More annual reports from CNOOC Limited:
2023 ReportPeers and competitors of CNOOC Limited:
Globalstar Inc.Chorus
Annual Report 2016
Chorus Board and management overview
Management commentary
Financial statements
Governance and disclosures
Glossary
1
13
27
59
73
EBITDA*
1%
NET PROFIT
AFTER TAX
TOTAL SHAREHOLDER
RETURN
$594m
$602m
$91m
$91m
50%
68%
FY16
FY15
FY16
FY15
FY16
FY15
FIXED LINE
CONNECTIONS
BROADBAND
CONNECTIONS
4%
2%
1,727,000
1,794,000
1,226,000
1,207,000
57%
FY16
FY15
FY16
FY15
FY16
UFB
ROLLOUT
13%
44%
FY15
Highlights
Challenges
Our Ultra-Fast Broadband (UFB) rollout has now
passed 57% of planned premises and we’ve finished
the Rural Broadband Initiative (RBI). Together with
enhancements to our Very High Speed Digital
Subscriber Line (VDSL) broadband service, these
initiatives have made better broadband available to
about 900,000 customers since we started in 2011.
Fibre connections on our network have exceeded
180,000 and continue to grow rapidly with about
12,000 connections completed in June 2016.
Fibre uptake increased from 14% to 24% in our
UFB areas and more than 50% of mass market
connections are on a 100Mbps service or better.
We resumed dividend payments to shareholders after
the Commerce Commission (the Commission) set
copper pricing through to 2020 with the conclusion
of its final pricing process. The Government has since
announced high level policy decisions that include
moving to a utility-style building block methodology
for regulating fixed line copper and fibre services
from 2020.
Despite doubling our workforce in the last 5 years,
rapidly growing fibre demand means many customers
are experiencing wait times to connect to fibre, while
others have recently had to wait too long for faults on
our copper network to be repaired. We’re continuing to
make process improvements across the industry, while
also recruiting and training more people to provide a
better experience for customers.
Total fixed line connections are declining as other fibre
networks benefit from customer demand and mobile
network operators promote wireless broadband options.
Lack of regulatory certainty post 2020 makes it
commercially challenging for us to make significant
new investments, including additional UFB and
RBI investment.
* Earnings before interest, income tax, depreciation and amortisation (EBITDA) is a non-GAAP profit measure. We monitor this as a key performance
indicator and we believe it assists investors in assessing the performance of the core operations of the business.
Annual ReportChorus Board and management overview
Patrick Strange
Chairman
Mark Ratcliffe
Managing Director and CEO
This report is dated 29 August 2016 and is signed
on behalf of the Board of Chorus Limited.
Dear Shareholders
This time last year we were managing the business to
preserve cash and dividends had been suspended since
late 2013. Fast-forward to today and it is a much improved
operating context. The Commerce Commission’s final
copper pricing decision in December 2015 provided a
better pricing path to 2020 than indicated by their earlier
benchmarking and draft decisions. This enabled us to begin
investing again to strengthen our network and service
capability for customers. However, much more remains
to be done to improve the customer experience, particularly
as we need to balance the growing demand for fibre
connections with our workforce requirements to maintain
the existing network.
Substantial network investment through our ongoing UFB
rollout, the now completed RBI rollout and enhancements
to our VDSL service have made better broadband available
to about 900,000 customers since we were established
in 2011. These network upgrades are coinciding with a
dramatic surge in broadband traffic. Broadband as the
emerging fourth utility clearly sits at the heart of the
home and is playing a pivotal role in New Zealanders’
day-to-day lives.
Our financial metrics for the period were still affected
by the five and a half months under which benchmarked
copper prices applied to our key copper services.
However, EBITDA of $594 million was at the top end of the
guidance we provided for FY16, reflecting continued good
cost management across the business. Importantly, we
were able to start managing the business for long-term
shareholder value.
In February we announced the resumption of dividends and
our expectation of providing shareholders with modest long
term dividend growth during the UFB build programme to
2020. The greater regulatory clarity meant we could diversify
our bank debt funding, in place since 2011, through a
$400 million bond issue and refinance our existing bank
debt to deliver material cost savings.
Together, the restoration of some clarity to our regulatory
environment and the operating momentum within the
business helped our share price appreciate 46% during
the period. Our market capitalisation has increased
from about $1.1 billion to $1.8 billion and we’ve recently
been readmitted to the S&P/NZX 20 Index. It’s a positive
turnaround, but the copper pricing outcome has not
restored our financial position to demerger levels and
the regulatory framework that may apply from 2020
remains far from clear. We are therefore continuing
to take a measured approach to ongoing investment.
P. 1
Annual ReportBringing New Zealand better broadband
There’s no question that broadband has become an essential utility
This included finishing the rollout in Greymouth, Masterton,
– much like electricity, water and gas. We recognise we need to
Queenstown, Rotorua and Waiuku.
provide the best network and service possible if we’re to continue
to grow broadband connections on our network.
Rural areas also benefitted during the year with the final phase of
the RBI extending fibre to our upgraded broadband cabinets and
About 640,000 customers are now within reach of our UFB network
new Vodafone tower sites. The five-year rollout was completed at
and we’re now 57% of the way through the rollout. Uptake rose
the lower end of our initial capital expenditure guidance range of
to 24%, up from 14% at the start of the financial year. We built fibre
$280-$295 million and we delivered more coverage than originally
to the boundary of 106,000 more premises during the period.
contracted by Government.
Figure 1: Progress by Chorus UFB Area as at 30 June 2016
NORTH ISLAND
AUCKLAND
(inc. Waiheke , Waiuku, Pukekohe)
372,000 premises 53% complete
WHAKATANE
5,500 premises 83% complete
ROTORUA
20,900 premises 100% complete
TAUPO
9,900 premises 100% complete
GISBORNE
12,300 premises 50% complete
NAPIER/HASTINGS
40,900 premises 58% complete
SOUTH ISLAND
FEILDING
5,600 premises 50% complete
PALMERSTON NORTH
27,900 premises 71% complete
MASTERTON
8,500 premises 100% complete
LEVIN
7,100 premises 59% complete
KAPITI
16,400 premises 48% complete
WELLINGTON
126,200 premises 48% complete
NELSON
23,500 premises 78% complete
OAMARU
5,800 premises 100% complete
BLENHEIM
11,100 premises 100% complete
DUNEDIN
44,500 premises 67% complete
GREYMOUTH
3,500 premises 100% complete
QUEENSTOWN
4,900 premises 100% complete
ASHBURTON
8,100 premises 100% complete
INVERCARGILL
19,700 premises 75% complete
TIMARU
12,800 premises 100% complete
PREMISES = TOTAL UFB PREMISES IN AREA, EXCLUDING GREENFIELDS
P. 2
Annual ReportWe deployed about 3,500 kilometres of fibre to rural schools and
During the year, a change in the frequencies used to transmit VDSL
hospitals and enhanced our broadband coverage to approximately
broadband saw average peak speeds on VDSL rise from 35Mbps
110,000 rural homes and businesses.
About 50% of rural customers should now be able to access
broadband speeds on our network of 10Mbps or better, with
about 20% able to access speeds in excess of 50Mbps (see Figure
2). The benefits of retail competition across our wholesale network
footprint are also evident with uptake within our RBI areas reaching
about 88%.
to 50Mbps. It also enabled us to increase our VDSL footprint by
an estimated 175,000 customers. The combination of UFB, RBI
and VDSL upgrades means we now have high-speed broadband
available via fibre or copper-based VDSL technology across 85% of
our broadband capable lines. By 2020, our fibre footprint will have
increased from about a third of broadband capable connections to 60%.
Figure 2: The Chorus Network: bringing better broadband
CABINET
RURAL
EXCHANGE
URBAN
EXCHANGE
FIBRE BACKHAUL
FIBRE CABLE
COPPER CABLE
RETAIL SERVICE
PROVIDER
RURAL (~280k lines)
URBAN (towns of 500+ lines)
RETAIL SERVICE PROVIDERS
~100 Chorus retail customers
International cable
OUR RURAL COVERAGE
OUR URBAN COVERAGE
DEMAND FOR DATA IS GROWING RAPIDLY
25%
31%
21%
<10Mbps
10-50Mbps
>50Mbps
Rural fixed line
broadband enhanced
to urban quality
640,000
24%
57%
homes and
businesses within
reach of Chorus
fibre at June 2016
of homes and
businesses
connected
to fibre
of homes and
businesses able
to access ≥50Mbps
via fibre or VDSL
OUR NATIONAL COVERAGE – CHORUS WHOLESALE FIBRE ACCESS NETWORK
~1.72
MILLION
Fixed line
connections
nationally
~1.22
MILLION
Broadband
connections
98%
ADSL
80%
VDSL
of homes and
businesses are
able to connect to
ADSL broadband
of homes and
businesses are
able to connect to
VDSL broadband
53%
of online customers
streaming TV or movies
(Nielsen)
50%
increase in bandwidth
demand in FY16.
Average throughput
per user: 660kbps
54%
of fibre customers taking
≥100Mbps service
Broadband is fast emerging
as the fourth utility after
electricity, water and gas.
~100GB
Average household data
consumption in June 2016.
Fibre Households used
~190GB
P. 3
Annual ReportMarket overview
Figure 3: The New Zealand fixed line market
Rationalisation, new entrants and new business models are disrupting the NZ market
BBC iPlayer Apple TV Google Play Netfl ix YouTube Hulu Amazon
ELECTRICITY
SECTOR
LOCAL MEDIA (BROADCAST)
Sky TV
Deploying IP
set-top boxes
LOCAL MEDIA (ON DEMAND)
Neon
Lightbox
RETAIL SERVICE PROVIDER
TVNZ
OnDemand
TV3
3Now
Vodafone
Spark
Vocus
2degrees
Others
e.g. MyRepublic
NOW
Trustpower
MOBILE NETWORK
Skinny
FIXED LINE ACCESS NETWORK
HFC cable:
Wellington +
Christchurch
~60k consumers
Chorus
Nationwide network access
wholesaled to ~100 retail service providers.
Local Fibre Companies
Enable Northpower
Ultrafast Fibre
Fibre past ~340k homes and businesses;
~85,000 connections at 30 June 2016
The New Zealand retail market has been through a period of
The proliferation of easy to access online video content, particularly
significant consolidation, particularly amongst second tier providers.
Netflix and YouTube, has continued to drive an upsurge in the
In February 2016 Vocus finalised its merger with M2 which had
amount of bandwidth consumed over our network. In January 2012
bought the Callplus group in April 2015. In July 2016 Sky TV
the average household monthly bandwidth demand across our
shareholders approved a proposal to merge with Vodafone
network was 13 gigabytes (GB). By January 2015 it had increased
New Zealand and this is now subject to final Commission approval.
to 50GB and by June 2016 it had doubled to 100GB (see Figure 4).
For the most part, retailers are now focused on growing their
relative shares of the broadband market and this has spurred
significant price-based competition with some providers offering
high-speed plans at much reduced prices for the initial year
of a two-year contract.
Another market dynamic in the last year is the shift in retail focus
from the 30Mbps entry level fibre service to the 100Mbps service.
Most retailers now promote the 100Mbps service as their default
fibre product and have encouraged existing fibre customers to
upgrade their service with special offers. As a result, by the end
of the period we had 54% of mass market fibre customers on
plans of 100Mbps or higher, up from 32% at the end of FY15.
P. 4
Figure 4: Average household bandwidth demand on our network
200
150
100
50
0
)
h
t
n
o
m
r
e
p
B
G
(
d
n
a
m
e
d
h
t
d
w
d
n
a
B
i
Jan 2012
Jan 2015
June 2016
COPPER
June 2016
FIBRE
June 2016
Annual Report
Three factors are driving this data tsunami. First, the broadband pipe
Bandwidth consumption is expected to grow as video streaming
is no longer connected just to a computer desktop. The average
becomes more mainstream and uptake of high-speed broadband
New Zealand home now has about four smart devices routinely
increases. Streaming an hour of high definition (HD) video uses
connecting to the internet. When we install a fibre connection it is
between 2GB to 3GB of data. We’re already seeing households
typically behind a smart TV and everyone in the home may be online
with fibre connections use an average of about 190GB a month.
at any time.
Second, the floodgates have been opened by retail service providers.
In 2012 the typical datacap was 20GB a month. Now it’s estimated
that about half of households have chosen unlimited data plans.
Most providers now offer 80GB as a minimum datacap.
The third and most significant factor, is the content itself. A Nielsen
survey earlier this year suggested 53% of online customers in
New Zealand are streaming TV or movies. Roy Morgan research
suggests more than 900,000 Kiwis now use a Netflix, Lightbox
(Spark) or Neon (Sky TV) subscription streaming service.
It’s estimated that video content now typically accounts for
up to three quarters of a retail provider’s broadband traffic.
That’s double the average for households on our copper network.
The adoption of Ultra HD 4K TV and future 8K TV devices will only
increase this. Vodafone is already multicasting Sky TV programming
over our fibre network and Sky TV is currently upgrading all its digital
decoders to enable on-demand viewing of its content.
The surge in bandwidth demand is good news for fixed line networks
such as ours. We’re able to provision capacity across much of our
network to ensure sustained capacity is available to each customer
during peak night time viewing hours. This is a key competitive
advantage for fixed line networks relative to current wireless network
technologies which must share capacity amongst each additional
customer. If customers don’t have a good peak speed service and
sustained network capacity to match, they may be frustrated by
things like screen freezes during their favourite programmes.
Connecting customers
Our number one operational priority has been improving the fibre
During the financial year we worked closely with our service
connection experience for customers. We made good progress,
company partners to almost double the number of fibre field crews
with a substantial number of changes made to the way we work with
from 275 to 524. As a result of this and process improvements, we
our retail service provider customers and interact with customers.
lifted the number of connections completed in a month from about
However, we know we’re still not providing a good experience for
6,000 in July 2015 to 12,000 in June 2016. In all, we processed
too many customers and our focus on this continues.
more than 110,000 connections during the year. This is a significant
Our initiatives included setting up a team to contact customers
and reconfirm scheduled visits. This helped ensure correct details
are in our systems and reduced wasted technician visits. We also
proposed taking on more responsibility and managing all customer
achievement when you consider that it appears to be about twice
the connection volume of Sky TV’s busiest ever year. They had a
much less extensive or intrusive installation process and are the
closest parallel for a large scale deployment.
interaction for our retail service provider customers, from when they
However, the rapid increase in our workforce saw the quality of
receive a customer’s fibre order through to activation of the service.
some installations fall below our expected standards and we’re
Our proposal included covering the cost of this additional support
continuing to address this. In July 2016 we apologised to customers
through to the end of December 2016. Not all providers have opted
who’d been waiting too long for faults on our copper network to be
to use our support function, with some focused on automating their
repaired, following wet winter weather and major cable cuts by third
own provisioning processes instead. For providers using our support
parties. This reflected the challenge of balancing growing workforce
function, we launched an online order tracker in April so customers
demands between our new fibre network and the existing copper
can easily access up to date information about our progress with
network. We’re currently looking to recruit another 250 technicians
their fibre connection.
and support staff by the end of 2016.
At the same time as we’ve been refining our connection processes,
demand for fibre has increased dramatically. During FY16 monthly
fibre order volumes grew by 60%. Our biggest challenge is hiring
people quickly enough to deal with this volume of demand. It takes
between three to six months to train up a new fibre technician, as
it requires a wide range of skills, including customer service, hard
physical work and sometimes quite technical installations inside
the property.
P. 5
Annual ReportNetwork competition
As expected since the start of the UFB and RBI rollouts, we’re
We also compete with Vodafone’s cable network in the Wellington
beginning to see some line loss to other fibre and wireless networks.
area where we are building the UFB network and in Christchurch
This is reflected in the reduction in our total fixed line count from
where we have our existing network. Vodafone has announced it
1,794,000 in FY15 to 1,727,000 at the end of this period.
intends to upgrade its cable network and offer 1Gbps services in 2016.
The Government’s other UFB partners – Northpower, Ultra-fast
We’ve begun to see some line loss to wireless networks, particularly
Fibre and Enable – had passed an estimated 340,000 homes and
in rural areas where our network currently has limited backhaul
businesses by the end of the period. They too are experiencing
capacity. This has been expected given Vodafone’s rural broadband
strong fibre uptake and have connected an estimated 85,000
contract with the Government to provide wireless broadband
customers, up from approximately 35,000 at the end of FY15.
coverage to 80% of rural households. Wireless competition is
expected to grow now that Spark has launched fixed wireless
broadband services in rural and urban areas. The technical
constraints of fixed wireless networks means these services
have datacap limits, while unlimited data plans are now typically
promoted by retailers for fixed line services.
Figure 5: Building a fibre to the premises network
Ultra-Fast Broadband partnerships
with the Crown cover 33 areas.
75%
of New Zealand
population by
end of 2019
~1.1
MILLION
homes and
businesses within
Chorus’ 24 UFB areas
~400k
homes and
businesses in other
UFB network areas
CHORUS UFB BUILD METRICS
$1.75 – $1.8 billion
Estimated cost of Chorus
communal network to pass
$929 million
funding contribution from
the Crown equates to
830,900
premises
$1,118
per premises passed
Chorus issues debt and equity securities to the Crown
in return. Debt to be redeemed in tranches from 2025
to 2036. Increasing portion of the Crown equity attracts
dividend payments from 2025 onwards.
57%
of Chorus rollout complete
at 30 June 2016
Connections from the street boundary to the
premises are completed on demand. Estimated cost
of $900 – $1,100 (in 2011 dollars) average cost to
connect standard residential premises.
P. 6
AUCKLAND
WELLINGTON
CHRISTCHURCH
UFB
AREAS
% of
UFB
NORTHPOWER
WEL NETWORKS
ENABLE
1
6
2
1.6
13.7
15.3
CHORUS
24
69.4
SOURCE: CROWN FIBRE HOLDINGS
Annual Report
Health and safety
Keeping people healthy and safe is a priority. No business objective
Our health and safety focus over the last year includes:
will be prioritised over the health and safety of any person in our
work environments. We’re focused on maturing to a resilient culture
in our health and safety systems and practices. We’re heading in the
right direction but have a lot more work to do. We have a strong
and visible commitment to an open reporting culture and one of
• Active engagement with our contractors, our industry and other
infrastructure industries at strategic and operational levels.
• Screening 1,500 of our contractors and suppliers to ensure their
systems and procedures meet our health and safety expectations.
continuous improvement.
• Developing and putting all service company technicians
Our nationwide presence and the significant investment happening
in broadband infrastructure means we’re uniquely placed to provide
leadership in the health and safety of our employees and with
our contracted partners. Key risks in the field include working at
heights and in confined spaces, driving, asbestos, and striking other
networks and electrocution.
We’re committed to taking all reasonably practicable steps to ensure
a safe and secure environment for our people (including employees
and contractors) and anyone who is in, or in the vicinity of, our
workplaces. We’re concerned that there was a significant injury from
(around 2,500) through a work training competency programme
for field work. The programme is now endorsed by the
New Zealand Qualifications Authority and all technicians must
complete the programme before they can work on our network.
• Replacement of our vehicle fleet with 5-Star New Car Assessment
Programme rated vehicles and GPS tracking.
• Increased driver awareness activities with refreshment of driving
policies and increased training.
• Continuously improving our health and safety management
system, policies and practices.
a ladder fall in the reporting period and another one shortly after.
• Reviewing and improving reporting practices.
Either could’ve been fatalities.
• Reviewing our risk and control awareness and assessments.
We have a significant programme of work which continues to
• Ongoing asbestos and earthquake prone building assessments.
improve our health and safety practices and we continue to work
closely with our contractors on reducing the risk of work related
injuries. We regularly carry out audits of field work and will shut
down sites where our health and safety standards aren’t being met.
During the 10.7 million hours worked in FY16 we, including our
five service companies, recorded the following rates (based on
one million hours worked):
• Total Recorded Injury Frequency Rate of 5.77 (this is lost time
injuries + medical treatment injuries + restricted work injuries
divided by total work hours x 1,000,000. This is a global standard
that we can use to benchmark ourselves).
• Lost Time Injury Frequency Rate of 1.86 (this is the number
of lost time injuries divided by total work hours x 1,000,000.
Again, this is a global measure).
• Staff engagement surveys showing a positive reflection on
embracing health and safety as part of “how we do things
around here”.
• Implementing a company-wide wellbeing programme centred
around four components of physical, emotional, career and
wider world.
• Working towards a higher level of ACC accreditation.
• The Board commissioning an independent external review to
objectively assess our current state and support our maturity,
programme of work and future resourcing requirements.
Governance and corporate sustainability
The Chorus Board is committed to good governance practices and
an employee engagement score of 83%, a slight increase on 82%
more detail on these is available in the Governance and Disclosures
in 2015 when we also became the first New Zealand company to
section, as well as a separate Corporate Governance statement
win the Best of the Best supreme award in the Aon Hewitt Best
available on our website. The Board has overall responsibility for
Employer Awards.
strategy, culture, health and safety and governance. Dr Patrick
Strange was appointed chairman from 1 September 2015 and
Jon Hartley, who had been interim chairman since April 2015,
became deputy chairman. Murray Jordan also joined the Board
from 1 September 2015.
We’re active in local communities through our cabinet art and
volunteer day initiatives. We funded more than 90 local artists
to paint murals on almost 100 of our broadband cabinets during
the year, helping reduce the impact of graffiti on our network
and raise community engagement through art. In selecting artists
We continue to demonstrate excellence in employee engagement,
we look for designs that fit the local environment and reflect the
leadership effectiveness and a high-performance culture. For the
local community.
fifth consecutive year we received best employer accreditation with
P. 7
Annual ReportGovernance and corporate sustainability (cont.)
About 350 of our people helped their local communities through
CO.STARTERS, a programme that helps create a strong support
the use of their sponsored volunteer day with activities such as
network for business start-ups.
tree planting, helping out in local hospices and other community
projects. Employees also used our payroll giving programme to
donate to local charities.
Our investment in better broadband networks is helping establish a
platform for low-carbon communities by extending the availability
of new and emerging communications functionality and applications.
We’ve continued to work closely with GigCity Dunedin to make
Our own commitment to a sustainable operating model includes
the most of our sponsored gigabit broadband services being rolled
annual carbon reporting to CDP, an organisation that has gathered
out across the city after they won our Gigatown competition in
the largest global collection of self-reported companies’
late 2014. As well as bringing forward the timeframe to complete
environmental information. Network electricity consumption and
the fibre rollout in Dunedin by two years, we helped launch a
our field service vehicle fleet account for more than 90% of our
public access Wi-Fi service in the central business area and have
greenhouse gas emissions.
so far contributed about $140,000 to a community fund for
innovators exploring the use of fibre to enhance the development,
experimentation and implementation of community, learning and
workforce opportunities in Dunedin.
Our data shows we’ve reduced our annual emissions by 25% since
our FY12 base year, with a 5% reduction in FY16. We’ve achieved
this by reducing our own direct emissions, limiting growth in
our consumption of electricity and working with our third party
At a national level, our support for innovation includes the
New Zealand Innovation Partnership; the Health and Science
service providers to manage vehicle fleet emissions. We also have
a waste management strategy and are continuing to remove ozone
category sponsor of the New Zealand Innovators Awards and
depleting substances from our network.
Regulatory developments
Government review of telecommunications
regulatory framework
Final Pricing Principle (FPP) determination
Copper and fibre price relativity was restored when the Commission
The Government is currently consulting on how communications
released its final pricing determinations on 15 December 2015.
services should be regulated after 2020 with the goal of establishing
The Commission announced aggregate copper pricing that starts at
“…a durable and flexible framework that supports competition,
$41.19 a month and reaches $42.35 in 2020. These prices improved
innovation, and efficient investment for consumers.”
on the initial benchmark pricing, but are still below the $45.92
On 14 April 2016 the Government announced a series of high-level
policy decisions on its review, including:
aggregate price that applied in 2011 when Chorus was established.
This appears to be a function of the Commission’s use of trenching
costs well below our actual costs and the exclusion of portions
• Moving to a utility-style building block methodology for regulating
of our existing network footprint. The weighted average cost of
both fixed line copper and fibre wholesale services;
capital also declined substantively due to methodology changes and
• The utility-style model could include anchor products for basic
voice and basic broadband with reference to entry level prices
in the market; and
process delays coinciding with reductions in market risk free rates.
When combined with a reduction of about 25% on transaction
charges we incur for service company activity, the effect is a
• Retaining the current unbundling requirements on the UFB
reduction of around $50 million per annum in our EBITDA from 2011
network from 2020.
Further consultation on detailed design and implementation issues
was announced on 12 July 2016 with the Government’s release of
an options paper seeking submissions by 2 September. The paper
levels. We elected not to appeal the decision, despite disagreeing
with some key elements, because we believed the best long-term
value for shareholders would be achieved by removing any ongoing
legal uncertainty.
indicates that a more fit for purpose regime can be put in place by
For a more detailed overview of our regulatory environment,
2020, with legislation to be passed in 2017.
please see the Regulation, legislation and litigation section in the
management commentary.
P. 8
Annual ReportOutlook
We’re placing renewed focus on Chorus’ place within New Zealand’s
reduce satellite capacity over the medium to long-term with
broadband ecosystem and our goal of bringing New Zealand better
a shift to fibre.
broadband. We recognise that to achieve this we need to become
a more customer-oriented broadband company. We know we have
a quality product and we need the customer service experience to
match that for all customers, not just most.
We do face growing network competition from local fibre
companies and expect our overall connections to continue to
reduce as their UFB networks gain more market share. However,
we continue to operate and promote our high-speed VDSL and
We’ve already made a start with our efforts to improve the fibre
business fibre networks in these areas. The pace of line loss will
connection process for customers, but much remains to be
be partially offset by ongoing population and housing growth
done. Consistently meeting demand and delivering a high-quality
elsewhere, particularly in the Auckland region. Vertically integrated
connection experience remains our number one operational priority.
mobile network providers are also promoting wireless broadband
We’ll continue streamlining processes and driving the recruitment
as a fixed line broadband alternative. The extent of this competition
of more technicians.
You’ll also see us continue taking a more active role in promoting
the broadband options already available to New Zealanders.
remains to be seen given the limited datacaps provided, the rise of
video streaming and the strong retail competition promoting the
increasing capability of our fibre and copper broadband network.
We’ve begun by revamping our website to be more customer
The Government is seeking to extend the UFB network beyond the
focused. You can now enter your address to learn your current
broadband speed on our network and whether better options are
current planned footprint to at least another 5% of New Zealanders
by the end of 2022 and extend investment in rural broadband by
available. We know that about 60% of households could already
another $100 million. Updates on both initiatives are expected this
get faster broadband than they currently have by subscribing to,
financial year. The challenge is that the details of the proposed new
for example, VDSL or a 100Mbps fibre plan. Some retailers are
regulatory framework are still to be decided. This makes it difficult
already offering the best available technology – be it ADSL, VDSL
to assess what returns are likely on any new investment. As we’ve
or fibre – at the same retail price.
In line with our customer focus, we’re investing more to ensure that
our broadband network enables increasing bandwidth consumption
said previously, we’re interested and willing to participate in these
initiatives if a fair return can be earned on our investment and there
is long-term value for shareholders.
and performs as expected. We believe fixed line networks can
We’ve invested about $2.9 billion in capital expenditure since our
provide the best broadband experience for customers, particularly
business was established in 2011, with $593 million of that during
with sustained speeds needed at peak demand times for optimal
FY16 alone. A regulatory framework that recognises broadband as an
video streaming. A recent Cisco report predicts internet traffic in
essential utility is necessary if New Zealand is to encourage ongoing
New Zealand is likely to double by 2020 when it will reach the
improvement and extension of its broadband capability. As we saw
equivalent of more than 72,000 DVDs per hour. Our own forecast
during the copper pricing process, uncertainty dampens investment
is that monthly household data usage will grow from the current
and leads to poorer customer outcomes.
average of 100GB to 170GB by June 2017.
We welcome the Government’s current review of the regulatory
The merger of Sky TV and Vodafone could increase bandwidth
framework for communications services and believe it is an
demand further again. Part of the reported rationale for the merger
opportunity to align and deliver on the interests of customers and
is an intention to drive the increased penetration of subscription
investors. A stable transition in pricing at 2020 is central to this and
television by making content available as widely as possible and
could help New Zealand achieve better broadband coverage well
across more delivery platforms. This includes the opportunity to
beyond the Government’s current goals.
Figure 6: Check the Chorus broadband options at your address
www.chorus.co.nz/broadband-checker
CURRENT SPEED
POTENTIAL SPEED
L
S
D
V
L
S
D
A
R
P P E
O
C
F
I
B
L
S
D
V
F
I
B
FIBRE BASE
D
R
E
O
N
G
P
O
N
T
E
C
H
N
O
L
O
G
Y
UP TO
17
Mbps*
L
S
D
A
R
P P E
O
C
FIBRE BASE
D
R
E
O
N
G
P
O
N
T
E
C
H
N
O
L
O
G
Y
UP TO
200
Mbps*
TIME FOR BETTER BROADBAND?
UPGRADE OPTIONS
* Our Broadband checker shows the speed
at which you are connecting to the Chorus
broadband network. Your Internet speed
and performance may be affected by a range
of factors.
P. 9
Annual Report
Directors
Patrick Strange
BE (Hons), PhD
Chairman
Independent Director since 6 April 2015
Chairman of Nominations and Corporate Governance Committee
Member of Audit and Risk Management Committee
Dr Patrick Strange has spent 30 years working as a senior executive and director
in both private and listed companies, including for more than six years as
Chief Executive of Transpower where he oversaw Transpower’s $3.8 billion
of essential investment in the National Grid. Patrick is currently a director
of Mercury NZ, Auckland International Airport, NZX Limited and the boards
of Ausgrid, Endeavour Energy and Essential Energy, Australia.
Jon Hartley
BA Econ Accounting (Hons), Fellow ICA (England & Wales),
Associate ICA (Australia), Fellow AICD
Deputy Chairman
Independent Director since 1 December 2011
Member of Nominations and Corporate Governance Committee
Member of Audit and Risk Management Committee
Jon is a Chartered Accountant and Fellow of the Australian Institute
of Company Directors. He has held senior roles across a diverse range
of commercial and not for profit organisations in several countries, including
as chairman of SkyCity, director of Mighty River Power, CEO of Brierley
New Zealand and Solid Energy, and CFO of Lend Lease in Australia.
Jon is currently deputy chairman of ASB Bank and Sovereign Assurance
Company, chairman of VisionFund International and the Wellington City
Mission and a trustee of World Vision New Zealand.
Anne Urlwin
BCom, CA, F InstD, FNZIM, ACIS
Independent Director since 1 December 2011
Chairman of Audit and Risk Management Committee
Anne is chairman of Naylor Love Enterprises and a director of Southern
Response Earthquake Services, Steel & Tube Holdings, OnePath Life (NZ) and
Summerset Group. Anne is also the independent chairman of the Ngai Tahu
Te Runanga Audit and Risk Committee. Her previous directorship experience
encompasses many sectors, including energy, health, construction, regulatory
services, internet infrastructure, research, banking, forestry and the primary
sector, as well as education, sports administration and the arts. She is the
former chairman of Lakes Environmental, the New Zealand Blood Service, the
New Zealand Domain Name Registry and a former director of Meridian Energy.
Clayton Wakefield
BSc (Computer Science), GradDip Mgmt, CMInstD
Independent Director since 1 December 2011
Member of Human Resources and Compensation Committee
Clayton has over 30 years’ experience in the banking, financial services,
telecommunications and technology industries and is a Chartered Member
of the Institute of Directors. Clayton is a director of The Co-operative Bank,
a former director of Endace and Fisher & Paykel Finance and its subsidiaries,
a former chairman of Electronic Transactions Services and Visa New Zealand,
and a former executive director and owner of Techspace. From 2001 to 2007
Clayton was Head of Technology and Operations at ASB Bank.
P. 10
Annual ReportKeith Turner
BE (Hons), ME, PhD DistFIPENZ
Independent Director since 1 December 2011
Member of Human Resources and Compensation Committee
Member of UFB Steering Committee
Dr Keith Turner was CEO of New Zealand electricity generator and retailer
Meridian Energy for nine years from its establishment in 1999. He is currently
chairman of Fisher & Paykel Appliances and a director of Spark Infrastructure,
an Australian listed company. Keith was formerly chairman of Emirates Team
New Zealand and deputy chairman of Auckland International Airport. Keith has
had an extensive career in electricity, taking part in much of its reform, including
the separation of Transpower from Electricity Corporation of New Zealand
(ECNZ) in 1992, the separation of Contact Energy from ECNZ in 1996 and
the eventual break up of ECNZ into three companies in 1999.
Mark Ratcliffe
BA Accounting
Non-Independent Managing Director since 9 December 2011
Mark has been our CEO since our establishment in 2007 as an operationally
separate business unit within Telecom and was appointed as our first CEO when
we became a separately listed entity in 2011. In a 20 year career with Telecom,
Mark held finance, marketing, product development, product management
and IT roles. Mark was promoted to the executive team in 1999 where he was
CIO (including a period as joint CEO of AAPT in Australia) and then COO
Technology and Wholesale before becoming our CEO. From May 2010,
he led the team that secured our participation in the Government’s UFB
initiative and our demerger from Telecom.
Murray Jordan
MProp
Prue Flacks
LLB, LLM
Independent Director since 1 September 2015
Member of Human Resources and Compensation Committee
Murray has extensive experience in the management of highly customer
focused organisations and in navigating extremely complex stakeholder
environments, including, until recently, as Managing Director of Foodstuffs
North Island, one of New Zealand largest companies. Murray has also
previously held various general manager positions at Foodstuffs and
management roles in the property investment and development sectors.
He is a director of Stevenson Group and Metcash Limited, an ASX listed
company, and a Board Trustee of Starship Foundation.
Independent Director since 1 December 2011
Chairman of Human Resources and Compensation Committee
Member of Nominations and Corporate Governance Committee
Prue is a director of Bank of New Zealand and Mercury NZ. She is a barrister
and solicitor with extensive experience in commercial law and, in particular,
banking, finance and securities law. Her areas of expertise include corporate
and regulatory matters, corporate finance, capital markets, securitisation and
business restructuring. Prue is a consultant to Russell McVeagh, where she
was previously a partner for 20 years.
P. 11
Annual ReportMark Ratcliffe
Chief Executive Officer
See previous page.
Executive Team
Andrew Carroll, MCA (Hons)
Chief Financial Officer
Ed Beattie
General Manager, Infrastructure
Ewen Powell, BE
Chief Technology Officer
Andrew joined us after nine years with Telecom
where he was involved in a range of corporate finance
and M&A activity, including the Gen-i acquisition and
the sale of Yellow Pages. He also worked on the UFB
negotiations with Crown Fibre Holdings and the
demerger process. Prior to joining Telecom he worked
in investment banking for a decade.
Ed has more than 30 years’ experience in building and
maintaining fixed line and mobile telecommunications
networks in New Zealand. He managed the delivery
of the successful Fibre to the Node programme from
2008 to 2011 and played a lead role in the Christchurch
earthquake response and restoration activities.
As General Manager Infrastructure, Ed has primary
responsibility for the UFB and RBI network rollouts.
Ewen has over 20 years’ experience in managing the
technology, services and partnerships that operate
a national communications network. He has spent
time in both the supplier and operator communities
with much of his career spent at Telecom. Ewen’s
focus is on deploying core enterprise systems to run
the business and develop technology capabilities to
provision and manage the new fibre network.
Ian Bonnar
General Manager, Corporate Relations
Nick Woodward
General Manager, Customer Service
Paula Earl-Peacock
General Manager, Human Resources
Ian was appointed General Manager Corporate
Relations in October 2014 with overall responsibility
for protecting and enhancing our reputation with
our stakeholders. Before joining us in 2013 he held
a range of positions at Telecom, including Head of
Communications, and was communications lead
on the UFB negotiations and the demerger process.
Nick’s career combines a wide range of IT, sales,
customer and project management experience in
the financial and telecommunications industries.
His roles have seen him work across the United
States and Europe for Hutchison 3G UK and
Household Bank in the United Kingdom.
Paula joined us in November 2014, and has over
20 years’ experience in generalist human resources
roles in New Zealand and Australia. Her most recent
role was in consumer goods with Mars Petcare
in Australia. She has also worked in the financial services,
consulting and retail sectors. Paula’s focus is on the
development of high performance organisations
through constructive leadership, and the development
of people, culture and teams.
Tim Harris, LLB, MBA
Chief Commercial Officer
Vanessa Oakley, LLB (Hons)
General Counsel & Company Secretary
Irene Lovejoy
Executive Assistant
Tim joined us in October 2014 as Chief Commercial
Officer with responsibility for leading our Marketing,
Sales and Corporate Strategy functions. Tim has
held a number of senior roles, most recently as
Managing Director of BT Global Services South-East
Asia. Tim has an MBA from the UK-based Cranfield
School of Management.
Vanessa has extensive experience in law, governance
and policy and its interaction with commercial
operations. She joined us after playing a key role
in the UFB contract, legislative and demerger
processes. She previously held roles in the public
and private sectors, including as a key adviser to
United Kingdom and New Zealand regulators and
across the Telecom group.
Irene has worked with CEO Mark Ratcliffe for more
than 15 years, bringing a unique insight that adds
value to the development of our executive team.
Before joining us, Irene spent 22 years with Telecom
where she held roles in the marketing, technology
and corporate teams.
P. 12
Annual ReportManagement
Commentary
CONTENTS
In summary
Revenue commentary
Expenditure commentary
Capital expenditure commentary
Long term capital management
Regulation, legislation and litigation
Appendix one
Appendix two
14
15
17
20
22
23
25
26
P. 13
Annual ReportManagement commentary
Operating revenue
Operating expenses
Earnings before interest, income tax, depreciation and amortisation
Depreciation and amortisation
Earnings before interest and income tax
Net interest expense
Net earnings before income tax
Income tax expense
Net earnings for the year
In summary
2016
$M
1,008
(414)
594
(327)
267
(140)
127
(36)
91
2015
$M
1,006
(404)
602
(324)
278
(151)
127
(36)
91
We report earnings before interest, income tax, depreciation and
Capital expenditure for FY16 was $593 million. This was at the lower
amortisation (EBITDA) of $594 million for the year ending 30 June
end of the FY16 guidance range of $580 million to $630 million and
2016, a decrease of $8 million on the prior year. Net earnings have
reflects ongoing reductions in communal deployment costs, lower
remained unchanged year on year.
Results for the year ending 30 June 2016 (FY16) were affected
by the benchmarked Unbundled Bitstream Access (UBA) pricing
cost to connect and less than estimated demand for ‘backbone’ fibre
connections spend in rights of way premises. About 82% of our capital
spend was fibre related, mainly for the UFB and RBI programmes.
for about five and a half months of the year and the final aggregate
We will pay a final dividend of 12 cents per share on 7 October 2016.
copper pricing determined by the Commission for about six and
The dividend reinvestment plan will be available. We expect to pay
a half months of the year. Following confirmation that this decision
a dividend of 21 cents per share for FY17, subject to no material
wouldn’t be appealed, we progressively reoriented discretionary
adverse changes in circumstance or outlook.
activity from ‘manage for cash’ toward ‘managing for longer term value’.
P. 14
Annual ReportRevenue commentary
Basic copper
Enhanced copper
Fibre
Value added network services
Infrastructure
Field services
Other
Total revenue
2016
$M
489
242
133
35
20
83
6
2015
$M
491
268
98
36
21
84
8
1,008
1,006
Revenue overview
Regulation, legislation and litigation section for
Our product portfolio encompasses a broad range of broadband,
more detail);
data and voice wholesale services. It includes a mix of regulated
• A reduction of 67,000 total fixed line connections
and commercial products. Revenue increased compared to the
(from 1,794,000 to 1,727,000); and
prior period broadly reflecting the net effect of:
• A small increase in broadband connection numbers
• Changes in regulated copper pricing between the Commission’s
(from 1,207,000 to 1,226,000).
benchmarking and final pricing review decisions (see the
A summary of our pricing for key copper products is on page 26.
Total fixed line connections
Baseband copper
UCLL
SLU/SLES
Naked copper (UBA / VDSL)
Baseband IP
Data services over copper
Fibre (mass market + premium business)
Total broadband connections
Copper UBA (includes naked UBA)
VDSL (includes naked VDSL)
Fibre (mass market)
CONNECTIONS
30 JUN 2016
CONNECTIONS
31 DEC 2015
CONNECTIONS
30 JUN 2015
1,727,000
1,221,000
108,000
2,000
197,000
9,000
10,000
180,000
1,761,000
1,320,000
116,000
3,000
180,000
6,000
11,000
125,000
1,226,000
1,223,000
900,000
159,000
167,000
972,000
139,000
112,000
1,794,000
1,408,000
123,000
3,000
159,000
NM
13,000
88,000
1,207,000
1,016,000
116,000
75,000
Copper
and High Speed Network Service (HSNS) Lite for business data
The basic copper category incorporates core regulated products
on copper.
founded on earlier technology and product variants that are
being superseded by enhanced copper and fibre-based services.
It includes most of Chorus’ layer 1 network products such as the
copper voice input Unbundled Copper Low Frequency Service
(UCLFS), Unbundled Copper Local Loop (UCLL), Sub Loop
Unbundling (SLU), Sub Loop Extension Service (SLES) and Basic
Unbundled Bitstream Access (Basic UBA) (including broadband
only naked Basic UBA connections). Basic copper revenues are
declining as customers migrate to these alternative product types.
Enhanced copper includes copper based next generation regulated
and commercial products that deliver higher speed capability,
a better customer experience and can assist the transition to fibre.
It includes Enhanced UBA, VDSL, the Baseband IP voice input service
At 30 June 2016, there were approximately 1,221,000 baseband
copper lines, a decrease of 187,000 lines from 30 June 2015.
This reduction was partially offset by the migration of connections
to our other fixed line connection products such as ‘naked copper’
connections. The number of unbundled lines declined to 110,000.
The total comprised 108,000 UCLL lines and 2,000 SLU lines (offered
in conjunction with our commercial Sub Loop Extension Service).
Uptake of VDSL continued to grow, up from 116,000 at 30 June
2015 to 159,000 by 30 June 2016 as technology changes expanded
the VDSL footprint from 60% to 80% of lines nationwide. ‘Data
service over copper’ connections continued to decline as retail
service providers opted for cheaper inputs. Baseband IP connections
grew as some retail service providers used the service to deliver their
own voice over internet protocol service over copper.
P. 15
Annual Report
Revenue commentary (cont.)
Fibre
Fibre revenues are earned from our business fibre products
About 167,000 of our fibre connections were to mass market
customers (which includes UFB Bitstream 2 and 3 and education
(such as HSNS Premium) and UFB residential and business fibre
connections). Premium fibre connections remained unchanged.
services. This includes UFB backhaul and Direct Fibre Access
Services, which provide point to point networking solutions and
can be used to deliver backhaul connections to mobile sites.
During FY16 there was a marked change in customer uptake with
our retail service provider customers promoting 100Mbps plans
more heavily than the entry level 30Mbps plan. By 30 June 2016
Nationwide fibre connections more than doubled during the year,
approximately 54% of mass market fibre connections were on plans
increasing from 88,000 to 180,000 lines. This was driven by the
of 100Mbps or greater, compared to 32% at the start of the period.
growing demand for fibre services and the ongoing expansion of
the UFB footprint. We had approximately 156,000 fibre connections
within the areas where we had deployed UFB communal network
at 30 June 2016, up from 68,000 connections at 30 June 2015.
Total fibre connections
Mass market
Premium business
Direct Fibre Access Service connections were about 4,000 of
total fibre connections at 30 June 2016. Bandwidth Fibre Access
Service and HSNS Premium fibre connections (also referred to as
Bitstream 4) accounted for about 7,000 fibre connections. The
remaining premium business fibre connections are largely backhaul
connections, which are slowly declining over time as network
connections are rationalised.
CONNECTIONS
30 JUN 2016
CONNECTIONS
31 DEC 2015
CONNECTIONS
30 JUN 2015
180,000
167,000
13,000
125,000
112,000
13,000
88,000
75,000
13,000
Value added network services
Field services
The main revenue driver for this category is national data transport
Field services revenues includes work performed by service
services, which provide network connectivity across backhaul links
company technicians providing new services, chargeable cable
as well as aggregation handover links. Overall value added network
location services, maintaining retail service provider networks and
services is declining as customers move from legacy backhaul
relocating our network on request. As we utilise service companies
arrangements to new cost effective solutions. There has also been
to perform field services work, there is a direct cost associated with
some reduction in backhaul demand due to retail service provider
all field services revenues recognised in the network maintenance
mergers and network consolidation.
expense category.
Infrastructure
Infrastructure revenue relates to services that provide access to
our network assets, such as renting exchange space. This product
revenue is largely flat as declining revenue from larger retail service
provider customers investing in their own infrastructure rather than
renting ours has offset increased revenue from smaller customers.
We receive provisioning revenues when technicians install services
and the revenue is dependent on the number and nature of orders,
and the type of work required. Maintenance revenues are generated
when faults are on retail service provider’s network rather than
ours, and depend on the number of reported faults. It is difficult
to establish specific trends in this revenue category because it is
dependent on third party demand or damages to our network by
third parties.
Field Services revenues have remained flat year on year as we are
recovering a greater proportion of our costs for greenfields and
infill subdivisions, but offsetting this increase are lower regulated
transaction charges effective from 16 December 2015.
Other
Other income largely consists of revenue generated from the
provision of billing and network management services to Spark,
dividends received from electricity trusts that supply us with
electricity and any other minor income.
P. 16
Annual ReportExpenditure commentary
Operating expenses
Labour costs
Provisioning
Network maintenance
Other network costs
Information technology costs
Rent and rates
Property maintenance
Electricity
Insurance
Consultants
Regulatory levies
Other
2016
$M
2015
$M
78
60
89
34
65
16
12
14
3
4
13
26
73
58
91
34
65
14
11
14
4
3
15
22
Total operating expenses
414
404
Operating expenditure has increased by 2.5% relative to FY15.
Network maintenance costs relate to fixing network faults and any
The second half of FY16 has seen a progressive move from ‘manage
operational expenditure arising from the proactive maintenance
for cash’ to ‘manage for value’. The focus on a better customer
programme. Where faults are on a retail service provider’s network
experience has resulted in additional people being employed in
(rather than our network), we will charge the retail service provider
the customer services team to more closely manage fibre orders
for this service. Network maintenance costs are driven by the
including undertaking activity previously performed by retail service
number of reported faults, the type of work required to fix the faults
providers. Rent and rates are increasing as our additional network
and the extent of our proactive maintenance programme.
is being incorporated into the local Council rating processes and
some property maintenance which had been deferred on our
buildings has been completed. Areas of significant change include:
The costs associated with our network reactive faults have fallen
by approximately $2 million with a slight decrease in the both the
number of faults and cost per fault. The decrease in faults was partly
Labour costs of $78 million for the year represent staff costs that
due to us having lower copper connections and a higher proportion
are not capitalised. At 30 June 2016 we had 944 permanent and
of fibre lines, which have a lower fault rate than copper lines.
fixed term employees, up from 842 employees at 30 June 2015.
Partly offsetting this were poorer weather conditions compared to
We employed 73 more people in the customer services team
FY15. The average cost per fault has reduced because of a slightly
reflecting the growth in fibre volumes and additional activity we are
lower proportion of more expensive below ground faults in FY16
undertaking to improve the customer experience. These processes
compared to FY15.
are progressively being automated, but are still currently relatively
manual and time consuming. The number of people throughout
the rest of the business has remained stable throughout the year.
In addition to the reduction in our network reactive faults there
has been a small increase in maintenance on our customers’
networks which has been offset by a small reduction in proactive
Provisioning costs are incurred where we provide new or changed
maintenance costs.
service to our customers. The total provisioning cost is driven by the
volume of orders, the type of work required to fulfil them, technician
labour, material and overhead costs. Field provisioning costs have
declined as fibre uptake increases and fewer truck rolls are required
for copper services. The lower truck roll volume is offset by a more
expensive unit cost per truck roll as more customers choose VDSL
which has historically had a higher cost to provision because it
typically required a technician to visit customer premises. In addition,
outsourcing costs were incurred for a trial installation support service
to manage the customer ordering experience.
Other network costs relate to costs associated with service partner
contract costs, engineering services, project costs unable to be
capitalised and the cost of network spares. Any costs that have been
incurred for fibre orders that are subsequently cancelled are included
in other network costs. In FY16 there were small increases in the
costs of cancelled fibre orders and enhancing fibre network record
quality which were offset by reductions in project and service partner
contract costs.
P. 17
Annual ReportExpenditure commentary (cont.)
Information technology costs of $65 million have remained flat
electricity prices. Electricity costs have remained largely flat despite
and represent costs paid directly by us to third party vendors for
increased line charges and additional network related consumption
maintenance and support, as well as the operating expenditure
as electricity prices were lower in FY16 than FY15. About 50% of our
component of systems which are shared with Spark. During FY16
requirements have been hedged, with a rolling three year horizon.
we continued work on separating IT systems from Spark which
resulted in an increase in expenditure. However, there has been
a resulting decrease in systems no longer required, which meant
overall costs have remained unchanged from the previous year.
Rent and rates costs relate to the operation of our network estate
(for example, exchanges, radio sites and roadside cabinets). Rates
are levied on network assets both above and below ground. Rent
and rates costs have increased during the period as the aerial
deployment of fibre has resulted in increased pole rental costs and
the assets deployed as part of the UFB rollout being progressively
included in the rating calculations of local bodies.
Property maintenance costs have increased this year as some
maintenance which had been deferred as a result of the initiatives
has now been completed.
Consultant costs have increased during the current year as projects
that had been deferred in the previous year were restarted.
In addition we continued to have a significant amount of regulatory
work through FY16.
Regulatory levy reflects the amount paid for the
Telecommunications Development Levy and the
Telecommunications Regulation Levy. The expense for the current
year reflects the estimated liability for FY16. The FY15 balance
reflected the accrual for FY15 as well as a catch up for the difference
between the FY13 and FY14 accruals and the final actual costs as
these years were finalised during FY15.
‘Other’ includes expenditure on general costs such as advertising,
telecommunications, travel, training and legal fees. Overall these
costs returned to more typical levels after the tight cost control
Electricity is used to operate the network electronics and this is
on discretionary spend since H2 FY15 was eased.
dependent on the number of sites, electricity consumption and
Depreciation and amortisation
2016
$M
2015
$M
ESTIMATED
USEFUL LIFE
(YEARS)
WEIGHTED
AVERAGE
USEFUL LIFE
(YEARS)
56
60
35
41
18
68
-
(15)
263
64
-
64
58
50
31
36
17
78
1
(12)
259
65
-
65
10–30
20
50
5–14
5–50
2–15
2–10
2–8
6–20
21
20
48
9
25
8
6
5
20
Depreciation
Copper cables
Fibre cables
Ducts and manholes
Cabinets
Property
Network electronics
Other
Less: Crown funding
Total depreciation
Amortisation
Software
Other intangibles
Total amortisation
P. 18
Annual Report
The weighted average useful life represents the useful life in each
Software and other intangibles largely consist of the software
category weighted by the net book value of the assets.
components of billing, provisioning and operational systems,
During the year ended 30 June 2016 $593 million of expenditure on
network assets and software were capitalised. The ‘UFB communal’
and ‘Fibre connections and fibre layer 2’ included in ‘fibre’ capital
including spend on Spark-owned systems. A total of $44 million
of software was capitalised during the year, which will be amortised
over an average of five years.
expenditure was largely capitalised against the network assets
Our depreciation profile is expected to continue to change,
categories of fibre cables (46%) and ducts and manholes (30%).
reflecting the greater mix of longer dated assets for the UFB and
The average depreciation rate for UFB communal infrastructure
RBI rollouts. The offset of Crown funding against depreciation
spend is currently 38 years, reflecting the very high proportion of
is expected to continue to increase over time as the amount of
long life assets being constructed, with ducts and manholes having
funding received from the Crown accumulates, with the associated
a depreciation rate of 50 years.
amortisation to depreciation increasing accordingly.
Net finance expense
Finance income
Finance expense
Interest on syndicated bank facility
Interest on EMTN
Interest on fixed rate NZD bonds
Ineffective portion of change in fair value of cash flow hedge
Other interest expense
Capitalised interest
Total finance expenses excluding Crown funding
CFH securities (notional interest)
Total finance expense
2016
$M
(7)
60
53
3
9
17
(5)
137
10
147
2015
$M
(8)
68
53
-
19
19
(6)
153
6
159
Interest costs decreased in FY16 largely reflecting the decreased
Other interest expense includes finance lease interest of $13 million
weighted effective interest rate on debt (6.6% in FY16 compared to
(30 June 2015: $13 million), $1 million of costs relating to the
6.9% in FY15) as a result of Moody’s Investor Services rating upgrade
financing tax payments through Tax Management New Zealand
in February 2016 and the impact of lower prevailing market interest
and $3 million amortisation (30 June 2015: $3 million) arising from
rates on floating rate debt. There was also a smaller amount of
the difference between fair value and proceeds realised from the
ineffectiveness arising from change in fair value of cash flow hedge.
interest rate swap reset.
We have restructured our debt in the last year, with $450 million
At a minimum, we aim to maintain 50% of our debt obligations at
of syndicated bank facility debt being repaid as it came due and
a fixed rate of interest. We have fully hedged the foreign exchange
replaced with $400 million of lower cost New Zealand dollar bonds.
exposure on the EMTN with cross currency interest rate swaps.
The NZD bonds were issued on 6 May 2016 with a fixed interest
The floating interest on these derivatives has been hedged using
rate of 4.12% and maturity date 6 May 2021. Over time there will be
interest rate swap instruments. The exposure to floating rate interest
a shift in interest expense from syndicated bank facility to fixed rate
on the syndicated bank facility has been reduced using interest
NZD bond.
rate swaps.
The Euro Medium Term Notes (EMTN) hedging relationship was reset
As at 30 June 2016, approximately 88% (30 June 2015: 51%) of the
with a fair value of $49 million on 9 December 2013 following the
outstanding debt obligation was fixed through derivative or fixed
close out of the interest rate swaps relating to the EMTN. During the
rate debt arrangements.
current year, ineffectiveness of $9 million (30 June 2015: $19 million)
flowed through interest expense. A further $21 million remains in the
Taxation
hedge reserve and will flow as ineffectiveness to interest expense in
the income statement at some time over the life of the derivatives.
It will be a non-cash charge. Neither the direction, nor the rate of
the impact on the income statement can be predicted.
The 2016 effective tax rate of 28% equates to the statutory rate
of 28%. There are no material permanent differences between net
earnings before income tax and what is, or will be, taxable for the
year to 30 June 2016.
P. 19
Annual Report
Capital expenditure commentary
Fibre
Copper
Common
Gross capital expenditure
2016
$M
486
67
40
593
2015
$M
504
60
33
597
Gross capital expenditure for the year to 30 June 2016 was
communal deployment costs as expected, average connection costs
$593 million. This was at the lower end of the FY16 guidance range
below guidance and less than forecast demand for construction of
of $580 million to $630 million and reflects ongoing reduction in
‘backbone’ infrastructure to enable connections in rights of way.
Fibre capital expenditure
UFB communal
Fibre connections and fibre layer 21
Fibre products and systems
Other fibre connections and growth1
RBI
Total fibre capital expenditure
2016
$M
194
205
18
47
22
486
2015
$M
236
169
26
34
39
504
Fibre capital expenditure includes spend specifically focussed
on fibre assets (layer 0 and layer 1 UFB network assets), spend
The average cost per premises connected for standard residential
premises and some non-standard single dwelling unit installations,
to support the fibre network (IT delivering fibre products) and
programmes largely focussed on fibre (UFB and RBI). Fibre capital
was $1,009, excluding the long run average cost of layer 2
equipment. This was below the expected range of $1,050 to
expenditure represents about 82% of our FY16 gross capital
$1,250, reflecting cheaper actual mix of connection types.
expenditure spend, mainly for the UFB and RBI programmes.
A significant proportion of the fibre connections spend was incurred
UFB communal network deployment continued to gain momentum
in providing ‘backbone’ network to enable the connection of
with build work completed for about 474,000 premises at 30 June
customers located along rights of way or in multi dwelling units.
2016 out of the contractual target of 830,900 premises by the
This spend represents upfront investment as it ultimately enables
end of 2019. Build work was completed for 106,000 premises
multiple customers in a building, or along a right of way, to connect
during the year.
The cost of the deployment of UFB communal network for the
year was $194 million. This included $48 million spent on work in
to UFB. We are able to recover a small proportion of connection
costs for particular classes of ‘non-standard’ connections as defined
by the UFB contract with Crown Fibre Holdings (CFH).
progress for communal network scheduled to be completed in the
Fibre products and systems spend reduced to $18 million. Key areas
following year, lower than the $236 million in the previous year.
of spend included the platform for retail service providers to integrate
The average cost per premises passed during the year was $1,689.
This was below FY16 guidance of an average cost of $1,700 to $1,770
for the year.
Fibre connections and layer 2 spend was $205 million as the volume
of fibre connections continued to grow in line with our expanding
UFB footprint and increasing uptake. Layer 2 equipment, such
as Gigabit capable passive optical network ports, was installed
ahead of demand as the UFB footprint grew. Demand for higher
cost premium business fibre connections was below forecast
(2,500 versus 3,500 connections).
their fibre ordering with our fibre system, fibre test tools for retail
service providers and the online order tracker for customers.
Capital expenditure of $47 million on other fibre connections and
growth reflected new ‘greenfield’ fibre subdivisions, fibre lifecycle
investment and regional backhaul connections for retail service
provider data traffic. Transport investment has increased to support
broadband capacity and growth and regional transport services on
our network.
1 To disclose all connection capex in the same place, premium business fibre capex has been moved to fibre connections and layer 2 capex,
previously it was in other fibre connections and growth. FY15 categories have been adjusted for comparative purposes.
P. 20
Annual ReportThe RBI rollout was completed in FY16 with spend of $22 million,
and we received approximately $233 million in Government grant
meaning a total cost of $282 million for the five year programme.
funding for the rollout (see the Contributions to capital expenditure
This was at the lower end of the initial $280 – $295 million range
section below).
Copper capital expenditure
Network sustain
Copper connections
Copper layer 2
Product fixed
Total copper capital expenditure
2016
$M
29
7
27
4
67
2015
$M
34
11
11
4
60
Copper capital expenditure was $67 million for the year, with the
Capital expenditure on copper connections occurs where there
increase reflecting further investment in broadband capacity and
is demand for copper connections for residential or business
growth to provide better broadband on our network.
customers, such as infill housing or new buildings. Demand for
Network sustain expenditure refers to capital expenditure where
the network is being upgraded or network elements such as poles,
copper connections continues to decrease as demand shifts to the
UFB network and a contribution for new connections is required.
cabinets and cables are replaced. This is typically where there
is risk of network failure or degraded service for customers and
Copper layer 2 reflects investment in network electronics and
equipment as a consequence of demand for broadband capacity
network replacement is deemed more cost effective than reactive
and growth. This increased significantly as growing bandwidth
maintenance. As noted during the copper pricing process, proactive
demand, driven by online video consumption, required investment
maintenance was put on hold and takes time to restart.
in network capacity at some locations.
Requests to shift network for roadworks purposes continued to
increase but the cost is largely recovered in ‘Crown Funding – other’.
Common capital expenditure
Information technology
Building and engineering services
Other
Total common capital expenditure
2016
$M
25
13
2
40
2015
$M
19
13
1
33
Common capital expenditure was $40 million. Information technology
Contributions to capital expenditure
spend increased to $25 million as we resumed longer term
We receive significant financing and contributions towards our gross
investment following the conclusion of the copper pricing review.
capital expenditure each year. During the year to 30 June 2016,
Building and engineering services reflects the capital spent on
we received contributions from the following sources:
growth and plant replacement (e.g. power and air conditioning)
i) RBI funding: The Crown contributed grant funding of about
at our exchanges, buildings and remote sites.
‘Other’ includes items such as office accommodation and equipment.
$233 million (excluding school lead-in contributions) towards
our layer 0 and layer 1 capital spend over the five years of RBI.
For the year ended 30 June 2016 $22 million was recognised.
ii) Other: We are able to recover the cost of other capital spend in
certain circumstances. This includes replacing network damaged
by third parties, or instances where central or local government
authorities ask us to relocate or rebuild existing network. A total
of $6 million was recognised in the current year and is included
as part of Crown funding given its modest size.
P. 21
Annual ReportLong term capital management
We will pay a final dividend of 12 cents per share on 7 October 2016
During the UFB build programme to 2020, the Board expects to
to all holders registered at 5.00pm 23 September 2016. The shares
be able to provide shareholders with modest long term dividend
will be quoted on an ex-dividend basis from 22 September 2016.
growth from the base of 20 cents per share paid in FY16, subject
The dividends paid will be fully imputed, at a ratio of 28/72, in line
to no material adverse changes in circumstances or outlook.
with the corporate income tax rate. In addition, a supplementary
dividend of 2.12 cents per share will be payable to shareholders
who are not resident in New Zealand.
For FY17, Chorus will pay a dividend of 21.0 cents per share,
with an interim dividend of 8.5 cents per share to be paid in April.
A final dividend of 12.5 cents per share will be declared in August,
The dividend reinvestment plan will remain in place for the final
subject to no material adverse changes in circumstance or outlook.
dividend at a discount rate of 3%. Shareholders who have previously
The dividend reinvestment plan will remain in place for the interim
elected to participate in the dividend reinvestment plan do not
dividend at a discount rate of 3 per cent.
need to take any further action. For those shareholders who wish
to participate, election notices to participate must be received by
5.00pm (NZ time) on 26 September 2016.
The Board considers that a ‘BBB’ or equivalent credit rating is
appropriate for a company like Chorus. It intends to maintain capital
management policies and financial policies consistent with these
credit ratings. At 30 June 2016, we had a long term credit rating
of BBB/stable outlook by Standard & Poor’s and Baa2/stable by
Moody’s Investors Service.
P. 22
Annual ReportRegulation, legislation and litigation
Significant developments in our regulatory environment are set out
We applied to the Commission to review the UCLL price, using
below. This should be read in conjunction with previous disclosures
a final pricing principle of Total Service Long Run Incremental
which are available online at: www.chorus.co.nz/investor-centre.
Cost (TSLRIC). On 15 December 2015, the Commission released
Chorus Open Access Deeds of Undertaking
We are bound by three open access deeds of undertaking (Deeds).
The Copper, Fibre and Rural Broadband Initiative Deeds represent a
series of legally binding obligations focused around the provision of
services on a non-discriminatory or equivalent basis.
We submitted a transition plan to the Minister for Communications
in late 2012 relating to the actions required to move to ending the
sharing arrangements between Spark and Chorus, as required by the
Deeds. We provide annual updates to the plan, with the most recent
update provided in late 2015.
Telecommunications Services Obligations (TSO)
and Levies
The TSO is the regulatory mechanism by which universal service
obligations for residential, local access and calling services are
imposed and administered. We are required to maintain lines and
coverage obligations, and provide a voice input service. On 9 July
2013, the Government issued a discussion document on the TSO,
as part of a scheduled review and we made submissions. The timing
for a formal update on the review from Government is unknown
and there is no guarantee or certainty of the outcome.
a final determination, which proposed a glide path for pricing over
a five-year period, the price for the twelve month period from
16 December 2015 is $29.75 for UCLL and $15.52 for SLU. In the
pending regulatory reviews (refer Regulatory framework review
below) the Government is consulting on whether UCLL should
remain available after 2020.
Unbundled Copper Low Frequency Service
To meet our TSO requirements, we have made a technology neutral
voice input service, Baseband, available on a commercial basis.
The pricing of a subset of this service, UCLFS (a voice input service
offered over the copper access network), is set at the averaged
UCLL price as determined by the Commission. Because the UCLFS
price is linked to the UCLL price, the same UCLL monthly pricing
applied to UCLFS from 16 December 2015. The UCLFS price flows
contractually to the baseband price.
UBA pricing
The terms, including price, for UBA are currently regulated by the
Commission. The UBA price comprises the UCLL price plus an uplift
for UBA. On 5 November 2013, the Commission issued an initial
benchmarked decision on the UBA uplift pricing reducing the UBA
uplift from $21.46 to $10.92 per month based on benchmarking of
The Telecommunications Development Levy (TDL) is an industry levy
pricing in two countries. The Commission’s initial benchmarked UBA
of $50 million per year from FY10 and initially scheduled to reduce
uplift of $10.92 applied from 1 December 2014.
to $10 million each year from FY16. In May 2015, the Government
extended the TDL so that the levy will continue to be $50 million
per year until FY19, reducing to $10 million each year thereafter, as
part of its RBI extension policy. In December 2015, the Commission
determined that we were liable for $11.1 million of the TDL for FY15.
We are also required to contribute towards the Commission’s costs
through a Telecommunications Regulatory Levy (TRL). We were
liable for $1.3 million of the TRL for FY15. We may also be required to
contribute to the costs of the Commission’s regulatory proceedings.
UCLL and SLU pricing
The terms, including price, for UCLL and SLU are currently regulated
by the Commission. In December 2012, the Commission issued a
final decision on its benchmarking review of the price we can charge
for UCLL. The final averaged UCLL price of $23.52 represented
a 3.8% drop. The UCLL price is linked to a number of our other
services, meaning that the UCLFS and SLU prices, and some UBA
prices, were impacted by the decision.
We applied to the Commission to review the UBA price, using a final
pricing principle of TSLRIC. In December 2015, the Commission
issued a final determination, with a glide path for the UBA uplift
over a five-year period, the price for the 12 month period from
16 December 2015 is $11.44.
UBA non-price terms review
The Commission is considering possible changes to the general
terms and service description (i.e. regarding the technical
characteristics) of the UBA service. A final decision on any changes
is expected in late 2016.
P. 23
Annual ReportRegulation, legislation and litigation (cont.)
Regulatory framework review
Other proposals include reinforcement of a consumer led migration
Under amendments made to the Telecommunications Act to
to UFB services and discussion regarding price and revenue
facilitate Chorus’ demerger, the Government was required to
transition risks and options.
commence a review of the regulatory framework by 2016, with
a particular focus on the framework to apply once the UFB build
is complete in 2020.
On 8 September 2015, the Government released a discussion
document that stated: “A predictable, proportionate and flexible
regulatory framework for communications will enable competition,
innovation, investment, and growth across the economy which
ultimately is better for consumers.” The discussion document
acknowledged that structural separation means wholesale-only
fixed line providers including Chorus appear more like electricity
lines businesses, which are subject to “utility-style” regulation.
The document’s “preliminary view” was that a building block model
(BBM) is the most appropriate framework for regulating UFB services
because: “BBM will promote the legitimate commercial interests of
Legislation is proposed to be passed in 2017 followed by substantial
regulatory processes to implement the framework akin to the
regulatory processes for other utilities in New Zealand.
Consenting requirements
The Telecommunications (Property Access and Other Matters) Bill
was introduced to Parliament on 29 June 2016. The Bill proposes
to introduce streamlined consenting processes to make it easier
for Chorus to install fibre where the consent of more than one
party is required. The Bill received multiparty support at its first
reading. The timing and outcome of any consequential law changes
is not known.
Other legislation
Chorus is subject to other legislative requirements such as the
access providers and access seekers and should provide a suitable
requirements of the Commerce Act 1986, Fair Trading Act 1986,
basis for robust retail competition over the UFB network. BBM will
as well as telecommunications codes.
limit the ability of UFB suppliers to generate excess profits, while
also providing the stability and incentives needed to encourage
efficient investment post-2020.” Chorus and other industry
participants provided submissions on the discussion document
in late October 2015.
Chorus is also subject to the Telecommunications (Interception
Capability and Security) Act 2013 (TICSA), which replaces the
Telecommunications (Interception Capability) Act 2004. The TICSA
has reduced Chorus’ obligations to provide lawful interception
capability as Chorus is no longer required to pre-invest in lawful
On 14 April 2016 the Government announced a series of high-level
interception solutions for wholesale network services and
policy decisions that included:
infrastructure level services.
• Moving to a utility-style model for regulating both fixed line
However, the TICSA introduced new obligations on network
copper and fibre wholesale services;
• The utility-style model could include anchor products for basic
voice and basic broadband with reference to entry level prices
in the market; and
• Retaining the current fibre unbundling requirements on the UFB
network from 2020.
operators to prevent, sufficiently mitigate or remove network
security risks arising from public telecommunications networks.
Chorus, like other network operators, is obliged to engage with
the Government Communications Security Bureau where it might
affect New Zealand’s national security and this has the potential to
drive significant compliance costs.
This was followed by the release of a second discussion document
in July 2016. The options paper confirms a need for change and
supports utilities regulation using a BBM for Chorus’ copper and fibre
Litigation
We have ongoing claims, investigations and inquiries, none of which
are currently expected to have significant effect on our financial
access services and for other UFB fixed line network providers.
position or profitability.
The options paper seeks feedback on a proposed BBM design
that includes:
• a revenue cap approach;
We cannot reasonably estimate the adverse effect, if any, of the
outstanding matters are ultimately resolved against our interest.
There can be no assurance that such cases will not have a significant
effect on our business, financial position, and results of operations
• two categories of regulated services (anchor products for voice,
or profitability.
entry level and basic broadband that have price and quality
determined, and commercial services set by a UFB provider
subject to minimum requirements); and
• the continuation of nationally averaged pricing.
P. 24
Annual ReportAppendix one
Non statutory measure: adjusted EBITDA
This appendix provides a high level summary of Chorus’ adjusted
EBITDA. It has been prepared on the basis of the final pricing
principle (FPP) determinations effective 16 December 2015.
For comparative purposes this flows the pricing through both
FY15 and FY16 as though the pricing had changed on 1 July 2014.
Summary
Adjusted operating revenue
Operating expenses
Adjusted EBITDA
Adjusted operating revenue
H2 FY16 operating revenue
H1 FY16 operating revenue
H2 FY15 operating revenue
H1 FY15 operating revenue
ADJUSTED
2016
$M
1,067
(414)
653
ADJUSTED
2015
$M
1,073
(404)
669
STATUTORY
RESULTS
$M
529
479
479
527
ADD:
UBA AND
UCLL PRICE
CHANGE
$M
LESS:
TRANSACTION
CHARGE PRICE
CHANGE
$M
-
65
67
8
-
(6)
(6)
(2)
%
(0.6)
(2.5)
(2.4)
ADJUSTED
$M
529
538
540
533
P. 25
Annual Report
Appendix two
Copper price paths
Copper pricing
BENCHMARK
PRICING
PRICING EFFECTIVE
16 DECEMBER 2015
UCLL and UCLFS
$23.52
Year 1 – $29.75
Year 2 – $30.22
Year 3 – $30.70
Year 4 – $31.19
Year 5 – $31.68
Basic UBA uplift
$10.92
Year 1 – $11.44
Year 2 – $11.22
Year 3 – $11.01
Year 4 – $10.83
Year 5 – $10.67
UCLL + UBA = aggregate
Basic UBA price
$34.44
Year 1 – $41.19
Year 2 – $41.44
Year 3 – $41.71
Year 4 – $42.02
Year 5 – $42.35
SLU
$14.21
Year 1 – $15.52
Year 2 – $15.70
Year 3 – $15.89
Year 4 – $16.07
Year 5 – $16.26
P. 26
Annual Report
Financial
Statements
CONTENTS
Independent auditor’s report
Income statement
Statement of comprehensive income
Statement of financial position
Statement of changes in equity
Statement of cash flows
Notes to the financial statements
28
31
31
32
33
34
36
P. 27
Annual ReportIndependent auditor’s report
To the shareholders of Chorus Limited
Report on the audit of the Consolidated Financial Statements
Opinion
We have audited the consolidated financial statements of Chorus Limited (the Company) and its subsidiary (the Group), which comprise
the consolidated statement of financial position as at 30 June 2016, the consolidated income statement, consolidated statement of
comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended,
and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position
of the Group as at 30 June 2016, and its consolidated financial performance and its consolidated cash flows for the year then ended in
accordance with New Zealand equivalents to International Financial Reporting Standards (NZ IFRS) and International Financial Reporting
Standards (IFRS).
This report is made solely to the shareholders as a body. Our audit work has been undertaken so that we might state to the Company’s
shareholders those matters we are required to state to them in the auditor’s report and for no other purpose. To the fullest extent permitted
by law, we do not accept or assume responsibility to anyone other than the Company’s shareholders as a body, for our audit work, this
report or any of the opinions we have formed.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)). Our responsibilities under those
standards are further described in the Auditor’s Responsibilities section of our report. We are independent of the Group in accordance
with the Professional and Ethical Standard 1 (Revised) Code of Ethics for Assurance Practitioners issued by the New Zealand Auditing and
Assurance Standards Board and the International Ethics Standards Board for Accountants’ Code of Ethics for Professional Accountants (IESBA
Code) and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the
audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our firm has also provided regulatory audit services, other assurance services, tax compliance services and sponsorship services to the
Company and Group. Subject to certain restrictions, partners and employees of our Firm may also deal with the Group on normal terms
within the ordinary course of trading activities of the business of the Group. These matters have not impaired our independence as auditor
of the Group. The firm has no other relationship with, or interest in, the Group.
Audit materiality
The scope of our audit was influenced by our application of materiality. Materiality helped us to determine the nature, timing and extent of
our audit procedures and to evaluate the effect of misstatements, both individually and on the consolidated financial statements as a whole.
The materiality for the consolidated financial statements as a whole was set at $8,680,000, determined with reference to a benchmark of
Group profit before tax as disclosed in the consolidated income statement. We chose profit before tax on the basis that we believe it is the
benchmark against which the performance of the Group is commonly measured. Materiality represents 5% of the benchmark.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial
statements in the current period. We summarise below those matters, our key audit procedures to address those matters and our findings
from those procedures in order that the Group’s shareholders as a body may better understand the process by which we arrived at our
audit opinion. Our findings are the result of procedures undertaken in the context of and solely for the purpose of our statutory audit opinion
on the consolidated financial statements as a whole and we do not express discrete opinions on separate elements of the consolidated
financial statements.
P. 28
Annual ReportKEY AUDIT MATTER
OUR PROCEDURES TO ADDRESS THE KEY AUDIT MATTER AND FINDINGS
Capitalisation and asset lives
Our procedures included:
As disclosed in note 1 of the financial statements,
• Examining the operating effectiveness of controls around the settlement of capital
the Group has network assets of $3,656 million
projects into the fixed asset register and the approval of the asset life annual review.
(30 June 2015: $3,406 million).
Capitalisation of costs and useful lives assigned
to these assets are a key audit matter due to the
significance of assets to the Group’s consolidated
statement of financial position, and due to the
judgement involved in the:
• Assessing the nature of costs incurred in capital projects by checking a sample of
costs to invoice to determine whether the description of the expenditure met the
capitalisation criteria.
• Evaluating a sample of assets under construction in which no costs had been
incurred in the final three months of the financial reporting period. We challenged
the status of those assets under construction to determine whether they remained
• decision to capitalise or expense costs;
appropriately capitalised.
• estimation of the stage of completion of assets
under construction; and
• estimation of the useful life of the asset once
the costs are capitalised.
• Assessing, on a sample basis, whether the accruals recorded for assets under
construction were calculated in accordance with the progress of construction and
the arrangements with external suppliers.
• Assessing the useful economic lives of the assets, by comparing to industry
benchmarks and our knowledge of the business and its operations.
CFH securities and derivative financial instruments
Our procedures included:
As disclosed in notes 3, 4, 5 and 18 of the financial
• Assessing the valuation of the interest rate derivatives. Our financial instrument
statements, the Group has external loans of $1,540
specialists re-valued all interest rate derivatives using valuation models and inputs
million (30 June 2015: $1,663 million), crown funding
independent from those utilised by management.
of $639 million (30 June 2015: $523 million) and
derivative financial instruments of $214 million
(30 June 2015: $56 million).
The CFH securities and interest rate derivatives
are a key audit matter due to their significance to
the Group’s consolidated statement of financial
position. There is complexity and judgement involved
in determining the appropriate valuation and
accounting treatment for the interest rate derivatives
and the CFH securities.
• Evaluating the hedge effectiveness of the interest rate derivatives hedging the Euro
Medium Term Notes. Our financial instrument specialists assessed the effectiveness
of these hedges by independently modelling the future changes in the value of these
instruments to assess whether the underlying interest rate derivatives were effective.
• Assessing the accounting treatment of the CFH securities. We read the underlying
loan agreement and analysed the various features of the loan agreement to
determine whether the CFH securities were a debt or equity instrument.
• Evaluating the valuation of the CFH securities. Our valuation specialists assessed the
methodology used by management for determining the amounts allocated to debt
and government grant.
• Assessing the inputs used in the valuation of the CFH securities. On a sample
basis we compared interest rates and credit spreads to independent sources of
information to determine an acceptable range of valuation inputs.
Accuracy of revenue
Our procedures included:
As disclosed in note 7 of the consolidated financial
• Evaluating the Group’s recognition of revenue by assessing any revenue disputes
statements, the Group has revenue of $1,008 million
recorded in the industry’s dispute reporting tool by Chorus customers. We compared
(30 June 2015: $1,006 million).
the disputes raised by Chorus customers to the revenue recorded by Chorus and
Accuracy of revenue is considered to be a key audit
checked a sample of settled disputes to the final settlement agreements.
matter due to the nature of the underlying billing
• Independently confirming the accuracy of a sample of outstanding debtor balances
processes that existed following the Chorus demerger
with Chorus customers.
from Spark New Zealand in 2011.
• Agreeing a sample of revenue adjustments recorded during the year to authorised
There are certain legacy products where the billing
credit notes.
is based on network consumption which cannot
be easily linked to a physical end user connection.
There is a risk that revenue billed on this basis may be
disputed by Chorus’ customers who have a different
view of their consumption of the Chorus network. Due
to the legacy nature of these products, the volumes
are decreasing each year and are approximately 20%
of revenue in the current financial year.
P. 29
Annual ReportInformation other than the Consolidated Financial Statements and Auditor’s Report
The directors are responsible for all other information included in an entity’s Annual Report. Other information may include the Chairman’s
report, CEO’s Report, disclosures relating to corporate governance and statutory information. Our opinion on the consolidated financial
statements does not cover any other information and we will not express any form of audit opinion or assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether
the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be
materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information,
we are required to report that fact. We have nothing to report in this regard.
Directors’ Responsibilities for the Consolidated Financial Statements
The directors are responsible on behalf of the entity for the preparation and fair presentation of the consolidated financial statements in
accordance with NZ IFRS, and for such internal control as the directors determine is necessary to enable the preparation of consolidated
financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, the directors are responsible for assessing the Group’s ability to continue as a going
concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors
either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level
of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (NZ) will always detect a material misstatement when
it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably
be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
A detailed description of the auditors’ responsibilities including those related to assessment of risk of material misstatement, evaluation of
appropriateness of going concern assumptions and determining key audit matters are available on the External Reporting Board website:
https://www.xrb.govt.nz/Site/Auditing_Assurance_Standards/Current_Standards/Page1.aspx
Brent Manning
Partner
For and on behalf of KPMG, Wellington
29 August 2016
P. 30
Annual ReportIncome statement
F O R T H E Y E A R E N D E D 3 0 J U N E 2 0 1 6
(DOLLARS IN MILLIONS)
Operating revenue
Operating expenses
Earnings before interest, income tax, depreciation and amortisation
Depreciation
Amortisation
Earnings before interest and income tax
Finance income
Finance expense
Net earnings before income tax
Income tax expense
Net earnings for the year
Earnings per share
Basic earnings per share (dollars)
Diluted earnings per share (dollars)
Statement of comprehensive income
F O R T H E Y E A R E N D E D 3 0 J U N E 2 0 1 6
(DOLLARS IN MILLIONS)
Net earnings for the year
Other comprehensive income
Items that will be reclassified subsequently to income statement when specific
conditions are met
Ineffective portion of changes in fair value of cash flow hedges
Effective portion of changes in fair value of cash flow hedges
Amortisation of de-designated cash flow hedges transferred to income statement
Other comprehensive income net of tax
Total comprehensive income for the year net of tax
The accompanying notes are an integral part of these financial statements
NOTES
7
8
1
2
3
12
2016
$M
1,008
(414)
594
(263)
(64)
267
7
(147)
127
(36)
91
16
16
0.23
0.19
NOTE
15
15
15
2016
$M
91
7
(29)
(1)
(23)
68
2015
$M
1,006
(404)
602
(259)
(65)
278
8
(159)
127
(36)
91
0.23
0.19
2015
$M
91
14
(16)
(1)
(3)
88
P. 31
Annual Report
Statement of financial position
A S AT 3 0 J U N E 2 0 1 6
(DOLLARS IN MILLIONS)
Current assets
Cash and call deposits
Income tax receivable
Trade and other receivables
Derivative financial instruments
Finance lease receivable
Total current assets
Non-current assets
Derivative financial instruments
Trade and other receivables
Software and other intangibles
Network assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Income tax payable
Derivative financial instruments
Total current liabilities excluding Crown funding
Current portion of Crown funding
Total current liabilities
Non-current liabilities
Derivative financial instruments
Finance lease payable
Debt
Deferred tax payable
Total non-current liabilities excluding CFH securities and Crown funding
CFH securities
Crown funding
Total non-current liabilities
Total liabilities
Equity
Share capital
Reserves
Retained earnings
Total equity
NOTES
13
12
9
18
14
18
9
2
1
10
12
18
5
18
14
3
12
4
5
15
15
2016
$M
102
3
158
1
4
268
-
10
160
3,656
3,826
4,094
347
-
24
371
17
388
191
136
1,540
194
2,061
152
622
2,835
3,223
481
(26)
416
871
2015
$M
80
-
165
3
3
251
14
11
159
3,406
3,590
3,841
315
12
12
339
13
352
61
130
1,663
199
2,053
107
510
2,670
3,022
465
(3)
357
819
Total liabilities and equity
4,094
3,841
The accompanying notes are an integral part of these financial statements
On behalf of the Board
Patrick Strange, Chairman
Authorised for issue on 29 August 2016
P. 32
Mark Ratcliffe, Managing Director
Annual Report
Statement of changes in equity
F O R T H E Y E A R E N D E D 3 0 J U N E 2 0 1 6
(DOLLARS IN MILLIONS)
Balance at 1 July 2014
Comprehensive income
Net earnings for the year
Other comprehensive income
Ineffective portion of changes in fair value
of cash flow hedges
Effective portion of changes in fair value
of cash flow hedges
Amortisation of de-designated cash flow hedges
transferred to income statement
Total comprehensive income
Balance at 30 June 2015
Comprehensive income
Net earnings for the year
Other comprehensive income
Ineffective portion of changes in fair value
of cash flow hedges
Effective portion of changes in fair value
of cash flow hedges
Amortisation of de-designated cash flow hedges
transferred to income statement
Total comprehensive income
Contributions by and (distributions to) owners:
Dividends
Supplementary dividends
Tax credit on supplementary dividends
Dividend reinvestment plan
Employee share plan
Total transactions with owners
Balance at 30 June 2016
NOTE
15
15
15
15
15
15
15
15
15
SHARE
CAPITAL
$M
465
-
-
-
-
-
465
-
-
-
-
-
-
-
-
17
(1)
16
481
RETAINED
EARNINGS
$M
CASH FLOW
HEDGE RESERVE
$M
266
91
-
-
-
91
357
91
-
-
-
91
(32)
3
(3)
-
-
(32)
416
-
-
14
(16)
(1)
(3)
(3)
-
7
(29)
(1)
(23)
-
-
-
-
-
-
(26)
The accompanying notes are an integral part of these financial statements
TOTAL
$M
731
91
14
(16)
(1)
88
819
91
7
(29)
(1)
68
(32)
3
(3)
17
(1)
(16)
871
P. 33
Annual Report
Statement of cash flows
F O R T H E Y E A R E N D E D 3 0 J U N E 2 0 1 6
(DOLLARS IN MILLIONS)
Cash flows from operating activities
Cash was provided from/(applied to):
Cash received from customers
Finance income
Payment to suppliers and employees
Taxation paid
Interest paid
Net cash flows from operating activities
Cash flows applied to investing activities
Cash was applied to:
Purchase of network assets and software and intangible assets
Capitalised interest paid
Net cash flows applied to investing activities
Cash flows from financing activities
Cash was provided from/(applied to):
Net proceeds from finance leases
Crown funding (including CFH securities)
Proceeds from debt
Repayment of debt
Dividends paid
Net cash flows from financing activities
Net cash flow
Cash at the beginning of the year
Cash at the end of the year
The accompanying notes are an integral part of these financial statements
NOTES
2016
$M
2015
$M
1,003
1,006
3
(404)
(47)
(120)
435
(569)
(5)
(574)
5
179
585
(593)
(15)
161
22
80
102
4
(414)
(48)
(132)
416
(589)
(6)
(595)
3
155
63
(138)
-
83
(96)
176
80
12
13
P. 34
Annual Report
Statement of cash flows (cont.)
R E C O N C I L I AT I O N O F N E T E A R N I N G S T O N E T C A S H F L O W S F R O M O P E R AT I N G A C T I V I T I E S
(DOLLARS IN MILLIONS)
Net earnings for the year
Adjustment for:
Depreciation charged on network assets
Amortisation of Crown funding
Amortisation of software and other intangible assets
Deferred income tax
Ineffective portion of changes in fair value of cash flow hedges (pre-tax)
Other
Change in current assets and liabilities:
Change in trade and other receivables
Change in trade and other payables
Change in income tax receivable
Net cash flows from operating activities
The accompanying notes are an integral part of these financial statements
2016
$M
91
278
(15)
64
4
9
11
442
(11)
19
(15)
(7)
435
2015
$M
91
271
(12)
65
8
19
2
444
(16)
8
(20)
(28)
416
P. 35
Annual ReportNotes to the financial statements
Chorus includes Chorus Limited together with its subsidiaries.
Chorus is New Zealand’s largest fixed line communications
infrastructure services provider, it maintains and builds a network
predominantly made up of local telephone exchanges, cabinets,
copper and fibre cables.
Chorus Limited is a profit-orientated company registered in
New Zealand under the Companies Act 1993 and a FMC Reporting
Entity for the purposes of the Financial Markets Conduct Act 2013.
Chorus Limited was established as a standalone, publicly listed
entity on 1 December 2011, upon its demerger from Telecom
Corporation of New Zealand Limited (Telecom), now known as Spark
New Zealand Limited (Spark). The demerger was a condition of an
agreement with CFH to enable Chorus Limited to be the Crown’s
UFB provider in 24 regions, representing approximately 70% of the
UFB coverage area. Chorus Limited is listed and its ordinary shares
quoted on the NZX main board equity security market (NZX Main
Board) and on the Australian Stock Exchange (ASX) and has bonds
quoted on the NZX debt market. American Depositary Shares,
each representing five ordinary shares (and evidenced by American
Depositary Receipts), are not listed but are traded on the over-the-
counter market in the United States.
These financial statements have been prepared in accordance with
generally accepted accounting practice in New Zealand (NZ GAAP)
and the Financial Reporting Act 2013. They comply with New Zealand
equivalents to International Financial Reporting Standards (NZ IFRS)
as appropriate for profit-oriented entities, and with International
Financial Reporting Standards.
These financial statements are expressed in New Zealand dollars.
All financial information has been rounded to the nearest million,
unless otherwise stated.
The measurement basis adopted in the preparation of these financial
statements is historical cost, modified by the revaluation of financial
instruments as identified in the specific accounting policies below
and the accompanying notes.
Accounting policies and standards
Accounting policies that summarise the measurement basis used
and are relevant to the understanding of the financial statements
are provided throughout the accompanying notes.
The accounting policies adopted have been applied consistently
throughout the periods presented in these financial statements.
Certain comparative information has been reclassified to conform
with the current year’s presentation.
There are no new standards, amendments or interpretations
that have been issued and effective, that are expected to have
a significant impact.
Accounting estimates and judgements
In preparing the financial statements management has made
estimates and assumptions about the future that affect the reported
amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the
period. Actual results could differ from those estimates.
Estimates and assumptions are regularly evaluated and are based
on historical experience and other factors, including expectations
of future events that are believed to be reasonable under the
circumstances. The principal areas of judgement in preparing these
financial statements are set out below.
Network assets (note 1)
Assessing the appropriateness of useful life and residual value
estimates of network assets requires a number of factors to be
considered such as the physical condition of the asset, expected
period of use of the asset, technological advances, regulation and
expected disposal proceeds from the future sale of the asset.
CFH securities (note 4)
Determining the fair value of the CFH securities requires assumptions
on expected future cash flows and discount rates based on future
long dated swap curves.
Crown funding (note 5)
Exercising judgement when recognising Crown funding to
determine if conditions of the funding contract have been satisfied.
This judgement will be based on the facts and circumstances that
are evident for each contract at the time of preparing the financial
statements.
Leases (note 14)
Determining whether a lease agreement is a finance lease or
operating lease requires judgement as to whether the agreement
transfers substantially all the risks and rewards of ownership to Chorus.
Financial risk management (note 19)
Credit valuations adjusting to reflect credit risk as required by
NZ IFRS 13: Fair Value Measurement. The effect of credit risk is
quantified using an expected future exposure methodology where
credit default swap prices are used to represent the probability
of default.
Note 1 – Network assets
In the statement of financial position, network assets are stated
at cost less accumulated depreciation and any accumulated
impairment losses. The cost of additions to network assets and work
in progress constructed by Chorus includes the cost of all materials
used in construction, direct labour costs specifically associated
with construction, interest costs that are attributable to the asset,
resource management consent costs and attributable overheads.
Repairs and maintenance costs are recognised in the income
statement as incurred.
Estimating useful lives and residual values of network assets
The determination of the appropriate useful life for a particular
asset requires management to make judgements about, amongst
other factors, the expected period of service potential of the
asset, the likelihood of the asset becoming obsolete as a result of
technological advances, the likelihood of us ceasing to use the asset
in our business operations and the effect of government regulation.
Where an item of network assets comprises major components
having different useful lives, the components are accounted for
as separate items of network assets.
P. 36
Annual ReportCopper cables
Fibre cables
Ducts and manholes
Cabinets
Property
Network electronics
Other
AS AT 30 JUNE 2016
Cost
Note 1 – Network assets (cont.)
Where the remaining useful lives or recoverable values have
diminished due to technological, regulatory or market condition
changes, depreciation is accelerated. The asset’s residual values,
useful lives, and methods of depreciation are reviewed annually
and adjusted prospectively, if appropriate.
Depreciation is charged on a straight-line basis to write down
the cost of network assets to its estimated residual value over its
estimated useful life. Estimated useful lives are as follows:
Other network assets include motor vehicles, network management
and administration systems and radio infrastructure.
Any future adverse impacts arising when assessing the carrying value
or lives of network assets could lead to future impairment losses or
increases in depreciation charges that could affect future earnings.
An item of network assets and any significant part is derecognised
upon disposal or when no future economic benefits are expected
from its use or disposal. Where network assets are disposed of, the
profit or loss recognised in the income statement is calculated as the
difference between the sale price and the carrying value of the asset.
Non-monetary items that are measured in terms of historical cost in
a foreign currency are translated using the exchange rates as at the
dates of the initial transactions.
Land and work in progress are not depreciated.
10-30 years
20 years
50 years
5-14 years
5-50 years
2-15 years
2-10 years
COPPER
CABLES
$M
FIBRE
CABLES
$M
DUCTS AND
MANHOLES
$M
CABINETS
$M
PROPERTY
$M
NETWORK
ELECTRONICS
$M
OTHER
$M
WORK IN
PROGRESS
$M
TOTAL
$M
Balance as at 1 July 2015
2,333
1,136
1,690
485
521
1,559
Additions
Disposals
Transfers from work
in progress
-
-
-
-
-
-
-
-
-
-
20
200
145
52
19
-
-
79
Balance as at 30 June 2016
2,353
1,336
1,835
537
540
1,638
Accumulated depreciation
Balance as at 1 July 2015
(1,774)
(328)
Depreciation
Disposals
(56)
(60)
-
-
Balance as at 30 June 2016 (1,830)
(388)
Net carrying amount
523
948
(441)
(35)
-
(476)
1,359
(270)
(41)
-
(311)
226
(232)
(18)
-
(250)
290
(1,361)
(68)
-
(1,429)
209
4
-
(1)
1
4
(3)
-
1
(2)
2
87
7,815
528
528
-
(516)
(1)
-
99
8,342
-
-
-
-
(4,409)
(278)
1
(4,686)
99
3,656
AS AT 30 JUNE 2015
Cost
COPPER
CABLES
$M
FIBRE
CABLES
$M
DUCTS AND
MANHOLES
$M
CABINETS
$M
PROPERTY
$M
NETWORK
ELECTRONICS
$M
OTHER
$M
WORK IN
PROGRESS
$M
TOTAL
$M
Balance as at 1 July 2014
2,307
956
1,427
444
507
1,519
4
Additions
Other
Disposals
Transfers from work
in progress
-
-
-
-
-
-
-
-
-
-
-
-
26
180
263
41
Balance as at 30 June 2015
2,333
1,136
1,690
485
Accumulated depreciation
Balance as at 1 July 2014
(1,716)
(278)
Depreciation
Disposals
(58)
(50)
-
-
Balance as at 30 June 2015 (1,774)
(328)
Net carrying amount
559
808
(410)
(31)
-
(441)
1,249
(234)
(36)
-
(270)
215
-
-
-
14
521
(215)
(17)
-
(232)
289
-
-
(1)
41
1,559
(1,284)
(78)
1
(1,361)
198
-
-
-
-
4
(2)
(1)
-
(3)
1
103
547
2
-
(565)
7,267
547
2
(1)
-
87
7,815
-
-
-
-
(4,139)
(271)
1
(4,409)
87
3,406
P. 37
Annual ReportNote 1 – Network assets (cont.)
There are no restrictions on our network assets or any network assets pledged as securities for liabilities. At 30 June 2016 the contractual
commitment for acquisition and construction of network assets was $341 million (30 June 2015: $448 million).
Depreciation
Depreciation charged on network assets
Less: Crown funding – Ultra-Fast Broadband
Crown funding – Rural Broadband Initiative
Crown funding – Other
Total depreciation
2016
$M
278
(8)
(6)
(1)
2015
$M
271
(6)
(4)
(2)
263
259
Chorus receives funding from the Crown to finance the capital
Impairment
expenditure associated with the development of the UFB network,
The carrying amounts of non-financial assets including network
rural broadband services and other services. Funding is offset
assets, software and other intangibles are reviewed at the end of
against depreciation over the life of the assets the funding is used
each reporting period for any indicators of impairment. If any such
to construct.
Refer to note 5 for information on Crown funding.
Property exchanges
indication exists, the recoverable amount of the asset is estimated.
An impairment loss is recognised in earnings whenever the carrying
amount of an asset exceeds its estimated recoverable amount.
Should the conditions that gave rise to the impairment loss no longer
Chorus has leased property exchange space owned by Spark subject
exist, and the assets are no longer considered to be impaired, a reversal
to finance lease arrangements. These have been included in network
of an impairment loss would be recognised immediately in earnings.
assets under the property category. As at 30 June 2016 the property
exchange assets capitalised under a finance lease had a cost of
$162 million (30 June 2015: $157 million) together with accumulated
depreciation of $21 million (30 June 2015: $16 million).
The recoverable amount is the greater of an asset’s value in use and
fair value less costs to sell. Chorus’ assets do not generate independent
cash flows and are therefore assessed from a single cash-generating
unit perspective. In assessing the recoverable amount, the estimates
of future cash flows are discounted to their net present value using
a discount rate that reflects current market assessments of the time
value of money and the risks specific to the business.
During the year ended 30 June 2016 there was no impairment
loss on the network assets or software and other intangibles
(30 June 2015: nil).
Capitalised interest
Finance costs are capitalised on qualifying items of network assets
and software assets at an annualised rate of 6.50% (30 June 2015:
6.50%). Interest is capitalised over the period required to complete
the assets and prepare them for their intended use. In the current
year finance costs totalling $5 million (30 June 2015: $6 million)
have been capitalised against network assets and software assets.
P. 38
Annual Report
Note 2 – Software and other intangibles
Software and other intangible assets are initially measured at cost.
At each reporting date, Chorus reviews the carrying amounts of its
The direct costs associated with the development of network and
software and other intangible assets to determine whether there is
business software for internal use are capitalised where project
any indication that those assets have suffered an impairment loss.
success is probable and the capitalisation criteria is met. Following
For impairment policy and process refer to note 1.
initial recognition, software and other intangible assets are stated
at cost less accumulated amortisation and impairment losses.
Software and other intangible assets with a finite life are amortised
from the date the asset is ready for use on a straight-line basis
over its estimated useful life which is as follows:
Software
Other intangibles
2-8 years
6-20 years
Other intangibles mainly consist of land easements.
Where estimated useful lives or recoverable values have diminished
due to technological change or market conditions, amortisation
is accelerated.
There are no restrictions on software and other intangible assets
or any software and other intangible assets pledged as securities
for liabilities. At 30 June 2016 the contractual commitment for
acquisition of software and other intangible assets was $6 million
(30 June 2015: $4 million).
AS AT 30 JUNE 2016
Cost
Balance as at 1 July 2015
Additions
Transfers from work in progress
Balance as at 30 June 2016
Accumulated amortisation
Balance as at 1 July 2015
Amortisation
Balance as at 30 June 2016
Net carrying amount
AS AT 30 JUNE 2015
Cost
Balance as at 1 July 2014
Additions
Transfers from work in progress
Balance as at 30 June 2015
Accumulated amortisation
Balance as at 1 July 2014
Amortisation
Balance as at 30 June 2015
Net carrying amount
SOFTWARE
$M
OTHER
INTANGIBLES
$M
WORK IN
PROGRESS
$M
553
-
44
597
(409)
(64)
(473)
124
6
-
-
6
(1)
-
(1)
5
10
65
(44)
31
-
-
-
31
SOFTWARE
$M
OTHER
INTANGIBLES
$M
WORK IN
PROGRESS
$M
467
-
86
553
(344)
(65)
(409)
144
6
-
-
6
(1)
-
(1)
5
46
50
(86)
10
-
-
-
10
TOTAL
$M
569
65
-
634
(410)
(64)
(474)
160
TOTAL
$M
519
50
-
569
(345)
(65)
(410)
159
P. 39
Annual ReportNote 3 – Debt
Debt is included as non-current liabilities except for those with
Debt is subsequently measured at amortised cost using the effective
maturities less than 12 months from the reporting date, which are
interest method. The weighted effective interest rate on debt
classified as current liabilities.
including the effect of derivative financial instruments was 6.63%
Debt is initially measured at fair value, less any transaction costs
that are directly attributable to the issue of the instruments.
(30 June 2015: 6.90%).
Syndicated bank facility A
Syndicated bank facility B
Syndicated bank facility
Euro medium term notes
Fixed rate NZD Bonds
Less: facility fees
Current
Non-current
DUE DATE
Apr 2019
May 2019
Apr 2020
May 2021
2016
$M
-
415
250
485
400
(10)
1,540
-
1,540
2015
$M
450
365
250
603
-
(5)
1,663
-
1,663
Syndicated bank facilities
The syndicated bank facilities are held with bank and institutional
As at 30 June 2016 Chorus had in place $925 million committed
counterparties rated -A to AAA, based on rating agency Standard &
syndicated bank facilities on market standard terms and conditions
Poor’s ratings.
(30 June 2015: $1,500 million). The amount of undrawn syndicated
bank facilities that is available for future operating activities is $260
million (30 June 2015: $435 million).
Chorus utilises hedging instruments to manage the interest rate
risk associated with the syndicated bank facilities. Interest rate
exposure is managed within Board approved parameters set out
In April 2016 the maturity of syndicated bank facility B was extended
in the treasury policy.
from November 2017 to April 2019. In May 2016 syndicated facility
A was repaid and cancelled.
Euro Medium Term Notes (EMTN)
FACE VALUE
GBP 260 million
The carrying value of syndicated bank facilities approximates their
fair value.
INTEREST RATE
6.75%
2016
$M
485
2015
$M
603
Chorus has in place cross currency interest rate swaps to hedge the
The following table reconciles EMTN at hedged rates to EMTN
foreign currency exposure to the EMTN. The cross currency interest
at spot rates as reported under IFRS. EMTN at hedged rates is a
rate swaps entitle us to receive GBP principal and GBP fixed coupon
non-GAAP measure and is not defined by NZ IFRS.
payments for NZD principal and NZD floating interest payments.
The floating interest rate exposure on the NZD interest payments
have been hedged using interest rate swaps.
P. 40
Annual Report
Note 3 – Debt (cont.)
EMTN
Impact of hedged rates used
EMTN at hedged rates
2016
$M
485
192
677
2015
$M
603
74
677
The fair value of EMTN, calculated based on the present value of
compared to a carrying value of $485 million (30 June 2015:
future principal and interest cash flows, discounted at market interest
$603 million). This fair value has been determined using Level 2
rates at balance date, was $566 million (30 June 2015: $690 million)
of the fair value hierarchy as described in note 19.
Fixed rate NZD Bonds
Fixed rate NZD Bonds
On 6 May 2016 $400 million of unsecured, unsubordinated debt
securities were issued at a fixed rate of 4.12%. The maturity date is
INTEREST RATE
4.12%
2016
$M
400
2015
$M
-
May 2021.
Schedule of maturities
Current
Due 1 to 2 years
Due 2 to 3 years
Due 3 to 4 years
Due 4 to 5 years
Due over 5 years
Total due after one year
Less: facility fees
2016
$M
-
-
665
485
400
-
1,550
(10)
1,540
2015
$M
-
450
365
250
603
-
1,668
(5)
1,663
No debt has been secured against assets. However, there are
complied with the requirements set out in its financing agreements
financial covenants and event of default triggers, as defined in the
(30 June 2015: full compliance).
various debt agreements. During the current year Chorus fully
Refer to note 19 for information on financial risk management.
Finance expense
Interest on syndicated bank facility
Interest on EMTN
Interest on fixed rate NZD bonds
Ineffective portion of changes in fair value of cash flow hedges (pre-tax)
Other interest expense
Capitalised interest
Total finance expense excluding CFH securities
CFH securities (notional interest)
Total finance expense
2016
$M
60
53
3
9
17
(5)
137
10
147
2015
$M
68
53
-
19
19
(6)
153
6
159
Other interest expense includes $13 million finance lease interest
of amortisation arising from the difference between fair value and
expense (30 June 2015: $13 million), $1 million of costs relating
proceeds realised from the swaps reset (30 June 2015: $3 million)
to the financing of tax payments through Tax Management
(refer to note 18).
New Zealand (30 June 2015: $2 million) and $3 million
P. 41
Annual Report
Note 3 – Debt (cont.)
The EMTN hedging relationship was reset with a fair value of
reserve and will flow as ineffectiveness to interest expense in the
$49 million on 9 December 2013 following the close out of the
income statement at some time over the life of the derivatives.
interest rate swaps relating to the EMTN. During the current year
It will be a non-cash charge. Neither the direction, nor the rate
ineffectiveness of $9 million (30 June 2015: $19 million) flowed
of the impact on the income statement can be predicted.
through interest expense. A further $21 million remains in the hedge
Note 4 – CFH securities
Chorus receives funding from the Crown to finance construction
On initial recognition, the fair value of the liability component of the
costs associated with the development of the UFB network. Chorus
compound instrument is calculated using market inputs with no
receives funding at a rate of $1,118 for every premises passed (as
residual amounts allocated to equity. Until the liability component
certified by CFH). In return we issue CFH equity securities, CFH debt
of the compound instrument expires the CFH equity securities are
securities and CFH warrants. The equity and debt securities have an
required to be disclosed as a liability. The difference between the
issue price of $1 and are issued on a 50:50 basis. For each premises
face value of the CFH equity securities and the fair value of the
passed, $559 of equity securities and $559 of debt securities are
liability component is then recorded as Crown funding.
issued and we receive $1,118 funding in return. CFH warrants are
issued for nil value. The total committed funding available for Chorus
over the period of UFB network construction is expected to be
$929 million.
The CFH equity and debt securities are recognised initially at fair
value plus any directly attributable transaction costs. Subsequently
they are measured at amortised cost using the effective interest
method. The fair value is derived by discounting the $559 of equity
securities and $559 of debt securities per premises passed by the
effective interest rate based on market rates. The difference between
funding received ($1,118 per premises passed) and the fair value of
the securities is recognised as Crown funding. Over time, the CFH
debt and equity securities increase to face value and the Crown
After this, the liability component is measured at amortised cost
using the effective interest method and the Crown funding is
amortised to depreciation on a systematic basis over the useful
lives of the relevant UFB assets.
CFH debt securities
CFH debt securities are unsecured, non-interest bearing and carry
no voting rights at meetings of holders of Chorus ordinary shares.
Chorus is required to redeem the CFH debt securities in tranches
from 2025 to 2036 (at the latest) by repaying the face value to CFH.
An accelerated repayment schedule applies if the proportion of
premises with a fibre connection within Chorus’ coverage area at
30 June 2020 does not exceed 20%.
funding is released against depreciation and reduces to nil.
The CFH debt securities are treated as a financial liability with a
CFH equity securities
CFH equity securities are a class of non-interest bearing security
that carry no right to vote at meetings of holders of Chorus ordinary
shares, but entitle the holder to a preferential right to repayment on
liquidation and additional rights that relate to Chorus’ performance
under its construction contract with CFH.
Crown funding component due to the instrument including an
interest free loan from a government entity. On initial recognition
the difference between the face value of the CFH debt securities and
their fair value (calculated using market inputs) is recorded as Crown
funding. After this the liability component is measured at amortised
cost using the effective interest method and the Crown funding is
amortised to depreciation on a systematic basis over the useful lives
Dividends will become payable on a portion of the CFH equity
of the relevant UFB assets.
securities from 2025 onwards, with the portion of CFH equity
securities that attract dividends increasing over time. A greater
portion of CFH equity securities attract dividends if the proportion
of premises with a fibre connection within Chorus’ coverage area at
30 June 2020 does not exceed 20%. The dividend rate will be equal
to the New Zealand 180-day bank bill rate plus a margin of 6%. CFH
equity instruments can be settled by issuing Chorus shares valued
at a 5% discount to the 20-day volume weighted average price for
Chorus shares traded in ordinary trading on the NZX Main Board.
The principal amount of CFH debt securities consists of a senior
portion and a subordinated portion. The senior portion ranks equally
with all other unsecured, unsubordinated creditors of Chorus,
and has the benefit of any negative pledge covenant that may be
contained in any of Chorus’ debt arrangements. The subordinated
portion ranks above ordinary shares of Chorus. The initial value of
the senior portion is the present value (using a discount rate of 8.5%)
of the sum repayable on the CFH debt securities, and the initial
subordinated portion will be the difference between the issue price
The CFH equity securities are treated as a compound financial
of the CFH debt security and the value of the senior portion.
instrument with a Crown funding component due to the instrument
including an interest free loan from a government entity.
P. 42
Annual ReportNote 4 – CFH securities (cont.)
CFH warrants
At balance date Chorus had issued in total 15,502,118 warrants which
Chorus issues CFH warrants to CFH for nil consideration along with
had a fair value and carrying value that approximated zero (30 June
each tranche of CFH equity securities. Each CFH warrant gives CFH
2015: 10,987,036 warrants issued). The number of fibre connections
the right, on a specified exercise date, to purchase at a set strike
price a Chorus share to be issued by Chorus. A CFH warrant will
made by 30 June 2020 impacts the number of warrants that could
be exercised. Should fibre connections at 30 June 2020 exceed 20%
therefore be ‘in the money’ to the extent that the price that CFH can
then the number of warrants that would be able to be exercised is
realise for the Chorus share exceeds the price paid to exercise the
6,658,739 (30 June 2015: 4,722,349).
CFH warrant. The strike price for a CFH warrant is based on a total
shareholder return of 16% per annum on Chorus shares over the
period December 2011 to June 2036. Therefore, a holder of a CFH
warrant is only likely to exercise the CFH warrant if total shareholder
return on Chorus shares has exceeded 16% per annum over the issue
date period from June 2025 to June 2036.
At balance date the component parts of debt and equity instruments
including notional interest were:
Fair value on initial recognition
Balance as at 1 July
Additional securities recognised
at fair value
Balance as at 30 June
Accumulated notional interest
Balance as at 1 July
Notional interest
Balance as at 30 June
Total CFH securities
2016
2015
CFH DEBT
SECURITIES
$M
CFH EQUITY
SECURITIES
$M
TOTAL CFH
SECURITIES
$M
CFH DEBT
SECURITIES
$M
CFH EQUITY
SECURITIES
$M
TOTAL CFH
SECURITIES
$M
60
21
81
6
5
11
92
37
14
51
4
5
9
60
97
35
132
10
10
20
152
43
17
60
3
3
6
66
26
11
37
1
3
4
41
69
28
97
4
6
10
107
The fair value of CFH debt securities at balance date was $97 million
Discount rate
(30 June 2015: $63 million) compared to a carrying value of
On initial recognition, the discount rate between 8.46% to 12.05%
$92 million (30 June 2015: $66 million). The fair value of CFH equity
(30 June 2015: 8.86% to 11.61%) for the CFH equity securities and
securities at balance date was $65 million (30 June 2015: $41 million)
5.91% to 8.57% (30 June 2015: 5.98% to 8.14%) for the CFH debt
compared to a carrying value of $60 million (30 June 2015:
securities used to discount the expected cash flows is based on long
$41 million). The fair value has been calculated using discount rates
dated NZ swap curves. The swap rates were adjusted for Chorus
from market rates at balance date and using Level 2 of the fair value
specific credit spreads (based on market observed credit spreads for
hierarchy as described in note 19.
Key assumptions
Although we believe the estimate of the liability components of
debt issued with similar credit ratings and tenure). The discount rate
on the CFH equity securities is capped at Chorus’ estimated cost of
(ordinary) equity.
the CFH securities on initial recognition is appropriate, the use of
Expected cash flows
different methodologies or assumptions could lead to different
Timing of principal repayments and dividend cash flows has been
measurements of these component parts. The liability components
based on forecasts that reflect economically rational outcomes
of the CFH securities have been calculated using expected cash
given the terms of the CFH debt and equity securities.
flows discounted at risk-adjusted discount rates. As the number
of CFH securities expected to be issued increases over time the
potential impact of alternative methodologies and assumptions will
become increasingly material. Key inputs and assumptions used in
these calculations on initial recognition include:
Repayment dates have been based on an estimate that the
proportion of premises with a fibre connection within Chorus’
coverage area will exceed 20% at 30 June 2020.
P. 43
Annual ReportNote 5 – Crown funding
Funding from the Crown is recognised at fair value where there
recognised in earnings as a reduction to depreciation expense on
is reasonable assurance that the funding is receivable and all
a systematic basis over the useful life of the asset the funding was
attached conditions will be complied with. Crown funding is then
used to construct.
Fair value on initial
recognition
Balance as at 1 July
Additional funding recognised
at fair value
Balance as at 30 June
Accumulated amortisation
of funding
Balance as at 1 July
Amortisation
Balance as at 30 June
Total Crown funding
Current
Non-current
Ultra-Fast Broadband
2016
2015
UFB
$M
RBI
$M
OTHER
$M
TOTAL
$M
UFB
$M
RBI
$M
OTHER
$M
TOTAL
$M
304
94
398
(10)
(8)
(18)
380
211
31
242
(8)
(6)
(14)
228
33
6
39
(7)
(1)
(8)
31
224
80
304
(4)
(6)
(10)
189
22
211
(4)
(4)
(8)
294
203
28
5
33
(5)
(2)
(7)
26
548
131
679
(25)
(15)
(40)
639
17
622
441
107
548
(13)
(12)
(25)
523
13
510
Continued recognition of the full amount of the Crown funding
Chorus receives funding from the Crown to finance construction
is contingent on certain material performance targets being met.
costs associated with the development of the UFB network. During
The most significant of these material performance targets relate
the year, Chorus has recognised funding for 121,253 premises passed
to the number of premises passed by fibre optic cables by key dates
(30 June 2015: 92,189) where user acceptance testing was complete
and compliance with certain specifications under user acceptance
at 30 June 2016. This brings the total premises passed at 30 June 2016
testing by CFH. Performance targets to date have been met.
to approximately 474,000 (30 June 2015: 353,000).
Note 6 – Segmental reporting
An operating segment is a component of an entity that engages
All of Chorus’ operations are provided in New Zealand, therefore
in business activities from which it may earn revenues and incur
no geographic information is provided.
expenses and for which operating results are regularly reviewed
by the entity’s chief operating decision maker and for which
discrete financial information is available.
Three Chorus customers met the reporting threshold of 10%
of Chorus’ operating revenue in the year to 30 June 2016.
The total revenue for the year ending 30 June 2016 from
Chorus’ Chief Executive Officer has been identified as the chief
these customers was $570 million (30 June 2015: $641 million),
operating decision maker for the purpose of segmental reporting.
$204 million (30 June 2015: $164 million) and $113 million
Chorus has determined that it operates in one segment
providing nationwide fixed line access network infrastructure.
The determination is based on the reports reviewed by the
Chief Executive Officer in assessing performance, allocating
resources and making strategic decisions.
(30 June 2015: $102 million).
P. 44
Annual ReportNote 7 – Operating revenue
Revenue is recognised to the extent that it is probable that the
Chorus recognises revenue as it provides services to its customers.
economic benefits will flow to Chorus and the revenue can be
Billings are generally made on a monthly basis. Unbilled revenues
reliably measured, regardless of when the payment is being made.
from the billing cycle date to the end of each month are recognised
Revenue is measured at the fair value of the consideration received
as revenue during the month the service is provided. Revenue is
or receivable.
Basic copper
Enhanced copper
Fibre
Value added network services
Infrastructure
Field services
Other
Total operating revenue
Note 8 – Operating expenses
Labour costs
Provisioning
Network maintenance
Other network costs
Information technology costs
Rent and rates
Property maintenance
Electricity
Insurance
Consultants
Regulatory levies
Other
Total operating expenses
Labour costs
deferred in respect of the portion of fixed monthly charges that have
been billed in advance. Revenue from installations and connections
is recognised upon completion of the installation or connection.
2016
$M
489
242
133
35
20
83
6
2015
$M
491
268
98
36
21
84
8
1,008
1,006
2016
$M
78
60
89
34
65
16
12
14
3
4
13
26
2015
$M
73
58
91
34
65
14
11
14
4
3
15
22
Charitable and political donations
414
404
Labour costs of $78 million (30 June 2015: $73 million) represents
Other costs include charitable donations of $500 to the Wellington
employee costs related to non-capital expenditure.
City Mission and $2,000 to the Equal Employment Opportunities
Pension contributions
Included in labour costs are payments to the New Zealand
Trust (30 June 2015: $3,000 to Active Minds Aotearoa). Chorus has
not made any political donations (30 June 2015: nil).
Government Superannuation Fund of $364,000 (30 June 2015:
Operating leases
$357,000) and contributions to KiwiSaver of $2,980,000 (30 June
Rent and rates costs include leasing and rental expenditure
2015: $2,180,000). At 30 June 2016 there were 22 employees in
of $7 million for property, network infrastructure and items of
New Zealand Government Superannuation Fund (30 June 2015:
25 employees) and 849 employees in KiwiSaver (30 June 2015:
720 employees). We have no other obligations to provide pension
benefits in respect of employees.
equipment (30 June 2015: $5 million).
P. 45
Annual ReportNote 8 – Operating expenses (cont.)
Auditor remuneration
Included in other expenses are fees paid to auditors:
Audit and review of statutory financial statements
Regulatory audit and assurance work1
Tax compliance services
Other assurance services2
Other services3
Total other services
Total fees paid to the auditor
1
Includes the TSO and TDL.
2016
$000’s
483
317
6
4
47
374
857
2015
$000’s
504
397
3
3
–
403
907
2 Relates to attendance at the Annual Shareholders Meeting (ASM).
3 Other services includes preparation and presentation of hedge accounting training, review of the fibre programme model and sponsorship of an award
category at the New Zealand Innovation Awards, run by the New Zealand Innovation Council, which is owned by KPMG.
Note 9 – Trade and other receivables
Trade and other receivables are initially recognised at the fair value of the amounts to be received, plus transaction costs (if any).
They are subsequently measured at amortised cost (using the effective interest method) less impairment losses.
Trade receivables
Other receivables
Prepayments
Trade and other receivables
Current
Non-current
2016
$M
126
20
146
22
168
158
10
2015
$M
120
35
155
21
176
165
11
Trade receivables are non-interest bearing and are generally on
than 90 days overdue. There have been no significant individual
terms of 20 working days or less.
impairment amounts recognised as an expense. Trade receivables
Chorus maintains a provision for impairment losses when there is
are net of allowances for disputed balances with customers.
objective evidence of its customers being unable to make required
The ageing profile of trade receivables is as follows:
payments and makes provision for doubtful debt where debt is more
Not past due
Past due 1-30 days
Past due 31-60 days
Past due 61-90 days
Past due over 90 days
P. 46
2016
$M
105
18
3
-
-
2015
$M
106
10
4
-
-
126
120
Annual ReportNote 9 – Trade and other receivables (cont.)
Chorus has a concentrated customer base consisting predominantly
Any disputes arising that may affect the relationship between the
of a small number of retail service providers. The concentrated
parties will be raised by relationship managers and follow a dispute
customer base heightens the risk that a dispute with a customer, or
resolution process. Chorus has $21 million of accounts receivable
a customer’s failure to pay for services, will have a material adverse
that are past due but not impaired (30 June 2015: $14 million).
effect on the collectability of receivables.
The carrying value of trade and other receivables approximate the
fair value. The maximum credit exposure is limited to the carrying
value of trade and other receivables.
Note 10 – Trade and other payables
Trade and other payables are initially recognised at fair value less
transaction costs (if any). They are subsequently measured at
amortised cost using the effective interest method.
Trade payables
Joint arrangements
Accruals
Personnel accrual
Revenue billed in advance
Trade and other payables
Current
Non-current
Trade and other payables are non-interest bearing and normally
settled within 30 day terms. The carrying value of trade and other
payables approximate their fair values.
2016
$M
98
-
176
19
54
347
347
-
2015
$M
104
1
143
22
45
315
315
-
Note 11 – Commitments
Network infrastructure project agreement
Capital expenditure
Chorus is committed to deploying infrastructure for premises in
Refer to note 1 and note 2 for details of capital expenditure
the UFB candidate areas awarded to Chorus, to be built according
commitments.
to annual build milestones and to be complete by no later than
31 December 2019. In total it is expected that the communal
infrastructure will pass an estimated 830,900 premises. Chorus has
estimated that it will cost $1.75 – $1.8 billion to build the communal
UFB network by the end of 2019.
Lease commitments
Chorus has buildings, car parks and site licenses under operating
lease arrangements. The future non-cancellable minimum operating
lease commitment as at 30 June 2016 was $42 million (30 June
2015: $21 million). Refer to note 14 for further information on leases.
P. 47
Annual ReportNote 12 – Taxation
Tax expense comprises current and deferred tax, calculated using
Deferred tax is recognised in respect of temporary differences
the tax rate enacted or substantively enacted at balance date and any
between the carrying amounts of assets and liabilities in the
adjustments to tax payable in respect of prior years. Tax expense is
financial statements and the amounts used for taxation purposes.
recognised in the income statement except when it relates to items
A deferred tax asset is recognised only to the extent it is probable
recognised directly in the statement of comprehensive income,
it will be utilised.
in which case the tax expense is recognised in the statement of
2016
$M
127
(36)
–
–
(36)
(32)
(4)
(36)
32
9
9
–
9
9
2016
$M
12
32
(47)
(3)
2015
$M
127
(36)
(1)
1
(36)
(28)
(8)
(36)
4
1
1
–
1
1
2015
$M
32
28
(48)
12
comprehensive income.
Current tax expense
Recognised in income statement
Net earnings before tax
Tax at 28%
Tax effect of adjustments
Other non taxable items
Adjustments in respect of prior periods
Tax expense reported in income statement
Comprising:
Current tax expense
Deferred tax expense
Recognised in other comprehensive income
Net movement in cash flow hedge reserve (pre-tax)
Tax at 28%
Tax expense reported in other comprehensive income
Comprising:
Current tax expense
Deferred tax expense
Current tax (receivable)/payable
Balance as at 1 July
Tax liability for the year
Tax paid
Balance as at 30 June
P. 48
Annual ReportNote 12 – Taxation (cont.)
Deferred tax
(ASSETS)/LIABILITIES
Balance at 1 July 2014
Recognised in the
income statement
Recognised in other
comprehensive income
Balance as at
30 June 2015
Recognised in the
income statement
Recognised in other
comprehensive income
Balance as at
30 June 2016
Imputation credits
FAIR VALUE
PORTION OF
DERIVATIVES
$M
EMTN DEBT
SECURITIES
$M
CHANGES IN
FAIR VALUE OF
CASH FLOW
HEDGES
$M
NETWORK
ASSETS,
SOFTWARE
AND OTHER
INTANGIBLES
$M
(6)
–
–
(6)
1
–
(5)
16
–
–
16
(9)
–
7
1
–
(1)
–
–
(9)
(9)
FINANCE
LEASES
$M
(35)
–
–
221
6
–
227
(35)
11
–
(2)
–
238
(37)
OTHER
$M
(5)
2
–
(3)
3
–
–
TOTAL
$M
192
8
(1)
199
4
(9)
194
credit balance represents the balance of the imputation credit
There are $138 million (30 June 2015: $120 million) of imputation
account at the end of the reporting year, adjusted for imputation
credits available for subsequent reporting periods. The imputation
credits that will arise from the payment of provisional tax relating
to the year ended 30 June 2016.
Note 13 – Cash and call deposits
Cash and call deposits are held with bank and financial institutions
Cash flow
counterparties rated at a minimum of A+, based on rating agency
Cash flows from derivatives in cash flow and fair value hedge
Standard & Poor’s ratings. Interest earned on call deposits is based
relationships are recognised in the cash flow statement in the same
on the daily deposit rate.
category as the hedged item.
There are no cash or call deposit balances held that are not available
For the purposes of the statement of cash flows, cash is considered
for use.
The carrying values of cash and call deposits approximate their fair
values. The maximum credit exposure is limited to the carrying value
of cash and call deposits.
Cash and call deposits denominated in foreign currencies are
retranslated into New Zealand dollars at the spot rate of exchange
at the reporting date. All differences arising on settlement or
translation of monetary items are taken to the income statement.
to be cash on hand, in banks and cash equivalents, including bank
overdrafts and highly liquid investments that are readily convertible
to known amounts of cash which are subject to an insignificant risk
of changes in values.
P. 49
Annual ReportNote 14 – Leases
Chorus is a lessee of certain network assets under both operating
Chorus. Judgement is required on various aspects that include, but
and finance lease arrangements. Lease costs relating to operating
are not limited to, the fair value of the leased asset, the economic
leases are recognised on a straight-line basis over the life of the
life of the leased asset, whether or not to include renewal options
lease. Finance leases, which effectively transfer substantially all the
in the lease term, and determining an appropriate discount rate to
risks and benefits of ownership of the leased assets, are capitalised
calculate the present value of the minimum lease payments.
at the lower of the leased asset’s fair value or the present value of the
minimum lease payments at inception of the lease. The leased assets
and corresponding liabilities are recognised, and the leased assets
are depreciated over their estimated useful lives.
Determining whether a lease agreement is a finance lease or an
operating lease requires judgement as to whether the agreement
transfers substantially all the risks and rewards of ownership to
Classification as a finance lease means the asset is recognised
in the statement of financial position as network assets whereas
for an operating lease no such asset is recognised.
Chorus has exercised its judgement on the appropriate classification
of network asset leases, and has determined a number of lease
arrangements are finance leases.
Finance leases
Assets/(liabilities)
Expected future lease payments:
Less than one year
Between one and five years
More than five years
Total expected future lease payments
Less: future finance charges
Present value of expected future lease payments
Present value of expected future lease payments payable:
Less than one year
Between one and five years
More than five years
Total present value of expected future lease payments
Classified as:
Current asset – finance lease receivable
Non-current liability – finance lease payable
Total
The carrying value of the finance leases approximates their fair value.
2016
$M
2015
$M
(8)
(35)
(369)
(412)
280
(132)
4
15
(151)
(132)
4
(136)
(132)
(8)
(31)
(372)
(411)
284
(127)
3
16
(146)
(127)
3
(130)
(127)
Property exchanges
The full term has been used in the calculation of finance lease
Chorus has leased exchange space and commercial co-location
payables and receivables as it is likely due to the specialised nature of
space owned by Spark which is subject to finance lease arrangements.
the buildings that the leases will be renewed to the maximum term.
Chorus in turn leases exchange space and commercial co-location
The payable and receivable under these finance lease arrangements
space to Spark under a finance lease arrangement. The term of the
are net settled in cash. The finance lease arrangement above reflects
leases vary from three years to ten years and include rights of renewal.
the net finance lease receivable and payable position.
P. 50
Annual ReportNote 14 – Leases (cont.)
Operating leases
Non-cancellable operating lease rentals are payable as follows:
Less than one year
Between one and five years
More than five years
Total
2016
$M
6
14
22
42
2015
$M
5
11
5
21
We have entered into leasing arrangements for properties, network infrastructure and other items of equipment which are classified
as operating leases. Certain leases are able to be renewed or extended based on terms that would then be agreed with the lessor.
There are no other significant lease terms that relate to contingent rents, purchase options or other restrictions on Chorus.
Note 15 – Equity
Share capital
Movements in Chorus Limited’s issued ordinary shares were as follows:
NUMBER OF SHARES (MILLIONS)
Balance 1 July
Dividend reinvestment plan
Balance at 30 June
2016
M
396
5
401
2015
M
396
-
396
Chorus Limited has 400,799,739 fully paid ordinary shares (30 June
Employee share plans
2015: 396,369,767 fully paid ordinary shares). The issued shares have
Employee equity building scheme
no par value. The holders of ordinary shares are entitled to receive
Chorus operates an employee equity building scheme to provide
dividends as declared from time to time, and are entitled to one vote
employees the opportunity to become familiar with the shareholder
per share at meetings of Chorus Limited. Under Chorus Limited’s
experience. Chorus and eligible employees contribute together to
constitution, Crown approval is required if a shareholder wishes to
purchase shares on market. The shares are then held by the Trustee
have a holding of 10% or more of Chorus Limited’s ordinary shares,
(Trustees Executors Limited) and vest to participating employees
or if a shareholder who is not a New Zealand national wishes to have
after a three year period.
a holding of 49.9% or more of ordinary shares.
A total of 638 employees (30 June 2015: 652 employees)
On 5 April 2016 a fully imputed interim dividend of 8 cents per share,
participated in the scheme, 125,290 shares (30 June 2015: 185,168
$32 million, was paid to shareholders (30 June 2015: no dividends
shares) were purchased at an average price of $2.67 per share
were paid).
(30 June 2015: $1.76 per share). At 30 June 2016 the scheme holds
The dividend reinvestment plan was resumed for this dividend.
Eligible shareholders (those resident in New Zealand or Australia) can
choose to have Chorus Limited reinvest all or part of their dividends
370,259 shares on behalf of 696 employees.
Long-term performance share scheme
Chorus operates a long-term performance share scheme (the LTI
in additional Chorus Limited shares. For the year ended 30 June
scheme) for selected key management personnel (participants).
2016, 4,429,972 shares (2015: nil) with a total value of $17 million
The LTI scheme commenced in August 2015 and featured two
(30 June 2015: nil) were issued in lieu of dividends.
Chorus Limited issues securities to CFH based on the number of
premises passed. CFH securities are a class of security that carry
no right to vote at meetings of holders of Chorus Limited ordinary
shares but carry a preference on liquidation. Refer to note 4 for
additional information on CFH securities.
Should Chorus Limited return capital to shareholders, any return of
capital that arose on demerger is expected to be taxable as Chorus
Limited had zero available subscribed capital on demerger.
grants. The shares relating to the first grant have a vesting date of
two years from 30 June 2015 (2 year grant), and the shares relating
to the second grant have a vesting date of three years from 30 June
2015 (3 year grant). Each grant is made up of two tranches, the first
with a relative performance hurdle (Chorus’ actual Total Shareholder
Return (TSR) compared to other members of the NZX50) and the
second with an absolute performance hurdle (Chorus’ actual TSR
being greater than 10.8% per annum compounding).
P. 51
Annual ReportNote 15 – Equity (cont.)
The shares are held by a nominee (Chorus LTI Trustee Limited)
Reserves
on behalf of the participants, until after the shares vest when the
Cash flow hedge reserve
nominee is directed to transfer or sell the shares. Or if the shares do
The cash flow hedge reserve comprises the effective portion of
not vest they may be held or sold by the nominee. The shares carry
the cumulative net change in the fair value of cash flow hedging
the same rights as all other shares.
instruments related to hedged transactions that have not yet
Participants have been provided with interest-free limited recourse
affected earnings.
loans to fund the 446,016 shares purchased under the LTI scheme
For cash flow hedges, the effective portion of gains or losses from
(30 June 2015: nil). The shares were purchased on market at an
remeasuring the fair value of the hedging instrument is recognised
average price of $2.69. No shares have been sold or vested during
in other comprehensive income and accumulated in the cash
the current period.
The LTI scheme is an equity settled scheme and treated as an option
plan for accounting purposes. Each tranche of each grant was
valued separately. The tranche with a relative performance hurdle
was valued using a Monte Carlo simulation while the tranche with
the absolute performance hurdle was valued using the Black Scholes
valuation model. The combined option cost for the year ended
30 June 2016 of $218,000 has been recognised in the income
statement (30 June 2015: nil).
flow hedge reserve. Accumulated gains or losses are subsequently
transferred to the income statement when the hedged item affects
the income statement, or when the hedged item is a forecast
transaction that is no longer expected to occur. Alternatively,
when the hedged item results in a non-financial asset or liability,
the accumulated gains and losses are included in the initial
measurement of the cost of the asset or liability.
The remeasurement gain or loss on the ineffective portion of a cash
flow hedge is recognised immediately in the income statement.
Significant assumptions used in the valuation models are:
A reconciliation of movements in the cash flow hedge reserve follows:
• a volatility of the Chorus share price in relation to both grants
of 36%;
• that dividends will be paid over the term of the scheme; and
• an absolute TSR performance threshold of 10.8%.
Opening balance
Ineffective portion of changes in fair value of cash flow hedges
Effective portion of changes in fair value of cash flow hedges
Amortisation of de-designated cash flow hedges transferred to income statement
Closing balance
2016
$M
3
(7)
29
1
26
2015
$M
–
(14)
16
1
3
The periods in which the cash flows associated with cash flow hedges are expected to impact earnings are as follows:
AS AT 30 JUNE 2016
Cross currency interest rate swaps
Interest rate swaps
Forward exchange contracts
Electricity contracts
AS AT 30 JUNE 2015
Cross currency interest rate swaps
Interest rate swaps
Forward exchange contracts
Electricity contracts
WITHIN
1 YEAR
$M
-
1
3
-
4
WITHIN
1 YEAR
$M
-
-
-
1
1
1-2 YEARS
$M
2-3 YEARS
$M
3-4 YEARS
$M
4-5 YEARS
$M
GREATER THAN
5 YEARS
$M
-
-
1
-
1
-
7
-
-
7
(6)
45
-
-
39
-
-
-
-
-
-
-
-
-
-
1-2 YEARS
$M
2-3 YEARS
$M
3-4 YEARS
$M
4-5 YEARS
$M
GREATER THAN
5 YEARS
$M
-
1
-
-
1
-
-
-
-
-
-
3
-
-
3
(13)
32
-
-
19
-
-
-
-
-
As at 30 June 2016 the cash flow reserve contained $25 million of non-cash amounts (30 June 2015: $21 million) and these have been
excluded from the table above.
P. 52
Annual ReportNote 15 – Equity (cont.)
Fair value hedges
Gains or losses from remeasuring the fair value of the hedging instrument are recognised in the income statement together with
any changes in the fair value of the hedged asset or liability.
Chorus did not have any hedging arrangements designated as a fair value hedge in the current year (30 June 2015: nil).
Note 16 – Earnings per share
The calculation of basic earnings per share at 30 June 2016 is based on the net earnings for the year of $91 million (30 June 2015:
$91 million), and a weighted average number of ordinary shares outstanding during the period of 397 million (30 June 2015: 396 million),
calculated as follows:
Basic earnings per share
Net earnings attributable to ordinary shareholders ($ millions)
Denominator – weighted average number of ordinary shares (millions)
Basic earnings per share (dollars)
2016
2015
91
397
0.23
91
396
0.23
Diluted earnings per share
Net earnings attributable to ordinary shareholders ($ millions)
91
91
Weighted average number of ordinary shares (millions)
Ordinary shares required to settle CFH equity securities (millions)
Ordinary shares required to settle CFH warrants (millions)
Denominator – diluted weighted average number of shares (millions)
Diluted earnings per share (dollars)
397
69
7
473
0.19
396
68
5
469
0.19
The number of ordinary shares that would have been required to settle all CFH equity securities and CFH warrants on issue at 30 June has
been used for the purposes of the diluted earnings per share calculation.
Note 17 – Related party transactions
Transactions with related parties
Chorus has loans to employees and nominees receivable at 30 June
Certain Chorus directors have relevant interests in a number of
2016 of $1.2 million (30 June 2015: nil) as outlined in the employee
companies that we have transactions with in the normal course of
share plan section of note 15. All loans outstanding are interest-free
business. A number of directors are also non-executive directors of
limited recourse loans.
other companies. Any transactions undertaken with these entities
are in the ordinary course of business.
Key management personnel compensation
Short term employee benefits
Post employment benefits
Termination benefits
Other long term benefits
Share based payments
This table above includes remuneration of $1,012,000 (30 June 2015: $887,474) paid to directors for the year.
2016
$000’s
7,197
–
–
872
218
2015
$000’s
6,389
–
–
331
–
8,287
6,720
P. 53
Annual ReportNote 18 – Derivative financial instruments
Chorus uses derivative financial instruments to reduce its exposure
$30 million of cash and resulted in an $11 million gain being
to fluctuations in foreign currency exchange rates, interest rates
recorded in the cash flow hedge reserve to be amortised over the
and the spot price of electricity. The use of hedging instruments is
period to 2020. During the year ended 30 June 2016 amortisation
governed by the treasury policy approved by the Board. Derivatives
of $4 million was recognised in finance income (30 June 2015:
are initially recognised at fair value on the date a derivative contract
$4 million) and $3 million was recognised in finance expense
is entered into and are subsequently remeasured to fair value with
(30 June 2015: $3 million). New swaps that hedge the same
an adjustment made for credit risk in accordance with NZ IFRS 13:
underlying exposure and risk profile were entered into on the same
Fair Value Measurement. The fair values are estimated on the basis
date, but at a higher effective borrowing cost (4.89% compared to
of the quoted market prices for similar instruments in an active
3.99% prior to the transaction).
market or quoted prices for identical or similar instruments in
inactive markets and financial instruments valued using models
where all significant inputs are observable.
Finance expense includes any ineffectiveness arising from the EMTN
hedge relationship. Following the close out of the interest rate swaps
relating to the EMTN the hedge relationship was reset on 9 December
The method of recognising the resulting remeasurement gain
2013 with a fair value of $49 million. As long as the hedge remains
or loss depends on whether the derivative is designated as
effective any future gains or losses will be processed though the
a hedging instrument. If the derivative is not designated as a
hedge reserve, however the $49 million will flow as ineffectiveness
hedging instrument, the remeasurement gain or loss is recognised
to interest expense in the income statement at some time over the
immediately in the income statement.
life of the derivatives. It will be a non-cash charge. Neither the
During the year ended 30 June 2014 interest rate swaps with a
face value of $676 million and fair value of $31 million were reset
at the prevailing market interest rates. These transactions realised
direction, nor the rate of impact on the income statement can be
predicted. For the year ended 30 June 2016 ineffectiveness of
$9 million was recognised in the income statement (30 June 2015:
$19 million).
2016
$M
2015
$M
1
1
–
–
18
2
4
–
24
57
133
1
191
3
3
14
14
11
–
–
1
12
39
22
–
61
Current derivative assets
Cross currency interest rate swaps
Non-current derivative assets
Cross currency interest rate swaps
Current derivative liabilities
Interest rate swaps
Cross currency interest rate swaps
Forward exchange rate contracts
Electricity contracts
Non-current derivative liabilities
Interest rate swaps
Cross currency interest rate swaps
Forward exchange rate contracts
P. 54
Annual ReportNote 18 – Derivative financial instruments (cont.)
The notional values of contract amounts outstanding are as follows:
Interest rate swaps
Cross currency interest rate swaps
Forward exchange rate contracts
Electricity contracts
CURRENCY
MATURITY
NZD
2016-2020
NZD:GBP
NZD:AUD
2020
2016
NZD:EUR
2016-2017
NZD:USD
2016-2018
NZD:SEK
2016-2018
NZD
2016-2018
2016
$M
1,141
677
1
1
52
19
6
2015
$M
1,141
677
–
1
1
–
8
1,897
1,828
Credit risk associated with derivative financial instruments
exposure limits for different credit classes. The counterparty credit
is managed by ensuring that transactions are executed with
risk is monitored and reviewed by the Board on a regular basis.
counterparties with high quality credit ratings along with credit
Note 19 – Financial risk management
Financial risk management
Chorus’ financial instruments consist of cash, short-term deposits,
New Zealand dollars is recognised in the income statement.
The movement is offset by the translation of the principal value
trade and other receivables (excluding prepayments), investments
of the related cross currency interest rate swap.
and advances, trade payables and certain other payables, syndicated
bank facilities, EMTN, fixed rate NZD bonds, derivative financial
instruments and CFH securities. Financial risk management for
currency and interest rate risk is carried out by the treasury function
under policies approved by the Board. Chorus’ risk management
policy approved by the Board, provides the basis for overall financial
As at 30 June 2016, Chorus did not have any significant unhedged
exposure to currency risk (30 June 2015: no significant unhedged
exposure to currency risk). A 10% increase or decrease in the
exchange rate, with all other variables held constant, has minimal
impact on profit and equity reserves of Chorus.
risk management.
Price risk
Chorus does not hold or issue derivative financial instruments for
trading purposes. All contracts have been entered into with major
creditworthy financial institutions. The risk associated with these
transactions is the cost of replacing these agreements at the current
market rates in the event of default by a counterparty.
Currency risk
Chorus’ exposure to foreign currency fluctuations predominantly
arise from the foreign currency debt and future commitment
In the normal course of business, Chorus is exposed to a variety
of financial risks which include the volatility in electricity prices.
Chorus has entered into electricity swap contracts to reduce
the exposure to electricity spot price movements. Chorus has
designated the electricity contracts as cash flow hedge relationships.
A 10% increase or decrease in the spot price of electricity, with all
other variables held constant, has minimal impact on profit and
equity reserves of Chorus.
to purchase foreign currency denominated assets. The primary
Interest rate risk
objective in managing foreign currency risk is to protect against
Chorus has interest rate risk arising from the cross currency
the risk that Chorus assets, liabilities and financial performance
will fluctuate due to changes in foreign currency exchange rates.
Chorus enters into foreign exchange contracts, foreign currency
interest rate swap converting the foreign debt into a floating rate
New Zealand dollar obligation and the floating rate on the drawn
down portion of the syndicated bank facilities. Chorus aims to
options and cross currency interest rate swaps to manage the
reduce the uncertainty of changes in interest rates by entering into
foreign exchange exposure.
Chorus has issued GBP 260 million foreign currency debt in the
form of EMTN. Chorus has in place cross currency interest rate
swaps under which Chorus receives GBP 260 million principal
and GBP fixed coupon payments for $677 million principal and
floating NZD interest payments. The exchange gain or loss resulting
from the translation of EMTN denominated in foreign currency to
interest rate swaps to fix the effective interest rate to minimise the
cost of net debt and manage the impact of interest rate volatility on
earnings. The interest rate risk on the cross currency interest rate
swaps has been hedged using interest rate swaps. The interest rate
exposure on the syndicated banking facilities has been hedged up
to $465 million with the remaining paying floating interest (30 June
2015: $215 million).
P. 55
Annual ReportNote 19 – Financial risk management (cont.)
Interest rate repricing analysis
AS AT 30 JUNE 2016
Floating rate
Cash and deposits
Debt
Fixed rate
Debt (after hedging)
CFH securities
Finance lease (net settled)
AS AT 30 JUNE 2015
Floating rate
Cash and deposits
Debt
Fixed rate
Debt (after hedging)
CFH securities
Finance lease (net settled)
Sensitivity analysis
WITHIN
1 YEAR
$M
102
-
-
-
(4)
98
WITHIN
1 YEAR
$M
80
850
-
-
(3)
927
1-2 YEARS
$M
2-3 YEARS
$M
3-4 YEARS
$M
4-5 YEARS
$M
GREATER THAN
5 YEARS
$M
-
-
-
-
(4)
(4)
-
200
465
-
(5)
660
-
-
677
-
(4)
673
-
-
400
-
(1)
399
-
-
-
152
150
302
TOTAL
$M
102
200
1,542
152
132
2,128
1-2 YEARS
$M
2-3 YEARS
$M
3-4 YEARS
$M
4-5 YEARS
$M
GREATER THAN
5 YEARS
$M
TOTAL
$M
-
-
215
-
(4)
211
-
-
-
-
(4)
(4)
-
-
-
-
(4)
(4)
-
-
677
-
(4)
673
-
-
-
107
146
253
80
850
892
107
127
2,056
A change of 100 basis points in interest rates with all other variables held constant, would increase/(decrease) equity (after hedging) and
earnings after tax by the amounts shown below:
100 basis point increase
100 basis point decrease
Credit risk
2016
PROFIT OR (LOSS)
$M
2016
EQUITY
$M
2015
PROFIT OR (LOSS)
$M
(4)
4
1
(2)
(5)
5
2015
EQUITY
$M
(6)
5
In the normal course of business, we incur counterparty credit risk from financial instruments, including cash, trade and other receivables,
finance lease receivables and derivative financial instruments.
Chorus has certain derivative transactions that are subject to bilateral credit support agreements that require us or the counterparty to post
collateral to support the value of certain derivatives. As at 30 June 2016 no collateral was posted.
The maximum exposure to credit risk at the reporting date was as follows:
Cash and call deposits
Trade and other receivables
Derivative financial instruments
Finance lease receivable
Maximum exposure to credit risk
Refer to individual notes for additional information on credit risk.
P. 56
NOTES
13
9
18
14
2016
$M
102
146
1
4
253
2015
$M
80
155
17
3
255
Annual Report
Note 19 – Financial risk management (cont.)
Liquidity risk
liquidity risk management implies maintaining sufficient cash and
Liquidity risk is the risk that we will encounter difficulty raising liquid
the ability to meet its financial obligations. Our exposure to liquidity
funds to meet commitments as they fall due or foregoing investment
risk based on contractual cash flows relating to financial liabilities is
opportunities, resulting in defaults or excessive debt costs. Prudent
summarised below:
CARRYING
AMOUNT
$M
CONTRACTUAL
CASH FLOW
$M
LESS THAN
1 YEAR
$M
1-2 YEARS
$M
2-3 YEARS
$M
3-4 YEARS
$M
4-5 YEARS
$M
5+ YEARS
$M
274
132
1,540
152
274
412
1,841
265
274
8
76
–
–
8
76
–
–
7
739
–
–
9
534
–
Interest rate swaps
75
82
22
22
21
17
–
12
416
–
–
–
–
–
–
–
–
368
–
265
–
–
–
–
–
–
–
135
–
–
5
(617)
817
5
(67)
73
(33)
35
3
(50)
54
(33)
34
2
(17)
19
(33)
35
–
–
–
(518)
713
–
–
–
CARRYING
AMOUNT
$M
CONTRACTUAL
CASH FLOW
$M
LESS THAN
1 YEAR
$M
1-2 YEARS
$M
2-3 YEARS
$M
3-4 YEARS
$M
4-5 YEARS
$M
5+ YEARS
$M
AS AT 30 JUNE 2016
Non derivative financial
liabilities
Trade and other payables
Finance lease (net settled)
Debt
CFH securities
Derivative financial liabilities
Cross currency interest
rate swaps
Inflows
Outflows
Electricity contracts
Forward exchange contracts
Inflows
Outflows
AS AT 30 JUNE 2015
Non derivative financial
liabilities
Trade and other payables
Finance lease (net settled)
Debt
CFH securities
Derivative financial liabilities
248
127
1,663
107
248
411
1,989
200
248
8
539
–
Interest rate swaps
50
54
14
Cross currency interest
rate swaps
Inflows
Outflows
Electricity contracts
Forward exchange contracts
Inflows
Outflows
–
22
1
–
–
(318)
375
6
(2)
2
(16)
18
3
(2)
2
–
8
75
–
15
(16)
18
2
–
–
–
8
427
–
–
8
304
–
–
8
644
–
11
8
6
(16)
18
1
–
–
(16)
19
–
–
–
(254)
302
–
–
–
–
371
–
200
–
–
–
–
–
–
The gross (inflows)/outflows of derivative financial liabilities disclosed
At balance date, we have available $260 million under the syndicated
in the previous table represent the contractual undiscounted cash
bank facilities (30 June 2015: $435 million).
flows relating to derivative financial liabilities held for risk management
purposes and which are usually not closed out prior to contractual
maturity. The disclosure shows net cash flow amounts for derivatives
that are net cash settled and gross cash inflow and outflow amounts
for derivatives that have simultaneous gross cash settlement
Capital risk management
Chorus manages its capital considering shareholders’ interests,
the value of our assets and credit ratings. The capital Chorus
manages consists of cash and debt balances.
(for example forward exchange contracts).
The Chorus Board’s broader capital management objectives include
Chorus manages liquidity risk by ensuring sufficient access to
committed facilities, continuous cash flow monitoring and
maintaining prudent levels of short term debt maturities.
maintaining an investment grade credit rating with headroom.
In the longer term, the Board continues to consider a ‘BBB’ rating
appropriate for a business like ours.
P. 57
Annual ReportNote 19 – Financial risk management (cont.)
Hedge accounting
Level 2: Valuation techniques using observable inputs – financial
Chorus designates and documents the relationship between hedging
instruments with quoted prices for similar instruments in active
instruments and hedged items, as well as the risk management
markets or quoted prices for identical or similar instruments in
objective and strategy for undertaking various hedge transactions.
inactive markets and financial instruments valued using models
At hedge inception (and on an ongoing basis), hedges are assessed
where all significant inputs are observable.
to establish if they are effective in offsetting changes in fair values
or cash flows of hedged items. Hedge accounting is discontinued
if (a) the hedging instrument expires or is sold, terminated,
or exercised; (b) the hedge no longer meets the criteria for
hedge accounting; or (c) the hedge designation is revoked.
Hedges are classified into two primary types: cash flow hedges
and fair value hedges. Refer to note 15 for additional information
on cash flow and fair value hedge reserves.
Fair value
Financial instruments are either carried at amortised cost, less any
provision for impairment losses, or fair value. The only significant
variances between instruments held at amortised cost and their
fair value relates to the EMTN.
For those instruments, recognised at fair value in the statement
of financial position, fair values are determined as follows:
Level 1: Quoted market prices – financial instruments with quoted
prices for identical instruments in active markets.
Loans and receivables
Cash and call deposits
Trade receivables
Other receivables
Designated in a hedging relationship
Derivative financial assets
Derivative financial liabilities
Other financial liabilities
Trade accounts payable
Joint arrangements
Accruals
Finance lease (net settled)
Debt
CFH securities
Level 3: Valuation techniques with significant non-observable inputs
– financial instruments valued using models where one or more
significant inputs are not observable.
The relevant financial assets and financial liabilities and their
respective fair values are outlined in note 18 and are all Level 2
(30 June 2015: Level 2).
Cross currency interest rate swaps and interest rate swaps
Fair value is estimated by using a valuation model involving
discounted future cash flows of the derivative using the applicable
forward price curve (for the relevant interest rate and foreign
exchange rate) and discount rate.
Electricity swaps
Fair value is estimated on the ASX forward price curve that relates
to the derivative.
The carrying amounts of financial assets and liabilities are as follows:
CARRIED AT COST
OR AMORTISED
COST
2016
$M
CARRIED AT
FAIR VALUE
2016
$M
CARRIED AT COST
OR AMORTISED
COST
2015
$M
CARRIED AT
FAIR VALUE
2015
$M
102
126
20
–
–
(98)
–
(176)
(132)
(1,540)
(152)
–
–
–
1
(215)
–
–
–
–
–
–
80
120
35
-
-
(104)
(1)
(143)
(127)
(1,663)
(107)
-
-
-
17
(73)
-
-
-
-
-
-
Note 20 – Post balance date events
Dividends
Commitments
On 29 August 2016 Chorus declared a dividend in respect
On 8 July 2016 Chorus signed a $13 million contract with Nokia
of year ended 30 June 2016. The total amount of the
to upgrade the existing network electronics software for the
dividend is $48.1 million, which represents a fully imputed
Copper Provisioning system. Final delivery of the upgrades is
dividend of 12 cents per ordinary share.
September 2017.
P. 58
Annual ReportGovernance
and Disclosures
CONTENTS
Governance and disclosures
The Chorus Board
Diversity at Chorus
Remuneration and performance
Disclosures
60
60
62
63
69
P. 59
Annual ReportGovernance and disclosures
Chorus’ Board and management are committed to ensuring that our people act ethically,
with integrity and in accordance with our policies and values.
Corporate governance framework
Chorus became an ASX foreign exempt listed issuer in March
Chorus is incorporated in New Zealand and its shares quoted on
2016. Although our governance practices and policies are, as a
the New Zealand and Australian stock exchanges.
Our governance practices and policies reflect, and are consistent
with, the:
• NZX Main Board Listing Rules and NZX Corporate Governance
Best Practice Code; and
consequence, no longer required to reflect the ASX listing rules
and the ASX Corporate Governance Council’s Corporate
Governance Principles and Recommendations, we continue
to take these into account.
The Board regularly reviews and assesses Chorus’ governance
policies, processes and practices to identify opportunities for
• Financial Markets Authority’s Corporate Governance Principles
enhancement and to ensure they reflect our operations and culture.
and Guidelines (FMA Corporate Governance Code).
The Chorus Board
Role of the Board and delegation of authority
Board committees
The Board is appointed by Chorus’ shareholders and has overall
Board committees assist the Board by focusing on specific
responsibility for Chorus’ strategy, culture, health and safety,
responsibilities in greater detail than is possible for the Board as
governance and performance.
The Board’s roles and responsibilities are set out in its Charter.
The Board has delegated its authority, in part, to the CEO. The CEO
may, in turn, sub-delegate authority to other Chorus people. Formal
policies and procedures govern the parameters and operation of
these delegations.
The Board has established three standing Board committees to assist
it in carrying out its responsibilities. The Board has delegated some of
a whole. Each standing Board committee has a Board approved
charter and chairman. All standing Board committee members
are independent directors.
Audit and Risk Management Committee (ARMC)
The ARMC assists the Board in ensuring oversight of all matters
relating to Chorus’ risk management, financial management and
controls and financial accounting, audit and reporting.
Members: Anne Urlwin (chairman), Patrick Strange and Jon Hartley.
its responsibilities, powers and authorities to those committees. The
Human Resources and Compensation Committee (HRCC)
Board may also establish other ad-hoc Board sub-committees or
standing committees and delegate specific responsibilities, powers
and authorities to those committees and to particular directors.
The Board and Board committee charters, and other key governance
documents, are available on our website at
www.chorus.co.nz/governance.
Board membership
The Board seeks to ensure that through its skills mix and
composition it is positioned to add value to Chorus.
The Board currently has eight directors (seven independent directors
and a managing director) with a broad range of managerial, financial,
accounting and industry experience. See pages 10 and 11 for more
information on the skills and experience of Chorus’ directors.
For a director to be considered independent, the Board must
affirmatively determine he or she does not have a disqualifying
relationship as set out in the Board Charter.
The HRCC assists the Board in overseeing people policies and
strategies, including:
• Chorus’ remuneration frameworks; and
• Reviewing candidates for, and the performance and remuneration
of, the CEO.
Members: Prue Flacks (chairman), Clayton Wakefield, Keith Turner
and Murray Jordan.
Nominations and Corporate Governance Committee (NCGC)
The NCGC assists the Board in promoting and overseeing
continuous improvement of good corporate governance.
The NCGC’s role includes:
• Identifying and recommending suitable candidates for nomination
as directors and members of Board committees; and
• Establishing, developing and overseeing a process for the Board
to annually review and evaluate the performance of the Board,
its committees and individual directors.
Members: Patrick Strange (chairman), Jon Hartley and Prue Flacks.
P. 60
Annual ReportBoard and Board Committee meeting attendance in the year ended 30 June 2016
Total number of meetings held
Patrick Strange
Jon Hartley
Anne Urlwin
Clayton Wakefield
Keith Turner
Mark Ratcliffe
Murray Jordan5
Prue Flacks
REGULAR
BOARD
MEETINGS
OTHER
BOARD
MEETINGS1
ARMC
HRCC
NCGC
DDC2
8
8
8
8
8
7
8
7
8
10
10
9
10
10
8
10
7
9
4
4
3
4
4
4
4
3
4
3
23
3
14
2
5
5
5
5
5
1
2
3
4
Includes dedicated Board health and safety, and strategy and business planning, meetings. In addition, each director also has at least one health
and safety site visit each year and Board education sessions are held.
A due diligence ad-hoc Board sub-committee was established to oversee Chorus’ NZX bond issue.
Patrick Strange joined the NCGC on 1 September 2015 and attended all NCGC meetings after that date.
Keith Turner was a member of the NCGC until 1 September 2015 and attended the meeting held before that date.
5 Murray Jordan joined the Board and HRCC on 1 September 2015 and attended all regular Board, all HRCC, and 7 out of 8 other Board
meetings from that date.
Mark Ratcliffe is not a member of any Board Committees but attends all Board Committee meetings as CEO and as an observer,
and may be asked to leave at any time.
Managing risk
We have a Managing Risk Policy to:
• Ensure the Board sets the risk appetite and reviews principal
risks annually;
• Integrate risk management in line with the Board’s risk appetite
into structures, policies, processes and procedures; and
• Deliver regular principal risk reviews and monitoring.
The Board sets, and annually reviews our risk management framework.
As part of its role, the ARMC is responsible for overseeing and
monitoring risk and ensuring compliance with our risk management
framework. The ARMC receives regular reporting on risk management,
including the management of material business risks and the
effectiveness of our internal controls.
Codes of ethics
• Chorus’ “Restricted Persons” must obtain consent from the
General Counsel & Company Secretary (or in the General Counsel
& Company Secretary’s case, the chairman) before dealing in
Chorus securities.
Directors and other Chorus people are also prohibited from dealing
in Chorus securities while in possession of inside information
under the Financial Markets Conduct Act 2013 and the Australian
Corporations Act 2001.
Director induction and education
We have a director induction programme to ensure new directors
are appropriately introduced to management and our business.
All directors are expected to continuously educate themselves to
ensure they have appropriate expertise to effectively perform their
duties. Visits to our operations, briefings from key management,
industry experts and key advisers, together with educational and
We expect our directors and employees to conduct themselves
stakeholder visits, briefings and meetings are also arranged for
in accordance with the highest ethical standards. We have codes
the Board.
of ethics for our directors and employees that set the expected
standards for their professional conduct. These codes are intended
to facilitate decisions that are consistent with our values, business
goals and legal and policy obligations.
Trading in Chorus securities
Independent advice
A director may, with the chairman’s prior approval (or in the
chairman’s case the deputy chairman’s approval), take
independent professional advice (including legal advice) and
request the attendance of such advisers at Board and Board
We have an insider trading policy under which:
committee meetings.
• Directors must obtain consent from the chairman (or in the
chairman’s case, the chair of the ARMC) before dealing in
Chorus securities; and
Review and evaluation of Board performance
The chairman meets with directors to discuss individual
performance. The Board has carried out, in the reporting period,
a review of the Board’s performance, that of individual directors
and standing Board committees using the Board evaluation process
developed and overseen by the NCGC.
P. 61
Annual ReportMarket disclosures
We are committed to providing timely, consistent and credible
• The corporate governance principles we adopted and followed
information to promote orderly market behaviour and investor
did not materially differ from NZX’s Corporate Governance Best
confidence. We believe disclosure should be evenly balanced during
Practice Code; and
good times and bad and that all parties in the investment community
• We met the principles set out in the FMA Corporate
have fair access to this information.
Governance Code.
Compliance with corporate governance codes
We consider that during the year ended 30 June 2016:
Corporate Governance Statement
More information on our corporate governance is available
in our Corporate Governance Statement available at
www.chorus.co.nz/governance.
Diversity at Chorus
Diversity and inclusiveness at Chorus
We have a Board approved Diversity and Inclusiveness Policy.
We believe that having a team of individuals working together
who offer different backgrounds, experiences and perspectives,
strengthens our ability to perform as a business.
We define diversity as the characteristics that make one individual
similar to, or different from, another and inclusiveness as embracing
a variety of people and their views in everyday work, both of which
ultimately lead to increased customer and shareholder value.
Diversity metrics as at 30 June 2016
The focus of our policy is to value differences as a business
advantage through attraction and development practices.
We aim to develop our people leaders to behave constructively
and in an inclusive way as a core capability, while at the same time
recognising and differentiating individual performance.
The HRCC recommends measurable diversity objectives to the
Board that are set and assessed annually.
The Board has set the following measurable objectives for achieving greater diversity at Chorus:
MEASURE
DESCRIPTION
AS AT 30 JUNE 2016
AS AT 30 JUNE 2015
BENCHMARK
Age profiles
Median age
42.2 years
41.7 years
Employee
satisfaction
Response to the
diversity question
“This organisation values
differences in education,
experience, ideas, work
styles and perspectives”
Ethnicity
by role1
Organisational
groupings by ethnicity
85%
86%
Africa
Asia
Australia
Europe
Maori
New Zealand
Pacific Island
South America
Unknown/not disclosed
Total
People
pop’n Leaders
1%
3%
0%
12%
3%
79%
1%
1%
0%
1%
17%
1%
8%
3%
64%
5%
0%
1%
1%
Africa
Asia
17%
1%
Australia
8%
Europe
3%
Maori
63%
New Zealand
Pacific Island
5%
South America
0%
Unknown/not disclosed 2%
Total
People
pop’n Leaders
0%
3%
0%
13%
3%
79%
1%
1%
0%
Flexible
working
arrangements
Percentage of the
population utilising
flexible working
arrangements
n/a2.
4% working part-time hours
P. 62
42 years. Statistics
New Zealand
National Labour
Force Projections
updated August
2012
85% Aon Hewitt
Best Employer
People leader
population
distribution =
total company
population
distribution
No benchmark
determined at
this stage
Annual Report
MEASURE
DESCRIPTION
AS AT 30 JUNE 2016
AS AT 30 JUNE 2015
Gender
by role
Organisational
groupings by gender
Rookie ratio
The previous year’s
intake by age,
ethnicity and gender
39% 61% All
34% 66% People Leaders3
22%
29%
33% 67% Non-executive Board6
78% Officers/Senior Executives4
71% Board5
38% 62% All
34% 66% People Leaders3
22%
29%
33% 67% Non-executive Board6
78% Officers/Senior Executives4
71% Board5
57%
Average age 37.3 years
Gender 43%
Africa
Asia
Australia
Europe
Maori
New Zealand
Pacific Island
Unknown/not disclosed
56%
Average age 35.9 years
Gender 44%
Africa
Asia
Australia
Europe
Maori
New Zealand
Pacific Island
Unknown/not disclosed
2%
19%
7%
15%
1%
54%
2%
0%
2%
25%
1%
10%
1%
51%
4%
6%
BENCHMARK
People leader
population
distribution =
total company
population
distribution
No measure –
for information
Internal
hire rate
The previous year’s
appointments identifying
internal vs external
hire rate
47% of all appointments have
been internal.
13% of roles in layers 1-3 were
appointed from internal candidates7
47% of all appointments have
been internal.
60% of roles in layers 1-3 were
appointed from internal candidates
66% of roles
in layers 1-3
1 Ethnicity is self-reported.
2 A survey was done in 2015 to capture flexible working arrangements as well as part time working. This was a one-off measure collated manually
and has not been repeated.
3 People Leaders have management and leadership roles within Chorus and other Chorus people formally reporting to them.
4 Chorus’ Officers/Senior Executives are its CEO and those directly reporting to the CEO other than the Executive Assistant.
As at 30 June 2016: Chorus had 2 female and 7 male Officers/Senior Executives (30 June 2015: 2 female, 7 male).
5 As at 30 June 2016: Chorus had 2 female and 6 male directors (30 June 2015: 2 female, 5 male).
6 As at 30 June 2016: Chorus had 2 female and 5 male non-executive directors (30 June 2015: 2 female, 4 male).
7 Layers 1-3 means the CEO, those reporting to the CEO, and those reporting to them. Eight total hires were made at layers 1-3,
one was an internal appointment.
Based on the annual review of effectiveness of Chorus’ Diversity and Inclusiveness Policy and our measurable diversity objectives, the Board
considers that overall we are making good progress towards achieving our diversity and inclusiveness objectives and have performed well
against the policy generally. We do not yet have the balance of diversity we aspire to in all areas and are focused on improving. We have
carried out an independent diversity and inclusiveness review and established a Diversity Council and diversity and inclusiveness Executive
Steering Group. These set a platform for leveraging further diversity and inclusiveness initiatives into our highly engaged team.
The chairman and CEO are part of the Champions for Change initiative in New Zealand.
Remuneration and performance
Remuneration model
Our remuneration model is designed to align employee and
shareholder interests and to be simple, clear and fair. It aims to
attract, retain and motivate high-calibre employees to all levels
of the Company, at the same time driving performance, customer
LTI are variable elements of remuneration and are only paid
if both Company and individual performance goals have been met.
We have expanded our disclosure this year, including
CEO remuneration.
focus and personal development. The Board regularly reviews
Fixed remuneration
our remuneration design.
All employees have fixed remuneration, targeted at the market
median and the potential to earn a Short Term Incentive (STI).
The CEO and members of the executive leadership team have
the potential to earn a Long Term Incentive (LTI). Both STI and
Fixed remuneration is adjusted each year based on data from
independent remuneration specialists. Employees’ fixed
remuneration is based on a matrix of their own performance
and their current position when compared to the market.
P. 63
Annual Report
Short term incentive
Short term incentive extension programme
STI values are set as a percentage of fixed remuneration, from
This was a temporary programme put in place in December 2013
5% to 33% based on the complexity of the role. The CEO has an STI
based on specific performance criteria to reward and retain key
as a percentage of fixed remuneration as set out later in this report.
executives through a period of change and uncertainty. For the
STI payments are determined following a review of Company and
individual performance and paid out at a multiplier of between 0x
and 1.75x for the CEO and executive leadership team, and between
CEO the value was a maximum of 66.6% of base salary across
a two year period, with payment weighted 1/3 for the first year
and 2/3 for the second year. The scheme has now ended.
0x and 2.8x for all other employees. (Prior to the year ended
30 June 2016, the CEO and executive leadership team values were
also 0x and 2.8x). This model is based on clear goals, differentiating
performance and rewarding delivery.
Company performance goals are set and reviewed annually by the
Board to align with shareholder value. If Company goals are not met,
including a preliminary “gateway” goal, no STI is payable. In the year
ended 30 June 2016, the Company goals were:
• 50% based on EBITDA performance against budget;
• 30% based on achieving fibre connection capex budgets
and service level performance targets; and
• 20% based on achieving certain strategic initiatives.
Individual performance goals for all employees are tailored to their
role, with 70% of the goals based on ‘what’ they achieve and 30%
based on ‘how’ they perform their role, which includes a health
and safety component for all people leaders.
Long term incentives
We offer long term incentives to incentivise and retain key
executives, align the interests of executives and shareholders and
encourage longer term decision making. In August 2015, a new
LTI share scheme was established to apply for the first time in the
year ended 30 June 2016 (described in more detail in Note 15 of
the financial statements). This replaced the previous LTI and STI
Extension programmes which were established following demerger.
Employee equity building scheme
We implemented an employee equity building scheme in 2013
to encourage employees to think and act as shareholders of the
Company. The Shares under the scheme are held by a trustee and
vest to eligible employees after a three year period. For more details,
refer to Note 15 of the financial statements.
CEO remuneration
The CEO’s remuneration consists of fixed remuneration, an STI
As an example of how STI is calculated, an employee with
and an LTI. This is reviewed annually by the HRCC and Board after
fixed remuneration of $80,000 and an STI element of 10% may
reviewing Chorus’ performance, the CEO’s individual performance
receive between $0 and $22,400 (0x to 2.8x their STI percentage)
and advice from external remuneration specialists.
depending on the level of Company performance and their
individual performance.
CEO remuneration for performance periods ending 30 June 2016 and 30 June 2015
FY16
FY15
SALARY
895,868
831,355
FIXED
REMUNERATION
NON-TAXABLE
BENEFITS1
SUBTOTAL
STI
20,800
20,800
916,668
772,2002
852,155
739,9083
PAY FOR
PERFORMANCE
TOTAL
REMUNERATION
STI
EXTENSION4
371,029
185,515
LTI
SUBTOTAL
189,3795
1,332,608
2,249,276
99,5656
1,024,988
1,877,143
Five Year Remuneration Summary
TOTAL
REMUNERATION
% STI AWARDED
AGAINST MAXIMUM
% LTI AWARDED
AGAINST MAXIMUM
% STI EXTENSION
AWARDED AGAINST
MAXIMUM
FY16
FY15
FY14
FY13
FY127
2,249,276
1,877,143
1,696,507
1,227,419
1,094,351
75%
57%
40%
34%
56%
70%
69%
107%
-
-
100%
100%
-
-
-
SPAN OF LTI
PERFORMANCE
PERIOD
FY13 – FY15
FY12 – FY14
FY11 – FY13
-
-
1 Accommodation allowance in place of hotel/meal costs in Auckland (CEO Wellington based).
2 STI for FY16 performance period (paid FY17)
3 STI for FY15 performance period (paid FY16)
4 STI Extension for performance period FY14 to FY16 in place of LTI (scheme has now ended)
5 LTI for performance period FY13 to FY15 (vested FY16)
6 LTI for performance period FY12 to FY14 (vested FY15)
7 Seven months ended 30 June 2012
Other benefits
Company KiwiSaver contributions: FY16: $65,806 (FY15: $49,055)
Medical insurance: FY16: $7,064 (FY15: $6,877)
P. 64
Annual ReportFive Year Summary – Total Shareholder Return (TSR) Performance
n
r
u
t
e
r
e
g
a
t
n
e
c
r
e
P
120.00
100.00
80.00
60.00
40.00
20.00
–
-20.00
-40.00
-60.00
-80.00
30 June
2012
30 June
2013
30 June
2014
30 June
2015
30 June
2016
NZX50
Chorus
The TSR summary above shows the performance of Chorus’ shares against the NZX50 between 30 June 2012 and 30 June 2016.
Description of CEO STI, STI extension and LTI schemes for performance period ending 30 June 2016
SCHEME
DESCRIPTION
PERFORMANCE MEASURES
STI
Set at 65% of base remuneration for FY16
on-plan performance, up to a maximum
of 1.75x or 114% of base remuneration
where the highest levels of both company
and individual performance measures
are achieved.
Company performance measures:
• 50% on EBITDA performance against
operating plan.
• 30% on fibre connection capex and
service level performance targets.
• 20% on strategic initiatives.
Individual performance measures:
• 25% on operating plan goals.
• 20% on Chorus reputation.
• 25% on management of regulatory issues.
• 30% on fibre connections and
customer experience.
PERCENTAGE OF
MAXIMUM AWARDED
75%
$772,200
Paid in August 2016.
STI extension
LTI
A temporary scheme put in place in
December 2013 in place of a LTI to
incentivise and retain key executives
through a period of change and uncertainty.
A maximum of 66.6% of base salary for the
performance period FY14 to FY16,
with payment weighted 1/3 in FY15 and 2/3
in FY16. The scheme has now ended.
Cash grant of $349,779 (gross) for
performance period FY13-FY15 (3 years).
This converted to Equity Equivalent Units
(EEU’s) by dividing the target value by the
volume weighted average price of Chorus
shares for a defined 20 day trading period.
This equated to a maximum of 104,853 EEU’s.
These were converted back to a cash value,
based on share price performance at the
time of vesting in FY16.
• CEO employed by Chorus at time of payment.
• STI company performance measures for prior
year achieved.
100%
$371,029
Vested March 2016.
• Mid-year results on track to operating plan
for current year.
• 90% on achieving UFB programme targets
including build and connection measures.
• 10% on achieving a range of RBI programme
targets.
70%
$189,379
Vested September
2015.
P. 65
Annual Report
Grants made under the LTI scheme to the CEO in the year ending 30 June 2016
SCHEME
DESCRIPTION
MEASURES
VESTING
Shares
Two-year grant made 1 July 2015,
equivalent to 33% of base remuneration
on entry ($278,272), divided into two
tranches of $139,136 each.
Shares
Three-year grant made 1 July 2015,
equivalent to 33% of base remuneration
on entry ($278,272), divided into two
tranches of $139,136 each.
Due to vest in FY18
Due to vest in FY19
Tranche 1:
Relative TSR performance against NZX50
(fixed at date of grant) with 50% vesting
at 50th percentile and 100% vesting
at 75th percentile (pro-rata in between).
Tranche 2:
TSR performance over vesting period
must exceed 10.8% on an annualised
basis, compounding.
Tranche 1:
Relative TSR performance against NZX50
(fixed at date of grant) with 50% vesting
at 50th percentile and 100% vesting
at 75th percentile (pro-rata in between).
Tranche 2:
TSR performance over vesting period
must exceed 10.8% on an annualised
basis, compounding.
CEO remuneration performance pay
The scenario chart below demonstrates the elements of CEO
remuneration design in the year ended 30 June 2016. For on-
plan performance, the STI element pays out at 65% of base salary
and the LTI element pays out at 33% of base salary. At maximum
performance, the STI element pays out at 114% of base salary,
the LTI element remains at 33%.
13%
46%
17%
33%
100%
50%
41%
Fixed
On-plan
Maximum
Base
Annual variable
Long-term incentives
2500
2000
s
d
n
a
s
u
o
h
T
1500
1000
500
0
P. 66
Annual ReportEmployee remuneration range during the year ended
30 June 2016
Pay gap
The pay gap represents the number of times greater the CEO
The table below shows the number of employees and former
remuneration is to an employee paid at the median of all Chorus
employees who received remuneration and other benefits in
employees. At 30 June 2016, the CEO’s base salary at $895,868
excess of $100,000 during the year ended 30 June 2016.
was 10.33 times that of the median employee at $86,700 per annum.
During the year, certain employees participated in Chorus’
employee equity building scheme, received contributions towards
membership of the Marram Trust (a community healthcare and
The CEO's total remuneration, including STI, STI extension and
LTI was $2,249,276 which was 22.43 times the total remuneration
of the median employee (including STI) at $100,272.
holiday accommodation provider), received contributions toward
Director remuneration
their Government Superannuation Fund (a legacy benefit provided
to a small number of employees) and, if a member, received
contributions of 3% of gross earnings towards their KiwiSaver
accounts. These amounts are not included in these remuneration
figures. Any benefits received by employees that do not have an
attributable value are also excluded.
The remuneration paid to, and other benefits received by,
Mark Ratcliffe in his capacity as CEO during the year ended
30 June 2016 are detailed on pages 64 to 66, and are excluded
from the table below.
REMUNERATION RANGE
$ (GROSS)
NUMBER OF EMPLOYEES IN THE YEAR ENDED
30 JUNE 2016 (BASED ON ACTUAL PAYMENTS)
950,001-960,000
660,001-670,000
610,001-620,001
590,001-600,000
520,001-530,000
410,001-420,000
380,001-390,000
350,001-360,000
330,001-340,000
320,001-330,000
300,001-310,000
280,001-290,000
270,001-280,000
260,001-270,000
250,001-260,000
240,001-250,000
230,001-240,000
220,001-230,000
210,001-220,000
200,001-210,000
190,001-200,000
180,001-190,000
170,001-180,000
160,001-170,000
150,001-160,000
140,001-150,000
130,001-140,000
120,001-130,000
110,001-120,000
100,000-110,000
1
2
1
1
1
1
1
1
1
2
2
3
2
3
4
6
5
11
11
5
15
14
15
22
30
40
39
45
47
53
The Board has adopted the fee structure below. The Board
appointed a deputy chairman from 1 September 2015 with a fee
reflecting the additional work that role entails. Total remuneration
available to non-executive directors in the year ended 30 June 2016
was fixed at our 2014 annual shareholders’ meeting at $1,100,000.
The HRCC reviews the remuneration of directors annually based
on criteria developed by that Committee.
ANNUAL
FEE STRUCTURE
Base fees:
Chairman of the Board
Deputy chairman
Non-executive director
Board Committee fees:
Audit and Risk Management Committee
Chairman
Member
Human Resources and Compensation
Committee
Chairman
Member
Nominations and Corporate Governance
Committee
Chairman
Member
UFB Steering Committee
Member
YEAR ENDED
30 JUNE 2016
$
214,000
160,500
107,000
32,000
16,000
21,500
11,000
16,000
8,500
32,000
Standing Board committee and UFB Steering Committee fees
are paid to directors, except the chairman and deputy chairman
of the Board, in addition to base fees. Directors (except the CEO)
do not participate in a bonus or profit-sharing plan, do not receive
compensation in share options, and do not have superannuation
or any other scheme entitlements or retirement benefits.
Directors may be paid an additional daily rate of $2,400 for additional
work as determined and approved by the chairman and where the
payment is within the total fee pool available. No such fees were paid
in the year ended 30 June 2016.
P. 67
Annual ReportRemuneration paid to directors (in their capacity as such) in the year
ended 30 June 2016:
DIRECTOR
Patrick Strange (chairman)1
Jon Hartley (deputy chairman)2
Anne Urlwin
Clayton Wakefield
Keith Turner
Mark Ratcliffe
Murray Jordan3
Prue Flacks
Total
TOTAL FEES
$
198,833
169,417
139,000
124,578
151,417
-
98,333
130,422
1,012,000
1 Patrick Strange became chairman on 1 September 2015.
2 Jon Hartley was interim chairman until 1 September 2015,
and became deputy chairman from that date.
3 Murray Jordan joined the Chorus Board on 1 September 2015.
Notes:
Amounts are gross and exclude GST (where applicable).
Mark Ratcliffe, as CEO, does not receive any remuneration
in his capacity as a director.
Directors (other than the CEO) did not receive any other benefits.
In addition Directors are entitled to be reimbursed for any travel
or incidental expenses incurred in performance of their duties
as director.
P. 68
Annual ReportDisclosures
Directors
Directors during the year ended 30 June 2016
No directors resigned during the year ended 30 June 2016.
Deeds of indemnity have also been entered into with certain
senior employees for potential liabilities and costs they may incur
for their acts or omissions as employees, directors of Chorus
subsidiaries or as directors of non-Chorus companies in which
Patrick Strange was appointed chairman and Jon Hartley deputy
chairman on 1 September 2015. Murray Jordan was appointed
Chorus holds interests.
director also on 1 September 2015.
Indemnities and insurance
We have entered into deeds of indemnity with each director for
We have a directors’ and officers’ liability insurance policy in place
covering directors and employees for liability arising from their
acts or omissions in their capacity as directors or employees.
The policy does not cover dishonest, fraudulent, malicious or
potential liabilities or costs they may incur for their acts or omissions
wilful acts or omissions.
as directors.
Director interests in Chorus shares
As at 30 June 2016, directors had a relevant interest (as defined in the Financial Markets Conduct Act 2013) in approximately 0.086% of
Chorus’ shares as follows:
AS AT 30 JUNE 2016
TRANSACTIONS DURING THE REPORTING PERIOD
DIRECTOR
SHARES
INTEREST
NUMBER
OF SHARES
NATURE OF
TRANSACTION
CONSIDERATION
DATE
Patrick Strange
10,000 Beneficial interest
10,000
On-market acquisition
$25,700.00
25 August 2015
Anne Urlwin
10,192 Director and
shareholder
of registered holder
Clayton Wakefield1
21,110 Beneficial interest
Keith Turner
6,109
Legal and
beneficial interest
192
398
115
Mark Ratcliffe
147,967 Beneficial interest
2,794
Acquisition under
Chorus’ dividend
reinvestment plan
Acquisition under
Chorus’ dividend
reinvestment plan
Acquisition under
Chorus’ dividend
reinvestment plan
Acquisition under
Chorus’ dividend
reinvestment plan
$742.75
5 April 2016
$1,539.66
5 April 2016
$444.88
5 April 2016
$10,808.59
5 April 2016
145,173
Off-market transfers
to family trust
Nil
16 December 2015
39,840
On-market acquisition
$99,161.90
7 September 2015
138,654 Beneficial interest
138,6542
(under Chorus’ long
term incentive plan)
Prue Flacks
10,582 Registered holder
200
and beneficial owner
On-market purchase of
shares granted under
Chorus’ long term
incentive plan
Acquisition under
Chorus’ dividend
reinvestment plan
$372,882.20
29 September –
1 October 2015
$773.70
5 April 2016
5,240
Off-market transfer on
distribution of estate and
family trust
Nil
4 February 2016
Total
344,614
1 Clayton Wakefield also acquired a beneficial interest in 76,000 Chorus bonds quoted on the NZX on their issue on 6 May 2016.
2 Shares held by trustee and vest subject to certain performance targets being met over the periods ending 30 June 2017 and 30 June 2018.
P. 69
Annual ReportChanges in director interests
Patrick Strange
Became a director of Auckland International Airport Limited and New Zealand Clearing and Depository
Corporation Limited (a subsidiary of NZX Limited).
Jon Hartley
Ceased as a trustee of Yorkshire Trust.
Ceased as director of WorkSafe New Zealand.
Clayton Wakefield1
Became Chairman of the Auckland Branch, and a National Council Member, of the Institute of Directors.
Ceased as a director of Equipment Finance Limited.
Keith Turner
Mark Ratcliffe
Became a director of TransGrid (the operator and manager of the New South Wales high voltage
transmission network).
Became a director of The New Zealand Initiative Limited; Gas Services NZ Limited; First Gas Topco Limited
(and its subsidiaries First Gas Holdings Limited, First Gas Limited, First Gas Midco Limited).
Murray Jordan2
Became a trustee of The Starship Foundation and a director of Metcash Limited and Real Clarity Limited.
1 Became a director of The Co-operative Bank Limited on 25 August 2016 and ceased as a director of: Fisher & Paykel Finance Limited; Fisher & Paykel
Finance Holdings Limited; Fisher & Paykel Financial Services Limited; Consumer Finance Limited; Consumer Insurance Services Limited; Columbus
Financial Services Limited and Retail Financial Services Limited on 17 July 2016.
2 Became a director of Stevenson Group Limited on 14 July 2016.
Director restrictions
Under our constitution, no person who is an ‘associated person’
ASX disclosures
of a telecommunications services provider in New Zealand may
• Chorus’ place of incorporation is New Zealand.
be appointed or hold office as a director. NZX has granted Chorus
a waiver to allow our constitution to include this restriction.
External audit
• Chorus is not subject to Chapters 6, 6A, 6B and 6C of the
Australian Corporations Act 2001 dealing with the acquisition
of shares (including substantial shareholdings and takeovers).
The non-audit related fees paid to the auditor during the
• Chorus’ constitution contains limitations on the acquisition of
financial period (as detailed in Note 8 to the Financial Statements)
securities, as described below.
were permitted non-audit services under our External Auditor
• For the purposes of ASX listing rule 1.15.3 Chorus confirms that
Independence Policy.
it continues to comply with the NZX listing rules.
Securities and security holders
Registration as a foreign company
Stock exchange listings and American Depositary Receipts
Chorus has registered with the Australian Securities and Investments
Chorus’ shares are quoted on the NZX Main Board and on the ASX.
Chorus changed to an ASX foreign exempt listing on the ASX on
Commission as a foreign company. Chorus has been issued an
Australian Registered Body Number (ARBN) of 152 485 848.
1 March 2016.
Quoted shares
Chorus trades under the ticker ‘CNU’.
As at 30 June 2016 there were 400,799,739 ordinary shares
American Depositary Shares, each representing five ordinary shares
on issue.
and evidenced by American Depositary Receipts, are not listed but are
Each ordinary share confers on its holder the right to attend and
traded on the over-the-counter market in the United States under the
vote at a shareholder meeting (including the right to cast one vote
ticker ‘CHRYY’. Our depositary is the Bank of New York Mellon.
on a poll on any resolution).
We issued NZD400 million of bonds on 6 May 2016 which are
Non-standard designation
quoted on the NZX debt market (the NZDX).
NZX has attached a ‘non-standard’ designation to Chorus because
We have also issued GBP260 million foreign currency debt in the
of the ownership restrictions in our constitution (described below).
form of European medium term notes (EMTNs). Chorus is listed,
Chorus’ constitutional ownership restrictions
and the EMTNs quoted, on the Luxembourg Stock Exchange.
Our constitution includes ownership restrictions that prohibit any
NZX waivers
person:
A summary of all waivers granted and published by NZX in the
12 months ending on 30 June 2016 and relied on by Chorus is
• From having a relevant interest in 10% or more of Chorus’ shares,
unless the prior written consent of the New Zealand Government
available on Chorus’ website at www.chorus.co.nz/investor-centre.
is obtained; or
• Other than a New Zealand national, from having a relevant
interest in more than 49.9% of Chorus’ shares, unless the prior
written consent of the New Zealand Government is obtained.
P. 70
Annual ReportIf the Board or the New Zealand Government determines there
NZX has granted Chorus waivers allowing our constitution to include
are reasonable grounds for believing that a person has a relevant
the power of forfeiture, the restrictions on transferability of Chorus
interest in voting shares in excess of the ownership restrictions, the
shares and the Board’s power to prohibit the exercise of voting rights
Board may, after following certain procedures, prohibit the exercise
relating to these ownership restrictions.
of voting rights (in which case the voting rights shall vest in the
chairman) and may force the sale of shares. The Board may also
decline to register a transfer of shares if it reasonably believes the
transfer would breach the ownership restrictions.
We have been advised by the Crown that AMP Capital Holdings Ltd
and its related companies have been granted approval, should they
choose to exercise it in future, to acquire a relevant interest in 10%
or more (but not exceeding 15%) of Chorus shares.
Unquoted securities
SECURITY
CFH Equity Securities
CFH Debt Securities
CFH Warrants
NUMBER OF SECURITIES
ISSUED IN YEAR ENDED
30 JUNE 2016
TOTAL NUMBER OF
SECURITIES ON ISSUE AS AT
29 JULY 2016
HOLDER
71,380,402
71,380,402
4,515,082
265,204,693
Crown Fibre Holdings Ltd
265,204,693
Crown Fibre Holdings Ltd
15,502,118
Crown Fibre Holdings Ltd
PERCENTAGE
HELD
100%
100%
100%
CFH equity securities are a unique class of security that carry no
CFH debt securities are unsecured, non-interest bearing and carry
right to vote at meetings of holders of ordinary shares but entitle the
no voting rights at meetings of holders of ordinary shares. Chorus
holder to a right to a repayment preference on liquidation. Dividends
become payable on a portion of CFH equity securities from 2025,
is required to redeem the CFH debt securities in tranches from
2025 to 2036 (at the latest) by repaying the issue price to the holder.
with the portion increasing over time. A greater portion of CFH
An accelerated repayment schedule applies if a 20% fibre up-take
equity securities attract dividends if a 20% fibre up-take threshold is
threshold is not met by 30 June 2020. CFH warrants are an option
not met by 30 June 2020. CFH equity securities can be redeemed
to acquire ordinary shares on a specified exercise date at a set strike
by Chorus at any time by payment of the issue price or issue of new
price and have been issued in two series, with different repayment
ordinary shares (at a 5% discount to the 20-day volume weighted
schedules. On 30 June 2020 one series will be cancelled depending
average price) to the holder. In limited circumstances CFH equity
on whether a 20% fibre up-take threshold is met.
securities may be converted by the holder into voting preference
or ordinary shares.
The terms of issue for the CFH equity securities, CFH debt
securities and CFH warrants are set out in the subscription
agreement with CFH and summarised on Chorus’ website
at www.chorus.co.nz/financial-results.
Shareholder distribution as at 29 July 2016
SHAREHOLDING
1 to 1,000
1,001 to 5,000
5,001 to 10,000
10,001 to 100,000
100,001 and over
Total
Substantial holders
NUMBER OF
HOLDERS
% OF TOTAL
HOLDERS
TOTAL NUMBER OF
SHARES HELD
% OF ORDINARY
SHARES ISSUED
16,213
6,029
1,647
1,281
82
25,252
64.20%
23.88%
6.52%
5.07%
0.32%
100%
5,918,274
14,851,815
11,978,481
29,098,663
338,952,506
400,799,739
1.48%
3.71%
2.99%
7.26%
84.57%
100%
We have received notice of substantial product/security holders as follows:
Paradice Investment Management Pty Ltd
Accident Compensation Corporation
AS AT 30 JUNE 2016
AS AT 29 JULY 2016
NUMBER ORDINARY
SHARES HELD
20,282,796
28,293,763
NUMBER ORDINARY
SHARES HELD
20,282,796
28,293,763
P. 71
Annual Report
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
Twenty largest shareholders as at 29 July 2016
Net tangible assets per security
RANK HOLDER NAME
HOLDING
%
New Zealand Central Securities
Depository Limited*
143,596,777 35.82
As at 30 June 2016, consolidated net tangible assets per share
was $1.77 (30 June 2015: $1.62). Net tangible assets per share is
a non-GAAP financial measure and is not prepared in accordance
JP Morgan Nominees
Australia Limited
46,758,832 11.66
with NZIFRS.
Revenue from ordinary activities and net profit
National Nominees Limited
32,266,133
8.05
In the year ended 30 June 2016 our:
Citicorp Nominees Pty Limited
22,678,364
5.65
• Revenue from ordinary activities increased 0.2% to
HSBC Custody Nominees
(Australia) Limited
RBC Investor Services Australia
Nominees Pty Limited
Continue reading text version or see original annual report in PDF format above