Quarterlytics / Technology / Hardware, Equipment & Parts / Clinical Laserthermia Systems

Clinical Laserthermia Systems

cls · NYSE Technology
Claim this profile
Ticker cls
Exchange NYSE
Sector Technology
Industry Hardware, Equipment & Parts
Employees 10,000+
← All annual reports
FY2004 Annual Report · Clinical Laserthermia Systems
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 20-F
(cid:1) Registration statement pursuant to Section 12(b) or 12(g)
of the Securities Exchange Act of 1934
or
(cid:2) Annual report pursuant to Section 13 or  15(d)
of the Securities Exchange Act of 1934
for the fiscal year ended December 31, 2004
or
(cid:1) Transition report pursuant to Section 13 or  15(d)
of the Securities Exchange Act of 1934
Commission file number: 1-14832

CELESTICA INC.

(Exact name of registrant as specified in its charter)

Ontario, Canada
(Jurisdiction of incorporation or organization)

1150 Eglinton Avenue East
Toronto, Ontario, Canada M3C 1H7
(Address of registrant’s principal executive offices)

SECURITIES REGISTERED OR TO BE REGISTERED
PURSUANT TO SECTION 12(b) OF  THE ACT:

Subordinate Voting Shares
(Title of Class)

Liquid Yield Option(cid:3) Notes due 2020
(Title of Class)

The Toronto Stock Exchange
The New York Stock Exchange
(Name of each Exchange on which Registered)

The New York  Stock Exchange
(Name of  each  Exchange on which Registered)

SECURITIES REGISTERED OR TO BE REGISTERED
PURSUANT TO SECTION 12(g) OF THE ACT:
N/A

SECURITIES FOR WHICH THERE IS A REPORTING  OBLIGATION
PURSUANT TO SECTION 15(d) OF THE  ACT:
N/A

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of

the close of the period covered by the  annual report.

 185,913,462  Subordinate Voting Shares
39,065,950  Multiple Voting Shares

 0 

 Preference Shares

Indicate  by  check  mark  whether  the  registrant  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes (cid:2) No (cid:1)

Indicate  by  check  mark  which  financial  statement 

Item 17 (cid:1) Item 18 (cid:2)

item  the  registrant  has  elected  to  follow.

TABLE OF CONTENTS

PART I . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 1. Identity of Directors, Senior Management  and Advisers . . . . . . . . . . . . . . . . . . . . . . . . .

Item 2. Offer Statistics and Expected  Timetable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 3. Key Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

A.

B.

Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Capitalization and Indebtedness . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

C. Reasons for Offer and Use of Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

D. Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 4. Information on the Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

A. History and Development of the Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

B.

Business Overview . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

C. Organizational Structure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

D. Description of Property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 5. Operating and Financial Review and Prospects . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

A. Operating Results . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

B.

Liquidity and Capital Resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

C. Research and Development, Patents and Licenses,  Etc.

. . . . . . . . . . . . . . . . . . . . . . . .

D.

Trend Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 6. Directors, Senior Management  and Employees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

A. Directors and Senior Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

B.

C.

Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Board Practices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

D. Employees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

E.

Share Ownership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 7. Major Shareholders and Related  Party Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . .

A. Major Shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

B. Related Party Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

C.

Interests of Experts and Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 8. Financial Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

A. Consolidated Statements and Other Financial Information . . . . . . . . . . . . . . . . . . . . . .

B.

Significant Changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 9. The Offer  and Listing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

A. Offer and Listing Details . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

B.

Plan of Distribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

C. Markets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

D.

Selling Shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

E. Dilution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F.

Expense of the Issue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

1

1

1

1

1

6

6

6

15

15

16

25

25

26

33

41

47

47

47

47

51

63

64

65

68

68

70

71

71

71

71

71

71

73

73

73

73

74

i

Item 10. Additional Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

A.

Share Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

B. Memorandum and Articles of Incorporation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

C. Material Contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

D. Exchange Controls . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

E.

F.

G.

Taxation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Dividends and Paying Agents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Statement by Experts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

H. Documents on Display . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

I.

Subsidiary Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 11. Quantitative and Qualitative  Disclosures about Market Risk . . . . . . . . . . . . . . . . . . . . .

Item 12. Description of Securities Other than Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . .

PART II . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 13. Defaults, Dividend Arrearages and Delinquencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 14. Material Modifications to the Rights of  Security Holders  and Use of Proceeds . . . . . . . .

Item 15. Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 16. [Reserved]

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 16A. Audit Committee Financial Expert . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 16B. Code of Ethics . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 16C. Principal Accountant Fees and Service . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 16D. Exemptions from the Listing Standards  for Audit Committees . . . . . . . . . . . . . . . . . . .

Item 16E. Purchases of Equity Securities  by  the Issuer and  Affiliated Purchasers . . . . . . . . . . . . .

PART III . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 17. Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 18. Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 19. Exhibits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

74

74

74

76

76

77

82

82

82

82

82

84

84

84

84

84

84

84

84

84

85

85

85

85

85

86

ii

PART I

In  this  Annual  Report,  ‘‘Celestica,’’  the  ‘‘Company,’’  ‘‘we,’’  ‘‘us’’  and  ‘‘our’’  refer  to  Celestica  Inc.  and  its

subsidiaries.

In this Annual Report, all dollar amounts are expressed in United States dollars, except where we state otherwise.
All  references  to  ‘‘U.S.$’’  or  ‘‘$’’  are  to  U.S.  dollars  and  all  references  to  ‘‘C$’’  are  to  Canadian  dollars.  Unless  we
indicate otherwise, any reference in this Annual Report to a conversion between U.S.$ and C$ is a conversion at the
average  of  the  exchange  rates  in  effect  for  the  year  ended  December  31,  2004.  During  that  period,  based  on  the
relevant noon buying rates in New York City for cable transfers in Canadian dollars, as certified for customs purposes
by the Federal Reserve Bank of New York, the  average daily exchange rate was U.S.$1.00  = C$1.3017.

Unless we indicate otherwise, all information in this Annual Report is stated as of February 21, 2005, the date as
of which we prepared information for our annual report to shareholders and management information circular and
proxy statement.

Forward-Looking Statements

Item  4,  ‘‘Information  on  the  Company,’’  ‘‘Management’s  Discussion  and  Analysis  of  Financial  Condition
and Results of Operations’’ included in Item 5 and other sections of this Annual Report contain forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the U.S. Securities
Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the U.S. Exchange Act, including
(without  limitation)  statements  concerning  possible  or  assumed  future  results  of  operations  of  Celestica
preceded by, followed by or that include the words ‘‘believes,’’ ‘‘expects,’’ ‘‘anticipates,’’ ‘‘estimates,’’ ‘‘intends,’’
‘‘plans,’’  or  similar  expressions.  For  those  statements,  we  claim  the  protection  of  the  safe  harbor  for  forward-
looking statements contained in the U.S. Private  Securities Litigation Reform Act of 1995.

Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and
assumptions.  You  should  understand  that  the  following  important  factors,  in  addition  to  those  discussed  in
Item 3, ‘‘Key Information — Risk Factors,’’ and elsewhere in this Annual Report, could affect our future results
and  could  cause  those  results  to  differ  materially  from  those  expressed  in  such  forward-looking  statements:
variability of operating results among periods; inability to retain or grow our business due to execution problems
resulting  from  significant  headcount  reductions,  plant  closures  and  product  transfer  associated  with  major
restructuring  activities;  the  effects  of  price  competition  and  other  business  and  competitive  factors  generally
affecting  the  electronics  manufacturing  services  (EMS)  industry;  the  challenges  of  effectively  managing  our
operations  during  uncertain  economic  conditions;  our  dependence  on  a  limited  number  of  customers;  our
dependence  on 
industries  affected  by  rapid  technological  change;  the  challenge  of  responding  to
lower-than-expected  customer  demand;  our  ability  to  successfully  manage  our  international  operations;
component  constraints;  and  our  ability  to  manage  our  restructuring  and  the  shift  of  production  to  lower-cost
geographies.

Except  as  required  by  applicable  law,  we  disclaim  any  intention  or  obligation  to  update  or  revise  any
forward-looking statements, whether as a result of new information, future events or otherwise. You should read
this Annual Report and the documents, if any, that we incorporate by reference with the understanding that the
actual future results may be materially different from what we expect. We may not update these forward-looking
statements,  even  if  our  situation  changes  in  the  future.  All  forward-looking  statements  attributable  to  us  are
expressly qualified by these cautionary statements.

Item 1.

Identity of Directors, Senior  Management  and Advisers

Not applicable.

Item 2. Offer Statistics and Expected  Timetable

Not applicable.

Item 3. Key Information

A. Selected Financial Data

You  should  read  the  following  selected  financial  data  together  with  Item  5,  ‘‘Operating  and  Financial
Review  and  Prospects,’’  the  Consolidated  Financial  Statements  in  Item  18,  and  the  other  information  in  this

Annual Report. The selected financial data is derived from the consolidated financial statements for the years
we present.

The  Consolidated  Financial  Statements  have  been  prepared  in  accordance  with  Canadian  GAAP.  These
principles conform in all material respects with U.S. GAAP except as described in note 20 to the Consolidated
Financial  Statements  in  Item  18.  For  all  the  years  presented,  the  selected  financial  data  is  prepared  in
accordance with Canadian GAAP unless otherwise  indicated.

2000(1)

Year ended December 31
2002(1)
(in millions, except per share amounts)

2003(1)

2001(1)

2004(1)

Consolidated Statements of Earnings (Loss)  Data

(Canadian GAAP):

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$9,752.1
9,064.2

$10,004.4
9,292.4

$ 8,271.6
7,716.5

$6,735.3
6,475.2

$8,839.8
8,431.9

Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selling, general and administrative expenses(2) . . . . . .
Amortization of goodwill and intangible assets(3) . . . .
Integration costs related to acquisitions(4) . . . . . . . . .
Other charges(5)
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion of convertible debt . . . . . . . . . . . . . . . . . .
Interest expense (income), net(6)
. . . . . . . . . . . . . . .

Earnings (loss) before income taxes . . . . . . . . . . . . .
Income tax expense (recovery)(7)
. . . . . . . . . . . . . . .

687.9
326.1
88.9
16.1

—

10.3
(19.0)

265.5
64.7

712.0
341.4
125.0
22.8
273.1
26.6
(7.9)

(69.0)
(13.1)

555.1
298.5
95.9
21.1
665.7
28.7
(1.1)

260.1
273.8
48.5
—
151.6
23.4
(4.0)

407.9
331.6
34.6
3.1
603.2
17.6
19.7

(553.7)
(98.3)

(233.2)
33.5

(601.9)
252.2

Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . .

$ 200.8

$

(55.9) $ (455.4) $ (266.7) $ (854.1)

Other Financial Data:
Basic earnings (loss) per share . . . . . . . . . . . . . . . . .
Diluted earnings (loss) per share(8) . . . . . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . .

1.01
$
$
0.98
$ 282.8

$
$
$

(0.26) $
(0.26) $
$
199.3

(1.98) $ (1.23) $ (3.85)
(1.98) $ (1.23) $ (3.85)
$ 142.2
151.4

$ 175.9

Consolidated Statements of Earnings (Loss)  Data

(U.S. GAAP)(9):

Net earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . .

$ 197.4

$

(51.3) $ (494.9) $ (269.2) $ (867.5)

2000(1)

2001(1)

As at December 31
2002(1)
(in millions)

2003(1)

2004(1)

Consolidated Balance Sheet Data (Canadian  GAAP):
Cash and short-term investments . . . . . . . . . . . . . . . .
Working capital(10)
. . . . . . . . . . . . . . . . . . . . . . . . . .
Capital assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total long-term debt, including current portion(11) . . . .
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . .

$ 883.8
$2,262.6
$ 634.0
$5,941.9
$ 375.1
$3,229.1

$1,342.8
$2,339.8
$ 917.1
$6,637.9
$ 416.8
$4,478.0

$ 1,851.0
$ 2,093.2
$
730.2
$ 5,811.4
$
269.0
$ 3,941.7

$1,028.8
$1,513.6
$ 681.4
$5,137.4
$ 213.9
$3,255.9

$ 968.8
$1,458.3
$ 569.3
$4,939.8
$ 627.5
$2,488.8

2

2000(1)

2001(1)

As at December 31
2002(1)
(in millions)

2003(1)

2004(1)

Consolidated Balance Sheet Data (U.S.  GAAP)(9):
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total long-term debt, including current portion . . . . . .
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . .

$5,939.3
$1,005.1
$2,605.4

$6,643.3
$1,046.8
$3,841.1

$ 5,805.6
831.7
$
$ 3,344.4

$5,182.2
$ 626.4
$2,844.4

$4,988.7
$ 846.1
$2,257.6

(1) Changes in accounting policies:

(i) Effective  January  1,  2003,  we  adopted  the  Canadian  Institute  of  Chartered  Accountants  (CICA)  Handbook  Section  3063,
‘‘Impairment or Disposal of Long-Lived Assets,’’ and the revised Section 3475, ‘‘Disposal of Long-Lived Assets and Discontinued
Operations,’’  which  are  consistent  with  U.S.  GAAP.  These  sections  establish  standards  for  recognizing,  measuring  and  disclosing
impairment  for  long-lived  assets  held-for-use,  and  for  measuring  and  separately  classifying  assets  available-for-sale.  Previously,
long-lived assets were written down to net recoverable value if the undiscounted future cash flows were less than net book value.
Under  the  new  standards,  assets  must  be  classified  as  either  held-for-use  or  available-for-sale.  Impairment  losses  for  assets
held-for-use are measured based on fair value, which is measured by discounted cash flows. Available-for-sale assets are measured
based  on expected proceeds less direct costs to sell.

(ii) Effective January 1, 2003, we adopted the CICA Emerging Issues Committee (EIC) Abstracts EIC-134, ‘‘Accounting for Severance
and  Termination  Benefits,’’  and  EIC-135,  ‘‘Accounting  for  Costs  Associated  with  Exit  and  Disposal  Activities,’’  which  establish
standards  for  recognizing,  measuring  and  disclosing  costs  relating  to  an  exit  or  disposal  activity.  These  standards  are  similar  to
U.S. GAAP. We have applied these standards to restructuring plans initiated after January 1, 2003. These EICs allow recognition of
a  liability  for  an  exit  or  disposal  activity  only  when  the  costs  are  incurred  and  can  be  measured  at  fair  value.  Previously,  a
commitment to an exit or disposal plan was sufficient to record the majority of costs.

(iii) Effective January 1, 2003, we adopted the revised CICA Handbook Series 3870, ‘‘Stock-Based Compensation,’’ which requires that
a fair-value method of accounting be applied to all stock-based compensation payments to both employees and non-employees. In
accordance with the transitional provisions of Section 3870, we have prospectively applied the fair-value method of accounting for
stock option awards granted after January 1, 2003 and, accordingly, have recorded compensation expense of $7.6 million in 2004
($0.3  million  in  2003).  Prior  to  January  1,  2003,  we  accounted  for  our  stock  options  using  the  settlement  method  and  no
compensation expense was recognized.

(iv) Effective  January  1,  2004,  we  retroactively  adopted  the  new  CICA  Handbook  Section  3110,  which  requires  the  recognition  of
liabilities  for  asset  retirement  obligations  and  the  associated  retirement  costs,  and  have  retroactively  restated  our  results  of
operations  for  all  prior  periods.  The  impact  to  our  cost  of  sales  and  net  earnings  (loss)  for  Canadian  GAAP  for  the  year  ended
December  31,  2004  was  $0.9  million  (2003 — $0.9  million;  2002 — $0.7  million;  2001 — $0.5  million;  2000 — $0.1  million).  See
note 2(r)(i) to the Consolidated Financial Statements in Item  18.

(v) Effective  December  31,  2004,  we  adopted  the  amendment  to  CICA  Handbook  Section  3860,  ‘‘Financial  Instruments —
Presentation  and  Disclosure.’’  The  revised  standard  requires  obligations  of  a  fixed  amount  that  may  be  settled,  at  the  issuer’s
option,  by  a  variable  number  of  the  issuer’s  own  equity  instruments  to  be  presented  as  liabilities.  Any  securities  issued  by  an
enterprise  that  give  the  issuer  unrestricted  rights  to  settle  the  principal  amount  in  cash  or  the  equivalent  value  of  its  own  equity
instruments will no longer be presented as equity. The standard is effective on a retroactive basis with restatement of prior periods.
As  a  result  of  adopting  this  standard,  we  reclassified  the  principal  component  of  our  Liquid  Yield  Option(cid:3)  Notes  due  2020
(LYONs)  as  a  debt  instrument  and  recorded  all  accretion  charges,  amortization  of  deferred  financing  costs,  gains  and  losses  on
repurchases  relating  to  the  principal  component  and  related  tax  effects  as  charges  to  operations.  The  option  component  of  the
LYONs continues to be accounted for as an equity instrument.

As at December 31

2000

2001

2002

2003

2004

(in millions)

(a) Reclassified from equity to debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(b) Reclassified deferred financing costs from equity to other assets
. . . . . . . .
(c) Reduced  deferred income tax assets and equity . . . . . . . . . . . . . . . . . . .

$243.1
5.2
$
1.9
$

$269.4
4.9
$
1.9
$

$262.1
4.1
$
1.9
$

$210.5
2.8
$
1.9
$

$124.1
1.3
$
1.9
$

(d) Recorded accretion charges and amortization of deferred financing costs, net
of tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(e) Reclassified gain on repurchases of LYONs and related tax from equity to

Year ended December 31

2000

2001

2002

2003

2004

$

5.8

$ 15.6

$ 17.8

$ 16.1

$ 12.0

other  charges and tax expense, net of tax . . . . . . . . . . . . . . . . . . . . . .

—

—

$ (8.3)

$ (16.1)

$ (22.0)

3

The  consolidated statements of earnings (loss) data for:

(cid:127) 2000, 2001, 2002, 2003 and 2004 include the results of IBM Corporation’s operations in Minnesota and Italy acquired in February and
May  2000,  respectively,  NDB  Industrial  Ltda.  acquired  in  June  2000,  Bull  Electronics  Inc.  acquired  in  August  2000,  and  NEC
Technologies  (UK) Ltd. acquired in November 2000;

(cid:127) 2001,  2002,  2003  and  2004  include  the  results  of  operations  of  Excel  Electronics,  Inc.  acquired  in  January  2001,  certain  assets  of
Motorola  Inc.  in  Ireland  and  Iowa  acquired  in  February  2001,  certain  assets  of  a  repair  facility  of  N.K.  Techno  Co.,  Ltd.  in  Japan
acquired in March 2001, certain assets of Avaya Inc. in Arkansas and Colorado acquired in May 2001, Sagem CR s.r.o. acquired in
June  2001,  certain  assets  of  Avaya  Inc.  in  France  acquired  in  August  2001,  certain  assets  of  Lucent  Technologies  Inc.  in  Ohio  and
Oklahoma acquired in August 2001, Primetech Electronics Inc. acquired in August 2001, and Omni Industries Limited acquired in
October 2001;

(cid:127) 2002, 2003 and 2004 include the results of operations of certain assets of NEC Corporation in Miyagi and Yamanashi, Japan acquired

in  March  2002, and certain assets of Corvis Corporation in the United States acquired in August 2002; and

(cid:127) 2004  includes  the  results  of  operations  of  MSL  acquired  in  March  2004  and  certain  assets  of  NEC  Corporation  in  the  Philippines

acquired in  April 2004.

(2) Selling, general and administrative expenses include  research and  development costs.

(3) The  CICA  Handbook  Sections  1581,  ‘‘Business  Combinations,’’  and  3062,  ‘‘Goodwill  and  Other  Intangible  Assets,’’  mandate  the
purchase method of accounting for business combinations and require that the value of the shares issued in a business combination be
measured  using  the  average  share  price  for  a  reasonable  period  before  and  after  the  date  in  which  the  terms  of  the  acquisition  are
agreed to and announced. These standards are substantially consistent with U.S. GAAP.

Effective July 1, 2001, goodwill acquired in business combinations completed after June 30, 2001 has not been amortized and, effective
January 1, 2002, we discontinued amortizing all goodwill. We also evaluated existing intangible assets, including estimates of remaining
useful  lives,  and  have  reclassified  $9.1  million  from  intellectual  property  to  goodwill,  as  of  January  1,  2002,  to  conform  with  the
standards.

Section 3062 required the completion of a transitional goodwill impairment evaluation within six months of adoption. We completed the
transitional goodwill impairment assessment during the second quarter of 2002, and determined that no impairment existed as of the
date  of adoption.

Effective  January  1,  2002,  we  had  unamortized  goodwill  of  $1,137.9  million  which  was  no  longer  being  amortized.  This  change  in
accounting policy was not applied retroactively and the amounts presented for prior periods have not been restated for this change. The
following table shows the impact of this change as if the policy had been applied retroactively to 2000 and 2001:

Year ended
December 31

2000

2001

(in millions,
except per  share
amounts)

Net  loss:
As reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add back: goodwill amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 200.8
39.1

$ (55.9)
39.2

Net loss  before goodwill amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 239.9

$ (16.7)

Basic loss per share:
As reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Before  goodwill amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1.01
$ 1.20

$ (0.26)
$ (0.08)

Diluted loss per share:
As reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Before  goodwill amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 0.98
$ 1.16

$ (0.26)
$ (0.08)

(4) These costs include costs to implement new information systems and processes, including salary and other costs directly related to the

integration activities in newly acquired facilities.

(5) In  2001,  Other  charges  totaled  $273.1  million,  comprised  of:  (a)  a  $237.0  million  restructuring  charge;  and  (b)  a  non-cash  charge  of
$36.1  million  relating  to  the  annual  impairment  assessment  of  long-lived  assets,  comprised  primarily  of  a  write-down  of  goodwill,
intangible assets and certain long-term equity investments.

In  2002,  Other  charges  totaled  $665.7  million,  comprised  primarily  of:  (a)  a  $385.4  million  restructuring  charge;  (b)  a  non-cash
write-down of $203.7 million relating to the annual goodwill impairment assessment; (c) a non-cash write-down of $81.7 million relating
to the annual impairment assessment of long-lived assets, primarily intangible and capital assets; and (d) a $9.6 million charge for the
premium paid and related deferred financing costs on the redemption of our 2006 Senior Subordinated Notes; offset, in part, by (e) a
$12.1 million gain on repurchase of LYONs.

4

In  2003,  Other  charges  totaled  $151.6  million,  comprised  primarily  of:  (a)  a  $94.9  million  restructuring  charge;  and  (b)  a  non-cash
write-down of $82.8 million relating to the annual impairment assessment of long-lived assets, primarily intangible and capital assets;
offset, in  part, by (c) a $23.8 million gain on repurchase of  LYONs.

In  2004,  Other  charges  totaled  $603.2  million,  comprised  primarily  of:  (a)  a  $153.7  million  restructuring  charge;  (b)  a  non-cash
write-down of $288.0 million relating to the annual goodwill impairment assessment; (c) a non-cash write-down of $99.3 million relating
to  the  annual  impairment  assessment  of  long-lived  assets,  primarily  intangible  and  capital  assets;  and  (d)  a  $116.8  million  non-cash
write-down  of receivables for a specific customer risk; offset,  in part,  by (e) a $32.9 million gain on repurchase of LYONs.

In the normal course of operations, we adjust our allowance for doubtful accounts for specific customer risks and credit factors. One of
our  customers  experienced  a  significant  deterioration  in  its  financial  condition.  Although  the  customer  is  attempting  to  recapitalize,
there are no assurances that it will be successful. As a result, we have determined that an additional provision was required to reflect
estimated  recoverable  amounts  for  accounts  and  notes  receivable,  inventory  and  non-cancelable  purchase  orders.  In  determining  the
incremental charges of $116.8 million and $44.6 million recorded in the fourth quarter and included in Other charges and Cost of sales,
respectively,  management  assessed  a  variety  of  outcomes  and  determined  the  best  estimate  of  the  net  recoverable  amount  to  be
$20.8 million. If the financial condition affecting that customer or our estimates of the customer’s cash flows change in future reporting
periods, there could be further impairment or a recovery of  amounts previously written down.

(6) Interest expense (income), net is comprised of interest expense incurred on indebtedness and debt facilities, less interest income earned

on cash  and short-term investments.

(7) The income tax expense for 2004 includes a charge of $248.2 million relating to a valuation allowance for deferred income tax assets.
During the fourth quarter of 2004, in the course of finalizing our 2005 business plan, we identified significant developments, discussed in
Other  charges  above,  which  we  considered  in  determining  our  valuation  allowance.  Reduced  future  expected  profits  and  the  cost  of
restructuring  actions  and  planned  program  transfers  negatively  impacted  previous  estimates  of  taxable  income,  particularly  in  the
United States and Europe. We determined the more likely than not criteria was no longer met and accordingly increased the valuation
allowance.

(8) In  2001,  we  retroactively  adopted  CICA  Handbook  Section  3500,  ‘‘Earnings  per  Share,’’  which  requires  the  retroactive  use  of  the

treasury  stock method for calculating diluted earnings per share. This standard is consistent with U.S. GAAP.

For purposes of the basic and diluted earnings (loss) per share calculations, the weighted average number of shares outstanding were:

Year ended December 31

2000

2001

2002

2003

2004

(in millions)

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

199.8
211.8

213.9
213.9

229.8
229.8

216.5
216.5

222.1
222.1

(9) The significant differences between the line items under Canadian GAAP and those as determined under U.S. GAAP arise primarily

from:

(cid:127) For 2000: non-cash charges for compensation expense, interest on the convertible debt we issued in August 2000 and classification of

the convertible debt as a long-term liability rather  than as a  bifurcated  instrument;

(cid:127) For 2001: non-cash charges for compensation expense, interest on convertible debt classified as a long-term liability rather than as a

bifurcated instrument, impairment charges to write-down certain assets and gain on a foreign exchange contract;

(cid:127) For 2002: non-cash charges for compensation expense, interest on convertible debt classified as a long-term liability rather than as a

bifurcated instrument, impairment charges to write-down certain assets and gain on repurchase of convertible debt;

(cid:127) For  2003  and  2004:  interest  and  deferred  taxes  on  convertible  debt  classified  as  a  long-term  liability  rather  than  as  a  bifurcated
instrument,  impairment  on  certain  long-lived  assets,  gain  (loss)  on  repurchase  of  convertible  debt,  and  the  adoption  of  fair-value
accounting for stock compensation expense for Canadian GAAP  only; and

(cid:127) For  2003: net loss in accordance with U.S. GAAP is after the cumulative effect of a change in accounting policy.

(10) Calculated as current assets less current liabilities.

(11) Long-term  debt  includes  capital  lease  obligations  and  the  principal  component  of  convertible  debt  instruments.  For  convertible  debt

amounts see footnote (1)(v)(a).

Exchange Rate Information

The  rate  of  exchange  as  of  February  17,  2005  for  the  conversion  of  Canadian  dollars  into  United  States
dollars was U.S.$0.813 and for the conversion of United States dollars into Canadian dollars was C$1.230. The
following  table  sets  forth  the  exchange  rates  for  the  conversion  of  U.S.$1.00  into  Canadian  dollars  for  the
following periods. The rates of exchange set forth herein are shown as, or are derived from, the reciprocals of
the noon buying rates in New York City for cable transfers payable in Canadian dollars, as certified for customs

5

purposes  by  the  Federal  Reserve  Bank  of  New  York.  The  source  of  this  data  is  the  Federal  Reserve  Bank  of
New York’s website (http://www.ny.frb.org).

Average(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1.4855

1.5487

1.5704

1.3916

1.2984

2000

2001

2002

2003

2004

High . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Low . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1.2562
1.2294

1.2422
1.1982

1.2401
1.1856

1.2263
1.1775

1.2726
1.2194

1.3071
1.2648

(1) Calculated by using the averages of the exchange rates  as of the last day of each month during the period.

February
2005

January
2005

December
2004

November October

2004

2004

September
2004

B. Capitalization and Indebtedness

Not applicable.

C. Reasons for Offer and Use of Proceeds

Not applicable.

D. Risk Factors

Our  shareholders  and  prospective  investors  should  carefully  consider  each  of  the  following  risks  and  all  of  the

other information set forth in this Annual  Report.

We have had recent operating losses and  significant restructuring charges and may experience losses and

restructuring charges in future periods

We generated net earnings in 1999 and 2000. We recorded net losses of $55.9 million in 2001, $455.4 million
in 2002, $266.7 million in 2003 and $854.1 million in 2004. In 2001, we incurred $22.8 million of integration costs
related to acquisitions, $237.0 million of restructuring charges, and a $36.1 million write-down of certain assets,
primarily  goodwill,  intangible  assets  and  certain  long-term  equity  investments,  with  these  charges  totaling
$295.9 million ($245.2 million after income taxes). In 2002, we incurred $21.1 million of integration costs related
to acquisitions, $385.4 million of restructuring charges, a $285.4 million write-down of certain assets, primarily
goodwill and intangible assets, and $9.6 million in deferred financing costs and debt redemption fees, with these
charges  totaling  $701.5  million  ($582.2  million  after  income  taxes).  In  2003,  we  incurred  $94.9  million  of
restructuring charges, and an $82.8 million write-down of intangible assets and capital assets, with these charges
totaling $177.7 million ($166.8 million after income taxes). In 2004, we incurred $153.7 million of restructuring
charges, a $387.3 million write-down of goodwill, capital and intangible assets, and a $116.8 million write-down
of doubtful accounts receivable for a specific customer, with these charges totaling $657.8 million (there was no
tax  benefit  recorded  on  these  charges  in  2004).

In  January  2005,  we  announced  additional  pre-tax  restructuring  charges  of  between  $225.0  million  and
$275.0 million, to be recorded over the next 15 months. We have undertaken numerous initiatives to restructure
and reduce our capacity in response to the challenging technology end-markets, with the intention of improving
utilization and realizing cost savings in the future. These initiatives have included reducing and consolidating the
number and location of our production facilities, largely to align our capacity and infrastructure with anticipated
customer demand, and to rationalize our operations worldwide. We will continue to evaluate our operations, and
may propose future restructuring actions as a result of changes in the marketplace, including the exit from less
profitable operations or services no longer demanded by our customers. Any failure to successfully execute these
initiatives, including any delay in effecting these initiatives, can have a material adverse impact on our results.
Furthermore, we may not be profitable  in future  periods.

6

Moving  our manufacturing base to lower-cost regions could  have  a material adverse  effect on our financial

condition and results of operations

With the significant and severe weakness in technology end markets over the past few years and the highly
competitive  nature  of  their  businesses,  our  customers  require  significant  cost  reductions  in  order  to  maintain
sales  and  improve  their  financial  performance.  This  environment  has  resulted  in  an  accelerated  movement  of
our production from higher-cost regions such as North America and Western Europe to lower-cost regions such
as Asia, Latin America and Central Europe. This accelerated move could impact current and future results by
such  factors  as  increasing  the  risks  associated  with  transferring  production  to  new  regions  where  skills  or
experience  may  be  more  limited  than  in  higher-cost  regions,  higher  operating  expenses  during  the  transition,
additional  restructuring  costs  associated  with  the  decrease  in  production  levels  in  higher-cost  geographies  and
the risks of operating in new foreign jurisdictions. Product transfers could also result in our inability to retain our
existing  business  or  grow  future  revenue  due  to  potential  execution  problems  resulting  from  significant
headcount reductions, plant closures  and product transfer associated with  major restructuring activities.

We are in a highly competitive industry  which has resulted in lower prices,  reduced  gross margins and loss of

revenue

We are in a highly competitive industry. We compete on a global basis to provide EMS services to original
equipment  manufacturers  (OEMs)  in  the  communications,  high-end  computing,  personal  computing,  storage,
aerospace  and  defense,  automotive,  industrial  and  consumer  end  markets.  Our  competitors  include  major
domestic  and  foreign  companies  such  as  Flextronics  International  Ltd.,  Hon  Hai  Precision  Industry  Co.,  Ltd.,
Sanmina-SCI Corporation, Solectron Corporation and Jabil Circuit, Inc., as well as smaller EMS companies that
often  have  a  regional  product,  service  or  industry  specific  focus.  In  addition,  in  recent  years,  original  design
manufacturers  (ODMs),  which  are  companies  that  provide  design  and  manufacturing  services  to  OEMs,  have
been increasing their share of outsourced manufacturing services provided to OEMs in several markets, such as
notebook and desktop computers, personal computer motherboards, and consumer electronic products, such as
cell phones. While we have not, to date, encountered significant competition from ODMs, such competition may
increase if our business in these markets grows, or if ODMs expand further into or beyond these markets. We
also  face  indirect  competition  from  the  manufacturing  operations  of  our  current  and  prospective  customers,
which  could choose to manufacture products internally rather  than  to  outsource to EMS  providers.

Some  of  our  competitors  have  more  geographically  diversified  international  operations,  a  greater
production  presence  in  lower-cost  geographies,  as  well  as  greater  manufacturing,  financial,  procurement,
research  and  development  and  marketing  resources  than  we  have.  Accordingly,  our  current  or  potential
competitors may develop or acquire services comparable or superior to those we develop, combine or merge to
form  larger  competitors,  or  adapt  quicker  than  we  will  to  new  technologies,  evolving  industry  trends  and
changing  customer  requirements.  Competition  has  caused  and  may  continue  to  cause  excessive  pricing
pressures,  reduced  profits  or  loss  of  market  share,  any  of  which  could  materially  and  adversely  affect  us.  In
addition,  the  EMS  industry  has  been  experiencing  an  increase  in  excess  manufacturing  capacity  as  well  as
increased  competition  from  Asian  competitors.  This  has  and  will  continue  to  exert  additional  pressures  on
pricing for components and services, thereby increasing the competitive pressures in the EMS industry. We may
not be able to compete successfully against our current and future competitors, and the competitive pressures we
face may materially adversely affect us.

We are dependent on the computing and  communications  industries  and are exposed to changes in general
economic conditions that can continue to adversely impact  our business, operating results and financial
condition

As  a  result  of  the  unfavorable  general  economic  conditions  over  the  past  four  years  and  the  reduced
demand  for  technology  capital  goods,  our  sales  have  been  negatively  affected.  Our  financial  performance
depends on our customers’ viability, financial stability, and the end-market demand for our customers’ products.
Most  of  our  customers,  in  turn,  depend  substantially  on  the  growth  of  the  computing  and  communications
industries.  The  computing  and  communications  industries  are  characterized  by  rapidly  changing  technologies
and shortening product lifecycles. These industries have experienced severe revenue erosion, pricing and margin
pressures, and excess inventories over this period. More recently, many of the customers of our communication

7

customers have merged or been acquired. These mergers and acquisitions could result in a decrease in demand
from our customers in the telecommunications industry.

We depend on a limited number of customers  for a substantial portion of  our revenue and  declines  in  sales

to these customers could continue to adversely  affect  our operating  results

Our two largest customers in 2004 were Cisco Systems, Inc. and IBM, each of which represented more than
10% of our total 2004 revenue and which in the aggregate represented 26% of our total 2004 revenue. Our top
ten  customers  represented  65%  of  our  total  2004  revenue.  Our  four  largest  customers  in  2003  were  Cisco
Systems, IBM, Lucent Technologies, and Sun Microsystems Inc., each of which represented more than 10% of
our total 2003 revenue and in the aggregate represented 44% of our total 2003 revenue. Our top ten customers
in  2003  represented  73%  of  our  total  2003  revenue.  We  expect  to  continue  to  depend  upon  a  relatively  small
number of customers for a significant percentage of our revenue.

Mergers  among  our  customers  or  our  customers’  customers  could  both  increase  concentration  and/or
reduce  total  demand  as  the  combined  entities  rationalize  their  business.  In  addition,  some  of  our  customers
have, over the past several years, significantly reduced or delayed the volume of manufacturing services ordered
from  us.  We  cannot  assure  you  that  present  or  future  large  customers  will  not  terminate  their  manufacturing
arrangements  with  us  or  significantly  change,  reduce,  or  delay  the  amount  of  manufacturing  services  ordered
from us, any of which would adversely  affect our operating results.

Other than in connection with asset acquisitions, otherwise known as ‘‘OEM divestitures,’’ we generally do
not enter into long-term supply commitments with our customers. Instead, we bid on a project basis and typically
have supply contracts or purchase orders in place for the project. We are dependent on customers to fulfill the
terms associated with these orders and/or contracts. Significant reductions in, or the loss of, sales to any of our
large  customers  would  have  a  material  adverse  effect  on  us.  OEM  divestitures  often  entail  long-term  supply
agreements between ourselves and the OEM customer, and we are similarly dependent on customers to fulfill
their obligations under these contracts.

Our customers may be adversely affected by rapid technological change which can  adversely impact our

business

Our customers compete in markets that are characterized by rapidly changing technology, evolving industry
standards  and  continuous  improvements  in  products  and  services.  These  conditions  frequently  result  in  short
product lifecycles. Our success will depend largely on the success achieved by our customers in developing and
marketing their products. If technologies or standards supported by our customers’ products become obsolete or
fail to gain widespread commercial acceptance, our business could be materially adversely  affected.

Inherent difficulties in managing capacity  utilization and unanticipated changes in customer  orders places

strains on our planning and may affect our  results  of  operations

Our  customers  are  increasingly  dependent  on  EMS  providers  for  new  product  introductions  and  rapid
response  times  to  changes  in  volume  requirements.  Most  of  our  customers  typically  do  not  commit  to  firm
production  schedules  for  more  than  30  to  90  days  in  advance  and  we  often  experience  reduced  lead-times  in
customers’ orders. Accordingly, we cannot always forecast the level of customer orders with certainty. This can
make it difficult to order appropriate levels of materials and to schedule production and maximize utilization of
our  manufacturing  capacity.  In  addition,  customers  may  cancel  their  orders,  change  production  quantities,  or
delay  production  for  a  number  of  reasons.  The  uncertain  economic  condition  of  our  customers’  end  markets,
intense  competition  with  respect  to  some  of  our  customers’  products  and  general  order  volume  volatility  has
resulted, and may continue to result, in some of our customers delaying or canceling the delivery of some of the
products we manufacture for them, and placing purchase orders for lower volumes of products than previously
anticipated. Cancellations, reductions or delays by a significant customer, by a group of customers, or by a single
customer whose production is material to an individual facility would seriously harm results of that operation in
that period. Such order changes could also cause a delay in the repayment to us for inventory expenditures we
incurred in preparation for the customer orders or, in certain circumstances, require us to return the inventory
to our suppliers, re-sell the inventory to another customer or continue to hold the inventory. Order cancellations
and  delays  could  also  lower  our  asset  utilization,  resulting  in  higher  levels  of  unproductive  assets  and  lower

8

margins.  In  some  cases,  dramatic  changes  in  circumstances  for  a  customer  could  also  negatively  impact  the
collectability of receivables or carrying value of our inventory for that customer. On other occasions, customers
have  required  rapid  and  sudden  increases  in  production,  which  has  placed  an  excessive  burden  on  our
manufacturing capacity. Rapid changes in product ramps, weakening financial condition or the deterioration of
any single customer’s financial condition could prevent us from collecting receivables or realizing inventory on
hand. Any of these factors or a combination of these factors could have a material adverse effect on our results
of operations.

Any failure to successfully manage our  international operations would have  a material adverse effect on our

financial condition  and results of operations

During  2004,  more  than  half  of  our  revenue  was  produced  from  locations  outside  of  North  America.  In
addition,  we  purchased  material  from  international  suppliers  for  much  of  our  business,  including  our  North
American business. We believe that our future growth depends largely on our ability to increase our business in
international markets and, as we describe above, to shift much of our production to lower-cost geographies. We
will continue to expand our operations both  inside and outside  of North America.

This  expansion  will  require  significant  management  attention  and  financial  resources.  International

operations are subject to inherent risks, which may adversely affect  us, including:

(cid:127) labor unrest and differences in regulations and  statutes governing employee relations;

(cid:127) changes in regulatory requirements;

(cid:127) tariffs, import and export duties, value-added taxes  and other barriers;

(cid:127) less favorable intellectual property laws;

(cid:127) difficulties in staffing and managing  foreign  sales and support  operations;

(cid:127) longer accounts receivable payment  cycles  and difficulties in  collecting  payments;

(cid:127) changes  in  local  tax  rates  and  other  potentially  adverse  tax  consequences,  including  the  cost  of

repatriation of earnings;

(cid:127) burdens  of  complying  with  a  wide  variety  of  foreign  laws,  including  changing  import  and  export

regulations, which could erode our profit margins or restrict exports;

(cid:127) adverse changes in trade policies between countries in which we maintain operations;

(cid:127) political instability;

(cid:127) potential restrictions on the transfer  of funds;

(cid:127) inflexible employee contracts that restrict our flexibility in responding  to  business  downturns;  and

(cid:127) foreign exchange risks.

We have either purchased or built manufacturing facilities in numerous Asian countries, including Thailand,
Malaysia, China, Singapore and the Philippines, and could be subject to the political, economic and legal risks
associated with doing business in these countries. Each of these regions has a long history of promoting foreign
investment but has experienced economic and political turmoil and fluctuations in the value of its currencies in
the recent past. There is a potential risk that economic and political turmoil may result in the reversal of current
policies  encouraging  foreign  investment  and  trade,  restrictions  on  the  transfer  of  funds  overseas,  employee
turnover, labor unrest or other domestic problems that  could  adversely affect  us.

Our results can be affected by limited availability of components

A significant portion of our costs is for electronics components. All of the products we manufacture require
one or more components that we order from suppliers of these particular components. In many cases, there may
be  only  one  supplier  of  a  particular  component.  Supply  shortages  for  a  particular  component  can  delay
production and thus delay the revenue of all products using that component or can cause price increases in the
products and services we provide. In the past, we have secured sufficient allocations of constrained components

9

so  that  revenue  was  not  materially  impacted.  In  addition,  at  various  times  there  have  been  industry-wide
shortages  of  electronic  components.  Such  shortages,  or  future  fluctuations  in  materials  costs,  may  have  a
material adverse effect on our business or  cause our  results of operations to fluctuate from period to period.

Restrictions on our ability to restructure quickly enough in some of  our key manufacturing regions, such as

Europe and the Americas, can affect the timing  and effectiveness of  our restructuring efforts

We have operations in multiple regions around the world. As a result, we are subject to different regulatory
requirements  governing  how  quickly  we  are  able  to  reduce  manufacturing  capacity  and  terminate  related
employees. These requirements are particularly stringent in Europe. Restrictions on our ability to close under-
performing  facilities  will  result  in  higher  expenses  associated  with  carrying  excess  capacity  and  infrastructure
during  our  restructuring  activities.  The  speed  of  our  restructuring  can  also  be  impeded  by  delays  from  our
customers in terms of how fast they want to move their products to another facility. Since the restructuring of
our plants will require some of our customers to move their production out of our facilities and into one or more
locations of ours, the customer could use this opportunity to instead shift its production to a competitor’s facility.

Failure of our customers to pay the amounts owed to  us  in  a timely manner  may adversely affect our results

of operations

We  generally  provide  payment  terms  ranging  from  30  to  60  days.  As  a  result,  we  generate  significant
accounts  receivable  from  sales  to  our  customers,  historically  representing  22%  to  39%  of  current  assets.
Accounts receivable from sales to customers at December 31, 2004 were $1,023.3 million (December 31, 2003 —
$771.5  million;  and  December  31,  2002 — $785.9  million).  At  December  31,  2004,  two  customers  represented
25%  of  our  total  accounts  receivable  (December  31,  2003 — one  customer  represented  18%  of  total  accounts
receivable; and December 31, 2002 — one customer represented 28% of total accounts receivable). If any of our
customers has insufficient liquidity, we may encounter significant delays or defaults in payments owed to us by
customers,  and  may  extend  our  payment  terms,  which  may  have  a  significant  adverse  effect  on  our  financial
condition  and  results  of  operations.  We  regularly  review  our  accounts  receivable  valuations  and  make
adjustments  when  necessary.  In  the  fourth  quarter  of  2004,  one  of  our  customers  experienced  a  significant
deterioration in its financial condition; as a result, we recorded additional charges of $116.8 million to reflect the
estimated recoverable amounts on the assumption that the customer is unable to recapitalize. Our allowance for
doubtful  accounts  at  December  31,  2004  was  $140.1  million  (December  31,  2003 — $50.3  million;  and
December  31,  2002 — $62.4  million),  which  represented  12.0%  of  the  gross  accounts  receivable  balance
(December  31,  2003 — 6.1%;  and  December  31,  2002 — 7.4%).  Historically,  the  credit-related  accounts
receivable adjustments have not been significant to our results of operations. For the year ended December 31,
2004, we wrote off accounts receivable of $2.5 million (December 31, 2003 — $14.2 million; and December 31,
2002 — $30.0 million) against the allowance for doubtful accounts in the normal  course  of  business.

We may encounter difficulties completing or  integrating our acquisitions which could adversely affect our

results of operations

A  significant  portion  of  our  growth  in  prior  years  was  generated  through  acquisitions.  These  transactions
involve acquisitions of entire companies and acquisitions of selected assets from OEMs. These assets typically
consist primarily of equipment, inventory and, in certain cases, facilities or facility leases. OEM asset divestiture
transactions also typically involve our entering into new supply agreements with the relevant OEMs. This may
cause  difficulties related to our acquisitions, including:

(cid:127) integrating acquired operations, systems and businesses;

(cid:127) maintaining  customer,  supplier  or  other  favorable  business  relationships  of  acquired  operations  and

restructuring or terminating unfavorable relationships;

(cid:127) addressing unforeseen liabilities of  acquired businesses;

(cid:127) lack of experience operating in the geographic market or industry sector of the business acquired;

(cid:127) losing customers who want to transfer their business because of the change in ownership;

(cid:127) losing key employees of acquired operations; and

10

(cid:127) not achieving the anticipated business volumes.

Any  of  these  factors  could  prevent  us  from  realizing  the  anticipated  benefits  of  the  acquisition,  including
operational synergies and economies of scale. Our failure to realize the anticipated benefits of acquisitions could
adversely affect our business and operating results.

Our investment in Lean and Six Sigma  manufacturing initiatives  may  not produce the anticipated cost

benefits or achieve the working capital benefits  we  expect

We  are  continually  investing  in  training,  business  process  and  information  technology  tools  to  eliminate
waste,  increase  quality  and  reduce  defects  in  the  manufacturing  process.  This  investment  is  becoming  more
critical  in  our  industry,  as  our  customers  require  our  global  organization  to  produce  cost  savings  through  the
elimination of waste. Failure to deliver these cost savings or eliminate waste could affect our relationships with
our  customers,  which  would  adversely  affect  our  volumes  and  our  operating  results.  The  deployment  of  Lean
and  Six  Sigma  manufacturing  initiatives  are  part  of  the  roadmap  we  are  using  to  improve  our  own  operating
margins and failure to achieve anticipated benefits could impact our margin improvement.

If our products are subject to warranty claims, our business reputation  may  be damaged  and we may incur

significant costs

In certain of our contracts, we provide a warranty against defects in our designs or deficiencies with respect
to our manufacturing processes. A successful product liability claim in excess of our insurance coverage, or any
material claim for which insurance coverage is denied or limited and for which indemnification is not available,
could have a material adverse effect  on  our business, results of  operations  and financial condition.

We are subject to the risk of increased income taxes  which could adversely affect our  results  of operations

We  conduct business operations in a  number of countries,  including countries  where:

(cid:127) tax incentives have been extended to encourage  foreign investment; or

(cid:127) income tax rates are low.

We  develop  our  tax  position  based  upon  the  anticipated  nature  and  structure  of  our  business  and  the  tax
laws,  administrative  practices  and  judicial  decisions  now  in  effect  in  the  countries  in  which  we  have  assets  or
conduct business, all of which are subject to change or differing interpretations, possibly with retroactive effect.
We  are  subject  to  audit  by  local  tax  authorities  of  historical  information  which  could  result  in  additional  tax
expense  in  future  periods  relating  to  prior  results.  Any  such  increase  in  our  income  tax  expense  and  related
interest and penalties could have a significant impact  on our  future earnings and  future cash flows.

Certain of our subsidiaries provide products and services to, and may from time to time undertake certain
significant transactions with, other subsidiaries in different jurisdictions. Several of these jurisdictions have tax
laws with detailed transfer pricing rules which require that all transactions with non-resident related parties be
priced  using  arm’s  length  pricing  principles,  and  that  contemporaneous  documentation  must  exist  to  support
such pricing.

International  taxation  authorities  could  challenge  the  validity  of  our  arm’s  length  related  party  transfer
pricing policies. International transfer pricing is a subjective area of taxation and generally involves a significant
degree of judgment. If any of these taxation authorities are successful in challenging our transfer pricing policies,
our  income  tax  expense  may  be  adversely  affected  and  we  could  also  be  subjected  to  interest  and  penalty
charges.

We face financial risks due to foreign currency fluctuations

The  principal  currency  in  which  we  conduct  our  operations  is  U.S.  dollars.  However,  some  of  our
subsidiaries transact business in foreign currencies, such as Canadian dollars, Thai baht, Euros, Mexican pesos,
Czech koruna, Singapore dollars, Japanese yen, Malaysian ringgits, Chinese renminbi, Brazilian real, Philippine
Peso,  Romanian  Lei  and  British  pound  sterling.  We  often  enter  into  hedging  transactions  to  minimize  our
exposure  to  foreign  currency  and  interest  rate  risks.  Our  current  hedging  activity  is  designed  to  reduce  the
variability of our foreign currency costs and consists of contracts to purchase or sell these foreign currencies at

11

future  dates.  In  general,  these  contracts  extend  for  periods  ranging  from  12  to  15  months.  Our  hedging
transactions may not successfully minimize foreign currency risk, which could have a material adverse effect on
our  results of operations.

The efficiency of our operations could  be adversely affected  by any delay  in delivery from  our transportation

suppliers, including delays caused by work  stoppages and natural disasters

We  rely  on  a  variety  of  common  carriers  for  materials  and  product  transportation  and  for  routing  these
through various world ports. A work stoppage, strike or shutdown of any important supplier’s facility, or at any
major port or airport, could result in manufacturing and shipping delays or expediting charges, which could have
a material adverse effect on our results of operations. Natural disasters, such as tsunamis, earthquakes, and fires
in  the  regions  where  our  facilities  or  our  suppliers’  facilities  are  located  could  impact  our  ability  to  deliver
products to our customers. Such events could disrupt supply to us, and from us to our customers, and adversely
affect our operations.

If we are unable to recruit or retain highly skilled personnel our business could be adversely affected

The recruitment of personnel in the EMS industry is highly competitive. We believe that our future success
will  depend,  in  part,  on  our  ability  to  continue  to  attract  and  retain  highly  skilled  executive,  technical  and
management  personnel.  We  generally  do  not  have  employment  or  non-competition  agreements  with  our
employees.  To  date  we  have  been  successful  in  recruiting  and  retaining  executive,  managerial  and  technical
personnel. However, the loss of services of certain of these employees could have a material adverse effect on
our  operations.

We may be unable to keep pace with technology changes

We continue to evaluate the advantages and feasibility of new manufacturing processes. Our future success
will  depend  in  part  upon  our  ability  to  develop  and  to  market  manufacturing  services  which  meet  changing
customer needs, to maintain technological leadership and to successfully anticipate or respond to technological
changes  in  production,  manufacturing  and  supply  chain  processes  in  cost-effective  and  timely  ways.  Our
manufacturing  and  supply  chain  processes,  test  development  efforts  and  design  capabilities  may  not  be
successful.

We may be unable to protect our intellectual  property

We believe that certain of our proprietary intellectual property rights and information give us a competitive
advantage.  Accordingly,  we  have  taken,  and  intend  to  continue  to  take,  appropriate  steps  to  protect  this
proprietary  information.  These  steps  include  signing  non-disclosure  agreements  with  customers,  suppliers,
employees,  and  other  parties  and  implementing  rigid  security  measures.  Our  protection  measures  may  not  be
sufficient to prevent the misappropriation  or  unauthorized disclosure of our property  or information.

There is also a risk that infringement claims may be brought against us, our customers, or our suppliers in
the future. If someone does successfully assert an infringement claim, we may be required to spend significant
time and money to develop a manufacturing process that does not infringe upon the rights of such other person
or  to  obtain  licenses  for  the  technology,  process  or  information  from  the  owner.  We  may  not  be  successful  in
such  development  or  any  such  licenses  may  not  be  available  on  commercially  acceptable  terms,  if  at  all.  In
addition, any litigation could be lengthy and costly and could adversely affect us even if we are successful in such
litigation.

We may not be able to increase revenue  if the  trend  of  outsourcing  by OEMs slows

Future growth in our revenue includes a dependence on new outsourcing opportunities in which we assume
additional  manufacturing  and  supply  chain  management  responsibilities  from  OEMs.  To  the  extent  that  these
opportunities  are  not  available,  because  OEMs  decide  to  perform  these  functions  internally,  or  we  are  not
successful in winning new contracts over our competitors, our future growth will be limited. Political pressure or
negative sentiment by our customers’ customers to reduce production outside of the United States, in lower-cost

12

geographies,  could  also  adversely  affect  the  rate  of  outsourcing  or  adversely  affect  the  rate  of  outsourcing  to
EMS providers, such as Celestica, who have  shifted substantial  capacity to these lower-cost geographies.

Acts of terrorism and other political and  economic developments could  adversely affect our  business

Increased  international  political  instability,  evidenced  by  the  threat  or  occurrence  of  terrorist  attacks,
enhanced  national  security  measures,  conflicts  in  the  Middle  East  and  Asia,  strained  international  relations
arising from these conflicts and the related decline in consumer confidence and continued economic weakness,
may hinder our ability to do business and may adversely affect our stock price. Any escalation in these events or
similar  future  events  may  disrupt  our  operations  or  those  of  our  customers  and  suppliers  and  may  affect  the
availability  of  materials  needed  to  manufacture  our  products  or  the  means  to  transport  those  materials  to
manufacturing facilities and finished products to customers. These events have had and may continue to have an
adverse impact on the U.S. and world economy in general and customer confidence and spending in particular,
which in turn adversely affects our revenue and results of operations. The impact of these events on the volatility
of the U.S. and world financial markets could increase the volatility of our stock price and may limit the capital
resources available to us and our customers and suppliers.

Our compliance with environmental laws  could be costly

We  are  subject  to  extensive  environmental  laws  and  regulations  in  numerous  jurisdictions.  Our
environmental approach and practices have been designed to ensure compliance with these laws and regulations
in  a  manner  consistent  with  local  practice.  Future  developments  and  increasingly  stringent  regulations  could
require  us  to  incur  additional  expenditures  relating  to  environmental  matters  at  our  facilities.  Achieving  and
maintaining  compliance  with  present,  changing  and  future  environmental  laws  could  restrict  our  ability  to
modify or expand our facilities or to continue production. This compliance could also require us to acquire costly
equipment or to incur other significant expenses.

Certain environmental laws impose liability for the costs of removal or remediation of hazardous or toxic
substances on an owner, occupier or operator of real estate, even if such person or company was not aware of or
responsible for the presence of such substances. In addition, in some countries in which we have operations, any
person or company who arranges for the disposal or treatment of hazardous or toxic substances at a disposal or
treatment  facility  may  be  liable  for  the  costs  of  removal  or  remediation  of  such  substances  at  such  facility,
whether or not the person or company owns or operates  the facility.

Some  of  our  operating  sites  have  a  history  of  industrial  use.  Soil  and  groundwater  contamination  have
occurred  at  some  of  our  facilities.  From  time  to  time  we  investigate,  remediate,  and  monitor  soil  and
groundwater  contamination  at  certain  of  our  operating  sites.  In  certain  instances  where  soil  or  groundwater
contamination  existed  prior  to  our  ownership  or  occupation  of  a  site,  landlords  or  former  owners  have
contractually retained responsibility and liability for the contamination and its remediation. However, failure of
such  former  owners  or  landlords  to  perform,  as  a  result  of  financial  inability  or  otherwise,  could  result  in  our
company being required to remediate such contamination.

We generally obtained environmental assessments, or reviewed recent assessments initiated by others, for
most of the manufacturing facilities that we own or lease at the time we either acquired or leased such facilities.
Our assessments may not reveal all environmental liabilities and current assessments were not available for all
facilities. Consequently, there may be material environmental liabilities of which we are not aware. In addition,
ongoing clean up and containment operations may not be adequate for purposes of future laws. The conditions
of our properties could be affected in the future by the condition of the land or operations in the vicinity of the
properties,  such  as  the  presence  of  underground  storage  tanks.  These  developments  and  others,  such  as
increasingly  stringent  environmental 
laws  by
governmental  authorities,  or  claims  for  damage  to  property  or  injury  to  persons  resulting  from  the
environmental,  health  or  safety  impact  of  our  operations  may  cause  us  to  incur  significant  costs  and  liabilities
that could have a material adverse effect on us.

increasingly  strict  enforcement  of  environmental 

laws, 

13

Our credit agreement and certain indentures contain restrictive covenants that  may impair our ability  to

conduct our business

Our outstanding credit agreement and the indenture related to our 77⁄8% Senior Subordinated Notes due
2011  contain  financial  and  operating  covenants  that  limit  our  management’s  discretion  with  respect  to  certain
business matters. Among other things, these covenants restrict our ability and our subsidiaries’ ability to incur
additional debt, create liens or other encumbrances, change the nature of our business, sell or otherwise dispose
of assets, and merge or consolidate with other entities. At February 21, 2005, we were in compliance with these
covenants. At February 21, 2005, we were limited to approximately $570 million of additional borrowings under
our  principal revolving credit facility based on minimum financial  ratios.

We are exposed to interest rate fluctuations

The  primary  objective  of  our  investment  activities  is  to  preserve  principal  and  to  maximize  yields  without
significantly increasing risk and while ensuring investment tenors do not prohibit access to cash. To achieve this
objective,  we  maintain  our  portfolio  of  cash  equivalents  in  a  variety  of  securities,  including  government  and
corporate obligations, certificates of deposit and money market funds. As of December 31, 2004, substantially all
of our portfolio was scheduled to mature in less than three months. A hypothetical 10% change in interest rates
would not have a material effect on the  fair value of our investment portfolios.

As of December 31, 2004, we had no cash equivalents that were subject to interest rate risk (defined as risk
of  loss  of  investment  fair  value  due  to  interest  rate  movements).  The  fair  value  of  our  cash  equivalents
approximated the carrying value as of December 31,  2004.

In  June  2004,  we  issued  Senior  Subordinated  Notes  (Notes)  with  an  aggregate  principal  amount  of
$500 million due 2011 and a fixed interest rate of 7.875%. We also entered into agreements which hedge the fair
value  of  the  Notes  by  swapping  the  fixed  rate  of  interest  for  a  variable  rate  based  on  LIBOR  plus  a  margin,
thereby subjecting us to interest rate risk due to fluctuation in the LIBOR rate. The average interest rate on the
Notes  for  the  year  was  4.92%  after  reflecting  the  interest  rate  swap.  A  one-percentage  point  increase  in  the
LIBOR rate would increase our interest expense by $5.0 million  annually.

Shares eligible for public sale could adversely affect our share price

Future  sales  of  our  subordinate  voting  shares  in  the  public  market,  or  the  issuance  of  subordinate  voting
shares  upon  the  exercise  of  stock  options  or  otherwise,  could  adversely  affect  the  market  price  of  the
subordinate voting shares.

At February 21, 2005, we had 195,304,563 subordinate voting shares and 29,851,630 multiple voting shares
outstanding.  All  of  the  subordinate  voting  shares  are  freely  transferable  without  restriction  or  further
registration  under  the  U.S.  Securities  Act,  except  for  shares  held  by  our  affiliates  (as  defined  in  the
U.S.  Securities  Act)  and  shares  we  issued  in  connection  with  our  acquisition  of  MSL  to  persons  who  were
affiliates of MSL. Shares held by our affiliates include all of the multiple voting shares and 2,925,643 subordinate
voting shares held by Onex Corporation. An affiliate may not sell shares in the United States unless the sale is
registered under the U.S. Securities Act or an exemption from registration is available. Rule 144 adopted under
the U.S. Securities Act permits our affiliates to sell our shares in the United States subject to volume limitations
and  requirements  relating  to  manner  of  sale,  notice  of  sale  and  availability  of  current  public  information  with
respect  to  us.  Similar  resale  provisions  apply  to  the  subordinate  voting  shares  issued  to  MSL  affiliates  in
connection with our acquisition of MSL.

In  addition,  as  of  February  21,  2005,  there  were  approximately  32,600,000  subordinate  voting  shares
reserved  for  issuance  under  our  employee  share  purchase  and  option  plans  and  for  director  compensation,
including  outstanding  options  to  purchase  approximately  24,300,000  subordinate  voting  shares.  Moreover,  we
may,  pursuant  to  our  articles  of  incorporation,  issue  an  unlimited  number  of  additional  subordinate  voting
shares without further shareholder approval (subject to any required stock exchange approvals). As a result, a
substantial number of our subordinate voting shares will be eligible for sale in the public market at various times
in the future. The issuances and/or sale of such shares would dilute the holdings of our shareholders and could
adversely affect the market price of the subordinate  voting shares.

14

The interest of our controlling shareholder  may conflict with the  interest of the remaining holders of our

subordinate voting shares

Onex owns, directly or indirectly, all of the outstanding multiple voting shares and 1.5% of the outstanding
subordinate voting shares. The number of shares owned by Onex, together with those shares Onex has the right
to vote, represent 79.3% of the voting interest in us and less than 1% of the voting interest in our outstanding
subordinate voting shares. Accordingly, Onex exercises a controlling influence over our business and affairs and
has the power to determine all matters submitted to a vote of our shareholders where our shares vote together
as a single class. Onex has the power to elect our directors and to approve significant corporate transactions such
as certain amendments to our articles of incorporation, the sale of all or substantially all of our assets and plans
of arrangement in certain circumstances. Onex’s voting power could have the effect of deterring or preventing a
change  in  control  of  our  company  that  might  otherwise  be  beneficial  to  our  other  shareholders.  Under  our
revolving credit facilities, it is an event of default entitling our lenders to demand repayment if Onex ceases to
control Celestica unless the shares of Celestica become widely held (‘‘widely held’’ meaning that no one person
owns  more  than  20%  of  the  votes).  Under  the  indenture  governing  our  LYONs,  we  are  required  to  offer  to
repurchase all of the LYONs if any person, other than Onex, becomes the beneficial owner of more than 50% of
the  voting  interest  in  Celestica.  Gerald  W.  Schwartz,  the  Chairman,  President  and  Chief  Executive  Officer  of
Onex  and  one  of  our  directors,  owns  shares  with  a  majority  of  the  voting  rights  of  the  shares  of  Onex.
Mr. Schwartz, therefore, effectively controls our affairs. The interests of Onex and Mr. Schwartz may differ from
the  interests  of  the  remaining  holders  of  subordinate  voting  shares.  For  additional  information  about  our
principal  shareholders,  please  turn  to  Item  7(A),  ‘‘Major  Shareholders.’’  Onex  has,  from  time  to  time,  issued
debentures  exchangeable  and  redeemable  under  certain  circumstances  for  our  subordinate  voting  shares,
entered into forward equity agreements with respect to subordinate voting shares, sold shares (after exchanging
multiple  voting  shares  for  subordinate  voting  shares),  or  redeemed  these  debentures  through  the  delivery  of
subordinate  voting  shares  and  could  do  so  in  the  future.  These  sales  could  impact  our  share  price,  have
consequences as described above on  our  outstanding debt, and change our ownership structure.

Potential unenforceability of civil liabilities and judgments

We are incorporated under the laws of the Province of Ontario, Canada. Substantially all of our directors,
controlling persons and officers are residents of Canada. Also, a substantial portion of our assets and the assets
of these persons are located outside of the United States. As a result, it may be difficult to effect service within
the  United  States  upon  those  directors,  controlling  persons  and  officers  who  are  not  residents  of  the
United States or to realize in the United States upon a judgment of courts of the United States predicated upon
the civil liability provisions of the U.S.  federal securities laws.

Item 4. Information on the Company

A. History and Development of the  Company

We  were  incorporated  in  Ontario,  Canada  under  the  name  Celestica  International  Holdings  Inc.  on
September  27,  1996.  Since  that  date,  we  have  amended  our  articles  of  incorporation  on  various  occasions,
principally  to  modify  our  corporate  name  and  our  share  capital.  Our  legal  name  and  commercial  name  is
Celestica  Inc.  We  are  a  corporation  domiciled  in  the  Province  of  Ontario,  Canada  and  operate  under  the
Ontario Business Corporations Act. Our principal executive offices are located at 1150 Eglinton Avenue East,
Toronto,  Ontario,  Canada  M3C  1H7  and  our  telephone  number  is  (416)  448-5800.  Our  web-site  is
http://www.celestica.com. Information on our web-site is not incorporated by reference in this Annual Report.

As  an  important  IBM  manufacturing  unit,  we  provided  manufacturing  services  to  IBM  for  more  than
75 years. In 1993, we began providing EMS services to non-IBM customers. In October 1996, we were purchased
from IBM by an investor group, led by Onex,  which included our management.

We are a world leader in the delivery of innovative electronics manufacturing services. We operate a highly
sophisticated  global  manufacturing  network  with  operations  in  Asia,  Europe  and  the  Americas,  providing  a
broad  range  of  integrated  services  and  solutions  to  leading  OEMs.  Celestica’s  expertise  in  quality,  technology
and supply chain management, and leadership in the global deployment of Lean principles, enables us to provide
competitive advantage to our customers by improving time-to-market, scalability and manufacturing efficiency.

15

Our Acquisitions

In 2002, we acquired:

(cid:127) certain assets of NEC Corporation in  Miyagi  and Yamanashi, Japan; and

(cid:127) certain assets from Corvis Corporation in the United States.

In 2003, we did not complete any acquisitions.

In 2004, we acquired:

(cid:127) all of the shares of MSL; and

(cid:127) certain assets from NEC Corporation in the Philippines.

The aggregate purchase price for the  2002 and  2004 acquisitions was approximately $441  million.

In connection with these acquisitions,  we also entered into supply  agreements.

Certain  information  concerning  capital  expenditures,  including  acquisitions  and  financing  activities,  is  set
forth in notes 3, 7, 8, 9 and 18 to the Consolidated Financial Statements in Item 18, and Item 5, ‘‘Operating and
Financial  Review  and  Prospects — Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results
of Operations.’’

Certain information concerning our divestiture activities, including our restructurings, is set forth in note 11
to the Consolidated Financial Statements in Item 18, in Item 4, ‘‘Information on the Company — Description of
Property,’’  and  Item  5,  ‘‘Operating  and  Financial  Review  and  Prospects — Management’s  Discussion  and
Analysis of Financial Condition and Results  of Operations.’’

B. Business Overview

Our goal is to be the ‘‘partner of choice’’ in EMS. We believe we are well positioned to achieve this goal
given  our  position  as  one  of  the  major  EMS  providers  worldwide  and  our  widely  recognized  skills  in  EMS
capabilities.  Our  focus  is  to  (i)  steadily  improve  our  operating  margins  and  increase  operating  efficiency  by
driving  costs  lower  and  providing  supply  chain  solutions  that  capture  value  for  us  and  our  customers,
(ii)  leverage  our  position  in  the  areas  of  technology,  quality  and  supply  chain  management,  (iii)  develop  and
enhance  profitable  relationships  with  leading  OEMs,  (iv)  broaden  the  range  of  the  services  we  provide  to
OEMs in areas that can reduce their manufacturing, supply chain and product development costs, (v) continue
to  diversify  our  end  markets,  serving  a  wide  variety  of  OEMs,  and  (vi)  selectively  pursue  acquisitions  that
enhance the company’s EMS and supply chain capabilities. We believe that success in these areas will allow us to
achieve significantly improved financial  performance  and enhance shareholder  value.

We have operations in the Americas, Europe and Asia. We provide a wide variety of products and services
to  our  customers,  including  the  manufacture,  assembly  and  test  of  complex  printed  circuit  assemblies  (PCAs),
and  the  full  system  assembly  of  final  products.  In  addition,  we  provide  a  broad  range  of  EMS  services  from
product  design to system assembly, fulfillment and  after-market  service and support.

We  have  historically  targeted  industry-leading  OEMs  primarily  in  the  computing  and  communications
sectors.  In  addition  to  this,  we  are  increasing  our  diversification  across  other  markets,  such  as  aerospace  and
defense, industrial, consumer and automotive, to reduce the risk of reliance on computing and communication
sectors. We supply products and services to over 200 OEMs. In the aggregate, our top ten customers represented
65% of revenue in 2004. The products we manufacture can be found in a wide array of end products, including
cell phones and pagers, electronic metering devices, hubs and switches, LAN and WAN networking cards, laser
printers, mainframe computers, mass storage devices, medical products, modems, multimedia peripherals, PBX
switches,  personal  computers,  PDAs,  photonic  devices,  printers  and  related  supplies,  routers,  scalable
processors,  servers,  switching  products,  video  broadcasting  equipment,  wireless  base  stations,  wireless  loop
systems and workstations.

Our  principal  competitive  advantages  include  our  advanced  capabilities  in  the  areas  of  technology  and
quality, our flexible and lower-cost manufacturing network, our broadening service offerings, and our effective

16

supply chain management. We are an industry leader in a wide range of advanced manufacturing technologies,
using established and emerging process technologies. We believe our test capabilities are among the best in the
industry and enable us to produce highly reliable products, including products that are critical to the functioning
of  our  customers’  products  and  systems.  Our  size,  geographic  reach  and  leading  expertise  in  supply  chain
management  allow  us  to  purchase  materials  effectively  and  to  deliver  products  to  customers  faster,  thereby
reducing overall product costs and reducing  the time  to  market.

We believe that our highly skilled workforce gives us a distinct competitive advantage. Through innovative
compensation and an employee stock ownership plan, we have developed an entrepreneurial, participative and
team-based culture.

Electronics Manufacturing Services Industry

Overview

The  EMS  industry  is  comprised  of  companies  that  provide  a  broad  range  of  electronics  manufacturing
services  to  OEMs.  As  the  capabilities  of  EMS  companies  evolved  from  manufacturing  components  or  partial
assemblies to providing complex manufacturing services, an increasing number of OEMs adopted and became
increasingly reliant upon manufacturing outsourcing strategies. Today, the leading EMS companies have global
footprints  with  worldwide  supply  chain  management  and  offer  end-to-end  services  for  the  product  lifecycle,
including front-end design and product development, advanced manufacturing, final system assembly and test,
direct order fulfillment, and after-market service and support. By outsourcing their manufacturing and related
services, OEMs are able to focus on their core competencies, including product development, sales, marketing
and customer service, while leveraging  the manufacturing and supply  chain expertise of EMS providers.

We  believe  increased outsourcing adoption by OEMs will  continue because  it allows OEMs to:

Reduce  Operating  Costs  and  Invested  Capital. OEMs  are  under  significant  pressure  to  reduce
manufacturing costs and capital expenditures as electronic products have become more technically advanced and
the  manufacturing  process  has  become  increasingly  automated,  which  requires  greater  levels  of  investment  in
capital  equipment.  EMS  companies  enable  OEMs  to  gain  access  to  advanced  manufacturing  facilities,  supply
chain management and engineering capabilities, additional capacity, greater flexibility for both product ramp-up
and changeover, and the economies of scale which EMS companies provide. As a result, OEMs can reduce their
overall operating costs, working capital and capital investment requirements.

Focus  Resources  on  Core  Competencies. The  electronics  industry  is  experiencing  greater  levels  of
competition and rapid technological change. In this environment, many OEMs are seeking to focus on their core
competencies  of  product  development,  sales,  marketing  and  customer  service,  and  to  outsource  design,
manufacturing and related requirements  to  their EMS partners.

Speed  Time-to-Market. Electronics  products  are  experiencing  increasingly  shorter  product  lifecycles,
requiring  OEMs  to  continually  reduce  the  time  required  to  bring  products  to  market.  OEMs  can  significantly
improve  product  development  cycles  and  enhance  time-to-market  by  benefiting  from  the  expertise  and
infrastructure  of  EMS  providers.  This  includes  capabilities  relating  to  design  services,  quick-turn  prototype
development  and  rapid  ramp-up  of  new  products  to  high-volume  production,  with  the  critical  support  of
worldwide supply chain management.

Utilize  EMS  Companies’  Procurement,  Inventory  Management  and  Logistics  Expertise. OEMs  that
manufacture internally are faced with greater complexities in planning, procurement and inventory management
due  to  frequent  design  changes,  short  product  lifecycles  and  product  demand  fluctuations.  OEMs  can  address
these  complexities  by  outsourcing  to  EMS  providers  that  (i)  possess  sophisticated  supply  chain  management
capabilities and (ii) can leverage significant component procurement  advantages to lower product costs.

Access  Leading  Engineering  Capabilities  and  Technologies. Electronics  products  and  electronics
manufacturing technology have become increasingly sophisticated and complex. As a result, OEMs increasingly
rely  on  EMS  companies  to  provide  design,  engineering  support,  manufacturing  and  technological  expertise.
EMS companies’ design and engineering services can assist OEMs in the development of new product concepts,

17

as well as with improvements in performance, cost and time required to bring products to market. In addition,
OEMs  gain  access  to  high  quality  manufacturing  expertise  and  capabilities  in  the  areas  of  advanced  process,
interconnect and test technologies.

Improve Access to Global Markets. OEMs are generally increasing their international activities in an effort
to expand sales through access to foreign markets. EMS companies with worldwide capabilities are able to offer
such OEMs global manufacturing solutions, to meet local content requirements, distribute products efficiently
around the world and lower costs.

Access to Broadening Service Offerings. EMS providers are continually expanding their service offerings to
include  related  services — such  as  design,  after-market  services,  and  fulfillment — that  historically  have  been
performed  by  OEMs,  thereby  giving  the  customer  the  opportunity  to  outsource  more  of  its  cost  of  the  goods
sold.

Celestica’s Focus

Our goal is to be the ‘‘partner of choice’’ in the EMS industry. To achieve this goal, we work closely with
OEM  customers  to  proactively  identify  and  fulfill  each  of  their  requirements  and  exceed  their  expectations  in
areas such as service offerings, reliability and serviceability, quality and delivery. By succeeding in the following
areas,  we  believe  we  will  maximize  customer  satisfaction,  achieve  superior  financial  performance  and  enhance
shareholder value:

Steadily  Improve  Operating  Margins  and  Increase  Operating  Efficiency. Operating  margins  and  working
capital  performance  showed  significant  improvement  in  2004.  Though  we  are  still  not  operating  at  our  target
level,  we  will  continue  to  focus  on:  (i)  completing  our  restructuring  programs,  (ii)  leveraging  corporate
procurement  capabilities  to  lower  materials  costs,  (iii)  increasing  utilization  of  facilities  to  take  advantage  of
significant operating leverage, (iv) deploying corporate cost reduction and productivity enhancement initiatives
on  a  global  basis,  (v)  applying  best  practices  throughout  our  operations  worldwide,  (vi)  moving  production  to
lower-cost  regions,  and  (vii)  compensating  our  employees  based,  in  part,  on  the  achievement  of  return  on
invested  capital  (ROIC)  and  customer  satisfaction  targets.  In  order  to  drive  greater  efficiency,  we  are  also
committed  to  the  deployment  of  Lean  manufacturing  and  Six  Sigma  initiatives,  designed  to  improve
manufacturing processes by reducing waste and redundancy within our manufacturing facilities. We will continue
our intensive focus on maximizing asset turnover, which we believe will, combined with the margin enhancement
measures  described  above,  increase  our  ROIC.

Leverage Expertise in Technology, Quality and Supply Chain Management. We are committed to meeting our
customers’ needs in the areas of technology, quality and supply chain management. Our modern plants across
the world and leading technological capabilities enable us to produce complex and highly sophisticated products
to meet the rigorous demands of our OEM customers. Our commitment to quality in all aspects of our business
allows us to deliver consistently reliable products to our OEM customers. The systems and processes associated
with our expertise in supply chain management enable us to rapidly ramp-up operations to meet customer needs,
flexibly shift capacity in response to product demand fluctuations and effectively distribute products directly to
end  customers.  We  often  work  closely  with  many  suppliers  to  influence  component  design  for  the  benefit  of
OEM  customers.  Through  the  successes  that  we  have  had  in  these  areas,  we  have  been  recognized  through
numerous customer and industry achievement awards.

Develop  and  Enhance  Profitable,  Key  Relationships  with  Leading  OEMs. We  seek  to  build  and  sustain
profitable, key relationships with industry leaders in sectors that can benefit from the delivery of our innovative
electronics  manufacturing  services.  In  addition,  we  are  focused  on  identifying  and  developing  new  customer
relationships.  To  this  end,  we  pursue  opportunities  which  exploit  our  competitive  advantages  in  the  areas  of
technology,  quality  and  supply  chain  management.  We  conduct  ourselves  as  an  extension  of  our  customers’
organizations, which enables us to respond to their needs with speed, agility and a commitment to deliver results.
This approach has allowed us to establish and maintain strong manufacturing relationships with a wide range of
leading  OEMs  such  as  Cisco  Systems,  IBM,  Lucent  Technologies  and  Sun  Microsystems.  Going  forward,  we
believe our existing OEM customer base will be a strong source of growth for us as we seek to strengthen these
relationships through the delivery of additional services.

18

Expand Range of Service Offerings. We continually look to expand the breadth and depth of the services we
provide to OEMs in areas that can reduce their design, manufacturing, supply chain and product costs. Although
we  traditionally  offered  our  services  in  connection  with  the  production  of  higher-end  and  more  complex
products,  we  have  significantly  broadened  our  offering  of  services  to  facilitate  the  manufacture  of  a  broader
spectrum  of  products  and  to  support  the  full  product  lines  of  leading  OEMs.  In  the  past  few  years,  we  have
acquired additional capabilities in prototyping and PCA design, embedded system design, full system assembly,
logistics,  fulfillment  and  after-market  services.  We  are  now  providing  a  suite  of  green  services  that  help  our
customers comply with emerging environmental legislation, including the European Union’s RoHS (Restriction
of Hazardous Substances) and WEEE (Waste from Electrical and Electronic Equipment). RoHS mandates the
removal  of  a  number  of  hazardous  substances,  including  the  lead  commonly  found  in  electronic  products,  by
July 1, 2006, and WEEE mandates the treatment, recovery and recycling of waste from electrical and electronics
equipment. We will expand our capabilities and service offerings on a global basis based on potential returns to
the company and in response to the  changing  needs of our  customers.

Continue  to  Diversify  End  Markets  and  Customer  Base. We  have  a  diversified  customer  base  whose
products serve the communications, server, storage, workstation and personal computer and other industries. In
2004,  revenue  by  end-market  users  was  as  follows:  enterprise  communications — 27%;  telecommunications —
22%;  servers — 18%;  storage — 11%;  other — 19%;  and  workstations  and  personal  computers — 3%.  We
target  industry-leading  OEMs,  historically  focusing  on  the  computing  and  communications  sectors.  We  have
recently  expanded  our  diversification  across  other  markets,  such  as  aerospace  and  defense,  automotive,
consumer, and industrial, to reduce the risk of reliance on certain sectors. Our acquisition of MSL expanded our
customer base to include aerospace,  automotive, retail systems and peripherals.

Selectively  Pursue  Strategic  Acquisitions. We  have  completed  numerous  acquisitions  and  will  continue  to
selectively  seek  acquisition  opportunities  in  order  to  (i)  further  develop  strategic  relationships  with  leading
OEMs, (ii) expand our capacity and capability, (iii) diversify into new market sectors, (iv) broaden our service
offerings, and (v) optimize our global positioning. We have developed and deployed a comprehensive integration
approach to support our acquisitions. This includes establishing a common culture at all locations with broad-
based workforce participation, providing a single marketing ‘‘face’’ to customers worldwide, deploying common
information  technology  platforms,  leveraging  global  procurement  and  transferring  best  practices  among
operations worldwide.

Celestica’s Business

EMS Services

We are positioned as a value-added provider within the EMS industry with a full spectrum of products and
services  to  capitalize  on  our  extensive  technological  know-how  and  intellectual  capital.  We  believe  that  our
ability to deliver this wide spectrum of services to our OEM customers provides us with a competitive advantage
over  EMS  providers  focused  in  few  service  areas.  We  offer  a  full  range  of  manufacturing  services,  including
those discussed below.

Supply  Chain  Management. We  utilize  our  integrated  enterprise  resource  planning  and  supply  chain
management  system  to  enable  us  to  optimize  materials  management  from  supplier  to  end  customer.  Effective
management of the supply chain is critical to the success of OEMs, as it directly impacts the time required to
deliver product to market and the capital  requirements associated  with carrying  inventory.

Design. Our design team works with OEM product developers in the early stages of product development.
The design team uses advanced design tools to enable new product ideas to progress from electrical and ASIC
design, to simulation and physical layout, to design for manufacture. Electronic linkages between the customer
and  our  design  and  manufacturing  groups  help  to  ensure  that  new  designs  are  released  rapidly,  smoothly  and
cohesively into production.

Green  Services. We  are  now  providing  a  suite  of  green  services  that  help  our  customers  to  comply  with
emerging  environmental  legislation,  including  the  European  Union’s  RoHS  (Restriction  of  Hazardous
Substances) and WEEE (Waste from Electrical and Electronic Equipment). RoHS mandates the removal of a

19

number of hazardous substances, including the lead commonly found in electronic products, by July 1, 2006, and
WEEE mandates the treatment, recovery  and  recycling of  waste from electrical and electronics  equipment.

Prototyping. Prototyping  is  a  critical  stage  in  the  development  of  new  products  which  is  enhanced  by
linkages  between  OEM  and  EMS  engineers.  Our  prototyping  and  new  product  introduction  centers  are
strategically  located,  enabling  us  to  provide  a  quick  response  to  customer  demands,  facilitating  greater
collaboration  between  our  engineers  and  those  customers,  and  providing  a  seamless  entry  into  our  larger
manufacturing facilities.

Product Assembly and Test. We use sophisticated technology in the assembly and testing of our products,
and have continually made significant investments in developing new assembly and test process techniques and
improving product quality, reducing cost and improving delivery time to customers. We work independently and
with customers and suppliers to develop leading assembly and test technologies.

Full  System  Assembly. We  provide  full  system  assembly  services  to  OEMs.  These  services  require
sophisticated  logistics  capabilities  to  rapidly  procure  components,  assemble  products,  perform  complex  testing
and distribute products to customers around the world. Our full system assembly services involve combining a
wide  range  of  sub-assemblies  (including  PCA)  and  employing  advanced  test  techniques  for  various
sub-assemblies and final end products. Increasingly, OEMs require custom build-to-order system solutions with
very short lead times. We are focused on exploiting this trend through our advanced supply chain management
capabilities.

Product  Assurance. We  provide  product  assurance  to  our  OEM  customers.  Our  product  assurance  team
performs  product  life  testing  and  full  circuit  characterization  to  ensure  that  designs  meet  or  exceed  required
specifications. We are accredited as a National Testing Laboratory capable of testing to international standards
(e.g., Canadian Standards Association and  Underwriters  Laboratories). We  believe  that  this  service  allows  our
customers to attain product certification significantly faster than is customary in  the EMS industry.

Failure  Analysis. Our  extensive  failure  analysis  capabilities  concentrate  on  identifying  the  root  cause  of
product  failures  and  determining  corrective  action.  Root  causes  of  failures  typically  relate  to  inherent
component defects or design robustness deficiencies. Products are subjected to various environmental extremes,
including temperature, humidity, vibration, voltage and rate of use, and field conditions are simulated in failure
analysis  laboratories  which  also  employ  advanced  electron  microscopes,  spectrometers  and  other  advanced
equipment.  We  are  proficient  in  discovering  failures  before  products  are  shipped  and,  more  importantly,  our
highly qualified engineers are very proactive in working in partnership with suppliers and customers to develop
and  implement resolutions.

Logistics. We  are  able  to  leverage  our  expertise,  relationships  and  global  scale  in  manufacturing,  supply
chain  management  and  fulfillment  to  provide  a  fully  integrated  logistics  solution  to  meet  every  need.  Our
logistics offering includes warehouse and distribution, freight management, logistics consulting services, product
and  materials visibility and reverse logistics.

Packaging  and  Global  Fulfillment. We  design  and  test  the  packaging  of  products  for  bulk  shipment  or
single end customer use. We have a sophisticated integrated system for managing complex international order
fulfillment that allows us to ship worldwide and, in many cases, directly to the OEM’s customers.

After-Market  Services. We  offer  a  wide  range  of  after-market  support  services.  This  support  can  be
individualized to meet each customer’s requirements and includes field failure analysis, product upgrades, repair
and engineering change management.

Quality Management

One of our strengths has been our ability to consistently deliver high-quality services and products. We have
an  extensive  quality  management  system  that  focuses  on  continual  process  improvement  and  achieving  high
levels  of  customer  satisfaction.  We  employ  a  variety  of  advanced  statistical  engineering  techniques  and  other
tools  to  assist  in  improving  product  and  service  quality.  All  of  our  principal  facilities  are  ISO  certified  to

20

ISO 9001 or ISO 9002 standards. Most of our principal facilities are also certified to ISO 14001 (environmental)
standards.

In addition to these standards, we are committed to the deployment of Lean manufacturing and Six Sigma
principles  throughout  our  manufacturing  network.  The  implementation  of  Lean  production  systems  helps
improve efficiency of the manufacturing process in areas such as inventory on hand, set up times and floor space,
and  the  number  of  people  required  for  production.  Success  in  these  areas  helps  our  customers  to  lower  their
costs and contributes to better profitability  for us.

We believe that our success is directly linked to high levels of customer satisfaction. As a result, a portion of
the compensation of employees is based on the results of extensive customer satisfaction surveys conducted on
our  behalf by an independent consultant.

Geographies

In 2004, approximately 42% of our revenue was produced in North America. Facilities in Asia and Europe
generated approximately 39% and 19%, respectively, of our revenue in 2004. A listing of our principal locations
is included in Item 4, ‘‘Information on the Company — Description of Property.’’ We are focused on expanding
our resources and capability in lower-cost geographies. We believe that locating in lower-cost geographic regions
such  as  Central  Europe  and  Asia  complements  our  service  offerings  by  providing  lower-cost  manufacturing
solutions to our OEM customers for certain  price-sensitive applications.

Certain information concerning geographic segments is set forth in note 18 to the Consolidated Financial

Statements in Item 18.

Sales and Marketing

We  have  adopted  a  focused  marketing  approach  targeted  at  creating  profitable,  key  relationships  with
leading OEMs in our end markets. Our global sales and marketing organizations leverage an integrated set of
processes  designed  to  provide  consistency  to  the  customer  worldwide.  Our  coordination  of  efforts  with  key
global  customers  has  been  enhanced  by  the  creation  of  customer-focused  units — each  headed  by  a  group
general  manager  to  oversee  the  entire  relationship  with  such  customers.  Our  global  network  is  comprised  of
direct  sales  representatives,  operational  and  project  managers,  account  executives  and  supply  chain
management,  as  well  as  senior  executives.  Our  sales  resources  are  directed  at  multiple  management  and  staff
levels within target accounts. Sales offices are located in proximity  to  key  customers and markets.

Customers

We have targeted industry-leading customers primarily in the computing and communications sectors. We
supply products and services to over 200 OEMs, including such industry leaders as Avaya Inc., Cisco Systems,
EMC  Corporation,  Hewlett-Packard  Corporation,  IBM,  Lucent  Technologies,  Motorola  Inc.,  NEC,  and  Sun
Microsystems.

During 2004, our two largest customers, Cisco Systems and IBM, each represented in excess of 10% of total
revenue and in the aggregate represented 26% of total revenue. During 2003, our four largest customers, Cisco
Systems, IBM, Lucent Technologies and Sun Microsystems, each represented in excess of 10% of total revenue
and in the aggregate represented 44% of total revenue. Our top ten customers represented approximately 65%
of our total revenue in 2004, compared with  73% in 2003.

We derive most of our revenue from OEM customers. The contractual agreements with our key customers
generally  provide  a  framework  for  our  overall  relationship  with  the  customers.  We  have  contractual
arrangements with the majority of our customers that require the customer to purchase unused inventory that
we have purchased to fulfill that customer’s  forecasted  manufacturing demand.

We  generally  enter  into  supply  arrangements  in  connection  with  our  acquisition  of  facilities  from
OEMs.  These  arrangements  generally  govern  the  conduct  of  business  between  the  parties  relating  to,  among
other  things,  the  manufacture  of  products  which  were  previously  produced  at  that  facility  by  the  seller  itself.
Such  arrangements,  which  in  certain  instances  contain  limited  overhead  contribution  provisions  or  limited

21

revenue  or  product  volume  guarantees,  range  from  one  to  five  years.  There  can  be  no  assurance  that  these
arrangements will be renewed. As a result of the weaker economic environment over the past several years, our
results under these supply agreements have been affected adversely by order cancellations and rescheduling as
our  customers’ base business volumes have decreased.

Technology and Research and Development

We use advanced technology in the design, assembly and test of the products we manufacture. We believe
that our processes and skills are among the most sophisticated in the industry, which provides us with advantages
over many of our smaller and less sophisticated competitors.

Our  customer-focused  factories  are  highly  flexible  and  are  reconfigured  continually  to  meet  customer-
specific  product  requirements.  We  have  extensive  capabilities  across  a  broad  range  of  specialized  assembly
processes and we work with a wide range of substrate types, based on the wide range of products we build for
our  customers from thin, flexible printed  circuit boards to highly complex, dense multi-layer boards.

Our assembly capabilities are complemented by advanced test capabilities. Technologies include high speed
functional  testing,  burn-in,  vibration,  radio  frequency,  in-circuit  and  in-situ  dynamic  thermal  cycling  stress
testing. We believe that our inspection technology, which includes X-ray laminography, three-dimensional laser
paste  volumetric  inspection  and  scanning  electron  microscopy,  is  among  the  most  sophisticated  in  the  EMS
industry.  Furthermore,  we  employ  internally-developed  automated  robotic  technology  to  perform  in-process
repair.

Our  ongoing  research  and  development  activities  include  the  development  of  processes  and  test
technologies,  as  well  as  some  focused  product  development.  We  are  proactive  in  developing  manufacturing
techniques that take advantage of the latest component and product designs and packaging. We often work with
industry groups to advance the state  of technology in the  industry.

Supply Chain Management

We have strong relationships with a broad range of suppliers. We use electronic data interchange with our
key  suppliers  and  ensure  speed  of  supply  through  the  use  of  automated  receiving  and  full-service  distribution
capabilities. During 2004, we procured and managed approximately $7 billion in materials and related services.
We view the size and scale of our procurement activities as an important competitive advantage, as it enhances
our  ability  to  obtain  better  pricing,  influence  component  packaging  and  design  and  obtain  a  supply  of
components in constrained markets.

We  utilize  two  fully  integrated  enterprise  systems  which  provide  comprehensive  information  on  our
logistics, financial and engineering support functions. One system is used in Asia, Europe and several locations
in the Americas and the other system is common throughout the rest of our operations. These systems provide
management  with  the  data  required  to  manage  the  logistical  complexities  of  the  business.  These  systems  are
augmented  by  and  integrated  with  other  applications,  such  as  shop  floor  controls,  component  database
management and design tools.

In order to minimize risk associated with inventory, we primarily order materials and components only to
the extent necessary to satisfy existing customer orders. We have implemented specific inventory management
strategies with certain suppliers, such as ‘‘supplier managed inventory’’ (pulling inventory at the production line
on  an  as-needed  basis)  and  ‘‘real-time  component  pricing’’  (the  ability  to  obtain  the  advantage  of  the  most
recent  price  change  in  component  pricing)  designed  to  minimize  the  risk  to  us  of  cost  fluctuations.  Our
incentives  in  Lean  manufacturing  and  Six  Sigma  also  focus  on  eliminating  excess  inventory  throughout  our
supply  chain.  In  providing  electronics  manufacturing  services  to  our  customers,  we  are  largely  protected  from
the risk of fluctuations in inventory costs,  as these  costs are generally passed through to customers.

All of the products we manufacture or assemble require one or more components. In many cases, there may
be  only  one  supplier  of  a  particular  component.  Some  of  these  components  could  be  rationed  in  response  to
supply  shortages.  We  attempt  to  ensure  continuity  in  the  supply  of  these  components.  In  cases  where
unanticipated  customer  demand  or  supply  shortages  occur,  we  attempt  to  arrange  for  alternative  sources  of
supply,  where  available,  or  to  defer  planned  production  in  response  to  the  anticipated  unavailability  of  the

22

critical  components.  In  some  cases,  supply  shortages  will  substantially  curtail  production  of  all  full  system
assemblies using a particular component. In addition, at various times there have been industry-wide shortages
of  electronic  components.  There  can  be  no  assurance  that  such  shortages,  or  future  fluctuations  in  materials
cost,  will  not  have  a  material  adverse  effect  on  our  results  of  operations,  business,  prospects  and  financial
condition.

Intellectual Property

We  hold  licenses  to  various  technologies  which  we  acquired  in  connection  with  acquisitions  from
Fujitsu-ICL, Hewlett-Packard, IBM, NEC and other companies. We believe that we have secured access to all
required technology that is material to  the current conduct of our  business.

We  regard  our  manufacturing  processes  and  certain  designs  as  proprietary  trade  secrets  and  confidential
information.  We  rely  largely  upon  a  combination  of  trade  secret  laws,  non-disclosure  agreements  with  our
customers  and  suppliers  and  our  internal  security  systems,  confidentiality  procedures  and  employee
confidentiality agreements to maintain the trade secrecy of our designs and manufacturing processes. Although
we take steps to protect our trade secrets, there can be no assurance that misappropriation  will not occur.

We currently have a limited number of patents and patent applications pending. However, we believe that
the  rapid  pace  of  technological  change  makes  patent  protection  less  significant  than  such  factors  as  the
knowledge  and  experience  of  management  and  personnel  and  our  ability  to  develop,  enhance  and  market
manufacturing services.

We  license  some  technology  from  third  parties  which  we  use  in  providing  manufacturing  services  to  our
customers.  We  believe  that  such  licenses  are  generally  available  on  commercial  terms  from  a  number  of
licensors.  Generally,  the  agreements  governing  such  technology  grant  to  us  non-exclusive,  worldwide  licenses
with respect to the subject technology and terminate upon a material breach by us of the terms of the licensing
agreement.

Competition

We compete on a global basis to provide electronics manufacturing services to OEMs in our end markets.
Our competitors include a large number of domestic and foreign companies, such as Flextronics International,
Hon Hai Precision Industry, Sanmina-SCI, Solectron and Jabil Circuit, as well as smaller EMS companies that
often have a regional, product, service or industry specific focus. In addition, in recent years, ODMs, companies
that  provide  design  and  manufacturing  services  to  OEMs,  have  been  increasing  their  share  of  outsourced
manufacturing  services  provided  to  OEMs  in  several  markets,  such  as  notebook  and  desktop  computers,
personal computer motherboards, and consumer electronic products, such as cell phones. While we have not to
date  encountered  significant  competition  from  ODMs,  such  competition  may  increase  if  our  business  in  these
markets grows or if ODMs expand further into  or beyond these markets.

We  could  also  face  competition  from  current  and  prospective  customers  which  evaluate  our  capabilities
against the merits of manufacturing products internally. We compete with different companies depending on the
type of service or geographic area. Some of our competitors may have greater manufacturing, financial, research
and development, and marketing resources than we do. We believe that the primary basis of competition in our
targeted  markets  is  based  on  our  track  record  in  manufacturing  technology,  quality,  responsiveness,  the
provision  of  value-added  services  and  price.  To  remain  competitive,  we  believe  we  must  continue  to  provide
technologically  advanced  manufacturing  services,  maintain  quality  levels,  offer  flexible  delivery  schedules,
deliver finished products on a reliable  basis  and compete favorably  on the basis of price.

Human Resources

As  of  December  31,  2004,  we  employed  over  46,000  permanent  and  temporary  (contract)  employees
worldwide. Given the variable nature of our project flow and the quick response time required by our customers,
it is critical that we are able to quickly ramp our production up or down to maximize efficiency. To achieve this,
our  approach has been to employ a skilled temporary  labor force,  as required.

23

Culturally, we are team-oriented, values-driven, empowerment-based, dynamic and results-oriented, with an
overriding  sensitivity  to  customer  service  and  quality  at  all  levels.  This  culture  is  a  critical  factor  for  us,  as  we
need  to  be  able  to  fully  utilize  the  intellectual  capital  of  our  employees  to  be  successful.  We  believe  that  our
employee relations are good. Some of our employees in the United Kingdom, France, Italy, Mexico, the United
States, Japan, Brazil and Spain are represented  by unions.

Environmental Matters

We  are  subject  to  extensive  environmental,  health  and  safety  laws  and  regulations,  including  measures
relating  to  the  release,  use,  storage,  treatment,  transportation,  discharge,  disposal  and  remediation  of
contaminants,  hazardous  substances  and  wastes,  as  well  as  practices  and  procedures  applicable  to  the
construction  and  operation  of  our  plants.  We  believe  that  we  are  in  compliance  in  all  material  respects  with
current environmental laws. However, there can be no assurance that we will not experience difficulties with our
efforts  to  maintain  material  compliance  at  our  facilities,  or  to  comply  with  either  currently  applicable
environmental laws or environmental laws as they change in the future, or that our continued compliance efforts
(or  failure  to  comply  with  applicable  requirements)  will  not  have  a  material  adverse  effect  on  our  results  of
operations,  business,  prospects  and  financial  condition.  Our  need  to  comply  with  present  and  changing  future
environmental laws could restrict our ability to modify or expand our facilities or continue production and could
require us to acquire costly equipment or  to  incur other significant expense.

Some  of  our  operating  sites  have  a  history  of  industrial  use.  As  is  typical  for  such  businesses,  soil  and
groundwater  contamination  has  occurred.  From  time  to  time  we  investigate,  remediate  and  monitor  soil  and
groundwater contamination at certain  of  our  operating sites.

Except for the facilities we acquired in the Omni and MSL transactions, Phase I or similar environmental
assessments  (which  involve  general  inspections  without  soil  sampling  or  ground  water  analysis)  were  obtained
for  most  of  the  manufacturing  facilities  we  lease  or  own  in  connection  with  our  acquisition  or  lease  of  such
facilities. Where contamination is suspected, Phase II intrusive environmental assessments (including soil and/or
groundwater testing) are usually performed. We expect to conduct such environmental assessments in respect to
future  property  acquisitions  where  consistent  with  local  practice.  These  environmental  assessments  have  not
revealed any environmental liability that we believe, based on current information, will have a material adverse
effect on our results of operations, business, prospects or financial condition, nor are we aware that we have any
such  material  environmental  liability,  in  part  because  of  the  contractual  retention  of  liability  for  some
contamination  and  its  remediation  by  landlords  and  former  owners  at  some  sites.  It  is  possible  that  our
assessments  do  not  reveal  all  environmental  liabilities  or  that  there  are  material  environmental  liabilities  of
which we are not presently aware or that future changes in law or enforcement standards will cause us to incur
significant costs or liabilities in the future.

We are now providing a suite of green services to help our customers comply with emerging environmental
legislation,  including  the  European  Union’s  RoHS  (Restriction  of  Hazardous  Substances)  and  WEEE  (Waste
from Electrical and Electronic Equipment). RoHS mandates the removal of a number of hazardous substances,
including the lead commonly found in electronic products, by July 1, 2006, and WEEE mandates the treatment,
recovery and recycling of waste from  electrical and electronics equipment.

Backlog

Although we obtain firm purchase orders from our customers, OEM customers typically do not make firm
orders  for  delivery  of  products  more  than  30  to  90  days  in  advance.  We  do  not  believe  that  the  backlog  of
expected  product  sales  covered  by  firm  purchase  orders  is  a  meaningful  measure  of  future  sales,  since  orders
may be rescheduled or canceled.

Seasonality

With a significant exposure to computing and communications infrastructure products, we have historically
seen  a  level  of  seasonality  in  our  quarterly  revenue  patterns.  This  seasonality  generally  has  resulted  in  lower
volumes  in  our  first  quarter,  gradually  increasing  throughout  the  year,  culminating  in  higher  revenue  in  the
fourth quarter. Seasonality is also reflected in the mix and complexity of the products manufactured. As a result

24

of  this  mix,  our  efforts  to  diversify  our  revenue  base,  and  limited  visibility  in  technology  end  markets,  it  is
difficult to predict  the extent and impact of  seasonality on our business.

C. Organizational Structure

We conduct our business through subsidiaries operating on a worldwide basis. The following companies are

considered significant subsidiaries and  each of them is wholly-owned:

Celestica (US Holdings) Inc., a Delaware corporation.

Celestica Corporation, a Delaware corporation.

Celestica (USA) Inc., a Delaware corporation.

Celestica Singapore Pte Ltd., a Singapore corporation.

Celestica Cayman Holdings 1 Limited,  a Cayman Islands  corporation.

IMS International Manufacturing Services  Limited, a Cayman Islands corporation.

Celestica Holdings Pte Ltd., a Singapore  corporation.

1282087 Ontario Inc., an Ontario corporation.

D. Description of Property

The  following  table  summarizes  our  principal  facilities  as  of  February  21,  2005.  Our  facilities  are  used  to
manufacture  printed  circuit  boards,  assemble  and  configure  final  systems  and  for  other  related  manufacturing
and customer support activities.

Facility

Manufacturing Square Footage

Owned/Leased

Toronto, Ontario . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Denver, Colorado . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Little Rock, Arkansas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fort Collins, Colorado . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Salem, New Hampshire . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
San Jose, California . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mt. Pleasant, Iowa(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charlotte, North Carolina(2) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Raleigh, North Carolina(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Arden  Hills, Minnesota . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Austin,  Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dallas, Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Telford, England . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Galway, Ireland . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vimercate, Italy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Saumur, France . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Guerande, France . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rajecko, Czech Republic . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Kladno, Czech Republic . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Barcelona, Spain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valencia, Spain(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Monterrey, Mexico(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reynosa, Mexico(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Queretaro, Mexico . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Aquadilla, Puerto Rico . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Jaguariuna, Brazil . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shanghai, China(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

25

(in thousands)
888
169
424
200
278
131
69
305
70
154
51
86
132
133
550
142
130
170
166
58
518
527
550
77
94
134
235

Owned
Leased
Owned
Owned
Leased
Leased
Leased
Leased
Leased
Leased
Leased
Leased
Leased
Leased
Owned
Owned
Owned
Owned
Owned
Leased
Owned/Leased
Leased
Leased
Leased
Leased
Leased
Owned/Leased

Facility

Manufacturing Square Footage

Owned/Leased

Dongguan, China(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Suzhou, China(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Xiamen, China . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shatin, Hong Kong . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Johor Bahru, Malaysia(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Kulim, Malaysia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Singapore(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Miyagi, Japan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tokyo, Japan(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Laem Chabang, Thailand . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rayong, Thailand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cebu, Philippines . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(in thousands)
286
516
89
53
405
324
354
273
44
722
38
125

Leased
Owned/Leased
Leased
Leased
Owned/Leased
Owned
Leased
Owned
Leased
Leased
Leased
Leased

(1) As part of our restructuring plans, we have announced that  we will close this site in 2005.

(2) This represents multiple locations.

Our principal executive office is located at 1150 Eglinton Avenue East, Toronto, Ontario M3C 1H7. All of
our principal facilities are ISO certified to ISO 9001 or ISO 9002 standards. Most of our principal facilities are
also certified to the ISO 14001 (environmental) standards.

Our  land  and  facility  leases  expire  between  2005  and  2040.  We  currently  expect  to  be  able  to  extend  the

terms of expiring leases or to find replacement  facilities  on reasonable terms.

As part of our restructuring plans, we have consolidated facilities and changed our strategic focus as to the
number  and  geography  of  our  sites.  We  have  rationalized  our  global  manufacturing  network  to  increase  the
percentage  of  our  facilities  in  lower-cost  geographies.  See  Item  5,  ‘‘Operating  and  Financial  Review  and
Prospects — Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations —
Operating Results’’ for additional information  concerning our restructurings.

Item 5. Operating and Financial Review  and Prospects

Management’s Discussion and Analysis of  Financial  Condition and  Results of Operations

The  following  discussion  of  the  financial  condition  and  results  of  operations  of  Celestica  should  be  read  in
conjunction with the Consolidated Financial Statements in Item 18. All dollar amounts are expressed in U.S. dollars.
The information in this document is provided as  of  February  21, 2005.

Certain  statements  contained  in  the  following  Management’s  Discussion  and  Analysis  of  Financial  Condition
and  Results  of  Operations,  including,  without  limitation,  statements  concerning  the  words  ‘‘believes,’’  ‘‘expects,’’
‘‘anticipates,’’  ‘‘estimates,’’  ‘‘intends,’’  ‘‘plans,’’  or  words  of  similar  import,  constitute  forward-looking  statements.
Forward-looking  statements  are  not  guarantees  of  future  performance  and  involve  risks,  uncertainties  and
assumptions  which  could  cause  actual  results  to  differ  materially  from  those  anticipated  in  these  forward-looking
statements. These risks and uncertainties include, but are not limited to: variability of operating results among periods;
inability  to  retain  or  grow  our  business  due  to  execution  problems  resulting  from  significant  headcount  reductions,
plant closures and product transfer associated with major restructuring activities; the effects of price competition and
other business and competitive factors generally affecting the EMS industry; the challenges of effectively managing our
operations  during  uncertain  economic  conditions;  our  dependence  on  a  limited  number  of  customers;  our
dependence on industries affected by rapid technological change; the challenge of responding to lower-than-expected
customer demand; our ability to successfully manage our international operations; component constraints; and our
ability to manage our restructuring and the shift of production to lower-cost geographies. These and other risks and
uncertainties are discussed in our various filings with the Canadian Securities Commissions and the U.S. Securities
and  Exchange  Commission,  including  this  Annual  Report  and  subsequent  reports  on  Form  6-K  filed  with  the
U.S. Securities and Exchange Commission.  See Item 3, ‘‘Key Information — Risk Factors.’’

26

We  also  file  an  Annual  Information  Form  with  the  Canadian  Securities  Commissions  which  is  available

electronically at www.sedar.com.

We disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of
new information, future events or otherwise of which we hereafter become aware. You should read this Annual Report
with  the  understanding  that  the  actual  future  results  may  be  materially  different  from  what  we  expect.  We  may  not
update these forward-looking statements, even if our situation changes in the future. All forward-looking statements
attributable to us are expressly qualified  by  these cautionary statements.

Overview

What Celestica does:

industry  original  equipment  manufacturers 

Celestica is a world leader in the delivery of innovative electronics manufacturing services (EMS) targeting
leading 
the  computing  and
telecommunications  industries  and  increasingly  in  other  manufacturing  end  markets,  such  as  aerospace  and
defense,  automotive,  consumer  electronics  and  industrial.  Celestica  operates  a  highly  sophisticated  global
manufacturing  network  with  operations  in  the  Americas,  Asia  and  Europe.  Celestica’s  expertise  in  quality,
technology  and  supply  chain  management  enables  it  to  provide  competitive  advantages  to  customers  by
improving cost, time-to-market, scalability  and  flexibility.

(OEMs),  historically 

in 

Celestica  provides  a  broad  range  of  electronics  manufacturing  services,  including  design,  new  product
introduction, engineering services, supply chain management, printed circuit assembly, system assembly, direct
order fulfillment, logistics and after-market  services  and  support.

Overview of business environment:

The  EMS  industry  is  comprised  of  companies  that  provide  a  broad  range  of  manufacturing  services  to
OEMs.  As  the  capabilities  of  EMS  companies  evolved  from  manufacturing  components  to  providing  complex
manufacturing  services,  OEMs  have  become  increasingly  reliant  on  these  services.  The  EMS  industry
experienced rapid change and growth over the past decade as an increasing number of OEMs outsourced more
of their manufacturing requirements.

During the period from 2001 - 2003, the EMS industry experienced demand weakness, particularly in the
computing and communications end markets, as spending on higher complexity and infrastructure products was
reduced  or  cut.  The  Company’s  concentration  of  business  with  customers  in  these  higher  complexity  products
had  an  adverse  effect  on  the  Company’s  revenue  and  margins  for  2002  and  2003.  The  downturn  also  created
excess capacity in the EMS industry resulting in industry restructuring and continued pricing pressures as EMS
providers  competed  for  a  reduced  amount  of  business.  Declining  end  markets  and  volumes  led  to  lower-
utilization  rates  which  also  adversely  impacted  margins  for  those  years.  Celestica’s  revenue  for  2003  was
$6.7 billion, down 19% from $8.3 billion in 2002  and  down 33% from $10.0 billion in 2001.

Technology end-markets began to show signs of recovery in the later part of 2003 and into 2004. Revenue
for  2004  grew  to  $8.8  billion  from  $6.7  billion  in  2003,  aided  by  a  modestly  better  economic  environment,  the
acquisition  of  MSL  and  by  adding  new  customers  in  diversified  markets.  Revenue  growth  was  stronger  in  the
first half of 2004 and slowed in the second half  of the year.

Key strategic initiatives:

In response to the downturn in the EMS industry, the Company initiated restructuring plans to rebalance its
global manufacturing network and reduce capacity. The EMS industry changed during the technology downturn
with OEM customers requiring their EMS providers to shift more production to lower-cost regions in order for
them to compete in their own highly competitive  marketplaces.

In  2001,  the  Company  announced  its  first  restructuring  plan.  As  the  downturn  continued,  and  excess
capacity  in  higher-cost  geographies  remained,  the  Company  announced  additional  restructuring  plans  through
to  2004  and  now  into  2006.  The  restructuring  plans  are  focused  on  consolidating  facilities,  thereby  improving
capacity  utilization  while  increasing  production  in  lower-cost  geographies  and  accelerating  margin  expansion.

27

For the fourth quarter of 2004, the Company’s capacity utilization returned to just over 60%. At the completion
of the restructuring initiatives, the Company expects the EMS production capacity utilization to reach the 70%
range. The Company expects to have an improved balance of high capability and lower-cost capacity in its global
manufacturing  network  when  all  of  the  planned  restructuring  actions  are  completed.  As  a  result  of  the
Company’s past and current restructuring efforts, approximately 76% of its employees as of December 31, 2004
were in lower-cost geographies, up from  approximately  63% at the end of 2002.

Despite  the  modest  growth  environment,  the  Company’s  focus  for  2004  was  to  improve  the  operating
margins of its EMS business, continue to grow in diversified market sectors, and to further expand its integrated
services and solutions offerings. To accomplish  this, Celestica  deployed the following:

(cid:127) implemented  Lean  manufacturing  and  Six  Sigma  principles  and  restructured  underutilized  facilities  to

improve operating margins;

(cid:127) discontinued or divested unprofitable  and non-strategic activities;

(cid:127) acquired  MSL  to  enhance  the  Company’s  effectiveness  in  growing  its  diversified  markets  and  supply

chain  fulfillment solutions;

(cid:127) launched new ‘‘green’’ service offerings to enable OEM’s to comply with upcoming environmental laws

such as the European Union’s ‘‘Restriction  of  Hazardous Substance’’ (RoHS) directive; and

(cid:127) enhanced relationships with OEM  customers through  improved  execution  and customer focus units.

The  Company’s  operating  margin  showed  improvements  in  each  quarter  of  2004  and  believes  this
momentum will continue in 2005. The Company is forecasting a moderate growth environment with continued
improvements in operating efficiency and additional cost savings from its new restructuring plans announced in
January 2005.

Summary of 2004 Developments

Overview of 2004 results:

Revenue for 2004 increased 31% to $8.8 billion from $6.7 billion in 2003. Revenue increased in all regions,
as a result of new business wins from existing and new customers and acquisition revenue. The Company also
increased the revenue from its non-top 10 customers compared to prior years, demonstrating increased customer
diversification.  Consistent  with  its  diversification  strategy,  the  Company  completed  the  acquisition  of
Manufacturers’ Services Limited (MSL) in March 2004, a mid-tier EMS provider with a broad customer base in
diversified markets.

The  following  table  sets  forth,  for  the  periods  indicated,  certain  key  operating  results  and  other  financial

information (in millions, except per share amounts):

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selling, general and administrative expenses . . . . . . . . . . . . . . . . . . . . . . . .
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic loss per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted loss per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$8,271.6
555.1
298.5
(455.4)
(1.98)
(1.98)

$6,735.3
260.1
273.8
(266.7)
(1.23)
(1.23)

$8,839.8
407.9
331.6
(854.1)
(3.85)
(3.85)

Year ended December 31

2002

2003

2004

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total long-term financial liabilities, including  principal component of

December 31

2002

2003

2004

$5,811.4

$5,137.4

$4,939.8

convertible debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

269.0

213.9

627.5

28

Gross  margin  improved  to  4.6%  of  revenue  in  2004  from  3.9%  in  2003.  Included  in  Cost  of  sales  is  a
$16.6 million charge to write-down inventory relating to the Company’s restructuring and exit from its reference
design activities and a $44.6 million charge related to inventory for a specific customer. Excluding the inventory
charges  above,  the  gross  margin  for  the  year  would  have  been  5.3%.  The  gross  margin  increase  was  due
principally to increased volumes, reduced pricing pressures, improved operating efficiency and benefits from the
Company’s  restructuring.  The  benefits  from  restructuring  amounted  to  approximately  $136  million  in  2004  of
which approximately 80% was realized as lower cost of sales. These improvements were partially offset by the
costs  of  ramping  new  customer  programs,  costs  to  support  the  reference  design  activities,  and  higher  costs  in
certain geographies due to the weakened U.S. dollar. Lean manufacturing and Six Sigma are processes focused
on  the  continual  refinement  of  all  parts  of  the  manufacturing  cycle.  Through  the  disciplined  use  of  Lean
principles  and  tool  sets,  the  Company  is  able  to  reduce  the  resources  required  (i.e.,  floor  space,  equipment,
inventory and manufacturing lines) to build a product, which in turn, lowers the total manufacturing cost for the
Company and its customers.

Selling, general and administrative (SG&A) expenses (including research and development costs) declined
from 4.1% of revenue in 2003 to 3.8% in 2004. The reduction in SG&A expense as a percentage of revenue, is a
result  of  increased  volumes,  and  benefits  from  restructuring  activities,  divestitures  and  other  cost-reduction
initiatives.

In the third quarter of 2004, the Company decided to refocus its design resources to more directly support
the product development initiatives of its largest customers. As a result, the Company decided to restructure and
exit its server reference design business and related channel activities. The Company’s profitability is expected to
improve when the Company completes  its exit  from these businesses.

In  preparing  its  business  plans  for  2005  and  beyond,  the  Company  identified  in  the  fourth  quarter  that
volumes in the Americas and Europe were going to be lower than previously expected. This adversely impacted
the assessment of the carrying value of goodwill, long-lived assets and deferred income tax assets. The Company
recorded  impairment  and  Other  charges  amounting  to  $912.6  million,  primarily  in  the  fourth  quarter  of  2004,
which  resulted  in  the  significant  net  loss  for  the  year.  The  charges  primarily  included  goodwill  impairment  of
$288.0 million, long-lived asset impairment of $99.3 million, $161.4 million related to uncollectible receivables
and  an  inventory  write-down  (through  Cost  of  sales)  for  one  customer,  and  $248.2  million  to  establish  a
valuation allowance against deferred  income tax assets.

The  Company  also  recorded  $153.7  million  in  restructuring  charges  in  2004.  The  weaker  plans  for  the
Americas  and  Europe  for  2005  and  beyond,  have  resulted  in  additional  restructuring  announcements.  See
‘‘Subsequent events and recent developments’’. Total assets for 2004 have decreased from the prior year due to
the above impairments offset, in part, by assets arising from acquisitions.

Other performance indicators:

In addition to the key financial, revenue and earnings related metrics above, management regularly reviews

the following quarterly working capital metrics:

Days in accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Days in inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Days in accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

34
47
(71)

Cash cycle days . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10

39
54
(77)

16

39
52
(70)

21

41
52
(70)

23

38
46
(67)

17

4Q03

1Q04

2Q04

3Q04

4Q04

Days in accounts receivable is calculated as the average accounts receivable for the quarter divided by the
average  daily  revenue.  Days  in  inventory  is  calculated  as  the  average  inventory  for  the  quarter  divided  by  the
average daily cost of sales. Days in accounts payable is calculated as the average accounts payable for the quarter
divided  by  average  daily  cost  of  sales.  Accounts  payable  is  defined  as  current  liabilities  less  interest  bearing
payables and convertible debt. Cash cycle days is calculated as the sum of days in accounts receivable and days in
inventory, less the days in accounts payable. Cash cycle days for the fourth quarter of 2004 improved sequentially
primarily  due to improvements in inventory turns.

29

Changes in financing and capital structure:

Celestica continued to maintain a strong balance sheet in 2004 and finished the year with a cash balance of
$969 million. In June 2004, the Company issued Senior Subordinated Notes (Notes) with a principal amount of
$500.0 million, and a fixed interest rate of 7.875%. The Company also entered into agreements to swap the fixed
rate of interest for a variable rate on these Notes based on LIBOR plus a margin. $299.7 million of the proceeds
was used to repurchase LYONs.

Acquisitions and divestitures:

A  significant  portion  of  Celestica’s  growth  in  prior  years  was  generated  by  strengthening  its  customer
relationships,  building  a  global  manufacturing  network,  and  increasing  the  breadth  of  its  service  offerings
through  asset  and  business  acquisitions.  The  Company  focused  on  investing  strategically  in  acquisitions  that
better positioned it for future outsourcing opportunities. The Company’s pace of acquisitions has slowed from
prior years but future acquisitions may  be  undertaken  if aligned with Company strategic initiatives.

On  March  12,  2004,  the  Company  completed  the  acquisition  of  MSL,  a  full-service  global  electronics
manufacturing  and  supply  chain  services  company,  headquartered  in  the  United  States.  This  acquisition
provided  Celestica  with  an  expanded  customer  base  and  service  offering.  This  acquisition  also  supported
Celestica’s strategy of adding new customers in more diversified end markets including industrial, aerospace and
defense, automotive, retail systems, communications and network storage, and peripherals. The purchase price
for MSL of $321.2 million was financed with the issuance of 14.1 million subordinate voting shares, the issuance
of  options  to  purchase  2.1  million  subordinate  voting  shares,  the  issuance  of  warrants  to  purchase  1.1  million
subordinate voting shares, and $51.6 million in  cash.

In April 2004, the Company acquired certain net assets located in the Philippines from NEC Corporation

for cash of $8.1 million.

In September 2004, the Company sold certain assets relating to its power operations for a cash selling price
of $52.8 million. The Company reported a gain on sale of $12.0 million. $2.0 million of the proceeds is held in
escrow and will be released on completion of certain closing procedures. The Company has signed a multi-year
agreement to supply manufacturing services to the purchaser. Future revenue and earnings are not expected to
change significantly given the Company’s  continuing involvement  as a manufacturer for the purchaser.

Celestica may at any time be engaged in ongoing discussions with respect to several possible acquisitions of
widely  varying  sizes,  including  small  single  facility  acquisitions,  significant  multiple  facility  acquisitions  and
company  acquisitions.  Celestica  identifies  possible  acquisitions  that  would  enhance  its  global  manufacturing
network,  expand  its  service  offerings,  increase  its  penetration  in  various  industries  and  establish  strategic
relationships  with  new  customers.  There  can  be  no  assurance  that  any  of  these  discussions  will  result  in  a
definitive purchase agreement and, if  they  do, what the  terms or timing  of any  agreement would be.

Celestica will continue to evaluate its operations and could propose exiting additional businesses or service

offerings in order to better align with the  Company’s  strategic objectives.

Subsequent events and recent developments:

To  further  improve  capacity  utilization  and  accelerate  margin  improvements,  the  Company  announced  in
January  2005  additional  plans  to  restructure  its  operations  and  expects  to  incur  restructuring  charges  in  the
range  of  $225  million  to  $275  million  during  the  next  15  months.  The  restructuring  will  include  some  plant
closures  and  a  10-15%  reduction  in  the  company’s  global  workforce  (approximately  5,500  employees).  The
restructuring plans will target primarily its higher-cost geographies where end-market demand has not recovered
to the levels management requires to  achieve sustainable  profitability.

Critical Accounting Policies and Estimates

Celestica  prepares  its  financial  statements  in  accordance  with  Canadian  GAAP  with  a  reconciliation  to

United States GAAP, as disclosed in  note 20 to the Consolidated Financial  Statements in  Item 18.

30

The preparation of financial statements in conformity with GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and related disclosures of contingent
assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses
during  the  reporting  period.  Significant  accounting  policies  and  methods  used  in  preparation  of  the  financial
statements are described in note 2 to the Consolidated Financial Statements in Item 18. The Company evaluates
its  estimates  and  assumptions  on  a  regular  basis,  based  on  historical  experience  and  other  relevant  factors.
Actual  results  could  differ  materially  from  these  estimates  and  assumptions.  The  following  critical  accounting
policies  are  impacted  by  judgments,  assumptions  and  estimates  used  in  preparation  of  the  Consolidated
Financial Statements in Item 18.

Revenue recognition:

Celestica derives most of its revenue from the sale of electronics equipment that has been built to customer
specifications. Celestica recognizes revenue from product sales upon shipment, since title has passed, persuasive
evidence of an arrangement exists, performance has occurred, receivables are reasonably assured of collection,
customer specified test criteria have been met, and the earnings process is complete. Celestica has contractual
arrangements  with  the  majority  of  its  customers  that  require  the  customer  to  purchase  unused  inventory  that
Celestica has purchased to fulfill that customer’s forecasted manufacturing demand. Celestica accounts for raw
material returns as reductions in inventory and does not recognize  revenue on these transactions.

Celestica  provides  warehousing  services  in  connection  with  manufacturing  services  to  certain  customers.
The Company assesses the contracts to determine whether the manufacturing and warehousing services can be
accounted for as separate units of accounting. If the services do not constitute separate units of accounting, or
the  manufacturing  services  do  not  meet  all  of  the  revenue  recognition  requirements,  the  Company  defers
recognizing revenue until the products have been shipped to the customer.

Allowance for doubtful accounts:

Celestica records an allowance for doubtful accounts related to accounts receivable that are considered to
be impaired. The allowance is based on the Company’s knowledge of the financial condition of its customers, the
aging of the receivables, the current business environment, customer and industry concentrations, and historical
experience.  If  any  of  the  Company’s  customers  have  insufficient  liquidity,  the  Company  may  encounter
significant  delays  or  defaults  in  payments  owed  by  its  customers.  This  may  result  in  the  Company  extending
payment terms which may have a significant adverse effect on the Company’s financial condition and results of
operations.  A  change  to  these  factors  could  impact  the  estimated  allowance  and  the  provision  for  bad  debts
recorded  in  selling,  general  and  administrative  expenses.  In  the  fourth  quarter  of  2004,  one  of  its  customers
experienced a significant deterioration in its financial condition. As a result, the Company recorded additional
charges of $116.8 million to Other charges to reflect the estimated recoverable amounts, on the assumption that
the customer is unable to re-capitalize.

Inventory valuation:

Celestica  values  its  inventory  on  a  first-in,  first-out  basis  at  the  lower  of  cost  and  replacement  cost  for
production  parts,  and  at  the  lower  of  cost  and  net  realizable  value  for  work  in  progress  and  finished  goods.
Celestica  regularly  adjusts  its  inventory  valuation  based  on  shrinkage  and  management’s  estimates  of  net
realizable value, taking into consideration factors such as inventory aging, future demand for the inventory, and
the nature of the contractual agreements with customers and suppliers, including the ability to return inventory
to them. A change to these assumptions could impact the valuation of inventory and have a resulting impact on
margins.  In  the  third  quarter  of  2004,  the  Company  recorded  a  $16.6  million  charge  to  write-down  inventory
relating  to  the  Company’s  restructuring  and  exit  from  the  reference  design  business.  In  the  fourth  quarter  of
2004, the Company recorded additional charges to Cost of sales to reduce the net realizable value of inventory
of one of its customers, who had experienced a significant  deterioration in its financial condition.

31

Warranty costs:

Celestica has recorded a liability for warranty costs. As part of the normal sale of a product, the Company
provides its customers with product warranties that extend for periods generally ranging from one to three years
from the date of sale. The liability for the expected cost of warranty-related claims is established when products
are  sold.  In  estimating  the  warranty  liability,  historical  material  replacement  costs  and  the  associated  labor  to
correct the product defect are considered. Revisions to these estimates are made when actual experience differs
materially  from  historical  experience.  Known  product  defects  are  specifically  accrued  for  as  the  Company
becomes aware of such defects. Changes to the estimates could impact the liability and have a resulting impact
on margins.

Income tax valuation allowance:

Celestica  has  recorded  an  income  tax  expense  or  recovery  based  on  the  net  income  earned  or  net  loss
incurred  in  each  tax  jurisdiction  and  the  tax  rate  applicable  to  that  income  or  loss.  In  the  ordinary  course  of
business, there are many transactions and calculations where the ultimate tax outcome is uncertain. The final tax
outcome of these matters may be different than the estimates originally made by management in determining its
income tax provisions. A change to these estimates  could impact  the  income  tax provision and net loss.

Celestica records a valuation allowance against deferred income tax assets when management believes it is
more likely than not that some portion or all of the deferred income tax assets will not be realized. Management
considers  factors  such  as  the  reversal  of  deferred  income  tax  liabilities,  projected  future  taxable  income,  the
character  of  the  income  tax  asset,  tax  planning  strategies,  changes  in  tax  laws  and  other  factors.  A  change  to
these factors could impact the estimated valuation allowance and income  tax expense.

In the fourth quarter of 2004, the Company recorded a charge to income tax expense of $248.2 million to
establish  additional  valuation  allowance  for  most  of  the  remaining  deferred  income  tax  assets  in  the
United States and Europe. In the course of finalizing its 2005 business plan in the fourth quarter, the Company
identified significant developments which it considered in determining an allowance such as the future demands
and level of sustainable profitability in these  jurisdictions.

Goodwill:

Celestica  performs  its  annual  goodwill  impairment  test  in  the  fourth  quarter  of  each  year  (to  correspond
with its planning cycle), and more frequently if events or changes in circumstances indicate that an impairment
loss may have been incurred. Impairment is tested at the reporting unit level by comparing the reporting unit’s
carrying amount to its fair value. The fair values of the reporting units are estimated using a combination of a
market  approach  and  discounted  cash  flows.  The  process  of  determining  fair  values  is  subjective  and  requires
management to exercise judgment in making assumptions about future results, including revenue and cash flow
projections at the reporting unit level, and discount rates. In the course of finalizing its 2005 business plan in the
fourth  quarter,  the  Company  made  certain  determinations  with  respect  to  expected  growth  in  each  operating
region,  its  restructuring  plans  and  the  continued  transfer  of  major  programs  from  higher-cost  geographies  to
lower-cost  geographies.  In  the  fourth  quarter  of  2004,  the  Company  recorded  goodwill  impairment  in  the
Americas and Europe reporting units, reflective of lower than previously expected business volumes. Celestica
also  recorded  an  impairment  loss  in  2002.  Future  goodwill  impairment  tests  may  result  in  further  impairment
charges.

Long-lived assets:

Celestica  performs  its  annual  impairment  tests  on  long-lived  assets  in  the  fourth  quarter  of  each  year
(to correspond with its planning cycle), and more frequently if events or changes in circumstances indicate that
an impairment loss may have been incurred. Celestica estimates the useful lives of capital and intangible assets
based  on  the  nature  of  the  asset,  historical  experience  and  the  terms  of  any  related  supply  contracts.  The
valuation of long-lived assets is based on the amount of future net cash flows that these assets are estimated to
generate. Revenue and expense projections are based on management’s estimates, including estimates of current
and future industry conditions. A significant change to these assumptions could impact the estimated useful lives
or valuation of long-lived assets resulting in a change to depreciation or amortization expense and impairment

32

charges.  In  the  course  of  finalizing  its  2005  business  plan  in  the  fourth  quarter,  the  Company  made  certain
determinations  with  respect  to  expected  growth,  its  restructuring  plans  and  the  continued  transfer  of  major
programs  from  higher-cost  geographies  to  lower-cost  geographies,  which  primarily  impacted  the  assets  in
Americas  and  Europe.  In  the  fourth  quarter  of  2004,  the  Company  recorded  long-lived  asset  impairments,
primarily in the Americas and Europe. Celestica also recorded long-lived impairment losses for 2002 and 2003.
Future impairment tests may result in  further  impairment  charges.

Restructuring charges:

Celestica  has  recorded  restructuring  charges  relating  to  workforce  reductions,  facility  consolidations  and
costs associated with exiting businesses. The restructuring charges include employee severance and benefit costs,
costs  related  to  leased  facilities  that  have  been  abandoned  or  subleased,  owned  facilities  which  are  no  longer
used  and  are  available-for-sale,  cost  of  leased  equipment  that  have  been  abandoned,  impairment  of  owned
equipment  available-for-sale,  and  impairment  of  related  intangible  assets,  primarily  intellectual  property.  The
recognition  of  these  charges  requires  management  to  make  certain  judgments  and  estimates  regarding  the
nature, timing and amount associated with these plans. For owned facilities and equipment, the impairment loss
recognized is based on the fair value less costs to sell, with fair value estimated based on existing market prices
for  similar  assets.  For  leased  facilities  that  have  been  abandoned  or  subleased,  the  estimated  lease  cost
represents  future  lease  payments  subsequent  to  abandonment  less  estimated  sublease  income.  To  estimate
future sublease income, the Company worked with independent brokers to determine the estimated tenant rents
the  Company  could  be  expected  to  realize.  The  estimated  amount  of  future  liability  may  change,  requiring
additional restructuring charges or a reduction of the liabilities already recorded. At the end of each reporting
period, the Company evaluates the appropriateness  of the remaining accrued  balances.

Costs  associated  with  restructuring  activities  initiated  on  or  after  January  1,  2003  are  recorded  in
accordance  with  CICA  Emerging  Issues  Committee  Abstracts  EIC-134,  ‘‘Accounting  for  Severance  and
Termination Benefits,’’ and EIC-135,  ‘‘Accounting  for  Costs Associated  with Exit and Disposal Activities.’’

Pension  and non-pension post-employment  benefits:

Celestica has pension and non-pension post-employment benefit costs and liabilities, which are determined
from  actuarial  valuations.  Actuarial  valuations  require  management  to  make  certain  judgments  and  estimates
relating  to  expected  plan  investment  performance,  salary  escalation,  compensation  levels  at  the  time  of
retirement,  retirement  ages,  and  expected  health  care  costs.  The  Company  evaluates  these  assumptions  on  a
regular basis taking into consideration current market conditions and historical data. A change in these factors
could impact future pension expense.

A. Operating Results

Celestica’s  annual  and  quarterly  operating  results  vary  from  period  to  period  as  a  result  of  the  level  and
timing of customer orders, fluctuations in materials and other costs, and the relative mix of value-add products
and  services.  The  level  and  timing  of  customers’  orders  will  vary  due  to  customers’  attempts  to  balance  their
inventory,  changes  in  their  manufacturing  strategies,  variation  in  demand  for  their  products  and  general
economic conditions. Celestica’s annual and quarterly operating results are also affected by capacity utilization,
mix  of  manufacturing  value-added  and  other  factors,  including  price  competition,  manufacturing  effectiveness
and efficiency, the degree of automation used in the assembly process, the ability to manage labor, inventory and
capital  assets  effectively,  the  timing  of  expenditures  in  anticipation  of  forecasted  sales  levels,  the  timing  of
acquisitions and related integration costs, customer product delivery requirements, shortages of components or
labor, the costs of transferring and ramping up programs,  and other factors.

Weak end-market conditions began to emerge in early to mid-2001 and continued through 2003 for most of
the Company’s communications and computing industry customers. This resulted in customers rescheduling or
canceling orders which negatively impacted Celestica’s results of operations. The Company began to see signs of
end-market  improvement  towards  the  end  of  2003,  which  continued  into  2004.  New  customers  and  programs,
improved  end-markets,  better  demand  from  the  Company’s  core  customers,  and  the  contributions  from  the
Company’s acquisitions have resulted in higher revenue and improved operating performance in 2004 compared

33

to 2003. The Company expects to continue to improve operating results, as it focuses on optimizing profitability
in programs (including the proactive discontinuance of non-profitable activities), driving efficiencies from Lean
manufacturing  and  Six  Sigma  methods,  implementing  and  deriving  benefits  from  restructuring  activities  and
overall better cost management.

The  table  below  sets  forth  certain  operating  data  expressed  as  a  percentage  of  revenue  for  the  periods

indicated:

Year ended December 31

2002

2003

2004

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100.0% 100.0% 100.0%
96.1
93.3

95.4

Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selling,  general and administrative expenses . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Integration costs related to acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion of convertible debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense (income), net

6.7
3.6
1.2
0.3
8.0
0.3
—

3.9
4.1
0.7
—
2.3
0.3
—

4.6
3.8
0.4
—
6.8
0.2
0.2

Loss before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes recovery (expense) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(6.7)
1.2

(3.5)
(0.5)

(6.8)
(2.9)

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(5.5)% (4.0)%

(9.7)%

Changes in accounting policies:

Effective January 1, 2003, the Company prospectively adopted the revised CICA Handbook Section 3870,
‘‘Stock-based  Compensation,’’  which  requires  the  fair-value  method  of  accounting  to  be  applied  to  all  stock-
based  compensation  for  employees  and  non-employees  resulting  in  compensation  charges.  The  impact  to  net
loss  was  $7.6  million  for  the  year  ended  December  31,  2004  (2003 — $0.3  million).  See  note  2(q)  to  the
Consolidated Financial Statements in  Item  18.

Effective  January  1,  2004,  the  Company  retroactively  adopted  the  CICA  Handbook  Section  3110,  ‘‘Asset
Retirement  Obligations,’’  which  requires  the  recognition  of  liabilities  for  asset  retirement  obligations  and  the
associated  retirement  costs,  and  has  retroactively  restated  its  results  of  operations  for  2003  and  prior  periods.
The  impact  to  cost  of  sales  and  net  loss  was  $0.9  million  for  the  year  ended  December  31,  2003  (2002 —
$0.7 million). See note 2(r)(i) to the  Consolidated  Financial Statements in  Item 18.

Effective  December  31,  2004,  the  Company  early  adopted  the  amendment  to  CICA  Handbook
Section 3860, ‘‘Financial Instruments — Presentation and Disclosure,’’ which requires a portion of the LYONs to
be presented as liabilities and not as equity. The Company has retroactively restated the first three quarters of
2004 and prior periods. The impact to net loss for the year ended December 31, 2004 was a gain of $10.0 million
(2003 — $0; 2002 — loss of $9.5 million). See note 2(r)(ii) to the Consolidated Financial Statements in Item 18.

Revenue:

Celestica  manages  its  operations  on  a  geographic  basis.  The  three  reporting  segments  are  the  Americas,

Europe and Asia. The following table  shows  revenue by reporting  segment:

Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Europe . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inter-segment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year ended December 31

2002

2003

2004

(in billions)
$ 3.1
1.4
2.5
(0.3)

$ 4.6
1.8
2.1
(0.2)

$ 3.8
1.8
3.5
(0.3)

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 8.3

$ 6.7

$ 8.8

34

Revenue  increased  31%  to  $8.8  billion  in  2004  from  $6.7  billion  in  2003.  Revenue  from  the  Americas,
Europe  and  Asian  operations  has  increased  by  22%,  30%  and  44%,  respectively  from  2003.  All  regions  have
benefited from improved demand from some of the Company’s top customers, new business wins and revenue
from acquired operations. Although the revenue grew in the Americas compared to the prior year, their growth
was negatively impacted by the program transfers to lower-cost geographies. Asia benefited from its expanded
manufacturing  capabilities,  transfer  of  programs  from  higher-cost  geographies  and  from  the  NEC  acquisition.
Organic  growth  drove  a  17%  increase  in  revenue.  The  MSL  and  NEC  acquisitions  increased  revenue  by  a
further  14%.  In  the  fourth  quarter  of  2004,  Asia  became  the  largest  segment  at  41%  of  total  fourth  quarter
revenue.

Revenue  decreased  19%  to  $6.7  billion  in  2003  from  $8.3  billion  in  2002  primarily  due  to  reductions  in
volume  as  a  result  of  the  prolonged  weakened  end-market  conditions  and  reduced  prices  on  components  and
services  caused  by  continued  excess  capacity  in  the  EMS  industry.  The  reductions  in  volume  accounted  for
approximately  75%  of  the  revenue  decrease  and  the  rest  was  a  result  of  reduced  pricing  driven  primarily  by
lower  component  costs.  Revenue  from  the  Americas  and  European  operations  decreased  33%  and  22%,
respectively, from 2002. These operations were significantly impacted by customer order reductions due to the
downturn in end-market demand for their products as well as severe pricing pressures. The Company responded
by reducing manufacturing capacity in these geographies by downsizing and/or closing facilities. In addition, the
customers’ continued demands for significantly lower product manufacturing costs has resulted in the transfer of
programs from higher-cost geographies to lower-cost geographies, which further reduced the revenue in these
higher-cost geographies. Revenue from Asian operations increased 17% from 2002 and has benefited from new
business wins, the transfer of production from other geographies and the flow-through of acquisitions. Offsetting
this  is  the  impact  of  continued  softness  in  end  markets  and  pricing  pressures.  Of  the  net  increase  in  Asian
revenue, approximately half resulted from the transfer of programs and from the flow-through of the acquisition
in Japan which closed on March 31,  2002.

The  following  table  shows  industry  market  segmentation  as  a  percentage  of  revenue  for  the  indicated

periods:

Year ended
December 31

2002

2003

2004

Enterprise communications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Telecommunications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . {

Servers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Storage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
Workstations and PCs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . {

45% 25% 27%
23% 22%
26% 22% 18%
22% 13% 11%
10% 19%
7% 7% 3%

The 2002 comparatives have not been adjusted to reflect  the new end-market  segmentation categories.

The Company has been focused on diversifying its customer base by adding new customers in areas other
than  communications  and  computing  markets,  such  as  aerospace  and  defense,  automotive,  industrial  and
consumer. Revenue in these other markets as a percentage of total revenue in 2004 increased to 19% from 10%
compared  to  2003.  Approximately  one  quarter  of  this  year-over-year  growth  resulted  from  new  business  wins
and  the remainder resulted from the MSL acquisition.

35

The following customers represented  more than  10% of total  revenue for each of the  indicated periods:

2002
IBM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (cid:5)
Cisco  Systems . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sun Microsystems . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (cid:5)
Lucent Technologies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (cid:5)

Year ended
December 31

2003

2004

(cid:5)
(cid:5)

(cid:5)
(cid:5)
(cid:5)
(cid:5)

As  a  result  of  diversifying  its  markets,  the  Company’s  customer  mix  has  improved.  The  following  table

shows customer percentage of total revenue for the indicated  periods:

Year ended
December 31

2002

2003

2004

Top 10 customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-top 10 customers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

85% 73% 65%
15% 27% 35%

The Company is dependent upon continued revenue from its top customers. There can be no assurance that
revenue  from  these  or  any  other  customers  will  not  decrease  in  absolute  terms  or  as  a  percentage  of  total
revenue either individually or as a group. Any material decrease in revenue from these or other customers could
have a material adverse effect on the Company’s results of operations. See notes 15 (concentration of risk) and
17 to the Consolidated Financial Statements in Item  18.

The  Company  believes  its  growth  depends  on  increasing  sales  to  existing  customers  for  their  current  and
future product generations, the expansion and addition of related manufacturing and support services, and on
successfully attracting new customers. Customer contracts can be cancelled and volume levels can be changed or
delayed. The timely replacement of delayed, cancelled or reduced orders with new business cannot be assured.
In addition, the Company has no assurance that any of its current customers will continue to utilize its services,
which could have a material adverse effect  on the Company’s  results of operations.

Gross profit:

The  following  table  is  a  breakdown  of  gross  profit  and  gross  margin  as  a  percentage  of  revenue  for  the

indicated periods:

Year ended December 31

2002

2003

2004

Gross profit (in millions)
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$555.1

$407.9
$260.1
6.7% 3.9% 4.6%

Gross  margin  improved  to  4.6%  of  revenue  in  2004  from  3.9%  in  2003.  Included  in  Cost  of  sales  is  a
$16.6  million  charge  to  write-down  inventory  relating  to  the  Company’s  restructuring  of  its  reference  design
activities and a $44.6 million charge related to inventory for a specific customer. See notes 11(i) and (k) to the
Consolidated Financial Statements in Item 18. Excluding the inventory charges above, the gross margin for the
year would have been 5.3%. The gross margin increase was due principally to increased base business volumes,
reduced pricing pressures, improved operating efficiency and benefits from the Company’s restructurings. The
benefits  from  restructuring  amounted  to  approximately  $136  million  in  2004  of  which  approximately  80%  was
realized as lower cost of sales. These gains were partially offset by the costs of ramping new customer programs,
costs  to  support  the  reference  design  activities,  and  higher  costs  in  certain  geographies  due  to  the  weakened
U.S.  dollar.  The  Americas  operations  have  shown  margin  improvements  from  a  year  ago  as  a  result  of  the
factors  described  above  and  the  exiting  of  the  reference  design  activities.  The  European  operations  have

36

improved significantly from the prior year, benefiting from improved utilization, restructuring benefits and cost
reductions. The Asian operations have benefited from higher production  volumes.

Gross  margin  decreased  to  3.9%  in  2003  from  6.7%  in  2002.  Gross  margin  decreased  disproportionately
due  to  the  significant  reduction  in  business  volumes  and  corresponding  low  asset  utilization  rates,  industry
pricing  pressures,  a  change  in  the  mix  of  products  manufactured  (from  higher  complexity,  higher  value-add
products  to  lower  complexity,  lower  value-add  products),  costs  of  ramping  new  customer  programs,  costs  of
transferring  programs  to  other  geographies  and  costs  to  support  the  new  reference  design  activities.  Lower
volumes contributed to approximately a 65% decrease in gross profit from 2002. Pricing, mix and the cost of new
investments,  reduced  gross  profit  by  approximately  a  further  20%.  This  decrease  was  offset  in  part  by  the
benefits  from  the  restructuring  programs  and  various  other  cost  reduction  initiatives.  The  benefits  from
restructuring  amounted  to  approximately  $250  million  in  2003,  of  which  approximately  75%  was  realized  in
lower cost of sales.

In 2003, the higher-cost operations in the Americas and Europe were significantly impacted by reductions
in higher-complexity and higher value-add products resulting from the weak demand from Celestica’s computing
and  telecommunications  customers.  As  a  result  of  these  conditions,  volumes  declined  and  pricing  pressures
increased, which drove the majority of the gross margin declines in 2003. European operations continued to be
the most adversely affected by lower utilization levels and higher fixed costs. As a result, the Company initiated
restructuring  actions  for  Europe  in  2003.  Americas  operations  were  also  affected  by  significant  volume
reductions, the cost of transferring programs and investments in new product and service offerings, specifically
in  reference  design  activities.  Asian  operations  were  affected  by  program  ramping  costs  and  overall  pricing
pressures offset, in part, by higher production volumes.

Although  asset  utilization  rates  have  improved  this  past  year  due  to  higher  volumes  and  reduction  of
capacity,  certain  operations  continue  to  be  affected  by  lower  utilization  levels  and  higher  fixed  costs.  The
Company announced additional restructuring actions, primarily in the Americas and Europe, for 2005 and into
the first half of 2006 to address these  conditions.

The nature of the Company’s business is such that gross margin will fluctuate based on product volume and
mix,  production  efficiencies,  utilization  of  manufacturing  capacity,  manufacturing  costs,  start-up  and  ramp-up
activities, new product introductions, cost structures at individual sites, and other factors, including pricing due
to the overall highly competitive nature of the EMS industry. In addition, the availability of raw materials, which
are subject to lead time and other constraints, could affect the Company’s revenue growth.

Selling, general and administrative expenses:

Selling,  general  and  administrative  expenses  increased  21%  to  $331.6  million  (3.8%  of  revenue)  in  2004
from $273.8 million (4.1% of revenue) in 2003. The increase in SG&A expenses, on an absolute basis, reflects
the costs to support higher volumes and new business, higher costs in certain geographies due to the weakened
U.S. dollar, and the inclusion of SG&A expenses for its acquired operations offset, in part, by the benefits from
the Company’s restructuring programs, and an $8.4 million reduction in research and development costs due to
the  exit  from  the  reference  design  activities.  The  benefits  from  restructuring  amounted  to  approximately
$136 million in 2004 of which approximately 20% impacted SG&A.

SG&A expenses decreased 8% to $273.8 million (4.1% of revenue) in 2003 from $298.5 million (3.6% of
revenue) in 2002. SG&A as a percentage of revenue increased as a result of a significant reduction in revenue,
higher  spending  in  sales  and  marketing  to  support  diversified  markets,  as  well  as  the  benefits  from  the
restructuring activities which lagged behind the revenue decline. The decrease in SG&A on an absolute basis,
reflected the benefits from the restructuring programs, offset by higher costs, largely to support new products,
including the new reference design activities,  and new markets.

Amortization of intangible assets:

Amortization of intangible assets decreased 29% to $34.6 million in 2004 from $48.5 million in 2003. In the
fourth quarter of 2003, the Company recorded an impairment  charge  to  write-down its intangible assets. As a
result  of  the  write-down  in  2003,  the  amortization  expense  decreased  in  2004.  This  decrease  in  expense  was

37

partially  offset  by  amortization  of  intangible  assets  arising  from  the  MSL  acquisition  of  $6.4  million.  In  the
fourth quarter of 2004, the Company recorded an impairment charge to write-down its intangible assets, which
will further reduce amortization expense  in 2005.

Amortization of intangible assets decreased 49% to $48.5 million in 2003 from $95.9 million in 2002. In the
fourth quarter of 2002, the Company recorded an impairment  charge  to  write-down its intangible assets. As a
result  of  the  write-down  in  2002,  the  amortization  expense  decreased  in  2003.  The  decrease  in  expense  was
partially offset by amortization of intangible  assets arising  from  the 2002  acquisitions.

Integration costs related to acquisitions:

Integration  costs  related  to  acquisitions  represent  one-time  costs  incurred  within  12  months  of  the
acquisition date, such as the costs of implementing compatible information technology systems in newly acquired
operations,  establishing  new  processes  related  to  marketing  and  distribution  to  accommodate  new  customers,
and salaries of personnel directly involved with integration activities. All of the integration costs incurred related
to newly acquired facilities, and not to the  Company’s existing  operations.

Integration  costs  were  $3.1  million  in  2004,  zero  in  2003  and  $21.1  million  in  2002.  Integration  costs  vary

from period to period due to the timing of acquisitions and  related  integration activities.

Other charges:

Year ended December 31

2001

2002

2003

2004

Total

2001 restructuring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2002 restructuring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2003 restructuring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2004 restructuring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$237.0
—
—
—

$
1.9
383.5
—
—

(in millions)
7.9
$
15.7
71.3
—

$

1.6
3.0
2.0
147.1

$ 248.4
402.2
73.3
147.1

Total restructuring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-lived asset impairment . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of surplus land and building . . . . . . . . . . . . . . .
Gain on sale of assets (see ‘‘Divestitures’’  section) . . . . . . . . .
Deferred financing costs and debt redemption  fees . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on repurchase of convertible debt . . . . . . . . . . . . . . . . .

237.0
—
36.1
—
—
—
—
—

385.4
203.7
81.7
(2.6)
—

9.6

—
(12.1)

94.9
—
82.8
(3.6)
—

1.3

—
(23.8)

153.7
288.0
99.3
(11.3)
(12.0)
1.6
116.8
(32.9)

871.0
491.7
299.9
(17.5)
(12.0)
12.5
116.8
(68.8)

$273.1

$665.7

$151.6

$603.2

$1,693.6

Further  details  of  the  other  charges  are  included  in  note  11  to  the  Consolidated  Financial  Statements  in

Item 18.

To  date,  the  Company  has  recorded  charges  in  connection  with  four  separate  restructuring  plans  in
response to the challenging economic climate and the continuing strategy to move production from higher-cost
to  lower-cost  geographies.  These  actions,  which  included  reducing  workforce,  consolidating  and  repositioning
the  number  and  location  of  production  facilities,  were  largely  intended  to  align  the  Company’s  capacity  and
infrastructure  to  anticipated  customer  requirements  for  more  capacity  in  lower-cost  regions,  as  well  as  to
rationalize its manufacturing network to lower demand levels.

The  Company  has  recorded  a  combined  total  of  $871.0  million  for  its  four  restructuring  plans.  These
restructuring  plans  were  primarily  focused  on  the  Americas  and  Europe,  as  those  regions  were  impacted  the
most by the downturn. As of December 31, 2004, approximately 22,300 employees have been released from the
business  in  connection  with  restructurings.  Approximately  1,100  additional  employee  positions  remain  to  be
eliminated relating to the restructuring announcements made up to December 31, 2004. Approximately 70% of
the  employee  terminations  have  been  in  the  Americas,  25%  in  Europe  and  5%  in  Asia.  As  of  December  31,

38

2004,  38  facilities  have  been  or  will  be  closed  or  downsized  primarily  in  the  Americas  and  Europe.  All  cash
outlays are expected to be funded from cash  on hand.

In  January  2005,  the  Company  announced  additional  restructuring  plans  to  further  improve  capacity
utilization  and  accelerate  margin  improvement,  targeting  its  higher-cost  geographies.  See  ‘‘Subsequent  events
and recent developments.’’

The Company expects to continue to benefit from the restructuring measures taken in 2004 and prior years
through  reduced  depreciation,  lease  and  labor  costs  in  cost  of  sales  and  SG&A  expenses.  The  year-over-year
incremental benefits were approximately $136 million in 2004, of which approximately 80% was realized in lower
cost of sales and the balance in lower SG&A expenses. The Company has completed the major components of
the  2001  and  2002  restructuring  plans,  except  for  certain  long-term  lease  and  other  contractual  obligations
expected  to  be  paid  out  over  the  remaining  lease  terms  through  2015.  The  Company  expects  to  complete  the
2003  restructuring  actions  in  Europe  by  the  end  of  the  third  quarter  of  2005,  except  for  certain  regulatory
payments expected to be paid out through 2007. The Company expects to complete its 2004 restructuring actions
by early 2005.

The Company will continue to evaluate its operations and could propose future restructuring actions as a
result  of  changes  in  the  marketplace  and/or  its  exit  from  less  profitable  operations  or  services  no  longer
demanded by its customers. Also see  ‘‘Subsequent events and  recent developments.’’

At the time of acquisition, the Company decided to consolidate some of the acquired MSL facilities. The
cost of this restructuring totals $36.1 million and was recorded as part of the purchase price. The plan includes
reducing  workforce  primarily  in  the  Americas  and  Europe.  See  note  3(i)  to  the  Consolidated  Financial
Statements in Item 18.

In the absence of any triggering events, the Company conducts its annual review of goodwill and long-lived
assets in the fourth quarter of each year to correspond to its planning cycle. As part of its business plans for 2005
and  beyond,  which  were  finalized  in  the  fourth  quarter  of  2004,  the  Company  reduced  future  volume
expectations in the Americas and Europe resulting in the need to develop new restructuring plans and increase
the transfer of major customer programs from higher-cost to lower-cost geographies. As a result, the forecasted
revenue and net cash flows were reduced for many sites. The Company recorded non-cash impairment charges
primarily  in  the  Americas  and  Europe,  against  goodwill  of  $288.0  million  and  against  long-lived  assets  of
$99.3 million in 2004. The Company  also  recorded impairment charges in  2002 and  2003.

The Company may continue to experience goodwill and long-lived asset impairment charges in the future as
a  result  of  changes  in  the  EMS  industry,  customer  demand  and  other  market  conditions,  which  may  have  a
material adverse effect on the Company’s financial condition.

In  the  normal  course  of  operations,  the  Company  adjusts  its  allowance  for  doubtful  accounts  for  specific
customer risks and credit factors. In the fourth quarter of 2004, one of the Company’s customers experienced a
significant deterioration in its financial condition. Although the customer is attempting to recapitalize, there are
no assurances that it would be successful. As a result, the Company determined that additional provisions were
required and recorded charges of $116.8 million in Other charges and $44.6 million in Cost of sales to reflect the
estimated  recoverable  amounts  for  receivables  and  inventory.  Management  assessed  a  variety  of  outcomes  to
determine  its  best  estimate  of  the  recoverable  amounts.  If  the  financial  conditions  affecting  that  customer  or
management’s estimates of the customer’s cash flows change in future reporting periods, there could be further
impairment or a recovery of amounts  previously written down.

Gain on repurchase of convertible debt:

The Company has repurchased LYONs during the past three years and recognized gains and losses which
have been apportioned between the principal and option components. The Company has recognized a gain on
the  principal  component  which  is  recorded  in  Other  charges.  See  notes  2(r)(ii)  and  8  to  the  Consolidated
Financial Statements in Item 18.

39

Accretion of convertible debt:

Accretion charges in 2004 were $17.6 million compared to $23.4 million in 2003 and $28.7 million in 2002.

The decrease in accretion charges reflects  the repurchase of  LYONs during the past  few  years.

Interest income/expense:

Net  interest  expense  in  2004  was  $19.7  million  compared  to  net  interest  income  of  $4.0  million  in  2003.
During 2004, the Company earned less interest income due to lower average invested cash balances compared to
2003. In addition, the Company’s expense for 2004 includes interest charges on the Senior Subordinated Notes
due 2011, that were issued in June of 2004. The average interest rate on the Notes was 4.92% for the year, after
reflecting the effects of the associated  variable interest rate swap  agreements.

Interest income in 2003 decreased to $9.4 million compared to $17.2 million in 2002, primarily a result of
lower cash balances being invested at lower interest rates. Interest income was offset by interest expense on the
Senior Subordinated Notes due 2006 and debt facilities. Interest expense decreased to $5.4 million in 2003 from
$16.1 million in 2002, due to the redemption of the 2006 Senior Subordinated Notes in August 2002.

Income taxes:

Income  tax  expense  in  2004  was  $252.2  million  on  a  net  loss  before  tax  of  $601.9  million,  compared  to
$33.5 million in 2003 on a net loss before tax of $233.2 million. The effective tax rate for 2004 was a negative
42% compared to an effective tax rate  of negative 14%  for  2003.

The Company’s effective tax rate is impacted by the mix and volume of business in lower tax jurisdictions
within  Europe  and  Asia,  tax  holidays  and  tax  incentives  that  have  been  negotiated  with  the  respective  tax
authorities  (which  expire  between  2006  and  2012),  restructuring  charges,  operating  losses,  the  time  period  in
which losses may be used under tax laws, and the impairment of deferred income tax assets. The tax holidays are
subject to conditions with which the Company expects to continue  to  comply.

In  certain  jurisdictions,  the  Company  currently  has  significant  net  operating  losses  and  other  deductible
temporary differences, which will reduce taxable income in these jurisdictions in future periods. The Company
has  determined  that  a  valuation  allowance  of  $545.7  million  is  required  in  respect  of  its  deferred  income  tax
assets as at December 31, 2004 (2003 — $185.3 million).

Included  in  the  2004  valuation  allowance  of  $545.7  million  is  a  charge  of  $248.2  million  relating  to  a
valuation allowance for most of the remaining deferred income tax assets in the United States and Europe. In
previous  reporting  periods,  the  Company  provided  valuation  allowances  for  future  tax  benefits  resulting  from
net  operating  loss  carryforwards  and  for  certain  other  deductible  temporary  differences  where  it  believed  its
ability  to  realize  in  the  future  was  in  doubt.  The  Company  had  believed  it  was  more  likely  than  not  that  the
remaining net deferred income tax assets would be realized principally based upon forecasted taxable income,
generally within the net operating loss carryforward period. During the fourth quarter of 2004, in the course of
finalizing  its  2005  business  plan,  the  Company  identified  significant  developments,  discussed  in  Other  charges
above, which it considered in determining its valuation allowance. Reduced future expected profits and the cost
of  restructuring  actions  and  planned  program  transfers  negatively  impacted  previous  estimates  of  taxable
income,  particularly  in  the  United  States  and  Europe.  The  Company  determined  the  more  likely  than  not
criteria was no longer met and accordingly increased the valuation allowance. The Company expects to record a
full  valuation  allowance  on  future  deferred  income  tax  assets  arising  in  these  jurisdictions  until  a  sustainable
level  of  taxable income is reached.

Also  included  in  the  2004  valuation  allowance  is  $51.1  million  attributable  to  the  acquisition  of  MSL.
Decreases in the MSL valuation allowance in future years will be recorded as adjustments to intangible assets.

The  Company  believes  it  will  generate  sufficient  future  taxable  income  to  realize  the  benefit  of  the  net

deferred income tax asset balance of  $1.5  million as at December 31, 2004.

40

B. Liquidity and Capital Resources

Liquidity

Cash from operations:

The following table shows key liquidity metrics for the  indicated periods:

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . .

$1,851.0

(in millions)
$1,028.8

$968.8

As at December 31

2002

2003

2004

Cash provided by (used in) operations . . . . . . . . . . . . . . . . . .
Cash used for investing activities . . . . . . . . . . . . . . . . . . . . . .
Cash provided by (used in) financing  activities . . . . . . . . . . . .

$982.8
(191.5)
(283.1)

(in millions)
$(158.5) $(139.2)
(79.9)
159.1

(169.5)
(494.2)

Year ended December 31

2002

2003

2004

In 2004, operating activities utilized $139.2 million in cash compared to utilizing $158.5 million in cash in
2003. Cash from operations was primarily  used  to  support accounts  receivable and accounts payable balances.
Accounts receivable balances were higher due to increased revenue levels and a year end decrease in balances
sold under the accounts receivable facility.  See  ‘‘Capital resources.’’

Cash for investing activities:

Investing  activities  in  2004  included  capital  expenditures  of  $142.2  million,  primarily  to  expand
manufacturing  capabilities  in  lower-cost  geographies  such  as  Mexico,  Malaysia,  Romania,  Thailand  and  the
Czech  Republic,  and  net  cash  of  $39.6  million  paid  for  the  NEC  and  MSL  acquisitions  offset,  in  part,  by
proceeds from the sale of the power  business  and the  sale of vacant  facilities, primarily  in Europe.

Cash from financing activities:

In June 2004, the Company received gross proceeds of $500.0 million from the Senior Subordinated Notes
offering  and  incurred  $12.0  million,  pre-tax,  in  underwriters’  fees  and  expenses.  Financing  activities  also
included a $38.1 million repayment of  loans  assumed in  connection  with the MSL acquisition.

In June 2004, LYONs with a principal amount at maturity of $540.3 million were repurchased at an average
price  of  $554.77  per  LYON,  for  total  cash  of  $299.7  million.  See  further  details  in  notes  2(r)(ii)  and  8  to  the
Consolidated Financial Statements in  Item  18.

The Company currently has approval to spend up to an additional $200.3 million to repurchase LYONs, at
management’s  discretion.  The  Company  may  from  time  to  time  repurchase  LYONs  in  the  open  market  or
through privately negotiated transactions. The amount and timing of future purchases cannot be determined at
this time. Through December 31, 2004, the Company has repurchased LYONs with a total principal amount at
maturity of $1,199.1 million, for total cash  of  $623.5 million.

Celestica completed its second Normal Course Issuer Bid (NCIB) in July 2004. The Company repurchased
a total of 22.6 million subordinate voting shares pursuant to its two NCIBs during the period from August 2002
to July 2004. There were no repurchases in 2004. Under these programs, shares were purchased at the market
price at the time of purchase.

Since  the  Company  began  its  share  and  debt  repurchase  activities  in  the  third  quarter  of  2002,  a  total  of
$1,067.8 million has been spent to repurchase senior subordinated notes, subordinate voting shares and LYONs.

41

Cash requirements:

As at December 31, 2004, the Company has contractual obligations that require future payments as follows:

Total

2005

2006

2007

2008

2009

Thereafter

(in millions)

Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating leases

$503.4
213.0

$2.6
60.9

$0.8
42.4

$— $— $—
16.5
20.4
25.9

$500.0
46.9

As  at  December  31,  2004,  the  Company  had  outstanding  LYONs  with  a  principal  amount  at  maturity  of
$614.4  million  payable  August  1,  2020.  Holders  of  the  instruments  have  the  option  to  require  Celestica  to
repurchase their LYONs on August 2, 2005, at a price of $572.82 per LYON, for a total of $352.0 million. The
Company may elect to settle its repurchase obligation in cash or shares, or any combination thereof. See note 8
to the Consolidated Financial Statements in Item 18.

As at December 31, 2004, the Company has  commitments that  expire as follows:

Foreign currency contracts . . . . . . . . . . . . . . . . . . .
Letters  of credit, letters of guarantee and surety

and performance bonds . . . . . . . . . . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . .

Total

2005

2006

2007

2008

2009

Thereafter

$509.3

$486.3

(in millions)
$1.1

$21.9

$— $—

$—

63.7
19.8

58.2
19.8 —

0.3

2.7
2.5 —
— — —

—
—

Cash outlays for the Company’s contractual obligations and commitments identified above are expected to
be  funded  by  cash  on  hand.  Celestica  also  has  outstanding  purchase  orders  with  certain  suppliers  for  the
purchase of inventory. These purchase orders are generally short-term in nature. Orders for standard items can
typically be canceled with little or no financial penalty. Celestica’s policy regarding non-standard or customized
orders  dictates  that  such  items  are  only  ordered  specifically  for  customers  who  have  contractually  assumed
liability  for  the  inventory.  In  addition,  a  substantial  portion  of  the  standard  items  covered  by  the  Company’s
purchase orders were procured for specific customers based on their purchase orders or a forecast under which
the  customer  has  contractually  assumed  liability  for  such  material.  Accordingly,  the  amount  of  liability  from
purchase obligations under these purchase orders is not significant or meaningful.

The Company’s defined benefit pension funding policy is to contribute amounts sufficient to meet minimum
local  statutory  funding  requirements  that  are  based  on  actuarial  calculations.  The  Company  may  make
additional discretionary contributions based on actuarial assessments. In 2004, the Company made contributions
to the plans of $37.6 million, of which $18.2 million was for defined contribution plans, and $19.4 million was for
defined  benefit  plans.  $31.4  million  of  the  $37.6  million  was  for  regular  contributions  and  $6.2  million  was
discretionary.  The  Company  may,  from  time  to  time,  make  additional  voluntary  contributions  to  the  pension
plans. The estimated additional voluntary contributions for 2005 are between $4.0 million and $6.0 million. In
2004, the Company also made contributions to the non-pension post-employment benefit plans of $13.4 million
to fund benefit payments. The estimated  contributions to these plans for 2005 is $6.1 million.

At  December  31,  2004,  Celestica  had  committed  $19.8  million  in  capital  expenditures,  principally  for
machinery  and  equipment  and  facilities  in  Asia.  The  Company  expects  capital  spending  for  2005  to  be  in  the
range  of  1.5%  to  2.5%  of  revenue,  which  will  be  funded  from  cash  on  hand.  In  addition,  Celestica  regularly
reviews acquisition opportunities and, as a result, may require additional debt or equity financing to fund these
transactions.

The  Company  has  provided  routine  indemnifications  whose  terms  range  in  duration  and  often  are  not
explicitly  defined.  These  may  include  indemnifications  against  adverse  effects  due  to  changes  in  tax  laws  and
patent infringements by third parties. The maximum amounts from these indemnifications cannot be reasonably
estimated. In some cases, the Company has recourse against other parties to mitigate its risk of loss from these
these
indemnifications.  Historically, 
indemnifications.

the  Company  has  not  made  significant  payments  relating 

to 

42

Capital Resources

In  June  2004,  the  Company  amended  its  364-day  credit  facility  from  $250.0  million  to  $600.0  million  and
extended the maturity from October 2004 to June 2007. The facility includes a $25.0 million swing-line facility
that provides for short-term borrowings up to a maximum of seven days. The credit facility permits the Company
and  certain  designated  subsidiaries  to  borrow  funds  for  general  corporate  purposes  (including  acquisitions).
Borrowings under the facility bear interest at LIBOR plus a margin except that borrowings under the swing-line
facility  bear  interest  at  a  base  rate  plus  a  margin.  There  are  no  borrowings  outstanding  under  this  facility.
Commitment  fees  for  2004  were  $5.9  million.  Concurrently  with  this  amendment,  the  Company  elected  to
terminate its $500.0 million four-year  revolving  term credit  facility.

The  facility  has  restrictive  covenants  relating  to  debt  incurrence  and  sale  of  assets  and  also  contains
financial  covenants  that  require  the  Company  to  maintain  certain  financial  ratios.  A  change  of  control  is  an
event  of  default.  Based  on  the  required  minimum  financial  ratios,  at  December  31,  2004,  the  Company  was
limited  to  approximately  $570  million  of  available  debt  incurrence.  The  available  debt  incurrence  under  the
facility has been reduced by outstanding letters of credit totaling $61.1 million. The Company was in compliance
with all  covenants at December 31, 2004.

Celestica  and  certain  subsidiaries  have  additional  uncommitted  bank  overdraft  facilities  which  total
$61.6  million  that  are  available  for  operating  requirements  at  December  31,  2004.  There  are  no  borrowings
outstanding under these facilities.

In June 2004, the Company issued Senior Subordinated Notes (Notes) with an aggregate principal amount
of  $500.0  million  due  2011  and  a  fixed  interest  rate  of  7.875%.  The  Company  received  gross  proceeds  of
$500.0 million and incurred $12.0 million, pre-tax, in underwriters’ commissions and expenses which have been
deferred and are being amortized over the term of the debt. A portion of the proceeds was used to repurchase
LYONs. The Notes are unsecured and are subordinated in right of payment to all senior debt of the Company.
The Notes may be redeemed on July 1, 2008 or  later at various premiums above  face value.

In  connection  with  the  Notes  offering,  Celestica  has  entered  into  interest  rate  swap  agreements  which
hedge the fair value of the Notes by swapping the fixed rate of interest for a variable rate based on LIBOR plus
a  margin.  The  notional  amount  of  the  agreements  is  $500.0  million.  The  agreements  are  effective  as  of
June 2004 and mature July 2011. The average interest rate on the Notes for the year was 4.92%, after reflecting
the interest rate swap. As a result of entering into the interest rate swap agreements, the Company is exposed to
interest rate risks due to fluctuations in the LIBOR rate. A one-percentage point increase in the LIBOR rate
would increase interest expense by $5.0  million annually.

Celestica  believes  that  cash  flow  from  operating  activities,  together  with  cash  on  hand  and  borrowings
available under the Company’s amended credit facility (which are undrawn), will be sufficient to fund currently
anticipated working capital, planned restructuring and capital spending, and debt service requirements for the
next  12  months.  Historically,  the  Company  has  funded  its  operations  from  the  proceeds  of  public  offerings  of
equity  and  debt  securities,  cash  and  cash  equivalents  generated  from  operations,  bank  debt,  sales  of  accounts
receivable and capital equipment lease financings. The Company anticipates that it will continue to enter into
debt  and  equity  financings,  sales  of  accounts  receivable  and  lease  transactions  to  fund  any  acquisitions  and
anticipated  growth.  The  issuance  of  additional  equity  or  convertible  debt  securities  could  dilute  the  current
shareholders.  Further,  the  Company  may  issue  debt  securities  that  have  rights  and  privileges  senior  to  equity
holders,  and  the  terms  of  this  debt  could  impose  restrictions  on  its  operations.  Such  financings  and  other
transactions  may  not  be  available  on  terms  acceptable  to  the  Company  or  at  all.

The Company’s short term investment objectives are to preserve principal and to maximize yields without
significantly increasing risk and while ensuring investment tenors do not prohibit access to cash. To achieve this
objective, the Company maintains a portfolio of cash equivalents in a variety of securities, including government
and corporate obligations, certificates of deposit and money market funds.

In March 2004, Standard and Poor’s Rating Service revised Celestica’s credit rating to BB and in May 2004,
Moody’s Investor’s Services, Inc. revised Celestica’s senior implied rating to Ba2. In October 2004, Standard and
Poor’s  revised  Celestica’s  credit  rating  to  BB-  and  revised  the  outlook  to  stable.  In  February  2005,  Moody’s

43

revised  their  rating  to  Ba3  with  a  stable  outlook.  A  reduction  in  Celestica’s  credit  ratings  could  impact
Celestica’s future cost of borrowing.

In September 2004, the Company renewed its agreement to sell up to $400.0 million in accounts receivable
under a revolving facility with a maturity of September 2006. As of December 31, 2004, the Company generated
liquidity  of  $300.8  million  from  the  facility.  The  purchaser  of  the  accounts  receivable  is  a  division  of  a
Schedule 1, ‘‘A’’ rated Canadian bank, with a Standard and Poor’s rating of A and Stable outlook, and had assets
under management of over $50.0 billion as of the date of its last annual filing. The terms of the agreement allow
for  a  reduction  of  the  program  size  to  $300  million  and  a  shortening  of  the  maturity  to  September  2005,  if
Celestica’s corporate credit rating falls below BB as determined by Standard and Poor’s or Ba2 as determined by
Moody’s.  The  terms  of  the  agreement  provide  that  the  purchaser  may  elect  not  to  purchase  receivables  if
Celestica’s corporate credit rating falls below BB- as determined by Standard and Poor’s. In October 2004, the
program size was reduced to $300 million as a result of the downgrade from Standard and Poor’s.

Other financial instruments:

Celestica prices the majority of its products in U.S. dollars, and the majority of its material costs are also
denominated in U.S. dollars. However, a significant portion of its non-material costs (including payroll, facilities
costs,  and  costs  of  locally  sourced  supplies  and  inventory)  are  denominated  in  various  other  currencies.  The
majority  of  the  Company’s  cash  balances  are  held  in  U.S.  dollars.  As  a  result,  Celestica  may  experience
transaction and translation gains or losses because of currency fluctuations. The Company has an exchange risk
management policy in place to control its hedging activities and does not enter into speculative trades. Gains or
losses on foreign currency contracts that are designated, effective and qualify as cash flow hedges of forecasted
transactions are recognized in earnings in the same period and on the same financial statement caption as the
underlying  hedged  transaction.  At  December  31,  2004,  Celestica  had  forward  foreign  exchange  contracts
covering various currencies in an aggregate notional amount of $509.3 million. The majority of contracts expire
by March 2006, with the exception of one contract which extends to June 2007. The fair value of these contracts
at December 31, 2004 was an unrealized gain of $31.1 million. Celestica’s current hedging activity is designed to
reduce the variability of its foreign currency costs in the regions the Company has manufacturing operations and
generally involves entering into contracts to trade U.S. dollars for various currencies at future dates. In general,
these  contracts  extend  for  periods  of  up  to  16  months.  Celestica  may  from  time  to  time,  enter  into  additional
hedging transactions to minimize its exposure to foreign currency. There can be no assurance that such hedging
transactions will be successful.

In connection with the issuance of its $500.0 million Senior Subordinated Notes in June 2004, the Company
entered into interest rate swap agreements to hedge the fair value of the Notes, by swapping the fixed rate of
interest for a variable interest rate. The notional amount of the agreements is $500.0 million. The agreements
are  effective  as  of  June  2004  and  mature  July  2011.  The  fair  value  of  the  interest  rate  swap  agreements  at
December 31, 2004 was an unrealized  gain of $19.8 million.

Outstanding Share Data

As  of  December  31,  2004,  the  Company  had  185.9  million  outstanding  subordinate  voting  shares  and

39.1 million outstanding multiple voting shares.

Related Party Transactions

The  Company  and  its  parent  company,  Onex  Corporation  (Onex),  are  parties  to  a  management  services
agreement  dated  July  1,  2003  whereby  Onex  has  agreed  to  provide  certain  strategic  planning,  financial  and
support  services  to  Celestica  as  Celestica  may  reasonably  request  from  time  to  time  having  regard  to  Onex’s
experience,  expertise  and  personnel.  Celestica  has  agreed  to  pay  Onex  certain  fees  under  the  agreement,
including a base fee and a performance incentive fee, if any. The base fee is equal to approximately $0.5 million
per  year,  increasing  after  two  years  to  $1.0  million  per  year.  The  incentive  fee  portion  is  tied  to  Celestica’s
performance. In the event of a change in control of Celestica, Onex is entitled to receive an amount equal to the
difference between $10.0 million and the aggregate amount of base fees and incentive fees paid to Onex during
the term of the agreement.

44

In  2004,  the  Company  expensed  management-related  fees  of  $0.7  million  charged  by  its  parent  company.

Unaudited Quarterly Financial Highlights

2003

2004

First

Fourth
Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter

Second

Second

Fourth

Third

Third

First

Revenue . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales . . . . . . . . . . . . . . . . . . . . .
Gross profit % . . . . . . . . . . . . . . . . . . .
Net earnings (loss) . . . . . . . . . . . . . . . . .
Weighted average # of shares outstanding

(in millions)

(in millions, except per share amounts)

$1,587.4
$1,511.9
4.8%
4.6

$

$1,598.4
$1,549.8
3.0%
$ (39.3)

$1,634.8
$1,570.7
3.9%
$ (64.1)

$1,914.8
$1,842.9
3.8%
$ (167.9)

$2,016.9
$1,929.0
4.4%
$ (12.1)

$2,314.2
$2,191.7
5.3%
(7.9)

$

$2,176.0
$2,072.9
4.7%
$ (24.4)

$2,332.7
$2,238.3
4.0%
$ (809.7)

— basic . . . . . . . . . . . . . . . . . . . . .
— diluted . . . . . . . . . . . . . . . . . . . .

227.0
230.2

218.0
218.0

211.8
211.8

209.3
209.3

213.2
213.2

224.6
224.6

225.1
225.1

225.7
225.7

Earnings (loss) per share

— basic . . . . . . . . . . . . . . . . . . . . .
— diluted . . . . . . . . . . . . . . . . . . . .

$
$

0.02
0.02

$ (0.18)
$ (0.18)

$ (0.30)
$ (0.30)

$ (0.80)
$ (0.80)

$ (0.06)
$ (0.06)

$ (0.04)
$ (0.04)

$ (0.11)
$ (0.11)

$ (3.59)
$ (3.59)

Comparability quarter-to-quarter:

Effective January 1, 2003, the Company began to record compensation expense for employee stock option
grants. Compensation expense includes $0.3 million in the fourth quarter of 2003 and $1.6 million, $2.1 million,
$2.1  million  and  $1.8  million,  respectively,  for  the  first,  second,  third  and  fourth  quarters  of  2004.  Prior  to
January 1, 2003, stock options were accounted for using the settlement method and no compensation expense
was recognized.

Effective  January  1,  2004,  the  Company  retroactively  adopted  the  CICA  Handbook  Section  3110,  which
requires the recognition of liabilities for asset retirement obligations and the associated retirement costs, and has
retroactively restated its results of operations for all prior periods. The quarterly impact to cost of sales and net
earnings  (loss)  was  $0.2  million  for  the  first,  second  and  third  quarters  of  2003  and  was  $0.3  million  for  the
fourth quarter of 2003. See note 2(r)(i) to the  Consolidated  Financial Statements  in Item 18.

Effective December 31, 2004, the Company early adopted the amendment to CICA Handbook Section 3860
which  requires  a  portion  of  the  LYONs  to  be  presented  as  liabilities  and  not  as  equity.  The  Company  has
retroactively restated its results of operations for all prior periods. The quarterly expense (net gain) impact to
net earnings (loss) was $(1.4) million, $(0.5) million, $(0.9) million and $2.8 million, for the first, second, third
and fourth quarters of 2003, and $3.7 million, $(17.6) million, $2.1 million and $1.8 million for the first, second,
third and fourth quarters of 2004. See  note 2(r)(ii) to the Consolidated Financial Statements in Item 18.

The quarterly data reflects the following:

– All quarters of 2004 include the results  of  operations of MSL acquired  in March 2004.

– The second, third and fourth quarters of 2004 include the results of operations of NEC Corporation in

the Philippines acquired in April 2004.

– All  quarters  of  2003  and  2004  are  impacted  by  the  Company’s  announced  restructuring  plans.  The

amounts vary from quarter-to-quarter.

– The fourth quarters of 2003 and 2004 include the annual impairments of goodwill and long-lived assets.

Fourth quarter 2004 compared to fourth quarter 2003:

Revenue for the fourth quarter of 2004 increased 22% to $2.3 billion from $1.9 billion for the same period
in 2003. Revenue increased in all regions, as a result of new business wins from existing and new customers and
acquisition revenue. Gross profit improved to 4.0% of revenue for the fourth quarter of 2004 from 3.8% for the
same period in 2003, primarily due to increased volumes, pricing and improved operating efficiency due to the
Lean and Six Sigma manufacturing initiatives and benefits from restructuring, which more than offset the higher

45

costs of ramping new customers and services, and the inventory charge related to the credit provision increases
associated with one customer.

Absent  any  triggering  factors  during  the  year,  the  Company  conducts  its  annual  review  of  goodwill  and
long-lived assets in the fourth quarter of each year to correspond with its planning cycle. In finalizing its business
plan  for  2005  and  beyond,  the  Company  identified  in  the  fourth  quarter  that  volumes  in  the  Americas  and
Europe were going to be lower than previously expected. This adversely impacted the Company’s assessment of
the  carrying  value  of  goodwill,  long-lived  assets  and  deferred  income  tax  assets.  The  Company  recorded
impairment and Other charges amounting to $835.4 million in the fourth quarter of 2004, which resulted in the
significant  net  loss  for  the  quarter.  The  charges  primarily  included  goodwill  impairment  of  $288.0  million,
long-lived asset impairment of $99.3 million, $161.4 million related to uncollectible receivables and an inventory
write-down  (which  is  included  in  Cost  of  sales)  for  a  specific  customer,  and  $248.2  million  to  establish  a
valuation  allowance  against  deferred  income  tax  assets.  The  Company  also  recorded  $44.8  million  in
restructuring  charges  in  the  fourth  quarter  of  2004.  In  the  fourth  quarter  of  2003,  the  Company  recorded
impairment  and  Other  charges  of  $105.2  million,  primarily  long-lived  asset  impairment  of  $82.8  million  and
$24.2 million in restructuring charges.

Recent  Accounting Developments

Hedging relationships:

Effective  January  1,  2004,  the  Company  adopted  the  CICA  Accounting  Guideline  AcG-13.  See

note 2(s) to the  Consolidated Financial  Statements in Item 18.

Consolidation of variable interest entities:

In December 2003, FASB issued FIN 46R. The CICA also issued Accounting Guideline AcG-15 which is
similar  to  FIN  46R  to  be  effective  2005.  See  notes  2(s)  and  20(l)  to  the  Consolidated  Financial  Statements  in
Item 18.

Liabilities and equity:

Effective December 31, 2004, the Company adopted the CICA revised Handbook Section 3860, ‘‘Financial
Instruments — Presentation and Disclosure.’’ See note 2(r) to the Consolidated Financial Statements in Item 18.

Revenue recognition:

Effective  January  1,  2004,  the  Company  adopted  CICA  Abstracts  EIC-141,  ‘‘Revenue  Recognition,’’  and
EIC-142,  ‘‘Revenue  Arrangements  with  Multiple  Deliverables.’’  See  note  2(s)  to  the  Consolidated  Financial
Statements in Item 18.

Generally accepted accounting principles:

Effective January 1, 2004, the Company  adopted the CICA Handbook  Section 1100. See note  2(s) to the

Consolidated Financial Statements in  Item  18.

Vendor rebates:

In January 2005, the CICA amended EIC-144, ‘‘Accounting by a customer (including a reseller) for certain

consideration received from a vendor.’’ See  note  2(s)  to  the Consolidated Financial Statements in Item 18.

Financial instruments:

In January 2005, the CICA issued Section 3855, ‘‘Financial Instruments — Recognition and Measurement,’’
Section  1530,  ‘‘Comprehensive  Income,’’  and  Section  3865,  ‘‘Hedges.’’  See  note  2(s)  to  the  Consolidated
Financial Statements in Item 18.

46

C. Research and Development, Patents  and Licenses, Etc.

Certain information concerning research and development and intellectual property is set forth in Item 4,
‘‘Information  of  the  Company — Business  Overview — Celestica’s  Business — Technology  and  Research  and
Development.’’

D. Trend Information

After three years of significant revenue declines, revenue partially recovered in 2004, particularly in the first
half of the year, and slowed in the second half of the year. The current economic environment reflects moderate
end market growth, but end markets continue to have limited visibility.

While pricing in the industry stabilized in 2004, significant deterioration beyond current expectations could
slow or stall our operating margin progress. Though operating margins have improved in the industry in the past
year  as  revenues  increased  and  companies  realize  benefits  from  restructuring  activities,  the  industry  remains
highly competitive from both North American and Asian-based competitors.

The  EMS  industry  continues  to  see  a  significant  number  of  outsourcing  opportunities  and  we  are  well
positioned to participate further in the trend towards increased outsourcing by OEMs. OEMs are interested in
outsourcing  more  of  their  cost  of  goods  sold,  and  in  particular  are  asking  their  EMS  providers  to  be  able  to
provide more services in areas such as  design, fulfillment,  logistics, and after-market services.

The  EMS  industry  continues  to  restructure  and  reduce  under-utilized  capacity  particularly  in  the
higher-cost geographies of the Americas and Western Europe. Concurrently, the industry is increasing capacity
in  lower-cost  geographies  such  as  Asia,  Eastern  Europe  and  Mexico  as  customers  require  the  lowest  cost
solutions to compete in their highly competitive end  markets.

Item 6. Directors, Senior Management and Employees

A. Directors and Senior Management

Each director of Celestica is elected by the shareholders to serve until the next annual meeting or until a
successor  is  elected  or  appointed.  Executive  officers  of  Celestica  are  appointed  annually  and  serve  at  the
discretion  of  the  board  of  directors.  The  following  table  sets  forth  certain  information  regarding  the  directors
and executive officers of Celestica.

Name

Age

Position with Celestica

Robert L. Crandall . . . . . . . . . .
William A. Etherington . . . . . . .
Richard S. Love . . . . . . . . . . . .
Anthony R. Melman . . . . . . . . .
Gerald W. Schwartz . . . . . . . . .
Charles W. Szuluk . . . . . . . . . . .
Don Tapscott . . . . . . . . . . . . . .
Stephen W. Delaney . . . . . . . . .
J. Marvin MaGee . . . . . . . . . . .
. . . . . . . . . . .
Anthony P. Puppi
Peter J. Bar . . . . . . . . . . . . . . .
John Boucher . . . . . . . . . . . . . .
Arthur  P. Cimento . . . . . . . . . .
Lisa J. Colnett . . . . . . . . . . . . .
Elizabeth L. DelBianco . . . . . . .
Michael  Homer . . . . . . . . . . . .
Iain S. Kennedy . . . . . . . . . . . .
Paul Nicoletti . . . . . . . . . . . . . .

President

69 Chairman of the Board and Director
63 Director
67 Director
57 Director
63 Director
62 Director
57 Director
45 Chief Executive Officer
52
47 Chief Financial Officer
47
45 Chief Supply Chain and Procurement Officer
Senior Vice President, Corporate Strategies
47
Senior Vice President, Human Resources
47
Senior Vice President, Chief Legal Officer and Corporate Secretary
45
45
President, Americas
43 Chief Information Officer
37

Senior Vice President and Corporate  Controller

Senior Vice President and Corporate  Treasurer

47

Name

Neo Kia Quek . . . . . . . . . . . . .
Rahul Suri . . . . . . . . . . . . . . . .
Ronald F. Wichter . . . . . . . . . . .

Age

57
39
55

Position with Celestica

President, Asia
Senior Vice President, Corporate Development
Senior Vice President, Global Services

The following is a brief biography of  each of Celestica’s  directors and senior  officers:

Robert L. Crandall has been a director of Celestica since July 1998 and was appointed Chairman of the Board
of Directors of Celestica in January 2004. He is the retired Chairman of the Board and Chief Executive Officer
of  AMR  Corporation/American  Airlines  Inc.  Mr.  Crandall  currently  serves  on  the  boards  of  Anixter
International Inc., the Halliburton Company, i2 Technologies Inc., each of which is a public corporation, and Air
Cell, Inc. He is also involved with a number of private companies and is also a member of the Federal Aviation
Administration  Management  Advisory  Committee.  Mr.  Crandall  holds  a  Bachelor  of  Science  degree  from  the
University  of  Rhode  Island  and  a  Master  of  Business  Administration  degree  from  the  Wharton  School  of  the
University of Pennsylvania.

William A. Etherington is a director and the Non-Executive Chairman of the Board of the Canadian Imperial
Bank  of  Commerce,  a  public  corporation.  He  also  serves  on  the  boards  of  Celestica  (since  October  2001),
Dofasco Inc., MDS Inc., which are public corporations, and The Relizon Company (a private equities firm), and
is a member of the President’s Council, the University of Western Ontario. Mr. Etherington is the former Senior
Vice  President  and  Group  Executive,  Sales  and  Distribution,  IBM  Corporation,  and  Chairman,  President  and
Chief  Executive  Officer  of  IBM  World  Trade  Corporation.  After  joining  IBM  Canada  in  1964,  he  ran
successively  larger  portions  of  the  company’s  business  in  Canada,  Latin  America,  Europe  and  from  the
corporate office in Armonk, New York, retiring from IBM with over 37 years of service. Mr. Etherington holds a
Bachelor  of  Science  degree  in  Electrical  Engineering  and  a  Doctor  of  Laws  (Hon.)  from  the  University  of
Western Ontario.

Richard  S.  Love  is  a  former  Vice  President  of  Hewlett-Packard  and  a  former  General  Manager  of  the
Computer Order Fulfillment and Manufacturing Group for Hewlett-Packard’s Computer Systems Organization.
Mr. Love has been a director of Celestica since July 1998. From 1962 until 1997, he held positions of increasing
responsibility  with  Hewlett-Packard,  becoming  Vice  President  in  1992.  He  is  a  former  director  of  HMT
Technology  Corporation  (electronics  manufacturing)  and  the  Information  Technology  Industry  Council.
Mr.  Love  holds  a  Bachelor  of  Science  degree  in  Business  Administration  and  Technology  from  Oregon  State
University and a Master of Business  Administration degree from Fairleigh Dickinson University.

Anthony R. Melman is a Managing Director of Onex, a public corporation. Dr. Melman has been a director of
Celestica  since  1996.  Dr.  Melman  joined  Onex  in  1984.  He  serves  on  the  boards  of  various  Onex  subsidiaries.
From 1977 to 1984, Dr. Melman was Senior Vice President of Canadian Imperial Bank of Commerce, in charge
of worldwide merchant banking, project financing, acquisitions and other specialized financing activities. Prior to
emigrating  to  Canada  in  1977,  he  had  extensive  merchant  banking  experience  in  South  Africa  and  the
U.K. Dr. Melman is also a director of The Baycrest Centre Foundation, The Baycrest Centre for Geriatric Care,
the University of Toronto Asset Management Corporation, and a member of the Board of Governors of Mount
Sinai  Hospital.  He  is  also  Chair  of  Fundraising  for  the  Pediatric  Oncology  Group  of  Ontario  (POGO).
Dr.  Melman  holds  a  Bachelor  of  Science  degree  in  Chemical  Engineering  from  the  University  of  The
Witwatersrand,  a  Master  of  Business  Administration  (gold  medalist)  from  the  University  of  Cape  Town  and  a
Ph.D. in Finance from the University of  The  Witwatersrand.

Gerald W. Schwartz is the Chairman of the Board, President and Chief Executive Officer of Onex and has
been  a  director  of  Celestica  since  July  1998.  Prior  to  founding  Onex  in  1983,  Mr.  Schwartz  was  a  co-founder
(in 1977) of what is now CanWest Global Communications Corp. He is a director of Onex, The Bank of Nova
Scotia,  and  Indigo  Books  &  Music  Inc.,  which  are  public  corporations,  and  Phoenix  Entertainment  Corp.
Mr.  Schwartz  is  also  Vice  Chairman  and  member  of  the  Executive  Committee  of  Mount  Sinai  Hospital,
Chairman  of  the  Canadian  Friends  of  Simon  Wiesenthal  Center  and  is  a  director,  governor  or  trustee  of  a
number of other organizations, including Junior Achievement of Toronto, Canadian Council of Christians and
Jews  and  The  Simon  Wiesenthal  Center.  He  holds  a  Bachelor  of  Commerce  degree  and  a  Bachelor  of  Laws
degree  from  the  University  of  Manitoba,  a  Master  of  Business  Administration  degree  from  the  Harvard

48

University Graduate School of Business Administration, and a Doctor of Laws (Hon.) from St. Francis Xavier
University.

Charles  W.  Szuluk,  formerly  an  officer  of  Ford  Motor  Company,  was  President  of  Visteon  Automotive
Systems, and a former Group Vice President. Mr. Szuluk has been a director of Celestica since 2003. From 1988
until  1999,  he  held  positions  of  increasing  responsibility  with  Ford,  including  General  Manager,  Electronics
Division, and Vice President, Process Leadership and Information Systems. He retired from Ford in 1999. Prior
to joining Ford, he spent 24 years with IBM in a variety of management and executive management positions.
Mr. Szuluk holds a Bachelor of Science degree in Chemical Engineering from the University of Massachusetts
and attended Union College of New  York  in  Advanced Graduate Studies.

Don  Tapscott  is  an  internationally  respected  authority,  consultant  and  speaker  on  business  strategy  and
organizational transformation. He is the author of several widely read books on the application of technology in
business.  Mr.  Tapscott  is  Chief  Executive  Officer  of  New  Paradigm  Learning  Corporation,  a  business  strategy
and  education  company  he  founded  in  1992,  and  an  adjunct  Professor  of  Management  at  the  University  of
Toronto’s  Joseph  L.  Rotman  School  of  Management.  He  is  also  a  founding  member  of  the  Business  and
Economic  Roundtable  on  Addiction  and  Mental  Health,  and  a  fellow  of  the  World  Economic  Forum.
Mr. Tapscott has been a director of Celestica since September 1998. He holds a Bachelor of Science degree in
Psychology and Statistics, and a Master of Education degree, specializing in Research Methodology, as well as a
Doctor of Laws  (Hon.) from the University  of Alberta.

Stephen  W.  Delaney  has  been  Celestica’s  Chief  Executive  Officer  since  January  2004.  Mr.  Delaney  is
responsible  for  charting  Celestica’s  course  and  overall  company  strategy.  Prior  to  this  position,  he  was  the
President,  Americas  Operations,  where  he  was  responsible  for  Celestica’s  operations  in  the  region.  Before
joining  Celestica  in  2001,  Mr.  Delaney  was  the  Vice  President  and  General  Manager  of  Interior  and  Exterior
Systems  Business  at  Visteon  Automotive  Services,  where  he  was  responsible  for  a  division  with  25  plants  and
25,000  employees  spanning  North  and  South  America,  Europe,  and  Asia.  Prior  to  joining  Visteon  in  1997  as
Vice  President  of  Supply,  Mr.  Delaney  held  executive  and  senior  management  roles  in  the  operations  of
AlliedSignal’s Electronic Systems business, Ford’s Electronics Division, and IBM’s Telecommunications division.
Mr. Delaney holds a Masters degree in Business Administration from Duke University in North Carolina and a
Bachelor of Science degree in Industrial Engineering from Iowa State University.

J. Marvin MaGee has been President of Celestica since February 2001. In his current role, he is responsible for
Celestica’s worldwide business development, including Regional Sales, Global Customer Accounts, Diversified
Markets  and  Marketing  and  Sales.  Mr.  MaGee  served  as  President  and  Chief  Operating  Officer  of  Celestica
from February 2001 until April 2004. He held the position of Executive Vice President, Worldwide Operations
from October 1999 to February 2001. Mr. MaGee joined the company in January 1997 as Senior Vice President,
Canadian Operations. Before joining Celestica, he spent 18 years with IBM Canada where he held a number of
executive  positions  in  manufacturing  and  development,  with  assignments  in  Canada  and  the  United  States.
Mr.  MaGee  holds  a  Bachelor  of  Science  degree  in  Mechanical  Engineering  from  the  University  of
New Brunswick and a Master of Business  Administration  degree  from McMaster University.

Anthony P. Puppi has been the Chief Financial Officer of Celestica since its establishment and was a Director
of Celestica from October 1996 to April 2002. He was appointed Executive Vice President in October 1999, and
served  as  General  Manager,  Global  Services  from  January  2001  until  April  2004  overseeing  Celestica’s  after-
market  services,  design,  power  systems  and  plastics  businesses.  From  1980  to  1992,  he  held  numerous  senior
financial  management  positions  with  IBM  Canada.  Mr.  Puppi  holds  a  Bachelor  of  Business  Administration
degree in Finance and a Master of Business  Administration degree from York University.

Peter J. Bar has been Corporate Controller of Celestica since February 1999 and was appointed Senior Vice
President  in  April  2004.  Mr.  Bar  is  responsible  for  all  corporate  external  reporting,  financial  planning  and
budgeting  and  business  controls-related  matters.  He  joined  Celestica  in  March  1998,  as  Vice  President,
Finance — Power  Systems.  Prior  to  joining  Celestica,  Mr.  Bar  was  the  Controller  for  the  Personal  Systems
Group  of  IBM  Canada.  During  his  14-year  career  in  the  information  technology  industry,  he  has  served  in
several  senior  management  positions  for  both  IBM  Canada  and  IBM’s  headquarters  in  Armonk,  New  York.
Mr.  Bar  holds  a  Bachelor  of  Commerce  degree  from  the  University  of  Toronto  and  a  Chartered  Accountant
designation.

49

John Boucher joined Celestica in March 2004. He currently holds the position of Chief Supply Chain and
Procurement  Officer.  Prior  to  this  he  was  President,  Americas,  and  was  responsible  for  all  manufacturing
operations  in  Canada,  the  U.S.,  Mexico  and  Brazil.  Prior  to  joining  Celestica,  he  was  Group  Vice  President,
Electronics Manufacturing Services Operations, of MSL since 2003. Prior to that, Mr. Boucher was Corporate
Vice  President,  Global  Supply  Chain  Management  since  1999.  Before  joining  MSL  in  1995  as  part  of  the
company’s  founding  team,  Mr.  Boucher  managed  the  start  up  of  after-market  operations  at  Circuit  Test  Inc.
Prior  to  that,  he  spent  over  17  years  with  Digital  Equipment  Corporation,  where  he  held  a  number  of  senior
management positions. Mr. Boucher’s educational background includes: the Executive Program in International
Management,  Babson  College,  Wellesley,  Massachusetts;  the  Professional  Enrichment  program,  Boston
University; and Fitchburg State College, Business  Management program.

Arthur P. Cimento joined Celestica in September 1999 as Senior Vice President, Corporate Strategies. Prior
to  joining  Celestica,  he  was  at  McKinsey  &  Co.,  a  leading  international  management  consulting  firm,  with  a
client portfolio focused on electronics operations. Mr. Cimento joined McKinsey in 1988, was elected a Principal
in  1993,  and  held  leadership  positions  in  McKinsey’s  Operations  and  Electronics  practices.  Before  joining
McKinsey, Mr. Cimento held management positions in several engineering services firms. He is a director of the
San Francisco Chamber of Commerce. Mr. Cimento holds both a Bachelor of Science and a Master of Science
degree in Mechanical Engineering from the  Massachusetts  Institute of Technology.

Lisa  J.  Colnett  has  been  a  Senior  Vice  President  since  October  1996.  In  her  current  role  as  Senior  Vice
President, Human Resources, she is responsible for Celestica’s global human resources programs and practices.
Previously,  Ms.  Colnett  served  as  Senior  Vice  President,  Chief  Information  Officer  and  Worldwide  Process
Management, and was responsible for key functions including information technology and manufacturing. Prior
to  that,  Ms.  Colnett  headed  the  Memory  Division  of  Celestica.  Ms.  Colnett  joined  IBM  Canada  in  1981,  and,
over  the  course  of  her  career,  has  had  experience  in  materials  logistics,  cost  engineering,  site  logistics,
manufacturing  management  and  human  resources.  Ms.  Colnett  holds  a  Bachelor  of  Business  Administration
degree from the University of Western Ontario.

Elizabeth L. DelBianco joined Celestica in February 1998. As the Senior Vice President, Chief Legal Officer
and  Corporate  Secretary,  she  is  responsible  for  the  legal  affairs  of  Celestica  on  a  global  basis,  including  all
aspects  of  regulatory  compliance  and  corporate  governance.  Ms.  DelBianco  came  to  Celestica  following  a
13-year career as a senior corporate legal advisor in the telecommunications industry. She is currently a member
of the Continuous Disclosure Advisory Committee to the Ontario Securities Commission. Ms. DelBianco holds
a Bachelor of Arts degree from the University of Toronto, a Bachelor of Laws degree from Queen’s University
and  a  Master  of  Business  Administration  degree  from  the  University  of  Western  Ontario.  She  is  admitted  to
practice in Ontario and New York.

Michael Homer has been President, Americas, since November 2004, and is responsible for all manufacturing
operations  in  Canada,  the  U.S.,  Mexico  and  Brazil.  Prior  to  his  current  position,  Mr.  Homer  was  Senior  Vice
President, Canadian EMS operations since 2003. Before joining Celestica in 2003, Mr. Homer held the roles of
President,  Honeywell  Canada  and  Vice  President,  Airbus  Programs,  for  Honeywell’s  Aerospace  Airframes
Systems  Division.  Prior  to  that,  he  was  General  Manager  of  Honeywell’s  Toronto  Aerospace  business  and
director of operations. Before joining Honeywell in 1997, Mr. Homer had an 11-year career in the automotive
industry,  where  he  held  several  senior  engineering,  production  and  manufacturing  positions  with  Ford
Electronics  Manufacturing  Corporation.  Mr.  Homer  holds  a  Bachelor  of  Engineering  degree  from  McGill
University, and accreditation from the University of Tennessee in the area of Productivity through Quality and
Lean Enterprise Systems.

Iain  S.  Kennedy  has  been  Senior  Vice  President  of  Celestica  since  1996.  In  his  current  role  of  Chief
Information Officer, he is responsible for leading Celestica’s Information Technology organization. Prior to this,
he  was  the  Senior  Vice  President  of  Supply  Chain  Management  and  Information  Technology.  From
October 2000 until November 2002, he was responsible for the integration of new acquisitions as well as South
American  Operations.  Previously,  he  led  Celestica’s  Mergers  and  Acquisitions  team  from  1996  through
September  2000.  Mr.  Kennedy  joined  IBM  Canada  in  1984,  and,  over  the  course  of  his  career,  has  held  a
number  of  senior  management  positions  in  key  areas  of  the  business,  including  supply  chain  management,
manufacturing operations, business development and information technology as Chief Information Officer from

50

1996  to  1998.  Mr.  Kennedy  holds  a  Bachelor  of  Science  degree  in  Computer  Science  from  the  University  of
Western Ontario and a Master of Business Administration (Ivey Scholar) degree from the Richard Ivey School
of Business, University of Western Ontario.

Paul  Nicoletti  has  been  Corporate  Treasurer  since  September  2002  and  has  been  a  Senior  Vice  President
since April 2004. He is responsible for all corporate finance, tax, and treasury-related matters. Previously, he was
Vice President, Global Financial Operations since February 2001. Prior to that, from August 1999, he was Vice
President,  Finance  and  was  responsible  for  all  financial  aspects  of  Celestica’s  Canadian  and  Mexican  EMS
operations.  Mr.  Nicoletti  joined  IBM  in  1989  and,  over  the  course  of  his  career,  has  held  a  number  of  senior
financial  roles  in  business  development,  planning,  accounting,  pricing  and  financial  strategies.  He  was
responsible  for  leading  all  financial  strategies  and  due  diligence  relating  to  the  divestiture  of  Celestica  from
IBM.  Mr.  Nicoletti  holds  a  Bachelor  of  Arts  degree  from  the  University  of  Western  Ontario  and  a  Master  of
Business Administration degree from  York  University.

Neo  Kia  Quek  has  been  the  President,  Asia,  of  Celestica  since  September  2002.  He  is  responsible  for
Celestica’s operations in China, Hong Kong, Indonesia, Japan, Malaysia, Singapore and Thailand. Prior to that,
Mr. Quek was Senior Vice President, Asia Operations from February 2000. Before joining Celestica in 1999, he
was the Senior Vice President of Asia Operations for International Manufacturing Services. Mr. Quek has over
25  years  of  direct  high-tech  experience  and,  over  the  course  of  his  career,  has  held  positions  at  Intel
Corporation,  Seagate  Technology,  National  Semi-Conductor  Corporation,  General  Electric,  SCI  Systems  and
Siemens AG in operations, repair services, process engineering, quality assurance and power. Mr. Quek holds a
Bachelor degree in Management Studies from the Management  Institute of Singapore.

Rahul Suri has been Senior Vice President of Celestica since July 2000. In his current role as Senior Vice
President,  Corporate  Development,  he  is  responsible  for  Celestica’s  corporate  development  strategy.  Mr.  Suri
has over 17 years of mergers and acquisitions and related experience. Prior to joining Celestica, he worked in a
range  of  related  positions,  including  as  Managing  Director  in  the  Mergers  and  Acquisitions  Group  at  BMO
Nesbitt Burns Investment Banking, and Partner at Davies Ward & Beck (now Davies Ward Phillips & Vineberg).
In  1992,  he  served  as  an  advisor  to  the  Chairman  and  the  Executive  Director  of  the  Ontario  Securities
Commission. Mr. Suri has a Master of Arts degree in Law from Cambridge University, England and is qualified
as a barrister and solicitor in the Province  of Ontario.

Ronald F. Wichter has been Senior Vice President, Global Services of Celestica since August 2004. In his
current  role,  he  is  responsible  for  enhancing  the  company’s  Global  Services  portfolio  by  anticipating  and
delivering  integrated  services  and  solutions  that  meet  the  dynamic  and  changing  business  needs  of  Celestica’s
customers.  Prior  to  joining  Celestica,  Mr.  Wichter  was  the  Chief  Executive  Officer  of  International
Harbour,  LLC,  a  technology  and  manufacturing  consulting  and  international  sourcing  company,  and  prior  to
that he was Senior Vice President, Global Manufacturing Solutions, at Rockwell Automation. With over 25 years
of  industry  experience,  Mr.  Wichter  has  held  numerous  management  and  executive  roles  at  Rockwell
Automation and Compaq Computer. Mr. Wichter holds a Master of Science degree in Industrial Administration
from Union College in New York and a Bachelor of Science degree in Mathematics from Rensselaer Polytechnic
Institute.

There are no family relationships among any of the foregoing persons, and there are no arrangements or
understandings with any person pursuant to which any of our directors or members of senior management were
selected.

B. Compensation

Aggregate Compensation of Directors and Officers

Directors who are not officers or employees of Celestica or Onex receive compensation for their services as
directors.  Under  the  directors’  compensation  plan,  directors  receive  an  annual  retainer  fee  of  $45,000.  The
Chairmen of the Audit and Compensation Committees are entitled to an additional annual retainer of $10,000.
The  non-executive  Chairman,  who  also  serves  as  the  Chairman  of  the  Executive  and  Corporate  Governance
Committees, receives an additional annual retainer of $30,000. Directors receive a fee of $2,500 for each day of
meetings  of  the  Board  of  Directors  and  Committee  meetings  attended.  Directors  who  travel  outside  of  their

51

home state or province to attend a meeting are entitled to a travel fee of $2,500. Directors receive half of their
fees (or may elect, on an annual basis, to receive all of their fees) in Deferred Share Units, or DSUs. Each DSU
represents  the  right  to  receive  one  subordinate  voting  share  when  the  director  ceases  to  be  a  director.  The
number of DSUs paid in lieu of cash is calculated, in the case of meeting fees, by dividing the cash fee that would
otherwise be payable by the closing price of subordinate voting shares on the NYSE on the date of the meeting
and, in the case of annual retainer fees, by dividing the cash amount that would otherwise be payable quarterly
by the closing price of subordinate voting shares on the NYSE on the last day of the  quarter.

The  Board  of  Directors  discontinued  the  granting  of  options  for  directors  in  December  2004.  Instead,
directors  now  receive  annual  grants  of  DSUs.  Each  director  receives  3,350  DSUs  annually,  except  for  the
Chairman, who receives 6,700 DSUs annually. New directors will receive an initial grant of 10,000 DSUs when
they join the Board.

In April 2004, the Board of Directors established a guideline for minimum shareholdings for independent
directors. The guideline currently requires that directors hold securities of Celestica of a value proportionate to
their annual retainer and the years they have served on our Board. Directors on the Board for less than one year
are not required, but are encouraged, to hold securities of Celestica (which are supported by the initial grant of
10,000  DSUs  which  new  directors  receive  upon  their  joining  the  Board),  as  described  below.  Directors  on  the
Board between one and two years must hold securities of Celestica of the same value as their annual retainer,
while  directors  with  Board  experience  of  between  two  and  five  years  must  hold  securities  of  Celestica  with  a
value of at least three times their annual retainer. Directors who have served on the Board for five years or more
are  required  to  hold  securities  of  Celestica  with  a  value  of  at  least  five  times  their  annual  retainer.  Although
directors will not be deemed to have breached the guideline by reason of a decrease in the market value of our
securities, the directors will be required to purchase additional securities within a reasonable period of time to
comply  with  the  guideline.  The  start  date  for  determining  compliance  with  the  requirements  for  the  existing
directors  was  April  22,  2004,  the  date  on  which  the  guideline  was  adopted  by  the  Board.  The  start  date  for
determining compliance for new directors  will be the date on which they join the  Board.

Grants of subordinate voting shares under the directors’ compensation plan may not exceed an aggregate of

500,000 subordinate voting shares.

The  aggregate  cash  equivalent  of  compensation  we  paid  in  2004  to  our  directors  in  their  capacity  as
directors was $495,000. Of this amount, the directors received DSUs with a cash equivalent of $401,250. In 2004,
eligible directors were issued, in aggregate, options to acquire 30,000 subordinate voting shares, pursuant to the
Celestica Long-Term Incentive Plan, at an exercise price of $18.25.

The aggregate compensation paid by  us  in  2004 to our senior  officers as a group was $7,233,000.

52

As at December 31, 2004, executive officers and directors as a group held options to purchase a total of the

following numbers of subordinate voting  shares at the purchase price  per  share indicated  below:

Number of
Subordinate Voting
Shares

Purchase Price Per
Share

210,000
261,071
227,500
33,700
167,880
21,600
70,000
242,000
60,000
100,000
132,000
24,000
25,000
100,000
295,400
90,000
5,000
20,000
40,000
20,000
40,000
20,000
40,000
20,000
50,000
100,000
267,000
3,000
5,000
8,000
45,000
272,600
40,000
350,000
255,000
30,000
650,000
20,000
20,000

$0.925
$5.00
$8.75
$7.50
C$18.90
C$20.625
$22.97
C$57.845
$39.03
C$60.00
C$86.50
$56.1875
C$73.50
$50.00
C$66.06
$41.89
$40.06
C$34.50
$23.41
C$72.60
$48.69
C$66.78
$44.23
$35.95
$13.10
$18.66
C$29.11
C$23.29
$32.40
C$15.35
$10.62
$14.86
$17.10
$17.15
C$18.00
$18.25
C$22.75
C$22.89
C$24.92

These  options  expire  at  various  dates  from  June  13,  2006  through  December  9,  2014.  See
‘‘— Compensation — Long-Term  Incentives’’  below.  See  note  9  to  the  Consolidated  Financial  Statements  in
Item 18 for further information about  options.

Remuneration of Named Executive Officers

The  following  table  sets  forth  the  compensation  of  the  Chief  Executive  Officer  (and  his  predecessor,  who
retired  in  2004),  the  Chief  Financial  Officer,  and  the  President  of  Celestica  and  the  three  other  most  highly

53

compensated  senior  officers  of  Celestica  during  the  year  ended  December  31,  2004  (collectively,  the  ‘‘Named
Executive Officers’’) for services rendered in all capacities during our two most recently completed financial years.

Summary Compensation Table

Long-term Compensation Awards

Name  and Principal Position

Year

Salary

Bonus Options Granted(1) Restrictions(2)

Annual Compensation

Securities Under

Units Subject
to Resale

Stephen W. Delaney(5)(6)

Chief Executive  Officer

($)
. . . . . . . . . . . . . . 2004 550,000 —
2003 360,000 —

($)

Anthony P. Puppi(10) . . . . . . . . . . . . . . . . . 2004 604,978 —
2003 455,065 —

Chief Financial Officer

J. Marvin MaGee(10) . . . . . . . . . . . . . . . . . 2004 604,978 —
2003 562,139 —

President

Neo Kia Quek(12) . . . . . . . . . . . . . . . . . . . 2004 390,000 607,430
64,000

President, Asia Operations

2003 305,927

Nate Kawaye . . . . . . . . . . . . . . . . . . . . . 2004 300,000 592,410
2003 275,000 137,500

Senior Vice President
Group GM,
Enterprise Accounts

Rahul Suri(10)

. . . . . . . . . . . . . . . . . . . . . 2004 374,510 413,743
64,244

2003 321,222

Senior Vice President,
Corporate Development

Eugene V. Polistuk(10)(16) . . . . . . . . . . . . . . 2004 134,440 —
2003 749,518 —

Former Chairman  of the Board and
Chief Executive  Officer

(#)
200,000(7)
200,000(7)

88,000(7)
160,000(7)

88,000(7)
160,000(7)

28,000
90,000(7)

28,000
60,000(7)

9,000
80,000(7)

—
—

($)
5,659,000(8)
173,400(9)

4,511,808(11)

—

4,511,808(11)

—

1,111,776(13)

—

915,376(14)

—

297,200(15)

—

—
—

All Other
Compensation(3)(4)
($)
110,203
12,000

210,563
147,048

41,182
35,998

3,327
4,043

12,300
12,000

15,930
9,555

3,250,529(17)
812,335

(1) See table  under ‘‘Options Granted During Year Ended December  31, 2004 to Named Executive Officers.’’

(2) Amounts shown represent Restricted Share Units, or RSUs, issued under the Celestica Long-term Incentive Plan or the Celestica Share
Unit  Plan,  valued  as  of  the  grant  date.  See  ‘‘— Celestica  Share  Unit  Plan — Restricted  Share  Units.’’  Performance  Share  Units,  or
PSUs, are subject to performance conditions. See ‘‘— Celestica  Share Unit Plan — Performance Share Units.’’

(3) Excludes perquisites and other benefits because such compensation did not exceed the lesser of C$50,000 and 10% of the total annual

salary and bonus for any of the Named Executive Officers.

(4) Represents amounts set aside to provide benefits under Celestica’s pension plans (see ‘‘— Pension Plans’’), Celestica contributions to
CESOP  (see  ‘‘— Canadian  Employee  Stock  Option  Plan’’),  and,  in  Mr.  Delaney’s  case,  housing  and  travel  costs  and  a  tax  gross  up
payment.

(5) Mr.  Delaney  was  appointed  Chief  Executive  Officer  on  January  28,  2004;  prior  to  this,  he  was  President  of  Celestica’s  Americas

operations  from October 2002.

(6) Mr.  Delaney’s  salary  is  set  in  U.S.  dollars;  however,  he  is  paid  in  Canadian  dollars.  An  adjustment  to  reflect  the  exchange  rate

differentials is made on a quarterly basis to ensure his pay reflects the U.S. salary value.

(7) These  options are subject to performance conditions as  described  in ‘‘— Long-Term Incentives — Long-Term Incentive Plan.’’

(8) Represents  200,000  RSUs  vesting  on  January  31,  2007,  30,000  RSUs  vesting  on  December  9,  2007,  and  120,000  PSUs  vesting  on

January  31, 2008.

(9) Represents  15,000 RSUs vesting on May 1, 2006.

(10) Messrs.  Polistuk,  Puppi,  MaGee,  and  Suri  are  paid  in  Canadian  dollars.  Amounts  shown  are  in  U.S.  dollars  converted  at  a  rate  of
C$1.3017 per U.S.$1.00 for 2004 and C$1.4009 per U.S.$1.00 for 2003. The 2003 amounts were converted based on the average annual
noon buying rates at the Bank of Canada.

(11) Represents  200,000  RSUs  vesting  on  January  31,  2007,  14,600  RSUs  vesting  on  December  9,  2007,  and  58,200  PSUs  vesting  on

January  31, 2008.

54

(12) Mr. Quek is paid in Singapore dollars. Amount shown is converted into U.S. dollars from Singapore dollars (S$) at an exchange rate of
S$1.69  per  U.S.$1.00  for  2004  and  S$1.7426  per  U.S.$1.00  for  2003.  The  2003  amounts  were  converted  based  on  the  average  annual
noon buying rates at the Bank of Canada.

(13) Represents 10,000 RSUs vesting on June 8, 2007, 24,600 RSUs vesting on December 9, 2007 and 37,000 PSUs vesting on January 31,

2008.

(14) Represents  24,600 RSUs vesting on December 9, 2007  and  37,000 PSUs vesting on January 31, 2008.

(15) Represents  8,000 RSUs vesting on December 9, 2007  and  12,000 PSUs vesting on January 31, 2008.

(16) Mr. Polistuk resigned as Chief Executive Officer of Celestica on January 28, 2004 and retired from Celestica on February 27, 2004. Had
he been employed for the entire year, he would have been paid a salary of $806,637, paid in Canadian dollars converted at a rate of
C$1.3017 per U.S.$1.00.

(17) Includes  accrued  vacation  pay,  accrued  pension  benefits,  and  an  amount  paid  to  Mr.  Polistuk  in  accordance  with  the  terms  of  his

employment agreement with Celestica upon his retirement in 2004.

Options Granted During Year Ended December 31, 2004  to Named  Executive  Officers

The  following  table  sets  forth  options  to  purchase  subordinate  voting  shares  granted  by  us  to  the  Named

Executive Officers during the year ended December  31, 2004.

Name

Subordinate Voting Shares Granted to Employees

Under Options Granted

in 2004

Exercise Price

% of Total Options

Market Value of
Subordinate
Voting Shares on the
Date of Grant

Stephen W. Delaney
J. Marvin MaGee . .
Anthony P. Puppi . .
Nate Kawaye . . . . .
Neo Kia Quek . . . .
. . . . . .
Rahul Suri
Eugene V. Polistuk .

(#)
200,000(1)
88,000(1)
88,000(1)
28,000
28,000
9,000
—

12.10%
5.30%
5.30%
1.70%
1.70%
0.55%
—

($/share)
U.S.$14.86
C$18.00
C$18.00
U.S.$14.86
U.S.$14.86
C$18.00

—

($/share)
U.S.$14.86
C$18.00
C$18.00
U.S.$14.86
U.S.$14.86
C$18.00

—

Expiration Date

December  9, 2014
December 9, 2014
December 9, 2014
December  9, 2014
December  9, 2014
December 9, 2014
—

(1) The options granted are subject to performance conditions and vesting as described in ‘‘— Long-Term Incentives.’’

Options Exercised During Most Recently Completed Financial Year and Value  of  Options at December  31,

2004 for Named Executive Officers

The  following  table  sets  forth  certain  information  with  respect  to  options  to  purchase  subordinate  voting
shares  that  were  exercised  by  Named  Executive  Officers  during  the  year  ended  December  31,  2004  and
subordinate voting shares under option  to  the Named  Executive Officers at December 31, 2004.

Name

Stephen W. Delaney . . . . . .
Anthony P. Puppi
. . . . . . . .
J. Marvin MaGee . . . . . . . . .
Neo Kia Quek . . . . . . . . . .
Nate Kawaye . . . . . . . . . . .
Rahul Suri . . . . . . . . . . . . .
Eugene V. Polistuk . . . . . . .

Subordinate Voting Aggregate

Shares Acquired
on Exercise

Value
Realized

Unexercised Options at
December 31, 2004

Value of Unexercised
in-the-Money Options at
December 31,  2004(1)

Exercisable(2) Unexercisable(2) Exercisable(2) Unexercisable(2)

—
—
—
—
—
—
275,833

—
—
—
—
—
—
3,150,013

142,500
287,946
412,382
391,500
159,749
147,000
557,500

472,500
292,750
336,750
153,000
104,250
109,000
112,500

12,625
362,724
875,763
3,234,395
487,755
—
—

12,625
—
—
12,625
—
—
—

(1) Based on the closing price of the subordinate voting shares on the New York Stock Exchange on December 31, 2004 of $14.11.

(2) Options granted under the ESPO Plans and the Long-Term Incentive Plan.

55

Compensation Philosophy and Objectives

Celestica’s  executive  compensation  policies  and  practices  are  designed  to:  (i)  align  the  interests  of  the
executive officers with the interest of our shareholders; (ii) link executive compensation to the performance of
Celestica  relative  to  that  of  our  competitors  and  the  contribution  of  individual  to  such  performance;
(iii)  compensate  executive  officers  at  a  level  and  in  a  manner  that  ensures  Celestica  is  capable  of  attracting,
motivating  and  retaining  individuals  with  exceptional  executive  skills  and  abilities;  and  (iv)  ensure  direct
accountability for the overall results of Celestica.

Our  Compensation  Committee  benchmarks  all  elements  of  executive  compensation  against  executive
compensation  of  a  comparator  group  of  companies  in  the  technology  sector  with  revenue  similar  to  Celestica
and  including  four  of  our  direct  competitors  in  the  EMS  industry,  which  we  refer  to  as  the  EMS  competitors.
The Compensation Committee reviews and approves the  EMS competitors each year.

For  executive  positions  where  no  direct  match  exists  or  where  there  is  insufficient  data  within  the  EMS
competitors group, benchmarking is done using executive salary survey data for organizations similar in size to
Celestica pursuant to a process approved by the Compensation Committee.

Target  compensation  is  benchmarked  at  the  market  median  (50th  percentile)  for  both  executive  and

non-executive levels.

Executive  officer  compensation  is  comprised  of  base  salary,  annual  incentive  plans,  long-term  incentive
plans  and  benefits  as  described  below.  Members  of  the  Board  of  Directors  who  are  independent  directors
approve all elements of the Chief Executive Officer’s  compensation.

The equity mix will vary by employee level, and targets a higher percentage of performance elements at the
senior levels where there is a stronger influence on results. At the executive levels, a high portion of the pay mix
includes  ‘‘at  risk’’  components  which  are  comprised  of  cash  and  long-term  equity-based  incentive  plans.  The
target  pay  mix  is  based  on  competitive  benchmarks.  The  portion  of  compensation  which  is  ‘‘at  risk’’  is  set  at
approximately  80%  for  the  Chief  Executive  Officer,  Chief  Financial  Officer  and  the  President  and  70%  for
Senior Vice Presidents. The following table sets forth the percentage breakdown of the ‘‘at risk’’ compensation
to executive officers in 2004:

Percentage of Equity-Based Compensation Granted in  2004

Performance
Share Units

Restricted
Share Units

Performance
Contingent
Stock Options

Stock Options

Chief Executive Officer,

Chief Financial Officer and President . . . . . . . . . . . . . .
Senior Vice Presidents and Vice Presidents . . . . . . . . . . . .

40%
30%

20%
40%

40%
N/A

N/A
30%

Base Salary

Base  salaries  are  established  taking  into  account  individual  performance  and  experience,  level  of
responsibility and competitive pay practices. Celestica references the median level of base salaries at the EMS
competitors.

Base  salaries  are  reviewed  annually  and  adjusted  as  appropriate.  Although  base  salaries  are  not  directly
linked to specific corporate performance, Celestica considers the level of corporate performance achieved in the
prior year as well as the expected level  of performance  in making  any  adjustments  to  them.

Annual Incentive Plans

Bonuses  paid  pursuant  to  the  annual  incentive  plans  are  based  on  achievements  related  to  profitability,
inventory  days,  customer  satisfaction,  and  performance  metrics  related  to  earnings  per  share  and  return  on
capital.

56

Celestica Executive Team Incentive Plan

Executives  of  Celestica  participate  in  the  Celestica  Executive  Team  Incentive  Plan.  Payments  under  this
plan are tied to achievement relative to pre-determined targets for financial and customer results at a corporate
or business unit level, individual performance and Celestica’s performance relative to our direct competitors on
key financial metrics. Corporate and business unit targets are approved by the Board on the recommendation of
the Compensation Committee and are based on profitability, inventory days and customer satisfaction measures.
In  2004,  certain  executives  had  a  customized  performance  objective  as  a  component  of  their  business  unit
targets,  which  related  to  special  initiatives  for  their  business  units.  The  Chief  Executive  Officer  assesses  each
executive’s  individual  performance  in  accordance  with  business  results,  teamwork  and  the  executive’s  key
accomplishments.  This  assessment  is  factored  into  the  executive’s  earned  reward.  The  Board  of  Directors
evaluates the Chief Executive Officer. The Compensation Committee evaluates Celestica’s performance relative
to that of the EMS competitors based on defined performance metrics relating to adjusted earnings per share
and return on capital. This relative performance is one factor in determining the amount available to be paid out
under the plan.

Celestica Team Incentive Plan

Any executives not participating in the Executive Team Incentive Plan and most non-executive employees
participate in the Celestica Team Incentive Plan. Awards under this plan are based on corporate or business unit
financial and customer results, as well  as individual performance.

Long-Term Incentives

Celestica’s long-term equity-based incentive plans for senior executives consist of performance share units
(PSUs),  restricted  share  units  (RSUs),  stock  options,  and  performance  contingent  stock  options.  Under  these
plans,  the  Board  of  Directors  of  Celestica  may,  in  its  discretion,  grant  awards  from  time  to  time  to  directors,
permanent  employees  and  consultants  (‘‘eligible  participants’’)  of  Celestica,  our  subsidiaries  and  other
companies or partnerships in which Celestica has a significant investment (‘‘affiliated entities’’). The objectives
of  the  long-term  equity  based  incentive  plans  are:  to  align  employee  interests  with  those  of  shareholders  and
incentivize  appropriate  behaviours  over  the  longer  term;  to  reward  employees  for  their  contribution  to
Celestica’s success; and to allow Celestica to attract and retain the qualified and experienced employees who are
critical to our success.

The interests of any eligible participant under the long-term equity incentive plans or in any award under

those plans are not transferable, subject to limited exceptions.

The long-term equity incentive plans, or the terms of any award granted thereunder, may be amended by
the Board of Directors, subject to obtaining any required regulatory approvals and participant and shareholder
approval if required.

For all awards under equity-based incentive plans for the Chief Executive Officer, Chief Financial Officer,
President and Senior Vice Presidents, the Compensation Committee makes recommendations for final approval
by our Board of Directors.

The  total  number  of  equity  grants  in  a  given  year  is  established  after  taking  into  account  the  number  of
equity  grants  in  that  year  relative  to  the  total  number  of  shares  outstanding  (burn  rate)  as  well  as  the  total
number of equity grants outstanding relative to the total number of shares outstanding (overhang). Celestica is
taking measures to lower the overhang and burn rate and considerably reduced the number of equity grants in
2004 as compared to previous years.

Celestica Long-Term Incentive Plan

Under  the  Celestica  Long-Term  Incentive  Plan  (‘‘LTIP’’),  the  board  of  directors  of  Celestica  may  in  its
discretion  grant  from  time  to  time  stock  options,  performance  shares,  performance  share  units  and  stock
appreciation rights (SARs) to eligible participants of  Celestica and  affiliated  entities.

Under  the  LTIP,  up  to  29,000,000  subordinate  voting  shares  may  be  issued  from  treasury.  The  number  of
subordinate voting shares which may be issued from treasury under the LTIP to directors is limited to 2,000,000.

57

In  addition,  Celestica  may  satisfy  obligations  under  the  LTIP  by  acquiring  subordinate  voting  shares  in  the
market. The LTIP limits the number of subordinate voting shares which may be reserved for issuance to insiders
or  any  one  participant  pursuant  to  options  or  rights  granted  pursuant  to  the  LTIP,  together  with  subordinate
voting shares reserved for issuance under any other employee-related plan of Celestica or options for services
granted by Celestica, to 10% and 5%, respectively, of the aggregate issued and outstanding subordinate voting
shares and multiple voting shares of Celestica.

Options issued under the LTIP may be exercised during a period determined under the LTIP, which may not
exceed ten years. The LTIP also provides that, unless otherwise determined by the board of directors, options
will terminate within specified time periods following the termination of employment of an eligible participant
with Celestica or our affiliated entities. The exercise of options may be subject to vesting conditions, including
specific time schedules for vesting and performance-based conditions such as share price and financial results.
The  grant  to,  or  exercise  of  options  by,  an  eligible  participant  may  also  be  subject  to  certain  share  ownership
requirements.

Under the LTIP, eligible participants may be granted SARs, a right to receive a cash amount equal to the
difference  between  the  market  price  of  the  subordinate  voting  shares  at  the  time  of  the  grant  and  the  market
price of such shares at the time of exercise of the SAR. Such amounts may also be payable by the issuance of
subordinate voting shares. The exercise of SARs may also be subject to conditions similar to those which may be
imposed on the exercise of stock options.

Under  the  LTIP,  eligible  participants  may  be  allocated  performance  units  in  the  form  of  PSUs  or  RSUs,
which  represent  the  right  to  receive  an  equivalent  number  of  subordinate  voting  shares  at  a  specified  release
date. The issuance of such shares may be subject to vesting requirements similar to those described above with
respect to the exercisability of options and SARs, including such time or performance-based conditions as may
be determined by the board of directors in its discretion. The number of subordinate voting shares which may be
issued  from  the  treasury  of  Celestica  under  the  performance  unit  program  is  limited  to  2,000,000  and  the
number of subordinate voting shares which may be issued pursuant to the performance unit program to any one
person  shall  not  exceed  1%  of  the  aggregate  issued  and  outstanding  subordinate  voting  shares  and  multiple
voting shares of Celestica.

The  interests  of  any  participant  under  the  LTIP  or  in  any  option,  rights  or  performance  unit  are  not

transferable, subject to limited exceptions.

The LTIP, or the terms of any option, SAR or performance unit granted thereunder, can be amended by the
board  of  directors,  subject  to  obtaining  any  required  regulatory  approvals  and  participant  and  shareholder
approval where so required.

The  issuance  of  RSUs  and  PSUs  may  be  subject  to  vesting  requirements,  including  any  time-based
conditions  established  by  the  Board  of  Directors  in  its  discretion.  The  vesting  of  PSUs  also  require  the
achievement  of  specified  performance  based-conditions  as  determined  by  the  Compensation  Committee  and
approved by the Board of Directors.

Performance Share Units

The  use  of  PSUs  allows  us  to  link  rewards  for  executives  more  closely  with  individual  and  corporate

performance:

(cid:127) There  is  a  strong  correlation  between  individual  performance  and  the  number  of  PSUs  that  executives

will receive.

(cid:127) The  mix  of  PSUs  granted  differs  within  the  executive  levels  to  reflect  a  higher  percentage  of

performance-based equity granted to  more senior executives.

(cid:127) The number of PSUs that vest is determined by Celestica’s rank compared to our EMS competitors on a

return  on capital performance measure.

(cid:127) High performance means units vest at above the median level and results in above average reward levels.

Conversely, low performance will result  in no reward.

58

PSUs  are  granted  annually  under  the  LTIP  and  the  CSUP  based  on  the  recommendation  of  the
management of each business unit and subject to the approval of the Chief Executive Officer. The number of
PSUs  granted  to  any  individual  is  determined  with  consideration  to  grants  at  the  median  level  for  the  EMS
competitors and individual performance. The final value of any award is based on subordinate voting share price
at time of release. PSUs vest in full at the  end of three years, with no interim vesting.

The number of PSUs granted in December 2004 to executives totalled 792,966 PSUs. The number of PSUs

that vest will range from 0 to 792,966 depending on  our  relative performance ranking.

Restricted Share Units

RSUs  are  granted  annually  under  the  LTIP  and  the  CSUP  based  on  the  recommendation  of  the
management of each business unit and subject to the approval of the Chief Executive Officer. The number of
RSUs  granted  to  any  individual  is  determined  with  consideration  to  individual  performance  and  grants  at  the
median level for the EMS competitors. RSUs represent the right to receive an equivalent number of subordinate
voting shares, or, at Celestica’s election, an equivalent value in cash, and vest in full at the end of three years,
with no interim vesting. Throughout  the  year, Celestica  may  grant RSUs for  new hire or retention purposes.

The number of RSUs granted in December 2004  to  executives  totalled  436,148 RSUs.

Stock Options

Stock  options  currently  are  granted  annually  to  eligible  employees,  under  the  LTIP,  based  on  the
recommendation of the management of each business unit and subject to the approval of the Chief Executive
Officer. During the year, Celestica may grant stock options to newly hired employees or to existing employees
for retention purposes with the approval of the Chief Executive  Officer.

The number of stock options granted in  December 2004 to executive  officers totalled 421,450.

Performance Contingent Stock Options

Performance  contingent  stock  options  (PCOs),  provide  the  opportunity  for  significant  gains  for  superior
corporate  performance  and  reduced  gain  for  marginal  performance.  The  option  exercise  price  is  equal  to  the
market  price  of  subordinate  voting  shares  at  the  close  of  business  on  the  day  prior  to  the  grant  date  (except
where a longer period is required by local law). The PCOs vest annually over the first three years and have a ten
year term. The portion of the option grant award that vests each year (and the number of options that may be
exercised) is contingent on our rank  relative to that of the EMS  competitors.

The number of PCOs granted is determined with consideration to individual performance and grants at the
median level for the EMS competitors. PCOs are granted to the Chief Executive Officer, Chief Financial Officer
and  President.  High  performance  means  options  vest  at  above  the  median  level  and  results  in  above  average
reward levels. Conversely, low performance will result in no reward.

The number of PCOs granted in December 2004 to executives, including the Chief Executive Officer, was
376,000.  The  number  of  PCOs  that  vest  will  range  from  0  to  376,000  depending  on  our  relative  performance
ranking.

Celestica Share Unit Plan

Under Celestica’s Share Unit Plan (CSUP), the Board of Directors of Celestica may, in its discretion, grant

from time to time RSUs and PSUs to  eligible participants of Celestica  and  its affiliated entities.

There  is  no  limit  on  the  number  of  subordinate  voting  shares  that  may  be  issued  under  the  terms  of  the
CSUP. Celestica cannot fulfill its obligations under the CSUP through the issuance of subordinate voting shares
from treasury, and therefore will deliver previously issued and outstanding subordinate voting shares it acquires
in the market for this purpose or cash.

59

ESPO Plans

We have issued subordinate voting shares and have granted options to acquire subordinate voting shares for
the benefit of certain of our employees and executives pursuant to the ESPO Plans which were in effect prior to
our initial public offering. No further options or subordinate voting shares (other than pursuant to outstanding
options) may be issued under these ESPO  Plans.

Pursuant  to  the  ESPO  Plans,  employees  and  executives  of  Celestica  were  offered  the  opportunity  to
purchase  subordinate  voting  shares  and,  in  connection  with  such  purchase,  receive  options  to  acquire  an
additional number of subordinate voting shares based on the number of subordinate voting shares acquired by
them  under  the  ESPO  Plans  (on  average,  approximately  1.435  options  for  each  subordinate  voting  share
acquired under the ESPO Plans). In each case, the exercise price for the options is equal to the price per share
paid for the corresponding subordinate  voting shares  acquired under the  ESPO Plans.

Upon the completion of Celestica’s initial public offering, certain options became exercisable. The balance
of the options issued under the ESPO Plans vested over a period of five years beginning December 31, 1998. All
options granted under the ESPO Plans were fully vested as of December 31, 2003. All subordinate voting shares
acquired by employees under the ESPO Plans are held either by the employee or by Towers Perrin Share Plan
Services  in  trust  for  Celestica  Employee  Nominee  Corporation  as  agent  for  and  on  behalf  of  such  employees.

Employee Share Ownership Plan

The purpose of the Celestica Employee Share Ownership Plan (‘‘CESOP’’) is to enable eligible employees,
including  executive  officers,  of  Celestica  to  acquire  subordinate  voting  shares,  so  as  to  encourage  continued
employee  interest  in  the  operation,  growth  and  development  of  Celestica.  Under  the  CESOP,  an  eligible
participant may elect to contribute an amount, representing no more than 10% of his or her salary. Celestica will
contribute 25% of the amount of employee contributions, up to a maximum of 1% of the employee’s salary for
the relevant payroll period. Contributions are used to purchase subordinate voting shares on the open market.

Executive Share Ownership Guideline

Celestica  has  recently  established  share  ownership  guidelines  for  the  Chief  Executive  Officer,  Chief
Financial Officer and President. The guidelines require the Chief Executive Officer to hold Celestica securities
with a value equal to three times his  or her  base salary  and  the  Chief Financial Officer and  President to hold
Celestica securities with a value equal to two times his or her base salary. Each executive will have five years to
meet  the  share  ownership  guidelines.  Although  the  Chief  Executive  Officer,  Chief  Financial  Officer  and
President will not be deemed to have breached the guideline by reason of a decrease in the market value of our
securities, they will be required to purchase additional securities within a reasonable period of time to comply
with the guideline.

Benefits

Health,  dental,  pension,  life  insurance  and  long-term  disability  programs  are  available  for  all  employees
with  no  additional  benefits  for  executives.  Celestica  references  the  median  level  of  benefits  at  similarly  sized
companies in the EMS industry.

Pension Plans

Messrs.  Delaney,  Puppi,  MaGee  and  Suri  each  participate  in  Celestica’s  non-contributory  pension  plan
(the  ‘‘Canadian  Pension  Plan’’).  The  Canadian  Pension  Plan  has  a  defined  benefit  and  a  defined  contribution
portion  and  provides  for  a  maximum  of  30  years’  service  and  retirement  eligibility  at  the  earlier  of  30  years’
service  or  age  55.  They  also  participate  in  an  unregistered  supplementary  pension  plan  (the  ‘‘Supplementary
Plan’’)  that  provides  benefits  equal  to  the  difference  between  the  benefits  determined  in  accordance  with  the
formula  set  out  in  the  Canadian  Pension  Plan  and  Canada  Customs  and  Revenue  Agency  maximum  pension
benefits.

Messrs.  Delaney,  MaGee  and  Suri  participate  only  in  the  defined  contribution  portion  of  the  Canadian
Pension Plan. The defined contribution portion of the Canadian Pension Plan allows employees to choose how
Celestica contributions are invested on their behalf within a range of investment options provided by third party
fund managers. Celestica’s contributions to this plan on behalf of an employee range from 3% of earnings to a
maximum of 6.75% of earnings based on the number of years of service. Retirement benefits depend upon the

60

performance  of  the  investment  options  chosen.  Celestica  currently  contributes  3%  of  earnings  annually  on
behalf of Messrs. Delaney and Suri and  6.75% of earnings annually  on behalf  of  Mr.  MaGee.

Mr.  Puppi  participates  only  in  the  defined  benefit  portion  of  the  Canadian  Pension  Plan.  The  benefit
provided  under  this  plan  is  equal  to  the  benefit  entitlement  accrued  under  the  relevant  IBM  plan  prior  to
October  22,  1996,  the  date  Celestica  was  divested  from  IBM,  plus  the  benefits  earned  under  the  Canadian
Pension  Plan  since  that  date.  The  terms  of  the  Canadian  Pension  Plan,  which  were  accepted  by  certain
employees when they transferred to Celestica, mirrored those of the IBM pension plan in place at the time of
divestiture. The Plan is of a modified career average design with benefits based on a three-year earnings average
to  December  31  of  a  designated  base  year  (the  ‘‘Base  Year’’).  In  2004,  the  Base  Year  was  updated  to
December 31, 2003 and may be updated from time to time until December 31, 2009. The formula for calculating
benefits for the period after October 22, 1996 is the greater of earnings (salary and bonus) or 0.9% of earnings
up to the yearly maximum pensionable earnings (‘‘YMPE’’) level, plus 1.45% of earnings above the YMPE. The
defined benefit portion of the Canadian Pension Plan also provides for supplementary early retirement benefits
from the date of early retirement to age 65.

The following table sets forth the estimated aggregate annual benefits payable under the defined benefit portion

of the Canadian Pension Plan and the Supplementary  Plan  based on average earnings and years of service.

Canadian Pension Plan Table(1)(2)

Earnings Average

$400,000
$600,000
$800,000
$1,000,000
$1,200,000
$1,400,000
$1,600,000
$1,800,000

Years of Service

20

25

30+(3)

$104,000
$156,000
$207,000
$260,000
$311,000
$363,000
$415,000
$467,000

$130,000
$194,000
$288,000
$343,000
$389,000
$454,000
$519,000
$584,000

$156,000
$234,000
$311,000
$389,000
$467,000
$545,000
$588,000
$621,000

(1) This table assumes total of retirement age and years of service is greater than or equal to 80.

(2) All  amounts  are  shown  converted  into  U.S.  dollars  from  Canadian  dollars  at  an  average  daily  exchange  rate  for  the  year  ended

December 31,  2004 of U.S.$1.00 = C$1.3017.

(3) The maximum years of credited service for purposes of  the Canadian Pension Plan is 30.

Mr. Puppi currently has accrued 24.7 years of credited service, which entitles him to a total annual pension
under  the  Canadian  Pension  Plan  and  the  Supplemental  Plan  of  C$204,000  payable  on  June  1,  2010.  If
Mr. Puppi completes 30 years of credited service, then, based on his current best average earnings, he would be
entitled to a total annual benefit of C$412,000.

At  the  time  of  his  retirement,  Mr.  Polistuk  had  accrued  the  maximum  30  years  of  credited  service.
Therefore,  the  total  annual  benefit  payable  to  Mr.  Polistuk  under  the  Canadian  Pension  Plan  and  the
Supplemental Plan is C$778,450.

During the year ended December 31, 2004, Celestica accrued an aggregate of $1,009,995 to provide pension
benefits for Messrs. Delaney, Puppi, MaGee, Suri and Polistuk pursuant to the Canadian Pension Plan. No other
amounts  were  set  aside  or  accrued  by  Celestica  during  the  year  ended  December  31,  2004  for  the  purpose  of
providing  pension,  retirement  or  similar  benefits  for  Messrs.  Puppi,  MaGee,  Suri  and  Polistuk  and  for
Mr. Delaney, with the exception in Mr. Delaney’s case, of amounts set aside or accrued by Celestica under the
U.S. Plan as described below.

During  the  year  ended  December  31,  2004,  Mr.  Delaney  participated  in  both  the  U.S.  Plan  and  the
Canadian Pension Plan as a result of his assuming the Chief Executive Officer role in Canada during the year.
Mr.  Kawaye  participated  in  the  U.S.  Plan.  The  U.S.  Plan  qualifies  as  a  deferred  salary  arrangement  under
section  401  of  the  U.S.  Internal  Revenue  Code  of  1986,  as  amended.  Under  the  U.S.  Plan,  participating

61

employees  may  defer  a  portion  of  their  pre-tax  earnings  not  to  exceed  20%  of  their  total  compensation.
Celestica may make contributions for  the benefit of  eligible employees.

During the year ended December 31, 2004, Celestica contributed $24,600 to the U.S. Plan for the benefit of
Mr.  Delaney  and  Mr.  Kawaye.  Except  as  described  above,  no  other  amounts  were  set  aside  or  accrued  by
Celestica during the year ended December 31, 2004 for the purpose of providing pension, retirement or similar
benefits for Messrs. Delaney and Kawaye.

Mr. Quek participates in the Singapore Plan. The Singapore Plan is a deferred salary arrangement under
the Central Provident Fund Act of Singapore. Under the Singapore Plan, participating employees may defer a
portion  of  their  pre-tax  earnings  not  to  exceed  20%  of  their  total  compensation,  but  up  to  a  specified  limit.
Celestica  may  make  contributions  for  the  benefit  of  eligible  employees.  Celestica  contributed  $3,327  for
Mr. Quek during the year ended December 31,  2004.

Mr.  Polistuk  retired  from  Celestica  on  February  27,  2004.  During  the  year  ended  December  31,  2004,
Celestica accrued an aggregate of $741,261 for the purpose of providing pension, retirement or similar benefits
for him.

Employment Agreements

As  of  December  31,  2004,  each  of  the  Named  Executive  Officers  had  employment  agreements  with
Celestica.  Mr.  Polistuk’s  employment  agreement,  except  for  certain  non-competition,  confidentiality  and
non-solicitation  provisions,  was  not  in  effect  as  of  December  31,  2004  because  his  employment  terminated
during the year.

Delaney, MaGee, Puppi and Suri

Mr.  Puppi  entered  into  an  employment  agreement  with  Celestica  as  of  October  22,  1996  and
Messrs. Delaney, MaGee and Suri entered into employment agreements with Celestica as of July 22, 2004. Each
agreement provides that the executive is entitled to certain severance benefits if, within three years of a change
of  control  of  Celestica,  he  is  terminated  without  cause  or  resigns  for  reasons  specified  in  the  contract.  The
amount of severance payment for each executive is equal to three times his annual base salary and annual target
bonus for the last year of employment pro-rated to the date of termination. In addition, the contracts provide for
a  cash  settlement  to  cover  benefits  that  would  otherwise  be  payable  during  the  severance  period  and  the
continuation  of  pension  contributions  or,  in  Mr.  Puppi’s  case,  a  credit  for  years  of  service  up  to  June  1,  2010
under  Celestica’s  Canadian  Pension  Plan.  Mr.  Delaney  is  entitled  to  payment  to  make  him  whole  for  any
United  States  excise  tax  payable  by  him  if  his  severance  benefits  constitute  parachute  payments  within  the
meaning of the U.S. Internal Revenue  Code.

In the absence of a change of control of Celestica, upon termination without cause or resignation for the
reasons  specified  in  the  contract,  each  executive  is  entitled,  in  lieu  of  two  years’  notice  (or  three  years  in
Mr. Delaney’s case), to payments and benefits substantially similar to those provided following termination after
a  change  in  control,  except  that  there  is  no  accelerated  vesting  of  options  and  rights  and,  in  the  case  of
Messrs.  MaGee,  Puppi  and  Suri,  Celestica’s  obligations  regarding  lump  sum  payments,  the  continuation  of
benefit  plans  and  contributions  to  or  continuation  of  pension  and  retirement  plans  is  for  the  two-year  period
following termination.

Quek and Kawaye

Celestica  entered  into  an  employment  agreements  with  Messrs.  Quek  and  Kawaye  at  the  time  Celestica

acquired International Manufacturing  Services, or  IMS, in 1998.

The  contracts  provides  that  upon  termination  of  the  executive  without  cause,  or  upon  resignation  of  the
executive for reasons specified in the contract, the executive is entitled to receive a monthly salary for a period of
36  months  following  the  date  of  termination  and  a  bonus  amount  based  on  average  bonus  received  over  the
previous three years, except that payments shall be reduced by an amount equal to a portion of any replacement
earnings  during  that  period.  Each  executive  also  is  entitled  to  receive  a  cash  settlement  to  cover  benefits  that
would otherwise be payable during the two-year  period following termination.

62

Indemnification Agreements

Celestica and certain of our subsidiaries have entered into indemnification agreements with certain of the
directors and officers of Celestica and our subsidiaries. These agreements generally provide that Celestica or the
subsidiary of Celestica which is a party to the agreement, as applicable, will indemnify the director or officer in
question (including his or her heirs and legal representatives) against all costs, charges and expenses incurred by
him or her in respect of any civil, criminal or administrative action or proceeding to which he or she is made a
party  by  reason  of  being  or  having  been  a  director  or  officer  of  such  corporation  or  a  subsidiary  thereof,
provided  that  (a)  he  or  she  has  acted  honestly  and  in  good  faith  with  a  view  to  the  best  interests  of  the
corporation,  and  (b)  in  the  case  of  a  criminal  or  administrative  proceeding  that  is  enforced  by  a  monetary
penalty, he or she had reasonable grounds  for believing that his or her conduct was  lawful.

C. Board Practices

Members of the Board of Directors are elected until the next annual meeting or until their successors are

elected or appointed.

Except  for  the  right  to  receive  deferred  compensation  (see  Item  6(B),  ‘‘Compensation’’),  no  director  is

entitled to benefits from Celestica when  they cease to serve as  a director.

Board Committees

The  Board  of  Directors  has  established  four  standing  committees,  each  with  a  specific  mandate,  the
Executive  Committee,  Audit  Committee,  Compensation  Committee  and  Nominating  and  Corporate
Governance  Committee.  The  Audit  Committee,  Compensation  Committee  and  Nominating  and  Corporate
Governance Committee are each composed  of  independent directors.

Executive Committee

The members of the Executive Committee are Mr. Crandall and Dr. Melman. The purpose of the Executive
Committee  is  to  provide  a  degree  of  flexibility  and  ability  to  respond  to  time-sensitive  matters  where  it  is
impractical  to  call  a  meeting  of  the  full  Board  of  Directors.  The  Committee  reviews  such  matters  and  makes
such  recommendations  thereon  to  the  Board  of  Directors  as  it  considers  appropriate,  including  matters
designated  by  the  Board  of  Directors  as  requiring  Committee  review.  Members  of  the  Committee  also  meet
approximately once a month on an informal basis to review and stay informed about current business issues. The
Board of Directors is briefed on these issues at their regularly scheduled meetings or, if the matter is material,
between  regularly  scheduled  meetings.  No  decision  of  the  Committee  shall  be  effective  until  it  is  approved  or
ratified by the Board of Directors.

Audit Committee

The  Audit  Committee  consists  of  Mr.  Crandall,  Mr.  Etherington  and  Mr.  Tapscott,  all  of  whom  are
independent directors. The Audit Committee has a well-defined mandate which, among other things, sets out its
relationship with, and expectations of, the external auditors, including the establishment of the independence of
the  external  auditors  and  approval  of  any  non-audit  mandates  of  the  external  auditor;  the  engagement,
evaluation, remuneration and termination of the external auditor; its relationship with, and expectations of, the
internal  auditor  function  and  its  oversight  of  internal  control;  and  the  disclosure  of  financial  and  related
information. The Audit Committee has direct communication channels with the internal and external auditors to
discuss and review specific issues and has the authority to retain such independent advisors as it may consider
appropriate.  The  Audit  Committee  annually  reviews  and  approves  the  mandate  and  plan  of  the  internal  audit
department.  The  Audit  Committee’s  duties  include  the  responsibility  for  reviewing  financial  statements  with
management  and  the  auditors,  monitoring  the  integrity  of  Celestica’s  management  information  systems  and
internal  control  procedures,  and  reviewing  the  adequacy  of  Celestica’s  processes  for  identifying  and
managing risk.

63

Compensation Committee

The Compensation Committee consists of Mr. Crandall, Mr. Etherington, Mr. Szuluk, and Mr. Tapscott, all
of whom are independent directors. Dr. Melman was a member of this committee during 2004, but ceased to be
a member as of January 2005. Although Dr. Melman would not be an independent director under the rules of
the New York Stock Exchange (the ‘‘NYSE Rules’’) because he is an officer of Onex, Dr. Melman’s membership
on the Compensation Committee was consistent with the provision in the NYSE Rules permitting an officer of a
parent company to sit on the compensation committee of a company that it controls. It is the responsibility of
the Compensation Committee to define and communicate compensation policy and principles that reflect and
support  our  strategic  direction,  business  goals  and  desired  culture.  The  mandate  of  the  Compensation
Committee  includes  the  following:  review  and  recommend  to  the  Board  of  Directors  Celestica’s  overall
reward/compensation  policy,  including  an  executive  compensation  policy  that  is  consistent  with  competitive
practice  and  supports  organizational  objectives  and  shareholder  interests;  review  annually,  and  submit  to  the
Board  of  Directors  for  approval,  the  elements  of  our  annual  and  long-term  incentive  compensation  plans  and
equity-based  plans,  including  plan  design,  performance  targets,  administration  and  total  funds/shares  reserved
for payment; review and recommend to the Board of Directors the compensation of the Chief Executive Officer
based on the Board of Directors’ assessment of the annual performance of the Chief Executive Officer; review
and  recommend  to  the  Board  of  Directors  the  compensation  of  our  most  senior  executives;  review  our
succession  plans  for  key  executive  positions;  and  review  and  approve  material  changes  to  our  organizational
structure and human resource policies.

Nominating and Corporate Governance Committee

The  Nominating  and  Corporate  Governance  Committee  consists  of  Mr.  Crandall,  Mr.  Etherington,
Mr.  Love,  and  Mr.  Tapscott,  all  of  whom  are  independent  directors.  Dr.  Melman  was  a  member  of  the
committee during 2004, but ceased to be a member as of January 2005. Although Dr. Melman would not be an
independent director under the NYSE Rules because he is an officer of Onex, Dr. Melman’s membership on the
Nominating  and  Corporate  Governance  Committee  was  consistent  with  the  provision  in  the  NYSE  Rules
permitting  an  officer  of  a  parent  company  to  sit  on  the  nominating  and  corporate  governance  committee  of  a
company that it controls. The Nominating and Corporate Governance Committee recommends to the Board the
criteria for selecting candidates for nomination to the Board and the individuals to be nominated for election by
the  shareholders.  The  Committee’s  mandate  includes  making  recommendations  to  the  Board  relating  to  the
Company’s  approach  to  corporate  governance,  developing  the  Company’s  corporate  governance  guidelines,
assessing the performance of the Chief Executive Officer relative to corporate goals and objectives established
by the Committee, and assessing the effectiveness of the Board of Directors and  its committees.

D. Employees

Celestica  has  over  46,000  permanent  and  temporary  (contract)  employees  worldwide  as  at  December  31,

2004. The following table sets forth information concerning  our employees by geographic location:

Date

Number of Employees

Americas

Europe

Asia

December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
December 31, 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14,500
13,000
14,000

6,000
5,500
6,500

19,500
21,500
25,500

During  the  year  ended  December  31,  2004,  approximately  11,000  temporary  (contract)  employees  were
engaged  by  Celestica  worldwide.  During  the  year  ended  December  31,  2004,  approximately  3,800  employees
were terminated as a result of restructuring actions announced during the year. See note 11 to the Consolidated
Financial Statements in Item 18 for further information on the restructurings.

The number of employees in the Americas and Europe at December 31, 2004 includes the employees who
joined us as a result of our MSL acquisition in March 2004, which was offset in part by headcount reductions in
2003  and  2004  due  to  the  downsizing  or  closure  of  some  of  our  facilities  and  the  transfer  of  production  from

64

higher-cost to lower-cost geographies. The number of employees in Asia has increased from December 31, 2002
to December 31, 2004 due to the increase in business in Asia, the transfer of production from other geographies
and from our acquisition in the Philippines  in April 2004.

Certain information concerning employees is set forth in Item 4, ‘‘Information on the Company — Business

Overview — Human Resources.’’

E. Share Ownership

The following table sets forth certain information concerning the direct and beneficial ownership of shares
of Celestica at February 21, 2005 by each director who holds shares and each of the Named Executive Officers
and all directors and executive officers of Celestica as a group. Unless otherwise noted, the address of each of
the shareholders named below is Celestica’s principal executive office. In this table, multiple voting shares are
referred  to  as  ‘‘MVS’’,  subordinate  voting  shares  are  referred  to  as  ‘‘SVS’’,  and  Celestica’s  Liquid  Yield
Option(cid:3)  Notes due 2020 are referred to as ‘‘LYONs.’’

Name  of Beneficial Owner(1)

Robert L. Crandall(2) . . . . . . . . . . . . . . .

William E. Etherington(4)
. . . . . . . . . . .
Richard S. Love(5) . . . . . . . . . . . . . . . . .
Anthony R. Melman(6)(7) . . . . . . . . . . . .
Gerald W. Schwartz(6)(8) . . . . . . . . . . . . .

Charles W. Szuluk(9)
. . . . . . . . . . . . . . .
Don Tapscott(10)
. . . . . . . . . . . . . . . . . .
Stephen W. Delaney . . . . . . . . . . . . . . .
J. Marvin MaGee . . . . . . . . . . . . . . . . .
Anthony P. Puppi . . . . . . . . . . . . . . . . .
Neo Kia Quek . . . . . . . . . . . . . . . . . . .
All directors and executive officers as a
group (22 persons, including above)(11)
Total percentage of all equity shares and
total percentage of voting power . . . .

* Less than 1%.

Voting Shares

Percentage
of Class

Percentage of all
Equity Shares

Percentage
of Voting  Power

SVS

135,000
15,130 LYONs(3)
31,250
117,500
450,000

SVS
SVS
SVS
29,851,630 MVS
SVS
3,114,387
SVS
10,000
SVS
105,500
SVS
200,127
SVS
461,965
SVS
434,226
SVS
459,000
29,851,630 MVS
SVS
7,037,798

*
*
*
*
*
100.0%
1.6%
*
*
*
*
*
*
100.0%
3.6%

*
*
*
*
*
13.3%
1.4%
*
*
*
*
*
*
13.3%
3.1%

16.4%

*
*
*
*
*
79.3%
*
*
*
*
*
*
*
79.3%
*

80.0%

(1) As  used  in  this  table,  ‘‘beneficial  ownership’’  means  sole  or  shared  power  to  vote  or  direct  the  voting  of  the  security,  or  the  sole  or
shared investment power with respect to a security (i.e., the power to dispose, or direct a disposition, of a security). A person is deemed
at any date to have ‘‘beneficial ownership’’ of any security that such person has a right to acquire within 60 days of such date. Certain
shares  subject  to  options  granted  pursuant  to  management  investment  plans  of  Onex  are  included  as  owned  beneficially  by  named
individuals, although the exercise of these options is subject to Onex meeting certain financial targets. More than one person may be
deemed to  have beneficial ownership of the same securities.

(2) Includes 115,000 subordinate voting shares subject to exercisable options.

(3) Each LYON is convertible into 5.6748 subordinate voting shares  at the option of the holder.

(4) Includes 21,250 subordinate voting shares subject to exercisable options.

(5) Includes 112,500 subordinate voting shares subject to exercisable options.

(6) The address of such shareholders is: c/o Onex Corporation, 161 Bay Street, P.O. Box 700, Toronto, Ontario, Canada M5J 2S1.

(7) Includes  274,588  subordinate  voting  shares  owned  by  Onex  which  are  subject  to  options  granted  to  Dr.  Melman  pursuant  to  certain

management investment plans of Onex.

(8) Includes  188,744  subordinate  voting  shares  owned  by  a  company  controlled  by  Mr.  Schwartz  and  all  of  the  shares  of  Celestica
beneficially owned by Onex, or in respect of which Onex exercises control or direction, of which 1,077,500 subordinate voting shares are
subject  to  options  granted  to  Mr.  Schwartz  pursuant  to  certain  management  incentive  plans  of  Onex.  Mr.  Schwartz,  a  director  of
Celestica, is the Chairman of the Board, President and Chief Executive Officer of Onex, and controls Onex through his ownership of

65

shares,  with  a  majority  of  the  voting  rights  attaching  to  all  shares  of  Onex.  Accordingly,  Mr.  Schwartz  may  be  deemed  to  be  the
beneficial owner of shares of Celestica owned by Onex.

(9) Represents  10,000 subordinate voting shares subject to exercisable options.

(10) Represents  105,500 subordinate voting shares subject to exercisable options.

(11) Includes  159,200  subordinate  voting  shares  held  by  Towers  Perrin  Share  Plan  Services,  in  trust  for  Celestica  Employee  Nominee
Corporation  as  agent  for  and  on  behalf  of  individual  Celestica  executives,  pursuant  to  the  provisions  of  Celestica  employee  benefit
plans, and 294,771 subordinate voting shares which are subject to options.

MVS  and  SVS  have  different  voting  rights.  See  Item  10,  ‘‘Additional  Information — Memorandum  and

Articles of Incorporation.’’

At February 21, 2005, approximately 5,200 persons held options to acquire an aggregate of approximately
24,300,000  subordinate  voting  shares.  Most  of  these  options  were  issued  pursuant  to  the  ESPO  Plan  and
Long-Term  Incentive  Plan.  See  Item  6(B),  ‘‘Compensation.’’  The  following  table  sets  forth  information  with
respect to options outstanding as at February 21, 2005.

Beneficial Holders

Executive Officers

(14 persons in total) . . . . . . . .

Outstanding Options

Number of
Subordinate
Voting Shares
Under Option

210,000

261,071

118,200

Exercise  Price

Year  of  Issuance

Date  of  Expiry

$0.925

$5.00

June 13, 1996

During 1997

June 13, 2006

April 8, 2007

$7.50 - $8.75

During 1997 and 1998 October 22, 2007 to

259,480

C$18.90 - $22.97

During 1999

July 3, 2008

January 1, 2009 to
September 20, 2009

302,000

105,000

$39.03/C$57.845

December 7, 1999

December 7, 2009

$40.06 - C$60.00

During 2000

February 1, 2010 to
May 26, 2010

156,000

$56.1875/C$86.50

December 5, 2000

December 5, 2010

March 1, 2001

April 20, 2001

March 1, 2011

April 20, 2011

25,000

C$73.50

$50.00

100,000

385,400

420,000

$41.89/C$66.06

December 4, 2001

December 4, 2011

$13.10 - C$29.11

During 2002

October 1, 2012 to
December 18, 2012

8,000

C$15.35

April 18, 2003

April 18, 2013

1,000,000

$17.15/C$22.75

January 31, 2004

January 31, 2014

140,000

$15.67 - C$22.89

During 2004

February 6, 2014 to
August 9, 2014

535,100

$15.86 - C$18.00

December 9, 2004

December 9, 2014

66

Beneficial Holders

Number of
Subordinate
Voting Shares
Under Option

Exercise  Price

Year  of  Issuance

Date  of  Expiry

Directors who are not Executive

Officers . . . . . . . . . . . . . . . .

143,000

$8.75

60,000

60,000

60,000

20,000

5,000

45,000

30,000

$23.41/C$34.50

$48.69/C$72.60

$44.23/C$66.78

$35.95

$32.40

$10.62

$18.25

During 1998

July 7, 1999

July 7, 2000

July 7, 2001

July 7, 2008

July 7, 2009

July 7, 2010

July 7, 2011

October 22, 2001

October 22, 2011

April 21, 2002

April 18, 2003

May 10, 2004

April 21, 2012

April 18, 2013

May 10, 2014

All other Celestica Employees
(other than IMS, Primetech
and MSL) (approximately
4,500 persons in total) . . . . . .

1,749,854

$5.00

549,803

$7.50 - C$14.05

During 1997

During 1998

693,850

$13.69 - C$21.45

January 1, 1999 to
March 17, 1999

April 8, 2007

April 29, 2008 to
November 9, 2008

January 1, 2009 to
March 17, 2009

1,750,629

$39.03/C$57.845

December 7, 1999

December 7, 2009

278,400

$13.65 - C$53.75

During 1999

635,900

$40.06 - C$123.65

During 2000

January 1, 2009 to
December 31, 2009

January 1, 2010 to
December 31, 2010

1,712,560

$56.1875/C$86.50

December 5, 2000

December 5, 2010

418,400

$49.00 - C$108.45

During 2001

January 1, 2011 to
December 31, 2011

4,099,298

$41.89/C$66.06

December 4, 2001

December 4, 2011

318,553

$13.10 - C$70.81

During 2002

January 1, 2012 to
December 31, 2012

2,287,752

$18.66/C$29.11

December 3, 2002

December 3, 2012

113,620

$10.19 - C$22.54

During 2003

279,285

$17.11 - C$26.47

During 2004

January 1, 2013 to
December 31, 2013

January 1, 2014 to
December 31, 2014

2,298,447

$17.15/C$22.75

January 31, 2004

January 31, 2014

558,726

139,268

$14.86/C$18.00

December 9, 2004

December 9, 2014

$13.49 - C$17.51

January 1, 2005 to
February 21, 2005

IMS Employees(1)

. . . . . . . . . . .

372,145

$0.925 - $13.31

December 30, 1998

Primetech Employees(2)

. . . . . . .

11,110

C$45.45 - C$111.36

During 1999 - 2001

67

January 1, 2015 to
February 21, 2015

June 13, 2006 to
December 18, 2008

February 15, 2005
to March 16, 2006

Beneficial Holders

Number of
Subordinate
Voting Shares
Under Option

Exercise  Price

Year  of  Issuance

Date  of  Expiry

MSL Employees(3) . . . . . . . . . . .

110,627

$10.67 - $53.33

June 5, 1995 to
December 6, 1999

777,907

$8.37 - $78.00

During 2000 and 2001

739,915

$8.37 - $15.60

During 2002 and 2003

June 5, 2005 to
December 6, 2009

January 1, 2010 to
December 28, 2011

January 31, 2012 to
September 8, 2013

(1) Represents options outstanding under certain stock option plans that were assumed by Celestica on December 30, 1998. The original

exercise price  for these options was based on the NASDAQ  market  price of IMS common stock at the date of issuance.

(2) Represents  options outstanding under certain stock option plans that were assumed by Celestica on August 3, 2001.

(3) Represents  options outstanding under certain stock option plans that were assumed by Celestica on March 12, 2004.

Item 7. Major Shareholders and Related Party Transactions

A. Major Shareholders

The  following  table  sets  forth  certain  information  concerning  the  direct  and  beneficial  ownership  of  the
shares  of  Celestica  at  February  21,  2005  by  each  person  known  to  Celestica  to  own  beneficially,  directly  or
indirectly,  5%  or  more  of  the  subordinate  voting  shares  or  the  multiple  voting  shares.  In  this  table,  multiple
voting shares are referred to as ‘‘MVS’’ and subordinate voting shares are referred to as’’SVS.’’ MVS and SVS
have  different  voting  rights.  See  Item  10, 
‘‘Additional  Information — Memorandum  and  Articles  of
Incorporation.’’

Name  of Beneficial Owner(1)

Type of Ownership

Number of  Shares

Percentage
of Class

Percentage of all
Equity Shares

Onex Corporation(2)(3) . . . Direct and Indirect

Gerald W. Schwartz(2)(4) . . Direct and Indirect

29,851,630 MVS
SVS
2,925,643

29,851,630 MVS
SVS
3,114,387

100.0%
1.5%

100.0%
1.6%

FMR Corp.(5)(6)

. . . . . . .

Indirect

17,864,861

SVS

9.1%

13.3%
1.3%

13.3%
1.4%

7.9%

Percentage
of Voting
Power

79.3%
*

79.3%
*

1.9%

Phillips, Hager & North

Investment
Management Ltd.(7)(8)

.

Indirect

13,852,676

SVS

7.1%

6.2%

1.5%

Total percentage of all

equity shares and total
percentage of voting
power . . . . . . . . . . . . .

* Less than 1%.

28.7%

83.0%

(1) As  used  in  this  table,  ‘‘beneficial  ownership’’  means  sole  or  shared  power  to  vote  or  direct  the  voting  of  the  security,  or  the  sole  or
shared investment power with respect to a security (i.e., the power to dispose, or direct a disposition, of a security). A person is deemed
at any date to have ‘‘beneficial ownership’’ of any security that such person has a right to acquire within 60 days of such date. More than
one person may be deemed to have beneficial ownership  of the same  securities.

(2) The address of such shareholders is: c/o Onex Corporation, 161 Bay Street, P.O. Box 700, Toronto, Ontario, Canada M5J 2S1.

(3) Includes 2,421,638 multiple voting shares held by wholly-owned subsidiaries of Onex, 917,361 subordinate voting shares held in trust for
Celestica  Employee  Nominee  Corporation  as  agent  for  and  on  behalf  of  certain  executives  and  employees  of  Celestica  pursuant  to
certain of Celestica’s employee share purchase and option plans, 33,755 subordinate voting shares representing an undivided interest of
approximately 10.2% in 330,872 subordinate voting shares, and 225,376 subordinate voting shares directly or indirectly held by certain
officers of Onex which Onex has the right to vote. Of these shares, 1,757,467 subordinate voting shares may be delivered, at the option

68

of  Onex  or  certain  persons  related  to  Onex,  to  satisfy  the  obligations  of  such  persons  under  equity  forward  agreements.  If  an  equity
forward agreement is settled and Onex does not elect to satisfy its obligations in cash rather than delivering subordinate voting shares, if
Onex does not hold a sufficient number of subordinate voting shares to satisfy its obligations, the requisite number of multiple voting
shares  held  by  such  person  will  immediately  be  converted  into  subordinate  voting  shares,  which  will  be  delivered  to  satisfy  such
obligations. On February 16, 2005, subsidiaries of Onex redeemed their exchangeable debentures due 2025, which were issued in 2000,
and  delivered  9,214,320  subordinate  voting  shares  to  debenture  holders  in  connection  with  the  redemption.  Onex  converted
9,214,320 multiple voting shares into subordinate voting shares  in January 2005 to facilitate the redemption.

Multiple voting shares will be converted automatically into subordinate voting shares upon any transfer thereof, except (i) a transfer to
Onex or any affiliate of Onex or (ii) a transfer of 100% of the outstanding multiple voting shares to a purchaser who also has offered to
purchase all of the outstanding subordinate voting shares for a per share consideration identical to, and otherwise on the same terms as,
that  offered  for  the  multiple  voting  shares  and  the  multiple  voting  shares  held  by  such  purchaser  thereafter  shall  be  subject  to  the
provisions  relating  to  conversion  as  if  all  references  to  Onex  were  references  to  such  purchaser.  In  addition,  if  (i)  any  holder  of  any
multiple voting shares ceases to be an affiliate of Onex or (ii) Onex and its affiliates cease to have the right, in all cases, to exercise the
votes attached to, or to direct the voting of, any of the multiple voting shares held by Onex and its affiliates, such multiple voting shares
shall convert automatically into subordinate voting shares on a one-for-one basis. For these purposes, (i) ‘‘Onex’’ includes any successor
corporation  resulting  from  an  amalgamation,  merger,  arrangement,  sale  of  all  or  substantially  all  of  its  assets,  or  other  business
combination  or  reorganization  involving  Onex,  provided  that  such  successor  corporation  beneficially  owns  directly  or  indirectly  all
multiple voting shares beneficially owned directly or indirectly by Onex immediately prior to such transaction and is controlled by the
same person or persons as controlled Onex prior to the consummation of such transaction; (ii) a corporation shall be deemed to be a
subsidiary of another corporation if, but only if (a) it is controlled by that other, or that other and one or more corporations each of
which is controlled by that other, or two or more corporations each of which is controlled by that other, or (b) it is a subsidiary of a
corporation that is that other’s subsidiary; (iii) ‘‘affiliate’’ means a subsidiary of Onex or a corporation controlled by the same person or
company  that  controls  Onex;  and  (iv)  ‘‘control’’  means  beneficial  ownership  of,  or  control  or  direction  over,  securities  carrying  more
than 50% of the votes that may be cast to elect directors if those votes, if cast, could elect more than 50% of the directors. For these
purposes, a person is deemed to beneficially own any security which is beneficially owned by a corporation by such person. Onex, which
owns all of the outstanding multiple voting shares, has entered into an agreement with ComputerShare Trust Company of Canada, as
trustee for the benefit of the holders of the subordinate voting shares, that has the effect of preventing transactions that otherwise would
deprive the holders of subordinate voting shares of rights under applicable provincial take-over bid legislation to which they would have
been entitled in the event of a take-over bid for the multiple voting shares if the multiple voting shares had been subordinate voting
shares.

The shares Onex owns and the shares Onex has the right to vote represent in the aggregate 79.3% of the voting power of all Celestica
shares. If the party to the equity forward agreements elects to deliver solely subordinate voting shares and no cash upon the settlement
of the equity forward agreement the number of shares owned by Onex, together with those shares Onex has the right to vote, would, if
such  delivery had occurred on February 21, 2005, represent in the aggregate 78.4% of the voting interest in our company.

(4) Includes  188,744  subordinate  voting  shares  owned  by  a  company  controlled  by  Mr.  Schwartz  and  all  of  the  shares  of  Celestica
beneficially owned by Onex, or in respect of which Onex exercises control or direction, of which 1,077,500 subordinate voting shares are
subject  to  options  granted  to  Mr.  Schwartz  pursuant  to  certain  management  incentive  plans  of  Onex.  Mr.  Schwartz  is  a  director  of
Celestica and the Chairman of the Board, President and Chief Executive Officer of Onex, and controls Onex through his ownership of
shares with a majority of the voting rights attaching to all shares of Onex. Accordingly, Mr. Schwartz may be deemed to be the beneficial
owner of the Celestica shares owned by Onex.

(5) The address of this shareholder is: 82 Devonshire Street,  Boston, and Massachusetts 02109.

(6) This information reflects share ownership as of December 31, 2004 and is taken from the Schedule 13G/A filed by FMR Corp. with the
SEC  on  February  14,  2005,  a  joint  filing  of  FMR  Corp.,  Edward  C.  Johnson  3d,  Abigail  P.  Johnson  and  Fidelity  Management  &
Research Company.

(7) The address of this shareholder is: 200 Burrard Street, 20th Floor, Vancouver, British Columbia, Canada V6C 3N5.

(8) This information reflects share ownership as of December 31, 2004 and is taken from the Schedule 13G filed by Phillips, Hager & North

Investment Management Ltd. with the SEC on February 25, 2005.

Onex’s  and  FMR  Corp.’s  ownership  percentages  have  not  changed  significantly  over  the  past  three  years
and  Phillips,  Hager  &  North  Investment  Management  Ltd.  only  recently  became  a  beneficial  owner  of  5%  or
more of our subordinate voting shares.

Holders

On  February  21,  2005,  there  were  approximately  2,012  holders  of  record  of  subordinate  voting  shares,  of
which approximately 512 holders, holding approximately 52% of the outstanding subordinate voting shares, were
resident  in  the  United  States  and  approximately  463  holders,  holding  approximately  47%  of  the  outstanding
subordinate voting shares, were resident  in Canada.

On  February  21,  2005,  there  was  one  holder  of  record  of  the  Liquid  Yield  Option(cid:3)  Notes  due  2020;  the

holder of record was in the United States.

69

B. Related Party Transactions

Interest of Management in Certain Transactions

Celestica  and  Onex  are  parties  to  an  Amended  and  Restated  Management  Services  Agreement  dated
July 1, 2003 under which Onex has agreed to provide certain strategic planning, financial and support services to
Celestica  of  such  nature  as  Celestica  may  reasonably  request  from  time  to  time  having  regard  to  Onex’
experience, expertise and personnel or the personnel of its subsidiaries, as the case may be. Celestica has agreed
to pay Onex certain fees under the agreement including a base fee and a performance incentive fee, if any. The
base  fee  is  equal  to  approximately  $500,000  per  year,  increasing  after  two  years  to  $1,000,000  per  year.  The
incentive fee payable in any year is tied to company performance. The agreement also provides that if Celestica
uses  Onex  management  personnel  to  provide  investment  banking  or  financial  advice  in  connection  with  any
acquisition,  Onex  will  be  entitled  to  receive  fees  consistent  in  the  determination  of  the  Board  of  Directors  of
Celestica with fees typically paid for financial advice in such circumstances to investment bankers or other expert
advisors  at  arm’s-length  to  Celestica.  The  agreement  terminates  on  December  31,  2008,  subject  to  automatic
termination 30 days after the first day upon which Onex ceases to hold at least one multiple voting share. In the
event of a change of control of Celestica, Onex is entitled to receive an amount equal to the difference between
$10,000,000  and  the  aggregate  amount  of  base  fees  and  incentive  fees  paid  to  Onex  during  the  term  of  the
agreement,  and  no  further  base  or  incentive  fees  are  payable  thereafter.  During  2004,  Celestica  paid  to  Onex
management-related fees of $682,800. The payment obligations under the agreement are not considered to be
material to either Celestica or Onex.

Indebtedness of Directors and Senior  Officers

As at February 25, 2005, no officers of Celestica were indebted to Celestica in connection with the purchase
of subordinate voting shares. The amount outstanding during 2004 represented a guarantee of indebtedness by
Celestica and included indebtedness for interest accrued on such guaranteed indebtedness. The security for each
of the guaranteed amounts was the purchased subordinate voting shares. The last such arrangement was entered
into in July 2000 and no further such arrangements are permitted. The following table sets forth details of such
guarantees by Celestica of indebtedness  of  the directors and officers of Celestica.

Indebtedness of Senior Officers under  Securities Purchase Programs

Name  and Principal Position

Involvement of
Company

Largest
Amount
Outstanding
During 2004(1)
($)

Amount
Outstanding
As At
February 25,
2005
($)

Financially
Assisted
Securities
Purchases
During 2004
(#)

Amount
Forgiven
During
2004
($)

Security for
Indebtedness

J. Marvin MaGee . . . . . . . . . Guarantor

$ 190,464

President
Toronto, Ontario

Daniel P. Shea . . . . . . . . . . . Guarantor

$ 344,421

Senior Vice President and
Group General Manager
Toronto, Ontario

Rahul Suri

. . . . . . . . . . . . . . Guarantor(2)

$1,431,166

0

0

0

0

0

0

SVS

SVS

SVS

0

0

0

Senior Vice President,
Corporate Development
Toronto, Ontario

(1) All amounts shown are converted into U.S. dollars from Canadian dollars at an exchange rate of U.S.$1.00 = C$1.3017.

(2) The guarantee was in respect of a share loan, the interest for which was owed directly to Celestica.

70

No  securities  were  purchased  by  any  director  or  officer  during  2004  with  the  financial  assistance  of
Celestica. Other than as described above, no director, officer or employee was indebted to Celestica other than
in connection with securities purchase programs  during the year ended December 31,  2004.

C.

Interests of Experts and Counsel

Not applicable.

Item 8. Financial Information

A. Consolidated Statements and Other Financial Information

See Item 18, ‘‘Financial Statements.’’

Litigation

We  are  party  to  litigation  from  time  to  time.  We  currently  are  not  party  to  any  legal  proceedings  which
management  expects  will  have  a  material  adverse  effect  on  the  results  of  operations,  business,  prospects  or
financial condition of Celestica.

Dividend Policy

We  have  not  declared  or  paid  any  dividends  to  our  shareholders.  We  will  retain  earnings  for  general
corporate  purposes  to  promote  future  growth;  as  such,  the  board  of  directors  does  not  anticipate  paying  any
dividends  for  the  foreseeable  future.  Celestica’s  board  of  directors  will  review  this  policy  from  time  to  time,
having regard to our financial condition, financing  requirements  and other relevant factors.

B. Significant Changes

See note 22 to the Consolidated Financial Statements  in Item  18 for information  on significant changes.

Item 9. The Offer and Listing

A. Offer and Listing Details

Market Information

The subordinate voting shares are listed on the New York Stock Exchange (the ‘‘NYSE’’) and the Toronto

Stock Exchange (the ‘‘TSX’’). In the  following  tables, subordinate voting shares are referred  to  as ‘‘SVS.’’

The annual high and low market prices for the  five most recent fiscal years

NYSE

High

Low

(Price per SVS)

Volume

Year ended December 31, 2000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2001 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$87.88
76.40
47.08
20.29
21.15

High

$35.50
20.69
9.89
9.55
12.25

TSX

Low

268,587,200
600,773,000
544,198,500
392,558,600
334,246,600

Volume

Year ended December 31, 2000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . C$128.25 C$51.05
32.42
Year ended December 31, 2001 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15.78
Year ended December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13.50
Year ended December 31, 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15.47
Year ended December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

114.00
75.05
27.98
27.84

202,303,300
323,130,318
328,786,676
339,281,662
266,103,490

(Price per SVS)

71

The high and low market prices for each full fiscal quarter for the two most recent  fiscal  years

Year ended December 31, 2003

First  quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year ended December 31, 2004

First  quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NYSE

High

Low

(Price per SVS)

Volume

$17.53
17.10
20.29
18.50

$21.15
19.95
19.01
15.70

High

$10.31
9.55
13.65
12.91

$15.26
16.03
12.25
12.44

TSX

Low

94,833,400
110,120,500
98,844,700
88,760,000

92,982,400
86,438,900
94,953,100
59,872,200

Volume

(Price per SVS)

Year ended December 31, 2003

First  quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . C$27.24 C$15.77
13.50
Second quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
19.01
Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
16.90
Fourth quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23.15
27.98
24.00

97,605,517
91,567,283
78,510,142
71,598,720

Year ended December 31, 2004

First  quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . C$27.84 C$20.00
21.60
Second quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15.83
Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15.47
Fourth quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

26.97
24.96
18.85

80,970,148
66,348,533
72,746,745
46,038,064

The high and low market prices for each month for  the most recent six months

NYSE

High

Low

Volume

(Price per SVS)

September 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
October 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
November 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
December 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
January 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
February 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$14.57
14.48
15.65
15.70
13.98
14.09

High

$12.25
12.44
14.31
13.70
12.68
12.78

TSX

Low

34,481,400
22,169,800
17,965,800
19,736,600
24,377,800
16,838,100

Volume

September 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . C$18.80 C$15.83
15.47
October 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
17.01
November 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
16.78
December 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15.52
January 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15.76
February 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17.69
18.75
18.85
16.60
17.75

28,331,432
18,044,693
14,673,420
13,319,951
16,405,103
14,598,845

(Price per SVS)

72

Celestica’s  Liquid  Yield  Option(cid:3)  Notes  due  2020,  or  LYONs,  are  listed  on  the  NYSE.  Liquid  Yield
Option(cid:3) Notes is a trademark of Merrill Lynch & Co., Inc. The market price range of the LYONs as reported
on BloombergTM for the  periods indicated is set forth  in the  following  tables.

The annual high and low market prices  for the LYONs for the  most  recent fiscal years

Year ended December 31, 2000(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2001 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

High

Low

$55.83
53.74
46.00
52.50
55.00

$40.05
34.56
33.00
42.00
52.00

(1) The LYONs were issued August 1, 2000.

The annual high and low market prices  for the LYONs for the  most  recent fiscal years

Year ended December 31, 2003

First  quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year ended December 31, 2004

First  quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

High

Low

$48.63
50.88
52.50
52.50

$54.00
55.00
55.00
53.00

$42.00
45.00
50.88
50.88

$52.00
53.50
55.00
53.00

The high and low market prices for the  LYONs  for each month for  the  most recent six months

September 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
October 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
November 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
December 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
January 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
February 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

High

Low

No Data

$53.00

$53.00

No Data
No Data
No Data

$53.88

$53.88

B. Plan of Distribution

Not applicable.

C. Markets

The subordinate voting shares are listed  on the NYSE and the TSX.

Celestica’s LYONs are listed on the NYSE.

D. Selling Shareholders

Not applicable.

E. Dilution

Not applicable.

73

F. Expense of the Issue

Not applicable.

Item 10. Additional Information

Trustees, Transfer Agents and Registrars

JPMorgan  Chase  Bank,  N.A.,  formerly  Chase  Manhattan  Bank,  is  the  trustee  under  (i)  our  Indenture,
dated as of August 1, 2000, related to our Liquid Yield Option(cid:3) Notes due 2020, (ii) our Indenture, dated as of
June  16,  2004,  related  to  our  77⁄8%  Senior  Subordinated  Notes  due  2011  (the  Notes  Indenture),  (iii)  our  First
Supplemental Indenture, dated as of June 16, 2004, to the Notes Indenture, and (iv) our Second Supplemental
Indenture,  dated  as  of  December  30,  2004,  to  the  Notes  Indenture.  The  trustee  can  be  reached  by  mail  at
JPMorgan Chase Bank, N.A., Institutional Trust Services, 4 New York Plaza, 15th Floor, New York, New York
10004 or by telephone at 1-212-623-6796.

ComputerShare Trust Company of Canada is the trustee for the benefit of the holders of the subordinate
voting shares pursuant to an agreement with Onex, and is the transfer agent for the subordinate voting shares.
You  may  contact  the  transfer  agent  by  mail  at  ComputerShare  Trust  Company  of  Canada,  100  University
Avenue,  9th  Floor,  Toronto,  Ontario  M5J  2Y1,  or  by  telephone  within  Canada  and  the  United  States  at
1-800-564-6253 and at 514-982-7555 from all  other countries.

Celestica  Employee  Nominee  Corporation  acts  as  agent  for  and  on  behalf  of  certain  executives  and
employees of Celestica pursuant to certain of Celestica’s employee share purchase and option plans. Celestica
Employee  Nominee  Corporation  can  be  reached  by  mail  at  Towers  Perrin  Share  Plan  Services  Limited,
Wyndham Court, Pritchard Street, Bristol, United Kingdom BS2 8RH or by telephone at 011-44-117-984-4721.

Onex  holds  subordinate  voting  shares  in  trust  for  Celestica  Employee  Nominee  Corporation.  Onex

Corporation can be reached at 161 Bay  Street, P.O. Box  700,  Toronto, Ontario, M5J 2S1.

Corporate Governance

We  are  subject  to  a  variety  of  corporate  governance  guidelines  and  requirements  enacted  by  the  Toronto
Stock  Exchange,  the  Canadian  Securities  Administrators,  the  New  York  Stock  Exchange  and  by  the
U.S. Securities and Exchange Commission under its rules and those mandated by the United States Sarbanes-
Oxley  Act  of  2002.  Today,  we  meet  and  often  exceed  not  only  corporate  governance  legal  requirements  in
Canada and the United States, but also the best practices recommended by securities regulators. We are listed
on the New York Stock Exchange and, although we are not required to comply with all of the New York Stock
Exchange corporate governance requirements to which we would be subject if we were a U.S. corporation, we
have aligned our governance practices with all of those  requirements.

A. Share Capital

Not applicable.

B. Memorandum and Articles of Incorporation

Annual and Special Meetings of Shareholders

The Business Corporations Act (Ontario), or the OBCA, requires Celestica to call an annual shareholders’
meeting not later than 15 months after holding the last preceding annual meeting and permits Celestica to call a
special  shareholders’  meeting  at  any  time.  In  addition,  in  accordance  with  the  OBCA,  the  holders  of  not  less
than  5%  of  Celestica’s  shares  carrying  the  right  to  vote  at  a  meeting  sought  to  be  held  may  requisition  our
directors to call a special shareholders’ meeting for the purposes stated in the requisition. Celestica is required
to  mail  a  notice  of  meeting  and  management  information  circular  to  registered  shareholders  not  less  than
21  days  and  not  more  than  50  days  prior  to  the  date  of  any  annual  or  special  shareholders’  meeting.  These
materials also are filed with Canadian securities regulatory authorities and the SEC. Our by-laws provide that a
quorum of two shareholders in person or represented by proxy holding or representing by proxy not less than
35%  of  Celestica’s  issued  shares  carrying  the  right  to  vote  at  the  meeting  is  required  to  transact  business  at  a

74

shareholders’ meeting. Shareholders, and their duly appointed proxies and corporate representatives, as well as
our  auditors, are entitled to be admitted to our annual and special shareholders’  meetings.

Articles  of Incorporation

Celestica’s articles of incorporation do not place any  restrictions on Celestica’s objects and  purposes.

Certain Powers of Directors

The OBCA requires that every director who is a party to a material contract or transaction or a proposed
material contract or transaction with a company, or who is a director or officer of, or has a material interest in,
any person who is a party to a material contract or transaction or a proposed material contract or transaction
with  the  company,  shall  disclose  in  writing  to  the  company  or  request  to  have  entered  in  the  minutes  of  the
meetings of directors the nature and extent of his or her interest, and shall refrain from voting in respect of the
material contract or transaction or proposed material contract or transaction unless the contract or transaction
is:

(a) an arrangement by way of security for money lent to, or obligations undertaken by the director for the

benefit of the corporation or an affiliate;

(b) one  relating  primarily  to  his  or  her  remuneration  as  a  director,  officer,  employee  or  agent  of  the

corporation or an affiliate;

(c) one for indemnity of, or insurance  for  directors, as  contemplated  under the OBCA;  or

(d) one with an affiliate.

However,  a  director  who  is  prohibited  by  the  OBCA  from  voting  on  a  material  contract  or  proposed
material contract may be counted in determining whether a quorum is present for the purpose of the resolution,
if  the  director  disclosed  his  or  her  interest  in  accordance  with  the  OBCA  and  the  contract  or  transaction  was
reasonable and fair to the corporation  at  the  time  it  was  approved.

Celestica’s  by-laws  provide  that  the  directors  shall  from  time  to  time  determine  by  resolution  the
remuneration to be paid to the directors, which shall be in addition to the salary paid to any officer or employee
of  Celestica  who  is  also  a  director.  The  directors  may  also  by  resolution  award  special  remuneration  to  any
director in undertaking any special services on Celestica’s behalf other than the normal work ordinarily required
of  a  director  of  Celestica.  The  by-laws  provide  that  confirmation  of  any  such  resolution  by  Celestica’s
shareholders is not required.

The by-laws provide that the directors may:

(a) borrow money upon the credit of  Celestica;

(b) limit or increase the amount to  be  borrowed;

(c)

issue,  reissue,  sell  or  pledge  bonds,  debentures,  notes  or  other  securities  or  debt  obligations  of
Celestica;

(d) issue, sell or pledge such bonds, debentures, notes or other securities or debt obligations for such sums

and at such prices as may be deemed expedient; and

(e) mortgage,  hypothecate,  charge,  pledge  or  otherwise  create  a  security  interest  in  all  or  any  currently
owned or subsequently acquired real and personal, movable and immovable, property of Celestica, and
Celestica’s  undertaking  and  rights  to  secure  any  such  bonds,  debentures,  notes  or  other  securities  or
debt obligations, or to secure any of Celestica’s present or future  borrowing, liability or obligation.

The  directors  may,  by  resolution,  amend  or  repeal  any  by-laws  that  regulate  the  business  or  affairs  of
Celestica. The OBCA requires the directors to submit any such amendment or repeal to Celestica’s shareholders
at  the  next  meeting  of  shareholders,  and  the  shareholders  may  confirm,  reject  or  amend  the  amendment  or
repeal.

75

Eligibility to Serve as a Director

The by-laws provide that every director shall be an individual 18 or more years of age, and that no one who
is of unsound mind and has been so found by a court in Canada or elsewhere or who has the status of a bankrupt
shall be a director. There is no provision of the articles of incorporation or by-laws imposing a requirement for
retirement or non-retirement of directors under an age limit requirement. The OBCA requires that a majority of
the directors of Celestica be resident Canadians.

The OBCA provides that unless the articles of a corporation otherwise provide, a director of a corporation
is not required to hold shares issued by the corporation. There is no provision in the articles of incorporation
imposing a requirement that a director hold any shares issued by Celestica. In April 2004, Celestica’s Board of
Directors established a guideline for minimum shareholdings for independent directors. The guideline currently
requires that directors hold securities of Celestica of a value proportionate to their annual retainer and the years
they have served on our Board. See Item 6, ‘‘Directors, Senior Management and Employees — Compensation.’’

Shareholder Rights and Limitations

The  rights  and  preferences  attaching  to  our  subordinate  voting  shares  and  multiple  voting  shares  are
described in the section entitled ‘‘Description of Capital Stock’’ of our registration statement on Form F-3 (Reg.
No. 333-69278), filed with the SEC on September 12, 2001. The rights and preferences attaching to our LYONs
are described in the section entitled ‘‘Description of LYONs’’ of our Rule 424(b) prospectus, filed with the SEC
on July 26, 2000, as part of our registration statement on Form F-3 (Reg. No. 333-12338), filed with the SEC on
July  24,  2000.  The  rights  and  preferences  attaching  to  our  77⁄8%  Senior  Subordinated  Notes  due  2011  are
described in the section entitled ‘‘Description of Notes’’ of our Rule 424(b) prospectus, filed with the SEC on
June 14, 2004. Those sections are hereby  incorporated by reference into this Annual Report.

Additional information concerning the rights and limitations of shareholders found in Celestica’s articles of
incorporation  is  hereby  incorporated  by  reference  to  our  registration  statement  on  Form  F-4  (Reg.
No. 333-9636).

C. Material Contracts

The  following  table  summarizes  each  material  contract,  other  than  contracts  entered  into  in  the  ordinary
course  of  business,  to  which  Celestica  or  any  member  of  Celestica’s  group  is  a  party,  for  the  two  years
immediately preceding the publication of this Annual Report:

Date

Parties

Type

Terms and Conditions

October 14, 2003

Agreement and
Plan of Merger

Celestica, MSL
Acquisition
Sub Inc. and
Manufacturers’
Services Limited

Manufacturers’
Services Limited
merged  with and
into a wholly-
owned subsidiary
of Celestica

Approximate
Consideration

$320 million(1)

(1) Celestica  issued  approximately  17.3  million  subordinate  voting  shares  (including  shares  reserved  for  issuance  for  outstanding  options
and  warrants)  to  the  common  stockholders  and  certain  preferred  stockholders  of  MSL,  and  cash  consideration  of  approximately
$51.6 million.

See  Item  5,  ‘‘— Operating  and  Financial  Review  and  Prospects — Liquidity  and  Capital  Resources —

Indebtedness.’’

D. Exchange Controls

Canada  has  no  system  of  exchange  controls.  There  are  no  Canadian  restrictions  on  the  repatriation  of
capital  or  earnings  of  a  Canadian  public  company  to  non-resident  investors.  There  are  no  laws  of  Canada  or

76

exchange  restrictions  affecting  the  remittance  of  dividends,  interest,  royalties  or  similar  payments  to
non-resident holders of Celestica’s securities,  except as described under Item  10(E), ‘‘— Taxation,’’  below.

E. Taxation

Material Canadian Federal Income Tax Considerations

The following is a summary of the material Canadian federal income tax considerations generally applicable
to  a  person  (a  ‘‘U.S.  Holder’’)  who  acquires  subordinate  voting  shares  and  who,  for  purposes  of  the  Income
Tax  Act  (Canada)  (the  ‘‘Canadian  Tax  Act’’)  and  the  Canada-United  States  Income  Tax  Convention  (1980)
(the ‘‘Tax Treaty’’), at all relevant times is resident in the United States and is neither resident nor deemed to be
resident  in  Canada,  deals  at  arm’s  length  and  is  not  affiliated  with  Celestica,  holds  such  subordinate  voting
shares as capital property, and does not use or hold, and is not deemed to use or hold, the subordinate voting
shares in carrying on business in Canada. Special rules, which are not discussed in this summary, may apply to a
U.S.  Holder  that  is  a  financial  institution  (as  defined  in  the  Canadian  Tax  Act),  or  is  an  insurer  to  whom  the
subordinate voting shares are designated insurance property (as defined in  the Canadian Tax  Act).

This  summary  is  based  on  the  current  provisions  of  the  Tax  Treaty,  the  Canadian  Tax  Act  and  the
regulations  thereunder,  all  specific  proposals  to  amend  the  Canadian  Tax  Act  or  the  regulations  publicly
announced by the Minister of Finance (Canada) prior to February 21, 2005, and Celestica’s understanding of the
current published administrative practices  of  the Canada Revenue Agency.

This summary is not exhaustive of all possible Canadian federal income tax considerations and, except as
mentioned  above,  does  not  take  into  account  or  anticipate  any  changes  in  law,  whether  by  legislative,
administrative or judicial decision or action, nor does it take into account the tax legislation or considerations of
any province or territory of Canada or any jurisdiction other than Canada, which may differ significantly from
the considerations described in this summary.

This summary is of a general nature only and is not intended to be, nor should it be construed to be, legal or
tax  advice  to  any  particular  holder,  and  no  representation  with  respect  to  the  Canadian  federal  income  tax
consequences to any particular holder is made. Consequently, U.S. Holders of subordinate voting shares should
consult  their  own  tax  advisors  with  respect  to  the  income  tax  consequences  to  them  having  regard  to  their
particular circumstances.

All amounts relevant in computing a U.S. Holder’s liability under the Canadian Tax Act are to be computed

in Canadian dollars.

Taxation of Dividends

By virtue of the Canadian Tax Act and the Tax Treaty, dividends (including stock dividends) on subordinate
voting shares paid or credited or deemed to be paid or credited to a U.S. Holder who is the beneficial owner of
such dividends will be subject to Canadian non-resident withholding tax at the rate of 15% of the gross amount
of  such  dividends.  Under  the  Tax  Treaty,  the  rate  of  withholding  tax  on  dividends  is  reduced  to  5%  if  that
U.S. Holder is a company that beneficially owns at least 10% of the voting stock of Celestica. Moreover, under
the Tax Treaty, dividends paid to certain religious, scientific, literary, educational or charitable organizations and
certain  pension  organizations  that  are  resident  in,  and  generally  exempt  from  tax  in,  the  U.S.,  generally  are
exempt  from  Canadian  non-resident  withholding  tax.  Provided  that  certain  administrative  procedures  are
observed by such an organization, Celestica would not be required to withhold such tax from dividends paid or
credited to such organization.

Disposition of Subordinate Voting Shares

A U.S. Holder will not be subject to tax under the Canadian Tax Act in respect of any capital gain realized
on  the  disposition  or  deemed  disposition  of  subordinate  voting  shares  unless  the  subordinate  voting  shares
constitute or are deemed to constitute ‘‘taxable Canadian property’’ (as defined in the Canadian Tax Act) (other
than treaty-protected property, as defined in the Canadian Tax Act) at the time of such disposition. Shares of a
corporation  resident  in  Canada  that  are  listed  on  a  prescribed  stock  exchange  for  purposes  of  the  Canadian
Tax  Act  will  be  ‘‘taxable  Canadian  property’’  under  the  Canadian  Tax  Act  if,  at  any  time  during  the  five-year

77

period immediately preceding the disposition or deemed disposition of the share, the U.S. Holder, persons with
whom the U.S. Holder did not deal at arm’s length, or the U.S. Holder together with such persons owned 25%
or more of the issued shares of any class or series of shares of the corporation that issued the shares. Provided
they are listed on a prescribed stock exchange for purposes of the Canadian Tax Act (which includes the TSX
and  NYSE),  subordinate  voting  shares  acquired  by  a  U.S.  Holder  generally  will  not  be  taxable  Canadian
property to a U.S. Holder unless the foregoing 25% ownership threshold applies to the U.S. Holder with respect
to  Celestica  or  the  subordinate  voting  shares  are  otherwise  deemed  by  the  Canadian  Tax  Act  to  be  taxable
Canadian property. Even if the subordinate voting shares are taxable Canadian property to a U.S. Holder, they
generally  will  be  treaty-protected  property  if  the  value  of  such  shares  at  the  time  of  disposition  is  not  derived
principally from real property situated in Canada. Consequently, any gain realized by the U.S. Holder upon the
disposition of the subordinate voting shares  generally  will be exempt from  tax under the Canadian Tax Act.

Material United States Federal Income  Tax  Considerations

The  following  discussion  describes  the  material  United  States  federal  income  tax  consequences  to
United States Holders (as defined below) of subordinate voting shares. A United States Holder is a citizen or
resident  of  the  United  States,  a  corporation  (or  other  entity  taxable  as  a  corporation),  partnership  or  limited
liability company created or organized in or under the laws of the United States or of any political subdivision
thereof,  an  estate,  the  income  of  which  is  includible  in  gross  income  for  U.S.  federal  income  tax  purposes
regardless  of  its  source,  or  a  trust,  if  either  (i)  a  court  within  the  United  States  is  able  to  exercise  primary
supervision over the administration of the trust and one or more U.S. persons have the authority to control all
substantial  decisions  of  the  trust,  or  (ii)  the  trust  has  made  an  election  under  applicable  U.S.  Treasury
regulations to be treated as a United States person. If a partnership (or limited liability company that is treated
as a partnership) holds subordinate voting shares, the tax treatment of a partner generally will depend upon the
status  of  the  partner  and  upon  the  activities  of  the  partnership.  If  you  are  a  partner  of  a  partnership  holding
subordinate  voting  shares,  we  suggest  that  you  consult  with  your  tax  advisor.  This  summary  is  for  general
information purposes only. It does not purport to be a comprehensive description of all of the tax considerations
that may be relevant to your decision to purchase, hold or dispose of subordinate voting shares. This summary
considers  only  United  States  Holders  who  will  own  subordinate  voting  shares  as  capital  assets  within  the
meaning of Section 1221 of the Internal Revenue Code of 1986, as amended (the ‘‘Internal Revenue Code’’). In
this  context,  the  term  ‘‘capital  assets’’  means,  in  general,  assets  held  for  investment  by  a  taxpayer.  Material
aspects of U.S. federal income tax relevant  to non-United  States Holders are  also discussed below.

This discussion is based on current provisions of the Internal Revenue Code, current and proposed Treasury
regulations  promulgated  thereunder  and  administrative  and  judicial  decisions  as  of  February  21,  2005,  all  of
which  are  subject  to  change,  possibly  on  a  retroactive  basis.  This  discussion  does  not  address  all  aspects  of
U.S.  federal  income  taxation  that  may  be  relevant  to  any  particular  United  States  Holder  based  on  the
United  States  Holder’s  individual  circumstances.  In  particular,  this  discussion  does  not  address  the  potential
application of the alternative minimum tax or U.S. federal income tax consequences to United States Holders
who  are  subject  to  special  treatment,  including  taxpayers  who  are  broker-dealers  or  insurance  companies,
taxpayers who have elected mark-to-market accounting, individual retirement and other tax-deferred accounts,
tax-exempt organizations, financial institutions  or ‘‘financial services  entities,’’  taxpayers  who hold subordinate
voting  shares  as  part  of  a  ‘‘straddle,’’  ‘‘hedge’’  or  ‘‘conversion  transaction’’  with  other  investments,  taxpayers
owning directly, indirectly or by attribution at least 10% of the voting power of our share capital, and taxpayers
whose functional currency (as defined  in Section 985 of the  Internal Revenue  Code) is not the U.S. dollar.

This discussion does not address any aspect of U.S. federal gift or estate tax or state, local or non-U.S. tax
laws.  Additionally,  the  discussion  does  not  consider  the  tax  treatment  of  persons  who  hold  subordinate  voting
shares through a limited liability company or through a partnership or other pass-through entity (such as an S
corporation). For U.S. federal income tax purposes, income earned through a foreign or domestic partnership or
similar entity is generally attributed to its owners. You are advised to consult your own tax advisor with respect to
the specific tax consequences to you of purchasing,  holding  or disposing  of the subordinate voting shares.

78

Taxation of Dividends Paid on Subordinate Voting Shares

In the event that Celestica pays a dividend, and subject to the discussion of the passive foreign investment
company  (PFIC)  rules  below,  a  United  States  Holder  will  be  required  to  include  in  gross  income  as  ordinary
income the amount of any distribution paid on subordinate voting shares, including any Canadian taxes withheld
from the amount paid, on the date the distribution is received, to the extent that the distribution is paid out of
our  current  or  accumulated  earnings  and  profits  as  determined  for  U.S.  federal  income  tax  purposes.  In
addition,  distributions  of  the  Company’s  current  or  accumulated  earnings  and  profits  will  be  foreign  source
passive  income  for  U.S.  foreign  tax  credit  purposes  and  will  not  qualify  for  the  dividends-received  deduction
available  to  corporations.  Distributions  in  excess  of  such  earnings  and  profits  will  be  applied  against  and  will
reduce the United States Holder’s tax basis in the subordinate voting shares and, to the extent in excess of such
basis, will be treated as capital gain.

Distributions  of  current  or  accumulated  earnings  and  profits  paid  in  Canadian  dollars  to  a  United  States
Holder will be includible in the income of the United States Holder in a dollar amount calculated by reference
to the exchange rate on the date the distribution is received. A United States Holder who receives a distribution
of Canadian dollars and converts the Canadian dollars into U.S. dollars subsequent to receipt will have foreign
exchange gain or loss based on any appreciation or depreciation in the value of the Canadian dollar against the
U.S. dollar. Such gain or loss will generally be ordinary income and loss and will generally be U.S. source gain or
loss for U.S. foreign tax credit purposes. United States Holders should consult their own tax advisors regarding
the treatment of a foreign currency gain or loss.

United States Holders will generally have the option of claiming the amount of any Canadian income taxes
withheld  either  as  a  deduction  from  gross  income  or  as  a  dollar-for-dollar  credit  against  their  U.S.  federal
income  tax  liability,  subject  to  specified  conditions  and  limitations.  Individuals  who  do  not  claim  itemized
deductions,  but  instead  utilize  the  standard  deduction,  may  not  claim  a  deduction  for  the  amount  of  the
Canadian income taxes withheld, but these individuals generally may still claim a credit against their U.S. federal
income tax liability. The amount of foreign income taxes that may be claimed as a credit in any year is subject to
complex limitations and restrictions, which must be determined on an individual basis by each shareholder. The
total amount of allowable foreign tax credits in any year cannot exceed the pre-credit U.S. tax liability for the
year  attributable  to  foreign  source  taxable  income  and  further  limitations  may  apply  under  the  alternative
minimum tax. A United States Holder will be denied a foreign tax credit with respect to Canadian income tax
withheld  from  dividends  received  on  subordinate  voting  shares  to  the  extent  that  he  or  she  has  not  held  the
subordinate voting shares for at least 16 days of the 30-day period beginning on the date which is 15 days before
the ex-dividend date or to the extent that he or she is under an obligation to make related payments with respect
to  substantially  similar  or  related  property.  Instead,  a  deduction  may  be  allowed.  Any  days  during  which  a
United States Holder has substantially diminished his or her risk of loss on his or her subordinate voting shares
are not counted toward meeting the  16-day holding period.

Individuals  who  receive  ‘‘qualified  dividend  income’’  (excluding  dividends  from  a  PFIC)  in  taxable  years
beginning  after  December  31,  2002  and  before  January  1,  2009  generally  will  be  taxed  at  a  maximum
U.S.  federal  rate  of  15%  (rather  than  the  higher  tax  rates  generally  applicable  to  items  of  ordinary  income)
provided  certain  holding  period  requirements  are  met.  Based  upon  current  Internal  Revenue  Service
pronouncements, Celestica believes that dividends paid by it with respect to its subordinate voting shares should
constitute ‘‘qualified dividend income’’ for United States federal income tax purposes and that holders who are
individuals  (as  well  as  certain  trusts  and  estates)  should  be  entitled  to  the  reduced  rates  of  tax,  as  applicable.
Holders  are  urged  to  consult  their  own  tax  advisors  regarding  the  impact  of  the  ‘‘qualified  dividend  income’’
provisions of the Internal Revenue Code on their particular situations, including related restrictions and special
rules.

Taxation of Disposition of Subordinate  Voting Shares

Subject  to  the  discussion  of  the  PFIC  rules  below,  upon  the  sale,  exchange  or  other  disposition  of
subordinate voting shares, a United States Holder will recognize capital gain or loss in an amount equal to the
difference between his or her adjusted tax basis in his or her shares and the amount realized on the disposition.
A United States Holder’s adjusted tax basis in the subordinate voting shares will generally be the initial cost, but

79

may be adjusted for various reasons including the receipt by such United States Holder of a distribution that was
not made up wholly of earning and profits as described above under the heading ‘‘Taxation of Dividends Paid on
Subordinate  Voting  Shares.’’  A  United  States  Holder  that  uses  the  cash  method  of  accounting  calculates  the
dollar value of the proceeds received on the sale date as of the date that the sale settles, while a United States
Holder who uses the accrual method of accounting is required to calculate the value of the proceeds of the sale
as of the ‘‘trade date,’’ unless he or she has elected to use the settlement date to determine his or her proceeds of
sale. Capital gain from the sale, exchange or other disposition of shares held more than one year is long-term
capital  gain  and  is  eligible  for  a  maximum  15%  rate  of  taxation  for  non-corporate  taxpayers.  Special  rules
(and  generally  lower  maximum  rates)  apply  to  non-corporate  taxpayers  in  lower  tax  brackets.  Further
preferential  tax  treatment  may  be  available  for  non-corporate  taxpayers  who  dispose  of  subordinate  voting
shares held for over five years. Gain or loss recognized by a United States Holder on a sale, exchange or other
disposition of subordinate voting shares generally will be treated as U.S. source income or loss for U.S. foreign
tax credit purposes. The deductibility of a capital loss recognized on the sale, exchange or other disposition of
subordinate voting shares is subject to limitations. A United States Holder who receives foreign currency upon
disposition of subordinate voting shares and converts the foreign currency into U.S. dollars subsequent to receipt
will  have  foreign  exchange  gain  or  loss  based  on  any  appreciation  or  depreciation  in  the  value  of  the  foreign
currency  against  the  U.S.  dollar.  United  States  Holders  should  consult  their  own  tax  advisors  regarding  the
treatment of a foreign currency gain or loss.

Tax Consequences if We Are a Passive  Foreign Investment Company

A non-U.S. corporation will be a passive foreign investment company, or PFIC, if, in general, either (i) 75%
or  more  of  its  gross  income  in  a  taxable  year,  including  the  pro  rata  share  of  the  gross  income  of  any  U.S.  or
foreign  company  in  which  it  is  considered  to  own  25%  or  more  of  the  shares  by  value,  is  passive  income  or
(ii) 50% or more of its assets in a taxable year, averaged over the year and ordinarily determined based on fair
market value and including the pro rata share of the assets of any company in which it is considered to own 25%
or  more  of  the  shares  by  value,  are  held  for  the  production  of,  or  produce,  passive  income.  Passive  income
includes amounts derived by reason of the temporary investment of funds raised in a public offering. If we were
a PFIC and a United States Holder did not make an election to treat the company as a ‘‘qualified electing fund’’
and did not make a mark-to-market  election, each as  described below, then:

(cid:127) excess  distributions  by  Celestica  to  a  United  States  Holder  would  be  taxed  in  a  special  way.  ‘‘Excess
distributions’’ are amounts received by a United States Holder with respect to subordinate voting shares
in any taxable year that exceed 125% of the average distributions received by the United States Holder
from the company in the shorter of either the three previous years or his or her holding period for his or
her shares before the present taxable year. Excess distributions must be allocated ratably to each day that
a  United  States  Holder  has  held  subordinate  voting  shares.  A  United  States  Holder  must  include
amounts allocated to the current taxable year and to any non-PFIC years in his or her gross income as
ordinary income for that year. A United States Holder must pay tax on amounts allocated to each prior
taxable PFIC year at the highest rate in effect for that year on ordinary income and the tax is subject to an
interest charge at the rate applicable to deficiencies for  income tax;

(cid:127) the entire amount of gain that is realized by a United States Holder upon the sale or other disposition of
shares will also be considered an excess  distribution and will be subject to tax as described above; and

(cid:127) a United States Holder’s tax basis in shares that were acquired from a decedent will not receive a step-up
to fair market value as of the date of the decedent’s death but instead will be equal to the decedent’s tax
basis, if lower.

The  special  PFIC  rules  will  not  apply  to  a  United  States  Holder  if  the  United  States  Holder  makes  an
election  to  treat  the  company  as  a  ‘‘qualified  electing  fund’’  in  the  first  taxable  year  in  which  he  or  she  owns
subordinate  voting  shares  and  if  we  comply  with  reporting  requirements.  Instead,  a  shareholder  of  a  qualified
electing fund is required for each taxable year to include in income a pro rata share of the ordinary earnings of
the  qualified  electing  fund  as  ordinary  income  and  a  pro  rata  share  of  the  net  capital  gain  of  the  qualified
electing fund as long-term capital gain, subject to a separate election to defer payment of taxes, which deferral is
subject to an interest charge. We have agreed to supply United States Holders with the information needed to

80

report income and gain pursuant to this election in the event that we are classified as a PFIC. The election is
made on a shareholder-by-shareholder basis and may be revoked only with the consent of the Internal Revenue
Service, or IRS. A shareholder makes the election by attaching a completed IRS Form 8621, including the PFIC
annual information statement, to a timely filed U.S. federal income tax return. Even if an election is not made, a
shareholder in a PFIC who is a United  States Holder must file a completed IRS Form 8621 every year.

A United States Holder who owns PFIC shares that are publicly traded could elect to mark the shares to
market annually, recognizing as ordinary income or loss each year an amount equal to the difference as of the
close  of  the  taxable  year  between  the  fair  market  value  of  the  PFIC  shares  and  the  United  States  Holder’s
adjusted tax basis in the PFIC shares. If the mark-to-market election were made, then the rules set forth above
would not apply for periods covered by the election. The subordinate voting shares would be treated as publicly
traded  for  purposes  of  the  mark-to-market  election  and,  therefore,  such  election  would  be  made  if  Celestica
were  classified  as  a  PFIC.  A  mark-to-market  election  is,  however,  subject  to  complex  and  specific  rules  and
requirements, and United States Holders are strongly urged to consult their tax advisors concerning this election
if we are classified as a PFIC.

We believe that we will not be a PFIC for 2005. Based on our current business plan, we do not expect to
become a PFIC in the foreseeable future. These conclusions rest, at least in part, on factual issues, including a
determination  as  to  value  of  assets  and  projections  as  to  our  revenue.  We  cannot  assure  you  that  our  actual
revenues, including our revenues for the remainder of 2005, will be as projected or that a determination as to
non-PFIC status would not be challenged by the Internal Revenue Service. Moreover, the tests for determining
PFIC  status  are  applied  annually,  and  it  is  difficult  to  make  accurate  predictions  of  future  income  and  assets,
which are relevant to the determination as to whether we will be a PFIC in the future. A United States Holder
who holds subordinate voting shares during a period in which we are a PFIC will be subject to the PFIC rules,
even  if  we  cease  to  be  a  PFIC,  unless  he  or  she  has  made  a  qualifying  electing  fund  election.  If  we  were
determined to be a PFIC with respect to a year in which we had not thought that we would be so treated, the
information needed to enable United States Holders to make a qualifying electing fund election would not have
been  provided.  United  States  Holders  are  strongly  urged  to  consult  their  tax  advisors  about  the  PFIC  rules,
including  the  consequences  to  them  of  making  a  mark-to-market  or  qualifying  electing  fund  elections  with
respect to subordinate voting shares in  the event  that  we are treated as a PFIC.

Tax Consequences for Non-United States  Holders of Subordinate Voting Shares

Except  as  described  in  ‘‘Information  Reporting  and  Back-up  Withholding’’  below,  a  non-United  States
Holder of subordinate voting shares will not be subject to U.S. federal income or withholding tax on the payment
of dividends on, and the proceeds from the  disposition of, subordinate voting shares  unless:

(cid:127) the item is effectively connected with the conduct by the non-United States Holder of a trade or business
in  the  United  States  and,  in  the  case  of  a  resident  of  a  country  that  has  an  income  treaty  with  the
United States, such item is attributable to a  permanent establishment  in the United States;

(cid:127) the non-United States Holder is an individual who holds subordinate voting shares as a capital asset and
is present in the United States for 183 days or more in the taxable year of the disposition and does not
qualify for an exemption; or

(cid:127) the  non-United  States  Holder  is  subject  to  tax  pursuant  to  the  provisions  of  U.S.  tax  law  applicable  to

U.S. expatriates.

Information Reporting and Back-up Withholding

United States Holders generally are subject to information reporting requirements and back-up withholding
at  a  current  rate  of  28%  with  respect  to  dividends  paid  in  the  United  States  and  on  proceeds  paid  from  the
disposition of shares, unless the United States Holder (i) is a corporation or comes within certain other exempt
categories and demonstrates this fact when so required, or (ii) provides a correct taxpayer identification number,
certifies that it is not subject to backup withholdings, and otherwise complies with applicable requirements of the
backup withholding rules.

81

Non-United States Holders generally are not subject to information reporting or back-up withholding with
respect  to  dividends  paid  on  or  upon  the  disposition  of  shares,  provided  in  some  instances  that  the
non-United States Holder provides a taxpayer identification number, certifies to his foreign status or otherwise
establishes an exemption.

The amount of any back-up withholding will be allowed as a credit against U.S. federal income tax liability
and may entitle the Holder to a refund, provided that required information is furnished to the Internal Revenue
Service.

F. Dividends and Paying Agents

Not applicable.

G. Statement by Experts

Not applicable.

H. Documents on Display

Any  statement  in  this  Annual  Report  about  any  of  our  contracts  or  other  documents  is  not  necessarily
complete.  If  the  contract  or  document  is  filed  as  an  exhibit  to  this  Annual  Report  or  is  incorporated  by
reference,  the  contract  or  document  is  deemed  to  modify  our  description.  You  must  review  the  exhibits
themselves for a complete description  of the  contract or document.

You may review a copy of our filings with the SEC, including exhibits and schedules filed with this Annual
Report,  at  the  SEC’s  public  reference  facilities  in  Room  1024,  Judiciary  Plaza,  450  Fifth  Street,  N.W.,
Washington, D.C. 20549. You may also obtain copies of such materials from the Public Reference Section of the
SEC, Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. You may
call  the  SEC  at  1-800-SEC-0330  for  further  information  on  the  public  reference  rooms.  The  SEC  maintains  a
web-site  (http://www.sec.gov)  that  contains  reports,  proxy  and  information  statements  and  other  information
regarding  registrants  that  file  electronically  with  the  SEC.  We  began  to  file  electronically  with  the  SEC  in
November 2000.

You  may  read  and  copy  any  reports,  statements  or  other  information  that  we  file  with  the  SEC  at  the
addresses indicated above and you may also access some of them electronically at the web-site set forth above.
These SEC filings are also available  to  the public from commercial document  retrieval services.

We also file reports, statements and other information with the Canadian Securities Administrators, or the
CSA,  and  these  can  be  accessed  electronically  at  the  CSA’s  System  for  Electronic  Document  Analysis  and
Retrieval web-site (http://www.sedar.com).

I.

Subsidiary Information

Not applicable.

Item 11. Quantitative and Qualitative  Disclosures about Market  Risk

Exchange Rate Risk

Celestica  has  entered  into  foreign  currency  contracts  to  hedge  foreign  currency  risk.  These  financial
instruments include, to varying degrees, elements of market risk in excess of amounts recognized in the balance
sheets. The table below provides information about Celestica’s foreign currency contracts. The table presents the
notional amounts and weighted average exchange rates by expected (contractual) maturity dates. These notional

82

amounts  generally  are  used  to  calculate  the  contractual  payments  to  be  exchanged  under  the  contracts.  At
December 31, 2004, these contracts had a fair  value unrealized gain of U.S.$31.1 million.

2005

2006

2007

2008

2009

2010

Thereafter

Fair Value
Total Gain (Loss)

Expected Maturity Date

Forward  Exchange Agreements
Receive  C$/Pay U.S.$

Contract  amount (in millions) . . . . . . $ 208.9 $
0.76 $
Average  exchange rate . . . . . . . . . . . $

16.0 —
0.79

Receive  Euro/Pay  U.S.$

Contract  amount (in millions) . . . . . . $
Average  exchange rate . . . . . . . . . . . $

60.3 $
1.24 $

3.5 —
1.33

Receive  U.S.$/Pay Euro

—

—

Contract  amount (in millions) . . . . . . $
Average  exchange  rate . . . . . . . . . . . $

28.3 $
1.30 $

2.4 $
1.30 $

1.1 —
1.11

Receive  Mexican Pesos/Pay U.S.$

Contract  amount (in millions) . . . . . . $
Average  exchange rate . . . . . . . . . . . $

38.2 —
0.08

Receive  £/Pay  U.S.$

Contract  amount (in millions) . . . . . . $
Average  exchange rate . . . . . . . . . . . $

6.0 —
1.74

Receive  Singapore  $/Pay U.S.$

Contract  amount (in millions) . . . . . . $
Average  exchange rate . . . . . . . . . . . $

24.8 —
0.60

Receive  Czech Koruna/Pay  U.S.$

Contract  amount (in millions) . . . . . . $
Average  exchange rate . . . . . . . . . . . $

29.9 —
0.04

Receive  Thai Baht/Pay U.S.$

Contract  amount (in millions) . . . . . . $
Average  exchange rate . . . . . . . . . . . $

59.9 —
0.02

Receive  Malaysian ringgits/Pay U.S.$

Contract  amount (in millions) . . . . . . $
Average  exchange rate . . . . . . . . . . . $

13.0 —
0.26

Receive  Japanese  yen/Pay U.S.$

Contract  amount (in millions) . . . . . . $
Average  exchange rate . . . . . . . . . . . $

17.0 —
0.01

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

$ 224.9

$

18.6

—

$

63.8

$

6.2

—

$

31.8

$

(2.4)

—

$

38.2

—

$

6.0

—

$

24.8

—

$

29.9

—

$

59.9

$

$

$

$

$

1.4

0.7

0.7

3.6

2.1

—

$

13.0

—

—

$

17.0

$

$

0.2

31.1

Total . . . . . . . . . . . . . . . . . . . . . . . . $ 486.3 $

21.9 $

1.1 $ — $ — $ —

$ —

$ 509.3

Interest Rate Risk

Celestica’s existing debt is comprised of capital lease commitments amounting to $3.4 million. These capital

lease commitments are not sensitive  to  changes in interest rates.

In  June  2004,  we  issued  Senior  Subordinated  Notes  (Notes)  with  an  aggregate  principal  amount  of
$500.0 million due 2011, with a fixed interest rate of 7.875%. In connection with the Notes offering, Celestica
has  entered  into  interest  rate  swap  agreements  which  hedge  the  fair  value  of  the  Notes  by  swapping  the  fixed
rate  of  interest  for  a  variable  rate  based  on  LIBOR  plus  a  margin.  The  notional  amount  of  the  agreements  is
$500.0 million. The agreements are effective as of June 2004 and mature July 2011. The average interest rate on
the Notes for the year was 4.92%, after reflecting the interest rate swap. As a result of entering into the interest
rate  swap  agreements,  we  are  exposed  to  interest  rate  risks  due  to  fluctuations  in  the  LIBOR  rate.  A
one-percentage point increase in the  LIBOR rate would  increase interest expense  by  $5.0 million annually.

Convertible debt (LYONs)

As  of  December  31,  2004,  we  have  convertible  instruments,  with  an  outstanding  principal  amount  at
maturity  of  $614.4  million,  payable  August  1,  2020.  We  were  not  exposed  to  interest  rate  risk  on  this  debt
because (i) the issue price represents a fixed yield to maturity, (ii) the principal payable at maturity is fixed and
(iii) the conversion ratio into subordinate  voting  shares of Celestica is  fixed.

83

Item 12. Description of Securities Other  than Equity Securities

Not applicable.

Item 13. Defaults,  Dividend Arrearages  and Delinquencies

PART II

None.

Item 14. Material Modifications to the Rights  of Security  Holders and Use  of Proceeds

None.

Item 15. Controls and Procedures

Based  on  their  evaluation  of  Celestica’s  disclosure  controls  and  procedures  as  of  the  end  of  the  period
covered  by  this  Annual  Report,  the  Chief  Executive  Officer  and  Chief  Financial  Officer  have  concluded  that
such controls and procedures are effective.

There were no changes in Celestica’s internal controls over financial reporting identified in connection with
their evaluation that occurred during the period covered by this annual report that have materially affected, or
are reasonably likely to materially affect,  Celestica’s  control over financial reporting.

Item 16. [Reserved]

Item 16A. Audit Committee Financial Expert

The  Board  of  Directors  has  considered  the  extensive  financial  experience  of  Mr.  Crandall  and
Mr.  Etherington,  including  their  respective  experiences  serving  as  the  Chief  Financial  Officer  of  a  large  U.S.
and/or  Canadian  organization,  and  has  determined  that  each  of  them  is  an  audit  committee  financial  expert
within the meaning of the U.S. Sarbanes-Oxley  Act of 2002.

The Board of Directors also determined that Messrs. Crandall and Etherington are independent directors,

as that term is defined in the NYSE listing  standards.

Item 16B. Code of Ethics

The  Board  of  Directors  has  adopted  a  Finance  Code  of  Professional  Conduct  for  Celestica’s  Chief
Executive Officer, our senior finance officers, and all personnel in the finance organization to deter wrongdoing
and promote honest and ethical conduct in the practice of financial management; full, fair, accurate, timely and
understandable  disclosure;  and  compliance  with  all  applicable  laws  and  regulations.  These  professionals  are
expected to abide by this code as well as Celestica’s Business Conduct Governance policy and all of our other
applicable business policies, standards and  guidelines.

The Finance Code of Professional Conduct and the Business Conduct Governance policy can be accessed

electronically at http://www.celestica.com.

Item 16C. Principal Accountant Fees  and  Service

The auditor is engaged to provide services pursuant to pre-approval policies and procedures established by
the  Audit  Committee  of  Celestica’s  board  of  directors.  The  Audit  Committee  approves  the  external  auditor’s
Audit  Plan,  the  scope  of  the  external  auditor’s  quarterly  reviews  and  all  related  fees.  The  Audit  Committee
approves  any  non-audit  services  provided  by  the  auditor  and  considers  whether  these  services  are  compatible
with the external auditor’s independence.

Celestica’s  auditors  are  KPMG  LLP.  KPMG  did  not  provide  any  financial  information  systems  design  or
implementation  services  to  Celestica  during  2003  or  2004.  The  Audit  Committee  has  determined  that  the
provision of the non-audit services by KPMG does not compromise KPMG’s independence. Celestica also used

84

other  public  accounting  firms  for  consulting  and  other  services  for  fees  totaling  $4.7  million  in  2004  and
$4.0 million in 2003.

Audit Fees

KPMG billed Celestica $2.1 million in  2004  and $1.7  million  in 2003 for audit services.

Audit-Related Fees

KPMG billed Celestica $1.0 million in 2004 and $0.4 million in 2003 for audit-related services, primarily in

connection with financial due diligence services for acquisitions and other non-statutory audits.

Tax Fees

KPMG  billed  Celestica  $1.6  million  in  2004  and  $2.0  million  in  2003  for  tax  compliance,  tax  advice,  tax

planning services and tax due diligence  services.

All Other Fees

KPMG  billed  Celestica  $0.2  million  in  2004  and  $0.6  million  in  2003  for  actuarial  and  other  services
provided in connection with Celestica’s pension plans. In accordance with the new independence requirements
in 2004, Celestica no longer engages KPMG  for these  services.

Item 16D. Exemptions from the Listing  Standards  for Audit Committees

None.

Item 16E. Purchases of Equity Securities  by the Issuer  and Affiliated  Purchasers

(a) Total number of
LYONs purchased

(b) Average  price paid
per LYON

(c) Total number of
LYONs purchased as
part of publicly
announced  plans or
programs

(d) maximum number
(or approximate dollar
value) of LYONs  that
may yet be purchased
under the plans or
program

540,275

$554.77

540,275

$200.3 million

Period

June 2004

PART III

Item 17. Financial Statements

Not applicable.

Item 18. Financial Statements

The following financial statements have been filed as part of this Annual Report:

Report of Independent Registered Public Accounting  Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Auditors’ Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets as at December 31, 2003 and 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Loss for the years ended December 31,  2002, 2003 and 2004 . . . . . . . . . .

Consolidated Statements of Shareholders’ Equity for the years ended December 31,  2002, 2003

and 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Cash Flows  for  the years ended December  31, 2002,  2003 and 2004 . . . . .

Notes to the Consolidated Financial  Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

F-1

F-2

F-3

F-4

F-5

F-6

F-7

85

Item 19. Exhibits

The following exhibits have been filed  as part of this Annual Report:

Exhibit
Number

Description

Form

File No.

Filing Date

Exhibit
No.

Filed Herewith

Incorporated by Reference

1.

Articles of Incorporation and Bylaws as

currently in effect:

1.1

1.2

Certificate and Articles of Incorporation

Certificate and Articles of Amendment

effective October 22, 1996

1.3

Certificate and Articles of Amendment

effective January 24, 1997

1.4

Certificate and Articles of Amendment

effective October 8, 1997

F-1

F-1

F-1

F-1

333-8700 April 29, 1998

333-8700 April 29, 1998

333-8700 April 29, 1998

333-8700 April 29, 1998

1.5

Certificate and Articles of Amendment

F-1/A

333-8700

June 1, 1998

effective April 29, 1998

1.6

Articles of Amendment effective
June 26, 1998

F-1

333-10030

February 16, 1999

1.7

Restated Articles of Incorporation effective

F-1

333-10030

February 16, 1999

June 26, 1998

1.8

Restated Articles of Incorporation effective

20-F

001-14832 April 21, 2003

November 20, 2001

1.9

Restated Article of Incorporation effective

20-F

001-14832 May 19, 2004

May  13, 2003

Bylaw No. 1

Bylaw No. 2

Bylaw No. 3

Bylaw No. 4

Bylaw No. A

20-F

F-1

20-F

20-F

20-F

001-14832 May 22, 2001

333-8700 April 29, 1998

001-14832 May 19, 2004

001-14832 May 19, 2004

001-14832 May 19, 2004

Instruments defining rights of holders of

equity or debt securities:

See Certificate and Articles of Incorporation
and amendments thereto identified above

Form of Subordinate Voting Share Certificate

F-1/A

333-8700

June 25, 1998

Indenture, dated as of August 1, 2000,

6-K

001-14832 August 9, 2000

3.1

3.2

3.3

3.4

3.5

3.6

3.7

1.8

1.9

1.8

3.9

1.12

1.13

1.14

4.1

99.1

6-K

001-14832

June 16, 2004

4.15

between Celestica Inc. and The Chase
Manhattan Bank, as Trustee (including a
form of the Outstanding Notes)

Third Amended and Restated Revolving
Term  Credit Agreement, June 4, 2004,
between: Celestica Inc., the Subsidiaries of
Celestica Inc. specified therein as
Designated Subsidiaries, CIBC World
Markets, as Joint Lead Arranger, RBC
Capital Markets, as Joint Lead Arranger
and Co-Syndication Agent, Canadian
Imperial Bank of Commerce, a Canadian
Chartered Bank, as Administrative Agent,
The  Bank Of Nova Scotia, as
Documentation Agent, Banc of America
Securities LLC, as Co-Syndication Agent
and the financial institutions named in
Schedule A, as lenders

86

1.10

1.11

1.12

1.13

1.14

2.

2.1

2.2

2.3

2.4

Exhibit
Number

Description

Incorporated by Reference

Form

File No.

Filing Date

2.5

Indenture, dated as of June 16, 2004,

6-K

0001-14832

June 17, 2004

between Celestica Inc. and JPMorgan
Chase Bank, N.A., as trustee

Exhibit
No.

4.11

Filed Herewith

2.6

First Supplemental Indenture, dated as of

6-K

0001-14832

June 17, 2004

4.21

June 16, 2004, between Celestica Inc. and
JPMorgan Chase Bank, N.A., as trustee, to
the Indenture, dated as of June 16, 2004,
between Celestica Inc. and JPMorgan
Chase Bank, N.A., as trustee

Second Supplemental Indenture, dated as of
December 30, 2004, between Celestica Inc.
and JPMorgan Chase Bank, N.A., as
trustee, to the First Supplemental
Indenture, dated as of June 16, 2004,
between Celestica Inc. and the trustee, to
the Indenture, dated as of June 16, 2004,
between Celestica Inc. and the trustee

Certain Contracts:

Amended and Restated Management

F-4

333-110362 November 10, 2003

10.1

Services Agreement, dated as of July 1,
2003, among Celestica Inc., Celestica North
America Inc. and Onex Corporation

Stock Purchase Agreement, dated January 8,
2002, between NEC Corporation, NEC
Miyagi, Ltd., NEC Yamanashi, Ltd.,
1325091 Ontario Inc., and Celestica Inc*

20-F

001-14832 April 21, 2003

3.8

2.7

4.

4.1

4.2

4.3

Agreement and Plan of Merger, dated as of

F-4

333-110362 November 10, 2003

2.1

October 14, 2003, by and among
Celestica Inc., MSL Acquisition Sub Inc.
and Manufacturers’ Services Limited

4.4

Executive Employment Agreement, dated as
of  July 22, 2004, between Celestica Inc.,
Celestica International Inc., Celestica
Corporation and Stephen W. Delaney

4.5

Amending Agreement to Executive

Employment Agreement, dated as of
February 9, 2005, between Celestica Inc.,
Celestica International Inc., Celestica
Corporation and Stephen W. Delaney

4.6

Executive Employment Agreement, dated as
of  July 22, 2004, between Celestica Inc.,
Celestica International Inc. and J. Marvin
MaGee

4.7

Amending Agreement to Executive

Employment Agreement, dated as of
February 9, 2005, between Celestica Inc.,
Celestica International Inc. and J. Marvin
MaGee

Executive Employment Agreement, dated as
of  July 22, 2004, between Celestica Inc.,
Celestica International Inc. and Anthony P.
Puppi

Executive Employment Agreement, dated as
of  July 22, 2004, between Celestica Inc.,
Celestica International Inc. and Peter J.
Bar

4.8

4.9

87

X

X

X

X

X

X

X

Exhibit
Number

Description

Form

File No.

Filing Date

Exhibit
No.

Filed Herewith

Incorporated by Reference

4.10

Executive Employment Agreement, dated as

of  October 22, 1996, between
Celestica, Inc. and Lisa J. Colnett

4.11

Executive Employment Agreement, dated as
of  July 22, 2004, between Celestica Inc.,
Celestica International Inc. and Elizabeth
L.  DelBianco

4.12

Employment Agreement, dated as of

November 2, 1998, between Celestica
Asia  Inc. and Nate Kawaye

4.13

Executive Employment Agreement, dated as
of  July 22, 2004, between Celestica Inc.,
Celestica International Inc. and Paul
Nicoletti

4.14

Employment Agreement, dated as of

November 2, 1998, between Celestica
Asia  Inc. and Neo Kia Quek

4.15

4.16

4.17

Executive Employment Agreement, dated as
of  July 22, 2004, between Celestica Inc.,
Celestica International Inc. and Rahul Suri

Canadian Share Unit Plan

D2D Employee Share Purchase and Option

F-1/A

333-8700

June 1, 1998

10.20

Plan (1997)

4.18

Celestica 1997 U.K. Approved Share Option

F-1

333-8700 April 29, 1998

10.19

Scheme

4.19

1998 U.S. Executive Share Purchase and

S-8

333-9500 October 8, 1998

4.6

Option Plan

Subsidiaries of Registrant

Chief Executive Officer Certification

Chief Financial Officer Certification

Certification required by Rule 13a-14(b)**

8.1

12.1

12.2

13.1

X

X

X

X

X

X

X

X

X

X

X

* Request  for  confidential  treatment  granted.  Confidential  portions  of  this  document  have  been  redacted  and  filed  separately  with  the

Securities  and Exchange Commission.

** Pursuant to Commission Release No. 33-8212, this certification will be treated as ‘‘accompanying’’ this Annual Report on Form 20-F
and not ‘‘filed’’ as part of such report for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of Section 18
of  the  Exchange  Act,  and  this  certification  will  not  be  incorporated  by  reference  into  any  filing  under  the  Securities  Act,  or  the
Exchange Act, except to the extent that the registrant specifically incorporates it by reference.

88

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of
Celestica Inc.

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Celestica  Inc.  and  subsidiaries
(the  ‘‘Company’’)  as  at  December  31,  2003  and  2004  and  the  consolidated  statements  of  loss,  shareholders’
equity  and  cash  flows  for  each  of  the  years  in  the  three-year  period  ended  December  31,  2004.  These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to
express an opinion on these consolidated financial statements  based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight
Board  (United  States).  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement.  An  audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for
our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material
respects,  the  financial  position  of  the  Company  as  at  December  31,  2003  and  2004  and  the  results  of  its
operations  and  its  cash  flows  for  each  of  the  years  in  the  three-year  period  ended  December  31,  2004  in
conformity with Canadian generally accepted  accounting principles.

As described in note 2(q) to the consolidated financial statements, the Company adopted the provisions of
CICA  Handbook  Section  3870 — Stock-based  Compensation  and  Other  Stock-based  Payments  on
January 1, 2003.

Canadian  generally  accepted  accounting  principles  vary  in  certain  significant  respects  from  accounting
principles generally accepted in the United States of America. Information relating to the nature and effect of
such  differences is presented in note  20 to the consolidated  financial statements.

Toronto, Canada
February 11, 2005

/s/ KPMG LLP
Chartered Accountants

F-1

AUDITORS’ REPORT

To the Shareholders of Celestica Inc.

We have audited the consolidated balance sheets of Celestica Inc. as at December 31, 2003 and 2004 and
the consolidated statements of loss, shareholders’ equity and cash flows for each of the years in the three-year
period  ended  December  31,  2004.  These  financial  statements  are  the  responsibility  of  the  Company’s
management. Our responsibility is to express an  opinion on  these financial  statements  based on our  audits.

We  conducted  our  audits  in  accordance  with  Canadian  generally  accepted  auditing  standards.  Those
standards  require  that  we  plan  and  perform  an  audit  to  obtain  reasonable  assurance  whether  the  financial
statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements.  An  audit  also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as  well  as  evaluating  the  overall  financial
statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial
position of the Company as at December 31, 2003 and 2004 and the results of its operations and its cash flows
for each of the years in the three-year period ended December 31, 2004 in accordance with Canadian generally
accepted accounting principles.

Toronto, Canada
February 11, 2005

11AUG200411334897
Chartered Accountants

F-2

CELESTICA INC.

CONSOLIDATED BALANCE SHEETS

(in millions of U.S. dollars)

Assets
Current assets:

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable (note 2(e)) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventories (note 2(f)) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes recoverable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes (note 12) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Capital assets (note 4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill from business combinations  (note  5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets (note 5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets (note 6) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities and Shareholders’ Equity
Current liabilities:

Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued liabilities (notes 11 and 20(k)) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes (note 12) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of long-term debt (note 7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Convertible debt (notes 2(r) and 8) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Long-term debt (note 7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Convertible debt (notes 2(r) and 8) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued pension and post-employment benefits (note 14) . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes (note 12) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shareholders’ equity (note 2(r)) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Accounting policy changes (note 2(r))
Commitments, contingencies and guarantees (note 16)
Canadian and United States accounting  policy differences (note 20)
Subsequent event (note 22)

As at December 31

2003

2004

$1,028.8
771.5
1,030.6
119.3
39.1
40.8

3,030.1
681.4
948.0
137.9
340.0

$ 968.8
1,023.3
1,062.9
127.4
89.1
1.8

3,273.3
569.3
872.9
104.5
119.8

$5,137.4

$4,939.8

$1,101.9
382.3
8.2
21.4
2.7
—

1,516.5
0.7
210.5
86.0
57.8
10.0

1,881.5
3,255.9

$1,107.9
486.6
93.2
0.6
2.6
124.1

1,815.0
500.8
—
81.0
23.4
30.8

2,451.0
2,488.8

$5,137.4

$4,939.8

See accompanying notes to consolidated financial statements.

F-3

CELESTICA INC.

CONSOLIDATED STATEMENTS OF  LOSS

(in millions of U.S. dollars, except per share amounts)

Year ended December 31

2002

2003

2004

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales (note 11) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$8,271.6
7,716.5

$6,735.3
6,475.2

$8,839.8
8,431.9

Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selling, general and administrative expenses . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangible assets (note  5) . . . . . . . . . . . . . . . . . . . . . . . . . .
Integration costs related to acquisitions  (note 3) . . . . . . . . . . . . . . . . . . . . .
Other charges (note 11) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion of convertible debt (notes 2(r)(ii)  and  8) . . . . . . . . . . . . . . . . . . .
Interest on long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense (income), net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Loss before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes expense (recovery) (note  12):

Current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

555.1
298.5
95.9
21.1
665.7
28.7
16.1
(17.2)

260.1
273.8
48.5
—
151.6
23.4
5.4
(9.4)

407.9
331.6
34.6
3.1
603.2
17.6
18.7
1.0

(553.7)

(233.2)

(601.9)

20.4
(118.7)

(98.3)

13.7
19.8

33.5

17.6
234.6

252.2

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (455.4) $ (266.7) $ (854.1)

Basic loss per share (notes 2(r)(i) and 10) . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted loss per share (notes 2(r)(i) and  10) . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average number of shares outstanding (in millions)  (note 10)

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss in accordance with U.S. GAAP  (note 20) . . . . . . . . . . . . . . . . . . . .
Basic loss per share, in accordance with  U.S.  GAAP  (note 20) . . . . . . . . . . .
Diluted loss per share, in accordance  with  U.S. GAAP (note  20) . . . . . . . . .

$ (1.98) $ (1.23) $ (3.85)
$ (1.98) $ (1.23) $ (3.85)

229.8
229.8

222.1
216.5
222.1
216.5
$ (494.9) $ (269.2) $ (867.5)
$ (2.15) $ (1.24) $ (3.91)
$ (2.15) $ (1.24) $ (3.91)

See accompanying notes to consolidated financial statements.

F-4

CELESTICA INC.

CONSOLIDATED STATEMENTS OF  SHAREHOLDERS’ EQUITY

(in millions of U.S. dollars)

Convertible Capital

Retained
Stock Warrants Contributed Earnings
(Deficit)

(note 9)

Surplus

(note 9)

Debt
(note 8)

Foreign
Currency
Translation
Adjustment

Total
Shareholders’
Equity

Balance — December 31, 2001 . . . . . . .
Change in accounting policy

$ 886.8

$3,699.0

$ —

$ — $

162.1

$ (2.9)

$4,745.0

(note 2(r)(ii)) . . . . . . . . . . . . . . . . .

(266.0)

—

Balance — January 1, 2002 as restated . .
Repurchase of convertible debt (note 8)
Shares issued, net . . . . . . . . . . . . . . . .
Repurchase of shares (note 9) . . . . . . .
Foreign currency translation . . . . . . . . .
Net loss for the year . . . . . . . . . . . . . .

Balance — December 31, 2002 . . . . . . .
Repurchase of convertible debt (note 8)
Shares issued, net . . . . . . . . . . . . . . . .
Repurchase of shares (note 9) . . . . . . .
Stock-based compensation (note 2(q)) . .
Other . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency translation . . . . . . . . .
Net loss for the year . . . . . . . . . . . . . .

Balance — December 31, 2003 . . . . . . .
Repurchase of convertible debt (note 8)
Shares issued . . . . . . . . . . . . . . . . . . .
Warrants issued (note 9) . . . . . . . . . . .
Stock-based compensation (note 2(q)) . .
Other . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency translation . . . . . . . . .
Net loss for the year . . . . . . . . . . . . . .

620.8
(75.5)
—
—
—
—

545.3
(150.1)
—
—
—
—
—
—

395.2
(185.0)
—
—
—
—
—
—

3,699.0
—
8.5
(36.9)
—
—

3,670.6
—
7.3
(380.1)
—
—
—
—

3,297.8
—
261.3
—
—
—
—
—

—

—
—
—
—
—
—

—
—
—
—
—
—
—
—

—
—
—
8.9
—
—
—
—

—

—
—
—
5.8
—
—

5.8
—
—
105.2
0.3
4.4
—
—

115.7
—
15.2
—
7.6
4.4
—
—

(1.0)

161.1
(1.6)
—
(1.4)
—
(455.4)

(297.3)
(18.9)
—
—
—
—
—
(266.7)

(582.9)
(36.6)
—
—
—
—
—
(854.1)

—

(2.9)
—
—
—
20.2
—

17.3
—
—
—
—
—
12.8
—

30.1
—
—
—
—
—
11.2
—

(267.0)

4,478.0
(77.1)
8.5
(32.5)
20.2
(455.4)

3,941.7
(169.0)
7.3
(274.9)
0.3
4.4
12.8
(266.7)

3,255.9
(221.6)
276.5
8.9
7.6
4.4
11.2
(854.1)

Balance — December 31, 2004 . . . . . . .

$ 210.2

$3,559.1

$ 8.9

$142.9

$(1,473.6)

$41.3

$2,488.8

See accompanying notes to consolidated financial statements.

F-5

CELESTICA INC.

CONSOLIDATED STATEMENTS OF  CASH FLOWS

(in millions of U.S. dollars)

Cash provided by (used in):
Operations:
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Items not affecting cash:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion of convertible debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash charge  for option issuances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restructuring charges (note 11) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other charges (note 11) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on settlement  of principal component  of convertible  debt  (note  8) . . . . . . . . . .
Inventory write-down related to one customer and the exiting  of certain  businesses

(note 11) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in non-cash working capital items:

Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventories
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaids and other  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes recoverable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable and accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-cash working capital changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash provided by (used in) operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Investing:

Acquisitions, net of cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of capital assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds on sale of capital assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Financing:

Bank indebtedness . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in long-term debt (note 7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt issue costs, pre-tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt redemption  fees (note 11(h)) and deferred  financing costs . . . . . . . . . . . . . . .
Repurchase of convertible debt (note  8) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of share capital
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase of capital stock (note 9) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash provided by (used in) financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year ended December 31

2002

2003

2004

$ (455.4) $ (266.7) $ (854.1)

311.4
(118.7)
28.7
—
194.5
292.1
(12.1)

—
(2.0)

297.4
623.9
(25.1)
51.2
(202.7)
(0.4)

744.3

982.8

(111.0)
(151.4)
71.6
(0.7)

(191.5)

(1.6)
—
—
(146.5)
(9.5)
(100.3)
7.4
(32.5)
(0.1)

(283.1)

222.7
19.8
23.4
0.3
(2.3)
80.5
(23.8)

—
(6.0)

14.4
(252.6)
(23.3)
(19.9)
65.2
9.8

(206.4)

(158.5)

(0.5)
(175.9)
7.3
(0.4)

(169.5)

—
—
—
(3.5)
(1.6)
(223.5)
5.1
(274.9)
4.2

(494.2)

207.7
234.6
17.6
7.6
35.3
482.4
(32.9)

61.2
1.9

(253.0)
85.6
(12.9)
(50.0)
(113.8)
43.6

(300.5)

(139.2)

(39.6)
(142.2)
101.3
0.6

(79.9)

—
500.0
(12.0)
(41.1)
(4.0)
(299.7)
14.6
—
1.3

159.1

Increase (decrease) in cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash, beginning of year

508.2
1,342.8

(822.2)
1,851.0

(60.0)
1,028.8

Cash, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,851.0

$1,028.8

$ 968.8

Cash is comprised of cash and cash equivalents.
Supplemental cash flow information (note 19).

See accompanying notes to consolidated financial statements.

F-6

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(in millions of U.S.  dollars, except for per share  amounts)

1. NATURE OF BUSINESS:

The  primary  operations  of  the  Company  include  providing  a  broad  range  of  services,  including  manufacturing  design,  new  product
introduction,  engineering  services,  supply  chain  management,  printed  circuit  assembly,  system  assembly,  direct  order  fulfillment,
logistics  and  after-market  services  to  its  customers  primarily  in  the  computing  and  communications  industries.  The  Company  has
operations  in the Americas, Europe and Asia.

The Company’s accounting policies are in accordance with accounting principles generally accepted in Canada (Canadian GAAP) and,
except  as  outlined  in  note  20,  are,  in  all  material  respects,  in  accordance  with  accounting  principles  generally  accepted  in  the
United States (U.S. GAAP).

2.

SIGNIFICANT ACCOUNTING POLICIES:

(a) Principles of consolidation and basis of presentation:

These  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  subsidiaries.  The  results  of  subsidiaries
acquired  during  the  year  are  consolidated  from  their  respective  dates  of  acquisition.  The  Company’s  business  combinations  are
accounted  for using the purchase method. Inter-company transactions and balances are eliminated on consolidation.

(b) Use  of  estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and  disclosures  of  contingent  assets  and
liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.
Actual  results could differ materially from those  estimates and assumptions.

(c) Revenue:

Revenue is derived primarily from the sale of electronics equipment that has been built to customer specifications. Revenue from
product sales is recognized upon shipment, since title has passed to the customer, persuasive evidence of an arrangement  exists,
performance has occurred, receivables are reasonably assured of collection, customer specified test criteria have been met, and the
earnings  process  is  complete.  The  Company  has  no  further  performance  obligations  other  than  its  standard  manufacturing
warranty. Celestica has contractual arrangements with the majority of its customers that require the customer to purchase unused
inventory  that  Celestica  has  purchased  to  fulfill  that  customer’s  forecasted  manufacturing  demand.  Celestica  accounts  for  raw
material returns as reductions in inventory and does  not recognize revenue on these transactions.

The  Company  provides  warehousing  services  in  connection  with  manufacturing  services  to  certain  customers.  The  Company
assesses the contracts to determine whether the manufacturing and warehousing services can be accounted for as separate units of
accounting  in  accordance  with  CICA  Emerging  Issues  Committee  Abstract  EIC-142,  ‘‘Revenue  Arrangements  with  Multiple
Deliverables.’’ If the services do not constitute separate units of accounting, or the manufacturing services do not meet all of the
revenue recognition requirements of EIC-141, ‘‘Revenue Recognition,’’ the Company defers recognizing revenue until the products
have  been shipped to the customer.

The Company also derives revenue from engineering, design and after-market services. Services revenue is recognized as services
are performed for short-term contracts and on a  percentage-of-completion basis for long-term contracts.

(d) Cash and cash equivalents:

Cash  and  cash  equivalents  include  cash  on  account,  demand  deposits  and  short-term  investments  with  original  maturities  of  less
than  three months.

(e) Allowance for doubtful accounts:

The Company evaluates the collectibility of accounts receivable and records an allowance for doubtful accounts, which reduces the
receivables  to  the  amount  management  reasonably  believes  will  be  collected.  A  specific  allowance  is  recorded  against  customer
receivables that are considered to be impaired based on the Company’s knowledge of the financial condition of its customers. In
determining the amount of the allowance, the following factors are considered: the aging of the receivables; customer and industry
concentrations; the current business environment;  and  historical  experience.

Accounts receivable are net of an allowance for doubtful accounts of $140.1 at December 31, 2004 (2003 — $50.3). See note 11(i).

F-7

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

2.

SIGNIFICANT ACCOUNTING POLICIES: (Continued)

(f)

Inventories:

Inventories are valued on a first-in, first-out basis at the lower of cost and replacement cost for production parts, and at the lower
of  cost  and  net  realizable  value  for  work  in  progress  and  finished  goods.  Cost  includes  materials  and  an  application  of  relevant
manufacturing value-add. In determining the net realizable value, the Company considers factors such as shrinkage, the aging and
future  demand  of  the  inventory,  contractual  arrangements  with  customers,  and  the  ability  to  redistribute  inventory  to  other
programs or return inventory to suppliers.

Raw  materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Work  in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Finished goods . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 736.6
119.2
174.8

$ 735.1
159.7
168.1

$1,030.6

$1,062.9

2003

2004

(g) Capital assets:

Capital assets are carried at cost and amortized over their estimated useful lives or lease terms on a straight-line basis. Estimated
useful lives for the principal asset categories are as  follows:

Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings/leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Up to 25 years or term of  lease
Office equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Machinery  and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5 years
3 to 5 years
1  to  10 years

25  years

(h) Goodwill from business combinations:

The Company is required to evaluate goodwill annually or whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. Absent any triggering factors during the year, the Company conducts its goodwill assessment in
the fourth quarter of the year to correspond with its planning cycle. Impairment is tested at the reporting unit level by comparing
the reporting unit’s carrying amount to its fair value. The fair values of the reporting units are estimated using a combination of a
market approach and discounted cash flows. To the extent a reporting unit’s carrying amount exceeds its fair value, an impairment
of goodwill exists. Impairment is measured by comparing the fair value of goodwill, determined in a manner similar to a purchase
price allocation, to its carrying amount. In the fourth quarter of 2004, the Company recorded an impairment charge for 2004. The
Company conducted its annual goodwill assessment in the fourth quarter of 2003 and determined that there was no impairment for
2003.  In  the  fourth  quarter  of  2002,  the  Company  recorded  an  impairment  charge.  The  process  of  determining  fair  values  is
subjective and requires management to exercise judgment in making assumptions about future results, including revenue and cash
flow projections at the reporting unit level, and discount rates. See notes  5 and 11(e).

(i)

Intangible  assets:

Intangible assets are comprised of intellectual property and other intangible assets. Intellectual property assets consist primarily of
certain non-patented intellectual property and process technology, and are amortized on a straight-line basis over their estimated
useful lives, to a maximum of 5 years. Other intangible assets consist primarily of customer relationships and contract intangibles.
Other intangible assets are amortized on a straight-line basis over  their  estimated useful lives, to a maximum of 10 years.

(j)

Impairment or disposal of long-lived assets:

The  Company  reviews  capital  and  intangible  assets  (long-lived  assets)  for  impairment  on  an  annual  basis  or  whenever  events  or
changes  in  circumstances  indicate  that  the  carrying  amount  may  not  be  recoverable  in  accordance  with  CICA  Handbook
Section  3063,  ‘‘Impairment  or  Disposal  of  Long-Lived  Assets,’’  and  Section  3475,  ‘‘Disposal  of  Long-Lived  Assets  and
Discontinued Operations,’’ which the Company adopted effective January 1, 2003. Absent any triggering factors during the year,
the  Company  conducts  its  long-lived  asset  assessment  in  the  fourth  quarter  to  correspond  with  its  planning  cycle.  Under  the
standards, assets must be classified as either held-for-use or available-for-sale. An impairment loss is recognized when the carrying
amount  of  an  asset  that  is  held  and  used  exceeds  the  projected  undiscounted  future  net  cash  flows  expected  from  its  use  and
disposal,  and  is  measured  as  the  amount  by  which  the  carrying  amount  of  the  asset  exceeds  its  fair  value,  which  is  measured  by

F-8

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

2.

SIGNIFICANT ACCOUNTING POLICIES: (Continued)

discounted cash flows when quoted market prices are not available. For assets available-for-sale, an impairment loss is recognized
when the carrying amount exceeds the fair value less costs to sell. Prior to January 1, 2003, the Company assessed and measured
impairment  by  comparing  the  carrying  amount  to  the  undiscounted  future  cash  flows  the  long-lived  assets  were  expected  to
generate.  The Company has recorded impairment charges  in 2002, 2003 and 2004. See note 11(f).

(k) Pension and non-pension post-employment benefits:

The Company accrues its obligations under employee benefit plans and the related costs, net of plan assets. The cost of pensions
and other post-employment benefits earned by employees is actuarially determined using the projected benefit method pro-rated
on  service,  and  management’s  best  estimate  of  expected  plan  investment  performance,  salary  escalation,  compensation  levels  at
time of retirement, retirement ages of employees and expected health care costs. Changes in these assumptions could impact future
pension expense. For the purpose of calculating the expected return on plan assets, assets are valued at fair value. Past service costs
arising from plan amendments are amortized on a straight-line basis over the average remaining service period of employees active
at the date of amendment. Actuarial gains or losses exceeding 10% of a plan’s accumulated benefit obligations or the fair market
value of the plan assets at the beginning of the year are amortized over the average remaining service period of active employees.
Plan  assets  and  the  accrued  benefit  obligations  are  measured  at  December  31.  The  average  remaining  service  period  of  active
employees covered by the pension plans is 12 years for 2003 and 11 years for 2004. The average remaining service period of active
employees  covered  by  the  other  post-employment  benefit  plans  is  22  years  for  2003  and  19  years  for  2004.  Curtailment  gains  or
losses may arise from significant changes to a plan. Curtailment gains are offset against unrecognized losses and any excess gains
and all curtailment losses are recorded in the period in which the curtailment occurs. Pension assets are recorded as Other assets
and pension liabilities are recorded as Accrued pension and post-employment benefits.

(l) Deferred financing costs:

Costs  relating  to  long-term  debt  are  deferred  and  recorded  in  Other  assets  and  amortized  over  the  term  of  the  related  debt  or
debt  facilities.

(m) Income taxes:

The  Company  uses  the  asset  and  liability  method  of  accounting  for  income  taxes.  Deferred  income  tax  assets  and  liabilities  are
recognized  for  future  income  tax  consequences  attributable  to  differences  between  the  financial  statement  carrying  amounts  of
existing assets and liabilities, and their respective tax bases. A valuation allowance is recorded to reduce deferred income tax assets
to  an  amount  that,  in  the  opinion  of  management,  is  more  likely  than  not  to  be  realized.  The  effect  of  changes  in  tax  rates  is
recognized in the period in which the rate change occurs.

The  Company  records  an  income  tax  expense  or  recovery  based  on  the  net  income  earned  or  net  loss  incurred  in  each  tax
jurisdiction and the tax rate applicable to that income or loss. In the ordinary course of business, there are many transactions and
calculations  where  the  ultimate  tax  outcome  is  uncertain.  The  final  tax  outcome  of  these  matters  may  be  different  than  the
estimates originally made by management in determining its income tax provisions. A change to these estimates could impact the
income tax provision and net loss.

(n) Foreign currency translation and hedging:

(i) Foreign currency translation:

The  functional  currency  of  the  majority  of  the  Company’s  subsidiaries  is  the  United  States  dollar.  For  such  subsidiaries,
monetary  assets  and  liabilities  denominated  in  foreign  currencies  are  translated  into  U.S.  dollars  at  the  year-end  rate  of
exchange. Non-monetary assets and liabilities denominated in foreign currencies are translated at historic rates, and revenue
and expenses are translated at average exchange rates prevailing during the month of the transaction. Exchange gains or losses
are reflected in the consolidated statements  of loss.

The  accounts  of  the  Company’s  self-sustaining  foreign  operations  for  which  the  functional  currency  is  other  than  the
U.S. dollar are translated into U.S. dollars using the current rate method. Assets and liabilities are translated at the year-end
exchange  rate,  and  revenue  and  expenses  are  translated  at  average  exchange  rates  prevailing  during  the  month  of  the
transaction.  Gains  and  losses  arising  from  the  translation  of  financial  statements  of  foreign  operations  are  deferred  in  the
‘‘foreign currency translation adjustment’’ account included as a separate component of shareholders’ equity.

F-9

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

2.

SIGNIFICANT ACCOUNTING POLICIES: (Continued)

(ii) Hedging:

(a) Foreign currency:

The  Company  enters  into  forward  exchange  contracts  to  hedge  the  cash  flow  risk  associated  with  firm  purchase
commitments  and  forecasted  transactions  in  foreign  currencies  and  foreign-currency  denominated  balances.  The
Company does not enter into derivatives for speculative purposes.

The  Company  formally  documents  all  relationships  between  hedging  instruments  and  hedged  items,  as  well  as  its  risk
management  objective  and  strategy  for  undertaking  various  hedge  transactions.  This  process  includes  linking  all
derivatives  to  specific  assets  and  liabilities  on  the  balance  sheet  or  to  specific  firm  commitments  or  forecasted
transactions. The Company also formally assesses, both at the hedge’s inception and at the end of each quarter, whether
the  derivatives  that  are  used  in  hedged  transactions  are  highly  effective  in  offsetting  changes  in  cash  flows  of
hedged items.

Gains  and  losses  on  hedges  of  firm  commitments  are  included  in  the  cost  of  the  hedged  transaction  when  they  occur.
Gains  and  losses  on  hedges  of  forecasted  transactions  are  recognized  in  earnings  in  the  same  period  and  on  the  same
financial  statement  caption  as  the  underlying  hedged  transaction.  Foreign  exchange  translation  gains  and  losses  on
forward  contracts  used  to  hedge  foreign-currency  denominated  amounts  are  accrued  on  the  balance  sheet  as  current
assets  or  current  liabilities  and  are  recognized  currently  in  the  income  statement,  offsetting  the  respective  translation
gains  or  losses  on  the  foreign-currency  denominated  amounts.  The  forward  premium  or  discount  is  amortized  over  the
term of the forward contract. Gains and losses on hedged forecasted transactions are recognized in earnings immediately
when the hedge is no longer effective or  the forecasted transactions are no longer expected.

In  certain  circumstances,  the  Company  does  not  designate  forward  contracts  as  hedges  and  therefore  marks  these
contracts to market each period with the resulting gain or loss  recognized in the income statement.

(b) Interest rate swap:

In connection with the issuance of its $500.0 principal amount of Senior Subordinated Notes (Notes) in June 2004, the
Company  entered  into  interest  rate  swap  agreements  to  hedge  the  fair  value  of  the  Senior  Subordinated  Notes,  by
swapping  the  fixed  rate  of  interest  for  a  variable  interest  rate.  The  notional  amount  of  the  agreements  is  $500.0.  The
agreements are effective June 2004 and mature July  2011.

Payments  or  receipts  under  the  swap  agreements  are  recognized  as  adjustments  to  interest  expense  on  long-term  debt.
The fair value of the interest rate swap  agreements at December 31,  2004 was an unrealized gain of $19.8.

(o) Research and development:

The Company incurs costs relating to research and development activities which are expensed as incurred unless development costs
meet  certain  criteria  for  capitalization.  Total  research  and  development  costs  recorded  in  selling,  general  and  administrative
expenses for 2004 were $15.6 (2003 — $24.0; 2002 — $18.2). No amounts have been capitalized.

(p) Restructuring charges:

The Company records restructuring charges relating to employee terminations, contractual lease obligations and other exit costs in
accordance with EIC-134, ‘‘Accounting for Severance and Termination Benefits,’’ and EIC-135, ‘‘Accounting for Costs Associated
with Exit and Disposal Activities,’’ which the Company adopted effective January 1, 2003. These standards require the Company to
prospectively record restructuring charges only when the liability is incurred and can be measured at fair value. Prior to 2003, the
Company  recorded  the  restructuring  charges  when  the  detailed  plans  were  approved  and  committed  to  by  management.  The
recognition  of  restructuring  charges  requires  management  to  make  certain  judgments  regarding  the  nature,  timing  and  amount
associated  with  the  planned  restructuring  activities,  including  estimating  sublease  income  and  the  net  recoverable  amount  of
equipment to be disposed of. At the end of each reporting period, the Company evaluates the appropriateness of the remaining
accrued balances.

(q) Stock-based compensation and other stock-based payments:

During 2003, the Company adopted the revised CICA Handbook Section 3870, ‘‘Stock-based Compensation,’’ which requires that
a fair-value method of accounting be applied to all stock-based compensation payments for both employees and non-employees. In
accordance  with  the  transitional  provisions  of  Section  3870,  the  Company  has  prospectively  applied  the  fair-value  method  of

F-10

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

2.

SIGNIFICANT ACCOUNTING POLICIES: (Continued)

accounting for stock option awards granted after January 1, 2003 and, accordingly, has recorded compensation expense starting in
2003.  Prior  to  January  1,  2003,  the  Company  accounted  for  its  employee  stock  options  using  the  settlement  method  and  no
compensation expense was recognized. For awards granted in 2002, the standard requires the disclosure of pro forma net loss and
per share information as if the Company had accounted for employee stock options under the fair-value method. The pro forma
effect of awards granted prior to January 1, 2002 has not been included in the pro forma net loss and per share information.

The estimated fair value of the options is amortized to expense over the vesting period of 3 to 4 years, on a straight-line basis, and
was determined using the Black-Scholes option pricing model with the following weighted average assumptions:

Year ended December  31

2002

2003

2004

Risk-free rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Volatility factor of the expected market price of the Company’s shares . . . . . . . . . . . . . . .
Expected option life (in years) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted-average grant date fair values of options  issued . . . . . . . . . . . . . . . . . . . . . . .

5.1% 3.9%
0.0% 0.0%
70% 70%
5.0
$12.02

4.3
$7.84

3.1%
0.0%
56% -  70%
3.5  - 5.5
$9.66

For the year ended December 31, 2004, the Company expensed $7.6 relating to the fair value of options granted in 2004 and 2003.
For  the  year ended December 31, 2003, the Company  expensed $0.3 relating to the fair value of options granted in 2003.

The  pro forma disclosure relating to options granted in 2002 is as  follows:

Year ended December  31

2002

2003

2004

Net loss  as reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deduct: Stock-based compensation costs using fair-value  method . . . . . . . . . . . . . . . . . . . .

$(455.4)
(2.2)

$(266.7)
(9.6)

$(854.1)
(7.9)

Pro forma net loss

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(457.6)

$(276.3)

$(862.0)

Loss per share:

Basic — as reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic — pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted — as reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted — pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (1.98)
$ (1.99)
$ (1.98)
$ (1.99)

$ (1.23)
$ (1.28)
$ (1.23)
$ (1.28)

$ (3.85)
$ (3.88)
$ (3.85)
$ (3.88)

During  2003  and  2004,  the  Company  granted  restricted  and  performance  share  units  to  its  employees  and  amortized  its  cost  to
expense  over the vesting period, on a straight-line basis.

See note 9(c) for a description of the stock option plans.

(r) Changes in accounting policies:

(i) Asset retirement obligations:

Effective  January  1,  2004,  the  Company  retroactively  adopted  the  new  CICA  Handbook  Section  3110,  ‘‘Asset  Retirement
Obligations,’’  which  establishes  standards  for  the  recognition,  measurement  and  disclosure  of  liabilities  for  asset  retirement
obligations  and  the  associated  retirement  costs.  This  section  applies  to  legal  obligations  associated  with  the  retirement  of
tangible  long-lived  assets  that  results  from  their  acquisition,  lease,  construction,  development  or  normal  operation.  This
standard  is  effective  on  a  retroactive  basis  with  restatement  of  prior  periods.  On  January  1,  2004,  the  Company  recorded  a
liability of $4.0 for the estimated costs of retiring leasehold improvements at the maturity of the facility leases. The Company
also  capitalized  asset  retirement  costs  of  $1.8  on  January  1,  2004.  The  impact  of  the  amortization  expense  and  accretion
charges from the date the Company incurred the obligations through to January 1, 2004, the effective date of this standard,
totals  $2.2.  The  Company  recorded  a  charge  to  the  December  31,  2001  deficit  of  $0.6  for  the  cumulative  accretion  and
amortization.  The  impact  of  the  accretion  and  amortization  charges  to  cost  of  sales  and  net  loss  for  the  year  ended
December  31,  2003  was  $0.9  (2002 — $0.7).  The  facility  leases  expire  between  2005  and  2013.  At  December  31,  2004,  the

F-11

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

2.

SIGNIFICANT ACCOUNTING POLICIES: (Continued)

amount  of  the  estimated  undiscounted  cash  flows  to  settle  this  liability  is  $10.2.  The  Company  used  a  weighted  average
discount rate of 8.5% in calculating the liability.

The  following table details the changes in the leasehold  retirement liability:

January 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New obligations, net of adjustments
Assumed on acquisition of MSL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion charges recorded in cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2002

2003

2004

$2.6
0.8
—
0.3

$3.7

$3.7
—
—
0.3

$4.0

$4.0
0.2
1.3
0.4

$5.9

The adjustment to the leasehold assets in respect of asset retirement costs is amortized into expense over the remaining life of
the leases, on a straight-line basis. For the year ended December 31, 2004, amortization expense of $0.5 was recorded in Cost
of  sales (2003 — $0.6; 2002 — $0.4).

The  basic  and  diluted  loss  per  share  for  2003  have  changed  from  $(1.22)  to  $(1.23)  as  a  result  of  adopting  this  change
retroactively.

(ii) Liabilities and equity:

Effective  December  31,  2004,  the  Company  early  adopted  the  amendment  to  CICA  Handbook  Section  3860,  ‘‘Financial
Instruments — Presentation and Disclosure.’’ The revised standard, which is effective for 2005, requires obligations of a fixed
amount that may be settled, at the issuer’s option, by a variable number of the issuer’s own equity instruments to be presented
as liabilities. Any securities issued by an enterprise that give the issuer unrestricted rights to settle the principal amount in cash
or  the  equivalent  value  of  its  own  equity  instruments  will  no  longer  be  presented  as  equity.  The  standard  is  effective  on  a
retroactive  basis  with  restatement  of  prior  periods.  As  a  result  of  adopting  this  standard,  the  Company  reclassified  the
principal component of its convertible debt (LYONs) as a debt instrument and recorded all accretion charges, amortization of
deferred financing costs, gains and losses on repurchases relating to the principal component and related tax effects as charges
to the statement of loss. The option component of the LYONs continues to be accounted for as an equity instrument.

Upon adoption of this standard, the Company:

(a) reclassified $124.1 and $210.5 of LYONs from  equity  to  debt at  December 31, 2004 and 2003, respectively;

(b) reclassified  $1.3  and  $2.8  of  deferred  financing  costs  from  equity  to  other  assets  at  December  31,  2004  and  2003,

respectively;

(c)

reduced deferred income tax assets and equity by $1.9 at December 31, 2004 and 2003;

(d) recorded a charge of $1.0 to opening deficit at January 1, 2002, representing the cumulative amount of amortization of
deferred  financing  costs,  net  of  tax,  and  reclassified  LYONs,  deferred  financing  costs  and  deferred  income  tax  assets
totaling $266.0 from equity as at January  1, 2002;

(e) recorded accretion charges, amortization of deferred financing costs and the related tax effect in the statement of loss in
the amounts of $12.0, $16.1 and $17.8, net of tax, for the years ended December 31, 2004, 2003 and 2002, respectively; and

(f)

reclassified gain on the repurchase of LYONs and related tax effect from equity to other charges and tax expense in the
amounts of $22.0, $16.1 and $8.3, net of tax, for  the years ended December 31, 2004, 2003 and 2002, respectively.

The net impact on net loss was a gain of $10.0, nil and expense of $9.5 for the years ended December 31, 2004, 2003 and 2002,
respectively. There was no impact to basic or diluted loss per share for 2003 and prior years as a result of adopting this change
retroactively.

F-12

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

2.

SIGNIFICANT ACCOUNTING POLICIES: (Continued)

(s) Recently  issued accounting pronouncements:

(i) Hedging relationships:

In November 2001, the CICA issued Accounting Guideline AcG-13, ‘‘Hedging Relationships,’’ and later amended the effective
date of the guideline. AcG-13 established new criteria for hedge accounting and applies to all hedging relationships in effect
on or after January 1, 2004. Effective January 1, 2004, the Company determined that all of its hedge agreements qualified for
hedge accounting under the new guidelines.

(ii) Consolidation of variable interest entities:

In June 2003, the CICA issued Accounting Guideline AcG-15, ‘‘Consolidation of Variable Interest Entities’’ (VIEs). VIEs are
entities  that  have  insufficient  equity  and/or  their  equity  investors  lack  one  or  more  specified  essential  characteristics  of  a
controlling  financial  interest.  The  guideline  provides  specific  guidance  for  determining  when  an  entity  is  a  VIE  and  what
entity, if any, should consolidate the VIE for financial reporting purposes. The guideline is effective on January 1, 2005 on a
retroactive basis except that restatement is not required. The adoption of this standard is not expected to have any impact on
the consolidated financial statements as the Company  is not associated  with any VIEs.

(iii) Generally accepted accounting principles:

In July 2003, the CICA issued Handbook Section 1100, ‘‘Generally Accepted Accounting Principles.’’ This section establishes
standards for financial reporting in accordance with Canadian GAAP. It describes what constitutes Canadian GAAP and its
sources.  This  section  also  provides  guidance  on  sources  to  consult  when  selecting  accounting  policies  and  determining
appropriate  disclosures  when  the  primary  sources  of  Canadian  GAAP  are  silent.  This  standard  is  effective  for  2004.  The
adoption of this standard did not have a material impact  on the consolidated financial statements.

(iv) Revenue recognition:

In  December  2003,  the  Emerging  Issues  Committee  released  EIC-141,  ‘‘Revenue  Recognition,’’  and  EIC-142,  ‘‘Revenue
Arrangements  with  Multiple  Deliverables,’’  which  are  effective  on  a  prospective  basis  for  2004.  EIC-141  incorporates  the
principles  and  guidance  under  U.S.  GAAP  and  EIC-142  addresses  certain  aspects  of  the  accounting  by  a  vendor  for
arrangements under which it will perform multiple revenue generating activities. The adoption of these standards did not have
a material impact on the consolidated financial  statements.

(v) Vendor rebates:

In  January  2005,  the  CICA  amended  EIC-144,  ‘‘Accounting  by  a  customer  (including  a  reseller)  for  certain  consideration
received from a vendor.’’ The consensus is effective retroactively for periods commencing on or after February 15, 2005. The
consensus  requires  companies  to  recognize  the  benefit  of  non-discretionary  rebates  for  achieving  specified  cumulative
purchasing  levels  as  a  reduction  of  the  cost  of  purchases  over  the  relevant  period,  provided  the  rebate  is  probable  and
reasonably  estimable.  Otherwise,  the  rebates  would  be  recognized  as  purchasing  milestones  are  achieved.  The  Company  is
assessing  the  impact  of  the  new  consensus  but  does  not  expect  it  to  have  a  material  impact  on  the  consolidated  financial
statements.

(vi) Financial instruments:

In  January  2005,  the  CICA  issued  Section  3855,  ‘‘Financial  Instruments — Recognition  and  Measurement,’’  Section  1530,
‘‘Comprehensive Income,’’ and Section 3865, ‘‘Hedges.’’ The new standards will be effective for interim and annual financial
statements  commencing  in  2007.  Earlier  adoption  is  permitted.  Most  significantly  for  the  Company,  the  new  standards  will
require presentation of a separate statement of comprehensive income. Foreign exchange gains and losses on the translation of
the financial statements of self-sustaining subsidiaries previously recorded in a separate section of shareholders’ equity will be
presented in comprehensive income. Derivative financial instruments will be recorded in the balance sheet at fair value and
the changes in fair value of derivatives designated as cash flow hedges will be reported in comprehensive income. The existing
hedging principles of AcG-13 will be maintained. The Company  is assessing the impact of the new standards.

3. ACQUISITIONS AND DIVESTITURES:

(i) Business combination:

On March 12, 2004, the Company acquired Manufacturers’ Services Limited (MSL), a full-service global electronics manufacturing
and supply chain services company, headquartered in the United States. This acquisition provided the Company with an expanded

F-13

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

3. ACQUISITIONS AND DIVESTITURES: (Continued)

customer base and service offerings, and supported the Company’s strategy of diversifying its end-markets. MSL’s customers came
from diverse industries including industrial, commercial avionics, automotive, retail systems, medical, communications and network
storage, and peripherals.

The purchase price of $321.2 was financed with the issuance of 14.1 million subordinate voting shares, the issuance of options to
purchase  2.1  million  subordinate  voting  shares,  the  issuance  of  warrants  to  purchase  1.1  million  subordinate  voting  shares,  and
$51.6 in cash. The value of the shares was determined based on the average market price of the shares over the 2-day period before
and  after  the  date  the  terms  of  the  acquisition  were  agreed  to  and  announced.  The  fair  value  of  the  options  and  warrants  was
estimated  using  the  Black-Scholes  option  pricing  model  assuming  a  risk-free  rate  of  1.9%,  a  dividend  yield  of  0.0%,  volatility
factors of  62% to 68% and a range of expected option lives, generally  three years or less.

Details of the net assets acquired, at estimated fair value, are as follows:

Current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital  assets
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other long-term assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Customer intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$277.1
59.1
6.6
224.4
35.0
(213.0)
(27.0)
(41.0)

Net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$321.2

Financed by:
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance  of shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance  of options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance  of warrants (see note 9(d)) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 51.6
245.5
15.2
8.9

$321.2

The  goodwill recorded for MSL is not tax deductible.

In connection with the MSL acquisition, the Company determined that it would consolidate some of the acquired MSL facilities,
including a workforce reduction. The Company has recorded the liability for the restructuring costs as part of the purchase price.

The planned actions include employee termination and lease exit costs in all geographies. The Company expects to complete the
major  components  of  the  restructuring  within  one  year  from  the  acquisition  date,  with  the  exception  of  long-term  lease  and
contractual  obligations,  which  will  be  paid  out  over  the  remaining  lease  terms  through  2010.  Cash  outlays  are  funded  from  cash
on hand.

The  following table details the activity through the restructuring liability:

Accrued on acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Employee
termination
costs

Lease and
other
contractual
obligations

$ 28.0
(14.7)

$ 13.3

$ 6.9
(0.6)

$ 6.3

Facility
exit costs
and other

Total
accrued
liability

$ 1.2
(0.2)

$ 1.0

$ 36.1
(15.5)

$ 20.6

The  accrued restructuring liability is recorded in Accrued Liabilities  in the accompanying consolidated balance sheet.

F-14

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

3. ACQUISITIONS AND DIVESTITURES: (Continued)

(ii) Asset  acquisition:

In  April  2004,  the  Company  acquired  certain  assets  located  in  the  Philippines  from  NEC  Corporation.  The  final  cash  purchase
price was determined to be $8.1.

(iii) Divestiture:

In September 2004, the Company sold certain assets relating to its power operations for a cash selling price of $52.8. The Company
reported a gain on sale of $12.0 which was recorded in Other charges (see note 11(g)). $2.0 of the proceeds is held in escrow and
will  be  released  on  completion  of  certain  closing  procedures.  The  Company  has  signed  a  multi-year  agreement  to  supply
manufacturing  services  to  the  purchaser.  The  sale  has  not  been  treated  as  a  discontinued  operation  due  to  the  Company’s
continuing involvement as a manufacturer for the purchaser.

As part of the sales agreement, the Company has provided routine indemnities which management believes will not have a material
adverse effect on the results of operations, financial position or  liquidity of the Company.

Integration costs related to acquisitions:

The  Company  incurs  integration  costs  relating  to  the  establishment  of  business  processes,  infrastructure  and  information  systems  for
acquired operations. None of the integration costs incurred  related to existing operations.

4. CAPITAL ASSETS:

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings/leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Office equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Machinery  and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings/leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Office equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Machinery  and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2003

Cost

Accumulated
Amortization

Net Book
Value

$

68.3
226.8
90.6
96.2
583.7
221.7

$1,287.3

$ —
35.1
53.4
58.7
343.8
114.9

$605.9

2004

$ 68.3
191.7
37.2
37.5
239.9
106.8

$681.4

Cost

Accumulated
Amortization

Net Book
Value

$

54.2
225.7
100.4
105.2
626.2
229.9

$1,341.6

$ —
50.3
59.8
73.9
428.6
159.7

$772.3

$ 54.2
175.4
40.6
31.3
197.6
70.2

$569.3

As  of  December  31,  2004,  assets  included  $35.9  (2003 — $30.2)  representing  assets  available-for-sale,  primarily  land  and  buildings  in
Europe  (46%)  and  Asia  (48%),  as  a  result  of  the  restructuring  actions  implemented  by  the  Company.  The  Company  has  programs
underway  to sell these assets.

Capital  assets  include  $33.6  (2003 — $22.5)  of  assets  under  capital  lease  and  accumulated  amortization  of  $17.2  (2003 — $11.1)
related thereto.

Depreciation and rental expense for the year ended December 31, 2004 was $170.5 (2003 — $172.0; 2002 — $212.8) and $80.6 (2003 —
$107.0;  2002 — $117.3), respectively.

F-15

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

5. GOODWILL FROM BUSINESS COMBINATIONS AND INTANGIBLE ASSETS:

Goodwill from  business combinations:

The  following table details the changes in goodwill by  reporting segment:

Americas

Europe

Asia

Total

Balance December 31, 2002 and 2003 (a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions (b)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Divestitures (c) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment (d) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 115.7
111.6
(11.5)
(215.8)

$ — $832.3
40.6
—
—

72.2
—
(72.2)

$ 948.0
224.4
(11.5)
(288.0)

Balance December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —

$ — $872.9

$ 872.9

(a) During the fourth quarter of 2003, the Company performed its annual goodwill impairment test for its identified reporting units
(Americas, Europe and Asia) and determined there was no impairment for 2003 as the reporting unit fair values exceeded carrying
values.

(b) Goodwill increased during 2004 due to the acquisition of MSL. See  note 3(i).

(c)

In September 2004, the Company sold certain assets including goodwill of $11.5 relating to its power operation. See note 3(iii).

(d) During the fourth quarter of 2004, the Company performed its annual goodwill impairment test for its identified reporting units
representing  the  Company’s  operational  structure  (Americas,  Europe  and  Asia).  The  fair  values  of  the  reporting  units  were
estimated  using  a  combination  of  a  market  approach  and  discounted  cash  flows.  Revenue  and  expense  projections  used  in
determining the fair value of the reporting units were based on management’s estimates, including estimates of current and future
industry  conditions.  When  the  Company  finalized  its  2005  business  plan  in  the  fourth  quarter,  and  made  certain  determinations
with  respect  to  its  restructuring  plans  and  the  continued  transfer  of  major  customer  programs  from  higher-cost  to  lower-cost
geographies,  a  comparison  of  the  estimated  fair  value  to  the  respective  reporting  unit  carrying  value  indicated  a  goodwill
impairment  in  the  Americas  and  Europe  reporting  units.  The  planned  transfer  of  certain  programs  and  additional  restructuring
actions  had  a  significant  impact  on  the  forecasted  revenue  of  facilities  in  these  reporting  units.  In  measuring  the  goodwill
impairment for these reporting units, the Company used a discounted cash flow model assuming discount rates of 13% to 15% and
long-term annual growth rates of 2% to 4%. The Company  recorded  a goodwill impairment charge of $288.0. See note 11(e).

Intangible assets:

Intellectual  property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Intellectual  property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2003

Accumulated
Amortization

Net Book
Value

$ 30.0
107.9

$137.9

$ 99.3
57.7

$157.0

2004

Accumulated
Amortization

Net Book
Value

$115.5
109.9

$225.4

$ 13.8
90.7

$104.5

Cost

$129.3
165.6

$294.9

Cost

$129.3
200.6

$329.9

F-16

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

5. GOODWILL FROM BUSINESS COMBINATIONS AND INTANGIBLE ASSETS: (Continued)

The  following table details the changes in intangible assets:

Intellectual
Property

Other
Intangible
Assets

Balance December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Post-closing adjustment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment (i) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance December 31, 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions (ii) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment (i) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 75.6
(27.4)
—
(18.2)

30.0
(10.8)
—
(5.4)

$136.3
(21.1)
(0.2)
(7.1)

107.9
(23.8)
35.0
(28.4)

Total

$211.9
(48.5)
(0.2)
(25.3)

137.9
(34.6)
35.0
(33.8)

Balance December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 13.8

$ 90.7

$104.5

(i) As the Company finalized its 2004 plan and in connection with the annual recoverability review of long-lived assets in the fourth
quarter  of  2003,  the  Company  recorded  an  impairment  charge  totaling  $25.3  to  write-down  intellectual  property  and  other
intangible assets in Europe. Europe’s restructuring plans and program transfers had a significant impact on forecasted revenue for
Europe.  This  reduced  the  future  net  cash  flows  for  many  sites  in  Europe,  which  impaired  the  recoverability  of  long-lived  assets,
including certain intellectual property and customer relationship assets. The impairment was measured as the excess of the carrying
amount over the fair value of these assets determined  on a  discounted  cash flow basis. See note 11(f).

As the Company finalized its 2005 plan and in connection with the annual recoverability review of long-lived assets in the fourth
quarter  of  2004,  the  Company  recorded  an  impairment  charge  totaling  $33.8  to  write-down  intellectual  property  and  other
intangible  assets  primarily 
impairment  charge  of  $3.1  under  restructuring
(see  note  11(d))  and  $30.7  under  long-lived  asset  impairment  (see  note  11(f)).  The  Americas’  restructuring  plans  and  program
transfers had a significant impact on forecasted revenue for the Americas. This reduced the future net cash flows for a number of
sites in the Americas, which impaired the recoverability of long-lived assets, including certain intellectual property and customer
relationship  assets.  The  impairment  was  measured  as  the  excess  of  the  carrying  amount  over  the  fair  value  of  these  assets
determined on a discounted cash flow basis.

the  Americas.  This 

included  an 

in 

(ii) Intangible assets increased during 2004 due to acquisitions.  See note 3(i).

Amortization expense is as follows:

Year ended
December  31

2002

2003

2004

Amortization of intellectual property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$72.0
23.9

$27.4
21.1

$10.8
23.8

$95.9

$48.5

$34.6

The  Company estimates its future amortization expense as  follows, based on existing intangible asset balances:

2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$27.4
24.9
18.5
16.0
8.4
9.3

F-17

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

6. OTHER ASSETS:

Deferred income taxes (note 12) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred pension (note 14)
Commodity taxes recoverable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred financing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$260.9
55.0
14.6
5.9
3.6

$ 23.7
57.7
15.6
14.6
8.2

$340.0

$119.8

2003

2004

Amortization of deferred financing costs for the year  ended December 31, 2004 was $2.6 (2003 — $2.1; 2002 — $2.7).

7. LONG-TERM DEBT:

Unsecured,  revolving credit facility due 2007 (a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior Subordinated Notes due 2011 (b) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital  lease  obligations

$ — $ —
500.0
3.4

—
3.4

2003

2004

Less current  portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3.4
2.7

0.7

$

503.4
2.6

$500.8

(a) In June 2004, the Company amended its 364-day credit facility from $250.0 to $600.0 and extended the maturity from October 2004
to  June  2007.  The  facility  includes  a  $25.0  swing-line  facility  that  provides  for  short-term  borrowings  up  to  a  maximum  of  seven
days. The credit facility permits the Company and certain designated subsidiaries to borrow funds for general corporate purposes
(including  acquisitions).  Borrowings  under  the  facility  bear  interest  at  LIBOR  plus  a  margin  except  that  borrowings  under  the
swing-line facility bear interest at a base rate plus a margin. There are no borrowings outstanding under this facility. Commitment
fees for the year ended December 31, 2004 were $5.9. Concurrently with this amendment, the Company elected to terminate its
$500.0 four-year revolving term credit facility and expensed related  deferred financing fees of $1.6.

The facility has restrictive covenants relating to debt incurrence and sale of assets and also contains financial covenants that require
the  Company  to  maintain  certain  financial  ratios.  A  change  of  control  is  an  event  of  default.  Based  on  the  required  minimum
financial ratios, at December 31, 2004, the Company is limited to approximately $570 of available debt incurrence. The available
debt incurrence under the facility has been reduced by outstanding letters of credit totaling $61.1. The Company was in compliance
with all covenants at December 31, 2004.

(b) In June 2004, the Company issued Senior Subordinated Notes due 2011 with an aggregate principal amount of $500.0, and a fixed
interest rate of 7.875%. The Company received gross proceeds of $500.0 and incurred $12.0, pre-tax, in underwriting commissions
and expenses which has been deferred and is being amortized over the term of the debt. A portion of the proceeds was used in the
second quarter of 2004 to repurchase LYONs. The Notes are unsecured and are subordinated in right of payment to all senior debt
of  the Company. The Notes may be redeemed on July  1, 2008  or later at various premiums above face value.

In connection with the Notes offering, the Company entered into agreements which swap the fixed interest rate on the Notes with a
variable  interest  rate  based  on  LIBOR  plus  a  margin.  The  average  interest  rate  on  the  Notes  was  4.92%  for  the  year.  See
note 2(n)(ii).

As at December 31, 2004, principal repayments due within each of  the next five years on all long-term debt are as follows:

2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2.6
0.8
—
—
—
500.0

F-18

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

8. CONVERTIBLE DEBT:

During the year, the Company early adopted the changes in accounting for Liquid Yield Option(cid:3) Notes (LYONs). See note 2(r)(ii).

In August 2000, Celestica issued LYONs with a principal amount at maturity of $1,813.6, payable August 1, 2020. The Company received
gross proceeds of $862.9 and incurred $12.5 in underwriting commissions, net of tax of $6.9. No interest is payable on the LYONs and
the issue price of the LYONs represents a yield to maturity of 3.75%. The LYONs are subordinated in right of payment to all existing
and future senior indebtedness of the Company.

The LYONs are convertible at any time at the option of the holder, unless previously redeemed or repurchased, into 5.6748 subordinate
voting  shares  for  each  one  thousand  dollars  principal  amount  at  maturity.  Holders  may  require  the  Company  to  repurchase  all  or  a
portion of their LYONs on August 2, 2005, August 1, 2010, and August 1, 2015, and the Company may redeem the LYONs at any time
on or after August 1, 2005 (and, under certain circumstances, before that date). As a result of the August 2, 2005 holders option, the
Company has classified the principal portion of the LYONs as a current liability at the end of 2004. The Company is required to offer to
repurchase the LYONs if there is a change in control or a delisting event. Generally, the redemption or repurchase price is equal to the
accreted value of the LYONs. The Company may elect to pay the principal amount at maturity of the LYONs or the repurchase price
that is payable  in certain circumstances, in cash or subordinate voting shares, or any combination thereof.

Pursuant  to  Canadian  GAAP,  the  LYONs  are  bifurcated  into  a  principal  component  and  an  option  component.  The  principal
component is recorded as debt and the option component is recorded as equity. The principal component is accreted over the 20-year
term through periodic charges to expense.

During 2004, the Company paid $299.7 (2003 — $223.5) to repurchase LYONs with a principal amount at maturity of $540.3 (2003 —
$435.9). The loss on the repurchase of LYONs is apportioned between the principal and option components, based on their relative fair
values  compared  to  their  carrying  values.  The  Company  recognized  a  loss  on  the  option  component  which  is  recorded  in  retained
earnings  and a gain on the principal component which is recorded in Other charges. See note 11(j).

At  December  31,  2004,  the  Company  has  outstanding  LYONs  with  a  principal  amount  at  maturity  of  $614.4  payable  August  1,  2020.
Holders of the instruments have the option to require Celestica to repurchase their LYONs on August 2, 2005, at a price of $572.82 per
LYON, or a total of $352.0. The Company may elect to settle its repurchase obligation in cash or shares, or any combination thereof.

9. CAPITAL STOCK:

(a) Authorized:

An  unlimited  number  of  subordinate  voting  shares,  which  entitle  the  holder  to  one  vote  per  share,  and  an  unlimited  number  of
multiple voting shares, which entitle the holder to 25 votes per share. Except as otherwise required by law, the subordinate voting
shares and multiple voting shares vote together as a single class on all matters submitted to a vote of shareholders, including the
election  of  directors.  The  holders  of  the  subordinate  voting  shares  and  multiple  voting  shares  are  entitled  to  share  ratably,  as  a
single  class,  in  any  dividends  declared  subject  to  any  preferential  rights  of  any  outstanding  preferred  shares  in  respect  of  the
payment of dividends. Each multiple voting share is convertible at any time at the option of the holder thereof and automatically,
under certain circumstances into one subordinate voting share. The Company is also authorized to issue an unlimited number of
preferred shares, issuable in series.

(b) Issued and  outstanding:

Number of Shares (in millions)

Balance December 31, 2002 . . . . . . . . . . . .
Repurchase of shares (i) . . . . . . . . . . . . . . .
Other share issuances (ii) . . . . . . . . . . . . . .

Balance December 31, 2003 . . . . . . . . . . . .
Acquisitions (iii) . . . . . . . . . . . . . . . . . . . .
Other share issuances (iv) . . . . . . . . . . . . . .

Balance December 31, 2004 . . . . . . . . . . . .

Subordinate
Voting Shares

Multiple
Voting Shares

Total
Subordinate and
Multiple Voting
Shares
Outstanding

Warrants

Shares  to
be issued

39.1
—
—

39.1
—
—

39.1

228.6
(20.6)
0.9

208.9
14.1
2.0

225.0

—
—
—

—
1.1
—

1.1

0.5
—
—

0.5
—
—

0.5

189.5
(20.6)
0.9

169.8
14.1
2.0

185.9

F-19

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

9. CAPITAL STOCK: (Continued)

Amount

Subordinate
Voting  Shares

Multiple
Voting Shares

Shares to
be issued

Balance December 31, 2002 . . . . . . . . . . . .
Repurchase of shares (i) . . . . . . . . . . . . . . .
Other share issuances (ii) . . . . . . . . . . . . . .

Balance December 31, 2003 . . . . . . . . . . . .
Acquisitions (iii) . . . . . . . . . . . . . . . . . . . .
Other share issuances (iv) . . . . . . . . . . . . . .

$3,525.9
(380.1)
7.3

3,153.1
245.5
15.8

Balance December 31, 2004 . . . . . . . . . . . .

$3,414.4

$138.8
—
—

138.8
—
—

$138.8

$5.9
—
—

5.9
—
—

$5.9

Total
Subordinate and
Multiple Voting
Shares
Outstanding

Warrants

$3,670.6
(380.1)
7.3

3,297.8
245.5
15.8

$3,559.1

$ —
—
—

—
8.9
—

$8.9

2003 Capital Transactions:

(i) During 2003, the Company repurchased a total of 20.6 million subordinate voting shares under its two Normal Course Issuer
Bids  (NCIB),  at  a  weighted  average  price  of  $13.35  per  share.  The  second  NCIB  expired  in  2004  with  no  additional
repurchases.

(ii) During 2003, the Company issued 0.9 million subordinate voting shares, primarily as a result of the exercise of employee stock

options, for $5.1, and other employee share issuances  for $1.9.  The Company also recorded a tax benefit of $0.3.

2004 Capital Transactions:

(iii) In March 2004, the Company completed the acquisition of MSL and issued 14.1 million subordinate voting shares and issued

warrants to purchase 1.1 million subordinate voting shares. See note 3(i).

(iv) During 2004, the Company issued 2.0 million subordinate voting shares, primarily as a result of the exercise of employee stock

options for $14.6, and other employee share issuances for  $1.2.

(c) Stock option plans:

(i) Long-Term Incentive Plan (LTIP):

Under  the  LTIP,  the  Company  may  grant  stock  options,  performance  options,  performance  shares,  performance  share  units
and stock appreciation rights to directors, permanent employees and consultants of the Company, its subsidiaries and other
companies or partnerships in which the Company has a significant investment. Under the LTIP, up to 29.0 million subordinate
voting shares may be issued from treasury. Options are granted at prices equal to the market value on the day prior to the date
of  the grant and are exercisable during a period not to exceed  10 years from the grant date.

(ii) Employee Share Purchase and Option Plans  (ESPO):

The  Company  has  ESPO  plans  that  were  available  to  certain  employees  and  executives.  No  further  options  may  be  issued
under the ESPO plans. Pursuant to the ESPO plans, employees and executives of the Company were offered the opportunity
to purchase, at prices equal to market value, subordinate voting shares and, in connection with such purchase, receive options
to acquire an additional number of subordinate voting shares based on the number of subordinate voting shares acquired by
them  under  the  ESPO  plans.  The  exercise  price  for  the  options  is  equal  to  the  price  per  share  paid  for  the  corresponding
subordinate voting shares acquired under the ESPO plans.

F-20

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

9. CAPITAL STOCK: (Continued)

Stock option transactions were as follows:

Number of Options (in millions)

Shares

Weighted Average
Exercise  Price

Outstanding at December 31, 2001 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Outstanding at December 31, 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Outstanding at December 31, 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issued on acquisition of MSL and granted in the year . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Outstanding at December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares reserved for issuance upon exercise of  stock options or awards (in millions) . . . . . .

23.9
3.9
(0.9)
(0.8)

26.1
0.4
(0.9)
(2.8)

22.8
7.7
(2.0)
(2.8)

25.7

32.9

$31.67
$19.93
$ 7.42
$41.49

$30.51
$13.85
$ 5.59
$35.42

$30.88
$16.96
$ 7.30
$30.71

$27.92

The  following options were outstanding as at  December 31, 2004:

Plan

ESPO . . . . . . . . . . .
LTIP . . . . . . . . . . . .

MSL . . . . . . . . . . . .

Other

. . . . . . . . . . .

Range of
Exercise Prices

$ 5.00 - $ 7.50
$ 8.75 - $13.10
$13.25 - $19.90
$20.06 - $25.75
$30.23 - $44.23
$45.63 - $63.44
$69.25 - $84.00
$ 8.37 - $13.33
$13.47 - $17.67
$18.67 - $21.83
$27.83 - $78.00
$ 0.93 - $13.31

Outstanding
Options

(in millions)

Weighted
Average
Exercise  Price

Weighted
Average
Exercise Price

Exercisable
Options

(in millions)

Weighted
Average
Remaining
Life

(years)

2.5
0.6
8.6
0.5
7.8
3.2
0.2
0.7
0.5
0.3
0.2
0.6

25.7

$ 5.32
$ 9.54
$17.02
$23.21
$40.51
$54.78
$73.91
$12.50
$14.35
$20.71
$40.07
$ 5.39

2.5
0.5
3.7
0.5
7.8
3.2
0.2
0.7
0.5
0.3
0.2
0.6

20.7

$ 5.32
$ 9.30
$17.15
$23.25
$40.53
$54.78
$73.91
$12.50
$14.35
$20.71
$40.07
$ 5.39

3.5
3.8
7.5
4.3
5.0
4.7
5.2
6.8
7.3
6.1
5.0
1.8

(iii) Restricted share units and performance share units:

During 2003 and 2004, the Company granted restricted share units (RSUs) and performance share units (PSUs) as part of its LTIP.
These grants entitle the holder to receive one subordinate voting share or, at the discretion of the Company, the cash equivalent of
the market value of a share at the date of vesting. The grant date fair value of RSUs and PSUs are amortized to expense over the
vesting period on a straight-line basis. The weighted-average grant date fair value of these share units for 2004 is $15.48. A total of
$4.1 has  been recognized in selling, general and  administrative expenses in 2004 for RSUs and PSUs.

The  RSUs  completely  vest  at  the  end  of  the  term,  generally  3  years.  As  at  December  31,  2004,  there  were  1.4  million  RSUs
awarded and outstanding of which none were vested. The PSUs vest at the end of the term, generally 3 years, to the extent that
performance conditions have been met. As at December 31, 2004, 0.8 million PSUs were awarded and outstanding of which none
were vested.

F-21

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

9. CAPITAL STOCK: (Continued)

(d) Warrants:

In  connection  with  the  MSL  acquisition,  the  Company  issued  Series  A  and  Series  B  warrants  to  replace  the  outstanding  MSL
warrants. The Series A warrants are fully vested and exercisable at any time through March 14, 2007 at an exercise price of $18.72
per share. The Series B warrants are fully vested and exercisable at any time through July 3, 2008 at an exercise price of $16.73 per
share. The Company has the right to require the holders of both Series A and Series B warrants to exercise their warrants if the
Company’s subordinate voting shares trade at 175% of  the exercise price of the warrants during a specified period.

10. LOSS PER SHARE AND WEIGHTED AVERAGE SHARES  OUTSTANDING:

The Company follows the treasury stock method for calculating diluted earnings per share. The diluted per share calculation includes
employee  stock options, warrants and the conversion of convertible debt instruments, if dilutive.

The  following table sets forth the calculation of basic and diluted  loss per share:

Year ended December 31

2002

2003

2004

Numerator:

Net loss  attributable to common shareholders

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(455.4)

$(266.7)

$(854.1)

Denominator (in millions):

Weighted average shares — basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect of dilutive securities:(1)

229.8

216.5

222.1

Employee stock options and warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Convertible debt

—
—

—
—

—
—

Weighted average shares — diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

229.8

216.5

222.1

Loss per share:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (1.98)
$ (1.98)

$ (1.23)
$ (1.23)

$ (3.85)
$ (3.85)

(1) Excludes the effect of all options, warrants, and convertible debt as  they are anti-dilutive due to the loss reported in the year.

11. OTHER CHARGES:

Year ended December  31

2002

2003

2004

2001 restructuring (a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2002 restructuring (b) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2003 restructuring (c)
2004 restructuring (d) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

1.9
383.5
—
—

$

7.9
15.7
71.3
—

$

1.6
3.0
2.0
147.1

Total restructuring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill impairment (e) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-lived  asset impairment (f) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of assets (g) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred financing costs and debt redemption fees (h)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other (i)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on repurchase of convertible debt (j) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of surplus land and building . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventory write-down related to one customer and the exiting of  certain businesses, recorded in cost

385.4
203.7
81.7
—
9.6
—
(12.1)
(2.6)

153.7
94.9
288.0
—
99.3
82.8
(12.0)
—
1.3
1.6
— 116.8
(32.9)
(11.3)

(23.8)
(3.6)

665.7

151.6

603.2

of  sales (i)  and (k) (i) and (k)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

61.2

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 665.7

$151.6

$664.4

F-22

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

11. OTHER CHARGES: (Continued)

(a) 2001 restructuring:

In 2001, the Company announced its restructuring plan in response to the weak end-markets. Weak end-market conditions in the
computing  and  communications  industries  resulted  in  customers  in  those  segments  rescheduling  and  canceling  orders,  directly
impacting the Company’s operations.

The Company completed the major components of its 2001 restructuring plan in 2002, except for certain long-term lease and other
contractual obligations, which will be paid out over the remaining lease terms through 2015. Cash outlays are funded from cash on
hand.

The  following table details the activity through the accrued  restructuring liability and the non-cash charge:

Employee
termination
costs

Lease and
other
contractual
obligations

Facility
exit costs
and other

Total
accrued
liability

Non-cash
charge

Total
charge

January  1, 2001 . . . . . . . . . . . . . . . . . . . . . .
Provision . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2001 . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . .
Adjustments

December 31, 2002 . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . .
Adjustments

December  31, 2003 . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . .
Adjustments

$ —
90.7
(51.2)

39.5
(35.4)
(4.1)

—
—
—

—
—
—

$ —
35.3
(1.6)

33.7
(13.0)
11.4

32.1
(14.1)
7.9

25.9
(5.9)
1.6

$ —
12.4
(2.9)

9.5
(6.8)
(2.7)

—
—
—

—
—
—

$ —
138.4
(55.7)

$ —
98.6
—

$ —
237.0
—

82.7
(55.2)
4.6

32.1
(14.1)
7.9

25.9
(5.9)
1.6

98.6
—
(2.7)

95.9
—
—

95.9
—
—

237.0
—
1.9

238.9
—
7.9

246.8
—
1.6

December  31, 2004 . . . . . . . . . . . . . . . . . . . .

$ —

$ 21.6

$ —

$ 21.6

$ 95.9

$248.4

The  accrued restructuring liability was recorded in Accrued liabilities in the accompanying consolidated balance sheet.

(b) 2002  restructuring:

In  response  to  the  prolonged  difficult  end-market  conditions,  particularly  in  the  computing  and  communications  industries,  the
Company  announced  a  second  restructuring  plan  in  July  2002.  The  weak  demand  for  the  Company’s  manufacturing  services
resulted in  an accelerated move to lower-cost geographies and additional  restructuring in the Americas and Europe.

These  restructuring  actions  were  focused  on  consolidating  facilities,  reducing  the  workforce  and  transferring  programs  to
lower-cost geographies. A total of 6,400 employees have been terminated as of December 31, 2004, as the Company executed its
2002 planned employee actions. Approximately 80% of the employee terminations were in the Americas and 20% in Europe. The
majority  of  the  employees  terminated  were  manufacturing  and  plant  employees.  In  2003,  the  Company  increased  its  employee
termination  costs  by  $7.4  due  to  changes  in  planned  headcount  reductions.  The  facility  actions  included  closing  or  consolidating
9 facilities in the Americas and Europe. For leased facilities that were no longer used, the lease costs included in the restructuring
costs represent future lease payments less estimated sublease recoveries. In 2003, the Company made an adjustment to lease and
other  contractual  obligations  of  $16.2  to  reflect  incremental  cancellation  fees  paid  for  terminating  certain  facility  leases  and  to
reflect higher accruals for other leases due to delays in the timing of sublease recoveries and changes in estimated sublease rates,
relating principally to facilities in the Americas.

The Company recorded a non-cash charge of $194.5 to write-down certain long-lived assets (85% in Americas, 10% in Europe and
5%  in  Asia)  which  became  impaired  as  a  result  of  the  rationalization  of  facilities.  In  addition  to  buildings  and  improvements,
machinery  and  equipment,  the  asset  impairments  also  related  to  intellectual  property  and  other  intangible  assets.  In  2003,  the
Company recorded a non-cash adjustment against its capital assets of $(10.8). This recovery was primarily due to amendments of its
2002 restructuring plans in 2003; as a result of customer requirements, certain assets no longer qualified as available-for-sale and

F-23

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

11. OTHER CHARGES: (Continued)

resulted in a $13.0 increase to the book value of the assets. Included in the December 31, 2002 impairment charges were charges of
$17.1 related to these capital assets that were classified as available-for-sale.

The Company had completed the major components of its 2002 restructuring plan by the end of December 2004, except for certain
long-term lease and other contractual obligations which will be paid out over the remaining lease terms through 2011. Cash outlays
are funded from cash on hand.

The  following table details the activity through the accrued  restructuring liability and the non-cash charge:

Employee
termination
costs

Lease and
other
contractual
obligations

Facility
exit costs
and other

Total
accrued
liability

Non-cash
charge

Total
charge

January  1, 2002 . . . . . . . . . . . . . . . . . . . . . .
Provision . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2002 . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . .
Adjustments

December 31, 2003 . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . .
Adjustments

$ —
128.8
(41.7)

87.1
(83.4)
7.4

11.1
(11.8)
0.7

$ —
51.7
(1.7)

50.0
(30.0)
16.2

36.2
(21.6)
0.6

$ —
8.5
(0.7)

7.8
(7.8)
2.9

2.9
(3.2)
0.3

$ —
189.0
(44.1)

144.9
(121.2)
26.5

50.2
(36.6)
1.6

$ —
194.5
—

194.5
—
(10.8)

183.7
—
1.4

$ —
383.5
—

383.5
—
15.7

399.2
—
3.0

December 31, 2004 . . . . . . . . . . . . . . . . . . . .

$ —

$ 15.2

$ —

$ 15.2

$185.1

$402.2

The  accrued restructuring liability was recorded  in Accrued liabilities in the accompanying consolidated balance sheet.

(c) 2003 restructuring:

In January 2003, the Company announced that it would further reduce its manufacturing capacity. The restructuring actions were
focused  on  workforce  reductions  and  facility  consolidations  in  Europe.  Termination  announcements  were  made  in  2003  to
approximately 480 employees, primarily manufacturing and plant employees. Approximately 280 employees have been terminated
as  of  December  31,  2004  with  the  balance  expected  to  be  paid  out  by  the  end  of  the  third  quarter  of  2005.  Included  in  the
negotiated termination costs are payments to regulatory agencies, in accordance with local labour legislation, which are expected to
be paid out through 2007. Cash outlays are funded from cash on hand.

The non-cash charge for asset impairment of $8.5 reflects the write-down of certain capital assets, primarily in Europe, which were
disposed of, or that have become impaired and are available-for-sale, as a result of the 2003 restructuring. The capital assets were
written down to their fair values.

The  following table details the activity through the accrued  restructuring liability and the non-cash charge:

Employee
termination
costs

Lease and
other
contractual
obligations

Facility
exit costs
and other

Total
accrued
liability

Non-cash
charge

Total
charge

January  1, 2003 . . . . . . . . . . . . . . . . . . . . . .
Provision . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2003 . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . .
Adjustments

$ —
61.4
(28.6)

32.8
(19.0)
2.0

$ —
0.3
(0.3)

—
—
—

$ —
1.1
(1.1)

—
—
—

$ —
62.8
(30.0)

32.8
(19.0)
2.0

$ —
8.5
—

8.5
—
—

$ —
71.3
—

71.3
—
2.0

December  31, 2004 . . . . . . . . . . . . . . . . . . . .

$ 15.8

$ —

$ —

$ 15.8

$8.5

$73.3

The  accrued restructuring liability was recorded in Accrued liabilities in the accompanying consolidated balance sheet.

F-24

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

11. OTHER CHARGES: (Continued)

(d) 2004 restructuring:

In  January  and  April  2004,  the  Company  announced  plans  to  further  restructure  its  operations  to  better  align  capacity  with
customers’  requirements.  These  restructuring  actions  were  focused  on  workforce  reductions  and  facility  consolidations  in  all
regions.  As  of  December  31,  2004,  termination  announcements  were  made  to  approximately  4,600  employees,  consisting  of
executive,  manufacturing  and  plant  employees.  Approximately  3,700  employees  have  been  terminated  as  of  December  31,  2004.
Approximately 55% of the employee terminations were  in the Americas, 35% in Asia and 10% in Europe.

Included in the 2004 restructuring costs is $7.5 related to the disposition of certain assets of the power operations.

In 2004, the Company recorded a non-cash charge of $33.9 to write-down certain long-lived assets, primarily in Asia (55%) and the
Americas (40%), which became impaired due to facility consolidations. In addition to buildings and leasehold improvements, and
machinery and equipment, the asset impairments  also  related to an intellectual property write-down of $3.1 in the Americas.

The  Company expects to complete these restructuring actions  by early  2005. Cash outlays are funded from cash on hand.

The  following table details the activity through the accrued  restructuring liability and the non-cash charge:

Employee
termination
costs

Lease and
other
contractual
obligations

Facility
exit costs
and other

Total
accrued
liability

Non-cash
charge

Total
charge

January  1, 2004 . . . . . . . . . . . . . . . . . . . . . .
Provision . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash payments . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2004 . . . . . . . . . . . . . . . . . . . .

$ —
98.6
(79.8)

$ 18.8

$ —
8.7
(4.5)

$ 4.2

$ —
5.9
(0.9)

$ 5.0

$ —
113.2
(85.2)

$ 28.0

$ —
33.9
—

$33.9

$ —
147.1
—

$147.1

The  accrued restructuring liability is recorded in Accrued Liabilities  in the accompanying consolidated balance sheet.

Restructuring summary:

As part of the Company’s plans to better align its capacity, the Company expected to incur restructuring charges of between $175.0
and $200.0 to be recorded throughout 2004 and into the first quarter of 2005. As of December 31, 2004, the Company has recorded
restructuring charges of $153.7 relating to these plans.

(e) Goodwill impairment:

In 2004, the Company recorded a non-cash charge of $288.0 in connection with its annual impairment assessment. See note 5(d).

In 2003, the Company conducted its annual impairment assessment and determined there was no goodwill impairment.

In 2002, the Company recorded a non-cash charge of $203.7 in connection with its annual impairment assessment. See note 5(a).

(f) Long-lived asset impairment:

Absent any triggering factors during the year, the Company conducts its annual review of long-lived assets in the fourth quarter of
each  year  to  correspond  with  its  planning  cycle.  In  the  course  of  finalizing  its  annual  business  plans,  the  Company  made  certain
decisions regarding its restructuring plans and the transfer of major customer programs from higher-cost to lower-cost geographies.
These actions significantly impacted forecasted revenue and have reduced the forecasted net cash flows for certain sites, resulting
in  impairment when compared to the carrying value of the assets.

In  2004,  the  Company  recorded  a  non-cash  charge  of  $99.3,  relating  to  the  Americas  (75%)  and  Europe  (25%).  The  Company
wrote  down  $30.7  of  intangible  assets,  primarily  customer  relationships  and  contract  intangibles  and  recorded  an  impairment  of
$68.6 against capital assets. See note 5(i).

In  2003,  the  Company  recorded  a  non-cash  charge  of  $82.8,  relating  primarily  to  the  Americas  (41%)  and  Europe  (59%).  The
Company wrote down $25.3 of intangible assets and recorded an impairment of $57.5 against capital assets. See note 5(i).

F-25

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

11. OTHER CHARGES: (Continued)

In  2002,  the  Company  recorded  a  non-cash  charge  of  $81.7,  relating  primarily  to  the  Americas  (48%)  and  Europe  (44%).  The
Company wrote down $69.0 of intangible assets and recorded an impairment of $12.7 against capital assets.

(g) Gain on sale of assets:

In 2004, the Company sold certain assets relating to its power operations. See note 3(iii).

(h) Deferred financing costs and debt redemption fees:

In June 2004, the Company cancelled one of its credit facilities and expensed related deferred financing costs of $1.6. See note 7(a).

In  October  2003,  the  Company  amended  its  credit  facilities  and  expensed  deferred  financing  costs  totaling  $1.3  related  to  the
original facilities.

In  August  2002,  the  Company  paid  a  premium  associated  with  the  redemption  of  the  2006  Senior  Subordinated  Notes  and
expensed related  deferred  financing costs  totaling $9.6.

(i) Other:

In the normal course of operations, the Company adjusts its allowance for doubtful accounts for specific customer risks and credit
factors.  One  of  the  Company’s  customers  has  experienced  a  significant  deterioration  in  its  financial  condition.  Although  the
customer  is  attempting  to  recapitalize,  there  can  be  no  assurances  that  it  will  be  successful.  As  a  result,  the  Company  has
determined  that  an  additional  provision  is  required  to  reflect  estimated  recoverable  amounts  for  accounts  and  notes  receivable,
inventory and non-cancelable purchase orders. In determining the incremental charges of $116.8 and $44.6 recorded in the fourth
quarter and included in Other charges and Cost of sales, respectively, management assessed a variety of outcomes and determined
its  best  estimate  of  the  net  recoverable  amount  to  be  $20.8.  If  the  financial  condition  affecting  that  customer  or  management’s
estimates  of  the  customer’s  cash  flows  change  in  future  reporting  periods,  there  could  be  further  impairment  or  a  recovery  of
amounts previously written down.

(j) Gain  on repurchase of convertible debt:

The Company has repurchased LYONs during the past three years and recognized gains and losses which have been apportioned
between the principal and option components. The Company has recognized a gain on the principal component which is recorded
in  Other  charges.  The  losses  apportioned  to  the  option  component  have  been  recorded,  net  of  tax  in  retained  earnings.  See
notes 2(r)(ii) and 8.

(k) Inventory  write-down relating to exiting businesses, recorded  in cost of sales:

In 2004, the Company decided to restructure and exit certain product offerings resulting in a write-down of the related inventory
of  $16.6.

12. INCOME TAXES:

Loss before income tax:
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canadian  operations
Foreign operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year ended December 31

2002

2003

2004

$(206.7)
(347.0)

$ (49.8)
(183.4)

$(165.3)
(436.6)

$(553.7)

$(233.2)

$(601.9)

Current income tax expense (recovery):

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canadian  operations
Foreign operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

(0.8)
21.2

$

4.5
9.2

$ 10.9
6.7

$ 20.4

$ 13.7

$ 17.6

Deferred income tax expense (recovery):

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Canadian  operations
Foreign operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (26.1)
(92.6)

$ (18.1)
37.9

$ (13.7)
248.3

$(118.7)

$ 19.8

$ 234.6

F-26

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

12. INCOME TAXES: (Continued)

The  overall  income tax provision differs from the provision computed at the statutory rate as follows:

Year ended December 31

2002

2003

2004

Combined Canadian federal and provincial income tax rate . . . . . . . . . . . . . . . . . . . . . . . . . .

38.6%

36.6%

36.1%

Income tax recovery based on loss before income taxes at statutory rate . . . . . . . . . . . . . . . . . .
Increase (decrease) resulting from:

$(213.7)

$ (85.4)

$(217.3)

Manufacturing and processing deduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign (income) losses taxed at lower rates
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization and write-down of non-deductible goodwill and intangible assets . . . . . . . . . . . . .
Other non-deductible items . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5.8
(19.2)
44.2
8.0
76.6

1.6
(6.7)
1.0
14.3
108.7

1.4
34.6
102.9
3.1
327.5

Income tax expense (recovery) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (98.3)

$ 33.5

$ 252.2

Deferred  income  tax  assets  and  liabilities  are  recognized  for  future  income  tax  consequences  attributable  to  differences  between  the
financial  statement  carrying  amounts  of  existing  assets  and  liabilities,  and  their  respective  tax  bases.  Deferred  income  tax  assets  and
liabilities are comprised of the following as at December 31, 2003 and  2004:

2003

2004

Deferred income tax assets:

Income tax effect of operating losses carried forward . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounting provisions not currently deductible . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital,  intangible and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share issue and debt issue costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restructuring accruals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 256.9
54.8
69.8
5.0
39.1

$ 377.6
94.4
70.5
8.4
27.5

Valuation  allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

425.6
(185.3)

578.4
(545.7)

Total deferred income tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

240.3

32.7

Deferred income tax liabilities:

Deferred pension asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deferred income tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(16.5)
(1.3)

(17.8)

(12.9)
(18.3)

(31.2)

Deferred income tax asset, net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 222.5

$

1.5

In certain jurisdictions, the Company currently has significant operating losses and other deductible temporary differences, which will
reduce  taxable  income  in  these  jurisdictions  in  future  periods.  The  Company  has  determined  that  a  valuation  allowance  of  $545.7  is
required in  respect of its deferred income tax assets  as at December 31,  2004 (2003 — $185.3).

Included  in  the  2004  valuation  allowance  of  $545.7  is  a  charge  of  $248.2  relating  to  establishing  valuation  allowance  for  most  of  the
remaining deferred income tax assets in the United States and Europe. The Company expects to record a full valuation allowance on
future  deferred  income  tax  assets  arising  in  these  jurisdictions  until  a  sustainable  level  of  taxable  income  is  reached.  In  previous
reporting periods, the Company provided valuation allowances for future tax benefits resulting from net operating loss carryforwards
and for certain other deductible temporary differences where it believed future realizability was in doubt. The Company had believed it
was more likely than not that the remaining net deferred income tax assets would be realized principally based upon forecasted taxable
income,  generally  within  the  net  operating  loss  carryforward  period.  During  the  fourth  quarter,  in  the  course  of  finalizing  its  2005
business  plan,  the  Company  identified  significant  developments  which  it  considered  in  determining  its  valuation  allowance,  including
the  necessity  for  further  restructuring  actions  to  attain  profitability  and  the  continued  transfer  of  major  customer  programs  from
higher-cost to  lower-cost geographies.

F-27

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

12. INCOME TAXES: (Continued)

Also included in the 2004 valuation allowance is $51.1 attributable to the acquisition of MSL. Decreases in the MSL valuation allowance
in  future years will be recorded as adjustments to intangible assets.

The  Company  believes  it  will  generate  sufficient  future  taxable  income  to  realize  the  benefit  of  the  net  deferred  income  tax  asset
balance  of $1.5  as at December 31, 2004.

The aggregate amount of undistributed earnings of Celestica’s foreign subsidiaries for which no deferred income tax liability has been
recorded  is  approximately  $717.3  as  at  December  31,  2004.  Celestica  intends  to  indefinitely  re-invest  income  in  these  foreign
subsidiaries.

Celestica  has  been  granted  tax  incentives,  including  tax  holidays,  for  its  Czech  Republic,  China,  Malaysia,  Thailand,  Philippines  and
Singapore subsidiaries. The tax benefit arising from these incentives is approximately $26.9, or $0.12 diluted per share for 2004, $17.6, or
$0.08 diluted per share for 2003 and $24.9, or $0.11 diluted per share for 2002. These tax incentives expire between 2006 and 2012, and
are subject to  certain conditions with which the Company expects to comply.

As at December 31, 2004, the Company had operating loss carryforwards of $1,309.6. A summary of the operating loss carryforwards by
year  of expiry is as follows:

Year  of Expiry

2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011-2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Indefinite . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount

$

0.3
0.9
95.0
90.4
6.1
122.2
649.0
345.7

$1,309.6

13. RELATED PARTY TRANSACTIONS:

In 2004, the Company expensed management-related fees of $0.7 (2003 — $1.4; 2002 — $2.2) charged by its parent company, based on
the terms of a management agreement.

14. PENSION AND NON-PENSION POST-EMPLOYMENT  BENEFIT PLANS:

The Company provides pension and non-pension post-employment benefit plans for its employees. Pension benefits include traditional
pension  plans,  as  well  as  supplemental  pension  plans.  Some  employees  in  Canada,  Japan,  the  United  Kingdom,  and  the  Philippines
participate in defined benefit plans. Defined contribution plans are offered to employees, mainly in Canada and the U.S.

The Company provides non-pension post-employment benefits (‘‘Other benefit plans’’) to retired and terminated employees in Canada,
Italy, the U.S., France, Mexico and Thailand. These benefits include one-time retirement and termination benefits, medical, surgical,
hospitalization coverage, supplemental health, dental  and  group life insurance.

The Company’s pension funding policy is to contribute amounts sufficient to meet minimum local statutory funding requirements that
are  based  on  actuarial  calculations.  The  Company  may  make  additional  discretionary  contributions  based  on  actuarial  assessments.
Contributions made by the Company to support ongoing plan obligations have been included in the deferred asset or liability accounts
on  the  consolidated  balance  sheet.  The  most  recent  statutory  pension  actuarial  valuations  were  completed  as  at  April  and
December 2002. The measurement date used for the accounting valuation for pensions is December 31, 2004. The effective dates of the
next pension actuarial valuations are April and December 2005.

The Company’s non-pension post-employment benefit plans are currently funded as benefits payments are incurred. The most recent
actuarial valuation for non-pension post-employment benefits was completed in November 2004. The Company accrues the expected
costs of providing non-pension post-employment benefits during the periods in which the employees render service. The measurement
date  used for the accounting valuation for non-pension post-employment benefits is December 31, 2004.

Pension  fund  assets  are  invested  primarily  in  fixed  income  and  equity  securities.  Asset  allocation  between  fixed  income  and  equity  is
adjusted  based  on  the  expected  life  of  the  plan  and  the  expected  retirement  of  the  plan  participants.  Currently,  the  asset  allocation

F-28

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

14. PENSION AND NON-PENSION POST-EMPLOYMENT  BENEFIT PLANS: (Continued)

allows  for  43%-52%  investment  in  fixed  income  and  45%-53%  investment  in  equities  through  mutual  funds,  and  3%-5%  in  real
estate/other investments. The Company employs both active and passive investment approaches in its pension plan asset management
strategy. The Company’s pension funds are not invested directly in equities or derivative instruments. The Company’s pension funds are
not invested directly in the equity of Celestica or its affiliates, but may be invested indirectly as a result of the inclusion of Celestica and
its  affiliates’  equities in certain market investment funds.

The  table below presents the market value of the assets as follows:

Fair Market
Value
at December 31

Actual  Asset
Allocation (%)
at
December  31

2003

2004

2003

2004

Asset category:
Equities through mutual funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fixed income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$125.2
120.7
12.0

$146.9
139.6
10.8

49%
47%
4%

49%
47%
4%

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$257.9

$297.3

100% 100%

The  following  table  provides  a  summary  of  the  estimated  financial  position  of  the  Company’s  pension  and  non-pension
post-employment benefit plans:

Pension Plans
Year ended
December 31

Other Benefit
Plans Year
ended
December 31

2003

2004

2003

2004

Plan assets, beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employer contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actual  return on assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Voluntary employee contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Plan settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits  paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions/divestitures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency exchange rate changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$174.9
33.8
25.6
1.2
—
(10.4)
—
32.8

$257.9
19.4
22.6
1.1
(9.2)
(13.9)
1.1
18.3

$ — $ —
13.4
—
0.2
—
(13.6)
—
—

13.2
—
0.2
—
(13.4)
—
—

Plan assets, end of year

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$257.9

$297.3

$ — $ —

F-29

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

14. PENSION AND NON-PENSION POST-EMPLOYMENT  BENEFIT PLANS: (Continued)

Pension Plans
Year ended
December 31

Other Benefit
Plans
Year ended
December  31

2003

2004

2003

2004

Projected benefit obligations (PBO), beginning of year . . . . . . . . . . . . . . . . . . . . . . . . .
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Voluntary employee contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actuarial losses
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Plan amendments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Plan settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect of curtailments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits  paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency exchange rate changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$250.5
7.3
14.6
1.2
18.9
(9.2)
—
(1.2)
(10.4)
—
39.2

$310.9
6.9
16.8
1.1
21.8
—
(9.2)
2.4
(13.9)
0.8
22.3

$ 65.4
9.8
3.3
0.2
7.4
(1.7)
—
(3.3)
(13.4)
—
12.8

$ 80.5
11.5
3.4
0.2
3.5
—
—
(13.1)
(13.6)
1.1
4.3

Projected benefit obligations, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$310.9

$359.9

$ 80.5

$ 77.8

Deficit of  plan assets over projected benefit obligations . . . . . . . . . . . . . . . . . . . . . . . . .
Unrecognized actuarial losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Unrecognized net transition obligation and prior service  cost

$ (53.0)
95.6
(8.8)

$ (62.6)
108.7
(5.0)

$(80.5)
14.6
1.1

$(77.8)
13.4
—

Deferred (accrued) pension cost

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 33.8

$ 41.1

$(64.8)

$(64.4)

The  following table reconciles the deferred (accrued) pension balances  to that reported as of December 31, 2003 and 2004:

Accrued pension and post-employment benefits
. . . . . .
Deferred pension assets (note 6) . . . . . . . . . . . . . . . .

2003

2004

Pension
Plans

Other
Benefit Plans

Total

Pension
Plans

Other
Benefit Plans

$(21.2)
55.0

$ 33.8

$(64.8)
—

$(64.8)

$(86.0)
55.0

$(16.6)
57.7

$(31.0)

$ 41.1

$(64.4)
—

$(64.4)

Total

$(81.0)
57.7

$(23.3)

Net periodic pension cost:

Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected return on assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net amortization of prior service cost
. . . . . . . . . . . . . . . . . . . . . . . .
Net amortization of actuarial losses . . . . . . . . . . . . . . . . . . . . . . . . . .

Defined contribution pension plan expense . . . . . . . . . . . . . . . . . . . . . .
Curtailment/settlement loss (gain) . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Pension Plans
Year ended December 31

Other Benefit  Plans
Year ended
December 31

2002

2003

2004

2002

2003

2004

$ 7.2
12.5
(13.7)
—
1.6

7.6
21.9
2.9

$ 7.3
14.6
(13.7)
—
5.7

13.9
17.6
—

$ 6.9
16.8
(16.8)
(0.5)
5.9

12.3
18.2
3.7

$ 9.7
2.5
—
—
0.5

12.7
—
1.7

$ 9.8
3.3
—
—
0.4

13.5
—
0.1

$11.5
3.4
—
—
0.4

15.3
—
(7.5)

Total expense  for the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 32.4

$ 31.5

$ 34.2

$14.4

$13.6

$ 7.8

F-30

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

14. PENSION AND NON-PENSION POST-EMPLOYMENT  BENEFIT PLANS: (Continued)

Pension Plans
Year ended
December 31

Other Benefit Plans
Year ended
December  31

2002

2003

2004

2002

2003

2004

Actuarial assumptions (percentages):
Weighted average discount rate for:

Projected benefit obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net periodic pension cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted average rate of compensation increase for:

Projected benefit obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net periodic pension cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted average expected long-term rate of return on plan assets for:

Projected benefit obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net periodic pension cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Healthcare  cost trend rate for:

Projected benefit obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net periodic pension cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Estimated  rate for the following 12-month net periodic pension cost . . . . . . . . .

5.5
6.2

4.0
4.5

7.3
7.5

—
—
—

5.5
5.5

3.4
4.0

6.5
7.3

—
—
—

5.3
5.5

3.4
3.4

6.2
6.5

—
—
—

6.9
7.3

5.0
4.5

—
—

6.4
6.9

4.0
5.0

—
—

6.1
6.4

4.0
4.0

—
—

10.5
6.4
10.5

9.7
10.5
9.7

10.0
9.7
10.0

Other Benefit
Plans
Year ended
December  31

2003

2004

Sensitivity re: healthcare trend rate for non-pension post-employment benefits:
1% Increase

Effect on PBO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect on service cost and interest cost

$ 5.9
1.4

1% Decrease

Effect on PBO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect on service cost and interest cost

(6.8)
(1.2)

$ 9.4
1.9

(7.2)
(1.2)

The  ultimate healthcare trend rate is estimated to steadily decline to 5% and is expected to be achieved between 2008 and 2011.

The weighted average rate of return for each asset class contained in the Company’s approved investment strategy is used to derive the
expected long-term rate of return on assets. For fixed income securities, the long-term rate of return on bonds for each country is used.
The  duration  of  the  long-term  rate  of  return  on  the  bonds  coincides  with  the  estimated  maturity  of  the  plan  obligations.  For  equity
securities, an expected equity risk premium is aggregated with the long-term rate of return on bonds. The expected equity risk premium
is specific for each country and is based on historic equity returns.

In  2004,  the  Company  incurred  net  curtailment  and  plan  settlement  gains  and  losses  due  to  the  rationalization  of  facilities  and  plan
amendments. The gains and losses due to rationalization of facilities are included as restructuring charges in note 11(d).

At December 31, 2004, the Company has a supplemental retirement plan that has an accumulated benefit obligation of $18.8 and plan
assets of $1.6. The Company also has a pension plan with an accumulated benefit obligation of $189.0 that is in excess of plan assets of
$147.2, and  a  second pension plan with an accumulated benefit  obligation of $28.2 that is in excess of plan assets of $18.1.

At  December  31,  2004,  the  total  accumulated  benefit  obligations  for  the  pension  plans  was  $350.0  and  for  the  non-pension
post-employment benefit plans was $77.8.

In 2004, the Company made contributions to the pension plans of $37.6, of which $18.2 was for defined contribution plans and $19.4 was
for defined benefit plans; $31.4 was for regular contributions and $6.2 was discretionary. The Company may, from time to time, make
additional  voluntary  contributions  to  the  pension  plans.  The  estimated  additional  voluntary  contributions  for  2005  is  between  $4.0
and $6.0.

In  2004,  the  Company  made  contributions  to  the  non-pension  post-employment  benefit  plans  of  $13.4  to  fund  benefit  payments.
Contributions to these plans are estimated to be approximately  $6.1 in 2005.

F-31

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

14. PENSION AND NON-PENSION POST-EMPLOYMENT  BENEFIT PLANS: (Continued)

The  estimated future benefit payments, which reflect expected future service, as appropriate, are as follows:

Year

Pension
Benefits

Other
Benefits

2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$31.2
20.4
14.1
14.3
14.7
15.1
84.5

$ 6.1
6.3
5.7
5.9
5.9
5.9
29.4

Expected employer contributions
Expected benefit payments

15. FINANCIAL INSTRUMENTS:

Fair values:

The  following methods and assumptions were used to estimate the fair  value of each class of financial instruments:

(a) The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate fair

value  due to the short-term nature of these instruments.

(b) The fair values of foreign currency contract obligations and interest rate swaps are estimated based on the current trading value, as

quoted by brokers active in these markets.

(c) The fair values of the subordinated notes and the principal portion of the convertible debt are estimated by discounting future cash

flows  at  current interest rates.

The  carrying amounts and fair values of the Company’s financial instruments, where there are differences, are as follows:

December 31,
2003

December 31,
2004

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

Foreign currency contracts — asset (liability) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  rate  swaps — asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior Subordinated Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Convertible debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
—
$210.5

$ 49.8
—
—
$166.4

$ (2.4)
—
$500.0
$124.1

$ 31.1
$ 19.8
$536.3
$ 87.2

Derivatives  and hedging activities:

The Company has entered into foreign currency contracts to hedge foreign currency risks relating to cash flow. The Company’s forward
exchange contracts do not subject the Company to risk from exchange rate movements because gains and losses on such contracts offset
losses and gains on exposures being hedged. The counterparties to the contracts are multinational commercial banks and, therefore, the
credit risk of  counterparty non-performance is low.

In connection with the issuance of its $500.0 principal amount of Senior Subordinated Notes in June 2004, the Company entered into
interest  rate  swap  agreements  to  hedge  the  fair  value  of  the  Senior  Subordinated  Notes,  by  swapping  the  fixed  rate  of  interest  for  a
variable interest rate. The notional amount of the agreements is $500.0. The agreements are effective June 2004 and mature July 2011.

Payments or receipts under the swap agreements are recognized as adjustments to interest expense on long-term debt. The fair value of
the interest rate swap agreements at December 31, 2004  was an unrealized gain of $19.8.

F-32

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

15. FINANCIAL INSTRUMENTS: (Continued)

At  December  31, 2004, the Company had forward exchange contracts  to trade U.S. dollars in exchange for the following currencies:

Currency

Amount of
U.S. dollars

Weighted
average
exchange rate
of U.S. dollars

Maximum
period  in
months

Canadian  dollars . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Euros . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Euros . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thai  baht
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mexican pesos . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Czech korunas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Singapore  dollars . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Japanese yen . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Malaysian ringgits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
British pounds sterling . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$224.9
$ 63.8
$ 31.8
$ 59.9
$ 38.2
$ 29.9
$ 24.8
$ 17.0
$ 13.0
6.0
$

$0.77
$1.25
$1.27
$0.02
$0.08
$0.04
$0.60
$0.01
$0.26
$1.74

15
15
30
12
12
12
12
1
3
6

At  December  31, 2004, these contracts were in a fair-value asset position of $31.1 (2003 — asset of $49.8).

The  30-month forward contracts have not been designated as a hedge  and are marked to market through the statement of loss.

Concentration  of risk:

Financial  instruments  that  potentially  subject  the  Company  to  concentrations  of  credit  risk  are  primarily  inventory  repurchase
obligations of customers, accounts receivable and cash equivalents. The Company performs ongoing credit evaluations of its customers’
financial  conditions.  In  certain  instances,  the  Company  obtains  letters  of  credit  or  other  forms  of  security  from  its  customers.  The
Company  considers  its  concentrations  of  credit  risk  in  determining  its  estimates  of  reserves  for  potential  credit  losses.  The  Company
maintains  cash  and cash equivalents in high-quality short-term  investments or on deposit with major financial institutions.

16. COMMITMENTS, CONTINGENCIES AND GUARANTEES:

At  December  31, 2004, the Company has operating leases  that require future payments as follows:

Operating
Leases

2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$60.9
42.4
25.9
20.4
16.5
46.9

Contingent liabilities in the form of letters of credit, letters of guarantee, and surety and performance bonds, are provided to various
third  parties.  These  guarantees  cover  various  payments  including  customs  and  excise  taxes,  utility  commitments  and  certain  bank
guarantees.  At  December  31,  2004,  these  liabilities,  including  guarantees  of  employee  share  purchase  loans,  amounted  to  $63.7
(2003 — $55.9).

In addition to the above guarantees, the Company has also provided routine indemnifications, whose terms range in duration and often
are  not  explicitly  defined.  These  may  include  indemnifications  against  adverse  effects  due  to  changes  in  tax  laws  and  patent
infringements by third parties. The maximum amounts from these indemnifications cannot be reasonably estimated. In some cases, the
Company has recourse against other parties to mitigate its risk of loss from these indemnifications. Historically, the Company has not
made significant payments relating to these types of  indemnifications.

In  the  normal  course  of  operations  the  Company  may  be  subject  to  litigation  and  claims  from  customers,  suppliers  and  former
employees.  Management  believes  that  adequate  provisions  have  been  recorded  in  the  accounts  where  required.  Although  it  is  not

F-33

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

16. COMMITMENTS, CONTINGENCIES AND GUARANTEES: (Continued)

possible to estimate the extent of potential costs, if any, management believes that the ultimate resolution of such contingencies would
not have a material adverse effect on the results of operations, financial  position or liquidity of the Company.

The  Company has provided routine indemnities as a result of its divestiture of power operations in 2004. See note 3(iii).

17. SIGNIFICANT CUSTOMERS:

During  2004,  two  customers  individually  comprised  15%  and  11%  of  total  revenue  across  all  geographic  segments.  At  December  31,
2004, two customers represented 14% and 11% of total accounts  receivable.

During  2003,  four  customers  individually  comprised  13%,  11%,  10%  and  10%  of  total  revenue  across  all  geographic  segments.  At
December 31,  2003, one customer represented 18% of total accounts  receivable.

During  2002,  three  customers  individually  comprised  17%,  16%  and  15%  of  total  revenue  across  all  geographic  segments.  At
December 31,  2002, one customer represented 28% of total accounts  receivable.

18. SEGMENTED INFORMATION:

The  Company’s  operations  fall  into  one  dominant  industry  segment,  the  electronics  manufacturing  services  industry.  The  Company
manages  its  operations,  and  accordingly  determines  its  operating  segments,  on  a  geographic  basis.  The  performance  of  geographic
operating  segments  is  monitored  based  on  EBIAT  (earnings/loss  before  interest  and  accretion  on  convertible  debt,  amortization  of
intangible  assets,  integration  costs  related  to  acquisitions,  other  charges,  non-cash  option  expense  and  income  taxes).  Inter-segment
transactions  are reflected at market value.

The  following is a breakdown by reporting segment:

Revenue
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Americas
Europe . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Elimination  of inter-segment revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

EBIAT
Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Europe . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest and accretion charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash option expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Integration costs related to acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other charges (note 11) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year ended December  31

2002

2003

2004

$4,640.8
1,786.5
2,109.7
(265.4)

$3,091.1
1,399.3
2,475.4
(230.5)

$3,765.5
1,815.3
3,557.2
(298.2)

$8,271.6

$6,735.3

$8,839.8

Year ended December 31

2002

2003

2004

$ 157.3
(11.5)
110.8

$ 13.8
(95.8)
68.3

$ 22.1
2.0
121.0

256.6
(27.6)
(95.9)
—
(21.1)
(665.7)

(13.7)
(19.4)
(48.5)
—
—
(151.6)

145.1
(37.3)
(34.6)
(7.6)
(3.1)
(664.4)

Loss before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(553.7)

$(233.2)

$(601.9)

F-34

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

18. SEGMENTED INFORMATION: (Continued)

Capital  expenditures
Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Europe . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year ended December 31

2002

2003

2004

$ 90.0
28.0
33.4

$ 84.3
7.8
83.8

$ 42.8
28.9
70.5

$151.4

$175.9

$142.2

Total  assets
Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Europe . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Capital  assets
Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Europe . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As at December 31

2003

2004

$1,764.5
1,084.6
2,288.3

$1,520.9
1,066.3
2,352.6

$5,137.4

$4,939.8

$ 260.4
166.2
254.8

$ 179.3
142.6
247.4

$ 681.4

$ 569.3

The  following  table  details  the  Company’s  external  revenue  allocated  by  manufacturing  location  among  foreign  countries
exceeding 10%:

Revenue
Canada . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United States . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Italy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thailand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

19. SUPPLEMENTAL CASH FLOW INFORMATION:

Year ended
December 31

2002

2003

2004

15% 20% 18%
37% 21% 18%
—
13% 13%
— 15%

—

Year ended
December 31

2002

2003

2004

Paid during the year:

Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$22.0
$25.5

$10.4
$14.1

$ 13.6
9.9
$

Non-cash financing activities:

Shares issued for acquisition of MSL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Options issued for acquisition of MSL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Warrants  issued for acquisition of MSL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
—

— $245.5
— $ 15.2
8.9
— $

F-35

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

20. CANADIAN AND UNITED STATES ACCOUNTING POLICY DIFFERENCES:

The  consolidated  financial  statements  of  the  Company  have  been  prepared  in  accordance  with  Canadian  GAAP.  The  significant
differences  between  Canadian  and  U.S.  GAAP,  and  their  effect  on  the  consolidated  financial  statements  of  the  Company,  are
described below:

Consolidated statements of loss:

The following table reconciles net loss as reported in the accompanying consolidated statements of loss to net loss that would have been
reported had the consolidated financial statements been prepared in accordance with U.S. GAAP:

Year ended December 31

2002

2003

2004

Net loss  in accordance with Canadian GAAP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation expense (a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . .
Impact of convertible debt for Canadian GAAP, net of tax (b)
Interest  expense on convertible debt, net of tax (b)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain (loss) on repurchase of convertible debt, net of  tax (b) . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred taxes  on unrealized foreign exchange gains  (b) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other charges and amortization, net of tax (a) and (c)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold retirement obligations, net of tax (d) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock-based compensation expense (h)

$(455.4)
(3.8)
9.5
(27.8)
8.4
—
(26.5)
0.7
—

$(266.7)
—
—
(19.9)
1.9
(10.3)
26.8
—
0.3

$(854.1)
—
(10.0)
(11.6)
(5.3)
1.5
4.4
—
7.6

Net loss  before cumulative effect of a change in accounting policy, in accordance with U.S. GAAP .
. . . . . . . . . . . . . . . . . . . . . .
Cumulative effect of a change in accounting policy, net of tax (d)

(494.9)
—

(267.9)
(1.3)

(867.5)
—

Net loss  in accordance with U.S. GAAP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income (loss):
Net gain (loss) on derivatives designated as hedges, net of  tax (f)
. . . . . . . . . . . . . . . . . . . . . .
Minimum pension liability, net of tax (g) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(494.9)

$(269.2)

$(867.5)

21.8
(23.6)
20.2

21.4
(1.8)
12.8

(13.3)
(7.0)
11.2

Comprehensive loss in accordance with U.S. GAAP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(476.5)

$(236.8)

$(876.6)

The  following table details the computation of U.S. GAAP basic and  diluted loss per share:

Year ended December  31

2002

2003

2004

Loss available to shareholders — basic and diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares — basic (in millions) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares — diluted (in millions)(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic loss per  share(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted loss  per share(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(494.9)
229.8
229.8
$ (2.15)
$ (2.15)

$(269.2)
216.5
216.5
$ (1.24)
$ (1.24)

$(867.5)
222.1
222.1
$ (3.91)
$ (3.91)

(1) Excludes the effect of all options, warrants, and convertible debt as  they are anti-dilutive due to the loss reported in the year.

(2) Basic and diluted loss per share for 2003 before cumulative effect of a change in accounting policy was $(1.24). See note (d).

F-36

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

20. CANADIAN AND UNITED STATES ACCOUNTING POLICY DIFFERENCES: (Continued)

The  cumulative effect of these adjustments on shareholders’  equity  of the Company is as follows:

Shareholders’ equity in accordance with Canadian GAAP . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation expense (a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  expense on convertible debt for U.S. GAAP, net of tax (b) . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Convertible debt (b)
Accretion of  convertible debt for Canadian GAAP, net of tax (b) . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on  repurchase of convertible debt for Canadian GAAP (b)
. . . . . . . . . . . . . . . . .
Deferred taxes  on unrealized foreign exchange gain (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on repurchase of convertible debt for U.S. GAAP  (b) . . . . . . . . . . . . . . . . . . . . . . . . .
Other charges and amortization (a) and (c) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on foreign exchange contract, net of tax (e) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain (loss) on cash flow hedges (f) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minimum pension liability, net of tax (g)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold retirement obligations, net of tax (d) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As at December 31

2002

2003

2004

$3,941.7
(2.0)
(52.3)
(545.3)
39.2
(6.7)
—
8.4
(29.2)
12.1
15.7
(38.5)
1.3

$3,255.9
(2.0)
(72.2)
(395.2)
55.3
(3.9)
(10.3)
10.3
(2.4)
12.1
37.1
(40.3)
—

$2,488.8
—
(83.8)
(210.2)
67.3
10.7
(8.8)
5.0
—
12.1
23.8
(47.3)
—

Shareholders’ equity in accordance with U.S. GAAP . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,344.4

$2,844.4

$2,257.6

(a) In 1998, the Company amended the vesting provisions of 6.2 million employee stock options issued in 1997 and 1998. Under the
previous  vesting  provisions,  such  options  vested  based  on  the  achievement  of  earnings  targets.  As  a  result,  a  portion  of  these
options  vested  over  a  specified  time  period  and  the  balance  vested  on  completion  of  the  initial  public  offering  in  1998.  Under
U.S. GAAP, this amendment required a new measurement date for purposes of accounting for compensation expense, resulting in
a  charge  equal  to  the  aggregate  difference  between  the  fair  value  of  the  underlying  subordinate  voting  shares  at  the  date  of  the
amendment and the exercise price for such options. As a result, under U.S. GAAP the Company has recorded an aggregate $15.6
non-cash stock compensation charge reflected in earnings and capital stock over the vesting period as follows: 1998 — $4.2; 1999 —
$1.9; 2000 — $2.5; 2001 — $3.2; 2002 — $3.8. No similar charge is required to be recorded by the Company under Canadian GAAP.

Goodwill  for  Canadian  GAAP  is  $2.0  higher  than  under  U.S.  GAAP  as  the  final  settlement  of  an  earn-out  was  expensed  for
U.S. GAAP in 1998. This goodwill for Canadian GAAP was written-off to earnings in 2004. The write-down of goodwill recorded in
Other charges is $2.0 lower under U.S. GAAP in 2004.

(b) Under Canadian GAAP, the Company bifurcates its LYONs into a principal component and an option component. The principal
component is recorded as debt and the option component is recorded as equity. The accretion charges, amortization of debt issue
costs, and gains and losses on repurchases relating to the principal component are recorded in the statement of loss. These charges
are  added  back  for  U.S.  GAAP.  Under  U.S.  GAAP,  the  entire  convertible  debt  was  recorded  as  a  long-term  liability  and,
accordingly, the Company recorded the accretion charges and amortization of debt issue costs to interest expense of $11.6, net of
tax of $6.5 (2003 — $19.9, net of tax of $9.8; 2002 — $27.8, net of tax of $13.9). Under U.S. GAAP, the Company recorded a loss on
repurchase  of  LYONs  of  $5.3,  net  of  $3.0  in  taxes  (2003 — gain  of  $1.9,  net  of  $0.9  in  taxes,  2002 — gain  of  $8.4,  net  of  $4.2  in
taxes). In addition, the Company recorded a deferred tax liability on the unrealized foreign exchange gains of $8.8 (2003 — $10.3)
on the incremental debt component for U.S. GAAP.

(c)

In 2002, the Company recorded impairment charges to write-down certain assets, primarily intangible assets, which were measured
using undiscounted cash flows. U.S. GAAP requires the use of discounted cash flows, resulting in an additional charge of $26.5, net
of tax of $2.0. In 2003, the Company wrote-down certain assets for $16.2, net of tax of $0.6 under Canadian GAAP. These assets
were previously written down under U.S. GAAP. Under Canadian GAAP, the Company also adjusted its 2003 amortization expense
by $10.6, net of tax of $0.8, and its 2004 amortization expense by $2.4, net of tax of $0.6, relating to these assets which had been
previously  written down under U.S. GAAP.

(d) The Company adopted SFAS No. 143, ‘‘Accounting for Asset Retirement Obligations,’’ for U.S. GAAP effective January 1, 2003.
This  standard  requires  that  the  fair  value  of  an  asset  retirement  obligation  be  recorded  as  a  liability  in  the  period  in  which  the
Company incurs the obligation. For Canadian GAAP, the Company adopted the equivalent standard on a retroactive basis in 2004.
See  note  2(r)(i).  On  January  1,  2003,  the  Company  recorded  a  liability  of  $3.7  for  the  estimated  costs  of  retiring  leasehold
improvements  at  maturity  of  the  facility  leases  for  U.S.  GAAP.  The  Company  also  capitalized  asset  retirement  costs  of  $2.4  and
recorded  a  charge  against  earnings  as  a  cumulative  effect  adjustment  of  $1.3  (net  of  tax  of  $0.2),  to  reflect  the  cumulative

F-37

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

20. CANADIAN AND UNITED STATES ACCOUNTING POLICY DIFFERENCES: (Continued)

amortization  expense  and  accretion  charges  from  the  date  the  Company  incurred  the  obligation  through  January  1,  2003,  the
effective  date of this standard.

(e) In  2001,  the  Company  entered  into  a  forward  exchange  contract  to  hedge  the  cash  portion  of  the  purchase  price  for  the  Omni
acquisition.  The  transaction  does  not  qualify  for  hedge  accounting  treatment  under  SFAS  No.  133,  which  specifically  precludes
hedges of forecasted business combinations. As a result, the gain on the exchange contract of $15.7, less tax of $3.6, is recognized in
income  for  U.S.  GAAP.  For  Canadian  GAAP,  the  gain  on  the  contract  was  included  in  the  cost  of  the  acquisition,  resulting  in  a
goodwill  value that is $15.7 lower for Canadian GAAP than U.S.  GAAP.

(f) The Financial Accounting Standards Board (FASB) has issued SFAS No. 133, ‘‘Accounting for Derivative Instruments and Hedging
Activities,’’  and  SFAS  No.  138  which  amends  SFAS  No.  133.  SFAS  No.  133  establishes  methods  of  accounting  for  derivative
financial instruments and hedging activities related to those instruments, as well as other hedging activities. The standard requires
that all derivatives be recorded on the balance sheet at fair value. The Company has implemented SFAS No. 133 effective 2001 for
purposes of the U.S. GAAP reconciliation.

The  Company  enters  into  forward  exchange  contracts  to  hedge  certain  forecasted  cash  flows.  The  contracts  are  for  periods
consistent  with  the  forecasted  transactions.  All  relationships  between  hedging  instruments  and  hedged  items,  as  well  as  risk
management  objectives  and  strategies,  are  documented.  Changes  in  the  spot  value  of  the  foreign  currency  contracts  that  are
designated, effective and qualify as cash flow hedges of forecasted transactions are reported in accumulated other comprehensive
income and are reclassified into the same component of earnings and in the same period as the hedged transaction is recognized.
At December 31, 2002, the Company has recorded an asset of $18.9 (less $3.2 in taxes) and a corresponding gain of $26.3 (less $4.5
in taxes) to other comprehensive loss and net loss. At December 31, 2003, the Company has recorded an asset of $49.8 (less $12.7
in taxes) and a corresponding gain of $30.9 (less $9.5 in taxes) to other comprehensive loss and net loss. At December 31, 2004, the
Company  has  recorded  an  asset  of  $33.3  (less  $9.5  in  taxes)  and  a  corresponding  loss  of  $16.5  (less  $3.2  in  taxes)  to  other
comprehensive  loss  and  net  loss.  The  Company  expects  that  $32.4  of  net  pre-tax  gains  reported  in  accumulated  other
comprehensive  loss  will  be  reclassified  into  earnings  during  2005  for  U.S.  GAAP.  Under  Canadian  GAAP,  the  derivative
instruments are not marked to market and the related, off-balance sheet gains and losses are recognized in earnings in the same
period  as the hedged transactions.

In 2004, the Company entered into interest rate swap agreements to hedge the fair value of its $500.0 Senior Subordinated Notes
by swapping the fixed rate of interest for a variable interest rate. Under U.S. GAAP, the Company has recorded an asset of $19.8
(less  $6.8  in  taxes)  as  at  December  31,  2004,  representing  the  fair  value  of  the  swap  agreements,  and  a  corresponding  gain  to
earnings. The Company also recorded a liability of $19.8 (less $6.8 in taxes) as at December 31, 2004, representing the incremental
fair value of the Notes attributable to the risk being hedged, and a corresponding loss against earnings. There is no net impact to
the statement of operations. Under Canadian GAAP, the interest rate swap agreements are not marked to market.

(g) Under U.S. GAAP, the Company is required to record an additional minimum pension liability for two of its plans to reflect the
excess  of  the  accumulated  benefit  obligations  over  the  fair  value  of  the  plan  assets.  Other  comprehensive  loss  has  been  charged
with $7.0, net of tax of $3.1 (2003 — two plans for $1.8, net of tax of $0.8; 2002 — three plans for $23.6, net of tax of $12.0). No
such  adjustments are required under Canadian GAAP.

Other disclosures required under U.S. GAAP:

(h) Stock-based compensation:

Under U.S. GAAP, the Company measures compensation costs related to stock options granted to employees using the intrinsic
value method as prescribed by APB Opinion No. 25, ‘‘Accounting for Stock Issued to Employees,’’ as permitted by SFAS No. 123.
However, SFAS No. 123 does require the disclosure of pro forma net loss and loss per share information as if the Company had
accounted for its employee stock options under the fair-value method prescribed by SFAS No. 123. The estimated fair value of the
options is amortized to expense over the vesting period, on a straight-line basis, and was determined using the Black-Scholes option
pricing  model with the weighted average assumptions  disclosed in note 2(q).

F-38

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

20. CANADIAN AND UNITED STATES ACCOUNTING POLICY DIFFERENCES: (Continued)

The  pro forma disclosure for U.S. GAAP is as follows:

Year ended December 31

2002

2003

2004

Net loss  in accordance with U.S. GAAP, as reported . . . . . . . . . . . . . . . . . . . . . . . . . .
Deduct: Stock-based compensation costs using fair-value method . . . . . . . . . . . . . . . . . .

$(494.9)
(87.7)

$ (269.2)
(86.8)

$ (867.5)
(93.7)

Pro forma net loss in accordance with U.S. GAAP . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss per share:

$(582.6)

$ (356.0)

$ (961.2)

Basic — as reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic — pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted — as reported . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted — pro forma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (2.15)
$ (2.54)
$ (2.15)
$ (2.54)

$
$
$
$

(1.24)
(1.64)
(1.24)
(1.64)

$
$
$
$

(3.91)
(4.33)
(3.91)
(4.33)

Effective 2003, the Company adopted the fair-value method of accounting for stock-based compensation for Canadian GAAP and
recorded compensation expense of $0.3 in 2003 and $7.6 in 2004. Under U.S. GAAP, the Company continued to use the intrinsic
value  method and disclosed pro forma information.

(i) Accumulated other comprehensive income (loss):

Year ended December 31

2002

2003

2004

Opening  balance of accumulated net gain (loss) on cash flow hedges . . . . . . . . . . . . . . . . . . . .
Net gain (loss) on derivatives designated as hedges (f) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (6.1)
21.8

$ 15.7
21.4

$ 37.1
(13.3)

Closing balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

15.7

37.1

23.8

Opening  balance of foreign currency translation account
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency translation gain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Closing balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(2.9)
20.2

17.3

17.3
12.8

30.1

30.1
11.2

41.3

Opening  balance of minimum pension liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minimum pension liability, net of tax (g) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(14.9)
(23.6)

(38.5)
(1.8)

(40.3)
(7.0)

Closing balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(38.5)

(40.3)

(47.3)

Accumulated other comprehensive income (loss)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (5.5)

$ 26.9

$ 17.8

(j) Warranty  liability:

The  Company  records  a  liability  for  future  warranty  costs  based  on  management’s  best  estimate  of  probable  claims  under  its
product  warranties.  The  accrual  is  based  on  the  terms  of  the  warranty  which  vary  by  customer  and  product,  and  historical
experience. The Company regularly evaluates the appropriateness of  the remaining accrual.

The  following table details the changes in the warranty  liability:

January  1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accruals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assumed on acquisition of MSL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash payments

$18.1
8.6
—
—
(3.0)

$23.7
4.7
(6.3)
—
(2.6)

$19.5
3.9
—
1.6
(5.0)

December 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$23.7

$19.5

$20.0

2002

2003

2004

(k) Accrued  liabilities include $110.4 at December 31, 2004 (2003 — $89.6) relating to payroll and benefit accruals.

F-39

CELESTICA INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(in millions of U.S.  dollars, except for per share  amounts)

20. CANADIAN AND UNITED STATES ACCOUNTING POLICY DIFFERENCES: (Continued)

(l) New United States accounting pronouncements:

In January 2003, FASB issued Interpretation No. 46, ‘‘Consolidation of Variable Interest Entities’’ (FIN 46). In December 2003, the
FASB issued FIN 46R which superseded FIN 46 and contains numerous exemptions. FIN 46R applies to financial statements of
public  entities  that  have  or  potentially  have  interests  in  entities  considered  special  purpose  entities  for  periods  ended  after
December  15,  2003  and  otherwise  to  interests  in  VIEs  as  at  December  31,  2004.  VIEs  are  entities  that  have  insufficient  equity
and/or  their  equity  investors  lack  one  or  more  specified  essential  characteristics  of  a  controlling  financial  interest.  The  guideline
provides specific guidance for determining when an entity is a VIE and which entity, if any, should consolidate the VIE for financial
reporting purposes. The adoption of this standard did not have an impact on the consolidated financial statements as the Company
did not have any involvement with any VIEs.

In  April  2003,  FASB  issued  SFAS  No.  149,  ‘‘Amendment  of  Statement  133  on  Derivative  Instruments  and  Hedging  Activities,’’
which amends and clarifies the accounting and reporting for derivative instruments, including those embedded in other contracts
and for hedging activities under SFAS No. 133. SFAS No. 149 is effective as of July 1, 2003. The adoption of this standard did not
have  a  material impact on the consolidated financial statements.

In May  2003, FASB issued SFAS No. 150, ‘‘Accounting for Certain Financial Instruments with Characteristics of Both Liabilities
and  Equity,’’  which  establishes  standards  for  the  classification  and  measurement  of  these  financial  instruments.  SFAS  No.  150  is
effective  for 2004. The Company was not impacted by this  standard.

In December 2004, FASB issued SFAS No. 123 (revised 2004), ‘‘Share-based Payments,’’ which requires companies to recognize in
the  income  statement  the  grant  date  fair  value  of  stock  options  and  other  equity-based  compensation  issued  to  employees.  The
standard is effective for 2006 and will have a material impact on net loss/earnings. The standard applies to all unvested employee
awards at the date of adoption and effectively results in the Company expensing the value of options previously disclosed in the
pro forma  information in note 20(h).

In  December  2004,  FASB  issued  SFAS  No.  151,  ‘‘Inventory  Costs,’’  which  clarifies  the  accounting  for  unusual  costs  and  the
allocation of fixed production costs. The standard is effective for 2006. The Company has determined that this standard will not
have  a  material impact on the consolidated financial statements.

21. COMPARATIVE INFORMATION:

The  Company has reclassified certain prior year information to conform to the current year’s presentation.

22. SUBSEQUENT EVENT:

In January 2005, the Company announced that it will incur a pre-tax restructuring charge of between $225.0 and $275.0, to be recorded
over the next 15 months, of which approximately 80% will be cash costs.

F-40

9MAR200521313487