Quarterlytics / Financial Services / Insurance - Life / Chesnara

Chesnara

csn · LSE Financial Services
Claim this profile
Ticker csn
Exchange LSE
Sector Financial Services
Industry Insurance - Life
Employees 11-50
← All annual reports
FY2016 Annual Report · Chesnara
Sign in to download
Loading PDF…
—
Annual Report & Accounts  
2016 

WELCOME TO THE 
CHESNARA ANNUAL
REPORT & ACCOUNTS
FOR 2016.

Cautionary statement
This document may contain forward-looking statements with respect to certain of the plans and current expectations relating to the future financial condition, business performance and results of Chesnara plc. 
By their nature, all forward-looking statements involve risk and uncertainty because they relate to future events and circumstances that are beyond the control of Chesnara plc including, amongst other 
things,  UK  domestic,  Swedish  domestic,  Dutch  domestic  and  global  economic  and  business  conditions,  market-related  risks  such  as  fluctuations  in  interest  rates,  currency  exchange  rates,  inflation, 
deflation, the impact of competition, changes in customer preferences, delays in implementing proposals, the timing, impact and other uncertainties of future acquisitions or other combinations within 
relevant industries, the policies and actions of regulatory authorities, the impact of tax or other legislation and other regulations in the jurisdictions in which Chesnara plc and its subsidiaries operate.  
As a result, Chesnara plc’s actual future condition, business performance and results may differ materially from the plans, goals and expectations expressed or implied in these forward-looking statements.

SECTION A | OVERVIEW

04	
06	
08	
10	

An	introduction
Delivering	our	strategy	
2016	highlights
Chairman’s	statement

SECTION B | STRATEGIC REPORT

16	
18	
20	
22	
28	
30	
36	
38	
42	

Overview	of	strategy,	culture	&	values	and	business	model
Culture	&	values
Our	strategy
Business	review
Capital	management
Financial	review
Financial	management
Risk	management
Corporate	and	social	responsibility

SECTION C | CORPORATE GOVERNANCE

46	
48	
49	
54	
56	
58	
76	
80	
83	

Board	profile	and	Board	of	directors
Governance	overview	from	the	Chairman
Corporate	Governance	report
Nomination	&	Governance	Committee	report
Remuneration	Committee	Chairman’s	annual	statement
Directors’	remuneration	report
Audit	&	Risk	Committee	report
Directors’	report
Directors’	responsibilities	statement

SECTION D | IFRS FINANCIAL STATEMENTS

86	
91	
92	
93	
94	
95	
96	
96	
97	

Independent	Auditor’s	report	to	the	Members	of	Chesnara	plc
Consolidated	statement	of	comprehensive	income
Consolidated	balance	sheet
Company	balance	sheet
Consolidated	statement	of	cash	flows
Company	statement	of	cash	flows
Consolidated	statement	of	changes	in	equity
Company	statement	of	changes	in	equity
Notes	to	the	consolidated	financial	statements

SECTION E | ADDITIONAL INFORMATION

162	 Financial	calendar
162	 Key	contacts
163	 Notice	of	Annual	General	Meeting
165	 Explanatory	notes	to	the	notice	of	Annual	General	Meeting
170	 Glossary

SECTION A:
OVERVIEW

04	
06	
08	
10	

An	introduction
Delivering	our	strategy	
2016	highlights
Chairman’s	statement

OVERVIEW SECTION A

03

AN INTRODUCTION TO CHESNARA

Chesnara plc is a life assurance and pensions consolidator. It has operations in the UK, 
Sweden and the Netherlands.

Our primary focus is the efficient management of life assurance and pension policies to give 
good and fair outcomes to our customers, generating profits to provide attractive dividends 
and value growth to our investors. Periodically we seek to create further value and sustain 
our dividend policy by acquiring new companies or books of business. Our acquisition strategy 
looks beyond the UK and we will consider opportunities across other European countries 
where there is sufficient value and strategic and cultural fit.

Although primarily a closed book business, we do write new business where we are confident 
that conditions will ensure the sales are value adding. The new business operations will 
always be based on realistic market share expectations and hence the writing of new business 
will not detract from our core objective of managing in-force books to provide good returns 
to policyholders and investors.

Chesnara’s long established culture and values underpin the delivery of our core strategic 
objectives. Risk and solvency management are at the heart of our robust governance 
framework and the group is well capitalised. Throughout its history Chesnara has delivered 
good and consistent returns to policyholders and shareholders.

ABOUT CHESNARA

Who we are

What we do

–	We	are	a	responsible	and	profitable	

company	engaged	in	the	management	
of	life	and	pension	policies	in	the	UK,	
Sweden	and	the	Netherlands.

–	Chesnara	plc	was	formed	in	2004	and	is	
listed	on	the	London	Stock	Exchange.

–	The	group	initially	consisted	of	

Countrywide	Assured,	a	closed	life		
and	pensions	book	demerged	from	
Countrywide	plc,	a	large	estate		
agency	group.

–	Since	incorporation	the	group	has	

grown	through	the	acquisition	of	three	
predominantly	closed	UK	businesses,	
an	open	life	and	pensions	business		
in	Sweden	and	a	closed-book	group	in	
the	Netherlands.

04

MAXIMISE 
VALUE FROM EXISTING 
BUSINESS

RISK 
BASED 
MANAGEMENT

ACQUIRE LIFE & 
PENSION 
BUSINESSES

ENHANCE VALUE 
THROUGH 
PROFITABLE NEW 
BUSINESS

OVER
880,000  
POLICIES

UK
SWEDEN
NETHERLANDS

MANAGE
£5.6 BILLION
FUNDS

 OVERVIEW SECTION ACHESNARA | ANNUAL REPORT & ACCOUNTS 2016WE AIM TO PROVIDE VALUE   
FOR MONEY TO OUR 
CUSTOMERS AND INVESTORS  
IN A COMPLIANT MANNER.

How we operate

–		Chesnara	devolves	management	to	the	
three	divisions	but	the	divisions	operate	
within	a	centrally	defined	governance	
and	risk	management	framework.

–	A	central	UK	team	has	significant	

experience	and	a	proven	track	record	in	
governing,	acquiring	and	successfully	
integrating	life	and	pension	businesses.	

–	In	the	UK	we	adopt	an	outsourced	

operating	model	to	the	fullest	extent	
possible	whereas	our	overseas	
divisions	use	outsourced	services	on		
a	more	limited	basis.

–	Acquisitions	are	assessed	against	

stringent	financial	criteria	adopting	a	
robust	risk-based	due	diligence	process.

–	We	maintain	strong	solvency	levels.

How we create value
Policyholder

–	Providing	security	through	strong	

solvency.	Effective	customer	service	
operations	together	with	competitive	
fund	performance,	whilst	giving	full	
regard	to	all	regulatory	matters,	support	
our	aim	to	ensure	policyholders	receive	
good	returns	and	service	in	line	with	
policy	expectations.

Shareholder

–	Because	of	efficient	management	of	

the	policy	base	and	good	capital	
management	practices,	surpluses	
emerge	from	the	in-force	books	of	
business.	These	surpluses	enable	
dividends	to	be	made	from	the	
subsidiaries	to	Chesnara,	which	fund	
the	attractive	dividend	strategy	and	
support	our	wish	to	be	a	share	held	for	
the	long-term	by	our	shareholders.	

–	Growth	from	both	the	proven	

acquisition	model	and	from	writing	
profitable	new	business	in	Sweden	has	
had	a	positive	impact	on	the	Economic	
Value	of	the	business.

05

OVERVIEW SECTION ACHESNARA | ANNUAL REPORT & ACCOUNTS 2016DELIVERING OUR STRATEGY

Our company history has helped shape our business, which  
in turn enables us to deliver against our objectives.

COMPANY HISTORY 

WHAT WE’VE DONE

  6 successful acquisitions, including 

LGN, across 3 territories.

  Our deals demonstrate flexibility 
and creativity where appropriate:

–  Tactical ‘bolt-on’ deals to more 

transformative deals

–  Open minded regarding deal size
–  Willingness to find value beyond  

the UK

–  Flexible and efficient deal  

funding solutions

–  Capability to find expedient solutions 

to de-risk where required.

  We are not willing to compromise 

on quality, value or risk.  
All deals have:

–  been at a competitive discount  

to value

–  satisfied our dual financial requirements 
of generating medium-term cash and 
enhancing long-term value

–  been within Chesnara’s risk appetite
–  been subject to appropriate  

due diligence

–  been either neutral or positive in terms 

of customer outcomes

–  supported Chesnara’s position as an 

income investment.

S
E
M
O
C
T
U
O

2004

Chesnara is born – Countrywide estate 
agency group divests its life insurance 
business and this becomes the 
inaugural portfolio of Chesnara plc with 
an opening Embedded Value of £126m.

2005

Chesnara makes its first acquisition – 
City of Westminster Assurance, adding 
£30.3m of Embedded Value.

2007

Chesnara becomes established as  
an attractive dividend stock after three 
years of attractive dividend growth.

2009

Chesnara plc moves into Europe with 
the acquisition of a Swedish business 
now called Movestic. The group’s 
Embedded Value reaches £263m. Unlike 
the UK operation, Movestic is open 
to new business which adds a further 
source of Embedded Value growth.

2010

The acquisition of Save and  
Prosper takes the group’s assets under 
management to over £4 billion.

2013

Direct Line’s life assurance business  
is acquired and by the end of  
2014 total group Embedded Value  
rises above £400m.

2015

Expansion into a new territory  
with the acquisition of the Waard Group 
in the Netherlands.

2016

Building upon our entry to the Dutch 
market we announce the acquisition of 
Legal & General Nederland  
at a 33% discount to its Economic  
Value of £202.5m.

06

 OVERVIEW SECTION ACHESNARA | ANNUAL REPORT & ACCOUNTS 2016DIVIDEND HISTORY

12 successive years of dividend growth. 

We	recognise	the	importance	of	providing	stable	and	
attractive	dividends	to	our	shareholders.	A	full	year	
2016	dividend	of	19.49p	per	share	represents	an	
increase	of	2.9%	on	the	prior	year,	and	is	Chesnara’s	
twelfth	successive	year	of	dividend	growth.

Dividend payment history
£m

15.8

16.0

16.2

19.4

19.9

20.5

18.1

13.1

13.7

10.2

27.6

24.0

22 .5

VALUE GROWTH

2004

2005 

2006

2007 

2008

2009

2010

2011

2012

2013

2014

2015

2016

Economic Value of over £600m.

Value	growth	is	achieved	through	a	combination 		
of	efficient	management	of	the	existing	policies,	
acquisitions	and	writing	profitable	new	business.		
The	growth	includes	c£148m	of	new	equity 	
throughout	the	12	year	period	but	is	net	of	c£218m		
of	cumulative	dividend	payments.

CASH GENERATION

Cash generation continues to  
support dividends.

Embedded/Economic Value growth
£m

355

311

295

263

176

189

187

183

126

603

455

417

376

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

Business as usual cash generation
£m

 Dividend

36. 5

Ultimately	the	group	needs	to	generate	cash	to	
service	its	dividends.	Cumulative	cash	generation	
over	the	last	five	years	represents	181%	of	the		
total	dividends	over	the	same	period.

34.0

49.7

42 .6

44.2

POLICYHOLDERS

2012 

2013 

2014 

2015 

2016

Our primary responsibilities remain  
to our policyholders.

–  Customers can be confident that they have policies 

with a well capitalised group where financial stability 
is central to our culture and values.

–  Our investment returns remain competitive  

across the group.

–  We have delivered good customer service levels 

across the group.

07

OVERVIEW SECTION ACHESNARA | ANNUAL REPORT & ACCOUNTS 20162016 HIGHLIGHTS

FINANCIAL

IFRS 

IFRS PRE-TAX PROFIT 

2015 £42.8M* 

	*includes	gain	on	acquisition	of	Waard	Group	of	£16.6m.

Financial	review	page	32

SOLVENCY 

£40.7M 

GROUP SOLVENCY 
2015 146% 

158%

We	are	well	capitalised	at	both	group	and	subsidiary	level		
and	have	not	used	any	elements	of	the	long-term	guarantee	
package,	including	transitional	arrangements.

Capital	management	page	29

IFRS TOTAL COMPREHENSIVE INCOME  £55.4M

2015 £39.6M 

Includes	foreign	exchange	gain	of	£20.1m	(£0.2m	foreign	
exchange	loss	for	year	ended	31	December	2015).

GROUP SOLVENCY EXCLUDING THE IMPACT  144%  
OF EQUITY RAISED DURING THE YEAR NOTE 1
2015 146%

Capital	management	page	29

Financial	review	page	32

ECONOMIC VALUE 

CASH GENERATION

ECONOMIC VALUE NOTE 1 
2015 £453.4M

Movement	in	the	year	is	stated	after	dividend	distributions		
of	£24.2m	and	includes	the	impact	of	LGN	equity	raise.	

Financial	review	page	35

2015 £82.4M**

	*includes	impact	of	LGN	equity	raise

	**includes	cash	on	acquisition	of	Waard	Group	

Financial	review	page	33

£602.6M

TOTAL GROUP CASH GENERATION 

£85.4M* 

ECONOMIC VALUE EARNINGS 
2015 £57.5M 

£72.5M

DIVISIONAL CASH GENERATION 
2015 £50.9M 

£34.3M

Excludes	impact	of	LGN	equity	raise	(year	ended		
31	December	2015	£57.5m	is	on	an	EEV	basis).

Financial	review	page	33

Financial	review	page	34

MOVESTIC NEW BUSINESS PROFIT 
2015 £5.7M

Business	review	page	25

£11.7M

GROUP CASH GENERATION  
EXCLUDING THE IMPACT OF EQUITY  
RAISED DURING THE YEAR NOTE 1

Financial	review	page	33

£36.5M

Note 1: ACQUISITION OF LEGAL & GENERAL NEDERLAND
During 2016 we announced the acquisition of Legal & General Nederland which will complete in 2017. We raised £70m 
of equity in the year. In the interest of balance, we have included additional solvency and cash generation metrics which 
show the results excluding the impact of the equity raised. The full positive impact of the acquisition will be recognised 
on completion in the 2017 results.

08

 OVERVIEW SECTION ACHESNARA | ANNUAL REPORT & ACCOUNTS 2016OPERATIONAL & STRATEGIC

DIVIDEND 

Throughout	the	Annual	Report	and	Accounts	the	following	symbols	
are	used	to	help	distinguish	between	the	various	financial	and	
non-financial	measures	reported:

  IFRS

  Cash generation NOTE 1

  Economic Value

  Economic Value earnings

  Solvency

  Dividend/Total shareholder return

  Part VII

  Operational performance

  Compliance

  New business market share

  Acquisitions

  Risk appetite

Notes:

	1.	Cash	generation	represents	the	movement	in	the	surplus	assets	that 	
exists	within	the	group	over	and	above	the	level	of	capital	that	is 	
required	to	be	held.	The	level	of	capital	required	to	be	held	takes 	
account	of	the	buffers	that	the	board	has	set	to	hold	over	and	above 	
the	solvency	requirements	imposed	by	our	regulators.	From	1 	
January	2016	cash	generation	has	been	determined	with	reference 	
to	the	Solvency	II	prudential	regime.	Previously	cash	generation	was 	
determined	with	reference	to	Solvency	I.

FULL YEAR DIVIDEND INCREASE 

Total	dividends	for	the	year	increased	by	2.9%	to	19.49p	per	
share	(6.80p	interim	and	12.69p	proposed	final).	This	compares	
with	18.94p	in	2015	(6.61p	interim	and	12.33p	final).

ACQUISITIONS

ANNOUNCEMENT OF LEGAL & GENERAL  
NEDERLAND ACQUISITION

Announcement	of	purchase	of	Dutch	business	for	agreed	
price	of	€160m,	expected	to	complete	in	2017.

ECONOMIC BACKDROP

EQUITY GROWTH, FALLING BOND YIELDS, 
WEAKENING STERLING

Despite	the	low	interest	environment,	interest	rates	have		
fallen	further	during	the	year	from	their	opening	position. 	
Equity	markets	in	all	territories	have	performed	well.

MOVESTIC DIVIDEND

FIRST DIVIDEND PAID TO CHESNARA

Several	years	of	growth	have	generated	sufficient	Solvency	II	
surplus	for	Movestic	to	declare	its	maiden	dividend	of 		
£2.7m	(30mSEK).

SOLVENCY 

SOLVENCY II DELIVERED

New	reporting	requirements	embedded	with	successful	
quarterly	submissions	to	the	regulator.

09

OVERVIEW SECTION ACHESNARA | ANNUAL REPORT & ACCOUNTS 2016CHAIRMAN’S STATEMENT

2016 has been a year of positive development for the Chesnara 
group and we have delivered strongly against all of our  
strategic objectives.

The value of our existing businesses has grown across all 
territories, with cash emergence sufficient to fund a further 
increase in the annual dividend, the twelfth successive year  
of dividend growth.

The increase in value includes an increasingly material 
contribution from new business profits in Sweden where  
we have delivered our best ever results.

Finally, the acquisition of Legal & General Nederland, 
announced in November 2016, represents a continuation of 
Chesnara’s successful acquisition strategy. The acquisition will 
create significant scale in the Netherlands making Chesnara  
a well balanced three territory group. Legal & General 
Nederland is expected to have a significant positive impact  
on the Economic Value of the group and will further enhance 
ongoing cash generation thereby supporting the continuation  
of our dividend strategy.

Peter Mason, Chairman

10

 OVERVIEW SECTION ACHESNARA | ANNUAL REPORT & ACCOUNTS 2016OVERVIEW SECTION A

2016 has been one of the busiest and most successful years in Chesnara’s history. We have delivered against each  
of our core strategic objectives and continued to embed Solvency II. This has been achieved whilst remaining true 
to our well established culture and values of treating customers fairly and adopting a robust approach to regulatory 
compliance. Importantly the business growth has been achieved without compromising our risk appetite, which is 
important given our position as a predictable and low risk investment.

MAXIMISE VALUE FROM 
EXISTING BUSINESS 

ACQUIRE LIFE AND 
PENSIONS BUSINESSES

ENHANCE VALUE THROUGH 
PROFITABLE NEW BUSINESS

18.2% growth in group  
Economic Value Note 1.

Note 1 – Excludes the impact of equity 
raised and costs incurred for the acquisition 
of Legal & General Nederland.

Acquisition of Legal & General 
Nederland at an expected 33% 
discount to Economic Value, 
creating an expected positive 
Economic Value impact of c£56m 
on completion in 2017.

Record new business profits 
from Movestic of £11.7m.

See pages 22-26 for further information.

See page 27 for further information.

See page 24 for further information.

Enhance value through profitable  
new business
The	record	level	of	new	business	profit	
delivered	by	Movestic	is	encouraging.	Not	
only	is	the	impact	on	Economic	Value	most	
welcome	but	importantly	it	demonstrates	
that	meaningful	levels	of	new	business	
profit	can	be	delivered	from	realistic	market	
shares,	if	the	focus	on	product	offering,	
pricing,	service	and	expenses	is	clear	and	
the	right	management	is	in	place.	This	
creates	a	proven	‘blueprint’	that	supports	
the	intention	to	continue	to	run	the	newly	
acquired	LGN	business	as	an	‘open	to	new	
business’	operation	and	gives	comfort	that	
resultant	increase	in	new	business	focus	
can	be	delivered	without	compromising	
Chesnara’s	primary	specialism	of	acquiring	
and	managing	in-force	books.

RECORD LEVELS OF NEW 
BUSINESS PROFIT FROM 
MOVESTIC OF £11.7M.

Maximise value from existing business
The	existing	books,	particularly	in	the	UK,	
remain	the	primary	source	of	cash	to	fund	
our	dividend	strategy.	As	such,	the	increase	
in	Economic	Value,	which	implies	an	
increase	in	future	positive	cash	flows,	is	a	
positive	outcome.	

During	the	year	our	operating	divisions	have	
generated	£34.3m	of	cash.

DESPITE THE LOW INTEREST 
R ATE ENVIRONMENT, WE HAVE 
CONTINUED TO GENER ATE 
CASH AT LEVELS IN EXCESS OF 
THE COST OF THE FULL YEAR 
DIVIDEND.

The	UK’s	cash	generation,	given	the	
turbulent	political	backdrop	and	in	a	period	
of	low	and	declining	yields,	is	reassuring.	
Also,	the	declaration	of	an	inaugural	
dividend	from	Movestic	of	£2.7m	and	a	
positive	cash	contribution	from	the	Waard	
Group	are	encouraging	developments		
with	regards	to	supporting	the	Chesnara 	
dividend	strategy.

EXCLUDING THE IMPACT OF 
EQUITY R AISED FOR THE 
IMMINENT ACQUISITION OF 
LEGAL & GENERAL NEDERLAND, 
THE ECONOMIC VALUE OF  
THE GROUP HAS INCREASED 
BY 18.2%. WE EXPECT TO 
CREATE A FURTHER C9.5% OF 
VALUE GROWTH WHEN THE 
DEAL COMPLETES.

Acquire life and pensions businesses
In	November	2016	we	announced	our	
intended	acquisition	of	Legal	&	General’s	
Dutch	life	subsidiary.	The	acquisition	scored	
highly	against	our	established	assessment	
criteria	and	at	a	33%	discount	to	Economic	
Value	is	expected	to	add	approximately	
£56m	of	value	on	completion	in	2017.	The	
deal	is	funded	by	a	mix	of	new	equity,	
additional	debt	and	investment	of	some	of	
our	existing	own	funds.	The	support	from	
existing	and	new	investors	for	the	£70m	of	
new	equity	is	testament	to	the	
attractiveness	of	the	acquisition.	The	
business	is	generally	recognised	as	being	a	
high	quality	operation	as	illustrated	by	the	
fact	LGN	have	been	awarded	prestigious	
best	insurers	award	in	2016.	As	a	profitable	
and	well	capitalised	business,	we	expect	
that	as	we	integrate	the	business	into	the	
group	it	will	contribute	to	ongoing	cash	
generation	and	value	growth	through	
efficient	management	of	the	existing	book	
and	from	writing	profitable	new	business.

11

OVERVIEW SECTION ACHESNARA | ANNUAL REPORT & ACCOUNTS 2016CHAIRMAN’S STATEMENT  (CONTINUED)

THE IMMINENT COMPLETION OF THE 
ACQUISITION OF LEGAL & GENERAL  
NEDERLAND WILL CONTINUE CHESNARA’S 
EVOLUTION FROM A UK OPERATION TO 
BECOMING A BALANCED THREE TERRITORY 
EUROPEAN GROUP. THIS ENHANCES THE 
OUTLOOK IN TERMS OF CASH GENERATION 
POTENTIAL , ACQUISITION OPPORTUNITIES  
AND CREATES OPTIONS TO OPTIMISE  
OUR GOVERNANCE MODEL.

Solvency II
Solvency	II	has	continued	to	have	a	significant	
two	fold	impact	on	the	business	during	the	
year.	Firstly,	I	am	pleased	to	report	that	we 	
have	complied	with	all	the	requirements	of	
the	regime,	including	the	production	of	the 	
Pillar	3	reports	and	the	development	of	the	
first	narrative	reports	due	in	2017.	Our	risk 	
management	framework	has	continued		
to	be	enhanced	to	ensure	we	deliver	a	best 	
practice	Solvency	II	governance	framework.

Secondly,	2016	has	been	the	first	year	of	
managing	the	business	in	a	Solvency	II	
world.	As	expected,	deepening	analysis	of	
the	Solvency	II	capital	requirements	has	
given	an	improved	understanding	of	how	
economic	conditions	and	general	business	
decisions	impact	the	Solvency	Capital	
Requirements.	Based	on	this	ever	increasing	
understanding	of	the	dynamics	of	solvency	
post	Solvency	II,	it	is	clear	there	is	an	
opportunity	to	develop	management	actions	
to	optimise	capital	efficiencies	across	the	
group.	The	evolution	from	‘understanding	
and	reporting	solvency’	to	‘a	more	proactive	
management	of	solvency’	is	a	core	objective	
and	opportunity	for	2017	and	beyond.

AN INCREASED 
UNDERSTANDING OF THE 
DYNAMICS OF SOLVENCY II  
IS EXPECTED TO CREATE AN 
OPPORTUNITY TO BENEFIT 
FROM CAPITAL OPTIMISATION 
IN THE FUTURE.

Regulation
Compliance	with	regulation,	not	least	
Solvency	II,	remains	a	priority	for	the	group.	
We	have	continued	to	maintain	a	positive		
and	constructive	relationship	with	regulatory	
bodies	across	the	group.

I	am	pleased	to	report	that	the	FCA’s	review	
‘Fair	treatment	of	long-standing	customers		
in	the	life	industry	sector’	that	was	initially	
announced	on	3	March	2016	has	now,	
following	a	period	of	consultation,	been	
issued	as	final	guidance.	The	guidance	is	in	
line	with	our	expectations	and	we	are	fully	
supportive	of	this	industry-wide	
enhancement	programme.	With	the	clarity		
of	the	final	guidance,	CA	will	progress		
with	its	improvement	plan	which	includes		
an	enhanced	customer	strategy.	Our	2016	
results	include	our	best	estimate	of	the	
financial	impact	of	delivering	to	the	revised	
best	practice	standards.

The	investigation	into	how	Countrywide	
Assured	disclosed	exit	fees	to	customers,	
initially	announced	on	3	March	2016,	is	
ongoing.	We	have	provided	the	FCA	with 		
all	information	requested	during	the	year.	
Discussions	are	ongoing	and	we	have	recently	
received	a	request	for	further	information.	
Given	the	narrow	scope	of	the	investigation	
we	retain	our	opinion	that	the	outcome	from	
the	investigation	should	not	have	a	material	
impact	on	the	company.

12

Investment proposition
Given	Chesnara	shares	are	primarily	held		
by	those	requiring	predictable	and	attractive	
income,	I	am	pleased	to	report	a	2.9%	
increase	in	our	full	year	dividend,	which 	
represents	a	yield	of	6.1%	based	on	the	
average	share	price	for	the	year.

2.9% INCREASE IN FULL  
YEAR DIVIDEND.

 OVERVIEW SECTION ACHESNARA | ANNUAL REPORT & ACCOUNTS 2016People
2016	has	been	one	of	the	busiest	years	of	
Chesnara’s	history	during	which	we	have	
delivered	record	new	business	in	Sweden,	
announced	a	major	acquisition	in	the	
Netherlands	and	managed	the	Legacy	
Review	in	the	UK.

The	board	is	extremely	aware	of	the	demands	
this	has	placed	on	management	and	staff	
across	the	group.	I	would	like	to	take	this 	
opportunity	to	thank	my	colleagues	for	their	
dedication,	expertise	and	commitment	to	
making	2016	a	successful	year.

At	the	end	of	2016	Peter	Wright	retired	from	
the	board	and	Jane	Dale,	who	we	welcomed	
on	to	the	board	in	May	2016,	took	over	as	
the	Chair	of	the	Audit	and	Risk	Committee.	
Frank	Hughes	stepped	down	from	the	board	
and	will	leave	the	company	at	the	end	of	
April	following	the	restructure	of	our	UK	
operations.	Ken	Hogg	was	appointed	CEO	
of	the	UK	operations	in	October	2016.	Lars	
Nordstrand,	the	CEO	of	Movestic,	will	hand	
over	to	Linnea	Ecorcheville	in	April	this	year.	
I	would	like	to	thank	Peter,	Frank	and	Lars	
for	all	their	hard	work	over	the	years	and	
wish	Ken,	Jane	and	Linnea	every	success	
for	the	future.

With	all	our	acquisitions,	forming	a	view	of	
the	quality,	commitment	and	cultural	fit	of	
the	management	and	staff	of	the	target	
organisation	is	a	key	consideration.	During	
the	extensive	due	diligence	process	for	the	
acquisition	of	Legal	&	General	Nederland,		
it	became	clear	that	Chesnara	will	be 	
inheriting	a	dedicated	and	capable	team	and	
I	very	much	look	forward	to	welcoming		
new	colleagues	into	the	group	during	2017.

Governance and risk management
Following	the	enhancements	to	our	risk	and	
governance	systems	in	2015,	much	of	the	
activity	in	2016	was	focused	on	refinement,	
embedding	and	consistency	of	approach	
across	the	group,	where	appropriate.	This	was	
informed	by	a	full	group-wide	attestation 		
of	our	governance	maps	and	risk	and	control	
policies.	The	results	of	the	attestation	
exercise	demonstrated	significant	progress	
with	embedding	the	recently	enhanced	
standards,	but	also	recognised	that	further	
work	is	needed	to	achieve	the	desired	level	
of	consistency	of	approach.

Enhanced	risk	reporting	in	2016,	such	as	
Own	Risk	and	Solvency	Assessment	and	the	
quarterly	CRO	report	have	provided	greater	
insight	and	assurance	to	the	board	that	risk 	
is	being	controlled	within	the	group’s	risk	
appetite.	For	example,	‘continuous	solvency	
monitoring	and	recovery	planning	protocol’	
was	improved	and	introduced	into	regular	
reporting	routines	during	the	year,	providing	
greater	comfort	that	timely	actions	can	be	
taken,	as	appropriate,	in	the	event	of	a 	
decline	in	solvency	resulting	from	changes	
in	financial	conditions.

The	Legal	&	General	Nederland	acquisition	
demonstrated	the	strength	and	effectiveness	
of	our	risk-based	acquisition	process,	which	
includes	a	risk	driven	due	diligence	process,	
along	with	risk	function	oversight	throughout.	
This	will	be	refined	further	in	2017,	based		
on	learnings	from	the	LGN	acquisition.

We	continue	to	place	great	importance	on	
the	continuous	enhancement	of	our	risk	and	
governance	system,	and	have	a	number	of	
developments	underway.	Embedding	activity	
continues	with	significant	focus	in	2017	on	
continuing	to	increase	consistency	of	
approach	across	the	group,	and	particularly	
with	the	integration	of	LGN.

Outlook and Brexit
In	my	2015	statement	I	mentioned	that	we	
did	not	believe	a	vote	to	‘leave’	the	EU	
would	materially	affect	Chesnara’s	
business.	After	the	result	of	the	referendum	
we	retain	the	view	that	leaving	the	union	
will	have	minimal	impact	other	than	any	
knock-on	effect	on	general	economic	
conditions.	Should	the	decision	to	leave	the	
European	Union	result	in	unexpected	
changes	to	regulatory	requirements,	then	
our	operating	model	is	suitably	flexible	for	
Chesnara	to	potentially	adopt	an	alternative	
regulatory	model	where	there	are	benefits	
for	stakeholders.

Over	recent	years,	management	has	invested	
significant	time	and	effort	in	ensuring	we	
comply	with	Solvency	II.	As	we	move	on	
from	the	development	phase,	I	see	increasing	
potential	opportunities	for	the	business		
from	optimising	our	use	of	Solvency	II	capital.

Finally,	the	outlook	is	greatly	enhanced	by	
the	acquisition	of	LGN;	directly,	in	terms	of	
future	cash	generation	and	value	growth,	
and	indirectly,	in	terms	of	strengthening	the	
foundations	for	further	acquisitions	in	the	
Netherlands.	I	also	remain	optimistic	that	as	
the	uncertainty	created	by	matters	such		
as	Solvency	II	and	the	FCA	Legacy	Review	
reduces,	the	UK	acquisition	market	will	
become	more	active.	I	am	confident	that	
with	our	tried	and	tested	acquisition	track	
record	and	flexible	funding	strategy	Chesnara	
is	well	positioned	to	take	advantage	of	
future	opportunities	that	meet	our	stringent	
assessment	criteria.

I	remain	optimistic	that	Chesnara	can 	
continue	to	deliver	against	its	strategic 	
objectives	and	provide	value	to	policyholders	
and	shareholders.

Peter	Mason
Chairman
30	March	2017

13

OVERVIEW SECTION ACHESNARA | ANNUAL REPORT & ACCOUNTS 2016SECTION B:
STRATEGIC
REPORT

14

16	
18	
20	
22	
28	
30	
36	
38	
42	

Overview	of	strategy,	culture	&	values	and	business	model
Culture	&	values
Our	strategy
Business	review
Capital	management
Financial	review
Financial	management
Risk	management
Corporate	and	social	responsibility

 STR ATEGIC REPORT SECTION B

15

OVERVIEW OF STRATEGY, CULTURE & VALUES 
AND BUSINESS MODEL

Our strategy focuses on delivering value to policyholders and shareholders. The strategy is delivered through a 
proven business model underpinned by a robust risk management and governance framework and our established 
culture & values.

E   V A L U E   F ROM EXISTING BUSIN

E

S

S

X I M I S

A

M

MAINTAIN 
ADEQUATE 
FINANCIAL 
RESOURCES

FAIR  
TREATMENT 
OF CUSTOMERS

PROVIDE A 
COMPETITIVE 
RETURN TO 
SHAREHOLDERS

ROBUST 
REGULATORY 
COMPLIANCE

S

S

E
N

I

S
U
B
W
E
N
E
L
B
A
FIT
O
R
H P

G

E T H R O U

U

L

A

E   V

E N H A N C

A
C
Q
U
R
E

I

L

I

F

E

A

N

D

P

E

N

S

I

O

N

S

B

U

SI

N

E

S

SES

16

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 
 
 
STRATEGIC OBJECTIVES, 
CULTURE & VALUES

OVERVIEW

CULTURE & VALUES

OUR STRONG CULTURE & VALUES UNDERPIN EVERYTHING WE DO. 

PAGES 18-19

BUSINESS MODEL

OUR STRATEGIC OBJECTIVES, CULTURE & VALUES ARE DELIVERED 
THROUGH OUR PROVEN BUSINESS MODEL, WHICH IS OPERATED 
ACROSS THREE TERRITORIES.

PAGE 20

MAXIMISE VALUE 
FROM EXISTING 
BUSINESS 

MANAGING OUR EXISTING CUSTOMERS FAIRLY AND EFFICIENTLY 
IS CORE TO DELIVERING OUR OVERALL STRATEGIC AIMS.

PAGES 20-21

DIVISIONAL  
UPDATE

UK
PAGE 22

SWEDEN
PAGE 24

NETHERLANDS
PAGE 26

ACQUIRE LIFE  
AND PENSIONS 
BUSINESSES

ACQUIRING AND INTEGRATING COMPANIES INTO OUR BUSINESS 
MODEL IS KEY TO CONTINUING OUR GROWTH JOURNEY.

PAGES 20-21 AND PAGE 27

Y
G
E
T
A
R
T
S

ENHANCE VALUE 
THROUGH 
PROFITABLE NEW 
BUSINESS

WRITING PROFITABLE NEW BUSINESS SUPPORTS THE GROWTH 
OF OUR GROUP AND HELPS MITIGATE THE NATURAL RUN-OFF 
OF OUR BOOK.

PAGES 20-21

DIVISIONAL  
UPDATE

SWEDEN
PAGE 24

17

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016CULTURE & VALUES

Our long established and proven culture & values underpin the delivery of our core strategic objectives. 
Risk management is at the heart of our robust governance framework. Our values are strongly influenced 
by the recognition of our responsibility to a range of key stakeholders including policyholders, regulators, 
employees and our investors. 

CULTURE & VALUES

WHY IMPORTANT

Responsible risk-based 
management for the benefit 
of all of our stakeholders

Fair treatment of customers

Maintaining adequate 
financial resources is 
at the heart of good 
business conduct. 
Effective capital 
management is a key 
requirement that 
underpins our 
cultural objectives. 
Further information 
regarding the group’s 
solvency position is 
included on pages 28 
to 29.

Provide a competitive return 
to our shareholders

Robust regulatory 
compliance

18

Risk	taking	is	a	key	part	of	our	business 	
model	–	taking	the	‘right	risks’	and	
managing	them	well	is	essential	to	our	
success.	We	achieve	this	by	understanding	
the	key	risk	drivers	of	the	business	plan	
and	strategy,	and	by	making	sure	we	
monitor	these	risks	and	take	appropriate	
risk-based	decisions	in	a	timely	fashion,	
for	the	benefit	of	all	of	our	stakeholders.

The	fair	treatment	of	customers	across 	
the	group	is	our	primary	responsibility.	
It	is	also	important	to	the	Chesnara	
business	strategy	as	it	promotes	stronger	
relationships	with	our	customers	and	
regulators.	When	applying	the	terms	of 	
our	customer	contracts,	coupled	with	the	
developing	guidance	from	local	regulators	
on	the	application	of	policy	conditions,		
we	place	a	high	priority	on	taking		
account	of	the	treatment	of	our	customers	
while	balancing	the	interests	of	our		
other	stakeholders.

As	a	public	company	it	is	imperative	that	we	
offer	an	attractive	investment	case.	Given	the	
majority	of	our	investors	hold	our	shares	in	
‘income	funds’,	it	is	important	that	we		
deliver	an	attractive	and	sustainable	dividend.	
We	also	recognise	the	benefit	of	being	an	
investment	that	offers	clarity	and	consistency	
of	performance.

Working	constructively	with	our	regulators	
and	complying	with	regulatory	requirements	
is	imperative	to	the	delivery	of	our	
objectives.	The	regulators’	desire	for	robust	
and	responsible	governance	is	very	much	
part	of	our	culture	and	a	principal	aim	of	the	
Chesnara	directors.

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016WHAT WE HAVE DONE

OUTCOME

–	 Embedded	governance	maps	across	the	group.
–	 Strengthened	the	CA	plc	board	with	some	new	appointments,	

including	a	new	CEO	and	a	new	non-executive	director,	independent	
of	Chesnara	plc.

–	 Adopted	SII	across	the	group,	and	started	embedding	our	understanding	
of	the	complex	capital	dynamics	of	the	regime,	particularly	ensuring	
the	linkage	to	our	risk-based	decision	making	processes.

–	Refreshed	our	capital	management	policies	to	ensure	they	are	fully 	

reflective	of	the	Solvency	II	regime.

–	 Strengthened	controls	reducing	risk	likelihood	and	impact	of	adverse	

outcomes	for	shareholders	and	policyholders.

–	 Increased	board	awareness	of	the	risk	drivers	and	solvency	position.
–	 More	focused	and	timely	board	awareness	of	material	risk	matters.
–	 Stronger	linkage	between	risk,	capital	and	strategy.
–	 More	carefully	considered	risk	taking	and	risk-based	decision	making.
–	 More	robust	governance.
–	 Positive	regulatory	relationships.
–	 Delivered	robust	risk-based	diligence	prior	to	announcing	the	

–	 Delivered	our	inaugural	divisional	and	group	Own	Risk	and	Solvency	

acquisition	of	LGN.

Assessments	(ORSAs)	to	the	relevant	prudential	regulator.	The	ORSA	
process	is	proving	to	be	a	powerful	internal	reporting	and	analysis	
process	supporting	the	group	in	making	informed	risk-based	decisions.

–	 Applied	our	risk-based	acquisition	process	with	regards	to	the		

LGN	acquisition.

–	 Across	the	group	we	have	delivered	a	good	standard	of	customer	service.
–	 In	the	UK	our	administrative	outsource	service	partners	have	delivered	

within	stringent	service	level	requirements.

–	 Service	standards	in	Sweden	remain	strong	as	evidenced	by	external	

surveys	of	brokers	undertaken	by	independent	organisations.

–	 Unit-linked	policy	returns	in	Movestic	remain	competitive	based	on	both	
fund	benchmarks	and	external	unit-linked	policy	performance	surveys.
–	 Where	complaints	do	arise	we	continue	to	manage	them	in	accordance	

with	regulatory	best	practice.

–	 General	low	level	of	complaints	that	have	been	received	across	the 	

group	has	continued.

–	In	the	UK	the	Financial	Ombudsman	Service	continues	to	agree 	

with	our	decision	on	the	majority	of	complaints	referred	to	them 		
for	adjudication.

–	Good	service	standards	and	customer	outcomes	in	Sweden	have 	
supported	continued	IFA	new	business	levels	within	our	target 	
market	share	range	and	reduced	levels	of	transfers	out.

–	Movestic	unit-linked	fund	average	performance	of	7.5%	exceeds 	

–	 Across	the	group	we	closely	monitor	any	regulatory	developments	to	

Swedish	stock	market	of	5.8%.

ensure	we	continue	to	treat	customers	fairly	in	accordance	with	regulatory	
requirements	and	their	contract	terms	where	those	terms	are	deemed	to	
remain	fair.

–	 Fund	performance	in	the	UK	was	above	benchmark	for	all	three	primary	

managed	funds	(see	pages	22	to	23	for	further	detail).

–	 Announced	acquisition	of	LGN,	which	is	due	to	complete	in	2017,		

at	an	approximate	33%	discount	to	EcV.
–	 Delivered	EcV	growth	across	the	group.
–	 Continued	our	dividend	strategy.

–	 Dividend	track	record	continues.
–	 2.9%	dividend	growth.
–	 Dividend	yield	of	6.1%	based	on	the	average	share	price		

for	the	year.

–	 Effective	implementation	of	Solvency	II.
–	 Positive	relationship	with	the	DNB	built	up	through	the	Waard	Group	

–	 Ongoing	constructive	relationship	with	UK,	Swedish	and		

Dutch	regulators.

acquisition	and	retained	throughout	the	LGN	acquisition	process.

–	 Continued	to	fully	support	the	work	performed	by	the	FCA	in	relation	

–	 No	material	breaches	of	any	internal	governance	policies	and	principles.
–	 The	ongoing	legacy	review	investigation,	coupled	with	the	release	of	

to	its	investigation	into	the	disclosure	of	exit	fees	in	customer	
correspondence.

–	 Developed	an	action	plan	supporting	the	delivery	of	the	FCA’s	final 	
guidance	on	treating	customers	fairly,	issued	in	December	2016.

the	final	guidance	for	the	‘Fair	treatment	of	long-standing	customers	
in	the	life	insurance	sector’,	has	created	significant	work	for	
management	and	staff.	We’ve	reflected	these	additional	requirements	
in	estimates	of	future	servicing	costs.

19

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016OUR STRATEGY

STRATEGIC OBJECTIVE

WHY THIS MATTERS

HOW WE DELIVER

OUR BUSINESS MODEL

MAXIMISE VALUE 
FROM OUR EXISTING 
BUSINESS

The	existing	in-force	books	are	
the	principal	source	of	cash	
generation	and	are	hence	at	the	
heart	of	the	investment	case	for	
our	shareholders.

ACQUIRE LIFE AND 
PENSIONS 
BUSINESSES

Chesnara	is	primarily	a	closed-	
book	operation	and	as	such	will	
inevitably	lose	scale	over	time.	
Acquisitions	maintain	the	
effectiveness	of	the	operating	
model.	In	addition,	well	
considered	and	appropriately	
priced	acquisitions	will	create	a	
source	of	value	enhancement	
and	sustain	the	cash	generation	
potential	of	the	group.

In	the	UK	Chesnara	adopts	an	outsourced	
business	model.	Governance	oversight	and	
corporate	management	is	provided	by	a	highly	
experienced	centralised	governance	team.	
This	governance	team	also	ensures	robust	and	
consistent	governance	practice	across		
the	group,	although	operational	autonomy	is	
devolved	to	Sweden	and	the	Netherlands	to	
ensure	we	benefit	from	our	strong	divisional	
management	teams.	Core	operations	are		
not	outsourced	in	Sweden	or	the	Netherlands	
because	it	would	not	suit	the	open		
business	model	or	inherited	model	in	those		
territories	respectively.

Identify	potential	deals	through	an	effective	
network	of	advisers	and	industry	associates.

We	assess	deals	applying	well	established	criteria	
which	consider	the	impact	on	cash	generation	
and	Economic	Value	under	best	estimate	and	
stressed	scenarios.	

We	work	cooperatively	with	regulators.

The	financial	benefits	are	viewed	in	the	context	
of	the	impact	the	deal	will	have	on	the	enlarged	
group’s	risk	profile.

Transaction	risk	is	minimised	through	stringent	
risk-based	due	diligence	procedures	and	the	
senior	management	team’s	acquisition	experience	
and	track	record.

We	fund	deals	with	debt,	equity	or	cash	depending	
on	the	size	and	cash	flows	of	each	deal.

ENHANCE VALUE 
THROUGH 
PROFITABLE NEW 
BUSINESS

Whilst	new	business	profits	are	
a	relatively	modest	component	
of	the	Chesnara	financial	model,	
they	are	an	important	and	
welcome	regular	source	of	
value	growth	which	
supplements	growth	delivered	
from	our	periodic	acquisitions.

Currently	new	business	activity	is	only	carried 	
out	in	Sweden,	where	we	primarily	focus	on	
unit-linked	pensions	and	savings.	We	distribute	
through	IFAs	and	target	a	realistic	share	of	our	
target	market	of	between	10-15%.	To	achieve	
higher	volumes	would	require	a	pricing	strategy	
that	may	compromise	the	keen	focus	on	
ensuring	the	business	we	write	is	profitable.

20

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016HOW WE MEASURE DELIVERY

RISKS:

WHAT CAN STOP US 
MEETING THIS OBJECTIVE

WHAT CAN WE DO 
ABOUT THIS

	 We	measure	cash	generated	by	the	

–	 Adverse	investment	market	

–	 Active	investment	management	

closed	books,	which	is	defined	as	the	
movement	in	the	surplus	of	capital	
resources	over	capital	requirements		
set	by	the	board.	As	such	cash		
can	be	generated	by	either	profits	
arising	in	the	period	or	a	reduction	in		
capital	requirements.

	 Value	is	measured	by	reference	to	the	

movement	in	Economic	Value.

	 This	is	measured	through	monitoring:
–	 customer	service	metrics;
–	 policyholder	fund	performance	against	

industry	and	market	expectations;

–	 customer	complaint	levels;	and	
–	 our	compliance	with	regards	to	
regulatory	conduct	matters.

Collectively	our	future	acquisitions	
must	be	suitably	cash	generative	to	
continue	to	fund	the	Chesnara	
dividend	strategy.

Acquisitions	are	required	to	have	a	
positive	impact	on	the	Economic	
Value	per	share	under	best	estimate	
and	certain	more	adverse	scenarios.

Acquisitions	must	ensure	we	protect,	
or	ideally	enhance,	customer	interests.

Acquisition	should	normally	align	with	
the	group’s	documented	risk	appetite.	
If	a	deal	is	deemed	to	sit	outside	our	
risk	appetite	the	financial	returns	must	
be	suitably	compelling.

We	measure	the	amount	of	Economic	
Value	added	through	the	writing	of	
new	contracts.	The	value	added	takes	
full	account	of	all	costs	incurred	so	as	
to	ensure	the	profit	represents	true	
incremental	value.

UPDATE

UK:	
Pages	22-23

Sweden:
Pages	24-25

Netherlands:
Page	26

conditions	can	result	in	lower	
assets	under	management	and	
hence	lower	fee	income	for	
unit-linked	business.	For	products	
with	guarantees,	this	can	increase	
the	cost	of	fulfilling	the	guarantees.

–	 Increased	lapses	on	cash	

generative/value	enhancing	
products.	Loss	of	key	brokers	can	
result	in	increases	in	the	level	of	
transfers-out.

–	 Regulatory	change	can	potentially	

impact	the	cash	flows	arising	
from	the	existing	business.

–	 Expenditure	levels	could	exceed	

those	assumed.

–	 Foreign	currency	fluctuations	can	
impact	the	sterling	value	emerging	
from	overseas	operations.

with	the	aim	of	delivering	
competitive	policyholder	
investment	returns.

–	 Outsourcer	service	levels		

that	ensure	strong	customer	
service	standards.

–	 Customer	retention	processes.
–	 Expense	assumptions	are	

deemed	to	be	realistic	and	the	
cost	base	is	well	controlled,	
predictable	and	within	direct	
management	influence.

–	 Close	monitoring	of	

persistency	levels	and	strong	
customer	service	standards	
help	manage	lapse	rates	and	
ensure	customers	do	not	
unknowingly	exit	when	it	is	not	
in	their	interest	to	do	so.

–	 There	is	the	risk	that	if	a	lack	of	

–	 Operating	in	three	territories	

Page	27

suitable	acquisition	opportunities	
come	to	market	at	a	realistic	
valuation,	the	investment	case	for	
Chesnara	diminishes	over	time.
–	 There	is	the	risk	that	we	make	an	
inappropriate	acquisition	that	
adversely	impacts	the	financial	
strength	of	the	group.

–	 As	our	acquisition	strategy	currently	
places	greater	focus	on	non-UK	
markets	we	become	increasingly	
exposed	to	currency	risk.

increases	our	options	thereby	
reducing	the	risk	that	no	further	
value	adding	deals	are	done.
–	 A	broader	target	market	also	

reduces	the	risk	of	
inappropriate	opportunities	
being	progressed.

–	 Flexibility	over	the	timing	of	

subsequent	capital	extractions	
and	dividend	flows	provide	an	
element	of	management	
control	over	the	sterling	value	
of	cash	inflows.

–	 We	have	enhanced	our	

financial	deal	assessment	
modelling	which	improves	the	
quality	of	financial	information	
available	to	management	and	
the	board,	mitigating	the	risk	of	
a	bad	deal	being	pursued.

Sweden:
Pages	24-25

–	 Continue	to	extend	the	
breadth	of	IFA	support.	

–	 Ensure	high	quality	of	service	

to	existing	IFA	network.

–	 Focus	on	other	margin	drivers	
beyond	product	pricing,	for	
example	the	fund	
management	operation.

–	 The	attractiveness	of	products	
can	be	influenced	by	economic	
conditions	especially	as		
some	traditional	products		
offer	guaranteed	returns	in	
uncertain	times.

–	 New	business	volumes	are	

sensitive	to	the	quality	of	service	
to	the	IFA	and	the	end	customer.
–	 New	business	remains	relatively	
concentrated	towards	several	
large	IFAs.

–	 The	competitive	market	puts	

pressure	on	new	sales	margins.

21

Cash  generationValue optimisationCustomer outcomesCash  generationValue enhancementCustomer outcomesValue enhancementRisk appetite STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016BUSINESS REVIEW | UK

The UK division manages 323,000 policies and is in run-off. The division follows an outsourcer-based operating 
model, with functions such as customer services, investment management and accounting and actuarial services 
being outsourced. A central governance team is responsible for managing all outsourced operations.

BACKGROUND

INITIATIVES & PROGRESS IN 2016

CAPITAL & 
VALUE 
MANAGEMENT

CUSTOMER 
OUTCOMES

GOVERNANCE

–	 As	a	closed	book	the	division	creates	value	
through	managing	the	following	key	value	
drivers:	costs,	policy	attrition,	investment	
growth	and	reinsurance	strategy.
–	 In	general	surplus	regulatory	capital	

emerges	as	the	book	runs	off.	Following	the	
implementation	of	Solvency	II,	the	surplus	
capital	available	is	more	closely	linked	with	
the	level	of	risk	that	the	division	is	exposed	
to.	Management’s	risk-based	decision	making	
process	seeks	to	continually	manage	and	
monitor	the	balance	of	making	value	
enhancing	decisions	whilst	maintaining	a	risk	
profile	in	line	with	the	board’s	risk	appetite.

–	 At	the	heart	of	delivering	our	strategy	is	

ensuring	that	the	division	is	governed	well	
from	a	regulatory	and	customer	perspective.

–	 The	valuation	and	capital	position	of	the	

division	is	strongly	influenced	by	investment	
market	factors,	particularly	equity	markets	
and	longer-term	bond	yields.

–	 Treating	customers	fairly	is	our	primary	

responsibility.	We	seek	to	do	this	by	having	
effective	customer	service	operations	
together	with	competitive	fund	performance	
whilst	giving	full	regard	to	all	regulatory	
matters.	This	supports	our	aim	to	ensure	
policyholders	receive	good	returns,	
appropriate	communication,	and	service	in	
line	with	policy	expectations.

–	 In	December	2016	the	FCA	issued	final	

guidelines	entitled	‘FG	16/8	Fair	treatment	of	
long-standing	customers	in	the	life	insurance	
sector’.	The	guidance	provides	more	detail	
supporting	how	firms	should	treat	customers	
to	ensure	fair	outcomes.

–	 Maintaining	effective	governance	and		

a	constructive	relationship	with	regulators	
underpins	the	delivery	of	the	division’s	
strategic	plans.

–	 Ensuring	that	appropriate	time	and	

resources	are	dedicated	to	delivering	robust	
governance	processes	provides	
management	with	a	platform	to	deliver	the	
other	aspects	of	the	business	strategy.	As	a	
result	a	significant	proportion	of	
management’s	time	and	attention	continues	
to	be	focused	on	ensuring	that	both	the	
existing	governance	processes,	coupled	
with	future	developments,	are	delivered.

–	 Positive	performance	in	equity	markets	contributes	to	

growth	in	value	of	the	UK	division.

–	 Falling	bond	yields	have	put	downward	pressure	on	value	

in	the	year.

–	 During	2016	we	implemented	the	recommendations	from	
our	strategic	asset	review	of	the	assets	backing	the	S&P	
with-profit	funds,	improving	the	position	of	the	funds.

–	 Our	outsourcers	and	investment	managers	have	delivered	

in	line	with	plans	and	budgets.

–	 Cash	of	£21.3m	has	been	generated	by	the	division.
–	 The	overall	Economic	Value	of	the	division,	before	the 	

impact	of	dividend	distributions,	has	increased	by	£38m 	
during	the	year.

–	 Positive	mortality	and	morbidity	experience.

–	During	March	2016	the	FCA	announced	an	investigation 	
into	the	level	of	disclosure	of	exit	charges	to	customers.	
Full	support	has	been	provided	to	the	FCA	during	the	year.	
The	investigation	is	ongoing.

–	 An	action	plan	has	been	created	to	ensure	compliance	with	
the	draft	and	final	guidelines	of	FG	16/8	that	were	issued	
by	the	FCA	during	the	year.	Good	progress	made	to	date.
–	 Establishment	of	customer	committee	to	further	embed	

customer	focus.

–	 Enhancements	to	our	product	review	framework	to	support	
ongoing	assessment	that	products	remain	fit	for	purpose.
–	 Preparations	for	implementation	of	the	1%	exit	fee	cap	on	
all	pension	products	where	the	policyholder	is	over	55.	
The	financial	impact	of	this	fee	cap	amounts	to 	
approximately	£3.5m	and	has	been	fully	reflected	in	the 	
2016	financial	results.

–	 Delivered	policyholder	returns	in	three	main	managed	

funds	in	excess	of	benchmark,	representing	a	significant 	
proportion	of	the	assets	under	management.

–	 A	number	of	new	appointments	have	been	made	to	
strengthen	the	CA	board	during	the	year	as	part	of	
delivering	a	more	divisionalised	group	structure,	including	
the	appointment	of	a	new	CEO	and	a	new	non-executive	
director,	independent	of	the	Chesnara	board.

–	 Successful	transition	to	new	Solvency	II	capital	management	

and	reporting	regime.

–	 Continued	embedding	of	risk	management	framework,	

including	full	implementation	of	governance.

–	 Solid	delivery	of	outsourced	services.

S
S
E
N
I
S
U
B

G
N
T
S
I

I

X
E
M
O
R
F

E
U
L
A
V

I

E
S
I
M
X
A
M

22

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
During the year the UK division has focused on designing and implementing its customer strategy to reflect recent 
regulatory requirements, something that will continue into 2017. From a results perspective, cash has been 
generated broadly in line with plans and value continues to emerge, despite falling bond yields in the year.

PRIORITIES IN 2017

KPIs UP TO 2016

–	 Gain	a	deeper	understanding	of	the	

Solvency	II	balance	sheet	to	ensure	that	the	
financial	consequences	of	strategic	
decisions	are	appropriately	considered.	This	
will	be	delivered	through	establishing	and	
embedding	a	Capital	Optimisation	Advisory	
Group,	a	sub-committee	of	the	division’s	
executive	committee,	which	will	be	tasked	
with	identifying	and	prioritising	the	
management	actions	to	be	delivered.	

–	 Continued	focus	on	managing	the	cost	base.	

Value growth
£m

  Value

  Cumulative

  dividends

A steady growth in value, before 
the impact of dividends.

40.0

88.0

153.0

183.5

311.1

297.3

271.8

232.2

239.6

2012

2013

2014

2015

2016

2012-15: EEV/2016: EcV

Cash generation
£m

Cash generation for 2016 is below that 
of prior years. Cash generation is  
a function of movements in both own 
funds and required capital. Under 
Solvency ll, in rising equity markets the 
capital requirement tends to increase, 
thereby reducing short-term cash.  
The opposite dynamic exists in falling 
equity markets. See pages 28 and  
29 for further insights on Solvency ll.

–	 Deliver	the	division’s	new	customer	strategy	

Policyholder fund performance:

34.7

54.1

50.9

42.5

21.3

2012

2013

2014

2015

2016

framework.	This	includes:
•	 Delivery	of	our	action	plan	as	
communicated	to	the	FCA.

•	 Embedding	our	newly	created	customer	

committee.

•	 Delivery	of	enhanced	product	review	

framework.

–	 Continue	to	support	the	FCA’s	investigation	

work	into	how	exit	and	surrender		
charges	have	been	disclosed	to	customers.

–	 Implement	1%	exit	fee	cap	on	all	pension	

products	where	the	policyholder	is	over	55.

  CA Pension Managed
  CWA Balanced Managed Pension
  S&P Managed Pension
  Benchmark – ABI Mixed Inv 40%-85% shares

17.2%

15.8%

14.2%

13.4%

1.9%

1.7%

4.7%

2.4%

2016

2015

–	 Continue	to	embed	and	develop	the	risk	

management	framework.

–	 Ensure	compliance	with	SII	regime,	notably	

the	inaugural	publication	of	the	Solvency	and	
Financial	Condition	Report	and	the	
submission	of	the	Regular	Supervisory	
Report	to	our	regulator.

–	 Remain	abreast	of	financial	reporting	
developments,	particularly	the	new	
accounting	standard	for	insurance	contracts,	
‘IFRS	17	insurance	contracts’.

  Divisional solvency ratio:

 2016: 151%*
 2015: 135%

* stated before the impact of the proposed 
year end 2016 dividend of £30.0m, the 
fulfilment of which remains subject to 
completion of a ‘no objection’ process 
with the PRA. After this proposed dividend 
our closing 2016 solvency ratio is 128%.

23

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016BUSINESS REVIEW | SWEDEN

Movestic is currently the only part of the Chesnara group which delivers against the core objective ‘Enhance value 
through profitable new business’. From its Stockholm base, Movestic operates as a challenger brand in the Swedish 
life insurance market. It offers transparent unit-linked pension and savings solutions through Independent Financial 
Advisors. Movestic is currently one of the most selected providers of advised occupational pension plans within the 
fund insurance segment in Sweden.

CAPITAL AND 
VALUE 
MANAGEMENT

BACKGROUND

INITIATIVES & PROGRESS IN 2016

–	 Movestic	creates	value	predominantly	by	

generating	growth	in	the	unit-linked	assets	
under	management	and	by	optimising	the	
income	that	the	assets	generate,	without 	
compromising	the	fees	incurred	by	
policyholders.	AuM	growth	is	dependent	
upon	positive	client	cash	flows	and	positive	
investment	performance.	Capital	surplus	is	
a	factor	of	both	the	value	and	capital	
requirements	and	hence	surplus	can	also	be	
optimised	by	effective	management	of	
capital	requirements.

–	 Favourable	equity	market	performance	predominantly 	
drives	AuM	growth	(14.5%)	and	EcV	growth	(20%).

–	 Significant	improvements	in	policyholder	cash	flows	as 		
a	result	of	reductions	in	lapse	levels	and	an	increase	in 	
new	business.

–	 Increase	to	the	solvency	capital	requirement	(SCR),		

largely	due	to	the	impact	of	the	positive	growth	in	value,	
has	resulted	in	Solvency	II	surplus	remaining	broadly	
unchanged	during	the	year.

–	 Optimising	fee	income	by	developing	SICAV,	white	label	

funds	and	Movestic	funds.

–	 Inaugural	dividend	declared	of	30mSEK.

CUSTOMER 
OUTCOMES

–	 Movestic	places	great	importance	on	

–	 Fund	range	development	including	improved		

sustainability	rating.

–	 Competitive	unit-linked	fund	returns.
–	 Reduced	lapse	rates.
–	 Operational	and	fund	performance	improvements	result	in	

improved	IFA	assessment	ratings.

providing	quality	service	to	both	customers	
and	IFAs,	with	simple,	clear	unit-linked	
products,	supported	by	an	attractive	and 	
broad	investment	fund	range.	The	aim	of	
Movestic	is	to	offer	policyholders	the	best	
funds	and	management	services	on	the	
market.	Year	after	year,	customers	have	
enjoyed	good	returns	on	their	savings.		
This	means	that	they	can	offer	a	real	chance	
of	a	better	future	when	the	time	comes	for	
their	customers’	retirement.

GOVERNANCE

–	 Movestic	operates	to	exacting	regulatory	

standards	and	adopts	a	robust	approach	to		
risk	management.

PROFITABLE 
NEW BUSINESS

–	 As	an	‘open’	business,	Movestic	not	only		

adds	value	from	sales	but	as	it	gains	scale,	will	
become	increasingly	cash	generative	which	
will	fund	further	growth	or	contribute	towards	
the	group’s	dividend	strategy.	Movestic	has	a	
clear	sales	focus	and	targets	a	market	share	of	
10	-15%	of	the	advised	occupational	pension	
market.	This	focus	ensures	we	are	able	to	adopt	
a	profitable	pricing	strategy.

–	 Full	compliance	with	Solvency	II	reporting	requirements.
–	 Deepened	understanding	and	analysis	of	Solvency	II 	

dynamics.

–	 Enhancement	of	Governance	and	Risk	Management 	

framework,	including	ORSA	and	risk	reporting.

–	 CEO	announced	his	intention	to	retire	during	2017	and	

replacement	appointed.

–	 Record	new	business	profits	of	£11.7m.
–	 Successful	pricing	strategy	attracts	increased	levels	of	high	

value	and	higher	margin	transfer	business.

–	 Market	shares	within	target	range.
–	 Increases	in	average	gross	margins.

S
S
E
N
I
S
U
B

G
N
T
S
I

I

X
E
M
O
R
F

E
U
L
A
V

I

E
S
I
M
X
A
M

E
U
L
A
V

E
C
N
A
H
N
E

E
L
B
A
T

I
F
O
R
P

H
G
U
O
R
H
T

S
S
E
N

I
S
U
B
W

E
N

24

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 
 
 
 
 
2016 has been a positive year for Movestic. Improved fund ranges and investment performance, quality servicing and a 
smart pricing strategy for new transfer business have resulted in record levels of new business profit. This new business 
profit together with a marked reduction in lapse rates and a positive investment return has created a significant 
increase in AuM with a corresponding 20% increase in Economic Value. The growth in value has contributed to an 
increase in capital requirements and hence the absolute capital surplus remains broadly unchanged during the year.

PRIORITIES IN 2017

KPIs

–	 Continue	to	generate	positive	client	cash	

flows	by:
•	 maintaining	lapse	levels	at	2016	levels.	
•	 strategic	pricing	to	maintain	transfers-in	to	

2016	levels	or	above.	

–	 Identify	management	actions	to	optimise	the	

capital	requirement.

–	 Provide	a	sustainable	and	predictable	

dividend	to	Chesnara	plc.

Growth in assets under management:
£bn

0.2

0.2

1.3

1.6

2.0

2.1

2012

2013

2014

2015

New client
cashflow

Investment 
income

IFRS profit
£m

Value growth
£m

2.5

2016

–	 Fund	range	development	in	line	with	
customer	and	market	requirements.

–	 Deliver	competitive	unit-linked	fund	returns.
–	 Consolidate	the	recent	operational	and	fund	
performance	improvements	to	maintain	IFA	
assessment	ratings.

0.8

2.0

3.7

7.5

9.2

100.5

120.0

149.0

188.5

226.0

2012

2013

2014

2015

2016

2012

2013

2014

2015

2016

2012-15: EEV/2016: EcV

Broker assessment rating (out of 5)

3.1

3.6

3.6

3.7

3.8

2012

2013

2014

2015

2016

2016 policyholder average investment 
return:

7.5%

(Swedish stock market 5.8%)

–	 Manage	a	smooth	transition	to	the	new	CEO.
–	 Produce	Solvency	II	annual	and	narrative	reports.

  Divisional solvency ratio 

 2016: 142%*  2015: 155%

*stated before the impact of the proposed year end 2016 dividend of £2.7m. After this proposed 

dividend closing 2016 the solvency ratio is 140%.

–	 Continue	to	write	new	business	with	a	market	
share	around	15%	without	any	reductions	in	
gross	margins	thereby	delivering	total	profits	at	
a	similar	level	to	2016.	

–	 Continue	to	target	higher	margin	transfer	

business.

Occupational pension market share %

New business profit
£m

8.1

13.7

12.6

11.7

13.2

2.4

6.3

8 .7

6.3

11.7

2012

2013

2014

2015

2016

2012

2013

2014

2015

2016

All comparatives have been presented  
at 2016 exchange rates.

2012-15: EEV/2016: EcV

25

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016BUSINESS REVIEW | NETHERLANDS

The Waard Group was acquired by Chesnara in May 2015. 
The group manages life and income protection run-off 
portfolios and serves as a hub to implement Chesnara’s 
acquisition strategy for the Netherlands. 

2016 was a year in which the businesses developed rapidly 
on many fronts, both externally, through targeting the 
acquisition market, and internally through the embedding 
in to the Chesnara group, and implementing Solvency II.

INSIGHT

CAPITAL AND 
VALUE 
MANAGEMENT

BACKGROUND

–	 Waard	Group’s	capital	and	value	management	aims	to	make	capital	available	for	the	

Chesnara	group	for	it	to	successfully	pursue	its	acquisition	strategy	in	the	Netherlands	and	
to	provide	a	predictable	dividend	stream.

–	 The	businesses	of	Waard	are	in	run-off	and	cash	is	released	as	the	capital	requirements	of	
the	business	reduce	in	line	with	the	attrition	of	the	book.	By	aiming	for	capital	efficient	
transactions,	such	as	in-asset	allocation	and	reinsurance	programmes,	capital	releases	can	
be	accelerated	for	the	benefit	of	the	parent	company,	without	impairing	the	solvency	
position	of	the	business.

2016 
UPDATE

–	 Obtained	further	reductions	in	capital	requirements,	by	implementing	revised	reinsurances	

and	restructuring	the	asset	portfolio	(diversification,	reduced	concentration).
–	 Accelerated	growth	of	surplus	by	investment	in	a	portfolio	of	mortgage	loans,	

generating	higher	returns	with	lower	risk	as	compared	with	the	assets	held	previously.

2017 
PRIORITIES

–	 Continue	to	generate	cash	flows	and	release	capital	by:

•	 integrating	the	business	of	Waard	Leven	and	Hollands	Welvaren	Leven	(merge	into	one	

risk	carrier).

•	 fine-tune	asset	allocation	to	improve	the	balance	of	returns	generated	from	capital	held	

versus	solvency	capital	requirements	(SCR).

•	 insource	certain	activities	to	reduce	cost.
•	 cooperating	with	our	new	sister	business	in	the	Netherlands.

–	 During	2017	the	business	will	continue	to	seek	opportunities	to	acquire	portfolios	or	

entities	in	the	life	insurance	sector.

CUSTOMER 
OUTCOMES

BACKGROUND

–	 Waard	Group	places	great	importance	on	providing	high	quality	service	to	its	existing	
customers,	whilst	also	maintaining	a	platform	that	exceeds	the	needs	of	its	current	
portfolio,	in	anticipation	of	further	acquisitions	in	the	Netherlands.

2016 
UPDATE

–	 Completed	the	AFM’s	(national	conduct	regulator)	programme	to	pro-actively	communicate	
with	all	unit-linked	policyholders	on	the	appropriateness	of	the	insurance	product	that	they	
originally	purchased.

–	 Continued	investment	in	customer	friendly	tools,	such	as	the	re-design	of	the	website	and	
the	roll	out	of	the	digital	policy	and	transaction	platform	to	a	wider	customer	base,	whilst	
also	expanding	it	to	provide	further	information	and	services.

2017 
PRIORITIES

–	 Review	potential	additions	to	the	existing	platform	infrastructure	in	respect	of	

supplementary	products	for	life	insurance	portfolios.

GOVERNANCE

BACKGROUND

–	 Waard	Group	operates	in	a	regulated	environment	and	aims	to	comply	with	the	rules	and	

regulations	both	from	a	prudential	and	from	a	financial	conduct	point	of	view.

2016   
UPDATE

2017 
PRIORITIES

–	 During	2016	Solvency	II	reporting	has	been	embedded	and	successfully	delivered,	both	

for	quantitative	and	qualitative	requirements.

–	 Aligning	the	governance	and	risk	management	framework	to	Chesnara	practices,	

including	ORSA,	RSR,	SFCR	and	risk	reporting.

–	 Year	end	2016	divisional	solvency	ratio	of	712%	(31	December	2015:	597%).

–	 Successfully	complete	first	full	cycle	of	Solvency	II	related	reporting.

S
S
E
N
I
S
U
B

G
N
T
S
I

I

X
E
M
O
R
F

E
U
L
A
V

I

E
S
I
M
X
A
M

26

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 BUSINESS REVIEW

ACQUIRE LIFE & PENSIONS BUSINESSES 

We announced the acquisition of Legal & General Nederland  
for cash consideration of €160m in November which, at the time 
of writing, is nearing completion. The acquisition is very much in 
line with our strategy and confirms our belief that the acquisition 
of the Waard Group in the Netherlands in 2015 would bring 
further market consolidation opportunities. The deal not only 
provides immediate financial benefits (which, other than the 
equity raise, are not included in our 2016 results) but creates 
sufficient scale and presence to progress further value adding 
deals in the Dutch market.

Highlights of LGN acquisition:
– Purchase price of €160m
– 33% discount to Economic Value
– Potential for phased, orderly 
extraction of excess capital

– Attractive risk profile well aligned 

to our existing risk appetite

Acquisition of Legal & General Nederland

On	24	November	2016	we	announced	the	acquisition	of	Legal	&	General	Nederland, 	
which	was	subject	to	regulatory	approval.	We	expect	to	complete	the	transaction	shortly.

The investment case

Overview of Legal & General Nederland
Legal	&	General	Nederland	is	a	long	established,	award	winning	specialist	insurer	in		
the	Netherlands.	It	has	approximately	170,000	policies,	predominantly	individual	
protection	and	savings	contracts	and	operates	on	a	stand	alone	basis	with	few	direct	links	
to	its	existing	parent	company.	It	is	open	to	new	business	and 	sells	protection,	individual	
savings	and	group	pensions	contracts	via	an	IFA-led	distribution	model.

CASH GENER ATION

–	 Significant	cash	generation	is	expected	from	the	business.
–	 Material	excess	capital	above	the	SCR	despite	

conservative	capital	requirement	model	based	on	the	
standard	formula	and	with	no	transitional	measures.

VALUE ENHANCEMENT

Figures	in	chart	are	stated	
as	at	30	June	2016

219%
SOLVENCY 
R ATIO

170,600 
POLICIES

–	 33%	discount	to	Economic	Value.
–	 c£56m increase	in	Economic	Value	(excluding	equity	raise)	

expected	on	completion.

€239.3m
EcV

147
EMPLOYEES

€2.2BN
AUM

Deal structure and funding
The	deal	is	financed	through	an	efficient	funding	model	which	includes	£70m	of	equity,	
c£52m	of	incremental	debt	and	c£23m	of	Chesnara’s	own	cash.

CUSTOMER OUTCOMES

–	 Chesnara’s	focus	on	good	business	governance	means	

we	represent	a	‘safe	hands	to	safe	hands‘	transfer.
–	 Continuity	of	the	investment	and	operating	model	will	

ensure	existing	high	quality	customer	outcomes	are	not	
compromised.

RISK APPETITE

–	 A	thorough	due	diligence	process	identified	that	the	risks	
associated	with	the	Legal	&	General	Nederland	business	
align	with	the	appetite	of	the	Chesnara	group.

Acquisition outlook

Chesnara	is	an	established	life	and	pensions	consolidator	with	a	proven	
track	record.	This,	together	with	a	good	network	of	contacts	in	the	adviser	
community,	who	understand	the	Chesnara	acquisition	model	and	are	
mindful	of	our	track	record	and	good	reputation	with	our	regulators,	ensures	
we	are	aware	of	most	viable	opportunities	in	the	UK	and	Western	Europe.

There	has	recently	been	a	gradual	increase	in	closed-book	market	activity		
in	the	UK,	driven	in	part	by	reduced	uncertainty	regarding	Solvency	II	and	
regulatory	developments.	We	believe	the	factors	which	will	drive	further	
consolidation	persist,	namely	larger	financial	organisations	wishing	to	
re-focus	on	core	activities	and	the	desire	to	release	capital	or	generate	funds	
from	potentially	capital	intensive	life	and	pension	businesses.

The	acquisition	of	Legal	&	General	Nederland	creates	scale	and	presence	in	
the	Dutch	market	and	we	are	well	positioned	to	take	advantage	of	any 	
further	value	adding	opportunities	that	may	arise.

Our	financial	foundations	are	strong	and	we	continue	to	have	strong	support	
from	shareholders	and	lending	institutions	to	progress	our	acquisition	
strategy.	In	addition	our	operating	model	which	consists	of	well	established	
outsourcing	arrangements	plus	efficient,	modern	in	house	solutions,	
means	we	have	the	flexibility	to	accommodate	a	wide	range	of	potential	
target	books.	With	all	this	in	mind,	we	are	confident	that	we	are	well	
positioned	to	continue	the	successful	acquisition	track	record	in	the	future.

27

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016CAPITAL MANAGEMENT – SOLVENCY 11

  WHAT IS SOLVENCY AND CAPITAL SURPLUS?
– Solvency is a measure of how much the value of the company exceeds the 

level of capital it is required to hold.

– The value of the company is referred to as its own funds (OF)  

and this is measured in accordance with the rules of the newly adopted 
Solvency II regime.

– The capital requirement is again defined by Solvency II rules and the 

primary requirement is referred to as the Solvency Capital Requirement (SCR).

– Solvency is expressed as either a ratio:  

OF/SCR % or as an absolute surplus OF less SCR

SOLVENCY 
SURPLUS 

CASH
GENERATION

Subject to ensuring other constraints are 
managed, surplus capital is a useful proxy 
measure for liquid resources available to 
fund matters such as dividends, acquisitions 
or business investment. As such Chesnara 
defines cash generation as the movement 
in surplus, above management buffers, 
during the period.

MORE ABOUT OWN FUNDS

MORE ABOUT THE CAPITAL REQUIREMENT

What are own funds?
A	valuation	which	reflects	the	net	assets	of	the	
company	and	includes	a	value	for	future	profits	expected	
to	arise	from	in-force	policies.

The own fund valuation is deemed to represent  
a commercially meaningful figure with the 
exception of: 	

Contract boundaries: Solvency	II	rules	do	not	allow	for	
the	recognition	of	future	cash	flows	on	certain	policies	
despite	a	high	probability	of	receipt.	

Risk margin: The	Solvency	II	rules	require	a	‘risk	margin’	
liability	which	is	deemed	to	be	above	the	realistic	cost.

We	define	Economic	Value	(EcV)	as	being	the	own	funds	
adjusted	for	the	items	above.	As	such	our	own	funds	and	
EcV	have	many	common	characteristics	and	tend	to	be	
impacted	by	the	same	factors.

Transitional	measures	are	available	to	temporarily	
increase	own	funds.	To	ensure	clarity	of	the	ultimate 	
solvency	position	Chesnara	does	not	take	advantage	of	
such	measures.

How do own funds change?
Own	funds	(and	Economic	Value)	are	sensitive	to	
economic	conditions.	In	general,	positive	equity	markets	
and	increasing	yields	lead	to	OF	growth	and	vice	versa.	
Other	factors	that	improve	own	funds	include	writing	
profitable	new	business,	reducing	the	expense	base	and	
improvements	to	lapse	rates.	

CHESNARA GROUP OWN FUNDS

£m

What is capital requirement?
The	solvency	capital	requirement	can	be	calculated	using	a	‘standard	
formula’	or	‘internal	model’.	Chesnara	adopts	the	‘standard	formula’.

The	standard	formula	requires	capital	to	be	held	against		
a	range	of	risk	categories.	The	following		
chart	shows	the	categories	and	their		
relative	weighting	for	Chesnara:

  Market Risk
  Counterparty Default Risk
  Life Underwriting Risk
  Health Underwriting Risk
  Operational Risk

There are three levels of capital requirement:

Min dividend 
paying 
requirement

The	board	sets	a	solvency	level	above	the	SCR	which	
creates	a	more	prudent	level	applied	when	making	
dividend	decisions.

Solvency 
capital 
requirement

Min capital 
requirement

Amount	of	capital	required	to	withstand	a	1	in	200 	
year	event.	The	SCR	acts	as	an	intervention	point 		
for	supervisory	action	including	cancellation	or	the 	
deferral	of	distributions	to	investors.

The	MCR	is	between	45%	and	25%	of	the	SCR.	At	
this	point	Chesnara	would	need	to	submit	a	recovery 	
plan	which	if	not	effective	within	3	months	may	result	
in	authorisation	being	withdrawn.

How does the SCR change?
Given	the	largest	component	of	Chesnara’s	SCR	is	market	risk,	
changes	in	investment	mix	or	changes	in	the	overall	value	of	our	
assets	has	the	greatest	impact	on	the	SCR.	For	example,	equity	assets	
require	more	capital	than	low	risk	bonds.	Also,	positive	investment	
growth	in	general	creates	an	increase	in	SCR.	Book	run-off	will	tend	
to	reduce	SCR	but	new	business	will	result	in	an	increase.	

Group solvency 
ratio

Group solvency 
surplus

31 Dec 2016

31 Dec 2016
(excl. LGN impact*)

31 Dec 2015

158%

144%

146%

£184.7m

£134.7m

£120.5m

*Excluding impact of equity raise and acquisition costs for LGN acquisition.

381 

505

443

31 Dec 2015

31 Dec 2016

31 Dec 2016
(excl. LGN impact)*

28

CHESNARA GROUP SCR

£m

260

321

309

31 Dec 2015

31 Dec 2016

31 Dec 2016
(excl. LGN impact)*

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016Managing the group and subsidiaries’ capital positions 
appropriately is a critical part of ensuring we remain true 
to the group’s culture & values. 

We are well capitalised at both a group and subsidiary  
level, and we have not used any elements of the long-term 
guarantee package.

Solvency position

Analysis

p
u
o
r
g
a
r
a
n
s
e
h
C

£m

158%

153

32

144%

104

31

146%

95

26

505

321

443

309

381

260

31 Dec 2016

31 Dec 2016
(excl. LGN   
   impact)*

31 Dec 2015

Surplus: The	solvency	position	of	the	group	remains	strong,	
at	158%.	On	a	like	for	like	basis,	after	removing	the	impact	of	
the	capital	raise	and	associated	costs	for	the	acquisition	of	
LGN,	the	ratio	is	144%.
Dividends:	The	solvency	position	is	stated	after	deducting	
£19.0m	proposed	dividend	(31	December	2015:	£15.6m).
Own funds:	The	increase	in	own	funds	is	principally	driven	
by	the	impact	of	the	equity	raise	to	fund	the	LGN	acquisition	
and	the	own	funds	generation	in	the	group’s	divisions.
SCR:	The	SCR	has	increased	by	£61.0m	in	the	year.	This	is	
largely	due	to	increases	in	the	division’s	SCRs,	depreciation	of	
sterling	against	the	euro	and	SEK	and	additional	market	risk	
SCR	being	held	for	the	equity	capital	raise.

Surplus: £11m	above	the	board’s	capital	management	policy.
Dividends:	The	solvency	position	is	stated	after	deducting	
£30.0m	proposed	dividend	(31	December	2015:	£30.5m).	
The	dividend	remains	subject	to	completion	of	a	‘no	objection’	
process	with	the	PRA.
Own funds:	Positive	growth,	before	dividends,	of	£28m,	
driven	by	positive	equity	markets	and	positive	experience	
variance,	predominantly	mortality	and	morbidity.
SCR:	Slight	increase	in	year	driven	largely	by	higher	market	
risk	capital	being	held	largely	due	to	equity	growth	and	spread	
risk	due	to	investment	portfolio	changes.

Sensitivities

1.7

(12.8)

(14.5)

(5.0)

(22.5)

(27.5)

1% fall in yields

10% fall in equity values

0.8

(2.6)

(7.2)

(8.0)

(8.5)

(11.1)

1% fall in yields

10% fall in equity values

Surplus:	£27m	above	the	board’s	capital	management	policy.
Dividends: The	solvency	position	is	stated	after	deducting	
£2.7m	proposed	dividend	(31	December	2015:	£nil).
Own funds: Growth	largely	driven	by	positive	economic	
experience	due	to	positive	equity	markets	coupled	with 	
positive	operating	experience	on	in-force	policies.
SCR:	Increase	is	largely	due	to	increased	market	risk	capital	
being	held	due	to	equity	growth	in	year	and	higher	currency	
stress.	In	addition,	refined	modelling	for	capital	required	for	
mass	lapse	risk	has	resulted	in	a	c£5.0m	increase	in	the	SCR.

0.2

(3.9)

(4.2)

(7.0)

(8.2)

Surplus:	£62m	above	the	board’s	capital	management	policy.
Dividends:	No	dividends	are	planned	to	be	paid	out	of	the	
Dutch	division	(31	December	2015:	£nil).	However,	a	dividend	
of	c£31m	is	planned	to	be	paid	by	the	insurance	companies	
within	the	division	to	the	Dutch	holding	company	to	part-fund	
the	acquisition	of	LGN.
Own funds:	Increase	driven	by	positive	impact	of	lapse	
assumption	changes	and	economic	experience	due	to	yield	
curve	reductions,	off-set	by	the	negative	impact	of	updating	
expense	modelling	assumptions.
SCR:	Overall	reduction	over	the	year.	Movement	includes	an	
increase	in	SCR	due	to	the	investment	in	a	mortgage	portfolio,	
offset	by	SCR	reductions	arising	from	the	sale	of	two	CDO	
assets	and	a	‘life	insurance	risk’	SCR	reduction	as	a	result	of	a	
new	reinsurance	treaty.

(15.2)

1% fall in yields

10% fall in equity values

0.4

(0.2)

(0.2)

(0.3)

(0.5)

(0.6)

1% fall in yields

10% fall in equity values

		*	Excluding	impact	of	equity	raised	for	LGN	acquisition	and	

associated	costs

**	Restated	using	31	Dec	2016	exchange	rates

  Own Funds 
(post Div)

SCR

Buffer

Surplus

The	graphs	on	this	page	present	a	divisional	view	of	the	solvency	position	
which	may	differ	to	the	position	of	the	individual	insurance	company(ies)	
within	that	division.

29

£m

128%

135%

11

26

19

25

K
U

166

130

168

124

£m

£m

n
e
d
e
w
S

s
d
n
a

l
r
e
h
t
e
N

31 Dec 2016

31 Dec 2015

140%

154%

27

27

37

22

190

136

168

109

31 Dec 2016

31 Dec 2015**

712%

597%

87

62

82

54

12

12

14

14

31 Dec 2016

31 Dec 2015**

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 
 
 
FINANCIAL REVIEW
The key performance indicators below are a reflection of how we have performed in delivering our three strategic 
objectives and our core culture and values. 2016 has seen cash generation, before the impact of the LGN 
acquisition, which exceeds the full year dividend, IFRS profits in line with last year and robust EcV earnings, resulting 
in a closing EcV of £602.6m.

These two pages provide a ‘snapshot’ of our key financial measures and some insight into what’s driving the outcome in 2016.  
Further analysis can be found on pages 32 to 35.

IFRS PRE-TA X PROFIT 

£40.7M 2015: £42.8M

IFRS TOTAL COMPREHENSIVE INCOME:

£55.4M 2015: £39.6M

Further detail on 
page 32

What is it?
The	presentation	of	the	results	in	accordance	with	International	Financial 	
Reporting	Standards	(IFRS)	aims	to	recognise	the	profit	arising	from	the	
longer-term	insurance	and	investment	contracts	over	the	life	of	the	policy.

Why is it important?
IFRS	profit	is	an	indicator	of	the	value	that	has	been	generated	within	the 	
long-term	insurance	funds	of	the	divisions	within	the	group,	and	is	a	key 	
measure	used	both	internally	and	by	our	external	stakeholders	in	assessing	
the	performance	of	the	business.	IFRS	profit	is	an	indicator	of	how	we 		
are	performing	against	our	stated	strategic	objective	of	‘maximising	value 	
from	the	existing	business’	and	can	also	be	impacted	by	one-off	gains 	
arising	from	delivering	against	our	stated	objective	of	‘acquiring	life	and 	
pensions	businesses’.

Risks
The	IFRS	profit	can	be	affected	by	a	number	of	our	principal	risks	and 	
uncertainties	as	set	out	on	pages	39	to	41.	In	particular,	volatility	in	equity 	
markets	and	bond	yields	can	result	in	volatility	in	the	IFRS	pre-tax	profit,		
and	foreign	currency	fluctuations	can	affect	total	comprehensive	income.

Highlights
£m

2016

2015

CA

S&P

Movestic

Waard

Group  
& Consol adj

Profit on 
acquisition

Taxation

Forex impact

28.4

23.9

14.3

10.6

8.7

6.7

6.2

0.9

16.6

20.1

0.2

(16.9)

(15.9)

–

(8.4)

(3.0)

–	 Strong	pre-tax	results	across	all	segments.
–	 IFRS	pre-tax	profit	of	£40.7m	broadly	in	line	with	prior	year.	The	prior	year 	

result	included	a	one-off	gain	of	£16.6m	relating	to	the	acquisition	of		
the	Waard	Group	and	therefore	the	underlying	result	has	improved	by	53%.

–	 All	segments	have	delivered	results	ahead	of	2015,	supported	by	positive	

equity	markets	during	the	year.

–	 Total	comprehensive	income	includes	a	large	foreign	exchange	gain	of 	

£20.1m	(2015:	£0.2m	loss)	relating	to	sterling’s	depreciation	against	both 	
the	euro	and	Swedish	krona.

GROUP CASH GENER ATION 

£85.4M 2015: £82.4M*

DIVISIONAL CASH GENER ATION

£34.3M 2015: £50.9M

Further detail on 
page 33

What is it?
Cash	generation	is	a	measure	of	how	much	distributable	cash	has	been 	
generated	in	the	period.	Cash	generation	is	driven	by	the	change	in	
solvency	surplus	in	the	period,	taking	into	account	board-approved	capital	
management	policies.

Highlights

£m

48.9

85.4

Why is it important?
Cash	generation	is	a	key	measure,	because	it	is	the	net	cash	flows	to	
Chesnara	from	its	life	and	pensions	businesses	which	support	Chesnara’s	
dividend-paying	capacity	and	acquisition	strategy.	Cash	generation	can	be	a	
strong	indicator	of	how	we	are	performing	against	our	stated	objective	of	
‘maximising	value	from	the	existing	business’.	However,	our	cash	generation	
is	always	managed	in	the	context	of	our	stated	value	of	maintaining	strong	
solvency	positions	within	the	regulated	entities	of	the	group.

Risks
The	ability	of	the	underlying	regulated	subsidiaries	within	the	group	to	
generate	cash	is	affected	by	a	number	of	our	principal	risks	and	uncertainties	
as	set	out	on	pages	39	to	41.	Whilst	cash	generation	is	a	function	of	the	
regulatory	surplus,	as	opposed	to	the	IFRS	surplus,	they	are	impacted	by 	
similar	drivers,	and	therefore	factors	such	as	yields	on	fixed	interest	
securities	and	equity	and	property	performance	contribute	significantly	to	
the	level	of	cash	generation	within	the	group.

15.7

34.3

2.2

36.5

21.3

(2.7)

UK

Sweden

Netherlands

Divisional  
cash 
generation

Other 
group 
activities

Total  
(excl. LGN 
impact)

Impact of  
LGN equity 
raise

Total 
group cash

  Divisional cash
–	 Positive	cash	contributions	from	UK	and	Netherlands,	with	Netherlands 	

cash	generation	being	a	function	of	exchange	rate	gains.

–	 Overall	divisional	cash	generation	is	lower	than	last	year	largely	due	to	a 	

reduction	in	the	UK.

–	 This	is	off-set	by	small	negative	generation	in	Sweden	as	we	continue	to	

invest	in	our	new	business	operations.

  Total cash generation
–	 At	a	group	level	this	includes	the	positive	impact	of	the	new	equity	capital	
that	was	raised	to	part-fund	the	LGN	acquisition,	due	to	complete	in	2017.	
This	has	had	a	significant	temporary	positive	benefit	on	our	cash	generation	
in	the	period.	The	temporary	impact	includes	a	positive	£70m	from 		
the	equity	raise	offset	by	£7.9m	of	one-off	costs	and	a	£13.2m	associated 	
increase	in	capital	requirement.

*includes	one-off	cash	generation	of	£39.9m	arising	on	the	acquisition	of	the	Waard	Group.

30

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
ECONOMIC VALUE (ECV )

£602.6M 31 December 2015: £453.4M

Further detail on 
page 35

What is it?
Economic	Value	(EcV)	has	been	introduced	in	the	year	by	Chesnara	as	a	replacement		
metric	for	European	Embedded	Value.	This	has	been	introduced	following	the	introduction		
of	Solvency	II	at	the	start	of	2016,	with	EcV	being	derived	from	Solvency	II	own	funds.	
Conceptually	EcV	is	broadly	similar	to	EEV	in	that	both	reflect	a	market-consistent	
assessment	of	the	value	of	existing	insurance	business,	plus	adjusted	net	asset	value	of	the	
non-insurance	business	within	the	group.

Highlights

£m

(24.2)

34.0

66.9

72 . 5

602 .6

Why is it important?
EcV	aims	to	reflect	the	market-related	value	of	in-force	business	and	net	assets	of	the	
non-insurance	business	and	hence	is	an	important	reference	point	by	which	to	assess 	
Chesnara’s	intrinsic	value.	A	life	and	pensions	group	may	typically	be	characterised	as	
trading	at	a	discount	or	premium	to	its	Economic	Value.	Analysis	of	EcV	provides	additional	
insight	into	the	development	of	the	business	over	time.

The	EcV	development	of	the	Chesnara	group	over	time	can	be	a	strong	indicator	of	how	we	
have	delivered	to	our	strategic	objectives,	in	particular	the	value	created	from	acquiring	life		
and	pensions	businesses	and	enhancing	our	value	through	writing	profitable	new	business.		
It	ignores	the	potential	of	new	business	to	be	written	in	the	future	(the	franchise	value	of	our	
Swedish	business)	and	the	value	of	the	company’s	ability	to	acquire	further	businesses.

Risks
The	Economic	Value	of	the	group	is	affected	by	economic	factors	such	as	equity	and 	
property	markets	and	yields	on	fixed	interest	securities.	In	addition	to	this,	whilst	the	other 	
KPIs	(which	are	all	‘performance	measures’)	remain	relatively	insensitive	to	exchange 		
rate	movements,	the	EcV	position	of	the	group	can	be	materially	affected	by	exchange	rate	
fluctuations.	For	example	a	10.0%	weakening	of	the	Swedish	krona	and	euro	against	sterling	
would	reduce	the	EcV	of	the	group	by	3.4%	and	1.3%	respectively,	based	on	the	
composition	of	the	group’s	EcV	at	31	December	2016.

ECV EARNINGS NET OF TA X

£72.5M 2015: £57.5M*

Further detail on 
page 34

What is it?
In	recognition	of	the	longer-term	nature	of	the	group’s	insurance	and	investment	contracts,	
supplementary	information	is	presented	that	provides	information	on	the	Economic	Value	of	
our	business.	

  The principal underlying components of the Economic Value result are:
–	 The	expected	return	from	existing	business	(being	the	effect	of	the	unwind	of	the	rates	used	

to	discount	the	value-in-force).

–	 Value	added	by	the	writing	of	new	business.
–	 Variations	in	actual	experience	from	that	assumed	in	the	opening	valuation.
–	 The	impact	of	restating	assumptions	underlying	the	determination	of	expected	cash	flows.
–	 The	impact	of	acquisitions.

  Why is it important?
	 By	recognising	the	market-related	value	of	in-force	business	(in-force	value),	a	different	

perspective	is	provided	in	the	performance	of	the	group	and	on	the	valuation	of	the	business.	
Economic	Value	earnings	are	an	important	KPI	as	they	provide	a	longer-term	measure	of	the	
value	generated	during	a	period.	The	Economic	Value	earnings	of	the	group	can	be	a	strong	
indicator	of	how	we	have	delivered	against	all	three	of	our	core	strategic	objectives.	This	
includes	new	business	profits	generated	from	writing	profitable	new	business,	Economic	Value	
profit	emergence	from	our	existing	businesses,	and	the	Economic	Value	impact	of	acquisitions.

  Risks
	 The	EcV	earnings	of	the	group	can	be	affected	by	a	number	of	factors,	including	those 	
highlighted	within	our	principal	risks	and	uncertainties	as	set	out	on	pages	39	to	41.	In	
addition	to	the	factors	that	affect	the	IFRS	pre-tax	profit	and	cash	generation	of	the	group,	
the	EcV	earnings	can	be	more	sensitive	to	other	factors	such	as	the	expense	base	and	
persistency	assumptions.	This	is	primarily	due	to	the	fact	that	assumption	changes	in	EcV	
affect	our	long-term	view	of	the	future	cash	flows	arising	from	our	books	of	business.

453.4

2015  
Group EcV

EcV 
earnings

Equity 
Raise

Dividends

Forex
gain

2016  
Group EcV

–	 Economic	Value	at	the	end	of	the	year	exceeds	£600m	for		

the	first	time,	having	increased	by	£149m	since	the	start	of	
the	year.

–	 Growth	includes	impact	of	equity	raise	and	associated	costs	
to	fund	the	LGN	acquisition	in	2016,	expected	to	complete	in	
2017.	A	further	EcV	gain	is	expected	to	arise	on	acquisition.
–	 Strong	earnings	and	large	foreign	exchange	gains	contribute	

to	the	overall	growth	in	the	year.

Highlights

£m

Operating earnings

Economic earnings

33.9

39.6

Other

(1.0)

Total EcV earnings

72 . 5

–	 EcV	earnings	of	£72.5m	in	the	year,	driven	by	a	combination	

of	strong	operating	and	economic	earnings.

–	 Strong	operating	earnings	driven	by	new	business		

profits	in	Sweden	and	positive	operating	experience	items 	
on	in-force	policies.

–	 Economic	earnings	primarily	driven	by	strong	equity	

performance	across	Europe.

*comparative	is	measured	on	an	EEV	basis.

31

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 FINANCIAL REVIEW

IFRS 

IFRS PRE-TAX PROFIT

£40.7M 2015: £42.8M

IFRS TOTAL COMPREHENSIVE INCOME

£55.4M 2015: £39.6M

Executive summary
The	group	IFRS	results	reflect	the	natural	dynamics	of	the	segments	of	the	
group,	which	can	be	characterised	in	three	major	components:

(2) Variable element:	The	S&P	component	can	bring	an	element	of	
short-term	earnings	volatility	to	the	group,	with	the	results	being	particularly	
sensitive	to	investment	market	movements.

(1) Stable core: At	the	heart	of	surplus,	and	hence	cash	generation,	are	the	
CA	and	Waard	Group	segments.	The	requirements	of	these	books	are	to	
provide	a	predictable	and	stable	platform	for	the	financial	model	and	
dividend	strategy.	As	closed	books,	the	key	is	to	sustain	this	income	source	
as	effectively	as	possible.	The	IFRS	results	below	show	that	the	stable	core	
continues	to	deliver	against	these	requirements.

(3) Growth operation:	The	long-term	financial	model	of	Movestic	is	based	
on	growth,	with	levels	of	new	business	and	premiums	from	existing	
business	being	targeted	to	more	than	offset	the	impact	of	policy	attrition, 	
leading	to	a	general	increase	in	assets	under	management	and,	hence, 	
management	fee	income.

IFRS results
The	financial	dynamics	of	Chesnara,	as	described	above,	are	reflected	in	the	following	IFRS	results:

2016
£m

2015
£m

Note

2016
£m

2015
£m

Note

CA

S&P

Movestic

Waard	Group

Chesnara

Consolidation	adjustments

Profit before tax and profit on acquisition

Profit	on	acquisition	of	the	Waard	Group

Profit before tax

Tax

Profit after tax

Foreign	exchange	translation	differences

Total comprehensive income

28.4

14.3

8.7

6.2

(9.7)

(7.2)

40.7

–

40.7

(5.4)

35.3

20.1

55.4

23.9

10.6

6.7

0.9

(9.5)

(6.4)

26.2

16.6

42.8

(3.0)

39.8

(0.2)

39.6

1

2

3
4

5

6

4

7	

Note 1:	The	CA	segment	has	reported	results	for	the	period	in	excess	of	those	in	2015.	
Positive	mortality	experience	has	resulted	in	a	positive	change	in	mortality	assumptions	
being	reflected	in	the	results.	Modest	economic	profits	of	c£2m	have	been	reported, 	
reflecting	the	impact	of	positive	equity	markets,	offset	by	a	fall	in	yields	in	the	year.

Note 2: The	S&P	segment	has	reported	an	increase	in	profits	on	the	prior	year.	Positive	
economic	profits	of	c£4m	arise	from	the	net	impact	of	positive	equity	markets	offset	by	
falling	bond	yields.	Positive	assumption	changes	of	c£5m	include	the	positive	impact	of	
lapse	assumption	changes	and	a	change	in	annuity	pricing	assumptions,	offset	by	a	
£3.5m	charge	in	relation	to	the	1%	exit	fee	cap	on	all	policies	where	the	policyholder	is	
over	55.

Note 3:	Movestic	has	reported	its	most	successful	result	since	its	acquisition	in	2009.	
This	is	principally	driven	by	strong	growth	in	assets	under	management	and	increased	
premium	volumes,	coupled	with	positive	performance	fees	in	the	investment	
management	side	of	the	business.

Note 4: The	Waard	Group	has	reported	a	significant	growth	in	profit	compared	with	the	
prior	year.	In	part	this	is	because	the	prior	year	results	are	only	for	the	short	post-
acquisition	period.	In	addition	the	2016	result	has	benefitted	from	the	investment	in	a	
mortgage	portfolio	and	the	sale	of	other	investments	during	the	year.	The	group	was	
purchased	on	19	May	2015	and	a	one-off	gain	on	acquisition	of	£16.6m	was	recognised	
in	2015.

Note 5:	The	Chesnara	result	represents	holding	company	expenses,	with	2016	costs	
being	broadly	in	line	with	2015.	The	current	year	includes	one-off	expenses	of	£3.8m 	
relating	to	the	acquisition	of	LGN.	The	prior	year	includes	a	one-off	foreign	currency	
re-translation	loss	of	£3.5m	arising	from	holding	euros	prior	to	the	completion	of	the	
Waard	Group	purchase.

Note 6:	Consolidation	adjustments	relate	to	items	such	as	the	amortisation	of	intangible	
assets	and	remain	in	line	with	prior	year.

Note 7:	As	a	result	of	sterling	weakening	against	both	the	euro	and	Swedish	krona	in	the	
period	the	IFRS	result	includes	a	large	foreign	exchange	gain.

32

Operating	profit

Economic	profit

Profit before tax and profit on acquisition

Profit	on	acquisition	of	the	Waard	Group

Profit before tax

Tax

Profit after tax

Foreign	exchange	translation	differences

Total comprehensive income

34.9

5.8

40.7

–

40.7

(5.4)

35.3

20.1

55.4

16.6

9.6

26.2

16.6

42.8

(3.0)

39.8

(0.2)

39.6

8

9

4

7	

Note 8:	The	operating	result	demonstrates	the	strength	and	stability	of	the	underlying	
business,	driving	the	generation	of	profit.	Product	based	income	and	favourable	
movements	in	operating	experience	and	assumption	changes,	specifically	mortality,	
have	supported	performance	in	the	UK.	Strong	premium	growth	and	favourable	
movement	in	transfers	contribute	to	the	Movestic	operating	result,	whilst	the	Waard	
result	benefitted	from	the	investment	in	a	mortgage	portfolio.

Note 9:	Economic	profit	represents	the	components	of	the	earnings	that	are	directly	
driven	by	movements	in	economic	variables,	e.g.	the	impact	of	yield	movements	on	the	
cost	of	guarantees	reserves.	During	2016	the	economic	profit	is	generally	driven	by		
the	net	impact	of	positive	equity	markets,	offset	by	falling	bond	yields	in	the	year.

Note: Movestic and Waard Group economic surplus is not readily determinable. While 
there is an element of movement due to economic conditions, they are immaterial  
in comparison to non-economic items, therefore all surplus is treated as derived from 
operating activities.

Analysis of IFRS total comprehensive income (£m)

31 Dec 16 - £55.4m

31 Dec 15 - £39.6m

34.9

5.8

20.1

16.6

9.6

16.6

(5.4)

(3.0)

(0.2)

Operating

Economic

Exceptional

Tax

Forex

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
 
 
 
 
 
 
 
 
 
 
 FINANCIAL REVIEW

CASH GENERATION 

TOTAL GROUP CASH GENERATION

DIVISIONAL CASH GENERATION

£85.4M 2015: £82.4M

£34.3M 2015: £50.9M

Cash in the business is generated from increases in the group’s surplus funds. Surplus funds represent the excess of 
assets held over management’s internal capital needs, as defined in the capital management policies across the group. 
These are based on regulatory capital requirements, with the inclusion of additional ‘management buffers’. This 
year is the first period that our cash generation metric has been calculated with reference to capital management 
policies based on Solvency II. Comparatives as reported applied our previous Solvency I based capital policies.

HIGHLIGHTS

UK

–	 The	UK	continues	to	generate	levels	
of	cash	in	line	with	plans	despite	
being	hampered	by	falling	bond	yields	
in	the	year.

–	 Own	funds	growth	is	the	main	driver	
of	cash	generation	in	the	UK,	which	
has	benefited	from	favourable	equity	
markets	and	positive	mortality	and	
morbidity	experience.

–	 Off-setting	this	is	an	increase	in	

required	capital,	principally	due	to	
additional	market	risk	capital	being	
held	due	to	higher	equity	growth		
and	a	change	in	investment	mix	in 		
the	year.

SWEDEN

–	 Sweden	has	a	negative	cash	generation	in	2016	
despite	positive	Swedish	krona	exchange	gains 	
against	sterling.

–	 Own	funds	have	benefited	from	equity	returns	

driving	growth	in	assets	under	management,	whilst	
premium	volume	growth	has	also	contributed	to	
the	increase	in	surplus.

–	 Under	Solvency	II	regulations	the	movement	in	the	
equity	market	has	also	had	an	adverse	impact	of	
the	level	of	capital	the	business	is	required	to	hold,	
driving	the	increase	in	management	capital	
requirement.	In	addition	the	increase	in	required	
capital	includes	a	one-off	capital	increase	for		
‘mass	lapse’	risk	due	to	a	modelling	change	during	
the	year.

31 Dec 2016  
(£m)

Movement in  
own funds

Movement in 
management’s 
capital  
requirement

Forex  

impact

Cash  

generated

UK
Sweden
Netherlands

Divisional cash

Other	group	activities

Group cash  
pre LGN equity raise

Impact	of	LGN	equity	
raise	and	acquisition	costs

Total group cash 
generation

28.7
23.5
5.0

57.2

1.5

58.8

62.1

(7.4)
(29.9)
2.1

(35.1)

0.7

(34.4)

(13.2)

–
3.7
8.5

12.2

–

12.2

–

21.3
(2.7)
15.7

34.3

2.2

36.5

48.9

120.9  

(47.6) 

12.2  

85.4

NETHERLANDS

–	 The	Netherlands	continued	the	solid	

cash	generation	witnessed	
throughout	the	year	with	positive	
underlying	movements	in	both	own	
funds	and	capital	requirements.	
–	 Growth	in	own	funds	has	benefited	
from	returns	generated	from	the	
mortgage	portfolio	investment	and	
also	the	sale	of	other	investments.
–	 Euro	exchange	gains	against	sterling	
however	remain	fundamental	to	the	
final	result.

OTHER GROUP ACTIVITIES:
–	 Other	group	activities	include	

Chesnara	holding	company	activities	
coupled	with	consolidation	
adjustments.

–	 Movement	in	own	funds	of	£1.5m	is	

largely	as	a	result	of	group	level	
expenses	being	offset	by	a	tax	credit	
in	the	year.

–	From	a	capital	requirements	
perspective,	this	is	driven	by 	
movements	in	required	capital	at	a 	
Chesnara	holding	company	level	
coupled	with	consolidation	
adjustments.	At	a	Chesnara	holding	
company	level	capital	is	principally	
required	to	be	held	for	the	market	risk	
associated	with	the	Movestic	and	
Waard	Group	equity	holdings.

  TOTAL GROUP CASH GENERATION
–	 Cash	has	continued	to	be	generated	across	the	group,	with	total	cash	generation	in	the	period	of	£85.4m.	This	includes	the	impact	of	the	

equity	raise	and	associated	costs	for	the	LGN	acquisition.

–	 Adjusting	for	this	the	group	has	generated	£36.5m	of	cash	which	continues	to	be	of	a	magnitude	that	would	support	our	levels	of	dividend.
–	 Cash	generation	in	the	prior	period	benefitted	from	a	one-off	positive	contribution	of	£39.9m,	arising	on	the	acquisition	of	the	Waard	Group.
–	Other	group	activities	also	reflected	the	residual	group	expenses	and	the	impact	of	consolidation	routines,	specifically	movements	in	capital	

requirements	determined	at	a	group	level.

33

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
	
	
	
	
	
	
	
 
 
 
 
	
 
	
 
	
 
 
 
	
 
	
 
	
 
 
 
 FINANCIAL REVIEW

ECV EARNINGS 

ECV EARNINGS

£72.5M 2015: £57.5M

Despite the level of variability in investment markets over the year, with falling bond yields, significant sterling 
depreciation and volatile yet growing equity markets, the group has reported significant EcV earnings in the period 
reflecting the resilience and diversity of the business.

Analysis of the EcV result in the period by earnings source:

Expected	movement	in	period

New	business

Operating	variances

Operating	assumption	changes

Other	operating	variances

Total operating earnings

Economic	experience	variances

Economic	assumption	changes

Total economic earnings

Other	non-operating	variances

Risk	margin	movement

Tax

Total EcV earnings

31 Dec 2016 
£m

6.0

11.9

22.7

0.6

(7.3	)

33.9

77.9

(38.3	)

39.6

0.8

(3.8	)

2.0

72.5

Analysis of the EcV result in the year by business segment:

UK

Sweden

Netherlands

Group	and	group	adjustments

EcV earnings before tax

Tax

EcV earnings after tax

31 Dec 2016 
£m

Note

42.2

30.8

5.9

(8.4	)

70.5

2.0

72.5

1

2

3

4

5

*	This	is	the	first	period	that	EcV	earnings	have	been	reported.		

Consequently	comparative	information	has	not	been	presented.

Economic conditions:	As	with	our	previously	reported	EEV	metric,	the		
EcV	result	is	sensitive	to	investment	market	conditions.	Key	investment	
market	conditions	in	the	period	are	as	follows:
–	 The	FTSE	All	Share	Index	has	increased	by	12.5%;	
–	 The	Swedish	OMX	All	Share	Index	has	increased	by	6.6%;	and
–	 10	year	UK	gilt	yields	have	fallen	from	2.01%	to	1.28%.

Note 1 – UK: The	UK	reported	significant	pre-tax	earnings	of	£42.2m		
for	the	period.	Operating	earnings	of	£25.2m	demonstrate	the	strength		
and	robustness	of	the	underlying	business.	The	result	was	supported	by	
favourable	movements	in	relation	to	assumptions	on	mortality	and	
guaranteed	policies.	Economic	profits	of	£20.5m	were	driven	by	positive	
equity	market	growth.	This	was	partially	offset	by	the	negative	impact	of	
yield	curve	reductions	across	the	year	and	resultant	increase	in	risk	margin.

Note 2 – Sweden: The	Swedish	division	has	reported	a	large	EcV	
movement	in	the	year.	Operating	earnings	of	£16.6m	were	underpinned 	
by	strong	new	business	performance,	owing	to	transfer	volumes	and	
increased	average	policy	premiums.	Substantial	operating	earnings	on	the	
in-force	business	are	offset	by	a	negative	movement	in	operating	
assumptions,	predominantly	relating	to	lower	than	expected	fund	rebates.	
An	economic	profit	of	£13.9m	was	also	reported,	driven	by	the	recovery	of	
equity	markets	in	the	latter	stages	of	2016.	Following	challenging		
conditions	experienced	in	the	first	six	months	of	the	year,	2016	closed	with	a	
considerable	total	annual	return	of	7.6%	achieved	for	the	portfolio.

Note 3 – Netherlands:	The	Dutch	division	has	reported	earnings	of	£5.9m	
in	the	period.	This	is	primarily	all	economic	earnings	supported	by	the	
disposal	of	CDO	investments	and	returns	generated	on	the	property	portfolio	
investment,	following	a	decline	in	yield	curve	rates	witnessed	in	the	year.

Note 4 – Group: A	loss	has	been	reported	in	the	group	component.	This	
includes	the	impact	of	costs	incurred	in	relation	to	LGN	and	also	underlying	
group	level	expenses	and	consolidation	activities.

Note 5 – Tax:	The	business	is	reporting	a	tax	credit	of	£2.0m	in	the	period.	
This	is	driven	by	a	combination	of	deferred	tax	on	the	loss	in	the	period	
relating	to	group	level	activities,	coupled	with	a	modelling	adjustment	for 	
deferred	tax	when	compared	with	the	opening	period.

34
34

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
	
	
	
	
 
	
	
 
	
	
	
 
	
	
	
	
 
	
 
 FINANCIAL REVIEW

ECV 

ECV

£602.6M 

2015:	£453.4M

The Economic Value of Chesnara represents the present value of future profits of the existing insurance business, 
plus the adjusted net asset value of the non-insurance business within the group. EcV is an important reference 
point by which to assess Chesnara’s intrinsic value.

Value movement: 1 Jan 2016 to 31 Dec 2016

£m

EcV to Solvency II

£m

(24.2)

34.0

66.9

72 . 5

(40.6)

(27.0)

(10.6)

(19.0)

453.4

602 .6

602 .6

505.4

2015 Group EcV

EcV earnings

Equity raise

Dividends

Forex gain

2016 Group EcV

2016 Group EcV

Risk margin

Contract 
boundaries

Own funds 
restrictions

Foreseeable 
dividend

SII own funds

EcV earnings:	Positive	EcV	earnings	have	been	reported	in	the	
year,	a	result	of	strong	operating	profits	and	positive	economic	
profits,	driven	by	the	net	impact	of	equity	market	growth	in	the	
year	offset	by	falling	bond	yields.
Further	detail	can	be	found	on	page	34.

Equity raise:	In	December	2016	the	group	announced	that	new	
equity	had	been	raised	with	the	intention	to	purchase	LGN,	which	
is	expected	to	complete	during	2017.	Consequently	the	growth	in	
EcV	reflects	the	proceeds	of	the	equity	raise.

Dividends:	Under	EcV,	dividends	are	recognised	in	the	period	in	
which	they	are	paid.	Dividends	of	£24.2m	were	paid	during	
2016,	being	the	final	dividend	from	2015	and	interim	2016	dividend.

Our	reported	EcV	is	based	on	a	Solvency	II	assessment	of	the	value	of	the	
business,	but	adjusted	for	certain	items	where	it	is	deemed	that	Solvency	II	does	
not	reflect	the	commercial	value	of	the	business.	The	above	waterfall	shows	the	
key	difference	between	EcV	and	SII,	with	explanations	for	each	item	below.

Risk margin:	Solvency	II	rules	require	a	significant	‘risk	margin’	which	is	held	on	
the	Solvency	II	balance	sheet	as	a	liability,	and	this	is	considered	to	be	materially	
above	a	realistic	cost.	We	therefore	reduce	this	margin	for	risk	for	EcV	valuation	
purposes	from	being	based	on	a	6%	cost	of	capital	to	a	3%	cost	of	capital.

Contract boundaries:	Solvency	II	rules	do	not	allow	for	the	recognition	of	future	
cash	flows	on	certain	in-force	contracts,	despite	the	high	probability	of	receipt.	
We	therefore	make	an	adjustment	to	reflect	the	realistic	value	of	the	cash	flows	
under	EcV.

FX gain: The	EcV	of	the	group	benefited	from	large	foreign	
exchange	gains	that	were	reported	in	the	period	as	a	result	of	
sterling	depreciation	against	both	the	euro	and	Swedish	krona.

Ring-fenced fund restrictions:	Solvency	II	rules	require	a	restriction	to	be	placed	
on	the	value	of	certain	ring-fenced	funds.	These	restrictions	are	reversed	for	EcV	
valuation	purposes	as	they	are	deemed	to	be	temporary	in	nature.

EcV by segment at 31 Dec 2016

£m

239.6

225.4

88.4

49.3

UK

Sweden

Netherlands

Other group activities

The	above	graph	shows	that	the	EcV	of	the	group	is	diversified	
across	its	different	markets.	In	particular,	the	EcV	of	the	UK	and	
Swedish	operations	are	of	similar	sizes,	showing	that	we	are	
well-balanced	and	not	over-exposed	to	one	particular	geographic	
market.

Foreseeable dividends:	The	proposed	final	dividend	of	£19.0m	is	recognised	for	SII	
regulatory	reporting	purposes.	It	is	not	recognised	within	EcV	until	it	is	actually	paid.

Replacement of EEV
During	the	year	we	have	replaced	the	previous	group	valuation	metric,	
European	Embedded	Value,	with	a	new	metric,	Economic	Value	(EcV).	This	has	
been	introduced	to	align	our	valuation	metric	with	Solvency	II,	with	EcV	being	
derived	from	the	Solvency	II	balance	sheet.

As	expected,	the	new	valuation	metric	gives	a	broadly	similar	value	of	the	
Chesnara	plc	group.	At	31	December	2015	our	previously	reported	EEV	was	
£455.2m,	compared	with	an	opening	EcV	of	£453.4m.	

Our	Embedded	Value	figures	have	historically	been	subject	to	an	external	audit	
opinion	addressed	to	the	directors	of	Chesnara	plc.	This	reflected	the	
significance	of	the	Embedded	Value	figures	and	was	consistent	with	industry	
best	practice.

The	Economic	Value	figures	are	at	this	stage	not	subject	to	audit	opinion	other	
than	to	the	extent	the	general	audit	opinion	of	the	Financial	Statements	
considers	their	consistency	with	the	Financial	Statements.

External	audit	requirements	cover	Solvency	II	disclosures	and	as	such	given	
the	Economic	Value	figures	are	derived	from	the	Solvency	II	balance	sheet	the	
Economic	Value	figures	benefit	from	a	degree	of	external	audit	comfort.

35
35

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016FINANCIAL MANAGEMENT
The group’s financial management framework is designed to provide security for all stakeholders, while meeting the 
expectations of policyholders, shareholders and regulators.

The following diagram illustrates the aims, approach and outcomes from the financial management framework:

OBJECTIVES
The group’s financial management framework is designed to provide security 
for all stakeholders, while meeting the expectations of policyholders, 
shareholders and regulators. Accordingly we aim to:

Maintain solvency 
targets

Meet the dividend 
expectations of 
shareholders

Optimise the 
gearing ratio to 
ensure an efficient 
capital base

Maintain the group 
as a going concern

Ensure there is 
sufficient liquidity 
to meet obligations 
to policyholders, 
debt financiers and 
creditors

HOW WE DELIVER TO OUR OBJECTIVES
In order to meet our obligations we employ and undertake  
a number of methods. These are centred on:

1.  Monitor and control  
risk and solvency

2.  Longer-term  
projections

3.  Responsible investment 

management

OUTCOMES
Key outcomes from our financial management process,  
in terms of meeting our objectives, are set out below:

1.  Solvency

2.  Shareholder 

3.  Capital structure

returns

4.  Liquidity and 
policyholder 
returns

5.  Maintain the 

group as a going 
concern

Group solvency 
ratio 158%

2016 TSR 15.7% 

2016 dividend yield 
6.1%

Based on average 2016  
share price and full year 2016 
dividend of 19.49p.

Gearing ratio of 
13.4% 

This does not include the 
financial reinsurance within 
the Swedish business.

Group remains a 
going concern

(see page 37)

Policyholders’ 
reasonable 
expectations 
maintained.

Asset liability 
matching 
framework 
operated effectively 
in the year.

Sufficient liquidity 
in the Chesnara 
holding company.

36

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016Outcomes from implementing our financial management objectives

1. Capital structure
	 The	group	is	funded	by	a	combination	of	share	capital,	

retained	earnings	and	debt	finance,	with	the	debt	gearing 	
(excluding	financial	reinsurance	in	Sweden)	being	13.4%	at	
31	December	2016	(17.8%	at	31	December	2015).

	 The	level	of	debt	that	the	board	is	prepared	to	take	on 		

is	driven	by	the	group’s	‘Debt	and	leverage	policy’	which 	
incorporates	the	board’s	risk	appetite	in	this	area.

	 Over	time,	the	level	of	gearing	within	the	group	will	change,	

and	is	a	function	of:

–	 funding	requirements	for	future	acquisitions	(i.e.	debt,	

equity	and	internal	financial	resources);	and

–	 repayment	of	existing	debt	that	was	used	to	fund	previous	

acquisitions.

	 As	referred	to	above,	acquisitions	are	funded	through	a 	

combination	of	debt,	equity	and	internal	cash	resources. 		
The	ratios	of	these	three	funding	methods	vary	on	a 		
deal-by-deal	basis	and	are	driven	by	a	number	of	factors 	
including,	but	not	limited	to:

–	 size	of	the	acquisition;
–	 current	cash	resources	of	the	group;
–	 current	gearing	ratio	and	the	board’s	risk	tolerance	limits	for	

additional	debt;

–	 expected	cash	generation	profile	and	funding	requirements	

of	the	existing	subsidiaries	and	potential	acquisition;

–	 future	financial	commitments;	and
–	 regulatory	rules.

In	addition	to	the	above,	Movestic	uses	a	financial	reinsurance	
arrangement	to	fund	its	new	business	operation.

2. Maintain the group as a going concern
	 The	directors	have	considered	the	ability	of	the	group	to	

continue	on	a	going	concern	basis.	As	such	the	board	has 	
performed	an	assessment	as	to	whether	the	group		
can	meet	its	liabilities	as	they	fall	due	for	a	period	of	at	least	
twelve	months	from	the	date	which	the	Report	&	Accounts	
have	been	signed.

In	performing	this	work,	the	board	has	considered	the	current	
cash	position	of	the	group	and	company,	coupled	with 		
the	group’s	and	company’s	expected	cash	generation	as 	
highlighted	in	its	recent	business	plan,	which	covers	a 	
three-year	period.	The	business	plan	considers	the	financial	
projections	of	the	group	and	its	subsidiaries	on	both	a	base 	
case	and	a	range	of	stressed	scenarios,	covering	projected 	
IFRS,	EcV	and	solvency.	These	projections	also	focus	on 		
the	cash	generation	of	the	life	insurance	divisions	and	how 	
these	flow	up	into	the	Chesnara	parent	company	balance 	
sheet,	with	these	cash	flows	being	used	to	fund	debt 	
repayments,	shareholder	dividends	and	the	head	office 	
function	of	the	parent	company.

	 The	information	set	out	on	page	29	indicates	a	strong	

solvency	position	as	at	31	December	2016	as	measured	at	
both	the	divisional	and	group	levels.	As	well	as	being	
well-capitalised	the	group	also	has	a	healthy	level	of	cash 	
reserves	to	be	able	to	meet	its	debt	obligations	as	they	fall	
due,	and	does	not	rely	on	the	renewal	or	extension	of	bank	
facilities	to	continue	trading.	The	group’s	subsidiaries	do,	
however,	rely	on	cash	flows	from	the	maturity	or	sale	of	
fixed	interest	securities	which	match	certain	obligations	to	
policyholders,	which	brings	with	it	the	risk	of	bond	default.	
In	order	to	manage	this	risk	we	ensure	that	our	bond	
portfolio	is	actively	monitored	and	well	diversified.	Other	
significant	counterparty	default	risk	relates	to	our	principal	
reinsurers.	We	monitor	their	financial	position	and		
are	satisfied	that	any	associated	credit	default	risk	is	low.

In	light	of	the	above	information,	the	board	has	concluded	
that	the	group	and	company	has	a	reasonable	expectation	
that	the	group	and	company	have	adequate	resources	to	
continue	in	operational	existence	for	the	foreseeable	future,	
and,	as	stated	in	the	Directors	Report	on	page	82,	the	
financial	statements	have	continued	to	be	prepared	on	a 	
going	concern	basis.

3. Longer-term viability statement

In	accordance	with	provision	C.2.2	of	the	2014	revision	of 	
the	UK	Corporate	Governance	Code,	the	directors	have	
assessed	the	prospect	of	the	company	over	a	longer	period	
than	the	twelve	months	required	by	the	going	concern	
provision.	The	board	conducted	this	review	for	a	period	of	
three	years	because	the	group’s	business	plan	covers	a	
three	year	period	and	includes	an	assessment	of	group	cash	
generation	and	group	solvency	margins	over	that	time	period.

	 The	group	business	plan	considers	the	group’s	cash	flows, 	
the	group’s	ability	to	remain	above	target	solvency	levels	
and	other	key	financial	measures	over	the	period,	assuming	
continuation	of	the	group’s	established	dividend	payment	
strategy.	These	metrics	are	subject	to	scenario	analysis	
representing	the	principal	risks	to	which	the	group	is	most 	
sensitive,	both	individually	and	in	unison.	Where	appropriate	
this	analysis	is	carried	out	to	evaluate	the	potential 		
impact	of	adverse	economic	and	other	experience	effects, 	
including,	but	not	limited	to:

i.	 Equity	market	declines
ii.	Reduction	in	yield	curves
iii.	Adverse	mortality	and	lapse	experience
iv.	Adverse	expense	experiences
v.	Reduced	new	business	volumes
vi.	Adverse	exchange	rate	experience

	 Based	on	the	results	of	this	analysis,	the	directors	have	a 	
reasonable	expectation	that	the	company	will	be	able	to	
continue	in	operation	and	meet	its	liabilities	as	they	fall	due	
over	the	three	year	period	of	their	assessment.

37

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
	
	
RISK MANAGEMENT

PRINCIPAL RISKS AND UNCERTAINTIES 

  Risk management processes
	 Risk	taking	is	a	key	part	of	our	business	model	–	taking	the	

appropriate	risks	and	managing	them	well	is	essential	to	our	
success.	We	achieve	this	by	understanding	the	key	risk	
drivers	of	the	business	plan	and	strategy,	and	making	sure 	
we	monitor	these	closely	and	take	appropriate	risk-based	
decisions	in	a	timely	fashion.

	 Chesnara	applies	the	‘Three	Lines	of	Defence’	model,	

modified	for	our	business,	across	the	group	with	a	single	set	
of	Risk	and	Governance	Principles	applying	consistently	
across	the	business,	underpinned	by	board-approved	Group	
and	divisional	governance	maps	and	policies.

In	all	divisions	we	maintain	processes	for	identifying,	
evaluating	and	managing	all	material	risks	faced	by	the	group,	
which	are	regularly	reviewed	by	the	divisional	and	group	
Audit	&	Risk	Committees.	Our	risk	assessment	processes 	
have	regard	to	the	significance	of	risks,	the	likelihood	of	
their	occurrence	and	take	account	of	the	controls	in	place	to	
manage	them.	The	processes	are	designed	to	manage	the	
risk	profile	within	the	board’s	approved	risk	appetite.

	 At	the	subsidiary	level,	in	the	UK	we	have	clear	accountability	
for	risk	management	via	explicitly	documented	risk	and	risk	
policy	ownership.	This	is	enhanced	by	the	Senior	Insurance	
Managers	Regime	which	became	effective	in	2016. 	
Accordingly,	the	identification,	assessment	and	control	of 	
risks	are	firmly	embedded	within	the	organisation	and 		
the	procedures	for	the	monitoring	and	updating	of	risks	are 	
robust.	As	part	of	this	we	have	a	CA	plc	Audit	and 		
Risk	Committee,	which	comprises	solely	of	non-executive 	
directors.	The	committee	reports	directly	to	the	CA	plc 	
board	which	also	reviews	reports	from	the	Compliance	and	
Internal	Audit	functions.

In	the	Swedish	business,	at	the	Movestic	subsidiary	level, 	
there	is	full	compliance	with	the	regulatory	requirement	in	
that	the	board	and	CEO	take	responsibility	for	ensuring	that	
the	management	of	the	organisation	is	characterised	by 	
sound	internal	control,	which	is	responsive	to	internal	and 	
external	risks	and	changes	in	them.	The	board	has	a 	
responsibility	for	ensuring	that	the	company	has	a	Risk	
Management	function,	which	is	charged	with	(i)	ensuring 	
that	there	is	information	which	provides	a	comprehensive	
and	objective	representation	of	the	risks	within	the	
organisation;	and	(ii)	proposing	changes	in	processes	and	
documentation	regarding	risk	management.	These	
obligations	are	evidenced	by	regular	compliance,	internal	
audit,	general	risk	and	financial	risk	reports	to	the	Movestic	
board	and	Audit	&	Risk	Committee.	Also,	quarterly	returns	
to	the	Swedish	regulator,	Finansinspektionen,	which		
sets	out	capital	requirements	in	respect	of	insurance,	market,	
credit,	liquidity,	currency	and	operational	risks.	

	 The	Dutch	business	has	a	risk	management	framework 	
aligned	to	the	group	and	in	compliance	with	SII	as	well	as	
guidance	issued	by	the	local	regulators	(DNB	for	prudential	
supervision	and	AFM	for	financial	conduct	supervision).	The	
Dutch	business	comprises	a	two-tier	governance	structure	
consisting	of	a	Management	Board	and	a	Supervisory	
Board.	The	Risk	Function	facilitates	Quarterly	Risk	Reviews	
with	the	risk	owners,	which	include	the	identification	and	
response	to	newly	emerging	risks,	and	reports	to	the	Audit	
and	Risk	Committee	and	Management	and	Supervisory	
Boards.	The	risks	identified	and	corresponding	mitigating 	
internal	control	measures	are	centrally	registered	and 	
appropriate	monitoring	is	overseen	by	the	Risk	Function.

38

Group	and	divisional	risk	management	processes	are	
enhanced	by	stress	and	scenario	testing,	which	evaluates	the	
impact	on	the	group	of	certain	adverse	events	occurring	
separately	or	in	combination.	The	results,	conclusions	and 	
any	recommended	actions	are	included	within	Divisional		
and	Group	ORSA	Reports	to	the	relevant	boards.	There	is	a	
strong	correlation	between	these	adverse	events	and	the	
risks	identified	in	‘Principal	risks	and	uncertainties’	below. 	
The	outcome	of	this	testing	provides	context	against		
which	the	group	can	assess	whether	any	changes	to	its	risk	
management	processes	are	required.

	 Group	and	subsidiary	auditors	regularly	report	to	management	
on	any	identified	internal	control	weaknesses	together	with	
suggested	improvements.

	 There	have	been	a	number	of	refinements	to	risk	

management	processes	during	2016.	These	include:

–	 further	enhancements	to	and	embedding	and	monitoring	of	

the	boards’	risk	appetite	and	tolerance	limits;

–	 continued	embedding	of	risk	policies	and	the	introduction	of	

an	attestation	process	for	risk	policies	and	controls;

–	 a	more	forward-looking	approach	to	risk	identification	and	

assessment;	

–	 the	strengthening	of	links	between	the	setting	and	

execution	of	the	business	strategy	and	risk	and	solvency	
management;	and

–	 enhancement	and	embedding	of	Continuous	Solvency	

Monitoring	and	Recovery	Protocol.

  Principal risks and uncertainties

  Risks and uncertainties are assessed by 

reference to the extent to which they threaten, 
or potentially threaten, the ability of the group 
to meet its core strategic objectives. These 
currently centre on the intention of the group 
to maintain an attractive dividend profile whilst 
delivering good service and fair outcomes for 
our customers. 

  The Chesnara group Audit and Risk Committee 
(A&RC) reviews, challenges and approves the 
group Executive Committee’s assessment of 
the group’s Principal Risks and the adequacy of 
the controls in place to manage those risks on  
a quarterly basis. The assessment is based on 
pre-defined criteria for what constitutes a 
Principal Risk, and corresponding materiality 
levels, which is subject to annual review and 
approval by the Chesnara A&RC.

The	specific	principal	risks	and	uncertainties	are	
determined	taking	into	account	the	following:

i)	 the	group’s	core	operations	centre	on	the	run-off	of	
closed	life	and	pensions	businesses	in	the	UK	and	
the	Netherlands;

ii)	 notwithstanding	this,	the	group	has	a	material	

segment	which	comprises	an	open	life	and	pensions	
business;	and

iii)	 these	businesses	are	subject	to	local	regulation,	

which	significantly	influences	the	amount	of	capital	
which	they	are	required	to	retain	and	which	may 	
otherwise	constrain	the	conduct	of	business.

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
	
	
	
The following table outlines the principal risks and uncertainties of the group and the controls in place to mitigate or manage their 
impact. It has been drawn together following regular assessment performed by the Audit and Risk Committee of the principal risks 
facing the company, including those that would threaten its business model, future performance, solvency or liquidity. These have 
remained largely unchanged from those reported in the 2015 Annual Report and Accounts.

Risk: Adverse mortality/morbidity/longevity experience

Control

Impact: In	the	event	that	actual	mortality	or	morbidity 		
rates	vary	from	the	assumptions	underlying	product	pricing	
and	subsequent	reserving,	more	or	less	profit	will	accrue	to	
the	group.

–	 Effective	underwriting	techniques	and	reinsurance	programmes.
–	 Regular	investigations,	and	industry	analysis,	to	support	best	estimate	

assumptions	and	identify	trends.

–	 The	option	on	certain	contracts	to	vary	premium	rates	in	the	light	of	actual	

experience,	subject	to	fair	treatment	of	customers.

–	 Partial	risk	diversification	in	that	the	group	has	a	portfolio	of	annuity	contracts	

where	the	benefits	cease	on	death.

Risk: Adverse persistency experience

Control

Impact: If	persistency	is	significantly	lower	than	that	
assumed	in	product	pricing	and	subsequent	reserving,	this	
will	lead	to	reduced	group	profitability	in	the	medium	to	
long-term.	Further,	for	parts	of	the	business	such	as	
Movestic,	where	retention	is	to	a	degree	dependent	on	broker	
relationships,	the	business	is	exposed	to	losses	arising	from	
‘mass	lapse’	events.

–	 Active	investment	management	to	ensure	competitive	policyholder		

investment	funds.

–	 Stringent	management	of	customer	service	delivery	and	adherence	to	principles	

of	treating	customers	fairly.

–	 Product	distributor	relationship	management	processes.
–	 Close	monitoring	of	persistency	levels	across	all	groups	of	business	to	support	

best	estimate	assumptions	and	identify	trends.

–	 Movestic	seeks	to	maintain	good	relationships	with	brokers.	

This	is	independently	measured	via	yearly	external	surveys	that	considers	
broker’s	attitude	towards	different	insurers.

–	 Movestic	has	clawback	arrangements	with	brokers.

Risk: Expense overruns and unsustainable unit cost growth

Control

Impact: For	the	closed	UK	and	Dutch	businesses,	the	group	
is	exposed	to	the	impact	on	profitability	of	fixed	and	semi-
fixed	expenses,	in	conjunction	with	a	diminishing	policy	base.	
For	the	Swedish	open	life	and	pensions	business,	the	group	is	
exposed	to	the	impact	of	expense	levels	varying	adversely	
from	those	assumed	in	product	pricing.

–	 For	the	UK	business	the	group	pursues	a	strategy	of	outsourcing	functions	with	

charging	structures	such	that	the	policy	administration	cost	is	more	aligned	to	the	
book’s	run-off	profile.

–	 The	Swedish	operations	assume	growth	through	new	business	such	that	the	

general	unit	cost	trend	is	positive.

–	 The	Dutch	business	pursues	a	low	cost-base	strategy	using	a	designated	service	
company.	The	cost	base	is	supported	by	service	income	from	third	party	customers.

–	 For	all	three	divisions,	the	group	maintains	a	strict	regime	of	budgetary	control.
–	 In	the	mid/longer-term	inorganic	growth	through	acquisitions	is	expected	to	result	

in	cost	synergies	and	sharing	of	fixed	overheads.

Risk: Significant and prolonged reduction in the market 
value of asset holdings

Control

–	 Wide	range	of	investment	funds	and	managers	to	avoid	significant	concentrations		

of	risk

–	 Individual	fund	mandates	are	intended	to	give	rise	to	a	degree	of	diversification	of	risk.
–	 Established	investment	governance	framework	to	provide	review	and	oversight	of	

external	fund	managers,	and	monitor	adherence	to	investment	policy

–	 Operation	of	controls	which	limit	the	level	of	exposure	to	any	single	counterparty	and	

impose	limits	on	exposure	by	credit	rating.

–	 Certain	investment	management	costs	are	also	proportional	to	fund	values 		

and	thereby	reduce	in	the	event	of	market	falls.	Hence	some	cost	savings	arise 	
which	partially	offset	the	negative	impact	of	reduced	income.

Impact: A	significant	part	of	the	company’s	income	and,	
therefore,	overall	profitability	derives	from	fees	received	in	
respect	of	the	management	of	policyholder	and	investor	funds.	
Fee	levels	are	generally	proportional	to	the	value	of	funds	
under	management	and	any	material	fall	in	their	value	will	
impact	on	future	income.	In	addition,	for	with	profits	products	
with	guarantees,	a	sustained	fall	in	the	market	value	of	assets	
can	increase	the	cost	of	meeting	the	guaranteed	benefits.

The	most	material	risk	is	equity	risk,	as	overall	investment	
funds	comprise	a	significant	equity	content.	However,	
material	market	risks	also	exist	if	there	is	a	sustained	fall	in	
the	value	of	fixed	interest	holdings,	a	fall	in	the	value 		
of	property	holdings	and	exchange	rate	risk	in	respect	of 	
overseas	investments	held	by	policyholders.

Income	levels	may	also	reduce	if	policyholders	switch	from	
equity	based	funds	to	lower-margin,	fixed	interest	funds,	as	a	
consequence	of	a	material	fall	in	the	market	value	of	equities.

39

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016RISK MANAGEMENT (CONTINUED)

PRINCIPAL RISKS AND UNCERTAINTIES  (CONTINUED)

Risk: Counterparty failure

Control

Impact: The	group	carries	significant	inherent	risk	of	counterparty	failure	
in	respect	of:

–	 its	fixed	interest	security	portfolio;
–	 cash	deposits;	and
–	 payments	due	from	reinsurers.

–	 Operation	of	guidelines	which	limit	the	level	of	exposure	to	any	single	
counterparty	and	which	impose	limits	on	exposure	to	credit	ratings.
–	 In	respect	of	a	significant	exposure	to	one	major	reinsurer,	Reassure	

(formerly	known	as	Guardian),	the	group	has	a	floating	charge		
over	the	reinsurer’s	related	investment	assets,	which	ranks	the	group	
equally	with	Reassure’s	policyholders.

Risk: Adverse movements in yields on fixed interest securities

Control

Impact: The	group	maintains	portfolios	of	fixed	interest	securities	(i)	in	
order	to	match	its	insurance	contract	liabilities,	in	terms	of	yield	and	cash	
flow	characteristics,	and	(ii)	as	an	integral	part	of	the	investment		
funds	it	manages	on	behalf	of	policyholders	and	investors.	It	is	exposed	
to	mismatch	losses	arising	from	a	failure	to	match	its	insurance 		
contract	liabilities	or	from	the	fact	that	sharp	and	discrete	fixed	interest 	
yield	movements	may	not	be	associated	fully	and	immediately	with	
corresponding	changes	in	liability	valuation	interest	rates.

–	 The	group	maintains	rigorous	matching	programmes	to	ensure	that	

exposure	to	mismatching	is	minimised.

–	 Active	investment	management	such	that,	where	appropriate,	asset	
mixes	will	be	changed	to	mitigate	the	potential	adverse	impact	of	a	
decline	in	bond	yields.

Risk: Failure of outsourced service providers to fulfil  
contractual obligations

Control

Impact: The	group’s	UK	life	and	pensions	businesses	are	heavily	dependent	
on	outsourced	service	providers	to	fulfil	a	significant	number	of	their	core	
functions.	In	the	event	of	failure	by	any	of	the	service	providers	to	fulfil	their	
contractual	obligations,	in	whole	or	in	part,	to	the	requisite	standards	specified	
in	the	contracts,	the	group	may	suffer	losses,	poor	customer	outcomes,	or	
reputational	damage	as	its	functions	degrade.

–	Rigorous	service	level	measures	and	management	information 	

flows	under	its	contractual	arrangements.

–	Continuing	and	close	oversight	of	the	performance	of	all 	

service	providers.

–	 The	supplier	relationship	management	approach	is	conducive	to	

ensuring	the	outsource	arrangements	deliver	to	their	obligations.

–	Ongoing	monitoring	and	testing	of	business	continuity	plans 		
and	financial	assessments	of	outsourced	service	providers.

–	Under	the	terms	of	the	contractual	arrangements	the	group	may 	
impose	penalties	and/or	exercise	step-in	rights	in	the	event	of 	
specified	adverse	circumstances.

Risk: Key man dependency

Control

Impact: The	nature	of	the	group	is	such	that	it	relies	on	a	number	of	key 	
individuals	who	have	particular	knowledge,	experience	and	know	how.		
The	group	is,	accordingly,	exposed	to	the	sudden	loss	of	the	services	of 	
these	individuals.

–	 The	group	promotes	the	sharing	of	knowledge	and	expertise	to	the	

fullest	extent	possible.

–	 It	periodically	reviews	and	assesses	staffing	levels,	and,	where	the	

circumstances	of	the	group	justify	and	permit,	will	enhance	resource	
to	ensure	that	know	how	and	expertise	is	more	widely	embedded.
–	 The	group	maintains	succession	plans	and	remuneration	structures	

which	comprise	a	retention	element.

–	 The	group	complements	its	internal	expertise	with	established	

relationships	with	external	specialist	partners.

Risk: Adverse regulatory and legal changes

Control

Impact: The	group	operates	in	jurisdictions	which	are	currently	subject	to	
significant	change	arising	from	regulatory	and	legal	requirements.	These	may	
either	be	of	a	local	nature,	or	of	a	wider	nature,	following	from	EU-based	
regulation	and	law.	During	2016	this	risk	has	been	compounded	by	the	
increased	political	uncertainties	following	the	UK	referendum	to	leave	the		
EU	and	US	Presidential	elections,	which	may	lead	to	further	change.	Significant	
issues	which	have	arisen	and	where	there	is	continuing	uncertainty	as	to		
their	full	impact	on	the	group	include:
i)	 the	FCA’s	review	of	legacy	business	and	other	reviews	such	as	the	Asset	

Management	market	study;	

ii)	 the	introduction	of	a	cap	on	exit	charges	on	UK	pensions	business;	
iii)	 consultations	regarding	commission	and	rebate	income	changes	in	Sweden;
iv)	 the	embedding	of	Solvency	II	requirements,	including	Pillar	3	Disclosure	

implementation;	and

v)	 the	changes	in	pensions	legislation	in	April	2015.

Strong	project	management	disciplines	are	applied	when	delivering	
regulatory	change	programmes.

Chesnara	seeks	to	limit	any	potential	impacts	of	regulatory	change	
on	the	business	by:
–	 Having	processes	in	place	for	monitoring	changes,	to	enable	timely	

actions	to	be	taken,	as	appropriate;

–	 Being	a	member	of	the	ABI	and	utilising	other	means	of	joint	

industry	representation;

–	 Performing	internal	reviews	of	compliance	with	regulations;	and
–	 Utilising	external	specialist	advice	and	assurance,	when	appropriate.

Chesnara	maintains	strong	relationships	with	all	key	regulators	
including	regular	and	open	dialogue	about	areas	of	potential	change	
that	could	affect	any	of	the	Chesnara	businesses.

The	group	is	therefore	exposed	to	the	one-off	costs	of	addressing	regulatory	
change	as	well	as	any	permanent	increases	in	the	cost	base	in	order	to	
meet	enhanced	standards.	Further,	the	group	is	exposed	to	the	risk	of	fines	
or	censure	in	the	event	that	it	fails	to	deliver	changes	to	the	required	
regulatory	standards	on	a	timely	basis.

Through	the	Risk	Management	Framework,	regulatory	risk	is	
monitored	and	scenario	tests	are	performed	to	understand	the	
potential	impacts	of	adverse	regulatory	or	legal	changes,	along	with	
consideration	of	actions	that	may	be	taken	to	minimise	the	impact,	
should	they	arise.

40

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016Risk: Adverse exchange rate movements against sterling

Control

Impact: Exposure	to	adverse	sterling:	swedish	krona	and	sterling:	euro	
exchange	rate	movements	(sterling	appreciating)	arises	from	cash	flows	
between	Chesnara	and	its	overseas	subsidiaries	and	from	the	impact	
on	reported	IFRS	and	EcV	results 	which	are	expressed	in	sterling.

–	 The	group	monitors	exchange	rate	movements	and	would	consider	the	

cost/benefit	of	hedging	the	currency	risk	on	cash	flows	when	
appropriate.

–	 The	impact	of	any	adverse	currency	movements	can	be	reduced	by	

timely	movement	of	cash	flows	from	subsidiaries	to	group,	if 	
appropriate	given	various	other	applicable	criteria	for	transfers.

Risk: Inconsistent regulation across territories

Control

Impact: Chesnara	currently	operates	in	three	regulatory	domains	and	is	
therefore	exposed	to	inconsistent	application	of	regulatory	standards	
across	its	divisions,	such	as	the	imposition	of	higher	Capital	Buffers 	
over	and	above	regulatory	minimums.

Potential	consequences	of	this	risk	for	Chesnara	are	constraints	on	the	
efficient	and	fluid	use	of	capital	within	the	group,	or	creating	a	non-level	
playing	field	with	respect	to	future	deal	assessments.

–	Strong	and	open	relationships	are	maintained	with	all	regulators. 	
Evidence	is	provided	to	regulators	that	demonstrates	consistent	
stability	and	control	across	the	divisions,	achieved	through	strong	risk	
management	and	governance	standards.

–	 In	extremis,	Chesnara	could	consider	the	re-domiciling	of	subsidiaries	

or	a	legal	restructure	of	the	business.

Risk: Availability of future acquisitions

Control

Impact: Chesnara’s	inorganic	growth	strategy	is	dependent	on	the	
availability	of	attractive	future	acquisition	opportunities.	Hence,	the 	
business	is	exposed	to	the	risk	of	a	reduction	in	the	availability	of	
suitable	acquisition	opportunities	in	Chesnara’s	current	target	markets,	
for	example	arising	as	a	result	of	a	change	in	competition	in	the	
consolidation	market	or	from	regulatory	change	influencing	the	extent		
of	life	company	strategic	restructuring.

–	 Chesnara’s	financial	strength	and	market	reputation	for	successful	

execution	of	transactions	enables	the	company	to	adopt	a	patient	and	
risk-based	approach	to	assessing	acquisition	opportunities.

–	 Operating	in	multi-territories	provides	some	diversification	against	the	

risk	of	changing	market	circumstances	in	one	of	the	territories.	

–	 Maintaining	strong	relationships	and	reputation	as	a	‘safe	hands	acquirer’		

via	regular	contact	with	regulators,	banks	and	target	companies.

Risk: Defective acquisition due diligence

Control

Impact: Through	the	execution	of	acquisitions,	Chesnara	is	exposed	to	
the	risk	of	erosion	of	value	or	financial	losses	arising	from	risks	inherent	
within	businesses	or	funds	acquired	which	are	not	adequately	priced	for	
or	mitigated	within	the	transaction.

–	 Structured	board	approved	risk-based	acquisition	process	including	

group	CRO	involvement	in	due	diligence	process.

–	 Management	team	with	significant	and	proven	mergers	and 	

acquisitions	experience.

–	Cautious	risk	appetite	and	pricing	approach.

Risk: Cyber risk

Control

Impact: Cyber	risk	is	a	growing	risk	affecting	all	companies,	particularly	
those	who	are	custodians	of	customer	data.	The	most	pertinent	risk	
exposure	relates	to	information	security	(i.e.	protecting	business	
sensitive	and	personal	data)	and	can	arise	from	failure	of	internal	
processes	and	standards,	but	increasingly	companies	are	becoming	
exposed	to	potential	malicious	cyber	attacks,	organisation	specific	
malware	designed	to	exploit	vulnerabilities,	phishing	attacks	etc.	The	
extent	of	Chesnara’s	exposure	to	such	threats	also	includes	third	party	
service	providers.

The	main	potential	impacts	of	this	risk	include	financial	losses,	inability	to	
perform	critical	functions,	disruption	to	policyholder	services,	loss	of	
sensitive	data	and	corresponding	reputational	damage	or	fines.

–	Information	security	policy	embedded	in	all	key	operations	and 	

development	processes.

–	Ongoing	specialist	external	advice,	modifications	to	IT 	

infrastructure	and	updates	as	appropriate.

–	Regular	staff	training	and	attestation	of	the	information 		

security	policy

–	Penetration	and	vulnerability	testing,	including	third	party 		

service	providers.

–	Chesnara	and	supplier	business	continuity	plans	regularly 	

monitored	and	tested.

Risk: Liquidity risk

Control

Impact: Chesnara	and	each	of	its	subsidiaries	have	obligations	to 	
make	future	payments,	which	are	not	always	known	with	certainty	in 	
terms	of	timing	or	amounts,	prior	to	the	payment	date.	This	includes 	
primarily	the	payment	of	policyholder	claims,	reinsurance	premiums, 	
debt	repayments	and	dividends.	The	uncertainty	of	timing	and 	
amounts	to	be	paid	gives	rise	to	potential	liquidity	risk,	should	the 	
funds	not	be	available	to	make	the	payment.

–	Chesnara	has	a	liquidity	policy	in	place	which	includes	various 	

controls	to	manage	liquidity	risk	such	as:
•	 Asset/Liability	modelling;	
•	 Regular	liquidity	forecasts;	and
•	 Cash	projections	to	support	strategic	initiatives	such	as	acquisitions.
–	Chesnara	holds	a	significant	amount	of	surplus	in	highly	liquid	tier	1 	

assets	such	as	cash	and	gilts.

41

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016CORPORATE AND SOCIAL RESPONSIBILITY
Making a positive contribution to our policyholders and shareholders, whilst taking social and 
environmental issues seriously.

Our main objective is to ensure we continue to manage the business responsibly and for the long-term benefit of all stakeholders, 
including our customers, shareholders, employees, regulators, outsourcers and local communities. 

Equal opportunities
Our	people	are	our	greatest	assets.	We	recognise	that	to	be	able	to	meet 	
the	expectations	that	we	have	set	ourselves,	we	need	to	ensure,	in	a 	
competitive	market,	we	continue	to	attract,	promote	and	retain	the	best	
candidates.	Our	approach	is	to	be	open,	entrepreneurial	and	inclusive	in	how	
we	operate.	Chesnara	is	committed	to	a	policy	of	equal	opportunity	in	
employment	and	it	will	continue	to	select,	recruit,	train	and	promote	the	best	
candidates	based	on	suitability	for	the	role	and	treat	all	employees	and	
applicants	fairly	regardless	of	race,	age,	gender,	marital	status,	ethnic	origin,	
religious	beliefs,	sexual	orientation	or	disability.	Chesnara	will	ensure	that	no	
employee	suffers	harassment	or	intimidation.

The	table	below	shows	the	gender	split	of	employees	of	the	Chesnara	group	
split	across	different	categories:

Directors of Chesnara plc 
Senior management of the group 
Heads of business units and  
group functions
Employees of the group 

Total 

2016 

2015

Male 

Female 

Male 

Female

5 
3 
14 

89 

111 

2 
– 
5 

83 

90 

7 
2 
14 

79 

102 

1
–
6

77

84

The	Davies	report	recommends	a	board	diversity	target	of	25%	for	FTSE	
350	companies.	Gender	diversity	forms	an	important	part	of	the	board	
appointment	process.

Chesnara	are	very	aware	of	the	benefits	of	having	a	better	gender	balance	in	
key	decision	making	positions.	Over	the	last	year	and	into	2017,	five	out	the	six	
senior	executive	and	non-executive	appointments	have	been	filled	by	females.	
Our	group	Audit	and	Risk	Committee	and	group	Remuneration	Committee	both	
have	female	chairmen	and	Movestic	will	shortly	have	a	female	CEO.

Senior	management	includes	employees	other	than	group	directors	who	have	
the	responsibility	for	planning,	directing	or	controlling	the	activities	of	the	
company,	or	a	strategically	significant	part	of	the	company.	Chesnara	have	
only	three	members	of	staff	who	meet	the	Companies	Act	definition	of	senior	
management.	We	therefore	provide	additional	information	in	keeping	with		
the	spirit	of	the	company’s	focus	on	diversity.	We	have	provided	additional	
disclosures	to	cover	the	employees	within	the	group.	We	have	given 		
an	analysis	of	diversity	which	shows	‘Heads	of	business	units	and	group 	
functions’	separately	from	the	remainder	of	employees	within	the	group.

Disabled employees
Chesnara	will	provide	employment	for	disabled	persons	wherever	the	
requirements	of	the	business	allow	and	if	applications	for	employment	are	
received	from	suitable	applicants.	If	existing	employees	become	disabled,	
every	reasonable	effort	will	be	made	to	achieve	continuity	of	employment.

Health, safety and welfare at work
Chesnara	places	great	importance	on	the	health,	safety	and	welfare	of	its	
employees.	Relevant	policies,	standards	and	procedures	are	reviewed	on	a	
regular	basis	to	ensure	that	any	hazards	or	material	risks	are	removed	or	
reduced	to	minimise	or,	where	possible,	exclude	the	possibility	of	accident	
or	injury	to	employees	or	visitors.

The	policies,	standards	and	procedures	are	communicated	to	employees 	
through	contracts	of	employment,	the	staff	handbook	and	employee 	
briefings	and	all	employees	have	a	duty	to	exercise	responsibility	and	do 	
everything	possible	to	prevent	injury	to	themselves	and	others.

42

Social, environmental and ethical issues
Chesnara	aims	to	be	sensitive	to	the	cultural,	social	and	economic	needs	of	
our	local	community	and	endeavours	to	protect	and	preserve	the	environment	
where	it	operates.	To	support	this	we	allow	each	of	our	UK	employees		
two	days,	release	on	full	pay	each	year	where	they	can	support	a	local	charity	
project	of	their	choice.	

We	seek	to	be	honest	and	fair	in	our	relationships	with	our	customers	and 	
provide	the	standards	of	products	and	services	that	have	been	agreed.

Being	office-based	financial	services	companies,	the	directors	believe	that	
the	group’s	activities	do	not	materially	contribute	to	pollution	or	cause 	
material	damage	to	the	environment.	However,	the	group	takes	all	practicable	
steps	to	minimise	its	effects	on	the	environment	and	encourages	its	
employees	to	conserve	energy,	minimise	waste	and	recycle	work	materials.

Modern Slavery Act 2015
The	Modern	Slavery	Act	2015	(Slavery	Act)	requires	a	commercial	
organisation	over	a	certain	size	to	publish	a	slavery	and	human	trafficking 	
statement	for	each	financial	year.	This	statement	can	be	found	on	the 	
Chesnara	plc	website.	Chesnara	plc	welcomes	the	act	and	with	its 	
subsidiaries	(together	‘Chesnara’)	is	committed	to	the	eradication	of	human	
trafficking	and	slavery.	Slavery	and	human	trafficking	are	abuses	of	a	
person’s	freedom	and	rights.	We	are	totally	opposed	to	such	abuses	in	our	
direct	operations,	our	indirect	operations	and	our	supply	chain	as	a	whole.	

The	operating	model	of	Chesnara’s	UK	business	is	directed	towards	
maintaining	shareholder	value	by	outsourcing	all	support	activities	to	
professional	specialists.	The	activities	typically	include	policy	administration,	
systems	management,	accounting,	actuarial	and	investment	management.	
This	has	been	provided	by	long-term	contracts	held	with	only	reputable	
suppliers,	and	as	these	are	significant,	the	responsibility	of	oversight	has	
remained	with	the	central	governance	team.

We	consider	that	the	greatest	risk	of	slavery	and	human	trafficking	would 		
be	in	our	supply	chain	where	operational	and	managerial	oversight	is	out		
of	our	direct	control	and	we	expect	our	partners	to	operate	in	line	with	our 	
corporate	values.

Case study of Movestic Livförsäkring AB:
In	March	2015,	subsidiary,	Movestic	Livförsäkring	AB,	began	a	three-year	
partnership	with	adventurer	and	lecturer	Aaron	Anderson.	When	Aaron	was	
seven	years	old	he	suffered	from	cancer	in	the	lower	back,	and	after	a		
year	of	treatment,	he	ended	up	in	a	wheelchair.	Aaron	was	not	defeated,	he 	
now	has	countless	medals	in	athletics,	participated	in	the	Paralympics		
and	he	has	hand-cycled	from	Sweden	to	Paris	to	raise	money	for	the	Child 	
Cancer	Foundation.	He	was	also	the	first	ever	wheelchair	person	to	climb	
Kebnekaise	mountain.	When	a	child	gets	cancer,	it	affects	the	whole	family. 	
To	help	these	families	and	to	fight	childhood	cancer,	Movestic	teamed	up	
with	Aaron.	

During	2016,	as	part	of	our	work	with	Aaron,	Movestic	participated	in 		
an	event	hosted	by	Aaron.	This	was	a	fundraising	event	in	aid	of	the	Child 	
Cancer	Foundation.

In	April	2016,	a	social	media	project	was	launched	to	promote	the	importance	
of	pension	planning	in	advance	of	retirement	as	well	as	the	importance 		
of	health	and	exercise.	Movestic	promote	healthy	living	in	combination	with 	
creating	a	good	working	atmosphere.

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
	
Greenhouse gas reporting
Disclosure of emissions
Global	GHG	emissions	data	for	the	year	to	31	December	2016:

Emissions from: 

Combustion of fuel and operation of facilities (scope 1) 
Electricity, heat, steam and cooling purchased 
for own use (scope 2)
Travel (scope 3) 

Company’s chosen intensity measurement = 
tonnes of CO2e per square metre of office space occupied 

Emissions reported above normalised to per tonne of product output

Tonnes of CO2e

2016  

2015

– 
94.7 

–
104.9

132.4 

130.3

0.074 

0.077

The	above	analysis	shows	that	our	total	emissions	have	decreased	when 	
compared	with	the	prior	year.	This	decrease	is	predominantly	as	a 		
result	of	reduced	energy	consumption	within	the	Swedish	division,	offset 	
partially	by	the	additional	travel	incurred	as	a	result	of	the	proposed 	
acquisition	of	Legal	&	General	Nederland.

Methodology used to calculate emissions
We	have	followed	the	requirements	of	the	GHG	Protocol	Corporate 	
Accounting	and	Reporting	Standard	(revised	edition)	and	the	Defra	Carbon 	
Trust	conversion	factors	to	measure	and	report	greenhouse	gas	emissions,	
as	well	as	the	disclosure	requirements	in	Part	7	of	the	Companies	Act 	
2006	(Strategic	Report	and	Directors’	Report)	Regulations	2013.	The 	
financial	control	method,	which	captures	the	sources	that	fall	within	our 	
consolidated	Financial	Statements,	has	been	used.	Although	we	operate	an 	
outsourced	model	in	the	UK,	these	outsourcers	do	not	work	exclusively 	
for	the	group	and	therefore	it	is	not	deemed	appropriate	to	include	emissions	
outside	of	the	group	consolidated	Financial	Statements.	The	group’s 	
carbon	reporting	falls	under	three	scopes	as	shown	in	the	table	above.

There	are	25	company-leased	vehicles	in	total	across	the	group	which	are 	
used	primarily	for	commuting	and	not	business-related	activities. 	
Commuting	mileage	is	a	personal	expense	of	the	employee	and	is	not 	
therefore	included	in	the	consolidated	Financial	Statements.

Energy Saving Opportunity Scheme Regulations 2014
The	company	has	also	committed	to	fully	engaging	with	the	Energy	Saving 	
Opportunity	Scheme	Regulations	2014	(ESOS).	As	part	of	the	ESOS,	the 	
company	submitted	and	was	externally	assessed	for	the	energy	usage,	in 	
the	UK,	for	the	period	31	December	2014	to	31	December	2015.	Energy 	
usage	examined	was	in	relation	to	any	energy	consumed	by	the	company, 	
lighting,	heating,	fuel	to	name	a	few.	ESOS	operates	on	a	four 		
year	compliance	phase	with	the	next	reporting/	compliance	date	being 	
December	2019.

Approved	by	the	board	on	30	March	2017	and	signed	on	its	behalf	by:

Peter	Mason		
Chairman		

John	Deane
Chief	Executive	Officer

43

 STRATEGIC REPORT SECTION BCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
 
 
 
SECTION C:
CORPORATE 
GOVERNANCE

 STRATEGIC REPORT SECTION B46	
48	
49	
54	
56	
58	
76	
80	
83	

Board	profile	and	Board	of	directors
Governance	overview	from	the	Chairman
Corporate	Governance	report
Nomination	&	Governance	Committee	report
Remuneration	Committee	Chairman’s	annual	statement
Directors’	remuneration	report
Audit	&	Risk	Committee	report
Directors’	report
Directors’	responsibilities	statement

 CORPOR ATE GOVERNANCE SECTION C

45

BOARD PROFILE AND BOARD OF DIRECTORS

Jane Dale’s appointment in 2016 brings a useful new perspective to the 
board. She brings a wealth of experience and complements the culture of 
the company. 

The skills, knowledge and experience of our board members ensure we continue to deliver against our strategic objectives. 
We continue to disclose a board competency profile, as summarised on the right. This summary is based on the core 
competencies that have been identified as being key to the board discharging its responsibilities and shows the collective 
score based on the current board make-up.

To provide further insight into the skills, knowledge and experience of each board member, the biographies below now 
show the specific areas of specialism each member provides, with each letter correlating to the competency matrix on the 
right. Where a board member has a competency in blue this indicates a primary specialism. A light grey colour indicates 
that this competency is a secondary specialism for that board member.

THE BOARD

PETER	MASON	
CHAIRMAN

	 MIKE	EVANS

SENIOR INDEPENDENT NON-EXECUTIVE DIRECTOR

Non-executive	Chairman	of	the	board,	Peter	is	responsible 	
for	the	leadership	of	the	board,	setting	the	agenda	and 	
ensuring	the	board’s	effectiveness	in	all	aspects	of	its	role.

  Appointment to the board:	Appointed	to	the	Chesnara	plc	

board	in	March	2013.	Mike	became	Senior	Independent	
Director	in	May	2013.

Appointment to the board: Appointed	to	the	board	in 	
March	2004	and	as	Chairman	in	January	2009.

  Committee membership:	Nomination	&	Governance, 	

Audit	&	Risk	and	Remuneration. 	

  Current directorships/business interests:
–	 Hargreaves	Lansdown	plc,	Chairman
–	 ZPG	plc,	Chairman
–	 Chesnara	Holdings	BV,	NED
–	 Countrywide	Assured	plc,	NED

Skills and experience: 

A

B C D E

F G H I

K

JOHN	DEANE	
CHIEF EXECUTIVE

Appointment to the board:	Appointed	to	the	board	in	
December	2014	and	as	Chief	Executive	in	January	2015.

Career, skills and experience:	John	is	a	qualified	actuary	
and	has	over	30	years’	experience	in	the	life	assurance	
industry.	John	joined	Century	Life,	a	closed	book	acquisition	
company	in	1993.	As	CEO,	he	oversaw	the	creation	of	the	
outsourcing	company	Adepta	in	2000.	He	joined	Old	Mutual	
plc	in	2003	becoming	their	Corporate	Development	Director	
later	that	year.	In	2007	he	joined	the	board	of	Royal	London	
with	responsibility	for	its	open	businesses	in	the	UK,	Ireland	
and	Isle	of	Man.

Skills and experience: 

A

B C D E

F G H I

J K

Committee membership:	Nomination	&	Governance	
(Chairman)	and	a	member	of	the	Remuneration	Committee.	
Peter	attends	the	Audit	&	Risk	Committee	by	invitation.

  Current directorships/business interests:
–	 Movestic	Livförsäkring	AB,	Chairman
–	 Chesnara	Holdings	BV,	Chairman
–	 Countrywide	Assured	plc,	Chairman
–	 Countrywide	Assured	Life	Holdings	Limited,	NED

Skills and experience:	

A

B C D E

F G H I

	 JANE	DALE

NON-EXECUTIVE DIRECTOR AND CHAIRMAN  
OF THE AUDIT & RISK COMMITTEE

  Appointment to the board:	Appointed	to	the	Chesnara	plc	

board	in	May	2016	and	as	Chairman	of	the	Audit	&	Risk 	
Committee	in	December	2016.

  Committee membership:	Audit	&	Risk	and	Nomination 	

&	Governance.	

  Current directorships/business interests:
–	 Countrywide	Assured	plc,	Chairman	of	the	Audit	&	Risk 	

Committee

–	Covea	Insurance	plc,	Chairman	of	the	Audit	Committee
–	Covea	Life	Limited,	Chairman	of	the	Audit	Committee
–	British	Gas	Services	Limited,	NED
–	BHSF	Group	Limited,	Chairman,	and	including: 	
	 –		Wellwork	Limited	

–	M3OH	Services	Limited	
–	BHSF	Corporate	Healthcare	(Holdings)	Limited

	 –	BHSF	Employee	Benefits	Limited
	 –	BHSF	Occupational	Health	Limited
	 –	BHSF	Limited
	 –	BHSF	Newhall	Medical	Practice	Limited	
	 –	Nexus	Healthcare	Limited

  Skills and experience:

B D E

F G H

46

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BOARD KNOWLEDGE, SKILLS AND EXPERIENCE SUMMARY 

KEY  KNOWLEDGE/SKILL/EXPERIENCE 

A 

B 

C 

D 

E 

F 

Chesnara	company	knowledge 

Industry	knowledge	–	UK 

Industry	knowledge	–	Sweden/Netherlands 

Governance	–	actuarial 

Governance	–	financial 

Audit	and	risk	management 

G   

Investment	management 

H 

  M	&	A	and	business	development 

 I 

J 

K 

Commercial	management 

Operational	change	management 

Operational	management 

SUMMARY 

• • • • • • 
• • • • • • • 
• • • • •
• • • • • • 
• • • • • •
• • • • • • •
• • • • • 
• • • • • • •
• • • • •
• • •
• • •

‘Annual assessment 
confirms that our board 
continues to hold 
significant experience in 
the insurance sector and 
also have a range of 
specialisms which ensure 
all aspects of our 
competency profile are 
well covered’.

In	the	above	diagram	a	blue	symbol	represents	the	number	of	individuals	with	a	primary	specialism	in	that	area,	with	a	grey	symbol	reflecting	a	secondary	area 	
of	expertise.	Where	board	members	are	not	deemed	to	have	a	level	of	specialism	regarding	a	specific	competency	they	clearly	contribute	constructively	to	
those	matters	through	their	general	level	of	board	and	business	experience.

	 VERONICA	OAK

NON-EXECUTIVE DIRECTOR, CHAIRMAN OF THE 
REMUNERATION COMMITTEE

  Appointment to the board:	Appointed	to	the	Chesnara	plc	

board	in	January	2013.

  Committee membership:	Nomination	&	Governance,	

Audit	&	Risk	and	Remuneration.

  Current directorships/business interests:	
–	 Hanley	Economic	Building	Society,	Chairman	of	the		

Risk	Committee	

–	 Hanley	Mortgage	Services	Limited,	NED
–	 Hanley	Financial	Services	Limited,	NED
–	 Sanlam	Investment	Holdings	Limited,	NED
–	 Sanlam	UK	Limited,	NED
–	 Investment	&	Life	Assurance	Group	Limited,	NED
–	 Countrywide	Assured	plc,	NED

  Skills and experience: 

A

B H

I

 J

 K

DAVID	BRAND	
NON-EXECUTIVE DIRECTOR

  Appointment to the board: Appointed	to	the	Chesnara	plc	
board	and	the	board	of	Movestic	Livförsäkring	AB	in	January	
2013.	

  Committee membership:	Nomination	&	Governance	and		

Audit	&	Risk.

  Current directorships/business interests:	
–	 Exeter	Friendly	Society,	Chairman	of	the	Audit	Committee 	

and	Investment	Committee	

–	Exeter	Cash	Plan	Holdings	Limited,	NED
–	Exeter	Cash	Plan	Limited,	NED
–	Movestic	Livförsäkring	AB,	Chairman	of	the	Audit	&	Risk 	

Committee

–	Countrywide	Assured	plc,	NED

  Skills and experience:

A

B C D

E

F

G  H

DAVID	RIMMINGTON
GROUP FINANCE DIRECTOR 

BOARD CHANGES 

Appointment to the board: Appointed	as	Group	Finance	
Director	with	effect	from	May	2013.	

During the year there have been some changes  
to the board:	

Career, skills and experience:	David	trained	as	a	chartered	
accountant	with	KPMG,	has	more	than	18	years’	experience		
in	financial	management	within	the	life	assurance	and	banking	
sectors	and	has	delivered	a	number	of	major	acquisitions	and	
business	integrations.	Prior	to	joining	Chesnara	plc	in	2011	as	
Associate	Finance	Director	David	held	a	number	of	financial	
management	positions	within	the	Royal	London	Group,	
including	6	years	as	Head	of	Group	Management	Reporting.

Skills and experience:

A

B C D E

F H J

–	 Frank	Hughes	stepped	down	as	an	executive	director	on 		

31	December	2016.

–	 Peter	Wright	stepped	down	as	a	non-executive	director	of	

the	company	on	31	December	2016.	Peter	chaired	the	Audit	
&	Risk	Committee	up	until	14	December	2016.

–	 Jane	Dale	was	appointed	as	a	non-executive	director	in 	

May	2016,	and	took	over	as	Chairman	of	the	Audit	&	Risk 	
Committee	on	14	December	2016.

47

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GOVERNANCE OVERVIEW FROM THE CHAIRMAN

EFFECTIVE AND
ROBUST 
GOVERNANCE 
REMAINS CENTRAL 
TO THE ONGOING 
SUCCESS OF  
THE GROUP.

Dear Shareholder,

I am very pleased to present on behalf of the board, our Corporate Governance Report 
for the year ended 31 December 2016.

This section of the Annual Report and Accounts sets out our governance policies 
and practices, and includes details of how the company has, during 2016, applied the 
UK Corporate Governance Code (the ‘Code’).

The role of the board is to lead the company and to oversee the governance of the 
group. The board plays a critical role in ensuring that the tone for the group’s culture 
and values is set from the top. I firmly believe that a robust, and effective, governance 
framework is essential to support management in delivering the company’s strategy. 
We understand that good governance is fundamental to the effective management of 
the business and its sustainability both in the short and the long-term.

The board continues to maintain an appropriate level of independence and objectivity, 
and has the correct balance of experience, diversity, skills and experience. I believe 
the board also has a full understanding of the needs and business requirements 
across the group. These considerations remain the focus for the board’s succession 
planning arrangements.

	 The	group’s	Governance	Map	has	well	considered	terms 		
of	reference	which	sets	out	the	approach	and	framework	
that	is	used	consistently	across	the	Chesnara	group.	The	use	
of	the	Governance	Map	ensures	that	our	delegated	authority	
framework	is	clear	and	operating	correctly	and	that	all	
decisions	are	robust	and	taken	by	the	right	people	and	at	the	
right	level.	

	 As	our	business	continues	to	evolve,	both	with	the	

development	of	the	group	strategy	and	in	response	to	the	ever	
changing	regulatory	environment,	it	is	key	for	the	board 		
to	ensure	that	our	governance	framework	also	continues	to 	
develop	to	meet	these	needs.	Over	the	last	year	there 		
has	been	a	move	in	regulatory	focus	towards	culture	and 	
individual	accountability.	As	a	board	we	need	to	ensure	that 	
our	framework	progresses	to	support	us	at	not	only 		
a	group	level	but	also	at	a	divisional	level.	The	governance 	
framework	needs	to	ensure	it	meets	the	needs	and	supports	
the	business	as	a	whole	and	the	delivery	of	our	strategy.	

	 Our	shareholders	play	an	important	role	in	supporting	the 	
company,	and	the	investor	community	continues	to	be	an	
influential	force	in	shaping	corporate	governance.	There	are	
a	number	of	areas	of	particular	focus	for	shareholders,		
and	boards	will	continue	to	face	investor	scrutiny	on	their	
activities.	Shareholders	provide	meaningful	contribution	to	
promote	effective	governance	through	open	and 	
constructive	two-way	dialogue,	and	we	place	great	value 		
on	this	engagement.

	 We	continue	to	strive	towards	excellent	governance,	and	this	
report	demonstrates	how	the	board	and	its	committees	have	
fulfilled	their	governance	responsibilities.

Peter	Mason
Chairman
30	March	2017

Current balance of executive and non-executive directors

2

	 Chairman	
	 Non-Executive
	 Executive

Current gender diversity of the board

 2

	 Male
	 Female

1

4

5

Board tenure of NEDs 

 1

1

	 Over	6	years	
	 2-6	years
	 0-2	years

3

48

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
 
	
	
	
 
 
 
 
 
 
CORPORATE GOVERNANCE REPORT

IT IS ESSENTIAL TO HAVE A WELL DESIGNED AND EFFECTIVE GOVERNANCE 
FRAMEWORK TO ENSURE THAT STAKEHOLDERS’ INVESTMENTS ARE SAFEGUARDED. 

The following statement, together with the Directors’ remuneration report on pages 58 to 75, the Nomination 
& Governance Committee Report, and the Audit & Risk Committee Report on pages 76 to 79 describes how 
the principles set out in the UK Corporate Governance Code 2014 (the ‘Code’) have been applied by the company 
and details the company’s compliance with the Code’s provisions for the year ended 31 December 2016.

Compliance with the Code
The	company	has	complied	throughout	the	year	with	all	of 	
the	relevant	provisions	of	the	Code.	In	September	2016	the 	
FRC	introduced	a	new	version	of	the	Code,	and	the	revised	
provisions	will	apply	to	the	group	for	the	2017	financial	year. 	
The	board	will	therefore	report	on	its	implementation 		
of	those	new	responsibilities	in	next	year’s	Annual	Report. 	
The	UK	Corporate	Governance	Code	is	available	at 		
www.frc.org.uk.

The board
At	31	December	2016,	the	board	comprised	a	non-executive	
Chairman,	four	other	non-executive	directors	and	two	
executive	directors.	

Biographical	details	of	directors	are	given	on	pages	46	and	47	
and	a	board	profile,	which	assesses	the	core	competencies	
required	to	meet	the	group’s	strategic	objectives,	is	provided	
on	page	47.	The	board,	which	plans	to	meet	at	least	eight	
times	during	the	year,	has	a	schedule,	which	it	reviews	
annually,	of	matters	reserved	for	its	consideration	and	approval.	
These	matters	include:

–	 setting	corporate	strategy;
–	 approving	the	annual	budget	and	medium-term	projections;
–	 reviewing	operational	and	financial	performance;
–	 approving	acquisitions,	investments	and	capital	expenditure;
–	 reviewing	the	group’s	system	of	financial	and	business	controls	

and	risk	management	and	setting	risk	appetite	parameters;
–	 approving	appointments	to	the	board	and	to	its	committees;
–	 appointment	of	the	Company	Secretary;	and
–	 approval	of	policies	relating	to	directors’	remuneration.

i)	

In addition:
the	directors	of	the	company	were	also	directors	of 	
Countrywide	Assured	plc,	a	UK-based	life	and	pensions 	
subsidiary	within	the	group;	

ii)   three	directors	of	the	company,	being	Messrs	Mason, 	

Deane	and	Evans,	were	also	directors	of	Chesnara	Holdings 	
BV	throughout	the	year;	and

iii)		three	directors	of	the	company,	being	Messrs	Mason,	Deane	
and	Brand,	were	also	directors	of	Movestic	Livförsäkring	AB	
throughout	the	year.

Under	local	legislation	or	regulation	for	all	three	divisions	of 	
the	group,	the	directors	have	responsibility	for	maintenance	
and	projections	of	solvency	and	for	assessment	of	capital 	
requirements,	based	on	risk	assessments,	and	for 	
establishing	the	level	of	long-term	business	provisions, 	
including	the	adoption	of	appropriate	assumptions.	The 	
Prudential	Regulatory	Authority	is	the	group	supervisor	and 	
maintains	oversight	of	all	three	divisions	of	the	group 	
through	the	college	of	supervisors.

The	responsibilities	that	the	board	has	delegated	to	the 	
respective	executive	management	teams	of	the	UK,	Dutch 	
and	Swedish	businesses	include:	the	implementation	of 	
the	strategies	and	policies	of	the	group	as	determined	by	the	
board;	monitoring	of	operational	and	financial	results 	
against	plans	and	budget;	prioritising	the	allocation	of	capital,	
technical	and	human	resources	and	developing	and 	
managing	risk	management	systems.

The roles of the Chairman and Group Chief Executive
The	division	of	responsibilities	between	the	Chairman	of		
the	board	and	the	Group	Chief	Executive	is	clearly	defined		
and	has	been	approved	by	the	board.	The	Chairman 		
leads	the	board	in	the	determination	of	its	strategy	and	in 	
the	achievement	of	its	objectives	and	is	responsible	for 	
organising	the	business	of	the	board	and	supplying	timely 	
information,	ensuring	its	effectiveness,	encouraging	
challenge	from	non-executive	directors	and	setting	its	
agenda.	The	Chairman	has	no	day-to-day	involvement	in	the	
management	of	the	group.	The	Group	Chief	Executive		
has	direct	charge	of	the	group	on	a	day-to-day	basis	and	is 	
accountable	to	the	board	for	the	financial	and	operational 	
performance	of	the	group.

Senior Independent Director
The	board	has	designated	Mike	Evans	as	Senior	
Independent	Director.	He	is	available	to	meet	shareholders	
on	request	and	to	ensure	that	the	board	is	aware	of 	
shareholder	concerns	not	resolved	through	the	existing	
mechanisms	for	shareholder	communication.

Directors and directors’ independence
The	board	considers	that	all	non-executive	directors	are	
independent	and	that	the	Chairman	was	independent	at	the	
date	of	his	appointment.

The	board	is	satisfied	that	the	overall	balance	of	the	board	
continues	to	provide	significant	independence	of	mind	and 	
judgement	and	further	considers	that,	taking	the	board	as		
a	whole,	the	independent	directors	are	of	sufficient	calibre, 	
knowledge	and	number	that	they	are	able	to	challenge	the	
executive	directors	and	their	views	carry	significant	weight 	
in	the	company’s	decision	making.	

The	directors	are	given	access	to	independent	professional	
advice,	at	the	company’s	expense,	when	the	directors	deem	it	
necessary,	in	order	for	them	to	carry	out	their	responsibilities.

49

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
	
 
	
	
 
	
	
	
 
	
 
	
 
	
	
	
CORPORATE GOVERNANCE REPORT  (CONTINUED)

THE BOARD
DIRECTORS ARE 
GIVEN REGULAR 
UPDATES AS  
WELL AS SPECIFIC 
SPECIALIST 
TRAINING.

  Professional development
	 The	directors	were	advised,	on	their	appointment,	of	their	legal	

and	other	duties	and	obligations	as	directors	of	a	listed 	
company.	This	has	been	supplemented	by	the	adoption	and	
circulation	to	each	director,	their	responsibilities	and	duties	
which	is	contained	within	the	group’s	Governance	Map,	which	
covers	all	aspects	of	the	specific	operation	of	corporate	
governance	standards	and	of	policies	and	procedures	within	
the	group.	Throughout	their	period	in	office,	the	directors	
have,	through	the	conduct	of	business	at	scheduled	board	
meetings,	been	continually	updated	on	the	group’s	business	
and	on	the	competitive	and	regulatory	environment	in		
which	it	operates.	During	the	year	specific	specialist	areas	of	
training	have	also	been	provided	to	the	board,	in	particular	
Solvency	II	and	European	governance	regulations.	Through	
their	membership	of	the	CA	plc	board	all	of	the	directors	who	
served	during	the	period	under	review	have	considerable	
knowledge	and	experience	of	the	UK-based	businesses	of	the	
group.	Similarly,	Messrs	Mason,	Deane,	Evans,	Brand		
and	Rimmington,	through	their	membership	of	the	divisional	
boards,	between	them	have	considerable	knowledge	and	
experience	of	both	the	Swedish	and	Dutch	based	businesses	
of	the	group.

Information

	 Regular	reports	and	information	are	circulated	to	the 	

directors	in	a	timely	manner	in	preparation	for	board	and 	
committee	meetings.

	 As	stated	above,	the	company’s	directors	are	also	variously 	

members	of	the	boards	of	subsidiaries	within	the	UK, 	
Dutch	and	Swedish	divisions.	These	boards	hold	scheduled	
meetings,	at	least	quarterly,	which	are	serviced	by	detailed 	
regular	reports	and	information,	which	cover	all	of	the	key 	
areas	relevant	to	the	direction	and	operation	of	those 	
subsidiary	entities,	including	but	not	limited	to	the	following 	
subject	areas:

–	 Business	development

–	 Key	projects

–	 Financial	performance	and	position,	covering	IFRS,	EcV, 	

solvency	and	cash	generation;

–	 Actuarial,	covering	assumptions	setting	and	results	analysis;

–	Compliance;

–	 Investments;	

–	 Outsourcing;

–	 Internal	audit;

–	 Risks,	including	emerging	risk,	risk-based	capital	and	

principal	risks;

–	 Own	risk	and	solvency.

	 All	divisional	entities	monitor	risk	management	procedures, 	
including	the	identification,	measurement	and	control	of	risk	
through	the	auspices	of	a	Risk	Committee	where 	available.	
These	committees	are	accountable	to	and	report	to	their	
boards	on	a	quarterly	basis.

In	addition,	annual	reports	are	produced	which	cover	an	
assessment	of	the	capital	requirements	of	the	life	assurance	
subsidiaries,	their	financial	condition	and	a	review	of	risk	
management	and	internal	control	systems.

In	addition,	the	divisions	are	required	to	submit	to	the 	
Chesnara	Audit	&	Risk	Committee	a	quarterly	risk	report, 	
an	annual	report	on	risk	management	and	internal	control 	
systems	and	all	internal	audit	reports.

	 On	a	monthly	basis,	the	directors	receive	summary	high 	

level	information,	relating	to	total	group	operations, 	
prepared	by	the	Group	Chief	Executive,	which	enables 	
them	to	maintain	continuing	oversight	of	the	group’s	and 	
management’s	performance	against	objectives.

In	addition	to	these	structured	processes,	the	papers	are 	
supplemented	by	information	which	the	directors		
require	from	time	to	time	in	connection	with	major	events 	
and	developments,	where	critical	views	and	judgements 	
are	required	of	board	members	outside	the	normal 	
reporting	cycle.	

50

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
	
	
	 Company Secretary
	 Zoe	Kubiak	is	the	Company	Secretary	and	is	responsible	for 	
advising	the	board,	through	the	Chairman,	on	all	governance	
matters.	The	directors	have	access	to	the	advice	and	services	
of	the	Company	Secretary.

  Board committees
	 The	board	has	established	the	committees	set	out	below	to	

assist	in	the	execution	of	its	duties.	Each	of	these	
committees	operates	according	to	written	terms	of	reference	
and	the	Chairman	of	each	committee	reports	to	the	board.	
The	constitution	and	terms	of	reference	of	each	committee	
are	reviewed	at	least	annually	to	ensure	that	the	committees	
are	operating	effectively	and	that	any	changes	considered	
necessary	are	recommended	to	the	board	for	approval.	
During	the	year	the	terms	of	reference	of	all	the	committees	
were	reviewed	and	changes	made,	where	required,	to	
reflect	updated	guidance	on	corporate	governance.	The	terms	
of	reference	of	each	committee	are	available	on	the	company’s	
website	at	www.chesnara.co.uk	or,	upon	request,	from	
the	Company	Secretary.

  Remuneration Committee
	 Full	details	of	the	composition	and	work	of	the	Remuneration	

Committee	are	provided	on	pages	56	to	75.

  Audit & Risk Committee
	 Full	details	of	the	composition	and	work	of	the	Audit	&	Risk 	

Committee	are	provided	on	pages	76	to	79.

  Nomination & Governance Committee
	 Full	details	of	the	composition	and	work	of	the	Nomination 	
&	Governance	Committee	are	provided	on	pages	54	to	55.

	 Board effectiveness and performance evaluation
	 As	part	of	the	annual	performance,	an	internal	effectiveness	
evaluation	process	of	the	board	and	its	committees	was	
undertaken	in	the	year.	This	was	through	an	anonymous	
questionnaire	and	individual	meetings	with	each	director	to 	
obtain	their	views	on	what	was	working	well	and	what 		
could	be	improved.	

	 The	discussions	were	wide-ranging,	covering	how	well	the	

board	operates,	the	process	of	decision	making,	the	balance	
between	the	focus	on	risk,	fair	customer	outcomes	and	
running	the	business,	the	culture	and	dynamics	of	the	board	
ensuring	its	composition	and	that	of	its	committees	are	
aligned.	In	addition,	using	similar	methods	to	those	described	
above,	the	non-executive	directors,	led	by	Mike	Evans		
as	Senior	Independent	Director,	met	to	conduct	a	formal 	
performance	evaluation	of	the	Chairman.	

	 The	outcome	of	the	review	of	the	board	and	its	committees	
indicated	that	they	continue	to	be	effective	and	that	each		
of	the	directors	demonstrates	commitment	to	his	or	her	role,	
along	with	sufficient	time	to	meet	the	required	time	
commitment	to	the	company.	A	number	of	improvements	
have	been	made	in	the	year	as	a	result	of	the	actions	
emanating	from	the	effectiveness	review	undertaken	in	
2015.	One	recommendation	was	to	the	quality	and	delivery		
of	the	management	information	and	reporting	process.	This	
improvement	was	delivered	through	the	successful	completion	
of	the	Management	Information	Project.	Consideration	is	now	
being	given	in	2017	for	the	development	and	linkage	between	
the	agendas	to	the	new	management	information	reports.	

  Directors’ conflicts of interest
	 The	board	has	a	policy	and	effective	procedures	in	place	for 	
managing	and,	where	appropriate,	approving	conflicts	or	
potential	conflicts	of	interest.	This	is	a	recurring	agenda	item	
at	all	board	meetings,	giving	directors	the	opportunity	to	
raise	any	conflicts	of	interest	they	may	have	or	to	update	the	
board	on	any	changes	to	previously	lodged	interests. 		
A	director	may	be	required	to	leave	a	board	meeting	whilst 	
such	matters	are	discussed.	

	 The	Company	Secretary	holds	a	register	of	interest,	and	a 	

log	of	all	potential	conflicts	raised	is	maintained	and 		
updated.	Whenever	a	director	takes	on	additional	external 	
responsibilities,	the	Chairman	considers	any	potential 	
conflicts	that	may	arise	and	whether	or	not	the	director 	
continues	to	have	sufficient	time	to	fulfil	his	or	her	duties. 	
The	board	is	empowered	to	authorise	potential	conflicts		
and	agree	what	measures,	if	any,	are	required	to	mitigate	or	
manage	them.

51

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
CORPORATE GOVERNANCE REPORT  (CONTINUED)

The	attendance	record	of	each	of	the	directors	at	scheduled	board	and	committee	meetings	for	the	period	under	review	is:

Scheduled  
board  

   Nomination &
Governance  
Committee  

Remuneration  
Committee  

Audit & Risk
Committee

Peter	Mason	–	Non-executive	Chairman	
Peter	Wright	–	Non-executive	director	
John	Deane	–	Executive	director	
Frank	Hughes	–	Executive	director	
Veronica	Oak	–	Non-executive	director		
David	Brand	–	Non-executive	director		
David	Rimmington	–	Executive	director		
Jane	Dale	–	Non-executive	director*	
Mike	Evans	–	Senior	Independent	Non-executive	director	

11	(11	)	
11	(11	)	
11	(11	)	
10	(11	)	
11	(11	)	
11	(11	)	
11	(11	)	
6	(6	)	
11	(11	)	

6	(6	)	
6	(6	)	
n/a		
n/a		
6	(6	)	
6	(6	)	
n/a		
4	(4	)	
6	(6	)	

5	(5	)	
n/a		
n/a		
n/a		
5	(5	)	
n/a		
n/a		
n/a		
5	(5	)	

n/a
8	(8	)
n/a
n/a
8	(8	)
8	(8	)
n/a
5	(5	)
8	(8	)

 *Note: Jane	Dale	was	appointed	to	the	board	19	May	2016	and	attended	all	meetings	since	her	appointment.

The	figures	in	brackets	indicate	the	maximum	number	of	scheduled	meetings	in	the	period	during	which	the	individual	was		
a	board	or	committee	member.

  Relations with shareholders
	 The	Group	Chief	Executive	and	the	Group	Finance	Director 	
meet	with	institutional	shareholders	and	are	available	for 	
additional	meetings	when	required.	Should	they	consider	it 	
appropriate,	institutional	shareholders	are	able	to	meet	with	
the	Chairman,	the	Senior	Independent	Director	and	any		
other	director.	The	Chairman	is	responsible	for	ensuring	that	
appropriate	channels	of	communication	are	established 	
between	the	Group	Chief	Executive	and	the	Group	Finance 	
Director	with	shareholders	and	is	responsible	for	ensuring 	
that	the	views	of	shareholders	are	known	to	the	board.	This	
includes	twice	yearly	feedback	prepared	by	the	company’s	
brokers	on	meetings	the	executive	directors	have	held	with 	
institutional	shareholders.

	 Annual	and	interim	reports	are	published	and	those	reports, 	
together	with	a	wide	range	of	information	of	interest	to 	
existing	and	potential	shareholders,	are	made	available	on 	
the	company’s	website, www.chesnara.co.uk

Internal control

	 The	board	is	ultimately	responsible	for	the	group’s	system	of	

internal	control	and	for	reviewing	its	effectiveness.	In	
establishing	the	system	of	internal	control,	the	directors	have	
regard	to	the	significance	of	relevant	risks,	the	likelihood	of	
risks	occurring	and	the	costs	of	mitigating	risks.	It	is,	therefore,	
designed	to	manage	rather	than	eliminate	the	risks 		
which	might	prevent	the	company	meeting	its	objectives	and,	
accordingly,	only	provides	reasonable,	but	not	absolute,	
assurance	against	the	risk	of	material	misstatement	or	loss.

In	accordance	with	the	FRC’s	guidance	on	Risk	Management,	
Internal	Control	and	related	financial	and	business	reporting,	
the	board	confirms	that	there	is	an	ongoing	process	for	
identifying,	evaluating	and	managing	the	significant	risks	faced	
by	the	group.	This	process	has	been	in	place	for	the	year	under	
review	and	up	to	the	date	of	approval	of	the	Annual	Report		
and	Accounts,	and	that	the	process	is	regularly	reviewed	by	
the	board	and	accords	with	the	guidance.	

	 All	shareholders	are	encouraged	to	attend	the	Annual 	

General	Meeting	(‘AGM’)	at	which	the	results	are	explained 	
and	opportunity	is	provided	to	ask	questions	on	each 	
proposed	resolution.	The	Chairmen	of	the	board	committees	
will	be	available	to	answer	such	questions	as	appropriate. 	
Details	of	the	resolutions	to	be	proposed	at	the	AGM	on 		
17	May	2017	can	be	found	in	the	notice	of	the	meeting	on 	
pages	163	to	164.

In	accordance	with	the	regulatory	requirements	of	the	PRA 	
and	SII,	the	relevant	business	divisions	have	maintained		
and	enhanced	its	risk	and	responsibility	regime.	This	ensures	
that	the	identification,	assessment	and	control	of	risk	are 	
firmly	embedded	within	the	organisation	and	that	there	are 	
procedures	for	monitoring	and	update	of	the	same.	The	Audit	
&	Risk	Committee	regularly	reviews	and	reports	quarterly 	
on	risks	to	the	board.	

52

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
	
	
	
  Financial reporting
	 Management	is	responsible	for	establishing	and 		

maintaining	adequate	internal	controls	over	financial	reporting.	
These	controls	are	designed	to	provide	reasonable	assurance	
regarding	the	reliability	of	financial	reporting	and	the	preparation	
of	financial	statements	for	external	reporting	purposes.

	 The	group	has	comprehensive	planning,	budgeting,	forecasting	
and	monthly	reporting	processes	in	place.	A	summary	of		
the	group’s	financial	results	supported	by	commentary	and	
performance	measures	is	provided	to	the	board	before	each	
board	meeting.

In	relation	to	the	preparation	of	the	group	financial	statements,	
the	controls	in	place	include:

–	the	finance	governance	team	review	new	developments	in 	
reporting	requirements	and	standards	to	ensure	that	these 	
are	reflected	in	group	accounting	policies;	and

–	the	finance	governance	team	develop	the	group’s	financial 	
control	processes	and	procedures	which	are	implemented 	
across	the	group.

	 The	reporting	process	is	supported	by	transactional	and 	

consolidation	finance	systems.	Reviews	of	the	applications	
of	controls	for	external	reporting	purposes	are	carried	out 	
by	senior	finance	management.	The	results	of	these	reviews	
are	considered	by	the	board	as	part	of	its	monitoring	of 		
the	performance	of	controls	around	financial	reporting.	The	
Chesnara	Audit	&	Risk	Committee	reviews	the	application	of	
financial	reporting	standards	and	any	significant	accounting 	
judgements	made	by	management.

	 Going Concern and Viability Statement
	 The	directors’	Statement	on	Going	Concern	is	included	in	the	
Directors’	Report	on	page	82	and	the	Long-Term	Viability 	
Statement	is	set	out	on	page	37.

	 The	group	also	maintains	a	principal	risk	register	which 	
ensures	identification,	assessment	and	control	of	the 	
significant	risks	subsisting	within	the	company,	CA,	Waard	
Group	and	Movestic.	The	principal	risks	and	uncertainties	of	
the	group	can	be	found	on	pages	39	to	41.	The	maintenance	
of	the	principal	risk	registers	is	the	responsibility	of	senior	
management,	who	report	on	them	quarterly	to	the	respective	
divisional	Audit	and	Risk	Committees	and	to	each	Chesnara 	
Audit	&	Risk	Committee	meeting.	The	overseas	divisions	
maintain	a	risk	and	responsibility	regime	which	ensures	that:

–	 the	boards	and	Group	Chief	Executive	have	responsibility	for	

ensuring	that	the	organisation	and	management	of	the	
operation	are	characterised	by	sound	internal	control,	which	
is	responsive	to	internal	and	external	risks	and	to	changes		
in	them;

–	 the	boards	have	responsibility	for	the	satisfactory 	

management	and	control	of	risks	through	the	specification	of	
internal	procedures;	and

–	 there	is	an	explicit	risk	function,	which	is	supported	by 	

compliance	and	internal	control	functions.

	 As	an	integral	part	of	this	regime	a	detailed	risk	register	is 	

maintained,	which	identifies,	monitors	and	assesses	risk	by	
appropriate	classification	of	risk.

	 All	Chesnara	directors	are	also	members	of	the	CA	plc	board	
and	the	company	thereby	has	effective	oversight	of	the 	
maintenance	and	effectiveness	of	controls	subsisting	within	
CA	plc.	Regarding	the	Waard	Group	and	Movestic,	such 	
oversight	is	exercised	by	way	of	the	membership	of	a	number	
of	the	Chesnara	directors	on	their	boards,	together	with 	
quarterly	reporting	to	the	Chesnara	Audit	&	Risk	Committee.

In	addition,	the	Chesnara	board	confirms	that	it	has	undertaken	
a	formal	annual	review	of	the	effectiveness	of	the	system	of	
internal	control	for	the	year	ended	31	December	2016,	and	
that	it	has	taken	account	of	material	developments	between	
that	date	and	the	date	of	approval	of	the	Annual	Report	and	
Accounts.	The	board	confirms	that	these	reviews	took	account	
of	reports	by	the	Internal	Audit	and	Compliance	functions	on	
the	operation	of	controls,	internal	financial	controls,	and	
management	assurance	on	the	maintenance	of	controls	and	
reports	from	the	external	auditor	on	matters	identified	in	the	
course	of	statutory	audit	work.

	 The	board	also	confirms	the	continuing	appropriateness	of	

the	maintenance	of	a	UK	Internal	Audit	Function,	which	reports	
to	the	Chairman	of	the	Chesnara	Audit	&	Risk	Committee.	
The	Internal	Audit	functions	in	Sweden	and	Netherlands	are	
provided	by	external	consultants	who	report	formally	
through	either	their	board	or	Audit	&	Risk	Committee.	The	
Audit	&	Risk	Committee	has	access	to	this	work	and	speaks	
with	them	on	an	annual	basis.

53

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
 
	
NOMINATION & GOVERNANCE 
COMMITTEE REPORT

The Nomination & Governance Committee considers the mix of 
skills and experience that the board requires to be effective and 
with focus on talent development and succession planning across 
the group. 

  Nomination & Governance Committee
	 During	the	period	under	review,	the	committee	comprised 	

  The composition of the board
	 Much	of	the	committee’s	focus	this	year	was	concerned	

Peter	Mason,	who	also	served	as	Chairman	of	the 	
committee,	David	Brand,	Veronica	Oak,	Peter	Wright	and	
Mike	Evans,	all	of	whom	served	throughout	the	period.	Jane	
Dale	served	on	the	committee	from	the	date	of	her	
appointment.	The	terms	of	reference	for	the	committee	can	
be	found	on	the	company	website,	www.chesnara.co.uk

	 The	role	of	the	Nomination	&	Governance	Committee	is	to:

–	 keep	under	review	the	balance,	structure,	size	and	

composition	of	the	board	and	its	committees,	ensuring	that	
they	remain	appropriate;

–	 be	responsible	for	overseeing	the	board’s	succession	planning	
requirements	including	the	identification	and	assessment		
of	potential	board	candidates	and	making	recommendations	
to	the	board	for	its	approval;	

–	 keep	under	review	the	leadership	needs	of,	and	succession	

planning	for,	the	group	in	relation	to	both	its	executive	directors	
and	other	senior	management;

–	 identify	and	nominate,	for	the	approval	of	the	board, 	

candidates	to	fill	board	vacancies	as	and	when	they	arise; 	

with	succession	planning	and	the	composition	of	the	board	
and	its	committees,	and	identifying	additional	skills	and	
competencies	required.	After	careful	consideration,	it	was	
agreed	that	the	board	would	benefit	from	appointing	a	new	
non-executive	director.	Using	an	independent	external	
search	agency,	the	priority	was	to	recruit	a	director	who	would	
offer	the	right	skills	and	complement	the	remainder	of		
the	board.	Consideration	was	also	given	to	which	committees	
would	benefit	from	an	additional	member	and	the	relevant	
skills	required	for	these	roles.	

	 Having	completed	the	board	appointment	process,	I	was	

delighted	to	welcome	Jane	Dale	who	was	appointed,	as	a 	
non-executive	director,	to	the	board	on	19	May	2016. 		
Jane	brings	a	wealth	of	sector	relevant	experience	and	skills.	
Later	in	2016	Jane	was	appointed	as	Chairman	of	the	Audit	
&	Risk	Committee	to	replace	Peter	Wright.

	 On	31	December	2016,	Frank	Hughes	and	Peter	Wright	both	

stepped	down	from	the	board.	On	behalf	of	the	board,		
I	would	like	to	thank	Frank	and	Peter	for	their	long	service	and	
immense	contribution	to	the	board	and	the	company.

–	 manage	the	search	process	for	new	directors,	recommending	

appointments	to	the	board;	and

–	 evaluate	the	balance	of	skills,	knowledge,	experience	and 	

diversity	of	the	board.	

In	light	of	these	changes,	the	board	has	remained	cognisant	
of	the	need	to	maintain	a	well-balanced	board	with	the 		
right	mix	of	individuals	who	can	apply	their	wider	business 	
knowledge	and	experiences	to	the	board	and	oversight	of 	
the	group.	

	 This	includes	consideration	of	recommendations	made	by	the	
Group	Chief	Executive	Officer	for	changes	to	the	executive	
membership	of	the	board.

	 The	biographical	details	of	the	board	and	the	committee 	

membership	for	each	director	who	served	during	2016	can 	
be	found	on	pages	46	and	47.

	 During	the	period,	the	committee	met	six	times	to	consider	
the	continuing	mix	of	skills	and	experience	of	the	directors.

54

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
	
  Board appointment process

  Non-executive director engagement

It	is	important	to	the	board	that	non-executive	directors 		
are	provided	with	training	and	development	both	within	the 	
business	and	at	a	group	level.	The	board	believes	that 	
ongoing	training	is	essential	to	maintaining	an	effective	and 	
knowledgeable	board.	The	Company	Secretary	supports	the	
Chairman	in	ensuring	that	all	new	directors	receive	a	tailored	
and	comprehensive	induction	programme	on	joining	the	
board.	Continuing	education	and	development	opportunities	
are	made	available	to	all	board	members	throughout	the 	
year.	In	2016	a	number	of	development	initiatives	have 	
taken	place,	these	included	one-to-one	sessions	for	the 	
new	non-executive	director	with	key	members	of	the 	
senior	management	team	and	training	sessions	given	by 	
external	providers.	

Peter	Mason
Chairman	of	the	Nomination	&	Governance	Committee
30	March	2017

The	committee	adopts	a	formal	and	transparent	procedure 	
for	the	appointment	of	new	directors	to	the	board.

The	board’s	process	is	to	use	independent	external	
recruitment	consultants	for	appointing	directors.	The	company	
will	provide	a	brief	of	the	candidate	desired,	along	with	a		
role	profile	to	the	recruitment	consultant.	Any	candidate	
deemed	suitable,	based	on	merit	and	against	objective	criteria,	
is	submitted	to	the	committee	as	a	potential	candidate.		
The	committee	will	review	a	short	list	of	suitable	candidates	
against	the	criteria,	and	put	forward	for	interview	by	the	
board	and	the	executive	management	team.	Any	candidate 	
deemed	suitable	for	appointment	will,	if	necessary,	first	
have	to	go	through	the	fit	and	proper	process	as	outlined	in 	
the	Senior	Insurance	Managers	Regime	(SIMR)	which	came	
into	full	force	on	7	March	2016.

  Diversity

The	board	recognises	the	benefits	of	having	diversity	across	
all	areas	of	the	group.	When	considering	the	make-up	of 	
the	board,	the	benefits	of	diversity	are	appropriately	reviewed	
and	balanced	where	possible	and	appropriate,	including	in 	
terms	of	difference	in	skills,	sector	experience,	gender,	race,	
disability,	age,	nationality	and	other	contributions	that 	
individuals	may	make.	In	identifying	suitable	candidates	the	
committee	will	seek	candidates	from	a	range	of	backgrounds,	
with	the	final	decision	being	based	on	merit	against	the	role 	
criteria	set.	

  Succession planning

Succession	planning	is	an	important	element	of	good	
governance,	ensuring	that	Chesnara	is	fully	prepared	for	
planned	or	sudden	departures	from	key	positions	throughout	
the	group.	The	committee	has	reviewed	the	succession	plans	
for	the	board,	the	group	executive	committee	and	senior	
executives	across	the	group.	Senior	appointments	have	been	
made	in	the	year	and	the	committee	has	sought	to	ensure	
that	the	most	appropriate	candidates	have	been	appointed. 	
The	following	two	senior	appointments	were	made	in	
Countrywide	Assured	plc:	Ken	Hogg,	Chief	Executive	Officer	
and	Andrew	Richards,	Finance	Director.	

55

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
 
	
REMUNERATION COMMITTEE  
CHAIRMAN’S ANNUAL STATEMENT

Dear Shareholder

I am pleased to present the 2016 Directors’ remuneration report, for which we seek 
your support at our forthcoming Annual General Meeting (AGM), in May 2017.  
As it is three-years since shareholders last approved the remuneration policy, this too  
is being put to shareholders for a binding vote at our AGM on 17 May 2017 and if 
approved, will be effective from that date.

  Changes to the directors’ salary

In	line	with	our	remuneration	policy,	it	is	our	normal	practice	
to	award	executive	directors,	and	indeed	all	employees,	an 	
annual	salary	increase	broadly	in	line	with	inflation.	

In	2016,	employees	received	an	average	salary	increase	of 	
3%.	Frank	Hughes	received	an	increase	in	line	with	this 	
taking	his	salary	from	£205,856	to	£212,032.	Following 	
the	change	to	the	CEO	and	FD	roles	and	resulting 	
remuneration	increases	made	in	2015	no	annual	review 	
was	due	in	2016	for	John	Deane	or	David	Rimmington	and 	
their	salaries	remained	unchanged.

	 For	2017,	employees	received	an	average	salary	increase 		
of	2%.	John	Deane	received	the	same	increase	and	David 	
Rimmington	received	an	increase	of	5.6%.	The	latter	
increase	reflects	the	development	David	has	made	in	his 	
role	since	his	promotion	to	Group	Finance	Director	and 		
his	resulting	salary	of	£264,000	is	within	that	determined 		
by	the	committee	in	2015	as	being	appropriate	for	an 	
experienced	Group	Finance	Director.	As	Frank	Hughes 	
stepped	down	from	the	board	on	31	December	2016,	he		
was	not	included	in	this	annual	review	and	I	can	confirm 		
that	no	increase	to	Frank’s	salary	has	been	made.	

  Changes to non-executive fees 
	 The	board	decided	to	increase	the	base	fee	for	all 		

non-executive	directors	and	the	Chairman	by	£3,000	with 	
effect	from	January	2017	to	reflect	their	increased	time 	
commitment	and	regulatory	responsibilities.	

  Removal of Business Services Director role
	 Following	the	removal	of	the	role	of	Business	Services	

Director	in	Chesnara	held	by	Frank	Hughes,	the	committee	
reviewed	and	approved	the	terms	of	a	settlement.	Frank	has	
been	assessed	a	‘good	leaver’	and	will	receive	a	pro-rata 	
payment	of	the	LTI	awards	made	in	2015	and	2016	on	their 	
normal	vesting	dates,	if	they	have	value.	The	payments	will	
be	subject	to	the	standard	rules	including	deferment.	Other	
payments	in	deferment	will	also	be	subject	to	the	normal 	
scheme	rules.	More	detail	is	set	out	on	page	70.	Frank	will 	
not	be	awarded	a	2017	STI	Scheme	or	2017	LTI	Scheme. 	

  2016 – A year of delivery    
  Chesnara	has	a	very	clear	focus,	to	recap;
1.	Maximise	the	value	from	existing	business.
2.	Acquire	life	and	pension	businesses	that	meet	the 	

investment	criteria	of	the	company.

3.Enhance	value	through	profitable	new	business.

	 This	clear	strategic	focus	is	underpinned	by	the	culture		

and	values	of	the	group	that	looks	to	deliver	solid	investment	
returns	and	value	for	money	for	our	customers.	From	a	
remuneration	perspective	we	seek	to	achieve	strong	alignment	
between	the	interests	of	shareholders	and	executive	directors,	
and	continue	to	operate	two	executive	incentive	schemes;	
the	Short-Term	Incentive	Scheme	(STI)	and	Long-Term	
Incentive	Scheme	(LTI).

In	2016	we	have	seen	delivery	against	all	three	objectives 	
at	a	level	that	has	significantly	enhanced	shareholder	value. 	
The	full	results	are	set	out	on	page	8,	of	note	is:
1.	Cash	generation	of	£36.5m	exceeding	the	funding 	

requirements	of	the	dividend.

2.	Announcement	of	the	proposed	acquisition	of	LGN	at	a	33%	
discount	to	Economic	Value,	increasing	the	Economic	Value	
of	Chesnara	by	27.5%	as	shown	in	the	investor	presentation	
issued	in	November	2016.

3.	The	most	profitable	year	for	new	business	written 		

by	Movestic	since	it	became	part	of	the	group,	plus	it	has 	
provided	to	Chesnara	an	inaugural	dividend	payment	of 	
SEK30m	(£2.7m).	

  Update on organisational and director changes
	 The	management	restructure	of	Chesnara	and	Countrywide	
Assured	started	in	2015	and	has	been	completed	with	the 	
appointment	of	Ken	Hogg	as	CEO	to	Countrywide	Assured	
and	the	announcement	that	Frank	Hughes	has	stepped	down	
as	a	director	of	Chesnara	and	Countrywide	Assured	and,	as	
a	result	of	his	role	as	head	of	Business	Services	being	
removed,	Frank	will	be	leaving	the	organisation	later	this	year.	
The	effect	of	this	has	been	to	reduce	the	number	of	
executive	directors	on	the	Chesnara	board	from	three	to	two.

  Executive performance in 2016

In	light	of	the	performance	of	the	executive	team	in	2016	
relative	to	the	financial	targets	and	strategic	objectives	set, 	
the	Remuneration	Committee	is	satisfied	that	the	reward	
outcomes	are	appropriate.	Our	assessment	of	the	performance	
outcomes	in	2016	under	the	STI	Scheme	can	be	found	on	
page	67.	

	 The	first	awards	made	under	the	2014	LTI	Scheme	are	due	
to	vest	in	May	2017	and	apply	to	David	Rimmington	and	
Frank	Hughes.	Details	can	be	found	on	page 	68.	

56

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
 
	
	
  Review of incentive scheme performance measures
  As	noted	in	my	report	last	year,	we	have	considered	the 	

  Overall limit of fees payable to non-executive directors
	 Under	the	Articles	of	Association	of	the	company	there	is		

performance	targets	used	within	the	STI	and	LTI	Schemes 	
to	ensure	that	they	remain	effective	and	appropriate. 	

	 Short-Term	Incentive	Scheme	–	under	this	scheme,	the	

committee	has	discretion	to	determine	with	each		
award	the	performance	criteria	in	accordance	with	the	
remuneration	policy.

	 The	Long-Term	Incentive	Scheme	aims	to	align	executive	

and	shareholder	interests	via	two	equally	weighted	metrics,	
Total	shareholder	return	and	Embedded	Value	–	the	latter	
being	a	measure	of	shareholder	value.	Following	the	advent	
of	Solvency	II,	Embedded	Value	has	been	replaced	with	
Economic	Value.	As	shown	in	the	presentation	of	the	2016 	
half	year	results	the	difference	between	Embedded	Value	
and	Economic	Value	as	at	31	December	2015	was	shown 		
to	be	lower	by	£1.8m	or	(0.4)%.	In	view	of	the	very	small 	
difference	and	the	belief	these	measures	will	develop	in	a	
similar	manner	the	committee	has	agreed	to	transition	the		
LTI	Scheme	from	EEV	to	EcV.	For	performance	years	starting	
before	1/1/2016	the	measure	will	be	EEV.	For	performance	
years	starting	on	or	after	1/1/2016	the	measure	will	be	EcV.	

  Directors’ remuneration policy (the ‘Policy’)
	 No	significant	changes	are	proposed	to	the	remuneration 	

policy	approved	by	shareholders	three-years	ago.	In 	
particular,	there	has	been	no	change	to	pension	and	other 	
benefits	or	the	LTI	or	STI	Schemes	– 	including	their	
maximum	opportunity.	All	other	proposed	minor 	changes	
take	into	account	comment	from	the	external	remuneration	
advisor	engaged	for	this	exercise,	KPMG,	and	feedback	
from	shareholders	over	the	period	since	the	last	policy	vote.	
The	committee	notes	the	recent	publication	of	the	green	
paper	on	corporate	governance	and	will	consider	whether	
changes	are	required	to	the	schemes	in	due	course	as	
discussions	develop.

	 As	reported	in	last	year’s	report,	on	1	January	2016	the	

remuneration	requirements	in	the	PRA	Solvency	II	Regulations	
became	applicable	to	all	Solvency	II	firms.	Later	in	the	year	
the	PRA	issued	a	Supervisory	Statement	on	the	requirements	
for	compliance	with	Article	275.	Chesnara’s	remuneration	
arrangements	for	directors,	executives	and	employees	have	
been	reviewed	in	light	of	the	introduction	of	these	Solvency	II	
requirements	and	no	change	has	been	considered	necessary.	

	 The	proposed	Directors’	remuneration	policy	can	be	found	

on	pages	58	to	64	and	the	existing	policy	is	in	the 	
Governance	Reports	section	of	the	company’s	website- 	
www.chesnara.co.uk 

a	limit	of	£350,000	on	the	total	fees	payable	to	the	directors	
who	do	not	hold	an	executive	office.	The	total	fees	payable	
in	2017	are	estimated	to	be	very	close	to	this	limit 	at	
£347,500.	The	board	is	proposing	to	increase	the	limit	by	
special	resolution	to	£500,000.	This	will	allow	the	board, 		
as	and	when	required,	to	appoint	non-executive	directors		
to	replace	existing	directors,	with	appropriate	handover 	
arrangements,	and	to	add	additional	non-executive	directors	
or	to	increase	the	time	commitment	of	existing	directors		
as	required	to	perform	the	expanding	regulatory	duties	of 	
the	board.	

  Shareholder engagement 
	 The	Directors’	remuneration	report	for	the	year	ended 		

31	December	2016	comprises:

–	My	report	as	Remuneration	Committee	Chairman	and	our 	
Annual	remuneration	report,	both	of	which	are	subject	to	an	
advisory	shareholder	vote	at	the	AGM	in	May	2017;	and

–	 The	proposed	Directors’	remuneration	policy,	as	set	out 		
on	pages	58	to	64.	The	policy	will	be	subject	to	a	binding 	
shareholder	vote	at	the	AGM	held	in	May	2017.

	 The	voting	outcome	at	the	2016	AGM	in	respect	of	the 	

Directors’	remuneration	report	for	the	year	ended 		
31	December	2015	is	set	out	on	page	74	and	reflects	the 	
support	of	both	private	and	institutional	shareholders.		
The	committee	will	continue	to	be	mindful	to	the	interests 	
of	shareholders	and	other	stakeholders	and	I	welcome 	
shareholder	feedback.	

I	hope	my	report,	together	with	our	remuneration	report, 	
provides	a	clear	account	of	the	operation	of	the 	
Remuneration	Committee	during	2016	and	how	we	have	put	
our	remuneration	policy	into	practice.	I’m	very	happy		
to	talk	to	shareholders	to	discuss	any	aspect	of	our	activities	
or	decisions.

Veronica	Oak
Chairman	of	the	Remuneration	Committee
30	March	2017

57

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
 
	
 DIRECTORS’ REMUNERATION REPORT

REMUNERATION POLICY

The current remuneration policy was approved by our shareholders at the Annual General Meeting 
held on 16 May 2014. This revised remuneration policy will be subject to a binding vote at the AGM  
to be held on 17 May 2017. The Policy as approved by shareholders can be found on our website  
www.chesnara.co.uk/corporate-responsibility/governance-reports. 

Introduction

  Remuneration policy
	 This	Policy	updates	the	one	that	was	last	approved 		

by	shareholders	in	2014	and	will	be	subject	to	a	binding 	
shareholder	vote	at	the	2017	Annual	General	Meeting. 		
If	approval	is	granted,	it	will	be	effective	from	the	date 		
of	the	AGM.	

It	is	the	view	of	the	Remuneration	Committee	(the 	
‘committee’)	that	this	remuneration	policy	makes	no	significant	
changes	to	that	approved	by	shareholders	three-years		
ago.	In	particular	there	has	been	no	change	to	the	benefits		
that	the	executives	enjoy	or	to	the	STI	and	LTI	Schemes.	
Comparisons	with	the	incentive	arrangements	that	existed	
before	2014	have	been	removed	with	a	corresponding 	
reduction	in	the	length	and	complexity	of	the	policy.	

	 The	policy	has	been	developed	by	the	committee	to 		

provide	a	clear	framework	for	reward	linked	to	the	strategy 	
of	the	company	aligned	to	the	interests	of	executives 		
and	shareholders.	

In	developing	its	policy	and	making	decisions	about 	
executive	director	remuneration	the	committee	has	taken 	
into	account	the	terms	and	conditions	of	employment 		
for	employees	throughout	the	company,	together	with	the 	
strategy,	objectives	and	KPIs	for	the	business,	and 	
developments	in	the	external	marketplace.	The	company 	
has	not	consulted	with	employees. 	

  Alignment of incentives with strategy
	 Chesnara	plc	is	a	holding	company	engaged	in	the	

management	of	life	and	pension	books	of	business	in	the	UK,	
Sweden	and	the	Netherlands	with	oversight	and	governance	
being	provided	by	a	central	governance	team	based	in	the	UK.	

	 The	company	has	three	core	strategic	objectives:
1.	Maximise	value	from	existing	business;
2.	Acquire	life	and	pension	business;	and
3.	Enhance	value	through	profitable	new	business.

	 The	achievement	of	these	objectives	are	considered	against	
the	culture	and	risk	environment	of	the	company	to	ensure	
that	rewards	do	not	encourage	excessive	risk	taking	or	an 	
inappropriate	culture	to	develop.

	 The	schematic	below	illustrates	how	the	company’s	KPIs	

align	to	its	core	strategic	objectives	and,	in	turn,	how	those	
KPIs	flow	through	into	the	performance	measures	of	the	
executive’s	STI	and	LTI	Schemes.	Reading	across	the	chart	
shows	how	the	KPIs	align	to	Chesnara’s	core	strategic 	
objectives.	For	example,	‘Maximise	value	from	existing 	
business’,	‘Enhance	value	through	profitable	new	business’	
and;’Acquire	life	and	pensions	businesses’	will	directly	
impact	the	Economic	Value	growth	of	the	group.	Likewise	
progress	against	all	three	objectives	should	have	an	impact	
on	the	TSR	to	varying	degrees.

	 The	diagram	demonstrates	that	the	remuneration	policy	aligns	
well	to	all	aspects	of	the	group’s	objectives.	For	illustration	
purposes	the	diagram	below	shows	the	KPIs	that	the	
committee	has	most	recently	considered	appropriate	for	the	
incentive	schemes	but	as	will	be	seen	on	pages	58	to	64	
the	committee	may	change	the	KPIs	and/or	their	weighting	
for	future	awards.	In	addition	to	the	KPIs	shown,	the	
Short-Term	Incentive	Scheme	includes	objectives	for	the 	
executives	covering	key	deliverables	for	the	year	ahead.

  Overall remuneration policy aims are:
–	 to	maintain	a	consistent	remuneration	strategy	based	on	clear	

principles	and	objectives;

–	 to	ensure	remuneration	structures	do	not	encourage	or	reward	
excessive	risk-taking	which	is	outside	the	boundaries	of	our	
stated	risk	appetite;

–	 to	link	remuneration	clearly	to	the	achievement	of	our 	

business	strategy	and	ensure	executive	and	shareholder 	
reward	is	closely	aligned;

–	 to	enable	the	company	to	attract,	motivate	and	retain 	

high-calibre	executives;	and

–	for	the	policy	to	be	easy	to	understand	and	communicate.

Strategic objectives/cultural values

Key performance indicators

Short-Term Incentive Scheme

Long-Term Incentive Scheme

Deliver	shareholder	value

Maximise	value	from	existing	business

Acquire	life	and	pensions	businesses

I

F
R
S
p
r
o
fi
t

Enhance	value	through	profitable	new	business

Chesnara	culture	and	values

E
c
V
o
p
e
r
a
t
i

n
g
p
r
o
fi
t

E
c
o
n
o
m
i
c
V
a

l

u
e
g
r
o
w

t
h

T
o
t
a

l

s
h
a
r
e
h
o

l

d
e
r

r
e
t
u
r
n

58

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
	
	
	
	
	
 
 
 
 
 
 
 
  The implementation of this policy involves:
–	 paying	salaries	that	reflect	individual	roles,	the	individuals’	development	in	that	role	and	sustained	individual	performance	and	contribution,	

taking	account	of	the	external	competitive	market;

–	enabling	executives	to	enhance	their	earnings	by	meeting	and	out-performing	stretching	short	and	long-term	targets	in	line	with	the 		

group’s	strategy;

–	 requiring	executives	to	build	and	maintain	shareholdings	in	the	company;

–	 rewarding	executives	fairly	and	responsibly	for	their	contribution	and	paying	what	is	commensurate	with	achievement	of	these	objectives;	and

–	 including	malus	and	clawback	provisions,	in	the	STI	Scheme	(including	the	deferred	share	award)	and	the	LTI	Scheme.

	 For	the	avoidance	of	doubt,	the	Directors’	remuneration	policy	includes	authority	for	the	company	to	honour	any	commitments	entered		

into	with	current	or	former	directors	that	have	been	disclosed	to	shareholders	in	previous	remuneration	reports.	Details	of	any	payments	to	
former	directors	will	be	set	out	in	the	implementation	section	of	this	report	as	they	arise.	

	 The	following	tables	give	an	overview	of	the	company’s	policy	on	the	different	elements	of	the	remuneration	package.	

  The Remuneration Future Policy table
  Executive directors’ remuneration
	 The	following	tables	give	an	overview	of	the	company’s	future	policy	on	the	different	elements	of	the	remuneration	package.

Purpose and link  
to strategy

Operation

Performance measures and maximum 

Changes to  
the 2014 policy

Basic salary

To	recruit	and	retain	
individuals	with	the	
skills	and	experience	
needed	for	the	role	and	
to	contribute	to	the	
success	of	the	group.

In	setting	salaries	for	new	executive	roles		
or	reviewing	the	salaries	for	existing	roles,		
the	committee	will	take	into	account,	as		
it	considers	appropriate,	some	or	all	of	the	
following	factors:

Changes	to	responsibilities,	increased 	
complexity	of	the	organisation,	personal	and 	
group	performance	is	taken	into	consideration	
when	deciding	whether	a	salary	increase 	
should	be	awarded.	

Slight	wording	
changes	of	a	
non-material		
nature	from	the		
2014	policy.

–		assessment	of	the	responsibilities	of	the	role	
–		the	experience	and	skills	of	the	jobholder	on	

commencement	of	the	role	and	their	
development	at	the	review	point

–	the	group’s	salary	budgets	and	results	
–	the	jobholder’s	performance
–		with	the	use	of	periodic	benchmarking	

exercises,	the	external	market	for	roles	of		
a	similar	size	and	accountability	

–	inflation	and	salaries	across	the	company
–		balance	between	fixed	and	variable	pay		
to	help	ensure	good	risk	management.	

Where	a	new	appointment	is	made,	pay	may	
be	initially	below	that	applicable	to	the	role	
and	then	may	increase	over	time	subject	to	
satisfactory	performance.

Salaries	are	usually	reviewed	annually.		
There	may	be	reviews	and	changes	during		
the	year	in	exceptional	circumstances	(such		
as	new	appointments	to	executive	positions		
or	significant	changes	in	the	jobholder’s	
responsibilities).	

Taxable benefits

To	recruit	and	retain	
individuals	with	the	
skills	and	experience	
needed	for	the	role	and	
to	contribute	to	the	
success	of	the	group	
and	to	minimise	the	
potential	of	ill	health	to	
undermine	executive’s	
performance.

Executive	directors	receive	life	assurance,	a	
company	car,	fuel	benefit	and	private	medical	
insurance.	A	cash	equivalent	may	be	paid	in	
lieu	of	a	car	and	fuel	benefit.

Benefits	may	be	changed	in	response	to	
changing	circumstances	whether	personal		
to	an	executive	director	or	otherwise 		
subject	to	the	cost	of	any	changes	being 	
largely	cost	neutral.

No	performance	measures	attached.

No	change	from		
the	2014	policy.

59

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
 DIRECTORS’ REMUNERATION REPORT (CONTINUED)

REMUNERATION POLICY  (CONTINUED)

The Remuneration Future Policy table (continued)

Purpose and link  
to strategy

Operation

Performance measures and maximum 

Changes to  
the 2014 Policy

Pensions

To	recruit	and	retain	
individuals	with	the	
skills	and	experience	
needed	for	the	role	and	
to	contribute	to	the	
success	of	the	group	
and	to	encourage	
responsible	provision	
for	retirement.

The	executive	directors	can	participate	in	a 	
defined	contribution	pension	scheme	with	
employer	contributions	being	9.5%	of	basic	
salary.	If	pension	limits	are	reached,	the	
executive	may	elect	to	receive	the	balance 		
of	the	contribution	as	cash.	

Short-Term Incentive (STI) Scheme

No	performance	measures	attached. 	

No	change	from		
the	2014	policy.

To	drive	and	reward	
achievement	of	the	
group’s	business	plan	
and	key	performance	
indicators.	To	help	
retention	and	align	the	
interests	of	executive	
directors	with	those	of	
shareholders.

The	2014	policy	has	
been	updated	to	
reflect	the	addition		
of	a	clawback	
provision,	effective	
since	January	2015.	
Otherwise,	there		
has	been	no	change	
from	the	2014	policy.

The	2014	STI	Scheme	is	discretionary. 		
Awards	are	based	on	the	committee’s	
assessment	and	judgement	of	performance	
against	specific	targets	and	objectives	in	
support	of	the	group’s	business	plan	which	
are	assessed	over	a	financial	year.	

Performance	is	measured	based	on	the	
financial	results	of	the	group	and	its	strategic	
priorities,	together	with	the	performance	of		
the	executives	in	relation	to	specific	objectives.	
The	main	weighting	is	given	to	financial	results	
–	typically	80%.

Provided	the	minimum	performance	criteria		
is	judged	to	have	been	achieved	then	an	award	
will	be	granted	in	two	parts;	at	least	35%	into	
deferred	share	awards	in	the	shape	of	nil		
cost	options	which	will	vest	after	a	three-year	
deferral	period	and	the	balance	in 	cash.

Dividend	equivalents	accrue	in		
cash	with	interest	thereon	in	respect	of	the 	
deferred	share	awards	between	the	date 		
the	share	award	is	granted	and	the	date	the 	
options	are	exercised.

It	is	the	intention	of	the	committee	to	grant 	
awards	annually	and	the	performance		
criteria	will	be	set	out	in	the	corresponding 	
remuneration	report.

The	STI	Scheme	includes	malus	and 		
clawback	provisions.

The	targets	may	include,	but	are	not	limited	to,	
costs,	IFRS	pre-tax	profit,	EcV	operating	profit, 	
cash	generation,	group	strategic	objectives	and	
personal	performance.	

STI	Scheme	targets	are	commercially		
sensitive	and	therefore,	not	disclosed.	Actual	
targets	and	results	will	be	disclosed	in	the	
Annual	Report	immediately	following	each 	
performance	period.

The	committee	may	substitute,	vary	or	waive	
the	performance	measures	in	accordance	with	
the	scheme	rules.

The	maximum	award	is	100%	of	basic		
salary	with	each	participant	being	assigned	a	
personal	maximum	to	be	disclosed	in	the	
remuneration	report	with	each	award	made.	

Long-Term Incentive (LTI) Scheme

To	incentivise	the	
delivery	of	the	
longer-term	strategy		
by	the	setting	of	
stretching	targets		
based	on	shareholder	
value,	and	to	help		
retain	key	executives	
and	increase	their		
share	ownership	in		
the	company.

The	2014	LTI	Scheme	is	discretionary.		
Awards	are	made	under	a	performance	share	
plan,	with	no	exercise	price.	The	right	to	
receive	shares	awarded	will	be	based	on	
achievement	of	performance	conditions	over		
a	minimum	three-year	period.

It	is	the	intention	of	the	committee	to	grant 	
awards	annually	and	the	performance 		
criteria	will	be	set	out	in	the	corresponding 	
remuneration	report.	

The	LTI	Scheme	includes	malus	and 		
clawback	provisions.

The	2014	policy	has	
been	updated	to	
reflect	the	addition		
of	clawback	
provision	effective	
since	January	2015.	
The	group	Economic	
Value	performance	
measure	is	an	
equivalent	post	
Solvency	II	
replacement	for	
Embedded	Value.		
No	other	changes	
from	the	2014	policy.	

Vesting	is	dependent	on	two	weighted	
performance	measures	which	the	committee		
for	2017	weights	equally	but	may	vary		
the	weighting	and	the	Index	as	it	considers	
appropriate	in	future	years:

1.Total shareholder return:  
Performance	conditions	are	based	on	total	
shareholder	return	of	the	company	when	
compared	to	that	of	the	companies	comprising	
the	FTSE	350	Higher	Yield	Index.	No	payout	of	
this	element	will	be	made	unless	the	company	
achieves	at	least	median	performance.	Full	
vesting	will	be	achieved	if	the	company	is	at	
the	upper	quartile	compared	to	the	peer	group.

2.Group Economic Value: 	
This	target	is	commercially	sensitive	and	
therefore,	not	disclosed	upfront.	Actual	targets	
and	results	will	be	disclosed	in	the	Annual	
Report	for	the	year	in	which	an	award	vests.	
The	assumptions	underpinning	the	calculations	
are	subject	to	independent	actuarial	scrutiny.

The	committee	may	substitute,	vary	or	waive	
the	performance	measures	in	accordance	with	
the	Scheme	Rules.

The	maximum	award	is	up	to	100%	of	basic	
salary,	with	each	participant	being	assigned	a	
personal	maximum	to	be	disclosed	in	the	
remuneration	report	with	each	award	made.

60

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
Non-executive directors’ remuneration

Purpose and link  
to strategy

Operation

Performance measures and maximum 

Changes to  
the 2014 Policy

Fees & expenses

To	recruit	and	retain	
independent	individuals	
with	the	skills,	
experience	and	qualities	
relevant	to	the	role	and	
who	are	also	able	to	
fulfil	the	required	time	
commitment.

Fees	for	the	Chairman	are	determined	and	
agreed	with	the	board	by	the	committee	
(without	the	Chairman	being	party	to	this).	
Non-executive	director	fees	are	determined		
by	the	Chairman	and	the	executive	directors.	

Fees	are	reviewed	periodically	and	in	setting	
fees	consideration	is	given	to	market	data	for	
similar	roles	in	companies	of	comparable	size	
and	complexity	whilst	also	taking	account	of		
the	required	time	commitment.

All	non-executive	directors	are	paid	a	base	
fee.	Additional	fees	are	paid	to	the	senior	
independent	director,	the	chair	of	board 	
committees	and	to	other	non-executive	
directors	to	reflect	additional	time	
commitments	and	responsibilities	required		
by	their	role.

  Explanatory notes:
1. Why these performance measures were chosen and how 

performance targets are set 

	 STI	Scheme	–	The	performance	measures	for	the	STI	Scheme 	
reflect	the	main	financial	contributors	to	sustaining	returns	for	
shareholders	and	the	group	strategic	objectives	to	ensure	that 	
management	is	incentivised	on	the	important	projects	needed	
to	support	the	business	plan	and	strategy.	 The	Remuneration	
Committee	determines	the	measures,	their	weighting	and	the	
targets	for	each	financial	year.	The	measures	will	be	based	upon	
the	most	relevant	taken	from	a	selection	of	measures	which	
may	include,	but	are	not	limited	to,	costs,	IFRS	pre-tax	profit, 	
EcV	operating	profit,	cash	generation,	group	objectives	and	
personal	performance.	The	maximum	potential	award	requires	
significant	outperformance	of	budgeted	targets.	

	 LTI	Scheme	-	The	performance	measures	for	the	LTI	Scheme	have	
been	selected	for	their	alignment	to	shareholder	interests	using	an	
absolute	measure	(growth	in	group	EcV)	and	a	comparative	
measure	(TSR).	The	measures	and	targets	are	set	by	the	
committee.	The	maximum	potential	award	for	the	group	EcV	
measure	requires	significant	outperformance	of	budgeted	targets.	
The	TSR	measure	uses	the	FTSE	350	Higher	Yield	Index	over	a		
3	year	period	with	averaging	during	the	first	and	last	month.	The	
committee	currently	considers	this	to	be	an	appropriate	comparator	
given	Chesnara’s	strategic	aims	and	focus	on	dividend	payments.

In	setting	targets	for	both	schemes,	the	committee	exercises	its	
judgement	to	try	and	ensure	that	there	is	a	balance	between	
stretch	in	the	targets	and	the	company’s	risk	appetite.	Full	
details	of	the	performance	measures,	weightings	and	targets	and	
the	corresponding	potential	awards	are	set	out	in	the	
remuneration	report.

	 The	future	remuneration	policy	table	notes	that	all	the	financial	

targets	for	the	STI	Scheme	are	commercially	sensitive	as	is	one	of	
the	measures	for	the	LTI	Scheme.	The	committee	has	considered	
whether	it	could	reasonably	use	transparent	targets	but	concluded	
that	transparency	should	not	be	sought	at	the	expense	of		
choosing	the	right	ones	for	the	alignment	of	executive	director		
and	shareholder	interests	even	if	these	are	not	capable	of	being	
disclosed	upfront.

Fees	for	the	Chairman	and	non-executive 	
directors	are	not	performance	related.

No	change	from		
the	2014	policy.	

Reflecting	the	periodic	nature	of	the	fee 	
reviews,	increases	at	the	time	they	are	made, 	
may	be	above	those	paid	to	executives 		
and/or	other	employees.

Short-Term Incentive (STI) Scheme

(i)	 based	on	a	broad	range	of	measures	–	including	group 	

objectives;

(ii)	 performance	measures	and	their	weighting	are	determined	by	
the	committee	each	year	to	help	ensure	there	is	focus	on	each 	
of	the	elements	necessary	to	drive	sustainable	performance. 	
The	main	weighting	will	be	given	to	financial	measures 	
(typically	80%);

(iii)	 maximum	potential	award	up	to	100%	of	salary	with	each	

participant	having	a	personal	maximum	which	is	to	be	disclosed	
in	the	remuneration	report	for	each	award	made;

(iv)	 award	is	part	cash	and	part	share	award	deferred	for	a	further 	
3	years.	Currently	the	intention	is	to	structure	the	award	65% 	
cash	and	35%	deferred	into	shares	provided	that	the	total 	
award	to	a	participant	is	at	least	£20,000,	otherwise	the	award	
is	100%	cash	with	no	deferral.	The	committee	may	increase 	
the	weighting	for	the	share	award	in	future	years	and	adjust	the	
de-minimis	amount;

(v)	 unvested	awards	may	be	withheld	under	the	terms	of	the 	

malus	provision.	Cash	awards	are	subject	to	a	2	year	clawback 	
provision;	and

(vi)	 it	is	the	intention	of	the	committee	to	make	a	new	award 		

each	year.

Long-Term Incentive (LTI) Scheme

(i)	 a	performance	share	plan;

(ii)	 uses	absolute	and	comparative	measures;

(iii)	 in	making	a	new	award,	the	committee	will	determine	the 	

measures,	their	weighting	and	targets	to	maintain	a	clear	focus	
on	longer-term	strategic	aims;	

(iv)	 performance	period	is	at	least	3	years;

(v)	 maximum	potential	award	is	up	to	100%	of	salary	with	each 	
participant	having	a	personal	maximum	which	is	to	be 	
disclosed	in	the	remuneration	report	for	each	award	made;

(vi)	 includes	a	malus	provision	and	a	2	year	clawback	provision;	and

(vii)	it	is	the	intention	of	the	committee	to	make	a	new	award 		

each	year.

61

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
	
	
	
 
 
	
 DIRECTORS’ REMUNERATION REPORT (CONTINUED)

REMUNERATION POLICY  (CONTINUED)

  Minimum shareholding requirement

In	order	to	align	the	executive	directors’	interests	with	those	of	
shareholders,	a	minimum	shareholding	requirement	applies	
equal	to	one	times	salary.	There	is	no	timescale	attached	and	
it	may	be	achieved	by	participating	in	the	company’s	share	
plans.	It	is	a	requirement	that	shares	awarded	under	the	STI	
and	LTI	Schemes	(net	of	shares	sold	to	pay	for	any	income		
tax	and	National	Insurance)	must	be	retained	if	the	minimum	
requirement	has	not	been	met.	

  Expenses

In	line	with	the	company’s	Expenses	Policy,	all	directors	may	
receive	reimbursement	of	reasonable	expenses	incurred	in	
connection	with	company	business	and	including	settling	any	
tax	incurred	in	relation	to	these.	

2. Differences in policy compared with other employees: 
	 The	following	note	outlines	any	differences	in	the 	

company’s	policy	on	executive	director	remuneration	from 	
other	employees	of	the	group.

3.Other
	 The	company	currently	operates	an	SAYE	in	the	UK 		

which	expires	in	2018.	A	tax	efficient	all	employee	scheme 	
in	which	executive	directors	are	eligible	to	participate. 	

  Approach to remuneration on recruitment
	 The	following	principles	apply	when	recruiting	executive 	

directors:

–	 To	offer	a	remuneration	package	that	is	sufficient	to	attract	
individuals	with	the	skills	and	experience	appropriate	to	the	
role	to	be	filled	whilst	also	being	consistent	with	this	Policy.	
In	addition	to	salary	and	variable	remuneration,	this	may	
include	pension,	taxable	benefits	and	other	allowances	such	
as	relocation,	housing	and	education.

–	 Pay	levels	will	be	set	taking	account	of	remuneration	across	
the	company	including	other	senior	appointees,	and	the	
salary	offered	for	similar	roles	by	other	companies	of	similar	
size	and	complexity.

–	 Each	element	of	remuneration	offered	will	be	considered 	

–	 Salary and fees: There	are	no	differences	in	policy.	The	

separately	and	collectively	in	this	context.

–	 The	maximum	awards	in	respect	of	the	STI	Scheme	and	LTI	

Scheme	as	set	out	in	the	Future	Policy	table	apply	in	
recruitment	situations,	save	that	exceptionally	the	company	
may	award	a	one-off	compensatory	bonus	or	LTI	award	
where	the	new	joiner	would	lose	a	bonus	or	long-term	award	
relating	to	his	or	her	former	role.	In	the	event	that	such	a	
payment	is	made,	full	details	will	be	disclosed	in	the	Annual	
Report	on	remuneration	for	the	relevant	year.

committee	takes	into	account	the	company’s	overall	salary	
budget	and	percentage	increases	made	to	other	employees.

–	 All taxable benefits:	There	are	no	differences	in	policy	
although	the	benefits	available	vary	by	personnel	and	
jurisdiction	and	with	job	role.	For	example	cars	and	health	
insurance	benefits	are	broadly	consistent	with	the	equivalent	
benefits	when	offered	to	UK	non-director	personnel. 	
Executive	directors	receive	fuel	allowances	which	is	a	
benefit	not	offered	to	other	grades	receiving	a	car	allowance.

–	 Annual bonus:	This	is	an	integral	part	of	the	company’s	

philosophy	with	all	UK	employees	below	board	level	being 	
eligible	to	participate	in	a	bonus	scheme	which	is	based	on	
personal	performance	and	achievement	of	financial	targets.	
Senior	managers	in	Sweden	participate	in	annual	bonus	
schemes	which	reflect	the	achievement	of	business	targets	
and	personal	goals.	In	line	with	Swedish	regulations	part		
of	the	payment	of	this	bonus	is	deferred.	Other	employees	in	
Sweden	participate	in	a	scheme	based	on	the	achievement		
of	company-wide	business	goals.	In	line	with	local	regulations	
the	remuneration	to	employees	within	the	Waard	Group	in	the	
Netherlands	does	not	include	any	bonus	element.	

–	 Long-term plans:	Only	executive	directors	are	currently	

entitled	to	participate	in	the	long-term	plans	as	these	are	the	
roles	which	have	most	influence	on	and	accountability	for	the	
strategic	direction	of	the	business	and	the	delivery	of	returns	
to	shareholders.	This	may	be	reviewed	as	appropriate	in	the	
light	of	growth	in	the	company.

– Pension: The	level	of	contribution	made	by	the	company		

to	executive	directors	is	the	same	as	that	offered	to	other 	
UK	employees.	

62

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
Service contracts and loss of office

Executive directors
Our	policy	is	for	executive	directors	to	have	service	contracts	with	a	rolling	twelve-month	notice	period.

The	table	below	summarises	the	notice	periods	and	other	termination	rights	of	the	executive	directors	and	the	company.	The	approach	of	the	
company	on	any	termination	is	to	consider	all	relevant	circumstances	and	to	act	in	accordance	with	any	relevant	rules	or	contractual 	
provisions.	Typically,	a	leaving	employee	is	classified	as	a	‘Good	Leaver’	if	they	depart	under	‘Special	Circumstances’	(defined	in	the	table 	
below).	An	employee	leaving	under	any	other	circumstances	is	classified	as	a	‘Bad	Leaver’.	

The	committee	has	discretion	to	classify	an	employee	as	a	’Good	Leaver‘	or	a	’Bad	Leaver‘	and	to	determine	the	treatment	of	their	outstanding	
awards	upon	departure.	Regardless	of	whether	a	departing	executive	is	deemed	to	be	a	‘Good’	or	‘Bad	Leaver’,	the	committee	has	discretion		
to	pay	a	departing	executive’s	legal	fees	subject	to	any	such	payment	being	made	in	accordance	with	the	terms	of	a	compromise	agreement	
which	waives	all	claims	against	the	company.

Typical	treatment	in	relation	to	salary,	benefits	and	outstanding	incentive	awards	for	leavers	under	each	scenario	is	shown	below:

Nature of  
termination

Notice  
period

Salary and  
Benefits

Short-Term Incentive  
Scheme

Long-Term Incentive  
Scheme

Pension

Cease	on	
date	
employment	
ends.

Cease	on	
date	
employment	
ends.

Cease	on	
date	
employment	
ends.

By executive  
director or company 
giving notice (and 
where deemed  
to be a Bad Leaver).

12	months

Cease	on	date	
employment	ends.

Payment	may	be	
made	for	any	
unused	holiday	
entitlement.

By company 
summarily  
(Bad Leaver).

None

Cease	on	date	
employment	ends.

No	grants	following	service	of	notice.

Right	to	cash	payment	and	unvested	
deferred	share	awards	cease	on	date 	
employment	ends.

Outstanding	options	must	be 		
exercised	within	6	months	of	date 	
employment	ends.

No	grants	following	service	
of	notice.

Unvested	awards	lapse	on	
date	employment	ends.

Outstanding	options		
must	be	exercised	within		
6	months	of	date	
employment	ends.

No	further	grants.

No	further	grants.

Right	to	cash	payment	and	unvested 	
deferred	share	awards	cease	on	date 	
employment	ends.

Outstanding	options	must	be 		
exercised	within	6	months	of	date 	
employment	ends.

Unvested	awards	lapse	on	
date	employment	ends.

Outstanding	options		
must	be	exercised	within		
6	months	of	date	
employment	ends.

Under special 
circumstances:  
Good Leaver status 
whether leaving  
by reason of death, 
injury or disability, 
redundancy, 
retirement with  
the agreement of  
the Remuneration 
Committee, the sale 
of employing 
business or company, 
or other special 
circumstances at  
the discretion of the 
committee.

None	
prescribed

Normally	cease		
on	date	
employment	ends.

Discretion	to	make	further	grants	during		
a	notice	period	where	this	is	considered		
to	be	in	the	company’s	interests.

Payment	may		
be	made	for	any	
unused	holiday	
entitlement.	

Where	employment	ends	before		
deferred	share	awards	made,	at	the	
discretion	of	the	committee,	the	award	
may	be	retained.

If	retained,	the	committee	has	discretion	
to	allow	the	award	to	vest	in	accordance	
with	original	terms,	or	determine	award		
is	to	vest	on	ceasing	to	be	employed		
and	will	also	assess	the	extent	to	which	
targets	have	been	met.

In	either	case	the	award	will	be	pro-rated	
to	reflect	period	of	Performance	Period	
that	has	been	worked	and	will	be	paid		
in	cash.	The	committee	has	discretion	to	
pro-rate	using	a	longer	period.	

Where	employment	ends	after	deferred	
share	awards	made,	the	award	will		
be	retained	and	vest	in	accordance	with	
original	terms.	The	committee	has	
discretion	to	allow	the	award	to	vest	on	
ceasing	to	be	employed.

All	outstanding	options	must	be	exercised	
within	6	months	of	the	date	on	which	
employment	ends	or	on	which	they	vest	
(whichever	is	later),	unless	the	committee	
specifies	a	longer	period.

Discretion	to	
company	to	pay	
salary	and		
benefits	in	a		
single	payment		
or	in	monthly	
instalments.	
Where	payments	
are	made	monthly	
the	executive	is	
under	an	
obligation	to	
mitigate	his	or	her	
loss	and	monthly	
payments	will	
cease	or	reduce	
upon	the	executive	
accepting	
alternative	
employment.

If	leaving	by	
reason	of	
redundancy	the	
payment	may	
include	statutory	
redundancy	pay.	

No	further	grants.	

Where	employment	ends	
before	share	awards	vest,		
at	the	discretion	of	the	
committee	the	award	may	
be	retained.	If	retained,	the	
committee	has	discretion		
to	allow	the	award	to	vest		
in	accordance	with	original	
terms	or,	by	exception	may	
determine	awards	to	vest		
on	ceasing	to	be	employed	
and	will	also	assess	the	
extent	to	which	the	targets	
have	been	met.	

In	either	case	the	award		
will	be	pro-rated	to	reflect	
the	period	of	the	
Performance	Period	that		
has	been	worked.		
The	committee	has	
discretion	to	pro-rate	using	
a	longer	period.	

All	outstanding	options	
must	be	exercised	within		
6	months	of	the	date	on	
which	employment	ends		
or	on	which	they	vest	
(whichever	is	later)	unless	
the	committee	specifies	a	
longer	period.

63

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C DIRECTORS’ REMUNERATION REPORT (CONTINUED)

REMUNERATION POLICY  (CONTINUED)

Non-executive directors

Other directorships

–	Appointments	are	made	under	a	contract	for	services	for 		

	 Executive	directors	may,	if	approved	by	the	board,	accept 	

an	initial	term	of	three-years	subject	to	election	by	
shareholders	at	the	first	Annual	General	Meeting	following	
their	appointment	and	annual	re-election	thereafter.

appointments	as	non-executive	directors	of	suitable 	
organisations.	Normally	fees	for	such	positions	are	paid	to 	
the	company,	unless	the	board	determines	otherwise.

–	Non-executive	directors	are	typically	expected	to	serve 		
two	three-year	terms	but	may	be	invited	by	the	board		
to	serve	for	an	additional	period.	Any	renewal	is	subject	to 	
board	review	and	AGM	re-election.

–	The	terms	of	an	appointment	are	set	out	in	a	letter	of 	

appointment	which	can	be	terminated	by	either	party	with	
three	months’	notice	or	immediately	if	termination	is	as	a	
result	of	not	being	elected	at	the	AGM.

–	 There	are	no	compensation	terms	regardless	of	the	

circumstances	that	may	lead	to	a	contract	being	terminated.

Illustration of application of remuneration policy

	 The	view	of	the	committee	is	that	there	should	be	balance 	
between	fixed	and	variable	pay	such	that	when	stretching	
performance	targets	have	been	achieved	in	full,	variable		
pay	should	be	no	more	than	200%	of	salary.	The	committee	
believes	that	this	is	appropriate	given	the	strategy	of	the	
company	and	its	risk	appetite.

	 The	charts	below	provide	estimates	of	the	potential	future	
reward	opportunities	for	each	executive	director,	and	the	
potential	split	between	the	different	elements	of	remuneration	
under	three	different	performance	scenarios:	‘Minimum’,		
‘In	line	with	expectation’	and	‘Maximum’.	The	illustration	
assumes	that	the	2017	policy	applies	throughout	the	period.

Group Chief Executive Officer

Group Finance Director

£000’s

	 Long-term	incentive
	 Short-term	incentive
	 Fixed

784

16%

21%

497

1,353

32%

32%

100%

63%

36%

£000’s

	 Long-term	incentive
	 Short-term	incentive
	 Fixed

466

15%

19%

307

783

30%

30%

100%

66%

40%

Minimum

In line with 
expectation

Maximum

Minimum

In line with 
expectation

Maximum

In	line	with	expectation	performance	assumes	that	the	STI	and	LTI	payments	are	at	37.8%	and	29.2%	of	their	maximum 	
respectively	for	the	Group	Chief	Executive	Officer	and	34.0%	and	26.3%	of	their	maximum	for	the	Group	Finance	Director.		
The	targets	are	based	on	the	measures	outlined	above	but	are	not	declared	prior	to	the	publication	of	the	accounts	for	the	
relevant	year	as	they	may	be	commercially	sensitive.

Minimum
The	table	below	analyses	the	constitution	of	the	minimum	remuneration	projection	for	2017:

Director 

Salary and fees  
£000  

Benefits  
£000  

Pension  
£000  

Total fixed pay
£000

Group	Chief	Executive	Officer	
Group	Finance	Director	

428.0		
264.0		

28.0		
18.0		

40.7		
25.1		

496.7
307.1

The	pension	figure	above	is	based	on	9.5%	of	gross	basic	salary.

Statement of shareholder views
Given	there	is	very	little	change	in	policy	between	this	and	our	last	remuneration	policy	the	committee	has	not	considered	it	
necessary	to	consult	with	shareholders.

64

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 DIRECTORS’ REMUNERATION REPORT (CONTINUED)

ANNUAL REMUNERATION REPORT

Single total figure of remuneration for each director (audited information)
The	remuneration	of	the	executive	directors	for	the	years	ended	31	December	2015	and	31	December	2016	is	made	up	as	follows:

Executive directors’ remuneration as a single figure – year ended 31 December 2016

Name of director 

John	Deane		
David	Rimmington	
Frank	Hughes1	

Total 

Salary   All taxable   Non taxable  
benefits  
benefits  
£000  
£000  

and fees  
£000  

Annual  
bonuses  
£000  

LTI2  
£000  

Pension  
£000  

420		
250		
212		

882  

27		
14		
18		

59  

2		
4		
7		

13  

413		
222		
167		

802  

–		
89		
103		

192  

40		
24		
20		

84  

Notes:
1.	Frank	Hughes	stepped	down	from	the	board	on	31	December	2016.
2.	Amounts	shown	for	LTI	are	estimates	as	they	relate	to	an	award	which	is	due	to	vest	in	May	2017.	Details	of	this	LTI	award	are	on	page	68.

Executive directors’ remuneration as a single figure – year ended 31 December 2015

Name of director 

John	Deane	
David	Rimmington		
Frank	Hughes	

Total 

Salary   All taxable   Non taxable  
benefits  
benefits  
£000  
£000  

and fees1&2  
£000  

Annual  
bonuses  
£000  

LTI  
£000  

Pension  
£000  

290		
227		
206		

723  

26		
12		
15		

53  

3		
6		
5		

14  

240		
139		
127		

506  

–		
–		
–		

–  

37		
18		
16		

71  

Total for
2016
£000

902
603
527

2,032

Total for
2015
£000

596
402
369

1,367

Notes:
1.	John	Deane	received	fees	of	£100,000	from	his	directorship	appointment	with	Atom	plc,	and	therefore	the	salary	paid	by	the	company	was	reduced	by	this	amount.
2.	Resulting	from	the	Remuneration	Review	in	2015,	both	John	Deane	and	David	Rimmington	received	a	salary	increase	effective	from	1	July	2015.

The	remuneration	of	the	non-executive	directors	for	the	years	ended	31	December	2015	and	31	December	2016	is	made	up	as	follows:

Non-executive directors’ remuneration as a single figure - year ended 31 December 2015 and 2016

Name of director 

Peter	Mason	
Peter	Wright1	
Veronica	Oak		
David	Brand		
Mike	Evans		
Jane	Dale2	

Total 

2016 

Salary   All taxable  
benefits  
£000  

and fees  
£000  

108		
65		
55		
55		
55		
34		

372  

–		
–		
1		
–		
1		
–		

2  

2015

Salary   All taxable  
benefits  
£000  

and fees  
£000  

106		
64		
54		
52		
52		
–		

328  

2		
1		
3		
1		
3		
–		

10  

Total  
£000  

108		
65		
56		
55		
56		
34		

374  

Total 
£000

108
65
57
53
55
–

338

Notes:
1.	Peter	Wright	stepped	down	from	the	board	on	31	December	2016.
2.	Jane	Dale	was	appointed	to	the	board	on	19	May	2016,	and	subsequently	appointed	Chairman	of	the	Audit	&	Risk	Committee	on	14	December	2016.

65

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C  
  
 
 
  
  
 
 
 
  
  
   
 
  
 
  
		
		
		
		
		
		
  
 DIRECTORS’ REMUNERATION REPORT (CONTINUED)

ANNUAL REMUNERATION REPORT  (CONTINUED)

Salary and fees
Basic	salaries	are	usually	reviewed	annually	by	the	Remuneration	Committee.	Assessments	are	made	giving	full	regard	to	external	factors	such	as	earnings 	
inflation	and	industry	benchmarks	and	to	internal	factors	such	as	changes	to	the	role	by	way	of	either	structural	reorganisations	or	enlargement	of	the	group. 	
In	addition,	basic	pay	levels	reflect	levels	of	experience.	The	single	earnings	figures	demonstrate	the	application	of	this	assessment	process.	

The	remuneration	policy	for	the	executive	directors	is	designed	with	regard	to	the	policy	for	employees	across	the	group	as	a	whole.	Our	ability	to	meet	our 	
growth	expectations	and	compete	effectively	is	dependent	on	the	skills,	experience	and	performance	of	all	our	employees.	Our	employment	policies, 	
remuneration	and	benefit	packages	for	employees	are	regularly	reviewed.	There	are	some	differences	in	the	structure	of	the	remuneration	policy	for	the 	
executive	directors	and	senior	management	team	compared	to	other	employees	reflecting	their	differing	responsibilities,	with	the	principal	difference	being 	
the	increased	emphasis	on	performance	related	pay	for	the	more	senior	employees	within	the	organisation.	

Employee	share	ownership	is	encouraged	and	facilitated	through	participation	in	the	SAYE	Scheme	(subject	to	minimum	service	requirement).	

Although	the	committee	does	not	consult	directly	with	employees	on	directors’	pay,	the	committee	does	take	into	consideration	the	pay	and	employment	
conditions	of	all	employees	when	setting	the	policy	for	directors	remuneration.	In	terms	of	comparison	metrics,	the	committee	takes	into	account	the	average	
level	of	salary	increase	being	budgeted	for	the	UK	workforce	when	reviewing	the	salary	levels	of	the	executive	directors.	The	committee	is	also	mindful	of	
any	changes	to	the	pay	and	benefit	conditions	for	employees	more	generally	when	considering	the	policy	for	directors’	pay.	

Taxable benefits
The	taxable	benefits	for	executive	directors	relate	to	the	provision	of	a	car,	fuel	allowance	and	medical	insurance.	For	non-executive	directors,	the	taxable 	
benefits	represent	the	reimbursement	of	travelling	expenses	incurred	in	attending	board	meetings	at	the	Preston	Head	Office.	These	amounts	also	include 	
an	amount	to	compensate	for	the	personal	tax	burden	incurred. 	

Annual bonuses
The	amount	reported	as	annual	bonuses	in	2016	is	entirely	made	up	of	awards	made	under	the	2014	STI	Scheme.	The	amounts	awarded	to	the	executive 	
directors	under	this	scheme	are	based	on	performance	against	three	core	measures,	being	IFRS	pre-tax	profit,	EEV	operating	profit	and	group	strategic 	
objectives.	The	table	below	shows	the	outcome	of	each	measure	when	compared	with	the	target	and	the	resulting	award.

Upper 
threshold for 
minimum 
performance 

Percentage 
award for  
minimum 
performance 

On target  
performance 

Percentage 
award for 
on target  
performance 

Minimum 
threshold for  
maximum 

Percentage 
award for  
maximum 
performance  performance 

Actual
Actual  percentage
award, as
%age of 
salary 

  percentage 
total 
award 

Actual 
result 

Total
award (£)

  John Deane 
IFRS	pre-tax	

	 result

	 EEV	operating	
	 result

£19.015m	

0%	

£25.353m*	

15.0%	

£50.706m	

50.0%	 £51.004m*	

50.0%	

50.0%	

210,000

£9.540m	

0%	

£10.600m	

12.8%	

£15.900m	

30.0%	

£49.802m	

30.0%	

30.0%	

126,000

	 Group	strategic		
	 objectives	

60%	of	
max	

0%	

80%	of	
max	

10.0%	

100%	

20.0%	

91.4%	of	
max

18.3%	

18.3%	

76,776

37.8% 

100.0% 

98.3% 

98.3% 

412,776 

£19.015m	

0%	

£25.353m*	

13.5%	

£50.706m	

50.0%	 £51.004m*	

50.0%	

45.0%	

112,500

£9.540m	

0%	

£10.600m	

11.5%	

£15.900m	

30.0%	

£49.802m	

30.0%	

27.0%	

67,500

60%	of	
max	

0%	

80%	of	
max	

9.0%	

100%	

20.0%	

93.8%	of	
max

18.8%	

16.9%	

42,200

34.0% 

100.0% 

98.8% 

88.9% 

222,200

  Total 

  David  
  Rimmington 
IFRS	pre-tax	

	 result

	 EEV	operating	
	 result	
	 Group	strategic	
	 objectives	

  Total 

	 Frank Hughes	
IFRS	pre-tax

	 result	

£19.015m		

0%		

£25.353m*		

12.0%		

£50.706m		

50.0%		

£51.004m		

50.0%		

40.0%		

84,813

	 EEV	operating	
	 result

£9.540m	

0%	

£10.600m	

10.2%	

£15.900m	

30.0%	

£49.802m	

30.0%	

24.0%	

50,888

	 Group	strategic		
	 objectives	

60%	of	
max	

0%	

80%	of	
max	

8.0%	

100%	

20.0%	

92.5%	of	
max

18.5%	

14.8%	

31,381

  Total 

30.2% 

100.0% 

98.5% 

78.8% 

167,082 

For	results	between	the	performance	thresholds,	a	straight-line	basis	applies.

 *Note	–	this	is	stated	after	certain	adjustments,	such	as	consolidation	adjustments.	The	actual	results	are	also	adjusted	in	the	same	manner.

66

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
	
	
	
	
	
	
	
	
	
	
 
 
 
 
 
	
	
	
	
	
	
	
	
	
	
 
 
 
 
 
	
	
	
	
	
	
	
	
	
 
 
 
 
 
	
The following table details the requirements for delivery of the strategic objectives for 2016 and actual outcomes:

Objectives area

Objectives and performance

Outcome 

John Deane

Maximise the value 
from the in-force  
book (80%)

Embed	Solvency	II	across	the	group.

Solvency	II	is	embedded	across	the	group,	with 		
the	further	development	of	Capital	Management 	
providing	opportunities	for	the	future.

Maintain	strong	working	relationships	with	
regulators	across	the	group.

Achieved	–	which	supports	the	group’s	acquisition 	
strategy	as	well	as	the	existing	business.

Ensure	that	people	and	IT	development		
plans	are	in	place	to	develop	the	capabilities		
of	the	organisation.

Recruitment	for	the	role	of	Countrywide	Assured 	
CEO	and	the	succession	for	the	position	of	Movestic 	
CEO	were	completed	successfully.

Technology	plans	in	Sweden	have	been	finalised. 	

Acquire life  
and pensions 
businesses (20%)

Progress	the	acquisition	of	suitable	businesses	
against	the	investment	criteria	and	risk		
based	acquisition	methodology	of	the	group.

The	risk-based	acquisition	process	has	been	
successfully	applied	in	the	acquisition	of	Legal	&	
General	Netherland	(LGN).

David Rimmington

Improve Investor 
Communication (20%)

Enhance	the	presentation	and	readability		
of	the	company	presentations,	reporting	and	
the	usability	of	the	website.

Positive	feedback	has	been	received	on	the		
changes	in	presentations	and	the	introduction	of		
EcV	replacing	EEV.	

Maximise the value 
from the in-force  
book (70%)

Embed	Solvency	II	across	the	group.	

Improve	the	quality	and	extent	of	
management	reporting	to	support		
the	Solvency	II	risk	management		
and	financial	management.

Solvency	II	is	embedded	across	the	group,	with		
the	further	development	of	Capital	Management	
providing	opportunities	for	the	future.

Improvements	are	evidenced	in	this	annual	report	and	
company	presentations	over	the	last	12	months.

Acquire life  
and pensions 
businesses (10%)

Frank Hughes

Maximise the value 
from the in-force  
book (80%)

Replace	EEV	with	EcV	and	revamp	the	
information	requirements	of	the	group.

Achieved	as	presented	in	the	half	year	and	full		
year	results.

Develop	the	funding	model	for	acquisitions		
to	accommodate	euro	debt.

Successfully	completed	as	evidenced	by	the		
LGN	acquisition.

Embed	Solvency	II	in	CA.	

Maintain	strong	working	relationships	with	
regulators	in	the	UK.

Continued	enhancement	of	the	UK	Division	
Governance	model	with	a	particular	focus		
on	Customer	Outcomes.

Solvency	II	is	embedded,	with	the	further		
development	of	Capital	Management	providing	
opportunities	for	the	future.

Achieved	-	which	supports	the	UK	acquisition	strategy	
as	well	as	the	existing	business.

Implementation	of	improved	systems	and	processes		
to	support	the	introduction	of	the	UK	Governance	Map	
and	evidencing	of	good	Customer	Outcomes.

Operational change  
& development (20%)

Senior	Insurance	Management	requirements	
to	be	met.

Procedures	have	been	fully	implemented	and	tested	
over	the	course	of	the	year.

Introduction	of	a	new	performance	
management	system.

Handover	and	succession	plan	to	be	
developed	following	the	appointment	of		
a	UK	CEO.	

This	system	was	implemented	in	July.

Plan	developed	and	delivery	well	under	way.	

67

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
	
 DIRECTORS’ REMUNERATION REPORT (CONTINUED)

ANNUAL REMUNERATION REPORT  (CONTINUED)

Annual bonuses (continued)
In	converting	performance	against	the	measures	assessed	for	2016	set	out	in	the	previous	tables,	the	directors’	annual	bonus		
awards	are	specified	below:

Name of director 

John	Deane	
David	Rimmington	
Frank	Hughes	

Total 

Salary on 
  which award 
based 
£ 

Maximum 
potential 
award as 
 %age 
of salary 

420,000	
250,000	
212,032	

100%	
90%	
80%	

Actual  
award as 
%age of 
salary 

98.28%	
88.88%	
78.80%	

Total  
value of 
award 
£

412,776
222,200
167,082

802,058

35%	of	the	above	awards	are	granted	as	deferred	share	awards	that	will	vest	at	the	end	of	a	three-year	deferred	period.

Long-Term Incentive Scheme awards
The	following	table	sets	out	the	amounts	that	are	due	to	vest	on	20	May	2017	under	the	2014	LTI	Scheme,	for	which	
performance	conditions	were	satisfied	during	the	year.

Individual  Measures  Weightings 

 Ranges and targets 

 Actual outcome 

Minimum 
achievement 
(as % of 
target) 

=Median	
=89.0%	

=Median	
=89.0%	

Target 
achievement 

Max 
achievement 

Performance 
achieved 

% of award 
vesting 

Value of 
award £

18.84%	
£420.0m	

18.84%	
£420.0m	

28.22%	
£478.8m	

28.22%	
£478.8m	

19.33%	
£568.0m	

19.33%	
£568.0m	

14.46%	
50.0%	

14.46%	
50.0%	

19,943
68,961

23,113
79,922

David	
Rimmington	

Frank	
Hughes	

TSR	
EcV	

TSR	
EcV	

50%	
50%	

50%	
50%	

The	estimated	value	of	the	awards	vesting	disclosed	above	have	been	determined	using	the	average	share	price	over	the	three	
month	period	prior	to	the	year	end	(329.96p).	The	actual	amounts	upon	vesting	will	be	determined	using	the	share	price	upon	
the	vesting	date.	

68

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
	
	
	
	
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
	
	
	
	
	
	
	
	
 
 
 
 
 
 
The	table	below	sets	out	potential	LTI	Scheme	interests	that	have	accrued	during	the	year,	and	each	director’s	interest	in	that	scheme:

Name of  
executive
director

Name of  
scheme

Date award  
was granted

Amount of  
options 
awarded1 

John	Deane

2014	LTI		

28	April	2016

133,017

2014	LTI

28	April	2015

84,639

Frank	Hughes

2014	LTI

28	April	2016

50,364

2014	LTI

28	April	2015

48,399

2014	LTI

20	May	2014

48,443

David	Rimmington

2014	LTI

28	April	2016

71,259

2014	LTI

28	April	2015

47,727

2014	LTI

20	May	2014

41,800

Face value on the  
date of grant2

% of award 
vesting for 
minimum 
performance 

 Length of vesting period – 
3 years
Date of vesting

£415,013
based	on	share	price	(312.00p)

£269,998	
based	on	share	price	(319.00p)	

£157,136
based	on	share	price	(312.00p)

£154,392	
based	on	share	price	(319.00p)

£150,294	
based	on	share	price	(310.25p)

£222,328
based	on	share	price	(312.00p)

£152,249	
based	on	share	price	(319.00p)

£129,685	
based	on	share	price	(310.25p)

12.5%

12.5%

12.5%

12.5%

12.5%

12.5%

12.5%

12.5%

28	April	2019

28	April	2018

28	April	2019

28	April	2018

20	May	2017

28	April	2019

28	April	2018

20	May	2017

Basis of awards and summary of performance measures and targets

2014 LTI Scheme:	Share	options	awarded	are	based	on	the	share	price	at	close	of	business	on	date	of	award	and	a	percentage	of	basic	salary	as	
follows:	John	Deane;	75%	in	2015	and	100%	in	2016.	David	Rimmington;	75%	in	2014,	75%	in	2015	and	90%	in	2016.	Frank	Hughes;	75%	in	2014,	
2015	and	2016.	Options	have	a	nil	exercise	price.

Total shareholder return
50%	of	the	award	will	vest	subject	to	the	TSR	target	being	in	a	certain	range,	with	the	range	being	the	ranking	of	the	TSR	of	Chesnara	against	the	TSR	
of	the	individual	companies	in	the	FTSE	350	Higher	Yield	Index.	The	award	will	be	made	on	a	sliding	scale	from	nil	if	the	Chesnara	TSR	is	below	the	
median	to	full	if	the	Chesnara	TSR	is	in	the	upper	quartile.

EEV/EcV growth target
As	explained	in	the	remuneration	policy	on	page	60,	the	LTI	Scheme	is	transitioning	to	Economic	Value	(EcV)	as	an	equivalent	post	Solvency	II	
replacement	for	Embedded	Value	(EEV).	For	performance	years	starting	before	1/1/2016	the	measure	will	be	EEV.	For	performance	years	starting	on	or	
after	1/1/2016	the	measure	will	be	EcV.

50%	of	the	award	will	vest	subject	to	the	EEV/EcV	outcome	being	within	a	certain	range	of	its	target.	The	award	will	be	made	on	a	sliding	scale	with	nil	
being	paid	out	if	the	outcome	is	less	than	or	equal	to	89%	of	target,	up	to	a	maximum	pay-out	if	the	outcome	is	greater	than	or	equal	to	114%	of	target.

Note 1	–	No	awards	are	made	if	performance	is	below	the	minimum	criteria.

Note 2	–	The	face	value	is	reported	as	the	estimate	of	the	maximum	potential	value	on	vesting.

Pension
The	pension	component	in	the	single	figure	table	represents	employer’s	contributions	that	form	part	of	the	director’s	remuneration	package.		
The	employer’s	contribution	is	based	on	a	fixed	percentage	of	each	executive’s	salary.

Payments for loss of office (audited information)
No	payments	were	made	during	the	year	for	loss	of	office.

69

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
 
 DIRECTORS’ REMUNERATION REPORT (CONTINUED)

ANNUAL REMUNERATION REPORT  (CONTINUED)

Payments for ceasing to hold office (audited information)
On	31	December	2016	Frank	Hughes	ceased	to	be	a	director	as	a	result	of	the	removal	of	role	of	Business	Services	Director	in	Chesnara.	The	committee	
formed	the	view	that	the	arrangements	and	payments	set	out	below	are	in	the	best	interests	of	the	company	and	its	shareholders,	and	in	line	with	the	
company’s	remuneration	policy	and	contractual	arrangements	with	Frank.	The	total	amount	for	loss	of	office	is	as	follows:

Contractual remuneration entitlements to 30 April 2017:	Frank	will	continue	to	receive	normal	pay	and	benefits	under	the	terms	of	his	service	agreement	
from	30	November	2016.

Payment in lieu of notice and awards from incentive plans:	Frank	will	cease	to	be	employed	by	the	company	on	30	April	2017,	and	at	that	time	he	will 	
receive	a	payment	in	lieu	of	his	contractual	remuneration	entitlements	for	the	remaining	seven	months	of	his	twelve	month	notice	period	as	set	out	in	the 	
table	below.	This	table	also	shows	how	the	Remuneration	Committee	(“the	committee”)	has	assessed	the	treatment	of	outstanding	awards	under	the 	
various	incentive	schemes	in	which	Frank	participated,	including	where	any	discretion	has	been	exercised:

Description

Amount (£)

Explanation of how calculated

Pay	in	lieu	of	salary	and	benefits

176,697

This	represents	payment	in	lieu	of:	basic	salary	(£153,685*),	pension	contributions	(£11,750)	and	other	taxable	/ 	
non-taxable	benefits	(£11,262)	for	the	remaining	7	months	of	the	contractual	notice	period.
*This	includes	a	£30,000	statutory	redundancy	payment.

Loss	of	company	car

5,278

Compensation	for	the	loss	of	use	of	a	company	car	for	the	period	1	May	until	30	November	2017..

2014	STI	Scheme:	
–	15,237	shares	granted	in	2015	
–	14,027	shares	granted	in	2016

55,6531
51,2331

This	represents	the	value	accrued	under	the	2014	STI	Scheme.	The	committee	has	exercised	its	discretion	to	
determine	that	the	awards	shall	be	retained	in	full	and	mature	at	the	prescribed	time,	and	Frank	be	treated	as	a	
‘good	leaver’.	Frank	will	not	be	eligible	to	participate	in	the	STI	for	the	year	2017

2014	LTI	Scheme:
–	48,443	shares	granted	in	2014
–	48,399	shares	granted	in	2015
–	50,364	shares	granted	in	2016

–
–
–

The	committee	determined	that	Frank	should	retain	in	full	the	share	options	awarded	to	him	under	the	2014	LTI	
Scheme	in	respect	of	the	shares	granted	in	2014.	The	committee	has	exercised	its	discretion	to	determine	that	the	
awards	granted	in	2015	and	2016	will	be	reduced	on	a	pro-rata	basis,	with	two-thirds	and	one-third	being	retained	
respectively.	It	has	also	determined	that	Frank	be	treated	as	a	‘good	leaver’.	The	LTI	awards	will	vest	in	accordance	
with	the	scheme	rules.	Frank	will	not	be	eligible	to	participate	in	the	LTI	for	the	year	2017.

Total

288,861

1Note:	The	value	of	the	share	awards	were	calculated	using	the	mid-market	closing	price	of	365.25p	on	31	December	2016.

The	cost	of	Frank	Hughes	ceasing	to	hold	office,	as	described	above,	will	be	recognised	in	the	2017	financial	statements.

Statement of directors’ shareholding and share interests (audited information)
The	remuneration	policy,	which	was	effective	from	the	2014	AGM,	requires	executive	directors	to	build	up	a	shareholding	through	the	retention	of	shares	
to	the	value	of	their	basic	salary.	When	the	minimum	holding	level	has	not	been	achieved,	directors	may	only	dispose	of	shares	where	funds	are 	
required	to	discharge	any	income	tax	and	National	Insurance	liabilities	arising	from	awards	received	from	a	Chesnara	incentive	plan.	The	Chairman	and 	
non-executive	directors	are	encouraged	to	hold	shares	in	the	company	but	are	not	subject	to	a	formal	shareholding	guideline.

The	table	below	shows,	in	relation	to	each	director,	the	total	number	of	share	interests	with	and	without	performance	conditions,	the	total	number	of	share	
options	with	and	without	performance	measures,	those	vested	but	unexercised	and	those	exercised	at	31	December	2016	or	the	date	of	resignation.	

No	changes	took	place	in	the	interests	of	the	directors	between	31	December	2016	and	30	March	2017.

Shares held:   Shares held:  

Options:  
Without  
1 January   31 December   performance   performance  

Options:  
With  

Options:  
Vested but  
 measures1   unexercised  

Name of director 

2016  

20163  

measures  

John	Deane		
David	Rimmington	
Frank	Hughes	
Peter	Mason	
Peter	Wright	
Veronica	Oak		
David	Brand	
Mike	Evans	
Jane	Dale		

9,677		
8,048		
12,123		
21,743		
70,000		
2,000		
3,000		
6,452		
–		

19,677		
8,848		
12,123		
25,743		
70,000		
3,000		
5,500		
7,956		
3,333		

217,656		
160,786		
147,206		
–		
–		
–		
–		
–		
–		

32,873		
35,818		
35,562		
–		
–		
–		
–		
–		
–		

Total 

133,043  

156,180  

525,648  

104,253  

–		
–		
–		
–		
–		
–		
–		
–		
–		

–		

70

Options:

Exercised   Percentage of
during the   shareholding
target held2

year  

–		
–		
–		
–		
–		
–		
–		
–		
–		

–		

40%	
56%	
71%	
–	
–	
–	
–	
–	
–

–	

  Notes:
1.	The	‘options	without	

performance	measures’	column	
in	the	table	does	not	include	
the	share	options	that	will	be	
awarded	as	part	of	the	
mandatory	deferral	rules	under	
the	2014	STI	Scheme	in	respect	
of	awards	made	in	relation	to	
the	2016	financial	year,	which	
equate	to	35%	of	the	cash		
award	under	this	scheme.	The	
timetable	for	the	administration	
of	the	scheme	means	that	these	
will	be	reported	in	the	2017	
Annual	Report	and	Accounts.

2.	Calculated	using	the		

share	price	of	365.25p	at		
31	December	2016.

3.	On	14	December	the	company	

completed	a	Placing	and		
Open	Offer.	This	resulted	in		
an	increase	in	shares	for	all	
directors,	except	Peter	Wright	
and	Frank	Hughes.

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
 
 
Outstanding share options and share awards
Below	are	details	of	outstanding	share	options	and	awards	for	executive	directors.

  Name of 
  executive 
  director 

	 John	Deane	

Scheme 

Number 
of shares 
under 
option at 
1 January 
2016 

Grant  Exercise 
price (p) 

date 

Number of
  shares under
option and
Number  unexercised 
granted 
at 31 
during 
year 

2016 

End of 
December  performance 
period 

Vesting  Performance 
period 

date 

Date of
expiry of
option

2014	LTI	(2016	award)	

28/04/16	

2014	LTI	(2015	award)	

28/04/15	

2014	STI	(2015	award)	

28/04/16	

Nil	

Nil	

Nil	

–	

133,017	

133,017	

31/12/18	

28/04/19	

3	Years	

28/04/26

84,639	

–	

84,639	

31/12/17	

28/04/18	

3	Years	

28/04/25

–	

26,575	

26,575	

n/a	

n/a	

28/04/19	

01/11/18	

n/a	

n/a	

28/04/25

n/a

Share	save	

29/09/15	

285.08	

6,298	

–	

6,298	

90,937	

159,592	

250,529	

	 David	Rimmington	

2014	LTI	(2016	award)	

28/04/16	

2014	LTI	(2015	award)	

28/04/15	

2014	LTI	(2014	award)	

20/05/14	

2014	STI	(2015	award)	

28/04/16	

2014	STI	(2014	award)	

27/03/15	

Nil	

Nil	

Nil	

Nil	

Nil	

Share	save	

29/09/15	

285.08	

6,298	

	 Frank	Hughes*	

2014	LTI	(2016	award)	

28/04/16	

2014	LTI	(2015	award)	

28/04/15	

2014	LTI	(2014	award)	

20/05/14	

2014	STI	(2015	award)	

28/04/16	

2014	STI	(2014	award)	

27/03/15	

Nil	

Nil	

Nil	

Nil	

Nil	

Share	save	

29/09/15	

285.08	

6,298	

–	

71,259	

71,259	

31/12/18	

28/04/19	

3	Years	

28/04/26

47,727	

41,800	

–	

–	

47,727	

31/12/17	

28/04/18	

3	Years	

28/04/25

41,800	

31/12/16	

20/05/17	

3	Years	

20/05/24

–	

15,434	

15,434	

14,086	

–	

–	

14,086	

6,298	

n/a	

n/a	

n/a	

28/04/19	

27/03/18	

01/11/18	

n/a	

n/a	

n/a	

28/04/25

20/05/24

n/a

109,911	

86,693	

196,604	

–	

50,364	

50,364	

31/12/18	

28/04/19	

3	Years	

28/04/26

48,399	

48,443	

–	

–	

–	

14,027	

15,237	

–	

–	

48,399	

31/12/17	

28/04/18	

3	Years	

28/04/25

48,443	

31/12/16	

20/05/17	

3	Years	

20/05/24

14,027	

15,237	

6,298	

n/a	

n/a	

n/a	

28/04/19	

27/03/18	

01/11/18	

n/a	

n/a	

n/a	

28/04/25

20/05/24

n/a

 *Note:	Please	refer	to	page	70	for	detail	of	Frank	Hughes	ceasing	to	hold	office	in	relation	to	LTI	awards	granted	in	2015	and	2016.	

118,377	

64,391	

182,768	

71

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
	
	
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
 DIRECTORS’ REMUNERATION REPORT (CONTINUED)

ANNUAL REMUNERATION REPORT  (CONTINUED)

Performance graph and  
CEO remuneration table
The	graph	to	the	right	shows	
the	company’s	performance	
compared	with	the	
performance	of	the	FTSE	350	
Higher	Yield	Index	and	the	
FTSE	UK	Life	Insurance	
Index.	The	FTSE	350	Higher	
Yield	Index	has	been	selected	
since	2014	as	a	comparison	
because	it	is	the	index	used	
by	the	company	for	the	
performance	criterion	for	its	
LTI	Scheme,	and	the	FTSE	
UK	Life	Insurance	Index	has	
been	selected	due	to	
Chesnara’s	inclusion	within	
this	index.

 Chesnara – Total shareholder return, rebased
 FTSE UK Life Insurance – Total Return Index, rebased
 FTSE 350 Higher Yield – Total Return Index, rebased

500

450

400

350

300

250

200

150

100

50

0

x
e
d
n

I

R
S
T

Jan	09		

Jan	10	

Jan	11	

Jan	12	

Jan	13	

Jan	14	

Jan	15	

Jan	16	

Jan	17

The	table	below	sets	out	the	details	for	the	director	undertaking	the	role	of	Group	Chief	Executive	Officer:

Year 

Individual performing CEO role 

2016	
2015	
2014	
2013	
2012	
2011	
2010	

John	Deane	
John	Deane	
Graham	Kettleborough	
Graham	Kettleborough	
Graham	Kettleborough	
Graham	Kettleborough	
Graham	Kettleborough	

CEO single  
figure of total  
remuneration  
£000  

Annual bonus  
pay-out  
against  
maximum  

902		
596		
712		
702		
612		
384		
631		

98.33%		
81.96%		
91.30%		
100.00%		
65.48%		
17.39%		
100.00%		

Long-Term  
Incentive  
vesting  
rates against  
maximum  
opportunity  

–		
–		
34.52%		
n/a		
100.00%		
n/a		
n/a		

Note

1	
1	
2	
3	
4	
5	
5

Note 1	–	John	Deane	was	appointed	CEO	on	1	January	2015.

Note 2	–	During	2014	an	LTIP	that	was	granted	to	the	CEO	in	2012	vested.	The	LTIP	
included	a	condition	such	that	the	sum	of	the	LTIPs	and	annual	bonuses	awarded	in	that	
year	could	not	exceed	100%	of	the	CEO’s	salary.	The	annual	bonus	in	2012	amounted		
to	65.48%	of	salary.	When	the	performance	measurements	for	the	2012	LTIP	were	
assessed,	the	award	was	required	to	be	restricted	due	to	the	operation	of	the	100%	cap	
combined	cap,	such	that	the	2012	LTIP	paid	out	34.52%	of	the	salary	at	the	time	of	award.

During	2014	the	annual	bonus	that	was	awarded	represented	68.5%	of	the	CEO’s	salary.	
The	maximum	payable	was	up	to	75%	of	the	CEO’s	salary,	resulting	in	a	91.3%	pay-out	
with	reference	to	the	maximum	potential	award.

Note 3 –	During	2013	no	LTIP	value	was	earned	because	the	annual	bonus	in	isolation	
accounted	for	the	full	100%	combined	bonus	cap.

Note 4	–	The	vesting	percentage	in	2012	within	the	Long-Term	Incentive	column	does		
not	relate	to	a	formal	LTIP	Scheme.	It	relates	to	a	discretionary	supplementary	scheme	
established	in	2009	to	recognise	the	value	added	to	the	group	from	the	acquisition	of	
Movestic.	The	amount	vesting	has	been	classified	in	the	LTIP	column	due	to	the	fact	its	
award	was	subject	to	certain	future	performance	criteria	being	achieved.	That	scheme	has	
generated	the	maximum	potential	value	of	£75,000	in	2012.	The	formal	2012	LTIP	Scheme	
has	contributed	no	value	to	the	total	single	remuneration	figure	as	it	does	not	vest	until	
performance	criteria	have	been	achieved	in	2014.

Note 5	–	Prior	to	2012	the	LTIP	Schemes	were	in	fact	better	characterised	as	deferred	
annual	bonus	schemes.	As	such	they	are	classified	within	the	annual	bonus	value	and	any	
value	is	included	in	the	annual	bonus	pay-out	against	maximum	percentage.

Percentage change in remuneration for the director undertaking the role of Group Chief Executive Officer
The	table	below	shows	the	percentage	change	in	remuneration	for	the	director	undertaking	the	role	of	Group	Chief	Executive	
Officer	and	the	company’s	employees	as	a	whole	between	the	years	2016	and	2015.

Percentage change in remuneration in 2016 compared with 2015 

Salary	and	fees1	
All	taxable	benefits	
Annual	bonuses	

GCEO  
%  

7.69		
1.40		
72.18		

Group
employees 
%

11.17	
3.97	
11.79

	1. The	percentage	change	in	salary	and	fees	above,	excludes	the	impact	of	a	salary	reduction	in	2015,	in	relation	to	John	Deane’s	
directorship	appointment	with	Atom	plc.	The	difference	in	the	GCEO’s	salary	and	fees	between	2015	and	2016	arises	from	a	
pay	increase	made	in	July	2015.	

72

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016  
  
  
 
  
  
 
  
  
		
		
		
		
		
		
 
 
  
  
 
 
  
  
 
 
 
 
 
 
 
Relative importance of spend on pay
The	graph	to	the	right	shows	the	actual	expenditure	of	the 	
group	and	change	between	the	current	and	previous	years:

Due	to	Chesnara	adopting	a	strategy	of	outsourcing	much 	
of	its	activities	the	level	of	total	employee	pay	is	relatively 	
low	in	comparison	to	dividends.	In	addition,	the	graph 	
shows	a	comparison	with	the	group’s	total	acquisition	and 	
maintenance	expenditure.	As	can	be	seen,	the	total 	
employee	pay	is	relatively	small	against	our	overall	cost	base.

£m

80

70

60

50

40

30

20

10

0

	 2016			 	 2015

+13%

+15%

+20%

Total employee 
pay

Business 
acquisition and 
maintenance 
expenditure

Dividends

Statement of Implementation of remuneration policy in the following financial year
The	current	remuneration	policy	took	effect	following	approval	at	the	2014	AGM	and,	subject	to	shareholder	approval,	will	be	succeeded	by	the	policy	which	is	
being	put	to	shareholders	at	the	2017	AGM.	The	following	states	how	the	remuneration	policy	will	be	implemented	assuming	that	the	Policy	is	approved.

Salaries and fees
Will	be	set	in	accordance	with	the	Company’s	remuneration	policy	(see	pages	58	to	64).

2017 award under the 2014 Short-Term Incentive (STI) Scheme
The	Remuneration	Committee	proposes	to	grant	awards	to	the	executive	directors	under	the	Chesnara	2017	remuneration	policy. 	
The	table	below	and	accompanying	notes	set	out	the	performance	measures,	weightings	and	the	potential	outcomes	for	achieving	minimum,	on-target 	
and	maximum	performance.	The	actual	targets	for	each	measure	are	deemed	to	be	commercially	sensitive	and	whilst	they	are	not	disclosed	at	this
stage,	will	be	disclosed	in	2018	together	with	the	actual	performance	against	those	targets.

Individual 

Measures 

Weightings  Ranges and targets 

Potential outcomes in terms of % of basic salary

   Minimum  
Target  
  achievement   achievement  
(as % of  
target)  

(as % of  
target)  

Max   
achievement   
Minimum  
(as % of   
target)    achievement  

Target 
achievement 

Maximum 
achievement 

John	Deane	

IFRS	pre-tax	profit	

EcV	operating	profit	

Group	strategic	objectives	

David	
Rimmington

IFRS	pre-tax	profit	

EcV	operating	profit	

Group	strategic	objectives	

50.0%		

30.0%		

20.0%		

50.0%		

30.0%		

20.0%		

75.0%		

90.0%		

75.0%		

75.0%		

90.0%		

75.0%		

100.0%		

100.0%		

100.0%		

100.0%		

100.0%		

100.0%		

200.0%	 	

150.0%	 	

125.0%	 	

200.0%	 	

150.0%	 	

125.0%	 	

nil		

nil		

nil		

nil		

nil		

nil		

15.0%	

12.8%	

10.0%	

13.5%	

11.5%	

9.0%	

50.0%

30.0%

20.0%

45.0%

27.0%

18.0%

The	STI	Scheme	will	be	implemented	and	operated	by	the	Remuneration	Committee	as	set	out	within	the	remuneration	policy	(see	the	Policy	table	on	pages	59	to	
61	and	its	accompanying	notes).

Measures
The	three	measures	selected	by	the	Remuneration	Committee	continue	to 	
ensure	there	is	a	balance	between	aligning	executive	director	remuneration 	
to	shareholder	returns	whilst	also	recognising	measures	over	which	the 	
directors	can	exercise	more	immediate	and	direct	influence.	The	IFRS	pre-tax	
profit	and	EcV	operating	profit	are	recognised	outputs	from	the	audited 	
year-end	Financial	Statements,	although	it	should	be	noted	that	the 	
Remuneration	Committee	is	able	to	make	discretionary	adjustments	if 	
deemed	necessary.	The	objectives	assigned	to	each	executive	director	are 	
relevant	to	their	roles	and	include	major	regulatory	or	business	development	
initiatives	that	the	committee	considers	key	to	delivery	of	the	company’s 	
business	plan.	Each	individual	development	objective	is	assigned	a 	
‘significance	weighting’	influenced	by	factors	such	as	business	criticality, 	
scale,	complexity	and	level	of	executive	director	influence.	Developments 	
with	a	higher	significance	are	weighted	more	heavily	when	establishing	the 	
overall	performance	target.

Weightings
The	weightings	have	been	set	by	the	Remuneration	Committee.	The	financial	
measures	that	align	most	directly	to	shareholder	benefit	are	generally 	
assigned	a	higher	weighting.

Targets
The	IFRS	pre-tax	profit	and	EcV	operating	profit	targets	are	initially	based 	
on	the	latest	budget	which	is	produced	annually	as	part	of	the	group 	
business	planning	process.	The	group	business	plan	is	subject	to	rigorous 	
Chesnara	board	scrutiny	and	approval.	The	Remuneration	Committee	can 	
make	discretionary	adjustments	to	either	the	targets	or	to	the	actual	results 	
for	the	year	if	it	considers	this	to	be	appropriate.

Malus and clawback
This	scheme	includes	malus	and	clawback	provisions	covering	material 	
misstatement,	assessment	error	and	misconduct	if	this	arises	within	two 	
years	of	an	award	vesting. 	

73

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C 
 
  
  
  
 
 
 
 
  
  
  
 
 
 
 
  
  
  
 
 
  
   
  
	
		
		
	
		
		
	
		
		
		
		
	
		
		
	
		
		
	
 DIRECTORS’ REMUNERATION REPORT (CONTINUED)

ANNUAL REMUNERATION REPORT  (CONTINUED)

2017 award made under the 2014 Long-Term Incentive (LTI) Scheme
In	2017	the	Remuneration	Committee	proposes	to	grant	awards	to	the	executive	directors	under	the	Chesnara	2014	Long-Term	
Incentive	Scheme.	The	table	below	and	accompanying	notes	set	out	the	performance	measures,	weightings	and	the	potential	
outcomes	relative	to	achieving	minimum,	on-target	and	maximum	performance.	The	actual	EcV	target	is	commercially	sensitive	
and	will	not	be	disclosed	until	2020	together	with	the	actual	performance	against	those	targets.

Individual  Measures  Weightings  Ranges and targets 

Potential outcomes in terms  
of % of basic salary

Minimum 
  achievement 
(as % of 
Target 
target)  achievement 

Max 
achievement 
(as % of 
Minimum 
target)  achievement 

Target 
achievement 

Max 
achievement

John	Deane	 TSR	
EcV	

David		
TSR	
Rimmington	 EcV	

50%	
50%	

50%	
50%	

=Median	
=89.0%	

=Median	
=89.0%	

Median	 Upper	quartile	
>=114.0%	

Target	

Median	 Upper	quartile	
>=114.0%	

Target	

12.5%	
nil	

11.3%	
nil	

12.5%	
16.7%	

11.3%	
15.0%	

50.0%
50.0%

45.0%
45.0%

The	2017	award	under	the	2014	LTI	Scheme	will	be	implemented	and	operated	by	the	Remuneration	Committee	as	set	out 	
within	the	remuneration	policy	(see	the	remuneration	policy	table	on	pages	59	to	61,	and	its	accompanying	notes).

Measures
The	two	performance	measures	for	the	2017	LTI	award	use 	
performance	against	the	constituents	of	an	index	and	an 	
internal	target.	The	external	measure	compares	the	3	year 	
TSR	of	Chesnara	plc	with	the	TSR	of	the	companies 	
comprising	the	FTSE	350	Higher	Yield	Index	with	averaging 	
over	the	first	and	last	calendar	months.	The	internal 	
measure	assesses	Economic	Value	growth	compared	to	
board	approved	target	projections.	Both	measures	seek	to 	
ensure	an	alignment	between	executive	director	reward	
and	shareholder	value,	with	one	assessing	relative	
performance	to	other	investment	opportunities	and	the	
other	assessing	absolute	performance.	Both	measures	are	
based	on	a	three-year	performance	period	ending	31 	
December	2019.

Weightings
For	the	2017	award	the	two	measures	have	been	assigned 	
equal	weighting.

Targets
TSR:	The	Remuneration	Committee	proposes	that	the 	
constituents	of	the	FTSE	350	Higher	Yield	Index	represents 	

the	most	appropriate	peer	group	for	assessing	the	relative	
TSR	performance.	The	award	equates	to	12.5%	and	11.3%	
of	salary	for	achieving	median	performance	for	John	Deane	
and	David	Rimmington	respectively,	increasing	on	a		
straight	line	basis	to	50.0%	and	45.0%	of	salary	
respectively	for	upper	quartile	performance.	

EcV:	The	Economic	Value	target	is	an	output	from	the	
Chesnara	business	plan	process.	The	figure	is	therefore	
subject	to	group	board	challenge	and	approval.	The	
projections	assume	a	realistic	expectation	for	investment	
returns	and	incorporate	challenging	expectations	for	new	
business	value	from	Movestic.	The	Remuneration	
Committee	can	make	discretionary	adjustments	to	either	
the	target	or	to	the	actual	result	for	the	year	if	it	considers	
this	to	be	appropriate.

Malus and Clawback
This	scheme	includes	malus	and	clawback	provisions	covering	
material	misstatement,	assessment	error	and	misconduct	if	
this	arises	within	two	years	of	an	award	vesting.	

Consideration of matters relating to directors’ remuneration
In	accordance	with	its	Terms	of	Reference,	which	can	be	viewed	on	the	company’s	website,	the	Remuneration	Committee 	
considered	matters	relating	to	directors’	remuneration	at	each	of	its	meetings	in	2016.	Members	of	the	Remuneration 	
Committee	during	the	course	of	the	year	were:

Committee  
members

Notes relating to role/tenure on  
the committee

Attendance 

Maximum possible meetings 

Veronica	Oak	
Peter	Mason
Mike	Evans

Committee	Chairman		
Committee	member		
Committee	member		

5	
5	
5	

5
5
5

By	invitation,	the	Group	Chief	Executive	attended	a	number	of	Remuneration	Committees	held,	but	was	not	present	when 	
matters	relating	to	his	own	remuneration	were	discussed.

The	committee	does	not	retain	the	services	of	external	advisers. 	

Statement of voting at general meeting
The	group	is	committed	to	on-going	shareholder	dialogue	and	takes	an	active	interest	in	voting	outcomes.	Where	there	are 	
substantial	votes	against	resolutions	in	relation	to	directors’	remuneration,	the	reasons	for	any	such	vote	will	be	sought.

74

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
The	following	table	sets	out	the	voting	in	respect	of	the	Directors’	remuneration	report	at	the	2016	AGM:

Report 

Number  
of votes  
cast for  

Percentage  
of votes  
cast for  

Number  
of votes  
cast against  

Percentage  
of votes  
cast against  

Total  
votes cast  

Number of 
votes
withheld 

Remuneration	report	

64,461,741		

89.06%		

7,916,194		

10.94%		

72,377,935		

3,890,940	

The	following	table	sets	out	the	voting	in	respect	of	the	approval	of	the	remuneration	policy	presented	at	the	2014	AGM,
as	included	in	the	2013	Annual	Report	and	Accounts:

Report 

Number  
of votes  
cast for  

Percentage  
of votes  
cast for  

Number  
of votes  
cast against  

Percentage  
of votes  
cast against  

Total  
votes cast  

Number of 
votes
withheld 

Remuneration	policy	

65,816,824		

95.49%		

3,108,819		

4.51%		

68,925,643		

368,719	

Composition and activities of the Remuneration Committee
There	have	been	no	changes	this	year	to	the	composition	of	the	committee.	In	addition	to	myself,	the	committee	members 	
are	Peter	Mason	(Chairman	of	the	board)	and	Mike	Evans	(Senior	Independent	Director). 	

Highlights 2016/2017
In	2016	the	committee	met	five	times	and	dealt	with	the	following	matters:

Area	of	focus	

Matter	considered

Executive	director	
remuneration		
and	reward

The	committee	discussed	and	set	the	scheme	awards	and	performance	targets	for	the	award	made	in	2016	under	the		
2014	Short-Term	Incentive	Scheme	(STI)	and	the	2014	Long-Term	Incentive	Scheme	(LTI)	for	executive	directors.	A	half-year	
evaluation	was	also	undertaken.

All	employee	and	
executive		
remuneration

Terms	of	Reference

A	review	of	remuneration	trends	across	the	group	revealed	that	pay	remains	at	appropriate	levels	and	is	not	adversely	
affecting	staff	turnover	or	the	ability	to	recruit	new	members	of	staff	with	the	required	skills	and	experience.	

The	committee’s	Terms	of	Reference	were	reviewed	and	it	was	concluded	that	they	continue	to	be	appropriate	for	the	activities	
of	the	committee.	A	wider	review	of	the	Remuneration	Committee	Terms	of	Reference	for	the	subsidiaries	was	also	undertaken	
and	it	was	agreed	that	the	committee	should	have	oversight	of	certain	areas	of	remuneration	for	the	UK	Division.	

Review	of	the	
remuneration	policy

The	company’s	remuneration	policy	was	reviewed	with	a	proposed	Directors’	remuneration	policy	being	presented	to	
shareholders	at	the	2017	AGM.

Committee	
evaluation

Annual	salary	
review

Directors’	
Remuneration	
Reporting

Settlement	
arrangements	for	
Frank	Hughes

An	evaluation	of	the	committee’s	performance	suggested	that	the	committee	continued	to	operate	well.	To	ensure	adequate	
time	allocation	was	provided	to	the	meetings,	the	committee	agreed	that	from	2017	the	timetable	of	meetings	would	be	
changed	to	hold	meetings	on	a	separate	day	to	all	other	meetings.	

Pay	is	reviewed	from	01	January	each	year.	It	is	our	normal	practice	to	award	executive	directors,	and	indeed	all	employees,	
an	annual	salary	increase	broadly	in	line	with	inflation.	For	2017	employees	received	an	average	increase	of	2%.	John	Deane	
received	the	same	increase.	Frank	Hughes	received	no	increase	and	David	Rimmington	received	an	increase	of	5.6%.	The	
latter	increase	reflects	the	development	David	has	made	in	his	role	since	his	promotion	to	Group	Finance	Director	on	17/05/2013.	
All	the	executive	directors	receive	the	same	pension	contribution	as	other	employees.

The	committee	reviewed	the	draft	Directors’	remuneration	report	for	the	2016	Financial	Statements	and	recommended	their	
approval	by	the	Chesnara	board.

The	committee	approved	the	final	terms	of	settlement	for	the	former	Business	Development	Director,	Frank	Hughes.	Under	
these	terms	Frank	will	not	be	awarded	the	2017	STI	or	2017	LTI.	He	has	been	assessed	a	‘Good	Leaver’	and	will	receive	a	
pro-rata	payment	of	his	2015	and	2016	LTI	on	their	normal	vesting	dates	if	they	have	value.	The	payments	will	be	subject	to	
the	standard	rules	including	deferment.	Other	payments	in	deferment	will	also	be	subject	to	the	normal	scheme	rules.	More	
detail	is	set	out	on	page	70.	

Performance	against	
strategic	targets

The	committee	reviewed	the	executive	directors’	performance	against	targets	set.	It	was	the	view	of	the	committee	that	
executives	have	performed	well	against	targets	set	-	see	page	67.	

Directors’	Minimum	
Shareholding

The	committee	reviewed	and	agreed	that	no	changes	be	made	at	present	in	relation	to	the	quantum	required	to	be	held	by	
executive	directors.

2016	AGM	shareholder	
voting	on	the	
remuneration	report

The	committee	sought	feedback	from	Institutional	Investors	in	relation	to	the	direction	of	voting	at	the	2016	AGM.	As	a	result	
of	this	feedback	the	committee	has	committed	to	an	action	plan	for	future	AGMs.	

Approval
This	report	was	approved	by	the	board	of	directors	on	30	March	2017	and	signed	on	its	behalf	by:

Veronica	Oak	
Remuneration	Committee	Chairman

75

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
	
  
  
 
  
 
  
		
  
  
 
  
 
  
		
AUDIT & RISK COMMITTEE REPORT
The Audit & Risk Committee has continued to focus on 
financial reporting judgements and challenged management in 
developing controls over managing current and future risks.

Chairman’s introduction
I	am	delighted	to	present	my	first	report	as	the	new	
Chairman	of	the	Chesnara	Audit	&	Risk	Committee.	I	joined	
the	board	of	Chesnara	in	May	2016	as	the	planned	successor	
for	Peter	Wright,	who	retired	at	the	end	of	the	year.	Peter	
chaired	the	committee	during	2016	and	handed	over	to	
myself	in	December;	I	am	immensely	grateful	to	Peter	for	his	
help	and	support	during	my	induction	and	for	ensuring	a	
smooth	handover

I	am	a	Chartered	Accountant	and	have	worked	in	the	
financial	services	industry	for	some	30	years;	my	final	
executive	role	until	2015	was	as	the	Finance	Director	for	a	
life	insurance	company,	so	I	bring	recent	and	relevant	
experience	to	the	role.	However,	it	is	very	important	that	the	
committee	as	a	whole	has	broad	experience	and	expertise	
in	the	life	sector,	so	I	am	very	pleased	to	have	independent	
non-executive	directors	Veronica	Oak,	Mike	Evans	and	
David	Brand	as	my	fellow	committee	members	(detailed	
biographies	and	qualifications	are	on	pages	46	to	47).	
Together,	I	believe	we	have	a	strong	blend	of	skills	and	
experience	to	fulfil	our	duties.

I	believe	that	the	role	of	the	committee	is	ultimately	to 	
increase	shareholder	confidence	in	the	published	financial 	
information	and	much	of	our	work	supports	this	goal.	In 	
addition	we	have	a	key	role	to	play	to	ensure	that	there	is 	
a	risk	management	framework	in	place	which	ensures	that 	
the	risks	across	the	group	are	properly	identified, 	
assessed,	controlled	and	managed.

The	committee	had	a	busy	agenda	throughout	the	year	and 	
met	7	times	(7	meetings	were	also	held	in	2015).	As	well 	
as	the	annual	activities	around	reviewing	the	interim	and	
year	end	accounts,	monitoring	and	reviewing	internal	
control	procedures	and	reviewing	the	outcomes	from	the	
work	of	Internal	and	External	Audit,	there	were	a	number	of 	
additional	areas	for	the	committee	to	consider.	In	particular,	
the	formal	implementation	of	Solvency	II	at	the	start	of	the 	
year,	after	considerable	planning,	meant	that	a	number	of	
related	items	were	considered	by	the	committee,	including	
setting	detailed	tolerance	limits	for	our	risk	appetite,	
delivery	of	the	new	regulatory	reporting	requirements	and	
the	introduction	of	continuous	solvency	monitoring.	We	
also	regularly	monitored	the	horizon	for	emerging	risks;	the	
impact	of	the	UK	Referendum	and	currency	risk	were	
amongst	the	areas	considered	by	the	committee.	We	also	
had	considerable	work	to	do	to	oversee	the	due	diligence 	
appraisal	and	risks	arising	from	the	proposed	acquisition	of	
Legal	&	General	Nederland.

The	committee	invited	a	number	of	attendees	to	the	
committee	meetings	during	the	year,	to	present	reports	and	
answer	our	questions.	These	included	the	Group	Finance	
Director,	the	Group	Chief	Risk	Officer,	the	Group	Actuary	
and	the	Head	of	UK	Internal	Audit;	the	Group	Chairman	and	
the	Group	Chief	Executive	Officer	were	also	regular	
attendees.	Reports	were	received	from	the	consulting	firms	
who	provide	Internal	Audit	services	to	Movestic	and	the	
Waard	Group.	The	external	auditor,	Deloitte,	attended	the	
majority	of	meetings.	The	committee	also	held	private	
meetings	without	management	present	with	the	external	
auditors,	Group	Chief	Risk	Officer,	the	Head	of	Compliance	
and	the	Head	of	UK	Internal	Audit.	The	committee	reports	to	
the	board	on	all	its	activities	and	makes	recommendations	
where	appropriate.

I	set	out	opposite	in	greater	detail	the	activities	carried		
out	by	the	committee	during	the	year	and	the	key	issues		
we	considered.

I	look	forward	to	my	first	formal	year	as	Chairman	and	
continuing	the	excellent	work	carried	out	by	Peter.

Jane	Dale
Chairman	of	the	Audit	&	Risk	Committee
30	March	2017	

Role of the Audit & Risk Committee
The	role	of	the	audit	and	risk	committee	includes	assisting	the	board	in	discharging	its	duties	and	responsibilities	for	
financial	reporting,	corporate	governance	and	internal	control.	The	scope	of	its	responsibilities	also	includes	focus	on	risk	
and	risk	management:	accordingly	it	also	assists	the	board	in	fulfilling	its	obligations	in	this	regard.	The	committee	is	also	
responsible	for	making	recommendations	to	the	board	in	relation	to	the	appointment,	re-appointment	and	removal	of	the	
external	auditor.	The	committee’s	duties	include	keeping	under	review	the	scope	and	results	of	the	audit	work,	its	cost	
effectiveness	and	the	independence	and	objectivity	of	the	external	auditor.	The	full	terms	of	reference	of	the	audit	and	
risk	committee	are	available	on	our	website	www.chesnara.co.uk

76

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016Work of the committee during the year:
In	relation	to	the	year	under	review	the	Audit	&	Risk	Committee	has	formally	reported	to	the	board	on	how	it	has	discharged	its	
responsibilities.	This	has	included	the	following,	with	non-recurring	items	identified	in	italic font:

  External audit
–	 reviewing	management’s	assessment	of	the	performance	of	

the	external	auditor	for	the	previous	financial	year.

–	 reviewing	the	reports	issued	by	the	Financial	Reporting 	

	 Financial reporting
–	 reviewing	the	group’s	draft	financial	statements	prior	to	board	
approval	in	respect	of	the	half	year	ended	30	June	2016	and	
the	year	ended	31	December	2016.

Council	in	relation	to	the	external	auditor.

–	 reviewing	the	appropriateness	of	the	group’s	accounting	

–	 reviewing	the	re-appointment	of	the	external	auditor	for	the	

policies.

current	financial	year.

–	 reviewing	and	approving	audit	and	non-audit	fees.

–	 reviewing	and	challenging	the	external	auditor’s	plan	for		

the	audit	of	the	group’s	financial	statements	which	included	
an	assessment	of	key	risks	and	confirmation	of	auditor	
independence.

–	 reviewing	reports	produced	by	the	external	auditor	regarding	

matters	arising	from	the	external	audit	process.

–	 meeting	the	external	auditor	without	an	executive 		

director	or	a	member	of	the	company’s	senior	management	
being	present.

–	 reviewing	the	nature	and	volume	of	non-audit	services	

provided	by	the	external	auditor	to	ensure	that	a	balance	is 	
maintained	between	objectivity	and	value	added.

–	 providing	guidance	with	respect	to	the	annual	report	and 	

accounts	being	fair,	balanced	and	understandable.

–	reviewing	the	periodic	reports	relating	to	the	continuing 	
appropriateness	of	preparing	the	group	IFRS	financial 	
statements	on	a	going	concern	basis,	having	due	regard	for	
the	integrity	of	the	underlying	assumptions	and	
appropriateness	of	the	different	stress	scenarios	which	test	
these	assumptions.

–	reviewing	the	disclosures	in	the	report	and	accounts, 		

and	underlying	supporting	work,	relating	to	the	longer-term	
viability	statement.

–	 reviewing	and	challenging	the	Solvency	II,	Economic	Value	
(EcV)	and	IFRS	actuarial	reserving	assumptions	underpinning	
the	year	end	2016	reporting.

–	 reviewing	and	challenging	periodic	reports	produced 		

–	 reviewing	the	group’s	policies	and	procedures	relating	to	

fraud,	whistle-blowing	and	employment	of	ex-employees	of	
the	external	auditor.

by	executive	management	that	provide	further	analysis 		
and	context	supporting	the	external	financial	reporting 		
of	the	group.

  Risk
–	 reviewing	group	and	divisional	risk	registers	and	risk	reporting.

–  oversight of the development of the risk  

management framework.

–	 reviewing	and	challenging	quarterly	reports	by	executive	

management	on	the	identification,	evaluation	and	management	
of	principal	risks	across	the	group.

–	 reviewing	an	annual	report	on	the	group’s	systems	of	risk	

management	and	internal	control	and	their	effectiveness	and	
reporting	to	the	board	on	the	results	of	the	review.

–	 reviewing	the	activity	calendar	of	the	risk	function.

–	 discussing	the	emerging	risks	of	the	group.

–  oversight over the acquisition process of Legal  

& General Nederland, focusing on due diligence and 
shareholder reporting. 

–  reviewing the updated approach to the reporting  

of cash generation following the implementation of 
Solvency II during the year.

–  contributing to the decision to no longer report European 
Embedded Value (EEV), and reviewing the development 
of its replacement, Economic Value (EcV).

Internal audit

–	 reviewing	and	approving	internal	audit	plans	for	the	internal	
audit	of	the	group’s	internal	controls,	embracing	operating,	
financial	and	business	controls.

–	 reviewing	regular	reports	from	the	internal	audit	functions	

across	the	group.

–	 meeting	the	Head	of	UK	Internal	Audit	without	an	executive	
director	or	a	member	of	the	company’s	senior	management	
being	present.

–  consideration of the risks arising from the referendum 

outcome. This included reviewing management’s  
risk assessment in both the run up to the referendum 
and the impact on the business post the  
referendum outcome.	

	 Other
–	 reviewing	the	terms	of	reference	of	the	committee	and	the	

committee’s	compliance	therewith.

–	 performing	an	evaluation	of	the	performance	of	the	committee	

during	the	year.

77

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
AUDIT & RISK COMMITTEE REPORT  (CONTINUED)

Significant issues considered by the committee in relation to the financial statements:

	 The	following	issues	have	arisen,	which	have	required	careful	consideration	and	exercise	of	judgement	by	the	committee 		

during	the	year:

Replacement of EEV reporting

	 The	decision	to	replace	European	Embedded	Value	(EEV)	

reporting	as	the	principal	valuation	measure	of	the	Chesnara	
group	with	Economic	Value	(EcV)	reporting	was	given	specific	
consideration	by	the	committee	during	the	year.	In	considering	
the	decision	the	committee	was	presented	with	analysis	
prepared	by	management	which	supported	the	pros	and	cons	
of	the	decision	and	presented	the	basis	of	future	EcV	reporting.

Capital reporting in the financial statements
In	May	2016	the	memo	of	understanding	between	the	ASB,	
the	Association	of	British	Insurers	and	major	UK	life		
assurers	agreeing	to	apply	the	accounting	standard	‘FRS	27	
Life	Assurance’	was	withdrawn.	As	a	consequence	these	
financial	statements	no	longer	seek	to	meet	its	disclosure 	
requirements.	These	requirements	included	providing	
information	on	the	solvency	capital	position	of	the	group.	To	
ensure	that	the	financial	statements	continue	to	include		
the	relevant	facts	regarding	both	the	qualitative	and 	
quantitative	aspects	of	how	the	group	manages	its	capital, 	
replacement	disclosures	have	been	provided	to	meet 		
the	more	general	capital	reporting	requirements	of	‘IAS	1 	
Presentation	of	financial	statements’.	The	committee 		
has	given	specific	attention	to	this	change	in	disclosure	in 	
the	financial	statements.

Accounting for the Waard Group mortgage investment

	 During	2016	the	Dutch	division	invested	in	a	portfolio 		

of	mortgage	assets	which	has	a	carrying	value	of	£55m	at 		
31	December	2016.	This	class	of	asset	is	new	to	the	group	
and	consequently	the	committee	considered	the	accounting	
policy	and	associated	presentation	of	this	book	of	assets		
for	IFRS	reporting	purposes.	Management	prepared	a	paper	
articulating	the	pros	and	cons	of	the	different	measurement	
basis	available,	which	was	reviewed	by	the	committee,	and	
concluded	to	record	the	assets	at	‘amortised	cost’.

  LGN acquisition accounting and disclosure
	 During	the	year	the	company	announced	the	proposed	

acquisition	of	LGN,	which	is	due	to	complete	in	2017.	As	part	
of	this	process	the	committee	considered	the	required	
accounting	and	disclosure,	the	processes	required	to	ensure	
compliance	with	relevant	accounting	standards,	and	the	
associated	reporting	implications	for	both	the	2016	and	2017	
group	financial	statements.	Due	to	the	acquisition	not	
completing	at	the	time	of	signing	these	financial	statements,	
the	majority	of	the	disclosure	requirements	will	be	reflected	
in	the	2017	financial	statements.

  Review of the methodology and inputs used in 
determining the costs for the products in S&P 
containing guarantees

	 During	the	year	the	methodology	and	key	inputs	used	for	

modelling	the	cost	of	products	in	the	S&P	book	that	contain	
guaranteed	returns	was	reviewed.	A	paper	summarising	the	
findings	from	the	review	was	prepared	by	management	and	
reviewed	by	the	Audit	&	Risk	Committee.	The	key	findings	
arising	from	the	review	were	implemented,	notably	a	
requirement	to	update	the	annuity	pricing	that	was	assumed	
within	the	model.

  Consideration of audit approach
	 As	part	of	delivering	its	responsibilities	the	committee	has 	
spent	time	considering	and	challenging	the	audit	approach	
taken	by	the	external	auditor.	This	has	included	challenging 	
the	overall	audit	plan,	including	the	scope	of	the	audit	work	
and	the	key	risks	of	material	misstatement	identified	by	the 	
external	auditor.	In	addition	to	the	significant	issues	outlined	
above	the	key	risks	identified	by	the	auditor	include:

–	 Valuation	of	Protection	Life	value-in-force	business	

intangible	asset;	and

–	 Credit	adjustment	to	the	valuation	rate	of	interest.

The	committee	can	confirm	it	has	considered	the	above	items	
in	the	context	of	the	preparation	of	the	financial	statements.

78

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
 
External Auditor

Effectiveness of the audit process

	 The	committee	has	assessed	the	effectiveness	of	the	external	audit	process.	This	assessment	has	had	regard	to	the 	

following	factors:

–	 The	quality	of	the	background	papers	and	verbal	presentations	to	the	committee	on	the	audit	planning	process,	interim	and	

final	audit	findings	and	compliance	with	independence	criteria.	The	current	audit	engagement	partner,	Stephen	Williams,	was	
appointed	during	the	year,	having	replaced	Andrew	Holland;

–	 The	rationale	put	forward	for	the	materiality	limits	established	and	the	explanation	given	of	the	impact	these	have	had	on	the	

work	performed;

–	 The	views	of	the	executive	on	the	way	in	which	the	audit	has	been	conducted,	which	are	collated	by	means	of	a	formal

questionnaire	approved	by	the	committee;

–	 The	report	produced	by	the	Financial	Reporting	Council	dated	May	2016	entitled	‘Deloitte	UK	LLP	Audit	Quality	Inspection’.	
The	report	was	discussed	with	the	auditor	although	the	Chesnara	plc	audit	was	not	in	the	population	of	those	inspected;	and

–	 The	audit	fees	charged	and	the	change	in	fees	from	the	previous	year.	Changes	in	annual	fees	do,	of	course,	need	to	reflect	

change	in	the	nature	of	the	company’s	business	which	has	expanded	over	time.

It	was	concluded	that	the	audit	process	was	effective.	In	view	of	the	tenure	of	the	current	auditor,	which	was	appointed	in	
2009	following	a	tendering	process,	it	is	recommended	that	the	auditor	be	re-appointed.	The	company	is	committed	to	putting	
its	audit	out	to	tender	at	least	every	ten	years,	resulting	in	an	audit	tendering	process	taking	place	at	the	latest	during	2019,	
following	the	2018	audit.	In	the	past	there	have	been	no	contractual	restrictions	on	which	firms	may	be	invited	to	tender	but	
the	nature	of	the	company’s	business	(life	assurance)	and	its	geographical	scope	do,	in	practice,	limit	the	choice	of	firm	to	
those	with	substantial	life	actuarial	expertise	and	some	international	reach.

Provision of non-audit services and independence

	 The	committee	has	in	place	a	policy	on	the	engagement	of	the	audit	firm	for	non-audit	services.	Automatic	approval	is	granted	
where	the	service	is	clearly	related	to	the	process	of	audit	services,	including	regulatory	returns.	In	other	cases	the	approval	of	
the	committee	is	required,	where	generally	the	engagement	would	result	from	a	tendering	process	where	the	audit	firm	was	
considered	to	be	clearly	superior	to	any	of	the	other	firms	invited	to	tender.	Exceptionally,	however,	in	an	acquisition	process	time	
pressures	may	make	a	tendering	process	impractical	and/or	conflicts	of	interest	may	preclude	other	suitable	firms	from	being	
engaged.	In	these	special	circumstances	the	committee	(or	its	Chairman	alone	where	time	pressures	are	very	great)	may	approve	
the	engagement	of	the	auditor.

	 The	committee	regularly	monitors	the	level	of	fees	paid	for	non-audit	services	to	ensure,	over	a	period	of	years,	that	these 	

represent	a	low	proportion	of	total	fees	paid.	Reports	from	the	auditor	on	independence	are	also	reviewed	annually	and	
discussed	with	the	auditor.	It	should	be	noted	that	total	fees	paid	by	the	company	are	not	material	in	the	context	of	the	overall	
business	of	the	auditor.

	 Details	of	the	fees	paid	to	the	external	auditor,	and	its	associates,	for	both	audit	and	non-audit	services	during	the	year	have	been	

provided	below,	with	associated	commentary	for	significant	non-audit	services.

Audit fees 

Audit	services	
Assurance	services	
Non-audit	services	

Total 

% proportion 

32	
39	
29	

2016 
£000 

587	
719	
532	

1,838 

2015 
£000

562	
407	
45	

1,014 

% proportion

55	
40	
5

Non-audit services
Non-audit	services	in	2016	relate	to	fees	associated	with	the	proposed	acquisition	of	L&G	Nederland.	We	do	not	believe	that		
the	level	of	non-audit	service	fees	compromised	the	objectivity	or	independence	of	the	auditors.	In	2015,	non-audit	fees	relate		
to	non-financial	consultancy	work	performed	on	behalf	of	Movestic	Livförsäkring.

Jane	Dale
Chairman	of	the	Audit	&	Risk	Committee
30	March	2017

79

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
	
 
 
	
	
 
DIRECTORS’ REPORT

Chesnara plc - 
Company No. 4947166

The directors present their Annual Report and the audited consolidated financial 
statements of Chesnara plc (‘Chesnara’) for the year ended 31 December 2016. 
The Corporate Governance Report on pages 49 to 53 forms part of the 
Directors’ Report.

	 The	following	information,	that	has	been	included	by	way	of	
a	cross	reference	to	other	areas	of	the	Annual	Report	and	
Accounts,	is	required	by	the	Companies	Act	to	be	included 	
within	the	Directors’	Report:

Requirements/reference

  Financial risk management objectives and policies
	 The	‘Financial	management’	section	on	pages	36	to	37		
and	the	‘Risk	management’	section	on	pages	38	to	41.

	 Exposure to price risk, credit risk, liquidity risk and cash  

flow risk

	 Note	6	‘Management	of	financial	risk’	to	the	IFRS	Financial	

Statements.

  Likely future developments 
	 The	‘Business	review’	section	on	pages	22	to	27.

  Greenhouse gas reporting
	 The	‘Corporate	and	social	responsibility’	section		

on	pages	42	to	43.

  Environmental, employee and social community matters
	 The	‘Corporate	and	social	responsibility’	section		

on	pages	42	to	43.

Directors

	 Full	information	of	the	directors	who	served	in	2016	is	detailed	
in	the	Corporate	Governance	Report	on	pages	49	to	53. 	
Detail	of	the	non-executive	directors	who	served	as	Chairmen	
and	members	of	the	board	committees	of	the	board	are	set	
out	in	the	Corporate	Governance	Report	on	pages	49	to	53. 	
Information	in	respect	of	the	Chairman	and	members	of	the	
Remuneration	Committee	and	in	respect	of	directors’	service	
contracts	is	included	in	the	remuneration	report	on	pages		
58	to	75,	which	also	includes	details	of	directors’	interests 		
in	shares	and	share	options.	The	Chairman	and	all	the	
non-executive	directors	will	retire	at	the	Annual	General 	
Meeting	and,	being	eligible,	offer	themselves	for	re-election.	
All	the	executive	directors	have	service	contracts	with	the	
company	of	no	more	than	one	year’s	duration	and	will	offer	
themselves	for	re-election	at	least	every	three-years.	

	 The	service	contracts	of	all	the	directors	are	retained	at	the	
company’s	office,	and	will	be	available	for	inspection	for		
15	minutes	prior	to	the	Annual	General	Meeting.	In	addition,	
no	director	had	any	material	interest	in	any	significant	
contract	with	the	company	or	with	any	of	the	subsidiary	
companies	during	the	year.

	 The	directors	benefited	from	qualifying	third	party	indemnity	
provisions	in	place	during	the	years	ended	31	December	2015	
and	31	December	2016	and	the	period	to	30	March	2017.

  Share capital
	 Details	of	the	issued	share	capital,	together	with	details	of 	

movements	in	the	issued	share	capital	of	Chesnara	plc		
during	the	year	are	shown	in	note	37	to	the	IFRS	Financial 	
Statements	which	is	incorporated	by	reference	and	deemed	
to	be	part	of	this	report.	

	 The	company	has	one	class	of	ordinary	share	which	carries	
no	right	to	fixed	income.	Each	share	carries	the	right	to		
one	vote	at	general	meetings	of	the	company.	The	ordinary	
shares	are	listed	on	the	Official	List	and	traded	on	the	London	
Stock	Exchange.	As	at	31	December	2016,	the	company	
had	149,885,761	ordinary	shares	in	issue,	of	which	147,535	
were	held	as	treasury	shares.

In	order	to	retain	maximum	flexibility,	the	company	proposes	
to	renew	the	authority	granted	by	ordinary	shareholders	at	
the	Annual	General	Meeting	in	2017,	to	repurchase	up	to	just	
under	10%	of	its	issued	share	capital.	Further	details	are	
provided	in	the	Notice	of	this	year’s	Annual	General	Meeting.

	 At	the	Annual	General	Meeting	in	2016,	shareholders	approved	
resolutions	to	allot	shares	up	to	an	aggregate	nominal	value	
of	£4,213,496	and	to	allot	shares	for	cash	other	than	pro	rata	
to	existing	shareholders.	Resolutions	will	be	proposed	at	this	
year’s	Annual	General	Meeting	to	renew	these	authorities.

	 No	person	has	any	special	rights	of	control	over	the	company’s	

share	capital	and	all	issued	shares	are	fully	paid.	There 		
are	no	specific	restrictions	on	the	size	of	holding	nor	on	the 	
transfer	of	shares	which	are	both	governed	by	the	general 	
provisions	of	the	Articles	of	Association	and	prevailing	
legislation.	The	directors	are	not	aware	of	any	agreements 	
between	holders	of	the	company’s	shares	that	may	result 		
in	restrictions	on	the	transfer	of	securities	or	voting	rights. 	
The	directors	have	no	current	plans	to	issue	shares.

  Director appointments
	 With	regard	to	the	appointment	and	replacement	of	directors,	
the	company	follows	the	UK	Corporate	Governance	Code	
and	is	governed	by	its	Articles	of	Association,	the	Companies	
Act	2006	and	related	legislation.	The	Articles	of	Association	
may	be	amended	by	special	resolution.	

80

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
Results and dividends

	 The	consolidated	statement	of	comprehensive	income	for	the	year	ended	31	December	2016,	prepared	in	accordance	with 	

International	Financial	Reporting	Standards	adopted	by	the	EU	and	set	out	on	page	91	shows:

Profit	for	year	attributable	to	shareholders	

35,280	

39,788

2016 
£000 

2015
£000

	 An	interim	dividend	of	6.80p	per	ordinary	share	was	paid	by	Chesnara	on	14	October	2016.	The	board	recommends	payment	
of	a	final	dividend	of	12.69p	per	ordinary	share	on	24	May	2017	to	shareholders	on	the	register	at	the	close	of	business	on 	
18	April	2017.

	 The	Chesnara	dividend	policy	is	directly	influenced	by	two	key	factors.	We	recognise	that	our	shares	are	predominantly	held 	
as	a	source	of	predictable	and	sustainable	income.	Our	primary	aim	is	therefore	to	provide	an	attractive	yield	with	steady 	
growth	where	possible.

	 Our	aim	to	satisfy	investor	expectations	cannot	and	will	not	be	delivered	at	the	expense	of	financial	security	and	solvency. 	
As	such,	dividend	capacity	is	assessed	giving	full	regard	to	our	Group	Capital	Management	policy	which	currently	prohibits 	
dividends	to	be	declared	that	would	result	in	Chesnara	having	a	solvency	ratio	below	110%.

	 The	following	table	summarises	our	dividend	policy	considerations	together	with	the	outcomes	in	terms	of	recent 		

historic	dividends:

Total dividend as a ratio of cash generated

Considerations

c3% pa dividend growth

Cash
generation

Historic	and	projected	cash	generation	levels	need	to	support 		
any	dividend	payment	although	there	is	no	explicit	requirement	for 	
the	current	year’s	cash	generation	to	cover	the	dividend.

£27.6m

Solvency

Dividends	will	not	be	paid	if	they	were	to	result	in	a	breach	in 		
our	Capital	Management	policy	which	currently	sets 		
a	minimum	dividend	paying	solvency	constraint	of	110%.

£22.5m

£24m

£20.5m

41%

53%

54%

76%

2013

2014

2015

2016

Over	the	past	4	years	£95m	of	dividends	have 	
been	paid	at	an	average	annual	yield	of	6%	(based	
on	average	annual	share	prices)	representing	55%	
of	the	cash	generated	over	the	period.

Acquisition
strategy

The	Chesnara	business	model	is	based	upon	making	future 	
acquisitions	and	any	dividend	payments	consider	the	financial 	
requirements	to	continue	to	deliver	our	acquisition	strategy.

Investor
expectations

In	addition	to	an	attractive	dividend	yield	our	investors	value 	
predictability	and	sustainability	of	earnings.	As	such,	under	normal 	
circumstances,	‘special	dividends’	are	unlikely.

	 The	board	makes	dividend	decisions	with	reference	to	a	range	of	Management	Information,	Reports	and	policies	including 	
the	group	ORSA,	group	business	plan,	solvency	analysis	including	sensitivities,	analysis	of	historic	financial	results	and	the 	
Group	Capital	Management	policy.

81

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C 
 
	
	
DIRECTORS’ REPORT  (CONTINUED)

Substantial shareholdings
Information	provided	to	the	company	by	major	shareholders	pursuant	to	the	FCA’s	Disclosure	and	Transparency	Rules 	
(DTR),	are	published	via	a	Regulatory	Information	Service	and	is	available	on	the	company’s	website.	The	company 	
had	been	notified	under	Rule	5	of	the	DTR	of	the	following	interests	in	voting	rights	in	its	shares	as	at	31	December
and	21	March	2017:

Name of substantial shareholder 

Threadneedle	Asset	Management	Limited	
Aberdeen	Asset	Managers	Limited	
Barclayshare	Nominees	Limited	

Total number of  
ordinary shares held  

Percentage of the
issued share capital
as at 31 December 2016

15,181,378		
6,402,102		
5,185,550		

12.01%	
5.06%	
3.15%

Subsequent	to	31	December	2016	there	have	been	changes	to	this	position	and	the	holdings	as	at	21	March	2017	are	shown	
below.	No	other	person	holds	a	notifiable	interest	in	the	issued	share	capital	of	the	company.

Name of substantial shareholder 

Threadneedle	Asset	Management	Limited	
Aberdeen	Asset	Managers	Limited	
Prudential	plc	group	of	companies	
Barclayshare	Nominees	Limited	

There	were	no	significant	contracts	with	substantial 	
shareholders	during	the	year.

Charitable	donations	made	by	group	companies	during	the 	
year	ended	31	December	2016	were	£nil	(2015:	£nil). 		
No	political	contributions	were	made	during	the	year	ended	
31	December	2016	(2015:	£nil).

Employees
The	average	number	of	employees	during	the	year	was		
201	(2015:	186).

Employee involvement
The	group	believes	that	employee	communication	and	
consultation	is	important	in	enhancing	the	company	culture	
and	connectivity,	and	in	motivating	and	retaining	employees.	
An	open	communications	programme	enables	all	employees	
to	understand	key	strategies	and	other	matters	of	interest	
and	importance,	quickly	and	efficiently.	The	communication	
includes	face-to-face	briefings,	open	discussion	forums	with	
senior	management	and	email.

Total number of  
ordinary shares held  

Percentage of the
issued share capital
as at 21 March 2017

15,181,378		
6,402,102		
6,692,370		
5,185,550		

12.01%	
5.06%	
4.46%	
3.15%

Going concern statement
After	making	appropriate	enquiries,	the	directors	confirm 	
that	they	are	satisfied	that	the	company	and	the	group 	
have	adequate	resources	to	continue	in	business	for	the 	
foreseeable	future.	Accordingly,	they	continue	to	adopt	the 	
going	concern	basis	in	the	preparation	of	the	financial 	
statements	as	stated	in	note	2	to	the	IFRS	Financial 	
Statements.	Detailed	analysis	of	relevant	risks	and	other 	
factors	is	included	within	the	Risk	Management	section	on 	
pages	38	to	41,	within	the	Financial	Management	section 	
on	pages	36	to	37	and	within	notes	5	and	6	to	the	IFRS 	
Financial	Statements.

Disclosure of information to Auditor
The	directors	who	held	office	at	the	date	of	approval	of 	
this	Directors’	Report	confirm	that,	so	far	as	they	are	each 	
aware,	there	is	no	relevant	audit	information	of	which	the 	
company’s	Auditor	is	unaware;	and	each	director	has	taken 	
all	the	steps	that	he	or	she	ought	to	have	taken	as	a 	
director	to	make	himself	or	herself	aware	of	any	relevant 	
audit	information	and	to	establish	that	the	company’s 	
Auditor	is	aware	of	that	information.	This	information	is 	
given	and	should	be	interpreted	in	accordance	with	the 	
provisions	of	section	418	of	the	Companies	Act	2006.

Auditor
A	resolution	for	the	re-appointment	of	Deloitte	LLP	as	
Auditor	of	the	company	is	to	be	proposed	at	the	forthcoming	
Annual	General	Meeting.

Approved	by	the	board	on	30	March	2016	and	signed	on		
its	behalf	by:

David	Rimmington
Group	Finance	Director

82

 CORPORATE GOVERNANCE SECTION CCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
  
 
 
  
 
 
DIRECTORS’ RESPONSIBILITIES STATEMENT

The	directors	are	responsible	for	preparing	the	Annual	Report	
and	the	financial	statements	in	accordance	with	applicable	
law	and	regulations.

Company	law	requires	the	directors	to	prepare	financial	
statements	for	each	financial	year.	Under	that	law	the	
directors	are	required	to	prepare	the	group	financial	
statements	in	accordance	with	International	Financial	
Reporting	Standards	(IFRSs)	as	adopted	by	the	European	
Union	and	Article	4	of	the	IAS	Regulation	and	have	also	
chosen	to	prepare	the	parent	company	financial	statements	
under	IFRSs	as	adopted	by	the	EU.	Under	company	law	the	
directors	must	not	approve	the	accounts	unless	they	are	
satisfied	that	they	give	a	true	and	fair	view	of	the	state	of	
affairs	of	the	company	and	of	the	profit	or	loss	of	the	
company	for	that	period.	In	preparing	these	financial	
statements,	International	Accounting	Standard	1	requires	
that	directors:

–		properly	select	and	apply	accounting	policies;

–	 present	information,	including	accounting	policies,	in	a	

manner	that	provides	relevant,	reliable,	comparable	and	
understandable	information;	

–	 provide	additional	disclosures	when	compliance	with	the	
specific	requirements	in	IFRSs	are	insufficient	to	enable	
users	to	understand	the	impact	of	particular	transactions,	
other	events	and	conditions	on	the	entity’s	financial	position	
and	financial	performance;	and

  Responsibility statement
	 We	confirm	that	to	the	best	of	our	knowledge:

–		the	financial	statements,	prepared	in	accordance	with 	

International	Financial	Reporting	Standards,	give	a	true	and 	
fair	view	of	the	assets,	liabilities,	financial	position	and 	
profit	or	loss	of	the	company	and	the	undertakings 	
included	in	the	consolidation	taken	as	a	whole;

–	the	strategic	report	includes	a	fair	review	of	the 	

development	and	performance	of	the	business	and	the 	
position	of	the	company	and	the	undertakings	included	in 	
the	consolidation	taken	as	a	whole,	together	with	a 	
description	of	the	principal	risks	and	uncertainties	that	they 	
face;	and

–	the	annual	report	and	financial	statements,	taken	as	a 	

whole,	are	fair,	balanced	and	understandable	and	provide 	
the	information	necessary	for	shareholders	to	assess	the 	
company’s	performance,	business	model	and	strategy.

	 Peter	Mason		
	 Chairman		

John	Deane
Group	Chief	Executive	Officer

–	 make	an	assessment	of	the	company’s	ability	to	continue	as	

	 30	March	2017		

30	March	2017

a	going	concern.	

The	directors	are	responsible	for	keeping	adequate	accounting	
records	that	are	sufficient	to	show	and	explain	the	company’s	
transactions	and	disclose	with	reasonable	accuracy	at	any	time	
the	financial	position	of	the	company	and	enable	them	to	
ensure	that	the	financial	statements	comply	with	the	
Companies	Act	2006.	They	are	also	responsible	for	
safeguarding	the	assets	of	the	company	and	hence	for	taking	
reasonable	steps	for	the	prevention	and	detection	of	fraud	and	
other	irregularities.

The	directors	are	responsible	for	the	maintenance	and	integrity	
of	the	corporate	and	financial	information	included	on	the	
company’s	website.	Legislation	in	the	United	Kingdom	
governing	the	preparation	and	dissemination	of	financial	
statements	may	differ	from	legislation	in	other	jurisdictions.	

83

CHESNARA | ANNUAL REPORT & ACCOUNTS 2016 CORPORATE GOVERNANCE SECTION C	
SECTION D:
IFRS FINANCIAL 
STATEMENTS

86	
91	
92	
93	
94	
95	
96	
96	
97	

Independent	Auditor’s	report	to	the	Members	of	Chesnara	plc
Consolidated	statement	of	comprehensive	income
Consolidated	balance	sheet
Company	balance	sheet
Consolidated	statement	of	cash	flows
Company	statement	of	cash	flows
Consolidated	statement	of	changes	in	equity
Company	statement	of	changes	in	equity
Notes	to	the	consolidated	financial	statements

IFRS FINANCIAL STATEMENTS SECTION D

85

INDEPENDENT AUDITOR’S REPORT TO  
THE MEMBERS OF CHESNARA PLC 

Opinion on financial statements of Chesnara plc

In	our	opinion

–	 	the	financial	statements	give	a	true	and	fair	view	of	the	state	of	the	group’s	and	of	the	parent	company’s	affairs	as	at	31	December	2016	and	of	the	group’s	

profit	for	the	year	then	ended;

–	 	the	group	financial	statements	have	been	properly	prepared	in	accordance	with	International	Financial	Reporting	Standards 	(IFRSs)	as	adopted	by	the	

European	Union;

–	 	the	parent	company	financial	statements	have	been	properly	prepared	in	accordance	with	IFRSs	as	adopted	by	the	European 	Union	with	the	provisions	

of	the	Companies	Act	2006;	and

–	 	the	financial	statements	have	been	prepared	in	accordance	with	the	requirements	of	the	Companies	Act	2006	and,	as	regards	the	group	financial	statements,	

Article	4	of	the	IAS	Regulation.

The	financial	statements	that	we	have	audited	comprise:

–	 the	consolidated	statement	of	comprehensive	income;

–	 the	consolidated	and	company	balance	sheets;

–	 the	consolidated	and	company	cash	flow	statements;

–	 the	consolidated	and	company	statements	of	changes	in	equity;	and

–	 the	related	notes	1	to	49.

The	financial	reporting	framework	that	has	been	applied	in	their	preparation	is	applicable	law	and	IFRSs	as	adopted	by 	the	European	Union	and,	as	regards	
the	parent	company	financial	statements,	as	applied	in	accordance	with	the	provisions	of	the	Companies	Act	2006.

Going concern and the directors’ assessment of the principal risks that would threaten the solvency or liquidity of the group

As	required	by	the	Listing	Rules	we	have	reviewed	the	directors’	statement	regarding	the	appropriateness	of	the	going		
concern	basis	of	accounting	contained	within	note	2	(c)	to	the	financial	statements	and	the	directors’	statement 	on	the	
longer-term	viability	of	the	group	contained	on	page	33.

We	are	required	to	state	whether	we	have	anything	material	to	add	or	draw	attention	to	in	relation	to:

–	 	the	directors’	confirmation	on	page	52	that	they	have	carried	out	a	robust	assessment	of	the	principal	risks	facing 	the	

group,	including	those	that	would	threaten	its	business	model,	future	performance,	solvency	or	liquidity;

–	 	the	disclosures	on	pages	38-41	that	describe	those	risks	and	explain	how	they	are	being	managed	or	mitigated;

–	 	the	directors’	statement	in	note	2	(c)	to	the	financial	statements	about	whether	they	considered	it	appropriate	to	adopt 		
the	going	concern	basis	of	accounting	in	preparing	them	and	their	identification	of	any	material	uncertainties	to	the 		
group’s	ability	to	continue	to	do	so	over	a	period	of	at	least	twelve	months	from	the	date	of	approval	of	the	financial 	
statements;	and

–	 	the	directors’	explanation	on	page	37	as	to	how	they	have	assessed	the	prospects	of	the	group,	over	what	period 		
they	have	done	so	and	why	they	consider	that	period	to	be	appropriate,	and	their	statement	as	to	whether	they	have		
a	reasonable	expectation	that	the	group	will	be	able	to	continue	in	operation	and	meet	its	liabilities	as	they	fall	due	over		
the	period	of	their	assessment,	including	any	related	disclosures	drawing	attention	to	any	necessary 	qualifications		
or	assumptions.

We	confirm	that	we	have	
nothing	material	to	add	or	
draw	attention	to	in	respect	
of	these	matters.

We	agree	with	the	directors’	
adoption	of	the	going	concern	
basis	of	accounting	and	we	
have	not	identified	any	such	
material	uncertainties.	
However,	because	not	all	
future	events	or	conditions	
can	be	predicted,	this	
statement	is	not	a	guarantee	
as	to	the	group’s	ability	to	
continue	as	a	going	concern.

Independence

We	are	required	to	comply	with	the	Financial	Reporting	Council’s	Ethical	Standards	for	Auditors	and	confirm	that	we	are	independent	of	the	group	and	we	have	
fulfilled	our	other	ethical	responsibilities	in	accordance	with	those	standards.

We	confirm	that	we	are	independent	of	the	group	and	we	have	fulfilled	our	other	ethical	responsibilities	in	accordance	with	those	standards.	We	also	confirm	
we	have	not	provided	any	of	the	prohibited	non-audit	services	referred	to	in	those	standards.

Our assessment of risks of material misstatement

The	assessed	risks	of	material	misstatement	described	below	are	those	that	had	the	greatest	effect	on	our	audit	strategy,	the	allocation	of	resources	in	the	audit	
and	directing	the	efforts	of	the	engagement	team.

86

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016Accuracy of Save and Prosper cost of guarantees

Risk description

The	assessment	of	the	cost	of	guarantee	reserves	for	policies	written	by	Save	and	Prosper	is	complex	and	material, 		
including	the	use	of	a	stochastic	model	based	on	a	variety	of	possible	economic	scenarios.	Historically,	the	residual	cost 		
to	shareholders	arising	from	the	cost	of	guarantees	has	fluctuated	significantly	as	a	result	of	movements	in	bond	yields 		
and	equity	markets	with	a	value	of	£35.7m	at	31	December	2016	(31	December	2015:	£37.2m).	The	value	is	determined 		
by	a	third	party	actuarial	consultant	and	the	directors	compare	this	valuation	against	an	in-house	derived	estimate	using 		
an	approximation	model	to	validate	its	reasonableness.

See	note	3	(f)	for	management’s	consideration	of	critical	accounting	judgment	and	key	sources	of	estimation	and 		
uncertainty,	note	28	(c)	for	disclosure	of	the	calculation	methodology	and	the	charge	to	income	for	the	current	and	prior 		
year	and	the	Audit	&	Risk	Committee	discussion	on	page	78.	

How the scope of  
our audit responded  
to the risk

We	assessed	the	competence	of	the	actuarial	consultant.	Such	an	assessment	includes	a	direct	challenge	of	the	actuarial	
consultant’s	working	papers	and	a	challenge	of	the	historical	accuracy	of	modelling	when	compared	with	actual	experience.		
We	used	actuarial	specialists	within	our	audit	team	to	challenge	the	appropriateness	of	assumptions	input	into	the	model		
and	benchmark	against	external	actuarial	data.	Sensitivity	analysis	was	also	performed	to	assess	potential	management	bias.	
We	developed	an	independent	expectation	of	how	the	assumptions	impact	the	model	and	challenged	management’s 	
explanation	and	analysis	to	support	any	variations.	

We	assessed	the	design	and	implementation	of	the	internal	controls	in	place	to	monitor	and	manage	the	risks	associated 		
with	the	cost	of	guarantee	reserve.

Key observations

Based	on	the	audit	procedures	performed,	we	found	that	the	assumptions	underpinning	the	stochastic	modelling	were 	
reasonable	and	had	been	applied	appropriately.

Valuation of the Protection Life acquired value in-force (‘PtL AVIF’) business intangible

Risk description

At	31	December	2016	the	group	carried	an	intangible	asset	for	the	PtL	AVIF	of	£11.6m	(31	December	2015:	£15.0m).

Following	a	review	of	the	PtL	AVIF	business	intangible	in	the	prior	year,	we	continued	to	focus	on	the	valuation	of	this	asset		
as	it	is	the	AVIF	intangible	which	is	most	sensitive	to	changes	in	key	assumptions	used.

Assessing	the	recoverable	value	of	the	acquired	in-force	business	intangible	asset	requires	significant	judgment	in	the 	
estimation	of	the	net	present	value	of	cash	flows	expected	to	arise	from	the	pre-acquisition	policies	acquired	in	past	business	
combinations.	The	key	assumptions	are	persistency	rates,	discount	rates	and	economic	assumptions.

See	note	3	(b)	for	management’s	consideration	of	significant	accounting	judgment.	The	accounting	policy	adopted	by	the		
group	is	documented	within	note	2	(o)	to	the	financial	statements	and	the	acquired	in-force	business	intangible	is 		
disclosed	in	note	19.

How the scope of  
our audit responded  
to the risk

We	evaluated	the	carrying	value	of	the	PtL	AVIF	intangible	asset	by	reviewing	and	challenging:	

–	 the	mechanical	accuracy	of	the	net	present	value	calculation;	

–	 	the	future	cash	flows	within	the	model	to	assess	whether	these	were	the	latest	available	and	were	those	used	consistently	

throughout	the	business;

–	 the	level	of	headroom	this	calculation	generated	by	reference	to	the	post	amortisation	carrying	value	of	the	asset;	and	

–	 	the	appropriateness	of	the	key	assumptions	used	within	the	model	by	reference	to	actual	experience	and	performance 		

of	sensitivity	analysis	where	appropriate.	

We	assessed	the	design	and	implementation	of	the	controls	over	the	impairment	test	performed	by	management	to	evaluate		
the	suitability	of	the	carrying	value	of	the	intangible	asset.

Key observations

We	found	that	the	assumptions	underpinning	the	impairment	test	were	appropriate	and	applied	consistently.	We	found	that		
the	carrying	value	of	the	intangible	asset	remains	appropriate.

87

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016INDEPENDENT AUDITOR’S REPORT TO  
THE MEMBERS OF CHESNARA PLC  (CONTINUED) 

Credit adjustment to the valuation rate of interest

Risk description

Actuarial	liabilities	are	calculated	using	an	appropriate	discount	rate	to	take	account	of	the	time	value	of	future	expected 	
payments.	The	discount	rate	used	to	determine	the	UK	actuarial	liabilities	includes	an	adjustment	to	reflect	the	credit 		
risk	of	those	future	cash	flows.	The	determination	of	the	credit	risk	adjustment	which	is	applied	to	non-government	bond 	
yields	is	a	source	of	significant	judgment	and	is	material	to	the	balance	sheet. 	

The	accounting	policy	adopted	by	the	group	is	documented	within	note	2	(h)	with	further	detail	of	the	calculation	of	actuarial	
liabilities	disclosed	within	note	28.	

How the scope of  
our audit responded  
to the risk

We	evaluated	the	appropriateness	of	the	principal	assumptions	relating	to	the	credit	risk	element	of	the	valuation	interest 		
rates	assumption	for	discounting	the	technical	provisions.	This	involved	benchmarking	the	credit	risk	assumptions	used		
against	those	obtained	from	external	data,	including	a	comparison	with	those	adopted	by	industry	peers,	where	available.

We	substantively	agreed	a	sample	of	non-government	bonds	used	within	the	calculation	of	the	valuation	rate	of	interest 		
to	the	value	of	those	bonds	on	the	balance	sheet	to	check	whether	they	were	consistent.

We	evaluated	the	design	and	implementation	of	the	internal	controls	around	the	determination	and	application	of	the	credit	
element	of	the	valuation	rate	of	interest	applied	in	discounting	actuarial	liabilities.

Key observations

We	found	that	the	methodology	for	credit	risk	adjustments	applied	to	the	valuation	interest	rate	is	appropriate	and 		
applied	consistently.

These	matters	were	addressed	in	the	context	of	our	audit	of	the	financial	statements	as	a	whole,	and	in	forming	our	opinion	thereon,	and	we	do	not	provide		
a	separate	opinion	on	these	matters.

Our application of materiality

We	define	materiality	as	the	magnitude	of	misstatement	in	the	financial	statements	that	makes	it	probable	that	the	economic	decisions	of	a 		
reasonably	knowledgeable	person	would	be	changed	or	influenced.	We	use	materiality	both	in	planning	the	scope	of	our	audit	work	and	in	evaluating		
the	results	of	our	work.

Based	on	our	professional	judgement,	we	determined	materiality	for	the	financial	statements	as	a	whole	as	follows:

Materiality

£8.6m	(2015:	£7.7m)

Basis for determining 
materiality

Below	3%	(2015:	3%)	of	adjusted	net	assets.

The	net	asset	amount	used	within	the	determination	of	materiality	has	been	adjusted	downwards	by	10%	(2015:	 10%)	to		
capture	any	volatility	in	the	benchmark	arising	from	volatility	in	bond	yields	and	equity	prices	on	non-linked	policies	held	by		
the	group.	The	approach	is	consistent	with	that	adopted	in	the	prior	year.

Rationale for the 
benchmark applied

The	net	asset	amount	is	considered	an	appropriate	basis	given	the	predominantly	closed	book	nature	of	the	business 		
and	management’s	focus	on	delivering	value	to	shareholders	through	dividend	streams	arising	from	cash	generation.

	 Net	assets
	 Group	materiality

Net	assets	£316.9m

Group	materiality	£8.6m

Component	materiality	range		
£4.3m	to	£5.6m

Audit	Committee	reporting		
threshold	£0.43m

The	component	materiality	levels	set	by	the	group	auditor	range	from	£4.3m	to	£5.6m	(2015:	£3.9m	to	£5.8m).	The	movement		
in	range	in	the	year	arises	due	to	foreign	exchange	movements	impacting	the	re-translated	group	balance	sheet.

We	agreed	with	the	Audit	&	Risk	Committee	that	we	would	report	to	the	committee	all	audit	differences	in	excess	of		
£427,000	(2015:	£154,000),	as	well	as	differences	below	that	threshold	that,	in	our	view,	warranted	reporting	on	qualitative	
grounds.	The	change	in	the	reporting	threshold	has	been	made	following	our	reassessment	of	what	matters	require 	
communicating.	We	also	report	to	the	Audit	&	Risk	Committee	on	disclosure	matters	that	we	identified	when	assessing	the	
overall	presentation	of	the	financial	statements.

88

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016An overview of the scope of our audit

Our	group	audit	was	scoped	by	obtaining	an	understanding	of	the	group	and	its	environment,	including	group-wide	controls,	and	assessing	the	risks	of 	
material	misstatement	at	the	group	level.	Based	on	that	assessment,	we	focused	our	group	audit	scope	primarily	on	the	audit	work	at	five	(2015:	five) 	
geographic	locations	where	the	group’s	policies	are	administered	and	of	which	three	(2015:	three)	relate	to	Countrywide	Assured	plc,	and	the	remaining	two	
(2015:	two)	locations	relate	to	Waard	Leven,	Hollands	Welvaren	Leven	and	Waard	Schade	and	Movestic	Livförsäkring	AB.	All	five	components	were		
subject	to	a	full	scope	audit,	and	this	is	consistent	with	the	prior	year.

At	the	parent	entity	level	we	also	tested	the	consolidation	process	and	carried	out	analytical	procedures	to	confirm	our	conclusion	that	there	were	no 		
significant	risks	of	material	misstatement	of	the	aggregated	financial	information	of	the	remaining	components	not	subject	to	audit	or	audit	of	specified 		
account	balances.

The	group	audit	team	performed	the	audit	work	directly	at	three	of	the	five	locations.	The	remaining	two	locations	involved	the	use	of	overseas	Deloitte 		
audit	teams	and	followed	a	programme	of	planned	visits	that	has	been	designed	so	that	the	senior	statutory	auditor	and	a	senior	member	of	the	group		
audit	team	visited	each	of	the	locations	at	least	once	a	year.	This	approach	is	consistent	with	the	prior	year.

Opinion on other matters prescribed by the Companies Act 2006

In	our	opinion,	based	on	the	work	undertaken	in	the	course	of	the	audit:

–	 the	part	of	the	Directors’	Remuneration	Report	to	be	audited	has	been	properly	prepared	in	accordance	with	the	Companies	 Act	2006;	

–	 	the	information	given	in	the	Strategic	Report	and	the	Directors’	Report	for	the	financial	year	for	which	the	financial	statements	are	prepared	is	consistent 	

with	the	financial	statements;	and

–	 	the	Strategic	Report	and	the	Directors’	Report	have	been	prepared	in	accordance	with	applicable	legal	requirements.

In	the	light	of	the	knowledge	and	understanding	of	the	group	and	its	environment	obtained	in	the	course	of	the	audit,	we	have	not	identified	any	material 	
misstatements	in	the	Strategic	Report	and	the	Directors’	Report.

Matters on which we are required to report by exception

Adequacy of explanations received and accounting records
Under	the	Companies	Act	2006	we	are	required	to	report	to	you	if,	in	our	opinion:

–	 we	have	not	received	all	the	information	and	explanations	we	require	for	our	audit;	or

–	 	adequate	accounting	records	have	not	been	kept	by	the	parent	company,	or	returns	adequate	for	our	audit	have	not	been	

received	from	branches	not	visited	by	us;	or

–	 the	parent	company	financial	statements	are	not	in	agreement	with	the	accounting	records	and	returns.

We have nothing to report  
in respect of these matters.

Directors’ remuneration
Under	the	Companies	Act	2006	we	are	also	required	to	report	if	in	our	opinion	certain	disclosures	of	directors’	remuneration	
have	not	been	made	or	the	part	of	the	Directors’	Remuneration	Report	to	be	audited	is	not	in	agreement	with	the	accounting	
records	and	returns.

We have nothing to report 
arising from these matters.

Corporate Governance Statement
Under	the	Listing	Rules	we	are	also	required	to	review	part	of	the	Corporate	Governance	Statement	relating	to	the	group’s	
compliance	with	certain	provisions	of	the	UK	Corporate	Governance	Code.

We have nothing to report 
arising from our review.

Our duty to read other information in the annual report
Under	International	Standards	on	Auditing	(UK	and	Ireland),	we	are	required	to	report	to	you	if,	in	our	opinion,	information 		
in	the	annual	report	is:

–	 materially	inconsistent	with	the	information	in	the	audited	financial	statements;	or

We confirm that we  
have not identified any  
such inconsistencies  
or misleading statements.

–	 	apparently	materially	incorrect	based	on,	or	materially	inconsistent	with,	our	knowledge	of	the	company	acquired	in	the 	

course	of	performing	our	audit;	or

–	 otherwise	misleading.

In	particular,	we	are	required	to	consider	whether	we	have	identified	any	inconsistencies	between	our	knowledge	acquired	
during	the	audit	and	the	directors’	statement	that	they	consider	the	annual	report	is	fair,	balanced	and	understandable 		
and	whether	the	annual	report	appropriately	discloses	those	matters	that	we	communicated	to	the	Audit	&	Risk	Committee	
which	we	consider	should	have	been	disclosed.

89

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016INDEPENDENT AUDITOR’S REPORT TO  
THE MEMBERS OF CHESNARA PLC  (CONTINUED) 

Respective responsibilities of directors and auditor

As	explained	more	fully	in	the	Directors’	Responsibilities	Statement,	the	directors	are	responsible	for	the	preparation	of	the	financial	statements	and	for		
being	satisfied	that	they	give	a	true	and	fair	view.	Our	responsibility	is	to	audit	and	express	an	opinion	on	the	financial	statements	in	accordance	with		
applicable	law	and	International	Standards	on	Auditing	(UK	and	Ireland).	We	also	comply	with	International	Standard	on	Quality	Control	1	(UK	and	Ireland).		
Our	audit	methodology	and	tools	aim	to	ensure	that	our	quality	control	procedures	are	effective,	understood	and	applied.	Our	quality	controls	and 		
systems	include	our	dedicated	professional	standards	review	team	and	independent	partner	reviews.

This	report	is	made	solely	to	the	group’s	members,	as	a	body,	in	accordance	with	Chapter	3	of	Part	16	of	the	Companies	Act	2006.	Our	audit	work	has		
been	undertaken	so	that	we	might	state	to	the	group’s	members	those	matters	we	are	required	to	state	to	them	in	an	auditor’s	report	and	for	no	other		
purpose.	To	the	fullest	extent	permitted	by	law,	we	do	not	accept	or	assume	responsibility	to	anyone	other	than	the	group	and	the	group’s	members 		
as	a	body,	for	our	audit	work,	for	this	report,	or	for	the	opinions	we	have	formed.

Scope of the audit of the financial statements

An	audit	involves	obtaining	evidence	about	the	amounts	and	disclosures	in	the	financial	statements	sufficient	to	give	reasonable	assurance	that	the 		
financial	statements	are	free	from	material	misstatement,	whether	caused	by	fraud	or	error.	 This	includes	an	assessment	of:	whether	the	accounting 		
policies	are	appropriate	to	the	group’s	and	the	parent	company’s	circumstances	and	have	been	consistently	applied	and	adequately	disclosed;	the 	
reasonableness	of	significant	accounting	estimates	made	by	the	directors;	and	the	overall	presentation	of	the	financial	statements.	In	addition,	we	read 		
all	the	financial	and	non-financial	information	in	the	annual	report	to	identify	material	inconsistencies	with	the	audited	financial	statements	and	to	identify		
any	information	that	is	apparently	materially	incorrect	based	on,	or	materially	inconsistent	with,	the	knowledge	acquired	by	us	in	the	course	of	performing		
the	audit.	If	we	become	aware	of	any	apparent	material	misstatements	or	inconsistencies	we	consider	the	implications	for	our	report.

Stephen	Williams	FCA	(Senior	statutory	auditor)
for	and	on	behalf	of	Deloitte	LLP
Chartered	Accountants	and	Statutory	Auditor
Edinburgh,	United	Kingdom
30	March	2017

90

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016CONSOLIDATED STATEMENT OF 
COMPREHENSIVE INCOME

Year ended 31 December

Insurance premium revenue  
Insurance premium ceded to reinsurers  

Net insurance premium revenue  
Fee and commission income  
Net investment return  

Total revenue net of reinsurance payable  
Other operating income  

Total income net of investment return  

Insurance contract claims and benefits incurred

Claims and benefits paid to insurance contract holders  
Net decrease in insurance contract provisions  
Reinsurers’ share of claims and benefits  
Net insurance contract claims and benefits  
Change in investment contract liabilities  
Reinsurers’ share of investment contract liabilities  

Net change in investment contract liabilities  

Fees, commission and other acquisition costs  
Administrative expenses  
Other operating expenses

Charge for amortisation of acquired value of in-force business    
Charge for amortisation of acquired value of customer relationships  
Other  

Total expenses net of change in insurance contract provisions and investment contract liabilities  

Total income less expenses  
Share of profit of associate  
Profit recognised on business combination  
Financing costs  

Profit before income taxes  
Income tax expense  

Profit for the year  
Foreign exchange translation differences arising on the revaluation of foreign operations 

Total comprehensive income for the year  

Basic earnings per share (based on profit for the year)  

Diluted earnings per share (based on profit for the year)  

The	notes	and	information	on	pages	97	to	159	form	part	of	these	financial	statements.

Note  

8  
9  

10  

11  
11  
11  

12  
12  

13  
14  

15  
15  
15  

21  

16  

7  
17  

7  
4  

43  

43  

2016  
£000  

109,450  
(44,900 ) 

64,550  
72,932  
515,681  

653,163  
17,614  

2015
£000

114,749
(46,811 )

67,938
66,249
148,514

282,701
18,586

670,777  

301,287

(346,117 ) 
11,392  
62,364  
(272,361 ) 
(274,724 ) 
5,617  
(269,107 ) 
(23,838 ) 
(46,615 ) 

(10,419 ) 
(236 ) 
(4,394 ) 

(318,721 )
191,850
32,004
(94,867 )
(100,469 )
733
(99,736 )
(20,875 )
(41,301 )

(9,274 )
(222 )
(5,866 )

(626,970 ) 

(272,141 )

43,807  
150  
–  
(3,272 ) 

40,685  
(5,405 ) 

35,280  
20,114  

29,146
455
16,644
(3,457 )

42,788
(3,000 )

39,788
(173 )

55,394  

39,615

27.67p  

31.48p

27.56p  

31.41p

91

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
CONSOLIDATED BALANCE SHEET

31 December 

Assets
Intangible assets

Deferred acquisition costs  
Acquired value of in-force business  
Acquired value of customer relationships  
Software assets  

Property and equipment 
Investment in associates 
Investment properties 
Reinsurers’ share of insurance contract provisions 
Amounts deposited with reinsurers 
Financial assets

Equity securities at fair value through income 
Holdings in collective investment schemes at fair value through income  
Debt securities at fair value through income 
Policyholders’ funds held by the group  
Mortgage loan portfolio 
Insurance and other receivables  
Prepayments 
Derivative financial instruments 

Total financial assets 
Reinsurers’ share of accrued policyholder claims 
Income taxes 
Cash and cash equivalents 

Total assets 

Liabilities
Insurance contract provisions 
Other provisions 
Financial liabilities

Investment contracts at fair value through income 
Liabilities relating to policyholders’ funds held by the group 
Borrowings 
Derivative financial instruments 

Total financial liabilities 
Deferred tax liabilities 
Reinsurance payables 
Payables related to direct insurance and investment contracts 
Deferred income 
Income taxes 
Other payables 
Bank overdrafts 

Total liabilities 

Net assets 

Shareholders’ equity
Share capital 
Share premium 
Treasury shares 
Other reserves  
Retained earnings 

Total shareholders’ equity 

The	notes	and	information	on	pages	97	to	159	form	part	of	these	financial	statements.
Approved	by	the	board	of	directors	and	authorised	for	issue	on	30	March	2017	and	signed	on	its	behalf	by:

Peter	Mason		
Chairman		

John	Deane
Chief	Executive	Officer

Company	Number:	04947166

92

Note  

2016  
£000  

2015
£000

18  
19  

20  

21  

28  
29  

22  
22  
22  
22  
22/23  
22/24  
22  
22/25  

34  

26  

28  

29  
30  
31  
25  

32  
33  
34  
35  

36  
26  

48,318  
62,943  
736  
6,560  
519  
5,433  
245  
254,859  
37,437  

485,165  
4,104,602  
474,091  
229,397  
54,756  
39,646  
5,271  
2,773  
5,395,701  
19,307  
3,352  
260,353  

36,061  
68,341  
875  

4,720

537  

4,707
245
282,628

33,941  

486,243
3,499,355
423,754
189,919
–
43,674
6,565
2,721
4,652,231
19,042
3,611
260,863

6,095,763  

5,367,802

2,242,446  
823  

3,028,269  
229,397  
86,843  
1,348  
3,345,857  
5,420  
6,899  
61,416  
5,438  
8,624  
23,657  
1,622  

2,232,083
1,905

2,457,521
189,919
79,025
444
2,726,909
7,906
9,660
62,284
6,212
6,328
18,401
952

5,702,202  

5,072,640

7  

393,561  

295,162

37  
37  
38  
39  
40  

43,766  
142,058  
(161 ) 
19,300  
188,598  

42,600
76,516
(161 )
(814 )
177,021

393,561  

295,162

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
COMPANY BALANCE SHEET

31 December

Assets
Non-current assets
Financial assets

Investments in subsidiaries  

Current assets
Financial assets

Holdings in collective investment schemes at fair value through income  

Receivables and prepayments  
Deferred tax asset  
Income taxes  
Cash and cash equivalents  

Total current assets  

Total assets  

Current liabilities
Borrowings  
Other payables  

Total current liabilities  

Non-current liabilities
Borrowings 

Total non-current liabilities  

Total liabilities  

Net assets  

Shareholders’ equity
Share capital  
Share premium  
Treasury shares  
Other reserves  
Retained earnings  

Total shareholders’ equity  

Note  

2016  
£000  

2015
£000

22  

249,234  

249,234

22  

26  

31  
36  

31  

37  
37  
38  
39  
40  

72,939  
3,007  
202  
2,279  
44,183  

5,012
3,702  
73  

1,815
43,298

122,610  

53,900

371,844  

303,134

52,697  
4,785  

11,966
1,566

57,482  

13,532

–  

–  

40,556

40,556

57,482  

54,088

314,362  

249,046

7,494  
142,058  
(161 ) 
50  
164,921  

6,328
76,516
(161 )
50
166,313

314,362  

249,046

The	notes	and	information	on	pages	97	to	159	form	part	of	these	financial	statements.

The	financial	statements	of	Chesnara	plc	(registered	number	4947166)	were	approved	by	the	board	of	directors	and	authorised	for	issue	on	30	March	2017	and	
signed	on	its	behalf	by:

Peter	Mason	
Chairman	

John	Deane
Chief	Executive	Officer

93

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
CONSOLIDATED STATEMENT OF CASH FLOWS

Year ended 31 December

Profit for the year  
Adjustments for:

Depreciation of property and equipment  
Amortisation of deferred acquisition costs  
Amortisation of acquired value of in-force business  
Amortisation of acquired value of customer relationships  
Amortisation of software assets  
Share based payment  
Tax paid  
Interest receivable  
Dividends receivable  
Interest expense  
Change in fair value of investment properties  
Fair value gains on financial assets  
Profit arising on business combination  
Share of profit of associate  
Increase in intangible assets related to insurance and investment contracts  

Interest received 
Dividends received  
Changes in operating assets and liabilities:
(Increase)/decrease in financial assets  
Decrease in reinsurers’ share of insurance contract provisions  
(Increase)/decrease in amounts deposited with reinsurers  
Decrease in insurance and other receivables  
Decrease/(increase) in prepayments 
Decrease in insurance contract provisions  
Increase in investment contract liabilities  
Decrease in provisions 
(Decrease)/increase in reinsurance payables  
(Decrease)/increase in payables related to direct insurance and investment contracts  
Increase/(decrease) in other payables  

Net cash generated from operations  
Income tax paid 

Net cash (utilised by)/generated from operating activities 

Cash flows from investing activities
Acquisition of subsidiary, net of cash acquired 
Development of software 
Disposal/(purchases) of property and equipment 

Net cash generated from/(utilised by) investing activities  

Cash flows from financing activities
Proceeds from issue of share capital 
Proceeds from borrowings 
Repayment of borrowings 
Dividends paid 
Interest paid 

Net cash generated/(utilised by) from financing activities 

Net (decrease)/increase in net cash and cash equivalents 
Net cash and cash equivalents at beginning of year 
Effect of exchange rate changes on net cash and cash equivalents   

Net cash and cash equivalents at end of the year (note 25) 

Note:	Net	cash	and	cash	equivalents	includes	overdrafts.	

The	notes	and	information	on	pages	97	to	159	form	part	of	these	financial	statements.

94

Note  

2016  
£000  

2015
£000

35,280  

39,788

20  

173  
12,162  
6,797  
172  
 794  
623  
5,405  
(20,882 )  
(30,209 )  
3,272  
–  
(205,870 )  
–  
(150 )  
(16,448 )  
20,281  
29,446  

(280,333 )  
34,177  
(3,496 )  
10,294  
1,795  
(16,530 )  
362,641  
 (1,306 )  
(3,660 )  
(2,114 )  
2,808  

203
9,251
9,274
222
1,346
212
2,999
(24,693 )
(31,501 )
3,457
(4,277 )
(87,934 )
(16,644 )
(455 )
(14,759 )
24,458
31,532

62,365
54,253
1,557
1,754
(1,710 )
(201,453 )
149,011
(1,893 )
(578 )
1,708
(1,630 )

(54,878 )  
(4,709 ) 

5,863
(4,248 )

(59,587 ) 

1,615

–  
(3,502 ) 
948  

54,258
(2,418 )
(265 )

(2,554 )  

51,575

66,708  
4,268  
–  
(24,181 ) 
(3,095 ) 

–
–
(7,815 )
(23,498 )
(3,382 )

43,700  

(34,695 )

(18,441 ) 
259,911  
17,261  

18,495
240,510
906

258,731  

259,911

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
   
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
COMPANY STATEMENT OF CASH FLOWS

Year ended 31 December

Profit for the year 
Adjustments for:
Tax recovery 
Interest receivable 
Share based payment 
Dividends receivable 
Increase in financial assets 

Changes in operating assets and liabilities:

Decrease/(increase) in loans and receivables 
(Increase)/decrease in prepayments 
Increase/(decrease) in other payables 

Net cash utilised by operating activities 
Income tax received 

Net cash utilised by operating activities 

Cash flows from investing activities
Acquisition of subsidiary company 
Dividends received from subsidiary company 

Net cash generated from investing activities 

Cash flows from financing activities
Net proceeds from the issue of share capital 
Net repayment of borrowings 
Dividends paid 
Interest paid 

Net cash generated/(utilised by) from financing activities 

Net increase/(decreases) in net cash and cash equivalents 
Net cash and cash equivalents at beginning of year 

Net cash and cash equivalents at end of the year (note 25) 

Note:	Net	cash	and	cash	equivalents	includes	overdrafts.	

The	notes	and	information	on	pages	97	to	159	form	part	of	these	financial	statements.

2016  
£000  

2015  
£000

22,311  

56,468

(1,498 ) 
1,641  
478  
(30,500 ) 
(67,927 ) 

621  
(55 ) 
3,351  

(980 )
2,116
212
(65,000 )
(4,004 )

(3,253 )
2
(503 )

(71,578 ) 
900  

(14,942 )
800

(70,678 ) 

(14,142 )

–  
30,500  

(50,123 )
65,000

30,500  

14,877

66,708  
–  
(24,181 ) 
(1,464 ) 

–
(12,000 )
(23,498 )
(2,041 )

41,063  

(37,539 )

885  
43,298  

(36,804 )
80,102

44,183  

43,298

95

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
STATEMENT OF CHANGES IN EQUITY
CONSOLIDATED

Year ended 31 December 2016

Equity shareholders’ funds at 1 January 2016 
Profit for the year  
Dividends paid 
Foreign exchange translation differences (note 4) 
Share based payment 
Issue of new shares 

Share  
capital  
£000  

42,600  
–  
–  
–  
–  
1,166  

Share  
premium  
£000  

Other  
reserves  
£000  

Treasury  
shares  
£000  

Retained
earnings  
£000  

76,516  
–  
–  
–  
–  
65,542  

(814 ) 
–  
–  
20,114  
–  
–  

(161 ) 
–  
–  
–  
–  
–  

177,021  
35,280  
(24,181 ) 
–  
478  
–  

Total
£000

295,162
35,280
(24,181 )
20,114
478
66,708

Equity shareholders’ funds at 31 December 2016 

43,766  

142,058  

19,300  

(161 ) 

188,598  

393,561

Year ended 31 December 2015

Equity shareholders’ funds at 1 January 2015 
Profit for the year  
Dividends paid 
Foreign exchange translation differences (note 4) 
Share based payment 
Sale of treasury shares 

Share  
capital  
£000  

42,600  
–  
–  
–  
–  
–  

Share  
premium  
£000  

Other  
reserves  
£000  

Treasury  
shares  
£000  

Retained
earnings  
£000  

76,523  
–  
–  
–  
–  
(7 ) 

(641 ) 
–  
–  
(173 ) 
–  
–  

(814 ) 

(168 ) 
–  
–  
–  
–  
7  

160,519  
39,788  
(23,498 ) 
–  
212  
–  

(161 ) 

177,021  

295,162

Equity shareholders’ funds at 31 December 2015 

42,600  

76,516  

The	notes	and	information	on	pages	97	to	159	form	part	of	these	financial	statements.

COMPANY

Year ended 31 December 2016

Share  
capital  
£000  

Share  
premium  
£000  

Other  
reserves  
£000  

Treasury  
shares  
£000  

Retained
earnings  
£000  

Equity shareholders’ funds at 1 January 2016 
Profit for the year  
Dividends paid 
Share based payment 
Issue of new shares 

6,328  
–  
–  
–  
1,166  

76,516  
–  
–  
–  
65,542  

Equity shareholders’ funds at 31 December 2016 

7,494  

142,058  

50  
–  
–  
–  
–  

50  

(161 ) 
–  
–  
–  
–  

166,313  
22,311  
(24,181 ) 
478  
–  

(161 ) 

164,921  

314,362

Year ended 31 December 2015

Share  
capital  
£000  

Share  
premium  
£000  

Other  
reserves  
£000  

Treasury  
shares  
£000  

Retained
earnings  
£000  

Equity shareholders’ funds at 1 January 2015 
Profit for the year  
Dividends paid 
Share based payment 
Sale of treasury shares 

6,328  
–  
–  
–  
–  

76,523  
–  
–  
–  
(7 ) 

Equity shareholders’ funds at 31 December 2015 

6,328  

76,516  

50  
–  
–  
–  
–  

50  

The	notes	and	information	on	pages	97	to	159	form	part	of	these	financial	statements.

96

(168 ) 
–  
–  
–  
7  

133,131  
56,468  
(23,498 ) 
212  
–  

(161 ) 

166,313  

249,046

Total
£000

278,833
39,788
(23,498 )
(173 )
212
–

Total
£000

249,046
22,311
(24,181 )
478
66,708

Total
£000

215,864
56,468
(23,498 )
212 
–

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
 
  
 
  
  
  
  
  
  
  
 
  
 
  
 
  
  
  
  
  
  
  
 
  
 
  
 
  
  
  
  
  
  
  
  
 
  
 
  
 
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS

  1 General information

Chesnara	plc	(Registered	Number	4947166)	(the	company)	is	a	limited	liability	company,	incorporated	in	the	United	Kingdom	and	registered	in	England	and	Wales.	
The	company	has	a	primary	listing	on	the	London	Stock	Exchange.	The	address	of	the	registered	office	is	2nd	Floor,	Building	4,	West	Strand	Business	Park,	
West	Strand	Road,	Preston,	England,	PR1	8UY,	UK.

The	company	and	its	subsidiaries,	together	forming	the	group,	comprise	UK,	Swedish	and	Dutch	life	and	pensions	businesses.

The	UK	business,	which	comprise	of	the	CA	and	S&P	segments	described	in	note	7,	the	activities	of	which	are	performed	entirely	in	the	UK,	underwrite	life	risks	
such	as	those	associated	with	death,	disability	and	health	and	provide	a	portfolio	of	investment	contracts	for	the	savings	and	retirement	needs	of	customers	
through	asset	management.	They	are	substantially	closed	to	new	business,	such	that	new	insurance	contracts	are	only	issued	to	existing	customers,	dependent	
on	their	changing	needs.	

The	Swedish	business,	which	comprises	the	Movestic	segment,	described	in	note	7,	the	activities	of	which	are	performed	predominantly	in	Sweden,	underwrites	
life,	accident	and	health	risks	and	provides	a	portfolio	of	investment	contracts.	It	is	open	to	new	business,	securing	distribution	of	its	products	principally	through	
independent	financial	advisers.

The	Dutch	business,	which	comprises	the	Waard	Group	segment	is	described	in	note	7.	This	represents	the	group’s	Dutch	life	and	general	insurance	business	
and	 encompasses	 the	 three	 insurance	 companies	Waard	 Leven	 N.V.,	 Hollands	Welvaren	 Leven	 N.V.	 and	Waard	 Schade	 N.V.,	 and	 a	 servicing	 company,	Tadas	
Verzekering.	The	Waard	Group’s	policy	base	is	predominantly	made	up	of	term	life	policies,	although	also	includes	unit-linked	policies	and	some	non-life	policies,	
covering	risks	such	as	occupational	disability	and	unemployment.

These	financial	statements	are	presented	in	pounds	sterling,	which	is	the	functional	currency	of	the	parent	company.	Foreign	operations	are	included	in	accordance	
with	the	policies	set	out	in	note	2.	The	financial	statements	were	authorised	for	issue	by	the	directors	on	30	March	2017.

  2 Significant accounting policies

In	the	information	which	follows	distinction	is	made,	where	necessary,	in	respect	of	the	applicability	of	certain	policies,	or	as	to	their	clarification:

(i)	 	as	between	the	UK	business,	the	Swedish	business,	which	comprises	the	Movestic	segment	and	the	Dutch	business	which	comprises	the	Waard	Group;	and

(ii)	 as	between	the	CA	and	S&P	segments	of	the	UK	business.

  (a) Statement of compliance

The	consolidated	financial	statements	have	been	prepared	in	accordance	with	International	Financial	Reporting	Standards	(‘IFRSs’)	as	adopted	by	the	European	
Union	(’Adopted	IFRSs’)	and	therefore	comply	with	Article	4	of	the	EU	IAS	Regulation.	Both	the	parent	company	financial	statements	and	the	group	financial	
statements	have	been	prepared	and	approved	by	the	directors	in	accordance	with	adopted	IFRSs.

At	the	date	of	authorisation	of	these	financial	statements	the	following	standards	and	interpretations,	which	are	applicable	to	the	group	and	which	have	not	been	
applied	in	these	financial	statements,	were	in	issue	but	not	yet	effective	(and	in	some	cases	have	not	been	adopted	by	the	EU):

Title  
Amendments	to	IAS	40	(Dec	2016)	

IFRIC	22	

Amendments	to	IFRS	4	(Sept	2016)	

Amendments	to	IFRS	2	(Jun	2016)	

Clarifications	to	IFRS	15	(Apr	2016)	

Amendments	to	IAS	7	(Jan	2016)	

Amendments	to	IAS	12	(Jan	2016)	

Subject
Transfers	of	investment	property

Foreign	currency	transactions	and	advance	consideration

Applying	IFRS	9	financial	instruments	with	IFRS	4	insurance	contracts	(expected	to	be	IFRS	17)

Classification	and	measurement	of	share-based	payment	transactions

Clarifications	to	IFRS	15	revenue	from	contracts	with	customers

Disclosure	initiative

Recognition	of	deferred	tax	assets	for	unrealised	losses

Amendments	to	IFRS	10,	IFRS	12	and	IAS	28	(Dec	2014)	

Investment	entities:	applying	the	consolidation	exception

Amendments	to	IAS	1	(Dec	2014)	

Disclosure	initiative

Annual	Improvements	to	IFRSs:	2012-2014	cycle	

Annual	improvements	to	IFRSs:	2012-2014	cycle

Amendments	to	IFRS	10	and	IAS	28	(Sept	2014)	

Sale	or	contribution	of	assets	between	an	investor	and	its	associate	or	joint	venture

Amendments	to	IAS	27	(Aug	2014)	

Equity	method	in	separate	financial	statements

Amendments	to	IAS	16	and	IAS	38	(May	2014)	

Clarification	of	acceptable	methods	of	depreciation	and	amortisation

Amendments	to	IFRS	11	(May	2014)	

Accounting	for	acquisitions	of	interests	in	joint	operations

IFRS	16	

IFRS	9	

IFRS	15	

IFRS	14	

Leases

Financial	instruments

Revenue	from	contracts	with	customers

Regulatory	deferral	accounts

The	directors	do	not	expect	that	the	adoption	of	the	standards	listed	above	will	have	a	material	impact	on	the	financial	statements	of	the	group	in	future	periods,	
except	as	follows:

	 –	IFRS	9	will	impact	both	the	measurement	and	disclosures	of	financial	instruments.	An	exemption	has	been	granted	to	life	insurers,	to	delay	the	implementation	

of	IFRS	9	until	the	earlier	of	the	introduction	of	IFRS	17	(insurance	contracts)	and	2021;	and

	 –	IFRS	15	does	not	apply	to	insurance	contacts.	However,	the	new	standard	may	impact	how	revenue	is	measured	and	disclosed	within	the	financial	statements	

for	investment	contracts.

97

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  2 Significant accounting policies (continued)
  (a) Statement of compliance (continued)

Beyond	the	information	above,	it	is	not	practicable	to	provide	a	reasonable	estimate	of	the	effect	of	these	standards	until	a	detailed	review	has	been	completed.

In	publishing	the	parent	company	financial	statements	together	with	the	group	financial	statements	the	company	has	taken	advantage	of	the	exemption	in	s408	of	
the	Companies	Act	2006	not	to	present	its	individual	income	statement	and	related	notes	that	form	a	part	of	these	approved	financial	statements.	The	parent	
company	profit	for	the	year	has	been	disclosed	in	note	40.

  (b) Basis of consolidation

The	consolidated	financial	statements	incorporate	the	financial	statements	of	the	company	and	of	entities	controlled	by	the	company	(its	subsidiaries),	made	up	
to	31	December	each	year.	Control	is	achieved	where	the	company	has	the	power	to	govern	the	financial	and	operating	policies	of	an	investee	entity	so	as	to	
obtain	benefits	from	its	activities.	The	parent	company	financial	statements	present	information	about	the	company	as	a	separate	entity	and	not	about	its	group.

Non-controlling	interests	in	the	net	assets	of	consolidated	subsidiaries	are	identified	separately	from	the	group’s	equity	therein.	Non-controlling	interests	consist	of	
the	amount	of	those	interests	at	the	date	of	the	original	business	combination	and	the	non-controlling	interest’s	share	of	changes	in	equity	since	the	date	of	
the	combination.

Profit	or	loss	and	each	component	of	other	comprehensive	income	are	attributed	to	the	company	and	to	the	non-controlling	interests.	Total	comprehensive	
income	is	attributed	to	the	company	shareholders	and	to	the	non-controlling	interests	even	if	this	results	in	the	non-controlling	interests	having	a	deficit	balance.

The	results	of	subsidiaries	acquired	or	disposed	of	during	the	year	are	included	in	the	Consolidated	Statement	of	Comprehensive	Income	from	the	effective	date	
of	acquisition	or	up	to	the	effective	date	of	disposal.	Where	necessary,	adjustments	are	made	to	the	financial	statements	of	subsidiaries	to	bring	the	accounting	
policies	used	into	line	with	those	used	by	the	group.

All	intra-group	transactions,	balances,	income	and	expenses	are	eliminated	on	consolidation.

  (c) Basis of preparation

The	consolidated	and	parent	company	financial	statements	have	been	prepared	on	a	going	concern	basis.	The	directors	believe	that	they	have	a	reasonable	
expectation	that	the	group	has	adequate	resources	to	continue	in	operational	existence	for	the	foreseeable	future.	In	making	this	assessment,	the	directors	
have	taken	into	consideration	the	points	as	set	out	in	the	Financial	Management	section	under	the	heading	‘Going	Concern’

The	financial	statements	are	presented	in	pounds	sterling,	rounded	to	the	nearest	thousand	and	are	prepared	on	the	historical	cost	basis	except	that	the	following	
assets	and	liabilities	are	stated	at	their	fair	value:	derivative	financial	instruments,	financial	instruments	at	fair	value	through	income,	assets	and	liabilities	held	for	
sale,	investment	property	and	investment	contract	liabilities	at	fair	value	through	income.

Assets	and	liabilities	are	presented	on	a	current	and	non-current	basis	in	the	notes	to	the	financial	statements.	If	assets	are	expected	to	be	recovered	or	liabilities	
expected	to	be	settled	within	a	year,	they	are	classified	as	current.	If	they	are	expected	to	be	recovered	or	settled	in	more	than	one	year,	they	are	classified	as	
non-current.

The	preparation	of	financial	statements	in	conformity	with	IFRSs	requires	management	to	make	judgments,	estimates	and	assumptions	that	affect	the	application	of	
policies	and	reported	amounts	of	assets	and	liabilities,	income	and	expenses.	The	estimates	and	associated	assumptions	are	based	on	historical	experience	and	
various	other	factors	that	are	believed	to	be	reasonable	under	the	circumstances,	the	results	of	which	form	the	basis	of	making	the	judgments	about	carrying	values	
of	assets	and	liabilities	that	are	not	readily	apparent	from	other	sources.	Actual	results	may	differ	from	these	estimates.

The	estimates	and	underlying	assumptions	are	reviewed	on	an	ongoing	basis.	Revisions	to	accounting	estimates	are	recognised	in	the	year	in	which	the	estimate	
is	revised	if	the	revision	affects	only	that	year,	or	in	the	year	of	the	revision	and	future	years	if	the	revision	affects	both	current	and	future	years.	Judgments	
made	by	management	in	the	process	of	applying	the	group’s	accounting	policies	that	have	a	significant	effect	on	the	financial	statements	and	estimates	with		
a	significant	risk	of	material	adjustment	in	the	next	year	are	set	out	in	note	3.

The	accounting	policies	set	out	below,	unless	otherwise	stated,	have	been	applied	consistently	to	all	years	presented	in	these	consolidated	financial	statements.

In	accordance	with	IFRS	4	Insurance	Contracts,	on	adoption	of	IFRS	the	group	applied	existing	accounting	practices	for	insurance	and	participating	investment	
contracts,	modified	as	appropriate	to	comply	with	the	IFRS	framework	and	applicable	standards,	introducing	changes	only	where	they	provide	more	reliable	
and	relevant	information.

  (d) Business combinations

The	group	uses	the	purchase	method	of	accounting	for	the	acquisition	of	subsidiaries.	The	cost	of	an	acquisition	is	measured	as	the	fair	value	of	the	assets	given,	
equity	instruments	issued	and	liabilities	incurred	or	assumed	at	the	date	of	exchange.	Expenses	directly	attributable	to	the	acquisition	are	expensed	as	incurred.	
The	acquiree’s	identifiable	assets,	liabilities,	and	contingent	liabilities,	which	meet	the	conditions	for	recognition	under	IFRS	3,	are	measured	initially	at	their	fair	
values	at	the	acquisition	date.	Gains	arising	on	a	bargain	purchase,	where	the	net	fair	value	of	the	identifiable	assets,	liabilities	and	contingent	liabilities	of	the	
acquiree	exceeds	the	cost	of	acquisition,	is	recognised	in	the	Consolidated	Statement	of	Comprehensive	Income	at	the	acquisition	date.

The	non-controlling	interest	in	the	acquiree	is	initially	measured	at	the	non-controlling	interest’s	proportion	of	the	net	fair	value	of	the	assets,	liabilities	and	contingent	
liabilities	recognised.

  (e) Investments in associates

An	associate	is	an	entity	over	which	the	group	is	in	a	position	to	exercise	significant	influence,	but	not	control	or	joint	control,	through	participation	in	the	financial	
and	operating	policy	decisions	of	the	investee.	Significant	influence	is	the	power	to	participate	in	the	financial	and	operating	policy	decisions	of	the	investee,	but	is	
not	control	or	joint	control	over	those	policies.	The	results	and	assets	and	liabilities	of	associates	are	incorporated	in	these	financial	statements	using	the	equity	
method	of	accounting.	Investments	in	associates	are	carried	in	the	balance	sheet	at	cost	as	adjusted	by	post-acquisition	changes	in	the	group’s	share	of	the	net	
assets	of	the	associate,	less	any	impairment	in	the	value	of	individual	investments.

Where	a	group	company	transacts	with	an	associate	of	the	group,	profits	and	losses	are	eliminated	to	the	extent	of	the	group’s	interest	in	the	associate.	Losses	
may	provide	evidence	of	an	impairment	of	assets	transferred,	in	which	case	appropriate	provision	is	made	for	impairment.

98

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  (f) Foreign currencies

The	individual	financial	statements	of	each	group	company	are	presented	in	the	currency	of	the	primary	economic	environment	in	which	it	operates,	being	its	
functional	currency.	For	the	purpose	of	these	consolidated	financial	statements,	the	results	and	financial	position	of	each	group	company	are	expressed	in	pounds	
sterling,	which	is	the	functional	currency	of	the	parent	company	and	the	presentation	currency	of	the	consolidated	financial	statements.

In	preparing	the	financial	statements	of	the	individual	companies,	transactions	in	currencies	other	than	the	entity’s	functional	currency,	being	foreign	currencies,	
are	recorded	at	the	rates	of	exchange	prevailing	on	the	dates	of	the	transactions.	At	each	balance	sheet	date,	monetary	assets	and	liabilities	which	are	denominated	in	
foreign	currencies	are	retranslated	at	the	rates	prevailing	on	the	balance	sheet	date.	Non-monetary	items	carried	at	fair	value,	which	are	denominated	in	foreign	
currencies,	are	translated	at	the	rates	prevailing	when	the	fair	value	was	determined.	Exchange	differences	are	recognised	in	the	Consolidated	Statement	of	
Comprehensive	Income	in	the	year	in	which	they	arise,	except	when	they	relate	to	items	for	which	gains	and	losses	are	recognised	in	equity.

For	the	purpose	of	presenting	consolidated	financial	statements,	the	assets	and	liabilities	of	the	group’s	foreign	operations	are	translated	at	exchange	rates	
prevailing	on	the	balance	sheet	date.	Income	and	expense	items	are	translated	at	the	average	exchange	rates	for	the	year,	unless	exchange	rates	fluctuate	
significantly	during	the	period,	in	which	case	the	exchange	rates	at	the	dates	of	transactions	are	used.	Exchange	differences	arising	are	classified	as	equity	and	
are	recognised	in	the	group’s	foreign	currency	translation	reserve.	Such	translation	differences	are	recognised	as	income	or	as	expense	in	the	year	in	which	the	
operation	is	disposed	of.

Transactions	relating	to	business	combinations	denominated	in	foreign	currencies	are	translated	into	sterling	at	the	exchange	rates	prevailing	on	the	transaction	date.

  (g) Product classification

The	group’s	products	are	classified	at	inception	as	either	insurance	or	investment	contracts	for	accounting	purposes.	Insurance	contracts	are	contracts	which	
transfer	significant	insurance	risk	and	remain	as	insurance	contracts	until	all	rights	and	obligations	are	extinguished	or	expire.	They	may	also	transfer	financial	
risk.	Investment	contracts	are	contracts	which	carry	financial	risk,	with	no	significant	insurance	risk.	Where	contracts	contain	both	insurance	and	investment	
components	and	the	investment	components	can	be	measured	reliably,	the	contracts	are	unbundled	and	the	components	are	separately	accounted	for	as	
insurance	contracts	and	investment	contracts	respectively.

In	some	insurance	contracts	and	investment	contracts	the	financial	risk	is	borne	by	the	policyholders.	Such	contracts	are	usually	unit-linked	contracts.

With-profits	contracts,	which	subsist	only	within	the	UK	business,	all	contain	a	discretionary	participation	feature	(‘DPF’)	which	entitles	the	holder	to	receive,	as	
a	supplement	to	guaranteed	benefits,	additional	benefits	or	bonuses,	which	may	be	a	significant	portion	of	the	total	contractual	benefits.

In	respect	of	S&P	the	amount	and	timing	of	such	contractual	benefits	are	at	the	discretion	of	the	group	and	are	contractually	based	on	realised	and/or	unrealised	
investment	returns	on	a	specified	pool	of	assets	held	by	the	group.	The	terms	and	conditions	of	these	contracts,	together	with	UK	regulations,	set	out	the	bases	
for	the	determination	of	the	amounts	on	which	the	additional	discretionary	benefits	are	based	and	within	which	the	group	may	exercise	its	discretion	as	to	the	
quantum	and	timing	of	their	payment	to	contract	holders.

In	respect	of	CA	all	such	contracts	are	wholly	reinsured	with	ReAssure	Limited	(ReAssure	–	previously	Guardian	Assurance	plc),	and	the	amount	or	timing	of	the	
additional	payments	are	contractually	at	the	discretion	of	the	reinsurer	and	are	contractually	based	on:

(i)	

the	performance	of	a	specified	pool	of	contracts	or	a	specified	type	of	contract;	or

(ii)	 realised	and/or	unrealised	investment	returns	on	a	specified	pool	of	assets	held	by	the	reinsurer;	or

(iii)	 the	profit	or	loss	of	the	reinsurer.

All	contracts	with	discretionary	participation	features	are	classified	as	insurance	contracts.

  (h) Insurance contracts

There	are	fundamental	differences	between	the	nature	of	the	insurance	contracts	subsisting	in	the	UK,	Swedish	and	Dutch	businesses,	including	inter	alia	contract	
longevity:	the	related	product	characteristics	are	set	out	for	the	separate	UK,	Swedish	and	Dutch	businesses	in	note	5.	As	a	consequence,	the	alignment	of	income	
and	expense	recognition	with	the	underlying	assumption	of	risk	leads	to	the	adoption	of	separate	accounting	policies	appropriate	to	each	business,	as	follows:

(i)	 Premiums

Across	all	three	businesses,	premiums	are	accounted	for	when	due,	or	in	the	case	of	unit-linked	insurance	contracts,	when	the	liability	is	recognised,	and	
exclude	any	taxes	or	duties	based	on	premiums.	Outward	reinsurance	premiums	are	accounted	for	when	due.

In	Sweden	written	premiums	for	non-life	(general)	insurance	business	comprise	the	premiums	on	contracts	incepting	in	the	financial	year.	Written	premiums	
are	stated	gross	of	commission	payable	to	intermediaries	and	exclusive	of	taxes	and	duties	paid	on	premiums.

Unearned	premiums	are	those	proportions	of	the	premium	which	relate	to	periods	of	risk	after	the	balance	sheet	date.	Unearned	premiums	are	calculated	on	
a	straight-line	basis	according	to	the	duration	of	the	policy	underwritten.

(ii)	 Claims	and	benefits

Claims	are	accounted	for	in	the	accounting	year	in	which	they	are	due	or	notified.	Surrenders	are	accounted	for	in	the	accounting	year	in	which	they	are	
paid.	Claims	include	policyholder	bonuses	allocated	in	anticipation	of	a	bonus	declaration.	Reinsurance	recoveries	are	accounted	for	in	the	same	period	as	
the	related	claim.

Swedish	non-life	claims	incurred	comprise	claims	and	related	expenses	paid	in	the	year	and	changes	in	provisions	for	outstanding	claims,	including	provisions	
for	claims	incurred	but	not	yet	reported	and	related	expenses,	together	with	any	adjustments	to	claims	from	previous	years.

Provision	is	made	at	the	year-end	for	the	estimated	cost	of	claims	incurred	but	not	settled	at	the	balance	sheet	date,	including	the	cost	of	claims	incurred	
but	not	yet	reported.	The	estimated	cost	of	claims	includes	expenses	to	be	incurred	in	settling	claims.	Outstanding	claims	provisions	are	not	discounted.	
Provisions	are	calculated	gross	of	any	reinsurance	recoveries.

All	reasonable	steps	are	taken	to	ensure	that	there	is	appropriate	information	regarding	claims	exposures.	However,	given	the	uncertainty	in	establishing	
claims	provisions,	it	is	likely	that	the	final	outcome	will	prove	to	be	different	from	the	original	liability	established.

The	estimation	of	outstanding	claims	provisions	is	described	in	note	28.

99

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  2 Significant accounting policies (continued)
  (h) Insurance contracts (continued)

(iii)	 Acquisition	costs

In	the	UK	and	for	Swedish	life	and	non-life	business,	acquisition	costs	comprise	all	direct	and	indirect	costs	arising	from	the	conclusion	of	insurance	contracts.	
They	are	initial	fees	amortised	at	a	rate	based	on	the	pattern	of	anticipated	margins	in	respect	of	the	related	policies.	An	explicit	deferred	acquisition	cost	
asset	is	established	in	the	balance	sheet	to	the	extent	that	acquisition	costs	exceed	initial	fees	deducted.	At	31	December	each	year,	such	costs	that	are	
deferred	to	future	years	are	reviewed	to	ensure	they	do	not	exceed	available	future	margins.

In	the	Dutch	business	acquisition	costs	comprise	all	direct	costs	arising	from	the	conclusion	of	insurance	contracts	and	are	expensed	when	incurred.

Renewal	commission	and	other	direct	and	indirect	acquisition	costs	arising	on	enhancements	to	existing	contracts	are	expensed	as	incurred.

(iv)		Measurement	of	insurance	contract	provisions

In	the	UK	and	Dutch	businesses,	insurance	contract	provisions	are	measured	using	accounting	policies	having	regard	to	the	principles	laid	down	in	Council	
Directive	2002/83/EC.

Insurance	contract	provisions	are	determined	following	an	annual	actuarial	investigation	of	the	long-term	funds	and	are	calculated	initially	on	a	statutory	
basis	in	order	to	comply	with	the	reporting	requirements	of	the	Prudential	Sourcebook	for	Insurers	and	the	Dutch	Central	Bank	respectively.	This	valuation	is	
then	adjusted	to	remove	certain	contingency	reserves	and	to	remove	excess	prudence	from	other	reserves.	In	accordance	with	this,	the	provisions	are	
calculated	on	the	basis	of	current	information,	using	the	specific	valuation	methods	set	out	below.

Unit-linked	provisions	are	measured	by	reference	to	the	value	of	the	underlying	net	asset	value	of	the	group’s	unitised	investment	funds,	determined	on	a	bid	
value	basis,	at	the	balance	sheet	date.

For	immediate	annuities	in	payment	the	provision	is	calculated	as	the	discounted	value	of	the	expected	future	annuity	payments	under	the	policies,	allowing	
for	mortality,	including	projected	improvements	in	future	mortality,	interest	rates	and	expenses.	For	certain	temporary	annuities	in	payment	no	allowance	for	
mortality	or	mortality	improvement	has	been	made.

In	respect	of	S&P,	for	those	classes	of	non-linked	business	with	a	discretionary	participation	feature,	a	gross	premium	method	has	been	used	to	value	the	
liability,	whereby	expected	income	and	costs	have	been	projected,	allowing	for	mortality,	interest	rates	and	expenses.

For	the	other	classes	of	non-linked	business	the	provision	is	calculated	on	a	net	premium	basis,	being	the	level	of	premium	consistent	with	a	premium	stream,	
the	discounted	value	of	which,	at	the	outset	of	the	policy,	would	be	sufficient	to	cover	exactly	the	discounted	value	of	the	original	guaranteed	benefits	at	
maturity,	or	at	death	if	earlier,	on	the	valuation	basis.	The	provision	is	then	calculated	by	subtracting	the	present	value	of	future	net	premiums	from	the	
present	value	of	the	benefits	guaranteed	at	maturity,	or	death	if	earlier,	as	a	result	of	events	up	to	the	balance	sheet	date.	Negative	provisions	do	not	arise	
under	the	net	premium	method,	which	makes	no	allowances	for	voluntary	discontinuances	by	policyholders,	and	which	only	implicitly	allows	for	future	policy	
maintenance	costs.

In	respect	of	CA	for	those	classes	of	non-linked	and	unit-linked	business	where	policyholders	participate	in	profits	the	liability	is	wholly	reassured	to	ReAssure.	
The	liability	is	calculated	on	a	net	premium	basis,	but	is	then	increased	to	the	realistic	liability	as	a	result	of	the	liability	adequacy	test.

Insurance	contract	provisions	are	tested	for	adequacy	by	discounting	current	estimates	of	all	contractual	cash	flows	and	comparing	this	amount	to	the	carrying	
value	of	the	provision	and	any	related	assets:	this	is	known	as	the	liability	adequacy	test.	Where	a	shortfall	is	identified,	an	additional	provision	is	made	and	the	
group	recognises	the	deficiency	in	income	for	the	year.	Insurance	contract	provisions	can	never	be	definitive	as	to	their	timing	or	the	amount	of	claims	and	are	
therefore	subject	to	subsequent	reassessment	on	a	regular	basis.

In	Sweden,	provision	is	made	at	the	year-end	for	the	estimated	cost	of	claims	incurred	but	not	settled	at	the	balance	sheet	date,	including	the	cost	of	claims	
incurred	but	not	yet	reported.	The	estimated	cost	of	claims	includes	expenses	to	be	incurred	in	settling	claims.	Outstanding	claim	provisions	are	not	discounted	
other	than	for	income	protection	and	waiver	of	premium	benefits,	where	payments	may	be	made	for	a	considerable	period	of	time.

All	reasonable	steps	are	taken	to	ensure	that	there	is	appropriate	information	regarding	claims	exposures.	However,	given	the	uncertainty	in	establishing	claims	
provisions,	it	is	likely	that	the	final	outcome	will	prove	to	be	different	from	the	original	liability	established.

100

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016  (i) Investment contracts
(i)	 Amounts	collected

Amounts	collected	on	investment	contracts,	which	primarily	involve	the	transfer	of	financial	risk	such	as	long-term	savings	contracts,	are	accounted	for	using	
deposit	accounting,	under	which	the	amounts	collected,	less	any	initial	fees	deducted,	are	credited	directly	to	the	balance	sheet	as	an	adjustment	to	the	
liability	to	the	investor.

(ii)	 Amounts	deposited	with	reinsurers

Amounts	deposited	with	reinsurers	under	reinsurance	arrangements,	which	primarily	involve	the	transfer	of	financial	risk,	are	entered	directly	to	the	balance	
sheet	as	amounts	deposited	with	reinsurers.	These	assets	are	designated	on	initial	recognition	as	at	fair	value	through	income.

(iii)	 Benefits

For	investment	contracts,	benefits	paid	are	not	included	in	the	income	statement	but	are	instead	deducted	from	investment	contract	liabilities	in	the	accounting	
period	in	which	they	are	paid.

(iv)	 Acquisition	costs

Acquisition	costs	relating	to	investment	contracts	comprise	directly	attributable	incremental	acquisition	costs,	which	vary	with,	and	are	related	to,	securing	
new	contracts,	and	are	recognised	as	an	asset	to	the	extent	that	they	represent	the	contractual	right	to	benefit	from	the	provision	of	investment	management	
services.	The	asset	is	presented	as	a	deferred	acquisition	cost	asset	and	is	amortised	over	the	expected	term	of	the	contract,	as	the	fees	relating	to	the	
provision	of	the	services	are	recognised.	All	other	costs	are	recognised	as	expenses	when	incurred.

(v)	 Liabilities

All	investment	contract	liabilities	are	designated	on	initial	recognition	as	held	at	fair	value	through	income.	The	group	has	designated	investment	contract	
liabilities	at	fair	value	through	income	as	this	more	closely	reflects	the	basis	on	which	the	businesses	are	managed.

The	financial	liability	in	respect	of	unit-linked	contracts	is	measured	by	reference	to	the	value	of	the	underlying	net	asset	value	of	the	unitised	investment	
funds,	determined	on	a	bid	value,	at	the	balance	sheet	date.

For	the	UK	businesses,	deferred	tax	on	unrealised	capital	gains	and	for	the	Swedish	business	a	yield	tax	in	respect	of	an	estimate	of	the	investment	return	
on	the	underlying	investments	in	the	unitised	funds	are	also	reflected	in	the	measurement	of	the	respective	unit-linked	liabilities.	This	is	not	applicable	to		
the	Dutch	business.	

In	respect	of	the	UK	business	investment	contract	liabilities	are	managed	together	with	related	investment	assets	on	a	fair	value	basis	as	part	of	the	documented	
risk	management	strategy.

The	fair	value	of	other	investment	contracts	is	measured	by	discounting	current	estimates	of	all	contractual	cash	flows	that	are	expected	to	arise	under	contract.

  (j) Reinsurance

The	group	cedes	reinsurance	in	the	normal	course	of	business	for	the	purpose	of	avoiding	the	retention	of	undue	concentration	of	risk	on	any	one	life,	policyholder	
or	loss	event	(for	example	multiple	losses	under	a	group	Life	contract).	Assets,	liabilities	and	income	and	expense	arising	from	ceded	reinsurance	contracts	are	
presented	separately	from	the	related	assets,	liabilities,	income	and	expenses	from	the	related	insurance	contracts	because	the	reinsurance	arrangements	do	
not	relieve	the	group	from	its	direct	obligations	to	its	policyholders.

Only	rights	under	contracts	that	give	rise	to	a	significant	transfer	of	insurance	risk	are	accounted	for	as	reinsurance	assets,	which	comprise	amounts	due	from	
insurance	companies	for	paid	and	unpaid	losses	and	ceded	life	policy	benefits.	Rights	under	contracts	that	do	not	transfer	significant	insurance	risk	are	accounted	
for	as	financial	instruments	and	are	presented	as	amounts	deposited	with	reinsurers.

The	net	premiums	payable	to	a	reinsurer	may	be	more	or	less	than	the	reinsurance	assets	recognised	by	the	group	in	respect	of	the	reinsurance	cover	purchased.	
Any	gain	or	loss	is	recognised	in	the	income	statement	in	the	period	in	which	the	reinsurance	premiums	are	payable.

Rights	under	reinsurance	contracts	comprising	the	reinsurers’	share	of	insurance	contract	provisions	and	accrued	policyholder	claims	are	estimated	in	a	manner	
that	is	consistent	with	the	measurement	of	the	provisions	held	in	respect	of	the	related	insurance	contracts	and	in	accordance	with	the	terms	of	the	reinsurance	
contract.	Such	assets	are	deemed	impaired	if	there	is	objective	evidence,	as	a	result	of	an	event	that	occurred	after	its	initial	recognition,	that	the	group	may	not	
recover	all	amounts	due	and	the	event	has	a	reliably	measurable	impact	on	the	amounts	that	the	group	will	receive	from	the	reinsurer.	Impairment	losses	reduce	
the	carrying	value	of	the	related	reinsurance	assets	to	their	recoverable	amount	and	are	recognised	as	an	expense	in	the	income	statement.

The	group	enters	into	certain	financing	arrangements,	which	are	established	in	the	form	of	a	reinsurance	contract,	but	which	are	substantively	in	the	form	of	a	
financial	instrument.	Such	arrangements	are	classified	and	presented	as	borrowings	within	financial	liabilities.

  (k) Fee and commission income

Fees	charged	for	investment	management	services	provided	in	connection	with	investment	contracts	are	recognised	as	revenue	as	the	services	are	provided.	
Initial	fees	which	exceed	the	level	of	recurring	fees	and	relate	to	the	future	provision	of	services	are	deferred	and	amortised	over	the	anticipated	period	in	which	
services	will	be	provided.

Initial	fees	charged	for	investment	management	services	provided	in	connection	with	insurance	contracts	are	recognised	as	revenue	when	earned.

For	both	insurance	and	investment	contracts,	initial	fees,	annual	management	charges	and	contract	administration	charges	are	recognised	as	revenue	on	an	
accruals	basis.	Surrender	charges	are	recognised	as	a	reduction	to	policyholder	claims	and	benefits	incurred	when	the	surrender	benefits	are	paid.

Benefit-based	fees	comprising	charges	made	to	unit-linked	insurance	and	investment	funds	for	mortality	and	morbidity	benefits	are	recognised	as	revenue	on	
an	accruals	basis.

For	 insurance	 and	 investment	 contracts,	 commissions	 received	 or	 receivable	 which	 do	 not	 require	 the	 group	 to	 render	 further	 services	 are	 recognised	 as	
revenue	by	the	group	on	the	effective	commencement	or	renewal	dates	of	the	related	contract.	However,	when	it	is	probable	that	the	group	will	be	required	to	
render	further	services	during	the	life	of	the	contract,	the	commission,	or	part	thereof,	is	deferred	and	recognised	as	revenue	over	the	period	in	which	services	
are	rendered.

101

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  2 Significant accounting policies (continued)
  (l) Investment income

Investment	income	comprises	income	from	financial	assets	and	rental	income	from	investment	properties.

Income	from	financial	assets	comprises	dividend	and	interest	income,	net	fair	value	gains	and	losses	(both	unrealised	and	realised)	in	respect	of	financial	assets	
classified	as	fair	value	through	income,	and	realised	gains	on	financial	assets	classified	as	loans	and	receivables.

Dividends	are	accrued	on	an	ex-dividend	basis.	Interest	received	and	receivable	in	respect	of	interest-bearing	financial	assets	classified	as	fair	value	through	
income	is	included	in	net	fair	value	gains	and	losses.	For	loans	and	receivables	and	cash	and	cash	equivalents	interest	income	is	calculated	using	the	effective	
interest	method.

Rental	income	from	investment	properties	under	operating	leases	is	recognised	in	the	Consolidated	Statement	of	Comprehensive	Income	on	a	straight-line	basis	
over	the	term	of	each	lease.	Lease	incentives	are	recognised	in	the	Consolidated	Statement	of	Comprehensive	Income	as	an	integral	part	of	the	total	lease	income.

 (m)  Expenses

(i)	 Operating	lease	payments

Leases	where	a	significant	proportion	of	the	risks	and	rewards	of	ownership	is	retained	by	the	lessor	are	classified	as	operating	leases.	Payments	made	
under	operating	leases	are	recognised	in	the	Consolidated	Statement	of	Comprehensive	Income	on	a	straight-line	basis	over	the	term	of	the	lease.	Lease	
incentives	received	are	recognised	in	the	income	statement	as	an	integral	part	of	the	total	lease	expense.

(ii)	 Financing	costs

Financing	costs	comprise	interest	payable	on	borrowings	and	on	reinsurance	claims	deposits	included	within	reinsurance	payables,	calculated	using	the	
effective	interest	rate	method.

  (n) Income taxes

Income	tax	on	the	profit	or	loss	for	the	year	comprises	current	and	deferred	tax	and	is	recognised	in	the	Consolidated	Statement	of	Comprehensive	Income.	Tax	
that	relates	directly	to	transactions	reflected	within	equity	is	also	presented	within	equity.

(i)	 Current	tax

Current	tax	is	the	expected	tax	payable	on	the	taxable	income	for	the	year,	using	tax	rates	enacted	or	substantively	enacted	at	the	balance	sheet	date,	and	
any	adjustment	to	tax	payable	in	respect	of	previous	years.

(ii)		 Deferred	tax

Deferred	tax	is	provided	using	the	balance	sheet	liability	method,	providing	for	temporary	differences	between	the	carrying	amounts	of	assets	and	liabilities	
for	financial	reporting	purposes	and	the	amounts	used	for	taxation	purposes.	The	amount	of	deferred	tax	provided	is	based	on	the	expected	manner	of	
realisation	or	settlement	of	the	carrying	amount	of	assets	and	liabilities,	using	tax	rates	enacted	or	substantively	enacted	at	the	balance	sheet	date.

A	deferred	tax	asset	is	recognised	only	to	the	extent	that	it	is	probable	that	future	taxable	profits	will	be	available	against	which	the	asset	can	be	utilised.	
Deferred	tax	assets	are	reduced	to	the	extent	that	it	is	no	longer	probable	that	the	related	tax	benefit	will	be	realised.

(iii)		Policyholders’	fund	yield	tax

Certain	of	the	group’s	policyholders	within	the	Swedish	business	are	subject	to	a	yield	tax	which	is	calculated	based	on	an	estimate	of	the	investment	return	
on	underlying	investments	within	their	unitised	funds.	The	group	is	under	an	obligation	to	deduct	the	yield	tax	from	the	policyholders’	unitised	funds	and	to	
remit	these	deductions	to	the	tax	authorities.	The	remittance	of	this	tax	payment	is	included	in	other	operating	expenses	as	it	does	not	comprise	a	tax	charge	
on	group	profits.

  (o)  Acquired value of in-force business

Acquired	in-force	insurance	and	investment	contracts	arising	from	business	combinations	are	measured	at	fair	value	at	the	time	of	acquisition.

The	difference	between	the	fair	value	of	insurance	contracts	and	the	liability	measured	in	accordance	with	the	group’s	accounting	policies	for	the	contracts	is	
recorded	as	acquired	present	value	of	in-force	business.	The	present	value	of	in-force	business	is	carried	gross	of	tax	and	is	amortised	against	income	on	a	time	
profile	which,	it	is	intended,	will	broadly	match	the	profile	of	the	underlying	emergence	of	surplus	as	anticipated	at	the	time	of	acquisition.	The	present	value	of	
in-force	insurance	contracts	is	tested	for	recoverability/impairment	as	part	of	the	liability	adequacy	test.

The	present	value	of	in-force	investment	contracts	is	stated	at	cost	less	accumulated	amortisation	and	impairment	losses.	The	initial	cost	is	deemed	to	be	the	
fair	value	of	the	contractual	customer	relationships	acquired.	The	acquired	present	value	of	the	in-force	investment	contracts	is	carried	gross	of	tax	and	is	
amortised	against	income	on	a	time	profile	which,	it	is	intended,	will	broadly	match	the	profile	of	the	underlying	emergence	of	profit	from	the	contracts.	The	
recoverable	amount	is	estimated	at	each	balance	sheet	date.	If	the	recoverable	amount	is	less	than	the	carrying	amount,	an	impairment	loss	is	recognised	in	
the	Consolidated	Statement	of	Comprehensive	Income	and	the	carrying	amount	is	reduced	to	its	recoverable	amount.

  (p)  Acquired value of customer relationships

The	acquired	value	of	customer	relationships	arising	from	business	combinations	is	measured	at	fair	value	at	the	time	of	acquisition.	This	comprises	the	discounted	
cash	flows	relating	to	new	insurance	and	investment	contracts	which	are	expected	to	arise	from	existing	customer	relationships.	These	are	carried	gross	of	tax,	
are	amortised	in	accordance	with	the	expected	emergence	of	profit	from	the	new	contracts	and	are	tested	periodically	for	recoverability.	

102

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  (q)  Software assets

An	intangible	asset	in	respect	of	internal	development	software	costs	is	only	recognised	if	all	of	the	following	conditions	are	met:

(i)		 an	asset	is	created	that	can	be	identified;

(ii)		 it	is	probable	that	the	asset	created	will	generate	future	economic	benefits;	and

(iii)		the	development	costs	of	the	asset	can	be	measured	reliably.

Where	no	internally-generated	intangible	asset	can	be	recognised,	development	expenditure	is	recognised	as	an	expense	in	the	period	in	which	it	is	incurred.	
Software	assets,	including	internally	developed	software,	are	amortised	on	a	straight-line	basis	over	their	estimated	useful	life,	which	typically	varies	between		
3	and	5	years.

  (r)  Property and equipment

Items	of	property	and	equipment	are	stated	at	cost	less	accumulated	depreciation	and	impairment	losses.

Depreciation	is	charged	to	the	Consolidated	Statement	of	Comprehensive	Income	on	a	straight-line	basis	over	the	estimated	useful	economic	lives	of	the	property	
and	equipment	on	the	following	basis:

Computers	and	similar	equipment	
Fixtures	and	other	equipment	

3	years
5	years

Assets	held	under	finance	leases	are	depreciated	over	their	useful	economic	lives	on	the	same	basis	as	owned	assets,	or	where	shorter,	over	the	term	of	the	
relevant	lease.

  (s)  Investment property

Investment	properties	are	properties	which	are	held	either	to	earn	rental	income	or	for	capital	appreciation	or	for	both.	On	initial	recognition	investment	properties	
are	measured	at	cost	including	attributable	transaction	costs,	and	are	subsequently	measured	at	fair	value.	Independent	external	valuers,	having	an	appropriate	
recognised	professional	qualification	and	recent	experience	in	the	location	and	category	of	property	being	valued,	value	the	portfolio	every	twelve	months.

The	fair	values	reflect	market	values	at	the	balance	sheet	date,	being	the	estimated	amount	for	which	a	property	could	be	exchanged	on	the	date	of	valuation	
between	a	willing	buyer	and	a	willing	seller	in	an	arm’s	length	transaction	after	proper	marketing	wherein	the	parties	had	each	acted	knowledgeably,	prudently	
and	without	compulsion.

Any	gain	or	loss	arising	from	a	change	in	fair	value	is	recognised	in	the	Consolidated	Statement	of	Comprehensive	Income.	Rental	income	from	investment	
property	is	accounted	for	as	described	in	accounting	policy	(l).

  (t)  Financial assets

Investments	in	subsidiaries	are	carried	in	the	company	balance	sheet	at	cost	less	impairment.

Financial	assets	are	classified	into	different	categories	depending	on	the	type	of	asset	and	the	purpose	for	which	it	is	acquired.	Currently	four	different	categories	
of	financial	assets	are	used:	‘financial	assets	at	fair	value	through	income’,	‘mortgage	loan	portfolio’,	‘prepayments’	and	‘loans	and	receivables’.	Financial	assets	
classified	as	at	fair	value	through	income	comprise	financial	assets	designated	as	such	on	initial	recognition	and	derivative	financial	instruments.

All	financial	assets	held	for	investment	purposes	other	than	the	Waard	Group	mortgage	loan	portfolio	and	derivative	financial	instruments	are	designated	as	at	fair	
value	through	income	on	initial	recognition	since	they	are	managed,	and	their	performance	is	evaluated,	on	a	fair	value	basis	in	accordance	with	documented	
investment	and	risk	management	strategies.	This	designation	is	also	applied	to	the	group’s	investment	contracts,	since	the	investment	contract	liabilities	are	
managed	together	with	the	investment	assets	on	a	fair	value	basis	as	part	of	the	documented	risk	management	strategy.	Purchases	and	sales	of	‘regular	way’	
financial	assets	are	recognised	on	the	trade	date,	which	is	when	the	group	commits	to	purchase,	or	sell,	the	assets.

All	financial	assets	are	initially	measured	at	fair	value	plus,	in	the	case	of	financial	assets	not	classified	as	fair	value	through	income,	transaction	costs	that	are	
directly	attributable	to	their	acquisition.

Subsequent	to	initial	recognition,	financial	assets	classified	as	at	fair	value	through	income	are	measured	at	their	fair	value	without	any	deduction	for	transaction	
costs	that	may	be	incurred	on	their	disposal.

The	fair	values	of	financial	assets	quoted	in	an	active	market	are	their	bid	prices	at	the	balance	sheet	date.

Financial	assets	classified	as	insurance	and	other	receivables	are	stated	at	amortised	cost	less	impairment	losses.	A	provision	for	the	impairment	of	loans	and	
receivables	is	established	when	there	is	objective	evidence	that	the	group	will	not	be	able	to	collect	all	the	amounts	due	according	to	the	original	contract	terms	
after	the	date	of	the	initial	recognition	of	the	asset	and	when	the	impact	on	the	estimated	cash	flows	of	the	financial	asset	can	be	reliably	measured.

The	mortgage	loan	portfolio	held	by	the	Waard	Group	is	stated	at	amortised	cost	less	impairment	losses	and	incorporates	the	effective	interest	rate	calculation	method.

Prepayments	are	held	at	cost	and	are	amortised	over	the	relevant	time	period.

Financial	assets	not	recognised	at	fair	value	through	income	are	regularly	reviewed	for	objective	evidence	of	impairment.	In	determining	whether	objective	evidence	
exists,	the	group	considers,	among	other	factors,	the	financial	stability	of	the	counterparty,	current	market	conditions	and	fair	value	volatility.

Financial	assets	are	derecognised	when	contractual	rights	to	receive	cash	flows	from	the	financial	assets	expire,	or	where	the	financial	assets	have	been	transferred	
together	with	substantially	all	the	risks	and	rewards	of	ownership.

103

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  2 Significant accounting policies (continued)
  (u)  Derivative financial instruments

Derivative	financial	instruments	are	recognised	at	fair	value.	The	gain	or	loss	on	re-measurement	to	fair	value	is	recognised	immediately	in	profit	or	loss.	Hedge	
accounting	has	not	been	applied.

The	fair	value	of	interest	rate	swaps	is	the	estimated	amount	that	the	group	would	receive	or	pay	to	terminate	the	swap	at	the	balance	sheet	date,	taking	into	
account	current	interest	rates	and	the	current	creditworthiness	of	the	swap	counterparties.	The	fair	value	of	forward	exchange	contracts	is	their	quoted	market	
price	at	the	balance	sheet	date,	being	the	present	value	of	the	quoted	forward	price.

The	fair	value	of	forward	exchange	contracts	is	their	quoted	market	price	at	the	balance	sheet	date,	being	the	present	value	of	the	quoted	forward	price.

Embedded	derivatives	which	are	not	closely	related	to	their	host	contracts	and	which	meet	the	definition	of	a	derivative	are	separated	and	fair	valued	through	income.

  (v)  Policyholders’ funds held by the group and liabilities relating to policyholders’ funds held by the group

Policyholders’	funds	held	by	the	group	and	liabilities	relating	to	policyholders’	funds	held	by	the	group	are	recognised	at	fair	value.

(i)	 Policyholders’	funds	held	by	the	group

The	policyholders’	funds	held	by	the	group	represent	the	assets	associated	with	an	investment	product	in	the	Swedish	business,	where	the	assets	are	held	on	
behalf	of	the	policyholder	and	where	all	the	risks	and	rewards	associated	with	the	assets	are	the	policyholders’	not	the	group’s.

The	policyholders’	funds	held	by	the	group	are	held	for	investment	purposes	on	behalf	of	the	policyholders	and	are	designated	as	at	fair	value	through	income.	
The	fair	values	of	the	policyholders’	funds	held	by	the	group	are	the	accumulation	of	the	bid	prices	of	the	underlying	assets	at	the	balance	sheet	date.	
Transactions	in	these	financial	assets	are	recognised	on	the	trade	date,	which	is	when	the	group	commits	(on	behalf	of	the	policyholder)	to	purchase,	or	sell	
the	assets.

(ii)	 Liabilities	relating	to	policyholders’	funds	held	by	the	group

The	liability	relating	to	policyholders’	funds	held	by	the	group	represents	the	liability	that	matches	the	asset	policyholders’	funds	held	by	the	group.	As	stated	
previously,	the	risk	and	rewards	associated	with	the	investment	product	(and	its	underlying	assets	and	matching	liability)	lie	with	the	policyholders,	not	the	group.

 (w)  Cash and cash equivalents

Cash	and	cash	equivalents	include	cash	in	hand,	deposits	held	at	call	with	banks	and	other	short-term	highly	liquid	investments.	Highly	liquid	is	defined	as	having		
a	short	maturity	of	three	months	or	less	at	their	acquisition.

  (x)  Assets held for sale and liabilities held for sale

Assets	and	liabilities	are	classified	as	held	for	sale	if	their	carrying	amount	is	to	be	recovered	principally	through	a	sale	transaction	that	is	highly	likely	to	complete	
within	one	year	from	the	date	of	classification,	rather	than	through	continuing	use.	Such	assets	are	measured	at	the	lower	of	carrying	amount	and	fair	value	and	
are	classified	separately	from	other	assets	in	the	balance	sheet.	Assets	and	liabilities	are	not	netted.	In	the	period	where	a	non-current	asset	or	disposal	group	is	
recognised	for	the	first	time,	the	balance	sheet	for	the	comparative	prior	period	is	not	restated.

  (y) Impairment

The	carrying	amounts	of	the	group’s	assets	other	than	reinsurance	assets	(refer	to	(j)	above)	and	assets	which	are	carried	at	fair	value	are	reviewed	at	each	
balance	sheet	date	to	determine	whether	there	is	any	indication	of	impairment.	If	any	such	indication	exists,	the	assets’	recoverable	amount	is	estimated	in	
order	to	determine	the	extent	of	the	impairment	loss,	if	any.	An	impairment	loss	is	recognised	whenever	the	carrying	amount	of	an	asset	exceeds	its	recoverable	
amount	and	impairment	losses	are	recognised	in	the	Consolidated	Statement	of	Comprehensive	Income.	The	recoverable	amount	is	the	higher	of	fair	value	less	
costs	to	sell	and	value	in	use.	In	assessing	value	in	use,	the	estimated	future	cash	flows	are	discounted	to	their	present	value	using	a	pre-tax	discount	rate	that	
reflects	current	market	assessments	of	the	time	value	of	money.

Impairment	losses	are	reversed	through	the	Consolidated	Statement	of	Comprehensive	Income	if	there	is	a	change	in	the	estimates	used	to	determine	the	
recoverable	amount.	Such	losses	are	reversed	only	to	the	extent	that	the	assets’	carrying	amount	does	not	exceed	the	carrying	amount	that	would	have	been	
determined,	net	of	depreciation	or	amortisation	where	applicable,	if	no	impairment	loss	had	been	recognised.

  (z)  Provisions

Provisions	are	recognised	when	the	group	has	a	present,	legal	or	constructive	obligation	as	a	result	of	past	events	such	that	it	is	probable	that	an	outflow	of	
economic	benefits	will	be	required	to	settle	the	obligation	and	a	reliable	estimate	of	the	amount	of	the	obligation	can	be	made.	Where	the	effect	of	the	time	
value	of	money	is	material,	the	amount	of	the	provision	is	the	present	value	of	the	expenditure	expected	to	be	required	to	settle	the	obligation.	The	group	
recognises	provisions	for	onerous	contracts	when	the	expected	benefits	to	be	derived	from	a	contract	are	less	than	the	unavoidable	costs	of	meeting	the	
obligations	under	the	contract.

 (aa)  Borrowings

Borrowings	are	recognised	initially	at	fair	value,	less	transaction	costs,	and	are	subsequently	measured	at	amortised	cost	using	the	effective	interest	rate	method,	
with	interest	expense	recognised	in	the	Consolidated	Statement	of	Comprehensive	Income	on	an	effective	yield	basis.	The	effective	interest	rate	method	is	a	
method	of	calculating	the	amortised	cost	of	a	financial	liability	and	of	allocating	interest	expense	over	the	relevant	period.	The	effective	interest	rate	is	the	rate	
that	exactly	discounts	future	cash	payments	through	the	expected	life	of	the	financial	liability.

104

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 (bb) Employee benefits

(i)	 Pension	obligations
UK businesses
Group	companies	operate	defined	contribution	pension	schemes,	which	are	funded	through	payments	to	insurance	companies,	to	which	group	companies	
pay	fixed	contributions.	There	are	no	legal	or	constructive	obligations	on	group	companies	to	pay	further	contributions	if	the	fund	does	not	hold	sufficient	
assets	to	pay	employee	benefits	relating	to	service	in	current	and	prior	periods.	Accordingly,	group	companies	have	no	further	payment	obligations	once	the	
contributions	 have	 been	 paid.	 Contributions	 to	 defined	 contribution	 pension	 schemes	 are	 recognised	 in	 the	 Consolidated	 Statement	 of	 Comprehensive	
Income	when	due.

Swedish business
The	 group	 participates	 in	 a	 combined	 defined	 benefit	 and	 defined	 contribution	 scheme	 for	 the	 benefit	 of	 its	 employees.	 However,	 the	 scheme	 is	 a	 multi-
employer	scheme,	with	the	associated	assets	and	liabilities	maintained	on	a	pooled	basis.	There	is	limited	information	available	to	the	group	to	allow	it	to	
account	for	the	scheme	as	a	defined	benefit	scheme	and,	in	accordance	with	IAS19	Employee	Benefits,	it	is,	therefore,	accounted	for	as	a	defined	contribution	
scheme.	Contributions	paid	to	the	scheme	are	recognised	in	the	Consolidated	Statement	of	Comprehensive	Income	when	due.

Dutch business
Group	companies	operate	defined	contribution	pension	schemes,	which	are	funded	through	payments	to	insurance	companies,	to	which	group	companies	
pay	fixed	contributions.	There	are	no	legal	or	constructive	obligations	on	group	companies	to	pay	further	contributions	if	the	fund	does	not	hold	sufficient	
assets	to	pay	employee	benefits	relating	to	service	in	current	and	prior	periods.	Accordingly,	group	companies	have	no	further	payment	obligations	once	the	
contributions	 have	 been	 paid.	 Contributions	 to	 defined	 contribution	 pension	 schemes	 are	 recognised	 in	 the	 Consolidated	 Statement	 of	 Comprehensive	
Income	when	due.

(ii)		 Bonus	plans

The	group	recognises	a	liability	and	an	expense	for	bonuses	based	on	a	formula	that	takes	into	consideration	the	profit	attributable	to	the	company’s	shareholders	
after	certain	adjustments.	The	expense	is	recognised	in	the	Consolidated	Statement	of	Comprehensive	Income	on	an	accruals	basis.

 (cc) Share-based payments

The	value	of	employee	share	options	and	other	equity	settled	share	based	payments	is	calculated	at	fair	value	at	the	grant	date	using	appropriate	and	recognised	
option	pricing	models.	Vesting	conditions,	which	comprise	service	conditions	and	performance	conditions,	other	than	those	based	upon	market	conditions,	are	
not	taken	into	account	when	estimating	the	fair	value	of	such	awards	but	are	taken	into	account	by	adjusting	the	number	of	equity	instruments	included	in	the	
ultimate	measurement	of	the	transaction	amount.	The	value	of	the	awards	is	recognised	as	an	expense	on	a	systematic	basis	over	the	period	during	which	the	
employment	services	are	provided.	Where	an	award	of	options	is	cancelled	by	an	employee,	the	full	value	of	the	award	(less	any	value	previously	recognised)	is	
recognised	at	the	cancellation	date.

 (dd) Share capital and shares held in treasury

(i)		 Share	capital

Shares	are	classified	as	equity	when	there	is	no	obligation	to	transfer	cash	or	other	assets.	Incremental	costs	directly	attributable	to	the	issue	of	equity	
instruments	are	shown	in	equity	as	a	deduction	from	the	proceeds,	net	of	tax.	Incremental	costs	directly	attributable	to	the	issue	of	equity	instruments,	as	
consideration	for	the	acquisition	of	a	business,	are	included	in	the	cost	of	acquisition.

(ii)		 Shares	held	in	treasury

Where	the	company	purchases	its	own	equity	share	capital,	the	consideration	paid,	including	directly	attributable	costs,	is	deducted	from	total	shareholders’	
equity	and	shown	separately	as	`treasury	shares’	until	they	are	cancelled.	Where	such	shares	are	subsequently	sold,	any	consideration	received	is	credited	
to	the	share	premium	account.

 (ee) Dividends

Dividend	distributions	to	the	company’s	shareholders	are	recognised	in	the	period	in	which	the	dividends	are	paid,	and,	for	the	final	dividend,	when	approved	by	
the	company’s	shareholders	at	the	Annual	General	Meeting.

  (ff) Other payables and payables related to direct insurance and investment contracts

Insurance	and	investment	contract	payables	and	other	payables	are	recognised	when	due	and	are	measured	on	initial	recognition	at	the	fair	value	of	the	consideration	
paid.	Subsequent	to	initial	recognition,	payables	are	measured	at	amortised	cost	using	the	effective	interest	rate	method.

105

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  3  Critical accounting judgments and key sources of estimation and uncertainty

The	group	makes	estimates	and	assumptions	that	affect	the	reported	amounts	of	assets	and	liabilities	and	also	makes	critical	accounting	judgments	in	applying	
the	group’s	accounting	policies.	Such	estimates	and	judgments	are	continually	evaluated	and	are	based	on	historical	experience	and	other	factors,	including	
expectations	of	future	events	that	are	believed	to	be	reasonable.	The	more	critical	areas,	where	accounting	estimates	and	judgments	are	made,	are	set	out	below.	
Each	item	identifies	the	business	segments,	as	described	in	note	7,	to	which	it	is	relevant.

  (a)  Classification of long-term contracts (CA, S&P, Movestic and Waard Group)

The	group	has	exercised	judgment	in	its	classification	of	long-term	business	between	insurance	and	investment	contracts,	which	fall	to	be	accounted	for	differently	
in	accordance	with	the	policies	set	out	in	note	2	Significant	Accounting	Policies.	Insurance	contracts	are	those	where	significant	risk	is	transferred	to	the	group	under	
the	contract	and	judgment	is	applied	in	assessing	whether	the	risk	so	transferred	is	significant,	especially	with	regard	to	pensions	contracts,	which	are	predominantly,	
but	not	exclusively,	created	for	investment	purposes.

  (b)  Acquired value of in-force business (CA, S&P, Movestic and Waard Group)

The	group	applies	accounting	estimates	and	judgments	in	determining	the	fair	value,	amortisation	and	recoverability	of	acquired	in-force	business	relating	to	
insurance	and	investment	contracts.	In	the	initial	determination	of	the	acquired	value	of	in-force	business,	the	group	uses	actuarial	models	to	determine	the	expected	
net	cash	flows	(on	a	discounted	basis)	of	the	policies	acquired.	The	key	assumptions	applied	in	the	models	are	driven	by	the	expected	behaviour	of	policyholders	
on	termination	rates,	expenses	of	management	and	age	of	individual	contract	holders	as	well	as	global	estimates	of	investment	growth,	based	on	recent	experience	
at	the	date	of	acquisition.	The	assumptions	applied	within	the	models	are	considered	against	historical	experience	of	each	of	the	relevant	factors.

The	acquired	value	of	in-force	business	is	amortised	on	a	basis	that	reflects	the	expected	profit	stream	arising	from	the	business	acquired	at	the	date	of	acquisition.	
Acquired	value	of	in-force	business	is	tested	for	recoverability	by	reference	to	expected	future	income	and	expense	levels.	Such	impairment	testing	requires	a	
degree	of	estimation	and	judgment.	In	particular	the	value	is	sensitive	to	the	rate	at	which	future	cash	flows	are	discounted	and	to	the	rates	of	return	on	invested	
assets.	Analysis	shows	that,	based	on	applying	a	range	of	discount	rates,	which	have	been	determined	with	reference	to	our	review	of	the	current	market	
assessment	of	the	true	value	of	money	and	the	risks	specific	to	the	asset	for	which	the	cash	flows	have	not	been	adjusted.	The	rates	used	for	the	purpose	of	the	
impairment	testing	were	4%,	8%,	10%	and	12%.

As	at	31	December	2016,	the	carrying	value	of	acquired	in-force	business,	net	of	amortisation,	was	£16.9m	in	respect	of	CA	(as	at	31	December	2015:	£22.4m),	
£4.5m	in	respect	of	S&P	(31	December	2015:	£5.1m),	£36.0m	in	respect	of	Movestic	(as	at	31	December	2015:	£35.4m)	and	£5.5m	in	respect	of	Waard	Group	
(31	December	2015:	£5.3m).

  (c)  Deferred acquisition costs and deferred income – investment contracts (CA and Movestic)

The	group	applies	judgment	in	deciding	the	amount	of	direct	costs	that	are	incurred	in	acquiring	the	rights	to	provide	investment	management	services	in	
connection	with	the	issue	of	investment	contracts.	Judgment	is	also	applied	in	establishing	the	amortisation	of	the	assets	representing	these	contractual	rights	
and	the	recognition	of	initial	fees	received	in	respect	of	these	contracts.	The	assets	are	amortised	over	the	expected	lifetime	of	the	investment	management	
service	contracts	and	deferred	income,	where	applicable,	is	amortised	over	the	expected	period	over	which	it	is	earned.	Estimates	are	applied	in	determining	
the	lifetime	of	the	investment	management	service	contracts	and	in	determining	the	recoverability	of	the	contractual	rights	assets	by	reference	to	expected	
future	income	and	expense	levels.	This	test	for	recoverability	is	performed	using	best	estimates	of	future	cash	flows,	using	a	market	consistent	estimate	of	
future	investment	returns.

As	at	31	December	2016,	the	carrying	values	of	deferred	acquisition	costs,	net	of	amortisation,	and	of	deferred	income,	in	respect	of	CA,	were	£2.9m	and	£5.4m	
respectively	(as	at	31	December	2015:	£3.4m	and	£6.2m	respectively).	The	impact	on	the	above	numbers	of	a	one	year	movement	in	the	estimated	lifetime	of	
the	management	services	contract	or	amortisation	period	is	not	material.

As	at	31	December	2016,	the	carrying	values	of	deferred	acquisition	costs,	net	of	amortisation,	in	respect	of	Movestic,	was	£45.4m	(as	at	31	December	2015:	
£32.7m).	An	increase	in	the	length	of	the	amortisation	period	by	one	year	would	have	increased	profit	before	tax	for	the	year	ended	31	December	2016	by	£1.6m	
and	shareholders’	equity	as	at	31	December	2016	by	£1.2m.

  (d)  Estimates of future benefits payments arising from long-term insurance contracts (CA and S&P)

The	group	makes	estimates	of	the	expected	number	of	deaths	for	each	of	the	years	that	it	is	exposed	to	risk.	These	estimates	are	based	on	either	standard	
mortality	tables	or	reinsurers’	rate	tables	as	appropriate,	adjusted	to	reflect	the	group’s	own	experience.	For	contracts	without	fixed	terms	the	group	has	assumed	
that	it	will	be	able	to	increase	charges	to	policyholders	in	future	years,	in	line	with	emerging	mortality	experience.

The	group	has	offered	guaranteed	annuity	options	within	certain	contracts.	Estimates	have	been	made	of	the	number	of	contract	holders	who	will	exercise	these	
options,	in	order	to	measure	their	value.	Changes	in	investment	conditions	could	result	in	significantly	more	contract	holders	exercising	their	options	than	the	
group	has	assumed	in	determining	the	liabilities	arising	from	these	contracts.

The	group	makes	estimates	of	future	deaths,	voluntary	contract	terminations,	investment	returns	and	administration	expenses	at	the	inception	of	long-term	
insurance	contracts	with	fixed	and	guaranteed	terms.	These	estimates,	which	are	reconsidered	annually,	form	the	assumptions	used	to	calculate	the	liabilities	
arising	from	these	contracts.

When	assessing	assumptions	relating	to	future	investment	returns	the	group	makes	estimates	of	the	impact	of	defaults	on	the	related	financial	assets.	The	
estimates	are	reassessed	annually.	The	assumptions	used	to	establish	insurance	contract	liabilities	and	appropriate	sensitivities	relating	to	variations	in	critical	
assumptions	are	disclosed	in	note	28.

106

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016  (e) Estimates of future maintenance expenses (CA and S&P)

Future	expense	levels	are	a	key	variable	that	influence	the	value	of	insurance	contract	provisions.	Under	normal	circumstances	the	nature	of	the	cost	base	
underpinning	CA	means	that	future	expenses	are	relatively	predictable	and	hence	assumptions	made	for	actuarial	reserving	purposes	are	not	subject	to	material	
levels	of	judgment.	This	is	because	asset	management	and	policy	administration	in	the	UK	are	outsourced	and	hence	the	future	costs	are	defined	in	contractual	
arrangements.	In	addition,	governance	overheads	are	by	their	nature	relatively	stable	and	predictable.

  (f) Contracts which contain discretionary participation features (S&P)

All	S&P	with-profits	contracts	contain	a	discretionary	participation	feature	(‘DPF’)	which	entitles	the	holder	to	receive,	as	a	supplement	to	guaranteed	benefits,	
additional	benefits	or	bonuses:

	 –	that	may	be	a	significant	portion	of	the	total	contractual	benefits;

	 –	whose	amount	or	timing	is	contractually	at	the	discretion	of	the	group;	and

	 –	that	are	contractually	based	on	realised	and/or	unrealised	investment	returns	on	a	specified	pool	of	assets	held	by	the	group.

The	terms	and	conditions	of	these	contracts,	together	with	UK	regulations,	set	out	the	bases	for	the	determination	of	the	amounts	on	which	the	additional	
discretionary	benefits	are	based	and	within	which	the	group	may	exercise	its	discretion	as	to	the	quantum	and	timing	of	their	payment	to	contract	holders.

As	at	31	December	2016,	the	carrying	value	of	insurance	contract	liabilities	which	contain	S&P	discretionary	participation	features	was	£297.5m	(31	December	
2015:	£302.3m).

  (g) Insurance claim reserves (Movestic)

Provisions	are	determined	by	management	based	on	experience	of	claims	settled	and	on	statistical	models	which	require	certain	assumptions	to	be	made	
regarding	the	timing,	incidence	and	amount	of	claims.	In	order	to	calculate	the	total	provision	required,	the	historical	development	of	claims	is	analysed	using	
statistical	methodology	to	extrapolate,	within	acceptable	parameters,	the	value	of	outstanding	claims.

For	more	recent	underwriting	years	the	provisions	will	make	more	use	of	techniques	that	incorporate	expected	loss	ratios.	As	underwriting	years	mature,	the	
reserves	are	increasingly	driven	by	methods	based	on	actual	claims	experience.	The	data	used	for	statistical	modelling	is	internally	generated.	Actual	claims	
experience	may	differ	from	the	historical	pattern	on	which	the	estimate	is	based	and	the	cost	of	individual	claims	may	exceed	that	assumed.

Liabilities	carried	in	respect	of	waiver	of	premium	and	income	protection	policies	are	sensitive	to	the	group’s	assessment	of	the	length	of	period	in	which	benefits	
will	be	paid	to	policyholders	(which	can	be	significant).	Estimates	are	made	based	on	the	sex,	age	and	occupation	of	the	claimant	as	well	as	the	length	of	time	
the	claimant	has	been	claiming	on	the	policy.

As	at	31	December	2016,	the	carrying	value	of	the	insurance	claim	reserves,	gross	of	reinsurance,	was	£81.6m	(as	at	31	December	2015:	£66.9m).	The	key	
sensitivities	in	respect	of	insurance	claim	reserves	are	considered	in	note	28.

  (h) Insurance claim reserves – reinsurance recoverable (Movestic)

A	significant	proportion	of	the	insurance	claims	arising	within	Movestic	are	ceded	to	reinsurers.	In	preparing	the	financial	statements	the	directors	have	made	
an	assessment	as	to	whether	claims	ceded	to	reinsurers	are	recoverable.	As	at	31	December	2016,	such	claims	ceded	to	reinsurers	and	reflected	on	the	balance	
sheet	were	£54.9m	(31	December	2015:	£43.6m).	The	application	of	a	10%	bad	debt	provision	on	the	reinsurance	balance	would	reduce	2016	profit	before	tax	by	
£5.5m	and	shareholders’	equity	by	£4.3m.	

  (i) Accounting for pension plans (Movestic)

The	group	participates	in	a	defined	benefit	pension	scheme	on	behalf	of	its	Swedish	employees.	The	scheme	is	a	multi-employer	plan	to	which	a	number	of	
third	party	employers	also	contribute.	The	underlying	assets	and	liabilities	of	the	scheme	are	pooled	and	are	not	allocated	between	the	contributing	employers.	
As	a	result,	information	is	not	available	to	account	for	the	scheme	as	a	defined	benefit	scheme	and	the	group	has	accounted	for	the	scheme	as	a	defined	
contribution	scheme.

  4 Exchange rates

The	group’s	principal	overseas	operations	during	the	year	were	located	within	Sweden	and	the	Netherlands.

The	results	and	cash	flows	of	these	operations	have	been	translated	into	sterling	at	an	average	rate	for	the	year	of	£1	=	SEK	11.57	(2015:	£1	=	SEK	12.89)	for	the	
Swedish	business	and	£1	=	EUR	1.22	(2015:	£1	=	EUR	1.39)	for	the	Dutch	business.

Assets	and	liabilities	have	been	translated	at	the	year	end	rate	of	£1	=	SEK	11.14	(31	December	2015:	£1	=	SEK	12.49)	for	the	Swedish	business	and	£1	=	EUR	1.17	
(31	December	2015:	£1	=	EUR	1.36)	for	the	Dutch	business.

Total	foreign	currency	exchange	rate	movements	for	the	year	ended	31	December	2016	resulted	in	a	profit	recognised	in	the	Consolidated	Statement	of	
Comprehensive	Income	of	£20.1m	(year	ended	31	December	2015:	loss	of	£0.2m).

107

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  5  Management of insurance risk

The	group’s	management	of	insurance	risk	is	a	critical	aspect	of	its	business.	The	primary	insurance	activity	carried	out	by	the	group	comprises	the	assumption	
of	the	risk	of	loss	from	persons	that	are	directly	subject	to	the	risk.	Such	risks	in	general	relate	to	life,	accident,	health	and	financial	perils	that	may	arise	from	an	
insurable	event.	As	such,	the	group	is	exposed	to	the	uncertainty	surrounding	the	timing	and	severity	of	claims	under	the	related	contracts.	The	principal	risk	is	
that	the	frequency	and	severity	of	claims	is	adverse	to	that	expected.	The	theory	of	probability	is	applied	to	the	pricing	and	provisioning	for	a	portfolio	of	insurance	
contracts.	Insured	events	are,	by	their	nature,	random,	and	the	actual	number	and	size	of	events	during	any	one	year	may	vary	from	those	estimated	using	
established	statistical	techniques.	The	risk	under	assurance	policies	is	partly	naturally	hedged	by	risks	under	annuity	policies	where	the	exposure	is	to	the	risk		
of	longevity.

The	group	manages	its	insurance	risk	through	adoption	of	underwriting	strategies,	the	aim	of	which	is	to	avoid	the	assumption	of	undue	concentration	of	risk,	
approval	procedures	for	new	products,	pricing	guidelines	and	adoption	of	reinsurance	strategies,	the	aim	of	which	is	to	reinforce	the	underwriting	strategy	by	
avoiding	the	retention	of	undue	concentration	of	risk	on	any	one	life.

Notwithstanding	that	the	group	pursues	common	overarching	objectives	and	employs	similar	techniques	in	managing	these	risks,	the	disparate	characteristics	of	
the	products	and	of	the	market	and	regulatory	environments	of	the	UK,	Swedish	and	Dutch	businesses	are	such	that	insurance	risk	is	managed	separately	for	
the	 separate	 businesses.	 Accordingly,	 the	 information	 which	 follows	 differentiates	 these	 businesses.	The	 UK	 business	 which	 is	 substantially	 closed	 to	 new	
business,	comprises	the	CA	and	S&P	segments	and	these	are	further	differentiated	in	the	information	provided	below,	where	necessary.	The	Swedish	business,	
which	is	open	to	new	business,	comprises	the	Movestic	segment.

  (a) UK business

Terms and conditions of insurance contracts
The	terms	and	conditions	of	insurance	contracts	that	have	a	material	effect	on	the	amount,	timing	and	uncertainty	of	future	cash	flows	arising	from	insurance	
contracts	are	set	out	in	the	product	analyses	below,	which	give	an	assessment	of	the	main	products	of	the	UK	businesses	and	of	the	ways	in	which	the	associated	
risks	are	managed.

Sums assured/benefits per annum – gross and net of reinsurance
31 December

Long-term unit-linked without DPF (sums assured) – CA and S&P 
Long-term non-linked without DPF (sums assured) – CA and S&P 
Immediate annuities (benefits per annum) – CA 
Deferred annuities with DPF (benefits per annum) – S&P 
Long-term with DPF (sums assured) – CA 
Long-term with DPF (sums assured) – S&P 

2016 

2015

Gross  
£000  

Net  
£000  

Gross  
£000  

2,643,702  
11,086,146  
5,800  
1,755  
2,862  
336,745  

2,320,059  
1,511,001  
5,764  
1,755  
–  
326,812  

2,904,720  
11,976,763  
5,846  
1,893  
19,649  
362,076  

Net
£000

2,518,420
1,652,703
5,809
1,893
–
349,809

Long-term unit-linked and non-linked insurance contracts – without discretionary participation features
Product features
The	UK	business	has	written	both	unit-linked	and	non-linked	contracts,	which	include	death	and	morbidity	benefits	on	a	whole	life,	endowment	and	term	assurance	
basis.	In	addition	there	are	immediate	annuities	primarily	written	from	vesting	pensions.

For	contracts	where	death	is	the	insured	risk,	the	most	significant	factors	that	could	increase	risk	are	epidemics	or	widespread	changes	in	lifestyle,	such	as	eating,	
smoking	and	exercise	habits,	resulting	in	earlier	or	more	claims	than	expected.

Management of risks
Unit-linked	insurance	contracts	are	contracts	where	charges	are	made	for	insurance	risk	and	administration	charges	and	the	primary	purpose	of	which	is	to	provide	
an	investment	return	to	policyholders.	In	addition,	the	policyholder	is	insured	against	death	and	serious	injury.	Unit-linked	contracts	operate	by	investing	the	
policyholders’	premiums	into	pooled	investment	funds	of	the	UK	business,	the	policyholders’	share	of	the	fund	being	represented	by	units.	The	benefit	is	
payable	on	death,	or	maturity	if	earlier,	the	amount	payable	on	death	being	subject	to	a	guaranteed	minimum	amount.	For	these	contracts,	all	of	the	investment	
risk	is	borne	by	the	policyholder	as	investment	performance	directly	affects	the	value	of	the	unit	fund	and	hence	the	benefits	payable.	Therefore,	there	is	exposure	
to	insurance	risk	only	insofar	as	the	value	of	the	unit-linked	fund	is	lower	than	the	guaranteed	minimum	death	benefit.	For	a	material	portion	of	the	business,	the	
charges	taken	for	mortality	and	morbidity	costs	are	reviewable,	which	allows	the	company	to	mitigate	some	of	its	insurance	risk.

Non-linked	business	contains	three	distinct	groups	of	products:

(i)		 A	number	of	products	representing	approximately	73%	of	sums	assured,	provide	fixed	and	guaranteed	benefits	and	have	fixed	future	premiums.	For	these	

there	are	no	mitigating	terms	and	conditions	that	reduce	the	insurance	risk	accepted;

(ii)		 Immediate	annuities	provide	regular	income	payments	generally	during	the	outstanding	life	of	the	policyholder,	and	in	some	cases	that	of	a	surviving	spouse	or	
partner.	In	certain	cases	payments	may	be	guaranteed	for	a	minimum	period.	These	expose	the	business	to	longevity	risk,	though	to	some	extent	this	
provides	a	hedge	to	the	mortality	risk	taken	on	other	products;	and

(iii)		For	the	remainder	of	the	business,	which	is	operated	on	a	quasi-linked	basis,	charges	are	made	for	mortality	risk	on	a	monthly	basis	and	these	charges	may	
be	altered	based	on	mortality	experience,	thereby	minimising	the	exposure	to	mortality	risk.	In	the	light	of	charges	made	for	insurance	risk	and	administration	
services	and	of	the	investment	performance	of	the	assets	notionally	backing	these	contracts,	the	premium	payable	may	be	altered	at	regular	intervals.		
A	number	of	these	contracts	also	include	Permanent	Health	Insurance	(PHI)	benefits	which	have	reviewable	charges,	which	may	be	altered	based	on	morbidity	
experience,	thereby	minimising	the	exposure	to	morbidity	risk.	Delays	in	implementing	increases	in	charges	and	market	or	regulatory	restraints	over	the	
extent	of	the	increases	may	reduce	this	mitigating	effect.

108

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
	
	
	
Reinsurance	is	used	extensively	on	the	business	described	above	to	mitigate	concentrations	of	insurance	risk.	The	insurance	risk	is	further	managed	through	
pricing,	product	design	and,	for	non-linked	and	quasi-linked	contracts,	appropriate	investment	strategy.

Concentration of insurance risk
Through	the	use	of	reinsurance	exposures	to	material	insurance	risks	on	individual	cases	are	avoided,	with	98.1%	of	the	business	having	retained	sums	assured	
of	less	than	£250,000.

Long-term insurance contracts – with discretionary participation features – CA
Product features
CA	historically	wrote	with-profits	business	in	the	UK,	where	the	policyholder	benefits	comprise	a	guaranteed	sum	assured	payable	on	death	or	at	maturity,	to	
which	may	be	added	a	discretionary	annual	bonus	and	a	discretionary	terminal	bonus.

Management of risks
This	business	is	wholly	reassured	to	ReAssure	and	hence	the	only	risk	retained	by	CA	for	this	business	is	the	risk	of	default	by	the	reinsurer.	This	risk	is	detailed	in	
the	credit	risk	management	section	of	note	6.

Long-term insurance contracts – with discretionary participation features – S&P
Product features
At	retirement	the	with-profits	deferred	annuity	contracts	provide	for	guaranteed	minimum	pensions	and	the	with-profits	endowments	provide	for	guaranteed	
minimum	lump	sums.	With-profits	whole	of	life	policies	guarantee	a	minimum	amount	payable	on	death.	The	guaranteed	annuities	or	lump	sums	represent	
investment	returns	on	contributions	mainly	at	5%	p.a.	A	terminal	bonus	may	be	paid	at	maturity	or	retirement,	and	on	death,	depending	on	the	investment	
performance	of	the	with-profits	policyholder	assets	when	the	policyholder	receives	the	higher	of	the	asset	share	and	the	minimum	guaranteed	amount.	The	
asset	share	is	based	on	the	contributions	invested	plus	an	allocation	of	investment	return	less	a	fixed	charge	for	expenses,	and	certain	direct	expenses.	In	
accordance	with	the	Principles	and	Practices	of	Financial	Management	for	its	with-profits	business	S&P	may	make	a	deduction	of	up	to	1.5%	per	annum	from	
the	asset	shares	of	with-profits	policyholders	to	meet	the	future	cost	of	guarantees.	The	amount	deducted	remains	part	of	the	assets	in	the	with-profits	
policyholder	funds.	The	size	of	the	deduction	is	reassessed	at	least	annually.	In	the	event	of	a	policyholder	choosing	to	transfer	out,	the	amount	payable	is	not	
guaranteed	and	is	based	on	the	asset	share.

Management of risks
For	life	endowment	and	whole	of	life	policies	mortality	risk	is	material.	This	risk	is	mitigated	to	some	extent	by	the	use	of	reinsurance.	The	risk	is	to	increases	in	
mortality	rates,	which	are	most	likely	to	be	from	epidemics	or	widespread	changes	in	lifestyle,	such	as	eating,	smoking	and	exercise	habits,	resulting	in	earlier	or	
more	claims	than	expected.

For	deferred	annuity	contracts,	the	risk	is	to	improving	mortality.	The	risk	is	managed	through	the	initial	pricing,	and	technical	provisions	are	assessed	allowing	for	
future	mortality	improvements	based	on	industry	available	information	on	mortality	experience.

Concentration of insurance risk
Through	the	use	of	reinsurance	exposures	to	material	insurance	risks	on	individual	cases	are	avoided,	with	98.6%	of	the	business	having	retained	sums	of	less	
than	£250,000.

Other risks on insurance contracts
Apart	from	financial	risks	relating	to	the	financial	assets,	which	support	life	assurance	contracts,	as	set	out	in	note	6,	there	are	other	significant	types	of	risk	
pertaining	to	life	insurance	contracts	written	by	the	UK	business,	as	follows:

Expense risk
The	strategy	of	the	UK	business	is	to	outsource	the	majority	of	operational	activities	to	third	party	administrators	in	order	to	reduce	the	significant	expense	
inefficiencies	that	would	arise	with	fixed	and	semi-fixed	costs	on	a	diminishing	policy	base.	There	are,	however,	risks	associated	with	the	use	of	outsourcing.	In	
particular,	there	will	be	a	need	in	future	to	renegotiate	the	terms	of	the	outsourcing	arrangements	as	the	existing	agreements	expire.	There	is	also	a	risk	that,	at	
some	point	in	the	future,	third	party	administrators	could	default	on	their	obligations.	The	UK	business	monitors	the	financial	soundness	of	third	party	administrators	
and	has	retained	step-in	rights	on	the	more	significant	of	these	agreements.	There	are	also	contractual	arrangements	in	place	which	provide	for	financial	penalties	in	
the	event	of	default	by	the	administration	service	provider.

Persistency risk
Persistency	risk	is	the	risk	that	the	investor	cancels	the	contract	or	discontinues	paying	new	premiums	into	the	contract,	thereby	exposing	the	UK	business	to	a	
loss	resulting	from	an	adverse	movement	in	the	actual	experience	compared	to	that	expected	in	the	product	pricing.	Although	changes	in	the	levels	of	persistency	
would	not	adversely	affect	the	result	in	the	short-term	they	would	reduce	future	profits	available	from	the	contract.

Assumptions and sensitivities
The	assumptions	and	sensitivities	relating	to	insurance	contract	provisions	for	the	UK	business	are	set	out	in	note	28	Insurance	Contract	Provisions.

109

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  5  Management of insurance risk (continued)
  (b) Swedish business

The	terms	and	conditions	of	insurance	contracts	which	have	a	material	effect	on	the	amount,	timing	and	uncertainty	of	future	cash	flows	arising	from	insurance	
contracts	are	set	out	in	the	product	analyses	below,	which	give	an	assessment	of	the	main	products	of	Movestic	and	of	the	ways	in	which	the	associated	risks	
are	managed.	The	breakdown	of	the	insurance	products	of	Movestic,	by	gross	and	net	premiums	written	and	by	claims	outstanding,	which	reflects	the	scale	of	
business	written,	is	as	follows:

Premiums
Year ended 31 December

Group
Sweden 
Norway 

Individual
Death 
Waiver of premium 
Income protection 

Claims outstanding
As at 31 December

Group
Sweden 
Norway 

Individual
Death 
Waiver of premium 
Income protection 

2016 

2015

Gross  
£000  

21,005  
24  

3,200  
3,288  
7,715  

Net  
£000  

6,011  
5  

1,448  
961  
6,644  

Gross  
£000  

18,425  
15  

2,834  
2,894  
7,238  

Net
£000

5,208
3

1,321
846
6,098

35,232  

15,069  

31,406  

13,476

2016 

2015

Gross  
£000  

Net  
£000  

Gross  
£000  

41,927  
2,975  

11,337  
535  

33,790  
2,756  

821  
9,812  
26,052  

327  
3,217  
13,536  

578  
8,087  
21,672  

Net
£000

8,325
482

212
2,633
11,606

81,587  

28,952  

66,883  

23,258 

Terms and conditions
Product features – group contracts
Group	contracts	insure	policyholders	in	respect	of	death	with	the	option	to	include	additional	accident	and	disability	benefits.	Policyholders	may	also	include	their	
spouse	and	children	(up	to	the	age	of	25)	on	the	policy.

Policies	are	sold	in	Sweden	and	have	been	sold	in	Norway	in	the	past	via	intermediaries.	Group	contracts	sold	in	Sweden	allow	the	policyholder	to	choose	the	
sum	assured	level.	Contracts	sold	in	Norway	have	sum	assured	levels	that	are	normally	determined	by	the	policyholders’	employer	and	apply	to	all	members	of	
that	company	scheme.

The	 Swedish	 product	 typically	 provides	 a	 maximum	 coverage	 of	 insured	 benefits	 up	 to	 40	 times	 a	 base	 amount	 (31	 December	 2016	 SEK	 44,300,	 being	
approximately	£3,975)	although	most	policies	are	between	6	to	15	times	the	base	amount.

The	Norwegian	product	provides	a	maximum	coverage	of	insured	benefits	up	to	80	times	a	base	amount	(31	December	2016	NOK	92,576,	being	approximately	
£7,087)	although	most	policies	are	between	5	to	10	times	the	base	amount.

All	contracts	are	for	an	annual	period.

110

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
 
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
Product features – individual contracts
In	relation	to	individual	contracts,	Movestic	writes	contracts,	which	include	death	and	morbidity	benefits	on	term	assurance	with	disability,	waiver	of	premium	and	
income	protection	options.	Policies	are	sold	in	Sweden	and	all	sales	are	intermediated.

In	relation	to	the	income	protection	and	the	waiver	of	premium	benefits	within	the	individual	contracts,	the	monthly	benefits	upon	a	claim	may	be	payable	to	the	
policyholders	over	a	long	period	up	to	their	retirement.	The	contracts	have	been	unbundled	as	between	insurance	and	investment	contracts.	Risk	in	respect	of	
investment	contracts	is	described	in	note	6.	All	insurance	contracts	are	for	an	annual	period	and	payments	are	made	on	a	monthly	basis.

Management of risk
The	main	risk	associated	with	the	group	and	individual	contracts	is	the	frequency	and	size	of	claims	(for	either	death	or	accident	or	sickness).	Claims	experience	
can	be	variable,	with	the	main	factors	being	the	age,	sex	and	occupation	of	the	policyholder.

In	addition,	for	the	group	contracts,	Movestic	is	exposed	to	a	single	loss	event	that	covers	a	number	of	employees	of	an	organisation.

The	key	risks	are	managed	through	appropriate	product	design	and	pricing	of	the	policies	to	ensure	that	the	potential	cost	to	Movestic	of	these	events	(and	
associated	expenses	of	underwriting	and	administration)	are	reflected	in	the	price	charged	to	the	policyholder.	Key	controls	implemented	include	a	defined	pricing	
structure	based	on	the	characteristics	of	the	policyholder	and	the	regular	review	of	management	information	on	the	type	and	frequency	of	accidents.

Group	contracts	are	issued	on	an	annual	basis	which	means	that	Movestic’s	exposure	runs	for	a	period	of	12	months,	after	which	Movestic	has	the	option	to	
decline	to	renew	or	can	increase	the	price	on	renewal.

Individual	contracts	are	long-term	contracts	but	Movestic	has	the	option	to	review	the	premiums	on	an	annual	basis.

For	both	the	group	and	individual	contracts,	between	30%	to	90%	of	the	premiums	and	claims	relating	to	this	product	are	ceded	to	a	reinsurer	which	reduces	the	
overall	insurance	risk	exposure	to	Movestic.	The	claim	portfolio	arising	from	the	acquisition	of	the	business	of	Aspis	Liv,	a	small	Swedish	Life	and	Health	insurer	
in	2010,	is	reinsured	for	approximately	80%	of	the	claims	amount.

In	addition,	for	the	majority	of	the	group	contracts,	the	loss	arising	from	a	single	event	to	multiple	employees	is	reinsured.	The	reinsurance	provides	indemnity	
for	a	single	loss	between	SEK	5m	(approximately	£0.4m)	and	SEK	120m	(approximately	£10.8m).

Concentration of insurance risk
Concentration	of	insurance	risk	is	determined	by	reference	to	benefits	assured	for	individual	contracts	and	by	estimated	maximum	loss	for	group	contracts.

Regarding	benefits	assured	for	individual	contracts,	the	combined	effect	of	reinsurance	and	the	fact	that	the	vast	majority	of	the	total	benefit	assured	relates	to	
numerous	small	value	contracts,	limit	the	level	of	concentration	risk.	Through	the	use	of	reinsurance	exposures	to	material	insurance	risks	on	individual	cases	are	
avoided,	with	99.7%	of	the	business	having	retained	sums	assured	of	less	than	£250,000.

In	respect	of	group	contracts,	the	business	is	exposed	to	multiple	employees	of	the	same	organisation	being	involved	in	a	single	loss	event.	Movestic	forecasts	
that	its	maximum	loss	would	be	approximately	SEK	150m	(approximately	£13.5m)	gross	of	reinsurance	and	SEK	5m	(approximately	£0.4m)	after	reinsurance.

Assumptions and sensitivities for group contract and individual contract insurance contract provisions
Information	relating	to	insurance	contract	provisions	assumptions	and	sensitivities	for	the	Swedish	business	is	set	out	in	note	28	Insurance	Contract	Provisions.	

  (c) Dutch business

Sums assured/benefits per annum – gross and net of reinsurance 
31 December

Long-term unit-linked without DPF (sums assured)  
Long-term non-linked without DPF (sums assured)  

2016 

2015

Gross  
£000  

Net  
£000  

Gross  
£000  

Net
£000

28,997  
2,499,291  

28,997  
2,260,004  

34,725  
2,320,156  

34,725
2,046,847

Protection
Product feature
The	division	mainly	wrote	term	life,	sold	as	a	single	premium	policy	in	combination	with	a	loan	or	mortgage.	Policy	conditions	allow	for	a	surrender	value	at	lapse.	
In	addition,	similar	types	of	policies	covering	the	risk	of	disability,	unemployment	and	accident	were	written.	The	most	significant	factors	that	could	increase	risk	
are	epidemics	and	changes	in	lifestyle	and	the	social	security	environment.

Management of risks
The	portfolio	is	in	run-off	and	no	significant	underwriting	occurs.	For	the	existing	portfolio,	the	division	entered	into	an	excess	of	loss	and	catastrophe	(Life)	and	
quota	share	(Health)	reinsurance	agreement	to	mitigate	the	risk	in	excess	of	risk	appetite	for	mortality,	disability	and	unemployment.

Concentration of insurance risk
The	Dutch	division	did	not	write	group	life	and	health	contracts	and	an	excess	of	loss	limit	of	€100,000	is	applied	for	life	risk,	hence	concentration	risk	is	limited.

Persistency
Persistency	risk	concerns	the	risk	that	the	policyholder	cancels	the	contract	or	discontinues	paying	new	premiums	into	the	contract.	On	lapse,	a	surrender	value	is	
paid	to	the	policyholder	and	anticipated	future	profits	on	risk	premium	will	not	be	realised.	Our	exposure	to	risk	on	lapses	is	mitigated	to	some	extent	by	
allowing	lapses	for	single	premium	policies	only	at	each	fifth	policy	anniversary.	

Expense risk
The	expense	risk	concerns	the	risk	of	incurring	higher	than	expected	expenses	in	the	future.	The	expense	risk	is	mitigated	to	some	extent	by	using	scalable	
administrative	processes	and	tight	expense	management.	

111

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
  
  
  
 
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  5  Management of insurance risk (continued)
  (c) Dutch business (continued)

Unit-Linked
Product features
The	division	wrote	unit-linked	business,	with	policies	paying	out	90%	of	the	unit-value	at	death	of	the	policyholder	and	100%	at	expiry.	Early	surrender	triggers	
smaller	charges	for	policyholders.

Persistency and expense risk
The	portfolio	is	small	and	very	mature.	To	mitigate	the	expense	risk,	management	may	also	consider	the	possibility	of	merging	the	portfolio	into	a	larger	scale	
one,	keeping	cost	levels	appropriate.	Persistency	levels	are	moderate	and	largely	depend	on	investment	performance.	

Assumptions and sensitivities
The	assumptions	and	sensitivities	relating	to	insurance	contract	provisions	for	the	Dutch	division	are	set	out	in	note	28	Insurance	Contract	Provisions.

  6  Management of financial risk

The	group	is	exposed	to	a	range	of	financial	risks,	principally	through	its	insurance	contracts,	financial	assets,	including	assets	representing	shareholder	assets,	
financial	liabilities,	including	investment	contracts	and	borrowings,	and	its	reinsurance	assets.	In	particular,	the	key	financial	risk	is	that,	in	the	long-term,	proceeds	
from	financial	assets	are	not	sufficient	to	fund	the	obligations	arising	from	its	insurance	and	investment	contracts	and	borrowings.	The	most	important	components	of	
this	financial	risk	are	market	risk	(interest	rate	risk,	equity	and	property	price	risk,	foreign	currency	exchange	risk	and	liquidity	risk),	and	credit	risk,	including	the	
risk	of	reinsurer	default.	Further,	the	group	has	significant	foreign	currency	exchange	rate	risk	in	relation	to	movements	between	the	Swedish	krona	and	the	euro	
against	sterling,	arising	from	its	ownership	of	Movestic	and	the	Waard	Group.

The	terms	and	conditions	of	insurance	contracts	that	have	a	material	effect	on	the	amount,	timing	and	uncertainty	of	future	cash	flows	arising	from	insurance	
contracts	are	set	out	in	note	5.	The	terms	and	conditions	of	investment	contracts	that	have	a	material	effect	on	the	amount,	timing	and	uncertainty	of	future	cash	
flows	arising	from	investment	contracts	are	as	follows:

The	group	provides	two	types	of	investment	contract:	unit-linked	savings	and	unit-linked	pensions	predominantly	written	in	the	UK	and	Sweden.

(i)	 Unit-linked	savings	are	single	or	regular	premium	contracts,	with	the	premiums	invested	in	a	pooled	investment	fund,	where	the	policyholder’s	investment	is	
represented	by	units	or	trust	accounts	where	the	policyholder	decides	where	to	invest.	On	certain	contracts	there	is	a	small	additional	benefit	payable		
on	death	which	is	deemed	not	to	transfer	significant	insurance	risk	to	the	business	for	these	contracts.	The	benefits	payable	at	maturity	or	surrender	of	the	
contracts	are	the	underlying	value	of	the	investment	in	the	unit-linked	funds	or	trust	accounts,	less	surrender	charges	where	applicable.

(ii)	 Unit-linked	pensions	are	single	or	regular	premium	contracts	with	features	similar	to	unit-linked	savings	contracts.	Benefits	are	payable	on	transfer,	retirement	

or	death.

(iii)		No	investment	contracts	exist	within	the	Dutch	business.

Market risk management

  (i)  General

The	group	businesses	manage	their	market	risks	within	asset	liability	matching	(ALM)	frameworks	that	have	been	developed	to	achieve	long-term	investment	
returns	at	least	equal	to	their	obligations	under	insurance	and	investment	contracts,	with	minimal	risk.	Within	the	ALM	frameworks	the	businesses	periodically	
produce	reports	at	legal	entity	and	asset	and	liability	class	level,	which	are	circulated	to	the	businesses’	key	management.	The	principal	technique	of	the	ALM	
frameworks	is	to	match	assets	to	the	liabilities	arising	from	insurance	and	investment	contracts	by	reference	to	the	type	of	benefits	payable	to	policyholders,	
with	separate	portfolios	of	assets	being	maintained	for	each	distinct	class	of	liability.

For	unit-linked	contracts	the	group’s	objective	is	to	match	the	liabilities,	both	insurance	and	investment	contract	liabilities,	with	units	in	the	assets	of	the	funds	
to	which	the	value	of	the	liabilities	is	linked,	such	that	the	policyholder	bears	the	market	risk.	This	minimises	the	impact	of	market	risks	on	these	contracts,	such	
that	the	remaining	primary	exposure	to	market	risk	is	the	risk	of	volatility	in	asset-related	fees	due	to	the	impact	of	interest	rate,	equity	price	and	foreign	currency	
movements	on	the	fair	value	of	the	unit-linked	assets,	on	which	asset-related	fees	are	based.

For	non	unit-linked	business,	the	group’s	objective	is	to	match	the	timing	of	cash	flows	from	insurance	and	investment	contract	liabilities	with	the	timing	of	cash	
flows	from	assets	subject	to	identical	or	similar	risks.	By	matching	the	cash	flows	of	liabilities	with	those	of	suitable	assets,	market	risk	is	managed	effectively,	
whilst	liquidity	risk	is	minimised.	These	processes	to	manage	the	risks,	which	the	group	has	not	changed	from	previous	periods,	ensure	that	the	group	is	able	to	
meet	its	obligations	under	its	contractual	liabilities	as	they	fall	due.

With	respect	to	S&P	there	is	significant	additional	risk	insofar	as	investment	returns	on	policyholder	with-profits	assets	supporting	the	with-profits	business	may	
result	in	insufficient	policyholder	assets	to	meet	contractual	obligations	to	with-profits	policyholders,	because	of	the	impact	of	contract	guarantees.

112

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
	
The	notes	below	explain	how	market	risks	are	managed	using	the	categories	utilised	in	the	businesses’	ALM	(Asset	Liability	Matching)	frameworks.	In	particular,	
the	ALM	frameworks	require	the	management	of	interest	risk,	equity	price	risk,	and	liquidity	risk	at	the	portfolio	level,	so	that	the	appropriate	risks	for	each	portfolio	
may	be	managed	in	an	effective	way.	The	following	tables	reconcile	the	classes	and	portfolios	used	in	the	businesses’	ALM	frameworks	to	relevant	items	in	the	
consolidated	balance	sheet	and	are	followed	by	a	portfolio-by-portfolio	description	of	the	nature	of	the	related	market	risk	and	how	that	risk	is	managed.

31 December 2016

Assets
Property and equipment 
Investment in associates 
Investment properties 
Reinsurers’ share of insurance contract provisions 
Amounts deposited with reinsurers 
Financial assets

Equity securities at fair value through income 
Holdings in collective investment schemes at fair value through income  
Debt securities at fair value through income 
Mortgage loan portfolio 
Insurance and other receivables  
Prepayments 
Derivative financial instruments 

Total financial assets 
Reinsurers’ share of accrued policyholder claims 
Income taxes 
Cash and cash equivalents 

Total assets 

Liabilities
Insurance contract provisions 
Other provisions 
Financial liabilities 

Investment contracts at fair value through income  
Borrowings 
Derivative financial instruments 

Total financial liabilities 
Deferred tax liabilities 
Reinsurance payables 
Payables related to direct insurance and investment contracts 
Income taxes 
Other payables 
Bank overdrafts 

*Insurance  

   Unit-linked  
contracts  
£000  

contracts   Annuities in  
payment  
with DPF  
£000  
£000  

Other
non-linked
contracts  
£000  

–  
–  
245  
63,649  
37,437  

485,153  
3,702,355  
157,600  
–  
10,331  
560  
315  
4,356,314  
12,789  
–  
89,766  

–  
–  
–  
40,474  
–  

5  
252,194  
120,193  
–  
3,024  
229  
33  
375,678  
46  
–  
1,849  

–  
–  
–  
–  
–  

–  
–  
112,479  
–  
–  
–  
–  
112,479  
–  
–  
4,566  

519  
5,433  
–  
150,736  
–  

7  
150,053  
83,819  
54,756  
26,291  
4,482  
2,425  
321,833  
6,472  
3,352  
164,172  

Total
£000

519
5,433
245
254,859
37,437

485,165
4,104,602
474,091
54,756
39,646
5,271
2,773
5,166,304
19,307
3,352
260,353

4,560,200  

418,047  

117,045  

652,517  

5,747,809

1,445,438  
2  

3,023,340  
–  
97  
3,023,437  
–  
500  
27,978  
–  
9,954  
148  

360,493  
36  

115,502  
–  

321,013  
785  

–  
–  
1,251  
1,251  
–  
8  
5,605  
–  
390  
97  

–  
–  
–  
–  
–  
–  
875  
–  
–  
–  

4,929  
86,843  
–  
91,772  
5,420  
6,391  
26,958  
8,624  
13,313  
1,377  

2,242,446
823

3,028,269
86,843
1,348
3,116,460
5,420
6,899
61,416
8,624
23,657
1,622

Total liabilities 

4,507,457  

367,880  

116,377  

475,653  

5,467,367

	*Insurance	contract	with	DPF	include	shareholder	funds	within	the	S&P	with-profits	funds.

113

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
 
  
 
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  6 Management of financial risk (continued)

31 December 2015

Assets
Property and equipment 
Investment in associates 
Investment properties 
Reinsurers’ share of insurance contract provisions 
Amounts deposited with reinsurers 
Financial assets 

Equity securities at fair value through income 
Holdings in collective investment schemes at fair value through income  
Debt securities at fair value through income 
Insurance and other receivables  
Prepayments 
Derivative financial instruments 

Total financial assets 
Reinsurers’ share of accrued policyholder claims 
Income taxes 
Cash and cash equivalents 

Total assets 

Liabilities
Insurance contract provisions 
Other provisions 
Financial liabilities 

Investment contracts at fair value through income  
Borrowings 
Derivative financial instruments 

Total financial liabilities 
Deferred tax liabilities 
Reinsurance payables 
Payables related to direct insurance and investment contracts 
Income taxes 
Other payables 
Bank overdrafts 

*Insurance  

   Unit-linked  
contracts  
£000  

contracts   Annuities in  
payment  
with DPF  
£000  
£000  

Other
non-linked
contracts  
£000  

–  
–  
245  
88,514  
33,941  

484,502  
3,152,606  
138,536  
12,022  
642  
280  
3,788,588  
11,521  
–  
62,077  

–  
–  
–  
60,807  
–  

4  
269,444  
92,593  
1,714  
444  
16  
364,215  
–  
–  
2,910  

–  
–  
–  
–  
–  

–  
–  
107,307  
–  
–  
–  
107,307  
–  
–  
3,697  

537  
4,707  
–  
133,307  
–  

1,737  
77,305  
85,318  
29,938  
5,479  
2,425  
202,202  
7,521  
3,611  
192,179  

Total
£000

537
4,707
245
282,628
33,941

486,243
3,499,355
423,754
43,674
6,565
2,721
4,462,312
19,042
3,611
260,863

3,984,886  

427,932  

111,004  

544,064  

5,067,886

1,453,175  
3  

2,452,269  
–  
28  
2,452,297  
–  
722  
30,195  
–  
3,890  
–  

382,858  
–  

108,623  
–  

287,427  
1,902  

–  
–  
416  
416  
–  
9  
4,756  
–  
681  
–  

–  
–  
–  
–  
–  
–  
767  
–  
–  
–  

5,252  
79,025  
-  
84,277  
7,906  
8,929  
26,566  
6,328  
13,830  
952  

2,232,083
1,905

2,457,521
79,025
444
2,536,990
7,906
9,660
62,284
6,328
18,401
952

Total liabilities 

3,940,282  

388,720  

109,390  

438,117  

4,876,509

	*Insurance	contract	with	DPF	include	shareholder	funds	within	the	S&P	with-profits	funds.

114

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
 
  
 
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Unit-linked contracts
For	unit-linked	contracts,	which	may	be	insurance	or	investment	contracts,	the	group	matches	the	financial	liabilities,	with	units	in	the	financial	assets	of	the	
funds	to	which	the	value	of	the	liabilities	is	linked,	such	that	the	policyholders	bear	the	principal	market	risk	(being	interest	rate,	equity	price	and	foreign	currency	
risks)	and	credit	risk.	Accordingly,	this	approach	results	in	the	group	having	no	significant	direct	market	or	credit	risk	on	these	contracts.	Its	primary	exposure	to	
market	risk	is	the	risk	of	volatility	in	asset-related	fees	due	to	the	impact	of	interest	rate,	equity	price	and	foreign	exchange	rate	movements	on	the	fair	value	of	
the	assets	held	in	the	linked	funds,	on	which	asset-related	fees	are	based.

There	is	residual	exposure	to	market	risk	on	certain	unit-linked	contracts	where	the	group	provides	to	policyholders	guarantees	as	to	fund	performance	or	
additional	benefits	which	are	not	dependent	on	fund	performance.	This	exposure	is	mitigated	to	the	extent	that	the	group	matches	the	obligations	with	suitable	
financial	assets	external	to	the	unit-linked	funds,	such	that	the	residual	exposure	is	not	considered	to	be	material.

Insurance contracts with discretionary participation features
Insurance	contracts	with	discretionary	participation	features	subsist	entirely	within	the	UK	businesses	in	the	form	of	with-profits	policies.

For	the	CA	business,	where	the	policyholder	benefits	comprise	a	discretionary	annual	bonus	and	a	discretionary	terminal	bonus,	the	with-profits	business	is	
wholly	reinsured	to	ReAssure	and	hence	there	is	no	market	risk	for	this	class	of	business.	Policyholders	have	the	option,	for	a	small	element	of	the	with-profits	
business,	to	invest	a	portion	of	their	investment	in	unit-linked	funds	as	an	alternative	to	the	with-profits	fund.	In	this	case,	a	portion	of	the	business	is	retained,	
with	the	management	of	financial	risks	of	this	portion	being	the	same	as	described	under	‘Unit-linked	Contracts’	above.

For	 the	 S&P	 business	 the	 primary	 investment	 objective	 of	 the	 with-profits	 policyholder	 funds	 is	 that	 the	 guaranteed	 minimum	 benefits	 of	 the	 with-profits	
policyholders	should	be	met	entirely	from	the	policyholder	funds.	The	secondary	investment	objective	is,	where	possible,	to	provide	a	surplus	in	excess	of	the	
guaranteed	minimum	benefits.	The	entire	surplus	in	the	policyholder	fund	accrues	to	the	with-profits	policyholders.	Any	deficit	in	the	policyholder	fund	is	ultimately	
borne	by	shareholders.	Therefore	the	group	has	a	significant	exposure	to	market	risk	in	relation	to	with-profits	business	should	the	with-profits	policyholder	assets	
be	unable	to	fully	meet	the	cost	of	guarantees.	To	achieve	the	investment	objectives,	the	funds	may	invest	in	a	range	of	asset	classes	including	property,	equities,	
fixed	interest	securities,	convertibles,	cash	and	derivatives,	both	in	UK	and	overseas.	Such	exposure	may	be	achieved	by	investment	in	collective	investment	
schemes	(including	such	schemes	with	total	or	absolute	return	objectives	or	which	include	investments	in	commodities).	Investment	guidelines	restrict	the	
level	of	exposure	for	certain	asset	categories.	In	respect	of	derivatives,	these	may	only	be	used	for	the	purposes	of	reduction	of	investment	risks	and	efficient	
portfolio	management.

Annuities in payment
These	are	contracts	which	pay	guaranteed	financial	benefits,	generally	monthly,	for	the	lifetime	of	the	policyholder,	and	in	some	cases	of	their	spouse.	The	financial	
component	of	these	contracts	is	a	guaranteed	fixed	interest	rate:	accordingly	the	group’s	primary	financial	risk	on	these	contracts	is	the	risk	that	interest	income	
and	capital	redemptions	from	the	fixed	interest	debt	securities	backing	the	liabilities	are	insufficient	to	fund	the	benefits	payable.	The	group	manages	the	interest	
rate	risk	by	matching	closely	new	contracts	written	with	fixed	interest	debt	securities	of	a	suitable	duration	and	quality.	Regular	monitoring	of	the	interest	rate	risk	is	
carried	out	by	analysis	of	expected	cash	flows	from	the	financial	assets	held	with	those	for	the	liabilities,	which	are	determined	by	means	of	projecting	expected	
cash	flows	from	the	contracts	using	prudent	estimates	of	mortality.

Other non-linked contracts and shareholder funds
These	categories,	in	which	market	risk	is	borne	by	shareholders,	consist	of	non-linked	insurance	contracts	without	DPF	and	of	net	shareholder	assets	representing	
shareholders’	equity.	The	group	manages	market	risks	by	setting	investment	guidelines	which	restrict	market	exposures.

Non-linked	contracts	without	DPF	include	contracts	which	pay	guaranteed	benefits	on	death	or	other	insured	events,	the	terms	being	fixed	at	the	inception	of	the	
contract.	Exposure	to	market	price	risk	is	minimised	by	generally	investing	in	fixed-interest	debt	securities,	while	interest	rate	risk	is	generally	managed	by	closely	
matching	contracts	written	with	financial	assets	of	suitable	yield	and	duration.	To	the	extent	that	the	group	is	unable	to	fully	match	its	interest	rate	risk,	it	makes	
provision	in	respect	of	assumed	shortfalls	on	guaranteed	returns	to	policyholders.

Shareholder	funds	at	both	group	parent	company	and	operating	subsidiary	level,	in	accordance	with	corporate	objectives	and,	in	some	instances,	in	accordance	
with	local	statutory	solvency	requirements,	are	invested	in	order	to	protect	capital	and	to	minimise	market	and	credit	risk.	Accordingly	they	are	generally	invested	in	
assets	of	a	shorter-term	liquid	nature,	which	gives	rise	to	the	risk	of	lower	returns	on	these	investments	due	to	changes	in	short-term	interest	rates.

115

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  6 Management of financial risk (continued)
  (ii) Liquidity risk

Liquidity	risk	is	the	risk	that	adequate	liquid	funds	are	not	available	to	settle	liabilities	as	they	fall	due	and	is	managed	by	forecasting	cash	requirements	and	by	
adjusting	investment	management	strategies	to	meet	those	requirements.	Liquidity	risk	is	generally	mitigated	by	holding	sufficient	investments	which	are	readily	
marketable	in	sufficiently	short	timeframes	to	allow	the	settlement	of	liabilities	as	they	fall	due.	Where	liabilities	are	backed	by	less	marketable	assets,	for	example	
investment	properties,	there	are	provisions	in	contractual	terms	which	allow	deferral	of	redemptions	in	times	of	adverse	market	conditions.	The	group’s	substantial	
holdings	of	money	market	assets	also	serve	to	reduce	liquidity	risk.

The	tables	below	present	a	maturity	analysis	of	the	group’s	liabilities,	showing	balance	sheet	carrying	value	and	distinguishing	between	investment	contracts	and	
insurance	contracts	and	other	liabilities.

31 December 2016 

Carrying values and cash  
flows arising from: 

Carrying value  
£000  

0-5 years  
£000  

Contractual cash flows (undiscounted)
10-15 years  
5-10 years  
£000  
£000  

15-20 years  
£000  

>20 years  
£000  

Total 
£000

Insurance contract liabilities
Unit-linked 
With DPF: 
– CA 
– S&P 

Annuities in payment 
Other non-linked 
Investment contract liabilities
Unit-linked 
Other 
Other liabilities 

1,445,438  

1,445,438  

–  

–  

–  

–  

1,445,438

45,317  
315,176  
115,502  
321,013  

45,317  
151,011  
27,206  
171,288  

3,023,340  
4,929  
196,653  

3,023,340  
4,929  
196,653  

–  
82,172  
23,290  
71,767  

–  
–  
–  

–  
67,846  
19,085  
41,985  

–  
–  
–  

–  
35,706  
14,790  
17,732  

–  
–  
–  

–  
11,160  
20,369  
8,262  

–  
–  
–  

45,317
347,895
104,740
311,034

3,023,340
4,929
196,653

Total 

5,467,368  

5,065,182  

177,229  

128,916  

68,228  

39,791  

5,479,346

31 December 2015

Carrying values and cash  
flows arising from: 

Carrying value  
£000  

0-5 years  
£000  

Contractual cash flows (undiscounted)
10-15 years  
5-10 years  
£000  
£000  

15-20 years  
£000  

>20 years  
£000  

Total 
£000

Insurance contract liabilities
Unit-linked 
With DPF: 
– CA 
– S&P 

Annuities in payment 
Other non-linked 
Investment contract liabilities
Unit-linked 
Other 
Other liabilities 

1,453,175  

1,453,175  

–  

–  

–  

–  

1,453,175

65,182  
317,674  
108,623  
287,427  

65,182  
111,782  
27,699  
165,020  

2,505,419  
5,512  
133,497  

2,505,419  
5,512  
133,497  

–  
84,740  
24,226  
62,535  

–  
–  
–  

–  
77,116  
20,354  
44,371  

–  
–  
–  

–  
45,849  
16,217  
19,520  

–  
–  
–  

–  
16,091  
23,388  
9,550  

65,182
335,578
111,884
300,996

–  
–  
–  

2,505,419
5,512
133,497

Total 

4,876,509  

4,467,286  

171,501  

141,841  

81,586  

49,029  

4,911,243

The	maturity	analysis	for	unit-linked	insurance	and	investment	contracts	presents	all	the	liabilities	as	due	in	the	earliest	period	in	the	table	because	they	are	
repayable	or	transferable	on	demand.

Insurance	contracts	with	DPF	(with-profits	business)	can	be	surrendered	before	maturity	for	a	cash	amount	specified	in	contractual	terms	and	conditions.	
Accordingly,	a	maturity	analysis	based	on	the	earliest	contractual	repayment	date	would	present	all	the	liabilities	as	due	in	the	earliest	period	of	the	table	because	
this	option	can	be	exercised	immediately	by	all	policyholders.	As	stated	above,	CA	insurance	contracts	with	DPF	are	wholly	reinsured	to	ReAssure	and	hence,	in	
practice,	there	is	no	liquidity	risk,	the	only	risk	retained	for	this	business	being	the	risk	of	default	by	the	reinsurer,	which	is	detailed	under	‘Credit	Risk	Management’	
on	page	118.	The	maturity	analysis	in	respect	of	the	S&P	segment	of	the	business,	however,	is	presented	on	an	estimated	basis,	in	accordance	with	the	anticipated	
maturity	profile	and	on	estimates	of	mortality.

116

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
 
  
  
  
 (iii) Currency risk

Currency	risk	is	the	risk	that	the	fair	value	or	future	cash	flows	of	an	asset	or	liability	will	change	as	a	result	of	movements	in	foreign	exchange	rates.	The	group’s	
exposure	to	currency	risk	is	minimised	to	the	extent	that	the	risk	on	investments	denominated	in	foreign	currencies	which	back	unit-linked	investment	and	
insurance	contracts	is	borne	by	policyholders.	It	is,	however,	exposed	to	currency	risk	through:

(i)	

its	investment	in	Movestic,	the	assets	and	liabilities	of	which	are	principally	denominated	in	Swedish	krona;	and	

(ii)	 its	investment	in	Waard	Group,	the	assets	and	liabilities	of	which	are	principally	denominated	in	euros.	

The	group’s	currency	risk	through	its	ownership	of	Movestic	and	Waard	Group	is	reflected	in:

(i)	

foreign	exchange	translation	differences	arising	on	the	translation	into	sterling	and	consolidation	of	Movestic	and	Waard	Group’s	financial	statements;	and

(ii)	 the	impact	of	adverse	exchange	rate	movements	on	cash	flows	between	Chesnara	plc	and	its	foreign	subsidiaries:	in	the	short-term	these	relate	to	cash	
flows	from	Movestic	and	Waard	Group	to	Chesnara	by	way	of	dividend	payments	and	the	acquisition	of	LGN,	the	purchase	consideration	of	which	is	
denominated	in	euros.	The	risk	on	cash	flows	is	managed	by	closely	monitoring	exchange	rate	movements	and	buying	forward	foreign	exchange	contracts,	
where	deemed	appropriate.

The	following	tables	set	out	the	group’s	exposure	to	assets	and	liabilities	denominated	in	foreign	currencies,	expressed	in	sterling,	at	the	respective	balance	
sheet	date:

31 December

Swedish krona
Assets 
Liabilities 

Net assets 

Euro
Assets 
Liabilities 

Net assets 

Norwegian krone
Assets 
Liabilities 

Net assets 

US dollar
Assets 
Liabilities 

Net assets/(liabilities) 

2016  
£000  

2015
£000

2,700,944  
(2,638,100 ) 

2,118,412
(2,070,475 )

62,844  

47,937

207,940  
(122,655 ) 

189,696
(120,266 )

85,285  

69,430

2,473  
(2,427 ) 

3,596
(2,780 )

46  

816

128  
–  

128  

312
(313 )

(1 )

117

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  6 Management of financial risk (continued)
 (iv) Sensitivities

The	table	below	shows	the	impact	of	movements	in	market	risk	variables	identified	above	on	profit	before	tax	for	the	year	under	review	and	on	shareholder	equity	
as	at	the	balance	sheet	date.

The	variables	are:

(i)	 a	10%	increase	and	decrease	in	the	value	of	assets	backing	unit-linked	insurance	and	investment	contract	liabilities;

(ii)	 a	10%	increase	and	decrease	in	equity	and	property	values;

(iii)	 a	100	basis	point	increase	and	decrease	in	per	annum	market	rates	of	interest;	and

(iv)	 a	10%	favourable	and	adverse	movement	in	foreign	currency	exchange	rates

As	explained	above,	market	risks	relating	to	assets	backing	unit-linked	insurance	and	investment	contract	liabilities	are	borne	by	policyholders,	while	there	is	
shareholder	exposure	to	volatility	in	asset-related	fees	due	to	the	impact	of	interest	rate,	equity	price	and	foreign	exchange	rate	movements	on	the	fair	value	of	
the	assets	held	in	the	linked	funds,	on	which	asset-related	fees	are	based.	Accordingly,	the	sensitivities	to	these	risks	are	presented	as	generic	sensitivities	to	
unit-linked	asset	movements.

Variation in/arising from

100 bp increase in market rates of interest 
100 bp decrease in market rates of interest 
10% increase in equity and property prices 
10% decrease in equity and property prices 
10% favourable movement in SEK: sterling exchange rate 
10% adverse movement in SEK: sterling exchange rate 
10% favourable movement in EUR: sterling exchange rate 
10% adverse movement in EUR: sterling exchange rate 

2016 

2015

Profit before  
tax  
£m  

Shareholders ’ 
equity  
£m  

Profit before  
tax  
£m  

Shareholders ’
equity
£m

(3.4 ) 
0.3  
12.7  
(13.1 ) 
1.0  
(0.8 ) 
0.6  
(0.5 ) 

(2.7 ) 
0.3  
10.1  
(10.5 ) 
7.0  
(5.7 ) 
9.4  
(7.7 ) 

3.3  
(9.9 ) 
14.0  
(14.0 ) 
0.7  
(0.6 ) 
0.1  
(0.1 ) 

2.6
(7.9 )
11.1
(11.1 )
5.3
(4.4 )
7.6
(6.3 )

  (v) Credit risk management

The	group	has	exposure	to	credit	risk,	which	is	the	risk	that	a	counterparty	will	be	unable	to	pay	amounts	in	full	when	due.	Key	areas	where	the	group	is	exposed	
to	credit	risk	are:

	 –	Counterparty	risk	with	respect	to	debt	securities	and	cash	deposits;

	 –	Reinsurers’	share	of	insurance	liabilities;

	 –	Amounts	deposited	with	reinsurers	in	relation	to	investment	contracts;

	 –	Amounts	due	from	reinsurers	in	respect	of	claims	already	paid;	and

	 –	Insurance	and	other	receivables.

In	addition	there	will	be	some	exposures	to	individual	policyholders,	on	amounts	due	on	insurance	contracts.	These	are	tightly	controlled,	with	contracts	being	
terminated	or	benefits	amended	if	amounts	owed	are	outstanding	for	more	than	a	specified	period	of	time,	so	that	there	is	no	significant	risk	to	the	results	of	
the	businesses.

The	group	businesses	structure	the	levels	of	credit	risk	they	accept	by	placing	limits	on	their	exposure	to	a	single	counterparty,	or	group	of	counterparties.	Such	
risks	are	subject	to	at	least	an	annual	review,	while	watch	lists	are	maintained	for	exposures	requiring	additional	review.

Although	the	businesses	hold	a	significant	proportion	of	their	financial	assets	in	debt	securities	and	cash	deposits	the	risk	of	default	on	these	is	mitigated	to	the	
extent	that	any	losses	arising	in	respect	of	unit-linked	assets	backing	the	insurance	and	investment	contracts	which	the	businesses	issue,	would	effectively	be	
passed	on	to	policyholders	and	investors	through	the	unit-linked	funds	backing	the	insurance	and	investment	contracts.

Reinsurance	is	used	to	manage	insurance	risk	in	the	businesses.	This	does	not,	however,	discharge	the	businesses’	liability	as	primary	insurers.	If	a	reinsurer	
fails	to	pay	a	claim	for	any	reason,	the	businesses	remain	liable	for	the	payment	to	the	policyholder.	In	respect	of	Movestic,	the	current	guidelines	state	that	
re-insurance	should	only	be	effected	with	counterparties	with	a	credit	rating	of	A	or	higher,	except	for	the	reinsurer	which	is	an	associate	of	Movestic:	this	credit	
risk	is	managed	by	Movestic	being	represented	on	the	board	of	the	reinsurer	and,	therefore,	being	able	to	influence	its	strategy	and	operational	decisions.	

The	creditworthiness	of	major	reinsurers	is	considered	on	an	annual	basis	by	reviewing	their	financial	strength.

118

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
The	following	table	presents	the	assets	of	the	group	which	are	subject	to	credit	risk	and	a	reconciliation	to	the	balance	sheet	carrying	value	of	each	item:

31 December 

Holdings in collective investment schemes 
Debt securities 
Cash and cash equivalents 
Derivative financial instruments 
Reinsurers’ share of insurance contract liabilities 
Amounts deposited with reinsurers 
Mortgage loan portfolio 
Insurance and other receivables 
Reinsurers’ share of accrued policyholder claims 
Income taxes 

2016 

Balance  

2015

   Amount not  
subject to  
credit risk  
£000  

Amount  
subject to  
credit risk  
£000  

sheet   Amount not  
subject to  
credit risk  
£000  

carrying  
value  
£000  

Amount  
subject to  
credit risk  
£000  

4,015,093  
142,875  
75,264  
2,740  
–  
–  
–  
22,975  
–  
–  

89,509  
331,216  
185,089  
33  
254,859  
37,437  
54,756  
16,671  
19,307  
3,352  

4,104,602  
474,091  
260,353  
2,773  
254,859  
37,437  
54,756  
39,646  
19,307  
3,352  

3,484,007  
124,906  
56,160  
2,704  
–  
–  
–  
28,175  
–  
–  

15,348  
298,848  
204,703  
17  
282,628  
33,941  
–  
15,499  
19,042  
3,611  

Balance
sheet
carrying
value
£000

3,499,355
423,754
260,863
2,721
282,628
33,941
–
43,674
19,042
3,611

Total 

4,258,947  

992,229  

5,251,176  

3,695,952  

873,637  

4,569,589

The	amounts	presented	above	as	not	being	subject	to	credit	risk	represent	unit-linked	assets	where	the	risk	is	borne	by	the	holders	of	unit-linked	insurance	and	
investment	contracts,	except	for	(i)	reinsurers’	share	of	insurers’	contract	provisions	and	(ii)	amounts	deposited	with	reinsurers	in	respect	of	investment	contracts,	
where	the	risk	of	default	is	borne	by	shareholders.

Assets	held	to	cover	insurance	contracts	with	DPF,	held	within	a	segregated	with-profits	fund,	are	included	as	being	subject	to	credit	risk,	as	such	risk	will	be	
borne	by	shareholders	where	default	would	result	in	there	being	insufficient	with-profits	policyholder	assets	to	fund	minimum	guaranteed	obligations.	However,	
in	normal	circumstances	(where	the	asset	share	is	in	excess	of	the	minimum	guaranteed	amount)	substantially	all	the	credit	risk	remains	with	policyholders.

The	group’s	exposure	to	credit	risk	is	summarised	as:

Credit rating 
As at 31 December 2016 

Reinsurers share of insurance contract liabilities 
Holdings in collective investment schemes 
Amounts deposited with reinsurers 
Debt securities at fair value through income 
Mortgage loan portfolio 
Insurance and other receivables 
Reinsurers share of accrued policyholder claims 
Derivative financial instruments 
Income taxes 
Cash and cash equivalents 

AAA  
£000  

–  
–  
–  
127,786  
–  
1,261  
–  
–  
2,956  
–  

AA  
£000  

133,154  
–  
–  
175,745  
–  
9,312  
5,107  
–  
–  
40,952  

A  
£000  

2,171  
82,789  
–  
12,190  
–  
76  
967  
32  
–  
94,827  

Below A  
£000  

Unrated  
£000  

5,155  
–  
–  
14,469  
–  
951  
374  
–  
–  
49,310  

114,380  
6,720  
37,437  
1,026  
54,756  
5,071  
12,858  
1  
396  
–  

Total
£000

254,860
89,509
37,437
331,216
54,756
16,671
19,306
33
3,352
185,089

Total 

132,003  

364,270  

193,052  

70,259  

232,645  

992,229

As at 31 December 2015
Reinsurers share of insurance contract liabilities 
Holdings in collective investment schemes 
Amounts deposited with reinsurers 
Debt securities at fair value through income 
Insurance and other receivables 
Reinsurers share of accrued policyholder claims 
Derivative financial instruments 
Income taxes 
Cash and cash equivalents 

–  
–  
–  
215,914  
1,507  
–  
–  
3,611  
–  

109,278  
–  
–  
55,699  
11,901  
6,449  
–  
–  
40,730  

18,388  
15,348  
–  
18,957  
–  
1,095  
17  
–  
157,167  

–  
–  
–  
3,533  
–  
–  
–  
–  
6,767  

154,962  
–  
33,941  
4,745  
2,091  
11,498  
–  
–  
39  

282,628
15,348
33,941
298,848
15,499
19,042
17
3,611
204,703

Total 

221,032  

224,057  

210,972  

10,300  

207,276  

873,637

Included	within	unrated	reinsurers’	share	of	insurance	contract	provisions	and	unrated	amounts	deposited	with	reinsurers,	in	respect	of	investment	contracts	is	
a	total	significant	exposure	of	£124.0m	as	at	31	December	2016	(31	December	2015:	£169.9m)	to	ReAssure,	which	does	not	have	a	published	credit	rating.	Of	
this	amount	£96.0m	(31	December	2015:	£137.0m)	is	in	respect	of	currently	guaranteed	benefits.	This	counterparty	exposure	has	been	mitigated	by	ReAssure	
granting	to	CA	a	floating	charge	over	related	investment	assets,	which	ranks	that	company	equally	with	ReAssure	policyholders.	In	order	to	monitor	the	ongoing	
creditworthiness	of	ReAssure,	CA	reviews	the	financial	statements	and	regulatory	returns	submitted	by	ReAssure	to	the	PRA	on	an	annual	basis.

No	credit	limits	were	exceeded	during	the	year	ended	31	December	2016	and	31	December	2015.

119

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
 
  
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  6 Management of financial risk (continued)

Financial assets that are past due or impaired
In	2008,	a	cash	deposit	with	Kaupthing	Singer	&	Friedlander	(‘KSF’)	was	written	down	by	its	full	amount	of	£1,091,000	as	a	result	of	KSF	entering	administration.	
During	2016,	further	interim	distributions	totalling	£19,072	(2015:	£nil)	were	made	from	the	administrators	in	respect	of	the	deposit.	

There	are	no	other	group	financial	assets	that	are	impaired,	would	otherwise	be	past	due,	or	impaired,	whose	terms	have	been	negotiated	or	past	due	but		
not	impaired.

The	group	has	no	significant	exposure	to	euro-denominated	sovereign	debt	as	at	31	December	2016.

  7  Operating segments

The	group	considers	that	it	has	no	product	or	distribution-based	business	segments.	It	reports	segmental	information	on	the	same	basis	as	reported	internally	to	
the	chief	operating	decision	maker,	which	is	the	board	of	directors	of	Chesnara	plc.

The	segments	of	the	group	as	at	31	December	2016	comprise:

CA: This	segment	is	part	of	the	group’s	UK	life	insurance	and	pensions	run-off	portfolio	and	comprises	the	original	business	of	Countrywide	Assured	plc,	the	group’s	
principal	UK	operating	subsidiary,	and	of	City	of	Westminster	Assurance	Company	Limited	which	was	acquired	in	2005	and	the	long-term	business	of	which	was	
transferred	to	Countrywide	Assured	plc	during	2006.	This	segment	also	contains	the	business	of	Protection	Life,	which	was	purchased	on	28	November	2013.	
Following	the	Part	VII	transfer	on	31	December	2014	of	the	long-term	business	of	Protection	Life	Company	Limited	into	Countrywide	Assured	plc,	the	business	of	
Protection	Life	(PL)	is	now	reported	within	the	CA	segment,	effective	from	1	January	2015.	CA	is	responsible	for	conducting	unit-linked	and	non-linked	business.

S&P:	This	segment,	which	was	acquired	on	20	December	2010,	comprises	the	historical	business	of	Save	&	Prosper	Insurance	Limited	and	its	then	subsidiary	
Save	&	Prosper	Pensions	Limited.	It	is	responsible	for	conducting	both	unit-linked	and	non-linked	business,	including	a	with-profits	portfolio,	which	carries	significant	
additional	market	risk,	as	described	in	note	6	‘Management	of	financial	risk’.	On	31	December	2011	the	whole	of	the	business	of	this	segment	was	transferred	
to	Countrywide	Assured	plc	under	the	provisions	of	Part	VII	of	the	Financial	Services	and	Markets	Act	2000.

Movestic:	This	segment	comprises	the	group’s	Swedish	life	and	pensions	business,	Movestic	Livförsäkring	AB	(‘Movestic’)	and	its	subsidiary	and	associated	
companies,	which	are	open	to	new	business	and	which	are	responsible	for	conducting	both	unit-linked	and	pensions	and	savings	business	and	providing	some	
life	and	health	product	offerings.

Waard Group:	This	segment	represents	the	group’s	Dutch	life	and	general	insurance	business,	which	was	acquired	on	19	May	2015	and	comprises	the	three	
insurance	companies	Waard	Leven	N.V.,	Hollands	Welvaren	Leven	N.V.	and	Waard	Schade	N.V.,	and	a	servicing	company,	Tadas	Verzekering.	The	Waard	Group’s	
policy	base	is	predominantly	made	up	of	term	life	policies,	although	also	includes	unit-linked	policies	and	some	non-life	policies,	covering	risks	such	as	occupational	
disability	and	unemployment.

Other group activities: The	functions	performed	by	the	parent	company,	Chesnara	plc,	are	defined	under	the	operating	segment	analysis	as	other	group	activities.	
Also	included	therein	are	consolidation	and	elimination	adjustments.

The	accounting	policies	of	the	segments	are	the	same	as	those	for	the	group	as	a	whole.	Any	transactions	between	the	business	segments	are	on	normal	
commercial	terms	in	normal	market	conditions.	The	group	evaluates	performance	of	operating	segments	on	the	basis	of	the	profit	before	tax	attributable	to	
shareholders	and	on	the	total	assets	and	liabilities	of	the	reporting	segments	and	the	group.	There	were	no	changes	to	the	measurement	basis	for	segment	
profit	during	the	year	ended	31	December	2016.

120

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016  (i) Segmental income statement for the year ended 31 December 2016

Net insurance premium revenue 
Fee and commission income 
Net investment return 

CA  
£000  

42,103  
29,000  
206,748  

S&P  
£000  

UK total  
£000  

Movestic  
£000  

4,886  
2,610  
131,155  

46,989  
31,610  
337,903  

14,903  
41,296  
169,130  

Waard  
Group  
£000  

2,658  
26  
8,464  

Total revenue (net of reinsurance payable) 
Other operating income 

277,851  
2,568  

138,651  
10,792  

416,502  
13,360  

225,329  
3,751  

11,148  
503  

Other
group
activities  
£000  

–  
–  
184  

184  
–  

Total
£000

64,550
72,932
515,681

653,163
17,614

Segmental income 

280,419  

149,443  

429,862  

229,080  

11,651  

184  

670,777

Net insurance contract claims and benefits incurred 
Net change in investment contract liabilities 
Fees, commission and other acquisition costs 
Administrative expenses:

Amortisation charge on software assets 
Depreciation charge on property and equipment 
Other 

Operating expenses 
Financing costs 
Share of profit from associates 

(139,748 ) 
(98,393 ) 
(1,641 ) 

(123,454 ) 
(2,206 ) 
(23 ) 

–  
–  
(11,017 ) 
(1,203 ) 
–  
–  

–  
–  
(9,443 ) 
(1 ) 
(2 ) 
–  

(263,202 ) 
(100,599 ) 
(1,664 ) 

–  
–  
(20,460 ) 
(1,204 ) 
(2 ) 
–  

(7,695 ) 
(168,508 ) 
(25,089 ) 

(1,243 ) 
(197 ) 
(12,800 ) 
(3,209 ) 
(1,629 ) 
150  

(1,464 ) 
–  
(330 ) 

–  
–  
(3,664 ) 
–  
–  
–  

–  
–  
–  

–  
–  
(8,251 ) 
19  
(1,641 ) 
–  

(272,361 )
(269,107 )
(27,083 )

(1,243 )
(197 )
(45,175 )
(4,394 )
(3,272 )
150

Profit before tax and consolidation adjustments  28,417  

14,314  

42,731  

8,860  

6,193  

(9,689 ) 

48,095

Other operating expenses:

Charge for amortisation of acquired value 
of in-force business
Charge for amortisation of acquired value 
of customer relationships
Fees, commission and other acquisition costs 

(5,643 ) 

(604)  

(6,247 ) 

(3,554 ) 

(618 ) 

–  

–  

–  

–  

–  

–  

(236 ) 

3,245  

–  

–  

 – 

 – 

 – 

(10,419 )

(236 )

3,245

Segmental income less expenses 

22,774  

13,710  

36,484  

8,315  

5,575  

(9,689 ) 

40,685

Profit before tax 
Income tax (expense)/credit  

Profit after tax 

22,774  

13,710  

36,484  
(6,663 ) 

8,315  
(7 ) 

5,575  
(1,721 ) 

(9,689 ) 
2,986  

40,685
(5,405 )

29,821  

8,308  

3,854  

(6,703 ) 

35,280

Further	analysis	of	the	segmental	profit	before	tax	and	consolidation	adjustments	can	be	found	on	page	32	of	the	Financial	Review	section.	

  (ii) Segmental balance sheet as at 31 December 2016

Total assets 
Total liabilities 

Net assets 

Investment in associates 

Additions to non-current assets 

CA  
£000  

S&P  
£000  

Movestic  
£000  

Waard  
Group  
£000  

Other
group
activities  
£000  

Total
£000

1,829,944  
(1,728,019 ) 

1,217,546  
(1,155,556 ) 

2,718,156  
(2,638,490 ) 

207,160  
(122,655 ) 

122,957  
(57,482 ) 

6,095,763
(5,702,202 )

101,925  

61,990  

79,666  

84,505  

65,475  

393,561

–  

–  

–  

–  

5,433  

11,894  

–  

–  

–  

–  

5,433

11,894

121

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  7  Operating segments (continued)
 (iii) Segmental income statement for the year ended 31 December 2015

Net insurance premium revenue 
Fee and commission income 
Net investment return 

CA  
£000  

47,880  
30,216  
24,539  

Total revenue (net of reinsurance payable) 
Other operating income 

102,635  
2,854  

S&P  
£000  

UK total  
£000  

Movestic  
£000  

5,413  
2,513  
37,605  

45,531  
11,331  

53,293  
32,729  
62,144  

13,515  
33,502  
87,163  

148,166  
14,185  

134,180  
4,399  

Segmental income 

105,489  

56,862  

162,351  

138,579  

Net insurance contract claims and benefits incurred 
Net change in investment contract liabilities 
Fees, commission and other acquisition costs 
Administrative expenses: 

Amortisation charge on software assets 
Depreciation charge on property and equipment 
Other 

Operating expenses  
Financing costs 
Share of profit from associates 

(54,093 ) 
(13,240 ) 
(1,986 ) 

–  
(22 ) 
(10,691 ) 
(1,501 ) 
–  
–  

(37,282 ) 
641  
(21 ) 

–  
–  
(9,628 ) 
–  
–  
–  

(91,375 ) 
(12,599 ) 
(2,007 ) 

–  
(22 ) 
(20,319 ) 
(1,501 ) 
–  
–  

(6,079 ) 
(87,137 ) 
(21,864 ) 

(1,340 ) 
(180 ) 
(9,884 ) 
(4,481 ) 
(1,340 ) 
455  

Waard  
Group  
£000  

1,130  
18  
(1,238 ) 

(90 ) 
2  

(88 ) 

2,587  
–  
83  

–  
–  
(1,715 ) 
–  
–  
–  

Other
group
activities  
£000  

–  
–  
445  

445  
–  

Total
£000

67,938
66,249
148,514

282,701
18,586

445  

301,287

–  
–  
–  

–  
–  
(7,841 ) 
–  
(2,116 ) 
–  

(94,867 )
(99,736 )
(23,788 )

(1,340 )
(202 )
(39,759 )
(5,982 )
(3,456 )
455 

Profit before tax and consolidation adjustments  23,956  

10,572  

34,528  

6,729  

867  

(9,512 ) 

32,612

Other operating expenses:

Charge for amortisation of acquired value 
of in-force business
Charge for amortisation of acquired 
customer relationships
Fees, commission and other acquisition costs 

–  

–  

–  

–  

Segmental income less expenses 
Share of profit from associates 

18,981  
–  

9,911  
–  

Profit before tax 
Income tax (expense)/credit  

Profit after tax 

18,981  

9,911  

 (iv) Segmental balance sheet as at 31 December 2015

(4,975 ) 

(661 ) 

(5,636 ) 

(3,282 ) 

(356 ) 

–  

–  

28,892  
–  

28,892  
(4,139 ) 

(107 ) 

2,913  

6,253  
–  

6,253  
(14 ) 

24,753  

6,239  

–  

–  

511  
–  

511  
(124 ) 

387  

–  

–  

–  

(9,512 ) 
16,644  

7,132  
1,277  

(9.274 )

(107 )

2,913

26,144 
16,644

42,788
(3,000 )

8,409  

39,788

CA  
£000  

S&P  
£000  

Movestic  
£000  

Waard  
Group  
£000  

Other
group
activities  
£000  

Total
£000

1,809,494  
(1,702,363 ) 

1,181,272  
(1,125,113 ) 

2,134,143  
(2,070,860 ) 

188,993  
(120,216 ) 

53,900  
(54,088 ) 

5,367,802
(5,072,640 )

107,131  

56,159  

63,283  

68,777  

(188 ) 

295,162

–  

–  

–  

26  

4,707  

17,368  

–  

73  

–  

–  

4,707

17,467

Total assets 
Total liabilities 

Net assets 

Investment in associates 

Additions to non-current assets 

122

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
  
  
 
 
  
  
 
  
  
 
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
  
  
  
  8 Fees and commission income

Year ended 31 December

Fee income 

Policy-based fees 
Fund management-based fees 
Benefit-based fees 
Change in deferred income – gross 
Change in deferred income – reinsurers’ share 

Total fee income 
Commission income 

Total fee and commission income 

  9  Net investment return

Year ended 31 December

Dividend income 
Interest income 
Rental income from investment properties 
Net fair value gains and losses 

Equity securities designated as at fair value through income on initial recognition   
Debt securities designated as at fair value through income on initial recognition    
Derivative financial instruments 
Investment properties 

Net investment return 

2016  
£000  

13,696  
36,391  
16,226  
774  
(59 ) 

67,028  
5,904  

2015
£000

12,996
30,981
17,351
762
76

62,166
4,083

72,932  

66,249

2016  
£000  

30,444  
21,047  
893  

392,726  
72,021  
(1,450 ) 
–  

2015
£000

31,501
24,693
109

112,246
(23,501 )
(811 )
4,277

515,681  

148,514

Net	fair	value	gains	and	losses	in	respect	of	holdings	in	collective	investment	schemes	are	included	in	the	line	that	is	most	appropriate	taking	into	account	the	
nature	of	the	underlying	investments.

No	amounts	included	in	net	fair	value	gains	and	losses	of	financial	instruments	were	estimated	using	a	valuation	technique	(year	ended	31	December	2015:	£nil).

  10  Other operating income

Year ended 31 December

Investment management fee rebate 
Charges to policyholder funds for yield tax 
Other 

Total other operating income 

All	of	the	income	streams	set	out	in	notes	8,	9	and	10	equate	to	revenue	as	defined	by	IAS	18.

2016  
£000  

13,749  
3,194  
671  

2015
£000

13,835
4,345
406

17,614  

18,586

123

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  11  Insurance contract claims and benefits

Year ended 31 December

Claims and benefits paid to insurance contract holders 
Decrease in insurance contract provisions 

Total insurance contract claims and benefits 
Reinsurer’s share of claims and benefits 

Net insurance contract claims and benefits incurred 

  12  Change in investment contract liabilities

Year ended 31 December

Changes in the fair value of investment contracts designated on initial recognition as fair value through income 
Changes in the fair value of policyholders’ funds held by the group designated on initial recognition as fair value through income 

Total increase in investment contract liabilities 
Reinsurers’ share of investment contract liabilities  

Net increase in investment contract liabilities 

Investment	contract	benefits	comprise	benefits	accruing	to	holders	of	investment	contracts	issued	by	the	group.

  13  Fees, commission and other acquisition costs

Year ended 31 December

Directly expensed costs:
Insurance contracts

Commission 
New business and renewal costs 
Deferred amount  

Investment contracts

Commission 
New business and renewal costs 
Deferred amount  

Amortisation of deferred acquisition costs:

Insurance contracts 
Investment contracts  
Investment contracts-reinsurance 

Total 

124

2016  
£000  

346,117  
(11,392 ) 

334,725  
(62,364 ) 

2015
£000

318,721
(191,850 )

126,871
(32,004 )

272,361  

94,867

2016  
£000  

261,180  
13,544  

2015
£000

94,071
6,398

274,724  
(5,617 ) 

100,469
(733 )

269,107  

99,736

2016  
£000  

2015
£000

8,592  
2,417  
(7,048 ) 

6,818
2,186
(5,377 )

3,961  

3,627

15,651  
5,159  
(13,064 ) 

12,860
4,556
(9,382 )

7,746  

8,034 

7,326  
4,837  
(32 ) 

5,781
3,470
(37 )

23,838  

20,875

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  14 Administrative expenses

Year ended 31 December

Personnel-related costs (note 40) 
Investment management fees 
Amortisation charge on software assets  
Depreciation charge on property and equipment  
Costs paid to third-party administrators 
Other goods and services 

Total 

Included	in	other	goods	and	services	above	are	the	following	amounts	payable	to	the	auditor	and	its	associates,	exclusive	of	VAT.	

Year ended 31 December

Fees payable to the company’s auditor for the audit of the company’s financial statements 
Fees payable to the company’s auditor and its associates for other services to the group: 

The audit of the company’s subsidiaries pursuant to legislation    
Audit-related assurance services* 
Corporate finance services** 
Non-audit fee*** 

Total 

	*Includes	the	audit	of	regulatory	returns	submitted	to	the	UK	regulator	in	both	years.	

	**2016	relates	to	the	fees	associated	with	the	proposed	acquisition	of	LGN.
	***2015	relates	to	some	non-financial	consultancy	work	performed	for	Movestic	Livförsäkring.

  15 Other operating expenses

Year ended 31 December

Charge for amortisation of acquired value of in-force business 

Charge for amortisation of acquired value of customer relationships (AVCR) 

Other
Direct operating expenses of investment properties

Revenue-generating properties 
Non revenue-generating properties 

Recovery of cash deposit 
Payment of yield tax relating to policyholder funds 
Other 

Total 

2016  
£000  

17,998  
6,213  
794  
197  
11,518  
9,895  

2015
£000

14,987
6,395
1,346
203
9,959
8,411

46,615  

41,301

2016  
£000  

50  

537  
719  
532  
–  

2015
£000

50 

512
407
–
45

1,838  

1,014

2016  
£000  

2015
£000

10,419  

9,274

236  

222

1  
56  
(19 ) 
3,194  
1,162  

(1 )
44
–
4,345
1,478

4,394  

5,866

The	recovery	of	cash	deposit	represents	interim	distributions	received	from	the	administrators	of	Kaupthing	Singer	&	Friedlander	relating	to	a	cash	deposit,
previously	written	down	and	charged	to	operating	expenses. 	

125

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
	
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  16  Financing costs

Year ended 31 December

Interest expense on bank borrowings 
Interest expense on financial reinsurance 
Other interest 

Total financing costs 

2016  
£000  

1,644  
1,516  
112  

2015
£000

2,118
1,222
117

3,272  

3,457

Interest	expense	on	bank	borrowings	is	calculated	using	the	effective	interest	rate	method	and	is	the	total	interest	expense	for	financial	liabilities	that	are	not	
designated	at	fair	value	through	income.

  17  Income tax

Total income tax comprises: 
Year ended 31 December 

CA, S&P and other group activities – net expense 
Movestic – net (expense)/credit (See Movestic tax) 
Waard Group – net expense  

Total net expense 

UK business

CA, S&P and other group activities
Year ended 31 December 

Current tax 
Current year 
Overseas tax 
Adjustment to prior years 

Net expense 
Deferred tax 
Origination and reversal of temporary differences  

Total income tax expense 

Reconciliation of effective tax rate on profit before tax 
Year ended 31 December 

Profit before tax  

Income tax using the domestic corporation tax rate of 20.00% (2015: 20.25%) 
Non-taxable profit on acquisition of subsidiary 
Other permanent differences 
Effect of UK tax bases on insurance profits
Offset of franked investment income 

Variation in rate of tax on amortisation of acquired in-force value 
Foreign tax 
Effect of change in tax rate 
Other 
Over provided in previous years 

2016  
£000  

(3,862 ) 
37  
(1,580 ) 

2015
£000

(2,862 )
(14 )
(124 )

(5,405 ) 

(3,000 )

2016  
£000  

(5,155 ) 
(524 ) 
167  

2015
£000

(4,148 )
(603 )
130

(5,512 ) 

(4,621 )

1,650  

1,759

(3,862 ) 

(2,862 )

2016  
£000  

2015
£000

26,795  

36,024

(5,359 ) 
–  
(441 ) 

2,008  
80  
(426 ) 
75  
35  
166  

(7,295 )
3,370
(947 )

1,767
424
(481 )
90
80
130

Total income tax expense 

(3,862 ) 

(2,862 )

126

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Swedish business

Movestic
Year ended 31 December

Current tax
Current year expense* 

Net credits 
Deferred tax
Origination and reversal of temporary differences 

Total income tax credit/(expense)  

2016  
£000  

2015
£000

(7 ) 

(7 ) 

44  

37  

(33 )

(33 )

19

(14 )

	*Tax	in	Sweden	is	levied	as	against	the	value	of	policyholder	unit-linked	funds	and	is	bourn	by	the	policyholder.	This	results	in	a	small	residual	direct	corporation	tax	charge.

Reconciliation of effective tax rate on profit before tax 
Year ended 31 December

Profit before tax 

Income tax using the domestic corporation tax rate of 22% 
Non-taxable income in relation to unit-linked business 
Non-taxable fair value adjustment 
Permanent differences 
Unrecognised tax recoverable 
Non-deductible expenses 
Under provided in prior years 

Total income tax credit/(expense) 

Dutch business

Waard Group
Year ended 31 December

Current tax
Current year expense 
Adjustment to prior years 

Net credits 
Deferred tax
Origination and reversal of temporary differences 

Total income tax expense 

Reconciliation of effective tax rate on profit before tax
Year ended 31 December

Profit before tax 

Income tax using the domestic corporation tax rate of 25% 
Permanent differences 
Under provided in prior years 

Total income tax expense 

2016  
£000  

2015
£000

8,315  

6,253

(1,829 ) 
2,053  
(44 ) 
(93 ) 
(8 ) 
(42 ) 
–  

(1,376 )
1,469
(85 )
4
5
–
(31 )

37  

(14 )

2016  
£000  

(2,575 ) 
(31 ) 

(2,606 ) 

1,026  

2015
£000

(311 )
(21 )

(332 )

208

(1,580 ) 

(124 )

2016  
£000  

5,574  

(1,393 ) 
(156 ) 
(31 ) 

2015
£000

511

(128 )
26
(22 )

(1,580 ) 

(124 )

127

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  18  Deferred acquisition costs

Year ended 31 December 

Balance at 1 January 
Additions arising from new business 
Amortisation charged to income 
Foreign exchange translation difference 

Balance at 31 December 

Current 
Non-current 

Total  

The	amortisation	charged	to	income	is	recognised	in	fees,	commission	and	other	acquisition	costs	(see	note	13).

  19  Acquired value of in-force business (AVIF)

31 December 

Cost: 
Balance at 1 January 
Additions – acquisition of subsidiary 
Foreign exchange translation difference 

Balance at 31 December 

Amortisation and impairment losses: 
Balance at 1 January 
Amortisation for the year 
Foreign exchange translation difference 

Balance at 31 December 

Carrying amounts at 1 January 

At 31 December 

Current 
Non-current 

Total 

2016  
£000  

36,061  
20,132  
(12,163 ) 
4,288  

2015 
£000

31,298 
14,759 
(9,251 ) 
(745 )

48,318  

36,061

5,362  
42,956  

3,882 
32,179

48,318  

36,061

2016  
£000  

2015 
£000

143,409  
–  
8,208  

139,890 
5,506 
(1,987 )

151,617  

143,409

75,068  
10,408  
3,198  

88,674  

68,341  

62,943  

9,498  
53,445  

66,421 
9,274 
(627 )

75,068

73,469

68,341

8,989 
59,352

62,943  

68,341

The	amortisation	is	charged	to	the	Consolidated	Statement	of	Comprehensive	Income	and	is	recognised	in	Other	Operating	Expenses	(see	note	15).

128

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  20 Software assets

31 December

Cost: 
Balance at 1 January 
Additions – acquisition of subsidiary 
Additions 
Disposals 
Foreign exchange translation difference 

Balance at 31 December 

Amortisation and impairment losses:
Balance at 1 January 
Additions – acquisition of subsidiary 
Amortisation charge for the year 
Impairment write-down 
Foreign exchange translation difference 

Balance at 31 December 

Carrying amounts at 31 December 

Current 
Non-current 

Total 

  21  Investment in associate

31 December

Balance at 1 January 
Share of profit 
Foreign exchange translation difference 

Balance at 31 December  

Associates at 100% 

Modernac S.A. 

Total 31 December 2016 

Associates at 49% 

Modernac S.A. 

Total 31 December 2016 

2016  
£000  

2015 
£000

15,962  
–  
3,525  
(441 ) 
2,015  

13,486 
441 
2,419 
– 
(384 )

21,061  

15,962

11,242  
–  
794  
1,039  
1,426  

9,771
416
1,346
–
(291 )

14,501  

11,242

6,560  

1,991  
4,569  

4,720

1,390 
3,330

6,560  

4,720

2016  
£000  

4,707  
150  
576  

2015
£000

4,388
455
(136 )

5,433  

4,707

Assets  
£000  

Liabilities  
£000  

Revenues  
£000  

39,468  

28,380  

9,255  

39,468  

28,380  

9,255  

Profit
£000

305

305

Equity  
at 100%  
£000  

Equity  
at 49%  
£000  

49% share
of profit
£000

11,088  

5,433  

11,088  

5,433  

150

150

129

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  22  Financial instruments

Group

Financial assets by measurement category
31 December

Fair value through income

Designated at fair-value through income on initial recognition 
Derivative financial instruments 

Mortgage loan portfolio 
Insurance and other receivables 
Prepayments 

Total 

2016  
£000  

2015
£000

5,293,255  
2,773  
54,756  
39,646  
5,271  

4,599,271
2,721
–
43,674
6,565

5,395,701  

4,652,231

Fair	value	is	the	amount	for	which	an	asset	or	liability	could	be	exchanged	between	willing	parties	in	an	arm’s	length	transaction.	The	tables	below	show	the	
determination	of	fair	value	according	to	a	three-level	valuation	hierarchy.	Fair	values	are	generally	determined	at	prices	quoted	in	active	markets	(Level	1).	
However,	where	such	information	is	not	available,	the	group	applies	valuation	techniques	to	measure	such	instruments.	These	valuation	techniques	make	use	of	
market-observable	data	for	all	significant	inputs	where	possible	(Level	2),	but,	in	some	cases	it	may	be	necessary	to	estimate	other	than	market-observable	data	
within	a	valuation	model	for	significant	inputs	(Level	3).

Fair value measurement at 31 December 2016 

Level 1  
£000  

Level 2  
£000  

Level 3  
£000  

Total
£000

Financial assets
Equities – Listed 
Holdings in collective investment schemes 
Debt securities – fixed rate: 

– Government bonds 
– Listed 

Debt securities – floating rate listed 
Total debt securities 
Policyholders’ funds held by the group 
Derivative financial instruments 

Total 

Current 
Non-current 

Total 

Financial liabilities
Investment contracts at fair value through income 
Liabilities related to policyholders’ funds held by the group 
Derivative financial instruments 

Total 

485,165  
4,104,602  

322,870  
120,302  
1,562  
444,734  
229,397  
–  

–  
–  

29,357  
–  
–  
29,357  
–  
2,773  

5,263,898  

32,130  

–  
229,397  
–  

3,028,269  
–  
1,348  

229,397  

3,029,617  

–  
–  

–  
–  
–  
–  
–  
–  

–  

–  
–  
–  

–  

485,165
4,104,602

352,227
120,302
1,562
474,091
229,397
2,773

5,296,028

2,749,699
2,546,329

5,296,028

3,028,269
229,397
1,348

3,259,014

130

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Fair value measurement at 31 December 2015 

Level 1  
£000  

Level 2  
£000  

Level 3  
£000  

Total
£000

Financial assets
Equities – Listed 

Holdings in collective investment schemes 
Debt securities – fixed rate 

– Government bonds 
– Listed 

Debt securities – floating rate listed 
Structured notes 
Total debt securities 
Policyholders’ funds held by the group 
Derivative financial instruments 

Total 

Current 
Non-current 

Total 

Financial liabilities
Investment contracts at fair value through income 
Liabilities related to policyholders’ funds held by the group 
Derivative financial instruments 

Total 

486,243  
3,498,814  

311,805  
86,356  
6,642  
–  
404,803  
189,919  
17  

–  
541  

–  
–  
–  
18,951  
18,951  
–  
2,704  

4,579,796  

22,196  

–  
189,919  
–  

2,457,521  
–  
444  

189,919  

2,457,965  

–  
–  

–  
–  
–  
–  
–  
–  
–  

–  

–  
–  
–  

–  

486,243
3,499,355

311,805
86,356
6,642
18,951
423,754
189,919
2,721

4,601,992

198,962
4,403,030

4,601,992

2,457,521
189,919
444

2,647,884

Included	within	Holdings	in	collective	investment	schemes	are	amounts	held	with	JPMorgan	Life	Limited	through	a	reinsurance	arrangement,	under	which	the	
group	has	reassured	certain	unit-linked	liabilities.	The	contract	does	not	transfer	significant	insurance	risk	and	is	accounted	for	as	Holdings	in	collective	investment	
schemes,	representing	the	substance	of	the	arrangement	in	place.	These	amounts	have	been	classified	as	Level	2	in	the	above	hierarchy	table	as	the	reinsurance	
contract	itself	is	not	quoted	but	is	valued	using	market-observable	data.

The	debt	securities	classified	as	Level	2	at	31	December	2016	are	traded	in	active	markets	with	less	depth	or	wider-bid	ask	spreads,	which	do	not	meet	the	
classification	as	Level	1	inputs.	The	fair	values	of	debt	securities	not	traded	in	active	markets	are	determined	using	broker	quotes	or	valuation	techniques	with	
observable	market	inputs.	Financial	instruments	valued	using	broker	quotes	are	classified	at	Level	2,	only	where	there	is	a	sufficient	range	of	available	quotes.	

The	debt	securities	classified	as	Level	2	in	2015,	were	structured	bond-type	or	non-standard	debt	products,	held	by	our	Dutch	subsidiaries,	for	which	there	was	
no	active	market	and	were	sold	during	2016.	These	products	were	structured	such	that	the	principal	amount	invested	was	protected	by	high	security	assets,	
with	the	returns	being	linked	to	underlying	pools	of	riskier,	higher-return	assets.	At	the	balance	sheet	date,	the	underlying	assets	supporting	the	coupon	had	
under	performed	such	that	no	coupon	was	being	paid,	resulting	in	these	assets	all	behaving	like	zero	coupon	bonds.	These	assets	had	been	classified	as	Level	2	
because	the	third-party	valuation	models	included	observable	inputs	to	the	valuation	of	these	assets,	including	counterparty	default	spreads,	yield	curve	swaps	
and	foreign	exchange	swaps.	

These	assets	were	valued	using	counterparty	or	broker	quotes	and	were	periodically	validated	against	third-party	models.

Within	derivative	financial	instruments	is	a	financial	reinsurance	embedded	derivative	related	to	our	Movestic	operation.	The	group	has	entered	into	a	reinsurance	
contract	with	a	third	party	that	has	a	section	that	is	deemed	to	transfer	significant	insurance	risk	and	a	section	that	is	deemed	not	to	transfer	significant	insurance	
risk.	The	element	of	the	contract	that	does	not	transfer	significant	insurance	risk	has	two	components	and	has	been	accounted	for	as	a	financial	liability	at	amortised	
cost	and	an	embedded	derivative	asset	at	fair	value.

The	embedded	derivative	represents	an	option	to	repay	the	amounts	due	under	the	contract	early	at	a	discount	to	the	amortised	cost,	with	its	fair	value	being	
determined	by	reference	to	market	interest	rate	at	the	balance	sheet	date.	It	is,	accordingly,	determined	at	Level	2	in	the	three-level	fair	value	determination	
hierarchy	set	out	above.

The	investment	contract	liabilities	in	Level	2	of	the	valuation	hierarchy	represent	the	fair	value	of	linked	and	non-linked	liabilities	valued	using	established	actuarial	
techniques	utilising	market	observable	data	for	all	significant	inputs,	such	as	investment	yields.

131

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  22 Financial instruments (continued)

Except	as	detailed	in	the	following	table,	the	directors	consider	that	the	carrying	value	amounts	of	financial	assets	and	financial	liabilities	recorded	at	amortised	
cost	in	the	financial	statements	are	approximately	equal	to	their	fair	values:

31 December

Financial liabilities:

Borrowings 

Carrying amount 

Fair value

2016  
£000  

2015  
£000  

2016  
£000  

2015
£000

86,843  

79,025  

87,196  

79,679

Borrowings	consist	of	bank	loans	and	an	amount	due	in	relation	to	financial	reinsurance.	The	fair	value	of	the	bank	loans	are	taken	as	the	principal	outstanding	at	
the	balance	sheet	date.	The	amount	due	in	relation	to	financial	reinsurance	is	fair	valued	with	reference	to	market	interest	rates	at	the	balance	sheet	date.	There	
were	no	transfers	between	Levels	1,	2	and	3	during	the	year.	The	group	holds	no	Level	3	liabilities	as	at	the	balance	sheet	date.

Company

Fair value measurement at 31 December 2016 using

2016  
£000  

72,939  

2015
£000

5,012

72,939  

5,012

72,939  
–  

5,012
–

72,939  

5,012

2016  
£000  

249,234  
–  

2015
£000

199,111
50,123

249,234  

249,234

–  
249,234  

–
249,234

249,234  

249,234

Holdings in collective investment schemes 

Total 

Current 
Non-current 

Total 

There	were	no	Level	2	and	Level	3	assets.

Investment in subsidiaries
Company

Year ended 31 December

Balance at 1 January 
Acquisition of Waard Group 

Balance at 31 December 

Current 
Non-current 

Total 

A	list	of	investments	in	subsidiaries	held	by	the	group	is	disclosed	in	note	48.

132

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  23  Mortgage loan portfolio

Year ended 31 December

Cost
Balance at 1 January 
Additions  

Balance at 31 December 

Amortisation
Balance at 1 January 
Amortisation  

Balance at 31 December 

Carrying amount at 31 December 

Current 
Non-current 

Total 

The	mortgage	loan	portfolio	was	acquired	in	the	year	by	the	Waard	Group	and	is	stated	at	amortised	cost.

  24  Insurance and other receivables 

Group

Insurance and other receivables
31 December

Receivables arising from insurance contracts
Policyholders 

Receivables arising from investment contracts
Other 

Other receivables
Loan to associated companies 
Accrued interest income 
Accrued rent 
Receivables from fund management companies 
Initial margin payments on derivatives 
Other 

Total 

Current 
Non-current 

Total 

The	carrying	amount	is	a	reasonable	approximation	of	fair	value.

2016  
£000  

2015
£000

–  
58,738  

58,738  

–  
3,982  

3,982  

54,756  

9,827  
44,929  

54,756  

–
–

–

–
–

–

–

–
–

–

2016  
£000  

2015
£000

2,479  

2,123

10,084  

10,905

673  
7,942  
–  
5,637  
6,545  
6,286  

573
9,852
294
12,811
3,845
3,271

39,646  

43,674

38,186  
1,460  

42,107
1,567

39,646  

43,674

133

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  25 Derivative financial instruments

The	group	does	not	hold	derivatives	outside	the	unit-linked	and	with-profits	funds,	except	for	an	option	to	repay	a	financial	reinsurance	contract	early,	which	
comprises	an	embedded	derivative.

31 December

Exchange-traded futures 
Financial reinsurance embedded derivative 

Total 

Current 
Non-current 

Total 

Asset  
£000  

349  
2,424  

2016 

Liability  
£000  

(1,348 ) 
–  

Asset  
£000  

296  
2,425  

2,773  

(1,348 ) 

2,721  

957  
1,816  

(1,348 ) 
–  

296  
2,425  

2,773  

(1,348 ) 

2,721  

2015

Liability
£000

(444 )
–

(444 )

(444 )
–

(444 )

Derivatives within unit-linked funds
As	part	of	its	investment	management	strategy,	the	group	purchases	derivative	financial	instruments	comprising	part	of	its	investment	portfolio	for	unit-linked	
investment	funds,	which	match	the	liabilities	arising	on	its	unit-linked	insurance	and	investment	business.

A	variety	of	equity	futures	are	part	of	the	portfolio	matching	the	unit-linked	investment	and	insurance	liabilities.	Derivatives	are	used	to	facilitate	more	efficient	
portfolio	 management	 allowing	 changes	 in	 investment	 strategy	 to	 be	 reflected	 by	 futures	 transactions	 rather	 than	 a	 high	 volume	 of	 transactions	 in	 the	
underlying	assets.

All	the	contracts	are	exchange-traded	futures,	with	their	fair	value	being	the	bid	price	at	the	balance	sheet	date:	They	are,	accordingly,	determined	at	Level	1	in	
the	three-level	fair	value	determination	hierarchy	set	out	in	note	22.

Exchange-traded futures (by geographical investment market) 
31 December

Australia 
Switzerland 
Europe 
UK 
Hong Kong 
Japan 
USA 
Denmark 

Total 

2016 

2015 

Asset  
£000  

Liability  
£000  

Asset  
£000  

Liability
£000

16  
3  
28  
277  
–  
10  
15  
–  

–  
(25 ) 
(171 ) 
–  
(64 ) 
(51 ) 
(1,034 ) 
(3 ) 

–  
–  
17  
268  
–  
3  
8  
–  

–
(25 )
(197 )
–
–
(217 )
(5 )
–

349  

(1,348 ) 

296  

(444 )

Financial reinsurance embedded derivative
In	respect	of	Movestic,	the	group	has	a	reinsurance	contract	with	a	third	party	that	has	a	section	that	is	deemed	to	transfer	significant	insurance	risk	and	a	
section	that	is	deemed	not	to	transfer	significant	insurance	risk.	This	assessment	has	been	determined	by	management	based	on	the	contractual	terms	of	the	
reinsurance	agreement.	The	element	of	the	contract	that	does	not	transfer	significant	insurance	risk	has	two	components	and	has	been	accounted	for	as	a	
financial	liability	at	amortised	cost	and	an	embedded	derivative	at	fair	value.

The	embedded	derivative	represents	an	option	to	repay	the	amounts	due	under	the	contract	early	at	a	discount	to	the	amortised	cost,	with	its	fair	value	being	
determined	by	reference	to	market	interest	rates	at	the	balance	sheet	date.	It	is,	accordingly,	determined	at	Level	2	in	the	three-level	fair	value	determination	
hierarchy	set	out	in	note	22.

Derivatives within the S&P with-profits funds
As	part	of	its	investment	management	strategy,	S&P	enters	into	a	limited	range	of	derivative	instruments	to	manage	its	exposure	to	various	risks.

S&P	uses	equity	index	futures	in	order	to	economically	hedge	equity	market	risk	in	the	with-profit	funds’	investments.

The	change	in	fair	value	of	the	futures	contracts	is	intended	to	offset	the	change	in	fair	value	of	the	underlying	equities	being	hedged.	S&P	settles	the	market	value	
of	the	futures	contracts	on	a	daily	basis	by	paying	or	receiving	a	variation	margin.	The	futures	contracts	are	not	discounted	as	this	daily	settlement	is	equal	to	the	
change	in	fair	value	of	the	futures.	As	a	result,	there	is	no	additional	fair	value	to	recognise	in	relation	to	these	derivatives	on	the	balance	sheet	at	the	period	end.

S&P	also	purchases	exchange	rate	futures	to	mitigate	exchange	rate	risk	within	its	with-profits	funds.

These	contracts	are	exchange-traded	contracts	in	active	markets	with	their	fair	value	being	the	bid	price	at	the	balance	sheet	date.	They	are,	accordingly,	determined	
at	Level	1	in	the	three-level	fair	value	determination	hierarchy	set	out	in	note	22.

134

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  26  Cash and cash equivalents

Group

31 December

Bank and cash balances 
Call deposits due within 1 month  
Call deposits due after 1 month 

Total cash and cash equivalents  

Bank overdrafts 

Cash and cash equivalents in the statement of cash flows  

2016  
£000  

134,055  
38,851  
87,447  

2015
£000

137,641
35,057
88,165

260,353  

260,863

(1,622 ) 

(952 )

258,731  

259,911

The	effective	interest	rate	on	short-term	bank	deposits	was	0.18%	(2015:	0.26%),	with	an	average	maturity	of	35	days	(2015:	19	days).	All	deposits	included	in	cash	
and	cash	equivalents	were	due	to	mature	within	3	months	of	their	acquisition.

Included	in	cash	and	cash	equivalents	held	by	the	group	are	balances	totalling	£89,776,000	(2015:	£62,077,000)	held	in	unit-linked	policyholders’	funds.

Company

31 December

Bank and cash balances 
Cash deposits due within 1 month 
Cash deposits maturing between greater than 1 month and less than 1 year 

Total 

  27  Capital management
  (a) Regulatory context:

2016  
£000  

6,009  
23,049  
15,125  

2015
£000

314
7,887
35,097

44,183  

43,298

 Solvency II
The	Chesnara	group	is	required	to	comply	with	the	Solvency	II	capital	regime.	Solvency	II	came	into	force	on	1	January	2016	and	is	a	piece	of	EU	insurance	
legislation	that	aims	to	unify	a	single	EU	insurance	market	and	enhance	consumer	protection.	The	Solvency	II	regime	includes	rules	over	the	quantity	and	quality	of	
capital	(known	as	‘own	funds’)	that	insurance	companies	and	groups	need	in	order	to	meet	the	regime’s	required	level	of	capital	(known	as	the	‘Solvency	Capital	
Requirement’).	The	Chesnara	group	operates	exclusively	within	the	EU	and	as	a	result	the	Solvency	II	regime	applies	to	the	group	and	all	regulated	insurance	
companies	within	the	group.	The	regulators	responsible	for	the	supervision	of	the	group	and	its	subsidiaries	have	been	shown	in	section	(c)(i).

The	Solvency	II	regime	has	specific	rules	regarding	how	own	funds	are	recognised	and	valued.	In	a	number	of	cases	the	IFRS	and	Solvency	II	value	of	an	asset	
and	liability	are	the	same,	but	in	some	cases	there	are	differences.	In	particular,	liabilities	for	insurance	and	investment	contracts	are	valued	differently,	with	IFRS	
remaining	largely	based	on	the	previous	Solvency	I	regime.	In	addition	Solvency	II	has	differing	treatments	for	certain	intangible	assets.	A	high	level	reconciliation	
between	the	IFRS	net	assets	and	Solvency	II	own	funds	of	the	group	and	its	subsidiaries	has	been	provided	in	part	(c)(ii)	of	this	note.

Regarding	the	Solvency	Capital	Requirement	(SCR)	of	the	Chesnara	group	and	its	subsidiaries,	the	group	has	elected	to	use	the	‘standard	formula’	approach	for	
its	calculation,	which	means	we	are	applying	the	formulas	as	included	in	the	Solvency	II	framework.	The	calculations	within	the	standard	formula	have	been	
designed	such	that,	on	the	basis	that	an	insurance	company	holds	own	funds	that	are	at	least	equal	to	its	SCR	it	will	be	able	to	withstand	a	1	in	200	year	event.	
An	alternative	would	have	been	to	use	an	‘internal	model’	but	this	was	not	deemed	appropriate	for	the	size	and	complexity	of	the	Chesnara	group.

 Company law
As	well	as	complying	with	the	Solvency	II	regime,	each	company	within	the	group	is	required	to	comply	with	relevant	company	law	capital	and	distribution	rules.		

  (b) Objectives, policies and processes for managing capital

 (i) Objectives
To	manage	compliance	with	the	externally	imposed	capital	requirements	the	group	and	its	subsidiaries	have	established	capital	management	policies	in	place.		
The	objectives	of	these	policies	are:

	 –	to	ensure	that	capital	is	managed	in	a	way	that	is	consistent	with	the	business	strategy	of	group	and	its	subsidiaries,	in	that	they:

–	 promote	fair	customer	outcomes	through	protecting	policyholders

–	 provide	protection	to	shareholders	through	ensuring	that	the	business	is	adequately	protected	against	stress	events;	and

–	 provide	a	framework	to	support	the	decision	making	process	for	returns	to	shareholders	via	dividends.

	 –		to	ensure	that	capital	of	the	group	and	its	subsidiaries	is	managed	in	accordance	with	the	board’s	risk	appetite,	in	particular	each	board’s	aversion	for	own	funds	

to	fall	below	the	SCR.	

135

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  27  Capital management (continued)
  (b) Objectives, policies and processes for managing capital (continued)

 (ii) Policies
In	light	of	the	objectives	for	the	group’s	and	its	subsidiaries’	capital	management	policies,	the	following	quantitative	limits	for	managing	own	funds	are	applied	
across	the	group:

Region 

Dividend paying limit: Own funds stated as % of SCR 

Management actions limit: Own funds stated as % of SCR 

UK  

Sweden   Netherlands  

Group

120%  

110%  

120%  

110%  

200%  

175%  

110%

105%

Dividend paying limit: This	is	the	point	at	which	a	dividend	would	cease	to	be	paid,	until	at	such	time	the	solvency	position	was	restored	above	this	point.	
This	limit	is	set	by	the	relevant	board	in	each	division	with	reference	to	its	respective	risk	appetite,	as	articulated	in	each	divisions’	capital	management	policy.

Management actions limit: This	is	the	point	at	which,	should	own	funds	fall	below	this	level,	additional	management	actions	would	be	taken	to	restore	own	
funds	back	above	this	level.	In	essence	this	represents	an	internal	‘ladder	of	intervention	limit’	that	is	set	by	the	group	and	divisional	boards.

To	put	the	above	table	and	definitions	in	context,	and	taking	group	as	an	example,	this	means	that	the	group	will	not	pay	a	dividend	should	the	payment	of	the	
dividend	take	the	group	own	funds	to	below	110%	of	its	SCR.	Should	own	funds	fall	below	105%	of	SCR	additional	management	actions	will	be	taken.

(iii) Process for management of capital
The	following	key	processes	and	procedures	are	in	place	across	the	group	to	manage	adherence	to	the	capital	management	policies	in	place:

	 –		Production of various internal reports:	A	number	of	internal	reports	are	produced	that	focus	on	the	solvency	position	of	the	group/company.	These	include	
the	Own	Risk	&	Solvency	Assessment	(ORSA)	report,	a	quarterly	actuarial	report	and	a	quarterly	finance	report.	All	of	these	are	presented	to,	and	approved	by,	
the	board.

	 –		Production of projections:	On	at	least	an	annual	basis	solvency	projections	are	produced	for	the	group	and	its	subsidiaries.	These	projections	are	included	in	
both	the	business	plans	and	the	ORSA	report,	and	show	how	management	anticipates	the	solvency	position	to	develop	over	time.	The	projections	process	
includes	assessing	the	impact	of	a	number	of	different	stress	scenarios	to	ensure	that	the	sensitivities	of	the	business	are	understood.	Both	the	ORSA	and	the	
business	plans	are	presented	to	and	approved	by	the	board.

	 –		Regular review of internal limits in place:	On	at	least	an	annual	basis	the	limits	described	in	(b)(ii)	of	this	note	are	reviewed	and	assessed,	having	regard	to	

the	developments	of	the	business	and	any	other	changes	that	may	have	affected	the	group’s/divisions’	risk	appetite.

	 –		Recovery management protocol:	A	protocol	for	management	actions	has	been	designed	which,	in	effect,	represents	an	internally	set	‘ladder	of	intervention’.	
The	protocol	includes	items	such	as	solvency	monitoring	frequency,	what	level	of	escalations	are	required	and	what	management	actions	need	to	be	considered.

	 –		Trigger monitoring:	On	at	least	a	monthly	basis	specific	key	risk	indicators	are	monitored	against	pre-defined	trigger	points.	The	trigger	points	are	set	having	

regard	for	the	sensitivity	of	the	group	to	certain	scenarios.	Trigger	points	and	the	list	of	risk	indicators	being	monitored	are	assessed	at	least	annually.

(iv) Compliance during year
The	group,	and	all	insurance	companies	within	the	group,	have	held	own	funds	above	their	respective	Solvency	Capital	Requirements	at	all	times	during	the	year.

  (c) Quantitative analysis

(i) Group solvency position 
The	solvency	position	of	the	group	and	its	divisions	at	31	December	2016	and	at	31	December	2015,	which	is	unaudited,	has	been	shown	in	the	tables	below.		
These	present	a	view	of	the	solvency	position	which	may	differ	to	the	position	of	the	individual	insurance	company(ies)	within	that	division.

31 December 2016 unaudited

Region 

Own funds (pre dividends) 
Proposed dividend 

Own funds (post dividends) 

SCR 

Solvency surplus 

Solvency ratio 

Dividend paying limit (% of SCR) 
Dividend paying limit (£) 
Surplus over dividend paying limit 

	*The	proposed	dividend	is	subject	to	a	’no	objection’	process	with	the	PRA.

136

 Other group &
   consolidation 
Sweden   Netherlands   adjustments  
£m  

£m  

£m  

UK  
£m  

196.3  
(30.0 )* 

192.3  
(2.7 ) 

166.3  

189.6  

129.8  

36.5  

135.6  

54.0  

86.6  
–  

86.6  

12.2  

74.4  

128%  

140%  

712%  

120%  
155.8  
10.5  

120%  
162.7  
26.9  

200%  
24.3  
62.3  

Group
£m

524.4
(19.0 )

505.4

320.7

184.7

158%

110% 
352.8 
152.6

49.2  
13.7  

62.9  

43.1  

n/a  

n/a  

n/a  
n/a  
n/a  

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
31 December 2015 unaudited

Region 

Own funds (pre dividends) 
Proposed dividend 

Own funds (post dividends) 

SCR 

Solvency surplus 

Solvency ratio 

Dividend paying limit (% of SCR) 
Dividend paying limit (£) 
Surplus over dividend paying limit 

(ii) Reconciliation between Solvency II own funds and IFRS net asset (unaudited)
The	tables	below	show	the	key	differences	between	the	Solvency	II	own	funds	reported	in	part	(c)(i)	and	the	group’s	IFRS	net	assets.

31 December 2016 unaudited

Region 

Solvency II own funds (post dividends) 
Add Back: Ring-fenced fund surplus restrictions 
Add Back: Intangible assets 
Add Back: Foreseeable dividends 
Add Back: Difference in valuation of technical provisions 
Add Back: Difference in deferred tax 
Add Back: Other valuation differences 

UK  
£m  

166.3  
10.6  
19.1  
30.0  
(71.3 ) 
8.9  
0.3  

IFRS Net Assets 

163.9  

79.7  

65.5  

393.6

31 December 2015 unaudited

Region 

Solvency II own funds (post dividends) 
Add Back: Ring-fenced fund surplus restrictions 
Add Back: Intangible assets 
Add Back: Foreseeable dividends 
Add Back: Difference in valuation of technical provisions 
Add Back: Difference in deferred tax 
Add Back: Other valuation differences 

UK  
£m  

167.7  
4.8  
27.9  
30.5  
(75.1 ) 
7.3  
0.2  

IFRS Net Assets 

163.3  

63.3  

 Other group &
   consolidation  
Sweden   Netherlands   adjustments  
£m  

£m  

£m  

 Other group &
   consolidation  
Sweden   Netherlands   adjustments  
£m  

£m  

£m  

UK  
£m  

198.2  
(30.5 ) 

149.8  
–  

167.7  

149.8  

123.8  

43.9  

97.5  

52.3  

135%  

154%  

597%  

120%  
148.5  
19.2  

120%  
117.0  
32.8  

200%  
23.4  
46.4  

 Other group &
   consolidation  
Sweden   Netherlands   adjustments  
£m  

£m  

£m  

69.8  
–  

69.8  

11.7  

58.1  

86.6  
–  
5.5  
–  
(8.6 ) 
3.3  
(2.3 ) 

84.5  

69.8  
–  
5.3  
–  
(9.1 ) 
2.8  
–  

68.8  

189.6  
–  
88.8  
2.7  
(199.2 ) 
(0.3 ) 
(1.9 ) 

149.8  
–  
73.7  
–  
(159.9 ) 
1.7  
(2.0 ) 

Group
£m

396.8
(15.6 )

381.2

260.7 

120.5

146%

110% 
286.7 
94.5

Group
£m

505.4
10.8 
113.4 
19.0 
(258.5 ) 
7.9 
(4.4 )

Group
£m

381.1
4.8 
106.9 
15.6 
(223.2 ) 
12.0 
(2.2 )

(21.0 ) 
14.9  

(6.1 ) 

27.7  

n/a  

n/a  

n/a  
n/a  
n/a  

62.9  
0.2  
–  
(13.7 ) 
20.6  
(4.0 ) 
(0.5 ) 

(6.1 ) 
–  
–  
(14.9 ) 
20.9  
0.3  
(0.4 ) 

(0.2 ) 

295.1

137

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
 
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  28 Insurance contract provisions
  (a) Analysis of insurance contract provisions by operating segment

31 December 

CA 
S&P 
Movestic 
Waard Group 

2016 
Gross   Reinsurance  
£000  

£000  

941,143  
1,100,618  
85,951  
114,734  

188,302  
6,463  
54,926  
5,168  

Net  
£000  

752,841  
1,094,155  
31,025  
109,566  

2015
Gross   Reinsurance  
£000  

£000  

979,088  
1,069,806  
70,555  
112,634  

225,809  
5,864  
45,601  
5,354  

Net
£000

753,279
1,063,942
24,954
107,280

Total insurance contract provisions 

2,242,446  

254,859  

1,987,587  

2,232,083  

282,628  

1,949,455

Current 
Non-current 

Total 

286,720  
1,955,726  

86,518  
168,341  

200,202  
1,787,385  

214,153  
2,017,930  

38,465  
244,163  

175,688
1,773,767

2,242,446  

254,859  

1,987,587  

2,232,083  

282,628  

1,949,455

  (b) Analysis of movement in insurance contract provisions

Year ended 31 December

Balance at 1 January 
Arising on business combination 
Premiums received 
Fees deducted 
Reserves released in respect of benefits paid 
Movements in provisions for contracts sold – Movestic 

– in current year 
– in prior years 
Investment return 
Other movements 

2016 
Gross   Reinsurance  
£000  

£000  

Net  
£000  

2015
Gross   Reinsurance  
£000  

£000  

2,232,083  
–  
75,126  
(24,226 ) 
(320,807 ) 

25,226  
(18,870 ) 
197,054  
76,860  

282,628  
–  
24,523  
(1,773 ) 
(105,846 ) 

16,173  
(12,127 ) 
9,412  
41,869  

1,949,455  
–  
50,603  
(22,453 ) 
(214,961 ) 

2,308,043  
125,044  
83,375  
(24,962 ) 
(284,423 ) 

9,053  
(6,743 ) 
187,642  
34,991  

19,755  
(13,026 ) 
40,079  
(21,802 ) 

335,936  
5,736  
27,896  
(1,880 ) 
(80,878 ) 

11,757  
(7,104 ) 
2,028  
(10,863 ) 

Net
£000

1,972,107
119,308
55,479
(23,082 )
(203,545 )

7,998
(5,922 )
38,051
(10,939 )

Balance at 31 December 

2,242,446  

254,859  

1,987,587  

2,232,083  

282,628  

1,949,455

  (c) Basis and assumptions for calculating insurance contract provisions

UK 
(i) Basis:
The	process	used	to	determine	the	assumptions	underlying	the	calculation	of	IFRS	technical	provisions,	which	are	checked	to	ensure	that	they	are	consistent	
with	observed	market	 prices	or	other	published	information,	is	intended	to	result	in	conservative	 estimates	of	the	most	likely,	 or	expected,	 outcome.	The	
assumptions	which	are	considered	include	the	expected	number	and	timing	of	deaths,	other	claims	and	investment	returns	over	the	period	of	risk	exposure.		
A	reasonable	allowance	is	made	for	the	level	of	uncertainty	within	the	contracts.

The	technical	provision	for	S&P	with-profits	contracts	is	based	on	the	guaranteed	minimum	benefits	and	is	calculated	on	a	gross	premium	basis,	by	subtracting	
the	present	value	of	future	premiums	from	the	present	value	of	future	benefits	payable	under	the	policy,	until	it	ceases	at	maturity,	or	death	if	earlier.	The	gross	
premium	method	makes	explicit	allowance	for	future	policy	maintenance	costs.	If	the	net	present	value	of	the	future	discounted	cash	flows	is	positive,	no	asset	is	
recognised.	Provision	is	not	made	for	future	bonuses	as	all	bonuses	are	terminal	bonuses.

For	those	classes	of	CA	non-linked	and	unit-linked	business	where	policyholders	participate	in	profits,	the	liability	is	wholly	reinsured	to	ReAssure.	When	performing	
the	gross	liability	adequacy	test	allowance	is	made	for	expected	future	bonuses	paid	by	ReAssure.	This	is	based	on	the	realistic	liabilities	of	the	underlying	policies	
reinsured,	as	provided	to	CA	by	ReAssure.

For	all	other	classes	of	unit-linked	and	quasi-linked	business,	the	technical	provision	consists	of	a	provision	equal	to	the	value	of	the	matching	unit-linked	assets	
plus	an	additional	reserve	calculated	on	a	gross	premium	basis,	by	subtracting	the	present	value	of	future	premiums	from	the	present	value	of	future	benefits	
payable	under	the	policy,	until	it	ceases	at	maturity,	or	death	if	earlier.	The	gross	premium	method	makes	explicit	allowance	for	future	policy	maintenance	costs.	
If	the	net	present	value	of	the	future	discounted	cash	flows	is	positive,	no	asset	is	recognised.

For	immediate	annuities	in	payment	the	technical	provision	is	calculated	as	the	discounted	value	of	the	expected	future	annuity	payments	under	the	policies,	
allowing	for	mortality,	interest	rates	and	expenses.

For	certain	group	business	within	the	PL	component	of	CA,	the	technical	provisions	are	assessed	on	an	unearned	premium	method	considered	appropriate	for	
the	nature	and	scale	of	the	liabilities.	For	the	remainder	of	the	PL	business,	the	technical	provisions	are	calculated	on	a	gross	premiums	basis,	by	subtracting	
the	present	value	of	future	premiums	from	the	present	value	of	future	benefits	payable	under	the	policy,	until	it	ceases	at	maturity,	or	lapse	or	death	if	earlier.	
The	gross	premiums	method	makes	explicit	allowance	for	future	policy	maintenance	costs.	If	the	net	present	value	of	future	discounted	cash	flows	is	positive	no	
asset	is	recognised.

138

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
  
 
  
  
  
   
  
  
  
  
  
 
 
  
 
  
  
  
  
  
  
  
  
 
  
  
  
  
  
For	all	other	classes	of	non-linked	business	the	technical	provision	is	calculated	on	a	net	premium	basis,	being	the	level	of	premium	consistent	with	a	premium	
stream,	the	discounted	value	of	which,	at	the	outset	of	the	policy,	would	be	sufficient	to	cover	exactly	the	discounted	value	of	the	original	guaranteed	benefits	
at	maturity,	or	at	death	if	earlier,	on	the	valuation	basis.	The	provision	is	then	calculated	by	subtracting	the	present	value	of	future	net	premiums	from	the	
present	value	of	the	benefits	guaranteed	at	maturity,	or	death	if	earlier,	as	a	result	of	events	up	to	the	balance	sheet	date.	Negative	provisions	do	not	arise	
under	the	net	premium	method,	which	makes	no	allowances	for	voluntary	discontinuances	by	policyholders,	and	which	only	implicitly	allows	for	future	policy	
maintenance	costs.

(ii) Principal assumptions

Mortality
A	base	mortality	table	is	selected	which	is	most	appropriate	for	each	type	of	contract	taking	into	account	rates	charged	by	reinsurers.	The	mortality	rates	reflected	in	
these	tables	are	periodically	adjusted,	allowing	for	emerging	experience	and	changes	in	reinsurer	rates.

Morbidity
Morbidity	tables	are	derived	based	on	reinsurer	tables.	These	are	periodically	adjusted	to	take	into	account	emerging	experience	where	appropriate.

Persistency
In	general,	no	allowance	is	made	for	lapses	or	surrenders	within	the	valuation	of	insurance	contract	liabilities,	which	is	a	prudent	assumption.

For	S&P	unit-linked	business,	when	assessing	additional	reserves	for	expenses	and	mortality	risk,	allowance	has	been	made	for	lapses	at	a	prudent	level	of	75%	
of	the	expected	level	as	indicated	by	recent	experience,	the	rates	used	being:

Rate of lapse 31 December

Assurances:

Regular premium plans 
Single premium contracts 

Linked TIC* 

	*Trustee	Investment	Contract,	a	unit-linked	contract	(‘TIC’).

2016 

2015

SPI  

SPP  

SPI  

SPP

2.625%  
3.000%  

2.625%  
3.375%  

3.375%  
3.375%  

2.625%
3.375%

–  

4.000%  

–  

4.000%

Discount rates
CA	uses	appropriate	rates	of	interest,	for	different	product	types,	in	discounting	projected	liabilities.	As	at	31	December	2016	for	the	material	product	types,	
these	lay	between	0.40%	and	1.70%	(31	December	2015:	between	0.90%	and	2.55%).

The	rates	of	interest	shown	above	have	been	set	after	consideration	of	the	risk	of	default	on	non-government	bonds	by	applying	the	following	adjustments	to	
the	earned	yield:

(i)	 Risk	reduction	of	0.1%	for	supranational	issuers	such	as	the	European	Investment	Bank;

(ii)	 For	other	issuers,	a	portion	of	the	excess	yield	above	that	available	on	government	backed	bonds,	where	the	portion	varies	by	credit	rating;	and

(iii)	 An	overall	maximum	margin	over	the	equivalent	term	government	fixed	interest	security	of	1.5%.

Credit rating 

Reduction 

Aaa  

25%  

Aa  

40%  

A  

45%  

Baa  

50%  

Ba  

65%  

B  

75%  

Caa+

80%

For	many	of	the	life	insurance	products	the	interest	rate	risk	is	managed	through	asset/liability	management	strategies	that	seek	to	match	the	interest	rate	
sensitivity	of	the	assets	to	that	of	the	underlying	liabilities.	The	overall	objective	of	these	strategies	is	to	limit	the	net	change	in	value	of	assets	and	liabilities	
arising	from	interest	rate	movements.

Technical	provisions	for	with-profits	contracts	are	particularly	sensitive	to	the	interest	rate	used	when	discounting	due	to	the	existence	of	investment	guarantees.

Renewal expenses and inflation
The	renewal	expenses	assumed	are	based	on	the	charges	made	to	CA	by	its	two	third	party	insurance	administration	services	providers,	with	appropriate	margins.	
These	are	assumed	to	inflate	at	a	mix	of	current	inflation	rates	in	the	UK,	being	the	Retail	Price	Index	and	the	National	Average	Earnings	Index.	Explicit	allowance	
is	also	made	for	those	governance	expenses	which	are	charged	to	CA	funds.

Taxation
It	has	been	assumed	that	current	tax	legislation	and	tax	rates	will	not	change.

The	sensitivities	of	technical	provisions	to	changes	in	assumptions	are	set	out	below.

139

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  28 Insurance contract provisions (continued)
  (c) Basis and assumptions for calculating insurance contract provisions (continued)

UK (continued)
(iii) Valuation of options and guarantees
Contracts with discretionary participation features
The	principal	financial	options	and	guarantees	in	S&P	are	(i)	minimum	benefits	payable	on	maturity	or	retirement	for	participating	business;	(ii)	the	option	to	extend	
the	term	under	the	Personal	Retirement	Account	contract	on	terms	potentially	beneficial	to	the	policyholder;	(iii)	the	option	to	increase	premiums	under	the	
Personal	Retirement	Account	contract	on	terms	potentially	beneficial	to	the	policyholder;	and	(iv)	certain	insurability	options	offered.	

Provisions	for	S&P	contracts	with	discretionary	participation	features	(‘DPF’)	provide	for	the	present	value	of	projected	payments	to	policyholders	based	on	
guaranteed	minimum	investment	returns,	mainly	at	5%	per	annum.	When	the	insurance	contract	provisions	established	on	this	basis	are	greater	than	the	associated	
policyholder	asset	shares,	a	shareholder	charge	for	the	cost	of	guarantees	arises.	The	actual	cost	to	shareholders	depends	principally	on	the	future	investment	
performance	of	the	associated	policyholders’	assets	and	on	the	rate	of	discontinuance	of	policies	prior	to	maturity.	

The	cost	of	guaranteeing	a	minimum	investment	return	on	participating	contracts	has	been	assessed	on	a	market	consistent	basis.	This	has	involved	the	use	of	
a	stochastic	asset	model,	which	is	designed	to	establish	a	cost	of	guarantees	which	is	consistent	with	prices	in	the	market	at	the	valuation	date,	for	example	
the	prices	of	derivative	instruments.	For	the	remaining	options	and	guarantees	the	cost	has	been	assessed	on	an	approximate	basis,	appropriate	to	the	level	of	
materiality	of	the	results.

The	following	sets	out	the	cumulative	charge	to	shareholders	for	the	cost	of	guarantees	on	these	bases:

Year ended 31 December 

At beginning of the year 
(Credit)/charge to income 

At the end of year 

2016  
£000  

37,156  
(1,410 ) 

2015
£000

34,593
2,563

35,746  

37,156

Timed Investment Funds
Certain	investment	funds,	the	‘Timed	Investment	Funds’,	carry	a	guarantee	that	the	price	at	maturity	date	or	death	will	not	be	less	than	the	highest	price	attained	
between	commencement	and	contract	cessation.	The	cost	of	the	guarantee	can	be	managed	by	changing	the	investment	policy	adopted	by	each	fund.

In	respect	of	this	guarantee:

(i)	 a	monthly	charge	of	1⁄48%	of	the	fund	value	is	made;	and

(ii)	 investment	conditions	were	such	as	to	require	the	establishment	of	a	reserve	of	£644,000	as	at	31	December	2016	(31	December	2015:	£486,000).

The	reserve	for	a	given	fund	is	derived	as	the	discounted	exposure	at	fund	maturity	date,	the	exposure	being	the	difference	between	the	guaranteed	Timed	
Investment	Fund	value	and	the	projected	fund	maturity	value,	with	the	latter	projected	value	being	derived	assuming	an	immediate	fall	in	value	of	equities	within	
the	fund	of	25%	and	allowing	for	future	investment	returns,	including	presumed	future	equity	investment	return	of	3.7%	per	annum.

Guaranteed Growth Fund
The	Guaranteed	Growth	Fund	(GGF)	is	a	deposit-based	contract	which	provides	a	return	to	policyholders	that	is	linked	to	the	average	residential	mortgage	rate.	
However,	the	assets	backing	the	contract	are	largely	held	as	cash	on	deposit.	There	is,	therefore,	likely	to	be	a	shortfall	between	the	return	given	to	policyholders	
and	the	return	earned	on	assets,	and	the	value	of	this	shortfall	is	reserved	for.

Reserves	for	this	product	comprise	a	‘unit’	reserve	of	the	current	value	of	the	benefits	held	and	a	non-unit	reserve	for	expenses.

The	underlying	fund	at	31	December	2016	was	£4.5m	(31	December	2015:	£4.8m).	498	policies	invested	in	the	fund	(31	December	2015:	526),	of	which	37		
(31	December	2015:	40)	were	paying	premiums	(for	a	total	of	approximately	£10,000	per	annum	(31	December	2015:	£11,000)).

For	the	valuation	of	contract	liabilities	the	following	are	projected	for	each	future	year:	–	the	benefit	outgo	from	the	fund;

	 –	the	investment	return	from	the	assets	backing	the	fund;	and

	 –	the	difference	between	these	items.

These	differences	are	then	discounted	and	summed	to	establish	the	GGF	loss	reserve.	

The	following	assumptions	are	used	for	calculating	the	loss	reserve:

Rate	of	growth	of	liability:	

Rate	of	return	on	cash:	

Discount	rate:	

Retirement	age:	

2.77%	pa

0.22%	pa

0.20%	pa

90%	of	business	with	policyholders	retiring	at	age	65
10%	of	business	with	policyholders	retiring	at	age	70

Terminations	before	retirement:	

3%	pa

The	reserve	for	the	guarantee	as	at	31	December	2016	was	£0.3m	(31	December	2015:	£0.4m).

140

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
	
	
Deferral of retirement ages
Policyholders	with	a	Personal	Retirement	Account	and	Guaranteed	Plus	Retirement	Plan	may	defer	their	retirement	age	on	terms	that	may	be	beneficial	to	the	
policyholder.	The	cost	of	policyholders	exercising	this	benefit	is	assessed	using	a	prudent	assumption	as	to	the	level	of	take-up	of	the	option	and	deferral	to	age	
75.	The	reserve	for	this	option	as	at	31	December	2016	was	£9.1m	(31	December	2015:	£10.4m).

Increase of premiums on Personal Retirement Account
Policyholders	with	a	Personal	Retirement	Account	may	increase	their	regular	premium	contribution	on	terms	that	can	be	beneficial	to	the	policyholder.	The		
cost	of	policyholders	exercising	this	benefit	is	assessed	using	a	prudent	assumption	as	to	the	level	of	take-up	of	the	option.	The	reserve	for	this	option	as	at		
31	December	2016	was	£0.1m	(31	December	2015:	£0.2m).

Insurability options
Policyholders	with	certain	contracts	have	the	right	to	increase	their	sum	assured	without	underwriting,	in	certain	circumstances.	The	reserve	for	this	option	as	at	
31	December	2016	was	£0.3m	(31	December	2015:	£0.3m).

Guaranteed annuity options
A	limited	number	of	pension	plans	offer	guaranteed	annuity	options	at	retirement.	The	cost	of	this	option	is	assessed	assuming	a	prudent	assessment	of	the	
take-up	of	the	option	and	of	the	cost.	The	reserve	for	this	option	as	at	31	December	2016	is	£0.15m	(31	December	2015:	£0.26m).

Sweden
(i) Basis:
Group	contracts	are	sold	on	an	annual	basis	and	the	individual	contracts	include	an	option	for	Movestic	to	increase	the	premium	on	an	ongoing	basis.	Therefore,	for	
both	group	and	individual	contracts,	Movestic	adopts	a	reserving	approach	that	is	similar	to	that	of	a	non-life	insurance	business,	with	claim	reserves	projected	using	
an	estimated	loss	ratio	with	reference	to	previous	loss	development	for	earlier	years.

The	insurance	contract	provisions	comprise	unearned	premium	provisions,	outstanding	claims	and	associated	reinsurance	recoveries.	Except	for	the	income	
protection	and	the	waiver	of	premium	benefits	within	the	Individual	contracts,	provisions	for	the	insurance	contracts	are	not	discounted	because	of	the	short-term	
nature	of	the	liabilities,	which	are	generally	paid	by	the	fourth	year	of	development	for	a	single	accident	year.	Income	protection	and	waiver	of	premium	contracts	
are	discounted	following	Finansinspektionen	guidelines.	

Unearned premiums
Unearned	premiums	represent	a	proportion	of	the	premium	relating	to	policies	that	expire	after	the	balance	sheet	date.	Unearned	premiums	are	calculated	
automatically	by	the	underwriting	system	and	are	released	to	income	on	a	straight-line	basis	over	the	period	of	the	policy.

Outstanding claims
Outstanding	claims	include	notified	claims,	claims	incurred	as	at	the	balance	sheet	date	but	not	reported	and	an	estimate	of	the	cost	of	handling	the	claims.

The	key	risk	in	respect	of	notified	claims	is	that	they	are	paid	or	handled	inappropriately	(for	example	invalid	or	fraudulent	claims	are	paid).	Management	information	
is	reviewed	on	a	regular	basis	to	identify	unusual	trends	in	the	payment	of	claims.

The	estimation	of	claims	incurred	but	not	reported	(‘IBNR’)	is	generally	subject	to	a	greater	degree	of	uncertainty	than	the	estimation	of	costs	of	settling	claims	
already	notified	to	Movestic,	where	more	information	about	the	claim	event	is	generally	available.	In	calculating	the	estimated	cost	of	claims	which	have	not	been	
notified,	Movestic	uses	a	variety	of	estimation	techniques,	generally	based	upon	statistical	analyses	of	historical	experience,	which	assumes	that	the	development	
pattern	of	the	current	claims	will	be	consistent	with	past	experience.

The	most	common	methods	that	are	used	are	the	chain	ladder	method	and	the	Bornhuetter-Ferguson	method.	Chain	ladder	methods	involve	the	analysis	of	
historical	claims	development	factors	and	the	selection	of	estimated	development	factors	based	on	this	historical	pattern.	The	selected	factors	are	applied	to	
cumulative	claims	data	for	each	accident	year	that	is	not	fully	developed	to	provide	an	estimated	ultimate	claims	cost.	The	Bornhuetter-Ferguson	method	uses	a	
combination	of	an	initial	estimate	of	the	expected	loss	ratio	and	an	estimate	based	on	observed	claims	experience.	The	two	estimates	are	combined	using	a	
formula	that	gives	more	weight	to	the	experience-based	estimate	as	time	passes.

The	use	of	different	approaches	assists	in	giving	greater	understanding	of	the	trends	inherent	in	the	data	being	projected	and	also	assists	in	setting	the	range	of	
possible	outcomes.	The	most	appropriate	estimation	technique	is	selected	taking	into	account	the	characteristics	of	the	policies	sold.	Where	deemed	appropriate,	
an	allowance	is	made	for	changes	or	uncertainties	which	may	create	distortions	in	the	underlying	statistics	or	which	might	cause	the	cost	of	unsettled	claims	to	
increase	or	reduce	when	compared	with	the	cost	of	previously	settled	claims.	Although	claims	reserves	are	considered	reasonable,	on	the	basis	of	information	
available	to	Movestic,	the	ultimate	liabilities	will	vary	as	a	result	of	subsequent	information	and	events.

141

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  28 Insurance contract provisions (continued)

(ii) Principal assumptions:
Income protection and waiver of premium benefits within Individual contracts

For	reported	claims,	the	liabilities	are	reviewed	on	a	case	by	case	basis.	A	discounted	cash	flow	model	is	used	to	determine	the	liabilities	and	the	key	factors	
used	are:

	 –	the	probability	of	`recovery’	(i.e.	return	to	work).	The	recovery	rates	depend	on	age,	sex	and	length	of	time	the	claimant	has	been	claiming	the	benefits;	

	 –	the	mortality	rate;	and

	 –	the	discount	rate.

For	unreported	claims,	the	claims	development	table	is	used.	The	development	of	insurance	liabilities	provides	a	measure	of	Movestic’s	ability	to	estimate	the	
ultimate	value	of	claims.	The	top	half	of	the	table	below	illustrates	how	Movestic’s	estimate	of	total	claims	outstanding	for	each	accident	year	has	changed	at	
successive	year-ends.	The	bottom	half	of	the	table	reconciles	the	cumulative	claims	to	the	amount	appearing	in	the	balance	sheet.	An	accident-year	basis	is	
considered	to	be	the	most	appropriate	for	the	business	written	by	Movestic.	The	information	is	presented	on	both	a	gross	and	net	of	reinsurance	basis.

(iii) Analysis of claims development – gross

Estimate of ultimates

End of accident year 
One year later 
Two years later 
Three years later 
Four years later 
Five years later 

2011  
£000  

2012  
£000  

2013  
£000  

2014  
£000  

2015  
£000  

26,799  
17,336  
15,785  
15,001  
13,881  
13,374  

27,725  
18,600  
17,757  
16,898  
15,279  

29,069  
23,356  
20,654  
18,825  

28,630  
21,842  
18,561  

28,757  
21,918  

2016
£000

34,509

Current estimate of ultimate claims 
Cumulative payments 

13,374  
(10,709 ) 

15,279  
(11,663 ) 

18,825  
(12,598 ) 

18,561  
(8,175 ) 

21,918  
(7,832 ) 

34,509
(8,310 )

2,665  

3,616  

6,227  

10,386  

14,086  

26,199

18,408
81,587

2016
£000

11,062

2012  
£000  

10,306  
5,357  
4,832  
4,890  
2,797  

2013  
£000  

11,576  
7,641  
6,833  
4,042  

2014  
£000  

13,814  
7,376  
4,694  

2015  
£000  

11,013  
5,958 

2,797  
(1,846 ) 

4,042  
(2,145 ) 

4,694  
(1,419 ) 

5,958  
(1,591 ) 

11,062
(1,660 )

2011  
£000  

11,246  
5,762  
4,340  
3,974  
4,174  
2,529  

2,529  
(1,735 ) 

794  

951  

1,897  

3,275  

4,367  

9,402

7,786
28,473

In balance sheet 

Provision for prior years 
Liability in balance sheet 

Analysis of claims development – net

Estimate of ultimates

End of accident year 
One year later 
Two years later 
Three years later 
Four years later 
Five years later 

Current estimate of ultimate claims 
Cumulative payments 

In balance sheet 

Provision for prior years 
Liability in balance sheet 

142

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
 
  
  
  
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
 
  
  
  
  
  
 
  
  
  
 
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Netherlands 
(i) Basis:
For	protection	policies	insurance	contract	provisions	comprise	a	technical	reserve	for	future	claims	and	a	claim	reserve	for	those	not	settled	to	completion	at	
the	reporting	date.	

For	general	insurance	contracts	an	unearned	premium	reserve	reflecting	the	non-expired	term	of	contract	is	held	plus	an	claims	provision.

For	insurance	contracts	where	the	policy	value	reflects	the	value	of	supporting	assets	(unit-linked	contracts)	the	Insurance	Contract	Provision	equals	the	value	of	
assets	held.

(ii) Principal assumptions
The	technical	reserve	uses	assumptions	for	mortality,	expenses	and	discounting	that	were	used	in	the	contract	pricing,	reflecting	a	book	reserve	approach.		
The	continued	appropriateness	of	these	assumptions	are	assessed	by	undertaking	a	liability	adequacy	test.

Claims	reserves	for	general	insurance	business	in	Waard	Schade	contain	assessment	of	those	Incurred	But	Not	Reported	(IBNR)	which	are	regularly	updated	
reflecting	analysis	of	recent	reporting	patterns.

  (d) Sensitivity to changes in assumptions

Impact on reported net of tax profits and equity to changes in key variables: 

CA 
Change in net of tax 
profits and equity 
2016  
£m  

2015  
£m  

S&P 
Change in net of tax 
profits and equity 
2016  
£m  

2015  
£m  

Movestic

Change in 
pre-tax profit 

2016  
£m  

2015  
£m  

Change in
shareholders’ equity
2015
2016  
£m
£m  

Change in variable
100 basis point increase in  
Investment return 
100 basis point decrease in  
Investment return 
10% increase in mortality/morbidity 
10% increase in mortality alone 
10% increase in morbidity alone 
10% increase in policy  
maintenance expenses 

5% increase in loss ratio

Gross before reinsurance 
Net after reinsurance 
5% decrease in loss ratio

Gross before reinsurance 
Net after reinsurance 
1% increase in discount rate
Gross before reinsurance 
Net after reinsurance 

1% decrease in discount rate
Gross before reinsurance 
Net after reinsurance 

(2.1 ) 

0.9  
1.0  
1.7  
(0.7 ) 

(2.8 ) 

n/a  
n/a  

n/a  
n/a  

n/a  
n/a  

n/a  
n/a  

(2.4 ) 

(0.1 ) 
0.5  
0.9  
(0.4 ) 

(1.5 ) 

n/a  
n/a  

n/a  
n/a  

n/a  
n/a  

n/a  
n/a  

0.1  

(1.4 ) 
n/a  
(0.1 ) 
n/a  

(1.9 ) 

n/a  
n/a  

n/a  
n/a  

n/a  
n/a  

n/a  
n/a  

5.3  

(7.6 ) 
n/a  
0.3  
n/a  

(2.1 ) 

n/a  
n/a  

n/a  
n/a  

n/a  
n/a  

n/a  
n/a  

n/a  

n/a  
n/a  
n/a  
n/a  

n/a  

(3.9 ) 
(1.4 ) 

3.9  
1.4  

–  
–  

–  
–  

n/a  

n/a  
n/a  
n/a  
n/a  

n/a  

(3.2 ) 
(1.1 ) 

3.2  
1.1  

0.6  
0.4  

(0.3 ) 
(0.2 ) 

n/a  

n/a  
n/a  
n/a  
n/a  

n/a  

(3.2 ) 
(1.1 ) 

3.2  
1.1  

–  
–  

–  
–  

n/a

n/a
n/a
n/a
n/a

n/a

(2.6 )
(0.9 )

2.6
0.9

0.5
0.3

(0.2 )
(0.1 )

UK businesses (CA and S&P)
Assumptions	are	adjusted	for	changes	in	mortality,	investment	return,	policy	maintenance	expenses	and	expense	inflation	to	reflect	anticipated	changes	in	market	
conditions	and	market	experience	and	price	inflation.

CA	and	S&P	re-run	their	valuation	models	on	various	bases.	An	analysis	of	sensitivity	around	various	scenarios	provides	an	indication	of	the	sensitivity	of	the	
estimates	to	changes	in	assumptions	in	respect	of	its	life	assurance	contracts.	The	table	presented	above	demonstrates	the	sensitivity	of	assets	and	insured	
liability	estimates	to	particular	movements	in	assumptions	used	in	the	estimation	process.	Certain	variables	can	be	expected	to	impact	on	life	assurance	liabilities	
more	than	others,	and	consequently	a	greater	degree	of	sensitivity	to	these	variables	may	be	expected.

The	above	sensitivities	are	calculated	as	an	expected	impact	on	IFRS-based	profits,	net	of	reinsurance	and	tax	and	the	analysis	has	been	prepared	for	a	change	
in	the	stated	variable,	with	all	other	assumptions	remaining	constant.

The	sensitivities	to	the	changes	in	investment	returns	are	calculated	taking	into	account	the	consequential	changes	to	valuation	assumptions.

The	sensitivities	to	mortality	and	morbidity	(critical	illness)	rates	shown	above	are	calculated	on	the	assumption	that	there	would	be	no	consequential	change	in	
rates	to	policyholders.	In	practice,	group	policy	is	to	pass	costs	on	to	policyholders	where	it	is	contractually	permitted	and	where	it	considers	that	the	impact	of	
the	change	is	significant	and	subject	to	treating	customers	fairly.

The	main	expense	risk	is	that	of	unforeseen	changes	to	third	party	administration	expenses:	the	impact	shown	above	quantifies	a	10%	increase	in	those	expenses.

143

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  28 Insurance contract provisions (continued)

Swedish business (Movestic)
The	key	sensitivities	in	the	measurement	of	the	group	and	individual	contracts	insurance	claim	reserves	within	Movestic	are	a	movement	in	the	loss	ratio	applied	
to	earned	premium	and	the	foreign	exchange	risk	arising	on	business	written	in	Norway.	In	addition,	for	the	income	protection	and	the	waiver	of	premium	benefits	
within	the	individual	contracts,	the	claims	reserves	are	impacted	by	the	discount	rate	used.	The	impact	of	these	sensitivities	is	shown	above.

Dutch business (Waard Group)
The	key	material	sensitivities	within	Waard	Group	that	impact	the	group	are	mortality	and	expenses.	The	impact	of	+10%	change	in	mortality	is	estimated	to	
result	in	a	change	in	net	of	tax	profits	and	equity	of	negative	£2.9m	(2015:	negative	£2.4m).	The	impact	of	+10%	change	in	expenses	is	estimated	to	result	in		
a	change	in	net	of	tax	profits	and	equity	of	negative	£0.6m	(2015:	negative	£0.4m).

  29  Investment contracts at fair value through income and amounts deposited with reinsurer

Analysis by operating segment

31 December

CA 
S&P 
Movestic 

Total 

Current 
Non-current 

Total 

Investment  
contract  
liability  
£000  

2016  
Amount  
deposited  
with  
reinsurer  
£000  

Investment  
contract  
liability  
£000  

Net  
£000  

2015
Amount
deposited
with
reinsurer  
£000  

Net
£000

725,685  
32,874  
2,269,710  

37,437  
–  
–  

688,248  
32,874  
2,269,710  

667,375  
33,555  
1,756,591  

33,941  
–  
–  

633,434
33,555
1,756,591

3,028,269  

37,437  

2,990,832  

2,457,521  

33,941  

2,423,580

108,795  
2,919,474  

372  
37,065  

108,423  
2,882,409  

86,110  
2,371,411  

451  
33,490  

85,659
2,337,921

3,028,269  

37,437  

2,990,832  

2,457,521  

33,941  

2,423,580

The	fair	values	of	the	groups’	investment	contract	liabilities	are	have	been	disclosed	according	to	a	three-level	valuation	hierarchy	in	note	22.

  30  Liabilities relating to policyholders’ funds held by the group

Unit-linked
31 December

Balance at I January 
Deposits received 
Fees deducted from account balances 
Investment yield 
Foreign exchange translation difference 
Other movements 

Balance at 31 December 

Current 
Non-current 

Total 

2016  
£000  

189,919  
44,276  
(1,669 ) 
13,544  
23,621  
(40,294 ) 

2015
£000

164,858
46,448
(1,417 )
6,398
(4,680 )
(21,688 )

229,397  

189,919

13,993  
215,404  

11,585
178,334

229,397  

189,919

The	fair	values	of	the	‘Liabilities	relating	to	Policyholders’	funds	held	by	the	group’	are	determined	according	to	a	three-level	valuation	hierarchy,	which	is	explained		
in	note	22.

The	fair	value	of	these	liabilities	is	based	on	the	aggregation	of	prices	quoted	in	active	markets	of	their	associated	assets	(Level	1),	as	disclosed	in	note	22.

144

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
 
  
  
  
  
 
  
  
 
  
  
 
  
 
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  31 Borrowings

Group
31 December

Bank loan 
Amount due in relation to financial reinsurance 

Total 

Current  
Non-current 

Total 

Company
31 December

Bank loan 

Current  
Non-current 

Total 

2016  
£000  

52,697  
34,146  

2015
£000

52,522
26,503

86,843  

79,025

61,471  
25,372  

18,448
60,577

86,843  

79,025

2016  
£000  

2015
£000

52,697  

52,522

52,697  
–  

11,966
40,556

52,697  

52,522

The	bank	loan	subsisting	at	31	December	2016,	comprises	the	following:

	 –	on	7	October	2013	tranche	one	of	a	loan	facility	was	drawn	down,	amounting	to	£30.0m.	This	facility	is	unsecured	and	is	repayable	in	five	increasing	annual	
instalments	on	the	anniversary	of	the	draw	down	date.	The	outstanding	principal	on	the	loan	bears	interest	at	a	rate	of	2.25	percentage	points	above	the	London	
Inter-Bank	Offer	Rate	and	is	repayable	over	a	period	which	varies	between	one	and	six	months	at	the	option	of	the	borrower.	During	the	year,	£6.05m	was	
repayable,	but	the	amount	was	deferred	due	pending	arrangement	of	the	new	loan	facility	to	part	fund	the	LGN	acquisitions.

	 –	on	27	November	2013	tranche	two	of	the	loan	facility	was	drawn	down,	amounting	to	£31.0m.	As	with	tranche	one,	this	facility	is	unsecured	and	is	repayable	
in	five	increasing	annual	instalments	on	the	anniversary	of	the	draw	down	date.	The	outstanding	principal	on	the	loan	bears	interest	at	a	rate	of	2.25	percentage	
points	above	the	London	Inter-Bank	Offer	Rate	and	is	repayable	over	a	period	which	varies	between	one	and	six	months	at	the	option	of	the	borrower.	During	
the	year,	£6.05m	was	repayable,	but	the	amount	was	deferred	due	pending	arrangement	of	the	new	loan	facility	to	part	fund	the	LGN	acquisitions.

	 –	on	27	November	2013	a	short-term	loan	of	£12.8m	was	drawn	down.	This	was	originally	repayable	in	full	on	27	May	2015.	During	2014,	the	repayment	date	of	
this	loan	has	been	extended	to	December	2018.	The	outstanding	principal	on	the	loan	bears	interest	at	a	rate	of	2.75	percentage	points	above	the	London	
Inter-Bank	Offer	Rate.

The	fair	value	of	the	bank	loan	at	31	December	2016	was	£52,800,000	(31	December	2015:	£52,800,000).

Bank	loans	are	presented	net	of	unamortised	arrangement	fees.	Arrangement	fees	are	recognised	in	profit	or	loss	using	the	effective	interest	rate	method.

The	fair	value	of	amounts	due	in	relation	to	financial	reinsurance	was	£34,396,000	(31	December	2015:	£26,879,000).	The	fair	value	of	other	borrowings	is	not	
materially	different	from	their	carrying	value.

The	bank	loan	has	been	classified	as	current	as	at	the	balance	sheet	date	due	to	the	timing	of	the	LGN	acquisition,	which	is	anticipated	to	complete	in	the	first	
half	of	2017.	At	this	point	in	time,	the	existing	facility	will	be	re-paid	in	full	and	replaced	with	a	new	facility.

145

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  32  Deferred tax assets and liabilities
Deferred tax liabilities comprise:

31 December

Net deferred tax liabilities:

CA, S&P and other group activities 
Movestic 
Waard Group 

Total 

Current 
Non-current 

Total 

CA, S&P and other group activities

  (a) Recognised deferred tax assets and liabilities

31 December

Profit arising on transition to new tax regime 
Deferred acquisition costs 
Deferred income 
Acquired value in force 
Unrealised and deferred investment gains 
Excess expenses of management 
Share-based payments 

Total 

Comprising:-
Net deferred tax liabilities 

Total 

31 December

Profit arising on transition to new tax regime 
Deferred acquisition costs 
Deferred income 
Acquired value in force 
Unrealised and deferred investment gains 
Excess expenses of management 
Share-based payments 
Other 

Total 

Comprising:- 
Net deferred tax liabilities 

Total 

146

2016  
£000  

(4,476 ) 
(387 ) 
(557 ) 

2015
£000

(6,121 )
(385 )
(1,400 )

(5,420 ) 

(7,906 )

(916 ) 
(4,504 ) 

(1,517 )
(6,389 )

(5,420 ) 

(7,906 )

(Charge )/  2016 Assets /
(liabilities )

   2015 Assets / 
(liabilities ) 

£000  

(1,507 ) 
(572 ) 
1,052  
(5,167 ) 
(14,859 ) 
14,859  
73  

credit  
in year
£000  

270  
103  
(175 ) 
1,318  
(8,183 ) 
8,183  
129  

(6,121 ) 

1,645  

(4,476 )

(6,121 ) 

1,645  

(4,476 )

(6,121 ) 

1,645  

(4,476 )

(Charge )/  2015 Assets /
(liabilities )

   2014 Assets / 
(liabilities ) 

£000  

(1,833 ) 
(703 ) 
1,285  
(6,717 ) 
(19,882 ) 
19,882  
30  
39  

credit  
in year
£000  

326  
131  
(233 ) 
1,550  
5,023  
(5,023 ) 
43  
(39 ) 

(7,899 ) 

1,778  

(6,121 )

(7,899 ) 

1,778  

(6,121 )

(7,899 ) 

1,778  

(6,121 )

£000

(1,237 )
(469 )
877
(3,849 )
(23,042 )
23,042
202

£000

(1,507 )
(572 )
1,052
(5,167 )
(14,859 )
14,859
73
–

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
 
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
 
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Note	(i)	The	deferred	tax	(charge)/credit	to	the	Consolidated	Statement	of	Comprehensive	Income	for	the	year	is	classified	as	follows:

Year ended 31 December

Income tax credit 

  (b) Items for which no deferred tax asset is recognised

31 December

BLAGAB transitional amounts 
Unrelieved expenses 

Total 

2016  
£000  

2015
£000

1,645  

1,778

2016  
£000  

2,858  
117,517  

2015
£000

3,334
198,413

120,375  

201,747

A	deferred	tax	asset	has	not	been	recognised	in	respect	of	unrelieved	expenses,	because	it	is	not	probable	that	there	will	be	a	sufficient	level	of	taxable	income	
arising	from	income	and	gains	on	financial	assets,	so	that	the	group	can	utilise	the	benefits	therefrom.	The	movement	in	this	balance	reflects	an	increase	in	
deferred	deemed	gains	on	Collective	Investment	Schemes	in	the	period,	which	has	decreased	the	unrelieved	expenses	at	the	balance	sheet	date.	

Movestic

  (a) Recognised deferred tax assets and liabilities

As	at	the	balance	sheet	date,	Movestic	had	a	recognised	deferred	tax	liability	of	£387k	(31	December	2015:	£385k),	in	respect	of	fair	value	adjustments	arising 	
upon	acquisition.	Unrecognised	deferred	tax	assets	of	£132k	existed	at	the	balance	sheet	date	in	respect	of	corporation	tax	recoverable	(31	December	2015:	£693k).

Waard Group

  (a) Recognised deferred tax assets and liabilities

31 December 

Intangible assets

Fair value adjustment on acquisition  

Valuation differences 

Total 

Comprising:
Net deferred tax liabilities 

Total 

2015  
Assets / 
(liabilities ) 

(Charge )/ 
credit  
in year  

£000  

£000  

Foreign  
exchange  
translations  
difference 
£000  

(1,319 ) 
(81 ) 

154  
872  

(213 ) 
30  

2016
Assets /
(liabilities )

£000

(1,378 )
821

(1,400 ) 

1,026  

(183 ) 

(557 )

(1,400 ) 

1,026  

(1,400 ) 

1,026  

(183 ) 

(183 ) 

(557 )

(557 )

147

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  33  Reinsurance payables

Payable to reinsurers 
31 December

Payables in respect of insurance contracts 
Payables in respect of investment contracts 
Reinsurers’ share of deferred acquisition costs and claims deposits 

Total 

Current  
Non-current 

Total 

The	carrying	value	of	payables	to	reinsurers	is	a	reasonable	approximation	of	fair	value.

  34  Payables related to direct insurance and investment contracts

2016  
£000  

6,264  
15  
620  

2015
£000

9,067
17
576

6,899  

9,660

6,179  
720  

8,505
1,155

6,899  

9,660

31 December

Accrued claims 
Intermediaries’ liabilities 
Policyholder premium liabilities 
Other 

Total 

Current 
Non-current 

Total 

2016 
Gross   Reinsurance  
£000  

£000  

57,781  
635  
418  
2,582  

19,307  
–  
–  
–  

Net  
£000  

38,474  
635  
418  
2,582  

2015
Gross   Reinsurance  
£000  

£000  

52,275  
1,702  
1,620  
6,687  

19,042  
–  
–  
–  

Net
£000

33,233
1,702
1,620
6,687

61,416  

19,307  

42,109  

62,284  

19,042  

43,242

61,416  
–  

19,307  
–  

42,109  
–  

61,331  
953  

18,420  
622  

42,911
331

61,416  

19,307  

42,109  

62,284  

19,042  

43,242

The	carrying	value	of	payables	related	to	the	direct	insurance	and	investment	contracts	is	a	reasonable	approximation	of	fair	value.

  35  Deferred income

31 December

Balance at 1 January  
Release to income 

Balance at 31 December 

Current 
Non-current 

Total 

The	release	to	income	is	included	in	fees	and	commission	income	(see	note	8).

148

2016  
£000  

6,212  
(774 ) 

2015
£000

6,974
(762 )

5,438  

6,212

694  
4,744  

760
5,452

5,438  

6,212

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
  
 
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  36  Other payables

Group
31 December

Accrued expenses 
VAT 
Employee tax 
Other 

Total 

Current 
Non-current 

Total 

Company
31 December

Accrued expenses 
Other 

Total 

Current 
Non-current 

Total 

2016  
£000  

11,931  
103  
824  
10,799  

2015
£000

7,816
109
614
9,862

23,657  

18,401

23,657  
–  

18,178
223

23,657  

18,401

2016  
£000  

3,275  
1,510  

2015
£000

1,194
372

4,785  

1,566

4,785  
–  

1,566
–

4,785  

1,566

The	carrying	value	of	other	payables	is	a	reasonable	approximation	of	fair	value.

  37  Share capital and share premium

Group 
31 December 

Share capital 

2016 

2015

Number  
of shares  
issued  

Share  
capital  
£000  

Number  
of shares  
issued  

Share
capital
£000

149,885,761  

43,766  

126,552,427  

42,600

Share  
premium  
£000  

142,058  

Share
premium
£000

76,516

The	number	of	shares	in	issue	at	the	balance	sheet	date	included	147,535	shares	held	in	treasury	(31	December	2015:	147,535).

149

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  37  Share capital and share premium (continued)

Share	capital	for	the	group	includes	the	impact	of	‘reverse	acquisition	accounting’	associated	with	Chesnara	plc’s	acquisition	of	Countrywide	Assured	Life	
Holdings	Ltd	(CALH)	from	Countrywide	plc	(Countrywide)	on	24	May	2004.	As	a	result	of	this,	included	within	share	capital	of	the	group	is	£41,501,000,	which	
represents	the	amount	of	issued	share	capital	of	Countrywide	Assured	Life	Holding	(the	legal	subsidiary)	immediately	before	the	acquisition.	As	a	result	of	this	
accounting	treatment	the	group	share	capital	differs	from	the	Chesnara	plc	company	position,	which	is	set	out	below.

On	15	December	2016,	23,333,334	new	shares	were	issued	to	new	and	existing	shareholders,	as	part	of	a	fund	raising	exercise	in	respect	of	the	proposed	
acquisition	of	LGN.	The	gross	amount	of	new	equity	raised	was	£70.0m.	Transaction	costs	of	£3.1m	were	incurred	in	respect	of	the	fund	raising	and	have	been	
deduced	from	equity.

Company 
31 December 

Authorised:
Ordinary shares of 5p each 

Issued
Ordinary shares of 5p each 

2016 

2015

Number  
of shares  

Share  
capital  
£000  

Number  
of shares  

Share
capital
£000

201,000,000  

10,050  

201,000,000  

10,050

149,865,761  

7,494  

126,552,427  

6,328

Share  
premium  
£000  

142,058  

Share
premium
£000

76,516

The	number	of	shares	in	issue	at	the	balance	sheet	date	included	147,535	shares	held	in	treasury	(31	December	2015:	147,535).

2016  
£000  

161  

2016  
£000  

50  
19,250  

19,300  

2016  
£000  

50  

2015
£000

161

2015
£000

50
(864 )

(814 )

2015
£000

50

  38 Treasury shares

Group and company 
31 December 

Balance 31 December 

  39 Other reserves

Group 
31 December 

Capital redemption reserve 
Foreign exchange translation reserve 

Balance at 31 December 

Company 
31 December 

Capital redemption reserve 

150

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016  
  
  
  
  
 
  
  
  
 
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  40  Retained earnings

Group
Year ended 31 December

Retained earnings attributable to equity holders of the parent company comprise
Balance at 1 January 
Profit for the year 
Share based payment 
Dividends

Final approved and paid for 2014 
Interim approved and paid for 2015 
Final approved and paid for 2015 
Interim approved and paid for 2016 

Balance at 31 December 

2016  
£000  

2015
£000

177,021  
35,280  
478  

–  
–  
(15,586 ) 
(8,595 ) 

160,519
39,788
212

(15,143 )
(8,355 )
–
–

188,598  

177,021

The	interim	dividend	in	respect	of	2015,	approved	and	paid	in	2015	was	paid	at	the	rate	of	6.61p	per	share.	The	final	dividend	in	respect	of	2015,	approved	and	
paid	in	2016,	was	paid	at	the	rate	of	12.33p	per	share	so	that	the	total	dividend	paid	to	the	equity	shareholders	of	the	parent	company	in	respect	of	the	year	
ended	31	December	2015	was	made	at	the	rate	of	18.94p	per	share.

The	interim	dividend	in	respect	of	2016,	approved	and	paid	in	2016,	was	paid	at	the	rate	of	6.80p	per	share	to	equity	shareholders	of	the	parent	company	registered	
at	the	close	of	business	on	8	September	2016,	the	dividend	record	date.

A	final	dividend	of	12.69p	per	share	in	respect	of	the	year	ended	31	December	2016	payable	on	24	May	2017	to	equity	shareholders	of	the	parent	company	
registered	at	the	close	of	business	on	18	April	2017,	the	dividend	record	date,	was	approved	by	the	directors	after	the	balance	sheet	date.	The	resulting	total	final	
dividend	of	£19.0m	has	not	been	provided	for	in	these	financial	statements	and	there	are	no	income	tax	consequences.

The	following	summarises	dividends	per	share	in	respect	of	the	year	ended	31	December	2016	and	31	December	2015:

Year ended 31 December

Interim - approved and paid 
Final - proposed/paid 

Total 

Company
Year ended 31 December

Balance at 1 January 
Profit for the year 
Share based payment 
Dividends paid

Final approved and paid for 2014 
Interim approved and paid for 2015 
Final approved and paid for 2015 
Interim approved and paid for 2016 

Balance at 31 December 

Details	of	dividends,	approved	and	paid,	are	set	out	in	the	‘Group’	section	above.

2016  
p  

6.80  
12.69  

2015
p

6.61
12.33

19.49  

18.94

2016  
£000  

166,313  
22,311  
478  

–  
–  
(24,181 ) 
–  

2015
£000

133,131
56,468
212

(15,143 )
(8,355 )
–
–

164,921  

166,313

151

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  41  Employee benefit expense, including directors

Year ended 31 December

Wages and salaries 
Social security costs 
Pension costs-defined contribution plans 

CA  
£000  

1,412  
181  
116  

S&P  
£000  

Movestic  
£000  

594  
76  
49  

7,608  
3,112  
1,699  

Waard  
Group  
£000  

1,262  
134  
94  

Other
group
activities  
£000  

1,372  
176  
113  

2016  
£000  

12,248  
3,679  
2,071  

2015
£000

10,219
3,079
1,689

Total 

1,709  

719  

12,419  

1,490  

1,661  

17,998  

14,987

Average number of employees 
Company 
Subsidiaries 

Total 

Directors
Note	42	provides	detail	of	compensation	to	directors	of	the	company.

UK-based employees
UK-based	employees	are	all	employed	by	Chesnara	plc.

29  
172  

201  

24
162

186

At	the	end	of	May	2005	the	group	allowed	eligible	employees	to	enter	a	pension	scheme	known	as	the	Chesnara	plc	Stakeholder	Scheme,	on	a	basis	where	
employer	contributions	are	made	to	the	scheme	at	the	same	rate	as	would	be	payable	had	their	membership	of	their	predecessor	scheme	continued,	provided	
that	employee	contributions	also	continued	to	be	made	at	the	same	rate.	The	employee	may	opt	to	request	the	company	to	pay	employer	contributions	into	a	
personal	pension	plan,	in	which	instance,	employer	contributions	will	be	made	on	the	same	terms	as	for	the	Chesnara	plc	Stakeholder	Scheme.

The	group	has,	for	the	period	covered	by	these	financial	statements,	only	made	contributions	to	defined	contribution	plans	to	provide	pension	benefits	for	
employees	upon	retirement	and,	otherwise,	has	no	residual	obligation	or	commitments	in	respect	of	any	defined	benefit	scheme.

The	 group	 has	 established	 frameworks	 for	 approved	 and	 unapproved	 discretionary	 share	 option	 plans	 which	 may,	 at	 the	 discretion	 of	 the	 Remuneration	
Committee,	be	utilised	for	granting	options	to	executive	directors	and	to	other	group	employees.	Options	have	been	granted	to	executive	directors	in	the	period,	
in	relation	to	the	share-based	payment	components	of	the	new	executive	incentive	schemes	that	was	introduced	under	the	2014	Terms.	Further	details	can	be	
found	in	the	Directors’	Remuneration	Report	Section	and	in	note	42	–	Share	Based	Payments	on	page	153.	

Dutch-based employees
The	Dutch-based	business	participates	in	a	defined	contribution	scheme.

Swedish-based employees
The	Swedish	business	participates	in	a	combined	defined	benefit	and	defined	contribution	scheme	operated	by	Försäkringsbranschens	Pensionskassa,	‘FPK’	
(the	‘Scheme’).	The	Scheme	is	a	multi-employer	scheme	with	participants	including	other	Swedish	insurance	companies	not	related	to	the	group.	The	Scheme	
provides,	for	those	born	in	1971	or	earlier,	benefits	to	employees	which	are	linked	to	their	final	salary	and	to	the	amount	of	time	working	for	companies	which	are	
members	of	the	Scheme.	For	those	employees	born	in	1972	or	later,	the	scheme	operates	on	a	defined	contribution	basis.

Assets	and	liabilities	are	held	on	a	pooled	basis	and	are	not	allocated	by	the	Trustee	to	any	individual	company.	Consequently,	reliable	information	is	not	available	to	
account	for	the	Scheme	as	a	defined	benefit	scheme	and	therefore,	in	accordance	with	IAS	19	Employee	Benefits,	the	Scheme	is	accounted	for	as	a	defined	
contribution	scheme.

Contributions	to	the	Scheme	are	based	on	the	funding	recommendations	of	the	independent	qualified	actuary:	the	contributions	paid	to	the	Scheme	subsequent	
to	the	acquisition	of	the	Swedish	business	on	23	July	2009	and	up	to	31	December	2015,	totalled	SEK	26,966k	(£2,275,750).	During	2016	further	contributions	
of	SEK	6,973k	(£588,475)	were	made.

The	employers	within	the	Scheme	are	collectively	responsible	for	the	funding	of	the	Scheme	as	a	whole	and	therefore	in	the	event	that	other	employers	exit	
from	the	Scheme,	remaining	employers	would	be	responsible	for	the	ongoing	funding.	The	collective	nature	of	the	Scheme	results	in	all	participating	entities	
sharing	the	actuarial	risk	associated	with	the	Scheme.

Försäkringsbranschens	Pensionskassa,	‘FPK’,	issues	an	audited	annual	report	(under	Swedish	law-limited	IFRS)	each	year.	The	last	available	published	report	was	
as	at	31	December	2015.	

The	annual	report	states	that	the	Scheme’s	surplus	is	SEK	1,311m	(SEK	985m)	as	at	31	December	2015.

As	at	31	December	2015,	the	fund	had	assets	under	management	of	SEK	13.2bn	(31	December	2014:	SEK	12.9bn).	During	2015	there	have	been	129	(2014:	127)	
employer	insurance	companies	participating	in	the	Scheme	and	26,000	(26,000)	insured	individuals.

From	the	available	information,	it	cannot	be	determined	with	certainty	as	to	whether	there	would	be	a	change	in	the	required	employer	funding	rate,	although	
there	is	currently	no	deficit	in	the	Scheme.	

152

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
 
  
  
  
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  42 Share-based payments

The	group	issues	equity-settled	share	based	payments	to	the	three	executive	directors	based	on	the	2014	Terms.	Equity	settled	share-based	payments	are	
measured	at	fair	value	at	the	date	of	the	grant,	and	expensed	on	a	straight-line	over	the	vesting	period,	based	on	the	group’s	estimate	of	shares	that	will	eventually	
vest.	The	executive	bonus	scheme	consists	of	two	components:

(a)	Short-Term	Incentive	Scheme	(STI	scheme)

(b)	Long-Term	Incentive	Scheme	(LTI	scheme)

The	STI	scheme	is	based	upon	a	1	year	performance	period	measured	against	IFRS,	EEV	operating	profit	and	strategic	group	objectives.	In	relation	to	2016,	upon	
meeting	the	necessary	performance	targets,	the	company	granted	an	award	in	the	form	of	a	right	to	receive	a	cash	amount	of	up	to	75%	of	the	gross	salary.		
In	the	event	that	the	gross	cash	payment	due	is	greater	than	£20,000,	a	mandatory	35%	of	the	cash	award	was	deferred	into	shares,	which	had	a	vesting	period	
of	three	years.	Therefore	the	award	was	65%	settled	in	cash	and	35%	settled	by	a	share	option	award,	which	cannot	be	exercised	for	three	years.

Under	the	LTI	Scheme,	options	are	granted	with	a	vesting	period	of	three	years.	These	awards	are	subject	to	performance	conditions	tied	to	the	company’s	
financial	performance	in	respect	of	growth	in	Economic	Value	and	total	shareholder	return	(‘TSR’).	

For	schemes	with	market	performance	criteria,	the	number	of	options	expected	to	invest	is	adjusted	only	for	expectations	of	leavers	prior	to	vesting.	Fair	value	
of	the	options	is	measured	by	use	of	the	Monte	Carlo	model	at	the	issuing	date.	

The	LTI	Scheme	also	contains	a	target	of	Economic	Value	growth.	As	this	is	a	non-market	performance	condition,	the	number	of	options	expected	to	vest	is	
recalculated	at	each	balance	sheet	date	based	on	expectations	of	performance	against	target.	The	movement	in	cumulative	expense	since	the	previous	balance	
sheet	date	is	recognised	in	the	income	statement,	with	a	corresponding	entry	in	reserves.	

If	the	options	remain	unexercised	after	a	period	of	10	years	from	the	date	of	grant,	the	options	expire.	Furthermore,	options	are	forfeited	if	the	employee	leaves	
the	group	before	options	vest	and	is	deemed	to	be	a	‘bad’	leaver.

  (a) 2016 award under the Short-Term Incentive (STI) Scheme 

Details	of	the	short-term	incentive	awards	made	in	the	year	are	as	follows:

2016 Short-Term Incentive Scheme
Awards made in year:

Amount paid as cash bonus through the income statement (65%)  
Amount deferred into shares for three years and subject to forfeiture (35%)  

Total bonus award for the year  

Amount of deferred expense recorded in the current year 

 2016 
 £000 

2015
£000

 521 
 281 

 802 

 128 

329 
177

506

42 

The	deferred	share	award	will	be	made	following	the	end	of	the	performance	period	by	the	Remuneration	Committee.	The	deferred	amount	will	be	divided	by	
the	share	price	on	the	award	date	and	the	number	of	share	awards	will	be	awarded.	The	share	awards	will	be	accounted	for	per	IFRS	2,	under	Equity	Settled	
share-based	payments.	

  (b) 2016 award made under the Long-Term Incentive (LTI) Scheme 

In	April	2016,	the	group	granted	255,000	nil	priced	share	options	with	a	vesting	period	of	three	years.	These	awards	were	subject	to	performance	conditions	tied	
to	the	company’s	financial	performance	in	respect	of	growth	in	embedded	value	and	total	shareholder	return	(‘TSR’).	

The	fair	value	of	the	non-market	base	condition	was	determined	to	be	312.00p,	which	was	the	share	price	as	at	28	April	2016,	the	grant	date	of	the	options.	

Details	of	the	share	options	outstanding	during	the	year	are	as	follows:

2016 Long-Term Incentive Scheme

Outstanding at the beginning of the year 
Granted during the year 

Outstanding at the end of the year 
Exercisable at the end of the year 

The	weighted	average	contractual	life	is	10	years.	

Options   Weighted
average
exercise
price
£

Number  
£000  

–  
255  

255  
–  

–
–

–
–

153

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
   
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  42 Share-based payments (continued)
  (b) 2016 award made under the Long-Term Incentive (LTI) Scheme (continued)

The	inputs	into	the	Monte	Carlo	model	are	as	follows:

Valuation method 
Weighted average share price (pence) 
Weighted average exercise price (pence) 
Weighted average fair value of options granted (pence) 
Expected volatility 
Expected life 
Risk free rate 
Expected dividend yield 

   Monte Carlo
312.00
Nil
179.72
28.07
3 years
0.86%
0%

Expected	volatility	was	determined	by	calculating	the	historical	volatility	of	the	company’s	share	price	over	the	previous	10	years.	

The	group	recognised	total	expense	of	£128,000	related	to	equity-settled	share	based	payments	transactions	in	2016.

  (c) 2015 award under the Short-Term Incentive (STI) Scheme 

The	group	has	recorded	an	expense	of	£40,000	with	regards	to	the	35%	element	that	has	been	deferred	over	the	vesting	period.

  (d) 2015 award made under the Long-Term Incentive (LTI) Scheme 

In	April	2015,	the	group	granted	181,000	nil	priced	share	options	with	a	vesting	period	of	three	years.	These	awards	were	subject	to	performance	conditions	tied	
to	the	company’s	financial	performance	in	respect	of	growth	in	embedded	value	and	total	shareholder	return	(‘TSR’).	

The	fair	value	of	the	non-market	base	condition	was	determined	to	be	319.00p,	which	was	the	share	price	as	at	28	April	2015,	the	grant	date	of	the	options.	

Details	of	the	share	options	outstanding	during	the	year	are	as	follows:

2015 Long-Term Incentive Scheme

Outstanding at the beginning of the year 
Granted during the year  
Forfeited during the year 
Exercised during the year 

Outstanding at the end of the year 
Exercisable at the end of the year 

The	weighted	average	contractual	life	is	10	years.	

The	inputs	into	the	Monte	Carlo	model	are	as	follows:

Valuation method 
Weighted average share price (pence) 
Weighted average exercise price (pence) 
Weighted average fair value of options granted (pence) 
Expected volatility 
Expected life 
Risk free rate 
Expected dividend yield 

  2016 
Options   Weighted  
average  
exercise  
price  
£  

Number  
000  

 2015
Options   Weighted
average
exercise
price
£

Number  
000  

181  
–  
–  
–  

181  
–  

–  
–  
–  
–  

–  
–  

–  
181  
–  
–  

181  
–  

–
–
–
–

–
–

   Monte Carlo
319.00
Nil
187.62
30.21
3 years
1.07%
0%

Expected	volatility	was	determined	by	calculating	the	historical	volatility	of	the	company’s	share	price	over	the	previous	10	years.	

The	group	recognised	total	expense	of	£153,000	related	to	equity-settled	share	based	payments	transactions	in	2016.	

154

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
 
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  (e) 2014 award under the Short-Term Incentive (STI) Scheme 

The	group	has	recorded	an	expense	of	£21,000	with	regards	to	the	35%	element	that	has	been	deferred	over	the	vesting	period.

  (f) 2014 award made under the Long-Term Incentive (LTI) Scheme 

In	May	2014,	the	group	granted	169,000	nil	priced	share	options	with	a	vesting	period	of	three	years.	These	awards	were	subject	to	performance	conditions	tied	
to	the	company’s	financial	performance	in	respect	of	growth	in	embedded	value	and	total	shareholder	return	(‘TSR’).	

Fair	value	is	measured	by	use	of	the	Monte	Carlo	model	of	the	TSR	condition.	The	LTI	Scheme	also	contains	embedded	value	growth.	As	these	are	non-market	
performance	conditions	they	are	not	included	in	the	determination	of	fair	value	of	share	options	at	the	grant	date.	The	fair	value	of	the	non-market	base	condition	
was	determined	to	be	310.25p,	which	was	the	share	price	as	at	20	May	2014,	the	grant	date	of	the	options.	

Details	of	the	share	options	outstanding	during	the	year	are	as	follows:

2014 Long-Term Incentive Scheme

  2016 
Options   Weighted  
average  
exercise  
price  
£  

Number  
000  

 2015
Options   Weighted
average
exercise
price
£

Number  
000  

91  
–  
–  

–  

91  
–  

–  
–  
–  

–  

–  
–  

117  
–  
–  

(26 ) 

91  
–  

–
–
–

–

–
–

Outstanding at the beginning of the year 
Granted during the year  
Forfeited during the year 

Exercised during the year 

Outstanding at the end of the year 
Exercisable at the end of the year 

The	weighted	average	contractual	life	is	10	years.	

The	inputs	into	the	Monte	Carlo	model	are	as	follows:

Valuation method 
Weighted average share price (pence) 
Weighted average exercise price (pence) 
Weighted average fair value of options granted (pence) 
Expected volatility 
Expected life 
Risk free rate 
Expected dividend yield 

   Monte Carlo
310.25
nil
183.08
32.10%
3 years
1.46%
0%

2016  

2015

35,280  
127,488,681  
27,67p  
27.56p  

39,788
126,401,635
31.48p
31.41p

Expected	volatility	was	determined	by	calculating	the	historical	volatility	of	the	company’s	share	price	over	the	previous	10	years.	

The	group	recognised	total	expense	of	£74,000	related	to	equity-settled	share	based	payments	transactions	in	2016.	

  43 Earnings per share

Earnings	per	share	are	based	on	the	following:

Year ended 31 December

Profit for the year attributable to shareholders (£000) 
Weighted average number of ordinary shares 
Basic earnings per share 
Diluted earnings per share 

The	weighted	average	number	of	ordinary	shares	in	respect	of	the	years	ended	31	December	2016	is	based	upon	149,885,761	shares	in	issue	less	147,535	
own	shares	held	in	treasury.	The	weighted	average	number	of	ordinary	shares	in	respect	of	the	years	ended	31	December	2015	was	based	upon	126,552,427	
shares	in	issue	less	147,535	own	shares	held	in	treasury.	

There	were	526,000	share	options	outstanding	at	31	December	2016	(2015:	271,000).	Accordingly,	there	is	dilution	of	the	average	number	of	ordinary	shares	in	
issue	in	respect	of	2016.

155

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
 
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  44  Operating leases
Leases as lessee
Non-cancellable	operating	lease	rentals	are	payable	as	follows:

Operating lease rentals
Year ended 31 December

Less than one year 
Between one and two years 
Between two and five years 
More than five years 

Non - 
investment  
properties  
£000  

953  
798  
868  
–  

Expenses recognised in the year in respect of operating leases 

976  

2016 

Motor  
vehicles  
£000  

196  
141  
129  
–  

146  

Non -
investment  
properties  
£000  

852  
835  
1,231  
–  

908  

Total  
£000  

1,149  
939  
997  
–  

1,122  

2015

Motor
vehicles  
£000  

236  
178  
158  
–  

237  

Total
£000

1,088
1,013
1,389
–

1,145

Leases as lessor
The	group	subleases	out	both	investment	properties	from	its	investment	portfolio	and	the	office	premises	which	are	no	longer	used	for	group	purposes.

  45  Contingencies
Past sales
The	group	has	made	provision	for	the	estimated	cost	of	settling	complaints	in	respect	of	past	sales	of	endowment	mortgages.	Although	the	provisions	are	
regularly	reviewed,	the	final	outcome	could	be	different	from	the	provisions	established	as	these	costs	cannot	be	calculated	with	certainty	and	are	influenced	
by	external	factors	beyond	the	control	of	management,	including	future	regulatory	actions.

  46  Capital commitments

There	were	no	capital	commitments	as	at	31	December	2016	or	as	at	31	December	2015.

  47  Related parties
  (a) Identity of related parties

The	shares	of	the	company	were	widely	held	and	no	single	shareholder	exercised	significant	influence	or	control	over	the	company.

The	company	has	related	party	relationships	with:

(i)	 key	management	personnel	who	comprise	only	the	directors	of	the	company;

(ii)	 its	subsidiary	companies;

(iii)	 its	associated	company;	and

(iv)	 other	companies	over	which	the	directors	have	significant	influence;	and

(v)	 transactions	with	persons	related	to	key	management	personnel

  (b) Related party transactions

(i) Transactions with key management personnel.
Key	management	personnel	comprise	of	the	directors	of	the	company.	There	are	no	executive	officers	other	than	certain	of	the	directors.	Key	management	
compensation	is	as	follows:

Short-term employee benefits 
Post-employment benefits 

Total 

2016  
£000  

1,849  
84  

2015
£000

1,713
71

1,933  

1,784

In	addition	to	their	salaries	the	company	also	provides	non-cash	benefits	to	directors,	and	contributes	to	a	post	employment	defined	contribution	pension	plan	
on	their	behalf,	or	where	regulatory	contribution	limits	are	reached,	pay	an	equivalent	amount	as	an	addition	to	base	salary.

156

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
  
  
  
 
  
  
 
  
 
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
The	following	amounts	were	payable	to	directors	in	respect	of	bonuses	and	incentives:

Annual bonus scheme (included in the short-term employee benefits above) 

These	amounts	have	been	included	in	Accrued	Expenses	as	disclosed	in	note	36.

The	amounts	payable	under	the	annual	bonus	scheme	were	payable	within	one	year.

2016  
£000  

521  

2015
£000

495

(ii) Transactions with subsidiaries
The	company	undertakes	centralised	administration	functions,	the	costs	of	which	it	charges	back	to	its	operating	subsidiaries.	The	following	amounts	which	
effectively	comprised	a	recovery	of	expenses	at	no	mark-up	were	credited	to	the	Consolidated	Statement	of	Comprehensive	Income	of	the	company	for	the	
respective	periods:

Year ended 31 December

Recovery of expenses 

(iii) Transactions with associate 
Movestic	Livförsäkring	AB	and	its	associate	Modernac	SA

Year ended 31 December

Reinsurance premiums paid 
Reinsurance recoveries received 
Reinsurance commission received 

Amounts outstanding as at balance sheet date 

2016  
£000  

2015
£000

3,470  

3,054

2016  
£000  

(9,245 ) 
4,983  
1,761  

2015
£000

(8,456 )
4,200
1,570

(2,501 ) 

(2,686 )

(3,570 ) 

(5,321 )

Movestic	Livförsäkring	AB	had	the	following	amounts	outstanding	at	the	balance	sheet	date:

 2016 

 2015

Amounts  
owed by  
associate  
£000  

Amounts  
owed to  
associate  
£000  

Amounts  
owed by  
associate  
£000  

Amounts
owed to
associate
£000

Modernac S.A. 

–  

3,570  

–  

5,321

These	amounts	have	been	included	in	other	payables	as	disclosed	in	note	36	and	other	receivables	as	disclosed	in	note	24.

(iv) Transactions with persons related to key management personnel
During	the	year,	the	company	engaged	the	professional	services	of	Clare	Rimmington	and	Trisha	Hughes,	who	are	related	to	David	Rimmington	and	Frank	Hughes	
respectively.	

Clare	Rimmington	is	an	on-line	marketing	expert	with	many	years	of	experience	developing	and	managing	web	based	solutions	in	the	Financial	Services	sector.	
Trisha	Hughes	has	many	years	of	project	management	experience	including	managing	projects	in	the	Financial	Services	sector.	Their	engagements	are	deemed	
to	have	been	on	terms	that	are	more	beneficial	to	Chesnara	than	would	need	to	have	been	offered	in	an	open	consultancy	market.

In	the	year	an	amount	of	£11,830	was	paid	by	the	company	to	Clare	Rimmington	for	web-site	related	consultancy	services.	In	addition,	an	amount	of	£65,610	was	
paid	to	Trisha	Hughes	for	business	consultancy	services.	These	amounts	have	been	included	in	administration	expenses	and	disclosed	in	note	14.

157

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
 
  
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
  
  
  
NOTES TO THE CONSOLIDATED   
FINANCIAL STATEMENTS  (CONTINUED)

  48  Group entities

Control of the group
The	issued	share	capital	of	Chesnara	plc	the	group	parent	company	is	widely	held,	with	no	single	party	able	to	control	20%	or	more	of	such	capital	or	of	the	rights	
which	such	ownership	confers.

Group Subsidiary Companies

Name 

Countrywide Assured plc 

Country of  
incorporation  

United Kingdom 

Countrywide Assured Life Holdings Limited 

United Kingdom 

Countrywide Assured Services Limited 

United Kingdom 

Countrywide Assured Trustee Company Limited 

United Kingdom 

Ownership 
interest 
31 December 
2016 

100% of all share 
capital (1) 

100% of all share 
capital 

100% of all share 
capital 

100% of all share 
capital 

Ownership
interest
31 December 
2015 

100% of all share 
capital (1)

100% of all share 
capital

100% of all share 
capital

100% of all share 
capital

Functional
Currency

Sterling

Sterling

Sterling

Sterling

Registered address
2nd Floor,  Building 4, West Strand Business Park
West Strand Road, Preston, Lancashire PR1 8UY

Movestic Livförsäkring AB  

Movestic Kapitalforvältning AB 

Registered address
Box 7853, S-103 99 Stockholm Sweden

Sweden 

Sweden 

100% of all share 
capital 

100% of all share 
capital (2) 

100% of all share 
capital

100% of all share 
capital (2)

Swedish krona

Swedish krona

Modernac S.A.  

Luxembourg 

49% of all share 
capital (2) 

49% of all share 
capital (2)

Swedish krona

Registered address
BP 593 L-2015 Luxemburg Luxembourg

Chesnara Holdings B.V. 

Waard Leven N.V. 

Waard Schade N.V. 

Tadas Verzekering 

Hollands Welvaren Leven N.V. 

Registered address
Geert Scholtenslaan II 1687 CL Wognum Netherlands

Netherlands 

Netherlands 

Netherlands 

Netherlands 

Netherlands 

100% of all share 
capital (3) 

100% of all share 
capital (4) 

100% of all share 
capital (4) 

100% of all share 
capital (4) 

100% of all share 
capital (5) 

100% of all share 
capital (3)

100% of all share 
capital (4)

100% of all share 
capital (4)

100% of all share 
capital (4)

100% of all share 
capital (5)

Euro

Euro

Euro

Euro

Euro

(1)	 Held	indirectly	through	Countrywide	Assured	Life	Holdings	Limited.

(2)	 Held	indirectly	through	Movestic	Livförsäkring	AB.

(3)	 Company	formed	on	25	November	2014.	

(4)	 Held	indirectly	through	Chesnara	Holdings	B.V.

(5)	 Held	indirectly	through	Waard	Leven	N.V.

158

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  49 Post balance sheet event

On	24	November	2016	the	company	announced	its	proposed	acquisition	of	Legal	&	General	Nederland	Levensverzekering	Maatschappij	N.V.	At	the	time	of	the	
announcement	the	completion	of	the	acquisition	was	subject	to	certain	conditions	being	met.	These	included	obtaining	a	declaration	of	no	objection	from	the	
Dutch	regulator,	De	Nederlandsche	Bank	(DNB),	and	completing	the	Works	Council	consultation	process	in	the	Netherlands.	A	declaration	of	no	objection	was	
received	by	DNB	on	30	March	2017	and	the	consultation	process	with	the	works	council	of	Legal	&	General	Nederland	has	now	been	completed.	The	acquisition	
is	expected	to	be	completed	by	6	April	2017	and	therefore	at	the	time	of	signing	these	financial	statements	the	acquisition	has	not	completed.	As	such	full	
disclosures	in	accordance	with	IFRS	3	‘Business	Combinations’	will	be	reported	in	the	next	set	of	financial	statements	following	completion.

The	Prospectus	and	Notice	of	EGM	that	was	issued	on	24	November	2016	reported	the	following	key	financial	metrics	in	relation	to	the	proposed	acquisition:

Consideration:
The	headline	consideration	for	the	Acquisition	is	€160	million,	to	be	paid	in	cash.	The	Acquisition	consideration	is	proposed	to	be	financed	by	a	combination	of	a	
Firm	Placing	and	Placing	and	Open	Offer	to	raise	in	aggregate	approximately	£70	million	(before	expenses),	New	Debt	Facilities	totalling	£100.2	million	(£40	million	
and	€71	million),	which	replace	an	existing	debt	facility	of	£52.8	million	and	raises	£47.4	million	of	incremental	debt	and	the	balance	from	Chesnara’s	existing	
cash	resources.	In	addition	to	the	headline	consideration,	deferred	capital	related	consideration	will	accrue	from	1	October	2016	to	the	date	of	completion	of	the	
Acquisition,	which	is	expected	to	occur	during	the	first	quarter	of	2017.	The	company	has	calculated	the	maximum	interest	payable	to	be	€2.3	million.

Key metrics:
Key	Legal	&	General	Nederland	financial	metrics	at	30	June	2016	were	as	follows:

	 –	€219.8	million	of	Solvency	II	own	funds;

	 –	€2.2	billion	of	funds	under	management;

	 –	Approximately	170,600	policies;

	 –	Solvency	ratio	of	219%;	and

	 –	IFRS	net	assets	of	€138.6m.

159

IFRS FINANCIAL STATEMENTS SECTION DCHESNARA | ANNUAL REPORT & ACCOUNTS 2016SECTION E:
ADDITIONAL 
INFORMATION

162	 Financial	calendar
162	 Key	contacts
163	 Notice	of	Annual	General	Meeting
165	 Explanatory	notes	to	the	notice	of	Annual	General	Meeting
170	 Glossary

ADDITIONAL INFORMATION SECTION E

161

FINANCIAL CALENDAR

31 March 2017
Results	for	the	year	ended	31	December	2016	announced.

17 May 2017
Annual	General	Meeting.

13 April 2017
Ex	dividend	date.

18 April 2017
Dividend	record	date.

18 April 2017
Published	Financial	Statements	issued	to	shareholders.

24 May 2017
Dividend	payment	date.

31 August 2017
Half	year	results	for	the	6	months	ending		
30	June	2017	announced.

KEY CONTACTS

Registered and Head Office
2nd	Floor,	Building	4
West	Strand	Business	Park
West	Strand	Road
Preston
Lancashire
PR1	8UY

Tel:	01772	972050
www.chesnara.co.uk

Advisors
Ashurst	LLP
Broadwalk	House
5	Appold	Street
London
EC2A	2HA

Addleshaw	Goddard	LLP
One	St	Peter’s	Square
Manchester
M2	3DE

Auditor
Deloitte	LLP
Chartered	Accountants	and	Statutory	Auditor
Saltire	Court
20	Castle	Terrace
Edinburgh
EH1	2DB

Registrars
Capita	Asset	Services
The	Registry
34	Beckenham	Road
Beckenham
Kent
BR3	4TU

162

Joint Stockbrokers
Panmure	Gordon
One	New	Change
London
EC4M	9AF

Shore	Capital	Stockbrokers	Limited	
Bond	Street	House	
14	Clifford	Street
London
W1S	4JU

Bankers
National	Westminster	Bank	plc
135	Bishopsgate
London
EC2M	3UR

The	Royal	Bank	of	Scotland
8th	Floor,	135	Bishopsgate
London
EC2M	3UR

Lloyds	Bank	plc
3rd	Floor,	Black	Horse	House
Medway	Wharf	Road
Tonbridge
Kent
TN9	1QS

Public Relations Consultants
FWD
145	Leadenhall	Street
London
EC3V	4QT

Corporate Advisors
Shore	Capital	Stockbrokers	Limited	
Bond	Street	House	
14	Clifford	Street
London
W1S	4JU

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTICE OF THE ANNUAL  
GENERAL MEETING

This document is important and requires your immediate attention
If you are in any doubt as to the action you should take, 
If you have sold or otherwise transferred all of your 
you should immediately consult your stockbroker, bank 
shares in Chesnara plc, please pass this document 
manager, solicitor, accountant or other independent 
(together with the accompanying proxy form) as soon 
professional adviser authorised under the Financial 
as possible to the purchaser or transferee, or to the 
Services and Markets Act 2000 if you are resident in the 
person who arranged the sale or transfer so they can 
United Kingdom or, if you reside elsewhere, another 
pass these documents to the person who now holds 
appropriately authorised financial adviser. 
the shares.

Chesnara plc has a policy of not paying to have access to governance and sustainability analysts’ databases  
on which voting recommendations and reports are produced. We encourage early, open and timely 
engagement to ensure the accuracy of the information contained in any analysis and reports issued in  
respect of Chesnara plc.

Company No. 4947166

(a)		to	make	donations	to	political	parties	or	independent 	

Notice	is	given	that	the	2017	Annual	General	Meeting	of	
Chesnara	plc	will	be	held	at	the	offices	of	Panmure	Gordon	
(UK)	Limited,	One	New	Change,	London	EC4M	9AF	on		
17	May	2017	at	11am.	for	the	business	set	out	below.	
Resolutions	1	to	14	inclusive	will	be	proposed	as	ordinary 	
resolutions	and	resolutions	15	to	19	inclusive	will	be	
proposed	as	special	resolutions.

 1.	To	receive	and	adopt	the	audited	accounts	for	the	financial 		
year	ended	31	December	2016,	together	with	the	reports		
of	the	directors	and	auditor	thereon.

 2.	To	declare	a	final	dividend	of	12.69	pence	per	ordinary	share	

for	the	financial	year	ended	31	December	2016.

 3.	To	approve	the	Directors’	remuneration	report	(other	than 	
the	part	of	it	which	contains	the	Directors’	remuneration	
policy)	for	the	year	ended	31	December	2016.

election	candidates;

(b)		to	make	donations	to	political	organisations	other	than	

political	parties;	and

(c)		to	incur	political	expenditure	up	to	an	aggregate	total 	

amount	of	£100,000,	with	the	individual	amount	authorised	
for	each	of	(a)	to	(c)	above	being	limited	to	£100,000.		
Any	such	amounts	may	comprise	sums	paid	or	incurred	in	
one	or	more	currencies.	Any	sum	paid	or	incurred	in	a	
currency	other	than	sterling	shall	be	converted	into	sterling	
at	such	rate	as	the	board	may	decide	is	appropriate.	Terms	
used	in	this	resolution	have,	where	applicable,	the	meanings	
that	they	have	in	Part	14	of	the	Companies	Act	2006.	

 14.	That	the	directors	be	and	they	are	hereby	generally	and 	

unconditionally	authorised	in	accordance	with	section	551	of	
the	Companies	Act	2006	(the	‘Act’),	to	allot	shares	in	the 	
company	and/or	to	grant	rights	to	subscribe	for	or	to	convert	
any	security	into	shares	in	the	company	(‘Allotment	Rights’):

 4. To	approve	the	Directors’	remuneration	policy	which	forms	

(a)		comprising	equity	securities	(as	defined	by	section	560	of	

part	of	the	Directors’	remuneration	report	for	the	year	ended	
31	December	2016.	The	policy	can	be	found	on	pages	58	to	64	
of	the	Annual	Report	and	Accounts.

 5. To	re-elect	John	Deane	as	a	director.

	6.	To	elect	Jane	Dale	as	a	director.

	 7.	To	re-elect	Peter	Mason	as	a	director.

	8.	To	re-elect	Veronica	Oak	as	a	director.

	9.	To	re-elect	David	Brand	as	a	director.

	10.	To	re-elect	Mike	Evans	as	a	director.

	11.	To	reappoint	Deloitte	LLP	as	auditor	of	the	company	to	hold	
office	until	the	conclusion	of	the	next	general	meeting	of		
the	company	at	which	accounts	are	laid	before	shareholders.

12.	To	authorise	the	directors	to	determine	the	auditor’s	

remuneration.

13.	That,	from	the	passing	of	this	resolution	13	until	the	earlier		
of	14	November	2018	and	the	conclusion	of	the	company’s	
next	Annual	General	Meeting,	the	company	and	all 	
companies	which	are	its	subsidiaries	at	any	time	during		
such	period	are	authorised:

the	Act)	up	to	an	aggregate	nominal	amount	of	£2,495,637,	
such	amount	to	be	reduced	by	the	nominal	amount	of	any	
equity	securities	allotted	pursuant	to	the	authority	in 	
paragraph	14(b)	below	in	connection	with	an	offer	by	way	
of	a	rights	issue:

(i)	 	to	holders	of	ordinary	shares	in	proportion	(as	nearly	as	
may	be	practicable)	to	their	respective	holdings;	and

(ii)	 	to	holders	of	other	equity	securities	as	required	by	the	
rights	of	those	securities	or	as	the	directors	otherwise	
consider	necessary,

but	subject	to	such	exclusions	or	other	arrangements	as	the	
directors	may	deem	necessary	or	expedient	in	relation	to	
treasury	shares,	fractional	entitlements,	record	dates,	legal	or	
practical	problems	in	or	under	the	laws	of	any	territory	or	the	
requirements	of	any	regulatory	body	or	stock	exchange;	and

(b)		in	any	other	case,	up	to	an	aggregate	nominal	amount		

of	£4,991,274,	such	amount	to	be	reduced	by	the	nominal	
amount	of	any	equity	securities	allotted	pursuant	to	the	
authority	in	paragraph	(a)	above	in	excess	of	£2,495,637,

provided	that	this	authority	shall,	unless	renewed,	varied	or	
revoked	by	the	company,	expire	at	the	conclusion	of	the	2018	
Annual	General	Meeting	(or,	if	earlier,	at	the	close	of	business	
on	the	date	which	is	15	months	after	the	date	on	which 		
this	resolution	is	passed)	save	that	the	company	may,	before	
such	expiry,	make	offers	of	agreements	which	would	or 	
might	require	securities	to	be	allotted	and	the	directors	may	
allot	securities	in	pursuance	of	such	offer	or	agreement 	
notwithstanding	that	the	authority	conferred	by	this	resolution.

163

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTICE OF THE ANNUAL  
GENERAL MEETING  (CONTINUED)

15.		That,	subject	to	the	passing	of	resolution	14	in	this	notice, 	
the	directors	be	and	are	hereby	empowered	pursuant	to	
section	570	of	the	Companies	Act	2006	(‘the	Act’)	to	allot	
equity	securities	(as	defined	in	section	560	of	the	Act)	for	
cash,	pursuant	to	the	authority	conferred	on	them	by	resolution	
14	of	this	notice	or	by	way	of	a	sale	of	treasury	shares	as		
if	section	561	of	the	Act	did	not	apply	to	any	such	allotment,	
provided	that	this	power	is	limited	to:

expiry	(unless	renewed)	of	the	authority	conferred	on	the	
directors	by	resolution	14	of	this	notice	save	that,	before	the 	
expiry	of	this	power,	the	company	may	make	any	offer	or	
agreement	which	would	or	might	require	equity	securities	to	
be	allotted	after	such	expiry	and	the	directors	may	allot	equity	
securities	under	any	such	offer	or	agreement	as	if	the	power	
had	not	expired.

(a)		the	allotment	of	equity	securities	in	connection	with	any	
rights	issue	or	open	offer	(each	as	referred	to	in	the 	
Financial	Conduct	Authority’s	listing	rules)	or	any	other	
pre-emptive	offer	that	is	open	for	acceptance	for	a	period	
determined	by	the	directors	to	the	holders	of	ordinary	
shares	on	the	register	on	any	fixed	record	date	in	proportion	
to	their	holdings	of	ordinary	shares	(and,	if	applicable,	to	
the	holders	of	any	other	class	of	equity	security	in 	
accordance	with	the	rights	attached	to	such	class),	subject	
in	each	case	to	such	exclusions	or	other	arrangements	as	
the	directors	may	deem	necessary	or	appropriate	in	relation	
to	fractions	of	such	securities,	the	use	of	more	than	one	
currency	for	making	payments	in	respect	of	such	offer,	
any	such	shares	or	other	securities	being	represented	by	
depositary	receipts,	treasury	shares,	any	legal	or	practical	
problems	in	relation	to	any	territory	or	the	requirements 		
of	any	regulatory	body	or	any	stock	exchange;	and

(b)		the	allotment	of	equity	securities	(other	than	pursuant	to 	
paragraph	(a)	above)	with	an	aggregate	nominal	value	of		
£374,346	and	shall	expire	on	the	revocation	or	expiry	(unless	
renewed)	of	the	authority	conferred	on	the	directors	by	
resolution	14	of	this	notice,	save	that,	before	the	expiry	of	
this	power,	the	company	may	make	any	offer	or	agreement	
which	would	or	might	require	equity	securities	to	be 	
allotted	after	such	expiry	and	the	directors	may	allot	equity	
securities	under	any	such	offer	or	agreement	as	if	the 	
power	had	not	expired.

 16.		That,	subject	to	the	passing	of	resolution	14	of	this	notice 	

and,	in	addition	to	the	power	contained	in	resolution	15	of	this	
notice,	the	directors	be	and	are	hereby	empowered	pursuant	
to	section	570	of	the	Companies	Act	2006	(‘the	Act’)	to	allot	
equity	securities	(as	defined	in	section	560	of	the	Act)	for	
cash,	pursuant	to	the	authority	conferred	on	them	by	resolution	
14	of	this	notice	or	by	way	of	sale	of	treasury	shares	as	if	
section	561	of	the	Act	did	not	apply	to	any	such	allotment, 	
provided	that	this	power	is:	

(a)	limited	to	the	allotment	of	equity	securities	up	to	an	

aggregate	nominal	value	of	£374,346;	and

(b)	used	only	for	the	purposes	of	financing	(or	refinancing,	if	

the	power	is	to	be	exercised	within	six	months	after	the	date	
of	the	original	transaction)	a	transaction	which	the	directors	
determine	to	be	an	acquisition	or	other	capital	investment	
of	a	kind	contemplated	by	the	Statement	of	Principles		
on	Disapplying	Pre-Emption	Rights	most	recently	published	
by	the	Pre-Emption	Group	prior	to	the	date	of	the	notice		
of	this	meeting,	and	shall	expire	on	the	revocation	or	

17.	That	the	company	be	and	is	hereby	generally	and 	

unconditionally	authorised	for	the	purposes	of	section	701		
of	the	Companies	Act	2006	(‘the	Act’)	to	make	one	or	more	
market	purchases	(as	defined	in	section	693(4)	of	the	Act)		
of	ordinary	shares	of	5p	each	in	the	capital	of	the	company,	
provided	that:

(a)	the	maximum	aggregate	number	of	ordinary	shares 	
hereby	authorised	to	be	purchased	is	14,973,822;

(b)	the	minimum	price	(exclusive	of	expenses)	which	may	be	

paid	for	such	ordinary	shares	is	5p	per	share;

(c)	the	maximum	price	(exclusive	of	expenses)	which	may	be	

paid	for	such	ordinary	shares	is	the	maximum	price	
permitted	under	the	Financial	Conduct	Authority’s	listing	
rules	or,	in	the	case	of	a	tender	offer	(as	referred	to	in 	
those	rules),	5%	above	the	average	of	the	middle	market	
quotations	for	those	shares	(as	derived	from	the	Daily	
Official	List	of	London	Stock	Exchange	plc)	for	the	five 	
business	days	immediately	preceding	the	date	on	which	
the	terms	of	the	tender	offer	are	announced;

(d)	the	price	is	stipulated	by	the	Regulatory	Technical	

Standards	pursuant	to	Article	5(6)	of	the	EU	Market	Abuse	
Regulation;

(e)	the	authority	hereby	conferred	shall	expire	15	months	

after	the	passing	of	this	resolution	or,	if	earlier,	on	the	date	
of	the	company’s	next	Annual	General	Meeting	to	be	held	
in	2018;	and

(f)	the	company	may	enter	into	contracts	or	contracts	to	
purchase	ordinary	shares	under	the	authority	hereby	
conferred	prior	to	the	expiry	of	such	authority	which	will	or	
may	be	completed	wholly	or	partly	after	the	expiry	of	such	
authority,	and	may	make	a	purchase	of	ordinary	shares	in	
pursuance	of	any	such	contract	or	contracts.

18.	That,	the	authority	conferred	by	Article	87,	Non-Executive	

Director	Fees,	of	the	company’s	Articles	of	Association	be	and	
is	hereby	increased	from	£350,000	to	£500,000.

19.	That	a	general	meeting	of	the	company	(other	than	an	Annual	
General	Meeting)	may	be	called	on	not	less	than	14	clear	
working	days’	notice.

By	order	of	the	board

Zoe Kubiak
Company	Secretary

2nd	Floor,	Building	4	
West	Strand	Business	Park
West	Strand	Road
Preston
Lancashire
PR1	8UY
30	March	2017

164

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016EXPLANATORY NOTES TO THE NOTICE  
OF THE ANNUAL GENERAL MEETING

	1.	Any	member	who	is	entitled	to	attend	and	vote	at	this	
Annual	General	Meeting	is	entitled	to	appoint	another	
person,	or	two	or	more	persons	in	respect	of	different	shares	
held	by	him,	as	his	proxy	to	exercise	all	or	any	of	his	rights	to	
attend	and	to	speak	and	to	vote	at	the	Annual	General	
Meeting.	

	2.	A	member	wishing	to	attend	and	vote	at	the	Annual	General	
Meeting	in	person	should	arrive	prior	to	the	time	fixed	for		
its	commencement.	A	member	that	is	a	corporation	can	only	
attend	and	vote	at	the	Annual	General	Meeting	in	person	
through	one	or	more	representatives	appointed	in	
accordance	with	section	323	of	the	Companies	Act	2006.	
Any	such	representative	should	bring	to	the	Annual	General	
Meeting	written	evidence	of	his	appointment,	such	as	a	
certified	copy	of	a	board	resolution	of,	or	a	letter	from,	the	
corporation	concerned	confirming	the	appointment.	Any	
member	wishing	to	vote	at	the	Annual	General	Meeting	
without	attending	in	person	or	(in	the	case	of	a	corporation)	
through	its	duly	appointed	representative	must	appoint	a	
proxy	to	do	so.	A	proxy	need	not	be	a	member	of	the	
company.	A	form	of	proxy	for	this	Annual	General	Meeting	is	
enclosed	and,	in	order	to	be	valid,	must	be	completed	in	
accordance	with	the	instructions	that	accompany	it	and	then	
be	delivered	by	hand	only	(together	with	any	power	of	
attorney	or	other	authority	under	which	it	is	signed,	or	a	
certified	copy	of	such	item)	to	the	company’s	Registrars,	
Capita	Asset	Services,	at	The	Registry,	34	Beckenham	Road,	
Beckenham,	Kent,	BR3	4TU	or	in	accordance	with	the	reply	
paid	details,	by	11am.	on	Monday	15	May	2017.	Alternatively,	
members	may	appoint	a	proxy	online	by	following	the	
instructions	for	the	electronic	appointment	of	a	proxy	at	
www.capitashareportal.com,	by	entering	the	company	name	
‘Chesnara	plc’	and	following	the	on-screen	instructions.	To	be	
a	valid	proxy	appointment,	the	member’s	electronic	message	
confirming	the	details	of	the	appointment	completed	in	
accordance	with	those	instructions	must	be	transmitted	so	
as	to	be	received	by	the	same	time.	Members	who	hold	their	
shares	in	uncertificated	form	may	also	use	the	‘CREST’	
voting	service	to	appoint	a	proxy	electronically,	as	explained	
below.	The	appointment	of	a	proxy	will	not	preclude	a	
member	from	attending	and	voting	at	the	Annual	General	
Meeting.

	3.	CREST	members	who	wish	to	appoint	one	or	more	proxies	

instruction	made	using	the	CREST	voting	service	to	be	valid,	
the	appropriate	CREST	message	(a	‘CREST	proxy	
appointment	instruction’)	must	be	properly	authenticated	in	
accordance	with	the	specifications	of	CREST’s	operator,	
Euroclear	UK	&	Ireland	Limited	(‘Euroclear’),	and	must	
contain	all	the	relevant	information	required	by	the	CREST	
Manual.	To	be	valid,	the	message	(regardless	of	whether	it	
constitutes	the	appointment	of	a	proxy	or	is	an	amendment	
to	the	instruction	given	to	a	previously	appointed	proxy)	must	
be	transmitted	so	as	to	be	received	by	Capita	Asset	Services	
which	is	acting	as	the	company’s	‘issuer’s	agent’	(ID	RA10)	
by	11am.	on	Monday	15	May	2017.	After	this	time,	any	
change	of	instruction	to	a	proxy	appointed	through	the	
CREST	system	should	be	communicated	to	the	appointee	
through	other	means.	The	time	of	the	message’s	receipt	will	
be	taken	to	be	when	(as	determined	by	the	timestamp	
applied	by	the	CREST	Applications	Host)	the	issuer’s	agent	is	
first	able	to	retrieve	it	by	enquiry	through	the	CREST	system	
in	the	prescribed	manner.	Euroclear	does	not	make	available	
special	procedures	in	the	CREST	system	for	transmitting	any	
particular	message.	Normal	system	timings	and	limitations	
apply	in	relation	to	the	input	of	CREST	proxy	appointment	
instructions.	It	is	the	responsibility	of	the	CREST	member	
concerned	to	take	(or,	if	the	CREST	member	is	a	CREST	
personal	member	or	a	CREST	sponsored	member	or	has	
appointed	any	voting	service	provider(s),	to	procure	that	his	
CREST	sponsor	or	voting	service	provider(s)	take(s))	such	
action	as	is	necessary	to	ensure	that	a	message	is	
transmitted	by	means	of	the	CREST	system	by	any	particular	
time.	CREST	members	and,	where	applicable,	their	CREST	
sponsors	or	voting	service	providers	should	take	into	account	
the	provisions	of	the	CREST	Manual	concerning	timings	as	
well	as	its	section	on	‘Practical	limitations	of	the	system’.		
In	certain	circumstances,	the	company	may,	in	accordance	
with	the	Uncertificated	Securities	Regulations	2001	or	the	
CREST	Manual,	treat	a	CREST	proxy	appointment	instruction	
as	invalid.

 4.	Copies	of	directors’	service	contracts	and	letters	of	

appointment	are	available	for	inspection	at	the	registered	
office	of	the	company	during	normal	business	hours	each	
business	day.	They	will	also	be	available	for	inspection	at	the	
Annual	General	Meeting	for	at	least	15	minutes	prior	to	and	
during	the	Annual	General	Meeting.	

through	the	CREST	system	may	do	so	by	using	the	
procedures	described	in	‘the	CREST	voting	service’	section	
of	the	CREST	Manual.	CREST	personal	members	or	other	
CREST	sponsored	members,	and	those	CREST	members	
who	have	appointed	one	or	more	voting	service	providers,	
should	refer	to	their	CREST	sponsor	or	voting	service	
provider(s),	who	will	be	able	to	take	the	appropriate	action	on	
their	behalf.	In	order	for	a	proxy	appointment	or	a	proxy	

	5.	The	time	by	which	a	person	must	be	entered	on	the	register	
of	members	in	order	to	have	the	right	to	attend	and	vote		
at	the	Annual	General	Meeting	(and	for	the	purpose	of	the	
determination	by	the	company	of	the	votes	they	may	cast)		
is	6.00pm.	on	Monday	15	May	2017.	Changes	to	entries	on	
the	register	of	members	after	that	time	will	be	disregarded		
in	determining	the	right	of	any	person	to	attend	or	vote	at	the	
Annual	General	Meeting.

165

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016EXPLANATORY NOTES TO THE NOTICE  
OF THE ANNUAL GENERAL MEETING (CONTINUED)

	6.	The	right	to	appoint	proxies	does	not	apply	to	persons 	

10.	Under	section	527	of	the	Companies	Act	2006,	members	

meeting	the	threshold	requirements	set	out	in	that	section 	
have	the	right	to	require	the	company	to	publish	on	a 	
website	a	statement	in	accordance	with	section	528	of	the	
Companies	Act	2006	setting	out	any	matter	relating	to	(i)		
the	audit	of	the	company’s	accounts	(including	the	auditor’s	
report	and	the	conduct	of	the	audit)	that	are	to	be	laid	before	
the	Annual	General	Meeting	or	(ii)	any	circumstances 	
connected	with	an	auditor	of	the	company	ceasing	to	hold 	
office	since	the	previous	meeting	at	which	annual	accounts	
and	reports	were	laid	in	accordance	with	section	437	of	the 	
Companies	Act	2006.	The	company	may	not	require	the 	
members	requesting	any	such	website	publication	to	pay	its	
expenses	in	complying	with	sections	527	or	528	of	the 	
Companies	Act	2006.	Where	the	company	is	required	to	place	
a	statement	on	a	website	under	section	527	of	the	Companies	
Act	2006,	it	must	forward	the	statement	to	the	company’s	
auditor	not	later	than	the	time	when	it	makes	the	statement 	
available	on	the	website.	The	business	which	may	be	dealt	
with	at	the	Annual	General	Meeting	includes	any	statement	
that	the	company	has	been	required	under	section	527	of	the	
Companies	Act	2006	to	publish	on	a	website.

The	notes	on	the	following	pages	give	an	explanation	of 		
the	proposed	resolutions:

nominated	to	receive	information	rights	under	section	146		
of	the	Companies	Act	2006;	as	such	rights	can	only	be	
exercised	by	the	member	concerned.	Any	person	nominated	
to	enjoy	information	rights	under	section	146	of	the 	
Companies	Act	2006	who	has	been	sent	a	copy	of	this	notice	
of	Annual	General	Meeting	is	hereby	informed,	in	accordance	
with	section	149(2)	of	the	Companies	Act	2006,	that	they	
may	have	a	right	under	an	agreement	with	the	registered 	
member	by	whom	they	were	nominated	to	be	appointed,		
or	to	have	someone	else	appointed,	as	a	proxy	for	this	Annual	
General	Meeting.	If	they	have	no	such	right,	or	do	not	wish	
to	exercise	it,	they	may	have	a	right	under	such	an	agreement	
to	give	instructions	to	the	member	as	to	the	exercise	of	
voting	rights.	Nominated	persons	should	contact	the	registered	
member	by	whom	they	were	nominated	in	respect	of 		
these	arrangements.	

	 7.	As	at	22	March	2017	(being	the	last	practicable	date	prior		
to	the	publication	of	this	document),	the	company’s	issued	
share	capital	consisted	of	149,885,761	ordinary	shares,	
carrying	one	vote	each.	The	total	voting	rights	in	the	company	
as	at	22	March	2017	(being	the	last	practicable	date	prior	to	
the	publication	of	this	document)	were	149,738,226.

	8.	Information	regarding	this	Annual	General	Meeting,	including	
information	required	by	section	311A	of	the	Companies	 Act	
2006,	is	available	at	www.chesnara.co.uk.	Any	electronic	
address	provided	either	in	this	notice	or	any	related	documents	
(including	the	proxy	appointment	form)	may	not	be	used	to	
communicate	with	the	company	for	any	purposes	other	than	
those	expressly	stated.

	9.	In	accordance	with	section	319A	of	the	Companies	Act	2006,	
any	member	attending	the	Annual	General	Meeting	has		
the	right	to	ask	questions.	The	company	must	cause	to	be	
answered	any	such	question	relating	to	the	business	being	
dealt	with	at	the	Annual	General	Meeting,	but	no	such	answer	
need	be	given	if	(a)	to	do	so	would	interfere	unduly	with	the	
preparations	for	the	Annual	General	Meeting	or	involve	the 	
disclosure	of	confidential	information,	(b)	the	answer	has	
already	been	given	on	a	website	in	the	form	of	an	answer	to	
a	question	or	(c)	it	is	undesirable	in	the	interests	of	the 	
company	or	the	good	order	of	the	 Annual	General	Meeting	
that	the	question	be	answered.

166

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016In	accordance	with	the	Code,	the	board	has	reviewed	the	
independence	of	its	Non-Executive	Directors	and	has	
determined	that	they	remain	fully	independent	of	management.	
The	Code	states	that	whilst	the	Chairman	should,	on 	
appointment,	meet	the	Code’s	independence	criteria,	thereafter	
the	tests	of	independence	are	not	appropriate	in	relation	to	
that	post.	Peter	Mason	did	meet	the	Code’s	independence 	
criteria	upon	his	election	as	Chairman.	

Resolutions 11 and 12:

Re-appointment and remuneration of auditor
The	company	is	required	to	appoint	an	auditor,	at	each	general	
meeting	before	which	accounts	are	laid,	to	hold	office	until	
the	end	of	the	next	such	meeting.	Deloitte	LLP	has	indicated	
that	it	is	willing	to	continue	to	act	as	the	company’s	auditor.	
The	Audit	&	Risk	Committee	has	reviewed	Deloitte	LLP’s	
effectiveness	and	recommends	their	reappointment.	The	
resolutions	authorise	the	company	to	reappoint	and,	
following	formal	practice,	to	authorise	the	Audit	&	Risk	
Committee	to	determine	their	remuneration.	

Resolution 13:

Political donations
It	has	always	been	the	company’s	policy	that	it	does	not	
make	political	donations.	This	remains	the	company’s	policy.

Part	14	of	the	Companies	Act	2006	(‘the	Act’)	imposes	
restrictions	on	companies	making	political	donations		
to	any	political	party	or	other	political	organisation	or	to	any	
independent	election	candidate	unless	they	have	been	
authorised	to	make	donations	at	a	general	meeting	of	the 	
company.	Whilst	the	company	has	no	intention	of	making	such	
political	donations,	the	Act	includes	broad	and	ambiguous	
definitions	of	the	terms	‘political	donation’	and	‘political	
expenditure’	which	may	apply	to	some	normal	business 	
activities	which	would	not	generally	be	considered	to	be	
political	in	nature.

The	directors	therefore	consider	that,	as	a	purely	precautionary	
measure,	it	would	be	prudent	to	obtain	the	approval	of	the	
shareholders	to	make	donations	to	political	parties,	political 	
organisations	and	independent	election	candidates	and	to	
incur	political	expenditure	up	to	the	specified	limit.	The	
directors	intend	to	seek	renewal	of	this	approval	at	future 	
Annual	General	Meetings,	but	wish	to	emphasise	that	the	
proposed	resolution	is	a	precautionary	measure	for	the	above	
reason	and	that	they	have	no	intention	of	making	any 		
political	donations	or	entering	into	party	political	activities.

Resolution 1:

Report and accounts
The	Companies	Act	2006	requires	the	directors	of	a	public	
company	to	lay	its	annual	report	and	accounts	before 		
the	company	in	general	meeting,	giving	shareholders	the 	
opportunity	to	ask	questions	on	the	contents.	The	annual	
report	and	accounts	comprise	the	audited	financial	statements,	
the	auditor’s	report,	the	directors’	report,	the	directors’ 	
remuneration	report,	and	the	directors’	strategic	report.	In	
accordance	with	the	UK	Corporate	Governance	Code	2014	
(the	‘Code’),	the	company	proposes,	as	an	ordinary 	
resolution,	a	resolution	on	its	annual	report	and	accounts		
for	the	year	ended	31	December	2016.

Resolution 2:

Final dividend
The	payment	of	the	final	dividend	requires	the	approval	of	
shareholders	in	general	meeting.	If	the	2017	 Annual	General	
Meeting	approves	resolution	2,	the	final	dividend	of	12.69	
pence	per	share	will	be	paid	on	24	May	2017	to	ordinary	
shareholders	who	are	on	the	register	of	members	at	the	close	
of	business	on	18	April	2017	in	respect	of	each	ordinary	share.

Resolution 3:

Approval of the Directors’ remuneration report
In	accordance	with	the	Companies	Act	2006,	the	company	
proposes	an	ordinary	resolution	to	approve	the	Directors’	
remuneration	report	for	the	financial	year	ended	31	December	
2016.	The	Directors’	remuneration	report	can	be	found	on	
pages	58	to	75	of	the	2016	report	and	accounts	and,	for	the 	
purposes	of	this	resolution,	does	not	include	the	parts	of		
the	Directors’	remuneration	report	containing	the	 Directors’	
remuneration	policy	report	set	out	on	pages	58	to	64. 		

The	vote	on	this	resolution	is	advisory	only	and	the	directors’	
entitlement	to	remuneration	is	not	conditional	on	it 		
being	passed.

Resolutions 5 – 10 inclusive:

Election and re-election of directors
The	company’s	Articles	of	Association	require	one-third	of	
directors	to	retire	by	rotation	at	each	Annual	General	Meeting.	
Any	director	who	has	not	retired	by	rotation	must	retire	at	
the	third	Annual	General	Meeting	after	his	or	her	appointment	
or	re-appointment.	In	accordance	with	its	view	of	best 	
practice,	the	Board	of	Directors	has	decided	that,	in	addition,	
all	of	the	Non-Executive	Directors	will	retire	at	every	Annual	
General	Meeting.	As	a	result	Peter	Mason,	Veronica	Oak,	
David	Brand,	John	Deane	and	Mike	Evans	will	retire	and,	
with	the	exception	of	Jane	Dale	who	will	stand	for	election	
for	the	first	time	since	her	appointment	by	the	board	on		
19	May	2016,	are	all	put	forward	by	the	Board	of	Directors	for	
re-election	and	appointment	(Jane	Dale)	at	the	2017	Annual	
General	Meeting.	Biographical	details	of	each	director	can	be	
found	on	pages	46	and	47	of	this	document.	The	Chairman	
confirms	that	each	of	the	directors	proposed	for	re-election	
and	appointment	continues	to	make	an	effective	and 	
valuable	contribution	and	demonstrates	commitment	to	
their	responsibilities.	This	is	supported	by	the	annual	
performance	evaluation	that	was	undertaken	recently.	The	
board	unanimously	recommend	that	each	of	these	directors 	
be	re-elected	and,	in	the	case	of	Jane	Dale,	appointed,	as		
a	director	of	the	company.

167

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016EXPLANATORY NOTES TO THE NOTICE  
OF THE ANNUAL GENERAL MEETING (CONTINUED)

Resolution 14:

Resolutions 15 and 16:

Power to allot shares
The	Companies	Act	2006	provides	that	the	directors	may	only	
allot	shares	if	authorised	by	shareholders	to	do	so.	This	
resolution	will,	if	passed,	authorise	the	directors	to	allot	shares	
up	to	an	aggregate	nominal	amount	of	£4,991,274	which	
represents	an	amount	which	is	approximately	equal	to	two-thirds	
of	the	issued	ordinary	share	capital	of	the	company	as	at		
22	March	2017	(being	the	latest	practicable	date	prior	to	the	
publication	of	this	document).	

The	Investment	Association	(‘IA’)	has	published	guidance	to	
the	effect	that	IA	members	will	regard	as	routine	a	request	for	
authorisation	to	allot	new	shares	in	an	amount	of	up	to	
one-third	of	the	existing	issued	share	capital	and	additionally 	
that	they	will	regard	as	routine	requests	to	authorise	the	
allotment	of	a	further	one-third,	provided	that	such	additional 	
authority	is	applied	to	fully	pre-emptive	rights	issues	only	and	
the	authorisation	is	valid	for	one	year	only.	The	company	
held	147,535	treasury	shares,	being	approximately	0.10%	of 		
the	total	ordinary	share	capital	in	issue	(calculated	exclusive	
of	treasury	shares).

As	provided	in	paragraph	(a)	of	the	resolution,	up	to	half	of	
this	authority	(equal	to	one-third	of	the	issued	share	capital	of	
the	company)	will	enable	directors	to	allot	and	issue	new 	
shares	in	whatever	manner	(subject	to	pre-emption	rights)	they	
see	fit.	Paragraph	(b)	of	the	resolution	provides	that	the 	
remainder	of	the	authority	(equal	to	a	further	one-third)	may	
only	be	used	in	connection	with	a	rights	issue	in	favour	of	
ordinary	shareholders.	As	paragraph	(a)	imposes	no	restrictions	
on	the	way	the	authority	may	be	exercised,	it	could	be	used		
in	conjunction	with	paragraph	(b)	so	as	to	enable	the	whole 	
two-thirds	authority	to	be	used	in	connection	with	a	rights	
issue.	This	reflects	the	best	practice	guidance	issued	by	The	
Investment	Association.	

The	authority	will	expire	at	the	earlier	of	the	date	this	is		
15	months	after	the	date	of	the	passing	of	the	resolution 		
and	the	conclusion	of	the	2018	Annual	General	Meeting		
of	the	company.

Passing	resolution	14	will	ensure	that	the	directors	have	
flexibility	to	take	advantage	of	any	appropriate	opportunities 	
that	may	arise.	At	present	the	directors	have	no	intention	of	
exercising	this	authority.	

Disapplication of statutory pre-emption rights
The	directors	are	currently	authorised,	subject	to	certain 	
limitations,	to	issue	securities	of	the	company	for	cash	
without	first	offering	them	to	existing	shareholders	in	proportion	
to	their	existing	shareholdings.	That	authority	will	expire	on		
13	May	2018	or,	if	earlier,	at	the	conclusion	of	the	next	Annual	
General	Meeting	of	the	company	and,	in	accordance	with 	
best	practice,	resolutions	15	and	16	(which	will	be	proposed	as	
special	resolutions)	seek	to	renew	the	directors’	authority		
to	disapply	pre-emption	rights	as	referenced	below.	

Other	than	in	connection	with	a	rights	or	other	similar	issue		
or	where,	for	example,	difficulties	arise	in	offering	shares	to 	
certain	overseas	shareholders	and	in	relation	to	fractional 	
entitlements,	the	authority	contained	in	resolution	15	will	be 	
limited	to	an	aggregate	nominal	value	of	£374,346.	This	
aggregate	nominal	amount	equates	to	approximately	5%	of	the	
issued	ordinary	share	capital	of	the	company	as	at	22	March	
2017	(being	the	latest	practicable	date	prior	to	the	publication	
of	this	notice	of	annual	general	meeting).	Resolution	15	
follows	guidance	from	the	Pre-Emption	Group’s	revised	
Statement	of	Principles,	published	on	12	March	2015,	and	
adopts	the	Pre-Emption	Groups	template	wording	that	was	
published	on	5	May	2016.

In	line	with	the	revised	Statement	of	Principles,	the	company	
is	seeking	authority,	pursuant	to	resolution	16,	to	issue	up	to	
an	additional	5%	of	its	issued	ordinary	share	capital	for	cash 	
without	pre-emption	rights	applying.	In	accordance	with	the	
revised	Statement	of	Principles,	and	the	Pre-Emption	Groups	
template	wording	issued	on	5	May	2016,	the	company 		
will	only	allot	shares	with	a	nominal	value	of	up	to	£374,346 	
(representing	5%	of	issued	ordinary	share	capital)	pursuant	
to	resolution	16	where	that	allotment	is	in	connection	with	an	
acquisition	or	specified	capital	investment	(within	the	meaning	
given	in	the	Statement	of	Principles)	which	is	announced	
contemporaneously	with	the	allotment,	or	which	has	taken 	
place	in	the	preceding	six-month	period	and	is	disclosed	in	
the	announcement	of	the	allotment.	This	renewed	authority	
will	remain	in-force	until	15	months	after	the	passing	of 	
resolution	16	or,	if	earlier,	at	the	conclusion	of	the	next	Annual	
General	Meeting	in	2018.	

In	accordance	with	the	Statement	of	Principles	(which	is 	
supported	by	the	Association	of	British	Insurers,	the	Pensions	
and	Lifetime	Savings	Association	(formerly	National	Association	
of	Pension	Funds	Limited)	and	The	Investment	Association),	
the	board	confirms	its	intention	that	no	more	than	7.5%	of	the	
issued	share	capital	will	be	issued	for	cash	on	a	non 	
pre-emptive	basis	pursuant	to	resolutions	15	and	16	during	
any	rolling	three-year	period.

168

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016Resolution 17:

Resolution 19:

Notice of general meetings
The	Companies	Act	2006	requires	the	notice	period	for	general	
meetings	of	the	company	to	be	at	least	21	days,	but,	as	a	
result	of	a	resolution	which	was	passed	by	the	company’s 	
shareholders	at	last	year’s	Annual	General	Meeting,	the	
company	is	currently	able	to	call	general	meetings	(other	than	
an	Annual	General	Meeting)	on	not	less	than	14	clear	days’	
notice.	In	order	to	preserve	this	ability,	shareholders	must	
approve	the	calling	of	meetings	on	not	less	than	14	clear	days’	
notice.	Resolution	19	seeks	such	approval.	The	approval	will	be	
effective	until	the	company’s	next	Annual	General	Meeting,	
when	it	is	intended	that	a	similar	resolution	will	be	proposed.	
The	company	will	also	need	to	meet	the	requirements	for	
electronic	voting	under	the	Companies	(Shareholders’	Rights)	
Regulations	2009	before	it	can	call	a	general	meeting	on	less	
than	21	days’	notice.

The	shorter	notice	period	would	not	be	used	as	a	matter	of	
routine	for	general	meetings,	but	only	where	the	flexibility		
is	merited	by	the	business	of	the	meeting	and	is	thought	to	be	
to	the	advantage	of	shareholders	as	a	whole.

The	directors	recommend	all	shareholders	to	vote	in	favour		
of	all	of	the	above	resolutions,	as	the	directors	intend	to	do	in	
respect	of	their	own	shares,	and	consider	that	they	are	in	the	
best	interests	of	the	company	and	its	shareholders	as	a	whole.	

Authority to purchase own shares
This	resolution,	which	will	be	proposed	as	a	special	
resolution,	seeks	to	renew	the	company’s	authority	to	
purchase	its	own	shares.	It	specifies	the	maximum	number	
of	shares	which	may	be	acquired	as	10%	of	the	company’s	
issued	ordinary	share	capital	as	at	22	March	2017,	being	the	
latest	practicable	date	prior	to	the	publication	of	this	
document,	and	specifies	the	minimum	and	maximum	prices	
at	which	shares	may	be	bought.	

The	directors	will	only	use	this	authority	if,	in	the	light	of	
market	conditions	prevailing	at	the	time,	they	believe	that	the	
effect	of	such	purchases	will	be	(where	such	shares	are	to	
be	purchased	for	cancellation)	to	increase	earnings	per	share,	
and	that	taking	into	account	other	investment	opportunities,	
purchases	will	be	in	the	best	interests	of	the	shareholders	
generally.	Any	shares	purchased	in	accordance	with	this	
authority	will	be	cancelled	or	held	in	treasury	for	subsequent	
transfer	to	an	employee	share	scheme.	The	directors	have	
no	present	intention	of	exercising	this	authority,	which	will	
expire	at	the	earlier	of	date	that	this	is	15	months	after	the	
date	of	the	passing	of	the	resolution	and	the	conclusion	of	
the	2018	Annual	General	Meeting	of	the	company.

The	company	has	options	and	awards	outstanding	under	
existing	share	schemes	over	an	aggregate	of	629,901	
ordinary	5p	shares,	representing	0.42%	of	the	company’s	
issued	ordinary	share	capital	as	at	22	March	2017	(the	latest	
practicable	date	prior	to	the	publication	of	this	document).	
This	would	represent	approximately	0.47%	of	the	company’s	
issued	share	capital	if	the	proposed	authority	being	sought	at	
the	Annual	General	Meeting	to	buy	back	14,973,822	ordinary	
shares	was	exercised	in	full	(and	all	of	the	repurchased	
ordinary	shares	were	cancelled).	

Resolution 18:

The	company’s	current	Articles	of	Association	(the	‘Current	
Articles’)	provide	for	the	total	aggregate	fees	payable	to	all	
non-executive	directors	(excluding	any	payments	made	under	
any	other	provision	in	the	Articles	of	Association)	to	not	
exceed	£350,000	per	annum.	Resolution	18	proposes	an 	
amendment	to	the	Current	Articles	that	will	increase	the	
limit	on	the	total	aggregate	fees	payable	to	all	non-executive	
directors	to	£500,000	per	annum.	The	total	fees	payable	in	
2017	are	estimated	to	be	very	close	to	this	limit	at	£347,500. 	
The	board	is	proposing	to	increase	the	limit	by	special	
resolution	to	£500,000.	This	will	allow	the	board,	as	and	
when	required,	to	appoint	non-executive	directors	to	replace	
existing	directors,	with	appropriate	handover	arrangements,	
and	to	add	additional	non-executive	directors	or	to	increase 	
the	time	commitment	of	existing	directors	as	required	to	
perform	the	expanding	regulatory	duties	of	the	board.	There	
are	no	other	changes	proposed	to	the	Current	Articles.	The	
new	Articles	of	Association	(the	‘New	Articles’)	showing		
the	changes	to	the	Current	Articles	are	available	for	inspection	
during	normal	business	hours,	Monday	to	Friday	(public	
holidays	excepted).

169

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016GLOSSARY

Annual	General	Meeting.

	Asset	Liability	Management	–	management		
of	risks	that	arise	due	to	mismatches	between	
assets	and	liabilities.

	Annual	Premium	Equivalent	–	an	industry-wide	
measure	that	is	used	for	measuring	the	annual	
equivalent	of	regular	and	single	premium	policies.

Countrywide	Assured	plc.

London Stock	
Exchange

LTI	

London	Stock	Exchange	plc.

Long-Term	Incentive	Scheme	–	A	reward	system	
designed	to	incentivise	executive	directors’	
long-term	performance.

Movestic	

Movestic	Livförsäkring	AB.

Modernac	

Modernac	SA,	an	associated	company	which	is	
49%	owned	by	Movestic.

	Countrywide	Assured	Life	Holdings	Limited	and	
its	subsidiary	companies.

Official	List	

The	Official	List	of	the	Financial	Conduct	
Authority.

AGM	

ALM	

APE	

CA	

CALH	

Cash	
Generation 

	This	represents	the	operational	cash	that	has
 been	generated	in	the	period.	The	cash	
generating	capacity	of	the	group	is	largely	a	
function	of	the	movement	in	the	solvency	
position	of	the	insurance	subsidiaries	within	the	
group,	and	takes	account	of	the	buffers	that	
management	has	set	to	hold	over	and	above	
the	solvency	requirements	imposed	by	our	
regulators.

Directors	
or Board		

The	directors	of	the	company	as	at	the	date	of		
	this	document	whose	names	and	biographies	
are	set	out	on	pages	46	and	47	of	this	document.

DNB	

DPF	

De	Nederlandsche	Bank	is	the	central	bank	of
the	Netherlands	and	is	the	regulator	of	our
Dutch	subsidiary.

	Discretionary	Participation	Feature	–	A	contractual	
right	under	an	insurance	contract	to	receive,	as		
a	supplement	to	guaranteed	benefits,	additional	
benefits	whose	amount	or	timing	is	contractually	
at	the	discretion	of	the	issuer.

Dutch	
Business	

Waard	Group,	consisting	of	Waard	Leven	N.V.,
Hollands	Welvaren	Leven	N.V.,	Waard	Schade	
N.V.	and	Tadas	Verzekeringen	B.V.	

Solvency	II	

EcV	

FCA	

FI	

Economic	Value.

Financial	Conduct	Authority.

	Finansinspektionen,	being	the	Swedish	Financial	
Supervisory	Authority.

Form of Proxy		

The	form	of	proxy	relating	to	the	General	Meeting	
being	sent	to	shareholders	with	this	document.

SCR 

The	Financial	Services	and	Markets	Act	2000	of	
England	and	Wales,	as	amended.

The	company	and	its	existing	subsidiary	
undertakings.

In	accordance	with	the	UK’s	regulatory	regime		
	for	insurers	it	is	the	sum	of	the	individual	capital	
resources	for	each	of	the	regulated	related	
undertakings	less	the	book-value	of	investments	
by	the	group	in	those	capital	resources.

	In	accordance	with	the	UK’s	regulatory	regime	
for	insurers	it	is	the	sum	of	individual	capital	
resource	requirements	for	the	insurer	and	each	
of	its	regulated	undertakings.

HCL	Insurance	BPO	Services	Limited.

Ordinary	
Shares	

Ordinary	Shares	of	five	pence	each	in	the	capital	
of	the	company.

ORSA	

Own	Risk	and	Solvency	Assessment.

Own Funds 

 Own	Funds	–	in	accordance	with	the	UK’s	
regulatory	regime	for	insurers	it	is	the	sum 		
of	the	individual	capital	resources	for	each 		
of	the	regulated	related	undertakings	less	the	
book-value	of	investments	by	the	company		
in	those	capital	resources.

PRA	

QRT	

Prudential	Regulation	Authority.

Quantitative	Reporting	Template.

ReAssure	

ReAssure	Limited.

Resolution	

The	resolution	set	out	in	the	notice	of	General	
Meeting	set	out	in	this	document.

RMF	

Risk	Management	Framework.

Shareholder(s)	 Holder(s)	of	Ordinary	Shares.

A	fundamental	review	of	the	capital	adequacy	
regime	for	the	European	insurance	industry.	
Solvency	II	aims	to	establish	a	set	of	EU-wide	
capital	requirements	and	risk	management	
standards	and	has	replaced	the	Solvency	I	
requirements.

STI	

Short-Term	Incentive	Scheme	–	A	reward	
system	designed	to	incentivise	executive	
directors’	short-term	performance.

	In	accordance	with	the	UK’s	regulatory	regime	
for	insurers	it	is	the	sum	of	individual	capital	
resource	requirements	for	the	insurer	and	each	
of	its	regulated	undertakings.

Swedish	
Business	

Movestic	and	its	subsidiaries	and	associated	
companies.

S&P	

TCF	

TSR	

Save	&	Prosper	Insurance	Limited	and	
Save	&	Prosper	Pensions	Limited.

Treating	Customers	Fairly	–	a	central	PRA	
principle	that	aims	to	ensure	an	efficient	and	
effective	market	and	thereby	help	policyholders	
achieve	fair	outcomes.

Total	shareholder	return,	measured	with	
reference	to	both	dividends	and	capital	growth.

UK or United	
Kingdom	

The	United	Kingdom	of	Great	Britain	and	
Northern	Ireland.

International	Financial	Reporting	Standards.

UK Business	

CA,	S&P	and	CALH.

Independent	Financial	Adviser.

Key	performance	indicator.

	LGN	or	Legal	&	General	Nederland	refers		
to	the	legal	entity	Legal	&	General	Nederland		
Levensverzekering	Maatschappij	N.V,	which		
Chesnara	announced	its	intention	to	acquire	in		
November	2016.

FSMA		

Group		

Group Own	
Funds	

Group SCR	

HCL	

IFRS	

IFA	

 KPI	

LGN	

170

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
NOTE ON TERMINOLOGY

As	explained	in	note	7	to	the	IFRS	financial	statements,	
the	principal	reporting	segments	of	the	group	are:

IN	THIS	REPORT	&	ACCOUNTS:

CA	

S&P	

	which	comprises	the	original	business		
of	Countrywide	Assured	plc,	the	group’s 	
original	UK	operating	subsidiary;	City	of	
Westminster	Assurance	Company	Limited,	
which	was	acquired	by	the	group	in	2005,	
the	long-term	business	of	which	was	
transferred	to	Countrywide	Assured	plc	
during	2006;	and	Protection	Life	Company	
Limited	which	was	acquired	by	the	group		
in	2013,	the	long-term	business	of	which 	
was	transferred	into	Countrywide		
Assured	plc	in	2014;

	which	was	acquired	on	20	December	2010.		
This	business	was	transferred	from	Save		
&	Prosper	Insurance	Limited	and	Save	&	
Prosper	Pensions	Limited	to	Countrywide	
Assured	plc	on	31	December;

Movestic	

	which	was	purchased	on	23	July	2009	and	
comprises	the	group’s	Swedish	business,	
Movestic	Livförsäkring	AB	and	its	subsidiary	
and	associated	companies;

The	
Waard	
Group	

which	was	acquired	on	19	May	2015	and	
comprises	three	insurance	companies;	
	Waard	Group	Leven	N.V.,	Hollands	Welvaren	
Leven	N.V.	and	Waard	Schade	N.V.;	and		
a	service	company,	Tadas	Verzekering;	and

Other	
group	
activities	

which	represents	the	functions	performed		
by	the	parent	company,	Chesnara	plc.		
	Also	included	in	this	segment	are	
consolidation	adjustments.

i. 

ii. 

 The	CA	&	S&P	segments	may	also	be	collectively	
referred	to	as	the	‘UK Business’;
 The	Movestic	segment	may	also	be	referred	to	as	
the	‘Swedish Business’;

iii.   The	‘Waard Group’	segment	may	also	be	referred	

to	as	the	‘Dutch Business’;

iv.   ‘CA plc’	refers	to	the	legal	entity	Countrywide 	

v. 

Assured	plc,	which	includes	the	long	term	business	
of	CA, CWA, S&P	and	PL;
 ‘CWA’	refers	to	the	long-term	business	of	City	of	
Westminster	Assurance	Company	Limited,	which 	
subsides	within	Countrywide	Assured	plc;

vi.   ‘S&P’	refers	collectively	to	the	original	business	of	
Save	&	Prosper	Insurance	Limited	and	Save	& 	
Prosper	Pensions	Limited,	which	subsides	within	
Countrywide	Assured	plc;	

vii.   ‘PL’	refers	to	the	long-term	business	that	was,	prior		
to	the	Part	VII	transfer	into	CA	plc	on	31	December	
2014,	reported	within	Protection	Life	Company	
Limited	and	was	reported	as	a	separate	segment		
for	IFRS	reporting	purposes;

viii.  ‘PL Ltd’	refers	to	the	legal	entity	Protection	Life	

Company	Limited;

ix.   ‘Movestic’	may	also	refer	to	Movestic	Livförsäkring	

x.	

AB,	as	the	context	implies;	
	‘Acquisition of Waard Group’	refers	to	the	purchase	
of	the	Waard	Group,	based	in	the	Netherlands,	on		
19	May	2015;	and

xi.	 	‘LGN’	or	‘Legal & General Nederland’	refers		

to	the	legal	entity	Legal	&	General	Nederland	
Levensverzekering	Maatschappij	N.V,	which	Chesnara	
announced	its	intention	to	acquire	in	November	2016.

171

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016NOTES

172

ADDITIONAL INFORMATION SECTION ECHESNARA | ANNUAL REPORT & ACCOUNTS 2016Registered and Head Office
Building Four, West Strand Business Park, 
West Strand Road, Preston, Lancashire  PR1 8UY
T +44 (0)1772 972050  F +44 (0)1772 482244 
www.chesnara.co.uk

Registered Number: 4947166
Designed by The Chase