More annual reports from Centuria Capital Group:
2023 ReportPeers and competitors of Centuria Capital Group:
Electrameccanica Vehiclescenturia.com.au
C
e
n
t
u
r
i
a
C
a
p
i
t
a
l
G
r
o
u
p
A
n
n
u
a
l
R
e
p
o
r
t
2
0
1
8
Centuria Capital Group
Annual Report 2018
1231-1241 SANDGATE ROAD, BRISBANE, QLD
Contents
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
01 About Centuria
02 Key Financial Metrics
03 Chairman’s Report
04 Chief Executive’s Report
08 Unlisted Property
10
Listed Property
14 Centuria Life
16 Centuria in the Community
18 Board of Directors
20 Senior Executive Committee
23 Directors’ Report
36
Lead Auditor’s Independence Declaration
37
Financial statements
83 Directors’ Declaration
84
Independent Auditor’s Report
90 Additional stock exchange information
91 Disclaimers
91 Corporate directory
About Centuria
Centuria Capital Group (CNI) is an ASX-listed specialist investment manager with
$4.9 billion of assets under management.
Our core business is the management of listed property funds (AREITS) together
with a range of unlisted property funds. We have a 20 year track record in property
funds management and we are one of Australia’s leading real estate platforms.
Centuria’s integrated property platform delivers expertise in origination, capital
sourcing and funds management along with asset and property management,
facilities management and property value add initiatives.
At Centuria, we put investors first and we work relentlessly to discover new
investment opportunities. We invest along-side our clients and we encourage
them to expect a strong focus on returns together with complete transparency.
Further information can be found on our website centuria.com.au
Centuria Capital Group (CNI)
$428m Market Capitalisation1
$4.9bn2
ASSETS UNDER MANAGEMENT (AUM)
$0.3bn
CO-INVESTMENTS
$4.0bn2 $0.9bn
PROPERTY FUNDS MANAGEMENT AUM
INVESTMENT BONDS AUM
CENTURIA
INDUSTRIAL
REIT (CIP)3,4
CENTURIA
METROPOLITAN
REIT (CMA)3,4
PROPERTYLINK
GROUP4
19.9%
19.9%
9.3%
LISTED
PROPERTY
$2.1bn2
UNLISTED
PROPERTY
$1.9bn
INDUSTRIAL
REIT (CIP)
METROPOLITAN
REIT (CMA)
FIXED TERM
FUNDS
$1.1bn
$1.0bn2
15
AUM
AUM
CENTURIA
DIVERSIFIED
PROPERTY
FUND
Includes 2 Kendall Street, Williams Landing, VIC, as if complete
1 As at 30 June 2018
2
3 Co-investment ownership percentage includes the ownership by associates of Centuria Capital Group
4 As at 21 September 2018, CIP 22.9%, CMA 20.4%, PLG 11.4%
Figures above as at 30 June 2018
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
01
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Key financial metrics
191%
Increase in FY18
Operating net profit after tax
217%
Increase in FY18
Statutory net profit after tax
9.3%
Increase in FY18
Distributions per security
OPERATING NET PROFIT AFTER TAX ($m)1
OPERATING NET PROFIT AFTER TAX ($m)
OPERATING EARNINGS PER SECURITY2
OPERATING EARNINGS PER SECURITY (CENTS)
(CENTS)
$50m
40
30
20
10
0
15.5
11.3
5.9
6.3
16.3
14.8
10.3
7.6
8.1
45.1
16c
12
8
4
0
FY14
FY15
FY16
FY17
FY18
FY14
FY15
FY16
FY17
FY18
STATUTORY NET PROFIT AFTER TAX ($m)3
STATUTORY NET PROFIT AFTER TAX ($m)
NET TANGIBLE ASSETS PER SECURITY ($)
NET ASSETS PER SECURITY ($)
$60m
50
40
30
20
10
0
$1.80
54.8
1.32
1.20
1.54
1.42
1.29
1.16
17.3
9.1
8.6
12.3
0.60
0
FY14
FY15
FY16
FY17
FY18
FY14
FY15
FY16
FY174
FY18 4
DISTRIBUTIONS PER SECURITY (CENTS)
DISTRIBUTIONS PER SECURITY (CENTS)
FUNDS UNDER MANAGEMENT ($bn)
ASSETS UNDER MANAGEMENT ($bn)
7.50
4.75
5.25
10.0c
7.5
5.0
2.5
2.75
0
4.9
3.8
$5.0b
8.20
4.0
3.0
2.0
1.0
0
1.9
1.6
1.5
FY14
FY15
FY16
FY17
FY18
FY14
FY15
FY16
FY17
FY18
1 Operating NPAT of the Group comprises of the results of all operating segments and excludes non-operating items such as transaction costs, mark to market movements on
property and derivative financial instruments, the results of Benefit Funds and Controlled Property Funds
2 Operating EPS is calculated based on the Operating NPAT of the Group divided by the weighted average number of securities
3 Attributable to securityholders
4 Number of securities on issue at 30 June 2018: 304,793,174 (at 30 June 2017: 229,815,736)
02 CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Chairman’s report
Garry Charny
CHAIRMAN | Centuria Capital Group
During my third year as chairman, the Group
has continued to expand its entire platform
and I am delighted to report that this has
been supported by the strong performance
of our core operating businesses.
Financial year 2018 delivered an
operating profit1 of $45.1 million for
Centuria, up from $15.5 million in the
preceding year. Total securityholder
return for the period was 23.3%2, in fact
total securityholder returns over the past
four years have averaged over 20.0%2
per annum.
In addition, during FY18, Centuria delivered
operating earnings3 of 16.3 cents per
stapled security (cps) and total distributions
of 8.2cps, up 9.3% on FY17.
One of Centuria’s key strategic focuses in
recent years has been executing on our
growth agenda. Pleasingly, 2018 has seen
the benefits of a material step change in the
size of the Group and the benefits that can
be unlocked from our scalable platform.
The Centuria Board works in close co-
operation with the management team,
to refine and implement our strategic
planning. This clear focus on our strategic
goals helps define Centuria and I am sure
I speak for my fellow directors, as well
as myself, when I say it is rewarding to
be involved in such a positive and co-
operative environment.
The acquisition of the 360 Capital platform
during FY17, now fully integrated, is a good
example. Whilst the acquisition required a
major capital raising, the resulting security
price accretion and market capitalisation
increase are testimony to the Group’s ability
to plan and execute on its major strategies.
Centuria continues to evolve as one of
Australia’s leading property fund managers,
now with a platform of $4.0 billion in real
estate assets under management. The
Centuria platform includes Australia’s
largest ASX listed metropolitan office
REIT in Centuria Metropolitan REIT and
Australia’s largest ASX listed income
focused industrial REIT in Centuria
Industrial REIT.
Collectively, these REITs represent $2.1
billion4 of assets under management with
the balance of the platform consisting of
$1.9 billion of unlisted property assets
under management including 15 fixed
term funds and the Centuria Diversified
Property Fund. Whilst this growth
continues, it is important to never forget
our roots. To that end, Centuria remains
among the country’s leading unlisted
managers with strong distribution channels
and a proven track record of delivering
results on behalf of our investors.
Our Investment Bonds subsidiary,
Centuria Life, is the fourth largest operator
in Australia with $0.9 billion under
management at FY18 close. Headwinds
in alternative savings and investment
vehicles such as superannuation continue
to provide opportunities for growth in
the investment bond market and we are
committed to exploring opportunities for
participating in this growth.
It is worth noting some important
departures and appointments in the Group.
During the year, Nick Collishaw stepped
down from his role in charge of our REITs.
An industry veteran, Nick’s experience
and wise counsel could have been sorely
missed, however I am pleased to say that
Nick accepted our invitation to remain on
both the CNI and Centuria Property Funds
Limited (CPFL) Boards. As a result, Jason
Huljich stepped up to head both our listed
and unlisted divisions. Whilst a broad and
challenging remit, the board is comfortable
that he is more than up to the challenge –
and his track record in the unlisted division
is testament to his ability.
Importantly, we are committed to improving
the representation of women at board
level and in senior management and it
has been an important mandate since my
appointment as Chair, together with our
Group CEO, to redress the balance. Susan
Wheeldon-Steele sits on the CNI Board and
I was equally delighted that Evelyn Horton
agreed to join the Centuria Life Board. I
am also pleased that Anna Kovarik has
joined us as General Counsel and Company
Secretary. It goes without saying that all
these people succeeded on merit and not
because of gender.
As ever, the inexhaustible John McBain
continues to lead from the front. I would
also be remiss not to mention the
exceptional financial and strategic work
done by both Jason Huljich, our Head of
Real Estate and Funds Management, and
Simon Holt, our CFO.
I thank all the Centuria management team for
your continued drive towards excellence and
enhancing Centuria’s platform.
It would be remiss of me not to mention
that on 13 September 2018, Propertylink
Group (PLG) announced to the market an
unsolicited, non-binding and indicative
proposal to acquire all of the outstanding
units in the Centuria Industrial REIT
(CIP). In response, on 2 October 2018,
an Independent Board Committee of
Centuria Property Funds No. 2 Limited as
responsible entity of CIP, formally rejected
that proposal.
Further, on 20 September 2018 CNI called
on PLG to requisition an Extraordinary
general meeting to vote on a board spill of
PLG. These steps were taken reluctantly
but with the sole interests of CNI unit
holders as we hold a substantial interest
in PLG. Events may have overtaken the
print lead time of this letter but we will
keep all CNI securityholders informed of
any developments.
To conclude, I would once again like to
thank my fellow directors on both the
group and responsible entity boards for
their commitment and dedication towards
delivering quality results in 2018. Your
collegiate approach to developing a
framework for success makes it a pleasure
to serve alongside you.
Finally, to our securityholders, thank you
for your ongoing support for Centuria. We
remain committed to creating value on your
behalf. I look forward to discussing our
results with you at our upcoming AGM.
GARRY CHARNY
Chairman, Centuria Capital Group
1 Operating NPAT of the Group comprises of the results of all operating segments
and excludes non-operating items such as transaction costs, mark to market
movements on property and derivative financial instruments, the results of Benefit
Funds and Controlled Property Funds
2 Past performance is not indicative of future performance. Refer to page 91 for
calculation methodology
3 Operating EPS is calculated based on the Operating NPAT of the Group divided by
the weighted average number of securities
Includes 2 Kendall Street, Williams Landing, VIC as if complete
4
03
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Chief Executive’s Report
John McBain
GROUP CEO | Centuria Capital Group
I have great pleasure in presenting the 2018 Centuria Capital
Group (Centuria) Annual Report. The 2018 annual report
provides investors the first opportunity to see Centuria’s
results over a full year period following the significant scaling
up of our platform in 2017.
This growth was achieved alongside strong securityholder
returns with a 23.3% total securityholder return1 delivered to
investors in FY18. Moreover, operating earnings2 per stapled
security of 16.3cps were delivered, along with a distribution
per stapled security of 8.2cps.
Many of you will be aware that the financial services market
is undergoing public review, which we believe will bring about
significant changes within the sector and in the manner that
investment products are generated and distributed. Centuria
remains abreast of these developments and we believe that
our reputation, our strong performance record and most of all
the position of trust we enjoy with our investors positions us
well for the future.
Centuria’s strong performance over the FY18 financial year
has been underpinned by the scalable nature of our funds
management platform. Our strong growth in assets under
management has translated into a significant increase in
property funds management operating profit in particular.
I am very pleased by our progress to date against our stated
objective to build a larger scale business driven by high
quality, recurring earnings.
FY18 has seen continued momentum towards expanding
Centuria’s platform with total assets under management
increasing 29% to $4.9 billion. Additionally, recurring
revenues increased to $67.0 million, representing 66.5% of
total revenues (90% excluding performance fees revenue).
Total securityholder returns (including dividends) have
performed strongly and consistently over the past four financial
periods averaging over 20% per annum.
EXPANDED PROPERTY FUNDS MANAGEMENT PLATFORM
Centuria manages two leading listed A-REITs, each with
different mandates, Centuria Metropolitan REIT (CMA) and
Centuria Industrial REIT (CIP) as well as unlisted property
funds management and an investment bonds subsidiary.
Because of this increased breadth of capital sources,
Centuria has significantly greater opportunities to acquire
a wider range of assets, positioning the real estate platform
for further growth.
Co-investments also continued to contribute strongly,
increasing to $278 million as at 30 June 2018. In particular,
increased stakes in both CMA and CIP throughout the
year further aligned Centuria’s interests with CMA and
CIP unitholders.
During 2018, Centuria Capital acquired a 9.3% strategic stake
in Propertylink Group (ASX:PLG), which further increased to
11.4%3. The holding had a carrying value of $59 million as at
30 June 2018 and contributed $4.1 million to Group revenue
during FY18.
1 Past performance is not indicative of future performance. Refer to page 91 for calculation methodology
2 Operating EPS is calculated based on the Operating NPAT of the Group divided by the weighted average number of securities
3
11.4% as at 21 September 2018
04
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018FINANCIAL METRICS
Operating net profit after tax1
Operating earnings per stapled security2
Statutory net profit after tax3
Statutory earnings per stapled security
Distribution per stapled security
$m
cps
$m
cps
cps
FY18
45.1
16.3
54.8
19.8
8.2
FY17
15.5
10.3
17.3
11.5
7.5
VARIANCE
191%
58%
217%
72%
9.3%
$45.1m
Operating net profit after tax1
8.2cps
Distribution per security
16.3cps
Operating earnings per security2
$4.9b
Assets under management
$1.29
Net assets per security4
$54.8m
Statutory net profit after tax3
Distribution per security attribution (CPS)
Total securityholder return5
25.0%
20.0
15.0
10.0
5.0
0.0
-5.0
22.2%
18.5%
24.3%
2.75c
4.75c
5.25c
7.50c
22.2%
18.5%
24.3%
2.75c
4.75c
5.25c
7.50c
23.3%
8.20c
23.3%
8.20c
3.60c
25.0%
20.0
5.50c
15.0
10.0
3.90c
2.70c
5.0
3.60c
5.50c
3.90c
2.70c
FY15
FY16
FY17
FY18
TRUST DISTRIBUTION
DIVIDEND (FULLY FRANKED)
FY15
FY16
FY17
FY18
TRUST DISTRIBUTION
DIVIDEND (FULLY FRANKED)
FY14
FY15
FY16
FY17
FY18
0.0
-5.0
FY14
FY15
FY16
FY17
FY18
1 Operating NPAT of the Group comprises of the results of all operating segments
and excludes non-operating items such as transaction costs, mark to market
movements on property and derivative financial instruments, the results of Benefit
Funds and Controlled Property Funds
2 Operating EPS is calculated based on the Operating NPAT of the Group divided by
the weighted average number of securities
3 Attributable to securityholders
4 Number of securities on issue at 30 June 2018: 304,793,174
5 Past performance is not indicative of future performance.
Refer to page 91 for calculation methodology
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018 05
Chief Executive’s Report
$4.0bn
FY18 Real estate AUM
59%
Core Property Management
operating profit1
$0.9bn
Investment bonds AUM
PROPERTY FUNDS MANAGEMENT
The Property Funds Management business, led by Jason
Huljich, has enjoyed great success throughout the year. During
FY18, Jason was appointed Head of Real Estate and Funds
Management. This appointment follows his leadership of
Centuria’s unlisted property funds division for the past 12 years.
Real estate assets under management grew to $4.0 billion
in FY18, a 33.3% increase on the prior year. This was driven
by a $1.1 billion increase from acquisitions and revaluations.
Concurrently, Centuria divested $0.3 billion of AUM, including
the sale of 10 Spring Street, Sydney NSW, which attracted a
substantial performance fee.
Core Property Management operating profit grew 59%1 year
on year excluding the effect of significant performance fees
generated in the period. These strong, underlying earnings
are a major profit driver for the group.
Along with launching three new unlisted funds,
attracting strong investor demand, our listed REITs,
CMA and CIP continued to generate strong interest.
Both REITs are now included in the S&P/ASX 300 index,
representing $1.0 billion2 and $1.1 billion of assets under
management and market capitalisations of $601 million3
and $638 million3 at 30 June 2018, respectively.
During FY18 we continued to expand the Centuria Diversified
Property Fund. This is an open-ended unlisted fund, which
is independently rated and is principally accessed by financial
advisers on investment and superannuation wrap platforms.
The fund is growing strongly and is an important adjunct to
Centuria’s traditional single asset unlisted property funds.
Centuria’s property division is supported by Centuria’s
in-house management platform and continues to source
opportunities in metropolitan office and industrial markets
across Australia.
CENTURIA LIFE
The Centuria Life subsidiary, led by Michael Blake, continues
to build on more than a 35 year heritage of managing and
distributing tax-effective investment bonds under the APRA-
regulated Friendly Society regime.
Michael was appointed as Head of Centuria Life during FY18 after
holding a senior executive position in Centuria’s property division
for the past three years. Michael is an experienced operator and
has a remit to refocus the investment bond division on a new,
contemporary suite of investment products and to widely market
these products through our financial adviser ‘approved product
list’ channel.
1 Excluding performance fees
2
3 Based on CMA closing prise of $2.48 and CIP closing prise $2.57 on 30 June 2018
Includes 2 Kendall Street, Williams Landing, VIC as if complete
06
Presently, Centuria is the fourth largest Insurance Bond
manager in Australia, managing $0.9 billion of AUM at FY18
close, up 12.5% over the year from $0.8 billion.
We have made a concentrated effort to expand our
distribution capacity across our national footprint. During
FY18, we strengthened our distribution team and refocused
our representatives such that they now market both property
and investment bond products.
OUTLOOK
Now, more than ever, it is important we maintain our client-first
philosophy and ensure that investors both in our managed
funds and in Centuria Capital itself are confident in the
transparency and fairness in our dealings. Our reputation,
carefully built over twenty years, differentiates us when clients
are seeking to entrust us with their funds and is a fundamental
driver of Centuria’s success in equity raisings.
Centuria Capital continues to be well placed for near-term
inclusion in the S&P/ASX 300 index, and management remains
focused on continued, strong organic funds growth whilst
remaining active in assessing and executing on corporate
initiatives where these are logical and support the overall
growth of Centuria Capital.
I want to take a personal opportunity to thank our extremely
committed and driven staff and my fellow senior managers
for their hard work and dedication during FY18. The
appointment of Jason Huljich as Head of Real Estate and
Funds Management is an important step for the Group.
Jason’s experience and reputation are second to none.
Our Chairman and my fellow directors are highly committed
and extremely generous with their time and expertise. They give
unendingly of their time as we go through this period of strong
growth and I want to personally thank the directors of the Group
board and the responsible entity boards for their immense
contributions in FY18.
Finally, I assure you that the team at Centuria is dedicated
to continuing our pace of growth, and I wish to thank
securityholders sincerely for the confidence you place in
us and the support you give us.
JOHN MCBAIN
Group CEO, Centuria Capital Group
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018THE ZENITH, CHATSWOOD, NSW
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
07
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Property funds management
Jason Huljich
Head of Real Estate and Funds Management
Unlisted Property
Centuria operates one of Australia’s leading unlisted property
funds management businesses.
DIVESTMENT OF 10 SPRING STREET, SYDNEY, NSW
DELIVERS STRONG PERFORMANCE FEE
Assets under management (AUM) increased 18.9% to $1.9
billion in FY18. Three new unlisted funds were established and
the Centuria Diversified Property Fund continued to increase
its AUM.
– 10 Spring Street, Sydney, NSW was divested in October
2017 for $270.1 million, reflecting a sale price of $19,447
per square metre and delivering a pre-tax net performance
fee of $25.8 million.
Property funds management fees continue to be a high
contributor towards Centuria’s group revenues. Moreover,
the unlisted funds continue to be recognised for their high
performance with six funds being listed in the top
10 Property Council/IPD Unlisted Core Retail Property Fund
Index each quarter over the last five quarters1.
GROWING THE PLATFORM WITH HIGH-QUALITY ASSETS
During the year, we continued to improve the quality of our
unlisted portfolio with the purchase of three assets:
– 80 Grenfell Street, Adelaide, SA was purchased for
$184.6 million and comprises a 50% unlisted fund known
as the Centuria 80 Grenfell Street Fund and a 50% partnership
with the Lederer Group. At the time of acquisition, the
A Grade asset had a 7.3 year weighted average lease expiry
(WALE) by income and was 96% occupied by Bendigo &
Adelaide Bank, Australia’s fifth largest retail bank.
– 60 Brougham Street, Geelong, VIC was purchased for
$115.25 million. At acquisition, the asset was 100% occupied
with 94% of its income underpinned by a long-term lease to
the AAA-rated Victorian Government entity, TAC.
– 1231-1241 Sandgate Road, Brisbane, QLD was purchased for
$106 million in the growing metropolitan market of Nundah. At
the time of acquisition, the property had an attractive 9.4 year
WALE and over 80% of the income is underpinned by state
government owned entities.
EXPANDING DISTRIBUTION TO ALIGNED ADVISERS
AND RETAIL INVESTORS
The Centuria Diversified Property Fund (CDPF) continued to
expand its reach throughout the year. The unlisted property
fund increased its assets under management from $13 million
to $37 million. In comparison to close-ended funds, this multi-
asset open-ended fund has daily unit pricing and applications,
monthly distributions and offers liquidity through a limited
monthly redemption feature. CDPF recorded a 10.99%2
12 month total return.
CDPF has a diversified asset allocation across a mix of
unlisted property schemes, listed index REITs and cash,
and is well positioned to consider opportunities for acquiring
direct assets. CDPF is accepted on eight investment and
superannuation wrap platforms.
INVESTOR APPETITE FOR UNLISTED FUNDS CONTINUES
As we continue to pursue our objective of delivering
quality investment products, we remain committed to
unlocking opportunities that offer attractive yields and
asset fundamentals.
We anticipate continued demand for well-managed property
investment products, amid the current environment of
increased investor appetite and low interest rates.
1 Property Council/IPD Unlisted Core Retail Property Funds Index to 30 June 2018
2
1 July 2017 to 30 June 2018. Past performance is not an indicator of future performance. See page 91 for calculation methodology
08
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Property funds management
Case Study
10 Spring Street, Sydney, NSW
A Centuria fund acquired a Sydney
CBD office building in June 2013
for $91.6 million.
Following acquisition, Centuria’s in house
property management team commenced
executing several key strategic
initiatives to maximise value within
the asset. Notably, these included
a comprehensive refurbishment of
foyers, amenities and the retail arcade.
Additionally, significant leasing was
achieved, resulting in 100% occupancy1
at the time of divestment, reflecting
an increase from 81% at the time of
acquisition. Average passing rental
levels also increased by 32% over the
same timeframe.
In October 2017, the property
was divested for $270.1 million,
representing an uplift in property
value from purchase to sale of 300%
and an average price of $19,447
per square metre.
The sale of 10 Spring Street, Sydney
delivered a pre-tax net performance
fee of $25.8 million, an average
income return to investors of 8.0%2
per annum over 4.3 years and an
investor IRR of 35%2 per annum.
ASSET METRICS
Value
Average net rental
Occupancy1
WALE
Sale price
OCT 2017
JUN 2013
$m
$/sqm
%
years
$/sqm
270.1
882
100
3.2
19,447
91.6
668
81
3.7
6,597
1 By income
2 Past performance is not indicative of future performance
The following case study provides an example of Centuria’s fund performance highlights for the year. The case study is provided in summary form and provided for the information
of securityholders only
09
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Property funds management
$1.2bn
Combined market capitalisations1
CIP & CMA
$2.1bn
Listed Property AUM1
$0.2bn
Group Co-Investment2
CIP & CMA
9 HELP STREET, CHATSWOOD, NSW
Listed Property
Our listed property division has excelled
at executing on a broad range of strategic
initiatives and milestones throughout
the year. Management has remained
focused on fostering extensive
relationships across investment markets,
allowing both REITs to unlock ‘pockets
of value’.
During FY18, both CMA and CIP
increased in scale and relevance. The
combined AUM of both REITs increased
to $2.1 billion and both entities were
included in the S&P/ASX 300 Index.
Core to our business is an attentive
focus on establishing and enhancing
relationships with our tenant customers.
Both REITs have remained committed
to identifying and delivering active
asset management initiatives that are
relevant to the needs of our quality
customer base.
1 As at 30 June 2018. Includes 2 Kendall Street, Williams Landing, VIC as if complete
2 As at 30 June 2018
10
These outcomes have had the added
benefit of improving the occupancy
and WALE for both of CMA’s and
CIP’s portfolios. During the financial
period, our strong push towards active
management initiatives have also
resulted in CIP delivering record leasing
volumes and CMA achieving its highest
occupancy rate since inception.
Centuria Capital Group continued to
increase its commitment to the REIT
sector during the year. The Group’s
co-investments in both CMA and CIP
represented around $193 million as
at 30 June 2018. This made Centuria
the largest investor in CMA and CIP,
further aligning the Group’s interests
to unitholders.
Additionally, these co-investments,
along with management fees,
contributed to the growth in the
Group’s recurring revenues during
the financial year.
Investment sentiment continues
to support quality office assets in
metropolitan markets while occupiers
seek accommodation that is well suited
to their business requirements.
Underlying rental conditions remain
favourable in several sub-markets,
particularly those that have been
impacted by low vacancy and relative
supply constraints in the near term.
CMA’s expertise in metropolitan markets
has it well placed to continue building
Australia’s pre-eminent metropolitan
office REIT.
Industrial markets remain well
supported by economic tailwinds
regarding e-commerce and last
mile logistics requirements while
manufacturing is benefitting from
technological advancements and lower
exchange rates.
As demand for well located, quality
industrial space continues to develop,
CIP remains focused on meeting
tenant requirements and assessing
opportunities to unlock further
investment opportunities as we
continue to build Australia’s dominant
income focused industrial REIT.
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018WOOLWORTHS WAY, WARNERVALE, NSW
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018 11
Centuria Metropolitan REIT
CMA
Centuria Metropolitan REIT (CMA) is Australia’s largest
ASX listed metropolitan office REIT. CMA was listed in
December 2014 and has operated under the Group’s
structure since its inception.
During that time CMA has grown to around $1.0 billion in
assets under management. CMA accounts for around
20% percent of Centuria Capital Group’s total assets
under management. CMA is included in the S&P/ASX
300 index with a market capitalisation of $601 million at
30 June 2018.
PORTFOLIO SNAPSHOT
Number of assets
Book value
WACR
NLA
Occupancy by area
WALE gross income
GEOGRAPHIC SNAPSHOT
10%
WA
FY181,2
19
930.5
6.68
$m
%
FY17
15
610.0
7.19
sqm
184,339
131,011
%
years
98.9
4.0
97.3
3.9
31%
NT
SA
QLD
NSW
ACT
6%
VIC
7%
36%2
10%
In FY18, CMA joined the S&P/ASX 300
index, an important milestone enhancing
the REIT’s relevance within the
Australian equity market.
CMA’s portfolio contains 19 high quality,
nationally diversified assets with a book
value of $930.5 million. With a total net
lettable area of over 184,000 square
metres, CMA’s portfolio is underpinned
by quality tenants with diverse income
streams.
Since its initial public offering in
December 2014 through to 30 June
2018, CMA has delivered a strong
total return of 58.8%3, outperforming
the S&P/ASX 300 AREIT index, which
returned 45.7%3 over the same period.
CONTINUING TO IMPROVE THE
QUALITY OF CMA’S PORTFOLIO
During the year CMA acquired four
assets for a total of $210.9 million.
The assets increased CMA’s portfolio
exposure to NSW and WA. At acquisition,
these assets provided an average initial
yield of 7.8%4, 3.9 year WALE by income
and 100% occupancy by area.
Additionally, CMA divested of two
assets for a combined $46.3 million
and at an average 24.1% premium
to book value.
ACTIVE MANAGEMENT DRIVES
PORTFOLIO OCCUPANCY TO HIGHEST
SINCE INCEPTION
Centuria’s concentrated effort
towards asset repositioning, hands
on active management and enhancing
tenant relationships has contributed
to 17,790 square metres (9.75% of
portfolio NLA) of leasing activity through
the year. These transactions have led
to an occupancy by area of 98.9%,
the portfolio’s highest since inception
and a WALE by income of 4.0 years.
Additionally, CMA benefitted from an
NTA uplift of 7.3% to $2.495 per unit with
revaluations underpinned by leasing
initiatives and continued investment
demand. During the year CMA also
generated a return on equity (ROE)
of 14.9%6 for unitholders.
Includes 3 Carlingford Road, Epping, NSW held for sale
1 Excluding WACR, includes Williams Landing, VIC, as if complete
2
3 Source: Moelis Australia
4 Before transaction costs. Acquisition price for 144 Stirling Street, Perth and 201 Pacific Highway,
St Leonards are gross price before adjustment for existing outstanding incentives
5 NTA per unit is calculated as net assets less goodwill
divided by closing units on issue
6 Return on equity calculated as (closing NTA minus
opening NTA plus distributions)
divided by opening NTA
12
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Centuria Industrial REIT
CIP
Centuria Industrial REIT (CIP) has operated under the
Centuria platform throughout FY18 and accounts for
around 22% percent of Centuria Capital Group’s assets
under management.
CIP’s portfolio of 38 high quality assets, with a book value
of around $1.0 billion, continues to be recognised as
Australia’s largest income focused, ASX listed industrial
REIT. CIP is included in the S&P/ASX 300 index with a
market capitalisation of $638 million at 30 June 2018.
PORTFOLIO SNAPSHOT
Number of assets
Book value
WACR
GLA
Average asset size
Occupancy by income
WALE by income
GEOGRAPHIC SNAPSHOT
13%
WA
FY181
37
999.0
6.76
735,384
19,352
94.5
5.1
$m
%
sqm
sqm
%
years
FY172
961.2
7.33
757,944
19,945
92.1
4.4
19%
NT
SA
QLD
NSW
ACT
1%
VIC
24%
42%
2%
38
RECORD LEASING DEALS
BUILDING A QUALITY
PROPERTY PORTFOLIO
CIP’s portfolio benefitted from over
$160 million in transactions through FY18.
Four direct real estate assets were
acquired off market for a combined $78.4
million. These assets provided an average
initial yield of 8.2%3 with an average
WALE over 7 years. Three of the properties
also adjoin existing CIP assets within the
portfolio.
Two assets were divested for a
combined $40.1 million. These assets
provided an average 9.9% premium to
book value and average internal rate
of return of 17.0% during Centuria’s
management period.
Post 30 June 2018, CIP exchanged
contracts for the $15.9 million
acquisition of a logistics property in QLD.
CIP continued to remain extremely active
within the leasing markets throughout
the year. Leases were agreed across
almost one third of the portfolio’s lettable
area, improving occupancy to 94.5%
by income and the portfolio WALE by
income to 5.1 years.
Over 65% of the agreed leases were
generated with the portfolio’s top ten
tenants.
ACCELERATED DE-LEVERAGING
AND NTA UPLIFT
CIP recorded revaluation gains of $61
million3 in FY18, driving an NTA increase
of 8.9%. The uplift was underpinned by
strong success in leasing outcomes and
capitalisation rate compression. As a
result, return on equity (ROE) of 17.2%5
was achieved in FY18.
Importantly, CIP also delivered on a key
focus of lowering its gearing6, which fell
4.7% to 38.4% in FY18. This result is the
first time that gearing has fallen below
40% since the initial public offering
(IPO).
CIP purchased a 7.7% interest in
Propertylink (ASX: PLG), in September
2017, for $44.2 million. The stake was
sold in August 2018 with the capital
being recycled into direct real estate
opportunities. The stake provided a 13.0%
per annum IRR during the holding period.
1 Excludes 39-45 Wedgewood Drive, Hallam, VIC, divested on 13 July 2018 and
acquisition of 616 Boundary Road, Richlands, QLD
4 Gross revaluation of investment properties. Excludes capital expenditure during the year
5 Return on equity is calculated as closing NTA minus opening NTA plus distributions
2 Includes post 30 June 2017 acquisitions of Lot 14 Sudlow Road, Bibra Lake, WA and 207-
divided by opening NTA
219 Browns Road, Noble Park, VIC
6 Gearing is defined as total borrowings less cash divided by total assets minus cash and
3 Acquisition prices and initial yields before transaction costs
goodwill
13
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Centuria Life
Michael Blake
Head of Centuria Life
OUTLOOK
There is growing interest in investment bonds as a long term
tax effective savings structure. With caps being imposed on
superannuation contributions and fund balances, investors
and financial planners are looking for proven tax effective
alternatives. Investment bonds offer a simple structure with
added benefits around estate planning, regular savings and
access to funds.
As a result, interest in investment bonds is expected to
continue, with current and proposed regulatory changes
motivating financial advisers and self-directed investors to
find alternative ways to create, transfer and protect wealth.
The business continues to assess opportunities for
capitalising on the changing investment landscape.
The strategies include improvements to the product
and accessing an increased national distribution footprint
supporting Investment Bonds and Property Funds across
Centuria’s platform. Two new investment professionals
were appointed during the year to further boost the in
house investment capability.
We are finalising major enhancements to the product
range that will be implemented over the coming
12 months. This includes a new range of features and
benefits to ensure the Centuria Life offering is positioned
as market leading.
Centuria Life achieved market outperformance in FY18. As
the fourth largest friendly society in Australia, the business
represents 11.0% of a total $7.6 billion Australian market.
The business is comprised of two friendly societies: Centuria
Life and the Over Fifty Guardian Friendly Society (Guardian).
In FY18, Investment Bonds represented $0.9 billion in assets
under management including $0.4 billion under Centuria Life
and $0.5 billion under Guardian Friendly Society; up 12.5%
from $0.8 billion in the prior year.
DEMAND GROWING FOR CENTURIA LIFE’S UNITISED BONDS
With a 35-year heritage, Centuria Life offers flexible,
tax-effective investments through unitised investment bonds.
It has a range of funds across the risk/return curve, ranging
from cash plus to growth funds. Centuria Life has five
investment options and is strongly supported by non-aligned
adviser approved product lists.
In FY18, unitised bonds increased 23%, with AUM reaching
$141 million.
CONTINUED SECTOR GROWTH FOR FUNERAL PLANS
Guardian’s pre-paid funeral plans assets under management
reached $508 million, an increase of 14% from 30 June 2017.
Guardian manages the proceeds of pre-paid funeral plans,
which are distributed by Invocare Limited.
BUILDING STRONG RELATIONSHIPS WITH ADVISERS
Centuria Life is well-positioned in the non-aligned financial
adviser market and wants to continue to build its relationships
in this sector.
The business remains focused on building long-term,
sustainable relationships in the retail financial advice market
as the preferred investment bond provider for self-directed
investors and non-aligned financial advisers.
14
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018CENTURIA INVESTMENT BOND DIVISIONS GROWTH VS INVESTMENT BOND MARKET1
200
190
180
170
160
150
140
130
120
110
100
2013
2014
2015
2016
2017
2018
GUARDIAN
FRIENDLY
SOCIETY
CENTURIA
LIFE UNITISED
BONDS
INVESTMENT
BOND
MARKET
TOTAL AUM
FY18 ($M)
FY17($M)
CHANGE(%)
Unitised Bonds (Centuria Life)
Capital Guaranteed (Centuria Life)
Prepaid funeral plans (Guardian)
Total
FLOWS
BREAKDOWN
Applications
Redemptions
UNITISED
BONDS
19
8
1 Source: QDS Bond Report for March 2018
141
216
508
865
CAP
GUAR
3
23
115
238
446
799
PRE-PAID
FUNERAL PLANS
39
38
23
(9)
14
8
TOTAL
61
69
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018 15
Centuria in the community
Through our volunteering
activities we hope to
increase the profiles of
the organisations we
work with
Centuria engages in various activities
with a commitment towards providing
positive contributions towards our
community.
Centuria actively participated in
activities to support St Lucy’s School
during the year, including Centuria staff
volunteering at the school.
We take great pride in developing strong
relationships and great results through
our Employee Volunteering Program,
which provides opportunities for staff
to enhance skills and raise awareness
of the challenges faced by charities and
community organisations.
Through our volunteering activities we
also hope to increase the profiles of the
organisations we work with and help
them provide an increased service to
the community.
RECORD FUNDRAISING FOR
ST LUCY’S SCHOOL
St Lucy’s School is a primary school for
students with disabilities. It provides
excellence in education that empowers
students with the values, knowledge,
attitudes and skills to flourish and
participate fully in society.
Our annual trivia night once again
generated significant interest and
support with over 200 attendees and
$85,000 raised resulting in our most
successful fundraising to date.
Monies raised will go to support
the school’s Psychological Support
Program, which provides cognitive and
educational support for incoming and
existing students.
We sincerely thank all of our partners
and volunteers whose generosity and
involvement supported the cause.
OTHER ACTIVITIES
Centuria remains involved in various
other initiatives within
the community, including:
– Jeans for Genes Day
– Tour De PIF in aid of the
Property Industry Foundation
16
CENTURIA CAPITAL GROUP ANNUAL REPORT 201860 BROUGHAM STREET, GEELONG, VIC
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
17
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Board of Directors
Garry Charny
John McBain
Peter Done
CHAIRMAN
EXECUTIVE DIRECTOR -
GROUP CEO
INDEPENDENT
NON-EXECUTIVE DIRECTOR
Peter joined Peat Marwick Mitchell
& Co (now known as KPMG) in 1968,
where he held the position of partner
from 1979 until his retirement in
2006. During his 27 years as partner,
he was the lead audit partner
for many clients, including those
involved in property development,
primary production and television
and film production and distribution.
Peter was appointed to the Board
of Centuria Capital on 28 November
2007. He is Chairman of CPFL
& CPF2L, Chairman of Centuria
Capital’s Audit, Risk Management
and Compliance Committee
(ARMCC) and a Non-Executive
Director of Centuria Capital.
Peter holds a Bachelor of Commerce
(Accounting) from the University
of New South Wales, and is a Fellow
of Chartered Accountants Australia
and New Zealand.
Mr Charny is the Managing Director
and founder of Wolseley Corporate,
an Australian corporate advisory
and investment house, advising on
local and international transactions
including USA, United Kingdom,
Malaysia, India and throughout South-
East Asia. Wolseley specializes in
mergers and acquisitions, strategic
corporate advice and contentious
matters resolution.
Garry is also Chairman of Spotted
Turquoise Films, an international Film
and Television Company based in
Sydney and Los Angeles.
He has had broad board experience
in both listed and unlisted companies
across a diverse range of sectors
including property (Trafalgar
Corporate , now 360 Capital,
Manboom); retail (Apparel Group,
Sportscraft, Saba); technology
(General Electric EcXpress, 1st
Available) and media (Boost
Media, Macquarie Radio, April
Entertainment).
He was co-founder and Chairman
of Boost Media International, an
international media advisory business
with offices in Sydney, New York,
Toronto, Kuala Lumpur and Delhi and
President of Boost Media LLC (USA).
From 1983-1995 he practised as
a Barrister-at Law at the Sydney
Bar with a specialty in corporate,
commercial, equity and media and
was an Adjunct Lecturer in Law at
the University of NSW.
Garry was appointed to the Centuria
Capital Board on 23 February 2016,
and appointed as Chairman of the
Board on 30 March 2016.
John joined the Centuria Board
(formerly Over Fifty Group) on 10 July
2006. He was appointed as Chief
Executive Officer of the then Over
Fifty Group in April 2008.
John was also a founding director
and major shareholder in boutique
funds manager Century Funds
Management, which was established
in 1999 and acquired by Over Fifty
Group in July 2006.
Prior to 1990 John held senior
positions in a number of property
development and property
investment companies in Australia,
New Zealand and the United
Kingdom.
Prior to forming Century, John
founded property funds manager
Waltus Investments Australia Limited
and Hanover Group Pty Limited a
specialised property consultancy.
Since his appointment as Group
CEO in 2007, John has overseen the
transformation of Centuria Capital
from an unlisted property fund
manager to a substantial Australian
real estate platform with listed and
unlisted fund vehicles.
John has worked alongside Jason
Huljich, a fellow Century Funds
Management securityholder, for
over 20 years and this partnership
has proved to be effective and long-
lasting.
John holds a Diploma in Urban
Valuation (University of Auckland).
18
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018John Slater
Nicholas Collishaw
Susan Wheeldon-Steele
Jason Huljich
INDEPENDENT
NON-EXECUTIVE DIRECTOR
NON-EXECUTIVE DIRECTOR
INDEPENDENT
NON-EXECUTIVE DIRECTOR
EXECUTIVE DIRECTOR
John was a senior executive in the
KPMG Financial Services practice
from 1989 to 1999 and acted as State
director of the Brisbane practice. He
has also served on the Investment
Committees of KPMG Financial
Services, Berkley Group and Byron
Capital and has been an adviser to
the Centuria Life Friendly Society
Investment Committees since 2011.
In 2008 John founded boutique
Financial Advisory firm Riviera
Capital and has a wealth of financial
services experience.
Nicholas Collishaw joined Centuria
and was appointed CEO – Listed
Property Funds, in May 2013. Nicholas
was appointed to the Boards of
Centuria Capital, Centuria Property
Funds Limited and Centuria
Property Funds No.2 Limited as a
Non-Executive Director in October
2017, having previously served
as an Executive Director from
27 August 2013.
Prior to this position, Nicholas held
the position of CEO and Managing
Director at the Mirvac Group.
During Nicholas’ 30 year career,
he has held senior positions with
James Fielding Group, Paladin
Australia, Schroders Australia and
Deutsche Asset Management. He
has extensive experience in all major
real estate markets in Australia and
investment markets in the United
States, United Kingdom and the
Middle East.
Nicholas is currently Executive
Director and Co-Founder of Lincoln
Place, an Australian funds manager
specialising in the retirement sector.
Susan is the Head of Performance
at Google where she works
with major national and global
companies to develop and deliver
growth strategies that future proof
and build clients’ businesses and
brands in a constantly changing
environment.
She has previous experience in
retail property asset management at
AMP Capital Shopping Centres, as
Head of Brand & Retail, responsible
for delivering alternative revenue
from 38 retail assets across Australia
and New Zealand with combined
annual sales in excess of $5 billion.
During her career Susan has held a
number of senior roles in Australia
and the United Kingdom across a
diverse range of industries including
global law firms DLA Piper and King
& Wood Mallesons, working with
the Virgin Australia & Virgin Atlantic
airline brands, and as Vice President
of Groupon.
She holds an MBA from the
Australian Graduate School of
Management (AGSM) and is a
member of Australian Institute of
Company Directors.
Jason is the Head of Real Estate and
Funds Management and has been
with Centuria since its formation in
1999. He has extensive experience
in the commercial property sector
with specialist skills in property
investment and funds management.
He is the immediate past President
of the Property Funds Association
(PFA) and currently sits on the
National Executive Committee.
The PFA is the peak industry body
representing the $125 billion direct
property investment industry.
Jason is an Executive Director
of Centuria Capital and was
appointed Head of Real Estate
and Funds Management in 2018.
He is responsible for management
of Centuria’s unlisted property
funds management business and
Centuria’s two listed REITS, CMA
and CIP.
Jason holds a Bachelor of Commerce
(Commercial Law) from the
University of Auckland, New Zealand.
19
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Senior Executive Committee
John McBain
GROUP CEO
Jason Huljich
Simon Holt
HEAD OF REAL ESTATE
AND FUNDS MANAGEMENT
CHIEF FINANCIAL OFFICER
John joined the Centuria Board (formerly
Over Fifty Group) on 10 July 2006. He was
appointed as Chief Executive Officer of
the Over Fifty Group in April 2008. John
was also a founding director and major
shareholder in boutique funds manager
Century Funds Management, which was
established in 1999 and acquired by
Over Fifty Group in July 2006.
Prior to forming Century, John founded
property funds manager Waltus
Investments Australia Limited and
Hanover Group Pty Limited a specialised
property consultancy. Waltus was
formed in 1995 and was one of the first
dedicated property funds managers
in Australia. Prior to 1990 John held
senior positions in a number of property
development and property investment
companies in Australia, New Zealand
and the United Kingdom.
John holds a Diploma in Urban Valuation
(University of Auckland).
Jason leads Centuria’s $4 billion
Property Funds Management business,
which is responsible for both listed
and unlisted property funds, the
property services business, property
acquisition and disposal and special
property and debt opportunities. He is
also an Executive Director of Centuria
Capital Group. In this role he provides
strategic leadership, ensuring the
effective operation of Centuria’s
property business.
He has extensive experience in the
commercial property sector, with
specialist skills in property investment
and funds management. He is also
the immediate past President of the
Property Funds Association (PFA),
which represents the $125 billion
direct property investment body in
Australia, and continues to serve
on their national executive.
Jason holds a Bachelor of Commerce
(Commercial Law) from the University
of Auckland, New Zealand.
Simon joined Centuria Capital as Chief
Financial Officer in May 2016. He brings
with him a wealth of local and global
experience covering the corporate,
treasury and listed securitisation areas.
He is accountable for financial and
treasury management of the Group
and, with the CEO, is also tasked with
a specific focus on expanding the
parent company, Centuria Capital.
Simon was most recently Chief Financial
Officer of WorleyParsons where he spent
eight years. Previously, he held a range
of senior Finance positions at Westfield
Group and Westfield Trust, again
spanning eight years.
Simon is a Chartered Accountant and
holds a degree in Business (major in
Accounting and Marketing). He is also
a Member of Australian Institute of
Company Directors.
20
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Anna Kovarik
Victor Georos
Michael Blake
GENERAL COUNSEL AND
COMPANY SECRETARY
HEAD OF PORTFOLIO
AND ASSET MANAGEMENT
HEAD OF CENTURIA LIFE
Anna joined Centuria in July 2018 in the
role of General Counsel and Company
Secretary. Prior to joining Centuria, Anna
held the position of Group Risk Manager
at Mirvac and was previously Head of
Group Insurance for AMP, Senior Legal
Counsel at AMP Capital and General
Counsel and Company Secretary at
AMP Capital Brookfield.
Anna holds a Masters of Information
Technology, a BA (Hons) in Systems
Management, and was awarded a
distinction in the Global Executive
MBA program at the University of
Sydney. She is qualified as a solicitor
in both the UK and NSW and was a senior
associate at Allens law firm in Sydney
where she specialised in the areas of
real estate and funds management.
Victor joined Centuria as Senior Portfolio
Manager in April 2013 and was appointed
Head of Portfolio and Asset Management
in July 2015.
Michael was appointed Head of
Centuria Life in July 2018. Prior to this
appointment, Michael was the Head of
Distribution for Centuria Capital Group.
He commenced his career with AAP
Reuters Economic Services. He went
on to hold senior positions with Heine
Funds Management, Mercantile Mutual,
Zurich, HSBC Asset Management and
Cromwell Property Group.
Michael holds a Bachelor of
Financial Administration, Diploma of
Financial Planning, Masters of Business
Administration and is a Graduate of the
Institute of Company Directors. Michael has
held board positions locally and offshore.
In his role he is responsible for overseeing
portfolio and asset management of Centuria’s
portfolio, including the development and
implementation of strategies to enhance
value through active asset management
and development. Victor works closely
with the Funds Management team and
the Development team. In addition Victor
manages the Centuria Property Fund’s
Valuation program and is actively involved
with the constant review of best practice
policies and procedures.
Victor has extensive experience in
asset and investment management,
development and funds management,
across the office, retail and industrial
sectors, with a key focus on results and
ability to build high performance teams
across all sectors. Prior to joining Centuria
Victor held senior positions with GPT
Group and Lend Lease, including Head
of Industrial & Business Parks at GPT.
Victor holds a Bachelor of Land Economy
and a Graduate Diploma of Finance and
Investment (FINSIA).
21
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Contents
Centuria Capital Group comprises of Centuria Capital Limited
ABN 22 095 454 336 (the ‘Company’) and its subsidiaries
and Centuria Capital Fund ARSN 613 856 358 (‘CCF’) and its
subsidiaries. The Responsible entity of CCF is Centuria Funds
Management Limited ACN 607 153 588, AFSL 479 873, a wholly
owned subsidiary of the Company.
Directors' report
Audited remuneration report
Auditor's Independence Declaration
Consolidated financial statements
Directors’ declaration
Independent auditor's report to the members
Additional stock exchange information
Page
23
28
36
37
83
84
90
These consolidated financial statements are the financial
statements of the consolidated entity consisting of Centuria
Capital Limited and its subsidiaries. A list of material
subsidiaries is included in note E2. The consolidated financial
statements are presented in the Australian currency.
Centuria Capital Limited is a company limited by shares,
incorporated and domiciled in Australia. Its registered
office and principal place of business is:
Centuria Capital Limited
Level 39, 100 Miller Street
North Sydney NSW 2060
The consolidated financial statements were authorised for
issue by the Directors on 14 August 2018. The Directors have
the power to amend and reissue the consolidated financial
statements.
Through the use of the internet, we have ensured that our
corporate reporting is timely and complete. All press releases,
financial reports and other information are available at our
Investor Centre on our website: centuria.com.au
The directors of Centuria Capital Limited (the ‘Company’)
present their report together with the consolidated financial
statements of the Company and its controlled entities (the
‘Group’) for the financial year ended 30 June 2018 and the
auditor’s report thereon.
ASX listed Centuria Capital Group consists of the Company
and its controlled entities including Centuria Capital Fund
(‘CCF’). The shares in the Company and the units in CCF
are stapled, quoted and traded on the Australian Securities
Exchange (‘ASX’) as if they were a single security under
the ticker code ‘CNI’.
DIRECTORS AND DIRECTORS’ INTERESTS
MR GARRY S. CHARNY, BA. LL.B.
Independent Non-Executive Director and Chairman
Experience and expertise
Garry was appointed to the Board on 23 February 2016
and appointed Chairman of CNI on 30 March 2016.
Garry is also Chairman of Centuria Life and Over Fifties
Guardian Friendly Society. He is Managing Director and
founding principal of Wolseley Corporate, an Australian based
corporate advisory and investment house which transacts both
domestically and internationally.
He has had a broad range experience in both listed and
unlisted companies across a diverse range of sectors including
property, retail, technology and media. He formerly practised as
a barrister in the fields of commercial and equity.
Other directorships
Garry is Chairman of Wolseley Corporate. He is also Chairman
of Spotted Turquoise Films, an international Film and Television
company based in Sydney and Los Angeles. He is Chairman of
Shero Investments, a Sydney based investment company.
Special responsibilities
Chairman of the Board
Chairman of the Conflicts Committee
Chairman of the Nomination and Remuneration Committee
Member of the Audit, Risk Management and Compliance
Committee
Interests in CNI
Ordinary stapled securities: 237,314
MR PETER J. DONE, B.COMM, FCA.
Independent Non-Executive Director
Experience and expertise
Peter was appointed to the Board on 28 November 2007. Peter
was a partner of KPMG for 27 years until his retirement in June
2006.
He has extensive knowledge in accounting, audit and financial
management in the property development and financial
services industries, corporate governance, regulatory issues
and Board processes through his many senior roles.
Other directorships
None.
Special responsibilities
Chairman of the Audit, Risk Management and
Compliance Committee
Member of the Nomination and Remuneration Committee
Member of the Investment Committee
Interests in CNI
Ordinary stapled securities: 1,083,676
MR JOHN R. SLATER, DIP.FS (FP), F FIN.
Independent Non-Executive Director
Experience and expertise
John was appointed to the Board on 22 May 2013 having
been an adviser to the Centuria Life Friendly Society
Investment Committees since 2011.
John was a senior executive in the KPMG Financial Services
practice from 1989 to 1999 and acted as State director of
the Brisbane practice. He has also served on the Investment
Committees of KPMG Financial Services, Berkley Group and
Byron Capital.
In 2008, John founded boutique Financial Advisory firm Riviera
Capital, subsequently sold in 2016 and has a wealth of financial
services experience.
Other directorships
None.
Special responsibilities
Member of the Audit, Risk Management and
Compliance Committee
Member of the Nomination and Remuneration Committee
Interests in CNI
Ordinary stapled securities: 2,889,075
MS SUSAN WHEELDON-STEELE, MBA.
Independent Non-Executive Director
Experience and expertise
Susan was appointed to the Board on 31 August 2016.
Susan is the Head of Performance at Google where she works
with major national and global companies to develop and
deliver growth strategies that future proof and build clients’
businesses and brands in a constantly changing environment.
She has previous experience in retail property asset
management at AMP Capital Shopping Centres, as Head of
Brand & Retail, responsible for delivering alternative revenue
from 38 retail assets across Australia and New Zealand with
combined annual sales in excess of $5 billion.
Other directorships
Director of Nimble Australia
Special responsibilities
Member of the Conflicts Committee
Interests in CNI
Ordinary stapled securities: Nil.
23
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018MR NICHOLAS R. COLLISHAW, SAFIN, FAAPI, FRICS.
MR JASON C. HULJICH, B. COMM.
Non-Executive Director
Experience and expertise
Nicholas was appointed CEO - Listed Property Funds at Centuria
Property Funds on 1 May 2013 and to the Board on 27 August
2013. Effective 1 January 2018, Nicholas resigned as CEO - Listed
Property Funds and became a Non-Executive Director.
Prior to this role, Nicholas held the position of CEO and
Managing Director at the Mirvac Group. During his time at
Mirvac (2005-2012), Nicholas was responsible for successfully
guiding the business through the GFC and implementing a
strategy of sustained growth for the real estate development
and investment company. During Nicholas’ 30 year career,
he has held senior positions with James Fielding Group,
Paladin Australia, Schroders Australia and Deutsche Asset
Management. He has extensive experience in all major real
estate markets in Australia and investment markets in the
United States, United Kingdom and the Middle East.
Executive Director and Head of Real Estate and Funds
Management
Experience and expertise
Jason was appointed to the Board on 28 November 2007.
Jason leads Centuria’s Property Funds Management business,
which is responsible for both listed and unlisted property funds,
the property services business, property acquisition and disposal
and special property and debt opportunities. In this role he
provides strategic leadership, ensuring the effective operation
of Centuria’s property business.
He has extensive experience in the commercial property
sector, with specialist skills in property investment and funds
management. He is also the immediate past President of
the Property Funds Association (PFA), which represents the
$125 billion direct property investment body in Australia, and
continues to serve on their national executive.
Other directorships
Chairman of Redcape Hotel Group Management Ltd (“RHGM”)
Other directorships
None.
Special responsibilities
CEO - Listed Property Funds- resigned 1 January 2018
Interests in CNI
Ordinary stapled securities: 3,086,227
Performance rights granted: 858,811
Special responsibilities
Head of Real Estate and Funds Management
Interests in CNI
Ordinary stapled securities: 5,186,039
Performance rights granted: 872,740
MR JOHN E. MCBAIN, DIP. URBAN VALUATION
Executive Director and Chief Executive Officer
Experience and expertise
John was a founding director and major shareholder in
boutique property funds manager Century Funds Management,
which was established in 1999 and was acquired by Over Fifty
Group in July 2006. He joined the Over Fifty Group Board on 10
July 2006 and was appointed Chief Executive Officer in 2008.
In 2011 the company was renamed Centuria Capital.
Prior to forming Century, in 1990 John founded Hanover Group,
a specialist property investment consultancy and in 1995 he
formed Waltus Investments Australia, a dedicated property
fund manager. John formerly held senior positions in a number
of property development and property investment companies
in Australia, New Zealand and the United Kingdom.
Other directorships
John is also a director of QV Equities Limited, a licensed
investment company listed on the ASX.
Special responsibilities
Chief Executive Officer
Interests in CNI
Ordinary stapled securities: 5,191,995
Performance rights granted: 1,495,515
24
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018DIRECTORS’ MEETINGS
The following table sets out the number of directors’ meetings (including meetings of committees of directors) held during the
financial year and the number of meetings attended by each director (while they were a director or committee member).
Board Meetings
Audit, Risk, Management
& Compliance
Committee Meetings
Nomination &
Remuneration
Committee Meetings
Conflicts Committee
Meetings
Director
Mr Garry S. Charny
Mr Peter J. Done
Mr John R. Slater
Ms Susan Wheeldon-Steele
Mr Nicholas R. Collishaw
Mr John E. McBain
Mr Jason C. Huljich
A
24
24
24
24
24
24
24
B
24
22
23
22
23
23
20
A
6
6
6
#
#
#
#
B
5
6
4
#
#
#
#
A
4
4
4
#
#
#
#
B
4
4
3
#
#
#
#
A
6
#
#
6
#
#
#
B
6
#
#
6
#
#
#
A = Number of meetings held during the time the Director held office during the year
B = Number of meetings attended
# = Not a member of committee
COMPANY SECRETARY
Anna Kovarik was appointed to the position of Company
Secretary on 5 July 2018.
Anna holds a Masters of Information Technology, a BA (Hons)
in Systems Management and was awarded a distinction in the
Global Executive MBA program at the University of Sydney. She
is qualified as a solicitor in both the UK and NSW and was a
senior associate at Allens law practice in Sydney.
Prior to joining Centuria, Anna held the position of Group Risk
Manager at Mirvac and was previously Head of Group Insurance
for AMP, Senior Legal Counsel at AMP Capital and General
Counsel and Company Secretary at AMP Capital Brookfield.
Mr James Lonie held the position of company secretary
from 16 June 2017 until his resignation on 5 July 2018.
PRINCIPAL ACTIVITIES
The principal activities of the Group during the financial
year were the marketing and management of investment
products including friendly society investment bonds and
property investment funds as well as direct interest in property
funds and other liquid investments.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
Significant changes in the state of affairs of the Group during
the financial year, in addition to the operating and financial
review below were as follows:
– Contributed equity attributable to Centuria Capital
Group increased by $95,705,000 from $247,995,000 to
$343,700,000 as a result of equity raisings and vesting
of rights under the Employee share scheme.Details of
changes in contributed equity are disclosed in Note C10
to the consolidated financial statements.
– On 11 September 2017, the Group issued Tranche 2 of
7% fixed rate secured notes to the value of $23,000,000.
These notes mature on 21 April 2021 along with
$100,000,000 of fixed and floating rate secured notes
which were issued during the year ended 30 June 2017.
– The Group increased its stake in Centuria Metropolitan
REIT by 2.7% to 11.4% and Centuria Industrial REIT by
3.8% to 19.5%.
– The Group acquired a 9.3% strategic stake in Propertylink
Group (PLG).
25
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018OPERATING AND FINANCIAL REVIEW
The Group recorded a consolidated statutory net profit after tax for the year of $56,190,000 (2017: $26,295,000). Statutory net
profit after tax has been prepared in accordance with the Corporations Act 2001 and Australian Accounting Standards, which
comply with International Financial Reporting Standards.
The Group recorded an operating profit after tax of $45,087,000 (2017: $15,489,000). Operating profit after tax excludes non-
operating items such as transaction costs and fair value movements.
The statutory net profit after tax includes a number of items that are not operating in nature, the table below provides a
reconciliation from statutory profit to operating profit.
Reconciliation of statutory profit to operating profit
Statutory profit after tax
Less non-operating items:
Unrealised loss/(gain) on fair value movements in derivatives, property and investments
Corporate restructure & transaction costs
Impairment charges in relation to seed capital valuations
Profit attributable to controlled property funds
Eliminations between the operating and non-operating segment
Tax impact of above non-operating adjustments
Operating profit after tax
2018
$’000
2017
$’000
56,190
26,295
(8,604)
230
380
(8,061)
5,761
(809)
45,087
(4,434)
2,749
190
(10,934)
2,643
(1,020)
15,489
Operating profit after tax provides an assessment of performance of the Group aligned with the reporting to the Group’s CEO for
resource allocation purposes.
Operational highlights for the key segments were as follows:
Segment
Property Funds Management
Investment Bonds Division
Co-Investments
Operating profit after tax
$’000
2018
34,221
3,473
11,717
2017
11,041
2,648
5,423
Increase/
(Decrease)
$’000
23,180
825
6,294
Increase/
(Decrease)
%
210
31
116
Highlights
(A)
(B)
(C)
(A) PROPERTY FUNDS MANAGEMENT
For the year ended 30 June 2018, Property Funds Management operating profit after tax of $34,221,000 was higher than the prior
year ending 30 June 2017 by $23,180,000 primarily due to the impact of performance fees of $25,830,000 earned in the current
year on the sale of 10 Spring Street property.
Excluding the after tax impact of performance fees the Property Funds Management segment profit increased by $15,330,000
or 52% reflecting the growth in assets under management (AUM) in addition to the contribution arising from the 360 Capital
transaction that occurred part way during the prior year.
Operational highlights for the year included:
– Increase in recurring Property Funds Management fees of $12,935,000 or 67% from $19,265,000 for the year ended 30 June
2017 to $32,200,000 for the year ended 30 June 2018
– 27% increase in Unlisted AUM from $1.5 billion as at 30 June 2017 to $1.9 billion as at 30 June 2018
– 40% increase in Listed AUM from $1.5 billion as at 30 June 2017 to $2.1 billion as at 30 June 2018
– Centuria Industrial REIT acquired four properties with a total value of $78.4 million
– Centuria Metropolitan REIT acquired four properties with a total value of $210.9 million
– Performance fees of $25,830,000 earnt on the sale of 10 Spring St property
– Establishment of three Unlisted Property Funds:
– July 2017: Centuria Sandgate Road Fund ($106 million)
– March 2018: Centuria Geelong Office Fund ($115 million)
– July 2018: Centuria 80 Grenfell Street Fund ($185 million, 50% unlisted fund and 50% partnership with The Lederer Group).
26
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018(B) INVESTMENT BONDS MANAGEMENT
For the year ended 30 June 2018, the Investment Bonds Management segment increased its operating profit after tax
by $825,000 or 31% to $3,473,000.
The Investment Bonds Management business delivered net overall AUM growth to $0.9 billion across its product range
representing a 12.5% increase in AUM from prior year.
Centuria’s Investment Bonds Management business is the fourth largest friendly society/insurance bond issuer in Australia.
(C) CO-INVESTMENTS
For the year ended 30 June 2018, the Co-Investments segment operating profit after tax increased by $6,294,000 or 116%
reflecting a $127 million increase in co-investment holdings across listed and unlisted investments including various Funds
managed by the Group.
With an increase in recurring investment revenue from $6,068,000 for the year ended 30 June 2017 to $20,705,000 for the
year ended 30 June 2018 the Co-investments segment has contributed to improvement in the Group’s overall recurring
revenue which increased by 77% compared to the prior year. The Co-investments segment has contributed over 20%
of the Group’s total operating revenue for the year ended 30 June 2018.
The Co-investments of $278 million as at 30 June 2018 included a $124.3 million or a 19.48% stake in Centuria Industrial
REIT as well as a $68.6 million or 11.39% stake in the Centuria Metropolitan REIT and a $59.3 million or 9.28% stake
in PropertyLink Group (PLG).
The operating profit after tax for the Co-investments segment represents the distributions and returns generated from
those investments after the applicable financing costs.
EARNINGS PER SECURITY (EPS)
Basic EPS (cents/security)
Diluted EPS (cents/security)
2018
2017
Operating
Statutory
Operating
Statutory
16.3
14.9
19.8
18.1
10.3
10.1
11.5
11.4
DIVIDENDS AND DISTRIBUTIONS
Dividends and distributions paid or declared by the Group during the current financial year were:
Dividends/distributions paid during the year
Final 2017 dividend (100% franked)
Final 2017 Trust distribution (66% tax deferred)
Interim 2018 dividend (100% franked)
Interim 2018 Trust distribution (estimated 60% tax deferred)
Dividends/distributions declared during the year
Final 2018 dividend (100% franked)
Final 2018 Trust distribution (estimated 60% tax deferred)
Total amount
Cents
per security
Total amount
$’000
Date
paid/payable
2.4
2.8
1.7
2.4
1.0
3.1
13.4
5,453
6,361
5,184
7,314
3,048
9,449
36,809
24 August 2017
24 August 2017
31 January 2018
31 January 2018
27 July 2018
27 July 2018
EVENTS SUBSEQUENT TO THE REPORTING DATE
There has not arisen in the interval between 30 June 2018 and the date hereof any item, transaction or event of a material
and unusual nature likely, in the opinion of the directors of the Company, that would affect significantly the operations of the
Group, the results of those operations, or the state of affairs of the Group, in future financial years.
27
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018LIKELY DEVELOPMENTS
The Group continues to pursue its strategy of focusing on
its core operations, utilising a strengthened balance sheet
to provide support to grow and develop these operations.
Further information about likely developments in the
operations of the Group and the expected results of those
operations in future financial years has not been included in
this report because disclosure of the information would be
likely to result in unreasonable prejudice to the Group.
ENVIRONMENTAL REGULATION
The Group’s operations are not subject to any significant
environmental regulation.
INDEMNIFICATION OF OFFICERS AND AUDITORS
The Company has agreed to indemnify all current and former
directors and executive officers of the Company and its
controlled entities against all liabilities to persons (other
than the Company or a related body corporate) which arise
out of the performance of their normal duties as a director
or executive officer unless the liability relates to conduct
involving a lack of good faith.
The Company has agreed to indemnify the directors and
executive officers against all costs and expenses incurred
in defending an action that falls within the scope of the
indemnity and any resulting payments.
The directors have not included details of the nature of the
liabilities covered or the amount of premium paid in respect
of the Directors’ and Officers’ liability and legal expenses
insurance contracts, as such disclosure is prohibited under
the terms of the contracts. The Company has not otherwise,
during or since the end of the financial year, except to the
extent permitted by law, indemnified or agreed to indemnify an
officer or auditor of the Company or any related body corporate
against a liability incurred as such an officer or auditor.
NON-AUDIT SERVICES
During the financial year, KPMG, the Group’s auditor, has
performed services in addition to the audit and review of the
financial statements. Details of amounts paid or payable to
KPMG are outlined in Note F4 to the financial statements.
The directors are satisfied that the provision of non-audit
services during the year, by the auditor (or by another person
or firm on the auditor’s behalf) is compatible with the general
standard of independence for auditors imposed by the
Corporations Act 2001.
The directors are of the opinion that the services as disclosed
in the financial statements do not compromise the external
auditor’s independence, based on advice received from the
Audit, Risk Management & Compliance committee, for the
following reasons:
– all non-audit services have been reviewed and approved
to ensure that they do not impact the integrity and
objectivity of the auditor; and
28
– none of the services undermine the general principles
relating to auditor independence as set out in Code
of Conduct APES 110 Code of Ethics for Professional
Accountants issued by the Accounting Professional &
Ethical Standards Board, including reviewing or auditing
the auditor’s own work, acting in a management or
decision-making capacity for the Company, acting as
advocate for the Company or jointly sharing economic
risks and rewards.
A copy of the auditor’s independence declaration as required
under section 307C of the Corporations Act 2001 is set out on
page 36.
ROUNDING OF AMOUNTS
The Group is an entity of a kind referred to in ASIC Legislative
Instrument 2016/191, related to the ‘rounding off’ of amounts in
the Directors’ Report and financial statements. Amounts in the
Directors’ Report and financial statements have been rounded
off, in accordance with the instrument to the nearest thousand
dollars, unless otherwise indicated.
AUDITED REMUNERATION REPORT
The remuneration report provides information about the
remuneration arrangements for key management personnel
(KMP), which includes Non-executive Directors and the
Group’s most senior management, for the year to 30 June 2018.
The report is structured as follows:
– Details of KMP covered in this report
– Remuneration policy and link to performance
– Remuneration of executive directors and senior management
– Key terms of employment contracts
– Non-executive director remuneration
– Director and senior management equity holdings
and other transactions
DETAILS OF KMP COVERED IN THIS REPORT
The following persons are considered KMP of the Company
during or since the end of the most recent financial year:
Name
Role
Mr Garry S. Charny
Mr Peter J. Done
Mr John R. Slater
Ms Susan Wheeldon-Steele
Independent Non-Executive
Director and Chairman
Independent
Non-Executive Director
Independent
Non-Executive Director
Independent
Non-Executive Director
Mr Nicholas R. Collishaw
Non-Executive Director
Mr John E. McBain
Mr Jason C. Huljich
Executive Director and
Chief Executive Officer
Executive Director and
Head of Real Estate and
Funds Management
Mr Simon W. Holt
Chief Financial Officer
The term ‘senior management’ is used in this remuneration
report to refer to the executive directors and the Chief
Financial Officer.
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018REMUNERATION POLICY AND LINK TO PERFORMANCE
The Group recognises the important role people play in the
achievement of its long-term objectives and as a key source
of competitive advantage. To grow and be successful, the
Group must be able to attract, motivate and retain capable
individuals. The Group’s remuneration policy focuses on the
following:
– Ensuring competitive rewards are provided to attract and
retain executive talent;
– Linking remuneration to performance so that higher levels
of performance attract higher rewards;
– Aligning rewards of all staff, but particularly senior
management, to the creation of value to shareholders;
– Making sure the criteria used to assess and reward
staff include financial and non-financial measures of
performance;
– Ensuring the overall cost of remuneration is managed and
linked to the ability of the Group to pay; and
– Ensuring severance payments due to the Chief Executive
Officer on termination are limited to pre-established
contractual arrangements which do not commit the Group
to making any unjustified payments in the event of non-
performance.
The main objective in rewarding the Group’s senior
management for their performances is to ensure that
shareholders’ wealth is maximised through the Group’s
continued growth. It is necessary to structure and strengthen
this focus to drive this strategy so that they are aligned with
the Group’s objectives and successes.
Under the remuneration policy, senior management’s
remuneration includes a fixed remuneration component,
short-term and long-term incentive arrangements. The
long-term incentives are based on the Group’s performance
for the year in reference to specific Earnings per Security
(EPS) hurdles and Key Strategic Goals being met. The Group’s
remuneration is directly related to the performance of the
Group through the linking of short and long-term incentives to
these financial and non-financial measures.
The short-term incentives are based on the individual’s
performance in the preceding 12 months compared to pre-
agreed goals.
Where senior management is remunerated with shares, the
Remuneration Policy places no limitations to their exposure to
risk in relation to the shares.
Target incentive remuneration refers to the incentive pay
provided for meeting performance requirements. Actual
incentive remuneration can vary for senior management
depending on the extent to which they meet performance
requirements.
In accordance with the Group’s corporate governance, the
structure of non-executive director and senior management
remuneration is separate and distinct.
REMUNERATION OF SENIOR MANAGEMENT
Objective
The Group aims to reward senior management with a level and
mix of remuneration commensurate with their position and
responsibilities within the Group so as to:
– Reward senior management for company, business unit and
individual performance against targets set by reference to
appropriate benchmarks;
– Align the interests of senior management with those of
stakeholders;
– Link rewards with the strategic goals and performance of
the Group; and
– Ensure total remuneration is competitive by market
standards.
Structure
In determining the level and make-up of senior management
remuneration, the Chief Executive Officer and Board have
regard to market levels of remuneration for comparable
executive roles.
Remuneration packages include a mix of fixed and variable
remuneration and short and long-term performance-based
incentives. The proportion of fixed and variable remuneration
for senior management (excluding the Chief Executive
Officer) is established by the Chief Executive Officer and the
Nomination & Remuneration Committee. The proportion of
fixed and variable remuneration for the Chief Executive Officer
is established solely by the Nomination & Remuneration
Committee. While the allocation may vary from period to period,
the graph below details the approximate fixed and variable
components for senior management.
CEO
40%
30%
30%
OTHER SENIOR
MANAGEMENT
45%
30%
25%
0%
20%
40%
60%
80%
100%
FIXED REMUNERATION
VARIABLE REMUNERATION (STI)
VARIABLE REMUNERATION (LTI)
29
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018(a) Fixed Remuneration
Fixed remuneration consists of base remuneration (which is
calculated on a total cost basis and includes any FBT charges
related to employee benefits including motor vehicles), as
well as employer contributions to superannuation funds. For
senior management excluding the Chief Executive Officer, this
is reviewed annually by the Chief Executive Officer and the
Nomination & Remuneration Committee. The process consists
of a review of Group, business unit and individual performance
as well as relevant comparative remuneration in the market.
The same process is used by the Nomination & Remuneration
Committee when reviewing the fixed remuneration of the Chief
Executive Officer.
Senior management are given the opportunity to receive their
fixed remuneration in a variety of forms including cash and
salary sacrifice items such as motor vehicles, motor vehicle
allowances and/or additional superannuation contributions.
(b) Variable Remuneration
Under the Group’s Senior Management Remuneration Policy,
long and short-term performance incentives may be made under
the Group’s incentive plans. These are discussed further below.
(i) Short-term Incentives (STI)
The objective of the STI program is to link the achievement
of the Group’s non-financial and financial targets with the
remuneration received by senior management charged with
meeting those targets. The total potential STI available is
set at a level so as to provide sufficient incentive to senior
management to achieve operational targets and such that
the cost to the Group is reasonable in the circumstances.
Term
Detail
At the Board’s absolute discretion, employees may be provided
with the opportunity to receive an annual, performance-based
incentive, either in the form of cash or the issue of shares in
the Group, or a combination of both.
During the current financial year, the Group issued Nil (2017:
Nil) ordinary securities to employees in addition to cash
bonuses provided to employees.
(ii) Long-term Incentives (LTI)
The Group has an Executive Incentive Plan (“LTI Plan”) which
forms a key element of the Group’s incentive and retention
strategy for senior management under which Performance
Rights (“Rights”) are issued.
The primary objectives of the Plan include:
– focusing executives on the longer term performance of
the Group to drive long term shareholder value creation;
– ensure senior management remuneration outcomes
are aligned with shareholder interests, in particular,
the strategic goals and performance of the Group; and
– ensure remuneration is competitive and aligned with
general market practice by ASX listed entities.
Rights issued under the LTI Plan are issued in accordance with
the thresholds approved at the Annual General Meeting (AGM).
A summary of the key terms of the Performance Rights are
set out below.
Performance Rights
(“Rights”)
Each Right is a right to receive a fully paid ordinary stapled security in the Group (“Security”),
subject to meeting the Performance Conditions.
Upon meeting the Performance Conditions, the Rights vest and securities are allocated.
Rights do not carry a right to vote or to dividends or, in general, a right to participate in other
corporate actions such as bonus issues.
Vesting conditions
The Rights will vest to the extent that the board determines that:
– The performance conditions that apply to the Rights were satisfied; and
– The employee was continuously employed by the Company until the end of the
Performance Period.
Vesting date
The date on which the Board determines the extent to which the performance conditions are
satisfied and the Rights vest.
Performance Conditions
The Performance Conditions set out in the LTI Plan relate to:
– Growth in Earnings Per Share (“EPS hurdle”);
– Growth in property and friendly society funds under management (“FUM Hurdle”); and
– Absolute Total Securityholder Return Performance (“Absolute TSR Hurdle”).
The Group currently operates three tranches of the Executive Incentive Plan (“Plan”) as below.
Tranche
Grant Date
Performance Period
3
4
5
1 February 2016
1 January 2017
1 November 2017
1 July 2015 to 30 June 2018
1 July 2016 to 30 June 2019
1 July 2017 to 30 June 2020
The performance objectives for performance rights granted under Tranche 3 were met in full by 30 June 2018. As a result, these
rights will vest on 31 August 2018.
30
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018
EPS Hurdle
The percentage of Rights subject to the EPS Hurdle that vest, if any, will be determined as follows:
Compound annual
growth Rate
Portion of Rights
that vest
Compound annual
growth rate
Portion of Rights
that vest
Tranche 3 (45% of rights granted)
Tranche 4 (30% of rights granted)
Maximum % or above
10% or greater
100%
10% or greater
100%
Between threshold %
and maximum %
More than 6%,
less than 10%
More than 4%,
less than 6%
Pro-rata between
50% and 100%
Pro-rata between
25% and 50%
Threshold %
4%
Less than the threshold % Less than 4%
25%
0%
More than 6%,
less than 10%
More than 4%,
less than 6%
4%
Less than 4%
Pro-rata between
50% and 100%
Pro-rata between
25% and 50%
25%
0%
The Board has discretion to adjust the EPS performance hurdle to ensure that participants are neither advantaged nor
disadvantaged by matters outside managements’ control that affect EPS (for example, by excluding one-off non-recurrent items or
the impact of significant acquisitions or disposals). Tranche 5 did not include an EPS hurdle.
FUM Hurdle
The percentage of Rights subject to the growth in FUM Hurdle that vest, if any, will be determined as follows:
Maximum % or
above
Between
threshold % and
maximum %
Compound annual
growth Rate
Portion of Rights
that vest
Compound annual
growth Rate
Portion of Rights
that vest
Compound annual
growth Rate
Portion of Rights
that vest
Tranche 3 (15% of rights granted)
Tranche 4 (20% of rights granted)
Tranche 5 (25% of rights granted)
18% or greater
100%
15% or greater
100%
20% or greater
100%
More than 14%
less than 18%
Pro-rata between
50% and 100%
More than 12%,
less than 15%
More than 10%,
less than 14%
Pro-rata between
25% and 50%
More than 10%,
less than 12%
Pro-rata vesting
between 50% to
100%
Pro-rata vesting
between 25% to
50%
More than 10%,
less than 20%
Pro-rata vesting
between 25% to
100%
Threshold %
10%
Less than the
threshold %
Less than 10%
25%
0%
10%
Less than 10%
25%
0%
10%
Less than 10%
25%
0%
Absolute TSR Hurdle
The percentage of Rights subject to the Absolute TSR Hurdle that vest, if any, will be determined as follows:
Maximum % or
above
Between
threshold % and
maximum %
Compound annual
growth Rate
Portion of Rights
that vest
Compound annual
growth Rate
Portion of Rights
that vest
Compound annual
growth Rate
Portion of Rights
that vest
Tranche 3 (40% of rights granted)
Tranche 4 (50% of rights granted)
Tranche 5 (75t% of rights granted)
18% or greater
100%
18% or greater
100%
15% or greater
100%
More than 15%
less than 18%
Pro-rata between
50% and 100%
More than 15%,
less than 18%
More than 12%,
less than 15%
Pro-rata between
25% and 50%
More than 12%,
less than 15%
Pro-rata vesting
between 50% to
100%
Pro-rata vesting
between 25% to
50%
More than 10%,
less than 15%
Pro-rata vesting
between 25% to
100%
Threshold %
12%
Less than the
threshold %
Less than 12%
25%
0%
12%
Less than 12%
25%
0%
10%
Less than 10%
25%
0%
31
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Rights Granted
The following Rights were granted to senior management:
Key management personnel
Tranche 3 (grant date of 1 February 2016) (i)
Mr John E. McBain
Mr Jason C. Huljich
Mr Nicholas R. Collishaw
Total
No. of Rights
granted
Vesting conditions
Fair value at
Grant Date
216,496
72,165
192,441
135,000
45,000
120,000
135,000
45,000
120,000
1,081,102
EPS Hurdle
FUM Growth Hurdle
Absolute TSR Growth Hurdle
EPS Hurdle
FUM Growth Hurdle
Absolute TSR Growth Hurdle
EPS Hurdle
FUM Growth Hurdle
Absolute TSR Growth Hurdle
$0.87
$0.87
$0.19
$0.87
$0.87
$0.19
$0.87
$0.87
$0.19
(i) The performance objectives for performance rights granted under Tranche 3 were met in full by 30 June 2018. As a result, these rights will vest on 31 August 2018.
Tranche 4 (grant date of 1 January 2017)
Mr John E. McBain
Mr Jason C. Huljich
Mr Nicholas R. Collishaw
Mr Simon W. Holt
Total
Tranche 5 (grant date of 1 November 2017)
Mr John E. McBain
Mr Jason C. Huljich
Mr Nicholas R. Collishaw
Mr Simon W. Holt
Total
153, 409
102,273
255,682
76,875
51,250
128,125
76,875
51,250
128,125
35,642
23,761
59,403
1,142,670
No. of Rights
granted
125,762
377,287
79,055
237,165
75,640
266,921
43,834
131,502
1,297,166
EPS Hurdle
FUM Growth Hurdle
Absolute TSR Growth Hurdle
EPS Hurdle
FUM Growth Hurdle
Absolute TSR Growth Hurdle
EPS Hurdle
FUM Growth Hurdle
Absolute TSR Growth Hurdle
EPS Hurdle
FUM Growth Hurdle
Absolute TSR Growth Hurdle
$0.88
$0.88
$0.16
$0.88
$0.88
$0.16
$0.88
$0.88
$0.16
$0.88
$0.88
$0.16
Vesting conditions
Fair value at
Grant Date
FUM Growth Hurdle
Absolute TSR Growth Hurdle
FUM Growth Hurdle
Absolute TSR Growth Hurdle
FUM Growth Hurdle
Absolute TSR Growth Hurdle
FUM Growth Hurdle
Absolute TSR Growth Hurdle
$1.24
$0.62
$1.24
$0.62
$1.24
$0.62
$1.24
$0.62
Subject to the Boards’ discretion, unvested Rights lapse upon the earliest of ceasing employment, corporate restructuring,
divestment of a material business or subsidiary, change of control, clawback and lapse for fraud and breach, failure to satisfy
the Performance Conditions and the 7th anniversary of the date of the grant.
32
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018The Group’s overall objective is to reward executive directors and senior management based on the Group’s performance and
build on shareholders’ wealth but this is subject to market conditions for the year. The table below sets out summary information
about the Group’s earnings for the past five years.
5 year summary
Statutory profit after tax attributable to Centuria Capital Group
securityholders ($’000)
Operating profit after tax ($’000)
Share price at start of year
Share price at end of year
Interim dividend
Final dividend
30 June
2018
30 June
2017
30 June
2016
30 June
2015
30 June
2014
54,765
45,087
$1.23
$1.40
4.1cps
4.1cps
17,323
15,489
$1.05
$1.23
2.3cps
5.2cps
12,303
11,344
$0.93
$1.05
8,566
6,280
$0.80
$0.93
9,078
5,904
$0.82
$0.80
2.25cps
2.0cps
1.25cps
3.0cps
2.75cps
1.5cps
15.8cps
14.8cps
11.0cps
11.6cps
8.1cps
7.6cps
Statutory basic earnings per Centuria Capital Group security
19.8cps
11.5cps
Operating basic earnings per Centuria Capital Group security
16.3cps
10.3cps
Rights vested
During the year, 1,081,102 performance rights granted on 1 January 2015 under Tranche 2 to senior management vested. There
were no performance rights under Tranche 2 that lapsed during the year.
Statutory remuneration table
The following table discloses total remuneration of executive directors and senior management in accordance with the
Corporations Act 2001:
Short-term
employee benefits
Post
employment
benefits
Other
long-term
benefits
Share-
based
payments
Year
2018
2017
2018
2017
2018
2017
2018
2017
2018
2017
Salaries
($)
Bonus
($)
804,951
1,118,750
725,999
775,000
679,076
1,025,000
544,134
282,000
345,340
544,134
459,201
416,009
-
782,000
412,500
210,750
2,288,568
2,556,250
2,230,276
2,049,750
Super-
annuation
($)
20,049
24,000
20,049
19,616
8,160
19,616
20,049
19,616
68,307
82,848
Long
service
leave
($)
33,495
37,052
$
Total
$
620,019
2,597,264
246,618
1,808,669
(38,845)
187,742
1,873,022
12,264
149,358
1,007,372
–
–
–
–
184,229
537,729
149,358
1,495,108
63,926
955,676
8,396
654,771
(5,350)
1,055,916
5,963,691
49,316
553,730
4,965,920
Mr John E. McBain (i)
Mr Jason C. Huljich
Mr Nicholas R. Collishaw (ii)
Mr Simon W. Holt (iii)
Total
(i) Mr McBain’s bonus for the year ended 30 June 2017 included a one-off $200,000 transaction bonus which was paid following the successful completion of
the 360 Capital acquisition.
(ii) Mr Collishaw’s bonus for the year ended 30 June 2017 included a one-off $500,000 incentive payment which he was entitled to receive as part of his
employment contract upon successful listing of a listed property fund once the fund reaches $500 million of assets under management. This incentive was
paid during the year ended 30 June 2017. Also, Mr Collishaw’s role changed from Executive Director and CEO- Listed Property Funds to Non-Executive Director
effective 1 January 2018.
(iii) Mr Holt’s bonus for the year ended 30 June 2017 included a one-off $80,000 transaction bonus which was paid following the successful completion of the
360 Capital acquisition.
33
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018KEY TERMS OF EMPLOYMENT CONTRACTS
NON-EXECUTIVE DIRECTOR REMUNERATION
Chief Executive Officer
Mr John E. McBain, was appointed as Chief Executive Officer
of the Group in April 2008. Mr John E. McBain is employed
under contract. The summary of the major terms and conditions
of his employment contract are as follows:
Objective
The Board seeks to set aggregate remuneration at a level
that provides the Group with the ability to attract and retain
directors of the highest calibre, whilst incurring a cost that
is acceptable to shareholders.
– Fixed Compensation plus superannuation contributions;
– Car parking within close proximity to the Company’s office;
– Eligible to participate in the bonus program determined
at the discretion of the Board;
– The Group may terminate this employment contract by
providing six months written notice or provide payment
in lieu of the notice period plus an additional six months.
Any payment in lieu of notice will be based on the total
fixed compensation package; and
– The Group may terminate the employment contract at any
time without notice if serious misconduct has occurred.
When termination with cause occurs the CEO is only
entitled to remuneration up to the date of termination.
Other senior management (standard contracts)
All senior management are employed under contract. The
Group may terminate their employment agreement by providing
between three and six months written notice or providing
payment in lieu of the notice period (based on the total fixed
compensation package), and in the case of Mr Jason C. Huljich
by payment of an additional six months.
Structure
The Constitution and the ASX Listing Rules specify that
the aggregate remuneration of non-executive directors
shall be determined from time to time by a general meeting.
An amount not exceeding the aggregate amount determined
is then divided between the directors as agreed. An aggregate
maximum amount of not more than $2,000,000 per year was
approved at the 2017 Annual General Meeting.
Directors’ Fees
Each director receives a fee for being a director of Group
companies and an additional fee is paid to the Chairman
and to the Chairman of each Board Committee. The payment
of the additional fees to each Chairman recognises the
additional time commitment and responsibility associated
with the position.
Mr Garry S. Charny
Mr Peter J. Done
Mr John R. Slater
Ms Susan Wheeldon-Steele
Mr Nicholas R. Collishaw (i)
Total
Shot-term
benefits
Post-employment
benefits
Board fees
$
Superannuation
$
205,479
190,000
164,384
156,000
118,722
142,000
87,671
71,160
54,795
-
631,051
559,160
19,521
15,675
15,616
11,308
11,278
10,070
8,329
6,760
5,205
-
59,949
43,813
Year
2018
2017
2018
2017
2018
2017
2018
2017
2018
2017
2018
2017
Total
$
225,000
205,675
180,000
167,308
130,000
152,070
96,000
77,920
60,000
-
691,000
602,973
(i) Mr Collishaw’s role changed from Executive Director and CEO - Listed Property Funds to Non-Executive Director effective 1 January 2018.
34
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018DIRECTOR AND SENIOR MANAGEMENT EQUITY HOLDINGS AND OTHER TRANSACTIONS
Director and senior management equity holdings
Set out below are details of movements in fully paid ordinary shares held by directors and senior management as at the date
of this report.
Name
Mr Garry S. Charny
Mr Peter J. Done
Mr John R. Slater
Ms Susan Wheeldon-Steele
Mr Nicholas R. Collishaw
Mr John E. McBain
Mr Jason C. Huljich
Mr Simon W. Holt
Balance at
1 July 2017
Movement
Balance at
30 June 2018
Changes prior
to signing
Balance at
signing date
196,573
900,000
2,400,000
–
2,263,136
5,035,745
4,499,054
250,000
40,741
183,676
489,075
–
156,250
686,985
823,091
51,021
237,314
1,083,676
2,889,075
–
2,419,386
5,722,730
5,322,145
301,021
–
–
–
–
–
–
–
237,314
1,083,676
2,889,075
–
2,419,386
5,722,730
5,322,145
301,021
Transactions with key management personnel
As a matter of Board policy, all transactions with directors and director-related entities are conducted on arms-length
commercial or employment terms.
During the financial year, the following transactions occurred between the Group and key management personnel:
– Wolseley Corporate Pty Ltd, a related party of Mr Garry S. Charny, was paid $611,796 (inclusive of GST) (2017: $478,500)
for corporate advisory fees.
– Tailwind Consulting Pty Ltd, a related party of Mr John R. Slater was paid a total of $198,000 (inclusive of GST) (2017:
$198,985) for consultancy services. In addition, Tailwind Consulting paid the Group $5,280 for rental of office space
(2017: $2,200).
– Mr Nicholas R. Collishaw was paid a total of $62,570 (inclusive of GST) (2017: $nil) for consultancy services.
This report is made in accordance with a resolution of Directors.
Mr Garry S. Charny
Director
Sydney
Mr Peter J. Done
Director
Sydney
Sydney
14 August 2018
35
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018Lead Auditor’s Independence Declaration under
Section 307C of the Corporations Act 2001
To the Directors of Centuria Capital Limited
I declare that, to the best of my knowledge and belief, in relation to the audit of Centuria Capital Group
for the financial year ended 30 June 2018 there have been:
i.
ii.
no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
KPM_INI_01
KPMG
Nigel Virgo
Partner
Sydney
14 August 2018
PAR_SIG_01
PAR_NAM_01
PAR_POS_01
PAR_DAT_01
PAR_CIT_01
21
KPMG, an Australian partnership and a member firm of the KPMG
network of independent member firms affiliated with KPMG
International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under
Professional Standards Legislation.
36
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Financial statements
30 June 2018
Contents
Consolidated statement of comprehensive income
Consolidated statement of financial position
Consolidated statement of changes in equity
Consolidated statement of cash flows
Notes to the consolidated financial statements
A About the report
A1 General information
A2 Significant accounting policies
A3 Use of judgements and estimates
A4 Segment summary
B Business performance
B1 Segment profit and loss
B2 Revenue
B3 Expenses
B4 Finance costs
B5 Taxation
B6 Earnings per security
B7 Dividends and distributions
C Assets and liabilities
C1 Segment balance sheet
C2 Receivables
C3 Financial assets
C4 Investment properties held for sale
C5 Investment properties
C6 Intangible assets
C7 Payables
C8 Borrowings
C9 Commitments and contingencies
C10 Contributed equity
D Cash flows
D1 Operating segment cash flows
D2 Cash and cash equivalents
D3 Reconciliation of profit for the period to net cash flows from operating activities
E Group Structure
E1 Business combination
E2 Interests in material subsidiaries
E3 Parent entity disclosure
F Other
F1 Share-based payment arrangements
F2 Guarantees to Benefit Fund policyholders
F3 Financial instruments
F4 Remuneration of auditors
F5 New Accounting Standards and Interpretations effective 1 July 2018
F6 Other new Accounting Standards and Interpretations
F7 Events subsequent to the reporting date
Directors' declaration
Independent auditor’s report to the members
Page
38
39
40
42
43
43
43
43
43
44
45
45
47
48
49
50
53
53
54
54
56
56
58
59
61
62
62
63
64
65
65
66
66
67
67
69
70
71
71
72
72
79
79
81
81
83
84
37
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Consolidated statement of comprehensive income
For the year ended 30 June 2018
Revenue
Expenses
Fair value movements of financials instruments and property
Finance costs
Net movement in policyholder liability
Profit before tax
Income tax expense
Profit after tax
Profit after tax is attributable to:
Centuria Capital Limited
Centuria Capital Fund (non-controlling interests)
External non-controlling interests
Profit after tax
Other comprehensive income
Total comprehensive income for the year
Total comprehensive income for the year is attributable to:
Centuria Capital Limited
Centuria Capital Fund (non-controlling interests)
External non-controlling interests
Total comprehensive income
Profit after tax attributable to:
Centuria Capital Limited
Centuria Capital Fund (non-controlling interests)
Profit after tax attributable to Centuria Capital Group securityholders
Earning per Centuria Capital Group security
Basic (cents per stapled security)
Diluted (cents per stapled security)
Earnings per Centuria Capital Limited share
Basic (cents per share)
Diluted (cents per share)
Notes
2018
$’000
2017
$’000
B2
B3
B4
B5
B6
B6
134,513
127,429
(67,617)
10,103
(15,989)
9,053
70,063
(13,873)
56,190
24,540
30,225
1,425
56,190
-
56,190
24,540
30,225
1,425
56,190
24,540
30,225
54,765
Cents
19.8
18.1
8.9
8.1
(120,327)
15,394
(7,366)
16,589
31,719
(5,424)
26,295
5,500
11,823
8,972
26,295
–
26,295
5,500
11,823
8,972
26,295
5,500
11,823
17,323
Cents
11.5
11.4
3.7
3.6
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
38
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Consolidated statement of financial position
As at 30 June 2018
Notes
2018
$’000
2017
$’000
101,914
21,164
644,832
63,400
147,100
2,036
157,663
74,382
16,380
535,459
–
257,100
1,551
157,663
1,138,109
1,042,535
Assets
Cash and cash equivalents
Receivables
Financial assets
Investment properties held for sale
Investment properties
Other assets
Intangible assets
Total assets
Liabilities
Payables
Liability to 360 Capital Group
Provisions
Borrowings
Interest rate swaps at fair value
Benefit Funds policyholder’s liability
Provision for income tax
Deferred tax liabilities
Total liabilities
Net assets
Equity
Equity attributable to Centuria Capital Limited
Contributed equity
Reserves
Retained earnings
Total equity attributable to Centuria Capital Limited
Equity attributable to Centuria Capital Fund (non-controlling interests)
Contributed equity
Retained earnings
Total equity attributable to Centuria Capital Fund (non-controlling interests)
Total equity attributable to Centuria Capital Group securityholders
Equity attributable to external non-controlling interests
Contributed equity
Retained earnings
Total equity attributable to external non-controlling interests
Total equity
D2
C2
C3
C4
C5
C6
C7
C8
B5(b)
B5(c)
C10
C10
32,405
41,161
1,597
245,739
23,411
349,677
(161)
3,119
696,948
441,161
98,770
1,896
28,005
128,671
244,930
18,183
263,113
391,784
32,927
16,450
49,377
441,161
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
33,895
56,456
1,301
236,103
19,324
348,014
3,171
2,320
700,584
341,951
77,323
1,551
11,694
90,568
170,672
4,844
175,516
266,084
45,367
30,500
75,867
341,951
39
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Consolidated statement of changes in equity
For the year ended 30 June 2018
)
7
5
1
,
1
2
(
)
5
3
0
,
1
2
(
)
5
9
5
,
8
(
)
0
4
4
,
2
1
(
)
2
2
1
(
)
2
2
1
(
)
2
2
1
(
–
–
1
5
9
,
1
4
3
7
6
8
,
5
7
0
0
5
,
0
3
7
6
3
,
5
4
4
8
0
,
6
6
2
6
1
5
,
5
7
1
4
4
8
,
4
2
7
6
0
7
1
,
l
a
t
o
T
y
t
i
u
q
e
0
0
0
’
$
l
a
t
o
T
0
0
0
’
$
0
0
0
’
$
i
d
e
n
a
t
e
R
i
s
g
n
n
r
a
e
d
e
t
u
b
i
r
t
n
o
C
-
y
t
i
r
u
c
e
S
y
t
i
u
q
e
0
0
0
’
$
0
0
0
’
$
s
r
e
d
o
h
l
l
a
t
o
T
0
0
0
’
$
0
0
0
’
$
i
d
e
n
a
t
e
R
i
s
g
n
n
r
a
e
y
t
i
u
q
e
0
0
0
’
$
d
e
t
u
b
i
r
t
n
o
C
s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
n
p
u
o
r
G
l
a
t
i
p
a
C
l
a
t
o
T
l
e
b
a
t
u
b
i
r
t
t
a
a
i
r
u
t
n
e
C
o
t
l
a
n
r
e
t
x
E
)
s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
n
(
0
9
1
,
6
5
5
2
4
,
1
5
2
4
,
1
0
8
8
–
–
0
9
1
,
6
5
5
2
4
,
1
5
2
4
,
1
)
0
7
4
,
3
(
0
4
6
,
8
9
–
–
–
–
)
3
7
8
,
1
3
(
)
0
8
8
,
6
(
)
0
8
8
,
6
(
–
–
–
–
–
–
5
6
7
,
4
5
5
2
2
,
0
3
5
2
2
,
0
3
0
8
8
–
–
5
6
7
,
4
5
5
2
2
,
0
3
5
2
2
,
0
3
)
3
9
9
,
4
2
(
)
4
6
7
,
6
1
(
)
4
6
7
,
6
1
(
–
–
–
–
0
4
6
,
8
9
6
4
1
,
7
7
)
0
7
4
,
3
(
)
8
8
8
,
2
(
–
–
)
8
8
8
,
2
(
)
2
8
5
(
6
4
1
,
7
7
4
9
4
,
1
2
d
e
t
i
m
i
L
l
a
t
i
p
a
C
a
i
r
u
t
n
e
C
l
a
t
o
T
0
0
0
’
$
8
6
5
,
0
9
0
4
5
,
4
2
0
0
0
’
$
i
d
e
n
a
t
e
R
i
s
g
n
n
r
a
e
4
9
6
,
1
1
0
4
5
,
4
2
0
4
5
,
4
2
0
4
5
,
4
2
0
0
0
’
$
s
e
v
r
e
s
e
R
y
t
i
u
q
e
0
0
0
’
$
d
e
t
u
b
i
r
t
n
o
C
1
5
5
,
1
3
2
3
,
7
7
7
1
0
2
y
l
u
J
1
t
a
e
c
n
a
l
a
B
–
–
–
–
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
r
a
e
y
e
h
t
r
o
f
e
m
o
c
n
i
r
a
e
y
e
h
t
r
o
f
t
fi
o
r
P
0
8
8
–
5
4
3
5
3
5
t
n
e
m
y
a
p
d
e
s
a
b
y
t
i
u
q
E
)
9
2
2
,
8
(
)
9
2
2
,
8
(
–
–
–
–
–
–
–
–
i
d
e
r
u
c
c
a
/
d
a
p
s
n
o
i
t
u
b
i
r
t
s
i
d
4
9
4
,
1
2
d
e
u
s
s
i
s
e
i
t
i
r
u
c
e
s
d
e
p
a
t
S
l
)
2
8
5
(
g
n
i
s
i
a
r
y
t
i
u
q
e
f
o
t
s
o
C
d
n
a
s
d
n
e
d
v
D
i
i
f
o
n
o
i
t
a
d
i
l
o
s
n
o
c
e
D
–
s
d
n
u
f
y
t
r
e
p
o
r
p
d
e
l
l
o
r
t
n
o
c
1
6
1
,
1
4
4
7
7
3
,
9
4
0
5
4
,
6
1
7
2
9
,
2
3
4
8
7
,
1
9
3
3
1
1
,
3
6
2
3
8
1
,
8
1
0
3
9
,
4
4
2
1
7
6
,
8
2
1
5
0
0
,
8
2
6
9
8
,
1
0
7
7
,
8
9
8
1
0
2
e
n
u
J
0
3
t
a
e
c
n
a
l
a
B
.
s
e
t
o
n
g
n
i
y
n
a
p
m
o
c
c
a
e
h
t
h
t
i
w
n
o
i
t
c
n
u
n
o
c
n
j
i
l
d
a
e
r
e
b
d
u
o
h
s
y
t
i
u
q
e
n
i
s
e
g
n
a
h
c
f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c
e
v
o
b
a
e
h
T
d
n
u
F
l
a
t
i
p
a
C
a
i
r
u
t
n
e
C
40
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Consolidated statement of changes in equity
For the year ended 30 June 2018
l
a
t
o
T
y
t
i
u
q
e
0
0
0
’
$
7
6
6
,
7
2
1
5
9
2
,
6
2
l
a
t
o
T
0
0
0
’
$
8
9
6
9
,
2
7
9
,
8
s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
n
d
n
u
F
l
a
t
i
p
a
C
a
i
r
u
t
n
e
C
p
u
o
r
G
l
a
t
i
p
a
C
l
a
t
o
T
l
e
b
a
t
u
b
i
r
t
t
a
a
i
r
u
t
n
e
C
o
t
l
a
n
r
e
t
x
E
)
s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
n
(
d
e
t
i
m
i
L
l
a
t
i
p
a
C
a
i
r
u
t
n
e
C
0
0
0
’
$
i
d
e
n
a
t
e
R
i
s
g
n
n
r
a
e
d
e
t
u
b
i
r
t
n
o
C
-
y
t
i
r
u
c
e
S
y
t
i
u
q
e
0
0
0
’
$
0
0
0
’
$
s
r
e
d
o
h
l
l
a
t
o
T
0
0
0
’
$
0
0
0
’
$
i
d
e
n
a
t
e
R
i
s
g
n
n
r
a
e
y
t
i
u
q
e
0
0
0
’
$
d
e
t
u
b
i
r
t
n
o
C
l
a
t
o
T
0
0
0
’
$
0
0
0
’
$
i
d
e
n
a
t
e
R
i
s
g
n
n
r
a
e
0
0
0
’
$
s
e
v
r
e
s
e
R
y
t
i
u
q
e
0
0
0
’
$
d
e
t
u
b
i
r
t
n
o
C
5
9
2
,
6
2
2
7
9
,
8
2
7
9
,
8
)
5
8
1
(
2
7
9
,
8
3
8
8
,
9
9
6
9
,
7
1
1
–
–
–
–
3
2
3
,
7
1
3
2
8
,
1
1
3
2
8
,
1
1
3
2
3
,
7
1
3
2
8
,
1
1
3
2
8
,
1
1
8
4
4
–
–
)
8
2
0
,
4
2
(
)
2
2
1
,
8
(
)
2
2
1
,
8
(
–
)
0
5
7
,
6
(
)
3
8
8
,
9
(
0
0
0
,
3
5
1
–
–
–
)
3
8
8
,
9
(
–
–
–
–
–
–
–
–
–
2
0
2
,
5
7
2
0
2
,
5
7
5
3
8
,
9
2
7
6
3
,
5
4
–
8
4
4
–
–
–
–
)
6
0
9
,
5
1
(
)
9
7
9
6
(
,
)
9
7
9
6
(
,
)
3
8
8
,
9
(
–
–
–
6
3
5
,
2
5
0
0
0
,
3
5
1
4
7
1
,
4
2
1
)
0
5
7
,
6
(
)
8
3
0
6
(
,
–
–
–
–
–
–
)
8
3
0
6
(
,
)
2
1
7
(
–
–
–
–
–
–
6
3
5
,
2
5
4
7
1
,
4
2
1
0
0
5
,
5
9
6
9
,
7
1
1
2
5
4
,
8
2
0
0
5
,
5
0
0
5
,
5
0
0
5
,
5
–
8
4
4
–
–
)
7
2
9
,
8
(
)
7
2
9
,
8
(
)
6
3
5
,
2
5
(
)
1
3
3
,
3
1
(
6
2
8
,
8
2
–
–
–
9
5
4
,
1
8
5
0
,
8
8
6
1
0
2
y
l
u
J
1
t
a
e
c
n
a
l
a
B
–
–
–
2
9
–
–
–
–
–
–
–
–
–
6
5
3
i
s
e
i
r
a
d
i
s
b
u
s
f
o
n
o
i
t
i
s
i
u
q
c
A
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
r
a
e
y
e
h
t
r
o
f
e
m
o
c
n
i
r
a
e
y
e
h
t
r
o
f
t
fi
o
r
P
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
h
t
i
w
i
d
e
u
r
c
c
a
/
d
a
p
s
n
o
i
t
u
b
i
r
t
s
i
d
d
n
a
s
d
n
e
d
v
D
i
i
t
n
e
m
y
a
p
d
e
s
a
b
y
t
i
u
q
E
s
t
s
e
r
e
t
n
i
i
d
n
e
d
v
d
g
n
i
i
l
p
a
t
S
)
5
0
2
,
9
3
(
l
a
t
i
p
a
c
f
o
n
r
u
t
e
r
d
n
a
d
e
t
s
e
v
n
e
r
i
6
2
8
,
8
2
d
e
u
s
s
i
s
e
i
t
i
r
u
c
e
s
d
e
p
a
t
S
l
–
)
2
1
7
(
g
n
i
s
i
a
r
y
t
i
u
q
e
f
o
t
s
o
C
l
a
t
i
p
a
c
f
o
n
r
u
t
e
R
1
5
9
,
1
4
3
7
6
8
,
5
7
0
0
5
,
0
3
7
6
3
,
5
4
4
8
0
,
6
6
2
6
1
5
,
5
7
1
4
4
8
,
4
2
7
6
,
0
7
1
8
6
5
,
0
9
4
9
6
,
1
1
1
5
5
,
1
3
2
3
,
7
7
7
1
0
2
e
n
u
J
0
3
t
a
e
c
n
a
l
a
B
.
s
e
t
o
n
g
n
i
y
n
a
p
m
o
c
c
a
e
h
t
h
t
i
w
n
o
i
t
c
n
u
n
o
c
n
j
i
l
d
a
e
r
e
b
d
u
o
h
s
y
t
i
u
q
e
n
i
s
e
g
n
a
h
c
f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c
e
v
o
b
a
e
h
T
41
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Consolidated statement of cash flows
For the year ended 30 June 2018
Notes
2018
$’000
2017
$’000
Cash flows from operating activities
Management fees received
Rent received
Interest received
Distributions received
Interest paid
Income taxes paid
Payments to suppliers and employees
Proceeds from sale of property held for development
Payments for property held for development
Applications – Benefits Funds
Redemptions – Benefits Funds
Net cash provided by operating activities
D3
Cash flows from investing activities
Proceeds from sale of related party investments
Purchase of investments in related parties
Loans to related parties for purchase of properties
Repayment of loans by related parties
Purchase of other investments
Proceeds from sale of investments
Loans provided to other parties
Loans repaid by other parties
Proceeds from sale of investment property
Payments in relation to investment properties
Benefit Funds (acquisitions)/disposals of investments in financial assets
Cash balance on acquisition of subsidiaries
Cash balance on consolidation of property funds
Collections from reverse mortgage holders
Payments for property, plant and equipment
Purchase of subsidiaries
Return of investment to external non-controlling interests
Deconsolidation of controlled property funds cash balance
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issues of securities to securityholders of Centuria Capital Group
Equity raising costs paid
Proceeds from borrowings
Repayment of borrowings
Capitalised borrowing costs paid
Distributions paid to securityholders of Centuria Capital Group
Proceeds from issues of securities to external non-controlling interests
Distributions paid to external non-controlling interests
Net cash provided by financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial year
Cash and cash equivalents at end of year
74,090
23,349
9,985
22,760
(14,162)
(16,817)
(53,440)
-
-
21,942
(30,777)
36,930
62,494
(123,760)
(5,865)
2,000
(52,723)
-
(25,980)
25,980
22,000
(8,840)
13,202
-
-
2,113
(788)
35,422
16,440
10,146
7,976
(5,918)
(7,042)
(45,008)
65,175
(12,844)
27,711
(40,561)
51,497
20,763
(150,138)
(13,669)
7,072
(1,186)
40,387
-
-
-
(1,300)
(55,021)
10,619
6,937
1,209
(115)
-
(104,419)
(5,366)
(766)
-
-
(96,299)
(238,861)
98,639
(3,710)
37,748
153,000
(6,750)
163,604
(14,185)
(114,108)
(446)
(24,310)
-
(6,835)
86,901
27,532
74,382
101,914
(1,937)
(4,092)
5,526
(17,820)
177,423
(9,941)
84,323
74,382
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
42
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018A About the report
A1
GENERAL INFORMATION
A2
SIGNIFICANT ACCOUNTING POLICIES
The shares in Centuria Capital Limited, (the ‘Company’) and
the units in Centuria Capital Fund (‘CCF’) are stapled to trade
together as a single stapled security (‘Stapled Security’) on
the ASX as ‘Centuria Capital Group’ (the ‘Group’) under the
ticker code ‘CNI’.
The accounting policies and methods of computation in
the preparation of the consolidated financial statements
are consistent with those adopted in the previous financial
year ended 30 June 2017 unless specifically outlined below or
in the relevant notes to the consolidated financial statements.
The Group is a for-profit entity and its principal activities are the
marketing and management of investment products, including
property investment funds and friendly society investment
bonds, and co-investment in property investment funds.
When the presentation or classification of items in the
consolidated financial statements has been amended,
comparative amounts are also reclassified, unless it is
impractical.
STATEMENT OF COMPLIANCE
The consolidated financial statements are general
purpose financial statements which have been prepared in
accordance with Australian Accounting Standards adopted
by the Australian Accounting Standards Board (AASB) and
the Corporations Act 2001. The consolidated financial
statements comply with International Financial Reporting
Standards (IFRS) adopted by the International Accounting
Standards Board (IASB).
The consolidated financial statements of the Group comprising
the Company (as ‘Parent’) and its controlled entities for the
year ended 30 June 2018 were authorised for issue by the
Group’s Board of Directors on 14 August 2018.
BASIS OF PREPARATION
The consolidated financial statements have been prepared
on the basis of historical cost, except for financial assets at
fair value through profit and loss, other financial assets,
investment properties and derivative financial instruments
which have been measured at fair value at the end of each
reporting period. Cost is based on the fair values of the
consideration given in exchange for assets. All amounts
are presented in Australian dollars, which is the company’s
functional currency, unless otherwise noted.
Assets and liabilities have been presented on the face of the
statement of financial position in decreasing order of liquidity
and do not distinguish between current and non-current items.
ROUNDING OF AMOUNTS
The Group is an entity of a kind referred to in ASIC Legislative
Instrument 2016/191, related to the ‘rounding off’ of amounts
in the Directors’ Report and financial statements. Amounts
in the Directors’ Report and financial statements have been
rounded off, in accordance with the instrument to the nearest
thousand dollars, unless otherwise indicated.
Accounting policies are selected and applied in a manner
that ensures that the resulting financial information satisfies
the concepts of relevance and reliability, thereby ensuring
that the substance of the underlying transactions or other
events are reported.
These financial statements contain all significant
accounting policies that summarise the recognition and
measurement basis used and which are relevant to provide
an understanding of the financial statements. Accounting
policies that are specific to a note to the financial statements
are described in the note to which they relate.
A3
USE OF JUDGEMENTS AND ESTIMATES
In preparing these consolidated financial statements,
management has made judgements, estimates and
assumptions that affect the application of accounting policies
and the reported amounts of assets and liabilities, income
and expense that are not readily apparent from other sources.
The judgements, estimates and assumptions are based on
historical experience and other factors that are considered to
be relevant. Actual results may differ from these estimates.
Information about critical judgements in applying accounting
policies that have the most significant effect on the amounts
recognised in the consolidated financial statements is included
in the following notes:
– Note C5 Investment properties
– Note C6 Intangible assets
– Note F3 Financial instruments
43
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018A About the report
A4
SEGMENT SUMMARY
As at 30 June 2018 the Group has four reportable operating segments. These reportable operating segments are the
divisions which report to the Group’s Chief Executive Officer and Board of Directors for the purpose of resource allocation
and assessment of performance.
The reportable operating segments are:
Operating Segments
Description
Property Funds Management
Management of listed and unlisted property funds
Investment Bonds Management
Co-Investments
Corporate
Management of the Benefit Funds of Centuria Life Limited and management
of the Over Fifty Guardian Friendly Society Limited. The Benefit Funds
include a range of financial products, including single and multi-premium
investments.
Direct interest in property funds and other liquid investments
Overheads for supporting the Group’s operating segments and management
of a reverse mortgage lending portfolio
For the year ended 30 June 2018, Reverse Mortgages is no longer considered a separated operating segment on the basis that
it is not significant to the Group and has been included in the Corporate operating segment.
In addition, the Group also provides disclosures in relation to a further four non-operating segments, which are:
Non-operating segments
Description
Non-operating items
Benefit Funds
Controlled Property Funds
Eliminations
Comprises transaction costs, mark-to-market movements on property and
derivative financial instruments, and all other non-operating activities
Represents the operating results and financial position of the Benefit Funds
which are required to be consolidated in the Group’s financial statements in
accordance with accounting standards
Represents the operating results and financial position of property funds
which are controlled by the Group and consolidated under accounting
standards
Elimination of transactions between the operating segments and the other
three non-operating segments above
Where relevant, comparative financial information has been restated to ensure consistency in presentation of financial information
across the applicable comparative periods.
The accounting policies of reportable segments are the same as the Group’s accounting policies.
Refer below for an analysis of the Group’s segment results:
– Note B1 Segment profit and loss
– Note C1 Segment balance sheet
– Note D1 Operating segment cash flows
44
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018)
9
8
9
,
5
1
(
2
1
1
)
0
9
4
,
5
(
)
3
(
3
5
0
,
9
3
6
0
,
0
7
-
-
)
1
6
7
,
5
(
1
6
0
,
8
)
3
7
8
,
3
1
(
-
-
0
9
1
,
6
5
)
1
6
7
,
5
(
1
6
0
,
8
0
4
5
,
4
2
5
2
2
,
0
3
)
2
3
1
(
7
4
)
9
2
6
,
5
(
9
8
5
,
6
5
6
7
,
4
5
)
1
6
7
,
5
(
6
3
6
6
,
5
2
4
,
1
-
0
9
1
,
6
5
)
1
6
7
,
5
(
5
2
4
,
1
1
6
0
,
8
-
-
-
-
-
-
3
5
0
9
,
8
4
1
,
3
)
8
4
1
,
3
(
B Business performance
)
7
1
6
,
7
6
(
2
8
8
,
7
)
7
9
5
,
1
1
(
)
1
5
7
,
9
2
(
)
0
1
6
(
)
1
4
5
,
3
3
(
)
7
1
1
,
0
1
(
)
4
3
1
(
3
1
5
,
4
3
1
)
7
3
2
,
8
(
1
0
8
,
1
2
9
7
1
,
0
2
-
0
7
7
,
0
0
1
5
4
8
,
2
5
0
7
,
0
2
2
9
7
,
0
1
)
6
1
8
,
5
(
)
4
7
4
,
7
1
(
8
2
4
,
6
6
t
fi
o
r
p
0
0
0
’
$
y
r
o
t
u
t
a
t
S
0
0
0
’
$
s
n
o
i
t
a
n
m
i
i
l
E
d
e
l
l
o
r
t
n
o
C
n
o
N
y
t
r
e
p
o
r
P
s
t
fi
e
n
e
B
g
n
i
t
a
r
e
p
o
g
n
i
t
a
r
e
p
O
-
o
C
s
d
n
o
B
s
d
n
u
F
t
n
e
m
t
s
e
v
n
I
y
t
r
e
p
o
r
P
I
S
S
O
L
D
N
A
T
F
O
R
P
T
N
E
M
G
E
S
1
B
s
d
n
u
F
0
0
0
’
$
s
d
n
u
F
0
0
0
’
$
s
m
e
t
i
0
0
0
’
$
t
fi
o
r
p
0
0
0
’
$
e
t
a
r
o
p
r
o
C
s
t
n
e
m
t
s
e
v
n
I
t
n
e
m
e
g
a
n
a
M
t
n
e
m
e
g
a
n
a
M
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
s
e
t
o
N
d
e
d
n
e
r
a
e
y
e
h
t
r
o
F
8
1
0
2
e
n
u
J
0
3
3
0
1
,
0
1
)
8
1
5
,
5
(
7
4
3
,
3
0
7
6
,
3
4
0
6
,
8
-
-
-
-
-
4
9
9
,
7
9
0
8
3
0
8
,
8
-
-
-
)
8
0
6
,
0
1
(
)
8
1
9
,
1
(
)
0
8
6
,
8
(
-
)
1
(
-
-
)
9
(
-
)
4
3
5
,
1
1
(
6
6
8
,
4
)
4
7
1
(
7
8
0
,
5
4
)
4
2
3
,
4
(
7
1
7
,
1
1
)
2
0
5
,
1
(
3
7
4
,
3
)
4
2
7
,
4
1
(
1
2
2
,
4
3
1
2
6
6
5
,
)
0
9
1
,
9
(
1
9
8
,
1
1
5
7
9
,
4
5
4
9
,
8
4
x
a
t
e
r
o
f
e
b
)
s
s
o
L
(
/
t
fi
o
r
P
)
7
6
2
,
2
(
0
7
0
,
1
1
2
9
8
,
6
2
5
9
1
,
8
1
)
8
0
2
,
1
1
(
4
8
8
,
6
6
0
4
1
1
3
,
1
1
-
3
7
4
,
3
-
1
2
2
,
4
3
3
0
8
,
8
7
8
0
,
5
4
)
4
2
3
,
4
(
7
1
7
,
1
1
3
7
4
,
3
1
2
2
,
4
3
-
-
-
-
-
-
s
t
s
e
r
e
t
n
i
3
0
8
,
8
7
8
0
,
5
4
)
4
2
3
,
4
(
7
1
7
,
1
1
3
7
4
,
3
1
2
2
,
4
3
x
a
t
r
e
t
f
a
)
s
s
o
l
(
/
t
fi
o
r
P
45
2
B
3
B
4
B
s
t
n
e
m
e
v
o
m
e
u
a
v
r
i
a
F
l
e
u
n
e
v
e
R
s
e
s
n
e
p
x
E
s
t
n
e
m
u
r
t
s
n
i
l
i
a
c
n
a
n
fi
f
o
n
i
t
n
e
m
e
v
o
m
t
e
N
s
t
s
o
c
e
c
n
a
n
F
i
y
t
r
e
p
o
r
p
d
n
a
s
e
i
t
i
l
i
b
a
i
l
l
r
e
d
o
h
y
c
i
l
o
p
5
B
e
s
n
e
p
x
e
x
a
t
e
m
o
c
n
I
d
e
t
i
m
i
L
l
a
t
i
p
a
C
a
i
r
u
t
n
e
C
x
a
t
r
e
t
f
a
)
s
s
o
l
(
/
t
fi
o
r
P
l
:
o
t
e
b
a
t
u
b
i
r
t
t
a
d
n
u
F
l
a
t
i
p
a
C
a
i
r
u
t
n
e
C
p
u
o
r
G
l
a
t
i
p
a
C
a
i
r
u
t
n
e
C
l
s
r
e
d
o
h
y
t
i
r
u
c
e
s
r
e
t
f
a
)
s
s
o
l
(
/
t
fi
o
r
P
l
o
t
e
b
a
t
u
b
i
r
t
t
a
x
a
t
x
a
t
r
e
t
f
a
)
s
s
o
L
(
/
t
fi
o
r
P
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
B Business performance
)
7
2
3
,
0
2
1
(
3
8
6
9
,
)
7
3
2
,
1
6
(
)
6
6
3
,
8
3
(
)
9
3
9
,
2
(
)
8
6
4
,
7
2
(
)
6
9
6
,
7
(
)
5
4
5
(
9
2
4
,
7
2
1
)
3
0
6
,
1
1
(
5
3
9
0
7
,
2
5
5
,
7
1
-
5
4
5
,
0
5
7
9
1
9
9
3
,
2
)
2
5
1
(
1
6
6
,
8
1
9
7
,
9
7
9
4
,
9
2
)
0
9
3
,
5
(
)
5
8
6
,
3
1
(
t
fi
o
r
p
0
0
0
’
$
y
r
o
t
u
t
a
t
S
0
0
0
’
$
s
n
o
i
t
a
n
m
i
i
l
E
s
d
n
u
F
0
0
0
’
$
s
d
n
u
F
0
0
0
’
$
s
m
e
t
i
0
0
0
’
$
t
fi
o
r
p
0
0
0
’
$
e
t
a
r
o
p
r
o
C
s
e
g
a
g
t
r
o
M
s
t
n
e
m
t
s
e
v
n
I
t
n
e
m
e
g
a
n
a
M
t
n
e
m
e
g
a
n
a
M
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
s
e
t
o
N
d
e
d
n
e
r
a
e
y
e
h
t
r
o
F
7
1
0
2
e
n
u
J
0
3
d
e
l
l
o
r
t
n
o
C
n
o
N
y
t
r
e
p
o
r
P
s
t
fi
e
n
e
B
g
n
i
t
a
r
e
p
o
g
n
i
t
a
r
e
p
O
e
s
r
e
v
e
R
-
o
C
s
d
n
o
B
s
d
n
u
F
t
n
e
m
t
s
e
v
n
I
y
t
r
e
p
o
r
P
)
D
E
U
N
T
N
O
C
I
I
(
S
S
O
L
D
N
A
T
F
O
R
P
T
N
E
M
G
E
S
1
B
46
)
6
6
3
,
7
(
9
8
5
,
6
1
9
1
7
,
1
3
-
-
)
3
4
6
,
2
(
4
3
9
,
0
1
-
)
4
2
4
,
5
(
-
-
5
9
2
,
6
2
)
3
4
6
,
2
(
4
3
9
,
0
1
0
0
5
,
5
3
2
8
,
1
1
)
3
1
6
,
1
(
)
0
3
0
,
1
(
8
5
2
4
0
7
,
1
3
2
3
,
7
1
)
3
4
6
,
2
(
2
6
9
,
1
2
7
9
,
8
-
5
9
2
,
6
2
)
3
4
6
,
2
(
2
7
9
,
8
4
3
9
,
0
1
-
-
-
-
-
-
9
8
5
,
6
1
5
0
6
,
3
)
5
0
6
,
3
(
-
-
5
9
4
,
1
0
2
0
,
1
5
1
5
,
2
-
-
8
2
3
,
8
1
)
9
2
1
,
8
(
)
9
3
8
,
2
(
0
9
4
,
4
9
8
4
,
5
1
)
9
3
6
,
3
(
)
7
9
2
,
3
(
2
1
8
,
5
6
0
7
,
8
3
8
7
,
6
)
5
5
9
6
(
,
6
1
3
,
3
5
1
5
,
2
9
8
4
,
5
1
)
9
3
6
,
3
(
-
-
-
5
1
5
,
2
9
8
4
,
5
1
)
9
3
6
,
3
(
-
3
2
)
7
(
6
1
-
6
1
6
1
-
6
1
4
9
3
,
5
1
)
3
2
7
(
2
5
8
,
3
1
3
8
,
7
4
3
4
,
4
-
-
-
-
)
6
1
6
,
2
(
)
1
(
)
9
4
7
,
4
(
)
0
3
6
(
)
1
3
8
,
1
(
)
9
4
2
,
2
(
-
-
-
-
-
)
9
3
(
-
0
6
2
,
6
1
0
4
,
4
3
7
7
,
5
1
x
a
t
e
r
o
f
e
b
)
s
s
o
L
(
/
t
fi
o
r
P
)
7
3
8
(
3
2
4
,
5
)
3
5
7
,
1
(
8
4
6
,
2
)
2
3
7
,
4
(
1
4
0
,
1
1
5
B
e
s
n
e
p
x
e
x
a
t
e
m
o
c
n
I
x
a
t
r
e
t
f
a
)
s
s
o
L
(
/
t
fi
o
r
P
x
a
t
r
e
t
f
a
)
s
s
o
l
(
/
t
fi
o
r
P
l
:
o
t
e
b
a
t
u
b
i
r
t
t
a
6
5
9
,
1
7
6
4
,
3
-
-
8
4
6
,
2
1
4
0
,
1
1
d
e
t
i
m
i
L
l
a
t
i
p
a
C
a
i
r
u
t
n
e
C
3
2
4
,
5
8
4
6
,
2
1
4
0
,
1
1
-
-
-
s
t
s
e
r
e
t
n
i
3
2
4
,
5
8
4
6
,
2
1
4
0
,
1
1
x
a
t
r
e
t
f
a
)
s
s
o
l
(
/
t
fi
o
r
P
d
n
u
F
l
a
t
i
p
a
C
a
i
r
u
t
n
e
C
p
u
o
r
G
l
a
t
i
p
a
C
a
i
r
u
t
n
e
C
l
s
r
e
d
o
h
y
t
i
r
u
c
e
s
r
e
t
f
a
)
s
s
o
l
(
/
t
fi
o
r
P
l
o
t
e
b
a
t
u
b
i
r
t
t
a
x
a
t
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
2
B
3
B
4
B
s
t
n
e
m
e
v
o
m
e
u
a
v
r
i
a
F
l
e
u
n
e
v
e
R
s
e
s
n
e
p
x
E
s
t
n
e
m
u
r
t
s
n
i
l
i
a
c
n
a
n
fi
f
o
n
i
t
n
e
m
e
v
o
m
t
e
N
s
t
s
o
c
e
c
n
a
n
F
i
y
t
r
e
p
o
r
p
d
n
a
s
e
i
t
i
l
i
b
a
i
l
l
r
e
d
o
h
y
c
i
l
o
p
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
B Business performance
B2
REVENUE
Management fees from property funds
Property acquisition fees
Property performance fees
Property sales fees
Management fees from Benefit Funds
Proceeds from sale of property held for development
Interest revenue
Rent and recoverable outgoings
Distribution/dividend revenue
Premiums - discretionary participation features only
Other income
2018
$’000
29,705
4,070
26,738
2,971
3,706
-
11,108
21,553
29,621
2,711
2,330
134,513
2017
$’000
18,294
6,948
1,239
966
2,992
59,250
12,871
11,098
9,633
3,961
177
127,429
RECOGNITION AND MEASUREMENT
Revenue is measured at the fair value of the consideration received or receivable to the extent it is probable that the economic
benefits will flow to the Group and the revenue can be reliably measured.
(i) Management fees
Management fees are recognised on an accruals basis when the Group has the right to receive payment.
(ii) Property transaction fees, sale fees and performance fees
Property acquisition fees are recognised when an investment property has been acquired in a fund managed by the Group.
Sales and performance fees derived from managed funds are recognised upon satisfaction of all conditions precedent to the sale
of an investment property.
(iii) Sale of development properties
Revenue from the sale of apartments is recognised at the fair value of the consideration receivable when the significant risks and
rewards of ownership have been transferred to the purchaser and where there is no continuing management involvement, which
normally coincides with settlement of the contract for sale.
(iv) Interest revenue
Interest revenue is accrued on a time basis, by reference to the principal outstanding using the effective interest rate method.
(v) Rent and recoverable outgoings
Rental income from investment property is recognised in profit or loss on a straight line basis over the term of the lease.
Recoverable outgoings are recognised on an accrual basis.
(vi) Distribution/dividend revenue
Distribution/dividend revenue from investments is recognised when the shareholder’s right to receive payment has been
established (provided that it is probable that the economic benefits will flow to the Group and the amount of revenue can be
measured reliably).
47
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018B Business performance
B2
REVENUE (CONTINUED)
(A) TRANSACTIONS WITH RELATED PARTIES
Management fees are charged to related parties in accordance with the respective trust deeds and management agreements.
2018
$
2017
$
Management fees from Property Funds managed by Centuria
29,704,620
18,293,876
Distributions from Property Funds managed by Centuria
Property acquisition fees from Property Funds managed by Centuria
Sales fees from Property Funds managed by Centuria
Management fees from Over Fifty Guardian Friendly Society
Performance fees from Property Funds managed by Centuria
Interest income on loans to Property Funds managed by Centuria
Fees from Debt funds managed by Centuria
Distributions and interest from Debt Funds managed by Centuria
14,467,430
4,070,177
2,970,550
3,552,177
26,737,500
501,525
1,054,857
108,825
5,452,630
6,947,527
966,160
2,991,534
1,239,839
513,622
-
-
83,167,661
36,405,188
(i) Terms and conditions of transactions with related parties
Investments in property funds and benefit funds held by certain directors and director-related entities are made on the same
terms and conditions as all other persons. Directors and director-related entities receive the same returns on these investments
as all other investors and policyholders.
The Company and its related parties entered into transactions, which are insignificant in amount, with directors and their director-
related entities in their domestic dealings and are made in arm’s length transactions at nor-mal market prices and on normal
commercial terms.
The Group pays some expenses on behalf of related entities and receives a reimbursement for these payments.
2018
$’000
21,260
4,558
8,531
230
2,316
380
-
23,144
7,198
67,617
2017
$’000
17,468
3,097
6,578
2,749
2,570
190
50,670
31,708
5,297
120,327
B3
EXPENSES
Employee benefits expense
Consulting and professional fees
Property outgoings and fund expenses
Corporate restructure and transaction costs
Administration fees
Impairment of seed capital
Cost of property held for development sold
Claims - discretionary participation features only
Other expenses
48
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018B Business performance
B3
EXPENSES (CONTINUED)
(A) TRANSACTIONS WITH KEY MANAGEMENT PERSONNEL
(i) Transactions with directors
For transactions with directors, refer to details included in the Audited remuneration report on page 28.
(ii) Key management personnel compensation
The aggregate compensation paid to key management personnel of the Group is set out below:
Short-term employee benefits
Post-employment benefits
Other long-term employment benefits
Share-based payments
Detailed information on key management personnel is included in the Audited remuneration report.
B4
FINANCE COSTS
Operating interest charges
Bank loans in Controlled Property Funds interest charges
Reverse mortgage facility interest charges
(Gain)/loss on derivatives on fair value hedges
Loss/(gain) on financial assets fair value hedges
Other finance costs
RECOGNITION AND MEASUREMENT
The Group’s finance costs include:
– Interest expense recognised using the effective interest method.
– The net gain or loss on hedging instruments that are recognised in profit or loss.
2018
$
2017
$
5,475,869
4,803,187
128,256
(5,350)
1,055,916
6,654,691
126,660
49,316
553,731
5,532,894
2018
$’000
8,567
5,490
1,741
1,115
(1,115)
191
15,989
2017
$’000
2,871
2,616
1,832
(6,566)
6,566
47
7,366
49
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018B Business performance
B5
TAXATION
Current tax expense in respect of the current year
Adjustments to current tax in relation to prior years
Deferred tax expense relating to the origination and reversal of temporary differences
Deferred tax charged directly to equity
Income tax expense
2018
$’000
13,203
(102)
13,101
772
-
13,873
2017
$’000
9,227
-
9,227
(4,126)
323
5,424
(A) RECONCILIATION OF INCOME TAX EXPENSE
The prima facie income tax expense on profit before income tax reconciles to the income tax expense in the consolidated financial
statements as follows:
Profit before tax
Less: profit not subject to income tax
Income tax expense calculated at 30%
Add/(deduct) tax effect of amounts which are not deductible/(assessable)
Tax offset for franked dividends
Non-allowable expenses – seed capital impairment
Non-allowable expenses – other
Recognition of previously unbooked capital losses
Adjustments to current tax in relation to prior years
Income tax expense
2018
$’000
70,063
(20,222)
49,841
14,952
(1,032)
114
181
(240)
(102)
13,873
2017
$’000
31,719
(10,863)
20,856
6,257
(313)
57
706
(1,193)
(90)
5,424
The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on
taxable profits under Australian tax law. There has been no change in the corporate tax rate when compared with the previous
reporting period.
50
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018B Business performance
B5
TAXATION (CONTINUED)
(B) CURRENT TAX ASSETS AND LIABILITIES
Current tax assets/(liabilities) attributable to:
Benefit Funds
Securityholders
(C) MOVEMENT OF DEFERRED TAX BALANCES
Financial year ended 30 June 2018
Deferred tax assets
Provisions
Financial derivatives
Capital losses
Transaction costs
Deferred tax liabilities
Indefinite life management rights
Accrued income
Unrealised gain/(loss) on financial assets
Prepayments
Fair value measurements in mortgage assets
Financial year ended 30 June 2017
Deferred tax assets
Provisions
Financial derivatives
Capital losses
Transaction costs
Deferred tax liabilities
Indefinite life management rights
Accrued income
Unrealised gain/(loss) on financial assets
Prepayments
Fair value measurements in mortgage assets
2018
$’000
690
(529)
161
Movement
$’000
436
-
(826)
(28)
-
-
(1,522)
-
1,141
(799)
Movement
$’000
412
1,290
27,437
374
(27,638)
2,219
(711)
-
420
3,803
Opening
balance
$’000
2,207
4,020
27,640
374
(27,638)
(290)
(5,027)
(6)
(3,600)
(2,320)
Opening
balance
$’000
1,795
2,730
203
-
-
(2,509)
(4,316)
(6)
(4,020)
(6,123)
2017
$’000
(387)
(2,784)
(3,171)
Closing
balance
$’000
2,643
4,020
26,814
346
(27,638)
(290)
(6,549)
(6)
(2,459)
(3,119)
Closing
balance
$’000
2,207
4,020
27,640
374
(27,638)
(290)
(5,027)
(6)
(3,600)
(2,320)
51
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018Deferred tax assets and liabilities are offset when there is a
legally enforceable right to set off current tax assets against
current tax liabilities and when they relate to income taxes
levied by the same taxation authority and the Group intends
to settle its current tax assets and liabilities on a net basis.
(iii) Tax consolidation
The Company and all its wholly owned Australian resident
companies are part of a tax consolidated group under
Australian taxation law. The Company is the head entity in
the tax consolidated group. Tax expense/benefit, deferred
tax liabilities and deferred tax assets arising from temporary
differences of the members of the tax consolidated group
are recognised in their separate financial statements using
a ‘standalone tax payer’ approach. Under the tax funding
arrangement between members of the tax consolidated group,
amounts are recognised as payable to or receivable by each
member in relation to the tax contribution amounts paid
or payable between Company and the members of the tax
consolidated group.
Centuria Capital Fund (CCF) and its subsidiaries are not
part of the tax consolidation group. Under current Australian
income tax legislation, Trusts are not liable for income tax,
provided their securityholders are presently entitled to the
taxable income of the Trust including realised capital gains
each financial year.
The Benefit Funds are part of the tax consolidated group,
and they are allocated a share of the income tax liability
attributable to Centuria Life Limited equal to the income
tax liability that would have arisen to the Benefit Funds
had they been stand alone.
(iv) Current and deferred tax for the period
Income taxes relating to items recognised directly in equity
are recognised directly in equity and not in the statement
of comprehensive income. In the case of a business
combination, the tax effect is included in the accounting
for the business combination.
B Business performance
B5
TAXATION (CONTINUED)
(D) CAPITAL TAX LOSSES
At 30 June 2018, the Group has $nil (2017: $373,750) tax
effected unrecognised capital tax losses.
RECOGNITION AND MEASUREMENT
Income tax expense represents the sum of the tax currently
payable and deferred tax.
(i) Current tax
The tax currently payable is based on taxable profit for the year.
Taxable profit differs from profit as reported in the consolidated
profit or loss because of items of income or expense that
are taxable or deductible in other years and items that are
never taxable or deductible. The Group’s liability for current
tax is calculated using tax rates that have been enacted or
substantively enacted by the end of the reporting period.
(ii) Deferred tax
Deferred tax is recognised on temporary differences between
the carrying amounts of assets and liabilities and the
corresponding tax bases.
Deferred tax liabilities are generally recognised for all taxable
temporary differences. Deferred tax assets are recognised for
all deductible temporary differences, unused tax losses and tax
offsets, to the extent that it is probable that sufficient future
taxable profits will be available to utilise them.
However, deferred tax assets and liabilities are not
recognised for:
– taxable temporary differences that arise from the initial
recognition of assets or liabilities in a transaction that is
not a business combination which affects neither taxable
income nor accounting profit;
– taxable temporary differences relating to investments in
subsidiaries, associates and joint ventures to the extent
that the Group is able to control the timing of the reversal
of the temporary differences and it is probable that they will
not reverse in the foreseeable future; and
– taxable temporary differences arising from goodwill
The carrying amount of deferred tax assets is reviewed at the
end of each reporting period and reduced to the extent that
it is no longer probable that sufficient taxable profits will be
available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax
rates that are expected to apply in the period in which the
liability is settled or the asset realised, based on tax rates (and
tax laws) that have been enacted or substantively enacted by
the end of the reporting period. The measurement of deferred
tax liabilities and assets reflects the tax consequences that
would follow from the manner in which the Group expects,
at the end of the reporting period, to recover or settle the
carrying amount of its assets and liabilities.
52
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018B Business performance
B6
EARNINGS PER SECURITY
Basic (cents per stapled security)
Diluted (cents per stapled security)
2018
Cents
19.8
18.1
2017
Cents
11.5
11.4
The earnings used in the calculation of basic and diluted earnings per security is the profit for the year attributable to Centuria
Capital Group securityholders as reported in the consolidated statement of comprehensive income.
The weighted average number of ordinary securities used in the calculation of basic and diluted earnings per security is as
follows:
Weighted average number of ordinary securities (basic)
Weighted average number of ordinary securities (diluted) (i)
2018
2017
277,224,977
150,835,465
301,789,890
152,619,939
(i) The weighted average number of ordinary securities used in the calculation of diluted earnings per security is determined:
– as if 30 June 2018 was the end of the performance period of the grants of Rights under the LTI plan. All Rights that would have vested if 30 June 2018
was the end of the performance period are deemed to have been issued at the start of the financial year.
– as if 20,098,470 unexercised options with an exercise price of $1.30 per option have been converted to ordinary securities at the start of the financial year.
B7
DIVIDENDS AND DISTRIBUTIONS
Dividends/distributions paid during the year
Stapling dividend (fully franked)
Final year-end dividend (fully franked)
Final year-end distribution
Interim dividend (fully franked)
Interim distribution
Dividends/distributions declared during the year
Final dividend (fully franked) (i)
Final distribution (i)
2018
2017
Cents per
security
Total
$’000
Cents per
security
-
2.40
2.80
1.70
2.40
1.00
3.10
-
5,453
6,361
5,184
7,314
3,048
9,449
Total
$’000
13,331
2,316
-
1,158
618
5,453
6,361
29,237
17.27
3.00
-
1.50
0.80
2.40
2.80
27.77
Dividends/distributions paid/declared to Centuria Capital
Group securityholders (ii)
13.40
36,809
(i) The Group declared a final dividend/distribution in respect of the year ended 30 June 2018 of 4.1 cents per stapled security which included a dividend of
1.00 cents per share and a distribution of 3.10 cents per security. The final dividend had a record date of 29 June 2018 and was subsequently was paid on
27 July 2018. The total amount payable of $12,497,000 has been provided as a liability in these financial statements.
(ii) In addition to the dividends and distributions paid to Centuria Capital Group securityholders, the Group paid distributions of $6,880,000 to external non-
controlling interests.
(A) FRANKING CREDITS
Amount of franking credits available to shareholders of the Company
for subsequent financial years (i)
(i) Before taking into account the impact of the final dividend payable on 27 July 2018.
2018
$’000
2017
$’000
15,682
5,919
53
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018C Assets and liabilities
t
e
e
h
s
0
0
0
’
$
e
c
n
a
l
a
b
y
r
o
t
u
t
a
t
S
0
0
0
’
$
s
n
o
i
t
a
n
m
i
i
l
E
d
e
l
l
o
r
t
n
o
C
s
d
n
u
F
0
0
0
’
$
s
d
n
u
F
0
0
0
’
$
y
t
r
e
p
o
r
P
s
t
fi
e
n
e
B
t
e
e
h
s
0
0
0
’
$
e
c
n
a
l
a
b
g
n
i
t
a
r
e
p
O
e
t
a
r
o
p
r
o
C
s
t
n
e
m
t
s
e
v
n
I
t
n
e
m
e
g
a
n
a
M
t
n
e
m
e
g
a
n
a
M
-
o
C
s
d
n
o
B
s
d
n
u
F
t
n
e
m
t
s
e
v
n
I
y
t
r
e
p
o
r
P
d
e
d
n
e
r
a
e
y
l
a
c
n
a
n
F
i
i
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
s
e
t
o
N
8
1
0
2
e
n
u
J
0
3
s
t
e
s
s
A
T
E
E
H
S
E
C
N
A
L
A
B
T
N
E
M
G
E
S
1
C
54
4
1
9
,
1
0
1
4
6
1
,
1
2
-
)
9
0
0
,
2
(
)
8
7
3
(
7
7
3
,
5
8
4
1
,
0
2
0
0
4
,
6
9
8
3
,
6
7
1
5
1
,
7
1
2
3
8
,
4
4
6
)
1
5
6
,
1
1
(
-
5
0
5
,
0
3
3
8
7
9
,
5
2
3
0
0
4
,
3
6
0
0
1
,
7
4
1
6
3
0
,
2
3
6
6
,
7
5
1
-
-
-
-
-
-
0
0
4
,
3
6
0
0
1
,
7
4
1
-
-
-
-
9
0
1
,
8
3
1
,
1
)
0
6
6
,
3
1
(
9
9
4
,
5
1
2
3
5
0
,
7
5
3
-
-
6
3
0
,
2
3
6
6
,
7
5
1
7
1
2
,
9
7
5
9
9
4
,
6
3
0
9
2
,
3
9
5
0
,
8
4
-
-
-
0
3
7
,
1
-
-
-
-
1
3
5
,
1
1
4
3
3
,
6
9
1
9
,
7
7
2
0
7
1
,
6
8
1
3
,
1
-
-
-
-
4
4
2
8
7
5
,
9
8
4
8
7
,
5
9
2
2
3
7
,
7
1
6
1
,
1
4
7
9
5
,
1
-
-
5
0
4
,
2
3
)
9
0
0
,
2
(
-
2
5
6
,
5
9
9
5
,
4
3
9
3
7
,
5
4
2
)
0
0
0
,
2
(
8
5
7
,
5
1
1
1
1
4
,
3
2
)
1
6
1
(
9
1
1
,
3
7
7
6
,
9
4
3
-
-
-
-
-
-
-
2
7
4
8
4
9
,
6
9
6
)
9
0
0
,
4
(
1
6
1
,
1
4
4
)
1
5
6
,
9
(
1
8
4
,
6
5
1
8
1
0
,
9
5
6
1
9
,
1
6
4
8
,
6
2
6
2
4
,
1
1
-
-
-
-
)
0
9
6
(
0
5
1
,
6
,
7
7
6
9
4
3
-
3
5
0
,
7
5
3
2
6
5
,
6
7
9
5
,
1
1
8
9
,
1
3
1
9
3
9
,
2
2
-
9
2
5
-
2
1
7
9
2
4
,
8
9
3
9
,
2
2
-
7
3
9
)
1
3
0
,
3
(
)
0
6
8
,
3
(
3
2
4
,
7
8
1
4
9
7
,
1
9
3
3
8
5
,
0
4
5
9
9
,
8
4
-
3
8
7
,
2
1
2
6
5
,
6
2
5
5
,
3
2
1
-
-
-
-
7
9
8
,
2
4
1
7
8
8
,
2
5
1
-
-
-
-
-
9
2
7
2
8
)
4
9
(
7
1
7
5
1
0
,
7
-
-
-
9
8
1
,
2
2
9
0
2
,
6
2
6
3
6
6
,
7
5
1
3
2
1
,
6
8
1
-
-
-
-
5
8
8
8
0
9
,
1
)
0
9
4
(
3
2
9
6
2
2
,
3
7
9
8
,
2
8
1
2
D
2
C
3
C
4
C
5
C
6
C
7
C
8
C
)
b
(
5
B
)
c
(
5
B
l
i
s
t
n
e
a
v
u
q
e
h
s
a
c
d
n
a
h
s
a
C
l
s
e
b
a
v
e
c
e
R
i
s
t
e
s
s
a
l
i
a
c
n
a
n
F
i
l
d
e
h
s
e
i
t
r
e
p
o
r
p
t
n
e
m
t
s
e
v
n
I
s
e
i
t
r
e
p
o
r
p
t
n
e
m
t
s
e
v
n
I
s
t
e
s
s
a
r
e
h
t
O
l
e
a
s
r
o
f
s
t
e
s
s
a
e
b
g
n
a
t
n
i
l
I
s
t
e
s
s
a
l
a
t
o
T
s
e
i
t
i
l
i
b
a
i
L
l
s
e
b
a
y
a
P
l
e
u
a
v
r
i
a
f
t
a
p
a
w
s
e
t
a
r
t
s
e
r
e
t
n
I
s
n
o
i
s
i
v
o
r
P
i
s
g
n
w
o
r
r
o
B
p
u
o
r
G
l
a
t
i
p
a
C
0
6
3
o
t
y
t
i
l
i
b
a
i
L
'
l
s
r
e
d
o
h
y
c
i
l
o
p
s
d
n
u
F
t
fi
e
n
e
B
y
t
i
l
i
b
a
i
l
x
a
t
e
m
o
c
n
i
r
o
f
n
o
i
s
i
v
o
r
P
y
t
i
l
i
b
a
i
l
x
a
t
d
e
r
r
e
f
e
D
s
e
i
t
i
l
i
b
a
i
l
l
a
t
o
T
s
t
e
s
s
a
t
e
N
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
C Assets and liabilities
t
e
e
h
s
0
0
0
’
$
e
c
n
a
l
a
b
y
r
o
t
u
t
a
t
S
0
0
0
’
$
s
n
o
i
t
a
n
m
i
i
l
E
1
5
5
,
1
0
0
1
,
7
5
2
3
6
6
,
7
5
1
-
-
-
2
8
3
,
4
7
0
8
3
,
6
1
-
)
5
7
7
(
9
5
4
,
5
3
5
)
2
1
8
,
2
1
(
s
d
n
u
F
0
0
0
’
$
-
-
9
8
8
9
7
7
,
8
0
6
4
,
0
1
0
0
1
,
7
5
2
s
d
n
u
F
0
0
0
’
$
9
6
8
,
9
4
2
9
,
2
-
-
-
-
-
-
-
2
2
t
e
e
h
s
0
0
0
’
$
e
c
n
a
l
a
b
g
n
i
t
a
r
e
p
O
4
3
7
,
5
5
2
4
3
,
3
1
-
1
5
5
,
1
8
3
9
,
7
1
0
3
,
1
0
9
1
,
8
1
6
6
2
,
7
0
1
5
3
5
,
2
4
0
,
1
)
7
8
5
,
3
1
(
8
2
2
,
7
7
2
4
6
0
,
3
5
3
0
3
8
,
5
2
4
1
8
4
,
1
1
3
1
4
,
7
4
1
3
3
,
3
8
1
6
0
6
,
5
4
8
5
,
0
0
7
)
5
2
4
,
3
(
1
5
9
,
1
4
3
)
2
6
1
,
0
1
(
4
6
9
,
1
9
1
4
6
2
,
5
8
4
6
0
,
3
5
3
1
8
9
,
8
5
1
-
9
4
8
,
6
6
2
4
2
3
,
9
1
1
7
1
,
3
0
2
3
,
2
4
1
0
,
8
4
3
-
-
-
-
5
9
8
,
3
3
6
5
4
,
6
5
1
0
3
,
1
-
-
)
5
7
7
(
3
0
1
,
6
3
2
)
0
5
6
,
2
(
-
5
2
8
,
0
1
8
1
5
,
8
4
4
3
1
,
1
7
8
4
,
1
3
1
-
-
-
4
1
0
,
8
4
3
-
7
8
3
1
4
6
,
4
4
8
7
,
2
)
1
2
3
,
2
(
3
2
8
,
3
2
2
4
5
,
2
1
5
3
2
,
1
-
-
-
-
7
7
6
)
7
9
4
,
2
(
)
4
2
7
,
2
(
8
9
9
,
7
3
8
4
,
3
-
-
7
4
1
,
9
0
9
1
,
8
1
)
1
(
-
0
2
7
,
1
1
9
2
,
0
3
2
2
1
,
7
1
-
-
-
7
6
1
,
8
8
3
9
,
7
5
2
1
,
8
9
-
)
3
2
1
(
7
0
1
,
4
1
1
4
2
2
,
9
6
-
-
-
-
-
7
5
9
)
8
1
(
9
9
1
8
3
1
,
1
8
6
4
,
4
1
7
2
,
0
4
3
0
4
5
,
7
9
1
3
6
6
,
7
5
1
-
-
-
5
7
6
7
1
4
,
9
9
8
3
,
1
-
-
-
-
-
-
)
5
2
(
2
5
2
,
1
1
1
2
,
9
2
6
6
7
,
2
6
8
1
,
6
4
4
5
3
,
1
5
1
-
-
-
8
3
1
5
4
,
4
7
1
1
,
1
d
e
l
l
o
r
t
n
o
C
y
t
r
e
p
o
r
P
s
t
fi
e
n
e
B
e
t
a
r
o
p
r
o
C
s
e
g
a
g
t
r
o
M
s
t
n
e
m
t
s
e
v
n
I
t
n
e
m
e
g
a
n
a
M
t
n
e
m
e
g
a
n
a
M
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
s
e
t
o
N
e
s
r
e
v
e
R
-
o
C
s
d
n
o
B
s
d
n
u
F
t
n
e
m
t
s
e
v
n
I
y
t
r
e
p
o
r
P
)
D
E
U
N
T
N
O
C
I
(
T
E
E
H
S
E
C
N
A
L
A
B
T
N
E
M
G
E
S
1
C
-
-
4
2
1
3
0
4
,
1
1
9
0
8
,
8
3
6
6
,
7
5
1
9
9
9
,
7
7
1
-
2
2
9
4
2
6
)
6
(
-
-
2
2
4
5
8
4
,
3
7
4
4
,
5
2
5
5
,
2
7
1
2
D
2
C
3
C
5
C
6
C
7
C
8
C
)
b
(
5
B
)
c
(
5
B
l
i
s
t
n
e
a
v
u
q
e
h
s
a
c
d
n
a
h
s
a
C
7
1
0
2
e
n
u
J
0
3
s
t
e
s
s
A
l
s
e
b
a
v
e
c
e
R
i
s
e
i
t
r
e
p
o
r
p
t
n
e
m
t
s
e
v
n
I
s
t
e
s
s
a
r
e
h
t
O
s
t
e
s
s
a
l
i
a
c
n
a
n
F
i
s
t
e
s
s
a
e
b
g
n
a
t
n
i
l
I
s
t
e
s
s
a
l
a
t
o
T
s
e
i
t
i
l
i
b
a
i
L
l
s
e
b
a
y
a
P
d
e
d
n
e
r
a
e
y
l
a
c
n
a
n
F
i
i
l
e
u
a
v
r
i
a
f
t
a
p
a
w
s
e
t
a
r
t
s
e
r
e
t
n
I
s
n
o
i
s
i
v
o
r
P
i
s
g
n
w
o
r
r
o
B
'
l
s
r
e
d
o
h
y
c
i
l
o
p
s
d
n
u
F
t
fi
e
n
e
B
p
u
o
r
G
l
a
t
i
p
a
C
0
6
3
o
t
y
t
i
l
i
b
a
i
L
y
t
i
l
i
b
a
i
l
x
a
t
e
m
o
c
n
i
r
o
f
n
o
i
s
i
v
o
r
P
y
t
i
l
i
b
a
i
l
x
a
t
d
e
r
r
e
f
e
D
s
e
i
t
i
l
i
b
a
i
l
l
a
t
o
T
s
t
e
s
s
a
t
e
N
55
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
C Assets and liabilities
C2
RECEIVABLES
Receivables from related parties (refer to note C2(a))
Other receivables
2018
$’000
11,682
9,482
21,164
2017
$’000
8,896
7,484
16,380
The Group does not hold any collateral or other credit enhancements over these balances nor does it have a legal right of offset
against any amounts owed by the Group to the counterparty.
(A) RECEIVABLES FROM RELATED PARTIES
The following amounts were owed by related parties of the Group at the end of the financial year:
Management fees owing from property funds manged by Centuria
Acquisition fee receivable from Centuria 80 Grenfell Fund
Acquisition fee receivable from Centuria Sandgate Road Fund
Distribution receivable from Centuria Industrial REIT
Recoverable expenses owing from property funds managed by Centuria
Distribution receivable from Centuria Metropolitan REIT
Receivable from Over Fifty Guardian Friendly Society Limited
Interest receivable from Centuria Sandgate Road Fund
Distribution receivable from Centuria Diversified Property Fund
Distribution receivable from Centuria Scarborough House Fund
Redemption funds receivable from Centuria Diversified Property Fund
Receivables from debt funds managed by Centuria
Interest receivable from Centuria 80 Grenfell Fund
2018
$
2017
$
3,483,289
1,765,177
2,627,836
-
-
2,125,000
2,346,074
1,486,241
1,250,856
758,951
-
28,378
613
435,781
64,000
62,799
1,607,724
1,016,155
662,672
524,360
305,933
-
26,455
-
-
-
11,682,159
8,896,135
RECOGNITION AND MEASUREMENT
Receivables are initially recognised at fair value and subsequently at amortised cost using the effective interest rate method,
less an allowance for impairment. Due to the short-term nature of these financial rights, their carrying amounts are estimated
to represent their fair values.
C3
FINANCIAL ASSETS
Investments in trusts, shares and other financial instruments at fair value
Investment in related party unit trusts at fair value (refer to Note C3(a))
Loans receivable from related parties (refer to note C3(b))
Reverse mortgage receivables (i)
Reverse mortgages – hedged item fair value adjustment
2018
$’000
362,799
228,109
5,865
28,289
19,770
644,832
2017
$’000
324,497
153,807
10,969
27,675
18,511
535,459
(i) Whilst some mortgages are likely to be repaid during the next 12 months, the Group does not control the repayment date.
56
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018C Assets and liabilities
C3
FINANCIAL ASSETS (CONTINUED)
(A) INVESTMENTS IN RELATED PARTY UNIT TRUSTS CARRIED AT FAIR VALUE THROUGH PROFIT OR LOSS
The following table details related party investments carried at fair value through profit and loss.
Fair value
$
2018
Units
held
Ownership
%
Fair value
$
2017
Units
held
Ownership
%
0%
3,198,461
3,204,061
1,252,500
1,252,500
20.53%
Financial assets held by the Group
Centuria Industrial REIT
124,317,757
48,372,668
19.48%
81,877,894
33,148,975
Centuria Metropolitan REIT
68,555,158
27,643,209
11.39%
38,858,876
15,481,624
Centuria Diversified Property Fund
7,050,751
5,250,001
Centuria Bottleyard Fund
Centuria Rouse Hill Debt Fund
Centuria Zenith Fund
1,548,500
1,630,000
1,515,527
1,515,527
18.88%
14.17%
18.20%
-
-
-
-
-
-
-
-
0%
6,050,000
5,000,000
Centuria Scarborough House Fund
102,826
102,826
0.22%
4,365,826
4,622,826
Centuria SOP Fund
Centuria Woden Green Estate Development
Fund
Centuria ATP Fund
Centuria 203 Pacific Highway Fund
Centuria 19 Corporate Drive Fund
Centuria 2 Wentworth Street Fund
Centuria 8 Central Avenue Fund 2
Centuria Australian Shares Bond
Centuria Balanced Bond
Centuria High Growth Bond
-
-
-
-
-
-
-
-
-
-
Financial assets held by the Benefit Funds
Centuria 8 Australia Avenue Fund
-
203,090,519
-
-
-
-
-
-
-
-
-
-
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
650,000
500,000
104,000
100,000
90,213
65,000
31,500
24,260
19,254
18,785
76,452
50,000
25,000
10,000
9,821
10,000
82.34% 136,606,569
0%
1,562,198
1,458,635
Centuria Metropolitan REIT
17,454,984
7,038,300
2.90%
13,168,321
5,246,343
Centuria Industrial REIT
2,601,467
1,012,244
0.41%
2,470,000
1,000,000
Centuria Iskia Development Fund
1,850,000
1,850,000
Centuria Bottleyard Fund
Centuria SOP Fund
Centuria Rouse Hill Debt Fund
1,425,000
1,500,000
951,400
1,000,000
735,716
735,716
15.83%
13.04%
3.28%
8.83%
-
-
-
-
-
-
-
-
25,018,567
228,109,086
44.29%
17,200,519
126.63%
153,807,088
(B) LOANS RECEIVABLE FROM RELATED PARTIES
The following short-term loans were receivable from related parties of the Group at the end of the financial year:
15.64%
8.68%
0%
0%
0%
6.35%
10.03%
10.52%
0.81%
0.33%
0.48%
0.18%
0.04%
0.18%
0.09%
0.27%
74.13%
7.69%
2.94%
0.48%
0%
0%
0%
0%
11.11%
85.24%
2017
$
-
Centuria 80 Grenfell Street Fund
Centuria Sandgate Road Fund
2018
$
5,865,000
-
10,968,500
5,865,000
10,968,500
57
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018C Assets and liabilities
C3
FINANCIAL ASSETS (CONTINUED)
RECOGNITION AND MEASUREMENT
All financial assets are recognised and derecognised on trade date where the purchase or sale of a financial asset is
under a contract whose terms require delivery of the financial asset within the timeframe established by the market
concerned, and are initially measured at fair value plus transaction costs, except for those financial assets classified
as at fair value through profit or loss, which are initially measured at fair value.
Financial assets are classified as financial assets at fair value through profit or loss when the financial asset is either
held for trading or it is designated as at fair value through profit or loss.
Financial assets at fair value through profit and loss are stated at fair value, with any gains or losses arising on
remeasurement recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any dividend
or interest earned on the financial asset and is included in the statement of comprehensive income.
Reverse mortgage loan receivable financial assets are recorded at amortised cost using the effective interest
method less impairment.
C4
INVESTMENT PROPERTIES HELD FOR SALE
In June 2018, the Group decided to sell the following properties held within Centuria Retail Fund:
Property
2018
$’000
2017
$’000
2018
Capitalisation
rate
(%)
Most recent
independent
valuer cap rate
(%)
2018
Discount
rate %
Last
independent
valuation
date
2018
Valuer
Windsor Marketplace, Windsor NSW
23,400
City Centre Plaza, Rockhampton QLD
40,000
Total fair value
63,400
-
-
-
6.25%
7.50%
6.50%
7.00%
7.00%
Nov 2017
Director
7.50%
Jun 2018 Independent
The fair values listed above do not include estimated selling costs which are expected to be incurred upon disposal.
RECOGNITION AND MEASUREMENT
Investment properties are classified as held for sale if their carrying amount will be recovered principally through a sale
transaction rather than through continuing use and a sale is considered highly probable. These investment properties
are carried at fair value. The valuation techniques to determine the fair value of investment properties held for sale are
the same as the valuation techniques of investment properties described in Note C5(a).
58
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018C Assets and liabilities
C5
INVESTMENT PROPERTIES
Opening balance
Acquisition of investment properties
Capital improvements and associated costs
Make good contributions
Gain/(loss) on fair value
Change in deferred rent and lease incentives
Deconsolidation of Havelock House Fund
Sale of investment property
Investment properties reclassified as held for sale
Closing balance ^
2018
$’000
257,100
2017
$’000
-
-
249,700
3,985
-
(3,041)
2,456
(28,000)
(22,000)
(63,400)
147,100
2,232
(675)
3,630
2,213
-
-
-
257,100
^ The carrying amount of investment properties includes components related to deferred rent, capitalised lease incentives and
leasing fees amounting to $9,387,000 (30 June 2017: $10,140,000).
Property
2018
$'000
2018
Capitalisation
rate %
2017
$'000
Most recent
independent
valuer cap
rate %
2018
Discount
rate %
Last
independent
valuation
date 2018 Valuer
111 St George Terrace, Perth WA
147,100
142,500
7.00%
7.00%
7.25%
Nov 2017
Director
City Centre Plaza, Rockhampton Qld
Havelock House, West Perth WA
Windsor Marketplace, Windsor NSW
441 Murray Street, Perth WA
-
-
-
-
46,000
28,000
22,100
18,500
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
Total fair value
147,100
257,100
RECOGNITION AND MEASUREMENT
Investment properties are properties held either to earn rental income or for capital appreciation or for both. Investment properties
are initially recorded at cost which includes stamp duty and other transaction costs. Subsequently, the investment properties are
measured at fair value with any change in value recognised in profit or loss. The carrying amount of investment properties includes
components relating to deferred rent, lease incentives and leasing fees.
An investment property is derecognised upon disposal. Any gain or loss arising on derecognition of the property (calculated as the
difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the period in
which the property is derecognised.
59
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018C Assets and liabilities
C5
INVESTMENT PROPERTIES (CONTINUED)
KEY ESTIMATES AND JUDGEMENTS
(A) VALUATION TECHNIQUES AND SIGNIFICANT
UNOBSERVABLE INPUTS
The fair value of the investment properties were determined
by the Directors of the Responsible Entity of the relevant
funds or by an external, independent valuer having an
appropriate recognised professional qualification and recent
experience in the location and category of the properties
being valued. Fair value is based on market values, being the
estimated amount for which a property could be exchanged
on the date of valuation between a willing buyer and willing
seller in an arm’s length transaction after proper marketing
wherein the parties had each acted knowledgeably,
prudently and without compulsion.
The valuations were prepared by considering the following
valuation methodologies:
– Capitalisation approach: the annual net rental income is
capitalised at an appropriate market yield to arrive at the
property’s market value. Appropriate capital adjustments
are then made where necessary to reflect the specific cash
flow profile and the general characteristics of the property.
– Discounted cash flow approach: this approach incorporates
the estimation of future annual cash flows over a 10 year
period by reference to expected rental growth rates,
ongoing capital expenditure, terminal sale value and
acquisition and disposal costs. The present value of future
cash flows is then determined by the application of an
appropriate discount rate to derive a net present value
for the property.
– Direct comparison approach: this approach identifies
comparable sales on a dollar per square metre of lettable
area basis and compares the equivalent rates to the
property being valued to determine the property’s
market value.
The valuations reflect, when appropriate, the type of tenants
actually in occupation or responsible for meeting lease
commitments or likely to be in occupation after letting of
vacant accommodation and the market’s general perception
of their credit-worthiness; the allocation of maintenance and
insurance responsibilities between the lessor and lessee;
and the remaining economic life of the property. It has been
assumed that whenever rent reviews or lease renewals are
pending with anticipated reversionary increases, all notices
and, where appropriate, counter notices have been served
validly and within the appropriate time.
(B) FAIR VALUE MEASUREMENT
The fair value measurement of investment properties has
been categorised as a Level 3 fair value as it is derived from
valuation techniques that include inputs that are not based
on observable market data (unobservable inputs).
Significant unobservable inputs
Capitalisation rate
Discount rate
Fair value measurement sensitivity to
significant increase in input
Fair value measurement sensitivity to
significant decrease in input
Decrease
Decrease
Increase
Increase
60
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
C Assets and liabilities
C6
INTANGIBLE ASSETS
Indefinite life management rights
Goodwill
Balance at the beginning of the period
Acquired goodwill
Acquired management rights
Goodwill and management rights are solely attributable to
the Property Funds Management cash generating unit with
recoverability determined by a value in use calculation using
profit and loss projections covering a five year period, with a
terminal value determined after five years.
RECOGNITION AND MEASUREMENT
(i) Indefinite life management rights
Management rights acquired in a business combination are
initially measured at fair value and reflect the right to provide
asset and fund management services in accordance with the
management agreements.
(ii) Goodwill
Goodwill acquired in a business combination is measured at
cost and subsequently measured at cost less any impairment
losses. The cost represents the excess of the cost of a
business combination over the fair value of the identifiable
assets, liabilities and contingent liabilities acquired.
(iii) Impairment
Goodwill and intangible assets that have an indefinite useful
life are tested annually for impairment, or more frequently if
events or changes in circumstances indicate that they might
be impaired. Other assets are reviewed for impairment
whenever events or changes in circumstances indicate that
the carrying amount may not be recoverable.
An impairment loss is recognised for the amount by which the
asset’s carrying amount exceeds its recoverable amount. For
the purpose of assessing impairment, assets are grouped at
the lowest levels for which there are separately identifiable
cash inflows that are largely independent of the cash inflows
from other assets or groups of assets (cash generating units
or CGUs). Non-financial assets other than goodwill that were
previously impaired are reviewed for possible reversal of the
impairment at each reporting date.
2018
$’000
92,128
65,535
157,663
2018
$’000
157,663
-
-
157,663
2017
$’000
92,128
65,535
157,663
2017
$’000
53,025
12,510
92,128
157,663
KEY ESTIMATES AND JUDGEMENTS
The key assumptions used in the value in use calculations
for the Property Funds Management cash-generating unit
are as follows:
REVENUE
Revenues in 2019 are based on the Board approved budget
for 2019 and are assumed to increase at a rate of 7.5% (2017:
7.5%) per annum for years 2020-2022. The directors believe
this is a prudent and achievable growth rate based on past
experience.
EXPENSES
Expenses in 2019 are based on the budget for 2019 and are
assumed to increase at a rate of 5.0% (2017: 5.0%) per annum
for the years 2020-2022. The directors believe this is an
appropriate growth rate based on past experience.
DISCOUNT RATE
Discount rates are determined to calculate the present value
of future cash flows. A pre-tax rate of 10.28% (2017: 10.59%)
is applied to cash flow projections. In determining the
appropriate discount rate, regard has been given to relevant
market data as well as Company specific inputs.
TERMINAL GROWTH RATE
Beyond 2022, a growth rate of 3% (2017: 3%), in line with
long term economic growth, has been applied to determine
the terminal value of the asset.
61
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
C Assets and liabilities
C6
INTANGIBLE ASSETS (CONTINUED)
SENSITIVITY TO CHANGES IN ASSUMPTIONS
As at 30 June 2018, the estimated recoverable amount of intangibles including goodwill relating to the Property Funds
Management cash-generating unit exceeded its carrying amount by $175.2 million (2017: $76.8 million). The table below shows
the key assumptions used in the value in use calculation and the amount by which each key assumption must change in isolation
in order for the estimated recoverable amount to be equal to its carrying value:
Assumptions used in value in use calculation
Rate required for recoverable amount to equal carrying value
7.50%
(2.50)%
10.28%
18.68%
5.00%
15.50%
Revenue growth
rate (average)
Pre-tax
discount rate
Expenses
growth rate
C7
PAYABLES
Sundry creditors (i)
Dividend/distribution payable
Accrued expenses
2018
$’000
10,880
12,813
8,712
32,405
2017
$’000
15,322
12,351
6,222
33,895
(i) Sundry creditors are non-interest bearing liabilities and are payable on commercial terms of 7 to 60 days.
RECOGNITION AND MEASUREMENT
Payables are recognised when the Group becomes obliged to make future payments resulting from the purchase of goods and
services. Due to the short-term nature of these financial obligations, their carrying amounts are estimated to represent their fair
values.
C8
BORROWINGS
Fixed rate secured notes (refer to Note C8(A))
Floating rate secured notes (refer to Note C8(A))
Reverse mortgage bill facilities and notes (refer to NoteC8(C))
Bank loans in Controlled Property Funds (refer to Note C8(D))
Borrowing costs capitalised
2018
$’000
83,000
40,000
8,429
115,758
(1,448)
245,739
2017
$’000
60,000
40,000
9,147
128,837
(1,881)
236,103
The terms and conditions relating to the above facilities are set out below.
(A) SECURED NOTES
The Group issued Tranche 1 of secured corporate notes to the value of $100,000,000 on 21 April 2017. This consisted of an issue
of $40,000,000 floating rate secured notes and $60,000,000 7% fixed rate secured notes. The Group issued Tranche 2 to the
value of $23,000,000 7% fixed rate secured notes on 11 September 2017. These notes mature on 21 April 2021 and are secured
against assets within certain subsidiaries of the Centuria Capital Fund Group.
(B) CORPORATE FACILITY (SECURED)
The Company had a multi option facility with National Australia Bank which matured on 28 February 2018. The facility limit was
$30,500,000.
Total facility available
Bank guarantee utilised1
Unused facility available at the end of the period
1 Bank guarantee is not included in the borrowings note above
62
2018
$’000
-
-
-
2017
$’000
30,500
(8,032)
22,468
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
C Assets and liabilities
C8
BORROWINGS (CONTINUED)
(C) REVERSE MORTGAGE BILL FACILITIES AND NOTES (SECURED)
As at 30 June 2018, the Group had $8,429,000 (2017: $9,147,000) non-recourse notes on issue to ANZ Bank, secured over the
remaining reverse mortgages held in Senex Warehouse Trust No.1 (a subsidiary of the Group) due to mature on 30 September
2018. In July 2018, the notes maturity was extended to 30 September 2019.
The facility limit as at 30 June 2018 is $10,000,000 (2017: $15,000,000) and is reassessed every 6 months with a view to
reducing the facility in line with the reduction in the reverse mortgage book. Under the facility agreement, surplus funds (being
mortgages repaid (including interest) less taxes, administration expenses and any hedge payments) are required to be applied
against the facility each month. In July 2018, the facility limit was reduced to $9,400,000.
Facility Limit
Amount used at reporting date
Amount unused at reporting date
2018
$’000
10,000
(8,429)
1,571
2017
$’000
15,000
(9,147)
5,853
(D) BANK LOANS – CONTROLLED PROPERTY FUNDS (SECURED)
Each controlled property fund has debt facilities secured by first mortgage over each of the fund’s investment property and a first
ranking fixed and floating charge over all assets of each of the funds. Details of the amounts drawn and the maturity of each facility
are as follows:
Fund
30 June 2018
Centuria 111 St Georges Terrace
Fund
Current/
non-current
classification
Maturity
date
Facility
limit
$’000
Funds
available
$’000
Draw
down
$’000
Borrowing
costs
$’000
Draw
down
$’000
Current
30 June 2019
83,800
4,320
79,480
(130)
79,350
Centuria Retail Fund
Current
31 July 2018**
37,400
992
36,408
-
36,408
30 June 2017
Centuria 111 St Georges Terrace
Fund
Non-current
30 June 2019
81,500
10,839
Centuria Retail Fund
Current
30 June 2018
37,400
Centuria Havelock House Fund
Current
31 May 2018
13,000
Centuria 441 Murray Street Fund
Current
30 June 2018
12,000
1,823
1,000
1,159
115,758
70,661
35,577
12,000
10,841
(128)
70,533
(76)
(14)
(24)
35,501
11,986
10,817
128,837
** Subsequent to 30 June 2018, the maturity date of Centuria Retail Fund’s debt facility was extended to 31 August 2018. The investment properties
in the Centuria Retail Fund are classified as held for sale as at 30 June 2018 and the bank facility will be rolled over until properties are sold.
RECOGNITION AND MEASUREMENT
Borrowings are initially recognised at fair value, net of transaction costs. They are subsequently measured at amortised cost using
the effective interest rate method.
C9
COMMITMENTS AND CONTINGENCIES
(A) OPERATING LEASES
(i) Group as a leasee
The Group has commercial leases with respect to its Sydney and Melbourne office premises.
Future minimum rentals payable under operating leases are as follows:
Not longer than 1 year
Longer than 1 year and not longer than 5 years
2018
$’000
865
158
1,023
2017
$’000
831
1,023
1,854
63
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018C Assets and liabilities
COMMITMENTS AND CONTINGENCIES (CONTINUED)
C9
(ii) Group as a lessor
The Group leases out its investment properties under operating leases.
The future minimum lease payments receivable under non-cancellable leases are as follows:
Not longer than 1 year
Longer than 1 year and not longer than 5 years
Longer than 5 years
2018 $’000
2017 $’000
13,574
39,120
27,176
79,870
16,212
48,310
45,432
109,954
(B) CONTINGENCIES
The Group has bank guarantees of $532,304 for commercial leases with respect to its Sydney and Melbourne office premises.
These bank guarantees are cash collateralised.
The above guarantees are issued in respect of the Group and do not constitute an additional liability to those already existing in
interest bearing liabilities on the statement of financial position.
The Directors of the Group are not aware of any other contingent liabilities in relation to the Group, other than those disclosed in
the financial statements, which should be brought to the attention of securityholders as at the date of completion of this report.
RECOGNITION AND MEASUREMENT
When the terms of a lease transfer substantially all the risks and rewards of ownership to the Group, the lease is classified as a
finance lease. All other leases are classified as operating leases.
(i) Group as a leasee
Operating lease payments are recognised as an expense on a straight-line basis over the term of the lease, except where another
systematic basis is more representative of the time pattern in which economic benefits from the leased assets are consumed.
(ii) Group as a lessor
Lease income from operating leases where the Group is a lessor is recognised in income on a straight-line basis over the lease term.
C10
CONTRIBUTED EQUITY
Centuria Capital Limited
2018
2017
No. of
securities
$’000
No. of
securities
Balance at beginning of the period
229,815,736
77,323
76,631,699
Equity based payment
Return of capital reinvested in CCF
Stapled securities issued
Cost of equity raising
Balance at end of period
875,401
-
74,102,037
-
304,793,174
535
-
21,494
(582)
98,770
563,034
152,621,003
-
229,815,736
-
(39,205)
Centuria Capital Fund (non-controlling interests)
2018
2017
No. of
securities
$’000
No. of
securities
Balance at beginning of the period
229,815,736
170,672
Equity based payment
Stapling dividend and return of capital reinvested
Stapled securities issued
Cost of equity raising
Balance at end of the period
875,401
-
74,102,037
-
-
-
77,146
(2,888)
-
-
77,194,733
152,621,003
-
304,793,174
244,930
229,815,736
Fully paid ordinary securities carry one vote per security and carry the right to distributions.
On 29 June 2017, the Group issued 20,098,470 options to subscribe for stapled securities. The options have an exercise price
of $1.30 per stapled security and expire on 29 June 2022.
RECOGNITION AND MEASUREMENT
Incremental costs directly attributed to the issue of ordinary shares are accounted for as a deduction from equity, net of any
tax effects.
64
$’000
88,058
356
28,826
(712)
77,323
$’000
-
-
52,536
124,174
(6,038)
170,672
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018D Cash flows
D1
OPERATING SEGMENT CASH FLOWS (I)
Cash flows from operating activities
Management fees received
Distributions received
Interest received
Payments to suppliers and employees
Income tax paid
Interest paid
Net cash provided by operating activities
Cash flows from investing activities
Proceeds from sale of related party investments
Purchase of investments in related parties
Loans to related parties for purchase of properties
Repayment of loans by related parties
Purchase of other investments
Proceeds from sale of investments
Loans provided to other parties
Loans repaid by other parties
Collections from reverse mortgage holders
Cash balance on acquisition of subsidiaries
Purchase of subsidiaries
Payments for plant and equipment
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issue of securities
Equity raising costs paid
Proceeds from borrowings
Repayment of borrowings
Capitalised borrowing costs paid
Distributions paid
Net cash provided by financing activities
Net increase in operating cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
2018
$’000
2017
$’000
81,370
15,529
2,268
(36,342)
(15,353)
(9,281)
38,191
64,009
(123,762)
(5,865)
4,650
(52,723)
-
(25,980)
25,980
2,113
-
-
(788)
43,589
5,301
665
(33,061)
(6,084)
(3,343)
7,067
20,763
(145,697)
(13,669)
7,072
(620)
47,757
-
-
1,209
10,619
(104,419)
(115)
(112,366)
(177,100)
98,639
(3,710)
25,375
(718)
(446)
(24,310)
94,830
20,655
55,734
76,389
153,000
(6,750)
155,000
(82,403)
(1,936)
(4,092)
212,819
42,786
12,948
55,734
(i) The operating segment cash flows support the segment note disclosures of Centuria Capital Group and provide details in relation to the Operating Segment
cash flows performance of the Group. The Operating Segment cash flows exclude the impact of cash flows attributable to Benefit Funds and Controlled
Property Funds. Refer to page 42 of the consolidated financial statements for the full statutory cash flow statement of the Group.
65
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018D Cash flows
D2
CASH AND CASH EQUIVALENTS
Included in cash and cash equivalents attributable to shareholders is $27,267,854 (2017: $15,572,198) relating to amounts held by
Centuria Life Limited, Senex Warehouse Trust No.1 and the Benefit Funds which is not readily available for use by the Group.
D3
RECONCILIATION OF PROFIT FOR THE PERIOD TO NET CASH FLOWS FROM OPERATING ACTIVITIES
Profit for the year
Add (deduct) non-cash items:
Depreciation and amortisation
Impairment of seed capital
Share-based payment expense
Amortisation of borrowing costs
Profit on sale of investment property
Fair value movement of financial assets
Interest revenue from reverse mortgages
Unrealised gain/(loss) on investment properties
Amortisation of lease incentives
Costs paid for debt issuance
Provision for doubtful debts
Changes in net assets and liabilities:
(Increase)/decrease in assets:
Receivables
Prepayments
Property held for development
Increase/(decrease) in liabilities:
Other payables
Tax provision
Deferred tax liability
Provisions
Policyholder liability
Net cash flows provided by operating activities
2018
$’000
2017
$’000
56,190
26,295
370
380
662
58
(2,000)
(13,894)
(2,453)
5,790
1,650
446
100
(7,526)
(67)
-
(2,660)
(3,113)
820
515
1,662
36,930
365
-
447
167
-
(4,171)
(2,377)
(3,631)
3,423
-
-
5,762
117
35,716
(11,009)
2,186
(3,803)
146
1,864
51,497
RECOGNITION AND MEASUREMENT
For the purposes of the statement of cash flows, cash and cash equivalents includes cash on hand and in banks. Cash equivalents are
short-term, highly liquid investments that are readily convertible to known amounts of cash, which are subject to an insignificant risk of
changes in value and have a maturity of three months or less at the date of acquisition. Bank overdrafts are shown within borrowings in
the statement of financial position.
66
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018E Group Structure
E1
BUSINESS COMBINATION
(A) CURRENT YEAR
During the current year, there were no business combinations.
(B) PRIOR YEAR
(i) Stapling
The stapling of the Company and Centuria Captial Fund (CCF)
was approved at an Extraordinary General Meeting of the
shareholders of the Company on 10 October 2016. Following
approval of the stapling, shares in the Company and units in
CCF were stapled to one another on 17 October 2016 and are
traded as a single security on the ASX.
CCF was established by the transfer of the Company’s
interest in Centuria Metropolitan REIT (‘CMA’) and other Co-
investments to CCF in exchange for $52,535,795 in equity of
CCF. Assets transferred to CCF were transferred at fair value.
As the co-investments were already held at fair value, there
was no impact on the consolidated net assets. CCL distributed
$52,535,795 of its units in CCF to its shareholders through a
$13,331,181 dividend and a capital distribution of $39,204,614.
In relation to the stapling of the Company and CCF, the
Company is identified as the parent of the Group with the
acquisition accounted for as a change in ownership without a
loss of control. The issued units of CCF are not owned by the
Company and are presented as non-controlling interests in
the Group even though units in CCF are held directly by the
shareholders of the Company.
The equity in the net assets of CCF and the profit/(loss)
arising from those net assets have been separately identified
in the statements of comprehensive income and financial
position. CCF’s contributed equity and retained earnings/
accumulated losses are shown as a non-controlling interest
in the consolidated financial statements in accordance with
accounting standards.
Purchase consideration
Cash paid on 9 January 2017
Loan from 360 Capital Group (repaid on 21 April 2017)
Call and put option liability
Contingent consideration
Total purchase consideration
(i) 360 Capital acquisition
On 23 November 2016, the Group announced the purchase
of all of the shares in Centuria Property Funds No. 2 Limited
(formerly 360 Capital Investment Management Limited)
(‘CPF2L’) and associated management rights over listed
and unlisted property investment funds for which CPF2L is
the responsible entity from 360 Capital Group Limited (‘360
Capital’). Also as part of the acquisition, the Group agreed to
acquire various stakes in those listed and unlisted funds.
The acquisition of shares in CPF2L and the interests in the
listed and unlisted property investment funds (collectively,
the ‘Transaction’) was settled on 9 January 2017.
This acquisition was funded by a combination of debt, equity
and existing cash reserves, including $150,000,000 capital
raised from new and existing institutional investors, and a
vendor loan amounting to $50,000,000.
The acquisition also included a call option and a put option
over stakes in the four unlisted property investment funds
managed by CPF2L with a maximum option period of 2 years
following completion of the acquisition.
This acquisition is part of the Group’s strategy in growing its
property funds management platform and increasing recurring
revenues through additional co-investment in managed funds.
Details of the purchase consideration, the net assets acquired
and goodwill recognised are as follows:
2017
$’000
169,836
50,000
60,123
1,763
281,722
As at 30 June 2018, the call and put option liability is $41,024,000 (2017: $54,693,000) and the contingent consideration is
$123,000 (2017: $1,763,000). On 18 July 2018, the call and put option deed in relation to Centuria 111 St Georges Terrace Fund
options was extended to 26 June 2019 from the original date of 9 January 2019.
67
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
E Group Structure
E1
BUSINESS COMBINATION (CONTINUED)
The assets and liabilities recognised as a result of the acquisition are as follows:
Cash and cash equivalents
Investment Properties
Receivables
Payables
Borrowings
Derivative Financial Instruments
Co-investment in Centuria Industrial REIT (CIP)
Co-investment in Centuria Urban REIT (CUA)
Management rights (indefinite life)
Net identifiable assets acquired
Less: non-controlling interests
Add: goodwill attributable to the acquisition of 360 Capital
Net assets acquired
Fair value
$’000
17,608
249,700
2,748
(6,509)
(128,495)
(757)
81,414
30,725
92,128
338,562
(69,350)
12,510
281,722
TRANSACTION RELATED COSTS
Transaction related costs of $9,591,064 were incurred of which $2,707,750 were included in expenses in profit or loss and
$6,883,314 were recognised directly in contributed equity.
CONTINGENT CONSIDERATION
The contingent consideration arrangement requires the Group to guarantee the distribution yield on co-investment stakes in
unlisted property funds subject to put and call options to 7.5%. The contingent consideration liability recognised reflects the
Group’s expectation of the fair value of the amounts to be paid over the contingent period. The distributions are expected to be
less than the guaranteed return.
RECOGNITION AND MEASUREMENT
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method when control is transferred to the
Group. The consideration for each acquisition is measured at the aggregate of the fair values (at the date of acquisition) of
assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree.
Acquisition-related costs are recognised in profit or loss as incurred.
68
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018E Group Structure
E2
INTERESTS IN MATERIAL SUBSIDIARIES
The Group’s principal subsidiaries at 30 June 2018 are set out below. Unless otherwise stated, they have issued capital consisting
solely of ordinary shares or units that are held directly by the Group, and the proportion of ownership interests held equals the
voting rights held by the Group. The subsidiaries of the Group were incorporated in Australia which is also their principal place of
business. The parent entity of the Group is Centuria Capital Limited.
Name of subsidiary
Centuria Capital Fund
Centuria Life Limited
Over Fifty Seniors Equity Release Pty Ltd
Senex Warehouse Trust No. 1
Centuria Property Funds Limited
Centuria Property Funds No. 2 Limited
Centuria Properties No. 3 Limited
Centuria Institutional Investments No. 3 Pty Limited
A.C.N. 062 671 872 Pty Limited
Centuria Strategic Property Limited
Centuria Funds Management Limited
Centuria Investment Holdings Pty Limited
Centuria Finance Pty Ltd
Centuria Property Services Pty Limited
Belmont Road Management Pty Limited
Belmont Road Development Pty Limited
Centuria Capital No. 2 Fund
Centuria Capital No. 2 Office Fund
Centuria Capital No. 2 Industrial Fund
Centuria Capital No. 3 Fund
Centuria Belmont Road Development Fund
Centuria Diversified Property Fund***
Ownership interest %
2018
2017
0% (100% NCI)
0% (100% NCI)
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
27%
n/a
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
27%
54%
During the year ended 30 June 2017, as part of the 360 Capital Transaction, the Group gained control over four unlisted property
funds including Centuria 111 St Georges Terrace Fund, Centuria Retail Fund, Centuria Havelock House Fund and Centuria 441
Murray Street Fund. In 2017, these funds have been consolidated in these financial statements. As at 30 June 2018, Centuria
Havelock House Fund and Centuria Murray Street Fund have been deconsolidated from these financial statements.
*** As at 30 June 2018, Centuria Diversified Property Fund has been deconsolidated from these financial statements.
Recognition and measurement
(i) Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the
Company. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity
and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included
in the consolidated financial statements from the date on which control commences until the date on which control ceases.
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are
eliminated in preparing the consolidated financial statements.
The Company is required by AASB 10 Consolidated Financial Statements to recognise the assets, liabilities, income, expenses and
equity of the benefit funds of its subsidiary, Centuria Life Limited (the “Benefit Funds”). The assets and liabilities of the Benefit
Funds do not impact the net profit after tax or the equity attributable to the shareholders of the Company and the shareholders
of the Company have no rights over the assets and liabilities held in the Benefit Funds. The Company has majority representation
on the Board of the Over Fifty Guardian Friendly Society Limited (Guardian). However, as Guardian is a mutual organisation, the
Company has no legal rights to Guardian’s net assets, nor does it derive any benefit from exercising its power and therefore does
not control Guardian.
69
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018E Group Structure
E3
PARENT ENTITY DISCLOSURE
As at, and throughout the current and previous financial year, the parent entity of the Group was Centuria Capital Limited.
Result of parent entity
Profit or loss for the year
Total comprehensive income for the year
Financial position of parent entity at year end
Total assets
Total liabilities
Net assets
2018
$’000
13,147
13,147
104,332
(11,830)
92,502
2017
$’000
15,557
15,557
76,921
(11,128)
65,793
The parent entity presents its assets and liabilities in order of liquidity. The assets of the parent entity mainly consist of cash,
short term receivables, investments in subsidiaries and deferred tax assets. The liabilities of the parent entity mainly consist
of short term payables.
Total equity of the parent entity comprising of:
Share capital
Share-based incentive reserve
Retained earnings/(loss)
Total equity
98,770
1,896
(8,164)
92,502
77,323
1,551
(13,081)
65,793
(A) GUARANTEES ENTERED INTO BY THE PARENT ENTITY
The parent entity has, in the normal course of business, entered into guarantees in relation to the debts of its subsidiaries
during the financial year.
(B) COMMITMENTS AND CONTINGENT LIABILITIES OF THE PARENT ENTITY
The parent entity has bank guarantees of $532,304 for commercial leases with respect to its Sydney and Melbourne office
premises. These bank guarantees are cash collateralised.
The above guarantees are issued in respect of the parent entity and do not constitute an additional liability to those already
existing in interest bearing liabilities on the statement of financial position.
The Directors of the Company are not aware of any other contingent liabilities in relation to the parent entity, other than
those disclosed in the financial statements.
70
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018F Other
F1
SHARE-BASED PAYMENT ARRANGEMENTS
(A) LTI PLAN DETAILS
The Company has an Executive Incentive Plan (“LTI Plan”) which forms a key element of the Company’s incentive and retention
strategy for senior executives under which Performance Rights (“Rights”) are issued.
Each employee receives ordinary security of the Group on vesting of the performance rights. No amounts are paid or payable
by the recipient on receipt of the performance rights or on vesting. The performance rights carry neither rights to dividends nor
voting rights prior to vesting.
It is expected that future annual grants of performance rights will be made, subject to the Board’s determination of the overall
performance of the Group and market conditions. The vesting of any performance rights awarded will be subject to attainment
of appropriate performance hurdles and on the basis of continuing employment with the Group.
Further details of the LTI Plan are included in the Audited remuneration report from page 30 to page 33.
Performance rights outstanding at the beginning of the year
Performance rights granted during the year
Performance rights lapsed during the year
Performance rights vested during the year
Performance rights outstanding at the end of the year
2018 Number
5,103,963
2,113,780
(458,129)
(1,390,927)
5,368,687
The performance objectives for 1,672,133 of the performance rights issued under Trance 3 were met in full by 30 June 2018. As a
result, these rights will vest on 31 August 2018.
(B) MEASUREMENT OF FAIR VALUES
The fair value of the rights was calculated using a binomial tree valuation methodology for the Rights with non-market vesting
conditions and a Monte-Carlo simulation for the Rights with market vesting conditions.
The inputs used in the measurement of the fair values at grant date of the rights were as follows:
Expected vesting date
Share price at the grant date
Expected life
Volatility
Risk free interest rate
Dividend yield
Tranche 3
Tranche 4
Tranche 5
31 August 2018
31 August 2019
31 August 2020
$0.96
2.6 years
20%
1.85%
5.4%
$1.02
2.7 years
20%
1.94%
5.7%
$1.46
2.8 years
20%
1.96%
5.7%
The following table sets out the fair value of the rights at the respective grant date:
Performance Condition
Tranche 3
Tranche 4
Tranche 5
EPS
Growth in FUM
Absolute TSR
$0.87
$0.87
$0.19
$0.88
$0.88
$0.16
N/A
$1.24
$0.62
During the year, share based payment expenses were recognised of $1,478,291 (2017: $448,247).
RECOGNITION AND MEASUREMENT
Equity-settled share-based payments to employees and others providing similar services are measured at the fair value of the equity
instruments at the grant date.
The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the
vesting period, based on the Group’s estimate of equity instruments that will eventually vest. At the end of each reporting period, the
Group revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates
with respect to non-market vesting conditions, if any, is recognised in profit for the year such that the cumulative expense reflects
the revised estimate, with a corresponding adjustment to the equity-settled employee benefits reserve.
71
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018F Other
F2
GUARANTEES TO BENEFIT
FUND POLICYHOLDERS
Centuria Life Limited (CLL) provides a guarantee to
policyholders of two of its Benefit Funds, Centuria Capital
Guaranteed Bond Fund and Centuria Income Accumulation
Fund as follows:
If, when CLL, in light of the Bonds, is required under the bond
rules to pay policy benefits to a policy owner as a consequence
of the termination of the Bond or the maturity or surrender
of a policy, and CLL determines that the sums to be paid
to the policy owner from the bonds shall be less than the
amounts standing to the credit of the relevant accumulation
account balance, (or in the case of a partial surrender, the
relevant proportion of the accumulation account balance),
CLL guarantees to take all action within its control, including
making payment from its management fund to the policy owner
to ensure that the total sums received by the policy owner as
a consequence of the termination, maturity or surrender equal
the relevant accumulation account balance, (or) in the case of
a partial surrender, the relevant proportion thereof.
No provision has been raised in respect of these guarantees
at this time for the following reasons:
– The funds follow an investment strategy that is appropriate
for the liabilities of the fund. The Fund cannot alter their
investment strategy without the approval of the members
and APRA, following a report from the appointed actuary;
– The funds must meet the capital adequacy standards of
APRA which results in additional re-serves being held
within the funds to enable the funds to withstand a “shock”
in the market value of assets. If the Funds can withstand
a shock in asset values and still meet their liabilities from
their own reserves, then this further reduces the likelihood
of the Funds calling on the guarantee provided; and
– CLL also continues to meet the ongoing capital
requirements set by APRA.
F3
FINANCIAL INSTRUMENTS
(A) MANAGEMENT OF FINANCIAL INSTRUMENTS
The Board is ultimately responsible for the Risk Management
Framework of the Group.
The Group employs a cascading approach to managing
risk, facilitated through delegation to specialist committees
and individuals within the Group.
The Group is exposed to a variety of financial risks as a result
of its activities. These risks include market risk (including
interest rate risk and price risk), credit risk and liquidity risk.
The Group’s risk management and investment policies,
approved by the Board, seek to minimise the potential adverse
effects of these risks on the Group’s financial performance.
These policies may include the use of certain financial
derivative instruments.
Centuria Life Limited (CLL) has also established an
Investment Committee. The Investment Committee’s function
is to manage and oversee the Benefit Fund investments in
accordance with the investment objectives and framework.
Specifically, it has responsibility for setting and reviewing
strategic asset allocations, reviewing investment performance,
reviewing investment policy, monitoring and reporting on the
performance of the investment risk management policy and
performing risk management procedures in respect of the
investments.
From time to time, the Group outsources certain parts of the
investment management of the Benefit Funds to specialist
investment managers including co-ordinating access to
domestic and international financial markets, and managing
the financial risks relating to the operations of the Group in
accordance with an investment mandate set out in the
Group’s constitution and the Benefit Funds’ product disclosure
statements. The Benefit Funds’ investment mandates are
to invest in equities and fixed interest securities via unit
trusts, discount securities and may also invest in derivative
instruments such as futures and options.
The Group uses interest rate swaps to manage interest rate
risk and not for speculative purposes in any situation. Hedging
is put in place where the Group is either seeking to minimise or
eliminate cash-flow variability, i.e., converting variable rates to
fixed rates, or changes in the fair values of underlying assets
or liabilities, i.e., to convert fixed rates to variable rates.
Derivative financial instruments of the Benefit Funds,
consolidated into the financial statements of the Group
under AASB 10 Consolidated Financial Statements, are used
only for hedging factual or anticipated exposures relating to
investments. The use of financial derivatives in respect of
Benefit Funds is governed by the Funds’ investment policies,
which provide written principles on the use of financial
derivatives.
72
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
F Other
F3
FINANCIAL INSTRUMENTS (CONTINUED)
(B) CAPITAL RISK MANAGEMENT
The Group manages its capital to ensure that entities in
the Group will be able to continue as going concerns while
maximising the return to stakeholders through the optimisation
of debt and equity capital. This overall strategy remains
unchanged from the prior year.
The Group’s capital structure consists of net debt (borrowings,
offset by cash and cash equivalents) and equity of the Group
(comprising issued capital, reserves and retained earnings).
The Group carries on business throughout Australia, primarily
through subsidiary companies that are established in
the markets in which the Group operates. The operations
of Centuria Life Limited are regulated by APRA and the
management fund of the Society has a minimum Prescribed
Capital Amount (PCA) that must be maintained at all times. It is
calculated monthly and these results are reported to the Board
each month. The current level of share capital of Centuria Life
Limited meets the PCA requirements.
In addition, Centuria Property Funds Limited, Centuria Funds
Management Limited and Centuria Property Fund No.2 Limited
have AFS licences so as to operate registered property trusts.
Regulations require these entities to hold a minimum net asset
amount which is maintained by way of bank guarantees.
Where necessary, the bank guarantees will be increased to
ensure the net asset requirement is always met.
Operating cash flows are used to maintain and, where
appropriate, expand the Group’s funds under management
as well as to make the routine outflows of tax, dividends and
repayment of maturing debt. The Group reviews regularly its
anticipated funding requirements and the most appropriate
form of funding (capital raising or borrowings) depending on
what the funding will be used for.
The capital structure of the Benefit Funds (and management
fund) consists of cash and cash equivalents, bill facilities
and mortgage assets. The Benefit Funds also hold a range of
financial assets for investment purposes including investments
in unit trusts, equity and floating rate notes. The Investment
Committee aims to ensure that there is sufficient capital for
possible redemptions by unit holders of the Benefit Funds
by regularly monitoring the level of liquidity in each fund.
The Benefit Funds have no restrictions or specific capital
requirements on the application and redemption of units.
The Benefit Funds’ overall investment strategy remains
unchanged from the prior year.
(C) FAIR VALUE OF FINANCIAL INSTRUMENTS
(i) Valuation techniques and assumptions applied in
determining fair value
The fair values of financial assets and financial liabilities with
standard terms and conditions and traded on active liquid
markets are determined with reference to quoted market
prices (includes listed redeemable notes, bills of exchange,
debentures and perpetual notes).
The fair values of other financial assets and financial liabilities
(excluding derivative instruments) are determined in
accordance with generally accepted pricing models based on
discounted cash flow analysis using prices from observable
current market transactions and dealer quotes for similar
instruments. Discount rates are determined based on market
rates applicable to the financial asset or liability.
The valuation technique used to determine the fair value of
the Group’s reverse mortgage loan book is as follows:
– the weighted average reverse mortgage holders’ age is
79 years;
– the future cash flows calculation is related to borrowers’
mortality rates and mortality improvements. The data is
sourced from mortality tables provided by the actuary;
– fixed or variable interest rates charged to borrowers
are used to project future cash flows;
– a redemption rate, which is based on historical loan
redemption experience, applies to future cash flow
forecast; and
– year-end yield curve is used to discount future cash
flows back to 30 June 2018 to determine the fair value.
(ii) Valuation techniques and assumptions applied in
determining fair value of derivatives
The fair values of derivative instruments are calculated using
quoted prices. Where such prices are not available, discounted
cash flow analysis is performed using the applicable yield curve
for the duration of the instruments for non-optional derivatives,
and option pricing models for optional derivatives.
The valuation technique used to determine the fair value of
the Fixed for Life interest rate swaps is as follows:
– the weighted average reverse mortgage holders’ age is
79 years;
– the expected future cash flows in relation to the swaps
are based on reverse mortgage borrowers’ expected life
expectancy sourced from mortality tables provided by
the actuary; and the difference between the fixed swap
pay rates and forward rates as of 30 June 2018 is used to
calculate the future cash flows in relation to the swaps;
and year-end yield curve plus a credit margin is used
to discount future cash flows back to 30 June 2018 to
determine the fair value.
(iii) Fair value measurements recognised in the statement
of financial position
The following table shows the carrying amounts and fair
values of financial assets and financial liabilities, including
their levels in the fair value hierarchy for financial instruments
measured at fair value.
The table provides an analysis of financial instruments that
are measured subsequent to initial recognition at fair value,
grouped into Levels 1 to 3 based on the degree to which the
fair value is observable.
– Level 1 fair value measurements are those derived from
quoted prices (unadjusted) in active markets for identical
assets or liabilities.
– Level 2 fair value measurements are those derived from
inputs other than quoted prices included within Level 1
that are observable for the asset or liability, either directly
(i.e. as prices) or indirectly (i.e. derived from prices).
– Level 3 fair value measurements are those derived from
valuation techniques that include inputs for the asset
or liability that are not based on observable market data
(unobservable inputs).
73
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018F Other
F3
FINANCIAL INSTRUMENTS (CONTINUED)
There were no transfers between Level 1, 2 and 3 in the period.
Measurement
basis
Fair value
hierarchy
Reverse mortgages - hedged item fair value adjustment
Fair value
30 June 2018
Financia assets
Cash and cash equivalents
Financial assets at fair value
Receivables
Financial assets at fair value
Financial assets at fair value
Reverse mortgages receivables
Financial liabilities
Payables
Liability to 360 Capital Group
Benefit Funds policy holders' liability
Borrowings
Interest rate swaps at fair value
Interest rate swaps at fair value
30 June 2017
Financial assets
Cash and cash equivalents
Receivables
Financial assets at fair value
Financial assets at fair value
Financial assets at fair value
Amortised cost
Fair value
Amortised cost
Fair value
Fair value
Amortised cost
Amortised cost
Amortised cost
Amortised cost
Amortised cost
Fair value
Fair value
Amortised cost
Amortised cost
Fair value
Fair value
Fair value
Measurement
basis
Fair value
hierarchy
Level 1
Level 1
Level 2
Level 2
Level 3
Level 3
Level 3
Level 2
Level 2
Level 2
Level 2
Level 2
Level 3
Level 1
Level 2
Level 1
Level 2
Level 3
Level 3
Level 3
Level 2
Level 2
Level 2
Level 2
Level 2
Level 3
Carrying
amount
$’000
101,914
495,837
21,164
99,721
1,215
28,289
19,770
767,910
32,405
41,161
349,677
245,739
472
22,939
692,393
Carrying
amount
$’000
74,382
16,380
142,894
345,164
1,215
27,675
18,511
Fair value
$’000
101,914
495,837
21,164
99,721
1,215
28,289
19,770
767,910
32,405
41,161
349,677
246,854
472
22,939
693,508
Fair value
$’000
74,382
16,380
142,894
345,164
1,215
27,675
18,511
626,221
626,221
33,895
56,456
348,014
236,103
1,134
18,190
693,792
33,895
56,456
348,014
237,019
1,134
18,190
694,708
Reverse mortgages receivables
Amortised cost
Reverse mortgages - hedged item fair value adjustment
Fair value
Financial liabilities
Payables
Liability to 360 Capital Group
Benefit Funds policy holders' liability
Borrowings
Interest rate swaps at fair value
Interest rate swaps at fair value
Amortised cost
Amortised cost
Amortised cost
Amortised cost
Fair value
Fair value
The Group determines Level 2 fair values for financial assets and liabilities without an active market based on broker quotes.
Level 2 fair values for simple over-the-counter derivatives are also based on broker quotes. Those quotes are tested for
reasonableness by discounting expected future cash flows using market interest rates for a similar instrument at the measurement
date. Fair values reflect the credit risk of the instrument and include adjustments to take account of the credit risk of the entity
and counterparty where appropriate.
The Level 3 financial asset held by the Group is the fair value of the residential mortgage receivables attributable to interest
rate risk. The Level 3 financial liability held by the Group is the fixed-for-life interest rate swaps. These items are designated in a
fair value hedging relationship, with the fair value movements on the swaps offset by the fair value movements in the mortgage
receivables. However, as the Group has only designated the fair value movements attributable to interest rate risk in the hedging
relationship, any other fair value movements impact the profit and loss directly, such as credit risk movements.
74
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018F Other
F3
FINANCIAL INSTRUMENTS (CONTINUED)
(iv) Reconciliation of Level 3 fair value measurements of financial assets and liabilities
Year ended 30 June 2018
Balance at 1 July 2017
Loan repaid
Accrued interest
Attributable to interest rate risk
Attributable to credit risk
Balance at 30 June 2018
Year ended 30 June 2017
Balance at 1 July 2016
Loan repaid
Accrued interest
Attributable to interest rate risk
Attributable to credit risk
Balance at 30 June 2017
Other
mortgage
backed assets
at fair value
$’000
Reverse
mortgages
fair value
$’000
Fixed-for-life
interest rate
swaps
$’000
1,215
-
-
-
-
46,187
(1,695)
2,453
1,114
-
(18,191)
471
(1,466)
(1,114)
(2,639)
1,215
48,059
(22,939)
Other
mortgage
backed assets
at fair value
$’000
Reverse
mortgages
fair value
$’000
Fixed-for-life
interest rate
swaps
$’000
Total
$’000
29,211
(1,224)
987
-
(2,639)
26,335
Total
$’000
1,214
-
1
-
-
1,215
51,561
(1,208)
2,400
(6,566)
-
46,187
(20,753)
32,022
311
(1,422)
6,566
(2,893)
(18,191)
(897)
979
-
(2,893)
29,211
KEY ESTIMATES AND JUDGEMENTS
The fair value of the 50 year residential mortgage loans and 50 year swaps are calculated using a valuation technique based on
assumptions that are not supported by prices from observable current market transactions in the same instrument and not based on
available observable market data due to the illiquid nature of the instruments. Use is made of discounted cash flow analysis using the
applicable yield curve out to 20 years, with the yield curve at 20 years employed as the best proxy for subsequent rates due to non-
observable market data.
Mortality rates for males and females have been based on the ABS 2013-2015 mortality table with adjustments for the demographic
profile of the mortgage holders. Mortality improvements are assumed starting at 3% p.a. at age 70 and tapering down to 1% p.a. from age
90. Joint life mortality is based on last death for loans with joint borrowers.
RECOGNITION AND MEASUREMENT
The Group enters into derivative financial instruments such as interest rate swaps to manage its exposure to interest rate risk.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured
to their fair value at each reporting period. The resulting gain or loss is recognised in profit or loss immediately unless the
derivative is designated and effective as a hedging instrument, in which event, the timing of the recognition in profit or loss
depends on the nature of the hedge relationship. The hedge is considered ineffective if it falls outside the range of 80% to 125%.
75
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018F Other
F3
FINANCIAL INSTRUMENTS (CONTINUED)
(D) CREDIT RISK
Credit risk refers to the risk that a counterparty will default
on its contractual obligations resulting in financial loss to
the Group. The Group has adopted a policy of only dealing
with creditworthy counterparties and obtaining sufficient
collateral or other security, where appropriate, as a means
of mitigating risk of financial loss from default. The credit
risk on financial assets of the Group and the parent
recognised in the statement of financial position is generally
the carrying amount, net of allowance for impairment loss.
Concentration of risk may exist when the volume of
transactions limits the number of counterparties.
(i) Credit risk of reverse mortgages
Concentration of credit risk in relation to reverse mortgage
loans is minimal, as each individual reverse mortgage loan
is secured by an individual residential property. The loan is
required to be paid off from the proceeds of disposal of the
secured property after the borrower’s death.
Individual property valuations are conducted at least every
3 years in accordance with financier’s requirements. At 30
June 2018, the highest loan to value ratio (LVR) of a loan in
the reverse mortgage loan book is 107% (2017: 113%), and
there are 58 out of 222 (2017: 52 out of 232) reverse
mortgage loans where the LVR is higher than 50%.
(ii) Credit risk on other financial assets
Credit risk on other financial assets such as investments in
floating rate notes, standard discount securities and unit
trusts is managed through strategic asset allocations with
creditworthy counterparties and the on-going monitoring of
the credit quality of investments, including the use of credit
ratings issued by well-known rating agencies. The exposure
of credit risk in respect of financial assets is minimal.
The Group does not have any significant credit risk exposure
to any single entity in other financial assets or any group of
counterparties having similar characteristics.
(E) LIQUIDITY RISK
The Group’s approach to managing liquidity is to ensure that
it will always have sufficient liquidity to meet its liabilities.
The liquidity risk is managed for the Group at a corporate
level. Bank account balances across all entities, current and
future commitments, and expected cash inflows are reviewed
in detail when the monthly cash flow projection is prepared
for management purposes and presented to the Board at its
regular monthly meetings. By comparing the projected cash
flows with the assets and liabilities shown in the individual
and consolidated statements of financial position, which are
also prepared on a monthly basis for management purposes
and presented to the Board, liquidity requirements for
the Group can be determined. Based on this review, if it is
considered that the expected cash inflows plus liquidity on
hand, may not be sufficient in the near term to meet cash
outflow requirements, including repayment of borrowings, a
decision can be made to carry out one or more of the following:
– renegotiate the repayment terms of the borrowings;
– sell assets that are held on the statement of financial
position; and/or
– undertake an equity raising.
This, combined with a profitable business going forward,
should ensure that the Group continues to meet its
commitments, including repayments of borrowings, as
and when required.
The Group’s overall strategy to liquidity risk management
remains unchanged from the prior year.
The following table summarises the Group’s remaining
contractual maturity for its non-derivative financial liabilities
with agreed repayment periods. The tables have been drawn
up based on the undiscounted cash flows of financial liabilities
based on the earliest date on which the Group and the parent
can be required to pay. The tables include both interest and
principal cash flows. To the extent that interest flows are at
floating rate, the undiscounted amount is derived from interest
rate curves at the end of the reporting period.
The policy holders in the Benefit Funds are able to redeem
their policies at any time and the Benefit Funds are therefore
exposed to the liquidity risk of meeting policyholders’
withdrawals at any time. The Investment Committee aims to
ensure that there is sufficient capital for possible redemptions
by policyholders of the Benefit Funds by regularly monitoring
the level of liquidity in each fund.
76
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018F Other
F3
FINANCIAL INSTRUMENTS (CONTINUED)
On
demand
$’000
Non-derivative financial liabilities
Less than
3 months
$’000
3 months
to 1 year
$’000
1-5 years
$’000
5+ years
$’000
Total
$’000
2018
Borrowings
Payables
Liability to 360 Capital Group
Benefit Funds policyholder's liability
Total
2017
Borrowings
Payables
Liability to 360 Capital Group
Benefit Funds policyholder's liability
Total
-
-
-
349,677
349,677
-
-
-
348,014
348,014
38,213
32,405
-
-
90,160
148,460
-
41,161
-
-
-
-
70,618
131,321
148,460
898
69,004
202,788
33,454
-
-
-
-
-
-
56,456
-
34,352
69,004
259,244
-
-
-
-
-
-
-
-
-
-
276,833
32,405
41,161
349,677
700,076
272,690
33,454
56,456
348,014
710,614
The following table summarises the maturing profile of derivative financial liabilities. The table has been drawn up based on the
undiscounted net cash flows on the derivative instruments that settle on a net basis.
Derivative financial liabilities
2018
Interest rate swaps
Total
2017
Interest rate swaps
Total
On demand
$’000
Less than
3 months
$’000
3 months
to 1 year
$’000
1-5 years
$’000
5+ years
$’000
-
-
-
-
-
-
9
9
393
393
376
376
1,214
1,214
838
838
46,588
46,588
45,990
45,990
Total
$’000
48,195
48,195
47,213
47,213
(F) MARKET RISK
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market
prices. Market risk comprises interest rate risk and price risk. Due to the nature of assets held by the Group (excluding the Benefit
Funds), there is an asset and liability management process which determines the interest rate sensitivity of the statement of
financial position and the implementation of risk management practices to hedge the potential effects of interest rate changes.
The Group manages the market risk associated with its Benefit Funds by outsourcing its investment management. The Investment
Manager manages the financial risks relating to the operations of the Benefit Funds in accordance with an investment mandate
set out in the Benefit Funds’ constitution and product disclosure statement. There has been no change to the Group’s exposure
to market risks or the manner in which it manages and measures the risk.
(i) Interest rate risk management
The Group is exposed to interest rate risk because entities in the Group borrow funds at floating interest rates. Management of this
risk is evaluated regularly and interest rate swaps are used accordingly.
77
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018F Other
F3
FINANCIAL INSTRUMENTS (CONTINUED)
The tables below detail the Group’s interest bearing financial assets and liabilities.
2018
Financial assets
Cash and cash equivalents
Other financial assets held by Benefit Funds
Reverse mortgage receivables
Total financial assets
Financial liabilities
Borrowings
Total financial liabilities
Net interest bearing financial assets/(liabilities)
2017
Financial assets
Cash and cash equivalents
Other financial assets held by Benefit Funds
Reverse mortgage receivables
Total financial assets
Financial liabilities
Borrowings
Total financial liabilities
Net interest bearing financial assets/(liabilities)
Weighted
average
effective
interest rate
%
1.63%
2.91%
8.72%
5.23%
Weighted
average
effective
interest rate
%
1.23%
3.67%
8.75%
4.67%
Variable
rate
$’000
Fixed
rate
$’000
Total
$’000
75,522
205,035
1,316
281,873
(162,739)
(162,739)
119,134
26,392
26,229
26,973
79,594
(83,000)
(83,000)
(3,406)
101,914
231,264
28,289
361,467
(245,739)
(245,739)
115,728
Variable
rate
$’000
Fixed
rate
$’000
Total
$’000
61,286
238,443
1,124
300,853
(176,103)
(176,103)
124,750
13,396
1,515
26,551
41,462
(60,000)
(60,000)
(18,538)
74,682
239,958
27,675
342,315
(236,103)
(236,103)
106,212
(ii) Interest rate swap contracts
Under interest rate swap contracts, the Group agrees to exchange the difference between fixed and floating rate interest amounts
calculated on agreed notional principal amounts. Such contracts enable the Group to mitigate the risk of changing interest rates
on the fair value of fixed rate financial assets held and the cash flow exposures on the issued variable rate debt.
The following table details the notional principal amounts and remaining expiry of the Group’s outstanding interest rate swap
contracts as at reporting date. These swaps are at fair value through profit and loss.
Pay fixed for floating
contracts designated as
effective in fair value hedge
Average
contracted rate
Notional principal
amount
2018
%
2017
%
2018
$'000
2017
$'000
Controlled property funds interest rate swaps
Benefit funds interest rate swaps
50 years swaps contracts
2.33%
2.02%
7.48%
2.73%
2.94%
7.47%
99,600
106,100
3,000
10,677
113,277
20,000
11,373
137,473
Fair value
2018
$'000
(472)
5
(22,939)
(23,406)
2017
$'000
(1,133)
(79)
(18,910)
(20,122)
78
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
F Other
F3
FINANCIAL INSTRUMENTS (CONTINUED)
(iii) Interest rate sensitivity
The sensitivity analysis below has been determined based on the parent and the Group’s exposure to interest rates at the
balance date and the stipulated change taking place at the beginning of the financial year and held constant throughout the
reporting period, in the case of financial assets and financial liabilities that have variable interest rates. A 100 basis point (1%)
increase or decrease represents management’s assessment of the reasonably possible change in interest rate.
At reporting date, if variable interest rates had been 100 (2016:100) basis points higher or lower and all other variables were
held constant, the impact to the Group would have been as follows:
Interest rate risk
Interest rate risk
Change in
variable
+1%
-1%
Effect on profit after tax
2018
$’000
568
(405)
2017
$’000
(1,574)
1,908
The methods and assumptions used to prepare the sensitivity analysis have not changed in the year. The sensitivity analysis takes
into account interest-earning assets and interest-bearing liabilities attributable to the shareholders only, and does not take into
account the bank bill facility margin changes.
F4
REMUNERATION OF AUDITORS
Amounts received or due and receivable by KPMG:
Audit and review of the financial report
Other services including AFSL and compliance plan audits
Cyber security review
Taxation services
2018
$’000
347,165
52,275
89,175
-
488,615
2017
$’000
308,000
76,810
-
30,000
414,810
F5
NEW ACCOUNTING STANDARDS AND INTERPRETATIONS EFFECTIVE 1 JULY 2018
AASB 9 Financial Instruments and AASB 15 Revenue from Contracts with Customers are new standards which are effective for
annual periods beginning after 1 July 2018. Whilst earlier application was permitted, the Group has not early adopted the new or
amended standards in preparing these consolidated financial statements.
The Group is required to adopt AASB 9 Financial Instruments and AASB 15 Revenue from Contracts with Customers from 1 July
2018 and has assessed the estimated impact that the initial application of these standards will have on its consolidated financial
statements.
Based on the Group’s assessment, the Group does not believe that these new accounting standards will have a material impact on
the Group’s equity as at 1 July 2018. This impact is assessed based on analysis performed to date. The actual impacts of adopting
the standard at 1 July 2018 may vary because the new accounting policies are subject to change until the Group presents its first
financial statements at the date of initial application.
79
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018F Other
F5
NEW ACCOUNTING STANDARDS AND
INTERPRETATIONS EFFECTIVE 1 JULY 2018
(CONTINUED)
(A) AASB 9 FINANCIAL INSTRUMENTS
AASB 9 Financial Instruments sets out requirements for
recognising and measuring financial assets, financial
liabilities and some contracts to buy or sell non-financial
items. This standard replaces AASB 139 Financial Instruments:
Recognition and Measurement.
(i) Classification – Financial assets
AASB 9 contains a new classification and measurement
approach for financial assets that reflects the business
model in which assets are managed and their cash flow
characteristics.
AASB 9 contains three principal classification categories for
financial assets: measured at amortised cost, fair value through
other comprehensive income (FVOCI) and fair value through
profit and loss (FVTPL). The standard eliminates the existing
AASB 139 categories of held to maturity, loans and receivables
and available for sale.
Based on its assessment, the Group does not believe that the
new classification requirements will have a material impact on
its accounting for all receivables and financial assets (which
are already carried at fair value) except for reverse mortgage
loan receivables.
Reverse mortgage loan receivables are currently recorded
at amortised cost using the effective interest method less
impairment. On transition to AASB 9, whilst these receivables
will be reclassified to FVTPL, the Group does not expect a
material change in their measurement and a result there is
no expected impact on the Group’s equity at 1 July 2018. The
implication of the change from amortised cost to FVTPL for
future reporting periods may include increased volatility in
the Group’s results as gains or losses arising from variations
in fair value measurement assumptions will be reported
through the profit and loss.
(ii) Impairment – Receivables
AASB 9 replaces the ‘incurred loss’ model in AASB 139 with
a forward-looking ‘expected credit loss’ (ECL) model. This
will require considerable judgement about how changes in
economic factors affect ECLs, which will be determined on
a probability-weighted basis.
The new impairment model will apply to the Group’s
receivables which continue to be measured at amortised
cost. The new impairment model will not apply to the Group’s
reverse mortgage loan receivables which will be classified as
FVTPL as described above under AASB 9.
Based on its assessment, the Group does not believe that the
new impairment model will have a material impact on its equity
upon transition as at 1 July 2018.
(iii) Classification – Financial liabilities
There will be no impact on the Group’s accounting for financial
liabilities, as the new requirements only affect the accounting
for financial liabilities that are designated at fair value through
profit or loss and the Group does not have any such liabilities.
The derecognition rules have been transferred from AASB
139 Financial Instruments: Recognition and Measurement
and have not been changed.
(iv) Hedge accounting
The new hedge accounting rules generally allow for more
hedge relationships to be eligible for hedge accounting, as
the standard introduces a more principles-based approach.
The Group does not expect a significant impact as a result
of the hedging changes on transition on 1 July 2018.
(v) Transition
Changes in accounting policies resulting from the adoption
of AASB 9 will generally be applied retrospectively, however as
there are no expected material impact on carrying amounts of
financial assets and financial liabilities, there will no transitional
implications on the Group’s equity at 1 July 2018 nor it’s
comparatives.
(B) AASB 15 REVENUE FROM CONTRACTS WITH CUSTOMERS
The new revenue standard, AASB 15 Revenue from customers
applies to all contracts with customers to deliver goods or
services as part of the entity’s ordinary course of business
excluding insurance contracts, financial instruments and
leases which are addressed by other standards. It replaces
existing revenue recognition guidance, including AASB 118
Revenue and AASB 111 Construction Contracts.
AASB 15 replaces the considerations of risks and rewards
under AASB 118 to the concept of when control passes to the
customer as the trigger point for the recognition of revenue.
The Group’s revenue streams which are in scope under the
new standard include management fees from property funds,
property acquisition fees, property sales fees and property
performance fees. Rental income, interest income, distribution
and dividend income and fair value movements in investment
properties are excluded from the scope of this standard.
Based on its assessment, the Group does not believe that the
new standard will have a material transitional impact on the
Group’s equity as at 1 July 2018.
Performance fees are currently recognised upon satisfaction
of all conditions precedent to the sale of an investment
property and when significant risks and rewards have
transferred. Whilst there is no expected material transitional
impact from adoption of AASB 15, future performance fees
will be recognised at an earlier point in time. In assessing
the timing and measurement of performance fees to be
recognised, consideration will be given to the facts and
circumstances with respect to each investment property
including external factors such as its current valuation,
passage of time and outlook of the property market.
Performance fees will only be recognised when they are
deemed to be highly probable and the amount of the
performance fees will not result in a significant reversal
in future periods,
80
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
F Other
F6
OTHER NEW ACCOUNTING STANDARDS
AND INTERPRETATIONS
Certain new accounting standards and interpretations have
been published that are not mandatory for 30 June 2018
reporting periods and have not been early adopted by the
Group. The Group’s assessment of the impact of these new
standards and interpretations is set out below.
(A) AASB 16 LEASES
(i) Nature of change
AASB 16 Leases was issued in February 2016. It will result in
almost all leases being recognised on the balance sheet, as the
distinction between operating and finance leases is removed.
Under the new standard, an asset (the right to use the leased
item) and a financial liability to pay rentals are recognised. The
only exceptions are short-term and low-value leases.
The accounting for lessors will not significantly change.
(ii) Impact
The standard will affect primarily the accounting for the
Group’s operating leases. As at the reporting date, the Group
has non-cancellable operating lease commitments as outlined
in note C9(A). However, the Group has not yet determined to
what extent these commitments will result in the recognition
of an asset and a liability for future payments and how this will
affect the Group’s profit and classification of cash flows.
Some of the commitments may be covered by the exception
for short-term and low-value leases and some commitments
may relate to arrangements that will not qualify as leases
under AASB 16.
(iii) Mandatory application date
Mandatory for financial years commencing on or after 1 January
2019, but available for early adoption. Therefore mandatory
application to the Group would be year ending 30 June 2020.
At this stage, the Group has not concluded whether it intends
to adopt AASB 16 before its mandatory date.
F7
EVENTS SUBSEQUENT
TO THE REPORTING DATE
There has not arisen in the interval between 30 June 2018
and the date hereof any item, transaction or event of a material
and unusual nature likely, in the opinion of the directors of the
Company, to affect significantly the operations of the Group,
the results of those operations, or the state of affairs of the
Group, in future financial years.
81
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Notes to the consolidated financial statementsFor the year ended 30 June 2018
82
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018Directors’ declaration
In the opinion of the Directors’ of Centuria Capital Limited:
(a) the consolidated financial statements and notes set out on pages 37 to 81 and the Remuneration Report set out on pages 28
to 35 in the Directors’ Report, are in accordance with the Corporations Act 2001, including:
(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting
requirements, and
(ii) giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its performance for the financial
year ended on that date, and
(b) there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
Note A1 confirms that the consolidated financial statements also comply with International Financial Reporting Standards as
issued by the International Accounting Standards Board.
The Directors have been given the declarations by the chief executive officer and chief financial officer required by section 295A
of the Corporations Act 2001.
This declaration is made in accordance with a resolution of Directors.
Mr Garry S. Charny
Director
Sydney
Mr Peter J. Done
Director
Sydney
23 August 2017
83
CENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Independent Auditor’s Report
To the stapled security holders of Centuria Capital Group
Report on the audit of the Financial Report
Opinion
We have audited the Financial Report
of Centuria Capital Limited (the
Company) as the deemed parent
presenting the stapled security
arrangement of the Centuria Capital
Group (the Stapled Group Financial
Report).
In our opinion, the accompanying
Stapled Group Financial Report is in
accordance with the Corporations Act
2001, including:
• giving a true and fair view of the
Stapled Group’s financial position
as at 30 June 2018 and of its
financial performance for the year
ended on that date; and
• complying with Australian
Accounting Standards and the
Corporations Regulations 2001.
Basis for opinion
The Financial Report comprises:
• Consolidated statement of financial position as at
30 June 2018
• Consolidated statement of comprehensive
income, Consolidated statements of changes in
equity, and Consolidated statement of cash flows
for the year then ended
• Notes including a summary of significant
accounting policies
• Directors’ Declaration.
The Stapled Group comprises Centuria Capital
Limited and the entities it controlled at the year-end
or from time to time during the financial year and
Centuria Capital Fund and the entities it controlled at
the year-end or from the time to time during the
financial year.
We conducted our audit in accordance with Australian Auditing Standards. We believe that the
audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our responsibilities under those standards are further described in the Auditor’s responsibilities
for the audit of the Financial Report section of our report.
We are independent of the Stapled Group and Company in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards
Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to
our audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in
accordance with the Code.
71
84
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Key Audit Matters
The Key Audit Matters we identified
are:
• Recoverable amount of Goodwill and
Indefinite Life Intangible Assets
Key Audit Matters are those matters that, in our
professional judgement, were of most significance in
our audit of the Financial Report of the current
period.
• Valuation of Investment Properties
and Investment Properties Held for
Sale
• Hedge Accounting and Valuation of
Derivatives
These matters were addressed in the context of our
audit of the Financial Report as a whole, and in
forming our opinion thereon, and we do not provide a
separate opinion on these matters.
Recoverable amount of Goodwill and Indefinite Life Intangible Assets ($157.7m)
Refer to Note C6 to the Financial Report
The key audit matter
How the matter was addressed in our audit
At 30 June 2018, the Stapled Group’s intangible
assets comprise goodwill and management
rights. A key audit matter was the Stapled
Group’s annual
testing of goodwill and
management rights for impairment. We focused
on the significant forward-looking assumptions
the Stapled Group applied in their value in use
model including:
• Forecast operating cash flows, growth rates
and terminal growth rates, which may reduce
available headroom. This drives additional
audit effort specific to their feasibility and
consistency of application to the Stapled
Group’s strategy; and
• Discount rate - these are complicated in nature
and vary according to the conditions and
environment the specific cash generating unit
(“CGU”) is subject to from time to time. The
Stapled Group’s model is sensitive to changes
in the discount rate. Accordingly, we involve
our valuation specialist with the assessment.
Our procedures included:
• Assessing the value in use method applied by
the Stapled Group in the annual test of goodwill
for impairment against the requirements of the
accounting standards;
• Assessing the Stapled Group’s determination
of their CGUs based on our understanding of
the operations of the Stapled Group’s business,
and how
flows were
generated, against the requirements of the
accounting standards;
independent cash
• Comparing the forecast cash flows contained in
the value in use model to Board approved
forecasts;
• Assessing the Stapled Group’s ability to
accurately forecast by comparing historical
forecasts to actual results;
• Evaluating the sensitivity of the model by
varying key assumptions, such as forecast
growth rates, terminal growth rates and
discount rates within a reasonably possible
range, to identify those assumptions at higher
risk of bias or inconsistency in application and
to focus our further procedures;
72
85
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018
• Assessed the consistency of the forecasts and
growth rates to the Stapled Group’s stated plan
and strategy and past performance of the
Stapled Group, based on our experience
in the
regarding the feasibility of these
economic environment in which they operate;
and
•
Involving our valuation specialists, we analysed
the discount rate against publicly available data
of a group of comparable entities and assessed
the valuation approach and methodology
against market and industry practices and
accounting standards.
Valuation of Investment Properties ($147.1m) and Investment Properties Held for Sale
($63.4m)
Refer to Notes C4 and C5 to the Financial Report
The key audit matter
How the matter was addressed in our audit
The valuation of investment properties and
investment properties held for sale is a key audit
matter as they are significant in value to the
Stapled Group (being 18% of total assets) and
contain
estimation
uncertainty.
assumptions
with
These estimates lead to additional audit effort
due to differing assumptions based on asset
classes, geographies and characteristics of
individual investment properties.
is
The Stapled Group’s policy
investment
properties and investment properties held for
sale are valued at fair value and the fair value is
determined by the Stapled Group using internal
methodologies and through the use of external
valuation experts.
We focussed on the following significant
assumptions contained in the Stapled Group’s
valuation methodology
investment
properties:
for
• capitalisation rates;
• market rental yield;
• vacancy levels;
• projections of capital expenditure; and
•
leasing incentives.
86
Our procedures included:
• Understanding the Stapled Group’s process
investment
valuation of
the
regarding
properties;
• Assessing the methodologies used in the
valuations of
for
consistency with accounting standards and
Stapled Group policies;
investment properties
• Assessing
the scope, competence and
objectivity of external experts engaged by the
Stapled Group and internal valuers;
• Worked with our
real estate valuation
specialists and read published reports and
industry commentary to gain an understanding
of prevailing market conditions;
• On a portfolio basis, taking into account the
asset classes, geographies and characteristics
of individual investment properties, challenged,
with reference to published reports or industry
commentary,
assumptions
significant
including: capitalisation rates, market rental
yields, weighted average lease expiry and
levels, capital adjustments and
vacancy
assessed
the
capitalisation rate and discounted cash-flow
valuation approaches; and
the difference between
73
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018
• On a sample basis, assessed the
appropriateness of specific valuation
assumptions through comparison to market
analysis published by industry experts, recent
market transactions, inquiries with the Stapled
Group and historical performance of the
investment properties.
Hedge Accounting and Valuation of Derivatives ($22.9m)
Refer to Note F3(c) to the Financial Report
The key audit matter
How the matter was addressed in our audit
The Stapled Group issues reverse mortgages
and enters into an interest rate swap derivative
interest rate risk
contract to manage the
associated with the reverse mortgage. The
Stapled Group applies hedge accounting on the
interest rate swap derivative contract.
The hedge accounting and valuation of
derivatives was identified as a key audit matter
due to the complexity in auditing the hedging
arrangement. This is a result of the complex
hedge accounting
the
significant judgments made by the Stapled
Group in the valuation of the derivative such as
the credit spread which required our specialist
involvement.
requirements and
Involving our specialist, our procedures included:
• Reading
the hedge documentation and
assessing the accounting for the hedge
arrangement and effectiveness against the
requirements of the Australian Accounting
Standards;
• Comparing the Stapled Group’s determination
of the weighted average maturity used in the
credit spread model against the historical
maturity and age of
reverse mortgage
borrower;
• Evaluating the sensitivity of the hedge model
by varying the weighted average maturity used
in the credit spread model to identify bias or
inconsistency in application;
• Assessing the credit spread by comparing the
relevant Australia Corporate Curve
from
Bloomberg to the Australian Dollar Swap
Curve; and
•
Independently valuing the swap portfolio and
comparing it to the Stapled Group’s valuation.
Other Information
Other Information is financial and non-financial information in Centuria Capital Group’s annual
reporting which is provided in addition to the Financial Report and the Auditor’s Report. The
Directors of the Company are responsible for the Other Information.
The Other Information we obtained prior to the date of this Auditor’s Report was the Director’s
Report. The Key Financial Metrics, Chairman’s Report, Chief Executive’s Report, Unlisted
Property, Listed Property, Centuria Life and Centuria in the Community are expected to be made
available to us after the date of the Auditor’s Report.
74
87
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Our opinion on the Financial Report does not cover the Other Information and, accordingly, we
do not express an audit opinion or any form of assurance conclusion thereon, with the exception
of the Remuneration Report and our related assurance opinion.
In connection with our audit of the Financial Report, our responsibility is to read the Other
Information. In doing so, we consider whether the Other Information is materially inconsistent
with the Financial Report or our knowledge obtained in the audit, or otherwise appears to be
materially misstated.
We are required to report if we conclude that there is a material misstatement of this Other
Information, and based on the work we have performed on the Other Information that we
obtained prior to the date of this Auditor’s Report we have nothing to report.
Responsibilities of the Directors for the Financial Report
The Directors of the Company are responsible for:
• preparing the Financial Report that gives a true and fair view in accordance with
Australian Accounting Standards and the Corporations Act 2001
•
implementing necessary internal control to enable the preparation of a Financial Report
that gives a true and fair view and is free from material misstatement, whether due to
fraud or error
• assessing the Stapled Group’s ability to continue as a going concern and whether the use
of the going concern basis of accounting is appropriate. This includes disclosing, as
applicable, matters related to going concern and using the going concern basis of
accounting unless they either intend to liquidate the Stapled Group or to cease
operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objective is:
•
•
to obtain reasonable assurance about whether the Financial Report as a whole is free
from material misstatement, whether due to fraud or error; and
to issue an Auditor’s Report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with Australian Auditing Standards will always detect a material
misstatement when it exists.
Misstatements can arise from fraud or error. They are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of this Financial Report.
A further description of our responsibilities for the audit of the Financial Report is located at the
Auditing and Assurance Standards Board website at:
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our
Auditor’s Report.
75
88
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Report on the Remuneration Report
Opinion
Directors’ responsibilities
In our opinion, the Remuneration Report
of Centuria Capital Limited for the year
ended 30 June 2018, complies with
Section 300A of the Corporations Act
2001.
The Directors of the Company are responsible for the
preparation and presentation of the Remuneration
Report in accordance with Section 300A of the
Corporations Act 2001.
Our responsibilities
We have audited the Remuneration Report included
in pages 9 to 20 of the Directors’ report for the year
ended 30 June 2018.
Our responsibility is to express an opinion on the
Remuneration Report, based on our audit conducted
in accordance with Australian Auditing Standards.
KPMG
Nigel Virgo
Partner
Sydney
14 August 2018
76
89
Directors’ ReportCENTURIA CAPITAL GROUP ANNUAL REPORT 2018
Additional stock exchange information
The securityholder information set out below was applicable as at 31 July 2018.
DISTRIBUTION OF SECURITIES
Analysis of numbers of securityholders by size of holding:
Holding
1 - 1000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
There were 311 holders of less than a marketable parcel of securities holding 62,724 securities.
TOP 20 SECURITYHOLDERS
The names of the twenty largest holders of securities are listed below:
CS THIRD NOMINEES PTY LIMITED
Continue reading text version or see original annual report in PDF format above