Quarterlytics / Real Estate / REIT - Retail / CD Projekt

CD Projekt

cdr · ASX Real Estate
Claim this profile
Ticker cdr
Exchange ASX
Sector Real Estate
Industry REIT - Retail
Employees 1-10
← All annual reports
FY2019 Annual Report · CD Projekt
Sign in to download
Loading PDF…
Codrus Minerals Limited  
(formerly known as Black Eagle (WA) Pty Ltd) 

ABN 17 600 818 157 

Annual Report - 30 June 2019 

  
 
 
  
 
 
  
 
 
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
Contents  

Corporate Directory 

Directors’ Report 

Auditor’s Independence Declaration 

Financial Report 

Directors’ Declaration 

Independent Auditor’s Review Opinion 

2 

3 

10 

12 

28 

29 

1 

 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Corporate Directory  

Directors 
Andrew Radonjic 
Shannan Bamforth 
Jamie Byrde 
Stuart Owen 

Company Secretary 
Jamie Byrde 

Principal & Registered Office 
Level 3, 24 Outram Street 
West Perth WA 6005 
Telephone: (08) 9425 5217 
Facsimile: (08) 6500 9982 

Lawyers 
Steinepreis Paganin 
Lawyers & Consultants 
Level 4, 16 Milligan Street 
Perth WA 6000 Australia 

Auditors 
Stantons International 
Level 2 
1 Walker Avenue 
WEST PERTH WA 6005 

Bankers 
National Australia Bank 
50 St Georges Terrace 
PERTH WA 6000 

Website Address 
www.codrusminerals.com.au 

2 

 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Codrus Minerals Limited  
Directors' report 
30 June 2019 

The Directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as 
the 'Group') consisting of Codrus Minerals Limited (formerly known as Black Eagle (WA) Pty Ltd) (referred to hereafter as 
the 'Company' or 'Parent Entity') and the entities it controlled at the end of, or during, the year ended 30 June 2019. 

Directors 
The following persons were directors of Codrus Minerals Limited during the whole of the financial year and up to the date of 
this report, unless otherwise stated: 

Andrew Radonjic (Appointed on 1 August 2017) 
Shannan Bamforth (Appointed on 29 March 2021) 
Jamie Byrde (Appointed on 1 January 2021) 
Stuart Owen (Appointed on 1 January 2021; Resigned on 29 March 2021) 

Principal activities 
The principal activity of the Group during the year was mineral exploration. There were no significant changes in the nature 
of the Group’s principal activities during the year.  

Dividends 
The Directors do not recommend the payment of a dividend and no amount has been paid or declared by way of dividend 
to the date of this report.  

Review of operations 
The loss for the Group after providing for  income  tax and non-controlling interest amounted to $363,494 (30 June 2018: 
$506,636). 

The Group has three Australian projects (Silver Swan South, Red Gate and Middle Creek), which are all located in Western 
Australia and are prospective for gold, with the Silver Swan South project also prospective for nickel sulphides. (Refer Figures 
1 and 2). The Group also has a project based in the United States, namely Record Mine.  

Silver Swan South Project (100% interest) 
The Silver Swan South Project comprises one granted exploration licence E27/545 and six granted prospecting licences, 
P27/2191  –  2196  covering  an  area  of  38.5  km².  The  Project  is  along  trend  of  the  massive  nickel  sulphides  Silver  Swan 
Deposit (pre-mining ore reserve of 655 kt at 9.5% Nickel) and associated deposits (pre-mining resource of 10.4 Mt at 1.0% 
Nickel), and only 8 km northeast of the major Kanowna Belle Gold Mine (+5 Moz gold endowment). 

During the year, the Group has continued to work on finalising priority targets for drill testing. 

Highlights of the Project include: 

•  The  Group’s  second  phase  aircore  drilling  program  at  Silver  Swan  South  intersected  gold  mineralisation  and 
extensive basement geochemical anomalism at the Black Eagle prospect (refer to Blackstone Minerals Limited’s ASX 
Announcement 1 March 2018 for full results) with the following result: 

•  10 m @ 3.2 g/t Au from 68 m within; 
•  15 m @ 2.2 g/t Au from 64 m to EOH (Refer Figures 1 and 2). 

•  These results significantly upgraded the Black Eagle prospect and when combined with previous reconnaissance 

results of 3m @ 3.5g/t Au from 60m saw Black Eagle elevated to a priority drill target.  

•  The Silver Swan South project is located 8 km along strike and encompasses the interpreted extension of the Fitzroy 

Shear Zone which hosts the Kanowna Belle Gold Mine (+5 Moz gold endowment); 

•  Aircore  drilling  will  also  target  the  Black  Hawk  prospect  following  up  on  an  initial  3  m  @  2.6  g/t  Au  from  52  m 

intersected in the first phase of drilling at Silver Swan South; 

The Group’s initial drilling at Silver Swan South is targeting both gold, hosted by structural targets along strike from the 
Kanowna Belle Gold Mine (+5Moz gold endowment), and nickel sulfide mineralisation, associated with ultramafic units 
along strike from the Silver Swan and Black Swan Nickel Mines (endowment 166kt Ni metal).  The initial programs are 
designed to test for basement hosted mineralisation, using air core drilling, to improve definition of gold and base metal 
anomalism identified by previous reconnaissance style drilling.  

3 

 
  
  
  
  
  
 
 
  
 
 
  
 
 
 
 
 
  
Codrus Minerals Limited  
Directors' report 
30 June 2019 

Figure 1 | Silver Swan South Gold Prospects 

4 

 
  
  
 
 
 
 
 
 
Codrus Minerals Limited  
Directors' report 
30 June 2019 

Figure 2 | Silver Swan South Gold Prospects with Basement Gold Geochemistry Contours 

5 

 
  
  
 
 
 
Codrus Minerals Limited  
Directors' report 
30 June 2019 

Red Gate Project (100% interest) 

The Red Gate Project consists of one granted Exploration Licence E31/1096 covering an area of 145.2 km². The Project is 
centred  10  km  north  of  the  Porphyry  Gold  Mine  (0.9  Moz  gold  endowment),  140  km  northeast  of  Kalgoorlie.  Historical 
exploration  work  has  mostly  targeted  the  Porphyry  North  Prospect  where  shallow,  outcropping  mineralisation  has  been 
defined. There is the potential to discover further mineralisation at Porphyry North and several other prospects nearby. 

Blackstone Minerals Limited (ASX: BSX) (“Blackstone”), the shareholder of Codrus Minerals Limited, entered into a Binding 
Option Agreement (refer Blackstone Minerals Limited’s ASX Announcement 6 August 2018) with Expose Resources Limited 
(ASX  code:  EXX)  formerly  named  Golden  Pacific  Resources  Limited  to  divest  100%  of  the  Red  Gate  Project.  Expose 
Resources lodged a Prospectus with the Australian Securities and Investments Commission (ASIC) on 9 October 2018.  

Middle Creek Project (95% - 100% interest) 

The Middle Creek Project is adjacent to  Millennium Minerals Limited’s Nullagine  Gold  Project (where the Golden  Eagle 
operations have produced >400Koz gold since 2012 and a 1.12Moz resource inventory), in the Pilbara region of Western 
Australia (Refer Figure 3) and consists of 21 prospecting licences covering 39.7 km² within the Mosquito Creek belt. During 
the year, the tenement applications for the Middle Creek project were granted. The Group continued to work on finalising 
priority targets for drill testing. 

Record Mine 

Figure 3 | Geology of the Middle Creek Project area 

On 29 January 2019, Blackstone Minerals Limited entered into an agreement to acquire tenements in Oregon, United States 
known as the Record Mine, for an option fee of US$20,000 payable on agreement, with an option fee payable annually on 1 
February each year for four years for US$25,000 per year. After the fourth year the purchase price if the option is exercised  
is US$1 million dollars. Owners shall retain NSR royalty equal to 1.5% shall be payable to the current owner of the Record 
mine in North America.   

6 

 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Codrus Minerals Limited  
Directors' report 
30 June 2019 

Significant changes in the state of affairs  
There were no significant changes in the state of affairs of the Group during the financial year. 

Matters subsequent to the end of the financial year 
The impact of the Coronavirus (COVID-19) pandemic is ongoing and it is not practicable to estimate the potential impact, 
positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by 
the  Australian  Commonwealth  and  State  Governments  and  other  countries,  such  as  maintaining  social  distancing 
requirements, quarantine, travel restrictions and any economic stimulus that may be provided. 

On 1 January 2021, Mr Stuart Owen and Mr Jamie Byrde were appointed as Non-Executive Directors of Black Eagle (WA) 
Pty Ltd and the Company was renamed as Codrus Minerals Limited.  

On 15 January 2021, Blackstone Minerals Limited (ASX: BSX), the ultimate holding company of Codrus Minerals Limited, 
announced the decision to spin out non-core gold assets, namely Record Mine Project, Silver Swan South Project, Red Gate 
Project, and Middle Creek Project, via its wholly owned Australian subsidiary, Codrus Minerals Limited (formerly known as 
Black Eagle (WA) Pty Ltd). It is intended that the Company will undertake an Initial Public Offering and seek listing on the 
Australian Stock Exchange.  

On 29 March 2021, Mr Shannan Bamforth was appointed as the Managing Director of Codrus Minerals Limited. Mr Stuart 
Owen resigned as Non-Executive Director of the Company.  

Apart  from  the  above,  there  were  no  other  matter  or  circumstance  has  arisen  since  30  June  2019  that  has  significantly 
affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in 
future financial years. 

Likely developments and expected results of operations 
Information on likely developments in the  operations  of the  Group and the expected results of  operations  have not been 
included in this report because the directors believe it would be likely to result in unreasonable prejudice to the Group. 

Environmental regulation 
The Group is not subject to any significant environmental regulation under Australian Commonwealth or State law. 

Information on directors 

Name: 
Title: 
Qualifications: 
Experience and expertise: 

Special responsibilities: 

Name: 
Title: 
Qualifications: 
Experience and expertise: 

Special responsibilities: 

 Andrew Radonjic 
 Non-Executive Director (Appointed on 1 August 2017) 
 BAppSc (Mining Geology), MSc (Mineral Economics), MAusIMM 
 Mr Radonjic is a geologist and mineral economist with over 30 years of experience in 
mining  and  exploration,  with  a  specific  focus  on  gold  and  nickel  in  the  Eastern 
Goldfields  of  Western  Australia.  Mr  Radonjic  began  his  career  at  the  Agnew  Nickel 
Mine  before  spending  over  15  years  in  the  Paddington,  Mount  Pleasant  and  Lady 
Bountiful Extended gold operations north of Kalgoorlie, where he has fulfilled a variety 
of senior roles which gave rise to three gold discoveries, totalling in excess of 3 million 
ounces in resources and in the development of over 1 million ounces. 
 None 

 Shannan Bamforth  
 Managing Director (Appointed on 29 March 2021) 
 BSc (Geo) 
 Mr Bamforth is a geologist with over 20 years’ experience in the resources industry with 
a  focus  on  base  metals  and  gold.  He  has  worked  in  exploration,  operations  and 
corporate  roles  in  Australia,  Africa,  China  and  Indonesia.  Prior  to  joining  Codrus 
Minerals Limited, Mr Bamforth held various senior positions with a variety of companies 
including  Sandfire  Resources  Limited,  Regent  Pacific  Group,  St  Barbara  Mines, 
AngloGold Ashanti, and Acacia Resources. He is a member of The Australian Institute 
of Mining and Metallurgy. 
 None 

7 

 
  
  
  
  
 
 
 
  
  
  
  
  
 
Codrus Minerals Limited  
Directors' report 
30 June 2019 

Name: 
Title: 
Qualifications: 
Experience and expertise: 

Special responsibilities: 

Name: 
Title: 
Qualifications: 
Experience and expertise: 

Special responsibilities: 

 Jamie Byrde 
 Non-Executive Director (Appointed on 1 January 2021) 
 BComm, CA 
 Mr Byrde is a Chartered Accountant with 16 years’ experience in corporate advisory, 
public and private company management since commencing his career with Big four 
and mid-tier Chartered Accounting Firms positions. Mr Byrde specialises in Financial 
Management, ASX and ASIC compliance and Corporate Governance of mineral and 
resource focused public companies. Mr Byrde is also currently Company Secretary for 
Blackstone Minerals Limited and Venture Minerals Limited. 
 None 

 Stuart Owen 
 Non-Executive Director (Appointed on 1 January 2021; Resigned on 29 March 2021) 
 BSc (Geology & Geography), PhD (Geology) and Member of AIG 
 Dr  Owen  has  a  BSc  &  PhD  in  geology  and  over  25  years  of  experience  in  mineral 
exploration  for  a  wide  range  of  commodities  including  gold,  nickel,  copper,  cobalt, 
PGEs, tin, tungsten, iron ore, uranium and diamonds in Australia, Africa, SE Asia and 
North  America.  Stuart  was  Senior  Geologist  for  Taipan  Resources  NL  when  Taipan 
discovered and took the Paulsens gold deposit through feasibility study (subsequent 
production 909,000oz at 7.17g/t Au to 2017). He was Exploration Manager for Adamus 
Resources Ltd from listing on ASX to a stage where a company-making resource of 
over one million ounces gold had been defined for Southern Ashanti Gold Project and 
has  produced  >600,000  oz  Au  to  date.  Stuart  has  been  Exploration  Manager  for 
Venture Minerals since its listing on the ASX in 2006. 
 None 

Company secretary 
Mr Jamie Byrde was appointed as the Company Secretary since 1 August 2017.    

Shares under option 
There were no options issued as at the date of this report.  

Shares issued on the exercise of options 
There were no shares issued on exercise of options at the date of this report.  

Indemnity and insurance of officers 
The Company, through its ultimate holding company, Blackstone Minerals Limited (ASX:BSX), has indemnified the director 
of the Company for costs incurred, in their capacity as a director or executive, for which they may be held personally liable, 
except where there is a lack of good faith. 

During the financial year, Blackstone Minerals Limited, its parent company, paid a premium in respect of a contract to insure 
the directors and executives of the company against a liability to the extent permitted by the Corporations Act 2001. The 
contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium. 

Indemnity and insurance of auditor 
The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the 
company or any related entity against a liability incurred by the auditor. 

During the financial year, the Company has not paid a premium in respect of a contract to insure the auditor of the Company 
or any related entity. 

Proceedings on behalf of the company 
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf 
of the company, or to intervene in any proceedings to which the Company is a party for the purpose of taking responsibility 
on behalf of the Company for all or part of those proceedings. 

Auditor's independence declaration 
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out 
immediately after this directors' report. 

8 

 
  
  
 
  
 
 
  
 
 
 
 
  
  
  
  
  
  
Codrus Minerals Limited  
Directors' report 
30 June 2019 

Auditor 
Stantons International Limited continues in office in accordance with section 327 of the Corporations Act 2001. 

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001. 

On behalf of the directors 

___________________________ 
Jamie Byrde 
Director 

6 April 2021 
Perth 

9 

 
  
  
  
  
  
  
  
  
  
  
Stantons International Audit and Consulting Pty Ltd  
trading as 

Chartered Accountants and Consultants 

6 April 2021 

The Directors 
Codrus Minerals Limited 
Level 3, 24 Outram Street 
WEST PERTH WA 6005 

Dear Sirs 

RE: CODRUS MINERALS LIMITED 

PO Box 1908 
West Perth WA 6872 
Australia 

Level 2, 1 Walker Avenue 
West Perth WA 6005 
Australia 

Tel: +61 8 9481 3188 
Fax: +61 8 9321 1204 

ABN: 84 144 581 519 
www.stantons.com.au 

In  accordance  with  section  307C  of  the  Corporations  Act  2001,  I  am  pleased  to  provide  the  following 
declaration of independence to the directors of Codrus Minerals Limited. 

As  Audit  Director  for  the  audit  of  the  financial  statements  of  Codrus  Minerals  Limited  for  the  year  ended  30 
June 2019, I declare that to the best of my knowledge and belief, there have been no contraventions of: 

(i) 

the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 

(ii) 

any applicable code of professional conduct in relation to the audit. 

Yours faithfully, 

STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD 

Martin Michalik 
Director 

Liability limited by a scheme approved  
under Professional Standards Legislation 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Codrus Minerals Limited 
Contents 
30 June 2019 

Consolidated statement of profit or loss and other comprehensive income 
Consolidated statement of financial position 
Consolidated statement of changes in equity 
Consolidated statement of cash flows 
Notes to the consolidated financial statements 
Directors' declaration 
Independent auditor's report to the members of Codrus Minerals Limited 

General information 

12 
13 
14 
15 
16 
28 
29 

The financial statements cover Codrus Minerals Limited as a consolidated entity consisting of Codrus Minerals Limited and 
the entities it controlled at the end of, or during, the year. The financial statements are presented in Australian dollars, which 
is Codrus Minerals Limited's functional and presentation currency. 

Codrus  Minerals  Limited  is  an  unlisted  public  company  limited  by  shares,  incorporated  and  domiciled  in  Australia.  Its 
registered office and principal place of business are: 

Registered office 

Suite 3, Level 3,  
24 Outram Street,  
West Perth 6005 

 Principal place of business 

 Suite 3, Level 3,  
 24 Outram Street,  
 West Perth 6005 

A description of the nature of the Group's operations and its principal activities are included in the directors' report, which is 
not part of the financial statements. 

The financial statements were authorised for issue, in accordance with a resolution of directors, on 6 April 2021. The directors 
have the power to amend and reissue the financial statements. 

11 

 
  
  
 
  
  
  
 
  
  
  
  
 
 
Codrus Minerals Limited 
Consolidated statement of profit or loss and other comprehensive income 
For the year ended 30 June 2019 

Income 

Expenses 

Exploration expenditure written off 

Loss before income tax expense 

Income tax expense 

Loss after income tax expense for the year 

Other comprehensive income for the year, net of tax 

  Note   

  Consolidated 
2019 
$ 

2018 
$ 

-  

- 

4 

3 

 (363,494) 

(506,636) 

 (363,494)  

(506,636) 

-  

- 

 (363,494)  

(506,636) 

-  

- 

Total comprehensive income for the year attributable to owners 

 (363,494)  

(506,636) 

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the 
accompanying notes 
12 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
Codrus Minerals Limited 
Consolidated statement of financial position 
As at 30 June 2019 

Assets 

Current assets 
Cash and cash equivalent 
Total current assets 

Non-current assets 
Exploration expenditure 
Total non-current assets 

Total assets 

Liabilities 

Current liabilities 
Total current liabilities 

Non-current liabilities 
Trade and other payables 
Total non-current liabilities 

Total liabilities 

Net assets deficiency 

Equity 
Issued capital 
Accumulated losses 

Total equity 

  Note   

  Consolidated 
2019 
$ 

2018 
$ 

4 

-  
-  

-  
-  

-  

-  

- 
- 

- 
- 

- 

- 

5 

1,204,850  
1,204,850  

841,356 
841,356 

1,204,850  

841,356 

(1,204,850)  

(841,356) 

6 
7 

1   
(1,204,851)  

1 
(841,357) 

(1,204,850)  

(841,356) 

The above consolidated statement of financial position should be read in conjunction with the accompanying notes 
13 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
Codrus Minerals Limited 
Consolidated statement of changes in equity 
For the year ended 30 June 2019 

Consolidated 

Balance at 1 July 2017 
Loss after income tax expense for the year 
Total comprehensive loss for the year 
Balance at 30 June 2018 

Consolidated 

Balance at 1 July 2018 
Loss after income tax expense for the year 
Total comprehensive loss for the year 
Balance at 30 June 2019 

Issued 
capital 
$ 

    Accumulated 

Total equity 

losses 
$ 

1    
-    
-    
1    

(334,721)    
(506,636)    
(506,636)    
(841,357)    

$ 

(334,720) 
(506,636) 
(506,636) 
(841,356) 

Issued 
Capital 
$ 

    Accumulated 

Total equity 

losses 
$ 

$ 

1    
-    
-    
1    

(841,357)    
(841,356) 
 (363,494)                   (363,494) 
(363,494)    
(363,494) 
(1,204,851)    
(1,204,850) 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes 
14 

 
  
 
 
   
 
 
   
   
 
   
   
 
 
 
   
 
   
 
 
 
 
 
  
 
 
   
 
 
   
   
 
   
   
 
 
 
   
 
   
 
 
 
 
 
  
 
 
Codrus Minerals Limited 
Consolidated statement of cash flows 
For the year ended 30 June 2019 

  Note   

  Consolidated 
2019 
$ 

2018 
$ 

Cash flows from operating activities 

  18 

Cash flows from investing activities 
Payments for exploration expenditure 

Net cash used in investing activities 

Cash flows from financing activities 
Loan from related party 

Net cash used in financing activities 

Net increase/(decrease) in cash and cash equivalents 
Cash and cash equivalents at the beginning of the financial year 

Cash and cash equivalents at the end of the financial year 

-  

 -  

-  

 -  

-    

-   
-   

-   

- 

- 

- 

- 

- 

- 
- 

- 

Note: All expenditure was paid directly by the parent company of Codrus Minerals Limited, Blackstone Minerals Limited, 
and therefore no cashflow movement in Codrus Minerals Limited.  

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes 
15 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Note 1. Significant accounting policies 

The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies 
have been consistently applied to all the years presented, unless otherwise stated.  

Basis of preparation 
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and 
Interpretations issued by the Australian Accounting Standards Board ('AASB') and the Corporations Act 2001, as appropriate 
for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards as 
issued by the International Accounting Standards Board ('IASB'). 

Historical cost convention 
The  financial  statements  have  been  prepared  under  the  historical  cost  convention,  except  for,  where  applicable,  the 
revaluation of financial assets and liabilities at fair value through profit or loss, financial assets at fair value through  other 
comprehensive  income,  investment  properties,  certain  classes  of  property,  plant  and  equipment  and  derivative  financial 
instruments. 

Critical accounting estimates 
The  preparation  of  the  financial  statements  requires  the  use  of  certain  critical  accounting  estimates.  It  also  requires 
management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a 
higher  degree  of  judgement  or  complexity,  or  areas  where  assumptions  and  estimates  are  significant  to  the  financial 
statements, are disclosed in note 2. 

The Company’s parent entity, Blackstone Minerals Limited, includes the Company in its consolidated financial statements, 
which are prepared in accordance with Australian Accounting Standards and also comply with the  International Financial 
Reporting Standards as issued by the IASB. The consolidated financial statements are available on the website.  

Going concern  
The financial statements for the year ended 30 June 2019 have been prepared on the basis that the Group is a going concern, 
which contemplates the continuity of normal business activity, realisation of assets and settlement of liabilities in the normal 
course of business. 

During the year, the Group recorded a loss of $363,494 (2018: $506,636). At balance date, the Group has a net asset of 
$1,204,850 (2018: $841,356 deficiency). 

Based on the Group’s future cashflow forecast, the Group will require additional funding in the next 12 months to enable it to 
continue its normal business activities and to ensure the realisation of assets and extinguishment of liabilities as and when 
they fall due, including progression of its exploration and project development activities and meeting its annual tenement 
expenditure commitments.  

In early 2020, the COVID-19 pandemic was announced by the World Health Organisation and is having a negative impact 
on world stock markets, currencies and general business activity. The timing and extent of the impact and recovery from 
COVID-19 is unknown but it may have an impact on activities and potentially impact the ability for the Group to raise capital 
in the current prevailing market conditions. 

These conditions indicate a material uncertainty that may cast significant doubt about the Group’s ability to continue as a 
going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course  of 
business. 

16 

 
  
  
  
 
  
  
 
  
 
 
 
 
 
 
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

The Directors are satisfied that at the date of signing of the financial report, there are reasonable grounds to believe that the 
Group will be able to receive continuous financial support from its ultimate holding company, Blackstone Minerals Limited 
(ASX: BSX) to meet its debts as and when they fall due and it is appropriate for the financial statements to be prepared on 
a going concern basis as the Group is currently in the process of preparing for an IPO as at the date of this report. Should 
the IPO not proceed or be delayed, the Group may: 

•  Receive continuous financial support from its ultimate holding company, Blackstone Minerals Limited; 
•  Scale back certain activities that are non-essential so as to conserve cash; 
•  Undertake a whole or partial sale of interests in mineral exploration assets. 

Should  the  Group  not  be  able  to  continue  as  a  going  concern  it  may  be  required  to  realise  its  assets  and  discharge  its 
liabilities other than in the ordinary course of business, and at amounts that differ from those stated in the financial statements. 
The  financial  report  does  not  include  any  adjustments  relating  to  the  recoverability  or  classification  of  recorded  asset 
amounts, nor the amounts or classification of liabilities that might be necessary should the Group not be able to continue as 
a going concern.  

New or amended Accounting Standards and Interpretations adopted by the Group 
The Group has adopted AASB 15 Revenue from Contracts with Customers and AASB 9 Financial Instruments which became 
effective for financial reporting periods commencing on or after 1 January 2018. 

AASB 15 Revenue from contracts with customers 
AASB 15 replaces AASB 118 Revenue, AASB 111 Construction Contracts and several revenues related interpretations. 
AASB 15 establishes a five-step model to account for revenue arising from contracts with customers and requires that 
revenue to be recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange 
for transferring goods or services to a customer. 

The adoption of AASB 15 does not have a significant impact on the Group as the Group does not currently have any 
revenue from customers. 

AASB 9 Financial Instruments 
AASB 9 Financial Instruments replaces AASB 139 Financial Instruments: Recognition and Measurement for annual periods 
beginning  on  or  after  1  January  2018,  bringing  together  all  three  aspects  of  the  accounting  for  financial  instruments: 
classification and measurement, impairment, and hedge accounting. The adoption of AASB 9 does not have a significant 
impact on the financial report. 

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted. 

Parent entity information 
In  accordance  with  the  Corporations  Act  2001,  these  financial  statements  present  the  results  of  the  Group  only. 
Supplementary information about the parent entity is disclosed in note 15. 

Principles of consolidation 
The consolidated  financial  statements  incorporate  the assets and  liabilities  of  all subsidiaries of  Codrus Minerals  Limited 
('company' or 'parent entity') as at 30 June 2019 and the results of all subsidiaries for the year then ended. Codrus Minerals 
Limited and its subsidiaries together are referred to in these financial statements as the 'Group'. 

Subsidiaries are all those entities over which the Group has control. The Group controls an entity when the Group is exposed 
to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its 
power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to 
the Group. They are de-consolidated from the date that control ceases. 

Intercompany  transactions,  balances  and  unrealised  gains  on  transactions  between  entities  in  the  Group  are  eliminated. 
Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. 
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by 
the Group. 

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, 
without  the  loss  of  control,  is  accounted  for  as  an  equity  transaction,  where  the  difference  between  the  consideration 
transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable 
to the parent. 

17 

 
  
  
 
 
 
 
 
 
  
 
  
  
  
  
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Non-controlling interest in the results and equity of subsidiaries are shown separately in the statement of profit or loss and 
other  comprehensive  income,  statement  of  financial  position  and  statement  of  changes  in  equity  of  the  Group.  Losses 
incurred by the Group are attributed to the non-controlling interest in full, even if that results in a deficit balance. 

Where the Group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling 
interest in the subsidiary together with any cumulative translation differences recognised in equity. The Group recognises 
the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in 
profit or loss. 

Exploration and evaluation expenditure 
The  exploration  and  evaluation  expenditure  accounting  policy  is  to  expense  expenditure  as  incurred  rather  than  for  the 
capitalisation of acquisition costs. Acquired Mineral Rights comprise exploration and evaluation assets which are acquired 
as part of asset acquisitions recognised at cost.  These costs are assessed for recoverability in accordance with  AASB 6 
Exploration for and Evaluation of Mineral Resources. 

Foreign currency translation 
Functional and presentation currency 
Items included in the financial statements of each of the group’s entities are measured using the currency of the primary 
economic environment in which the entity operates (‘the functional currency’).  The consolidated financial statements are 
presented in Australian dollars, which is Codrus Minerals Limited’s and its subsidiaries functional and presentation currency.  

Transactions and balances 
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of 
the  transactions.    Foreign  exchange  gains  and  losses  resulting  from  the  settlement  of  such  transactions  and  from  the 
translation of monetary assets and liabilities denominated in foreign currencies at period end exchange rates are generally 
recognised in profit or loss. They are deferred in equity if they relate to qualifying cash flow hedges, qualifying net investment 
hedges or are attributable to part of the net investment in a foreign operation. 

Translation differences on financial assets and liabilities carried at fair value are reported as part of the fair value gain or loss. 
Translation differences on non-monetary financial assets and liabilities such as equities held at fair value through profit or 
loss are recognised in profit or loss as part of the fair value gain or loss. Translation differences on non-monetary financial 
assets such as equities classified as available for sale financial assets are included in the fair value reserve in equity. 

Group companies 
The results and financial position of foreign operations that have a functional currency different from the presentation currency 
are translated into the presentation currency as follows: 

▪  Assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance 

sheet 
Income and expenses for the statement of comprehensive income are translated at average exchange rates, and 

▪ 
▪  All resulting exchange differences are recognised in other comprehensive income.  

18 

 
  
  
  
  
 
  
 
 
 
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Income tax 
The income tax expense or benefit for the period is the tax payable on the current period’s taxable income based on the 
national  income  tax  rate  for  each  jurisdiction  adjusted  by  changes  in  deferred  tax  assets  and  liabilities  attributable  to 
temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements, 
and to unused tax losses. 

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets 
are  recovered  or  liabilities  are  settled,  based  on  those  tax  rates  which  are  enacted  or  substantively  enacted  for  each 
jurisdiction. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to 
measure the deferred tax  asset or liability.  An exception  is made for certain temporary differences arising from the  initial 
recognition of an asset or a liability.  

No deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a transaction, other 
than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss. 

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses. Deferred tax assets and liabilities 
are  offset  when  there  is  a  legally  enforceable  right  to  offset  current  tax  assets  and  liabilities  and  when  the  deferred  tax 
balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally 
enforceable  right  to  offset  and  intends  either  to  settle  on  a  net  basis,  or  to  realise  the  asset  and  settle  the  liability 
simultaneously. Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised 
directly in equity. 

Current and non-current classification 
Assets and liabilities are presented in the statement of financial position based on current and non-current classification. 

An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the 
Group's normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months 
after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle 
a liability for at least 12 months after the reporting period. All other assets are classified as non-current. 

A liability is classified as current when: it is either expected to be settled in the Group’s normal operating cycle; it is held 
primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no 
unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities 
are classified as non-current. 

Deferred tax assets and liabilities are always classified as non-current. 

Trade and other payables 
These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial year and 
which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted.  

Financial instruments 
Financial liabilities 
Financial  liabilities are classified,  at  initial recognition, as  financial  liabilities at fair value through profit or  loss, loans and 
borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. 

Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs unless the Group 
designated a financial liability at fair value through profit or loss. 

Subsequently, financial liabilities are measured at amortised cost using the effective interest method except for  derivatives 
and financial liabilities designated at FVPL, which are carried subsequently at fair value with gains or losses recognised in 
profit or loss. 

All interest-related charges and, if applicable, gains and losses arising on changes in fair value are recognised in profit or 
loss. 

Issued capital 
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity 
as  a  deduction,  net  of  tax,  from  the  proceeds.  Incremental  costs  directly  attributable  to  the  issue  of  new  shares  for  the 
acquisition of a business are not included in the cost of the acquisition as part of the purchase consideration.  

19 

 
  
  
 
 
 
 
  
  
  
 
 
 
 
 
 
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Segment Reporting 
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision 
maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the 
operating segments, has been identified as the board of directors. 

Goods and Services Tax ('GST') and other similar taxes 
Revenues,  expenses  and  assets  are  recognised  net  of  the  amount  of  associated  GST,  unless  the  GST  incurred  is  not 
recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of 
the expense. 

Receivables  and  payables  are  stated  inclusive  of  the  amount  of  GST  receivable  or  payable.  The  net  amount  of  GST 
recoverable  from,  or  payable  to,  the  tax  authority  is  included  in  other  receivables  or  other  payables  in  the  statement  of 
financial position. 

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities 
which are recoverable from, or payable to the tax authority, are presented as operating cash flows. 

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority. 

New Accounting Standards and Interpretations not yet mandatory or early adopted 
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, 
have not been early adopted by the Group for the annual reporting period ended 30 June 2019. The Group's assessment of 
the impact of these new or amended Accounting Standards and Interpretations, AASB 16 Leases applies to annual reporting 
periods beginning on or after 1 January 2019, is not material to the Group.  

Note 2. Critical accounting judgements, estimates and assumptions 

Estimates  and  judgements  are  continually  evaluated  and  are  based  on  historical  experience  and  other  factors,  including 
expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the 
circumstances. 

The Group makes estimates and assumptions concerning the future.  The resulting accounting estimates and judgements 
may differ from the related actual results and may have a significant effect on the carrying amount of assets and liabilities 
within the next financial year and on the amounts recognised in the financial statements.  The estimates and assumptions 
that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next 
financial year are discussed below. 

Recovery of deferred tax assets 
Deferred tax assets are recognised for deductible temporary differences only if the Group considers it is probable that future 
taxable amounts will be available to utilise those temporary differences and losses. 

Coronavirus (COVID-19) pandemic 
Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or may have, 
on  the  Group  based  on  known  information.  Other  than  as  addressed  in  Going  Concern  note  and  Events  Subsequent  to 
Reporting Date note, there does not currently appear to be either any significant impact upon the financial statements or any 
significant uncertainties with respect to events or conditions which may impact the  Group unfavourably as at the reporting 
date or subsequently as a result of the Coronavirus (COVID-19) pandemic. 

20 

 
  
  
 
  
  
  
  
 
 
 
  
 
  
 
  
 
 
 
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Note 3. Income tax expense 

Income tax expense 
Current tax 
Deferred tax - origination and reversal of temporary differences 
Adjustment recognised for prior periods 

Aggregate income tax expense 

Deferred tax included in income tax expense comprises: 
Increase in deferred tax assets  
Increase/(decrease) in deferred tax liabilities  

Deferred tax - origination and reversal of temporary differences 

  Consolidated 
2019 
$ 

2018 
$ 

 -  
 -  
 -   

-  

-  

-  

- 
- 
- 

- 

- 

- 

Numerical reconciliation of income tax expense and tax at the statutory rate 
Profit before income tax expense 

 (363,494)  

(506,636) 

Tax/(tax benefit) at the statutory tax rate of 27.5% (2018: 27.5%) 

Tax effect amounts which are not deductible/(taxable) in calculating taxable income: 

Exploration written off 

Unrecognised tax losses 

Income tax expense 

Note 4. Non-current assets – exploration expenditure 

Exploration expenditure 

(99,961)  

(139,325) 

99,961  

139,325 

-  

- 

  Consolidated 
2019 
$ 

2018 
$ 

-   

-   

Reconciliation 
Reconciliation of the beginning and end of the current and previous financial year are set out 
below: 

Opening balance 
Additions 
Expensed to profit or loss 

Closing balance 

-    
363,494   
 (363,494)  

-   

506,636 
(506,636) 

-    

-   

21 

 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
  
 
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Note 5. Non-Current liabilities – trade and other payables 

Loan from related party 

Note 6. Equity - issued capital 

  Consolidated 
2019 
$ 

2018 
$ 

1,204,850  

841,356 

1,204,850  

841,356 

  Consolidated 
2019 
Shares 

2018 
Shares 

Consolidated 
2019 
$ 

2018 
$ 

Ordinary shares - fully paid 

4  

4  

1  

1 

Movements in ordinary share capital 

Details 

Balance 

Balance 

Balance 

 Date 

Shares 

  Issue price   

$ 

 1 July 2017 

 30 June 2018 

 30 June 2019 

4  

4  

4  

-  

-  

-  

1 

1 

1 

Ordinary shares 
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion 
to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the Company 
does not have a limited amount of authorised capital. 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each 
share shall have one vote. 

Capital risk management 
The Group’s objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can provide 
returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost 
of capital. 

Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated 
as total borrowings less cash and cash equivalents. 

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return 
capital to shareholders, issue new shares or sell assets to reduce debt. 

The  Group  is  subject  to  certain  financing  arrangements  covenants  and  meeting  these  is  given  priority  in  all  capital  risk 
management decisions. There have been no events of default on the financing arrangements during the financial year. 

22 

 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
 
 
 
 
 
 
 
 
  
 
  
  
 
 
 
  
 
  
  
 
 
  
  
  
  
  
  
  
 
 
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Note 7. Equity – accumulated losses 

Accumulated losses at the beginning of the financial year  
Loss after income tax expense for the year 

Accumulated losses at the end of the financial year 

Note 8. Segment Reporting 

  Consolidated 
2019 
$ 

2018 
$ 

841,357   
363,494   

334,721  
506,636  

1,204,851   

841,357  

Management has determined the operating segments based on the reports reviewed by the chief operating decision maker 
that are used to make strategic decisions. For the purposes of segment reporting the chief operating decision maker has 
been determined as the board of directors. The board monitors the entity primarily from a geographical perspective, and has 
identified  three  operating  segments,  being  exploration  for  mineral  reserves  Australia,  the  United  States  and  the 
corporate/head office function. 

The segment information provided to the board of directors for the reportable segments for the half-year ended 30 June 
2019 is as follows: 

Exploration 

Australia 
$ 

United States 
$ 

Corporate 
$ 

Total 
$ 

For the year ending 30 June 2019 

Exploration expenditure written off 
Total segment (loss) before income tax 

338,620 
338,620 

24,874 
24,874 

- 
- 

- 
- 

- 
- 

- 
- 

363,494 
363,494 

506,636 
506,636 

- 
- 

1,204,850 
841,356 

For the year ending 30 June 2018 

Exploration expenditure written off 
Total segment (loss) before income tax 

506,636 
506,636 

Total segment assets 
30 June 2019 
30 June 2018 

Total segment liabilities 
30 June 2019 
30 June 2018 

- 
- 

- 
- 

- 
- 

1,179,976 
841,356 

24,874 
- 

23 

 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Note 9. Financial instruments 

Financial risk management objectives 
The  Group’s  principal  financial  instruments  comprise  cash  and  short-term  deposits.  The  main  purpose  of  the  financial 
instruments  is  to  earn  the  maximum  amount  of  interest  at  a  low  risk  to  the  group.  The  Group  also  has  other  financial 
instruments such as trade and other receivables and trade and other payables which arise directly from its operations. For 
the period under review, it has been the Group’s policy not to trade in financial instruments. 

The Group has exposure to the following risks: 

•  Market risk 
•  Liquidity risk 

Market risk 

Market risk is the risk that changes in market prices, such as commodity prices will affect the Group’s potential income or the 
value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk 
exposures  within  acceptable  parameters,  while  optimising  return.  There  were  no  changes  in  the  Group’s  market  risk 
management policies from previous years. 

Liquidity risk 

The  Group  manages  liquidity  risk  by  continuously  monitoring  forecast  and  actual  cash  flows  and  matching  the  maturity 
profiles of financial assets and liabilities.  Due to the dynamic nature of the underlying businesses, the Group aims at ensuring 
flexibility  in  its  liquidity  profile  by  maintaining  the  ability  to  undertake  capital  raisings.    Funds  in  excess  of  short  term 
operational cash requirements are generally only invested in short term bank bills. 

The following tables detail the Group’s contractual maturity for its financial liabilities: 

Carrying 
amount 

  Contractual cash 
flows 

  Less than 1 
year 

2-5 years 

>5 years 

30 June 2019 - Consolidated     

Loan from related party 

1,204,850 

1,204,850  

30 June 2018 - Consolidated     

Loan from related party 

841,356 

841,356  

-  

-  

-  

1,204,850 

-  

841,356 

Note 10. Key management personnel disclosures 

Compensation 
There was no compensation made to director and other members of key management personnel of the Group during the 
year.  

Note 11. Remuneration of auditors 

There was no remuneration made to auditors during the financial year.    

Note 12. Contingent liabilities 

There were no contingent liabilities as at reporting date. (2018: Nil) 

24 

 
  
  
  
 
 
  
 
  
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
   
 
  
  
 
 
   
   
 
  
  
 
 
 
 
   
   
 
  
  
 
   
 
  
  
 
 
   
   
 
  
  
 
 
 
 
 
 
  
  
  
  
  
  
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Note 13. Commitments 

Capital commitments 
Exploration commitment 
Not longer than one year 
Longer than one year, but not longer than five years 
Longer than five year 

Note 14. Related party transactions 

Parent entity 
Codrus Minerals Limited is the parent entity. 

Subsidiaries 
Interests in subsidiaries are set out in note 16. 

Consolidated 
2019 
$ 

2018 
$ 

345,015  
1,306,529  
-  
1,651,544  

308,250 
1,232,999 
- 

1,541,249   

Key management personnel 
Disclosures relating to key management personnel are set out in note 10. 

Transactions with related parties 
The following transactions occurred with related parties: 

Payment for exploration expenditure by Blackstone Minerals Limited (ultimate holding 
company of Codrus Minerals Limited) 

363,494  

506,636  

Payables to related party 
The following balances are outstanding at the reporting date in relation to transactions with related parties: 

  Consolidated 
2019 
$ 

2018 
$ 

Opening balance 
Movement during the year 
Closing balance 

Loans to/from related parties 
The loan from related party was at $1,204,850 (2019: $841,356) as at reporting date. 

  Consolidated 
2019 
$ 

2018 
$ 

841,356   
363,494   
1,204,850   

334,720  
506,636  
841,356  

25 

 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Note 15. Parent entity information 

Set out below is the supplementary information about the parent entity, Codrus Mineral Limited. 

Statement of profit or loss and other comprehensive income 

Loss after income tax 

Total comprehensive loss 

Statement of financial position 

Total current assets 

Total assets 

Total current liabilities 

Total liabilities 

Equity 

Issued capital 
Retained profits 

Total equity 

Parent 

2019 
$ 

2018 
$ 

338,621   

506,636  

338,621   

506,636  

Parent 

2019 
$ 

2018 
$ 

-  

-  

-  

- 

- 

- 

1,179,977  

841,356 

1  
(1,179,978)  

1 
(841,357) 

(1,179,977)  

(841,356) 

Contingent liabilities 
The parent entity had no contingent liabilities as at 30 June 2019 and 30 June 2018. 

Capital commitments - Property, plant and equipment 
The parent entity had no capital commitments for property, plant and equipment as at 30 June 2019 and 30 June 2018. 

Note 16. Interests in subsidiaries 

The consolidated financial statements incorporate the assets, liabilities and results of the following wholly-owned subsidiaries 
in accordance with the accounting policy described in note 1: 

Name 

Black Eagle LLC 

 Principal place of business / 
 Country of incorporation 

Ownership interest 
2018 
2019 
% 
% 

 Oregon, United States 

100.00%   

-  

26 

 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
  
  
  
  
  
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
  
  
Codrus Minerals Limited 
Notes to the consolidated financial statements 
30 June 2019 

Note 17. Events after the reporting period 

The impact of the Coronavirus (COVID-19) pandemic is ongoing and it is not practicable to estimate the potential impact, 
positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by 
the  Australian  Government  and  other  countries,  such  as  maintaining  social  distancing  requirements,  quarantine,  travel 
restrictions and any economic stimulus that may be provided. 

On 1 January 2021, Mr Stuart Owen and Mr Jamie Byrde were appointed as Non-Executive Director of Black Eagle (WA) 
Pty Ltd and the Company was renamed as Codrus Minerals Limited.  

On 15 January 2021, Blackstone Minerals Limited (ASX: BSX), the ultimate holding company of  Codrus Minerals Limited, 
has announced the decision to spin out non-core gold assets, namely Record Mine Project, Silver Swan South Project, Red 
Gate Project, and Middle Creek Project, via its wholly owned Australian subsidiary, Codrus Minerals Limited (formerly known 
as Black Eagle (WA) Pty Ltd). It is intended that the Company will undertake an Initial Public Offering and seek listing on the 
Australian Stock Exchange. 

On 29 March 2021, Mr Shannan Bamforth was appointed as the Managing Director of Codrus Minerals Limited. Mr Stuart 
Owen resigned as Non-Executive Director of the Company.  

Apart from the above, no other matter or circumstance has arisen since 30 June 2019 that has significantly affected, or may 
significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial 
years. 

Note 18. Reconciliation of profit after income tax to net cash from operating activities 

  Consolidated 
2019 
$ 

2018 
$ 

Loss after income tax expense for the year 

(363,494)  

(506,636) 

Adjustments for: 
Exploration costs written off 

Change in operating assets and liabilities: 
Increase/(decrease) in working capital 

Net cash from operating activities 

363,494  

506,636 

-  

-  

- 

- 

27 

 
  
  
  
  
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
Codrus Minerals Limited 
Directors' declaration 
30 June 2019 

In the directors' opinion: 

● 

● 

● 

● 

 the  attached  financial  statements  and  notes  comply  with  the  Corporations  Act  2001,  the  Accounting  Standards,  the 
Corporations Regulations 2001 and other mandatory professional reporting requirements; 

 the attached financial statements and notes comply with International Financial Reporting Standards as issued by the 
International Accounting Standards Board as described in note 1 to the financial statements; 

 the attached financial statements and notes give a true and fair view of the Group's financial position as at 30 June 
2019 and of its performance for the financial year ended on that date; and 

 there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due 
and payable. 

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001. 

On behalf of the directors 

___________________________ 
Jamie Byrde 
Director 

6 April 2021 
Perth 

28 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Stantons International Audit and Consulting Pty Ltd  
trading as 

Chartered Accountants and Consultants 

PO Box 1908 
West Perth WA 6872 
Australia 

Level 2, 1 Walker Avenue 
West Perth WA 6005 
Australia 

Tel: +61 8 9481 3188 
Fax: +61 8 9321 1204 

ABN: 84 144 581 519 
www.stantons.com.au 

INDEPENDENT AUDITOR’S REPORT 
TO THE MEMBERS OF  
CODRUS MINERALS LIMITED 

Report on the Audit of the Financial Report  

Opinion 

We have audited the financial report of Codrus Minerals Limited (formerly, Black Eagle (WA) Pty Ltd) and it’s 
subsidiaries (“the Group”), which comprises the statement of financial position as at 30 June 2019, the statement 
of profit or loss and other comprehensive income, the statement of changes in equity and the statement of cash 
flows  for  the  year  then  ended,  and  notes  to  the  financial  statements,  including  a  summary  of  significant 
accounting policies, and the directors' declaration. 

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, 
including: 

(i) 

giving a true and fair view of the Group's financial position as at 30 June 2019 and of its 
financial performance for the year then ended; and 

(ii) 

complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for Opinion 

We  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.  Our  responsibilities  under  those 
standards are further described in the Auditor's Responsibilities for the Audit of the Financial Report section of 
our report. We are independent of the Group in accordance with the auditor independence requirements of the 
Corporations  Act  2001  and  the  ethical  requirements  of  the  Accounting  Professional  and  Ethical  Standards 
Board's APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the 
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our 
opinion. 

Material Uncertainty Related to Going Concern  

Without modification to the audit opinion expressed above, attention is drawn to the following matter. 

As referred to in note 1 to the financial report, the financial report has been prepared on a going concern basis. 
At  30  June  2019,  the  Group  had  a  net  asset  and  net  working  capital  deficiency  of  $1,204,850.  The  Group 
incurred a loss for the year ended 30 June 2019 of $363,494. 

The  ability  of  the  Group  to  continue  as  a  going  concern  and  meet  its  administration,  exploration  and  other 
commitments is dependent upon the Group raising further working capital or commercialisation of its exploration 
assets. In the event the Group is unable to raise further working capital and/or commercialise its exploration 
assets, the Group may not be able to meet its liabilities as they fall due. 

Other Information 

The directors are responsible for the other information. The other information comprises the information included 
in the Group's annual report for the year ended 30 June 2019, but does not include the financial report and our 
auditor's report thereon. 

Liability limited by a scheme approved  
under Professional Standards Legislation 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our opinion on the financial report does not cover the other information and accordingly we do not express any 
form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing 
so, consider whether the other information is materially inconsistent with the financial report or our knowledge 
obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, 
we conclude that there is a material misstatement of this other information, we are required to report that fact. 
We have nothing to report in this regard. 

Responsibilities of the Directors for the Financial Report 

The directors of the Group are responsible for the preparation of the financial report that gives a true and fair 
view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal 
control as the directors determine is necessary to enable the preparation of the financial report that gives a true 
and fair view and is free from material misstatement, whether due to fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue 
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern 
basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no 
realistic alternative but to do so. 

Auditor's Responsibilities for the Audit of the Financial Report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from 
material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance 
with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements 
can  arise  from  fraud  or  error  and  are  considered  material  if,  individually  or  in  the  aggregate,  they  could 
reasonably be expected to influence the economic decisions of users taken on the basis of this financial report. 

As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement and 
maintain professional scepticism throughout the audit. An audit involves performing procedures to obtain audit 
evidence about the amounts and disclosures in the financial report. 

The procedures selected depend on the auditor's judgement, including the assessment of the risks of material 
misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor 
considers internal control relevant to the entity's preparation of the financial report that gives a true and fair view 
in  order  to  design  audit  procedures  that  are  appropriate  in  the  circumstances,  but  not  for  the  purpose  of 
expressing an opinion on the effectiveness of the entity's internal control. 

The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, 
as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal 
control. 

An audit also includes evaluating the appropriateness of accounting policies used and  the reasonableness of 
accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial report. 

We conclude on the appropriateness of the Directors' use of the going concern basis of accounting and, based 
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may 
cast  significant  doubt  on  the  Group's  ability  to  continue  as  a  going  concern.  If  we  conclude  that  a  material 
uncertainty  exists,  we  are  required  to  draw  attention  in  our  auditor's  report  to  the  related  disclosures  in  the 
financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the 
audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause 
the Group to cease to continue as a going concern. 

We evaluate the overall presentation, structure and content of the financial report, including the disclosures, and 
whether the financial report represents the underlying transactions and events in a manner that achieves fair 
presentation. 

We obtain sufficient appropriate audit evidence regarding the financial information of the entities or business 
activities within the Group to express an opinion on the financial report. We are responsible for the direction, 
supervision and performance of the group audit. We remain solely responsible for our audit opinion. 

We communicate with the Directors regarding, among other matters, the planned scope and timing of the audit 
and significant audit findings, including any significant deficiencies in Internal control that we identify during our 
audit. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements. 
We  also  provide  the  Directors  with  a  statement  that  we  have  complied  with  relevant  ethical  requirements 
regarding independence, and to communicate with them all relationships and other matters that may reasonably 
be thought to bear on our independence, and where applicable, related safeguards. 

STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD 
(Trading as Stantons International) 
(An Authorised Audit Company) 

Martin Michalik 
Director 

West Perth, Western Australia 
6 April 2021