More annual reports from Carsales.Com Ltd:
2023 ReportPeers and competitors of Carsales.Com Ltd:
LIZHI INC.ANNUAL
REPORT
2016
CONTENTS
VISION
01 What we do
02 History
04 FY16 Highlights
06 The carsales world
07 Our brands
08 FY16 Financial performance
10 Chair’s Report
12 Managing Director’s Update
14 Directors’ Report
18
22 Board of Directors
24
Management – executive
leadership team
Driving a sustainable business forward
26 Board and management
28 Remuneration report
47 Auditor’s independence declaration
48 Financial statements
93 Directors’ declaration
94
Independent auditor’s report
to the members
96 Shareholder information
99 Corporate directory
carsales.com Ltd is a company that makes the buying, selling
and owning of cars, trucks, boats, motorbikes, caravans and
equipment simple, safe and easy.
We strive to be the compelling, trusted leader in every market
in which we operate. We do this by empowering our people
to deliver world-class customer-centric solutions that help our
customers across the world buy, sell and own with confidence.
Whether it is a car, motorbike, caravan, truck, boat, combine
harvester or a model car, we bring the same level of technology
and knowledge to ensure buyers and sellers alike have
meaningful and rewarding outcomes.
At carsales we deliver trust.
CARSALES.COM LIMITED | ANNUAL REPORT | ABN 91 074 444 018
WHAT WE DO
Founded in 1997,
carsales.com.au has
grown to be the nation’s
leading automotive
classifieds site and in
2009 the Company floated
on the ASX as carsales.com
Ltd. carsales is regarded
as one of Australia’s
original disruptors and
has expanded to include
a large number of
market-leading brands.
The carsales Network is Australia’s number
one online destination for buying and
selling cars, motorbikes, trucks, boats,
caravans and machinery equipment.
More vehicles are sold using the carsales
Network than anywhere else.
Our core network of market-leading
Australian classifieds sites is augmented
by classifieds businesses in Chile, Mexico,
Brazil, South Korea, Thailand, Malaysia
and Indonesia. Our RedBook valuation
business has operations in Australia,
New Zealand, China, Thailand and Malaysia.
Our businesses around the world are
underpinned by cutting edge technology
and advertising solutions and are
enhanced by unique valuation and
identification data. The latest reviews,
road tests and industry news are all
published on our sites, ensuring our
buyers and sellers are fully informed and
may deal with each other in confidence.
carsales is committed to having a positive
impact on the community and to ensuring
that future generations are supported.
We achieve this through a diverse range
of initiatives and employment practices
and through our charitable arm, the
carsales Foundation. As one of the original
disruptors in the market, we understand
how vital innovation is to our continued
success. We believe that our solutions
and services are world-class and in order
to ensure this continues, we strive to
attract, retain and celebrate a truly
diverse workforce that is empowered
to deliver world-class solutions.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 01
HISTORY
1997
Founded by Greg Roebuck,
Wal Pisciotta and other Senior
Executives as carz.com.au
1997
August – acquired
carsales.com.au domain
2000
Became a public non-listed
company
2002
Founder Greg Roebuck
appointed Chief Executive
Officer
2010
Launched iOS app for
iPhone and iPad, and later
an Android app
2013
Acquired 19.9%
of iCar Asia Limited
(ASX: ICQ)
2013
Acquired 30% of Brazil’s number
one auto site Webmotors
2014
Acquired 49.9% of South Korea’s
number one online car
classifieds website SK Encar
Number of cars listed on carsales.com.au
500
16,000
50,000
100,000
1997
1999
2003
2006
2016
02 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
220,000
2003
bikesales.com.au released
2005
Acquired online classifieds
websites from PBL including
CarPoint/BoatPoint
2007
Acquired RedBook
2009
Initial Public Offering (IPO)
at $3.50/share
2014
Acquired 50.1% of
Stratton Finance
2015
Acquired 50.1% of Auto Inspect
2015
Acquired 65% of Mexico’s
SoloAutos
2016
Acquired 83.3% of Chileautos
Vehículos en venta con fotografía
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 03
FY16 HIGHLIGHTS
Expanding global network*
Over
Over
Around
24 million
unique visitors
in June 2016
45,000
car dealers around
the world
1,000,000
cars for sale around
the world
Australia’s number one
Facilitated over
Over
17 billion
advert impressions
5 million
pages of motoring.com.au
content consumed per month
Over
6,000
editorial stories
published
Launched
carsales
Foundation
Nearly
Nearly
2,000,000
vehicle data points added
to RedBook
100,000
vehicles inspected
Did you know?
• Growth of over 30% in Android
• Platform now cloud based (AWS)
app traffic
• 64% of customers using mobiles
and apps to search for a car on
carsales.com.au
• Apps win awards again
• Number of brand new cars
in stock up 15% year on year
enabling rapid global deployment of
carsales IP and technology to integrate
international clients and acquisitions
• Integration of vehicle inspection
services business Auto Inspect
– rebranded RedBook Inspect
• carsales cloud technology live
in Mexico
• State-of-the-art vehicle stock locators
integrating finance search for BMW
and Mercedes Benz
• New dealer portal enabled the
consolidation of our B2B clients
• Stratton franchise expansion –
now has a presence in every
state and territory
* Total of figures for all websites we have an interest in globally.
04 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Key investments for the year
• Chileautos (83.3%) – Chilean online
classifieds
• SoloAutos (65%) – Mexican online
classifieds
• PromisePay (10.1%) – digital payment
platform
• Autologia – Spanish language editorial
assets in Mexico acquired by SoloAutos
• Auto Inspect (50.1%) – Australian
inspection services
• All About Finance (75%) – specialised
marine and leisure finance acquired
by Stratton
Key products for the year
carsales continued its proud track
record of innovation in FY16. New
product releases included:
• Inbox and notification centre –
all alerts and messages in one place
• Dealer depth products (Top Spot,
Top Deal, Multilist)
• Instant offer – no hassle way to sell
your car
• Free basic ad where the car is priced
under $3,000 – similar product released
across bike, marine and caravan verticals
• Facebook instant articles
• RedBook Inspect integration into
carsales.com.au
• motoring.com.au site refresh and
native advertising
In depth
New Car Showroom
This year, after in-depth research, we
released New Car Showroom in response
to changes in consumer buying behaviour.
The Showroom is a compelling and
industry leading research offering across
all brand new car categories, designed to
make the experience exciting and easy for
consumers, whilst maintaining the feeling
of a premium environment synonymous
with buying a brand new car.
The new experience includes improved
search tools and information to enable
customers to feel more empowered and
informed throughout their buying journey.
• Car comparison – compare multiple
models from any manufacturer against
each other.
• Brand pages – explore every
manufacturer and what they offer,
all in one place.
• Special offers – all deals available
in-market from all the manufacturers.
• Detailed pricing information – clear
visibility of in-market pricing ranges.
• Build and locate process – helping
customers determine and find the right
car based on their needs.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 05
THE CARSALES WORLD
1
carsales.com Ltd
Staff: 508
Offices: Melbourne, Sydney
Perth, Adelaide and Brisbane
2 Stratton Finance
Staff: 216
Offices: Melbourne and Sydney
3
4
5
6
7
SK Encar – South Korea*
Staff: 125
Office: Seoul
SoloAutos – Mexico
Staff: 45
Office: Guadalajara
Acquired 65% in October 2015
Chileautos – Chile
Staff: 30
Office: Santiago
Acquired 83.3% in March 2016
Webmotors – Brazil*
Staff: 206
Office: São Paulo
iCar Asia*
Staff: 294
Offices: Kuala Lumpur, Bangkok
and Jakarta
* Reflects minority shareholding investments.
4
5
6
RedBook International
Staff: 26
8
9
China
Office: Beijing
Thailand
Office: Bangkok
10
Malaysia
Office: Kuala Lumpur
11
New Zealand
Office: Auckland
3
8
9
7
10
2
1
11
06 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
OUR BRANDS
Domestic
Domestic and products
and services
International
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 07
FY16 FINANCIAL PERFORMANCE
Revenue
EBITDA
NPAT
$344m
Group revenue up 10%
$170m
Group EBITDA up 10%
$111m*
Adjusted group net profit
after tax up 9%
• Online advertising revenue up
• Finance and related services
11% on prior year.
gross profit up 29% on prior year.
• Share of net profit from international
businesses up 18% to $10.1 million.
• Data, research and services
revenue up 9% on prior year.
• Group EBITDA margin maintained
• Final dividend declared of 19.5 cents
at 50%.
per share up 10% on prior year.
Revenue (millions)
EBITDA (millions)
Adjusted NPAT (millions)
344.0
311.8
400
300
235.6
215.1
200
184.2
100
0
120.1
101.3
180
160
140
120
100
80
60
40
20
0
170.3
120
154.3
138.4
100
110.5
101.8
95.5
83.5
71.6
80
60
40
20
0
FY12
FY13
FY14
FY15
FY16
FY12
FY13
FY14
FY15
FY16
FY12
FY13
FY14
FY15
FY16
CAGR 16.9%
CAGR 13.9%
CAGR 11.5%
* Adjusted net profit after tax is profit attributable to equity holders of the Company after adding back gain on associate dilution, gain on sale of business and
acquired intangible amortisation expense.
08 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Year ending 30 June 2016
Revenue
– Online advertising
– Data and research
– Finance and related services
– International
Total revenue
Operating expenses (before interest and D&A)
EBITDA
EBITDA margin
Depreciation and amortisation
EBIT
Net interest expense
Profit before tax
Income tax expense
Profits from associates
Gain on business disposal
Gain on associate dilution
Outside equity interests
Reported net profit after tax
Reported earnings per share (cents)
Adjusted net profit after tax*
Adjusted earnings per share (cents)*
A$ Millions
Growth
FY16
FY15
$M
240.7
35.9
63.0
4.4
344.0
(173.7)
170.3
50%
(7.5)
162.8
(8.4)
154.4
(47.4)
5.3
0.9
0.9
(4.8)
109.3
45.4
110.5
45.9
216.5
33.0
59.4
2.9
311.8
(157.5)
154.3
50%
(4.7)
149.6
(8.5)
141.1
(42.3)
4.9
-
3.5
(4.0)
103.2
43.2
101.8
42.6
24.2
2.9
3.6
1.5
32.2
(16.2)
16.0
(2.8)
13.2
0.1
13.3
(5.1)
0.4
0.9
(2.6)
(0.8)
6.1
2.2
8.7
3.3
%
11
9
6
54
10
(10)
10
(60)
9
1
9
(12)
8
n/a
(74)
(21)
6
5
9
8
* Adjusted NPAT and earnings per share above are post non-controlling interests and exclude one-off gain
on business disposal, gain on associate dilution and acquired intangible amortisation. See Note 6 of the
financial statements for reconciliation to reported NPAT and earnings per share.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 09
CHAIR’S REPORT
Jeffrey Browne
Chair
As we go forward,
we will continue to
disrupt, innovate and
benchmark ourselves
against the highest
standards of technology,
while at all times
focusing on continuing
to deliver growth and
prosperity to our
shareholders.
Revenue for the last 12 months is up 10%
on the previous corresponding period (from
$311.8 million to $344.0 million) and EBITDA
up by a similar margin (from $154.3 million
to $170.3 million).
10 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
I am very pleased to report another successful year for carsales.com Ltd, where new heights have again been achieved in terms of key financial metrics and growth generally across the business.Most obviously, our closing share price of $12.32 as at 30 June 2016, reflects more than 20% growth on our closing price of $10.19 at 30 June 2015.Revenue for the last 12 months is up 10% on the previous corresponding period (pcp) (from $311.8 million to $344.0 million) and EBITDA up by a similar margin (from $154.3 million to $170.3 million).Adjusted net profit (after tax) and pro-forma operating cash flow (excluding the timing of a one-off change to tax payments in FY15) are both up 9% (from $101.8 million to $110.6 million and $112.9 million to $122.6 million respectively).These results reflect the skill and dedication of a highly motivated management team, very capably led by our Managing Director and CEO, Greg Roebuck, to whom I extend our congratulations and thanks on behalf of the Board.In August last year I took over the role of Chair from our long-standing and founding Chair, Wal Pisciotta. Wal’s skilful oversight of the Board has been fundamental to the success of carsales.com Ltd and I wish to record the Board’s deep appreciation for his stewardship, hard work and dedication to the task of Chair and Director. Fortunately Wal’s contribution is not lost to us as a result of him continuing as a Non Executive Director and it was indeed fitting recognition of his many great achievements that Wal was awarded the Order of Australia Medal for services to the automotive industry in this year’s Queen’s Birthday honours.As we move forward, the process of healthy Board renewal must remain in our sights if we are to continue to provide visionary, stimulating and fresh leadership to our highly skilled management team. To that end I am delighted to welcome our newest Director, Edwina Gilbert, who has already made a significant contribution to the Board, assisted by her legal background and extensive industry experience as dealer principal within the Phil Gilbert Motor Group. My thanks and appreciation as well to all of my co-Directors, each of whom has worked tirelessly to achieve the results we now proudly report from the last 12 months.As our Managing Director and CEO has alluded to more specifically in his report, our last year has seen a number of key, strategic acquisitions. Greg and his team have not only delivered significant organic growth in our traditional markets here in Australia, but in addition the Company’s assets in Asia and Latin America have continued to develop very nicely for us. That contribution will be further enhanced over time by the maturation of our latest acquisitions in Mexico and Chile. Again, my congratulations to Greg and his team for their foresight in chasing down these new opportunities that importantly broaden and strengthen our revenue base.Our obvious success over the past 12 months also creates new challenges for us in the future. We need to develop and ensure that we are well and skilfully resourced to fully capitalise on our growth and to continue to scout for new opportunities. I am very confident that we have a Board and a management team that not only recognises these challenges, but embraces them with a vigour that characterises the very special DNA of carsales.com Ltd. CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 11
So as we go forward, we will continue to disrupt, innovate and benchmark ourselves against the highest standards of technology, while at all times focusing on continuing to deliver growth and prosperity to our shareholders. I thank all of our investors for the faith shown in our Company and, very importantly, I thank all of our loyal customers who we proudly service and who help us every day to improve and provide new and exciting services in the automotive industry, an industry that continues to grow and diversify, and an industry that we are privileged to be a special part of.Very best wishes,Jeffrey BrowneChairMelbourne8 August 2016MANAGING DIRECTOR’S UPDATE
Greg Roebuck
Managing Director and
Chief Executive Officer
Internationally,
we’ve taken majority
stakes in two more
Latin American
businesses: SoloAutos
and Chileautos.
12 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Thank you for your support of our great business in what has been another exciting and eventful year. FY16 has once again seen us make a number of new investments, deliver world-leading technology solutions and move further ahead in our market leadership. We’re already focused on the FY17 year and expect it to be another big year of opportunities and challenges – which of course the carsales team is always up for.The 26th of June 2015 saw us take a controlling stake in a business called Auto Inspect. This business provides numerous inspection services ranging from simple validation services – for example in finance contracts to prove the car is in fact the car being financed, through to detailed and comprehensive pre-purchase inspections, and everything in between. We’ve subsequently renamed this business ‘RedBook Inspect’ to leverage the 70 years of trust in our RedBook brand and extend the ‘Driving Confidence’ that is RedBook. Already this business is proving to be one of our best acquisitions, delivering strong growth and great synergies.Internationally we’ve taken majority stakes in two more Latin American businesses: SoloAutos and Chileautos. SoloAutos is a strong market player in Mexico – a huge market that is continuing to perform well economically, and with a population of over 125 million is an important marketplace with significant upside. Chileautos is a clear market leader and whilst Chile is a smaller market with a population of around 18 million, it is an advanced and vibrant country. Having controlling stakes in markets where Spanish is the common language has meant we’re comfortable investing substantial resources in making our platforms multilingual, which will provide numerous opportunities for us to take our market-leading capabilities – such as our award-winning app and lead/inventory management systems – to the rest of the world.Domestically we’ve recently taken a small stake in a technology-based payments business: PromisePay. We see the ability to protect buyers wishing to send deposits or even full payments securely and with guaranteed trust as an important service. We will shortly be rolling out a new product called ‘PayProtect’ as the first of our integrations with PromisePay.The dealer arm of our business continues to perform well and we’ve focused significant resources on this part of the business. Our world-class solutions to help dealers operate profitably in an ever-changing environments has ensured we’re more and more seen by this core customer group as a partner not a disrupter. We have made good progress this year with a number of car companies in regards to their policies regarding the listing of new cars online; disappointingly, there are still some car companies that require their retailers to not list new car stock with prices online. Whilst this clearly hurts a consumer’s ability to have price transparency, we believe it is also hurting the sales volumes of these vehicles – and we hope to see restrictions reduce over time.The private seller marketplace continues to expand. This year saw us introduce free listings for cars under $3,000. We’ve also introduced similar free listings in some of our other vertical marketplaces such as bikesales, caravanandcampingsales and boatsales. We’ve seen strong take up of this offering as consumers are able to use Australia’s most trusted and safe platform to get a great result for cheaper items.Our corporate display business has expanded its resources into a dedicated ‘OEM’ team. This team is focused on growing and enhancing our relationships with the car companies and we regularly host car company CEOs and Senior Executives from around the country in our offices, to showcase how we can provide vital insights and solutions to this key category of customer.Both Webmotors and SK Encar – our Brazilian and Korean business investments respectively, continue to perform. Whilst we would like to be seeing greater contributions from these investments, we’re mindful of moving the business models forward at an appropriate speed. Webmotors, as of July 2016, is trialling a ‘leads model’ – very similar to the Australian model that carsales has – and we expect the accountable nature of this model to not only deliver improved financial results, but also to cement the value that Webmotors delivers to its dealers in a very tangible way. SK Encar is still some way from this model, but is growing its market share and capabilities very well.CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 13
Across the business our focus on innovation continues. We hold a number of hackathons each year and I am continually amazed at the fantastic ideas and innovations the team at carsales delivers. We have a wonderful culture that stems from an unwavering passion to be world-class in everything we do. Our continued success is as a direct result of the wonderful team we have and I’d like to take this opportunity to publically thank them all. Our people are the envy of our competitors and I’m very proud of what they bring to the business every day.In closing, we’ve had another great year, we’ve made more investments in exciting businesses both here and abroad and continued to deliver world-class innovations and growth across all areas of the Company. Yours sincerely,Greg RoebuckManaging Director and CEOMelbourne8 August 2016DIRECTORS’ REPORT
Your Directors present their report on the
consolidated entity (referred to hereafter
as the Group) consisting of carsales.com
Ltd and the entities it controlled at the end
of, or during, the year ended 30 June 2016.
Operational and Financial
Review
Principal activities
carsales is the Australian automotive
classified market leader and facilitates
anyone to buy and sell a car, bike, boat,
caravan and much more across our
network of sites. Our network of sites
is set out on page 7.
Our key services, customers and
geographies include:
Online Advertising Services
carsales.com Ltd online advertising
offerings can be broken into two key
product sets being classified advertising
and display advertising services.
Classified advertising allows customers
(including dealers and consumers) to
advertise automotive and non-automotive
goods and services for sale across the
carsales Network. Classified advertising
typically allows a customer to advertise
their red brand X, model X car with
20,000km for $10,000 on a carsales
website. This segment includes services
such as subscriptions, lead fees and
priority placement services across
automotive and non-automotive websites.
Display advertising typically involves
corporate customers such as automotive
manufacturers/importers, finance and
insurance companies etc, placing
advertisements on carsales Network
websites. These advertisements typically
display the product or service offerings
of the corporate advertiser such as a
special offer on new utes by manufacturer
X, or save 10% on insurance this month
only etc, as banner advertisements or
other sponsored links.
Online advertising includes carsales’
investment in tyresales.com.au, which
is an online tyre retailer that allows
consumers to transact and purchase tyres;
and RedBook Inspect, which provides
inspection services published online as
part of classified advertisements.
Data and Research Services
The carsales.com Ltd divisions of RedBook,
LiveMarket, DataMotive and DataMotive
Business Intelligence provide various
solutions to a range of customers including
manufacturers/importers, dealers, industry
bodies, finance and insurance companies.
They offer products including software,
analysis, research and reporting, valuation
services, website development and hosting
as well as photography services.
Finance and Related Services
Finance and Related Services includes the
Stratton Finance Pty Ltd subsidiary, which
provides innovative finance arrangements
for vehicles, boats and other leisure items,
vehicle procurement and other related
services to customers. Revenues arise from
commissions paid by finance providers and
other related service providers. carsales
also has an investment in RateSetter
Australia Pty Ltd (RateSetter) – an
innovative peer-to-peer finance provider.
International
carsales.com Ltd has operations in
overseas countries through both
subsidiaries and equity accounted
associate investments as set out below:
Automotive data services:
• Auto Information Limited (New Zealand)
– 100%
• RedBook Automotive Services (M)
Sdn Bhd (Malaysia) – 100%
• RedBook Automotive Data Services
(Beijing) Limited (China) – 100%
• Automotive Data Services (Thailand)
Company Limited – 100%
Online automotive classifieds:
• Webmotors S.A. (operations in Brazil)
– 30%
Group Financial Results
2016 was a strong year as we continued
to strengthen our domestic market
position and deliver on our strategy of
growth in core classifieds and data markets,
complementary adjacent businesses and
international markets.
FY16 was another year of record financial
performance with Group operating
revenue rising to $344.0 million, up 10%
on the prior comparative period.
Group earnings remained strong with
EBITDA up 10% on the prior comparative
period (pcp) to $170.3 million and EBITDA
margins of 50%.
Adjusted profit attributable to the owners
of carsales.com Ltd was $110.5 million,
up 9% on the pcp.
Reported profit attributable to the owners
of carsales.com Ltd was $109.3 million,
up 6% on pcp.
The Directors believe the additional
information on IFRS measures included
in the report is relevant and useful in
measuring the financial performance of
the Group. In particular, the presentation
of ‘adjusted net profit’ and ‘adjusted
Earnings Per Share’ provides the best
measure to assess the performance of
the Group by excluding one-off gains from
disposal of business, gains on associate
dilution and non-cash acquired intangible
asset amortisation from the reported
IFRS measures.
carsales domestic highlights
The Australian business performed well
during FY16 as we implemented our core
and adjacent business growth strategy.
Solid revenue growth was achieved across
all business segments as follows:
• iCar Asia Limited (operations in Indonesia,
Online advertising
Malaysia and Thailand) – 20.2%
• Dealer revenue up 10% on pcp to
• SK ENCARSALES.COM Ltd (operations
in South Korea) – 49.9%
• carsales Mexico SAPI de CV (SoloAutos)
(operations in Mexico) – 65%
• Chileautos SpA (operations in Chile)
– 83.3%
$123.8 million reflecting strong growth in
depth products and pricing improvements
expanding yields. Used car enquiry
volumes were up 3% and new car enquiry
volumes showed improvement in the
second half. Used and new inventory grew
by 8% and 15% respectively on pcp.
14 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
• Private revenue up 19% on pcp to
carsales International Highlights
iCar Asia
$51.1 million with private automotive ad
volumes up double digit percentage
in the second half accompanied by lower
time to sell. Launch of the free under
$3,000 basic ad campaign in automotive
has supported this inventory growth.
The extension of the campaign to other
lifestyle and leisure brands has been
well received. In our adjacent businesses
tyresales.com.au and RedBook Inspect
showed strong revenue growth.
• Display revenue up 9% to $65.8 million
reflecting improved trends from 3%
prior year growth rate. Our continued
investment in analytics capability and
insights is complementing the evolution
of the display product set. The launch
of the refreshed New Car Showroom will
provide new opportunities for display.
Despite ongoing changes in OEM
advertising policies, we still see positive
signs in our relationships with OEMs
across the board.
Data, Research and Services
• Data, Research and Services revenue
up 9% to $35.9m. There was continued
solid pcp revenue growth from
Livemarket, driven by volume growth.
Our RedBook business continues to
expand, reflecting increasing demand
from OEMs for data services.
Finance and Related Services
• Finance and Related Services revenue
up 6% to $63.0 million and gross profit
up 29% on pcp to $47.2 million reflecting
growth in core finance broking and
reduction in volume of lower margin in
other products. Strong growth in core
finance broking revenue up 31% on pcp.
All About Finance acquisition integrated
into core Stratton operations and
performing well. RateSetter integration
continues and showing encouraging
signs for the future. 10.1% stake in
PromisePay acquired during the year
with significant potential to provide
complementary transaction settlement
services to core customer base.
Domestic operations
Costs were well controlled leading to
EBITDA up 10% on pcp to $170.3 million.
Depreciation and amortisation increased
by $2.8 million on the prior period
reflecting acquisition intangible asset
amortisation and depreciation of
capitalised labour supporting group-wide
integration and globalisation projects.
The sale of the homesales business
resulted in a $0.9 million gain.
The Company holds interests in online
automotive advertising companies operating
in high-growth international markets.
We acquired controlling stakes in
SoloAutos (Mexico) and Chileautos (Chile)
during the year. Along with our RedBook
International business, international
contributed $4.4 million to Group revenue
– up 54% on the prior year. There is a
significant opportunity to grow revenue
and earnings from implementation of the
carsales technology platform into these
businesses.
In addition, carsales owns a portfolio of
equity accounted investments in Brazil,
South Korea and South East Asia.
Webmotors
Webmotors S.A. (Brazil) is owned 30% by
carsales and is the number one online
automotive classifieds company in Brazil.
Webmotors delivered underlying local
currency revenue growth of 13% with
growth in both dealer and private revenue
segments across the year. Display remains
challenging reflecting the subdued
economic conditions and impacts on the
new car market as a result. Operational
improvements continue to drive over 50%
growth in dealer lead volumes on pcp.
The trialling of a leads based model for
dealers from July 2016 is expected to be a
good growth contributor over the coming
year. Margins remain steady, reflecting
underlying leverage offset by investments
to implement the lead model. carsales’
share of earnings excluding acquired
intangible amortisation was $4.0 million
(down 1% on prior year), which reflected
adverse FX rates during the year.
SK Encar
SK Encarsales (South Korea) is 49.9%
owned by carsales and is the number one
online automotive classifieds company in
South Korea. The business delivered
underlying local currency revenue growth
of 21% with strong continued revenue
growth across dealer, private and display
advertising channels. Dealer growth was a
standout reflecting growth in premium
listing products. Private growth reflects
introduction of paid listings in April 2015.
EBITDA margin reduced slightly on the
prior year to 52% as the business
continued to invest in personnel,
technology and marketing in the second
half of the year. carsales’ share of earnings
excluding acquired intangible amortisation
was $7.1 million (up 15% on prior year).
iCar Asia Limited (ASX:ICQ) is 20.2% owned
as at 30 June 2016 by carsales. iCar Asia
is the largest online automotive classifieds
network in South East Asia owning the
number one online automotive classifieds
sites in Malaysia and Thailand, and the
number two site in Indonesia. carsales’
share of net loss after tax (excluding gain
on dilution) is estimated to be ($2.4 million).
carsales continues to support iCar’s
business as it evolves. carsales recognised
a gain of $0.9 million in the year as a result
of topping up our equity position.
Including our associates, adjusted net
profit attributable to carsales shareholders
from international operations grew by
18% to $10.1 million in the year. Adjusted
net profit excludes gain on dilution and
acquired intangible amortisation.
Outlook
We continue to closely monitor our
performance and market conditions.
Domestic core business performance in
the first month of FY17 has remained solid.
Domestic adjacencies continue to build
scale and breadth with a number of
promising opportunities. Assuming these
conditions continue to be stable, we
anticipate FY17 revenue and EBITDA
growth will remain solid.
In terms of international outlook, assuming
there is no further deterioration in market
conditions, we anticipate the trialling of the
lead model in Brazil to be a good growth
contributor to local currency revenue and
earnings in the coming year. South Korea
is expected to see continued solid local
currency revenue and earnings growth. We
expect ongoing integration of core carsales
IP and technology into our Chilean and
Mexican businesses to provide a solid uplift
in revenue and earnings in the coming
year. A more detailed trading update will
be provided at the October Annual General
Meeting (AGM).
Strategy
Our strategy is to grow the three pillars of
our business: core classified advertising
and data services, complementary adjacent
businesses, and international operations.
This strategy allows us to maximise value
for our customers and shareholders
through expanding the breadth and depth
of services we offer across new markets
and geographies.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 15
DIRECTORS’ REPORT CONTINUED
Growing our core classified services
Expanding international operations
Classified services are the foundation of
our business and we continue to innovate
to provide a compelling world-class
experience for consumers and customers.
We’re constantly improving our classified
experience for consumers and dealers
across all devices and make sure our
network of sites is the number one
destination for auto intenders in the
markets in which we operate. We’ll
continue to expand the number of
customers who list their car, bike or boat
with carsales, increase the volume sold to
existing customers and dealers through
continued listing depth product evolution
and share in the increased value that we
create for customers through our
innovative approach. Our display business
is evolving to reflect the demand for rich
media, leveraging our leading editorial
content, and developing products to
provide ‘right time, right place’ advertising
placements to ensure that manufacturers
have the opportunity to influence the
decision-making process of car purchasers.
Our data businesses will continue to grow
and will allow us to provide deeper and
more insightful analytics across our
customer base, through increased
personalisation of services and use of
consumer data.
Complementary adjacent business
Connecting buyers and sellers is only one
part of our business. We aim to provide a
frictionless end-to-end buying and selling
experience and leverage our trusted brand
and customer relationships throughout
the ownership period. Our investments
in Stratton Finance, RateSetter and
PromisePay over the last two years
assist our customers with financing their
purchase, removing a key hurdle in the
buying process. Our RedBook Inspect
business provides inspection services
to consumers, dealers and corporates
and along with our core data assets
increases the trust between buyers and
sellers. Over the next year we will continue
to invest in new products and business to
continue to build trust.
We run tyresales.com.au – a leading
Australian online tyre retailer – which
also supports consumers’ ownership
experience. We anticipate growing this
business and expanding the range of
ownership services we provide to
consumers over the coming years.
This year marked a milestone in our
international expansion strategy with the
acquisition of majority stakes of leading
classified businesses in Mexico and Chile.
The carsales Network of subsidiaries and
associate companies extends to 10
countries and allows us to take the
market-leading technology and know-how
from Australia into these new geographic
markets to maximise returns from our
investments. We have invested in a
number of high growth, underserved
markets that will benefit from structural
classified shifts online as well as the
investment carsales has already made in
its core technology. We expect strong
growth from our existing investments over
the coming years as well as continuing to
be on the lookout for new opportunities.
Risk
Being a complex business in a growth
market carries with it a number of risks
that the Company manages including,
but not limited to:
• Maintenance of professional reputation
and brand name – the success of
carsales and its businesses around the
world is heavily reliant on its reputation
and branding. Unforeseen issues or
events, which place carsales’ reputation
at risk, may impact on its future growth
and profitability.
• Relationship with dealers and OEMs –
carsales derives a significant proportion
of its revenue from motor vehicle dealers
and automotive manufacturers (OEMs).
A change in the size and/or structure
of this market could impact carsales’
earnings. In particular, consolidation
of the dealer market with fewer, larger
dealers or increased manufacturer
control of dealers’ online advertising
activity may impact upon the prospects
of carsales. In addition, a significant
proportion of carsales’ revenue is
generated under monthly agreements
with motor vehicle dealers. Should a
significant number of dealers cancel or
fail to renew their agreements, this may
have an adverse effect on the financial
performance of carsales.
• Competition – the online automotive
advertising industry is highly competitive.
carsales’ performance could be adversely
affected if existing or new competitors
reduce carsales’ market share from its
current level.
• Downturn in the Australian economy,
motor vehicle or general advertising
market – the performance of carsales will
continue to be influenced by the overall
condition of the motor vehicle market.
The motor vehicle market is influenced
by the general condition of the Australian
economy, which by its nature is cyclical
and subject to change. In addition,
carsales derives a significant proportion
of its revenue from display advertisers on
its network of websites. A decline or
significant change in the advertising
market as a result of broader economic
influences or changing advertiser trends
that the Company does not respond to
could have a negative impact on carsales’
earnings.
• Cyber security – the cyber threat to
companies around the world is growing
and unrelenting and carsales as an
online business is not immune to these
risks. carsales is vigilant and proactive in
its approach to cyber security, investing
resources to meet the challenges of a
complex cyber environment in order to
protect our customers’ data. A cyber-
attack or hack of carsales’ systems could
have serious impact on the Company’s
reputation and financial performance.
• Information technology – carsales’
business operations rely on owned and
third party IT infrastructure and systems.
Any interruption to these operations or
loss of customer data could impair
carsales’ ability to operate its customer
facing websites, which could have a
negative impact on carsales’ financial
performance and reputation.
carsales’ future performance will also
depend on its ability to monitor and
manage major projects such as website
upgrades and other projects involving its
IT infrastructure.
• International expansion – with the
expansion of the business into new
high-growth international geographies,
the Company becomes exposed to the
macroeconomic environment of these
markets as well as to fluctuations in
exchange rates. The Company may not
be able to fully recoup its investment in
these markets should it not be able to
accelerate the growth of its businesses
through the implementation of carsales’
business models, intellectual property
and technologies.
16 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 17
DRIVING A SUSTAINABLE BUSINESS FORWARD
People and culture
Engagement
We work in a fast-paced and dynamic
business environment, which means that
attracting and retaining the best talent is
essential to our sustained success. Our
people are highly skilled, experienced and
have our values and behaviours at their
core. We are always looking at ways to
provide more opportunities for our team
to learn and evolve, and we work hard to
provide a diverse environment that is
inclusive and collaborative with a strong
social conscience.
To achieve this environment, we promote
a culture of feedback so that we can
continuously improve. Some of our more
formal feedback initiatives include our
annual engagement survey and discussion
groups.
We value employee engagement because
we know that an engaged team has a direct
impact on the success and sustainability
of our business. Each year our team
provides feedback via an engagement
survey, which covers areas such as
innovation, leadership, collaboration
and communication. The survey results
consistently tell us that our people are
engaged, and points us to areas we can
focus on and improve.
Diversity
A diverse and inclusive working environment
provides a wide range of perspectives,
innovation, engagement and improved
operational performance. To achieve this
environment we promote a workforce
that embraces and respects diversity
and inclusion through our Diversity
and Inclusion Council, as well as of our
Diversity strategy.
In 2015, we achieved the Workforce
Gender Equality Employer of Choice
citation in recognition of our systematic
and strategic approach to the journey
of achieving a gender diverse workplace.
We see that this citation sets the very
minimum that we must achieve moving
forward and we will work to exceed the
expectations of WGEA year on year.
18 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
In early 2016 the carsales Foundation was formed with the vision to positively impact the community and show our commitment to making positive changes in all markets in which we operate.In addition to our diversity strategy we also have a set of specific gender equality objectives that we focus on, as set out below:
Objectives
Initiatives
Outcomes
Continue to grow the number of women
performing senior roles from external
appointments.
Continue to implement career development
programs to prepare women within the
business to take on more senior roles.
Create an environment in which women
network and mentor each other to progress
their careers within carsales.
Initiatives include educating managers on
the importance of a diverse workforce
through unconscious bias training and an
executive-led Diversity Steering Committee.
Continue to maintain quotas for recruitment
shortlists.
Review all job advertisements for gender
bias.
Current initiatives include a mentoring
program, training and development
programs including communication,
presentation, management and influence
skills training.
This year we implemented an Emerging
Female Leaders program, which comprised
workshops focused on leadership and
networking. We also continued with our
women’s networking group and celebrated
International Women’s Day.
In FY16, 50% of our senior leadership
appointments have been women.
The Company’s mentoring program
currently consists of 45% women. Of our
career development programs, 38% of
attendees were women and 44% of FY16
promotions within the business have been
female.
The Emerging Female Leaders program had
39 participants in FY16.
Our female networking groups hosted
several sessions and the business
collectively celebrated International
Women’s Day with a networking event and
an inspiring guest speaker.
Implement workplace flexibility programs
to create a workplace in which parents can
meet both family and work responsibilities.
The Company increased paid parental leave
again in FY16, further developed our
transition and keeping in touch programs
for members of the team taking parental
leave, continued to support part-time
options, provided child care referrals and
flexible re-entry into the business from a
period of parental leave.
In FY16, nine members of the carsales team
took parental leave and the Company is
currently supporting 17 members of the
team with formal flexible working
arrangements. We also have many more
informal flexible working arrangements to
allow for team members to meet their
family and work commitments.
On 31st May 2016, in accordance with
the Workplace Gender Equality Act 2012,
carsales submitted a report to the
Workplace Gender Equality Agency. This
report provided information on carsales’
policies and gender diversity numbers
across the business. This report
is available in the Investor Centre on the
Company website at http://shareholder.
carsales.com.au/Investor-Centre/.
White Ribbon accreditation
program
As part of our diversity strategy, we are
proud to be part of the White Ribbon
Workplace accreditation program. We see
the program as a way for us to take a
leadership role on the issue of domestic
violence. Gaining accreditation will see us
go through an intensive program of work
to take active steps to prevent and respond
to violence against women. It will take us
18 months and we are looking forward to
the awareness it generates.
Community
In early 2016 we formed the carsales
Foundation with the vision to positively
impact the community and show our
commitment to making positive changes
in all markets in which we operate.
The carsales Foundation is separate to
the carsales business and is a registered
charity. Each year the business has made
a commitment to make an annual
contribution to the Foundation. In addition,
all proceeds from our team fundraising
events will also go towards the Foundation.
The first phase of the carsales Foundation
will focus on two core areas:
• tertiary education for the next
generation; and
• community grants program.
The carsales Foundation is a registered
charity and is overseen by a Foundation
Board consisting of:
• Greg Roebuck – Chief Executive Officer
and Managing Director;
• Cameron McIntyre – Chief Operating
Officer;
• Nicole Birman – General Counsel and
Company Secretary;
• Chris Polites – Dealer Director; and
• Jo Allan – GM People and Culture.
In the short time that the Foundation has
been in existence, we are delighted to have
already sponsored two scholarships.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 19
DRIVING A SUSTAINABLE BUSINESS FORWARD CONTINUED
Swinburne University:
carsales Foundation –
women in IT scholarship
• The carsales Foundation women in IT
scholarship is focused on encouraging
women to undertake a career in the
technology industry. Currently women
are under-represented in technology
and the carsales Foundation’s goal is
that this scholarship will support a female
with a demonstrated academic ability
and desire to undertake undergraduate
studies in the field of information
technology at Swinburne University.
In addition to the scholarship, carsales
will provide an internship to support
the scholarship recipient to gain
practical experience in a leading
online organisation.
Curtin University: carsales
Foundation – indigenous scholarship
• The carsales Foundation indigenous
scholarship has been developed in
conjunction with Curtin University to
encourage and support indigenous
students who have chosen to undertake
an undergraduate degree at Curtin
University.
In addition to the Foundation’s efforts, all
carsales team members are encouraged
to take a day out of the office to volunteer
for a community-based charity. Our team
has contributed many volunteer hours
supporting organisations such as the
Salvation Army, Cancer Council and the
RSPCA’s Million Paws Walk.
Learning and development
We are focused on providing access to
opportunities to support the development,
retention and succession of our people.
Some of these training and development
programs include mentoring programs, our
annual CEO scholarship award, leadership
development, conferences, online learning
plus internal and external training
programs. In FY16 we saw over 3,900
hours of training provided for our team.
Mental health and wellbeing
We are proactive in supporting our team’s
mental health. In the last 12 months we
have introduced a program to support
our team, which includes three aspects:
My Physical Wellness, My Mental Wellness
and My Future-Self Wellness. This program
involves initiatives such as group fitness
training classes, seminars on topics such as
healthy eating and relaxation, participation
in the corporate games, our Employee
Assistance Program, involvement in RUOK
Day and more.
Hackathons
As a business built on innovation and
disruption, we encourage these values
to continue from within. One of the ways
we encourage innovation is through our
Hackathons. A number of times a year we
give our team creative freedom to come up
with concepts and working prototypes to
benefit the Company, our customers and
our consumers. Many of these initiatives
are developed and implemented. Whilst
we know that running a Hackathon doesn’t
alone make us an innovative organisation,
it certainly goes a long way to fostering
creativity and empowerment to give
something a go.
20 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Environment
Whilst the nature of the carsales business
has a low environmental impact, the
Company aims to minimise its
environmental footprint. In all Company
offices, carsales promotes recycling by
having bins throughout our offices with
clear explanation on how to correctly
recycle, purchases only 100% recycled
paper and enforces printing limits including
default double sided, black and white
printing and has implemented timed lights
in all meeting rooms. The carsales head
office in Richmond is certified as a 4.5 star
NABERS rated building.
As part of carsales’ continued efforts to
minimise its environmental footprint, it
has offset emissions for its fleet vehicles.
carsales has offset these emissions through
Greenfleet (Australia’s most respected
source of biodiverse carbon offsets). As a
result of this relationship, Greenfleet will
plant enough native trees on behalf of
carsales to absorb 193.5 tonnes of CO2
emissions and to restore native forests
in Australia. To protect our climate and
unique biodiversity, carsales has introduced
policies to reduce air travel and increase
our use of video conferencing, which are
having a significant impact on both the
Company’s environmental commitments
and our financial targets.
The Company’s move to cloud-based
solutions and Amazon Web Services (AWS),
for our cloud-based hosting is part of our
commitment to reduce our environmental
footprint. AWS has a long-term commitment
to achieve 100% renewable energy usage
for the global AWS infrastructure footprint.
In April 2015, AWS announced that
approximately 25% of the power consumed
by its global infrastructure was from
renewable energy sources with a goal of
increasing that percentage to at least 40%
by the end of 2016. As part of its renewable
energy push, AWS continues to work on
ways to increase the energy efficiency of
its facilities and equipment, and to launch
projects aimed at increasing the availability
of renewable energy resources on the
electrical grid that supplies power to current
and future AWS cloud data centres.
Corporate governance
carsales is committed to being ethical,
transparent and accountable in everything
that the Company does. We believe this is
essential for the long-term performance and
sustainability of our Company and supports
the interests of our shareholders and other
stakeholders. The Board of Directors is
responsible for ensuring that the Company
has an appropriate corporate governance
framework to protect and enhance Company
performance and build sustainable value for
shareholders. This corporate governance
framework acknowledges the ASX Corporate
Governance Council’s Corporate Governance
Principles and Recommendations (ASX
Principles and Recommendations) and is
designed to support our business operations,
deliver on our strategy, monitor performance
and manage risk.
Our Corporate Governance Statement
addresses the recommendations contained
in the third edition of the ASX Principles
and Recommendations and is available
on our website at http://shareholder.
carsales.com.au/Investor-
Centre/?page=Corporate-Governance.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 21
BOARD OF DIRECTORS
Jeffrey Browne
Non Executive Chair
Jeffrey practised as a commercial lawyer in Sydney and Melbourne for 22 years before joining the Nine
television network, initially as Executive Director and later becoming Managing Director, with responsibility
for all network operations. His legal experience saw him involved in a wide range of matters concerning
dealers and motor vehicle manufacturers as well as other multinational OEMs. Jeffrey is also Chair of Holden
Special Vehicles, where he has been a Director or Chair for over 12 years. Jeffrey’s media experience includes
broad management responsibilities and the development and implementation of new broadcast and digital
platforms.
Greg Roebuck
Managing Director and CEO
Greg was one of the original architects of carsales.com Ltd and has been on its Board since inception and
Managing Director and CEO since May of 2002. Greg studied computer science at RMIT (Melbourne) and
is a Fellow of the Australian Institute of Company Directors. He has over 32 years’ experience in providing
technology solutions to the Australian automotive industry. Greg won the Ernst & Young Entrepreneur of
the Year Award for Australia in November 2009.
Richard Collins
Non Executive Deputy Chair
Richard has been a Director of carsales.com Limited since 2000 and currently holds the position of
Deputy Chair of the Board. Richard holds a degree in Commerce from Melbourne University, majoring
in Economics and Company Law. He spent 10 years with the Ford Motor Company and has over 30 years’
experience as a Dealer Principal, currently holding Ford, Toyota, Subaru, Suzuki, Isuzu Ute and Skoda
franchises. Richard is also a member of the board of AADA (Australian Automotive Dealer Association)
and the Deputy Chair of Stratton Finance.
Wal Pisciotta OAM
Non Executive Director
Wal has more than 35 years’ experience in supplying computer services to the automotive industry
and is also the Chair of Pentana Solutions Pty Ltd. Wal holds a Bachelor of Science degree in Business
Administration from the University of Alabama (United States) and was the Chair of carsales.com Limited
since its inception until August 2015. Wal was recognised with the Medal of the Order of Australia
for his services to the Australian automotive industry in the 2016 Queen’s Birthday Honours.
Kim Anderson
Non Executive Director
Kim is the former CEO and founder of Reading Room Inc/Bookstr.com, a community/social networking site
for readers, a Non Executive Director of WPP Australia and New Zealand, former Fellow of the University of
Sydney Senate and former Director of The Sax Institute. Kim has more than 25 years’ experience in various
advertising and media executive positions within companies such as Southern Star Entertainment, the Nine
Network, PBL and Ninemsn.
22 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Patrick O’Sullivan
Non Executive Director
Pat has been a Director of the Company since 2007 and was the Chief Operating Officer and Finance Director
of Nine Entertainment Co Pty Limited (formerly PBL Media Pty Ltd), a position he held from February 2006,
until 29 June 2012. Pat is a member of The Institute of Chartered Accountants in Ireland and Australia. He is a
graduate of the Harvard Business School’s Advanced Management Program. He also served as a Director and
Company Secretary of Nine Entertainment Co Pty Limited and was Chair of Ninemsn. Pat is currently a Non
Executive Director of iSentia, APN Outdoor, Little Company of Mary Health Care and Chair of HealthEngine
and Lux Group.
Edwina Gilbert
Non Executive Director
Edwina has worked in the automotive industry since 2003, and is currently Dealer Principal of Gillen Motors
and Director of Phil Gilbert Motor Group, managing 200 staff with two brands in two busy metropolitan
locations. Edwina was the Chair of the Hyundai NSW Dealer Council and a member of the Hyundai National
Dealer Council from 2010 to 2015. Edwina holds a Bachelor of Laws and Bachelor of Arts from Sydney
University and practised commercial law before moving into the automotive industry.
Steve Kloss
Alternate Director
Steve has more than 25 years’ experience in supplying computer services to the automotive industry and
is currently Chief Executive Officer at Pentana Solutions Pty Ltd. Steve holds a Bachelor of Business degree
from Monash University and is an experienced board Director, currently sitting on six boards in addition
to his position as Alternate Director of carsales.com Ltd.
Nicole Birman
Company Secretary
Nicole holds the position of General Counsel and Company Secretary of carsales.com Ltd. Nicole joined
carsales in 2010 and is an experienced commercial lawyer. As a lawyer at one of Australia’s premier law
firms, Nicole worked across a number of legal areas. For the past eight years Nicole has been advising leading
online companies as in-house counsel. Nicole holds a Bachelor of Laws (Hons) and a Bachelor of Arts from
Monash University.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 23
MANAGEMENT – EXECUTIVE LEADERSHIP TEAM
Greg Roebuck
Managing Director and CEO
Greg was one of the original architects of carsales.com Ltd and has been on its Board since inception and
Managing Director and CEO since May of 2002. Greg studied computer science at RMIT (Melbourne) and
is a Fellow of the Australian Institute of Company Directors. He has over 32 years’ experience in providing
technology solutions to the Australian automotive industry. Greg won the Ernst & Young Entrepreneur of
the Year Award for Australia in November 2009.
Cameron McIntyre
Chief Operating Officer
Cameron has been the Chief Operating Officer at carsales.com Limited since October 2014, prior to which
he was the Chief Financial Officer and Company Secretary for more than seven years, which included the
IPO of the Company in 2009. Cameron has over 23 years of finance and operational experience and is a
Non Executive Director at iCarAsia Limited. Cameron holds a degree in Economics from La Trobe University,
Melbourne, is a graduate of the General Management Program at Harvard Business School and is a Certified
Practicing Accountant (CPA).
Ajay Bhatia
Chief Product and Information Officer
Ajay is currently the Chief Product and Information Officer of carsales.com Ltd. In his current role, Ajay is
responsible for all aspects of product management, software development, infrastructure, IT operations and
various support functions at carsales.com Ltd. Additionally, Ajay is responsible for strategic oversight of several
non-car businesses such as boats, bikes, trucks, caravans and more. Ajay has over 13 years of experience in
pure digital businesses. During this time he has held several technical and commercial leadership positions
ranging from GM Commercial, Product Director and Technology Director to CIO. Ajay holds a Bachelor’s degree
in Engineering from University of Technology, Sydney, and a Masters in Management from the same university.
Ajay was awarded Australian CIO of the year for 2015 by CEO Magazine.
24 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Anthony Saines
Director – Media and OEM
Anthony holds an MBA (Strategic Marketing) and since moving to Australia in 1998 has held a number
of senior roles in the online advertising industry. Anthony is a current Board member of the Interactive
Advertising Bureau (IAB), the peak trade association for online advertising in Australia, and his career includes
Senior Executive positions at Sensis, DoubleClick, BMC Media and a Board position at Adstream Pty Ltd.
Paul Barlow
Director – International
Paul joined carsales in 2009 and is responsible for carsales’ international acquisition, growth and operations
strategy including representing carsales as a Director of Webmotors, SoloAutos, Chileautos and tyresales.com.
au. Paul has been involved in providing technology solutions to the automotive industry since 1988 and online
classifieds since 1997 with Reynolds & Reynolds (Pentana Solutions) before founding Digital Motorworks
(acquired by ADP Dealer Services). Paul has a Masters in Business Systems from Monash University.
Chris Polites
Director – Dealer
Chris has been working in the online automotive space since 2002. He was responsible for setting up eBay
Motors, and has held a variety of senior roles at Peugeot, Ford Performance Vehicles and Google prior to
joining carsales as Director, Dealer. Chris holds a Bachelor of Economics from University of Sydney and
an MBA from UNSW.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 25
BOARD AND MANAGEMENT
Meetings of Directors
Jeffrey Browne (Board Chair)
Wal Pisciotta
Greg Roebuck
Richard Collins
Pat O’Sullivan (Chair – Audit and Risk Management)
Kim Anderson (Chair – Remuneration and Nomination)
Steve Kloss (Alternate Director)
Edwina Gilbert
Full meetings
of Directors
B
A
14
13
14
13
14
14
14
12
14
13
14
13
14
11
2
2
Audit and Risk
Management
B
A
**
**
**
**
**
**
4
3
4
4
4
3
**
**
**
**
Remuneration
and Nomination
A
3
**
**
**
3
3
**
**
B
3
**
**
**
3
3
**
**
A. Number of meetings attended.
B. Number of meetings held during the time the Director held office or was a member of the committee during the year.
** Not a member of the relevant committee.
26 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Committee membership
The following Directors have been members of Board committees for the full financial year unless otherwise stated below:
Remuneration and Nomination Committee
Ms Kim Anderson – Committee Chair (independent) (appointed 27 August 2015)
Mr Jeffrey Browne (independent) (resigned as Committee Chair 27 August 2015)
Mr Pat O’Sullivan (independent)
Mr Wal Pisciotta (resigned from committee 27 August 2015)
Audit and Risk Management Committee
Mr Pat O’Sullivan – Committee Chair (independent)
Mr Richard Collins (independent)
Ms Kim Anderson (independent)
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 27
REMUNERATION REPORT
The Remuneration Report is set out under the following main headings:
1. Remuneration Principles
2. Company Financial Performance
3. Remuneration Snapshot
4. Remuneration Outcomes
5. Non Executive Directors’ Remuneration
The Board has established a Remuneration and Nomination Committee, which provides advice on remuneration, incentive policies and
practices, as well as specific recommendations on remuneration packages and other terms of employment for the Managing Director,
Senior Executives and Non Executive Directors (Key Management Personnel).
The term ‘Senior Executives’ refers to the Managing Director and those executives with responsibility and authority for planning, directing
and controlling the activities of the Company, namely:
Greg Roebuck
Managing Director
Cameron McIntyre
Chief Operating Officer
Ajay Bhatia
Chief Product and Information Officer
Anthony Saines
Director – Media and OEM
Paul Barlow
Chris Polites
Director – International
Director – Dealer
The information provided in this Remuneration Report has been audited as required by section 308(3C) of the Corporations Act 2001.
1. Remuneration principles
1.1 Principles used to determine the nature and amount of remuneration
The objective of the Company’s executive remuneration framework is to ensure reward for performance is competitive and appropriate
for the results delivered. The framework aligns executive remuneration with the achievement of strategic objectives, the creation of value
for shareholders and aligns with market practice for delivery of reward.
The Board ensures that the executive remuneration framework satisfies the following key criteria for good remuneration governance
practices:
Alignment to shareholders’ interests:
• Has economic profit as a core component of plan design.
• Focuses on sustained growth in shareholder return, consisting of dividends, growth in share price, constant return on assets as well
as focuses on key non-financial drivers of value such as innovation and culture.
• Attracts and retains high calibre executives.
• Transparency.
Alignment to participants’ interests:
• Rewards capability and experience.
• Reflects competitive remuneration for contribution to growth in shareholder wealth.
• Provides a clear structure and goals for earning remuneration.
• Provides recognition for contribution to operational performance.
1.2 Executive remuneration
The Senior Executive remuneration framework has five components:
• Cash salary and superannuation
• Short Term Incentives
• Deferred Short Term Incentives
• Long Term Incentives
• Other benefits
The governance of executive remuneration is a core focus of the Remuneration and Nomination Committee, which ensures that
remuneration outcomes for our Senior Executives continue to align with Company performance.
28 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
So that the Remuneration and Nomination Committee is fully informed of market best practices, trends, regulatory developments and
shareholder views, the Company engaged Guerdon Associates to conduct a number of remuneration reviews during the financial year
including:
• a review and benchmarking of the remuneration of the Managing Director and the fees paid to the Chair of the Board;
• a review and benchmarking of the Company’s Long Term Incentive (LTI) program; and
• a review and assessment of alternative incentive programs that are currently being used in the market.
Guerdon was engaged by and reported directly to the Chair of the Remuneration and Nomination Committee. The report prepared by
Guerdon was provided directly to the Chair of the Remuneration and Nomination Committee. The report was an input into the
Remuneration Committee’s decision-making process and was considered along with other factors.
The fee paid to Guerdon for the remuneration review work conducted was $40,480.
Peer benchmarking
To ensure the remuneration framework is market competitive and therefore most likely to ensure the retention of talent, the Company
will from time to time benchmark remuneration structures against relevant peers.
The Company considers relevant peers to be ASX listed companies that are similar in size, structure and industry to that of carsales.
The Company accepts that while this peer group is small, it is the most relevant group from which talent competition arises.
Cash salary and superannuation
Structured as a total employment cost package that may be delivered as a combination of cash and prescribed non-financial benefits at
the Senior Executive’s discretion.
Senior Executives are offered a competitive cash salary and superannuation package. Each Senior Executive’s package is reviewed
annually, or subsequent to promotion, by the Remuneration and Nomination Committee to ensure the Senior Executive’s pay is
competitive within the market and in line with Company policies.
There is no guaranteed cash salary and superannuation increase included in any Senior Executive’s contract.
Statutory retirement benefits are provided via contributions to approved superannuation funds. Under current legislation carsales
permits superannuation choice for all employees. The Company default superannuation fund is held with MLC.
Short Term Incentives
Short Term Incentives (STIs) are paid to Senior Executives in the form of an annual cash payment on the achievement of objectives as
described below. The size of the STI opportunity available to each Senior Executive is based on their accountabilities and impact of the
role on the organisation or business unit(s) that they lead.
The Remuneration and Nomination Committee annually considers appropriate targets and key performance indicators (KPIs) to link the
STI plan and the level of payout if targets are met. This includes setting any maximum payout under the STI plan and minimum levels of
performance to trigger payment of an STI.
The Remuneration and Nomination Committee is responsible for assessing whether the KPIs are met and whether or not STIs will be
paid. The STI payments may be adjusted up or down in line with under or over achievement against the target performance levels. This
is at the discretion of the Remuneration and Nomination Committee.
The Remuneration and Nomination Committee may also make recommendations to the Board for discretionary STI payments in rare
circumstances where a Senior Executive’s performance warrants it.
Senior Executives that leave during the financial year may be paid a portion of their STI at the Board’s discretion. In the case of a good
leaver the Board may grant a pro-rata share of their STI entitlements. Where a Senior Executive is a bad leaver and departs under adverse
circumstances, no pro-rata share is granted.
Deferred Short Term Incentives
Deferred Short Term Incentives (DSTI) are paid to Senior Executives in the form of an annual award of performance rights on the
achievement of determined objectives and are not exercisable for a further 12 months after the testing date.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 29
REMUNERATION REPORT CONTINUED
The size of the DSTI opportunity available to each Senior Executive is determined by the accountabilities and impact of the Senior
Executive’s role in the Company.
The vesting of a DSTI award is linked to the achievement of an earnings per share (EPS) objective that is set each year by the Board.
The EPS target value established takes into consideration both the annual budget earnings objectives and market determined consensus
earnings expectations.
Long Term Incentives
Long Term Incentives (LTIs) are provided to eligible employees via the carsales.com Ltd Employee Option Plan, which was established via
a prospectus lodged with ASIC in 2000. Upon recommendation by the Remuneration and Nomination Committee, the Board determines
who shall be eligible to participate in the plan.
The LTI awards are a combination of options and performance rights under this plan and are issued for no cash consideration. Options
and performance rights are issued subject to vesting rules and expiry periods. Options and performance rights vest on fixed dates
provided that employment has not been terminated, and when financial targets have been achieved. The financial targets are currently
EPS based and have a three-year vesting period.
Options and performance rights issued to the Managing Director contain the same terms, conditions and performance targets as those
issued to Senior Executives.
Since listing on the ASX in September 2009, the Board has reviewed a number of different incentive structures that align the terms and
performance target methodologies with those of respected peers in our sector, as well as the interests of shareholders in ensuring
management are incented to deliver high-performance outcomes over the long term.
The Company has selected EPS to be the most appropriate target on which to apply its LTI and DSTI programs. The rationale for
this choice has historically been as a result of having only a small pool of relevant comparable peers, being other ASX listed online
corporations.
The Board continues to believe that EPS is the most appropriate measure that best aligns the interest of shareholders with those of
management. However, as noted below in section 1.3, from FY17 the Company will introduce changes to the LTI plan that take account
of shareholder feedback. Senior Executives who leave the Company have 30 days from their date of departure to exercise any vested
options they may be holding unless such departure is under adverse conditions. In exceptional circumstances, and at the Board’s
discretion, Senior Executives may be allowed to retain unvested options and performance rights and exercise them in a future period
when they vest.
Other benefits
Senior Executives receive salary continuance insurance cover that is also provided to all other carsales employees. The policy is held
with OnePath Life Ltd, but is not allocated on an individual employee basis.
In addition, the Managing Director was provided with a paid travel benefit during the year that includes the cost of FBT.
1.3 Looking forward
The Company does not anticipate any considerable changes to its remuneration approach for Senior Executives for FY17. However,
as a result of shareholder feedback, the remuneration review conducted by Guerdon, and the Board’s desire to add further balance
to the LTI plan, the Company will implement changes to the LTI program effective from FY17. Any modifications to the plan will be
outlined to shareholders in the Notice of Meeting of the 2016 Annual General Meeting.
1.4 Non Executive Directors
Fees and payments to Non Executive Directors are determined by the demands that are made on their time, as well as their
responsibilities. Non Executive Directors receive fixed, rather than variable, pay.
30 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
2. Company financial performance
The graphs below demonstrate carsales’ financial performance over the past five years along with how that performance has translated
to shareholders in the form of earnings per share (EPS), share price performance and to Key Management Personnel (KMP) total
remuneration shown as a percentage of adjusted profit for the year.
Adjusted EPS and KMP
remuneration
Dividend payment
and ratio
Share price and movement
percentage
s
t
n
e
c
S
P
E
50
40
30
20
10
0
10
100
100
%
o
i
t
a
R
m
$
’
8
6
4
2
0
90
80
70
60
50
40
30
90
80
70
14.0
12.0
10.0
%
o
i
t
a
R
$
8.0
6.0
4.0
2.0
0.0
60
40
20
0
-20
-40
%
t
n
e
m
e
v
o
M
FY12
FY13 FY14 FY15 FY16
FY12
FY13 FY14 FY15 FY16
FY12
FY13 FY14 FY15 FY16
Adjusted earnings per share
Dividend payments in respective year
Closing share price
KMP % of adjusted NPAT
Dividend payout ratio %
Share price movement %
Dividend payment for FY12 includes a special dividend of 6.0 cents per share ($14,021,000).
Dividend payment for FY15 includes a special dividend of 1.4 cents per share ($3,361,000).
3. Remuneration snapshot
3.1 Cash based benefits that were realised in FY16
As a general principle, Australian Accounting Standards require the value of share based payments to be calculated at the time of grant
and accrued over the performance restriction period. The Corporations Act and Australian Accounting Standards also require that pay
and benefits be disclosed for the period that a person is a Senior Executive. This may not reflect what Senior Executives received or
became entitled to during the financial year.
The figures in the tables below have not been prepared in accordance with the Australian Accounting Standards. They provide additional
disclosures to those outlined in section 3.2 (which provides a breakdown of Senior Executive remuneration in accordance with statutory
requirements and Australian Accounting Standards) and may therefore be different.
The tables below are designed to reflect value of benefits that have been actually received by the Non Executive Directors and Senior
Executives in FY15 and FY16 rather than the value received on an accounting treatment basis.
Our approach to presenting the table below has been as follows:
• The amounts shown in the table include cash salary, superannuation, non-monetary benefits and STI payable in cash under the STI
plan in respect of that year.
• The DSTI and LTI that has been earned as a result of performance in previous financial years but was subject to a restriction period that
ended either in June or August 2016 (June or August 2015 for the FY15 financial year).
• The DSTI value in the table below reflects the net value of shares received by the Senior Executive. The net value is calculated as the
quantity of shares received at the 30 June 2016 closing share price (30 June 2015 closing share price for the FY15 financial year).
• The LTI values in the table below reflect the net value of options and shares received by the Senior Executive. The net value is calculated
as the quantity of shares and options received at the 30 June 2016 share price (30 June 2015 closing share price for the FY15 financial
year), less the exercise cost of converting options to shares.
• The FY15 table is presented on the same basis as FY16 unless specified otherwise.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 31
REMUNERATION REPORT CONTINUED
2016
Name
Jeffrey Browne
Richard Collins
Wal Pisciotta
Pat O’Sullivan
Kim Anderson
Edwina Gilbert
Steve Kloss (Alternate)
Sub-total Non Executive
Directors
Executive Director
Greg Roebuck
Other Senior Executives
Cameron McIntyre
Ajay Bhatia
Anthony Saines
Paul Barlow
Chris Polites
Total Key Management
Personnel compensation
(Group)
2015
Name
Jeffrey Browne
Richard Collins
Wal Pisciotta
Pat O’Sullivan
Kim Anderson
Steve Kloss (Alternate)
Sub-total Non Executive
Directors
Executive Director
Greg Roebuck
Other Senior Executives
Cameron McIntyre
Ajay Bhatia
Anthony Saines
Paul Barlow
Chris Polites
Total Key Management
Personnel compensation
(Group)
Cash salary
$
227,871
197,503
129,538
159,817
155,280
19,569
110,000
Superannuation
$
-
18,763
-
15,183
10,973
1,859
-
Non-
monetary
benefits
$
-
-
-
-
-
-
-
Value of DSTI
performance
rights that
became
unrestricted
$
-
-
-
-
-
-
-
Value of LTI
that became
unrestricted
$
-
-
-
-
-
-
-
STI
payable
as cash
$
-
-
-
-
-
-
-
FY16
total
$
227,871
216,266
129,538
175,000
166,253
21,428
110,000
999,578
46,778
-
-
1,880,692
19,308
268,093
970,000
1,080,692
680,692
610,692
510,692
480,692
19,308
19,308
19,308
19,308
19,308
19,127
-
-
-
-
350,000
165,000
226,000
165,000
200,000
6,243,730
162,626
287,220
2,076,000
-
-
-
-
-
-
-
-
Cash salary
$
122,045
182,172
175,804
140,945
122,680
90,417
Superannuation
$
-
17,306
-
13,390
11,655
-
Non-
monetary
benefits
$
-
-
-
-
-
-
Value of DSTI
performance
rights that
became
unrestricted
$
-
-
-
-
-
-
Value of LTI
that became
unrestricted
$
-
-
-
-
-
-
STI
payable
as cash
$
-
-
-
-
-
-
834,063
42,351
-
-
-
-
876,414
1,675,351
18,783
129,744
680,500
-
756,792
3,261,170
981,217
581,217
581,217
481,217
365,217
18,783
18,783
18,783
18,783
18,783
-
-
-
-
-
186,125
107,192
102,360
105,000
107,850
-
-
-
-
-
342,959
173,933
210,761
112,441
86,963
1,529,084
881,125
913,121
717,441
578,813
5,499,499
155,049
129,744
1,289,027
-
1,683,849
8,757,168
-
1,046,356
3,138,093
1,469,127
865,000
856,000
695,000
700,000
8,769,576
FY15
total
$
122,045
199,478
175,804
154,335
134,335
90,417
32 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
3.2 Accounting based benefits
The tables below have been prepared in accordance with the requirements of the Corporations Act and relevant Australian Accounting
Standards. The figures provided under the share based payments columns are based on accounting values and do not reflect actual cash
amounts received by Senior Executives in FY16.
2016
Short-term
employee benefits
Deferred
Short Term
Incentive
Post
employment
benefits
Long-
term
benefits
Share-based
payments*
Cash
salary
and fees
$
Non-
monetary
benefits
$
Cash
bonus
$
Performance
rights
$
Superannuation
$
Long
service
leave
$
Options
$
Performance
rights
$
Total
$
Non Executive
Directors
Jeffrey Browne
Richard Collins
Wal Pisciotta
Pat O’Sullivan
Kim Anderson
Edwina Gilbert
Steve Kloss (Alternate)
Sub-total Non
Executive Directors
Executive Director
Greg Roebuck
Other Senior
Executives
Cameron McIntyre
Ajay Bhatia
Anthony Saines
Paul Barlow
Chris Polites
Total Key
Management
Personnel
compensation
(Group)
227,871
197,503
129,538
159,817
155,280
19,569
110,000
999,578
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,880,692
970,000
268,093
1,080,692
680,692
610,692
510,692
480,692
350,000
165,000
226,000
165,000
200,000
19,127
-
-
-
-
6,243,730 2,076,000
287,220
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
18,763
-
15,183
10,973
1,859
-
46,778
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
227,871
216,266
129,538
175,000
166,253
21,428
110,000
- 1,046,356
19,308
52,149 (27,475)
92,700 3,255,467
19,308
19,308
19,308
19,308
19,308
15,413
28,690
19,531
14,938
6,526
9,581
5,625
5,574
4,033
2,704
56,567 1,550,688
929,162
29,847
912,874
31,769
732,747
18,776
724,329
15,099
162,626 137,247
41
244,759 9,151,623
* The negative share based payments reflect the reversal of the accounting provision for the FY16 Long Term Incentive award, which did not meet the minimum
threshold required for performance rights and options to vest.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 33
REMUNERATION REPORT CONTINUED
2015
Short-term
employee benefits
Deferred
Short Term
Incentive
Post
employment
benefits
Long-
term
benefits
Share-based
payments
Cash
salary
and fees
$
Non-
monetary
benefits
$
Cash
bonus
$
Performance
rights
$
Superannuation
$
Long
service
leave
$
Options
$
Performance
rights
$
Total
$
Non Executive
Directors
Jeffrey Browne
Richard Collins
Wal Pisciotta
Pat O’Sullivan
Kim Anderson
Steve Kloss (Alternate)
Sub-total Non
Executive Directors
Executive Director
Greg Roebuck
Other Senior
Executives
Cameron McIntyre
Ajay Bhatia
Anthony Saines
Paul Barlow
Chris Polites
Total Key
Management
Personnel
compensation
(Group)
122,045
182,172
175,804
140,945
122,680
90,417
834,063
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,675,351
680,500
129,744
981,217
581,217
581,217
481,217
365,217
186,125
107,192
102,360
105,000
107,850
-
-
-
-
-
5,499,499 1,289,027
129,744
4. Remuneration outcomes
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
17,306
-
13,390
11,655
-
42,351
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
122,045
199,478
175,804
154,335
134,335
90,417
-
876,414
18,783 243,414 402,464
484,041 3,634,297
18,783
18,783
18,783
18,783
18,783
61,355 149,557
66,959
20,363
87,845
20,870
44,591
12,226
5,339
5,069
212,035 1,609,072
896,049
101,535
933,265
122,190
727,115
65,298
554,806
52,548
155,049 363,297 756,755
1,037,647 9,231,018
4.1 Service conditions
All Senior Executives have service agreements determining cash salary, superannuation, performance based cash bonuses and
participation in the Company Employee Option Plan. They have no fixed employment terms and no special termination payment
conditions. All agreements provide for dismissal due to gross misconduct. The termination notice period is six months by either party
and there is a six-month non-compete period.
All Senior Executives are entitled to participate in the STI, DSTI and LTI plans.
4.2 Salary
Cash salary and superannuation of Senior Executives for FY16 is set out below:
34 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Name
G Roebuck
C McIntyre
A Bhatia
A Saines
P Barlow
C Polites
Cash salary and superannuation
$1,900,000
$1,100,000
$700,000
$630,000
$530,000
$500,000
Senior Executives received a salary increase on 1 July 2015.
In 2016, three Senior Executives were awarded an increase in cash salary and superannuation above 10% by the Board.
Ajay Bhatia’s cash salary and superannuation increased by 20% in FY16 to more closely align his total remuneration to relevant industry
peers and to reflect further increases in responsibilities.
Chris Polites’ cash salary and superannuation increased by 30% to better reflect the breadth and accountability of his role and more
closely align him with his peers.
Greg Roebuck’s cash salary and superannuation increased by 11% to ensure his retention and align his remuneration with his most
relevant industry peers.
4.3 STI payments (cash bonus) plan and outcomes
4.3.1 STI plan structure
The KPIs linked to STI plans contain three major components and within each component are a series of objectives:
• Financial performance (70% of on-target earnings value): The financial objectives set against key financial targets relate to
performance against Board-approved annual financial objectives of the Company. The targets set in this component of the plan
will normally relate to the achievement against:
(a) Company EBITDA; and
(b) Company net profit after tax (NPAT).
This section of the plan also enables the Senior Executive to earn up to an additional 70% of on-target earnings for over achievement
against each of the above mentioned objectives.
Financial objectives are always set ensuring that the Company is mindful of expected consensus earnings expectations.
• Project delivery (20% of on-target earnings value): The project objectives involve the execution of pre-determined project targets
for which each Senior Executive is responsible. Projects may include the deployment of new products and technology, developing new
markets or improving particular important performance metrics.
This section of the plan also enables the Senior Executive to earn up to an additional 20% of on-target earnings for over achievement
against each of the above mentioned objectives.
• People and culture (10% of on-target earnings value): carsales is a business that prides itself on having a highly engaged and
motivated workforce with a strong sense of values, culture and passion for what it does. The people and culture section of the plan is
designed to ensure that Senior Executives are incented to nurture and build on these principles and values. Each Senior Executive has
performance objectives to ensure there is ongoing development and enhancement of Company culture. The performance of this is
measured through the annual employee engagement survey.
This section of the plan also enables the Senior Executive to earn up to an additional 10% of on-target earnings for over achievement
against the above mentioned objective.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 35
REMUNERATION REPORT CONTINUED
4.3.2 STI plan outcomes
The Board has conducted an assessment of the performance of plan objectives and the information below describes each component
of the plan’s performance outcomes.
To protect the commercial sensitivity of each objective outcome the Company has used the following references and applied a relevant
reference to the plan objective:
Exceeded – The actual objective outcome exceeded the target objective outcome.
On target – The actual objective outcome was equal to the target objective outcome.
Partial achievement – The actual objective outcome, while below the target objective outcome, was still high enough that some
achievement was reported.
Missed – The actual objective outcome was materially below the target objective outcome.
• Financial performance
– Company EBITDA – Exceeded
– Company NPAT – Partial achievement
• Project delivery – There were six projects that were part of this section of the STI plan, but due to commercial sensitivity each project
objective is not outlined below only the status recorded against the overall project numbers:
– Three project objectives were – Exceeded
– Two project objectives were – On target
– One project objective was – Missed
• People and culture
– Employee engagement – On target
The Board in assessing overall performance and achievement of the plan has exercised discretion where appropriate reflecting
individuals contribution to the business during FY16.
2016
G Roebuck
C McIntyre
A Bhatia
A Saines
P Barlow
C Polites
$
970,000
350,000
165,000
226,000
165,000
200,000
Actual STI payment
% Paid % Forfeited
-
-
-
-
-
-
277
233
174
141
127
167
4.4 Deferred Short Term Incentives
The vesting of performance rights is subject to the achievement of a financial year ending 30 June 2016 earnings per share target (EPS)
but only exercisable 12 months post that testing date.
The minimum and maximum EPS target for the performance rights to vest have been set by the Board. In considering the appropriate
EPS target, the Board has used the historical earnings performance of the Company, forward looking market consensus earnings
expectations and other internal forward looking plans as inputs for determining the appropriate objective.
Performance rights will not be capable of exercise if at the testing date the minimum targeted growth rate has not been achieved.
Under this scheme, 13,724 performance rights were issued to the Managing Director on 23 October 2015, with an exercise price of $0.00.
These performance rights were approved by shareholders at the AGM held on 23 October 2015.
In addition, 31,760 performance rights were issued to Senior Executives on 23 October 2015, with an exercise price of $0.00.
Performance rights are capable of exercise if at the testing date the EPS target has been achieved or exceeded as follows:
• If the EPS achieved is equal to the minimum target, 70% of the performance rights will be capable of exercise.
• If the EPS achieved is between the minimum and maximum targets, vested performance rights will be capable of exercise
on a pro-rata basis between 70% and 100%.
• If the EPS achieved is equal to or exceeds the maximum target, 100% of the performance rights will be capable of exercise.
The performance conditions applying to the performance rights are tested at 30 June 2016.
36 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Subject to the performance conditions being satisfied, performance rights may be exercised after the Board releases the 2017 Annual
Report to the ASX.
DSTI
Grant
Year ending 30 June 2016
Vesting date
August 17
Minimum entitlement
% payable EPS target ($)
0.446
70%
Maximum wntitlement
% payable EPS target ($)
0.469
100%
Actual achieved
% payable
80%
EPS ($)
0.452
The exercise price of each option is fixed by the Board when the options and performance rights are issued. Amounts received on the
exercise of options are recognised as share capital. The performance rights have a $0.00 exercise price and are converted to shares
when all vesting conditions have been met. The option price is based on a five-day volume weighted average price from June 30 of the
corresponding financial year. Options and performance rights granted under the plan carry no dividend or voting rights until vested.
The actual EPS achieved for the DSTI grant vesting in August 2017 of $0.452 per share is above the minimum entitlement requirement
of $0.446 per share. In calculating the achieved EPS of $0.452 the Company included the earnings and related costs from all acquisitions
that occurred up until 23 October 2015 and specifically excludes:
• PromisePay – Acquired 10.1% interest in May 2016; and
• Chileautos – Acquired 83.3% interest in March 2016.
The 2015 DSTI award was performance tested at 30 June 2015 and did not meet the minimum EPS target as set out in the 2015 Annual
Report. This award would have vested immediately after the Board released the 2016 Annual Report to the ASX. The amounts payable
under this award are as follows:
2016
G Roebuck
C McIntyre
A Bhatia
A Saines
P Barlow
C Polites
4.5 Long Term Incentive Plan
4.5.1 Options and performance rights
Actual DSTI payment
Forfeited
%
100%
100%
100%
100%
100%
100%
Paid
%
-
-
-
-
-
-
Forfeited
$
151,930
130,925
72,010
72,269
43,206
35,999
$
-
-
-
-
-
-
EPS targets relating to Senior Executive options and performance rights, together with the Company’s actual achievements are as follows:
LTI
Grant
Year ending 30 June 2014
Vesting date
August 16
Minimum entitlement
% payable EPS target ($)
0.532
50%
Maximum entitlement
% payable EPS target ($)
0.560
100%
Actual achieved
% payable
0%
EPS ($)
0.436
Minimum and maximum EPS targets for the options and performance rights were set for the period ending 30 June 2016 and approved
by shareholders at the 2014 AGM on 25 October 2013.
EPS targets exclude any corporate activity associated with mergers and acquisitions, corporate or capital re-organisations that have
occurred after 25 October 2013.
The actual EPS achieved for the LTI grant vesting in August 2016 of 0.436 per share is below the reported FY16 EPS of 0.454 per share.
In calculating the achieved EPS of 0.436, the Company included the earnings and related costs from the following acquisitions that
occurred prior to 25 October 2013:
• iCar Asia – Acquired 19.9% interest and announced March 2013; and
• Webmotors – Acquired 30% interest and announced April 2013.
2016
G Roebuck
C McIntyre
A Bhatia
A Saines
P Barlow
C Polites
Actual LTI payment
Paid
%
-
-
-
-
-
-
Forfeited
%
100%
100%
100%
100%
100%
100%
Forfeited
$
1,058,934
352,979
151,279
201,697
100,848
83,198
$
-
-
-
-
-
-
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 37
REMUNERATION REPORT CONTINUED
4.5.2 Unvested plan structure for FY15 and FY16 (Senior Executives)
The vesting of the plan is subject to the achievement of an EPS target with a testing date of 30 June in the relevant year and are
exercisable after the Board releases the Annual Report to the ASX for that year.
The minimum and maximum EPS target for the options and performance rights have been set by the Board. In considering the
appropriate EPS target, the Board has used the historical earnings performance of the Company, forward looking market consensus
earnings expectations and other internal forward looking plans as inputs for determining the appropriate objective.
The minimum EPS target required for any of the awarded options and performance rights to vest is a target that will require the Company
to achieve an EPS value that will reflect double digit compound annual growth rate (CAGR) in EPS between the baseline year and the
testing year.
The Company will publish in its Annual Report the minimum and maximum EPS target that was applicable to the grant, along with the
actual EPS achieved by the Company in that relevant year.
Options and performance rights will be capable of exercise at the relevant testing date if the EPS target for the relevant period has been
achieved or exceeded as follows:
• if the EPS achieved is equal to the minimum target, 50% (FY15 award) of the vested options and performance rights will be capable
of exercise; and
• if the EPS achieved is equal to the minimum target, 70% (FY16 award) of the vested options and performance rights will be capable
of exercise; and
• if the EPS achieved is equal to or exceeds the maximum target, 100% of the vested options and performance rights will be capable
of exercise; and
• if the EPS achieved is between the minimum and maximum targets, vested options and performance rights will be capable of exercise
on a pro-rata basis between 50% and 100% (FY15 award) or between 70% and 100% (FY16 award).
The expiry date of these awards are five years from the grant date.
The following award details are outlined for all unvested grants.
Managing Director
Senior Executives
Managing Director
Senior Executives
Managing Director
Senior Executives
Date
25/10/2013
25/10/2013
24/10/2014
24/10/2014
23/10/2015
23/10/2015
Number of
options
134,213
112,802
204,063
196,425
226,269
250,015
Number of
performance
rights
50,874
42,758
55,603
48,373
74,609
49,552
Options
$
9.10
9.10
10.71
10.71
10.24
10.24
Performance
rights
$
0
0
0
0
0
0
Vesting
date
August 16
August 16
August 17
August 17
August 18
August 18
Financial
year
granted
FY14
FY14
FY15
FY15
FY16
FY16
38 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
4.6. Additional information
4.6.1 STI and DSTI payments (cash and performance rights) achievement against maximum entitlement
All Senior Executives received grants that were less than their maximum potential STI and DSTI entitlements. The relative proportions
of remuneration that are linked to performance and those that are fixed are as follows:
Name
Non Executive Directors
Jeffrey Browne
Richard Collins
Wal Pisciotta
Pat O’Sullivan
Kim Anderson
Edwina Gilbert
Steve Kloss (Alternate)
Executive Director
Greg Roebuck
Other Senior Executives
Cameron McIntyre
Ajay Bhatia
Anthony Saines
Paul Barlow
Chris Polites
Cash salary and
superannuation
At risk – STI
At risk – DSTI
At risk – LTI
2016
%
2015
%
2016
%
2015
%
2016
%
2015
%
2016
%
2015
%
100
100
100
100
100
100
100
68
73
78
71
74
70
100
100
100
100
100
-
100
57
66
69
66
71
67
-
-
-
-
-
-
-
30
23
18
25
23
28
-
-
-
-
-
-
-
19
12
12
11
14
18
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2
4
4
4
3
2
-
-
-
-
-
-
-
24
22
19
23
15
15
4.6.2 Share based compensation disclosures
The terms and conditions of each grant of options and performance rights affecting remuneration in the current or a future reporting
period are as follows:
Grant date
October 2010
October 2010
October 2011
October 2011
October 2012
October 2012
October 2012
October 2013
October 2013
October 2013
October 2014
October 2014
October 2014
October 2015
October 2015
October 2015
Date exercisable
August 2013
August 2013
August 2013
August 2014
August 2014
August 2015
August 2015
August 2015
August 20161
August 20161
August 2016
August 2017
August 2017
August 2017
August 2018
August 2018
Expiry date
October 2015
October 2015
October 2016
October 2016
October 2017
October 2017
October 2017
October 2018
October 2018
October 2018
October 2019
October 2019
October 2019
October 2020
October 2020
October 2020
Exercise price
$
4.90
4.90
4.69
4.69
5.93
5.93
0.00
0.00
9.10
0.00
0.00
10.71
0.00
0.00
10.24
0.00
Value at
grant date
$
1.32
1.44
1.10
1.19
2.33
2.43
6.73
10.58
3.91
10.32
9.41
2.36
9.12
8.74
1.86
8.44
% Vested
100
100
100
100
100
75
75
100
-
-
-
n/a
n/a
n/a
n/a
n/a
Performance
achieved
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
No
No
No
To be determined
To be determined
To be determined2
To be determined
To be determined
1. Options and performance rights that are exercisable in August 2016 will not vest as a result of the Company not meeting the minimum EPS target that had been set.
2. Subject to satisfactory completion of the remaining service period, 80% of this award is expected to vest based on the performance achievements tested at 30 June
2016 as set out on page 37.
$0.00 exercise price represents performance rights.
When exercisable, each option is convertible into one ordinary share upon payment of the exercise price by the option holder, provided
that the option holder complies with the rules of the carsales.com Ltd Employee Option Plan. Performance rights will automatically be
converted to one ordinary share upon the vesting date provided the holder complies with the rules of carsales.com Ltd Employee
Option Plan.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 39
REMUNERATION REPORT CONTINUED
Options and performance rights not exercised expire at the earliest of (a) the expiry date applicable to the option or performance right,
(b) 30 days post the employee ceasing to be employed by carsales.com Ltd (or their employment is terminated), (c) where EPS vesting
conditions are not met at the relevant date, or (d) where there has been a special circumstance, then within 90 days after that special
circumstance has occurred or as specified by the Board.
Details of options and performance rights granted over ordinary shares in the Company provided as remuneration to each of the Senior
Executives are set out below:
Name
Executive Director
G Roebuck
Senior Executives
C McIntyre
A Bhatia
A Saines
P Barlow
C Polites
Number of options
granted during the
year 2016
Number of
performance rights
granted during the
year 2016
Value of options at
grant date 2016
$
Value of
performance rights
at grant date 2016
$
Number of options
and performance
rights vested during
the year 2016
226,269
88,333
420,001
750,000
126,355
96,972
44,176
54,994
30,169
23,704
31,570
14,343
17,909
9,786
7,704
179,999
81,999
102,080
56,000
43,999
270,007
122,999
153,117
84,005
65,996
56,383
28,513
34,770
18,482
14,256
Further information on the options and performance rights is set out in Note 24 to the financial statements.
4.6.3 Shares provided on exercise of remuneration options and performance rights
Details of ordinary shares in the Company provided as a result of the exercise of options by each Senior Executive are set out below.
Name
Directors of carsales.com Ltd
G Roebuck
Senior Executives
C McIntyre
A Bhatia
A Saines
P Barlow
C Polites
Date of exercise of options
and performance rights
Number of ordinary
shares issued on
exercise of options and
performance rights
during the year
Value at
exercise date*
$
August 2015
39,221
393,959
August 2015
December 2015
August 2015
December 2015
August 2015
December 2015
August 2015
December 2015
August 2015
September 2015
19,695
36,688
10,169
18,344
11,840
22,930
6,466
12,016
5,084
30,348
197,369
175,002
101,867
90,986
118,709
103,644
64,796
63,805
50,929
126,695
* The value at the exercise date of options and performance rights that were granted as part of remuneration and were exercised during the year has been
determined as the intrinsic value of the options and performance rights at that date.
40 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
The amounts paid per ordinary share by each Senior Executive on the exercise of options and performance rights at the date of exercise
were as follows:
Exercise date
August 2015
September 2015
September 2015
December 2015
Amount paid per share
$
0.00
5.93
4.69
5.93
No amounts are unpaid on any shares issued on the exercise of an option.
4.6.4 Share based compensation benefits
For each grant of options and performance rights, the percentage of the available grant that vested in the financial year, and the percentage
that was forfeited because the person did not meet the service and performance criteria are set out below. The vesting periods for options
and performance rights are detailed above. No options and performance rights will vest if the conditions are not satisfied, hence the
minimum value of the options and performance rights yet to vest is nil. The value of the options and performance rights yet to vest has
been determined as the amount of the grant date fair value of the options and performance rights that is yet to be expensed.
Name
G Roebuck
C McIntyre
A Bhatia
A Saines
Share based compensation benefits (options and performance rights)
Financial
year granted
2013
2014
2014
2015
2015
2016
2016
2013
2014
2014
2015
2015
2016
2016
2013
2014
2014
2015
2015
2016
2016
2013
2014
2014
2015
2015
2016
2016
Vested
%
100
100
-
-
-
-
-
100
100
-
-
-
-
-
100
100
-
-
-
-
-
100
100
-
-
-
-
-
Forfeited
%
-
-
100
100
-
20
-
-
-
100
100
-
20
-
-
-
100
100
-
20
-
-
-
100
100
-
20
-
Financial
years in
which grant
may vest
2016*
2016*
2017*
2017*
2018*
2016*
2016*
2017*
2017*
2018*
2016*
2016*
2017*
2017*
2018*
2016*
2016*
2017*
2017*
2018*
Minimum
total value
of grant yet
to vest
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Maximum
total value
of grant yet
to vest
$
-
-
-
-
407,238
61,091
802,940
-
-
-
-
147,796
50,911
267,648
-
-
-
-
63,341
27,999
114,705
-
-
-
-
84,456
28,102
152,939
* Vesting is contingent upon Board approval. Options are exercisable after the Board releases the results to ASX in August each year.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 41
REMUNERATION REPORT CONTINUED
Name
P Barlow
C Polites
Share based compensation benefits (options and performance rights)
Financial
year granted
2013
2014
2014
2015
2015
2016
2016
2013
2014
2014
2015
2015
2016
2016
Vested
%
100
100
-
-
-
-
-
100
100
-
-
-
-
-
Forfeited
%
-
-
100
100
-
20
-
-
-
100
100
-
20
-
Financial
years in
which grant
may vest
2016*
2016*
2017*
2017*
2018*
2016*
2016*
2017*
2017*
2018*
Minimum
total value
of grant yet
to vest
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Maximum
total value
of grant yet
to vest
$
-
-
-
-
42,227
20,365
76,473
-
-
-
-
34,837
14,000
63,084
* Vesting is contingent upon Board approval. Options are exercisable after the Board releases the results to ASX in August each year.
(i) Option holdings and performance rights
The numbers of options and performance rights over ordinary shares in the Company held during the financial year by each Director
of carsales.com Ltd and other Key Management Personnel of the Company, including their personally related parties, are set out below.
2016
Name
Non Executive Directors
J Browne
R Collins
W Pisciotta
P O’Sullivan
K Anderson
E Gilbert
S Kloss (Alternate)
Managing Director
G Roebuck
Other Senior Executives
C McIntyre
A Saines
A Bhatia
P Barlow
C Polites
Granted as
compensation
(including
performance
rights)
Balance at
start of
the year
Exercised
Forfeited
Balance at
end of
the year
Vested and
exercisable
Unvested
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
664,927
314,602
(39,221)
(191,552)
748,756
168,621
580,135
225,793
131,368
102,408
67,355
75,781
128,542
72,903
58,519
39,955
31,408
(56,383)
(34,770)
(28,513)
(18,482)
(35,432)
(67,169)
(38,275)
(29,451)
(19,633)
(16,047)
230,783
131,226
102,963
69,195
55,710
-
-
-
-
-
230,783
131,226
102,963
69,195
55,710
42 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
(ii) Share holdings
The numbers of shares in the Company held during the financial year by each Director of carsales.com Ltd and other Key Management
Personnel of the Company, including their personally related parties, are set out below. There were no shares granted during the
reporting period as compensation.
2016
Name
Non Executive Directors
Ordinary shares
J Browne
R Collins
W Pisciotta
P O’Sullivan
K Anderson
E Gilbert
S Kloss (Alternate)
Executive Director
G Roebuck
Other Senior Executives
Ordinary shares
C McIntyre
A Saines
A Bhatia
P Barlow
C Polites
Received
during
the year on
the exercise
of options
Balance at
the start of
the year
Other
changes
during the
year
Balance at
end of the
year
13,650
1,003,276
14,770,700
7,350
10,000
0
2,774,500
-
-
-
-
-
-
-
13,112
(89,145)
(115,967)
2,300
5,000
25,000
-
26,762
914,131
14,654,733
9,650
15,000
25,000
2,774,500
4,852,681
39,221
-
4,891,902
366,019
37,001
3,000
63,264
6,313
56,383
34,770
28,513
18,482
35,432
(179,640)
(44,856)
(5,378)
(6,498)
(17,312)
242,762
26,915
26,135
75,248
24,433
4.6.5 Other transactions with Key Management Personnel
(i) Directors of carsales.com Ltd
W Pisciotta and S Kloss (Alternate Director) are Directors and shareholders of Pentana Solutions Pty Ltd, which entered into a relationship
agreement with carsales.com Ltd in 2010 for the supply of data and services. Under the contract, Pentana Solutions supplies data for
the exclusive use of carsales.com Ltd in return for a fixed annual payment, plus a percentage of revenues generated through Pentana
Solutions. This was re-signed with a two-year term from March 2015.
R Collins is a shareholder of automotive dealerships that utilised the Group’s services under terms and conditions no more favourable
than dealing with other customers at arm’s length in the same circumstances.
E Gilbert is a Director of automotive dealerships that utilised the Group’s services under terms and conditions no more favourable than
dealing with other customers at arm’s length in the same circumstances.
4.6.6 Shares under option and performance rights
Unissued ordinary shares of carsales.com Ltd under option at the date of this report are as follows:
Date options granted
Oct-2011
Oct-2012
Oct-2013
Oct-2013
Oct-2014
Oct-2014
Oct-2015
Oct-2015
Expiry date
Oct-2016
Oct-2017
Oct-2018
Oct-2018
Oct-2019
Oct-2019
Oct-2020
Oct-2020
Issue price
of shares
$
$4.69
$5.93
$9.10
$0.00
$10.71
$0.00
$10.24
$0.00
Number
under
options
36,257
216,720
81,596
-
638,459
-
862,520
-
1,835,552
Number under
performance
rights
-
-
-
30,926
-
205,770
-
255,189
491,885
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 43
REMUNERATION REPORT CONTINUED
No option or performance rights holder has any right under the options or performance rights to participate in any other share issue
of the Company. No options or performance rights have been issued post 30 June 2016.
4.6.7 Shares issued on the exercise of options and performance rights
The following ordinary shares of carsales.com Ltd were issued during the year ended 30 June 2016 on the exercise of options granted
under the carsales.com Ltd Employee Option Plan. No amounts are unpaid on any of the shares.
Date options and performance rights exercised
August 2015
August 2015
September 2015
October 2015
October 2015
November 2015
December 2015
February 2016
March 2016
April 2016
May 2016
June 2016
Issue price
of shares
$
0.00
4.69 – 5.93
4.69 – 5.93
0.00
4.69 – 4.90
5.93
5.93
4.69 – 5.93
5.93
4.69 – 5.93
5.93
4.69 – 5.93
Number
of shares
issued
123,739
61,237
40,433
50,146
55,172
11,301
107,443
12,860
47,257
13,923
16,125
26,854
566,490
5. Non Executive Directors’ remuneration
The current base remuneration pool was last approved by shareholders at the Annual General Meeting held on 23 October 2015.
Non Executive Directors’ fees are determined within an aggregate Directors’ fee pool limit, which is periodically recommended for
approval by shareholders. The maximum payable to be shared by all Non Executive Directors currently stands at $1,500,000 per annum.
The Directors determine how these are to be shared by the Directors.
The Board will from time to time invite a remuneration specialist to conduct a review and benchmarking of fees. The annualised fees paid
to the Board are comfortably below the $1,500,000 pool approved by shareholders.
The following fee table applies:
Chair fee
Deputy Chair fee
Base Director fee
Alternate Director fee
First Committee
Second Committee
$
295,000
140,000
120,000
110,000
25,000
30,000
Other Directors’ Report disclosures
Directors
The following persons were Directors of carsales.com Ltd during the financial year and up to the date of this report unless indicated
otherwise:
Jeffrey Browne Non Executive Chair – appointed position of Board Chair on 27 August 2015
Greg Roebuck Managing Director
Wal Pisciotta Non Executive Director – resigned position of Board Chair on 27 August 2015
Richard Collins Non Executive Deputy Chair
Pat O’Sullivan Non Executive Director
Kim Anderson Non Executive Director
Edwina Gilbert Non Executive Director – appointed 27 April 2016
Steve Kloss Alternate Non Executive Director
44 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Dividends – carsales.com Ltd
Dividends paid to members during the financial year were as follows:
Final fully franked dividend for the year ended 30 June 2015 of 17.7 cents (2014: 17.4 cents) plus a special
dividend 1.4 cents (2014: nil cents) per share paid on 15 October 2015.
Interim fully franked ordinary dividend for the year ended 30 June 2016 of 17.8 cents (2015: 16.2 cents)
per share paid on 15 April 2016.
2016
$’000
2015
$’000
45,898
41,472
42,878
88,776
38,812
80,284
At the end of the financial year the Directors have recommended the payment of a fully franked final ordinary dividend of $47,019,000
(19.5 cents per share) to be paid on 17 October 2016 out of retained profits at 30 June 2016.
Significant changes in the state of affairs
During the financial year the Company continued to expand into new geographic markets by investing in controlling stakes in SoloAutos
in Mexico and Chileautos in Chile, both leading automotive classified businesses in their respective markets. Further details are set out in
Note 20 to the financial statements.
Matters subsequent to the end of the financial year
No matter or circumstance has arisen since 30 June 2016 that has significantly affected, or may affect:
(a) the Group’s operations in future financial years, or
(b) the results of those operations in future financial years, or
(c) the Group’s state of affairs in future financial years.
Insurance of officers
During the financial year, carsales.com Ltd paid a premium to insure the Directors and officers of the Company and its Australian-based
controlled entities. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
Indemnification of Directors and officers
All current Directors and officers are indemnified under a deed of indemnity, insurance and access.
Non-audit services
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s expertise
and experience with the Company are important.
Details of the amounts paid or payable to the auditor (PwC) for non-audit services provided during the year are set out below.
The Board of Directors has considered the position and, in accordance with advice received from the Audit and Risk Management
Committee, is satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors
imposed by the Corporations Act 2001. The Directors are satisfied that the provision of non-audit services by the auditor, as set out below,
did not compromise the auditor independence requirements of the Corporations Act 2001 for the following reasons:
• all non-audit services have been reviewed by the Audit and Risk Management Committee to ensure they do not impact the impartiality
and objectivity of the auditor; and
• none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for
Professional Accountants.
During the year the following fees were paid or payable for non-audit services provided by the auditor of the parent entity, its related
practices and non-related audit firms:
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 45
REMUNERATION REPORT CONTINUED
Other assurance services
PwC Australian firm
Controls assurance services
Due diligence services
Total remuneration for other assurance services
Taxation services
PwC Australian firm
Tax compliance services
Tax consulting and tax advice on acquisitions
Total remuneration for taxation services
Other advisory services
Other services
Total remuneration for non-audit services
Consolidated
2016
$
2015
$
-
224,566
224,566
25,028
241,879
266,907
143,350
88,124
231,474
77,000
84,264
161,264
88,472
8,000
544,512
436,171
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 47.
Rounding of amounts
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, issued by
the Australian Securities and Investments Commission, relating to the ‘rounding off’ of amounts in the Directors’ Report. Amounts in
the Directors’ Report have been rounded off in accordance with that Class Order to the nearest thousand dollars or, in certain cases,
to the nearest dollar.
Auditor
PwC continues in office in accordance with section 327 of the Corporations Act 2001.
Corporate governance report
As allowed under the ASX Corporate Governance Principles and Recommendations (Third Edition) the Company has included its report
on compliance with the principles in the year to 30 June 2016 in the Corporate Governance section of the Investor Centre on the carsales
website. The full report can be found at the following URL: http:// shareholder.carsales.com.au/Investor-Centre/?page=Corporate- Governance
This report is made in accordance with a resolution of Directors.
Jeffrey Browne
Chair
Greg Roebuck
Managing Director and CEO
Melbourne
8 August 2016
46 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
AUDITOR’S INDEPENDENCE DECLARATION
Auditor’s Independence Declaration
As lead auditor for the audit of carsales.com Ltd for the year ended 30 June 2016, I declare that to the
best of my knowledge and belief, there have been:
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of carsales.com Ltd and the entities it controlled during the period.
Anton Linschoten
Partner
PricewaterhouseCoopers
Melbourne
8 August 2016
PricewaterhouseCoopers, ABN 52 780 433 757
Freshwater Place, 2 Southbank Boulevard, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001
T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 47
FINANCIAL STATEMENTS CONTENTS
49 Consolidated statement of comprehensive income
50 Consolidated statement of financial position
51 Consolidated statement of changes in equity
52 Consolidated statement of cash flows
53 Notes to the consolidated financial statements
53 About this report
Key performance
Capital and financial
risk management
Other assets and liabilities
Group structure
Other
1. Segment information 7. Capital risk management
14. Trade and other receivables
19. Interest in other
entities
2. Revenue
8. Cash and cash equivalents
15. Property, plant and
20. Business
3. Expenses
9. Borrowings
16. Intangible assets
equipment
4. Income tax
10. Contributed equity
17. Payables and provisions
5. Reconciliation of
profit to cash flow
11. Reserves and
retained earnings
18. Commitments
combinations
and disposals
21. Related party
transactions
22. Deed of cross
guarantee
23. Remuneration
of auditors
24. Share-based
payments
25. Parent entity
financial
information
26. Other
accounting
policies
27. Events occurring
after the
reporting period
6. Earnings per share
12. Dividends
13. Financial risk management
93 Directors’ declaration
94 Independent auditor’s report to the members
96 Shareholder information
48 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2016
Revenue from continuing operations
Sale of goods and services
Revenue from continuing operations
Expenses
Costs of sale
Sales and marketing expenses
Operations and administration
Service development and maintenance
Earnings before interest, taxes, depreciation and amortisation
Depreciation and amortisation expense
Finance income
Finance costs
Share of net profit/(loss) from associates accounted for using the equity method
Gain on associate dilution
Gain on sale of business
Profit before income tax
Income tax expense
Profit from continuing operations
Other comprehensive income
Items that may be reclassified to profit or loss:
Exchange differences on translation of foreign operations
Share of remeasurement of net defined benefit liability of associates
Other comprehensive income for the year
Total comprehensive income for the year
Profit is attributable to:
Owners of carsales.com Ltd
Non-controlling interests
Total comprehensive income for the year is attributable to:
Owners of carsales.com Ltd
Non-controlling interests
Notes
2
2016
$’000
2015
$’000
344,010
344,010
311,756
311,756
9
9
19(c)
20(c)
4
11(a)
(30,195)
(97,691)
(21,598)
(24,216)
170,310
(7,527)
537
(8,903)
5,223
955
931
161,526
(47,450)
114,076
(30,733)
(84,607)
(19,836)
(22,242)
154,338
(4,689)
688
(9,204)
4,926
3,447
-
149,506
(42,339)
107,167
(1,374)
(333)
(1,707)
2,212
-
2,212
112,369
109,379
109,249
4,827
114,076
103,167
4,000
107,167
107,782
4,587
112,369
105,379
4,000
109,379
Earnings per share-based on profit from continuing operations,
attributable to the ordinary equity holders of the parent entity:
Basic earnings per share
Diluted earnings per share
6
6
Cents
45.4
45.3
Cents
43.2
42.9
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 49
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2016
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Total current assets
Non-current assets
Investments accounted for using the equity method
Property, plant and equipment
Deferred tax assets
Intangible assets
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Payables
Borrowings
Current tax liabilities
Provisions
Deferred revenue
Total current liabilities
Non-current liabilities
Borrowings
Deferred tax liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Contributed equity
Reserves
Retained earnings
Non-controlling interests
Total equity
Notes
2016
$’000
2015
$’000
8
14
19(c)
15
4
16
17
9
17
9
4(d)
17
28,709
44,722
1,112
74,543
266,976
6,608
6,078
191,569
471,231
26,823
39,176
1,870
67,869
257,251
5,949
5,171
155,948
424,319
545,774
492,188
36,184
1,784
6,633
6,310
6,601
57,512
33,552
1,876
2,237
5,412
5,940
49,017
225,126
1,729
1,037
227,892
212,493
-
1,165
213,658
285,404
262,675
260,370
229,513
10
11(a)
11(b)
99,026
22,862
134,302
4,180
260,370
91,905
21,471
113,829
2,308
229,513
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
50 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2016
Notes
Balance at 1 July 2014
Profit for the year
Exchange differences on translation of foreign operations
Total comprehensive income for the year
Transactions with owners in their capacity
as owners:
Contributions of equity upon exercise of employee
share options
Non-controlling interest on acquisition of subsidiaries
Dividends paid to members of the parent
Dividends paid to non-controlling interest
Increase in share-based payment reserve inclusive
of tax
Balance at 30 June 2015
Profit for the year
Exchange differences on translation of foreign operations
Share of remeasurement of net defined benefit
liability of associates
Total comprehensive income for the year
Transactions with owners in their capacity
as owners:
Contributions of equity upon exercise of employee
share options
Non-controlling interest on acquisition of subsidiaries
Dividends paid to members of the parent
Dividends paid to non-controlling interest
Increase in share-based payment reserve inclusive
of tax
Balance at 30 June 2016
10(b)
12
10(b)
12
Attributable to owners of carsales.com Ltd
Contributed
equity
$’000
77,603
-
-
-
Other
reserves
$’000
17,695
-
2,212
2,212
Retained
earnings
$’000
90,946
103,167
-
103,167
Non-
controlling
interest
$’000
1,132
4,000
-
4,000
5,252
-
9,050
-
-
91,905
-
-
-
-
2,173
-
4,948
-
-
99,026
-
-
-
-
-
-
(80,284)
-
1,564
21,471
-
113,829
-
(1,134)
109,249
-
(333)
(1,467)
-
109,249
-
-
-
-
-
-
(88,776)
-
2,858
22,862
-
134,302
-
(1,119)
-
(1,705)
-
2,308
4,827
(240)
-
4,587
-
2,589
-
(5,304)
-
4,180
Total
equity
$’000
187,376
107,167
2,212
109,379
5,252
(1,119)
(71,234)
(1,705)
1,564
229,513
114,076
(1,374)
(333)
112,369
2,173
2,589
(83,828)
(5,304)
2,858
260,370
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 51
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2016
Cash flows from operating activities
Receipts from customers (including GST)
Payments to suppliers and employees (including GST)
Income taxes paid
Net cash inflow from operating activities
Cash flows from investing activities
Investment in subsidiaries (net of cash acquired)
Investment in associates
Payments for property, plant and equipment
Proceeds from sale of business
Dividends received from associates
Interest received
Payments for intangible assets
Net cash (outflow) from investing activities
Cash flows from financing activities
Proceeds from issues of shares and other equity securities
Proceeds from borrowings
Repayment of borrowings
Interest paid
Dividends paid to non-controlling interests
Dividends paid to company shareholders
Loan arrangement fees paid
Net cash (outflow) from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial year
Cash and cash equivalents at end of year
Notes
2016
$’000
2015
$’000
376,501
(210,458)
(43,437)
122,606
338,458
(185,770)
(50,879)
101,809
5
(28,466)
(10,743)
(3,440)
100
5,649
537
(881)
(37,244)
2,173
82,402
(70,423)
(8,496)
(5,304)
(83,828)
-
(83,476)
1,886
26,823
28,709
(55,751)
(10,042)
(676)
-
4,153
688
(1,065)
(62,693)
5,252
80,080
(41,035)
(8,843)
(1,705)
(71,234)
(850)
(38,335)
781
26,042
26,823
12
8
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
52 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
About this report
This Financial Report covers the consolidated financial statements of the consolidated entity consisting of carsales.com Ltd, its
subsidiaries and investments in associates. The financial report is presented in the Australian currency.
carsales.com Ltd is a company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place
of business is:
carsales.com Ltd
Level 4, 449 Punt Road
Richmond Vic 3121
A description of the nature of the consolidated entity’s operations and its principal activities is included in the Chair’s Report to
shareholders on page 10, the Managing Director’s Update on page 12, and in the Directors’ Report on page 14, each of which
are not part of this financial report.
The financial report was authorised for issue by the Directors on 8 August 2016. The Directors have the power to amend and reissue the
financial report.
Through the use of the internet, we have ensured that our corporate reporting is timely and complete. All press releases, financial reports
and other information are available at our shareholder’s centre on our website: www.carsales.com.au
For queries in relation to our reporting please call +61 (3) 9093 8600.
These financial statements have been streamlined where key information is grouped together for ease of understanding and readability.
The notes include information that is required to understand the financial statements and is material and relevant to the operations,
financial position and performance of the Group. Information is considered material and relevant if, for example:
• the amount in question is significant because of its size or nature;
• it is important for understanding the results of the Group;
• it helps to explain the impact of significant changes in the Group’s business – for example, acquisitions; or
• it relates to an aspect of the Group’s operations that is important to its future performance.
Navigating this report
The notes are organised into the following sections:
• key performance: provides a breakdown of the key individual line items in the financial statements that the Directors consider most
relevant to understanding performance and shareholder returns for the year and summarises the accounting policies, judgements
and estimates relevant to understanding these line items;
• capital and financial risk management: provides information about the capital management practices of the Group, the Group’s
exposure and management of various financial risks and explains how these affect the Group’s financial position and performance;
• other assets and liabilities: provides information on other balance sheet assets and liabilities that do not materially affect performance
or give rise to material financial risk;
• group structure: explains aspects of the group structure, such as our portfolio of associate accounted investments and acquisitions
and how these have affected the financial position and performance of the Group; and
• other: provides information on items that require disclosure to comply with Australian Accounting Standards and other regulatory
pronouncements, however, are not considered critical in understanding the financial performance or position of the Group.
Significant and other accounting policies that summarise the measurement basis used and presentation policies and are relevant
to an understanding of the financial statements are provided throughout the notes to the financial statements.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 53
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Key reporting highlights
Notes containing information relevant to understanding significant changes to the Group’s affairs and performance in the current year
are as follows:
• the Group recorded record revenue and EBITDA – Note 1;
• 65% of SoloAutos was acquired during the year – Note 20;
• 83.3% of Chileautos was acquired during the year – Note 20; and
• full year dividend declared – Note 12.
Key estimates and judgements
The preparation of financial statements in conformity with AIFRS requires the use of certain critical accounting estimates. It also requires
management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree
of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are set out below:
• goodwill impairment testing – Note 16(a); and
• valuation of share-based payments – Note 24.
Basis of preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards, other authoritative
pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001.
carsales.com Ltd is a for-profit entity for the purpose of preparing the financial statements.
(i) Compliance with International Financial Reporting Standards
The financial report of carsales.com Ltd complies with International Financial Reporting Standards (IFRS) as issued by the International
Accounting Standards Board (IASB).
(ii) Historical cost convention
These financial statements have been prepared under the historical cost convention.
(iii) Financial statement presentation
The accounting policies adopted are consistent with those of the previous financial year unless otherwise stated.
(iv) Going concern
The financial statements have been prepared on a going concern basis.
Basis of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of carsales.com Ltd (‘Company’
or ‘parent entity’) as at 30 June 2016 and the results of all subsidiaries for the year then ended. carsales.com Ltd and its subsidiaries
together are referred to in this financial report as the Group or the consolidated Entity.
54 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Foreign currency translation
(i) Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic
environment in which the entity operates (‘the functional currency’). The consolidated financial statements are presented in Australian
dollars, which is carsales.com Ltd’s functional and presentation currency.
(ii) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the
transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end
exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the consolidated statement of
comprehensive income.
(iii) Group companies
The results and financial position of foreign operations (none of which has the currency of a hyperinflationary economy) that have a functional
currency different from the presentation currency are translated into the presentation currency as follows:
• assets and liabilities for each consolidated statement of financial position presented are translated at the closing rate at the date of that
balance sheet;
• income and expenses for each consolidated statement of comprehensive income are translated at average exchange rates (unless this
is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and
expenses are translated at the dates of the transactions); and
• all resulting exchange differences are recognised as a separate component of equity.
On consolidation, exchange differences arising from the translation of any net investment in foreign entities and of borrowings are
taken to other comprehensive income. When a foreign operation is sold or any borrowings forming part of the net investment are repaid,
a proportionate share of such exchange differences are recognised in the consolidated statement of comprehensive income as part of
the gain or loss on sale where applicable.
Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign
operation and translated at the closing rate.
Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from
the tax authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from,
or payable to, the tax authority is included with other receivables or payables in the consolidated statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities that are
recoverable from, or payable to the taxation authority, are presented as operating cash flow.
Rounding of amounts
The Company is of a kind referred to in ASIC Corporations Instrument 2016/191, issued by the Australian Securities and Investments
Commission, relating to the ‘rounding off’ of amounts in the financial report. Amounts in the financial report have been rounded off
in accordance with that Instrument to the nearest thousand dollars or, in certain cases, the nearest dollar.
New Accounting Standards and Interpretations
There are no new Accounting Standards and Interpretations that are mandatory for 30 June 2016 reporting periods adopted by
the Group.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 55
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Key performance
1. Segment information
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker.
The chief operating decision maker has been identified as the Managing Director.
Management has determined the operating segments based on the reports reviewed by Key Management Personnel that are used
to make strategic decisions.
(a) Description of segments
The Group principally operates in four business segments: namely Online Advertising Services, Data and Research Services, International,
and Finance and Related Services.
Online Advertising Services
carsales.com Ltd online advertising offerings can be broken into two key product sets being classified advertising and display
advertising services.
Classified advertising allows customers (including dealers and consumers) to advertise automotive and non-automotive goods and services
for sale across the carsales Network. Classified advertising typically allows a customer to advertise their red brand X, model Y car with
20,000km for $10,000 on a carsales website. This segment includes services such as subscriptions, lead fees and priority placement
services across automotive and non-automotive websites.
Display advertising typically involves corporate customers such as automotive manufacturers/importers, finance and insurance companies
etc, placing advertisements on carsales Network websites. These advertisements typically display the product or service offerings of the
corporate advertiser such as a special offer on new utes by manufacturer X, or save 10% on insurance this month only etc, as banner
advertisements or other sponsored links.
Online advertising includes carsales’ investment in tyresales.com.au, which is an online tyre advertisement website that allows consumers
to transact and purchase tyres.
Data and Research Services
The carsales.com Ltd divisions of RedBook, LiveMarket, DataMotive and DataMotive Business Intelligence provide various solutions to
a range of customers including manufacturers/importers, dealers, industry bodies, finance and insurance companies offering products
including software, analysis, research and reporting, valuation services, website development and hosting as well as photography services.
This segment also includes display and consumer advertising related to these divisions.
International
carsales.com Ltd has operations in overseas countries through both subsidiaries and equity accounted associate investments as set
out below:
Automotive data services:
• Auto Information Limited (New Zealand) – 100%
• RedBook Automotive Services (M) Sdn Bhd (Malaysia) – 100%
• RedBook Automotive Data Services (Beijing) Limited (China) – 100%
• Automotive Data Services (Thailand) Company Limited – 100%
Online automotive classifieds:
• Webmotors S.A. (operation in Brazil) – 30%
• iCar Asia Limited (operations in Indonesia, Malaysia and Thailand) – 20.2%
• SK ENCARSALES.COM Ltd (operation in South Korea) – 49.9%
• carsales Mexico SAPI de CV (operation in Mexico) – 65%
• Chileautos SpA (operation in Chile) – 83.3%
56 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Finance and Related Services
Finance and Related Services includes the Stratton Finance Pty Ltd subsidiary that provides innovative vehicle finance arrangements,
vehicle procurement and other related services to customers. Segment revenues arise from commissions paid by finance providers
and other related service providers. It also includes the equity accounted associate RateSetter Australia Pty Ltd.
(b) Segment analysis
2016
Segment revenue
Segment revenue (Note 1(c)(i))
Total segment revenue
Online
advertising
services
$’000
Data and
research
services
$’000
International
$’000
Finance
and related
services
$’000
Total
$’000
240,699
240,699
35,850
35,850
4,434
4,434
63,027
63,027
344,010
344,010
Gross profit
226,482
35,731
4,434
47,168
313,815
EBITDA
Depreciation and amortisation
Net interest expense
Gain on sale of business
Profit before income tax
Income tax expense
Share of profit from associates
Gain on associate dilution
Non-controlling interests
Profit for the year
Segment assets
Deferred tax assets
Unallocated assets
Total assets
2015
Segment revenue
Segment revenue (Note 1(c)(i))
Total segment revenue
131,783
21,357
1,332
15,838
931
6,230
955
(1,007)
104,845
17,344
276,579
74,922
Online
advertising
services
$’000
Data and
research
services
$’000
International
$’000
Finance
and related
services
$’000
170,310
(7,527)
(8,366)
931
155,348
(47,450)
5,223
955
(4,827)
109,249
473,690
6,078
66,006
545,774
Total
$’000
216,463
216,463
33,037
33,037
2,886
2,886
59,370
59,370
311,756
311,756
Gross profit
207,588
32,864
2,878
36,599
279,929
EBITDA
Depreciation and amortisation
Net interest expense
Profit before income tax
Income tax expense
Share of profit from associates
Gain on associate dilution
Non-controlling interests
Profit for the year
Segment assets
Deferred tax assets
Unallocated assets
Total assets
122,067
19,041
1,579
11,651
4,926
3,447
99,724
18,321
247,024
71,361
154,338
(4,689)
(8,516)
141,133
(42,339)
4,926
3,447
(4,000)
103,167
436,430
5,171
50,587
492,188
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 57
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
(c) Notes to, and forming part of, the segment information
(i) Segment revenue and gross profit
Segment revenue is derived from sales to external customers as set out in the table above. The nature of the segment revenue
is as described in Note 1(a) above gross profit is revenue less costs of sale.
(ii) Segment EBITDA
The consolidated entity’s chief operating decision maker assesses the performance of the segments based on a measure of EBITDA.
Interest revenue and expense, depreciation and amortisation are not reported to the chief operating decision maker by segment.
These items are assessed at a consolidated entity level.
(iii) Segment assets
Segment assets include goodwill and trade receivables. Unallocated assets include property, plant and equipment, intangibles and other
assets utilised across multiple segments. All unallocated assets are assessed by the chief operating decision maker at a consolidated
entity level.
(iv) Liabilities
Liabilities are not reported to the chief operating decision maker by segment. All liabilities are assessed at a consolidated entity level.
2. Revenue
From continuing operations
Sales revenue
Sale of services
Sale of goods
2016
$’000
2015
$’000
314,627
29,383
344,010
280,927
30,829
311,756
Recognition and measurement
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns, trade
allowances and amounts collected on behalf of third parties. Where services have not been provided but the Group is obligated to provide
the services in the future, revenue recognition is deferred. Where the Group has utilised the services of a sales agency to sell advertising
services on behalf of the Group, the sale is recorded at a value net of sales commissions paid to the sales agency.
Revenue is recognised for the major business activities as follows:
(i) Advertising services
Revenue is recorded when a customer’s advertisement has been displayed or when a referral has been generated leading to an enforceable
claim by the Group. Subscription services are recognised across the period to which they relate.
(ii) Sale of goods – retail
Revenue is recorded when goods have been provided to a customer leading to an enforceable claim by the Group.
(iii) Finance and related services
Fees and commissions are recognised on an accruals basis when the service has been provided or on completion of the underlying
transaction. Used car disposal revenue and cost of goods are recognised gross (revenue being the fair value of the cash received for
the sale of the vehicle, and the cost of goods being the trade in price of the vehicle).
(iv) Dividends
Dividends are recognised as revenue when the right to receive payment is established.
(v) R&D tax rebate
The R&D 10% tax rebate is recognised as other income.
58 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
3. Expenses
Profit before income tax includes the following specific expenses:
Total employee benefits
Defined contribution superannuation expense
Research and development
Minimum lease payments
Recognition and measurement
(i) Retirement benefit obligations
2016
$’000
77,058
6,034
5,130
5,534
2015
$’000
63,924
4,992
5,563
4,645
All employees of the Group are entitled to benefits on retirement, disability or death from the Group’s superannuation plan. The Group
has a defined contribution plan. The defined contribution plan receives fixed contributions from Group companies and the Group’s legal
or constructive obligation is limited to these contributions. The employees of the parent entity are all members of the defined
contribution section of the Group’s plan.
Past service costs are recognised immediately in profit or loss, unless the changes to the superannuation fund are conditional on the
employees remaining in service for a specified period of time (the vesting period). In this case, the past service costs are amortised on
a straight-line basis over the vesting period.
(ii) Research and development
Research expenditure is recognised as an expense as incurred. Costs incurred on development projects (relating to the design and
testing of new or improved services) are recognised as intangible assets when it is probable that the project will, after considering its
commercial and technical feasibility, be completed and generate future economic benefits and its costs can be measured reliably. The
expenditure capitalised comprises all directly attributable costs, including costs of materials, services, direct labour and an appropriate
proportion of overheads. Other development expenditures that do not meet these criteria are recognised as an expense as incurred.
Development costs previously recognised as an expense are not recognised as an asset in a subsequent period. Capitalised development
costs are recorded as an intangible asset and amortised from the point of which the asset is ready for use on a straight line basis over its
useful life, which varies from three to five years.
(iii) Leases
Leases in which a significant portion of the risks and rewards of ownership are not transferred to the Company as lessee are classified as
operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the profit or loss
on a straight-line basis over the period of the lease.
4. Income tax
(a) Income tax expense
Current tax
Adjustments for current tax of prior periods
Deferred tax
Adjustments for deferred tax of prior periods
Deferred income tax expense included in income tax expense comprises:
Decrease in deferred tax assets and deferred tax liabilities
2016
$’000
47,698
218
(1,009)
543
47,450
2015
$’000
41,275
64
1,000
-
42,339
(466)
(466)
1,000
1,000
Current tax expense of $644,000 (2015: $50,000 income) has been directly recognised in equity, related to share-based payments.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 59
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
(b) Numerical reconciliation of income tax expense to prima facie tax payable
Profit from continuing operations before income tax expense
Tax at the Australian tax rate of 30.0% (2015 – 30.0%)
Tax effect of amounts that are not deductible (taxable) in calculating taxable income:
Non-assessable income (R&D tax offset)
Share options
Sundry items
Adjustment for prior periods
Share of (profit)/losses from associates
Non-taxable gain on associate dilution
Total income tax expense
(c) Deferred tax assets
The balance comprises temporary differences attributable to:
At 1 July 2014
Acquisition of subsidiary
(Charged)/credited to the
profit or loss
Credited directly to equity
At 30 June 2015
Acquisition of subsidiary
(Charged)/credited to the
profit or loss
Credited directly to equity
At 30 June 2016
Employee
benefits
$’000
1,017
170
Employee
Share Trust
$’000
3,855
-
Doubtful
debts
$’000
313
-
Expense
accruals
$’000
731
135
Intangibles
$’000
-
-
757
-
1,944
7
194
-
2,145
(2,292)
(50)
1,513
-
(443)
644
1,714
(120)
-
193
-
371
-
564
655
-
1,521
-
235
-
1,756
-
-
-
-
(490)
-
(490)
Deferred tax assets to be recovered within 12 months
Deferred tax assets to be recovered after more than 12 months
(d) Deferred tax liabilities
At 1 July 2015
Charged/(credited) to the profit or loss
Acquisition of subsidiary
At 30 June 2016
2016
$’000
161,526
48,458
(255)
22
317
761
(1,567)
(286)
47,450
2015
$’000
149,506
44,852
(150)
104
(20)
64
(1,477)
(1,034)
42,339
Other
$’000
-
-
-
-
-
-
389
-
389
2016
$’000
4,184
1,894
6,078
Intangibles
$’000
-
210
(1,939)
(1,729)
Total
$’000
5,916
305
(1,000)
(50)
5,171
7
256
644
6,078
2015
$’000
3,771
1,400
5,171
Total
$’000
-
210
(1,939)
(1,729)
60 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
(d) Deferred tax liabilities
Deferred tax liabilities expected to be settled within 12 months
Deferred tax liabilities expected to be settled after more than 12 months
2016
$’000
(210)
(1,519)
(1,729)
2015
$’000
-
-
-
Recognition and measurement
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the applicable
income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences
and to unused tax losses.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and
liabilities and their carrying amounts in the consolidated financial statements. However, the deferred income tax is not accounted for if it
arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction
affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted
or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or
the deferred income tax liability is settled.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable
amounts will be available to utilise those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments
in foreign operations where the Company is able to control the timing of the reversal of the temporary differences and it is probable that
the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when
the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a
legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Tax consolidation legislation
carsales.com Ltd and its wholly-owned Australian entities have implemented the tax consolidation legislation.
The head entity, carsales.com Ltd, and the controlled entities in the tax consolidated group account for their own current and deferred
tax amounts. These tax amounts are measured as if each entity in the tax consolidated group continues to be a standalone taxpayer
in its own right.
In addition to its own current and deferred tax amounts, carsales.com Ltd also recognises the current tax liabilities (or assets) and the
deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from
or payable to other entities in the Company.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 61
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
5. Reconciliation of profit after income tax to net cash inflow from operating activities
Profit for the year
Depreciation and amortisation
Non-cash employee benefits expense – share-based payments
Net finance related costs
Share of (profit) of associates
Gain on associate dilution
Net exchange differences
Change in operating assets and liabilities:
(Increase)/Decrease in trade debtors
Decrease in inventory
(Increase)/Decrease in deferred tax assets
(Increase) in other operating assets
Increase/(Decrease) in trade creditors
(Decrease)/Increase in other operating liabilities
Increase/(Decrease) in provision for income taxes payable
Increase in other provisions
Net cash inflow from operating activities
6. Earnings per share
2016
$’000
114,076
7,527
2,214
8,893
(5,223)
(955)
(96)
(4,955)
758
(900)
(2,612)
1,544
(3,096)
4,686
745
122,606
2015
$’000
107,167
4,689
1,614
8,516
(4,926)
(3,447)
164
2,725
-
1,050
(5,426)
(574)
338
(11,109)
1,028
101,809
(a) Reported earnings per share
Basic earnings per share Diluted earnings per share
Reported profit attributable to equity holders of the Company
Weighted average number of ordinary shares1
Dilutive impact of potential ordinary shares
Total weighted average number of ordinary shares used in EPS calculation
Reported earnings per share
2016
2015
2016
2015
109,249,000 103,167,000 109,249,000 103,167,000
240,645,736 238,911,085 240,645,736 238,911,085
1,530,744
240,645,736 238,911,085 241,388,051 240,441,829
42.9
742,315
43.2
45.4
45.3
-
-
1. The dilutive impact of potential ordinary shares represents unexercised options and performance rights as at the balance date 30 June 2016 (2015: 30 June 2015).
(b) Adjusted earnings per share
Reported profit attributable to equity holders of the Company
Less: gain on associate dilution
Less: gain on sale of business
Add: acquired intangibles amortisation
Adjusted profit attributable to equity holders of the Company
Adjusted earnings per share2
2016
2015
2016
Basic earnings per share Diluted earnings per share
2015
109,249,000 103,167,000 109,249,000 103,167,000
(3,447,000)
-
2,060,000
110,543,000 101,780,000 110,543,000 101,780,000
42.3
(3,447,000)
-
2,060,000
(955,000)
(931,000)
3,180,000
(955,000)
(931,000)
3,180,000
42.6
45.9
45.8
2. The Directors believe the presentation of ‘adjusted earnings per share’ provides the best measure to assess the performance of the Group by excluding one-off
gain from disposal of business, gain on associate dilution and non-cash acquired intangible assets amortisation from the reported IFRS measure.
Recognition and measurement
Basic earnings per share is calculated by dividing:
• the profit attributable to equity holders of the Company, excluding any costs of servicing equity other than ordinary shares;
• by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary
shares issued during the year.
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account:
• the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares; and
• the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive
potential ordinary shares.
Options and performance rights granted to employees under the carsales.com Ltd Employee Option Plan are considered to be potential
ordinary shares and have been included in the determination of diluted earnings per share to the extent to which they are dilutive. The
options and performance rights have not been included in the determination of basic earnings per share. Details relating to the options
are set out in Note 24.
62 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Capital and financial risk management
7. Capital risk management
The Company’s capital position at 30 June is as follows:
Borrowings (Note 9)
Less: cash and cash equivalents (Note 8)
Net debt
Contributed equity (Note 10)
Reserves (Note 11(a))
Retained profits (Note 11(b))
Non-controlling interests
Total equity
Total capital
2016
$’000
226,910
(28,709)
198,201
99,026
22,862
134,302
4,180
260,370
2015
$’000
214,369
(26,823)
187,546
91,905
21,471
113,829
2,308
229,513
458,571
417,059
The Company’s objectives when managing capital are to safeguard its ability to continue as a going concern, so that it can continue to
provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost
of capital.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital
to shareholders, issue new shares or sell assets to reduce debt.
Consistent with others in the industry, the Group monitors its capital on an ongoing basis.
There are no externally imposed capital requirements.
Investments and other financial assets
The Group classifies its investments in the following categories: financial assets at fair value, loans and receivables, and held-to-maturity
investments. The classification depends on the purpose for which the investments were acquired. Management determines the classification
of its investments at initial recognition and re-evaluates this designation at each reporting date.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.
They are included in current assets, except for those with maturities greater than 12 months after the reporting date, which are classified
as non-current assets. Loans and receivables are included in trade and other receivables (Note 14) and receivables in the consolidated
statement of financial position.
8. Cash and cash equivalents
Cash on hand
Bank balances
2016
$’000
7
28,702
28,709
2015
$’000
7
26,816
26,823
Recognition and measurement
For cash flow statement presentation purposes, cash and cash equivalents includes cash on hand, deposits held at call with financial
institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to
known amounts of cash and that are subject to an insignificant risk of changes in value and bank overdrafts. Bank overdrafts are shown
within borrowings in current liabilities on the consolidated statement of financial position.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 63
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
(a) Risk exposure
The Company’s exposure to interest rate risk is discussed in Note 9. The maximum exposure to credit risk at the reporting date is the
carrying amount of each class of cash and cash equivalents mentioned above.
(b) Cash at bank and on hand
Cash on hand is non-interest bearing. Bank balances attracted interest at an average rate of 2.0% (2015: 2.7%).
9. Borrowings
Bank loan – current
Bank loan – non-current
2016
$’000
1,784
225,126
226,910
2015
$’000
1,876
212,493
214,369
The Group’s principal funding is a $325m rolling syndicated banking facility entered into in February 2015 with tranches maturing at two,
three and five years. Borrowings are net of establishment fees of $1.3m.
Finance income
Finance costs
2016
$’000
537
(8,903)
(8,366)
2015
$’000
688
(9,204)
(8,516)
Finance income
Finance income is recognised on a time proportionate basis using the effective interest method. When a receivable is impaired, the Group
reduces the carrying amounts to its recoverable amount, being the estimated future cash flow discounted at the original effective interest
rate of the instrument, and continues unwinding the discount as finance income. Finance income on impaired loans is recognised using
the original effective interest rate.
Recognition and measurement
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised
cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the profit or loss over
the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities are recognised net
against the loan and amortised on a straight-line basis over the term of the facility.
Borrowings are derecognised from the consolidated statement of financial position when the obligation specified in the contract is
discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished or
transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognised
in other income or other expenses.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least
12 months after the balance sheet date.
Borrowing costs incurred for the construction of any qualifying asset are capitalised during the period of time that is required to complete
and prepare the asset for its intended use or sale. Other borrowing costs are expensed.
Interest rate risk
The Group’s main interest rate risk arises from long-term borrowings. The Group’s fixed rate borrowings and receivables are carried at
amortised cost. They are therefore not subject to interest rate risk as defined in AASB 7 since neither the carrying amount nor the future
cash flows will fluctuate because of a change in market rates.
The consolidated entity’s exposure to the cash flow risk of changes in market interest rates relates primarily to the cash at bank and the
cash advance facility. The interest rate applicable at year end on the cash at bank was 1.7% (2015: 1.9%), while the interest on the overdraft
facility was 8.9% (2015: 9.1%). As at reporting date, the Group had $227,379,000 (2015: $215,219,000) variable rate borrowings at a
weighted average interest rate of 3.3% (2015: 3.5%). carsales.com Ltd has a Board-approved treasury policy and treasury strategy for
the management of interest rate risk. The Company does not currently hedge against interest rate risk. The Board keeps the decision to
actively hedge interest rate risk under regular review and this will be reassessed during the 2017 financial year. Any derivative contracts
will be entered into solely for interest rate risk management and no speculative hedging is permitted under the policy.
64 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability of funding through an
adequate amount of committed credit facilities and the ability to close out market positions. The Group manages liquidity risk by continuously
monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.
Financing arrangements
The Group had access to the following undrawn borrowing facilities at the end of the reporting period:
Floating rate
– Expiring within one year
– Expiring within one to five years
2016
$’000
63,000
45,000
108,000
2015
$’000
3,000
110,000
113,000
Maturities of financial liabilities
The following table sets out the Group’s exposure to liquidity risk. The amounts disclosed in the table are the contractual undiscounted
cash flows.
Contractual maturities of financial liabilities
Group – at 30 June 2016
Non-derivatives
Non-interest bearing payables
Variable rate borrowings
Fixed rate borrowings
Total non-derivatives
Group – at 30 June 2015
Non-derivatives
Non-interest bearing payables
Variable rate borrowings
Fixed rate borrowings
Total non-derivatives
0 – 12
months
$’000
Between 1
and 2 years
$’000
Between 2
and 5 years
$’000
Total
contractual
cash flows
$’000
-
134,187
88
134,275
-
94,302
63
94,365
36,184
230,229
267
266,680
Carrying
amount
(assets)/
liabilities
$’000
36,184
226,660
250
263,094
36,184
1,740
116
38,040
33,552
1,859
135
35,546
-
1,852
88
1,940
-
222,780
19
222,799
33,552
226,491
242
260,285
33,552
214,137
232
247,921
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 65
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Net fair value of financial assets and liabilities
The net fair value of cash and cash equivalents and non-interest bearing monetary financial assets and non-interest bearing financial
liabilities of the consolidated entity approximates their carrying amounts. There are no off-balance sheet financial instruments in place.
Summarised sensitivity analysis
The following table summarises the sensitivity of the Group’s financial assets and financial liabilities to interest rate risk.
At 30 June 2016
Financial assets
Cash and cash equivalents
Financial liabilities
Borrowings
Total increase/(decrease)
At 30 June 2015
Financial assets
Cash and cash equivalents
Financial liabilities
Borrowings
Total increase/(decrease)
Interest rate risk
-100 bps
+100 bps
Carrying
amount
$’000
Profit
$’000
Other
equity
$’000
Profit
$’000
Other
equity
$’000
28,709
(307)
(307)
307
307
(227,379)
2,292
1,985
2,292
1,985
(2,292)
(1,985)
(2,292)
(1,985)
Interest rate risk
-100 bps
+100 bps
Carrying
amount
$’000
Profit
$’000
Other
equity
$’000
Profit
$’000
Other
equity
$’000
26,823
(188)
(188)
188
188
(215,219)
1,506
1,318
1,506
1,318
(1,506)
(1,318)
(1,506)
(1,318)
66 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
10. Contributed equity
(a) Share capital
Ordinary shares
Fully paid
Recognition and measurement
Ordinary shares are classified as equity.
Notes
2016
Shares
2015
Shares
10(b) 241,123,298 240,081,596
241,123,298 240,081,596
2016
$’000
99,026
99,026
2015
$’000
91,905
91,905
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the
number of, and amounts paid on, the shares held.
On a show of hands every holder of ordinary shares present at a meeting in person or by proxy is entitled to one vote, and upon a poll
each share is entitled to one vote.
Ordinary shares have no par value and the Company does not have a limited amount of authorised capital.
Incremental costs directly attributable to the issue of new shares, options or performance rights are shown in equity as a deduction,
net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or options or performance rights for
the acquisition of a business are not included in the cost of the acquisition as part of the purchase consideration.
(b) Movements in ordinary share capital
Date
1 July 2014
August 2014
August 2014
October 2014
October 2014
October 2014
November 2014
December 2014
March 2015
April 2015
May 2015
June 2015
30 June 2015
Date
1 July 2015
August 2015
August 2015
September 2015
October 2015
October 2015
October 2015
November 2015
December 2015
February 2016
March 2016
April 2016
April 2016
May 2016
June 2016
30 June 2016
Details
Opening balance
Exercise of employee options
Exercise of employee performance rights
Exercise of employee options
Exercise of employee performance rights
Dividend Reinvestment Plan
Exercise of employee options
Exercise of employee options
Exercise of employee options
Dividend Reinvestment Plan
Exercise of employee options
Exercise of employee options
Balance
Details
Opening balance
Exercise of employee options
Exercise of employee performance rights
Exercise of employee options
Exercise of employee options
Exercise of employee performance rights
Dividend Reinvestment Plan
Exercise of employee options
Exercise of employee options
Exercise of employee options
Exercise of employee options
Exercise of employee options
Dividend Reinvestment Plan
Exercise of employee options
Exercise of employee options
Balance
Number of shares
237,828,965
337,408
208,613
37,952
52,379
446,293
38,275
51,874
576,057
459,864
5,172
38,744
240,081,596
Number of shares
240,081,596
61,237
123,739
40,433
55,172
50,146
300,352
11,301
107,443
12,860
47,257
13,923
174,860
16,125
26,854
241,123,298
Issue price
$3.89–$5.93
-
$1.75–$4.69
-
$9.78
$4.69–$4.90
$4.69–$5.93
$4.69–$5.93
$10.19
$4.69
$4.69–$5.93
Issue price
$4.69–$5.93
-
$4.69–$5.93
$4.69–$4.90
-
$9.65
$5.93
$5.93
$4.69–$5.93
$5.93
$4.69–$5.93
$11.72
$5.93
$4.69–$5.93
$’000
77,603
1,669
-
156
-
4,363
183
256
2,768
4,687
24
196
91,905
$’000
91,905
333
-
211
269
-
2,898
67
637
73
280
73
2,050
96
134
99,026
Information relating to the carsales.com Ltd Employee Option Plan, including details of options and performance rights issued, exercised
and lapsed during the financial year and options and performance rights outstanding at the end of the financial year, is set out in Note 24.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 67
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
11. Reserves and retained earnings
(a) Reserves
Share-based payment reserve
Foreign currency translation reserve
Share of remeasurement of net defined benefit liability of associates
(i) Share-based payment reserve
Balance 1 July
Option expense
Tax on Employee Share Trust charged to equity
Balance 30 June
2016
$’000
23,157
38
(333)
22,862
20,299
2,214
644
23,157
2015
$’000
20,299
1,172
-
21,471
18,735
1,614
(50)
20,299
The share-based payments reserve is used to recognise the fair value of options and performance rights issued but not exercised.
(ii) Foreign currency translation reserve
Balance 1 July
Currency translation differences arising during the year
Balance 30 June
1,172
(1,134)
38
(1,040)
2,212
1,172
Exchange differences arising on translation of the foreign operations are taken to the foreign currency translation reserve, as described
in ‘Basis of preparation’ and accumulated within a separate reserve within equity. The reserve is recognised in profit and loss when the
net investment is disposed of.
(iii) Share of remeasurement of net defined benefit liability of associates
Balance 1 July
Share of remeasurement of net defined benefit liability of associates
Balance 30 June
(b) Retained earnings
Movements in retained earnings were as follows:
Balance 1 July
Net profit for the year
Dividends
Balance 30 June
-
(333)
(333)
-
-
-
113,829
109,249
(88,776)
134,302
90,946
103,167
(80,284)
113,829
68 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
12. Dividends
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion of the entity,
on or before the end of the financial year but not distributed at balance date.
(a) Ordinary shares
Final fully franked cash dividend for the year ended 30 June 2015 of 17.7 cents (2014: 17.4 cents) per fully
paid ordinary share plus a special dividend of 1.4 cents (2014: nil cents) paid on 15 October 2015.
Final fully franked dividend for the year ended 30 June 2015 of 17.7 cents (2014: 17.4 cents) plus a special
dividend of 1.4 cents (2014: nil cents) – satisfied through the issuance of shares under the Dividend
Reinvestment Plan.
Interim ordinary dividend for the year ended 30 June 2016 of 17.8 cents (2015: 16.2 cents) per fully paid
share paid on 15 April 2016 (2015: 15 April 2015). Fully franked (2015: fully franked) based on tax paid at 30%.
Interim ordinary dividend for the year ended 30 June 2016 of 17.8 cents (2015: 16.2 cents) per share
– satisfied through issuance of shares under the Dividend Reinvestment Plan.
Total dividends paid
(b) Dividends not recognised at year end
In addition to the above dividends, since year end, the Directors have recommended the payment of
19.5 cents per fully paid ordinary share (2015: final dividend 17.7 cents). In 2015 a special dividend of
1.4 cents per fully paid ordinary share fully franked based on tax paid at 30% was also paid. The aggregate
amount of the declared dividend expected to be paid on 17 October 2016 out of retained earnings at
30 June 2016, but not recognised as a liability at year end, is
(c) Franked dividends
Franking credits available for subsequent financial years based on a tax rate of 30.0% (2015: 30.0%)
2016
$’000
2015
$’000
43,000
37,109
2,898
45,898
4,363
41,472
40,828
34,125
2,050
42,878
88,776
4,687
38,812
80,284
2016
$’000
2015
$’000
47,019
45,856
2016
$’000
42,176
2015
$’000
34,428
The above amounts represent the balance of the franking account as at the end of the reporting period, adjusted for:
(a) franking credits that will arise from the payment of the amount of the provision for income tax;
(b) franking debits that will arise from the payment of dividends recognised as a liability at the reporting date; and
(c) franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date.
The consolidated amounts include franking credits that would be available to the parent entity if distributable profits of subsidiaries were
paid as dividends.
(d) Dividend Reinvestment Plan (DRP)
The carsales.com Ltd DRP will be maintained for the 2016 final dividend, offering shareholders the opportunity to acquire further ordinary
shares in carsales. The DRP will not be offered at a discount and the price will be calculated using the daily volume weighted average sale
price of carsales.com Ltd shares sold in the ordinary course of trading on the ASX during the five days after, but not including, the Record
Date (22 September 2016). The last date for shareholders to nominate their participation in the DRP is 5:00pm (AEST) on 23 September 2016.
Shares issued under the DRP will rank equally with carsales.com Ltd existing fully paid ordinary shares. Shareholders eligible to participate
in the DRP are currently limited to those whose registered address on the carsales.com Ltd share registry is in Australia or New Zealand.
Eligible shareholders who wish to participate in the DRP can make their elections online at www.computershare.com.au/easyupdate/CAR
or complete the DRP form, which will be sent to shareholders for completion and submission to Computershare Investor Services Pty Ltd
(carsales share registry). Further information can be obtained from Computershare on 1300 850 505.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 69
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
13. Financial risk management
The Group’s activities expose it to a variety of financial risks: credit risk, interest rate risk and liquidity and foreign exchange risk.
The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential
adverse effects on the financial performance of the Group. The Group uses different methods to measure different types of risk to
which it is exposed.
Risk management is the responsibility of the Chief Financial Officer (CFO) and follows approved policies of the Board of Directors.
The CFO identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units.
(a) Market risk
(i) Foreign exchange risk
Refer to Note 19(d) for exposure to foreign exchange risk.
(ii) Price risk
The Group is not exposed to significant equities price risk.
(b) Credit risk
Credit risk of the Group arises predominantly from outstanding receivables from customers.
The Group’s credit risk on its receivables is recognised on the consolidated statement of financial position at the carrying amount of those
receivable assets, net of any provisions for doubtful debts. There are no significant concentrations of receivables within the Group.
Receivable balances are monitored on an ongoing basis with the result that the Group’s exposure to bad debts is not considered to
be material.
Details of impaired and past due receivables are disclosed in Note 14.
Credit risk also arises from cash and cash equivalents and deposits with banks and financial institutions. For banks and financial
institutions, only independently rated parties with a minimum rating of ‘A’ are accepted by carsales.com Ltd.
(c) Interest rate risk
Interest rate risk is set out in Note 9.
(d) Liquidity risk
Liquidity risk is set out in Note 9.
Fair value estimation
There are no financial assets or liabilities that are measured at fair value at 30 June 2016.
70 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Other assets and liabilities
14. Trade and other receivables
Current
1– 3 months
3–6 months
Over 6 months
Trade receivables
Accrued income
Other receivables
Prepayments
Trade and other receivables
Impaired
receivables
2016
$’000
201
62
1,254
510
2,027
Not
impaired
receivables
2016
$’000
34,324
1,861
738
36
36,959
Total
receivables
2016
$’000
34,525
1,923
1,992
546
38,986
Provision
2016
$’000
201
62
1,254
510
2,027
Carrying
value
2016
$’000
34,324
1,861
738
36
36,959
1,948
2,657
3,158
44,722
Carrying
value 2015
$’000
26,753
5,267
596
72
32,688
2,819
386
3,283
39,176
Recognition and measurement
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for impairment.
Trade receivables are due for settlement generally within 30 days following the provision of advertising, data services or finance services.
Collectability of trade receivables is reviewed on an ongoing basis. Debts that are known to be uncollectable are written off by reducing
the carrying amount directly. An allowance account (provision for impairment of trade receivables) is used when there is objective evidence
that the Group will not be able to collect all amounts due according to the original terms of the receivables. Significant financial difficulties
of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and default or delinquency in payments (more
than 30 days overdue) are considered indicators that the trade receivable is impaired. The amount of the impairment allowance is the
difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective
interest rate. Cash flows relating to short term receivables are not discounted if the effect of discounting is immaterial.
The amount of the impairment loss is recognised in the consolidated statement of comprehensive income within the ‘operations and
administration’ expense. When a trade receivable for which an impairment allowance had been recognised becomes uncollectable in a
subsequent period, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited
against other expenses in the consolidated statement of comprehensive income.
(a) Impaired trade receivables
The individually impaired receivables mainly relate to customers that are in unexpectedly difficult economic situations. The creation
and release of the provision for impaired receivables has been included in ‘operations and administration’ expenses in the consolidated
statement of comprehensive income. Amounts charged to the provision account are generally written off when there is no expectation
of recovering additional cash.
(b) Accrued income
Services provided in the current reporting period are recognised on accrual basis. Settlement is generally within 30 days.
(c) Other receivables
These amounts generally arise from transactions outside the usual operating activities of the Group. Interest is not charged and collateral
is not normally obtained.
The other classes within trade and other receivables do not contain impaired assets and are not past due. Based on the credit history
of these other classes, it is expected that these amounts will be received when due.
(d) Fair value and credit risk
Due to the short-term nature of these receivables, their carrying amount is assumed to approximate their fair value.
The maximum exposure to credit risk at the reporting date is the carrying amount of each class of receivables mentioned above.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 71
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
15. Property, plant and equipment
At 30 June 2016
Cost
Accumulated depreciation
Net book amount
At 30 June 2015
Cost
Accumulated depreciation
Net book amount
Plant and
equipment
$’000
Motor
vehicles
$’000
Leasehold
impro-
vements
$’000
6,704
(4,949)
1,755
5,763
(3,955)
1,808
363
(154)
209
210
(95)
115
8,032
(3,388)
4,644
6,455
(2,429)
4,026
Total
$’000
15,099
(8,491)
6,608
12,428
(6,479)
5,949
Recognition and measurement
Property, plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable
to the acquisition of the items.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable
that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other
repairs and maintenance are charged to the profit or loss during the financial period in which they are incurred.
Depreciation on assets is calculated using the straight-line method to allocate their cost, net of their residual values, over their estimated
useful lives, as follows:
• Vehicles
3 – 5 years
• Furniture, fittings and equipment
3 – 10 years
• Computer hardware and peripherals
3 – 5 years
• Leased plant and equipment
10 – 15 years or minimum lease period if shorter
• Leasehold improvements
3 – 10 years or minimum lease period if shorter
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its
estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in the consolidated
statement of comprehensive income.
Leases of property, plant and equipment where the Group has substantially all the risks and rewards of ownership are classified as
finance leases. Finance leases are capitalised at the lease’s inception at the fair value of the leased property or, if lower, the present value
of the minimum lease payments. The corresponding rental obligations, net of finance charges, are included in other short-term and
long-term payables. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to the profit or
loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.
The property, plant and equipment acquired under finance leases is depreciated over the asset’s useful life or over the shorter of the
asset’s useful life and the lease term if there is no reasonable certainty that the Group will obtain ownership at the end of the lease term.
72 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
16. Intangible assets
At 1 July 2014
Cost
Accumulated amortisation and impairment
Net book amount
Year ended 30 June 2015
Opening net book amount
Acquisition of subsidiaries
Additions
Amortisation charge
Closing net book amount
At 30 June 2015
Cost
Accumulated amortisation and impairment
Net book amount
Year ended 30 June 2016
Opening net book amount
Acquisition of subsidiaries
Additions
Disposals
Amortisation charge
Reclassifications to brand intangibles2
Exchange differences
Closing net book amount
At 30 June 2016
Cost
Accumulated amortisation and impairment
Net book amount
Goodwill
$’000
Computer
software
$’000
Brands and
customer
relationships
$’000
Other
intangible
assets1
$’000
85,865
-
85,865
85,865
60,978
-
-
146,843
146,843
-
146,843
146,843
26,543
-
-
-
(4,524)
895
169,757
11,704
(6,671)
5,033
5,033
-
6,000
(2,828)
8,205
17,704
(9,499)
8,205
8,205
-
8,942
(186)
(4,106)
-
-
12,855
169,757
-
169,757
26,438
(13,583)
12,855
-
-
-
-
-
-
-
-
-
-
-
-
3,245
-
-
(868)
6,463
(455)
8,385
9,253
(868)
8,385
Total
$’000
101,912
(9,643)
92,269
92,269
60,990
6,099
(3,410)
155,948
4,343
(2,972)
1,371
1,371
12
99
(582)
900
4,453
(3,553)
900
169,000
(13,052)
155,948
900
-
135
-
(463)
-
-
572
155,948
29,788
9,077
(186)
(5,437)
1,939
440
191,569
4,588
(4,016)
572
210,036
(18,467)
191,569
1. Other intangible assets include database, domain names and other.
2. Reclassifications reflect the fair value adjustment of the brand and customer relationships intangibles acquired as part of business combinations. The reclassification
from goodwill includes the net deferred tax effect of the brand intangibles being reclassified.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 73
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Recognition and measurement
(i) Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net identifiable assets of the
acquired subsidiary at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill is not
amortised. Instead, goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that
it might be impaired, and is carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include
the carrying amount of goodwill relating to the entity sold.
Goodwill is allocated to cash-generating units for the purpose of impairment testing. Each of those cash-generating units represents
the Group’s investment in each primary operating segment (Note 1).
(ii) Computer software
Software includes capitalised development costs being an internally generated intangible asset.
Costs incurred in developing products or systems and costs incurred in acquiring software and licences that will contribute to future
period financial benefits through revenue generation and/or cost reduction are capitalised to software and systems.
(iii) Brands and customer relationships
Acquired brands represent the value of brands in acquired subsidiaries and businesses that are separately fair valued at the date of
acquisition from the remaining goodwill. Acquired brands are written off over a 10-year period.
Acquired customer relationships have a finite useful life and are carried at fair value at acquisition date less accumulated depreciation
and impairment losses. Amortisation is calculated using the straight-line method to allocate the cost of the asset over its estimated useful
life, which is between seven to 10 years.
(iv) Other intangible assets
RedBook database costs capitalised to date include direct payroll and payroll related costs of employees’ time spent on developing the
database. These intangible assets have finite lives and are subject to amortisation on a straight line basis. The useful lives for these assets
are as follows:
• Software
• Domain Names
• Database
• Brand intangibles
4 – 5 years
5 – 10 years
10 years
10 years
• Customer relationships
7 – 10 years
(a) Impairment tests for goodwill
Goodwill is allocated to the Group’s cash-generating units (CGUs) identified according to segment.
A segment-level summary of the goodwill allocation is presented below.
2016
Online Advertising
Data and Research
Finance and Related Services
– carsales Mexico SAPI de CV
– Chileautos SpA
International
2015
Online Advertising
Data and Research
Finance and Related Services
74 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Total
$’000
70,715
15,823
58,494
145,032
4,778
19,947
24,725
169,757
Total
$’000
70,715
15,823
60,305
146,843
16. Intangible assets (continued)
Recognition and measurement
(i) Impairment
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable
amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are
grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows
from other assets or groups of assets (cash-generating units).
(ii) Estimated impairment of goodwill
The Company tests annually whether goodwill has suffered any impairment, in accordance with the accounting policy stated in ‘basis
of preparation’. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These
calculations require the use of assumptions.
The recoverable amount of a CGU is determined based on value-in-use calculations. These calculations use cash flow projections based
on financial budgets covering a five-year period. Cash flows beyond the five-year period are extrapolated using the estimated growth
rates stated below. The growth rate does not exceed the long-term average growth rate for the business in which the CGU operates.
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment,
or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is
recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher
of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest
levels for which there are separately identifiable cash inflows, which are largely independent of the cash inflows from other assets or
groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible
reversal of the impairment at each reporting date.
(b) Key assumptions used for value-in-use calculations
The carrying value of the acquisition in Chile and Mexico are supported by the fair value less costs to sell valuation method given their
recency. The recoverable amount of a CGU is determined based on value-in-use calculations. These calculations use cash flow projections
based on approved budgets.
CGU
Online Advertising
Data and Research
Finance and Related Services
Growth rate1
Discount rate2
2016
%
2.0
2.0
2.5
2015
%
2.0
2.0
2.5
2016
%
10.6
10.6
10.6
2015
%
6.9
6.9
6.9
1. Weighted average growth rate used to extrapolate cash flows beyond the budget period.
2. In performing the value-in-use calculations for each CGU, the Company has applied pre-tax discount rates to discount the forecast future attributable pre-tax
cash flows.
(c) Impact of possible changes in key assumptions
Management does not consider that a reasonable change in any of the key assumptions would lead to impairment.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 75
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
17. Payables and provisions
Payables
Trade payables
Accrued expenses
Other payables
Total payables
Provisions
Employee benefits – current
Employee benefits – non-current
Total employee benefits
Recognition and measurement
(i) Payables
2016
$’000
15,731
17,159
3,294
36,184
6,310
1,037
7,347
2015
$’000
14,167
15,451
3,934
33,552
5,412
1,165
6,577
These amounts represent liabilities for goods and services provided to the Group prior to the end of financial year that are unpaid.
The amounts are unsecured and are usually paid within 30 days of recognition.
(ii) Short-term obligations
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave expected to be settled within
12 months after the end of the period in which the employees render the related service are recognised in respect of employees’ service
up to the end of the reporting period and are measured at the amount expected to be paid when the liabilities are settled. The liability
for annual leave and accumulating sick leave is recognised in the provision for employee benefits. All other short term employee benefit
obligations are presented as payables.
(iii) Other long-term employee benefit obligations
The liability for long service leave and annual leave that is not expected to be settled within 12 months after the end of the period in
which the employees render the related services is recognised in the provision for employee benefits and measured as the present value
of expected future payments to be made in respect of services provided by employees up to the end of the reporting period using the
projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures
and period of service. Expected future payments are discounted using market yields at the end of the reporting period on high-quality
corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
(iv) Bonus plans
The Group recognises a liability and an expense for bonuses and profit sharing based on a formula that takes into consideration the
profit attributable to the Company’s shareholders after certain adjustments. The Company recognises a provision where contractually
obliged or where there is a past practice that has created a constructive obligation.
18. Commitments
Non-cancellable operating leases
The Group leases offices in a number of locations. The most significant of these leases is the Melbourne head office where the lease
is a non-cancellable operating lease expiring within five years. Upon renewal date, the Company has the option to renew the lease for
a further two years at terms that are negotiable. The Group also leases various motor cars and printers under non-cancellable
operating leases.
Commitments for minimum lease payments in relation to non-cancellable
operating leases are payable as follows:
Within one year
Later than one year but not later than five years
Later than five years
2016
$’000
2015
$’000
5,223
12,518
2,266
20,007
4,538
14,953
3,204
22,695
Bank guarantee facility
Guarantees in respect of bank facilities drawn down but not included in the accounts of the Group are $3.2 million (2015: $2.7 million).
76 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
19. Interests in other entities
(a) Material subsidiaries
The Group’s principal subsidiaries at 30 June 2016 are set out below. Unless otherwise stated, they have share capital consisting solely
of ordinary shares that are held directly by the Group and the proportion of ownership interests held equals the voting rights held by
the Group. The country of incorporation or registration is also their principal place of business.
Name of entity
Place of
business/
country of
incorporation
Ownership
interest held by
the Group*
Ownership
interest held by
non-controlling
interests
Principal
activities
2016
%
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
50.0
100.0
100.0
50.0
100.0
100.0
100.0
50.1
50.1
50.1
75.0
50.1
100.0
65.0
100.0
83.3
100.0
2015
%
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
50.0
100.0
100.0
50.0
100.0
100.0
100.0
50.1
50.1
50.1
-
50.1
-
-
-
-
-
2016
%
-
-
-
-
-
-
-
-
50.0
-
-
50.0
-
-
-
49.9
49.9
49.9
25.0
49.9
-
35.0
-
16.7
-
2015
%
-
-
-
-
-
-
-
-
50.0
-
-
50.0
-
-
-
49.9
49.9
49.9
-
49.9
-
-
-
-
-
(1)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(1)
(4)
(5)
(4)
(6)
(6)
(6)
(6)
(7)
(4)
(1)
(4)
(1)
(8)
Webpointsclassified Pty Ltd
Equipment Research Group Pty Ltd
Discount Vehicles Australia Pty Ltd
Automotive Data Services Pty Ltd
Auto Information Limited
RedBook Automotive Services (M) Sdn Bhd
RedBook Automotive Data Services (Beijing) Limited
Automotive Data Services (Thailand) Company Limited
Tyresales Pty Ltd
Auto Exchange Holdings Pty Ltd
carsales.com Investments Pty Ltd
Automotive Exchange Pty Ltd
carsales Holdings Pty Ltd
carsales.com Ltd Employee Share Trust
carsales Finance Pty Ltd
Stratton Fleet Services Pty Ltd
Stratton Franchise Pty Ltd
Stratton Finance Pty Ltd
Stratton Marine And Outdoor Finance Pty Ltd
Auto Inspect Pty Ltd
carsales Latam Pty Ltd
carsales Mexico SAPI de CV
carsales Chile SpA
Chileautos SpA
carsales Foundation Pty Ltd
Australia
Australia
Australia
Australia
New Zealand
Malaysia
China
Thailand
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Mexico
Chile
Chile
Australia
* The proportion of ownership interest is equal to the proportion of voting power held.
1. Classified advertising.
2. Data and research.
3. Online retail.
4. Holding company.
5. Share trust company.
6. Finance and related services.
7. Car inspection.
8. Trustee company.
(i) Subsidiaries
Subsidiaries are all those entities over which the Group has the power to govern the financial and operating policies, generally accompanying
a shareholding of more than one-half of the voting rights. The existence and effect of potential voting rights that are currently exercisable
or convertible are considered when assessing whether the Group controls another entity.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date
that control ceases.
The purchase method of accounting is used to account for the acquisition of subsidiaries by the Company (refer to Note 20).
Intercompany transactions, balances and unrealised gains on transactions between companies are eliminated. Unrealised losses are also
eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have
been changed where necessary to ensure consistency with the policies adopted by the Company.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated income statement, statement
of comprehensive income, statement of changes in equity and balance sheet respectively.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 77
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
19. Interests in other entities (continued)
(ii) Employee Share Trust
The Group has formed a trust to administer the Group’s employee share scheme. This trust is consolidated, as the substance of the
relationship is that the trust is controlled by the Group.
(b) Non-controlling interests (NCI)
Set out below is summarised financial information for each subsidiary that has non-controlling interests that are material to the Group.
The amounts disclosed for each subsidiary are before intercompany eliminations.
30 June 2016
Summarised balance sheet
Current assets
Current liabilities
Non-current assets
Non-current liabilities
Net assets
Accumulated NCI
30 June 2015
Summarised balance sheet
Current assets
Current liabilities
Non-current assets
Non-current liabilities
Net assets
Accumulated NCI
Tyresales
$’000
Auto
Exchange
$’000
Stratton
Finance
$’000
Auto
Inspect
$’000
SoloAutos
$’000
Chileautos
$’000
2,050
(2,051)
285
-
284
(145)
2,602
(553)
173
-
2,222
336
10,530
(15,792)
18,905
(5,425)
8,218
1,566
1,068
(754)
196
(119)
391
195
3,933
(32)
4,598
(785)
7,714
2,036
1,250
(101)
4
-
1,153
192
Tyresales
$’000
Auto
Exchange
$’000
Stratton
Finance
$’000
Auto
Inspect
$’000
1,780
(1,873)
287
-
194
(40)
4,190
(2,038)
214
-
2,366
407
13,316
(15,654)
10,518
(3,058)
5,122
1,943
75
(63)
36
(52)
(4)
(2)
30 June 2016
Summarised statement of comprehensive income
Profit/(loss) for the period
Profit/(loss) allocated to NCI
Dividends paid to NCI
Tyresales
$’000
Auto
Exchange
$’000
Stratton
Finance
$’000
Auto
Inspect
$’000
SoloAutos
$’000
Chileautos
$’000
(210)
(105)
-
557
278
350
8,470
4,290
4,667
1,114
556
287
(718)
(251)
-
346
59
-
30 June 2015
Summarised statement of comprehensive income
Profit/(loss) for the period
Profit/(loss) allocated to NCI
Dividends paid to NCI
Tyresales
$’000
Auto
Exchange
$’000
Stratton
Finance
$’000
Auto
Inspect
$’000
(360)
(180)
-
656
328
-
7,719
3,852
1,705
-
-
-
78 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
30 June 2016
Summarised cash flows
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
Net increases/(decrease) in cash
and cash equivalents
30 June 2015
Summarised cash flows
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
Net increases/(decrease) in cash
and cash equivalents
(c) Interests in associates
Name of entity
Webmotors S.A.
iCar Asia Limited
SK ENCARSALES.COM Ltd
RateSetter Australia Pty Ltd
PromisePay Pty Ltd
Total equity accounted investments
Name of entity
Webmotors S.A.
iCar Asia Limited
SK ENCARSALES.COM Ltd
RateSetter Australia Pty Ltd
PromisePay Pty Ltd
Total equity accounted investments
Tyresales
$’000
Auto
Exchange
$’000
Stratton
Finance
$’000
Auto
Inspect
$’000
SoloAutos
$’000
Chileautos
$’000
670
(68)
-
602
447
(113)
(700)
(366)
12,665
(5,093)
(7,806)
1,056
(169)
(789)
(234)
98
(722)
17
-
(705)
217
-
-
217
Tyresales
$’000
Auto
Exchange
$’000
Stratton
Finance
$’000
Auto
Inspect
$’000
340
(138)
-
202
820
(127)
-
10,892
(8,548)
239
693
2,583
-
-
-
-
Place of
business/
country of
incorporation
Brazil
Australia
South Korea
Australia
Australia
% of ownership interest
2015
%
30.0
20.2
49.9
20.0
-
2016
%
30.0
20.2
49.9
20.0
10.1
Nature of
relationship
Measurement
method
Associate
Associate
Associate
Associate
Associate
Equity method
Equity method
Equity method
Equity method
Equity method
Quoted fair value
2016
$’000
-
42,665
-
-
-
42,665
2015
$’000
-
31,191
-
-
-
31,191
Carrying amount
2016
$’000
83,381
21,658
145,710
9,237
6,990
266,976
2015
$’000
82,811
19,362
144,851
10,227
-
257,251
Share of profit
2016
$’000
3,376
(2,456)
5,309
(1,006)
-
5,223
2015
$’000
3,479
(3,289)
4,736
-
-
4,926
RateSetter and PromisePay are both equity accounted for as carsales exercises significant influence over these entities through the right
to appoint a Director to the respective Boards.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 79
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
19. Interests in other entities (continued)
(i) Associates
Associates are all entities over which the Group has significant influence but not control or joint control, generally accompanying a
shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity method of
accounting, after initially being recognised at cost. The Group’s investment in associates includes goodwill identified on acquisition.
Acquisition related costs of associates are capitalised.
The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition
other comprehensive income is recognised in other comprehensive income. The cumulative post-acquisition movements are adjusted
against the carrying amount of the investment. Dividends received from associates are recognised as a reduction in the carrying amount
of the investment.
When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured long-term
receivables, the Group does not recognise further losses unless it has incurred obligations or made payments on behalf of the associate.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates.
Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting
policies of associates have been changed where necessary to ensure consistency with the policies adopted by the Group.
(ii) Contingent liabilities in respect of associates
Contingent liabilities – associates
Contingent liabilities relating to liabilities of the associate for which the Company is severally liable
(iii) Summarised financial information for significant associates
2016
$’000
2015
$’000
568
599
Summarised balance sheet
Total current assets
Total non-current assets
Total current liabilities
Total non-current liabilities
Net assets
Group’s share in %
Group’s share in $
Goodwill
Acquired intangibles
Carrying amount
Reconciliation of carrying value
Opening carrying value
Investment in associate
Profit/(loss) for the period
Amortisation of intangibles
Gain on dilution
Other comprehensive income
Dividends received
Closing carrying value
Webmotors S.A.
iCar Asia Limited1
SK ENCARSALES.COM Ltd
30 June
2016
$’000
95,996
15,166
(9,408)
-
101,754
30%
30,526
44,518
8,337
83,381
82,811
-
3,922
(546)
-
(1,055)
(1,751)
83,381
30 June
2015
$’000
91,063
13,181
(9,056)
-
95,188
30%
28,556
45,183
9,072
82,811
93,323
15
3,878
(400)
-
(12,032)
(1,973)
82,811
30 June
2016
$’000
14,489
26,811
(3,294)
(486)
37,520
20.2%
7,579
14,079
-
21,658
19,362
3,797
(2,456)
-
955
-
-
21,658
30 June
2015
$’000
8,504
27,083
(3,462)
(527)
31,598
20.2%
6,383
12,979
-
19,362
19,146
1
(3,288)
-
3,447
56
-
19,362
30 June
2016
$’000
25,042
3,978
(8,050)
(7,261)
13,709
49.9%
6,841
123,186
15,683
145,710
144,851
-
7,064
(1,755)
-
(552)
(3,898)
145,710
30 June
2015
$’000
20,592
3,842
(6,858)
(7,968)
9,608
49.9%
4,794
122,705
17,352
144,851
127,957
314
6,210
(1,474)
-
14,024
(2,180)
144,851
1. These numbers are management estimates based on available market data.
The intangibles and goodwill recognised on acquisition have now been separately identified in the table above, resulting in the restatement of some prior year balances.
80 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Summarised statement
of comprehensive income
Revenue
Profit from continuing operations
Other comprehensive income
Total comprehensive income
carsales share
Profit from continuing operations
Other comprehensive income
Total
Dividends received from associates
and joint venture entities
Webmotors S.A.
iCar Asia Limited*
SK ENCARSALES.COM Ltd
30 June
2016
$’000
37,023
11,255
-
11,255
30 June
2015
$’000
39,526
11,595
30 June
2016
$’000
6,811
(12,159)
30 June
2015
$’000
4,443
(15,889)
30 June
2016
$’000
35,120
10,640
30 June
2015
$’000
27,761
9,519
-
11,595
-
(12,159)
-
(15,889)
(665)
9,975
-
9,519
3,376
(1,055)
2,321
3,478
(12,032)
(8,554)
(2,456)
-
(2,456)
(3,288)
-
(3,288)
5,309
(552)
4,757
4,736
14,024
18,760
1,751
1,973
-
-
3,898
2,180
* These numbers are management estimates based on available market data.
(d) Foreign exchange risk
The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with
respect to the Brazilian Real (BRL), the Korean Won (KRW), the Mexican Peso (MXP) and Chilean Peso (CLP).
Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in foreign currency
that is not the entity’s functional currency.
Hedging contracts are sometimes used to manage foreign currency exchange risk. The Company has a treasury strategy and a treasury
policy and will actively hedge any major known commitments using forward exchange contracts. The Company does net investment
hedge quasi-equity intercompany loans used to fund investments in subsidiaries, but does not net investment hedge the carrying value of
associates in the balance sheet. Trading and dividend cash flows between associates and the Group are not hedged unless the cash flows
are significant and the amount and future payment date are certain. No foreign currency derivatives were entered into in the year.
The analysis below reflects management’s view of possible movements in relevant foreign currencies against the Australian dollar. The table
summarises the range of possible outcomes that would affect the Group’s net profit and equity as a result of foreign currency movements.
The estimated impact on carsales.com Ltd’s share of the reported net profits of our significant overseas associates and subsidiaries
through potential movements in exchange rates are as follows:
Impact on profit:
AUD to KRW
AUD to BRL
AUD to MXP
AUD to CLP
Net movement
Impact on equity:
AUD to KRW
AUD to BRL
AUD to MXP
AUD to CLP
Net movement
(+5% to -5%)
(+5% to -5%)
(+5% to -5%)
(+5% to -5%)
(+5% to -5%)
(+5% to -5%)
(+5% to -5%)
(+5% to -5%)
2016
$’000
-5%
252.3
160.8
(22.2)
13.7
404.6
2016
$’000
-5%
6,911
3,971
464
936
12,282
2015
$’000
-5%
281.4
204.0
-
-
485.4
2015
$’000
-5%
6,895
3,834
-
-
10,729
2016
$’000
5%
(252.3)
(160.8)
22.2
(13.7)
(404.6)
2016
$’000
5%
(6,911)
(3,971)
(464)
(936)
(12,282)
2015
$’000
5%
(281.4)
(204.0)
-
-
(485.4)
2015
$’000
5%
(6,895)
(3,834)
-
-
(10,729)
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 81
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
20. Business combinations and disposals
(a) SoloAutos acquisition
On 2 October 2015, carsales.com Ltd acquired 65% of carsales Mexico SAPI de CV (SoloAutos).
Details of the purchase consideration, the net assets acquired and goodwill are as follows:
Purchase consideration:
Cash paid
The assets and liabilities acquired are estimated as follows:
Cash and cash equivalents
VAT receivable
Plant and equipment
Intangible assets
Net assets
Less: Non-controlling interests
Add: Goodwill
Net assets acquired
(i) Initial accounting
$’000
10,624
4,269
877
88
3,245
8,479
(2,661)
4,806
10,624
Both the net asset value and the allocation of the purchase price to acquired assets are still preliminary. In particular, the fair values
assigned to intangible assets are still being assessed and may be subject to change. The acquisition accounting will be finalised within
12 months of the acquisition date.
(ii) Earn out agreement
As part of the inducement agreement there is a portion of deferred consideration that is payable to the other shareholder in respect of
the purchase of the trade and assets of the business from SoloAutos. The earn out is calculated on the basis of the entity’s performance
over a three-year period after the acquisition date provided the other shareholder is in continuous employment. This amounts to a
maximum of US$ 2.15 million and is treated as employee compensation expense in the post combination period.
carsales has the option to purchase the remaining 35% of the shares subject to satisfaction of the terms and conditions at a price that
approximates the fair value of the non-controlling interest at the date of exercise of the option.
(iii) Non-controlling interest
The Group has recognised the non-controlling interests in SoloAutos at proportionate share of net identifiable assets.
The current ownership structure of SoloAutos is as follows:
carsales.com Ltd
Non-controlling interests
Jose Antonio Ramirez (and other legacy shareholders)
65%
35%
100%
82 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
(b) Chileautos acquisition
On 25 March 2016 carsales.com Ltd acquired 83.3% of Chileautos SpA (Chileautos).
Details of the purchase consideration, the net assets acquired and goodwill are as follows:
Purchase consideration:
Cash paid
The assets and liabilities acquired are estimated as follows:
Cash and cash equivalents
Accounts receivable
Tax assets
Plant and equipment
Trade and other payables
Net assets
Less: Non-controlling interests
Add: Goodwill
Net assets acquired
(i) Initial accounting
$’000
19,657
342
193
290
3
(68)
760
(127)
19,024
19,657
Both the net asset value and the allocation of the purchase price to acquired assets are still preliminary. In particular, the fair values
assigned to intangible assets are still being assessed and may be subject to change. The acquisition accounting will be finalised within
12 months of the acquisition date.
(ii) Option to purchase remaining shares
carsales retains an option to purchase the remaining 16.7% stake in Chileautos at its election at any time during the next four years
at a fixed price.
(iii) Non-controlling interest
The Group has recognised the non-controlling interests in Chileautos at proportionate share of net identifiable assets.
The current ownership structure of Chileautos is as follows:
carsales Chile SpA
Non-controlling interests
Carlos Gonzalo Prieto Concha
Andres Cooper Ochsenius
Juan Francisco Bettancourt Mujica
83.3%
7.5%
1.7%
7.5%
100%
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 83
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Business combinations
The acquisition method of accounting is used to account for all business combinations, including business combinations involving entities
or businesses under common control, regardless of whether equity instruments or other assets are acquired. The consideration transferred
for the acquisition of a subsidiary comprises the fair values of the assets transferred, the liabilities incurred and the equity interests issued
by the Company. The consideration transferred also includes the fair value of any contingent consideration arrangement and the fair
value of any pre-existing equity interest in the subsidiary. Contingent payments classified as debt are subsequently remeasured through
profit or loss. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited
exceptions, measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, the Company recognises
any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s
net identifiable assets.
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition date fair
value of any previous equity interest in the acquiree over the fair value of the Company’s share of the net identifiable assets acquired
is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the subsidiary acquired and the
measurement of all amounts has been reviewed, the difference is recognised directly in profit or loss as a discount on purchase. If the
Company recognises previously acquired deferred tax assets after the initial acquisition accounting is completed these will be recorded
directly in profit or loss.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value
as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing
could be obtained from an independent financier under comparable terms and conditions.
(c) Sale of business
The profit from sale of business of $931,000 represents the net profit of sale of Homesales business on 30 June 2016.
(d) Stratton acquisition
On 15 July 2014, carsales.com Ltd acquired 50.1% of Stratton Finance Pty Ltd (Stratton), an innovative vehicle finance business and
long-term customer of carsales.com Ltd.
Details of the purchase consideration, the net assets acquired and goodwill are as follows:
Purchase consideration:
Cash paid
The assets and liabilities acquired are estimated as follows:
Cash and cash equivalents
Trade and other receivables
Plant and equipment
Inventory
Intangible assets
Trade and other payments
Provisions
External loans
Tax liabilities
Deferred tax
Net assets:
Add: Non-controlling interest
Add: Goodwill
Net assets acquired
$’000
58,995
3,929
2,684
1,670
1,376
6,475
(7,085)
(793)
(588)
(3,997)
(1,634)
2,037
1,117
55,841
58,995
The goodwill is attributable to the workforce, Stratton’s strong position in a high growth market, its customer database, the high profitability
of the business and synergistic benefits expected to be created by this acquisition. The goodwill is not expected to be deductible for
tax purposes.
84 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
21. Related party transactions
(a) Subsidiaries
Interests in subsidiaries are set out in Note 19.
(b) Key Management Personnel compensation
Short term employee benefits
Post-employment benefits
Long term employment benefits
Share-based payments
2016
$
8,606,950
162,626
137,247
244,800
9,151,623
2015
$
6,918,270
155,049
363,297
1,794,402
9,231,018
(c) Transactions with other related parties
The following transactions occurred with related parties, the nature of which are described in the Remuneration Report.
Sales of goods and services
Sale of services to related parties
Purchases of goods and services
Purchases of goods and services from related parties
2016
$
2015
$
988,588
858,996
3,471,979
3,434,710
All transactions were made on normal commercial terms and conditions, at market rates and includes transactions with associates.
(d) Outstanding balances arising from sales/purchases of goods and services
The following balances are outstanding at the end of the reporting period in relation to transactions with related parties:
Current receivables (sales of goods and services)
Other related parties
Current payables (purchases of goods and services)
Other related parties
2016
$
2015
$
137,367
108,392
876,268
850,521
There is no allowance account for impaired receivables in relation to any outstanding balances, and no expense has been recognised
in respect of impaired receivables due from related parties.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 85
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
22. Deed of cross guarantee
The following controlled entities have entered into a Deed of Cross Guarantee:
Company
carsales.com Limited
carsales Holdings Pty Ltd
carsales Finance Pty Ltd
Auto Exchange Holdings Pty Ltd
Automotive Data Services Pty Ltd
carsales.com Investments Pty Ltd
Discount Vehicles Australia Pty Ltd
Equipment Research Group Pty Ltd
Webpointclassifieds Pty Ltd
carsales Latam Pty Ltd
carsales Foundation Pty Ltd
Financial year entered into agreement
30 June 2015
30 June 2015
30 June 2015
30 June 2015
30 June 2015
30 June 2015
30 June 2015
30 June 2015
30 June 2015
30 June 2016
30 June 2016
The companies that are party to this deed guarantee the debts of the others and represent the ‘Closed Group’ from the date of entering into
the agreement.
These wholly-owned entities have been relieved from the requirement to prepare a financial report and Directors’ Report under
Class Order 98/1418 (as amended) issued by the Australian Securities and Investments Commission.
(a) Consolidated statement of comprehensive income
Set out below is a consolidated Income Statement for the year ended 30 June 2016 of the Closed Group.
2016
$’000
2015
$’000
254,953
254,953
238,303
238,303
(119)
(68,611)
(15,169)
(17,007)
154,047
(5,437)
656
(8,598)
5,323
931
146,922
(43,287)
103,635
103,635
(141)
(54,979)
(19,543)
(21,931)
141,709
(4,004)
571
(8,772)
6,231
-
135,735
(38,526)
97,209
97,209
Consolidated statement of comprehensive income
Revenue from continuing operations
Sale of goods and services
Revenue from continuing operations
Expenses
Costs of sale
Sales and marketing expenses
Operations and administration
Service development and maintenance
Earnings before interest, taxes, depreciation and amortisation
Depreciation and amortisation expense
Finance income
Finance costs
Dividends received
Gain on sale of business
Profit before income tax
Income tax expense
Profit from continuing operations
Total comprehensive income for the year
86 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
(b) Consolidated statement of financial position
Set out below is a consolidated statement of financial position as at 30 June 2016 of the Closed Group.
Consolidated statement of finance position
Current assets
Cash and cash equivalents
Trade and other receivables
Total current assets
Non-current assets
Investments
Property, plant and equipment
Deferred tax assets
Intangible assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Current tax liabilities
Provisions
Deferred revenue
Total current liabilities
Non-current liabilities
Borrowings
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Retained earnings
Total equity
2016
$’000
13,517
55,894
69,411
338,920
2,953
5,323
89,319
436,515
2015
$’000
16,177
36,998
53,175
313,556
3,576
4,806
85,545
407,483
505,926
460,658
21,359
6,312
5,266
5,990
38,927
18,836
584
4,622
5,413
29,455
219,531
784
220,315
209,151
1,031
210,182
259,242
239,637
246,684
221,021
99,026
23,185
124,473
246,684
91,905
20,299
108,817
221,021
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 87
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
Other
23. Remuneration of auditors
During the year the following fees were paid or payable for services provided by the auditor of the parent entity, its related practices
and non-related audit firms:
(a) PricewaterhouseCoopers
PricewaterhouseCoopers firm
Audit and review of financial reports
Controls and assurance services
Due diligence services
Total remuneration for audit and other assurance services
Taxation services
Tax compliance services, including review of Company income tax returns
International tax consulting and tax advice on mergers and acquisitions
Total remuneration for taxation services
Other services
Other services
Total remuneration of PricewaterhouseCoopers
(b) Non-PwC audit firms
Audit and other assurance services
Audit and review of financial statements
Total remuneration for audit and other assurance services
Total auditors’ remuneration
2016
$
370,616
-
224,566
595,182
2015
$
349,000
25,028
241,879
615,907
143,350
88,124
231,474
77,000
84,264
161,264
88,472
915,128
8,000
785,171
33,097
33,097
79,683
79,683
948,225
864,854
It is the Company’s policy to employ PwC on assignments additional to its statutory audit duties where PwC’s expertise and experience
with the Company are important. These assignments are principally tax advice and due diligence reporting on acquisitions, or where PwC
is awarded assignments on a competitive basis. It is the Company’s policy to seek competitive tenders for all major consulting projects.
88 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
24. Share-based payments
Share-based compensation benefits are provided to employees via the carsales.com Ltd Employee Option Plan.
Total expenses arising from share-based payment transactions recognised during the period as part of employee benefit expense were
$2,214,000 (2015: $1,614,000)
(a) Employee Option Plan
Set out below are summaries of options and performance rights granted under the plan:
2016
Grant date Expiry date
Oct 2010
Mar 2011
Oct 2011
Mar 2012
Oct 2012
Oct 2012
Oct 2013
Oct 2013
Oct 2014
Oct 2014
Oct 2015
Oct 2015
Total
Oct 2015
Oct 2015
Oct 2016
Oct 2016
Oct 2017
Oct 2017
Oct 2018
Oct 2018
Oct 2019
Oct 2019
Oct 2020
Oct 2020
Exercise
price
$4.90
$4.90
$4.69
$4.69
$5.93
$0.00
$9.10
$0.00
$10.71
$0.00
$10.24
$0.00
Balance at
start of the
year
Number
25,000
45,000
33,662
69,244
482,823
140,654
394,759
183,511
657,376
224,523
-
-
2,256,552
Options
granted
during the
year
Number
-
-
-
-
-
-
-
-
-
-
864,041
-
864,041
Perfor-
mance
rights
granted
during the
year
Number
-
-
-
-
-
-
-
-
-
-
-
270,134
270,134
Total
exercised
during the
year
Number
(25,000)
(45,000)
(12,598)
(54,051)
(255,956)
(136,614)
-
(37,271)
-
-
-
-
(566,490)
Expired
or lapsed
during the
year
Number
-
-
-
-
(10,147)
(4,040)
(20,133)
(4,239)
(18,917)
(4,658)
(1,521)
(360)
(64,015)
Balance at
the end of
the year
Number
-
-
21,064
15,193
216,720
-
374,626
142,001
638,459
219,865
862,520
269,774
2,760,222
Vested and
exercisable
at end of
the year
Number
-
-
21,064
15,193
216,720
-
-
-
-
-
-
-
252,977
Weighted average exercise price
$6.35
$10.24
$0.00
$3.84
$6.97
$7.44
$5.75
2015
Grant date Expiry date
Jul 2007
Mar 2010
Oct 2010
Mar 2011
Oct 2011
Oct 2011
Mar 2012
Mar 2012
Oct 2012
Oct 2012
Oct 2013
Oct 2013
Oct 2014
Oct 2014
Total
Sep 2014
Oct 2014
Oct 2015
Oct 2015
Oct 2016
Oct 2016
Oct 2016
Mar 2017
Oct 2017
Oct 2017
Oct 2018
Oct 2018
Oct 2019
Oct 2019
Exercise
price
$1.75
$3.89
$4.90
$4.90
$4.69
$0.00
$4.69
$0.00
$5.93
$0.00
$9.10
$0.00
$10.71
$0.00
Balance at
start of the
year
Number
5,000
30,625
175,000
100,000
659,375
133,725
164,283
52,379
710,410
255,370
406,156
218,988
-
-
2,911,311
Options
granted
during the
year
Number
-
-
-
-
-
-
-
-
-
-
-
-
660,349
-
660,349
Perfor-
mance
rights
granted
during the
year
Number
-
-
-
-
-
-
-
-
-
-
-
-
-
225,255
225,255
Total
exerised
during the
year
Number
(5,000)
(30,625)
(150,000)
(55,000)
(625,713)
(133,725)
(92,453)
(52,379)
(126,691)
(74,888)
-
-
-
-
(1,346,474)
Expired
or lapsed
during the
year
Number
-
-
-
-
-
-
(2,586)
-
(100,896)
(39,828)
(11,397)
(35,477)
(2,973)
(732)
(193,889)
Balance at
the end of
the year
Number
-
-
25,000
45,000
33,662
-
69,244
-
482,823
140,654
394,759
183,511
657,376
224,523
2,256,552
Vested and
exercisable
at end of
the year
Number
-
-
25,000
45,000
33,662
-
69,244
-
96,927
-
-
-
-
-
269,833
Weighted average exercise price
$4.57
$10.71
$0.00
$3.90
$3.85
$6.39
$5.19
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 89
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
The estimate of the weighted average share price at the date of exercise of options exercised regularly during the year ended 30 June 2016
is estimated to be approximately $10.47 (2015: approximately $10.49).
The weighted average remaining contractual life of share options outstanding at the end of the period was 3.34 years (2015: 3.17 years).
The establishment of the carsales.com Ltd Employee Option Plan was undertaken under a prospectus lodged with ASIC in 2000. Staff eligible
to participate in the plan are those invited by the Board of Directors.
Options and performance rights are granted under the plan for no consideration with conditions including a vesting period and expiry
date. Senior Executives’ vesting conditions, including EPS targets, are noted in the Remuneration Report on page 36.
Options and performance rights granted under the plan carry no dividend or voting rights.
When exercisable, each option is convertible into one ordinary share in return for payment of the option’s exercise price. Each performance
rights is convertible into one ordinary share for $0.00 exercise price, upon satisfaction of all vesting requirements.
The exercise price of options is set in advance by the Board of Directors.
Fair value of options and performance rights granted
The assessed fair value at grant date of options granted during the year ended 30 June 2016 is $1.86 (2015: $2.36). The assessed value
at grant date of performance rights granted during the year ended 30 June 2016 ranged between $8.44 and $8.74 (2015: between
$9.12 and $9.41). The fair value at grant date is determined using a Black-Scholes option pricing model that takes into account the
exercise price, the term of the option and performance right, the impact of dilution, the share price at grant date and expected price
volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
The model inputs for options and performance rights granted during the year ended 30 June 2016 included:
Exercise price
Grant date
Expiry date
Share price at grant date
Expected price volatility of the Company’s shares
Expected dividend yield
Risk-free interest rate
Options
Performance rights
2016
$10.24
October 2015
October 2020
$9.71
31.8%
3.5%
2.8%
2015
$10.71
October 2014
October 2019
$10.33
33.9%
3.1%
3.6%
2016
$0.00
October 2015
October 2020
$9.71
31.8%
3.5%
2.8%
2015
$0.00
October 2014
October 2019
$10.33
33.9%
3.1%
3.6%
The expected price volatility is based on historical volatility adjusted for any expected changes to future volatility due to publicly
available information.
90 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
25. Parent entity financial information
(a) Summary financial information
Balance sheet
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Shareholders’ equity
Issued capital
Reserves
Retained earnings
Total equity
Profit or loss for the year
Total comprehensive income
2016
$’000
58,777
413,556
472,333
15,909
220,556
236,465
99,026
23,214
113,628
235,868
2015
$’000
56,894
409,698
466,592
63,047
210,182
273,229
91,905
20,299
81,159
193,363
130,698
96,835
130,698
96,835
Recognition and measurement
The financial information for the parent entity, carsales.com Ltd, has been prepared on the same basis as the consolidated financial
statements, except as set out below.
(i) Investments in subsidiaries
Investments in subsidiaries are accounted for at cost in the financial statements of carsales.com Ltd. Dividends received from subsidiaries
are recognised in the parent entity’s profit or loss, rather than being deducted from the carrying amount of these investments. Investments
in subsidiaries are tested for impairment whenever changes in events or circumstances indicate that the carrying amount may not be
recoverable. Such events may include receipt of dividends, refer Note 16 for details of impairment accounting policies.
(b) Contingent liabilities of the parent entity
The parent entity did not have any contingent liabilities as at 30 June 2016 or 30 June 2015.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 91
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
26. Other accounting policies
The following standards will be applicable in future reporting periods and the Group will adopt the standards upon the operative date.
The Group is assessing the impact of these standards; however, they are not expected to have significant impact:
• AASB 9 Financial Instruments (effective 1 January 2018).
• Clarification of acceptable methods of depreciation and amortisation (AASB 2014-4) (effective 1 January 2016).
• Accounting for acquisitions of interests in joint operations (AASB 2014-3) (effective 1 January 2016).
• AASB 15 Revenue from Contracts with Customers (effective 1 January 2018).
• IFRS 16 Leases (effective 1 January 2019).
The following standards are not applicable to carsales.com Ltd and therefore there is no impact on the Group:
• AASB 2013-5 Amendments to Australian Accounting Standards - Investment Entities (effective 1 January 2014).
• Transitioning between tiers (AASB 2014-2) (effective date 1 July 2014).
• AASB Interpretation 21 Levies (effective 1 January 2014).
• AASB 2013-4 Amendments to Australian Accounting Standards – Novation of Derivatives and Continuation of Hedge Accounting
– [AASB 139] (effective 1 January 2014).
• Hedge Accounting and Amendments to IFRS 9, IFRS 7 and IAS 39.
• Defined Benefit Plans: Employee Contributions – Amendments to IAS 19 (effective 1 January 2014).
• Accounting for Levies (Interpretation 21) (effective 1 January 2014).
• Consolidation and interest of policy holders (AASB 2013-7) (effective 1 January 2014).
• Superannuation Entities (AASB 1056) (effective 1 January 2016).
27. Events occurring after the reporting period
No matter or circumstance has occurred subsequent to period end that has significantly affected, or may significantly affect, the operations
of the Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial years.
92 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
DIRECTORS’ DECLARATION
30 JUNE 2016
In the Directors’ opinion:
(a) the financial statements and notes set out on pages 48 to 92 are in accordance with the Corporations Act 2001, including:
(i)
Complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements.
(ii) Giving a true and fair view of the consolidated entity’s financial position as at 30 June 2016 and of its performance for the financial
year ended on that date; and
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
The basis of preparation confirms that the financial statements also comply with International Financial Reporting Standards as issued
by the International Accounting Standards Board.
The Directors have been given the declarations by the Managing Director and Chief Financial Officer required by section 295A of the
Corporations Act 2001.
Greg Roebuck
Managing Director
Melbourne
8 August 2016
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 93
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS
CARSALES.COM LTD
Independent auditor’s report to the members of
carsales.com Ltd
Report on the financial report
We have audited the accompanying financial report of carsales.com Ltd (the company), which
comprises the consolidated statement of financial position as at 30 June 2016, the consolidated
statement of comprehensive income, consolidated statement of changes in equity and consolidated
statement of cash flows for the year ended on that date, a summary of significant accounting policies,
other explanatory notes and the directors’ declaration for carsales.com Ltd (the consolidated entity).
The consolidated entity comprises the company and the entities it controlled at year’s end or from time
to time during the financial year.
Directors' responsibility for the financial report
The directors of the company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that is free from material misstatement, whether due to fraud or error. In the basis of
preparation section, the directors also state, in accordance with Accounting Standard AASB 101
Presentation of Financial Statements, that the financial statements comply with International
Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted
our audit in accordance with Australian Auditing Standards. Those standards require that we comply
with relevant ethical requirements relating to audit engagements and plan and perform the audit to
obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures
in the financial report. The procedures selected depend on the auditor’s judgement, including the
assessment of the risks of material misstatement of the financial report, whether due to fraud or error.
In making those risk assessments, the auditor considers internal control relevant to the consolidated
entity’s preparation and fair presentation of the financial report in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of
accounting policies used and the reasonableness of accounting estimates made by the directors, as well
as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations
Act 2001.
PricewaterhouseCoopers, ABN 52 780 433 757
Freshwater Place, 2 Southbank Boulevard, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001
T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
94 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Auditor’s opinion
In our opinion:
1.
the financial report of carsales.com Ltd is in accordance with the Corporations Act 2001,
including:
i.
ii.
giving a true and fair view of the consolidated entity's financial position as at
30 June 2016 and of its performance for the year ended on that date; and
complying with Australian Accounting Standards and the Corporations Regulations
2001.
2.
the financial report and notes also comply with International Financial Reporting Standards as
disclosed in the basis of preparation section.
Report on the Remuneration Report
We have audited the remuneration report included in pages 28 to 46 of the directors’ report for the
year ended 30 June 2016. The directors of the company are responsible for the preparation and
presentation of the remuneration report in accordance with section 300A of the Corporations Act
2001. Our responsibility is to express an opinion on the remuneration report, based on our audit
conducted in accordance with Australian Auditing Standards.
Auditor’s opinion
In our opinion, the remuneration report of carsales.com Ltd for the year ended 30 June 2016 complies
with section 300A of the Corporations Act 2001.
PricewaterhouseCoopers
Anton Linschoten
Partner
Melbourne
8 August 2016
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 95
SHAREHOLDER INFORMATION
30 JUNE 2016
The shareholder information set out below was applicable as at 13 July 2016.
A. Distribution of equity securities
Holding
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Class of equity security
Ordinary shares
Options and
performance
rights
7
37
16
27
5
92
Redeemable
preference
shares
-
-
-
-
-
-
Shares
10,138
6,509
863
496
80
18,086
Convertible
notes
-
-
-
-
-
-
There were 220 holders of less than a marketable parcel of ordinary shares.
96 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
B. Equity security holders
Twenty largest quoted equity security holders
The names of the 20 largest holders of quoted equity securities are listed below:
Name
HSBC Custody Nominees (Australia) Limited
J P Morgan Nominees Australia Limited
National Nominees Limited
Citicorp Nominees Pty Limited
Clear-Way Investments Pty Ltd
Continue reading text version or see original annual report in PDF format above