Quarterlytics / Technology / Telecommunications Services / CNOOC Limited

CNOOC Limited

cnu · ASX Technology
Claim this profile
Ticker cnu
Exchange ASX
Sector Technology
Industry Telecommunications Services
Employees 501-1000
← All annual reports
FY2016 Annual Report · CNOOC Limited
Loading PDF…
Chorus

Annual Report 2016

Chorus Board and management overview 

Management commentary 

Financial statements 

Governance and disclosures 

Glossary 

1

13

27

59

73

EBITDA*

1%

NET PROFIT 
AFTER TAX

TOTAL SHAREHOLDER 
RETURN

$594m

$602m

$91m

$91m

50%

68%

FY16

FY15 

FY16

FY15 

FY16

FY15 

FIXED LINE
CONNECTIONS

BROADBAND
CONNECTIONS

4%

2%

1,727,000

1,794,000

1,226,000

1,207,000

57%

FY16

FY15 

FY16

FY15 

FY16

UFB
ROLLOUT

13%

44%

FY15 

Highlights 

Challenges

Our Ultra-Fast Broadband (UFB) rollout has now 
passed 57% of planned premises and we’ve finished 
the Rural Broadband Initiative (RBI). Together with 
enhancements to our Very High Speed Digital 
Subscriber Line (VDSL) broadband service, these 
initiatives have made better broadband available to 
about 900,000 customers since we started in 2011.

Fibre connections on our network have exceeded 
180,000 and continue to grow rapidly with about 
12,000 connections completed in June 2016.  
Fibre uptake increased from 14% to 24% in our  
UFB areas and more than 50% of mass market 
connections are on a 100Mbps service or better.

We resumed dividend payments to shareholders after 
the Commerce Commission (the Commission) set 
copper pricing through to 2020 with the conclusion 
of its final pricing process. The Government has since 
announced high level policy decisions that include 
moving to a utility-style building block methodology  
for regulating fixed line copper and fibre services  
from 2020.

Despite doubling our workforce in the last 5 years, 
rapidly growing fibre demand means many customers 
are experiencing wait times to connect to fibre, while 
others have recently had to wait too long for faults on 
our copper network to be repaired. We’re continuing to 
make process improvements across the industry, while 
also recruiting and training more people to provide a 
better experience for customers. 

Total fixed line connections are declining as other fibre 
networks benefit from customer demand and mobile 
network operators promote wireless broadband options. 

Lack of regulatory certainty post 2020 makes it 
commercially challenging for us to make significant 
new investments, including additional UFB and  
RBI investment.

*  Earnings before interest, income tax, depreciation and amortisation (EBITDA) is a non-GAAP profit measure. We monitor this as a key performance 

indicator and we believe it assists investors in assessing the performance of the core operations of the business.

Annual ReportChorus Board and management overview 

Patrick Strange 

Chairman 

Mark Ratcliffe 

Managing Director and CEO

This report is dated 29 August 2016 and is signed 

on behalf of the Board of Chorus Limited.

Dear Shareholders

This time last year we were managing the business to 
preserve cash and dividends had been suspended since 
late 2013. Fast-forward to today and it is a much improved 
operating context. The Commerce Commission’s final 
copper pricing decision in December 2015 provided a 
better pricing path to 2020 than indicated by their earlier 
benchmarking and draft decisions. This enabled us to begin 
investing again to strengthen our network and service 
capability for customers. However, much more remains  
to be done to improve the customer experience, particularly 
as we need to balance the growing demand for fibre 
connections with our workforce requirements to maintain 
the existing network.

Substantial network investment through our ongoing UFB 
rollout, the now completed RBI rollout and enhancements  
to our VDSL service have made better broadband available  
to about 900,000 customers since we were established 
in 2011. These network upgrades are coinciding with a 
dramatic surge in broadband traffic. Broadband as the 
emerging fourth utility clearly sits at the heart of the 
home and is playing a pivotal role in New Zealanders’ 
day-to-day lives.

Our financial metrics for the period were still affected  
by the five and a half months under which benchmarked 
copper prices applied to our key copper services.  

However, EBITDA of $594 million was at the top end of the 
guidance we provided for FY16, reflecting continued good 
cost management across the business. Importantly, we 
were able to start managing the business for long-term 
shareholder value. 

In February we announced the resumption of dividends and 
our expectation of providing shareholders with modest long 
term dividend growth during the UFB build programme to 
2020. The greater regulatory clarity meant we could diversify 
our bank debt funding, in place since 2011, through a  
$400 million bond issue and refinance our existing bank  
debt to deliver material cost savings. 

Together, the restoration of some clarity to our regulatory 
environment and the operating momentum within the 
business helped our share price appreciate 46% during  
the period. Our market capitalisation has increased 
from about $1.1 billion to $1.8 billion and we’ve recently 
been readmitted to the S&P/NZX 20 Index. It’s a positive 
turnaround, but the copper pricing outcome has not 
restored our financial position to demerger levels and  
the regulatory framework that may apply from 2020  
remains far from clear. We are therefore continuing  
to take a measured approach to ongoing investment.

P. 1

Annual ReportBringing New Zealand better broadband

There’s no question that broadband has become an essential utility 

This included finishing the rollout in Greymouth, Masterton, 

– much like electricity, water and gas. We recognise we need to 

Queenstown, Rotorua and Waiuku. 

provide the best network and service possible if we’re to continue  

to grow broadband connections on our network. 

Rural areas also benefitted during the year with the final phase of 

the RBI extending fibre to our upgraded broadband cabinets and 

About 640,000 customers are now within reach of our UFB network 

new Vodafone tower sites. The five-year rollout was completed at 

and we’re now 57% of the way through the rollout. Uptake rose  

the lower end of our initial capital expenditure guidance range of 

to 24%, up from 14% at the start of the financial year. We built fibre  

$280-$295 million and we delivered more coverage than originally 

to the boundary of 106,000 more premises during the period.  

contracted by Government. 

Figure 1: Progress by Chorus UFB Area as at 30 June 2016

NORTH ISLAND

AUCKLAND 
(inc. Waiheke , Waiuku, Pukekohe) 
372,000 premises 53% complete

WHAKATANE 
5,500 premises 83% complete

ROTORUA 
20,900 premises 100% complete

TAUPO 
9,900 premises 100% complete

GISBORNE 
12,300 premises 50% complete

NAPIER/HASTINGS 
40,900 premises 58% complete

SOUTH ISLAND

FEILDING 
5,600 premises 50% complete

PALMERSTON NORTH 
27,900 premises 71% complete

MASTERTON 
8,500 premises 100% complete

LEVIN 
7,100 premises 59% complete

KAPITI 
16,400 premises 48% complete

WELLINGTON 
126,200 premises 48% complete

NELSON 
23,500 premises 78% complete

OAMARU 
5,800 premises 100% complete

BLENHEIM 
11,100 premises 100% complete

DUNEDIN 
44,500 premises 67% complete

GREYMOUTH 
3,500 premises 100% complete

QUEENSTOWN 
4,900 premises 100% complete

ASHBURTON 
8,100 premises 100% complete

INVERCARGILL 
19,700 premises 75% complete

TIMARU 
12,800 premises 100% complete

PREMISES = TOTAL UFB PREMISES IN AREA, EXCLUDING GREENFIELDS

P. 2

Annual ReportWe deployed about 3,500 kilometres of fibre to rural schools and 

During the year, a change in the frequencies used to transmit VDSL 

hospitals and enhanced our broadband coverage to approximately 

broadband saw average peak speeds on VDSL rise from 35Mbps 

110,000 rural homes and businesses. 

About 50% of rural customers should now be able to access 

broadband speeds on our network of 10Mbps or better, with  

about 20% able to access speeds in excess of 50Mbps (see Figure 

2). The benefits of retail competition across our wholesale network 

footprint are also evident with uptake within our RBI areas reaching 

about 88%.

to 50Mbps. It also enabled us to increase our VDSL footprint by 

an estimated 175,000 customers. The combination of UFB, RBI 

and VDSL upgrades means we now have high-speed broadband 

available via fibre or copper-based VDSL technology across 85% of 

our broadband capable lines. By 2020, our fibre footprint will have 

increased from about a third of broadband capable connections to 60%.

Figure 2: The Chorus Network: bringing better broadband

CABINET

RURAL 
EXCHANGE

URBAN 
EXCHANGE

FIBRE BACKHAUL

FIBRE CABLE

COPPER CABLE

RETAIL SERVICE 
PROVIDER

RURAL (~280k lines)

URBAN (towns of 500+ lines)

RETAIL SERVICE PROVIDERS
~100 Chorus retail customers

International cable

OUR RURAL COVERAGE

OUR URBAN COVERAGE

DEMAND FOR DATA IS GROWING RAPIDLY

25%

31%

21%

<10Mbps

10-50Mbps

>50Mbps

Rural fixed line  
broadband enhanced  
to urban quality

640,000

24%

57%

homes and 
businesses within 
reach of Chorus 
fibre at June 2016

of homes and 
businesses 
connected 
to fibre

of homes and 
businesses able  
to access ≥50Mbps 
via fibre or VDSL

OUR NATIONAL COVERAGE – CHORUS WHOLESALE FIBRE ACCESS NETWORK

 ~1.72

MILLION
Fixed line 
connections 
nationally

 ~1.22

MILLION
Broadband 
connections

98%

ADSL

80%

VDSL

of homes and 
businesses are 
able to connect to 
ADSL broadband

of homes and 
businesses are 
able to connect to 
VDSL broadband

53%

of online customers  
streaming TV or movies 
(Nielsen)

50%

increase in bandwidth 
demand in FY16. 
Average throughput 
per user: 660kbps

54%

of fibre customers taking 
≥100Mbps service

Broadband is fast emerging 
as the fourth utility after 
electricity, water and gas. 

~100GB

Average household data 
consumption in June 2016. 
Fibre Households used 
~190GB

P. 3

Annual ReportMarket overview

Figure 3: The New Zealand fixed line market

Rationalisation, new entrants and new business models are disrupting the NZ market

BBC iPlayer      Apple TV      Google Play      Netfl ix      YouTube      Hulu      Amazon

ELECTRICITY 
SECTOR

   LOCAL MEDIA (BROADCAST)

Sky TV
Deploying IP 
set-top boxes

   LOCAL MEDIA (ON DEMAND)

Neon

Lightbox

   RETAIL SERVICE PROVIDER

TVNZ

OnDemand

TV3

3Now

Vodafone

Spark

Vocus

2degrees

Others
e.g. MyRepublic
NOW

Trustpower

   MOBILE NETWORK

Skinny

   FIXED LINE ACCESS NETWORK

HFC cable: 
Wellington + 
Christchurch
~60k consumers

Chorus

Nationwide network access 
wholesaled to ~100 retail service providers.

Local Fibre Companies
Enable Northpower
Ultrafast Fibre

Fibre past ~340k homes and businesses;
~85,000 connections at 30 June 2016

The New Zealand retail market has been through a period of 

The proliferation of easy to access online video content, particularly 

significant consolidation, particularly amongst second tier providers. 

Netflix and YouTube, has continued to drive an upsurge in the 

In February 2016 Vocus finalised its merger with M2 which had 

amount of bandwidth consumed over our network. In January 2012 

bought the Callplus group in April 2015. In July 2016 Sky TV 

the average household monthly bandwidth demand across our 

shareholders approved a proposal to merge with Vodafone  

network was 13 gigabytes (GB). By January 2015 it had increased  

New Zealand and this is now subject to final Commission approval.

to 50GB and by June 2016 it had doubled to 100GB (see Figure 4).

For the most part, retailers are now focused on growing their 

relative shares of the broadband market and this has spurred 

significant price-based competition with some providers offering 

high-speed plans at much reduced prices for the initial year  

of a two-year contract. 

Another market dynamic in the last year is the shift in retail focus 

from the 30Mbps entry level fibre service to the 100Mbps service. 

Most retailers now promote the 100Mbps service as their default 

fibre product and have encouraged existing fibre customers to 

upgrade their service with special offers. As a result, by the end  

of the period we had 54% of mass market fibre customers on  

plans of 100Mbps or higher, up from 32% at the end of FY15.

P. 4

Figure 4: Average household bandwidth demand on our network

200

150

100

50

0

)

h
t
n
o
m

r
e
p
B
G

(

d
n
a
m
e
d
h
t
d
w
d
n
a
B

i

 Jan 2012

 Jan 2015

 June 2016

 COPPER
 June 2016

 FIBRE
 June 2016

Annual Report 
 
 
 
 
 
 
Three factors are driving this data tsunami. First, the broadband pipe 

Bandwidth consumption is expected to grow as video streaming 

is no longer connected just to a computer desktop. The average 

becomes more mainstream and uptake of high-speed broadband 

New Zealand home now has about four smart devices routinely 

increases. Streaming an hour of high definition (HD) video uses 

connecting to the internet. When we install a fibre connection it is 

between 2GB to 3GB of data. We’re already seeing households  

typically behind a smart TV and everyone in the home may be online 

with fibre connections use an average of about 190GB a month. 

at any time.

Second, the floodgates have been opened by retail service providers. 

In 2012 the typical datacap was 20GB a month. Now it’s estimated 

that about half of households have chosen unlimited data plans. 

Most providers now offer 80GB as a minimum datacap.

The third and most significant factor, is the content itself. A Nielsen 

survey earlier this year suggested 53% of online customers in 

New Zealand are streaming TV or movies. Roy Morgan research 

suggests more than 900,000 Kiwis now use a Netflix, Lightbox 

(Spark) or Neon (Sky TV) subscription streaming service.  

It’s estimated that video content now typically accounts for  
up to three quarters of a retail provider’s broadband traffic.

That’s double the average for households on our copper network. 

The adoption of Ultra HD 4K TV and future 8K TV devices will only 

increase this. Vodafone is already multicasting Sky TV programming 

over our fibre network and Sky TV is currently upgrading all its digital 

decoders to enable on-demand viewing of its content.

The surge in bandwidth demand is good news for fixed line networks 

such as ours. We’re able to provision capacity across much of our 

network to ensure sustained capacity is available to each customer 

during peak night time viewing hours. This is a key competitive 

advantage for fixed line networks relative to current wireless network 

technologies which must share capacity amongst each additional 

customer. If customers don’t have a good peak speed service and 

sustained network capacity to match, they may be frustrated by 

things like screen freezes during their favourite programmes.

Connecting customers

Our number one operational priority has been improving the fibre 

During the financial year we worked closely with our service 

connection experience for customers. We made good progress, 

company partners to almost double the number of fibre field crews 

with a substantial number of changes made to the way we work with 

from 275 to 524. As a result of this and process improvements, we 

our retail service provider customers and interact with customers. 

lifted the number of connections completed in a month from about 

However, we know we’re still not providing a good experience for 

6,000 in July 2015 to 12,000 in June 2016. In all, we processed 

too many customers and our focus on this continues. 

more than 110,000 connections during the year. This is a significant 

Our initiatives included setting up a team to contact customers  

and reconfirm scheduled visits. This helped ensure correct details  

are in our systems and reduced wasted technician visits. We also 

proposed taking on more responsibility and managing all customer 

achievement when you consider that it appears to be about twice 

the connection volume of Sky TV’s busiest ever year. They had a 

much less extensive or intrusive installation process and are the 

closest parallel for a large scale deployment.

interaction for our retail service provider customers, from when they 

However, the rapid increase in our workforce saw the quality of 

receive a customer’s fibre order through to activation of the service. 

some installations fall below our expected standards and we’re 

Our proposal included covering the cost of this additional support 

continuing to address this. In July 2016 we apologised to customers 

through to the end of December 2016. Not all providers have opted 

who’d been waiting too long for faults on our copper network to be 

to use our support function, with some focused on automating their 

repaired, following wet winter weather and major cable cuts by third 

own provisioning processes instead. For providers using our support 

parties. This reflected the challenge of balancing growing workforce 

function, we launched an online order tracker in April so customers 

demands between our new fibre network and the existing copper 

can easily access up to date information about our progress with 

network. We’re currently looking to recruit another 250 technicians 

their fibre connection. 

and support staff by the end of 2016.

At the same time as we’ve been refining our connection processes, 

demand for fibre has increased dramatically. During FY16 monthly 

fibre order volumes grew by 60%. Our biggest challenge is hiring 

people quickly enough to deal with this volume of demand. It takes 

between three to six months to train up a new fibre technician, as 

it requires a wide range of skills, including customer service, hard 

physical work and sometimes quite technical installations inside 

the property. 

P. 5

Annual ReportNetwork competition

As expected since the start of the UFB and RBI rollouts, we’re 

We also compete with Vodafone’s cable network in the Wellington 

beginning to see some line loss to other fibre and wireless networks. 

area where we are building the UFB network and in Christchurch 

This is reflected in the reduction in our total fixed line count from 

where we have our existing network. Vodafone has announced it 

1,794,000 in FY15 to 1,727,000 at the end of this period.

intends to upgrade its cable network and offer 1Gbps services in 2016.

The Government’s other UFB partners – Northpower, Ultra-fast 

We’ve begun to see some line loss to wireless networks, particularly 

Fibre and Enable – had passed an estimated 340,000 homes and 

in rural areas where our network currently has limited backhaul 

businesses by the end of the period. They too are experiencing 

capacity. This has been expected given Vodafone’s rural broadband 

strong fibre uptake and have connected an estimated 85,000 

contract with the Government to provide wireless broadband 

customers, up from approximately 35,000 at the end of FY15. 

coverage to 80% of rural households. Wireless competition is 

expected to grow now that Spark has launched fixed wireless 

broadband services in rural and urban areas. The technical 

constraints of fixed wireless networks means these services 

have datacap limits, while unlimited data plans are now typically 

promoted by retailers for fixed line services.

Figure 5: Building a fibre to the premises network

Ultra-Fast Broadband partnerships  
with the Crown cover 33 areas.

75%

of New Zealand 
population by 
end of 2019

~1.1

MILLION
homes and  
businesses within 
Chorus’ 24 UFB areas

~400k

homes and 
businesses in other 
UFB network areas

CHORUS UFB BUILD METRICS

$1.75 – $1.8 billion
Estimated cost of Chorus 
communal network to pass

$929 million
funding contribution from 
the Crown equates to

830,900
premises

$1,118
per premises passed

Chorus issues debt and equity securities to the Crown 
in return. Debt to be redeemed in tranches from 2025 
to 2036. Increasing portion of the Crown equity attracts 
dividend payments from 2025 onwards.

57%

of Chorus rollout complete 
at 30 June 2016

Connections from the street boundary to the 
premises are completed on demand. Estimated cost 
of $900 – $1,100 (in 2011 dollars) average cost to 
connect standard residential premises.

P. 6

AUCKLAND

WELLINGTON

CHRISTCHURCH

UFB 
AREAS 

% of 
 UFB

NORTHPOWER 

WEL NETWORKS 

ENABLE 

1 

6 

2 

1.6

13.7

15.3

CHORUS 

24 

69.4

SOURCE: CROWN FIBRE HOLDINGS

Annual Report 
 
 
 
 
 
Health and safety

Keeping people healthy and safe is a priority. No business objective 

Our health and safety focus over the last year includes:

will be prioritised over the health and safety of any person in our 

work environments. We’re focused on maturing to a resilient culture 

in our health and safety systems and practices. We’re heading in the 

right direction but have a lot more work to do. We have a strong 

and visible commitment to an open reporting culture and one of 

•   Active engagement with our contractors, our industry and other 

infrastructure industries at strategic and operational levels.

•  Screening 1,500 of our contractors and suppliers to ensure their 
systems and procedures meet our health and safety expectations.

continuous improvement. 

•   Developing and putting all service company technicians  

Our nationwide presence and the significant investment happening 

in broadband infrastructure means we’re uniquely placed to provide 

leadership in the health and safety of our employees and with 

our contracted partners. Key risks in the field include working at 

heights and in confined spaces, driving, asbestos, and striking other 

networks and electrocution. 

We’re committed to taking all reasonably practicable steps to ensure 

a safe and secure environment for our people (including employees 

and contractors) and anyone who is in, or in the vicinity of, our 
workplaces. We’re concerned that there was a significant injury from 

(around 2,500) through a work training competency programme 

for field work. The programme is now endorsed by the 

New Zealand Qualifications Authority and all technicians must 

complete the programme before they can work on our network.

•  Replacement of our vehicle fleet with 5-Star New Car Assessment 

Programme rated vehicles and GPS tracking.

•   Increased driver awareness activities with refreshment of driving 

policies and increased training. 

•   Continuously improving our health and safety management 

system, policies and practices.

a ladder fall in the reporting period and another one shortly after. 

•   Reviewing and improving reporting practices.

Either could’ve been fatalities. 

•   Reviewing our risk and control awareness and assessments.

We have a significant programme of work which continues to 

•   Ongoing asbestos and earthquake prone building assessments.

improve our health and safety practices and we continue to work 

closely with our contractors on reducing the risk of work related 

injuries. We regularly carry out audits of field work and will shut 

down sites where our health and safety standards aren’t being met. 

During the 10.7 million hours worked in FY16 we, including our  

five service companies, recorded the following rates (based on  

one million hours worked):

•   Total Recorded Injury Frequency Rate of 5.77 (this is lost time 
injuries + medical treatment injuries + restricted work injuries 

divided by total work hours x 1,000,000. This is a global standard 

that we can use to benchmark ourselves).

•  Lost Time Injury Frequency Rate of 1.86 (this is the number  
of lost time injuries divided by total work hours x 1,000,000.  

Again, this is a global measure).

•   Staff engagement surveys showing a positive reflection on 
embracing health and safety as part of “how we do things 

around here”.

•   Implementing a company-wide wellbeing programme centred 
around four components of physical, emotional, career and 

wider world. 

•   Working towards a higher level of ACC accreditation.

•   The Board commissioning an independent external review to 
objectively assess our current state and support our maturity, 

programme of work and future resourcing requirements. 

Governance and corporate sustainability

The Chorus Board is committed to good governance practices and 

an employee engagement score of 83%, a slight increase on 82%  

more detail on these is available in the Governance and Disclosures 

in 2015 when we also became the first New Zealand company to 

section, as well as a separate Corporate Governance statement 

win the Best of the Best supreme award in the Aon Hewitt Best 

available on our website. The Board has overall responsibility for  

Employer Awards.

strategy, culture, health and safety and governance. Dr Patrick 

Strange was appointed chairman from 1 September 2015 and  

Jon Hartley, who had been interim chairman since April 2015, 

became deputy chairman. Murray Jordan also joined the Board  

from 1 September 2015.

We’re active in local communities through our cabinet art and 

volunteer day initiatives. We funded more than 90 local artists 

to paint murals on almost 100 of our broadband cabinets during 

the year, helping reduce the impact of graffiti on our network 

and raise community engagement through art. In selecting artists 

We continue to demonstrate excellence in employee engagement, 

we look for designs that fit the local environment and reflect the 

leadership effectiveness and a high-performance culture. For the 

local community. 

fifth consecutive year we received best employer accreditation with 

P. 7

Annual ReportGovernance and corporate sustainability (cont.)

About 350 of our people helped their local communities through 

CO.STARTERS, a programme that helps create a strong support 

the use of their sponsored volunteer day with activities such as 

network for business start-ups.

tree planting, helping out in local hospices and other community 

projects. Employees also used our payroll giving programme to 

donate to local charities. 

Our investment in better broadband networks is helping establish a 

platform for low-carbon communities by extending the availability  

of new and emerging communications functionality and applications. 

We’ve continued to work closely with GigCity Dunedin to make 

Our own commitment to a sustainable operating model includes 

the most of our sponsored gigabit broadband services being rolled 

annual carbon reporting to CDP, an organisation that has gathered  

out across the city after they won our Gigatown competition in 

the largest global collection of self-reported companies’ 

late 2014. As well as bringing forward the timeframe to complete 

environmental information. Network electricity consumption and 

the fibre rollout in Dunedin by two years, we helped launch a 

our field service vehicle fleet account for more than 90% of our 

public access Wi-Fi service in the central business area and have 

greenhouse gas emissions.

so far contributed about $140,000 to a community fund for 

innovators exploring the use of fibre to enhance the development, 

experimentation and implementation of community, learning and 

workforce opportunities in Dunedin. 

Our data shows we’ve reduced our annual emissions by 25% since 

our FY12 base year, with a 5% reduction in FY16. We’ve achieved  

this by reducing our own direct emissions, limiting growth in  

our consumption of electricity and working with our third party 

At a national level, our support for innovation includes the 
New Zealand Innovation Partnership; the Health and Science 

service providers to manage vehicle fleet emissions. We also have  
a waste management strategy and are continuing to remove ozone 

category sponsor of the New Zealand Innovators Awards and 

depleting substances from our network. 

Regulatory developments

Government review of telecommunications  
regulatory framework

Final Pricing Principle (FPP) determination

Copper and fibre price relativity was restored when the Commission 

The Government is currently consulting on how communications 

released its final pricing determinations on 15 December 2015.  

services should be regulated after 2020 with the goal of establishing 

The Commission announced aggregate copper pricing that starts at 

“…a durable and flexible framework that supports competition, 

$41.19 a month and reaches $42.35 in 2020. These prices improved 

innovation, and efficient investment for consumers.”

on the initial benchmark pricing, but are still below the $45.92 

On 14 April 2016 the Government announced a series of high-level 

policy decisions on its review, including: 

aggregate price that applied in 2011 when Chorus was established. 

This appears to be a function of the Commission’s use of trenching 

costs well below our actual costs and the exclusion of portions 

•  Moving to a utility-style building block methodology for regulating 

of our existing network footprint. The weighted average cost of 

both fixed line copper and fibre wholesale services; 

capital also declined substantively due to methodology changes and 

•  The utility-style model could include anchor products for basic 

voice and basic broadband with reference to entry level prices  

in the market; and 

process delays coinciding with reductions in market risk free rates.

When combined with a reduction of about 25% on transaction 

charges we incur for service company activity, the effect is a 

•  Retaining the current unbundling requirements on the UFB 

reduction of around $50 million per annum in our EBITDA from 2011 

network from 2020.

Further consultation on detailed design and implementation issues 

was announced on 12 July 2016 with the Government’s release of 

an options paper seeking submissions by 2 September. The paper 

levels. We elected not to appeal the decision, despite disagreeing 

with some key elements, because we believed the best long-term 

value for shareholders would be achieved by removing any ongoing 

legal uncertainty. 

indicates that a more fit for purpose regime can be put in place by 

For a more detailed overview of our regulatory environment,  

2020, with legislation to be passed in 2017.

please see the Regulation, legislation and litigation section in the 

management commentary.

P. 8

Annual ReportOutlook

We’re placing renewed focus on Chorus’ place within New Zealand’s 

reduce satellite capacity over the medium to long-term with  

broadband ecosystem and our goal of bringing New Zealand better 

a shift to fibre.

broadband. We recognise that to achieve this we need to become  

a more customer-oriented broadband company. We know we have 

a quality product and we need the customer service experience to 

match that for all customers, not just most.

We do face growing network competition from local fibre 

companies and expect our overall connections to continue to 

reduce as their UFB networks gain more market share. However, 

we continue to operate and promote our high-speed VDSL and 

We’ve already made a start with our efforts to improve the fibre 

business fibre networks in these areas. The pace of line loss will 

connection process for customers, but much remains to be  

be partially offset by ongoing population and housing growth 

done. Consistently meeting demand and delivering a high-quality 

elsewhere, particularly in the Auckland region. Vertically integrated 

connection experience remains our number one operational priority. 

mobile network providers are also promoting wireless broadband 

We’ll continue streamlining processes and driving the recruitment  

as a fixed line broadband alternative. The extent of this competition 

of more technicians.

You’ll also see us continue taking a more active role in promoting  

the broadband options already available to New Zealanders.  

remains to be seen given the limited datacaps provided, the rise of 

video streaming and the strong retail competition promoting the 

increasing capability of our fibre and copper broadband network.

We’ve begun by revamping our website to be more customer 

The Government is seeking to extend the UFB network beyond the 

focused. You can now enter your address to learn your current 
broadband speed on our network and whether better options are 

current planned footprint to at least another 5% of New Zealanders 
by the end of 2022 and extend investment in rural broadband by 

available. We know that about 60% of households could already  

another $100 million. Updates on both initiatives are expected this 

get faster broadband than they currently have by subscribing to,  

financial year. The challenge is that the details of the proposed new 

for example, VDSL or a 100Mbps fibre plan. Some retailers are 

regulatory framework are still to be decided. This makes it difficult 

already offering the best available technology – be it ADSL, VDSL  

to assess what returns are likely on any new investment. As we’ve 

or fibre – at the same retail price.

In line with our customer focus, we’re investing more to ensure that 

our broadband network enables increasing bandwidth consumption 

said previously, we’re interested and willing to participate in these 

initiatives if a fair return can be earned on our investment and there  

is long-term value for shareholders.

and performs as expected. We believe fixed line networks can 

We’ve invested about $2.9 billion in capital expenditure since our 

provide the best broadband experience for customers, particularly 

business was established in 2011, with $593 million of that during 

with sustained speeds needed at peak demand times for optimal 

FY16 alone. A regulatory framework that recognises broadband as an 

video streaming. A recent Cisco report predicts internet traffic in 

essential utility is necessary if New Zealand is to encourage ongoing 

New Zealand is likely to double by 2020 when it will reach the 

improvement and extension of its broadband capability. As we saw 

equivalent of more than 72,000 DVDs per hour. Our own forecast 

during the copper pricing process, uncertainty dampens investment 

is that monthly household data usage will grow from the current 

and leads to poorer customer outcomes.

average of 100GB to 170GB by June 2017.

We welcome the Government’s current review of the regulatory 

The merger of Sky TV and Vodafone could increase bandwidth 

framework for communications services and believe it is an 

demand further again. Part of the reported rationale for the merger 

opportunity to align and deliver on the interests of customers and 

is an intention to drive the increased penetration of subscription 

investors. A stable transition in pricing at 2020 is central to this and 

television by making content available as widely as possible and 

could help New Zealand achieve better broadband coverage well 

across more delivery platforms. This includes the opportunity to 

beyond the Government’s current goals.

Figure 6: Check the Chorus broadband options at your address

www.chorus.co.nz/broadband-checker

CURRENT SPEED

POTENTIAL SPEED

L

S

D

V

L
S
D
A

R

P P E

O

C

F

I

B

L

S

D

V

F

I

B

FIBRE BASE

D

R

E

O

N

G

P

O

N

T

E

C

H

N

O

L

O
G
Y

UP TO

17

Mbps*

L
S
D
A

R

P P E

O

C

FIBRE BASE

D

R

E

O

N

G

P

O

N

T

E

C

H

N

O

L

O
G
Y

UP TO

200

Mbps*

TIME FOR BETTER BROADBAND?

UPGRADE OPTIONS

* Our Broadband checker shows the speed  
  at which you are connecting to the Chorus   
  broadband network. Your Internet speed 
  and performance may be affected by a range 
  of factors.

P. 9

Annual Report 
 
 
 
 
 
 
Directors

Patrick Strange 
BE (Hons), PhD 

Chairman 
Independent Director since 6 April 2015 
Chairman of Nominations and Corporate Governance Committee 
Member of Audit and Risk Management Committee

Dr Patrick Strange has spent 30 years working as a senior executive and director 
in both private and listed companies, including for more than six years as 
Chief Executive of Transpower where he oversaw Transpower’s $3.8 billion  
of essential investment in the National Grid. Patrick is currently a director  
of Mercury NZ, Auckland International Airport, NZX Limited and the boards  
of Ausgrid, Endeavour Energy and Essential Energy, Australia.

Jon Hartley 
BA Econ Accounting (Hons), Fellow ICA (England & Wales), 
Associate ICA (Australia), Fellow AICD 

Deputy Chairman 
Independent Director since 1 December 2011 
Member of Nominations and Corporate Governance Committee 
Member of Audit and Risk Management Committee

Jon is a Chartered Accountant and Fellow of the Australian Institute  
of Company Directors. He has held senior roles across a diverse range  
of commercial and not for profit organisations in several countries, including 
as chairman of SkyCity, director of Mighty River Power, CEO of Brierley 
New Zealand and Solid Energy, and CFO of Lend Lease in Australia.  
Jon is currently deputy chairman of ASB Bank and Sovereign Assurance 
Company, chairman of VisionFund International and the Wellington City 
Mission and a trustee of World Vision New Zealand.

Anne Urlwin 
BCom, CA, F InstD, FNZIM, ACIS 

Independent Director since 1 December 2011 
Chairman of Audit and Risk Management Committee

Anne is chairman of Naylor Love Enterprises and a director of Southern 
Response Earthquake Services, Steel & Tube Holdings, OnePath Life (NZ) and 
Summerset Group. Anne is also the independent chairman of the Ngai Tahu  
Te Runanga Audit and Risk Committee. Her previous directorship experience 
encompasses many sectors, including energy, health, construction, regulatory 
services, internet infrastructure, research, banking, forestry and the primary 
sector, as well as education, sports administration and the arts. She is the 
former chairman of Lakes Environmental, the New Zealand Blood Service, the 
New Zealand Domain Name Registry and a former director of Meridian Energy.

Clayton Wakefield 
BSc (Computer Science), GradDip Mgmt, CMInstD

Independent Director since 1 December 2011 
Member of Human Resources and Compensation Committee

Clayton has over 30 years’ experience in the banking, financial services, 
telecommunications and technology industries and is a Chartered Member  
of the Institute of Directors. Clayton is a director of The Co-operative Bank,  
a former director of Endace and Fisher & Paykel Finance and its subsidiaries,  
a former chairman of Electronic Transactions Services and Visa New Zealand, 
and a former executive director and owner of Techspace. From 2001 to 2007 
Clayton was Head of Technology and Operations at ASB Bank.

P. 10

Annual ReportKeith Turner 
BE (Hons), ME, PhD DistFIPENZ

Independent Director since 1 December 2011 
Member of Human Resources and Compensation Committee 
Member of UFB Steering Committee

Dr Keith Turner was CEO of New Zealand electricity generator and retailer 
Meridian Energy for nine years from its establishment in 1999. He is currently 
chairman of Fisher & Paykel Appliances and a director of Spark Infrastructure,  
an Australian listed company. Keith was formerly chairman of Emirates Team 
New Zealand and deputy chairman of Auckland International Airport. Keith has 
had an extensive career in electricity, taking part in much of its reform, including 
the separation of Transpower from Electricity Corporation of New Zealand 
(ECNZ) in 1992, the separation of Contact Energy from ECNZ in 1996 and  
the eventual break up of ECNZ into three companies in 1999.

Mark Ratcliffe 
BA Accounting

Non-Independent Managing Director since 9 December 2011

Mark has been our CEO since our establishment in 2007 as an operationally 
separate business unit within Telecom and was appointed as our first CEO when 
we became a separately listed entity in 2011. In a 20 year career with Telecom, 
Mark held finance, marketing, product development, product management  
and IT roles. Mark was promoted to the executive team in 1999 where he was  
CIO (including a period as joint CEO of AAPT in Australia) and then COO 
Technology and Wholesale before becoming our CEO. From May 2010,  
he led the team that secured our participation in the Government’s UFB  
initiative and our demerger from Telecom.

Murray Jordan 
MProp 

Prue Flacks 
LLB, LLM 

Independent Director since 1 September 2015 
Member of Human Resources and Compensation Committee

Murray has extensive experience in the management of highly customer 
focused organisations and in navigating extremely complex stakeholder 
environments, including, until recently, as Managing Director of Foodstuffs 
North Island, one of New Zealand largest companies. Murray has also 
previously held various general manager positions at Foodstuffs and 
management roles in the property investment and development sectors.  
He is a director of Stevenson Group and Metcash Limited, an ASX listed 
company, and a Board Trustee of Starship Foundation.

Independent Director since 1 December 2011 
Chairman of Human Resources and Compensation Committee 
Member of Nominations and Corporate Governance Committee

Prue is a director of Bank of New Zealand and Mercury NZ. She is a barrister 
and solicitor with extensive experience in commercial law and, in particular, 
banking, finance and securities law. Her areas of expertise include corporate 
and regulatory matters, corporate finance, capital markets, securitisation and 
business restructuring. Prue is a consultant to Russell McVeagh, where she  
was previously a partner for 20 years.

P. 11

Annual ReportMark Ratcliffe

Chief Executive Officer

See previous page.

Executive Team

Andrew Carroll, MCA (Hons)
Chief Financial Officer

Ed Beattie
General Manager, Infrastructure

Ewen Powell, BE 
Chief Technology Officer

Andrew joined us after nine years with Telecom  
where he was involved in a range of corporate finance  
and M&A activity, including the Gen-i acquisition and 
the sale of Yellow Pages. He also worked on the UFB 
negotiations with Crown Fibre Holdings and the 
demerger process. Prior to joining Telecom he worked 
in investment banking for a decade.

Ed has more than 30 years’ experience in building and 
maintaining fixed line and mobile telecommunications 
networks in New Zealand. He managed the delivery 
of the successful Fibre to the Node programme from 
2008 to 2011 and played a lead role in the Christchurch 
earthquake response and restoration activities.  
As General Manager Infrastructure, Ed has primary 
responsibility for the UFB and RBI network rollouts. 

Ewen has over 20 years’ experience in managing the 
technology, services and partnerships that operate 
a national communications network. He has spent 
time in both the supplier and operator communities 
with much of his career spent at Telecom. Ewen’s 
focus is on deploying core enterprise systems to run 
the business and develop technology capabilities to 
provision and manage the new fibre network. 

Ian Bonnar 
General Manager, Corporate Relations

Nick Woodward
General Manager, Customer Service

Paula Earl-Peacock
General Manager, Human Resources

Ian was appointed General Manager Corporate 
Relations in October 2014 with overall responsibility 
for protecting and enhancing our reputation with 
our stakeholders. Before joining us in 2013 he held  
a range of positions at Telecom, including Head of 
Communications, and was communications lead  
on the UFB negotiations and the demerger process. 

Nick’s career combines a wide range of IT, sales, 
customer and project management experience in 
the financial and telecommunications industries.  
His roles have seen him work across the United 
States and Europe for Hutchison 3G UK and 
Household Bank in the United Kingdom. 

Paula joined us in November 2014, and has over  
20 years’ experience in generalist human resources 
roles in New Zealand and Australia. Her most recent 
role was in consumer goods with Mars Petcare  
in Australia. She has also worked in the financial services, 
consulting and retail sectors. Paula’s focus is on the 
development of high performance organisations 
through constructive leadership, and the development 
of people, culture and teams. 

Tim Harris, LLB, MBA
Chief Commercial Officer

Vanessa Oakley, LLB (Hons)
General Counsel & Company Secretary

Irene Lovejoy
Executive Assistant

Tim joined us in October 2014 as Chief Commercial 
Officer with responsibility for leading our Marketing, 
Sales and Corporate Strategy functions. Tim has  
held a number of senior roles, most recently as 
Managing Director of BT Global Services South-East 
Asia. Tim has an MBA from the UK-based Cranfield 
School of Management. 

Vanessa has extensive experience in law, governance 
and policy and its interaction with commercial 
operations. She joined us after playing a key role  
in the UFB contract, legislative and demerger 
processes. She previously held roles in the public 
and private sectors, including as a key adviser to 
United Kingdom and New Zealand regulators and 
across the Telecom group. 

Irene has worked with CEO Mark Ratcliffe for more 
than 15 years, bringing a unique insight that adds 
value to the development of our executive team. 
Before joining us, Irene spent 22 years with Telecom 
where she held roles in the marketing, technology 
and corporate teams.

P. 12

Annual ReportManagement 
Commentary

CONTENTS

In summary 
Revenue commentary 
Expenditure commentary 
Capital expenditure commentary 
Long term capital management 
Regulation, legislation and litigation 
Appendix one 
Appendix two 

14
15
17
20
22
23
25
26

P. 13

Annual ReportManagement commentary

Operating revenue

Operating expenses

Earnings before interest, income tax, depreciation and amortisation

Depreciation and amortisation

Earnings before interest and income tax

Net interest expense

Net earnings before income tax

Income tax expense

Net earnings for the year

In summary

2016
$M

1,008 

(414)

594

(327)

267

(140)

127

(36)

91

2015
$M

1,006 

(404)

602

(324)

278

(151)

127

(36)

91

We report earnings before interest, income tax, depreciation and 

Capital expenditure for FY16 was $593 million. This was at the lower 

amortisation (EBITDA) of $594 million for the year ending 30 June 

end of the FY16 guidance range of $580 million to $630 million and 

2016, a decrease of $8 million on the prior year. Net earnings have 

reflects ongoing reductions in communal deployment costs, lower 

remained unchanged year on year.

Results for the year ending 30 June 2016 (FY16) were affected  

by the benchmarked Unbundled Bitstream Access (UBA) pricing 

cost to connect and less than estimated demand for ‘backbone’ fibre 

connections spend in rights of way premises. About 82% of our capital 

spend was fibre related, mainly for the UFB and RBI programmes. 

for about five and a half months of the year and the final aggregate 

We will pay a final dividend of 12 cents per share on 7 October 2016. 

copper pricing determined by the Commission for about six and  

The dividend reinvestment plan will be available. We expect to pay  

a half months of the year. Following confirmation that this decision 

a dividend of 21 cents per share for FY17, subject to no material 

wouldn’t be appealed, we progressively reoriented discretionary 

adverse changes in circumstance or outlook.

activity from ‘manage for cash’ toward ‘managing for longer term value’.

P. 14

Annual ReportRevenue commentary

Basic copper

Enhanced copper

Fibre

Value added network services

Infrastructure

Field services

Other 

Total revenue

2016
$M

489

242

133

35

20

83

6

2015
$M

491

268

98

36

21

84

8

1,008

1,006

Revenue overview

Regulation, legislation and litigation section for  

Our product portfolio encompasses a broad range of broadband, 

more detail); 

data and voice wholesale services. It includes a mix of regulated  

•  A reduction of 67,000 total fixed line connections  

and commercial products. Revenue increased compared to the  

(from 1,794,000 to 1,727,000); and

prior period broadly reflecting the net effect of:

•  A small increase in broadband connection numbers  

•  Changes in regulated copper pricing between the Commission’s 

(from 1,207,000 to 1,226,000).

benchmarking and final pricing review decisions (see the 

A summary of our pricing for key copper products is on page 26.

Total fixed line connections

Baseband copper

UCLL

SLU/SLES

Naked copper (UBA / VDSL)

Baseband IP

Data services over copper

Fibre (mass market + premium business)

Total broadband connections

Copper UBA (includes naked UBA)

VDSL (includes naked VDSL)

Fibre (mass market) 

CONNECTIONS
30 JUN 2016

CONNECTIONS
31 DEC 2015

CONNECTIONS
30 JUN 2015

1,727,000

1,221,000

108,000

2,000

197,000

9,000

10,000

180,000

1,761,000

1,320,000

116,000

3,000

180,000

6,000

11,000

125,000

1,226,000

1,223,000

900,000

159,000

167,000

972,000

139,000

112,000

1,794,000

1,408,000

123,000

3,000

159,000

NM

13,000

88,000

1,207,000

1,016,000

116,000

75,000

Copper

and High Speed Network Service (HSNS) Lite for business data  

The basic copper category incorporates core regulated products 

on copper. 

founded on earlier technology and product variants that are 

being superseded by enhanced copper and fibre-based services. 

It includes most of Chorus’ layer 1 network products such as the 

copper voice input Unbundled Copper Low Frequency Service 

(UCLFS), Unbundled Copper Local Loop (UCLL), Sub Loop 

Unbundling (SLU), Sub Loop Extension Service (SLES) and Basic 

Unbundled Bitstream Access (Basic UBA) (including broadband  

only naked Basic UBA connections). Basic copper revenues are 

declining as customers migrate to these alternative product types.

Enhanced copper includes copper based next generation regulated 

and commercial products that deliver higher speed capability,  

a better customer experience and can assist the transition to fibre.  

It includes Enhanced UBA, VDSL, the Baseband IP voice input service 

At 30 June 2016, there were approximately 1,221,000 baseband 

copper lines, a decrease of 187,000 lines from 30 June 2015.  

This reduction was partially offset by the migration of connections 

to our other fixed line connection products such as ‘naked copper’ 

connections. The number of unbundled lines declined to 110,000. 

The total comprised 108,000 UCLL lines and 2,000 SLU lines (offered 

in conjunction with our commercial Sub Loop Extension Service). 

Uptake of VDSL continued to grow, up from 116,000 at 30 June 

2015 to 159,000 by 30 June 2016 as technology changes expanded 

the VDSL footprint from 60% to 80% of lines nationwide. ‘Data 

service over copper’ connections continued to decline as retail 

service providers opted for cheaper inputs. Baseband IP connections 

grew as some retail service providers used the service to deliver their 
own voice over internet protocol service over copper.

P. 15

Annual Report 
Revenue commentary (cont.)

Fibre

Fibre revenues are earned from our business fibre products  

About 167,000 of our fibre connections were to mass market 

customers (which includes UFB Bitstream 2 and 3 and education 

(such as HSNS Premium) and UFB residential and business fibre 

connections). Premium fibre connections remained unchanged. 

services. This includes UFB backhaul and Direct Fibre Access 

Services, which provide point to point networking solutions and  

can be used to deliver backhaul connections to mobile sites. 

During FY16 there was a marked change in customer uptake with 

our retail service provider customers promoting 100Mbps plans 

more heavily than the entry level 30Mbps plan. By 30 June 2016 

Nationwide fibre connections more than doubled during the year, 

approximately 54% of mass market fibre connections were on plans 

increasing from 88,000 to 180,000 lines. This was driven by the 

of 100Mbps or greater, compared to 32% at the start of the period. 

growing demand for fibre services and the ongoing expansion of 

the UFB footprint. We had approximately 156,000 fibre connections 

within the areas where we had deployed UFB communal network  

at 30 June 2016, up from 68,000 connections at 30 June 2015. 

Total fibre connections

Mass market

Premium business

Direct Fibre Access Service connections were about 4,000 of 

total fibre connections at 30 June 2016. Bandwidth Fibre Access 

Service and HSNS Premium fibre connections (also referred to as 

Bitstream 4) accounted for about 7,000 fibre connections. The 

remaining premium business fibre connections are largely backhaul 

connections, which are slowly declining over time as network 

connections are rationalised.

CONNECTIONS
30 JUN 2016

CONNECTIONS
31 DEC 2015

CONNECTIONS
30 JUN 2015

180,000

167,000

13,000

125,000

112,000

13,000

88,000

75,000

13,000

Value added network services

Field services

The main revenue driver for this category is national data transport 

Field services revenues includes work performed by service 

services, which provide network connectivity across backhaul links 

company technicians providing new services, chargeable cable 

as well as aggregation handover links. Overall value added network 

location services, maintaining retail service provider networks and 

services is declining as customers move from legacy backhaul 

relocating our network on request. As we utilise service companies 

arrangements to new cost effective solutions. There has also been 

to perform field services work, there is a direct cost associated with 

some reduction in backhaul demand due to retail service provider 

all field services revenues recognised in the network maintenance 

mergers and network consolidation. 

expense category.

Infrastructure

Infrastructure revenue relates to services that provide access to 

our network assets, such as renting exchange space. This product 

revenue is largely flat as declining revenue from larger retail service 

provider customers investing in their own infrastructure rather than 

renting ours has offset increased revenue from smaller customers. 

We receive provisioning revenues when technicians install services 

and the revenue is dependent on the number and nature of orders, 

and the type of work required. Maintenance revenues are generated 

when faults are on retail service provider’s network rather than 

ours, and depend on the number of reported faults. It is difficult 

to establish specific trends in this revenue category because it is 

dependent on third party demand or damages to our network by 

third parties. 

Field Services revenues have remained flat year on year as we are 

recovering a greater proportion of our costs for greenfields and 

infill subdivisions, but offsetting this increase are lower regulated 

transaction charges effective from 16 December 2015. 

Other

Other income largely consists of revenue generated from the 

provision of billing and network management services to Spark, 

dividends received from electricity trusts that supply us with 

electricity and any other minor income.

P. 16

Annual ReportExpenditure commentary

Operating expenses 

Labour costs

Provisioning

Network maintenance

Other network costs

Information technology costs

Rent and rates

Property maintenance

Electricity

Insurance

Consultants

Regulatory levies

Other 

2016
$M

2015
$M

78

60

89

34

65

16

12

14

3

4

13

26

73

58

91

34

65

14

11

14

4

3

15

22

Total operating expenses

414

404

Operating expenditure has increased by 2.5% relative to FY15.  

Network maintenance costs relate to fixing network faults and any 

The second half of FY16 has seen a progressive move from ‘manage 

operational expenditure arising from the proactive maintenance 

for cash’ to ‘manage for value’. The focus on a better customer 

programme. Where faults are on a retail service provider’s network 

experience has resulted in additional people being employed in 

(rather than our network), we will charge the retail service provider 

the customer services team to more closely manage fibre orders 

for this service. Network maintenance costs are driven by the 

including undertaking activity previously performed by retail service 

number of reported faults, the type of work required to fix the faults 

providers. Rent and rates are increasing as our additional network  

and the extent of our proactive maintenance programme. 

is being incorporated into the local Council rating processes and 

some property maintenance which had been deferred on our 

buildings has been completed. Areas of significant change include:

The costs associated with our network reactive faults have fallen 

by approximately $2 million with a slight decrease in the both the 

number of faults and cost per fault. The decrease in faults was partly 

Labour costs of $78 million for the year represent staff costs that  

due to us having lower copper connections and a higher proportion 

are not capitalised. At 30 June 2016 we had 944 permanent and 

of fibre lines, which have a lower fault rate than copper lines. 

fixed term employees, up from 842 employees at 30 June 2015.  

Partly offsetting this were poorer weather conditions compared to 

We employed 73 more people in the customer services team 

FY15. The average cost per fault has reduced because of a slightly 

reflecting the growth in fibre volumes and additional activity we are 

lower proportion of more expensive below ground faults in FY16 

undertaking to improve the customer experience. These processes 

compared to FY15. 

are progressively being automated, but are still currently relatively 

manual and time consuming. The number of people throughout  

the rest of the business has remained stable throughout the year. 

In addition to the reduction in our network reactive faults there  

has been a small increase in maintenance on our customers’ 

networks which has been offset by a small reduction in proactive 

Provisioning costs are incurred where we provide new or changed 

maintenance costs.

service to our customers. The total provisioning cost is driven by the 

volume of orders, the type of work required to fulfil them, technician 

labour, material and overhead costs. Field provisioning costs have 

declined as fibre uptake increases and fewer truck rolls are required 

for copper services. The lower truck roll volume is offset by a more 

expensive unit cost per truck roll as more customers choose VDSL 

which has historically had a higher cost to provision because it 

typically required a technician to visit customer premises. In addition, 

outsourcing costs were incurred for a trial installation support service 

to manage the customer ordering experience. 

Other network costs relate to costs associated with service partner 

contract costs, engineering services, project costs unable to be 

capitalised and the cost of network spares. Any costs that have been 

incurred for fibre orders that are subsequently cancelled are included 

in other network costs. In FY16 there were small increases in the 

costs of cancelled fibre orders and enhancing fibre network record 

quality which were offset by reductions in project and service partner 

contract costs. 

P. 17

Annual ReportExpenditure commentary (cont.)

Information technology costs of $65 million have remained flat 

electricity prices. Electricity costs have remained largely flat despite 

and represent costs paid directly by us to third party vendors for 

increased line charges and additional network related consumption 

maintenance and support, as well as the operating expenditure 

as electricity prices were lower in FY16 than FY15. About 50% of our 

component of systems which are shared with Spark. During FY16  

requirements have been hedged, with a rolling three year horizon.

we continued work on separating IT systems from Spark which 

resulted in an increase in expenditure. However, there has been 

a resulting decrease in systems no longer required, which meant 

overall costs have remained unchanged from the previous year.

Rent and rates costs relate to the operation of our network estate 

(for example, exchanges, radio sites and roadside cabinets). Rates 

are levied on network assets both above and below ground. Rent 

and rates costs have increased during the period as the aerial 

deployment of fibre has resulted in increased pole rental costs and 

the assets deployed as part of the UFB rollout being progressively 

included in the rating calculations of local bodies.

Property maintenance costs have increased this year as some 
maintenance which had been deferred as a result of the initiatives 

has now been completed. 

Consultant costs have increased during the current year as projects 

that had been deferred in the previous year were restarted.  

In addition we continued to have a significant amount of regulatory 

work through FY16. 

Regulatory levy reflects the amount paid for the 

Telecommunications Development Levy and the 

Telecommunications Regulation Levy. The expense for the current 

year reflects the estimated liability for FY16. The FY15 balance 

reflected the accrual for FY15 as well as a catch up for the difference 

between the FY13 and FY14 accruals and the final actual costs as 

these years were finalised during FY15. 

‘Other’ includes expenditure on general costs such as advertising, 
telecommunications, travel, training and legal fees. Overall these 

costs returned to more typical levels after the tight cost control  

Electricity is used to operate the network electronics and this is 

on discretionary spend since H2 FY15 was eased.

dependent on the number of sites, electricity consumption and 

Depreciation and amortisation 

2016
$M

2015
$M

ESTIMATED 
USEFUL LIFE 
(YEARS)

WEIGHTED
AVERAGE 
USEFUL LIFE
(YEARS)

56

60

35

41

18

68

-

(15)

263

64

-

64

58

50

31

36

17

78

1

(12)

259

65

-

65

10–30

20

50

5–14

5–50

2–15

2–10

2–8

6–20

21

20

48

9

25

8

6

5

20

Depreciation

Copper cables

Fibre cables

Ducts and manholes

Cabinets

Property

Network electronics

Other

Less: Crown funding

Total depreciation

Amortisation

Software 

Other intangibles

Total amortisation

P. 18

Annual Report 
 
 
The weighted average useful life represents the useful life in each 

Software and other intangibles largely consist of the software 

category weighted by the net book value of the assets. 

components of billing, provisioning and operational systems, 

During the year ended 30 June 2016 $593 million of expenditure on 

network assets and software were capitalised. The ‘UFB communal’ 

and ‘Fibre connections and fibre layer 2’ included in ‘fibre’ capital 

including spend on Spark-owned systems. A total of $44 million  

of software was capitalised during the year, which will be amortised 

over an average of five years.

expenditure was largely capitalised against the network assets 

Our depreciation profile is expected to continue to change, 

categories of fibre cables (46%) and ducts and manholes (30%).  

reflecting the greater mix of longer dated assets for the UFB and 

The average depreciation rate for UFB communal infrastructure 

RBI rollouts. The offset of Crown funding against depreciation 

spend is currently 38 years, reflecting the very high proportion of 

is expected to continue to increase over time as the amount of 

long life assets being constructed, with ducts and manholes having  

funding received from the Crown accumulates, with the associated 

a depreciation rate of 50 years.

amortisation to depreciation increasing accordingly. 

Net finance expense 

Finance income

Finance expense

Interest on syndicated bank facility

Interest on EMTN

Interest on fixed rate NZD bonds

Ineffective portion of change in fair value of cash flow hedge

Other interest expense

Capitalised interest

Total finance expenses excluding Crown funding

CFH securities (notional interest) 

Total finance expense

2016
$M

(7)

60

53

3  

9

17

(5)

137

10

147

2015
$M

(8)

68

53

-

19

19

(6)

153

6

159

Interest costs decreased in FY16 largely reflecting the decreased 

Other interest expense includes finance lease interest of $13 million 

weighted effective interest rate on debt (6.6% in FY16 compared to 

(30 June 2015: $13 million), $1 million of costs relating to the 

6.9% in FY15) as a result of Moody’s Investor Services rating upgrade 

financing tax payments through Tax Management New Zealand  

in February 2016 and the impact of lower prevailing market interest 

and $3 million amortisation (30 June 2015: $3 million) arising from 

rates on floating rate debt. There was also a smaller amount of 

the difference between fair value and proceeds realised from the 

ineffectiveness arising from change in fair value of cash flow hedge. 

interest rate swap reset.

We have restructured our debt in the last year, with $450 million 

At a minimum, we aim to maintain 50% of our debt obligations at 

of syndicated bank facility debt being repaid as it came due and 

a fixed rate of interest. We have fully hedged the foreign exchange 

replaced with $400 million of lower cost New Zealand dollar bonds. 

exposure on the EMTN with cross currency interest rate swaps.  

The NZD bonds were issued on 6 May 2016 with a fixed interest  

The floating interest on these derivatives has been hedged using 

rate of 4.12% and maturity date 6 May 2021. Over time there will be  

interest rate swap instruments. The exposure to floating rate interest 

a shift in interest expense from syndicated bank facility to fixed rate 

on the syndicated bank facility has been reduced using interest  

NZD bond.

rate swaps.

The Euro Medium Term Notes (EMTN) hedging relationship was reset 

As at 30 June 2016, approximately 88% (30 June 2015: 51%) of the 

with a fair value of $49 million on 9 December 2013 following the 

outstanding debt obligation was fixed through derivative or fixed  

close out of the interest rate swaps relating to the EMTN. During the 

rate debt arrangements.

current year, ineffectiveness of $9 million (30 June 2015: $19 million) 

flowed through interest expense. A further $21 million remains in the 

Taxation

hedge reserve and will flow as ineffectiveness to interest expense in 

the income statement at some time over the life of the derivatives.  

It will be a non-cash charge. Neither the direction, nor the rate of  

the impact on the income statement can be predicted.

The 2016 effective tax rate of 28% equates to the statutory rate  

of 28%. There are no material permanent differences between net 

earnings before income tax and what is, or will be, taxable for the 

year to 30 June 2016.

P. 19

Annual Report 
 
Capital expenditure commentary 

Fibre

Copper

Common 

Gross capital expenditure

2016
$M

486

67

40

593

2015
$M

504

60

33

597

Gross capital expenditure for the year to 30 June 2016 was 

communal deployment costs as expected, average connection costs 

$593 million. This was at the lower end of the FY16 guidance range 

below guidance and less than forecast demand for construction of 

of $580 million to $630 million and reflects ongoing reduction in 

‘backbone’ infrastructure to enable connections in rights of way. 

Fibre capital expenditure

UFB communal

Fibre connections and fibre layer 21

Fibre products and systems

Other fibre connections and growth1

RBI

Total fibre capital expenditure

2016
$M

194

205

18

47

22

486

2015
$M

236

169

26

34

39

504

Fibre capital expenditure includes spend specifically focussed 

on fibre assets (layer 0 and layer 1 UFB network assets), spend 

The average cost per premises connected for standard residential 
premises and some non-standard single dwelling unit installations, 

to support the fibre network (IT delivering fibre products) and 

programmes largely focussed on fibre (UFB and RBI). Fibre capital 

was $1,009, excluding the long run average cost of layer 2 
equipment. This was below the expected range of $1,050 to 

expenditure represents about 82% of our FY16 gross capital 

$1,250, reflecting cheaper actual mix of connection types.

expenditure spend, mainly for the UFB and RBI programmes. 

A significant proportion of the fibre connections spend was incurred 

UFB communal network deployment continued to gain momentum 

in providing ‘backbone’ network to enable the connection of 

with build work completed for about 474,000 premises at 30 June 

customers located along rights of way or in multi dwelling units.  

2016 out of the contractual target of 830,900 premises by the  

This spend represents upfront investment as it ultimately enables 

end of 2019. Build work was completed for 106,000 premises  

multiple customers in a building, or along a right of way, to connect 

during the year. 

The cost of the deployment of UFB communal network for the 

year was $194 million. This included $48 million spent on work in 

to UFB. We are able to recover a small proportion of connection 

costs for particular classes of ‘non-standard’ connections as defined 

by the UFB contract with Crown Fibre Holdings (CFH).

progress for communal network scheduled to be completed in the 

Fibre products and systems spend reduced to $18 million. Key areas 

following year, lower than the $236 million in the previous year. 

of spend included the platform for retail service providers to integrate 

The average cost per premises passed during the year was $1,689. 

This was below FY16 guidance of an average cost of $1,700 to $1,770 

for the year.

Fibre connections and layer 2 spend was $205 million as the volume 

of fibre connections continued to grow in line with our expanding 

UFB footprint and increasing uptake. Layer 2 equipment, such  

as Gigabit capable passive optical network ports, was installed  

ahead of demand as the UFB footprint grew. Demand for higher  

cost premium business fibre connections was below forecast  

(2,500 versus 3,500 connections). 

their fibre ordering with our fibre system, fibre test tools for retail 

service providers and the online order tracker for customers.

Capital expenditure of $47 million on other fibre connections and 

growth reflected new ‘greenfield’ fibre subdivisions, fibre lifecycle 

investment and regional backhaul connections for retail service 

provider data traffic. Transport investment has increased to support 

broadband capacity and growth and regional transport services on 

our network. 

1  To disclose all connection capex in the same place, premium business fibre capex has been moved to fibre connections and layer 2 capex,  

previously it was in other fibre connections and growth. FY15 categories have been adjusted for comparative purposes.

P. 20

Annual ReportThe RBI rollout was completed in FY16 with spend of $22 million, 

and we received approximately $233 million in Government grant 

meaning a total cost of $282 million for the five year programme. 

funding for the rollout (see the Contributions to capital expenditure 

This was at the lower end of the initial $280 – $295 million range 

section below).

Copper capital expenditure 

Network sustain

Copper connections

Copper layer 2

Product fixed

Total copper capital expenditure

2016
$M

29

7

27

4

67

2015
$M

34

11

11

4

60

Copper capital expenditure was $67 million for the year, with the 

Capital expenditure on copper connections occurs where there 

increase reflecting further investment in broadband capacity and 

is demand for copper connections for residential or business 

growth to provide better broadband on our network. 

customers, such as infill housing or new buildings. Demand for 

Network sustain expenditure refers to capital expenditure where 

the network is being upgraded or network elements such as poles, 

copper connections continues to decrease as demand shifts to the 

UFB network and a contribution for new connections is required. 

cabinets and cables are replaced. This is typically where there 
is risk of network failure or degraded service for customers and 

Copper layer 2 reflects investment in network electronics and 
equipment as a consequence of demand for broadband capacity 

network replacement is deemed more cost effective than reactive 

and growth. This increased significantly as growing bandwidth 

maintenance. As noted during the copper pricing process, proactive 

demand, driven by online video consumption, required investment  

maintenance was put on hold and takes time to restart.

in network capacity at some locations.

Requests to shift network for roadworks purposes continued to 

increase but the cost is largely recovered in ‘Crown Funding – other’.

Common capital expenditure

Information technology

Building and engineering services

Other

Total common capital expenditure

2016
$M

25

13

2

40

2015
$M

19

13

1

33

Common capital expenditure was $40 million. Information technology 

Contributions to capital expenditure 

spend increased to $25 million as we resumed longer term 

We receive significant financing and contributions towards our gross 

investment following the conclusion of the copper pricing review.

capital expenditure each year. During the year to 30 June 2016,  

Building and engineering services reflects the capital spent on 

we received contributions from the following sources:

growth and plant replacement (e.g. power and air conditioning)  

i)  RBI funding: The Crown contributed grant funding of about  

at our exchanges, buildings and remote sites. 

‘Other’ includes items such as office accommodation and equipment. 

$233 million (excluding school lead-in contributions) towards  

our layer 0 and layer 1 capital spend over the five years of RBI.  

For the year ended 30 June 2016 $22 million was recognised.

ii)  Other: We are able to recover the cost of other capital spend in 

certain circumstances. This includes replacing network damaged 

by third parties, or instances where central or local government 

authorities ask us to relocate or rebuild existing network. A total  

of $6 million was recognised in the current year and is included  

as part of Crown funding given its modest size.

P. 21

Annual ReportLong term capital management 

We will pay a final dividend of 12 cents per share on 7 October 2016 

During the UFB build programme to 2020, the Board expects to  

to all holders registered at 5.00pm 23 September 2016. The shares 

be able to provide shareholders with modest long term dividend 

will be quoted on an ex-dividend basis from 22 September 2016.  

growth from the base of 20 cents per share paid in FY16, subject  

The dividends paid will be fully imputed, at a ratio of 28/72, in line 

to no material adverse changes in circumstances or outlook.

with the corporate income tax rate. In addition, a supplementary 

dividend of 2.12 cents per share will be payable to shareholders  

who are not resident in New Zealand. 

For FY17, Chorus will pay a dividend of 21.0 cents per share,  

with an interim dividend of 8.5 cents per share to be paid in April. 

A final dividend of 12.5 cents per share will be declared in August, 

The dividend reinvestment plan will remain in place for the final 

subject to no material adverse changes in circumstance or outlook. 

dividend at a discount rate of 3%. Shareholders who have previously 

The dividend reinvestment plan will remain in place for the interim 

elected to participate in the dividend reinvestment plan do not 

dividend at a discount rate of 3 per cent.

need to take any further action. For those shareholders who wish 

to participate, election notices to participate must be received by 

5.00pm (NZ time) on 26 September 2016.

The Board considers that a ‘BBB’ or equivalent credit rating is 

appropriate for a company like Chorus. It intends to maintain capital 

management policies and financial policies consistent with these 

credit ratings. At 30 June 2016, we had a long term credit rating 

of BBB/stable outlook by Standard & Poor’s and Baa2/stable by 

Moody’s Investors Service. 

P. 22

Annual ReportRegulation, legislation and litigation

Significant developments in our regulatory environment are set out 

We applied to the Commission to review the UCLL price, using  

below. This should be read in conjunction with previous disclosures 

a final pricing principle of Total Service Long Run Incremental  

which are available online at: www.chorus.co.nz/investor-centre.

Cost (TSLRIC). On 15 December 2015, the Commission released  

Chorus Open Access Deeds of Undertaking

We are bound by three open access deeds of undertaking (Deeds). 

The Copper, Fibre and Rural Broadband Initiative Deeds represent a 

series of legally binding obligations focused around the provision of 

services on a non-discriminatory or equivalent basis.

We submitted a transition plan to the Minister for Communications 

in late 2012 relating to the actions required to move to ending the 

sharing arrangements between Spark and Chorus, as required by the 

Deeds. We provide annual updates to the plan, with the most recent 

update provided in late 2015.

Telecommunications Services Obligations (TSO)  
and Levies

The TSO is the regulatory mechanism by which universal service 

obligations for residential, local access and calling services are 

imposed and administered. We are required to maintain lines and 

coverage obligations, and provide a voice input service. On 9 July 

2013, the Government issued a discussion document on the TSO,  

as part of a scheduled review and we made submissions. The timing 

for a formal update on the review from Government is unknown  

and there is no guarantee or certainty of the outcome.

a final determination, which proposed a glide path for pricing over 

a five-year period, the price for the twelve month period from 

16 December 2015 is $29.75 for UCLL and $15.52 for SLU. In the 

pending regulatory reviews (refer Regulatory framework review 

below) the Government is consulting on whether UCLL should 

remain available after 2020.

Unbundled Copper Low Frequency Service 

To meet our TSO requirements, we have made a technology neutral 

voice input service, Baseband, available on a commercial basis. 

The pricing of a subset of this service, UCLFS (a voice input service 

offered over the copper access network), is set at the averaged 

UCLL price as determined by the Commission. Because the UCLFS 

price is linked to the UCLL price, the same UCLL monthly pricing 

applied to UCLFS from 16 December 2015. The UCLFS price flows 

contractually to the baseband price. 

UBA pricing

The terms, including price, for UBA are currently regulated by the 

Commission. The UBA price comprises the UCLL price plus an uplift 

for UBA. On 5 November 2013, the Commission issued an initial 

benchmarked decision on the UBA uplift pricing reducing the UBA 

uplift from $21.46 to $10.92 per month based on benchmarking of 

The Telecommunications Development Levy (TDL) is an industry levy 

pricing in two countries. The Commission’s initial benchmarked UBA 

of $50 million per year from FY10 and initially scheduled to reduce 

uplift of $10.92 applied from 1 December 2014.

to $10 million each year from FY16. In May 2015, the Government 

extended the TDL so that the levy will continue to be $50 million 

per year until FY19, reducing to $10 million each year thereafter, as 

part of its RBI extension policy. In December 2015, the Commission 

determined that we were liable for $11.1 million of the TDL for FY15. 

We are also required to contribute towards the Commission’s costs 

through a Telecommunications Regulatory Levy (TRL). We were 

liable for $1.3 million of the TRL for FY15. We may also be required to 

contribute to the costs of the Commission’s regulatory proceedings. 

UCLL and SLU pricing

The terms, including price, for UCLL and SLU are currently regulated 

by the Commission. In December 2012, the Commission issued a 

final decision on its benchmarking review of the price we can charge 

for UCLL. The final averaged UCLL price of $23.52 represented 

a 3.8% drop. The UCLL price is linked to a number of our other 

services, meaning that the UCLFS and SLU prices, and some UBA 

prices, were impacted by the decision.

We applied to the Commission to review the UBA price, using a final 

pricing principle of TSLRIC. In December 2015, the Commission 

issued a final determination, with a glide path for the UBA uplift  

over a five-year period, the price for the 12 month period from  

16 December 2015 is $11.44. 

UBA non-price terms review

The Commission is considering possible changes to the general 

terms and service description (i.e. regarding the technical 

characteristics) of the UBA service. A final decision on any changes  

is expected in late 2016.

P. 23

Annual ReportRegulation, legislation and litigation (cont.)

Regulatory framework review

Other proposals include reinforcement of a consumer led migration 

Under amendments made to the Telecommunications Act to 

to UFB services and discussion regarding price and revenue 

facilitate Chorus’ demerger, the Government was required to 

transition risks and options.

commence a review of the regulatory framework by 2016, with  

a particular focus on the framework to apply once the UFB build  

is complete in 2020.

On 8 September 2015, the Government released a discussion 

document that stated: “A predictable, proportionate and flexible 

regulatory framework for communications will enable competition, 

innovation, investment, and growth across the economy which 

ultimately is better for consumers.” The discussion document 

acknowledged that structural separation means wholesale-only  

fixed line providers including Chorus appear more like electricity 

lines businesses, which are subject to “utility-style” regulation. 

The document’s “preliminary view” was that a building block model 

(BBM) is the most appropriate framework for regulating UFB services 
because: “BBM will promote the legitimate commercial interests of 

Legislation is proposed to be passed in 2017 followed by substantial 

regulatory processes to implement the framework akin to the 

regulatory processes for other utilities in New Zealand.

Consenting requirements

The Telecommunications (Property Access and Other Matters) Bill 

was introduced to Parliament on 29 June 2016. The Bill proposes  

to introduce streamlined consenting processes to make it easier  

for Chorus to install fibre where the consent of more than one  

party is required. The Bill received multiparty support at its first 

reading. The timing and outcome of any consequential law changes 

is not known.

Other legislation

Chorus is subject to other legislative requirements such as the 

access providers and access seekers and should provide a suitable 

requirements of the Commerce Act 1986, Fair Trading Act 1986,  

basis for robust retail competition over the UFB network. BBM will 

as well as telecommunications codes.

limit the ability of UFB suppliers to generate excess profits, while  

also providing the stability and incentives needed to encourage 

efficient investment post-2020.” Chorus and other industry 

participants provided submissions on the discussion document  

in late October 2015. 

Chorus is also subject to the Telecommunications (Interception 

Capability and Security) Act 2013 (TICSA), which replaces the 

Telecommunications (Interception Capability) Act 2004. The TICSA 

has reduced Chorus’ obligations to provide lawful interception 

capability as Chorus is no longer required to pre-invest in lawful 

On 14 April 2016 the Government announced a series of high-level 

interception solutions for wholesale network services and 

policy decisions that included: 

infrastructure level services.

•  Moving to a utility-style model for regulating both fixed line 

However, the TICSA introduced new obligations on network 

copper and fibre wholesale services;

•  The utility-style model could include anchor products for basic 

voice and basic broadband with reference to entry level prices 

in the market; and

•  Retaining the current fibre unbundling requirements on the UFB 

network from 2020.

operators to prevent, sufficiently mitigate or remove network 

security risks arising from public telecommunications networks. 

Chorus, like other network operators, is obliged to engage with  

the Government Communications Security Bureau where it might 

affect New Zealand’s national security and this has the potential to 

drive significant compliance costs.

This was followed by the release of a second discussion document 

in July 2016. The options paper confirms a need for change and 

supports utilities regulation using a BBM for Chorus’ copper and fibre 

Litigation 

We have ongoing claims, investigations and inquiries, none of which 

are currently expected to have significant effect on our financial 

access services and for other UFB fixed line network providers.

position or profitability.

The options paper seeks feedback on a proposed BBM design  

that includes:

•  a revenue cap approach; 

We cannot reasonably estimate the adverse effect, if any, of the 

outstanding matters are ultimately resolved against our interest. 

There can be no assurance that such cases will not have a significant 

effect on our business, financial position, and results of operations  

•  two categories of regulated services (anchor products for voice, 

or profitability.

entry level and basic broadband that have price and quality 

determined, and commercial services set by a UFB provider 

subject to minimum requirements); and 

•  the continuation of nationally averaged pricing. 

P. 24

Annual ReportAppendix one 

Non statutory measure: adjusted EBITDA

This appendix provides a high level summary of Chorus’ adjusted 

EBITDA. It has been prepared on the basis of the final pricing 

principle (FPP) determinations effective 16 December 2015.

For comparative purposes this flows the pricing through both  

FY15 and FY16 as though the pricing had changed on 1 July 2014.

Summary

Adjusted operating revenue

Operating expenses

Adjusted EBITDA

Adjusted operating revenue

H2 FY16 operating revenue

H1 FY16 operating revenue

H2 FY15 operating revenue

H1 FY15 operating revenue

ADJUSTED 
2016
$M

1,067

(414)

653

ADJUSTED 
2015
$M

1,073

(404)

669

STATUTORY  
RESULTS  
$M

529  

479

479

527

ADD:  
UBA AND  
UCLL PRICE 
CHANGE  
$M

 LESS:  
TRANSACTION 
CHARGE PRICE 
CHANGE  
$M

-

65

67

8

-

(6)

(6)

(2)

%

(0.6)

(2.5)

(2.4)

ADJUSTED  
$M

529

538

540

533

P. 25

Annual Report 
Appendix two 

Copper price paths 

Copper pricing

BENCHMARK  
PRICING

PRICING EFFECTIVE 
16 DECEMBER 2015

UCLL and UCLFS

$23.52

Year 1 – $29.75

Year 2 – $30.22

  Year 3 – $30.70

Year 4 – $31.19

Year 5 – $31.68

Basic UBA uplift

$10.92

Year 1 – $11.44

Year 2 – $11.22

Year 3 – $11.01

Year 4 – $10.83

Year 5 – $10.67

UCLL + UBA = aggregate  
Basic UBA price

$34.44

Year 1 – $41.19

Year 2 – $41.44

Year 3 – $41.71

Year 4 – $42.02

Year 5 – $42.35

SLU

$14.21

Year 1 – $15.52

Year 2 – $15.70

Year 3 – $15.89

Year 4 – $16.07

Year 5 – $16.26

P. 26

Annual Report 
 
 
 
Financial 
Statements

CONTENTS

Independent auditor’s report 
Income statement 
Statement of comprehensive income 
Statement of financial position 
Statement of changes in equity 
Statement of cash flows 
Notes to the financial statements 

28
31
31
32
33
34
36

P. 27

Annual ReportIndependent auditor’s report

To the shareholders of Chorus Limited

Report on the audit of the Consolidated Financial Statements

Opinion

We have audited the consolidated financial statements of Chorus Limited (the Company) and its subsidiary (the Group), which comprise 

the consolidated statement of financial position as at 30 June 2016, the consolidated income statement, consolidated statement of 

comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended,  

and notes to the consolidated financial statements, including a summary of significant accounting policies. 

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position 

of the Group as at 30 June 2016, and its consolidated financial performance and its consolidated cash flows for the year then ended in 

accordance with New Zealand equivalents to International Financial Reporting Standards (NZ IFRS) and International Financial Reporting 

Standards (IFRS).

This report is made solely to the shareholders as a body. Our audit work has been undertaken so that we might state to the Company’s 

shareholders those matters we are required to state to them in the auditor’s report and for no other purpose. To the fullest extent permitted 

by law, we do not accept or assume responsibility to anyone other than the Company’s shareholders as a body, for our audit work, this  

report or any of the opinions we have formed.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)). Our responsibilities under those 

standards are further described in the Auditor’s Responsibilities section of our report. We are independent of the Group in accordance 

with the Professional and Ethical Standard 1 (Revised) Code of Ethics for Assurance Practitioners issued by the New Zealand Auditing and 

Assurance Standards Board and the International Ethics Standards Board for Accountants’ Code of Ethics for Professional Accountants (IESBA 

Code) and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the 

audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Our firm has also provided regulatory audit services, other assurance services, tax compliance services and sponsorship services to the 

Company and Group. Subject to certain restrictions, partners and employees of our Firm may also deal with the Group on normal terms 

within the ordinary course of trading activities of the business of the Group. These matters have not impaired our independence as auditor  

of the Group. The firm has no other relationship with, or interest in, the Group.

Audit materiality

The scope of our audit was influenced by our application of materiality. Materiality helped us to determine the nature, timing and extent of 

our audit procedures and to evaluate the effect of misstatements, both individually and on the consolidated financial statements as a whole. 

The materiality for the consolidated financial statements as a whole was set at $8,680,000, determined with reference to a benchmark of 

Group profit before tax as disclosed in the consolidated income statement. We chose profit before tax on the basis that we believe it is the 

benchmark against which the performance of the Group is commonly measured. Materiality represents 5% of the benchmark.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial 

statements in the current period. We summarise below those matters, our key audit procedures to address those matters and our findings 

from those procedures in order that the Group’s shareholders as a body may better understand the process by which we arrived at our  

audit opinion. Our findings are the result of procedures undertaken in the context of and solely for the purpose of our statutory audit opinion 

on the consolidated financial statements as a whole and we do not express discrete opinions on separate elements of the consolidated 

financial statements. 

P. 28

Annual ReportKEY AUDIT MATTER

OUR PROCEDURES TO ADDRESS THE KEY AUDIT MATTER AND FINDINGS

Capitalisation and asset lives

Our procedures included: 

As disclosed in note 1 of the financial statements, 

•  Examining the operating effectiveness of controls around the settlement of capital 

the Group has network assets of $3,656 million 

projects into the fixed asset register and the approval of the asset life annual review.

(30 June 2015: $3,406 million).

Capitalisation of costs and useful lives assigned 

to these assets are a key audit matter due to the 

significance of assets to the Group’s consolidated 

statement of financial position, and due to the 

judgement involved in the:

•  Assessing the nature of costs incurred in capital projects by checking a sample of 

costs to invoice to determine whether the description of the expenditure met the 

capitalisation criteria.

•  Evaluating a sample of assets under construction in which no costs had been 

incurred in the final three months of the financial reporting period. We challenged 

the status of those assets under construction to determine whether they remained 

•  decision to capitalise or expense costs;

appropriately capitalised.

•  estimation of the stage of completion of assets 

under construction; and

•  estimation of the useful life of the asset once 

the costs are capitalised.

•  Assessing, on a sample basis, whether the accruals recorded for assets under 

construction were calculated in accordance with the progress of construction and 

the arrangements with external suppliers.

•  Assessing the useful economic lives of the assets, by comparing to industry 

benchmarks and our knowledge of the business and its operations.

CFH securities and derivative financial instruments

Our procedures included:

As disclosed in notes 3, 4, 5 and 18 of the financial 

•  Assessing the valuation of the interest rate derivatives. Our financial instrument 

statements, the Group has external loans of $1,540 

specialists re-valued all interest rate derivatives using valuation models and inputs 

million (30 June 2015: $1,663 million), crown funding 

independent from those utilised by management.

of $639 million (30 June 2015: $523 million) and 

derivative financial instruments of $214 million  

(30 June 2015: $56 million). 

The CFH securities and interest rate derivatives 

are a key audit matter due to their significance to 

the Group’s consolidated statement of financial 

position. There is complexity and judgement involved 

in determining the appropriate valuation and 

accounting treatment for the interest rate derivatives 

and the CFH securities.

•  Evaluating the hedge effectiveness of the interest rate derivatives hedging the Euro 

Medium Term Notes. Our financial instrument specialists assessed the effectiveness 

of these hedges by independently modelling the future changes in the value of these 

instruments to assess whether the underlying interest rate derivatives were effective.

•  Assessing the accounting treatment of the CFH securities. We read the underlying 

loan agreement and analysed the various features of the loan agreement to 

determine whether the CFH securities were a debt or equity instrument.

•  Evaluating the valuation of the CFH securities. Our valuation specialists assessed the 

methodology used by management for determining the amounts allocated to debt 

and government grant. 

•  Assessing the inputs used in the valuation of the CFH securities. On a sample 

basis we compared interest rates and credit spreads to independent sources of 

information to determine an acceptable range of valuation inputs.

Accuracy of revenue 

Our procedures included:

As disclosed in note 7 of the consolidated financial 

•  Evaluating the Group’s recognition of revenue by assessing any revenue disputes 

statements, the Group has revenue of $1,008 million 

recorded in the industry’s dispute reporting tool by Chorus customers. We compared 

(30 June 2015: $1,006 million).

the disputes raised by Chorus customers to the revenue recorded by Chorus and 

Accuracy of revenue is considered to be a key audit 

checked a sample of settled disputes to the final settlement agreements.

matter due to the nature of the underlying billing 

•  Independently confirming the accuracy of a sample of outstanding debtor balances 

processes that existed following the Chorus demerger 

with Chorus customers.

from Spark New Zealand in 2011. 

•  Agreeing a sample of revenue adjustments recorded during the year to authorised 

There are certain legacy products where the billing 

credit notes.

is based on network consumption which cannot 

be easily linked to a physical end user connection. 

There is a risk that revenue billed on this basis may be 

disputed by Chorus’ customers who have a different 

view of their consumption of the Chorus network. Due 

to the legacy nature of these products, the volumes 

are decreasing each year and are approximately 20% 

of revenue in the current financial year.

P. 29

Annual ReportInformation other than the Consolidated Financial Statements and Auditor’s Report

The directors are responsible for all other information included in an entity’s Annual Report. Other information may include the Chairman’s 

report, CEO’s Report, disclosures relating to corporate governance and statutory information. Our opinion on the consolidated financial 

statements does not cover any other information and we will not express any form of audit opinion or assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether 

the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be 

materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, 

we are required to report that fact. We have nothing to report in this regard.

Directors’ Responsibilities for the Consolidated Financial Statements

The directors are responsible on behalf of the entity for the preparation and fair presentation of the consolidated financial statements in 

accordance with NZ IFRS, and for such internal control as the directors determine is necessary to enable the preparation of consolidated 

financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the directors are responsible for assessing the Group’s ability to continue as a going 

concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors 

either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material 

misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level  

of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (NZ) will always detect a material misstatement when  

it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably  

be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

A detailed description of the auditors’ responsibilities including those related to assessment of risk of material misstatement, evaluation of 

appropriateness of going concern assumptions and determining key audit matters are available on the External Reporting Board website: 

https://www.xrb.govt.nz/Site/Auditing_Assurance_Standards/Current_Standards/Page1.aspx

Brent Manning 

Partner

For and on behalf of KPMG, Wellington 

29 August 2016

P. 30

Annual ReportIncome statement

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 1 6

(DOLLARS IN MILLIONS)

Operating revenue

Operating expenses

Earnings before interest, income tax, depreciation and amortisation

Depreciation

Amortisation

Earnings before interest and income tax

Finance income

Finance expense

Net earnings before income tax

Income tax expense

Net earnings for the year

Earnings per share

Basic earnings per share (dollars)

Diluted earnings per share (dollars)

Statement of comprehensive income

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 1 6

(DOLLARS IN MILLIONS)

Net earnings for the year

Other comprehensive income

Items that will be reclassified subsequently to income statement when specific 
conditions are met

Ineffective portion of changes in fair value of cash flow hedges 

Effective portion of changes in fair value of cash flow hedges 

Amortisation of de-designated cash flow hedges transferred to income statement 

Other comprehensive income net of tax

Total comprehensive income for the year net of tax

The accompanying notes are an integral part of these financial statements

NOTES

7

8   

1

2

3

12

2016
$M

1,008 

(414)

 594 

 (263)

 (64)

 267 

 7 

 (147)

 127 

 (36)

 91 

16

16   

 0.23 

0.19 

NOTE

15

15

15

2016
$M

 91 

 7 

 (29)

 (1)

 (23)

 68 

2015
$M

 1,006 

 (404)

 602 

 (259)

 (65)

 278 

 8 

 (159)

 127 

 (36)

 91 

0.23 

0.19 

2015
$M

 91 

 14 

 (16)

 (1)

 (3)

 88 

P. 31

Annual Report  
 
  
Statement of financial position

A S   AT   3 0   J U N E   2 0 1 6 

(DOLLARS IN MILLIONS)

Current assets

Cash and call deposits

Income tax receivable

Trade and other receivables

Derivative financial instruments

Finance lease receivable

Total current assets

Non-current assets

Derivative financial instruments

Trade and other receivables

Software and other intangibles

Network assets

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Income tax payable

Derivative financial instruments

Total current liabilities excluding Crown funding

Current portion of Crown funding

Total current liabilities

Non-current liabilities

Derivative financial instruments

Finance lease payable

Debt

Deferred tax payable

Total non-current liabilities excluding CFH securities and Crown funding

CFH securities

Crown funding

Total non-current liabilities

Total liabilities

Equity

Share capital

Reserves

Retained earnings

Total equity 

NOTES

13

12

9

18

14

18  

9

2

1

10

12  

18

5

18

14

3

12

4

5

15

15

2016
$M

 102 

 3 

 158 

 1 

 4 

 268 

- 

 10 

 160 

 3,656 

 3,826 

 4,094 

 347 

- 

 24 

 371 

 17 

 388 

 191 

 136 

 1,540 

 194 

 2,061 

 152 

 622 

 2,835 

 3,223 

 481 

(26)

 416 

 871 

2015
$M

80 

- 

165 

3 

3 

251 

14 

11

159 

3,406 

3,590 

3,841 

315 

12 

12 

339 

13 

352 

61 

130 

1,663 

199 

2,053 

107 

510 

2,670 

3,022 

465 

(3)

357 

819 

Total liabilities and equity

 4,094 

3,841 

The accompanying notes are an integral part of these financial statements

On behalf of the Board

Patrick Strange, Chairman 

Authorised for issue on 29 August 2016

P. 32

Mark Ratcliffe, Managing Director 

Annual Report 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of changes in equity

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 1 6

(DOLLARS IN MILLIONS)

Balance at 1 July 2014

Comprehensive income

Net earnings for the year

Other comprehensive income

Ineffective portion of changes in fair value  
of cash flow hedges 

Effective portion of changes in fair value  
of cash flow hedges

Amortisation of de-designated cash flow hedges 
transferred to income statement 

Total comprehensive income

Balance at 30 June 2015

Comprehensive income

Net earnings for the year

Other comprehensive income

Ineffective portion of changes in fair value  
of cash flow hedges 

Effective portion of changes in fair value  
of cash flow hedges

Amortisation of de-designated cash flow hedges 
transferred to income statement 

Total comprehensive income

Contributions by and (distributions to) owners:

Dividends

Supplementary dividends

Tax credit on supplementary dividends

Dividend reinvestment plan

Employee share plan 

Total transactions with owners

Balance at 30 June 2016

NOTE

15

15

15

15

15

15

15

15

15

SHARE  
CAPITAL
$M

465 

- 

- 

- 

- 

- 

465 

- 

- 

- 

- 

- 

- 

- 

- 

17 

 (1)

 16 

 481 

RETAINED 
EARNINGS
$M

CASH FLOW 
HEDGE RESERVE
$M

266 

91 

- 

- 

- 

91 

357 

91 

- 

- 

- 

91 

(32)

3 

 (3)

- 

- 

(32)

416 

-

-

14

(16)

(1)

(3)

(3)

-

7

(29)

(1)

(23)

- 

- 

- 

- 

- 

- 

(26)

The accompanying notes are an integral part of these financial statements

TOTAL
$M

731 

91 

14 

(16)

(1)

88 

819 

91

7

(29)

(1)

 68 

(32)

3 

(3)

17 

(1)

(16)

871 

P. 33

Annual Report 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of cash flows

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 1 6 

(DOLLARS IN MILLIONS)

Cash flows from operating activities

Cash was provided from/(applied to):

Cash received from customers

Finance income

Payment to suppliers and employees

Taxation paid

Interest paid 

Net cash flows from operating activities

Cash flows applied to investing activities

Cash was applied to:

Purchase of network assets and software and intangible assets

Capitalised interest paid

Net cash flows applied to investing activities

Cash flows from financing activities

Cash was provided from/(applied to):

Net proceeds from finance leases

Crown funding (including CFH securities)

Proceeds from debt

Repayment of debt

Dividends paid

Net cash flows from financing activities

Net cash flow

Cash at the beginning of the year

Cash at the end of the year

The accompanying notes are an integral part of these financial statements

NOTES

2016
$M

2015
$M

 1,003 

 1,006 

 3 

 (404)

 (47)

 (120)

 435 

 (569)

 (5)

(574)

 5 

 179 

 585 

 (593)

 (15)

 161 

 22 

 80 

 102 

 4 

 (414)

 (48)

 (132)

 416 

 (589)

 (6)

(595)

 3 

 155 

 63 

 (138)

-

83

(96) 

176

 80 

12

13

P. 34

Annual Report 
Statement of cash flows (cont.)

R E C O N C I L I AT I O N   O F   N E T   E A R N I N G S   T O   N E T   C A S H   F L O W S   F R O M   O P E R AT I N G   A C T I V I T I E S

(DOLLARS IN MILLIONS)

Net earnings for the year

Adjustment for:

Depreciation charged on network assets

Amortisation of Crown funding

Amortisation of software and other intangible assets

Deferred income tax

Ineffective portion of changes in fair value of cash flow hedges (pre-tax)

Other

Change in current assets and liabilities:

Change in trade and other receivables

Change in trade and other payables

Change in income tax receivable

Net cash flows from operating activities

The accompanying notes are an integral part of these financial statements

2016
$M

 91 

 278 

 (15)

 64 

 4 

 9 

 11 

 442 

 (11)

 19 

 (15)

 (7)

 435 

2015
$M

 91 

 271 

 (12)

 65 

 8 

 19 

 2 

 444 

 (16)

 8 

 (20)

 (28)

 416 

P. 35

Annual ReportNotes to the financial statements

Chorus includes Chorus Limited together with its subsidiaries.

Chorus is New Zealand’s largest fixed line communications 
infrastructure services provider, it maintains and builds a network 
predominantly made up of local telephone exchanges, cabinets, 
copper and fibre cables. 

Chorus Limited is a profit-orientated company registered in 
New Zealand under the Companies Act 1993 and a FMC Reporting 
Entity for the purposes of the Financial Markets Conduct Act 2013. 
Chorus Limited was established as a standalone, publicly listed 
entity on 1 December 2011, upon its demerger from Telecom 
Corporation of New Zealand Limited (Telecom), now known as Spark 
New Zealand Limited (Spark). The demerger was a condition of an 
agreement with CFH to enable Chorus Limited to be the Crown’s 
UFB provider in 24 regions, representing approximately 70% of the 
UFB coverage area. Chorus Limited is listed and its ordinary shares 
quoted on the NZX main board equity security market (NZX Main 
Board) and on the Australian Stock Exchange (ASX) and has bonds 
quoted on the NZX debt market. American Depositary Shares, 
each representing five ordinary shares (and evidenced by American 
Depositary Receipts), are not listed but are traded on the over-the-
counter market in the United States. 

These financial statements have been prepared in accordance with 
generally accepted accounting practice in New Zealand (NZ GAAP) 
and the Financial Reporting Act 2013. They comply with New Zealand 
equivalents to International Financial Reporting Standards (NZ IFRS) 
as appropriate for profit-oriented entities, and with International 
Financial Reporting Standards.

These financial statements are expressed in New Zealand dollars.  
All financial information has been rounded to the nearest million, 
unless otherwise stated.

The measurement basis adopted in the preparation of these financial 
statements is historical cost, modified by the revaluation of financial 
instruments as identified in the specific accounting policies below 
and the accompanying notes. 

Accounting policies and standards
Accounting policies that summarise the measurement basis used 
and are relevant to the understanding of the financial statements  
are provided throughout the accompanying notes. 

The accounting policies adopted have been applied consistently 
throughout the periods presented in these financial statements. 
Certain comparative information has been reclassified to conform 
with the current year’s presentation. 

There are no new standards, amendments or interpretations  
that have been issued and effective, that are expected to have  
a significant impact. 

Accounting estimates and judgements
In preparing the financial statements management has made 
estimates and assumptions about the future that affect the reported 
amounts of assets and liabilities at the date of the financial statements 
and the reported amounts of revenue and expenses during the 
period. Actual results could differ from those estimates.

Estimates and assumptions are regularly evaluated and are based 
on historical experience and other factors, including expectations 
of future events that are believed to be reasonable under the 
circumstances. The principal areas of judgement in preparing these 
financial statements are set out below.

Network assets (note 1)

Assessing the appropriateness of useful life and residual value 
estimates of network assets requires a number of factors to be 
considered such as the physical condition of the asset, expected 
period of use of the asset, technological advances, regulation and 
expected disposal proceeds from the future sale of the asset. 

CFH securities (note 4)

Determining the fair value of the CFH securities requires assumptions 
on expected future cash flows and discount rates based on future 
long dated swap curves. 

Crown funding (note 5)

Exercising judgement when recognising Crown funding to 
determine if conditions of the funding contract have been satisfied. 
This judgement will be based on the facts and circumstances that 
are evident for each contract at the time of preparing the financial 
statements.

Leases (note 14)

Determining whether a lease agreement is a finance lease or 
operating lease requires judgement as to whether the agreement 
transfers substantially all the risks and rewards of ownership to Chorus.

Financial risk management (note 19)

Credit valuations adjusting to reflect credit risk as required by  
NZ IFRS 13: Fair Value Measurement. The effect of credit risk is 
quantified using an expected future exposure methodology where 
credit default swap prices are used to represent the probability  
of default.  

Note 1 – Network assets
In the statement of financial position, network assets are stated 
at cost less accumulated depreciation and any accumulated 
impairment losses. The cost of additions to network assets and work 
in progress constructed by Chorus includes the cost of all materials 
used in construction, direct labour costs specifically associated 
with construction, interest costs that are attributable to the asset, 
resource management consent costs and attributable overheads. 

Repairs and maintenance costs are recognised in the income 
statement as incurred. 

Estimating useful lives and residual values of network assets

The determination of the appropriate useful life for a particular 
asset requires management to make judgements about, amongst 
other factors, the expected period of service potential of the 
asset, the likelihood of the asset becoming obsolete as a result of 
technological advances, the likelihood of us ceasing to use the asset 
in our business operations and the effect of government regulation. 

Where an item of network assets comprises major components 
having different useful lives, the components are accounted for  
as separate items of network assets. 

P. 36

Annual ReportCopper cables

Fibre cables

Ducts and manholes

Cabinets

Property

Network electronics

Other

AS AT 30 JUNE 2016

Cost

Note 1 – Network assets (cont.)
Where the remaining useful lives or recoverable values have 
diminished due to technological, regulatory or market condition 
changes, depreciation is accelerated. The asset’s residual values, 
useful lives, and methods of depreciation are reviewed annually  
and adjusted prospectively, if appropriate.

Depreciation is charged on a straight-line basis to write down 
the cost of network assets to its estimated residual value over its 
estimated useful life. Estimated useful lives are as follows:

Other network assets include motor vehicles, network management 
and administration systems and radio infrastructure. 

Any future adverse impacts arising when assessing the carrying value 
or lives of network assets could lead to future impairment losses or 
increases in depreciation charges that could affect future earnings.

An item of network assets and any significant part is derecognised 
upon disposal or when no future economic benefits are expected 
from its use or disposal. Where network assets are disposed of, the 
profit or loss recognised in the income statement is calculated as the 
difference between the sale price and the carrying value of the asset.

Non-monetary items that are measured in terms of historical cost in 
a foreign currency are translated using the exchange rates as at the 
dates of the initial transactions.

Land and work in progress are not depreciated.

10-30 years

20 years

50 years

5-14 years

5-50 years

2-15 years

2-10 years

COPPER 
CABLES
$M

FIBRE 
CABLES
$M

DUCTS AND 
MANHOLES
$M

CABINETS
$M

PROPERTY
$M

NETWORK 
ELECTRONICS
$M

OTHER
$M

WORK IN 
PROGRESS
$M

TOTAL
$M

Balance as at 1 July 2015

 2,333 

 1,136 

 1,690 

 485 

 521 

 1,559 

Additions

Disposals

Transfers from work 
in progress

-

-

-

-

-

-

-

-

-

-

 20 

 200 

 145 

 52 

 19 

-

-

 79 

Balance as at 30 June 2016

 2,353 

 1,336 

 1,835 

 537 

 540 

 1,638 

Accumulated depreciation

Balance as at 1 July 2015

 (1,774)

 (328)

Depreciation

Disposals

 (56)

 (60)

-

-

Balance as at 30 June 2016  (1,830)

 (388)

Net carrying amount

 523 

 948 

 (441)

 (35)

-

 (476)

 1,359 

 (270)

 (41)

-

 (311)

 226 

 (232)

 (18)

-

 (250)

 290 

 (1,361)

 (68)

 -

 (1,429)

 209 

 4 

-

 (1)

1

 4 

 (3)

-

1

 (2)

 2 

 87 

 7,815 

 528 

 528 

-

 (516)

 (1)

-

 99 

8,342

-

-

-

-

 (4,409)

 (278)

 1 

 (4,686)

 99 

 3,656 

AS AT 30 JUNE 2015

Cost

COPPER 
CABLES
$M

FIBRE 
CABLES
$M

DUCTS AND 
MANHOLES
$M

CABINETS
$M

PROPERTY
$M

NETWORK 
ELECTRONICS
$M

OTHER
$M

WORK IN 
PROGRESS
$M

TOTAL
$M

Balance as at 1 July 2014

 2,307 

 956 

 1,427 

 444 

 507 

 1,519 

 4 

Additions

Other

Disposals

Transfers from work 
in progress

-

-

-

-

-

-

-

-

-

-

-

-

 26 

 180 

 263 

 41 

Balance as at 30 June 2015

 2,333 

 1,136 

 1,690 

 485 

Accumulated depreciation

Balance as at 1 July 2014

 (1,716)

 (278)

Depreciation

Disposals

 (58)

 (50)

-

-

Balance as at 30 June 2015  (1,774)

 (328)

Net carrying amount

 559 

 808 

 (410)

 (31)

-

 (441)

 1,249 

 (234)

 (36)

-

 (270)

 215 

-

-

-

 14 

 521 

 (215)

 (17)

-

 (232)

 289 

-

-

 (1)

 41 

 1,559 

 (1,284)

 (78)

 1 

 (1,361)

 198 

-

-

-

-

 4 

 (2)

 (1)

-

 (3)

 1 

 103 

 547 

 2 

-

 (565)

 7,267 

 547 

 2 

 (1)

-

 87 

 7,815 

-

-

-

-

 (4,139)

 (271)

 1 

 (4,409)

 87 

 3,406 

P. 37

Annual ReportNote 1 – Network assets (cont.)

There are no restrictions on our network assets or any network assets pledged as securities for liabilities. At 30 June 2016 the contractual 

commitment for acquisition and construction of network assets was $341 million (30 June 2015: $448 million).

Depreciation

Depreciation charged on network assets

Less:  Crown funding – Ultra-Fast Broadband 

Crown funding – Rural Broadband Initiative 

Crown funding – Other 

Total depreciation

2016
$M

 278

 (8)

 (6) 

 (1) 

2015
$M

 271

 (6)

 (4) 

 (2) 

 263 

 259 

Chorus receives funding from the Crown to finance the capital 

Impairment

expenditure associated with the development of the UFB network, 

The carrying amounts of non-financial assets including network 

rural broadband services and other services. Funding is offset  

assets, software and other intangibles are reviewed at the end of 

against depreciation over the life of the assets the funding is used  

each reporting period for any indicators of impairment. If any such 

to construct. 

Refer to note 5 for information on Crown funding. 

Property exchanges

indication exists, the recoverable amount of the asset is estimated. 

An impairment loss is recognised in earnings whenever the carrying 

amount of an asset exceeds its estimated recoverable amount. 

Should the conditions that gave rise to the impairment loss no longer 

Chorus has leased property exchange space owned by Spark subject 

exist, and the assets are no longer considered to be impaired, a reversal 

to finance lease arrangements. These have been included in network 

of an impairment loss would be recognised immediately in earnings.

assets under the property category. As at 30 June 2016 the property 

exchange assets capitalised under a finance lease had a cost of  

$162 million (30 June 2015: $157 million) together with accumulated 

depreciation of $21 million (30 June 2015: $16 million).

The recoverable amount is the greater of an asset’s value in use and 

fair value less costs to sell. Chorus’ assets do not generate independent 

cash flows and are therefore assessed from a single cash-generating 

unit perspective. In assessing the recoverable amount, the estimates 

of future cash flows are discounted to their net present value using  

a discount rate that reflects current market assessments of the time 

value of money and the risks specific to the business. 

During the year ended 30 June 2016 there was no impairment  

loss on the network assets or software and other intangibles  

(30 June 2015: nil). 

Capitalised interest

Finance costs are capitalised on qualifying items of network assets 

and software assets at an annualised rate of 6.50% (30 June 2015: 

6.50%). Interest is capitalised over the period required to complete 

the assets and prepare them for their intended use. In the current 

year finance costs totalling $5 million (30 June 2015: $6 million)  

have been capitalised against network assets and software assets. 

P. 38

Annual Report 
 
Note 2 – Software and other intangibles

Software and other intangible assets are initially measured at cost. 

At each reporting date, Chorus reviews the carrying amounts of its 

The direct costs associated with the development of network and 

software and other intangible assets to determine whether there is 

business software for internal use are capitalised where project 

any indication that those assets have suffered an impairment loss. 

success is probable and the capitalisation criteria is met. Following 

For impairment policy and process refer to note 1.

initial recognition, software and other intangible assets are stated  

at cost less accumulated amortisation and impairment losses. 

Software and other intangible assets with a finite life are amortised 

from the date the asset is ready for use on a straight-line basis  

over its estimated useful life which is as follows:

Software

Other intangibles 

2-8 years

6-20 years

Other intangibles mainly consist of land easements.

Where estimated useful lives or recoverable values have diminished 

due to technological change or market conditions, amortisation  

is accelerated.

There are no restrictions on software and other intangible assets 

or any software and other intangible assets pledged as securities 

for liabilities. At 30 June 2016 the contractual commitment for 

acquisition of software and other intangible assets was $6 million  

(30 June 2015: $4 million).

AS AT 30 JUNE 2016

Cost

Balance as at 1 July 2015

Additions

Transfers from work in progress

Balance as at 30 June 2016

Accumulated amortisation 

Balance as at 1 July 2015

Amortisation

Balance as at 30 June 2016

Net carrying amount

AS AT 30 JUNE 2015

Cost

Balance as at 1 July 2014

Additions

Transfers from work in progress

Balance as at 30 June 2015

Accumulated amortisation 

Balance as at 1 July 2014

Amortisation

Balance as at 30 June 2015

Net carrying amount

SOFTWARE
$M

OTHER 
INTANGIBLES
$M

WORK IN 
PROGRESS
$M

 553 

- 

 44 

 597 

 (409)

 (64)

 (473)

124 

6

-

-

 6 

(1)

-

 (1)

 5 

 10 

 65 

 (44)

 31 

- 

-

- 

 31 

SOFTWARE
$M

OTHER 
INTANGIBLES
$M

WORK IN 
PROGRESS
$M

 467 

- 

 86 

 553 

 (344)

 (65)

 (409)

 144 

 6 

- 

- 

 6 

 (1)

- 

 (1)

 5 

 46 

 50 

 (86)

 10 

- 

- 

- 

 10 

TOTAL
$M

 569 

 65 

- 

 634 

 (410)

 (64)

 (474)

 160 

TOTAL
$M

 519 

 50 

- 

 569 

 (345)

 (65)

 (410)

 159 

P. 39

Annual ReportNote 3 – Debt

Debt is included as non-current liabilities except for those with 

Debt is subsequently measured at amortised cost using the effective 

maturities less than 12 months from the reporting date, which are 

interest method. The weighted effective interest rate on debt 

classified as current liabilities. 

including the effect of derivative financial instruments was 6.63%  

Debt is initially measured at fair value, less any transaction costs  

that are directly attributable to the issue of the instruments.  

(30 June 2015: 6.90%).

Syndicated bank facility A

Syndicated bank facility B

Syndicated bank facility

Euro medium term notes 

Fixed rate NZD Bonds 

Less: facility fees

Current

Non-current

DUE DATE

Apr 2019

May 2019

Apr 2020

May 2021

2016
$M

- 

 415 

 250 

 485 

 400 

 (10)

 1,540 

- 

 1,540 

2015
$M

 450 

 365 

 250 

 603 

- 

 (5)

 1,663 

-

 1,663 

Syndicated bank facilities

The syndicated bank facilities are held with bank and institutional 

As at 30 June 2016 Chorus had in place $925 million committed 

counterparties rated -A to AAA, based on rating agency Standard & 

syndicated bank facilities on market standard terms and conditions 

Poor’s ratings. 

(30 June 2015: $1,500 million). The amount of undrawn syndicated 

bank facilities that is available for future operating activities is $260 

million (30 June 2015: $435 million). 

Chorus utilises hedging instruments to manage the interest rate  

risk associated with the syndicated bank facilities. Interest rate 

exposure is managed within Board approved parameters set out  

In April 2016 the maturity of syndicated bank facility B was extended 

in the treasury policy. 

from November 2017 to April 2019. In May 2016 syndicated facility  

A was repaid and cancelled.

Euro Medium Term Notes (EMTN)

FACE VALUE

GBP 260 million

The carrying value of syndicated bank facilities approximates their 

fair value. 

INTEREST RATE

6.75%

2016
$M

 485 

2015
$M

 603 

Chorus has in place cross currency interest rate swaps to hedge the 

The following table reconciles EMTN at hedged rates to EMTN  

foreign currency exposure to the EMTN. The cross currency interest 

at spot rates as reported under IFRS. EMTN at hedged rates is a  

rate swaps entitle us to receive GBP principal and GBP fixed coupon 

non-GAAP measure and is not defined by NZ IFRS. 

payments for NZD principal and NZD floating interest payments.  

The floating interest rate exposure on the NZD interest payments 

have been hedged using interest rate swaps. 

P. 40

Annual Report  
  
 
  
 
 
Note 3 – Debt (cont.)

EMTN

Impact of hedged rates used

EMTN at hedged rates

2016
$M

 485 

 192 

 677 

2015
$M

 603 

 74 

 677 

The fair value of EMTN, calculated based on the present value of 

compared to a carrying value of $485 million (30 June 2015: 

future principal and interest cash flows, discounted at market interest 

$603 million). This fair value has been determined using Level 2  

rates at balance date, was $566 million (30 June 2015: $690 million) 

of the fair value hierarchy as described in note 19.

Fixed rate NZD Bonds

Fixed rate NZD Bonds

On 6 May 2016 $400 million of unsecured, unsubordinated debt 

securities were issued at a fixed rate of 4.12%. The maturity date is 

INTEREST RATE

4.12%

2016
$M

 400 

2015
$M

-

May 2021. 

Schedule of maturities

Current

Due 1 to 2 years

Due 2 to 3 years

Due 3 to 4 years

Due 4 to 5 years

Due over 5 years

Total due after one year

Less: facility fees

2016
$M

- 

- 

 665 

 485 

 400 

- 

 1,550 

 (10)

 1,540 

2015
$M

- 

 450 

 365 

 250 

 603 

- 

 1,668 

 (5)

 1,663 

No debt has been secured against assets. However, there are 

complied with the requirements set out in its financing agreements 

financial covenants and event of default triggers, as defined in the 

(30 June 2015: full compliance).

various debt agreements. During the current year Chorus fully 

Refer to note 19 for information on financial risk management.

Finance expense 

Interest on syndicated bank facility

Interest on EMTN

Interest on fixed rate NZD bonds

Ineffective portion of changes in fair value of cash flow hedges (pre-tax)

Other interest expense

Capitalised interest

Total finance expense excluding CFH securities

CFH securities (notional interest)

Total finance expense

2016
$M

 60 

 53 

 3 

 9 

 17 

 (5)

 137 

 10 

 147 

2015
$M

 68 

 53 

- 

 19 

 19 

 (6)

 153 

 6 

 159 

Other interest expense includes $13 million finance lease interest 

of amortisation arising from the difference between fair value and 

expense (30 June 2015: $13 million), $1 million of costs relating 

proceeds realised from the swaps reset (30 June 2015: $3 million) 

to the financing of tax payments through Tax Management 

(refer to note 18).

New Zealand (30 June 2015: $2 million) and $3 million  

P. 41

Annual Report  
  
  
  
  
  
Note 3 – Debt (cont.)

The EMTN hedging relationship was reset with a fair value of 

reserve and will flow as ineffectiveness to interest expense in the 

$49 million on 9 December 2013 following the close out of the 

income statement at some time over the life of the derivatives.  

interest rate swaps relating to the EMTN. During the current year 

It will be a non-cash charge. Neither the direction, nor the rate  

ineffectiveness of $9 million (30 June 2015: $19 million) flowed 

of the impact on the income statement can be predicted.

through interest expense. A further $21 million remains in the hedge 

Note 4 – CFH securities

Chorus receives funding from the Crown to finance construction 

On initial recognition, the fair value of the liability component of the 

costs associated with the development of the UFB network. Chorus 

compound instrument is calculated using market inputs with no 

receives funding at a rate of $1,118 for every premises passed (as 

residual amounts allocated to equity. Until the liability component 

certified by CFH). In return we issue CFH equity securities, CFH debt 

of the compound instrument expires the CFH equity securities are 

securities and CFH warrants. The equity and debt securities have an 

required to be disclosed as a liability. The difference between the 

issue price of $1 and are issued on a 50:50 basis. For each premises 

face value of the CFH equity securities and the fair value of the 

passed, $559 of equity securities and $559 of debt securities are 

liability component is then recorded as Crown funding.

issued and we receive $1,118 funding in return. CFH warrants are 
issued for nil value. The total committed funding available for Chorus 

over the period of UFB network construction is expected to be  

$929 million. 

The CFH equity and debt securities are recognised initially at fair 

value plus any directly attributable transaction costs. Subsequently 

they are measured at amortised cost using the effective interest 

method. The fair value is derived by discounting the $559 of equity 

securities and $559 of debt securities per premises passed by the 

effective interest rate based on market rates. The difference between 

funding received ($1,118 per premises passed) and the fair value of 

the securities is recognised as Crown funding. Over time, the CFH 

debt and equity securities increase to face value and the Crown 

After this, the liability component is measured at amortised cost 

using the effective interest method and the Crown funding is 

amortised to depreciation on a systematic basis over the useful  

lives of the relevant UFB assets.

CFH debt securities

CFH debt securities are unsecured, non-interest bearing and carry 

no voting rights at meetings of holders of Chorus ordinary shares. 

Chorus is required to redeem the CFH debt securities in tranches 

from 2025 to 2036 (at the latest) by repaying the face value to CFH. 

An accelerated repayment schedule applies if the proportion of 

premises with a fibre connection within Chorus’ coverage area at  

30 June 2020 does not exceed 20%.

funding is released against depreciation and reduces to nil.

The CFH debt securities are treated as a financial liability with a 

CFH equity securities 

CFH equity securities are a class of non-interest bearing security 

that carry no right to vote at meetings of holders of Chorus ordinary 

shares, but entitle the holder to a preferential right to repayment on 

liquidation and additional rights that relate to Chorus’ performance 

under its construction contract with CFH. 

Crown funding component due to the instrument including an 

interest free loan from a government entity. On initial recognition 

the difference between the face value of the CFH debt securities and 

their fair value (calculated using market inputs) is recorded as Crown 

funding. After this the liability component is measured at amortised 

cost using the effective interest method and the Crown funding is 

amortised to depreciation on a systematic basis over the useful lives 

Dividends will become payable on a portion of the CFH equity 

of the relevant UFB assets.

securities from 2025 onwards, with the portion of CFH equity 

securities that attract dividends increasing over time. A greater 

portion of CFH equity securities attract dividends if the proportion 

of premises with a fibre connection within Chorus’ coverage area at 

30 June 2020 does not exceed 20%. The dividend rate will be equal 
to the New Zealand 180-day bank bill rate plus a margin of 6%. CFH 
equity instruments can be settled by issuing Chorus shares valued 

at a 5% discount to the 20-day volume weighted average price for 

Chorus shares traded in ordinary trading on the NZX Main Board. 

The principal amount of CFH debt securities consists of a senior 

portion and a subordinated portion. The senior portion ranks equally 

with all other unsecured, unsubordinated creditors of Chorus, 

and has the benefit of any negative pledge covenant that may be 

contained in any of Chorus’ debt arrangements. The subordinated 

portion ranks above ordinary shares of Chorus. The initial value of 

the senior portion is the present value (using a discount rate of 8.5%) 

of the sum repayable on the CFH debt securities, and the initial 

subordinated portion will be the difference between the issue price 

The CFH equity securities are treated as a compound financial 

of the CFH debt security and the value of the senior portion. 

instrument with a Crown funding component due to the instrument 

including an interest free loan from a government entity.  

P. 42

Annual ReportNote 4 – CFH securities (cont.)

CFH warrants

At balance date Chorus had issued in total 15,502,118 warrants which 

Chorus issues CFH warrants to CFH for nil consideration along with 

had a fair value and carrying value that approximated zero (30 June 

each tranche of CFH equity securities. Each CFH warrant gives CFH 

2015: 10,987,036 warrants issued). The number of fibre connections 

the right, on a specified exercise date, to purchase at a set strike 

price a Chorus share to be issued by Chorus. A CFH warrant will 

made by 30 June 2020 impacts the number of warrants that could 

be exercised. Should fibre connections at 30 June 2020 exceed 20% 

therefore be ‘in the money’ to the extent that the price that CFH can 

then the number of warrants that would be able to be exercised is 

realise for the Chorus share exceeds the price paid to exercise the 

6,658,739 (30 June 2015: 4,722,349). 

CFH warrant. The strike price for a CFH warrant is based on a total 

shareholder return of 16% per annum on Chorus shares over the 

period December 2011 to June 2036. Therefore, a holder of a CFH 

warrant is only likely to exercise the CFH warrant if total shareholder 

return on Chorus shares has exceeded 16% per annum over the issue 

date period from June 2025 to June 2036.

At balance date the component parts of debt and equity instruments 

including notional interest were:

Fair value on initial recognition

Balance as at 1 July

Additional securities recognised 
at fair value

Balance as at 30 June

Accumulated notional interest

Balance as at 1 July

Notional interest

Balance as at 30 June

Total CFH securities

2016

2015

CFH DEBT 
SECURITIES
$M

CFH EQUITY 
SECURITIES
$M

TOTAL CFH 
SECURITIES
$M

CFH DEBT 
SECURITIES
$M

CFH EQUITY 
SECURITIES
$M

TOTAL CFH 
SECURITIES
$M

 60 

 21 

 81 

 6 

 5 

 11 

 92 

 37 

 14 

 51 

 4 

 5 

 9 

 60 

 97 

 35 

 132 

 10 

 10 

 20 

 152 

 43 

 17 

 60 

 3 

 3 

 6 

 66 

 26 

 11 

 37 

 1 

 3 

 4 

 41 

 69 

 28 

 97 

 4 

 6 

 10 

 107 

The fair value of CFH debt securities at balance date was $97 million 

Discount rate

(30 June 2015: $63 million) compared to a carrying value of 

On initial recognition, the discount rate between 8.46% to 12.05%  

$92 million (30 June 2015: $66 million). The fair value of CFH equity 

(30 June 2015: 8.86% to 11.61%) for the CFH equity securities and 

securities at balance date was $65 million (30 June 2015: $41 million) 

5.91% to 8.57% (30 June 2015: 5.98% to 8.14%) for the CFH debt 

compared to a carrying value of $60 million (30 June 2015: 

securities used to discount the expected cash flows is based on long 

$41 million). The fair value has been calculated using discount rates 

dated NZ swap curves. The swap rates were adjusted for Chorus 

from market rates at balance date and using Level 2 of the fair value 

specific credit spreads (based on market observed credit spreads for 

hierarchy as described in note 19.

Key assumptions

Although we believe the estimate of the liability components of 

debt issued with similar credit ratings and tenure). The discount rate 

on the CFH equity securities is capped at Chorus’ estimated cost of 

(ordinary) equity.

the CFH securities on initial recognition is appropriate, the use of 

Expected cash flows

different methodologies or assumptions could lead to different 

Timing of principal repayments and dividend cash flows has been 

measurements of these component parts. The liability components 

based on forecasts that reflect economically rational outcomes 

of the CFH securities have been calculated using expected cash 

given the terms of the CFH debt and equity securities.

flows discounted at risk-adjusted discount rates. As the number 

of CFH securities expected to be issued increases over time the 

potential impact of alternative methodologies and assumptions will 

become increasingly material. Key inputs and assumptions used in 

these calculations on initial recognition include:

Repayment dates have been based on an estimate that the 

proportion of premises with a fibre connection within Chorus’ 

coverage area will exceed 20% at 30 June 2020.

P. 43

Annual ReportNote 5 – Crown funding 

Funding from the Crown is recognised at fair value where there  

recognised in earnings as a reduction to depreciation expense on  

is reasonable assurance that the funding is receivable and all 

a systematic basis over the useful life of the asset the funding was 

attached conditions will be complied with. Crown funding is then 

used to construct.

Fair value on initial 
recognition

Balance as at 1 July

Additional funding recognised  
at fair value

Balance as at 30 June

Accumulated amortisation  
of funding

Balance as at 1 July

Amortisation

Balance as at 30 June

Total Crown funding 

Current

Non-current

Ultra-Fast Broadband

2016

2015

UFB
$M

RBI
$M

OTHER
$M

TOTAL
$M

UFB
$M

RBI
$M

OTHER
$M

TOTAL
$M

304 

94 

398 

(10)

 (8)

 (18)

 380 

 211 

 31 

 242 

(8)

 (6)

 (14)

 228 

 33 

 6 

 39 

(7)

 (1)

 (8)

 31 

 224 

 80 

 304 

 (4)

 (6)

(10)

 189 

 22 

 211 

 (4)

 (4)

(8)

 294 

 203 

 28 

 5 

 33 

 (5)

 (2)

(7)

 26 

 548 

 131 

 679 

(25)

(15)

 (40)

 639 

 17 

 622 

 441 

 107 

 548 

 (13)

 (12)

(25)

 523 

 13 

 510 

Continued recognition of the full amount of the Crown funding  

Chorus receives funding from the Crown to finance construction 

is contingent on certain material performance targets being met. 

costs associated with the development of the UFB network. During 

The most significant of these material performance targets relate  

the year, Chorus has recognised funding for 121,253 premises passed 

to the number of premises passed by fibre optic cables by key dates 

(30 June 2015: 92,189) where user acceptance testing was complete 

and compliance with certain specifications under user acceptance 

at 30 June 2016. This brings the total premises passed at 30 June 2016 

testing by CFH. Performance targets to date have been met. 

to approximately 474,000 (30 June 2015: 353,000).

Note 6 – Segmental reporting

An operating segment is a component of an entity that engages 

All of Chorus’ operations are provided in New Zealand, therefore  

in business activities from which it may earn revenues and incur 

no geographic information is provided.

expenses and for which operating results are regularly reviewed  

by the entity’s chief operating decision maker and for which  

discrete financial information is available.

Three Chorus customers met the reporting threshold of 10%  

of Chorus’ operating revenue in the year to 30 June 2016.  

The total revenue for the year ending 30 June 2016 from  

Chorus’ Chief Executive Officer has been identified as the chief 

these customers was $570 million (30 June 2015: $641 million), 

operating decision maker for the purpose of segmental reporting.

$204 million (30 June 2015: $164 million) and $113 million  

Chorus has determined that it operates in one segment  

providing nationwide fixed line access network infrastructure.  

The determination is based on the reports reviewed by the  

Chief Executive Officer in assessing performance, allocating 

resources and making strategic decisions. 

(30 June 2015: $102 million).

P. 44

Annual ReportNote 7 – Operating revenue

Revenue is recognised to the extent that it is probable that the 

Chorus recognises revenue as it provides services to its customers. 

economic benefits will flow to Chorus and the revenue can be 

Billings are generally made on a monthly basis. Unbilled revenues 

reliably measured, regardless of when the payment is being made. 

from the billing cycle date to the end of each month are recognised 

Revenue is measured at the fair value of the consideration received 

as revenue during the month the service is provided. Revenue is 

or receivable. 

Basic copper

Enhanced copper

Fibre

Value added network services

Infrastructure

Field services

Other

Total operating revenue

Note 8 – Operating expenses

Labour costs

Provisioning

Network maintenance

Other network costs

Information technology costs

Rent and rates

Property maintenance

Electricity

Insurance

Consultants

Regulatory levies

Other

Total operating expenses

Labour costs

deferred in respect of the portion of fixed monthly charges that have 

been billed in advance. Revenue from installations and connections 

is recognised upon completion of the installation or connection.

2016
$M

 489 

 242 

 133 

 35 

 20 

 83 

 6 

2015
$M

 491 

 268 

 98 

 36 

 21 

 84 

 8 

 1,008 

 1,006 

2016
$M

 78 

 60 

 89 

 34 

 65 

 16 

 12 

 14 

 3 

 4 

 13 

 26 

2015
$M

 73 

 58 

 91 

 34 

 65 

 14 

 11 

 14 

 4 

 3 

 15 

 22 

Charitable and political donations

 414 

 404 

Labour costs of $78 million (30 June 2015: $73 million) represents 

Other costs include charitable donations of $500 to the Wellington 

employee costs related to non-capital expenditure. 

City Mission and $2,000 to the Equal Employment Opportunities 

Pension contributions

Included in labour costs are payments to the New Zealand 

Trust (30 June 2015: $3,000 to Active Minds Aotearoa). Chorus has 

not made any political donations (30 June 2015: nil).

Government Superannuation Fund of $364,000 (30 June 2015: 

Operating leases

$357,000) and contributions to KiwiSaver of $2,980,000 (30 June 

Rent and rates costs include leasing and rental expenditure 

2015: $2,180,000). At 30 June 2016 there were 22 employees in 

of $7 million for property, network infrastructure and items of 

New Zealand Government Superannuation Fund (30 June 2015: 
25 employees) and 849 employees in KiwiSaver (30 June 2015: 
720 employees). We have no other obligations to provide pension 
benefits in respect of employees.

equipment (30 June 2015: $5 million). 

P. 45

Annual ReportNote 8 – Operating expenses (cont.)

Auditor remuneration

Included in other expenses are fees paid to auditors:

Audit and review of statutory financial statements

Regulatory audit and assurance work1

Tax compliance services

Other assurance services2

Other services3

Total other services

Total fees paid to the auditor

1 

Includes the TSO and TDL.

2016
$000’s

 483 

 317 

 6 

 4 

 47 

 374 

 857 

2015
$000’s

 504 

 397 

 3 

 3 

 – 

 403 

 907 

2  Relates to attendance at the Annual Shareholders Meeting (ASM).

3  Other services includes preparation and presentation of hedge accounting training, review of the fibre programme model and sponsorship of an award 

category at the New Zealand Innovation Awards, run by the New Zealand Innovation Council, which is owned by KPMG.

Note 9 – Trade and other receivables

Trade and other receivables are initially recognised at the fair value of the amounts to be received, plus transaction costs (if any).  

They are subsequently measured at amortised cost (using the effective interest method) less impairment losses.

Trade receivables

Other receivables

Prepayments

Trade and other receivables

Current

Non-current

2016
$M

 126 

 20 

 146 

 22 

 168 

 158 

 10 

2015
$M

 120 

 35 

 155 

 21 

 176 

 165 

 11 

Trade receivables are non-interest bearing and are generally on 

than 90 days overdue. There have been no significant individual 

terms of 20 working days or less. 

impairment amounts recognised as an expense. Trade receivables 

Chorus maintains a provision for impairment losses when there is 

are net of allowances for disputed balances with customers. 

objective evidence of its customers being unable to make required 

The ageing profile of trade receivables is as follows:

payments and makes provision for doubtful debt where debt is more 

Not past due

Past due 1-30 days

Past due 31-60 days

Past due 61-90 days

Past due over 90 days

P. 46

2016
$M

 105 

 18 

 3 

-

-

2015
$M

 106 

 10 

 4 

-

-

 126 

 120 

Annual ReportNote 9 – Trade and other receivables (cont.)

Chorus has a concentrated customer base consisting predominantly 

Any disputes arising that may affect the relationship between the 

of a small number of retail service providers. The concentrated 

parties will be raised by relationship managers and follow a dispute 

customer base heightens the risk that a dispute with a customer, or 

resolution process. Chorus has $21 million of accounts receivable 

a customer’s failure to pay for services, will have a material adverse 

that are past due but not impaired (30 June 2015: $14 million).  

effect on the collectability of receivables.

The carrying value of trade and other receivables approximate the 

fair value. The maximum credit exposure is limited to the carrying 

value of trade and other receivables. 

Note 10 – Trade and other payables

Trade and other payables are initially recognised at fair value less 

transaction costs (if any). They are subsequently measured at 

amortised cost using the effective interest method.

Trade payables

Joint arrangements

Accruals

Personnel accrual

Revenue billed in advance

Trade and other payables

Current

Non-current

Trade and other payables are non-interest bearing and normally 

settled within 30 day terms. The carrying value of trade and other 

payables approximate their fair values.

2016
$M

 98 

- 

 176 

 19 

 54 

 347 

 347 

- 

2015
$M

 104 

 1 

 143 

 22 

 45 

 315 

 315 

- 

Note 11 – Commitments

Network infrastructure project agreement

Capital expenditure

Chorus is committed to deploying infrastructure for premises in 

Refer to note 1 and note 2 for details of capital expenditure 

the UFB candidate areas awarded to Chorus, to be built according 

commitments.

to annual build milestones and to be complete by no later than 

31 December 2019. In total it is expected that the communal 

infrastructure will pass an estimated 830,900 premises. Chorus has 

estimated that it will cost $1.75 – $1.8 billion to build the communal 

UFB network by the end of 2019. 

Lease commitments 

Chorus has buildings, car parks and site licenses under operating 

lease arrangements. The future non-cancellable minimum operating 

lease commitment as at 30 June 2016 was $42 million (30 June 

2015: $21 million). Refer to note 14 for further information on leases.

P. 47

Annual ReportNote 12 – Taxation

Tax expense comprises current and deferred tax, calculated using 

Deferred tax is recognised in respect of temporary differences 

the tax rate enacted or substantively enacted at balance date and any 

between the carrying amounts of assets and liabilities in the  

adjustments to tax payable in respect of prior years. Tax expense is 

financial statements and the amounts used for taxation purposes.  

recognised in the income statement except when it relates to items 

A deferred tax asset is recognised only to the extent it is probable  

recognised directly in the statement of comprehensive income, 

it will be utilised. 

in which case the tax expense is recognised in the statement of 

2016
$M

 127 

 (36)

 – 

 – 

 (36)

 (32)

 (4)

 (36)

 32 

 9 

 9 

 – 

 9 

 9 

2016
$M

 12 

 32 

 (47)

 (3)

2015
$M

 127 

 (36)

 (1)

 1 

 (36)

 (28)

 (8)

 (36)

 4 

 1 

 1 

 – 

 1 

 1 

2015
$M

 32 

 28 

 (48)

 12 

comprehensive income.

Current tax expense

Recognised in income statement

Net earnings before tax

Tax at 28%

Tax effect of adjustments

Other non taxable items

Adjustments in respect of prior periods

Tax expense reported in income statement

Comprising:

Current tax expense

Deferred tax expense

Recognised in other comprehensive income

Net movement in cash flow hedge reserve (pre-tax)

Tax at 28%

Tax expense reported in other comprehensive income

Comprising:

Current tax expense

Deferred tax expense

Current tax (receivable)/payable

Balance as at 1 July

Tax liability for the year

Tax paid

Balance as at 30 June

P. 48

Annual ReportNote 12 – Taxation (cont.)

Deferred tax

(ASSETS)/LIABILITIES

Balance at 1 July 2014

Recognised in the  
income statement

Recognised in other 
comprehensive income

Balance as at  
30 June 2015

Recognised in the  
income statement

Recognised in other 
comprehensive income

Balance as at 
30 June 2016

Imputation credits

FAIR VALUE 
PORTION OF 
DERIVATIVES
$M

EMTN DEBT 
SECURITIES
$M

CHANGES IN  
FAIR VALUE OF 
CASH FLOW 
HEDGES
$M

NETWORK 
ASSETS, 
SOFTWARE 
AND OTHER 
INTANGIBLES
$M

 (6)

 – 

 – 

 (6)

 1 

 – 

 (5)

 16 

 – 

 – 

 16 

 (9)

 – 

 7 

 1 

 – 

 (1)

 – 

 – 

 (9)

 (9)

FINANCE  
LEASES
$M

 (35)

 – 

 – 

 221 

 6 

 – 

 227 

 (35)

 11 

 – 

 (2)

 – 

 238 

 (37)

OTHER
$M

 (5)

 2 

 – 

 (3)

 3 

 – 

 – 

TOTAL
$M

 192 

 8 

 (1)

 199 

 4 

 (9)

 194 

credit balance represents the balance of the imputation credit 

There are $138 million (30 June 2015: $120 million) of imputation 

account at the end of the reporting year, adjusted for imputation 

credits available for subsequent reporting periods. The imputation 

credits that will arise from the payment of provisional tax relating  

to the year ended 30 June 2016. 

Note 13 – Cash and call deposits

Cash and call deposits are held with bank and financial institutions 

Cash flow

counterparties rated at a minimum of A+, based on rating agency 

Cash flows from derivatives in cash flow and fair value hedge 

Standard & Poor’s ratings. Interest earned on call deposits is based 

relationships are recognised in the cash flow statement in the same 

on the daily deposit rate.

category as the hedged item.

There are no cash or call deposit balances held that are not available 

For the purposes of the statement of cash flows, cash is considered 

for use.

The carrying values of cash and call deposits approximate their fair 

values. The maximum credit exposure is limited to the carrying value 

of cash and call deposits.

Cash and call deposits denominated in foreign currencies are 
retranslated into New Zealand dollars at the spot rate of exchange  
at the reporting date. All differences arising on settlement or 

translation of monetary items are taken to the income statement. 

to be cash on hand, in banks and cash equivalents, including bank 

overdrafts and highly liquid investments that are readily convertible 

to known amounts of cash which are subject to an insignificant risk 

of changes in values.

P. 49

Annual ReportNote 14 – Leases 

Chorus is a lessee of certain network assets under both operating 

Chorus. Judgement is required on various aspects that include, but 

and finance lease arrangements. Lease costs relating to operating 

are not limited to, the fair value of the leased asset, the economic 

leases are recognised on a straight-line basis over the life of the 

life of the leased asset, whether or not to include renewal options 

lease. Finance leases, which effectively transfer substantially all the 

in the lease term, and determining an appropriate discount rate to 

risks and benefits of ownership of the leased assets, are capitalised  

calculate the present value of the minimum lease payments.

at the lower of the leased asset’s fair value or the present value of the 

minimum lease payments at inception of the lease. The leased assets 

and corresponding liabilities are recognised, and the leased assets 

are depreciated over their estimated useful lives.

Determining whether a lease agreement is a finance lease or an 

operating lease requires judgement as to whether the agreement 

transfers substantially all the risks and rewards of ownership to 

Classification as a finance lease means the asset is recognised  

in the statement of financial position as network assets whereas  

for an operating lease no such asset is recognised. 

Chorus has exercised its judgement on the appropriate classification 

of network asset leases, and has determined a number of lease 

arrangements are finance leases.

Finance leases

Assets/(liabilities)

Expected future lease payments:

Less than one year

Between one and five years

More than five years

Total expected future lease payments

Less: future finance charges

Present value of expected future lease payments

Present value of expected future lease payments payable:

Less than one year

Between one and five years

More than five years

Total present value of expected future lease payments

Classified as:

Current asset – finance lease receivable

Non-current liability – finance lease payable

Total

The carrying value of the finance leases approximates their fair value.

2016
$M

2015
$M

 (8)

 (35)

 (369)

 (412)

 280 

 (132)

 4 

 15 

 (151)

 (132)

 4 

 (136)

 (132)

 (8)

 (31)

 (372)

 (411)

 284 

 (127)

 3 

 16 

 (146)

 (127)

 3 

 (130)

 (127)

Property exchanges

The full term has been used in the calculation of finance lease 

Chorus has leased exchange space and commercial co-location 

payables and receivables as it is likely due to the specialised nature of 

space owned by Spark which is subject to finance lease arrangements. 

the buildings that the leases will be renewed to the maximum term. 

Chorus in turn leases exchange space and commercial co-location 

The payable and receivable under these finance lease arrangements 

space to Spark under a finance lease arrangement. The term of the 

are net settled in cash. The finance lease arrangement above reflects 

leases vary from three years to ten years and include rights of renewal. 

the net finance lease receivable and payable position. 

P. 50

Annual ReportNote 14 – Leases (cont.)

Operating leases

Non-cancellable operating lease rentals are payable as follows:

Less than one year

Between one and five years

More than five years

Total

2016
$M

 6 

 14 

 22 

 42 

2015
$M

 5 

 11 

 5 

 21 

We have entered into leasing arrangements for properties, network infrastructure and other items of equipment which are classified  

as operating leases. Certain leases are able to be renewed or extended based on terms that would then be agreed with the lessor.  

There are no other significant lease terms that relate to contingent rents, purchase options or other restrictions on Chorus.

Note 15 – Equity

Share capital

Movements in Chorus Limited’s issued ordinary shares were as follows:

NUMBER OF SHARES (MILLIONS)

Balance 1 July

Dividend reinvestment plan

Balance at 30 June

2016
M

 396 

5

 401 

2015
M

 396 

-

 396 

Chorus Limited has 400,799,739 fully paid ordinary shares (30 June 

Employee share plans

2015: 396,369,767 fully paid ordinary shares). The issued shares have 

Employee equity building scheme

no par value. The holders of ordinary shares are entitled to receive 

Chorus operates an employee equity building scheme to provide 

dividends as declared from time to time, and are entitled to one vote 

employees the opportunity to become familiar with the shareholder 

per share at meetings of Chorus Limited. Under Chorus Limited’s 

experience. Chorus and eligible employees contribute together to 

constitution, Crown approval is required if a shareholder wishes to 

purchase shares on market. The shares are then held by the Trustee 

have a holding of 10% or more of Chorus Limited’s ordinary shares, 

(Trustees Executors Limited) and vest to participating employees 

or if a shareholder who is not a New Zealand national wishes to have 

after a three year period.

a holding of 49.9% or more of ordinary shares.

A total of 638 employees (30 June 2015: 652 employees) 

On 5 April 2016 a fully imputed interim dividend of 8 cents per share, 

participated in the scheme, 125,290 shares (30 June 2015: 185,168 

$32 million, was paid to shareholders (30 June 2015: no dividends 

shares) were purchased at an average price of $2.67 per share  

were paid). 

(30 June 2015: $1.76 per share). At 30 June 2016 the scheme holds 

The dividend reinvestment plan was resumed for this dividend. 
Eligible shareholders (those resident in New Zealand or Australia) can 
choose to have Chorus Limited reinvest all or part of their dividends 

370,259 shares on behalf of 696 employees.

Long-term performance share scheme 

Chorus operates a long-term performance share scheme (the LTI 

in additional Chorus Limited shares. For the year ended 30 June 

scheme) for selected key management personnel (participants).  

2016, 4,429,972 shares (2015: nil) with a total value of $17 million  

The LTI scheme commenced in August 2015 and featured two 

(30 June 2015: nil) were issued in lieu of dividends. 

Chorus Limited issues securities to CFH based on the number of 

premises passed. CFH securities are a class of security that carry 

no right to vote at meetings of holders of Chorus Limited ordinary 

shares but carry a preference on liquidation. Refer to note 4 for 

additional information on CFH securities.

Should Chorus Limited return capital to shareholders, any return of 

capital that arose on demerger is expected to be taxable as Chorus 

Limited had zero available subscribed capital on demerger.

grants. The shares relating to the first grant have a vesting date of 

two years from 30 June 2015 (2 year grant), and the shares relating 

to the second grant have a vesting date of three years from 30 June 

2015 (3 year grant). Each grant is made up of two tranches, the first 

with a relative performance hurdle (Chorus’ actual Total Shareholder 

Return (TSR) compared to other members of the NZX50) and the 

second with an absolute performance hurdle (Chorus’ actual TSR 

being greater than 10.8% per annum compounding).

P. 51

Annual ReportNote 15 – Equity (cont.)

The shares are held by a nominee (Chorus LTI Trustee Limited) 

Reserves

on behalf of the participants, until after the shares vest when the 

Cash flow hedge reserve

nominee is directed to transfer or sell the shares. Or if the shares do 

The cash flow hedge reserve comprises the effective portion of 

not vest they may be held or sold by the nominee. The shares carry 

the cumulative net change in the fair value of cash flow hedging 

the same rights as all other shares.

instruments related to hedged transactions that have not yet 

Participants have been provided with interest-free limited recourse 

affected earnings.

loans to fund the 446,016 shares purchased under the LTI scheme 

For cash flow hedges, the effective portion of gains or losses from 

(30 June 2015: nil). The shares were purchased on market at an 

remeasuring the fair value of the hedging instrument is recognised 

average price of $2.69. No shares have been sold or vested during 

in other comprehensive income and accumulated in the cash 

the current period.

The LTI scheme is an equity settled scheme and treated as an option 

plan for accounting purposes. Each tranche of each grant was 

valued separately. The tranche with a relative performance hurdle 

was valued using a Monte Carlo simulation while the tranche with 

the absolute performance hurdle was valued using the Black Scholes 

valuation model. The combined option cost for the year ended 

30 June 2016 of $218,000 has been recognised in the income 

statement (30 June 2015: nil). 

flow hedge reserve. Accumulated gains or losses are subsequently 

transferred to the income statement when the hedged item affects 

the income statement, or when the hedged item is a forecast 

transaction that is no longer expected to occur. Alternatively, 

when the hedged item results in a non-financial asset or liability, 

the accumulated gains and losses are included in the initial 

measurement of the cost of the asset or liability. 

The remeasurement gain or loss on the ineffective portion of a cash 

flow hedge is recognised immediately in the income statement. 

Significant assumptions used in the valuation models are:

A reconciliation of movements in the cash flow hedge reserve follows:

•  a volatility of the Chorus share price in relation to both grants  

of 36%;

•  that dividends will be paid over the term of the scheme; and

•  an absolute TSR performance threshold of 10.8%.

Opening balance

Ineffective portion of changes in fair value of cash flow hedges 

Effective portion of changes in fair value of cash flow hedges

Amortisation of de-designated cash flow hedges transferred to income statement 

Closing balance

2016
$M

 3 

 (7)

 29 

 1 

 26 

2015
$M

 – 

 (14)

 16 

 1 

 3 

The periods in which the cash flows associated with cash flow hedges are expected to impact earnings are as follows: 

AS AT 30 JUNE 2016

Cross currency interest rate swaps

Interest rate swaps

Forward exchange contracts

Electricity contracts

AS AT 30 JUNE 2015

Cross currency interest rate swaps

Interest rate swaps

Forward exchange contracts

Electricity contracts

WITHIN  
1 YEAR
$M

-

1

3

-

4

WITHIN  
1 YEAR
$M

- 

- 

- 

1

1 

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

GREATER THAN  
5 YEARS
$M

-

-

1

-

1

- 

 7 

- 

- 

 7 

 (6)

 45 

- 

- 

 39 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

GREATER THAN  
5 YEARS
$M

- 

1

- 

- 

 1 

- 

- 

- 

- 

- 

- 

3 

- 

- 

 3 

 (13)

 32 

- 

- 

19 

- 

- 

- 

- 

- 

As at 30 June 2016 the cash flow reserve contained $25 million of non-cash amounts (30 June 2015: $21 million) and these have been 
excluded from the table above.

P. 52

Annual ReportNote 15 – Equity (cont.)

Fair value hedges 

Gains or losses from remeasuring the fair value of the hedging instrument are recognised in the income statement together with  

any changes in the fair value of the hedged asset or liability.

Chorus did not have any hedging arrangements designated as a fair value hedge in the current year (30 June 2015: nil).

Note 16 – Earnings per share

The calculation of basic earnings per share at 30 June 2016 is based on the net earnings for the year of $91 million (30 June 2015:  

$91 million), and a weighted average number of ordinary shares outstanding during the period of 397 million (30 June 2015: 396 million), 

calculated as follows:

Basic earnings per share

Net earnings attributable to ordinary shareholders ($ millions)

Denominator – weighted average number of ordinary shares (millions)

Basic earnings per share (dollars)

2016

2015

 91 

 397 

 0.23 

 91 

 396 

 0.23 

Diluted earnings per share

Net earnings attributable to ordinary shareholders ($ millions)

 91 

 91 

Weighted average number of ordinary shares (millions)

Ordinary shares required to settle CFH equity securities (millions)

Ordinary shares required to settle CFH warrants (millions)

Denominator – diluted weighted average number of shares (millions)

Diluted earnings per share (dollars)

 397 

 69 

 7 

 473 

 0.19 

 396 

 68 

 5 

 469 

 0.19 

The number of ordinary shares that would have been required to settle all CFH equity securities and CFH warrants on issue at 30 June has 

been used for the purposes of the diluted earnings per share calculation. 

Note 17 – Related party transactions

Transactions with related parties

Chorus has loans to employees and nominees receivable at 30 June 

Certain Chorus directors have relevant interests in a number of 

2016 of $1.2 million (30 June 2015: nil) as outlined in the employee 

companies that we have transactions with in the normal course of 

share plan section of note 15. All loans outstanding are interest-free 

business. A number of directors are also non-executive directors of 

limited recourse loans. 

other companies. Any transactions undertaken with these entities  

are in the ordinary course of business. 

Key management personnel compensation

Short term employee benefits

Post employment benefits

Termination benefits

Other long term benefits

Share based payments

This table above includes remuneration of $1,012,000 (30 June 2015: $887,474) paid to directors for the year. 

2016 
$000’s

 7,197 

 – 

 – 

 872 

 218 

2015 
$000’s

 6,389 

 – 

 – 

 331 

 – 

 8,287 

 6,720 

P. 53

Annual ReportNote 18 – Derivative financial instruments 

Chorus uses derivative financial instruments to reduce its exposure 

$30 million of cash and resulted in an $11 million gain being 

to fluctuations in foreign currency exchange rates, interest rates 

recorded in the cash flow hedge reserve to be amortised over the 

and the spot price of electricity. The use of hedging instruments is 

period to 2020. During the year ended 30 June 2016 amortisation 

governed by the treasury policy approved by the Board. Derivatives 

of $4 million was recognised in finance income (30 June 2015: 

are initially recognised at fair value on the date a derivative contract  

$4 million) and $3 million was recognised in finance expense  

is entered into and are subsequently remeasured to fair value with  

(30 June 2015: $3 million). New swaps that hedge the same 

an adjustment made for credit risk in accordance with NZ IFRS 13: 

underlying exposure and risk profile were entered into on the same 

Fair Value Measurement. The fair values are estimated on the basis  

date, but at a higher effective borrowing cost (4.89% compared to 

of the quoted market prices for similar instruments in an active 

3.99% prior to the transaction). 

market or quoted prices for identical or similar instruments in 

inactive markets and financial instruments valued using models 

where all significant inputs are observable.

Finance expense includes any ineffectiveness arising from the EMTN 

hedge relationship. Following the close out of the interest rate swaps 

relating to the EMTN the hedge relationship was reset on 9 December 

The method of recognising the resulting remeasurement gain 

2013 with a fair value of $49 million. As long as the hedge remains 

or loss depends on whether the derivative is designated as 

effective any future gains or losses will be processed though the 

a hedging instrument. If the derivative is not designated as a 

hedge reserve, however the $49 million will flow as ineffectiveness 

hedging instrument, the remeasurement gain or loss is recognised 

to interest expense in the income statement at some time over the 

immediately in the income statement.

life of the derivatives. It will be a non-cash charge. Neither the 

During the year ended 30 June 2014 interest rate swaps with a 
face value of $676 million and fair value of $31 million were reset 

at the prevailing market interest rates. These transactions realised 

direction, nor the rate of impact on the income statement can be 
predicted. For the year ended 30 June 2016 ineffectiveness of 

$9 million was recognised in the income statement (30 June 2015: 

$19 million).

2016 
$M

2015 
$M

 1 

 1 

 – 

 – 

 18 

 2 

 4 

 – 

 24 

 57 

 133 

 1 

 191 

 3 

 3 

 14 

 14 

 11 

 – 

 – 

 1 

 12 

 39 

 22 

 – 

 61 

Current derivative assets

Cross currency interest rate swaps

Non-current derivative assets

Cross currency interest rate swaps

Current derivative liabilities

Interest rate swaps

Cross currency interest rate swaps

Forward exchange rate contracts

Electricity contracts

Non-current derivative liabilities

Interest rate swaps

Cross currency interest rate swaps

Forward exchange rate contracts

P. 54

Annual ReportNote 18 – Derivative financial instruments (cont.)

The notional values of contract amounts outstanding are as follows: 

Interest rate swaps

Cross currency interest rate swaps

Forward exchange rate contracts

Electricity contracts

CURRENCY

MATURITY

NZD

2016-2020

NZD:GBP

NZD:AUD

2020

2016

NZD:EUR

2016-2017

NZD:USD

2016-2018

NZD:SEK

2016-2018

NZD

2016-2018

2016
$M

 1,141 

 677 

 1 

 1 

 52 

 19 

 6 

2015
$M

 1,141 

 677 

 – 

 1 

 1 

 – 

 8 

 1,897 

 1,828 

Credit risk associated with derivative financial instruments 

exposure limits for different credit classes. The counterparty credit 

is managed by ensuring that transactions are executed with 

risk is monitored and reviewed by the Board on a regular basis.

counterparties with high quality credit ratings along with credit 

Note 19 – Financial risk management 

Financial risk management

Chorus’ financial instruments consist of cash, short-term deposits, 

New Zealand dollars is recognised in the income statement.  
The movement is offset by the translation of the principal value  

trade and other receivables (excluding prepayments), investments 

of the related cross currency interest rate swap. 

and advances, trade payables and certain other payables, syndicated 

bank facilities, EMTN, fixed rate NZD bonds, derivative financial 

instruments and CFH securities. Financial risk management for 

currency and interest rate risk is carried out by the treasury function 

under policies approved by the Board. Chorus’ risk management 

policy approved by the Board, provides the basis for overall financial 

As at 30 June 2016, Chorus did not have any significant unhedged 

exposure to currency risk (30 June 2015: no significant unhedged 

exposure to currency risk). A 10% increase or decrease in the 

exchange rate, with all other variables held constant, has minimal 

impact on profit and equity reserves of Chorus. 

risk management. 

Price risk

Chorus does not hold or issue derivative financial instruments for 
trading purposes. All contracts have been entered into with major 

creditworthy financial institutions. The risk associated with these 

transactions is the cost of replacing these agreements at the current 

market rates in the event of default by a counterparty.

Currency risk

Chorus’ exposure to foreign currency fluctuations predominantly 

arise from the foreign currency debt and future commitment 

In the normal course of business, Chorus is exposed to a variety  

of financial risks which include the volatility in electricity prices. 

Chorus has entered into electricity swap contracts to reduce 

the exposure to electricity spot price movements. Chorus has 

designated the electricity contracts as cash flow hedge relationships.

A 10% increase or decrease in the spot price of electricity, with all 

other variables held constant, has minimal impact on profit and 

equity reserves of Chorus.

to purchase foreign currency denominated assets. The primary 

Interest rate risk

objective in managing foreign currency risk is to protect against  

Chorus has interest rate risk arising from the cross currency 

the risk that Chorus assets, liabilities and financial performance  

will fluctuate due to changes in foreign currency exchange rates. 

Chorus enters into foreign exchange contracts, foreign currency 

interest rate swap converting the foreign debt into a floating rate 
New Zealand dollar obligation and the floating rate on the drawn 
down portion of the syndicated bank facilities. Chorus aims to 

options and cross currency interest rate swaps to manage the 

reduce the uncertainty of changes in interest rates by entering into 

foreign exchange exposure. 

Chorus has issued GBP 260 million foreign currency debt in the 

form of EMTN. Chorus has in place cross currency interest rate 

swaps under which Chorus receives GBP 260 million principal 

and GBP fixed coupon payments for $677 million principal and 

floating NZD interest payments. The exchange gain or loss resulting 

from the translation of EMTN denominated in foreign currency to 

interest rate swaps to fix the effective interest rate to minimise the 

cost of net debt and manage the impact of interest rate volatility on 

earnings. The interest rate risk on the cross currency interest rate 

swaps has been hedged using interest rate swaps. The interest rate 

exposure on the syndicated banking facilities has been hedged up 

to $465 million with the remaining paying floating interest (30 June 

2015: $215 million).

P. 55

Annual ReportNote 19 – Financial risk management (cont.)

Interest rate repricing analysis

AS AT 30 JUNE 2016

Floating rate

Cash and deposits

Debt

Fixed rate

Debt (after hedging)

CFH securities

Finance lease (net settled)

AS AT 30 JUNE 2015

Floating rate

Cash and deposits

Debt

Fixed rate

Debt (after hedging)

CFH securities

Finance lease (net settled)

Sensitivity analysis

WITHIN  
1 YEAR
$M

 102 

- 

- 

- 

(4)

98 

WITHIN  
1 YEAR
$M

 80 

 850 

- 

- 

 (3)

 927 

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

GREATER THAN  
5 YEARS
$M

- 

- 

- 

- 

 (4)

 (4)

- 

 200 

 465 

- 

 (5)

 660 

- 

- 

 677 

- 

 (4)

 673 

- 

- 

 400 

- 

 (1)

 399 

- 

- 

- 

 152 

 150 

 302 

TOTAL
$M

 102 

 200 

 1,542 

 152 

 132 

 2,128 

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

GREATER THAN  
5 YEARS
$M

TOTAL
$M

- 

- 

 215 

- 

 (4)

 211 

- 

- 

- 

- 

 (4)

 (4)

- 

- 

- 

- 

 (4)

 (4)

- 

- 

 677 

- 

 (4)

 673 

- 

- 

- 

 107 

 146 

 253 

 80 

 850 

 892 

 107 

 127 

 2,056 

A change of 100 basis points in interest rates with all other variables held constant, would increase/(decrease) equity (after hedging) and 

earnings after tax by the amounts shown below:

100 basis point increase 

100 basis point decrease

Credit risk

2016
PROFIT OR (LOSS)  
$M

2016
EQUITY  
$M

2015
PROFIT OR (LOSS)
$M

 (4)

 4 

 1 

 (2)

 (5)

 5 

2015
EQUITY 
$M

 (6)

 5 

In the normal course of business, we incur counterparty credit risk from financial instruments, including cash, trade and other receivables, 

finance lease receivables and derivative financial instruments.

Chorus has certain derivative transactions that are subject to bilateral credit support agreements that require us or the counterparty to post 

collateral to support the value of certain derivatives. As at 30 June 2016 no collateral was posted. 

The maximum exposure to credit risk at the reporting date was as follows:

Cash and call deposits

Trade and other receivables

Derivative financial instruments

Finance lease receivable

Maximum exposure to credit risk

Refer to individual notes for additional information on credit risk.

P. 56

NOTES

13

9

18

14

2016
$M

 102 

 146 

 1 

 4 

 253 

2015
$M

 80 

 155 

 17 

 3 

 255 

Annual Report 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 19 – Financial risk management (cont.)

Liquidity risk

liquidity risk management implies maintaining sufficient cash and 

Liquidity risk is the risk that we will encounter difficulty raising liquid 

the ability to meet its financial obligations. Our exposure to liquidity 

funds to meet commitments as they fall due or foregoing investment 

risk based on contractual cash flows relating to financial liabilities is 

opportunities, resulting in defaults or excessive debt costs. Prudent 

summarised below:

CARRYING 
AMOUNT
$M

CONTRACTUAL 
CASH FLOW
$M

LESS THAN  
1 YEAR
$M

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

5+ YEARS
$M

 274 

 132 

 1,540 

 152 

 274 

 412 

 1,841 

 265 

 274 

 8 

 76 

 – 

 – 

 8 

 76 

 – 

 – 

 7 

 739 

 – 

 – 

 9 

 534 

 – 

Interest rate swaps

 75 

 82 

 22 

 22 

 21 

 17 

 – 

 12 

 416 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 368 

 – 

 265 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 135 

 – 

 – 

 5 

 (617)

 817 

 5 

 (67)

 73 

 (33)

 35 

 3 

 (50)

 54 

 (33)

 34 

 2 

 (17)

 19 

 (33)

 35 

 – 

 – 

 – 

 (518)

 713 

 – 

 – 

 – 

CARRYING 
AMOUNT
$M

CONTRACTUAL 
CASH FLOW
$M

LESS THAN  
1 YEAR
$M

1-2 YEARS
$M

2-3 YEARS
$M

3-4 YEARS
$M

4-5 YEARS
$M

5+ YEARS
$M

AS AT 30 JUNE 2016

Non derivative financial 
liabilities

Trade and other payables

Finance lease (net settled)

Debt

CFH securities

Derivative financial liabilities

Cross currency interest 
rate swaps

Inflows

Outflows

Electricity contracts

Forward exchange contracts

Inflows

Outflows

AS AT 30 JUNE 2015

Non derivative financial 
liabilities

Trade and other payables

Finance lease (net settled)

Debt

CFH securities

Derivative financial liabilities

 248 

 127 

 1,663 

 107 

 248 

 411 

 1,989 

 200 

 248 

 8 

 539 

 – 

Interest rate swaps

 50 

 54 

 14 

Cross currency interest 
rate swaps

Inflows

Outflows

Electricity contracts

Forward exchange contracts

Inflows

Outflows

 – 

 22 

 1 

 – 

 – 

 (318)

 375 

 6 

 (2)

 2 

 (16)

 18 

 3 

 (2)

 2 

 – 

 8 

 75 

 – 

 15 

 (16)

 18 

 2 

 – 

 – 

 – 

 8 

 427 

 – 

 – 

 8 

 304 

 – 

 – 

 8 

 644 

 – 

 11 

 8 

 6 

 (16)

 18 

 1 

 – 

 – 

 (16)

 19 

 – 

 – 

 – 

 (254)

 302 

 – 

 – 

 – 

 – 

 371 

 – 

 200 

 – 

 – 

 – 

 – 

 – 

 – 

The gross (inflows)/outflows of derivative financial liabilities disclosed 

At balance date, we have available $260 million under the syndicated 

in the previous table represent the contractual undiscounted cash 

bank facilities (30 June 2015: $435 million). 

flows relating to derivative financial liabilities held for risk management 

purposes and which are usually not closed out prior to contractual 

maturity. The disclosure shows net cash flow amounts for derivatives 

that are net cash settled and gross cash inflow and outflow amounts 

for derivatives that have simultaneous gross cash settlement  

Capital risk management

Chorus manages its capital considering shareholders’ interests,  

the value of our assets and credit ratings. The capital Chorus 

manages consists of cash and debt balances.

(for example forward exchange contracts).

The Chorus Board’s broader capital management objectives include 

Chorus manages liquidity risk by ensuring sufficient access to 

committed facilities, continuous cash flow monitoring and 

maintaining prudent levels of short term debt maturities.  

maintaining an investment grade credit rating with headroom.  

In the longer term, the Board continues to consider a ‘BBB’ rating 
appropriate for a business like ours.

P. 57

Annual ReportNote 19 – Financial risk management (cont.)

Hedge accounting

Level 2: Valuation techniques using observable inputs – financial 

Chorus designates and documents the relationship between hedging 

instruments with quoted prices for similar instruments in active 

instruments and hedged items, as well as the risk management 

markets or quoted prices for identical or similar instruments in 

objective and strategy for undertaking various hedge transactions.  

inactive markets and financial instruments valued using models 

At hedge inception (and on an ongoing basis), hedges are assessed 

where all significant inputs are observable.

to establish if they are effective in offsetting changes in fair values  

or cash flows of hedged items. Hedge accounting is discontinued  

if (a) the hedging instrument expires or is sold, terminated,  

or exercised; (b) the hedge no longer meets the criteria for  

hedge accounting; or (c) the hedge designation is revoked. 

Hedges are classified into two primary types: cash flow hedges  

and fair value hedges. Refer to note 15 for additional information  

on cash flow and fair value hedge reserves.

Fair value

Financial instruments are either carried at amortised cost, less any 

provision for impairment losses, or fair value. The only significant 

variances between instruments held at amortised cost and their  

fair value relates to the EMTN.

For those instruments, recognised at fair value in the statement  

of financial position, fair values are determined as follows:

Level 1: Quoted market prices – financial instruments with quoted 

prices for identical instruments in active markets.

Loans and receivables

Cash and call deposits

Trade receivables

Other receivables

Designated in a hedging relationship

Derivative financial assets

Derivative financial liabilities

Other financial liabilities

Trade accounts payable

Joint arrangements

Accruals

Finance lease (net settled)

Debt

CFH securities

Level 3: Valuation techniques with significant non-observable inputs 

– financial instruments valued using models where one or more 

significant inputs are not observable.

The relevant financial assets and financial liabilities and their 

respective fair values are outlined in note 18 and are all Level 2  

(30 June 2015: Level 2).

Cross currency interest rate swaps and interest rate swaps 

Fair value is estimated by using a valuation model involving 

discounted future cash flows of the derivative using the applicable 

forward price curve (for the relevant interest rate and foreign 

exchange rate) and discount rate. 

Electricity swaps 

Fair value is estimated on the ASX forward price curve that relates  

to the derivative. 

The carrying amounts of financial assets and liabilities are as follows:

CARRIED AT COST 
OR AMORTISED 
COST
2016
$M

CARRIED AT  
FAIR VALUE
2016
$M

CARRIED AT COST 
OR AMORTISED 
COST
2015
$M

CARRIED AT  
FAIR VALUE
2015
$M

 102 

 126 

 20 

 – 

 – 

 (98)

 – 

 (176)

 (132)

 (1,540)

 (152)

 – 

 – 

 – 

 1 

 (215)

 – 

 – 

 – 

 – 

 – 

 – 

 80 

 120 

 35 

-

-

 (104)

 (1)

 (143)

 (127)

 (1,663)

 (107)

-

-

-

 17 

 (73)

-

-

-

-

-

-

Note 20 – Post balance date events
Dividends 

Commitments 

On 29 August 2016 Chorus declared a dividend in respect  

On 8 July 2016 Chorus signed a $13 million contract with Nokia  

of year ended 30 June 2016. The total amount of the 

to upgrade the existing network electronics software for the  

dividend  is $48.1 million, which represents a fully imputed 

Copper Provisioning system. Final delivery of the upgrades is 

dividend of 12 cents per ordinary share. 

September 2017.

P. 58

Annual ReportGovernance 
and Disclosures

CONTENTS

Governance and disclosures 
The Chorus Board 
Diversity at Chorus 
Remuneration and performance 
Disclosures 

60
60
62
63
69

P. 59

Annual ReportGovernance and disclosures 

Chorus’ Board and management are committed to ensuring that our people act ethically, 
with integrity and in accordance with our policies and values.

Corporate governance framework 

Chorus became an ASX foreign exempt listed issuer in March 

Chorus is incorporated in New Zealand and its shares quoted on  

2016. Although our governance practices and policies are, as a 

the New Zealand and Australian stock exchanges.

Our governance practices and policies reflect, and are consistent 

with, the:

•  NZX Main Board Listing Rules and NZX Corporate Governance 

Best Practice Code; and

consequence, no longer required to reflect the ASX listing rules  

and the ASX Corporate Governance Council’s Corporate 

Governance Principles and Recommendations, we continue 

to take these into account. 

The Board regularly reviews and assesses Chorus’ governance 

policies, processes and practices to identify opportunities for 

•  Financial Markets Authority’s Corporate Governance Principles 

enhancement and to ensure they reflect our operations and culture. 

and Guidelines (FMA Corporate Governance Code). 

The Chorus Board

Role of the Board and delegation of authority

Board committees

The Board is appointed by Chorus’ shareholders and has overall 

Board committees assist the Board by focusing on specific 

responsibility for Chorus’ strategy, culture, health and safety, 

responsibilities in greater detail than is possible for the Board as 

governance and performance.

The Board’s roles and responsibilities are set out in its Charter.

The Board has delegated its authority, in part, to the CEO. The CEO 

may, in turn, sub-delegate authority to other Chorus people. Formal 

policies and procedures govern the parameters and operation of 

these delegations.

The Board has established three standing Board committees to assist 

it in carrying out its responsibilities. The Board has delegated some of 

a whole. Each standing Board committee has a Board approved 

charter and chairman. All standing Board committee members  

are independent directors.

Audit and Risk Management Committee (ARMC)

The ARMC assists the Board in ensuring oversight of all matters 

relating to Chorus’ risk management, financial management and 

controls and financial accounting, audit and reporting.

Members: Anne Urlwin (chairman), Patrick Strange and Jon Hartley.

its responsibilities, powers and authorities to those committees. The 

Human Resources and Compensation Committee (HRCC)

Board may also establish other ad-hoc Board sub-committees or 

standing committees and delegate specific responsibilities, powers 

and authorities to those committees and to particular directors.

The Board and Board committee charters, and other key governance 

documents, are available on our website at  

www.chorus.co.nz/governance.

Board membership

The Board seeks to ensure that through its skills mix and 

composition it is positioned to add value to Chorus.

The Board currently has eight directors (seven independent directors 
and a managing director) with a broad range of managerial, financial, 
accounting and industry experience. See pages 10 and 11 for more 

information on the skills and experience of Chorus’ directors.

For a director to be considered independent, the Board must 

affirmatively determine he or she does not have a disqualifying 

relationship as set out in the Board Charter. 

The HRCC assists the Board in overseeing people policies and 

strategies, including:

•  Chorus’ remuneration frameworks; and

•  Reviewing candidates for, and the performance and remuneration 

of, the CEO.

Members: Prue Flacks (chairman), Clayton Wakefield, Keith Turner 

and Murray Jordan.

Nominations and Corporate Governance Committee (NCGC)

The NCGC assists the Board in promoting and overseeing 

continuous improvement of good corporate governance.  

The NCGC’s role includes:

•  Identifying and recommending suitable candidates for nomination 

as directors and members of Board committees; and 

•  Establishing, developing and overseeing a process for the Board  
to annually review and evaluate the performance of the Board,  

its committees and individual directors.

Members: Patrick Strange (chairman), Jon Hartley and Prue Flacks.

P. 60

Annual ReportBoard and Board Committee meeting attendance in the year ended 30 June 2016

Total number of meetings held

Patrick Strange

Jon Hartley

Anne Urlwin

Clayton Wakefield

Keith Turner

Mark Ratcliffe

Murray Jordan5

Prue Flacks

REGULAR  
BOARD  
MEETINGS

OTHER  
BOARD  
MEETINGS1

ARMC

HRCC

NCGC

DDC2

8

8

8

8

8

7

8

7

8

10

10

9

10

10

8

10

7

9

4

4

3

4

4

4

4

3

4

3

23

3

14

2

 5

5

5

5

5

1 

2 

3 

4 

Includes dedicated Board health and safety, and strategy and business planning, meetings. In addition, each director also has at least one health  
and safety site visit each year and Board education sessions are held. 

A due diligence ad-hoc Board sub-committee was established to oversee Chorus’ NZX bond issue.

Patrick Strange joined the NCGC on 1 September 2015 and attended all NCGC meetings after that date.

Keith Turner was a member of the NCGC until 1 September 2015 and attended the meeting held before that date. 

5  Murray Jordan joined the Board and HRCC on 1 September 2015 and attended all regular Board, all HRCC, and 7 out of 8 other Board  

meetings from that date.

Mark Ratcliffe is not a member of any Board Committees but attends all Board Committee meetings as CEO and as an observer,  
and may be asked to leave at any time.

Managing risk

We have a Managing Risk Policy to:

•  Ensure the Board sets the risk appetite and reviews principal 

risks annually;

•  Integrate risk management in line with the Board’s risk appetite 

into structures, policies, processes and procedures; and

•  Deliver regular principal risk reviews and monitoring.

The Board sets, and annually reviews our risk management framework.

As part of its role, the ARMC is responsible for overseeing and 

monitoring risk and ensuring compliance with our risk management 

framework. The ARMC receives regular reporting on risk management, 

including the management of material business risks and the 

effectiveness of our internal controls.

Codes of ethics

•  Chorus’ “Restricted Persons” must obtain consent from the 

General Counsel & Company Secretary (or in the General Counsel 

& Company Secretary’s case, the chairman) before dealing in 

Chorus securities.

Directors and other Chorus people are also prohibited from dealing 

in Chorus securities while in possession of inside information 

under the Financial Markets Conduct Act 2013 and the Australian 

Corporations Act 2001.

Director induction and education

We have a director induction programme to ensure new directors 

are appropriately introduced to management and our business.

All directors are expected to continuously educate themselves to 

ensure they have appropriate expertise to effectively perform their 

duties. Visits to our operations, briefings from key management, 

industry experts and key advisers, together with educational and 

We expect our directors and employees to conduct themselves 

stakeholder visits, briefings and meetings are also arranged for 

in accordance with the highest ethical standards. We have codes 

the Board.

of ethics for our directors and employees that set the expected 

standards for their professional conduct. These codes are intended 

to facilitate decisions that are consistent with our values, business 

goals and legal and policy obligations. 

Trading in Chorus securities 

Independent advice

A director may, with the chairman’s prior approval (or in the 

chairman’s case the deputy chairman’s approval), take 

independent professional advice (including legal advice) and 

request the attendance of such advisers at Board and Board 

We have an insider trading policy under which:

committee meetings.

•  Directors must obtain consent from the chairman (or in the 
chairman’s case, the chair of the ARMC) before dealing in  

Chorus securities; and

Review and evaluation of Board performance

The chairman meets with directors to discuss individual 
performance. The Board has carried out, in the reporting period,  
a review of the Board’s performance, that of individual directors  
and standing Board committees using the Board evaluation process 
developed and overseen by the NCGC.

P. 61

Annual ReportMarket disclosures

We are committed to providing timely, consistent and credible 

•  The corporate governance principles we adopted and followed  

information to promote orderly market behaviour and investor 

did not materially differ from NZX’s Corporate Governance Best 

confidence. We believe disclosure should be evenly balanced during 

Practice Code; and

good times and bad and that all parties in the investment community 

•  We met the principles set out in the FMA Corporate 

have fair access to this information.

Governance Code.

Compliance with corporate governance codes

We consider that during the year ended 30 June 2016:

Corporate Governance Statement

More information on our corporate governance is available  

in our Corporate Governance Statement available at  

www.chorus.co.nz/governance.

Diversity at Chorus

Diversity and inclusiveness at Chorus

We have a Board approved Diversity and Inclusiveness Policy.

We believe that having a team of individuals working together 

who offer different backgrounds, experiences and perspectives, 

strengthens our ability to perform as a business. 

We define diversity as the characteristics that make one individual 

similar to, or different from, another and inclusiveness as embracing 

a variety of people and their views in everyday work, both of which 

ultimately lead to increased customer and shareholder value.

Diversity metrics as at 30 June 2016

The focus of our policy is to value differences as a business 

advantage through attraction and development practices.  

We aim to develop our people leaders to behave constructively 
and in an inclusive way as a core capability, while at the same time 

recognising and differentiating individual performance.

The HRCC recommends measurable diversity objectives to the 

Board that are set and assessed annually. 

The Board has set the following measurable objectives for achieving greater diversity at Chorus:

MEASURE

DESCRIPTION

AS AT 30 JUNE 2016

AS AT 30 JUNE 2015

BENCHMARK

Age profiles

Median age

42.2 years

41.7 years

Employee 
satisfaction

Response to the  
diversity question  
“This organisation values 
differences in education, 
experience, ideas, work 
styles and perspectives”

Ethnicity  
by role1

Organisational 
groupings by ethnicity

85%

86%

Africa 
Asia 
Australia 
Europe 
Maori 
New Zealand 
Pacific Island 
South America 
Unknown/not disclosed 

Total 
People
pop’n  Leaders
1%
3%
0%
12%
3%
79%
1%
1%
0%

1% 
17% 
1% 
8% 
3% 
64% 
5% 
0% 
1% 

1% 
Africa 
Asia 
17% 
1% 
Australia 
8% 
Europe 
3% 
Maori 
63% 
New Zealand 
Pacific Island 
5% 
South America 
0% 
Unknown/not disclosed  2% 

Total 
People
pop’n  Leaders
0%
3%
0%
13%
3%
79%
1%
1%
0%

Flexible 
working 
arrangements

Percentage of the 
population utilising 
flexible working 
arrangements

n/a2.

4% working part-time hours

P. 62

42 years. Statistics  
New Zealand 
National Labour 
Force Projections 
updated August 
2012

85% Aon Hewitt  
Best Employer

People leader 
population 
distribution = 
total company 
population 
distribution

No benchmark 
determined at  
this stage

Annual Report 
 
 
 
MEASURE

DESCRIPTION

AS AT 30 JUNE 2016

AS AT 30 JUNE 2015

Gender  
by role

Organisational 
groupings by gender

Rookie ratio

The previous year’s 
intake by age, 
ethnicity and gender

39%  61%  All
34%  66%  People Leaders3
22% 
29% 
33%  67%  Non-executive Board6

78%  Officers/Senior Executives4 
71%  Board5

38%  62%  All
34%  66%  People Leaders3
22% 
29% 
33%  67%  Non-executive Board6

78%  Officers/Senior Executives4 
71%  Board5

 57% 

Average age 37.3 years
Gender 43% 
Africa 
Asia 
Australia 
Europe 
Maori 
New Zealand 
Pacific Island 
Unknown/not disclosed 

 56% 

Average age 35.9 years
Gender 44% 
Africa 
Asia 
Australia 
Europe 
Maori 
New Zealand 
Pacific Island 
Unknown/not disclosed 

2%
19%
7%
15%
1%
54%
2%
0%

2%
25%
1%
10%
1%
51%
4%
6%

BENCHMARK

People leader 
population 
distribution = 
total company 
population 
distribution

No measure –  
for information

Internal  
hire rate

The previous year’s 
appointments identifying 
internal vs external 
hire rate

47% of all appointments have  
been internal.
13% of roles in layers 1-3 were 
appointed from internal candidates7

47% of all appointments have  
been internal.  
60% of roles in layers 1-3 were  
appointed from internal candidates

66% of roles  
in layers 1-3

1  Ethnicity is self-reported.

2  A survey was done in 2015 to capture flexible working arrangements as well as part time working. This was a one-off measure collated manually  

and has not been repeated.

3  People Leaders have management and leadership roles within Chorus and other Chorus people formally reporting to them.

4  Chorus’ Officers/Senior Executives are its CEO and those directly reporting to the CEO other than the Executive Assistant.  

As at 30 June 2016: Chorus had 2 female and 7 male Officers/Senior Executives (30 June 2015: 2 female, 7 male).

5  As at 30 June 2016: Chorus had 2 female and 6 male directors (30 June 2015: 2 female, 5 male).

6  As at 30 June 2016: Chorus had 2 female and 5 male non-executive directors (30 June 2015: 2 female, 4 male).

7  Layers 1-3 means the CEO, those reporting to the CEO, and those reporting to them. Eight total hires were made at layers 1-3,  

one was an internal appointment.

Based on the annual review of effectiveness of Chorus’ Diversity and Inclusiveness Policy and our measurable diversity objectives, the Board 

considers that overall we are making good progress towards achieving our diversity and inclusiveness objectives and have performed well 

against the policy generally. We do not yet have the balance of diversity we aspire to in all areas and are focused on improving. We have 

carried out an independent diversity and inclusiveness review and established a Diversity Council and diversity and inclusiveness Executive 

Steering Group. These set a platform for leveraging further diversity and inclusiveness initiatives into our highly engaged team.

The chairman and CEO are part of the Champions for Change initiative in New Zealand.

Remuneration and performance 

Remuneration model

Our remuneration model is designed to align employee and 

shareholder interests and to be simple, clear and fair. It aims to 

attract, retain and motivate high-calibre employees to all levels  

of the Company, at the same time driving performance, customer 

LTI are variable elements of remuneration and are only paid  

if both Company and individual performance goals have been met.

We have expanded our disclosure this year, including  

CEO remuneration.

focus and personal development. The Board regularly reviews  

Fixed remuneration

our remuneration design.

All employees have fixed remuneration, targeted at the market 

median and the potential to earn a Short Term Incentive (STI).  

The CEO and members of the executive leadership team have  

the potential to earn a Long Term Incentive (LTI). Both STI and  

Fixed remuneration is adjusted each year based on data from 

independent remuneration specialists. Employees’ fixed 

remuneration is based on a matrix of their own performance  

and their current position when compared to the market.

P. 63

Annual Report 
 
 
 
Short term incentive 

Short term incentive extension programme 

STI values are set as a percentage of fixed remuneration, from  

This was a temporary programme put in place in December 2013 

5% to 33% based on the complexity of the role. The CEO has an STI 

based on specific performance criteria to reward and retain key 

as a percentage of fixed remuneration as set out later in this report. 

executives through a period of change and uncertainty. For the  

STI payments are determined following a review of Company and 

individual performance and paid out at a multiplier of between 0x 

and 1.75x for the CEO and executive leadership team, and between 

CEO the value was a maximum of 66.6% of base salary across  
a two year period, with payment weighted 1/3 for the first year  
and 2/3 for the second year. The scheme has now ended.

0x and 2.8x for all other employees. (Prior to the year ended  

30 June 2016, the CEO and executive leadership team values were 

also 0x and 2.8x). This model is based on clear goals, differentiating 

performance and rewarding delivery. 

Company performance goals are set and reviewed annually by the 

Board to align with shareholder value. If Company goals are not met, 

including a preliminary “gateway” goal, no STI is payable. In the year 

ended 30 June 2016, the Company goals were:

•  50% based on EBITDA performance against budget;

•  30% based on achieving fibre connection capex budgets  

and service level performance targets; and 

•  20% based on achieving certain strategic initiatives.

Individual performance goals for all employees are tailored to their 

role, with 70% of the goals based on ‘what’ they achieve and 30% 

based on ‘how’ they perform their role, which includes a health  

and safety component for all people leaders.

Long term incentives 

We offer long term incentives to incentivise and retain key 

executives, align the interests of executives and shareholders and 

encourage longer term decision making. In August 2015, a new 

LTI share scheme was established to apply for the first time in the 

year ended 30 June 2016 (described in more detail in Note 15 of 

the financial statements). This replaced the previous LTI and STI 

Extension programmes which were established following demerger.

Employee equity building scheme 

We implemented an employee equity building scheme in 2013 

to encourage employees to think and act as shareholders of the 
Company. The Shares under the scheme are held by a trustee and 

vest to eligible employees after a three year period. For more details, 

refer to Note 15 of the financial statements.

CEO remuneration

The CEO’s remuneration consists of fixed remuneration, an STI 

As an example of how STI is calculated, an employee with  

and an LTI. This is reviewed annually by the HRCC and Board after 

fixed remuneration of $80,000 and an STI element of 10% may 

reviewing Chorus’ performance, the CEO’s individual performance 

receive between $0 and $22,400 (0x to 2.8x their STI percentage) 

and advice from external remuneration specialists.

depending on the level of Company performance and their 

individual performance.

CEO remuneration for performance periods ending 30 June 2016 and 30 June 2015 

FY16

FY15

SALARY

895,868

831,355

FIXED  
REMUNERATION

NON-TAXABLE 
BENEFITS1

SUBTOTAL

STI

20,800

20,800

916,668

772,2002

852,155

739,9083

PAY FOR  
PERFORMANCE

TOTAL 
REMUNERATION 

STI  
EXTENSION4

371,029

185,515

LTI

SUBTOTAL

189,3795

1,332,608

2,249,276

99,5656

1,024,988

1,877,143

Five Year Remuneration Summary

TOTAL  
REMUNERATION

% STI AWARDED  
AGAINST MAXIMUM

% LTI AWARDED  
AGAINST MAXIMUM

% STI EXTENSION  
AWARDED AGAINST  
MAXIMUM

FY16

FY15

FY14

FY13

FY127

2,249,276  

1,877,143  

1,696,507  

1,227,419  

1,094,351  

75%  

57%  

40%  

34%  

56%  

70%  

69%  

107%  

-  

-  

100%

100%

-

-  

-  

SPAN OF LTI  
PERFORMANCE  
PERIOD

FY13 – FY15

FY12 – FY14

FY11 – FY13

-

-

1  Accommodation allowance in place of hotel/meal costs in Auckland (CEO Wellington based).

2  STI for FY16 performance period (paid FY17)

3  STI for FY15 performance period (paid FY16)

4  STI Extension for performance period FY14 to FY16 in place of LTI (scheme has now ended)

5  LTI for performance period FY13 to FY15 (vested FY16)

6  LTI for performance period FY12 to FY14 (vested FY15)

7  Seven months ended 30 June 2012

Other benefits

Company KiwiSaver contributions: FY16: $65,806 (FY15: $49,055)

Medical insurance: FY16: $7,064 (FY15: $6,877)

P. 64

Annual ReportFive Year Summary – Total Shareholder Return (TSR) Performance

n
r
u
t
e
r
e
g
a
t
n
e
c
r
e
P

120.00

100.00

80.00

60.00

40.00

20.00

–

-20.00

-40.00

-60.00

-80.00

30 June 
2012

30 June 
2013

30 June 
2014

30 June 
2015

30 June 
2016

NZX50

Chorus

The TSR summary above shows the performance of Chorus’ shares against the NZX50 between 30 June 2012 and 30 June 2016.

Description of CEO STI, STI extension and LTI schemes for performance period ending 30 June 2016 

SCHEME

DESCRIPTION

PERFORMANCE MEASURES

STI

Set at 65% of base remuneration for FY16  
on-plan performance, up to a maximum  
of 1.75x or 114% of base remuneration  
where the highest levels of both company 
and individual performance measures  
are achieved.

Company performance measures:

•  50% on EBITDA performance against  

operating plan.

•  30% on fibre connection capex and  
service level performance targets.

•  20% on strategic initiatives.

Individual performance measures:

•  25% on operating plan goals. 

•  20% on Chorus reputation.

•  25% on management of regulatory issues. 

•  30% on fibre connections and  

customer experience.

PERCENTAGE OF 
MAXIMUM AWARDED

75% 
$772,200 
Paid in August 2016.

STI extension

LTI

A temporary scheme put in place in 
December 2013 in place of a LTI to 
incentivise and retain key executives  
through a period of change and uncertainty. 
A maximum of 66.6% of base salary for the 
performance period FY14 to FY16,  
with payment weighted 1/3 in FY15 and 2/3  
in FY16. The scheme has now ended.

Cash grant of $349,779 (gross) for 
performance period FY13-FY15 (3 years).  
This converted to Equity Equivalent Units 
(EEU’s) by dividing the target value by the 
volume weighted average price of Chorus 
shares for a defined 20 day trading period. 
This equated to a maximum of 104,853 EEU’s. 
These were converted back to a cash value, 
based on share price performance at the 
time of vesting in FY16.

•  CEO employed by Chorus at time of payment.

•  STI company performance measures for prior 

year achieved.

100% 
$371,029 
Vested March 2016.

•  Mid-year results on track to operating plan  

for current year.

•  90% on achieving UFB programme targets 
including build and connection measures.

•  10% on achieving a range of RBI programme 

targets.

70% 
$189,379 
Vested September 
2015.

P. 65

Annual Report 
 
Grants made under the LTI scheme to the CEO in the year ending 30 June 2016 

SCHEME

DESCRIPTION

MEASURES

VESTING

Shares

Two-year grant made 1 July 2015,  
equivalent to 33% of base remuneration 
on entry ($278,272), divided into two 
tranches of $139,136 each.

Shares

Three-year grant made 1 July 2015, 
equivalent to 33% of base remuneration 
on entry ($278,272), divided into two 
tranches of $139,136 each.

Due to vest in FY18

Due to vest in FY19

Tranche 1:  
Relative TSR performance against NZX50 
(fixed at date of grant) with 50% vesting  
at 50th percentile and 100% vesting  
at 75th percentile (pro-rata in between).

Tranche 2: 
TSR performance over vesting period 
must exceed 10.8% on an annualised  
basis, compounding.

Tranche 1:  
Relative TSR performance against NZX50 
(fixed at date of grant) with 50% vesting  
at 50th percentile and 100% vesting  
at 75th percentile (pro-rata in between). 

Tranche 2: 
TSR performance over vesting period 
must exceed 10.8% on an annualised  
basis, compounding.

CEO remuneration performance pay

The scenario chart below demonstrates the elements of CEO 

remuneration design in the year ended 30 June 2016. For on-

plan performance, the STI element pays out at 65% of base salary

and the LTI element pays out at 33% of base salary. At maximum 

performance, the STI element pays out at 114% of base salary,  

the LTI element remains at 33%. 

13%

46%

17%

33%

100%

50%

41%

Fixed

On-plan

Maximum

Base

Annual variable

Long-term incentives

2500

2000

s
d
n
a
s
u
o
h
T

1500

1000

500

0

P. 66

Annual ReportEmployee remuneration range during the year ended 
30 June 2016

Pay gap

The pay gap represents the number of times greater the CEO 

The table below shows the number of employees and former 

remuneration is to an employee paid at the median of all Chorus 

employees who received remuneration and other benefits in  

employees. At 30 June 2016, the CEO’s base salary at $895,868  

excess of $100,000 during the year ended 30 June 2016.

was 10.33 times that of the median employee at $86,700 per annum.  

During the year, certain employees participated in Chorus’ 

employee equity building scheme, received contributions towards 

membership of the Marram Trust (a community healthcare and 

The CEO's total remuneration, including STI, STI extension and  

LTI was $2,249,276 which was 22.43 times the total remuneration  

of the median employee (including STI) at $100,272.

holiday accommodation provider), received contributions toward 

Director remuneration

their Government Superannuation Fund (a legacy benefit provided 

to a small number of employees) and, if a member, received 

contributions of 3% of gross earnings towards their KiwiSaver 

accounts. These amounts are not included in these remuneration 

figures. Any benefits received by employees that do not have an 

attributable value are also excluded.

The remuneration paid to, and other benefits received by,  

Mark Ratcliffe in his capacity as CEO during the year ended  

30 June 2016 are detailed on pages 64 to 66, and are excluded 

from the table below.

REMUNERATION RANGE 
$ (GROSS)

NUMBER OF EMPLOYEES IN THE YEAR ENDED 
30 JUNE 2016 (BASED ON ACTUAL PAYMENTS)

950,001-960,000

660,001-670,000

610,001-620,001

590,001-600,000

520,001-530,000

410,001-420,000

380,001-390,000

350,001-360,000

330,001-340,000

320,001-330,000

300,001-310,000

280,001-290,000

270,001-280,000

260,001-270,000

250,001-260,000

240,001-250,000

230,001-240,000

220,001-230,000

210,001-220,000

200,001-210,000

190,001-200,000

180,001-190,000

170,001-180,000

160,001-170,000

150,001-160,000

140,001-150,000

130,001-140,000

120,001-130,000

110,001-120,000

100,000-110,000

1

2

1

1

1

1

1

1

1

2

2

3

2

3

4

6

5

11

11

5

15

14

15

22

30

40

39

45

47

53

The Board has adopted the fee structure below. The Board 

appointed a deputy chairman from 1 September 2015 with a fee 

reflecting the additional work that role entails. Total remuneration 

available to non-executive directors in the year ended 30 June 2016 

was fixed at our 2014 annual shareholders’ meeting at $1,100,000.

The HRCC reviews the remuneration of directors annually based  

on criteria developed by that Committee.

ANNUAL  
FEE STRUCTURE

Base fees:

Chairman of the Board

Deputy chairman

Non-executive director

Board Committee fees:

Audit and Risk Management Committee

Chairman

Member

Human Resources and Compensation 
Committee

Chairman

Member

Nominations and Corporate Governance 
Committee

Chairman

Member

UFB Steering Committee

Member

 YEAR ENDED 
30 JUNE 2016
$

214,000

160,500

107,000

32,000

16,000

21,500

11,000

16,000

8,500

32,000

Standing Board committee and UFB Steering Committee fees  

are paid to directors, except the chairman and deputy chairman  

of the Board, in addition to base fees. Directors (except the CEO) 

do not participate in a bonus or profit-sharing plan, do not receive 

compensation in share options, and do not have superannuation  

or any other scheme entitlements or retirement benefits.

Directors may be paid an additional daily rate of $2,400 for additional 

work as determined and approved by the chairman and where the 

payment is within the total fee pool available. No such fees were paid 

in the year ended 30 June 2016.

P. 67

Annual ReportRemuneration paid to directors (in their capacity as such) in the year 

ended 30 June 2016:

DIRECTOR

Patrick Strange (chairman)1

Jon Hartley (deputy chairman)2

Anne Urlwin

Clayton Wakefield

Keith Turner

Mark Ratcliffe

Murray Jordan3

Prue Flacks

Total

TOTAL FEES
$

198,833

169,417

139,000

124,578

151,417

-

98,333

130,422

1,012,000

1  Patrick Strange became chairman on 1 September 2015.

2  Jon Hartley was interim chairman until 1 September 2015,  

and became deputy chairman from that date.

3  Murray Jordan joined the Chorus Board on 1 September 2015.

Notes:

Amounts are gross and exclude GST (where applicable).  

Mark Ratcliffe, as CEO, does not receive any remuneration  

in his capacity as a director. 

Directors (other than the CEO) did not receive any other benefits.

In addition Directors are entitled to be reimbursed for any travel  

or incidental expenses incurred in performance of their duties  

as director.

P. 68

Annual ReportDisclosures

Directors

Directors during the year ended 30 June 2016

No directors resigned during the year ended 30 June 2016.

Deeds of indemnity have also been entered into with certain  

senior employees for potential liabilities and costs they may incur 

for their acts or omissions as employees, directors of Chorus 

subsidiaries or as directors of non-Chorus companies in which 

Patrick Strange was appointed chairman and Jon Hartley deputy 

chairman on 1 September 2015. Murray Jordan was appointed 

Chorus holds interests.

director also on 1 September 2015. 

Indemnities and insurance

We have entered into deeds of indemnity with each director for 

We have a directors’ and officers’ liability insurance policy in place 

covering directors and employees for liability arising from their  

acts or omissions in their capacity as directors or employees.  

The policy does not cover dishonest, fraudulent, malicious or  

potential liabilities or costs they may incur for their acts or omissions 

wilful acts or omissions.

as directors.

Director interests in Chorus shares

As at 30 June 2016, directors had a relevant interest (as defined in the Financial Markets Conduct Act 2013) in approximately 0.086% of 

Chorus’ shares as follows:

AS AT 30 JUNE 2016

TRANSACTIONS DURING THE REPORTING PERIOD

DIRECTOR

SHARES

INTEREST

NUMBER  
OF SHARES

NATURE OF  
TRANSACTION 

CONSIDERATION

DATE

Patrick Strange

10,000 Beneficial interest

10,000

On-market acquisition

$25,700.00

25 August 2015

Anne Urlwin

10,192 Director and 
shareholder  
of registered holder

Clayton Wakefield1

21,110 Beneficial interest

Keith Turner

6,109

Legal and  
beneficial interest

192

398

115

Mark Ratcliffe

147,967 Beneficial interest 

2,794

Acquisition under 
Chorus’ dividend 
reinvestment plan

Acquisition under 
Chorus’ dividend 
reinvestment plan

Acquisition under 
Chorus’ dividend 
reinvestment plan

Acquisition under 
Chorus’ dividend 
reinvestment plan

$742.75

5 April 2016

$1,539.66

5 April 2016

$444.88

5 April 2016

$10,808.59

5 April 2016

145,173

Off-market transfers  
to family trust

Nil

16 December 2015

39,840

On-market acquisition

$99,161.90

7 September 2015

138,654 Beneficial interest  

138,6542

(under Chorus’ long  
term incentive plan)

Prue Flacks

10,582 Registered holder  

200

and beneficial owner

On-market purchase of 
shares granted under 
Chorus’ long term 
incentive plan

Acquisition under 
Chorus’ dividend 
reinvestment plan

$372,882.20

29 September –  
1 October 2015

$773.70

5 April 2016

5,240

Off-market transfer on 
distribution of estate and 
family trust

Nil

4 February 2016

Total

344,614

1  Clayton Wakefield also acquired a beneficial interest in 76,000 Chorus bonds quoted on the NZX on their issue on 6 May 2016.

2  Shares held by trustee and vest subject to certain performance targets being met over the periods ending 30 June 2017 and 30 June 2018.

P. 69

Annual ReportChanges in director interests 

Patrick Strange

Became a director of Auckland International Airport Limited and New Zealand Clearing and Depository 
Corporation Limited (a subsidiary of NZX Limited).

Jon Hartley

Ceased as a trustee of Yorkshire Trust.

Ceased as director of WorkSafe New Zealand.

Clayton Wakefield1

Became Chairman of the Auckland Branch, and a National Council Member, of the Institute of Directors. 

Ceased as a director of Equipment Finance Limited.

Keith Turner

Mark Ratcliffe

Became a director of TransGrid (the operator and manager of the New South Wales high voltage  
transmission network).

Became a director of The New Zealand Initiative Limited; Gas Services NZ Limited; First Gas Topco Limited 
(and its subsidiaries First Gas Holdings Limited, First Gas Limited, First Gas Midco Limited).

Murray Jordan2

Became a trustee of The Starship Foundation and a director of Metcash Limited and Real Clarity Limited.

1  Became a director of The Co-operative Bank Limited on 25 August 2016 and ceased as a director of: Fisher & Paykel Finance Limited; Fisher & Paykel 
Finance Holdings Limited; Fisher & Paykel Financial Services Limited; Consumer Finance Limited; Consumer Insurance Services Limited; Columbus 
Financial Services Limited and Retail Financial Services Limited on 17 July 2016.

2  Became a director of Stevenson Group Limited on 14 July 2016.

Director restrictions

Under our constitution, no person who is an ‘associated person’  

ASX disclosures

of a telecommunications services provider in New Zealand may  

•  Chorus’ place of incorporation is New Zealand.

be appointed or hold office as a director. NZX has granted Chorus  

a waiver to allow our constitution to include this restriction.

External audit

•  Chorus is not subject to Chapters 6, 6A, 6B and 6C of the 

Australian Corporations Act 2001 dealing with the acquisition 

of shares (including substantial shareholdings and takeovers).

The non-audit related fees paid to the auditor during the 

•  Chorus’ constitution contains limitations on the acquisition of 

financial period (as detailed in Note 8 to the Financial Statements) 

securities, as described below.

were permitted non-audit services under our External Auditor 

•  For the purposes of ASX listing rule 1.15.3 Chorus confirms that  

Independence Policy.

it continues to comply with the NZX listing rules.

Securities and security holders

Registration as a foreign company

Stock exchange listings and American Depositary Receipts

Chorus has registered with the Australian Securities and Investments 

Chorus’ shares are quoted on the NZX Main Board and on the ASX. 

Chorus changed to an ASX foreign exempt listing on the ASX on  

Commission as a foreign company. Chorus has been issued an 

Australian Registered Body Number (ARBN) of 152 485 848.

1 March 2016.

Quoted shares

Chorus trades under the ticker ‘CNU’.

As at 30 June 2016 there were 400,799,739 ordinary shares 

American Depositary Shares, each representing five ordinary shares 

on issue.

and evidenced by American Depositary Receipts, are not listed but are 

Each ordinary share confers on its holder the right to attend and  

traded on the over-the-counter market in the United States under the 

vote at a shareholder meeting (including the right to cast one vote 

ticker ‘CHRYY’. Our depositary is the Bank of New York Mellon.

on a poll on any resolution).

We issued NZD400 million of bonds on 6 May 2016 which are 

Non-standard designation

quoted on the NZX debt market (the NZDX).

NZX has attached a ‘non-standard’ designation to Chorus because  

We have also issued GBP260 million foreign currency debt in the 

of the ownership restrictions in our constitution (described below).

form of European medium term notes (EMTNs). Chorus is listed,  

Chorus’ constitutional ownership restrictions

and the EMTNs quoted, on the Luxembourg Stock Exchange.

Our constitution includes ownership restrictions that prohibit any 

NZX waivers

person:

A summary of all waivers granted and published by NZX in the  

12 months ending on 30 June 2016 and relied on by Chorus is 

•  From having a relevant interest in 10% or more of Chorus’ shares, 
unless the prior written consent of the New Zealand Government 

available on Chorus’ website at www.chorus.co.nz/investor-centre.

is obtained; or

•  Other than a New Zealand national, from having a relevant 

interest in more than 49.9% of Chorus’ shares, unless the prior 

written consent of the New Zealand Government is obtained.

P. 70

Annual ReportIf the Board or the New Zealand Government determines there 

NZX has granted Chorus waivers allowing our constitution to include 

are reasonable grounds for believing that a person has a relevant 

the power of forfeiture, the restrictions on transferability of Chorus 

interest in voting shares in excess of the ownership restrictions, the 

shares and the Board’s power to prohibit the exercise of voting rights 

Board may, after following certain procedures, prohibit the exercise 

relating to these ownership restrictions.

of voting rights (in which case the voting rights shall vest in the 

chairman) and may force the sale of shares. The Board may also 

decline to register a transfer of shares if it reasonably believes the 

transfer would breach the ownership restrictions.

We have been advised by the Crown that AMP Capital Holdings Ltd 

and its related companies have been granted approval, should they 

choose to exercise it in future, to acquire a relevant interest in 10%  

or more (but not exceeding 15%) of Chorus shares.

Unquoted securities

SECURITY

CFH Equity Securities

CFH Debt Securities

CFH Warrants

NUMBER OF SECURITIES 
ISSUED IN YEAR ENDED 
30 JUNE 2016

TOTAL NUMBER OF  
SECURITIES ON ISSUE AS AT  
29 JULY 2016

HOLDER

71,380,402

71,380,402

4,515,082

265,204,693

Crown Fibre Holdings Ltd 

265,204,693

Crown Fibre Holdings Ltd

 15,502,118 

Crown Fibre Holdings Ltd 

PERCENTAGE 
HELD

100%

100%

100%

CFH equity securities are a unique class of security that carry no 

CFH debt securities are unsecured, non-interest bearing and carry 

right to vote at meetings of holders of ordinary shares but entitle the 

no voting rights at meetings of holders of ordinary shares. Chorus  

holder to a right to a repayment preference on liquidation. Dividends 
become payable on a portion of CFH equity securities from 2025, 

is required to redeem the CFH debt securities in tranches from 
2025 to 2036 (at the latest) by repaying the issue price to the holder. 

with the portion increasing over time. A greater portion of CFH 

An accelerated repayment schedule applies if a 20% fibre up-take 

equity securities attract dividends if a 20% fibre up-take threshold is 

threshold is not met by 30 June 2020. CFH warrants are an option 

not met by 30 June 2020. CFH equity securities can be redeemed 

to acquire ordinary shares on a specified exercise date at a set strike 

by Chorus at any time by payment of the issue price or issue of new 

price and have been issued in two series, with different repayment 

ordinary shares (at a 5% discount to the 20-day volume weighted 

schedules. On 30 June 2020 one series will be cancelled depending 

average price) to the holder. In limited circumstances CFH equity 

on whether a 20% fibre up-take threshold is met.

securities may be converted by the holder into voting preference  

or ordinary shares.

The terms of issue for the CFH equity securities, CFH debt  

securities and CFH warrants are set out in the subscription 

agreement with CFH and summarised on Chorus’ website  

at www.chorus.co.nz/financial-results.

Shareholder distribution as at 29 July 2016

SHAREHOLDING

1 to 1,000

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

100,001 and over

Total 

Substantial holders 

NUMBER OF  
HOLDERS

% OF TOTAL  
HOLDERS 

TOTAL NUMBER OF 
SHARES HELD

% OF ORDINARY 
SHARES ISSUED

16,213 

6,029

1,647

1,281

82

25,252

64.20%

23.88%

6.52%

5.07%

0.32%

100%

5,918,274 

14,851,815

11,978,481

29,098,663

338,952,506

400,799,739

1.48%

3.71%

2.99%

7.26%

84.57%

100%

We have received notice of substantial product/security holders as follows:

Paradice Investment Management Pty Ltd

Accident Compensation Corporation 

AS AT 30 JUNE 2016

AS AT 29 JULY 2016

NUMBER ORDINARY  
SHARES HELD

20,282,796

28,293,763

NUMBER ORDINARY  
SHARES HELD

20,282,796

28,293,763

P. 71

Annual Report 
 
 
1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

12.

13.

14.

15.

16.

17.

Twenty largest shareholders as at 29 July 2016

Net tangible assets per security

RANK HOLDER NAME

HOLDING

%

New Zealand Central Securities 
Depository Limited* 

143,596,777 35.82

As at 30 June 2016, consolidated net tangible assets per share 

was $1.77 (30 June 2015: $1.62). Net tangible assets per share is 

a non-GAAP financial measure and is not prepared in accordance 

JP Morgan Nominees  
Australia Limited 

46,758,832 11.66

with NZIFRS.

Revenue from ordinary activities and net profit 

National Nominees Limited 

32,266,133

8.05

In the year ended 30 June 2016 our: 

Citicorp Nominees Pty Limited 

22,678,364

5.65

•  Revenue from ordinary activities increased 0.2% to  

HSBC Custody Nominees 
(Australia) Limited 

RBC Investor Services Australia 
Nominees Pty Limited  


FNZ Custodians Limited 

Ronald James Woodrow 

HSBC Custody Nominees 
(Australia) Limited  


Bond Street Custodians Limited 


HSBC Custody Nominees 
(Australia) Limited 

Citicorp Nominees Pty Limited 


21,189,535

5.28

$1,008 million; and 

12,159,939

3.03

•  Profit from ordinary activities after tax, and net profit, 

attributable to shareholders did not change at $91 million.

7,443,787

5,075,834

4,897,169

1.85

1.26

1.22

Subsidiaries

Chorus New Zealand Ltd

Directors: Mark Ratcliffe (chairman), Andrew Carroll, Nick Woodward, 

Vanessa Oakley and Lucy Riddiford (as alternate director for  

Vanessa Oakley).

4,061,597

1.01

No Chorus New Zealand Ltd directors resigned in the year ended  

30 June 2016.

3,201,745

0.79

Director remuneration

2,237,012

0.55

The directors of Chorus New Zealand Ltd are all employees and 

do not receive any remuneration in their capacity as directors.

Custodial Services Limited 

2,133,807

0.53

Changes in director interests

BNP Paribas Noms Pty Ltd 

1,975,843

0.49

Mark Ratcliffe: Acquired a beneficial interest in 138,654 Chorus Ltd 

New Zealand Depository Nominee 
Limited < A/C 1> Cash Account

1,959,785

0.48

1,736,987

0.43

Investment Custodial Services 
Limited 

Forsyth Barr Custodians Limited 
<1-Custody>

18. NZPT Custodians (Grosvenor)  

1,668,519

0.41

Limited

19.

Bond Street Custodians Limited 


1,144,704

0.28

shares under Chorus’ Long Term Incentive plan and became  
a director of The New Zealand Initiative Limited; Gas Services  
NZ Limited; First Gas Topco Limited (and its subsidiaries First Gas 

Holdings Limited, First Gas Limited, First Gas Midco Limited). 

Chorus LTI Trustee Ltd was incorporated on 11 December 2014 

as trustee for Chorus’ longterm incentive plan.

Directors: Clayton Wakefield, Keith Turner and Prue Flacks.

No Chorus LTI Trustee Ltd directors resigned in the year ended 

1,685,901

0.42

Chorus LTI Trustee Ltd

20. Custodial Services Limited 

1,126,914

0.28

30 June 2016.

*  New Zealand Central Securities Depository Ltd provides a custodial 
depository service which allows electronic trading of securities by 
its members.

Director remuneration

The directors of Chorus LTI Trustee Ltd are all directors of Chorus Ltd 

and do not receive any remuneration in their capacity as directors of 

Chorus LTI Trustee Ltd.

Other subsidiaries

Chorus has no other subsidiaries.

NUMBER OF  
HOLDERS

% OF TOTAL  
HOLDERS 

TOTAL NUMBER  
OF BONDS HELD

% OF BONDS  
ISSUED

222 

519

1,860

190

2,791

7.95%

18.60%

66.64%

6.81%

100%

1,110,000 

4,984,000

66,036,000

327,870,000

400,000,000

0.28%

1.25%

16.51%

81.97%

100%

Bondholder distribution as at 29 July 2016

HOLDING

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

100,001 and over

Total 

P. 72

Annual ReportGlossary

Backbone 

network

Fibre cabling and other shared network elements required 
either in the common areas of multi-dwelling units 
to connect individual apartments/offices, or to serve 
premises located along rights of way.

Backhaul

Is the portion of the network that links local exchanges  
to other exchanges or retail service provider networks.

Bandwidth 

fibre access

A fibre service that provides dedicated bandwidth (up to 
10Gbps download speed) between customers and their 
retail service provider’s equipment in the local exchange.

Baseband

A technology neutral voice input service that can be 
bundled with a broadband product or provided on  
a standalone basis.

Baseband IP

Used by retail service providers to provide a copper 
voice service from their exchange equipment via Chorus 
equipment in cabinets or exchanges.

Bitstream 

2,3,4

Building 

block model

Refers to services defined under the UFB contract. 
Bitstream 2 and 3 are mass market services (between 
30Mbps and 100Mbps downstream speeds). Bitstream 4  
is a premium fibre service, which is the equivalent of 
HSNS fibre for corporate and UFB priority customers.

Refers to a methodology used for regulating monopoly 
utilities. Under BBM a regulated supplier’s allowed revenue  
is equal to the sum of the underlying components  
or ‘building blocks’, consisting of the return on capital, 
depreciation, operating expenditure and various other 
components such as tax.

CFH

Crown Fibre Holdings Limited, the Government 
organisation that manages New Zealand’s rollout  
of Ultra-Fast Broadband infrastructure.

Chorus

Chorus Limited and subsidiaries.

Commission

Commerce Commission – the independent Crown Entity 
whose responsibilities include overseeing the regulation 
of the telecommunications sector.

TSLRIC

Direct fibre 

access

Also known as ‘dark’ fibre, a fibre service that provides a 
point to point fibre connection and can be used to deliver 
backhaul connections to mobile sites.

EBITDA

EMTN

FY

Gigabit

Gbps

HSNS

IFRS

IP

Earnings before interest, income tax, depreciation 
and amortisation.

European Medium Term Note.

Financial year – twelve months ended 30 June. 
e.g. FY16 is from 1 July 2015 to 30 June 2016.

The equivalent of 1 billion bits. Gigabit Ethernet provides 
data transfer rates of about 1 gigabit per second.

UCLL

Gigabits per second. A measure of the average rate of 
data transfer.

High Speed Network Service – a high speed Layer 2 
service with dedicated bandwidth on either copper 
or fibre.

UFB

International Financial Reporting Standards – the rules 
that the financial statements have to be prepared by.

VDSL

Internet Protocol.

RBI

share

SLES

SLU

TDL

TRL

TSO

UBA

UCLFS

IT

Information Technology.

Layer 0, 1, 2

Refers to the layers within the Open Systems 
Interconnection model. Layer 0 is ducts and manholes. 
Layer 1 is the physical cables and co-location space. Layer 
2 is the data link layer including broadband electronics. 

LFCs

Mbps

Local Fibre Companies – refers to the three other 
organisations the Government has contracted with for  
the UFB rollout in non-Chorus areas.

Megabits per second – a measure of the average rate 
of data transfer.

Naked broad-

band/UBA

Broadband only connections, where the customer does 
not also take an analogue voice service.

Rural Broadband Initiative – refers to the Government 
programme to improve and enhance broadband 
coverage in rural areas between 2011 and 2016.

Means an ordinary share in Chorus.

Sub Loop Extension Service – enables retail service 
providers to connect a sub loop UCLL line from a cabinet 
to the exchange.

Sub Loop Unbundling – where retail service providers use 
the regulated copper line service available between the 
premises and cabinet.

Telecommunications Development Levy – a $50 million 
annual levy on telecommunications companies, including 
Chorus, introduced by Government in FY10 to fund rural 
broadband. Scheduled to reduce to $10 million from FY20.

Telecommunications Regulatory Levy – an annual levy  
on telecommunications companies, including Chorus,  
to fund the Commission’s costs.

Total Service Long Run Incremental Cost – a forward-
looking cost based methodology used by the 
Commission in its final price review process.

Telecommunications Services Obligation – a universal 
service obligation under which Chorus must maintain 
certain coverage and service on the copper network.

Unbundled Bitstream Access – regulated service that 
enables retail service providers to use Chorus equipment 
to deliver broadband to customers. 

Unbundled Copper Low Frequency Service – a subset 
of the baseband voice input service offered over copper, 
with pricing set at the averaged UCLL price.

Unbundled Copper Local Loop – a regulated service 
enabling retail service providers to offer voice and 
broadband services on copper lines using their own 
electronic equipment in the exchange.

Ultra-Fast Broadband – refers to the Government 
programme to build a fibre to the premises network  
to 75% of New Zealanders by 2020.

Very High Speed Digital Subscriber Line – a copper-based 
technology that provides data transmission up  
to about 100Mbps downstream and 50Mbps upstream. 

P. 73

Annual ReportDirectory

Registered Offices

New Zealand
Level 10
1 Willis Street
Wellington
New Zealand
Phone: +64 4 896 4004

Australia
C/- Allens Corporate Services Pty Limited
Level 5, Deutsche Bank Place
126 Phillip Street
Sydney
NSW 2000
Australia
Phone: +61 2 9230 4000

ARBN 152 485 848

Registrars

ADR Depository

BNY Mellon Shareowner Services
C/- Computershare Investor Services
P.O. Box 43078 
Providence, RI 02940-3078
United States of America
Phone:  +1 201 680 6825
Email: 
www.bnymellon.com/shareowner

shrrelations@bnymellon.com

New Zealand
Computershare Investor Services Limited
Private Bag 92119
Auckland 1142
New Zealand
Phone:  +64 9 488 8777
Fax: 
+64 9 488 8787
Email:  enquiry@computershare.co.nz
www.investorcentre.com/nz

Australia
Computershare Investor Services Pty Limited
GPO Box 3329
Melbourne 3001
Australia
Freephone: 1 800 501 366
Fax: 
+61 3 9473 2500
Email:  enquiry@computershare.co.nz
www.investorcentre.com/nz

Forward looking statements and disclaimer

This annual report may contain forward looking statements regarding future 
events and the future financial performance of Chorus, including forward 
looking statements regarding industry trends, regulation and the regulatory 
environment, strategies, capital expenditure, the construction of the UFB 
network, credit ratings and future financial and operational performance. 
These forward looking statements are not guarantees or predictions of future 
performance, and involve known and unknown risks, uncertainties and other 
factors, many of which are beyond Chorus’ control, and which may cause 
actual results to differ materially from those expressed in the statements 

contained in this annual report. No representation, warranty or undertaking, 
express or implied, is made as to the fairness, accuracy or completeness of 
the information contained, referred to or reflected in this annual report, or any 
information provided orally or in writing in connection with it. Please read this 
annual report in the wider context of material previously published by Chorus 
and released through the NZX and ASX.

Except as required by law or the listing rules of the NZX and ASX, Chorus is not 
under any obligation to update this annual report at any time after its release, 
whether as a result of new information, future events or otherwise.