Clairvest Group Inc.
Annual Report 2022

Plain-text annual report

ANNUAL REPORT 2022 TABLE OF CONTENTS Chief Executive Officer’s Message Management’s Discussion and Analysis Management’s Report Independent Auditors’ Report Consolidated Financial Statements Notes to Consolidated Financial Statements Shareholder Information Corporate Information 2 3 26 27 31 35 71 Back Cover KNOWLEDGE BASED - PARTNER FOCUSED CLAIRVEST IS ONE OF CANADA'S LEADING PROVIDERS OF PRIVATE TO MID-MARKET FINANCING COMPANIES AND CURRENTLY HAS OVER C$3.2 BILLION OF EQUITY CAPITAL UNDER MANAGEMENT. EQUITY CLAIRVEST’S MISSION PARTNER WITH IS ENTREPRENEURS TO HELP THEM BUILD STRATEGICALLY SIGNIFICANT BUSINESSES. TO CLAIRVEST INVESTS ITS OWN CAPITAL, AND THAT OF THIRD PARTIES THROUGH THE CLAIRVEST EQUITY PARTNERS LIMITED PARTNERSHIPS, IN OWNER-LED BUSINESSES. CHIEF EXECUTIVE OFFICER’S MESSAGE DEAR FELLOW SHAREHOLDERS, Fiscal 2022 was a record year for Clairvest and the culmination of years of effort. While the magnitude and components of the performance are worth noting in this letter, what needs to be highlighted first are the people who made it possible. At Clairvest, business is personal. This starts with the owner-operators with whom we have been privileged to work. Clairvest’s purpose is to help entrepreneurs build their businesses into strategically significant assets within their industry and in the process create jobs, economic growth, foster progress and ultimately create value for our partners and investors. The achievements by these people, with our support, over Fiscal 2022 and in the few months which followed year end, enabled dramatic value growth for Clairvest, as demonstrated by a 39% growth in book value per share during fiscal 2022. I would like to highlight the founders of ALSO Energy, Bob Schaefer and Holden Caine, who welcomed us into their company in 2017 and let us support them to build the company from US$20 million in revenue with 90 employees to the industry leader in the solar performance measurement business with 349 employees. STEM Inc. purchased ALSO Energy in February 2022 for US$695 million generating an approximately 10x return for us, 9x in cash and 1x in stock. I would also like to highlight David Henley, Founder & CEO of Meriplex, who brought us into his company in 2018 to help him take Meriplex to the next stage. Since our involvement, Meriplex grew from a regional IT services business with US$25 million in revenue and 75 employees to a rapidly growing, national company employing 303 engaged professionals. Meriplex is being attractively valued in a pending recapitalization where we will be able to receive both cash and an ongoing equity interest, should it close as anticipated. The stories of David, Bob & Holden are at the core of our purpose, and we are honoured to work with them and the numerous other entrepreneurs and executives in our portfolio. Second, I would like to highlight the team of people who work at Clairvest, in all aspects. We are a small team but the people on this team are exceptional performers. Our success has been the result of the dedication, smarts and sometimes sacrifice of these individuals, particularly during the pandemic. I am proud to note that we hire and promote on merit only, and because of that we have a team of exceptional Canadians who happen to have diverse backgrounds. Last, I would like to highlight the many people who have provided guidance to Clairvest, a group which includes many friends and advisors but also our board of directors. As I look back, the sage advice we received, in good times and bad, gave us the confidence to muscle through the challenges and aggressively press forward otherwise. One of those remarkable people is Isadore Sharp, who recently left our board after 35 years of active guidance throughout a period of many bumps and course corrections. Issy is a great Canadian in so many respects. We are indebted to him for his involvement. We extend to him our gratitude for the past and best wishes for the future. Looking at the numbers, the results are excellent. Across the portfolio the growth in earnings was surprisingly strong, often above our own targets. In addition to decent organic growth, our investment partners acquired 21 smaller companies in aggregate to bolster their positions within their own markets. We helped our partners raise over $580 million of debt to facilitate this growth. On the new deal front, activity was slower than plan due to very high valuation expectations but also fewer proprietary deals in the pipeline due to slower business development work resulting from travel restrictions during the pandemic. We did add one new company to our portfolio in the year when we (with CEP VI) invested US$71.2 million into Delaware Park Racetrack & Casino, a racino located in Wilmington, Delaware. Our book value per share this year was up 39%, a record. This was despite an average cash & equivalent balance of 40% of book value, meaning the investment values were up by even more, in aggregate. Over the last 20 years, our book value (including dividends) has grown at a compounded annual growth rate of 12.8% after tax, despite an average cash balance of 42%. In comparison, the S&P 500 has delivered 7.9% pre-tax, reflecting Clairvest’s ability to continuously outperform the public markets on an absolute and risk-adjusted basis. Clairvest went public in 1987 at $5 per share. Since then, we have paid out dividends of $12.07 per share and grown the book value to over $1.1 billion, or $78.33 per share. This has generated a return for our shareholders of 18x despite having cash balances of 35-45% for much of it. As a shareholder, I am quite pleased with that result and grateful to the groups of people I noted earlier in this letter for making it both possible and fun. Looking forward, the uncertain waters ahead represent opportunity. Respectfully, Ken Rotman Chief Executive Officer 2 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 The Management’s Discussion and Analysis (“MD&A”) of financial condition and results of operations analyzes significant changes in Clairvest Group Inc.’s consolidated financial results, financial position, risks and opportunities. It should be read in conjunction with the audited annual consolidated financial statements and related notes for the year ended March 31, 2022 (“consolidated financial statements”). The following MD&A is the responsibility of Management and is as at June 27, 2022. The Board of Directors carries out its responsibility for review of this disclosure through its Audit Committee. The Audit Committee reviews the disclosure and recommends its approval to the Board of Directors. The Board of Directors has approved this disclosure. INTRODUCTION Clairvest Group Inc. (“Clairvest” or the “Company”) is a private equity management firm that specializes in partnering with management teams and other stakeholders of both emerging and established companies. The Company’s shares are traded on the Toronto Stock Exchange under the symbol CVG. Clairvest invests its own capital, and that of third parties, through various Clairvest Equity Partnerships (together, the “CEP Funds”) in carefully selected companies that have the potential to generate superior returns. These Partnerships include the following: Clairvest Equity Partners III Limited Partnership (“CEP III”) Clairvest Equity Partners IV Limited Partnership (“CEP IV”) Clairvest Equity Partners IV-A Limited Partnership (“CEP IV-A”) which together, are herein referred to as Clairvest Equity Partners III and IV. Clairvest Equity Partners V Limited Partnership (“CEP V”) CEP V HI India Investment Limited Partnership (“CEP V India”) Clairvest Equity Partners V-A Limited Partnership (“CEP V-A”) Clairvest Equity Partners VI Limited Partnership (“CEP VI”) Clairvest Equity Partners VI-A Limited Partnership (“CEP VI-A”) Clairvest Equity Partners VI-B Limited Partnership (“CEP VI-B”) which together, are herein referred to as Clairvest Equity Partners V and VI. The Company concluded that its ownership interests in the CEP Funds, which meet the definition of structured entities under International Financial Reporting Standards (“IFRS”), do not meet the definition of control under IFRS. Accordingly, the financial positions and operating results of the CEP Funds are not included in Clairvest’s consolidated financial statements. The Company’s consolidated financial statements include those subsidiaries which provide investment-related services and which the Company controls by having the power to govern the financial and operating policies of these entities. The following entities, which are significant in nature, provide investment-related services on behalf of the Company. Clairvest GP Manageco Inc. Clairvest GP (GPLP) Inc. CEP MIP GP Corporation Clairvest USA Limited Clairvest General Partner Limited Partnership Clairvest General Partner III Limited Partnership Clairvest General Partner IV Limited Partnership 3 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 Clairvest employs various acquisition entities in structuring its investments, all of which are controlled by Clairvest. These acquisition entities, which are accounted for at fair value in accordance with IFRS as described in the Critical Accounting Estimates section of the MD&A, include the following: 2141788 Ontario Corporation (“2141788 Ontario”) 2486303 Ontario Inc. (“2486303 Ontario”) CEP III Co-Investment Limited Partnership (“CEP III Co-Invest”) MIP III Limited Partnership (“MIP III”) CEP IV Co-Investment Limited Partnership (“CEP IV Co-Invest”) MIP IV Limited Partnership (“MIP IV”) CEP V Co-Investment Limited Partnership (“CEP V Co-Invest”) Clairvest General Partner V Limited Partnership (“Clairvest GP V”) MIP V Limited Partnership (“MIP V”) CEP VI Co-Investment Limited Partnership (“CEP VI Co-Invest”) MIP VI Limited Partnership (“MIP VI”) Clairvest Special Limited Partner VI Limited Partnership (“CEP SLP VI”) 2141788 Ontario, a limited partner of CEP III Co-Invest and CEP V Co-Invest, is a wholly owned acquisition entity of Clairvest. 2486303 Ontario is a wholly owned acquisition entity of Clairvest. Clairvest’s relationship with CEP III Co-Invest and MIP III, CEP IV Co-Invest and MIP IV, CEP V Co-invest, Clairvest GP V and MIP V, and CEP VI Co-Invest, MIP VI and CEP SLP VI are described in the Transaction with Related Parties and Off-Statement of Financial Position Arrangements section of the MD&A. As at March 31, 2022, Clairvest, through these acquisition entities, had 20 core investments in 10 different industries, some of which are located or have operations outside of North America. One was a joint investment with CEP III, three were joint investments with CEP IV and CEP IV-A (together, the “CEP IV Fund”), nine were joint investments with CEP V, CEP V India and CEP V-A (together, the “CEP V Fund”), and five were joint investments with CEP VI, CEP VI-A and CEP VI-B (together, the “CEP VI Fund”). Clairvest also held an investment in the Grey Eagle Casino and a residual interest in Wellington Financial. The table below summarizes Clairvest’s direct and indirect investee companies (“investee companies”) as at March 31, 2022: 4 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 SUMMARY OF CLAIRVEST’S INVESTEE COMPANIES AS AT MARCH 31, 2022 Investee Company Industry Segment Clairvest Ownership Percentage(21) CEP Fund Ownership Percentage(21) Description of Business Total Ownership Percentage(21) INVESTMENTS DIRECTLY HELD Grey Eagle Casino(1) Gaming Wellington Financial Financial Services Equity participation N/A A casino on Tsuu T'ina First Nation reserve lands, located southwest of the city of Calgary, Alberta. Wellington Financial was realized during fiscal 2018. Certain entitlements on the residual warrants portfolio remain outstanding as at March 31, 2022. INVESTMENTS MADE BY CEP III CO-INVEST ALONGSIDE CEP III Gaming Chilean Gaming Holdings(2) 36.8% 37.7% INVESTMENTS MADE BY CEP IV CO-INVEST ALONGSIDE CEP IV/CEP IV-A Davenport Land Investments(3) 59.9% 21.9% Other Northco / Top Aces(4) Specialty Aviation & Defence Services 38.7% of Northco 17.4% of Top Aces 57.8% of Northco 24.7% of Top Aces 74.5% An investment vehicle which holds an equity interest in various gaming entertainment complexes in Chile. 81.8% An investment vehicle which holds real estate surrounding a casino in Davenport, Iowa. Northco is a specialty aviation services company operating across Canada and in selected locations internationally. Top Aces is a supplier of advanced adversary services across three continents. 96.5% of Northco 42.1% of Top Aces Momentum Solutions(5) Specialty Aviation 4.4% 11.8% 16.2% Momentum Solutions is a Toronto based, inter-connected network of logistical support companies offering innovative, custom and full- scale solutions to clients globally. New Meadowlands Racetrack (the “Meadowlands”)(6) Gaming Debentures and equity investment rights Operates a standardbred horse racing track in East Rutherford, New Jersey along with retail and mobile sports betting. located (1) (2) (3) (4) (5) (6) Clairvest held an equity participation interest in the Grey Eagle Casino entitling to earnings between 11.25% to 38.25% of the earnings of Grey Eagle Casino until June 2023, subject to certain extension rights. Clairvest held 30,446,299 units of Chilean Gaming Holdings, a partnership which held a 50% interest in each of Casino Marina del Sol and Casino Chillan and a 73.8% interest in each of Casino Osorno and Casino sol Calama. Clairvest held 1,982.14 units of Davenport Land Investments. Clairvest held $23.6 million in convertible debentures of Northco with a stated interest rate of 2% per annum, and 3,867 common shares of Northco. Clairvest also held 722.9719 common shares of Top Aces and a US$9.8 million promissory note with a stated interest rate of 12% per annum. Clairvest held 4,477 common shares of Momentum Solutions. Clairvest held US$5.4 million in secured convertible debentures of the Meadowlands with a stated interest rate of 15% per annum and US$0.6 million in preferred debt with a stated interest rate of 3% per annum. Clairvest also held warrants which entitle it to invest in equity securities subject to certain conditions. 5 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 Investee Company Industry Segment Clairvest Ownership Percentage(21) CEP Fund Ownership Percentage(21) Description of Business Total Ownership Percentage(21) INVESTMENTS MADE BY CEP V CO-INVEST ALONGSIDE CEP V/CEP V India/CEP V-A Accel Entertainment(7) ChildSmiles Group(8) Digital Media Solutions(9) Dental Services Marketing Services Gaming 5.5% 12.8% 18.3% A licensed video gaming terminal operator in the United States. Listed on the NYSE under the symbol ACEL. 15.0% 35.0% 50.0% A multi-specialty dental practice providing oral health care with operations in New Jersey and Pennsylvania. 9.8% 22.9% 32.7% A digital media company which operates as a customer lead generation engine for companies in a variety of different industries. Listed on the NYSE under the symbol DMS. 48.8% A waste hauling and recycling company with operations concentrated in the greater Seattle-Tacoma area of Washington State. DTG Recycle(10) Waste Management 14.6% 34.2% Durante Rentals(11) Equipment Rental 20.8% 48.6% 69.4% A construction equipment rental provider in the New York Metropolitan area. FSB Technology(12) Gaming 25.5% 59.4% 84.9% An international business-to-business sports and internet gaming technology supplier based in London, United Kingdom. Head Digital Works(13) Gaming 29.2% 38.1% 67.3% An internet-based technology and gaming company with ownership interest in Ace2Three, FanFight, Cricket.com, and WittyGames delivering a mobile social gaming experience to markets in India. Meriplex Communications(14) Information Technology 15.4% 36.0% 51.4% A provider of managed networking, cybersecurity and IT services for mid-market customers throughout the United States. Waste Management Winters Bros. Waste Systems of Long Island (“Winters Bros. of LI”)(15) 14.5% 33.7% 48.2% A provider of commercial, industrial, and residential waste collection services across Long Island, New York. INVESTMENTS MADE BY CEP VI CO-INVEST ALONGSIDE CEP VI/CEP VI-A/CEP V-B Arrowhead Environmental Partners(16) Brunswick Bierworks(17) Waste Management 11.3% 30.4% 41.7% A non-hazardous waste-by-rail operator serving in Northeastern United States markets. Co-Packing 22.2% 59.8% 82.0% A contract manufacturer of specialty beverages serving Canadian and United States markets. Delaware Park(18) Gaming 18.6% 50.1% 68.7% A racino located in Wilmington, Delaware, serving the Delaware, Maryland, New Jersey, and Pennsylvania markets. F12.NET(19) Information Technology NovaSource Power Services(20) Renewable Energy 15.9% 42.9% 58.8% A provider of managed IT services for Canadian-based small to medium-market customers. 23.5% 63.3% 86.8% A solar operations and maintenance provider serving the global commercial and residential sectors. (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) (18) (19) (20) Clairvest held 5,069,670 Class A-1 shares and 244,674 Class A-2 shares of Accel Entertainment. Clairvest held 11,836,135 Class B preferred units of ChildSmiles Group. Clairvest held 6,091,377 Class A common shares and 276,653 warrants of Digital Media Solutions. Clairvest held 8,657.622 Class A convertible preferred shares of DTG Recycle. Clairvest held 217,121.20 LLC units of Durante Rentals. Clairvest held 7,820,855 Class A common shares and 3,625,349 Class B convertible preferred shares of FSB Technology and advanced short-term loans totalling £1.2 million with a sated interest rate of 8% per annum. Clairvest held 39,412,175 common shares of Head Digital Works. Clairvest held 5,250 common shares of Meriplex Communications. Clairvest held 1,487,773 Class C units of Winters Bros. of LI., 256,037 units of WBLI II, LLC, and 1,398 units in WBLI III, LLC, affiliates to Winters Bros. of LI which are owned proportionately by the same unitholders as Winters Bros. of LI. Clairvest held 2,706 Class A preferred units of Arrowhead Environmental Partners. Clairvest held 5,116,616 Class A shares of Brunswick Bierworks. Clairvest held 19,269 common shares of Delaware Park. Clairvest held 283,144 Class A common shares of F12.NET. Clairvest held 2,966.6900 common shares of NovaSource Power Services and advanced short-term loans totalling US$4.7 million with a stated interest rate of 8% per annum. (21) Ownership percentage calculated on a fully diluted basis as at March 31, 2022. 6 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 OVERVIEW OF FISCAL 2022 An overview of the significant events during fiscal 2022: Overall and Corporate • Clairvest ended fiscal 2022 with a book value of $1,179.1 million, or $78.33 per share, representing a growth of 39% during fiscal 2022. The growth comprised primarily a book value increase of $321.3 million, or $21.37 per share, and dividends paid totaling $8.6 million, or $0.5696 per share. • Net income and comprehensive income (“net income”) during fiscal 2022, was $21.93 per share. For the fiscal year ended March 31, 2022, Clairvest recorded $421.1 million in total revenue and $330.2 million in net income, compared to $177.7 million and $104.8 million, respectively, in the prior fiscal year. • As at March 31, 2022, Clairvest has $353 million invested in its private equity investment portfolio with a fair market value of $739 million. This compared to $311 million invested and $470 million in fair market value in the prior fiscal year. During fiscal 2022, Clairvest added 1 new investment to its private equity investment portfolio and divested 1 investment for a gross realized gain of $101.5 million. More information is described below. • During fiscal 2022, 6,100 common shares were purchased and cancelled under the various normal course issuer bids at an average price of $57.38 per share, reducing the number of common shares outstanding to 15,052,301. On March 3, 2022, Clairvest filed a new normal course issuer bid enabling it to make market purchases of up to 761,551 of its common shares in the 12-month period commencing March 7, 2023. As at June 27, 2022, no shares have been purchased under the current normal course issuer bid. • During fiscal 2022, Clairvest paid an annual ordinary dividend of $0.10 per share and a special dividend of $0.4696 per share. The dividends were paid on July 23, 2021 to common shareholders of record as of July 2, 2021. Clairvest/CEP III Co-Invest and CEP III • The CEP III Co-Invest and the CEP III Fund investment program comprised 8 investments at a total cost of $238 million. As at March 31, 2022 and June 27, 2022, CEP III had returned 2.3 times invested capital to its third-party investors, after consideration of general partner priority distributions, carried interest and expenses (“on a net basis”). Clairvest, through CEP III Co-Invest, and CEP III continues to hold one investment as at June 27, 2022. Based on realization at the fair value as at March 31, 2022, CEP III would to generate approximately 2.4 times invested capital or an IRR of 18% for its third-party investors on a net basis. Clairvest/CEP IV Co-Invest and the CEP IV Fund • The CEP IV Co-Invest and the CEP IV Fund investment program comprised 11 investments at a total cost of $458 million. As at March 31, 2022, Clairvest, through CEP IV Co-Invest, and the CEP IV Fund has exited 8 of its 11 investments, generating $1.53 billion of total sale proceeds, or a 3.3 times return against invested capital. As at March 31, 2022, the CEP IV Fund had returned over 2.9 times invested capital to its third-party investors on a net basis. In July 2021, CEP IV Co-Invest and the CEP IV Fund received the remaining deferred consideration of its investment in Centaur Gaming. The total proceeds received during fiscal 2022 were US$13.7 million, US$6.7 million of which were received by CEP IV Co-Invest. In March 2022, certain shareholders of Top Aces advanced loans totalling US$20 million to Top Aces to support its acquisition and the continuing cash requirements to grow its business. CEP IV Co-Invest funded US$9.7 million of this loan which is repayable during fiscal 2023. Subsequent to year end, an additional US$35 million was funded to Top Aces under similar terms and conditions, US$17.8 million of which was funded by CEP IV Co-Invest. • • • Remaining investments include Northco/Top Aces, New Meadowlands and the remaining interest in Davenport Land Investments. Based on realization at the fair values as at March 31, 2022, the CEP IV Fund would generate approximately 3.2 times invested capital or an IRR of 27% for its third-party investors on a net basis. 7 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 Clairvest/CEP V Co-Invest and the CEP V Fund • • The CEP V Co-Invest and the CEP V Fund investment program comprised 12 investments at a total cost of $514 million. As at March 31, 2022, CEP V Co-Invest and the CEP V Fund have realized or partially realized four investments, returning 1.0 times invested capital to its third-party investors on a net basis. In February 2022, CEP V Co-Invest and the CEP V Fund completed the sale of Also Energy. CEP V Co-Invest received cash proceeds of US$82.4 million and 1,091,583 shares of STEM corporation (NYSE: STEM) against total invested capital of US$9.0 million. The sale generated 9.9 times invested capital with an IRR of 86%, over the 5-year holding period on its investment, calculated based on the cash proceeds plus the March 31, 2022 fair value of the STEM share consideration it received. The promissory note CEP V Co-Invest advanced to Also Energy was also repaid in full at closing. • During fiscal 2022, CEP V Co-Invest and the CEP V Fund made follow-on investments totalling GBP£14.0 million (C$23.9 million) in FSB Technology in the form of short-term loans, convertible preferred shares and common shares to support its continuing growth. CEP V Co-Invest’s share of these investments were GBP£7.0 million (C$13.9 million). • During the fourth quarter of fiscal 2022, the fair market value of CEP V Co-Invest and the CEP V Fund portfolio company Head Digital Works was increased materially as a result of favorable court rulings in various jurisdictions in India and valuation indications resulting from fundraisings completed by industry competitors of Head Digital Works. As reported previously, this investment is subject to various regulatory developments which could result in a positive or negative material change to the valuation of this investment. Subsequent to year end, CEP V Co-Invest and the CEP V Fund entered into a definitive agreement to partially realize their interest in Meriplex Communications. The closing of this transaction is subject to various conditions including regulatory approvals. As at March 31, 2022, the valuation of this investment reflected the estimated cash proceeds and the implied valuation of the roll over equity based on materialized financial performance and the terms and conditions of the definitive agreement. • • Based on realization at the fair values as at March 31, 2022, the CEP V Fund would generate 3.1 times invested capital or an IRR of approximately 32% for its third-party investors on a net basis. Clairvest/CEP VI Co-Invest and the CEP VI Fund • • Clairvest, through CEP VI Co-Invest, and the CEP VI Fund’s investment period commenced in February 2020. As at March 31, 2022, the CEP VI Fund has completed five investments for a total cost of US$251 million, or approximately 30% of its investment program. In December 2021, CEP VI Co-Invest and the CEP VI Fund invested US$71.2 million (C$91.0 million) for a 68.7% ownership interest in Delaware Park, a racino located in Wilmington, Delaware, serving the Delaware, Maryland, New Jersey, and Pennsylvania markets. CEP VI Co-Invest’s portion of the investment was US$19.3 million (C$24.6 million) in the form of 19,269 common shares representing a 18.6% ownership interest in Delaware Park. • During fiscal 2022, CEP VI Co-Invest and the CEP VI Fund made follow-on investments in NovaSource Power Services totalling US$17.5 million (C$22.2 million) in the form of short term loans and US$1.3 million (C$1.6 million) in common shares to support its continuing growth. CEP VI Co-Invest’s share of the investments were US$5.1 million (C$6.4 million). Subsequent to year end, NovaSource Power Services entered into a definitive agreement to raise US$100 million of third-party equity capital. The closing of this transaction is subject to various conditions including regulatory approvals. As at March 31, 2022, the fair market value of NovaSource Power Services reflected the implied valuation of the equity raise transaction discounted for the uncertainty to closing at that time. • OUTLOOK Clairvest is a leader in the Canadian private equity industry. From inception, the Company has invested its own capital in every investment. As at June 27, 2022, Clairvest’s current management team has invested $1.8 billion in 57 platform investments and has realized or partially realized on 39 investments with an aggregate cost of $881 million which have 8 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 created over $3 billion in equity value for all stakeholders. Clairvest’s third party funds have performed in the top quartile during the last decade, and while past performance is not an indication of the future, the Clairvest team continue to execute upon and refine its demonstrated and proven investment strategy. Also, they have invested significant amounts of their personal capital in the Company which allows Clairvest to approach each investment as owners and shareholders. As a long-term investor, Clairvest is focused on building value in its investee companies by contributing strategic expertise, advising on operational improvement and helping its investee companies capitalize on new opportunities that arise. As a result of rising inflation and other global uncertainty including the current military conflict in Ukraine resulting in a significant increase in the price of oil and gas, Clairvest and its portfolio companies are subject to risks associated with a rising cost to operate, as well as interest rate risk as many portfolio companies deploy financial leverage in their capital structure. A number of portfolio companies have entered into floating-to-fixed interest rate swaps to mitigate this risk and the Company will continue to monitor the impact of a rising interest rate environment and the impact it could have on its portfolio companies. The equity markets have also been volatile as a result of various global events which could have an impact to the Company’s ability to realize on its investments. On the other hand, rising interest rates will benefit the Company and its treasury funds as many of the temporary investments held as at March 31, 2022 were short term and as such they are expected to be re-invested at a more attractive yield. As at March 31, 2022, Clairvest and its controlled acquisition entities had $1.3 billion of capital available for future acquisitions through its cash, cash equivalents and temporary investments (“treasury fund”), credit facilities and uncalled capital in the CEP Funds. As the Company’s investment mission is to partner with entrepreneurs to help build strategically significant businesses, the Company and the CEP Funds intend to continue supporting their investee companies providing them with the opportunity to realize on their investment thesis. The table below summarizes the status of the CEP Funds as at June 27, 2022: Status of Clairvest Equity Partnerships as at June 27, 2022 ($millions, except year of fund and number of investments) Clairvest Equity Partners III (“CEP III”) Year of Fund 2006 Third-Party Capital Clairvest Commitment Total Capital C$225 C$75 C$300 Capital Called 81.0% Clairvest Equity Partners IV (“CEP IV”) 2010 C$342 C$125 C$467 93.0% Clairvest Equity Partners V (“CEP V”) 2015 C$420 C$180 C$600 84.2% Clairvest Equity Partners VI (“CEP VI”) 2020 US$620 US$230 US$850 28.5% Number of Investments Total 8 11 12 5 Currently Held 1 3 9 5 9 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 FINANCIAL POSITION AND BOOK VALUE June 27, 2022 The following table summarizes the Company’s financial position and book value as at March 31, 2022 and 2021: Financial Position As at, ($000’s, except number of shares and per share amounts) Cash, cash equivalents and temporary investments (“treasury fund”) Carried interest from Clairvest Equity Partners III and IV Corporate investments, including carried interest from Clairvest Equity Partners V and VI, and net of corresponding management participation Total assets Management participation from Clairvest Equity Partners III and IV Total liabilities Book value Book value per share Dividends per share paid during the fiscal year ended Number of common shares outstanding March 31, 2022 March 31, 2021 348,795 35,496 279,373 34,318 849,073 1,353,143 26,997 174,056 1,179,087 78.33 0.5696 15,052,301 534,667 985,025 25,996 127,218 857,807 56.96 5.5555 15,058,401 ASSETS As at March 31, 2022, Clairvest had total assets of $1,353.1 million, an increase of $368.1 million during fiscal 2022. The increase was primarily due to a net gain on investment realizations and a net increase in the fair value of Clairvest’s investee companies. As at March 31, 2022, the Company’s treasury funds of $348.8 million were held in cash and money market savings accounts rated not below R1-High, investment savings accounts and guaranteed investment certificates rated not below A-, marketable securities, limited recourse capital notes and other fixed income securities as permitted by the Company’s treasury policy. 2141788 Ontario also held $78.7 million in cash, investment savings accounts and guarantee investment certificates with consistent ratings to the Company’s treasury funds. Clairvest also had access to $1.8 million in cash held in various other acquisition entities which are controlled by Clairvest. Clairvest maintains a $100.0 million revolving credit facility which is participated in by several Schedule 1 Canadian chartered banks. The credit facility, which has an expiry of December 2026 and is eligible for a one-year extension on each anniversary date, bears interest at the bank prime rate plus 1.25% per annum on drawn amounts and a standby fee of 0.70% per annum on undrawn amounts. The amount available under the credit facility as at March 31, 2022 was $100.0 million, which is based on debt covenants and certain restrictions within the banking arrangement. No amounts had been drawn on the facility during the year and as at March 31, 2022 and June 27, 2022. As at March 31, 2022, Clairvest had loans receivable totalling $47.7 million, $22.0 million of which represented loans advanced to acquisition entities, $15.6 million represented bridge loans to the CEP V and CEP VI Fund, and $10.0 million represent a loan advanced to an investee company. As at March 31, 2022, Clairvest had corporate investments with a fair value of $849.1 million, an increase of $314.4 million during fiscal 2022, $739.3 million of which represented the fair value of Clairvest’s investee companies, $60.5 million of which represented carried interest from Clairvest Equity Partners V and VI net of management participation, and the remaining $49.3 million of which represented other net assets held by Clairvest’s acquisition entities. Excluding the carried interest and management participation from Clairvest Equity Partners V and VI and the net assets held by Clairvest’s acquisition entities, the aggregate carrying value of Clairvest’s investee companies increased by $268.8 million during fiscal 2022, which primarily comprised the following: - Net increase in unrealized gain on investee companies of $253.7 million; - Follow-on investments in existing investee companies totalling $26.4 million; 10 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 - - - - - A $24.6 million equity investment in Delaware Park; partially offset by The realization of Also Energy which had a fair value of $24.2 million as at March 31, 2021, net of a continuing valuation of $8.4 million on the STEM shares; Foreign exchange revaluation losses on invested companies totalling $7.7 million, $3.9 million of which was offset by gains in Clairvest’s foreign exchange hedging strategy as described below; The receipt of deferred consideration from Centaur Gaming which had a fair value of $5.6 million; The receipt of other interest and distributions from its portfolio companies, net of accruals during the year, totalling $6.8 million Clairvest has implemented a hedging strategy because it has, directly and indirectly, several investments outside of Canada. In order to limit its exposure to changes in the value of these investments denominated in foreign currencies relative to the Canadian dollar, Clairvest and its acquisition entities consider and if determined appropriate, enter into currency positions opposite these foreign denominated investments, thus creating hedges against fluctuation in the underlying currencies of Clairvest’s investment. For the year ended March 31, 2022, the foreign exchange adjustments made in Clairvest’s valuation of its investee companies is primarily offset by the foreign exchange adjustments made in the foreign exchange forward contracts used to support its foreign exchange hedging strategy, except for its foreign exchange exposure in its investment in Chilean Gaming Holdings denominated in Chilean Pesos (“CLP”) and its investment in Head Digital Works denominated in Indian Rupees (“INR”), both of which are unhedged. Foreign exchange forward contracts are described in note 15 to the consolidated financial statements. The table below details the cost and fair value of Clairvest’s investee companies, aggregated by industry concentration, as at March 31, 2022 and 2021: ($000’s) Co-packing Dental services Equipment rental Financial services Gaming Information technology Marketing services Renewable energy Specialty aviation and defence services Waste management Other investments March 31, 2022 March 31, 2021 Fair value Cost 5,117 19,689 4,439 11,042 355,325 82,607 22,835 106,999 74,357 52,167 4,693 739,270 5,117 15,902 13,591 — 142,370 16,351 995 53,110 77,046 25,618 2,622 352,722 Difference — 3,787 (9,152) 11,042 212,955 66,256 21,840 53,889 (2,689) 26,549 2,071 386,548 Fair value Cost Difference 5,117 14,884 4,467 1,782 189,551 22,690 80,951 61,047 49,316 36,009 4,639 470,453 5,117 15,902 13,591 — 111,395 16,351 995 55,292 64,623 25,618 2,312 311,196 — (1,018) (9,124) 1,782 78,156 6,339 79,956 5,755 (15,307) 10,391 2,327 159,257 Significant activities of each investee company during fiscal 2022 are further described in note 5 to the consolidated financial statements. LIABILITIES As at March 31, 2022, Clairvest had $174.1 million in total liabilities, which included $18.6 million in accrued management and director compensation, $62.0 million in share-based compensation, $27.0 million in management participation from Clairvest Equity Partners III and IV and $59.6 million in current and deferred tax liability. $99.6 million of these liabilities were and are payable only upon the cash realization of certain investments of Clairvest or the CEP Funds. 11 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 FINANCIAL RESULTS Clairvest’s operating results reflect revenue earned from its corporate investments and treasury funds and realized gains and net change in unrealized gains and losses on its corporate investments. These results are net of all costs incurred to manage these assets. Net income for the year ended March 31, 2022 was $330.2 million compared with net income of $104.8 million for the year ended March 31, 2021. The following table summarizes the composition of net income for the years ended March 31: Financial Results Year ended March 31, ($000’s, except per share amounts) Net investment gain (loss) (A) - Investee companies inclusive of foreign exchange hedging activities - Treasury funds - Carried interest and management participation from Clairvest Equity Partners V and VI - Acquisition entities including distributions, interest, dividends and fees received from investee companies and net of taxes paid or payable by these acquisition entities Distributions, interest income, dividends and fees (B) - CEP Funds - Investee companies - Treasury funds - Acquisition entities and other Carried interest from Clairvest Equity Partners III and IV (C) Total expenses (D) Income before income taxes (A+B+C-D) Income tax expense Net income and comprehensive income Net income and comprehensive income per share - basic and fully diluted 2022 2021 340,868 12,271 32,527 119,520 9,727 24,436 (30,046) (3,155) 355,620 150,528 21,188 4,958 3,856 29,458 59,460 5,977 46,044 375,013 44,806 330,207 21.93 22,885 4,936 4,630 4,043 36,494 (9,299) 60,934 116,789 11,950 104,839 6.96 The Company fair values its acquisition entities which hold Clairvest’s investee companies as well as other assets and liabilities. Distributions, interest, dividends and fees earned from and realized gains and net change in unrealized gains on the investee companies held by acquisition entities, including foreign exchange fluctuations and the hedging activities related to managing the foreign currency exposure of these investments, and income taxes incurred by these acquisition entities, are reflected in net investment gain until the proceeds are distributed out of these acquisition entities, at which point the Company would record a distribution or a dividend from acquisition entities and reverse the net investment gain or loss which had previously been recorded. The following tables summarize, by industry concentration, the net investment gain or loss of investee companies for the years ended March 31, 2022 and 2021. The net investment gain or loss is inclusive of the impact on the foreign exchange hedging activities related to these investments. 12 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 Net investment gain (loss), by industry concentration Year ended March 31, 2022 ($000’s) Dental services Equipment rental Financial services Gaming Information technology Marketing services Renewable energy Residential services Specialty aviation and defence services Waste management Other investments Net investment gain (loss) on investee companies (1) Inclusive of foreign exchange hedging activities Year ended March 31, 2021 ($000’s) Dental services Equipment rental Financial services Gaming Information technology Marketing services Renewable energy Residential services Specialty aviation and defence services Waste management Other investments Net investment gain (loss) on investee companies (1) Inclusive of foreign exchange hedging activities Net realized gains (losses) — — 4,788 2,777 — 210 86,755 128 — (36) (2) 94,620 Net realized gains (losses) — 850 2,456 37 — 81 — 17,421 116 (4) — 20,957 Net unrealized gains (losses) 4,916 — 4,473 149,255 60,141 (60,090) 63,989 — 11,043 16,503 (229) 250,001 Net unrealized gains (losses) — (1,965) (1,226) 24,193 5,486 87,613 6,315 6,509 (36,020) 9,421 (39) 100,287 Foreign exchange gain (loss)(1) (12) 94 — (5,710) (187) 2,423 (258) — 26 (125) (4) (3,753) Foreign exchange gain (loss)(1) 68 65 — (941) (48) (528) (184) — — (2) (154) (1,724) Total 4,904 94 9,261 146,322 59,954 (57,457) 150,486 128 11,069 16,342 (235) 340,868 Total 68 (1,050) 1,230 23,289 5,438 87,166 6,131 23,930 (35,904) 9,415 (193) 119,520 During fiscal 2022, the net impact of foreign exchange on the investee companies included a gain of $2.3 million (2021 – loss of $0.6 million) on U.S. Dollar denominated investments, a loss of $2.0 million (2021 – $3.2 million) on the Indian Rupee denominated investment, a loss of $4.0 million (2021 – gain of $1.6 million) on the Chilean Pesos denominated investment, and a loss of $0.1 million (2021 – gain of $0.4 million) on the British Pound denominated investment. The Company and its acquisition entities also receive distributions, interest, dividends or fees from various investee companies. The following table summarizes the income earned by the Company and its acquisition entities for the years ended March 31: 13 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 Distributions, Interest, Dividends, and Fees from Investee Companies Year ended March 31, ($000’s) Distributions and interest income Dental services Financial services Gaming Information technology Renewable energy Specialty aviation and defence services Other investments Dividend income Gaming Advisory and other fees Distributions, interest, dividends and fees from investee companies 2022 Earned through acquisition entities Earned directly by Clairvest Earned directly by Clairvest Total — 1,007 578 406 — 46 — 2,037 — — 2,921 898 — 2,891 — 153 2,138 — 6,080 — — — 898 1,007 3,469 406 153 2,184 — 8,117 — — — 2,320 163 — — — — 2,483 — — 2,921 2,453 2021 Earned through acquisition entities 776 — 1,269 — 625 47 92 2,809 6 6 — Total 776 2,320 1,432 — 625 47 92 5,292 6 6 2,453 4,958 6,080 11,038 4,936 2,815 7,751 The Company and its acquisition entities also receive distributions, fees and interest from the CEP Funds as described in the Transaction with Related Parties section of the MD&A. The following table summarizes the distributions, fees and interest earned from the CEP Funds for the years ended March 31: Distributions, Fees and Interest from the CEP Funds Year ended March 31, ($000’s) Priority distributions Management fees Interest on loans advanced 2022 Earned through acquisition entities — — 155 Earned directly by Clairvest 9,087 11,299 802 Earned directly by Clairvest 9,602 Total 9,087 11,299 12,065 957 1,218 2021 Earned through acquisition entities — — 46 Total 9,602 12,065 1,264 Distributions, fees and interest from the CEP Funds 21,188 155 21,343 22,885 46 22,931 Carried interest from Clairvest Equity Partners III and IV during fiscal 2022 and 2021 was $6.0 million and negative $9.3 million, respectively. Carried interest from Clairvest Equity Partners V and VI during fiscal 2022 and 2021 was $133.8 million and $73.9 million, respectively. During fiscal 2022 and 2021, the Company received $4.8 million and $0.8 million in carried interest from Clairvest Equity Partners III and IV and none from Clairvest Equity Partners V and VI. Included in distributions and interest income for the year ended March 31, 2022 and 2021 was interest earned from treasury funds of $3.9 million and $4.6 million, respectively. Acquisition entities of Clairvest earned interest from its treasury funds totalling $1.4 million and $1.5 million respectively during fiscal 2022 and 2021. 14 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 Total expenses for the year were $46.0 million, compared with $60.9 million for the year ended March 31, 2021. The following table summarizes expenses incurred by the Company for the years ended March 31: Total Expenses, excluding Income Taxes Year ended March 31, ($000’s) Employee compensation and benefits Share-based compensation expenses Administration and other expenses Finance and foreign exchange expenses Management participation from Clairvest Equity Partners III and IV Total expenses, excluding income taxes 2022 22,825 13,081 5,111 705 4,322 46,044 2021 17,152 41,573 5,721 3,935 (7,447) 60,934 Share-based compensation expense fluctuates as a result of changes in book value per share and the trading price of the Company’s publicly traded common shares. The following table summarizes share-based compensation expenses incurred by the Company for the year ended March 31: Total Share-Based Compensations Expenses Year ended March 31, ($000’s) Non-voting options expense Book value appreciation rights expense Deferred share units and appreciation deferred share units expense Employee deferred shares units expense (recovery) Total share-based compensation expense 2022 9,898 3,101 118 (36) 13,081 2021 23,699 3,548 10,337 3,989 41,573 Management participation is further described in note 7 to the consolidated financial statements. The Company recorded $44.8 million in income tax expenses, and its acquisition entities recorded $7.8 million in income tax expenses during fiscal 2022, compared with $12.0 million in income taxes expenses incurred by the Company and $4.7 million in income tax expense incurred by the acquisition entity during the prior fiscal year. Income tax expense incurred by the Company’s acquisition entities are reflected in net investment gain. SUMMARY OF QUARTERLY RESULTS ($000’s except per share information) revenue Net income (loss) per common share* fully diluted* Gross Net income (loss) Net income (loss) per common share March 31, 2022 253,712 13.75 December 31, 2021 99,764 5.08 September 30, 2021 31,664 1.89 June 30, 2021 35,917 1.21 March 31, 2021 44,840 0.98 December 31, 2020 71,416 3.32 September 30, 2020 (16,480) (1.61) 4.27 77,947 June 30, 2020 * The sum of quarterly net income (loss) per common share may not equal to the full year net income per common share due to rounding and the 207,016 76,532 28,560 18,099 14,784 49,937 (24,234) 64,352 13.75 5.08 1.89 1.21 0.98 3.32 (1.61) 4.27 dilutive effect on any quarters which may not be applicable for the full year. 15 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 Significant variations arise in the quarterly results due to net investment gains, net carried interest and management participation which are revalued on a quarterly basis when conditions warrant an adjustment to the fair value of the corporate investments and due to realizations, and share-based compensation due to changes in book value per share and the trading price of the Company’s publicly traded common shares. FOURTH QUARTER RESULTS Net income for the fourth quarter of fiscal 2022 was $207.0 million compared with a net income of $14.8 million for the fourth quarter of fiscal 2021. Revenue for the fourth quarter of fiscal 2022 comprised $223.0 million in net investment gain, $24.8 million in distributions, interest, dividends and fees, and a $5.8 million increase in net carried interest from Clairvest Equity Partners III and IV. This compares with $38.9 million in net investment gain, $8.2 million in distributions, interest, dividends and fees and $2.2 million reduction in net carried interest for the fourth quarter of fiscal 2021. The net investment gain of $223.0 million for the fourth quarter of fiscal 2022 resulted from $221.5 million in net unrealized gain from Clairvest’s investee companies and treasury funds inclusive of foreign exchange hedging activities, increase in net carried interest of $14.8 million from Clairvest Equity Partners V and VI and $13.3 million in net unrealized loss from Clairvest’s acquisition entities, which resulted primarily from an income distribution of $16.4 million made by CEP V Co-Invest. This compared with $32.2 million in net unrealized gain from Clairvest’s investee companies, increase in net carried interest of $5.5 million from Clairvest Equity Partners V and VI and $1.2 million in net unrealized gain from Clairvest’s acquisition entities for the fourth quarter of fiscal 2021. Distributions, interest, dividends and fees for the fourth quarter of fiscal 2022 included income on treasury funds of $1.0 million, general partner distributions, management fees and interest earned from the CEP Funds of $5.1 million, distributions, interest and fees earned from investee companies of $2.9 million and $15.9 million in distributions from acquisition entities. This compared with income on treasury funds of $1.0 million, general partner distributions, management fees and interest earned from the CEP Funds of $5.2 million, distributions, interest and fees earned from investee companies of $1.2 million and $0.7 million in distributions from acquisition entities for the same quarter last year. Carried interest from Clairvest Equity Partners III and IV was $5.8 million for the fourth quarter of fiscal 2022 comprised entirely of an increase in unrealized carried interest. Carried interest reduction of $2.2 million for the fourth quarter of fiscal 2021 comprised entirely of a reduction in unrealized carried interest from Clairvest Equity Partners III and IV. Carried interest from Clairvest Equity Partners III and IV is further described in note 7 to the consolidated financial statements. Expenses for the fourth quarter of fiscal 2022 included $14.1 million in management and director compensation expenses, $4.4 million in management participation from Clairvest Equity Partners III and IV, $1.1 million in administrative and other expenses, $0.3 million in finance and foreign exchange expenses and a $26.8 million income tax expense. This compares with $25.7 million in management and director compensation expenses, an expense recovery of $1.8 million in management participation from Clairvest Equity Partners III and IV, $1.7 million in administrative and other expenses, $2.1 million in finance and foreign exchange expenses, and $2.4 million in income tax expense incurred for the fourth quarter of fiscal 2021. The share price of a Clairvest common share increased by $0.30 per share during the fourth quarter of fiscal 2022, compared to an increase of $13.75 per share during the fourth quarter of fiscal 2021. Management participation is further described in note 7 to the consolidated financial statements. EQUITY AND SHARE INFORMATION As at March 31, 2022, Clairvest had 15,052,301 common shares issued and outstanding. During fiscal 2022, Clairvest purchased and cancelled 6,100 common shares under the Company’s normal course issuer bids. No shares were purchased and cancelled subsequent to year end up to June 27, 2022. As at June 27, 2022, Clairvest had 15,052,301 common shares issued and outstanding. 16 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 No Series 1 or Series 2 Shares had been issued as at March 31, 2022 and June 27, 2022. Options granted under the stock option plan (the “Non-Voting Option Plan”) are exercisable for Series 2 Shares, which are non-voting and have a two times preference over the common shares. The Non-Voting Option Plan has a cash settlement feature. Options granted under this plan vest at a rate of one-fifth of the grant at the end of each year over a five-year period. As at March 31, 2021, 519,947 options were outstanding and 247,910 options had vested. During fiscal 2022, 254,640 new options were issued, 130,029 options had vested, 184,637 options were exercised for $15.7 million, and 26,431 options were forfeited such that 563,519 options were outstanding and 166,871 options had vested as at March 31, 2022. The EDSU Plan provides, among other things, that participants may elect annually to receive all or a portion of their annual bonus amounts that would otherwise be payable in cash in the form of EDSUs. EDSUs may be redeemed for cash or for common shares of the Company in accordance with the terms of the plan. Clairvest is required to reserve one common share for each EDSU issued under the EDSU Plan. During fiscal 2022, the shareholders of the Company approved an amendment to the EDSU plan whereby the maximum number of Clairvest common shares reserved for the EDSU Plan has been increased to 350,000 common shares, which represented approximately 2.3% of the outstanding number of common shares. As at March 31, 2022 and June 27, 2022, 178,711 EDSUs had been issued based on the terms and conditions of the EDSU Plan, and none of which had been redeemed. Clairvest paid an ordinary dividend of $0.10 per share on the common shares in each of fiscal 2022, fiscal 2021 and fiscal 2020. During fiscal 2022, and 2021 and 2020, Clairvest also paid a special dividend of $0.4696, $5.4555 and $0.4144 per share respectively. Subsequent to year end, Clairvest declared an annual ordinary dividend of $0.10 per share, and a special dividend of $0.6833 per share. The dividends will be payable to common shareholders of record as of July 6, 2022. The dividend will be paid on July 28, 2022. Both dividends are eligible dividends for Canadian income tax purposes. CRITICAL ACCOUNTING ESTIMATES For a discussion of all significant accounting policies, refer to note 2 to the consolidated financial statements. Fair value of financial instruments When a financial asset or liability is initially recognized, its fair value is generally the value of consideration paid or received. Acquisition costs relating to corporate investments are not included as part of the cost of the investment. Subsequent to initial recognition, the fair value of an investment quoted on an active market is generally the bid price on the principal exchange on which the investment is traded. In determining the fair value for such investments, the Company considers the nature and length of the restriction, business risk of the investee company, its stage of development, market potential, relative trading volume and price volatility. Additionally, there are several other factors the Company considers in determining the value at which to carry an investment quoted on an active market, including factors that may be unique to Clairvest and its business model. These factors can and do sometimes include, inter alia, the amount of public float and the depth of market liquidity for a particular stock, the size of our position and the amount of time it would take to dispose of our position at acceptable prices, any applicable lock-up or other contractual restrictions, whether or not Clairvest is an affiliate of the issuer of the securities, whether or not Clairvest has registration rights, the availability of safe harbor from registration requirements for resales of our position, and whether or not the securities are restricted securities or control securities. As a result of these factors, Clairvest’s internal valuation could differ from that of other investors. Where Clairvest’s internal valuation differs from the publicly traded price of a company’s shares, Clairvest’s internal valuation in no way reflects a disagreement with the publicly traded price. Estimated costs of disposition are not included in the fair value determination. In the absence of an active market, the fair values are determined by management using the appropriate valuation methodologies after considering the history and nature of the business, operating results and financial conditions, the general economic, industry and market conditions, capital market and transaction market conditions, contractual rights 17 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 relating to the investment, public market comparables, private market transaction multiples and, where applicable, other pertinent considerations. The process of valuing investments for which no active market exists is inevitably based on inherent uncertainties and the resulting values may differ from values that would have been used had an active market existed. The amounts at which Clairvest’s privately held investments could be disposed of may differ from the fair value assigned and the differences could be material. Estimated costs of disposition are not included in the fair value determination. A change to an estimate with respect to Clairvest’s privately held corporate investments or publicly traded corporate investments would impact corporate investments and net investment gain. Recognition of carried interest and corresponding expenses The Company recognizes carried interest from Clairvest Equity Partners III and IV on its consolidated statements of financial position which is based on the fair values of the financial instruments held by those funds. As discussed previously, fair values of certain financial instruments are determined using valuation techniques which by their nature involve the use of estimates and assumptions. Changes in the underlying estimates and assumptions could materially impact the determination of the fair value of these financial instruments. Imprecision in determining fair value using valuation techniques may affect the calculation of carried interest receivable and the resulting accrued liabilities for future payouts relating to these carried interest receivables at the statement of financial position date. In accordance with IFRS 15, the Company would only recognize carried interest from Clairvest Equity Partners III and IV in the event a significant reversal during a future period is highly improbable. The carried interest from Clairvest Equity Partners V and VI and the amounts ultimately payable to the limited partners of the corresponding MIP Partnerships are accounted for at fair value through profit or loss in accordance with IFRS 10 and included in Corporate Investments. Deferred income taxes The process of determining deferred income tax assets and liabilities requires management to exercise judgment while considering the anticipated timing of disposal of corporate investments, and proceeds thereon, tax planning strategies, changes in tax laws and rates, and loss carryforwards. Deferred income tax assets are only recognized to the extent that in the opinion of management, it is probable that the deferred income tax asset will be realized. A change to an accounting estimate with respect to deferred income taxes would impact deferred income tax liability and income tax expense. TRANSACTIONS WITH RELATED PARTIES Clairvest is entitled to other various entitlements from its acquisition entities as described in note 10 to the condensed consolidated financial statements. As at March 31, 2022, Clairvest had accounts receivable from its investee companies totalling $3.0 million, from CEP IV totalling $0.4 thousand, from CEP IV-A totalling $0.1 million, from CEP V totalling $0.6 million, from CEP V India totalling $0.2 million, from CEP V-A totalling $0.1 million, from CEP VI totalling $14.1 million, from CEP VI-A totalling $18.0 million and CEP VI-B totalling $11.5 million. Additionally, acquisition entities of Clairvest which were not consolidated in accordance with IFRS held receivables from CEP III totalling $8 thousand. In addition, the Company advances loans to its acquisition entities, the CEP Funds and short-term loans to investee companies. During fiscal 2022, the Company received net repayments of $38.7 million, such that $47.7 million in loans remained outstanding as at March 31, 2022. Further details are described in note 10(e) to the consolidated financial statements. As at March 31, 2022, Clairvest had advanced share purchase loans to certain employees of Clairvest totalling $3.7 million. The loans are interest bearing, have full recourse to the individual and are collateralized by the common shares of Clairvest owned by the employees with a market value of $6.1 million. None of these loans were made to key management. Interest of $53 thousand was earned on these loans during the fiscal year. 18 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 Key management at Clairvest includes the Chief Executive Officer (“CEO”), the Vice Chairman, the President and its directors. The CEO and the President are entitled to annual discretionary cash bonuses of up to 175% of their individual annual salary based on individual performance. The Vice Chairman is entitled to annual discretionary cash bonuses of up to 100% of annual salary based on individual performance. There is also an annual objective cash bonus which is based on Clairvest’s Bonus Program, the stock option plans, the BVAR Plan and the EDSU Plan. Total aggregate cash compensation paid under these plans to the CEO, the Vice Chairman, and the President during fiscal 2022 was $7.6 million. As at March 31, 2022, the total amounts payable to the CEO, the Vice Chairman, and the President under the aforementioned plans was $19.0 million. As at March 31, 2022, the total amounts payable to the directors of Clairvest under the DSU, ADSU and Non-Voting Option plans was $23.9 million. During fiscal 2022, Clairvest earned $2.0 million in distributions and interest income and $2.9 million in advisory and other fees from its investee companies. Additionally, acquisition entities of Clairvest which were not consolidated in accordance with IFRS earned $6.4 million in distributions and interest income. Clairvest and a related party of Clairvest, through a limited partnership, owns an aircraft that is available for use by both parties. Clairvest and the related party each hold a 50% limited partnership interest. As Clairvest, through a wholly owned subsidiary, is the general partner of the limited partnership, Clairvest has recognized 100% of the net book value of the aircraft and a liability for the 50% ownership held by the related party. The cost of the aircraft had been included in fixed assets and the liability in accounts payable and accrued liabilities. OFF-STATEMENT OF FINANCIAL POSITION ARRANGEMENTS Clairvest has committed a total of $55.5 million in various Wellington Financial funds, all of which was unfunded as at March 31, 2022. As a result of the sale of Wellington Financial to CIBC in January 2018, these Wellington Financial funds are in the process of being wound up and may no longer invest in new investments. Clairvest has agreed to guarantee up to $5.0 million to support a credit facility provided to Brunswick Bierworks by its bank. Clairvest would assume the lender’s security position that supports the loans provided by the lender should it be called and intends to allocate any amounts called under this guarantee to CEP VI Co-Invest, CEP VI, CEP VI-A and CEP VI-B on a pro-rata basis in accordance with their respective capital commitments in CEP VI. In connection with its normal business operations, Clairvest is from time to time named as a defendant in actions for damages and costs allegedly sustained by plaintiffs. While it is not possible to estimate the outcome of the various proceedings at this time, Clairvest does not believe that it will incur any material loss in connection with such actions. RISK MANAGEMENT The private equity investment business involves accepting risk for potential return and is therefore affected by a number of risk factors. These factors, categorized as market risk, investing process risk and other risks, are described below. Additional risks not currently known to us or that we currently believe to be immaterial may also have a material adverse effect on future business of the Company. Market risk Fair value risk Fair value risk includes exposure to fluctuations in the fair market value of the Company’s investments. The Company’s objective is to invest in long-term private equity investments and its holdings may include publicly traded companies which originated from its private equity investments. These companies will likely exhibit share price volatility such that the publicly traded share price may not be the best proxy of value. The Company’s investments in these public companies may trade at share prices which are not indicative of the Partnership’s realizable value due to factors including illiquidity of the security and potential adverse consequences when a significant shareholder sells its position. Accordingly, when the Company liquidates the investments in these types of public company shares, its ultimate realized proceeds may be 19 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 materially different than the valuation at the end of any reporting period which is based on the publicly traded share price at that time and subject to certain adjustments as warranted. Included in corporate investments are investee companies for which the fair values have been estimated based on assumptions that may not be supported by observable market prices. The most significant unobservable inputs for fair value measurement is either revenue or earnings before interest, taxes, depreciation and amortization (“EBITDA”) and the multiple which is applied to either revenue or EBITDA in each individual investee company. In determining the appropriate multiple, Clairvest considers i) public company multiples for companies in the same or similar businesses; ii) where information is known and believed to be reliable, multiples at which recent transactions in the industry occurred; and iii) multiples at which Clairvest invested directly or indirectly in the company, or for follow-on investments or financings. The resulting multiple is adjusted, if necessary, to take into account differences between the investee company and those the Company selected for comparisons and factors include public versus private company, company size, same versus similar business, as well as with respect to the sustainability of the company’s earnings and current economic environment. Revenue or earnings multiples used are based on public company valuations as well as private market multiples for comparable companies. Revenues are based on current run-rates adjusted for non-recurring items. Earnings are based on the last twelve-month EBITDA and, if necessary, adjusted for any non-recurring items such as restructuring expenses and annualized pro-forma adjustments from recently completed acquisitions. Adjustments to revenue or EBITDA may also consider forecasted impacts arising from the current economic environment or recent developments of the investee company. The Company’s objective is to invest in long-term private equity investments and its holdings may include publicly traded companies which originated from its private equity investments. These companies will likely exhibit share price volatility such that the publicly traded share price may not be the best proxy of value. The Company’s investments in these public companies may trade at share prices which are not indicative of the Company’s realizable value due to factors including illiquidity of the security and potential adverse consequences when a significant shareholder sells its position. Accordingly, when the Company liquidates the investments in these types of public company shares, its ultimate realized proceeds may be materially different than the valuation at the end of any reporting period which will be based on the publicly traded share price at that time. The potential effects to the carrying value of the Company’s investments are further described in note 18 to the consolidated financial statements. Clairvest may also use information with respect to recent transactions for valuations of private equity investments. When fair value is determined based on recent transaction information, this value is the most representative indication of fair value for a period of up to 12 months from the date of the investment. The fair value of corporate bonds, debentures or loans is primarily determined using a discounted cash flow technique. This technique uses observable and unobservable inputs such as discount rates that take into account the risk associated with the investment as well as future cash flows. For those investments valued based on recent transactions and discounted cash flows, Clairvest has determined that there are no reasonable alternative assumptions that would change the fair value materially as at March 31, 2022. The Company’s corporate investment portfolio was diversified across 20 investee companies in 10 industries and 5 countries as at March 31, 2022. The Company has considered current economic events and indicators in the valuation of its investee companies. Interest rate risk Fluctuations in interest rates affect the Company’s income derived from its treasury funds. For financial instruments which yield a floating interest rate, the income received is directly impacted by the prevailing interest rate. The fair value of financial instruments which yield a fixed interest rate would change when there is a change in the prevailing market interest rate. The Company manages interest rate risk on its treasury funds by conducting activities in accordance with the fixed income securities policy that is approved by the Audit Committee. Management’s application of these policies is regularly monitored by the Audit Committee. 20 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 The potential effect on the Company’s treasury funds from fluctuations in interest rates are further described in note 17 to the consolidated financial statements. Certain of the Company’s corporate investments are also held in the form of debentures and loans. Significant fluctuations in market interest rates can have a material impact on the carrying value of these investments. Clairvest’s investee companies are subject to interest rate risk. A significant change in interest rates can have materially increase the borrowing cost for these investee companies and in turn causes a negative impact to the profitability of these companies, which could have a material impact to the Company’s fair value of these corporate investments. The Company manages this risk through oversight responsibilities with existing investee companies and may suggest these investee companies enter into swap derivatives with their banking counterparties to hedge against this risk. Currency risk The Company has implemented a hedging strategy because it has, directly and indirectly, several investments outside of Canada, currently in the United States, India, Chile and the United Kingdom. The Company has also advanced loans to investee companies and the CEP VI Fund which are denominated in foreign currency. The general partner priority distributions and management fees for Clairvest Equity Partners VI are denominated in United States dollars whereas the Company’s overhead costs are in Canadian dollars. In order to limit its exposure to changes in the value of foreign denominated currencies relative to the Canadian dollar, Clairvest and its acquisition entities, subject to certain exceptions, entered into foreign exchange hedging positions against these foreign denominated currencies. As at March 31, 2022, the Company’s exposure to foreign-denominated currencies comprised of approximately 60% of the United States dollar- denominated Clairvest Equity Partners VI general partner priority distributions and management fees, while the Chilean peso-denominated and Indian rupee-denominated balances are unhedged. In addition, there is a timing difference between the consolidated statement of financial position date and the investment valuation date given the timing of which information is available to make this determination. This could result in a delay in the implementation of the Company’s hedging strategy. Accordingly, a significant depreciation in value in these currencies could result in a material impact to the performance of Clairvest, its investment portfolio and the carried interest the Company could earn from the CEP Funds. A number of investee companies are subject to foreign exchange risk. A significant change in foreign exchange rates can have a significant impact on the profitability of these entities and in turn the Company’s carrying value of these corporate investments, and could impact the carried interest the Company could earn from the CEP Funds. The Company manages this risk through oversight responsibilities with existing investee companies and by reviewing the financial condition of investee companies regularly. Commodity price risk Certain Clairvest’s investee companies are subject to price fluctuations in commodities. Clairvest understands the risk of investing in cyclical industries which are largely tied to commodity prices and takes such risk into account in making these investments. The Company manages this risk through oversight responsibilities with existing investee companies and by reviewing the financial condition of investee companies regularly. Investing process risk Competition risk Clairvest and the CEP Funds compete for acquisition of investments with many other investors, some of which may have greater depth of investment experience in particular industries or segment or greater financial resources. There may be intense competition for investments in which Clairvest intends to invest, and such competition may result in less favorable investment terms than would otherwise be the case. There can, therefore, be no assurance that the investments ultimately acquired by Clairvest will meet all the investment objectives of Clairvest, or that Clairvest will be able to invest all of the capital it has committed to invest alongside the CEP Funds. The Company manages this risk through a disciplined approach 21 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 to investing its capital and that of the CEP Funds and has strict investment policies where investments above a certain threshold require the approval of the Board of Directors. Uncompleted and unspecified investment risk The due diligence of each specific investment opportunity that Clairvest looks at and the negotiation, drafting and execution of the relevant agreements require substantial management time and attention and may incur substantial third-party costs. In the event that Clairvest elects not to complete a specific investment, the costs incurred up to that point for the proposed transaction are often not recoverable by Clairvest and the CEP Funds. Furthermore, in the event that Clairvest reaches an agreement relating to a specific investment, it may fail to complete such an investment for any number of reasons, including those beyond Clairvest’s control. Any such occurrence could similarly result in a financial loss to Clairvest and the CEP Funds due to the inability to recoup any of the related costs incurred to complete a transaction. A shareholder must rely upon the ability of Clairvest’s management in making investment decisions consistent with its investment objectives and policies. Shareholders will not have the opportunity to evaluate personally the relevant economic, financial and other information which is utilized by Clairvest in its selection of investments. Minority investment risk Clairvest and the CEP Funds may make minority equity investments in entities in which they do not legally control all aspects of the business or affairs of such entities. As at March 31, 2022, 11 of the 20 investments made by Clairvest and the CEP Funds were minority equity investments. In all investments, Clairvest monitors the performance of each investment, maintains an ongoing dialogue with each investee’s management team and seeks board representation and negative controls as conditions of each investment. Gaming investment risk As at March 31, 2022, Clairvest’s exposure to gaming investments represented 30.1% of its net book value. In particular, Clairvest’s investment in Head Digital Works represented 13.9% of its net book value. These investments are subject to the risks of any other investment but have heightened exposure to political and regulatory risk whereby a change in the political or regulatory regime governing the gaming industry in a particular jurisdiction where Clairvest’s gaming assets are located, including those internationally, could have an impact on the ultimate returns of that investment. In addition, many of these investments involve the construction of a gaming facility whereby not only is Clairvest underwriting the risk of completing the facility on budget, but it is also relying on forecasted gaming revenue, versus historical results, which is only a best estimate. While a project is in construction and for a specified period thereafter, the owners of a newly constructed gaming facility may have to guarantee some or all of the bank facility or agree to fund any operating shortfall. The Company manages this risk through oversight responsibilities with existing investee companies and by reviewing the financial condition of investee companies regularly. Historically, Clairvest has been able to manage all of these risks but past performance of Clairvest provides no assurance of future success. Risks upon sale of investments In connection with the disposition of an investee company, Clairvest and the CEP Funds may be required to make representations about the business and financial affairs of the business. Clairvest and the CEP Funds may also be required to indemnify the purchasers of such investee companies to the extent that any such representation turns out to be incorrect, inaccurate or misleading. Investment structure and taxation risks Clairvest structures its investments in a manner that is intended to achieve its investment objectives. There can be no assurance that the structure of any investment will be as tax efficient as designed or that any particular tax result will be achieved, due to unanticipated tax law changes or unforeseen circumstances during the planning phase of the tax 22 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 structuring. Furthermore, Clairvest’s returns in respect of its investments may be reduced by withholding or other taxes imposed by jurisdictions in which Clairvest’s investee companies are organized. Other risks Credit risk Credit risk is the risk of a financial loss occurring as a result of default of a counterparty on its obligations to the Company. For the year ended March 31, 2022, there were no material income effects on changes of credit risk on financial assets. The Company manages credit risk on corporate investments through thoughtful planning, strict investment criteria, significant due diligence of investment opportunities and oversight responsibilities with existing investee companies and by conducting activities in accordance with investment policies that are approved by the Board of Directors. Management’s application of these policies is regularly monitored by the Board of Directors. Management and the Board of Directors review the financial condition of its investee companies regularly. The Company is also subject to credit risk on its accounts receivable and loans receivable, a significant portion of which are with its investee companies and its CEP Funds. The Company manages this risk through its oversight responsibilities with existing investee companies by reviewing their financial conditions regularly, and through its fiduciary duty as manager of the CEP Funds and by maintaining sufficient uncalled capital for the CEP Funds to settle obligations as they come due. The Company manages counterparty credit risk on derivative instruments by only contracting with counterparties which are Schedule 1 Canadian chartered banks. The Company manages credit risk on its treasury funds by conducting activities in accordance with the fixed income securities policy, which is approved by the Audit Committee. The Company also manages credit risk by contracting with counterparties which are Schedule 1 Canadian chartered banks or through investment firms where Clairvest’s funds are segregated and held in trust for Clairvest’s benefit. With respect to the other fixed income securities under temporary investments, the Company reviews the credit quality of the counterparties through underwriting information provided by agents or brokers which are specialized in brokering these investments and in each case the Company’s investment in these counterparties represents the most senior security in the counterparty’s capital structure. Management’s application of these policies is regularly monitored by the Audit Committee. Management and the Audit Committee review credit quality of cash equivalents and temporary investments regularly. Liquidity risk Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. Financial obligations arising from off-statement of financial position arrangements have been previously discussed. Accounts payable, loans payable, and derivative instruments have maturities of less than one year. Management participation liability, share-based compensation liability, and amounts accrued under the Bonus Program are only due upon cash realization or completion of the respective vesting periods. Total unfunded commitments to co-invest alongside the CEP Funds, as described were $332.3 million as at March 31, 2022. The timing of any amounts to be funded under these commitments is dependent upon the timing of investment acquisitions, which are made at the sole discretion of the Company. The Company manages liquidity risk by maintaining a conservative liquidity position that exceeds all liabilities payable on demand. The Company invests treasury funds in liquid assets such that they are available to cover any potential funding commitments and guarantees. In addition, the Company maintains a $100.0 million credit facility, which was undrawn as at March 31, 2022. As at March 31, 2022, Clairvest had treasury funds, inclusive of those held at acquisition entities, of $429.3 million and access to $100.0 million in credit to support its obligations and current and anticipated corporate investments. Clairvest 23 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 also had access to $695.8 million in uncalled committed third-party capital through the CEP Funds as at March 31, 2022 to invest along with Clairvest’s capital. Conflicts of interest risk Clairvest’s primary business is that of a private equity investor investing its own capital but it also manages third-party capital through the CEP Funds. In accordance with the various fund agreements for the CEP Funds, Clairvest is required to invest alongside the CEP Funds unless the relevant CEP Fund investor committee approves such an investment to be invested by Clairvest without the CEP Funds’ participation. Accordingly, Clairvest shareholders may not realize the full benefit of Clairvest investment opportunities as such opportunities are required to be shared with the CEP Funds. Risk of CEP Fund Limited Partners’ failure to meet their capital call obligations The general partner of the CEP Funds is responsible to manage the affairs of the CEP Funds, which includes calling capital for investments made by the CEP Funds. If a limited partner of the CEP Funds fails to make the required capital contribution when due, Clairvest could be required to increase its investment under certain conditions. The general partner of the CEP Funds manages this risk through designing the terms of the CEP Funds appropriately and due diligence of potential limited partners of the CEP Funds prior to admitting them to the partnership. Minority shareholder risks As at March 31, 2022, Clairvest’s Board of Directors and employees owned approximately 76% of Clairvest's common shares and the CEO owned or controlled over 50% of the total common shares of the Company. Accordingly, the CEO and other insider shareholders have the ability to exercise substantial influence with respect to Clairvest's affairs and can usually dictate the outcome of shareholder votes and may have the ability to prevent certain fundamental transactions. Accordingly, Clairvest shares may be less liquid and trade at a relative discount compared to circumstances where such large shareholders did not have the ability to significantly influence or determine matters affecting Clairvest. DERIVATIVE FINANCIAL INSTRUMENTS The Company and its acquisition entities entered into foreign exchange forward contracts as economic hedges against the fair value of its foreign-denominated investments and loans in accordance with its foreign exchange hedging policy. Foreign exchange hedging activities during fiscal 2022 are further described in note 15 to the consolidated financial statements. DISCLOSURE CONTROLS AND INTERNAL CONTROLS OVER FINANCIAL REPORTING In accordance with National Instrument 52-109, “Certification of Disclosure in Issuers’ Annual and Interim Filings”, issued by the Canadian Securities Administrators (“CSA”), Management has evaluated the effectiveness of Clairvest’s disclosure controls and procedures as at March 31, 2022 and concluded that the disclosure controls and procedures were effective in ensuring that information required to be disclosed by Clairvest in its corporate filings is recorded, processed, summarized and reported within the required time period for the year then ended. National Instrument 52-109 also requires certification from the CEO and the Chief Financial Officer to certify their responsibilities for establishing and maintaining internal controls with regards to the reliability of financial reporting and the preparation of financial statements in accordance with IFRS. Management has evaluated Clairvest’s design and operational effectiveness of internal controls over financial reporting for the year ended March 31, 2022. Management has concluded that the design of internal controls over financial reporting were effective and operated as designed as at March 31, 2022 based on this evaluation. There were no changes in internal controls during the most recent interim period that has materially affected, or is reasonably likely to materially affect, internal controls over financial reporting. The Company has not identified any weakness that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting. 24 MANAGEMENT’S DISCUSSION AND ANALYSIS As at, and for the year ended, March 31, 2022 June 27, 2022 FORWARD-LOOKING STATEMENTS A number of the matters discussed in this MD&A deal with potential future circumstances and developments and may constitute “forward-looking” statements. These forward-looking statements can generally be identified as such because of the context of the statements and often include words such as the Company “believes”, “anticipates”, “expects”, “plans”, “estimates” or words of a similar nature. The forward-looking statements are based on current expectations and are subject to known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include general and economic business conditions and regulatory risks. The impact of any one risk factor on a particular forward-looking statement is not determinable with certainty as such factors are interdependent upon other factors, and management’s course of action would depend upon its assessment of the future, considering all information then available. All subsequent forward-looking statements, whether written or oral, attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. The Company assumes no obligation to update forward-looking statements should circumstances, management’s estimates, or opinions change. REGULATORY FILINGS The Company’s continuous disclosure materials, including interim filings, annual MD&A and audited consolidated financial statements, Annual Information Form, Notice of Annual Meeting of Shareholders and Proxy Circular are available on the Canadian System for Electronic Document Analysis and Retrieval (“SEDAR”) at www.sedar.com. USE OF NON-IFRS MEASURES This MD&A contains references to “book value” and “book value per share” which are non-IFRS financial measures. Book value is calculated as the value of total assets less the value of total liabilities. Book value per share is calculated as book value divided by the total number of common shares of the Company outstanding as at a specific date. The terms book value and book value per share do not have any standardized meaning according to IFRS. There is no comparable IFRS financial measure presented in the Company’s consolidated financial statements and thus no applicable quantitative reconciliation for such non-IFRS financial measure. The Company believes that the measure provides information useful to its shareholders in understanding our performance and may assist in the evaluation of the Company’s business relative to that of its peers. 25 MANAGEMENT’S REPORT The accompanying consolidated financial statements of Clairvest Group Inc. were prepared by management, which is responsible for the integrity and fairness of the financial information presented. These consolidated financial statements are prepared in accordance with International Financial Reporting Standards. The financial information contained elsewhere in the annual report has been reviewed to ensure consistency with the consolidated financial statements. Management maintains a system of internal accounting controls designed to provide reasonable assurance that assets are safeguarded, that transactions are properly authorized and that financial records are properly maintained to facilitate the preparation of consolidated financial statements in a timely manner. Under the supervision of management, an evaluation of the effectiveness of the Company’s internal control over financial reporting was carried out for the year ended March 31, 2022. Based on that evaluation, management concluded that the Company’s internal control over financing reporting was effective for the year ended March 31, 2022. The Board of Directors carries out its responsibility for the consolidated financial statements in this annual report principally through its Audit Committee. The Audit Committee, which comprised three non-management Directors during the year ended March 31, 2022, meets periodically with management and with external auditors to discuss the scope and results with respect to financial reporting of the Company. The Audit Committee has reviewed the consolidated financial statements with management and with the independent auditors. The consolidated financial statements have been approved by the Board of Directors on the recommendation of the Audit Committee. Ernst & Young LLP, appointed external auditors by the shareholders, have audited the consolidated financial statements and their report is included herewith. B. Jeffrey Parr Vice Chairman Daniel Cheng Chief Financial Officer 26 INDEPENDENT AUDITOR’S REPORT TO THE SHAREHOLDERS OF CLAIRVEST GROUP INC. OPINION We have audited the consolidated financial statements of Clairvest Group Inc. and its subsidiaries [the “Company”], which comprise the consolidated statements of financial position as at March 31, 2022 and 2021, and the consolidated statements of comprehensive income, consolidated statements of changes in shareholders’ equity and consolidated statements of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as at March 31, 2022 and 2021, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with International Financial Reporting Standards [“IFRSs”]. BASIS FOR OPINION We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. KEY AUDIT MATTERS Key audit matters are those matters that, in our professional judgment, were of most significance in the audit of the consolidated financial statements of the current period. These matters were addressed in the context of the audit of the consolidated financial statements as a whole, and in forming the auditor’s opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context. We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the consolidated financial statements section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the consolidated financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying consolidated financial statements. 27 INDEPENDENT AUDITOR’S REPORT Key audit matter How our audit addressed the key audit matter Fair value measurement of financial assets based on unobservable inputs The Company describes its critical accounting estimates, assumptions and judgment in relation to the fair value measurement of financial instruments in note 2 of the consolidated financial statements. As disclosed in note 18 of the consolidated financial statements, the Company has financial assets of $996 million recorded at fair value. Of these, $782 million relates to investments where fair value is based on unobservable inputs and are classified as Level 3 financial instruments within the fair value hierarchy. Auditing the fair value of Level 3 financial assets requires the application of significant auditor judgment and involvement of valuation specialists in assessing the valuation techniques and unobservable inputs utilized by the Company. Certain valuation inputs used to determine fair value that may be unobservable include the multiple of earnings before interest, taxes, depreciation and amortization [“EBITDA”] or revenue and the estimated adjusted EBITDA or revenue. The use of different valuation techniques and assumptions could produce significantly different estimates of fair value. Our audit procedures included, among others, evaluating the Company’s valuation techniques and testing the significant inputs and assumptions utilized by the Company, including related disclosures. We evaluated the Company’s valuation techniques and assessed whether these valuation techniques were reasonable based on the characteristics of the investee company, such as the operations, industry sector and market activity. We also assessed whether inputs and assumptions identified by the Company are relevant and if it provided a reasonable basis for the fair value measurement. the unobservable The most significant and judgmental unobservable inputs impacting the fair value measurement are the multiple of EBITDA or revenue and the estimated adjusted EBITDA or revenue for the relevant investee company. Our audit procedures included, among others: • Where the multiple of EBITDA or revenue is based on public guideline companies, we reviewed business descriptions of guideline companies selected by management and evaluated if they were reasonable based on the business of the investee company. Where applicable, we performed an independent search to benchmark and incorporate trends in the broader industry that impact the fair value measurement. for additional guideline companies • Where the multiple of EBITDA or revenue is based on a multiple at which the Company invested in the investee company, on follow-on investments or financings, or on partial realization in the investee company, we re-calculated the multiple using the transaction details and assessed whether the transaction continued to be representative of fair value. • We assessed the estimated adjusted EBITDA or revenue based on recent financial information of the investee company, including the most recent audited financial statements, where applicable. • Our assessment of the multiple of EBITDA or revenue and estimated adjusted EBITDA or revenue was also based on certain qualitative factors, including the size and stage of the investee company, nature of business of guideline companies compared to the investee company, developments of the investee company, current economic environment and any relevant subsequent events. 28 INDEPENDENT AUDITOR’S REPORT OTHER INFORMATION Management is responsible for the other information. The other information comprises: • • Management’s Discussion and Analysis The information, other than the consolidated financial statements and our auditor’s report thereon, in the Annual Report Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. RESPONSIBILITIES OF MANAGEMENT AND THOSE CHARGED WITH GOVERNANCE FOR THE CONSOLIDATED FINANCIAL STATEMENTS Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRSs, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so. Those charged with governance are responsible for overseeing the Company’s financial reporting process. AUDITORS’ RESPONSIBILITIES FOR THE AUDIT OF THE CONSOLIDATED FINANCIAL STATEMENTS Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements. As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also: • Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. 29 INDEPENDENT AUDITOR’S REPORT • • • • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication. The engagement partner on the audit resulting in this independent auditor’s report is Gary Chin. Toronto, Canada June 27, 2022 30 CONSOLIDATED STATEMENTS OF FINANCIAL POSITION As at March 31 $000s ASSETS Cash and cash equivalents (notes 3 and 14) Temporary investments (note 3) Accounts receivable and other assets (note 10(f)) Loans receivable (note 10(e)) Derivative instruments (note 15) Income taxes recoverable Carried interest from Clairvest Equity Partners III and IV (note 7) Corporate investments (note 5) Fixed assets (note 8) LIABILITIES AND SHAREHOLDERS’ EQUITY Liabilities Accounts payable and accrued liabilities (notes 10(h) and 16(d)) Income taxes payable Accrued compensation expense (notes 13 and 16(b)) Share-based compensation (note 13) Management participation from Clairvest Equity Partners III and IV (note 7) Deferred income tax liability (note 11) Contingencies, commitments and guarantees (note 16) Shareholders’ equity Share capital (note 12) Retained earnings See accompanying notes On behalf of the Board: MICHAEL BREGMAN Director JOHN KREDIET Chairman 2022 2021 $ $ 218,417 130,378 56,627 47,655 3,222 4,980 35,496 849,073 7,295 $ 1,353,143 $ $ $ $ $ $ $ $ 6,852 340 18,598 62,008 26,997 59,261 174,056 80,794 1,098,293 1,179,087 1,353,143 $ 186,795 92,578 40,502 86,313 1,446 433 34,318 534,667 7,973 985,025 8,554 956 10,507 65,216 25,996 15,989 127,218 80,827 776,980 857,807 985,025 31 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the years ended March 31 $000s (except per share information) REVENUE Net investment gain (notes 4 and 5) Distributions and interest income (notes 5, 6 and 10) Carried interest from Clairvest Equity Partners III and IV (note 7) Dividend income (note 10(g)) Management fees (note 6) Advisory and other fees (note 10(g)) EXPENSES Employee compensation and benefits (notes 13 and 16(b)) Share-based compensation expenses (note 13) Administration and other expenses Finance and foreign exchange expenses Management participation from Clairvest Equity Partners III and IV (note 7) Income before income taxes Income tax expense (note 11) Net income and comprehensive income for the year Basic and fully diluted net income and comprehensive income per share (note 12) See accompanying notes 2022 2021 $ 355,620 43,486 5,977 1,754 11,299 2,921 421,057 22,825 13,081 5,111 705 4,322 46,044 375,013 44,806 330,207 $ 150,528 20,561 (9,299) 1,415 12,065 2,453 177,723 17,152 41,573 5,721 3,935 (7,447) 60,934 116,789 11,950 104,839 21.93 $ 6.96 $ $ $ 32 CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY For the years ended March 31 $000s Share capital Retained earnings shareholders’ Total As at April 1, 2021 Changes in shareholders’ equity Net income and comprehensive income for the year Dividends declared ($0.5696 per share) Purchase and cancellation of shares (note 12) As at March 31, 2022 As at April 1, 2020 Changes in shareholders’ equity Net income and comprehensive income for the year Dividends declared ($5.5555 per share) Purchase and cancellation of shares (note 12) As at March 31, 2021 See accompanying notes $ 80,827 $ 776,980 $ 857,807 equity 330,207 (8,577) (317) 330,207 (8,577) (350) (33) 80,794 $ 1,098,293 $ 1,179,087 80,917 $ 756,498 $ 837,415 $ $ 104,839 (83,661) (696) (90) $ 80,827 $ 776,980 $ 104,839 (83,661) (786) 857,807 33 CONSOLIDATED STATEMENTS OF CASH FLOWS For the years ended March 31 $000s OPERATING ACTIVITIES Net income and comprehensive income for the year Add (deduct) items not involving a current cash outlay: Amortization of fixed assets Share-based compensation Deferred income tax expense Net investment gain Carried interest and management participation from Clairvest Equity Partners III and IV Non-cash items relating to foreign exchange forward contracts Non-cash items relating to corporate investments Adjustments for: Net proceeds on sale (cost of acquisition) of temporary investments Net loans repaid by (advanced to) acquisition entities or the CEP Funds (note 10(e)) Proceeds from (cost of) settlement of realized foreign exchange forward contracts Investments made in investee companies or acquisition entities Distribution or return of capital from investee companies or acquisition entities Settlement of share-based compensation liability Net change in non-cash working capital balances related to operations (note 14) Cash provided by (used in) operating activities INVESTING ACTIVITIES Purchase of fixed assets Cash used in investing activities FINANCING ACTIVITIES Cash dividends paid Purchase and cancellation of shares (note 12) Cash used in financing activities Net increase (decrease) in cash during the year Cash and cash equivalents, beginning of year (note 14) Cash and cash equivalents, end of year SUPPLEMENTAL CASH FLOW INFORMATION Interest received Distributions received (notes 5 and 10) Income taxes paid Interest paid See accompanying notes 2022 2021 $ 330,207 $ 104,839 1,144 13,508 43,272 (355,620) (177) (1,598) 476 31,212 (25,529) 38,658 (178) (54,136) 82,603 (16,716) 24,702 (14,899) 41,015 (466) (466) (8,577) (350) (8,927) 31,622 186,795 218,417 5,046 110,892 6,698 775 $ $ $ $ $ $ $ $ $ $ 1,203 43,433 4,273 (150,528) 1,972 (3,819) 1,237 2,610 75,524 (66,250) 2,458 (35,761) 38,492 (17,256) (2,793) (1,399) (1,582) (114) (114) (83,661) (786) (84,447) (86,143) 272,938 186,795 5,462 47,648 1,591 777 34 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) 1. NATURE OF ACTIVITIES Clairvest Group Inc. (“Clairvest” or the “Company”) is a private equity management firm that specializes in partnering with management teams and other stakeholders of both emerging and established companies. The Company’s shares are traded on the Toronto Stock Exchange (“TSX”) under the symbol CVG. The Company, which operates in only one business segment, actively seeks to form mutually beneficial investments with entrepreneurial businesses. As at March 31, 2022, Clairvest invests its own capital, and that of third parties, through Clairvest Equity Partners III Limited Partnership (“CEP III”), Clairvest Equity Partners IV Limited Partnership (“CEP IV”), Clairvest Equity Partners IV-A Limited Partnership (“CEP IV-A”), Clairvest Equity Partners V Limited Partnership (“CEP V”), CEP V HI India Investment Limited Partnership (“CEP V India”), Clairvest Equity Partners V-A Limited Partnership (“CEP V-A”), Clairvest Equity Partners VI Limited Partnership (“CEP VI”), Clairvest Equity Partners VI-A Limited Partnership (“CEP VI-A”) and Clairvest Equity Partners VI-B Limited Partnership (“CEP VI-B”) (together, the “CEP Funds”). CEP III, CEP IV and CEP IV-A are herein referred to as Clairvest Equity Partners III and IV. CEP V, CEP V India, CEP V-A, CEP VI, CEP VI-A and CEP VI-B are herein referred to as Clairvest Equity Partners V and VI. Clairvest contributes financing and strategic expertise to support the growth and development of its investee companies in order to create realizable value for shareholders. Clairvest is incorporated under the laws of the Province of Ontario. The Company’s head office is located at 22 St. Clair Avenue East, Suite 1700, Toronto, Ontario, Canada, M4T 2S3. 2. SIGNIFICANT ACCOUNTING POLICIES Basis of presentation and adoption of new accounting standard The consolidated financial statements of Clairvest are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The Company has consistently applied the same accounting policies throughout all periods presented in these consolidated financial statements, as if these policies had always been in effect. These consolidated financial statements and related notes of Clairvest for the years ended March 31, 2022 and 2021 (“consolidated financial statements”) were authorized for issuance by the Board of Directors on June 27, 2022. The consolidated financial statements have been presented on a historical cost basis, except for certain financial instruments that have been measured at fair value. The consolidated financial statements have been prepared on a going concern basis and are presented in Canadian dollars, which is the functional currency of the Company. All values are rounded to the nearest thousand dollars ($000s), except where otherwise indicated. Basis of consolidation The consolidated financial statements have been prepared in accordance with IFRS 10, Consolidated Financial Statements (“IFRS 10”), as issued by the IASB and include the accounts of the Company and its consolidated subsidiaries. As discussed under critical accounting estimates and judgments, the Company has determined it meets the definition of an investment entity. Consolidated subsidiaries In accordance with IFRS 10, subsidiaries are those entities that provide investment-related services and that the Company controls by having the power to govern the financial and operating policies of these entities. Such entities would include those which earn priority distributions or management fees from the CEP Funds and carried interest from Clairvest Equity Partners III and IV. All intercompany amounts and transactions amongst these consolidated entities have been eliminated upon consolidation. The existence and effect of potential voting rights that are currently exercisable and shareholder agreements are considered when assessing whether the Company controls an entity. Subsidiaries are fully consolidated from the date on which control is obtained by the Company and are subsequently deconsolidated from the consolidated financial statements on the date that control ceases. The following entities, which are significant in nature, do not meet the definition of an investment entity and provide investment-related services on behalf of the Company. 35 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Clairvest GP Manageco Inc. Clairvest GP (GPLP) Inc. CEP MIP GP Corporation Clairvest USA Limited Clairvest General Partner Limited Partnership Clairvest General Partner III Limited Partnership (“Clairvest GP III”) Clairvest General Partner IV Limited Partnership (“Clairvest GP IV”) Interests in unconsolidated subsidiaries ("acquisition entities") In accordance with IFRS 10, interests in subsidiaries other than those that provide investment-related services are accounted for at fair value through profit or loss (“FVTPL”) rather than consolidating them. As discussed under critical accounting estimates and judgments, management exercised judgment when determining whether subsidiaries are investment entities. The following entities, which are significant in nature, are controlled by Clairvest either directly or indirectly and are used as acquisition entities of the Company. The entities’ principal place of business is in Canada: 2141788 Ontario Corporation (“2141788 Ontario”) 2486303 Ontario Inc. (“2486303 Ontario”) CEP III Co-Investment Limited Partnership (“CEP III Co-Invest”) MIP III Limited Partnership (“MIP III”) CEP IV Co-Investment Limited Partnership (“CEP IV Co-Invest”) MIP IV Limited Partnership (“MIP IV”) CEP V Co-Investment Limited Partnership (“CEP V Co-Invest”) Clairvest General Partner V Limited Partnership (“Clairvest GP V”) MIP V Limited Partnership (“MIP V”) CEP VI Co-Investment Limited Partnership (“CEP VI Co-Invest”) MIP VI Limited Partnership (“MIP VI”) Clairvest SLP VI Limited Partnership (“Clairvest SLP VI”) The Company may also use intermediate subsidiaries whose sole purpose is to hold investments for the Company and therefore are not included in the list above. Interests in the CEP Funds Clairvest manages and invests alongside the CEP Funds, which meet the definition of structured entities under IFRS. Clairvest provides loans to and earns priority distributions or management fees and carried interest from the CEP Funds, which are further described in notes 6 and 7. The Company concluded that its ownership interests in the CEP Funds do not meet the definition of control under IFRS. Accordingly, the financial positions and operating results of the CEP Funds and other funds it manages for certain co-investors are not included in Clairvest’s consolidated financial statements. (a) Classification and recognition of financial instruments In accordance with IFRS 9, Financial Instruments (“IFRS 9”), financial instruments classified as FVTPL would include cash, cash equivalents and temporary investments (“treasury funds”), loans receivable, derivative instruments and corporate investments. These financial instruments are classified at initial recognition at FVTPL on the basis that they are part of a group of financial assets that are managed and have their performance evaluated on a fair value basis, in accordance with risk management and investment strategies of the Company. The Company does not apply hedge accounting to its derivative instruments. Accounts receivable and other assets would include balances relating to its acquisition entities, indirect investee companies (“investee companies”) and the CEP Funds as well as other short-term receivables. These receivable balances are recognized at amortized cost in accordance with IFRS 9. Accounts payable and accrued liabilities 36 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) are considered to be payable in respect of goods or services received up to the consolidated statement of financial position date and are recognized at amortized cost in accordance with IFRS 9. (b) Cash and cash equivalents Cash and cash equivalents comprise cash at bank and in hand and short-term deposits with an original maturity of three months or less. (c) Temporary investments and corporate investments The Company carries its temporary investments and its corporate investments at fair value. When a financial instrument is initially recognized, its fair value is generally the value of consideration paid or received. Acquisition costs relating to corporate investments are not included as part of the cost of the investment. Subsequent to initial recognition, the fair value of an investment quoted on an active market is generally the bid price on the principal exchange on which the investment is traded. Investments that are escrowed or otherwise restricted as to sale or transfer are recorded at a value which takes into account the escrow terms or other restrictions. In determining the fair value for such investments, the Company considers the nature and length of the restriction, business risk of the investee company, its stage of development, market potential, relative trading volume and price volatility and any other factors that may be relevant to the ongoing and realizable value of the investments. The amounts at which Clairvest’s publicly traded investments could be disposed of may differ from this fair value and the differences could be material. Differences could arise as the value at which significant ownership positions are sold is often different from the quoted market price due to a variety of factors such as premiums paid for large blocks or discounts due to illiquidity. Estimated costs of disposition are not included in the fair value determination. In the absence of an active market, the fair values are determined by management using the appropriate valuation methodologies after considering the history and nature of the business, operating results and financial conditions, the general economic, industry and market conditions, capital market and transaction market conditions, contractual rights relating to the investment, public market comparables, private company transaction multiples and, where applicable, other pertinent considerations. The process of valuing investments for which no active market exists is inevitably based on inherent uncertainties and the resulting values may differ from values that would have been used had an active market existed. The amounts at which Clairvest’s privately held investments could be disposed of may differ from the fair value assigned and the differences could be material. Estimated costs of disposition are not included in the fair value determination. (d) Foreign currency translation Income and expenses denominated in foreign currencies are translated into Canadian dollars at exchange rates prevailing at the transaction date. Monetary assets and liabilities are translated into Canadian dollars using exchange rates in effect as at the consolidated statement of financial position dates. Non-monetary assets and liabilities that are measured at historical cost are translated into Canadian dollars using the exchange rate at the date of transaction. Non- monetary assets and liabilities that are carried at fair value are translated into Canadian dollars using exchange rates at the date the fair value was determined. Exchange gains and losses are included in income in the period in which they occur. Foreign currency transaction gains and losses on financial instruments classified as FVTPL are included in the consolidated statements of comprehensive income as part of net investment gain. (e) Derivative instruments The Company and its acquisition entities enter into foreign exchange forward contracts to hedge their exposure to exchange rate fluctuations on their foreign currency-denominated investments and loans. These foreign exchange forward contracts and their underlying investments and loans are valued at exchange rates in effect as at the consolidated statement of financial position dates. Foreign exchange forward contracts entered into by the Company are included in the consolidated statements of financial position as derivative instruments and are valued at fair value representing the estimated amount that the Company would have been required to pay, or received, had the Company settled the outstanding contracts as at the 37 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) consolidated statement of financial position dates. Any unrealized gains or losses are included in finance and foreign exchange expense in the consolidated statements of comprehensive income. Foreign exchange forward contracts entered into by the Company’s acquisition entities are included in the fair value determination of these acquisition entities. (f) Income recognition Realized gains or losses on disposition of corporate investments and change in unrealized gains or losses in the value of corporate investments are calculated based on weighted average cost and are included in net investment gain in the consolidated statements of comprehensive income. Management fees and advisory and other fees are recorded as income on an accrual basis when earned. Distributions and interest income are recognized on an accrual basis and dividend income is recognized on the ex-dividend date. Carried interest includes amounts receivable from Clairvest Equity Partners III and IV. Each Clairvest Equity Partners III and IV Fund is separately reviewed as at the consolidated statement of financial position date and an accrual for carried interest is made when the performance conditions are achieved in accordance with IFRS 15, Revenue from Contracts with Customers (“IFRS 15”) based on the assumption that the remaining underlying investments are realized at their estimated fair values. The fair value of the underlying investments is determined consistently with the Company’s valuation methodology and is measured at the consolidated statement of financial position date. Carried interest is accrued only in the event it is highly probable that there will not be a significant reversal in future financial periods. (g) Income taxes Current income tax Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date in the countries where the Company and its acquisition entities operate and generate taxable income. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate. Deferred income tax The Company records deferred income tax expense or recovery using the asset and liability method. Under this method, deferred income taxes reflect the expected deferred tax consequences of temporary differences between the carrying amounts of assets and liabilities and their respective income tax bases, as well as certain carryforward items. Deferred income tax assets and liabilities are determined for each temporary difference based on the income tax rates that are expected to be in effect when the asset or liability is settled. Deferred income tax assets are only recognized to the extent that, in the opinion of management, it is probable that the deferred income tax asset will be realized. (h) Stock-based compensation plans The Company’s stock option plans allow for cash settlement of stock options. As the economics to choose cash or shares as settlement are the same for all holders, compensation expense is recognized over the applicable vesting period and a corresponding liability is recorded based on the fair value of the outstanding stock options at the consolidated statement of financial position dates. Fair value is measured by use of an appropriate option-pricing model. On the exercise of stock options for shares, the liability recorded with respect to the options and consideration paid by the employees is credited to share capital. On the exercise of stock options for cash, the liability recorded is reduced and any difference between the liability accrued and the amount paid is charged to share-based compensation expense. (i) Deferred share unit plans Directors of the Company may elect annually to receive all or a portion of their compensation in deferred share units (“DSUs”) based on the closing price of a Clairvest common share on the date directors’ fees are payable. Upon redemption of DSUs, the Company pays to the participant a lump-sum cash payment equal to the number of DSUs to be redeemed, multiplied by the closing price of a Clairvest common share on the redemption date. A participant may redeem his or her DSUs only following termination of board service. Under the Company’s DSU plan, a change to the fair value of the DSUs is charged to share-based compensation expense and recorded as a liability. 38 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Certain directors were also granted appreciation deferred share units (“ADSUs”). Upon redemption of the ADSUs, the Company pays to the participant a lump-sum cash payment equal to the number of ADSUs to be redeemed multiplied by the difference between the closing price of a Clairvest common share on the redemption date and the closing price of a Clairvest common share on the grant date. A participant may redeem his or her ADSUs only following termination of board service. Under the Company’s ADSU plan, a change to the fair value of the ADSUs is charged to share-based compensation expense and recorded as a liability. Certain employees of the Company may elect annually to receive all or a portion of their annual bonuses in employee deferred share units (“EDSUs”). The number of EDSUs granted to a participant is determined by dividing the amount of the elected bonuses to be received by way of EDSUs by the five-day volume-weighted average closing price of the Clairvest common shares. EDSUs may be redeemed for cash or for common shares of the Company. A participant may redeem his or her EDSUs only following termination of employment. Under the Company’s EDSU plan, a change to the fair value of the EDSUs is charged to share-based compensation expense and recorded as a liability. (j) Book value appreciation rights plan The Company may elect to issue all or a portion of a participant’s stock option grant by way of book value appreciation rights units (“BVARs”). Upon redemption of BVARs, the Company pays to the participant a lump-sum cash payment equal to the number of BVARs to be redeemed multiplied by the increase in book value per share between the grant date and the redemption date, and grossed up such that the participant’s after-tax proceeds equate to an amount as if the proceeds were taxed at the capital gains rate. The BVARs vest over a five-year period and the participant may only redeem his or her BVARs at the earlier of (i) five years from the grant date or (ii) cessation of employment with the Company. Fair value of the BVARs is calculated based on the latest book value per share published at the time the value is being determined. As the Company’s BVAR plan is a cash-settled plan, a change to the fair value of the BVARs is charged to share-based compensation expense and recorded as a liability. (k) Entitlements of partners of a limited partnership The Company consolidates subsidiaries which includes various limited partnerships and the entitlements of partners of these limited partnerships that are external to the consolidated group of the Company are recorded as a liability and an expense of the Company. Accordingly, that portion of the carried interest from Clairvest Equity Partners III and IV which are ultimately paid to the limited partners of the corresponding MIP partnerships which are external to the consolidated group are recorded as a management participation liability and a management participation expense on the consolidated financial statements. The amounts ultimately paid to the limited partners of the corresponding MIP Partnerships resulting from carried interest from Clairvest Equity Partners V and VI are accounted for at FVTPL. (l) Leases Lease liabilities are measured at the present value of the remaining lease payments, discounted using the Company’s incremental borrowing rate. Each lease payment is allocated between the repayment of the lease liability and finance expenses. Finance expenses are charged to the consolidated statement of comprehensive income over the lease period to produce a constant periodic rate of interest on the remaining balance of the lease liability for each period. The associated right-of-use assets were measured at an amount equal to the lease liabilities, adjusted for previously recognized lease accruals, in accordance with the transitional provisions of IFRS 16, Leases (“IFRS 16”), and entirely comprised real estate premises. The right-of-use assets are included within fixed assets in the consolidated statements of financial position and amortized on a straight-line basis over the shorter of the asset’s useful life and the lease term. (m)Fixed assets Fixed assets are accounted for at cost less accumulated amortization. Leasehold improvements are amortized on a straight-line basis over the lease term including reasonably assured renewal options. All other fixed assets are amortized on a straight-line basis at the following rates per year: 39 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Aircraft Computer equipment Computer software Furniture, fixtures and equipment Leasehold improvements Right-of-use asset 10% 30% 50% 20% Term of lease Term of lease The Company assesses at each reporting date, whether there is an indication that a fixed asset may be impaired. If any indication exists, the Company estimates the fixed asset’s recoverable amount. The recoverable amount is the higher of its fair value less cost of disposal and its value in use. When the carrying amount exceeds its recoverable amount, the fixed asset is considered impaired and is written down to its recoverable amount. (n) Net income and comprehensive income per share Basic net income and comprehensive income per share is determined by dividing net income and comprehensive income attributable to common shareholders by the weighted average number of common shares outstanding during the year. Fully diluted net income and comprehensive income per share is determined in accordance with the treasury stock method and is based on the weighted average number of common shares and dilutive common share equivalents outstanding during the year. (o) Critical accounting estimates, assumptions and judgments The preparation of the consolidated financial statements in conformity with IFRS requires management to make estimates, assumptions and judgments that affect the reported amounts. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The Company makes estimates and assumptions concerning the future. The resulting accounting estimates could materially differ from the related actual results. The following estimates, assumptions and judgments have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next fiscal year: Determination of investment entity Judgment is required when making the determination that the Company or its various subsidiaries meet the definition of an investment entity under IFRS. In accordance with IFRS 10, an investment entity is an entity that: “obtains funds from one or more investors for the purpose of providing them with investment management services, commits to its investors that its business purpose is to invest funds solely for returns from capital appreciation, investment income, or both, and measures and evaluates the performance of substantially all of its investments on a fair value basis.” In addition, IFRS 10 clarifies that an investment entity may earn fee income from the provision of investment-related services to external parties. The Company has historically invested alongside third-party capital in the CEP Funds that it manages. In determining its status as an investment entity, the Company has determined that fair value is the primary measurement attribute used to monitor and evaluate its investments. Fair value of financial instruments Certain financial instruments are recorded in the Company’s consolidated statements of financial position at values that are representative of or approximate fair value. The fair value of a financial instrument that is traded in active markets at each reporting date is determined by reference to its quoted market price or dealer price quotations. The fair values of certain other financial instruments are determined using valuation techniques. By their nature, these valuation techniques require the use of estimates and assumptions. Changes in the underlying estimates and assumptions could materially impact the determination of the fair value of a financial instrument. Imprecision in determining fair value using valuation techniques may affect net investment gain reported in a particular period. The Company assesses at each reporting date, whether there is any objective evidence to revise the fair values of its financial instruments. The assessment of the fair value of a financial instrument requires significant judgment, where 40 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) management evaluates, among other factors, the financial health and business outlook of their investees. Fair value information is presented in note 18. Recognition of carried interest and corresponding expenses The determination of the Company’s carried interest recorded on the consolidated statements of financial position is based on the fair values of the financial instruments held by Clairvest Equity Partners III and IV. In accordance with IFRS 15, the calculated carried interest can only be recognized to the extent to which it is highly probable that there will not be a significant reversal when the relevant uncertainty is resolved. This judgment is made on a fund-by-fund basis, based on its specific circumstances, including consideration of: remaining duration of the fund, position in relation to the cash hurdle, the number of assets remaining in the fund and the potential for clawback. The actual amounts of carried interest received and paid will depend on the cash realizations of Clairvest Equity Partners III and IVs’ portfolio investments, and valuations may change significantly in future financial periods. As discussed previously, fair values of certain financial instruments are determined using valuation techniques and, by their nature, include the use of estimates and assumptions. Changes in the underlying estimates and assumptions could materially impact the determination of the fair value of these financial instruments. Imprecision in determining fair value using valuation techniques may affect the calculation of carried interest and the resulting accrued liabilities for future payouts relating to the carried interest as at the consolidated statement of financial position dates. Income taxes The determination of the Company’s income and other tax liabilities requires interpretation of complex laws and regulations often involving multiple jurisdictions. Judgment is required in determining whether deferred income tax assets should be recognized on the consolidated statements of financial position. Deferred income tax assets are recognized to the extent that the Company believes it is probable that the deferred income tax asset will be realized. Furthermore, deferred income tax balances are recorded using enacted or substantively enacted future income tax rates. Changes in enacted income tax rates are not within the control of management. However, any such changes in income tax rates may result in actual income tax amounts that may differ significantly from estimates recorded in deferred tax balances. 3. CASH EQUIVALENTS AND TEMPORARY INVESTMENTS Cash equivalents consist of deposits in investment and money market savings accounts, which have maturities of less than 90 days from the date of acquisition. As at March 31, 2022, the pre-tax weighted average yield was 0.9% (2021 – 0.7%) per annum. As at March 31, 2022, temporary investments comprised guaranteed investment certificates, marketable securities, limited recourse capital notes and other fixed income securities as permitted by the Company’s treasury policy, which in aggregate may not exceed the lesser of 10% of book value or 20% of treasury funds and with no single issue greater than 1.5% of book value. Guaranteed investment certificates have maturities greater than 90 days from the date of acquisition and through to July 2024. The pre-tax weighted average yield was 4.4% (2021 – 3.2%) per annum. The composition of Clairvest’s temporary investments, based on their fair values, as at March 31 was as follows: March 31, 2022 March 31, 2021 Due in 1 year or less Guaranteed investment certificates Marketable securities(1) Limited recourse capital notes Other fixed income securities 44,248 31,564 4,173 12,593 92,578 297,258 (2021 – 253,610) common shares of Canadian Imperial Bank of Commerce (“CIBC”, TSX:CM) preceding the 2:1 stock split on May 13, 2022. 36,597 45,587 5,881 42,313 130,378 34,461 — — 37,271 71,732 2,136 45,587 5,881 5,042 58,646 $ $ $ $ $ $ $ (1) Due after 1 year $ Total Total 41 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Additionally, Clairvest’s acquisition entities held $54.7 million (2021 – $45.7 million) in cash and cash equivalents and $25.8 million (2021 – $20.2 million) in temporary investments as described in note 5. 4. NET INVESTMENT GAIN Net investment gain for the years ended March 31, 2022 and 2021 comprised the following: Net investment gain on investee companies (note 5) Net investment gain on treasury funds Net investment loss on the fair value revaluation of acquisition entities Net change in unrealized gain on corporate investments (note 7) Carried interest from Clairvest Equity Partners V and VI (note 7) Management participation from Clairvest Equity Partners V and VI (note 7) 2022 340,868 12,271 (30,046) 323,093 113,509 (80,982) 355,620 $ $ 2021 119,520 9,727 (3,155) 126,092 73,890 (49,454) 150,528 $ $ 5. CORPORATE INVESTMENTS In accordance with IFRS 10, the fair value of the Company’s corporate investments includes the fair value of the net assets of its acquisition entities that are controlled by the Company. Accordingly, Clairvest’s direct corporate investments comprise these acquisition entities, which invest directly or indirectly in various investee companies and other investee companies where Clairvest made an investment directly. The following table details the fair value of Clairvest’s direct investments and acquisition entities, which are controlled by Clairvest, but which are not part of the consolidated group: March 31, 2022 Acquisition entities net assets (liabilities) Investee companies Total Investee companies March 31, 2021 Acquisition entities net assets (liabilities) Total Held directly by Clairvest Group Inc. $ 12,368 $ — $ 12,368 $ 2,674 $ — $ 2,674 Held through the following acquisition entities: 2141788 Ontario 2486303 Ontario CEP III Co-Invest MIP III CEP IV Co-Invest MIP IV CEP V Co-Invest Clairvest GP V MIP V CEP VI Co-Invest Clairvest SLP VI MIP VI 87,484 3,680 16,496 638 87,927 1,333 345,695 30,878 7,410 117,475 5,710 22,176 64,774 (2,115) 394 (21) (11,299) (21) (32,732) 89,329 (5) (10,077) (2) 11,578 152,258 1,565 16,890 617 76,628 1,312 312,963 120,207 7,405 107,398 5,708 33,754 64,670 2,629 14,814 593 70,301 1,065 234,485 19,107 5,095 37,849 5,475 11,696 55,591 (2,958) 460 (15) 1,897 (13) (9,805) 44,127 (85) (24,979) 3 (9) 120,261 (329) 15,274 578 72,198 1,052 224,680 63,234 5,010 12,870 5,478 11,687 $ 739,270 $ 109,803 $ 849,073 $ 470,453 $ 64,214 $ 534,667 2141788 Ontario, a limited partner of CEP III Co-Invest and CEP V Co-Invest, is a wholly owned acquisition entity of Clairvest. 2486303 Ontario is a wholly owned acquisition entity of Clairvest. Clairvest’s relationships with CEP III Co-Invest and MIP III, CEP IV Co-Invest and MIP IV, CEP V Co-Invest, Clairvest GP V and MIP V, and CEP VI Co-Invest, Clairvest SLP VI and MIP VI are described in notes 10(a), 10(b), 10(c) and 10(d). 42 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) During the year ended March 31, 2022, Clairvest made a net additional investment of $0.2 million in CEP III Co- Invest. Also during the year ended March 31, 2022, CEP IV Co-Invest received cash proceeds of $8.6 million from Centaur Gaming, an investment realized during fiscal 2019, $2.6 million in interest and debt repayments from the Meadowlands, and $1.3 million from County Waste, an investment realized during fiscal 2021. Accordingly, CEP IV Co-Invest made income distributions totalling $12.5 million to its limited partners, $11.5 million of which was received by Clairvest and $1.0 million was received by the limited partners of MIP IV LP. Also during the year ended March 31, 2022, Clairvest made an additional investment of $1.5 million in CEP V Co-Invest. Clairvest GP V and 2141788 Ontario also made investments of $1.0 million and $0.9 million, respectively, in CEP V Co-Invest during fiscal 2022. Also during the year ended March 31, 2022, CEP V Co-Invest received cash proceeds totalling $111.7 million from the sale of Also Energy. Accordingly, CEP V Co-Invest declared capital distributions totalling $95.6 million, representing 100% of the contributed capital, to its limited partners, $73.8 million of which was paid to Clairvest and the remaining $21.8 million was paid to 2141788 Ontario, Clairvest GP V and MIP V. In addition, CEP V Co-Invest also declared income distributions totalling $16.4 million to its limited partners, $14.3 million of which was ultimately paid to Clairvest and the remaining $2.1 million was paid to 2141788 Ontario. Also during the year ended March 31, 2022, Clairvest made additional investments totalling US$35.2 million (C$44.0 million) to CEP VI Co-Invest. Clairvest SLP also made investments totalling US$4.5 million (C$5.6 million) to CEP VI Co-Invest during fiscal 2022. The following table details the assets and liabilities included in the determination of the fair value of the net assets of acquisition entities excluding the investee companies held by these acquisition entities: March 31, 2022 March 31, 2021 Assets Cash and cash equivalents Temporary investments Accounts receivable and other assets Derivative instruments Income taxes recoverable Carried interest from Clairvest Equity Partners V and VI Loans receivable Deferred income tax asset Liabilities Accounts payable and accrued liabilities Income taxes payable Management participation from Clairvest Equity Partners V and VI Loans payable Deferred income tax liability Net assets $ $ $ $ $ $ 54,698 25,806 1,359 6,562 310 201,852 — 916 45,708 20,245 816 6,720 48 88,343 80 1,106 291,503 $ 163,066 3,809 359 141,328 22,009 14,195 181,700 109,803 $ $ $ 4,390 753 60,346 25,548 7,815 98,852 64,214 43 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Excluding the net assets from acquisition entities summarized in the table above, the cost and the fair value of the Company’s investee companies, aggregated by industry concentration, are summarized below. Co-packing Dental services Equipment rental Financial services Gaming Information technology Marketing services Renewable energy Specialty aviation and defence services Waste management Other investments March 31, 2022 March 31, 2021 Fair value $ 5,117 $ 19,689 4,439 11,042 355,325 82,607 22,835 106,999 74,357 52,167 4,693 739,270 $ $ Cost 5,117 $ 15,902 13,591 — 142,370 16,351 995 53,110 77,046 25,618 2,622 352,722 $ Difference Fair value — $ 3,787 (9,152) 11,042 212,955 66,256 21,840 53,889 (2,689) 26,549 2,071 386,548 $ 5,117 $ 14,884 4,467 1,782 189,551 22,690 80,951 61,047 49,316 36,009 4,639 470,453 $ Cost 5,117 $ 15,902 13,591 — 111,395 16,351 995 55,292 64,623 25,618 2,312 311,196 $ Difference — (1,018) (9,124) 1,782 78,156 6,339 79,956 5,755 (15,307) 10,391 2,327 159,257 During fiscal 2022, the aggregate fair value of Clairvest’s investee companies increased by $268.8 million, comprised $253.7 million in net changes in unrealized gains in investee companies and $51.0 million in new and follow-on investments, net of investment realizations, which had a net fair value of $21.4 million as at March 31, 2021, distributions and interest received totalling $6.8 million and $7.7 million of losses in foreign exchange revaluation excluding the impact from the foreign exchange hedging program. The fair value of each investee company reflected valuation methodologies as described in note 18. The cost and fair value of investee companies do not reflect foreign exchange gains or losses on the foreign exchange forward contracts entered into as economic hedges against these investments (note 15). For those investments which are hedged by acquisition entities, the fair value of these foreign exchange forward contracts was included in the net assets (liabilities) of these acquisition entities. Details of each investee company are described below. (a) Investments made by CEP III Co-Invest alongside CEP III As at March 31, 2022 and 2021, CEP III Co-Invest had one investment remaining in Chilean Gaming Holdings, which has a 50% ownership interest in each of Casino Marina del Sol in Concepcion, Chile, and Casino Chillan in Chillán, Chile; and a 73.8% ownership interest in each of Casino Osorno in Osorno, Chile, and Casino Sol Calama in Calama, Chile. As at March 31, 2022 and 2021, CEP III Co-Invest held 30,446,299 limited partnership units of Chilean Gaming Holdings, representing a 36.8% equity interest. (b) Investments made by CEP IV Co-Invest alongside CEP IV As at March 31, 2022, CEP IV Co-Invest had three (2021 – three) investments remaining. Significant activities of CEP IV Co- Invest portfolio companies were as follows: Gaming New Meadowlands Racetrack New Meadowlands Racetrack (the “Meadowlands”) operates a standardbred horse racing track located in East Rutherford, New Jersey along with retail and mobile sports betting. As at March 31, 2021, CEP IV Co-Invest had invested US$5.4 million (C$5.6 million) in the Meadowlands in the form of secured convertible debentures (the “debentures”). CEP IV Co-Invest also holds warrants which entitle it to invest in equity securities of the Meadowlands subject to certain conditions. CEP IV Co-Invest had also invested US$0.7 million (C$0.9 million) in the Meadowlands in the form of preferred debt, which is junior to the Meadowlands Debentures and advanced a US$0.4 million (C$0.6 million) non-interest-bearing short-term loan. 44 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) During fiscal 2022, the Company received full repayment on the non-interest-bearing short-term loan, payments totalling US$0.2 million (C$0.3 million) on the preferred debt, US$0.1 million (C$0.1 million) of which were applied to interest and the remaining to principal, and payments totalling US$1.4 million (C$1.8 million) on the debentures, all of which were applied to interest. As at March 31, 2022, CEP IV Co-Invest held US$5.4 million (C$5.6 million) in debentures, US$0.6 million (C$0.7 million) in preferred debt and warrants of the Meadowlands. Specialty aviation and defence services Northco / Top Aces Northco is a specialty aviation services company operating across Canada and in selected locations internationally. As at March 31, 2022 and 2021, CEP IV Co-Invest held $22.9 million in Northco debentures and 3,867 common shares of Northco at a cost of $0.4 million, which represented 38.7% ownership interest on a fully diluted basis. During fiscal 2022, CEP IV Co- Invest earned and received interest totalling $0.4 million. Top Aces is a supplier of advanced adversary services across three continents. As at March 31, 2022 and 2021, CEP IV Co-Invest held 722.9719 common shares of Top Aces at a cost of $38.5 million, representing a 17.4% ownership interest on a fully diluted basis. During fiscal 2022, CEP IV Co-Invest advanced US$9.8 million (C$12.4 million) to Top Aces in the form of a promissory note which accrues interest at 12% per annum. The promissory note has a maturity date of October 7, 2022. Subsequent to year end, an additional US$17.8 million was funded to Top Aces under similar terms and conditions. Momentum Solutions Momentum Solutions is a Toronto-based, inter-connected network of logistical support companies offering innovative, custom and full-scale solutions to clients globally. As at March 31, 2022 and 2021, CEP IV Co-Invest had a 4.4% ownership interest of Momentum Solutions. Other investments Davenport Land Developments hold real estate surrounding a casino in Davenport, Iowa. As at March 31, 2022 and 2021, CEP IV Co-Invest held 1,982.14 units in Davenport Land Developments at a cost of $2.7 million representing a 21.9% ownership interest on a fully diluted basis. (c) Investments made by CEP V Co-Invest alongside CEP V As at March 31, 2022, CEP V Co-Invest had nine (2021 – ten) investments. Significant activities of CEP V Co-Invest portfolio companies were as follows: Dental services ChildSmiles Group is a multi-specialty dental practice providing oral health care with operations in New Jersey and Pennsylvania. As at March 31, 2022 and 2021, CEP V Co-Invest held 11,836,135 Class B preferred units of ChildSmiles Group at a cost of $15.9 million, representing a 15.0% ownership interest on a fully diluted basis. The Class B preferred units are entitled to a liquidity preference over all other equity of ChildSmiles Group. Equipment rental Durante Rentals is a construction equipment rental provider in the New York Metropolitan area. As at March 31, 2022 and 2021, CEP V Co-Invest held 217,121.20 LLC units at a cost of $13.6 million, representing a 20.8% ownership interest on a fully diluted basis. 45 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Gaming Accel Entertainment Accel Entertainment is a licensed video gaming terminal operator in the United States. As at March 31, 2022 and 2021, CEP V Co-Invest held 5,069,670 Class A-1 shares and 244,674 Class A-2 shares of Accel Entertainment, together representing a 5.5% (2021 – 6.4%) ownership interest on a fully diluted basis. The Class A-1 shares are publicly listed on the NYSE under symbol ACEL and have a cost basis of $16.0 million. The Class A-2 shares are not publicly listed and the conversion of Class A-2 shares into Class A-1 shares is subject to certain criteria based on share price or earnings. FSB Technology FSB Technology is an international business-to-business sports and internet gaming technology supplier based in London, United Kingdom. As at March 31, 2021, CEP V Co-Invest held 7,820,855 Class A common shares and 1,770,804 Class B convertible preferred shares at a cost of $16.0 million, representing a 25.1% ownership interest on a fully diluted basis. The Class B convertible preferred shares are entitled to a liquidity preference over the Class A common shares. During fiscal 2022, CEP V Co-Invest made follow-on investments totalling GBP£3.0 million (C$5.2 million) for an additional 1,854,545 Class B convertible preferred shares such that as at March 31, 2022, CEP V Co-Invest held 7,820,855 Class A common shares and 3,625,349 Class B convertible preferred shares at a cost of $21.2 million, representing a 25.5% ownership interest on a fully diluted basis. Also during fiscal 2022, CEP V Co-Invest advanced GBP£1.2 million (C$2.0 million) to FSB Technology in the form of interest at 8% per annum. The promissory note has a maturity date of a promissory note which accrues September 14, 2022. Subsequent to year end, a further GBP£0.6 million (C$1.0 million) was advanced under the same terms and conditions. Head Digital Works Head Digital Works is an internet-based technology and gaming company with ownership interest in Ace2Three, a leading platform for online rummy; FanFight, a platform for Daily Fantasy Sport; Cricket.com, a site for cricket analytics; and WittyGames, delivering a mobile social gaming experience to markets in India. As at March 31, 2022 and 2021, CEP V Co-Invest had invested INR₹1.6 billion (C$33.1 million) in Head Digital Works in the form of 39,412,175 common shares, representing a 29.2% (2021 – 32.4%) ownership interest on a fully diluted basis. During the third and fourth quarter of fiscal 2022, the industry in which Head Digital Works operates received favourable court rulings in various jurisdictions in India. While various risks remain, these favourable events, as well as valuation indications resulting from fundraising completed by industry competitors of Head Digital Works, resulted in a material valuation change of this investment during fiscal 2022. Information technology Meriplex Communications is a provider of managed networking, cybersecurity, and IT services for mid-market customers throughout the United States. As at March 31, 2022 and 2021, CEP V Co-Invest held 5,250 common shares of Meriplex Communications, representing an 15.4% (2021 – 17.7%) ownership interest on a fully diluted basis at a cost of $6.7 million. During fiscal 2022, Clairvest advanced US$8.0 million (C$10.2 million) to Meriplex Communications in the form of a promissory note which accrues interest at 8% per annum. The promissory note which has been included in loans receivable as described in note 10(e), has a maturity date of April 1, 2024. Subsequent to year end, CEP V Co-Invest entered into a definitive agreement to partially realize its investment in Meriplex Communications. The closing of this transaction is subject to various conditions including regulatory approvals. As at March 31, 2022, the valuation of this investment reflected the estimated cash proceeds and implied valuation of the roll- over equity based on materialized financial performance and the terms and conditions of the definitive agreement. 46 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Marketing services Digital Media Solutions operates as a customer lead generation engine for companies in a variety of different industries. As at March 31, 2022 and 2021, CEP V Co-Invest held 6,091,377 Class A common shares of Digital Media Solutions, which are trading on the NYSE under the symbol DMS and representing a 9.8% (2021 – 10.4%) ownership interest on a fully diluted basis. CEP V Co-Invest also held 276,653 publicly traded warrants (NYSE: DMS/WS), which are convertible into Class A common shares at an exercise price of US$11.50 per warrant. Renewable energy Also Energy is a global provider of software and hardware solutions that enable the monitoring and control of power production and plant operations for commercial, industrial and utility-scale solar plants. As at March 31, 2021, CEP V Co- Invest held 1,013,062 cumulative convertible preferred shares, 577,609 Class A common shares and 11,037 Class B preferred shares for a combined cost of US$9.0 million (C$11.8 million), representing an ownership interest of 18.0% on a fully diluted basis. In addition, CEP V Co-Invest had also advanced US$4.1 million (C$5.2 million) to Also Energy in the form of a promissory note which accrues interest at 10% per annum. During fiscal 2022, CEP V Co-Invest sold its interest in Also Energy to STEM, Inc., which is publicly traded on the NYSE under symbol STEM. CEP V Co-Invest received cash proceeds totalling US$82.4 million (C$104.6 million) and 1,091,583 STEM common shares compared to costs totalling US$9.0 million (C$11.8 million). In conjunction with the transaction, CEP V Co-Invest received full repayment on the promissory note previously advanced to Also Energy. Waste management DTG Recycle DTG Recycle is a waste hauling and recycling company with operations concentrated in the greater Seattle-Tacoma area of Washington State. As at March 31, 2022 and 2021, CEP V Co-Invest held 8,657.622 Class A convertible preferred shares of DTG Recycle, representing a 14.6% ownership interest on a fully diluted basis at a cost of $11.3 million. The Class A convertible preferred shares are entitled to a liquidity preference over all other equity of DTG Recycle. Winters Bros. Waste Systems of Long Island Winters Bros. Waste Systems of Long Island (“Winters Bros. of LI”) is a provider of commercial, industrial, and residential waste collection services across Long Island, New York. As at March 31, 2022 and 2021, CEP V Co-Invest held a 14.5% ownership interest on a fully diluted basis in Winters Bros. of LI and its various affiliates at a cost of $10.6 million. (d) Investments made by CEP VI Co-Invest alongside CEP VI As at March 31, 2022, CEP VI Co-Invest had five (2021 – four) investments. Significant activities of CEP VI Co-Invest portfolio companies were as follows: Co-packing Brunswick Bierworks is a contract manufacturer of specialty beverages serving Canadian and United States markets. As at March 31, 2022 and 2021, CEP VI Co-Invest held 5,116,616 Class A shares of Brunswick Bierworks, representing a 22.2% ownership interest on a fully diluted basis at a cost of $5.1 million. Gaming During fiscal 2022, CEP VI Co-Invest made a US$19.3 million (C$24.6 million) investment in Delaware Park Casino (“Delaware Park”), a racino located in Wilmington, Delaware, serving the Delaware, Maryland, New Jersey, and Pennsylvania markets. The investment was made in the form of 19,269 common shares representing a 18.6% ownership interest in Delaware Park. 47 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Information technology F12.NET is a provider of managed IT services for Canadian-based small to medium-market customers. As at March 31, 2022 and 2021, CEP VI Co-Invest held 283,144 Class A common shares, representing an ownership interest of 15.9% (2021 – 16.5%) in F12.NET on a fully diluted basis at a cost of $9.6 million. Renewable energy NovaSource is a solar operations and maintenance provider serving the global commercial and residential sectors. As at March 31, 2021, CEP VI Co-Invest held 2,932.6160 common shares, representing an ownership interest of 23.0% of NovaSource on a fully diluted basis at a cost of US$29.3 million (C$38.3 million). During fiscal 2022, CEP VI Co-Invest made follow-on investments totalling US$0.4 million (C$0.4 million) for 34.0740 common shares such that as at March 31, 2022, CEP VI Co-Invest held 2,966.6900 common shares, representing 23.5% of NovaSource on a fully diluted basis at a cost of US$29.7 million (C$38.7 million). Also during fiscal 2022, CEP VI Co-Invest advanced US$4.7 million (C$6.0 million) to NovaSource in the form of short-term loans which accrue interest at 8% per annum. The short-term loans have a maturity date of October 5, 2022. Subsequent to year end, NovaSource entered into a definitive agreement for an equity raise where a third-party investor is to acquire a minority ownership interest for US$100.0 million. The closing of this transaction is subject to various conditions including regulatory approvals. As at March 31, 2022, the valuation of this investment reflected the implied valuation of the equity raise transaction discounted for the uncertainty to closing at that time. Waste management Arrowhead Environmental Partners is a non-hazardous waste-by-rail operator serving in Northeastern United States markets. As at March 31, 2022 and 2021, CEP VI Co-Invest held 2,706 Class A preferred units, representing an ownership interest of 11.3% in Arrowhead Environmental Partners at a cost of $3.7 million. (e) Investments directly held Financial services As at March 31, 2022, the Company has a residual interest in Wellington Financial, which was realized during fiscal 2018 and which is the residual warrants portfolio, which are being liquidated over time. During fiscal 2018, Clairvest received a full return of capital on its investment of $17.3 million in Wellington Financial and 194,876 CIBC common shares as a result of CIBC acquiring the loan portfolio of Wellington Fund V and certain assets of the general partner of Wellington Fund V. During fiscal 2022, Clairvest received an additional 32,291 (2021 – 24,090) CIBC common shares from an earnout provision on the prior sale of Wellington Financial, which has been accounted for and included in marketable securities. Also during fiscal 2022, the performance vesting condition of all future earnouts was waived, and as a result, Clairvest recorded in its corporate investments the future value of the earnout where additional CIBC common shares will be received over time. During fiscal 2022, Clairvest received distributions totalling $1.0 million (2021 – $2.3 million) from Wellington Financial. As at March 31, 2022, Clairvest had received distributions totalling $63.9 million (2021 – $62.9 million) from Wellington Financial. Gaming As at March 31, 2022 and 2021, the Company has an investment in Grey Eagle Casino, which is located on the Tsuu T'ina First Nation reserve lands, southwest of the City of Calgary, Alberta. As at March 31, 2022 and 2021, Clairvest held units of a limited partnership which operates Grey Eagle Casino, entitling Clairvest to between 2.8% and 9.6% of the earnings of the casino until June 30, 2023. Additionally, CEP is entitled to between 8.5% and 28.7% of the earnings of the Grey Eagle Casino until June 30, 2023. As described previously, 2486303 Ontario and Clairvest collectively hold a 100% interest in CEP. 48 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) During fiscal 2022, Clairvest earned $0.6 million (2021 – $0.2 million) and CEP earned $1.8 million (2021 – $0.5 million) in equity distributions from Grey Eagle Casino. The following tables summarize, by industry concentration, the net investment gain or loss on investee companies for the years ended March 31, 2022 and 2021. The net investment gain or loss is inclusive of the impact on the foreign exchange hedging activities related to these investments. Net investment gain (loss), by industry concentration Year ended March 31, 2022 Dental services Equipment rental Financial services Gaming Information technology Marketing services Renewable energy Residential services Specialty aviation and defence services Waste management Other investments Net investment gain (loss) on investee companies (1) Inclusive of foreign exchange hedging activities Year ended March 31, 2021 Dental services Equipment rental Financial services Gaming Information technology Marketing services Renewable energy Residential services Specialty aviation and defence services Waste management Other investments Net investment gain (loss) on investee companies (1) Inclusive of foreign exchange hedging activities Net realized gain (loss) — — 4,788 2,777 — 210 86,755 128 — (36) (2) 94,620 Net realized gain (loss) — 850 2,456 37 — 81 — 17,421 116 (4) — 20,957 Net unrealized gain (loss) 4,916 — 4,473 149,255 60,141 (60,090) 63,989 — 11,043 16,503 (229) 250,001 Net unrealized gain (loss) — (1,965) (1,226) 24,193 5,486 87,613 6,315 6,509 (36,020) 9,421 (39) 100,287 $ $ $ $ $ $ $ $ $ $ $ $ Foreign exchange gain (loss)(1) (12) $ 94 — (5,710) (187) 2,423 (258) — 26 (125) (4) (3,753) $ $ Foreign exchange gain (loss)(1) 68 65 — (941) (48) (528) (184) — — (2) (154) (1,724) $ Total 4,904 94 9,261 146,322 59,954 (57,457) 150,486 128 11,069 16,342 (235) 340,868 Total 68 (1,050) 1,230 23,289 5,438 87,166 6,131 23,930 (35,904) 9,415 (193) 119,520 The Company and its acquisition entities entered into foreign exchange forward contracts as economic hedges against the fair value of its foreign currency-denominated investments and loans in accordance with its foreign exchange hedging policy as approved by the Board of Directors. During fiscal 2022, the net impact of foreign exchange on the investee companies included a gain of $2.3 million (2021 – loss of $0.6 million) on U.S. dollar denominated investments, a loss of $2.0 million (2021 – $3.2 million) on Indian rupee denominated investment, a loss of $4.0 million (2021 – gain of $1.6 million) on Chilean 49 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) pesos denominated investment, and a loss of $0.1 million (2021 – gain of $0.4 million) on British pound denominated investment. 6. GENERAL PARTNER PRIORITY DISTRIBUTIONS AND MANAGEMENT FEES Clairvest derives revenue from its investment management services for the CEP Funds in the form of general partner priority distributions or management fees. The priority distributions and management fees are calculated as a percentage of committed capital on the most recent CEP Fund and of invested capital less write-downs on the other CEP Funds. The priority distributions and management fees received by Clairvest are reduced proportionately by fees earned by Clairvest from corporate investments of the CEP Funds and other amounts as provided in the respective Limited Partnership Agreements. For the year ended March 31, 2022 and 2021, general partner priority distributions and management fees from the CEP Funds were as follows: Priority distributions CEP III CEP IV CEP V CEP V India CEP VI Management fees CEP IV-A CEP V-A CEP VI-A CEP VI-B $ $ $ $ 2022 131 1,013 2,778 616 4,549 9,087 2022 159 724 6,368 4,048 11,299 $ $ $ $ 2021 242 1,092 2,751 616 4,901 9,602 2021 142 704 6,859 4,360 12,065 7. CARRIED INTEREST AND MANAGEMENT PARTICIPATION As governed by the respective CEP Fund Limited Partnership Agreements, certain Clairvest consolidated subsidiaries are entitled to participate in distributions equal to 20% of all net gains (“carried interest”), which is subject to the respective investors of each CEP Fund achieving a minimum net return on their investment. On Clairvest Equity Partners VI, the carried interest increases from 20% to 25% once their investors achieve a net return of two times their aggregate capital contributions. Clairvest is entitled to 50% of the carried interest realized in each CEP Fund and Clairvest management is entitled to the other 50% of the carried interest through their limited partnership interests in the various MIP partnerships. Clairvest management is also entitled to an 8.25% carried interest from the various CEP Co-Invest partnerships as governed by their respective Limited Partnership Agreements. As described in note 2(k), Clairvest records the carried interest from Clairvest Equity Partners III and IV and records an expense and a liability on that portion of the carried interest which is payable to Clairvest management. In accordance with IFRS 10, the carried interest from Clairvest Equity Partners V and VI and the corresponding management participation has been included in net investment gain as described in note 4. Carried interest from Clairvest Equity Partners III and IV for fiscal 2022 and 2021 comprised the following: 50 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Realized carried interest Net change in unrealized carried interest $ $ 2022 4,799 1,178 5,977 $ $ 2021 792 (10,091) (9,299) The following tables detail the carried interest received from Clairvest Equity Partners III and IV and management participation paid for fiscal 2022 and 2021 and the corresponding receivable and payable balances as at the respective balance sheet dates: CEP CEP III CEP IV CEP IV-A CEP III CEP IV CEP IV-A CEP III Co-Invest CEP IV Co-Invest Realized carried interest Received during fiscal 2021 2022 220 — 4,050 529 4,799 $ $ Management participation Paid during fiscal 2022 2021 — 2,025 265 — 1,031 3,321 $ $ Unrealized carried interest As at March 31 2022 991 8,089 22,794 3,622 35,496 $ $ 2021 648 7,735 22,466 3,469 34,318 Management participation Payable as at March 31 2022 4,044 11,397 1,811 3,313 6,432 26,997 $ $ 2021 3,868 11,233 1,734 3,117 6,044 25,996 92 700 — — 792 350 — — 322 — 672 $ $ $ $ $ $ $ $ During fiscal 2022, no carried interest was received from Clairvest Equity Partners V and VI and no management participation payments were made by Clairvest related to Clairvest Equity Partners V and VI. The following tables detail the carried interest receivable from Clairvest Equity Partners V and VI and management participation payable balances, as at the respective consolidated statement of financial position dates, which have been included in corporate investments: 51 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Unrealized carried interest CEP V and CEP V India CEP V-A CEP VI CEP VI-A CEP VI-B Management participation CEP V and CEP V India CEP V-A CEP VI CEP VI-A CEP VI-B CEP V Co-Invest CEP VI Co-Invest Realized carried interest received during the year ended March 31 Unrealized carried interest, as at March 31 2022 2021 2022 2021 $ $ — — — — — — $ $ — — — — — — $ $ 149,340 29,329 6,902 9,955 6,326 201,852 $ $ 74,750 13,593 — — — 88,343 Management participation paid during the year ended March 31 Management participation, as at March 31 2022 2021 2022 2021 $ $ — — — — — — — — $ $ — — — — — — — — $ $ 74,670 14,664 3,451 4,978 3,163 37,033 3,369 141,328 $ $ 37,375 6,796 — — — 16,175 — 60,346 52 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) 8. FIXED ASSETS The composition of Clairvest’s fixed assets was as follows: At cost Balance as at April 1, 2021 Additions Balance as at March 31, 2022 Accumulated amortization Balance as at April 1, 2021 Amortization expense Balance as at March 31, 2022 Carrying amount as at March 31, 2022 At cost Balance as at April 1, 2020 Additions Balance as at March 31, 2021 Accumulated amortization Balance as at April 1, 2020 Amortization expense Balance as at March 31, 2021 $ $ $ $ $ $ $ $ $ Aircraft(1) IT equipment Furniture, fixtures and equipment Leasehold improvements Right-of-use asset(2) Total 6,104 461 6,565 1,500 675 2,175 $ $ $ $ 16 — 16 16 — 16 $ $ $ $ 296 5 301 276 11 287 $ $ $ $ 709 — 709 686 — 686 $ $ $ $ 4,175 — 4,175 849 458 1,307 $ $ $ $ 11,300 466 11,766 3,327 1,144 4,471 4,390 $ — $ 14 $ 23 $ 2,868 $ 7,295 $ $ $ 5,990 114 6,104 891 609 1,500 $ 16 — 16 16 — 16 $ $ $ $ 296 — 296 $ $ 709 — 709 $ $ 4,175 — 4,175 255 $ 548 $ 21 138 276 $ 686 $ 414 435 849 $ $ $ $ 11,186 114 11,300 2,124 1,203 3,327 Carrying amount as at March 31, 2021 7,973 (1) A corresponding payable equal to 50% of the net book value of the aircraft had been recorded to reflect the ownership interest of the related 3,326 4,604 23 20 — $ $ $ $ $ $ parties. (2) A corresponding accrued liability resulting from future minimum annual lease payments for the use of office space. $0.6 million is due within one year and $2.7 million due after one year but no more than five years. Refer to note 16(d) for further details. 9. CREDIT FACILITIES As at March 31, 2022 and 2021, Clairvest maintained a $100.0 million revolving credit facility, which is participated in by several Schedule 1 Canadian chartered banks. The credit facility, which has a current expiry of December 2026 (2021 – December 2025) and is eligible for a one-year extension on each anniversary date, bears interest at the prime rate plus 1.25% per annum on drawn amounts and a standby fee of 0.70% per annum on undrawn amounts. The prime rate as at March 31, 2022 was 2.70% (2021 – 2.45%) per annum. The amount available under the credit facility as at March 31, 2022 and 2021 was $100.0 million. No amounts had been drawn on the facility during fiscal 2022 and 2021 and as at March 31, 2022 and 2021. 10. RELATED PARTY DISCLOSURES Investments in acquisition entities and investment-related transactions with acquisition entities are further described in note 5. (a) CEP III Co-Invest, an investment vehicle established in fiscal 2007, has committed to co-invest alongside CEP III in all investments undertaken by CEP III. CEP III Co-Invest may only sell all or a portion of a corporate investment that is a 53 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) joint investment with CEP III if it concurrently sells a proportionate number of securities of that corporate investment held by CEP III. CEP III Co-Invest’s co-investment commitment is $75.0 million, all of which was funded as at March 31, 2022. CEP III Co-Invest is capitalized by three limited partners, Clairvest, 2141788 Ontario and MIP III. In accordance with the co- investment agreement, the proportion of the commitment amongst its three limited partners is at their own discretion. As at March 31, 2022, MIP III had invested $1.1 million in CEP III Co-Invest. Clairvest, as the general partner of MIP III, is entitled to participate in distributions equal to the realizable value on the $1.1 million invested by MIP III in CEP III Co- Invest. As at March 31, 2022, $2.5 million (2021 – $2.5 million) had been received by Clairvest. (b) CEP IV Co-Invest, an investment vehicle established in fiscal 2010, has committed to co-invest alongside CEP IV and CEP IV-A in all investments undertaken by CEP IV and CEP IV-A. CEP IV Co-Invest may only sell all or a portion of a corporate investment that is a joint investment with CEP IV and CEP IV-A if it concurrently sells a proportionate number of securities of that corporate investment held by CEP IV and CEP IV-A. CEP IV Co-Invest’s co-investment commitment is $125.0 million, $21.2 million (2021 – $21.2 million) of which remained unfunded as at March 31, 2022. CEP IV Co-Invest is capitalized by two limited partners, Clairvest and MIP IV. In accordance with the co-investment agreement, the proportion of the commitment amongst its two limited partners is at their own discretion. As at March 31, 2022, MIP IV had invested $1.6 million in CEP IV Co-Invest. Clairvest, as the general partner of MIP IV, is entitled to participate in distributions equal to the realizable value on the $1.6 million invested by MIP IV in CEP IV Co-Invest. During fiscal 2022, MIP IV distributed $0.2 million (2021 – nil) to Clairvest. As at March 31, 2022, $6.4 million (2022 – $6.2 million) had been received by Clairvest. (c) CEP V Co-Invest, an investment vehicle established in fiscal 2015, has committed to co-invest alongside CEP V, CEP V India and CEP V-A in all investments undertaken by CEP V, CEP V India CEP V-A. CEP V Co-Invest may only sell all or a portion of a corporate investment that is a joint investment with CEP V, CEP V India and CEP V-A if it concurrently sells a proportionate number of securities of that corporate investment held by CEP V, CEP V India and CEP V-A. CEP V Co-Invest’s co-investment commitment is $180.0 million, $35.8 million (2021 – $39.2 million) of which remained unfunded as at March 31, 2022. CEP V Co-Invest is capitalized by four limited partners, Clairvest, 2141788 Ontario, Clairvest GP V and MIP V. In accordance with the co-investment agreement, the proportion of the commitment amongst its four limited partners is at their own discretion. Clairvest, as the general partner of Clairvest GP V and MIP V, is entitled to participate in distributions equal to the realizable value on the amounts invested by Clairvest GP V and MIP V in CEP V Co-Invest. As at March 31, 2022, Clairvest GP V and MIP V had invested $10.0 million and $2.4 million, respectively, in CEP V Co-Invest. During fiscal 2022, CGP V and MIP V distributed $7.9 million (2021 – $3.1 million) and $3.1 million (2021 – $0.7 million), respectively, to Clairvest. As at March 31, 2022, Clairvest had received distributions totalling $11.0 million (2021 – $3.1 million) from Clairvest GP V and $3.9 million (2021 – $0.8 million) from MIP V. (d) CEP VI Co-Invest, an investment vehicle established in fiscal 2020, has committed to co-invest alongside CEP VI, CEP VI- A and CEP VI-B in all investments undertaken by CEP VI, CEP VI-A and CEP VI-B. CEP VI Co-Invest may only sell all or a portion of a corporate investment that is a joint investment with CEP VI, CEP VI-A and CEP VI-B if it concurrently sells a proportionate number of securities of that corporate investment held by CEP VI, CEP VI-A and CEP VI-B. CEP VI Co-Invest’s co-investment commitment is US$230.0 million (C$287.4 million), US$164.5 million (C$205.5 million) (2021 – US$204.1 million (C$256.7 million)) of which remained unfunded as at March 31, 2022. CEP VI Co- Invest is capitalized by three limited partners, Clairvest, Clairvest SLP VI and MIP VI. In accordance with the co- investment agreement, the proportion of the commitment amongst its three limited partners is at their own discretion. As at March 31, 2022, Clairvest SLP VI and MIP VI had invested US$10.0 million (C$12.5 million) and US$2.6 million (C$3.2 million), respectively, in CEP VI Co-Invest. Clairvest, as the general partner of Clairvest SLP VI and MIP VI, is entitled to participate in distributions equal to the realizable value on the amounts invested by MIP VI in CEP VI Co- Invest. As at March 31, 2022, no distributions had been received by Clairvest from Clairvest SLP VI and MIP VI. 54 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) (e) Changes in loans receivable for the years ended March 31, 2022 and 2021 were as follows: CEP IV-A(1) CEP V(1) CEP V-A(1) CEP VI(1) CEP VI-A(1) CEP VI-B(1) CEP IV Co-Invest(2) CEP V Co-Invest(2) CEP VI Co-Invest(2) 2486303 Ontario(3) Clairvest investee companies(4) Other April 1, 2021 220 — — 18,262 25,651 16,380 — — 21,789 3,759 86,061 — 252 86,313 $ $ $ $ Net loan advanced (repaid) (220) $ 4,186 750 (15,005) (21,093) (13,482) 12,000 2,700 (18,239) — (48,403) 9,997 (252) (38,658) $ March 31, 2022 — 4,186 750 3,257 4,558 2,898 12,000 2,700 3,550 3,759 37,658 9,997 — 47,655 Net loan advanced (repaid) 220 (373) $ $ $ CEP IV-A(1) CEP V(1) CEP VI(1) CEP VI-A(1) CEP VI-B(1) CEP V Co-Invest(2) CEP VI Co-Invest(2) 2486303 Ontario(3) March 31, 2021 220 — 18,262 25,651 16,380 — 21,789 3,759 86,061 252 86,313 (1) Loans advanced to CEP IV, CEP IV-A, CEP V, CEP V India, CEP V-A, CEP VI, CEP VI-A and CEP VI-B bear interest at the reference rate in accordance with the respective Limited Partnership Agreements. Interest of $0.8 million (2021 – $1.2 million) was earned from loans advanced to these counterparties during fiscal 2022. April 1, 2020 — 373 3,491 4,885 3,106 190 4,259 3,759 20,063 — 20,063 14,771 20,766 13,274 (190) 17,530 — 65,998 252 66,250 Other $ $ $ (2) Loans advanced to these acquisition entities are non-interest bearing. (3) Loans advanced to 2486303 Ontario bear interest at 10.0% per annum. Interest of $0.4 million (2021 – $0.4 million) was earned from these loans during fiscal 2022. (4) During fiscal 2022, loans were advanced to Meriplex bearing interest at 8.0% per annum. Interest of $0.4 million was earned from these loans during fiscal 2022. 55 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) (f) Accounts receivable and other assets comprised the following: Clairvest’s investee companies CEP III CEP IV CEP IV-A CEP V CEP V India CEP V-A CEP VI CEP VI-A CEP VI-B Other accounts receivable and prepaid expenses Share purchase loans March 31, 2022 March 31, 2021 $ $ 3,028 — 392 90 635 186 96 14,071 18,003 11,458 47,959 4,980 3,688 56,627 $ $ 2,507 45 61 78 129 2,287 217 8,651 11,222 7,127 32,324 5,357 2,821 40,502 Included in accounts receivable and other assets as at March 31, 2022 were share purchase loans made to certain employees of the Company totalling $3.7 million (2021 − $2.8 million). The share purchase loans bear interest which is paid annually, have full recourse and are collateralized by the common shares of the Company purchased by the employees with a market value of $6.1 million (2021 – $5.3 million) as at March 31, 2022. None of these loans were made to key management. Interest of $53 thousand (2021 – $49 thousand) was earned on these loans during the year. Additionally, acquisition entities of the Company which were not consolidated by the Company as described in note 5 held receivables from CEP III totalling $8 thousand (2021 – $11 thousand). (g) During fiscal 2022, Clairvest earned $2.0 million (2021 – $2.5 million) in distributions and interest income and $2.9 million (2021 – $2.5 million) in advisory and other fees from its investee companies. Additionally, acquisition entities of the Company which were not consolidated by the Company as described in note 5 earned $6.3 million (2021 – $2.8 million) in distributions and interest income. These acquisition entities did not receive any advisory or other fees from its investee companies (2021 – nil). (h) Clairvest and a related party of Clairvest, through a limited partnership, own an aircraft that is available for use by both parties. Clairvest and the related party each hold a 50% limited partnership interest. As Clairvest, through a wholly owned subsidiary, is the general partner of the limited partnership, Clairvest had recognized 100% of the net book value of the aircraft and a liability for the 50% ownership held by the related party. The cost of the aircraft had been included in fixed assets and the liability in accounts payable and accrued liabilities. 11. INCOME TAXES Income tax expense for the years ended March 31, 2022 and 2021 comprised the following: Current income tax expense Deferred income tax expense $ $ 2022 1,534 43,272 44,806 $ $ 2021 7,677 4,273 11,950 56 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) A reconciliation of the income tax expense for the years ended March 31, 2022 and 2021 based on the federal and Ontario statutory rate and the effective rate was as follows: 2022 2021 $ % $ % Income before income taxes Statutory federal and Ontario income tax rate Statutory Canadian income taxes 375,013 116,789 99,378 26.50 26.50 30,949 Non-taxable portion of net investment gains and distributions (53,743) (14.33) (22,331) Non-taxable portion of carried interest net of management participation Non-deductible stock options Other (3,989) 2,624 536 44,806 (1.06) 0.70 0.14 11.95 (2,992) 6,280 44 11,950 26.50 26.50 (19.12) (2.56) 5.38 0.04 10.24 In addition to the income tax expense recorded by Clairvest, acquisition entities of Clairvest recorded an income tax expense of $7.8 million (2021 – $4.7 million) during fiscal 2022, which had been included in the fair value determination of these acquisition entities. Net deferred income tax liabilities relate to temporary differences on corporate and temporary investments, derivative instruments, accounts payable and accrued liabilities, income, and unrealized carried interest income. The composition was as follows: Temporary differences on corporate and temporary investments Temporary differences on derivative instruments Temporary differences on accrued compensation and share-based compensation Temporary differences on income Temporary differences on unrealized carried interest net of management participation Other March 31, 2022 March 31, 2021 $ $ 59,507 374 (14,597) 1,723 9,954 2,300 59,261 $ $ 19,845 192 (11,545) 179 5,268 2,050 15,989 All deferred income tax expenses (recoveries) were recognized in net income during fiscal 2022 and 2021. 12. SHARE CAPITAL Authorized Unlimited number of preference shares issuable in series, with the designation, rights, privileges, restrictions and conditions to be determined by the Board of Directors prior to the issue of the first shares of a series. Unlimited number of common shares 10,000,000 non-voting shares (Series 1) 1,000,000 non-voting shares (Series 2) 57 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Issued and outstanding March 31, 2022 March 31, 2021 Shares Amount Shares Amount Common shares, beginning of year 15,058,401 $ 80,827 15,075,301 $ 80,917 Purchased and cancelled under normal course issuer bid (6,100) (33) (16,900) (90) Common shares, end of year 15,052,301 $ 80,794 15,058,401 $ 80,827 In March 2022, the Company filed a normal course issuer bid enabling it to make market purchases of up to 761,551 (2021 – 760,749) of its common shares in the 12-month period ending March 7, 2023. During fiscal 2022, the Company purchased and cancelled 6,100 common shares under the previous normal course issuer bid for an aggregate cost of $0.4 million. Common shares of 15,052,301 (2021 − 15,058,401) were outstanding as at March 31, 2022. The weighted average number of common shares outstanding during fiscal 2022 was 15,055,594 (2021 – 15,063,127). The basic and fully diluted net income per share computations for 2022 and 2021 were as follows: Net income and comprehensive income (000s) 330,207 $ Weighted average number of shares 15,055,594 2022 Per share amount 21.93 Net income and comprehensive income (000s) 104,839 $ Weighted average number of shares 15,063,127 2021 Per share amount 6.96 Basic and fully diluted No Series 1 or Series 2 Shares had been issued as at March 31, 2022 and 2021. 13. SHARE-BASED COMPENSATION The Company has a stock option plan (the “Legacy Option Plan”) in place, which had no options outstanding as at March 31, 2022 and 2021. As at March 31, 2022 and 2021, 558,856 options under the Legacy Option Plan are available for future grants and 558,856 common shares of the Company have been made available for issuance to eligible participants. Additionally, the Company has a stock option plan on the Series 2 Shares (the “Non-Voting Option Plan”). Options granted under the Non-Voting Option Plan are exercisable for Series 2 Shares, which are non-voting and have a two times preference over the common shares. The Non-Voting Option Plan has a cash settlement feature. Options granted under this plan vest at a rate of one-fifth of the grant at the end of each year over a five-year period. As at March 31, 2021, 519,947 options were outstanding, 247,910 options of which had vested. During fiscal 2022, Clairvest granted 254,640 (2021 – 77,650) options under the Non-Voting Option Plan. Also during fiscal 2022, 130,029 (2021 – 128,723) options vested, and 184,637 (2021 – 74,498) options were exercised under the cash settlement feature for $15.7 million (2021 – $4.3 million) and 26,431 (2021 – 2,713) options were forfeited. As at March 31, 2022, 563,519 (2021 – 519,947) options were outstanding, 166,871 (2021 – 247,910) of which had vested. Clairvest recognized share-based compensation expense based upon the fair value of the outstanding stock options as at March 31, 2022 using the Black-Scholes option pricing model with the following assumptions: 58 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) As at March 31, 2022 Fiscal year granted Number of options granted Number of options exercised Number of options forfeited Number of options vested Price ($)(1) Black-Scholes assumptions used Expected volatility Expected forfeiture rate Expected dividend yield Risk-free interest rate Expected life (years) Value using Black-Scholes (000s)(2) (1) 2022 254,640 — 8,777 — 130.55 10% 5% 0.15% 2.82% 4.25 2021 2020 2019 2018 78,400 1,576 7,056 13,949 78.75 10% 5% 0.15% 2.84% 3.25 106,667 4,208 8,274 37,671 84.11 10% 5% 0.15% 2.76% 2.25 49,487 6,580 4,387 23,109 80.66 10% 5% 0.15% 2.38% 1.25 168,829 52,996 650 92,142 58.54 10% 5% 0.15% 1.26% 0.25 $ 2,193 $ 3,244 $ 4,648 $ 2,113 $ 9,302 Based on two times the five-day weighted average closing price of Clairvest common shares at date of grant and is adjusted for special dividends paid by the Company. Share price for a Clairvest common share as at March 31, 2022 was $64.58 (TSX: CVG). (2) During fiscal 2022, Clairvest recognized a share-based compensation expense of $9.9 million (2021 – expense of $23.7 million) with respect to the Non-Voting Option Plan. The Company has an EDSU plan which provides, among other things, that participants may elect annually to receive all or a portion of their annual bonus amounts that would otherwise be payable in cash in the form of EDSUs. EDSUs may be redeemed for cash or for common shares of the Company in accordance with the terms of the plan. Clairvest is required to reserve one common share for each EDSU issued under the EDSU plan. During fiscal 2022, the shareholders of the Company approved an amendment to the EDSU plan whereby the maximum number of Clairvest common shares reserved for the EDSU Plan has been increased to 350,000 common shares, which represented approximately 2.3% of the outstanding number of common shares. During fiscal 2022, 22,225 (2021 – 48,990) EDSUs were issued based on the terms and conditions of the EDSU plan. As at March 31, 2022, a total of 178,711 (2021 – 156,486) EDSUs were outstanding, the accrual in respect of which was $11.5 million (2021 – $10.1 million) and had been included in share-based compensation liability. During fiscal 2022, Clairvest recognized an expense recovery of $36 thousand (2021 – expense of $4.0 million) with respect to EDSUs. As at March 31, 2022, a total of 237,562 (2021 – 216,284) BVARs were outstanding, the accrual in respect of which was $5.3 million (2021 – $4.7 million) and had been included in share-based compensation liability, and an additional $3.3 million (2021 – $3.0 million) not accrued as those BVARs had not vested. During fiscal 2022, 70,139 (2021 – 35,364) BVARs were granted and 48,861 (2021 – 241,664) BVARs were exercised. For the year ended March 31, 2022, Clairvest recognized an expense of $3.1 million (2021 – $3.5 million) with respect to BVARs. Compensation paid and payable to key management In addition to the directors, key management at Clairvest are the Chief Executive Officer (“CEO”), the Vice Chairman and the President. The CEO and the President are entitled to annual discretionary cash bonuses of up to 175% of their individual annual salary based on individual performance. The Vice Chairman is entitled to annual discretionary cash bonuses of up to 100% of annual salary based on individual performance. There is also an annual objective cash bonus, which is based on Clairvest’s Incentive Bonus Program as described in note 16(b), the stock option plans, the BVAR Plan and the EDSU Plan. Aggregate compensation paid for the years ended March 31 to the CEO, the Vice Chairman, and the President was as follows: 59 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Paid Salaries Annual incentive plans Stock options Book value appreciation rights 2022 2021 1,032 1,236 2,936 2,444 7,648 $ $ 912 1,780 4,314 6,205 13,211 $ $ Compensation payable to the CEO, the Vice Chairman and the President as at the consolidated statement of financial position dates was as follows: Payable Annual incentive plans Stock options Book value appreciation rights Employee deferred share units March 31, 2022 March 31, 2021 $ $ 6,176 4,463 5,314 3,078 19,031 $ $ 3,125 5,390 4,657 2,675 15,847 As at March 31, 2022, 241,174 (2021 – 234,497) DSUs were held by directors of the Company, the accrual in respect of which was $17.4 million (2021 – $16.9 million) and had been included in share-based compensation liability. During fiscal 2022, 6,677 (2021 – 8,480) DSUs were granted. For the year ended March 31, 2022, Clairvest recognized an expense of $0.5 million (2021 – $7.0 million) with respect to DSUs. As at March 31, 2022, 135,000 (2021 – 135,000) ADSUs were held by directors of the Company, the accrual in respect of which was $6.4 million (2021 – $6.3 million) and had been included in share-based compensation liability. For the year ended March 31, 2022, Clairvest recognized an expense of $40 thousand (2021 – $3.7 million) with respect to ADSUs. During fiscal 2022, $2.6 million was paid to a director under the Non-Voting Option Plan. As at March 31, 2022, compensation payable to the directors of Clairvest included $0.1 million (2021 – $2.4 million) under the Non-Voting Option Plan. 14. CONSOLIDATED STATEMENTS OF CASH FLOWS The net change in non-cash working capital balances related to operations was as follows: Accounts receivable and other assets Income taxes recoverable Accounts payable and accrued liabilities Income taxes payable Accrued compensation expense $ $ 2022 (16,125) $ (4,547) (1,702) (616) 8,091 (14,899) $ 2021 (6,807) 7,567 (3,307) (1,042) 2,190 (1,399) Cash and cash equivalents as at March 31, 2022 and 2021 comprised the following: Cash Cash equivalents March 31, 2022 March 31, 2021 $ $ 205,299 13,118 218,417 $ $ 159,178 27,617 186,795 60 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) 15. DERIVATIVE INSTRUMENTS The Company and its acquisition entities enters into foreign exchange forward contracts as economic hedges against the fair value of its foreign currency-denominated investments and loans in accordance with its foreign exchange hedging policy. During fiscal 2022, the Company paid costs totalling $0.2 million (2021 – received proceeds totalling $2.5 million) on the settlement of realized foreign exchange forward contracts. As at March 31, 2022, the Company had unexpired foreign exchange forward contracts to sell US$87.1 million (2021 – US$81.1 million) at an average rate of C$1.2871 per U.S. dollar (2021 – C$1.2765) through to December 2023. The fair value of the forward contracts as at March 31, 2022 was a gain of $3.2 million (2021 – $1.4 million). The fair value of foreign exchange forward contracts entered into by the Company’s acquisition entities to hedge against foreign-denominated investee companies has been included in the fair value of Clairvest’s investment in these acquisition entities on the consolidated statements of financial position. The net impact of foreign exchange on the investee companies are described in notes 5 and 17 under Currency risk. No collateral was funded to the counterparties for Clairvest’s foreign exchange forward contracts and those of its acquisition entities as at March 31, 2022 and 2021. 16. CONTINGENCIES, COMMITMENTS AND GUARANTEES (a) Clairvest has committed a total of $55.5 million (2021 – $55.5 million) in the Wellington Funds, all of which was unfunded as at March 31, 2022 and 2021. As a result of the sale of Wellington Financial to CIBC in January 2018, the Wellington Funds are in the process of being wound up and may no longer invest in new investments. (b) Under Clairvest’s Bonus Program, a bonus of 10% of after-tax cash income and realizations on certain of Clairvest’s corporate investments would be paid to management annually as applicable (the “Realized Amount”). As at March 31, 2022, the Realized Amount under the Bonus Program was $0.9 million (2021 − $0.5 million) and had been accrued under accrued compensation expense liability. In accordance with IFRS, Clairvest is also required to record a liability equal to a bonus of 10% of the after-tax cash income and realizations which are applicable, but which have yet to be realized. Accordingly, Clairvest recorded a $13.3 million (2021 − $6.3 million) accrued compensation expense liability that would only be payable to management when the corresponding realization events have occurred. The Bonus Program does not apply to the income generated from investments made by Clairvest through CEP III Co-Invest, CEP IV Co-Invest, CEP V Co-Invest and CEP VI Co-Invest. (c) Clairvest has agreed to guarantee up to $5.0 million to support a credit facility provided to Brunswick Bierworks by its bank. Clairvest would assume the lender’s security position that supports the loans provided by the lender should it be called and intends to allocate any amounts called under this guarantee to CEP VI Co-Invest, CEP VI, CEP VI-A and CEP VI-B on a pro-rata basis in accordance with their respective capital commitments in CEP VI. (d) As at March 31, 2022 and 2021, the Company had an accrued liability resulting from future minimum annual lease payments for the use of office space. The detail of the lease liability recognized is as follows: Lease liability, beginning of year Payments applied during the year Lease liability, end of year (1) As at March 31, 2022, the incremental borrowing rate was prime plus 1.25% per annum (2021 — prime plus 1.25%) $ $ 3,326 (458) 2,868 2022 $ $ 2021 3,761 (435) 3,326 (e) In connection with its normal business operations, the Company is from time to time named as a defendant in actions for damages and costs allegedly sustained by plaintiffs. While it is not possible to estimate the outcome of the various proceedings at this time, the Company does not believe that it will incur any material loss in connection with such actions. 61 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) 17. RISK MANAGEMENT The private equity investment business involves accepting risk for potential return and is therefore affected by a number of risk factors. Fair value risk Fair value risk includes exposure to fluctuations in the fair market value of the Company’s investments as described in note 18. The Company’s corporate investment portfolio was diversified across 20 investee companies in 10 industries as at March 31, 2022. Concentration risk by industry and by country as at March 31, 2022 and 2021 was as follows: March 31, 2022 March 31, 2021 Canada United States International(1) Total Canada United States International(1) Total Co-packing $ 5,117 $ — $ — $ 5,117 $ 5,117 $ — $ — $ Dental services Equipment rental Financial services Gaming Information technology Marketing services Renewable energy Specialty aviation and defence services Waste management Other investments — — 11,042 4,907 8,858 — — 73,749 22,835 106,999 74,357 — — 99 52,167 4,594 19,689 4,439 — — — — 19,689 4,439 11,042 112,486 237,932 355,325 — — 1,782 3,505 9,619 — — 14,884 4,467 — 88,180 13,071 80,951 61,047 82,607 22,835 106,999 — — — — — — 74,357 49,316 — 52,167 4,693 — 16 36,009 4,623 5,117 14,884 4,467 1,782 — — — 97,866 189,551 — — — — — — 22,690 80,951 61,047 49,316 36,009 4,639 Total $ 104,380 $ 396,958 $ 237,932 $ 739,270 $ 69,355 $ 303,232 $ 97,866 $ 470,453 (1) Includes investments in India, Chile and the UK The Company has considered current economic events and indicators in the valuation of its investee companies. Interest rate risk Fluctuations in interest rates affect the Company’s income derived from its treasury funds. For financial instruments which yield a floating interest rate, the income received is directly impacted by the prevailing interest rate. The fair value of financial instruments which yield a fixed interest rate would change when there is a change in the prevailing market interest rate. The Company manages interest rate risk on its treasury funds by conducting activities in accordance with the fixed income securities policy that is approved by the Audit Committee. Management’s application of these policies is regularly monitored by the Audit Committee. As at March 31, 2022, $217.0 million (2021 – $185.8 million) of the Company’s treasury funds are held in accounts which pay interest commensurate with prime rate changes, and $36.6 million (2021 – $44.2 million) of the Company’s treasury funds are in guaranteed investment certificates with an average remaining duration of 0.4 years (2021 – 0.5 years). If interest rates were higher or lower by 1.00% per annum, and assuming the renewal rates of these guaranteed investment certificates commensurate with prime rate changes, the potential effect would have been an increase or a decrease of $2.7 million (2021 – $2.3 million) per annum to distributions and interest income on a pre-tax basis. Certain of the Company’s corporate investments are also held in the form of debentures and loans. Significant fluctuations in market interest rates can have a significant impact on the carrying value of these investments as described in note 18. 62 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Clairvest’s investee companies are subject to interest rate risk. Significant changes in interest rates can materially increase the borrowing cost of these investee companies and in turn cause a negative impact to the profitability of these companies, which would have a material impact to the Company’s fair value of those corporate investments. The Company manages this risk through oversight responsibilities with existing investee companies and may suggest these investee companies enter into swap derivatives with their banking counterparties to hedge against this risk. Currency risk The Company has implemented a hedging strategy because it has, directly and indirectly, several investments outside of Canada, currently in the United States, India, Chile and the United Kingdom. The Company may also advance loans to investee companies which are denominated in foreign currency. The general partner priority distributions and management fees for Clairvest Equity Partners VI are denominated in United States dollars whereas the Company’s overhead costs are in Canadian dollars. In order to limit its exposure to changes in the value of foreign denominated currencies relative to the Canadian dollar, Clairvest and its acquisition entities, subject to certain exceptions, entered into hedging positions against these foreign-denominated currencies. As at March 31, 2022, the Company’s exposure to foreign-denominated currencies comprised of approximately 60% (2021 – 100%) of the United States dollar-denominated Clairvest Equity Partners VI general partner priority distributions and management fees, while Chilean peso-denominated and Indian rupee- denominated balances are unhedged. In addition, there is a timing difference between the consolidated statement of financial position date and the investment valuation date given the timing of which information is available to make this determination could result in a delay in the implementation of the Company’s hedging strategy. Accordingly, significant depreciation in value in these currencies could result in a material impact to the performance of Clairvest, its investment portfolio and the carried interest it could earn from the CEP Funds. A number of investee companies are subject to foreign exchange risk. A significant change in foreign exchange rates can have a significant impact on the profitability of these entities, and in turn the Company’s carrying value of these investee companies. The Company manages this risk through oversight responsibilities with existing investee companies and by reviewing the financial condition of investee companies regularly. Credit risk Credit risk is the risk of a financial loss occurring as a result of default of a counterparty on its obligations to the Company. For the years ended March 31, 2022 and 2021, there were no material income effects on changes of credit risk on financial assets. The carrying values of financial assets subject to credit exposure as at March 31, 2022 and 2021, net of any allowances for losses, were as follows: Financial assets Cash and cash equivalents Temporary investments Accounts receivable(1) Loans receivable(2) Derivative instruments Corporate investments(3) March 31, 2022 Acquisition entities Clairvest Total Clairvest March 31, 2021 Acquisition entities Total $ 218,417 $ 84,791 52,808 25,646 3,222 – $ 54,698 25,806 1,359 – 6,562 38,044 $ 384,884 $ 126,469 $ 273,115 110,597 54,167 25,646 9,784 38,044 511,353 $ 186,795 $ 61,014 36,081 60,765 1,446 – $ 346,101 $ 45,708 20,245 816 80 6,720 19,036 92,605 $ $ 232,503 81,259 36,897 60,845 8,166 19,036 438,706 (1) Excludes prepaid expenses and receivables from acquisition entities. (2) Excludes loans receivable from acquisition entities. (3) Excludes net assets (liabilities) from acquisition entities. 63 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) The Company manages credit risk on corporate investments through thoughtful planning, strict investment criteria, significant due diligence of investment opportunities and oversight responsibilities with existing investee companies and by conducting activities in accordance with investment policies that are approved by the Board of Directors. Management’s application of these policies is regularly monitored by the Board of Directors. Management and the Board of Directors review the financial condition of investee companies regularly. The Company is also subject to credit risk on its accounts receivable and loans receivable, a significant portion of which are with its investee companies and its CEP Funds. The Company manages this risk through its oversight responsibilities with existing investee companies, by reviewing the financial conditions of investee companies regularly, and through its fiduciary duty as Manager of the CEP Funds and by maintaining sufficient uncalled capital for the CEP Funds to settle obligations as they come due. The Company manages counterparty credit risk on derivative instruments by only contracting with counterparties which are Schedule 1 Canadian chartered banks. As at March 31, 2022, the Company and the Company’s acquisition entities held derivative instruments which had a net mark-to-market gain of $9.8 million (2021 – gain of $8.2 million). The Company believes the counterparty risk with respect to its and its acquisition entities’ derivative instruments is minimal. The Company manages credit risk on treasury funds by conducting activities in accordance with the fixed income securities policy, which is approved by the Audit Committee. The Company also manages credit risk by contracting with counterparties which are Schedule 1 Canadian chartered banks or through investment firms where Clairvest’s funds are segregated and held in trust for Clairvest's benefit. With respect to the other fixed income securities under temporary investments, the Company reviews the credit quality of the counterparties through underwriting information provided by agents or brokers which are specialized in brokering these investments and in each case the Company’s investment in these counterparties represents the most senior security in the counterparty’s capital structure. Management’s application of these policies is regularly monitored by the Audit Committee. Management and the Audit Committee review credit quality of cash equivalents and temporary investments regularly. The credit ratings, based on the Dominion Bond Rating Services rating scale, were as follows: 64 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) Guaranteed investment certificates and investment savings accounts Cash Money market savings accounts AA AA- A AA+ AA AA- A+ A A- BBB BBB- Not rated Limited recourse capital notes BBB BB+ Other fixed income securities Not rated(1) Total cash, cash equivalents and fixed income securities March 31, 2022 March 31, 2021 Clairvest $ 205,299 Acquisition Clairvest entities Total $ 50,611 $ 255,910 $ 159,178 Acquisition entities $ 37,200 $ 196,378 Total — 9,505 3,613 — 4,351 15,294 101 100 10,045 5,240 101 1,365 1,911 3,970 — 3,510 578 — — 2,013 — 100 161 — 5,038 5,613 — 13,015 4,191 — 4,351 17,307 101 200 10,206 5,240 5,139 6,978 — — 1,911 3,970 27,617 — — 3,050 39,072 870 — — 301 — 302 653 2,052 2,121 8,508 — — — 7,929 — — — 60 — — 404 36,125 — — 3,050 47,001 870 — — 361 — 302 1,057 — — 2,052 2,121 42,313 $ 303,208 12,880 12,593 55,193 $ 80,504 $ 383,712 $ 247,809 11,852 24,445 $ 65,953 $ 313,762 (1) Comprised other fixed income securities as permitted by the Company’s treasury policy, which in aggregate may not exceed the lesser of 10% of book value or 20% of treasury funds and with no single issue greater than 1.5% of book value Liquidity risk Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. Financial obligations arising from off statement of financial position arrangements have been previously discussed. Accounts payable, loans payable, and derivative instruments have maturities of less than one year. Management participation liability, share-based compensation liability, and amounts accrued under the Bonus Program are only due upon cash realization or completion of the respective vesting periods. Total unfunded commitments to co-invest alongside the CEP Funds, as described, were $262.5 million (2021 – $332.3 million) as at March 31, 2022. The timing of any amounts to be funded under these commitments is dependent upon the timing of investment acquisitions, which are made at the sole discretion of the Company. The Company manages liquidity risk by maintaining a conservative liquidity position that exceeds all liabilities payable on demand. The Company invests its treasury funds in liquid assets such that they are available to cover any potential funding commitments and guarantees. In addition, the Company maintains a $100.0 million (2021 – $100.0 million) credit facility, which was undrawn as at March 31, 2022. As at March 31, 2022, Clairvest had treasury funds, inclusive of those held at acquisition entities, of $429.3 million (2021 – $345.3 million) and access to $100.0 million (2021 – $100.0 million) in credit to support its current and anticipated corporate investments. Clairvest also had access to $0.7 billion (2021 – $0.8 billion) in uncalled committed third-party capital through the CEP Funds as at March 31, 2022 to invest along with Clairvest’s capital. 65 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) 18. FAIR VALUE OF FINANCIAL INSTRUMENTS Cash, cash equivalents, temporary investments, loans receivable, corporate investments, and derivative instruments are carried at fair value in accordance with the Company’s accounting policy as described in note 2(c) to the consolidated financial statements. All other financial instruments, including receivables and payables, are short-term in nature. (a) Fair value hierarchy The Company classifies financial instruments measured at FVTPL according to the following hierarchy, based on the lowest level of significant input used in measuring fair value. Level Level 1 Level 2 Fair value input description Financial instruments Quoted prices (unadjusted) from active markets Inputs other than quoted prices included in Level 1 that are observable either directly (i.e. as prices) or indirectly (i.e. derived from prices) Quoted equity instruments Quoted corporate bonds Money market and investment savings accounts Quoted equity instruments which are not actively traded (i.e. significant ownership positions) Guaranteed investment certificates Quoted corporate bonds or loans which are not actively traded Level 3 Inputs that are not based on observable market data Unquoted equity instruments or partnership units Corporate bonds, debentures or loans not traded The Company’s objective is to invest in long-term private equity investments and its holdings may include publicly traded companies which originated from its private equity investments. These companies will likely exhibit share price volatility such that the publicly traded share price may not be the best proxy of value. The Company’s investments in these public companies may trade at share prices which are not indicative of the Partnership’s realizable value due to factors including illiquidity of the security and potential adverse consequences when a significant shareholder sells its position. Accordingly, when the Company liquidates the investments in these types of public company shares, its ultimate realized proceeds may be materially different than the valuation at the end of any reporting period which is based on the publicly traded share price at that time and subject to certain adjustments as warranted. 66 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) The following table presents the financial instruments measured at fair value classified by the fair value hierarchy: March 31, 2022 Fair value measurements using Level 1 Level 2 Level 3 Assets/liabilities at fair value Financial assets Cash equivalents Investment savings accounts $ 13,118 $ Temporary investments Guaranteed investment certificates Marketable securities Limited recourse capital notes Other fixed income securities Derivative instruments Corporate investments Financial assets Cash equivalents Investment savings accounts Temporary investments Guaranteed investment certificates Marketable securities Limited recourse capital notes Other fixed income securities Derivative instruments Corporate investments 13,118 — 45,587 — — 45,587 $ — — 36,597 — 5,881 — 42,478 $ — — — — — 42,313 42,313 13,118 13,118 36,597 45,587 5,881 42,313 130,378 — 3,222 — 3,222 101,030 159,735 $ $ 8,247 53,947 $ 739,796 782,109 $ 849,073 995,791 March 31, 2021 Fair value measurements using Level 1 Level 2 Level 3 Assets/liabilities at fair value 27,617 27,617 — 31,564 — — 31,564 — — 44,248 — 4,173 — 48,421 — — — — — 12,593 12,593 27,617 27,617 44,248 31,564 4,173 12,593 92,578 — 1,446 — 1,446 151,704 210,885 $ $ — 49,867 $ 382,963 395,556 $ 534,667 656,308 For financial instruments that are recognized at fair value on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by reassessing categorization based on the lowest level input that is significant to the fair value measurement as a whole at the end of each reporting period. Transfers between levels of fair value hierarchy are deemed to have occurred at the date of event. During fiscal 2021, the Company transferred the fair value pertaining to its investment in Accel Entertainment to level 1 from level 2 of their fair value hierarchy upon the expiry of the hold period. Also during fiscal 2021, the Company transferred the fair value pertaining to its investment in Digital Media Solutions to level 1 from level 3 of the fair value hierarchy upon completion of the business combination as described in note 5 and the subsequent expiry of the hold period. 67 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) (b) Level 3: Reconciliation between opening and closing balances The following table presents the changes in fair value measurements for instruments included in Level 3 of the fair value hierarchy set out in IFRS 13, Fair Value Measurement: Fair value April 1, 2021 Transfer to (from) Level 3 Amount included in earnings Purchases of assets / issuances of liabilities Sales of assets / settlements of liabilities Fair value March 31, 2022 Financial assets Other fixed income securities Corporate investments Financial assets Other fixed income securities Corporate investments $ $ $ $ 12,593 $ 382,963 395,556 $ — $ — — $ 94 $ 385,627 385,721 $ 43,641 $ 53,809 97,450 $ (14,015) $ (82,603) (96,618) $ 42,313 739,796 782,109 Fair value April 1, 2020 Transfer to (from) Level 3 Amount included in earnings Purchases of assets / issuances of liabilities Sales of assets / settlements of liabilities Fair value March 31, 2021 7,539 $ 349,672 357,211 $ — $ (33,023) (33,023) $ 88 $ 69,045 69,133 $ 12,505 $ 35,761 48,266 $ (7,539) $ (38,492) (46,031) $ 12,593 382,963 395,556 (c) Level 3: Fair value measurement based on reasonably possible alternative assumptions While Clairvest considers its fair value measurements to be appropriate, the use of reasonably alternative assumptions could result in different fair values. On a given measurement date, it is possible that other market participants could measure a same financial instrument at a different fair value, with the valuation techniques and inputs used by these market participants still meeting the definition of fair value. The fact that different fair value measurements exist reflects the judgment, estimates and assumptions applied as well as the uncertainty involved in determining the fair value of these financial instruments. Included in corporate investments are investee companies (refer to note 5) for which the fair values have been estimated based on assumptions that are not supported by observable inputs. The following tables detail quantitative information on the primary valuation techniques and unobservable inputs based on the form of investment: March 31, 2022 Unquoted equity warrants) or partnership units instruments (including Valuation techniques Significant unobservable input Range Public comparables company EBITDA and earnings 4.0x to 11.0x multiples Debentures or loans not traded or other finite set of cash flows Recent transactions Revenue multiples n/a 3.4x to 4.0x n/a Discounted cash flows Discount rates Up to 12.0% per annum March 31, 2021 Unquoted equity warrants) or partnership units instruments (including Valuation techniques Public comparables company Significant unobservable input and earnings EBITDA Range 4.0x to 10.0x multiples Debentures or loans not traded or other finite set of cash flows Recent transactions Revenue multiples n/a 2.0x to 5.8x n/a Discounted cash flows Discount rates 4.0% to 20.0% 68 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) The most significant unobservable input for fair value measurement is either revenue or earnings before interest, taxes, depreciation and amortization (“EBITDA”) and the multiple which is applied to either revenue or EBITDA in valuing each individual investee company. In determining the appropriate multiple, Clairvest considers (i) public company multiples for companies in the same or similar businesses; (ii) where information is known and believed to be reliable, multiples at which recent transactions in the industry occurred; and (iii) multiples at which Clairvest invested directly or indirectly in the company, or for follow-on investments or financings. The resulting multiple is adjusted, if necessary, to take into account differences between the investee company and those the Company selected for comparisons and factors include public versus private company, company size, same versus similar business, as well as with respect to the sustainability of the company’s earnings and current economic environment, if the Company had used an earnings multiple for each investee company that was higher or lower by 0.5 times, the potential effect would be an increase of $17.3 million or a decrease of $16.2 million to the carrying value of corporate investments and net investment gain, on a pre-tax basis, for the year ended March 31, 2022 (2021 – an increase of $12.6 million or a decrease of $10.2 million). For the 2 investee companies that were valued using the revenue multiple approach, if the Company had used a revenue multiple for each investee company that was higher or lower by 0.5 times, the potential effect would be an increase of $23.7 million or a decrease of $23.7 million to the carrying value of corporate investments and net investment gains, on a pre-tax basis, for the year ended March 31, 2022 (2021 – an increase of $4.6 million or a decrease of $4.6 million). Revenue or earnings multiples used are based on public company valuations as well as private market multiples for comparable companies. Revenues are based on current run-rates adjusted for non-recurring items. Earnings are based on the last twelve-month EBITDA and, if necessary, adjusted for any non-recurring items such as restructuring expenses and annualized pro-forma adjustments from recently completed acquisitions. Adjustments to revenue or EBITDA may also consider forecasted impacts arising from the current economic environment or recent developments of the investee company. Clairvest may also use information about recent transactions carried out in the market for valuations of private equity investments. When fair value is determined based on recent transaction information, this value is the most representative indication of fair value. The fair value of corporate bonds, debentures or loans is primarily determined using discounted cash flow technique. This technique uses observable and unobservable inputs such as discount rates that take into account the risk associated with the investment as well as further cash flows. For those investments valued based on recent transactions or discounted cash flows, Clairvest has determined that there are no reasonable alternative assumptions that would change the fair value materially as at March 31, 2022 and 2021. 19. CAPITAL DISCLOSURES Clairvest considers the capital it manages to be shareholders’ equity. Clairvest also manages capital held in acquisition entities, the third-party capital committed or invested in the CEP Funds and co-investments made by other investors. Clairvest’s objectives in managing capital are to: - - - - Preserve a financially strong company with substantial liquidity to pursue new acquisitions and growth opportunities as well as to support its operations and the growth of its existing investee companies; Achieve an appropriate risk adjusted return on capital; Build long-term value in its investee companies to generate superior returns; and Have appropriate levels of committed third-party capital available to invest alongside Clairvest’s capital. The management of third-party capital also provides management fees and/or priority distributions to Clairvest and the ability to enhance Clairvest’s returns by offsetting a portion of its operating costs and by earning a carried interest. As at March 31, 2022 and 2021, Clairvest had no external capital requirements, other than as disclosed in note 16. 69 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS March 31, 2022 and 2021 (tabular dollar amounts in thousands, except per share information) 20. COMPARATIVE CONSOLIDATED FINANCIAL STATEMENTS The comparative consolidated financial statements have been reclassified from statements previously presented to conform to the presentation of the fiscal 2022 consolidated financial statements. 70 SHAREHOLDER INFORMATION As at, and for the year ended, March 31, 2022 (unaudited) SHAREHOLDER COMMUNICATION Clairvest has both the obligation and desire to provide its shareholders with full and continuous disclosure, on a timely basis, throughout the fiscal year. Annual and quarterly reports are provided as part of this process and the company releases information on material events through the press, as required. Further disclosure can be found on the company’s website, www.clairvest.com, and on the SEDAR website, www.sedar.com. VALUATION MEASURES Clairvest’s focus is on building long-term value of its corporate investments. Accordingly, the results reflected the fair value of our investments. The fair value method, however, is not without its limitations. Clairvest’s investments are often carried at values, which may vary from actual realizations. OUTSTANDING SECURITIES Share structure Common shares outstanding Less holders of 10% or more Public float(1,2) Market capitalization(1) Market value of public float(1,2) Stock market Stock symbol (1) (2) (3) As at June 23, 2022. Excludes holders of 10% or more of the outstanding common shares. During the year, Clairvest filed a new Normal Course Issuer Bid. Common Shares(3) Toronto Stock Exchange CVG 15,052,301 9,531,436 5,520,865 827,876,555 303,647,575 $ $ BOOK VALUE PER SHARE AT MARCH 31 $85 $79 $73 $67 $61 $55 $49 $43 $37 $31 $25 $19 $13 $7 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 71 SHAREHOLDER INFORMATION As at, and for the year ended, March 31, 2022 (unaudited) SHARE PRICE VS BOOK VALUE PER SHARE $85.00 $80.00 $75.00 $70.00 $65.00 $60.00 $55.00 $50.00 $45.00 $40.00 $35.00 $30.00 $25.00 8 1 - r a M 8 1 - n u J 8 1 - p e S 8 1 - c e D 9 1 - r a M 9 1 - n u J 9 1 - p e S 9 1 - c e D 0 2 - r a M 0 2 - n u J 0 2 - p e S 0 2 - c e D 1 2 - r a M 1 2 - n u J 1 2 - p e S 1 2 - c e D 2 2 - r a M Book Value Share Price SHARE TRADING VOLUME FISCAL 2022 and 2021 Common shares Year to March 31, 2022 First Quarter Second Quarter Third Quarter Fourth Quarter Year to March 31, 2021 First Quarter Second Quarter Third Quarter Fourth Quarter SHAREHOLDER INQUIRIES Stephanie Lo, Manager. Investor Relations & Marketing tel: fax: email: 416.925.9270 416.925.5753 stephaniel@clairvest.com High Low Close Volume 68.10 68.00 63.43 69.00 43.09 45.94 50.64 66.82 60.46 57.05 56.50 61.00 37.47 41.17 43.23 51.63 65.33 58.74 61.78 64.58 43.09 45.03 50.64 64.29 14,043 16,411 29,094 21,719 59,131 37,189 60,811 28,555 72 TRANSFER AGENT AND REGISTRAR Investors are encouraged to contact TSX Trust Company for information regarding their security holdings. Information can be obtained at: P.O. Box 700, Station B Montréal, Québec H3B 3K3 Answerline: 1.800.387.0825 Web: www.tsxtrust.com Email: shareholderinquiries@tmx.com CORPORATE INFORMATION CORPORATE OFFICE 22 St. Clair Avenue East, Suite 1700 Toronto, Ontario M4T 2S3 Tel: 416.925.9270 Fax: 416.925.5753 Web: www.clairvest.com AUDITORS Ernst & Young LLP THE ANNUAL MEETING OF SHAREHOLDERS August 10, 2022 by way of a live audio webcast. The link to join the live audio meeting can be found at: www.clairvest.com/shareholders/annual-meeting All Shareholders are encouraged to attend. 

Continue reading text version or see original annual report in PDF format above