Quarterlytics / Communication Services / Entertainment / Chicken Soup for the Soul Entertainment

Chicken Soup for the Soul Entertainment

csse · NASDAQ Communication Services
Claim this profile
Ticker csse
Exchange NASDAQ
Sector Communication Services
Industry Entertainment
Employees 51-200
← All annual reports
FY2018 Annual Report · Chicken Soup for the Soul Entertainment
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K

(Mark One)

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018

OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                 to

Commission File Number:  001-38125

CHICKEN SOUP FOR THE SOUL ENTERTAINMENT, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation)

81-2560811
(I.R.S. Employer Identification No.)

132 East Putman Avenue – Floor 2W, Cos Cob, CT
(Address of Principal Executive Offices)

06807
(Zip Code)

855-398-0443
(Registrant’s Telephone Number, including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange on Which Registered

Class A common stock, $.0001 par value per share

9.75% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.0001
par value per share

Nasdaq Global Market

Nasdaq Global Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act. Yes ☐  No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐  No x

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of  Regulation  S-T  (§232.405  of  this  chapter)  during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  submit  such
files). Yes x No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or
an  emerging  growth  company.    See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  “smaller  reporting  company,”  and  "emerging  growth
company" in Rule 12b-2 of the Exchange Act. 

Large accelerated filer ☐
Non-accelerated filer x

Accelerated filer ☐
Smaller reporting company x
Emerging growth company x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐ No x

Aggregate market value of the common stock held by non-affiliates of the registrant at June 29, 2018 using our closing price on June 30, 2018, our most
recent second quarter, was $35,678,018.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
The number of shares of Common Stock outstanding as of March 28, 2019 totaled 11,970,743 as follows:

Title of Each Class
Class A common stock, $.0001 par value per share
Class B common stock, $.0001 par value per share*

4,153,505
7,817,238

*Each share convertible into one share of Class A common stock at the direction of the holder at any time.

Documents Incorporated by Reference

Portions of the registrant’s Proxy Statement for Registrant’s 2019 Annual Meeting of Stockholders are incorporated by reference into Part III of this Annual
Report on Form 10-K.

 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

Page

PART I

ITEM 1. Business

ITEM 1A. Risk Factors

ITEM 1B. Unresolved Staff Comments

ITEM 2. Property

ITEM 3. Legal Proceedings

ITEM 4. Mine Safety Disclosures

PART II

ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

ITEM 6. Selected Financial Data

ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

ITEM 8. Financial Statements and Supplementary Data

ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

ITEM 9A. Controls and Procedures

ITEM 9B. Other Information

PART III

ITEM 10. Directors, Executive Officers and Corporate Governance

ITEM 11 Executive Compensation

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

ITEM 13. Certain Relationships and Related Transactions, and Director Independence

ITEM 14. Principle Accounting Fees and Services

PART IV

ITEM 15. Exhibits, Financial Statement Schedules

ITEM 16. Form 10-K Summary

SIGNATURES

i

1

5

16

16

17

17

17

19

19

33

F-1

34

34

34

34

34

34

35

35

35

36

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD-LOOKING STATEMENTS

This  Annual  Report  on  Form  10-K  (this  “Report”)  contains  forward-looking  statements.  Forward-looking  statements  include,  but  are  not  limited  to,
statements  regarding  expectations,  intentions  and  strategies  regarding  the  future.  In  addition,  any  statements  that  refer  to  projections,  forecasts  or  other
characterizations  of  future  events  or  circumstances,  including  any  underlying  assumptions,  are  forward-looking  statements.  The  words  “target,”
“anticipate,” “believe,”  “continue,”  “could,”  “estimate,”  “expect,”  “intend,”  “may,”  “might,”  “plan,”  “possible,”  “potential,”  “predicts,”  “project,”
“should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not
forward-looking. The forward-looking statements contained in this Report are based on current expectations and beliefs concerning future developments and
their potential effects on our company and its subsidiaries. There can be no assurance that future developments will be those that have been anticipated.

Factors that might cause such differences include, but are not limited to, those discussed in Item 1A of Part I of this Report under the heading “Risk Factors,”
which are incorporated herein by reference.

Important factors that may affect our actual results include:

·

·

·

·

·

·

·

·

·

·

·

·

·

·

our limited operating history;

our financial performance, including our ability to generate revenue;

our inability to pay dividends if we fall out of compliance with our loan covenants in the future and then are prohibited by our bank lender from
paying dividends;

ability of our content offerings to achieve market acceptance;

success in retaining or recruiting, or changes required in, our officers, key employees or directors;

potential ability to obtain additional financing when and if needed;

ability to protect our intellectual property;

ability to complete strategic acquisitions;

ability to manage growth and integrate acquired operations;

potential liquidity and trading of our securities;

regulatory or operational risks;

downward revisions to, or withdrawals of, our credit ratings by third-party rating agencies;

our estimates regarding expenses, future revenue, capital requirements and needs for additional financing; and

the time during which we will be an Emerging Growth Company (“EGC”) under the Jumpstart Our Business Startups Act of 2012, or JOBS Act.

We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on
our  forward-looking  statements.  You  should  read  this  Report  and  the  documents  we  have  filed  as  exhibits  to  this  Report  completely  and  with  the
understanding  our  actual  future  results  may  be  materially  different  from  what  we  expect,  or  events  could  differ  materially  from  the  plans,  intentions  and
expectations  disclosed  in  the  forward-looking  statements  we  make.  Our  forward-looking  statements  do  not  reflect  the  potential  impact  of  any  future
acquisitions, mergers, dispositions, joint ventures or investments we may make.

ii

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our company, Chicken Soup for the Soul Entertainment, Inc., is referred to in this Annual Report on Form 10-K as “CSSE,” the Company,” or “we” or
similar pronouns. References to:

PART I

·

·

·

·

·

·

“CSS Productions” means Chicken Soup for the Soul Productions, LLC, our immediate parent;

“CSS” means Chicken Soup for the Soul, LLC, our intermediate parent company;

“CSS Holdings” means Chicken Soup for the Soul Holdings, the parent company of CSS and our ultimate parent company;

“Screen Media” means Screen Media Ventures, LLC, a wholly owned subsidiary of CSSE;

“A Plus” means A Sharp Inc. (d/b/a A Plus), a wholly owned subsidiary of CSSE; and

“Pivotshare” means Pivotshare, Inc., a wholly owned subsidiary of CSSE.

ITEM 1. Business

Overview

CSSE is a growing media company building online video-on-demand (“VOD”) networks that provide positive and entertaining video content for all screens.
We  own  Popcornflix®,  a  popular  online  advertiser-supported  VOD  (“AVOD”)  network,  Pivotshare,  a  subscription-based  VOD  (“SVOD”)  network,
Truli.com, a faith-based AVOD network, and four additional AVOD networks. These VOD networks collectively have rights to exhibit tens of thousands of
hours  of  movies  and  television  episodes  to  our  millions  of  monthly  unique  visitors.  Another  subsidiary,  Screen  Media,  is  a  leading  global  independent
television  and  film  distribution  company,  which  owns  one  of  the  largest  independently  owned  television  and  film  libraries.  We  also  curate,  produce  and
distribute long- and short-form video content that brings out the best of the human spirit, and distribute the online content of our U.S. based subsidiary, A
Plus. We are aggressively growing our business through a combination of organic growth, licensing and distribution arrangements, acquisitions and strategic
relationships. We are also expanding our partnerships with sponsors, television networks and independent producers.

All of our online networks are available for all screens, including mobile devices. We expect the increasingly widespread penetration of 5G mobile networks,
with virtually no latency and 10 times the download capacity of 4G, to be an accelerator of mobile video consumption.

We have an exclusive, perpetual and worldwide license agreement (“CSS License Agreement”) with our intermediate parent, CSS,
a publishing and consumer products company, to create and distribute video content under the Chicken Soup for the Soul® brand
(the “Brand”).

We operate in three areas:

·

·

·

Online  Networks.  In  this  business  area,  we  distribute  and  exhibit  VOD  content  directly  to  consumers  across  all  digital  platforms,  such  as
smartphones, tablets, gaming consoles and the web through our owned and operated AVOD networks including Popcornflix® and Truli. We also
distribute  our  own  and  third-party  owned  content  to  end  users  across  various  digital  platforms  through  our  owned  and  operated  SVOD  network
Pivotshare. Popcornflix® delivers tens of millions of advertisements every month and Pivotshare has approximately 25,000 active subscriptions. Our
VOD content library includes over 37,000 hours of programming. Our AVOD networks have over 3 million monthly unique visitors. We generate
advertising revenues primarily by serving video advertisements to our streaming viewers. In March 2019, we entered into an agreement to form a
joint venture with Crackle, Inc. (“Crackle”) which is currently a business of Sony Pictures Television (“SPT”) to build a VOD business. Crackle has
agreed to contribute certain assets comprising its Crackle AVOD network, to the joint venture and we agreed to contribute our VOD networks and
assets. Subject to satisfaction of closing conditions, we expect to close the acquisition and launch the joint venture on or around May 2019. The joint
venture will be branded “Crackle Plus”.

Television  and  Film  Distribution.  In  this  business  area,  we  distribute  movies  and  television  series  worldwide  to  consumers  through  license
agreements  across  all  media,  including  theatrical,  home  video,  pay-per-view,  free,  cable,  pay  television,  VOD,  mobile  and  new  digital  media
platforms worldwide. We own the copyright or long-term distribution rights to approximately 1,500 television series and feature films.

Television  and  Short-Form  Video  Production.  In  this  business  area,  we  work  with  sponsors  and  use  highly  regarded  independent  producers  to
develop and produce our television and short-form video content, including Brand-related content. We also derive revenue from our subsidiary A
Plus,  which  develops  and  distributes  high-quality,  empathetic  short-form  videos  to  millions  of  people  worldwide.  A  Plus  enhances  our  ability  to
distribute short form versions of our video productions and video library and provide us with content developed and distributed by A Plus that is
complementary to the Brand.

Since our inception in January 2015, our business has grown rapidly. For the full year 2018, our net revenue was $26.9 million, as compared to 2017 net
revenue for the full year of $10.7 million. This increase was primarily due to the revenue impact of Screen Media, the acquisition of Pivotshare in August of
2018, and increased production revenue. We had net losses of $2.0 million in 2018, as compared to net income of $21.1 million in 2017. Our 2018 Adjusted
EBITDA  (excluding  the  accounting  impact  of  our  acquisition  of  A  Plus)  was  $11.3  million,  as  compared  to  2017  Adjusted  EBITDA  of  $4.0  million
(excluding a gain on bargain purchase of $24.3 million related to the 2017 Screen Media acquisition).

Business Strategy

Our vision is to use our solid core of traditional media production and distribution assets to build a powerful portfolio of online VOD networks and assets.
Our production and distribution businesses generate current revenue and Adjusted EBITDA to fund our rapidly growing online networks. We will build and
acquire assets such as content libraries, digital publishers with content related to our own, and stand-alone VOD networks. Adjusted EBITDA is defined in
the section titled “—Reconciliation of Historical GAAP Net Income as Reported to Adjusted EBITDA”.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One  of  our  fundamental  objectives  is  to  continue  to  grow  our  VOD  networks  to  create  a  “network  of  networks”  as  we  continue  to  increase  our  content
offerings to critical mass. Our strategy is to build our library of video content through a combination of Chicken Soup for the Soul original video content and
opportunistic acquisitions of third-party video content libraries, such as our transformative acquisition of Screen Media, or other rights to video content as
distressed networks seek to monetize their content libraries. Strategically, the proliferation of video content networks continues to create opportunities for us
to aggregate existing networks under a single portal, acquire content and networks from distressed owners.

1

 
 
 
 
Online Networks

Our acquisition of Screen Media accelerated our entry into the direct-to-consumer VOD market through Popcornflix® which has an extensive footprint with
apps that have been downloaded more than 27 million times.

Popcornflix® is one of the largest AVOD services. Under the Popcornflix® brand, we operate a series of direct-to consumer advertising supported channels.
On Popcornflix®, we have the rights to exhibit more than 3,000 films and approximately 60 television series comprised of approximately 1,500 episodes,
with new content added regularly. As a “free-to-consumer” digital streaming channel, Popcornflix® is an extremely popular online video platform that can be
found on the web, iPhones and iPads, Android products, Roku, Xbox, Amazon Fire, Apple TV, Chromecast and Samsung and Panasonic Internet-connected
televisions, among others. Popcornflix® is currently available in 56 countries and territories, including the United States, United Kingdom, Canada, Australia,
the Scandinavian countries, Germany, France, Hong Kong and Singapore, with additional countries and territories to be added.

While Popcornflix® is currently an advertiser-supported VOD network, we have also begun to also expand in SVOD networks.

Our entry into subscription-based VOD was initiated by our acquisition of the Pivotshare VOD network in August 2018. Pivotshare is comprised of a series
of  subscription-based  VOD  channels  with  28,000  hours  of  programming.  Pivotshare  generates  approximately  $2.5  million  in  gross  billings  and  has
approximately 25,000 paid subscriptions with average monthly billings of $9 per subscription.

In  October  2018,  we  completed  the  acquisition  of  the  assets  of  Truli  Media  Corp.,  a  nascent  global  family-friendly  and  faith-based  online  video  channel
(“Truli”). The Truli content library includes 2,500 hours of programming and brings us an additional 630,000 Facebook fans. Truli’s content fits strategically
in our plans and includes film, television, music videos, sports, comedy, and educational material. With the completion of the acquisition, Truli became our
seventh advertiser-supported VOD channel.

On March 27, 2019, we entered into an agreement (“Contribution Agreement”) with Crackle, Inc. (“Crackle”), which is currently a business of Sony Pictures
Television (“SPT”), one of the television industry’s leading content providers, to contribute our respective VOD businesses to a newly-formed joint venture
entity, Crackle Plus, LLC. The combined VOD businesses will be branded “Crackle Plus”. Pursuant to the Contribution Agreement, we agreed subject to
satisfaction of closing conditions, to contribute assets relating to our VOD business and to assign to Crackle Plus the rights to use the Brand in VOD and
Crackle agreed to contribute to Crackle Plus certain assets relating to the Crackle VOD business.

We  believe  that  Crackle  Plus  will  be  one  of  the  largest  providers  of  free  AVOD  service  in  the  United  States  with  an  expected  approximately  10  million
monthly unique users on our owned and operated networks with an audience of millions more served through our advertising representation network. We
anticipate that Crackle Plus will have 26 million registered users. Crackle Plus will be highly competitive in the growing AVOD space as it is expected to
launch with over 100 VOD networks and more than 90 content partnerships, assuming full contribution by the parties upon the terms of, and after closing of
the  Contribution  Agreement.  Upon  launch,  we  believe  Crackle  Plus  will  stream  over  1.3  billion  minutes  per  month.  The  addition  of  Crackle  Plus  to  our
company is expected to more than double our overall annual revenue and will add meaningful EBITDA. The transaction is expected to close on or around
May 2019. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

Television and Film Distribution

We  distribute  television  series  and  films  worldwide  through  Screen  Media.  We  own  the  copyright  or  long-term  distribution  rights  to  approximately  1,700
hours of television series and feature films, representing one of the largest independently owned libraries of filmed entertainment in the world. We distribute
our television series and films through direct relationships across all media, including theatrical, home video, pay-per-view, free, cable and pay television,
VOD and emerging digital media platforms worldwide.

Screen  Media’s  distribution  capabilities  across  all  media  gives  us  the  ability  to  distribute  our  produced  television  series  directly  and  may  eliminate  the
distribution fees (as much as 30% of revenue) that we currently pay to third parties for distribution of the rights we retain when we produce series with our
sponsors. We believe that the cost savings from Screen Media’s distribution capabilities may enhance our revenue and profits from our produced television
series.

We  have  distribution  licensing  agreements  with  numerous  digital  services  across  all  major  platforms,  such  as  cable  and  satellite  VOD  and  Internet  VOD,
which includes TVOD for rentals or purchases of films, AVOD for free-to-viewer streaming of films supported by advertisements and SVOD for unlimited
access to films for a monthly fee.

Our  cable  and  satellite  VOD  distribution  agreements  include  those  with  DirecTV,  Optimum  (Altice  USA),  Verizon  and  In  Demand  (owned  by  Comcast,
Charter and Cox). Our Internet VOD distribution agreements include those with Amazon, iTunes, Samsung, YouTube, Hulu, Xbox, Netflix, Sony and Vudu,
among others.

We are rapidly expanding international distribution of our content through agreements with Film Mode Entertainment, iTunes, Sony PlayStation and Xbox,
among others. Under these agreements, our titles are available on iTunes, Sony PlayStation and Xbox in the United Kingdom, Australia, France, Germany,
Italy and Hong Kong, with additional territories added regularly.

Television and Short-Form Video Production

We  utilize  the  Chicken  Soup  for  the  Soul  brand,  together  with  our  management’s  industry  experience  and  expertise,  to  generate  revenue  through  the
production and distribution of video content with sponsors. We partner with sponsors and use highly-regarded independent producers to develop and produce
video  content.  Using  this  approach  provides  us  with  access  to  a  diverse  pool  of  creative  ideas  for  new  video  content  projects  and  allows  us  to  scale  our
business  on  a  variable  cost  basis.  We  currently  have  producer  agreements  or  arrangements  in  place  with  a  number  of  these  producers,  including  Litton
Entertainment (a Hearst company). We anticipate entering into relationships with additional independent producers.

We seek committed funding from corporate and foundation sponsors covering more than the production costs prior to moving forward with a project. Since
we  seek  to  secure  both  the  committed  funding  and  production  capabilities  for  our  video  content  prior  to  moving  forward  with  a  project,  we  have  high

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
visibility into the profitability of a particular project before committing to proceed with such project. In addition, we take limited financial risk on developing
our projects.

Corporate and foundation sponsors with which we work include HomeAway, Hilton Grand Vacations, American Humane, Chegg,
Acorns, the Boniuk Foundation, State Farm, Michelson Found Animals Foundation and the Morgridge Family Foundation, and we
are currently in discussions with numerous others. We endeavor to retain meaningful back-end rights to our video content in these
relationships, which provides opportunities for improved profitability and enhances our library value.

In December 2018, we acquired all of the outstanding capital stock of A Plus, an affiliate of ours. Prior to the acquisition, A Plus was majority owned by an
affiliate of CSS and, pursuant to a Distribution Agreement, we had the exclusive worldwide rights to distribute all video content (in any and all formants) and
all editorial content (including articles, photos and still images) created, produced, edited or delivered by A Plus, and we received a net distribution fee equal
to 30% of gross revenue generated by the distribution of the A Plus video content. As a result of the acquisition, the Distribution Agreement was terminated,
resulting in our retention of 100% of the revenues generated by A Plus going forward, along with projected cost savings in 2018, and over $5 million for our
company in 2019.

2

 
 
 
 
 
Our long-form video content consists of 30- to 60-minute episodic programs typically distributed initially on traditional television or cable networks. Our
current long-form video content projects include:

·

·

·

·

·

Chicken  Soup  for  the  Soul’s  Hidden  Heroes  (‘‘Hidden  Heroes’’).  The  multi-award-winning  Hidden  Heroes  was  hosted  by  Brooke  Burke.  The
series third season was on The CW Network. The Boniuk Foundation has agreed to sponsor a fourth season of Hidden Heroes with a new host. A
segment  of  Hidden  Heroes  can  be  seen  at  https://cssentertainment.com/hiddenheroes.  Hidden  Heroes  was  nominated  for  an  Emmy  award  for
“Outstanding Children’s or Family Viewing Series” in March 2019.

Being Dad, a Chicken Soup for the Soul Original Series (“Being Dad”). This series is an intimate, revealing and entertaining portrait of nine men
who are tackling one of the most important roles in the world: fatherhood. The episodes are about the lives of dads who are facing challenges that are
simultaneously unique and universal. The fathers are all bound by the singular belief that raising their children is life’s greatest gift. In August 2018,
the series began streaming on Netflix.

Vacation Rental Potential. This television series gives viewers the information and inspiration needed to realize their dreams of using real estate
entrepreneurship to afford a vacation home for their family. Hosted by Holly Baker, Vacation Rental Potential  offers  insight  on  how  to  make  the
dream of vacation homeownership possible. The show premiered on A&E Network in December 2017. Its second season is currently airing on A&E
Network. The series was nominated for a Real Screen award in the “Digital and Branded Content: Brand-Funded Content” category.

Going From Broke. Ashton Kutcher is the executive producer on this new series about the 44 million young Americans that are today saddled with
student  and  credit  card  debt  totaling  nearly  $1.5  trillion.  Recent  college  graduates  have  no  idea  how  to  dig  themselves  out  of  their  financial
disaster. Going From Broke is hosted by money expert Dan Rosensweig, CEO of multi-billion dollar company Chegg. Throughout the series, Dan
helps these millennials deal with their financial challenges.

Chicken  Soup  for  the  Soul’s  Animal  Tales  (“Animal  Tales”).  This  series  is  sponsored  by  Chicken  Soup  for  the  Soul  Pet  Food  and  American
Humane, the country’s first national humane organization. This series celebrates everything pets and animals add to our lives. The series will bring
awareness to the Chicken Soup for the Soul mission of helping all pets eat well, whether that’s by making super premium pet food that is affordable
or donating millions of meals to shelter pets every year. The show premiered on the CW Network in January 2019 hosted by Eva La Rue.

Our short-form video content, including our branded short-form video content known as Sips, is receiving increased focus from our advertisers and sponsors.
Such short-form video content is typically exhibited through online video content distribution through A Plus and various social media platforms, such as
YouTube, Facebook, as well as on the social media channels of Chicken Soup for the Soul and our sponsors. A Plus is adding more short-form video content,
and we are focusing on acquisitions in this space. Increasing revenue from short-form video will make our business less lumpy and assist in reducing the
relative size of fourth quarter revenue compared to other quarters.

Competition

Video  content  production  and  distribution  direct  to  consumers  are  highly  competitive  businesses.  We  face  competition  from  companies  within  the
entertainment business and from alternative forms of leisure entertainment, such as travel, sporting events, outdoor recreation, video games, the internet and
other  cultural  and  computer-related  activities.  We  compete  with  the  major  studios,  numerous  independent  motion  picture  and  television  distribution  and
production  companies,  television  networks,  pay  television  systems  and  online  media  platforms  for  the  services  of  performing  artists,  producers  and  other
creative and technical personnel and production financing, all of which are essential to the success of our businesses.

In  addition,  our  video  content  competes  for  media  outlet  and  audience  acceptance  with  video  content  produced  and  distributed  by  other  companies.  As  a
result, the success of any of our video content is dependent not only on the quality and acceptance of a particular production, but also on the quality and
acceptance of other competing video content available in the marketplace at or near the same time.

Given  such  competition,  and  our  stage  of  development,  we  intend  to  initially  emphasize  a  lower  cost  structure,  risk  mitigation,  reliance  on  financial
partnerships and innovative financial strategies. Our cost structures are designed to utilize our flexibility and agility as well as the entrepreneurial spirit of our
employees, partners and affiliates, in order to provide creative, desirable video content.

Intellectual Property

We are party to the CSS License Agreement (as defined) through which we have been granted the perpetual, exclusive, worldwide license by CSS to produce
and distribute video content using the brand and related content, such as stories published in the Chicken Soup for the Soul books. Chicken Soup for the Soul
and related names are trademarks owned by CSS. We have the proprietary rights (including copyrights) in all our Sips and company-produced content. With
the acquisition of Screen Media, the Company now owns copyrights or global long-term distribution rights to Screen Media film library as well as ownership
of Screen Media’s AVOD application Popcornflix®.

We  rely  on  a  combination  of  confidentiality  procedures,  contractual  provisions  and  other  similar  measures  to  protect  our  proprietary  information  and
intellectual property rights.

Employees

As of December 31, 2018, we had 40 direct employees. We expect to add a material number of Crackle employees upon consummation of our joint venture
transaction. The services of certain personnel, including our chairman and chief executive officer, vice chairman and chief strategy officer, our senior brand
advisor and director, and chief financial officer, are provided to us under the CSS Management Agreement. We also utilize many consultants in the ordinary
course of our business and hire additional personnel on a project-by-project basis. We believe that our employee and labor relations are good, and we are
committed to inclusion and strict policies and procedures to maintain a safe work environment.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Information

We are a Delaware corporation formed on May 4, 2016. CSS Productions, our predecessor and immediate parent company, was formed in December 2014 by
CSS,  and  initiated  operations  in  January  2015.  We  were  formed  to  create  a  discrete  entity  focused  on  video  content  opportunities  using  the  Brand.  In
connection with our succession to the operations of CSS Productions, all video content assets owned by CSS and any of its affiliates, including all rights and
obligations related thereto, were transferred to us upon formation on May 4, 2016. Thereafter, CSS Productions’ operating activities ceased, and the Company
continued the business operations of producing and distributing the video content.

In May 2016, pursuant to the terms of the contribution agreement among CSS, CSS Productions and the Company (the “CSS Contribution Agreement”), all
video content assets (the “Subject Assets”) owned by CSS, CSS Productions and their CSS subsidiaries were transferred to the Company in consideration for
its  issuance  to  CSS  Productions  of  8,600,568  shares  of  the  Company’s  Class  B  common  stock.  Since  the  date  of  the  CSS  Contribution  Agreement,  CSS
Productions has transferred certain of these shares of Class B common stock to third parties in certain transactions. Concurrently with the consummation of
the CSS Contribution Agreement, certain rights to receive payments under certain agreements comprising part of the Subject Assets owned by Trema, LLC
(“Trema”), a company principally owned and controlled by William J. Rouhana, Jr., the Company’s chairman and chief executive officer, were assigned to the
Company under a contribution agreement (the “Trema Contribution Agreement”) in consideration for the Company’s issuance to Trema of 159,432 shares or
our Class B common stock.

Thereafter, CSS Productions’ operating activities ceased, and the Company continued the business operations of producing and distributing the video content.

The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act,
emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as
those standards apply to private companies. The Company has irrevocably elected to avail itself of this exemption from new or revised accounting standards,
and, therefore, will not be subject to the same new or revised accounting standards as public companies that are not emerging growth companies.

Internet Address and Availability of Filings

We  maintain  a  website  at  www.cssentertainment.com.  The  Company  makes  available,  free  of  charge,  on  or  through  its  internet  website,  the  Company’s
Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, current Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to
Sections  13(a)  or  15(d)  of  the  Securities  Exchange  Act  of  1934,  as  amended  (“Exchange  Act”),  as  soon  as  reasonably  practicable  after  the  Company
electronically  files  such  material  with,  or  furnishes  it  to,  the  Securities  and  Exchange  Commission.  The  Company  complied  with  this  policy  for  every
Exchange Act report filed during the year ended December 31, 2018.

Implications of Being an Emerging Growth Company

We are an “emerging growth company”, as defined in the JOBS Act, and, for so long as we are an emerging growth company, are eligible to take advantage
of  certain  exemptions  from  various  reporting  requirements  that  are  applicable  to  other  public  companies  that  are  not  emerging  growth  companies.  These
include, but are not limited to:

·

·

·

·

Not being required to comply with the auditor attestation requirements in the assessment of our internal control over financial reporting;

Not being required to comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory
audit firm rotation or a supplement to the auditors’ report providing additional information about the audit and the financial statements;

Reduced disclosure obligations regarding executive compensation; and

Exemptions  from  the  requirements  of  holding  a  nonbinding  advisory  vote  on  executive  compensation  and  stockholder  approval  of  any  golden
parachute payments not previously approved.

We may remain an “emerging growth company” until as late as December 31, 2022, the fiscal year-end following the fifth anniversary of the completion of
our IPO, though we may cease to be an emerging growth company earlier under certain circumstances, including if (a) we have more than $1.07 billion in
annual revenue in any fiscal year, (b) the market value of our common stock that is held by non-affiliates exceeds $700 million as of any June 30 or (c) we
issue more than $1.0 billion of non-convertible debt over a three-year period.

In  addition,  Section  107  of  the  JOBS Act  provides  that  an  emerging  growth  company  can  take  advantage  of  the  extended  transition  period  provided  in
Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), for complying with new or revised accounting standards. In other words,
an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. Risk Factors

We are affected by risks specific to us as well as factors that affect all businesses operating in a global market. The significant factors known to us that could
materially adversely affect our business, financial condition, or operating results are set forth below.

Risks Related to our Company:

We do not have a long operating history on which to evaluate our company.

Our predecessor, CSS Productions, was formed in December 2014 and we were formed in May 2016 to succeed to CSS Productions’ assets in order to create
a discrete, focused entity to pursue video content opportunities using the Chicken Soup for the Soul brand. We face all the risks faced by newer companies in
the  media  industry,  including  significant  competition  from  existing  and  emerging  media  producers  and  distributors,  many  of  which  are  significantly  more
established, larger and better financed than our company.

It is only recently that we debuted our video content and accordingly do not have a long history on which to evaluate our ability to produce and distribute
video  content  that  will  be  desired  by  our  target  consumers  across  multiple  media  offerings.  Similarly,  we  do  not  have  a  long-term  operating  or  financial
history that can be reviewed in evaluating an investment in our company.

All of our tangible and intangible property is pledged to secure existing indebtedness.

All of our tangible and intangible property, including accounts receivable and intellectual property, is pledged under a first priority security interest to secure
our  repayment  obligations  under  indebtedness  owed  to  Patriot  Bank,  N.A.  under  our  Credit  Facility,  as  described  under  “Management’s  Discussion  and
Analysis  of  Operating  and  Financial  Condition  –  Liquidity  and  Capital  Resources  -  “Credit  Facility.”  In  the  event  the  holder  of  such  indebtedness  takes
action with respect to our assets in connection with any default under the Credit Facility, we may not be able to continue our operations.

Our long-term results of operations are difficult to predict and depend on the commercial success of our video content and the continued strength of the
Chicken Soup for the Soul brand.

Our ability in the long-term to obtain sponsorships and licensing arrangements and to distribute our video content will depend, in part, upon the commercial
success of the content that we initially distribute and, in part, on the continued strength of the Chicken Soup for the Soul brand. We cannot predict whether
our initial video content will be accepted by audiences at a level that will create strong demand for our future video content. Further, the continued strength of
the brand will be affected in large part by the operations of CSS and its other business operations, none of which we control. CSS utilizes the brand through
its other subsidiaries for various commercial purposes, including the sale of books (including educational curriculum products), pet foods and other consumer
products. Negative publicity relating to CSS or its other subsidiaries or the brand, or any diminution in the perception of the brand could have a material
adverse effect on our business, financial condition, operating results, liquidity and prospects. We cannot assure you that we will manage the production and
distribution  of  all  of  our  video  content  successfully,  that  all  or  any  portion  of  our  video  content  will  be  met  with  critical  acclaim  or  will  be  embraced  by
audiences on a one-time or repeated basis, or that the strength of the Chicken Soup for the Soul brand will not diminish over time.

Our reliance on third parties for production and distribution could limit our control over the quality of the finished video content.

We currently have limited internal production and distribution capabilities and are reliant on relationships with third parties for much of these capabilities.
Working with third parties is an integral part of our strategy to produce and distribute video content on a cost-efficient basis, and our reliance on such third
parties could lessen the control we have over the projects, despite our approval rights. Should the third-party producers we rely upon not produce completed
projects  to  the  standards  we  expect  and  desire,  critical  and  audience  acceptance  of  such  projects  could  suffer,  which  could  have  an  adverse  effect  on  our
ability  to  produce  and  distribute  future  projects.  Further,  we  cannot  be  assured  of  entering  into  favorable  agreements  with  such  third-party  producers  on
economically favorable terms or on terms that provide us with satisfactory intellectual property rights in the completed projects.

An integral part of our strategy is to initially minimize our production and distribution costs by utilizing funding sources provided by others, however,
such sources may not be readily available.

The production and distribution of video content require a significant amount of capital. As part of our strategy, we will initially seek to fund the production
and distribution of our video content through the payment of upfront fees by sponsors, licensors, broadcast, cable and satellite outlets and other producers and
distributors, as well as through other initiatives, such as government tax incentives. Funding for our video content projects from the aforementioned sources
or other sources may not be available on attractive terms or at all, as and when we need such funding. To the extent we are not able to secure agreements by
which upfront fees are paid to us, we may need to curtail the amount of video content being produced or use our operating or other funds to pay for such
video content, which could have a material adverse effect on our business, financial condition, operating results, liquidity and prospects.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As we grow, we may seek to fund and produce more of our video content directly, subjecting us to significant additional risks.

Our  current  strategy  of  funding  the  production  and  distribution  of  our  video  content  through  the  payment  of  upfront  fees  by  third  parties  may  limit  the
backend return to us. If we should determine to use our own funds to produce and distribute more of our video content in order to capture greater backend
returns, we would face significant additional risks, such as the need to internally advance funds ahead of revenue generation and cost recoupment and the
need to divert some of our resources and efforts away from other operations. In order to reduce these risks, we may determine to raise additional equity or
incur additional indebtedness. In such event, our stockholders and our company will be subjected to the risks associated with issuing more of our shares or
increasing our debt obligations.

We have derived our revenue to date from a limited number of video content offerings and clients and have funded our projects from a limited number of
sources.

Historically, we have derived most of our revenue from a limited number of video content offerings and clients. While we continue to expand the number and
type of our video content offerings, including through our acquisition of Screen Media, Pivotshare, Truli, and A Plus, we will need to continue to expand and
broaden  our  video  content  offerings,  the  distribution  channels  into  which  they  are  placed,  the  clients  to  which  we  sell  and  the  production  and  financing
relationships utilized to create such video content to ensure that we are not reliant on a limited number of offerings or distribution partners in the future. A
failure to continue to expand and broaden our video content offerings, client base or distribution, production and financing relationships could have a material
adverse effect on our business, financial condition, operating results, liquidity and prospects.

If studios, content providers or other rights holders refuse to license content or other rights upon terms acceptable to us, our business could be adversely
affected.

Our ability to provide content depends on studios, content providers and other rights holders licensing rights to distribute such content and certain related
elements thereof, such as the public performance of music contained within the content we distribute. If studios, content providers and other rights holders are
not or are no longer willing or able to license us content upon terms acceptable to us, our ability to provide content will be adversely affected and/or our costs
could increase.

Certain conflicts of interest may arise between us and our affiliated companies and we have waived certain rights with respect thereto.

Our certificate of incorporation includes a provision stating that we renounce any interest or expectancy in any business opportunities that are presented to us
or  our  officers,  directors  or  stockholders  or  affiliates  thereof,  including  but  not  limited  to  CSS  Productions  and  its  affiliates  (collectively,  the  “CSS
Companies”), except as may be set forth in any written agreement between us and any of the CSS Companies (such as the CSS License Agreement under
which CSS has agreed that all video content operations shall be conducted only through CSSE). This provision also states that, to the fullest extent permitted
by Delaware law, our officers, directors and employees shall not be liable to us or our stockholders for monetary damages for breach of any fiduciary duty by
reason of any of our activities or any activities of any of the CSS Companies. As a result of these provisions, there may be conflicts of interest among us and
our  officers,  directors,  stockholders  or  their  affiliates,  including  the  CSS  Companies,  relating  to  business  opportunities,  and  we  have  waived  our  right  to
monetary damages in the event of any such conflict.

We are required to make continuing payments to our affiliates, which may reduce our cash flow and profits.

We are required to make significant payments to our affiliates as described under “Management’s Discussion and Analysis of Financial Condition and Results
of  Operations  —  Affiliate  Resources  and  Obligations  —  CSS  Management  Agreement”,  “CSS  License  Agreement”  and  described  under  “Management’s
Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources”. Accordingly, in the aggregate, at least 10%
of our gross revenue will be paid to our affiliates on a continuous basis and will not be otherwise available to us.

If a project we are producing incurs substantial budget overruns, we may have to seek additional financing from outside sources to complete production
or fund the overrun ourselves.

If a production we are funding incurs substantial budget overruns, we may have to seek additional financing from outside sources to complete production or
fund the overrun ourselves. We cannot be certain that any required financing will be available to us on commercially reasonable terms or at all, or that we will
be able to recoup the costs of overruns. Increased costs incurred with respect to a particular project may result in the production not being ready for release at
the  intended  time,  which  could  cause  a  decline  in  the  commercial  performance  of  the  project.  Budget  overruns  could  also  prevent  a  project  from  being
completed or released at all.

We are subject to risks associated with possible acquisitions, business combinations, or joint ventures.

We are actively pursuing discussions and activities with respect to possible acquisitions, sale of assets, business combinations, or joint ventures intended to
complement  or  expand  our  business,  some  of  which  may  be  significant  transactions  for  us.  We  may  not  realize  the  anticipated  benefit  from  any  of  the
transactions  we  pursue.  Regardless  of  whether  we  consummate  any  such  transaction,  the  negotiation  of  a  potential  transaction  could  require  us  to  incur
significant costs and cause diversion of management’s time and resources.

6

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Integrating any business that we acquire may be distracting to our management and disruptive to our business and may result in significant costs to us. We
could  face  several  challenges  in  the  consolidation  and  integration  of  information  technology,  accounting  systems,  personnel  and  operations.  Any  such
transaction could also result in impairment of goodwill and other intangibles, development write-offs and other related expenses. Any of the foregoing could
have a material adverse effect on our business, financial condition, operating results, liquidity and prospects.

Our operating results may fluctuate.

Our operating results are dependent, in part, on management’s estimates of revenue to be earned over the life of a project. We will regularly review and revise
our revenue estimates. This review may result in a change in the rate of amortization and/or a write-down of the video content asset to its estimated realizable
value.  Results  of  operations  in  future  years  depend  upon  our  amortization  of  our  video  content  costs.  Periodic  adjustments  in  amortization  rates  may
significantly  affect  these  results.  Further,  as  many  of  our  third-party  relationships  will  be  on  a  project-by-project  basis,  the  profits,  if  any,  generated  from
various projects will fluctuate based on the terms of the agreements between us and our third-party producers and distributors.

To date we have reported the vast majority of our revenue and net income in the fourth quarter of each year. We have begun to sign sponsorship contracts, and
are beginning production of some series, earlier in the year than in recent years. This has resulted in more balanced revenue across the year. Additionally,
revenue from both our online networks and television and film distribution business areas are more evenly spaced throughout the year, which should result in
more  balanced  revenue,  net  income  and  Adjusted  EBITDA  going  forward  across  all  quarters  of  each  year.  While  the  operating  results  in  these  areas  are
expected to be more evenly distributed over fiscal quarters, the fourth quarter is generally the strongest quarter and the second quarter is generally the weakest
quarter.

Variations in our quarterly and year-end operating results are difficult to predict and our income and cash flows may fluctuate significantly from period to
period,  which  may  impact  our  board  of  directors’  willingness  or  legal  ability  to  declare  a  monthly  dividend.  If  our  operating  results  fall  below  the
expectations of investors or securities analysts, the price of our Common Stock and our Series A preferred stock could decline substantially. Specific factors
that may cause fluctuations in our operating results include:

·
·
·
·
·

demand and pricing for our products and services;
introduction of competing products;
our operating expenses which fluctuate due to growth of our business;
timing and popularity of new video content offerings and changes in viewing habits or the emergence of new content distribution platforms; and
variable sales cycle and implementation periods for content and services.

As a result of the foregoing and other factors, our results of operations may fluctuate significantly from period to period, and the results of any one period
may not be indicative of the results for any future period.

Distributors’ failure to promote our video content could adversely affect our revenue and could adversely affect our business results.

We will not always control the timing and manner in which our licensed distributors distribute our video content offerings. However, their decisions regarding
the timing of release and promotional support are important in determining our success. Any decision by those distributors not to distribute or promote our
video content or to promote our competitors’ video content to a greater extent than they promote our content could have a material adverse effect on our
business, financial condition, operating results, liquidity and prospects.

We are smaller and less diversified than many of our competitors.

Many  of  the  producers  and  studios  with  which  we  compete  are  part  of  large  diversified  corporate  groups  with  a  variety  of  other  operations,  including
television networks, cable channels and other diversified companies such as Amazon, which can provide both the means of distributing their products and
stable sources of earnings that may allow them to better offset fluctuations in the financial performance of their operations. In addition, the major studios have
more  resources  with  which  to  compete  for  ideas,  storylines  and  scripts  created  by  third  parties  as  well  as  for  actors,  and  other  personnel  required  for
production.  The  resources  of  the  major  producers  and  studios  may  also  give  them  an  advantage  in  acquiring  other  businesses  or  assets,  including  video
content libraries, that we might also be interested in acquiring.

We must successfully respond to rapid technological changes and alternative forms of delivery or storage to remain competitive.

The entertainment industry in general continues to undergo significant developments as advances in technologies and new methods of product delivery and
storage, or certain changes in consumer behavior driven by these developments, emerge. Consumers are spending an increasing amount of time online and on
mobile devices and are increasingly viewing content on a time-delayed or on-demand basis online, on their televisions and on handheld or portable devices.
Our distributors and we must adapt our businesses to changing consumer behavior and preferences and exploit new distribution channels. Our strategy is to
seek to take advantage of these changes and thereby to create new revenue streams and other opportunities for our video content. If we cannot successfully
utilize  these  and  other  emerging  technologies,  it  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  operating  results,  liquidity  and
prospects.

We face risks from doing business internationally.

We intend to increase the distribution of our video content outside the U.S. and thereby derive significant revenue in foreign jurisdictions. As a result, our
business is subject to certain risks inherent in international business, many of which are beyond our control. These risks include:

·

laws and policies affecting trade, investment and taxes, including laws and policies relating to the repatriation of funds and withholding taxes, and
changes in these laws;

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
·

·

·

·

·

·

·

·

·

·

the Foreign Corrupt Practices Act and similar laws regulating interactions and dealings with foreign government officials;

changes in local regulatory requirements, including restrictions on video content;

differing cultural tastes and attitudes;

differing and more stringent user protection, data protection, privacy and other laws;

differing degrees of protection for intellectual property;

financial instability and increased market concentration of buyers in foreign television markets;

the instability of foreign economies and governments;

fluctuating foreign exchange rates;

the spread of communicable diseases in such jurisdictions, which may impact business in such jurisdictions; and

war and acts of terrorism.

Events or developments related to these and other risks associated with international trade could adversely affect our revenue from non-U.S. sources, which
could have a material adverse effect on our business, financial condition, operating results, liquidity and prospects.

Protecting and defending against intellectual property claims may have a material adverse effect on our business.

Our ability to compete depends, in part, upon successful protection of our intellectual property relating to our video content and the protection of the Chicken
Soup  for  the  Soul  brand.  We  protect  proprietary  and  intellectual  property  rights  to  our  productions  through  available  copyright  and  trademark  laws  and
licensing  and  distribution  arrangements  with  reputable  international  companies  in  specific  territories  and  media.  Under  the  terms  of  the  CSS  License
Agreement, CSS has the primary right to take actions to protect the brand, and, if it does not, and we reasonably deem any infringement thereof is materially
harmful to our business, we may elect to seek action to protect the brand ourselves. Although in the former case, we would equitably share in any recovery,
and in the latter case, we would retain the entirety of any recovery, should CSS determine not to prosecute infringement of the brand, we could be materially
harmed and could incur substantial cost in prosecuting an infringement of the Chicken Soup for the Soul brand.

Others may assert intellectual property infringement claims against us.

It is possible that others may claim from time to time that our productions and production techniques misappropriate or infringe the intellectual property rights
of  third  parties  with  respect  to  their  previously  developed  content,  stories,  characters  and  other  entertainment  or  intellectual  property.  Although  CSS  is
obligated to indemnify us for claims related to our use of the Chicken Soup for the Soul brand in accordance with the CSS License Agreement, we could face
lawsuits with respect to claims relating thereto. Irrespective of the validity or the successful assertion of any such claims, we could incur significant costs and
diversion of resources in defending against them, which could have a material adverse effect on our business, financial condition, operating results, liquidity
and prospects.

Our business involves risks of liability claims for video content, which could adversely affect our results of operations and financial condition.

As a producer and distributor of video content, we may face potential liability for defamation, invasion of privacy, negligence and other claims based on the
nature and content of the materials distributed. These types of claims have been brought, sometimes successfully, against producers and distributors of video
content. Any imposition of liability that is not covered by insurance or is in excess of insurance coverage could have a material adverse effect on our business,
financial condition, operating results, liquidity and prospects.

Piracy of video content may harm our business.

Video content piracy is extensive in many parts of the world, including South America, Asia, and certain Eastern European countries, and is made easier by
technological advances and the conversion of video content into digital formats. This trend facilitates the creation, transmission and sharing of high-quality
unauthorized copies of video content on DVDs, Blu-ray discs, from pay-per-view through set-top boxes and other devices and through unlicensed broadcasts
on free television and the internet. The proliferation of unauthorized copies of our video content could have an adverse effect on our business.

We rely upon a number of partners to offer streaming of content to various devices.

We currently offer viewers the ability to receive streaming content through a host of internet-connected devices, including internet-enabled televisions, digital
video players, game consoles and mobile devices, using third-party platforms and our own AVOD platforms, including Popcornflix and Truli, and our SVOD
network, Pivotshare. We intend to continue to broaden our capability to instantly stream content to other platforms and partners over time. We do not own any
of the technology utilized by third parties in the distribution of our content. If we are not successful in maintaining existing and creating new relationships, or
if we encounter technological, content licensing or other impediments to our streaming content, our ability to grow our business could be adversely impacted.
In  addition,  technology  changes  may  require  that  our  partners  update  their  platforms.  If  partners  do  not  update  or  otherwise  modify  their  platforms,  our
service and our viewers’ use and enjoyment could be negatively impacted.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Any significant disruption in the computer systems of third parties that we utilize in our operations could result in a loss or degradation of service and
could adversely impact our business.

Our reputation and ability to attract, retain and serve our viewers is dependent upon the reliable performance of the computer systems of third parties that we
utilize  in  our  operations.  These  systems  may  be  subject  to  damage  or  interruption  from  earthquakes,  adverse  weather  conditions,  other  natural  disasters,
terrorist  attacks,  power  loss,  telecommunications  failures,  computer  viruses,  computer  denial  of  service  attacks  or  other  attempts  to  harm  these  systems.
Interruptions in these systems or to the internet in general, could make our content unavailable or impair our ability to deliver such content.

Our  online  activities  are  subject  to  a  variety  of  laws  and  regulations  relating  to  privacy,  which,  if  violated,  could  subject  us  to  an  increased  risk  of
litigation and regulatory actions.

In  addition  to  our  websites,  we  use  third-party  applications,  websites,  and  social  media  platforms  to  promote  our  video  content  offerings  and  engage
consumers, as well as monitor and collect certain information about consumers. There are a variety of laws and regulations governing individual privacy and
the  protection  and  use  of  information  collected  from  such  individuals,  particularly  in  relation  to  an  individual’s  personally  identifiable  information.  Many
foreign  countries  have  adopted  similar  laws  governing  individual  privacy,  such  as  the  recent  adoption  of  the  EU’s  General  Data  Protection  Regulation
(“GDPR”) and some of which are more restrictive than similar United States laws. If our online activities were to violate any applicable current or future laws
and  regulations  that  limit  our  ability  to  collect,  transfer,  and  use  data,  we  could  be  subject  to  litigation  and  regulatory  actions,  including  fines  and  other
penalties. Internationally, we may become subject to evolving, additional and/or more stringent legal obligations concerning our treatment of customer and
other personal information, such as laws regarding data localization and/or restrictions on data export. Failure to comply with these obligations could subject
us to liability, and to the extent that we need to alter our business model or practices to adapt to these obligations, we could incur additional expenses.

If  government  regulations  relating  to  the  internet  or  other  areas  of  our  business  change,  we  may  need  to  alter  the  manner  in  which  we  conduct  our
business or incur greater operating expenses.

The adoption or modification of laws or regulations relating to the internet or other areas of our business could limit or otherwise adversely affect the manner
in  which  we  currently  conduct  our  business.  In  addition,  the  continued  growth  and  development  of  the  market  for  online  commerce  may  lead  to  more
stringent consumer protection laws, which may impose additional burdens on us such as recent adoption of the EU’s GDPR. If we are required to comply
with new regulations or legislation or new interpretations of existing regulations or legislation, this compliance could cause us to incur additional expenses or
alter our operations.

If  we  experience  rapid  growth,  we  may  not  manage  our  growth  effectively,  execute  our  business  plan  as  proposed  or  adequately  address  competitive
challenges.

We anticipate continuing to grow our business and operations rapidly. Our growth strategy includes organic initiatives and acquisitions. Such growth could
place a significant strain on the management, administrative, operational and financial infrastructure we utilize, a portion of which is made available to us by
our affiliates under the CSS Management Agreement. Our long-term success will depend, in part, on our ability to manage this growth effectively, obtain the
necessary support and resources under the CSS Management Agreement and grow our own internal resources as required, including internal management and
staff  personnel.  To  manage  the  expected  growth  of  our  operations  and  personnel,  we  also  will  need  to  increase  our  internal  operational,  financial  and
management controls, and our reporting systems and procedures. Failure to effectively manage growth could result in difficulty or delays in producing our
video  content,  declines  in  overall  project  quality  and  increases  in  costs.  Any  of  these  difficulties  could  adversely  impact  our  business  financial  condition,
operating results, liquidity and prospects.

Our exclusive license to use the Chicken Soup for the Soul brand could be terminated in certain circumstances.

We  do  not  own  the  Chicken  Soup  for  the  Soul  brand  or  any  other  Chicken  Soup  for  the  Soul-related  assets  (including  books),  other  than  those  assets
transferred to us under the CSS Contribution and Trema Contribution Agreements. The brand is licensed to us by CSS under the terms of the CSS License
Agreement. CSS controls the brand, and the continued integrity and strength of the Chicken Soup for the Soul brand will depend in large part on the efforts
and businesses of CSS and how the brand is used, promoted and protected by CSS, which will be outside of the immediate control of our company. Although
the license granted to us under the CSS License Agreement is perpetual, there are certain circumstances in which it may be terminated by CSS, including our
breach of the CSS License Agreement.

Claims against us relating to any acquisition or business combination may necessitate our seeking claims against the seller for which the seller may not
indemnify us or that may exceed the seller’s indemnification obligations.

There may be liabilities assumed in any acquisition or business combination that we did not discover or that we underestimated in the course of performing
our due diligence. Although a seller generally may have indemnification obligations to us under an acquisition or merger agreement, these obligations usually
will be subject to financial limitations, such as general deductibles and maximum recovery amounts, as well as time limitations. We cannot assure you that
our  right  to  indemnification  from  any  seller  will  be  enforceable,  collectible  or  sufficient  in  amount,  scope  or  duration  to  fully  offset  the  amount  of  any
undiscovered or underestimated liabilities that we may incur. Any such liabilities, individually or in the aggregate, could have a material adverse effect on our
business, financial condition, operating results, liquidity and prospects.

9

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
We may require and not be able to obtain additional funding to meet increased capital needs after an acquisition.

Our  ability  to  grow  through  acquisitions,  business  combinations  and  joint  ventures  and  our  ability  to  fund  our  operating  expenses  after  one  or  more
acquisitions may depend upon our ability to obtain funds through equity financing, debt financing (including credit facilities) or the sale or syndication of
some or all of our interests in certain projects or other assets or businesses. If we do not have access to such financing arrangements, and if other funds do not
become  available  on  terms  acceptable  to  us,  there  could  be  a  material  adverse  effect  on  our  business,  financial  condition,  operating  results,  liquidity  and
prospects.

Our success depends on our management and relationships with our affiliated companies.

Our  success  depends  to  a  significant  extent  on  the  performance  of  our  management  personnel  and  key  employees,  including  production  and  creative
personnel, made available to us through the CSS Management Agreement. The loss of the services of such persons or the resources supplied to us by our
affiliated companies could have a material adverse effect on our business, financial condition, operating results, liquidity and prospects.

To be successful, we need to attract and retain qualified personnel.

Our success will depend to a significant extent on our ability to identify, attract, hire, train and retain qualified professional, creative, technical and managerial
personnel. Competition for the caliber of talent required to produce and distribute our video content continues to increase. We cannot assure you that we will
be successful in identifying, attracting, hiring, training and retaining such personnel in the future. If we were unable to hire, assimilate and retain qualified
personnel in the future, such inability could have a material adverse effect on our business, financial condition, operating results, liquidity and prospects.

We  are  an  “emerging  growth  company”  under  the  JOBS  Act  of  2012  and  we  cannot  be  certain  if  the  reduced  disclosure  requirements  applicable  to
emerging growth companies will make our Class A common stock less attractive to investors.

We are an “emerging growth company”, as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”), and we may take advantage of certain
exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but not
limited to, not being required to comply with the auditor attestation requirements of section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations
regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. We cannot predict if investors will find
our Class A common stock less attractive because we may rely on these exemptions. If some investors find our Class A common stock less attractive as a
result, there may be a less active trading market for our Class A common stock and our stock price may be more volatile.

In addition, Section 107 of the JOBS Act also provides that an “emerging growth company” can take advantage of the extended transition period provided in
Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay
the  adoption  of  certain  accounting  standards  until  those  standards  would  otherwise  apply  to  private  companies. We  are  choosing  to  take  advantage  of  the
extended transition period for complying with new or revised accounting standards.

We will remain an “emerging growth company” for up to five years, although we will lose that status sooner if our revenue exceeds $1.07 billion, if we issue
more than $1 billion in non-convertible debt in a three-year period, or if the market value of our common stock that is held by non-affiliates exceeds $700
million as of June 30 of any year.

Our status as an “emerging growth company” under the JOBS Act of 2012 may make it more difficult to raise capital as and when we need it.

Because of the exemptions from various reporting requirements provided to us as an “emerging growth company” and because we will have an extended
transition period for complying with new or revised financial accounting standards, we may be less attractive to investors and it may be difficult for us to raise
additional capital as and when we need it. Investors may be unable to compare our business with other companies in our industry if they believe that our
financial accounting is not as transparent as other companies in our industry. Any inability to raise additional capital as and when we need it, could have a
material adverse effect on our business, financial condition, operating results, liquidity and prospects.

Since  our  content  is  digitally  stored  and  distributed  online,  and  we  accept  online  payments  for  various  subscription  services,  we  face  numerous
cybersecurity risks.

We  utilize  information  technology  systems,  including  third-party  hosted  servers  and  cloud-based  servers,  to  host  our  digital  content,  as  well  as  to  keep
business, financial, and corporate records, communicate internally and externally, and operate other critical functions. If any of our internal systems or the
systems of our third-party providers are compromised due to computer virus, unauthorized access, malware, and the like, then sensitive documents could be
exposed or deleted, and our ability to conduct business could be impaired.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cyber  incidents  can  result  from  deliberate  attacks  or  unintentional  events.  These  incidents  can  include,  but  are  not  limited  to,  unauthorized  access  to  our
systems, computer viruses or other malicious code, denial of service attacks, malware, ransomware, phishing, SQL injection attacks, human error, or other
events that result in security breaches or give rise to the manipulation or loss of sensitive information or assets. Cyber incidents can be caused by various
persons  or  groups,  including  disgruntled  employees  and  vendors,  activists,  organized  crime  groups,  and  state-sponsored  and  individual  hackers.  Cyber
incidents can also be caused or aggravated by natural events, such as earthquakes, floods, fires, power loss, and telecommunications failures.

To date, we have not experienced any material losses relating to cyber-attacks, computer viruses, or other systems failures. Although we have taken steps to
protect the security of data maintained in our information systems, it is possible that our security measures will not be able to prevent the systems’ improper
functioning or the improper disclosure of personally identifiable information, such as in the event of cyber-attacks. In addition to operational and business
consequences,  if  our  cybersecurity  is  breached,  we  could  be  held  liable  to  our  customers  or  other  parties  in  regulatory  or  other  actions,  and  we  may  be
exposed to reputation damages and loss of trust and business. This could result in costly investigations and litigation, civil or criminal penalties, fines, and
negative publicity.

Certain information relating to our customers, including personally identifiable information and credit card numbers, is collected and maintained by us, or by
third-parties that do business with us or facilitate our business activities. This information is maintained for a period of time for various business purposes,
including  maintaining  records  of  customer  preferences  to  enhance  our  customer  service  and  for  billing,  marketing,  and  promotional  purposes.  We  also
maintain personally identifiable information about our employees. The integrity and protection of our customer, employee and company data is critical to our
business. Our customers and our employees expect that we will adequately protect their personal information, and the regulations applicable to security and
privacy are increasingly demanding. Privacy regulation is an evolving area and compliance with applicable privacy regulations may increase our operating
costs or adversely impact our ability to service our customers and market our properties and services.

We may not realize the advantages we expect from Crackle Plus; there may be unanticipated risks

On March 27, 2019, we entered into a Contribution Agreement with Crackle, Inc., pursuant to which we and Crackle would contribute certain assets relating
to our respective VOD businesses to a joint venture entity, Crackle Plus. We expect the Contribution Agreement and the transactions contemplated therein to
close on or around May 2019. However, it is uncertain whether the Contribution Agreement will be consummated. We have diverted, and will continue to
divert, management resources towards the consummation of the Contribution Agreement.

If the Contribution Agreement is not consummated as originally proposed, we may not realize any potential benefits of the joint venture entity. Our inability
to  consummate  the  Contribution  Agreement  could  create  uncertainty  with  respect  to  our  business,  delay  us  from  pursuing  other  strategic  opportunities,  or
otherwise adversely affect our business, financial results, and operations.

Furthermore, Crackle Plus may not be successful in the timeframe that we expect, or at all, and may open us up to a series of risks we may not be able to
anticipate. For example, upon consummation of the joint venture acquisition, we will add a material number of Crackle employees, which may create a strain
on  our  ability  to  effectively  manage  our  operations  and  key  personnel.  We  will  experience  increased  costs  in  connection  with  these  employees,  including
payroll  and  human  resources  costs.  Additionally,  we  will  be  required  to  integrate  data  from  the  Crackle  VOD  assets  and  implement  new  data  security
measures  and  policies.  Further,  the  acquisition  of  the  Crackle  VOD  assets  will  likely  involve  risks  associated  with  our  assumption  of  some  or  all  of  the
liabilities relating to those assets, which may be liabilities that we are currently unaware of, potential write-offs of acquired assets and potential loss of key
employees or customers. We may encounter difficulties in successfully integrating our operations, technologies, services and personnel with that of Crackle,
and our financial and management resources may be diverted from our existing operations. For instance, we may need to divert some resources from our
existing business and assets to focus on the business and assets acquired from Crackle. Although we anticipate synergies and cost savings will result from the
joint venture, we may not realize any or all of the cost savings that we believe we can realize from the joint venture. For example, we may be required to
continue to operate or maintain functions that are currently expected to be combined or reduced. While many of the expenses that will be incurred, by their
nature, are difficult to estimate accurately at the present time, our management continues to assess the magnitude of these costs, and additional unanticipated
costs may be incurred in connection with the joint venture. Although we expect that the realization of benefits related to the joint venture will offset such
costs and expenses over time, no assurances can be made that this net benefit will be achieved in the near term, or at all.

Our  quarterly  and  annual  operating  results  may  fluctuate  due  to  the  costs  and  expenses  of  acquiring  and  integrating  Crackle’s  business.  We  may  require
additional debt or equity financing, resulting in additional leverage or dilution of ownership.

Additionally,  Crackle  has  certain  protective  voting  rights  in  the  joint  venture.  Certain  corporate  actions  require  supermajority  approval  of  the  board  of
managers of Crackle Plus, including the manager appointed by Crackle. As a result, our investment in our joint venture involves risks that are different from
the  risks  involved  in  our  independent  operations.  These  risks  include  the  possibility  that  Crackle  has  economic  or  business  interests  or  goals  that  are  or
become  inconsistent  with  our  economic  or  business  interests  or  goals;  or  that  the  joint  venture  is  in  a  position  to  take  action  contrary  to  our  instructions,
requests, policies or objectives. The joint venture may also incur unexpected liabilities and the joint venture may agree to take actions that reduce our return
on investment or takes action that harm our reputation or restrict our ability to run our business.

The joint venture agreement between us and Crackle includes a put arrangement with respect to Crackle’s membership interests in the joint venture. At certain
times and on the terms specified in the joint venture’s operating agreement, Crackle has a put right to cause us to purchase all such membership interests. We
may pay the purchase price for Crackle’s membership interests in cash or in shares of Series A preferred stock, at our option. If we are required to purchase
Crackle’s joint venture membership interests, we could choose to make significant cash payment, or our other preferred stockholders could see their holdings
diluted and our financial condition and the price of our Series A preferred stock may be adversely affected.

11

 
  
 
 
 
 
 
 
 
 
 
 
 
 
Risks Related to our Capital Stock:

Our chairman and chief executive officer effectively controls our company.

We have two classes of common stock — Class A common stock, each share of which entitles the holder thereof to one vote on any matter submitted to our
stockholders,  and  Class  B  common  stock,  each  share  of  which  entitles  the  holder  thereof  to  ten  votes  on  any  matter  submitted  to  our  stockholders.  Our
chairman and chief executive officer, William J. Rouhana, Jr., has control over the vast majority of all the outstanding voting power as represented by our
outstanding Class B and Class A common stock and effectively controls CSS Holdings and CSS, which controls CSS Productions, and, in turn, our company.
Further, our bylaws provide that any member of our board may be removed with or without cause by the majority of our outstanding voting power, thus Mr.
Rouhana exerts significant control over our board. This concentration of ownership and decision making may make it more difficult for other stockholders to
effect substantial changes in our company and may also have the effect of delaying, preventing or expediting, as the case may be, a change in control of our
company.

We  may  issue  shares  of  our  capital  stock  or  debt  securities  in  the  future,  whether  to  complete  any  acquisition,  a  business  combination  or  to  raise
additional funds, which would reduce the equity interest of our stockholders and might cause a change in control of our ownership.

Our certificate of incorporation authorizes the issuance of up to 70 million shares of Class A common stock, par value $.0001 per share, 20 million shares of
Class B common stock, par value $.0001 per share, and 10 million shares of preferred stock, par value $.0001 per share, of which 1,500,000 shares have been
designated 9.75% Series A Cumulative Redeemable Perpetual Preferred Stock (“Series A preferred stock”). We anticipate designating an additional 2,000,000
shares of preferred stock as Series A preferred stock in connection with the consummation of the Contribution Agreement. As of the date of this Report, we
have 65,772,260 authorized but unissued shares of our Class A common stock remaining available for issuance, 12,182,762 authorized but unissued shares of
our  Class  B  common  stock  remaining  available  for  issuance  and  9,081,503  authorized  but  unissued  shares  of  our  preferred  stock  remaining  available  for
issuance  immediately  after  the  offering.  We  also  may  issue  a  substantial  number  of  additional  shares  of  our  common  stock  or  preferred  stock,  or  a
combination of common and preferred stock, to raise additional funds or in connection with any acquisition or business combination in the future.

Additionally, under the terms of the Contribution Agreement, we have agreed to issue to Crackle’s Parent, CPE Holdings Inc. (“CPEH”) warrants to purchase
an aggregate of 4 million shares of our Class A common stock, and we may be required to issue to Crackle, Inc. up to 200,000 shares of Series A preferred
stock as reimbursement for expenses in connection with the creation of the joint venture and up to an aggregate of 1,600,000 shares of Series A preferred
stock in the event that Crackle elects to exchange Crackle’s membership interest in the joint venture in 12 to 18 months.

Our outstanding warrants may have an adverse effect on the market price of our common stock.

We have outstanding Class W warrants to purchase up to an aggregate of 678,822 shares of Class A common stock and Class Z warrants to purchase up to an
aggregate of 130,618 shares of Class A common stock. The sale, or even the possibility of sale, of the Class W warrants and the Class Z warrants or the
shares underlying the Class W warrants and the Class Z warrants, could have an adverse effect on the market price for our securities or on our ability to obtain
future public financing. Furthermore, we might issue warrants or other securities convertible or exchangeable for shares of common stock in the future in
order to raise funds or to effect acquisitions or business combinations. If and to the extent our warrants are exercised, or we issue additional securities to raise
funds or consummate any acquisition or business combination, you may experience dilution to your holdings. We will issue more warrants to CPEH as part of
the Crackle transaction. We will grant 4 million warrants to CPEH at prices above the current market price. The exercise of certain warrants is subject to
shareholder approval, to the extent that the shares issuable upon exercise exceed 19.9% of our outstanding common stock on the date of issuance.

12

 
 
 
 
 
 
 
 
 
 
 
 
We may not pay any dividends on our common stock.

We have not paid any cash dividends on our shares of common stock to date. The payment of cash dividends on our common stock in the future will be
dependent  upon  our  revenue  and  earnings,  if  any,  capital  requirements  and  general  financial  condition,  our  obligation  to  pay  dividends  on  our  Series A
preferred stock, as well as the limitations on dividends and distributions that exist under the laws and regulations of the State of Delaware and will be within
the  discretion  of  our  board  of  directors.  As  a  result,  any  gain  you  may  realize  on  our  common  stock  (including  shares  of  common  stock  obtained  upon
exercise of our warrants) may result solely from the appreciation of such shares.

We may not be able to pay dividends on the Series A preferred stock if we fall out of compliance with our loan covenants and are prohibited by our bank
lender from paying dividends.

Our senior secured term loan and revolving line of credit agreement (the “Commercial Loan”) with Patriot Bank, N.A. requires us to maintain a minimum
debt service coverage ratio. Related to this obligation, the Commercial Loan contains a negative covenant that restricts our ability to make dividend payments
and  other  distributions  and  payments  to  stockholders  and  certain  other  people  if  such  payments,  distributions  or  expenditures  would  result  in  an  event  of
default under the Commercial Loan or any other indebtedness, or would exceed our net earnings in excess of its debt service obligations. We are currently in
compliance with all of our covenants under the Commercial Loan .

We must adhere to prescribed legal requirements and also have sufficient cash in order to be able to pay dividends on our Series A preferred stock.

In accordance with Section 170 of the Delaware General Corporation Law, we may only declare and pay cash dividends on the Series A preferred stock if we
have either net profits during the fiscal year in which the dividend is declared and/or the preceding fiscal year, or a “surplus”, meaning the excess, if any, of
our net assets (total assets less total liabilities) over our capital. We can provide no assurance that we will satisfy such requirements in any given year. Further,
even if we have the legal ability to declare a dividend, we may not have sufficient cash to pay dividends on the Series A preferred stock. Our ability to pay
dividends may be impaired if any of the risks described herein actually occur. Also, payment of our dividends depends upon our financial condition and other
factors  as  our  board  of  directors  may  deem  relevant  from  time  to  time.  We  cannot  assure  you  that  our  businesses  will  generate  sufficient  cash  flow  from
operations or that future borrowings will be available to us in an amount sufficient to enable us to pay dividends on the Series A preferred stock.

If our securities become subject to the SEC’s penny stock rules, broker-dealers may experience difficulty in completing customer transactions and trading
activity in our securities may be adversely affected.

If at any time we have net tangible assets of $5,000,000 or less and our Class A common stock has a market price per share of less than $5.00, transactions in
our  securities  may  be  subject  to  the  “penny  stock”  rules  promulgated  under  the  Exchange  Act.  Under  these  rules,  broker-dealers  who  recommend  such
securities to persons other than institutional accredited investors must:

· make a special written suitability determination for the purchaser;

·

·

·

receive the purchaser’s written agreement to the transaction prior to sale;

provide the purchaser with risk disclosure documents which identify certain risks associated with investing in “penny stocks” and which describe the
market for these “penny stocks” as well as a purchaser’s legal remedies; and

obtain a signed and dated acknowledgment from the purchaser demonstrating that the purchaser has actually received the required risk disclosure
document before a transaction in a “penny stock” can be completed.

If our securities become subject to these rules, broker-dealers may find it difficult to effectuate customer transactions and trading activity in our securities may
be adversely affected. As a result, the market price of our securities may be depressed, and you may find it more difficult to sell our securities.

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nasdaq could delist our Class A common stock from quotation on its exchange, which could limit investors’ ability to sell and purchase our shares and
subject us to additional trading restrictions.

Our Class A common stock is currently listed on Nasdaq, a national securities exchange. If our Class A common stock is not listed on Nasdaq or another
national securities exchange at any time after the date hereof, we could face significant material adverse consequences, including: 

·
·
·
·

·
·

a limited availability of market quotations for our Class A common stock;
reduced liquidity with respect to our Class A common stock;
our Series A preferred stock would be required to meet more stringent listing requirements as a “primary equity security”;
a determination that our Class A common stock is “penny stock” which will require brokers trading in our shares to adhere to more stringent rules,
possibly resulting in a reduced level of trading activity in the secondary trading market for our common stock;
a limited amount of news and analyst coverage for our company; and
a decreased ability to issue additional securities or obtain additional financing in the future.

If Nasdaq delists the Series A preferred stock, investors’ ability to make trades in the Series A preferred stock could be limited.

Our Series A preferred stock is currently listed on the Nasdaq Global Market under the symbol “CSSEP.” We cannot assure you that the Series A preferred
stock will continue to be listed on the Nasdaq Global Market in the future. In order to continue listing the Series A preferred stock on the Nasdaq Global
Market, we must maintain certain financial, distribution, and share price levels. Generally, this means having a minimum number of publicly held shares of
Series A preferred stock (generally 100,000 shares), a minimum market value (generally $1,000,000) and a minimum number of holders (generally 100 public
holders). If our Class A common stock is delisted from the Nasdaq Global Market, the Series A preferred stock would be required to meet the more stringent
initial  listing  standards  of  the  Nasdaq  Global  Market  for  a  Primary  Equity  Security,  including  a  minimum  number  of  publicly  held  shares  of  Series  A
preferred stock (generally 1,100,000 shares) and a minimum number of holders (generally 400 public holders). If we are unable to meet these standards and
the Series A preferred stock is delisted from the Nasdaq Global Market, we may apply to list our Series A preferred stock on the Nasdaq Capital Market. If
we are also unable to meet the listing standards for the Nasdaq Capital Market, we may apply to have our Series A preferred stock quoted by OTC Markets. If
we are unable to maintain listing for the Series A preferred stock, the ability to transfer or sell shares of the Series A preferred stock will be limited and the
market value of the Series A preferred stock will likely be materially adversely affected. Moreover, since the Series A preferred stock has no stated maturity
date, investors may be forced to hold shares of the Series A preferred stock indefinitely while receiving stated dividends thereon when, as and if authorized by
our board of directors and paid by us with no assurance as to ever receiving the liquidation value thereof.

The Series A preferred stock ranks junior to all of our indebtedness and other liabilities.

In the event of our bankruptcy, liquidation, dissolution or winding-up of our affairs, our assets will be available to pay obligations on the Series A preferred
stock  only  after  all  of  our  indebtedness  and  other  liabilities  have  been  paid.  The  rights  of  holders  of  the  Series  A  preferred  stock  to  participate  in  the
distribution of our assets will rank junior to the prior claims of our current and future creditors and any future series or class of preferred stock we may issue
that ranks senior to the Series A preferred stock. Also, the Series A preferred stock effectively ranks junior to all existing and future indebtedness and to the
indebtedness  and  other  liabilities  of  our  existing  subsidiaries  and  any  future  subsidiaries.  Our  existing  subsidiaries  are,  and  future  subsidiaries  would  be,
separate legal entities and have no legal obligation to pay any amounts to us in respect of dividends due on the Series A preferred stock.

We have incurred and may in the future incur substantial amounts of debt and other obligations that will rank senior to the Series A preferred stock. As of the
date  of  this  Annual  Report  on  Form  10-K,  our  total  liabilities  (excluding  contingent  consideration)  equaled  approximately  $17.3  million,  including  $7.9
million owed under a commercial loan facility consisting of a $4.4 million term loan and $3.5 million owed under our Commercial Loan. If we are forced to
liquidate our assets to pay our creditors, we may not have sufficient assets to pay amounts due on any or all of the Series A preferred stock then outstanding.

The market for our Series A preferred stock may not provide investors with adequate liquidity.

Liquidity  of  the  market  for  the  Series A  preferred  stock  depends  on  a  number  of  factors,  including  prevailing  interest  rates,  our  financial  condition  and
operating results, the number of holders of the Series A preferred stock, the market for similar securities and the interest of securities dealers in making a
market in the Series A preferred stock. We cannot predict the extent to which investor interest in our Company will maintain a trading market in our Series A
preferred stock, or how liquid that market will be. If an active market is not maintained, investors may have difficulty selling shares of our Series A preferred
stock.

14

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We are generally restricted from issuing shares of other series of preferred stock that rank senior the Series A preferred stock as to dividend rights, rights
upon liquidation or voting rights, but may do so with the requisite consent of the holders of the Series A preferred stock and, further, no such consent is
required for the issuance of additional series of preferred stock ranking pari passu with the Series A preferred stock.

Under the Certificate of Designations of our Series A preferred stock, we are allowed to issue shares of other series of preferred stock that rank above the
Series  A  preferred  stock  as  to  dividend  payments  and  rights  upon  our  liquidation,  dissolution  or  winding  up  of  our  affairs,  only  with  the  approval  of  the
holders of at least 66.67% of the outstanding Series A preferred stock. Additionally, agreements that we have entered into with Crackle, Inc. limit our ability
to issue shares of other series of preferred stock that rank above the Series A preferred stock as to payments, distributions, or rights on liquidation, and we are
not permitted to issue any shares of Series A preferred stock at a per share price below the stated value of the Series A preferred stock, which is $25.00 per
share. However, we are allowed to issue additional shares of Series A preferred stock and/or additional series of preferred stock that would rank equally to the
Series  A  preferred  stock  as  to  dividend  payments  and  rights  upon  our  liquidation  or  winding  up  of  our  affairs  without  first  obtaining  the  approval  of  the
holders  of  our  Series  A  preferred  stock  or  obtaining  the  approval  of  Crackle,  Inc.  The  issuance  of  additional  shares  of  Series  A  preferred  stock  and/or
additional series of preferred stock could have the effect of reducing the amounts available to the Series A preferred stock upon our liquidation or dissolution
or the winding up of our affairs. It also may reduce dividend payments on the Series A preferred stock if we do not have sufficient funds to pay dividends on
all Series A preferred stock outstanding and other classes or series of stock with equal or senior priority with respect to dividends. Future issuances and sales
of  senior  or  pari  passu  preferred  stock,  or  the  perception  that  such  issuances  and  sales  could  occur,  may  cause  prevailing  market  prices  for  the  Series  A
preferred stock and our Class A common stock to decline and may adversely affect our ability to raise additional capital in the financial markets at times and
prices favorable to us.

Market interest rates may materially and adversely affect the value of the Series A preferred stock.

One of the factors that will influence the price of the Series A preferred stock is the dividend yield on the Series A preferred stock (as a percentage of the
market price of the Series A preferred stock) relative to market interest rates. Continued increase in market interest rates may lead prospective purchasers of
the Series A preferred stock to expect a higher dividend yield (and higher interest rates would likely increase our borrowing costs and potentially decrease
funds available for dividend payments). Thus, higher market interest rates could cause the market price of the Series A preferred stock to materially decrease.

Holders  of  the  Series  A  preferred  stock  may  be  unable  to  use  the  dividends-received  deduction  and  may  not  be  eligible  for  the  preferential  tax  rates
applicable to “qualified dividend income.”

Distributions paid to corporate U.S. holders of the Series A preferred stock may be eligible for the dividends-received deduction, and distributions paid to
non-corporate U.S. holders of the Series A preferred stock may be subject to tax at the preferential tax rates applicable to “qualified dividend income,” only if
we have current or accumulated earnings and profits, as determined for U.S. federal income tax purposes. Additionally, we may not have sufficient current
earnings  and  profits  during  future  fiscal  years  for  the  distributions  on  the  Series  A  preferred  stock  to  qualify  as  dividends  for  U.S.  federal  income  tax
purposes. If the distributions fail to qualify as dividends, U.S. holders would be unable to use the dividends-received deduction and may not be eligible for the
preferential tax rates applicable to “qualified dividend income.” If any distributions on the Series A preferred stock with respect to any fiscal year are not
eligible for the dividends-received deduction or preferential tax rates applicable to “qualified dividend income” because of insufficient current or accumulated
earnings and profits, it is possible that the market value of the Series A preferred stock might decline.

A reduction in the credit rating of our Series A preferred stock could adversely affect the pricing and liquidity of such stock.

Any downward revision or withdrawal of the credit rating on our Series A preferred stock could materially adversely affect market confidence in such stock
and could cause material decreases in the market price of such stock and could diminish market liquidity. Egan-Jones has initially rated our Series A preferred
stock as BBB(-). Neither Egan-Jones nor any other agency is under any obligation to maintain any rating assigned to our Series A preferred stock and such
rating could be revised downward or withdrawn at any time for reasons of general market changes or changes in our financial condition or for no reason at all.

A reduction in the credit rating of our Series A preferred stock could adversely affect our ability to borrow from other sources.

Our borrowing costs and our access to sources of debt financing could be significantly affected by any public credit rating applicable to us or our securities.
Ratings, such as that initially assigned by Egan-Jones to our Series A preferred stock, can be reduced or withdrawn at any time, giving rise to negative credit
implications with respect to our company. A reduction in our credit ratings could increase our borrowing costs and limit our access to the capital markets.
This, in turn, could reduce our earnings and adversely affect our liquidity.

We may redeem the Series A preferred stock.

On or after June 27, 2023, we may, at our option, redeem the Series A preferred stock, in whole or in part, at any time or from time to time. Also, upon the
occurrence of a change of control prior to June 27, 2023, we may, at our option, redeem the Series A preferred stock, in whole or in part, within 120 days after
the first date on which such change of control occurred. We may have an incentive to redeem the Series A preferred stock voluntarily if market conditions
allow us to issue other preferred stock or debt securities at a rate that is lower than the dividend rate on the Series A preferred stock. If we redeem the Series
A  preferred  stock,  then  from  and  after  the  redemption  date,  dividends  will  cease  to  accrue  on  shares  of  Series  A  preferred  stock,  the  shares  of  Series  A
preferred stock shall no longer be deemed outstanding and all rights as a holder of those shares will terminate, except the right to receive the redemption price
plus accumulated and unpaid dividends, if any, payable upon redemption.

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A holder of Series A preferred stock has extremely limited voting rights.

The voting rights for a holder of Series A preferred stock are limited. Our shares of Class A common stock and Class B common stock vote together as a
single  class  and  are  the  only  class  of  our  securities  that  carry  full  voting  rights.  Mr.  Rouhana,  our  chairman  of  the  board  and  chief  executive  officer,
beneficially owns the vast majority of the voting power of our outstanding common stock. As a result, Mr. Rouhana exercises a significant level of control
over all matters requiring stockholder approval, including the election of directors, amendment of our certificate of incorporation, and approval of significant
corporate transactions. This control could have the effect of delaying or preventing a change of control of our company or changes in management and will
make the approval of certain transactions difficult or impossible without his support, which in turn could reduce the price of our Series A preferred stock.

Voting rights for holders of the Series A preferred stock exist primarily with respect to the ability to elect, voting together with the holders of any other series
of our preferred stock having similar voting rights, two additional directors to our board of directors, subject to certain limitations in the event that eighteen
monthly  dividends  (whether  or  not  consecutive)  payable  on  the  Series  A  preferred  stock  are  in  arrears,  and  with  respect  to  voting  on  amendments  to  our
certificate of incorporation, including the certificate of designations relating to the Series A preferred stock, that materially and adversely affect the rights of
the holders of Series A preferred stock or authorize, increase or create additional classes or series of our capital stock that are senior to the Series A preferred
stock.

The Series A preferred stock is not convertible into Class A common stock, including in the event of a change of control, and investors will not realize a
corresponding upside if the price of the Class A common stock increases.

The  Series  A  preferred  stock  is  not  convertible  into  shares  of  Class  A  common  stock  and  earns  dividends  at  a  fixed  rate.
Accordingly, an increase in market price of our Class A common stock will not necessarily result in an increase in the market price
of our Series A preferred stock. The market value of the Series A preferred stock may depend more on dividend and interest rates
for other preferred stock, commercial paper and other investment alternatives and our actual and perceived ability to pay dividends
on, and in the event of dissolution satisfy the liquidation preference with respect to, the Series A preferred stock.

ITEM 1B. Unresolved Staff Comments

Not applicable.

ITEM 2. Properties

We are party to the CSS Management Agreement under which the Company receives from CSS and affiliate companies’ various integral operational services,
including accounting, legal, marketing, management, data access and back office systems, and requires CSS to provide office space and equipment usage. See
Item  7  –  “Management’s  Discussions  and  Analysis  of  Financial  Condition  and  Results  of  Operations  –  Affiliate  Resources  and  Obligations  –  CSS
Management Agreement”.

CSS’ headquarters are located in an approximately 6,000 square foot leased facility in Cos Cob, Connecticut, the usage of which is provided to the Company
under  the  terms  of  the  CSS  Management  Agreement.  The  CSS  headquarters  lease  expires  in  2024.  In  addition,  the  Company  leases  office  space  of
approximately 8,500 square feet in New York, New York, under a lease that expires in 2020.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 3. Legal Proceedings

In the normal course of business, from time-to-time, we may become subject to claims in legal proceedings.

Legal proceedings are subject to inherent uncertainties, and an unfavorable outcome could include monetary damages, and in such event, could result in a
material adverse impact on our business, financial position, results of operations, or cash flows.

We  are  not  currently,  and  have  not  been  since  inception,  subject  to  any  material  legal  claims  or  actions.  Further,  we  have  no  knowledge  of  any  material
pending legal actions and we do not believe we are currently a party to any pending material legal claims or actions.

ITEM 4. Mine Safety Disclosures

Not applicable.

PART II

ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our  Class  A  common  stock  is  listed  on  the  Nasdaq  Global  Market  (“Nasdaq”)  under  the  symbol  “CSSE”  and  our  Series  A
preferred stock is listed on Nasdaq under the symbol “CSSEP.”

Holders

We had approximately 42 holders of record of Class A common stock as of March 28, 2019. This does not reflect persons or entities that hold our Class A
common stock in nominee or “street” name through various brokerage firms. We had three holders of record of Class B common stock as of March 28, 2019,
including Chicken Soup for the Soul Productions, LLC (“CSS Productions”), our immediate parent company.

Dividends

Series A Preferred Stock Dividends

We declared monthly cash dividends of $0.2031 per share on its Series A preferred stock to holders of record as of each month end. The monthly dividends
for each month were paid on approximately the 15th day subsequent to each respective month end. The total amount of dividends declared and paid were $1.1
and  $0.9  million,  respectively,  as  of  December  31,  2018.  The  total  amount  of  dividends  declared  and  paid  through  March  2019  was  approximately  $0.6
million.

Class A and Class B Common Stock Dividends

We declared a special one-time cash dividend of $0.45 per share on shares of Class A and Class B common stock to holders of record of such stock as of
August 6, 2018. The special one-time dividend totaling approximately $5.2 million was paid on August 10, 2018. As a result of the special one-time dividend,
a payment of approximately $3.4 million was made to CSS as a holder of Class B common stock.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Recent Sales of Unregistered Securities

Issuer Purchases of Equity Securities

On March 27, 2018, our board of directors approved a stock repurchase program (the “Repurchase Program”) that will enable the Company to repurchase up
to $5 million of our Class A common stock prior to April 30, 2020. All open market repurchases under the Repurchase Program shall be made in compliance
with  Rule  10b-18  promulgated  under  the  Exchange  Act.  Under  the  Repurchase  Program,  we  may  purchase  shares  of  our  Class  A  common  stock  through
various  means,  including  open  market  transactions,  privately  negotiated  transactions,  tender  offers  or  any  combination  thereof.  The  number  of  shares
repurchased and the timing of repurchases will depend on a number of factors, including, but not limited to, stock price, trading volume and general market
conditions, along with our working capital requirements, general business conditions and other factors. The Repurchase Program may be modified, suspended
or terminated at any time by our board of directors. Repurchases under the Repurchase Program will be funded from our existing cash and cash equivalents or
future cash flow and equity or debt financings. 

Any  repurchase  activity  will  depend  on  many  factors  such  as  our  working  capital  needs,  cash  requirements  for  investments,  debt  repayment  obligations,
economic  and  market  conditions  at  the  time,  including  the  price  of  our  common  stock,  and  other  factors  that  we  consider  relevant.  Our  stock  repurchase
program may be accelerated, suspended, delayed or discontinued at any time.

As  of  December  31,  2018,  the  Company  repurchased  74,235  shares  of  its  Class  A  common  stock  pursuant  to  the  Repurchase  Program  at  a  cost  of
approximately $0.6 million. No share repurchases were made during the fourth quarter ended December 31, 2018.

18

 
 
 
 
 
 
 
 
 
ITEM 6. Selected Financial Data

Not applicable.

ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The  following  discussion  and  analysis  of  our  consolidated  financial  condition  and  results  of  operations  should  be  read  together  with  our  consolidated
financial statements and related notes appearing elsewhere in this Report on Form 10-K. Some of the information contained in this discussion and analysis or
set forth elsewhere in this Report on Form 10-K, including information with respect to our plans and strategy for our business and related financing, includes
forward-looking statements involving risks and uncertainties and should be read together with the "Risk Factors" section of this Report on Form 10-K. Such
risks and uncertainties could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in
the following discussion and analysis.

Recent Developments

Formation of Joint Venture with Crackle

In March 2019, we entered into an agreement to form a joint venture with Crackle, Inc., which is currently a business of SPT. In connection with the joint
venture, Crackle will, if the joint venture is consummated, contribute certain of the assets of its leading AVOD network to the joint venture. Pursuant to the
Contribution Agreement, we agreed to contribute assets relating to our VOD business and to assign to the joint venture the rights to use the Brand in VOD.
The  combined  VOD  businesses  will  be  branded  “Crackle  Plus”.  See  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of
Operations – Business Segments.

Acquisition of A Plus

On December 28, 2018, we completed the acquisition of 100% of the outstanding capital stock of A Sharp Inc (d/b/a “A Plus”). A Plus is a digital media
company that develops and distributes high-quality, empathetic short-form videos and articles to millions of people worldwide, with an emphasis on positive
journalism and social change. A Plus had reach of nearly 3 billion content views in 2018 and increased its social media by 10% to over 3.2 million followers.
A Plus was founded by and is chaired by renowned actor and investor, Ashton Kutcher.

Prior to the acquisition, A Plus was majority owned by an affiliate of our parent company, Chicken Soup for the Soul, LLC (“CSS”). In September 2016, we
entered into a distribution agreement with A Plus (the “A Plus Distribution Agreement”), pursuant to which we received the exclusive worldwide rights to
distribute all video content (in any and all formats) and all editorial content (including articles, photos and still images) created, produced, edited or delivered
by A Plus. Under the terms of the Distribution Agreement, we received a net distribution fee equal to 30% of gross revenue generated by the distribution of
the A Plus video content.

As a result of the acquisition, A Plus is now a wholly owned subsidiary of the company, and the A Plus Distribution Agreement has been terminated, resulting
in our retention of 100% of the revenues generated by A Plus and projected cost savings of over $5 million for our company in 2019 thereby significantly
enhancing our future Adjusted EBITDA.

Pursuant to the terms of the SPA, we acquired all the outstanding shares of common stock of A Plus (the “A Plus Shares”) for an aggregate purchase price of
$15 Million (the “Purchase Price”). The Purchase Price was paid as follows: (a) the issuance of 350,299 Class A common stock at a share price of $8.35
totaling a value of approximately $2,925,000 to the individual sellers and (b) to CSS in consideration of all of its A Plus Shares, the balance remaining as an
offset to amounts due pursuant to the intercompany cash management system.

The Purchase Price otherwise payable by the Company was reduced by approximately $3.3 million of advances owed by A Plus to the Company. The balance
of the cash portion of the Purchase Price was used to reduce all open amounts under the intercompany cash management account.

Transaction impact

We believe that the total purchase price will be less than the strategic value to the Company which takes into account synergies and cost savings which may
benefit  the  Company.  Strategic  value  considers  the  difficulty  in  replicating  the  highly-branded,  celebrity-endorsed  A  Plus  assets  and  its  related  captive
viewership base, which our company believes would cost a multiple of the purchase price in the acquisition and time to replicate. We also believe that we will
save approximately $5.0 million per year in cost of distribution.

The acquisition of A Plus is expected to have a material positive impact on the Company’s consolidated financial position, results of operations and cash
flows.

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company accounted for its acquisition of A Plus in accordance with ASC Subtopic 805-50, “Transactions between entities under common control”. ASC
805-50 provides guidance about accounting for transactions between entities under common control, including the determination of the basis at which the
receiving  entity  in  a  “common  control  transaction”  will  record  the  net  assets  or  business  transferred  and  guidance  on  preparing  financial  statements  and
related  disclosures.  Specifically,  when  accounting  for  a  transfer  of  assets  or  the  exchange  of  shares  between  entities  under  common  control,  the  entity
receiving the net assets or equity interests shall initially measure such assets and liabilities transferred at their carrying amounts at the date of transfer and
financial statements of the acquirer (receiving entity) will be restated to reflect the transaction from the date of common ownership. The financial statements
of the receiving entity shall report results of operations for the period in which the transfer occurs as though the transfer of net assets or exchange of equity
interests had occurred at the beginning of the period. Thus, the company results of operations for the period will comprise of those of the previously separate
entities combined from the beginning of the period to the date the transfer was completed and those of the combined operations from the date to the end of the
period. Financial statements and financial information presented for prior years also shall be retrospectively adjusted to furnish comparative information as
required.  All  adjusted  financial  statements  and  financial  summaries  shall  indicate  clearly  that  financial  data  of  previously  separate  entities  are  combined.
However, the comparative information in prior years shall only be adjusted for periods during which the entities were under common control.

The effects of intra-entity transactions on current assets, current liabilities, revenue, and cost of sales for periods presented and on retained earnings at the
beginning of the periods presented shall be eliminated to the extent possible.

Dividends

We  declared  monthly  cash  dividends  of  $0.2031  per  share  on  its  Series  A  preferred  stock  to  holders  of  record  as  of  each  month  end  for  June  through
December 2018. The monthly dividends for each month were paid on approximately the 15th day subsequent to each respective month end. The total amount
of dividends declared and paid were approximately $1.1 and $0.9 million, through December 31, 2018.

Repurchase Program

On March 27, 2018, our board of directors approved a stock repurchase program (the “Repurchase Program”) that enables us to repurchase up to $5.0 million
of  our  Class  A  common  stock  prior  to  April  30,  2020.  All  repurchases  under  the  Repurchase  Program  shall  be  made  in  compliance  with  Rule  10b-18
promulgated under the Exchange Act.

Under  the  Repurchase  Program,  we  may  purchase  shares  of  Class  A  common  stock  through  various  means,  including  open  market  transactions,  privately
negotiated transactions, tender offers or any combination thereof. The number of shares repurchased and the timing of repurchases will depend on a number
of factors, including, but not limited to, stock price, trading volume and general market conditions, along with our requirements, general business conditions
and  other  factors.  The  Repurchase  Program  may  be  modified,  suspended  or  terminated  at  any  time  by  our  board  of  directors.  Repurchases  under  the
Repurchase Program will be funded from our existing cash and cash equivalents or future cash flow and equity or debt financing.

As of December 31, 2018, we have repurchased 74,235 shares of our Class A common stock pursuant to the Repurchase Program.

Business Segments

CSSE is a growing media company building online video-on-demand (“VOD”) networks that provide positive and entertaining video content for all screens.
We also curate, produce and distribute long- and short-form video content that brings out the best of the human spirit, and distribute the online content of our
subsidiary, A Plus. We are aggressively growing our business through a combination of organic growth, licensing and distribution arrangements, acquisitions
and  strategic  relationships.  We  are  also  expanding  our  partnerships  with  sponsors,  television  networks  and  independent  producers.  Our  subsidiary,  Screen
Media,  is  a  leading  global  independent  television  and  film  distribution  company,  which  owns  one  of  the  largest  independently  owned  television  and  film
libraries.  We  also  own  Popcornflix®,  a  popular  online  advertiser-supported  VOD  (“AVOD”)  network,  Pivotshare,  a  subscription-based  VOD  (“SVOD”)
network, Truli.com, a faith-based AVOD network, and four additional AVOD networks, which collectively have rights to exhibit tens of thousands of hours of
movies and television episodes.

All of our online networks are available for all screens, including mobile devices. We expect the increasingly widespread penetration of 5G mobile networks,
with virtually no latency and 10 times the download capacity of 4G, to be an accelerator of mobile video consumption.

We have an exclusive, perpetual and worldwide license agreement (“CSS License Agreement”) with our intermediate parent, CSS,
a publishing and consumer products company, to create and distribute video content under the Chicken Soup for the Soul® brand
(the “Brand”). 

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Since our inception in January 2015, our business has grown rapidly. For the full year 2018, our net revenue was $26.9 million, as compared to 2017 net
revenue for the full year of $10.7 million. This increase was primarily due to the revenue impact of Screen Media, the acquisition of Pivotshare in August of
2018, and increased production revenue. We had net losses of $2.0 million in 2018, as compared to net income of $21.1 million in 2017. Our 2018 Adjusted
EBITDA (excluding the accounting impact of our acquisition of A Plus) was $11.3 million for the full year, as compared to full year 2017 Adjusted EBITDA
of $4.0 million (excluding a gain on bargain purchase of $24.3 million related to the 2017 Screen Media acquisition.

Online Networks

Our acquisition of Screen Media accelerated our entry into the direct-to-consumer VOD market through Popcornflix® which has an extensive footprint with
apps that have been downloaded more than 27 million times.

Popcornflix® is one of the largest AVOD services. Under the Popcornflix® brand, we operate a series of direct-to consumer advertising supported channels.
On Popcornflix®, we have the rights to exhibit more than 3,000 films and approximately 60 television series comprised of approximately 1,500 episodes,
with new content added regularly.

As a “free-to-consumer” digital streaming channel, Popcornflix® is an extremely popular online video platform that can be found on the web, iPhones and
iPads,  Android  products,  Roku,  Xbox,  Amazon  Fire,  Apple  TV,  Chromecast  and  Samsung  and  Panasonic  Internet-connected  televisions,  among  others.
Popcornflix®  is  currently  available  in  56  countries  and  territories,  including  the  United  States,  United  Kingdom,  Canada,  Australia,  the  Scandinavian
countries, Germany, France, Hong Kong and Singapore, with additional countries and territories to be added.

While Popcornflix® is currently an advertiser-supported VOD network, we expect to also expand in subscription-based VOD networks.

Our entry into subscription-based VOD was recently initiated by our acquisition of the Pivotshare VOD network in August 2018. Pivotshare is comprised of a
series of subscription-based VOD channels with 28,000 hours of programming. The network generates approximately $2.5 million in gross billings and has
approximately 25,000 paid subscriptions with average monthly billings of $9 per subscription.

In October 2018, we completed the acquisition of the assets of Truli Media Corp., a global family-friendly and faith-based online video channel (“Truli”). The
Truli content library includes 2,500 hours of programming and brings us an additional 630,000 Facebook fans. Truli’s content fits strategically in our plans
and  includes  film,  television,  music  videos,  sports,  comedy,  and  educational  material.  With  the  completion  of  the  acquisition,  Truli  became  our  seventh
advertiser-supported VOD channel.

On March 27, 2019, we entered into a Contribution Agreement with Crackle, Inc., which is currently a business of SPT, a wholly-owned subsidiary of SPT,
one of the television industry’s leading content providers, to contribute our respective VOD businesses to a newly formed joint venture entity, Crackle Plus,
LLC. The combined VOD businesses will be branded “Crackle Plus”. Pursuant to the Contribution Agreement, if the transaction is consummated, we agreed
to contribute assets relating to our VOD business and to assign to Crackle Plus certain rights under our trademark licenses with CSS. Crackle agreed, if the
transaction is consummated, to contribute to Crackle Plus certain assets relating to the Crackle VOD business.

We believe that Crackle Plus will be one of the largest providers of free AVOD service in the United States as it is expected to launch with approximately 10
million monthly unique users on its owned and operated networks plus millions more on its advertising representation network. We believe Crackle Plus will
start with approximately 26 million registered users. Crackle Plus will be highly competitive in the growing AVOD space with an anticipated over 100 VOD
networks  and  more  than  90  content  partnerships,  assuming  full  contribution  by  the  parties  upon  the  terms  of,  and  after  the  closing  of,  the  Contribution
Agreement. We expect that upon consummation of the closing, Crackle Plus will stream over 1.3 billion minutes per month. The addition of Crackle Plus is
expected to more than double our overall annual revenue and will add meaningful EBITDA. The transaction is expected to close on or around May 2019.

Television and Film Distribution

We  distribute  television  series  and  films  worldwide  through  Screen  Media.  We  own  the  copyright  or  long-term  distribution  rights  to  approximately  3,500
hours of television series and feature films, representing one of the largest independently owned libraries of filmed entertainment in the world. We distribute
our television series and films through direct relationships across all media, including theatrical, home video, pay-per-view, free, cable and pay television,
VOD and emerging digital media platforms worldwide.

Screen Media’s distribution capabilities across all media will allow us to distribute our produced television series directly and eliminate the distribution fees
(as much as 30% of revenue) that we currently pay to third parties for distribution of the rights we retain when we produce series with our sponsors. We
believe that the cost savings from Screen Media’s distribution capabilities will enhance our revenue and profits from our produced television series.

We have distribution licensing agreements with numerous VOD services across all major platforms, such as cable and satellite VOD and Internet VOD, which
includes TVOD for rentals or purchases of films, AVOD for free-to-viewer streaming of films supported by advertisements and SVOD for unlimited access to
films for a monthly fee.

21

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Our  cable  and  satellite  VOD  distribution  agreements  include  those  with  DirecTV,  Optimum  (Altice  USA),  Verizon  and  In  Demand  (owned  by  Comcast,
Charter and Cox). Our Internet VOD distribution agreements include those with Amazon, iTunes, Samsung, YouTube, Hulu, Xbox, Netflix, Sony and Vudu,
among others.

We are rapidly expanding international distribution of our content through agreements with our film and video content partners. Using this approach provides
us with access to a diverse pool of creative ideas for new video content projects and allows us to scale our business on a variable cost basis. In addition, this
approach provides us with committed funding prior to moving forward with a project. Since we seek to secure both the committed funding and production
capabilities for our video content prior to moving forward with a project, we have high visibility into the profitability of a particular project before committing
to proceed with such project. In addition, we take limited financial risk on developing our projects (usually less than $25,000 per project).

As described below in “Results of Operations for the Year Ended December 31, 2018 Compared with the Year Ended December 31, 2017,” under “Revenue”,
we  have  created  and  distributed  six  episodic  television  series  as  of  December  31,  2018:  Chicken  Soup  for  the  Soul’s  Hidden  Heroes  (‘‘Hidden Heroes’’);
Project Dad, a Chicken Soup for the Soul Original Series (“Project Dad”); Being Dad, a Chicken Soup for the Soul Original Series (“Being Dad”); Vacation
Rental Potential, Going From Broke, the first of two series to be executive produced by Ashton Kutcher, and Chicken Soup for the Soul’s Animal Tales.

We also derive online networks revenue from A Plus, which develops and distributes high-quality, empathetic short-form videos and articles to millions of
people worldwide. A Plus allows us to accelerate the growth of our video library by providing us with content developed and distributed by A Plus that is
complementary to the Brand. In December 2018, we acquired all of the outstanding capital stock of A Plus, an affiliate of ours. Prior to the acquisition, A
Plus  was  majority  owned  by  an  affiliate  of  CSS  and,  pursuant  to  a  Distribution  Agreement,  we  had  the  exclusive  worldwide  rights  to  distribute  all  video
content (in any and all formants) and all editorial content (including articles, photos and still images) created, produced, edited or delivered by A Plus, and we
received a net distribution fee equal to 30% of gross revenue generated by the distribution of the A Plus video content. As a result of the acquisition, the
Distribution Agreement  was  terminated,  resulting  in  our  retention  of  100%  of  the  revenues  generated  by  A  Plus  going  forward,  along  with  projected  cost
savings of over $5 million for our company in 2019.

22

 
 
 
 
  
 
 
 
JOBS Act Accounting Election

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, emerging
growth  companies  can  delay  adopting  new  or  revised  accounting  standards  issued  subsequent  to  the  enactment  of  the  JOBS  Act  until  such  time  as  those
standards  apply  to  private  companies.  We  have  irrevocably  elected  to  avail  ourselves  of  this  exemption  from  new  or  revised  accounting  standards,  and,
therefore, will not be subject to the same new or revised accounting standards as public companies that are not emerging growth companies.

Reporting Segment

We operate in one reportable segment, the production and distribution of video content, and currently operate in the United States and internationally. We
have a presence in over 56 countries and territories worldwide and intend to continue to sell our video content internationally.

Seasonality and Cyclicality

Revenue derived from our long-form and short-form production activities has been cyclical as a result of the timing of sponsorship agreements funding those
activities. To  date,  this  has  affected  our  production  schedules  and  hence,  our  revenue,  since  we  recognize  revenue  as  each  episode  becomes  available  for
delivery or becomes available for, and for short-form online videos, as the videos are posted to a website for viewing. As a result, to date we have reported the
vast majority of our revenue in the fourth quarter of each year.

For  2018  and  beyond,  we  are  seeking  to  sign  some  sponsorship  contracts,  and  to  begin  production  of  some  series,  earlier  in  the  year  than  in  recent  years
which should result in more balanced revenue across the third and fourth quarters of the years. Additionally, revenue from our online networks and television
and  film  distribution  segment  are  more  evenly  spaced  through  the  year  which  should  result  in  more  balanced  revenue  and  Adjusted  EBITDA  across  all
quarters of each year. While the operating results in these areas are not as seasonal and therefore are more evenly distributed over fiscal quarters, the fourth
quarter is generally the strongest quarter and the second quarter is generally the weakest quarter.

23

 
 
 
 
 
 
 
 
 
 
 
Financial Results of Operations

Revenue

Our  online  network  revenue  is  derived  from  content  generated  by  online  streaming  of  Screen  Media’s  films  and  television  programs  on  YouTube  and
Popcornflix®,  and  recently  acquired  subsidiaries  A  Plus,  and  Pivotshare.  Our  television  and  film  distribution  revenue  are  derived  primarily  from  our
distribution of television series and films in all media, including theatrical, home video, pay-per-view, free, cable and pay television, VOD and new digital
media platforms worldwide as well as owned and operated networks, (i.e., Popcornflix® and A Plus). Our television and short-form video production revenue
is derived primarily from corporate and charitable sponsors that compensate us for the production of half-hour or one-hour episodic television programs as
well as short-form video content.

Cost of Revenue

Our  cost  of  revenue  is  derived  from  the  amortization  of  capitalized  programming  and  film  library  costs  relating  to  both  television  and  short-form  online
videos as well as film library costs. We record cost of revenue based on the individual-film-forecast method. This method requires costs to be amortized in the
proportion that current period’s revenue bears to management’s estimate of ultimate revenue expected to be recognized from each production or film. Our
costs are fixed for each series before we begin production. We have a growing list of independent production companies that we work with. We generally
acquire distribution rights of our films covering periods of ten or more years. Cost of revenue also includes distribution costs for television series and films
and non-cash amortization of film library costs.

Selling, General and Administrative Expenses

Our  selling,  general  and  administrative  expenses  include  salaries  and  benefits,  non-cash  share-based  compensation,  public  relations  and  investor  relations
fees,  outside  director  fees,  professional  fees  and  other  overhead.  A  significant  portion  of  selling,  general  and  administrative  expenses  are  covered  by  our
management agreement with CSS, as noted below.

Management and License Fees

We pay management fees of five percent of our gross revenue to CSS pursuant to the CSS Management Agreement. CSS provides us with the operational
expertise of its personnel, and we also receive other services, including accounting, legal, marketing, management, data access and back office systems, office
space and equipment usage. We believe that the terms and conditions of the CSS Management Agreement are more favorable and cost effective to us than if
we hired the full staff to operate the company.

We  pay  license  and  marketing  support  fees  of  five  percent  of  our  gross  revenue  to  CSS  pursuant  to  a  License  Agreement,  which  we  refer  to  as  the  CSS
License Agreement. Four percent of this fee is a recurring license fee for the right to use all video content of the Brand. One percent of this fee relates to
marketing  support  activities  through  CSS’  email  distribution,  blogs  and  other  marketing  and  public  relations  resources.  We  believe  that  the  terms  and
conditions  of  the  CSS  License  Agreement,  which  provides  us  with  the  rights  to  use  the  trademark  and  intellectual  property  in  connection  with  our  video
content, are more favorable to us than any similar agreement we could have negotiated with an independent third party.

Interest Expense

Our interest expense is comprised of cash interest paid on the Credit Facility and Commercial Loan. On April 27, 2018, upon the closing of the Commercial
Loan, the Credit Facility was repaid in full and the Credit Facility was terminated by us and the Lender. See “Liquidity and Capital Resources” below for a
full description of the Credit Facility and Commercial Loan.

Income Taxes

We provide for federal and state income taxes currently payable, as well as those deferred resulting from temporary differences between reporting income and
expenses  for  financial  statement  purposes  versus  income  tax  purposes.  Deferred  tax  assets  and  liabilities  are  recognized  for  the  future  tax  consequences
attributable to differences between carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes and
are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recoverable.
The effect of the change in the tax rate, if it occurs, will be recognized as income or expense in the period of the enacted change in tax rate. A valuation
allowance is established, when necessary, to reduce deferred income tax assets to the amount that is more-likely-than-not to be realized.

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RESULTS OF OPERATIONS FOR THE YEAR ENDED
DECEMBER 31, 2018 COMPARED WITH THE YEAR ENDED DECEMBER 31, 2017

The  company  completed  the  acquisition  of  A  Plus,  a  subsidiary  of  our  parent  company,  on  December  28,  2018.  The  transaction  was  accounted  for  in
accordance with ASC Subtopic 805-50, “Transactions between entities under common control”. For transactions between entities under common control, the
financial statements of the receiving entity are required to report results of operations for the period in which the transfer occurred as though the transfer of
net assets had occurred at the beginning of the period. Thus, the company’s results of operations for the period comprise of those of the previously separate
entities combined from the beginning of the period to the date the transfer was completed and those of the combined operations from the date to the end of the
period. Financial statements and financial information presented for prior years also has been retrospectively adjusted to furnish comparative information as
required.

Revenue

The following table presents net revenue line items for the years ended December 31, 2018 and 2017 and the year-over-year dollar and percentage changes
for those line items:

Revenue:

Online networks
Television and film distribution
Television and short-form video production

Total revenue

Less: returns and allowances

Net revenue

Year ended December 31,

% of

2018

revenue  

2017

% of

revenue  

Change
Period over Period

  $

4,411,427   
13,188,560   
10,152,020   
27,752,007   
(892,488)  
  $ 26,859,519   

796,664   
16%   $
2,937,678   
49%    
38%    
7,245,148   
103%     10,979,490   
-3%
(322,339)  
100%   $ 10,657,151   

  $

7%
3,614,763   
28%     10,250,882   
68%    
2,906,872   
103%     16,772,517   
-3%
(570,149)  
100%   $ 16,202,368   

454%
349%
40%
153%
177%
152%

Our  net  revenue  increased  by  $16.2  million,  or  152%,  for  the  year  ended  December  31,  2018  compared  to  2017.  This  increase  was  primarily  due  to  the
inclusion of a full year of ownership of Screen Media’s revenue and the growth of our online network audience, which resulted in significant and material
increases in our television and film distribution revenue and online networks revenue.

Our online networks revenue increased by $3.6 million, or 454%, for the year ended December 31, 2018 compared to 2017, primarily due to Screen Media’s
online streaming of films on Popcornflix and YouTube and the acquisition of Pivotshare. We recognize online network revenue when videos are posted to a
website or VOD platform for viewing or as advertisements are viewed in connection with these videos.

Our television and film distribution revenue increased by $10.3 million, or 349%, for the year ended December 31, 2018 compared to 2017, primarily due to
Screen Media’s licensing of television series and films in all media, including theatrical, home video, pay-per-view, free, cable and pay television, VOD and
new digital media platforms worldwide. We acquired Screen Media in November 2017.

Our  television  and  short-form  video  production  revenue  increased  by  $2.9  million,  or  40%,  for  the  year  ended  December  31,  2018  compared  to  2017,
primarily  due  to  the  number  of  episodes  that  became  available  for  delivery  or  became  available  for  broadcast  during  the  respective  periods  and  licensing
revenue earned on previously delivered episodes. We recognize television and short-form video production revenue as each episode becomes available for
delivery  or  becomes  available  for  broadcast  or  if  already  available,  when  an  episode  is  licensed  in  other  media  or  territories.  We  carried  over  significant
revenue opportunities for our original series Going From Broke, Chicken Soup for the Soul’s Hidden Heroes season 4, and Chicken Soup for the Soul’s Animal
Tales for 2019.

Online network revenue

Online network revenue was 16% and 7% of net revenue for the years ended December 31, 2018 and 2017, respectively. Our online revenue includes revenue
generated  from  our  online  advertising-supported  video  on  demand  content  on  our  owned  and  operated  networks,  Popcornflix®  and  YouTube  and  the
subscription-based  VOD  third-party  niche  channels  operating  on  our  Pivotshare  platform.  Pivotshare  had  gross  billings  of  $0.9  million  for  the  period
beginning upon acquisition, and $2.5 million for the full-year 2018. We only included our share of the gross billings in our revenue which was $0.3 million

Television and film distribution revenue

Television and film distribution revenue was 49% and 28% of net revenue for the years ended December 31, 2018 and 2017, respectively. Our television and
film distribution revenue are derived from Screen Media, comprised of revenue recognized from license sales in all media including theatrical, home video,
pay-per-view, free, cable and pay television, VOD and new digital media platforms worldwide. Revenues from digital distribution and VOD platforms are
recorded when revenue is reported by their respective platforms. Sales of DVD units are generally recorded upon their shipment to customers and provision
for future returns and other allowances are established based upon historical experience. 

25

 
 
  
 
 
 
 
   
     
 
 
   
   
   
      
   
      
   
      
   
   
   
   
   
   
  
 
 
 
 
 
 
 
 
 
 
Television and short-form video production revenue

Television and short-form video production revenue was 38% and 68% of net revenue for the years ended December 31, 2018 and 2017, respectively. We
have now created 164 half-hours of Chicken Soup for the Soul original television productions and 132 short-form video productions which were created with
sponsor funding while we retained significant rights to license all of this programming.

In 2018, the majority of our revenue in the category related to:

·

·

·

·

·

·

Chicken  Soup  for  the  Soul’s  Hidden  Heroes  season  three  airing  on  The  CW  Network,  the  production  of  season  four,  and  revenue  relating  to
international distribution for seasons one, two and three,

Vacation Rental Potential season one airing on A&E and FYI networks,

Vacation Rental Potential season two airing on A&E and FYI networks beginning in January 2019,

Going from Broke the first of two episodic series executive produced by Ashton Kutcher and

Chicken Soup for the Soul’s Animal Tales airing on the CW Network beginning in January 2019

Being Dad streaming on Netflix

For episodic and short-form video production, revenue is recognized as each episode or short-form video becomes available for delivery or becomes available
for broadcast.

With our growing library of Chicken Soup for the Soul original productions, we expect to be able to obtain an increasing percent of our television production
revenue from library licensing as well as from newly created programs, including Chicken Soup for the Soul’s Animal Tales, which began airing on the CW
Network in January 2019.

Cost of Revenue

The  following  table  presents  cost  of  revenue  line  items  for  the  years  ended  December  31,  2018  and  2017  and  the  year-over-year  dollar  and  percentage
changes for those line items:

Cost of revenue:
Programming costs amortization
Film library amortization (non-cash)
Distribution costs
Total cost of revenue

Gross profit
Gross profit margin

2018

  $

2,752,446 
6,459,431 
3,133,713 
  $ 12,345,590 
  $ 14,513,929 

Year ended December 31,

% of
revenue

2017

% of
revenue

Change 
Period over Period

10%   $
24%    
12%    
46%   $
   $

2,474,836 
1,378,869 
383,466 
4,237,171 
6,419,980 

23%   $
13%    
3%
40%   $
   $

277,610 
5,080,562 
2,750,247 
8,108,418 
8,093,949 

11%
368%
717%
191%

126%

54% 

60% 

-6%   

Our cost of revenue increased by $8.1 million, or 191%, for the year ended December 31, 2018 compared to 2017. This increase resulted primarily from an
increase in non-cash film library amortization of $5.1 million and $2.5 million in distribution costs attributable to Screen Media film library costs primarily as
a result of a full year of operation.

26

 
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
   
   
  
   
   
  
   
 
 
 
   
 
 
 
   
 
 
   
 
 
 
 
 
 
 
   
    
    
 
 
 
 
Operating Expenses

The  following  table  presents  operating  expense  line  items  for  the  years  ended  December  31,  2018  and  2017  and  the  year-over-year  dollar  and  percentage
changes for those line items:

Operating expenses:

Selling, general and administrative
Amortization
Management and license fees
Total operating expenses

* Not Meaningful

Year ended December 31,

% of

2018

revenue  

2017

% of

revenue  

Change 
Period over Period

  $ 10,745,235   
326,988   
2,666,907   
13,739,130   

40%   $
1%    
10%    
51%   $

5,937,574   
9,819   
1,065,700   
7,013,093   

56%   $
0%    
10%    
66%   $

4,807,661   
317,169   
1,601,207   
6,726,037   

81%
*
150%
96%

Including amortization and non-cash share-based compensation, our total operating expenses were 51% of net revenue for the year ended December 31, 2018
compared to 66% for the year end December 31, 2017, and increased in absolute dollars by $6.7 million. This increase was primarily due to our acquisition of
Screen Media and the hiring of additional employees for our sales team.

The following table presents selling, general and administrative expense line items for the years ended December 31, 2018 and 2017 and the year-over-year
dollar and percentage changes for those line items:

Payroll, benefits and commissions
Share-based compensation
Outside professional services
Public company costs and expenses
Bad debt expense
Other costs and expenses

Year Ended
December 31,

2018

2017

Change
Period over Period

$

$

4,629,115   
953,688   
2,529,630   
421,791   
329,544   
1,881,467   
10,745,235   

$

$

2,656,428    $
638,258   
1,052,795   
316,987   
112,568   
1,160,538   
5,937,574    $

1,972,687   
315,430   
1,476,835   
104,804   
216,976   
720,929   
4,807,661   

74%
49%
140%
33%
193%
62%
81%

Our selling, general and administrative expenses increased by $4.8 million for the year ended December 31, 2018 compared to 2017. This increase resulted
primarily from the 2017 Screen Media acquisition and the hiring of additional employees for our sales team and the added costs associated with business
growth. See “Use of non-GAAP Financial Measure,” below for further discussion relating to selling, general and administrative expense.

Our  payroll,  benefits  and  commission  expense  increased  by  $2.0  million  for  the  year  ended  December  31,  2018  compared  to  2017.  As  noted  above,  this
increase resulted primarily from the Screen Media acquisition and the hiring of additional employees for business growth.

Our outside professional services expense increased by $1.5 million for the year ended December 31, 2018 compared to 2017. As noted above, this increase
resulted primarily from the prior year 2017 Screen Media acquisition.

Bad  debt  expense  of  $0.2  million  represents  the  increase  in  the  allowance  for  doubtful  accounts  of  Screen  Media  based  on  our  analysis  regarding  the
collectability of accounts receivable.

Other costs and expenses increased by $0.7 million for the year ended December 31, 2018 compared to 2017. This represents an increase in costs for rent,
office expenses and other expenses related to the Screen Media acquisition and a general increase in other expenses due to business growth.

Effective January 1, 2017, we adopted our 2017 Long Term Incentive Plan (the “Plan”) to attract and retain certain employees. The Plan currently allows us to
issue up to 1.25 million common stock equivalents subject to the terms and conditions of the Plan. The Plan generally provides for quarterly and bi-annual
vesting over terms ranging from two to three years. We account for the Plan as an equity plan.

In both 2018 and 2017, we issued stock options pursuant to the Plan. We recognize these stock options at fair value determined by applying the Black Scholes
options pricing model to the grant date market value of the underlying common shares. The non-cash share-based compensation expense is amortized on a
straight-line basis over their respective vesting periods. We recognized $1.0 million and $0.6 million of non-cash share-based compensation expense for the
year ended December 31, 2018 and 2017, respectively.

We also recognized $0.1 million and $0.1 million respectively, of non-cash share-based compensation expense for share awards issued to our outside directors
and non-employee producers for services rendered.

27

 
  
 
 
 
 
   
     
 
 
   
   
   
      
   
      
   
      
   
   
   
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
   
   
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Management and License Fees

We incurred management and license fees to CSS equal to 10% of the total gross revenue reported for each of the years ended December 31, 2018 and 2017
totaling $2.6 million and $1.0m, respectively. See “Affiliate Resources and Obligations” above for further discussion relating to the management services
agreement and the license agreement. We believe that the terms and conditions of these agreements are more favorable to us than any similar agreements we
could have negotiated with independent third parties.

Interest Expense

For the year ended December 31, 2018, our interest expense was comprised primarily of cash interest paid on the Commercial Loan and a revolving credit
line with an entity controlled by our chief executive officer (“Credit Facility”) prior to its repayment. For the year ended December 31, 2017, our interest
expense  was  comprised  primarily  of  cash  interest  paid  on  the  5%  senior  secured  term  notes  (“Term  Notes”)  and  the  Credit  Facility.  We  also  recorded
significant non-cash based interest as a result of the discount for the fair value of the Class W warrants that were issued with the Term Notes and the Credit
Facility.  In  addition,  financing  costs  incurred  to  complete  the  sale  of  Term  Notes  and  to  establish  the  Credit  Facility  were  amortized  over  the  term  of  the
related debt.

We repaid the Term Notes and Credit Facility with part of the IPO proceeds in August 2017. As of March 31, 2018, we received an advance of $1.7 million
under  the  Credit  Facility.  On  April  27,  2018,  upon  the  closing  of  the  Commercial  Loan,  the  Credit  Facility  was  repaid  in  full  and  the  Credit  Facility  was
terminated by us and the Lender. See “Liquidity and Capital Resources” below for a full description of the Credit Facility and Commercial Loan.  

The following table presents cash based and non-cash based interest expense for the years ended December 31, 2018 and 2017:

Cash Based:
     Commercial Loan
     Term Notes
     Revolving line of credit - related party

Non-Cash Based:
     Amortization of debt discount
     Amortization of deferred financing costs

  Year ended December 31,

2018

2017

  $

  $

300,607    $
-     
30,267     
330,875     

- 
136,526 
144,005 
280,531 

-     
57,161     
57,161     
388,036    $

865,833 
43,747 
909,580 
1,190,111 

Acquisition Expenses

We  account  for  the  acquisitions  by  applying  the  acquisition  method  of  accounting  under  ASC  805  “Business  Combinations”.  The  acquisition  method  of
accounting requires, among other things, that the assets acquired, and the liabilities assumed in a business combination be measured at their fair values as of
the closing date of the transaction.

We  account  for  common  control  transactions  by  applying  the  acquisition  method  of  accounting  under  ASC  805  subtopic  805-50  “Common  Control
Transactions”.  This  acquisition  method  of  accounting  requires,  among  other  things,  that  the  assets  acquired,  and  the  liabilities  assumed  in  a  business
combination be measured at their historical values as of the closing date of the transaction and are applied retrospectively to the commencement of common
ownership.

Aggregate transaction-related costs, including legal fees, accounting fees and investment advisory fees totaled $0.4 and $2.2 million which is recognized as
expenses on the consolidated statement of operations for the years ended December 31, 2018 and 2017, respectively.

Provision (Benefit) from Income Taxes

The Company’s benefit from, or provision for income taxes, consists of federal and state taxes in amounts necessary to align our tax provision to the effective
rate that we expect for the full year.

For  the  years  ended  December  31,  2018  and  2017,  we  reported  an  income  tax  provision  of  $0.9  million  and  a  tax  benefit  of  $0.7  million,  respectively,
consisting of federal and state taxes currently payable and deferred. The effective tax rate for the years ended December 31, 2018 and 2017 was 510% and
(0.8%), respectively. The effective rate for the year ended December 31, 2017 was significantly impacted by permanent differences of approximately $22.9
million  which  consisted  principally  of  the  gain  on  bargain  purchase,  the  amortization  of  debt  discounts  included  in  interest  expense  and  the  impact  of
incentive stock options issued under the Company’s Long-Term Incentive Plan.

Temporary timing differences consist primarily of net programming costs being deductible for tax purposes in the period incurred (under Internal Revenue
Code Section 181) as contrasted to the capitalization and amortization for financial reporting purposes under the guidance of ASC 926 — Entertainment —
Films.  Additionally,  the  Company  amortized,  for  tax  purposes  only,  an  intangible  asset  under  Section  197  of  the  Internal  Revenue  Code,  with  such
amortization not reported in the consolidated financial statements.

28

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
      
  
   
   
 
   
   
      
  
   
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Affiliate Resources and Obligations

CSS License Agreement

In May 2016, we entered into a trademark and intellectual property license agreement with CSS, which we refer to as the ‘‘CSS License Agreement.’’ Under
the terms of the CSS License Agreement, we have been granted a perpetual, exclusive, worldwide license to produce and distribute video content using the
Chicken Soup for the Soul brand and related content, such as stories published in the Chicken Soup for the Soul books.

We paid CSS a one-time license fee of $5 million comprised of a $1.5 million cash payment and the concurrent issuance to CSS of the CSS License Note,
having a principal amount of $3.5 million and bearing interest at 0.5% per annum. The CSS License Note has been repaid as of December 31, 2016. See ‘‘—
Liquidity and Capital Resources,’’ below.

We also pay CSS an incremental recurring license fee equal to 4% of our gross revenue for each calendar quarter, and a marketing fee of 1% of our gross
revenue for each calendar quarter, with each quarterly fee payable on or prior to the 45th day after the end of the calendar quarter to which it relates. Under
the terms of the CSS License Agreement, the first quarterly fee was payable by us with respect to the quarter ended March 31, 2016, as CSS had already been
rendering services to our predecessor with respect to the video content business. Provided that the CSS License Agreement remains in place, CSS has agreed
that it will not engage, and will not cause or permit its subsidiaries (other than us) to engage, in the production or distribution of video content, including that
which is unrelated to the Chicken Soup for the Soul brand, except in connection with the marketing of their other products and services.

For the years ended December 31, 2018 and 2017, we recorded $1.3 million and $0.5 million, respectively, of license fee expense under this agreement. We
believe  that  the  terms  and  conditions  of  the  CSS  License  Agreement,  which  provides  us  with  the  rights  to  use  the  trademark  and  intellectual  property  in
connection with our video content, are more favorable to us than any similar agreement we could have negotiated with an independent third party.

CSS Management Agreement

In May 2016, we entered into a management services agreement, that has an initial term of five years and automatically renews for additional one-year terms
at the discretion of the parties thereto, which we refer to as the ‘‘CSS Management Agreement.’’ Under the terms of the CSS Management Agreement, we are
provided with the broad operational expertise of CSS and its subsidiaries and personnel, including the services of our chairman and chief executive officer,
Mr. Rouhana, our vice chairman and chief strategy officer, Mr. Seaton, our senior brand advisor and director, Ms. Newmark, and our chief financial officer,
Mr. Mitchell. The CSS Management Agreement also provides for services, such as accounting, legal, marketing, management, data access and back-office
systems, and provides us with office space and equipment usage.

We pay CSS a management fee equal to 5% of our gross revenue for each calendar quarter, with each quarterly payable on or prior the 45th day after the end
of the calendar quarter to which it relates.

In addition, for any sponsorship which is arranged by CSS or its affiliates for (i) our video content or (ii) a multi-element transaction for which we receive a
portion of such revenue and CSS receives the remaining revenue (for example, a transaction that relates to both our video content and CSS’ printed products),
we shall pay a sales commission to CSS equal to 20% of the portion of such revenue we receive. Each sales commission shall be paid within 30 days of the
end of the month in which we receive it. If CSS collects the entire fee from such multi-element transaction, CSS will remit our portion of such fee to us after
deducting its sales commission.

For the years ended December 31, 2018 and 2017, we recorded $1.3 million and $0.5 million, respectively, of management fee expense under this agreement.
We believe that the terms and conditions of the CSS Management Agreement are more favorable and cost effective to us than if we hired the full staff to
operate the company.

Use of Non-GAAP Financial Measure

In addition to the results reported in accordance with GAAP, we use a non-GAAP financial measure, which is not recognized under GAAP, as a supplemental
indicator  of  our  operating  performance.  This  non-GAAP  financial  measure  is  provided  to  enhance  the  readers  understanding  of  our  historical  and  current
financial  performance.  Management  believes  that  this  measure  provides  useful  information  in  that  it  excludes  amounts  that  are  not  indicative  of  our  core
operating  results  and  ongoing  operations  and  provide  a  more  consistent  basis  for  comparison  between  periods.  The  non-GAAP  financial  measure  that  we
currently use is Adjusted EBITDA which is defined as follows:

“Adjusted EBITDA” means earnings before interest, taxes, depreciation, amortization, acquisition-related costs, consulting fees related to acquisitions and
non-cash share-based compensation expense, and adjustments for other identified charges. As our IPO has been completed, director fees are deducted from
Adjusted EBITDA. Adjusted EBITDA is not an earnings measure recognized by US GAAP and does not have a standardized meaning prescribed by GAAP;
accordingly, Adjusted EBITDA may not be comparable to similar measures presented by other companies. We believe Adjusted EBITDA to be a meaningful
indicator of our performance that provides useful information to investors regarding our financial condition and results of operations. The most comparable
GAAP measure is operating income.

Adjusted EBITDA has important limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our results as
reported under GAAP. Some of these limitations are:

·

·

·

·

·

Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;

Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation is a non-cash charge, the assets being depreciated will often have to be replaced in the future, and   Adjusted EBITDA does
not reflect any cash requirements for such replacements;

Adjusted EBITDA does not reflect the impact of stock-based compensation upon our results of operations;

Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest   or principal payments on

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
our debt;

·

·

Adjusted EBITDA does not reflect our income tax (benefit) expense or the cash requirements to pay our income taxes; and

Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a   comparative measure.

In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to those eliminated in this
presentation.

29

 
 
 
 
 
 
Reconciliation of Historical GAAP Net Income as reported to Adjusted EBITDA

The following table presents a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP measure, for the periods presented:

Net loss available to common stockholders, as reported
Preferred dividends
Gain on bargain purchase
Provision for (benefit from) income taxes
Interest expense, net of interest income (a)
Film library amortization, included in cost of revenue (non-cash)
Share-based compensation expense (b)
Acquisition-related costs and other one-time consulting fees
Screen Media platform launch costs
Reserve for video returns
Reserve for bad debt
Amortization
Organization costs and directors costs, prior to IPO (c)
All other nonrecurring costs
     Adjusted EBITDA

Year Ended December 31,

2018

2017

  $

  $

(1,957,882)   $
1,112,910     
-     
874,000     
348,978     
6,459,431     
953,688     
396,793     
270,000     
316,745     
329,544     
326,988     
-     
589,679     
10,020,874    $

21,081,283 
- 
(24,321,747)
(182,000)
1,179,204 
1,378,869 
638,258 
2,226,480 
- 
- 
- 
9,819 
290,124 
- 
2,300,290 

To  comply  with  US  GAAP  requirements  around  transactions  with  common  controlled  entities  the  current  year  financial  statements  include  the  results  of
operations for the combined entities of CSSE and recently acquired subsidiary A Plus. The acquisition was finalized on December 28, 2018. To provide a
more representative view of CSSE’s operating results for the 2018 year we’ve reconciled the results of the operation of the CSSE consolidated business net
income to Adjusted EBITDA excluding the effects of the A Plus acquisition as follows,

Net loss available to common stockholders, as reported
Preferred dividends
Gain on bargain purchase
Provision for income taxes
Interest expense, net of interest income (a)
Film library amortization, included in cost of revenue (non-cash)
Share-based compensation expense (b)
Acquisition-related costs and other one-time consulting fees
Screen Media platform launch costs
Reserve for video returns
Reserve for bad debt
Amortization
Organization costs and directors costs, prior to IPO (c)
All other nonrecurring costs
     Adjusted EBITDA

Year Ended December 31,

2018

2017

  $

  $

(692,015)   $
1,112,910     
-     
874,000     
349,041     
6,459,431     
953,688     
396,793     
270,000     
316,745     
329,544     
290,174     
-     
589,679     
11,249,992    $

22,789,498 
- 
(24,321,747)
(182,000)
1,179,223 
1,378,869 
638,258 
2,226,480 
- 
- 
- 
9,819 
290,124 
- 
4,008,524 

(a) Includes non-cash amortization of debt discounts and amortization of deferred financing costs of $57,161 and $909,580 for the years ended December 31,
2018 and 2017, respectively.

(b)  Represents  expense  related  to  common  stock  equivalents  issued  to  certain  employees  and  officers  under  the  Long-Term  Incentive  Plan.  In  addition  to
common stock grants issued to non-employee directors and non-employee executive producers.

(c) Includes the costs incurred to form our company and to prepare for the initial offering of our common stock to the public. In addition, this includes the
cost of maintaining a board of directors and utilizing invest relations firms prior to being a publicly traded company.

30

 
 
 
 
 
 
 
 
 
   
 
 
   
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
   
 
 
   
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
Liquidity and Capital Resources

Commercial Loan

On April 27, 2018, the Company entered into a senior secured term loan and revolving line of credit agreement (the “Commercial Loan”) with Patriot Bank,
N.A. totaling $7.5 million, comprised of a $5.0 million term loan (“Term Loan”) and $2.5 million revolving line of credit (“Revolver”). On December 27,
2018, the company increased the Revolver from $2.5 million to $3.5 million.

The Term Loan was advanced in full on April 27, 2018 and matures on May 1, 2023. Borrowings under the Term Loan bear interest at a fixed rate of 5.75%
per annum interest is payable monthly over a five-year period and was subject to a one-time commitment fee payment of $75,000. Principal is payable in
equal monthly installments of $83,333 over a five-year period payable, approximately $0.5 million in 2018, $1.0 million each in years 2019 through 2022 and
$0.5 million in 2023.

The Revolver matures on April 26, 2021 and bears interest at the prime rate plus 1.5%, interest only is payable monthly over a three-year period, until such
time as the loan is renewed or becomes due and was subject to a one-time commitment fee payment of $37,500. The Revolver is subject to adjustment based
upon eligible accounts receivable supporting such borrowing. Advances made under the Revolver are used for general working capital purposes.

Part of the proceeds of the Commercial Loan was used to fully repay $1.7 million of senior secured notes payable under the revolving line of credit to a
related party and all associated accrued interest outstanding at the time. As of December 31, 2018, the total principal balance outstanding under the Term
Loan and Revolver is $4.4 million and $3.5 million, respectively.

Preferred Stock Offering

As of December 31, 2018, the Company completed the sale of 918,497 shares of its Series A Preferred Stock at an offering price of $25.00 per share. Holders
of the Series A Preferred Stock will receive cumulative cash dividends at a rate of 9.75% per annum, as and when declared by the board of directors. The
Series A Preferred Stock is not convertible into common stock of the Company.

We believe we have sufficient liquidity from cash on hand, accounts receivable due to us in the near term, and availability under our Commercial Loan.

Cash Requirements

We believe our cash and cash equivalents on hand should be sufficient to meet our cash requirements for at least the next twelve
months (see “Anticipated Cash Requirements” below further discussions). However, any projections of future cash needs and cash
flows are subject to substantial uncertainty. It is possible that we could incur unexpected costs and expenses in the future, fail to
collect  significant  amounts  that  may  be  owed  to  us,  or  experience  unexpected  cash  requirements  that  would  force  us  to  seek
additional  financing.  In  this  event,  additional  financing  would  only  be  required  if  net  advances  available  under  the  Commercial
Loan  were  insufficient  to  meet  unexpected  cash  requirements.  If  we  seek  additional  financing,  we  would  likely  issue  additional
equity or debt securities, and as a result, stockholders may experience additional dilution, or the new debt or equity securities may
have rights, preferences or privileges more favorable than those of existing holders of our debt or equity. In this event, if additional
financing is not available or is not available on acceptable terms, we may be required to delay or reduce the scope of our video
content production plans.

31

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
Cash Flows

Our  cash  and  cash  equivalents  balance  was  $7,201,758  (including  restricted  cash  of  $750,000)  and  $2,172,985  as  of  December  31,  2018  and  2017,
respectively.

Cash flow information for the years ended December 31, 2018 and 2017 is as follows:

Cash provided by (used in):
     Operating activities
     Investing activities
     Financing activities
Net increase in cash and cash equivalents

Operating Activities

December 31, 2018

Change in

2018

2017

Dollars

Percentage

  $

  $

(7,760,712)   $
(4,149,871)    
16,939,356     
5,028,773    $

(10,797,536)   $
(8,876,735)    
21,334,943     
1,660,672    $

3,036,824     
4,726,864     
(4,395,586)    
3,368,101     

28%
53%
-21%
203%

For 2018, our operating activities required a net use of cash totaling $7.2 million. This net use of cash from operating activities resulted primarily from our
investment  in  production  and  development  programming  costs  and  our  investment  in  film  libraries  totaling  $16.2  million  and  a  decrease  in  accounts
receivable of $6.0 million, due to increased cash collections. This use from operating activities was offset in part, by amortization of programming costs and
amortization of film library for the year totaling $8.9 million, increased payables of $3.4 million and an increase in deferred income taxes of $1.4 million.

For 2017, our operating activities required a net use of cash totaling $10.8 million. This net use of cash from operating activities resulted primarily from our
investment  in  production  and  development  programming  costs  and  our  investment  in  film  libraries  totaling  $7.8  million  and  an  increase  in  accounts
receivable of $5.6 million, primarily due to the inclusion of Screen Media’s trade receivables and an increase in receivables due from sponsors of television
series. This use from operating activities was offset in part, by amortization of programming costs and amortization of film library for the year totaling $4.4
million.  Additionally,  our  net  income  for  the  year  of  $22.8  million  included,  and  was  offset  by  a  gain  on  the  bargain  purchase  of  Screen  Media  of  $24.3
million. 

Investing Activities

For 2018, our investing activities required a net use of cash totaling $4.1 million, primarily due to A Plus and Pivotshare acquisitions which resulted in a net
decrease to cash of $3.7 million.

For 2017, our investing activities required a net use of cash primarily resulting from the acquisition of Screen Media which required a cash payment of $9.4
million, net of Screen Media’s cash balance on the acquisition date. In addition, our due from affiliated companies increased by $4.8 million during the year.

Financing Activities

For 2018, our financing activities provided net cash totaling $16.8 million. This resulted primarily from proceeds from the sale of our preferred stock of $19.3
million and net proceeds received from our Commercial Loan of $8.5 million, offset in part by dividend payments to common stockholders of $5.2 million,
the full repayment of our Credit Facility of $1.7 million, and $1.0 million of dividends to preferred stockholders. Financing activities were also decreased by
the payment of stock issuance costs of $1.6 million and the repurchase of our Class A common stock in the open market for $0.6 million, pursuant to our
Stock Repurchase Program.

32

 
 
 
 
  
 
 
   
 
 
 
   
   
   
 
   
      
      
      
  
   
   
 
 
 
 
  
 
 
 
 
 
 
For 2017, our financing activities provided net cash totaling $21.3 million. The source of cash from our financing activities resulted primarily from the net
proceeds from our initial public offering of $24.6 million. The additional cash provided from our financing activities resulted primarily from $3.4 million
raised  in  private  placements  prior  to  our  initial  public  offering  whereby  we  sold  our  common  stock  and  Term  Notes.  The  total  cash  provided  by  these
financing activities were offset, in part, by the full repayment of the Term Notes totaling $4.1 million from the proceeds of the initial public offering, and the
repayment of the net advances under the Credit Facility of $2.0 million.

Anticipated Cash Requirements

Our cash requirements are shifting as the percentage of our recurring revenue increases and the amount of our project-based revenue decreases.

With respect to projects, most producers of television series incur significant initial expenditures to produce, acquire, distribute and market episodic television
programs and online video content, while revenue from these television programs and online video content may be earned over an extended period of time
after their completion, per the requirements of GAAP.

However, our financing strategy is to fund our investment in television programs through payments we receive from sponsors. Our cash on hand and amounts
due  to  us  near  term  under  contractual  obligations  allows  us  to  be  more  flexible  as  to  payment  timing  from  sponsors  and  to  use  our  cash  on  hand  to  fund
production in advance of such sponsor payments. Nevertheless, we do not begin production until we have payment commitments from sponsors in excess of
our production costs. As a result, we expect our production activity to be cash flow positive for each series. We may acquire businesses or assets, including
individual video content libraries that are complementary to our business. Any such transaction could be financed through cash on hand, our cash flow from
operations, our Credit Facility when available, or new equity or debt financing.

Critical Accounting Policies and Significant Judgments and Estimates

This discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared
in accordance with generally accepted accounting principles in the United States of America, or U.S. GAAP. The preparation of these financial statements
requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenue and expenses during the reported periods. In accordance with U.S. GAAP, we base our
estimates on historical experience and on various other assumptions we believe are reasonable under the circumstances. Actual results may differ from these
estimates under different assumptions or conditions.

Our significant accounting policies are described in more detail in the notes to our consolidated financial statements appearing elsewhere in this Report and
should be read in conjunction with the audited consolidated financial statements and accompanying notes included herein. There have been no significant
changes in our critical accounting policies, judgments and estimates since December 31, 2018.

Recent Accounting Pronouncements

See Item 8, Financial Statements and Supplementary Data - Note 3 “Recent Accounting Pronouncements”.

ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 8. Financial Statements and Supplementary Data

The consolidated financial statements and accompanying notes are presented within Part IV of this Report.

Index to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets – December 31, 2018 and 2017

Consolidated Statements of Operations for the years ended December 31, 2018 and 2017

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2018 and 2017

Consolidated Statements of Cash Flows for the years ended December 31, 2018 and 2017

Notes to Consolidated Financial Statements

F-1

Page
Number

F-2

F-3

F-4

F-5

F-6

F-8 to F-27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors of
Chicken Soup for the Soul Entertainment, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Chicken Soup for the Soul Entertainment, Inc. and subsidiaries (the “Company”) as of
December  31,  2018  and  2017,  the  related  consolidated  statements  of  operations,  stockholders’  equity,  and  cash  flows  for  the  each  of  the  two  years  in  the
period  ended  December  31,  2018,  and  the  related  notes  (collectively  referred  to  as  the  “financial  statements”).  In  our  opinion,  the  consolidated  financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of their operations
and their cash flows for each of the two years in the period ended December 31, 2018, in conformity with accounting principles generally accepted in the
United States of America.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
consolidated  financial  statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting  Oversight  Board
(United  States)  (“PCAOB”)  and  are  required  to  be  independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud.  Our  audits  included
performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures  that  respond  to  those  risks.  Such  procedures  included  examining,  on  a  test  basis,  evidence  regarding  the  amounts  and  disclosures  in  the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Rosenfield and Company, PLLC

We have served as Chicken Soup for the Soul Entertainment, Inc.’s auditor since 2017.

New York, NY 
March 28, 2019

F-2

 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Consolidated Balance Sheets 

ASSETS

Cash and cash equivalents
Restricted cash
Accounts receivable, net
Prepaid expenses
Inventory, net
Goodwill
Indefinite lived intangible assets
Intangible assets, net
Film library, net
Due from affiliated companies
Programming costs, net
Deferred tax asset
Other assets, net
Total assets

LIABILITIES AND STOCKHOLDERS' EQUITY

Current maturities of senior secured term loan
Senior secured notes payable under revolving line of credit to related party
Senior secured term loan and revolving line of credit, net of
     unamortized deferred finance cost of $334,554 and $0, respectively
Accounts payable and accrued expenses
Accrued programming costs
Film library acquisition obligations
Accrued participation costs
Due to affiliated companies
Other liabilities
Deferred revenue

Total liabilities

Commitments and contingencies (Note 15)
Stockholders' equity

Series A cumulative redeemable perpetual preferred stock, $.0001 par value, liquidation
     preference of $25.00 per share, 10,000,000 shares authorized; 918,497 and 0 shares issued
     and outstanding, respectively, redemption value of $22,962,425 and $0, respectively
Class A common stock, $.0001 par value, 70,000,000 shares
    authorized; 4,227,740 and 4,096,353 shares issued, 4,153,505
    and 4,096,353 outstanding, respectively
Class B common stock, $.0001 par value, 20,000,000 shares
    authorized; 7,817,238 and 7,863,938 shares issued and outstanding,
    respectively
Additional paid-in capital
Retained earnings
Class A common stock held in treasury, at cost (74,235 shares)

Total stockholders' equity

Total liabilities and stockholders' equity

December 31,
2018

December 31,
2017*

$

$

$

$

6,451,758    $
750,000   
12,841,099   
218,736   
262,068   
2,537,079   
12,163,943   
2,971,637   
25,338,502   
1,213,436   
12,790,489   
452,000   
356,221   
78,346,968    $

2,172,985 
- 
8,058,352 
228,145 
368,964 
1,236,760 
12,163,943 
198,495 
22,655,645 
- 
7,651,145 
825,000 
503,622 
56,063,056 

1,000,000    $

-   

- 
1,500,000 

6,582,113   
5,078,805   
-   
2,715,600   
1,539,139   
-   
414,506   
6,469   
17,336,632   

- 
1,109,534 
375,761 
663,400 
2,620,417 
3,127,021 
144,534 
515,000 
10,055,667 

92   

421   

- 

409 

782   
59,360,583   
2,281,187   
(632,729)  
61,010,336   
78,346,968    $

786 
36,584,575 
9,421,619 
- 
46,007,389 
56,063,056 

* In accordance with ASC Subtopic 805-50 "Transactions  between  entities  under  common  control",  the  prior  year  2017  balance  sheet  presented  has  been
retrospectively  adjusted  for  the  acquisition  of  A  Plus  on  December  28,  2018  to  furnish  comparative  information  as  required.  The  effects  of  intra-entity
transactions have been eliminated as a part of the consolidation, where applicable.

See accompanying notes to consolidated financial statements.

F-3

 
 
 
 
 
   
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Consolidated Statements of Operations

Year Ended December 31,
2017*
2018*

Revenue:

Online networks
Television and film distribution
Television and short-form video production

Total revenue

Less: Television & film distribution returns and allowances 

Net revenue

Cost of revenue

Gross profit
Operating expenses:

Selling, general and administrative
Amortization
Management and license fees

Total operating expenses

Operating income
Interest income
Interest expense
Acquisition-related costs
Gain on bargain purchase
Income before preferred dividends and income taxes
Provision for (benefit from) income taxes
Net (loss) income before preferred dividends
Preferred dividends
Net (loss) income available to common Stockholders

Net (loss) income per common share:
Basic
Diluted

$

4,411,427    $

13,188,560   
10,152,020   
27,752,007   
(892,488)  
26,859,519   
12,345,590   
14,513,929   

10,745,235   
326,988   
2,666,907   
13,739,130   
774,799   
39,058   
(388,036)  
(396,793)  
-   
29,028   
874,000   
(844,972)  
1,112,910   
(1,957,882)   $

796,664 
2,937,678 
7,245,148 
10,979,490 
(322,339)
10,657,151 
4,237,171 
6,419,980 

5,937,574 
9,819 
1,065,700 
7,013,093 
(593,113)
10,907 
(1,190,111)
(2,193,147)
24,321,747 
20,356,283 
(725,000)
21,081,283 
- 
21,081,283 

$

$

(0.16)   $
(0.16)  

2.02 
1.99 

* In accordance with ASC Subtopic 805-50 "Transactions between entities under common control", results of operations for the 2018 and 2017 years have
been retrospectively adjusted for the acquisition of A Plus on December 28, 2018 to furnish comparative information as required. The effects of intra-entity
transactions have been eliminated as a part of the consolidation, where applicable.

See accompanying notes to consolidated financial statements.

F-4

 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
  
 
  
 
 
Balance, December 31, 2016 as reported
Opening Equity Adjustment: A-Plus
Acquistion
Balance, December 31, 2016 as adjusted
Sale of Class A Common Stock in initial

public offering net of stock issuance fees of
$3,101,493

Sale of Class A Common Stock in private
placement net of stock issuance fees of
$13,008

Fair value of warrants issued with Term Notes    
Fair value of warrants issued with Credit

Facility

Shares issued to directors and others for

services rendered

Shares issued as part purchase consideration

paid for Screen Media acquisition

Warrants issued as part purchase consideration

paid for Screen Media acquisition

Conversion of Class B shares to Class A shares

upon sale by minority stockholder
Conversion of Term Notes to equity
Share based compensation - stock

Net income
Balance, December 31, 2017
Conversion of Class B shares to Class A shares

upon  sale by minority stockholder
Shares issued to directors and others for
services rendered
Share based compensation - stock options
Issuance of preferred stock
Preferred Stock Issuance Costs
Dividends
Preferred shares issued as part purchase
consideration paid for Pivotshare acquisition
Shares issued as part purchase consideration
Class A shares paid for Pivotshare acquisition    
Common Stock Issuance Costs
Purchase of treasury stock
Net loss
Balance, December 31, 2018

Chicken Soup for the Soul Entertainment, Inc
Consolidated Statements of Stockholders' Equity

Preferred Stock    

Common Stock

  Shares     Value    

Shares

Par

Par
    Value    

Shares

Par
    Value  

Class A

Class B

  Additional  
Paid-In  
Capital

  Retained  
(Deficit)
  Earnings

  Treasury Stock 

Total

-    $

-     

893,369    $

89      8,071,955    $

807 

  $ 4,074,646 

  $

(450,996)   $

- 

  $ 3,624,546 

-     

350,299     
       1,243,668     

35     
-     
124      8,071,955     

- 
807 

4,260,075 
8,334,721 

    (11,208,668)    
    (11,659,664)    

- 
- 

(6,948,558)
(3,324,012)

-     

-      2,241,983     

224     

-     

- 

    23,801,854 

247,412     
-     

25     
-     

-     

18,213     

-     

35,000     

-     

-     

-     

2     

3     

-     

-     
-     

-     

-     

-     
-     
-     

-     
-     

-     

-     

-     

-     

- 
- 

- 

- 

- 

- 

2,025,630 
333,783 

77,193 

95,952 

281,047 

143,500 

- 
917,990 
572,905 

208,017     
102,060     
-     

21     
10     
-     

(208,017)    
-     
-     

(21)    
- 
- 

-     
-     

-     

-     

-     

-     

-     
-     
-     

-     
-     

-     
-     
-      4,096,353    $

-     

-     
409      7,863,938    $

- 
786 

- 
  $ 36,584,575 

    21,081,283 
9,421,619 
  $

  $

46,700     

4     

(46,700)    

(4)    

- 

- 

- 

- 
- 

- 

- 

- 

- 

- 
- 
- 

- 

    23,802,078 

- 
- 

- 

- 

- 

- 

- 
- 
- 

- 
- 

2,025,655 
333,783 

77,193 

95,954 

281,050 

143,500 

- 
918,000 
572,905 

    21,081,283 
  $ 46,007,389 

- 

96,615 
857,073 
    19,612,425 
(1,894,792)
(6,295,460)

3,434,420 

    784,497     

    134,000     

    918,497    $

79     

13     

10,452     

1     

74,235     

7     

96,614 
857,073 
    19,612,346 

(1,894,792)    

3,434,407 

731,949 
(61,589)    

92      4,227,740    $

421      7,817,238    $

782 

  $ 59,360,583 

  $

(6,295,460)    

(632,729)    

731,956 
(61,589)
(632,729)
(844,972)
(632,729)   $ 61,010,336 

(844,972)    
  $
2,281,187 

* In accordance with ASC Subtopic 805-50 "Transactions between entities under common control", equity transactions presented have been retrospectively
adjusted for the acquisition of A Plus on December 28, 2018 to furnish comparative information as required.

See accompanying notes to consolidated financial statements

F-5

 
 
 
 
 
 
   
 
   
 
 
 
 
   
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
    
    
    
    
  
 
  
 
  
 
  
 
  
   
   
      
      
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
      
      
      
      
      
  
   
  
   
  
   
  
   
  
   
   
   
   
   
      
      
   
   
  
   
   
      
      
      
  
   
   
  
   
  
   
   
      
      
      
      
      
  
   
   
  
   
  
   
      
      
      
  
   
  
   
  
   
      
      
      
      
      
  
   
  
   
  
   
   
      
      
      
      
      
  
   
  
   
  
   
      
      
      
  
   
   
  
   
  
   
      
      
      
  
   
   
  
   
  
   
   
      
      
      
      
      
  
   
  
   
  
   
   
      
      
      
      
      
  
   
  
   
  
   
   
      
      
      
      
      
  
   
  
   
  
   
  
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc
Consolidated Statements of Cash Flows

Cash flows from Operating Activities:
   Net (loss) income
   Adjustments to reconcile net loss to net cash used in operating
     activities:
     Share-based compensation
     Amortization of programming costs
     Amortization of deferred financing costs
     Amortization of debt discount
     Amortization of fixed assets and acquired intangibles
     Amortization of film library
     Reserve for bad debts and returns
Impairment of programming costs

     Loss on debt extinguishment
Gain on bargain purchase

     Deferred income taxes
     Changes in operating assets and liabilities:
       Trade accounts receivable
       Prepaid expenses and other current assets
       Inventory
       Programming costs
       Film library
       Other assets
       Accounts payable and accrued expenses
       Film library acquisition obligations
       Accrued participation costs
       Other liabilities
       Deferred revenue
Net cash used in operating activities
Cash flows from Investing Activities:
   Payment for business acquisition, net of cash acquired
   Increase in due from affiliated companies
Net cash used in investing activities

(continued on next page)

F-6

Year ended December 31,
2017*
2018

$

(844,972)   $

21,081,283 

953,688   
2,752,446   
57,161   
-   
326,986   
6,459,431   
1,222,032   
-   
-   
-   
373,000   

(5,989,864)  
38,546   
106,896   
(8,267,551)  
(9,142,288)  
95,269   
3,366,143   
2,052,200   
(1,081,278)  
269,974   
(508,531)  
(7,760,712)  

190,587   
(4,340,458)  
(4,149,871)  

638,258 
2,973,399 
43,747 
865,833 
9,819 
1,378,869 
112,568 
21,121 
24,803 
(24,321,747)
(725,000)

(4,864,303)
163,972 
(25,656)
(6,732,930)
(1,094,363)
(463,822)
(682,879)
(60,200)
482,435 
(66,314)
443,571 
(10,797,536)

(4,683,814)
(4,192,921)
(8,876,735)

 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
Chicken Soup for the Soul Entertainment, Inc
Consolidated Statements of Cash Flows
Cont’d

Cash flows from Financing Activities:
   Proceeds from revolving credit facility from related party
   Repayments of revolving credit facility from related party
   Proceeds from notes payable from private placement
   Repayments of notes payable
   Repayments of senior secured term loan and revolving line of credit from third party
   Payment of stock issuance costs
   Payment of deferred financing costs
   Proceeds from issuance of Series A preferred stock
   Proceeds from issuance of common stock in IPO
Purchase of treasury stock
   Dividends paid to common stockholders
   Dividends paid to preferred stockholders
   Proceeds from issuance of common stock in private placements
Net cash provided by financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of the period

Supplemental data:
Interest paid
Income taxes paid

Non-cash operating activities
Fair value of shares issued to executive producer

Non-cash investing Activities
Affiliated balances settled as a part of the A Sharp acquisition consideration
Fair value of warrants issued with revolving credit facility and term notes
Fair value of Preferred shares issued as a part of business acquisition - Pivotshare
Fair value of Common A shares issued as a part of business acquisition - Pivotshare
Fair value of Common A shares issued as a part of business acquisition - A Plus
Conversion of senior secured notes payable to Class A common stock

Non-cash financing activities
Fair value of warrants issued with revolving credit facility and term notes
Conversion of senior secured notes payable to Class A common stock
Reconciliation of cash and cash equivalents and restricted cash per consolidated balance sheets to statements of
cash flows
Per consolidated balance sheets:
   Cash and cash equivalents
   Restricted cash
Total cash, cash equivalents and restricted cash per statements of cash flows

Year ended December 31,
2017
2018

200,000   
(1,700,000)  
8,500,000   
-   
(583,334)  
(1,956,393)  
(391,714)  
19,612,438   
-   
(632,729)  
(5,182,549)  
(926,363)  
-   
16,939,356   
5,028,773   
2,172,985   
7,201,758    $

4,825,000 
(6,805,000)
2,030,000 
(4,082,000)
- 
(2,949,805)
- 
- 
26,903,348 
- 
- 
- 
1,413,400 
21,334,943 
1,660,672 
512,313 
2,172,985 

267,064    $

-   

298,048 
52,000 

-    $

625,500 

8,711,109    $

-   
3,434,486   
732,028   
-   
-   

8,711,109 
143,500 
- 
- 
2,924,997 
281,050 

-    $
-   

410,976 
918,000 

6,451,758    $
750,000   
7,201,758    $

2,172,985 
- 
2,172,985 

$

$

$

$

$

$

$

* In accordance with ASC Subtopic 805-50 "Transactions between entities under common control", the cash flows presented for the 2018 and 2017 years
have been retrospectively adjusted for the acquisition of A Plus on December 28, 2018 to furnish comparative information as required. The effects of intra-
entity transactions have been eliminated as a part of the consolidation, where applicable.

See accompanying notes to consolidated financial statements.

F-7

 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
Note 1 – The Company, Description of Business, Acquisitions, Commercial Loan

Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Chicken  Soup  for  the  Soul  Entertainment,  Inc.  (the  “Company”)  is  a  Delaware  corporation  formed  on  May  4,  2016.  CSS  Productions,  LLC  (“CSS
Productions”), the Company’s predecessor and immediate parent company, was formed in December 2014 by Chicken Soup for the Soul, LLC (“CSS”), a
publishing and consumer products company, and initiated operations in January 2015. The Company was formed to create a discrete entity focused on video
content opportunities using the Chicken Soup for the Soul brand (the “Brand”). The Brand is owned and licensed to the Company by CSS. Chicken Soup for
the Soul Holdings, LLC (“CSS Holdings”), is the parent company of CSS and the Company’s ultimate parent company.

The Company creates and distributes video content under the Brand. The Company has an exclusive, perpetual and worldwide license from CSS to create and
distribute video content under the Brand.

The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act,
emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as
those standards apply to private companies. The Company has irrevocably elected to avail itself of this exemption from new or revised accounting standards,
and, therefore, will not be subject to the same new or revised accounting standards as public companies that are not emerging growth companies.

The  Company  operates  in  one  reportable  segment,  the  production  and  distribution  of  video  content,  and  currently  operates  in  the  United  States  and
internationally. With the acquisition of Screen Media Ventures in 2017, the Company now has a presence in over 56 countries and territories worldwide.

Initial Public Offering
Effective August 17, 2017, the Company completed its Initial Public Offering (“IPO”) of $30.0 million consisting of 2,500,000 shares of Class A common
stock (“Class A Shares”) at an offering price of $12.00 per share. The Class A Shares offered and sold in the IPO were comprised of (a) an aggregate of
2,241,983 newly issued Class A Shares and (b) an aggregate of 258,017 issued and outstanding Class A Shares that were sold by certain non-management,
non-affiliated existing stockholders (“Selling Stockholder Shares”). The Company did not receive any of the proceeds from the sale of Selling Stockholder
Shares.

In connection with the consummation of the IPO, the Class A Shares were approved for listing on the Nasdaq Global Market under the symbol “CSSE”.

The IPO resulted in gross cash proceeds to the Company of approximately $26.9 million and $24.0 million of net cash proceeds, after deducting cash selling
agent discounts, commissions and offering expenses. The net proceeds were used to fully repay $4.1 million of senior secured notes payable and $4.5 million
of senior secured notes payable under the revolving line of credit outstanding at the time of the IPO (see Note 11). The remaining proceeds will be used for
general corporate purposes including working capital, acquisition of video content and strategic transactions.

Acquisition of Screen Media
On  November  3,  2017,  the  Company  acquired  all  of  the  membership  interests  of  Screen  Media  Ventures,  LLC  (“Screen  Media”)  for  approximately  $4.9
million in cash and the issuance of 35,000 shares of the Company’s Class A common stock and Class Z warrants of the Company exercisable into 50,000
shares of the Company’s Class A common stock at $12 per share. Screen Media operates Popcornflix®, an advertiser-supported direct-to-consumer online
video service and distributes television series and films worldwide.

Acquisition of Pivotshare
On August 22, 2018, the Company acquired all the outstanding capital stock of Pivotshare, Inc. (“Pivotshare”) for approximately $0.3 million in cash, the
issuance of 134,000 shares of the Company’s 9.75% Series A Cumulative Redeemable Perpetual Preferred Stock (“Series A Preferred Stock”) valued at $3.4
million and the issuance of 74,235 shares of the Company’s Class A common stock valued at $0.7 million (the “Purchase Price”). A portion of the Series A
Preferred  Stock  and  the  Class  A  common  stock  included  in  the  Purchase  Price  are  being  held  in  escrow  as  security  for  noncompete  and  indemnification
obligations of Pivotshare and its stockholders.

F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Pivotshare  is  the  developer  and  owner  of  a  global  subscription-based  video  on-demand  service  (“SVOD”)  offering  channels  online  across  a  variety  of
categories including music, sports, religion, arts and culture, lifestyle and family.

In accordance with ASC 805, “Business Combinations” (“ASC 805”), the acquisition was accounted for by applying the acquisition method of accounting,
which requires, among other things, that the assets acquired, and the liabilities assumed in a business combination be measured at their fair values as of the
closing date of the transaction. As a result of the acquisition, Pivotshare’s results of operations are consolidated with those of the Company from the date of
the transaction. The acquisition of Pivotshare was not considered material.

Acquisition of A Plus
On December 28, 2018, we acquired all of the outstanding capital stock of A Plus, an affiliate of ours, for an aggregate purchase price of $15 million, which
was paid as follows: (a) an aggregate of 350,299 shares of Class A common stock, (b) an offset of $8.7 million to amounts due pursuant to the intercompany
cash management system and (c) reduction by approximately $3.3 million of advances owed by A Plus to the Company.

This  transaction  was  treated  as  an  acquisition  of  entities  under  common  control  in  accordance  with  Financial  Accounting  Standards  Board  (“FASB”)
Accounting  Standards  Codification  (“ASC”)  Section  805-50  "Transactions  between  entities  under  common  control".  Accordingly,  all  prior  financial
statements have been restated to reflect this transaction as a “pooling of interest” as of the earliest period presented under common control.

A Plus is a digital media company that develops and distributes high-quality, empathetic short-form videos and articles to millions of people worldwide, with
an emphasis on positive journalism and social change. A Plus had reach of nearly 3 billion content views in 2018 and increased its social media by 10% to
over 3.2 million followers. A Plus was founded by and is chaired by renowned actor and investor, Ashton Kutcher.

Commercial Loan
On April 27, 2018, the Company entered into a senior secured term loan and revolving line of credit agreement (the “Commercial Loan”) with Patriot Bank,
N.A. totaling $7.5 million, comprised of a $5.0 million term loan (“Term Loan”) and $2.5 million revolving line of credit (“Revolver”). On December 27,
2018, the company increased the Revolver from $2.5 million to $3.5 million.

The Term Loan was advanced in full on April 27, 2018 and matures on May 1, 2023. Borrowings under the Term Loan bear interest at a fixed rate of 5.75%
per annum interest is payable monthly over a five-year period and was subject to a one-time commitment fee payment of $75,000. Principal is payable in
equal monthly installments of $83,333 over a five-year period payable, approximately $0.6 million in 2018, $1.0 million each in years 2019 through 2022 and
$0.4 million in 2023.

The Revolver matures on April 26, 2021 and bears interest at the prime rate plus 1.5%, interest only is payable monthly over a three-year period, until such
time as the loan is renewed or becomes due and was subject to a one-time commitment fee payment of $37,500. The Revolver is subject to adjustment based
upon eligible accounts receivable supporting such borrowing. Advances made under the Revolver are used for general working capital purposes.

Part of the proceeds of the Commercial Loan was used to fully repay $1.7 million of senior secured notes payable under the revolving line of credit to a
related party and all associated accrued interest outstanding at the time. As of December 31, 2018, the total principal balance outstanding under the Term
Loan and Revolver is $4.4 million and $3.5 million, respectively.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 2 – Summary of Significant Accounting Policies

Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Basis of Presentation
The  accompanying  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  wholly-owned  subsidiaries.  The  consolidated  financial
statements are prepared in conformity with accounting principles generally accepted in the United States of America (‘‘GAAP’’). All intercompany balances
and transactions have been eliminated in consolidation.

The  acquisition  of  A  Plus  has  been  treated  as  an  acquisition  of  entities  under  common  control  in  accordance  with  Financial  Accounting  Standards  Board
(“FASB”)  Accounting  Standards  Codification  (“ASC”)  Section  805-50  "Transactions  between  entities  under  common  control".  Accordingly,  all  prior
financial  statements  and  information  has  been  restated  to  reflect  this  transaction  as  if  the  A  Plus  acquisition  had  occurred  at  the  beginning  of  the  earliest
period presented (as if the combination occurred at the inception of common control).

Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts
of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  financial  statements  and  the  reported  amounts  of  revenue  and
expense  during  the  reporting  periods.  The  Company’s  significant  estimates  include  those  related  to  revenue  recognition,  accounts  receivable  allowances,
intangible assets, share-based compensation expense, income taxes and amortization of programming costs. Actual results could differ from those estimates.

Cash and Cash Equivalents
Cash and cash equivalents include highly liquid investments with original maturities of three months or less and consist primarily of money market funds.
Such investments are stated at cost, which approximates fair value.

Fair Value
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at
the  measurement  date.  To  increase  the  comparability  of  fair  value  measurements,  a  three-tier  fair  value  hierarchy,  which  prioritizes  the  inputs  used  in  the
valuation methodologies, is as follows:

Level 1—Valuations based on quoted prices for identical assets and liabilities in active markets.

Level 2—Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in
active  markets,  quoted  prices  for  identical  or  similar  assets  and  liabilities  in  markets  that  are  not  active,  or  other  inputs  that  are  observable  or  can  be
corroborated by observable market data.

Level 3—Valuations based on unobservable inputs reflecting our own assumptions. These valuations require significant judgment and estimates.

At December 31, 2018 and 2017, the fair value of the Company’s financial instruments including cash and cash equivalents, accounts receivable, accounts
payable and accrued expenses, accrued participation costs, film library acquisition costs and accrued programming costs, approximated their carrying value
due primarily to the relative short-term nature of these instruments.

Accounts Receivable
Accounts  receivable  are  stated  at  the  amounts  management  expects  to  collect  and  are  subsequently  stated  net  of  allowance  for  uncollectible  accounts  and
video returns. An allowance for doubtful accounts is recorded based on a combination of historical experience, aging analysis and information on specific
accounts.  Account  balances  are  written  off  against  the  allowance  after  all  means  of  collections  have  been  exhausted  and  the  potential  for  recovery  is
considered  remote.  Accounts  are  considered  past  due  or  delinquent  based  on  contractual  terms  and  how  recently  payments  have  been  received.  Estimated
losses  resulting  from  uncollectible  accounts  are  reported  as  bad  debt  expense  in  the  consolidated  statements  of  income  and  comprehensive  income.  At
December 31, 2018, accounts receivable is presented net of allowance for doubtful accounts and video returns of $601,500. Bad debt expense of $329,544
was  recorded  in  the  consolidated  statement  of  income  and  comprehensive  income  for  the  year  ended  December  31,  2018.  At  December  31,  2017,  an
allowance for doubtful accounts was not considered necessary.

Inventory
Inventory consists of DVD films held for resale to wholesale and retail customers. Inventory is stated at the lower of cost or market. Cost is determined by the
first-in, first-out (FIFO) method. Market value is based on net realizable value. When the net realizable value falls below its cost, a provision for write-downs
is recorded.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Programming Costs
Programming costs include the unamortized costs of completed, in-process, or in-development long-form and short-form video content. For video content, the
Company’s capitalized costs include all direct production and financing costs, capitalized interest when applicable, and production overhead.

The  costs  of  producing  video  content  are  amortized  using  the  individual-film-forecast  method.  These  costs  are  amortized  in  the  proportion  that  current
period’s revenue bears to management’s estimate of ultimate revenue expected to be recognized from each production.

For  an  episodic  television  series,  the  period  over  which  ultimate  revenue  is  estimated  cannot  exceed  ten  years  following  the  date  of  delivery  of  the  first
episode, or, if still in production, five years from the date of delivery of the most recent episode, if later.

Programming costs are stated at the lower of amortized cost or estimated fair value. The valuation of programming costs is reviewed on a title-by-title basis,
when an event or change in circumstances indicates that the fair value may be less than its unamortized cost and the valuation is based on a discounted cash
flows  (“DCF”)  methodology  with  assumptions  for  cash  flows.  Key  inputs  employed  in  the  DCF  methodology  include  estimates  of  a  program’s  ultimate
revenue and costs as well as a discount rate. The discount rate utilized in the DCF is based on the weighted average cost of capital of the Company plus a risk
premium  representing  the  risk  associated  with  producing  a  particular  program.  The  Company  performs  an  annual  impairment  analysis  for  unamortized
programming costs. An impairment charge is recorded in the amount by which the unamortized costs exceed the estimated fair value. Estimates of future
revenue  involve  measurement  uncertainties  and  it  is  therefore  possible  that  reductions  in  the  carrying  value  of  programming  costs  may  be  required  as  a
consequence of changes in management’s future revenue estimates.

Included in cost of revenue in the consolidated statements of operations for 2018 and 2017, is amortization of programming costs totaling $2,752,446 and
$2,474,836, respectively. For the years ended December 31, 2018 and 2017, there were no impairment charges recorded.

Film Library
The film library represents the cost of acquiring film distribution rights and related acquisition and accrued participation costs. The film library is amortized
using  the  individual-film-forecast-computation  method.  Film  library  is  stated  at  the  lower  of  unamortized  cost  or  fair  value.  Amortization  is  based  upon
management’s  best  estimate  of  total  future,  or  ultimate  revenue.  Amortization  is  adjusted  when  necessary  to  reflect  increases  or  decreases  in  forecasted
ultimate revenues. Ultimate revenue time frame is determined based on the term of the acquisition agreement, which in most cases is ten years or more. The
company generally acquires distribution rights covering periods of ten or more years.

Film library costs are stated at the lower of amortized cost or estimated fair value. The valuation of film library costs is reviewed at the film acquisition year
level (‘vintage’), when an event or change in circumstances indicates that the fair value may be less than its unamortized cost and the valuation is based on a
discounted cash flows (“DCF”) methodology with assumptions for cash flows. Key inputs employed in the DCF methodology include estimates of a film
vintage ultimate revenue and costs as well as a discount rate. The discount rate utilized in the DCF is based on the weighted average cost of capital of the
Company plus a risk premium representing the risk associated with acquiring a particular film. The Company performs an annual impairment analysis for
unamortized film library costs. An impairment charge is recorded in the amount by which the unamortized costs exceed the estimated fair value. Estimates of
future revenue involve measurement uncertainties and it is therefore possible that reductions in the carrying value of film library costs may be required as a
consequence of changes in management’s future revenue estimates.

Included  in  cost  of  revenue  in  the  consolidated  statements  of  operations  for  the  years  ended  December  31,  2018  and  2017  is  amortization  of  film  library
totaling $6,459,431 and $1,378,869, respectively. For the year ended December 31, 2017, there was no material impairment charge recorded.

Goodwill & Acquired Intangible Assets

Video Content License
The Company has been granted a perpetual, exclusive license from CSS to utilize the Brand and related content, for visual exploitation on a worldwide basis
(“Perpetual License”). In granting the Perpetual License, CSS required an initial purchase price of $5,000,000, which approximated its costs to CSS, and was
paid by the Company during 2016. The Company has recorded the initial purchase price of the Perpetual License at the estimated cost to CSS.

Popcornflix Film Rights and Other Assets
Popcornflix  film  rights  and  other  assets  represents  the  direct-to-consumer  online  video  service  and  application  platform  comprised  of  five  ad-supported
networks with rights to over 3,000 films and approximately 60 television series. Popcornflix is an indefinite-lived intangible and is not subject to amortization
but annual impairment analysis.

For our 2018 and 2017 annual impairment tests, we performed a qualitative impairment assessment of our assets. For the qualitative analysis we took into
consideration all the relevant events and circumstances, including financial performance, macroeconomic conditions and entity-specific factors such as client
wins and losses. Based on this assessment, we concluded that for each of our assets subject to the qualitative assessment, it is not “more likely than not” that
its fair value was less than its carrying value; therefore, no additional testing was required.

Pivotshare
Acquired  intangible  assets  of  Pivotshare  represent  the  fair  value  of  its  installed  customer  base,  the  non-compete  obligation  of  the  former  chief  executive
officer and goodwill.

The installed customer base and the non-compete are stated at the lower of unamortized cost or fair value. Amortization is based upon management’s best
estimate of useful lives, which is five years for the installed customer base and three years for the non-compete, which is the period it is in effect.

We account for our business combinations using the acquisition accounting method, which requires us to determine the fair value of net assets acquired and
the related goodwill and other intangible assets. Determining the fair value of assets acquired and liabilities assumed requires management's judgment and
involves  the  use  of  significant  estimates,  including  projections  of  future  cash  inflows  and  outflows,  discount  rates,  asset  lives  and  market  multiples.
Considering the characteristics of AVOD and film distribution companies, our acquisitions usually do not have significant amounts of tangible assets, as the

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
principal  asset  we  typically  acquire  is  talent  and  customer  intel. As  a  result,  a  substantial  portion  of  the  purchase  price  is  allocated  to  goodwill  and  other
intangible assets.

A Plus
In accordance with ASC Subtopic 805-50, “Transactions between entities under common control”, acquired intangible assets of A Plus represent the carrying
value as of the date of transfer, December 28, 2018.

We  review  goodwill  and  other  intangible  assets  with  indefinite  lives  not  subject  to  amortization  as  of  December  31st  each  year  and  whenever  events  or
significant changes in circumstances indicate that the carrying value may not be recoverable. Our annual impairment review did not result in an impairment
charge at any of our reporting units.

In performing our annual impairment review, we would first assess qualitative factors to determine whether it is “more likely than not” that the goodwill or
indefinite-lived intangible assets are impaired. Qualitative factors to consider may include macroeconomic conditions, industry and market considerations,
cost factors that may have a negative effect on earnings, financial performance, and other relevant entity-specific events such as changes in management, key
personnel, strategy or clients, as well as pending litigation. If, after assessing the totality of events or circumstances such as those described above, an entity
determines that it is "more likely than not" that the goodwill or indefinite-lived intangible asset is impaired, then the entity is required to determine the fair
value and perform the quantitative impairment test by comparing the fair value with the carrying value. Otherwise, no additional testing is required.

For our 2018 and 2017 annual impairment tests, we performed a qualitative impairment assessment for our assets. For the qualitative analysis we took into
consideration all the relevant events and circumstances, including financial performance, macroeconomic conditions and entity-specific factors such as client
wins and losses. Based on this assessment, we have concluded that for each of our assets subject to the qualitative assessment, it is not “more likely than not”
that its fair value was less than its carrying value; therefore, no additional testing was required.

For the year ended December 31, 2018, there was no impairment charge recorded.

Income Taxes
The  Company  records  income  taxes  under  the  asset  and  liability  method.  Deferred  tax  assets  and  liabilities  are  recognized  for  future  tax  consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.

F-11

 
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Deferred  taxes  are  also  recognized  for  operating  losses  that  are  available  to  offset  future  taxable  income.  A  valuation  allowance  is  established,  when
necessary, to reduce deferred tax assets to the amount expected to be realized.

Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences
are  expected  to  be  realized  or  settled.  The  effect  on  deferred  tax  assets  and  liabilities  of  a  change  in  tax  rates  is  recognized  in  income  in  the  period  that
includes the enactment date.

The  Company  accounts  for  uncertain  tax  positions  in  accordance  with  the  authoritative  guidance  issued  by  the  Financial  Accounting  Standards  Board
(“FASB”)  Accounting  Standards  Codification  (“ASC”)  Topic  740:  Income  Taxes,  which  addresses  the  determination  of  whether  tax  benefits  claimed  or
expected to be claimed on a tax return, should be recorded in the financial statements. Pursuant to the authoritative guidance, the Company may recognize the
tax benefit from an uncertain tax position only if it meets the “more likely than not” threshold that the position will be sustained on examination by the taxing
authority, based on the technical merits of the position or expiration of statutes. The tax benefits recognized in the financial statements from such a position
should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. In addition, the
authoritative  guidance  addresses  de-recognition,  classification,  interest  and  penalties  on  income  taxes,  accounting  in  interim  periods,  and  also  requires
increased disclosures.

The  Company  includes  interest  and  penalties  related  to  its  uncertain  tax  positions  as  part  of  income  tax  expense  within  its  consolidated  statements  of
operations. At December 31, 2018 and 2017, the Company did not have any unrecognized tax benefits or liabilities. See Note 13 for additional information.

Long-Lived Assets
The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may
not  be  recoverable.  If  the  sum  of  the  expected  future  cash  flows,  undiscounted  and  without  interest,  is  less  than  the  carrying  amount  of  the  asset,  an
impairment loss is recognized as the amount by which the carrying amount of the asset exceeds its fair value.

Film Library Acquisition Obligations
Film library acquisition obligations represent amounts due in connection with the Company acquiring film distribution rights. Pursuant to the film distribution
rights agreements, the Company’s right to distribute films may revert to the licensor in the event that the Company is unable to satisfy its financial obligations
with respect to the acquisition of the related distribution rights.

Accrued Participation Costs
The Company accrues for participation costs due to production companies and producers based on the respective agreements. Amounts due to production
companies and producers are calculated based on gross revenue for each film after exceeding certain minimum targets. In addition, the Company must recoup
its original investment in each film before such payments are due. Accrued participation costs are capitalized and amortized as part of the film library.

Revenue Recognition
Revenue from online digital distribution and VOD platforms are recorded when monthly activity is reported by advertisers. For theatrical releases, revenue is
recorded after the theatrical release date and when box office proceeds reports are received. Revenue from all digital media distribution is included in online
networks in the accompanying consolidated statements of operations.

The Company licenses and distributes multi-film packages to its customers. Revenue from multi-film sales is allocated on a per title basis and recognized
upon  initial  availability  for  exploitation  by  customers.  In  addition,  the  Company  distributes  DVDs  and  similar  media  to  its  customers.  The  Company
recognizes revenue upon shipment of DVD units or similar media units to its customers. Provision for future returns and other allowances are established
based  upon  historical  experience.  Revenue  from  the  distribution  of  multi-film  packages  and  DVDs  and  similar  media  is  included  in  television  and  film
distribution in the accompanying consolidated statements of income and comprehensive income.

The Company recognizes revenue from the production and distribution of television programs and short-form video content in accordance with Accounting
Standards  Codification Topic  926:  Entertainment  –  Films  as  amended  (“ASC  926”).  Revenue  is  recognized  when  persuasive  evidence  of  an  arrangement
exists,  the  fee  is  fixed  and  determinable,  delivery  has  occurred,  and  collection  of  the  resulting  receivable  is  deemed  probable.  For  episodic  television
programs, revenue is recognized as each episode becomes available for delivery or becomes available for broadcast, and for short-form online videos, revenue
is recognized when the videos are posted to a website for viewing. Revenue from the distribution of short-form online media content is included in television
and short-form video production revenue in the accompanying consolidated statements of operations.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Cash advances received by the Company are recorded as deferred revenue until all the conditions of revenue recognition have been met.

Share-Based Payments
The Company accounts for share-based payments in accordance with ASC 718: Share-based compensation, which establishes the accounting for transactions
in  which  an  entity  exchanges  its  equity  instruments  for  goods  or  services.  Under  the  provisions  of  the  authoritative  guidance,  share-based  compensation
expense is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period, net of estimated
forfeitures. Shares issued for services are based upon current selling prices of the Company’s Class A common stock or independent third-party valuations.

The Company estimates the fair value of share-based instruments using the Black-Scholes option-pricing model. All share-based awards are fulfilled with
new shares of Class A common stock. For the years ended December 31, 2018 and 2017, share-based awards were issued to non-employee directors and
individuals for services rendered and were recorded at fair value.

Advertising Costs
Generally,  advertising  costs  are  expensed  as  incurred  except  for  the  advertising  costs  associated  with  the  Company’s  theatrically  released  titles  which  the
Company is obligated to make reimbursements for. The expense recorded in the consolidated statements of operations for the years ended December 31, 2018
and  2017  was  $1,281,278  and  $63,875,  respectively.  These  costs  are  capitalized  as  part  of  the  film  library  acquisition  costs  and  are  amortized  as  such.
Advertising  expenditures  for  DVD  releases  are  expensed  when  incurred,  which  is  typically  upon  the  release  of  the  title.  The  expense  recorded  in  the
consolidated statements of operations for the years ended December 31, 2018 and 2017 were $14,394 and $2,000.

Earnings (loss) Per Share
Basic net income per common share is computed based on the weighted average number of shares of all classes of common stock outstanding. Diluted net
income  per  common  share  is  computed  based  on  the  weighted  average  number  of  common  shares  outstanding  increased,  when  applicable,  by  dilutive
common stock equivalents, comprised of Class W warrants, Class Z warrants and stock options outstanding.

In computing the effect of dilutive common stock equivalents, the Company uses the treasury stock method to calculate the related incremental shares.

Client Concentration
For the year ended December 31, 2018, we had 1 customer, which accounted for 15% of our total revenue. As of December 31, 2018, the Company had 2
customers that accounted for 46% of accounts receivable (the largest of which accounted for 32%). For the year ended December 31, 2017, the Company had
4 customers that accounted for 77% of total revenue (the largest of which accounted for 28%). As of December 31, 2017, the Company had 1 customer that
accounted for 58% of accounts receivable.

Reclassification
Certain prior year balances have been reclassified to conform to the current year presentation. In the consolidated statements of income and comprehensive
income, prior year revenue has been presented in a manner more representative of the Company’s current revenue streams. These reclassifications have no
effect on previously reported net income.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
Note 3 – Recent Accounting Pronouncements

Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

In  August  2018,  the  SEC  adopted  the  final  rule  under  SEC  Release  No.  33-10532,  Disclosure  Update  and  Simplification,  amending  certain  disclosure
requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the
analysis  of  stockholders'  equity  for  interim  financial  statements.  Under  the  amendments,  an  analysis  of  changes  in  each  caption  of  stockholders'  equity
presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the
ending balance of each period for which a statement of comprehensive income is required to be filed. This final rule was effective on November 5, 2018. The
Company adopted the rule in the fourth quarter of 2018 and the impact on its consolidated financial statements was not material.

In  June  2018,  the  FASB  issued  Accounting  Standards  Update  (“ASU”)  2018-07,  Compensation  –  Stock  Compensation  Topic  718:  Improvements  to
Nonemployee  Share-Based  Payment  Accounting,  which  is  intended  to  reduce  cost  and  complexity  and  to  improve  financial  reporting  for  share-based
payments issued to nonemployees. Under the new guidance, equity-classified nonemployee awards are to be measured on the grant date, rather than on the
earlier  of  (1)  the  performance  commitment  date  or  (2)  the  date  at  which  the  nonemployee’s  performance  is  complete.  ASU  2018-07  is  effective  for  fiscal
years and interim periods within those fiscal years, beginning after December 15, 2018 for public entities and after December 15, 2019 for all other entities.
Early adoption is permitted but not before an entity adopts ASC 606. The Company will adopt ASU 2018-07 in the first quarter of 2019 and does not expect
the impact on its consolidated financial statements to be material.

In  February  2016,  the  FASB  issued  ASU  2016-02,  Leases  (Topic  842)  in  order  to  increase  transparency  and  comparability  among  organizations  by
recognizing lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under current GAAP. ASU 2016-02 requires
that a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset
for the lease term on the balance sheet. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 (including interim periods within those
periods) using a modified retrospective approach and early adoption is permitted. The Company will adopt ASU 2016-02 in the first quarter of 2019 utilizing
the modified retrospective transition method through a cumulative-effect adjustment at the beginning of the first quarter of 2019. The Company will adopt
ASU 2016-02 in the first quarter of 2019 and does not expect the impact on its consolidated financial statements to be material.

In  May  2014,  the  FASB  issued  ASU  2014-09,  Revenue from Contracts with Customers (Topic 606)  which  amended  the  existing  accounting  standards  for
revenue recognition. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount
that reflects the expected consideration received in exchange for those goods or services. For public entities, this standard is effective for annual reporting
periods  beginning  after  December  15,  2017  (including  interim  reporting  periods  within  those  periods).  For  all  other  entities,  this  standard  is  effective  for
annual reporting periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. The amendments
may  be  applied  retrospectively  to  each  prior  period  (full  retrospective)  or  retrospectively  with  the  cumulative  effect  recognized  as  of  the  date  of  initial
application (modified retrospective). Being an emerging growth company, the Company will adopt ASU 2014-09 in the first quarter of 2019 and apply the
modified retrospective approach. Because the Company's primary source of revenue is from episodic television shows when each episode becomes available
for delivery and available for broadcast, and multi-film sales when available for initial exploitation by customers, the Company does not expect the impact on
its consolidated financial statements to be material.

F-14

 
 
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Note 4 – Business Combination

A Plus

Effective December 28, 2018, we completed the acquisition of 100% of the outstanding capital stock of A Sharp Inc. (d/b/a “A Plus”). A Plus is a digital
media company that develops and distributes high-quality, empathetic short-form videos and articles to millions of people worldwide, with an emphasis on
positive journalism and social change. A Plus had reach of nearly 3 billion content views in 2018 and increased its social media by 10% to over 3.2 million
followers. A Plus was founded by and is chaired by renowned actor and investor, Ashton Kutcher.

Prior to the acquisition, A Plus was majority owned by an affiliate of our parent company, Chicken Soup for the Soul, LLC (“CSS”). In September 2016, we
entered into a distribution agreement with A Plus (the “A Plus Distribution Agreement”), pursuant to which we received the exclusive worldwide rights to
distribute all video content (in any and all formats) and all editorial content (including articles, photos and still images) created, produced, edited or delivered
by A Plus. Under the terms of the Distribution Agreement, we received a net distribution fee equal to 40% of gross revenue generated by the distribution of
the A Plus video content.

As  a  result  of  the  acquisition,  A  Plus  is  now  a  wholly  owned  subsidiary  of  our  company,  and  the  A  Plus  Distribution  Agreement  has  been  terminated,
resulting in our retention of 100% of the revenues generated by A Plus and projected cost savings. The acquisition of A Plus is expected to have a material
positive impact on the Company’s consolidated financial position, results of operations and cash flows.

The Purchase Price otherwise payable by the Company was reduced by approximately $3.3 million of advances owed by A Plus to the Company. The balance
of the cash portion of the purchase price was used to reduce all open amounts under the intercompany cash management account. Any excess amount that
may be due to CSS will be deferred and will be carried in the intercompany cash management system until amortized in accordance with prior practice.

The Company accounted for its acquisition of A Plus in accordance with ASC Subtopic 805-50, “Transactions between entities under common control”. All
net assets have been transferred at their carrying amounts at the date of transfer and financial statements of the have been restated to reflect the transaction
from  the  date  of  common  ownership.  The  consolidated  financial  statements  have  been  restated  as  though  the  transfer  of  net  assets  or  exchange  of  equity
interests had occurred at the beginning of the period. Thus, the consolidated results of operations for the period comprise those of the previously separate
entities  combined  from  the  beginning  of  the  earliest  period  presented.  Financial  statements  and  financial  information  presented  for  prior  years  have  been
retrospectively  adjusted  to  furnish  comparative  information  as  required.  All  comparative  information  in  prior  years  have  been  adjusted  for  periods  during
which the entities were under common control.

The effects of intra-entity transactions on current assets, current liabilities, revenue, and cost of sales for periods presented and on retained earnings at the
beginning of the periods presented have been eliminated where applicable.

Pivotshare

Effective August 22, 2018, the Company completed the acquisition of all the outstanding capital stock of Pivotshare for approximately $258,000 in cash, the
issuance of 134,000 shares of Series A preferred stock valued at $3.4 million and the issuance of 74,235 shares of Class A common stock valued at $731,957.
A  portion  of  the  Series  A  preferred  stock  and  the  Class  A  common  stock  included  in  the  Purchase  Price  are  held  in  escrow  for  noncompete  and
indemnification obligations of Pivotshare and its stockholders.

Pivotshare  is  the  developer  and  owner  of  a  global  subscription-based  video  on-demand  service  (“SVOD”)  offering  channels  online  across  a  variety  of
categories including music, sports, religion, arts and culture, lifestyle and family. Content on most of those channels is owned and provided by third-party
content publishers in accordance with terms of the Pivotshare Publishers Agreements.

F-15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

The acquisition is accounted for as a purchase of a business under ASC 805, and the aggregate purchase price consideration of $4.4 million has been allocated
to  the  assets  acquired  and  liabilities  assumed,  based  on  management’s  analysis  and  information  received  from  an  independent  third-party  appraisal.  The
preliminary results are as follows:

Purchase price consideration allocated to fair value of net assets acquired:

Accounts receivable, net
Other current assets
Property and equipment, net
Deferred tax asset
Other assets
Other intangible asset
Intangibles
Goodwill

Assets acquired

Accounts payable and accrued expenses
Other current liabilities

Liabilities assumed

Total purchase consideration, less cash acquired

Purchase Price Consideration Allocation:
Cash consideration
Equity consideration - Class A common stock
Equity consideration - Series A Preferred Stock
Purchase price consideration
Less: cash acquired
Total purchase consideration, less cash acquired

  $

  $

  $

  $

5,239 
11,917 
7,771 
407,000 
29,138 

2,820,410 
1,300,319 
4,581,794 
(98,325)
(472,694)
(571,019)
4,010,776 

257,758 
731,957 
3,350,000 
4,339,715 
(328,939)
4,010,776 

The fair value of Pivotshare’s installed customer base as well as its former chief executive officers non-compete agreement, were the most significant assets
recorded  from  the  acquisition  of  Pivotshare.  In  determining  the  fair  value  of  the  installed  customer  base,  the  independent  third-party  appraiser  utilized  a
traditional Customer Life Value (CLV) model. This model took into account average revenue per customer, margins and customer churn rate. In determining
the fair value of the former chief executive officers noncompete agreement, the appraiser calculated the value of the securities held in escrow to secure the
non-compete.

Aggregate acquisition-related costs related to the Purchase, including legal fees, accounting fees and investment advisory fees were approximately $267,305
and are recognized as an expense in the consolidated condensed statements of operations for the year ended December 31, 2018.

Screen Media Ventures

Effective November 3, 2017, the Company completed the acquisition of all of the membership interests of Screen Media for approximately $4.9 million in
cash and the issuance of 35,000 shares of the Company’s Class A common stock and Class Z warrants of the Company exercisable into 50,000 shares of the
Company’s Class A common stock at $12 per share (the “Purchase”). Screen Media operates Popcornflix®, an advertiser-supported direct-to-consumer online
video service (“AVOD”) and distributes television series and films worldwide.

F-16

 
 
 
 
 
   
 
   
   
   
   
   
 
   
   
   
   
   
   
 
   
 
   
   
   
   
  
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

The acquisition is accounted for as a purchase of a business under ASC 805, and the aggregate purchase price consideration of $5.3 million has been allocated
to  the  assets  acquired  and  liabilities  assumed,  based  on  management’s  analysis  and  information  received  from  an  independent  third-party  appraisal,  as
follows:

Purchase Price Consideration Allocation:
Cash consideration
Equity consideration - Class A common stock
Equity consideration - Class Z warrants
Purchase price consideration
Less: cash acquired
Total purchase consideration, less cash acquired

Purchase price consideration allocated to fair value of net assets acquired:

Accounts receivable, net
Prepaid expenses
Video inventory
Property and equipment, net
Other intangible asset
Popcornflix film rights and other assets
Film library, net

Assets acquired

Accounts payable and accrued expenses
Customer deposits
Accrued participations payable
Film obligations

Liabilities assumed
Gain on bargain purchase
Total purchase consideration, less cash acquired

  $

  $

  $

  $

4,905,355 
281,050 
143,500 
5,329,905 
(221,541)
5,108,364 

2,405,654 
175,719 
343,308 
123,115 
125,000 
7,163,943 
22,940,151 
33,276,890 
(774,350)
(210,846)
(2,137,983)
(723,600)
(3,846,779)
(24,321,747)
5,108,364 

The fair value of the Screen Media film library, as well as the Popcornflix film rights and other assets, were the most significant assets recorded from the
acquisition of Screen Media. In determining the fair value of these assets, the independent third-party appraiser utilized an income-based approach (“DCF”).
Under the income-based approach, the third-party appraiser calculated the net present value (“NPV”) of after-tax cash flows as expected from the film library
and from Popcornflix. The NPV was added to a terminal or exit value for these assets to obtain estimates of fair value.

Based on the fair value of the net assets acquired, the acquisition of Screen Media resulted in a gain on bargain purchase of $24.3 million. Screen Media, in
recent years, had been heavily indebted and their lenders allowed it to seek an acquirer who would pay an agreed-upon amount to such lenders, who were
willing to accept a significant reduction in the total indebtedness due. This allowed the Company to acquire Screen Media on a debt-free basis at a significant
discount.

Aggregate acquisition-related costs related to the Purchase, including legal fees, accounting fees and investment advisory fees is approximately $2.2 million,
and is recognized as an expense in the consolidated statement of income and comprehensive income for the year ended December 31, 2017.

The Company’s consolidated statement of income and comprehensive income include net revenue of $3.0 million and gross pre-tax profit of $0.6 million,
from Screen Media’s operations from the date of acquisition on November 3, 2017 through December 31, 2017.

F-17

 
 
 
 
 
  
   
   
   
   
 
   
 
 
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

The  following  combined  unaudited  pro  forma  information  assumes  the  acquisition  of  Screen  Media  occurred  on  January  1,  2017  (the  “Unaudited
Information”). The Unaudited Information presented below is for illustrative purposes only. The Unaudited Information is not necessarily indicative of results
that  would  have  been  achieved  had  the  Company  controlled  Screen  Media’s  operations  during  the  periods  presented  or  the  results  that  the  Company  will
experience going forward. The Unaudited Information does not include the gain on bargain purchase of $24.3 million.

Net revenue
Cost of revenue
Gross profit
Operating expenses
Net loss
Net loss per common share:

Basic net loss per common share
Diluted net loss per common share

Note 5 – Episodic Television Programs

  Year Ended December 31, 
(Unaudited)
2017

  $

18,836,046 
8,925,863 
9,910,183 
12,312,030 
(3,269,071)

(0.32)
(0.32)

(a)  In  September  2014,  CSS  and  a  charitable  foundation  (the  “Foundation”),  entered  into  an  agreement  under  which  the  Foundation  agreed  to  sponsor  a
Saturday morning family television show, Chicken Soup for the Soul’s Hidden Heroes (“Hidden Heroes”), a half-hour hidden-camera family friendly show
that  premiered  on  the  CBS  Television  Network  (“CBS”).  The  Foundation  is  a  not-for-profit  charity  that  promotes  tolerance,  compassion  and  respect.  The
Foundation has funded four seasons of Hidden Heroes.

(b) In September 2015, CSS Productions received corporate sponsorship funding from a company (the “Sponsor”), to develop the Company’s second episodic
television series entitled Project Dad, a Chicken Soup for the Soul Original (“Project Dad”). Project Dad presents three busy celebrity dads as they put their
careers on the “sidelines” and get to know their children like never before.

The  Project  Dad  slate  is  comprised  of  eight,  one-hour  episodes  that  aired  weekly  on  Discovery  Communications,  LLC’s  Discovery  Life  network  in
November and December 2016. In addition, in January 2017, Project Dad began airing on Discovery Communications, LLC’s TLC network.

In 2017, the Sponsor funded a new parenting series called Being Dad, our third episodic television show, comprised of eight, one-hour episodes that were
available for delivery and available for broadcast in the fourth quarter of 2017 and will begin airing in 2018.

(c)  On  June  20,  2017,  the  Company  entered  into  an  agreement  with  HomeAway.com  and  received  corporate  sponsorship  funding  for  our  fourth  episodic
television series entitled Vacation Rental Potential.

This  series,  comprised  of  eight,  one-hour  episodes  began  airing  on  the  A&E  Network  in  November  and  December  2017.  The  show  gives  viewers  the
information needed to obtain their dream vacation.

On March 28, 2018, HomeAway.com agreed to sponsor a second season of Vacation Rental Potential, which will be comprised of ten, half-hour episodes and
fifty, one-minute short form videos. At HomeAway’s option, the second season may be expanded by an additional six, half-hour episodes.

(d) In July and August 2018, the Company signed agreements with Acorns Grow, Inc., Handy Technologies, Inc., Adobe Systems Inc., State Farm, and Chegg
Inc. to sponsor the Company’s fifth episodic television series entitled Going From Broke.

The series will comprise ten, half-hour episodes to air on a major network or cable broadcast platform and thirty-two, one-minute short form videos. The
essence of the show is to pair a financial expert with a twenty-something college graduate trying to make their way out of student and other debt and execute
a plan that will lead to financial stability.

(e) In December 2018, the company signed agreements with Chicken Soup for the Soul Pet Food and American Humane, the country’s first national humane
organization, to sponsor Chicken Soup for the Soul’s Animal Tales began airing on The CW in 2019.

Chicken Soup for the Soul’s Animal Tales will consist of 15 half-hour episodes. Chicken Soup for the Soul Pet Food makes a complete line of super premium
dog and cat food, made from the finest natural ingredients for every stage of pet life. American Humane has sponsored content with CSS Entertainment in the
past, telling the heroic and inspiring stories of the safety, welfare, and well-being of animals.

F-18

 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
  
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 6 – Share-Based Compensation

Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Effective January 1, 2017, the Company adopted the 2017 Long Term Incentive Plan (the “Plan”) to attract and retain certain employees. The Plan provides
for the issuance of up to one million common stock equivalents subject to the terms and conditions of the Plan. The Plan generally provides for quarterly and
bi-annual vesting over terms ranging from two to three years. The Company accounts for the Plan as an equity plan.

The Company recognized these stock options at fair value determined by applying the Black Scholes options pricing model to the grant date market value of
the underlying common shares of the Company.

The compensation expense associated with these stock options is amortized on a straight-line basis over their respective vesting periods. For the year ended
December  31,  2018  and  2017,  the  Company  recognized  $857,073  and  $572,905,  respectively,  of  non-cash  share-based  compensation  expense  in  selling,
general and administrative expense in the consolidated statements of comprehensive income. There were 462,919 stock options vested at December 31, 2018.

Stock options activity as of December 31, 2018 is as follows:

Total outstanding at December 31, 2017

Granted
Forfeited
Exercised
Expired

Outstanding at December 31, 2018

Vested and exercisable at December 31, 2018

As of December 31, 2018

Weighted
Average
Exercise
Price

Weighted
Average
Remaining
Contract
Term (Yrs.)

Aggregate
Intrinsic
Value

7.61     
9.66     
9.74     
-     
-     
7.52     
7.03     

4.32    $
4.45     
3.67     
-     
-     
3.34    $
3.16    $

1,079,500 
- 
- 
- 
- 
332,100 
318,778 

Number of

Stock Options    

690,000    $
32,500     
(60,000)    
-     
-     
662,500    $
462,919    $

As of December 31, 2018, the Company had unrecognized pre-tax compensation expense of $787,235 related to non-vested stock options under the Plan of
which $449,0233, $315,271 and $22,941 will be recognized in 2019, 2020 and 2021, respectively.

We used the following weighted average assumptions to estimate the fair value of stock options granted for the periods presented as follows:

Weighted Average Assumptions:

Expected dividend yield
Expected equity volatility
Expected term (years)
Risk-free interest rate
Exercise price per stock option
Market price per share
Weighted average fair value per stock option

  Year Ended December 31,  

2018

2017

0.0%   
57.1%   
5.00 
2.10%   
  $
7.52 
  $
6.80 
  $
3.26 

0.0%
57.0%
2.57 
2.05%
7.61 
6.92 
3.33 

  $
  $
  $

F-19

 
 
 
 
 
 
 
 
 
 
     
     
 
 
 
   
   
 
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
   
 
   
 
   
   
   
   
   
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

The risk-free rates are based on the implied yield available on US Treasury constant maturities with remaining terms equivalent to the respective expected
terms of the options. The Company estimates expected terms for stock options awarded to employees using the simplified method in accordance with ASC
718,  Stock  Compensation  because  the  Company  does  not  have  sufficient  relevant  information  to  develop  reasonable  expectations  about  future  exercise
patterns. The Company estimates the expected term for stock options using the contractual term. Expected volatility is calculated based on the Company’s
peer group because the Company does not have sufficient historical data and will continue to use peer group volatility information until historical volatility of
the Company is available to measure expected volatility for future grants.

The Company also awards common stock grants to directors and non-employee executive producers that provide services to the Company.

The Company also awards common stock grants to directors and non-employee executive producers that provide services to the Company. For the year end
ended December 31, 2018 and 2017, the Company recognized in selling, general and administrative expense, non-cash share-based compensation expense
relating to stock grants of $96,615 and $65,353, respectively.

Additionally, for the year ended December 31, 2017, the Company capitalized as programming costs, the fair value of Class A common stock and Class Z
warrants totaling $625,500 issued to a non-employee executive producer of two television shows to be produced, based on an independent valuation of such
shares and warrants. The programming costs will be amortized to cost of revenue as the television shows become available for delivery in accordance with
Company accounting policy.

In January 2018, the Company’s board of directors approved an increase, subject to stockholder approval, to the number of shares available for grant pursuant
to the Plan to 1,250,000 shares from 1,000,000 shares. The increase in the number of shares available for grant under the Plan was ratified by stockholders at
the Company’s annual meeting of stockholders on June 13, 2018.

Note 7 – Earnings Per Share

A reconciliation of shares used in calculating basic and diluted per share data is as follows:

Net (loss) income available to common stockholders
Basic weighted-average shares outstanding
Effect of dilutive securities:
     Assumed issuance of shares from exercise of stock options*
     Assumed issuance of shares from exercise of warrants*
Diluted weighted-average shares outstanding*

Earnings per share:
Basic
Diluted

  Year Ended December 31,

2018

2017

  $

(1,957,882)   $
11,944,528     

21,081,283 
10,414,031 

-     
-     
11,944,528     

50,274 
118,156 
10,582,461 

  $

(0.16)   $
(0.16)    

2.02 
1.99 

* In 2018 common stock equivalents totaling 239,702 were excluded from the calculation of diluted earnings per share because their effect is anti-dilutive.

Note 8 – Programming Costs

Programming costs, net of amortization, consists of the following:

Released, net of accumulated amortization of $9,473,308 and $6,725,362, respectively
In production
In development

Note 9 – Film Library

Film library costs, net of amortization, consists of the following:

Acquisition costs
Accumulated amortization
Net film library costs

F-20

  December 31,     December 31, 

2018

2017

  $

  $

11,418,244    $
17,099     
1,355,146     
12,790,489    $

6,218,499 
12,784 
1,419,862 
7,651,145 

  December 31,     December 31, 

2018

2017

  $

  $

33,176,802     
(7,838,300)    
25,338,502     

24,034,514 
(1,378,869)
22,655,645 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
   
      
  
   
   
   
   
      
  
   
 
 
 
 
 
 
   
 
 
   
     
 
   
   
 
 
 
 
 
 
 
   
 
 
   
 
   
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Note 10 – Goodwill and Intangible Assets

Indefinite lived Intangible assets, consists of the following:

Intangible asset - video content license
Popcornflix film rights and other assets

Intangible assets, consists of the following:

Acquired customer base, net
Non-compete agreement, net
Website Development, net

Amortization expense was $326,986 and $9,819 for the years ended December 31, 2018 and 2017, respectively.

Goodwill consists of the following:

Goodwill: Pivotshare
Goodwill: A-Plus

  December 31,

    December 31,

2018

2017

  $

   $

5,000,000    $
7,163,943     
12,163,943    $

5,000,000 
7,163,943 
12,163,943 

  December 31,

    December 31,

2018

2017

  $

   $

2,118,473    $
463,898     
389,266     
2,971,637    $

- 
- 
198,495 
198,495 

  December 31,

    December 31,

2018

2017

  $

   $

1,300,319    $
1,236,760     
2,537,079    $

- 
1,236,760 
1,236,760 

There was no impairment related to goodwill and intangible assets for any period presented.

Note 11 – Long-term Debt

Commercial Loan
On December 27, 2018, the company increased the Commercial Loan Revolver from $2.5 million to $3.5 million.

On  April  27,  2018,  the  Company  entered  into  the  Commercial  Loan  totaling  $7.5  million,  comprised  of  a  $5.0  million  Term  Loan  and  a  $2.5  million
Revolver.

The Term Loan was advanced in full on April 27, 2018 and matures on May 1, 2023. Borrowings under the Term Loan bear interest at a fixed rate of 5.75%
per annum with interest is payable monthly over a five-year period and was subject to a one-time commitment fee payment of $75,000. Principal is payable in
equal monthly installments of $83,333 over a five-year period payable, approximately $0.6 million in 2018, $1.0 million each in years 2019 through 2022 and
$0.4 million in 2023. Part of the proceeds of the Commercial Loan were used to fully repay $1.7 million of existing debt (see below) and for general working
capital purposes. The Revolver matures on April 26, 2021 and bears interest at the prime rate plus 1.5%, interest only is payable monthly over a three-year
period, until such time as the loan is renewed or becomes due and was subject to a one-time commitment fee payment of $37,500. The Revolver is subject to
adjustment  based  upon  eligible  accounts  receivable  supporting  such  borrowing.  Advances  made  under  the  Revolver  are  used  for  general  working  capital
purposes.

As of December 31, 2018, the principal balance outstanding on the Term Loan is $4,416,667 and the Revolver balance is $3,500,000. The Term Loan and the
Revolver  are  presented  on  the  condensed  consolidated  balance  sheets  net  of  unamortized  debt  issuance  costs  of  $334,554.  For  the  twelve  months  ended
December 31, 2018, the Company incurred $330,875 of interest expense on the Term Loan and Revolver. Part of the Commercial Loan advance was used to
fully repay $1.7 million of senior secured notes payable under the revolving line of credit to a related party and all associated accrued interest, as discussed
below.

The  Commercial  Loan  includes  customary  financial  covenants  and  restrictions  including  maintaining  an  account  at  Patriot  Bank,  N.A.  with  an  average
balance of $750,000 in any trailing 90-day period or the interest rate will increase by 0.50%.

Senior Secured Revolving Line of Credit
On  May  12,  2016,  the  Company  entered  into  a  revolving  credit  line  (the  “Credit  Facility”)  with  an  entity  controlled  by  its  chief  executive  officer  (the
“Lender”).  Under  the  amended  terms  of  the  Credit  Facility,  the  Company  was  able  to  borrow  up  to  an  aggregate  of  $4,500,000  until  the  maturity  date  of
January 2, 2019. Advances made under the Credit Facility were used for working capital and general corporate purposes.

Borrowings under the Credit Facility bore interest at 5% per annum and an annual fee equal to 0.75% of the unused portion of the Credit Facility, payable
monthly in arrears in cash.

 
  
 
 
 
 
 
 
 
   
 
 
   
     
 
   
 
 
 
 
 
 
   
 
 
   
     
 
   
   
  
 
 
 
 
 
 
   
 
 
   
     
 
   
 
 
 
 
  
 
 
 
 
 
The balance outstanding under the Credit Facility prior to the IPO was $4.5 million which was repaid in full on August 23, 2017 from the proceeds of the
IPO. As of December 31, 2018, and 2017, advances under the Credit Facility totaled $0 and $1,500,000, respectively.

On April 27, 2018, the Company repaid the Credit Facility in full from the proceeds of the Commercial Loan and the Credit Facility was terminated by the
Company and the Lender.

F-21

 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

In connection with the Credit Facility, the Company issued Class W warrants to the Lender to purchase 157,500 shares of the Company’s Class A common
stock at an exercise price of $7.50 per share. All Warrants issued to the Lender expire on May 12, 2021

The  Credit  Facility  and  the  related  warrants  were  accounted  for  in  accordance  with  ASC  470,  which  provides,  among  other  things,  that  the  fair  value  is
allocated between the debt and the related warrants.

The fair value of the warrants issued was determined to be $424,025 using the Black-Scholes option-pricing model and the relative fair value of the warrants
was recorded as a discount to the Credit Facility with a corresponding credit to additional paid-in capital.

As of December 31, 2018, the debt discount and deferred financing costs related to the Credit Facility were fully amortized.

For the year ended December 31, 2018 and 2017, cash interest expense paid on the Credit Facility was $30,267 and $144,005, respectively.

Senior Secured Notes Payable
From  July  2016  through  May  2017,  the  Company  sold  in  a  private  placement  (“Debt  Private  Placement”)  $5,000,000  aggregate  principal  amount  of  5%
senior secured term notes (the “Term Notes”) and Class W warrants to purchase an aggregate of 460,000 shares of Class A common stock at $7.50 per share
(the “Warrants”).

In June 2017, at the election of certain Noteholders, the Company converted $918,000 of Term Notes into 102,060 Class A common shares at a conversion
price per share of $9 and issued Class Z warrants to purchase an aggregate of 30,618 shares of Class A common stock at $12 per share, to those Noteholders
that elected to convert.

The Term Notes ranked pari passu with the Credit Facility and senior to any existing or future indebtedness of the Company. The Term Notes were secured by
a first priority security interest and lien on all tangible and intangible assets of the Company and were subject to an intercreditor agreement with respect to the
Credit Facility.

The Term Notes were repaid in full on August 18, 2017 from the proceeds of the IPO. The Term Notes and the Warrants were accounted for in accordance
with  ASC  470:  Debt  which  provides,  among  other  things,  that  the  fair  value  is  allocated  between  the  debt  and  the  related  warrants.  The  Warrants  are
exercisable at any time prior to June 30, 2021 and are callable under certain circumstances, but in no event prior to January 31, 2018.

The fair value of the Warrants was determined to be $1,079,360 using the Black-Scholes option-pricing model and the relative fair value of the warrants was
recorded as a discount to the Term Notes with a corresponding credit to additional paid-in capital.

For  the  year  ended  December  31,  2017,  amortization  of  the  debt  discount  of  $627,973,  amortization  of  deferred  financing  costs  of  $40,902,  and  interest
expense  paid  or  accrued  for  on  the  Term  Notes  of  $136,526,  is  included  in  interest  expense  in  the  accompanying  condensed  consolidated  statement  of
operations.

Officers  of  the  Company  and  of  CSS,  and  their  family  members,  participated  in  the  Debt  Private  Placements  on  the  same  terms  and  conditions  as  other
investors (Note 15).

As of December 31, 2018, the expected aggregate maturities of long-term debt for each of the next five years are as follows:

Year Ended December 31,
2019
2020
2021
2022
2023

  Amount
  $ 1,000,000 
1,000,000 
4,500,000 
1,000,000 
416,667 
  $ 7,916,667 

Note 12 – Stockholders’ Equity

Equity Structure
The  Company  is  authorized  to  issue  70,000,000  shares  of  Class  A  common  stock,  par  value  $0.0001  (“Class  A  Stock”),  20,000,000  shares  of  Class  B
common stock, par value $.0001 (“Class B Stock”), and 10,000,000 shares of preferred stock, par value $.0001, of which 1,500,000 shares are designated
Series A preferred stock.

Effective June 29, 2018, the Company completed the sale of 600,000 shares of its 9.75% Series A Cumulative Redeemable Perpetual Preferred Stock (“Series
A Preferred Stock”) at an offering price of $25.00 per share.

Holders of the Series A Preferred Stock will receive cumulative cash dividends at a rate of 9.75% per annum, as and when declared by the board of directors.
Holders of Series A Preferred Stock generally have no voting rights except for the right to add two members to the board of directors if dividends payable on
the outstanding Series A Preferred Stock are in arrears for eighteen or more consecutive or non-consecutive monthly dividend periods. The Series A Preferred
Stock is not convertible into common stock of the Company.

F-22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

If the Company liquidates, dissolves or winds up, holders of the Series A Preferred stock will have the right to receive $25.00 per share, plus any accumulated
and unpaid dividends before any payment is made to the holders of the Company’s Class A and Class B common stock.

The  Series  A  Preferred  Stock  is  not  redeemable  by  the  Company  prior  to  June  27,  2023  except  upon  the  occurrence  of  a  change  in  control  which  the
Company, at its option, may redeem the Series A Preferred Stock, in whole or in part, within 120 days after the change in control, for cash at a redemption
price of $25.00 per share, plus any accumulated and unpaid dividends to, but not including, the redemption date.

After June 27, 2023, the Company may, at its option, redeem the Series A Preferred Stock, in whole or in part, at any time or from time to time, for cash at a
redemption price equal to $25.00 per share, plus any accumulated and unpaid dividends to, but not including, the redemption date.

On July 10, 2018, the underwriters for the sale of the Company’s Series A Preferred Stock exercised a portion of their option and purchased 46,497 additional
shares  of  Series  A  Preferred  Stock  to  cover  over-allotments.  The  Company  received  approximately  $1.1  million,  net  of  underwriting  discounts  and
commissions of $0.1 million, as a result of the exercise of the option.

On August 22, 2018, in connection with the acquisition of Pivotshare, Inc., the company issued 134,000 shares of the Company’s 9.75% Series A Preferred
Stock.

On November 19, 2018, the company completed the offering and sale of 138,000 shares of its 9.75% Series A Preferred Stock.

On December 28, 2018, the company completed the acquisition of A Plus, issuing 350,299 of its Class A Common Stock.

As  of  December  31,  2018,  and  2017,  the  Company  had  4,153,505  and  3,746,054  shares  of  Class  A  Stock  outstanding,  respectively  and  7,817,238  and
7,863,938 shares of Class B Stock outstanding, respectively. Each holder of Class A Stock is entitled to one vote per share while holders of Class B Stock are
entitled  to  ten  votes  per  share.  At  December  31,  2018  and  2017,  the  company  had  918,497  and  nil  shares  of  Series  A  Preferred  Stock  outstanding,
respectively.

The Company declared a special one-time dividend of $0.45 per share on shares of Class A and Class B common stock to holders of record of such stock as
of  August  6,  2018.  The  special  one-time  dividend  totaling  approximately  $5.2  million  was  paid  on  August  10,  2018.  As  a  result  of  the  special  one-time
dividend, a payment of approximately $3.4 million was made to CSS as a holder of Class B common stock.

On March 27, 2018, the board of directors of the Company approved a stock repurchase program (the “Repurchase Program”) that enables the Company to
repurchase up to $5.0 million of its Class A common stock prior to April 30, 2020. As of December 31, 2018, the Company has repurchased 74,235 shares of
its Class A common stock pursuant to the Repurchase Program at a cost of approximately $633,000.

Recapitalization
As described in Note 1, in May 2016, pursuant to the terms of the CSS Contribution Agreement, the Company issued 8,600,568 shares of the Company’s
Class  B  common  stock  as  consideration  paid  for  all  video  content  assets  owned  by  CSS,  CSS  Productions  and  their  CSS  subsidiaries.  CSS  Productions
transferred certain of these shares of Class B common stock to third parties.

Concurrently with the consummation of the CSS Contribution Agreement, certain rights to receive payments under certain agreements comprising part of the
Subject Assets owned by Trema, LLC (“Trema”), a company principally owned and controlled by William J. Rouhana, Jr., the Company’s chairman and chief
executive officer, were assigned to the Company under a contribution agreement (the “Trema Contribution Agreement”) in consideration for the Company’s
issuance to Trema of 159,432 shares or our Class B common stock. The Company recorded $16 par value of common stock and $792,000 of additional paid-
in capital as of June 30, 2016.

Equity Private Placements
Between  June  2016  and  May  2017,  the  Company  sold  Class  A  common  stock  in  two  private  placements.  From  June  2016  through  November  2016,  the
Company sold in a private placement (the “2016 Equity Private Placement”) a total of 17,096 units with aggregate proceeds of $1,025,760, consisting of an
aggregate of 170,960 shares of Class A common stock and Warrants to purchase an aggregate of 51,288 shares of Class A common stock.

The  purchase  price  of  each  unit  was  $60  and  each  unit  consisted  of  10  shares  of  Class  A  common  stock  and  3  Warrants  exercisable  at  $7.50  each.  The
Warrants are exercisable at any time prior to June 30, 2021 and are accounted for as equity warrants. The Warrants are callable under certain circumstances,
but in no event prior to January 31, 2018.

F-23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

From November 2016 and through May 2017, the Company sold in a private placement (the “2017 Equity Private Placement”) a total of 15,011 units with
aggregate proceeds of $975,710 consisting of an aggregate of 150,112 shares of Class A common stock and Warrants to purchase an aggregate of 45,034
shares of Class A common stock.

The  purchase  price  of  each  unit  was  $65  and  each  unit  consisted  of  10  shares  of  Class  A  common  stock  and  3  Warrants  exercisable  at  $7.50  each.  The
Warrants are exercisable at any time prior to June 30, 2021 and are accounted for as equity warrants. The Warrants are callable under certain circumstances,
but in no event prior to January 31, 2018. Family members of officers of the Company and of CSS participated in the 2016 Equity Private Placement and the
2017 Equity Private Placement on the same terms and conditions as other investors (see Note 14).

In  two  separate  transactions,  other  parties  purchased  a  total  of  55,000  shares  of  Class  A  common  stock  and  Warrants  to  purchase  an  aggregate  of  50,000
shares of Class A common stock. Total proceeds to the Company were $487,500.

Executive Producer Shares
As described in Note 6, in June 2017 the Company issued 50,000 shares of Class A common stock and a Class Z warrant to purchase 50,000 shares of Class
A common stock at $12 per share to a non-employee executive producer of two television shows to be produced by the Company. Based on an independent
third-party valuation of such shares and warrants, the fair value of this award using observable market input for the Class A common stock issuance and a
Black Scholes model for the warrant totaled $625,500.

Note 13 – Income Taxes

The Company’s current and deferred income tax (benefit) provision are as follows:

Current provision (benefit):

Federal
States

Total current provision
Deferred provision (benefit):

Federal
States

Total deferred provision (benefit)
Total provision (benefit) for income taxes

F-24

Year Ended December 31
2017
2018

  $

  $

  $

  $

4,000    $
90,000     
94,000    $

575,000    $
205,000     
780,000     
874,000    $

- 
33,000 
33,000 

(559,000)
(199,000)
(758,000)
(725,000)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
      
  
   
   
      
  
   
   
 
 
 
The  (benefit)  provision  for  income  taxes  is  different  from  amounts  computed  by  applying  U.S.  statutory  rates  to  consolidated  earnings  before  taxes.  The
significant reason for these differences is as follows:

Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Expected tax provision -- Income taxes computed at Federal statutory rate (21% for 2018; 35% for 2017)
Increase (decrease) in tax expense resulting from:

Gain on bargain purchase
Amortization of debt discount
State and local taxes
Tax on pre-incorporation income of predecessor
Programming costs
Net operating losses
Acquisition-related costs
Share-based compensation - long-term incentive plan
Film library
Other

Actual tax provision

Year Ended December 31,
2017
2018

  $

6,000    $

7,125,000 

-     
-     
276,000     
-     
(1,384,000)    
-     
116,000     
237,000     
1,620,000     
3,000     
874,000    $

(8,512,000)
303,000 
43,000 
- 
(178,000)
129,000 
204,000 
201,000 
- 
(40,000)
(725,000)

  $

Deferred income taxes reflect the “temporary differences” between the financial statement carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes, adjusted by the relevant tax rate. The components of the deferred tax assets and liabilities are as
follows:

Deferred Tax Assets:

Net operating loss carry-forwards
Acquisition-related costs
Film library
Deferred state taxes
Less: valuation allowance

Total Deferred Tax Assets
Deferred Tax Liabilities:
Programming costs
Other assets

Total Deferred Tax Liabilities
Net deferred tax asset

December 31,
2018

(1) December 31,
2017

  $

  $

  $
  $

3,022,000    $
663,000     
427,000     
157,000     
(719,000)    
3,550,000    $

2,779,000     
319,000     

3,098,000    $
452,000    $

1,772,000 
584,000 
- 
115,000 
(110,000)
2,361,000 

1,395,000 
141,000 

1,536,000 
825,000 

(1) We adjusted our federal deferred income tax assets and liabilities as of December 31, 2017 to reflect the reduction in the U.S. statutory federal corporate

income tax rate from 35% to 21% resulting from the Tax Act.

The  Company  has  net  operating  losses  of  approximately  $9,492,000  which  expire  between  2013  and  2037  and  $1,731,000  which,  as  a  result  of  changes
enacted in the Tax Act, does not expire but the annual deduction for which is limited to 80% of taxable income. The ultimate realization of the net operating
losses is dependent upon future taxable income, if any, of the Company and may be limited in any one period by alternative minimum tax rules.

Internal Revenue Code Section 382 imposes limitations on the use of net operating loss carryovers when the stock ownership of one or more 5% stockholders
(stockholders owning 5% or more of the Company’s outstanding capital stock) has increased by more than 50 percentage points. Management has determined
that  the  net  operating  loss  carryovers  from  the  acquisitions  of  A  Plus  and  Pivotshare  (representing  the  entire  balance  of  $11,223,000)  will  be  limited  to
approximately $8,552,000 and, accordingly, has recorded a deferred tax asset valuation allowance of $719,000. Public trading of company stock poses a risk
of an ownership change beyond the control of the Company that could trigger a limitation of the use of the loss carryover.

The deferred tax asset valuation allowance has increased by $609,000 in 2018. 

F-25

 
 
 
 
 
 
 
 
   
 
   
      
  
   
   
   
   
   
   
   
   
   
   
 
 
 
 
   
 
   
      
  
   
   
   
   
   
      
  
   
   
 
   
      
  
 
 
 
 
 
 
 
Note 14 – Related Party Transactions

Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

(a) Affiliate Resources and Obligations
In May 2016, the Company entered into agreements with CSS and affiliated companies that provide the Company with access to important assets and
resources  as  described  below  (the  “2016  Agreements”).  The  2016  Agreements  include  a  management  services  agreement  and  a  license  agreement. A
summary of the 2016 Agreements is as follows:

Management Services Agreement
The  Company  is  a  party  to  a  Management  Services  Agreement  with  CSS  (the  “Management  Agreement”).  Under  the  terms  of  the  Management
Agreement, the Company is provided with the operational expertise of the CSS companies’ personnel, including its chief executive officer.

Pursuant to the Management Agreement, the Company also receives other services, including accounting, legal, marketing, management, data access and
back office systems, and requires CSS to provide office space and equipment usage.

Under the terms of the Management Agreement, commencing with the fiscal quarter ended March 31, 2016, the Company pays a quarterly fee to CSS
equal to 5% of the gross revenue as reported under GAAP for each fiscal quarter.

Since the completion of the IPO, the Company reports under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the quarterly
fee is based on gross revenue as reported in the applicable public filing under the Exchange Act for each fiscal quarter. For the years ended December 31,
2018 and 2017, the Company recorded management fee expense of $532,850 and $405,932, respectively, payable to CSS.

Each  quarterly  amount  due  shall  be  paid  on  or  prior  to  the  later  of  the  45th  day  after  the  end  of  such  quarter,  or  the  10th  day  after  the  filing  of  the
applicable Exchange Act report for such quarter. On August 21, 2017, the Company paid to CSS $739,422 in management fees that were owed for the
years 2015 and 2016 and for the six months ended June 30, 2017.

In  addition,  for  any  sponsorship  that  is  arranged  by  CSS  for  the  Company’s  video  content  or  that  contains  a  multi-element  transaction  for  which  the
Company receives a portion of such revenue and CSS receives the remaining revenue (for example, a transaction that relates to both video content and
CSS’s printed products), the Company shall pay a sales commission to CSS equal to 20% of the portion of such revenue earned. Each sales commission
shall be paid within 30 days of the end of the month in which received. If CSS actually collects the Company’s portion of such fee, CSS will remit the
revenue  due  to  the  Company  after  deducting  the  sales  commission.  There  were  no  sales  commissions  earned  or  paid  to  CSS  during  the  years  ended
December 31, 2018 and 2017.

The term of the Management Agreement is five years, with automatic one-year renewals thereafter unless either party elects to terminate by delivering
written notice at least 90 days prior to the end of the then current term. The Management Agreement is terminable earlier by either party by reason of
certain  prescribed  and  uncured  defaults  by  the  other  party.  The  Management  Agreement  will  automatically  terminate  in  the  event  of  the  Company’s
bankruptcy or a bankruptcy of CSS or if the Company no longer has licensed rights from CSS under the License Agreement described below.

License Agreement
The Company is a party to a trademark and intellectual property license agreement with CSS (the “License Agreement”). Under the terms of the License
Agreement, the Company has been granted a perpetual, exclusive license to utilize the Brand and related content, such as stories published in the Chicken
Soup for the Soul books, for visual exploitation worldwide.

In consideration of the License Agreement, in May 2016 the Company paid to CSS a one-time license fee of $5,000,000. Under the terms of the License
Agreement, commencing with the fiscal quarter ended March 31, 2016, the Company also pays an incremental recurring license fee to CSS equal to 4%
of gross revenue as reported under GAAP for each fiscal quarter.

F-26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

Since  the  completion  of  the  IPO,  the  Company  reports  under  the  Exchange  Act  and  the  quarterly  fee  is  based  on  gross  revenue  as  reported  in  the
applicable public filing under the Exchange Act for each fiscal quarter. Each quarterly amount shall be paid on or prior to the later of the 45th day after
the end of such quarter, or the 10th day after the filing of the applicable Exchange Act report for such quarter. On August 21, 2017, the Company paid to
CSS $572,172 in license fees that were owed for the years 2015 and 2016 and for the six months ended June 30, 2017.

In addition, CSS provides marketing support for the Company’s productions through its email distribution, blogs and other marketing and public relations
resources. Commencing with the fiscal quarter ended March 31, 2016, the Company shall pay a quarterly fee to CSS equal to 1% of gross revenue as
reported under GAAP for each fiscal quarter for such support. For years ended December 31, 2018 and 2017, the Company recorded license fee expense
of $1.3 million and $0.4 million, respectively, payable to CSS.

Due from Affiliated Companies
As of December 31, 2018, the Company is owed $1.2 million from affiliated companies, primarily CSS which includes the amounts due from Chicken
Soup for the Soul Pet Food for the production of Chicken Soup for the Soul’s Animal Tales. The Company is part of CSS’s central cash management
system whereby payroll and benefits are administered by CSS and the related expenses are charged to its subsidiaries, and funds are transferred between
affiliates as needed. During 2017, the Company advanced CSS and its subsidiaries a net amount of approximately $4.7 million.

As noted above, advances and repayments occur periodically. In the first quarter of 2018, CSS repaid $1.0 million of such net advances it owed to the
Company. In the fourth quarter, the balance was significantly reduced as a result of the common control transaction in A Plus. The Company and CSS do
not charge interest on the net advances or the net repayments.

(a) Debt Private Placement and Equity Private Placements
Officers of the Company and of CSS, and their family members (“Related Parties”), made purchases under the Debt Private Placement, the 2016 Equity
Private Placement, and the 2017 Equity Private Placement on the same terms and conditions as offered to other investors.

Prior to the IPO, Related Parties purchased $1,413,140 under the 2017 Equity Private Placement and $2,030,000 under the Debt Private Placement. As of
December 31, 2016, Related Parties purchased $1,340,000 under the Debt Private Placement and $200,040 under the 2016 Equity Private Placement. A
portion of the net proceeds received from the IPO were used to fully repay the Term Notes sold in the Debt Private Placement.

F-27

 
 
 
 
 
 
 
 
 
 
 
Chicken Soup for the Soul Entertainment, Inc.
Notes to Consolidated Financial Statements

(b) Promotions License Agreement
During 2016, the Company entered into a Promotions License Agreement with One Last Thing (“OLT”) under which the Company paid $100,000 for the
right  to  integrate  certain  products  into  a  feature  film  produced  by  OLT,  such  amount  being  recoupable  from  the  gross  revenue  of  such  film.  OLT  is
controlled  by  the  son  of  the  Company’s  chairman  and  chief  executive  officer.  The  payment  of  $100,000  is  included  in  programming  costs  in  the
accompanying consolidated balance sheet as of December 31, 2018.

Note 15 – Commitments and Contingencies

In the normal course of business, from time-to-time, the Company may become subject to claims in legal proceedings.

Legal proceedings are subject-to inherent uncertainties, and an unfavorable outcome could include monetary damages, and in such event, could result in a
material adverse impact on the Company's business, financial position, results of operations, or cash flows.

The  Company  is  not  currently,  and  has  not  been  since  inception,  subject  to  any  legal  claims  or  actions.  Further,  the  Company  has  no  knowledge  of  any
pending legal actions and does not believe it is currently a party to any pending legal claims or actions.

The Company is contingently liable for a standby letter of credit in connection with its office lease agreement in the amount of $129,986 as of December 31,
2018.

In connection with the Commercial Loan, the Company must maintain an account at Patriot Bank, N.A. with an average balance of $750,000 in any trailing
90-day period or the interest rate will increase by 0.50%.

The Company leases its office facilities under the terms of a non-cancelable operating lease agreement that expires on February 28, 2020. Minimum annual
rental commitments under the lease are as follows:

Year Ended December 31,
2019
2020

Amount

417,206 
71,043 
488,249 

  $

Rent expense recorded in the consolidated statements of operations for the years ended December 31, 2018 and 2017 was $425,688 and $67,951, respectively.
The Company does not record rent expense for its Connecticut office as it is included under the Management Agreement with CSS.

Note 16 – Segment and Geographic Information

The Company’s reportable segments have been determined based on the distinct nature of its operations, the Company's internal management structure, and
the financial information that is evaluated regularly by the Company's chief operating decision maker. The Company operates in one reportable segment, the
production and distribution of video content, and currently operates in the United States and internationally.

Net revenue generated in the United States accounted for approximately 99% and 99% of total net revenue for the years ended December 31, 2018 and 2017,
respectively. Remaining net revenue was generated in the rest of the world. 100% of total consolidated long-lived assets are based in the United States.

Note 17 – Client Concentration

The list of our customers changes periodically. Our largest customers accounted for the following percentages of total net revenue:

Customer A
Customer B

Our largest customers accounted for the following percentages of total gross accounts receivable:

Accounts Receivable

Customer A
Customer B

Note 18 – Subsequent Events

Crackle Plus Joint Venture

  Year Ended December 31,  

2018

2017

15%   
0%   

28%
24%

  Year Ended December 31,  

2018

2017

32%   
14%   

58%
0%

On  March  27,  2019  a  contribution  agreement  was  signed  with  Crackle,  Inc.,  currently  a  business  of  SPT,  one  of  the  television  industry’s  leading  content
providers, to be branded “Crackle Plus”. If the transaction is consummated, Crackle will contribute certain of the assets of its free AVOD network and we will

 
  
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
   
 
 
   
 
 
 
 
 
 
 
 
   
 
   
 
   
   
 
 
  
plan to contribute our VOD assets to make Crackle Plus highly competitive in the surging VOD space. The addition of Crackle Plus is expected to more than
double our overall annual revenue and will add meaningful EBITDA. 

Public Offering of Series A Preferred Stock

On February 13, February 22, and March, 11, 2019, we offered and sold an aggregate of 140,000 shares of Series A preferred stock in public offerings. The
shares were sold at a price to the public of $25.00 per share, and generated net proceeds to us of $2.1 million.

Series A Preferred Stock Dividends

We have declared monthly cash dividends of $0.2031 per share on our Series A preferred stock to holders of record as of January 30, 2019, February 28,
2019, and March 31, 2019. The monthly dividend for January was paid on February 15, 2019, the monthly dividend for February was paid on March 15,
2019,  and  the  monthly  dividend  for  March  is  expected  to  be  paid  on  April  15,  2019.  The  total  dividends  declared  and  paid  through  March  2019  was
approximately $575,888.

F-28

 
 
 
 
 
 
 
ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

ITEM 9A. Controls and Procedures

Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we conducted an
evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act)
as  of  the  end  of  the  period  covered  by  this  report.  Based  on  this  evaluation,  our  Chief  Executive  Officer  and  Chief  Financial  Officer  concluded  that  our
disclosure controls and procedures were effective as of such date. Our disclosure controls and procedures are designed to ensure that information required to
be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the
SEC’s  rules  and  forms  and  that  such  information  is  accumulated  and  communicated  to  management,  including  the  Chief  Executive  Officer  and  Chief
Financial Officer, to allow timely decisions regarding required disclosure.

Management’s Report on Internal Control over Financial Reporting

This Report does not include a report of management’s assessment regarding internal control over financial reporting due to a transition period established by
the SEC for newly public companies. In addition, because we are an “emerging growth company” under the JOBS Act, our independent registered public
accounting firm will not be required to attest to the effectiveness of our internal control over financial reporting for so long as we are an emerging growth
company.

Changes in Internal Control Over Financial Reporting

There  were  no  changes  to  our  internal  control  over  financial  reporting  that  occurred  during  the  quarter  ended  December  31,  2018  that  have  materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B. Other Information

Effective as of January 1, 2019, Daniel M. Pess retired as Chief Financial Officer of Chicken Soup for the Soul Entertainment, Inc. Mr. Pess shall continue to
provide  advice  to  CSSE  on  certain  matters  from  time  to  time  in  his  role  as  consultant  to  Chicken  Soup  for  the  Soul,  LLC  (“CSS”)  and  its  subsidiaries,
including CSSE.

Effective as of January 1, 2019, Christopher Mitchell was appointed Chief Financial Officer and Daniel Sanchez was appointed Principal Accounting Officer
of CSSE.

ITEM 10. Directors, Executive Officers and Corporate Governance

PART III

The information required by this Item 10 is incorporated by reference to our Proxy Statement for the 2018 Annual Meeting of Stockholders to be filed with
the Securities and Exchange Commission within 120 days of the fiscal year ended December 31, 2018.

We have adopted a code of ethics which applies to all of our directors, officers, and employees, including our chief executive officer, chief financial officer,
and principal accounting officer. The code of ethics is designed to deter wrongdoing and promote honest and ethical conduct, full, fair, accurate, timely, and
understandable disclosure in reports that we file or furnish to the SEC and in our other public communications, compliance with applicable government laws,
rules,  and  regulations,  and  prompt  internal  reporting  of  violations  of  the  code.  A  copy  of  the  code  of  ethics  may  be  found  on  our  website  at
ir.cssentertainment.com

ITEM 11. Executive Compensation

The information required by this Item 11 is incorporated by reference to our Proxy Statement for the 2018 Annual Meeting of Stockholders to be filed with
the Securities and Exchange Commission within 120 days of the fiscal year ended December 31, 2018.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this Item 12 is incorporated by reference to our Proxy Statement for the 2018 Annual Meeting of Stockholders to be filed with
the Securities and Exchange Commission within 120 days of the fiscal year ended December 31, 2018.

34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 13. Certain Relationships and Related Transactions, and Director Independence

The information required by this Item 13 is incorporated by reference to our Proxy Statement for the 2018 Annual Meeting of Stockholders to be filed with
the Securities and Exchange Commission within 120 days of the fiscal year ended December 31, 2018.

ITEM 14. Principle Accounting Fees and Services

The information required by this Item 14 is incorporated by reference to our Proxy Statement for the 2018 Annual Meeting of Stockholders to be filed with
the Securities and Exchange Commission within 120 days of the fiscal year ended December 31, 2018.

ITEM 15. Exhibits, Financial Statement Schedules

PART IV

The information required by subsections (a)(1) and (a)(2) of this item are included in the response to Item 8 of Part II of this annual report on Form 10-K.

Exhibit 
No.
3.1
3.2
4.1
4.2
4.3

10.1
10.2
10.3

10.4
10.5
10.6
10.7
10.8
10.9
10.10
10.11
10.12

10.13
10.14

23.1
31.1
31.2
32.1

Description

  Certificate of Incorporation of CSS Entertainment (1)
  By-laws of CSS Entertainment (1)
  Specimen CSS Entertainment Class A common stock Certificate (1)
  Certificate of Designations, Rights and Preferences of 9.75% Series A Cumulative Redeemable Perpetual Preferred Stock (2)
  Certificate of Amendment to the Certificate of Designations, Rights and Preferences of 9.75% Series A Cumulative Redeemable

Perpetual Preferred Stock (3)

  Trademark and Intellectual Property License Agreement between CSS Entertainment and CSS Entertainment for the Soul, LLC (1)
  Management Services Agreement between CSS Entertainment and Chicken Soup for the Soul, LLC (1)
  Contribution  Agreement  between  CSS  Entertainment  and  Chicken  Soup  for  the  Soul,  LLC  and  Chicken  Soup  for  the  Soul

Productions, LLC (1)

  Contribution Agreement between CSS Entertainment and Trema, LLC (1)
  Form of Indemnification Agreement (1)
  2017 Equity Plan (1)
  Form of Lock-up Agreement between Insiders and our Company (1)
  Form of Lock-up Agreement between Insiders and Joint Bookrunning Managers (1)
  Form of Lock-up Agreement between Non-Insiders and our Company (1)
  Form of Lock-up Agreement between Non-Insiders and Joint Bookrunning Managers (1)
  Credit Facility from Trema, LLC to our Company, as amended (1)
  Loan and Security Agreement between CSS Entertainment, Screen Media Ventures, and the Guarantors and Lenders named therein

(4)

  Form of Term Promissory Note by each of CSS Entertainment and Screen Media Ventures in favor of Lender (4)
  Form of Commercial Revolving Line of Credit Promissory Note by each of CSS Entertainment and Screen Media Ventures in favor

of Lender (4)

  Consent of Rosenfield & Company, PLLC *
  Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
  Certification of Principal Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
  Certification  of  Principal  Executive  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the

Sarbanes-Oxley Act of 2002.*

32.2

  Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906

of the Sarbanes-Oxley Act of 2002.*

  XBRL Instance Document*

101.INS
101.SCH   XBRL Taxonomy Extension Schema Document*
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB   XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
101.DEF

  XBRL Taxonomy Extension Presentation Linkbase Document*
  XBRL Taxonomy Extension Definition Linkbase Document*

*
(1)
(2)
(3)
(4)

Included herewith.
Incorporated by reference to the Registrant’s Form 1-A (SEC No. 024-10704)
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed June 29, 2018.
Incorporated by reference to the Registrant’s Registration Statement on Form S-3 (SEC File No. 333-227596).
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on May 3, 2018

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 16. Form 10-K Summary

Not applicable.

36

 
 
 
 
 
 
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on March 28, 2019.

CHICKEN SOUP FOR THE SOUL ENTERTAINMENT, INC.
(Registrant)

/s/ William J. Rouhana, Jr.
William J. Rouhana, Jr.
Chairman and Chief Executive Officer
(Principal Executive Officer)

/s/ Christopher Mitchell
Christopher Mitchell
Chief Financial Officer
(Principal Financial Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant
and in the capacities and on the date indicated.

By:

/s/ William J. Rouhana, Jr.
 William J. Rouhana, Jr., Chairman and Chief Executive Officer

 /s/ Scott W. Seaton
 Scott W. Seaton, Vice Chairman and Director

 /s/ Christopher Mitchell
 Christopher Mitchell, Chief Financial Officer (Principal Financial Officer)

 /s/ Daniel Sanchez
 Daniel Sanchez, Chief Accounting Officer (Principal Accounting Officer)

 /s/ Amy L. Newmark
 Amy L. Newmark, Director

 /s/  Peter Dekom
Peter Dekom, Director

/s/  Fred M. Cohen
 Fred M. Cohen, Director

 /s/  Christina Weiss Lurie
 Christina Weiss Lurie, Director

 /s/  Diana Wilkin
 Diana Wilkin, Director

37

March 28, 2019

March 28, 2019

March 28, 2019

March 28, 2019

March 28, 2019

March 28, 2019

March 28, 2019

March 28, 2019

March 28, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the Registration Statements on Form S-8 (Registration Nos. 333-223780) and on Form S-3 (Registration No.
333-227596) of Chicken Soup for the Soul Entertainment, Inc. of our report dated March 28, 2019, relating to the financial statements of Chicken Soup for
the Soul Entertainment, Inc. as of December 31, 2018 and 2017 and for each of the years in the two-year period ended December 31, 2018, and appearing in
the Registration Statements and to the reference to us under the heading “Experts” in the Registration Statements.

EXHIBIT 23.1

/s/ Rosenfield and Company, PLLC

Orlando, Florida
March 28, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, William J. Rouhana, Jr., certify that:

1.

I have reviewed this annual report on Form 10-K of Chicken Soup for the Soul Entertainment, Inc.;

2. Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the

statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange

Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure
that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this
report is being prepared; and

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles; and

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness

of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal

quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the

registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are  reasonably

likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over

financial reporting.

Date: March 28, 2019

/s/ William J. Rouhana, Jr.
William J. Rouhana, Jr.
Chief Executive Officer and Principal Executive Officer

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Chris Mitchell, certify that:

1.

I have reviewed this annual report on Form 10-K of Chicken Soup for the Soul Entertainment, Inc.;

2. Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the

statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange

Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure
that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this
report is being prepared; and

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles; and

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness

of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal

quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the

registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are  reasonably

likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over

financial reporting.

Date: March 28, 2019

/s/ Chris Mitchell
Chris Mitchell
Chief Financial Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the Annual Report of Chicken Soup for the Soul Entertainment, Inc. (the “Company”) on Form 10-K for the year ended December 31,
2018  as  filed  with  the  Securities  and  Exchange  Commission  (the  “Report”),  each  of  the  undersigned,  in  the  capacities  and  on  the  dates  indicated  below,
hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.

2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

Date: March 28, 2019

/s/ William J. Rouhana, Jr.
William J. Rouhana, Jr.
Chief Executive Officer

 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with the Annual Report of Chicken Soup for the Soul Entertainment, Inc. (the “Company”) on Form 10-K for the year ended December 31,
2018  as  filed  with  the  Securities  and  Exchange  Commission  (the  “Report”),  each  of  the  undersigned,  in  the  capacities  and  on  the  dates  indicated  below,
hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.

2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

Date: March 28, 2019

/s/ Chris Mitchell
Chris Mitchell
Chief Financial Officer