Quarterlytics / Technology / Telecommunications Services / CNOOC Limited

CNOOC Limited

cnu · ASX Technology
Claim this profile
Ticker cnu
Exchange ASX
Sector Technology
Industry Telecommunications Services
Employees 501-1000
← All annual reports
FY2015 Annual Report · CNOOC Limited
Loading PDF…
Chorus Annual Report 2015

P13  Management commentary

P61  Governance & Disclosures

P29  Financial statements

P73  Glossary

Chorus Board and Management 
FY15 Overview 
Title Here

Jon Hartley 

Interim chairman 

Mark Ratcliffe 

Managing Director and CEO 

This report is dated 23 August 2015 and is signed  

on behalf of the Board of Chorus Limited.

Chorus’ financial result for FY15 was impacted substantially by the requirement to implement 
initial regulatory pricing decisions based on international benchmarking, with EBITDA* down 
by $47 million compared to FY14. This regulatory pricing remains under review and the ongoing 
uncertainty has overshadowed positive increases in fixed line and broadband connections, as 
well as Chorus’ work on the Ultra-Fast and rural broadband rollouts that continue to deliver 
better broadband ahead of schedule. 

Chorus made significant progress during FY15 to reshape its business and protect shareholder 
value by absorbing some of the impact from the December 2014 regulated price cuts. These 
business initiatives delivered results ahead of target for the year, partially offsetting the very 
significant reduction in regulated pricing. This, together with slightly improved draft copper 
pricing, has helped the share price recover some value although dividends remain suspended.

FY15

HIGHLIGHTS

FY14
COMPARISON

EBITDA*

$602m

Earnings before interest, income tax, 
depreciation and amortisation

NPAT

$91m

Net profit after tax

EBITDA*

NPAT

$649m

Earnings before interest, income tax, 
depreciation and amortisation

$148m

Net profit after tax

FIXED LINE CONNECTIONS

1,794,000

UFB PROGRAMME

44%

COMPLETE

FIXED LINE CONNECTIONS

UFB PROGRAMME

1,777,000 31%

COMPLETE

*  EBITDA is a non-GAAP profit measure calculated as reported profit for the period before net finance expense, tax, depreciation and amortisation. 

Chorus monitors this as a key indicator of Chorus’ performance and believes it assists investors in assessing the performance of the core operations  
of the business.

Annual Report

Highlights and challenges

Highlights

Total fixed line connections increased to 1,794,000 and broadband connections grew to 1,207,000.

UFB build now complete for five towns and the UFB and RBI rollouts both on schedule, with about 
588,000 end-users able to access better broadband capability.

New service company agreements enabled Chorus to narrow its UFB rollout guidance and lower 
FY15 connection costs.

Chorus’ Gigatown competition increased UFB awareness significantly and will bring 
socio-economic benefits to the Dunedin community as the winners of subsidised gigabit capability.

Government released proposals, including amendments to property access regimes, 
that would help speed up the installation of UFB.

Challenges

Regulated price cuts based on the Commerce Commission’s initial benchmarked pricing have 
been in effect from 1 December 2014, reducing revenues significantly. Draft final pricing is an 
improvement, but remains below 2011 pricing.

Delays in the final pricing process have necessitated Chorus’ managing for cash focus lasting 
for a much longer period with consequential effects on discretionary investment and network 
operating practices.

Growth in fibre connections is driving additional demands on capital expenditure during a period 
of constrained cash.

Improving provisioning processes to meet growing fibre demand. Chorus is working with its industry 
and service company partners to enhance the experience for end-users.

Long term network investment remains challenging in the absence of clarity on a post 2020 
regulatory framework and may constrain Chorus’ participation in further Government 
broadband initiatives.

P. 1

Delivering better broadband 

Chorus is proud to be building communications networks that will 

The other half is special equity which begins to attract dividends 

provide long term benefits for end-users and New Zealand as a 

from 2025 if not redeemed.

whole. This work is already making a real difference. The average 

broadband speed on Chorus’ network has increased from 11Mbps 

in December 2011 to 18Mbps and almost 60% of end-users can 

access a better broadband service than they are currently using.

Chorus’ rollout is tracking to schedule with work now completed in 

five towns – Ashburton, Taupo, Timaru, Blenheim, Oamaru – and 

495,000 end-users across all of Chorus’ deployment areas already 

able to connect to fibre. A further five towns are expected to be 

The scale of work required for the Ultra-Fast Broadband (UFB) 

completed in FY16. Cities such as Wellington and Auckland are 

and Rural Broadband Initiative (RBI) rollouts should not be 

naturally taking longer to complete given their relative scale. 

underestimated. The eight-year UFB rollout is New Zealand’s 

Figure 1 shows rollout progress to 30 June 2015.

largest ever communications construction project and will 
ultimately reach 75% of New Zealanders. In Chorus’ 24 deployment 

areas (representing approximately 70% of the Government UFB 

programme), about $1.1 billion has been invested to take fibre  

to the boundary of 368,000 premises or 44% of Chorus’ target.  

About $390 million had been received in Crown financing to 

30 June 2015. The Crown will ultimately provide $929 million,  

half of which is debt that Chorus must repay from 2025 onwards.

UFB deployment work has largely moved from built up business 

areas to suburban zones, enabling Chorus to shift to fixed price 

contracts with its largest service company partners. This added 

certainty meant Chorus was able to narrow the expected cost 

range for the UFB rollout (excluding connection costs) from the 

previous range of $1.7 to $1.9 billion to a new range of $1.75 to 

$1.80 billion. 

Figure 1: Progress by Chorus UFB Area as at 30 June 2015

AUCKLAND (inc. Waiheke , Waiuku, Pukekohe)
372,000 premises
38% complete

TAUPO
9,900 premises
100% complete

LEVIN
7,100 premises
33% complete

KAPITI
16,400 premises
30% complete

WELLINGTON
126,200 premises
33% complete

NELSON
23,500 premises
55% complete

GREYMOUTH
3,500 premises
83% complete

ASHBURTON
8,100 premises
100% complete

QUEENSTOWN
4,900 premises
82% complete

INVERCARGILL
19,700 premises
60% complete

P. 2

ROTORUA
20,900 premises
90% complete

WHAKATANE
5,500 premises
61% complete

GISBORNE
12,300 premises
36% complete

NAPIER/HASTINGS
40,900 premises
44% complete

FEILDING
5,600 premises
32% complete

PALMERSTON NORTH
27,900 premises
62% complete

MASTERTON
8,500 premises
89% complete

BLENHEIM
11,100 premises
100% complete

TIMARU
12,800 premises
100% complete

OAMARU
5,800 premises
100% complete

DUNEDIN
44,500 premises
52% complete

PREMISES = TOTAL UFB PREMISES IN CANDIDATE AREA, 
EXCLUDING GREENFIELDS

Annual ReportWhile fibre demand is growing, demand remains highly variable 

broadband charts to be ranked 1st in Australasia for broadband 

from town to town. Uptake across all Chorus areas averaged 14% 

speed (Ookla “Net Index” global broadband rankings April 2015). 

at 30 June 2015. Chorus is continuing to work closely with its 

service company partners and retail service providers to streamline 

connection processes. Current consent requirements are extending 

connection times and constraining demand. Chorus therefore 

welcomed the Government’s announcement in June that it will 

consider amending the way in which network operators like Chorus 

must seek permission to access private property, particularly in 

situations like shared driveways and apartment buildings.

Urban New Zealanders are not the only ones benefitting from 

Chorus’ investment in better broadband. The RBI rollout is almost 

finished with new or upgraded broadband coverage extended to 

93,000 rural lines and just 10,500 more to be covered in FY16. 

Rural demand for better broadband, combined with Chorus’ 

network being available via a wide range of service providers, has 

seen broadband uptake across these lines reach 85%. RBI fibre has 

also been extended to more than 1,000 schools and over 100 RBI 

In November 2014, Dunedin won Chorus’ highly successful 

wireless broadband tower sites. The Government is funding the 

Gigatown competition and we are continuing to support  

majority of the RBI rollout through an industry levy, which Chorus 

Dunedin’s evolution as a digital innovation hub by funding the 

is a significant contributor to, with Chorus also directly providing 

introduction of the Co.Starters franchise from the United States 

approximately 15-20% of the investment required to fund its fixed 

for aspiring entrepreneurs. There are already some positive early 

line portion of the rollout. 

signs with Chorus’ gigabit capability helping Dunedin jump up the 

Figure 2: Regional fibre uptake vs build : UFB Uptake by Candidate Area – 30 June 2015

)

%

(

l

s
e
s
s
e
r
d
d
a
e
b
a
p
a
c
o
t
e
v
i
t
a
e
r
e
k
a
t
p
U

l

20

18

16

14

12

10

8

6

4

2

0

U
R
A
M
A
O

I

M
E
H
N
E
L
B

O
P
U
A
T

U
R
A
M
T

I

N
O
T
R
U
B
H
S
A

A
U
R
O
T
O
R

N
O
T
R
E
T
S
A
M

H
T
U
O
M
Y
E
R
G

N
W
O
T
S
N
E
E
U
Q

U
K
U
A
W

I

N
O
S
L
E
N

I

N
D
E
N
U
D

E
N
A
T
A
K
A
H
W

L
L
I
G
R
A
C
R
E
V
N

I

H
T
R
O
N
N
O
T
S
R
E
M
L
A
P

I

S
G
N
T
S
A
H
/
R
E
P
A
N

I

I

I

T
P
A
K

I

G
N
D
L
I
E
F

I

N
V
E
L

D
N
A
L
K
C
U
A

E
N
R
O
B
S
I
G

E
H
O
K
E
K
U
P

D
N
A
L
S
I

E
K
E
H
A
W

I

E
N
O
Z
N
O
T
G
N
I
L
L
E
W

UFB uptake June

% of build complete June

Chart shows end-user uptake as a proportion of UFB capable addresses (i.e. network is commissioned for service)
ranked according to proportion of build complete premises in each area

100

90

80

70

60

50

40

30

20

10

0

)
s
e
s
i

m
e
r
p

(

l

d
e
t
e
p
m
o
c
d

l
i

u
b
f
o
%

P. 3P. 3

Annual ReportAnnual Report 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory developments

Regulatory developments continued to be the single most 

Figure 3: Aggregate copper pricing

38.39

38.43

34.44

45.92

50

45

40

35

30

25

0

I

G
N
C
R
P

I

1
1
0
2
R
E
B
M
E
C
E
D

D
E
K
R
A
M
H
C
N
E
B
L
A
T
N

I

I

I

)
3
1
0
2
R
E
B
M
E
V
O
N

(

I

G
N
C
R
P

I

I

I

G
N
C
R
P
L
A
N
I
F
T
F
A
R
D

)

4
1
0
2
R
E
B
M
E
C
E
D

(

)
5
1
0
2
Y
L
U
J
(

D
E
G
A
R
E
V
A

I

I

-
G
N
C
R
P
L
A
N
I
F
T
F
A
R
D
R
E
H
T
R
U
F

important factor affecting Chorus and its shareholders during 

FY15. Revenues from Chorus’ copper network provide the basis for 

Chorus’ ongoing investment in better broadband infrastructure, 

particularly the roughly $3 billion cost to build and connect 

New Zealanders in Chorus’ UFB areas. These revenues remain the 

subject of an ongoing final review by the Commerce Commission 

(the Commission).

As Chorus has said since 2012, when the Commission made its 

first decision to reduce Chorus’ copper line pricing on the basis 

of international benchmarking, New Zealand regulatory pricing 

needs to reflect the costs of building and maintaining networks in 

New Zealand. That is why Chorus exercised its legislative right to 

request that the Commission review its pricing by modelling the 

s
r
a

l
l

o
D

cost of building a network in New Zealand. 

The Commission has since concluded that: 

“New Zealand’s local loop network is 

unique when compared to overseas 

benchmarks… Simplistic comparisons 

of international wholesale broadband 

prices do not tell the true story.”

(Commerce Commission media release, 2 July 2015)

However, the Commission’s final review is based on the concept 

of a hypothetically efficient operator and in its most recent 

2 July 2015 further draft decision the Commission proposed an 

annual price path for monthly copper broadband pricing, from 

$37.89 in Year 1 to $39.08 in Year 5. This suggests an average price 

of $38.43, which is below the $45.92 aggregate price that applied 

in 2011 when Chorus was demerged from Telecom New Zealand, 

but above the $34.44 aggregate price established by the initial 

benchmarking process. 

P. 4P. 4

Annual ReportAnnual Report 
 
 
 
 
 
 
 
 
 
 
 
 
The Commission’s modeling assumptions have a significant 

The regulatory pricing delays have ongoing consequences for 

bearing on the pricing produced by their model. For example,the 

a wide range of stakeholders. Chorus continues to maintain a 

Commission notes that a weighted average cost of capital (WACC) 

handbrake on all discretionary spending, with current and future 

of 6.53% would have increased the Year 1 aggregate monthly price 

implications for end-users and retail service providers. Investment 

from $37.89 to $39.40. The 2 July decision has reduced WACC 

programmes involving proactive maintenance and information 

from 6.47% to 6.03%. This is about 25% below most independent 

analysts’ estimates of Chorus’ WACC. 

Chorus continues to believe that the draft pricing significantly 

technology platforms remain deferred wherever possible as a result. 
Chorus’ higher cost recovery requirements are dampening end-user 

demand for new network extensions to homes and businesses. 

undervalues the true cost of network investment in New Zealand. 

Chorus is also unable to make any decisions on dividends until it 

Extensive data from its network rollout experience, urban UFB 

pricing agreed with the Crown and the comparable value of 

knows the final price it will be operating under. As the New Zealand 
Shareholders’ Association noted, the prolonged regulatory 

regulated electricity networks all support the view that aggregate 

uncertainty means shareholders are receiving no income return on 

pricing should be at or above 2011 levels. Significant portions of 

their investment and it does not help the credibility of New Zealand’s 

Chorus’ real world network have also been excluded from the 

capital markets.

Framework review

Continued investment by Chorus is crucial because, as a nationwide 

open access network operator, its investment underpins the delivery 

of services by any retail service providers that wish to use the 

network. This open access structure is helping level the competitive 

playing field by enabling new service providers to enter the 

New Zealand broadband market and in turn deliver their own new 

and innovative services.

New Zealand therefore needs a fit-for-purpose regulatory 

framework that brings price, quality and investment conversations 

together if consumer demands for better services are to 

continue to be realised. Chorus believes a building block model, 

as is already applied to other regulated utilities in New Zealand and 

the National Broadband Network in Australia, is the most logical 

and internationally recognised approach that can deliver long term 

certainty for all stakeholders.

The Government is expected to commence a review of the 

Telecommunications Act this year, with a view to implementing 

an updated regulatory regime to apply from 2020, when the 

contractual provisions for UFB pricing come to an end.

For a complete overview of Chorus’ regulatory environment, 

please see the Regulation, legislation and litigation section in 

the Management Commentary.

Commission’s model.

Despite the Commission’s views on benchmarking, the 
Commission’s latest draft decision also proposes to make a 30% 

reduction, or around $12 million annually, to the one-off fees 

Chorus charges to retail service providers. This proposed reduction 

is based on international benchmarking of the fees charged in a 

selection of European countries, whereas Chorus’ charges are 

competitively tendered rates with New Zealand service companies.

Chorus considers it a well established principle that the final 

monthly broadband pricing determined by the Commission’s 

modeling will be aligned to the date when the incorrect 

benchmark pricing was first applied. It is, therefore, concerning 

that the majority view in the Commission’s 2 July decision is that 

there should be no such correction of the initial pricing and the 

final pricing should instead apply from the conclusion of the 

current review process.

This would be a significant reversal on previous Commission views 

and decisions. Chorus has borne the significant financial impact 

of the benchmark pricing decisions since December 2012 and the 

Commission’s two draft determinations have clearly established 

that the benchmark pricing was too low. The Commission’s 

December 2014 views suggested that 1 December 2014 would 

be the effective date and the Commission has previously required 

Chorus to repay retail service providers from December 2012 for 

a decision on other transaction charges made in April 2014. 

Because Chorus has been required to charge the $34.44 monthly 

benchmarked price since 1 December 2014, the financial impact 

on Chorus is compounded by the timeframe for the Commission’s 

review process. The Commission has changed the timetable for 

concluding the review four times, with the date for a final decision 

ultimately delayed from December 2014 to December 2015. 

P. 5P. 5

Annual ReportAnnual ReportMarket overview

Chorus is New Zealand’s largest fixed line communications 

However, the number of end-users also taking a broadband 

infrastructure services provider with fixed line broadband available 

connection from Chorus continues to increase with growth of 

to 97% of its lines nationwide. 

4% to 1,207,000 connections by 30 June 2015. 

The number of fixed line connections on Chorus’ network has 

In July 2015 the Organisation for Economic Co-operation and 

been relatively static at approximately 1.8 million for some 

Development (OECD) reported that New Zealand was ranked 

years now. 

15th in the OECD for broadband penetration and first for growth 

in fibre volumes to December 2014.

Chorus summary connection facts 

Total fixed line connections

Baseband copper

UCLL

SLU/SLES

Naked Basic / Enhanced UBA / naked VDSL

Data services over copper

Fibre

Total Broadband

Basic UBA 

Naked Basic UBA

Enhanced UBA 

Naked Enhanced UBA

VDSL

Naked VDSL

Fibre (mass market)

CONNECTIONS  
30 JUN 2015

CONNECTIONS  
31 DEC 2014

CONNECTIONS  
30 JUN 2014

1,794,000

1,408,000*

123,000

3,000

159,000

13,000

88,000

1,782,000

1,435,000

127,000

4,000

136,000

15,000

65,000

1,777,000*

1,471,000**

127,000

4,000

117,000

16,000

42,000

1,207,000

1,186,000

1,163,000

96,000

10,000

792,000

118,000

85,000

31,000

75,000

135,000

10,000

792,000

103,000

70,000

23,000

53,000

164,000

9,000

802,000

93,000

49,000

15,000

31,000

* 

Includes about 16,000 lines identified following billing changes and reviews.

**  Revised in October 2014 to exclude 4,000 connections previously counted as intact but non-revenue generating.

P. 6P. 6

Annual ReportAnnual ReportFigure 4: Chorus’ Network

KEY

Fibre
Copper

39,000km 
fibre

Fibre backhaul links 
local exchanges to other 
exchanges or retail service 
provider networks

Fibre-fed broadband cabinets 
provide broadband to about 
90 percent of New Zealanders

Fibre to the premises 
enables Ultra-Fast 
Broadband services

602 
local exchanges

Mobile service  
provider  
cell tower

The access network connects a 
home, business or structure to the 
telecommunications equipment – 
often a local exchange

The core of Chorus’ business is the nationwide network of fibre 

•  Some retail service providers have ‘unbundled’ Chorus’ network 

optic cables (39,000km) and copper cables (130,000km) that 

by installing their own broadband equipment in exchanges 

connect homes and businesses to each other. These cables 

and paying Chorus for the rental of the copper access line. 

typically connect back to local telephone exchanges, of which 

Unbundling is declining with the growth in fibre demand. 

Chorus has about 600 nationwide. Chorus fibre also connects 

About 7% of Chorus’ lines were unbundled at 30 June 2015.

many mobile phone towers owned by mobile service providers. 

About 7,000 cabinets provide interconnection points for around 

50% of the lines in the Chorus network. A large number of these 

cabinets are like mini telephone exchanges and have electronic 

broadband equipment installed in them. 

•  Spark (formerly Telecom New Zealand), Vodafone and 2 Degrees 

operate mobile phone networks and are deploying 4G 

technology upgrades. 

•  Vodafone, CallPlus and Now are among a range of fixed wireless 

network providers. An estimated 25,000 end-users are served by 

Other networks

A range of network operators compete with Chorus’ fixed  

line network across different areas around New Zealand.  

These networks include:

wireless networks in New Zealand.

Industry developments

Chorus is prohibited from selling services directly to end-users  

and provides open access wholesale services to approximately  

•  The local fibre companies (LFCs) – Northpower, Ultrafast  

100 retail service providers. 

Fibre and Enable Networks – that have also partnered with  

the Government to build fibre past about 365,000 premises  

in nine of the 33 UFB areas. As at 30 June 2015, it is estimated 

they had passed approximately 250,000 end-users and had 

35,000 connections. 

•  Vodafone’s cable network in Wellington, Kapiti and  

Christchurch connects about 60,000 broadband end-users.  

It also has business fibre networks in all major central business 

areas and a national transport and backhaul network. 

•  Vector, Vocus Communications, Citylink and Unison operate 

fibre networks of varying sizes, typically focused on the backhaul 

and business markets.

The retail service provider landscape is changing rapidly as global 

industry trends, combined with the new market dynamic created 

by the UFB rollout, foster the entry of new market participants and 

simultaneously drive existing retail service providers to seek scale. 

Notable developments during FY15 included:

•  Australian telecommunications operator Vocus  

Communications announced in July 2014 that it was  

purchasing FX Networks and its 4,100km fibre network.

•  Callplus completed its purchase of Orcon in July 2014, 

increasing its retail market share to approximately 15% and 

making it New Zealand’s third largest retail service provider.

P. 7P. 7

Annual ReportAnnual Report•  MyRepublic, a Singapore-based retail service provider, launched 

Another significant industry dynamic is the rapid growth in video 

operations in New Zealand in October 2014 with a focus on  

on demand services, combined with the uptake of uncapped 

fibre-based services.

•  Vocus Communications and Spark announced a new fibre 

construction joint venture in February 2015. 

broadband plans. Chorus’ network traffic increased 77% during 

the year with the launch of services from Netflix, Neon (Sky TV) 

and Lightbox (Spark) helping promote online viewing options.

•  New Zealand’s third largest mobile operator, 2degrees, 

The increase in bandwidth demand created peak-time constraints 

purchased Snap in March 2015.

•  In April 2015, Australian telecommunications company  

M2 announced it was purchasing Callplus.

•  Vodafone announced the purchase of WorldxChange in 

June 2015.

•  M2 purchased Woosh’s customer base in July 2015.

on a limited number of Chorus’ network links necessitating work 

to provide additional network capacity. The Commission’s pricing 

reviews will be a key determinant of ongoing investment for 

bandwidth demand growth, particularly as Chorus already delivers 

network capacity well above the regulated minimum for the 

broadband service. 

Governance and corporate sustainability

In March, Sue Sheldon resigned after chairing the Board since 
Chorus’ demerger. Chorus thanks her for her stewardship, 

Chorus is focused on enhancing its sustainable operating model 
to efficiently deliver its needs of today without compromising its 

particularly through the challenging regulatory turbulence of the 

needs of tomorrow. Chorus continued programmes to replace 

last few years. 

The Board welcomes Dr Patrick Strange as a director and believes 

his experience with utility regulation, particularly as former chief 

executive of Transpower, will be valuable. Murray Jordan will join 

the Board from 1 September 2015, bringing strong customer 

and stakeholder experience from his role as Managing Director 

of Foodstuffs North Island. With the full support of the Board, 

network batteries, fuel tanks and ozone depleting substances 

from air conditioners with more sustainable alternatives. Data 

is reported to the Carbon Disclosure Project, a leading global 

carbon benchmark. About 340 Chorus people helped their 

local communities through the volunteer day programme and 

employees also donated to local charities through Chorus’ payroll 

giving programme.

Dr Strange will be appointed as chairman from 1 September 2015. 

Chorus aims to provide shareholders with as much insight into 

Jon Hartley has been interim chairman of the Chorus Board 

its business as possible and has received positive feedback 

since April 2015, and will take up the position of deputy chairman 

on the content of its prior Annual Reports. A PwC report on 

“Communication through reporting” described Chorus’ 2014 

annual report as a leading example, alongside the BBC’s, of 

prominently presenting information that is critical to understanding 

the performance of the entity. Chorus aspires to continue to meet 

that standard and welcomes shareholders’ feedback.

following Dr Strange’s appointment.

In June 2015 Chorus became the first New Zealand company 

to win the Best of the Best supreme award in the Aon Hewitt 

Best Employer awards. About 150 Australasian companies were 

involved, with Chorus having to demonstrate excellence in 

employee engagement, leadership effectiveness and a high-

performance culture. It was the fourth consecutive year in which 

Chorus has received best employer accreditation, with a 2015 

employee engagement score of 82%.

Chorus has a range of health and safety performance measures 

and governance reporting that underpin the Board’s strong focus 

on Chorus’ risks and the development of a strong safety culture. 

This focus extends to Chorus’ contractors. Chorus continued 

to enhance its health and safety management processes and 

systems, attaining ACC Workplace Safety Management Practices 

accreditation in June 2015, and preparing for expected new Health 

& Safety legislation.

P. 8P. 8

Annual ReportAnnual ReportOutlook

Chorus is committed to delivering better broadband for  

Chorus made significant progress during FY15 to reshape its 

New Zealanders while also achieving a fair rate of return on  

business and absorb some of the impact from the December 2014 

the investment that underpins the ongoing development of  

regulated price cuts. These business initiatives delivered results 

New Zealand’s fixed line communications network.

ahead of target for the year, partially offsetting the very significant 

Operationally, Chorus remains focused on continuing to deliver 

on its contractual commitments under the UFB and RBI rollouts 

and meeting the cost profiles advised to shareholders. UFB uptake 

reduction in regulated pricing. Further challenges are expected 

in FY16 from wider industry dynamics and the consequences of 

managing the business for cash for an extended period, including:

is expected to continue to grow as the network footprint expands 

•  The continued reduction in discretionary proactive maintenance 

and the level of uptake will have an important bearing on capital 

spend which will ultimately result in more network faults.

expenditure demands for FY16. Significant work is going into 

refining the UFB connection experience for end-users and possible 

Government changes to the access and consent regimes may 

remove some of the complexity and impediments to uptake.

•  The deferral of IT investment previously earmarked to separate 

from Spark is necessitating continued reliance on multiple legacy 

systems, resulting in increased IT operating expenditure.

•  UFB uptake will continue to erode demand for Chorus’ 

There may be some light at the end of the regulatory tunnel 

existing copper network in UFB areas where Chorus is not the 

with the Commission’s recent regulatory decisions supporting 

Government’s partner.

an increase in copper pricing relative to its prior benchmarking 
processes. However, until Chorus receives a final pricing decision 

it must continue to operate on the reduced pricing introduced 

on 1 December 2014.

•  The availability of an enhanced and in some cases relatively new 
product set (such as Very High Speed Digital Subscriber Line, 

mass market fibre, baseband IP) is driving increased provisioning 

demands and additional labour and provisioning cost into Chorus.

This means discretionary activity and investment will remain 

•  Retail service providers will continue to focus on reducing their 

restricted for at least the first half of FY16. Consistent with previous 

wholesale input costs from Chorus, whether by taking alternative 

advice, Chorus will update investors on dividend policy once 

or lower grade products, or using non-Chorus network inputs 

the Commission’s final pricing review is complete. The extent to 

and suppliers.

which various initiatives to reshape the business will be adjusted 

is ultimately linked to the level and timing of the Commission’s 

pricing decisions.

Despite these challenges, Chorus is focused on improving returns 

to shareholders and securing a regulatory environment that 

enables shareholders to earn a fair return on the investment they 

Longer term investment decisions also remain challenging in this 

are making to bring better broadband to New Zealand.

context, exacerbated by the absence of a post 2020 regulatory 

framework. Chorus’ ability to participate in the Government’s 

proposal to undertake further phases of UFB and RBI investment is 

inextricably linked to the need for regulatory clarity and recognition 

of a fair rate of return on the cost of efficiently building networks 

in New Zealand. Chorus firmly believes that the draft final pricing 

to date undervalues Chorus’ network relative to its own extensive 

analysis and experience, including through the UFB and RBI rollouts.

Chorus is well placed to help New Zealand realise the socio-

economic benefits of broadband as demand for digital connectivity 

grows. We are seeing growing demand for better broadband for 

educational, business and entertainment purposes, reinforcing 

Chorus’ role as an essential utility provider. A fit-for-purpose 

regulatory framework will help New Zealand realise even greater 

broadband potential. 

P. 9

Annual Report1

4

2

5

Directors

3

6

7

1. Jon Hartley, BA Econ Accounting (Hons), 
Fellow ICA (England & Wales), Associate ICA 
(Australia), Fellow AICD 

Interim chairman; Director since 1 December 2011; 
independent

Jon is a Chartered Accountant and Fellow of the 
Australian Institute of Company Directors. 
He has held senior roles across a diverse range of 
commercial and not for profit organisations in several 
countries, including as chairman of SkyCity, director 
of Mighty River Power, CEO of Brierley New Zealand 
and Solid Energy, and CFO of Lend Lease in 
Australia. Jon is currently deputy chairman of ASB 
Bank and Sovereign Assurance Company, chairman 
of VisionFund International and the Wellington City 
Mission and a trustee of World Vision New Zealand. 
Jon is chairman of Chorus’ Nominations and 
Corporate Governance Committee and a member 
of its Audit and Risk Management Committee.

2. Anne Urlwin, BCom, CA, F InstD,  

FNZIM, ACIS 

3. Clayton Wakefield, BSc (Computer 

Science), GradDip Mgmt, CMInstD

Director since 1 December 2011; independent

Director since 1 December 2011; independent

Anne is chairman of Naylor Love Enterprises and a 
director of Southern Response Earthquake Services, 
Steel & Tube Holdings, OnePath Life (NZ) and 
Summerset Group. Anne is also the independent 
chairman of the Ngai Tahu Te Runanga Audit and 
Risk Committee. Her previous directorship 
experience encompasses many sectors, including 
energy, health, construction, regulatory services, 
internet infrastructure, research, banking, forestry 
and the primary sector, as well as education, sports 
administration and the arts. She is the former 
chairman of Lakes Environmental, the New Zealand 
Blood Service, the New Zealand Domain Name 
Registry and a former director of Meridian Energy. 
Anne is chairman of Chorus’ Audit and Risk 
Management Committee.

Clayton has over 30 years’ experience in the 
banking, financial services, telecommunications and 
technology industries and is a Chartered Member of 
the Institute of Directors. Clayton is currently a 
director of Fisher & Paykel Finance and its 
subsidiaries, a former chairman of Electronic 
Transactions Services and Visa New Zealand, a former 
director of Endace and a former executive director 
and owner of Techspace. From 2001 to 2007 
Clayton was Head of Technology and Operations at 
ASB Bank. Clayton is chairman of Chorus’ Human 
Resources and Compensation Committee.

4. Keith Turner, BE (Hons), ME, PhD 

DistFIPENZ

Director since 1 December 2011; independent

5. Mark Ratcliffe, BA Accounting 
Managing Director since 9 December 2011;  
non-independent

Dr Keith Turner was CEO of New Zealand electricity 
generator and retailer Meridian Energy for nine years 
from its establishment in 1999. He is currently 
chairman of Fisher & Paykel Appliances and a director 
of Spark Infrastructure, an Australian listed company. 
Keith was formerly chairman of Emirates Team 
New Zealand and deputy chairman of Auckland 
International Airport. Keith has had an extensive career 
in electricity, taking part in much of its reform, 
including the separation of Transpower from Electricity 
Corporation of New Zealand (ECNZ) in 1992, the 
separation of Contact Energy from ECNZ in 1996 and 
the eventual break up of ECNZ into three companies 
in 1999. Keith is a member of Chorus’ Human 
Resources and Compensation Committee, its 
Nominations and Corporate Governance Committee 
and a member of the UFB Steering Committee.

Mark has been CEO of Chorus since it was established 
in 2007 as an operationally separate business unit 
within Telecom and was appointed as its first CEO 
when it became a separately listed entity in 2011. 
In a 20 year career with Telecom, Mark held finance, 
marketing, product development, product 
management and IT roles. Mark was promoted to the 
executive team in 1999 where he was CIO (including 
a period as joint CEO of AAPT in Australia) and then 
COO Technology and Wholesale before becoming 
CEO of Chorus. From May 2010, he led the team that 
secured Chorus’ participation in the Government’s UFB 
initiative and the demerger of Chorus and Telecom.

Note: Murray Jordan will join the Board from 1 September 2015.

P. 10

6. Patrick Strange, BE (Hons), PhD 
Director since 6 April 2015; independent

Dr Patrick Strange has spent 30 years working as a 
senior executive and director in both private and 
listed companies, including for more than six years as 
Chief Executive of Transpower where he oversaw 
Transpower’s $3.8 billion of essential investment in the 
National Grid. Patrick is currently a director of Mighty 
River Power, Worksafe New Zealand, NZX Limited and 
of the joint board of Ausgrid, Endeavour Energy and 
Essential Energy, Australia. Patrick is a member of 
Chorus’ Audit and Risk Management Committee. 

7. Prue Flacks, LLB, LLM 
Director since 1 December 2011; independent

Prue is a director of Bank of New Zealand and 
Mighty River Power. She is a barrister and solicitor 
with extensive experience in commercial law and,  
in particular, banking, finance and securities law.  
Her areas of expertise include corporate and 
regulatory matters, corporate finance, capital 
markets, securitisation and business restructuring. 
Prue is a consultant to Russell McVeagh, where she 
was previously a partner for 20 years. Prue is a 
member of Chorus’ Nominations and Corporate 
Governance Committee and its Human Resources 
and Compensation Committee.

Annual ReportExecutive Team

3

6

9

1. Mark Ratcliffe
Chief Executive Officer

See previous page.

4

7

10

2

5

8

2. Andrew Carroll, MCA (Hons)
Chief Financial Officer

Andrew joined Chorus after nine years with Telecom  
where he was involved in a range of corporate finance  
and M&A activity, including the Gen-i acquisition and the 
sale of Yellow Pages. Prior to this he worked in investment 
banking for a decade. Andrew worked closely with the 
Chorus team on the UFB negotiations with Crown Fibre 
Holdings and throughout the demerger process.

3. Ed Beattie
General Manager, Infrastructure

4. Ewen Powell, BE 
Chief Technology Officer

5. Ian Bonnar 
General Manager, Corporate Relations

Ed has more than 30 years’ experience in building and 
maintaining fixed line and mobile telecommunications 
networks in New Zealand. He managed the delivery 
of the successful Fibre to the Node programme from 
2008 to 2011 and played a lead role in the Christchurch 
earthquake response and restoration activities.  
As General Manager Infrastructure, Ed has primary 
responsibility for the UFB and RBI network rollouts. 

Ewen has over 20 years’ experience in managing the 
technology, services and partnerships that operate 
a national communications network. He has spent 
time in both the supplier and operator communities 
with much of his career spent at Telecom. Ewen’s 
focus is on deploying core enterprise systems to run 
the business and develop technology capabilities to 
provision and manage the new fibre network. 

Ian was appointed General Manager Corporate 
Relations in October 2014 with overall responsibility 
for protecting and enhancing the reputation of 
Chorus with its stakeholders. Before joining Chorus 
in 2013 he held a range of positions at Telecom, 
including Head of Communications, and was 
communications lead on the UFB negotiations and 
the Chorus demerger. 

6. Nick Woodward
General Manager, Customer Service

7. Paula Earl-Peacock
General Manager, Human Resources

8. Tim Harris, LLB, MBA
Chief Commercial Officer

Nick’s career combines a wide range of IT, sales, 
customer and project management experience in 
the financial and telecommunications industries.  
His roles have seen him work across the United 
States and Europe for Hutchison 3G UK and 
Household Bank in the United Kingdom. 

Paula joined Chorus in November 2014, and has over 
20 years’ experience in generalist human resources 
roles in both New Zealand and Australia. Her most 
recent role was in consumer goods with Mars 
Petcare in Australia, she has also worked in the 
financial services, consulting and retail sectors. Paula’s 
focus is on the development of high performance 
organisations through constructive leadership, and 
the development of people, culture and teams. 

Tim joined Chorus in October 2014 as Chief 
Commercial Officer with responsibility for leading 
Chorus’ Marketing, Sales and Corporate Strategy 
functions. Tim has held a number of senior roles, 
most recently as Managing Director of BT Global 
Services South-East Asia. Tim has an MBA from 
the UK-based Cranfield School of Management. 

9. Vanessa Oakley, LLB (Hons)
General Counsel & Company Secretary

10. Irene Lovejoy
Executive Assistant

Vanessa has extensive experience in law and policy, 
especially in relation to regulated infrastructure 
businesses. A qualified lawyer in New Zealand, 
England and Wales, Vanessa joined Chorus after 
playing a key role in the UFB contract, legislative and 
demerger processes. She previously held roles in the 
public and private sectors, including as a key adviser 
to United Kingdom and New Zealand regulators and 
across the Telecom group. 

Irene has worked with Chorus CEO Mark Ratcliffe 
for more than 15 years, bringing a unique insight 
that adds value to the development of the Chorus 
executive team. Before joining Chorus, Irene spent 
22 years with Telecom where she held roles in the 
marketing, technology and corporate teams.

P. 11

Annual ReportChronology of significant Chorus announcements

18 July 2014

22 July 2014

25 July 2014

Chorus announces an agreement with Crown Fibre Holdings (CFH) that provides the option of bringing 
forward UFB funding subject to various conditions.

The Commission announces an investigation relating to proposed changes to the regulated Unbundled 
Bitstream Access (UBA) service. This is in parallel to considering Chorus’ proposed Boost services.

Chorus announces it has agreed amendments to its committed bank facilities to provide significant 
additional financial flexibility and funding certainty. This includes agreeing no dividends will be paid  
until the later of the Commission’s review processes or 30 June 2015.

4 September 2014 

The Commission releases a consultation paper on proposed changes to Chorus’ regulated UBA service.

8 September 2014

The Court of Appeal dismisses Chorus’ appeal on the UBA price set by the Commission’s initial 
benchmarking process.

7 October 2014 

Chorus provides insights into cost modelling by Analysys Mason showing the cost to re-build  
the copper network, without re-using existing infrastructure, would be around $16 billion.

16 October 2014 

The Commission suspends its investigation into Chorus’ proposed changes to the regulated UBA 
service after Chorus put its proposed changes on hold.

25 November 2014 

New service company agreements for the cost of connections to the UFB network enable Chorus  
to reduce its connections cost guidance.

2 December 2014 

The Commission releases its draft final cost modelling decision, proposing an aggregate price of $38.39 
compared to the $34.44 price previously derived from its initial benchmarking review. Chorus releases an 
update of Analysys Mason’s modelling which continues to show prices should be at or above 2011 levels. 

4 December 2014 

Standard & Poor’s revises Chorus’ outlook to stable.

17 December 2014 

Moody’s revises Chorus’ outlook to stable.

19 December 2014 

The Commission advises that it is extending the final cost modelling timetable by five months with final 
determinations due by September 2015 instead of April 2015. The Commission also says its emerging 
view is that final prices should only be effective from 1 December 2014.

23 December 2014 

Chorus concludes further service company agreements for the cost of connections to the UFB network 
and agrees a fixed price UFB deployment contract with Visionstream for the Auckland UFB area.

23 February 2015 

Chorus narrows the UFB communal capital expenditure guidance range to $1.75 to $1.80 billion,  
from a previous range of $1.70 to $1.90 billion. This follows the agreement of a fixed price  
UFB deployment contract with Downer.

19 March 2015 

Sue Sheldon announces she is resigning as chairman effective 31 March 2015.

7 April 2015 

Dr Patrick Strange is appointed to the Chorus Board effective 6 April 2015.

15 April 2015

The Commission advises that it intends to further extend the final cost modelling review timetable with 
final determinations delayed to December 2015.

25 June 2015 

Murray Jordan is appointed to the Chorus Board effective 1 September 2015.

2 July 2015

The Commission releases its further draft final cost modelling determination, re-confirming the initial 
benchmarking prices were too low. A majority of Commissioners propose that the final pricing should 
be implemented at the conclusion of the Commission’s process, rather than from the date when Chorus 
was required to begin charging the initial benchmarking pricing. 

P. 12

Annual ReportManagement 
Commentary

CONTENTS

In summary 
Revenue commentary 
Expenditure commentary 
Capital expenditure commentary 
Long term capital management 
Regulation, legislation and litigation 
Appendix one 

15
16
19
22
24
25
27

Annual Report

P. 13
P. 13

Annual ReportManagement commentary

Operating revenue

Operating expenses

Earnings before interest, income tax, depreciation and amortisation

Depreciation and amortisation

Earnings before interest and income tax

Net interest expense

Net earnings before income tax

Income tax expense

Net earnings for the year

2015
$M

1,006 

(404)

602

(324)

278

(151)

127

(36)

91

2014
$M

1,058 

(409)

649

(322)

327

(121)

206

(58)

148

P. 14
P. 14

Annual ReportAnnual ReportIn summary

EBITDA

Significant items that impacted the operating results for Chorus in 

Chorus reports earnings before interest, income tax, depreciation 

FY15 include the reduction in UBA pricing and associated changes to 

and amortisation (EBITDA) of $602 million for the year ending  

the UBA transaction charges. Excluding the impact of these changes 

30 June 2015 (FY15), a decrease of $47 million on the prior year.

consistently across both years results in adjusted EBITDA for FY15 of 

Results for FY15 were affected by a material reduction in Unbundled 

Bitstream Access (UBA) pricing following the introduction of the 

Commerce Commission’s (the Commission) initial benchmarked 

pricing on 1 December 2014, and a wide range of cash management 

$546 million and $518 million for FY14. A comparison of the adjusted 

full year results for the year ended 30 June 2015 with the adjusted 

results for the year ended 30 June 2014 (FY14), and commentary on 

the items being adjusted is included in appendix one. 

initiatives (‘the initiatives’) Chorus implemented to partially offset 

Capital expenditure

the very significant loss in financial flexibility resulting from the 

UBA price reduction. As outlined in the results announcement 

on 24 February 2014, Chorus undertook a fundamental review to 

identify an extensive range of operating cost out, capital expenditure 

reductions and revenue initiatives that would reshape the business. 

Chorus also indicated that there may be impacts on longer term 

incremental revenue and additional operating costs due to the 

extent of the short term cost out initiatives.

Revenue decreased significantly as a result of the UBA price 

reduction. Other smaller reductions in revenues occurred because 

retail service providers asked Chorus to do less maintenance work 

on their networks and following the expiry of the Spark transitional 

services agreements on 30 June 2014. These revenue declines 

were partially offset by some of the initiatives Chorus implemented 

in FY15, primarily in the field services, infrastructure and enhanced 

copper revenue categories. Continued growth in demand for 

broadband and fibre products over the year also increased revenues. 

Capital expenditure for the year ended 30 June 2015 was 

$597 million. Approximately 85% of Chorus’ capital expenditure 

was focused on fibre related investment, principally for the 

Ultra-Fast Broadband (UFB) and Rural Broadband Initiative (RBI) 

deployment programmes. UFB communal capital expenditure 

totalled $236 million, with build work completed for about 

368,000 premises by 30 June 2015. A further $140 million was 
spent connecting end-users to the fibre network. Continuing cash 

constraints are impacting the capital expenditure choices being 

made and may ultimately result in the sacrifice of value enhancing 

capital expenditure to the detriment of stakeholders.

Dividends

As part of the 25 July 2014 bank amendments Chorus agreed 

that no dividends will be paid until the later of the conclusion of 

the Commission’s final pricing review processes or 30 June 2015. 

Following further delays the Commission’s final pricing review is 

currently expected to be completed in December 2015, almost three 

Costs decreased in aggregate by more than 1%, reflecting an 

years after the Commission was requested to undertake the reviews.

intensive cost reduction programme as part of the initiatives, 

such as deferral of non-critical maintenance costs, tight control 

of provisioning costs and other expenses. This cost reduction 

programme was partially offset by growth in labour, information 

technology (IT), electricity costs and regulatory levies. Growth in IT 

costs reflected a new stand-alone Chorus IT environment and the 

need to run duplicate platforms, exacerbated by delays in the IT 

separation programme due to deferred capital expenditure. Growth 

in connection numbers for both fibre and copper based Very 

High Speed Digital Subscriber Line (VDSL) installations have driven 

increases in personnel numbers, with the associated increase in 

costs, as the processes to provision these products are less mature 

and more labour intensive. 

In addition, Chorus has agreed an optional funding backstop with 

Crown Fibre Holdings (CFH) which gives Chorus the option to bring 

forward part of CFH’s existing investment funding. If Chorus needed 

to use the facility, Chorus would be unable to pay a dividend before 

December 2019 without CFH approval, unless Chorus normalises 

the CFH funding profile. The facility is only available from October 

2015 and automatically terminates if not used by 30 June 2016.

P. 15
P. 15

Annual ReportAnnual ReportRevenue commentary

Basic copper

Enhanced copper

Fibre

Value added network services

Infrastructure

Field services

Other 

Total revenue

2015
$M

491

268

98

36

21

84

8

2014
$M

543

293

75

38

19

75

15

1,006

1,058

Revenue overview

Basic copper

Chorus’ product portfolio encompasses a broad range of 

Basic copper incorporates core regulated products that, while an 

broadband, data and voice wholesale services. It includes a mix 

important part of the portfolio, are founded on earlier technology 

of regulated and commercial copper and legacy products, and 
fibre products. 

and product variants that are being superseded by enhanced 
copper and fibre services. It includes most of Chorus’ layer 1 

Revenue declined compared to the prior period. UBA pricing 

reduced from $21.46 to $10.92 from 1 December 2014 as a result of 

the Commission’s benchmarking price decision of 5 November 2013. 

network products such as the copper voice input Unbundled 

Copper Low Frequency Service (UCLFS), Unbundled Copper  

Local Loop (UCLL), Sub Loop Unbundling (SLU), Sub Loop 

Extension Service (SLES) and Basic UBA (including broadband  

Total fixed line connections increased by 17,000 connections (from 

only naked Basic UBA connections). 

1,777,000 to 1,794,000). In addition, with the reduction in UBA 

pricing there is now a differential in pricing between basic copper 

connections and the price charged for VDSL and fibre connections, 

resulting in higher average revenue per VDSL and fibre connection. 

A summary of Chorus’ connection numbers for key products is 

on page 6.

Basic copper revenues are continuing to decline as retail service 

providers migrate end-users from Basic UBA broadband services 

to enhanced copper and Internet Protocol (IP) voice services. 

The majority of basic copper revenues are derived from Chorus’ 

baseband copper services (including UCLFS) which retail service 

providers can use as an input into traditional voice offers. At 

30 June 2015, there were approximately 1,408,000 baseband 
copper lines1, a decrease of 63,000 lines from 30 June 2014. 
This reduction was offset by the migration of connections to 

Chorus’ other fixed line connection products. In particular, ‘naked’ 

connections (naked Basic UBA, naked Enhanced UBA and naked 

VDSL) grew by 42,000 lines. There continued to be a significant 

number of baseband copper lines that would typically have been 

disconnected but are currently being retained by end-users who 

have switched to a fibre connection because their retail service 

provider required the copper line for voice service delivery.

The number of unbundled exchanges grew from 189 to 214 

over the year, while the number of unbundled lines declined to 

126,000. The total comprised 123,000 UCLL lines and 3,000 SLU 

lines (offered in conjunction with Chorus’ commercial Sub Loop 

Extension Service). 

UCLL lines are currently charged at a geographically averaged 

price of $23.52. Prior to December 2014, the price was $19.08 for 

urban and $35.20 for non-urban lines following the Commission’s 

re-benchmarking of UCLL pricing in December 2012. The pricing 

of these services is still subject to a final pricing review – see the 

Regulation, legislation and litigation section.

1  For reporting purposes, this total includes instances where UCLFS is combined with UBA connections. From 1 December 2014, the UBA Standard  
Terms Determination includes the UCLFS component. The price outcome is the same as if these connections were billed for naked UBA and zero 
for UCLFS/Baseband.

P. 16
P. 16

Annual ReportAnnual ReportBasic UBA is a broadband service delivered on a ‘best efforts’ 

Fibre

basis, typically using older generation technology. The number of 

Basic UBA connections declined to about 106,000 connections at 

30 June 2015 as end-users transition to better broadband products. 

UBA pricing reduced from $21.46 to $10.92 from 1 December 2014 

as a result of the Commission’s initial benchmarked price decision 

of 5 November 2013. The pricing of this service is still subject 

to a final cost modelled review by the Commission – see the 

Regulation, legislation and litigation section.

Enhanced copper

Enhanced copper includes copper based next generation regulated 

and commercial products that deliver higher speed capability, a 

better end-user experience and can assist the transition to fibre. It 

includes Enhanced UBA, VDSL, Baseband IP voice input service and 

High Speed Network Service (HSNS) Lite for business data on copper.

Fibre revenues are earned from Chorus’ existing business fibre 

products (such as HSNS Premium) and new UFB residential 

and business fibre services. This category also captures UFB 

backhaul and Direct Fibre Access Service, which provide point to 

point networking solutions and can be used to deliver backhaul 

connections to mobile sites. 

Fibre connections nationwide more than doubled during the year, 

increasing from 42,000 to 88,000 lines. This growth reflected new 

demand linked to the ongoing expansion of the UFB footprint and 

continued demand for new business and carrier connections via 

Chorus’ existing fibre network. Chorus had approximately 68,000 

fibre connections within the areas where it had deployed UFB 

communal network at 30 June 2015, up from 27,000 connections 

at 30 June 2014. This total includes a combination of residential 

UFB connections and new, or pre-UFB, business fibre connections 

Chorus’ enhanced copper revenue declined because UBA pricing 

within the areas where Chorus’ UFB network was built. 

reduced from $21.46 to $10.92 from 1 December 2014 applied to 

Enhanced UBA and VDSL connections.

Enhanced UBA connections were approximately 910,000 at 

About 75,000 of Chorus’ fibre connections were mass market 

end-users (which includes UFB Bitstream 2 and 3 and education 
connections). UFB uptake has increased as the UFB coverage area 

30 June 2015, an increase from 895,000 at 30 June 2014. 

has grown and fibre has become more mainstream. However, uptake 

Uptake of VDSL has continued to increase significantly, up from 

64,000 at 30 June 2014 to 116,000 by 30 June 2015. VDSL 

varies widely from area to area, largely reflecting the degree of retail 

service provider focus on promoting fibre services in each area. 

utilises existing copper based capability and can provide download 

The majority of end-users are on entry level 30Mbps fibre products. 

speeds of about 20-50Mbps and upload speeds of up to 10Mbps, 

During FY15 Chorus introduced new 100Mbps plans at a $40 

subject to an end-user’s distance from the broadband equipment 

wholesale price to help establish this speed as the entry level fibre 

and line capability. About 60% of lines nationwide are able to 

wholesale product. Approximately 30% of Chorus’ residential mass 

support VDSL, including a growing number of rural users within 

market connections are on speeds of 100Mbps or greater.

the RBI rollout footprint. 

Direct Fibre Access Service connections were about 5,000 of 

‘Data service over copper’ connections reduced by 3,000 lines as 

total fibre connections at 30 June 2015. Bandwidth Fibre Access 

retail service providers scrutinised input costs.

Service and HSNS Premium fibre connections (also referred to as 

Baseband IP connections, used by retail service providers to deliver 

a voice over internet protocol service over copper, continued to 

grow but are not yet material. Baseband IP is currently available 

across about 10% of Chorus’ lines. 

Bitstream 4) accounted for the remaining 8,000 fibre connections. 

Demand for business fibre connections has been predominantly 

for higher grade HSNS Premium connections rather than Bitstream 

3 services. This may change over time as the UFB network makes 

Bitstream 3 services more widely available and retail service 

providers start to introduce new fibre products based on the lower 

grade UFB inputs. 

Value added network services

The main revenue driver for this category is national data transport 

services, which provide network connectivity across backhaul links. 

The nature of these services means volumes and revenues in this 

category were largely unchanged. 

P. 17
P. 17

Annual ReportAnnual ReportRevenue commentary (cont.)

Infrastructure

Other

Infrastructure revenue relates to services that provide access to 

Other income has consisted largely of revenue generated from 

Chorus’ network assets. Chorus provides commercial access to its 

the demerger transitional services agreements with Spark and has 

exchanges, poles and other infrastructure. Co-location revenue 

declined as several of these agreements expired at 30 June 2014. 

derives from retail service providers and other network operators 

Chorus continues to provide certain services to Spark including 

installing their equipment in Chorus exchanges, as well as leased 

billing and network management services which largely makes up 

commercial space in exchange buildings. 

the remainder of other revenues.

Infrastructure revenue has increased due to strong growth in 

Approximately $2 million was received in FY14 for Christchurch 

commercial co-location, which enables retail service providers 

earthquake related insurance proceeds.

to interconnect with Chorus’ UFB footprint. The capacity for this 

product to grow much further is limited. 

Field services

This category includes work performed by Chorus’ service 

company technicians providing new services, chargeable cable 

location services, maintaining retail service provider networks and 

relocating or extending Chorus’ network on request. As Chorus 
utilises service companies to perform field services work, there is a 

direct cost associated with all field services revenues recognised in 

the provisioning and network maintenance expense categories.

Provisioning revenues are generally based on orders for technicians 

to install services and are driven by the number and nature of 

orders, and the type of work required. 

Maintenance revenues are generated when faults are proven to 

be on the retail service provider’s, rather than Chorus’ network, 

and are driven by the number of reported faults and proactive 

maintenance programmes performed on behalf of retail service 

providers. It is difficult to establish specific trends in this revenue 

category because it is dependent on third party demand or 

damages to Chorus’ network by third parties. However the revenue 

associated with on-charging maintenance costs for work done on 

retail service provider networks has declined as they are choosing 

to do more of this work themselves. 

Field Services revenues have increased year on year as a result 

of more up front charging being undertaken and the changed 

charging regime from December 2014, whereby UBA became the 

primary service and Chorus is able to recover more of its costs of 

installing services. Chorus is also recovering a greater proportion  

of its costs for greenfields and infill subdivisions.

Prior year field services revenues included connection charges for 

various products. UCLFS connection charges were reset so that 

they were the same (and backdated) as the benchmarked UCLL 

connection charges that were set in December 2012. 

P. 18
P. 18

Annual ReportAnnual ReportExpenditure commentary

Operating expenses 

Labour costs

Provisioning

Network maintenance

Other network costs

Information technology costs

Rent and rates

Property maintenance

Electricity

Insurance

Consultants

Regulatory levies

Other 

2015
$M

2014
$M

73

58

91

34

65

14

11

14

4

3

15

22

72

58

99

38

55

12

12

13

4

4

10

32

Total operating expenses

404

409

Operating expenditure has decreased by 1.2% relative to FY14. 

Network maintenance costs relate to fixing network faults and any 

A tight focus on controlling costs and managing for cash 

operational expenditure arising from the proactive maintenance 

throughout the year has seen decreases in many of the expense 

programme. Where faults are on a retail service provider’s network, 

categories, partially offset by growth in labour, IT costs, electricity 

rather than Chorus’ network, Chorus charges the retail service 

and regulatory levies. Maintenance costs have decreased due to 

provider for this service. Network maintenance costs are driven by 

favourable weather conditions and the deferral of all non-essential 

the number of retail service provider reported faults, the type of 

expenditure, while the IT cost increases reflect the costs of new 

work required to fix the faults and the extent of Chorus’ proactive 

stand-alone Chorus IT infrastructure and some duplication of costs 

maintenance programme. 

as Chorus progressively exits Spark systems. Areas of significant 

change include:

The costs associated with maintenance on retail service provider 

networks has fallen, by approximately $3 million, due to retail 

Labour costs of $73 million for the year represent staff costs that 

service providers choosing to maintain more of their own network 

are not capitalised. At 30 June 2015 Chorus had 842 permanent 

themselves, with the associated revenue reduction. Chorus 

and fixed term employees. This was up from 823 employees at 

network maintenance costs are lower by approximately $5 million 

30 June 2014. A further 33 people were employed in the customer 

due to a number of initiatives to reduce overall costs, favourable 

services team to support continued growth in fibre provisioning 

weather conditions and some change in mix, with copper faults 

and complex provisioning as the processes to provision these 

falling while fibre faults have increased slightly. The initiatives to 

products are less mature and more manual in nature. The 

reduce overall costs have included removing the proactive element 

subdivision team was insourced during the year, while business 

that was a core part of certain fault fixes. Some initiatives, while 

restructuring as a result of the initiatives resulted in the number 

saving cash in the short term, will result in more faults in the mid 

of roles across the rest of the business declining. 

to long term.

Provisioning costs are incurred where Chorus provides new or 

Other network costs relate to costs associated with service partner 

changed service to retail service providers. The total provisioning 

contract costs, engineering services, project costs unable to be 

cost is driven by the volume of orders, the type of work required 

capitalised and the cost of network spares. Any costs which have 

to fulfil them, technician labour, material and overhead costs. 

been incurred for fibre orders that are subsequently cancelled are 

While the volume of provisioning truck rolls has decreased year 

included in other network costs. As with other expense items, there 

on year, the mix of products being purchased has changed and 

has been a reduction in discretionary spend particularly associated 

a Consumer Price Index price increase on the costs charged by 

with projects, engineering services, proactive maintenance and 

service companies has resulted in higher costs for Chorus. The 

some service partner related costs (which has more than offset 

provisioning cost per truck roll for VDSL installations is greater, 

increasing costs of cancelled fibre orders). 

due to it being a more labour intensive product to provision, and 

strong uptake of VDSL has resulted in higher upfront costs which 

are recovered as revenue over time. Other provisioning costs are 

declining as the uptake of fibre increases.

P. 19
P. 19

Annual ReportAnnual ReportExpenditure commentary (cont.)

Information technology costs of $65 million represent the costs 

and assets being deployed through the UFB rollout, with new UFB 

paid directly by Chorus to third party vendors, as well as the 

assets also being included in the rating calculations of local bodies. 

operating expenditure component of systems which are shared 

with Spark. In late FY14 Chorus established a data centre, network 

operations centre, cloud based desktop system, information 

management system and enterprise resource planning system 

to enable the migration of some Spark systems to Chorus. FY15 

includes a full year of the ongoing maintenance and support 

Electricity costs have increased slightly on the previous year 

as a result of increased line charges and additional network 

related consumption. Chorus hedges its electricity usage to 

minimise volatility in electricity spot prices. About 50% of Chorus’ 

requirements have been hedged with a rolling three year horizon.

costs for these systems. The overall relative spend has increased 

Consultant costs have decreased during the current year as 

reflecting the increased flexibility that has been built into a number 

a number of projects have been deferred and discretionary 

of these systems (and advantages to flexible working that a cloud 

based desktop environment brings) as well as the costs associated 

consultant resource cost avoided. There has continued to be a 
significant amount of spend on the multiple streams of regulatory 

with purchasing virtual servers and databases to support a smaller 

work through FY15. 

scale organisation. In addition to this the delay of the Spark 

separation programme has resulted in the duplication of some 

costs for longer than initially expected. 

Regulatory levies reflects the amount paid for the 

Telecommunications Development Levy and the 

Telecommunications Regulation Levy. The FY13 and FY14 levies 

Rent and rates, property maintenance, electricity and insurance 
costs relate to the operation of Chorus’ network estate (e.g. 

were finalised during FY15. The expense for the current year 
reflects the FY15 accrual as well as a catch up for the difference 

exchanges, radio sites and roadside cabinets). Rates are levied on 

between the previous year accruals and the final actual costs.

network assets both above and below ground. Electricity is used 

to operate the network electronics and this is dependent on the 

number of sites, electricity consumption and electricity prices. 

‘Other’ includes expenditure on general costs such as advertising, 

telecommunications, travel, training and legal fees. The largest 

reduction in other expenses relates to advertising following the 

Rent and rates costs have increased during the period as the aerial 

conclusion of Chorus’ Gigatown campaign. Tight cost control on 

deployment of UFB fibre resulted in increased pole rental costs 

discretionary spend has resulted in a decrease in all other costs.

Depreciation and amortisation 

2015
$M

2014
$M

ESTIMATED 
USEFUL LIFE 
(YEARS)

WEIGHTED
AVERAGE 
USEFUL LIFE
(YEARS)

58

50

31

36

17

78

1

(12)

259

65

-

65

63

38

22

35

16

87

6

(8)

259

63

-

63

10–30

20

50

5–14

5–50

2–15

2–10

2–8

6–20

22

20

50

10

16

8

6

5

20

Depreciation:

Copper cables

Fibre cables

Ducts and manholes

Cabinets

Property

Network electronics

Other

Less: Crown funding

Total depreciation

Amortisation:

Software 

Other intangibles

Total amortisation

P. 20
P. 20

Annual ReportAnnual ReportThe weighted average useful life represents the useful life in each 

Software and other intangibles largely consist of the software 

category weighted by the net book value of the assets. 

components of billing, provisioning and operational systems, 

During the year ended 30 June 2015 $597 million of network 

assets and software were capitalised. The ‘UFB communal’ and 

‘UFB connections and fibre layer 2’ included in ‘fibre’ capital 

including Chorus spend on Spark-owned systems. A total of 

$86 million of software was capitalised during the year, which 

will be amortised over an average of five years.

expenditure was largely capitalised against the network assets 

Chorus’ depreciation profile is expected to continue to change, 

categories of fibre cables (28%) and ducts and manholes (71%). 

reflecting the greater mix of longer dated assets for the UFB 

The average depreciation rate for UFB communal infrastructure 

and RBI rollouts. The amortisation of Crown funding against 

spend is currently 36 years, reflecting the very high proportion of 

depreciation is expected to continue to increase over time as the 

long life assets being constructed, with ducts and manholes having 

amount of funding received from the Crown accumulates, with 

a depreciation rate of 50 years.

the associated amortisation to depreciation increasing accordingly. 

Net finance expense 

Finance income

Finance expense

Interest on syndicated bank facility

Interest on EMTN

Ineffective portion of change in fair value of cash flow hedge

Other interest expense

Capitalised interest

Total finance expenses excluding CFH Securities

CFH securities (notional interest) 

Total finance expense

2015
$M

(8)

68

53

19

19

(6)

153

6

159

2014
$M

(8)

64

49

-

20

(7)

126

3

129

Interest costs increased in FY15 largely reflecting the increased 

New Zealand (TMNZ) and $3 million amortisation (30 June 2014: 

weighted effective interest rate on debt (6.9% in FY15 compared 

$2 million) arising from the difference between fair value and 

to 6.3% in FY14). Slightly offsetting this was lower average debt 

proceeds realised from the interest rate swap reset.

through the period.

At a minimum, Chorus aims to maintain 50 percent of its debt 

The weighted effective interest rate on debt has increased due 

obligations at a fixed rate of interest. It has fully hedged the foreign 

to Moody’s Investor Services rating downgrade (as a consequence 

exchange exposure on the EMTN with cross currency interest rate 

of the Commission’s initial benchmarked UBA decision) and the 

swaps. The floating interest on these derivatives has been hedged 

impact of the December 2013 reset of interest rate swaps (with 

using interest rate swap instruments. The exposure to floating rate 

a face value of $676 million and fair value of $31 million) to the 

interest on the syndicated bank facility has been reduced using 

prevailing market interest rates (4.89% compared to 3.99% prior 

interest rate swaps. 

to the transaction). These transactions realised $30 million of cash 

and generated a finance expense of $1 million, being the difference 

between the fair value of the swaps and the proceeds realised. 

The reset swaps hedge the same underlying exposure and risk 

profile but at a higher effective borrowing cost. 

The Euro Medium Term Notes (EMTN) hedging relationship 

was reset with a fair value of $49 million on 9 December 2013 

following the close out of the interest rate swaps relating to the 

EMTN. During the current year, ineffectiveness of $19 million 
(30 June 2014: no ineffectiveness) flowed through interest 

expense. A further $30 million remains in the hedge reserve and 

will flow as ineffectiveness to interest expense in the income 
statement at some time over the life of the derivatives. It will  
be a non-cash charge. Neither the direction, nor the rate of the 
impact on the income statement can be predicted

Other interest expense includes finance lease interest of $13 million 
(30 June 2014: $13 million), $2 million (30 June 2014: nil) of costs 
relating to the financing tax payments through Tax Management 

As at 30 June 2015, approximately 51% (30 June 2014: 68%) of the 

outstanding debt obligation was fixed through derivative or fixed 

rate debt arrangements, with a further 15% of the outstanding debt 

obligation being fixed in August 2015. 

Taxation

The 2015 effective tax rate of 28% equates to the statutory rate of 

28%. There are no material permanent differences between net 

earnings before income tax and what is, or will be, taxable for the 

year to 30 June 2015.

Payments of provisional tax will continue to be paid via a tax 

financing arrangement with TMNZ as required. This means that 

Chorus notifies TMNZ that they wish to make ‘payment’ via tax 

financing, and TMNZ then arranges for a payment to the Inland 

Revenue Department on Chorus’ behalf. This effectively results 

in a delayed cash flow for Chorus. 

P. 21
P. 21

Annual ReportAnnual ReportCapital expenditure commentary 

Fibre

Copper

Common 

Gross capital expenditure

2015
$M

504

60

33

597

2014
$M

566

61

52

679

Gross capital expenditure for the year to 30 June 2015 was 

final cost modelled pricing process, slightly less than the February 

$597 million. This was below the guidance range of $625 million 

estimated fibre connections combined with lower than expected 

to $650 million (updated in February 2015 as a result of revised 

demand for ‘backbone’ network spend in multi-dwelling and rights 

connection capex estimates) and reflects ongoing restrictions 

of way premises. 

on discretionary spending as a result of delays in the regulatory 

Fibre capital expenditure

UFB communal

UFB connections and fibre layer 2

Fibre products and systems

Other fibre connections and growth

RBI

Total fibre capital expenditure

2015
$M

236

140

26

63

39

504

2014
$M

338

74

38

63

53

566

Fibre capital expenditure includes spend specifically focussed 

to narrow its previous communal guidance for the UFB rollout from 

on fibre assets (layer 0 and layer 1 UFB network assets), spend 

$1.7 – $1.9 billion to $1.75 – $1.8 billion.

to support the fibre network (IT delivering fibre products) and 

programmes largely focussed on fibre (UFB and RBI). Fibre 

capital expenditure represents about 85% of Chorus’ gross capital 

expenditure spend, mainly for the UFB and RBI programmes. 

UFB communal network deployment continued at full pace with 
build work completed for about 368,000 premises at 30 June 2015. 

This represented the addition of 107,000 premises with build 

complete during the year, or 1,000 premises ahead of target. There 

were 495,000 end-users able to be connected to the UFB network. 

UFB connections and layer 2 spend increased from $74 million at 

30 June 2014 to $140 million for this year as the volume of fibre 

connections continued to grow in line with Chorus’ expanding UFB 

footprint and increasing uptake. Layer 2 equipment, such as Gigabit 

capable passive optical network ports and splitters, was installed 

ahead of demand as the UFB footprint grew. 

Installation processes and close co-ordination with retail service 

providers remain key areas of focus as Chorus continues to 

establish a sustainable framework for UFB connections, particularly 

The cost of the deployment of UFB communal network for the 

in the context of variable regional demand. At 30 June, Chorus had 

year was $236 million. This included $44 million spent on work 

about 68,000 connections within the areas where it had deployed 

in progress for communal network scheduled to be completed 

UFB. This represents about 6% of end-users within the Chorus 

in the following year, slightly higher than the $42 million in the 

planned UFB footprint by 2020.

previous year. 

The average cost per premises connected for standard residential 

The average cost per premises passed was $2,134 for UFB premises 

premises and some non-standard single dwelling unit installations 

during the year ended 30 June 2015. This was below Chorus’ 

was $1,233, excluding the long run average cost of layer 2 equipment. 

guidance of an average cost of $2,150 to $2,400 for the year and 

This was within the expected range of $1,150 to $1,350 advised in 

is a consequence of the build programme shifting from more 

November following new service company agreements that provide 

expensive central business district areas into residential areas, 

for fixed pricing, varying according to specified deployment types.

aerial deployment options becoming available (subject to access 

conditions) and the fixed price deployment contracts entered into 

with service companies in the middle of this financial year. These 

new fixed price deployment contracts with Visionstream and 

Downer (responsible for approximately 90% of Chorus’ UFB build 

areas) provide additional certainty on deployment costs through 

the remainder of the UFB deployment period. This enabled Chorus 

There is no change to Chorus’ 2011 total UFB programme view  

of an average cost of $900 – $1,100 real (circa $1,000 – $1,200  

in 2015 dollars) average cost to connect standard residential  

end-user premises, inclusive of the long run average cost of  

layer 2 equipment. 

P. 22
P. 22

Annual ReportAnnual ReportA significant proportion of the UFB connections spend to  

Fibre products and systems spend reduced to $26 million as 

30 June 2015 was incurred in providing ‘backbone’ network to 

Chorus concluded its major investment programme in fibre 

enable the connection of end-users located along rights of way or 

inventory systems to improve the ordering and provisioning 

in multi-dwelling units. This spend represents upfront investment 

process for fibre connections. 

as it ultimately enables multiple end-users in a building, or along 

a right of way, to connect to UFB. 

Capital expenditure of $63 million on other fibre connections and 

growth reflected demand for fibre connections in areas where UFB 

Chorus is able to recover some connection costs in instances 

has not yet been deployed, new ‘greenfield’ fibre subdivisions, fibre 

where the connection is ‘non-standard’ as defined by the UFB 

lifecycle investment and regional backhaul connections for retail 

contract with CFH. In November 2012 Chorus made $20 million 

service provider data traffic. Business and residential demand for 

of funding available to encourage fibre uptake with free installation 

new network has been affected by Chorus’ cost recovery approach 

for some non-standard residential connections. This was increased 

while it awaits the outcome of the regulatory final cost modelled 

to $28 million as part of a March 2014 package of improvements 

pricing review process.

to the UFB initiative agreed with CFH. The period over which this 

funding will be available will depend on the volume and type of 

non-standard installations encountered. In Chorus’ assessment, 

with growing fibre uptake plus increasing deployment in rights of 

way and multi-dwelling units, Chorus’ non-standard installation 

fund is likely to expire at some point in 2016. Chorus and CFH are 

currently discussing opportunities to potentially extend the fund’s 

life as well as its optimal future scope.

Copper capital expenditure

Spend for the RBI rollout continued to reduce as the programme 

nears its conclusion in FY16. Chorus’ part in the initiative is delivering 

ahead of expectations with broadband uptake of about 85% and the 

total programme cost tracking towards the lower end of the $280 

– $295 million range at 30 June 2015. Chorus expects to receive 

approximately $236 million in Government grant funding for the 

rollout (see the Contributions to capital expenditure section below). 

Network sustain

Copper connections

Copper layer 2

Product fixed

Total copper capital expenditure

2015
$M

34

11

11

4

60

2014
$M

35

15

10

1

61

Copper capital expenditure was $60 million for the year, with 

Capital expenditure on copper connections occurs where there 

the slight decrease reflecting Chorus’ continuing focus on cash 

is demand for copper connections for residential or business 

management due to the prevailing regulatory uncertainty. 

end-users, such as infill housing or new buildings. Demand for 

Network sustain expenditure refers to capital expenditure where 

the network is being upgraded or network elements such as poles, 

cabinets and cables are replaced. This is typically where there 

is risk of network failure or degraded service for end-users and 

copper connections decreased during the period. This is attributed 

to the combined effect of some ‘new’ demand shifting to the 

UFB network and the dampening of demand because of Chorus’ 

current policy of cost recovery for new connections. 

network replacement is deemed more cost effective than reactive 

Copper layer 2 reflects investment in network electronics and 

maintenance. Requests to shift network for roadworks purposes 

equipment as a consequence of demand for broadband capacity 

continued to increase but the cost is largely recovered in ‘Crown 

and growth. This increased slightly as a result of increased 

Funding – other’.

bandwidth demand, driven by growing online video consumption, 

necessitating Chorus’ investment in enhanced capacity at a small 

number of network locations. Capital expenditure on ‘Product 

fixed’ also increased as Chorus developed new commercial 

products, such as Boost VDSL.

P. 23
P. 23

Annual ReportAnnual ReportCapital expenditure commentary (cont.)

Common capital expenditure

Information technology

Building and engineering services

Other

Total common capital expenditure

2015
$M

19

13

1

33

2014
$M

35

12

5

52

Common capital expenditure was $33 million. This was a significant 

Contributions to capital expenditure 

reduction from $52 million in the prior year because of the deferral 

Chorus receives significant financing and contributions towards 

of further information technology projects to separate Chorus’ 

its gross capital expenditure each year. During the year to 30 June 

systems from Spark, pending the outcome of the regulatory pricing 

2015, Chorus received contributions from the following sources:

review, and completion of the standalone enterprise, business 

intelligence and desktop systems in 2014.

Building and engineering services reflects the capital spent on 

growth and plant replacement (e.g. power and air conditioning) 
at Chorus exchanges, buildings and remote sites. Discretionary 

investment was significantly reduced during the period, but 

i)  RBI funding: The Crown is contributing grant funding of about 

$236 million (excluding school lead-in contributions) towards 

Chorus’ layer 0 and layer 1 capital spend over the five-year 

rollout. The grant is payable on completion of build work and 
varies each year subject to the agreed build programme and the 

grantable network that is built. For the year ended 30 June 2015 

this was offset by additional spending required for earthquake 

$22 million was recognised.

strengthening of buildings.

ii)  Other: Chorus is able to recover the cost of other capital spend 

‘Other’ includes items such as office accommodation and 

in certain circumstances. This includes replacing network 

equipment and the prior year included spend on post demerger 

damaged by third parties, or instances where central or local 

accommodation requirements. 

government authorities ask Chorus to relocate or rebuild existing 

network. A total of $5 million was recognised in the current year 

and is included as part of Crown funding given its modest size.

Long term capital management 

Chorus’ principal sources of liquidity are operating cash flows, 

Chorus indicated in February 2015 that capital management 

external borrowing from established debt programmes such as 

initiatives would form part of Chorus’ approach to addressing the 

the EMTN and bank facilities and Crown funding for the UFB build 

very material reduction in revenues resulting from implementation 

as UFB milestones are completed. It also receives grants from the 

of the Commission’s initial pricing principle decision from  

Crown in relation to its RBI build programme.

1 December 2014. This has involved withdrawal of dividend 

The Chorus Board’s broader capital management objectives 
include maintaining an investment grade credit rating with 

headroom. In the longer term, the Board continues to consider 

guidance, changes to the CFH funding arrangements and 

committed bank facilities. Due to the delays in the Commission 

processes these initiatives are still required.

a ‘BBB’ rating appropriate for a business like Chorus.

At 30 June 2015, Chorus had a long term credit rating of BBB/

stable outlook by Standard & Poor’s (30 June 2014: BBB/negative) 

and Baa3/stable by Moody’s Investors Service (30 June 2014: 

Baa3/negative).

P. 24
P. 24

Annual ReportAnnual ReportRegulation, legislation and litigation

Significant developments in Chorus’ regulatory environment 

UCLL and SLU pricing

during the year are set out below. This should be read in 

conjunction with previous disclosures which are available 

online at: www.chorus.co.nz/investor-centre.

Chorus Open Access Deeds of Undertaking

Chorus is bound by three open access deeds of undertaking 

(Deeds). The Copper, Fibre and Rural Broadband Initiative 

undertakings represent a series of legally binding obligations 

focused around the provision of services on a non-discriminatory  

or equivalent basis.

Chorus submitted a transition plan to the Minister for 

Communications in late 2012 relating to the actions required to 

move to ending the sharing arrangements between Spark and 
Chorus, as required by the Deeds. Chorus provides annual updates 

to the plan, the most recent was provided in late 2014.

Telecommunications Services Obligations and Levies

The Telecommunications Services Obligations (TSO) is the 

regulatory mechanism by which universal service obligations 

for residential, local access and calling services are imposed and 

administered. Chorus is required to maintain lines and coverage 

obligations, and provide a voice input service. On 9 July 2013, the 

Government issued a discussion document on the TSO, as part of 

a scheduled review and Chorus made submissions. The timing for 

a formal update on the review from Government is unknown and 

there is no guarantee or certainty of the outcome.

The terms, including price, for UCLL and SLU are currently 

regulated by the Commission. On 3 December 2012, the 

Commission issued a final decision on its benchmarking review 

of the price Chorus can charge for UCLL. The final averaged UCLL 

price of $23.52 represented a 3.8% reduction. The UCLL price is 

linked to a number of other Chorus services, meaning that the 

UCLFS and SLU prices, and some UBA prices, were impacted by 

the decision.

Chorus applied to the Commission to review the UCLL price, using 

a final pricing principle of Total Service Long Run Incremental 

Cost (TSLRIC). The application was made on the basis that Chorus 

considered that the initial price set by the Commission by reference 

to benchmarking underestimates the TSLRIC of providing the 

UCLL in New Zealand. Spark, Vodafone, CallPlus and Kordia also 

made final pricing principle applications. In December 2014, 

the Commission issued a draft determination, with a proposed 

UCLL price of $28.22 and SLU price of $14.45. In July 2015, 

the Commission released a further draft determination, which 

proposed a glide path for pricing over a five-year period, which 

would be the equivalent of a constant price for UCLL of $27.59 

and SLU of $10.84. The Commission expects to complete the final 

pricing principle process in December 2015. 

Unbundled Copper Low Frequency Service 

To meet TSO requirements, Chorus has made a technology 

neutral voice input service, baseband, available on a commercial 

The Telecommunications Development Levy (TDL) is an industry 

basis. The pricing of a subset of this service, UCLFS (a voice input 

levy of $50 million per year from FY10 and initially scheduled 

to reduce to $10 million each year from FY16. In May 2015, the 

service offered over the copper access network), is set at the 

averaged UCLL price as determined by the Commission. Because 

Government extended the TDL so that the levy will continue to be 

the UCLFS price is linked to the UCLL price, a new UCLFS price 

$50 million per year until FY19, reducing to $10 million each year 

of $23.52 per month applied from 3 December 2012 (previously 

thereafter, as part of its RBI extension policy. On 22 December 

2014, the Commission determined that Chorus was liable for  

$11.5 million of the TDL for FY14. 

Chorus is also required to contribute towards the Commission’s 

costs through a Telecommunications Regulatory Levy (TRL). 

Chorus was determined to be liable for $1.1 million of the TRL  

for FY14. 

$24.46 per month). Any change to the UCLL price as a result of the 

final pricing principle process should flow through to the UCLFS 

price. The UCLFS price flows contractually to the baseband price. 

As noted above, the Commission expects to complete its reviews 

by December 2015. 

P. 25
P. 25

Annual ReportAnnual ReportRegulation, legislation and litigation (cont.)

UBA pricing

Regulatory framework review 

The terms, including price, for UBA are currently regulated by the 

Under amendments made to the Telecommunications Act to 

Commission. On 5 November 2013, the Commission issued an 

facilitate Chorus’ demerger, the Government is required to 

initial benchmarked decision on UBA pricing for a reduction in 

commence a review of the regulatory framework by 2016, with 

price from $21.46 to $10.92 per month based on benchmarking 

a particular focus on the framework to apply once the UFB build 

of pricing in two countries. The Commission’s initial benchmarked 

is complete in 2020.

price of $10.92 applied from 1 December 2014.

On 8 February 2013 the Government announced that it was 

Chorus applied to the Commission to review the UBA price, using 

bringing forward the regulatory review and on 7 August 2013 it 

a final pricing principle of TSLRIC. The application was made 

released a discussion paper proposing a phased approach –  

on the basis that Chorus considered that the initial price set by 

with an immediate focus on copper pricing. The Government 

the Commission by reference to benchmarking underestimates 

has indicated its intention to continue the review and is currently 

the TSLRIC of providing UBA in New Zealand. Spark, Vodafone, 

expected to issue a discussion paper in 2015.

CallPlus and Orcon also made final pricing principle applications. 

In December 2014, the Commission issued a draft determination, 

with a proposed UBA price of $10.17. In July 2015, the Commission 

released a further draft determination, which proposed a glide path 

for pricing over a five-year period, which would be the equivalent 
of a constant UBA price of $10.84. The Commission expects to 

complete the final pricing principle process in December 2015. 

Consenting requirements

On 9 June 2015 the Government issued a discussion paper 

proposing a range of options for optimising the consent process 

for rights of way and multi-dwelling units. The timing and outcome 
of any consequential law changes is not known.

Other legislation

In parallel with the Commission’s review process, Chorus asked the 

Chorus is subject to other legislative requirements such as the 

High Court to determine whether the Commission was correct in 

requirements of the Commerce Act 1986, Fair Trading Act 1986,  

law to rely on pricing from two countries when setting the initial 

as well as telecommunications codes.

UBA price and whether s18(2A) of the Telecommunications Act was 

considered as intended. The High Court dismissed Chorus’ appeal. 

Chorus appealed that decision to the Court of Appeal. The Court 

of Appeal dismissed Chorus’ appeal.

Commercial UBA variants

On 14 May 2014, Chorus announced that it proposed to launch 

two new commercial UBA variants – Boost HD and Boost VDSL – 

that would have provided a line speed commitment to end-users. 

In accordance with the requirements of the UBA Standard Terms 

Determination (STD), Chorus gave notice to the Commission of 

the proposed Boost services. The Commission initiated a process 

to assess whether the Boost services are, or should be, covered 

by the existing STD. 

Chorus is also subject to the Telecommunications (Interception 

Capability and Security) Act 2013 (TICSA), which replaces the 

Telecommunications (Interception Capability) Act 2004. The TICSA 

has reduced Chorus’ obligations to provide lawful interception 

capability as Chorus is no longer required to pre-invest in lawful 

interception solutions for wholesale network services and 

infrastructure level services.

However, the TICSA introduced new obligations on network 

operators to prevent, sufficiently mitigate or remove network 

security risks arising from public telecommunications networks. 

Chorus, like other network operators, is obliged to engage with 

the Government Communications Security Bureau where it might 

affect New Zealand’s national security and this has the potential to 

On 22 July 2014, the Commission announced that it had received 

drive significant compliance costs.

a complaint that the changes Chorus proposed to make to the 

regulated UBA service in parallel to the Boost services were in 

breach of the STD. The Commission initiated an investigation. 

In October 2014, the Commission suspended the investigation 

following Chorus’ announcement that it had put some proposals 

Litigation 

Chorus has ongoing claims, investigations and inquiries, none 

of which are currently expected to have significant effect on the 

financial position or profitability of Chorus.

on hold. In April 2015, the Commission ended its investigation.

Chorus cannot reasonably estimate the adverse effect, if any, on 

The Commission has not offered any final views on the 

interpretation of the UBA STD or on when and whether 

commercial services may be offered. A review of the non-price 

terms of the UBA STD is expected. The timing and scope of the 

review is uncertain. 

Chorus if any of the outstanding claims or inquiries are ultimately 

resolved against Chorus’ interest. There can be no assurance that 

such cases will not have a significant effect on Chorus’ business, 

financial position, and results of operations or profitability.

P. 26
P. 26

Annual ReportAnnual ReportAppendix one 

Non statutory measure: adjusted EBITDA 

This appendix provides a high level trend analysis of the adjusted EBITDA. It has been prepared on the basis of prevailing regulatory pricing. 

The initial benchmarked pricing changed on 1 December 2014 and for comparative purposes this appendix flows the pricing through both 

FY14 and FY15 as though the pricing had changed on 1 July 2013. In addition, FY14 has been adjusted for the non-recurring insurance 

proceeds and UCLFS backdating of transaction charges. 

The commentary included here is for information purposes only. Appendix one has not been audited. 

Summary

Adjusted operating revenue

Operating expenses

Adjusted EBITDA

ADJUSTED 
2015
$M

ADJUSTED 
2014
$M

950

(404)

546

927

(409)

518

%

2.5

(1.2)

5.4

The table above shows comparable adjusted results for FY15 when compared to the adjusted results for FY14. The details of the items 

which have been adjusted will be discussed in further detail over the page. Adjusted FY15 has shown good revenue growth, with a slight 

reduction in expenses, resulting in a modest EBITDA increase. The result is underpinned by a comprehensive programme of revenue, 

operating expenses and capital expenditure initiatives. 

Adjusted operating revenue 

Basic copper

Enhanced copper

Fibre

Value added network services

Infrastructure

Field services

Other

Total adjusted operating revenue

ADJUSTED 
2015
$M

ADJUSTED 
2014
$M

482

217

98

36

21

88

8

950

512

183

75

38

19

87

13

927

%

(5.9)

18.6

30.7

(5.3)

10.5

1.1

(38.5)

2.5

Once prevailing regulatory pricing is flowed through both periods under review the ongoing trend of a decline in basic copper revenue 

emerges. As with previous periods a certain amount of this decline relates to the continued migration from basic copper to enhanced 

copper. In addition, there has been a steady migration of end-users from copper to fibre services throughout the year. 

There is now a price differential between basic copper (UBA) and VDSL / fibre, resulting in an uplift in average revenue per connection for 

all VDSL and fibre connections. 

Field services revenue has been adjusted to reflect the impact of the changes in UBA transaction charges (effectively showing the change 

in the transaction charges as if they occurred on 1 July 2013) and the impact of backdating the UCLFS transaction charges in FY14. 

Excluding this, field services revenue has increased as a result of cost recovery initiatives for greenfields subdivisions.

All other revenue categories are unchanged, so no additional commentary is provided to that included in the main body of the 

management commentary. 

P. 27
P. 27

Annual ReportAnnual ReportAppendix one (cont.)

Adjustments to the results

Both the FY15 and FY14 results contain a number of balances that do not make them directly comparable in isolation. These adjusted 

balances have been removed from the balances described above so that a more direct comparison can be made. The adjustments made 

to the statutory balances are discussed below.

Adjusted FY15 results 

Operating revenue

Operating expenses

EBITDA

LESS: 
UBA AND UCLL 
PRICE CHANGE
$M

ADD: UBA 
TRANSACTION 
CHARGES 
$M

(60)

-

(60)

4

-

4

2015
$M

1,006 

(404)

602

ADJUSTED 
2015
$M

950

(404)

546

Included in FY15 is the impact of the UBA and UCLL price change (flowing the impact of the price reduction through the first five months 

of the period) and reflecting the UBA transaction charges in the first five months of the period.

Adjusted FY14 results

Operating revenue

Operating expenses

EBITDA

2014
$M

1,058

(409)

649

LESS:  
INSURANCE 
PROCEEDS
$M

LESS: 
UBA AND UCLL 
PRICE CHANGE
$M

ADD: 
UCLFS
$M

ADD: UBA 
TRANSACTION 
CHARGES 
$M

(2)

-

(2)

(141)

-

(141)

3

-

3

9

-

9

ADJUSTED 
2014
$M

927

(409)

518

FY14 has been adjusted to reflect the impact of the UBA and UCLL price change (flowing the impact of the price change through FY14) 

and reflecting the UBA transaction charges through the period. The backdating of the UCLFS price change and $2 million of insurance 

proceeds have been excluded from operating revenue. 

The UCLFS monthly charge price change (which occurred during FY14) has flowed consistently through FY14 and FY15.

P. 28

Annual ReportFinancial 
Statements

CONTENTS

Independent auditor’s report 
Income statement 
Statement of comprehensive income 
Statement of financial position 
Statement of changes in equity 
Statement of cash flows 
Notes to the financial statements 

30
31
31
32
33
34
36

P. 29

Annual ReportIndependent auditor’s report

T O   T H E   S H A R E H O L D E R S   O F   C H O R U S   L I M I T E D

We have audited the accompanying consolidated financial statements of Chorus Limited and its subsidiary (‘’the group’’) on pages 

31 to 60. The financial statements comprise the consolidated statement of financial position as at 30 June 2015, the consolidated 

income statement and consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, 

and a summary of significant accounting policies and other explanatory information.

Directors’ responsibility for the consolidated financial statements

The directors are responsible for the preparation and fair presentation of the consolidated financial statements in accordance with 

generally accepted accounting practice in New Zealand, the New Zealand Equivalents to International Financial Reporting Standards and 

International Financial Reporting Standards, and for such internal control as the directors determine is necessary to enable the preparation 

of consolidated financial statements that are free from material misstatement whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in 

accordance with International Standards on Auditing (New Zealand) and International Standards on Auditing. Those standards require that 

we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated 
financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial 

statements. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement 

of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal 

control relevant to the group’s preparation and fair presentation of the consolidated financial statements in order to design audit 

procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the group’s 

internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting 

estimates, as well as evaluating the presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Our firm has also provided regulatory audit services, other assurance services and tax compliance services to the group. These matters 

have not impaired our independence as auditor of the group. The firm has no other relationship with, or interest in, the group.

Opinion

In our opinion, the consolidated financial statements on pages 31 to 60 comply with generally accepted accounting practice in 

New Zealand and present fairly, in all material respects, the consolidated financial position of Chorus Limited as at 30 June 2015 and its 

consolidated financial performance and cash flows for the year then ended in accordance with New Zealand Equivalents to International 

Financial Reporting Standards and International Financial Reporting Standards.

Carrying value of assets

We draw your attention to Pages 36 to 37 of the financial statements which explains that significant uncertainties exist in relation to 

future regulatory, legal and political outcomes that may impact the assessment of the carrying value of Chorus’ assets. Our opinion 

is not qualified in respect of this matter.

23 August 2015

Wellington

P. 30
P. 30

Annual ReportAnnual ReportIncome statement

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 1 5

(DOLLARS IN MILLIONS)

Operating revenue

Operating expenses

Earnings before interest, income tax, depreciation and amortisation

Depreciation

Amortisation

Earnings before interest and income tax

Finance income

Finance expense

Net earnings before income tax

Income tax expense

Net earnings for the year

Earnings per share

Basic earnings per share (dollars)

Diluted earnings per share (dollars)

7

8

1

2

3

12

16

16

Statement of comprehensive income

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 1 5

(DOLLARS IN MILLIONS)

Net earnings for the year

Other comprehensive income

Items that will be reclassified subsequently to income statement when specific 
conditions are met

Ineffective portion of changes in fair value of cash flow hedges

Effective portion of changes in fair value of cash flow hedges

Amortisation of de-designated cash flow hedges transferred to income statement

Other comprehensive income net of tax

Total comprehensive income for the year net of tax

The accompanying notes are an integral part of these financial statements

NOTE

15

15

15

NOTES

2015
$M

2014
$M

 1,006 

 1,058 

 (404)

 602 

 (259)

 (65)

 278 

 8 

 (159)

 127 

 (36)

 91 

 0.23 

 0.19 

2015
$M

 91 

 14 

 (16)

 (1)

 (3)

 88 

 (409)

 649 

 (259)

 (63)

 327 

 8 

 (129)

 206 

 (58)

 148 

 0.38 

 0.31 

2014
$M

 148 

-

 2 

 (1)

 1 

 149

P. 31
P. 31

Annual ReportAnnual ReportStatement of financial position

A S   AT   3 0   J U N E   2 0 1 5 

(DOLLARS IN MILLIONS)

Current assets

Cash and call deposits

Trade and other receivables

Derivative financial instruments

Finance lease receivable

Total current assets

Non-current assets

Derivative financial instruments

Trade and other receivables

Software and other intangibles

Network assets

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Income tax payable

Derivative financial instruments

Total current liabilities excluding Crown funding

Current portion of Crown funding

Total current liabilities

Non-current liabilities

Derivative financial instruments

Finance lease payable

Debt

Deferred tax payable

Total non-current liabilities excluding CFH securities and Crown funding

CFH securities

Crown funding

Total non-current liabilities

Total liabilities

Equity

Share capital

Reserves

Retained earnings

Total equity 

NOTES

13

9

18

14

18

9

2

1

10

12

18

5

18

14

3

12

4

5

15

15

2015
$M

 80 

 165 

 3 

 3 

 251 

 14 

11

 159 

 3,406 

 3,590 

 3,841 

 315 

 12 

 12 

 339 

 13 

 352 

 61 

 130 

 1,663 

 199 

 2,053 

 107 

 510 

 2,670 

 3,022 

 465 

(3)

 357 

 819 

2014
$M

 176 

 196 

 1 

 3 

 376 

 3 

-

 174 

 3,128 

 3,305 

 3,681 

 323 

 32 

 14 

 369 

 11 

 380 

 123 

 126 

 1,639 

 192 

 2,080 

 73 

 417 

 2,570 

 2,950 

 465 

-

 266 

 731 

Total liabilities and equity

 3,841 

 3,681

The accompanying notes are an integral part of these financial statements

On behalf of the Board

Jon Hartley, Interim chairman 

Authorised for issue on 23 August 2015

Mark Ratcliffe, Managing Director 

P. 32
P. 32

Annual ReportAnnual ReportStatement of changes in equity

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 1 5

(DOLLARS IN MILLIONS)

Balance at 1 July 2013

Comprehensive income

Net earnings for the year

Other comprehensive income

Amortisation of de-designated cash flow hedges 
transferred to income statement

Effective portion of changes in fair value of 
cash flow hedges

Total comprehensive income

Contributions by and (distributions to) owners:

Dividends

Supplementary dividends

Tax credit on supplementary dividends

Dividend reinvestment plan

Total transactions with owners

Balance at 30 June 2014

Comprehensive income

Net earnings for the year

Other comprehensive income

Ineffective portion of changes in fair value of 
cash flow hedges

Effective portion of changes in fair value of 
cash flow hedges

Amortisation of de-designated cash flow hedges 
transferred to income statement

Total comprehensive income

Balance at 30 June 2015

NOTE

SHARE  
CAPITAL
$M

 447 

15

15

15

15

15

15

15

-

-

-

-

-

-

-

 18 

 18 

 465 

-

-

-

-

-

 465 

The accompanying notes are an integral part of these financial statements

RETAINED 
EARNINGS
$M

CASH FLOW 
HEDGE RESERVE
$M

 178 

 148 

-

-

 148 

 (60)

 (5)

 5 

-

 (60)

 266 

 91 

-

-

-

 91 

 357 

 (1)

-

 (1)

 2 

 1 

-

-

-

-

-

-

-

 14 

 (16)

(1)

 (3)

 (3)

TOTAL
$M

 624 

 148 

 (1)

 2 

 149 

 (60)

 (5)

 5 

 18 

 (42)

 731 

 91 

 14 

 (16)

 (1)

 88 

 819

P. 33
P. 33

Annual ReportAnnual ReportStatement of cash flows

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 1 5 

(DOLLARS IN MILLIONS)

Cash flows from operating activities

Cash was provided from/(applied to):

Cash received from customers

Finance income

Payment to suppliers and employees

Taxation paid

Interest paid

Net cash flows from operating activities

Cash flows applied to investing activities

Cash was applied to:

Purchase of network assets and software and intangible assets

Capitalised interest paid

Net cash flows applied to investing activities

Cash flows from financing activities

Cash was provided from/(applied to):

Net proceeds from/(repayment of) finance leases

Crown funding (including CFH securities)

Proceeds from debt

Repayment of debt

Settlement of derivatives

Dividends paid

Net cash flows from financing activities

Net cash flow

Cash at the beginning of the year

Cash at the end of the year

The accompanying notes are an integral part of these financial statements

NOTES

2015
$M

2014
$M

 1,006 

 4 

 (414)

 (48)

 (132)

 416 

 (589)

 (6)

 (595)

 3 

 155 

 63 

 (138)

-

-

 83 

 (96)

 176 

 80 

 1,173 

 5 

 (406)

 (30)

 (120)

 622 

 (690)

 (7)

 (697)

 (3)

 241 

 450 

 (505)

 30 

 (42)

 171 

 96 

 80 

 176 

12

18

13

P. 34
P. 34

Annual ReportAnnual ReportStatement of cash flows (cont.)

R E C O N C I L I AT I O N   O F   N E T   E A R N I N G S   T O   N E T   C A S H   F L O W S   F R O M   O P E R AT I N G   A C T I V I T I E S

(DOLLARS IN MILLIONS)

Net earnings for the year

Adjustment for:

Depreciation charged on network assets

Amortisation of Crown funding

Amortisation of software and other intangible assets

Deferred income tax

Ineffective portion of changes in fair value of cash flow hedges (pre-tax)

Other

Change in current assets and liabilities:

Change in trade and other receivables

Change in trade and other payables

Change in income tax (receivable)/payable

Net cash flows from operating activities

The accompanying notes are an integral part of these financial statements

2015
$M

 91 

 271 

 (12)

 65 

 8 

 19 

 2 

 444 

 (16)

 8 

 (20)

 (28)

 416 

2014
$M

 148 

 267 

 (8)

 63 

 1 

-

 8 

 479 

 92 

 24 

 27 

 143 

 622

P. 35
P. 35

Annual ReportAnnual ReportNotes to the financial statements

Reporting entity and statutory base

unrealised gains and losses resulting from intra-group transactions 

Chorus Limited is a profit-orientated company registered in 

and dividends are eliminated in full. 

New Zealand under the Companies Act 1993 and a FMC Reporting 

Entity for the purposes of the Financial Markets Conduct Act 2013. 

Chorus Limited was established as a standalone, publicly listed 

entity on 1 December 2011, upon its demerger from Telecom 

Corporation of New Zealand Limited (Telecom), now known as 

Accounting policies

Accounting policies that summarise the measurement basis used 

and are relevant to the understanding of the financial statements 

are provided throughout the accompanying notes. 

Spark New Zealand Limited (Spark). The demerger was a condition 

The accounting policies adopted have been applied consistently 

of an agreement with Crown Fibre Holdings Limited (CFH) to 

enable Chorus Limited to be the Crown’s Ultra-Fast Broadband 

throughout the periods presented in these financial statements. 

Certain comparative information has been reclassified to conform 

(UFB) provider in 24 regions, representing approximately 70% of 

with the current year’s presentation. 

the UFB coverage area. Chorus Limited is listed and its ordinary 

shares quoted on the NZX main board equity security market 

(NZX Main Board) and on the Australian Stock Exchange (ASX). 

American Depositary Shares, each representing five ordinary shares 

(and evidenced by American Depositary Receipts), are not listed but 

are traded on the over-the-counter market in the United States. 

There are no new standards, amendments or interpretations 

that have been issued and effective, that are expected to have 

a significant impact on the Group. 

Prior period reclassifications 

On 1 July 2014 Chorus migrated its general ledger from Spark’s 

The financial statements presented are those of Chorus Limited 

shared SAP finance system to its own independent SAP finance 

(the Company, Parent or the Parent Company) together with its 

system. As part of this migration the general ledger hierarchy 

subsidiaries (the Chorus Group, Group or Chorus). 

Nature of operations

Chorus is New Zealand’s largest fixed line communications 

infrastructure services provider. Chorus maintains and builds a 

was reviewed and certain expenditure items and assets were 

re-presented in the financial statements. Specifically for the 

year ended 30 June 2014 $7 million of labour recoveries were 

reclassified from other costs to labour costs and $8 million net 

book value of assets previously classified as network assets were 

network predominantly made up of local telephone exchanges, 

reclassified to software and other intangibles. 

cabinets, copper and fibre cables. 

Basis of preparation

These financial statements have been prepared in accordance 

with generally accepted accounting practice in New Zealand 

(NZ GAAP) and the Financial Reporting Act 2013. They comply 

Critical accounting estimates and assumptions

In preparing the financial statements management has made 

estimates and assumptions about the future that affect the 

reported amounts of assets and liabilities at the date of the financial 

statements and the reported amounts of revenue and expenses 

with New Zealand equivalents to International Financial Reporting 

during the period. Actual results could differ from those estimates.

Standards (NZ IFRS) as appropriate for profit-oriented entities, 

and with International Financial Reporting Standards.

Estimates and assumptions are regularly evaluated and are based 

on historical experience and other factors, including expectations 

These financial statements are expressed in New Zealand dollars, 

of future events that are believed to be reasonable under the 

which is Chorus’ functional currency. References in these financial 

circumstances. The principal areas of judgement in preparing these 

statements to ‘$’,‘NZ$’ and ‘NZD’ are to New Zealand dollars, 

financial statements are set out below.

references to ‘USD’ are to US dollars, references to ‘AUD’ are to 

Australian dollars, references to ‘EUR’ are to Euros and references 

to ‘GBP’ are to pounds sterling. All financial information has been 

rounded to the nearest million, unless otherwise stated.

The measurement basis adopted in the preparation of these 

financial statements is historical cost, modified by the revaluation 

of financial instruments as identified in the specific accounting 

policies below and the accompanying notes. 

Basis of consolidation

Subsidiaries are fully consolidated from the date of acquisition, 
being the date on which the Group obtains control, and continue 
to be consolidated until the date when such control ceases. 
The financial statements of the subsidiaries are prepared for the 
same reporting period as the Parent Company, using consistent 
accounting policies. All intra-group balances, transactions, 

Network assets (note 1)

Assessing the appropriateness of useful life and residual value 

estimates of network assets requires a number of factors to be 

considered such as the physical condition of the asset, expected 

period of use of the asset by Chorus, technological advances, 

regulation and expected disposal proceeds from the future sale 

of the asset. 

The regulatory environment is currently having a significant impact 

on the operating environment of Chorus, including its future cash 

flows. The initial benchmarked price for the copper broadband 

service (UBA) is priced at a level substantially below previous pricing 

levels which came into effect from 1 December 2014. The initial 

benchmarked price for the unbundled copper local loop (UCLL) 

service are subject to final cost model processes. In addition to this 

the Government is expected to continue a review of the regulatory 
framework (regulatory review). 

P. 36
P. 36

Annual ReportAnnual ReportContinuing uncertainty in the existing copper regulatory regime 

with construction, interest costs that are attributable to the asset, 

and uncertainty on the regulatory environment post 2020 are 

resource management consent costs and attributable overheads. 

causing challenges on the estimates of Chorus’ future cash flows 

for a number of reasons. These include:

•  Chorus has applied to the Commerce Commission (the 

Commission) for a final pricing principle review of its initial 
benchmarked 2013 UBA decision and initial benchmarked 2012 

UCLL decision which means the Commission is undertaking  

cost modelling to determine the price of those new services 

rather than benchmarking prices against those in other 

countries. Two draft decisions have indicated the initial 

benchmarked prices were too low. A final decision is expected  

Repairs and maintenance costs are recognised in the income 

statement as incurred. 

Estimating useful lives and residual values of network assets

The determination of the appropriate useful life for a particular asset 

requires management to make judgements about, amongst other 

factors, the expected period of service potential of the asset, the 

likelihood of the asset becoming obsolete as a result of technological 

advances, the likelihood of Chorus ceasing to use the asset in its 

business operations and the effect of government regulation. 

by December 2015. The outcome is unknown until that time;

Where an item of network assets comprises major components 

•  Chorus continues to develop options available to it, and within 

having different useful lives, the components are accounted for 

its own control, to mitigate the impact of the Commission’s 

as separate items of network assets. 

benchmarked pricing; 

Where the remaining useful lives or recoverable values have 

•  Other regulatory processes under the existing framework 

diminished due to technological, regulatory or market condition 

may open and the outcomes or potential implications are 

changes, depreciation is accelerated. The asset’s residual values, 

unknown; and

•  The potential regulatory framework for post 2020 will not be 

known specifically until after the conclusion of the regulatory 

review. The outcome and timing of this review is unknown.

While the Directors believe that the carrying value of Chorus’ assets 

remain appropriate, adverse outcomes in relation to any of these 

uncertainties could have a significant impact on the carrying value 

of Chorus’ assets.

CFH securities (note 4)

Determining the fair value of the CFH securities requires 

assumptions on expected future cash flows and discount rates 

based on future long dated swap curves. 

Crown funding (note 5)

useful lives, and methods of depreciation are reviewed annually 
and adjusted prospectively, if appropriate.

Depreciation is charged on a straight-line basis to write down 

the cost of network assets to its estimated residual value over 

its estimated useful life. Estimated useful lives are as follows:

Copper cables

Fibre cables

Ducts and manholes

Cabinets

Property

Network electronics

Other

10-30 years

20 years

50 years

5-14 years

5-50 years

2-15 years

2-10 years

Chorus must exercise judgement when recognising Crown 

Other network assets include motor vehicles, network 

funding to determine if conditions of the funding contract have 

management and administration systems and radio infrastructure. 

been satisfied. This judgement will be based on the facts and 

circumstances that are evident for each contract at the time 

of preparing the financial statements.

Any future adverse impacts arising when assessing the carrying 

value or lives of Chorus’ network assets could lead to future 

impairment losses or increases in depreciation charges that could 

Leases (note 14)

affect future earnings.

Determining whether a lease agreement is a finance lease or 

operating lease requires judgement as to whether the agreement 

transfers substantially all the risks and rewards of ownership to 

Chorus.

Financial risk management (note 19)

Credit valuations have been adjusted to reflect credit risk as 

required by NZ IFRS 13: Fair Value Measurement. The effect 

of credit risk is quantified using an expected future exposure 

methodology where credit default swap prices are used to 

represent the probability of default. 

Note 1 – Network assets

In the statement of financial position, network assets are stated 
at cost less accumulated depreciation and any accumulated 
impairment losses. The cost of additions to network assets and work 
in progress constructed by Chorus includes the cost of all materials 
used in construction, direct labour costs specifically associated 

An item of network assets and any significant part is derecognised 

upon disposal or when no future economic benefits are expected 

from its use or disposal. Where network assets are disposed of, the 

profit or loss recognised in the income statement is calculated as the 

difference between the sale price and the carrying value of the asset.

Non-monetary items that are measured in terms of historical cost 

in a foreign currency are translated using the exchange rates as at 

the dates of the initial transactions.

Land and work in progress are not depreciated.

P. 37
P. 37

Annual ReportAnnual ReportNote 1 – Network assets (cont.)

AS AT 30 JUNE 2015

Cost

COPPER 
CABLES
$M

FIBRE 
CABLES
$M

DUCTS AND 
MANHOLES
$M

CABINETS
$M

PROPERTY
$M

NETWORK 
ELECTRONICS
$M

OTHER
$M

WORK IN 
PROGRESS
$M

TOTAL
$M

Balance as at 1 July 2014

 2,307 

 956 

 1,427 

 444 

 507 

 1,519 

 4 

Additions

Other

Disposals

Transfers from work 
in progress

-

-

-

-

-

-

-

-

-

-

-

-

 26 

 180 

 263 

 41 

Balance as at 30 June 2015

 2,333 

 1,136 

 1,690 

 485 

Accumulated depreciation

Balance as at 1 July 2014

 (1,716)

 (278)

Depreciation

Disposals

Balance as at 30 June 2015

 (1,774)

Net carrying amount

 559 

 (58)

 (50)

-

-

 (328)

 808 

 (410)

 (31)

-

 (441)

 1,249 

 (234)

 (36)

-

 (270)

 215 

-

-

-

 14 

 521 

 (215)

 (17)

-

 (232)

 289 

-

-

 (1)

 41 

 1,559 

 (1,284)

 (78)

 1 

 (1,361)

 198 

-

-

-

-

 4 

 (2)

 (1)

-

 (3)

 1 

 103 

 547 

 2 

-

 (565)

 7,267 

 547 

 2 

 (1)

-

 87 

 7,815 

-

-

-

-

 (4,139)

 (271)

 1 

 (4,409)

 87 

 3,406 

AS AT 30 JUNE 2014

Cost

COPPER 
CABLES
$M

FIBRE 
CABLES
$M

DUCTS AND 
MANHOLES
$M

CABINETS
$M

PROPERTY
$M

NETWORK 
ELECTRONICS
$M

OTHER
$M

WORK IN 
PROGRESS
$M

TOTAL
$M

Balance as at 1 July 2013

 2,258 

 758 

 1,174 

 420 

 530 

 1,502 

 15 

 95 

 6,752 

-

-

 (20)

-

 9 

 4 

 (16)

 (6)

 20 

 (2)

 2 

 607 

 607 

 1 

-

-

 (600)

 1 

 (93)

-

-

 103 

 7,267 

-

-

-

-

 (3,964)

 (267)

 92 

 (4,139)

 103 

 3,128

Additions

Other

Disposals

Transfers

-

-

-

-

-

-

 (1)

 1 

-

-

-

-

-

-

-

-

Transfers from work 
in progress

 49 

 198 

 253 

 24 

-

-

 (43)

 1 

 19 

-

-

 (29)

 (2)

 48 

Balance as at 30 June 2014

 2,307 

 956 

 1,427 

 444 

 507 

 1,519 

Accumulated depreciation

Balance as at 1 July 2013

 (1,653)

 (240)

 (63)

 (38)

-

-

 (278)

 678 

 (388)

 (22)

-

 (410)

 1,017 

 (199)

 (35)

-

 (234)

 210 

 (242)

 (16)

 43 

 (215)

 292 

 (1,226)

 (87)

 29 

 (1,284)

 235 

Depreciation

Disposals

Balance as at 30 June 2014  (1,716)

Net carrying amount

 591 

P. 38
P. 38

Annual ReportAnnual ReportNote 1 – Network assets (cont.)

There are no restrictions on Chorus network assets or any network assets pledged as securities for liabilities. At 30 June 2015 

the contractual commitment for acquisition and construction of network assets was $448 million (30 June 2014: $17 million).

Depreciation

Depreciation charged on network assets

Less:  Crown funding – Ultra-Fast Broadband 

Crown funding – Rural Broadband Initiative 

Crown funding – Other 

Total depreciation

2015
$M

 271

 (6)

 (4) 

 (2) 

 259 

2014
$M

267

 (3)

 (3)

 (2)

259

Chorus receives funding from the Crown to finance the capital 

The recoverable amount is the greater of an asset’s value in use 

expenditure associated with the development of the Ultra-Fast 

and fair value less costs to sell. Chorus’ assets do not generate 

Broadband network, rural broadband services and other services. 

independent cash flows and are therefore assessed from a single 

The contract for Ultra-Fast Broadband is agreed between the 

cash-generating unit perspective. In assessing the recoverable 

Parent and Crown Fibre Holdings. The Parent receives the Crown 

amount, the estimates of future cash flows are discounted to their 

funding directly, however the construction of the network assets 

net present value using a discount rate that reflects current market 

is carried out by Chorus New Zealand Limited (subsidiary). Funding 

assessments of the time value of money and the risks specific to 

is offset against depreciation over the life of the assets the funding 

the business. 

is used to construct.

During the year ended 30 June 2015 there were no indicators 

Refer to note 5 for information on Crown funding. 

of impairment so no additional work was performed. During the 

Property Exchanges

Chorus has leased property exchange space owned by Spark 

subject to finance lease arrangements. These have been 

included in Chorus’ network assets under the property category. 

year ended 30 June 2014 there was an indicator of impairment 

and additional work was performed. No impairment losses were 

recognised on assets, software and other intangibles during the 

year ended 30 June 2014. 

As at 30 June 2015 the property exchange assets capitalised 

Capitalised interest

under a finance lease had a cost of $157 million (30 June 2014: 

Finance costs are capitalised on qualifying items of network assets 

$157 million) together with accumulated depreciation of $16 million 

and software assets at an annualised rate of 6.50% (30 June 2014: 

6.00%). Interest is capitalised over the period required to complete 

the assets and prepare them for their intended use. In the current 

year finance costs totalling $6 million (30 June 2014: $7 million) 

have been capitalised against network assets and software assets.

(30 June 2014: $12 million). 

Network electronics

Chorus has joint arrangements for use of certain network 

electronics assets with Spark. The equipment used by Chorus is 

included in the network electronics category. As at 30 June 2015 

the equipment capitalised had a cost of $16 million (30 June 2014: 

$16 million) together with accumulated depreciation of $14 million 

(30 June 2014: $12 million). 

Impairment

The carrying amounts of non-financial assets including network 

assets, software and other intangibles are reviewed at the end 

of each reporting period for any indicators of impairment. If any 

such indication exists, the recoverable amount of the asset is 

estimated. An impairment loss is recognised in earnings whenever 

the carrying amount of an asset exceeds its estimated recoverable 

amount. Should the conditions that gave rise to the impairment 

loss no longer exist, and the assets are no longer considered to 

be impaired, a reversal of an impairment loss would be recognised 

immediately in earnings.

P. 39
P. 39

Annual ReportAnnual Report 
 
Note 2 – Software and other intangibles

Software and other intangible assets are initially measured at cost. 

The direct costs associated with the development of network and 

business software for internal use are capitalised where project 

success is probable and the capitalisation criteria is met. Following 

initial recognition, software and other intangible assets are stated 

at cost less accumulated amortisation and impairment losses. 

Software and other intangible assets with a finite life are amortised 

from the date the asset is ready for use on a straight-line basis over 

its estimated useful life which is as follows:

Software

Other intangibles 

2-8 years

6-20 years

At each reporting date, Chorus reviews the carrying amounts of its 

software and other intangible assets to determine whether there is 

any indication that those assets have suffered an impairment loss. 

For impairment policy and process refer to note 1.

Where estimated useful lives or recoverable values have 

diminished due to technological change or market conditions, 

amortisation is accelerated. 

There are no restrictions on Chorus software and other intangible 

assets or any software and other intangible assets pledged 

as securities for liabilities. At 30 June 2015 the contractual 

commitment for acquisition of software and other intangible 

assets was $4 million (30 June 2014: $11 million).

Other intangibles mainly consist of land easements. 

SOFTWARE
$M

OTHER 
INTANGIBLES
$M

WORK IN 
PROGRESS
$M

 467 

-

 86 

 553 

 (344)

 (65)

 (409)

 144 

 6 

-

-

 6 

 (1)

-

 (1)

 5 

 46 

 50 

 (86)

 10 

-

-

-

 10 

SOFTWARE
$M

OTHER 
INTANGIBLES
$M

WORK IN 
PROGRESS
$M

 431 

-

 5 

 (21)

 52 

 467 

 (301)

 (63)

 20 

 (344)

 123 

 6 

-

-

-

-

 6 

 (1)

-

-

 (1)

 5 

 26 

 72 

-

-

 (52)

 46 

-

-

-

-

 46 

TOTAL
$M

 519 

 50 

-

 569 

 (345)

 (65)

 (410)

 159 

TOTAL
$M

 463 

 72 

 5 

 (21)

-

 519 

 (302)

 (63)

 20 

 (345)

 174

AS AT 30 JUNE 2015

Cost

Balance as at 1 July 2014

Additions

Transfers from work in progress

Balance as at 30 June 2015

Accumulated amortisation 

Balance as at 1 July 2014

Amortisation

Balance as at 30 June 2015

Net carrying amount

AS AT 30 JUNE 2014

Cost

Balance as at 1 July 2013

Additions

Other

Disposals

Transfers from work in progress

Balance as at 30 June 2014

Accumulated amortisation 

Balance as at 1 July 2013

Amortisation

Disposals

Balance as at 30 June 2014

Net carrying amount

P. 40
P. 40

Annual ReportAnnual ReportNote 2 – Software and other intangibles (cont.)

assets, as well as a liability for the future payments due, similar to a 

Shared systems and other cost movement

Chorus shares a number of Information Technology (IT) systems 

with Spark, with some systems owned by Chorus and some 

owned by Spark. Due to the terms of the governance framework 

in place, these systems are deemed to be jointly controlled assets, 

as defined in NZ IFRS 11: Joint Arrangements. For assets that it 

does not own, Chorus recognises its share of the jointly controlled 

finance lease. For assets that it does own, Chorus derecognises the 

share of the asset used by Spark, as well as recognising a receivable 

for the future receipts due. The other cost movement in 2014 of 

$5 million relates to a reassessment of the extent of Spark’s use of 

Chorus owned assets during the year. As at 30 June 2015 Chorus 

recognised jointly controlled system assets owned by Spark with 

a net book value in Chorus financial statements of $1 million 

(30 June 2014: $2 million).

Note 3 – Debt

Debt is initially measured at fair value, less any transaction costs 

Debt is included in non-current liabilities except for debt with 

that are directly attributable to the issue of the instruments. Debt 

maturities less than 12 months from the reporting date, which are 

is subsequently measured at amortised cost using the effective 

classified as current liabilities. 

Syndicated bank facility A

Syndicated bank facility B

Syndicated bank facility

Euro medium term notes 

Less: syndicated loans facility fee

Current

Non-current

interest method. The weighted effective interest rate on debt 

including the effect of derivative financial instruments was 6.90% 

(30 June 2014: 6.28%).

DUE DATE

Jul 2016

Nov 2017

May 2019

Apr 2020

2015
$M

 450 

 365 

 250 

 603 

 (5)

 1,663 

-

 1,663 

2014
$M

 500 

 390 

 250 

 504 

 (5)

 1,639 

-

 1,639 

Syndicated bank facilities

The syndicated bank facilities are held with bank and institutional 

As at 30 June 2015 Chorus had in place $1,500 million committed 

counterparties rated -A to AAA, based on rating agency Standard 

syndicated bank facilities on market standard terms and conditions 

& Poor’s ratings. In July 2014 Chorus extended the maturity of 

(30 June 2014: $1,600 million). The amount of undrawn syndicated 

syndicated bank facility A from November 2015 to July 2016. 

bank facilities that is available for future operating activities is 

$435 million (30 June 2014: $460 million). However, subject to an 

agreement with its bank lenders, Chorus has agreed, among other 

things, to limit total drawings across all committed bank facilities 

to $1.2 billion until outcomes from the Commission’s final pricing 

principle process are known. This agreement means that there 

Chorus utilises hedging instruments to manage the interest rate risk 

associated with the syndicated bank facilities. The Group manages 

interest rate exposure within Board approved parameters set out in 

the treasury policy. 

The carrying value of syndicated bank facilities approximates their 

is $135 million available under bank facilities for immediate use. 

fair value. 

Euro Medium Term Notes (EMTN)

FACE VALUE

GBP 260 million

INTEREST RATE

6.75%

2015
$M

 603 

2014
$M

 504 

Chorus has in place cross currency interest rate swaps to hedge 

The following table reconciles EMTN at hedged rates to EMTN 

the foreign currency exposure to the EMTN. The cross currency 

at spot rates as reported under IFRS. EMTN at hedged rates is a 

interest rate swaps entitle Chorus to receive GBP principal and GBP 

non-GAAP measure and is not defined by NZ IFRS. 

fixed coupon payments for NZD principal and NZD floating interest 

payments. The floating interest rate exposure on the NZD interest 

payments has been hedged using interest rate swaps. 

P. 41
P. 41

Annual ReportAnnual ReportNote 3 – Debt (cont.)

EMTN

Impact of hedged rates used

EMTN at hedged rates

2015
$M

 603 

 74 

 677 

2014
$M

 504 

 173 

 677 

The fair value of EMTN, calculated based on the present value 

$552 million) compared to a carrying value of $603 million 

of future principal and interest cash flows, discounted at market 

(30 June 2014: $504 million). This fair value has been determined 

interest rates at balance date, was $690 million (30 June 2014: 

using Level 2 of the fair value hierarchy as described in note 19.

Schedule of maturities 

Current

Due 1 to 2 years

Due 2 to 3 years

Due 3 to 4 years

Due 4 to 5 years

Due over 5 years

Total due after one year

Less: syndicated loans facility fee

2015
$M

-

 450 

 365 

 250 

 603 

-

 1,668 

 (5)

 1,663 

2014
$M

-

 500 

-

 390 

 250 

 504 

 1,644 

 (5)

 1,639 

None of Chorus’ debt has been secured against assets. However, 

Chorus New Zealand Limited (subsidiary) has provided a guarantee 

there are financial covenants and event of default triggers, as 

to the lenders in respect of the Chorus Limited syndicated bank 

defined in the various debt agreements. During the current year 

facilities and EMTN.

Chorus fully complied with the requirements set out in its financing 

agreements (30 June 2014: full compliance).  

Refer to note 19 for information on financial risk management.

Finance expense

Interest on syndicated bank facility

Interest on EMTN

Ineffective portion of changes in fair value of cash flow hedges (pre-tax)

Other interest expense

Capitalised interest

Total finance expense excluding CFH securities

CFH securities (notional interest)

Total finance expense

2015
$M

 68

 53

 19

 19

 (6) 

 153

 6

 159

2014
$M

 64

 49

-

 20

 (7) 

 126

 3

 129

Other interest expense includes $13 million finance lease interest 

The EMTN hedging relationship was reset with a fair value of 

expense (30 June 2014: $13 million), $2 million of costs relating 

$49 million on 9 December 2013 following the close out of the 

to the financing of tax payments through Tax Management 

interest rate swaps relating to the EMTN. During the current year 

New Zealand (TMNZ) (30 June 2014: nil) and $3 million 

ineffectiveness of $19 million (30 June 2014: no ineffectiveness) 

(30 June 2014: $2 million) amortisation arising from the 

flowed through interest expense. A further $30 million remains 

difference between fair value and proceeds realised from the 

in the hedge reserve and will flow as ineffectiveness to interest 

swaps reset (refer to note 18).

expense in the income statement at some time over the life of the 

derivatives. It will be a non-cash charge. Neither the direction, nor 

the rate of the impact on the income statement can be predicted.

P. 42
P. 42

Annual ReportAnnual ReportNote 4 – CFH securities

Chorus receives funding from the Crown to finance construction 

costs associated with the development of the UFB network. 

Chorus receives funding at a rate of $1,118 for every premises 

passed (as certified by CFH), in return Chorus issues CFH equity 

securities, CFH debt securities and CFH warrants. The equity and 

debt securities issued by Chorus have an issue price of $1 and 

are issued on a 50:50 basis. For each premises passed, $559 of 

equity securities and $559 of debt securities are issued by Chorus 

for which Chorus receives $1,118 funding in return. CFH warrants 

are issued for nil value. The total committed funding available for 

Chorus over the period of UFB network construction is expected 

to be $929 million. 

The CFH equity and debt securities are recognised initially at fair 

value plus any directly attributable transaction costs. Subsequently 

they are measured at amortised cost using the effective interest 

method. The fair value is derived by discounting the $559 of equity 

securities and $559 of debt securities per premises passed by 

the effective interest rate based on market rates. The difference 
between funding received ($1,118 per premises passed) and the fair 

value of the securities is recognised as Crown funding. Over time, 

the CFH debt and equity securities increase to face value and the 

Crown funding is released against depreciation and reduces to nil.

CFH equity securities 

CFH equity securities are a class of non-interest bearing security 

that carry no right to vote at meetings of holders of Chorus 

ordinary shares, but entitle the holder to a preferential right to 

repayment on liquidation and additional rights that relate to 

Chorus’ performance under its construction contract with CFH. 

Dividends will become payable on a portion of the CFH equity 

securities from 2025 onwards, with the portion of CFH equity 

securities that attract dividends increasing over time. A greater 

portion of CFH equity securities attract dividends if the proportion 
of premises with a fibre connection within Chorus’ coverage area at 

30 June 2020 does not exceed 20%. The dividend rate will be equal 

to the New Zealand 180-day bank bill rate plus a margin of 6%. CFH 

equity instruments can be settled by issuing Chorus shares valued 

at a 5% discount to the 20-day volume weighted average price for 

Chorus shares traded in ordinary trading on the NZX Main Board. 

After this, the liability component is measured at amortised cost 

using the effective interest method and the Crown funding is 

amortised to depreciation on a systematic basis over the useful 

lives of the relevant UFB assets.

CFH debt securities

CFH debt securities are unsecured, non-interest bearing and carry 

no voting rights at meetings of holders of Chorus ordinary shares. 

Chorus is required to redeem the CFH debt securities in tranches 

from 2025 to 2036 (at the latest) by repaying the face value to 

CFH. An accelerated repayment schedule applies if the proportion 

of premises with a fibre connection within Chorus’ coverage area 

at 30 June 2020 does not exceed 20%.

The CFH debt securities are treated as a financial liability with a 

Crown funding component due to the instrument including an 

interest free loan from a government entity. On initial recognition 

the difference between the face value of the CFH debt securities 

and their fair value (calculated using market inputs) is recorded as 

Crown funding. After this the liability component is measured at 

amortised cost using the effective interest method and the Crown 
funding is amortised to depreciation on a systematic basis over the 

useful lives of the relevant UFB assets.

The principal amount of CFH debt securities consists of a senior 

portion and a subordinated portion. The senior portion ranks 

equally with all other unsecured, unsubordinated creditors of 

Chorus, and has the benefit of any negative pledge covenant 

that may be contained in any of Chorus’ debt arrangements. 

The subordinated portion ranks above ordinary shares of Chorus. 

The initial value of the senior portion is the present value (using 

a discount rate of 8.5%) of the sum repayable on the CFH debt 

securities, and the initial subordinated portion will be the difference 

between the issue price of the CFH debt security and the value of 

the senior portion. 

CFH warrants

Chorus issues CFH warrants to CFH for nil consideration along with 

each tranche of CFH equity securities. Each CFH warrant gives CFH 

the right, on a specified exercise date, to purchase at a set strike 

price a Chorus share to be issued by Chorus. A CFH warrant will 

therefore be ‘in the money’ to the extent that the price that CFH 

can realise for the Chorus share exceeds the price paid to exercise 

The CFH equity securities are treated as a compound financial 

the CFH warrant. The strike price for a CFH warrant is based on a 

instrument with a Crown funding component due to the 

total shareholder return of 16% per annum on Chorus shares over 

instrument including an interest free loan from a government 

the period December 2011 to June 2036. Therefore, a holder of 

entity. On initial recognition, the fair value of the liability 

a CFH warrant is only likely to exercise the CFH warrant if total 

component of the compound instrument is calculated using 

shareholder return on Chorus shares has exceeded 16% per annum 

market inputs with no residual amounts allocated to equity.  

over the issue date period from June 2025 to June 2036.

Until the liability component of the compound instrument expires 

the CFH equity securities are required to be disclosed as a liability. 

The difference between the face value of the CFH equity securities 

and the fair value of the liability component is then recorded as 

Crown funding.

At balance date Chorus had issued in total 10,987,036 warrants 

which had a fair value and carrying value that approximated zero 

(30 June 2014: 7,261,722 warrants issued). The number of premises 

with fibre connections made by 30 June 2020 impacts the 

number of warrants that could be exercised. Should the number 

of premises with fibre connections at 30 June 2020 exceed 20% 

then the number of warrants that would be able to be exercised 

is 4,722,349 (30 June 2014: 3,124,672). 

P. 43
P. 43

Annual ReportAnnual ReportNote 4 – CFH securities (cont.)

At balance date the component parts of debt and equity instruments including notional interest were:

Fair value on initial recognition:

Balance as at 1 July

Additional securities 
recognised at fair value

Balance as at 30 June

Accumulated notional interest:

Balance as at 1 July

Current year notional interest

Balance as at 30 June

Total CFH securities

2015

2014

CFH DEBT 
SECURITIES
$M

CFH EQUITY 
SECURITIES
$M

TOTAL CFH 
SECURITIES
$M

CFH DEBT 
SECURITIES
$M

CFH EQUITY 
SECURITIES
$M

TOTAL CFH 
SECURITIES
$M

 43 

 17 

 60 

 3 

 3 

 6 

 66 

 26 

 11 

 37 

 1 

 3 

 4 

 41 

 69 

 28 

 97 

 4 

 6 

 10 

 107 

 19 

 24 

 43 

 1 

 2 

 3 

 46 

 10 

 16 

 26 

-

 1 

 1 

 27 

 29 

 40 

 69 

 1 

 3 

 4 

 73 

Refer to note 21 for further information on these securities. 

Discount rate

The fair value of CFH debt securities at balance date was 

$63 million (30 June 2014: $48 million) compared to a carrying 

value of $66 million (30 June 2014: $46 million). The fair value 

of CFH equity securities at balance date was $41 million  

(30 June 2014: $33 million) compared to a carrying value of 

$41 million (30 June 2014: $27 million). The fair value has been 
calculated using discount rates from market rates at balance date  

and using Level 2 of the fair value hierarchy as described in note 19.

Key assumptions

Although Chorus believes that the estimate of the liability 

components of the CFH securities on initial recognition is 

appropriate, the use of different methodologies or assumptions 

could lead to different measurements of these component 

On initial recognition, the discount rate between 8.86% to 11.61% 

(30 June 2014: 8.88% to 10.98%) for the CFH equity securities 

and 5.98% to 8.14% (30 June 2014: 6.18% to 7.65%) for the CFH 

debt securities used to discount the expected cash flows is based 

on long dated New Zealand swap curves. The swap rates were 

adjusted for Chorus specific credit spreads (based on market 

observed credit spreads for debt issued with similar credit ratings 

and tenure). The discount rate on the CFH equity securities is 

capped at Chorus’ estimated cost of (ordinary) equity.

Expected cash flows

Timing of principal repayments and dividend cash flows has been 

based on forecasts that reflect economically rational outcomes 

given the terms of the CFH debt and equity securities.

parts. The liability components of the CFH securities have been 

Repayment dates have been based on an estimate that the 

calculated using expected cash flows discounted at risk-adjusted 

proportion of premises with a fibre connection within Chorus’ 

discount rates. As the number of CFH securities expected to be 

coverage area will exceed 20% at 30 June 2020.

issued increases over time the potential impact of alternative 

methodologies and assumptions will become increasingly material. 

Key inputs and assumptions used in these calculations on initial 

recognition include:

Sensitivity analysis

Chorus considers that it is reasonably possible that future 

outcomes may be different from the assumptions applied and 

could require a material adjustment to the carrying amount of the 

component parts of the CFH securities. The number of premises 

with fibre connections assumed to have been made by 30 June 

2020 is one of the key sensitivities implicit in the measurement of 

the CFH securities. A change in this proportion would result in the 

following impact on the financial statements:

ACTUAL

ALTERNATIVE 
OUTCOME 

IMPACT ON FINANCIAL STATEMENTS

Increase CFH debt securities liability by $11.0 million 
(30 June 2014: $8.0 million)

≥ 20% 

< 20%

Decrease Crown funding by $11.0 million (30 June 2014: $8.0 million)

Increase CFH equity securities liability by $11.0 million 
(30 June 2014: $8.5 million)

≥ 20% 

< 20%

Decrease Crown funding by $11.0 million (30 June 2014: $8.5 million) 

CFH debt securities

Fibre premises 
connection proportion

CFH equity securities

Fibre premises 
connection proportion

P. 44
P. 44

Annual ReportAnnual Report 
Note 5 – Crown funding 

Funding from the Crown is recognised at fair value where there is reasonable assurance that the funding is receivable and Chorus 

complies with all attached conditions. Crown funding is then recognised in earnings as a reduction to depreciation expense on a 

systematic basis over the useful life of the asset the funding was used to construct. 

Fair value on initial 
recognition:

Balance as at 1 July

Additional funding recognised 
at fair value

Balance as at 30 June

Accumulated amortisation 
of funding:

Balance as at 1 July

Current year amortisation

Balance as at 30 June

Total CFH securities

Current

Non-current

2015

2014

UFB
$M

RBI
$M

OTHER
$M

TOTAL
$M

UFB
$M

RBI
$M

OTHER
$M

TOTAL
$M

 224 

 80 

 304 

(4)

 (6)

 (10)

 294 

 189 

 22 

 211 

(4)

 (4)

 (8)

 203 

 28 

 5 

 33 

(5)

 (2)

 (7)

 26 

 441 

 107 

 548 

(13)

 (12)

 (25)

 523 

 13 

 510 

 104 

 120 

 224 

 (1)

 (3)

(4)

 108 

 81 

 189 

 (1)

 (3)

(4)

 220 

 185 

 21 

 7 

 28 

 (3)

 (2)

(5)

 23 

 233 

 208 

 441 

 (5)

 (8)

(13)

 428 

 11 

 417 

Ultra-Fast Broadband

Rural Broadband Initiative

Chorus receives funding from the Crown to finance construction 

Chorus receives Crown funding from the Ministry of Business, 

costs associated with the development of the UFB network. During 

Innovation and Employment (MBIE) for capital expenditure incurred 

the year, Chorus has recognised funding for 92,189 premises 

under the Rural Broadband Initiative. 

passed (30 June 2014: 142,554) where user acceptance testing was 

complete at 30 June 2015. This brings the total premises passed at 

30 June 2015 to approximately 353,000 (30 June 2014: 261,000). 

Chorus is entitled to claim payment for the grantable costs 

attributable for deploying the rural cabinets, links, schools, 

hospitals, health centres and mobile sites. The MBIE will pay Chorus 

Continued recognition of the full amount of the Crown funding is 

one dollar of funding for each dollar of grantable costs incurred 

contingent on certain material performance targets being met by 

by Chorus up to a maximum funding limit of around $236 million. 

Chorus. The most significant of these material performance targets 

In addition the MBIE reimburses Chorus for all capital expenditure 

relate to the number of premises passed by fibre optic cables by 

attributable to school lead-ins.

key dates and compliance with certain specifications under user 

acceptance testing by CFH. 

Other

Chorus receives funding towards the cost of relocation of 

communications equipment, school lead-ins and extending  

the network coverage to rural areas.

Note 6 – Segmental reporting

Chorus has determined that it operates in one segment 

An operating segment is a component of an entity that engages 

providing nationwide fixed line access network infrastructure. 

in business activities from which it may earn revenues and incur 

The determination is based on the reports reviewed by the Chief 

expenses and for which operating results are regularly reviewed by 

Executive Officer in assessing performance, allocating resources 

the entity’s chief operating decision maker and for which discrete 

and making strategic decisions. 

financial information is available.

All of Chorus’ operations are provided in New Zealand, therefore 

Chorus’ Chief Executive Officer has been identified as the chief 

no geographic information is provided.

operating decision maker for the purpose of segmental reporting.

Two Chorus customers met the reporting threshold of 10 percent 

of Chorus’ operating revenue in the year to 30 June 2015. The 

total revenue for the year ending 30 June 2015 from one customer 

was $641 million (30 June 2014: $775 million) and from the other 

customer was $164 million (30 June 2014: $125 million).

P. 45
P. 45

Annual ReportAnnual ReportNote 7 – Operating revenue

Revenue is recognised to the extent that it is probable that the 

economic benefits will flow to Chorus and the revenue can 

be reliably measured, regardless of when the payment is being 

made. Revenue is measured at the fair value of the consideration 

received or receivable. 

Chorus recognises revenue as it provides services to its 

customers. Billings are generally made on a monthly basis. 

Unbilled revenues from the billing cycle date to the end of each 

month are recognised as revenue during the month the service 

is provided. Revenue is deferred in respect of the portion of fixed 

monthly charges that have been billed in advance. Revenue from 

installations and connections is recognised upon completion of 

the installation or connection.

Basic copper

Enhanced copper

Fibre

Value added network services

Infrastructure

Field services

Other

Total operating revenue

Note 8 – Operating expenses

Labour costs

Provisioning

Network maintenance

Other network costs

Information technology costs

Rent and rates

Property maintenance

Electricity

Insurance

Consultants

Regulatory levies

Other

2015
$M

 491 

 268 

 98 

 36 

 21 

 84 

 8 

2014
$M

 543 

 293 

 75 

 38 

 19 

 75 

 15 

 1,006 

 1,058 

2015
$M

 73

 58

 91

 34

 65

 14

 11

 14

 4

 3

 15

 22

2014
$M

 72

 58

 99

 38

 55

 12

 12

 13

 4

 4

 10

 32

Total operating expenses

 404

 409

Labour costs

participated in the scheme. Under the scheme, 185,168 shares 

Labour costs of $73 million (30 June 2014: $72 million) represents 

(30 June 2014: 106,984 shares) were purchased at an average price 

employee costs related to non-capital expenditure. 

Share based payments

In September 2013 Chorus implemented an employee equity 

building scheme to better align employee and shareholder 

interests. A total of 652 employees (30 June 2014: 622 employees) 

of $1.76 per share (30 June 2014: $2.90 per share). The shares are 

held by a trustee and vest to participating employees after a three 

year period. As at 30 June 2015 the scheme holds 268,968 shares 

on behalf of 704 members.

P. 46
P. 46

Annual ReportAnnual ReportNote 8 – Operating expenses (cont.)

Charitable and political donations

Pension contributions

Included in labour costs are payments to the New Zealand 

Government Superannuation Fund of $357,000 (30 June 2014: 

$369,000) and contributions to KiwiSaver of $2,180,000  

(30 June 2014: $1,878,000). At 30 June 2015 there were 25 

employees in the New Zealand Government Superannuation Fund 

(30 June 2014: 27 employees) and 720 employees in KiwiSaver 

(30 June 2014: 676 employees). Chorus has no other obligations  

Other costs include charitable donations of $3,000 to Active Minds 

Aotearoa (30 June 2014: $25,000 to Wellington Free Ambulance). 

Chorus has not made any political donations (30 June 2014: nil).

Operating leases

Rent and rates costs include leasing and rental expenditure 

of $5 million for property, network infrastructure and items 

of equipment (30 June 2014: $5 million). 

to provide pension benefits in respect of employees.

Auditor remuneration

Included in other expenses are fees paid to auditors:

Audit and review of statutory financial statements

Regulatory audit and assurance work1

Tax compliance services

Other assurance services2

Other services3

Total other services

Total fees paid to the auditor

2015
$000’s

 504 

 397 

 3 

 3 

-

 403 

 907 

2014
$000’s

 535 

 388 

 36 

 3 

 29 

 456 

 991 

1 

Includes the audit of Information Disclosure Determination, Telecommunications Services Obligations and Telecommunications Development Levy.

2  Relates to attendance at the Annual General Meeting.

3  Primarily relates to accounting advice relating to financial instrument disclosure. 

Note 9 – Trade and other receivables

Trade and other receivables are initially recognised at the fair value of the amounts to be received, plus transaction costs (if any). They are 

subsequently measured at amortised cost (using the effective interest method) less impairment losses.

Trade receivables

Other receivables

Prepayments

Trade and other receivables

Current

Non-current

2015
$M

 120 

 35 

 155 

 21 

176

 165

11 

2014
$M

 130 

 56 

 186 

 10 

 196

 196

-

Trade receivables are non-interest bearing and are generally 

payments and makes provision for doubtful debt where debt 

on terms of 20 working days or less. 

is more than 90 days overdue. There have been no significant 

Chorus maintains a provision for impairment losses when there is 

objective evidence of its customers being unable to make required 

individual impairment amounts recognised as an expense.  

Trade receivables are net of allowances for disputed balances  

with customers. 

P. 47
P. 47

Annual ReportAnnual ReportNote 9 – Trade and other receivables (cont.)

The ageing profile of trade receivables as at 30 June 2015 is as follows:

Not past due

Past due 1-30 days

Past due 31-60 days

Past due 61-90 days

Past due over 90 days

2015
$M

 106 

 10 

 4 

-

-

2014
$M

 112 

 11 

 3 

 4 

-

 120 

 130 

Chorus has a concentrated customer base consisting 

Any disputes arising that may affect the relationship between the 

predominantly of a small number of retail service providers.  

parties will be raised by relationship managers and follow the Chorus 

The concentration of Chorus’ customer base heightens the 

dispute resolution process. Chorus has $14 million of accounts 

risk that a dispute with a customer, or a customer’s failure to 

receivable that are past due but not impaired (30 June 2014: 

pay for services, will have a material adverse effect on Chorus’ 

$18 million). The carrying value of trade and other receivables 

collectability of receivables. 

approximate the fair value. The maximum credit exposure is limited 

to the carrying value of trade and other receivables.

Note 10 – Trade and other payables

Trade and other payables are initially recognised at fair value less transaction costs (if any). They are subsequently measured at amortised 

cost using the effective interest method.

Trade payables

Joint arrangements

Accruals

Personnel accrual

Revenue billed in advance

Trade and other payables

Current

Non-current

2015
$M

 104 

 1 

 143 

 22 

 45 

 315 

 315 

-

2014
$M

 119 

 4 

 148 

 20 

 32 

 323 

 323 

-

Trade and other payables are non-interest bearing and normally 

Joint arrangements

settled within 30 day terms. The carrying value of trade and other 

Certain network electronic assets and shared systems owned by 

payables approximate their fair values.

Spark are required for continued use by Chorus post demerger. 

The right to use these assets has been granted by Spark under 

joint arrangements over the life of the assets.

P. 48
P. 48

Annual ReportAnnual ReportNote 11 – Commitments

Network infrastructure project agreement

approximately 1,000 schools, 53 rural hospitals and health centres. 

It will enable approximately 57% of rural users to access broadband 

Chorus is committed to deploying infrastructure for premises in 

speeds of at least 5Mbps. 

the UFB candidate areas awarded to Chorus, to be built according 

The estimated cost of the build is in the range of $280 – $295 million.

to annual build milestones and to be complete by no later than 

31 December 2019. In total it is expected that the communal 

infrastructure will pass an estimated 830,900 premises. Chorus has 

estimated that it will cost $1.75 – $1.8 billion to build the communal 

UFB network by the end of 2019. 

Rural Broadband Initiative

As part of the Rural Broadband Initiative, Chorus is committed 

to deploying approximately 3,300 kilometres of fibre to connect 

Capital expenditure

Refer to note 1 and note 2 for details of capital expenditure 

commitments.

Lease commitments 

Chorus has buildings, car parks and site licenses under operating 

lease arrangements. The future non-cancellable minimum operating 

lease commitment as at 30 June 2015 was $21 million (30 June 2014: 

$27 million). Refer to note 14 for further information on leases.

Note 12 – Taxation

Tax expense comprises current and deferred tax, calculated 

using the tax rate enacted or substantively enacted at balance 

date and any adjustments to tax payable in respect of prior 

years. Tax expense is recognised in the income statement except 

when it relates to items recognised directly in the statement 

of comprehensive income, in which case the tax expense 

is recognised in the statement of comprehensive income.

Deferred tax expense is recognised in respect of temporary 

differences between the carrying amounts of assets and liabilities 

in the financial statements and the amounts used for taxation 

purposes. A deferred tax asset is recognised only to the extent it 

is probable it will be utilised. 

Current tax expense

Recognised in income statement

Net earnings before tax

Tax at 28%

Tax effect of adjustments

Other non taxable items

Adjustments in respect of prior periods

Tax expense reported in income statement

Comprising:

Current tax expense

Deferred tax expense

Recognised in other comprehensive income

Net movement in cash flow hedge reserve (pre-tax)

Tax at 28%

Tax expense reported in other comprehensive income

Comprising:

Current tax expense

Deferred tax expense

2015
$M

 127 

 (36)

 (1)

 1 

 (36)

 (28)

 (8)

 (36)

 4 

 1 

 1 

-

 1 

 1 

2014
$M

 206 

 (58)

 (1)

 1 

 (58)

 (57)

 (1)

 (58)

 (3)

 (1) 

(1)

-

 (1)

 (1)

P. 49
P. 49

Annual ReportAnnual ReportNote 12 – Taxation (cont.)

Current tax payable

Balance as at 1 July 2014

Tax liability for the year

Tax paid

Balance as at 30 June 2015

2015
$M

 32 

 28 

 (48)

 12 

2014
$M

 5 

 57 

 (30)

 32 

For the year ended 30 June 2015 the effective tax rate of 28% 
equates to the statutory rate (30 June 2014: 28%). 

The balance of the 2014 tax financed through TMNZ was settled 
on 4 June 2015 and is reflected in the tax paid above. The first 

payment of provisional tax for the 2015 tax year was financed 
through TMNZ, deferring the cash outflow until 6 June 2016. The 
second instalment of provisional tax for 2015 was paid directly to 
the Inland Revenue Department and is reflected in tax paid above. 

Deferred tax

(ASSETS)/LIABILITIES

Balance at 1 July 2013

Recognised in the 
income statement

Recognised in other 
comprehensive income

Balance as at 
30 June 2014

Recognised in the 
income statement

Recognised in other 
comprehensive income

Balance as at 
30 June 2015

Imputation credits

FAIR VALUE 
PORTION OF 
DERIVATIVES
$M

EMTN DEBT 
SECURITIES
$M

CHANGES IN 
FAIR VALUE OF 
CASH FLOW 
HEDGES
$M

NETWORK 
ASSETS, 
SOFTWARE 
AND OTHER 
INTANGIBLES
$M

-

 (6)

-

 (6)

-

-

 16 

-

-

 16 

-

-

 (6)

 16 

-

-

 1 

 1 

-

 (1)

-

FINANCE  
LEASES
$M

 (35)

-

-

 217 

 4 

-

 221 

 (35)

6

-

-

-

 227 

 (35)

OTHER
$M

 (8)

 3 

-

 (5)

 2 

-

 (3)

TOTAL
$M

 190 

 1 

 1 

 192 

 8 

 (1)

 199 

There are $120 million (30 June 2014: $88 million) of imputation 
credits available for subsequent reporting periods. The imputation 

credit balance represents the balance of the imputation credit 
account at the end of the reporting year, adjusted for imputation 
credits that will arise from the payment of provisional tax relating 
to the year ended 30 June 2015. 

Note 13 – Cash and call deposits

Cash flow

Cash flows from derivatives in cash flow and fair value hedge 
relationships are recognised in the cash flow statement in the same 
category as the hedged item.

For the purposes of the statement of cash flows, cash is considered 
to be cash on hand, in banks and cash equivalents, including bank 
overdrafts and highly liquid investments that are readily convertible 
to known amounts of cash which are subject to an insignificant risk 
of changes in values.

Cash and call deposits are held with bank and financial institutions 
counterparties rated at a minimum of A+, based on rating agency 
Standard & Poor’s ratings. Interest earned on call deposits is based 
on the daily deposit rate. 

There are no cash or call deposit balances held by Chorus that are 
not available for use.

The carrying values of cash and call deposits approximate their 
fair values. The maximum credit exposure is limited to the carrying 
value of cash and call deposits. 

Cash and call deposits denominated in foreign currencies are 
retranslated into New Zealand dollars at the spot rate of exchange 
at the reporting date. All differences arising on settlement or 
translation of monetary items are taken to the income statement. 

P. 50
P. 50

Annual ReportAnnual ReportNote 14 – Leases 

Chorus is a lessee of certain network assets under both operating 

and finance lease arrangements. Lease costs relating to operating 

leases are recognised on a straight-line basis over the life of 

the lease. Finance leases, which effectively transfer to Chorus 

substantially all the risks and benefits of ownership of the leased 

assets, are capitalised at the lower of the leased asset’s fair value 

or the present value of the minimum lease payments at inception 

of the lease. The leased assets and corresponding liabilities are 

recognised, and the leased assets are depreciated over their 

estimated useful lives.

Determining whether a lease agreement is a finance lease or an 

operating lease requires judgement as to whether the agreement 

Finance leases

transfers substantially all the risks and rewards of ownership to 
Chorus. Judgement is required on various aspects that include, but 

are not limited to, the fair value of the leased asset, the economic 

life of the leased asset, whether or not to include renewal options 

in the lease term, and determining an appropriate discount rate 

to calculate the present value of the minimum lease payments.

Classification as a finance lease means the asset is recognised 

in the statement of financial position as network assets whereas 

for an operating lease no such asset is recognised. 

Chorus has exercised its judgement on the appropriate 

classification of network asset leases, and has determined 

a number of lease arrangements are finance leases.

Assets/(liabilities)

Expected future lease payments:

Less than one year

Between one and five years

More than five years

Total expected future lease payments

Less: future finance charges

Present value of expected future lease payments

Present value of expected future lease payments payable:

Less than one year

Between one and five years

More than five years

Total present value of expected future lease payments

Classified as:

Current asset – finance lease receivable

Non-current liability – finance lease payable

Total

The carrying value of the finance leases approximates their fair value.

2015
$M

2014
$M

 (8)

 (31)

 (372)

 (411)

 284 

 (127)

 3 

 16 

 (146)

 (127)

 3 

 (130)

 (127)

 (8)

 (32)

 (379)

 (419)

 296 

 (123)

 3 

 15 

 (141)

 (123)

 3 

 (126)

 (123)

P. 51
P. 51

Annual ReportAnnual ReportNote 14 – Leases (cont.)

Property exchanges

Chorus has leased exchange space and commercial co-location 

space owned by Spark which is subject to finance lease 

arrangements. Chorus in turn leases exchange space and 

commercial co-location space owned by Chorus to Spark under 

a finance lease arrangement. The term of the lease where Chorus 

is lessee is for ten years with multiple rights of renewal for a further 

Operating leases

twenty five years. The term of the lease where Chorus is lessor is for 

three years with two rights of renewal for a further three years each. 

The full term has been used in the calculation of finance lease 

payables and receivables as it is likely due to the specialised nature 

of the buildings that the leases will be renewed to the maximum 

term. The payable and receivable under these finance lease 

arrangements are net settled in cash. The finance lease arrangement 

above reflects the net finance lease receivable and payable position. 

Non-cancellable operating lease rentals are payable as follows:

Less than one year

Between one and five years

More than five years

Total

2015
$M

 5 

 11 

 5 

 21 

2014
$M

 6 

 15 

 6 

 27 

Chorus has entered into leasing arrangements for properties, 

that would then be agreed with the lessor. There are no other 

network infrastructure and other items of equipment which are 

significant lease terms that relate to contingent rents, purchase 

classified as operating leases. Certain leases are subject to Chorus 

options or other restrictions on Chorus.

being able to renew or extend the lease period based on terms 

Note 15 – Equity

Share capital

Movements in Chorus Limited’s issued ordinary shares were as follows:

NUMBER OF SHARES (MILLIONS)

Balance 1 July

Dividend reinvestment plan

Balance at 30 June

2015
M

 396 

-

 396 

2014
M

 389 

 7 

 396 

Chorus Limited has 396,369,767 fully paid ordinary shares  

Chorus Limited issues securities to CFH based on the number of 

(30 June 2014: 396,369,767 fully paid ordinary shares). The issued 

premises passed. CFH securities are a class of security that carry 

shares have no par value. The holders of ordinary shares are entitled 

no right to vote at meetings of holders of Chorus Limited ordinary 

to receive dividends as declared from time to time, and are entitled 

shares but carry a preference on liquidation. Refer to note 4 for 

to one vote per share at meetings of Chorus Limited. Under Chorus 

additional information on CFH securities.

Limited’s constitution, Crown approval is required if a shareholder 

wishes to have a holding of 10% or more of Chorus Limited’s ordinary 

shares, or if a shareholder who is not a New Zealand national wishes 

to have a holding of 49.9% or more of ordinary shares.

Chorus Limited has a Dividend Reinvestment Plan where eligible 

shareholders (those resident in New Zealand or Australia) can 

choose to have Chorus Limited reinvest all or part of their future 

dividends in additional Chorus Limited shares. For the year ended 

30 June 2014, 7,070,718 shares with a total value of $18 million 

were issued in lieu of dividends. The Dividend Reinvestment Plan 

is currently suspended. 

Should Chorus Limited return capital to shareholders, any return 

of capital that arose on demerger from Telecom (now known 

as Spark) is expected to be taxable as Chorus Limited had zero 

available subscribed capital on demerger.

There were no dividends declared or paid by Chorus Limited during 

the year ended 30 June 2015. The 2013 final dividend of 15.5 cents 

per share, $60 million, was paid during the year ending 30 June 2014. 

P. 52
P. 52

Annual ReportAnnual ReportNote 15 – Equity (cont.)

Reserves

Cash flow hedge reserve

The cash flow hedge reserve comprises the effective portion of 

the cumulative net change in the fair value of cash flow hedging 

instruments related to hedged transactions that have not yet 

affected earnings.

For cash flow hedges, the effective portion of gains or losses from 

remeasuring the fair value of the hedging instrument is recognised 

A reconciliation of movements in the cash flow hedge reserve follows:

in other comprehensive income and accumulated in the cash 

flow hedge reserve. Accumulated gains or losses are subsequently 

transferred to the income statement when the hedged item affects 

the income statement, or when the hedged item is a forecast 

transaction that is no longer expected to occur. Alternatively, 

when the hedged item results in a non-financial asset or liability, 

the accumulated gains and losses are included in the initial 

measurement of the cost of the asset or liability. 

The remeasurement gain or loss on the ineffective portion of a cash 

flow hedge is recognised immediately in the income statement. 

Opening balance

Ineffective portion of changes in fair value of cash flow hedges

Effective portion of changes in fair value of cash flow hedges

Net amounts reclassified from cash flow hedge reserve to income statement

Closing balance

2015
$M

-

(14)

 16 

1

 3 

2014
$M

 1 

-

 (2)

 1 

-

The periods in which the cash flows associated with cash flow hedges are expected to impact earnings are as follows:

AS AT 30 JUNE 2015

Cross currency interest rate swaps

Interest rate swaps

Forward exchange contracts

Electricity contracts

AS AT 30 JUNE 2014

Cross currency interest rate swaps

Interest rate swaps

Forward exchange contracts

Electricity contracts

WITHIN  
1 YEAR
$M

-

-

-

 1 

 1 

WITHIN  
1 YEAR
$M

-

-

-

-

-

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

GREATER THAN  
5 YEARS
$M

-

 1 

-

-

 1 

-

-

-

-

-

-

 3 

-

-

 3 

 (13)

 32 

-

-

 19 

-

-

-

-

-

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

GREATER THAN  
5 YEARS
$M

-

-

-

-

-

-

 (2)

-

-

 (2)

-

-

-

-

-

-

-

-

-

-

 3 

 6 

-

-

 9 

As at 30 June 2015 the cash flow reserve contained $21 million of non-cash amounts (30 June 2014: $7 million) and these have been 

excluded from the table above.

Fair value hedges 

Gains or losses from remeasuring the fair value of the hedging instrument are recognised in the income statement together with any 

changes in the fair value of the hedged asset or liability. 

Chorus did not have any hedging arrangements designated as a fair value hedge in the current year (30 June 2014: nil).

P. 53
P. 53

Annual ReportAnnual ReportNote 16 – Earnings per share

The calculation of basic earnings per share at 30 June 2015 is based on the net earnings for the year of $91 million (30 June 2014: 

$148 million), and a weighted average number of ordinary shares outstanding during the period of 396 million (30 June 2014: 394 million), 

calculated as follows:

Basic earnings per share

Net earnings attributable to ordinary shareholders ($ millions)

Denominator – weighted average number of ordinary shares (millions)

Basic earnings per share (dollars)

2015

2014

 91 

 396 

 0.23 

 148 

 394 

 0.38 

Diluted earnings per share

Net earnings attributable to ordinary shareholders ($ millions)

 91 

 148 

Weighted average number of ordinary shares (millions)

Ordinary shares required to settle CFH equity securities (millions)

Ordinary shares required to settle CFH warrants (millions)

Denominator – diluted weighted average number of shares (millions)

Diluted earnings per share (dollars)

 396 

 68 

 5 

 469 

 0.19 

 394 

 80 

 4 

 478 

 0.31 

The number of ordinary shares that would have been required to settle all CFH equity securities and CFH warrants on issue at 30 June has 

been used for the purposes of the diluted earnings per share calculation. 

Note 17 – Related party transactions

Transactions with related parties

Certain Chorus directors have relevant interests in a number of companies with which Chorus has transactions in the normal course of 

business. A number of Chorus’ directors are also non-executive directors of other companies. Any transactions undertaken with these 

entities are in the ordinary course of business.

Key management personnel compensation

Short term employee benefits

Post employment benefits

Termination benefits

Other long term benefits

Share based payments

The table above includes remuneration of $887,474 (30 June 2014: $889,500) paid to directors for the year. 

2015 
$000’s

 6,389 

-

-

 331 

-

2014 
$000’s

 5,491 

-

-

 316 

-

 6,720 

 5,807 

P. 54
P. 54

Annual ReportAnnual ReportNote 18 – Derivative financial instruments 

$30 million of cash and resulted in an $11 million gain being 

Chorus uses derivative financial instruments to reduce its exposure 

to fluctuations in foreign currency exchange rates, interest rates 

and the spot price of electricity. The use of hedging instruments is 

governed by the treasury policy approved by the Board. Derivatives 

are initially recognised at fair value on the date a derivative contract 

is entered into and are subsequently remeasured to fair value with 

an adjustment made for credit risk in accordance with NZ IFRS 13: 

Fair Value Measurement. The fair values are estimated on the basis 

of the quoted market prices for similar instruments in an active 

market or quoted prices for identical or similar instruments in 

inactive markets and financial instruments valued using models 

where all significant inputs are observable.

The method of recognising the resulting remeasurement gain 

or loss depends on whether the derivative is designated as 

a hedging instrument. If the derivative is not designated as a 

hedging instrument, the remeasurement gain or loss is recognised 

immediately in the income statement.

During the year ended 30 June 2014 interest rate swaps with a 
face value of $676 million and fair value of $31 million were reset 

at the prevailing market interest rates. These transactions realised 

recorded in the cash flow hedge reserve to be amortised over the 

period to 2020. During the year ended 30 June 2015 amortisation 

of $4 million was recognised in finance income (30 June 2014: 

$3 million) and $3 million was recognised in finance expense 

(30 June 2014: $2 million). New swaps that hedge the same 

underlying exposure and risk profile were entered into on the same 

date, but at a higher effective borrowing cost (4.89% compared to 

3.99% prior to the transaction). 

Finance expense includes any ineffectiveness arising from the 

EMTN hedge relationship. Following the close out of the interest 

rate swaps relating to the EMTN the hedge relationship was reset 

on 9 December 2013 with a fair value of $49 million. As long as 

the hedge remains effective any future gains or losses will be 

processed though the hedge reserve, however the $49 million will 

flow as ineffectiveness to interest expense in the income statement 

at some time over the life of the derivatives. It will be a non-

cash charge. Neither the direction, nor the rate of impact on the 

income statement can be predicted. For the year ended 30 June 

2015 ineffectiveness of $19 million was recognised in the income 

statement (30 June 2014: no ineffectiveness). 

Current derivative assets

Interest rate swaps

Cross currency interest rate swaps

Non-current derivative assets

Interest rate swaps

Cross currency interest rate swaps

Current derivative liabilities

Interest rate swaps

Cross currency interest rate swaps

Electricity contracts

Non-current derivative liabilities

Interest rate swaps

Cross currency interest rate swaps

2015 
$M

2014 
$M

-

 3 

 3 

-

 14 

 14 

 11 

-

 1 

 12 

 39 

 22 

 61 

 1 

-

 1 

 3 

-

 3 

 5 

 8 

 1 

 14 

 3 

 120 

 123 

P. 55
P. 55

Annual ReportAnnual ReportNote 18 – Derivative financial instruments (cont.)

The notional values of contract amounts outstanding are as follows:

Interest rate swaps

Forward exchange rate contracts

Cross currency interest rate swaps

Electricity contracts

CURRENCY

MATURITY

NZD

2015-2020

NZD:AUD

2015

NZD:EUR

2015-2016

NZD:USD

NZD:GBP

2015

2020

NZD

2015-2018

2015
$M

 1,141 

-

 1 

 1 

 677 

 8 

 1,828 

2014
$M

 1,242 

 2 

 5 

-

 677 

 5 

 1,931 

Credit risk associated with derivative financial instruments is managed by ensuring that transactions are executed with counterparties 

with high quality credit ratings along with credit exposure limits for different credit classes. The counterparty credit risk is monitored 

and reviewed by the Board on a regular basis.

Note 19 – Financial risk management 

Financial risk management

Chorus’ financial instruments consist of cash, short-term deposits, 

trade and other receivables (excluding prepayments), investments 

and advances, trade payables and certain other payables, syndicated 

As at 30 June 2015, Chorus did not have any significant unhedged 

exposure to currency risk (30 June 2014: no significant unhedged 

exposure to currency risk). A 10% increase or decrease in the 

exchange rate, with all other variables held constant, has minimal 

impact on profit and equity reserves of Chorus. 

bank facilities, EMTN, derivative financial instruments and CFH 

Price risk

securities. Financial risk management for currency and interest rate 

risk is carried out by the treasury function under policies approved 

by the Board. Chorus’ risk management policy approved by the 

Board, provides the basis for overall financial risk management.

In the normal course of business, Chorus is exposed to a variety of 

financial risks which include the volatility in electricity prices. Chorus 

has entered into electricity swap contracts to reduce the exposure 

to electricity spot price movements. Chorus has designated the 

Chorus does not hold or issue derivative financial instruments 

electricity contracts in cash flow hedge relationships.

for trading purposes. All contracts have been entered into with 

major creditworthy financial institutions. The risk associated with 

these transactions is the cost of replacing these agreements at the 

current market rates in the event of default by a counterparty.

Currency risk

Chorus’ exposure to foreign currency fluctuations predominantly 

arise from the foreign currency debt and future commitment 

to purchase foreign currency denominated assets. The primary 

objective in managing foreign currency risk is to protect against 

the risk that Chorus assets, liabilities and financial performance 

will fluctuate due to changes in foreign currency exchange rates. 

Chorus enters into foreign exchange contracts, foreign currency 

options and cross currency interest rate swaps to manage the 

foreign exchange exposure. 

A 10% increase or decrease in the spot price of electricity, with 

all other variables held constant, has minimal impact on profit 

and equity reserves of Chorus.

Interest rate risk

Chorus has interest rate risk arising from the cross currency 

interest rate swap converting the foreign debt into a floating rate 

New Zealand dollar obligation and the floating rate on the drawn 

down portion of the syndicated bank facilities. Chorus aims to 

reduce the uncertainty of changes in interest rates by entering into 

interest rate swaps to fix the effective interest rate to minimise the 

cost of net debt and manage the impact of interest rate volatility on 

earnings. The interest rate risk on the cross currency interest rate 

swaps has been hedged using interest rate swaps. The interest rate 

exposure on the syndicated banking facilities has been hedged up 

Chorus has issued GBP 260 million foreign currency debt in the 

to $215 million with the remaining paying floating interest (30 June 

form of EMTN. Chorus has in place cross currency interest rate 

2014: $565 million).

swaps under which Chorus receives GBP 260 million principal and 

GBP fixed coupon payments for $677 million principal and floating 

NZD interest payments. The exchange gain or loss resulting 

from the translation of EMTN denominated in foreign currency 

to New Zealand dollars is recognised in the income statement. 

The movement is offset by the translation of the principal value 

of the related cross currency interest rate swap. 

P. 56
P. 56

Annual ReportAnnual ReportNote 19 – Financial risk management (cont.)

Interest rate repricing analysis

AS AT 30 JUNE 2015

Floating rate

Cash and deposits

Debt

Fixed rate

Debt (after hedging)

CFH securities

Finance lease (net settled)

AS AT 30 JUNE 2014

Floating rate

Cash and deposits

Debt

Fixed rate

Joint arrangements

Debt (after hedging)

CFH securities

Finance lease (net settled)

Sensitivity analysis

WITHIN  
1 YEAR
$M

 80 

 850 

-

-

 (3)

 927 

WITHIN  
1 YEAR
$M

 176 

 575 

 4 

 350 

-

 (3)

 1,102 

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

GREATER THAN  
5 YEARS
$M

TOTAL
$M

-

-

 215 

-

 (4)

 211 

-

-

-

-

 (4)

 (4)

-

-

-

-

 (4)

 (4)

-

-

 677 

-

 (4)

 673 

-

-

-

 107 

 146 

 253 

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

GREATER THAN  
5 YEARS
$M

-

-

-

-

-

 (3)

 (3)

-

-

-

 215 

-

 (4)

 211 

-

-

-

-

-

 (4)

 (4)

-

-

-

-

-

 (4)

 (4)

-

-

-

 677 

 73 

 141 

 891 

 80 

 850 

 892 

 107 

 127 

 2,056 

TOTAL
$M

 176 

 575 

 4 

 1,242 

 73 

 123 

 2,193 

A change of 100 basis points in interest rates with all other variables held constant, would increase/(decrease) equity (after hedging) and 

earnings after tax by the amounts shown below:

100 basis point increase 

100 basis point decrease

Credit risk

2015
PROFIT OR (LOSS)  
$M

2015
EQUITY  
$M

2014
PROFIT OR (LOSS)
$M

 (5)

 5 

 (6)

 5 

 (3)

 3 

2014
EQUITY 
$M

 (7)

 7 

In the normal course of its business, Chorus incurs counterparty credit risk from financial instruments, including cash, trade and other 

receivables, finance lease receivables and derivative financial instruments.

Chorus has certain derivative transactions that are subject to bilateral credit support agreements that require Chorus or the counterparty 

to post collateral to support the value of certain derivatives. As at 30 June 2015 no collateral was posted. 

The maximum exposure to credit risk at the reporting date was as follows:

Cash and call deposits

Trade and other receivables

Derivative financial instruments

Finance lease receivable

Maximum exposure to credit risk

Refer to individual notes for additional information on credit risk.

NOTES

13

9

18

14

2015
$M

 80 

 155 

 17 

 3 

 255 

2014
$M

 176 

 186 

 4 

 3 

 369 

P. 57
P. 57

Annual ReportAnnual ReportNote 19 – Financial risk management (cont.)

investment opportunities, resulting in defaults or excessive debt 

Liquidity risk

Liquidity risk is the risk that Chorus will encounter difficulty raising 

liquid funds to meet commitments as they fall due or foregoing 

costs. Prudent liquidity risk management implies maintaining 

sufficient cash and the ability to meet its financial obligations. 

Chorus’ exposure to liquidity risk based on contractual cash flows 

relating to financial liabilities is summarised below:

CARRYING 
AMOUNT
$M

CONTRACTUAL 
CASH FLOW
$M

LESS THAN  
1 YEAR
$M

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

5+ YEARS
$M

Interest rate swaps

 50 

 54 

 14 

 248 

 127 

 1,663 

 107 

 248 

 411 

 1,989 

 107 

 248 

 8 

 539 

-

-

 22 

 1 

-

-

 (318)

 375 

 6 

 (2)

 2 

 (16)

 18 

 3 

 (2)

 2 

-

 8 

 75 

-

 15 

 (16)

 18 

 2 

-

-

-

 8 

 427 

-

 11 

 (16)

 18 

 1 

-

-

-

 8 

-

 8 

 304 

 644 

-

 8 

-

 6 

 (16)

 19 

 (254)

 302 

-

-

-

-

-

-

-

 371 

-

 107 

-

-

-

-

-

-

CARRYING 
AMOUNT
$M

CONTRACTUAL 
CASH FLOW
$M

LESS THAN  
1 YEAR
$M

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

5+ YEARS
$M

AS AT 30 JUNE 2015

Non derivative financial 
liabilities

Trade and other payables

Finance lease (net settled)

Debt

CFH securities

Derivative financial liabilities

Cross currency interest 
rate swaps

Inflows

Outflows

Electricity contracts

Forward exchange contracts

Inflows

Outflows

AS AT 30 JUNE 2014

Non derivative financial 
liabilities

Trade and other payables

Finance lease (net settled)

Debt

CFH securities

Derivative financial liabilities

-

 8 

 585 

-

 2 

 (34)

 49 

 2 

 (2)

 2 

-

 8 

 73 

-

 (1)

-

 8 

 448 

-

-

 8 

 297 

-

-

 379 

 538 

 73 

 (2)

 (3)

 (5)

 (34)

 51 

 (34)

 52 

 (34)

 54 

 (538)

 731 

-

-

-

-

-

-

-

-

-

-

-

-

 271 

 123 

 1,639 

 73 

 271 

 419 

 2,042 

 73 

 271 

 8 

 101 

-

Interest rate swaps

 8 

 1 

 10 

Cross currency interest 
rate swaps

Inflows

Outflows

Electricity contracts

Forward exchange contracts

Inflows

Outflows

-

 128 

 1 

-

-

 (708)

 981 

 5 

 (6)

 6 

 (34)

 44 

 3 

 (4)

 4 

P. 58
P. 58

Annual ReportAnnual ReportNote 19 – Financial risk management (cont.)

in fair values or cash flows of hedged items. Chorus discontinues 

The gross (inflows)/outflows of derivative financial liabilities 

disclosed in the previous table represent the contractual 

undiscounted cash flows relating to derivative financial liabilities 

held for risk management purposes and which are usually not 

closed out prior to contractual maturity. The disclosure shows 

net cash flow amounts for derivatives that are net cash settled 

hedge accounting if (a) the hedging instrument expires or is sold, 

terminated, or exercised; (b) the hedge no longer meets the criteria 

for hedge accounting; or (c) the hedge designation is revoked. 

Hedges are classified into two primary types: cash flow hedges and 

fair value hedges. Refer to note 15 for additional information on 

cash flow and fair value hedge reserves.

and gross cash inflow and outflow amounts for derivatives that 

have simultaneous gross cash settlement (for example forward 

Fair value

exchange contracts).

Chorus manages liquidity risk by ensuring sufficient access 

to committed facilities, continuous cash flow monitoring and 

maintaining prudent levels of short term debt maturities. At balance 

Under NZ IFRS, financial instruments are either carried at amortised 

cost, less any provision for impairment losses, or fair value. The 

only significant variances between instruments held at amortised 

cost and their fair value relates to the EMTN.

date, Chorus has available $435 million under the syndicated bank 

For those instruments, recognised at fair value in the statement 

facilities (30 June 2014: $460 million). However, subject to an 

of financial position, fair values are determined as follows:

agreement with its bank lenders, Chorus has agreed, among other 

things, to limit total drawings across all committed bank facilities 

to $1.2 billion until outcomes from the Commission’s final pricing 

principle process are known. This agreement means that there 
is $135 million available under bank facilities for immediate use, 

refer to note 3 for more information on the facilities. In addition, 

a $10 million overdraft facility is in place to manage short term 

cash funding requirements. 

Capital risk management

Chorus manages its capital considering shareholders’ interests, 

the value of Chorus assets and Chorus’ credit ratings. The capital 

Chorus manages consists of cash and debt balances.

The Chorus Board’s broader capital management objectives 

include maintaining an investment grade credit rating with 

Level 1: Quoted market prices – financial instruments with quoted 

prices for identical instruments in active markets.

Level 2: Valuation techniques using observable inputs – financial 

instruments with quoted prices for similar instruments in active 

markets or quoted prices for identical or similar instruments in 

inactive markets and financial instruments valued using models 

where all significant inputs are observable.

Level 3: Valuation techniques with significant non-observable 

inputs – financial instruments valued using models where one 

or more significant inputs are not observable.

The relevant financial assets and financial liabilities and their 

respective fair values are outlined in note 18 and are all Level 2  

(30 June 2014: Level 2).

headroom. In the longer term, the Board continues to consider 

Cross currency interest rate swaps and interest rate swaps 

a ‘BBB’ rating appropriate for a business like Chorus.

Hedge accounting

Chorus designates and documents the relationship between 

hedging instruments and hedged items, as well as the risk 

Fair value is estimated by using a valuation model involving 

discounted future cash flows of the derivative using the applicable 

forward price curve (for the relevant interest rate and foreign 

exchange rate) and discount rate. 

management objective and strategy for undertaking various hedge 

Electricity swaps 

transactions. At hedge inception (and on an ongoing basis), hedges 

are assessed to establish if they are effective in offsetting changes 

Fair value is estimated on the ASX forward price curve that relates 

to the derivative.

P. 59
P. 59

Annual ReportAnnual ReportNote 19 – Financial risk management (cont.)

The carrying amounts of financial assets and liabilities are as follows:

Loans and receivables

Cash and call deposits

Trade receivables

Other receivables

Designated in a hedging relationship

Derivative financial assets

Derivative financial liabilities

Other financial liabilities

Trade accounts payable

Joint arrangements

Accruals

Finance lease (net settled)

Debt

CFH securities

CARRIED AT COST 
OR AMORTISED 
COST
2015
$M

CARRIED AT  
FAIR VALUE
2015
$M

CARRIED AT COST 
OR AMORTISED 
COST
2014
$M

CARRIED AT  
FAIR VALUE
2014
$M

 80 

 120 

 35 

-

-

 (104)

 (1)

 (143)

 (127)

 (1,663)

 (107)

-

-

-

 17 

 (73)

-

-

-

-

-

-

 176 

 130 

 56 

-

-

 (119)

 (4)

 (148)

 (123)

 (1,639)

 (73)

-

-

-

 4 

 (137)

-

-

-

-

-

-

Note 20 – Contingencies

programme will take approximately three years to complete. 

Chorus is undertaking a programme to assess the presence and 

Chorus considers it has a contingent liability for the identification 

condition of any asbestos containing materials (ACM) within its 

and removal of ACM in buildings not yet assessed. Chorus is unable 

property portfolio and take appropriate action where buildings are 

to reliably determine the removal costs associated with buildings 

identified as containing ACM. It is expected that the assessment 

yet to be assessed, but it is not expected to be material. 

Note 21 – Post balance date events

CFH securities and Crown funding

Chorus issued a call notice on 22 July 2015 to CFH with an 

aggregate issue price of $13 million which is allocated as follows: 

CFH debt securities $2 million, CFH equity securities $1 million 

and Crown funding $10 million. This funding has been accrued in 

the financial statements at 30 June 2015 representing the portion 

of the call notice where user acceptance testing was complete. 

In addition, 372,958 CFH warrants were issued.

Chorus issued a call notice on 18 August 2015 to CFH with an 

aggregate issue price of $7 million and 209,434 warrants. This 

funding is not recognised in the financial statements at 30 June 2015.

P. 60
P. 60

Annual ReportAnnual ReportGovernance 
& Disclosures

CONTENTS

Governance & Disclosures 
The Chorus Board 
Diversity at Chorus 
Remuneration and Performance 
Disclosures 

62
62
64
65
69

P. 61

Annual ReportGovernance & Disclosures 

Chorus’ Board and management are committed to ensuring that our people act ethically, 
with integrity and in accordance with Chorus’ policies and values.

Corporate governance framework 

•  Australian Stock Exchange (ASX) Listing Rules and the ASX 

Chorus is incorporated in New Zealand and has its shares quoted 

Corporate Governance Council’s Corporate Governance 

on the New Zealand and Australian stock exchanges.

Principles and Recommendations (ASX Corporate Governance 

Chorus’ governance practices and policies therefore reflect, and 

are consistent with, the:

•  New Zealand Exchange Ltd (NZX) Main Board Listing Rules and 

NZX Corporate Governance Best Practice Code;

Code); and

•  Financial Markets Authority’s Corporate Governance Principles 

and Guidelines (FMA Corporate Governance Code). 

The Board regularly reviews and assesses Chorus’ governance 

policies, processes and practices to identify opportunities for 

enhancement and to ensure they reflect Chorus’ operations  

and culture. 

The Chorus Board

Role of the Board and delegation of authority

Board Committees

The Board is appointed by Chorus’ shareholders and has 

Each standing Board Committee has a Board approved Charter 

overall responsibility for the strategy, culture, governance and 

and chairman and assist the Board by focusing on specific 

performance of Chorus.

The Board’s roles and responsibilities are set out in its Charter.

The Board has delegated its authority, in part, to the Chief 

Executive Officer (CEO). The CEO may, in turn, sub-delegate 

authority to other Chorus people. Formal policies and procedures 

govern the parameters and operation of these delegations.

The Board has established three standing Board Committees 

to assist it in carrying out its responsibilities. The Board has 

delegated some of its responsibilities, powers and authorities to 

those Committees. The Board may also establish other ad-hoc or 

standing committees and delegate specific responsibilities, powers 

and authorities to those committees and to particular directors.

The Board and Board Committee Charters, and other key 

governance documents, are available on Chorus’ website at  

responsibilities in greater detail than is possible for the Board as a 

whole. All Board Committee members are independent directors.

Audit and Risk Management Committee (ARMC)

The ARMC assists the Board in ensuring oversight of all matters 

relating to risk management, financial management and controls 

and the financial accounting, audit and reporting of Chorus.

Members: Anne Urlwin (chairman), Jon Hartley and Patrick Strange.

Human Resources and Compensation Committee (HRCC)

The HRCC assists the Board in overseeing people policies and 

strategies, including:

•  Chorus’ remuneration frameworks; and

•  Reviewing candidates for, and the performance and 

remuneration of, the CEO.

www.chorus.co.nz/governance.

Members: Clayton Wakefield (chairman), Prue Flacks and  

Board membership

The Board seeks to ensure that through its skills mix and 

composition it is positioned to add value to Chorus.

The Board currently has seven directors (six independent directors 
and a managing director)2 with a broad range of managerial, 
financial, accounting and industry experience. See page 10 for 

more information on the skills and experience of the directors.

For a director to be considered independent, the Board must 

affirmatively determine that the director does not have a 

disqualifying relationship as set out in the Board Charter. 

2  Murray Jordan will join the Chorus Board from 1 September 2015.

P. 62
P. 62

Keith Turner.

Nominations and Corporate Governance Committee (NCGC)

The NCGC assists the Board in promoting and overseeing 

continuous improvement of good corporate governance.  

The NCGC’s role includes identifying and recommending suitable 

candidates for nomination to be members of the Board and 

Board Committees, and establishing, developing and overseeing 

a process for the Board to annually review and evaluate the 

performance of the Board, its Committees and individual directors.

Members: Jon Hartley (chairman), Prue Flacks and Keith Turner.

Annual ReportAnnual ReportBoard and Board Committee meeting attendance in the year ended 30 June 2015

Total number of meetings held

Jon Hartley++ 

Anne Urlwin

Clayton Wakefield

Keith Turner

Mark Ratcliffe

Prue Flacks

Patrick Strange**

Sue Sheldon++ 

BOARD  
MEETINGS

SPECIAL  
BOARD  
MEETINGS

ARMC

HRCC

NCGC

11

11

11

11

11

10

11

5

6

9

7

9

7

8

8

8

0

9

6

6

6

5*

2*

6^

4*

1

5

5

5*

5*

5

5

5^

5

1*

3*

5

5

2*

1*

2+

5^

5

0

3

*  Attended meetings as an observer and not as a Committee member.

+  Attended meetings as an observer up to 7 April 2015 and as a Committee member from 8 April 2015.

^  Mark Ratcliffe is not a member of any Board Committees but attends all Board Committee meetings as CEO and as an observer, and may be asked to 

leave at any time. 

**  Patrick Strange joined the Board on 6 April 2015 and became a member of the ARMC on 8 April 2015.

++ Sue Sheldon resigned as chairman and a director effective 31 March 2015. Jon Hartley became interim chairman on 1 April 2015. 

Managing risk

Chorus has a Managing Risk Policy to:

•  Ensure the Board sets the risk appetite and reviews principal 

risks annually;

•  Integrate risk management in line with the Board’s risk appetite 

into structures, policies, processes and procedures; and

•  Deliver regular principal risk reviews and monitoring.

Chorus’ Board sets, and annually reviews, Chorus’ risk 

management framework.

As part of its role, the ARMC is responsible for overseeing and 

monitoring risk and ensuring compliance with Chorus’ risk 

management framework. The ARMC receives regular reporting on 

risk management, including the management of material business 

risks and the effectiveness of Chorus’ internal controls.

Codes of ethics

•  Chorus’ “Restricted Persons” must obtain consent from the 

General Counsel & Company Secretary (or in the General 

Counsel & Company Secretary’s case, the chairman) before 

dealing in Chorus securities.

Directors and other Chorus people are also prohibited from dealing 

in Chorus securities while in possession of inside information 

under the Financial Markets Conduct Act 2013 and the Australian 

Corporations Act 2001.

Director induction and education

Chorus has a director induction programme to ensure new 

directors are appropriately introduced to management and the 

Chorus business.

All directors are expected to continuously educate themselves 

to ensure they have appropriate expertise to effectively perform 

their duties. Visits to Chorus operations, briefings from key 

management, industry experts and key advisers to Chorus, together 

Chorus expects its directors and employees to conduct themselves 

with educational and stakeholder visits, briefings or meetings are 

in accordance with the highest ethical standards. Chorus has 

also arranged for the Board.

Codes of Ethics for its directors and employees that set the 

expected standards for their professional conduct. These codes 

are intended to facilitate decisions that are consistent with Chorus’ 

values, business goals and legal and policy obligations. 

Trading in Chorus securities 

Chorus has an insider trading policy under which:

•  Directors must obtain consent from the chairman (or in the 

chairman’s case, the chair of the ARMC) before dealing in Chorus 

securities; and

Independent advice

A director may, with the chairman’s prior approval, take 

independent professional advice (including legal advice) and 

request the attendance of such an adviser at a Board or Board 

Committee meeting.

Review and evaluation of Board performance

The chairman meets with directors to discuss individual 

performance. The Board has carried out, in the reporting period, 

a review of the Board’s performance, that of individual directors 

and Board Committees utilising the Board evaluation process 

developed and overseen by the NCGC.

P. 63
P. 63

Annual ReportAnnual ReportMarket disclosures

Chorus is committed to providing timely, consistent and credible 

information to promote orderly market behaviour and investor 

•  The corporate governance principles adopted and followed  

by it did not materially differ from NZX’s Corporate Governance 

Best Practice Code; and

confidence. Chorus believes it is imperative that disclosure be 

•  It met the principles set out in the FMA Corporate 

evenly balanced during good times and bad and that all parties in 

Governance Code. 

the investment community have fair access to this information.

Corporate Governance Statement

Compliance with corporate governance codes

More information on Chorus’ corporate governance is available  

Chorus considers that during the year ended 30 June 2015:

in its Corporate Governance Statement available at  

•  It followed each of the recommendations set out in the ASX 

Corporate Governance Code;

www.chorus.co.nz/governance/key-documents/ 

principal-governance-documents. 

Diversity at Chorus

Diversity and inclusiveness at Chorus

work, both of which ultimately lead to increased customer and 

Chorus has a Board approved Diversity and Inclusiveness Policy.

shareholder value.

Chorus believes that having a team of individuals working together 

The focus of Chorus’ policy is to value differences as a business 

who offer different backgrounds, experiences and perspectives, 

advantage through attraction and development practices.  

strengthens its ability to perform as a business. 

Chorus defines diversity as the characteristics that make one 

individual similar to, or different from, another and inclusiveness 

Chorus aims to develop its people leaders to behave constructively 

and in an inclusive way as a core capability, while at the same time 

recognising and differentiating individual performance.

as embracing a variety of people and their views in everyday 

The HRCC recommends measurable diversity objectives to the 

Board that are set and assessed annually. 

Diversity metrics as at 30 June 2015

The Board has set the following measurable objectives for achieving greater diversity at Chorus:

MEASURE

DESCRIPTION

AS AT 30 JUNE 2015

AS AT 30 JUNE 2014

BENCHMARK

Age profiles

Median age

41.7 years

 41.5 years

Employee 
satisfaction

86%

Response to the diversity 
question “The work 
environment is very 
open and accepting of 
individual differences”

85%

Ethnicity  
by role1

Organisational 
groupings by ethnicity

1% 
Africa 
17% 
Asia 
1% 
Australia 
8% 
Europe 
3% 
Maori 
63% 
New Zealand 
5% 
Pacific Island 
South America 
0% 
Unknown/not disclosed  2% 

Total 
People
pop’n  Leaders
0%
3%
0%
13%
3%
79%
1%
1%
0%

Africa 
Asia 
Australia 
Europe 
Maori 
New Zealand 
Pacific Island 
South America 
Unknown/not disclosed 

Total 
People
pop’n  Leaders
0%
2%
0%
13%
4%
79%
1%
1%
0%

1% 
15% 
1% 
8% 
4% 
66% 
5% 
0% 
1% 

42 years. Statistics  
New Zealand 
National 
Labour Force 
Projections 
updated August 
2012

85% Aon Hewitt  
Best Employer 

People leader 
population 
distribution = 
total company 
population 
distribution

45%2

3.9% working part-time hours

New measure –  
no benchmark set

Flexible 
working 
arrangements

Percentage of the 
population utilising 
flexible working 
arrangements

P. 64
P. 64

Annual ReportAnnual Report 
 
 
 
MEASURE

DESCRIPTION

AS AT 30 JUNE 2015

AS AT 30 JUNE 2014

Gender  
by role

Organisational 
groupings by gender

Rookie ratio

The previous year’s 
intake by age, 
ethnicity and gender

38%  62%  All
34%  66%  People Leaders3
22% 
29% 
33%  67%  Non-executive Board6

78%  Officers/Senior Executives4 
71%  Board5

71%  People Leaders3
78%  Officers/Senior Executives4 

39%  61%  All
29% 
22% 
43%  57%  Board5
50%  50%  Non-executive Board6

 56% 

Average age 35.9 years
Gender 44% 
Africa 
Asia 
Australia 
Europe 
Maori 
New Zealand 
Pacific Island 
Unknown/ not disclosed 

 55% 

Average age 36.4 years
Gender 45% 
Africa 
Asia 
Australia 
Europe 
Maori 
New Zealand 
Pacific Island 
Unknown/ not disclosed 

2%
25%
1%
10%
1%
51%
4%
6%

1%
27%
2%
11%
1%
53%
5%
2%

BENCHMARK

People leader 
population 
distribution = 
total company 
population 
distribution

No measure –  
for information

Internal  
hire rate

The previous year’s 
appointments identifying 
internal vs external 
hire rate

1  Ethnicity is self-reported.

47% of all appointments have been 
internal. 60% of roles in layers 1-37 were 
recruited internally

45% of all appointments have been 
internal. 88% of roles in layers 1-37 were 
recruited internally

66% of roles  
in layers 1-37

2  A survey was introduced in FY15 to capture flexible working arrangements as well as part time working. Previously only part time working arrangements 

were measured. 

3  People Leaders have Chorus people formally reporting to them.

4  Chorus’ Officers/Senior Executives are its Chief Executive and those reporting to the Chief Executive other than the Executive Assistant.  

As at 30 June 2015, Chorus had 2 female and 7 male Officers/Senior Executives (30 June 2014, 2 female, 7 male).

5  As at 30 June 2015, Chorus had 2 female and 5 male directors (30 June 2014, 3 female, 4 male).

6  As at 30 June 2015, Chorus had 2 female and 4 male non-executive directors (30 June 2014, 3 female, 3 male).

7  “Layers 1–3” means the CEO, those reporting to the CEO, and those reporting to them.

Based on the annual review of the effectiveness of Chorus’ Diversity and Inclusiveness Policy and Chorus’ measurable diversity objectives, 

the Board considers that overall Chorus is making good progress towards achieving its diversity and inclusiveness objectives and has 

performed well against the policy generally.

Remuneration and Performance 

Chorus’ remuneration model

Short term incentives 

Chorus’ remuneration model is based on principles of alignment to 

Chorus’ STIs are focussed on differentiating high performance  

shareholder value, simplicity, clarity and fairness, and remuneration 

and rewarding delivery. 

outcomes based on both individual and company performance.

Chorus’ STIs contain two performance targets: a company 

All Chorus employees have a fixed remuneration and short term 

performance target and an individual performance target. Chorus 

incentive (STI) component in their remuneration packages.  

must achieve the company target, and an individual his or her own 

A limited number of employees also have a long term incentive 

target, for a payment to be received under the STIs.

(LTI) component.

Performance targets are reviewed annually to ensure alignment 

The Board regularly reviews Chorus’ remuneration model.

with shareholder interests. In the year ended 30 June 2015 key 

Fixed remuneration

Chorus’ fixed remuneration model is based on a matrix of individual 

employee performance and position in the market remuneration 

range. The model is informed and adjusted each year based on 

data from multiple independent remuneration specialists. 

performance targets were focused on EBITDA and capital efficiency 

(e.g. cost per premises passed, cost per premises connected).

Payments are calculated as a percentage of fixed remuneration and 

role complexity and are determined following review of company 

and individual performance. Multipliers range from 0x to 2.8x. 

P. 65
P. 65

Annual ReportAnnual Report 
 
 
 
Long term incentives 

Director remuneration 

Chorus introduced an LTI scheme for its executives on demerger 

Total remuneration available to non-executive directors in the 

in 2011. The LTI was primarily designed to align the interests of 

year ended 30 June 2015 was fixed at Chorus’ 2014 annual 

Chorus’ executives and shareholders. An STI Extension Programme 

shareholders’ meeting at $1,100,000.

is operating in place of that LTI scheme from December 2013 to 

March 2016.

Remuneration paid to directors (in their capacity as such) in the 

year ended 30 June 2015:

The Board has reviewed the LTI design and, on the basis of 

independent advice, intends to introduce a new scheme in late 2015.

DIRECTOR

STI Extension Programme

Jon Hartley (interim chairman)*

An STI Extension Programme was introduced for certain 

Anne Urlwin

executives while long term measures have been subject to external 

uncertainties. The STI Extension Programme was intended to retain 

and reward key executives based on specific performance criteria, 

until a period of relative stability has been restored. 

Managing performance

Chorus’ performance management approach is based on fostering 

and rewarding valuable business outcomes.

All Chorus people have performance and development plans, 

which are regularly reviewed with their people leaders.

Clayton Wakefield

Keith Turner

Mark Ratcliffe

Patrick Strange**

Prue Flacks

Sue Sheldon***

Total

*  Jon Hartley became interim chairman on 1 April 2015.

**  Patrick Strange joined the Chorus Board on 6 April 2015.

TOTAL FEES
$

152,125

139,000

128,500

151,956

-

28,893

126,500

160,500

887,474

Performance plans are developed by individuals after participating 

*** Sue Sheldon resigned as chairman and a director effective 31 March 2015.

in ‘Line of Sight’ sessions, which enable them to link Chorus’ 

strategy with their functional plans and individual roles. 

Notes:

Performance plans include outcome based objectives, behavioural 

(i)  Amounts are gross and exclude GST (where applicable).

measures and an individual development plan.

(ii)  All non-executive directors receive a base fee. 

Formal performance reviews are undertaken annually for all 

Chorus people. As part of this, people leaders seek feedback and 

participate in peer review and calibration sessions, resulting in an 

overall performance rating and remuneration recommendation 

that determines an individual’s total pay (fixed remuneration  

and STI).

A similar process is undertaken each year for the executive team, 

with the CEO making recommendations to the HRCC for executive 

team members, and the HRCC chairman leading the performance 

review of the CEO, making recommendations to the Board. These 

processes are consistent with those set out in the HRCC Charter, 

allow the Board to provide input into individual performance 

outcomes, total reward approvals (fixed remuneration, target STI 

and LTI) and development plans and were undertaken in the year 

ended 30 June 2015. 

(iii)  Board Committee fees are not paid to the chairman of the Board.

(iv)  A fee is paid to other non-executive directors for being a 

member of a Board Committee or the UFB Steering Committee 

in addition to the base fees.

(v)  Directors are entitled to be paid or reimbursed for reasonable 

travelling, accommodation and other expenses without 

shareholder authorisation. Any such expenses are excluded.

(vi)  No superannuation was paid to, or other scheme for retirement 

benefits existed for, any director (except for the CEO).

(vii) Directors (other than the CEO) did not receive any other benefits.

(viii) Mark Ratcliffe, as CEO, does not receive any remuneration 

in his capacity as a director. The CEO’s remuneration is 

summarised on the following page.

P. 66
P. 66

Annual ReportAnnual ReportDirector remuneration structure 

Notes:

On the advice of independent consultants, the Board adopted 

(i)  Board Committee fees are paid to directors, except the 

the fee structure noted below on 1 July 2013. That fee structure 

chairman and deputy chairman of the Board, in addition 

applied in the year ended 30 June 2015 and applies again from 

to base fees.

1 July 2015 with the exception of the fees payable to the deputy 

chairman. The Board has decided to appoint a deputy chairman 

from 1 September 2015 with a fee reflecting the additional work 

that role entails. 

(ii)  Directors may be paid an additional daily rate of $2,400 for 

additional work as determined and approved by the chairman 

and where the payment is within the total fee pool available. 

No such fees were paid in the year ended 30 June 2015.

ANNUAL FEE 
STRUCTURE 
FROM 
1 JULY 2015
$

ANNUAL FEE 
STRUCTURE 
YEAR ENDED 
30 JUNE 2015
$

(iii)  No director receives compensation in share options. 

(iv)  No director (except the CEO) participates in a bonus or  

profit-sharing plan. 

Base fees:

Chairman of the Board

Deputy chairman

Non-executive director

Board Committee fees:

Audit and Risk Management 
Committee

Chairman

Member

Human Resources and 
Compensation Committee

Chairman

Member

Nominations and Corporate 
Governance Committee

Chairman

Member

214,000

160,500

107,000

214,000

-

107,000

32,000

16,000

21,500

11,000

32,000

16,000

21,500

11,000

16,000

8,500

(v)  No superannuation is payable to, or other scheme for 

retirement benefits exist for, any director (except for the CEO).

The HRCC reviews the remuneration of directors annually based 

on criteria developed by that Committee.

CEO remuneration

The CEO’s remuneration consists of fixed and variable 

remuneration, STI and LTI.

The CEO’s remuneration package is reviewed annually by the 

HRCC and Board after reviewing CEO and Chorus performance 

and taking advice from external remuneration specialists. 

Remuneration paid to the CEO in the year ended 30 June 2015

COMPONENT 

Fixed remuneration 

Short term incentive 

16,000

Short term incentive extension 

8,500

Long term incentive payments 

$ (GROSS)

831,355

521,490

185,515

99,565

20,800

1,658,725 

UFB Steering Committee

Non-taxable accommodation payments

Member

32,000

32,000

Total remuneration paid

In addition, $55,932 KiwiSaver and medical insurance payments 

were made on behalf of the CEO in the year ended 30 June 2015.

The following LTI payments were made, or liabilities are due to be 

calculated and paid. They are all cash payments:

GRANT  
YEAR

VESTING  
YEAR

DETAIL

2012

2015

A cash LTI grant was made by Chorus in September 2012 to the value of $349,779 
(gross). The cash value was converted into Equity Equivalent Units (EEUs) based on 
dividing the target value by the volume weighted average price of Chorus shares for 
a defined 20 day trading period. A number of post-allocation performance hurdles 
have been introduced by the Board for this grant. Performance against these 
measures is considered annually but for the purposes of the grant it is the collated 
three year performance that determines the vesting multiplier on the grant.

POTENTIAL VALUE

A maximum of 104,853 EEUs 
converted back into a cash 
value at vesting based on share 
price performance at that time.

P. 67
P. 67

Annual ReportAnnual Report 
Employee remuneration range

The table alongside shows the number of employees and former 

REMUNERATION RANGE 
$ (GROSS)

NUMBER OF EMPLOYEES IN THE YEAR ENDED 
30 JUNE 2015 (BASED ON ACTUAL PAYMENTS)

employees who, in their capacity as such, received remuneration 

1,650,001-1,660,000

and other benefits in excess of $100,000 during the year ended  

30 June 2015.

During the year, certain employees participated in Chorus’ 

employee equity building scheme, received contributions towards 

membership of the Marram Trust (a community healthcare and 

holiday accommodation provider), received contributions toward 

their Government Superannuation Fund (a legacy benefit provided 

to a small number of employees) and, if a member, received 

contributions of 3% of gross earnings towards their KiwiSaver 

accounts. These amounts are not included in these remuneration 

figures. Any benefits received by employees that do not have an 

attributable value are also excluded.

Employee Equity Building Scheme

Chorus implemented an employee equity building scheme  

in 2013 to better align employee and shareholder interests.  

A total of 652 Chorus employees participated in the scheme  

in the year ended 30 June 2015. Chorus contributed up to  

$499 per participating employee. A total of 185,168 Chorus 

shares were purchased on market under the scheme at $1.76 per 

share. The shares are held by a trustee and vest to participating 

employees after a three year period.

760,001-770,000

580,001-590,000

560,001-570,000

480,001-490,000

360,001-370,000

350,001-360,000

330,001-340,000

320,001-330,000

310,001-320,000

300,001-310,000

290,001-300,000

280,001-290,000

270,001-280,000

260,001-270,000

250,001-260,000

240,001-250,000

230,001-240,000

220,001-230,000

210,001-220,000

200,001-210,000

190,001-200,000

180,001-190,000

170,001-180,000

160,001-170,000

150,001-160,000

140,001-150,000

130,001-140,000

120,001-130,000

110,001-120,000

100,000-110,000

1

1

1

2

1

1

3

1

2

1

1

2

1

3

4

2

7

5

7

8

4

15

9

13

18

22

42

43

42

48

47

P. 68
P. 68

Annual ReportAnnual ReportDisclosures

Directors

Directors during the year ended 30 June 2015

Sue Sheldon resigned as chairman, and a director, effective  

31 March 2015. No other directors resigned during the year  

ended 30 June 2015.

Patrick Strange was appointed as a director on 6 April 2015.  

The Board has also agreed to appoint Murray Jordan as a director 

from 1 September 2015. 

Indemnities and insurance

Chorus has entered into deeds of indemnity with each director 

for potential liabilities or costs they may incur for their acts or 

omissions as directors.

Director interests in Chorus shares

Deeds of indemnity have also been entered into with certain senior 

employees for potential liabilities and costs they may incur for their 

acts or omissions as employees of Chorus, directors of Chorus 

subsidiaries or as directors of non-Chorus companies in which 

Chorus holds interests.

Chorus has a directors’ and officers’ liability insurance policy in 

place covering directors and employees for liability arising from 

their acts or omissions in their capacity as directors or employees. 

The policy does not cover dishonest, fraudulent, malicious or wilful 

acts or omissions.

As at 30 June 2015, directors had a relevant interest (as defined in the Financial Markets Conduct Act 2013) in approximately 0.04% of 

Chorus’ shares as follows:

DIRECTOR

SHARES

INTEREST

NUMBER OF SHARES PURCHASED (SOLD)

AS AT 30 JUNE 2015

TRANSACTIONS DURING THE REPORTING PERIOD

Clayton Wakefield

20,712 Beneficial interest

Keith Turner

Anne Urlwin

Mark Ratcliffe

Prue Flacks

5,994 Legal and beneficial interest

10,000 Director and shareholder of registered holder

105,333 Beneficial interest 

5,142 Legal and beneficial interest

5,240 Trustee of family trusts

Nil

Nil

Nil

Nil

Nil

Nil

Total

152,421

Changes in director interests 

Jon Hartley

Appointed as a director of VisionFund Myanmar Ltd and a trustee of Wellington Diocesan Board of Trustees.

Anne Urlwin

Ceased being a director of OnePath Insurance Services (NZ) Ltd.

Ceased being a director, shareholder, and trustee of shareholder of Trango Capital Ltd.

Clayton Wakefield

Appointed as a director of Columbus Financial Services Ltd and a committee member of the Auckland Branch 

of the Institute of Directors.

Ceased being a director and shareholder of Techspace Ltd and Techspace Investments Ltd. Ceased being 

executive director and shareholder of Techspace Consulting Ltd.

Keith Turner

Ceased being chairman of Team New Zealand AC35 Challenge Ltd and deputy chairman of Auckland 

International Airport Ltd.

Mark Ratcliffe

Appointed as a director of The New Zealand Initiative Ltd. 

Change in beneficial interest in Spark New Zealand Ltd ordinary shares. 

Patrick Strange

Interests noted as a director of Mighty River Power Ltd, WorkSafe New Zealand, Networks NSW (Ausgrid, 

Endeavour Energy, Essential Energy), and Waitahoata Farms Ltd on appointment. Appointed as a director 

Prue Flacks

Nil.

of NZX Ltd.

Sue Sheldon*

Appointed as a member of the Christchurch City Council Capital Release Project Group.

*  Sue Sheldon resigned as a director effective 31 March 2015.

P. 69
P. 69

Annual ReportAnnual ReportDirector restrictions

Quoted securities

Under Chorus’ constitution, no person who is an ‘associated 

As at 30 June 2015 there were 396,369,767 ordinary shares on issue.

person’ of a telecommunications services provider in New Zealand 

may be appointed or hold office as a director. NZX has granted 

Chorus a waiver to allow its constitution to include this restriction.

External audit

Each ordinary share confers on its holder the right to attend and 

vote at a shareholder meeting (including the right to cast one vote 

on a poll on any resolution).

Non-standard designation

The non-audit related fees paid to the auditor during the financial 

period (as detailed in Note 8 to the Financial Statements) were 

permitted non-audit services under Chorus’ External Auditor 

NZX has attached a ‘non-standard’ designation to Chorus 

because of the ownership restrictions in Chorus’ constitution 

(described below).

Independence Policy.

Shares and shareholders

Chorus’ constitutional ownership restrictions

Chorus’ constitution includes ownership restrictions that prohibit 

Stock exchange listings and American Depositary Receipts

any person:

Chorus’ shares are quoted on the NZX Main Board and on the ASX.

Chorus trades under the ticker ‘CNU’.

American Depositary Shares, each representing five ordinary 

shares and evidenced by American Depositary Receipts, are not 

listed but are traded on the over-the-counter market in the United 
States under the ticker ‘CHRYY’. Chorus’ depositary is the Bank of 

New York Mellon.

Chorus has also issued GBP260 million foreign currency debt in the 

form of European medium term notes (EMTNs). Chorus is listed, 

and the EMTNs quoted, on the Luxembourg Stock Exchange.

NZX waivers

•  From having a relevant interest in 10% or more of Chorus’ 

shares, unless the prior written consent of the New Zealand 

Government is obtained; or

•  Other than a New Zealand national, from having a relevant 

interest in more than 49.9% of Chorus’ shares, unless the prior 

written consent of the New Zealand Government is obtained.

If the Board or the New Zealand Government determines there 

are reasonable grounds for believing that a person has a relevant 

interest in voting shares in excess of the ownership restrictions, the 

Board may, after following certain procedures, prohibit the exercise 

of voting rights (in which case the voting rights shall vest in the 

chairman) and may force the sale of shares. The Board may also 

A summary of all waivers granted and published by NZX in the 

decline to register a transfer of shares if it reasonably believes the 

12 months ending on 30 June 2015 and relied on by Chorus is 

transfer would breach the ownership restrictions.

available on Chorus’ website at www.chorus.co.nz. 

ASX disclosures

•  Chorus’ place of incorporation is New Zealand.

•  Chorus is not subject to Chapters 6, 6A, 6B and 6C of the 

Australian Corporations Act 2001 dealing with the acquisition 

of shares (including substantial shareholdings and takeovers).

NZX has granted Chorus waivers allowing Chorus’ constitution to 

include the power of forfeiture, the restrictions on transferability 

of Chorus shares and the Board’s power to prohibit the exercise 

of voting rights relating to these ownership restrictions.

Chorus has been advised by the Crown that AMP Capital Holdings 

Ltd and its related companies have been granted approval, should 

•  Chorus’ constitution contains limitations on the acquisition 

they choose to exercise it in future, to acquire a relevant interest in 

of securities, as described below.

Registration as a foreign company

Chorus has registered with the Australian Securities 

and Investments Commission as a foreign company. 

Chorus has been issued an Australian Registered Body Number 

(ARBN) of 152 485 848.

10% or more (but not exceeding 15%) of Chorus shares.

P. 70
P. 70

Annual ReportAnnual ReportUnquoted securities

SECURITY

CFH Equity Securities

CFH Debt Securities

CFH Warrants

NUMBER OF SECURITIES 
ISSUED IN YEAR ENDED 
30 JUNE 2015

TOTAL NUMBER OF  
SECURITIES ON ISSUE AS AT  
24 JULY 2015

HOLDER

63,246,022

63,246,022

3,725,314

 200,156,146 

Crown Fibre Holdings Ltd 

 200,156,146 

Crown Fibre Holdings Ltd

 11,359,994 

Crown Fibre Holdings Ltd 

PERCENTAGE 
HELD

100%

100%

100%

CFH equity securities are a unique class of security that carry no 

CFH warrants are an option to acquire ordinary shares on a 

right to vote at meetings of holders of ordinary shares but entitle 

specified exercise date at a set strike price and have been issued in 

the holder to a right to a repayment preference on liquidation. 

two series, with different repayment schedules. On 30 June 2020 

Dividends become payable on a portion of CFH equity securities 

one series will be cancelled depending on whether a 20% fibre  

from 2025, with the portion increasing over time. A greater portion 

up-take threshold is met.

The terms of issue for the CFH equity securities, CFH debt 

securities and CFH warrants are set out in the subscription 

agreement with CFH and summarised on Chorus’ website at 

www.chorus.co.nz/investor-information/annual-reports/

annual-reports.

of CFH equity securities attract dividends if a 20% fibre up-take 

threshold is not met by 30 June 2020. CFH equity securities can 

be redeemed by Chorus at any time by payment of the issue 

price or issue of new ordinary shares (at a 5% discount to the 

20-day volume weighted average price) to the holder. In limited 

circumstances CFH equity securities may be converted by the 

holder into voting preference or ordinary shares.

CFH debt securities are unsecured, non-interest bearing and carry 

no voting rights at meetings of holders of ordinary shares. Chorus is 

required to redeem the CFH debt securities in tranches from 2025 

to 2036 (at the latest) by repaying the issue price to the holder. 

An accelerated repayment schedule applies if a 20% fibre up-take 

threshold is not met by 30 June 2020.

Shareholder distribution as at 24 July 2015

NUMBER OF HOLDERS

% OF TOTAL HOLDERS 

TOTAL NUMBER OF 
SHARES HELD

% OF ORDINARY 
SHARES ISSUED

SHAREHOLDING

1 to 1,000

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

100,001 and over

Total 

Substantial holders 

22,304

6,293

1,707

1,353

94

31,751

70.25

19.82

5.38

4.26

0.30

100

6,622,639 

15,413,469 

12,649,222 

 32,444,002 

329,240,435 

396,369,767 

Chorus received notice of substantial product/security holders as follows:

AS AT 30 JUNE 2015

AS AT 24 JULY 2015

Accident Compensation 
Corporation

L1 Capital Pty Ltd

NUMBER ORDINARY  
SHARES HELD

28,293,763

19,953,203

%

7.14

5.03

NUMBER ORDINARY  
SHARES HELD

28,293,763

ceased being a substantial holder

Chorus also received substantial product/security holder notices in respect of Jason Familton and Jonathan Davis. Neither Mr Familton 

nor Mr Davis are individually substantial holders. Notices were submitted on the basis of the aggregation of interests in securities held 

by them personally and held by Accident Compensation Corporation (ACC) given the qualified powers they may have to exercise voting 

rights and acquire or dispose of Chorus shares beneficially owned by ACC.

P. 71
P. 71

1.67

3.89

3.19

8.19

83.06

100

%

7.14

Annual ReportAnnual Report1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

12.

13.

14.

15.

16.

17.

18.

19.

Twenty largest shareholders as at 24 July 2015

Shareholders holding less than a marketable parcel 

RANK HOLDER NAME

HOLDING

%

163,662,963 41.29

As at 24 July 2015 there were 10,423 shareholders holding less than 

a marketable parcel of A$500 of shares (based on a closing market 

price of A$2.53).

30,774,486

7.76

On-market buy-back

New Zealand Central Securities 
Depository Limited* 

JP Morgan Nominees Australia 
Limited 

National Nominees Limited 

30,341,157

7.65

HSBC Custody Nominees 
(Australia) Limited 

23,361,633

5.89

Citicorp Nominees Pty Limited 

19,781,153

4.99

RBC Investor Services Australia 
Nominees Pty Limited (Bkcust A/C)

9,823,082

2.47

Ronald James Woodrow 

HSBC Custody Nominees 
(Australia) Limited (A/C 3)

FNZ Custodians Limited 

Deutsche Securities New Zealand 
Limited 

HSBC Custody Nominees 
(Australia) Limited (Nt-Comnwlth 
Super Corp A/C)

4,739,781

1.19

3,870,679

0.97

3,701,246

0.93

2,831,162

0.71

2,731,178

0.68

There is no current on-market buy-back.

Net tangible assets per security

As at 30 June 2015, consolidated net tangible assets per share 

was $1.62 (30 June 2014: $1.43). Net tangible assets per share is 

a non-GAAP financial measure and is not prepared in accordance 

with NZIFRS.

Revenue from ordinary activities and net profit 

In the year ended 30 June 2015 Chorus’: 

•  Revenue from ordinary activities decreased 4.9% to 

$1,006 million; and 

•  Profit from ordinary activities after tax, and net profit, 

attributable to shareholders decreased 38.5% to $91 million.

Subsidiaries

Chorus New Zealand Ltd

Kingfisher Nominees Pty Limited 

2,475,755

0.62

Directors: Mark Ratcliffe (chairman), Andrew Carroll, Nick 

Investment Custodial Services 
Limited (A/C C)

1,987,320

0.50

Woodward, Vanessa Oakley and Lucy Riddiford (as alternate 

director for Vanessa Oakley).

BNP Paribas Noms Pty Ltd (DRP)

1,919,842

0.48

New Zealand Depository Nominee 
Limited (A/C 1) Cash Account

1,901,087

0.47

Bond Street Custodians Limited 
(Macq High Conv Fund A/C)

1,702,394

0.42

Brian Hall resigned as a director of Chorus New Zealand Ltd on 

4 September 2014. Nick Woodward was appointed as a director 

of Chorus New Zealand Ltd on 21 October 2014.

Director remuneration

Forsyth Barr Custodians 
Limited (1-33)

FNZ Custodians Limited 
(DRP NZ A/C)

1,661,671

0.41

The directors of Chorus New Zealand Ltd are all employees and 

do not receive any remuneration in their capacity as directors.

1,198,625

0.30

Changes in director interests

Citicorp Nominees Pty Limited 
(Colonial First State Inv A/C)

1,065,289

0.26

Mark Ratcliffe: Appointed as a director of The New Zealand 

Initiative Ltd. Change in beneficial interest in Spark New Zealand 

20.

Sandhurst Trustees Limited 
(S I S F A/C)

1,000,000

0.25

Ltd ordinary shares. 

*  New Zealand Central Securities Depository Ltd provides a custodial 
depository service which allows electronic trading of securities by 
its members.

P. 72

Nick Woodward: Interests in Spark New Zealand Ltd and Chorus 

Ltd ordinary shares noted on appointment. 

Chorus LTI Trustee Ltd

Chorus LTI Trustee Ltd was incorporated on 11 December 2014 

and has undertaken no transactions since then.

Directors: Clayton Wakefield, Keith Turner and Prue Flacks.

No Chorus LTI Trustee Ltd directors resigned in the year ended 

30 June 2015.

Director remuneration

The directors of Chorus LTI Trustee Ltd are all directors of Chorus 

Ltd and do not receive any remuneration in their capacity as 

directors of Chorus LTI Trustee Ltd.

Other subsidiaries

Chorus has no other subsidiaries.

Annual ReportGlossary

Backbone 

network

Fibre cabling and other shared network elements 
required either in the common areas of multi-dwelling 
units to connect individual apartments/offices, or to 
serve premises located along rights of way.

Bandwidth 

fibre access

A fibre service that provides dedicated bandwidth (up to 
10Gbps download speed) between an end-user and their 
retail service provider’s equipment in the local exchange.

Baseband

A technology neutral voice input service that can be 
bundled with a broadband product or provided on a 
standalone basis.

Baseband IP

Used by retail service providers to provide a copper 
voice service from their exchange equipment via Chorus 
equipment in cabinets or exchanges.

Bitstream 

2,3,4

Refers to services defined under the UFB contract. 
Bitstream 2 and 3 are mass market services (between 
30Mbps and 100Mbps downstream speeds). Bitstream 
4 is a premium fibre service, which is the equivalent of 
HSNS fibre for corporate and UFB priority end-users.

CFH

Crown Fibre Holdings Limited, the Government 
organisation that manages New Zealand’s rollout of 
Ultra-Fast Broadband infrastructure.

Chorus

Chorus Limited and subsidiaries.

Commission

Commerce Commission – the independent Crown 
Entity whose responsibilities include overseeing the 
regulation of the telecommunications sector.

Direct fibre 

access

Also known as ‘dark’ fibre, a fibre service that provides 
a point to point fibre connection and can be used to 
deliver backhaul connections to mobile sites.

EBITDA

EMTN

FY

Gigabit

Gbps

HSNS

IFRS

IP

IT

Earnings before interest, income tax, depreciation 
and amortisation.

European Medium Term Note.

Financial year – twelve months ended 30 June. 
e.g. FY15 is from 1 July 2014 to 30 June 2015.

The equivalent of 1 billion bits. Gigabit Ethernet provides 
data transfer rates of about 1 gigabit per second.

Gigabits per second. A measure of the average rate of 
data transfer.

High Speed Network Service – a high speed Layer 2 
service with dedicated bandwidth on either copper 
or fibre.

International Financial Reporting Standards – the rules 
that the financial statements have to be prepared by.

UCLL

Internet Protocol.

Information Technology.

Layer 0, 1, 2

Refers to the layers within the Open Systems 
Interconnection model. Layer 0 is ducts and manholes. 
Layer 1 is the physical cables and co-location space. Layer 
2 is the data link layer including broadband electronics. 

LFCs

Local Fibre Companies – refers to the three other 
organisations the Government has contracted with 
for the UFB rollout in non-Chorus areas.

OECD

RBI

share

SLES

SLU

STD

TDL

TRL

TSLRIC

TSO

UBA

UCLFS

UFB

VDSL

MBIE

Mbps

Ministry of Business, Innovation and Employment – the 
Government Ministry that oversees telecommunications 
policy and the RBI rollout.

Megabits per second – a measure of the average rate 
of data transfer.

Naked broad-

band/UBA

Broadband only connections, where the end-user does 
not also take an analogue voice service.

Organisation for Economic Co-operation 
and Development.

Rural Broadband Initiative – refers to the Government 
programme to improve and enhance broadband 
coverage in rural areas by 2016.

Means an ordinary share in Chorus.

Sub Loop Extension Service – enables retail service 
providers to connect a sub loop UCLL line from a 
cabinet to the exchange.

Sub Loop Unbundling – where retail service providers 
use the regulated copper line service available between 
the premises and cabinet.

Standard Terms Determination.

Telecommunications Development Levy – a $50 million 
annual levy on telecommunications companies, 
including Chorus, introduced by Government in FY10 
to fund rural broadband. Scheduled to reduce to 
$10 million from FY20.

Telecommunications Regulatory Levy – an annual levy 
on telecommunications companies, including Chorus, 
to fund the Commerce Commission’s costs.

Total Service Long Run Incremental Cost – a forward-
looking cost based methodology used by the 
Commission in its final price review process.

Telecommunications Services Obligation – a universal 
service obligation under which Chorus must maintain 
certain coverage and service on the copper network.

Unbundled Bitstream Access – regulated service that 
enables retail service providers to use Chorus equipment 
to deliver broadband to end-users. 

Unbundled Copper Low Frequency Service – a subset 
of the baseband voice input service offered over copper, 
with pricing set at the averaged UCLL price.

Unbundled Copper Local Loop – a regulated service 
enabling retail service providers to offer voice and 
broadband services on copper lines using their own 
electronic equipment in the exchange.

Ultra-Fast Broadband – refers to the Government 
programme to build a fibre to the premises network  
to 75% of New Zealanders by 2020.

Very High Speed Digital Subscriber Line – a copper-
based technology that provides data transmission up  
to about 50Mbps downstream and 20Mbps upstream. 

P. 73

Annual ReportAnnual Report

Directory

Registered Offices

New Zealand
Level 10
1 Willis Street
Wellington
New Zealand
Phone: +64 4 896 4004

Australia
C/- Allens Corporate Services Pty Limited
Level 5, Deutsche Bank Place
126 Phillip Street
Sydney
NSW 2000
Australia
Phone: +61 2 9230 4000

ARBN 152 485 848

Registrars

Depository

BNY Mellon Shareowner Services
P.O. Box 30170 
College Station, TX 77842-3170
Phone:  +1 201 680 6825
Email: 
www.bnymellon.com/shareowner

shrrelations@bnymellon.com

New Zealand
Computershare Investor Services Limited
Private Bag 92119
Auckland 1142
New Zealand
Phone:  +64 9 488 8777
Fax: 
+64 9 488 8787
Email:  enquiry@computershare.co.nz
www.investorcentre.com/nz

Australia
Computershare Investor Services Pty Limited
GPO Box 3329
Melbourne 3001
Australia
Freephone: 1 800 501 366
Fax: 
+61 3 9473 2500
Email:  enquiry@computershare.co.nz
www.investorcentre.com/nz

Forward looking statements and disclaimer

This annual report may contain forward looking statements regarding future 
events and the future financial performance of Chorus, including forward 
looking statements regarding industry trends, regulation and the regulatory 
environment, strategies, capital expenditure, the construction of the UFB 
network, credit ratings and future financial and operational performance. 
These forward looking statements are not guarantees or predictions of future 
performance, and involve known and unknown risks, uncertainties and other 
factors, many of which are beyond Chorus’ control, and which may cause 
actual results to differ materially from those expressed in the statements 

contained in this annual report. No representation, warranty or undertaking, 
express or implied, is made as to the fairness, accuracy or completeness of 
the information contained, referred to or reflected in this annual report, or any 
information provided orally or in writing in connection with it. Please read this 
annual report in the wider context of material previously published by Chorus 
and released through the NZX and ASX.

Except as required by law or the listing rules of the NZX and ASX, Chorus is not 
under any obligation to update this annual report at any time after its release, 
whether as a result of new information, future events or otherwise.

P. 74