Quarterlytics / Basic Materials / Cazaly Resources

Cazaly Resources

caz · ASX Basic Materials
Claim this profile
Ticker caz
Exchange ASX
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2017 Annual Report · Cazaly Resources
Sign in to download
Loading PDF…
Cazaly Resources Limited 
ABN: 23 101 049 334 
and 
Controlled Entities 

Annual Report 

For the Year Ended 
30 June 2017 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONTENTS 
Cazaly Resources Limited Annual Report 2017 

Corporate Directory 

Directors’ Report 

Auditor’s Independence Declaration 

Consolidated Statement of Profit or Loss and Other Comprehensive 
Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Cash Flow Statement 

Notes to the Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report  

Additional Shareholder Information 

1 

2 

21 

22 

23 

24 

25 

26 

52 

 53 

 58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE DIRECTORY  
Cazaly Resources Limited Annual Report 2017 

JOINT MANAGING DIRECTORS 

Nathan McMahon 
Clive Jones 

NON-EXECUTIVE DIRECTOR  

Terry Gardiner 

COMPANY SECRETARY 

Mike Robbins 

PRINCIPAL & REGISTERED OFFICE 

Level 2, 38 Richardson Street 
WEST PERTH WA 6005 

AUDITORS 

Bentleys Audit & Corporate (WA) Pty Ltd 
Level 3, 216 St Georges Tce 
Perth WA 6000 

SHARE REGISTRAR 

Advanced Share Registry Services 
110 Stirling Highway 
Nedlands WA 6009 
PERTH WA 6000 

STOCK EXCHANGE LISTING 

Australian Securities Exchange 
(Home Exchange: Perth, Western Australia) 
Code: CAZ 

BANKERS 

National Australia Bank 
100 St Georges Terrace 
PERTH WA 6000 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

Your directors present their report, together with the financial statements of Cazaly Resources 
Limited (‘the Company’ or ‘Cazaly’) and its controlled entities (‘the Group’) for the financial 
year ended 30 June 2017. 

1. 

DIRECTORS AND COMPANY SECRETARY 

Directors 

The following directors have been in office since the start of the financial year to the date of 
this report unless otherwise stated: 

Nathan McMahon 
Clive Jones 
Terry Gardiner (appointed 1 December 2016) 
Kent Hunter (resigned 1 December 2016) 

Company Secretary 

Mike Robbins 

2. 

PRINCIPAL ACTIVITIES 

The principal activity of the Group during the financial period was mineral exploration. 

There were no significant changes in the nature of the  Group’s principal activities during the 
financial period. 

3. 

OPERATING RESULTS & FINANCIAL POSITION 

The Group’s loss after tax for the year was $1,427,577 (2016: $1,721,210). The Group’s net assets 
at the end of the year are $20,532,994 (2016: $20,517,095). 

Cash and cash equivalents as at year end were $723,262 (2016 - $1,585,592).  

Exploration  expenditure  for  the  year  was  $1,446,350  (2016  -  $410,439).  The  majority  of  this 
expenditure was on the Parker Range, Mt Angelo, Mt Venn including the acquisition of Mt Venn 
and  Widgemooltha  projects.  Exploration  expenditure  written  off  for  the  year  was  $718,451 
compared to $1,129,248 in the previous financial year. The main write offs in this year related 
to the Mt Angelo, Halls Creek and Yilgarn areas as well as previously capitalised expenditures 
relating  to  the  various  tenements  and/or  applications  that  were  relinquished  during  the 
financial year.  

Net  administration  expenses  and  employee  benefits  for  the  year  totalled  $718,714  (2016  - 
$670,414).  

During  the  next  financial  year  the  Group  intends  to  continue  to  further  develop  its  newly 
acquired core projects whilst also exploring new key commodity opportunities both in Australia 
and overseas. These opportunities are being explored by the Board and corporate consultants 
who operate on a success fee basis only. 

4. 

RISKS 

There are specific risks associated with the activities of the Group and general risks which are 
largely beyond the control of the Group and the Directors. The risks identified below, or other 
risk factors, may have a material impact on the future financial performance of the Group and 
the market price of the Company’s shares.   

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

All mining ventures are exposed to risks and the  Group continues to monitor risks associated 
with  current  projects  whilst  also  analysing  the  risks  associated  with  any  new  mining 
opportunities. These risks may cover such areas as: 

 

Title Risk 

This may specifically cover mining tenure whereby country specific mining laws and legislation 
apply.  

Any  opportunity  in  Australia  and  overseas  will  be  subject  to  particular  risks  associated  with 
operating  in  Australia  or  the  respective  foreign  country.  These  risks  may  include  economic, 
social or political instability or change, hyperinflation, currency non-convertibility or instability 
and  changes  of  law  affecting  foreign  ownership,  exchange  control,  exploration  licensing, 
export duties, investment into a foreign country and repatriation of income or return of capital, 
environmental  protection,  land  access  and  environmental  regulation,  mine  safety,  labour 
relations as well as government control over mineral properties or government regulations that 
require the employment of local staff or contractors or require other benefits be provided to 
local residents.  

 

Exploration Risk 

The Directors of the Company realise that mineral exploration and development are high risk 
undertakings  due  to  the  high  level  of  inherent  uncertainty.  There  can  be  no  assurance  that 
exploration of the Group’s tenements, or of any other tenements that may be acquired by the 
Group in the future, will result in the discovery of economic mineralisation. Even if economic 
mineralisation is discovered there is no guarantee that it can be commercially exploited. 

Any future exploration activities of the Group may be affected by a range of factors including 
geological conditions, limitations on activities due to seasonal weather patterns, unanticipated 
operational  and  technical  difficulties,  industrial  and  environmental  accidents,  native  title 
process, changing government regulations and many other factors beyond the control of the 
Group. 

 

Resource Estimates 

The Group’s projects may contain JORC Code compliant resources. There is no guarantee that 
a JORC Code compliant resource will be discovered on any of the Group’s other tenements. 
Resource  estimates  are  expressions  of  judgement  based  on  knowledge,  experience  and 
industry practice. Estimates which were valid when originally calculated may alter significantly 
when  new  information  or  techniques  become  available.  In  addition,  by  their  very  nature, 
resource estimates are imprecise and depend to some extent on interpretations which may 
prove to be inaccurate. As further information becomes available through additional fieldwork 
and analysis the estimates are likely to change. This may result in alterations to development 
and mining plans which may, in turn, adversely affect the Group’s operations and the value of 
the Company’s listed shares. 

 

Access Risks – Cultural Heritage and Native Title 

The  Group  must  comply  with  various  country  specific  cultural  heritage  and  native  title 
legislation  including  access  agreements  which  require  various  commitments,  such  as  base 
studies and compliant survey work, to be undertaken ahead of the commencement of mining 
operations.  

3 

 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

It is possible that some areas of those tenements may not be available for exploration due to 
cultural heritage and native title legislation or invalid access agreements. The Group may need 
to obtain the consent of the holders of such interests before commencing activities on affected 
areas of the tenements. These consents may be delayed or may be given on conditions which 
are not satisfactory to the Group. 

 

JV and Contractual Risk 

The  Group  has  and  may  have  additional  options  where  it  can  increase  its  holding  in  the 
selective assets by achieving or undertaking selected milestones. The Group’s ability to achieve 
its objectives and earn or maintain an interest in these projects is dependent upon it and the 
registered holders of those tenements complying with their respective contractual obligations 
under  joint  venture  agreements  in  respect  of  those  tenements,  and  the  registered  holders 
complying with the terms and conditions of the tenements and any other relevant legislation.  

 

Economic 

General economic conditions, introduction of tax reform, new legislation, the general level of 
activity within the resources industry, movements in interest and inflation rates and currency 
exchange rates may have an adverse effect on the  Group’s exploration, development and 
possible production activities, as well as on its ability to fund those activities. 

 

Market conditions 

Share market conditions may affect the value of the Company’s quoted securities regardless 
of the Group’s operating performance.  Share market conditions are affected by many factors 
such as: 

introduction of tax reform or other new legislation; 
interest rates and inflation rates; 

-  general economic outlook; 
- 
- 
-  changes in investor sentiment toward particular market sectors; 
- 
- 

the demand for, and supply of, capital; and 
terrorism or other hostilities. 

The  market  price  of  securities  can  fall  as  well  as  rise  and  may  be  subject  to  varied  and 
unpredictable influences on the market for equities in general and resource exploration stocks 
in particular.  Neither the Group nor the Directors warrant the future performance of the Group 
or any return on an investment in the Company. 

 

Volatility in Global Credit and Investment Markets 

Global credit, commodity and investment markets have recently experienced a high degree 
of uncertainty and volatility. The factors which have led to this situation have been outside the 
control  of  the  Group  and  may  continue  for  some  time  resulting  in  continued  volatility  and 
uncertainty in world stock markets (including the ASX). This may impact the price at which any 
Listed  Options  and  Shares  trade  regardless  of  operating  performance  and  affect  the 
Company’s ability to raise additional equity and/or debt to achieve its objectives, if required. 

4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

 

Commodity Price Volatility and Exchange Rates Risks 

If the Group achieves success leading to mineral production, the revenue it will derive through 
the sale of gold, iron ore, lithium or any other minerals it may discover exposes the potential 
income of the Group to commodity price and exchange rate risks. Commodity prices fluctuate 
and  are  affected  by  many  factors  beyond  the  control  of  the  Group.  Such  factors  include 
supply and demand fluctuations for commodities and metals, technological advancements, 
forward  selling  activities  and  other  macro-economic  factors  such  as  inflation  expectations, 
interest rates and general global economic conditions.  

Furthermore,  international  prices  of  various  commodities  are  denominated  in  United  States 
dollars whereas the income and expenditure of the Group are and will be taken into account 
in Australian currency. This exposes the  Group to the fluctuations and volatility of the rate of 
exchange  between  the  United  States  dollar  and  the  Australian  dollar  as  determined  in 
international markets. 

If  the  price  of  commodities  declines  this  could  have  an  adverse  effect  on  the  Group’s 
exploration,  development  and  possible  production  activities,  and  its  ability  to  fund  these 
activities, which may no longer be profitable. 

 

Environmental Risks 

The operations and proposed activities of the Group are subject to each project’s jurisdiction, 
laws  and  regulations  concerning  the  environment.  As  with  most  exploration  projects  and 
mining operations, the Group’s activities are expected to have an impact on the environment, 
particularly  if  advanced  exploration  or  mine  development  proceeds.   Future  legislation  and 
regulations  governing  exploration,  development  and  possible  production  may  impose 
significant environmental obligations on the Group. 

The cost and complexity of complying with the applicable environmental laws and regulations 
may  prevent  the  Group  from  being  able  to  develop  potential  economically  viable  mineral 
deposits. The Group may require approval from the relevant authorities before it can undertake 
activities that are likely to impact the environment. Failure to obtain such approvals or to obtain 
them on terms acceptable to the Group may prevent the Group from undertaking its desired 
activities.  The  Group  is  unable  to  predict  the  effect  of  additional  environmental  laws  and 
regulations,  which  may  be  adopted  in  the  future,  including  whether  any  such  laws  or 
regulations would materially increase the Group’s cost of doing business or affect its operations 
in any area. 

There can be no assurances that new environmental laws, regulations or stricter enforcement 
policies,  once  implemented,  will  not  oblige  the  Group  to  incur  significant  expenses  and 
undertake significant investments in such respect which could have a material adverse effect 
on the Group’s business, financial condition and results of operations. 

 

Sovereign and Political Risk 

The Company has an 80% interest in two uranium project applications in the Czech Republic.   

The  Company’s  interests  in  the  Czech  Republic  are  subject  to  the  risks  associated  with 
operating in a foreign country.  These risks may include economic, social or political instability 
or  change,  hyperinflation,  currency  non-convertibility  or  instability  and  changes  of  law 
affecting foreign ownership, exchange control, exploration licensing, export duties, investment 
into  a  foreign  country  and  repatriation  of  income  or  return  of  capital,  environmental 
protection, land access and environmental regulation, mine safety, labour relations as well as 
government  control  over  petroleum  properties  or  government  regulations  that  require  the 
employment  of  local  staff  or  contractors  or  require  other  benefits  be  provided  to  local 
residents.  

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

The  Company  may  also  be  hindered  or  preventing  from  enforcing  its  rights  with  respect  to 
government instrumentalities because of the doctrine of sovereign immunity.   

Any  future  material  adverse  changes  in  government  policies  or  legislation  in  the  Czech 
Republic that affect ownership, development or mining activities, may affect the viability and 
profitability of the Company.  

The legal system operating in the Czech Republic is different to that in Australia and this may 
result in risks such as: 

  Different forms of legal redress in the courts whether in respect of a breach of law or 

regulation, or in ownership dispute. 

  A higher degree of discretion on the part of governmental agencies.  
  Differences in political and administrative guidance on implementing applicable rules 

and regulations including, in particular, as regards local taxation and property rights.  

  Different attitudes of the judiciary and court. 
  Difficult in enforcing judgments. 

The commitment by local business people, government officials and agencies and the judicial 
system to abide by legal requirements and negotiated agreements may be more uncertain, 
creating particular concerns with respect to licences and agreements for business.  These may 
be susceptible to revision or cancellation and legal redress may be uncertain or delayed. There 
can  be  no  assurance  that  joint  ventures,  licences,  licence  applications  or  other  legal 
arrangements will not be adversely affected by the actions of government authorities or others 
and  the  effectiveness  and  enforcement  of  such  arrangements  cannot  be  assured.  Further, 
there  is  no  guarantee  that  any  applications  for  tenements  will  be  granted  or  granted  on 
conditions satisfactory to the Company. 

The Company’s future operations in the Czech Republic may be affected by changing political 
conditions and changes to laws and petroleum and/or mining policies.  The effects of these 
factors  cannot  be  accurately  predicted  and  developments  may  impede  the  operation  or 
development of a project or even render it uneconomic. 

The  above  risks  are  not  exhaustive  but  are  the  minimum  exposure  areas  observed  by  the 
Group. 

5. 

DIVIDENDS PAID OR RECOMMENDED 

The Directors do not recommend the payment of a dividend and no amount has been paid 
or declared by way of a dividend to the date of this report. 

6. 

REVIEW OF OPERATIONS 

Projects 

Mt Venn Gold Project (100% CAZ) 

The Mount Venn project is located ~125 km northeast of Laverton and just 40 km west of Gold 
Road Resources Ltd’s (ASX:GOR) Gruyere gold deposit (148 Mt @ 1.30 g/t Au for 6.16M oz., GOR 
announcement, 22 April 2016) in the Eastern Goldfields region of Western Australia. The belt is 
associated  with  the  regionally  significant  Yamarna  Shear  Zone  complex  and  has  many 
similarities with the Dorothy Hills greenstone belt which hosts Gruyere. 

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

Following  grant  and  obtaining  access  to  the 
project,  Cazaly  conducted 
two  drilling 
campaigns  at  Mount  Venn  during  the  year. 
Targeting was largely based upon anomalous 
in 
gold  and  pathfinder  geochemistry 
association  with  favourable  lithologies  and 
structural  positions  defined  from  geophysics 
and  previous  mapping.  Drilling 
initially 
focussed  on  two  prospects,  Three  Bears  and 
Rutters. 

The  programmes  proved 
to  be  highly 
successful in defining a major gold mineralised 
structure  at  Three  Bears  and  outlining 
widespread zinc anomalism at Rutters. 

Figure 1: Yamarna Shear Zone & 
associated greenstone belts 

Figure 2: Geology and 2017 drill locations within 
the Mount Venn Greenstone Belt 

the 

results  confirmed 

The 
Three  Bears 
mineralised corridor for over 3km. Mineralisation 
occurs within a large shear structure close to the 
contact  between  felsic  volcanics  and  an 
ultramafic unit (figure 3). 

results 

Better 
from  drilling  at  Three  Bears 
Extended  included  12m  @  1.19g/t  Au,  40m  @ 
0.36 g/t Au, 36m @ 0.47 g/t Au, 28m @ 0.32 g/t 
Au and 25m @ 0.21 g/t Au with several 4 metre 
composite samples >1.0  g/t  Au,  4m  @ 2.14 g/t 
Au and 4m @ 0.18 g/t Au. 

Follow up RC drilling is currently being planned 
to commence in September. 

Areas of 
recent 
work 

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

Figure 3: Three Bears Prospect, 2017 drilling 

The  confirmation  that  a  large  mineralised  gold  bearing  structure  is  present  in  the  area  is 
particularly significant for the region the key aspects of which include: 

1.  Large scale, gold bearing structures  
2.  Extensive near surface remobilised mineralisation  
3.  Presence of iron rich rocks including basalts, dolerite and gabbros  
4.  Internal granites (eg; Wartu Granite)  
5.  Tightly folded geometries (eg; Rutters Dolerite)  

Given that the region has not previously been systematically explored for gold these features 
and the confirmation of a large gold bearing structure, greatly enhances the prospectivity of 
the region. 

8 

 
 
 
 
 
 
 
  
  
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

Rutters Zinc Project 

In February a programme of 30 RAB drillholes targeted a coincident auger geochemistry and 
Zinc-Gold anomaly situated approximately 6km south of the Three Bears prospect along the 
western  margin  of  the  Wartu  granite  (Figure  2).  Results  showed  widespread  and  thick 
anomalous  zinc  mineralisation  within  weathered  felsic  volcanics  and  included;  39m  @  2290 
ppm Zn, 40m @ 1178 ppm Zn & 8m @ 0.52 g/t Au. 

The  host  volcanics  display  pervasive,  fine  grained  sulphides,  predominantly  pyrite,  whilst 
reprocessing  of  historic  airborne  EM  (Electromagnetic)  data  highlighted  a  +1.5km  long 
coincident  anomaly  below  the  geochemical  anomaly.  The  company  has  just  finalised 
processing of a ground based Dipole-Dipole Induced Polarisation (IP) which has highlighted a 
moderate but consistent shallow IP anomaly coincident  with the geochemistry and regional 
EM anomaly (Figures 4 & 5).  

Figure 4: Rutters Zinc-Gold Prospect, 2017 drilling & Geophysics 

The presence of extensive Zinc mineralisation, with coincident elevated levels of gold, arsenic, 
silver, copper and lead, occurring within a felsic volcanic pile indicates the potential for primary 
VMS  (Volcanic  Massive  Sulphide)  mineralisation  at  depth.  The  presence  of  pervasive  pyrite 

9 

 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 
alteration, typically proximal to such mineralisation, and coincident EM & IP anomalies suggests 
the potential presence of base metal mineralisation. 

RC holes are currently being planned to test the IP anomaly. 

Figure 5: Rutters Zinc-Gold Prospect, Dipole-Dipole IP anomaly, Line 2700mN 

Goldfields Lithium Alliance (“GLiA”, CAZ 50%/LIT 50%) 

Cazaly and Lithium Australia Limited (ASX: LIT) have an agreement to combine their respective 
holdings for the exploration and development of Pegmatite Minerals including lithium minerals 
in the Goldfields region of Western Australia (the Goldfields Lithium Alliance or “GLiA”). 

The agreement includes offers the  Alliance rights to pegmatite minerals over any existing or 
additional ground secured within a 100km radius of Kalgoorlie for an initial period of 5 years. 
The Alliance includes LIT’s rights to the Coolgardie Rare Metals Venture (CRMV). The CRMV is a 
LIT initiative with Focus Minerals Limited (ASX: FML) and includes the historic lithium production 
centres of the Lepidolite Hill and Tantalite Hill mines.  

Under  LIT’s  terms  of  its  agreement  with  FML,  LIT  has  the  rights  to  all  metals  derived  from 
pegmatites on the property and will free-carry FML a 20% interest until a decision is made to 
commit  to  feasibility.  Under  the  Alliance  agreement  CAZ  will  not  be  liable  for  any  costs 
associated with metallurgical testwork or feasibility studies for the CRMV which are to be borne 
solely by LIT. 

Teutonic Base Metal Project (CAZ 30%/Metallum 70%) 

The  Company  is  in  joint  venture  with  Metallum  Limited  (ASX:MNE)  over  the  Teutonic  project 
which comprises exploration licence 37/1037 located north of Leonora in the eastern goldfields 
of Western Australia. Reprocessing of historic data by MNE highlighted a number of discrete 
anomalies  within  the  same  stratigraphy  hosting  the  Jaguar  and  Bentley  VMS  base  metal 
deposits located ~20km to the north. Recent EM by MNE delineated a 350m long conductor 
called  Mustang  in  the  area.  Follow  up  work  by  MNE,  announced  on  23  May  2017,  reported 
preliminary  results  from  a  MLEM  geophysical  survey  which  identified  several  prospective 
bedrock  conductors  occurring  within  the  target  stratigraphic  horizon  which  contains  the 
Mustang conductor. The results further confirm the prospectivity of the Teutonic Project to host 
base metal mineralisation similar to the deposits to the north.  

  10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

Figure 6: Regional geology and location of the Teutonic Project and Mustang Conductor showing 
proximity to the Jaguar and Bentley VMS deposits 

Parker Range Iron Ore (CAZ 100%)  

. 

During  the  June  quarter  the  Company  was  granted  an  extension  of  its  rights to  commence 
mining at the project for a further five years to 2022 by the Minister for Environment. 

The project hosts a near mine-ready iron ore deposit located in the Yilgarn of Western Australia 
key  features  of  which  include  ultra-low  Phosphorous  haematite  ore,  completed  full  DFS, 
located nearby to major infrastructure and has its key approvals to mine in place.  

McKenzie Springs Nickel/Graphite (CAZ 100%)  

Located  immediately  south  &  along  strike  of  the  Savannah  Nickel  Mine  (Panoramic  Res.), 
Kimberley, WA. Prospective ultramafic basal contact extends for ~15km. Limited historic work, 
High grade gossan samples returned 12.8% Cu, 1.92% Ni, 0.17% Co. 

Halls Creek Copper (DDD 80%, CAZ 20%)  

Hosts the VMS Mt Angelo North copper-zinc deposit and the Mt Angelo Cu Porphyry.  

  11 

 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

Czech Republic (CAZ 80%)  

Two uranium project applications, Brzkov & Horni Venice, located in the Czech Republic. State 
enterprise  Diamo  are  closing  the  country’s  only  operating  uranium  mine  &  has  indicated 
interest in mining at Brzkov. 

Corporate 

Shares 

On 22 August 2016, the Company issued the following fully paid ordinary shares in the capital 
of the Company: 

 
 
 
 

2,500,000 shares issued to the vendors of Yamarna West Pty Ltd; 
1,538,462 shares issued as consideration for the Widgiemooltha project;  
175,000 shares issued to a consultant; and 
6,666,666 shares were issued to Directors on the conversion of convertible notes. 

On 15 May 2017, the Company issued 14,120,000 fully paid ordinary shares in the Company, at 
an issue price of $0.05 per share, on the completion of the placement announced to the ASX 
on 9 May 2017. The completion of the book build placement raised gross proceeds of $706,000. 
A  free attaching quoted option was also issued  on a one for two basis. The quoted  options 
were issued  on the same terms as  other quoted options, with an exercise price of  $0.11 per 
share and expiry date of 21st August 2018. 

Options 

Quoted 

The Company issued a total of 11,853,847 quoted options exercisable at $0.11 on or before 21 
August 2018 as per the terms and conditions set out in the cleansing prospectus lodged with 
the ASX on 17 August 2016. 

As mentioned above, the Company issued a further 7,060,000 quoted options, exercisable at 
$0.11 on or before 21 August 2018, as part of the book build placement. 

Unquoted 

During the financial year, Cazaly issued the following unquoted options: 

 

 

 

 

 

2,500,000  options  exercisable  at  $0.144  on  or  before  22  August  2019  as  part 
consideration to the vendors of Yamarna West Pty Ltd; 
2,500,000  options  exercisable  at  $0.216  on  or  before  22  August  2020  as  part 
consideration to the vendors of Yamarna West Pty Ltd; 
175,000 options exercisable at $0.15 on or before 22 August 2018 issued to a consultant 
in lieu of services provided;  
1,450,000  options  exercisable  at  $0.18  on  or  before  22  August  2019  issued  to 
employees under the Cazaly employee incentive scheme; and 
3,333,334 options exercisable at $0.04 on or before 5 January 2018 issued to Directors 
on the conversion of convertible notes. 

At  the  annual  general  meeting  held  on  24  November  2016,  the  shareholders  approved  the 
issue of a total of 5,000,000 unquoted options to the Directors, exercisable at $0.20 on or before 
30 November 2018. 

  12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

7. 

FUTURE DEVELOPMENTS, PROSPECTS AND BUSINESS STRATEGIES 

The Group will continue its mineral exploration activity at and around its exploration projects 
with the object of identifying commercial resources. 

The Group has continued to reduce its tenement holdings but is also focussed on sourcing key 
commodity projects.  

   8. 

SIGNIFICANT CHANGES IN STATE OF AFFAIRS 

There were no significant changes in the state of affairs of the Group during the financial year. 

9. 

AFTER BALANCE DATE EVENTS 

The Directors are not aware of any matters or circumstances at the date of the report, other 
than  those  referred  to  in  this  report  or  the  financial  statements  or  notes  thereto,  that  has 
significantly affected or may significantly affect the operations, the results of operations or the 
state of affairs of the Group in subsequent financial years. 

10. 

ENVIRONMENTAL ISSUES 

The Group’s exploration activities are subject to the 1978 (WA) Mining Act. The Group has a 
policy of complying with or exceeding its environmental performance obligations. The Board 
of Cazaly believes that the Group has adequate systems in place for the management of its 
environmental  requirements.  The  Group  aims  to  ensure  the  appropriate  standard  of 
environmental care is achieved, and in doing so, that it is aware of and is in compliance with 
all  environmental  legislation.  The  Directors  are  not  aware  of  any  breach  of  environmental 
legislation for the financial year under review. 

11. 

INFORMATION ON DIRECTORS 

Nathan McMahon 

Managing Director (Corporate and Administration) 

Qualifications 

B.Com 

Experience 

Mr McMahon has provided corporate and tenement management 
advice  to  the  mining  industry  for  nearly  25  years.  Mr  McMahon 
specialises in native title negotiations, joint venture negotiations and 
project acquisition due diligence. Mr McMahon is also a director of 
other ASX listed mining companies. 

Equity Holdings 

27,236,099 fully paid ordinary shares 
2,500,000 options exercisable at $0.20 expiring 30 November 2018 
1,666,667 options exercisable at $0.04 expiring 5 January 2018 

Other Directorships 

Hodges Resources Ltd (since May 2008) 
Dempsey Minerals Ltd (since February 2011) 

  13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

Clive Jones 

Managing Director (Technical) 

Qualifications 

B.App.Sc(Geol), M.AusIMM. 

Experience 

Equity Holdings 

Mr Jones has been involved in mineral exploration for over 25 years 
and  has  worked  on  the  exploration  for  a  range  of  commodities 
including gold, base metals, mineral sands, uranium and iron ore. Mr 
Jones is also a director of other ASX listed mining companies. 

14,579,904 fully paid ordinary shares 
2,500,000 options exercisable at $0.20 expiring 30 November 2018 
1,666,667 options exercisable at $0.04 expiring 5 January 2018 

Other Directorships 

Corazon Mining Ltd (since February 2005) 
Bannerman Resources Ltd (since January 2007) 
Unity Mining Ltd (from January 2013 to June 2016) 

Terry Gardiner 

Non-Executive Director (appointed 1 December 2016) 

Qualifications 

B.Bus. 

Experience 

Mr  Gardiner  has  been  involved  in  capital  markets,  corporate 
advising, stockbroking & derivatives trading for over 20 years. For the 
past  twelve  years  Mr  Gardiner  has  been  an  Executive  Director  of 
boutique broker Barclay Wells Ltd.  Mr Gardiner is also a director of 
many public unlisted companies. 

Equity Holdings 

1,225,000 fully paid ordinary shares 
150,000 options exercisable at $0.04 expiring 5 January 2018 
59,923 listed options exercisable at $0.11 on or before 21 August 2018 

Other Directorships 

Dempsey Minerals Ltd (from December 2013) 

Kent Hunter 
Non-Executive Director (resigned 1 December 2016) 

Mr Hunter held the position of Non-Executive Director from August 2003 to his resignation date.  

Mike Robbins 
Company Secretary 

Mr Robbins has over 20 years resource industry experience gathered at both operational and 
corporate  levels,  both  within  Australia  and  overseas.  He  is  currently  Company  Secretary  for 
three other listed entities. 

12.  REMUNERATION REPORT - AUDITED 

This report details the nature and amount of remuneration for each director of the Company. 

Remuneration Policy 

The  remuneration  policy  of  Cazaly  has  been  designed  to  align  director  objectives  with 
shareholder and business objectives by providing a fixed  remuneration component which is 
assessed on an annual basis in line with market rates.  

The Board of the Company believes the remuneration policy to be appropriate and effective 
in its ability to attract and retain the best directors to run and manage the company, as well 
as create goal congruence between directors and shareholders. 

  14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

12. 

REMUNERATION REPORT – AUDITED (Cont’d) 

The Board’s policy for determining the nature and amount of remuneration for board members 
is set out below. 

The remuneration policy, setting the terms and conditions for the executive directors and other 
senior staff members, was developed by the managing directors and approved by the board 
after seeking professional advice from independent external consultants. 

In determining competitive remuneration rates, the Board seeks independent advice on local 
and international trends among comparative companies and industry generally. It examines 
terms and conditions for employee incentive schemes benefit plans and share plans. 

Independent advice is obtained to confirm that executive remuneration is in line with market 
practice and is reasonable in the context of Australian executive reward practices. 

The  Group  is  exploration  and  development  focussed,  and  therefore  speculative  in  terms  of 
performance.  Consistent  with  attracting  and  retaining  talented  executives,  directors  and 
senior executives are paid market rates associated with individuals in similar positions, within 
the same industry.  

The  Board  acquired  and  were  issued  shares  as  part  of  the terms  of  the Initial  Public  Offer  in 
2003.  Board  members  have  retained  these  securities  which  assist  in  aligning  their  objectives 
with overall shareholder value. 

Options and performance incentives will be issued in the event that the entity moves from an 
exploration entity to a producing entity, and key performance indicators such as profits and 
growth can be used as measurements for assessing Board performance. 

All  remuneration  paid  to  directors  is  valued  at  the  cost  to  the  Company  and  expensed  or 
carried forward on the balance sheet for time that is attributable to exploration and evaluation. 
Options are valued using the Black-Scholes methodology. 

The  Board  policy  is  to  remunerate  non-executive  directors  at  market  rates  for  comparable 
companies for time, commitment and responsibilities.  The managing directors in consultation 
with independent advisors determine payments to the non-executive directors and review their 
remuneration annually, based on market practice, duties and accountability. The maximum 
aggregate amount of fees that can be paid to non-executive directors is subject to approval 
by shareholders at the Annual General Meeting.  Fees for non-executive directors are not linked 
to the performance of the Company.  However, to align directors’ interests with shareholder 
interests, all directors are encouraged to hold shares in the company. 

Company Performance, Shareholder Wealth and Directors’ and Executives’ Remuneration 

The remuneration policy has been tailored to increase goal congruence between shareholders 
and directors and executives.  This has been achieved by the issue of shares to the majority of 
the directors and executives to encourage the alignment of personal and shareholder interest. 

Employment Contracts of Directors and Senior Executives 

The  employment  conditions  of  the  Managing  Directors  are  each  formalised  in  contracts  of 
employment.  These  contracts  commenced  on  1  July  2010  and  have  3  year  terms  (with  an 
option for a 3 year extension). The contracts provide Messrs. McMahon and Jones with annual 
salaries  of  $180,000  each.  The  Company  may  terminate these  agreements  at  any time  and 
without prior notice if serious misconduct has occurred.  In this event only the fixed proportion 
of the remuneration is payable and only up until the date of the termination. 

There  is  also  a  contract  in  place  for  the  non-executive  director,  Terry  Gardiner.  Mr  Gardiner 
commenced on 1 December 2016 and his annual fee is $30,000 per annum. 

  15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

12. 

REMUNERATION REPORT – AUDITED (Cont’d) 

The employment contracts stipulate a range of one to three-month resignation periods.  The 
Company may terminate an employment contract without cause by providing one to three 
months written notice or making payment in lieu of notice, based on the individual’s annual 
salary  component.  Termination  payments  are  not  payable  on  resignation  or  under  the 
circumstances of unsatisfactory performance. 

Details of Remuneration for Years Ended 30 June 2017 & 30 June 2016 

The  remuneration  for  key  management  personnel  of  the  company  during  the  year  was  as 
follows: 

Short-term Benefits 

Post  
Employment  
Benefits 

Other  
Long-term 
Benefits 

Share based 
Payment 

Total 

Performance 
Related 

Cash, salary 

Cash 

Non-cash  

Other 

Super 

Other 

Equity 

Options 

& 

commissions 

profit  

share 

Benefit 

(iv) 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

% 

Nathan McMahon – Managing Director (i) 

2017 

2016 

180,000 

180,000 

- 

- 

Clive Jones – Managing Director (ii) 

2017 

2016 

180,000 

180,000 

- 

- 

- 

- 

- 

- 

Kent Hunter – Non Executive Director (iii) 

2017 

2016 

17,500 

27,250 

- 

- 

- 

- 

Terry Gardiner – Non Executive Director (iii) 

2017 

2016 

17,500 

- 

Total Remuneration 

2017 

2016 

395,000 

387,250 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

25,490 

205,490 

12% 

- 

180,000 

- 

25,490 

205,490 

12% 

- 

- 

- 

- 

- 

180,000 

17,500 

27,250 

17,500 

- 

- 

- 

- 

- 

- 

50,980 

445,980 

11% 

- 

387,250 

- 

i)  An  aggregate  amount  of  $180,000  (2016:$  180,000)  was  paid,  or  was  due  and  payable  to  Kingsreef  Pty  Ltd,  a 
company controlled by Mr Nathan McMahon, for the provision of corporate and tenement management services 
to the Company. 

ii)  An aggregate amount of $180,000 (2016:$ 180,000) was paid, or was due and payable to Widerange Corporation 
Pty  Ltd,  a  company  controlled  by  Mr  Clive  Jones,  for  the  provision  of  corporate  and  technical  services  to  the 
Company. 

iii)  Mr  Kent  Hunter  resigned  as  a  director  on  1  December  2016.  Mr  Terry  Gardiner  commenced  as  a  director  on  1 

December 2016. 

iv)  The value of options granted to key management personnel as part of their remuneration is calculated as at the 

grant date using a Black Scholes model. The following tables discloses the relevant calculation information: 

No. of options 
issued 

Fair value at 
grant date $ 

Estimated volatility 

Expiry date 

Exercise price  Risk free interest rate 

5,000,000 

$0.01020 

75% 

28/11/2018 

$0.200 

1.75% 

Related Party Information 

Remuneration (excluding the reimbursement of costs) received or receivable by the directors 
of the Company and aggregate amounts paid  to superannuation plans in connection with 
the retirement of directors are disclosed in Note 4 to the accounts. 

  16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

12. 

REMUNERATION REPORT – AUDITED (Cont’d) 

Key Management Personnel (KMP) Share and Option Holdings 

Shares 

30 June 2017 

N  McMahon 
C  Jones 
K  Hunter (i) 
T Gardiner (i) 

30 June 2016 

N  McMahon 
C  Jones 
K  Hunter (i) 
T Gardiner (i) 

Unquoted Options 

30 June 2017 

N  McMahon 

C Jones 

K Hunter (i) 

T Gardiner (i) 

30 June 2016 

N McMahon 

C Jones 

K Hunter (i) 

T Gardiner (i) 

Quoted Options 

30 June 2017 

N  McMahon 

C Jones 

K Hunter (i) 

T Gardiner (i) 

Balance 
01-07-16 

Granted as 
Remuneration 

Options 
Exercised 

Net Change 
Other 

Balance 
30-06-17 

21,622,766 
11,146,571 
212,501 
925,000 

32,981,838 

Balance 
01-07-15 

Granted as 
Remuneration 

17,701,154 
10,075,114 
212,501 
- 

27,988,769 

- 
- 
- 
- 

- 

- 
- 
- 
- 

- 

Options 
Exercised 

- 
- 
- 
- 

- 

- 
- 
- 
- 

- 

5,613,533 
3,433,333 
(212,501) 
300,000 

9,134,365 

27,236,299 
14,579,904 
- 
1,225,000 

43,041,203 

Net Change 
Other 

Balance 
30-06-16 

3,921,612 
1,071,457 
- 
- 

4,993,069 

21,622,766 
11,146,571 
212,501 
- 

32,981,838 

Balance 
01-07-16 

Issued 

Exercised 

Lapsed 

Balance 
30-06-17 

Vested 
during 
the year 

Vested 
and 
exercisable 

1,500,000 

4,166,667 

1,500,000 

4,166,667 

500,000 

- 

- 

- 

3,500,000 

8,333,334 

- 

- 

- 

- 

- 

(1,500,000) 

4,166,667 

4,166,667 

4,166,667 

(1,500,000) 

4,166,667 

4,166,667 

4,166,667 

(500,000) 

- 

- 

- 

- 

- 

- 

- 

(3,500,000) 

8,333,334 

8,333,334 

8,333,334 

Balance 
01-07-15 

1,500,000 

1,500,000 

500,000 

- 

3,500,000 

Issued 

Exercised 

Lapsed 

Balance 
30-06-16 

Vested 
during the 
year 

Vested 
and 
exercisable 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,500,000 

1,500,000 

500,000 

- 

3,500,000 

- 

- 

- 

- 

- 

1,500,000 

1,500,000 

500,000 

- 

3,500,000 

Balance 
01-07-16 

Issued 

Exercised 

Lapsed 

Balance 
30-06-17 

Vested 
during 
the year 

Vested 
and 
exercisable 

- 

- 

- 

- 

- 

- 

- 

- 

59,923 

59,923 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

59,923 

59,923 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

  17 

 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

12. 

REMUNERATION REPORT – AUDITED (Cont’d) 

30 June 2016 

N McMahon 

C Jones 

K Hunter (i) 

T Gardiner (i) 

Balance 
01-07-15 

Issued 

Exercised 

Lapsed 

Balance 
30-06-16 

Vested 
during the 
year 

Vested 
and 
exercisable 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(i)  Mr Hunter resigned on 1 December 2016. Mr Gardiner commenced as a director on 1 December 2016. 

Voting and comments made at the Company’s 2016 Annual General Meeting 

The adoption of the Remuneration Report for the financial year ended 30 June 2016 was put 
to the shareholders of the Company at the Annual General Meeting held 24 November 2016. 
The Company received 99.99% of the vote, of those shareholders who exercised their right to 
vote, in favour of the remuneration report for the 2016 financial year. The resolution was passed 
without amendment on a show of hands. The Company did not receive any specific feedback 
at the AGM or throughout the year on its remuneration practices. 

End of Remuneration Report (Audited). 

13.  MEETINGS OF DIRECTORS 

The number of directors' meetings and/or circular resolutions held and/or conducted  during 
the  financial  year,  each  director  held  office  during  the  financial  year  and  the  number  of 
meetings and/or circular resolutions attended and/or signed off by each director is: 

Director 
N McMahon 
C Jones 
K Hunter 
T Gardiner 

Directors Meetings/Resolutions 

Number Eligible  
14 
14 
7 
6 

Number Participated 
14 
14 
7 
6 

The Group does not have a formally constituted audit committee as the Board considers that 
the Group’s size and type of operation do not warrant such a committee. 

14. 

INDEMNIFYING OFFICERS OR DIRECTORS 

In  accordance  with the constitution,  except  as  may  be  prohibited  by  the  Corporations  Act 
2001 every Officer, or agent of the Group shall be indemnified out of the property of the Group 
against  any  liability  incurred  by  him  in  his  capacity  as  Officer  or  agent  of  the  Group  or  any 
related corporation in respect of any act or omission whatsoever and howsoever occurring or 
in defending any proceedings, whether civil or criminal. 

The Group has a Directors and Officers insurance policy in place.  

  18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

15.  OPTIONS 

Options on Issue 

At the date of this report unissued ordinary shares of the Company under option are: 

Expiry Date 

Exercise Price 

  Number Under 
Option 

Unquoted 
5/1/2018 
22/8/2018 
30/11/2018 
22/8/2019 
22/8/2019 
22/8/2020 

Quoted 
21/8/2018 

$0.040 
$0.150 
$0.200 
$0.180 
$0.144 
$0.216 

5,974,168 
175,000 
5,000,000 
1,450,000 
2,500,000 
2,500,000 

$0.11 

18,913,847 

Option holders do not have any rights to participate in any issue of shares or other interests in 
the Company or any other entity. 

Options Expired or Lapsed 

On 31 July 2016, 100,000 unlisted options exercisable at $0.107 expired. 

On 26 November 2016, 3,500,000 unlisted options exercisable at $0.18 expired. 

Options forfeited or cancelled 

During, or since the end of the financial year, no options were forfeited or cancelled.   

16. 

PROCEEDINGS ON BEHALF OF GROUP 

No  person  has  applied  for  leave  of  Court  to  bring  proceedings  on  behalf  of  the  Group  or 
intervene  in  any  proceedings  to  which  the  Group  is  a  party  for  the  purpose  of  taking 
responsibility on behalf of the Group for all or any part of those proceedings. 

The Group was not a party to any such proceedings during the year. 

17.  AUDITORS INDEPENDENCE DECLARATION 

The  lead  auditor’s  independence  declaration  for  the  year  ended  30  June  2017  has  been 
received and can be found on page 21. 

18.  NON AUDIT SERVICES 

The Board of Directors is satisfied that the provision of non-audit services performed during the 
year  by  the  Group’s  auditors  is  compatible  with  the  general  standard  of  independence  for 
auditors imposed by the Corporations Act 2001.  

No other fees were paid or payable to the auditors for non-audit services performed during the 
year ended 30 June 2017. 

  19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 
Cazaly Resources Limited Annual Report 2017 

This report of the Directors, incorporating the Remuneration Report, is signed in accordance 
with a resolution of the Board of Directors. 

Nathan McMahon 
Managing Director   

22 September 2017 

Competent Persons Statement 
This information that relates to exploration targets, exploration results, resource reporting and drilling data of Cazaly 
operated projects is based on information compiled by Mr Clive Jones and Mr Don Horn who are Members of The 
Australasian Institute of Mining and Metallurgy and/or The Australian Institute of Geoscientists and are employees of 
the Company. Mr Jones and Mr Horn have sufficient experience which is relevant to the style of mineralisation and 
type of deposit under consideration and to the activity which they are undertaking to qualify as a Competent Persons 
as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore 
Reserves’. Mr Jones and Mr Horn consent to the inclusion in their names in the matters based on their information in the 
form and context in which it appears. 

  20 

 
 
 
 
 
 
 
 
 
To The Board of Directors 

Auditor’s Independence Declaration under Section 307C of the 
Corporations Act 2001 

As lead audit director for the audit of the financial statements of Cazaly Resources 

Limited for the financial year ended 30 June 2017, I declare that to the best of my 

knowledge and belief, there have been no contraventions of: 

the auditor independence requirements of the Corporations Act 2001 in relation to 
the audit; and 

  any applicable code of professional conduct in relation to the audit. 

Yours faithfully 

BENTLEYS 
Chartered Accountants 

MARK DELAURENTIS CA 
Director 

Dated at Perth this 22nd day of September 2017 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME 
For Year Ended 30 June 2017  

Note 

2017 
$ 

2016 
$ 

Revenue from continuing operations 

Other Income 

Employee benefits  
Depreciation  
Administrative expenses 
Compliance and regulatory expenses 
Occupancy expenses 
Written-off exploration expenditure 
Gain/(Loss) on sale of financial assets 
Revaluation /(Impairment) of financial assets 

Loss before income tax  
Income tax (expense)/ benefit 
Loss for the year 
Other comprehensive income 
Total comprehensive income for the year 

2 

2 

3 
3 

6 

Loss for the year attributable to: 
Members of the parent entity 
Non-controlling interest 

Total comprehensive income attributable to: 
Members of the parent entity 
Non-controlling interest 

143,159 

290,780 

258,911 

23,137 

(432,855) 
(8,526) 
(285,859) 
(201,550) 
(62,583) 
(718,451) 
- 
(119,823) 

(462,741) 
(12,997) 
(207,672) 
(156,091) 
(251,634) 
(1,129,248) 
30,645 
154,611 

(1,427,577) 
- 
(1,427,577) 
- 
(1,427,577) 

(1,721,210) 
- 
(1,721,210) 
- 
(1,721,210) 

(1,427,312) 
(265) 
(1,427,577) 

(1,719,741) 
(1,469) 
(1,721,210) 

(1,427,312) 
(265) 
(1,427,577)  

(1,719,741) 
(1,469) 
(1,721,210) 

Earnings/(loss) per share from continuing 
and discontinued operations 

Basic earnings/ (loss) per share 
Diluted earnings per share 

19 
19 

Cents 
(0.83) 
(0.83) 

Cents 
(1.27) 
(1.27) 

The accompanying notes form part of these financial statements. 

  22 

           
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF  
FINANCIAL POSITION           
As at 30 June 2017 

Note 

2017 
$ 

2016 
$ 

CURRENT ASSETS 

Cash and cash equivalents 
Trade and other receivables 

7 
8 

723,262 
219,622 

1,585,592 
205,254 

TOTAL CURRENT ASSETS 

942,884 

1,790,846 

NON CURRENT ASSETS 

Trade and other receivables 
Financial assets 
Property, plant and equipment 
Exploration and evaluation assets 

8 
9 
10 
11 

25,744 
143,745 
22,545 
19,679,982 

25,270 
264,530 
31,071 
18,952,083 

TOTAL NON CURRENT ASSETS 

19,872,016 

19,272,954 

TOTAL ASSETS 

20,814,900 

21,063,800 

CURRENT LIABILITIES 

Trade and other payables 
Provisions 
Convertible Notes 

12 
13 
14 

204,692 
77,214 
- 

278,923 
67,782 
200,000 

TOTAL CURRENT LIABILITIES 

281,906 

546,705 

TOTAL LIABILITIES 

281,906 

546,705 

NET ASSETS 

EQUITY 

Issued capital 
Reserves 
Accumulated losses 
Controlling entity interest 
Non-controlling interest 

20,532,994 

20,517,095 

15 
16 
17 

27,712,676 
218,304 
(7,383,010) 
20,547,970 
(14,976) 

26,487,504 
115,744 
(6,071,442) 
20,531,806 
(14,711) 

TOTAL EQUITY 

20,532,994 

20,517,095 

The accompanying notes form part of these financial statements. 

  23 

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF  
CHANGES IN EQUITY 
For the year ended 30 June 2017 

Issued Capital 

(Accumulated 
Losses) 
And 
Retained 
Earnings 
$ 

$ 

Option 
Reserve 

Non-
Controlling 
Interest 

Total 

$ 

$ 

$ 

Balance at 1 July 2015 

24,889,282 

(4,355,599) 

119,642 

(13,242) 

20,640,083 

Loss for the year 
Other comprehensive 
income for the year 

Total comprehensive income 
for the year 
Transactions with owners, in 
their capacity as owners, and 
other transfers: 

Shares issued during the 
year 
Equity based payments 
Option reserve 
Transaction costs 
Tax effect of equity raising 
cost 

Balance at 30 June 2016 

Loss for the year 
Other comprehensive 
income for the year 
Total comprehensive 
income/(loss)  for the year 
Transactions with owners, in 
their capacity as owners, and 
other transfers: 

Shares issued during the 
year 
Equity based payments 
Option reserve 
Transaction costs 
Tax effect of equity raising 
cost 

Balance at 30 June 2017 

- 

- 

- 

(1,719,741) 

- 

(1,719,741) 

- 

- 

- 

(1,469) 

(1,721,210) 

- 

- 

(1,469) 

(1,721,210) 

1,674,950 
- 
- 
(76,728) 

- 
- 
3,898 
- 

- 
- 
(3,898) 
- 

- 
- 
- 
- 

1,674,950 
- 
- 
(76,728) 

- 
26,487,504 

- 
(6,071,442) 

- 
115,744 

- 
(14,711) 

- 
20,517,095 

- 

- 

- 

(1,427,312) 

- 

(1,427,312) 

- 

- 

- 

(265) 

(1,427,577) 

- 

- 

(265) 

(1,427,577) 

1,253,750 
- 
- 
(28,578) 

- 
- 
115,744 
- 

- 
218,304 
(115,744) 
- 

- 
- 
- 
- 

1,253,750 
218,304 
- 
(28,578) 

- 
27,712,676 

- 
(7,383,010) 

- 
218,304 

- 
(14,976) 

- 
20,532,994 

The accompanying notes form part of these financial statements.  

  24 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED CASH FLOW  
STATEMENT 
For the year ended 30 June 2017   

Note 

2017 
$ 

2016 
$ 

Cash Flows from Operating Activities 

Payments to suppliers and employees 
Interest received 
Proceeds from reimbursement of 
expenses 
Proceeds from other income  
Payments for exploration and evaluation 

(781,341) 
5,400 

(1,009,943) 
5,010 

- 
265,790 
(1,093,101) 

253,365 

(710,423) 

Net cash used in operating activities 

20 

(1,603,252) 

(1,461,991) 

Cash Flows From Investing Activities 

Proceeds from sale of exploration assets 
Proceeds from sale of royalty 
Proceeds from sale of investments 
Proceeds term deposit bond 

52,500 
- 
- 
- 

270,000 
- 
237,516 
120,898 

Net cash provided by investing activities 

52,500 

628,414 

Cash Flows from Financing Activities 

Proceeds from issue of securities 
Payment for costs of issue of securities 
Proceeds from convertible notes 

717,000 
(28,578) 
- 

1,674,950 
(76,728) 
200,000 

Net cash provided by financing activities 

688,422 

1,798,222 

Net increase/(decrease) in cash held 

(862,330) 

964,645 

Cash and cash equivalents at beginning 
of the financial year 

1,585,592 

620,947 

Cash and cash equivalents at end of the 
financial year 

7 

723,262 

1,585,592 

The accompanying notes form part of these financial statements.  

  25 

           
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. 

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES 

These consolidated financial statements and notes represent those of Cazaly Resources Limited 
(‘the Company’ or ‘Cazaly’) and Controlled Entities (‘the Group’).  Cazaly Resources Limited is a 
listed public company, incorporated and domiciled in Australia. 

The financial statements were authorised for issue on 22 September 2017 by the Directors of the 
Company.  

Basis of Preparation 

The financial report is a general purpose financial report that has been prepared in accordance 
with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative 
pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.  
The  Group  is  a  for-profit  entity  for  financial  reporting  purposes  under  Australian  Accounting 
Standards. 

Australian  Accounting  Standards  set  out  in  accounting  policies  that  the  AASB  has  concluded 
would  result  in  financial  statements  containing  relevant  and  reliable  information  about 
transactions, events and conditions. Compliance with Australian Accounting Standards ensures 
that  the  financial  statements  and  notes  also  comply  with  International  Financial  Reporting 
Standards as issued by the IASB. Material accounting policies adopted in the preparation of these 
financial statements are presented below and have been consistently applied unless otherwise 
stated.  

These financial statements have been prepared on an accruals basis and are based on historical 
costs,  modified,  where  applicable,  by  the  measurement  at  fair  value  of  selected  non-current 
assets, financial assets and financial liabilities. 

Going Concern 

The  financial  report  has  been  prepared  on  a  going  concern  basis,  which  contemplates  the 
continuity of normal business activity and the realisation of assets and the settlement of liabilities 
in the ordinary course of business. 

The  Group  incurred  a  loss  after  tax  for  the  year  of  $1,427,577  (2016:  $1,721,210)  and  net  cash 
outflows  from  operating  activities  of  $1,603,252  (2016:  $1,461,991).  There  was  a  working  capital 
surplus of $660,979 at 30 June 2017 compared to a surplus of $1,244,141 at 30 June 2016. 

Pending  the  outcome  of  various  applications,  the  Group  could  have  lease  and  exploration 
commitments of $542,725 (2016: $590,627) due within the next twelve months.  

The  directors  have  prepared  a  cash  flow  forecast,  which  indicates  that  the  Group  will  have 
sufficient cash flows to meet all commitments and working capital requirements for the 12 month 
period from the date of signing this financial report.  Based on the cash flow forecasts and other 
factors referred to above, the directors are satisfied that the going concern basis of preparation 
is appropriate because: 

- 

- 

- 

the Directors have an appropriate plan to raise additional funds as and when it is required. 
In light of the Group’s current exploration projects, the Directors believe that the additional 
capital required can be raised in the market; and 
the  Directors  have  an  appropriate  plan  to  contain  certain  operating  and  exploration 
expenditure if appropriate funding is unavailable; and 
the Directors will divest its interest in financial assets held for trading as and when required 
to fund ongoing expenditure. 

  26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

Should the Group not achieve the matters set out above, there is material uncertainty whether 
the  Group  will  continue  as  a  going  concern  and  therefore  whether  it  will  realise  its  assets  and 
extinguish its liabilities in the normal course of business and at the amounts stated in the financial 
report. 

The  financial  report  does  not  contain  any  adjustments  relating  to  the  recoverability  and 
classification of recorded assets or to the amounts or classification of recorded assets or liabilities 
that might be necessary should the Group not be able to continue as going concern. 

(a) 

Principles of Consolidation 

The  consolidated  financial  statements  incorporate  the  assets,  liabilities  and  results  of  entities 
controlled by the Company at the end of the reporting period. A controlled entity is any entity 
over which the Company has the power to govern the financial and operating policies so as to 
obtain  benefits  from  the  entity’s  activities.  Control  will  generally  exist  when  the  parent  owns, 
directly  or  indirectly  through  subsidiaries,  more  than  half  of  the  voting  power  of  an  entity.    In 
assessing the power to govern, the existence and effect of holdings of actual and potential voting 
rights are also considered.   

Where  controlled  entities  have  entered  or  left  the  Group  during  the  year,  the  financial 
performance  of  those  entities  are  included  only  for  the  period  of  the  year  that  they  were 
controlled.  A list of controlled entities, as at 30 June 2017 is contained in Note 22 to the financial 
statements. 

In  preparing  the  consolidated  financial  statements,  all  inter-group  balances  and  transactions 
between entities in the  Group have been eliminated on consolidation.   Accounting policies of 
subsidiaries have been changed where necessary to ensure consistency with those adopted by 
the Company. 

Non-controlling interests, being the equity in a subsidiary not attributable, directly or indirectly, to 
a  parent,  are  shown  separately  within  the  Equity  section  of  the  consolidated  Statement  of 
Financial  Position  and  Statement  of  Profit  or  Loss  and  other  Comprehensive  Income.    The  non-
controlling  interest in the net assets comprises their interests at the date of the original business 
combination and their share of changes in equity since that date. 

(b) 

Plant and Equipment 

Plant  and  equipment  are  stated  at  cost  less  accumulated  depreciation  and  impairment.    The 
carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in 
excess of the recoverable amount from these assets. The recoverable amount is assessed on the 
basis  of  the  expected  net  cash  flows  that  will  be  received  from  the  asset’s  employment  and 
subsequent disposal. The expected net cash flows have been discounted to their present values 
in determining recoverable amounts. 

(c) 

Depreciation 

Depreciation is provided on plant and equipment. Depreciation is calculated on a straight line 
basis  so  as  to  write  off  the  net  cost  or  other  revalued  amount  of  each  asset  over  its  expected 
useful life to its estimated residual value.  

The depreciation rates used for each class of depreciable assets are: 

Class of Fixed Asset 
Plant and equipment 
Office furniture and equipment 
Motor vehicle 

Depreciation Rate 

40.0% 
18.0% 
22.5% 

  27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end 
of each reporting period.  

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s 
carrying amount is greater than its estimated recoverable amount. 

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. 
These gains and losses are included in the Statement of Profit or Loss and other Comprehensive 
Income. When revalued assets are sold, amounts included in the revaluation reserve relating to 
that asset are transferred to retained earnings. 

(d) 

Exploration, Evaluation and Development Expenditure 

Costs incurred during exploration and evaluations relating to an area of interest are accumulated. 
Costs are carried forward to the extent they are expected to be recouped through  successful 
development, or by sale, or where exploration and evaluation activities have not yet reached a 
stage  to  allow  a  reasonable  assessment  regarding  the  existence  of  economically  recoverable 
reserves. In these instances the entity must have rights of tenure to the area of interest and must 
be continuing to undertake exploration operations in the area. 

Accumulated costs carried forward in respect of an area of interest that is abandoned are written 
off  in  full  against  profit  in  the  year  in  which  the  decision  to  abandon  the  area  is  made.  When 
production commences, the accumulated costs for the relevant area of interest will be amortised 
over  the  life  of  the  area  according  to  the  rate  of  depletion  of  the  economically  recoverable 
reserves.   

A  regular  review  is  undertaken  of  each  area  of  interest  to  determine  the  appropriateness  of 
continuing to capitalise costs in relation to that area of interest. 

Costs  of  site  restoration  are  provided  over  the  life  of  the  project  from  when  exploration 
commences  and  are  included  in  the  costs  of  that  stage.  Site  restoration  costs  include  the 
dismantling and removal of mining plant, equipment and building structures, waste removal, and 
rehabilitation of the site in accordance with clauses of the mining permits. Such costs have been 
estimated of future costs, current legal requirements and technology on an undiscounted basis. 

(e) 

Leases 

Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of 
the asset, but not the legal ownership, are transferred to entities in the consolidated group are 
classified as finance leases.  Finance leases are capitalised by recording an asset and a liability 
equal to the present value of the minimum lease payments, including any guaranteed residual 
values.  Leased assets are depreciated on a straight-line basis over the shorter of their estimated 
useful lives or the lease term.   

Lease payments for operating leases, where substantially all the risks and benefits remain with the 
lessor, are charged as expenses in the periods in which they are incurred. 

(f) 

Financial Instruments 

Initial Recognition and Measurement 

Financial instruments, incorporating financial assets and financial liabilities, are recognised when 
the entity becomes a party to the contractual provisions of the instrument. Trade date accounting 
is adopted for financial assets that are delivered within timeframes established by marketplace 
convention. 

  28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

Financial instruments are initially measured at fair value plus transactions costs, except where the 
instrument is classified as “at fair value through profit or loss”, in which case transaction costs are 
expensed to profit or loss immediately.  

Classification and Subsequent Measurement 

Finance instruments are subsequently measured at either of fair value, amortised cost using the 
effective interest rate method, or cost.   

Fair  value  is  determined  based  on  current  bid  prices  for  all  quoted  investments.  Valuation 
techniques are applied to determine the fair value for all unlisted securities, including recent arm’s 
length transactions, reference to similar instruments and option pricing models. 

Amortised cost is the amount at which the financial asset or financial liability is measured at initial 
recognition  less  principal  repayments  and  any  reduction  for  impairment,  and  adjusted  for  any 
cumulative  amortisation  of  the  difference  between  that  initial  amounts  calculated  using  the 
effective interest method.  

The  effective  interest  method  is  used  to  allocate  interest  income  or  interest  expense  over  the 
relevant  period  and  is  equivalent  to  the  rate  that  exactly  discounts  estimated  future  cash 
payments or receipts (including fees, transaction costs and other premiums or discounts) through 
the expected life (or when this cannot be reliably predicted, the contractual term) of the financial 
instrument  to  the  net  carrying  amount  of  the  financial  asset  or  financial  liability.  Revisions  to 
expected  future  net  cash  flows  will  necessitate  an  adjustment  to  the  carrying  value  with  a 
consequential recognition of an income or expense in profit or loss. 

The Group does not designate any interests in subsidiaries, associates or joint venture entities as 
being  subject  to  the  requirements  of  accounting  standards  specifically  applicable  to  financial 
instruments.   

(i) Financial assets at fair value through profit or loss 
Financial assets classified as held for trading are included in the category ‘financial assets at fair 
value through profit or loss’. Financial assets are classified as held for trading if they are acquired 
for the purpose of selling in the near term. Derivatives are also classified as held for trading unless 
they  are  designated  as  effective  hedging  instruments.  Gains  or  losses  on  investments  held  for 
trading are recognised in profit or loss. 

(ii) Held-to-maturity investments 
Non-derivative  financial  assets  with  fixed  or  determinable  payments  and  fixed  maturity  are 
classified  as  held-to-maturity  when  the  Group  has  the  positive  intention  and  ability  to  hold  to 
maturity. Investments that are intended to be held-to-maturity, such as bonds, are subsequently 
measured at amortised cost.  

Held-to-maturity  investments  are  included  in  non-current  assets,  except  for  those  which  are 
expected to mature within 12 months after the end of the reporting period. (All other investments 
are classified as current assets.) 

(iii) Loans and receivables 
Loans and receivables are non-derivative financial assets with fixed or determinable payments 
that  are  not  quoted  in  an  active  market.  Such  assets  are  carried  at  amortised  cost  using  the 
effective interest method.  Gains and losses are recognised in profit or loss when the loans and 
receivables are derecognised or impaired, as well as through the amortisation process. 

Loans and receivables are included in current assets, except for those which are not expected to 
mature within 12 months after the end of the reporting period.  (All other loans and receivables 
are classified as non-current assets). 

  29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

(iv) Available-for-sale investments 
Available-for-sale  investments  are  those  non-derivative  financial  assets  that  are  designated  as 
available-for-sale or are not classified as any of the three preceding categories. They comprise 
investments  in  the  equity  of  other  entities  where  there  is  neither  a  fixed  maturity  nor  fixed  or 
determinable payments.  

They  are  subsequently  measured  at  fair  value  with  gains  or  losses  being  recognised  in  other 
comprehensive income (except for impairment losses). When the financial asset is derecognised, 
the cumulative gain or loss pertaining to that asset previously recognised in other comprehensive 
income is reclassified into profit or loss.  

Available-for-sale financial assets are included in non-current assets where they are expected to 
be  sold  within  12  months  after  the  end  of  the  reporting  period.  All  other  financial  assets  are 
classified as current assets.  

(v) Financial liabilities 
Non-derivative financial liabilities (excluding financial guarantees) are subsequently measured at 
amortised cost. 

Impairment 

At the end of each reporting period, the Group assesses whether there is objective evidence that 
a financial instrument has been impaired. In the case of available-for-sale financial instruments, a 
prolonged decline in the value of the instrument is considered to determine whether impairment 
has arisen. Impairment losses are recognised in profit or loss. Also, any cumulative decline in fair 
value previously recognised in other comprehensive income is reclassified to profit or loss at this 
point.   

Financial guarantees 

Where material, financial guarantees issued, which require the issuer to make specified payments 
to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when 
due, are recognised as a financial liability at fair value on initial recognition. The Group has no 
such financial guarantees.  

De-recognition  

Financial assets are de-recognised where the contractual rights to receipt of cash flows expires or 
the asset is transferred to another party whereby the entity no longer has any significant continuing 
involvement  in  the  risks  and  benefits  associated  with  the  asset.  Financial  liabilities  are  de-
recognised where the related obligations are discharged, cancelled or expired. The difference 
between the carrying value of the financial liability extinguished or transferred to another party 
and  the  fair  value  of  consideration  paid,  including  the  transfer  of  non-cash  assets  or  liabilities 
assumed, is recognised in profit or loss. 

(g) 

Cash and Cash Equivalents 

Cash and cash equivalents includes cash on hand, deposits held at call with banks, other short-
term highly liquid investments with original maturities of three months or less, and bank overdrafts.  
Bank overdrafts are shown within short-term  borrowings in current liabilities on the  statement  of 
financial position. 

  30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

(h) 

Trade and Other Receivables 

Trade receivables, which generally have 30-90 day terms, are recognised and carried at original 
invoice amount less an allowance for any uncollectible amounts. An allowance for doubtful debts 
is made when there is objective evidence that the entity will not be able to collect the debts. Bad 
debts are written off when identified. 

(i) 

Revenue and Other Income 

Revenue from the sale of goods is recognised upon the delivery of goods to customers.  Interest 
revenue is recognised on a proportional basis taking into account the interest rates applicable to 
the financial assets.  Revenue from the rendering of a service is recognised upon the delivery of 
the service to the customers. 

All revenue is stated net of the amount of goods and services tax (GST).  

(j) 

Impairment of Assets 

At the end of each reporting period, the Group assesses whether there is any indication that an 
asset  may  be  impaired.  The  assessment  will  include  the  consideration  of  external  and  internal 
sources  of  information  including  dividends  received  from  subsidiaries,  associates  or  jointly 
controlled  entities  deemed  to  be  out  of  pre-acquisition  profits.  If  such  an  indication  exists,  an 
impairment test is carried out on the asset by comparing the recoverable amount of the asset, 
being the higher of the asset’s fair value less costs to sell and value in use, to the asset’s carrying 
value.  Any  excess  of  the  asset’s  carrying  value  over  its  recoverable  amount  is  recognised 
immediately in profit or loss, unless the asset is carried at a revalued amount in accordance with 
another standard (eg in accordance with the revaluation model in AASB 116). Any impairment 
loss  of  a  revalued  asset  is  treated  as  a  revaluation  decrease  in  accordance  with  that  other 
standard.  

Where  it  is  not  possible  to  estimate  the  recoverable  amount  of  an  individual  asset,  the  Group 
estimates  the  recoverable  amount  of  the  cash-generating  unit  to  which  the  asset  belongs.  
Impairment testing is performed annually for goodwill and intangible assets with indefinite lives. 

(k) 

  Goods and Services Tax (GST) 

Revenues,  expenses  and  assets  are  recognised  net  of  the  amount  of  GST,  except  where  the 
amount  of  GST  incurred  is  not  recoverable  from  the  Australian  Tax  Office  (“ATO”).    In  these 
circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an 
item of the expense.  Receivables and payables in the statement of financial position are shown 
inclusive of GST.  The net amount of GST recoverable from, or payable to, the ATO is included as 
a current asset or liability in the statement of financial position. 

Cash flows are included in the cash flow statement on a gross basis.  The GST components of cash 
flows arising from investing and financing activities which are recoverable from, or payable to, the 
ATO are classified as operating cash flows. 

(l) 

Taxation 

The income tax expense (revenue) for the year comprises current income tax expense (income) 
and deferred tax expense (income). 

Current income tax expense charged to the profit or loss is the tax payable on taxable income 
calculated using applicable income tax rates enacted, or substantially enacted, as at reporting 
date. Current tax liabilities (assets) are therefore measured at the amounts expected to be paid 
to (recovered from) the relevant taxation authority. 

  31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability 
balances during the year as well unused tax losses.  

Current  and  deferred  income  tax  expense  (income)  is  charged  or  credited  directly  to  equity 
instead of the profit or loss when the tax relates to items that are credited or charged directly to 
equity. 

Deferred  tax  assets  and  liabilities  are  ascertained  based  on  temporary  differences  arising 
between  the  tax  bases  of  assets  and  liabilities  and  their  carrying  amounts  in  the  financial 
statements. Deferred tax assets also result where amounts have been fully expensed but future 
tax  deductions  are  available.  No  deferred  income  tax  will  be  recognised  from  the  initial 
recognition of an asset or liability, excluding a business combination, where there is no effect on 
accounting or taxable profit or loss. 

Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to 
the  period  when  the  asset  is  realised  or  the  liability  is  settled,  based  on  tax  rates  enacted  or 
substantively  enacted  at  reporting  date.  Their  measurement  also  reflects  the  manner  in  which 
management expects to recover or settle the carrying amount of the related asset or liability. 

Deferred tax assets relating to temporary differences and unused tax losses are recognised only 
to  the  extent  that  it  is  probable  that  future  taxable  profit  will  be  available  against  which  the 
benefits of the deferred tax asset can be utilised. 

Where temporary differences exist in relation to investments in subsidiaries, branches, associates, 
and joint ventures, deferred tax assets and liabilities are not recognised where the timing of the 
reversal of the temporary difference can be controlled and it is not probable that the reversal will 
occur in the foreseeable future. 

Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it 
is intended that net settlement or simultaneous realisation and settlement of the respective asset 
and liability will occur.  Deferred tax assets and liabilities are offset where a legally enforceable 
right  of  set-off  exists,  the  deferred  tax  assets  and  liabilities  relate to  income  taxes  levied  by the 
same taxation authority on either the same taxable entity or different taxable entities where it is 
intended that net settlement or simultaneous realisation and settlement of the respective asset 
and  liability  will  occur  in  future  periods  in  which  significant  amounts  of  deferred  tax  assets  or 
liabilities are expected to be recovered or settled. 

Tax Consolidation 

Cazaly  and  its  wholly-owned  Australian  subsidiaries  have  formed  an  income  tax  consolidated 
group under tax consolidation legislation. Each entity in the group recognises its own current and 
deferred  tax  assets  and  liabilities.  Such  taxes  are  measured  using  the  ‘stand-alone  taxpayer’ 
approach to allocation. Current tax liabilities (assets) and deferred tax assets arising from unused 
tax losses and tax credits in the subsidiaries are immediately transferred to the head entity.   

(m) 

Trade and Other Payables 

Trade  payables  and  other  payables  are  carried  at  amortised  costs  and  represent  liabilities  for 
goods and services provided to the company prior to the end of the financial year that are unpaid 
and  arise  when  the  company  becomes  obliged  to  make  future  payments  in  respect  of  the 
purchase of these goods and services. 

  32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

(n) 

Provisions 

Provisions are recognised when the  Group has  a  legal or constructive  obligation,  as a  result of 
past  events,  for  which  it  is  probable  that  an  outflow  of  economic  benefits  will  result  and  that 
outflow can be reliably measured.  

The amount recognised as a provision is the best estimate of the consideration required to settle 
the  present  obligation  at  reporting  date,  taking  into  account  the  risks  and  uncertainties 
surrounding the obligation. Where a provision is measured using the cash flows estimated to settle 
the present obligation, its carrying amount is the present value of those cash flows. 

(o) 

Equity Based Payments 

The Group operates equity-settled share-based payment employee share and option schemes. 
The fair value of the equity to which employees become entitled is measured at grant date and 
recognised as an expense over the vesting period, with a corresponding increase to an equity 
account.   Share-based payments to non-employees are measured at the fair value of goods or 
services received or the fair value of the equity instruments issued, if it is determined the fair value 
of the good or services cannot be reliably measured, and are recorded at the date the goods or 
services are received. The corresponding amount is shown in the option reserve.  

The  fair  value  of  shares  is  ascertained  as  the  market  bid  price.    The  fair  value  of  options  is 
ascertained using a Black–Scholes pricing model which incorporates all market vesting conditions.  
The number of shares and options expected to vest is reviewed and adjusted at the end of each 
reporting period such that the amount recognised for services received as consideration for the 
equity  instruments  granted  shall  be  based  on the  number  of  equity  instruments  that  eventually 
vest. 

(p) 

Issued Capital 

Issued and paid up capital is recognised at the fair value of the consideration received by the 
Company. Any transaction costs arising on the issue of ordinary shares are recognised directly in 
equity as a reduction of the share proceeds received. 

(q) 

Earnings Per Share 

Basic  earnings  per  share  is  calculated  as  net  earnings  attributable  to  members,  adjusted  to 
exclude costs of servicing equity (other than dividends) and preference share dividends, divided 
by the weighted average number of ordinary shares, adjusted for an bonus element. 

Diluted  earnings  per  share  is  calculated  as  net  earnings  attributable  to  members,  adjusted  for 
costs  of  servicing  equity  (other  than  dividends)  and  preference  share  dividends;  the  after  tax 
effect of dividends and interest associated with dilutive potential ordinary shares that would have 
been  recognised  as  expenses;  and  other  non-discretionary  changes  in  revenues  or  expenses 
during the period that would result from the dilution of potential ordinary shares; divided by the 
weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for 
any bonus element. 

(r) 

Employee Benefits 

Provision is made for the Group’s liability for employee benefits arising from services rendered by 
employees to the end of the reporting period. Employee benefits that are expected to be settled 
within one year have been measured at the amounts  expected to be paid when the liability is 
settled. 

  33 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

(s) 

Interest in Joint Operations 

A  joint  operation  is  a  joint  arrangement  whereby  the  parties  that  have  joint  control  of  the 
arrangement  have  rights  to  the  assets,  and  obligations  for  the  liabilities,  relating  to  the 
arrangement.  Joint  control  is  the  contractually  agreed  sharing  of  control  of  an  arrangement, 
which exists only when decisions about the relevant activities require unanimous consent of  the 
parties sharing control. 

When a Group entity undertakes its activities under joint operations, the Group as a joint operator 
recognises in relation to its interest in a joint operation: 

 
 
 
 
 

its assets, including its share of any assets held jointly; 
its liabilities, including its share of any liabilities incurred jointly; 
its revenue from the sale of its share of the output arising from the joint operation; 
its share of the revenue from the sale of the output by the joint operation; and 
its expenses, including its share of any expenses incurred jointly. 

The Group accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint 
operation in accordance with the AASBs applicable to the particular assets, liabilities, revenues 
and expenses. 

When a Group entity transacts with a joint operation in which a  Group entity is a joint operator 
(such as a sale or contribution of assets), the Group is considered to be conducting the transaction 
with the other parties to the joint operation, and gains and losses resulting from the transactions 
are recognised in the Group's consolidated financial statements only to the extent of other parties' 
interests in the joint operation. 

When a Group entity transacts with a joint operation in which a  Group entity is a joint operator 
(such as a purchase of assets), the Group does not recognise its share of the gains and losses until 
it resells those assets to a third party. 

(t) 

Critical Accounting Estimates and Judgements 

The  preparation  of  financial  statements  requires  management  to  make  judgements,  estimates 
and assumptions that affect the application of accounting policies and the reported amounts of 
assets, liabilities, income and expenses.  Actual results may differ from these estimates.  Estimates 
and underlying assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates 
are recognised in the period in which the estimate is revised and in any future periods affected.   

The directors evaluate estimates and judgments incorporated into the financial report based on 
historical  knowledge  and  best  available  current  information.  Estimates  assume  a  reasonable 
expectation of future events and are based on current trends and economic data, obtained both 
externally and within the group. 

Key Judgements –Exploration and evaluation expenditure 
Exploration and evaluation costs are carried forward where right of tenure of the area of interest 
is current.  These costs are carried forward in respect of an area that has not at balance sheet 
date  reached  a  stage  that  permits  reasonable  assessment  of  the  existence  of  economically 
recoverable reserves, refer to the accounting policy stated in note 1(d).   

Key Judgements - Share based payment transactions 
The Company measures the cost of equity-settled transactions with employees by reference to 
the fair value of the equity instruments at the date at which they are granted. The fair value is 
determined by an internal valuation using a Black-Scholes option pricing model.   

  34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

Key Judgments – Environmental issues 
Balances disclosed in the financial statements and notes thereto are not adjusted for any pending 
or  enacted  environmental  legislation,  and  the  directors  understanding  thereof.  At  the  current 
stage of the company’s development and its current environmental impact the directors believe 
such treatment is reasonable and appropriate. 

Key Estimate – Taxation 
Balances  disclosed  in  the  financial  statements  and  the  notes  thereto,  related  to  taxation,  are 
based on the best estimates of directors. These  estimates take into account both the financial 
performance and position of the company as they pertain to current income taxation legislation, 
and  the  directors  understanding thereof.  No  adjustment  has  been  made  for  pending  or  future 
taxation  legislation.  The  current  income  tax  position  represents  that  directors’  best  estimate, 
pending an assessment by the Australian Taxation Office. 

(u) 

Fair value measurements 

The Group measures and recognises the asset, ‘Financial assets held for trading’ at fair value on 
a recurring basis after initial recognition. 

The Group does not subsequently measure any liabilities at fair value on a non-recurring basis.  

(i) Fair Value Hierarchy 

AASB 13: Fair Value Measurement requires the disclosure of fair value information by level of 
the fair value hierarchy, which categorises fair value measurements into one of three possible 
levels based on the lowest level that an input that is significant to the measurement can be 
categorised into as follows: 

Level 1 

Level 2 

Level 3 

Measurements based on 
quoted prices (unadjusted) 
in active markets for 
identical assets or liabilities 
that the entity can access at 
the measurement date. 

Measurements based on 
inputs other than quoted 
prices included in Level 1 that 
are observable for the asset or 
liability, either directly or 
indirectly. 

Measurements based on 
unobservable inputs for the 
asset or liability. 

The fair values of assets and liabilities that are not traded in an active market are determined using 
one or more valuation techniques. These valuation techniques maximise, to the extent possible, 
the  use  of  observable  market  data.  If  all  significant  inputs  required  to  measure  fair  value  are 
observable,  the  asset  or  liability  is  included  in  Level  2.  If  one  or  more  significant  inputs  are  not 
based on observable market data, the asset or liability is included in Level 3. 

  35 

 
 
 
 
 
 
  
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

(ii) Valuation techniques 

The Company selects a valuation technique that is appropriate in the circumstances and for 
which sufficient data is available to measure fair value. The availability of sufficient and relevant 
data primarily depends on the specific characteristics of the asset or liability being measured. 
The valuation technique selected by the Company is the Market approach whereby valuation 
techniques  use  prices  and  other  relevant  information  generated  by  market  transactions  for 
identical or similar assets or liabilities. 

When  selecting  a  valuation  technique,  the  Company  gives  priority  to  those  techniques  that 
maximise the use of observable inputs and minimise the use of unobservable inputs. Inputs that 
are developed using market data (such as publicly available information on actual transactions) 
and reflect the assumptions that buyers and sellers would generally use when pricing the asset 
or liability are considered observable, whereas inputs for which market data is not available and 
therefore  are  developed  using  the  best  information  available  about  such  assumptions  are 
considered unobservable. 

The following table provides the fair values of the Company’s assets and liabilities measured and 
recognised on a recurring basis after initial recognition and their categorisation within the fair 
value hierarchy: 

30 June 2017 

Note 

Level 1 
$ 

Level 2 
$ 

Level 3 
$ 

Total 
$ 

Recurring fair value measurements 

Financial assets at fair value through 
profit or loss: 

-  held-for-trading Australian 

listed shares 

-  unlisted Australian shares (i) 

Recurring fair value measurements 

Financial assets at fair value through 
profit or loss: 

-  held-for-trading Australian 

listed shares 

102,505 

- 

102,505 

- 

- 

- 

- 

102,505 

41,240 

41,240 

41,240 

143,745 

30 June 2016 

Note 

Level 1 
$ 

Level 2 
$ 

Level 3 
$ 

Total 
$ 

264,530 

- 

- 

264,530 

(i) Directors have valued the shares on the last active trading price prior to delisting from the ASX. 

  36 

 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d) 

(v)  New accounting standards for application in future periods 

Australian Accounting Standards and Interpretations that have recently been issued or amended 
but are not yet mandatory, have not been early adopted by the group for the annual reporting 
period ended 30 June 2017. The Company does not plan to adopt these standards early. 

Standard/Interpretation 

AASB 9 ‘Financial Instruments’, and the relevant amending 
standards 

AASB 15 ‘Revenue from Contracts with Customers’ 

AASB 16 ‘Leases’ 

Effective for annual 
reporting periods 
beginning on or 
after 

Expected to be 
initially applied in 
the financial year 
ending 

1 January 2018 

30 June 2018 

1 January 2018 

1 January 2019 

30 June 2018 

30 June 2019 

Although the Directors anticipate that the adoption of these standards may have an impact on 
the Group’s financial statements, it is impractical at this stage to provide a reasonable estimate 
of such impact. 

  37 

 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

2. 

2. 

REVENUE & OTHER INCOME 

Revenue  
- 
- 
-  other revenue 

interest received 
recoupment of office costs on-charged 

Other Income 

-  profit on sale of tenement 
-  proceeds on sale of royalty 

3. 

PROFIT (LOSS) FOR THE YEAR 

2017 
$ 

2016 
$ 

5,874 
39,877 
97,408 
143,159 

52,500 
206,411 
258,911 

5,010 
285,770 
- 
290,780 

23,137 
- 
23,137 

Profit  (loss)  before  income  tax  from  continuing  operations  includes  the  following  specific 
expenses: 

Expenses 

Administrative expenses 

Consulting 
Advertising, printing and stationery 
Travel and accommodation 
Insurance 
Memberships 
Other 

Compliance and regulatory expenses 
ASX, ASIC, registry and secretarial 
Legal 

Employee Benefits 
Superannuation 

4. 

KEY MANAGEMENT PERSONNEL 

Interests of Key Management Personnel 

68,450 
7,292 
15,611 
21,739 
10,763 
162,004 
285,859 

181,055 
20,495 
201,550 

81,670 
4,454 
20,445 
21,013 
(4,901) 
84,991 
207,672 

134,342 
21,749 
156,091 

24,843 

9,833 

Refer to the remuneration report contained in the directors’ report for details of the remuneration 
paid or payable to each member of the Group’s key management personnel for the year ended 
30 June 2017. 

The totals of remuneration paid to key management personnel of the Company during the year 
are as follows: 

  38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

4. 

KEY MANAGEMENT PERSONNEL (Cont’d) 

Short-term employee benefits 
Post-employment benefits 
Other long-term benefits 
Share based payments 

No compensation was paid in respect to KMP in termination benefits 

5.  AUDITORS REMUNERATION 

Remuneration of the auditor for: 

- Auditing or reviewing the financial report 

6. 

INCOME TAX EXPENSE 

The components of the tax expense/(income) comprise: 
Current tax 

Deferred tax 

2017 
$ 

395,000 
- 
- 
50,980 
445,980 

2016 
$ 

387,250 
- 
- 
- 
387,250 

22,500 
22,500 

22,000 
22,000 

- 

- 
- 

- 

- 
- 

 (a)Numerical  reconciliation  of  income  tax  expense  to 

prima facie tax payable: 

           Profit from continuing operations 

(1,427,577) 

(1,721,210) 

Prima  facie  tax  benefit  on  loss  from  ordinary  activities 
before income tax at 30% (2015: 30%) 

(428,273) 

(516,363) 

Add: 
Tax effect of: 

Current year capital losses not recognised 
Effect of tax losses derecognised 
Derecognition of previously recognised tax losses 
Other non-allowable items 

- 
363,353 
- 
49,044 

183,690 
287,700 
285,250 
1,248 

Less: 
Tax effect of: 

Tax benefit of deductible equity raising costs  
Movement in unrecognised temporary differences 

Income (tax benefit)/loss attributable to entity 

(11,382) 
27,257 
- 

(9,667) 
(231,858) 
- 

  39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

6. 

INCOME TAX EXPENSE (Cont’d) 

(b) 

Deferred tax assets at 30% (2016: 30%) 
comprise the following  

Carry forward revenue losses 
Capital raising and future black hole 
deductions 
Provisions and accruals 
Other 

Less: Set off of deferred tax liabilities 

Deferred tax liabilities at 30% (2015: 30%) comprise the following 
Exploration expenditure 
Other 

Less: Set off of deferred tax asset 

(c) 

Deferred tax recognised directly in equity: 

Relating to equity raising costs 

2017 
$ 

2016 
$ 

5,656,745 

5,565,630 

2,146 
31,964 
73,500 
5,764,354 
(5,764,354) 
- 

5,764,354 
- 
5,764,354 
(5,764,354) 
- 

4,833 
29,909 
73,500 
5,673,872 
(5,673,872) 
- 

5,673,872 
- 
5,673,872 
(5,673,872) 
- 

- 
- 

- 
- 

(d) Unrecognised deferred tax assets at 30% (2015: 30%) comprise the following: 

Deferred tax assets have not been recognized in 
respect to the following as they are not considered 
to have met the recognition criteria: 

Investments 
Tax revenue losses 
Capital losses 

7. 

CASH AND CASH EQUIVALENTS 

Cash at bank 
Petty cash 

8. 

TRADE AND OTHER RECEIVABLES 

Current 
Other receivables (i) 

350,615 
1,466,630 
235,601 
2,052,846 

326,165 
1,103,277 
235,601 
1,665,043 

723,062 
200 
723,262 

1,585,392 
200 
1,585,592 

219,622 
219,622 

205,254 
205,254 

(i)  Other  receivables  normally  have  30  to  90  day  terms.  Other  receivables  disclosed  above  include 
amounts of $179,311 (2016: $134,348) that are past due at the end of the reporting period for which 
the  Group  has  not  recognised  any  impairment  because  the  amounts  are  still  considered 
recoverable. $132,432 (2016: $132,432) is receivable from a company related to one of the Directors. 

  40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

8. 

TRADE AND OTHER RECEIVABLES (CONT’D) 

Non-Current 
Bonds (ii) 

(ii)  Bonds are term deposits, held by way of bank guarantee. 

9. 

FINANCIAL ASSETS 

Current 
Financial assets, at fair value through profit or loss: 
Held-for-trading Australian listed shares 
Unlisted Australian public company shares 

10. 

PROPERTY, PLANT AND EQUIPMENT 

Plant and Equipment 

At cost 
Accumulated depreciation 

Office Furniture and Equipment 

At cost 
Accumulated depreciation 

Motor Vehicle 

At cost 
Accumulated depreciation 

2017 
$ 

2016 
$ 

25,744 
25,744 

25,270 
25,270 

102,505 
41,240 
143,745 

264,350 
- 
264,530 

309,652 
(302,652) 
7,000 

309,652 
(298,699) 
10,953 

40,384 
(36,839) 
3,545 

65,878 
(53,878) 
12,000 
22,545 

40,384 
(35,480) 
4,904 

65,878 
(50,664) 
15,214 
31,071 

Movement in the carrying amounts for each class of property, plant and equipment between the 
beginning and end of the current financial year. 

Balance at the beginning of the year 

Additions 
Disposals 
Depreciation expense 

Carrying amount at the end of the year 

Balance at the beginning of the year 

Additions 
Disposals 
Depreciation expense 

Carrying amount at the end of the year 

Plant and 
Equipment 
$ 
10,953 
- 
- 
(3,953) 
7,000 

Plant and 
Equipment 
$ 
18,171 
- 
- 
(7,218) 
10,953 

2017 

Office 
Furniture 
$ 

4,904 
- 
- 
(1,359) 
3,545 

2016 

Office 
Furniture 
$ 

8,914 
- 
(2,319) 
(1,691) 
4,904 

Motor 
Vehicles 
$ 

15,214 
- 
- 
(3,214) 
12,000 

Motor 
Vehicles 
$ 

19,302 
- 
- 
(4,088) 
15,214 

Total 

$ 
31,071 
- 
- 
(8,526) 
22,545 

Total 

$ 
46,387 
- 
(2,319) 
(12,997) 
31,071 

  41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

11. 

EXPLORATION AND EVALUATION ASSETS 

Non-Current 
Costs carried forward in respect of areas of interest in: 

2017 
$ 

2016 
$ 

Exploration and evaluation phases at cost 

19,679,982 

18,952,083 

Movement – exploration and evaluation 
Brought forward 
Exploration expenditure capitalised during the year  
Acquisitions 
Exploration expenditure capitalised on tenements sold 
during the year 
Exploration expenditure written off (i) 

18,952,083 
1,040,600 
405,750 

19,917,756 
410,439 
- 

- 
(718,451) 

(246,864) 
(1,129,248) 

19,679,982 

18,952,083 

(i) 

Exploration expenditure written off for the year was $718,451 compared to $1,129,248 in the previous 
financial year. The main write offs in 2017 related to the Mt Angelo, Halls Creek and Yilgarn areas as well 
as previously capitalized expenditures relating to the various tenements and/or applications that were 
relinquished during the financial year.  

The value of the Group’s interest in exploration expenditure is dependent upon: 

- 
- 
- 

the continuance of the Group’s rights to tenure of the areas of interest; 
the results of future exploration; and 
the recoupment of costs through successful development and exploitation of the areas of 
interest, or alternatively, by their sale. 

12. 

TRADE AND OTHER PAYABLES 

Current 
Trade creditors  
Other creditors and accrued expenses 

Creditors are non-interest bearing and settled at 30 day terms. 

13.  PROVISIONS 

Current 
Provision for annual leave 
Provision for long service leave 

14.  CONVERTIBLE NOTES 

Current 
Convertible Notes 

146,167 
58,524 
204,691 

233,539 
45,384 
278,923 

64,464 
12,750 
77,214 

55,031 
12,750 
67,782 

- 
- 

200,000 
200,000 

In December 2015, two directors, Mr Nathan McMahon and Mr Clive Jones, advanced a total of 
$200,000 in debt funds by way of a convertible note to the Company.  The principal terms of the 
convertible note were designed to mirror the terms of the placement completed in December 
2015.  As  such,  the  convertible  notes  carried  no  coupon  rate,  were  unsecured  and  would 
convertible at $0.03 with a free attaching option on the basis of one option for every two shares 
converted. The convertible notes were converted on 22 August 2016 after shareholder approval 
was obtained on 12 August 2016. 

  42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

15.  

ISSUED CAPITAL 

186,691,608 fully paid ordinary shares (2016: 
160,116,480) with no par value 

Movements in Ordinary Shares 

2017 
$ 

2016 
$ 

27,712,676 

26,487,504 

30 June 
 2017 
Number 

30 June 
2017 
$ 

30 June 
2016 
Number 

30 June 
2016 
$ 

Balance at the beginning of the year 
Issue of shares at $0.03 each  
Issue of shares at $0.065 each  
Convertible note conversion  
Issue of shares at $0.071 each  
Issue of shares at $0.065 each  
Issue of shares at $0.11 each  
Conversion of options at $0.04 each  
Issue of shares at $0.05 each 
Issue of shares at $0.05 each 
Less: transaction costs 

(i) 

(ii) 

(iii) 

(iv) 

(v) 

(vi) 

(vii) 

(viii) 

(ix) 

160,116,480 
- 
- 
6,666,666 
2,500,000 
1,538,462 
175,000 
275,000 
14,120,000 
800,000 

26,487,504  130,477,121 
6,831,667 
22,307,692 
- 
- 
- 
- 
500,000 
- 
- 
- 

- 
- 
200,000 
177,500 
100,000 
19,250 
11,000 
706,000 
40,000 
(28,578) 

24,889,282 
204,950 
1,450,000 
- 
- 
- 
- 
20,000 
- 
- 
(76,728) 

Balance at the end of the year 

186,691,608 

27,712,676  160,116,480 

26,487,504 

(i) 
(ii) 

(iii) 

(iv) 

(v) 

(vi) 
(vii) 
(viii) 
(ix) 

Placement shares issued on 5 January 2016  
Placement shares issued on 27 May 2016. Approved by shareholders at a general meeting on 
12 August 2016. 
Shares  issued  on  conversion  of  two  convertible  notes  provided  by  Directors.  Approved  by 
shareholders at a general meeting on 12 August 2016. 
Shares issued to the vendors of Yamarna West Pty Ltd. Approved by shareholders at the annual 
general meeting on 24 November 2016. 
Shares issued to the vendors of the Widgiemooltha project. Approved by shareholders at the 
annual general meeting on 24 November 2016. 
Shares issued to a consultant on 23 August 2016 in lieu of services provided. 
Shares issued on the conversion of $0.04 options (expiry date 5 January 2018). 
Placement shares issued on 15 May 2017. 
Shares issued to consultant on 15 May 2017 in lieu of services provided. 

Ordinary  shares  participate  in  dividends  and  the  proceeds  on  winding  up  of  the  Company  in 
proportion to the number of shares held and in proportion to the amount paid up on the shares 
held. 

At shareholders meetings each ordinary share is entitled to one vote in proportion to the paid up 
amount of the share when a poll is called, otherwise each shareholder has one vote on a show 
of hands. 

  43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

15. 

ISSUED CAPITAL (Cont’d) 

Movements in Options over Ordinary Shares 

Exercise Period 

Exercise 
Price 

Number 
on issue at 
30 June 
2016 

Issued 
during the 
year 

Exercised/ 
Expired/ 
Cancelled 

Number on 
issue at 30 
June 2017 

Quoted 
On or before 21 August 2018 

Unquoted 
On or before 31 July 2016  
On or before 26 November 2016  
On or before 5 January 2018 (i) 
On or before 22 August 2018 (ii) 
On or before 30 November 2018 (iii) 
On or before 22 August 2019 (iv) 
On or before 22 August 2019 (v) 
On or before 22 August 2020 (v) 
Total unquoted options 

$0.11 

-  18,913,847 

- 

18,913,847 

$0.107 
$0.180 
$0.040 
$0.150 
$0.200 
$0.180 
$0.144 
$0.216 

100,000 
3,500,000 
2,915,834 
- 
- 
- 
- 
- 

- 
- 
3,333,334 
175,000 
5,000,000 
1,450,000 
2,500,000 
2,500,000 
6,515,834  14,958,334 

(100,000) 
(3,500,000) 
(275,000) 
- 
- 
- 
- 
- 
(3,875,000) 

- 
- 
5,974,168 
175,000 
5,000,000 
1,450,000 
2,500,000 
2,500,000 
17,599,168 

(i) 

(ii) 
(iii) 

(iv) 
(v) 

Issued on conversion of two convertible notes provided by Directors. Approved by shareholders 
at a general meeting on 12 August 2016. 
Issued to a consultant in lieu of services provided. 
Issued to Directors. Approved by shareholders at the annual general meeting on 24 November 
2016. 
Issued to employees of the Company under the Cazaly EIS. 
Issued to the vendors of Yamarna West Pty Ltd. Approved by shareholders at the annual general 
meeting on 24 November 2016. 

Unquoted  options  are  issued  to  vendors,  directors,  employees  and  consultants.  The  unquoted 
options  may  be  subject  to  performance  criteria,  and  are  issued  to  directors,  employees  and 
consultants  to  increase  goal  congruence  between  executives,  directors  and  shareholders. 
Unquoted options carry no dividend or voting rights. 

Summary of Options Granted During the Year 

Allottee 

Employees and consultants 
Employees and consultants 
Directors 
Vendors of Yamarna West 
Vendors of Yamarna West 

Capital risk management 

No. of 
options 
issued 
1,450,000 
175,000 
5,000,000 
2,500,000 
2,500,000 

Fair value 
at grant 
date $ 
$0.03473 
$0.02970 
$0.01020 
$0.02260 
$0.02211 

Estimated 
volatility 

75% 
75% 
75% 
75% 
75% 

Expiry date 

22/08/2019 
22/08/2018 
28/11/2018 
22/08/2019 
22/08/2020 

Exercise 
price 

$0.180 
$0.150 
$0.200 
$0.144 
$0.216 

Risk free 
interest 
rate 
1.75% 
1.75% 
1.75% 
1.75% 
1.75% 

The Board controls the capital of the Group in order to provide the shareholders with adequate 
returns and ensure that the Group can fund its operations and continue as a going concern. The 
Group’s  capital  includes  ordinary  share  capital.  There  are  no  externally  imposed  capital 
requirements. 

  44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

15. 

ISSUED CAPITAL (Cont’d) 

The working capital position of the Group at 30 June 2017 and 30 June 2016 are as follows: 

Par 

Cash and cash equivalents 
Trade and other receivables  
Financial assets 
Current liabilities 
Working capital position 

16.  OPTION RESERVE 

Opening balance 
Equity based payments  
Transfers to accumulated losses 
Closing balance 

2017 
$ 
723,262 
219,622 
143,745 
(281,906) 
804,725 

115,744 
218,304 
(115,744) 
218,304 

2016 
$ 

1,585,592 
205,254 
264,530 
(546,705) 
1,508,671 

119,642 
- 
(3,898) 
115,744 

This  reserve  is  used  to  record  the  value  of  equity  benefits  provided  to  the  employees  and 
directors as part of their remuneration. 

17.  ACCUMULATED LOSSES 

Opening balance 
Net loss attributable to members 
Transfers from option reserve 
Closing balance 

18. 

FINANCIAL RISK MANAGEMENT 

(6,071,442) 
(1,427,312) 
115,744 
(7,383,010) 

(4,355,599) 
(1,719,741) 
3,898 
(6,071,442) 

The  Group’s  principal  financial  instruments  comprise  receivables,  payables,  held-for-trading 
investments, cash and short-term deposits. 

The Board of Directors has overall responsibility for the oversight and management of the Group’s 
exposure to a variety of financial risks (including fair value interest rate risk, credit risk, liquidity risk 
and cash flow interest rate risk). 

The Group’s overall risk management program focuses on the unpredictability of financial markets 
and seeks to minimise potential adverse effects on the financial performance of the Group. 

Interest rate risks 
The Group’s exposure to market interest rates relates to cash deposits held at variable rates.   The 
Board constantly analyses its interest rate exposure.  Within this analysis consideration is given to 
potential renewals of existing positions. 

Credit risk  
The maximum exposure to credit risk at balance date is the carrying amount (net of provision of 
doubtful debts) of those assets as disclosed in the Statement of Financial Position and notes to 
the  financial  statements.  The  Consolidated  group  has  adopted  a  policy  of  only  dealing  with 
creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means 
of mitigating the risk of financial loss from defaults. The Group’s exposure and the credit ratings 
of  its  counterparties  are  continuously  monitored  and  the  aggregate  value  of  transactions 
concluded is spread amongst approved counterparties. 

  45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

18.   FINANCIAL RISK MANAGEMENT (Cont’d) 

Credit  risk  related  to  balances  with  banks  and  other  financial  institutions  is  managed  by  the 
board.  The board’s policy requires that surplus funds are only invested with counterparties with 
a Standard & Poor’s rating of at least A+.  All of the Group’s surplus funds are invested with AA 
and A+ Rated financial institutions, the amount is $723,262 (2016: $1,585,592). 

Liquidity risk 
The responsibility for liquidity risk management rests with the Board of Directors. The Consolidated 
group  manages  liquidity  risk  by  maintaining  sufficient  cash  or  credit  facilities  to  meet  the 
operating  requirements  of  the  business  and  investing  excess  funds  in  highly  liquid  short  term 
investments. 

Market risk 
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates 
and  equity  prices  will  affect  the  Group’s  income  or  the  value  of  its  holdings  of  financial 
instruments.    The  objective  of  market  risk  management  is  to  manage  and  control  market  risk 
exposures within acceptable parameters, while optimising the return. 

Maturity profile of financial instruments   

The following tables detail the Group’s exposure to interest rate risk as at 30 June 2017 and 30 June 
2016: 

30 June 2017 

Financial assets 

Cash and cash equivalents 
   Trade and other receivables 
   Financial assets –      held for trading 

Floating 
Interest 
Rate 

$ 

723,062 
- 
- 
723,062 

Fixed 
Interest 
maturing 
in 1 year 
or less 
$ 

- 
25,744 
- 
25,744 

Non-
interest 
bearing 

2017 
Total 

$ 

$ 

200 
219,622 
143,745 
363,567 

723,262 
245,366 
143,745 
1,112,373 

Weighted average effective interest rate 

0.90% 

Financial Liabilities 
   Trade and other payables 

30 June 2016 

Financial assets 

Cash and cash equivalents 
   Trade and other receivables 
   Financial assets –      held for trading 

- 
- 

- 
- 

204,691 
204,691 

204,691 
204,691 

Floating 
Interest 
Rate 

$ 

1,585,392 
- 
- 
1,585,392 

Fixed 
Interest 
maturing 
in 1 year 
or less 
$ 

- 
25,270 
- 
25,270 

Non-
interest 
bearing 

2016 
Total 

$ 

$ 

200 
205,254 
264,530 
469,984 

1,585,592 
230,524 
264,530 
2,080,646 

Weighted average effective interest rate 

0.78% 

Financial Liabilities 
   Trade and other payables 

- 
- 

- 
- 

278,923 
278,923 

278,923 
278,923 

  46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

18.   FINANCIAL RISK MANAGEMENT (Cont’d) 

Net Fair Values 

The carrying value and net fair values of financial assets and liabilities at balance date are: 

Financial assets 
Cash and deposits 
Receivables 
Investment held for trading 

Financial liabilities 
Payables 

      2017 

            2016 

Carrying 
Amount 
$ 

723,262 
245,366 
143,745 
1,112,373 

204,691 
204,691 

Net fair 
Value 
$ 

723,262 
245,366 
143,745 
1,112,373 

204,691 
204,691 

Carrying 
Amount 
$ 

1,585,592 
230,524 
264,530 
2,080,646 

278,923 
278,923 

Net fair 
Value 
$ 

1,585,592 
230,524 
264,530 
2,080,646 

278,923 
278,923 

The financial instruments recognised at fair value in the statement of financial position have 
been  analysed  and  classified  using  a  fair  value  hierarchy  reflecting  the  significance  of  the 
inputs used in making the measurements.  All financial instruments measured at fair value are 
level one, meaning fair value is determined from quoted prices in active markets for identical 
assets.  

Sensitivity Analysis 
Interest Rate Risk 

The Company has performed sensitivity analysis relating to its exposure to interest rate risk at 
balance date. This sensitivity analysis demonstrates the effect on the current year results and 
equity which could result from a change in these risks. 

Change in loss 

Increase in interest rate by 100 basis points 

 
  Decrease in interest rate by 100 basis points 

Change in equity 

Increase in interest rate by 100 basis points 

 
  Decrease in interest rate by 100 basis points 

219. 

EARNINGS PER SHARE 

a) 

Reconciliation of earnings to profit or loss: 

2017 
$ 

7,231 
(7,231) 

7,231 
(7,231) 

2016 
$ 

15,854 
(15,854) 

15,854 
(15,854) 

Loss for the year 
Loss used to calculate basic and diluted EPS 

(1,427,312) 
(1,427,312) 

(1,719,741) 
(1,719,741) 

  47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

19. 

EARNINGS PER SHARE (Cont’d) 

2017 
No. of Shares 

2016 
No. of Shares 

b)  Weighted average number of ordinary shares 

outstanding during the year used in calculating 
basic  EPS 

171,443,575 

135,888,537 

Weighted average number of dilutive options 
outstanding 

- 

- 

Weighted average number of ordinary shares 
outstanding during  the year used in calculating 
dilutive EPS 

20. 

CASH FLOW INFORMATION 

Reconciliation of cash flows from operating 
activities with profit/(loss) after income tax 
Profit/(Loss) after  income tax 

Non-operating cash flows in loss for the year: 

Depreciation 
Net (Gain)/ Loss on sale of shares 
Net Profit on sale of exploration assets 
Employee & Consultant equity settled 
transactions 
Fair value adjustment to investments 
Exploration write-off 
Income tax expense recognised in profit or loss 

Changes in assets and liabilities: 

Decrease/(increase) in trade receivables and 
prepayments 
Increase/(decrease) in trade payables, accruals 
and employee entitlements 
Decrease/(increase) in exploration  

171,443,575 

135,888,537 

2017 
$ 

2016 
$ 

(1,427,577) 

(1,721,210) 

8,526 
- 
(52,500) 

106,536 
119,823 
718,451 
- 

12,997 
(30,645) 
(23,137) 

- 
(154,611) 
1,129,248 
- 

(14,841) 

(30,071) 

(4,579) 
(1,057,091) 

(195,216) 
(449,346) 

Cash outflow from operations 

(1,603,252) 

(1,461,991) 

21.  COMMITMENTS 

In order to maintain rights of tenure to mining tenements, the  Group would have the following 
discretionary  exploration  expenditure  requirements  up  until  expiry  of  leases.    These  obligations, 
which are subject to renegotiation upon expiry of the leases, are not provided for in the financial 
statements and are payable: 

No longer than one year 
Longer than one year, but not longer than  five 
years 
Longer than five years 

$ 

542,725 
975,446 

815,526 
2,333,697 

$ 

590,627 
1,740,681 

1,002,398 
3,271,518 

  48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
        
 
 
 
 
 
        
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

21.  COMMITMENTS (Cont’d) 

At the moment the Group has commitments in excess of cash, however the Board believes it will 
be able to raise the additional funds to satisfy the commitments for the future. 

If the Group decides to relinquish certain leases and/or does not meet these obligations, assets 
recognised  in  the  statement  of  financial  position  may  require  review  to  determine  the 
appropriateness  of  carrying  values.    The  sale,  transfer  or  farm-out  of  exploration  rights  to  third 
parties will reduce or extinguish these obligations. 

22.  CONTROLLED ENTITIES 

Parent Entity 
Cazaly Resources Limited 

Controlled Entities 
Cazaly Iron Pty Ltd 
Sammy Resources Pty Ltd 
Cazroy Pty Ltd 
Baker Fe Pty Ltd 
Baldock Fe Pty Ltd 
Lockett Fe Pty Ltd 
Hase Fe Pty Ltd 
Caz Yilgarn Pty Ltd 
Discovery Minerals Pty Ltd 
Yamarna West Pty Ltd 

23.  OPERATING SEGMENTS 

Country of Incorporation        Percentage Owned 
2016 

2017 

Australia 

Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 
Australia 

100% 
100% 
100% 
100% 
100% 
100% 
100% 
100% 
80% 
100% 

100% 
100% 
100% 
100% 
100% 
100% 
100% 
100% 
80% 
0% 

The Group has identified its operating segments based on the internal reports that are reviewed 
and used by the Board of Directors in assessing performance and determining the allocation of 
resources. 

The Group is managed primarily on the basis of its exploration and corporate activities. Operating 
segments are therefore determined on the same basis. 

Exploration 

Segment  assets,  including  acquisition  cost  of  exploration  licenses,  all  expenses  related  to  the 
tenements and profit on sale of tenements are reported on in this segment. 

Segment assets 

Where  an  asset  is  used  across  multiple  segments,  the  asset  is  allocated  to  the  segment  that 
receives  the  majority  of  economic  value  from  the  asset.  In  the  majority  of  instances,  segment 
assets are clearly identifiable on the basis of their nature and physical location. 

Unless indicated otherwise in the segment assets note, deferred tax assets and intangible assets 
have not been allocated to operating segments. 

Segment liabilities 

Liabilities are allocated to segments where there is direct nexus between the incurrence of the 
liability and the operations of the segment. Borrowings and tax liabilities are generally considered 
to relate to the Group as a whole and are not allocated. Segment liabilities include trade and 
other payables. 

  49 

 
 
 
 
 
 
 
 
 
 
 
     
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

23. 

OPERATING SEGMENTS (Cont’d) 

Unallocated items 

Non-recurring items of revenue or expenses are not allocated to operating segments as they are 
not considered part of the core operations of any segment. 

2017 

Revenue  
Interest received 
Other 
Total segment revenue 
Segment net operating profit 
(loss) before tax  
Depreciation 
Impairment of exploration 
assets 
Share based payments 
Segment assets 
Exploration expenditure 
Capital expenditure 
Segment liabilities 

2016 

Revenue  
Interest received 
Other 
Total segment revenue 
Segment net operating profit 
(loss) before tax  
Depreciation 
Impairment of exploration 
assets 
Share based payments 
Segment assets 
Exploration expenditure 
Capital expenditure 
Segment liabilities 

Exploration 
$ 

Unallocated 
$ 

Total  
$ 

- 
52,500 
52,500 

5,874 
343,696 
349,570 

5,874 
396,196 
402,070 

(665,951) 
- 

(761,626) 
8,526 

(1,427,577) 
8,526 

718,451 
- 
19,679,982 
19,679,982 

30,191 

- 
106,536 
1,134,918 
- 
22,545 
251,714 

718,451 
106,536 
20,814,900 
19,679,982 
22,545 
281,905 

Exploration 
$ 

Unallocated 
$ 

Total  
$ 

- 
23,137 
23,137 

5,010 
285,770 
290,780 

5,010 
308,907 
313,917 

(1,106,110) 
- 

(615,100) 
12,997 

(1,721,210) 
12,997 

1,129,248 
- 
18,952,084 
18,952,084 
- 
106,395 

- 
15,000 
2,111,716 
- 
31,071 
440,310 

1,129,248 
15,000 
21,063,800 
18,952,084 
31,071 
546,705 

24. 

EVENTS SUBSEQUENT TO REPORTING DATE 

Since 30 June 2017, no event has arisen that would likely to materially affect the operations of 
the Group, or the state of affairs of the Group no otherwise disclosed in the Group’s financial 
report.  

25.  CONTINGENT LIABILITIES AND CONTINGENT ASSETS 

There are no other contingent liabilities or contingent assets outstanding at the end of the year.  

  50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS  
Cazaly Resources Limited Annual Report 2017 

26. 

PARENT ENTITY DISCLOSURES 

(a)  Statement of financial position 

Assets 

Current assets 
Non-current assets 

Total assets 

Liabilities 

Current liabilities 
Non-current liabilities 

Total liabilities 

Equity 

Issued capital 
Reserves: 
 Equity settled employee benefits 
Retained profits 

Total Equity 

(b)  Statement of Profit or Loss and Other Comprehensive 

Income 

Total profit/ (loss) 

Total comprehensive income 

Loans to Controlled Entities 

2017 
$ 

2016 
$ 

938,980 
2,936,118 

1,720,084 
2,828,561 

3,875,098 

4,548,645 

281,881 
- 

546,705 
- 

281,881 

546,705 

27,712,676 

26,487,505 

218,304 
(24,337,763) 

115,744 
(22,601,310) 

3,593,217 

4,001,939 

(1,639,045) 

(690,480) 

(1,639,045) 

(690,480) 

Loans are provided by Cazaly (‘the Parent’) to its controlled entities for their respective operating 
activities. Amounts receivable from controlled entities are non-interest bearing with no fixed term 
of  repayment.  The  eventual  recovery  of  the  loan  will  be  dependent  upon  the  successful 
commercial application of these projects or the sale to third parties. 

27. 

SHARE BASED PAYMENTS  

The  following  table  illustrates  the  number  and  weighted  average  exercise  prices  of  and 
movements in share options issued under the Employee Incentive Plan during the year: 

2017 

2016 

Number of 
Options 

Weighted 
Ave Exercise 
Price $ 

Number of 
Options 

Weighted 
Ave Exercise 
Price $ 

Balance  at  beginning  of  reporting 
period 
Expired during the year 
Issued during the year 
Balance at end of reporting period 

Exercisable  at  end  of  reporting 
period 

3,600,000 

0.178 

3,700,000 

0.176 

(3,600,000) 
6,625,000 

6,625,000 

6,625,000 

0.178 
0.194 

0.194 

(100,000) 
- 

3,600,000 

3,600,000 

0.100 
- 

0.178 

The options outstanding at 30 June 2017 had a weighted average remaining life of 1.57 years (2016 – 0.39 
years).  The  weighted  average  fair  value  of  the  options  outstanding  at  30  June  2017  was  $0.016  (2016  - 
$0.032). 

  51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ DECLARATION  
Cazaly Resources Limited Annual Report 2017 

In accordance with a resolution of the directors of Cazaly Resources Limited, the directors of the 
Company declare that: 

1. 

the financial statements and notes, as set out, are in accordance with the Corporations 
Act 2001 and: 

a. 

b. 

comply  with  Australian  Accounting  Standards,  which,  as  stated  in  accounting 
policy Note 1 to the financial statements, constitutes compliance with International 
Financial Reporting Standards (IFRS); and 

give  a  true  and  fair  view  of  the  financial  position  as  at  30  June  2017  and  of  the 
performance for the year ended on that date of the consolidated group; 

2. 

3. 

in the directors’ opinion there are reasonable grounds to believe that the company will be 
able to pay its debts as and when they become due and payable; and 

the directors have been given the declarations required by s 295A of the Corporations Act 
2001 from the Chief Executive Officer and Chief Financial Officer. 

On behalf of the Directors 

Nathan McMahon 
Managing Director 

Perth,  
22 September 2017 

  52 

 
 
 
 
 
 
 
 
 
 
 
Independent Auditor's Report 

To the Members of Cazaly Resources Limited 

Report on the Audit of the Financial Report 

Opinion 

We have audited the financial report of Cazaly Resources Limited (“the Company”) and 
its subsidiaries (“the Consolidated Entity”), which comprises the consolidated statement 
of financial position as at 30 June 2017, the consolidated statement of profit or loss and 

other comprehensive income, the consolidated statement of changes in equity and the 
consolidated statement of cash flows for the year then ended, and notes to the financial 
statements, including a summary of significant accounting policies, and the directors’ 
declaration. 

In our opinion: 

a. 

the accompanying financial report of the Consolidated Entity is in accordance with 
the Corporations Act 2001, including: 

(i) 

giving a true and fair view of the Consolidated Entity’s financial position as 
at 30 June 2017 and of its financial performance for the year then ended; 

and 

(ii) 

complying with Australian Accounting Standards and the Corporations 
Regulations 2001. 

b. 

the financial report also complies with International Financial Reporting Standards 
as disclosed in Note 1. 

Basis for Opinion 

We conducted our audit in accordance with Australian Auditing Standards.  Those 
standards require that we comply with relevant ethical requirements relating to audit 
engagements and plan and perform the audit to obtain reasonable assurance about 

whether the financial report is free from material misstatement. Our responsibilities under 
those standards are further described in the Auditor’s Responsibilities for the Audit of the 
Financial Report section of our report.  We are independent of the Consolidated Entity in 
accordance with the auditor independence requirements of the Corporations Act 2001 
and the ethical requirements of the Accounting Professional and Ethical Standards 
Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are 
relevant to our audit of the financial report in Australia. We have also fulfilled our other 
ethical responsibilities in accordance with the Code. 

We believe that the audit evidence we have obtained is sufficient and appropriate to 
provide a basis for our opinion. 

 
 
 
 
 
Independent Auditor’s Report 
To the Members of Cazaly Resources Limited (Continued) 

Material Uncertainty Related to Going Concern 

We draw attention to Note 1 in the financial report, which indicates that the Consolidated Entity incurred a net 
loss of $1,427,577 during the year ended 30 June 2017. As stated in Note 1, these events or conditions, along 
with other matters as set forth in Note 1, indicate that a material uncertainty exists that may cast significant 
doubt on the Consolidated Entity’s ability to continue as a going concern. Our opinion is not modified in respect 
of this matter. 

Key Audit Matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit 
of the financial report of the current period.  These matters were addressed in the context of our audit of the 
financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on 
these matters. 

Key audit matter 

How our audit addressed the key audit matter 

Exploration and Evaluation Expenditure - 
$19,679,982 

(Refer to Note 11) 

Exploration and evaluation is a key audit matter due 
to: 

  The significance of the balance to the 

Consolidated Entity’s consolidated financial 
position. 

  The level of judgement required in evaluating 

management’s application of the requirements of 
AASB 6 Exploration for and Evaluation of 
Mineral Resources. AASB 6 is an industry 
specific accounting standard requiring the 

application of significant judgements, estimates 
and industry knowledge. This includes specific 
requirements for expenditure to be capitalised as 
an asset and subsequent requirements which 
must be complied with for capitalised 
expenditure to continue to be carried as an 
asset.  

  The assessment of impairment of exploration 
and evaluation expenditure being inherently 
difficult. 

Our procedures included, amongst others: 

  Assessing management’s determination of its 

areas of interest for consistency with the 
definition in AASB 6. This involved analysing the 
tenements in which the consolidated entity holds 
an interest and the exploration programmes 
planned for those tenements.  

  For each area of interest, we assessed the 
Consolidated Entity’s rights to tenure by 
corroborating to government registries and 
evaluating agreements in place with other parties 
as applicable; 

  We tested the additions to capitalised 

expenditure for the year by evaluating a sample 
of recorded expenditure for consistency to 

underlying records, the capitalisation 
requirements of the Consolidated Entity’s 
accounting policy and the requirements of 
AASB 6; 

  We considered the activities in each area of 

interest to date and assessed the planned future 
activities for each area of interest by evaluating 
budgets for each area of interest. 

  We assessed each area of interest for one or 

more of the following circumstances that may 
indicate impairment of the capitalised 
expenditure: 

the licenses for the right to explore expiring in 
the near future or are not expected to be 
renewed; 

 
 
 
Independent Auditor’s Report 
To the Members of Cazaly Resources Limited (Continued) 

Key audit matter 

How our audit addressed the key audit matter 

  substantive expenditure for further 

exploration in the specific area is neither 
budgeted or planned 

  decision or intent by the Consolidated Entity 

to discontinue activities in the specific area of 
interest due to lack of commercially viable 
quantities of resources; and  

  data indicating that, although a development 
in the specific area is likely to proceed, the 

carrying amount of the exploration asset is 
unlikely to be recovered in full from 
successful development or sale.  

  We assessed the appropriateness of the related 

disclosures in note 11 to the financial 
statements. 

Other Information  

The directors are responsible for the other information. The other information comprises the information 

included in the Consolidated Entity’s annual report for the year ended 30 June 2017, but does not include the 
financial report and our auditor’s report thereon. 

Our opinion on the financial report does not cover the other information and accordingly we do not express any 
form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other information and, in 
doing so, consider whether the other information is materially inconsistent with the financial report or our 
knowledge obtained in the audit or otherwise appears to be materially misstated. 

If, based on the work we have performed, we conclude that there is a material misstatement of this other 

information, we are required to report that fact. We have nothing to report in this regard. 

Responsibilities of the Directors for the Financial Report 

The directors of the Company are responsible for the preparation of the financial report that gives a true and 
fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such 
internal control as the directors determine is necessary to enable the preparation of the financial report that 
gives a true and fair view and is free from material misstatement, whether due to fraud or error. In Note 1, the 
directors also state in accordance with Australian Accounting Standard AASB 101 Presentation of Financial 
Statements, that the financial report complies with International Financial Reporting Standards.  

In preparing the financial report, the directors are responsible for assessing the Consolidated Entity’s ability to 

continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern basis of accounting unless the directors either intend to liquidate the Consolidated Entity or to cease 
operations, or has no realistic alternative but to do so. 

 
 
 
 
Independent Auditor’s Report 
To the Members of Cazaly Resources Limited (Continued) 

Auditor’s Responsibilities for the Audit of the Financial Report 

Our responsibility is to express an opinion on the financial report based on our audit. Our objectives are to 
obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian 
Auditing Standards will always detect a material misstatement when it exists.  Misstatements can arise from 

fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of this financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement 
and maintain professional scepticism throughout the audit. We also: 

Identify and assess the risks of material misstatement of the financial report, whether due to fraud or 
error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is 
sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material 
misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve 

collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that 
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the 
effectiveness of the Consolidated Entity’s internal control. 

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting 
estimates and related disclosures made by the directors. 

Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, 
based on the audit evidence obtained, whether a material uncertainty exists related to events or 
conditions that may cast significant doubt on the Consolidated Entity’s ability to continue as a going 

concern. If we conclude that a material uncertainty exists, we are required to draw attention in our 
auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to 
modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our 
auditor’s report. However, future events or conditions may cause the Consolidated Entity to cease to 
continue as a going concern. 

Evaluate the overall presentation, structure and content of the financial report, including the disclosures, 
and whether the financial report represents the underlying transactions and events in a manner that 
achieves fair presentation. 

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or 

business activities within the Consolidated Entity to express an opinion on the financial report. We are 
responsible for the direction, supervision and performance of the Consolidated Entity audit. We remain 
solely responsible for our audit opinion. 

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit 
and significant audit findings, including any significant deficiencies in internal control that we identify during our 
audit. 

 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report 
To the Members of Cazaly Resources Limited (Continued) 

We also provide the directors with a statement that we have complied with relevant ethical requirements 
regarding independence, and to communicate with them all relationships and other matters that may 
reasonably be thought to bear on our independence, and where applicable, related safeguards. 

From the matters communicated with the directors, we determine those matters that were of most significance 
in the audit of the financial report of the current period and are therefore the key audit matters. We describe 
these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or 

when, in extremely rare circumstances, we determine that a matter should not be communicated in our report 
because the adverse consequences of doing so would reasonably be expected to outweigh the public interest 
benefits of such communication. 

Report on the Remuneration Report 

We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2017.  
The directors of the Company are responsible for the preparation and presentation of the remuneration report 
in accordance with s 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the 
remuneration report, based on our audit conducted in accordance with Australian Auditing Standards. 

Auditor’s Opinion 

In our opinion, the Remuneration Report of the Company, for the year ended 30 June 2017, complies with 
section 300A of the Corporations Act 2001. 

BENTLEYS 
Chartered Accountants 

MARK DELAURENTIS CA 
Director 

Dated at Perth this 22nd day of September 2017 

 
 
 
 
 
 
 
 
 
 
 
ADDITIONAL SHAREHOLDER INFORMATION 
Cazaly Resources Limited Annual Report 2017 

Additional  information  required  by  Australian  Securities  Exchange  Limited  and  not  shown 
elsewhere in this Annual Report is as follows.  The information is made up to 18 September 2017. 

DETAILS OF HOLDERS OF EQUITY SECURITIES 

ORDINARY SHAREHOLDERS 

There are 186,727,588 fully paid ordinary shares on issue, held by 2,358 individual shareholders. 
Each member entitled to vote may vote in person or by proxy or by attorney and on a show of 
hands every person who is a member or a representative or a proxy of a member shall have one 
vote and on a poll every member present in person or by proxy or attorney or other authorised 
representative shall have one vote for each share held. 

TWENTY LARGEST SHAREHOLDERS (AS AT 18 SEPTEMBER 2017) 

Ordinary Shareholders 

Kingsreef Pty Ltd (NB & DL Family A/C) 
Widerange Corporation Pty Ltd 
Clive Jones 
Thomas Francis Corr 
Kingsreef Pty Ltd 
New Page Investments Ltd 
Nathan McMahon 
Mr R W Patek & Mrs M H Patek (RWP Super Fund) 
Maincoast Pty Ltd 
Anthony Ramage 
GGDT Developments Pty Ltd 
Mr C W Chalwell & Mrs J R Chalwell (Chalwell Pension Fund) 
Citicorp Nominees Pty Ltd 
HSBC Custody Nominees (Australia) Ltd 
Mr R C Gardner & Ms H Black (Tumeke Super Fund) 
Buckland Capital Pty Ltd (D Millar S/F) 
Clarksons Boathouse Pty Ltd (Clarkson Super Fund) 
Paso Holdings Pty Ltd 
Denis Bell 
Peter Stanley Symonds 

Fully Paid Ordinary 

Number 

Percentage 

17,260,967 
7,333,647 
6,646,256 
5,542,308 
4,897,299 
4,828,517 
4,823,756 
3,200,000 
3,163,335 
3,050,000 
2,500,000 
2,500,000 
2,066,001 
2,057,257 
2,000,000 
1,900,000 
1,761,462 
1,754,081 
1,629,162 
1,617,308 

9.2% 
3.9% 
3.6% 
3.0% 
2.6% 
2.6% 
2.6% 
1.7% 
1.7% 
1.6% 
1.3% 
1.3% 
1.1% 
1.1% 
1.1% 
1.0% 
0.9% 
0.9% 
0.9% 
0.9% 

80,531,356 

43.1% 

VOTING RIGHTS 

Subject to any rights or restrictions for the time being attached to any class or classes (at present 
there are none) at general meetings of shareholders or classes of shareholders: 

(a)  each  shareholder  entitled  to  vote,  may  vote  in  person  or  by  proxy,  attorney  or 

representative; 

(b)  on  a  show  of  hands,  every  person  present  who  is  a  shareholder  or  a  proxy,  attorney  or 

representative of a shareholder has one vote; and 

  58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADDITIONAL SHAREHOLDER INFORMATION 
Cazaly Resources Limited Annual Report 2017 

(c)  on a poll, every person present who is a shareholder or a proxy, attorney or representative 
of a shareholder shall, in respect of each fully paid share held, or in respect of which he/she 
has  appointed  a  proxy,  attorney  or  representative,  have  one  vote  for  the  share,  but  in 
respect  of  partly  paid  shares  shall  have  a  fraction  of  a  vote  equivalent  to  the  proportion 
which the amount paid up bears to the total issue price for the share. 

HOLDERS OF NON-MARKETABLE PARCELS 

There are 1,411 shareholders who hold less than a marketable parcel of shares. 

STOCK EXCHANGE INFORMATION 

DISTRIBUTION OF SHARE HOLDERS (AS AT 18 SEPTEMBER 2017) 

1  to 
1,001  to 
5,001  to 

1,000 
5,000 
10,000 
10,001  to  100,000 

100,001 and over 

SUBSTANTIAL SHAREHOLDERS 

Ordinary 
Shares 
141,320 
1,871,193 
3,146,702 
28,860,562 
152,707,811 
186,727,588 

As at report date, the following shareholders are recorded as Substantial Shareholders: 

Substantial Shareholder 

Ordinary Shares held   

% Held 

Nathan McMahon & associated entities 
Clive Jones & associated entities 

27,982,022 
14,479,904 

14.99% 
7.75% 

SHARE BUY-BACKS 

There is no current on-market buy-back scheme. 

OTHER INFORMATION 

Cazaly Resources Limited, incorporated and domiciled in Australia, is a public listed Company 
limited by Shares.   

  59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADDITIONAL SHAREHOLDER INFORMATION 
Cazaly Resources Limited Annual Report 2017 

INTEREST IN MINING TENEMENTS AS AT 18 SEPTEMBER 2017 

TID 

PROJECT 

ENTITY 

% INT 

TID 

PROJECT 

ENTITY 

% INT 

Not 
Managed 

E31/1019 
E31/1020 
  M31/0427 
E37/1037 
  M47/1450 
E51/1290 
  M80/0247 

CAROSUE 
CAROSUE 
CAROSUE 
TEUTONIC BORE 
HAMERSLEY 
RUBY WELL 
MT ANGELO 

CAZR 
CAZR 
CAZR 
SAMR 
LOFE 
SAMR 
CAZR 

10 
10 
10 
100 
49 
7.5 
20 

Managed 

E77/1235 
E77/1403 
L77/0220 
L77/0228 
L77/0229 
M77/0741 
M77/0742 
M77/0764 
P77/4162 
P77/4164 
E80/4808 
P15/6010 * 
P15/6011 * 
P15/6012 * 
P15/6013 * 
P15/6014  
P15/6015 * 
P15/6016 * 
P15/6019  
P15/6020 * 
P15/6021 * 
P15/6022  
E38/3111 
E38/3150 
EPM26213  
EL 8483  
Czech Rep * 
Czech Rep * 

* – application 

PARKER RANGE 
PARKER RANGE 
PARKER RANGE 
PARKER RANGE 
PARKER RANGE 
PARKER RANGE 
PARKER RANGE 
PARKER RANGE 
PARKER RANGE 
PARKER RANGE 
MCKENZIE SPRINGS 
GLIA  
GLIA  
GLIA  
GLIA  
GLIA  
GLIA  
GLIA  
GLIA  
GLIA  
GLIA  
GLIA  
MOUNT VENN 
MOUNT VENN 
MOUNT TABOR (QLD) 
BUNGONIA (NSW) 
Horní Věžnice 
Brzkov II 

CAZR 
CAZI 
CAZI 
CAZI 
CAZI 
CAZI 
CAZI 
CAZI 
SAMR 
SAMR 
SAMR 
SAMR 
SAMR 
SAMR 
SAMR 
SAMR 
SAMR 
SAMR 
SAMR 
SAMR 
SAMR 
SAMR 
YAMW 
YAMW 
SAMR 
CAZR 
Discovery 
Discovery 

100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
50 
50 
50 
50 
50 
50 
50 
50 
50 
50 
50 
100 
100 
100 
100 
80 
80 

  60