More annual reports from Caterpillar:
2023 ReportPeers and competitors of Caterpillar:
PipeHawk plcC
a
t
a
p
u
l
t
G
r
o
u
p
I
n
t
e
r
n
a
t
i
o
n
a
l
L
i
m
i
t
e
d
A
n
n
u
a
l
R
e
p
o
r
t
2
0
1
8
ANNUAL REPORT 2018
CATAPULT
Our purpose
To build and improve the performance
of athletes and sporting teams.
What we do
We create technology to help athletes
and teams fulfil their true potential.
Organisational excellence
We have codified Catapult’s purposes
and values to drive continued
organisational excellence as
Catapult’s business scales globally.
Contents
Letter from the Chairman and CEO 2
Business Overview 4
Review of Operations 6
Directors’ Report 12
Remuneration Report (Audited) 21
Auditor’s Independence Declaration 38
Corporate Governance Statement 39
Consolidated Statement of
Profit or Loss 51
Consolidated Statement of
Other Comprehensive Income 52
Consolidated Statement of
Financial Position 53
Consolidated Statement of
Cash Flows 54
Consolidated Statement of
Changes in Equity 55
Notes to the Consolidated Financial
Statements 56
Directors’ Declaration 104
Independent Auditor’s Review Report 105
Shareholdings 110
Corporate Directory IBC
Annual
Report
2018
1
FY18 KEY ACHIEVEMENTS
STRONG RESULTS
› Reported revenue 26%,
pro-forma 19%
› ARR $53.4m 16%
› Revenue growth accelerated
and expense growth slowed
in the second half
› First year of positive operating
cash flow
PROFITABLE CORE
› Operating in 128 countries
›
Increasing leverage from ELITE
Wearables & ELITE Video
› Core business is EBITDA and
cash flow positive
INNOVATION CONTINUES
› $9.1m invested in R&D
› Launched PLAYR prosumer
product in June 2018
› Launched Catapult Vision
ahead of schedule
› Prosumer revenue $3.4m
up from $1m in FY17
Annual Report 20182
LETTER FROM THE CHAIRMAN AND CEO
elite
wearable
subscription
base up
27%
to 17,098
devices
Dear Shareholder,
Catapult has been empowering sports
scientists, coaches and athletes to train
and play smarter since 2006. We remain
committed to delivering on our purpose
“To build and improve the performance
of athletes and sporting teams” and
we are making significant progress
against this purpose on a global scale.
On behalf of your Board of Directors, it is
our pleasure to share with you the Catapult
Group International Ltd Annual Report for
the financial year ended 30 June 2018.
The 2018 financial year was a year of
significant strategic progress, strong
operational achievement and financial
growth for your company.
STRATEGIC PROGRESS
Our primary strategic focus is to own the
Performance Technology Stack for Elite
Sport. Our growing and profitable global
core business successfully highlights
this focus, encompassing elite wearable
devices, elite video analytics and our
athlete management system (AMS).
Today there are now more than 1,800
elite organisations in 128 countries from
35 different sports globally partnering
with Catapult. These partnerships drove
a 29% increase in elite wearables revenue
and a 6% increase in elite video revenue
in 2018. Total annual recurring revenue
(ARR) grew by 16%.
During 2018 Catapult won elite
wearables business for the first time in
new countries including Finland, Oman,
Kenya, Ukraine and Slovakia. We captured
new league and association wide deals
with the UK’s Rugby Football League,
Scottish Rugby, Confederation of African
Football and AFL Women’s League. In
2018 we also increased the penetration
of our elite video products and services
into our existing customer base with the
launch of Catapult Vision and successfully
integrated and leveraged the AMS
capability we acquired in August 2017.
The AMS capability enabled us to capture
new business with the Women’s Tennis
Association covering 4,000 athletes,
and facilitated our entry into premier
football in Japan, with Kashiwa Reysol in
the J1 League. By partnering with NCAA
Division 1 Baylor University we have also
entered into our first full-stack technology
solution, integrating wearable-derived
performance data with video analysis
tools and an AMS.
Our reputation for being the leader in
global sports science technology and
performance was further enhanced as
the wearables technology provider for
a market leading 12 countries at the
2018 World Cup of Football in Russia.
We are excited about the potential for
sustained and strong growth from our
core elite business given the size of the
addressable market we are pursuing,
and because so little of today’s growth
is sourced from clients with more than
one of the products in the performance
technology stack.
Catapult is also focused on the
development of two more strategic
priorities. Leveraging Elite into Prosumer
and Commercialising Elite Wearable and
Video Data.
In June 2018 we launched the innovative
PLAYR product for ‘prosumer’ football
players. This is an exciting opportunity for
Catapult as we capture a new and large
market opportunity of 20 million in football
alone. The successful and high profile
PLAYR launch was held in London and we
are pleased with the early sales of PLAYR
and the progress the team are making.
Pleasingly we have also made good
progress with Commercialising Elite
Wearable Data during 2018. The
Australian market has provided good
examples of early adoption with the AFL,
NRL, Cricket Australia and NBL all
Catapult Group International Limited3
League and
association
wide deals
signed with
offering their fans enhanced engagement
experiences by leveraging Catapult’s live
in-game data analytics platforms.
STRONG OPERATING AND
FINANCIAL PERFORMANCE
Highlights from the 2018 financial
results include:
› Group revenue of $76.8 million,
up 26% on a reported basis and
19% on a pro-forma basis.
› ARR of $53.4 million, up 16%.
› Steady average revenue per unit
(ARPU) and improving churn.
› Net operating cash flow of
$6.4 million represented the first
full year of positive operating cash
flow for Catapult, highlighting the
growing profitability of the core elite
wearables and elite video business.
› A strengthened balance sheet to fund
continued growth, including the recently
launched new Prosumer product,
PLAYR, with cash and cash equivalents
at 30 June 2018 of $31.7 million.
During the year we successfully raised
$25 million through an equity placement
with institutional shareholders.
› Group underlying EBITDA was
$1.0 million and reported EBITDA
loss was $1.9 million, an improvement
of $1.8 million or 48%.
› More than 200 new elite clients signed.
›
17.1k wearable devices covered by
subscription contracts, an increase
of 27%.
› $9.1 million invested in research and
development, and a
› Stronger second half of the financial
year with revenue growth accelerating
and expense growth slowing.
Employing more than 300 people
in a global workforce, Catapult has hub
offices in the large sporting capitals
of Melbourne, Boston, Chicago, London
and Leeds. The quality of our workforce
continues to improve. During the year
Catapult recruited Mark Hall as CFO.
Before joining Catapult Mark was the
Deputy CFO at Telstra. Other senior
executives who joined the team during
2018 were Marcus Williams as Head of
Market Strategy and Markus Ziemer as
General Counsel and Company Secretary.
We will continue to bolster the quality of
the workforce to ensure we have the right
team to take advantage of the unique
global growth opportunities in front of us.
It is also pleasing that two of Catapult’s
founders Shaun Holthouse and Igor
Van De Griendt continue to provide the
Catapult business with valuable insight
and support as Executive Directors.
OUTLOOK
We are uniquely positioned to continue
our journey as a high growth global
business operating at the exciting
intersection of technology and sport.
We are excited about the opportunity
for continued strong growth from
our elite core business given the large
addressable market available and the
innovative products we will continue to
bring to market. Complementing this is
the phenomenal potential for the recently
launched Prosumer product, PLAYR, to
revolutionise football participation and
performance, opening up a massive and
new addressable market opportunity
of 20 million in football alone.
Finally, the Board and CEO wishes
to thank the athletes, teams and
shareholders for their continued support
in the past year. Catapult’s continued
growth and drive towards its purpose
would not be possible without the support
of the Board, the Executive team and the
strong contributions from all of our hard
working employees right across the
globe, thank you.
Regards,
Adir Shiffman
Executive Chairman
Joe Powell
Chief Executive Officer
Annual Report 2018
4
BUSINESS OVERVIEW
CATAPULT TIMELINE
Working with over 1,800 organisations
1999
2006
2013
2014
2017
2018
First
Collaboration
in Australia
Catapult is
commercialised
IPO Stock
exchange
Reached
300
employees
Launched
Catapult
Vision &
PLAYR
Multiple acquisitions
GLOBAL MARKET LEADERSHIP IN ELITE SPORT
Countries with Catapult clients
Catapult Hub Offices
›
1800+ elite clients
› More than 200 new elite clients in 2018
› Operating in 128 countries
›
Involved in 35 sports
Catapult Group International LimitedOUR STRATEGY
5
Leverage
ELITE into
Prosumer
Own the performance
technology stack
for ELITE sport
Commercialise
ELITE wearable
& video data
Large addressable
market identified
in soccer
There is a large, unaddressed
market for wearable devices
focused on team-based sports
across multiple sports and
multiple geographies
x p a n sion TAM
E
~20m
soccer
prosumers
(Immediate TAM)
American Football 1.5m prosumers
Rugby 1.5m prosumers
AFL/Gaelic Football 0.5m prosumers
Large and growing
addressable market
(Underpenetrated)
c. 10,000 teams
(Plus we believe an additional
10,000 teams will push up into
this market over time)
10,000
teams
>1,800
>1,800 current
Catapult clients
Annual Report 20186
REVIEW OF OPERATIONS
The 2018 financial year was a year
of significant strategic progress
and strong operational and financial
achievement for Catapult. Our core
business, centred around elite wearable
and elite video, is profitable and cash
flow positive.
League and association-wide deals signed with.
For the first time, Catapult won elite
wearables business in new countries
including Finland, Oman, Kenya, Ukraine
and Slovakia. We captured new league
and association wide deals with the UK’s
Rugby Football League, Scottish Rugby
and AFL Women’s League. We also
increased the penetration of our XOS
elite video products and services into our
existing customer base, and successfully
integrated and leveraged the athlete
management system (AMS) capability
we acquired in August 2017.
The AMS capability enabled us to capture
new business with the Women’s Tennis
Association covering 4,000 athletes,
and facilitated our entry into premier
football in Japan, with Kashiwa Reysol in
the J1 League. By partnering with NCAA
Division 1 Baylor University we have also
entered into our first full-stack technology
solution, integrating wearable-derived
performance data with video analysis
tools and an athlete management system.
Today there are now more than 1,800
elite teams across 35 different sports
globally partnering with Catapult. These
partnerships have driven a 29% increase in
elite wearables revenue, and a 6% increase
in elite video revenue in 2018. Total annual
recurring revenue (ARR) grew by 17% to
$53.4 million. Total reported revenue grew
by 26% to $76.8 million.
GROUP REVENUE GROWTH
A$80m
A$60m
A$40m
A$20m
A$0m
$76.8m
$61m
$5m
FY14
$11m
FY15
$17m
FY16
FY17
FY18
Catapult Group International Limited7
STRONG FINANCIAL AND OPERATING RESULTS
Catapult’s strong 2018 results included:
› Reported revenue +26% and on a pro-forma basis +19% to $76.8 million.
› Group ARR +16% with Elite wearables ARR +29%.
› Positive operating cash flow for the first time – it was $6.4 million.
› The core elite business (excludes the Prosumer segment) was profitable with
underlying EBITDA of $8 million, growing 38%. The core business is also free cash
flow positive.
› Elite wearable revenue per device per month is stable at $109.
› Elite wearable subscriptions have shown tremendous growth over the last 5 years
– below 2k devices in 2013 and now above 17k devices in 2018.
Reported
revenue
+26%
PROFITABLE CORE
+27% in FY18
(device numbers)
Total FY18 sales of
9,422 devices, up 1%
FY18 subs mix at
57%, down from
adjusted FY17 59%
Wearables +29%
Video +5%
Annual Report 20181525354555Jun-17Dec-17Jun-18Wearables +29%Video +5%Group ARR +16%1525354555Jun-17Dec-17Jun-18Wearables +29%Video +5%1,83717,098FY14FY15FY16FY17FY18Group ARR +16%$5.8m$8.0mFY18FY17•+27% in FY18 (device numbers)•Total FY18 sales of 9,422 devices, up 1%•FY18 subs mix at 57%, down from adjusted FY17 59%8$109 $106 $109 100110Jun-17Dec-17Jun-18FY18FY17$0.0m$10.0m20,0000$100$110ARPU STABLECORE EBITDA GROWTH +38% $5.8m$8.0mJun-17Dec-17Jun-18$109$106$109FY14FY15FY16FY17FY18$15m$55mARR IS GROWING STRONGLYELITE WEARABLES SUBSCRIPTION GROWTHJun-17Dec-17Jun-181,83717,098Group ARR +16%1525354555Jun-17Dec-17Jun-18Wearables +29%Video +5%Group ARR +16%1525354555Jun-17Dec-17Jun-18Wearables +29%Video +5%1,83717,098FY14FY15FY16FY17FY18Group ARR +16%$5.8m$8.0mFY18FY17•+27% in FY18 (device numbers)•Total FY18 sales of 9,422 devices, up 1%•FY18 subs mix at 57%, down from adjusted FY17 59%8$109 $106 $109 100110Jun-17Dec-17Jun-18FY18FY17$0.0m$10.0m20,0000$100$110ARPU STABLECORE EBITDA GROWTH +38% $5.8m$8.0mJun-17Dec-17Jun-18$109$106$109FY14FY15FY16FY17FY18$15m$55mARR IS GROWING STRONGLYELITE WEARABLES SUBSCRIPTION GROWTHJun-17Dec-17Jun-181,83717,098Group ARR +16%8
REVIEW OF OPERATIONS (CONT.)
INVESTMENT IN GROWTH
Employing more than 300 people in a global workforce, Catapult has hub offices in the
large sporting capitals of Melbourne, Boston, Chicago, London and Leeds. The quality
and efficiency of our workforce continues to improve.
EXPENSES
Labour
Non-labour
EMEA
Americas
Asia Pac
We will continue to invest in R&D and deliver innovative new products. In FY18 our R&D
investment was $9.1 million. Catapult has significantly progressed development of its
new tactical analytics product, which integrates video and wearable data and deepens
coaching engagement with teams. Tactical analytics will be launched during 2019.
Catapult Group International LimitedFY18FY170350STAFF BY REGIONOPEX +14% (PRO-FORMA) Jun-16Jun-17Jun-18SCALED FOR GROWTH (STAFF NUMBERS)125288311Strategy
99
LEVERAGE
ELITE INTO
PROSUMER
Innovative product PLAYR released in
June 2018 and available throughout
UK, Ireland, Europe and USA
OWN THE
PERFORMANCE
TECHNOLOGY STACK
FOR ELITE SPORT
› AMS acquired, integrated and
delivering new business
› Our first integrated 3 product
solution sold into US market
› Video solutions internationalised
by Catapult Vision
› Continued market leadership
with > 1,800 clients
COMMERCIALISE
ELITE WEARABLE
& VIDEO DATA
Early adoption in the
Australian market
Owning the performance technology stack for elite sport is the centrepiece of Catapult’s
strategy. Following the successful acquisition and integration of AMS in August 2017,
we have all the components of the performance technology stack comprising AMS,
elite video and elite wearables.
Annual Report 201810
REVIEW OF OPERATIONS (CONT.)
STRATEGY – OWN THE PERFORMANCE TECHNOLOGY STACK
FOR ELITE SPORT
FOCUS
CATAPULT’S STACK
AMS
ELITE VIDEO
ELITE WEARABLES
DRIVING GROWTH AND
EFFICIENCY THROUGH
THE CORE BUSINESS
EXPANDING AND
DIFFERENTIATING OUR
VALUE PROPOSITION
› Increase penetration
of addressable market
› Leverage scalable
foundations
› Increase product
integration across
existing customers
› Tactical analytics
› Internationalisation
of video
› New analytics metrics
› Enhanced elite wearable
product
The success of our growing and profitable global elite core business is a testament to
our focus on the performance technology stack.
The potential for strong and continued growth from our core business given the size of
the addressable market is significant. This is because today’s growth is predominantly
sourced from clients with only one product in the technology stack.
Catapult is also focused on the development of two more strategic priorities. The first;
leveraging elite into prosumer, and the second; commercialising elite wearable and
video data.
STRATEGY – LEVERAGE ELITE INTO PROSUMER
WEARABLE DEVICE
PRODUCT ENHANCEMENT
SMART COACH
SALES AND MARKETING
FOCUS
› Other sports
› Team layer
› ~20M addressable market
› Marketing and
channel activation
and optimisation
CHANNELS
The successful PLAYR launch was held in London in June 2018, and the extensive
planning and preparation has resulted in the delivery of an exciting and innovative
product. This is an exciting opportunity for Catapult as we capture a new and large
market opportunity of 20 million athletes in soccer alone.
Scalable product manufacturing and global 3rd party logistics are in place to support
expected strong interest and the anticipated growth in sales volumes through 2019
and beyond.
Catapult Group International Limited11
STRATEGY – COMMERCIAL ELITE WEARABLE AND VIDEO DATA
FOCUS
PARTNERSHIPS
PROVEN IN AUSTRALIAN
MARKET
OPERATING
CAPABILITIES
CONTINUE TO PROGRESS
IN OTHER MARKETS
Strong progress has also been made with commercialising elite wearable data during
2018. The Australian market has provided good examples of early adoption with the
AFL, NRL, Cricket Australia and NBL all offering their fans enhanced engagement
experiences by leveraging Catapult’s live in-game data analytics platforms.
Annual Report 201812
DIRECTORS’ REPORT
The Directors of Catapult Group International Ltd (‘Catapult’) present their Report together
with the financial statements of the consolidated entity, being Catapult Group International Ltd
(‘the Company’) and its controlled entities (‘the Group’) for the year ended 30 June 2018 (‘FY18’).
DIRECTOR DETAILS
The following persons were Directors of Catapult Group International Ltd during or since the end
of the financial year.
Dr Adir Shiffman
MBBS, Medicine
Executive Chairman
Mr Shaun Holthouse
B.E. (Hon), Mechanical Engineering, GAICD
Chief Executive Officer to 30 April 2017
Appointed 4 September 2013
Global Head of Strategy from 1 June 2017
Member of Remuneration
and Nomination Committee
Dr Adir Shiffman, Executive Chairman
of Catapult, has extensive CEO and board
experience in the technology sector.
Adir has founded and sold more than half
a dozen technology startups, many of which
were high growth SaaS (software as a service)
businesses. His expertise includes: strategic
planning, international expansion, mergers
and acquisitions, and strategic partnerships.
Adir currently sits on several boards. He is
regularly featured in the media in Australia,
the US and Europe.
Adir graduated from Monash University with
a Bachelor of Medicine and a Bachelor of
Surgery. Prior to becoming involved in the
technology sector, he practised as a doctor.
Other current Directorships:
None
Previous Directorships (last 3 years):
In past three years he has also been a Director
of iBuyNew Group Limited (ASX:IBN) (Appointed
February 2013. Resigned March 2017).
Appointed 4 September 2013
Founder, Executive Director and Global
Head of Strategy.
Shaun has extensive experience in new
technology transitioning into commercial
products, including Biotechnology, MEMS,
fuel cells, and scientific instrumentation.
Prior to co-founding Catapult, Shaun was
a Technology Development Manager for the
CRC for microtechnology from 2002-06, which
included providing technical direction to more
than 20 projects with a budget of over $60m.
Shaun has grown Catapult from its inception
as CEO from 2006 to 1 June 2017, which included
launching Catapult’s initial products, expanding
sales to more than 15 countries, sourcing early
stage investment, listing on the Australian stock
exchange and acquiring XOS, Playertek and GP
Sports. From 1 June 2017 Shaun’s role changed
to Global Head of Strategy.
Shaun holds a Bachelor of Engineering
(Hons) from the University of Melbourne
and is a graduate member of the Australian
Institute of Company Directors. He is the
author of numerous patents and patent
applications in athlete tracking, analytics
and other technologies.
Other current Directorships:
None
Previous Directorships (last 3 years):
None
Catapult Group International Limited13
Mr Igor Van De Griendt
B.E. Electrical Engineering
Chief Technology Officer
Mr Calvin Ng
BComm (Fins) LLB AMC DFP
Non-Executive Director
Appointed 4 September 2013
Appointed 29 November 2013
Member of Risk and Audit Committee
Member of Risk and Audit Committee
Mr Igor van de Griendt is a co-founder, former
Chief Operating Officer and an Executive
Director of Catapult.
Mr Calvin Ng has significant investment
banking, mergers & acquisitions and funds
management experience.
In his capacity as CTO, he has been responsible
for providing strategic direction and leadership
in the development of Catapult’s products, both
in the analytical space, as well as with respect
to Catapult’s various hardware offerings.
Igor also provides guidance and operational
support to Catapult’s R&D and software
development teams.
Prior to co-founding Catapult, Igor was a Project
Manager for the CRC for microtechnology
which, in collaboration with the Australian
Institute of Sport, developed several sensor
platforms and technologies ultimately leading
to the founding of Catapult.
Prior to joining the CRC for microtechnology,
Igor was a director of a consulting business
that provided engineering services for more
than 13 years to technology companies such
as Redflex Communications Systems (now
part of Exelis, NYSE:XLS), Ceramic Fuel Cells
(ASX:CFU), Ericsson Australia, NEC Australia
and Telstra.
Igor holds a Bachelor of Electrical
Engineering from Darling Downs Institute
of Advanced Education (now University
of Southern Queensland).
Calvin is a co-founder and Managing Director
of the Aura Group, an independent corporate
advisory and funds and wealth management
business. He is also a co-founder and
Non-Executive Director of the Finsure Group,
one of Australia’s largest mortgage groups.
Calvin has significant board experience in
several businesses, with particular expertise in
providing management oversight and strategic
guidance to small and medium sized enterprises.
Calvin currently sits on a number of boards,
including entities associated with the Aura
Group, Finsure Group and ASX-listed iBuyNew
Group Limited (ASX:IBN).
Calvin holds a Bachelor of Commerce and
Bachelor of Laws from the University of
New South Wales. Calvin has also completed
a Graduate Diploma of Legal Practice and
has been admitted to practice as a lawyer
in the Supreme Court of New South Wales.
Other current Directorships:
iBuyNew Group Limited (ASX:IBN)
(Appointed February 2013)
Previous Directorships (last 3 years):
Other current Directorships:
None
None
Previous Directorships (last 3 years):
None
Annual Report 201814
DIRECTORS’ REPORT (CONT.)
Mr Brent Scrimshaw
Non-Executive Director
Mr James Orlando
BSc, MBA
Appointed 24 November 2014
Non-Executive Director
Appointed 24 October 2016
Chair of Risk and Audit Committee
Member of Remuneration and
Nomination Committee
Mr James Orlando has held senior finance
positions driving growth and shareholder
value in the United States, Asia and Australia.
Most recently he was the CFO of Veda Group
Ltd (VED.ASX), leading the company through
its successful IPO in December 2013.
Before joining Veda, James was the CFO
of AAPT where he focused on improving the
company’s earnings as well as divesting its
non-core consumer business. He also served
as the CFO of PowerTEL Ltd, an ASX-listed
telecommunications service provider which
was sold to Telecom New Zealand in 2007.
James also held various international treasury
positions at AT&T and Lucent Technologies
in the US and Hong Kong including running
Lucent’s international project and export
finance organisation.
Other current Directorships:
None
Previous Directorships (last 3 years):
None
Chair of Remuneration and
Nomination Committee
Mr Brent Scrimshaw has over 25 years
of experience in consumer innovation,
executive business leadership and global
brand management focused on the athletic
and sports industry, primarily through diverse
and international experience spanning an
18-year career at Nike Inc.
Brent held senior leadership roles in Australia,
Europe and the United States, including
Vice President and Chief Executive of Nike
Western Europe; Chief Marketing Officer
and Vice President of Category Businesses
for Nike Europe, Middle East and Africa; and
General Manager of Nike’s East Coast United
States operations.
As one of Nike Inc’s 30 most senior leaders
worldwide, Brent has also served on Nike’s
Global Corporate Leadership Team, where
he helped lead the creation of Nike’s overall
brand and global operating strategy, as well
as playing a senior role as a key member of the
Global Commercial Operations Executive Team,
which is responsible for sales and distribution
strategies worldwide.
Brent is currently a Non-Executive Director at
Rhinomed Ltd, a medical technology company
focused on enhancing human efficiency through
innovative respiratory technologies and products
and also a Non-Executive Director at Kathmandu
Holdings Ltd, a specialty clothing and equipment
retailer with over 160 stores in AUS, NZ and
the UK.
Other current Directorships:
Rhinomed Ltd (ASX:RNO) (Appointed
February 2014) Kathmandu Ltd (ASX:KAT)
Catapult Group International Limited15
COMPANY SECRETARY
Markus Ziemer is a lawyer and was previously employed in legal and commercial roles including
as General Manager Corporate Services at Pacific Hydro Pty Ltd., Ashton Mining Ltd., and Senior
Counsel Newcrest Mining Ltd. He received his undergraduate LLB and BA degrees from the University
of Melbourne and an MBA from Melbourne Business School. Markus was appointed Company
Secretary of Catapult Group International on 28 September 2017.
PRINCIPAL ACTIVITIES
During the year, the principal activities of entities within the Group were:
• the development and sale of wearable tracking solutions and analytics to elite sporting teams,
leagues and associations;
• the development and sale of digital video coaching and analytics solutions to elite sporting
teams, leagues and associations;
• the development and sale of wearable tracking solutions and analytics to prosumer athletes,
sporting teams and associations; and
• the development and sale of an athlete management platform and analytics to elite sporting
teams, leagues and associations.
The Group’s wearable and video solutions are provided to elite clients on both a subscription
and upfront sales basis, with subscription sales forming the majority of all sales to elite clients.
The Group is the global leader in wearable tracking technology and analytics solutions for the
elite market with over 1,800 elite clients. The Group is also a market leader in providing innovative
digital and video analytic software solutions to elite sports teams in the United States.
With major offices in Australia, the United States and the United Kingdom and over 300 staff
in more than 14 countries, Catapult is an Australian technology success story with a truly global
footprint that is committed to advancing the way data is used in elite sports.
REVIEW OF OPERATIONS & FINANCIAL RESULTS
The Group has recorded an increased loss of $17,360,108 (2017: $13,580,952).
Loss per share for the year was $0.10 (2017: $0.086) and no dividend will be paid or declared.
The Group’s net assets increased to $127,070,810 compared to the previous years’ position
of $114,761,579.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
During the year, the following changes occurred within the Group:
Capital Raising: During the year, the Group issued 22,727,273 fully paid ordinary shares as part
of its capital raising program, which resulted in gross proceeds of $25,000,000;
Acquired the SportsMed Elite and Baseline Athlete Management System (AMS) products and
clients and recruited key personnel, from SMG Technologies Pty Ltd (SMG) in August 2017.
In the Directors’ opinion, there have been no other significant changes in the state of the affairs
of the Group during the year. A further review of matters affecting the Group is contained in the
operating and financial review.
Annual Report 201816
DIRECTORS’ REPORT (CONT.)
EVENTS ARISING SINCE THE END OF THE REPORTING PERIOD
The Directors are not aware of any matter or circumstance that has arisen since the end of the
financial year that, in their opinion, has significantly affected, or may significantly affect in future
years, Catapult’s operations, the results of those operations or the state of Catapult’s affairs.
LIKELY DEVELOPMENTS, BUSINESS STRATEGIES AND PROSPECTS
Based on the expected demand for athlete analytics globally and the continued growth in the Group’s
sales and marketing platform across key regions, we are optimistic about the long-term growth
opportunity. Furthermore, Catapult Group has continued to broaden its suite of athlete analytics
solutions through the acquisitions of XOS, PLAYERTEK and AMS, resulting in a substantially larger
addressable market opportunity across a wider range of customers in both elite and prosumer
sporting leagues. Catapult Group expects to benefit in these new segments with increasing sales
and brand loyalty.
BUSINESS RISK
In executing its growth plans, Catapult Group is subject to the following key market, operational
and acquisition risks outlined below.
Economic risk
Catapult may be affected by general economic conditions. Changes in the broader economic
and financial climate may adversely affect the conduct of the Catapult’s operations. In particular,
sustained economic downturns in key geographies or sectors, in particular sports business and
consumer sectors, where Catapult is focused, may adversely affect its financial performance.
Changes in economic factors affecting general business cycles, inflation, legislation, monetary
and regulatory policies, as well as changes to accounting standards, may also affect the performance
of Catapult.
Industry and competition risk
Catapult’s performance could be adversely affected if existing or new competitors reduce
Catapult’s market share, or its ability to expand into new market segments. Catapult’s existing
or new competitors may have substantially greater resources and access to more markets than
Catapult. Competitors may succeed in developing new technologies or alternative products which
are more innovative, easier to use or more cost effective than those that have been or may be
developed by Catapult. This may place pricing pressure on Catapult’s product offering and may
impact on Catapult’s ability to retain existing clients, as well as Catapult’s ability to attract
new clients. If Catapult cannot compete successfully, Catapult’s business, operating results
and financial position could be adversely impacted.
Technology and hosting platforms
Catapult relies on a third-party hosting provider to maintain continuous operation of its technology
platforms, servers and hosting services and the cloud-based environment in which Catapult provides
its products. There is a risk that these systems may be adversely affected by various factors such
as damage, faulting or aging equipment, power surges or failures, computer viruses, or misuse by
staff or contractors. Other factors such as hacking, denial of service attacks, or natural disasters
may also adversely affect these systems and cause them to become unavailable. Further, if Catapult’s
third-party hosting provider ceased to offer its services to Catapult and Catapult was unable to
obtain a replacement provider quickly, this could lead to disruption of service to the Catapult website
and cloud infrastructure. This could lead to a loss of revenue while Catapult is unable to provide
its services, as well as adversely affecting its reputation. This could have a material adverse effect
on Catapult’s financial position and performance.
Catapult Group International Limited17
Cyber security
Catapult provides its services through cloud based and other online platforms. Hacking or exploitation
of any vulnerability on those platforms could lead to loss, theft or corruption of data. This could
render Catapult’s services unavailable for a period while data is restored. It could also lead to
unauthorised disclosure of users’ data with associated reputational damage, claims by users,
regulatory scrutiny and fines. Although Catapult employs strategies and protections to try
to minimise security breaches and to protect data, these strategies and protections might not
be entirely successful. In that event, disruption to Catapult’s services could adversely impact on
Catapult’s revenue, profitability and growth prospects. The loss of client data could have severe
impacts to client service, reputation, and the ability for clients to use the products.
Manufacturing and product quality risks
Catapult currently uses third party manufacturers to produce components of its products.
There is no guarantee that these manufacturers will be able to meet the cost, quality and volume
requirements that are required to be met for Catapult to remain competitive. Catapult’s products
must also satisfy certain regulatory and compliance requirements which may include inspection
by regulatory authorities. Failure by Catapult or its suppliers to continuously comply with applicable
requirements could result in enforcement action being taken against Catapult.
As a manufacturer, importer and supplier of products, product liability risk, faulty products and
associated recall and warranty obligations are key risks of the Catapult business. While Catapult
has product liability insurance, not all claims will be covered by this and the fallout from product
liability issues may be far greater than what an insurance policy is able to cover.
Foreign exchange
Foreign exchange rates are particularly important to Catapult’s business given the significant
amount of revenue which Catapult derives outside Australia. Catapult’s financial statements
are prepared and presented in Australian dollars. Adverse movements in foreign currency markets
could affect Catapult’s profitability and financial position.
Development and commercialisation of intellectual property
Catapult relies on its ability to develop and commercialise its intellectual property. A failure to protect,
develop and commercialise its intellectual property successfully would lead to a loss of opportunities
and adversely impact the operating results and financial position of Catapult. Furthermore, any
third party developing superior technology or technology with greater commercial appeal in the
fields in which Catapult operates may harm the prospects of Catapult.
Catapult’s success depends, in part, on its ability to obtain, maintain and protect its intellectual
property, including its patents. Actions taken by Catapult to protect its intellectual property
may not be adequate, complete or enforceable and may not prevent the misappropriation of its
intellectual property and proprietary information or deter independent development of similar
technologies by others.
The granting of a patent does not guarantee that Catapult’s intellectual property is protected
and that others will not develop similar technologies that circumvent such patents. There can
be no assurance that any patents Catapult owns, controls or licences, whether now or in the
future, will give Catapult commercially significant protection of its intellectual property.
Monitoring unauthorised use of Catapult’s intellectual property rights is difficult and can be
costly. Catapult may not be able to detect unauthorised use of its intellectual property rights.
Changes in laws in Australia and other jurisdictions in which Catapult operates may adversely
affect Catapult’s intellectual property rights.
Annual Report 201818
DIRECTORS’ REPORT (CONT.)
Other parties may develop and patent substantially similar or substitute products, processes,
or technologies to those used by Catapult, and other parties may allege that Catapult’s products
incorporate intellectual property rights derived from third parties without their permission.
Whilst Catapult is not the subject of any claim that its products infringe the intellectual property
rights of a third party, allegations of this kind may be received in the future and, if successful,
injunctions may be granted against Catapult which could materially affect the operation of
Catapult and Catapult’s ability to earn revenue, and cause disruption to Catapult’s services.
The defence and prosecution of intellectual property rights lawsuits, proceedings, and related
legal and administrative proceedings are costly and time-consuming, and their outcome is
uncertain. In addition to its patent and licensing activities, Catapult also relies on protecting
its trade secrets. Actions taken by Catapult to protect its trade secrets may not be adequate
and this could erode its competitive advantage in respect of such trade secrets. Further, others
may independently develop similar technologies.
Further product development risk
Catapult has developed its athlete video and tracking technology and software products and
continues to invest in further systems and product development.
Catapult gives no guarantee that further development of its video and athlete tracking technology
and software products will be successful, that development milestones will be achieved, or that
Catapult’s intellectual property will be developed into further products that are commercially
exploitable. There are many risks inherent in the development of technologies and related products,
particularly where the products are in the early stages of development. Projects can be delayed
or fail to demonstrate any benefit or may cease to be viable for a range of reasons, including
scientific and commercial reasons.
Brand and reputation damage
The brand and reputation of Catapult and its individual products are important in retaining and
increasing the number of clients that utilise Catapult’s technology and products and could prevent
Catapult from successfully implementing its business strategy. Any reputational damage or
negative publicity surrounding Catapult, or its products could adversely impact on Catapult’s
business and its future growth and profitability.
Product liability
Catapult’s business exposes it to potential product liability claims related to the manufacturing,
marketing and sale of its products. Catapult maintains product liability insurance. However, to the
extent that a claim is brought against Catapult that is not covered or fully covered by insurance,
such claim could have a material adverse effect on the business, financial position and results of
Catapult. Claims, regardless of their merit or potential outcome, may adversely impact on Catapult’s
business and its future growth and profitability.
Litigation
Catapult may in the ordinary course of business be involved in disputes. These disputes could give
rise to litigation. While the extent of any disputes and litigation cannot be ascertained at this time,
any dispute or litigation may be costly and may adversely affect the operational and financial
results of Catapult.
Dividends
In respect of the current year, no dividend has been paid by Catapult Group International Limited.
Catapult Group International Limited19
DIRECTORS’ MEETINGS
The number of Directors Meetings (including meetings of Committees of Directors) held during
the year, and the number of meetings attended by each Director is as follows:
Board Meetings
Audit and
Risk Committee
Remuneration and
Nomination Committee
A
7
7
7
7
7
7
B
7
7
7
6
7
7
A
–
–
6
6
–
6
B
–
–
6
6
–
6
A
4
–
–
–
4
4
B
4
–
–
–
4
4
Director’s Name
Adir Shiffman
Shaun Holthouse
Igor van
de Griendt
Calvin Ng
Brent Scrimshaw
Jim Orlando
Where:
Column A is the number of meetings the Director was entitled to attend.
Column B is the number of meetings the Director attended.
UNISSUED SHARES UNDER OPTION AND RIGHTS
Date Options Granted
Expiry Date
31 October 2014
31 October 2014
14 April 2016
14 April 2016
14 April 2016
14 April 2016
31 October 2019
31 October 2019
14 April 2021
1 January 2021
1 January 2021
14 April 2021
22 September 2016
22 September 2019
22 September 2016
29 March 2021
22 September 2016
22 September 2019
30 November 2016
30 November 2016
30 November 2016
1 May 2017
24 March 2019
23 March 2020
1 May 2022
1 May 2022
1 November 2017
31 October 2022
19 December 2017
22 September 2022
19 December 2017
22 June 2022
19 December 2017
31 December 2020
19 December 2017
19 December 2017
22 July 2021
30 July 2022
19 December 2017
19 December 2022
8 January 2018
8 July 2022
Exercise
Price of
Shares
$0.55
$0.605
$2.20
$2.31
$1.55
$1.68
$3.78
$2.50
$2.50
$4.843
$4.843
$3.00
$2.54
$1.72
$2.50
$2.08
$2.08
$2.59
$2.13
$1.83
$1.82
Number
under
Option
441,000
960,000
525,576
50,000
300,000
90,000
300,000
57,515
100,000
500,000
500,000
645,000
2,000,000
750,000
75,000
400,000
175,000
165,000
75,000
745,000
25,000
Annual Report 201820
DIRECTORS’ REPORT (CONT.)
During the financial year ending 30 June 2018 the company issued 2,495,000 options as part of the
Employee Share Plan. The options were issued at an average exercise price of $1.89 and an average
fair value of $0.80
Unissued ordinary shares of Catapult Group International Ltd under rights at the date of this report:
Date Rights Granted
Expiry Date
30 November 2016
22 September 2019
All options and rights expire on their expiry date.
Exercise
Price of
Shares
$0.00
Number
under
Rights
100,000
All options and rights are issued in accordance with the CSESP, as approved by shareholders.
SHARES ISSUED DURING OR SINCE THE END OF THE YEAR AS A RESULT OF EXERCISE
On 28 February 2018, the Group issued 144,176 shares on satisfaction of purchase consideration
for AMS acquisition at $1.73 per share. The value of shares issued was $250,000 as consideration.
On 29 March 2018, the Group undertook a capital raising, with 22,727,273 shares at $1.10 per share.
The amount raised was $25,000,000.
During the 12 months to 30 June 2018 the Group allocated 1,348,000 treasury shares as part
of options and rights exercised under the Employee Share Plan. The options and rights were
exercised at an average exercise price of $0.5903 and $0.00 respectively.
Catapult Group International LimitedDIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED)
21
The Directors of Catapult Group International Ltd present the Remuneration Report for Non-Executive
Directors, Executive Directors and other Key Management Personnel, prepared in accordance with
the Corporations Act 2001 and the Corporations Regulations 2001.
REMUNERATION REPORT
Letter from the Chairman of the Nominations and Remuneration Committee
Dear Shareholders,
Catapult’s 2018 Remuneration Report provides information about the remuneration of our
key management personnel for the year just completed. It also explains the significant amount
of work we have done to revise our remuneration policy effective from 1 July 2018.
Ours is a young, high growth, global business with a strong focus of building our product stack for
our target markets. We are engaged in a highly competitive and dynamic global business where
there is real competition for the best human talent. As the global leader in the rapidly expanding
sports technology market it is unsurprising that our staff are highly sought after. Your Board
is mindful that our remuneration practices ensure we continue to attract and retain the high
performance talent we need to realise Catapult’s true potential.
Key Metrics in FY18
Catapult’s remuneration incentives mirror the strategic focus of the business; namely, penetration
of the company’s technology stack in our addressable market. This requires commitment to driving
sales into elite sports and allocating available funds to grow our technology offering.
Accordingly, the short-term incentive targets for our executive team for FY18 focused on revenue
growth and positive underlying EBITDA. With our leadership team motivated to drive revenue growth,
it was positive to see the 26% lift in revenue, which was within guidance range. This impressive
growth further enhances Catapult’s position as the leader in the elite sports technology market.
As a fair reflection of the performance achieved against the targets set, by the leadership team,
the Directors have endorsed the partial grant of short term incentive payments as detailed in
this report.
Revised Remuneration Policy
Your Board has taken seriously the strong message sent by the “first strike” vote recorded
against the company’s remuneration report at the November 2017 AGM.
As a first step, the company engaged an independent remuneration consultant to benchmark
executive remuneration.
After listening to a range of views from shareholders and taking independent expert advice, the
Nominations and Remunerations Committee has reviewed and revised Catapult’s remuneration
policies effective FY19. The revised policy enhances the focus on alignment between executive
remuneration and shareholder interests and includes the following key improvements:
•
long term incentive equity grant terms to include a total shareholder return hurdle, with a nil
award where compounding annual growth rate is below 12.5% pa,
• transition to deferral of STI awards through equity awards to create increased shareholder
alignment, motivate retention and preserve cash, and
• greater clarity, transparency and certainty around our remuneration practices.
As Catapult continues to grow its revenue, staff numbers and market share, the Board is committed
to continuous improvement of the rigour and discipline we are applying to our incentive policies and
believe that the revisions will further align motivation of our executives with positive outcomes for
all our shareholders. More information is outlined in the following report.
Annual Report 201822
DIRECTORS’ REPORT (CONT.)
REMUNERATION REPORT (AUDITED) (CONT.)
The Board
Our Board composition is a reflection of Catapult’s unique short life as a public company.
The Board remains committed to high governance standards. It is also well served by its present
mix of non-executive and executive directors with extensive and detailed knowledge of the business
and the high growth sports technology market which the company leads on a global scale.
With two founder executive directors and a significant equity holder as executive chairman,
we acknowledge we do not fit the textbook model of Board composition. The independent
directors on the Nominations and Remuneration Committee consider the ongoing role and
related remuneration of the executive directors add significant value to the business. They bring
a unique competitive advantage to the business through their deep relevant experience and are
important for Catapult in the context of its early life stage.
We also acknowledge that over the medium term it will be appropriate to review the composition
of the Catapult Board. We anticipate an evolution of the Board composition to address the
diversity and skills mix appropriate for the next phase of growth of this ambitious, listed sports
technology business.
On behalf of the Directors, we trust that the following report and analysis properly informs your
understanding of Catapult’s remuneration arrangements and the changes we have implemented.
Brent Scrimshaw
Independent Director
Chairman Nominations and Remuneration Committee
PRINCIPLES USED TO DETERMINE THE NATURE AND AMOUNT
OF REMUNERATION APPLICABLE IN FY18
The principles of the Group’s executive strategy and supporting incentive programs and
frameworks are:
• to align rewards to business outcomes that deliver value to shareholders
• to drive a high-performance culture by setting challenging objectives and rewarding high
performing individuals; and
• to ensure remuneration is competitive in the relevant employment market place to support
the attraction, motivation and retention of executive talent.
The Board has established a Nomination and Remuneration Committee which operates
in accordance with its charter as approved by the Board and is responsible for determining
and reviewing compensation arrangements for the Directors and the Executive Team.
The remuneration structure adopted by the Group applicable for FY18 consists of the
following components:
• fixed remuneration being annual salary;
• short term incentives, being employee bonuses; and
• options
The Nomination and Remuneration Committee assess the appropriateness of the nature and amount
of remuneration on a periodic basis by reference to recent employment market conditions with the
overall objective of ensuring maximum stakeholder benefit from the retention of a high-quality Board
and Executive Team.
The metrics for earning short and long-term incentives are reviewed by the Nomination
and Remuneration Committee annually as part of the review of executive remuneration
and a recommendation is put to the Board for approval. All bonuses, options and incentives
must be linked to pre-determined performance criteria.
Catapult Group International Limited23
Short Term Incentive (STI)
The Group’s performance measures involve the use of annual performance objectives, financial
metrics, performance appraisals and continuing emphasis on living the Company values.
The performance measures are set annually after consultation with the Directors and executives
and are specifically tailored to the areas where each executive has a level of control.
The measures target areas the Board believes hold the greatest potential for expansion and profit
and cover financial and non-financial measures.
The Key Performance Indicators (‘KPI’s’) for the Executive Team are summarised as follows:
Performance area:
• financial – consistent with the early growth stage focus of the business key metrics of achieving
revenue growth targets and underlying EBITDA; and
• non-financial – strategic goals set in relation to each executive’s business unit objectives and job
description.
Some key financial performance measures are highlighted in the following table.
Item
EPS (dollars)
Dividends (cents per share)
Revenue ($’000)
Underlying EBITDA ($’000)
Statutory EBITDA ($’000)
Net loss ($’000)
Share price ($)
2018
(0.10)
–
76,793
955
(1,945)
(17,360)
1.225
2017
(0.086)
–
60,783
2,858
(3,713)
(13,581)
2.33
2016
(0.05)
–
17,368
(4,400)
(6,789)
(5,871)
3.08
2015
(0.04)
–
11,777
(2,500)
(4,600)
(4,309)
1.04
The board determined that the best alignment with company strategy was to build revenue through
growth in sales and market share. The executive team was accordingly set financial targets relating
to revenue and underlying EBITDA.
The STI Program for FY18 is a cash bonus for the Executive Team and other employees consistent
with the remuneration policy in place at the start of FY18.
Total
At Risk
Amount
($)
Percentage
vested
during the
year
Percentage
undeter-
mined at
30 June Performance criteria
Executive Directors
Adir
Shiffman
Shaun
Holthouse
Igor van
de Griendt
200,000
150,000
61%
61%
0% Performance against Revenue & EBITDA
targets, operational and strategic metrics
0% Performance against Revenue & EBITDA
targets, operational and strategic metrics
123,000
61%
0% Performance against Revenue
& EBITDA targets
Technology development targets
Annual Report 201824
DIRECTORS’ REPORT (CONT.)
REMUNERATION REPORT (AUDITED) (CONT.)
Total
At Risk
Amount
($)
Percentage
vested
during the
year
Percentage
undeter-
mined at
30 June Performance criteria
Other Key Management Personnel
Joe
Powell
Mark
Hall
Shane
Greenan
Barry
McNeill
Matt
Bairos
400,000
61%
0% Performance against Revenue
& EBITDA targets
Performance against Operational
& People Metrics
150,000
80%
0% Performance against Revenue
100,000
0%
& EBITDA targets
Finance Function targets
0% Total at risk ineligible as ceased
employment during the year
Finance Function targets
113,461
70%
0% Performance against Revenue
& EBITDA targets
232,168
70%
0% Performance against Revenue
Key Performance Targets for ROW Region
& EBITDA targets
Key Performance Targets for
Americas Region
(i) For KMP who joined the Group during the period the Total Amount at Risk amount relates to a 12-month period, so it is
provided on a consistent basis to other KMP listed in the table. The percentage amounts shown for vested, forfeited and
undetermined are based on the pro-rata mounts that the KMP is entitled to from date of joining the Group to 30 June 2018.
The Board believes that the achievements of these targets has benefited Catapult and shareholders
in that the company has achieved significant and material advancement of its strategy to penetrate
the global addressable market in elite sports technology. This is reflected in the 26% year on year
growth in revenue which was a key performance metric set for achievement at the outset of FY18.
This is consistent with the objectives of building Catapult’s technology stack and positioning the
business to reap the long-term rewards of subscription income over multiple years and rewards
success in overcoming the material challenges of building profile and customer base in a highly
competitive market.
Long Term Incentive (LTI)
Under existing remuneration policy, equity incentives in the form of premium priced options have
been provided to senior executives at or about the date of their appointment. Other than Mark Hall,
who joined the business during FY18, no new grants of equity were made during FY18 to executives
who were employed in the business at the start of FY18. The details set out in this report showing
equity benefits for executives who were employed as at 1 July 2017 reflect the accounting value
of multiple year awards made to those executives in prior periods. These awards were considered
a mechanism for motivation, reward and retention of employees.
The remuneration policy including the LTI policy has been reviewed and revised with effect
from 1 July 2018. The Board will continue to focus executive ‘at risk’ remuneration to achieving
goals and targets that are necessary to achieve value accretion in CAT’s share price, short-term
volatility notwithstanding.
Set out in the tables in the following pages are the remuneration and option and rights holdings
of KMP.
Catapult Group International Limitedd
e
s
a
b
-
e
r
a
h
S
m
r
e
t
-
g
n
o
L
l
-
y
o
p
m
e
-
t
s
o
P
s
t
n
e
m
y
a
p
s
t
i
f
e
n
e
b
s
t
i
f
e
n
e
b
t
n
e
m
s
t
i
f
e
n
e
b
e
e
y
o
p
m
e
m
r
e
t
l
t
r
o
h
S
d
e
s
a
b
e
c
n
a
m
r
o
f
r
e
P
f
o
e
g
a
t
n
e
c
r
e
p
n
o
i
t
a
r
e
n
u
m
e
r
l $
a
t
o
T
d
n
a
s
n
o
i
t
p
O
e
c
n
a
m
r
o
f
r
e
P
e
c
i
v
r
e
s
g
n
o
L
-
r
e
p
u
S
s $
t
h
g
R
i
e $
v
a
e
l
n $
o
i
t
a
u
n
n
a
-
n
o
N
s $
t
i
f
e
n
e
b
y
r
a
t
e
n
o
m
e $
v
a
e
l
l
a
u
n
n
A
s $
u
n
o
b
h
s
a
C
s $
e
e
f
d
n
a
l
y
r
a
a
s
h
s
a
C
r
a
e
Y
e
e
y
o
p
m
E
l
:
l
l
w
o
e
b
e
b
a
t
e
h
t
n
i
n
w
o
h
s
d
t
L
l
a
n
o
i
t
a
n
r
e
t
n
I
p
u
o
r
G
t
l
u
p
a
t
a
C
f
o
)
’
P
M
K
‘
(
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
n
o
i
t
a
r
e
n
u
m
e
r
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
r
e
h
t
o
d
n
a
r
o
t
c
e
r
i
D
y
e
K
h
c
a
e
f
o
n
o
i
t
a
r
e
n
u
m
e
r
e
h
t
l
f
o
t
n
e
m
e
e
h
c
a
e
f
o
t
n
u
o
m
a
d
n
a
e
r
u
t
a
n
e
h
t
f
o
s
l
i
a
t
e
D
n
o
i
t
a
r
e
n
u
m
e
r
f
o
s
l
i
a
t
e
D
%
5
.
5
2
%
1
.
4
3
%
2
7
2
.
%
5
.
4
3
%
5
9
.
%
4
.
8
1
2
8
9
8
7
4
,
2
8
9
6
5
,
6
5
5
7
5
4
,
6
5
5
,
6
4
–
–
–
–
0
5
5
,
6
3
3
2
8
9
6
5
,
)
7
1
0
9
4
(
,
9
4
0
0
2
,
,
6
7
4
8
3
6
6
5
5
,
6
4
9
2
8
3
,
4
5
2
0
2
,
2
3
0
7
0
4
,
2
8
9
6
5
,
,
4
2
7
9
8
3
6
5
5
,
6
4
6
9
0
4
,
4
2
0
3
,
1
7
1
,
2
2
9
4
0
0
2
,
a
/
n
a
/
n
a
/
n
a
/
n
a
/
n
a
/
n
a
/
n
a
/
n
8
7
5
,
1
5
1
2
8
9
6
5
,
)
4
0
4
(
0
6
9
,
1
4
1
6
5
5
,
6
4
4
0
4
3
9
2
9
6
4
,
5
4
6
,
4
8
3
)
2
5
3
(
6
8
4
2
7
6
,
4
3
1
,
7
8
5
2
5
3
–
6
1
0
5
9
,
9
4
3
,
6
6
0
5
7
3
2
,
–
–
–
–
–
–
–
–
2
4
2
,
8
2
4
2
8
,
4
7
3
7
,
4
7
3
7
,
3
4
2
,
8
6
5
7
5
,
0
6
0
2
,
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
0
0
0
2
2
1
,
0
0
0
0
0
3
,
8
1
0
2
0
0
0
6
5
1
,
0
0
0
5
5
2
,
7
1
0
2
)
6
2
3
9
4
(
,
0
0
5
,
1
9
2
6
3
,
6
6
2
7
2
8
0
2
,
0
0
0
0
2
2
,
0
1
0
7
2
3
,
)
0
6
3
,
3
2
(
0
3
0
5
7
,
5
3
2
,
4
7
2
9
9
7
0
2
,
0
0
9
6
3
,
,
4
7
2
0
6
2
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
8
5
7
,
6
8
8
5
7
6
8
,
6
2
6
7
7
,
6
2
6
7
7
,
3
7
7
,
6
8
3
9
5
0
6
,
–
0
9
6
,
1
2
8
1
0
2
7
1
0
2
8
1
0
2
7
1
0
2
8
1
0
2
7
1
0
2
8
1
0
2
7
1
0
2
8
1
0
2
7
1
0
2
8
1
0
2
7
1
0
2
d
a
e
H
l
l
a
b
o
G
&
r
o
t
c
e
r
i
D
e
s
u
o
h
t
l
o
H
n
u
a
h
S
y
g
e
t
a
r
t
S
f
o
t
d
n
e
i
r
G
e
d
n
a
v
r
o
g
I
r
e
c
i
f
f
O
y
g
o
o
n
h
c
e
T
l
i
f
e
h
C
&
r
o
t
c
e
r
i
D
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
w
a
h
s
m
i
r
c
S
t
n
e
r
B
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
r
i
a
h
C
e
v
i
t
u
c
e
x
E
n
a
m
f
f
i
h
S
r
i
d
A
)
i
i
(
l
l
’
e
n
n
o
D
O
a
d
n
o
h
R
)
i
(
o
d
n
a
l
r
O
s
e
m
a
J
g
N
n
v
a
C
l
i
25
m
o
r
f
s
d
r
a
w
a
f
o
t
c
a
p
m
i
l
i
a
c
n
a
n
i
f
r
a
e
y
t
n
e
r
r
u
c
t
c
e
l
l
f
e
r
e
b
a
t
e
v
o
b
a
e
h
t
n
i
s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
S
.
8
1
Y
F
n
i
s
r
o
t
c
e
r
i
D
o
t
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
r
o
s
n
o
i
t
p
o
f
o
s
t
n
a
r
g
o
n
e
r
e
w
e
r
e
h
T
:
e
t
o
N
.
s
r
a
e
y
r
o
i
r
p
6
1
0
2
r
e
b
m
e
t
p
e
S
9
d
e
n
g
i
s
e
r
–
l
l
’
e
n
n
o
D
O
a
d
n
o
h
R
)
i
i
(
6
1
0
2
r
e
b
o
t
c
O
4
2
d
e
t
n
o
p
p
a
–
o
d
n
a
l
r
i
O
s
e
m
a
J
)
i
(
Annual Report 2018
26
DIRECTORS’ REPORT (CONT.)
REMUNERATION REPORT (AUDITED) (CONT.)
d
e
s
a
b
-
e
r
a
h
S
m
r
e
t
-
g
n
o
L
l
-
y
o
p
m
e
-
t
s
o
P
s
t
n
e
m
y
a
p
s
t
i
f
e
n
e
b
s
t
i
f
e
n
e
b
t
n
e
m
s
t
i
f
e
n
e
b
e
e
y
o
p
m
e
m
r
e
t
l
t
r
o
h
S
d
e
s
a
b
e
c
n
a
m
r
o
f
r
e
P
f
o
e
g
a
t
n
e
c
r
e
p
n
o
i
t
a
r
e
n
u
m
e
r
l $
a
t
o
T
d
n
a
s
n
o
i
t
p
O
e
c
n
a
m
r
o
f
r
e
P
e
c
i
v
r
e
s
g
n
o
L
-
r
e
p
u
S
s $
t
h
g
R
i
e $
v
a
e
l
n $
o
i
t
a
u
n
n
a
-
n
o
N
s $
t
i
f
e
n
e
b
y
r
a
t
e
n
o
m
e $
v
a
e
l
l
a
u
n
n
A
s $
u
n
o
b
h
s
a
C
s $
e
e
f
d
n
a
l
y
r
a
a
s
h
s
a
C
r
a
e
Y
e
e
y
o
p
m
E
l
%
6
.
8
1
%
3
.
6
2
%
9
5
1
.
a
/
n
a
/
n
%
9
6
.
%
8
.
2
1
%
9
0
1
.
a
/
n
%
0
7
.
%
1
.
0
2
%
1
.
3
2
%
2
.
6
1
%
7
.
5
1
–
–
0
6
2
0
5
2
,
7
1
1
,
9
8
9
1
2
,
4
0
5
0
2
7
,
4
9
1
0
7
8
9
5
,
)
0
9
5
,
6
9
(
,
1
4
9
5
2
3
0
9
5
,
6
9
–
–
–
–
4
7
2
,
1
2
3
,
1
1
0
7
,
4
3
5
3
9
4
9
4
0
0
2
,
9
1
5
7
,
2
1
5
,
4
1
–
9
9
3
,
2
1
0
3
5
,
4
1
–
–
–
–
–
–
6
3
1
,
9
4
6
7
4
4
,
5
3
6
8
3
,
6
6
8
3
,
6
6
9
4
,
4
5
4
8
4
6
,
3
7
,
5
1
7
0
7
4
2
5
2
9
1
,
,
5
6
9
7
0
8
9
8
3
,
1
1
2
–
–
–
–
–
–
–
1
7
6
7
1
,
9
1
1
,
4
1
9
2
6
7
,
0
4
5
,
4
1
1
8
9
7
1
,
2
0
0
2
,
8
0
0
2
3
,
0
3
2
,
3
2
3
8
1
5
,
2
6
1
5
4
8
9
9
3
,
8
1
0
2
4
1
9
3
1
,
)
2
9
0
8
(
,
4
8
8
8
0
1
,
8
3
6
2
2
3
,
7
1
0
2
–
3
2
7
8
,
7
8
9
4
1
,
3
5
2
,
5
)
3
5
2
,
5
(
)
6
4
0
2
(
,
0
6
3
,
1
5
1
6
5
3
,
2
2
5
2
4
9
7
,
2
1
2
7
8
1
,
4
3
9
0
2
,
7
9
0
5
4
2
,
0
0
0
0
0
5
,
8
1
0
2
–
–
3
5
7
5
6
,
8
4
1
,
9
7
7
1
0
2
0
0
0
0
8
,
0
0
0
0
0
2
,
8
1
0
2
7
1
0
2
8
1
0
2
7
1
0
2
7
1
0
2
8
1
0
2
7
1
0
2
5
5
3
,
1
2
6
6
9
4
0
4
,
2
9
5
9
4
0
0
2
,
7
5
1
,
2
5
1
)
0
7
6
,
3
(
7
0
3
,
2
3
3
8
1
0
2
6
4
2
,
2
2
7
5
1
,
2
5
1
1
1
4
,
6
3
8
6
5
0
7
,
7
0
3
,
2
3
3
0
2
5
9
5
2
,
,
5
3
7
6
,
3
0
5
,
1
)
1
9
5
,
4
4
(
7
3
6
8
4
1
,
7
9
6
,
6
6
1
)
6
8
6
,
3
4
(
4
2
5
,
3
5
8
6
6
2
,
5
7
6
,
2
8
1
0
2
,
9
4
8
0
4
5
,
4
,
2
1
4
7
8
0
,
1
9
0
6
7
,
1
7
2
,
4
2
1
0
0
7
,
3
7
1
2
0
9
,
1
0
1
9
6
4
,
2
1
7
6
8
4
,
3
3
3
,
2
7
1
0
2
t
n
e
m
e
g
a
n
a
M
y
e
K
r
e
h
t
O
r
e
c
i
f
f
O
e
v
i
t
u
c
e
x
E
f
e
h
C
i
)
i
i
i
(
l
l
e
w
o
P
e
o
J
l
e
n
n
o
s
r
e
P
)
v
i
(
l
l
a
H
k
r
a
M
r
e
c
i
f
f
O
l
i
i
a
c
n
a
n
F
f
e
h
C
i
)
v
(
n
a
n
e
e
r
G
e
n
a
h
S
r
e
c
i
f
f
O
l
i
i
a
c
n
a
n
F
f
e
h
C
i
r
e
c
i
f
f
O
g
n
i
t
a
r
e
p
O
f
e
h
C
i
l
l
i
e
N
c
M
y
r
r
a
B
a
c
i
r
e
m
A
h
t
r
o
N
t
n
e
d
s
e
r
P
i
)
i
v
(
p
p
o
K
n
a
i
r
B
)
i
i
v
(
s
o
r
i
a
B
t
t
a
M
S
O
X
O
E
C
l
a
t
o
T
8
1
0
2
l
a
t
o
T
7
1
0
2
l
t
l
u
p
a
t
a
C
y
b
d
e
y
o
p
m
e
d
e
n
a
m
e
r
e
H
i
.
e
t
a
d
s
i
h
t
m
o
r
f
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
e
b
r
e
g
n
o
l
i
o
n
o
t
d
e
n
m
r
e
t
e
d
s
a
w
d
n
a
7
1
0
2
r
e
b
m
e
v
o
N
5
1
n
o
O
F
C
s
a
d
e
s
a
e
c
–
n
a
n
e
e
r
G
e
n
a
h
S
)
v
(
.
7
1
0
2
r
e
b
m
e
c
e
D
8
l
i
t
n
u
.
6
1
0
2
t
s
u
g
u
A
2
1
,
S
O
X
f
o
n
o
i
t
i
s
i
u
q
c
a
f
o
e
t
a
d
e
h
t
m
o
r
f
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
e
b
o
t
d
e
r
e
d
i
s
n
o
c
–
s
o
r
i
a
B
t
t
a
M
)
i
i
v
(
.
7
1
0
2
y
a
M
0
2
n
o
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
d
e
r
e
d
i
s
n
o
c
e
b
o
t
d
e
s
a
e
c
–
p
p
o
K
n
a
i
r
B
)
i
v
(
s
a
h
l
l
i
e
N
c
M
r
M
8
1
Y
F
f
o
d
n
e
e
h
t
e
c
n
S
i
.
6
1
0
2
n
i
a
i
l
a
r
t
s
u
A
o
t
K
U
e
h
t
m
o
r
f
n
o
i
t
a
c
o
e
r
l
s
i
h
g
n
w
o
i
l
l
o
f
s
m
r
e
t
e
t
a
i
r
t
a
p
x
e
s
i
h
o
t
e
t
a
e
r
l
l
l
i
e
N
c
M
y
r
r
a
B
r
M
o
t
s
t
i
f
e
n
e
b
y
r
a
t
e
n
o
m
-
n
o
N
:
e
t
o
N
s
m
r
e
t
t
n
e
m
y
o
p
m
e
l
l
a
c
o
l
o
t
d
e
t
r
e
v
e
r
d
n
a
K
U
e
h
t
o
t
d
e
t
a
i
r
t
a
p
e
r
n
e
e
b
.
7
1
0
2
r
e
b
m
e
v
o
N
1
m
o
r
f
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
d
e
r
e
d
i
s
n
o
C
.
7
1
0
2
r
e
b
m
e
v
o
N
5
1
n
o
O
F
C
d
e
t
n
o
p
p
A
i
.
7
1
0
2
r
e
b
m
e
v
o
N
1
n
o
p
u
o
r
G
t
l
u
p
a
t
a
C
e
h
t
d
e
n
o
i
j
–
l
l
a
H
k
r
a
M
)
v
i
(
.
7
1
0
2
y
a
M
1
m
o
r
f
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
d
e
r
e
d
i
s
n
o
C
.
l
7
1
0
2
y
u
J
1
n
o
O
E
C
d
e
t
n
o
p
p
A
i
.
7
1
0
2
y
a
M
1
n
o
p
u
o
r
G
t
l
u
p
a
t
a
C
e
h
t
d
e
n
o
i
j
–
l
l
e
w
o
P
e
o
J
)
i
i
i
(
Catapult Group International Limited
27
The relative proportions of remuneration that are linked to performance and those that are fixed
are as follows:
Name
Executive Directors
Adir Shiffman
Shaun Holthouse
Igor van de Griendt
Other Key Management Personnel
Joe Powell
Mark Hall
Shane Greenan
Barry McNeill
Matt Bairos
Brian Kopp
Fixed
remuneration
At risk
– STI
At risk
– options
54%
52%
50%
35%
47%
100%
68%
47%
0%
36%
35%
34%
28%
23%
n/a
23%
28%
0%
10%
13%
16%
37%
30%
n/a
9%
25%
100%
Long term incentives are provided exclusively by way of options, the percentages disclosed reflect
the valuation of remuneration consisting of options, based on the value of options expensed during
the year.
Service agreements
Remuneration and other terms of employment for the Executive Directors and other Key Management
Personnel are formalised in a Service Agreement. The major provisions of the agreements relating
to remuneration are set out below:
Term of agreement
Notice period
Annual
Director’s
fees not
included in
base salary
Name
Adir Shiffman
Current
base salary
$300,000
Shaun Holthouse
$82,192
Igor van de Griendt
$182,648
Director appointment
term in accordance with
CAT constitution
Director appointment
term in accordance with
CAT constitution
Director appointment
term in accordance with
CAT constitution
Joe Powell
Mark Hall
Barry McNeill
Matt Bairos
$500,000
Permanent
$300,000
Permanent
$332,307
Permanent
$399,845
Permanent
Share-based remuneration
One (1) month
–
Three (3) months
$85,000
Three (3) months
$85,000
Six (6) months
Three (3) months
One (1) month
At will
–
–
–
–
All options refer to options over ordinary shares of the Company, which are exercisable on a
one-for-one basis under the terms of the agreements. All options remain subject to review and
approval by the Remuneration and Nomination Committee and Board.
Annual Report 201828
DIRECTORS’ REPORT (CONT.)
REMUNERATION REPORT (AUDITED) (CONT.)
Details of options & rights holdings
Name
Grant Date
Held at
1 July 2017
Granted
as remu-
neration
Net
change
other
Held at
30 June
2018
Vested
during the
year
Vested
as at
30 June
2018 Note
Vesting
Schedule
Vesting
date
Expiry
Date
grant date
grant date
Value per
Total value
option/
rights at
of option/
rights at
Exercise
price per
option
Joe Powell
1-May-17
2,000,000
Adir Shiffman
1-Dec-16
300,000
Calvin Ng
1-Dec-16
300,000
Shaun Holthouse
1-Dec-16
300,000
Igor van de
Griendt
1-Dec-16
300,000
Brent Scimshaw
1-Dec-16
300,000
Shane Greenan
30-Nov-16
250,000
–
–
–
–
–
–
–
– 2,000,000
337,500
337,500
(i)
162,500
1-May-18
1-May-22
(100,000)
200,000
100,000
(100,000)
200,000
100,000
(100,000)
200,000
100,000
(100,000)
200,000
100,000
(100,000)
200,000
100,000
Mark Hall
1-Nov-17
–
750,000
–
750,000
(250,000)
–
–
–
Barry McNeill
31-Oct-14
960,000
Barry McNeill
Brian Kopp
14-Apr-16
31-Oct-14
100,000
960,000
Matthew Bairos
22-Sep-16
66,000
22-Jun-17
400,000
–
–
–
–
–
–
960,000
432,000
960,000
320,000
15-Sep-15
31-Oct-19
–
100,000
(960,000)
–
432,000
–
–
66,000
–
400,000
70,000
–
–
–
–
–
–
–
–
–
500,000
1-May-21
1-May-22
$0.68
$340,950
500,000
1-May-19
1-May-22
500,000
1-May-20
1-May-22
100,000
22-Sep-18
24-Mar-19
100,000
22-Sep-19
23-Mar-20
100,000
22-Sep-18
24-Mar-19
100,000
22-Sep-19
23-Mar-20
100,000
22-Sep-18
24-Mar-19
100,000
22-Sep-19
23-Mar-20
100,000
22-Sep-18
24-Mar-19
100,000
22-Sep-19
23-Mar-20
100,000
22-Sep-18
24-Mar-19
100,000
22-Sep-19
23-Mar-20
50,000
30-Jun-17
30-Sep-21
50,000 30-Jun-18
30-Sep-21
50,000 30-Jun-19
30-Sep-21
50,000 30-Jun-20
30-Sep-21
50,000 30-Jun-21
30-Sep-21
200,000 31-Oct-20
30-Oct-22
200,000
31-Oct-21
30-Oct-22
320,000
15-Sep-16
31-Oct-19
320,000
15-Sep-17
31-Oct-19
100,000
12-Apr-19
14-Apr-21
48,000
15-Sep-15
31-Oct-19
240,000
15-Sep-16
31-Oct-19
192,000 15-May-17
31-Oct-19
66,000
22-Sep-17
22-Sep-19
100,000
22-Jun-19
22-Jun-22
100,000 22-Jun-20
22-Jun-22
100,000
22-Jun-21
22-Jun-22
$0.52
$0.57
$0.63
$0.45
$0.65
$0.45
$0.65
$0.45
$0.65
$0.45
$0.65
$0.45
$0.65
$0.92
$1.01
$1.10
$1.17
$1.25
$0.85
$0.90
$0.08
$0.13
$0.17
$0.99
$0.08
$0.13
$0.17
$1.20
$0.77
$0.83
$0.88
$0.93
$83,964
$286,350
$314,350
$44,820
$64,700
$44,820
$64,700
$44,820
$64,700
$44,820
$64,700
$44,820
$64,700
$45,890
$50,520
$54,760
$58,695
$62,355
$170,440
$179,200
$24,960
$42,240
$55,040
$98,800
$3,840
$32,160
$33,216
$78,995
$23,046
$82,530
$88,110
$93,320
$2.54
$2.54
$2.54
$2.54
$4.83
$4.83
$4.83
$4.83
$4.83
$4.83
$4.83
$4.83
$4.83
$4.83
$3.00
$3.00
$3.00
$3.00
$3.00
$1.72
$1.72
$1.72
$1.72
$0.61
$0.61
$0.61
$2.20
$0.61
$0.61
$0.61
$2.50
$2.08
$2.08
$2.08
$2.08
–
150,000
31-Oct-18
30-Oct-22
$0.75
$112,845
200,000
31-Oct-19
30-Oct-22
$0.80
$160,900
70,000
(i)
30,000
22-Jun-18
22-Jun-22
Catapult Group International LimitedDetails of options & rights holdings
Name
Grant Date
1 July 2017
Held at
Granted
as remu-
neration
Net
change
other
Held at
30 June
2018
Vested
during the
year
Vested
as at
30 June
2018 Note
Vesting
Schedule
Vesting
date
Expiry
Date
Joe Powell
1-May-17
2,000,000
– 2,000,000
337,500
337,500
(i)
162,500
1-May-18
1-May-22
500,000
1-May-19
1-May-22
500,000
1-May-20
1-May-22
Value per
option/
rights at
grant date
$0.52
$0.57
$0.63
Total value
of option/
rights at
grant date
$83,964
$286,350
$314,350
–
–
–
–
–
–
500,000
1-May-21
1-May-22
$0.68
$340,950
100,000
22-Sep-18
24-Mar-19
100,000
22-Sep-19
23-Mar-20
100,000
22-Sep-18
24-Mar-19
100,000
22-Sep-19
23-Mar-20
100,000
22-Sep-18
24-Mar-19
100,000
22-Sep-19
23-Mar-20
100,000
22-Sep-18
24-Mar-19
100,000
22-Sep-19
23-Mar-20
100,000
22-Sep-18
24-Mar-19
100,000
22-Sep-19
23-Mar-20
50,000
30-Jun-17
30-Sep-21
50,000 30-Jun-18
30-Sep-21
50,000 30-Jun-19
30-Sep-21
50,000 30-Jun-20
30-Sep-21
50,000 30-Jun-21
30-Sep-21
$0.45
$0.65
$0.45
$0.65
$0.45
$0.65
$0.45
$0.65
$0.45
$0.65
$0.92
$1.01
$1.10
$1.17
$1.25
$44,820
$64,700
$44,820
$64,700
$44,820
$64,700
$44,820
$64,700
$44,820
$64,700
$45,890
$50,520
$54,760
$58,695
$62,355
Mark Hall
1-Nov-17
–
750,000
–
750,000
–
150,000
31-Oct-18
30-Oct-22
$0.75
$112,845
200,000
31-Oct-19
30-Oct-22
$0.80
$160,900
Barry McNeill
31-Oct-14
960,000
–
960,000
432,000
960,000
320,000
15-Sep-15
31-Oct-19
200,000 31-Oct-20
30-Oct-22
200,000
31-Oct-21
30-Oct-22
320,000
15-Sep-16
31-Oct-19
320,000
15-Sep-17
31-Oct-19
100,000
12-Apr-19
14-Apr-21
48,000
15-Sep-15
31-Oct-19
240,000
15-Sep-16
31-Oct-19
192,000 15-May-17
31-Oct-19
66,000
22-Sep-17
22-Sep-19
–
–
–
70,000
(i)
30,000
22-Jun-18
22-Jun-22
100,000
22-Jun-19
22-Jun-22
100,000 22-Jun-20
22-Jun-22
100,000
22-Jun-21
22-Jun-22
$0.85
$0.90
$0.08
$0.13
$0.17
$0.99
$0.08
$0.13
$0.17
$1.20
$0.77
$0.83
$0.88
$0.93
$170,440
$179,200
$24,960
$42,240
$55,040
$98,800
$3,840
$32,160
$33,216
$78,995
$23,046
$82,530
$88,110
$93,320
Adir Shiffman
1-Dec-16
300,000
(100,000)
200,000
100,000
Calvin Ng
1-Dec-16
300,000
(100,000)
200,000
100,000
Shaun Holthouse
1-Dec-16
300,000
(100,000)
200,000
100,000
Igor van de
Griendt
1-Dec-16
300,000
(100,000)
200,000
100,000
Brent Scimshaw
1-Dec-16
300,000
(100,000)
200,000
100,000
Shane Greenan
30-Nov-16
250,000
(250,000)
–
–
–
Barry McNeill
Brian Kopp
14-Apr-16
31-Oct-14
100,000
960,000
–
100,000
(960,000)
–
432,000
Matthew Bairos
22-Sep-16
66,000
22-Jun-17
400,000
–
–
66,000
–
400,000
70,000
–
–
–
–
–
–
–
–
–
–
–
–
29
Exercise
price per
option
$2.54
$2.54
$2.54
$2.54
$4.83
$4.83
$4.83
$4.83
$4.83
$4.83
$4.83
$4.83
$4.83
$4.83
$3.00
$3.00
$3.00
$3.00
$3.00
$1.72
$1.72
$1.72
$1.72
$0.61
$0.61
$0.61
$2.20
$0.61
$0.61
$0.61
$2.50
$2.08
$2.08
$2.08
$2.08
Annual Report 201830
DIRECTORS’ REPORT (CONT.)
REMUNERATION REPORT (AUDITED) (CONT.)
Details of rights holdings
Grant Date
Held at
1 July 2017
Granted
as remu-
neration
Net
change
other
Held at
30 June
2018
Vested
during the
year
Vested
as at
30 June
2018 Note
Vesting
Schedule
Vesting
date
Expiry
Date
grant date
grant date
Value per
Total value
option/
rights at
of option/
rights at
Exercise
price per
option
30-Nov-16
300,000
–
(200,000)
100,000
100,000
-
100,000 23-Mar-19
22-Sep-19
$3.27
$327,000
$0.00
Name
Calvin Ng
(i) Options with did not meet vesting during the period but under issue terms may be eligible to vest in the event of future
out-performance
All options and rights above were issued for nil consideration and will vest on the vesting date noted
provided the continuous service conditions and any applicable performance conditions set under the
LTI policy have been met. The options and rights may be exercised at any time from the vesting date
to expiry date.
Catapult Group International LimitedGrant Date
1 July 2017
Held at
Granted
as remu-
neration
Net
change
other
Held at
30 June
2018
Vested
during the
year
Vested
as at
30 June
2018 Note
Vesting
Schedule
Vesting
date
Expiry
Date
Value per
option/
rights at
grant date
Total value
of option/
rights at
grant date
Exercise
price per
option
30-Nov-16
300,000
–
(200,000)
100,000
100,000
-
100,000 23-Mar-19
22-Sep-19
$3.27
$327,000
$0.00
Details of rights holdings
Name
Calvin Ng
out-performance
to expiry date.
(i) Options with did not meet vesting during the period but under issue terms may be eligible to vest in the event of future
All options and rights above were issued for nil consideration and will vest on the vesting date noted
provided the continuous service conditions and any applicable performance conditions set under the
LTI policy have been met. The options and rights may be exercised at any time from the vesting date
31
Annual Report 201832
DIRECTORS’ REPORT (CONT.)
REMUNERATION REPORT (AUDITED) (CONT.)
Details of shareholdings
The movement during the year in the number of ordinary shares held directly, indirectly or
beneficially, by each key management personnel, including their related parties, is as follows:
Name
Adir Shiffman(a)
Shaun Holthouse
Igor van de Griendt
James Orlando(c)
Brent Scrimshaw(d)
Calvin Ng(b)
Joe Powell
Mark Hall
Barry McNeill
Brian Kopp
Matt Bairos
Shane Greenan
Held at
1 July 2017
7,292,100
24,775,000
23,008,000
30,000
15,150
421,100
50,000
–
–
66,177
–
–
Received
on exercise
of options
Purchased or
sold during
year
Net change
other*
Held at
30 Jun 2018
–
–
–
–
–
200,000
–
–
–
–
–
–
–
(3,500,000)
(2,500,000)
25,000
–
–
–
–
–
(66,177)
–
–
–
–
7,292,100
21,275,000
– 20,508,000
–
–
–
–
–
–
–
–
–
55,000
15,150
621,100
50,000
–
–
–
–
–
(a) Adir Shiffman holds a relevant interest in another 9,811,600 shares held by Disruptive Special Opportunities Fund I by virtue
of him being the sole shareholder in BBHF Pty Ltd which is a 23% shareholder of Disruptive Capital Pty Ltd which is the
Trustee of the Fund. He holds a relevant interest in another 11,552,000 shares held by Disruptive Special Opportunities
Fund II by virtue of him being the sole shareholder in BBHF Pty Ltd which is a 23% shareholder of Disruptive Capital Pty
Ltd which is the Trustee of the Fund.
(b) Calvin Ng holds a relevant interest in another 9,811,600 shares held by Disruptive Special Opportunities Fund I by virtue
of him being the sole shareholder in Ng Capital Management Pty Ltd which is a 24.34% shareholder in Aura Group Holdings
Pty Ltd which is the ultimate shareholder of entities owning 77.06% of Disruptive Capital Pty Ltd which is the Trustee
of the Fund. He holds a relevant interest in another 11,552,000 shares held by Disruptive Special Opportunities Fund II by
virtue of him being the sole shareholder in Ng Capital Management Pty Ltd which is a 24.34% shareholder in Aura Group
Holdings Pty Ltd which is the ultimate shareholder of entities owning 77.06% of Disruptive Capital Pty Ltd which is the
Trustee of the Fund. He also holds a relevant interest in another 2,000 shares held by Aura Funds Management 1 Pty Ltd
by virtue of him being the sole shareholder in Ng Capital Management Pty Ltd which is a 24.34% shareholder in Aura
Group Holdings Pty Ltd, which is the ultimate shareholder of entities owning a 100% shareholding in Aura Funds
Management Pty Ltd.
(c) James Orlando holds a relevant interest in 55,000 shares by way of his relationship with Kimberly Ann Foltz.
(d) Brent Scrimshaw holds a relevant interest in 15,150 shares held by B&A Scrimshaw Superannuation Fund which is controlled
by Mr Scrimshaw.
Catapult Group International Limited33
OUTCOMES OF REMUNERATION STRATEGY REVIEW EFFECTIVE 1 JULY 2018
The Board identified the need to set a clearer remuneration strategy and guidelines to satisfy
generally accepted market conventions and to provide a clear path to its future growth that can
be understood both internally (Board, employee and executives) and externally (shareholders and
other stakeholders).
Following an independent review of the Catapult remuneration strategy by Crichton & Associates
Pty Limited (Independent Remuneration Consultants) the following revised strategy was adopted
to take effect from 1 July 2018, as follows:
• The CEO will receive a strategic mix of remuneration consisting of fixed and ‘at risk’ components.
The ‘at risk’ components will consist of short-term incentives (STI) and long-term incentives (LTI)
under a clearly defined framework;
• Selected executives reporting to the CEO will receive a performance balanced remuneration mix;
• Selected other executives will receive fixed annual remuneration (FAR) and STI with the STI
awarded in both cash and equity (with deferral); and
• All other employees will receive FAR, or FAR and STI. They may also be eligible to participate in
Catapult Sports Employee Share Plan (CSESP) previously approved by shareholders, on specific
terms to be determined.
Catapult’s target strategic mix of remuneration to be effective from 1 July 2018 is as follows:
Remuneration Strategy Mix
CEO
Other executive KMP
Other executives
Other employees
FAR
STI
LTI
33% Up to 33% 1 Up to 34%
50% Up to 25% 1 Up to 25%
70% Up to 30% 1
80% Up to 20% 1
0% ²
0% ²
TAR
100%
100%
100%
100%
1.
STI may be awarded part in cash and part in equity with deferral
2. CSESP participation may be considered
The terms and participation in both STI and LTI will be decided on an annual basis.
Annual Report 201834
DIRECTORS’ REPORT (CONT.)
REMUNERATION REPORT (AUDITED) (CONT.)
Catapult’s revised remuneration strategy relating specifically to Key Management Personnel can
be further illustrated as set out in the following diagram.
CATAPULT EXECUTIVE KMP REMUNERATION OBJECTIVES
Shareholder value
creation through
equity components
An appropriate
balance of ‘fixed’ and
‘at risk’ components
Creation of award
differentiation to drive
performance culture
and behaviours
Attract motivate and
retain executive talent
required at stage of
development
TOTAL ANNUAL REMUNERATION (TAR) OR TOTAL TARGET REMUNERATION (TTR)
IS SET BY REFERENCE TO RELEVANT MARKET BENCHMARKS
At Risk
Short Term Incentives (STI)
Long Term Incentives (LTI)
STI performance criteria are set
by reference to Group, Business
Unit and Individual performance
targets appropriate to the specific
position and set each
Targets are linked to Catapult
group objectives such as TSR
CAGR or other specified metrics
as determined by the Board
each year
Fixed
Fixed Annual
Remuneration (FAR)
Fixed remuneration is
set based on relevant
market relativities
reflecting
responsibilities,
performance,
qualifications,
experience and
geographic location
REMUNERATION TO BE DELIVERED AS:
Base salary plus any
allowances (includes
superannuation for
Australian Executives)
Paid as cash on completion of
the relevant performance period.
Deferral of a portion of the STI
into equity (performance rights)
to be considered for individual roles
Awarded as equity and vest
(or not) at the end of the
performance period
TOTAL ANNUAL REMUNERATION (TAR) OR TOTAL TARGET REMUNERATION (TTR)
TAR or TTR is intended to be positioned in the 3rd quartile compared to relevant market
based comparisons.
4th quartile TAR or TTR may be derived if demonstrable out performance is achieved by
Catapult Group.
These remuneration objectives will be reviewed annually by the Board. Any variation from these
objectives will be considered on a ‘case’ by ‘case’ basis to ensure Catapult retains flexibility in the
various international markets in which it operates.
The following table sets out the revised criteria for STI awards as recommended by the Independent
Remuneration Consultants, reviewed by the Nominations and Remuneration Committee and
adopted by the Board. STI awards will continue to be measured against business critical financial,
Group and business unit objectives. Performance gates will be set annually to determine the
threshold standard to be met for eligibility for the financial metrics related portion of the STI
award. The performance gate will emphasise and drive executive performance alignment with
shareholder interests. In setting the financial and personal KPIs and the performance gate, the
Board will apply measurable and controllable objectives which align with strategic objectives
and enhance shareholder value.
Catapult Group International Limited35
An important development in the revised STI policy to apply from 1 July 2018, is the transition
to deferral of STI through a Board determined proportion of annual STI awards to be awarded
as equity. Such awards will be forfeited if the participant leaves their employment with Catapult
before the vesting date. This service condition can be waived only in exceptional circumstances.
The number of equity units awarded will be determined as at 1 July in the year after the completion
of the performance period, based on the 5 day VWAP applicable on that date.
STI criteria
Revised terms adopted effective 1 July 2018
Participants
KMP and other employees as determined by the Board.
STI $ Value
Based on remuneration strategy intention.
Performance
Criteria and
Weightings
Performance
Period
STI Payment
Date
STI Deferral
STI $ value
‘trade-off’
Service
restriction
Clawback
Date of
Offer – STI
For disclosed executives (KMP) STI awards will be weighted towards financial
outcomes and/or be subject to a financial performance gate or cap. KPI will
consist of a mix of financial, customer, talent and employees and businesses
unit objectives.
1 July to 30 June.
On or before 30 September each year.
STI deferral will apply to the CEO, designated executive KMP and selected
others in FY19 grants vest in August 2020. In subsequent years the deferral
period will be at least one (1) year after vesting and be contingent on future
service only. Deferred STI will be awarded as RSU, performance rights or
similar. The Board will determine the % of any STI to be awarded as equity.
The number of equity units (RSU, performance rights or similar) will be
determined as at 1 July in the year of the performance period based on the
5 day VWAP applicable on that date. (Note: in the Financial Statements
released to ASX on 16 August 2018, this was incorrectly reported as “1 July
in the year after the completion of the performance period”.)
Any STI deferral provided will be forfeited if the participant leaves before
the vesting date. The Board has the discretion to waive this restriction,
in exceptional circumstances.
STI to executive KMP will be subject to a Clawback and Malus policy that
may apply from time to time.
Before 30 June each year.
Date of
Offer – Equity
On or before 30 September once the STI $ value has been determined
and the number of equity units for STI deferral is calculated.
The following table sets out the revised criteria for LTI awards as recommended by the Independent
Remuneration Consultants, reviewed by the Nominations and Remuneration Committee and
adopted by the Board. The Board has determined that executives will be motivated by the granting
of premium priced share options (15% above 5 day VWAP at the time of option pricing) with
a hurdle rate to be achieved of a minimum compounding annual growth rate (CAGR) of 12.5%
in Total Shareholder Return (TSR). If that hurdle is met at the relevant vesting date, 50% of those
options become exercisable. The proportion of options vesting increases to 100% if a 17.5% TSR
CAGR is achieved, with a pro rata entitlement between 12.5% and 17.5% TSR CAGR. Directors are
of the view that this simple and transparent formula for awarding premium priced options provides
strong incentive for executives and only rewards them when all shareholders have benefited from
a meaningful CAGR in total shareholder return.
Annual Report 201836
DIRECTORS’ REPORT (CONT.)
REMUNERATION REPORT (AUDITED) (CONT.)
LTI Terms FY19
Applicable from 1 July 2018
Participants
KMP and other employees as determined by the Board.
LTI $ Value
Equity type
Based on remuneration strategy intention, as approved by the Board.
Options.
Exercise Price
15% above the VWAP at the date of pricing the Option.
Date of Pricing
The date of pricing will be the 5 day VWAP as at 1 July.
Number
The number of Options will be determined by dividing the LTI $ value
(in accordance with the remuneration strategy) by the Option value
determined using the ‘Contract Life’ value of the option at the date
of pricing of the Option.
Issue Price
None.
Performance
Criteria
Hurdle Rates
Service and
Performance
Period
Last Exercise
Date
Cost
Dilution
Clawback
Minimum
Shareholding
Change
of Control
Termination
TSR absolute.
TSR CAGR <12.5% p.a. (0% vesting); 12.5% p.a. to 17.5% p.a.
(50% to 100% pro-rata).
FY19 grant will be service up to 31 August 2020. TSR will be measured from
the date of release of CAT financial statements in 2018 to 31 August 2020.
In subsequent years 3 year term applies.
5 years after grant (Note: in the Financial Statements released to ASX on
16 August 2018, this was incorrectly reported as “30 days after vesting”.)
Estimated Income Statement Cost in Total and for FY19 to be determined
once final allocations have been approved by the Board.
Total dilutive impact and Prospectus relief calculation to be determined
once final allocations approved.
Unexercised LTI will be subject to any Clawback Policy that may apply
from time to time.
No minimum shareholding guidelines or policies are in place.
100% of unvested options will vest on a Change of Control.
Bad Leaver – Lapse; Good Leaver – Redundancy – Pro-rata service
and performance; Other – Board Discretion.
Other Conditions No hedging, no securitising, no nominee, no retesting.
INDEPENDENT REMUNERATION CONSULTANT
During FY18 a remuneration consultancy contract was entered by the company and accordingly
the following disclosure is made in accordance with s300A(1)(h) of the Corporations Act.
Consultant: Ian Crichton, Remuneration Consultant, Crichton & Associates Pty Ltd.
Services provided: Remuneration benchmarking, review of remuneration policy and practice
and recommendations for the improvement of those policies and practices (fees: $30,417).
Other services: pricing and valuations of grants made during the FY18 and related work (fees: $16,940).
The Board is satisfied that the making of remuneration recommendations and related advice
was free from undue influence by the executive KMP as a result of the appointment selection
and engagement and interaction was the responsibility of the independent director members
of the Nomination and Remuneration Committee Mr Brent Scrimshaw and Mr Jim Orlando. The
Independent Remuneration Consultant confirmed that he was not subject to any undue influence.
END OF AUDITED REMUNERATION REPORT
Catapult Group International Limited37
ENVIRONMENTAL LEGISLATION
Catapult Group International Ltd operations are not subject to any particular or significant
environmental regulation under a law of the Commonwealth or of a State or Territory in Australia.
INDEMNITIES GIVEN AND INSURANCE PREMIUMS PAID TO AUDITORS AND OFFICERS
During the year, Catapult Group International Ltd paid a premium to insure officers of the Group.
The officers of the Group covered by the insurance policy include all Directors.
The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings
that may be brought against the officers in their capacity as officers of the Group, and any other
payments arising from liabilities incurred by the officers in connection with such proceedings, other
than where such liabilities arise out of conduct involving a wilful breach of duty by the officers or
the improper use by the officers of their position or of information to gain advantage for themselves
or someone else to cause detriment to the Group.
Details of the amount of the premium paid in respect of insurance policies are not disclosed as such
disclosure is prohibited under the terms of the contract.
The Group has not otherwise, during or since the end of the financial year, except to the extent
permitted by law, indemnified or agreed to indemnify any current or former officer or auditor
of the Group against a liability incurred as such by an officer or auditor.
NON-AUDIT SERVICES
During the year, Grant Thornton, the Company’s auditors, performed certain other services
in addition to their statutory audit duties.
The Board has considered the non-audit services provided during the year by the auditor and
is satisfied that the provision of those non-audit services during the year is compatible with,
and did not compromise, the auditor independence requirements of the Corporations Act 2001
for the reason the non-audit services do not undermine the general principles relating to auditor
independence as set out in APES 110 Code of Ethics for Professional Accountants, as they did not
involve reviewing or auditing the auditor’s own work, acting in a management or decision-making
capacity for the Company, acting as an advocate for the Company or jointly sharing risks and rewards.
Details of the amounts paid to the auditors of the Company, Grant Thornton, and its related
practices for audit and non-audit services provided during the year are set out in Note 26 to the
Financial Statements.
A copy of the Auditor’s Independence Declaration as required under s307C of the
Corporations Act 2001 is included on page 38 of this financial report and forms part
of this Directors’ Report.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave
to bring proceedings on behalf of the Company, or to intervene in any proceedings to which
the Company is a party, to taking responsibility on behalf of the Company for all or part of
those proceedings.
Signed in accordance with a resolution of the Directors.
Adir Shiffman
Director
16 August 2018
Annual Report 2018
38
AUDITOR’S INDEPENDENCE DECLARATION
Collins Square, Tower 1
727 Collins Street
Docklands VIC 3008
Correspondence to:
GPO Box 4736
Melbourne VIC 3001
T +61 3 8320 2222
F +61 3 8320 2200
E info.vic@au.gt.com
W www.grantthornton.com.au
Auditor’s Independence Declaration
To the Directors of Catapult International Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Catapult
Group International Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there
have been:
a
b
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
Grant Thornton Audit Pty Ltd
Chartered Accountants
B A Mackenzie
Partner – Audit & Assurance
Melbourne, 16 August 2018
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
Catapult Group International Limited
CORPORATE GOVERNANCE STATEMENT
39
This corporate governance statement sets out Catapult Group International Ltd’s (Company)
current compliance with the ASX Corporate Governance Council’s Corporate Governance Principles
and Recommendations (ASX Principles and Recommendations). The ASX Principles and
Recommendations are not mandatory. However, this corporate governance statement discloses
the extent to which the Company has followed the ASX Principles and Recommendations and sets
out reasons where the Company does not follow recommendations.
This corporate governance statement is current as at 18 October 2018 and has been approved by
the board of the Company (Board).
#
1
ASX Principles and Recommendations
Lay Solid Foundations for Management and Oversight
1.1
A listed entity should disclose:
Comply
(Yes/No)
(a) the respective roles and responsibilities of its board and management; and
(b) those matters expressly reserved to the board and those delegated to
Yes
Yes
management.
Recommendation/Action
The Board is responsible for the corporate governance of the Company.
The Board has adopted a Board Charter which outlines the manner in which its powers and
responsibilities will be exercised and discharged having regard to principles of good corporate
governance and applicable laws. Pursuant to the Board Charter, the Board assumes
responsibilities including the following:
(a) protecting and enhancing the value of the assets of the Company;
(b) providing leadership and setting strategies, directions and monitoring and reviewing
against these strategic objectives;
(c) reviewing and ratifying internal controls, codes of conduct and legal compliance;
(d) reviewing the Company’s financial statements and overseeing the integrity of the
Company’s accounting and corporate reporting systems, including the external audit;
(e) approval and review of the operating budget and the strategic plan for the Company;
(f) evaluating performance and determining the remuneration of the Chief Executive
Officer (CEO) and Senior Management and the Company’s remuneration framework
generally;
(g) ensuring the significant risks facing the Company have been identified and adequate
control monitoring and reporting mechanisms are in place;
(h) approval of transactions relating to acquisitions, divestments and capital expenditure
above delegated authority limits;
(i) approval of financial and dividend policy;
(j) appointment of the CEO;
(k) overseeing the Company’s process for making timely and balanced disclosure of all
material information concerning the Company that a reasonable person would expect
to have a material effect on the price or value of the Company’s securities;
(l) ensuring that the Company has in place an appropriate risk management framework
and setting the risk appetite within which the Board expects Senior Management to
operate; and
(m) monitoring the effectiveness of the Company’s governance practices.
The responsibilities of the Chair of the Board, the CEO, Company Secretary and Senior
Management are all outlined in the Company’s Board Charter.
A copy of the Board Charter is available on the Company’s website at the following URL:
http://www.catapultsports.com/investor/corporate-governance/
Annual Report 201840
CORPORATE GOVERNANCE STATEMENT (CONT.)
#
1
1.1
ASX Principles and Recommendations
Lay Solid Foundations for Management and Oversight (continued)
Comply
(Yes/No)
The Company is committed to the circulation of relevant materials to Directors in a timely
manner to facilitate Directors’ participation in Board discussions on a fully informed basis.
As growth of the Company requires, the Company intends to review the balance of
responsibilities between the Board and management to ensure that the division of functions
remains appropriate to the needs of the Company.
1.2 A listed entity should:
(a) Undertake appropriate checks before appointing a person, or putting forward
Yes
to security holders a candidate for election as a director; and
(b) Provide security holders with all material information in its possession
relevant to a decision on whether or not to elect or re-elect a director.
Yes
Recommendation/Action
The Remuneration and Nomination Committee will identify and recommend Board member
candidates to the Board. These recommendations will occur after considering the necessary
and desirable competencies of new Board members, the range of and depth of skills and
the diversity of the Board, and making appropriate checks regarding an individual being
put forward.
The Remuneration and Nomination Committee will also ensure that all material information
in its possession relevant to a decision of whether to appoint or re-elect a director is made
available to security holders.
A copy of the charter of the Remuneration and Nomination Committee is available
on the Company’s website at the following URL: www.catapultsports.com/investor/
corporate-governance/
1.3 A listed entity should have a written agreement with each director and senior
Yes
executive setting out the terms of their appointment.
Recommendation/Action
Directors are given letters of appointment and/or service agreements, and senior executives
are given employment contracts prior to their engagement with the Company.
1.4 The company secretary of a listed entity should be accountable directly to the
Yes
board, through the chair, on all matters to do with the proper functioning of the
board.
Recommendation/Action
The Company Secretary was appointed by and is responsible to the Board through the
Chairman. The Chairman and the Company Secretary co-ordinate the Board agenda.
Catapult Group International Limited41
#
1
ASX Principles and Recommendations
Lay Solid Foundations for Management and Oversight (continued)
1.5 A listed entity should:
(a) have a diversity policy which includes requirements for the board or a relevant
committee of the board to set measurable objectives for achieving gender
diversity and to assess annually both the objectives and the entity’s progress
in achieving them;
(b) disclose that policy or a summary of it; and
(c) disclose as at the end of each reporting period the measurable objectives for
achieving gender diversity set by the board or a relevant committee of the
board in accordance with the entity’s diversity policy and its progress towards
achieving them and either:
1.
2.
the respective proportions of men and women on the board, in senior
executive positions and across the whole organisation (including how the
entity has defined “senior executive” for these purposes); or
if the entity is a “relevant employer” under the Workplace Gender Equality
Act, the entity’s most recent “Gender Equality Indicators”, as defined in
and published under that Act.
Comply
(Yes/No)
Yes
Yes
Yes
Yes
Recommendation/Action
The Company has adopted a Diversity Policy which identifies gender diversity as a key area of
focus for the Company. Gender diversity is integral to the Company’s overall diversity strategy.
Increasing the representation of women is one of the Company’s ongoing priorities. Diversity
related measurable objectives for the Company and its controlled entities will be reviewed on
an annual basis. The Remuneration and Nomination Committee is responsible, on an annual
basis, for developing a long-term plan to address diversity initiatives and measures.
A copy of the Diversity Policy is available on the Company’s website at the following URL:
http://www.catapultsports.com/investor/corporate-governance
The Company has adopted the following measurable objectives regarding recruitment and
remuneration practices:
(a) to require the CEO and direct reports to provide a pool of diverse candidates from which
to consider for all new roles, and for any replacement/vacant roles;
(b) to have a remuneration practice that does not discriminate based on gender; and
(c) to grow the number of female employees within Catapult,
(together, the Measurable Objectives).
The Company is able to report that its remuneration practice does not discriminate based
on gender. For example we are able to report that the FY18 annual salary review process was
merit based and resulted in equivalent average increases across female and male employees.
The Company has however not made material improvements in the gender representation
within each band within the Company, in particular at Board and executive levels. The
Company continues to experience an under-representation of women amongst candidates
for advertised roles, especially in technical and information technology roles. Included in
these proposals, is the requirement to ensure that a female employee is included on the
interview panel for senior level roles moving forward.
Annual Report 2018
42
CORPORATE GOVERNANCE STATEMENT (CONT.)
#
1
ASX Principles and Recommendations
Lay Solid Foundations for Management and Oversight (continued)
Comply
(Yes/No)
As at the end of FY18, the respective proportions of men and women in the following roles
were as follows:
Board
Senior executives
Other employees
1.6 A listed entity should:
Men
6
8
265
Women
0
0
51
(a) have and disclose a process for periodically evaluating the performance
of the board, its committees and individual directors; and
(b) disclose, in relation to each reporting period, whether a performance
evaluation was undertaken in the reporting period in accordance with
that process.
Yes
Yes
Recommendation/Action
The performance of the Board as a group and of individual Directors is assessed each year.
Directors have the opportunity to reflect on their performance as a Board and at Committee
level, with areas for improving their performance identified as a result of the process.
The Company did undertake a formal performance appraisal during FY18 and will do so
again in FY19.
1.7 A listed entity should:
(a) have and disclose a process for periodically evaluating the performance of its
senior executives; and
(b) disclose, in relation to each reporting period, whether a performance evaluation
was undertaken in the reporting period in accordance with that process.
Yes
Yes
Recommendation/Action
The Board and CEO intend to regularly review the performance of its senior executives
and address any issues that may emerge. In December 2014, the Company adopted the
‘Process for Evaluation of Performance’ policy which outlines the process of evaluating
the performance of its senior executives and management.
The Company did undertake a formal performance appraisal of its senior executives
during the reporting period.
Catapult Group International Limited43
Comply
(Yes/No)
Yes
Yes
Yes
Yes
Yes
#
2
ASX Principles and Recommendations
Structure the Board to Add Value
2.1
The board of a listed entity should:
(a) have a nomination committee which:
1. has at least three members, a majority of whom are independent
directors; and
2.
is chaired by an independent director, and disclose:
3. the charter of the committee;
4. the members of the committee; and
5. as at the end of each reporting period, the number of times the
committee met throughout the period and the individual attendances
of the members at those meetings; or
(b) if it does not have a nomination committee, disclose that fact and the
processes it employs to address board succession issues and to ensure that
the board has the appropriate balance of skills, knowledge, experience,
independence and diversity to enable it to discharge its duties and
responsibilities effectively.
Recommendation/Action
The Company has a Remuneration and Nomination Committee which has three members
being Dr Adir Shiffman (Executive Chairman), Mr James Orlando (Independent
Non-Executive Director) and Mr Brent Scrimshaw (Independent Non-Executive Director).
A majority of the members of the committee are independent
directors as Mr Orlando and Mr Scrimshaw are considered independent. The chair of the
committee is Mr Scrimshaw.
A copy of the Remuneration and Nomination Committee Charter is available on the
Company’s website at the following URL:
http://www.catapultsports.com/investor/corporate-governance
During the reporting period, the Remuneration and Nomination Committee met 4 times.
2.2 A listed entity should have and disclose a board skills matrix setting out the mix
of skills and diversity that the board currently has or is looking to achieve in
its membership.
No
The Board strives to ensure that it is comprised of directors with a blend of skills, experience
and attributes appropriate for the Company and its business. The Remuneration and
Nomination Committee is responsible for assessing the board skills set. An assessment of
skills required by the Company and attributes and skills of the Company’s Directors was
undertaken as part of the Board assessment process referred to in item 1.6 above. The Board
acknowledges that over the medium term it will be appropriate to review the composition
of the Catapult Board to address the diversity and skills mix required for the next phase
of Company’s growth.
Annual Report 201844
CORPORATE GOVERNANCE STATEMENT (CONT.)
#
2
ASX Principles and Recommendations
Structure the Board to Add Value (continued)
2.3 A listed entity should disclose:
Comply
(Yes/No)
(a) the names of the directors considered by the board to be independent
Yes
directors;
(b) if a director has an interest, position, association or relationship of the type
No
described in Box 2.3 but the board is of the opinion that it does not compromise
the independence of the director, the nature of the interest, position,
association or relationship in question and an explanation of why the board
is of that opinion; and
(c) the length of service of each director.
Yes
Recommendation/Action
The Board has reviewed the position and associations of each of the six directors in office
and has determined that only two are independent. These directors are Mr. James Orlando
and Mr. Brent Scrimshaw. In making this determination the Board has had regard to
the independence criteria in the ASX Principles and Recommendations, and other facts,
information and circumstances that the Board considers relevant. The Board assesses
the independence of new directors upon appointment and reviews their independence,
and the independence of the other directors, as appropriate.
Information with respect to potential issues of independence may be disclosed to the
market but no formal policy exists to ensure such disclosure.
The Company has disclosed the details of each director (including their length of service)
in the 2018 Annual Report.
2.4 A majority of the board of a listed entity should be independent directors.
No
Recommendation/Action
The Board considers only Mr Orlando and Mr Scrimshaw to be independent directors
of the Company.
2.5 The chair of the board of a listed entity should be an independent director and,
No
in particular, should not be the same person as the CEO of the entity.
Recommendation/Action
The Company’s current Executive Chairman, Dr Adir Shiffman is not an independent
director. The Board considers Mr Shiffman’s role as Executive Chairman as being essential
to the success of the Company in its current stage.
2.6 A listed entity should have a program for inducting new directors and provide
appropriate professional development opportunities for directors to develop
and maintain the skills and knowledge needed to perform their role as
directors effectively.
Yes
Recommendation/Action
Each new director of the Company will, upon appointment, participate in an induction
program. This will include meeting with members of the existing Board, the Company
Secretary, management and other relevant executives to familiarise themselves with the
Company, its business activity and products, its procedures and prudential requirements,
and Board practices and procedures.
Catapult Group International Limited
#
3
ASX Principles and Recommendations
Act Ethically and Responsibly
3.1 A listed entity should:
(a) have a code of conduct for its directors, senior executives and employees; and
(b) disclose that code or a summary of it.
Recommendation/Action
45
Comply
(Yes/No)
Yes
Yes
The Board is committed to the establishment and maintenance of appropriate ethical
standards in order to instil confidence in both clients and the community in the way the
Company conducts its business. These standards are encapsulated in the Code of Conduct
which outlines how the Company expects each person who represents it to behave and
conduct business.
A copy of the Code of Conduct is available on the Company’s website at the following URL:
http://www.catapultsports.com/investor/corporate-governance
4
Safeguard Integrity in Corporate Reporting
4.1
The board of a listed entity should:
(a) have an audit committee which:
1. has at least three members, all of whom are non-executive directors and
a majority of whom are independent directors; and
2.
is chaired by an independent director, who is not the chair of the board,
and disclose:
3. the charter of the committee;
4. the relevant qualifications and experience of the members of the
committee; and
5.
in relation to each reporting period, the number of times the committee
met throughout the period and the individual attendances of the
members at those meetings; or
(b) if it does not have an audit committee, disclose that fact and the processes it
employs that independently verify and safeguard the integrity of its corporate
reporting, including the processes for the appointment and removal of the
external auditor and the rotation of the audit engagement partner.
Yes
No
Yes
Yes
Yes
Yes
Recommendation/Action
The Company has a separately constituted Audit and Risk Committee which consists
of three members being Mr Igor van de Griendt (Executive Director), Mr Calvin Ng
(Non-Executive Director) and Mr James Orlando (Non-Executive Director). Only two
members of the committee are non-executive directors and only Mr Orlando is considered
independent. The chair of the committee is Mr Orlando.
A copy of the Audit and Risk Committee Charter is available on the Company’s website
at the following URL:
http://www.catapultsports.com/investor/corporate-governance
The Company has disclosed the relevant qualifications and experience of the members
of the committee in the 2018 Annual Report.
During FY18, the Audit and Risk Committee met a total of 6 times.
Annual Report 201846
CORPORATE GOVERNANCE STATEMENT (CONT.)
#
4
ASX Principles and Recommendations
Safeguard Integrity in Corporate Reporting (continued)
Comply
(Yes/No)
4.2 The board of a listed entity should, before it approves the entity’s financial
Yes
statements for a financial period, receive from its CEO and CFO a declaration that,
in their opinion, the financial records of the entity have been properly maintained
and that the financial statements comply with the appropriate accounting
standards and give a true and fair view of the financial position and performance
of the entity and that the opinion has been formed on the basis of a sound
system of risk management and internal control which is operating effectively.
Recommendation/Action
The Company has received a declaration from the CEO and CFO that, in their opinion, the
financial records have been property maintained and comply with the proper standards.
4.3 A listed entity that has an AGM should ensure that its external auditor attends
its AGM and is available to answer questions from security holders relevant
to the audit.
Yes
Recommendation/Action
An external auditor will be present at the AGM and be available to answer questions from
security holders relevant to the audit.
5
Make Timely and Balanced Disclosure
5.1 A listed entity should:
(a) have a written policy for complying with its continuous disclosure obligations
Yes
under the Listing Rules; and
(b) disclose that policy or a summary of it.
Recommendation/Action
Yes
The Company is committed to providing timely, complete and accurate disclosure of
information to allow a fair, and well-informed market in its securities and compliance with
the continuous disclosure requirements imposed by law including the Corporations Act and
the ASX Listing Rules.
A copy of the Company’s Continuous Disclosure Policy is available at the following URL:
http://www.catapultsports.com/investor/corporate-governance
6
Respect the Rights of Security Holders
6.1 A listed entity should provide information about itself and its governance to
Yes
investors via its website.
Recommendation/Action
The Company provides information about itself and its governance to its investors via the
website http://www.catapultsports.com/investor which contains all relevant information
about the Company. The Company will regularly update the website and contents therein
as deemed necessary.
6.2 A listed entity should design and implement an investor relations program to
Yes
facilitate effective two-way communication with investors.
Recommendation/Action
The Company has an investor relations program in place to ensure effective two-way
communication with investors.
Catapult Group International Limited#
6
ASX Principles and Recommendations
Respect the Rights of Security Holders (continued)
47
Comply
(Yes/No)
6.3 A listed entity should disclose the policies and processes it has in place to facilitate
Yes
and encourage participation at meetings of security holders.
Recommendation/Action
The Company adopted a formal shareholders’ communications policy.
A copy of the Company’s Shareholders’ Communications Policy is available at the
following URL:
http://www.catapultsports.com/investor/corporate-governance
6.4 A listed entity should give security holders the option to receive communications
Yes
from, and send communications to, the entity and its security registry electronically.
Recommendation/Action
The Company encourages shareholders to register for receipt of announcements
and updates electronically.
7
Recognise and Manage Risk
7.1
The board of a listed entity should:
(a) have a committee or committees to oversee risk, each of which:
1. has at least three members, a majority of whom are independent
directors; and
2.
is chaired by an independent director,
and disclose:
3. the charter of the committee;
4. the members of the committee; and
5. as at the end of each reporting period, the number of times the
committee met throughout the period and the individual attendances of
the members at those meetings; or
(b) if it does not have a risk committee or committees that satisfy (a) above,
disclose that fact and the processes it employs for overseeing the entity’s risk
management framework.
Yes
No
Yes
Yes
Yes
Yes
Recommendation/Action
The Company has a separately constituted Audit and Risk Committee which consists
of three members being Mr Igor van de Griendt (Executive Director), Mr Calvin Ng
(Non-Executive Director) and Mr James Orlando (Non-Executive Director). Only two members
of the committee are non-executive directors and only Mr Orlando is considered independent.
A copy of the Audit and Risk Committee Charter is available on the Company’s website
at the following URL:
http://www.catapultsports.com/investor/corporate-governance
The charter outlines the key areas of responsibility for the committee, outlining its
responsibility for oversight over potential risks which affect the Company.
In the 2018 financial year, the Audit and Risk Committee met a total of 6 times.
Annual Report 201848
CORPORATE GOVERNANCE STATEMENT (CONT.)
#
7
ASX Principles and Recommendations
Recognise and Manage Risk (continued)
7.2 The board or a committee of the board should:
Comply
(Yes/No)
(a) review the entity’s risk management framework at least annually to satisfy
Yes
itself that it continues to be sound; and
(b) disclose, in relation to each reporting period, whether such a review has
Yes
taken place.
Recommendation/Action
The Board annually reviews and approves the risk framework of the Company.
A copy of the Company’s Risk Management Policy is available on the Company’s website
at the following URL:
http://www.catapultsports.com/investor/corporate-governance
The Company undertook a formal risk review and update of its risk register during FY18.
7.3 A listed entity should disclose:
(a) if it has an internal audit function, how the function is structured and what
role it performs; or
(b) if it does not have an internal audit function, that fact and the processes it
employs for evaluating and continually improving the effectiveness of its risk
management and internal control processes.
No
No
Recommendation/Action
The Company does not have an internal audit function, and does not disclose the processes
it uses to improve risk management. Nonetheless, it remains committed to effective
management and the control of these factors.
7.4 A listed entity should disclose whether it has any material exposure to economic,
Yes
environmental and social sustainability risks and, if it does, how it manages or
intends to manage those risks.
Recommendation/Action
All material exposure to economic, environmental and social sustainability risks will be
announced to the market, in accordance with the requirements of the ASX listing rules
and otherwise.
Catapult Group International Limited49
Comply
(Yes/No)
Yes
Yes
Yes
Yes
Yes
Yes
#
8
ASX Principles and Recommendations
Remunerate Fairly and Responsibly
8.1 The board of a listed entity should:
(a) have a remuneration committee which:
1. has at least three members, a majority of whom are independent
directors; and
2.
is chaired by an independent director,
3. and disclose
4. the charter of the committee;
5. the members of the committee; and
6. as at the end of each reporting period, the number of times the
committee met throughout the period and the individual attendances
of the members at those meetings; or
(b) if it does not have a remuneration committee, disclose that fact and the
processes it employs for setting the level and composition of remuneration for
directors and senior executives and ensuring that such remuneration is
appropriate and not excessive.
Recommendation/Action
The Company has a Remuneration and Nomination Committee which has three members
being Dr Adir Shiffman (Executive Chairman), Mr James Orlando l (Non-Executive Director)
and Mr Brent Scrimshaw (Non-Executive Director). members of the committee are
non-executive directors, and both Mr Orlando and Mr Scrimshaw are considered
independent. The chair of the committee is Mr Brent Scrimshaw.
A copy of the Remuneration and Nomination Committee Charter is available on the
Company’s website at the following URL:
http://www.catapultsports.com/investor/corporate-governance
During the reporting period, the Remuneration and Nomination Committee met 4 times.
8.2 A listed entity should separately disclose its policies and practices regarding the
remuneration of non-executive directors and the remuneration of executive
directors and other senior executives.
Yes
Recommendation/Action
The Company has disclosed its remuneration policy in the FY18 Annual Report together with an
update to that policy applicable from the start of FY19, following a review of the remuneration
policy and practices in conjunction with an independent remuneration consultant.
Annual Report 201850
CORPORATE GOVERNANCE STATEMENT (CONT.)
#
8
ASX Principles and Recommendations
Remunerate Fairly and Responsibly (continued)
8.3 A listed entity which has an equity-based remuneration scheme should:
(a) have a policy on whether participants are permitted to enter into
transactions (whether through the use of derivatives or otherwise) which
limit the economic risk of participating in the scheme; and
(b) disclose that policy or a summary of it.
Recommendation/Action
Comply
(Yes/No)
Yes
Yes
The Company has a Securities Trading Policy that prohibits directors, offices and employees
from entering into transactions or arrangements which limits the economic risk of
participating in unvested entitlements under any equity based remuneration scheme.
A copy of the Company’s Securities Trading Policy is available on the Company’s website
at the following URL:
http://www.catapultsports.com/investor/corporate-governance
Catapult Group International Limited
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
FOR THE YEAR ENDED 30 JUNE 2018
51
Revenue
Other Income
Costs of Goods Sold
Employee benefits expense
Employee share option compensation expense
Capital raising and listing expenses
Travel, marketing and promotion
Occupancy
Professional fees
Other expenses
Loss on disposal of assets
Operating loss before depreciation and amortisation
Depreciation and amortisation
Operating loss
Finance costs
Finance income
Other financial items
Loss before income tax
Income tax (expense)/benefit
Notes
8
9
20
20
2018
$’000
76,793
392
(18,570)
(38,005)
(1,512)
(274)
(7,716)
(3,143)
(2,611)
(6,806)
(493)
(1,945)
(14,141)
2017
$’000
60,783
215
(14,224)
(28,401)
(3,256)
(385)
(6,111)
(1,972)
(3,824)
(6,538)
–
(3,713)
(9,994)
(16,086)
(13,707)
(76)
169
(266)
(21)
67
(385)
(16,259)
(14,046)
(1,101)
465
23
23
24
25
Loss for the year from continuing operations
(17,360)
(13,581)
Earnings per share
Basic and diluted earnings per share (cents per share)
27
(10.0) cents
(8.6) cents
This statement should be read in conjunction with the notes to the financial statements.
Annual Report 201852
CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2018
Loss for the year from continuing operations
Other Comprehensive Income
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation differences for foreign operations,
net of tax
2018
12 months
$
2017
12 months
$
(17,360)
(13,581)
3,256
(1,991)
Other comprehensive income for the year, net of tax
3,256
(1,991)
Total comprehensive income for the year attributable to owners
(14,104)
(15,572)
This statement should be read in conjunction with the notes to the financial statements.
Catapult Group International LimitedCONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2018
53
Assets
Current
Cash and cash equivalents
Trade and other receivables
Inventories
Current tax assets
Total current assets
Non-Current Assets
Trade and other receivables
Property, plant and equipment
Goodwill
Other intangible assets
Deferred tax assets
Total non-current assets
Total assets
Liabilities
Current
Trade and other payables
Deferred revenue
Other liabilities
Employee benefits
Borrowings
Total current liabilities
Non-Current
Deferred revenue
Other liabilities
Employee benefits
Deferred tax liabilities
Borrowings
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Share option reserve
Foreign currency translation reserve
Accumulated losses
Total equity
Notes
30-Jun-18
$’000
30-Jun-17
$’000
10
11
12
11
13
14
15
16
17
18
18
20
19
18
18
20
16
19
31,715
30,849
3,819
89
16,686
26,864
3,342
2,013
66,472
48,905
275
8,683
56,730
42,097
10,172
117,957
184,429
11,199
25,657
1,794
8,798
3,452
50,900
584
582
53
5,137
103
6,459
57,359
127,071
208
7,710
53,127
41,181
10,167
112,393
161,298
8,542
22,380
1,125
6,084
3,141
41,272
698
395
62
4,109
–
5,264
46,536
114,762
21
164,324
138,724
4,847
525
(42,625)
127,071
4,033
(2,731)
(25,264)
114,762
This statement should be read in conjunction with the notes to the financial statements.
Annual Report 201854
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2018
Note
2018
$’000
2017
$’000
Cash flows from operating activities
Cash receipts from Customers
Cash paid to suppliers and employees
Cash generated from/(used in) operations
Interest Received
Government Grants
Income taxes paid
Acquisition and integration costs
Net cash flows from/(used in) operating activities
29
Cash flows from investing activities
Payments for property, plant and equipment
Purchase of other intangible assets
Acquisition of subsidiaries net of cash acquired
37
Net cash flows used in investing activities
Cash flows from financing activities
Loans received
Finance Costs on Bank Loan
Interest paid
Proceeds from issue of share capital
Proceeds from share options
Transaction costs related to share capital issued
Net cash flows from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning
of the financial period
Effect of exchange rate fluctuations on cash held
Cash and cash equivalents at the end of the
financial period
77,253
(72,978)
4,275
169
95
1,881
–
6,420
(5,849)
(8,579)
(1,534)
(15,962)
52,892
(59,168)
(6,276)
67
131
(12)
(2,754)
(8,844)
(4,892)
(5,833)
(82,201)
(92,926)
253
–
(51)
3,250
(111)
(21)
25,000
116,175
447
(1,138)
24,511
14,969
16,686
60
31,715
521
(4,440)
115,374
13,604
3,643
(561)
16,686
This statement should be read in conjunction with the notes to the financial statements.
Catapult Group International LimitedCONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2018
55
Share
Option
Reserve
$’000
Foreign
Currency
Translation
Reserve
$’000
Accumu-
lated
Losses
$’000
777
(740)
(11,684)
Share
Capital
$’000
23,586
Total
Equity
$’000
11,939
–
–
–
115,138
–
115,138
138,724
–
–
–
–
3,256
3,256
4,033
–
(13,581)
(13,581)
(1,991)
(1,991)
–
(1,991)
(13,581)
(15,572)
–
–
–
–
–
–
(2,731)
(25,264)
115,138
3,256
118,394
114,762
Balance at 1 July 2016
Total comprehensive income
for the year
Loss for the year
Other comprehensive income
Total comprehensive income
Transactions with owners,
recorded directly in equity
Contributions by and
distributions to owners
Issue of ordinary shares,
net of transaction costs
Share based payments
Total transactions with owners
Balance at 30 June 2017
Balance at 1 July 2017
138,724
4,033
(2,731)
(25,264)
114,762
Total comprehensive income
for the year
Loss for the year
Other comprehensive income
Total comprehensive income
Transactions with owners,
recorded directly in equity
Contributions by and
distributions to owners
Issue of ordinary shares,
net of transaction costs
Share based payments
Total transactions with owners
Balance at 30 June 2018
–
–
–
–
–
–
–
(17,360)
(17,360)
3,256
3,256
–
3,256
(17,360)
(14,104)
24,111
1,489
25,600
164,324
–
813
813
–
–
–
–
–
–
24,111
2,302
26,413
4,847
525
(42,625)
127,071
This statement should be read in conjunction with the notes to the financial statements.
Annual Report 201856
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS
Catapult Group International Ltd and its controlled entities (the ‘Group’) principal activities are
the development and supply of wearable tracking devices, software and video analytics solutions
for athletes and sports teams.
2. GENERAL INFORMATION AND BASIS OF PREPARATION
The consolidated general purpose financial statements of the Group have been prepared
in accordance with the requirements of the Corporations Act 2001, Australian Accounting
Standards and other authoritative pronouncements of the Australian Accounting Standards
Board. Compliance with Australian Accounting Standards results in full compliance with the
International Financial Reporting Standards (‘IFRS’) as issued by the International Accounting
Standards Board (IASB). Catapult Group International Ltd is a for-profit entity for the purpose
of preparing the financial statements.
Catapult Group International Ltd is the Group’s Ultimate Parent Company. Catapult Group
International Ltd is a Public Company incorporated and domiciled in Australia and listed on the
Australian Stock Exchange. The address of its registered office and its principal place of business
is 75-83 High Street, Prahran, Victoria, Australia.
The consolidated financial statements for the year ended 30 June 2018 were approved and
authorised for issue by the Board of Directors on 16 August 2018.
3. CHANGES IN ACCOUNTING POLICIES
3.1 New and revised standards that are effective for these financial statements
Effective this financial period the amendment below takes effect 1st July 2017:
Several new and revised standards became effective for the first time to annual periods beginning
on or after 1 July 2017. Only those that are significant to the Group have been included.
3.2 Accounting Standards issued but not yet effective and have not been adopted
early by the Group
Certain new accounting standards and interpretations have been published that are not mandatory
for 30 June 2018 reporting periods and have not yet been adopted by the group. The group’s
assessment of the impact of these new standards and interpretations is set out below:
AASB 15 Revenue from Contracts with Customers
AASB 15:
• replaces AASB 118 Revenue, AASB 111 Construction Contracts and some revenue-related
Interpretations
• establishes a new control-based revenue recognition model
• establishes a new concept of ‘distinct good or services’ to identify performance obligations
• changes the basis for deciding whether revenue is to be recognised over time or at a point in time
• provides new and more detailed guidance on specific topics (e.g., multiple element arrangements,
variable pricing, rights of return, warranties and licensing)
• expands and improves disclosures about revenue
This standard will be adopted for the first time in the in the financial statements for the year
ending 30 June 2019.
Catapult Group International Limited57
Management have undertaken a detailed review of contract obligations and the underlying
transactions. This review indicates that compliance with the standard may result in a requirement
to adjust the current revenue recognition methodology.
Elite Wearable contracts contain an obligation to provide training. This is currently amortised over
the life of the contract. Compliance with the standard will require this revenue to be recognised as
the service is incurred, generally within the first 90 days of the contract, causing a change in the
first year of revenue recognition, this is not considered to have a material impact.
A review of costs incurred in Elite Wearable contract acquisition indicates that the distributor
commissions on total contract value, currently recognised upfront, will also require a change in
accounting treatment and be amortised over the life of the contract. This change is anticipated
to result in a deferral of $300,000 of costs in FY19.
AASB 16 Leases (February 2017)
AASB 16:
• replaces AASB 117 Leases and some lease-related Interpretations
• requires all leases to be accounted for ‘on-balance sheet’ by lessees, other than short-term
and low value asset leases
• provides new guidance on the application of the definition of lease and on sale and lease
back accounting
•
largely retains the existing lessor accounting requirements in AASB 117
• requires new and different disclosures about leases
Management has reviewed the applicable provisions relating to the Group’s position as a lessor
and lessee under the new standard when it is first adopted for the year ending 30 June 2020.
In relation to the Group being a lessor of operating leases of wearables under subscription
arrangements the standard is not expected to have a material impact on the transactions
and balances recognised in the financial statements.
In relation to the Group being a lessee it is expected that the first-time adoption of AASB 16 for
the year ending 30 June 2020 will have the following impact on the transactions and balances
recognised in the financial statements, in particular:
•
lease assets and financial liabilities on the balance sheet will increase by $7,037,067 and
$5,401,277 respectively (based on the facts at the date of the assessment)
• there will be a reduction in the reported equity as the carrying amount of lease assets will reduce
more quickly than the carrying amount of lease liabilities
• EBIT in the statement of profit or loss and other comprehensive income will be higher as the
implicit interest in lease payments for former off-balance sheet leases will be presented as part
of finance costs rather than being included in operating expenses
• operating cash outflows will be lower and financing cash flows will be higher in the statement of
cash flows as principal repayments on all lease liabilities will now be included in financing activities
rather than operating activities. Interest can also be included within financing activities.
AASB 2016-1 Amendments to Australian Accounting Standards –
Recognition of Deferred Tax Assets for Unrealised Losses (1 January 2017)
AASB 2016-1 amends AASB 112 Income Taxes to clarify how to account for deferred tax assets related
to debt instruments measured at fair value, particularly where changes in the market interest rate
decrease the fair value of a debt instrument below cost.
When these amendments are first adopted for the year ending 30 June 2018, there will be no material
impact on the financial statements.
Annual Report 201858
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
3. CHANGES IN ACCOUNTING POLICIES (CONTINUED)
3.2 Accounting Standards issued but not yet effective and have not been adopted
early by the Group (continued)
AASB 2016-2 Amendments to Australian Accounting Standards –
Disclosure Initiative: Amendments to AASB 107 (1 January 2017)
AASB 2016-2 amends AASB 107 Statement of Cash Flows to require entities preparing financial
statements in accordance with Tier 1 reporting requirements to provide disclosures that enable
users of financial statements to evaluate changes in liabilities arising from financing activities,
including both changes arising from cash flows and non-cash changes.
When these amendments are first adopted for the year ending 30 June 2018, there will be no material
impact on the financial statements.
4. SIGNIFICANT ACCOUNTING POLICIES
4.1 Overall considerations
The consolidated financial statements have been prepared using the significant accounting policies
and measurement bases summarised below.
4.2 Basis of consolidation
The Group financial statements consolidate those of the Parent Company and all of its subsidiaries
as of 30 June 2018. The Parent controls a subsidiary if it is exposed, or has rights, to variable returns
from its involvement with the subsidiary and could affect those returns through its power over the
subsidiary. All subsidiaries have a reporting date of 30 June.
All transactions and balances between Group companies are eliminated on consolidation,
including unrealised gains and losses on transactions between Group companies. Where unrealised
losses on intra-group asset sales are reversed on consolidation, the underlying asset is also tested
for impairment from a group perspective. Amounts reported in the financial statements of
subsidiaries have been adjusted where necessary to ensure consistency with the accounting
policies adopted by the Group.
Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the
year are recognised from the effective date of acquisition, or up to the effective date of disposal,
as applicable.
Non-controlling interests, presented as part of equity, represent the portion of a subsidiary’s profit
or loss and net assets that is not held by the Group. The Group attributes total comprehensive
income or loss of subsidiaries between the owners of the parent and the non-controlling interests
based on their respective ownership interests.
4.3 Business combination
The Group applies the acquisition method in accounting for business combinations. The consideration
transferred by the Group to obtain control of a subsidiary is calculated as the sum of the
acquisition-date fair values of assets transferred, liabilities incurred, and the equity interests
issued by the Group, which includes the fair value of any asset or liability arising from a contingent
consideration arrangement. Acquisition costs are expensed as incurred.
The Group recognises identifiable assets acquired and liabilities assumed in a business combination
regardless of whether they have been previously recognised in the acquiree’s financial statements
prior to the acquisition. Assets acquired and liabilities assumed are generally measured at their
acquisition-date fair values.
Catapult Group International Limited59
Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as
the excess of the sum of (a) fair value of consideration transferred, (b) the recognised amount of
any non-controlling interest in the acquiree, and (c) acquisition-date fair value of any existing equity
interest in the acquiree, over the acquisition-date fair values of identifiable net assets. If the fair
values of identifiable net assets exceed the sum calculated above, the excess amount (i.e. gain
on a bargain purchase) is recognised in profit or loss immediately.
4.4 Foreign currency translation
Functional and presentation currency
The consolidated financial statements are presented in Australian dollars (‘AUD’), which is also the
functional currency of the Parent Company.
Foreign currency transactions and balances
Foreign currency transactions are translated into the functional currency of the respective Group
entity, using the exchange rates prevailing at the dates of the transactions (spot exchange rate).
Foreign exchange gains and losses resulting from the settlement of such transactions and from
the re-measurement of monetary items at year end exchange rates are recognised in profit or loss.
Non-monetary items are not retranslated at year-end and are measured at historical cost
(translated using the exchange rates at the date of the transaction), except for non-monetary
items measured at fair value which are translated using the exchange rates at the date when fair
value was determined.
Foreign operations
In the Group’s financial statements, all assets, liabilities and transactions of Group entities with a
functional currency other than the AUD are translated into AUD upon consolidation. The functional
currency of the entities in the Group has remained unchanged during the reporting period.
On consolidation, assets and liabilities have been translated into AUD at the closing rate at the
reporting date. Income and expenses have been translated into AUD at the average rate over
the reporting period. Exchange differences are charged or credited to other comprehensive
income and recognised in the currency translation reserve in equity. On disposal of a foreign
operation the cumulative translation differences recognised in equity are reclassified to profit
or loss and recognised as part of the gain or loss on disposal.
4.5 Revenue
Revenue arises from the sale of goods and the rendering of services, it is measured by reference
to the fair value of consideration received or receivable, excluding sales taxes, rebates, and
trade discounts.
The Group enters into sales transactions involving an outright sale to the client, on a subscription
basis or for the rendering of services. The Group applies the revenue recognition criteria set out
below to each separately identifiable component of the sales transaction in order to reflect the
substance of the transaction.
Outright sale of goods
Outright sale of goods is recognised when the Group has transferred to the buyer the significant
risks and rewards of ownership. The timing of the transfer of risks and rewards varies depending on
the individual terms of the sales agreement. For sales of wearable units the transfer usually occurs
when the customer has taken undisputed delivery of the goods. For sales of hardware in the video
analytics business the transfer usually occurs on despatch of the goods from Catapult’s premises.
Annual Report 201860
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
4. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
4.5 Revenue (continued)
Subscription and Services
(i) Wearables Subscription sale
The Group generates revenues from subscription sales and once the customer has taken undisputed
delivery of the goods, the revenue from the subscription agreement is recognised on a monthly basis
in equal amounts for each month of the subscription agreement.
In determining that wearable subscription constitute an operating lease under AASB 117 the Group
considers the nature of the term of the agreement and the useful life of the goods being provided
under the subscription agreement.
(ii) Rendering of Services
The Group is involved in providing software, support and maintenances services. The Group
recognises revenue from such activities on a monthly basis in equal amounts for each month
of the subscription agreement.
(iii) Multiple Element contracts
The Group’s Sub-Elite Wearables offering includes an ‘outright sale’ element for the GPS Tracking
unit sold to the customer and a ‘rendering of services’ element for the hosted software platform
that customers have access to over the duration of the sales agreement. The consideration received
for the bundled offering is allocated to each element on the basis of relative fair value. The fair
value used for allocating revenue is based on customer contracts and internal pricing models.
The revenues associated with the ‘Outright Sale’ and ‘Rendering of services’ elements of the
sales agreements are recognised on the basis set-out above.
(iv) Content Licensing
The Group is involved in the provision of licensed video content to customers. Where video content
is purchased on a one-off basis, associated revenue is recognised upon delivery of the licensed content.
Where video content is purchased via a term contract with content available for consumption
during the contract term, associated revenue is recognised on a monthly basis in equal amounts
for each month of the content licensing agreement.
(v) Interest and dividend income
Interest income and expenses are reported on an accrual basis using the effective interest method.
Dividends, other than those from investments in associates, are recognised at the time the right to
receive payment is established.
4.6 Operating expenses
Operating expenses are recognised in profit or loss upon utilisation of the service or at the date
of their origin.
4.7 Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of a qualifying
asset are capitalised during the period of time that is necessary to complete and prepare the asset
for its intended use or sale. Other borrowing costs are expensed in the period in which they are
incurred and reported in finance costs (see Note 23).
Catapult Group International Limited61
4.8 Goodwill
Goodwill represents the future economic benefits arising from a business combination that are
not individually identified and separately recognised. See Note 4.3 for information on how goodwill
is initially determined. Goodwill is carried at cost less accumulated impairment losses. Refer to
Note 14.1 for a description of impairment testing procedures.
4.9 Other intangible assets
Acquired intangible assets
Acquired computer software licences are capitalised on the basis of the costs incurred to acquire
and install the specific software. Brand names and customer lists acquired in a business combination
that qualify for separate recognition are recognised as intangible assets at their fair values (see
Note 4.3).
Internally developed software
Expenditure on the research phase of projects to develop new customised software for athlete
tracking and analytic analysis is recognised as an expense as incurred.
Costs that are directly attributable to a project’s development phase are recognised as intangible
assets, provided they meet the following recognition requirements:
• the development costs can be measured reliably;
• the project is technically and commercially feasible;
• the Group intends to and has sufficient resources to complete the project;
• the Group has the ability to use or sell the software; and
• the software will generate probable future economic benefits.
Development costs not meeting these criteria for capitalisation are expensed as incurred.
Directly attributable costs include employee costs and costs incurred on software development.
Internally developed hardware
Expenditure on the research phase of projects to develop new hardware for athlete tracking and
analytic analysis is recognised as an expense as incurred.
Costs that are directly attributable to a project’s development phase are recognised as intangible
assets, provided they meet the following recognition requirements:
• the development costs can be measured reliably;
• the project is technically and commercially feasible;
• the Group intends to and has sufficient resources to complete the project;
• the Group has the ability to use or sell the hardware; and
• the hardware will generate probable future economic benefits.
Development costs not meeting these criteria for capitalisation are expensed as incurred.
Directly attributable costs include employee costs and costs incurred on hardware development.
Subsequent measurement
All intangible assets, including capitalised internally developed software and hardware, are accounted
for using the cost model whereby capitalised costs are amortised on a straight-line basis over their
estimated useful lives, as these assets are considered finite. Residual values and useful lives are
reviewed at each reporting date. In addition, they are subject to impairment testing as described
in Note 4.12.
Annual Report 201862
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
4. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
4.9 Other intangible assets (continued)
The following useful lives are applied:
• software (licenses and internally developed): 4–5 years, except with regard to identified projects
with 2 years
• brand names: annually assessed by management for impairment
• customer lists: 7–10 years
• hardware: 3 years
• distributor relationships: 10 years
• distributor contracts: 10 years
• goodwill: annually assessed by management for impairment
Amortisation has been included within depreciation, amortisation and impairment of non-financial
assets.
Subsequent expenditures on the maintenance of computer software and brand names are expensed
as incurred.
When an intangible asset is disposed of, the gain or loss on disposal is determined as the difference
between the proceeds and the carrying amount of the asset, and is recognised in profit or loss within
other income or other expenses.
4.10
Property, plant and equipment
Plant, IT equipment and other equipment (comprising fittings and furniture) are initially recognised
at acquisition cost or manufacturing cost, including any costs directly attributable to bringing the
assets to the location and condition necessary for it to be capable of operating in the manner intended
by the Group’s management. Plant, IT equipment and other equipment are subsequently measured
using the cost model, cost less subsequent precaution and impairment losses.
Depreciation is recognised on a diminishing-value basis to write down the cost less estimated residual
value of Plant buildings, IT equipment and other equipment. The following useful lives are applied:
• plant 3-10 years
• office equipment 3-20 years
• fixture and fittings 20 years
• other equipment 2-7 years
• property improvements 7 years
Depreciation is recognised on a straight line basis to write down the cost less estimated residual
value of Subscription, service and demonstration wearable units over their useful life of 4 years.
In the case of leasehold property, expected useful lives are determined by reference to comparable
owned assets or over the term of the lease, if shorter.
Material residual value estimates and estimates of useful life are updated as required, but
at least annually.
Gains or losses arising on the disposal of property, plant and equipment are determined as the
difference between the disposal proceeds and the carrying amount of the assets and are recognised
in profit or loss within other income or other expenses.
Catapult Group International Limited63
4.11 Leased assets
Operating leases
Where the Group is a lessee, payments on operating lease agreements are recognised as an expense
on a straight-line basis over the lease term. Associated costs, such as maintenance and insurance,
are expensed as incurred.
4.12 Impairment testing of goodwill, other intangible assets and property, plant
and equipment
For impairment assessment purposes, assets are grouped at the lowest levels for which there
are largely independent cash inflows (cash-generating units). As a result, some assets are tested
individually for impairment and some are tested at cash-generating unit level. Goodwill is allocated
to those cash-generating units that are expected to benefit from synergies of the related
business combination and represent the lowest level within the Group at which management
monitors goodwill.
Cash-generating units to which goodwill has been allocated (determined by the Group’s management
as equivalent to its operating segments) are tested for impairment at least annually. All other
individual assets or cash-generating units are tested for impairment whenever events or changes
in circumstances indicate that the carrying amount may not be recoverable.
An impairment loss is recognised for the amount by which the asset’s or cash-generating unit’s
carrying amount exceeds its recoverable amount, which is the higher of fair value less costs to sell
and value-in-use. To determine the value-in-use, management estimates expected future cash
flows from each cash-generating unit and determines a suitable interest rate in order to calculate
the present value of those cash flows. The data used for impairment testing procedures are directly
linked to the Group’s latest approved budget, adjusted as necessary to exclude the effects of
future reorganisations and asset enhancements. Discount factors are determined individually
for each cash-generating unit and reflect management’s assessment of respective risk profiles,
such as market and asset-specific risks factors.
Impairment losses for cash-generating units reduce first the carrying amount of any goodwill
allocated to that cash-generating unit. Any remaining impairment loss is charged pro rata to the
other assets in the cash-generating unit. With the exception of goodwill, all assets are subsequently
reassessed for indications that an impairment loss previously recognised may no longer exist.
An impairment charge is reversed if the cash-generating unit’s recoverable amount exceeds its
carrying amount.
4.13 Financial instruments
Recognition, Initial Measurement and De-recognition
Financial assets and financial liabilities are recognised when the Group becomes a party to the
contractual provisions of the financial instrument, and are measured initially at fair value adjusted
by transactions costs, except for those carried at fair value through profit or loss, which are measured
initially at fair value. Subsequent measurement of financial assets and financial liabilities are
described below.
Financial assets are derecognised when the contractual rights to the cash flows from the financial
asset expire, or when the financial asset and all substantial risks and rewards are transferred.
A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.
Annual Report 201864
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
4. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
4.13 Financial instruments (continued)
Classification and Subsequent Measurement of Financial Assets
For the purpose of subsequent measurement, financial assets other than those designated and
effective as hedging instruments are classified into the following categories upon initial recognition:
• Loans and receivables;
• Financial assets at Fair Value Through Profit or Loss (‘FVTPL’);
• Held-To-Maturity (‘HTM’) investments; or
• Available-For-Sale (‘AFS’) financial assets.
All financial assets except for those at FVTPL are subject to review for impairment at least at each
reporting date to identify whether there is any objective evidence that a financial asset or a group
of financial assets is impaired. Different criteria to determine impairment are applied for each
category of financial assets, which are described below.
All income and expenses relating to financial assets that are recognised in profit or loss are presented
within finance costs, finance income or other financial items, except for impairment of trade
receivables which is presented within other expenses.
Loans and Receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments
that are not quoted in an active market. After initial recognition, these are measured at amortised
cost using the effective interest method, less provision for impairment. Discounting is omitted
where the effect of discounting is immaterial. The Group’s cash and cash equivalents, trade and
most other receivables fall into this category of financial instruments.
Individually significant receivables are considered for impairment when they are past due or when
other objective evidence is received that a specific counterparty will default. Receivables that are
not considered to be individually impaired are reviewed for impairment in groups, which are
determined by reference to the industry and region of a counterparty and other shared credit
risk characteristics. The impairment loss estimate is then based on recent historical counterparty
default rates for each identified group.
Classification and subsequent measurement of Financial Liabilities
The Group’s financial liabilities include borrowings, trade and other payables and derivative
financial instruments.
Financial liabilities are measured subsequently at amortised cost using the effective interest method,
except for financial liabilities held for trading or designated at FVTPL, that are carried subsequently
at fair value with gains or losses recognised in profit or loss. All derivative financial instruments
that are not designated and effective as hedging instruments are accounted for at FVTPL.
Derivative financial instruments and hedge accounting
Derivative financial instruments are accounted for at FVTPL except for derivatives designated as
hedging instruments in cash flow hedge relationships, which requires a specific accounting treatment.
4.14 Inventories
Inventories are stated at the lower of cost and net realisable value. Cost includes all expenses
directly attributable to the manufacturing process as well as suitable portions of related
production overheads, based on normal operating capacity. Costs of ordinarily interchangeable
items are assigned using the first in, first out cost formula. Net realisable value is the estimated
selling price in the ordinary course of business less any applicable selling expenses.
Catapult Group International Limited65
4.15 Income taxes
Tax expense recognised in profit or loss comprises the sum of deferred tax and current tax not
recognised in other comprehensive income or directly in equity.
Current income tax assets and/or liabilities comprise those obligations to, or claims from, the
Australian Taxation Office (‘ATO’) and other fiscal authorities relating to the current or prior
reporting periods that are unpaid at the reporting date. Current tax is payable on taxable profit,
which differs from profit or loss in the financial statements. Calculation of current tax is based
on tax rates and tax laws that have been enacted or substantively enacted by the end of the
reporting period.
Deferred income taxes are calculated using the liability method on temporary differences between
the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not
provided on the initial recognition of goodwill or on the initial recognition of an asset or liability
unless the related transaction is a business combination or affects tax or accounting profit.
Deferred tax on temporary differences associated with investments in subsidiaries and joint
ventures is not provided if reversal of these temporary differences can be controlled by the Group
and it is probable that reversal will not occur in the foreseeable future.
Deferred tax assets and liabilities are calculated, without discounting, at tax rates that are expected
to apply to their respective period of realisation, provided they are enacted or substantively enacted
by the end of the reporting period.
Deferred tax assets are recognised to the extent that it is probable that they will be able to be
utilised against future taxable income, based on the Group’s forecast of future operating results
which is adjusted for significant non-taxable income and expenses and specific limits to the use
of any unused tax loss or credit. Deferred tax liabilities are always provided for in full.
Deferred tax assets and liabilities are offset only when the Group has a right and intention to set
off current tax assets and liabilities from the same taxation authority.
Changes in deferred tax assets or liabilities are recognised as a component of tax income or expense
in profit or loss, except where they relate to items that are recognised in other comprehensive income
(such as the revaluation of land) or directly in equity, in which case the related deferred tax is also
recognised in other comprehensive income or equity, respectively.
Catapult Group International Ltd and its wholly-owned Australian controlled entities have
implemented the tax consolidation legislation. As a consequence, these entities are taxed
as a single entity and the deferred tax assets and liabilities of these entities are set off in the
consolidated financial statements.
4.16 Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, together with other
short-term, highly liquid investments that are readily convertible into known amounts of cash
and which are subject to an insignificant risk of changes in value.
4.17 Equity, reserves and dividend payments
Share capital represents the fair value of shares that have been issued. Any transaction costs
associated with the issuing of shares are deducted from share capital, net of any related income
tax benefits.
Other components of equity include the following:
• foreign currency translation reserve – comprises foreign currency translation differences arising
on the translation of financial statements of the Group’s foreign entities into AUD (see Note 4.4)
• share option reserve – comprises the grant date fair value of options issued but not exercised.
Retained earnings include all current and prior period retained profits.
Annual Report 201866
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
4. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
4.17 Equity, reserves and dividend payments (continued)
Other components of equity include the following: (continued)
Dividend distributions payable to equity shareholders are included in other liabilities when the
dividends have been approved in a general meeting prior to the reporting date.
All transactions with owners of the parent are recorded separately within equity.
4.18 Post-employment benefits and short-term employee benefits
Post-employment Benefit Plans
The Group provides post-employment benefits through defined contribution plans.
Short-term Employee Benefits
Short-term employee benefits are benefits, other than termination benefits, that are expected
to be settled wholly within twelve (12) months after the end of the period in which the employees
render the related service. Examples of such benefits include wages and salaries, non-monetary
benefits and accumulating sick leave. Short-term employee benefits are measured at the undiscounted
amounts expected to be paid when the liabilities are settled.
4.19 Share-based employee remuneration
The Group operates equity-settled share-based remuneration plans for its employees. None of the
Group’s plans feature any options for a cash settlement.
All goods and services received in exchange for the grant of any share-based payment are measured
at their fair values. Where employees are rewarded using share-based payments, the fair values
of employees’ services are determined indirectly by reference to the fair value of the equity
instruments granted. This fair value is appraised at the grant date and excludes the impact
of non-market vesting conditions (for example performance conditions).
All share-based remuneration is ultimately recognised as an expense in profit or loss with
a corresponding credit to share option reserve. If vesting periods or other vesting conditions
apply, the expense is allocated over the vesting period, based on the best available estimate
of the number of share options expected to vest.
Non-market vesting conditions are included in assumptions about the number of options that
are expected to become exercisable. Estimates are subsequently revised if there is any indication
that the number of share options expected to vest differs from previous estimates. Any cumulative
adjustment prior to vesting is recognised in the current period. No adjustment is made to any
expense recognised in prior periods if share options ultimately exercised are different to that
estimated on vesting.
Upon exercise of share options, the proceeds received net of any directly attributable transaction
costs are allocated to share capital.
4.20 Provisions, contingent liabilities and contingent assets
Provisions for product warranties, legal disputes, onerous contracts or other claims are recognised
when the Group has a present legal or constructive obligation as a result of a past event, it is
probable that an outflow of economic resources will be required from the Group and amounts
can be estimated reliably. Timing or amount of the outflow may still be uncertain.
Restructuring provisions are recognised only if a detailed formal plan for the restructuring has been
developed and implemented, or management has at least announced the plan’s main features
to those affected by it. Provisions are not recognised for future operating losses.
Catapult Group International Limited67
Provisions are measured at the estimated expenditure required to settle the present obligation, based
on the most reliable evidence available at the reporting date, including the risks and uncertainties
associated with the present obligation. Where there are a number of similar obligations, the
likelihood that an outflow will be required in settlement is determined by considering the class
of obligations as a whole. Provisions are discounted to their present values, where the time value
of money is material.
Any reimbursement that the Group can be virtually certain to collect from a third party with respect
to the obligation is recognised as a separate asset. However, this asset may not exceed the amount
of the related provision.
No liability is recognised if an outflow of economic resources as a result of present obligation is not
probable. Such situations are disclosed as contingent liabilities, unless the outflow of resources
is remote in which case no liability is recognised.
4.21 Goods and Services Tax, Sales taxes and Value Added Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the
amount of GST incurred is not recoverable from the appropriate tax authority in the relevant tax
jurisdiction. In these circumstances the GST is recognised as part of the cost of acquisition of the
asset or as part of an item of the expense. Receivables and payables in the statement of financial
position are shown inclusive of GST.
Cash flows are presented in the statement of cash flows on a gross basis, except for the GST
components of investing and financing activities, which are disclosed as operating cash flows.
4.22 Significant management judgement in applying accounting policies
When preparing the financial statements, management undertakes a number of judgements,
estimates and assumptions about the recognition and measurement of assets, liabilities,
income and expenses.
Significant management judgement
The following are significant management judgements in applying the accounting policies of the
Group that have the most significant effect on the financial statements.
Recognition of subscription revenue and rental units
Determining when to recognise revenues from subscription agreements requires an understanding
of the customer’s use and the useful life of the products, historical experience and knowledge of
the market. The company provides GPS tracking units for team sports under both an up-front sales
model and a subscription model. Under the subscription model, the customer has the right to use
the GPS tracking units for the period of the subscription, however must return the unit to the Group
at the end of the subscription period. Management have considered various factors under AASB 117
Leases as to whether a component of the subscription agreements represents a finance or
operating lease. These include:
• The GPS tracking units for the majority of subscription contracts have a subscription period no
more than 75% of the useful life of the units.
• Risk in the fair wear and tear of GPS tracking units remains with the Group.
As a result this component of the subscription agreements has been considered an operating
lease with the Group as lessor. As such, those GPS tracking units provided under subscription
agreements have been capitalised as ‘Rental Units’ under property, plant and equipment and
are amortised over their estimated useful life.
All revenue under subscription sales is therefore recognised on a straight-line basis over the term
of the subscription period, reflecting management’s best estimate of the delivery of services and
provision of the rental units over the term of the agreements.
Annual Report 201868
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
4. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
4.22 Significant management judgement in applying accounting policies (continued)
Recognition of deferred tax assets
The extent to which deferred tax assets can be recognised is based on an assessment of the
probability of the Group’s future taxable income against which the deferred tax assets can
be utilised, as described in note 16. In addition, significant judgement is required in assessing
the impact of any legal or economic limits or uncertainties in various tax jurisdictions.
Estimation uncertainty
Information about estimates and assumptions that have the most significant effect on recognition
and measurement of assets, liabilities, income and expenses is provided below. Actual results may
be substantially different.
Impairment
In assessing impairment, management estimates the recoverable amount of each asset or
cash-generating unit based on expected future cash flows and uses an interest rate to discount
them. Estimation uncertainty relates to assumptions about future operating results and the
determination of a suitable discount rate (see Note 4.12).
Useful lives of depreciable assets
Management reviews its estimate of the useful lives of depreciable assets at each reporting date,
based on the expected utility of the assets. Uncertainties in these estimates relate to technical
obsolescence that may change the utility of certain software and IT equipment.
Inventories
Management estimates the net realisable values of inventories, taking into account the most reliable
evidence available at each reporting date. The future realisation of these inventories may be
affected by future technology or other market-driven changes that may reduce future selling prices.
Business combinations
Management uses valuation techniques in determining the fair values of the various elements
of a business combination (see Note 4.3). Particularly, the fair value of contingent consideration
is dependent on the outcome of many variables that affect future profitability (see Note 5).
4.23 Going concern
The financial statements have been prepared on the basis that the consolidated entity is a going
concern, which assumes continuity of normal business activities and the realisation of assets and
the settlement of liabilities in the ordinary course of business.
The consolidated group incurred a loss after tax of $17,360,108 and had net cash inflow from
operating activities of $6,419,144.
Notwithstanding this, the directors are of the view that the going concern principle is appropriate
due to the following factors:
• The consolidated entity has continued to successfully secure sale arrangements with many
leading sporting organisations across the world for which revenues and cash inflows will be
recognised in future reporting periods; and
• The business has put in place appropriate staffing globally to execute the growth strategy
outlined in the March 2018 capital raising.
Catapult Group International Limited69
5. ACQUISITIONS AND DISPOSALS
Acquired the SportsMed Elite and Baseline Athlete Management System (AMS) products
and clients and recruited key personnel, from SMG Technologies Pty Ltd (SMG) in August 2017.
6. INTERESTS IN SUBSIDIARIES
Set out below details of the subsidiaries held directly by the Group:
Parent Entity
Catapult Group International Limited (i),(iii)
Group Ownership
Interests
Name of the Subsidiary
Catapult Sports
Pty Ltd (i),(ii),(iii)
Catapult Gameday
Pty Ltd
Catapult International
Pty Ltd (ii)
GPSports Systems
Pty Ltd (iii)
Catapult Innovations
Pty Ltd
Principal Place
of Business
Australia
Australia
Principal Activity
30-Jun-18
30-Jun-17
Design and sale of wearable
products and software
Trading entity for
relationships with
Media sector
100%
100%
100%
100%
Australia
Holding Company
100%
100%
Australia
Design and sale of wearable
products and software
100%
100%
Australia
Non trading entity
100%
100%
Catapult Group
US Inc. (iii)
United States
of America
Catapult Sports LLC (iii) United States
XOS Technologies Inc
of America
United States
of America
Holding Company
100%
100%
North American
Sales Operations
Video Analytics
100%
100%
100%
100%
Collegiate Images LLC United States
Content licensing
100%
100%
of America
Catapult Sports
Limited (iii)
Catapult Sports
Godo Kaisha
Catapult Sports
Europe Limited
United Kingdom European Sales Operations
100%
100%
Japan
Asia Sales Operations
100%
100%
Ireland
Holding company
100%
100%
Kodaplay Ltd (iii)
Ireland
Manufacturing and
Selling for Catapult
consumer products
100%
100%
(i) Catapult Group International Limited (the Company) and Catapult Sports Pty Ltd (the “Closed Group”) entered into
a Deed of Cross Guarantee on 26 June 2017. The effect of the deed is that the Company has guaranteed to each creditor
to pay any deficiency in the event of the winding up of any of the controlled entities in the “Closed Group”. All entities
in the “Closed Group” have also given a similar guarantee in the event that the Company is wound up – refer to Note 35.
(ii) Pursuant to ASIC Corporations (Wholly owned Companies) Instrument 2016/785 Order 98/1418 (as amended) relief
has been granted to Catapult Sports Pty Ltd from the Corporations Act 2001 requirements for preparation, audit and
lodgement of financial reports and directors reports.
(iii) These entities have provided guarantees to Western Alliance Bank in respect of credit facilities of USD 6,000,000 granted
to XOS Technologies Inc and Collegiate Images LLC.
Annual Report 201870
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
7. SEGMENT REPORTING
For the year ended 30 June 2018
Management identifies its operating segments based on the Group’s business units which
represent the main products and services provided by the Group. The Group’s three main
operating segments are:
• Wearables: design, development and supply of wearable technology and analytic software
to athletes and sports teams.
• Video Analytics: develops and provides innovative digital and video analytic software solutions
to elite sports teams.
• New Products: development of the prosumer product and entry into the prosumer market
These operating segments are monitored and strategic decisions are made on the basis of adjusted
segment operating results. In the 12 months to June 2018, the Group identified New Products
as a separate segment of its business and as such has restated the 2017 comparatives to reflect
this categorisation.
The revenues and profit generated by each of the Group’s operating segments and segment assets
are summarised as follows:
12 months to 30 June 2018
Revenue – external customers
Segment EBITDA
Segment Operating Profit/(Loss)
Segment Assets
Segment Liabilities
12 months to 30 June 2017
Revenue – external customers
Segment EBITDA
Segment Operating Profit/(Loss)
Segment Assets
Segment Liabilities
Wearables
$’000
Video
Analytics
$’000
New
products
$’000
34,024
7,252
1,562
68,666
26,348
39,350
10,642
2,904
106,399
29,866
3,419
(5,958)
(6,664)
9,364
1,145
Wearables
$’000
Video
Analytics
$’000
New
products
$’000
26,402
5,305
629
54,409
23,814
33,341
9,025
3,124
104,524
21,444
1,040
(2,444)
(2,543)
2,365
1,278
Total
$’000
76,793
11,936
(2,198)
184,429
57,359
Total
$’000
60,783
11,886
1,210
161,298
46,536
Catapult Group International LimitedThe Group’s segment operating loss reconciles to the Group’s loss before tax as presented in its
financial statements as follows:
71
Total reporting segment operating EBITDA
Depreciation and Amortisation for the segments
Finance segment costs
Finance segment income
Other financial segment income/(cost)
Total reporting segment operating profit
Corporate costs
Employee benefits expense
Employee share option compensation expense
Capital raising and listing expenses
Travel, marketing and promotion
Occupancy
Professional fees
Other expenses
Total Corporate Costs
Finance income
Finance expense
Other financial items
Group loss before tax
2018
12 months
$’000
2017
12 months
$’000
11,936
(14,141)
(55)
4
58
(2,198)
(6,172)
(1,512)
(242)
(332)
(876)
(2,122)
(2,627)
11,886
(9,994)
–
93
(775)
1,210
(5,608)
(3,256)
(385)
(1,048)
(930)
(2,665)
(1,707)
(13,883)
(15,599)
165
(21)
(322)
–
(47)
390
(16,259)
(14,046)
The description of comparative figures have been relabelled due to the miss-labelling in the prior
financial period.
Annual Report 201872
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
7. SEGMENT REPORTING (CONTINUED)
Revenue by Geography
The Group’s revenues from external customers (excludes government grants) and are divided into
the following geographical areas:
Revenue – external customers
Australia
APAC
EMEA
USA
Total
Revenue – external customers
Australia
APAC
EMEA
USA
Total
Wearables
2018
$’000
Video
Analytics
2018
$’000
New
products
2018
$’000
4,533
3,138
11,339
15,014
34,024
–
–
–
39,350
39,350
–
417
2,203
799
3,419
Wearables
2017
$’000
Video
Analytics
2017
$’000
New
products
2017
$’000
4,125
2,412
9,280
10,585
26,402
–
–
–
33,340
33,340
–
97
577
367
1,041
Total
2018
$’000
4,533
3,555
13,542
55,163
76,793
Total
2017
$’000
4,125
2,509
9,857
44,292
60,783
All revenue is generated from external customers and there is no inter segment revenues.
Revenues from external customers in the Group’s domicile, Australia, as well as its major markets,
the Europe and the USA, have been identified on the basis of the customer’s geographical location.
8. REVENUE
Revenue has been generated from the following types of sales transactions:
Capital revenue
Subscription and service
Other revenues
Total revenue
2018
$’000
24,029
51,477
1,287
76,793
2017
$’000
17,220
42,973
590
60,783
Catapult Group International Limited9. OTHER INCOME
Other income has been generated from the following sources:
Government grants – EMDG
Other income
Total other income
10. CASH AND CASH EQUIVALENTS
Cash and cash equivalents include the following components:
Cash at bank and in hand
AUD
EUR
GBP
USD
JPY
73
2018
$’000
174
218
392
2017
$’000
131
84
215
2018
$’000
20,291
1,699
227
9,433
65
2017
$’000
8,896
403
1,252
6,132
3
Total cash and cash equivalents
31,715
16,686
The amount of cash and cash equivalents inaccessible to the Group as at 30 June 2018 amounts
to $353,721 (2017: $279,089) relating to Letter of Credits for rental leases held by the company.
11. TRADE AND OTHER RECEIVABLES
Trade and other receivables consist of the following:
Trade receivables, gross
Accrued Revenue
Allowance for credit losses
Trade receivables
Social security and other taxes
Other receivables
Prepayments
Non-financial assets
Total current trade and other receivables
Other long-term financial assets
Total trade and other receivables
2018
$’000
26,803
2,120
(613)
2017
$’000
23,129
2,133
(251)
28,310
25,011
332
567
1,640
2,539
30,849
275
31,124
224
141
1,488
1,853
26,864
208
27,072
The net carrying value of trade receivables is considered a reasonable approximation of fair value.
All of the Group’s trade and other receivables have been reviewed for indicators of impairment.
An amount of $643,594 (2017: $449,445) was found to be impaired and subsequently the bad debts
were written off.
Annual Report 201874
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
12. INVENTORIES
Raw materials and consumables
Work in progress
Finished goods
Total inventories
2018
$’000
653
5
3,161
3,819
2017
$’000
667
44
2,631
3,342
In 2018, total costs of $12,827,293 associated with inventories was included in the Consolidated
Statement of Profit and Loss and Other Comprehensive Income as an expense (2017: $13,093,595).
$440,338 (2017: $336,317) was incurred regarding a write down of inventories associated with
a change in device models and obsolescence of raw materials.
13. PROPERTY, PLANT AND EQUIPMENT
Details of the Group’s property, plant and equipment and their carrying amount are as follows:
Rental &
Demo Units
$’000
Plant &
Equipment
$’000
Furniture
& Fittings
$’000
Office
Equipment
$’000
Leasehold
Improve-
ments
$’000
Total
$’000
Gross carrying
amount
Balance 1 July 2017
Acquisition of
business
Additions
Disposals
Net exchange
Differences
Balance
30 June 2018
Depreciation
and impairment
Balance 1 July 2017
Depreciation
Disposals
Net exchange
Differences
Balance 30 June
2018
Carrying amount
30 June 2018
8,018
–
3,138
(3,601)
1
1,523
–
634
(44)
30
113
–
172
(11)
4
1,351
–
579
(14)
77
1,046
12,051
–
–
1,221
(218)
23
5,744
(3,888)
135
7,556
2,143
278
1,993
2,072
14,042
(3,090)
(2,313)
2,697
–
(471)
(1,153)
29
(8)
(2,706)
(1,603)
(5)
(2)
3
–
(4)
(426)
(70)
10
(31)
(349)
(270)
92
(2)
(4,341)
(3,808)
2,831
(41)
(517)
(529)
(5,359)
4,850
540
274
1,476
1,543
8,683
Catapult Group International Limited75
Total
$’000
5,760
513
5,921
(80)
(63)
Rental &
Demo Units
$’000
Plant &
Equipment
$’000
Furniture
& Fittings
$’000
Office
Equipment
$’000
Leasehold
Improve-
ments
$’000
Gross carrying
amount
Balance 1 July 2016
4,460
Acquisition of
business
Additions
Disposals
Net exchange
Differences
Balance
30 June 2017
Depreciation
and impairment
Balance 1 July 2016
Depreciation
Disposals
Net exchange
Differences
Balance 30 June
2017
Carrying amount
30 June 2017
–
3,559
–
(1)
821
10
804
(73)
(39)
11
19
94
(7)
(4)
249
453
653
–
(4)
219
31
811
–
(15)
8,018
1,523
113
1,351
1,046
12,051
(1,097)
(1,993)
–
–
(363)
(227)
55
64
(3,090)
(471)
(1)
(11)
–
7
(5)
(48)
(387)
2
7
(55)
(319)
–
25
(1,564)
(2,937)
57
103
(426)
(349)
(4,341)
4,928
1,052
108
925
697
7,710
All depreciation and amortisation charges are included within depreciation and amortisation expense.
During the year the Group wrote off rental units with a net book value of $137,290 (2017: $Nil)
which had been upgraded to a new device in line with Catapult’s subscription agreements.
During the year the Group also conducted a review of the loan unit register and disposed of old
rental units on the register that were no longer reconciled to existing subscription contracts.
These units had a net book value of $766,725 (2017: $Nil).
During the year the Group moved its Head Office in Melbourne to 75-83 High Street, Prahran
and this crystalised a disposal of leasehold improvements and other fixed assets related to the
premises with a net book value of $153,976 (2017: $Nil).
There were no material contractual commitments to acquire property,plant and equipment
at 30 June 2018 (2017: $Nil).
The net book value of assets held under Finance Leases at the 30th June 2018 was $224,217
and are included in Office Equipment.
Annual Report 201876
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
14. GOODWILL
The movements in the net carrying amount of goodwill are as follows:
Balance 1 July 2017
Acquired through business combinations
Foreign exchange effect on goodwill
Balance 30 June 2018
14.1 Impairment Testing
2018
$’000
53,127
1,141
2,462
2017
$’000
1,213
51,824
90
56,730
53,127
For the purpose of annual impairment testing goodwill is allocated to the cash-generating units which
are expected to benefit from the synergies of the business combinations in which goodwill arises.
Elite Wearables
Sub-Elite Wearables
Video Analytics
Goodwill allocation at 30 June
2018
$’000
2,354
4,101
50,275
56,730
2017
$’000
1,213
3,866
48,048
53,127
The recoverable amounts of the cash-generating units were determined based on value-in-use
calculations, covering the detailed five-year forecast, followed by a terminal growth rate of expected
cash flows for the units. Growth rates are determined by management. The present value of the
expected cash flows of each segment is determined by applying a suitable discount rate.
In measuring value in use cash flow projections are based on:
(a) reasonable and supportable assumptions that represent management’s best estimate of the
range of economic conditions that will exist over the remaining useful life of the asset;
(b) most recent financial budgets/forecasts approved by management, but exclude any estimated
future cash inflows or outflows expected to arise from future restructurings or from improving
or enhancing the asset’s performance; and
(c) estimates cash flow projections beyond the period covered by the most recent budgets/forecasts
by extrapolating the projections based on the budgets/forecasts using a steady or declining
growth rate for subsequent years.
EBITDA growth rate
(CAGR FY19 – FY23) (i)
Terminal value growth
rate
Discount Rates
2018
25%
80%
16%
2017
22%
280%
15%
2018
4%
0%
4%
2017
4%
3%
4%
2018
11%
10%
11%
2017
11%
11%
11%
Elite Wearables
Sub-Elite Wearables
Video Analytics
(i) Compound Annual Growth Rate (CAGR).
Catapult Group International LimitedManagement have identified that a reasonably possible change in two key assumptions could cause
the carrying amount of some of the CGUs to exceed the recoverable amount. The following table
shows the amount by which the assumptions would need to change individually for the estimated
recoverable amount to be equal to the carrying amount.
77
In percent
Elite Wearables
Sub-Elite Wearables
Video Analytics
Brand names
Change Required for
carrying amount to equal
recoverable amount
EBITDA
Growth Rate
Discount
Rate
16%
51%
8%
30%
46%
5%
The carrying value of brand names associated with each cash generating unit of the Group are
outlined below:
Elite Wearables
Sub-Elite Wearables
Video Analytics
Brand names as at 30 June
14.2 Growth Rates
2018
$’000
250
–
4,867
5,117
2017
$’000
250
–
4,677
4,927
Five years of cash flows were included in the discounted cash flow model. The cash flow projections
included specific estimates for five years and a terminal growth rate thereafter. The terminal
growth rate was determined based on management’s estimate of the long-term compound annual
EBITDA growth rate, consistent with the assumptions that a market participant would make.
EBITDA was estimated taking into account past experience, adjusted as follows.
• Revenue growth was projected taking into account the average growth levels experienced over
the past five years and the estimated sales volume and price growth for the next five years.
It was assumed that the sales price would increase in line with forecast inflation over the next
five years.
• Continued investment in core product development to underpin revenue growth particularly
in video and tactical products.
The growth rates reflect a conservative management estimate, as publicly published growth rates
for this industry segment are not readily available.
14.3 Discount Rates
The discount rate reflects appropriate adjustments relating to market risk and specific risk factors
of the business unit.
The discount rate was a post-tax measure estimated based on the historical industry average
weighted-average cost of capital.
Annual Report 201878
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
l
a
t
o
T
0
0
0
$
’
0
8
2
,
1
4
3
4
9
4
,
9
7
5
8
,
0
0
6
,
1
3
9
8
0
6
,
0
0
4
7
2
,
4
2
3
0
2
,
6
9
5
2
4
)
3
5
2
8
(
,
)
4
3
3
0
1
(
,
)
4
4
4
,
4
(
)
7
8
4
,
6
(
)
9
0
2
(
)
9
9
(
)
6
9
7
8
1
(
,
)
0
3
0
,
1
1
(
7
9
0
2
4
,
0
7
3
,
6
1
)
3
3
5
,
2
(
)
4
6
7
2
(
,
)
8
9
(
)
5
9
3
,
5
(
9
2
9
4
1
,
)
6
9
(
–
–
–
)
6
9
(
)
9
2
1
(
)
9
3
(
–
)
8
6
1
(
7
5
2
6
7
1
,
1
1
3
8
8
1
,
3
0
5
0
9
8
6
,
4
0
1
–
5
7
7
5
4
4
9
1
,
–
–
–
6
9
–
–
–
5
2
4
7
2
9
4
,
–
–
0
9
1
7
1
1
,
5
–
–
–
–
7
1
1
,
5
–
2
9
2
,
5
2
3
1
2
2
6
,
1
6
4
0
7
,
)
3
7
9
(
)
0
3
0
,
1
(
)
2
1
(
)
5
1
0
2
(
,
1
3
0
5
,
–
8
1
4
7
6
–
5
8
4
)
8
7
(
)
4
1
(
–
)
2
9
(
3
9
3
t
n
u
o
m
a
g
n
y
r
r
a
c
i
s
s
o
r
G
7
1
0
2
y
u
J
1
l
t
a
e
c
n
a
a
B
l
n
o
i
t
a
n
b
m
o
c
i
s
s
e
n
s
u
b
i
h
g
u
o
r
h
t
n
o
i
t
i
i
s
u
q
c
A
s
n
o
i
t
i
d
d
A
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
e
t
e
N
8
1
0
2
e
n
u
J
0
3
t
a
e
c
n
a
a
B
l
7
1
0
2
y
u
J
1
l
t
a
e
c
n
a
a
B
l
d
n
a
n
o
i
t
a
s
i
t
r
o
m
A
t
n
e
m
r
i
a
p
m
i
t
n
e
m
r
i
a
p
m
i
d
n
a
n
o
i
t
a
s
i
t
r
o
m
A
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
e
t
e
N
8
1
0
2
e
n
u
J
0
3
t
a
e
c
n
a
a
B
l
t
n
u
o
m
a
g
n
y
r
r
a
C
i
8
1
0
2
e
n
u
J
0
3
0
0
0
$
’
y
l
l
a
n
r
e
t
n
I
l
d
e
p
o
e
v
e
D
e
r
a
w
t
f
o
S
s
p
h
s
i
0
0
0
$
’
r
e
m
o
t
s
u
C
-
n
o
i
t
a
e
R
l
0
0
0
$
’
s
t
c
a
r
t
n
o
C
r
o
t
u
b
i
r
t
s
i
D
s
p
h
s
i
0
0
0
$
’
-
n
o
i
t
a
e
R
l
r
o
t
u
b
i
r
t
s
i
D
0
0
0
$
’
0
0
0
$
’
0
0
0
$
’
e
m
a
N
d
n
a
r
B
P
I
e
r
a
w
d
r
a
H
s
e
s
n
e
c
i
L
d
e
r
i
u
q
c
A
e
r
a
w
t
f
o
S
S
T
E
S
S
A
E
L
B
G
N
A
T
N
I
I
R
E
H
T
O
.
5
1
Catapult Group International Limited
l
a
t
o
T
0
0
0
$
’
0
3
5
,
5
6
2
8
8
3
,
)
5
1
6
(
3
9
6
,
5
0
2
9
2
,
0
9
3
,
1
1
)
0
5
1
(
1
7
6
,
4
4
3
4
9
4
,
1
3
8
8
1
,
)
6
9
2
,
1
(
)
3
1
1
,
7
(
6
5
1
)
3
5
2
8
(
,
1
8
1
,
1
4
)
8
0
6
(
)
7
0
9
3
(
,
1
7
)
4
4
4
,
4
(
7
8
3
,
4
1
0
0
0
$
’
y
l
l
a
n
r
e
t
n
I
l
d
e
p
o
e
v
e
D
e
r
a
w
t
f
o
S
s
p
h
s
i
0
0
0
$
’
r
e
m
o
t
s
u
C
-
n
o
i
t
a
e
R
l
0
0
0
$
’
s
t
c
a
r
t
n
o
C
r
o
t
u
b
i
r
t
s
i
D
s
p
h
s
i
0
0
0
$
’
-
n
o
i
t
a
e
R
l
r
o
t
u
b
i
r
t
s
i
D
0
0
0
$
’
0
0
0
$
’
0
0
0
$
’
e
m
a
N
d
n
a
r
B
P
I
e
r
a
w
d
r
a
H
s
e
s
n
e
c
i
L
d
e
r
i
u
q
c
A
e
r
a
w
t
f
o
S
7
8
3
6
8
3
9
1
,
–
)
8
2
3
(
5
4
4
9
1
,
)
8
7
(
)
1
3
5
,
2
(
6
7
)
3
3
5
,
2
(
2
1
9
6
1
,
6
9
–
–
–
6
9
)
6
9
(
–
–
–
)
6
9
(
–
–
–
5
2
4
–
)
1
8
(
0
5
2
8
5
7
4
,
3
0
1
,
1
2
9
2
,
3
)
6
5
(
3
5
9
5
2
4
7
2
9
4
,
2
9
2
,
5
)
6
8
(
)
3
4
(
–
)
9
2
1
(
6
9
2
–
–
–
–
7
2
9
4
,
)
0
6
3
(
)
2
2
6
(
9
)
3
7
9
(
9
1
3
,
4
–
9
4
3
–
9
6
8
1
4
)
8
6
(
)
0
1
(
–
)
8
7
(
0
4
3
t
n
u
o
m
a
g
n
y
r
r
a
c
i
s
s
o
r
G
6
1
0
2
y
u
J
1
l
t
a
e
c
n
a
a
B
l
n
o
i
t
a
n
b
m
o
c
i
s
s
e
n
s
u
b
i
h
g
u
o
r
h
t
n
o
i
t
i
i
s
u
q
c
A
s
n
o
i
t
i
d
d
A
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
e
t
e
N
7
1
0
2
e
n
u
J
0
3
t
a
e
c
n
a
a
B
l
6
1
0
2
y
u
J
1
l
t
a
e
c
n
a
a
B
l
d
n
a
n
o
i
t
a
s
i
t
r
o
m
A
t
n
e
m
r
i
a
p
m
i
t
n
e
m
r
i
a
p
m
i
d
n
a
n
o
i
t
a
s
i
t
r
o
m
A
e
c
n
e
r
e
f
f
i
d
e
g
n
a
h
c
x
e
t
e
N
7
1
0
2
e
n
u
J
0
3
t
a
e
c
n
a
a
B
l
t
n
u
o
m
a
g
n
y
r
r
a
C
i
7
1
0
2
e
n
u
J
0
3
.
s
e
s
n
e
p
x
e
r
e
h
t
o
s
a
d
e
s
n
g
o
c
e
r
e
r
e
w
i
,
)
3
2
3
9
1
6
$
:
7
1
0
2
(
1
7
4
,
1
3
6
$
f
o
s
t
s
o
c
h
c
r
a
e
s
e
r
,
n
o
i
t
i
d
d
a
n
I
79
l
i
i
a
c
n
a
n
F
8
1
0
2
e
h
t
r
o
f
h
c
u
s
s
a
d
e
i
f
i
l
s
s
a
c
e
r
n
e
e
b
e
v
a
h
s
e
c
n
a
a
b
e
h
T
l
.
y
r
o
g
e
t
a
c
P
I
e
r
a
w
d
r
a
H
e
h
t
r
e
d
n
u
d
e
t
c
e
l
f
e
r
l
y
e
t
a
r
u
c
c
a
e
r
o
m
e
r
a
s
e
c
n
e
c
L
i
e
r
a
w
t
f
o
S
d
e
r
i
u
q
A
o
t
s
n
o
i
t
i
d
d
a
t
a
h
t
d
e
t
o
n
s
a
w
t
i
d
n
a
n
e
k
a
t
r
e
d
n
u
s
a
w
n
o
i
t
a
z
i
r
o
g
e
t
a
c
t
e
s
s
a
e
b
g
n
a
t
n
i
l
i
e
h
t
i
f
o
w
e
v
e
r
a
r
a
e
y
e
h
t
g
n
i
r
u
D
.
y
r
o
g
e
t
a
c
n
i
e
g
n
a
h
c
i
s
h
t
t
c
e
l
f
e
r
o
t
d
e
i
f
i
l
l
s
s
a
c
e
r
n
e
e
b
o
s
a
e
v
a
h
s
t
n
e
m
e
t
a
t
S
l
i
i
a
c
n
a
n
F
7
1
0
2
e
h
t
o
t
g
n
n
a
t
r
e
p
s
e
c
n
a
a
b
e
h
T
l
i
i
.
s
t
n
e
m
e
t
a
t
S
Annual Report 2018
80
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
16. DEFERRED TAX ASSETS AND LIABILITIES
Deferred taxes arising from temporary differences and unused tax losses can be summarised
as attributable to the following:
Deferred Tax
Liabilities/(Assets)
1 July 2017
$’000
Deferred Tax Assets
Recognised
directly in
equity
$’000
Recognised
in Business
Combin-
ation
$’000
Recognised
in Profit
& Loss
$’000
Exchange
Differences
$’000
30 June
2018
$’000
Provision for
annual leave
Provision for
long service leave
Other employee
obligations
Professional fees
and doubtful debts
Other provisions
Tax losses
Section 40-880
Expenditure
Deferred Tax
Liabilities
Other intangible
assets
Capitalised R&D
Foreign exchange
Deferred Tax
Movement
217
65
268
45
216
7,927
1,429
10,167
(3,568)
(865)
324
(4,109)
–
–
–
–
–
–
342
342
–
–
(324)
(324)
18
–
–
–
–
–
–
–
–
–
–
–
–
–
42
(49)
251
65
20
(559)
(376)
(606)
–
–
–
–
–
269
–
269
259
16
519
110
236
7,637
1,395
10,172
722
(136)
(2,982)
(1,262)
(29)
(569)
–
–
(2,127)
(29)
(136)
(5,138)
(1,175)
133
Catapult Group International Limited81
Deferred Tax Liabili-
ties/(Assets)
1 July 2016
$’000
Recognised
directly in
equity
$’000
Recognised
in Business
Combin-
ation
$’000
Recognised
in Profit
& Loss
$’000
Exchange
Differences
$’000
30 June
2017
$’000
Deferred Tax Assets
Property, plant and
equipment
Provision for annual
leave
Provision for long
service leave
Other employee
obligations
Professional fees
and doubtful debts
Other provisions
Tax losses
Section 40-880
Expenditure
Deferred Tax
Liabilities
Other intangible
assets
Capitalised R&D
Foreign exchange
Deferred Tax
Movement
1
142
72
97
0
19
3,680
489
–
–
–
–
–
–
–
1,385
–
–
–
–
–
–
3,677
–
(1)
75
(7)
171
45
197
570
(445)
4,500
1,385
3,677
605
(282)
–
–
(282)
–
–
–
–
(1,959)
(1,327)
–
–
(865)
324
(1,959)
(1,868)
1,385
1,718
(1,263)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
217
65
268
45
216
7,927
1,429
10,167
(3,568)
(865)
324
(4,109)
The amounts recognised in other comprehensive income relate to exchange differences on
translating foreign operations. See Note 25 for the amount of the income tax relating to these
components of other comprehensive income.
The Group has accumulated tax losses across multiple jurisdictions of $84,885,000 (FY17 71,345,000).
The amount of tax losses and other tax credits recognised in the statement of financial position
is $27,154,000 (FY17 $ 26,336,000).
Annual Report 201882
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
17. TRADE AND OTHER PAYABLES
Trade and other payables consist of the following:
Current:
Trade payables
Total Trade and other payables
2018
$’000
2017
$’000
11,199
11,199
8,542
8,542
All amounts are short-term. The carrying values of trade payables and other payables are considered
to be a reasonable approximation of fair value.
18. DEFERRED REVENUE AND OTHER LIABILITIES
Deferred Revenue and Other liabilities consist of the following:
Deferred Revenue
Advances received for future service work
Deferred gain (lease incentive)
Other
Other liabilities – Current
Deferred gain (lease incentive)
Other liabilities – Non-Current
Deferred revenue
Deferred revenue – Non-Current
2018
$’000
25,657
2018
$’000
7
347
1,440
1,794
582
582
584
584
2017
$’000
22,380
2017
$’000
364
142
619
1,125
395
395
698
698
The deferred gain relates to the lease incentives associated with the Aurora Lane, Chicago and
Prahran premises commencing March 2014, May 2016 and August 2017 respectively. The excess
of proceeds received over fair value was deferred and is being amortised over the lease term
of each lease. In 2018, deferred gain of $68,064 (2017: $157,961) was recognised in profit or loss
relating to this transaction. The subsequent leasing agreement is treated as an operating lease.
The non-current part of the deferred gain will be amortised between 2018 and the end of each
lease term.
All amounts recognised relating to deferred revenue are assessed for current versus non-current
classification and are applied to revenue as recognised in relation to the timing of the client contract.
The Group expects to recognise $25,657,022 of deferred revenue during FY 2019, with the balance
falling into FY 2019 and 2020.
Catapult Group International Limited19. FINANCIAL ASSETS AND LIABILITIES
19.1 Categories of financial assets and liabilities
Note 4.13 provides a description of each category of financial assets and financial liabilities and the
related accounting policies. The carrying amounts of financial assets and financial liabilities in each
category are as follows:
83
30 June 2018
Financial assets
Other long-term financial assets
Trade and other receivables
Cash and cash equivalents
30 June 2018
Financial liabilities
Trade and other payables
Borrowings
Non Current Borrowings
Contingent consideration
on business combination
30 June 2017
Financial assets
Other long-term financial assets
Trade and other receivables
Cash and cash equivalents
Loans and
receivables
$’000
Other
assets
$’000
Notes
Total
$’000
(carried at
amortised cost)
(carried at
amortised cost)
11
11
10
275
28,310
–
28,585
–
–
31,715
31,715
275
28,310
31,715
60,300
Notes
Other
Liabilities
$’000
(carried at
amortised cost)
Other
Liabilities
at FVTPL
$’000
(carried at
fair value)
17
19.2
19.2
37
11,199
3,452
103
–
14,754
–
–
–
438
438
Loans and
receivables
$’000
Other
assets
$’000
Notes
(carried at
amortised cost)
(carried at
amortised cost)
11
11
10
208
25,011
–
25,219
–
–
16,686
16,686
Total
$’000
11,199
3,452
103
438
15,192
Total
$’000
208
25,011
16,686
41,905
Annual Report 201884
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
19. FINANCIAL ASSETS AND LIABILITIES (CONTINUED)
19.1 Categories of financial assets and liabilities (continued)
Vesting period for Performance Rights (continued)
30 June 2017
Financial liabilities
Trade and other payables
Borrowings
Note
17
19.2
Other
Liabilities
$’000
(carried at
amortised cost)
Other
Liabilities
at FVTPL
$’000
(carried at
fair value)
8,542
3,252
11,794
–
–
–
Total
$’000
8,542
3,252
11,794
The carrying amount of the following financial assets and liabilities is considered a reasonable
approximation of fair value:
• trade and other receivables
• other long term financial assets
• cash and cash equivalents
• trade and other payables
19.2 Borrowings
Borrowings include the following financial liabilities:
Financial Liabilities
At amortised cost:
US-Dollar Loans
Finance loans
2018
$’000
3,301
151
3,452
Current
2017
$’000
Non-Current
2018
$’000
2017
$’000
3,141
–
3,141
–
103
103
–
–
–
Borrowings at amortised cost
Other bank borrowings are secured by land and buildings owned by the group, while finance loans
are secured against the computer equipment purchased. Current interest rates on the bank borrowing
are variable and average 6.25% (2017: 5.50%) while the Finance loans are variable ranging from
5.50% – 6.50%. The carrying amount of the other bank borrowings and finance loans are considered
to be a reasonable approximation of the fair value.
Catapult Group International Limited20. EMPLOYEE REMUNERATION
20.1 Employee benefits expense
Expenses recognised for employee benefits are analysed below:
Wages and salaries
Social security costs
Share-based payments
Superannuation – Defined Contribution Plans
Employee benefits expense
20.2 Share-base employee remuneration
85
2018
$’000
35,192
1,222
1,512
1,591
2017
$’000
26,517
874
3,256
1,010
39,517
31,657
Catapult has continued to utilise its established Employee Share Plan (Employee Plan) to assist in
the motivation, retention and reward of executives and employees. The Employee Plan is designed
to align the interests of employees with the interests of Shareholders by providing an opportunity
for eligible employees (including any person who is a full-time or permanent part-time employee
or officer, or director of Catapult or any related body corporate of Catapult) to receive an equity
interest in Catapult through the granting of Options, Performance Rights or other Awards.
The Shares held by the Employee Plan Trustee are Restricted Securities such that the Employee
Plan Trustee is not able to dispose of them within 24 months of Official Quotation. The key terms
of the Employee Plan are set out below:
Eligibility
Eligibility to participate in the Employee Plan and the number of Options, Performance Rights
or other Awards offered to each individual participant, will be determined by the Board.
Grants
Under the rules of the Employee Plan, Options, Performance Rights and/or other Awards may
be offered or granted to eligible employees of Catapult or any related body corporate of Catapult
from time to time, subject to the discretion of the Board.
Terms and conditions
The Board has the discretion to set the terms and conditions (including conditions in relation
to vesting, disposal restrictions or forfeiture and any applicable exercise price) on which it will
offer or grant Options, Performance Rights or other Awards under the Employee Plan and may
set different terms and conditions which apply to different participants in the Employee Plan.
The Board will determine the procedure for offering or granting Options, Performance Rights
and/or other Awards (including the form, terms and content of any offer, invitation or acceptance
procedure) in accordance with the rules of the Employee Plan.
Vesting conditions
Options and Performance Rights and other Awards will vest and become exercisable to the extent
that the applicable performance, service, or other vesting conditions specified at the time of the
grant are satisfied (collectively the “Vesting Conditions”). Vesting Conditions may include conditions
relating to continuous employment or service, the individual performance of the participant and/or
Catapult’s performance and the exercise price (if any) being less than the current market price of
the underlying Share as at vesting.
Annual Report 201886
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
20. EMPLOYEE REMUNERATION (CONTINUED)
20.2 Share-base employee remuneration (continued)
Vesting conditions (continued)
Typically, the Vesting Conditions must be satisfied within a predetermined vesting period.
Both the Vesting Conditions and the vesting period are set by the Board in its discretion, and may
be waived by the Board in its discretion.
Vesting period for Options
For Options granted during the current financial period, the Board has retained a general policy
of 3 years from the Options grant date. Of the Options issued during the year, the Board made
exceptions to a total of 1,675,000 Options, where their vesting periods permitted partial vesting
of the Options granted on the annual anniversary over a three – five year period.
Vesting period for Performance Rights
The Board has set a vesting period for the grant of the Performance Rights prior to the Original
Prospectus Date and for the offer of Performance Rights to Eligible Employees pursuant to the
Employee Offer under the Prospectus as 3 years from the date on which the Performance Rights
are granted.
Shares issued (including Shares issued upon exercise of Options or Performance Rights granted)
under the Employee Plan will rank equally in all respects with the other issued Shares.
Subject to satisfaction of Vesting Conditions, a participant may exercise an Option, Performance
Right or other Award by lodging an exercise notice with Catapult and complying with any
requirements under the Employee Plan.
A participant will have a vested and indefeasible entitlement to any dividends declared and distributed
by Catapult on any Shares which, at the books closing date for determining entitlement to those
dividends, are standing to the account of the participant. A participant may exercise any voting
rights attaching to Shares registered in the participant’s name.
Catapult may, in its discretion, issue new Shares or cause existing Shares to be acquired or transferred
to the participant, or a combination of both alternatives, to satisfy Catapult’s obligations under
the Employee Plan. If Catapult determines to cause the transfer of Shares to a participant, the
Shares may be acquired in such manner as Catapult considers appropriate, including from a trustee
appointed under the Employee Plan.
Pursuant to the Employee Plan, Catapult has appointed the Employee Plan Trustee to acquire and
hold Shares on behalf of participants and for the purposes of the Employee Plan. Catapult may
give directions to the Employee Plan Trustee as contemplated in the trust deed or if in connection
with any Award. The Employee Plan Trustee holds 2,490,898 Shares on behalf of participants and
for the purposes of the Employee Plan. The Employee Plan Trustee has entered into a restriction
agreement with Catapult, pursuant to which those Shares are subject to escrow for a period of
24 months commencing on the date of Official Quotation.
Options, Performance Rights and other Awards which have not been exercised will be forfeited
if the applicable Vesting Conditions and any other conditions to exercise are not met during the
prescribed vesting period or if they are not exercised before the applicable expiry date. In addition,
Options, Performance Rights and other Awards will lapse if the participant deals with the Options,
Performance Rights or other Awards in breach of the rules of the Employee Plan or in the opinion
of the Directors, a participant has acted fraudulently or with gross misconduct.
Options, Performance Rights and other Awards will not be quoted on ASX. Catapult will apply for
official quotation of any Shares allotted under the Employee Plan, unless the Board resolves otherwise.
The Board may in its absolute discretion determine that a participant is required to pay an
exercise price to exercise the Options, Performance Rights or other Awards offered or granted
to that participant.
Catapult Group International Limited87
Grants of Options, Performance Rights or other Awards under the Employee Plan to a Director
may be subject to the approval of Shareholders, to the extent required under the ASX Listing Rules.
Participants in the Employee Plan must not enter into transactions or arrangements, including by way
of derivatives or similar financial products, which limit the economic risk of holding unvested Awards.
Subject to the rules of the Employee Plan, the Board must not offer Options, Performance Rights
or other Awards if the total of the following exceeds 5% of the number of Shares on issue at the
time of the offer:
• the number of Shares which are the subject of the offer of Awards;
• the number of Shares which are the subject of any outstanding offers of Awards;
• the number of Shares issued during the previous 5 years under the Employee Plan, but not including
existing Shares transferred to a participant after having been acquired for that purpose; and
• the number of Shares which would be issued under all outstanding Awards that have been granted
but which have not yet been exercised, terminated or expired, assuming all such Awards were
exercised ignoring any Vesting Conditions, but disregarding any offer made, or Award offered
or issued or Share issued by way or as a result of:
– an offer that does not meet disclosure to investors because of section 708 or section 1012D
of the Corporations Act;
– an offer made pursuant to a disclosure document or product disclosure statement; or
– other offers that are excluded from the disclosure requirements under the Corporations Act.
The Board may impose restrictions on dealing in Shares or Awards which are acquired under the
Employee Plan, for example, by prohibiting them from being sold, transferred, mortgaged, pledged,
charged or otherwise disposed of or encumbered for a period of time.
If the Board determines that for taxation, legal, regulatory or compliance reasons it is not appropriate
to issue or transfer Shares, Catapult may in lieu of and in final satisfaction of Catapult’s obligation
to issue or transfer Shares as required upon the exercise of an Award by a participant, make a cash
payment to the participant equivalent to the fair market value of the Awards.
Where there is a change of control of Catapult, including where any person acquires a relevant interest
in more than 50% of the Shares, or where the Board concludes that there has been a change in the
control of Catapult, the Board will determine, in its sole and absolute discretion, the manner in which
all unvested and vested Awards will be dealt with.
Where there is a takeover bid made for all of the Shares or a scheme of arrangement, selective
capital reduction or other transaction is initiated which has a similar effect to a full takeover bid for
Shares, then participants are entitled to accept into the takeover offer or participate in the other
transaction in respect of all or part of their Awards notwithstanding any restriction period has not
expired. Further, the Board may in its discretion waive unsatisfied Vesting Conditions in relation
to some or all Awards in the event of such a takeover or other transaction.
If, prior to the exercise of an Award, Catapult makes a pro-rata bonus issue to Shareholders, and
the Award is not exercised prior to the record date in respect of the bonus issue, the Award will,
when exercised, entitle the participant to one Share plus the number of bonus shares which would
have been issued to the participant if the Award had been exercised prior to the record date.
If Catapult undergoes a capital reorganisation, then the terms of the Awards for the participant
will be changed to the extent necessary to comply with the ASX Listing Rules.
Annual Report 201888
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
20. EMPLOYEE REMUNERATION (CONTINUED)
20.2 Share-base employee remuneration (continued)
The Employee Plan also contains terms having regard to Australian law for dealing with the
administration, variation and termination of the Employee Plan. Share options and weighted
average exercise prices are as follows for the reporting periods presented:
Outstanding at 1 July 2017
Granted
Forfeited
Exercised
Expired
Outstanding at 30 June 2018
Exercisable at 30 June 2018
Options Program
Performance Rights
Number of
Shares
9,846,567
2,495,000
(2,204,476)
(758,000)
(500,000)
8,879,091
2,449,334
Weighted
average
exercise
price ($)
2.4261
1.8910
0.9886
0.5903
4.2840
2.2954
1.3235
Number of
Shares
760,000
–
(70,000)
(590,000)
–
100,000
–
Weighted
average
exercise
price ($)
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
Options Program
Performance Rights
Outstanding at 1 July 2016
4,033,488
1.0030
440,000
Number of
Shares
Weighted
average
exercise
price ($)
Number of
Shares
Granted
Forfeited
Exercised
Expired
Outstanding at 30 June 2017
Exercisable at 30 June 2017
20.3 Employee benefits
6,600,000
3.2541
405,000
(674,819)
(112,102)
–
9,846,567
1,693,000
0.7409
0.8385
–
2.4261
1.3123
(60,000)
(25,000)
–
760,000
5,000
The liabilities recognised for employee benefits consist of the following amounts:
Weighted
average
exercise
price ($)
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
Current
Wages and salaries
Social security costs & payroll taxes
Defined contribution plans
Accrued leave entitlements
Total current employee benefits
Non-current
Accrued leave entitlements
Total non-current employee benefits
2018
$’000
2017
$’000
6,329
129
946
1,394
8,798
53
53
4,104
148
469
1,363
6,084
62
62
Catapult Group International Limited89
The current portion of these liabilities represents the Group’s obligations to its current and former
employees that are expected to be settled during the next 12 months and its accrued annual leave
liabilities and current accrued long service leave.
21. SHARE CAPITAL
The share capital of Catapult Group International Ltd consists only of fully paid ordinary shares; the
shares do not have a par value. All shares are equally eligible to receive dividends and the repayment
of capital and represent one vote at the shareholders’ meeting of Catapult Group International Ltd.
Shares issued and fully
paid for:
Beginning of the year
Shares issued for cash
Shares issued for
acquisition of Kodaplay
Shares issued on for
acquisition of AMS
Share issue costs
Deferred tax credit
recognised directly
on share issue costs
Exercise of performance
options and equity options
Other
Total contributed equity
at end of reporting year
Other equity securities
30 June 2018
Shares
30 June 2017
Shares
30 June 2018
$’000
30 June 2017
$’000
Note
167,923,667 124,425,588
138,724
23,587
167,923,667
124,425,588
22,727,273
43,073,500
138,724
25,000
–
424,579
–
–
–
144,176
–
–
100,000
–
250
(1,139)
342
1,147
23,587
116,674
1,673
–
(4,700)
1,465
–
25
190,895,116
167,923,667
164,324
138,724
Treasury Shares
21. (a)
(2,490,898)
(3,738,898)
–
–
Total contributed equity
188,404,218
164,184,769
164,324
138,724
On 6 September 2017, the Group issued 100,000 shares on exercise of performance rights vested
at $0.00 per share.
The amount raised was $Nil.
On 28 February 2018, the Group issued 144,176 shares on satisfaction of purchase consideration
for AMS acquisition at $1.73 per share.
The fair value of shares issued as consideration was $250,000.
On 29 March 2018, the Group undertook a capital raising 22,727,273 shares at $1.10 per share.
The amount raised was $25,000,000.
During the 12 months to 30 June 2018 the Group issued 2,495,000 options as part of the
Employee Share Plan. The options were issued at an average exercise price of $1.891 and
average fair value of $0.80.
Annual Report 201890
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
21. SHARE CAPITAL (CONTINUED)
21. (a) Treasury Shares
Treasury shares are shares in Catapult Group International Limited that are held by the Catapult
Sports Employee Share Plan Trust for the purpose of issuing shares under the Catapult Sports
Employee Share Plan in respect of options and performance rights issued under that Plan:
Opening balance at 1 July 2017
Transactions during the year
Closing balance at 30 June 2018
2018
Shares
2017
Shares
3,738,898
3,876,000
(1,248,000)
(137,102)
2,490,898
3,738,898
During the financial period a number of shares were issued under the Employee Share Purchase
option plan vested. The amount of shares exercised under this option plan was 555,000 at an
average exercise price of $0.6050 per share. The amount raised was $335,776.
During the financial period a number of shares were issued under the Employee Share Purchase
option plan vested. The amount of shares exercised under this option plan was 184,818 at an
average exercise price of $0.55 per share. The amount raised was $101,650.
During the financial period a number of shares were issued under the Employee Share Purchase
option plan vested. The amount of shares exercised under this option plan was 18,182 at an average
exercise price of $0.8385 per share. The amount raised was $10,000.
During the financial period a number of shares were issued under the Employee Share Purchase
performance rights plan vested. The amount of shares exercised under this performance right plan
was 490,000 at an average exercise price of $0.00 per share. The amount raised was $Nil.
21. (b) Options and performance rights on issue
The following sets out the weighted average exercise price calculations for all outstanding
options (however, excluding the effect of the performance rights as detailed at Note 20.2):
Outstanding at beginning of year
Outstanding at end of year
Currently exercisable
Weighted average
exercise price
2.4261
2.2954
1.3235
Catapult Group International Limited91
22. LEASES
22.1 Finance leases as lessee
The Group has certain computer equipment held under finance lease arrangements. As of
30 June 2018, the net carrying amount of the computer equipment held under finance lease
arrangements (included as part of Office Equipment) is $224,217 (2017: Nil).
The Group’s finance lease liabilities, which are secured by the related assets held under finance
leases, are classified as follows:
Finance lease liabilities
Current:
• finance lease liabilities
Non-current:
• finance lease liabilities
2018
$’000
2017
$’000
151
103
–
–
Future minimum finance lease payments at the end of each reporting period under review were
as follows:
30 June 2018
Lease payments
Finance charges
Net present values
30 June 2017
Lease payments
Finance charges
Net present values
Minimum lease payments due
Within
1 year
$’000
1-5 years
$’000
After
5 years
$’000
Total
$’000
151
12
125
–
–
–
103
3
82
–
–
–
–
–
–
–
–
–
254
15
207
–
–
–
During the year The Group entered into 3 lease agreements relating to the purchase of computer
equipment which includes fixed lease payments and a purchase option at the end of the 2/3 year
lease term. The agreement is non-cancellable but does not contain any further restrictions.
Annual Report 2018
92
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
22. LEASES (CONTINUED)
22.2 Operating leases as lessee
The Group leases an office and production building under an operating lease. The future minimum
lease payments are as follows:
30 June 2018
30 June 2017
Minimum Lease Payments Due
Within
1 year
$’000
1,917
1,495
2-5 years
$’000
5,030
3,773
After
5 years
$’000
90
952
Total
$’000
7,037
6,220
Lease expense during the period amounted to $2,273,363 (2017: $1,323,299) representing the minimum
lease payments.
22.3 Operating leases as lessor
The Group leases out wearable athlete tracking units and laptops on a subscription basis to its clients.
The future minimum revenues are as follows:
30 June 2018
30 June 2017
Minimum Lease Payments Due
Within
1 year
$’000
19,717
16,774
1-5 years
$’000
19,023
20,363
After
5 years
$’000
–
–
Total
$’000
38,740
37,137
Lease revenues during the period amounted to $20,831,726 (2017: $16,341,988) representing the
minimum subscription payments for these lease units.
Subscription agreements are in place with over 600 clients (2017: 400 clients) with a broad range
of expiry dates, based on the commencement of this kind of arrangement in 2012 and contracts
typically of 36 months with standard wording incorporating rolling renewals of these agreements
upon expiry of the initial term. The athlete tracking units and their associated equipment are included
as The Group’s Rental and Loan Units and are depreciated over their useful life of 4 years (see Note 13).
23. FINANCE COSTS AND FINANCE INCOME
Finance costs for the reporting periods consist of the following:
Interest expenses for borrowings at amortised cost:
Interest expense
Amortisation of borrowing costs
Finance income for the reporting periods consists of the following:
Interest income from cash and cash equivalents
2018
$’000
2017
$’000
76
76
21
21
2018
$’000
2017
$’000
169
169
67
67
Catapult Group International Limited24. OTHER FINANCIAL ITEMS
Other financial items consist of the following:
Loss on exchange differences on payables and receivables
93
2018
$’000
(266)
(266)
2017
$’000
(385)
(385)
25. INCOME TAX EXPENSE
The major components of tax expense and the reconciliation of the expected tax expense based
on the domestic effective tax rate of Catapult Group International Ltd at 30% (2016: 30%) are:
Loss before tax
2018
$’000
2017
$’000
(16,259)
(14,046)
Expected tax expense at domestic tax rate for parent at 30%
(4,878)
(4,214)
Overseas tax rate differential
Change in tax rate in foreign jurisdictions
Tax losses not recognised
Prior year tax losses utilised in current period
Adjustment for tax-effect of non-deductible expenses:
Adjustment for prior periods
Net R&D tax offset
Other non-deductible expenses
Actual tax benefit
Tax benefit comprises:
Adjustment for prior periods
Current tax
Deferred tax
Income tax expense/(benefit)
756
1,132
4,272
(390)
(17)
–
226
1,101
(17)
116
1,002
1,101
698
–
1,332
(1,427)
(24)
(630)
3,800
(465)
(24)
(1,704)
1,263
(465)
Deferred tax benefit recognised directly in equity relating
to share issue costs
(342)
(1,385)
Note 16 provides information on deferred tax assets and liabilities.
Annual Report 201894
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
26. AUDITOR REMUNERATION
Assurance services
Auditors of the company – Grant Thornton Australia
Audit and review of the Financial Statements
Other assurance services
Overseas Grant Thornton Network firms:
Other services
Auditors of the company – Grant Thornton Australia
Taxation compliance and general accounting advice
Other review services
Overseas Grant Thornton Network firms:
Taxation compliance and general accounting advice
Other review services
Total other service remuneration
Total auditor’s remuneration
27. EARNINGS PER SHARE
2018
$
2017
$
237,396
–
28,426
195,222
22,699
55,529
265,822
273,450
78,340
4,507
–
8,745
–
91,592
357,414
117,091
29,070
–
7,466
3,284
156,911
430,361
Both the basic and diluted earnings per share have been calculated using the loss attributable
to shareholders of the Parent Company (Catapult Group International Ltd) as the numerator
(i.e no adjustments to profit were necessary in 2016 or 2017). 8,879,091 options and performance
rights have not been included in calculating diluted EPS because their effect is anti-dilutive.
The reconciliation of the weighted average number of shares for the purpose of diluted earnings
per share to the weighted average number of ordinary shares used in the calculation of basic
earnings per share are as follows:
2018
shares
2017
shares
173,844
157,379
Weighted average number of shares used in basic
and diluted earnings per share
28. DIVIDENDS
Nil paid in the period.
28.1 Dividends paid and proposed
Nil.
Catapult Group International Limited95
28.2 Franking credits
The amount of the franking credits available for subsequent
reporting periods are:
Balance of franking account at the beginning of the year
Deferred debit that will arise from the receipt of the R&D tax
offset for the current year
Balance of franking account adjusted for deferred debits arising
from past R&D tax offsets received and expected R&D tax offset
to be received for the current year
2018
$’000
2017
$’000
(3,841)
(3,841)
–
–
(3,841)
(3,841)
29. RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES
Reconciliation of Cash Flows from Operating Activities
Cash flows from operating activities
Loss for the period
Adjustments for:
2018
$’000
2017
$’000
(17,360)
(13,581)
Depreciation, amortisation and impairment
14,141
9,994
Foreign exchange differences
Net interest and dividends received included in investing
and financing
Share based payments expense
Net changes in working capital:
Change in inventories
Change in trade and other receivables
Change in other assets
Change in current tax assets
Change in trade and other payables
Change in other employee obligations
Change in deferred tax, excluding amounts recognised
directly in equity
Change in income tax payable
Change in other liabilities
107
(93)
1,512
(1,693)
(477)
(3,985)
–
1,924
2,657
2,714
1,023
(53)
4,310
8,113
117
(67)
3,256
(281)
(987)
(7,116)
465
(1,991)
2,138
2,620
(209)
83
(3,566)
(8,563)
Net cash from operating activities
6,420
(8,844)
Annual Report 201896
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
30. RELATED PARTY TRANSACTIONS
The Group’s related parties include its associates and joint venture, key management,
post-employment benefit plans for the Group’s employees and others as described below.
Unless otherwise stated, none of the transactions incorporate special terms and conditions and
no guarantees were given or received. Outstanding balances are usually settled in cash.
Transactions with key management
2018
$
34,160
34,160
2017
$
69,376
69,376
Calvin Ng is a director of Aura Group Pty Ltd. During the year, the Group engaged Aura Capital
Pty Ltd (a subsidiary of Aura Group Services Ltd) for advisory services amounting to $5,189
(2017: $1,127) and had an amount payable as at 30 June 2018 of $Nil (2017: $Nil). Catapult rents
office space from Aura Group Services Ltd in Sydney and Singapore for a total cost of $28,971
(2017: $39,806) and had an amount payable as at 30 June 2018 of $6,794 (2017: $21,369).
30.1 Transactions with key management personnel
Key management of the Group are the executive members of Catapult Group International’s Board
of Directors and executive team.
Short term employee benefits
Salaries including bonuses and leave accruals
Social security costs
Total short term employee benefits
Long service leave
Total other long-term benefits
Share-based payments
Total remuneration
31. FINANCIAL INSTRUMENT RISK
31.1 Risk management objectives an polices
2018
$
2017
$
3,651,802
3,326,356
148,637
106,921
3,800,439
3,433,277
(44,591)
(44,591)
7,609
7,609
1,503,673
1,206,389
5,259,521
4,647,275
The Group is exposed to various risks in relation to financial instruments. The Group’s financial
assets and liabilities by category are summarised in Note 19.1. The main types of risks are market
risk, credit risk and liquidity risk.
The Group’s risk management is coordinated in close cooperation with the Board of Directors,
and focuses on actively securing the Group’s short to medium-term cash flows by minimising the
exposure to financial markets The Group does not actively engage in the trading of financial assets
for speculative purposes nor does it write options. The most significant financial risks to which the
Group is exposed are described below.
Catapult Group International Limited97
31.2 Market risk analysis
The Group is exposed to currency risk resulting from its operating activities.
Foreign Currency Sensitivity
Exposures to currency exchange rates arise from the Group’s overseas sales and purchases, which
are primarily denominated in US dollars (USD), Pound Sterling (GBP), Euro (EUR),Japanese Yen (JPY).
Foreign currency denominated financial assets and liabilities which expose the Group to currency
risk are disclosed below. The amounts shown are those translated into $AUD at the closing rate:
Short Term Exposure
30 June 2018
Financial assets
Financial liabilities
Total Exposure
Long Term Exposure
30 June 2018
Financial assets
Financial liabilities
Total Exposure
Short Term Exposure
30 June 2017
Financial assets
Financial liabilities
Total Exposure
Long Term Exposure
30 June 2017
Financial assets
Financial liabilities
Total Exposure
USD
$’000
GBP
$’000
EUR
$’000
JPY
$’000
AED
$’000
Other
Currencies
$’000
29,848
(4,428)
25,420
1,793
(830)
963
4,333
(103)
4,230
65
(3)
62
–
–
–
50
(48)
2
USD
$’000
GBP
$’000
EUR
$’000
JPY
$’000
AED
$’000
Other
Currencies
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
USD
$’000
GBP
$’000
EUR
$’000
JPY
$’000
AED
$’000
Other
Currencies
$’000
24,768
(6,220)
18,548
2,320
(789)
1,531
2,053
(220)
1,833
3
1
4
–
(7)
(7)
–
–
–
USD
$’000
GBP
$’000
EUR
$’000
JPY
$’000
AED
$’000
Other
Currencies
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
The following table illustrates the sensitivity of profit and equity in regards to the Group’s financial
assets and financial liabilities and the various exchange rates ‘all other things are equal’. It assumes
a +/– 10% change of the various exchange rate for the year ended at 30 June 2018 (2017:10%).
Annual Report 201898
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
31. FINANCIAL INSTRUMENT RISK (CONTINUED)
31.2 Market risk analysis (continued)
Foreign Currency Sensitivity (continued)
If the AUD had strengthened by 10% against the respective currencies then this would have had
the following impact:
30 June 2018
30 June 2017
USD
$’000
(2,311)
(1,686)
GBP
$’000
(88)
(139)
EUR
$’000
(385)
(167)
JPY
$’000
Other
currencies
$’000
(6)
–
(0)
–
Total
$’000
(2,790)
(1,992)
If the AUD had weakened by 10% against the respective currencies then this would have had the
following impact:
30 June 2018
30 June 2017
USD
$’000
2,824
2,061
GBP
$’000
107
170
EUR
$’000
470
204
JPY
$’000
7
–
Other
currencies
$’000
–
–
Total
$’000
3,408
2,435
Exposures to foreign exchange rates vary during the year depending on the volume of overseas
transactions. Nonetheless, the analysis above is considered to be representative of the Group’s
exposure to currency risk.
31.3 Credit risk analysis
Credit risk is the risk that a counterparty fails to discharge an obligation to the Group. The Group
is exposed to this risk for receivables to customers. The Group’s maximum exposure to credit risk
is limited to the carrying amount of the financial assets recognised at the reporting date, as
summarised below:
Classes of financial assets
• cash and cash equivalents
• trade receivables
• other long term financial assets
2018
$’000
2017
$’000
31,715
28,310
275
16,686
25,011
208
60,300
41,905
The Group continuously monitors defaults of customers and other counterparties, identified either
individually or by group, and incorporates this information into its credit risk controls. Where available
at reasonable cost, external credit ratings and/or reports on customers and other counterparties are
obtained and used. The Group’s policy is to deal only with creditworthy counterparties.
The Group’s management considers that all of the above financial assets that are not impaired
or past due for each of the 30 June reporting dates under review are of good credit quality.
At 30 June the Group has certain trade receivables that have not been settled by the contractual
due date but are not considered to be impaired. The amounts at 30 June, analysed by the length
of time past due, are:
Catapult Group International LimitedNot more three (3) months
More than three (3) months but not more than six (6) months
More than six (6) months but not more than one (1) year
More than one (1) year
Total
99
2018
$’000
2017
$’000
24,634
22,500
1,032
493
33
220
326
82
26,192
23,128
In respect of trade receivables, the Group is not exposed to any significant credit risk exposure
to any single counterparty or any group of counterparties having similar characteristics.
Trade receivables consist of a large number of customers in various sports and geographical
areas. Based on historical information about customer default rates management consider
the credit quality of trade receivables that are not past due or impaired to be good.
The credit risk for cash and cash equivalents is considered negligible, since the counterparties
are reputable banks with high quality external credit ratings.
31.4 Liquidity risk analysis
Liquidity risk is the risk that the Group might be unable to meet its obligations. The Group
manages its liquidity needs by monitoring scheduled debt servicing payments for long-term
financial liabilities as well as forecast cash inflows and outflows due in day-to-day business.
Liquidity needs are monitored on a week-to-week basis, as well as on the basis of a rolling
90-day projection. The Group’s US subsidiary, XOS Technologies Inc, entered into a secured
loan facility with Western Alliance Bank in April 2017. The total facility is for up to AUD 8.1 million.
At 30 June 2018 the available amount was AUD 7.1 million. Of this amount, AUD 3.4 million was
drawn down at 30 June 2018. (Note – the loan facility is denominated in USD. The AUD:USD
exchange rate applied to reported amounts in AUD is 0.739).
As at 30 June 2018, the Group’s non-derivative financial liabilities have contractual maturities
(including interest payments where applicable) as summarised below:
30 June 2018
US-Dollar loans
Trade and other payables
Total
Within
6 months
$’000
Current
6–12 months
$’000
1–5 years
$’000
Non-current
5+ years
$’000
–
11,199
11,199
3,641
–
3,641
103
–
103
–
–
–
This compares to the maturity of the Group’s non-derivative financial liabilities in the previous
reporting periods as follows:
30 June 2017
US-Dollar loans
Trade and other payables
Total
Within
6 months
$’000
Current
6–12 months
$’000
1–5 years
$’000
Non-current
5+ years
$’000
–
8,542
8,542
3,342
–
3,342
–
–
–
–
–
–
The above amounts reflect the contractual undiscounted cash flows, which may differ to the
carrying values of the liabilities at the reporting date.
Annual Report 2018
100
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
32. CAPITAL MANAGEMENT POLICIES AND PROCEDURES
The Group’s objectives when managing capital are to safeguard its ability to continue as a going
concern, to provide returns for shareholders and benefits for other stakeholders and to maintain
an optimal capital structure to reduce the cost of capital. Consistent with others in the industry,
the Group monitors capital on the basis of its gearing ratio. In order to maintain or adjust its capital
structure, the group considers its issue of new capital, return of capital to shareholders and dividend
policy as well as its plan for acquisition or disposal of assets. The Group was fully compliant with all
bank facility covenants during the financial year.
33. CONTINGENT LIABILITIES
There were no contingent liabilities as at 30 June 2018.
34. PARENT ENTITY INFORMATION
Information relating to Catapult Group International Ltd (‘the Parent Entity’):
Statement of financial position
Current assets
Total assets
Current liabilities
Total liabilities
Net assets
Issued capital
Foreign currency reserve
Retained earnings
Share option reserve
Total equity
Statement of profit and loss and other comprehensive income
Loss for the year
Other comprehensive income/(loss)
Total comprehensive income/(loss)
The Parent Entity has no capital commitments at year end (2017: $Nil).
Parent entity guarantees in respect of debts of its subsidiaries.
The parent entity entered into the following guarantee on the 26 June 2017:
2018
$’000
2017
$’000
470
8,317
154,670
133,436
599
2,754
152,386
164,340
(3,832)
(12,968)
4,846
152,386
176
936
132,500
138,740
(2,045)
(8,927)
4,033
131,802
(4,041)
(1,787)
(5,828)
(7,659)
(2,045)
(9,704)
A Deed of cross Guarantee with the effect that the Company guarantees debts in respect of one
of its subsidiaries. Further details to the Deed Cross Guarantee and the subsidiaries subject to the
deed, are disclosed in Note 35.
Catapult Group International Limited
101
35. DEED OF CROSS GUARANTEE
A consolidation income statement and consolidation balance sheet comprising the Company and
controlled entity which are a party to the Deed of Gross Guarantee (members of the “Closed Group”),
after eliminating all transactions between parties to the Deed of Gross Guarantee are as follows.
Closed Group
2018
$’000
2017
$’000
Summarised income statement and statement
of comprehensive income and accumulated losses
Profit/(Loss) before income tax expense
(10,209)
(13,860)
Income tax benefit/(expense)
Profit after income tax
Accumulated losses at the beginning of the financial year
Dividends Paid
(1,111)
(11,320)
(18,466)
–
699
(13,161)
(5,305)
–
Accumulated losses at the end of the financial year
(29,786)
(18,466)
Statement of Financial position
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
Total current assets
Non current assets
Property, plant and equipment
Intangible assets
Investments
Deferred tax assets
Other non current assets
Total non current assets
Total assets
Current liabilities
Trade and other payables
Employee benefits
Other current liabilities
Total current liabilities
22,115
11,726
2,178
1,706
37,725
6,080
8,801
12,637
3,843
89,072
120,433
158,158
5,649
3,750
8,040
17,439
9,818
11,391
1,937
3,261
26,407
5,136
4,911
–
3,548
93,338
106,933
133,340
6,427
1,982
1,698
10,107
Annual Report 2018102
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
35. DEED OF CROSS GUARANTEE (CONTINUED)
Non current liabilities
Employee benefits
Other non current liabilities
Total non current liabilities
Total Liabilities
Net assets
Shareholders’ equity
Issued capital
Share option reserve
Foreign currency reserve
Accumulated losses
Total Shareholders’ equity
Closed Group
2018
$’000
2017
$’000
53
2,309
2,362
19,801
138,357
51
760
811
10,918
122,422
164,324
138,740
4,847
(1,028)
4,033
(1,885)
(29,786)
(18,466)
138,357
122,422
The members of the Closed Group comprise Catapult Group International Limited and Catapult
Sports Pty Ltd.
36. POST-REPORTING DATE EVENTS
The board are not aware of any events at the time of signing that would necessitate
a disclosure herewith.
Catapult Group International Limited37. ACQUISITION OF ATHLETE MANAGEMENT SYSTEM (AMS)
On 4 August 2017, Catapult acquired the SportsMed Elite and Baseline Athlete Management
System (AMS) products and clients and recruited key personnel, from SMG Technologies Pty Ltd
(SMG) for consideration ranging between $1.4 million and $3.9 million depending on performance
metrics and incremental revenue generated in the two years following the acquisition.
103
Fair value of consideration transferred:
Amount settled in cash
Contingent consideration
Amount settled in shares
Recognised amounts of Identifiable net assets
Property, plant and equipment
Identifiable Intangible Assets
Total non-current assets
Deferrred revenue
Employee benefits
Liabilities
Identifiable Net Assets
Goodwill recognised on acquisition
Consideration transferred settled in cash
Cash acquired
Net cash outflow on acquisition
Measurement of fair values
$’000
1,534
438
250
2,222
–
1,280
1,280
(173)
(26)
(199)
1,081
1,141
1,534
–
1,534
The valuation technique used for measuring the fair value of Intangible assets was the multi-period
excess earnings method considering the present value of net cash flows expected to be generated,
excluding any cash flows related to contibutory assets with cross check to replacement cost.
Acquisition-related costs
Acquisition related costs amounting to $386k are not included as part of consideration transferred
and have been recognised as an expense in the consolidated statement of profit or loss and other
comprehensive income, as part of ‘other expenses’.
Fair values measured on a provisional basis
The following amounts have been measured on a provisional basis.
The Group has agreed to pay the selling shareholders contingent consideration up to $2 million
based on future revenue earned over a period of 24 months from acquisition. The Group has
included $438K in contingent consideration reflecting the present value of the best estimate of
the deferred consideration that will be paid based on forecast earnings. The Group will continue to
measure the revenue earn-out over the post acquisition period and revise the provisional estimate
for acquisition accounting.
Annual Report 2018104
DIRECTORS’ DECLARATION
1
In the opinion of the Directors of Catapult Group International Ltd:
a
the consolidated financial statements and notes of Catapult Group International Ltd
are in accordance with the Corporations Act 2001, including:
i
ii
giving a true and fair view of its financial position as at 30 June 2018 and of its
performance for the year ended on that date; and
complying with Australian Accounting Standards (including Australian Accounting
Interpretations) and the Corporations Regulations 2001; and
b
there are reasonable grounds to believe that Catapult Group International Ltd will be able
to pay its debts as and when they become due and payable.
2 The Directors have been given the declarations required by Section 295A of the Corporations
Act 2001 from the Chief Executive Officer and Chief Financial Officer for the financial year
ended 30 June 2018.
3 Note 2 confirms that the consolidated financial statements also comply with International
Financial Reporting Standards.
4 At the date of the declaration, there are reasonable grounds to believe that the members of
the extended closed group identified in note 36 will be able to meet any obligations or liabilities
to which that are, or may become, subject by virtue of the deed of cross guarantee described
in note 36.
Signed in accordance with a resolution of the Directors:
Adir Shiffman
Director
Dated the 16th day of August 2018
Catapult Group International Limited
INDEPENDENT AUDITOR’S REVIEW REPORT
105
Collins Square, Tower 1
727 Collins Street
Docklands VIC 3008
Correspondence to:
GPO Box 4736
Melbourne VIC 3001
T +61 3 8320 2222
F +61 3 8320 2200
E info.vic@au.gt.com
W www.grantthornton.com.au
Independent Auditor’s Report
To the Members of Catapult Group International Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Catapult Group International Limited (the Company) and its subsidiaries (the
Group), which comprises the consolidated statement of financial position as at 30 June 2018, the consolidated statement
of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated
statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary
of significant accounting policies, and the Directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:
a
giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its performance for the year
ended on that date; and
b
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are
further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are
independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and
the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for
Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled
our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
Annual Report 2018
106
DIRECTORS’ DECLARATION (CONT.)
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial
report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter
How our audit addressed the key audit matter
Revenue recognition of long-term contracts which
contain separately identifiable components of a single
transaction – Notes 4.5 & 8
There is significant judgment relating to revenue recognition
for long term contracts which contain hardware and
Software as a Service (“SaaS”) as separately identifiable
components of a single transaction.
Revenue recognition for separately identifiable components
of a single transaction can be complex and involves
management judgement. These judgements include:
•
identification of each separately identifiable component
in the arrangements;
• determination of the appropriate allocation of the
amount of revenue to each separately identifiable
component in particular as many of the Group’s
arrangements involve the delivery of hardware, software
licences and other services; and
• determining when the performance obligation of each
separately identifiable component is satisfied and
associated revenue can be recognised.
This area is a key audit matter due to the complexity
surrounding the long-term contract revenue recognition.
Our procedures included, amongst others:
• documenting our understanding of the various SaaS
arrangements used by the Group and evaluating
management’s revenue recognition of the separately
identifiable components they contained, including the
determination of revenue allocation to each component, to
assess compliance with accounting standard AASB 118:
Revenue;
•
testing a sample of revenue transactions recognised to
contracts with customers to assess whether revenue is
being recognised in accordance with the Group’s revenue
recognition policies;
• assessing sales selected in our sample referenced above,
where applicable, for the accuracy of revenue to be
deferred at year end;
• performing predictive analytical procedures on deferred
revenue balances at reporting period end for exceptions
and anomalies against expectations;
• substantiating a sample of revenue transactions around
reporting date and agreeing transactions to supporting
documents to assess whether revenue is recognised in the
correct periods;
• considering whether management’s assessment of the
impact on adopting AASB 15, Revenues from Contracts
with Customers appears reasonable; and
• assessing the adequacy of disclosures for compliance with
the revenue recognition requirements of Australian
Accounting Standards (AASBs).
Catapult Group International Limited
107
Key audit matter
How our audit addressed the key audit matter
Impairment of goodwill and other intangible assets –
Notes 4.8-4.9 and 14-15
Given the nature of the industry in which the Group
operates, there is a risk that there could be a material
impairment to goodwill and intangible asset balances.
Determination as to whether an impairment exists relating to
an asset or Cash Generating Unit (CGU) involves significant
judgment about the future cash flows and plans for these
assets and CGUs.
•
These judgements include:
•
identifying the existence of impairment indicators;
• determining the appropriate CGUs;
•
forecasting future cash flows; and
• determining the relevant assumptions such as discount
and growth rates.
This area was determined to be a key audit matter due to
the abovementioned judgments involved in preparing a
value-in-use model for determining recoverable amount in
management’s impairment assessments.
Our procedures included, amongst others:
• assessing management’s identification of each of the
Group’s CGUs based on our understanding of the nature
of the Group’s business and cash flows;
involving our valuation specialists to assess the
impairment models and evaluate the reasonableness of
key assumptions including the discount rate, terminal
growth rates and forecast growth assumptions;
• assessing the reasonableness of the approved cash flow
projections used in the impairment models as well as the
Group’s historical ability to forecast accurately;
• challenging management’s assumptions and estimates
used to determine the recoverable value of its CGUs,
including those relating to forecast revenue, costs, and
discount rates, and where available, corroborating the key
market-related assumptions to external data; and
• assessing the adequacy of disclosures for compliance in
accordance with the Australian Accounting Standards
(AASBs).
Annual Report 2018
108
DIRECTORS’ DECLARATION (CONT.)
Key audit matter
How our audit addressed the key audit matter
Business combinations – acquisition of SportsMed
Elite and Baseline athlete management software (AMS)
– Note 37
In August 2017 the Group acquired the SportsMed Elite and
Baseline Asset Management Software (AMS) from SMG
Technologies Pty Ltd for a consideration of $2.275 million in
accordance with accounting standard AASB 3, Business
Combinations.
The accounting for business combinations requires
significant judgement and estimates to be made in relation
to:
• The fair value of the purchase consideration, including
any contingent consideration;
• The fair value of the assets and liabilities acquired,
including separately identifiable intangible assets; and
• Evaluating the fair value of assets and liabilities
acquired during the provisional accounting period.
This has been deemed a key audit matter given the
judgment involved in determining the fair value of assets
and liabilities acquired.
Our procedures included, amongst others:
•
reading the underlying sale and purchase agreements to
obtain an understanding of key terms and conditions of the
transaction;
• assessing the qualifications and experience of the
independent expert engaged by management and their
suitability to perform the valuation engagement;
• engaging our internal valuation specialists to review the
work contained in the purchase price allocation valuation
report to determine whether:
-
-
-
the appropriate intangible assets had been identified;
the appropriate valuation methodologies had been
used; and
assumptions used were reasonable compared with
external benchmarks and our knowledge of the
Group and its industry;
•
testing the mathematical accuracy of the underlying
calculations;
• evaluating the forecasts provided by management which
the valuations were based on by assessing forecast
revenues, operating costs and capital expenditure based
on our knowledge of the group and market sector trends;
• evaluating the reasonableness of any adjustments made
to the provisional amounts implied in the purchase price
allocation of assets acquired as defined in AASB 3; and
• assessing the adequacy of the Group’s disclosures with
respect to the business acquisitions against the
requirements of AASB 3.
Information other than the financial report and auditor’s report thereon
The Directors are responsible for the other information. The other information comprises the information included in the
Group’s annual report for the year ended 30 June 2018, but does not include the financial report and our auditor’s report
thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance
conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or
otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
Catapult Group International Limited
109
Responsibilities of the Directors’ for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors
determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material
misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing
Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions
of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance
Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our
auditor’s report.
Report on the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 21 to 36 of the Directors’ report for the year ended 30 June
2018.
In our opinion, the Remuneration Report of Catapult Group International Limited, for the year ended 30 June 2018
complies with section 300A of the Corporations Act 2001.
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance
with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report,
based on our audit conducted in accordance with Australian Auditing Standards.
Grant Thornton Audit Pty Ltd
Chartered Accountants
B A Mackenzie
Partner – Audit & Assurance
Melbourne, 16 August 2018
Annual Report 2018
110
SHAREHOLDINGS
(AS AT 30 JUNE 2018)
Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere
in this report is set out below.
1. CORPORATE GOVERNANCE STATEMENT
Catapult’s corporate governance statement for the financial year ended 30 June 2018 is available
at the following URL:
www.catapultsports.com/investor/corporate-governance/
2. SUBSTANTIAL SHAREHOLDERS
Substantial holder
Disruptive Capital Pty Ltd; Aura Group Pty Ltd, Ng Capital
Management Pty Ltd; Calvin Ng; Daring Investments Pty Ltd;
John Kolenda; Milenka Kolenda; Caveau Capital Investments Pty Ltd;
Eric King Wai Chan
Shares held Notice date
21,434,420 28 July 2016
Manton Robin Pty Ltd; Manton Robin Pty Ltd
Continue reading text version or see original annual report in PDF format above