Quarterlytics / Energy / Oil & Gas Equipment & Services / Carnarvon Petroleum / FY2016 Annual Report

Carnarvon Petroleum
Annual Report 2016

CVN · ASX Energy
Claim this profile
Ticker CVN
Exchange ASX
Sector Energy
Industry Oil & Gas Equipment & Services
Employees 11-50
← All annual reports
FY2016 Annual Report · Carnarvon Petroleum
Loading PDF…
2016
Annual
Report

Carnarvon Petroleum Limited
ABN 60 002 688 851

Contents

Corporate Directory 

Chairman’s Review 

Operating and Financial Review 

Directors’ Report 

Auditor’s Independence Declaration 

Corporate Governance Statement 

Consolidated Income Statement 

Consolidated Statement of Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Statement of Cash Flows  

Notes to the Financial Statements  

Directors’ Declaration 

Independent Audit Report 

Additional Shareholder Information 

1

2-3

4-16

17-30

31

32

33

34

35

36-37

38

39-88

89

90-91

92-93

2016 Annual Report

Corporate Directory

Directors
PJ Leonhardt (Chairman)
AC Cook (Managing Director) 
EP Jacobson (Non-Executive Director) 
WA Foster (Non-Executive Director)
P Moore (Non-Executive Director)

Company Secretary 
T Naude

Auditors
Ernst & Young

Bankers
Australia and New Zealand Banking Group Limited
National Australia Bank Limited 
HSBC

Registered Office 
2nd Floor
76 Kings Park Road
West Perth WA 6005 
Telephone: 
Facsimile: 
Email:   
Website:
Corporate Governance Statement: 

Share Registry 
Link Market Services Limited 
Level 4
152 St Georges Terrace
Perth, WA 6000 Australia 
Investor Enquiries:  
Investor Enquiries:  
Facsimile: 

+61 8 9321 2665
+61 8 9321 8867
admin@cvn.com.au
carnarvon.com.au
carnarvon.com.au/about-us/corporate-governance/

1300 554 474 (within Australia)
+61 2 8280 7111 (outside Australia) 
+61 2 9287 0303

Stock Exchange Listing
Carnarvon Petroleum Limited’s shares are quoted on the Australian Securities Exchange.

ASX Code: 

CVN - ordinary shares

1

Carnarvon Petroleum LimitedChairman’s Review

After a number of years of transition, this marks Carnarvon Petroleum Limited’s (“Carnarvon”) 
fi rst full fi nancial year as a pure North West Shelf focused oil & gas company. Carnarvon’s 
transition has been a measured process and our underlying objectives remain driven 
by the need to deliver our shareholders an appropriate return from our investment 
endeavors. Following the divestment of our Thailand business unit, we have been in the 
fortunate position where we have been able to make important progress in building 
our technical team and proprietary technical database to maximize value from our 
Australian portfolio and to add new acreage to the portfolio. 

we have been in the fortunate position where we have been able to make 
important progress in building our technical team and proprietary 
technical database to maximize value from our Australian portfolio 
and to add new acreage to the portfolio

We have been able to take advantage of the industry 
downturn by adding a number of quality assets to 
the Company’s portfolio, particularly this year. The 
Company acquired an interest in the Outtrim East oil 
project where drilling commenced during the year. In 
addition to this the company has acquired a new permit 
adjacent to the successful Phoenix and Roc area and a 
third permit in the established Bonaparte basin. 

condensate in the Roc-1 well. It’s very encouraging 
to see Carnarvon and our partner Quadrant Energy 
moving quickly in this area with the Roc-2 appraisal 
well underway. Recent technical work also shows a 
number of material and encouraging opportunities in 
the region in addition to the Phoenix South and Roc 
discoveries that will be considered in more detail once 
we understand the results of the current Roc-2 well.

The Company continued to make material progress 
in the greater Phoenix area following the successful 
discovery in the Phoenix South-1 well in 2014 with a 
consecutive discovery this year containing gas and 

This year the Board approved bonus payments and 
employee shares issued to the Company’s executives 
and staff. We are particularly aware of the sensitivity of 
remuneration matters for shareholders given the current 

2

2016 Annual Report

share and oil price environment. It is in fact in these 
more challenging times, where more effort and care 
is required of management to effectively execute the 
Company’s strategy. These incentives were awarded 
after careful assessment of personal performance 
together with the delivery of key milestones which 
include the successful discovery in the Roc-1 well, 
the award of the new and highly prospective permits 
WA-521-P and WA-523-P, the acquisition of the 
Outtrim East oil project and signifi cant progress on 
the Company’s North West Shelf regional mapping 
program and database construction. The options issued 
to Mr Bill Foster and Dr Peter Moore were approved by 
shareholders at last year’s annual general meeting. It 
was agreed to issue these options in lieu of additional 

time required of these directors during this important 
stage of the Company’s transformation.

I would fi nally like to thank Adrian and his team for their 
outstanding contribution during the year which has also 
been recognised within the industry for its technical 
excellence and capabilities. It is with much anticipation 
that I and my fellow directors, together with our 
shareholders, look forward to an exciting year of growth.

Peter Leonhardt
Chairman 

Carnarvon Petroleum Limited

3

Operating and Financial Review

OVERVIEW OF OPERATIONS

The highlights for the Company during the 
2016 fi nancial year were:

> 

> 

The discovery of gas and 
substantial condensate in 
the Roc-1 well in the 
WA-437-P permit;
The discovery of oil in the 
Outtrim East-1 well in the 
WA-155-P(1) permit;

>  Continued expansion of 

Carnarvon’s exploration footprint 
at minimal cost  with the addition 
of permits:
-  WA-521-P adjoining the 
  Phoenix blocks
-  WA-523-P in the Bonaparte 
  basin surrounded by quality 
  oil and gas fi elds

Figure 1: Carnarvon Interests as at 30 June 2016 in Australia

4

2016 Annual Report

 
 
 
 
 
 
 
 
 
 
 
 
 
Phoenix Project

In 2008 Carnarvon secured exploration acreage offshore 
of Western Australia comprising four exploration permits 
(WA-435-P, WA-436-P, WA-437-P and WA-438-P) 
covering approximately 22,000km².  These permits are 
situated in the north-western region of the Bedout Sub-
basin within the greater Roebuck Basin.  The permits 
lie between the prolific Carnarvon Basin hydrocarbon 
province to the southwest and the Browse Basin to the 
northeast.  The town of Port Hedland lies approximately 
150km to the south of the permits and Broome lies 
250km to the northeast.

The Joint Venture embarked on an extensive geological 
study, acquiring 1,100 km² of multi-client 3D seismic 
and another 407km’s of 2D seismic data through to 
mid-2013. A study of the first set of 3D data confirmed 
two significant prospects, Phoenix South within WA-
435-P; and Roc in WA-437-P. 

Operating and Financial Review

The Joint Venture was successfully expanded with new 
partners being introduced to fund well costs for drilling 
exploratory wells.

The Phoenix South-1 well was drilled in the WA-435-P 
permit in mid calendar 2014 discovering light oil and 
the Roc-1 well commenced drilling in WA-437-P in late 
2015 to discover condensate rich gas. These two wells, 
successfully drilled in the current exploration phase, 
are complemented by the Phoenix-1 and Phoenix-2 
hydrocarbon discoveries made some 30 years 
previously.

Further multi-client seismic data was acquired over 
the permits and surrounding areas after the success of 
those exploration wells, with a total of approximately 
10,000 km2 of high quality 3D data and 10,000 line 
kilometres of 2D seismic data being acquired for 
prospect and regional interpretation. 

Figure 2: Phoenix Area Discoveries and Prospect map

5

Carnarvon Petroleum Limited 
 
Roc Gas and Condensate (WA-437-P permit)
(Carnarvon 20%, Quadrant Energy is the Operator)

In January 2016, gas and condensate was discovered in 
the Roc-1 well. Post-well analysis indicated the Roc-1 
well intersected the edge of the large Roc structure.

Roc-1 encountered a gross reservoir section of around 
120 metres in the Caley member, with the top 40 
metres being hydrocarbon bearing. The hydrocarbon is 
interpreted to be gas, with a significant condensate to 
gas ratio of up to 60 bbls per mmscf.

The first tranche of sidewall core analysis from Roc-1 
shows permeability of the reservoir is up to 500mD, with 
Carnarvon’s interpreted average being approximately 
130mD. This is significantly better than the permeability 
required to achieve commercial flow rates.

Preliminary technical work indicates that the gas and 
condensate can be brought to surface and will be 
confirmed by a flow test in the current Roc-2 well. The 
forthcoming Roc-2 well is targeting the interpreted crest 
of the Roc structure, thereby testing the extent of the 
contingent and prospective resources. A successful 
result would not only clarify the current contingent 
resource but also enable the re-categorisation of the 
prospective resource into contingent resource. 

The Roc-2 well is designed to appraise the Roc-1 Caley 
reservoir section in an up-dip location, around 5km to 
the east of the Roc-1 well. The Roc-2 appraisal well 
commenced drilling after the year end with no results 
available at the time of releasing this report.

Phoenix South Light Oil (WA-435-P permit)
(Carnarvon 20%, Quadrant Energy is the Operator)

The Phoenix South-1 well encountered an overall 
sand rich package between 4,160m and TD. The well 
intersected at least four discrete oil columns ranging in 
thickness from 26 to 46 metres. Six oil samples were 
recovered from these sands. 

The oils recovered are light black oils with API gravities 
of 46 to 48 degrees, which is high quality oil. Reservoir 
permeability inferred from pressure build-up during oil 
sampling ranges from tens to hundreds of millidarcies. 
The ability for oil to flow from the reservoir is 
demonstrated by the recovery of these six oil samples, 
as well as being supported by the reservoir permeability 
results and is indicative of a productive oil reservoir. 
The oils are significantly under-saturated and there is no 
indication of a primary gas cap.  

Analysis of the results from this well have been ongoing, 
with special core analysis (SCAL) reports being 
released to the joint venture in June 2016. The SCAL 
work supports the results from wireline logging tools 
that the permeability in the sands range from multi-
100’s of millidarcy down to tens to ones of millidarcy. 
Importantly the data suggests that commercial flow is 
feasible from these lower porosity reservoirs.

What is most encouraging about these results, for 
both the Phoenix South reservoir and exploration in 
the surrounding acreage, is that permeability has been 
preserved even down to these depths of over 4,000 
metres. 

Phoenix Area Exploration  
(WA-436-P and WA-438-P permits)
(Carnarvon 30%, Quadrant Energy is the Operator)

The discovery of light oil in the Phoenix South-1 well 
in the second half of 2014, and condensate rich gas at 
Roc-1 at the end of 2015, has excited the industry and 
importantly changed the perception of the Bedout sub-
basin.

The discovery opened up the prospectivity of this 
largely underexplored basin, demonstrating the first new 
play concept in the North West Shelf since the prolific 
Exmouth sub-basin some 20 years previously.  This is 
the first time an oil discovery has been made in Lower 
Triassic aged sediments on the North West Shelf. Along 
with ongoing analysis and appraisal of the Phoenix 
South and Roc discoveries, the results of which has 
established an excellent petroleum system in the region, 
the joint venture has been focusing on the follow up 
potential in the region. A number of exciting leads have 
already been identified.

The first 3D in the area was the Phoenix MC3D which 
covered an area of approximately 1,100 km² or 
approximately 5% of Carnarvon’s total permit holding 
of 22,000 km².  Following the initial success in these 
permits, the joint venture partners licensed the Zeester 
MC3D seismic survey that covers the northern parts of 
WA-436-P and WA-435-P.  The Zeester survey covers 
an area of 3,854 km² and incorporates the very large 
Bandy lead amongst others. 

The joint venture partners also acquired and licensed 
the Capreolus MC3D. This survey contains an additional 
6,500 km² of 3D seismic coverage in the basin.  The 
joint venture partners have commenced interpretation of 
the data and have identified two new leads to the south 
of the Roc discovery.

6

2016 Annual ReportOperating and Financial ReviewIn addition to the Capreolus 3D seismic acquisition, 
the joint venture partners are acquiring and licensing 
approximately 10,000 km of 2D seismic data to further 
understand the prospectivity in the south eastern 
portion of the acreage. This acquisition is approximately 
85% complete (Bilby MC2D).

Collectively the new data will provide important 
new insights regarding the regional geology and its 
prospectivity. The objective will be to use these data 
to identify new and refine currently identified prospects 
and leads for possible future drilling.

Outtrim and Outtrim East (WA-155-P(1))
(Carnarvon 28.5%, Quadrant Energy is the Operator)

Carnarvon Petroleum secured a 28.5% interest in the 
WA-155-P(1) permit in January 2016. The WA-155-P(1) 
permit contains the Outtrim discovery, previously 
undeveloped due to the size of the resource. The 
Outtrim area is a recognized oil prone area, with several 
nearby discoveries of significant size.

Carnarvon’s rationale for acquiring this permit is to 
aggregate sufficient oil resources to underpin a field 
development, either through exploration drilling or 
combining with other nearby undeveloped resources  

Shortly after entering the permit, the Joint Venture 
drilled the Outtrim East-1 well, intending to explore for 
additional hydrocarbon bearing sands to the north and 
east of the hydrocarbon reservoir seen at the Outtrim-1 
oil discovery.

Outtrim East-1 was completed in July 2016 and was 
declared an oil discovery.

The well was drilled down to final depth of 1,441 metres 
and a total of 91 metres of core was cut through the 
reservoir section with virtually 100% of the core being 
recovered to surface. The core is currently being 
evaluated in laboratories in Perth. 

The core evaluation is critical to determine the size and 
quality of the net reservoir and estimate the in place and 
recoverable volumes of oil in the Outtrim and Outtrim 
East structures. While preliminary photographs of the 
core have been released with excellent indications 
of hydrocarbon fluorescence, a number of months of 
laboratory work are necessary before the Company will 
be in a position to report on these final results.

Figure 3: Preliminary ultraviolet light photographs of the Outtrim 
East-1 core outlining the fluorescence (light sections) where 
there are hydrocarbon occurrences in the reservoir.

Phoenix Expansion (WA-521-P)
(Carnarvon 100% and operator)

Carnarvon was awarded the offshore exploration permit, 
WA-521-P in April 2016, located in the Roebuck Basin 
and positioned immediately adjacent to the Phoenix/
Roc acreage on the North West Shelf.

For the past five years Carnarvon has been technically 
evaluating the potential of the Lower Triassic petroleum 
system that Carnarvon believes lies along the entire 
length of the NWS. The discovery of hydrocarbons (oil, 
condensate and gas) at the Phoenix South-1 and Roc-1 
wells in this Lower Triassic stratigraphy validates this 
theory and provided the justification for securing WA-
521-P.

Preliminary technical work indicates that the Lower 
Triassic source rocks have potentially generated 
and trapped migrated oil and gas into the shallower 
overlying Jurassic sands, and our technical team has 
identified several target structures that are significantly 
larger than the Phoenix South and Roc discovery areas. 

7

Carnarvon Petroleum LimitedOperating and Financial ReviewLike the Phoenix area prior to the Phoenix South 
and Roc discoveries, WA-521-P has seen very little 
exploration activity in the last decade and Carnarvon 
believes the area would benefit from modern exploration 

processes and technologies together with the new 
geological information that has arisen from the Phoenix 
South and Roc discoveries.

Figure 4: Cross section through the WA-521-P exploration permit

Buffalo Project – WA-523-P
(Carnarvon 100% and operator)

Carnarvon added another high quality exploration 
asset to its growing portfolio with the acquisition of the 
WA-523-P permit in May 2016 through the Government 
gazettal process. This large permit is surrounded by 
producing oil and gas fields, with existing infrastructure 
for the processing of hydrocarbons within tens of 
kilometers from the block boundaries.

WA-523-P includes the previously developed Buffalo Oil 
Field and the undeveloped oil discoveries in the Bluff-1 
and Buller-1 wells. The permit is also closely proximal 
to the currently producing oilfields at Laminaria and 
Corallina and the producing gas-condensate fields of 
Bayu-Undan. The recently shut-in field of Kitan, that is 
being considered for redevelopment, and sister fields in 

Jahal, and Kuda Tasi all lay within 15km’s of WA-523-P. 
In total, within about 40km around WA-523-P, these 
discovered fields are estimated to collectively contain 
about 730 million barrels of oil and 3.4 Tcf of gas.

Carnarvon Petroleum has commenced a review of the 
Buffalo Oil Field that produced around 20 million barrels 
of high quality oil and was flowing around 4,000 barrels 
of oil a day when operations ceased in 2004. Depending 
on oil price and remapping of the field, Buffalo may be 
a commercially attractive re-development opportunity in 
the future, perhaps for tie-back to nearby facilities.

In looking at historical drilling across the area, 
Carnarvon Petroleum observes that the absence of 
accurate seismic depth imaging of the target reservoirs 
has resulted in a very poor track record for well depths 
‘coming in on prognosis’, even when they are drilled 

8

2016 Annual ReportOperating and Financial Reviewclose to existing well control. This problem in getting 
the depth mapping right has resulted in major difficulty 
defining field development locations and prospects, 
describing volumes, reducing risk and justifying 
drilling. Carnarvon’s proposed new seismic imaging 
processes are intended to address these historical 
depth imaging challenges by using modern processes 
that the company has been testing on other permits in 
its portfolio.

In the past three years, advances in computing 
technology now enable very significant geophysical 
capabilities that were previously only theoretically 
possible. Of particular relevance to the seismic data in 

WA-523-P is the recent emergence of Full Waveform 
Inversion (FWI) as a working tool to provide the required 
higher resolution velocity field measurement for input to 
Pre-Stack Depth Migration (“PSDM”) and to provide the 
required improved depth imaging.

A key component of Carnarvon’s work program for 
WA-523-P is therefore application of FWI, and other 
modern processing technologies to the reprocessing 
of the existing 3D data to deliver greatly improved 
depth imaging. The improved data will enable detailed 
remapping, and facilitate work towards a drilling 
program.

Figure 5: WA-523-P is located proximal to significant oil and gas producing fields

9

Carnarvon Petroleum LimitedOperating and Financial ReviewCerberus Project  
(EP-475, EP-490, EP-491 and TP/27 permits)
(Carnarvon 100%)

Figure 6: Location map of the 100% owned Permits in the Carnarvon Basin

Carnarvon was awarded three contiguous blocks on 
the eastern flank of the prolific oil producing Barrow 
Sub basin, Exploration Permits EP-490, TP/27 and 
EP-491, in May 2014, and acquired a fourth contiguous 
block EP-475-P which are collectively grouped as the 
Cerberus Project.

Original recoverable oil is estimated to be approximately 
100 million barrels.  The Stag Oilfield is located only 24 
kilometres to the north with its primary reservoir at a 
depth of approximately 700 metres. Original recoverable 
oil is estimated to be around 50 million barrels. Both 
fields lie in approximately 50 metres of water.

Carnarvon was awarded these blocks as part of the 
government’s gazettal process.  The blocks were 
attractive because of their proximity to a known 
oil producing province, and importantly, they were 
acquired with minimal cost commitments in the primary 
term with drilling not required until the fourth year of the 
work program, being a discretionary commitment.

Two major hydrocarbon accumulations occur 
immediately adjacent to the blocks. The Wandoo Oilfield 
is located approximately 46 kilometres to the north with 
its primary reservoir at a depth of approximately 600 
metres in the Early Cretaceous M.australis Sandstone. 

The discovery of oil at Phoenix South-1 and gas 
condensate at Roc-1, in an area thought to be gas 
prone and undrilled for over a quarter of a century, 
demonstrates the ability to find hydrocarbons in 
underexplored areas and underexplored play types 
within the North West Shelf of Western Australia. The 
particular discovery of oil in the deeper and older Lower 
Keraudren reservoir highlights the ability for other 
similar sparsely explored blocks, such as Carnarvon’s 
Cerberus blocks to unlock the potential oil and gas 
reservoirs long overlooked by others in the industry. 

10

2016 Annual ReportOperating and Financial ReviewOperating and Financial Review

The investment case in this area is particularly attractive 
because of the combination of very sizable targets 
and low exploration costs.  The shallow water depths 
(approximately 40m) and shallow oil target depths 
(500m - 3,000m) means drilling and development costs 
are expected to be low relative to normal expectations 
in the North West Shelf.  Multiple development options 
are available due to shallow depths, proximity to shore 
and existing production infrastructure.

The Company is looking to progress its exploration 
plans with a partner with the intention of drilling one 
or more prospects while retaining a signifi cant equity 
interest in the project.

Work commitments for the primary three year period 
entail reprocessing the existing 3D seismic, geological 
studies and will not add any signifi cant cost exposure 
to Carnarvon’s already low future commitments which 
have largely been satisfi ed to date.

As part of the work program across these permits, 
Carnarvon has re-interpreted modern reprocessed 
3D seismic data and has identifi ed a number of new 
material oil prospects. These prospects are associated 
with Lower Triassic source rocks that have been 
identifi ed in nearby wells through recently completed 
geochemistry, petrophysics and biostratigraphy studies. 
The Triassic source rocks are analogous to proven 
oil-prone source rocks at Phoenix and the Perth Basin. 
These Triassic sourced targets are in addition to the 
more traditional oil plays across the area, which are 
primarily sourced from the Jurassic and Cretaceous 
aged sediments like the Stag, Wandoo and Harriet oil 
fi elds nearby.

In particular the Belfon (Upper Permian) and 
Honeybadger (Early Triassic) prospects are estimated to 
contain signifi cant volumes of recoverable oil.  Detailed 
analysis is ongoing to refi ne these prospect volume 
estimates and further updates are planned to provide 
shareholders with this information in due course. Five 
Jurassic prospects exist (1,000-1,500 metre target 
depths) with a further set of Cretaceous shallow (circa 
500 metres target depth) oil prospects which could be 
large in the context of North West Shelf oil prospects 
and are the focus of the current stage of geoscience 
studies.

Carnarvon Petroleum Limited

11

RESERVE ASSESSMENT 

Petroleum Resource Classification, Categorisation and Definitions

Carnarvon calculates reserves and resources according to the SPE/WPC/AAPG/SPEE1 Petroleum Resource 
Management System (“SPE-PRMS”) definition of petroleum resources. This definition was first published in 1997 by the 
SPE, and in an effort to standardise reserves reporting, has been further clarified by the SPE-PRMS in 2007. Carnarvon 
reports reserves in line with ASX Listing Rules. 

Production

Reserves

Proved

Proved
& Probable

Proved, Probable
& Possible

Contingent Resources

Commercial

Discovered; no field 
development plan approved 
or not yet economic

Prospective Resources

Exploration prospectivity

Reserves 

Reserves are defined as those quantities of 
hydrocarbons which are anticipated to be commercially 
recovered from known accumulations from a given date 
forward. Reserves estimates are necessary to determine 
appropriate development strategies and for accounting 
purposes. 

Carnarvon has no reported reserves.

Contingent Resources

Contingent Resources are those quantities of petroleum 
estimated, as of a given date, to be potentially 
recoverable from known accumulations but the 
applied projects are not yet considered mature enough 
for commercial development due to one or more 
contingencies. Contingent Resources may include, for 
example, projects for which there are currently no viable 
markets, or where commercial recovery is dependent 
on technology under development, or where evaluation 
of the accumulation is insufficient to clearly assess 
commerciality.

Based on the results of drilling and testing to date, the 
following Contingent Resource estimates are provided.

1 

Society of Petroleum Engineers (“SPE”); World Petroleum Council (“WPC”); American Association of Petroleum Geologist  
(“AAPG”) & Society of Petroleum Evaluation Engineers (“SPEE”)

12

2016 Annual ReportOperating and Financial Review 
Australia Region Gross Contingent Resources

Australia Region - Gross at 30 June 2015

Light Oil

MMSTB MMSTB MMSTB BSCF

1C

 3.0 

 6.0 

 - 

2C

 9.0 

 19.0 

 - 

3C

 28.0 

 56.0 

 - 

 9.0 

 28.0 

 84.0 

1C

 - 

 - 

 - 

Phoenix

Phoenix South

Roc

Total

Australia Region - Technical Revision

Natural Gas
BSCF
2C

Condensate

Barrels of Oil Equivalent

BSCF MMSTB MMSTB MMSTB MMBOE MMBOE MMBOE
3C

2C

1C

3C

1C

2C

3C

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 3.0 

 6.0 

 - 

 9.0 

 19.0 

 - 

 28.0 

 56.0 

 - 

 - 

 9.0 

 28.0 

 84.0 

Light Oil

MMSTB MMSTB MMSTB BSCF

1C

2C

3C

1C

Natural Gas
BSCF
2C

Condensate

Barrels of Oil Equivalent

BSCF MMSTB MMSTB MMSTB MMBOE MMBOE MMBOE
3C

2C

1C

1C

3C

2C

3C

Phoenix

Phoenix South 

Roc (i)

Total

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 41.8 

 269.7 

 371.9 

 41.8 

 269.7 

 371.9 

 - 

 - 

 2.0 

 2.0 

 - 

 - 

 - 

 - 

 13.0 

 13.0 

 18.2 

 18.2 

 - 

 - 

 9.3 

 9.3 

 - 

 - 

 - 

 - 

 60.3 

 60.3 

 83.4 

 83.4 

Australia Region - Gross at 30 June 2016

Light Oil

MMSTB MMSTB MMSTB BSCF

Phoenix

Phoenix South

Roc

Total

1C

 3.0 

 6.0 

 - 

2C

 9.0 

 19.0 

 - 

3C

 28.0 

 56.0 

1C

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 41.8 

 269.7 

 371.9 

 9.0 

 28.0 

 84.0 

 41.8 

 269.7 

 371.9 

Natural Gas
BSCF
2C

Condensate

Barrels of Oil Equivalent

BSCF MMSTB MMSTB MMSTB MMBOE MMBOE MMBOE
3C

1C

1C

2C

2C

3C

3C

 - 

 - 

 2.0 

 2.0 

 - 

 - 

 - 

 - 

 13.0 

 13.0 

 18.2 

 18.2 

 3.0 

 6.0 

 9.3 

 9.0 

 19.0 

 60.3 

 28.0 

 56.0 

 83.4 

 18.3 

 88.3 

 167.4 

(i)  Roc volumes added due to successful Roc-1 well as per ASX announcement 17 March 2016 

Australia Region Net Contingent Resources

Australia Region - Net at 30 June 2016

Light Oil

MMSTB MMSTB MMSTB BSCF

1C

 0.6 

 1.2 

 - 

 1.8 

2C

 1.8 

 3.8 

 - 

3C

 5.6 

 11.2 

 - 

 5.6 

 16.8 

1C

 - 

 - 

 8.4 

 8.4 

Phoenix

Phoenix South

Roc

Total

Natural Gas
BSCF
2C

Condensate

Barrels of Oil Equivalent

BSCF MMSTB MMSTB MMSTB MMBOE MMBOE MMBOE
3C

1C

1C

2C

2C

3C

3C

 - 

 - 

 - 

 - 

 53.9 

 53.9 

 74.4 

 74.4 

 - 

 - 

 0.4 

 0.4 

 - 

 - 

 2.6 

 2.6 

 - 

 - 

 3.6 

 3.6 

 0.6 

 1.2 

 1.9 

 3.7 

 1.8 

 3.8 

 12.1 

 17.7 

 5.6 

 11.2 

 16.7 

 33.5 

13

Carnarvon Petroleum LimitedOperating and Financial ReviewOperating and Financial Review

Prospective Resource Estimates

Prospective resources describe hydrocarbon volumes that may be produced in the event that they are discovered by an 
exploration well. 

Australia Region Gross Prospective Resources

Australia Region - Gross at 30 June 2016

Light Oil

MMSTB MMSTB MMSTB BSCF
Low 

Low 

High

Mid

Natural Gas
BSCF
Mid

Condensate

Barrels of Oil Equivalent

BSCF MMSTB MMSTB MMSTB MMBOE MMBOE MMBOE
High
High

Low 

Low 

High

Mid

Mid

Bewdy

Bottler

Phoenix-2

Roc

Total

 2.8 

 2.0 

 1.3 

 - 

 8.8 

 6.6 

 4.3 

 - 

 25.5 

 19.7 

 14.2 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 86.6 

 192.6 

 327.6 

 6.1 

 19.7 

 59.4 

 86.6 

 192.6 

 327.6 

 - 

 - 

 - 

 4.1 

 4.1 

 - 

 - 

 - 

 9.2 

 9.2 

 - 

 - 

 - 

 2.8 

 2.0 

 1.3 

 8.8 

 6.6 

 4.3 

 25.5 

 19.7 

 14.2 

 16.2 

 19.3 

 43.0 

 73.7 

 16.2 

 25.4 

 62.7 

 133.1 

Probability 
Geological 
Success

42%

42%

27%

80%

Australia Region - Net at 30 June 2016

Light Oil

MMSTB MMSTB MMSTB BSCF
Low 

Low 

High

Mid

Natural Gas
BSCF
Mid

Condensate

BSCF MMSTB MMSTB MMSTB MMBOE MMBOE MMBOE
High
High

Barrels of Oil Equivalent Probability 
Geological 
Success

Low 

Low 

High

Mid

Mid

Bewdy

Bottler

Phoenix-2

Roc

Total

 0.6 

 0.4 

 0.3 

 - 

 1.8 

 1.3 

 0.9 

 - 

 5.1 

 3.9 

 2.8 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 17.3 

 38.5 

 65.5 

 1.2 

 3.9 

 11.9 

 17.3 

 38.5 

 65.5 

 - 

 - 

 - 

 0.8 

 0.8 

 - 

 - 

 - 

 1.8 

 1.8 

 - 

 - 

 - 

 3.2 

 3.2 

 0.6 

 0.4 

 0.3 

 3.9 

 5.1 

 1.8 

 1.3 

 0.9 

 8.6 

 5.1 

 3.9 

 2.8 

 14.7 

 12.5 

 26.6 

42%

42%

27%

80%

Further to these calculated prospective resource assessments, Carnarvon’s permits contain a signifi cant number of 
leads and prospects which are currently undergoing evaluation in order to mature to a level whereby estimates of 
recoverable resources can be calculated and disclosed in accordance with ASX Listing Rules.
The Company will update prospective resources as these projects mature.

14

2016 Annual Report

Australia Region - Gross at 30 June 2016

High

 25.5 

 19.7 

 14.2 

Bewdy

Bottler

Phoenix-2

Roc

Total

 2.8 

 2.0 

 1.3 

 - 

 8.8 

 6.6 

 4.3 

 - 

Australia Region - Net at 30 June 2016

Light Oil

Natural Gas

Condensate

Barrels of Oil Equivalent

MMSTB MMSTB MMSTB BSCF

BSCF

BSCF MMSTB MMSTB MMSTB MMBOE MMBOE MMBOE

Probability 

Geological 

Low 

Mid

Low 

Mid

High

Low 

Mid

High

Low 

Mid

High

Success

 - 

 86.6 

 192.6 

 327.6 

 16.2 

 19.3 

 43.0 

 73.7 

 6.1 

 19.7 

 59.4 

 86.6 

 192.6 

 327.6 

 16.2 

 25.4 

 62.7 

 133.1 

 - 

 - 

 - 

 2.8 

 2.0 

 1.3 

 8.8 

 6.6 

 4.3 

 25.5 

 19.7 

 14.2 

Light Oil

Natural Gas

Condensate

Barrels of Oil Equivalent Probability 

MMSTB MMSTB MMSTB BSCF

BSCF

BSCF MMSTB MMSTB MMSTB MMBOE MMBOE MMBOE

Geological 

Low 

Mid

High

Low 

Mid

High

Low 

Mid

High

Low 

Mid

High

Success

Bewdy

Bottler

Phoenix-2

Roc

Total

 0.6 

 0.4 

 0.3 

 - 

 1.8 

 1.3 

 0.9 

 - 

 5.1 

 3.9 

 2.8 

 - 

 17.3 

 38.5 

 65.5 

 1.2 

 3.9 

 11.9 

 17.3 

 38.5 

 65.5 

 - 

 - 

 - 

 3.2 

 3.2 

 0.6 

 0.4 

 0.3 

 3.9 

 5.1 

 1.8 

 1.3 

 0.9 

 8.6 

 5.1 

 3.9 

 2.8 

 14.7 

 12.5 

 26.6 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 4.1 

 4.1 

 - 

 - 

 - 

 0.8 

 0.8 

 - 

 - 

 - 

 9.2 

 9.2 

 - 

 - 

 - 

 1.8 

 1.8 

42%

42%

27%

80%

42%

42%

27%

80%

Notes on Petroleum Resource Estimates

The estimates of contingent and prospective resources 
included in this report have been prepared in 
accordance with the definitions and guidelines set forth 
in SPE-PRMS.

Unless otherwise stated, all petroleum resource 
estimates are quoted as at 30 June 2016 at standard 
oilfield conditions of 14.696 psi (101.325 kPa) and 60 
degrees Fahrenheit (15.56 deg Celsius). 

Carnarvon is not aware of any new information or data 
that materially affects the information included in this 
report. All the material assumptions and technical 
parameters underpinning the estimates in this report 
continue to apply and have not materially changed.

Carnarvon uses both deterministic and probabilistic 
methods for estimation of petroleum resources at the 
field and project levels. Unless otherwise stated, all 
petroleum estimates reported at the company level are 
aggregated by arithmetic summation by category. 

MMBOE means millions of barrels of oil equivalent. 
Dry gas volumes, defined as ‘C4 minus’ hydrocarbon 
components and non-hydrocarbon volumes that are 
present in sales product, are converted to oil equivalent 
volumes via a constant conversion factor, which for 

Carnarvon is 5.7 Bcf of dry gas per 1 MMboe. Volumes 
of oil and condensate, defined as ‘C5 plus’ petroleum 
components, are converted from MMbbl to MMboe on 
a 1:1 ratio.

The estimates of petroleum resources are based 
on and fairly represent information and supporting 
documentation prepared by qualified petroleum 
reserves and resources evaluators. The estimates have 
been approved by the Company’s Chief Operating 
Officer, Mr Philip Huizenga, who is a full-time employee 
of the Company. Mr Huizenga has over 20 years’ 
experience in petroleum exploration and engineering. 
Mr Huizenga holds a Bachelor Degree in Engineering 
and a Master’s Degree in Petroleum Engineering and 
is a member of the Society of Petroleum Engineers. Mr 
Huizenga is qualified in accordance with ASX Listing 
Rules and has consented to the form and context in 
which this statement appears. 

There are numerous uncertainties inherent in 
estimating reserves and resources, and in projecting 
future production, development expenditures, 
operating expenses and cash flows. Oil and gas 
reserve engineering and resource assessment must 
be recognised as a subjective process of estimating 
subsurface accumulations of oil and gas that cannot be 
measured in an exact way.

FINANCIAL REVIEW

The Group reports an after-tax loss of $5,367,000 for 
the financial year ending 30 June 2016 (2015: Profit for 
the year $24,967,000).

Carnarvon’s financial resources have remained strong 
with cash and cash equivalents of $87,847,000 (2015: 
$97,302,000), no debt and minimal commitments going 
forward.

Shelf. As such, Carnarvon spent $4,552,000 (2015: 
$3,740,000) in new venture and advisory costs. In 
addition, the Company invested a further $11,930,000 
in maximizing the value of its existing assets in the 
Phoenix area following the Roc-1 and Phoenix South-1 
discoveries, and in the newly acquired WA-155-P 
Permit, in which the Outtrim-1 well was recently 
completed with core analysis currently underway.

In addition, Carnarvon holds a A$20,051,000 
Deferred Consideration Asset which reflects the 
present discounted value of US$32,000,000 in future 
consideration which arose from the Thailand asset 
divestment to Loyz Energy in March 2014, less the first 
payment received of A$916,000. Due to adjustments 
in expected future oil prices and production rates, the 
Company recorded a remeasurement of the asset of 
($6,914,000) during the year (2015: ($4,343,000)).

Carnarvon has significantly advanced its North West 
Shelf database in-line with the Company’s primary 
focus on high impact opportunities in the North West 

During the financial year there was an unrealized gain 
on foreign exchange of $3,748,000 (2015: $11,781,000) 
due to the effect of a depreciation of AUD against the 
Company’s USD cash and financial assets. The Group 
does not currently use derivative financial instruments 
to hedge financial risk exposures and therefore it 
is exposed to daily movements in the international 
oil prices, exchange rates, and interest rates. The 
Company manages its cash positions in US Dollars 
and Australian Dollars to naturally hedge its foreign 
exchange rate exposures having regard for likely future 
expenditure.

15

Carnarvon Petroleum LimitedOperating and Financial Review 
Permit Interests

Permit

Basin

Equity

Joint Venture
Partner(s)

Partner
Interest

Indicative Forward
Program

Australia

EP-490

Carnarvon 100%

EP-491

Carnarvon 100%

EP-475

Carnarvon 100%

TP/27

Carnarvon 100%

WA-521-P

Roebuck

100%

WA-523-P

Bonaparte 100%

WA-435-P

Roebuck

20%

WA-436-P

Roebuck

30%

WA-437-P

Roebuck

20%

WA-438-P

Roebuck

30%

-

-

-

-

-

-

Quadranti

Quadranti

Quadranti

Quadranti

-

-

-

-

-

-

80%

70%

80%

70%

WA-155-P(1)

Barrow

28.5%

Quadranti

71.5%

EP321

EP407

Perth

2.50% of 38.25% (ii)

Perth

2.50% of 42.5% (ii)

-

-

-

-

Note:  
(i)  Denotes operator where Carnarvon is non-operator partner 
(ii)  Carnarvon has an overriding royalty interest in these assets

G & G Studies

G & G Studies

G & G Studies

G & G Studies

G & G Studies

G & G Studies

G & G Studies,
Appraisal

G & G Studies

G & G Studies,
Appraisal

G & G Studies

G & G Studies,
Exploration well

Appraisal

Appraisal

16

2016 Annual ReportOperating and Financial Review 
 
 
 
 
 
 
Directors’ Report

Statutory Information

The directors present their report together with the financial report of the Group, being the Company, its controlled 
entities, and the Group’s interest in jointly controlled assets, for the financial year ended 30 June 2016, and the 
auditor’s report thereon.

Carnarvon Petroleum Limited is a listed public company incorporated and domiciled in Australia.

Directors

The names and details of the Company’s directors in office at any time during or since the end of the financial year are 
as follows.  Directors were in office for this entire period unless otherwise stated.

Peter J Leonhardt
Chairman

FCA, FAICD (Life)
Appointed as a director on 17 March 2005 and appointed Chairman in April 2005.  

Mr Leonhardt is an independent company director and adviser with extensive business, financial and corporate 
experience. He is a Chartered Accountant, former Senior Partner of PricewaterhouseCoopers and National Board 
member and Managing Partner of Coopers & Lybrand in Western Australia.  

During the past three years Mr Leonhardt has served as a director of CTI Logistics Limited (from August 1999). He 
was previously a foundation Chairman of Voyager Energy Limited until its agreed acquisition by ARC Energy Limited. 
Mr Leonhardt is also a director of the Cancer Research Trust and retired as a director of The Harry Perkins Institute of 
Medical Research in April 2016 following 17 years’ service

Mr Leonhardt is a member of the Audit and Risk Committee and the Remuneration and Nomination Committee.

Adrian C Cook
Chief Executive Officer and Managing Director

B Bus, CA, MAppFin, GAICD
Appointed as a director on 1 July 2011

Mr Cook has over 25 years’ experience in commercial and financial management, primarily in the petroleum industry. 
Immediately prior to joining Carnarvon, he was the Managing Director of Buru Energy Limited, an ASX listed oil and 
gas exploration and production company with interests in the Canning Basin in Western Australia. Mr Cook has also 
held senior executive positions within Clough Limited’s oil and gas construction business and was on the executive 
committee at ARC Energy Limited, an ASX listed mid cap oil and gas exploration and production company.  

During the past three years Mr Cook has not served as a Director of any other listed company. Mr Cook joined 
Carnarvon on 2 November 2009 and was appointed to the Board on 1 July 2011. 

17

Carnarvon Petroleum Limited 
Directors’ Report

Edward (Ted) P Jacobson
Non-Executive Director

B.Sc (Hons Geology)
Appointed as a director on 5 December 2005. 

Mr Jacobson is a petroleum geophysicist with over 40 years’ experience in petroleum exploration principally in the 
European North Sea, South East Asia, South America and Australia. Within Australia he has been responsible for 
initiating a number of petroleum discoveries within the Cooper Basin, Barrow Sub Basin and Timor Sea. In 1986, Mr 
Jacobson established the consulting company Exploration Study Projects Pty Ltd which advised companies on new 
venture opportunities in Australia and South East Asia and assisted in capital raisings and corporate activity.  In 1991 
Mr Jacobson was co-founder of Discovery Petroleum NL and from 1996 co-founder and technical director of Tap Oil 
Ltd which grew to a market capitalisation of over $400 million under his technical leadership. Mr Jacobson retired from 
Tap in September 2005.

During the past three years Mr Jacobson has not served as director of any other listed company.

William (Bill) A Foster
Non-Executive Director

BE (Chemical)
Appointed as a director on 17 August 2010.

Mr Foster is an engineer with extensive technical, commercial and managerial experience in the energy industry over a 
40 year period. He has been an advisor to a major Japanese trading company for the last 20 years in the development 
of their global E&P and LNG activities and has spent time prior to this working internationally in the development 
of a number of energy companies. Mr Foster has significant M&A experience and has assisted companies in their 
commercial activities including financing and marketing.

During the past three years Mr Foster served as a director of Hawkley Oil & Gas Limited and was a former independent 
director of Tap Oil Ltd and of the E&P companies that were formed through his advisory services to the Japanese 
trading company.

Mr Foster is Chairman of the Remuneration and Nomination Committee and the Audit and Risk Committee.

Peter Moore
Non-Executive Director

B.Sc (Hons Geology), MBA, PhD, GAICD.
Appointed as a director on 18 June 2015.

Peter has extensive experience in exploration and production in Australia and internationally gained through senior 
roles with a number of globally recognised companies. Peter led Woodside’s worldwide exploration efforts as the 
Executive Vice President Exploration reporting to the CEO and was the Head of the Geoscience function (Exploration, 
Development, Production, M&A).

During the past three years Dr Moore served as a non-executive Director of Central Petroleum Ltd, an executive 
Director of Earth Sciences WA, as the Chair of the Curtin Graduate School of Business Advisory Board and a member 
of Elsevier’s Geofacets Oil and Gas Advisory Board.

Dr Moore is a member of the Audit and Risk Committee and the Remuneration and Nomination Committee.

Company Secretary

Mr Thomson Naude was appointed Company Secretary in November 2013. Mr Naude is a qualified Chartered 
Accountant, a member of Chartered Secretaries Australia and the Chief Financial Officer at Carnarvon Petroleum.

18

2016 Annual ReportDirectors’ meetings

The number of directors’ meetings held and attended by each of the directors during the reporting period was as 
follows:  

Directors’ Report

Peter Leonhardt

Ted Jacobson

Bill Foster 

Adrian Cook

Peter Moore

(a)

(b)

9

9

9

9

9

9

9

8

9

9

(a)  Number of meetings held during period of office
(b)  Number of meetings attended

Audit and Risk Committee

Names and qualifications of Audit and Risk Committee members

The Committee is to include at least 3 members from 1 July 2009. Current members of the committee are Bill Foster 
(Chairman of the Audit and Risk Committee), Peter Leonhardt and Peter Moore. Qualifications of Audit and Risk 
Committee members are provided in the Directors section of this directors’ report. 

Audit and Risk Committee meetings

The number of Audit and Risk Committee meetings held and attended by the members during the reporting period was 
as follows: 

Peter Leonhardt

Bill Foster

Peter Moore

(a)

2

2

2

(b)

2

2

2

(a)  Number of meetings held during period of office
(b)  Number of meetings attended

19

Carnarvon Petroleum LimitedDirectors’ Report

Remuneration Report (Audited)

Remuneration & Nomination Committee

The Committee is to include at least 3 members. Members of the committee during the 30 June 2016 financial 
year were Bill Foster (Chairman of the Remuneration & Nomination Committee), Peter Leonhardt and Peter Moore. 
Qualifications of Remuneration & Nomination Committee members are provided in the Directors section of this 
directors’ report.

Remuneration Committee meetings

The number of Remuneration & Nominations Committee meetings and the number attended by each of the members 
during the reporting period were as follows:

Bill Foster 
Peter Leonhardt
Peter Moore

(a)

2
2
2

(b)

2
2
2

(a)  Number of meetings held during period of office
(b)  Number of meetings attended

The Remuneration & Nomination Committee is responsible for the compensation arrangements for directors and 
executives of the Company. The Remuneration & Nomination Committee considers compensation packages 
and policies applicable to the executive directors, senior executives and non-executive directors’ fees. In certain 
circumstances these include incentive arrangements including employee share plans, incentive performance packages, 
and retirement and termination entitlements.

Principles of compensation 

Total non-executive directors’ fees are approved by shareholders and the Remuneration & Nomination Committee is 
responsible for the allocation of those fees amongst the individual members of the Board.  

The Remuneration & Nomination Committee assesses the appropriateness of the nature and amount of compensation 
on an annual basis by reference to industry and market conditions, and with regard to individual performance and the 
Company’s financial and operational results. Such assessments are also made after referring to the recommendations 
of specialist consultancy firms, industry groups, government and shareholder bodies. The Board obtains, when 
required, independent advice on the appropriateness of remuneration packages, given trends in comparative 
companies both locally and internationally. 

The Remuneration & Nomination Committee ultimately determines its compensation practices in terms of their 
effectiveness to:

• 

• 
• 
• 

 Provide a strategic and value based reward for employees and executives who make a contribution to the success 
of the Company;
 Align executives and employees interests with the interests of shareholders; 
 Promote the retention of executives and employees; and
 Promote the long term success of the Company;

Remuneration arrangements are made having regard to the number and composition of staff in the business and the 
stage of development of the Company. Remuneration arrangements include a mix of fixed and performance based 
remuneration. Performance based remuneration comprises short term and long term incentive schemes. Short term 
incentive arrangements are designed to incentivise superior individual achievement over a period of twelve months and 
typically comprise cash payments or share issues, as the Remuneration Committee considers appropriate.  Long term 
incentive arrangements are share-based and designed to be simple, clear and strongly aligned between shareholder 
and executive interests over the medium to longer term.

20

2016 Annual ReportDirectors’ Report

Remuneration Report (Audited) (continued)

Principles of compensation (continued)

Remuneration structures take into account the overall level of compensation for each director and executive, the 
capability and experience of the directors and senior executives, the executives’ ability to control the financial 
performance of the relative business segment, the Group’s performance (including earnings and share price), and the 
amount of any incentives within each executives’ remuneration.

On 1 August 2008 the Board adopted a policy that prohibits those that are issued share-based payments as part of 
their remuneration from entering into other arrangements that limit their exposure to losses that would result from share 
price decreases. 

In considering the Group’s performance and impact on shareholder wealth, the Board has had regard to the following 
in respect of the current financial year and the previous four years. No dividends have been paid or declared during this 
period.

30 June
2012

30 June
2013

30 June
2014

30 June
2015

30 June
2016

Share price as at 30 June each year

$0.105

$0.041

$0.075

$0.115

$0.100

Year on year change in the share price

(40%)

(61%)

83%

53%

(13%)

Consolidated net profit / (loss) from 
continuing operations ($000)

Non-executive directors

(2,498)

(8,385)

16,787

24,967

(5,367)

Total remuneration for all non-executive directors, last voted upon by shareholders at a General Meeting in November 
2015, is not to exceed $400,000 per annum. 

A non-executive director’s base fee is $75,000 per annum, the Chairman of the board receives $115,000 per annum, 
the Chairman of the Audit Committee receives an additional $2,500 and the Chairman of the Remuneration Committee 
receives an additional $2,500. These fees were last increased with effect from 1 January 2014. Non-executive directors 
do not receive any performance-related remuneration. The Company does not have any terms or schemes relating to 
incentives or retirement benefits for non-executive directors.

Fixed compensation

Fixed compensation consists of base compensation as well as employer contributions to superannuation funds. 

Short term incentive scheme

Short term incentives are assessed by the Remuneration & Nomination Committee based on two components:

1. The performance of the business as a whole; and 
2. The individual performances of each employee.  

21

Carnarvon Petroleum LimitedDirectors’ Report

Remuneration Report (Audited) (continued)

The value of any short term incentive paid in cash is restricted to a maximum 50% of an individual’s Fixed 
Compensation.  

The Remuneration & Nomination Committee is not obliged to make incentive payments where there are material 
adverse changes in the circumstances of the Company. 

Non-executive directors are not entitled to participate in the short term incentive scheme.

All short term incentives awarded during the period are included in remuneration, as set out on page 26, and fully 
vested to each named Company executives, and key management personnel during the period. Each year, the Board of 
the Company set a number of strategic and value based targets for its executives and employees. The targets that have 
been outperformed in the 30 June 2016 financial year were as follows:

•  Made a gas and condensate discovery in the Roc-1 well;
•  Award of new and highly prospective permits WA-521-P and WA-523-P;
•  Acquisition of Outtrim East oil project; and
• 

 Materially advancing Carnarvon’s proprietary North West Shelf database, including regional mapping and software 
maturity.

Long term incentive scheme - Employee Share Plan

The Carnarvon Employee Share Plan (“ESP”) was implemented following shareholder approval at the 1997 Annual 
General Meeting (“AGM”) and was last updated and ratified by shareholders at the AGM on 13 November 2015. 

The purpose of the ESP is to attract, retain and motivate those who have been invited by the Board to participate in the 
ESP and align their interests with all other shareholders by encouraging performance that increases shareholder wealth 
through long term growth. 

The Plan is considered to be the most appropriate long term incentive scheme for the size and nature of the Company. 
The plan only rewards long term share price growth, rather than relative performance. Unlike performance rights, the 
Plan shares are only of value to the holder of the shares to the extent to which the share price increases to exceed at 
least 120% of the share price when the offer is made to the employee.  Furthermore, the Plan does not give rise to a 
tax liability on issue (unlike some options) thus encouraging long term holdings. The Company Employee Share Plan is 
considered to be an effective way to align the objectives of management with the interests of shareholders.

The principal provisions of the Plan include:

•  The Plan is available to all executive Directors, employees or consultants of the Company or any of its subsidiaries  

(“Eligible Person”);

•  Non-Executive Directors are not eligible to participate in the Plan;
• 
• 

 The Company may at any time, in its absolute discretion, make an offer to an Eligible Person;
 The number of Plan Shares issued to any Eligible Person and the issue price is to be determined by the directors of 
the Company;
 The issue price is to be determined by the Board, provided that the issue price is at least 120% of the market price 
of the Company’s Shares, being the weighted average sale price of Shares sold through the ASX on the 5 trading 
days prior to the proposed date of an offer under the Plan.;

• 

•  The offer may be accepted by an Eligible Person or an associate of that Eligible Person, within the given acceptance  

period;

•  The person accepting the offer (“Participant”) will be taken to have agreed to borrow from the Company on the  

• 

terms of the loan agreement referred to below an amount to fund the purchase of the Plan Shares;
 The Plan Shares will rank pari passu with all issued fully paid ordinary shares in respect of voting rights, dividends 
and entitlement to participate in any bonus or rights issues;

22

2016 Annual Report 
 
 
Remuneration Report (Audited) (continued)

Directors’ Report

• 

•  Plan participants may not dispose of any ESP Shares within one year of the issue date but, subject to repayment  
of any associated loan, may dispose of up to 25% of their ESP Shares after one year, 50% after two years, 75%  
after three years and 100% after four years.
 Until the loan to the Participant is fully repaid, the Company has control over the disposal of the Plan Shares.  Once 
the loan is repaid in full, the Participant may deal with the Plan Shares as he wishes;
 The aggregate number of Plan Shares and other shares and options issued in the previous 5 years under any other 
employee incentive scheme of the Company must not exceed 5% of the issued capital of the Company; and
 Applications will be made as soon as practicable after the allotment of the Plan Shares for listing for quotation on 
ASX.

• 

• 

The principal provisions of the loan agreement include:

• 

• 

 The amount lent will be an advance equal to the issue price of the Plan Shares multiplied by the number of Plan 
Shares issued;
 The loan can be repaid at any time but the Participant must pay any amount outstanding to the Company within 30 
days of termination of the Eligible Person’s employment.  All dividends declared and paid on the Plan Shares will be 
applied towards the repayment of the advance and there is no interest on the advance;

•  The maximum liability in respect of the loan will be the value of the Plan Shares from time to time; and
• 

 A holding lock will be placed on the Plan Shares until the loan is fully repaid.

Loans made under the ESP involve no cash outlay by the Company.  
The ESP shares are treated in principle as options.

A complete copy of the rules of the ESP (which incorporates the terms of the loan agreement) is available for inspection 
by shareholders (free of charge) at the Company’s Registered Office or, upon request, from the Company Secretary.

Plan Shares are approved by the Remuneration & Nomination Committee based upon the assessed performance of 
each person against their job specifications and the recommendations of the Chief Executive Officer, and in the case of 
executive Directors, with the approval of shareholders. 

The Board of the Company set a number of strategic and value based targets for its executives and employees which 
are considered when issuing Plan Shares. The targets that have been outperformed in the 30 June 2016 financial year 
were as follows:

•  Made a gas and condensate discovery in the Roc-1 well;
•  Award of new and highly prospective permits WA-521-P and WA-523-P;
•  Acquisition of Outtrim East oil project; and
• 

 Materially advancing Carnarvon’s proprietary North West Shelf database, including regional mapping and software 
maturity.

The Remuneration & Nomination Committee, having regard to recent changes in the taxation of certain long term 
incentive schemes and current trends in structuring long term incentive plans, is of the view that the Company’s 
ESP is effectively structured to meet its objectives in attracting, retaining and motivating appropriately qualified and 
experienced directors and senior executives. 

Directors’ and executive officers’ remuneration (Company and consolidated)

Details of the nature and amount of each major element of the remuneration of each director of the Company and each 
of the named Company and Group executives receiving the highest remuneration are set out on the following page.

23

Carnarvon Petroleum Limited 
 
Directors’ Report

Remuneration Report (Audited) (continued)

Service contracts 

The contract duration, period of notice and termination conditions for key management personnel are as follows:

(i) 

 Adrian Cook, Chief Executive Officer, is engaged as an employee. Termination by the Company is with 12 months’ 
notice or payment in lieu thereof. Termination by Mr Cook is with 6 months’ notice. 

(ii)   Philip Huizenga, Chief Operating Officer, is engaged as an employee. Termination by the Company is with 3 months’ 
notice or payment in lieu thereof and an additional payment of 3 months’ remuneration. Termination by Mr Huizenga 
is with 3 months’ notice.  

(iii)   Thomson Naude, Chief Financial Officer, is engaged as an employee. Termination by the Company is with 3 months’ 

notice or payment in lieu thereof. Termination by Mr Naude is with 3 months’ notice.

Equity instruments 

(i)  Shares

There were no shares in the Company issued as compensation to key management personnel during the reporting 
period, other than the Plan Shares issued as described on page 22.

(ii)  Plan Shares

During the current financial year the following Plan Shares were issued to Executive Officers of the Company based on 
the outperformance on the strategic based targets detailed above:

Executive Officers

Number of 
shares issued

Grant date

Exercise price 
per share

Fair value at 
grant date

AC Cook*

PP Huizenga

TO Naude

1,159,917*

970,000

570,000

30/06/2015*

15/06/2016

15/06/2016

$0.15*

$0.13

$0.13

$0.072*

$0.067

$0.067

The exercise price for each issue above was calculated based on at least a 20% premium on the 5-day weighted 
average closing price prior to the date of offer. The purchases were funded by interest-free loans with a limited recourse 
security over the Plan Shares and subject to the detailed rules of the ESP. The shares remain subject to the disposal 
restrictions contained in the Plan Rules summarized above.

* Approved by shareholders at the AGM on 13 November 2015.

In order to determine the cost of Plan Shares issued in a period, the Company uses the Black-Scholes Option Pricing 
Model, calculated at the date of issue of the Plan Shares, assuming a 4 year life and nil cash consideration. For this 
purpose, Plan Shares are treated as having vested immediately and the cost calculated under the Black-Scholes Option 
Pricing Model is recognised as an expense entirely in the current period, notwithstanding restrictions on their disposal 
and the period over which the benefits arise. The following factors and assumptions were used in determining the fair 
value of Plan Shares at grant date in the current reporting period:

2016

Grant date

Assumed
expiry date

Fair value 
per option

Exercise 
price

ASX quoted 
price of 
shares at 
grant date

Expected 
volatility

Risk free 
interest rate

Dividend 
yield

30/06/2015

29/06/2019

15/06/2016

13/06/2020

$0.072

$0.067

$0.15

$0.13

$0.120

$0.110

89%

89%

2.00%

1.75%

0%

0%

24

2016 Annual ReportDirectors’ Report

Remuneration Report (Audited) (continued)

(iii)  Options

Details of options granted and vested to directors and executive officers during the reporting period are as follows. 
All options were issued for nil cash consideration, vest immediately, and have been recognised as an expense in the 
current period.

Numbers of 
options granted

Grant date

Fair value per 
option at grant date

Exercise price 
per option

Assumed
 Expiry date

Directors

W Foster

P Moore

500,000*

13/11/2015

500,000*

13/11/2015

0.079

0.079

0.15  

0.15  

20/11/2020

20/11/2020

* Approved by shareholders at the AGM on 13 November 2015.

During the financial year there was no forfeiture or vesting of options granted in previous periods. At the end of the 
reporting period there were no unvested options on issue. All options expire on the expiry date but do not expire as a 
result of the termination of the holder’s engagement with the Company.

The movement during the reporting period, by value, of options over ordinary shares, including shares issued under the 
Company’s ESP, for each company director and company executive and granted as part of remuneration is detailed 
below:

Directors

W Foster

P Moore

Granted 
in year ($)

Exercised 
in year ($) 

Forfeited 
in the year ($)

Total option 
value in year ($)

12,209  

12,209  

-

-

-

-

12,209

12,209

The value of options granted in the year is the fair value of the options at grant date using the Black-Scholes Option 
Pricing Model.

The value of options exercised during the year is calculated as the market price of shares of the Company on the 
Australian Securities Exchange as at the close of trading on the date the options were exercised, after deducting the 
price paid to exercise the options.

25

Carnarvon Petroleum Limited 
 
 
 
 
 
Directors’ Report

n
o
i
t
a
r
e
n
u
m
e
r

l

%
d
e
t
a
e
r
e
c
n
a
m
r
o
f
r
e
p

)
$
(

l

a
t
o
T

)
$
(

f
o
%
a
s
a

s
e
r
a
h
s

f
o
e
u
a
V

l

f
o
n
o
i
t
r
o
p
o
r
P

n
o
i
t
a
r
e
n
u
m
e
r

s
n
o
i
t
p
O

/
s
e
r
a
h
S

n
o
i
t
a
u
n
n
a
r
e
p
u
S

)
$
(

s
n
o
i
t
u
b
i
r
t
n
o
c

)
$
(

s
u
n
o
b

)
$
(

s
e
e
f

h
s
a
c
m
r
e
t

t
r
o
h
S

d
n
a
y
r
a
a
S

l

m
r
e
T
g
n
o
L

l

t
n
e
m
y
o
p
m
E
-
t
s
o
P

m
r
e
T
t
r
o
h
S

-

-

-

-

-

%
2
3
1

.

-

%
0
4
1

.

%
5
1
1

.

%
5
4
1

.

%
3
8

.

%
7
8

.

-

%
9

.

7

%
1
9

.

%
9
9

.

-

-

-

-

-

-

-

-

%
9

.

0
2

%
5

.

5
2

%
7

.

6
1

%
0

.

1
2

-

%
9
6
1

.

%
4

.

6
1

%
6

.

9
1

,

0
0
0
5
1
1
$

,

0
0
0
5
1
1
$

-

-

9
0
2
2
9
$

,

0
0
0
0
8
$

,

0
0
0
5
7
$

,

0
0
0
5
7
$

,

-

-

-

2
,
1
9
0
2
,
2
1
$

9
7
6

,

2
$

9
0
2
7
8
$

,

-

2
,
1
9
0
2
,
2
1
$

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0
0
0
,
5
1
1
$

0
0
0
,
5
1
1
$

0
0
0
,
0
8
$

0
0
0
,
0
8
$

0
0
0
,
5
7
$

0
0
0
,
5
7
$

9
7
6
,
2
$

0
0
0
,
5
7
$

,

9
3
4
8
2
7
$

,

0
9
5
6
5
7
$

3
,
1
5
7
8
,
3
8
$

4
,
1
4
8
3
,
9
0
1
$

1
5
6
,
8
2
$

5
1
0
,
2
4
$

3
9
4
,
8
6
$

6
5
5
,
3
8
$

0
2
4
,
7
4
5
$

5
3
6
,
1
2
5
$

,

8
6
5
5
5
6
$

,

0
0
3
8
7
6
$

2
8
4
,
4
5
$

1
9
7
8
,
8
5
$

-

-

3
7
8

,

6
0
3
$

3
7
3
,
4
2
$

5
4
3
,
7
2
$

1
1
8
,
1
4
$

-

9
0
5
,
4
2
$

5
9
7
,
4
5
$

6
5
5
,
3
8
$

-

7
9
3
,
7
2
$

6
4
9
,
8
1
5
$

4
5
0
,
4
9
4
$

-

4
9
5
,
0
3
2
$

8
9
2

,

0
6
0
2
$

,

1
8
4
1
,
7
8
1
$

9
6
5

,

7
0
7
1
$

,

1
3
6
2
,
8
6
1
$

5
0
5
,
0
8
$

6
2
8
,
3
8
$

5
8
6
,
0
5
1
$

2
1
1
,
7
6
1
$

0
6
9
,
1
4
6
,
1
$

8
6
3
,
8
8
2
,
1
$

l

.
y
t
i
t
n
e
d
e
t
a
e
r
-
r
o
t
c
e
r
i
d
a

r
o
r
o
t
c
e
r
i
d
e
h
t
o
t

)

n
a
m

r
i
a
h
C

(

t
d
r
a
h
n
o
e
L

J
P
r

M

e
v
i
t
u
c
e
x
E
-
n
o
N

s
r
o
t
c
e
r
i
D

e
m
a
N

26

r
e
t
s
o
F
W

r

M

6
1
0
2

5
1
0
2

6
1
0
2

5
1
0
2

n
o
s
b
o
c
a
J
P
E
r

M

e
r
o
o
M
P
r

D

6
1
0
2

5
1
0
2

k
o
o
C
C
A
r

M

e
v
i
t
u
c
e
x
E

6
1
0
2

5
1
0
2

)
r
e
c
fi
f
O
e
v
i
t
u
c
e
x
E

i

f
e
h
C

(

6
1
0
2

5
1
0
2

)
r
e
c
fi
f
O
g
n
i
t
a
r
e
p
O

i

f
e
h
C

(

i

a
g
n
e
z
u
H
P
P
r

M

s
e
v
i
t
u
c
e
x
E

e
d
u
a
N
O
T
r

M

6
1
0
2

5
1
0
2

5
)
r
e
c
fi
f
O

l

i

i

a
c
n
a
n
F
f
e
h
C

i

(

)

d
e
t
a
d

i
l

o
s
n
o
c
d
n
a

y
n
a
p
m
o
C

(

y
e
k

:
n
o
i
t
a
s
n
e
p
m
o
c

l

a
t
o
T

l

e
n
n
o
s
r
e
p
t
n
e
m
e
g
a
n
a
m

6
1
0
2

5
1
0
2

l

e
b
a
y
a
p
r
o
d
a
p
e
r
a

i

s
e
e
f

’
s
r
o
t
c
e
r
i

D

6
1
0
2

5
1
0
2

.
5
1
0
2

r
e
b
m
e
v
o
N
0
2
d
e
u
s
s

i

d
n
a
5
1
0
2

r
e
b
m
e
v
o
N
3
1
n
o
M
G
A
e
h
t

t
a
d
e
v
o
r
p
p
a

n
o
i
t
a
r
e
n
u
m
e
r

r
a
e
y

l

i

a
c
n
a
n
fi

5
1
0
2
o
t

e
t
a
e
r

l

e
r
o
o
M
P
r

D
d
n
a

r
e
t
s
o
F
W

r

M
o
t
d
e
u
s
s

i

s
n
o
i
t
p
o
6
1
0
2

.
5
1
0
2

r
e
b
m
e
v
o
N
0
2
d
e
u
s
s

i

d
n
a

5
1
0
2
r
e
b
m
e
v
o
N
3
1
n
o
M
G
A
e
h
t

t
a
d
e
v
o
r
p
p
a

n
o
i
t
a
r
e
n
u
m
e
r

r
a
e
y

l

i

a
c
n
a
n
fi

5
1
0
2
o
t

e
t
a
e
r

l

k
o
o
C
C
A
r

M
o
t

s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
s

6
1
0
2

.
4
1
0
2

r
e
b
m
e
c
e
D
0
1
d
e
u
s
s

i

d
n
a

4
1
0
2

r
e
b
m
e
v
o
N
4
1
n
o
M
G
A
e
h
t

t
a
d
e
v
o
r
p
p
a

n
o
i
t
a
r
e
n
u
m
e
r

r
a
e
y

l

i

a
c
n
a
n
fi

4
1
0
2
o
t

e
t
a
e
r

l

k
o
o
C
C
A
r

M
o
t

s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
s

5
1
0
2

.
5
1
0
2

l

y
u
J

1

n
o
O
F
C
d
e
t
n
o
p
p
A

i

l

i

l

e
d
o
M
g
n
c
i
r
P
n
o
i
t
p
O
s
e
o
h
c
S
-
k
c
a
B
e
h
t
g
n
s
u
d
e
n
m
r
e
t
e
d
s
a

l

i

i

t
s
o
c
g
n
i
t
n
u
o
c
c
A

1

2

3

4

5

2016 Annual Report 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report

Remuneration Report (Audited) (continued)

Ordinary shares held by key management personnel

The movement during the reporting period in the number of ordinary shares in Carnarvon Petroleum Limited held, 
directly, indirectly or beneficially, by each key management person, including their related parties, is as follows:

2016

Directors

PJ Leonhardt
EP Jacobson
W Foster
AC Cook
P Moore

Executives
PP Huizenga
TO Naude

Held at
1 July 2015

Net
acquired/ (sold)

Award under
Employee 
Share Plan

Received on
exercise 
of options

Held at
30 June 2016

17,750,000
34,188,267
528,205
8,000,000
-

-
(5,414,792)
-
-
-

-
-
-
1,159,917
-

-
390,625
156,250
640,000
-

17,750,000
29,164,100
684,455
9,799,917
-

7,397,421
1,305,281

-
67,228

970,000
570,000

-
-

8,367,421
1,942,509

Plan shares held by key management personnel 

Included in the above are plan shares held by key management personnel. The balance and movement during the 
reporting period in the number of plan shares directly, indirectly or beneficially, by each key management person, 
including their related parties, is as follows:

2016

Directors

PJ Leonhardt
EP Jacobson
W Foster
AC Cook
P Moore

Executives
PP Huizenga
TO Naude

Held at
1 July 2015

Granted as
compensation 

Employee 
Share Plan 
cancellations

Exercised

Held at
30 June 2016

3,000,000
6,000,000
-
5,875,000
-

-
-
-
1,159,917
-

6,897,421
1,158,436

970,000
570,000

-
-
-
-
-

-
-

-
-
-
-
-

-
-

3,000,000
6,000,000
-
7,034,917
-

7,867,421
1,728,436

Options over equity instruments held by key management personnel

The movement during the reporting period in the number of options over ordinary shares in Carnarvon Petroleum Limited 
held, directly, indirectly or beneficially, by each key management person, including their related parties, is as follows:

2016

Directors

W Foster
P Moore

Held at
1 July 2015

Granted as
compensation 

Acquired/
(sold)

Exercised

Held at
30 June 2016

-
-

500,000*
500,000*

-
-

-
-

500,000
500,000

* Approved by shareholders at the AGM on 13 November 2015.

End of Remuneration Report

27

Carnarvon Petroleum LimitedDirectors’ Report

Non-audit services

The auditors have not performed any non-audit services over and above their statutory duties during the current 
reporting period. 

Details of the amounts paid or payable to the auditor of the Group for audit services provided during the year are set 
out below:

Audit Services

Consolidated 2016 ($)

Auditors of the Company:

Crowe Horwath

Ernst & Young

Directors’ interests

5,712

67,500

At the date of this report, the relevant interests of the directors in securities of the Company are as follows: 

Name

Ordinary Shares

Options over  
ordinary Shares

PJ Leonhardt

AC Cook

EP Jacobson

WA Foster

P Moore

17,750,000

9,799,917

29,164,100

684,455

-

-

-

-

500,000

500,000

Shares issued under the Company’s ESP are included under the heading Ordinary Shares. Options over ordinary shares 
issued to directors are included under the heading Share options.

Diversity

For the year ending 30 June 2016, women made up 28% of the Company’s general work force. Currently, there are no 
women on the board or in senior executive positions.

The Board has set the diversity objective of providing mentoring and support to female employees for the 2016 financial 
year.

Likely developments 

The likely developments for the 2016 financial year are contained in the operating and financial review as set out on 
pages 4 to 16.

Environmental regulation and performance

The Group’s oil and gas exploration and development activities are concentrated in Western Australia.  Environmental 
obligations are regulated under both State and Federal Law in Western Australia.  No significant environmental 
breaches have been notified by any government agency during the year ended 30 June 2016.

Dividends

No dividends were paid during the year and the directors do not recommend payment of a dividend in respect of the 
current financial year (2015: Nil).

Auditor’s independence declaration

The auditor’s Independence Declaration under Section 307C of the Corporations Act is set out on page 31 and forms 
part of the directors’ report for the financial year ended 30 June 2016.

28

2016 Annual ReportDirectors’ Report

Principal activities

During the course of the 2016 financial year the Group’s principal activities continued to be directed towards oil and gas 
exploration, development and production.

Identification of independent directors

The independent directors are identified in the Company’s Corporate Governance Statement. The Corporate 
Governance Statement is available on Carnarvon Petroleum’s website at:  
carnarvon.com.au/about-us/corporate-governance/.

Significant changes in state of affairs

In the opinion of the directors no significant changes in the state of affairs of the Group occurred during the current 
financial year other than as outlined in the operating and financial review as set out on pages 4 to 16.

Indemnification and insurance of directors and officers

During the period the Company paid a premium to insure the directors and officers of the Company and its controlled 
entities. The policy prohibits the disclosure of the nature of the liabilities covered and the amount of the premium paid. 

Deeds of Access and Indemnity have been executed by the Company with each of the directors and Company 
Secretary. The deeds require the Company to indemnify each director and Company Secretary against any legal 
proceedings, to the extent permitted by law, made against, suffered, paid or incurred by the directors or Company 
Secretary pursuant to, or arising from or in any way connected with the director or Company Secretary being an officer 
of the Company.

Proceedings on behalf of the Company

No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any 
proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or 
any part of the proceedings. The Company was not a party to any such proceedings during the year.

Operating and financial review

An operating and financial review of the Group for the financial year ended 30 June 2016 is set out on pages 4 to 16 
and forms part of this report.

Indemnity of auditors

To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young Australia, as part of 
the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified 
amount). No payment has been made to indemnify Ernst & Young during or since the financial year.

Events subsequent to reporting date 

No matters or circumstance has arisen since 30 June 2016 that in the opinion of the directors has significantly affected, 
or may significantly affect in future financial years:

(i)  The Group’s operations; or
(ii)  The results of those operations; or
(iii)  The Group’s state of affairs.

29

Carnarvon Petroleum Limited 
Directors’ Report

Rounding off

The Company is an entity of the kind referred to in the Australian Securities and Investments Commission Corporations 
(Rounding in Financial/Directors’ Reports) Instrument 2016/191, dated 24 March 2016. As a result, amounts in the 
financial report and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.

Signed in accordance with a resolution of the directors.

PJ Leonhardt
Director   

Perth, 26 August 2016

30

2016 Annual Report 
 
 
 
 
 
 
 
Ernst & Young 
11  Mounts Bay Road 
Perth  WA  6000  Australia 
GPO Box M939   Perth  WA  6843 

Tel: + 61 8 9429 2222  
Fax: + 61 8 9429 2436  
ey.com/au 

Auditor's Independence Declaration

Auditor’s Independence Declaration to the Directors  of Carnarvon 
Petroleum Limited 

Ernst & Young 
Tel: + 61 8 9429 2222  
11  Mounts Bay Road 
Fax: + 61 8 9429 2436  
As lead auditor for the audit of Carnarvon Petroleum Limited for the financial year ended 30 June 2016,   
ey.com/au 
Perth  WA  6000  Australia 
I declare to the best of my knowledge and belief, there have been: 
GPO Box M939   Perth  WA  6843 

a) no contraventions of the auditor independence requirements of the Corporations Act 2001  in relation 

to the audit; and   

b) no contraventions of any applicable code of professional conduct in relation to the audit. 
Auditor’s Independence Declaration to the Directors  of Carnarvon 
This declaration is in respect of Carnarvon Petroleum Limited and the entities it controlled during the 
Petroleum Limited 
financial year. 

As lead auditor for the audit of Carnarvon Petroleum Limited for the financial year ended 30 June 2016,   
I declare to the best of my knowledge and belief, there have been: 

a) no contraventions of the auditor independence requirements of the Corporations Act 2001  in relation 
Ernst & Young 

to the audit; and   

b) no contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of Carnarvon Petroleum Limited and the entities it controlled during the 
R J Curtin 
financial year. 
Partner 
26 August 2016  

Ernst & Young 

R J Curtin 
Partner 
26 August 2016  

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

Carnarvon Petroleum Limited

RC:KW:CARNARVON :008 

31

A member firm of Ernst & Young Global Limited 

Liability limited by a scheme approved under Professional Standards Legislation 

RC:KW:CARNARVON :008 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Statement

The Board is committed to achieving and demonstrating the highest standards of corporate governance. As such, 
Carnarvon Petroleum Limited and its Controlled Entities (‘the Group’) have adopted the third edition of the Corporate 
Governance Principles and Recommendations which was released by the ASX Corporate Governance Council on 27 
March 2015 and became effective for financial years beginning on or after 1 July 2015. 

The Group’s Corporate Governance Statement for the financial year ending 30 June 2016 is dated as at 30 June 2016 
and was approved by the Board on 26 August 2015. The Corporate Governance Statement is available on Carnarvon 
Petroleum’s website at carnarvon.com.au/about-us/corporate-governance/.

32

2016 Annual ReportConsolidated Income Statement
For the year ended 30 June 2016

Notes

2

13

Consolidated

2016
$000

6,209

(1,710)

(345)

(1,559)

3,748

(4,552)

(244)

-

(6,914)

Restated
2015
$000

12,521

(1,590)

(273)

(2,072)

11,781

(3,740)

(2,310)

(203)

(4,343)

Continued operations

Other income

Administrative expenses

Directors’ fees

Employee benefits expense

Unrealised foreign exchange gain 

New venture and advisory costs

Exploration expenditure written off

Finance costs

Remeasurement of deferred consideration asset

(Loss) / profit before income tax from continuing operations

(5,367)

9,771

Taxes

Current income tax expense

8(a)

-

-

(Loss) / profit for the year from continuing operations

(5,367)

9,771

Discontinued operations

Profit after tax for the year from discontinued operations

(Loss) / Profit for the year

(Loss) / Profit attributable to members of the Company

(Loss) / Earnings per share (EPS):

Basic, (loss) / profit for the period attributable to members of the
entity (cents per share)

Diluted, (loss) / profit for the period attributable to members of 
the entity (cents per share)

(Loss) / Earnings per share for continuing operations:

Basic, (loss) / profit from continuing operations attributable 
to members of the entity (cents per share)

Diluted (loss) / profit from continuing operations attributable 
to members of the entity (cents per share)

3

7

7

7

7

-

15,196

(5,367)

24,967

(5,367)

24,967

(0.5)

(0.5)

(0.5)

(0.5)

2.5

2.4

1.0

0.9

The above consolidated income statement should be read in conjunction with the accompanying notes to the financial 
statements.

33

Carnarvon Petroleum LimitedConsolidated Statement Of Other Comprehensive Income
For the year ended 30 June 2016

(Loss) / profit for the year

Other comprehensive income

Items that may be reclassified to profit or loss

Consolidated

2016
$000

Restated
2015
$000

(5,367)

24,967

Exchange differences arising in translation of foreign operations, net of income tax

28

8,226

Total comprehensive (loss) / income for the year

(5,339)

33,193

Total comprehensive (loss) / income attributable to members of the company

(5,339)

33,193

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying 
notes to the financial statements.

34

2016 Annual ReportConsolidated Statement Of Financial Position
As at 30 June 2016

Consolidated

2016
$000

87,847

297

1,542

466

Restated
2015
$000

97,302

446

916

504

Notes

18(b)

9

10

12

Current assets

Cash and cash equivalents

Trade and other receivables

Deferred consideration asset

Other assets

Total current assets

90,152

99,168

Non-current assets

Deferred consideration asset

Property, plant and equipment

Exploration and evaluation expenditure

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Employee benefits

Total current liabilities

Non-current liabilities

Employee benefits

Total non-current liabilities

Total liabilities

Net assets

Equity

Issued capital 

Reserves

Retained earnings

Total equity

10

11

13

16

21

21

17

17

18,509

165

29,282

22,708

178

17,352

47,956

40,238

138,108

139,406

2,130

268

2,398

202

202

2,600

585

252

837

141

141

978

135,508

138,428

95,401

(308)

40,415

93,011

(365)

45,782

135,508

138,428

The above consolidated statement of financial position should be read in conjunction with the accompanying notes to 
the financial statements.

35

Carnarvon Petroleum LimitedConsolidated Statement Of Changes In Equity
For the year ended 30 June 2016

Issued
capital
$000

Reserve
shares
$000

Retained
earnings
$000

Translation
reserve
$000

Fair
Value
Reserve
$000

Share 
based
payments
reserve
$000

Total
$000

Balance at 1 July 2014

90,213

-

20,815

(8,226)

2,250

(2,250)

-

-

92,463

(2,250)

20,815

(8,226)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,958

104,760

-

-

1,958

104,760

-

-

-

-

-

-

-

463

-

-

-

-

-

-

-

25,206

4,104

29,310

7,987

(4,104)

3,883

33,193

463

12

-

-

-

-

-

-

463

475

2,421

138,428

25,206

4,104

29,310

-

-

-

-

12,330

(4,343)

(4,343)

(4,104)

4,343

(4,343)

8,226

24,967

8,226

-

-

-

-

-

-

-

-

-

-

4,104

(4,104)

(4,104)

4,104

-

-

-

-

-

Restatement of Comparatives 
(Note 31)

Balance at 1 July 2014 
(restated)

Comprehensive income

Profit for the year as reported 
in 2014

Restatement of comparatives 
(note 31)

Restated profit for  
the period

Other comprehensive income / 
(loss) as reported in 2014

Restated other comprehensive 
income /(loss)

Restated other comprehensive 
income / (loss)

Total comprehensive income 
for the year

Transactions with owners 
and other transfers

Share based payments

Proceeds from entitlement 
issue

Issue of ESP shares

Restatement of comparatives 
(note 31)

Restated issue of  
ESP shares

Reclassification on disposal

Restatement of comparatives 
(note 31)

Restated reclassification on 
partial disposal

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12

-

536

536

-

-

-

-

-

-

(536)

(536)

-

-

-

Total transactions with 
owners and other transfers

548

(536)

Balance at 30 June 2015

93,011

(2,786)

45,782

36

2016 Annual ReportConsolidated Statement Of Changes In Equity
For the year ended 30 June 2016

Issued
capital
$000

Reserve
shares
$000

Retained
earnings
$000

Translation
reserve
$000

Balance at 1 July 2015

90,225

-

50,125

Restated of comparatives 
(note 31)

Balance at 1 July 2015 
(restated)

Comprehensive income

Loss for the year

Other comprehensive 
income

Total comprehensive 
income for the year

Transactions with 
owners and other 
transfers

Share based payments

Issue of ESP shares

Proceeds from exercised 
options

Total transactions 
with owners and other 
transfers

2,786

(2,786)

(4,343)

93,011

(2,786)

45,782

-

-

-

-

-

-

-

-

404

1,986

(404)

-

2,390

(404)

(5,367)

-

(5,367)

-

-

-

-

-

-

-

-

28

28

-

-

-

-

Balance at 30 June 2016

95,401

(3,190)

40,415

28

Fair
Value
Reserve
$000

Share
based
payments
reserve
$000

Total
$000

(4,343)

2,421

138,428

4,343

-

-

-

-

-

-

-

-

-

-

-

2,421

138,428

-

-

-

(5,367)

28

(5,339)

433

-

-

433

-

1,986

433

2,419

2,854

135,508

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes to 
the financial statements.

37

Carnarvon Petroleum LimitedConsolidated Statement Of Cash Flows
For the year ended 30 June 2016

Cash flows from operating activities

Receipts from customers and GST recovered

Payments to suppliers and employees

Income tax and special remuneratory benefit paid

Interest received 

Research and development tax credit received

Notes

Consolidated

2016
$000

-

(5,805)

-

398

3,164

2015
$000

8,083

(7,394)

(2,776)

284

-

Net cash used in operating activities

18(a)

(2,243)

(1,803)

Cash flows from investing activities

Exploration and development expenditure

Cash held as security

Acquisition of property, plant and equipment

11

Proceeds from farm-out activities

Outflows from options investment

Proceeds from sale of Thai assets

Proceeds from deferred consideration asset

Net cash (used in)/provided by investing activities

Cash flows from financing activities

Proceeds from exercised options

Net cash provided by financing activities

(13,126)

(19,892)

-

(126)

-

-

-

1,128

(12,124)

(644)

(18)

2,000

(203)

55,553

-

36,796

1,986

1,986

12

12

Net (decrease) increase in cash and cash equivalents held

(12,381)

35,005

Cash and cash equivalents at the beginning of the  
financial year

Effect of exchange rate fluctuations on cash and  
cash equivalents

Cash and cash equivalents at the end of the financial year

18(b)

97,302

49,580

2,926

87,847

12,717

97,302

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes to the 
financial statements.

38

2016 Annual Report 
 
1.  Reporting entity 

The consolidated financial report of Carnarvon Petroleum Limited (‘Company’) for the financial year ended 30 
June 2016 comprises the Company and its controlled entities (the “Group”) and the Group’s interest in jointly 
controlled assets. 

The separate financial statements of the parent entity, Carnarvon Petroleum Limited, have not been presented 
within this financial report as permitted by The Corporations Act 2001.

Carnarvon Petroleum Limited is a for profit company limited by shares incorporated in Australia whose shares 
are publicly traded on the Australian Stock Exchange.

The financial report was authorised for issue by the directors on 26 August 2016. 

The basis for the preparation of the following notes can be found in note 31 and the significant accounting 
policies used in the preparation can be found in note 32.

2.  Other income

Finance income on bank deposits

Research and development tax credit received

Other income

Unwinding of interest on deferred consideration asset (note 10)

Net gain on foreign currency transactions

Gain on farm-out 

Gain on sale of shares

Consolidated

2016
$000

409

1,948

121

3,490

113

-

128

6,209

2015
$000

276

-

-

2,645

7,600

2,000

-

12,521

39

Carnarvon Petroleum LimitedNotes to the Financial Statements 
3.   Discontinued operations

On the 4 December 2014, Carnarvon announced that it had entered into a Sale and Purchase Agreement (SPA) 
to divest its remaining 20% interest in the Thailand oil production Concessions L44/43, L33/43 and SW1A (Thai 
Assets) on the effective date of 1 October 2014 to Berlanga Group.

The sale was completed on the 18 February 2015, with Carnarvon receiving a consideration of US$52,000,000. 
The operations from the Thai Assets have been classified as a discontinued operation. The profit after tax from 
the discontinued operations are presented below: 

Oil sales

Other income

(Loss) on sale of joint operations

4

Cost of sales

Production expenses

Royalty and excise

Transportation

Depreciation - development costs and producing assets

Selling, general and administration

Profit (loss) before tax from a discontinued operations

Taxes

Current income tax expense

Deferred income tax (benefit) / expense

8(a)

Profit after income tax from discontinued operations

Basic profit per share on discontinued operations (cents per share)

Diluted profit per share on discontinued operations (cents per share)

Cash flows from discontinued operations:

Net cash inflow from operating activities

Net cash outflow from investing activities

Net cash inflow from financing activities

Net cash inflow from discontinued operations

Consolidated

2016
$000

2015
$000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,455

8

(12,611)

(557)

(417)

(196)

(1,365)

(285)

(7,968)

(1,787)

24,951

23,164

15,196

1.5

1.5

3,788

54,282

-

58,070

40

2016 Annual ReportNotes to the Financial Statements4. 

(Loss) on sale of joint operations

Cash consideration

Deferred consideration

Less transaction costs

Asset and liability adjustments:

Cash and cash equivalents

Trade and other receivables

Inventories

Other assets

Property, plant and equipment

Oil and gas assets

Trade and other payables

Current tax liability

Exchange difference on foreign operations accumulated in other 
comprehensive income reclassified on disposal

Consolidated

2016
$000

2015
$000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

59,599

-

(1,889)

57,710

(2,157)

(4,235)

(3,095)

(200)

(254)

(66,283)

1,441

358

4,104

(12,611)

5.  Other expenses

The following expenses are included in administrative and employee benefit expenses in the income statement:

Depreciation – property, plant and equipment

Rental premises – operating leases

Defined contribution – superannuation expense

6.  Auditors’ remuneration

Audit and review services:

Ernst & Young

Crowe Horwath

(139)

(251)

(233)

(68)

(5)

(73)

(164)

(171)

(230)

-

(63)

(63)

41

Carnarvon Petroleum LimitedNotes to the Financial Statements7.  Earnings per share 

The calculation of basic and diluted earnings per share was based on a weighted average number of shares 
calculated as follows:

Issued ordinary shares at 1 July 

Effect of shares issued

2016

2015

Number of shares

994,066,022

987,176,977

11,649,541

1,413,739

Weighted average number of ordinary shares 30 June (basic)

1,005,715,563

988,590,716

Effect of share options on issue (1)

-

48,427,191

Weighted average number of ordinary shares 30 June (diluted)

1,005,715,563

1,037,017,907

(Loss) / profit used in calculating basic and diluted earnings per share

(5,367,000)

24,967,000

(Loss) / profit used in calculating basic and diluted earnings per share 
from continuing operations

(5,367,000)

9,771,000

(1) As the consolidated entity incurred a loss for the year ended 30 June 2016, the effect of options on issue is 
considered to be antidilutive and thus not factored in determining the diluted earnings per share.  

2016

$

2015

$

42

2016 Annual ReportNotes to the Financial Statements 
 
Consolidated

2016
$000

2015
$000

8.  Taxes

(a) Income tax expense

Numerical reconciliation between pre-tax profit and income tax expense:

Prima facie income tax expense on pre-tax profit at 30% (2015: 30%)

(1,610)

Tax effect of:

  Effect of higher overseas tax rate

  Effect of foreign exchange

  Non-deductible expenditure

  Prior year temporary differences recognised

  Effect of deferred tax on disposal of Thai Asset

Current year tax benefit not brought to account

Income tax benefit 

Current income tax

Deferred tax

(b)  Current tax liability

Tax Consolidation

-

(1,124)

(2,973)

1,531

-

4,176

-

-

-

-

-

613

929

761

812

65

(29,192)

2,848

(23,164)

1,787

(24,951)

(23,164)

-

Effective 1 July 2003, for the purposes of Australian income taxation, Carnarvon and its 100%-owned Australian 
controlled entities formed a tax consolidated group.  The head entity of the tax consolidated group is Carnarvon.  

The impact of consolidating for tax purposes is that Carnarvon’s Australian controlled entities are treated as 
divisions of Carnarvon rather than as separate entities for tax purposes. The members of the group will, if 
required, enter into a tax sharing arrangement in order to allocate group tax related liabilities to contributing 
members on a reasonable basis.  The agreement will provide for the allocation of income tax liabilities between 
entities should the head entity default on its tax payment obligations.  

Income tax expense has not been accrued on the profits generated by the Thailand joint operation as under 
Australian tax law, such profits attributable to the branch are taxed in Thailand and are non-assessable in 
Australia.

(c) Unrecognised deferred tax assets and liabilities

Deferred tax asset on Australian tax losses

Deferred tax liability on capitalised exploration and evaluation 
expenditure

12,596

(8,785)

9,951

(5,206)

Net deferred tax not recognised

3,811

4,745

The tax losses do not expire under current tax legislation. Deferred tax assets have not been recognised in 
respect of these items because it is not probable that future taxable profit will be available against which the 
Group can utilise the benefits.

43

Carnarvon Petroleum LimitedNotes to the Financial Statements9.  Trade and other receivables 

Current

Trade and other receivables

Cash held as security

The Group’s exposure to credit and currency risks is disclosed in Note 28.

10.  Deferred consideration asset

Current deferred consideration asset

Non-current deferred consideration asset

Reconciliation

Reconciliation of the fair values at the beginning and end of the current 
financial year are set out below:

Opening fair value

Effective interest

Repayments

Fair value movement

Effects of exchange rate fluctuations

Closing fair value

Consolidated

2016
$000

2015
$000

68

229

297

228

218

446

1,542

18,509

20,051

916

22,708

23,624

23,624

3,490

(916)

(6,925)

778

20,051

21,480

2,645

-

(4,343)

3,842

23,624

Carnarvon completed the sale of half of its 40% interest in its producing Concessions in Thailand during the 
2015 financial year to Loyz Energy which included a US$32,000,000 deferred consideration based on 12% of the 
acquirer’s share of revenue in the Concessions. The deferred consideration asset has been accounted for as an 
available for financial asset under Australian Accounting Standards and classified as a “level 3” financial asset 
under the fair value hierarchy.

Refer to note 29 for further information on fair value measurement.

44

2016 Annual ReportNotes to the Financial Statements11.  Property, plant and equipment

Consolidated

2016
$000

2015
$000

Plant and equipment

Cost: 

Balance at beginning of financial year

Additions

Disposal of Thai Assets

Effects of movements in foreign exchange

Balance at end of financial year

Depreciation and impairment losses:

Balance at beginning of financial year

Disposal of Thai Assets

Depreciation charge for year

Balance at end of financial year

Carrying amount opening

Carrying amount closing

Fixtures and fittings

Cost:

Balance at beginning of financial year

Additions

Disposals

Disposal of Thai Assets

Effects of movements in foreign exchange

Balance at end of financial year

Depreciation and impairment losses:

Balance at beginning of financial year

Disposals

Disposal of Thai Assets

Depreciation charge for year

Balance at end of financial year

Carrying amount opening

Carrying amount closing

-

-

-

-

-

-

-

-

-

-

-

415

126

-

-

-

541

237

-

-

139

376

178

165

423

-

(452)

29

-

313

(328)

15

-

110

-

1,051

18

(260)

(424)

30

415

671

(260)

(315)

141

237

380

178

45

Carnarvon Petroleum LimitedNotes to the Financial Statements11.  Property, plant and equipment (continued)

Consolidated

2016
$000

2015
$000

Land and buildings

Cost:

Balance at beginning of financial year

Additions

Disposal of Thai Assets

Effects of movements in foreign exchange

Balance at end of financial year

Depreciation:

Balance at beginning of financial year

Disposal of Thai Assets

Depreciation charge for year

Balance at end of financial year

Carrying amount opening

Carrying amount closing

Total

Cost:

Balance at beginning of financial year

Additions

Disposals

Disposal of Thai Assets

Effects of movements in foreign exchange

Balance at end of financial year

Depreciation and impairment losses:

Balance at beginning of financial year

Disposals

Disposal of Thai Assets

Depreciation charge for year

Balance at end of financial year

Carrying amount opening

Carrying amount closing

46

-

-

-

-

-

-

-

-

-

-

-

415

126

-

-

-

541

237

-

-

139

376

178

165

84

6

(98)

8

-

63

(67)

4

-

21

-

1,608

23

(260)

(1,023)

67

415

1,104

(260)

(767)

160

237

504

178

2016 Annual ReportNotes to the Financial Statements12.  Other assets

Current

Deposits and prepayments

13.  Exploration and evaluation expenditure

Cost:

Balance at beginning of financial year

Additions

Exploration expenditure written off

Balance at end of financial year

Consolidated

2016
$000

2015
$000

466

504

17,352

12,174

(244)

29,282

2,300

17,362

(2,310)

17,352

The exploration expenditure written off during the financial year ended 30 June 2016 of $244,000 was in 
relation to exploration expenses incurred in the EP490, EP491, EP475 and TP/27 Permits in Western Australia 
(2015:$2,310,000). Included in additions is $11,603,000 (2015: $16,122,000) spent on concessions where the 
company has joint control (refer to Note 15).

14.  Oil and gas assets

Cost:

Balance at beginning of financial year

Additions

Disposal of Thai Asset

Effects of movements in foreign exchange

Balance at end of financial year

Depreciation and impairment losses:

Balance at beginning of financial year

Depreciation charge for year

Disposal of Thai Asset

Balance at end of financial year

Carrying amount opening

Carrying amount closing

-

-

-

-

-

-

-

-

-

-

-

73,165

1,271

(80,384)

5,948

-

21,157

1,327

(22,484)

-

52,008

-

47

Carnarvon Petroleum LimitedNotes to the Financial Statements15.  Joint operations

The Group has the following interests in joint operation assets:

Joint operation

Principal activities

Ownership interest %

Western Australia

WA-435-P, WA-437-P, Roebuck Basin

Exploration for hydrocarbons

WA-436-P, WA 438-P, Roebuck Basin

Exploration for hydrocarbons

2016

2015

20%

30%

20%

30%

WA-155-P(1), Barrow sub Basin

Exploration for hydrocarbons

28.5%

-

The Company has accounted for its interest in the above Concessions as Joint Operations as the company has 
joint control.

16.  Trade and other payables

Current
Trade payables 
Non-trade payables and accrued expenses

Consolidated

2016
$000

2015
$000

2,057
73
2,130

521
64
585

The Group’s exposure to currency and liquidity risk related to trade and other payables is disclosed in Note 28

48

2016 Annual ReportNotes to the Financial Statements 
 
17.  Capital and reserves

Issued capital
Balance at beginning of financial year
Issued for cash
Employee Share Plan issues
Employee Share Plan cancellations
Balance at end of financial year

Issued capital
Balance at beginning of financial year
Reserve employee shares
Proceeds from exercised options
Balance at end of financial year

Company

2016

2015

Number of shares

994,066,022
19,858,914
6,016,781
-
1,019,941,717

987,176,977
126,855
6,762,190
-
994,066,022

Company

2016
$000

Restated
2015
$000

93,011
404
1,986
95,401

92,463
536
12
93,011

Ordinary shares have the right to one vote per share at meetings of the Company, to receive dividends as 
declared and, in the event of a winding-up of the Company, to participate  in the proceeds from the sale of all 
surplus assets in proportion to the number of, and amounts paid up on, shares held. 

Reserve shares (plan shares)
Balance at beginning of financial year
Employee Share Plan issues
Employee Share Plan cancellations
Balance at end of financial year

Reserve shares (plan shares)
Balance at beginning of financial year
Employee Share Plan issues
Employee Share Plan cancellations
Balance at end of financial year

Translation reserve

Company

2016

2015

Number of shares

31,401,589
6,025,511
-
37,427,100

24,639,399
6,762,190
-
31,401,589

Company

2016
$000

Restated
2015
$000

2,786
404
-
3,190

2,250
536
-
2,786

Movements in the translation reserve are set out in the Statement of Changes in Equity on pages 36 and 37.

The translation reserve comprises all foreign exchange differences arising from the translation of the financial 
statements of foreign operations where their functional currency is different to the presentation currency of the 
reporting entity.

Share based payments reserve

Movements in the share based payments reserve are set out in the Statements of Changes in Equity on pages 
36 and 37. This reserve represents the fair value of shares issued under the Company’s ESP. 

49

Carnarvon Petroleum LimitedNotes to the Financial StatementsOperating profit / (loss) before changes in working capital and provisions:

(4,966)

18.   Reconciliation of cash flows from  

operating activities

(a) Cash flows from operating activities

(Loss) / profit for the year

Adjustments for:

Equity settled share based payment expense

Deferred tax expense

Depreciation 

Foreign exchange (loss) / gain

Exploration expenditure written off

Changes in assets and liabilities:

Decrease) / (Increase) in trade and other receivables

(Increase) in inventories

Decrease / (increase) in other assets

Increase / (decrease) in trade and other payables

Increase in provisions and employee benefits

Net cash flows used in operating activities

(b) Reconciliation of cash and cash equivalents

Cash at bank and at call

Cash on deposit

Consolidated

2016
$000

2015
$000

(5,367)

24,967

433

-

139

(415)

244

1,064

-

38

1,544

77

(2,243)

464

(21,908)

1,586

278

2,310

7,697

(6,956)

(144)

(262)

(2,766)

186

(1,803)

44,164

43,683

87,847

12,390

84,912

97,302

The Group’s exposure to interest rate risk and a sensitivity analysis for financial assets and liabilities is disclosed 
in Note 28.

Restricted cash of $229,000 consolidated is included under trade and other receivables (2015:$ 862,227 
consolidated), see Notes 9 and 20.

50

2016 Annual ReportNotes to the Financial Statements19.  Capital and other commitments 

(a) Exploration expenditure commitments

Due to the nature of the Group’s operations in exploring and evaluating areas of interest it is necessary to 
incur expenditure in order to retain the Group’s present permit interests.  Expenditure commitments on 
exploration permits can be reduced by selective relinquishment of exploration tenure, by the renegotiation of 
expenditure commitments, or by farming out portions of the Group’s equity. Failure to meet Joint Operation cash 
requirements may result in a reduction in equity in that particular Joint Operation.

Exploration expenditure commitments forecast but not provided for in the financial statements are as follows:

Less than one year

Between one and five years

(b) Capital expenditure commitments

Data licence commitments

20.  Contingencies 

Consolidated

2016
$000

1,533

2,766

4,299

2015
$000

400

-

400

443

415

In accordance with normal petroleum industry practice, the Group has entered into joint operations and farmin 
agreements with other parties for the purpose of exploring and developing its petroleum permit interests. If a 
party to a joint operation defaults and does not contribute its share of joint operation obligations, then the other 
joint operators are liable to meet those obligations.  In this event, the interest in the permit held by the defaulting 
party may be redistributed to the remaining joint operators.

21.  Employee benefits

Current:

Liability for annual leave and long service leave

268

252

Consolidated

2016
$000

2015
$000

Non-Current:

Provision for long service leave

Total Employee benefits

Employee Share Plan

202

470

141

393

Under the terms of the Carnarvon Employee Share Plan (“ESP”), as approved by shareholders, the Company 
may, in its absolute discretion, make an offer of ordinary fully paid shares in the Company to any Eligible Person, 
to be funded by a limited recourse interest free loan granted by the Company.

The issue price is determined by the directors and is not to be less than the weighted average market price 
of the Company’s shares on the five trading days prior to the date of offer. Eligible Persons use the above-
mentioned loan to acquire plan shares. 

51

Carnarvon Petroleum LimitedNotes to the Financial Statements 
21.  Employee benefits (continued)

The following table illustrates the number and weighted average exercise prices (WAEP) of, and movements in 
plan shares during the year:

Outstanding at 1 July 

Granted during the year

Forfeited during the year

Exercised during the year

Expired during the year

Outstanding at 30 June

Exercisable at 30 June

Number
2016

WAEP
2016

Number
2015

WAEP
2015

31,401,589

6,025,511

-

-

-

37,427,100

37,427,100

0.17

0.14

-

-

-

0.16

0.16

24,639,399

6,762,190

-

-

-

31,401,589

31,401,589

0.17

0.15

-

-

-

0.17

0.17

Shares granted under the ESP are accounted for as “in-substance” options due to the limited recourse nature 
of the loan between the employees and the Company to finance the purchase of ordinary shares. The fair value 
at grant date for the various tranches of shares issued under the ESP is determined using a Black Scholes 
methodology using the following model inputs:

Fair value of ESP shares and  
related assumptions

Fair value at measurement date (cents)

Share price at date of issue (cents)

Exercise price (cents)

Expected volatility

Expected life of ESP share

Expected dividends

Risk-free interest rate

Key 
management 
personnel
2016

Key 
management 
personnel
2015

Other 
employees
2016

Other 
employees
2015

7.2

12

15

89%

4 years

Nil

2.0%

8.4

15

13

89%

3 years

Nil

2.0%

6.7

11

13

89%

4 years

Nil

2.0%

6.2

12

15

89%

3 years

Nil

2.0%

Share-based expense recognised 

$187,148

$168,263

$245,728

$294,837

Further details of shares granted under the ESP to directors are set out in Note 25, and in the Remuneration 
Report set out on pages 20 to 27.

52

2016 Annual ReportNotes to the Financial Statements21.  Employee benefits (continued)

Options and rights over equity instruments

The movement during the reporting period in the number of options over ordinary shares in Carnarvon Petroleum 
Limited held, directly, indirectly or beneficially, by each key management person, including their related parties, 
is as follows:

2016

Directors

W Foster

P Moore

Held at
1 July 2015

Granted as
compensation 

Acquired/
(sold)

Exercised

Held at
30 June 2016

-

-

500,000*

500,000*

-

-

-

-

500,000

500,000

* Approved by shareholders at the AGM on 13 November 2015.

Options granted as compensation vest immediately. During the financial year there was no forfeiture or vesting 
of options granted in previous periods. There were no options on issue that were still to vest at the end of the 
reporting period. 

The following table illustrates the number and weighted average exercise prices (WAEP) of, and movements in, 
share options during the year:

Outstanding at 1 July 

Granted during the year

Forfeited during the year

Exercised during the year

Expired during the year

Outstanding at 30 June

Exercisable at 30 June

Number
2016

-

1,000,000

-

-

-

1,000,000

1,000,000

WAEP
2016

-

0.15

-

-

-

0.15

0.15

Number
2015

WAEP
2015

-

-

-

-

-

-

-

-

-

-

-

-

-

-

The fair value of share options issued is measured by reference to their fair value using the Black-Scholes model, 
as set out below:

Fair value of share option and related assumptions

Fair value at measurement date (cents)

Share price at date of issue (cents)

Exercise price (cents)

Expected volatility

Expected life of ESP share

Expected dividends

Risk-free interest rate

Share-based expense recognised 

2016

7.9

12

15

89%

5 years

Nil

2.0%

$24,418

2015

-

-

-

-

-

-

-

-

The expected life of the share options is based on historical data and current expectations and is not necessarily 
indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical 
volatility over a period similar to the life of the options is indicative of future trends, which may not necessarily be 
the actual outcome

53

Carnarvon Petroleum LimitedNotes to the Financial Statements22.  Related party disclosures 

Ultimate parent

Carnarvon Petroleum Limited is the ultimate parent company.

Wholly-owned group transactions

During the reporting period there have been transactions between the Company and its controlled entities and 
joint arrangements. The Company provided accounting and administrative services to its controlled entities for 
which it did not charge a management fee.

The carrying value of loans to controlled entities at 30 June 2016 was $647,000 (2015: $629,000). These loans 
are unsecured, non-interest bearing, and have no fixed terms of repayment. 

Other related party balances and transactions

At 30 June 2016 an amount of $41,250 (2015: $43,765) is included in Company and consolidated trade and 
other payables for outstanding director fees and expenses.

No consulting fees were paid to any related entities in relation to exploration advisory services during the year.

23.  Operating leases

Leases as lessee

Non-cancellable operating lease rentals are payable as follows:

Less than one year

Between one and five years

Consolidated

2016
$000

188

399

587

2015
$000

181

587

768

During the reporting period $168,000 was recognised as an expense in the consolidated income statement in 
respect of operating leases (2015: $305,000).

The property lease is a non-cancellable lease with the five-year term, with rent payable in advance. Contingent 
rental provisions within the lease agreement require that minimum lease payment shall be increased by 4% per 
annum.

54

2016 Annual ReportNotes to the Financial Statements24.  Segment information

The Group reports one segment, oil and gas exploration, development and production, to the chief operating 
decision maker, being the board of Carnarvon Petroleum Limited, in assessing performance and determining the 
allocation of resources. The financial information presented in the statement of cash flows is the same basis as 
that presented to the chief operating decision maker.

Basis of accounting for purposes of reporting by operating segments

Unless otherwise stated, all amounts reported to the chief operating decision maker are determined in 
accordance with accounting policies that are consistent to those adopted in the annual financial statements of 
the Group. 

Revenue by geographical region

Revenue, including interest income, is disclosed below based on the location of the external customer:

Thailand

Australia

2016
$000

-

6,209

6,209

2015
$000

7,463

12,520

19,983

In 2015, the Group derived 100% of its sales revenue from one customer in the oil and gas exploration, 
development and production segment.

Non-current assets (excluding financial assets) by geographical region

The location of segment assets is disclosed below by geographical location of the assets:

Australia

2016
$000

29,447

29,447

2015
$000

17,530

17,530

55

Carnarvon Petroleum LimitedNotes to the Financial Statements25.  Key management personnel disclosures

(a) Key management personnel compensation

Key management personnel compensation included in employee benefits expense, directors emoluments, share 
based payments and administration expenses are as follows:

Short term employee benefits

Post-employment benefits

Share-based payments

Consolidated

2016
$000

1,792

81

187

2,060

2015
$000

1,456

84

168

1,708

Information regarding individual directors and executives’ compensation and some equity instruments 
disclosures, as permitted by Corporations Regulation 2M.3.03, are provided in the Remuneration Report section 
of the directors’ report as set out on pages 20 to 27. 

Apart from the details disclosed in this note, no director has entered into a material contract with the Company 
or the Group since the end of the previous financial year and there were no material contracts involving directors’ 
interests existing at year end.

(b) Other key management personnel transactions 

Amounts payable to key management personnel or their related parties at reporting date in respect of 
outstanding director and consulting fees and expenses are as follows:

Current

Trade and other payables

Consolidated

2016
$000

2015
$000

41

44

56

2016 Annual ReportNotes to the Financial Statements25.  Key management personnel disclosures (continued)

(c)  Ordinary shares held by key management personnel

The movement during the reporting period in the number of ordinary shares in Carnarvon Petroleum Limited 
held, directly, indirectly or beneficially, by each key management person, including their related parties, is as 
follows:

2016

Directors

PJ Leonhardt

EP Jacobson

W Foster

AC Cook

P Moore

Executives

PP Huizenga

TO Naude

2015

Directors

PJ Leonhardt

EP Jacobson

W Foster

AC Cook

P Moore

Executives

PP Huizenga

TO Naude

Held at
1 July 2015

Net acquired/ 
(sold)

Award under
Employee 
Share Plan

Received on
exercise 
of options

Held at
30 June 2016

17,750,000

34,188,267

528,205

8,000,000

-

7,397,421

1,305,281

-

(5,414,792)

-

-

-

-

67,228

-

-

-

1,159,917

-

970,000

570,000

-

17,750,000

390,625

156,250

640,000

-

-

-

29,164,100

684,455

9,799,917

-

8,367,421

1,942,509

Held at
1 July 2014

Net acquired/  
(sold)

Award under
Employee 
Share Plan

Received on
exercise 
of options

Held at
30 June 2015

17,750,000

34,188,267

528,205

6,890,000

-

6,400,000

536,845

-

-

-

-

-

-

110,000

1,000,000

-

-

85,000

-

997,421

683,436

-

-

-

-

-

-

-

17,750,000

34,188,267

528,205

8,000,000

-

7,397,421

1,305,281

57

Carnarvon Petroleum LimitedNotes to the Financial Statements25.  Key management personnel disclosures (continued)

(d)  Plan shares held by key management personnel 

Included in the above are plan shares held by key management personnel. The balance and movement during 
the reporting period in the number of plan shares directly, indirectly or beneficially, by each key management 
person, including their related parties, is as follows:

2016

Directors

PJ Leonhardt

EP Jacobson

W Foster

AC Cook

P Moore

Executives

PP Huizenga

TO Naude

2015

Directors

PJ Leonhardt

EP Jacobson

W Foster

AC Cook

P Moore

Executives

PP Huizenga

TO Naude

Held at
1 July 2015

Granted as
compensation 

Employee 
Share Plan 
cancellations

Exercised

Held at
30 June 2016

3,000,000

6,000,000

-

-

-

-

5,875,000

1,159,917

-

-

6,897,421

1,158,436

970,000

570,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,000,000

6,000,000

-

7,034,917

-

7,867,421

1,728,436

Held at
1 July 2014

Granted as
compensation 

Employee 
Share Plan 
cancellations

Exercised

Held at
30 June 2015

3,000,000

6,000,000

-

-

-

-

4,875,000

1,000,000

-

-

5,900,000

475,000

997,421

683,436

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,000,000

6,000,000

-

5,875,000

-

6,897,421

1,158,436

58

2016 Annual ReportNotes to the Financial Statements25.  Key management personnel disclosures (continued)

(e)  Options over equity instruments held by key management personnel

The movement during the reporting period in the number of options over ordinary shares in Carnarvon Petroleum 
Limited held, directly, indirectly or beneficially, by each key management person, including their related parties, 
is as follows:

2016

Directors

W Foster

P Moore

Held at
1 July 2015

Granted as
compensation 

Acquired/
(sold)

Exercised

Held at
30 June 2016

-

-

500,000*

500,000*

-

-

-

-

500,000

500,000

* Approved by shareholders at the AGM on 13 November 2015.

Options granted as compensation vest immediately. During the financial year there was no forfeiture or vesting 
of options granted in previous periods. There were no options on issue that were still to vest at the end of the 
reporting period. 

26.  Consolidated entities

Name

Company

Carnarvon Petroleum Ltd

Controlled entities

Carnarvon Thailand Ltd

Lassoc Pty Ltd

SRL Exploration Pty Ltd

Carnarvon Petroleum (Indonesia)  Pty Ltd

Country of Incorporation

2016

2015

Ownership interest

British Virgin Islands

Australia

Australia

Australia

100%

100%

100%

100%

100%

100%

100%

100%

Investments in controlled entities are measured at cost in the financial statements of the Company.

27.  Subsequent events

No other matters or circumstance has arisen since 30 June 2016 that in the opinion of the directors has 
significantly affected, or may significantly affect in future financial years:

The Group’s operations; or

(i) 
(ii)  The results of those operations; or
(iii)  The Group’s state of affairs

59

Carnarvon Petroleum LimitedNotes to the Financial Statements28.  Financial risk management

The Group’s activities expose it to market risk (including currency risk and interest rate risk), credit risk and 
liquidity risk. This note presents qualitative and quantitative information about the Group’s exposure to each of 
the above risks, their objectives, policies and procedures for managing risk, and the management of capital. 
The Board of Directors has overall responsibility for the establishment and oversight of the risk management 
framework.

The Group’s overall risk management approach focuses on the unpredictability of financial markets and seeks to 
minimize the potential adverse effects on the financial performance of the Group. The Group does not currently 
use derivative financial instruments to hedge financial risk exposures and therefore it is exposed to daily 
movements in the international oil prices, exchange rates, and interest rates.

The Group uses various methods to measure different types of risk to which it is exposed. These methods 
include sensitivity analysis in the case of interest rate, foreign exchange, and commodity price risk and ageing 
analysis for credit risk.

The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor, and market 
confidence and to sustain future development of the business. Given the stage of the Group’s development 
there are no formal targets set for return on capital. There were no changes to the Group’s approach to capital 
management during the year. Neither the Company nor any of its controlled entities are subject to externally 
imposed capital requirements.

(a)  Interest rate risk 

The significance and management of the risks to the Group is dependent on a number of factors including:

• Interest rates (current and forward) and the currencies that are held;
• Level of cash and liquid investments and their term;
• Maturity dates of investments;
• Proportion of investments that are fixed rate or floating rate.

The Group manages the risk by maintaining an appropriate mix between fixed and floating rate investments. 

At the reporting date, the effective interest rates of variable rate interest bearing financial instruments of the 
Group were as follows. 

Consolidated

2016

2015

Carrying amount (A$000)

Financial assets – cash and cash equivalents

87,847

97,302

Weighted average interest rate (%)

Financial assets – cash and cash equivalents 

0.69%

0.37%

All other financial assets and liabilities are non-interest bearing.

60

2016 Annual ReportNotes to the Financial Statements 
 
28.  Financial risk management (continued)

Sensitivity analysis

An increase in 25 basis points from the weighted average year-end interest rates at 30 June would have 
increased equity and profit and loss by the amounts shown below. This analysis assumes that all other variables 
remain constant. The analysis is performed on the same basis for 2015:

30 June 2016

30 June 2015

Consolidated

Equity
$000

219

170

Profit  
and loss
$000

219

170

A decrease in 25 basis points from the weighted average year-end interest rates at 30 June would have 
decreased equity and profit and loss by the amounts shown below. This analysis assumes that all other variables 
remain constant. The analysis is performed on the same basis for 2015:

30 June 2016

30 June 2015

Consolidated

Equity
$000

(219)

(272)

Profit  
and loss
$000

(219)

(272)

61

Carnarvon Petroleum LimitedNotes to the Financial Statements28.  Financial risk management (continued)

(b)  Credit risk 

Credit risk refers to the risk that a counter party will default on its contractual obligations resulting in a financial 
loss to the Group, and arises principally from the Group’s receivables from customers and cash deposits. 

The Group’s trade receivables are all due from the Australian Taxation office and an entity located in Singapore 
and listed on the Singapore Stock Exchange. This entity has an appropriate credit history with the Group. There 
were no receivables at 30 June 2016 or 30 June 2015 that were past due.

Cash transactions are limited to financial institutions considered to have a suitable credit rating.

Credit risk further arises in relation to financial guarantees given to certain parties, refer to Note 16. 

Exposure to credit risk is monitored on an ongoing basis. The maximum exposure to credit risk is represented by 
the carrying amount of each financial asset in the statement of financial position.

The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s 
maximum exposure to credit risk at the reporting date was:

Carrying amount:

Cash and cash equivalents

Trade and other receivables

Deferred consideration asset

The aging of the Group’s trade receivables at reporting date was:

Consolidated

2016
$000

87,847

1,542

18,509

2015
$000

97,302

1,362

22,708

107,898

121,372

Not past due

Gross
2016
$000

Impairment
2016
$000

Gross
2015
$000

Impairment
2015
$000

1,542

1,542

-

-

916

916

-

-

Based on historical default rates, the Group believes that no impairment allowance is necessary in respect of 
trade receivables. 

62

2016 Annual ReportNotes to the Financial Statements28.  Financial risk management (continued)

(c)  Currency risk 

Currency risk arises from sales, purchases, assets and liabilities that are denominated in a currency other than 
the functional currencies of the entities within the Group, being the A$, THB and US$. 

The Group previously operated predominantly in Thailand and was exposed to currency risk arising from various 
foreign currency exposures, mainly with respect to the US$ and Thai Baht (“THB”).

Cash receipts from the Thai operations, which comprised 100% of the Group revenues in 2015, were received in 
Thai Baht. The majority of the Group’s 2015 payments, including Thai SRB and income tax, were also payable in 
THB which effectively creates a natural hedge. The Company’s foreign exchange risk predominantly resides in 
its US$ cash, cash equivalents and deferred consideration asset.

The Group does not currently use derivative financial instruments to hedge foreign currency risk and therefore 
is exposed to daily movements in exchange rates. However, the Group intends to maintain sufficient USD cash 
balances to meet its USD obligations.

The Group’s exposure to foreign currency risk at balance date was as follows, based on carrying amounts.

Consolidated 2016

Cash and cash equivalents

Trade and other receivables

Deferred consideration asset

Trade payables and accruals

SRB and income tax provisions

Gross balance sheet exposure

Consolidated 2015

Cash and cash equivalents

Trade and other receivables

Deferred consideration asset

Trade payables and accruals

SRB and income tax provisions

Gross balance sheet exposure

THB
A$000

220

-

-

-

-

USD
A$000

82,628

-

20,051

-

-

220

102,679

-

228

-

-

-

92,141

-

22,708

-

-

228

114,849

The following significant exchange rates applied during the year:

AUD to:

1 Thai baht

1 USD

Average rate

Reporting date spot rate

2016

2015

2016

2015

0.039

1.373

0.037

1.201

0.038

1.344

0.039

1.306

63

Carnarvon Petroleum LimitedNotes to the Financial Statements28.  Financial risk management (continued)

(d)  Currency risk (continued)

Sensitivity analysis

A 5% strengthening of the AUD against the THB for the 12 months to 30 June 2016 and 30 June 2015 would 
have decreased equity and pre-tax profit and loss by the amounts shown below. This analysis assumes that 
all other variables, in particular interest rates and the exchange rate between the Thai Baht and USD, remain 
constant:

30 June 2016

THB

30 June 2015

THB

Consolidated

Equity
$000

(10)

(21)

Profit  
and loss
$000

(10)

(21)

A 5% weakening of the AUD against the THB for the 12 months to 30 June 2016 and 30 June 2015 would have 
increased equity and pre-tax profit and loss by the amounts shown below. This analysis assumes that all other 
variables, in particular interest rates and the exchange rate between the Thai Baht and USD, remain constant:

30 June 2016

THB

30 June 2015

THB

Consolidated

Equity
$000

Profit  
and loss
$000

12

25

12

25

A 5% strengthening of the AUD against the USD for the 12 months to 30 June 2016 and 30 June 2015 would 
have decreased equity and pre-tax profit and loss by the amounts shown below. This analysis assumes that all 
other variables, in particular interest rates, remain constant:

Consolidated

Equity
$000

Profit
and loss
$000

(4,896)

(4,896)

(10,336)

(10,336)

30 June 2016

USD

30 June 2015

USD

64

2016 Annual ReportNotes to the Financial Statements28.  Financial risk management (continued)

(d)  Currency risk (continued)

A 5% weakening of the AUD against the USD for the 12 months to 30 June 2016 and 30 June 2015 would have 
increased equity and pre-tax profit and loss by the amounts shown below. This analysis assumes that all other 
variables, in particular interest rates, remain constant:

30 June 2016

USD

30 June 2015

USD

(f)  Liquidity risk

Consolidated

Equity
$000

Profit  
and loss
$000

5,411

5,411

12,633

12,633

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as and when they fall due. 
The Group’s approach to managing this risk is to ensure, as far as possible, that it will always have sufficient 
liquidity to meet its liabilities when due under a range of financial conditions. The groups significant balance of 
cash and cash equivalents are considered to be adequately address this risk.

The Group currently does not have any available lines of credit.

The following are the contractual maturities of financial liabilities, including estimated interest payments and 
excluding the impact of any netting agreements:

Carrying 
amount
$000

Contractual 
cash flows
$000

6 months 
or less
$000

6 to 12  
months 
$000

Consolidated 2016

Non-derivative financial liabilities

Trade and other payables

Consolidated 2015

Non-derivative financial liabilities

Trade and other payables

2,130

2,130

2,130

585

585

585

-

-

65

Carnarvon Petroleum LimitedNotes to the Financial Statements29.  Fair value measurement

Fair value hierarchy

The following tables detail the consolidated entity’s assets and liabilities, measured or disclosed at fair value, 
using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value 
measurement, being:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities

Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is 
directly or indirectly observable

Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is 
unobservable

Consolidated - 2016

Assets

Deferred consideration available-for-sale

Total assets

Consolidated - 2015

Assets

Deferred consideration available-for-sale

Total assets

Level 1
$’000

Level 2
$’000

Level 3
$’000

Total
$’000

-

-

-

-

20,051

20,051

Level 1
$’000

Level 2
$’000

Level 3
$’000

20,051

20,051

Total
$’000

-

-

-

-

22,708

22,708

22,708

22,708

There were no transfers between levels during the financial year.

The carrying amounts of trade and other receivables and trade and other payables are assumed to approximate 
their fair values due to their short-term nature.

Valuation techniques for fair value measurements categorised within level 2 and level 3

Deferred consideration available-for-sale has been valued using a discounted cash flow model applied to the 
following: 

• 

 Production volumes - Estimate production volumes are based on the production profiles of proven 
and probable reserves for the fields and take into account development plans for the fields agreed by 
management as part of the long-term planning process, which have been independently verified;

•  Crude oil price – forecast crude oil prices are based on independent data;
•  Discount rate – A discount rate of 14%;
•  Foreign exchange rate – An AUD/USD foreign exchange rate of 0.74409.

66

2016 Annual ReportNotes to the Financial Statements 
 
 
29.  Fair value measurement (continued)

Level 3 assets and liabilities

Movements in level 3 assets and liabilities during the current and previous financial year are set out below:

Consolidated

Balance at 30 June 2015

Repayments

Effective interest

Asset revaluation

Unrealised foreign exchange gain

Balance at 30 June 2016

Available-
for-sale
$’000

Total
$’000

23,624

21,480 

(916)

3,490

(6,925)

778

2,645

(4,343)

3,842

22,051 

23,624 

The level 3 assets and liabilities unobservable inputs and sensitivity are as follows:

Description

Unobservable inputs Weighted average

Sensitivity

Available-for sale

Discount rate

14%

Available-for sale

Net 2P production

34,664 MSTB

Available-for sale

Oil price

$44STB - $63STB

Available-for sale

Foreign exchange rate

0.744

1.00% change would increase fair value by 
$907,000 / decrease fair value by $868,000

1.00% change would increase/decrease fair 
value by $106,000

5.00% change would increase fair value by 
$530,000 / decrease fair value by $540,000. 

5.00% change would increase fair value by 
1,059,000 /decrease fair value by $959,000

67

Carnarvon Petroleum LimitedNotes to the Financial Statements 
 
30.  Parent Information

The following information has been extracted from the books and records of the parent and has been prepared 
in accordance with the accounting standards: 

Statement of financial position

Current Assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Equity

Issued Capital

Accumulated losses

Reserves

Total equity

Statement of comprehensive income

Total (loss) / Profit

Total comprehensive income

Parent Contingencies

2016
$000

89,932

47,956

137,888

2,398

202

2,600

Restated
2015
$000

98,939

40,197

139,136

780

141

921

95,401

40,223

(336)

93,011

45,569

(365)

135,288

138,215

(5,334)

57,045

(5,334)

57,045

In accordance with normal petroleum industry practice, the Company has entered into joint arrangements and 
farmin agreements with other parties for the purpose of exploring and developing its petroleum permit interests.  
If a party to a joint operation defaults and does not contribute its share of joint operation’s obligations, then the 
other joint operators may be liable to meet those obligations.  In this event, the interest in the permit held by the 
defaulting party may be redistributed to the remaining joint operators.

68

2016 Annual ReportNotes to the Financial Statements30.  Parent Information (continued)

Parent

2016
$000

2015
$000

Parent capital and other commitments

(a) Exploration expenditure commitments

Due to the nature of the Company’s operations in exploring and evaluating areas of interest it is necessary 
to incur expenditure in order to retain the Company’s present permit interests. Expenditure commitments on 
exploration permits can be reduced by selective relinquishment of exploration tenure, by the renegotiation of 
expenditure commitments, or by farming out portions of the Company’s equity. Failure to meet Joint Operation 
cash requirements may result in a reduction in equity in that particular Joint Operation.

Exploration expenditure commitments forecast but not provided for in the financial statements are as follows:

Less than one year

Between one and five years

(b) Capital expenditure commitments

Data licence commitments

Non-cancellable operating lease rentals are payable as follows:

Less than one year

between one and five years

1,533

2,766

4,299

400

-

400

443

415

188

399

587

181

587

768

69

Carnarvon Petroleum LimitedNotes to the Financial Statements31.  Basis of preparation of the financial report

(a) Statement of compliance

The financial report is a general purpose financial report prepared in accordance with Australian Accounting 
Standards (“AASBs”), including Australian Accounting Interpretations, other authoritative pronouncements of the 
Australian Accounting Standards Board (“AASB”), and the Corporations Act 2001. 

Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a 
financial report containing relevant and reliable information about transactions, events and conditions to which 
they apply. Compliance with Australian Accounting Standards ensures that the financial statements and notes 
also comply with International Financial Reporting Standards (“IFRSs”). Material accounting policies adopted 
in the preparation of this financial report are presented below. They have been consistently applied unless 
otherwise stated.

Adoption of new and revised Accounting Standards

None of the new standards and amendments to standards that are mandatory for the first time for the financial 
year beginning 1 July 2015 affected any of the amounts recognised in the current period or any prior period and 
are not likely to affect future periods. 

(b) Basis of measurement

The financial report is prepared on a historical cost basis, except for available-for-sale financial assets which are 
measured at fair value.  

Use of estimates and judgements

The preparation of the financial report requires management to make judgements, estimates and assumptions 
that affect the application of accounting policies and the reported amounts of assets and liabilities, income and 
expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised and in any future periods affected.

Key estimate – income and capital gains taxes

Estimates are made in determining any provision for income and capital gains taxes. The Group recognizes 
liabilities of anticipated tax based on estimates of taxes due. Where the final tax outcome of these matters 
is different from the amounts that were initially recognised, such differences will impact the income tax and 
deferred tax expenses, assets or provisions in the year in which such determination is made.

Exploration and evaluation expenditures

The application of the Company’s accounting policy for exploration and evaluation expenditure requires 
judgement to determine whether it is likely that future economic benefits are likely, from future either exploitation 
or sale, or whether activities have not reached a stage which permits a reasonable assessment of the existence 
of reserves. The determination of reserves and resources is itself an estimation process that requires varying 
degrees of uncertainty depending on how the resources are classified. These estimates directly impact when 
the Company defers exploration and evaluation expenditure. The deferral policy requires management to make 
certain estimates and assumptions as to future events and circumstances, in particular, whether an economically 
viable extraction operation can be established. Any such estimates and assumptions may change as new 
information becomes available. If, after expenditure is capitalised, information becomes available suggesting that 
the recovery of the expenditure is unlikely, the relevant capitalised amount is written off in profit or loss in the 
period when the new information becomes available.

70

2016 Annual ReportNotes to the Financial Statements31.  Basis of preparation of the financial report (continued)

Key estimate – reserve quantities

Reserves are estimates of the amount of product that can be economically and legally extracted from the consolidated 
entity’s properties. In order to estimate economically recoverable reserves, assumptions are required about a range of 
geological, technical, legal and economic factors, including quantities, production techniques, reversion rights, recovery 
rates, production costs, transport costs, commodity demand, commodity prices and exchange rates.

Estimating the quantity of reserves requires the size, shape and depth of fields to be determined by analysing 
geological drilling and production data. This process may require complex and difficult judgements to interpret 
the data. Because the economic assumptions used to estimate economically recoverable reserves change 
from period to period, and because additional data is generated during the course of operations, estimates of 
reserves may change from period to period. Changes in reported reserves may affect the consolidated entity’s 
financial results and financial position in a number of ways, including the following:

•  Asset carrying values (note 14) may be affected due to changes in estimated future cash flows;
• 

 Depreciation charged in the income statement (note 5) may change as such charges are determined by the 
units of production basis; and
 The carrying value of deferred tax assets (note 8) may change due to changes in the estimates of the likely 
recovery of the tax benefits.

• 

Key judgement – functional currency

The determination of the functional currency of the Company’s controlled entities requires consideration of a 
number of factors. These factors include the currencies that primarily influence their sales and costs and the 
economic environment in which the entities operate.

Classification of deferred consideration

The deferred consideration asset has been classified as an available for sale financial asset as the Company may not 
recover substantially all of its initial investment for the reasons other than credit deterioration. Nor has the deferred 
consideration asset been recognised as held-to-maturity as it does not have fixed or determinable payments.

The deferred consideration asset is measured at fair value but the interest is calculated at an effective interest 
rate that takes into account the cash flows expected at origination. Subsequent changes in expected cash flows 
are recognised in profit and loss.

Key judgements – other

Other areas of judgement are in the determination of oil reserves, rehabilitation provisions, and capitalisation 
of exploration and evaluation costs, determination of areas of interest, and the units of production method of 
depreciation.

Restatement of Comparative Information

The comparative information in these financial statements has been restated to adjust for the following to ensure 
compliance with Australian Accounting Standards:

• 

• 

• 

 Transfer of $4,104,000 in respect of the exchange differences on foreign operations accumulated in the translation 
reserve from the statement of changes in equity to income statement on disposal (under discontinued operations) 
of the Thai Joint Operation to ensure compliance with AASB 121: The Effects of Changes in Foreign Exchange 
Rates.
 Gross up of “Issued Capital” with a corresponding debit to “Reserve Shares” within the statement of changes 
in equity to reflect the nominal value of ESP shares on issue to ensure compliance with AASB 132: Financial 
Instruments: Presentation and AASB 2: Share Based Payments.
 Reclassification of the accumulated remeasurement loss on the deferred consideration asset of $4,343,000 
as at 1 July 2015 from the fair value reserve to retained earnings to ensure compliance with AASB 139: 
Financial Instruments - Recognition and Measurement.

71

Carnarvon Petroleum LimitedNotes to the Financial Statements31.  Basis of preparation of the financial report (continued)

Restatement of Comparative Information (continued)

These have been restated for each of the affected 30 June 2015 year financial statement line items for the prior 
period, as follows:

Consolidated Income Statement

Remeasurement of deferred consideration asset

Profit from continuing operations

Profit from discontinued operations

Statement of Other Comprehensive Income

Deferred consideration asset revaluation

Total comprehensive income

Statement of Changes in Equity

Issued capital

Reserve shares

30 June 2015
Restated
$’000

30 June 2015
As previously 
stated
$’000

(4,343)

9,771

15,196

-

14,114

11,092

-

33,193

(4,343)

29,089

93,011

(2,786)

90,225

-

increase/
(decrease) in EPS

Earnings per share for continuing operations:

Basic, (Loss) from continuing operations attributable to members of the entity  
(cents per share)

Diluted (Loss) from continuing operations attributable to members of the entity  
(cents per share)

(0.4) cents/share

(0.5) cents/share

The corrections did not impact the income statement and other comprehensive income for the current period.

72

2016 Annual ReportNotes to the Financial Statements32.  Significant accounting policies

The accounting policies set out below have been applied consistently to all periods presented in the 
consolidated financial report. The accounting policies have been applied consistently by all entities in the Group. 
Certain comparative amounts have been reclassified to conform to the current year’s presentation.

(a) Basis of consolidation

Controlled entities

The consolidated financial statements comprise the financial statements of the Group and its subsidiaries as at
30 June 2016. Control is achieved when the Group is exposed, or has rights, to variable returns from its 
involvement with the investee and has the ability to affect those returns through its power over the investee.
Specifically, the Group controls an investee if, and only if, the Group has:

•   Power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the 

investee)

•   Exposure, or rights, to variable returns from its involvement with the investee
•   The ability to use its power over the investee to affect its returns

Generally, there is a presumption that a majority of voting rights results in control. To support this presumption 
and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all 
relevant facts and circumstances in assessing whether it has power over an investee, including:

•   The contractual arrangement(s) with the other vote holders of the investee
•   Rights arising from other contractual arrangements
•   The Group’s voting rights and potential voting rights

The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are 
changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group 
obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, 
income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated 
financial statements from the date the Group gains control until the date the Group ceases to control the 
subsidiary.

Profit or loss and each component of OCI are attributed to the equity holders of the parent of the Group and to 
the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. When 
necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies 
into line with the Group’s accounting policies. All intra-group assets and liabilities, equity, income, expenses and 
cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity 
transaction.

If the Group loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities, 
non-controlling interest and other components of equity, while any resultant gain or loss is recognised in profit or 
loss. Any investment retained is recognised at fair value.

Joint Operations

The Group’s shares of the assets, liabilities, revenue and expenses of joint operations have been included in the 
appropriate line items of the consolidated financial statements. Details of the Group’s interests are provided in 
Note 19.

73

Carnarvon Petroleum LimitedNotes to the Financial Statements32.  Significant accounting policies (continued)

(b) Income tax and special remuneratory benefit

Current income tax

Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to 
the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or 
substantively enacted at the reporting date in the countries where the Group operates and generates taxable 
income.

Current income tax relating to items recognised directly in equity is recognised in equity and not in the statement 
of profit or loss. Management periodically evaluates positions taken in the tax returns with respect to situations 
in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred tax

Deferred tax is provided using the liability method on temporary differences between the tax bases of assets and 
liabilities and their carrying amounts for financial reporting purposes at the reporting date. Deferred tax liabilities 
are recognised for all taxable temporary differences, except:

• 

• 

 When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a 
transaction that is not a business combination and, at the time of the transaction, affects neither the 
accounting profit nor taxable profit or loss
 In respect of taxable temporary differences associated with investments in subsidiaries, associates and 
interests in joint arrangements, when the timing of the reversal of the temporary differences can be controlled 
and it is probable that the temporary differences will not reverse in the foreseeable future

Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax 
credits and any unused tax losses. Deferred tax assets are recognised to the extent that it is probable that 
taxable profit will be available against which the deductible temporary differences, and the carry forward of 
unused tax credits and unused tax losses can be utilised, except:

• 

• 

 When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition 
of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, 
affects neither the accounting profit nor taxable profit or loss
 In respect of deductible temporary differences associated with investments in subsidiaries, associates and 
interests in joint arrangements, deferred tax assets are recognised only to the extent that it is probable that 
the temporary differences will reverse in the foreseeable future and taxable profit will be available against 
which the temporary differences can be utilised

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it 
is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to 
be utilised. Unrecognised deferred tax assets are re-assessed at each reporting date and are recognised to the 
extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when 
the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or 
substantively enacted at the reporting date.

Deferred tax relating to items recognised outside profit or loss is recognised outside profit or loss. Deferred tax 
items are recognised in correlation to the underlying transaction either in OCI or directly in equity.

Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current 
tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same 
taxation authority.

74

2016 Annual ReportNotes to the Financial Statements32.  Significant accounting policies (continued)

Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition 
at that date, are recognised subsequently if new information about facts and circumstances change. The 
adjustment is either treated as a reduction in goodwill (as long as it does not exceed goodwill) if it was incurred 
during the measurement period or recognised in profit or loss.

Tax consolidation

Carnarvon Petroleum Limited and its wholly-owned Australian-resident controlled entities formed a tax-
consolidated group with effect from 1 July 2003 and are therefore taxed as a single entity from that date. 
Carnarvon Petroleum Limited is the head entity of the tax-consolidated group. In future periods the members of 
the group will, if required, enter into a tax sharing agreement whereby each company in the group contributes 
to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated 
group.

(c) Property, plant and equipment

Recognition and measurement

All property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. The 
cost of an item also includes the initial estimate of the costs of dismantling and removing an item and restoring 
the site on which it is located. Such amounts are determined based on current costs.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, 
only when it is probable that future economic benefits associated with the item will flow to the group and 
the cost of the item can be measured reliably.  All other repairs and maintenance are charged to the income 
statement during the financial period in which they are incurred.

Impairment

The carrying amount of property, plant and equipment is reviewed at each balance date to determine whether 
there are any objective indicators of impairment that may indicate the carrying values may not be recoverable in 
whole or in part. Impairment testing is carried out in accordance with Note 32(f).

Where an asset does not generate cash flows that are largely independent it is assigned to a cash generating 
unit and the recoverable amount test applied to the cash generating unit as a whole. 

If the carrying value of the asset is determined to be in excess of its recoverable amount, the asset or cash 
generating unit is written down to its recoverable amount.

Depreciation

Depreciation on property, plant and equipment is calculated on a straight-line basis over expected useful life 
to the economic entity commencing from the time the asset is held ready for use. The major depreciation rates 
used for all classes of depreciable assets are:

Property, plant and equipment: 

10% to 33%

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at least annually.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount 
is greater than its estimated recoverable amount.

Gains and losses on disposals are determined by comparing proceeds with the carrying amount.  These gains 
and losses are included in the income statement.

75

Carnarvon Petroleum LimitedNotes to the Financial Statements32.  Significant accounting policies (continued)

(d) Oil and gas assets

Oil and gas assets include costs transferred from exploration and evaluation once technical feasibility and 
commercial viability of an area of interest are demonstrable, together with subsequent costs to develop the asset 
to the production phase. 

Where the directors decide that specific costs will not be recovered from future development, those costs are 
charged to the income statement during the financial period in which the decision is made. The carrying amount 
of Oil and gas assets is reviewed at each balance date to determine whether there are any objective indicators of 
impairment that may indicate the carrying values may not be recoverable in whole or in part. Impairment testing 
is carried out in accordance with Note 32(f).

Amortisation of oil and gas assets is calculated on a unit of production basis so as to write off costs, including 
an element of future costs, in proportion to the depletion of the estimated recoverable reserves which are 
expected to be recovered by the expiry of the production licenses.

(e) Exploration and evaluation

Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. 
These costs are only carried forward to the extent that the Group’s rights of tenure to the area are current and 
that the costs are expected to be recouped through the successful development of the area, or where activities 
in the area have not yet reached a stage that permits reasonable assessment of the existence of economically 
recoverable reserves.

Each area of interest is assessed for impairment to determine the appropriateness of continuing to carry forward 
costs in relation to that area of interest. Impairment testing is carried out in accordance with Note 32(f).

Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the 
decision to abandon the area is made.

Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of 
interest are demonstrable, exploration and evaluation costs attributable to that area of interest are first tested for 
impairment and then reclassified from exploration and evaluation to oil and gas assets.

The Company does not record any expenditure made by the farmee on its account. It also does not recognise 
any gain or loss on its exploration and evaluation farm-out arrangements but redesignates any costs previously 
capitalised in relation to the whole interest as relating to the partial interest retained. Any cash consideration 
received directly from the farmee is credited against costs previously capitalised in relation to the whole interest 
with any excess accounted for by the farmor as a gain on disposal.

(f) Recoverable amount of assets and impairment testing

Assets that have an indefinite useful life are not subject to depreciation and are tested annually for impairment by 
estimating their recoverable amount.

Assets that are subject to depreciation are reviewed annually to determine whether there is any indication of 
impairment. Where such an indicator exists, a formal assessment of recoverable amount is then made. Where 
this is less than carrying amount, the asset is written down to its recoverable amount.

76

2016 Annual ReportNotes to the Financial Statements32.  Significant accounting policies (continued)

Recoverable amount is the greater of fair value less costs to sell and value in use. Value in use is the present value 
of the future cash flows expected to be derived from the asset or cash generating unit. In estimating value in use, 
a pre-tax discount rate is used which reflects the current market assessments of the time value of money and the 
risks specific to the asset. Any resulting impairment loss is recognised immediately in the income statement.

For the purposes of impairment testing assets are grouped together into the smallest group of assets that 
generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or 
groups of assets.

(g) Provisions

Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for 
which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured. 
Provisions are determined by discounting the expected future cash flows at a pre-tax discount rate that reflects 
current market assessments of the time value of money and, where appropriate, the risks specific to the liability. 

(h) Financial instruments

Recognition and initial measurement

Financial assets and financial liabilities are recognised when the entity becomes a party to the contractual 
provisions to the instrument. For financial assets, this is equivalent to the date that the company commits itself 
to either the purchase or sale of the asset (i.e. trade date accounting is adopted).

Financial instruments are initially measured at fair value plus transaction costs, except where the instrument 
is classified “at fair value through profit or loss”, in which case transaction costs are expensed to profit or loss 
immediately.

Classification and subsequent measurement

Finance instruments are subsequently measured at fair value or at amortised cost using the effective interest 
rate method. Amortised cost is the amount at which the financial asset or financial liability is measured at 
initial recognition less principal repayments and any reduction for impairment, and adjusted for any cumulative 
amortisation of the difference between that initial amount and the maturity amount calculated using the effective 
interest method.

The effective interest method is used to allocate interest income or interest expense over the relevant period and 
is equivalent to the rate that discounts estimated future cash payments or receipts (including fees, transaction 
costs and other premiums or discounts) through the expected life (or when this cannot be reliably predicted, 
the contractual term) of the financial instrument to the net carrying amount of the financial asset or financial 
liability. Revisions to expected future net cash flows will necessitate an adjustment to the carrying value with a 
consequential recognition of an income or expense item in profit or loss.

Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied 
to determine the fair value for all unlisted securities, including recent arm’s length transactions, reference to 
similar instruments and option pricing models.

77

Carnarvon Petroleum LimitedNotes to the Financial Statements32.  Significant accounting policies (continued)

The Group does not designate any interests in subsidiaries, associates or joint venture entities as being subject 
to the requirements of Accounting Standards specifically applicable to financial instruments.

(i)

Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not 
quoted in an active market and are subsequently measured at amortised cost. 
Loans and receivables are included in current assets, where they are expected to mature within 12 months 
after the end of the reporting period.

(ii)

Available-for-sale financial assets

Available-for-sale financial assets are non-derivative financial assets that are either not suitable to be 
classified into other categories of financial assets due to their nature, or they are designated as such by 
management. They include investments in the equity of other entities and debt instruments where there is 
neither a fixed maturity nor fixed or determinable payments. 

When the financial asset is derecognised, the cumulative gain or loss pertaining to that asset previously 
recognised in other comprehensive income is reclassified into profit or loss. Available-for-sale financial 
assets are included in non-current assets where they are expected to be sold within 12 months after the 
end of the reporting period. All other financial assets are classified as current assets.

(iii)

Financial liabilities

Non-derivative financial liabilities (excluding financial guarantees) are subsequently measured at amortised 
cost.

(i) Segment reporting

The Group reports one segment, oil and gas exploration, development and production, to the chief operating 
decision maker, being the board of Carnarvon Petroleum Limited, in assessing performance and determining the 
allocation of resources. The financial information presented in the statement of cash flows is the same basis as 
that presented to chief operating decision maker.

Unless otherwise stated, all amounts reported to the chief operating decision maker are determined in 
accordance with accounting policies that are consistent to those adopted in the annual financial statements of 
the Group.

(j) Foreign currency 

Functional and presentation currency

The functional currency of each of the group’s entities is measured using the currency of the primary economic 
environment in which that entity operates (the “functional” currency). The consolidated financial statements are 
presented in Australian dollars which is the Company’s functional and presentation currency. 

Transactions and balances

Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the 
date of the transaction. Foreign currency monetary assets and liabilities are translated at the exchange rate at 
balance date. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the 
date of the transaction.  

Exchange differences arising on the translation of monetary items are recognised in the income statement, 
except where deferred in equity as a qualifying cash flow or net investment hedge. 

78

2016 Annual ReportNotes to the Financial Statements32.  Significant accounting policies (continued)

Foreign operations

The financial performance and position of foreign operations whose functional currency is different from the 
Group’s presentation currency are translated as follows:

•  assets and liabilities are translated at exchange rates prevailing at balance date
income and expenses are translated at average exchange rates for the period 
• 

Exchange differences arising on translation of foreign operations are transferred directly to the group’s foreign 
currency translation reserve as a separate component of equity.  These differences are recognised in the income 
statement upon disposal of the foreign operation.

(k) Discontinued operations

A discontinued operation is a component of the consolidated entity that has been disposed of or is classified as 
held for sale and that represents a separate major line of business or geographical area of operations, is part of 
a single coordinated plan to dispose of such a line of business or area of operations, or is a subsidiary acquired 
exclusively with a view to resale. The results of discontinued operations are presented separately on the face of 
the statement of profit or loss and other comprehensive income.

(l) Leases

Leases are classified at their inception as either operating or finance leases based on the economic substance of 
the agreement so as to reflect the risks and benefits incidental to ownership.

Operating leases

A lease where a significant portion of the risks and rewards of ownership are retained by the lessor are classified 
as operating leases. Payments in relation to operating leases are charged to the income statement on a straight-
line basis over the period of the lease. 

(m) Share capital

Incremental costs directly attributable to an equity transaction are shown as a deduction from equity, net of any 
recognised income tax benefit.

(n) Inventories

Inventories are stated at the lower of cost and net realisable value. Net realisable value is the estimated selling 
price in the ordinary course of business less any estimated selling costs.

Cost includes those costs incurred in bringing each component of inventory to its present location and condition. 

(o) Employee benefits

Wages and salaries, annual leave

Provision is made for the Group’s liability for employee benefits arising from services rendered by employees 
to balance date. Employee benefits that are expected to be settled within one year have been measured at the 
amounts expected to be paid when the liability is settled, plus related on-costs. 

79

Carnarvon Petroleum LimitedNotes to the Financial Statements32.  Significant accounting policies (continued)

Share based payments

Share based compensation has been provided to eligible persons via the Carnarvon Employee Share Plan 
(“ESP”), financed by means of interest-free limited recourse loans. Under AASB 2 “Share-based Payments”, the 
ESP shares are deemed to be equity settled, share-based remuneration.

For limited recourse loans and share options issued to eligible persons, the Group is required to recognise within 
the income statement a remuneration expense measured at the fair value of the shares inherent in the issue to 
the eligible person, with a corresponding increase to a share-based payments reserve in equity. The fair value is 
measured at grant date and recognised when the eligible person become unconditionally entitled to the shares, 
effectively on grant. A loan receivable is not recognised in respect of plan shares issued.

The fair value at grant date is determined using a pricing model that factors in the share price at grant date, 
the expected price volatility of the underlying share, the expected dividend yield, and the risk free rate for the 
assumed term of the plan. With respect to plan share, upon repayment of the ESP loans, the balance of the 
share-based payments reserve relating to the loan repaid is transferred to issued capital.

(p) Earnings per share

The Group presents basic and diluted earnings per share (“EPS”) for its ordinary shares.

Basic EPS is calculated by dividing the profit attributable to equity holders of the Company by the weighted 
number of shares outstanding during the period.

Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted 
average number of ordinary shares outstanding for the effects of all potential ordinary shares, which comprise 
share options issued.

(q) Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, deposits held at call with banks, and other short-term highly 
liquid investments.  

(r) Revenue

Revenue from the sale of goods is measured at the fair value of the consideration received or receivable. 

Revenue is recognised when the significant risks and rewards of ownership have been transferred to the buyer, 
recovery of the consideration is probable, and the amount of revenue can be measured reliably. For the sale of 
oil the transfer of risks and rewards occurs on delivery of oil to the refinery.

(s) Goods and services tax 

Revenues, expenses and assets are recognised net of the amount of goods and services tax (“GST”), except 
where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances 
the GST is recognised as part of the cost of acquisition of the asset or as part of the expense. Receivables and 
payables in the statement of financial position are shown inclusive of GST. 

Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of 
investing and financing activities, which are disclosed as operating cash flows.

80

2016 Annual ReportNotes to the Financial Statements32.  Significant accounting policies (continued) 

(t) Finance income and expenses

Interest revenue on funds invested is recognised as it accrues, using the effective interest rate method.

Finance expenses comprise interest expense on borrowings and the unwinding of the discount on provisions.

(u) Royalties

Royalties are treated as taxation arrangements when they have the characteristics of a tax. This is considered 
to be the case when they are imposed under government authority and the amount payable is calculated by 
reference to revenue derived (net of any allowable deductions) after adjustment for items comprising temporary 
differences. For such arrangements, current and deferred tax is provided on the same basis as described above 
for other forms of taxation. 

Obligations arising from royalty arrangements that do not satisfy these criteria are recognised as current 
provisions and included in expenses.

(v) Government grants

Government grants are recognised where there is reasonable assurance that the grant will be received and 
all attached conditions will be complied with. When the grant relates to an expense item, it is recognised as 
income on a systematic basis over the periods that the related costs, for which it is intended to compensate, are 
expensed. When the grant relates to an asset, it is recognised as income in equal amounts over the expected 
useful life of the related asset.

When the Group receives grants of non-monetary assets, the asset and the grant are recorded at nominal 
amounts and released to profit or loss over the expected useful life of the asset, based on the pattern of 
consumption of the benefits of the underlying asset by equal annual instalments.

81

Carnarvon Petroleum LimitedNotes to the Financial Statements32.  Significant accounting policies (continued)

(w) New Accounting Standards for Application in Future Periods

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet 
mandatory, have not been early adopted by the consolidated entity for the annual reporting period ended 30 
June 2016. The consolidated entity’s assessment of the impact of these new or amended Accounting Standards 
and Interpretations, most relevant to the consolidated entity, are set out below:

Application 
date of 
standard

Application 
date for 
Group

1 January 
2018

1 July
2018

Reference

Title

Summary

AASB 9

Financial 
Instruments

AASB 9 (December 2014) is a new standard 
which replaces AASB 139. This new version 
supersedes AASB 9 issued in December 2009 
(as amended) and AASB 9 (issued in December 
2010) and includes a model for classification and 
measurement, a single, forward-looking ‘expected 
loss’ impairment model and a substantially-
reformed approach to hedge accounting.

AASB 9 is effective for annual periods beginning on 
or after 1 January 2018. However, the Standard is 
available for early adoption. The own credit changes 
can be early adopted in isolation without otherwise 
changing the accounting for financial instruments.

Classification and measurement

AASB 9 includes requirements for a simpler 
approach for classification and measurement of 
financial assets compared with the requirements of 
AASB 139. There are also some changes made in 
relation to financial liabilities.

The main changes are described below.

Financial assets

a.  Financial assets that are debt instruments 

will be classified based on (1) the objective of 
the entity’s business model for managing the 
financial assets; (2) the characteristics of the 
contractual cash flows.

b.  Allows an irrevocable election on initial 

recognition to present gains and losses on 
investments in equity instruments that are not 
held for trading in other comprehensive income. 
Dividends in respect of these investments that 
are a return on investment can be recognised 
in profit or loss and there is no impairment or 
recycling on disposal of the instrument.

c.  Financial assets can be designated and 

measured at fair value through profit or loss 
at initial recognition if doing so eliminates 
or significantly reduces a measurement or 
recognition inconsistency that would arise from 
measuring assets or liabilities, or recognising the 
gains and losses on them, on different bases.

82

2016 Annual ReportNotes to the Financial Statements32.  Significant accounting policies (continued)

Reference

Title

Summary

Application 
date of 
standard

Application 
date for 
Group

AASB 9 
(continued)

Financial liabilities

Changes introduced by AASB 9 in respect of 
financial liabilities are limited to the measurement 
of liabilities designated at fair value through profit 
or loss (FVPL) using the fair value option. 

Where the fair value option is used for financial 
liabilities, the change in fair value is to be 
accounted for as follows:
•   The change attributable to changes in credit risk 
are presented in other comprehensive income 
(OCI)

•   The remaining change is presented in profit or 

loss

AASB 9 also removes the volatility in profit or loss 
that was caused by changes in the credit risk of 
liabilities elected to be measured at fair value. This 
change in accounting means that gains or losses 
attributable to changes in the entity’s own credit 
risk would be recognised in OCI.  These amounts 
recognised in OCI are not recycled to profit or loss 
if the liability is ever repurchased at a discount.

Impairment

The final version of AASB 9 introduces a new 
expected-loss impairment model that will require 
more timely recognition of expected credit losses. 
Specifically, the new Standard requires entities 
to account for expected credit losses from when 
financial instruments are first recognised and to 
recognise full lifetime expected losses on a more-
timely basis.

Hedge accounting

Amendments to  AASB 9  (December 2009 & 2010 
editions and AASB 2013-9)  issued in December 
2013 included the new hedge accounting 
requirements, including changes to hedge 
effectiveness testing, treatment of hedging costs, risk 
components that can be hedged and disclosures.

Consequential amendments were also made to 
other standards as a result of AASB 9, introduced 
by AASB 2009-11 and superseded by AASB 2010-
7, AASB 2010-10 and AASB 2014-1 – Part E.

AASB 2014-7 incorporates the consequential 
amendments arising from the issuance of AASB 9 
in Dec 2014.

AASB 2014-8 limits the application of the existing 
versions of AASB 9 (AASB 9 (December 2009) and 
AASB 9 (December 2010)) from 1 February 2015 
and applies to annual reporting periods beginning 
on after 1 January 2015.

83

Carnarvon Petroleum LimitedNotes to the Financial StatementsApplication 
date of 
standard

Application 
date for 
Group

1 January 
2016

1 July
2016

1 January 
2018

1 July
2018

32.  Significant accounting policies (continued)

Reference

Title

Summary

AASB 2014-3 Amendments 
to Australian 
Accounting 
Standards – 
Accounting for 
Acquisitions 
of Interests 
in Joint 
Operations 
[AASB 1 & 
AASB 11]

AASB 15

Revenue from 
Contracts with 
Customers

AASB 2014-3 amends AASB 11 Joint 
Arrangements to provide guidance on the 
accounting for acquisitions of interests in joint 
operations in which the activity constitutes a 
business. The amendments require: 

(a)  the acquirer of an interest in a joint operation 

in which the activity constitutes a business, 
as defined in AASB 3 Business Combinations, 
to apply all of the principles on business 
combinations accounting in AASB 3 and other 
Australian Accounting Standards except for 
those principles that conflict with the guidance 
in AASB 11

(b)  the acquirer to disclose the information required 
by AASB 3 and other Australian Accounting 
Standards for business combinations

This Standard also makes an editorial correction to 
AASB 11.

AASB 15 Revenue from Contracts with Customers 
replaces the existing revenue recognition 
standards AASB 111 Construction Contracts, 
AASB 118 Revenue and related Interpretations 
(Interpretation 13 Customer Loyalty Programmes, 
Interpretation 15 Agreements for the Construction 
of Real Estate, Interpretation 18 Transfers of Assets 
from Customers,  Interpretation  131 Revenue—
Barter Transactions Involving Advertising Services 
and Interpretation 1042 Subscriber Acquisition 
Costs in the Telecommunications Industry). AASB 
15 incorporates the requirements of IFRS 15 
Revenue from Contracts with Customers issued 
by the International Accounting Standards Board 
(IASB) and developed jointly with the US Financial 
Accounting Standards Board (FASB).

AASB 15 specifies the accounting treatment for 
revenue arising from contracts with customers 
(except for contracts within the scope of other 
accounting standards such as leases or financial 
instruments).The core principle of AASB 15 is that 
an entity recognises revenue to depict the transfer 
of promised goods or services to customers in an 
amount that reflects the consideration to which the 
entity expects to be entitled in exchange for those 
goods or services. An entity recognises revenue in 
accordance with that core principle by applying the 
following steps:

(a)  Step 1: Identify the contract(s) with a customer

(b)  Step 2: Identify the performance obligations in 

the contract

84

2016 Annual ReportNotes to the Financial Statements32.  Significant accounting policies (continued)

Reference

Title

Summary

Application 
date of 
standard

Application 
date for 
Group

AASB 15
(continued)

AASB 1057

Application 
of Australian 
Accounting 
Standards

(c)  Step 3: Determine the transaction price

(d)  Step 4: Allocate the transaction price to the 
performance obligations in the contract

(e)  Step 5: Recognise revenue when (or as) the 
entity satisfies a performance obligation

AASB 2015-8 amended the AASB 15 effective date 
so it is now effective for annual reporting periods 
commencing on or after 1 January 2018. Early 
application is permitted. 

AASB 2014-5 incorporates the consequential 
amendments to a number Australian Accounting 
Standards (including Interpretations) arising from 
the issuance of AASB 15.

AASB 2016-3 Amendments to Australian 
Accounting Standards – Clarifications to AASB 
15 amends AASB 15 to clarify the requirements 
on identifying performance obligations, principal 
versus agent considerations and the timing of 
recognising revenue from granting a license and 
provides further practical expedients on transition 
to AASB 15.

This Standard lists the application paragraphs for 
each other Standard (and Interpretation), grouped 
where they are the same. Accordingly, paragraphs 
5 and 22 respectively specify the application 
paragraphs for Standards and Interpretations in 
general. Differing application paragraphs are set 
out for individual Standards and Interpretations or 
grouped where possible. 

The application paragraphs do not affect 
requirements in other Standards that specify that 
certain paragraphs apply only to certain types of 
entities.

1 January 
2016

1 July 
2016

85

Carnarvon Petroleum LimitedNotes to the Financial Statements32.  Significant accounting policies (continued)

Reference

Title

Summary

Application 
date of 
standard

Application 
date for 
Group

AASB 2015-1 Amendments 
to Australian 
Accounting 
Standards – 
Annual 
Improvements 
to Australian 
Accounting 
Standards 
2012–2014 
Cycle

The subjects of the principal amendments to the 
Standards are set out below:

1 January 
2016

1 July
2016

AASB 5 Non-current Assets Held for Sale and 
Discontinued Operations:  

•   Changes in methods of disposal – where an 

entity reclassifies an asset (or disposal group) 
directly from being held for distribution to being 
held for sale (or visa versa), an entity shall not 
follow the guidance in paragraphs 27–29 to 
account for this change. 

AASB 7 Financial Instruments: Disclosures: 

•   Servicing contracts  - clarifies how an entity 
should apply the guidance in paragraph 42C 
of AASB 7 to a servicing contract to decide 
whether a servicing contract is ‘continuing 
involvement’ for the purposes of applying the 
disclosure requirements in paragraphs 42E–42H 
of AASB 7.

•   Applicability of the amendments to AASB 7 to 

condensed interim financial statements - clarify 
that the additional disclosure required by the 
amendments to AASB 7 Disclosure–Offsetting 
Financial Assets and Financial Liabilities is not 
specifically required for all interim periods. 
However, the additional disclosure is required 
to be given in condensed interim financial 
statements that are prepared in accordance with 
AASB 134 Interim Financial Reporting when its 
inclusion would be required by the requirements 
of AASB 134.

AASB 119 Employee Benefits:

•   Discount rate: regional market issue - clarifies 
that the high quality corporate bonds used to 
estimate the discount rate for post-employment 
benefit obligations should be denominated in the 
same currency as the liability. Further it clarifies 
that the depth of the market for high quality 
corporate bonds should be assessed at the 
currency level.

AASB 134 Interim Financial Reporting: 

•   Disclosure of information ‘elsewhere in the 

interim financial report’ - amends AASB 134 to 
clarify the meaning of disclosure of information 
‘elsewhere in the interim financial report’ and to 
require the inclusion of a cross-reference from 
the interim financial statements to the location of 
this information.

86

2016 Annual ReportNotes to the Financial Statements32.  Significant accounting policies (continued)

Reference

Title

Summary

AASB 2015-2 Amendments 
to Australian 
Accounting 
Standards – 
Disclosure 
Initiative: 
Amendments 
to AASB 101

The Standard makes amendments to AASB 101 
Presentation of Financial Statements arising 
from the IASB’s Disclosure Initiative project. The 
amendments are designed to further encourage 
companies to apply professional judgment 
in determining what information to disclose 
in the financial statements.  For example, the 
amendments make clear that materiality applies 
to the whole of financial statements and that the 
inclusion of immaterial information can inhibit 
the usefulness of financial disclosures.  The 
amendments also clarify that companies should 
use professional judgment in determining where 
and in what order information is presented in the 
financial disclosures.

AASB 16

Leases

The key features of AASB 16 are as follows:

Lessee accounting

•   Lessees are required to recognise assets and 

liabilities for all leases with a term of more than 
12 months, unless the underlying asset is of low 
value.

•   A lessee measures right-of-use assets similarly 
to other non-financial assets and lease liabilities 
similarly to other financial liabilities. 

•   Assets and liabilities arising from a lease are 

initially measured on a present value basis. The 
measurement includes non-cancellable lease 
payments (including inflation-linked payments), 
and also includes payments to be made in 
optional periods if the lessee is reasonably 
certain to exercise an option to extend the lease, 
or not to exercise an option to terminate the 
lease.

•   AASB 16 contains disclosure requirements for 

lessees. 

Lessor accounting

•   AASB 16 substantially carries forward the 

lessor accounting requirements in AASB 117. 
Accordingly, a lessor continues to classify its 
leases as operating leases or finance leases, 
and to account for those two types of leases 
differently.

•   AASB 16 also requires enhanced disclosures 
to be provided by lessors that will improve 
information disclosed about a lessor’s risk 
exposure, particularly to residual value risk.

Application 
date of 
standard

Application 
date for 
Group

1 January 
2016

1 July
2016

1 January 
2019

1 July
2019

87

Carnarvon Petroleum LimitedNotes to the Financial Statements32.  Significant accounting policies (continued)

Reference

Title

Summary

AASB 16
(continued)

AASB 16 supersedes:

(a)  AASB 117 Leases

Application 
date of 
standard

Application 
date for 
Group

(b)  Interpretation 4 Determining whether an 

Arrangement contains a Lease

(c)  SIC-15 Operating Leases—Incentives

(d)  SIC-27 Evaluating the Substance of 

Transactions Involving the Legal Form of a 
Lease

The new standard will be effective for annual 
periods beginning on or after 1 January 2019. Early 
application is permitted, provided the new revenue 
standard, AASB 15 Revenue from Contracts with 
Customers, has been applied, or is applied at the 
same date as AASB 16.

This Standard amends AASB 112 Income Taxes  
(July 2004) and AASB 112 Income Taxes  
(August 2015) to clarify the requirements on 
recognition of deferred tax assets for unrealised 
losses on debt instruments measured at fair value. 

This standard amends to IFRS 2 Share-based 
Payment, clarifying how to account for certain 
types of share-based payment transactions. 
The amendments provide requirements on the 
accounting for:

•   The effects of vesting and non-vesting 

conditions on the measurement of cash-settled 
share-based payments

•   Share-based payment transactions with a net 

settlement feature for withholding tax obligations

•   A modification to the terms and conditions 

of a share-based payment that changes the 
classification of the transaction from cash-
settled to equity-settled

2016-1

IFRS 2 
(Amendments)

Amendments 
to Australian 
Accounting 
Standards – 
Recognition 
of Deferred 
Tax Assets 
for Unrealised 
Losses 
[AASB 112]

Classification 
and 
Measurement 
of
Share-based 
Payment 
Transactions
[Amendments 
to IFRS 2]

1 January 
2017

1 July
2017

1 January 
2018

1 July
2018

The Company has decided not to early adopt any of the new and amended pronouncements. The Company is in 
the process of evaluating the impact of the above standards.

88

2016 Annual ReportNotes to the Financial StatementsDirectors’ Declaration

(1)      In the opinion of the directors of Carnarvon Petroleum Limited: 

(a) 

 the financial statements and notes of the Group set out on pages 33 to 88 are in accordance with the 
Corporations Act 2001, including:

(i)    Giving a true and fair view of the Group’s financial position as at 30 June 2016 and of its performance for 

the year ended on that date; and

(ii)  Complying with Accounting Standards and the Corporations Regulations 2001; and

(b)  The financial statements comply with International Financial Reporting Standards as set out in Note 31; and

(c) 

 There are reasonable grounds to believe that the Company will be able to pay its debts as and when they 
become due and payable.

(2)   This declaration has been made after receiving the declarations required to be made to the directors in accordance 

with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2016.

Signed in accordance with a resolution of the directors.

PJ Leonhardt
Director

Perth, 26 August 2016

89

Carnarvon Petroleum Limited 
 
 
 
 
 
 
 
 
   
Independent Auditor Report

Ernst & Young
11 Mounts Bay Road
Perth  WA  6000  Australia
GPO Box M939   Perth  WA  6843

Tel: +61 8 9429 2222
Fax: +61 8 9429 2436
ey.com/au

Ernst & Young
11 Mounts Bay Road
Perth  WA  6000  Australia
GPO Box M939   Perth  WA  6843

Tel: +61 8 9429 2222
Fax: +61 8 9429 2436
ey.com/au

Independent auditor's report to the members of Carnarvon Petroleum 
Limited 

Report on the financial report 
Independent auditor's report to the members of Carnarvon Petroleum 
We have audited the accompanying financial report of Carnarvon Petroleum Limited, which comprises the 
Limited 
consolidated statement of financial position as at 30 June 2016, the consolidated income statement, the 
consolidated statement of comprehensive income, the consolidated statement of changes in equity and 
Report on the financial report 
the consolidated statement of cash flows for the year then ended, notes comprising a summary of 
significant accounting policies and other explanatory information, and the directors' declaration of the 
We have audited the accompanying financial report of Carnarvon Petroleum Limited, which comprises the 
consolidated entity comprising the company and the entities it controlled at the year's end or from time 
consolidated statement of financial position as at 30 June 2016, the consolidated income statement, the 
to time during the financial year. 
consolidated statement of comprehensive income, the consolidated statement of changes in equity and 
the consolidated statement of cash flows for the year then ended, notes comprising a summary of 
Directors' responsibility for the financial report 
significant accounting policies and other explanatory information, and the directors' declaration of the 
consolidated entity comprising the company and the entities it controlled at the year's end or from time 
The directors of the company are responsible for the preparation of the financial report that gives a true 
to time during the financial year. 
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001  and for 
such internal controls as the directors determine are necessary to enable the preparation of the financial 
Directors' responsibility for the financial report 
report that is free from material misstatement, whether due to fraud or error. In  Note 31 , the directors 
also state, in accordance with Accounting Standard AASB 101  Presentation of Financial Statements, that 
The directors of the company are responsible for the preparation of the financial report that gives a true 
the financial statements comply with International Financial Reporting Standards. 
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001  and for 
such internal controls as the directors determine are necessary to enable the preparation of the financial 
Auditor's responsibility 
report that is free from material misstatement, whether due to fraud or error. In  Note 31 , the directors 
also state, in accordance with Accounting Standard AASB 101  Presentation of Financial Statements, that 
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our 
the financial statements comply with International Financial Reporting Standards. 
audit in accordance with Australian Auditing Standards. Those standards require that we comply with 
relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain 
Auditor's responsibility 
reasonable assurance about whether the financial report is free from material misstatement.  

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our 
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in 
audit in accordance with Australian Auditing Standards. Those standards require that we comply with 
the financial report. The procedures selected depend on the auditor's judgment, including the assessment 
relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain 
of the risks of material misstatement of the financial report, whether due to fraud or error. In making 
reasonable assurance about whether the financial report is free from material misstatement.  
those risk assessments, the auditor considers internal controls relevant to the entity's preparation and 
fair presentation of the financial report in order to design audit procedures that are appropriate in the 
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in 
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's 
the financial report. The procedures selected depend on the auditor's judgment, including the assessment 
internal controls. An audit also includes evaluating the appropriateness of accounting policies used and 
of the risks of material misstatement of the financial report, whether due to fraud or error. In making 
the reasonableness of accounting estimates made by the directors, as well as evaluating the overall 
those risk assessments, the auditor considers internal controls relevant to the entity's preparation and 
presentation of the financial report. 
fair presentation of the financial report in order to design audit procedures that are appropriate in the 
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
internal controls. An audit also includes evaluating the appropriateness of accounting policies used and 
our audit opinion. 
the reasonableness of accounting estimates made by the directors, as well as evaluating the overall 
presentation of the financial report. 
Independence 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
In conducting our audit we have complied with the independence requirements of the Corporations Act 
our audit opinion. 
2001 .  We have given to the directors of the company a written Auditor’s Independence Declaration, a 
copy of which is included in the directors’ report. We confirm that the Auditor’s Independence Declaration 
Independence 
would be in the same terms if given to the directors as at the time of this auditor’s report. 

In conducting our audit we have complied with the independence requirements of the Corporations Act 
2001 .  We have given to the directors of the company a written Auditor’s Independence Declaration, a 
copy of which is included in the directors’ report. We confirm that the Auditor’s Independence Declaration 
would be in the same terms if given to the directors as at the time of this auditor’s report. 

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation

90

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation

RC:KW:CARNARVON:007

2016 Annual Report

RC:KW:CARNARVON:007

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ernst & Young
11 Mounts Bay Road
Perth  WA  6000  Australia
GPO Box M939   Perth  WA  6843

Independent Auditor Report

Tel: +61 8 9429 2222
Fax: +61 8 9429 2436
ey.com/au

Independent auditor's report to the members of Carnarvon Petroleum 
Limited 

Report on the financial report 

Opinion 

a.

In our opinion: 

We have audited the accompanying financial report of Carnarvon Petroleum Limited, which comprises the 
consolidated statement of financial position as at 30 June 2016, the consolidated income statement, the 
consolidated statement of comprehensive income, the consolidated statement of changes in equity and 
the consolidated statement of cash flows for the year then ended, notes comprising a summary of 
significant accounting policies and other explanatory information, and the directors' declaration of the 
consolidated entity comprising the company and the entities it controlled at the year's end or from time 
giving a true and fair view of the consolidated entity's financial position as at 30 June 2016 
to time during the financial year. 
and of its performance for the year ended on that date; and 

the financial report of Carnarvon Petroleum Limited is in accordance with the Corporations Act 2001 , 
including: 

(i)

Directors' responsibility for the financial report 

complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and 

(ii)

b.

Report on the remuneration report 

the financial report also complies with International Financial Reporting Standards as disclosed in 
Note 31 . 

The directors of the company are responsible for the preparation of the financial report that gives a true 
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001  and for 
such internal controls as the directors determine are necessary to enable the preparation of the financial 
report that is free from material misstatement, whether due to fraud or error. In  Note 31 , the directors 
also state, in accordance with Accounting Standard AASB 101  Presentation of Financial Statements, that 
the financial statements comply with International Financial Reporting Standards. 

We have audited the Remuneration Report included in the directors' report for the year ended 30 June 
2016. The directors of the company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is 
to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our 
Australian Auditing Standards. 
audit in accordance with Australian Auditing Standards. Those standards require that we comply with 
relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain 
reasonable assurance about whether the financial report is free from material misstatement.  

Auditor's responsibility 

Opinion 

In our opinion, the Remuneration Report of Carnarvon Petroleum Limited for the year ended 30 June 2016, 
complies with section 300A of the Corporations Act 2001 . 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in 
the financial report. The procedures selected depend on the auditor's judgment, including the assessment 
of the risks of material misstatement of the financial report, whether due to fraud or error. In making 
those risk assessments, the auditor considers internal controls relevant to the entity's preparation and 
fair presentation of the financial report in order to design audit procedures that are appropriate in the 
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's 
internal controls. An audit also includes evaluating the appropriateness of accounting policies used and 
the reasonableness of accounting estimates made by the directors, as well as evaluating the overall 
presentation of the financial report. 

Ernst & Young 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
our audit opinion. 

R J Curtin 
Partner 
Perth 
26 August 2016  

Independence 

In conducting our audit we have complied with the independence requirements of the Corporations Act 
2001 .  We have given to the directors of the company a written Auditor’s Independence Declaration, a 
copy of which is included in the directors’ report. We confirm that the Auditor’s Independence Declaration 
would be in the same terms if given to the directors as at the time of this auditor’s report. 

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation

Carnarvon Petroleum Limited

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation

RC:KW:CARNARVON:007

91
RC:KW:CARNARVON:007

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional Shareholder Information 

Additional information required by the ASX Limited (“ASX”) Listing Rules and not disclosed elsewhere in this report is 
set out below.

(a) Shareholdings as at 24 August 2016

Substantial shareholders

There are no substantial shareholder notices lodged with the Company.

Voting Rights

The voting rights attaching to Ordinary Shares are governed by the Constitution.  On a show of hands every person 
present who is a member or representative of a member shall have one vote and on a poll, every member present in 
person or by proxy or by attorney or duly authorised representative shall have one vote for each share held.  No options 
have any voting rights.

Twenty Largest Shareholders

Name of Shareholder

J P Morgan Nominees Australia Limited

Citicorp Nominees Pty Limited

HSBC Custody Nominees (Australia) Limited

Log Creek Pty Ltd

Jacobson Geophysical Services Pty Ltd

Woss Group Film Productions Pty Ltd

Pendomer Investments Pty Ltd

Elgar Park Pty Ltd

Arne Investments Pty Ltd

47 Eton Pty Ltd

Mr Philip Paul Huizenga

Mr Peter James Leonhardt

ABN Amro Clearing Sydney Nominees Pty Ltd

Mr Craig Carter

Mr Edward Patrick Jacobson

Mr Edward Patrick Jacobson

Geolyn Pty Ltd

Mr Adrian Caldwell Cook 

Scarborough Equities Pty Ltd

Culloden Investments Pty Ltd

Arne Investment Pty Ltd

Distribution of equity security holders

Size of Holding

to

to

to

to

and over

1,000

5,000

10,000

100,000

1 

1,001

5,001

10,001

100,001

92

Number of Shares

% held

38,700,411

30,601,134

23,554,428

12,881,702

11,674,068

9,525,000

9,500,000

8,417,578

8,353,950

8,000,000

7,767,421

7,700,000

7,660,237

7,000,000

6,315,982

6,000,000

6,000,000

5,609,917

5,200,000

5,000,000

4,790,288

3.79

3.00

2.31

1.26

1.14

0.93

0.93

0.83

0.82

0.76

0.76

0.75

0.75

0.69

0.62

0.59

0.59

0.55

0.51

0.49

0.47

230,252,116

22.58

Number of
shareholders

Number of  
fully paid shares

555

1,829

1,611

4,682

1,448

225,839

5,856,554

13,669,175

190,797,803

809,392,346

10,105

1,019,941,717

2016 Annual Report(b) Option holdings as at 26 August 2016

Additional Shareholder Information 

Number
on issue

Number
of holders

Options over ordinary shares issued

1,000,000 

2 

(c) On-market buyback

There is no current on-market buyback.

(d) Schedule of permits

Permit

Basin/Country

Joint Venture Partners

Equity %

Operator

WA-435-P,  WA-437-P

Roebuck / Australia

Carnarvon 

Quadrant Energy

WA-436-P, WA-438-P

Roebuck / Australia

Carnarvon 

Quadrant Energy

WA-155-P(1)

Barrow / Australia

Carnarvon

EP-490, EP-491,
EP-475, TP/27

WA-521-P

WA-523-P

EP321

EP407

Quadrant Energy

Barrow / Australia

Carnarvon

Roebuck / Australia

Carnarvon

Bonaparte / Australia

Carnarvon

Perth / Australia

Carnarvon

Perth / Australia

Carnarvon

20%

80%

30%

70%

28.5%

71.5%

100%

100%

100%

2.5% of 
38.25%

2.5% of  
42.5%

Quadrant Energy

Quadrant Energy

Quadrant Energy

Carnarvon

Carnarvon

Carnarvon

Transerv Energy

Transerv Energy

Carnarvon Petroleum Limited

93

carnarvon.com.au