More annual reports from Collins Foods Limited:
2023 ReportPeers and competitors of Collins Foods Limited:
AmRestANNUAL REPORT 2013
COLLINS FOODS LIMITED
ABN 13 151 420 781
Contents
2 Chairman’s Message
4 CEO’s Report
6
Corporate Governance
Statement
11 Directors’ Report
26 Auditor’s Independence
Declaration
27 Consolidated Balance Sheet
28 Consolidated
Income Statement
29 Consolidated Statement
of Comprehensive Income
30 Consolidated Statement
of Changes in Equity
31 Consolidated Statement
Key dates 2013/2014
2012/13 full year results released
25 June 2013
of Cash Flows
32 Notes to the Consolidated
Financial Statements
80 Directors’ Declaration
81 Independent Auditor’s
Report
83 Shareholder Information
IBC Corporate Directory
2012/13 fi nal dividend record date
5 July 2013
2012/13 fi nal dividend payment date
19 July 2013
Annual General Meeting
4 September 2013
End of 2013/14 half year
13 October 2013
2013/14 half year results released
28 November 2013
2013/14 interim dividend record date
9 December 2013
2013/14 dividend payment date
20 December 2013
End of 2013/14 full year
27 April 2014
COLLINS FOODS
1968
COLLINS FOODS
OBTAINS KFC
FRANCHISE IN QLD
1969
COLLINS FOODS OPENS
FIRST KFC RESTAURANT
IN KEDRON QLD
COLLINS FOODS
INTRODUCES DRIVE-THRU
FORMAT IN AUSTRALIA
1979
1985
COLLINS FOODS OPENS
FIRST SIZZLER IN
AUSTRALIA
1985
50TH KFC RESTAURANT
OPENED
LAYING FOUNDATIONS
FOR GROWTH
JAPAN (9)
CHINA (7)
Collins Foods Limited and its predecessors
have a long and proud history of adapting
to changes, innovating and laying new
foundations for future growth.
THAILAND (40)
OUR FOUNDATIONS
STRENGTHENED
– Stronger senior management team
– Operating and productivity improvement
culture which delivers initiatives
WESTERN AUSTRALIA (5)
QUEENSLAND
KFC (120)
SIZZLER (19)
– Strong Yum! relationship
– Remuneration framework further aligned
to shareholder interests
– Improved product innovation program
– Stronger Sizzler Asia platform
– Solid pipeline for further restaurant
growth in KFC in Queensland
COLLINS FOODS
INTRODUCES FIRST KFC
FOOD COURT RESTAURANT
1992
SIZZLER EXPANDS
INTO ASIA
1989
2005
PACIFIC EQUITY
PARTNERS ACQUIRES
BUSINESS
2011
COLLINS FOODS LIMITED
LISTS ON ASX
NEW SOUTH WALES
KFC (2)
SIZZLER (3)
2013
COLLINS FOODS OWNS AND
OPERATES 122 KFC AND
27 SIZZLER RESTAURANTS
IN AUSTRALIA, AND
FRANCHISES 56 SIZZLER
RESTAURANTS IN ASIA
Collins Foods Limited Annual Report 2013 1
CHAIRMAN’S
MESSAGE
Dear Shareholders
Following the disappointments of our fi rst
year as a listed company in 2011/12, I am
very pleased to say that the 2012/13 year
has seen a return to growth in both top line
revenues and underlying earnings for the
Collins Foods Group.
The Group’s revenues for the year were up 4.4% on prior
year to $423.9 million, driven by strong sales growth from
the Group’s Queensland network of KFC restaurants. This
turnaround, achieved in a retail market which remained
subdued, and in the face of increased competition, is a credit
to the commitment and energy of the Collins team and its
management. It gives us confi dence that our KFC restaurants
can continue to deliver strong and sustainable growth.
While the very strong performance of our KFC restaurants
was enough to carry the Group into overall revenue growth,
our Sizzler restaurants recorded store sales slightly below prior
year levels. A comprehensive review of our Sizzler business was
commenced during the year with the objective of returning
the brand to revenue and profi t growth in the short term, and
re-positioning the brand and its presentation in the medium
term. We regard Sizzler, both in Australia and overseas, as
a potentially signifi cant growth driver for the business in
the years ahead.
Strong balance sheet and growing dividend
The Group has maintained its strong balance sheet throughout
the year with comfortable gearing – net debt of $81 million
and undrawn debt facilities of $40 million.
With the business’ return to top-line growth and strong cash
fl ows, the Board has declared a fi nal fully franked dividend for
the 2013 fi nancial year of 5.5 cents per share, in line with the
Company’s dividend policy to pay at least 50% of statutory net
profi t after tax in dividends. This brings the total dividend for
the 2013 fi nancial year to 9.5 cents per share fully franked
– a 46% increase on the 2012 year.
Board changes
During the year Mr Stephen Copulos joined the board as
a non-executive Director. In addition to being the Managing
Director of the Copulos Group, a major shareholder of
Collins Foods Limited, Stephen has more than 30 years’
experience with businesses and investments, and is currently
the Chairman of QSR Pty Ltd which is the largest KFC
franchisee in New South Wales.
People make our business
Our business is all about our people, our team of more
than 6,000 dedicated and hardworking employees across
our KFC and Sizzler restaurants.
At the corporate level, our Company is directed by a highly
experienced management team led by Managing Director
and Chief Executive Offi cer Kevin Perkins, who is also one
of the Company’s largest shareholders. During the year our
senior management team has been greatly strengthened
by the appointment of Graham Maxwell as Chief Operating
Offi cer and Group Chief Financial Offi cer. I would like to thank
the management team and all our staff at Collins Foods for
their commitment and dedication during a year in which the
business faced signifi cant challenges. We enter a new year
much stronger due to the operational initiatives and strategies
put in place during 2012/13 to address those challenges.
2 Collins Foods Limited Annual Report 2013
INNOVATION IS KEY IN AN INDUSTRY
WITH INCREASING COMPETITION, AND
WE ARE INVESTING SIGNIFICANTLY
IN DEVELOPING AND TESTING NEW
PRODUCT OFFERINGS.
Russell Tate
Chairman
Laying the foundations for growth
With the business continuing to face signifi cant operational
challenges stemming from a changing market landscape and
competitor set, it is incumbent upon us to continually explore
new strategies that will deliver long-term sustainable earnings
growth and shareholder value.
A number of operational initiatives have been adopted by
management to counter the impact of rising input costs and
minimise the extent to which increased costs need to be passed
on to customers. These include productivity enhancements,
energy saving initiatives and efforts to reduce food wastage,
which should ultimately improve margins.
Innovation is key in an industry with increasing competition,
and we are investing signifi cantly in developing and testing new
product offerings with a particular focus on targeted value plays
that resonate with an increasingly budget conscious consumer.
A solid pipeline of new restaurant opportunities for KFC has
been identifi ed, and we continue to look for appropriate
locations to expand our KFC network. As new restaurants
continue to deliver strong returns for the business, it is
important that we capitalise on these opportunities for
profi table growth. To maximise returns from our capital spend,
we are continuing to look for ways to reduce the cost of new
restaurant builds and refurbishments; while still improving our
customer experience.
For Sizzler, specifi c strategies are being developed to improve
value perceptions including menu changes and choice. You will
see these roll out in the coming months, while work on the
development of a new Sizzler model is fi nalised.
In closing I want to thank all of our shareholders for their
continued support. The results of the past 12 months
I believe demonstrate the resilience of our business through
challenging times, and also highlight several attractive growth
opportunities available to us.
With a strong focus on the need to continue to grow the top
line as we control costs through innovation and operational
improvements, I believe we now have in place the right team
and the right strategies to continue growing shareholder value.
Collins Foods Limited Annual Report 2013 3
CEO’S
REPORT
The 2012/13 fi nancial year was a challenging
12 months for Collins Foods Group. Pleasingly,
despite a diffi cult retail trading environment
and rising input costs, we were able to
generate top-line growth and a stronger
result from underlying business operations.
The past year has been a tale of two businesses. Sales
growth for the KFC business has improved dramatically
following a lacklustre performance in the 2011/12 fi nancial
year. However, Sizzler has continued to be hampered by
a subdued casual dining segment.
All of our team, from senior management to restaurant
staff, have been focused on executing operational strategy
initiatives to address the signifi cant trading challenges our
businesses faced.
We have achieved major inroads in developing a range of
effi ciency and productivity enhancing measures to improve the
performance of both our KFC and Sizzler businesses. I would
like to take this opportunity to thank all of our team for their
hard work and dedication over the past 12 months, and their
commitment to strengthening our business for the future.
Financial performance
Collins Foods generated revenues of $423.9 million for the
fi nancial period ended 28 April 2013 (FY13), up 4.4% on the
prior corresponding fi nancial period (FY12). This growth was
largely driven by strong sales growth from the Group’s network
of KFC restaurants.
The Group generated Earnings Before Interest, Tax,
Depreciation and Amortisation (EBITDA) of $47.2 million over
FY13. This was down 5.0% on the prior year due largely to
rising costs that placed increased pressure on margins. What
made the past 12 months very challenging was our inability
to pass on the full increase in input costs – food, energy and
labour costs – given the subdued trading conditions.
Net Profi t after Tax (NPAT) was $16.4 million, up 43.9%
on FY12. The FY12 result included signifi cant costs and
adjustments relating to the IPO and capital reconstruction
of the Group. On a pro forma basis,* excluding these costs
and adjustments in the prior corresponding period, NPAT
was down 10.9%.
Whilst the FY12 result also included a number of one-off cost
savings, FY13 has seen the introduction of the carbon tax,
contributing to a large rise in energy costs.
Excluding the impact of the prior period one-off costs savings
and the carbon tax introduction, operational strategies have
been effective to drive an improved result for our underlying
business operations. Most pleasingly, the net profi t result was
in line with the directional outlook the company provided at
the start of the fi nancial year, even though many companies
have been downgrading their earnings forecasts over the past
12 months.
The Group generated operating cashfl ows of $41.2 million in
FY13, up 15.7% on FY12.
Operational performance
KFC
KFC same store sales were up 4.2%. This was a signifi cant
improvement from the prior year in which we recorded
negative same store sales in the midst of weak trading
conditions. The improvement has been driven by successful
marketing campaigns, as well as recent promotional campaigns
that targeted value plays. These campaigns have helped to
re-engage customers with the brand, and also support sales
growth without cannibalising existing sales.
During the year we opened two new KFC restaurants.
The early trading performance of these restaurants has been
positive. We also completed the refurbishment of eight
restaurants and rebuilt/relocated two restaurants during the
year and while the returns on these have improved there is
further room for improvement.
Lower gross profi t margins and increased costs of operations
in KFC were largely the result of promotional discounting,
and increased energy and labour costs. Productivity and
improvement initiatives helped to combat the increases in input
costs, and allowed us to absorb some of the cost increases.
4 Collins Foods Limited Annual Report 2013
WE HAVE ACHIEVED MAJOR INROADS IN
DEVELOPING A RANGE OF EFFICIENCY AND
PRODUCTIVITY ENHANCING MEASURES TO
IMPROVE THE PERFORMANCE OF BOTH OUR
KFC AND SIZZLER BUSINESSES.
Kevin Perkins
Managing Director/CEO
Sizzler
Sizzler same store sales were down 2.4%. While this is an
improvement on the prior year, it is still disappointing and
we are focused on returning this business to same store sales
growth. Price sensitivity and relevance continue to affect sales,
while rising costs and an inability to pass on costs in full to our
customers have reduced margins.
Strong cost of sales controls and operational initiatives helped to
counter the impact of reduced sales and increased input costs.
Sizzler franchise operations in Asia continue to expand, with
three new franchised locations added to the network in FY13.
We have initiated a review of all areas of the Sizzler business.
The fi rst part of the review has been to identify ways to
stabilise Sizzler’s performance and develop strategies to drive
a recovery to acceptable store profi tability.
The fi rst part of the review is well progressed with key
strategies emanating from the review being actioned.
Key priorities for 2013/14 and outlook for the business
The quick service restaurant and casual dining landscapes have
been changing over the past couple of years. With increasing
competition, subdued retail demand, and rising costs, trading
conditions remain challenging.
We believe that our strengthened focus on innovation, and
operational effi ciency initiatives, will be key growth drivers for
the business going forward.
Within both KFC and Sizzler we have introduced and continue
to roll out a number of operational initiatives aimed at
improving effi ciency and productivity. These include ways to
reduce energy consumption, and better manage staff rosters
and job allocations to reduce labour costs; as well as reducing
food wastage. Other initiatives include trialling digital menu
boards, tandem drive-thrus, and online ordering for our KFC
restaurants. We will continue to seek effi ciencies that will help
minimise the extent to which we need to pass on increasing
input costs to our customers in order to maintain affordability
and grow the top line.
Product innovation is also a key focus. There are a number of
new product launches and promotional campaigns planned
for both businesses. Sizzler’s new ‘Flavours of the Orient’
menu was recently launched and will run through until the
end of winter. KFC also recently launched its ‘Sweet Sesame
Chicken’ product campaign, and will continue to promote
‘non-fried’ options and a breakfast menu that is currently
being trialled in several of our KFC restaurants.
A key focus for Sizzler will be implementing changes to
the current menu formats to provide more fl exible pricing
options, and introducing a new range of value offerings that
will resonate well with customers in the current environment.
Our aim is to return Sizzler to same store sales growth over
the 2013/14 fi nancial year while also maintaining margins.
In the second part of our review of the Sizzler business, we are
undertaking a review of the Sizzler business model, restaurant
layout and design, with the goal of achieving a cost effi cient
and ‘investable’ model. The aim of this review is to develop
an economical restaurant format that delivers improved
profi tability and can be rolled out nationally over time.
There is a solid pipeline of new KFC restaurants and
refurbishments planned for the next 12 months to capitalise
on attractive growth opportunities that we have identifi ed.
The increasing number of restaurants, combined with initiatives
to continue growing same store sales, should drive growing
revenues and earnings within our KFC business over the
2013/14 fi nancial year.
We have spent the past 12 months addressing the very
substantial operating challenges and headwinds that the
company faced. We have come out of this period with a
stronger, more resilient business and are well placed to return
to earnings growth over the next 12 months.
*
Pro forma measures which are unaudited differ from statutory presentation to
refl ect the full year impact of the operating and capital structure of the Group
that was established upon the IPO and capital reconstruction, together with
the elimination of IPO costs and related adjustments which were not expected
to recur in the future.
Collins Foods Limited Annual Report 2013 5
CORPORATE
GOVERNANCE
STATEMENT
Collins Foods Limited (the Company) and its Board of Directors
strongly support high standards of corporate governance,
recognising that the adoption of good corporate governance
protects and enhances shareholder interests.
The following statement provides an overview of the
Company’s governance practices and reports against the
ASX Corporate Governance Principles and Recommendations
(ASX Principles). The Company’s corporate governance
practices were in place for the entire year and comply with
the ASX Principles unless otherwise stated.
The Company’s corporate governance practices are
reviewed regularly and will continue to be developed and
refi ned to meet the needs of the Company and taking
account of best practice.
1. Lay solid foundations for management
and oversight
The role of the Board
The Board’s primary role is the protection and enhancement of
shareholder value in both the short and long term. Central to
this role is the establishment of a clear framework delineating
the responsibilities of the Board and management, to ensure
the Company is properly managed.
The Board has identifi ed the key functions which it has
reserved for itself, which are set out in the Board Charter,
a copy of which is available on the Company’s website.
The responsibilities of the Board include:
– providing input to, and approval of, the Company’s
strategic direction and budgets as developed by
management;
– directing, monitoring and assessing the Company’s
performance against strategic and business plans, to
determine if appropriate resources are available;
approving and monitoring capital management and major
capital expenditure, acquisitions and divestments;
–
–
– overseeing the establishment and implementation of risk
management and internal control systems and reviewing
the effectiveness of their implementation;
approving and monitoring internal and external fi nancial
and non-fi nancial reporting, including reporting to
shareholders, the ASX and other stakeholders;
appointment, performance assessment and, if appropriate,
removal of the Chief Executive Offi cer (CEO);
approving the appointment and/or removal of the Chief
Financial Offi cer (CFO) and Company Secretary and other
members of the senior executive management team where
appropriate;
–
–
– overseeing and contributing to the performance
–
assessment of members of the senior management
executive team; and
ensuring ethical behaviour and compliance with the
Company’s own governing documents, including the
Company’s Code of Conduct.
6 Collins Foods Limited Annual Report 2013
The Board has established Committees to assist in carrying out
its responsibilities and to review certain issues and functions in
detail. The Board Committees are discussed at ‘2’ below.
Non-executive Directors are issued with formal letters of
appointment governing their roles and responsibilities.
Delegations to Management
The Board has delegated responsibility for implementing the
Company’s strategy as approved by the Board and for the day-
to-day management and administration of the Company to
the CEO supported by the senior management executive team.
Management must supply the Board with information in
a form, timeframe and quality that will enable the Board
to discharge its duties effectively. Management reports to
the Board at regular Board meetings, providing updates on
initiatives and issues.
Senior management executives are issued with formal letters
of appointment governing their roles and undergo a formal
induction process.
Executive performance assessment
The Board approves criteria for assessing performance of the
CEO and other senior management executives and monitoring
and evaluating their performance.
The Remuneration and Nomination Committee is responsible
to the Board for ensuring the performance of the CEO and
other senior management executives is reviewed at least
annually. The Committee reviews the performance of the CEO,
while the CEO is responsible for performance reviews of senior
management executives.
Performance evaluations for the CEO and other senior
management executives were undertaken during the year
in accordance with the above process.
2. Structure of the Board to add value
Board composition
Consistent with its Charter, the Company’s Board is comprised of
Directors with diverse yet complementary skills and experience,
enabling it to appropriately and effectively oversee all aspects of
the Company’s operations and enhance performance.
Following the appointment of a new Board member in April
this year, the Board is currently comprised of fi ve Directors (the
Company’s Constitution provides for a minimum of three and a
maximum of ten Directors), which the Board believes to be an
appropriate size to discharge its duties as well as be conducive
to effective discussion and effi cient decision making.
Four of the Company’s fi ve Directors are non-executive
Directors, including the Chairman, with one executive Director.
This structure enables an appropriate balance to be struck
between Directors with experience and knowledge of the
business operations and Directors with an external perspective
and a level of independence.
The Board is structured to maintain a majority of independent
Directors, to ensure independent judgement is brought to bear
on all decisions. Three of the Company’s four non-executive
Directors, including the Chairman, are independent Directors.
The Chairman is elected by the Board and is responsible for
leading the Board, ensuring Directors are properly briefed in all
matters relevant to their roles and responsibilities, facilitating
Board discussions and managing the Board’s relationship with
the Company’s senior executives, including the CEO (a role
which is exercised by a separate individual).
The CEO is responsible for implementing Company strategies
and policies.
Details for each Director of the Company, including details of skills,
experience and expertise are set out in the Directors’ Report.
Director independence and confl icts of interest
A Director will be considered independent from the Company
if he or she has no business or other relationship which could
materially interfere with, or could reasonably be perceived
to materially interfere with, the independent exercise of
their judgement.
The Board requires each Director to disclose any new
information, matter or relationship which could, or could
reasonably be perceived to, impair the Director’s independence,
as soon as these come to light. All material personal interests
are verifi ed at each Board meeting under a standing agenda
item. Materiality is assessed on a case by case basis from the
perspective of both the Company and the Director concerned.
The Board periodically assesses the independence of each
Director, utilising independence criteria aligned with the
ASX Principles. All of the non-executive Directors of the
Company throughout the fi nancial year and as at the date of
this report have been determined to be independent Directors
with the exception of Mr Copulos, who is not considered
independent on the following basis:
– Mr Copulos is Managing Director of the Copulos Group,
a substantial shareholder in the Company.
In accordance with the Corporations Act 2001 (Cth) and the
Constitution of the Company, Directors are restricted in their
involvement when the Board considers and votes on any matter
in which a Director has a material personal interest.
The Board also has procedures in place to ensure it operates
independently of management. Non-executive Directors meet
together periodically in the absence of executive Directors and
other executives of the Company to discuss the operation of
the Board and a range of other matters.
Board access to information and advice
Directors and Board Committees have the right to seek
independent professional advice at the Company’s expense
to assist them to discharge their duties. Whilst the Chairman’s
prior approval is required, it may not be unreasonably withheld.
All Directors have access to the Company Secretary, who
supports the effectiveness of the Board and is accountable
to the Board on all governance matters. The appointment
and removal of the Company Secretary is a matter for approval
by the Board.
Selection, appointment and re-election of Directors
When it is assessed that a new Director should be appointed
to the Board, as an outcome from size and composition review
or succession planning, the Remuneration and Nomination
Committee prepares a position brief identifying the skills
required. These skills identifi ed ensure a complementary mix
of fi nancial, legal, industry and listed entity knowledge and
experience is maintained on the Board, having regard to the
Company’s Diversity Policy. From this, a short list of candidates
is prepared, from already identifi ed individuals and/or
independent search consultants.
The Board appoints the most suitable candidate who must
stand for re-election at the next annual general meeting.
The Remuneration and Nomination Committee is also
responsible for making recommendations whether or not
Directors, whose term of offi ce is expiring, should be proposed
for re-election at the Company’s next annual general meeting.
All Directors are expected to continue as Directors only for
so long as they have the confi dence of their fellow Board
members and the confi dence of the Company’s shareholders.
In accordance with the Constitution of the Company, no
Director, except the Managing Director, shall hold offi ce for
a continuous period in excess of three years or past the third
annual general meeting following the Director’s appointment,
whichever is the longer, without submitting for re-election.
Selected Directors are then offered for re-election at the
next annual general meeting, with suffi cient details to allow
shareholders to make an informed decision on their election.
Commitment
The commitments of non-executive Directors are considered
prior to a Director’s appointment to the Board and are reviewed
each year as part of the annual performance assessment.
Prior to appointment or being submitted for re-election, each
non-executive Director is required to specifi cally acknowledge
that they have and will continue to have the time available to
discharge their responsibilities to the Company.
Commitment is required in relation to preparation and
attendance at scheduled Board meetings, strategy workshops
and non-scheduled meetings called to address specifi c matters
needing urgent attention.
Collins Foods Limited Annual Report 2013 7
CORPORATE
GOVERNANCE
STATEMENT
Induction and education
Each new Director appointed undergoes a formal induction
which provides them with information to enable them to
actively participate in Board decision making as soon as possible,
including information on the Company’s operations and Board
and management roles, responsibilities and interactions.
Directors are provided access to continuing education to
update and enhance their skills and knowledge.
Review of Board performance
In accordance with the Board Charter, the Board undertakes
an annual Board evaluation.
The review involves consideration of the Board’s performance
against the Board Charter, and sets forth the goals and
objectives for the Board for the upcoming year.
The Remuneration and Nomination Committee oversees the
evaluation of the performance of the Board and each Director,
including an assessment of whether each Director has devoted
suffi cient time to their duties.
Performance evaluations for the Board and each Director
were undertaken during the year in accordance with the
above process.
Board Committees
To assist in undertaking its duties, the Board has established
the following Committees:
–
–
the Audit and Risk Committee; and
the Remuneration and Nomination Committee.
Charters specify the responsibilities, composition, membership
requirements, reporting processes and the manner in which
the Committees are to operate. These Charters are reviewed
on an annual basis. All matters determined by Committees are
submitted to the Board as recommendations for Board decisions.
Details of Directors’ membership of each Committee and their
attendance at meetings are set out in the Directors’ Report.
3. Promote ethical and responsible
decision making
Code of Conduct
The Company’s commitment to maintaining ethical standards
in its business activities is demonstrated in its values and its
Code of Conduct which embraces these values. The Code
of Conduct, which applies to all Directors and employees of
the Company, contains policy statements and describes the
standards of behaviour expected by the Company.
In summary, the Code requires that all Directors and employees
perform their duties professionally, in compliance with laws and
regulations; and act with the utmost integrity and objectivity,
striving at all times to enhance the reputation and performance
of the Company.
Employees are actively encouraged to report any breaches of
the Code or other policies and procedures in place, and the
Company has a Whistleblower Policy in place in support of this.
A copy of the Code of Conduct is available on the
Company’s website.
Diversity Policy
The Company values and is proud of its strong and diverse
workforce and is committed to supporting and further
developing this diversity. Accordingly the Company has
developed a Diversity Policy which outlines the Company’s
diversity objectives in relation to gender, age, cultural
background and ethnicity. It includes requirements for the
Board to establish measureable objectives for achieving
diversity, and for the Board to assess annually both the
objectives and the Company’s progress in achieving them.
The Board has established the overarching objective of females
representing at least 51% of the organisation’s workforce.
The Board also endorses other objectives of the organisation’s
businesses including measures in relation to female regional
general manager levels, fl exible working arrangements, and
maternity and return to work arrangements.
Information on the actual number and proportion of women
employed by the organisation is set out below.
2013 Actual
2012 Actual
Number
%
Number
%
Number of women
employees in the
whole organisation
Number of women
in senior executive1
positions
Number of women
on the Board
3,525
53%
3,466
53%
5
1
26%
20%
4
1
24%
25%
1
Senior executives includes managers who hold roles designated as senior
executive roles, and includes Key Management Personnel and other managers
who report directly to the Managing Director/CEO.
A copy of the Diversity Policy is available on the Company’s
website.
8 Collins Foods Limited Annual Report 2013
4. Safeguard integrity in fi nancial reporting
Audit and Risk Committee
The Audit and Risk Committee has been established to assist
the Board to focus on issues relevant to the integrity of the
Company’s fi nancial reporting.
The Committee operates in accordance with a Charter which
is available on the Company’s website.
Its main responsibilities include:
–
reviewing, assessing and recommending the Board approve
the annual and half-year fi nancial reports and all other
fi nancial information published by the Company or released
to the market;
– overseeing the implementation and effective operation of
the Company’s Risk Management system by management;
– monitoring the adequacy and effectiveness of the
Company’s internal control framework including
administrative, operating, accounting and fi nancial controls
to produce reliable fi nancial reporting information and
compliance with legal and regulatory obligations;
– making recommendations to the Board on the
appointment, reappointment or replacement and
remuneration of the external auditors, their terms of
engagement and scope of audits;
– monitoring the effectiveness and independence of the
external auditors;
– determining whether or not a formal internal audit function
should be in place and recommending the approval of
the appointment (and if appropriate, the removal) of the
internal auditor; and
– monitoring and reviewing Management’s performance in
establishing systems to provide for safe operations and for
safety management in all the Company’s workplaces.
In carrying out its responsibilities, the Committee is
authorised to:
– have access to, and meet with, auditors (external and
internal), employees of the Company and any external
advisors without executives or management of the
Company being present; and
seek any information it requires from an employee (and
all employees are directed to co-operate with any request
made by the Committee) or external parties.
–
Consistent with its Charter, the Audit and Risk Committee is
currently comprised of four non-executive Directors, is chaired
by an independent Chairperson who is not Chair of the
Board and consists of a majority of independent Directors.
All members of the Committee are fi nancially literate and have
an appropriate understanding of the industry in which the
Company operates; and one member, Bronwyn Morris, has
extensive experience and expertise in accountancy, as a former
partner of a major accounting fi rm. The Committee meets at
least four times a year.
The background details of the Audit and Risk Committee
members and attendance at Committee meetings are set out
in the Directors’ Report.
External auditors
The Audit and Risk Committee reviews the effectiveness of the
external auditors and makes assessments in relation to their
continued independence at least annually.
PwC was appointed external auditor in 2005. It is PwC’s policy
to rotate audit engagement partners on listed companies at
least every fi ve years.
An analysis of fees paid to the external auditors, including fees
for non-audit services, is provided in the Directors’ Report and
notes to the fi nancial statements. It is the policy of PwC to
provide an annual declaration of its independence to the Audit
and Risk Committee.
The external auditor will attend the annual general meeting
and be available to answer shareholder questions about the
conduct of the audit and the preparation and content of the
audit report.
Declaration by Management
The CEO and CFO provide formal assurance to the Board that
the Company’s fi nancial statements present a true and fair view
of the Company’s fi nancial condition and operational results.
5. Make timely and balanced disclosure
Continuous disclosure and shareholder
communications
The Company has policies and procedures in place in relation
to continuous disclosure and shareholder communications.
These outline the Company’s commitment to providing
all shareholders and investors with equal access to the
Company’s information and disclosing all information that a
reasonable person would expect to have a material effect on
the share price to the ASX, in accordance with the continuous
disclosure requirements of the Corporations Act 2001 and
ASX Listing Rules. Copies of these policies are available on
the Company’s website.
The Company Secretary has primary responsibility for all
communications with the ASX, overseeing and co-ordinating
all information disclosure to the ASX, shareholders and other
relevant parties. All information released to the ASX is posted
on the Company’s website.
All employees have a responsibility to report any potentially
price or value sensitive information to the Company Secretary,
who is then responsible for ensuring this information is
advised to the Disclosure Committee which then makes
recommendations to the Board.
The Company also has assigned Authorised Spokespersons
for the Company, to ensure all public communications are
within the bounds of information that is already in the public
domain, and/or is not material.
Collins Foods Limited Annual Report 2013 9
CORPORATE
GOVERNANCE
STATEMENT
6. Respect the rights of shareholders
The Company is committed to effective communication with its
stakeholders and seeks to ensure that all stakeholders, market
participants and the wider community are informed of its
activities and performance. This commitment and supporting
policies are set out in the Company’s Communication Policy
which is available on the Company’s website.
Information is communicated to shareholders through the
Company’s website, annual report, ASX announcements and
media releases, dividend mailouts, email broadcasts and other
means where appropriate.
The Company encourages attendance at, and participation in,
general meetings.
The Company also periodically conducts investor briefi ngs
to its institutional investors, brokers and analysts.
7. Recognise and manage risk
Risk management is viewed by the Company as integral to its
objective of creating and maintaining shareholder value and is
the responsibility of all Directors and employees.
The Board is responsible for satisfying itself annually, or more
frequently as required, that management has developed
and implemented a sound system of risk management and
internal control. The Board has delegated to the Audit and Risk
Committee responsibility for the detailed work involved in this
oversight role.
The Company undertakes its risk management activities
utilising a Business Risk Management Framework, the
methodology for which is consistent with the International
Risk Management Standard ISO31000.
Key risk registers and business risk registers, utilising web
enabled software, are maintained and regularly reviewed
by management.
Those with assigned accountability for risks are required to sign
off regularly that those risks have been managed effectively.
Key risk registers are reviewed periodically, but at least twice
annually by the Audit and Risk Committee. The overall results
of this assessment are presented to the Board at its next
meeting. The Board also considers risk management at every
Board meeting and requests additional information as required.
Compliance programs operate to ensure the Company meets
its regulatory obligations.
Management reports to the Board as to the effectiveness of
the Company’s management of its material business risks on
an annual basis.
The Board receives a written assurance from the CEO and
the CFO that to the best of their knowledge and belief, the
declaration provided by them in accordance with section 295A
of the Corporations Act 2001 is founded on a sound system of
risk management and internal control and that the system is
operating effectively in relation to fi nancial reporting risks.
10 Collins Foods Limited Annual Report 2013
Risk profi le
Risks which the Company is subject to include:
economic and market environment changes;
–
– brand and reputation calamity;
–
–
–
–
–
– operational risks.
supply chain disruption;
cessation of relationship with Yum! (franchisor of KFC);
adverse changes in government regulation;
a dramatic change in consumer sentiment;
strategic risks including failure of growth drivers; and
8. Remunerate fairly and responsibly
Remuneration and Nomination Committee
The Remuneration and Nomination Committee has been
established to assist the Board and operates in accordance with
a Charter which is available on the Company’s website.
Its main responsibilities, with respect to remuneration, include:
–
reviewing and making recommendations to the Board
with respect to the Company’s remuneration principles,
framework and policy for senior executives and Directors;
– providing advice in relation to remuneration packages of
senior management executives, non-executive Directors
and executive Directors;
reviewing and making recommendations to the Board
with respect to Company incentive schemes, including the
implementation and operation of equity-based incentive
plans, bonus plans and other employee benefi t programs;
and
reviewing the Company’s recruitment, retention and
termination policies.
–
–
In carrying out its responsibilities, the Committee is authorised
to obtain outside professional advice as it determines necessary
and it has received briefi ngs during the year from external
remuneration experts on various matters.
Consistent with its Charter, the Remuneration and Nomination
Committee is currently comprised of three non-executive
Directors and one executive Director, is chaired by an
independent Chairperson and consists of a majority of
independent Directors.
The background details of the Remuneration and
Nomination Committee members and attendance at
Committee meetings are set out in the Directors’ Report.
Information on Directors’ and executives’ remuneration,
including principles used to determine remuneration,
is set out in the Directors’ Report under the heading
‘Remuneration Report’.
DIRECTORS’
REPORT
Your Directors present their report on the consolidated entity (referred to hereafter as the Group) consisting of Collins Foods
Limited (the Company) and the entities it controlled at the end of, or during, the period ended 28 April 2013.
Directors
The names of the Directors of the Company during or since the end of the fi nancial period are as follows:
Name
Russell Keith Tate
Kevin William Joseph Perkins
Newman Gerard Manion
Bronwyn Kay Morris
Stephen Copulos
Date of appointment
10 June 2011
15 July 2011
10 June 2011
10 June 2011
12 April 2013
Principal activities
During the period, the principal continuing activity of the Group was the operation, management and administration of restaurants.
The Group operates in Australia and Asia, predominantly in Thailand, Japan and China. There were no signifi cant changes in the
nature of the Group’s activities during the period.
Operating and fi nancial review
Group overview
The Group’s business is the operation, management and administration of restaurants, currently comprising two restaurant brands,
KFC Restaurants and Sizzler Restaurants.
The Group operates 122 franchised KFC restaurants in Queensland and northern New South Wales, which compete in the quick
service restaurant market, and owns and operates 27 Sizzler restaurants in Australia, which operate in the casual dining restaurant
market. In addition, the Group is a franchisor of the Sizzler brand in South East Asia, with 56 franchised stores predominantly in
Thailand, but also in China and Japan.
The KFC brand is owned globally by Yum! and is one of the world’s largest restaurant chains. The Group is the largest franchisee of
KFC restaurants in Australia.
In the casual dining market in which it operates, Sizzler, competes with other casual dining concepts as well as pubs and clubs, fast
food and home cooking. Sizzler is a small to modest sized market participant.
The Group relies on the regular supply of a number of key input products in its operations. Of these, chicken is the most signifi cant
input product. The Group maintains relationships with a number of suppliers for its key inputs to help mitigate supply and supplier
dependency risks.
Group fi nancial performance
Key statutory fi nancial metrics in respect of the current fi nancial period and the prior fi nancial period are summarised in the
following table:
2012/13
2011/12
% Change
Total revenue ($m)
423.9
406.0
Earnings before interest, tax, depreciation and amortisation (EBITDA) ($m)
Earnings before interest and tax (EBIT) ($m)
Profi t before related income tax expense ($m)
Income tax (expense)/benefi t ($m)
Net profi t attributable to members (NPAT) ($m)
Earnings per share (EPS) (cents)
Total dividends paid/payable in relation to fi nancial period (cents per share)
Net assets ($m)
Operating cash fl ow ($m)
47.2
29.8
23.7
(7.3)
16.4
17.6
9.5
185.5
41.2
49.7
32.8
7.2
4.3
11.4
14.4
6.5
179.3
35.6
4.4%
(5.0%)
(9.1%)
229.2%
(269.8%)
43.9%
22.2%
46.2%
3.5%
15.7%
Collins Foods Limited Annual Report 2013 11
DIRECTORS’
REPORT
The Group’s net assets increased by 3.5% compared with the prior corresponding period, which is largely consistent with and
attributable to the current fi nancial period’s after tax profi t less dividends paid.
After a reduction in debt levels during the prior corresponding period, borrowings of the Group have been maintained at the same
levels during the period and the Group’s undrawn debt facilities of $39.8 million remain available.
The increase in net operating cash fl ows from operations, of 15.7% on the prior corresponding period, refl ects the fl ow through
effect from increased sales, lower interest payments from a reduced debt balance and lower interest rates, offset to an extent by
increased tax payments, with tax losses of the prior period utilised in the current period.
The 2011/12 result included signifi cant one-off costs and adjustments relating to the Initial Public Offering (IPO) and capital
reconstruction of the Group. On a pro forma basis, excluding these one-off costs and adjustments in the prior corresponding
period, the comparison of key fi nancial metrics is as follows:
Total revenue ($m)
Earnings before interest, tax, depreciation and amortisation (EBITDA) ($m)
Net profi t attributable to members (NPAT) ($m)
Earnings per share (EPS) (cents)
2012/13
2011/12
% Change
423.9
47.2
16.4
17.6
406.5
51.1
18.4
19.8
4.3%
(7.6%)
(10.9%)
(11.1%)
Pro forma measures which are unaudited differ from statutory presentation to refl ect the full year impact of the operating and
capital structure of the Group that was established upon the IPO and capital reconstruction, together with the elimination of
IPO costs and related adjustments which were not expected to recur in the future.
NPAT has decreased by 10.9% this fi nancial period, compared with the prior corresponding period pro forma, due largely to
one-off cost savings generated in the prior period.
The other major cost impact on the Group this period has been the introduction of the carbon tax, which, along with general
energy costs increases, has contributed to a 20% increase in energy costs.
Excluding the impact of the prior period one-off cost savings and the carbon tax introduction, operational strategies resulted in
improved underlying business operations. Increased revenues generated (4.3% pro forma increase) coupled with cost controls
and productivity and effi ciency initiatives contributed to largely offset cost increases, including the impact of the carbon tax and
increased administrative costs associated with operating as a publicly listed Company.
Review of operations
KFC Restaurants (KFC)
Revenues in KFC were up 5.8% on the prior corresponding period to $318.2 million, driven by increased restaurant numbers (+1)
as well as positive same store sales growth (+4.2%).
Whilst retail conditions remain challenging, strong summer marketing campaigns, targeted value offers and new product offerings
have proven successful in driving an increase in sales, predominantly in free standing and dual branded locations. Food court
locations have continued to underperform compared to both historical performance and other locations.
KFC EBITDA was down $2.3 million (160bps) on the previous corresponding period pro forma, due to lower gross profi t margins
and increased costs of operations. Lower margin sales were a refl ection of the continuing competitive trading environment, with
promotional discounting a key instrument used to drive sales. The increases in the costs of operations were largely driven by
increased energy costs resulting from the carbon tax and labour costs (including indirect labour restructuring costs of $0.7 million).
Other productivity and effi ciency improvement initiatives, including a new service fl ow operating platform, have also been key to
controlling operating costs. These are discussed further in the strategy and performance section below.
In meeting its restaurant refurbishment obligations with Yum! and investing in new restaurant capital, KFC invested $11.5 million
in new restaurant and refurbishment capital. Returns on capital spend have shown improvement on the previous corresponding
period but are still on average tracking below historical returns.
12 Collins Foods Limited Annual Report 2013
Sizzler Restaurants (Sizzler)
Revenues in Sizzler were down 0.2% on the prior
corresponding period pro forma to $105.6 million, with
same store sales declining by 2.4%, which was lower than
anticipated (our expectation was a 1.9% increase).
The retail conditions in the casual dining market have remained
subdued and highly competitive. Whilst the Legendary Sizzler
Salad Bar marketing campaign, targeted soft trade period
promotions and key event promotions helped to drive sales,
market feedback is that Sizzler needs to further improve its
value proposition and relevance. We have developed strategies
to address these issues which are outlined further under the
strategy and future performance section below.
Sizzler EBITDA was down $0.6 million (60bps) on the previous
corresponding period pro forma, due largely to lower gross
profi t margins and increased costs of operations. Gross profi t
margins refl ect levels of promotional discounting to drive
sales countered by strong cost of sales controls in the face of
reduced sales. The increase in the costs of operations were
primarily driven by increased energy costs and labour costs.
Sizzler franchise operations in Asia contributed an increase of
$0.2 million to this result over the prior corresponding period
pro forma, as a result of an increase in restaurant numbers and
the application of full royalty rates.
Strategy and future performance
Group
The strategies and growth prospects for the Group’s existing
business operations are outlined below. At a Group level,
the short-term strategy is to support the existing businesses
to deliver on their strategies. The medium-term strategy (or
as opportunities arise) is to further build economies of scale
and grow the Group’s returns. This could be through KFC
expansion opportunities in other states and territories or the
acquisition or development of other operations in the retail
food and restaurant industry sector.
KFC Restaurants (KFC)
Whilst KFC expects the retail environment to remain
challenging in the short term and upwards pressure on input
costs to continue, more recent growth patterns of the sector in
Queensland, and of the underlying KFC business, are expected
to continue.
Key strategies which underpin this growth are:
–
implementing revised strategies for the management and
operation of food courts;
the rollout of digital menu boards (trials underway);
– developing a breakfast offering (trials underway);
–
– developing an electronic ordering solution;
–
improving operational effi ciencies through service fl ow
changes and the rollout of tandem drive-thrus;
implementing revised strategies to reduce utility usage and
further reduce maintenance costs;
–
– opening new stores in underdeveloped territories/growth
corridors (fi ve to seven planned for the next fi nancial period);
reducing the cost of new store builds and refurbishments; and
improving people capability.
–
–
Sizzler Restaurants (Sizzler)
As indicated above, as a result of the profi t decline and market
feedback, we have instigated a review of all areas of the Sizzler
business. The fi rst part of the review has been to identify ways
to stabilise Sizzler’s performance and develop strategies to drive
a recovery to acceptable store profi tability. The second part of
the review is to review the format, layout and design for a cost
effi cient and ‘investable’ model.
The fi rst part of the review is well progressed. The key
strategies emanating from this review are:
–
–
–
–
to provide greater menu choice and fl exibility through
unbundling the menu, allowing guests to build their meal
through add-ons and trade-ups;
to deliver regular and exciting food news through menu
changes and regular add-on products;
improving overall food quality and presentation; and
Improving guest experience through an enhanced
hospitality program and upgrading key touch points.
The second part of the review is expected to be completed
during the second and third quarters of the fi nancial period
ending 27 April 2014.
In relation to its Asian operations, Sizzler’s strategy is to
continue to expand the number of franchised site locations
at an expected rate of fi ve per year.
Collins Foods Limited Annual Report 2013 13
DIRECTORS’
REPORT
Material risks
The material risks faced by the Group that have the potential to have an effect on the fi nancial prospects of the Group, disclosed
above, and how the Group manages these risks, include:
–
reduction in consumer demand – given our reliance on consumer discretionary spending, adverse changes to the general
economic landscape in Australia or consumer sentiment for our products could impact our fi nancial results. We address this risk
through keeping abreast of economic and consumer data/research, innovative product development, broadening of the menu
offering (i.e. to include grilled product offerings) and brand building;
– negative change to relationship with Yum! – given our obligations to Yum! through our Master Franchise Agreement and
Facilities Action Deed, a negative change in the relationship could impact signifi cantly our ability to open planned new stores,
reduce the cost of new store builds and refurbishments and implement other growth and operational changes. We address this
risk through maintaining a close working relationship with Yum!, having our team members sit on relevant KFC advisory groups
and committees and monitoring compliance with obligations;
safety – given we employ people to run and operate restaurants providing food products to the public, a health or safety
incident in our operations or health incident of a supplier or involving the input products we use could impact our fi nancial
results. We address this risk through robust internal food safety and sanitation practices and occupational health and safety
practices, audit programs, customer complaint processes, supplier partner selection protocols and communication policy
and protocols;
failure of growth drivers – given that a number of growth drivers are in development stage, failure of these drivers to
produce expected results could impact our fi nancial results. We address this risk through having an experienced management
team, robust project management processes involving trials and staged rollouts and regular strategic reviews; and
–
–
– margin risk – given the highly competitive environment of the industry and high reliance on labour, produce, food and energy
inputs, increases in the costs of these inputs could impact our fi nancial results. We address this risk through brand building
initiatives, keeping abreast of legislative changes, maintaining long-term supplier relationships, group supply arrangements with
Yum!, productivity and service fl ow initiatives, fl exibility of operations and open communications with labour unions.
Dividends
Dividends paid to members during the fi nancial period were as follows:
Final ordinary dividend for the fi nancial period
ended 29 April 2012
Interim ordinary dividend for the fi nancial period
ended 28 April 2013
Cents
per share
Total amount
$000
Franked/
Unfranked
Date of payment
6.5
4.0
6,045
Franked
27 July 2012
3,720
9,765
Franked
21 December 2012
In addition to the above dividends, since the end of the fi nancial period, the Directors of the Company have declared the payment
of a fully franked fi nal dividend of 5.5 cents per ordinary share ($5.1 million) to be paid on 19 July 2013 (refer to Note 22 of the
Financial Report).
Signifi cant changes in the state of affairs
In the opinion of the Directors, there were no signifi cant changes in the state of affairs of the Group that occurred during the
fi nancial period under review.
Matters subsequent to the end of the fi nancial period
There has not arisen in the interval between the end of the fi nancial period and the date of this report, any item, transaction or
event of a material and unusual nature likely, in the opinion of the Directors of the Company, to affect signifi cantly the operations
of the Group, the results of those operations, or the state of affairs of the Group, in future fi nancial periods.
Likely developments and expected results of operations
The Group will continue to pursue the increase of profi tability of its major business segments during the next fi nancial period.
Additional comments on expected results of operations of the Group are included in the review of operations section of
this Report.
Environmental regulations
The Group is subject to environmental regulation in respect of the operation of its restaurant sites. To the best of the Directors’
knowledge, the Group complies with its obligations under environmental regulations and holds all licences required to undertake
its business activities.
14 Collins Foods Limited Annual Report 2013
Information on Directors
Director
Experience, qualifi cations and directorships
Russell Tate
Russell has over 30 years’ experience in senior executive and consulting roles in
marketing and media. He was CEO of ASX listed STW Group Limited, Australia’s
largest marketing communications group, from 1997 to 2006, Executive Chairman
from 2006 to 2008 and Deputy Chairman (non-executive) from 2008 to 2011.
He is currently Executive Chairman of Macquarie Radio Network, the owner of
leading Sydney stations 2GB and 2CH.
– B. Com (Econ.)
Other Directorships – current or held within last three years
– Macquarie Radio Network Limited (Chairman, since 2009)
– Central Coast (Gosford) Stadium (Chairman, since 2002)
– One Big Switch Pty Ltd (Chairman, since 2012)
–
– Waratahs Rugby Limited (2009 to 2011)
STW Communications Group Limited (1994 to 2011)
Kevin Perkins
Kevin is a highly experienced manager in the Quick Service Restaurant (QSR) and
casual dining segments of the Australian restaurant industry. He has had more
than 33 years’ experience with the Collins Foods Group, having overseen its
growth both domestically and overseas over that time.
Kevin is one of the franchisee presidents currently sitting on the KFC
International Brand Council, an informal advisory group of Yum! franchisees.
Newman Manion Newman has had over 30 years’ experience in the food franchise industry,
including over 29 years since 1982 in various roles with Yum! (Franchisor
of KFC). Previously Newman served as a board member for KFC Japan
(from 2005 to 2008), General Manager of KFC operations in Australia
and New Zealand (from 1995 to 2004), Development Director of PepsiCo
restaurants (including KFC) in Australia (from 1990 to 1995) and General
Manager of KFC New Zealand (from 1988 to 1990).
Most recently Newman was Vice-President, Operations for Yum!’s Asian
franchise business (from 2004 until 2010).
Special responsibilities
Independent
non-executive Chair
Audit and Risk
Committee Member
Remuneration
and Nomination
Committee Member
Managing Director
Remuneration
and Nomination
Committee Member
Independent non-
executive Director
Audit and Risk
Committee Member
Remuneration
and Nomination
Committee Chair
Bronwyn Morris
Bronwyn is a Chartered Accountant with over 20 years’ experience in
accounting, audit and corporate services. A former partner of KPMG, Bronwyn
worked with that fi rm and its predecessor fi rms in Brisbane, London and the
Gold Coast. For the last 16 years Bronwyn has been a full-time non-executive
Director and has served on the boards of a broad range of companies, including
Queensland Rail Limited, Stanwell Corporation Limited and Colorado Group
Limited and is a former Councillor of Bond University. She currently serves as
Chairman of, or a member of, the audit and risk committees with respect to
a number of her board roles.
Independent
non-executive Director
Audit and Risk
Committee Chair
Remuneration
and Nomination
Committee Member
– B. Com, FCA, FAICD
– Councillor – Queensland division of the Australian Institute of
Company Directors
Other Directorships – current or held within last three years
– Care Australia (since 2007)
– Royal Automobile Club of Queensland Limited (since 2008)
– Children’s Health Foundation Queensland (Deputy Chair, since 2011)
– Brisbane Club Limited (since 2007)
–
–
– QIC Limited (2006 to 2012)
– Gold Coast 2018 Commonwealth Games Bid Limited (2010 to 2012)
Prime Pacifi c Seafood Pty Ltd (since 2013)
Spotless Group Limited (2007 to 2012)
Collins Foods Limited Annual Report 2013 15
DIRECTORS’
REPORT
Director
Stephen Copulos
Experience, qualifi cations and directorships
Stephen is the Managing Director of The Copulos Group, a major shareholder
of Collins Foods. He is also currently the Chairman of QSR Pty Ltd, which is
the largest KFC franchisee in New South Wales, and Chairman of ASX listed
Crusader Resources Ltd. Stephen has over 30 years of experience in a variety
of businesses and investments, in a wide range of industries including fast food,
hospitality, manufacturing, mining and property development.
Special responsibilities
Non-executive
Director
Audit and Risk
Committee Member
Stephen has over 14 years’ experience as a company director of both listed and
unlisted public companies.
Other Directorships – current or held within last three years
– Crusader Resources Limited (Chairman, since 2013)
–
Steelmin Limited (since 2011)
– Medivac Limited (2007 to 2011)
– Healthlinx Limited (2007 to 2011)
The relevant interest of each Director in the share capital issued by the Company, at the date of this report is as follows:
Name
Russell Tate
Kevin Perkins
Newman Manion
Bronwyn Morris
Stephen Copulos
Ordinary shares
20,001
7,340,833
20,001
5,001
12,000,000
Company Secretary
The Company Secretary is Rebecca Wiley who was appointed to the role on 29 June 2012. Rebecca has extensive experience
in company secretarial, accounting, compliance and related fi elds. A Chartered Accountant and Chartered Secretary, Rebecca’s
prior roles include Company Secretary of Colorado Group Ltd.
Simon Perkins and David Nash also held the positions of joint Company Secretaries during the fi nancial period. Simon Perkins
was appointed Company Secretary on 15 July 2011 and David Nash was appointed joint Company Secretary on 11 October 2011.
Both resigned from these positions on 29 June 2012.
Meetings of Directors
The number of meetings of the Company’s Board of Directors and of each Board Committee held during the period ended
28 April 2013, and the number of meetings attended by each Director, were:
Russell Tate
Kevin Perkins
Newman Manion
Bronwyn Morris
Stephen Copulos
Full meetings of
Directors
Audit and
Risk Committee
Remuneration and
Nomination Committee
Number of
meetings 1
Meetings
attended
Number of
meetings1
Meetings
attended
Number of
meetings1
Meetings
attended
8
8
8
8
–
8
8
8
8
–
6
*
6
6
–
6
*
6
6
–
4
4
4
1
*
4
4
4
–
*
1
*
Number of meetings represents the number of meetings held during the time the Director held offi ce or membership of a Committee during the period.
No meetings were held after Stephen Copulos’ appointment on 12 April 2013 to 28 April 2013, the end of the period.
Not a member of the relevant Committee.
16 Collins Foods Limited Annual Report 2013
Remuneration Report
This Remuneration Report sets out remuneration information for the Group’s non-executive Directors, executive Directors and
other Key Management Personnel in accordance with the requirements of the Corporations Act 2001 and its regulations. The
information provided in this Remuneration Report has been audited as required by section 308(3C) of the Corporations Act 2001.
In the Group’s prior period Remuneration Report for the period ended 29 April 2012 (2012 Remuneration Report), the Board
indicated its intention to introduce a Long Term Incentive Plan (LTIP), to further increase alignment of the Group’s remuneration
structure with the long-term interests of shareholders. During the year, a LTIP has been designed and has since been approved
by the Board, detail of which is outlined later in this report and will be discussed at the AGM. The LTIP is to apply for the fi nancial
period ending 27 April 2014 (2013/14) and does not impact the current fi nancial period or its disclosures.
Where comparative information is provided in this report, it includes information relating to Collins Foods Holding Pty Ltd
(Former Parent) and the entities it controlled (Former Group) for the period from 2 May 2011 to 3 August 2011, combined with
information relating to the current Group companies for the remainder of the comparative fi nancial period.
This report contains the following sections:
A. Key management personnel disclosed in this report.
B. Remuneration governance.
C. Use of remuneration consultants.
D. Most recent AGM – Remuneration Report comments and voting.
E. Non-executive Director remuneration.
F. Executive remuneration principles and strategy.
G. Remuneration structure and performance/shareholder wealth creation.
H. Details of KMP remuneration.
I. KMP service agreements.
A. Key management personnel disclosed in this report
Key Management Personnel (KMP) are those persons having authority and responsibility for planning, directing and controlling
activities of the Group, including any Director of the Group.
KMP of the Group for the fi nancial period are as follows:
Name
Position
Russell Tate
Newman Manion
Bronwyn Morris
Stephen Copulos
Kevin Perkins
Graham Maxwell
Martin Clarke
Phillip Coleman
John Hands
Simon Perkins
Non-executive Director
Non-executive Director
Non-executive Director
Non-executive Director (from 12 April 2013)
Executive Director
Chief Operating Offi cer and Group Chief Financial Offi cer (from 4 March 2013)
Chief Executive Offi cer – KFC
Chief Executive Offi cer – Sizzler (from 30 April 2012)
Chief Supply and Information Offi cer
Chief Financial Offi cer – Global (until 29 June 2012)
Details and disclosures relating to KMP who held offi ce in the prior fi nancial period have been included in this report as required.
Collins Foods Limited Annual Report 2013 17
DIRECTORS’
REPORT
Remuneration Report (continued)
B. Remuneration governance
The Board has charged its Remuneration and Nomination
Committee with responsibility for reviewing and monitoring
key remuneration policies and practices of the Group and
making recommendations to the Board.
More specifi cally, the Committee is responsible for making
recommendations to the Board on:
–
–
–
–
the Group’s remunerations principles, framework and
policy for senior executives and Directors;
remuneration levels of senior management executives and
executive Directors;
the operation of incentives plans and other employee
benefi t programs which apply to senior executives; and
remuneration for non-executive Directors.
The Remuneration and Nomination Committee operates in
accordance with its Charter, a copy of which is available on
the Company’s website.
In carrying out its responsibilities, the Committee is
authorised to obtain external professional advice as it
determines necessary.
C. Use of remuneration consultants
During the year, the Committee engaged external
remuneration specialists from Ernst & Young to assist with
the design of a long-term incentive plan for the Group. For
the purposes of the Corporations Amendment (Improving
Accountability on Director and Executive Remuneration)
Act 2011, the reports and information provided under
this engagement did not contain any remuneration
recommendations in relation to the KMP of the Group.
D. Most recent AGM – Remuneration Report
comments and voting
At the most recent AGM in 2012, no comments were made
on the Remuneration Report with 94% of votes cast at the
meeting in favour of the adoption of the Remuneration Report.
18 Collins Foods Limited Annual Report 2013
E. Non-executive Director remuneration
The remuneration for non-executive Directors is set, taking into
consideration factors including:
–
the level of fees paid to Board members of other publicly
listed Australian companies of similar size;
– operational and regulatory complexity; and
–
the responsibilities and workload requirements of each
Board member.
Non-executive Directors’ remuneration comprises the
following components:
– Board and Committee Fees; and
–
superannuation (compulsory contributions).
Board fees are structured by having regard to the responsibilities
of each position within the Board. Board Committee fees
are structured to recognise the differing responsibilities and
workload associated with each Committee and the additional
responsibilities of each Committee Chairman.
The Company’s Constitution allows for additional payments
to be made to Directors where extra or special services are
provided. No such payments were made during the period.
Non-executive Directors do not receive any performance or
incentive-based pay. However, to promote further alignment
with shareholders, the non-executive Directors are encouraged
to hold shares in the Company.
All current Directors hold shares in the Company as outlined in
tables displayed in this report.
Non-executive Directors’ fees and payments are reviewed
annually by the Board. Non-executive Directors’ fees
are determined within an aggregate limit (including
superannuation contributions). In accordance with the
Company’s Constitution, an initial limit was set by the Board
on 15 July 2011 in the amount of $700,000.
During the year a review of the fees which had applied since
the listing of the Company was undertaken with reference
to external market data reports.
Only two minor changes were made. The fee for the
Remuneration and Nomination Committee Chair role was
increased by $5,000. Following her appointment to the
Remuneration and Nomination Committee, Ms Morris
requested that no change be made to her total fees and
as a result the fee for the Audit and Risk Committee Chair
role was reduced by $5,000. The following annual fees
(excluding superannuation) have applied.
Position
Base fees
Chair (including all Committee memberships)
Other non-executive Directors
Additional fees
Audit and Risk Committee, Chair
Audit and Risk Committee, Member
Remuneration and Nomination Committee, Chair
Remuneration and Nomination Committee, Member
From 18 February 2013
From 10 June 2011 to
17 February 2013
$180,000
$85,000
$15,000
$5,000
$10,000
$5,000
$180,000
$85,000
$20,000
$5,000
$5,000
$5,000
F. Executive remuneration principles and strategy
The performance of the Group is contingent upon the calibre of its Directors and executives. The Group’s remuneration framework
is based upon the following key principles:
a policy that enables the Company to attract and retain valued Directors and executives who create value for shareholders;
–
– motivating for executives and executive Directors to pursue long-term growth and success of the Group, aligned with
shareholder’s interests;
– demonstrating a clear relationship between performance and remuneration;
–
–
–
–
regard to prevailing market conditions;
refl ective of short-term and long-term performance objectives appropriate to the Company’s circumstances and goals;
transparency; and
fairness and acceptability to shareholders.
The remuneration for executives is structured, taking into consideration the following factors:
–
–
–
–
the Group’s remuneration principles;
the level and structure of remuneration paid to executives of other publicly listed Australian companies of similar size;
the position and responsibilities of each executive; and
appropriate benchmarks and targets to reward executives for Group and individual performance.
The executive remuneration framework components and their links to performance outcomes are outlined below:
Remuneration component
Vehicle
Purpose
Link to performance
Fixed Remuneration
Base pay and benefi ts
including superannuation
Short Term Incentive Plan
(STIP)
Cash bonus payment
LTIP (with effect
from fi nancial period
ending 27 April 2014)
Awards in the form of
performance rights
To provide competitive
fi xed remuneration set with
reference to position and
responsibilities in the context
of the market
Rewards executives for
their contribution to the
achievement of Group and/or
divisional outcomes
Group and individual
performance assessments
are considered in annual
remuneration review
EBITDA targets must be met
in order for bonus to be paid
Rewards executives for their
contribution to the creation
of shareholder value over the
longer term
Earnings per share (EPS)
targets over three year period
must be met in order for
rights to vest
The Group’s aim is to reward executives with an appropriate level and mix of remuneration to attract, retain and motivate them to
build long-term value for the Group and its shareholders.
The introduction of the LTIP will change the remuneration mix for KMP, increasing the proportion of an executive’s target pay
which is at risk.
Collins Foods Limited Annual Report 2013 19
DIRECTORS’
REPORT
Remuneration Report (continued)
The following diagrams summarise the CEO and other KMP executives’ target remuneration mix for the fi nancial period.
CEO
Other KMP executives
59% Fixed
70% Fixed
41% STI
30% STI
The following diagrams show the anticipated range of remuneration mix for the current KMP by year three of the new LTIP. The
effect of the transition is that an increasing percentage of the executive’s remuneration is ‘at risk’ and directly linked to Group
performance in both the short and longer term.
CEO
Other KMP executives
57% Fixed
57% Fixed
37% STI
6% LTI
27% STI
16% LTI
Fixed remuneration
Fixed remuneration consists of base salary, superannuation contributions and other benefi ts. Other benefi ts include non-cash
benefi ts such as employee health insurance costs paid by the Group and car and other allowances. The Group pays fringe benefi ts
tax on these benefi ts where required.
Fixed remuneration for executives is reviewed annually and on promotion and is benchmarked against market data for comparable
roles in the market. There are no guaranteed base pay increases included in any executive’s contract.
Variable remuneration
Short-term incentives
Incentives under the Group’s STIP are at risk components of remuneration for executives provided in the form of cash.
The STIP entitles executives to earn an annual cash reward payment if predefi ned targets are achieved. The level of the incentive
is set with reference to the accountabilities of the executive’s role and their ability to impact Group performance.
For the Managing Director/CEO the target STI opportunity percentage is 70% of base salary. For other executive KMPs, the
average target STI opportunity percentage is approximately 50% of base salary.
For the period covered by this report, the primary key performance indicator common to all participants was EBITDA. The
benchmark EBITDA level at which the target STI opportunity would become payable was 110% of the annual Group budgeted
EBITDA (prior to allowing for any payments under the STIP). A proportion of target incentives would become payable on
a sliding scale for achievement above a minimum EBITDA level up to a maximum EBITDA level. At the minimum EBITDA
level of 101% of the annual Group Budgeted EBITDA, 5% of target STI opportunity would be payable. At the maximum
EBITDA level of 125% of the annual Group Budgeted EBITDA, 220% of target STI opportunity would be payable.
For the CEO, the EBITDA benchmarks were set with reference to the actual EBITDA achieved for the year ended 29 April 2012,
in place of the annual Group Budgeted EBITDA for the fi nancial period. The CEO EBITDA benchmarks were at higher levels than
the benchmarks applying to other KMP executives.
The Group’s fi nancial performance for the fi nancial period ended 28 April 2013 did not result in any KMP being eligible for
a STIP payment.
Incentive levels and performance targets are reviewed and determined annually by the Board on the advice of the Remuneration
and Nomination Committee.
Long-term incentives
In the 2012 Remuneration Report, the Board recognised that the KMP share escrow arrangements were coming to an end and
had instigated a review of long-term incentives with the view to the introduction of a new LTIP.
In conjunction with assistance provided by external remuneration specialists, the Board on advice of the Remuneration
and Nomination Committee has approved an LTIP, as outlined below.
20 Collins Foods Limited Annual Report 2013
New LTIP summary
Why introduce a LTIP?
To ensure the Group’s remuneration framework is aligned with both the Group’s business
strategy and the long-term interests of shareholders.
Who participates in the new LTIP?
The initial participants in the plan are KMP executives and other select senior executives.
What form are the LTIP awards?
What quantum of awards will
participants receive under the LTIP?
When are the grants made?
When do the awards vest?
How is EPS measured?
What EPS targets are required
for vesting of awards?
Awards will be granted in the form of performance rights, which comprise rights to
acquire ordinary shares in the Company for nil consideration, subject to achievement of
predetermined vesting conditions.
A guiding principle for the initial grant is for awards to generally equate to 30% to 40%
of a participant’s target STI opportunity, with the exception of the initial grant to Graham
Maxwell. Under his contract of employment, Graham Maxwell is entitled to an initial
grant equivalent to 1.5 times his base salary.
Performance rights will be granted annually at the sole discretion of the Board, with the
fi rst grant of awards to be made as soon as practicable after the Company’s 2013 AGM.
LTIP performance rights vest three years following the date of grant, subject to
achievement of EPS targets. For the initial grant, performance will be tested following
determination of the basic EPS for the fi nancial period ending 1 May 2016, compared
to the basic EPS for the fi nancial period ended 28 April 2013.
EPS will be measured on an absolute basis, calculating the compound growth in the
Company’s basic EPS attributable to ordinary equity holders of the Company over the
performance period, with reference to the disclosed EPS in the Company’s annual audited
fi nancial reports. The Board retains a discretion to adjust the EPS performance condition
to ensure that participants are not penalised nor provided with a windfall benefi t arising
from matters outside of management’s control that affect EPS (for example, excluding
one-off non-recurrent items or the impact of signifi cant acquisitions or disposals).
Performance rights will vest on a proportionate basis ranging from 20% to 100% of
rights granted for achievement of a minimum EPS target up to a maximum EPS target.
For the fi rst grant of awards, the minimum EPS target is 6% compound annual growth
rate (CAGR) and the maximum EPS target is 10% CAGR.
What happens if the awards
do not vest?
To the extent that performance hurdles are not met at the end of the three year
performance period, performance will not be re-tested and rights will lapse.
The Remuneration and Nomination Committee considered alternative performance measures, including market based measures,
but after consideration of a variety of factors including the Group’s business objectives, the fact the Group is not a capital intensive
business and the lack of a meaningful comparator group, determined that EPS was an appropriate measure. EPS aligns with the
Group’s business objectives and shareholder interests, is straightforward, simple to communicate and a commonly used measure
by other ASX listed companies.
In relation to the setting of performance target levels, the Remuneration and Nomination Committee took into account the
current structure and operation of the STIP under which target performance levels at which target rewards are payable are
set at stretch levels.
Collins Foods Limited Annual Report 2013 21
DIRECTORS’
REPORT
Remuneration Report (continued)
G. Remuneration structure and performance/shareholder wealth creation
The Group’s annual fi nancial performance and indicators of shareholder wealth for the current fi nancial period are listed below.
As the Company listed on 4 August 2011 these performance measures have not been included for fi nancial periods prior to the
2011/12 period.
EBITDA ($m)
NPAT ($m)
Dividends paid/payable in relation to fi nancial period (cents per share)
EPS (cents)
Change in share price ($)
Short-term incentive payments as % of target payments
2012/13
2011/121
47.2
16.4
9.5
17.6
0.74
0%
51.12
18.42
6.5
19.82
(1.38)
0%3
1
2
3
The performance measures for the 2011/12 fi nancial period are based on results for the full fi nancial period where available, as the Group’s fi nancial results were
prepared as a continuation of the Collins Foods Holding Pty Ltd consolidated group.
Represent pro forma measures. Pro forma measures which are unaudited differ from statutory presentation to refl ect the full year impact of the operating and
capital structure of the Group that was established upon the IPO and capital reconstruction, together with the elimination of IPO costs and related adjustments
which were not expected to recur in the future.
Excluding special IPO bonuses.
Both the STIP and new LTIP are subject to achievement of pre-determined performance measures linked to the above
fi nancial metrics.
H. Details of KMP remuneration
Details of remuneration received by the Directors and other KMP of the Group for the current fi nancial period are set out
in the following table.
Short-term employee benefi ts
Post-employment benefi ts
Long-term benefi ts
Cash salary
and fees
$
Non-monetary
benefi ts
$
Other4
$
Super-
annuation
$
Long service
leave
$
2013
Name
Non-executive directors
Russell Tate
Newman Manion
Bronwyn Morris
Stephen Copulos1
Executive directors
Kevin Perkins
Other executive KMP
Graham Maxwell2
Martin Clarke
John Hands
Phillip Coleman
Simon Perkins3
Total Group
180,000
95,961
105,000
3,808
384,769
–
–
–
–
–
700,411
34,151
70,562
217,356
262,097
216,518
77,891
1,544,835
1,929,604
6,783
9,580
5,979
9,573
1,657
67,723
67,723
–
–
–
–
–
–
32,914
–
–
–
–
32,914
32,914
Total
$
196,200
104,598
114,450
3,808
419,056
16,200
8,637
9,450
–
34,287
–
–
–
–
–
67,208
11,967
813,737
8,501
18,180
22,248
17,100
6,106
139,343
173,630
1,026
6,136
5,878
14,850
1,131
40,988
40,988
119,786
251,252
296,202
258,041
86,785
1,825,803
2,244,859
1
Appointed 12 April 2013. Mr Copulos’ remuneration is paid to a corporate entity under a Consulting Agreement with the Company for the provision of his services as
a non-executive Director.
Appointed 4 March 2013.
For period from 29 April 2012 to 29 June 2012 whilst Simon Perkins was a KMP of the Group.
2
3
4 Other short-term employee benefi ts relate to a sign on payment received on commencement of employment with the Group.
22 Collins Foods Limited Annual Report 2013
All remuneration received was fi xed in nature. No remuneration was received for at risk elements.
Under the Group’s STIP, no bonus amounts vested with all entitlements forfeited as a result of performance criteria not being met.
Details of remuneration received by the Directors and other KMP of the Group (and former group) for the previous fi nancial period
are set out in the following table.
Short-term employee benefi ts
Post-employment benefi ts
Long-term benefi ts
Cash salary
and fees
$
Cash
bonus6
$
Non-monetary
benefi ts
$
Super-
annuation
$
Long service
leave
$
2012
Name
Non-executive directors
Russell Tate1
Newman Manion1
Bronwyn Morris1
Robert Koczkar2
Shannon Wolfers2
Executive directors
Kevin Perkins3
Simon Perkins4
Other executive KMP
Simon Perkins4
James Ryan
Martin Clarke
John Hands
David Nash5
Adrian Argent5
Trevor McDonald5
Pamela Martin5
Phillip Coleman5
George Ryland5
Total Group
96,923
67,596
78,750
–
–
243,269
591,304
113,102
277,959
226,855
215,285
244,471
58,562
38,269
33,984
42,570
45,872
50,171
–
–
–
–
–
–
–
167,000
–
–
10,187
–
67,000
–
–
–
–
–
1,938,404
2,181,673
244,187
244,187
–
–
–
–
–
–
32,903
1,902
5,462
7,376
18,103
5,737
1,641
4,743
2,314
6,437
1,905
1,731
90,254
90,254
8,723
6,084
7,087
–
–
21,894
53,574
23,850
26,460
22,547
18,107
21,600
10,440
3,181
2,825
3,543
3,330
3,713
–
–
–
–
–
–
12,446
2,271
6,522
4,175
7,465
7,277
1,836
1,006
547
1,202
1,529
1,031
Total
$
105,646
73,680
85,837
–
–
265,163
690,227
308,125
316,403
260,953
269,147
279,085
139,479
47,199
39,670
53,752
52,636
56,646
193,170
215,064
47,307
47,307
2,513,322
2,778,485
1
2
3
4
5
6
Appointed 10 June 2011. Remuneration was paid from 4 August 2011. For Russell Tate, no remuneration was drawn for the fi nal quarter of the fi nancial period.
Resigned from Former Group on 3 August 2011.
Kevin Perkins did not draw any remuneration for the fi nal quarter of the fi nancial period.
Remuneration as an executive Director includes period to 3 August 2011 for Simon Perkin’s position in respect of the Former Group. Remuneration as an other executive
KMP of the Group includes period from 4 August 2011.
Includes period from 1 May 2011 to 3 August 2011 for the executive’s position as KMP in respect of the Former Group.
The bonus payment to Martin Clarke relates to an entitlement paid and payable under an incentive scheme of the former group involving tracking stock, which was
fi nalised through the Group’s capital reconstruction (for which 50% of entitlements vested). All other bonus payments were for completion of the IPO/Group capital
reconstruction (for which 100% of entitlements vested). For the Group’s annual short-term incentive scheme, no bonus amounts vested with all entitlements forfeited
as a result of performance criteria not being met.
Collins Foods Limited Annual Report 2013 23
DIRECTORS’
REPORT
Remuneration Report (continued)
I. KMP service agreements
Key details of the service agreements of Kevin Perkins, Managing Director/CEO and Graham Maxwell, COO and Group CFO are
as follows:
three year contract commencing 4 August 2011 and 4 March 2013 respectively;
–
– may be terminated by either party after 30 months of the contract have expired with six months’ notice or payment in lieu of
notice in the case of the Company; and
includes a restraint of trade period of 12 months.
–
Key details of service agreements of any other person who was a KMP executive of the Group during the period are set out below.
No agreements provide for any termination payments, other than payment in lieu of notice.
Name
Position
Contract duration
Martin Clarke
John Hands
CEO – KFC
CSO/CIO
Phillip Coleman
CEO – Sizzler
Simon Perkins
CFO – Global (until 29 June 2012)
Ongoing
Ongoing
Ongoing
Ongoing
Minimum notice period (months)
Termination
by Executive
Termination
by Group
1
2
2
3
3
12
12
12
1
Provision is also made for the Group to be able to terminate these agreements on three months’ notice in certain circumstances of serious ill health or incapacity of
the executive.
Indemnifi cation and insurance of offi cers
The Company’s Constitution provides that it must in the case of a person who is or has been a Director or Secretary of the Group,
and may in the case of an offi cer of the Company, indemnify them against liabilities incurred whilst acting as such offi cers and
the legal costs of that person to the extent permitted by law. The Company has entered into a Deed of Access, Indemnity and
Insurance with each of the Company’s Directors and Company Secretaries.
No Director or offi cer of the Company has received benefi ts under an indemnity from the Company during or since the end
of the period.
The Company has paid a premium for insurance for offi cers of the Group. The cover provided by the insurance contract is
customary for this type of insurance policy. Details of the nature of the liabilities covered or the amount of the premium paid
in respect of this insurance contract are not disclosed as such disclosure is prohibited under the insurance contract.
Proceedings on behalf of the Company
No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 237 of the
Corporations Act 2001.
Non-audit services
During the period, the Company’s auditor (PricewaterhouseCoopers) performed other services in addition to its audit
responsibilities. Whilst their main role is to provide audit services to the Company, the Company does employ their specialist advice
where appropriate.
The Board of Directors has considered the position and, in accordance with advice received from the Audit and Risk Committee, is
satisfi ed that the provision of the non-audit services is compatible with the general standard of independence for auditors imposed
by the Corporations Act 2001. The Directors are satisfi ed that the provision of non-audit services by the auditor, as set out below,
did not compromise the auditor independence requirements of the Corporations Act 2001 for the following reasons:
–
all non-audit services have been reviewed by the Audit and Risk Committee to ensure they do not impact the impartiality and
objectivity of the auditor; and
– none of the services undermine the general principles relating to auditor independence, including not reviewing or auditing the
auditor’s own work, not acting in a management or a decision making capacity for the Company, not acting as advocate for
the Company or not jointly sharing economic risk or rewards.
24 Collins Foods Limited Annual Report 2013
During the period the following fees were paid or payable for non-audit services provided by the auditor of the parent entity,
its related practices and non-related audit fi rms:
Other assurance services
PricewaterhouseCoopers Australian fi rm
Agreed upon procedures in respect of franchisee sales
Store sales certifi cates
Agreed upon procedures for covenant calculations
Total remuneration for assurance services
Taxation services
PricewaterhouseCoopers Australian fi rm
Tax compliance services, including review of company tax returns
Tax advice and consulting
Network fi rms of PricewaterhouseCoopers Australia
Tax compliance services, including review of company tax returns
Total remuneration for taxation services
Transaction services
PricewaterhouseCoopers Australian fi rm
Transaction compliance services
Total remuneration for transaction services
Total remuneration for non-audit services
Auditor’s independence declaration
2013
$
2012
$
9,700
10,300
18,800
38,800
25,000
11,000
3,654
39,654
–
–
78,454
–
10,000
18,330
28,330
29,000
5,000
3,565
37,565
864,067
864,067
929,962
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out
on page 26.
Rounding of amounts
The Company is of a kind referred to in Class Order 98/100, issued by the Australian Securities and Investments Commission,
relating to the ‘rounding off’ of amounts in the Directors’ Report. Amounts in the Directors’ Report have been rounded off in
accordance with that Class Order to the nearest thousand dollars, or in certain cases, to the nearest dollar.
Auditor
PricewaterhouseCoopers continues in offi ce in accordance with section 327 of the Corporations Act 2001.
This report is made in accordance with a resolution of Directors.
Russell Tate
Chairman
Brisbane
25 June 2013
Collins Foods Limited Annual Report 2013 25
AUDITOR’S
INDEPENDENCE
DECLARATION
26 Collins Foods Limited Annual Report 2013
CONSOLIDATED
BALANCE SHEET
As at 28 April 2013
Current assets
Cash and cash equivalents
Receivables
Inventories
Total current assets
Non-current assets
Property, plant and equipment
Intangible assets, net
Deferred tax assets, net
Receivables
Investment accounted for using the equity method
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Current tax liabilities
Derivative fi nancial instruments
Provisions
Total current liabilities
Non-current liabilities
Borrowings
Derivative fi nancial instruments
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Retained earnings/(accumulated losses)
Total equity
The above Consolidated Balance Sheet should be read in conjunction with the accompanying Notes.
Note
2013
$000
2012
$000
7
8
9
10
11
12
13
14
15
16
17
18
16
19
20
21
22
23,556
3,829
4,406
31,791
59,149
234,506
14,717
30
593
308,995
340,786
39,813
4,157
743
3,750
48,463
19,243
1,820
4,272
25,335
57,549
235,818
14,741
317
501
308,926
334,261
45,318
0
19
3,553
48,890
104,710
104,480
254
1,864
106,828
155,291
185,495
83
1,540
106,103
154,993
179,268
182,098
182,098
(213)
3,610
163
(2,993)
185,495
179,268
27 Collins Foods Limited Annual Report 2013
Collins Foods Limited Annual Report 2013 27
CONSOLIDATED
INCOME STATEMENT
For the reporting period ended 28 April 2013
Revenue
Cost of sales
Gross profi t
Selling, marketing and royalty expenses
Occupancy expenses
Restaurant related expenses
Administration expenses
Other expenses
Other income
Profi t from continuing operations before fi nance income, fi nance costs and
income tax (EBIT)
Finance income
Finance costs
Share of net profi t of associate accounted for using the equity method
Profi t from continuing operations before income tax
Income tax (expense)/benefi t
Profi t from continuing operations
Net profi t attributable to members of Collins Foods Limited
Basic earnings per share
Diluted earnings per share
Weighted average basic ordinary shares outstanding
Weighted average diluted ordinary shares outstanding
The above Consolidated Income Statement should be read in conjunction with the accompanying Notes.
Note
4
5
4
5
5
14
6
34
34
34
34
2013
$000
2012
$000
423,885
(201,711)
222,174
(89,514)
(33,327)
(42,830)
(25,488)
(2,096)
858
29,777
204
(6,386)
92
23,687
(7,319)
16,368
16,368
405,970
(192,587)
213,383
(83,814)
(31,378)
(42,699)
(32,381)
(1,756)
11,400
32,755
790
(26,453)
87
7,179
4,250
11,429
11,429
17.60cps
17.60cps
14.40cps
14.40cps
93,000,003
79,365,556
93,000,003
79,365,556
28 Collins Foods Limited Annual Report 2013
CONSOLIDATED STATEMENT
OF COMPREHENSIVE INCOME
For the reporting period ended 28 April 2013
Net profi t attributable to members of Collins Foods Limited
Other comprehensive income/(expense):
Exchange difference upon translation of foreign operations
Cash fl ow hedges
Income tax relating to components of other comprehensive income
Other comprehensive (expense)/income for the reporting period, net of tax
Note
21
21
6
2013
$000
2012
$000
16,368
11,429
201
(824)
247
(376)
260
(139)
42
163
Total comprehensive income for the reporting period
15,992
11,592
Total comprehensive income for the reporting period is attributable to:
Owners of the parent
15,992
11,592
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying Notes.
Collins Foods Limited Annual Report 2013 29
(Accumulated
losses)/
retained
earnings
$000
(14,422)
11,429
0
Total
Equity
$000
41,108
11,429
163
11,429
11,592
0
0
131,993
(5,425)
(2,993)
179,268
(2,993)
16,368
0
179,268
16,368
(376)
0
0
163
163
0
0
163
163
0
(376)
(376)
16,368
15,992
0
(213)
(9,765)
3,610
(9,765)
185,495
CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY
For the reporting period ended 28 April 2013
Contributed
Equity
$000
Note
Reserves
$000
2012
Beginning of the reporting period
Profi t for the reporting period
Other comprehensive income
Total comprehensive income for
the reporting period
Transactions with owners in their
capacity as owners:
Shares issued during the reporting period
Less capital raising costs (net of tax)
End of the reporting period
2013
Beginning of the reporting period
Profi t for the reporting period
Other comprehensive expense
Total comprehensive income for
the reporting period
Transactions with owners in their
capacity as owners:
Dividends provided for or paid
End of the reporting period
55,530
0
0
0
131,993
(5,425)
182,098
182,098
0
0
0
0
182,098
20
20
22
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying Notes.
30 Collins Foods Limited Annual Report 2013
CONSOLIDATED STATEMENT
OF CASH FLOWS
For the reporting period ended 28 April 2013
Cash fl ows from operating activities:
Receipts from customers
Payments to suppliers and employees
GST paid
Interest received – external parties
Interest received – related parties
Interest and other borrowing costs paid
Income tax (paid)/received
Net operating cash fl ows
Cash fl ows from investing activities:
Payment for acquisition of subsidiary, net of cash acquired
Purchase of franchise rights
Payments for plant and equipment
Net investing cash fl ows
Cash fl ow from fi nancing activities:
Proceeds from borrowings – bank loan facilities
Repayment of borrowings and other obligations
Loans advanced – related parties
Repayment of lending – related parties
Refi nance fees paid
Dividends paid
Proceeds from share issue
Repurchase of shares
Costs associated with IPO
Net fi nancing cash fl ows
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the reporting period
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the reporting period
Non-cash fi nancing and investing activities
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying Notes.
Note
2013
$000
2012
$000
465,598
(388,856)
(26,629)
231
0
(6,202)
(2,922)
41,220
0
(90)
(17,918)
(18,008)
0
(64)
0
281
0
(9,765)
0
(9,377)
0
(18,925)
4,287
19,243
26
23,556
446,000
(371,831)
(22,995)
354
86
(16,204)
215
35,625
502
(88)
(18,797)
(18,383)
105,000
(262,530)
(139)
0
(696)
0
201,740
(60,371)
(24,711)
(41,707)
(24,465)
43,708
0
19,243
30
33
22
7
31
Collins Foods Limited Annual Report 2013 31
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 1. Statement of signifi cant
accounting policies
The principal accounting policies adopted by the Company
and its subsidiaries (Group) in the preparation of the fi nancial
report are set out below. These policies have been consistently
applied, unless otherwise stated.
Basis of preparation
These fi nancial statements have been prepared as a general
purpose fi nancial report in accordance with Australian
Accounting Standards, other authoritative pronouncements
of the Australian Accounting Standards Board, Urgent Issues
Group Interpretations and the Corporations Act 2001.
Collins Foods Limited is a for profi t entity for the purpose
of preparing the Consolidated Financial Statements, was
incorporated on 10 June 2011 and undertook an initial public
offering on 4 August 2011. The proceeds of the initial public
offering were used to acquire Collins Foods Holding Pty Limited
and its controlled entities and SingCo Trading Pte Ltd and its
controlled entities.
The Group utilises a fi fty-two, fi fty-three week reporting
period ending on the Sunday nearest to 30 April. The 2013
reporting period comprised the fi fty-two weeks which ended
on 28 April 2013 (2012 was a fi fty-two week reporting
period ended on 29 April 2012).
The fi nancial statements have also been prepared under the
historical cost convention, as modifi ed by the revaluation
of available-for-sale fi nancial assets, fi nancial assets and
liabilities (including derivative instruments) at fair value
through profi t or loss.
The fi nancial report has been prepared on a going concern
basis which contemplates continuity of normal business
activities and the realisation of assets and the settlement of
liabilities in the ordinary course of business. Whilst the Group
is in a net current liability position, the accounts continue
to be prepared on a going concern basis on the grounds
that future cash fl ow projections will be suffi cient to meet
operational needs and longer-term growth. In addition,
the Group has access to suffi cient unused credit facilities
with its banking syndicate.
Capital reconstruction
In the 2012 reporting period Collins Foods Limited determined
that the acquisition of Collins Foods Holding Pty Limited
(Former Parent Entity) by its wholly owned subsidiary did not
represent a business combination as outlined in Australian
Accounting Standard AASB3 (AASB3) for accounting purposes.
The appropriate accounting treatment for recognising the new
group structure was on the basis that the transaction was
a form of capital reconstruction and group reorganisation.
Therefore, the fi nancial information has been prepared
using the principles of a reverse acquisition by Collins Foods
Holding Pty Limited of Collins Foods Limited. Accordingly,
the consolidated fi nancial statements have been prepared as
a continuation of the fi nancial statements of the accounting
acquirer, Collins Foods Holding Pty Limited.
32 Collins Foods Limited Annual Report 2013
As a result:
–
–
–
The retained earnings of the Group represent the retained
earnings of Collins Foods Holding Pty Limited from the date
of its incorporation, plus the results of all other controlled
entities from the date of their acquisition.
The Consolidated Balance Sheet comprises the existing
consolidated net assets of Collins Foods Holding Pty Limited
and its controlled entities measured at their historical
cost plus the fair value of the net assets of the other
combining entities.
The comparatives for the Consolidated Income Statement
and Consolidated Statement of Cash Flows comprise the
resulting consolidated statements of Collins Foods Holding
Pty Limited and its controlled entities, plus the results of
the other controlled entities of the Group from the date
of their acquisition.
Compliance with IFRS
The Consolidated Financial Statements of the Group comply
with International Financial Reporting Standards (IFRS) as issued
by the International Accounting Standards Board (IASB).
Principles of consolidation
The Consolidated Financial Statements include the fi nancial
statements of the parent entity, Collins Foods Limited (the
Company) and its subsidiaries (see Note 23 on subsidiaries).
All transactions and balances between companies in the
Group are eliminated on consolidation. Subject to the capital
reconstruction noted above, the term ‘Group’ used throughout
these fi nancial statements means the parent entity and its
subsidiaries. Subsidiaries are all those entities over which the
Group has the power to govern the fi nancial and operating
policies, generally accompanying a shareholding of more than
one-half of the voting rights. Where an entity began to be
controlled during the reporting period, the results are included
only from the date control commenced. Where a subsidiary
ceased to be controlled during the reporting period, the results
are included only through to the date control ceased. Except
as noted above in relation to the capital reconstruction, the
acquisition method of accounting is used to account for the
acquisition of subsidiaries by the Group. Consistent accounting
policies are employed in the preparation and presentation of
the consolidated fi nancial statements.
Associates
Associates are all entities over which the Group has
signifi cant infl uence but not control or joint control, generally
accompanying a shareholding of between 20% and 50% of
the voting rights. Investments in associates are accounted for
using the equity method of accounting, after initially being
recognised at cost.
The Group’s share of its associates’ post-acquisition profi ts
or losses is recognised in profi t or loss, and its share of
post-acquisition other comprehensive income is recognised in
other comprehensive income. The cumulative post-acquisition
movements are adjusted against the carrying amount of the
investment. Dividends receivable from associates are recognised
as reduction in the carrying amount of the investment.
When the Group’s share of losses in an associate equals
or exceeds its interest in the associate, including any other
unsecured long-term receivables, the Group does not recognise
further losses, unless it has incurred obligations or made
payments on behalf of the associate.
Unrealised gains on transactions between the Group and its
associates are eliminated to the extent of the Group’s interest
in the associates. Unrealised losses are also eliminated unless
the transaction provides evidence of an impairment of the
asset transferred. Accounting policies of associates have been
changed where necessary to ensure consistency with the
policies adopted by the Group.
Revenue recognition
Revenue is measured at the fair value of the consideration
received or receivable. Revenue from the sale of goods is
recognised when the Group has passed control of the goods
to the customer, interest income is recognised on a time
proportion basis using the effective interest method and
traineeship income is recognised as revenue when the right to
receive payment is established. Revenue arising from the sale
of property, plant and equipment is recognised when the risks
and rewards have been transferred, which is considered to
occur on settlement.
Segment reporting
Operating segments are reported in a manner consistent with
the internal reporting provided to the chief operating decision
maker. The chief operating decision maker, who is responsible
for allocating resources and assessing the performance of the
operating segments, has been identifi ed as the Managing
Director/Chief Executive Offi cer.
Deferred tax assets and liabilities are offset when there is
a legally enforceable right to offset current tax assets and
liabilities and when the deferred tax balances relate to the
same taxation authority. Current tax assets and liabilities are
offset where the entity has a legally enforceable right to offset
and intends either to settle on a net basis, or to realise the asset
and settle the liability simultaneously.
Current and deferred tax balances attributable to amounts
recognised directly in equity are also recognised directly
in equity.
Tax consolidation
The Company and its wholly-owned Australian controlled
entities have implemented the tax consolidation legislation
as of 23 June 2011. The Former Parent Entity and its wholly-
owned Australian controlled entities implemented the tax
consolidation legislation as of 15 April 2005. The Company, as
the head entity in the tax consolidated group and its wholly-
owned Australian controlled entities continue to account
for their own current and deferred tax amounts. These tax
amounts are measured as if each entity in the tax consolidated
group continues to be a stand alone taxpayer in its own right.
In addition to its own current and deferred tax amounts, the
Company also recognises the current tax liabilities (or assets)
and the deferred tax assets arising from unused tax losses and
unused tax credits assumed from controlled entities in the
tax consolidated group. Assets or liabilities arising under the
tax funding agreement with the tax consolidated entities are
recognised as amounts receivable from or payable to other
entities in the Group. Details about the tax funding agreement
are disclosed in Note 6.
Income tax
The income tax expense or revenue for the period is the tax
payable on the current period’s taxable income based on the
national income tax rate adjusted by changes in deferred tax
assets and liabilities attributable to temporary differences
between the tax bases of assets and liabilities and their carrying
amounts in the fi nancial statements, and to unused tax losses.
Foreign currency translation
Items included in the fi nancial statements of each of the
Group entities are measured using the currency of the primary
economic environment in which the entity operates (the
functional currency). The Consolidated Financial Statements
are presented in Australian dollars, which is the functional and
presentation currency of the Company.
Transactions in foreign currencies are converted at the
exchange rates in effect at the dates of each transaction.
Amounts payable to or by the Group in foreign currencies
have been translated into Australian currency at the exchange
rates ruling on balance date. Gains and losses arising from
fl uctuations in exchange rates on monetary assets and liabilities
are included in the Consolidated Income Statement in the
period in which the exchange rates change, except when
deferred in equity as qualifying cash fl ow hedges.
Deferred tax assets and liabilities are recognised for temporary
differences at the tax rates expected to apply when the assets
are recovered or liabilities are settled, based on those tax rates
which are enacted or substantively enacted. The relevant tax
rates are applied to the cumulative amounts of deductible and
taxable temporary differences to measure the deferred tax
asset or liability.
Deferred tax assets are recognised for deductible temporary
differences and unused tax losses only if it is probable that
future taxable amounts will be available to utilise those
temporary differences and losses.
Deferred tax liabilities and assets are not recognised for
temporary differences between the carrying amount and tax
bases of investments in controlled entities where the parent
entity is able to control the timing of the reversal of the
temporary differences and it is probable that the differences
will not reverse in the foreseeable future.
Collins Foods Limited Annual Report 2013 33
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 1. Statement of signifi cant accounting
policies (continued)
Employee entitlements
Provision has been made in the accounts for benefi ts accruing
to employees up to balance date, such as annual leave,
long service leave and bonuses. No provision is made for
non-vesting sick leave as the anticipated pattern of future sick
leave taken indicates that accumulated non-vesting leave will
never be paid. Annual leave provisions are measured at their
nominal amounts using the remuneration rates expected to
apply at the time of settlement and are classifi ed in provisions.
Long service leave provisions are measured as the present
value of expected future payments to be made in respect of
services provided by employees up to reporting date using
the projected unit credit method. Expected future payments
are discounted using market yields at reporting date on
national government bonds with terms to maturity that match
estimated future cash outfl ows.
All on-costs, including superannuation, payroll tax, workers’
compensation premiums and fringe benefi ts tax are included
in the determination of provisions.
Cost of sales
For the purposes of the Consolidated Income Statement, cost
of sales includes the carrying amount of inventories sold during
the reporting period and an estimated allocation of labour
incurred in relation to preparing those inventories for sale.
Occupancy expenses
Occupancy expenses include: fi xed rentals, contingent rentals,
land tax, outgoings and depreciation relating to buildings and
leasehold improvements.
Restaurant related expenses
Restaurant related expenses include: utilities, maintenance,
labour and on-costs (except those allocated to cost of sales),
cleaning costs, depreciation of plant and equipment (owned
and leased) located in restaurants and amortisation of KFC
franchise rights.
Cash and cash equivalents
For the purposes of the Consolidated Statement of Cash
Flows, cash includes cash on hand, at call deposits with banks
or fi nancial institutions, and other short-term, highly liquid
investments in money market instruments that are readily
convertible to known amounts of cash and which are subject
to an insignifi cant risk of changes in value.
Derivatives
Derivatives are initially recognised at fair value on the date
a derivative contract is entered into and are subsequently
re-measured to their fair value. The method of recognising
the resulting gain or loss depends on whether the derivative
is designated as a hedging instrument, and if so, the nature
of the item being hedged. The Group designates certain
derivatives as either cash fl ow hedges or fair value hedges.
34 Collins Foods Limited Annual Report 2013
The Group documents at the inception of the transaction
the relationship between hedging instruments and hedged
items, as well as its risk management objective and strategy
for undertaking various hedge transactions. The Group also
documents its assessment, at hedge inception and on an
ongoing basis, of whether the derivatives that are used in
hedging transactions have been and will continue to be highly
effective in offsetting changes in fair value or cash fl ows of
hedged items.
Changes in the fair value of derivatives that are designated and
qualify as fair value hedges are recorded in the Consolidated
Income Statement, together with any changes in the fair
value of the hedged asset or liability that are attributable to
the hedged risk. The effective portion of changes in the fair
value of derivatives that are designated and qualify as cash
fl ow hedges is recognised in other comprehensive income and
accumulated in reserves in equity. The gain or loss relating
to the ineffective portion is recognised immediately in the
Consolidated Income Statement. Changes in fair value of
any derivative instrument that does not qualify for hedge
accounting are recognised immediately in the Consolidated
Income Statement.
Amounts accumulated in equity are recycled in the
Consolidated Income Statement in the periods when the
hedged item will affect profi t or loss. However, when the
forecast transaction that is hedged results in the recognition of
a non-fi nancial asset or a non-fi nancial liability, the gains and
losses previously deferred in equity are transferred from equity
and included in the measurement of the initial cost or carrying
amount of the asset or liability.
When a hedging instrument expires or is sold or terminated,
or when a hedge no longer meets the criteria for hedge
accounting, any cumulative gain or loss existing in equity at
that time remains in equity and is recognised when the forecast
transaction is ultimately recognised in the Consolidated Income
Statement. When a forecast transaction is no longer expected
to occur, the cumulative gain or loss that was reported
in equity is immediately transferred to the Consolidated
Income Statement.
Borrowings
Bank loans are initially recognised at fair value, net of
transaction costs incurred. Borrowings are subsequently
measured at amortised cost. Any difference between the
proceeds (net of transaction costs) and the redemption amount
is recognised in the Consolidated Income Statement over the
period of the borrowings using the effective interest method.
Fees paid on the establishment of loan facilities, which are
not transaction costs relating to the actual draw-down of the
facility, are capitalised and amortised on a straight-line basis
over the term of the facility.
Borrowing costs
Borrowing costs incurred for the construction of any qualifying
asset are capitalised during the period of time that is required
to complete and prepare the asset for its intended use or sale.
Other borrowing costs are expensed.
Where settlement of any part of cash consideration is deferred,
the amounts payable in the future are discounted to their
present value as at the date of exchange. The discount rate
used is the entity’s incremental borrowing rate, being the
rate at which a similar borrowing could be obtained from an
independent fi nancier under comparable terms and conditions.
Contingent consideration is classifi ed either as equity or a
fi nancial liability. Amounts classifi ed as a fi nancial liability are
subsequently remeasured to fair value with changes in fair
value recognised in profi t or loss.
Impairment of assets
Goodwill and intangible assets that have an indefi nite useful
life are not subject to amortisation and are tested annually
for impairment, or more frequently if events or changes in
circumstances indicate that they might be impaired. Other
assets are reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount
may not be recoverable. An impairment loss is recognised for
the amount by which the asset’s carrying amount exceeds its
recoverable amount. The recoverable amount is the higher
of an asset’s fair value less costs to sell and value in use. For
the purposes of assessing impairment, assets are grouped at
the lowest levels for which there are separately identifi able
cash fl ows (cash generating units). If, in a subsequent Period,
the amount of the impairment loss decreases and the
decrease can be related objectively to an event occurring
after the impairment was recognised, the reversal of the
previously recognised impairment loss is recognised in the
Consolidated Income Statement.
Receivables
Trade and related party receivables are recognised initially at
fair value and subsequently measured at amortised cost, less
any provision for doubtful debts. Trade receivables are generally
due for settlement no more than 30 days from the date of
recognition. Collectability of trade and related party receivables
is reviewed on an ongoing basis. Debts which are known to be
uncollectable are written off. A provision for doubtful debts
is raised when there is objective evidence that the Group will
not be able to collect all amounts due. The amount of the
impairment loss is recognised in the Consolidated Income
Statement within other expenses. When a receivable for
which an impairment allowance has been recognised becomes
uncollectable in a subsequent period, it is written off against
the allowance account. Subsequent recoveries of amounts
previously written off are credited against other expenses in
the Consolidated Income Statement.
Inventories
Inventories are valued at the lower of cost and net realisable
value. Cost is assigned on a fi rst-in fi rst-out basis and includes
expenditure incurred in acquiring the stock and bringing it to
the existing condition and location.
Business combinations
Except as set out above in relation to the capital reconstruction
in respect of the acquisition of the Former Parent Entity by CFG
Finance Pty Limited, the acquisition method of accounting is
used to account for all business combinations regardless of
whether equity instruments or other assets are acquired. Cost is
measured as the fair value of the assets given, shares issued or
liabilities incurred or assumed at the date of exchange. Where
equity instruments are issued in an acquisition, the value of the
instruments is their published market price as at the date of
exchange unless, in rare circumstances, it can be demonstrated
that the published price at the date of exchange is an unreliable
indicator of fair value and that other evidence and valuation
methods provide a more reliable measure of fair value. On
an acquisition-by-acquisition basis, the Group recognises any
non-controlling interest in the acquiree either at fair value or
at the non-controlling interest’s proportionate share of the
acquiree’s net identifi able assets. Transaction costs arising on
the issue of equity instruments are recognised directly in equity.
Transaction costs arising from business combinations are
expensed as incurred.
Identifi able assets acquired and liabilities and contingent
liabilities assumed in a business combination are measured
initially at their fair values at the acquisition date, irrespective
of the extent of any non-controlling interest. The excess of the
cost of acquisition over the fair value of the Group’s share of
the identifi able net assets acquired is recorded as goodwill.
If the cost of acquisition is less than the fair value of the net
assets of the subsidiary acquired, the difference is recognised
directly in the Consolidated Income Statement, but only after a
reassessment of the identifi cation and measurement of the net
assets acquired.
Collins Foods Limited Annual Report 2013 35
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 1. Statement of signifi cant accounting
policies (continued)
Property, plant and equipment
All property, plant and equipment is recorded at historical
cost less depreciation. Historical cost includes expenditure
that is directly attributable to the acquisition of the items.
Subsequent costs are included in the asset’s carrying amount
or recognised as a separate asset, as appropriate, only when it
is probable that future economic benefi ts associated with the
item will fl ow to the Group and the cost of the item can be
measured reliably.
Property, plant and equipment, excluding freehold land, is
depreciated at rates based upon the expected useful economic
life as follows:
Method
Life
Buildings
Straight line
20 years
Leasehold
improvements
Plant and
equipment
Software
Equipment under
fi nance lease
Straight line
Straight line
Straight line
Primary term
of lease
8 years
3 years
Straight line
4–8 years
Leasehold improvements are depreciated over the unexpired
period of the primary lease or the estimated life of the
improvement, whichever is the shorter. Finance leased assets are
depreciated over the shorter of the asset’s estimated useful life
and the lease term.
The assets’ residual values and useful lives are reviewed, and
adjusted if appropriate, at each balance sheet date.
An asset’s carrying amount is written down immediately to its
recoverable amount if the asset’s carrying amount is greater
than its estimated recoverable amount.
The gain or loss on disposal of all non-current assets is
determined as the difference between the carrying amount of
the asset at the time of disposal and the proceeds on disposal,
and is included in the Consolidated Income Statement of the
Group in the reporting period of disposal.
Leases
Leases of property, plant and equipment where the Group
has substantially all the risks and rewards of ownership, are
classifi ed as fi nance leases. Finance leases are capitalised
at the lease’s inception at the lower of the fair value of the
leased property and the present value of the minimum lease
payments. The corresponding rental obligations, net of fi nance
charges, are included in other long-term payables. Finance
lease payments are allocated between interest expense
and reduction of lease liability over the term of the lease.
The interest expense is determined by applying the interest
rate implicit in the lease to the outstanding lease liability at the
beginning of each lease payment period. Finance leased assets
are depreciated on a straight line basis over the shorter of the
asset’s estimated useful life and the lease term.
Where the risks and rewards of ownership are retained by
the lessor, leased assets are classifi ed as operating leases
and are not capitalised. Rental payments are charged to the
Consolidated Income Statement on a straight line basis over
the period of the lease.
Goodwill
Goodwill represents the excess of the cost of an acquisition
over the fair value of the Group’s share of the net identifi able
assets of the acquired subsidiary at the date of acquisition.
Goodwill is not amortised. Instead, goodwill is tested for
impairment annually, or more frequently if events or changes
in circumstances indicate that it might be impaired, and is
carried at cost less accumulated impairment losses. Goodwill
is allocated to cash generating units for the purpose of
impairment testing.
Deferred franchise rights
Costs associated with franchise licences which provide a benefi t
for more than one reporting period are deferred and amortised
over the remaining term of the franchise licence. Capitalised
costs associated with renewal options for franchise licences
are deferred and amortised over the renewal option period.
The unamortised balance is reviewed each balance date and
charged to the Consolidated Income Statement to the extent
that future benefi ts are no longer probable.
Other intangibles – Sizzler brand
Sizzler brand intangibles which are owned and registered by
the Group are considered to have a useful life of 20 years and
are amortised accordingly. These intangibles will be tested
for impairment whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable.
Sizzler brand intangibles are carried at amortised cost less
impairment losses.
36 Collins Foods Limited Annual Report 2013
Investments and other fi nancial assets
The Group classifi es its fi nancial assets in the following
categories: loans and receivables, held-to-maturity investments
and available-for-sale fi nancial assets. The classifi cation
depends on the purpose for which the investments were
acquired. Management determines the classifi cation of
its investments at initial recognition and re-evaluates this
designation at each reporting date.
All investments and other fi nancial assets with the exception
of held-to-maturity investments and loans and receivables
are measured at fair value. Held-to-maturity investments and
loans and receivables are measured at amortised cost. At
initial recognition, the Group measures a fi nancial asset at
its fair value plus, in the case of a fi nancial asset not at fair
value through profi t or loss, transaction costs that are directly
attributable to the acquisition of the fi nancial asset. Transaction
costs of fi nancial assets carried at fair value through profi t
or loss are expensed in profi t or loss. Changes in fair value
are either taken to the Consolidated Income Statement or an
equity reserve.
Loans and receivables are non-derivative fi nancial assets with
fi xed or determinable payments that are not quoted in an
active market. They are included in current assets, except
for those with maturities greater than 12 months after the
reporting date which are classifi ed as non-current assets.
Loans and receivables are included in current receivables
(Note 8) and non-current receivables (Note 13) in the
Consolidated Balance Sheet.
Available-for-sale fi nancial assets comprise principally of
non-marketable securities. They are included in non-current
assets unless management intends to dispose of the investment
within 12 months of the end of the reporting period.
Investments are designated as available-for-sale if they do not
have determinable payments and management intends to hold
them for the medium to long term.
Accounts payable
These amounts represent liabilities for goods and services
provided prior to the end of the reporting period and which
are unpaid. The amounts are unsecured and are usually paid
within 30 days of recognition.
Provisions
Provisions for legal claims and make good obligations are
recognised when the Group has a present legal or constructive
obligation as a result of past events, it is probable that an
outfl ow of resources will be required to settle the obligation
and the amount can be reliably estimated. Provisions are not
recognised for future operating losses.
As the Group is required to restore the leased premises of
certain retail stores to their original condition upon exit, an
annual review of leased sites is conducted to revise its estimate
of the provision required. However, as leases are traditionally
renewed, the Group only recognises a provision for those
restaurants where make good costs will result in a probable
outfl ow of funds. The provision recognised is the present value
of the estimated expenditure required to remove any leasehold
improvements and decommissioning costs. The discount rate
used to determine the present value is a pre-tax rate that
refl ects current market assessments of the time value of money
and the risks specifi c to the liability.
Goods and services tax
Revenues, expenses and assets are recognised net of the
amount of goods and services tax (GST) except:
– where the amount of GST incurred is not recoverable from
the taxation authority, it is recognised as part of the cost of
acquisition of an asset or as part of an item of expense; or
for receivables and payables which are recognised inclusive
of GST.
–
The net amount of GST payable to the taxation authority is
included as part of trade and other payables (see Note 15).
Cash fl ows are included in the Consolidated Statement of
Cash Flows on a gross basis. The GST component of cash
fl ows arising from investing and fi nancing activities which
is recoverable from, or payable to, the taxation authority is
classifi ed as operating cash fl ows.
Share-based payment transactions
The Group currently has no share-based compensation
benefi ts. Share-based compensation benefi ts were provided
by the Former Parent Entity to employees (including
executive directors) via either the Tracking Stock Bonus
Plan or Performance Shares. Information relating to these
schemes is set out in Notes 19 and 20 respectively.
Performance Shares were an equity settled share-based
incentive to reward certain employees for their efforts in
improving the Former Parent Entity’s performance and as
such were considered to have been issued in exchange for
services. Employees who subscribed for Performance Shares
were required to pay an initial subscription price equal to the
fair market value of the shares at issuance date. Therefore, the
holders were not provided with any benefi ts at issuance as they
were liable to the Former Parent Entity for the fair value of the
shares at that date. Accordingly, no amount was recorded
as an expense in relation to these shares as the services
were provided.
The Tracking Stock Bonus Plan was a cash-settled share-based
incentive plan which rewarded eligible employees for their
efforts in improving the Former Parent Entity’s performance
and as such was considered to be in exchange for services. An
employee benefi t expense and a liability was recognised as the
Former Parent Entity received the services for the fair value of
the services. The fair value of the liability was re-measured at
each reporting date with changes in the fair value recorded
through profi t and loss.
Collins Foods Limited Annual Report 2013 37
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 1. Statement of signifi cant accounting
policies (continued)
Non-current assets (or disposal groups) held for sale
and discontinued operations
Non-current assets (or disposal groups) are classifi ed as held
for sale and stated at the lower of their carrying amount and
fair value less costs to sell if their carrying amount will be
recovered principally through a sale transaction rather than
through continuing use. An impairment loss is recognised for
any initial or subsequent write-down of the asset (or disposal
group) to fair value less costs to sell. A gain is recognised for
any subsequent increases in fair value less costs to sell of an
asset (or disposal group), but not in excess of any cumulative
impairment loss previously recognised. A gain or loss not
previously recognised by the date of sale of the non-current
asset (or disposal group) is recognised at the date of
de-recognition.
Non-current assets (including those that are part of a
disposal group) are not depreciated or amortised while they
are classifi ed as held for sale. Interest and other expenses
attributable to the liabilities of a disposal group classifi ed
as held for sale continue to be recognised. Non-current
assets classifi ed as held for sale and the assets of a disposal
group classifi ed as held for sale are presented separately
from other assets in the Consolidated Balance Sheet. The
liabilities of a disposal group classifi ed as held for sale are
presented separately from other liabilities in the Consolidated
Balance Sheet.
A discontinued operation is a component of the entity that
has been disposed of or is classifi ed as held for sale and that
represents a separate major line of business or geographical
area of operations, is part of a single coordinated plan to
dispose of such a line of business or area of operations, or is a
subsidiary acquired exclusively with a view to resale. The results
of discontinued operations are presented separately on the face
of the Consolidated Income Statement.
Financial risk management
The Group’s activities expose it to a variety of fi nancial
risks; market risk (including price risk), credit risk, liquidity
risk and cash fl ow interest rate risk. The Group’s overall risk
management approach focuses on the unpredictability of
fi nancial markets and seeks to minimise potential adverse
effects on the fi nancial performance of the Group. The Group
uses derivative fi nancial instruments such as interest rate swaps
to hedge certain risk exposures.
The Board of Directors has delegated specifi c authorities to
the central fi nance department in relation to fi nancial risk
management. The fi nance department identifi es, evaluates and
hedges fi nancial risks in close co-operation with the Group’s
operating units. The Board has provided written policies
covering the management of interest rate risk and the use of
derivative fi nancial instruments. All signifi cant decisions relating
to fi nancial risk management require specifi c approval by the
Board of Directors.
38 Collins Foods Limited Annual Report 2013
Financial guarantee contracts
Financial guarantee contracts are recognised as a fi nancial
liability at the time the guarantee is issued. The liability is
initially measured at fair value and subsequently at the higher
of the amount determined in accordance with AASB 137
Provisions, Contingent Liabilities and Contingent Assets,
and the amount initially recognised less the cumulative
amortisation, where appropriate.
The fair values of fi nancial guarantees are determined as the
present value of the difference in net cash fl ows between the
contractual payments under the debt instrument, and the
payments that would be required without the guarantee, or
the estimated amount that would be payable to a third party
for assuming the obligation.
Where guarantees in relation to loans or other payables of
subsidiaries or associates are provided for no compensation,
the fair values are accounted for as a contribution and
recognised as part of the cost of the investment.
Contributed equity
Debt and equity instruments are classifi ed as either liabilities
or equity in accordance with the substance of the contractual
arrangement. Ordinary shares are classifi ed as equity.
Incremental costs directly attributable to the issue of new
shares or options are shown in equity as a deduction, net of
tax, from proceeds.
Where any Group company purchases the Company’s equity
instruments, for example as the result of a share buy-back
or a share-based payment plan, the consideration paid,
including any directly attributable incremental costs (net of
income taxes) is deducted from equity attributable to the
owners. Where such ordinary shares are subsequently reissued,
any consideration received, net of any directly attributable
incremental transaction costs and the related income tax
effects, is included in equity attributable to the owners.
Dividends
Provision is made for the amount of any dividend declared,
being appropriately authorised and no longer at the discretion
of the Company, on or before the end of the reporting period
but not distributed at balance date.
Earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing:
–
the profi t attributable to owners of the Company,
– by the weighted average number of ordinary shares
outstanding during the fi nancial period.
Diluted earnings per share
Diluted earnings per share adjusts the fi gures used in the
determination of basic earnings per share to take into account:
–
–
the after income tax effect of interest and other fi nancing
costs associated with dilutive potential ordinary shares, and
the weighted average number of additional ordinary shares
that would have been outstanding assuming the conversion
of all dilutive potential ordinary shares.
Rounding of amounts
The Company is of a kind referred to in Class Order 98/0100, issued by the Australian Securities and Investments Commission,
relating to the ‘rounding off’ of amounts in the fi nancial report. Amounts in the fi nancial report have been rounded off in
accordance with that Class Order to the nearest thousand dollars, or in certain cases, the nearest dollar.
Standards issued but not yet effective
Australian Accounting Standards that have recently been issued or amended but are not yet effective and have not been adopted
for the annual reporting period ended 28 April 2013, are as follows:
AASB amendment
Affected standards
AASB 2009-11
AASB 2010-7
AASB 2012-6
AASB 2011-4
AASB 13 and
AASB 2011-8
AASB 2011-9
AASB 10
AASB 11
AASB 119, AASB
2011-10 and
AASB 2011-11
AASB 9 Financial Instruments, AASB 2009-11 Amendments
to Australian Accounting Standards arising from AASB 9
and AASB 2010-7 Amendments to Australian Accounting
Standards arising from AASB 9 (December 2010) and
AASB 2012-6 Amendments to Australian Accounting
Standards – Mandatory Effective Date of AASB 9 and
Transition Disclosures
AASB 2011-4 Amendments to Australian Accounting
Standards to Remove Individual Key Management
Personnel Disclosure Requirements
AASB 13 Fair Value Measurement and AASB 2011-8
Amendments to Australian Accounting Standards arising
from AASB 13
AASB 2011-9 Amendments to Australian Accounting
Standards – Presentation of Items of Other
Comprehensive Income
Application date
of standard*
Application date
for the Group*
01-January-2015
04-May-2015
01-July-2013
28-April-2014
01-January-2013
29-April-2013
01-July-2012
29-April-2013
AASB 10 Consolidated Financial Statements
01-January-2013
29-April-2013
AASB 11 Joint Arrangements
Revised AASB 119 Employee Benefi ts, AASB 2011-10
Amendments to Australian Accounting Standards arising from
AASB 119 (September 2011) and AASB 2011-11 Amendments
to AASB 119 (September 2011) arising from Reduced
Disclosure Requirements
01-January-2013
29-April-2013
01-January-2013
29-April-2013
AASB 2012-3
Offsetting Financial Assets and Financial Liabilities
AASB 2012-2
Disclosures – Offsetting Financial Assets and
Financial Liabilities
AASB 12 Disclosure of Interests in Other Entities,
revised AASB 127 Separate Financial Statements,
AASB 128 Investments in Associates and Joint Ventures
AASB 112,
Revised AASB
127 and Revised
AASB 128
AASB 2012-5
01-July-2014
01-July-2013
04-May-2015
28-April-2014
01-January-2013
29-April-2013
Amendments arising from the 2009-2011 annual
improvements project
01-January-2013
29-April-2013
* Application date is for annual reporting periods beginning on or after the date shown in the above table.
Collins Foods Limited Annual Report 2013 39
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 2. Critical accounting estimates and judgements
Signifi cant accounting judgements, estimates and assumptions
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including
expectations of future events that may have a fi nancial impact on the Group and that are believed to be reasonable under
the circumstances.
The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions of future
events. The key estimates and assumptions that have a signifi cant risk of causing a material adjustment to the carrying
amounts of certain assets and liabilities within the next annual reporting period are:
Impairment of goodwill
The Group determines whether goodwill with indefi nite useful lives are impaired at least on an annual basis. This requires an
estimation of the recoverable amount of the cash generating units to which the goodwill with indefi nite useful lives relate.
The assumptions used in this estimation of recoverable amount and the carrying amount of goodwill with indefi nite useful
lives are discussed in Note 11.
Review for impairment triggers of the brand and property, plant and equipment assets
The Group reviews annually whether the triggers indicating a risk of impairment exist. The recoverable amounts of cash generating
units have been determined based on value-in-use calculations. These calculations require the use of estimates (refer Note 11).
Note 3. Segment information
Description of segments
Management has determined the operating segments based on the reports reviewed by the Managing Director/Chief Executive
Offi cer that are used to make strategic decisions. Management has identifi ed three reportable segments: KFC Restaurants,
competing in the quick service restaurant market, Sizzler Restaurants, competing in the full service restaurant market and Shared
Services which performs a number of administrative and management functions for the Group’s KFC and Sizzler Restaurants.
Segment information provided to the executive committee
The following is an analysis of the revenue and results by reportable operating segment for the periods under review:
KFC
Restaurants
$000
Sizzler
Restaurants
$000
Shared
Services
$000
All other
segments
$000
318,245
44,700
11,419
0
105,640
10,090
4,186
(1)
300,758
47,431
11,206
3,732
0
0
105,212
10,391
3,706
0
0
405
0
(8,062)
1,836
6,188
0
(6,739)
2,042
0
(10,671)
25,264
0
494
4
(5)
0
335
5
0
0
(6)
Total
$000
423,885
47,222
17,445
6,182
7,319
405,970
51,418
16,959
3,732
(10,671)
25,663
(4,250)
2013
Total segment revenue
Adjusted EBITDA
Depreciation, amortisation and impairment
Finance costs – net(i)
Income tax expense
2012
Total segment revenue
Adjusted EBITDA
Depreciation, amortisation and impairment
KFC franchise rights written off
Reversal of provisions
Finance costs – net(i)
Income tax benefi t
(i) Refer Note 5 for a detailed breakdown.
40 Collins Foods Limited Annual Report 2013
The following is an analysis of the Group’s assets and liabilities by reportable operating segment.
The amounts provided to the Board with respect to total assets and liabilities are measured in a manner consistent with that of the
fi nancial statements. The values are allocated based on the operations of the segment.
2013
Assets
Inter-segment eliminations
Liabilities
Inter-segment eliminations
2012
Assets
Inter-segment eliminations
Liabilities
Inter-segment eliminations
KFC
Restaurants
$000
Sizzler
Restaurants
$000
Shared
Services
$000
All other
segments
$000
Total
$000
384,208
(143,572)
240,636
4,729
0
4,729
389,949
(152,200)
237,749
3,647
0
3,647
72,010
(11,480)
60,530
1,755
(111)
1,644
69,522
(6,389)
63,133
3,060
(1,798)
1,262
35,006
0
35,006
303,499
(154,487)
149,012
30,301
0
30,301
307,704
(157,570)
150,134
4,614
0
4,614
360
(454)
(94)
3,857
(779)
3,078
(50)
0
(50)
495,838
(155,052)
340,786
310,343
(155,052)
155,291
493,629
(159,368)
334,261
314,361
(159,368)
154,993
Other segment information
Segment revenue
There are no sales between segments. The revenue from external parties reported to the Board is measured in a manner consistent
with that in the Consolidated Income Statement.
Revenue from external customers is derived from the sale of food in KFC and Sizzler Restaurant outlets.
Adjusted EBITDA
The Board assesses the performance of the operating segments based on a measure of adjusted EBITDA. This measurement basis
excludes the effects of reorganisation and IPO income and expenditure from the operating segments including restructuring costs
and legal expenses. Impairment of property, plant, equipment and franchise rights are excluded to the extent they are isolated
non-recurring events relating to individual restaurants. Net fi nance costs (including the impact of derivative fi nancial instruments)
are not allocated to segments as fi nancing activities are driven by the central treasury function, which manages the cash position of
the Group.
Collins Foods Limited Annual Report 2013 41
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 3. Segment information (continued)
A reconciliation of adjusted EBITDA to profi t from continuing operations before income tax is provided as follows:
Adjusted EBITDA
Finance costs – net
Release of related party fi nancial liability – retirement plan
Investment services fees
Tracking stock
Costs of the IPO expensed
Depreciation
Amortisation
Impairment of property, plant and equipment
Impairment of KFC franchise rights
KFC franchise rights written off
Share of net profi t of associate accounted for using the equity method
Profi t from continuing operations before income tax
Note 4. Revenue and other income
Revenue from continuing operations
Sales revenue
Sale of goods
Other Revenue
Franchise revenue from external parties
Total revenue
Other income
Traineeship income
Other
Reversal of impairment of related party receivable(i)
Gain on release of guarantee of related party fi nancial liability – retirement plan(i)
Total other income
2013
$000
47,222
(6,182)
0
0
0
0
(15,672)
(1,572)
(162)
(39)
0
92
23,687
2012
$000
51,418
(25,663)
10,671
(264)
235
(8,614)
(14,288)
(1,512)
(976)
(183)
(3,732)
87
7,179
2013
$000
2012
$000
421,385
421,385
2,500
423,885
332
526
0
0
858
404,177
404,177
1,793
405,970
290
330
109
10,671
11,400
(i)
These items of reorganisation and IPO income occurred as part of the capital reconstruction of the Group and its related parties in the lead up to, and in association with,
the initial public offering of Collins Foods Limited.
42 Collins Foods Limited Annual Report 2013
Note 5. Expenses
Profi t from continuing operations before income tax includes the following specifi c expenses:
Depreciation, amortisation and impairment:
Depreciation:
Buildings
Leasehold improvements
Plant and equipment
Equipment under fi nance lease
Amortisation of:
Franchise rights
Sizzler brand – Australia
Sizzler brand – Asia
Impairment of:
Property, plant and equipment
KFC franchise rights
Total depreciation, amortisation and impairment
Finance income and costs:
Interest income:
Interest from external parties
Interest from related parties
Interest expense:
Finance lease interest
Bank loan interest
Interest on undesignated cash fl ow hedges
Transfer from cash fl ow hedge reserve
Amortisation of borrowing costs
Borrowing costs written off on loan extinguishment(i)
Net fi nance costs
Employee benefi ts expense:
Wages and salaries
Defi ned contribution superannuation expense
Employee entitlements
Total employee benefi ts expense
Operating lease rentals:
Minimum lease payments
Contingent rentals
Total rent expense relating to operating leases
2013
$000
2012
$000
73
8,363
7,236
0
73
7,412
6,612
191
15,672
14,288
385
563
624
1,572
162
39
201
17,445
(204)
0
0
5,920
187
49
230
0
6,182
473
563
476
1,512
976
183
1,159
16,959
(334)
(456)
41
13,135
1,910
(26)
1,371
10,022
25,663
108,783
102,626
8,413
7,559
124,755
21,485
1,634
23,119
7,751
6,784
117,161
20,023
1,685
21,708
Collins Foods Limited Annual Report 2013 43
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 5. Expenses (continued)
KFC franchise rights written off(i)
Inventory write-downs
Costs of the IPO expensed(i)
Other expenses:
Net loss on disposal of property, plant and equipment
Bank transaction fees
Other miscellaneous expenses
2013
$000
0
55
0
209
842
1,045
2,096
2012
$000
3,732
24
8,614
116
714
926
1,756
(i)
These items of reorganisation and IPO expense were incurred as part of the capital reconstruction of the Group and its related parties in the lead up to, and in association
with, the initial public offering of Collins Foods Limited.
Note 6. Income tax
Income tax expense/(benefi t)
Current tax
Deferred tax
Under/(over) provided in prior reporting periods
Income tax expense/(benefi t) is attributable to:
Profi t from continuing operations(i)
Aggregate income tax expense/(benefi t)
Deferred income tax expense/(revenue) included in income tax expense comprises:
Increase in deferred tax assets (Note 12)
Decrease in deferred tax liabilities (Note 12)
Numerical reconciliation of income tax expense/(benefi t) to prima facie tax payable:
Profi t from continuing operations before income tax expense/(benefi t)
Tax at the Australian tax rate of 30%
Tax effect of amounts which are not deductible/(taxable) in calculating taxable income:
Non-deductible entertainment
Other non-deductible expenses
R&D claim – net of non-deductible expenses
Withholding tax credits not brought to account
Non-assessable income received
Gain on release of guarantee of related party fi nancial liability – retirement plan
Tax asset base adjustment(ii)
Amounts over provided in prior reporting periods
Income tax expense/(benefi t)
(i) The prior reporting period tax benefi t includes $6.6 million associated with the IPO and capital restructuring costs.
(ii) As discussed below the tax base of certain assets was adjusted as a result of the application of Tax Consolidation legislation.
44 Collins Foods Limited Annual Report 2013
2013
$000
7,042
271
6
7,319
7,319
7,319
612
(341)
271
23,687
7,106
11
251
0
387
(442)
0
7,313
0
6
7,319
2012
$000
344
(4,530)
(64)
(4,250)
(4,250)
(4,250)
(3,696)
(834)
(4,530)
7,179
2,153
46
923
(22)
276
(192)
(3,201)
(17)
(4,169)
(64)
(4,250)
Tax expense/(income) relating to items of other comprehensive income
Cash fl ow hedges (Note 12)
Tax losses
Unused capital tax losses for which no deferred tax asset has been recognised
Potential tax benefi t @ 30%
All unused tax losses were incurred by Australian entities.
Amounts recognised directly in equity
Aggregate current and deferred tax arising in the reporting period and not recognised in net profi t
or loss or other comprehensive income but directly debited or credited to equity:
Current tax – credited directly to equity
Net deferred tax – credited directly to equity
2013
$000
(247)
(247)
2012
$000
(42)
(42)
61,276
18,383
61,276
18,383
0
0
0
465
1,860
2,325
Tax consolidation
The Former Parent Entity and its wholly-owned Australian controlled entities implemented the tax consolidation legislation
on 15 April 2005. Additional controlled entities were added to the Tax Consolidated Group on 17 October 2005 upon them
becoming wholly-owned Australian controlled entities (Former Tax Consolidated Group). The accounting policy on implementation
of the legislation is set out in Note 1.
The Company and its wholly-owned Australian controlled entities implemented the tax consolidation legislation on 23 June 2011
(Tax Consolidated Group). Additional controlled entities, which had previously formed the Former Tax Consolidated Group, were
added to the Tax Consolidated Group on 4 August 2011 upon them becoming wholly-owned Australian controlled entities (Current
Tax Consolidated Group). As a consequence, the Company was required to determine an allocable cost amount under Australian
income tax law and the tax base of certain assets was adjusted appropriately. The accounting policy on implementation of the
legislation is set out in Note 1.
On adoption of the tax consolidation legislation, the entities in the Current Tax Consolidated Group entered into a tax sharing
agreement which, in the opinion of the directors, limits the joint and several liability of the wholly-owned entities within the
Current Tax Consolidated Group in the case of a default by the Company.
The entities in the Current Tax Consolidated Group have also entered into a tax funding agreement (Current Tax Funding
Agreement) under which the wholly-owned entities of that group fully compensate the Company for any current tax payable
assumed and are compensated by the Company for any current tax receivable and deferred tax assets relating to unused tax
losses or unused tax credits that are transferred to the Company under the tax consolidation legislation. The funding amounts
are determined by reference to the amounts recognised in the wholly-owned entities’ fi nancial statements.
The amounts receivable/payable under the Current Tax Funding Agreement are due upon receipt of the funding advice from the
Company, which is issued as soon as practicable after the end of each reporting period. The Company may also require payment
of interim funding amounts to assist with its obligations to pay tax instalments. The funding amounts are recognised as current
intercompany receivables or payables.
Collins Foods Limited Annual Report 2013 45
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 7. Current assets – cash and cash equivalents
Cash at bank and on hand
Cash at bank and on hand has an average fl oating interest of 2.8% (2012: 4.0%).
Note 8. Current assets – receivables
Trade receivables
Interest receivable
Prepayments
2013
$000
23,556
23,556
2013
$000
2,002
0
1,827
3,829
2012
$000
19,243
19,243
2012
$000
1,168
27
625
1,820
Information concerning the effective interest rate and credit risk of both current and non-current receivables is set out in the
non-current receivables note (Note 13).
Note 9. Current assets – inventories
Raw materials and stores, at cost
Provision for diminution in value
2013
$000
4,416
(10)
4,406
2012
$000
4,287
(15)
4,272
Inventories recognised as an expense during the reporting period ended 28 April 2013 amounted to $139,698,000
(2012: $134,048,000).
46 Collins Foods Limited Annual Report 2013
Note 10. Non-current assets – property, plant and equipment
2013
$000
2012
$000
Freehold land
Cost
Opening balance
Additions
Transfers from construction in progress
Closing balance
Buildings
Cost
Opening balance
Additions
Transfers from construction in progress
Closing balance
Accumulated depreciation
Opening balance
Depreciation
Closing balance
Net book value
Leasehold improvements
Cost
Opening balance
Additions
Transfers from construction in progress
Disposals
Closing balance
Accumulated depreciation and impairment
Opening balance
Depreciation
Impairment charge
Disposals
Closing balance
Net book value
Plant and equipment
Cost
Opening balance
Additions
Transfers from construction in progress
Transfers from equipment under fi nance lease
Disposals
Closing balance
3,534
1,299
72
4,905
1,573
261
11
1,845
(603)
(73)
(676)
1,169
71,353
2,362
5,396
(988)
78,123
(43,671)
(8,363)
(96)
902
(51,228)
26,895
56,295
3,529
2,255
0
(1,483)
60,596
3,534
0
0
3,534
1,567
6
0
1,573
(530)
(73)
(603)
970
59,549
2,118
10,206
(520)
71,353
(36,169)
(7,412)
(567)
477
(43,671)
27,682
42,977
4,620
4,337
6,266
(1,905)
56,295
Collins Foods Limited Annual Report 2013 47
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 10. Non-current assets – property, plant and equipment (continued)
Accumulated depreciation and impairment
Opening balance
Depreciation
Impairment charge
Transfers from equipment under fi nance lease
Disposals
Closing balance
Net book value
Equipment under fi nance lease
Cost
Opening balance
Transfers to plant and equipment
Closing balance
Accumulated depreciation
Opening balance
Depreciation
Transfers to plant and equipment
Closing balance
Net book value
Construction in progress
Cost
Opening balance
Additions
Transfers to leasehold improvements and plant and equipment
Disposals
Closing balance
Total property, plant and equipment, net
2013
$000
2012
$000
(32,203)
(7,236)
(66)
0
1,390
(38,115)
22,481
0
0
0
0
0
0
0
0
1,271
10,192
(7,734)
(30)
3,699
59,149
(22,474)
(6,612)
(409)
(4,549)
1,841
(32,203)
24,092
6,266
(6,266)
0
(4,358)
(191)
4,549
0
0
2,381
13,442
(14,543)
(9)
1,271
57,549
48 Collins Foods Limited Annual Report 2013
Note 11. Non-current assets – intangible assets
Goodwill
Cost
Opening balance
Purchase of controlled entities
Foreign currency translation
Closing balance
Net book value
Franchise rights
Cost
Opening balance
Additions
KFC franchise rights written off(i) (refer Note 5)
Closing balance
Accumulated amortisation and impairment
Opening balance
KFC franchise rights written off(i) (refer Note 5)
Amortisation
Impairment charge
Closing balance
Net book value
Sizzler brand – Australia
Cost
Opening balance
Closing balance
Accumulated amortisation
Opening balance
Amortisation
Closing balance
Net book value
Sizzler brand – Asia
Cost
Opening balance
Purchase of controlled entities (refer Note 33)
Foreign currency translation
Closing balance
Accumulated amortisation
Opening balance
Foreign currency translation
Amortisation
Closing balance
Net book value
Total intangible assets, net
2013
$000
2012
$000
211,565
0
15
211,580
211,580
210,675
873
17
211,565
211,565
5,232
90
0
5,322
(485)
0
(385)
(39)
(909)
4,413
11,261
11,261
(3,594)
(563)
(4,157)
7,104
12,315
0
204
12,519
(476)
(10)
(624)
(1,110)
11,409
234,506
8,026
5,232
(8,026)
5,232
(4,123)
4,294
(473)
(183)
(485)
4,747
11,261
11,261
(3,031)
(563)
(3,594)
7,667
0
12,080
235
12,315
0
0
(476)
(476)
11,839
235,818
(i)
Effective upon completion of the IPO a subsidiary of the Company entered into new KFC franchise arrangements with the franchisor, resulting in a requirement to
write off previously capitalised KFC franchise rights.
Collins Foods Limited Annual Report 2013 49
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 11. Non-current assets – intangible assets (continued)
Impairment test for indefi nite life intangibles
Allocation of Goodwill
Segment
Carrying value
KFC Restaurants
Sizzler Restaurants
2013
$000
2012
$000
2013
$000
2012
$000
183,529
183,529
28,051
28,036
Goodwill is tested for impairment at a cash generating unit level. The recoverable amount of a cash generating unit is determined
based on value-in-use calculations. Management recognises that there are various reasons that the estimates used in the
assumptions may vary. For all cash generating units, there are no reasonable and likely changes in assumptions which would result
in an impairment.
Key assumptions used for value-in-use calculations
KFC Restaurants
Sizzler Restaurants
2013
The cash fl ows by restaurant have been estimated after
applying growth rates from the commencement of 2014
through to the end of the 2018 reporting period which
average 2.9%.
The cash fl ows by restaurant have been estimated
after applying growth rates from the commencement
of 2014 through to the end of the 2018 reporting
period which average 2.1%.
Management believes that these growth percentages are
reasonable considering the growth that has been seen in
this operating segment during the 2013 and prior reporting
periods and are considered reasonable in comparison with
industry predictions of 2.5% to 3%. A pre-tax discount
rate of 12.9% has been applied to years one to fi ve. An
indefi nite terminal cash fl ow calculation has been applied
for cash fl ows beyond year fi ve, using the year fi ve cash
fl ow as a base. The growth rate of 2.75% has been used in
determining the terminal value, which does not exceed the
long-term average growth rate for the industry segment in
which the restaurants operate.
Management believes that these growth percentages
are reasonable considering the growth that has
been seen in this operating segment during the
2013 and prior reporting periods and are considered
reasonable in comparison with industry predictions
of 2.5% to 3%. A pre-tax discount rate of 13.9%
has been applied to years one to fi ve. An indefi nite
terminal cash fl ow calculation has been applied for
cash fl ows beyond year fi ve, using the year fi ve cash
fl ow as a base. The growth rate of 2.5% has been
used in determining the terminal value, which does
not exceed the long-term average growth rate for the
industry segment in which the restaurants operate.
2012
The cash fl ows by restaurant have been estimated after
applying growth rates from the commencement of 2013
through to the end of the 2017 reporting period which
average 0.4%.
The cash fl ows by restaurant have been estimated
after applying growth rates from the commencement
of 2013 through to the end of the 2017 reporting
period which average 1.3%.
Management believes that these growth percentages are
reasonable considering the growth that has been seen in
this operating segment during the 2012 and prior reporting
periods, adjusted to refl ect an estimated increase in
energy, supply chain and transport costs arising from the
introduction of the Clean Energy Legislation (Clean Energy
Act 2011 and supporting legislation) from 1 July 2012.
A pre-tax discount rate of 13.8% has been applied to years
one to fi ve. An indefi nite terminal cash fl ow calculation
has been applied for cash fl ows beyond year fi ve, using
the year fi ve cash fl ow as a base. The growth rate of 3%
has been used in determining the terminal value, which
does not exceed the long-term average growth rate for
the industry segment in which the restaurants operate.
Management believes that these growth percentages
are reasonable considering the growth that has
been seen in this operating segment during the
2012 and prior reporting periods, adjusted to refl ect
an estimated increase in energy, supply chain and
transport costs arising from the introduction of the
Clean Energy Legislation (Clean Energy Act 2011 and
supporting legislation) from 1 July 2012. A pre-tax
discount rate of 15% has been applied to years one
to fi ve. An indefi nite terminal cash fl ow calculation
has been applied for cash fl ows beyond year fi ve,
using the year fi ve cash fl ow as a base. The growth
rate of 3% has been used in determining the terminal
value, which does not exceed the long-term average
growth rate for the industry segment in which the
restaurants operate.
50 Collins Foods Limited Annual Report 2013
Note 12. Non-current assets – deferred tax assets, net
Deferred tax assets
The balance comprises temporary differences attributable to:
Amounts recognised in profi t or loss:
2013
$000
2012
$000
Depreciation
Employee benefi ts
Provisions
Receivables
Capitalised costs
Tax losses
Amounts recognised in other comprehensive income:
Cash fl ow hedges
Deferred tax assets
Movements:
Opening balance
Credited to the Consolidated Statement of Changes in Equity
(Charged)/credited to the Consolidated Income Statement (Note 6)
Credited/(charged) to other comprehensive income (Note 6)
Closing balance
Deferred tax assets to be recovered within 12 months
Deferred tax assets to be recovered after more than 12 months
Deferred tax liabilities
The balance comprises temporary differences attributable to:
Amounts recognised in profi t or loss:
Inventories
Franchise fees/Sizzler brand
Prepayments
Deferred tax liabilities
Movements:
Opening balance
Acquisition of subsidiaries (see Note 33)
Credited to the Consolidated Income Statement (Note 6)
Closing balance
Deferred tax liabilities to be recovered within 12 months
Deferred tax liabilities to be recovered after more than 12 months
Deferred tax assets
Deferred tax liabilities
Deferred tax assets, net
14,308
3,135
1,290
86
1,668
0
20,487
289
20,776
21,141
0
(612)
247
20,776
5,912
14,864
20,776
644
5,394
21
6,059
6,400
0
(341)
6,059
1,140
4,919
6,059
20,776
(6,059)
14,717
14,070
3,036
548
35
2,606
804
21,099
42
21,141
15,031
2,372
3,696
42
21,141
5,119
16,022
21,141
639
5,737
24
6,400
5,180
2,054
(834)
6,400
1,138
5,262
6,400
21,141
(6,400)
14,741
Collins Foods Limited Annual Report 2013 51
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 13. Non-current assets – receivables
Loans to related parties
Provision for impairment of loans to related parties
Security deposits
2013
$000
5
(5)
0
30
30
2012
$000
286
0
286
31
317
Fair values
The fair values of the non-current receivables of the company equate to their carrying values as disclosed above. Where applicable
the interest rates charged are market variable rates (refer to table below on interest rate risk).
Interest rate risk
The Group’s exposure to interest rate risk and the average interest rate by maturity period is set out in the following table:
Average interest rate
Floating
Fixed
Floating
interest
rate
$000
Notes
Fixed interest
maturing in:
5 years
or less
$000
More than
5 years
$000
2013
Trade and interest receivables
Other receivables
2012
Trade and interest receivables
Related party receivables
Other receivables
8
13
8
13
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Non-
interest
bearing
$000
2,002
30
2,032
1,195
286
31
1,512
Total
$000
2,002
30
2,032
1,195
286
31
1,512
Credit risk
There is no concentration of credit risk with respect to external current and non-current receivables.
52 Collins Foods Limited Annual Report 2013
Note 14. Non-current assets – investment accounted for using the equity method
Interest in associate
Opening balance
Acquisition of investment accounted for using the equity method
Share of net profi t of associate accounted for using the equity method
Closing balance
Summarised fi nancial information of associate
Assets:
Current assets
Cash and cash equivalents
Receivables
Total assets
Liabilities:
Current liabilities
Trade and other payables
Total liabilities
Net assets
Equity:
Retained earnings
Note 15. Current liabilities – trade and other payables
Trade payables and accruals – unsecured
Other payables(i)
Total payables
(i)
The prior reporting period includes $9.3 million of consideration payable for the re-purchase of the Former Parent Entity.
Note 16. Derivative fi nancial instruments
Current liabilities
Interest rate swap contracts – cash fl ow hedges
Non-current liabilities
Interest rate swap contracts – cash fl ow hedges
2013
$000
593
593
501
0
92
593
537
76
613
20
20
593
2012
$000
501
501
0
414
87
501
491
27
518
17
17
501
593
501
2013
$000
30,952
8,861
39,813
2012
$000
27,330
17,988
45,318
2013
$000
743
254
2012
$000
19
83
Instruments used by the Group
The Group is party to derivative fi nancial instruments in the normal course of business in order to hedge exposure to fl uctuations in
interest rates in accordance with the Group’s fi nancial risk management policies (refer Note 1).
Collins Foods Limited Annual Report 2013 53
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 16. Derivative fi nancial instruments (continued)
Interest rate swap contracts – cash fl ow hedges
On 4 August 2011 the existing loan facilities of the Group were repaid and the related interest rate swap contracts settled.
As at that date a subsidiary of the Company, CFG Finance Pty Limited, entered into a $135 million Syndicated Facility Agreement
(Syndicated Facility) and a $10 million Working Capital Facility Agreement (Working Capital Facility). The Syndicated Facility
was drawn to $105 million on 4 August 2011. On 10 November 2011 the Group entered into an $80 million interest rate swap
contract to hedge a designated portion of the interest rate exposure of this facility.
Bank loans of the Group currently bear variable interest at BBSY which at balance date was 3.1% (2012: 4.38%) plus margins which
vary with the gearing of the Group. At balance date, the weighted average margin was 1.9% (2012: 1.9%). It is the policy of the
Group to protect a designated portion of the loans from exposure to increasing interest rates. Accordingly, the Group has entered
into interest rate swap contracts under which it is obliged to receive interest at variable rates and to pay interest at fi xed rates.
Swaps currently in place cover approximately 76% (2012: 76%) of the loan principal outstanding and are timed to expire as each
loan repayment falls due. The fi xed interest rate is 3.71% (2012: 3.71%) and the variable rates are BBSY which at balance date
was 3.1% (2012: 4.38%).
The notional principal amounts and periods of expiry of the interest rate swap contracts are as follows:
Less than 1 year
1–2 years
2–3 years
Notional Principal Amount
2013
$000
0
80,000
0
80,000
2012
$000
0
0
80,000
80,000
The contracts require settlement of net interest receivable or payable each 30 days. The settlement dates coincide with the dates on
which interest is payable on the underlying debt. The contracts are settled on a net basis.
The derivative fi nancial instrument entered into on 10 November 2011 was designated as a cashfl ow hedge at inception, as
such, the gain or loss from remeasuring the hedging instrument at fair value is recognised in other comprehensive income and
deferred in equity in the hedging reserve, to the extent that the hedge was effective. The fair value amounts deferred in equity
are subsequently reclassifi ed into the profi t and loss when the hedged interest expense is recognised. The derivative fi nancial
instruments settled on 4 August 2011 were not designated as cashfl ow hedges at inception, as such, the gain or loss from
remeasuring the hedging instruments at fair value was recognised within fi nance costs.
At balance date these contracts were payables with a fair value of $1 million (2012: payables totalling $0.1 million).
Credit risk exposures
At 28 April 2013 the contracts gave rise to payables for unrealised losses on derivative instruments of $1 million (2012: $0.1 million)
for the Group from interest rate swap contracts. Management has undertaken these contracts with the Australia and New Zealand
Banking Group Limited which is an AA rated fi nancial institution.
Interest rate risk exposures
Refer to Note 18 and Note 32 for the Group’s exposure to interest rate risk on interest rate swaps.
Note 17. Current liabilities – provisions
Employee entitlements
Make good provision
Total current liabilities – provisions
54 Collins Foods Limited Annual Report 2013
2013
$000
3,633
117
3,750
2012
$000
3,485
68
3,553
Note 18. Non-current liabilities – borrowings
Bank loan – unsecured
Fees on bank loan – capitalised
Total non–current liabilities – borrowings
Available fi nancing facilities
Restricted access was available at balance date to the following lines of credit:
Credit standby arrangements:
Total facilities
Working capital facility
Revolving cash advance facility – Facility A
Revolving cash advance facility – Facility B
Used at balance date
Working capital facility
Revolving cash advance facility – Facility A
Revolving cash advance facility – Facility B
Unused at balance date
Working capital facility
Revolving cash advance facility – Facility A
Revolving cash advance facility – Facility B
Bank loan facilities excluding credit standby arrangements:
Total facilities less mandatory scheduled or prepaid repayments made
Used at balance date
Unused at balance date
2013
$000
2012
$000
105,000
105,000
(290)
(520)
104,710
104,480
10,000
5,000
25,000
40,000
179
0
0
179
9,821
5,000
25,000
39,821
105,000
105,000
0
10,000
5,000
25,000
40,000
227
0
0
227
9,773
5,000
25,000
39,773
105,000
105,000
0
On 4 August 2011 the existing loan facilities of the Group were repaid. As at that date a subsidiary of the Company, CFG Finance
Pty Limited, entered into a $135 million Syndicated Facility Agreement (Syndicated Facility) and a $10 million Working Capital Facility
Agreement (Working Capital Facility). The Syndicated Facility was drawn to $105 million on 4 August 2011 and these funds were
utilised to partly repay the loan facilities of the Group that existed at that date. The balance of the repayment of the loan facilities
that existed at that date was funded by the proceeds from shares issued by the Company on 4 August 2011.
Facilities drawn on 4 August 2011
Facility A and Facility B
–
–
The Syndicated Facility comprises Facility A and Facility B for $110 million and $25 million respectively. The Syndicated Facility
provides for a three-year term expiring on 3 August 2014. There are no scheduled repayments for Facility A or Facility B.
Conditions exist regarding the voluntary repayment of debt. The balance as at the end of the reporting period for Facility A was
$105 million (2012: $105 million), while Facility B remained undrawn.
The rate of interest under Facility A and Facility B was BBSY which at balance date was 3.1% (2012: 4.38%) plus the applicable
margin of between 1.5% and 2.2% depending upon the gearing ratio of the Company. At balance date, the margin applicable
was 1.9% (2012: 1.9%). There is a commitment fee calculated daily and payable on the undrawn commitment of between
0.75% and 1.1% (depending upon the gearing ratio of the Company). At balance date, this commitment fee rate was 0.95%
(2012: 0.95%) and was payable quarterly in arrears.
Collins Foods Limited Annual Report 2013 55
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
–
The rate of interest under Facility A and Facility B was
BBSY plus the applicable margin of between 3.25%
and 4.25% for Facility A and between 3.5% and 4.5%
for Facility B depending upon the gearing ratio of the
Company. Under the Mezzanine Facility, the rate of interest
was 8% fi xed rate cash pay interest due quarterly and
8% ‘PIK’ interest which was capitalised quarterly.
Capital expenditure facility
–
The amended Senior Facilities also provided for a
$30 million capital expenditure facility, Facility C, which
could only be used for the purpose of permitted capital
expenditures and could be utilised provided the drawing
would not result in a breach of leverage ratio covenants.
The rate of interest on Facility C was BBSY plus the
applicable margin of between 3.5% and 4.5%, depending
upon the gearing ratio of the Company. There was a fee
applicable to any undrawn portion of Facility C equal to
65% of the applicable margin. The fee was calculated daily
and was payable quarterly in arrears.
Working Capital
–
–
–
The amended Working Capital Facility was only to be used
for general working capital purposes and was allocated to
a $5 million revolving cash advance facility, a $4.8 million
overdraft facility, a $3 million leasing facility and a
$0.2 million letter of credit facility. Any undrawn amount
under either option could be reallocated at any time by
the borrowers to either of the other options.
There was a line fee calculated daily and payable on the
leasing facility total commitment of between 1.75% and
2.75% (depending upon the gearing ratio of the Company).
The remaining facilities of the Amended Working Capital
Facility attracted a line fee calculated daily of between
2.1% and 2.8% (depending upon the gearing ratio of
the Company).
The rate of interest for cash advances under the revolving
facility of the Amended Working Capital Facility was BBSY
plus the applicable margin. The interest rate applicable
to the overdraft facility was the ‘Overdraft Base Rate’,
a weekly average of the 30 day BBSY rate plus the
applicable margin. Fees on letters of credit issued under
the Amended Working Capital Facility were at a rate of
75% of the applicable margin. The applicable margin for
the purposes of the cash advance, overdraft and letters of
credit facility was between 1.14% and 1.49% (depending
upon the gearing ratio of the Company). The rate of
interest for the leasing facility was specifi c to each
drawdown under the facility and was the base rate based
upon the cost of funds to the lender at the time of the
drawdown plus a margin of 1.5%.
–
–
Note 18. Non-current liabilities – borrowings
(continued)
Working Capital
–
The Working Capital Facility provides for the same three-year
term as the Syndicated Facility, expiring on 3 August 2014.
It was initially allocated to a $2 million revolving cash advance
facility, a $6.7 million overdraft facility, a $1 million leasing
facility and a $0.3 million letter of credit facility. Any undrawn
amount under either option can be reallocated at any time by
the borrowers to either of the other options. On 10 August
2011 the allocation was amended to a $9.7 million overdraft
facility and a $0.3 million letter of credit facility.
Letters of credit of $0.2 million (2012: $0.2 million) were
drawn under the Working Capital Facility as at balance date.
The remainder of the Working Capital Facility was undrawn
at that date. There is a commitment fee calculated daily
and payable on the undrawn commitment of between
0.75% and 1.1% (depending upon the gearing ratio of the
Company). At balance date, this commitment fee rate was
0.95% (2012: 0.95%) and was payable quarterly in arrears.
The rate of interest for cash advances under the revolving
advance facility of the Working Capital Facility is BBSY plus the
applicable margin. The interest rate applicable to the overdraft
facility is the ‘Overdraft Base Rate’, a weekly average of the 30
day BBSY rate, and at balance date was 3.4% (2012: 4.3%)
plus the applicable margin. Fees on letters of credit issued
under the Working Capital Facility are at a rate of 75% of the
applicable margin. The applicable margin for the purposes
of the cash advance, overdraft and letters of credit facility is
between 1.5% and 2.2% (depending upon the gearing ratio
of the Company). At balance date, the applicable margin was
1.9% (2012: 1.9%). The rate of interest for the leasing facility
is specifi c to each drawdown under the facility and is the base
rate based upon the cost of funds to the lender at the time
of the drawdown plus a margin of 1.5%. At balance date the
leasing facility remains undrawn.
The Syndicated Facility and Working Capital Facility are
subject to certain fi nancial covenants and restrictions such as
net leverage ratios, interest coverage ratios and others which
management believe are customary for these types of loans.
The Company and its subsidiaries (other than subsidiaries
outside of the Closed Group) were registered guarantors of
all the obligations in respect of these loan facilities.
Facilities repaid on 4 August 2011
Facility A, Facility B and Mezzanine Facility
–
The amended Senior Facility comprised Facility A and
Facility B for $36 million and $135 million respectively.
The amended senior facility provided for a three-year
term expiring on 28 June 2013. The amended Mezzanine
Facility was for $70 million and had a three-and-a-half
year term expiring on 28 December 2013. Scheduled
repayments were set out for Facility A over the term of
the loan. Conditions existed regarding the voluntary
and mandatory repayment of debt. These facilities
were fully repaid on 4 August 2011.
56 Collins Foods Limited Annual Report 2013
The amended Senior, Mezzanine and Working Capital Facilities were subject to certain fi nancial covenants and restrictions such
as interest coverage ratios, profi tability ratios and others which Management believes are customary for these types of loans.
The Former Parent Entity and its subsidiaries (other than dormant subsidiaries) were registered guarantors of all the obligations in
respect of these loan facilities. These facilities were secured by fi rst mortgages over the Group’s freehold land and buildings and
a fl oating charge over the other assets. Upon repayment of these loan facilities on 4 August 2011, these mortgages and charges
were released.
Interest rate risk exposures
The following table summarises interest rate risk for the Group, together with effective interest rates as at the end of the reporting
period. Sensitivity to interest rate risk is set out in Note 32.
Fixed interest
maturing in:
Average interest rate
Floating
interest
rate
$000
Notes
5 years
or less
$000
More than
5 years
$000
Non-
interest
bearing
$000
Total
$000
Floating
Fixed
15
18
16
15
18
16
0
105,000
0
0
(80,000)
80,000
25,000
80,000
0
105,000
0
0
(80,000)
80,000
25,000
80,000
0
0
0
0
0
0
0
0
39,813
39,813
0
0
105,000
0
3.1%
3.1%
3.7%
39,813
144,813
45,547
45,547
0
0
105,000
0
4.4%
4.4%
3.7%
45,547
150,547
2013
Trade and other payables
Borrowings
Derivative fi nancial instruments*
2012
Trade and other payables
Borrowings
Derivative fi nancial instruments*
* Notional principal amounts.
Fair value
The carrying amounts and fair values of borrowings at balance date are:
Bank loan (net of establishment costs)
2013
2012
Carrying
amount
$000
104,710
104,710
Fair
value
$000
105,050
105,050
Carrying
amount
$000
104,480
104,480
Fair
value
$000
105,050
105,050
The fair value of the bank loan is inclusive of costs which would be incurred on settlement of the liability and is based upon
market prices.
Collins Foods Limited Annual Report 2013 57
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 18. Non-current liabilities – borrowings (continued)
Maturities of fi nancial liabilities
The tables below analyse the Group’s fi nancial liabilities into relevant maturity groupings based on their contractual maturities for:
all non-derivative fi nancial liabilities; and
–
– net and gross settled derivative fi nancial instruments for which the contractual maturities are essential for an understanding of
the timing of the cash fl ows.
The amounts disclosed in the table are the contractual undiscounted cash fl ows. Balances due within 12 months equal their
carrying balances as the impact of discounting is not signifi cant. For interest rate swaps the cash fl ows have been estimated using
forward interest rates applicable at the end of each reporting period.
Contractual maturities
of fi nancial liabilities
At 28 April 2013
Non-derivatives
Trade and other payables
Borrowings
Total non-derivatives
Derivatives
Net settled (interest rate swaps)
At 29 April 2012
Non-derivatives
Trade and other payables
Borrowings
Total non-derivatives
Derivatives
Total
contractual
cash fl ows
$000
39,813
112,437
152,250
(1,020)
Carrying
amount
(assets)/
liabilities
$000
39,813
104,710
144,523
(997)
$000
0
0
0
0
0
0
0
0
$000
$000
$000
Less than
1 year
$000
Between 1
and 2 years
$000
Between 2
and 5 years
$000
Over
5 years
$000
39,813
5,863
45,676
(757)
$000
45,547
6,057
51,604
0
106,574
106,574
(263)
$000
0
6,057
6,057
0
112,667
112,667
Net settled (interest rate swaps)
(21)
(116)
29
Note 19. Non-current liabilities – provisions
Employee entitlements
Tracking stock bonus plan
Make good provision
0
0
0
0
45,547
124,781
170,328
45,547
104,480
150,027
(108)
(102)
2013
$000
1,784
0
80
1,864
2012
$000
1,324
55
161
1,540
The non-current provision for employee entitlements in respect of long service leave includes all conditional entitlements for which
provision is made, but where employees have not yet completed the required period of service. Upon completion of the required
period of service the Group no longer has an unconditional right to defer settlement of these obligations and as such the obligation
is then presented as a current liability.
58 Collins Foods Limited Annual Report 2013
Note 20. Contributed equity
Balance
Shares issued during the period(i)
Capital reconstruction (refer Note 1)
Less capital raising costs (net of tax)
Balance
Balance
1 May 2011
4 August 2011
4 August 2011
4 August 2011
29 April 2012
28 April 2013
Parent entity
Shadow equity
$000
Share capital
$000
Total equity
$000
6,611
0
(6,611)
0
0
0
48,919
131,993
6,611
(5,425)
182,098
182,098
55,530
131,993
0
(5,425)
182,098
182,098
(i)
Proceeds from share issue $201.7 million less repurchase of shares $69.7 million (including $60.4 million paid in cash consideration on 4 August 2011 and
$9.3 million paid on 26 June 2012).
Share capital
Ordinary shares – fully paid
Equity of current parent company
Movements in ordinary share capital during the reporting period were as follows:
Details
Ordinary shares, fully paid
Balance
Balance
Parent entity
2013 Shares
2012 Shares
93,000,003
93,000,003
93,000,003
93,000,003
Date
Number
of shares
29 April 2012
93,000,003
28 April 2013
93,000,003
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the
number of shares held. On a show of hands every holder of ordinary shares present at a meeting in person or by proxy is entitled
to one vote. Upon a poll each share is entitled to one vote. Ordinary shares have no par value and the Company does not have a
limited amount of authorised capital.
Collins Foods Limited Annual Report 2013 59
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 20. Contributed equity (continued)
Equity of former parent company
Movements in share capital were as follows:
Details
Ordinary shares
Balance
Capital reconstruction (refer Note 1)
Balance
Active ordinary shares
Balance
Conversion from passive ordinary shares
Capital reconstruction (refer Note 1)
Balance
Passive ordinary shares
Balance
Conversion to active ordinary shares
Capital reconstruction (refer Note 1)
Balance
Active preferred ordinary shares
Balance
Conversion from passive preferred ordinary shares
Capital reconstruction (refer Note 1)
Balance
Passive preferred ordinary shares
Balance
Conversion to active preferred ordinary shares
Capital reconstruction (refer Note 1)
Balance
A-Class performance shares
Balance
Capital reconstruction (refer Note 1)
Balance
B-Class performance shares
Balance
Capital reconstruction (refer Note 1)
Balance
Deferred shares
Balance
Capital reconstruction (refer Note 1)
Balance
60 Collins Foods Limited Annual Report 2013
Date
Number of shares
1 May 2011
4 August 2011
29 April 2012 and 28 April 2013
1 May 2011
8 June 2011
4 August 2011
29 April 2012 and 28 April 2013
1 May 2011
8 June 2011
4 August 2011
29 April 2012 and 28 April 2013
1 May 2011
8 June 2011
4 August 2011
29 April 2012 and 28 April 2013
1 May 2011
8 June 2011
4 August 2011
29 April 2012 and 28 April 2013
1 May 2011
4 August 2011
29 April 2012 and 28 April 2013
1 May 2011
4 August 2011
29 April 2012 and 28 April 2013
1 May 2011
4 August 2011
29 April 2012 and 28 April 2013
2
(2)
0
31,639,342
893
(31,640,235)
0
3,163,934,200
(893)
(3,163,933,307)
0
17,200,833
29,692,271
(46,893,104)
0
1,720,083,300
(29,692,271)
(1,690,391,029)
0
2,942,500
(2,942,500)
0
2,942,500
(2,942,500)
0
200,000
(200,000)
0
Movements in shadow equity during the reporting period were as follows:
Details
Date
Number of shares
Shadow equity units which represent active ordinary shares
Balance
Capital reconstruction (refer Note 1)
Balance
Shadow equity units which represent passive ordinary shares
Balance
Capital reconstruction (refer Note 1)
Balance
Shadow equity units which represent active preferred
ordinary shares
Balance
Capital reconstruction (refer Note 1)
Balance
Shadow equity units which represent passive preferred
ordinary shares
Balance
Capital reconstruction (refer Note 1)
Balance
1 May 2011
4 August 2011
29 April 2012 and 28 April 2013
1 May 2011
4 August 2011
29 April 2012 and 28 April 2013
1 May 2011
4 August 2011
29 April 2012 and 28 April 2013
1 May 2011
4 August 2011
29 April 2012 and 28 April 2013
4,359,653
(4,359,653)
0
435,965,300
(435,965,300)
0
177,689
(177,689)
0
17,768,900
(17,768,900)
0
Active ordinary shares
Active ordinary shares entitled the holder to participate, subject to the Umbrella Deed, in the dividends and proceeds on winding
up of the Former Parent Entity in proportion to the number of shares held. On a show of hands every holder of active ordinary
shares present at a meeting in person or by proxy was entitled to one vote. Upon a poll, the voting rights attaching to each share
were determined by a formula which operated such that the holders of active ordinary shares and the holders of active preferred
ordinary shares held by non-institutional investors were entitled (in aggregate) to the balance of voting rights not exercisable by
institutional investors.
Passive ordinary shares
Passive ordinary shares did not entitle the holder to participate in the dividends and proceeds on winding up of the Former Parent
Entity. Holders of passive ordinary shares were not entitled to vote at a meeting in person or by proxy. Upon a poll no voting rights
attached to these shares.
Active preferred ordinary shares
Active preferred ordinary shares entitled the holder to participate, subject to the Umbrella Deed, in the dividends and proceeds
on winding up of the Former Parent Entity in proportion to the number of shares held. On a show of hands every holder of
active preferred ordinary shares present at a meeting in person or by proxy was entitled to one vote. Upon a poll the voting rights
attaching to each share were determined by a formula which, subject to the Umbrella Deed, operated such that the holders of
active ordinary shares and the holders of active preferred ordinary shares held by non-institutional investors were entitled (in
aggregate) to the balance of voting rights not exercisable by institutional investors. Subject to the Umbrella Deed, institutional
investors were always entitled to 52% of the total aggregate voting rights of the Former Parent Entity and its related corporation,
Sizzler USA Holdings Inc. Subject to the terms of the Former Parent Entity constitution, Active Preferred Ordinary Shares were
redeemable in certain situations with the occurrence of a Recapitalisation Event or in connection with an Exit Event.
Passive preferred ordinary shares
Passive preferred ordinary shares did not entitle the holder to participate in the dividends and proceeds on winding up of the
Former Parent Entity. Holders of passive preferred ordinary shares were not entitled to vote at a meeting in person or by proxy.
Upon a poll no voting rights attached to these shares.
Deferred shares
Deferred shares did not entitle the holder to participate in the dividends and proceeds on winding up of the Former Parent Entity.
Holders of deferred shares were not entitled to vote at a meeting in person or by proxy. Upon a poll no voting rights attached to
these shares.
Collins Foods Limited Annual Report 2013 61
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 20. Contributed equity (continued)
Umbrella Deed
The Former Parent Entity and a related corporation, Sizzler USA
Holdings Inc, in conjunction with the shareholders of the Former
Parent Entity and the related corporation, had entered into
the Umbrella Deed. This deed provided a mechanism whereby
the value of each Active Ordinary Share and Active Preferred
Ordinary Share was based on the combined value of the Former
Parent Entity and the related corporation. The deed also provided
a mechanism to restore the relative equity interests of each
shareholder in the event of a sell down in the Former Parent
Entity or the related corporation. This mechanism utilised either
the conversion of Active Ordinary Shares to Passive Ordinary
Shares, Active Preferred Ordinary Shares to Passive Preferred
Ordinary Shares or Passive Ordinary Shares to Active Ordinary
Shares, or Passive Preferred Ordinary Shares to Active Preferred
Ordinary Shares to restore equilibrium.
A-Class performance shares
A-Class performance shares did not entitle the holder to
participate in the dividends and proceeds on winding up of
the Former Parent Entity. Holders of A-Class performance
shares were not entitled to vote at a meeting in person or by
proxy. Upon a poll no voting rights attached to these shares.
Upon the attainment of certain internal rate of return hurdles,
A-Class performance shares were capable of conversion, when
an exit event occurred, into active ordinary shares or active
preferred ordinary shares.
B-Class performance shares
B-Class performance shares did not entitle the holder to
participate in the dividends and proceeds on winding up of the
Former Parent Entity. Holders of B-Class performance shares
were not entitled to vote at a meeting in person or by proxy.
Upon a poll no voting rights attached to these shares. Every
year 20% of the B-Class performance shares became capable
of conversion, when an exit event occurred, into active ordinary
shares or active preferred ordinary shares. Upon the attainment
of certain internal rate of return hurdles, this conversion was
accelerated.
As the holders of Performance Shares had paid the fair value
of the shares at the date of issuance, the employees had
been provided no net benefi t and no amount was recorded
as an expense in relation to these shares as these employees
provided services.
Shadow equity
In conjunction with the refi nancing of its bank loans on
29 June 2010, the Former Parent Entity entered into a
shadow equity deed with three co-investor funds (who were
also mezzanine debt providers under the refi nanced bank loan
facilities) in relation to its ordinary share classes. The extent
of shadow equity units granted was measured by reference
to the number of underlying ordinary shares it represented.
One unit of shadow equity represented one share of the
relevant share class. The co-investors were issued certifi cates
(underpinned by shadow equity deeds and the shareholder
agreements) stating the number of units of shadow equity that
had been granted and the underlying ordinary share classes to
which each unit related.
The holders of shadow equity were entitled to dividends,
returns of capital and other distributions equivalent to those of
the ordinary share classes to which the shadow equity related.
Such distributions become mandatory only in the event that
such distributions were declared in respect of the underlying
ordinary share classes. If the Former Parent Entity issued any
ordinary classes of shares to the existing shareholders, the co-
investors were offered the right to increase the number of units
of shadow equity they held by paying the subscription price
that they would have paid if they had held the relevant shares.
In the event that the number of issued shares was changed
by a reorganisation of the Former Parent Entity’s capital
conducted as a consolidation of capital, a sub-division of
capital or a pro-rated cancellation of capital (‘Reconstruction’)
(except the permitted share buy-backs which occurred on
23 September 2010) the number of units of shadow equity
held by each co-investor would be proportionately adjusted to
ensure the number of such units of shadow equity represented
the same percentage of the Former Parent Entity’s share capital
following that Reconstruction as it would have represented if
that Reconstruction had not taken place.
In the event of an exit event, the Former Parent Entity was
required to pay each co-investor an equivalent payment to
the payment received by the shareholders for the sale of their
shares per the ordinary share class to which the shadow equity
related. An exit event was defi ned as:
–
–
–
–
The date on which a prospectus is lodged with the
Australian Securities and Investments Commission, the U.S.
Securities and Exchange Commission, or any other relevant
regulatory body in relation to a listing of the Former Parent
Entity’s shares.
The date on which an agreement for the sale of the share
capital of the Former Parent Entity is completed.
The date on which, following a trade sale of the Former
Parent Entity and following the passing of a resolution
of shareholders to approve the distribution and payment
to shareholders of the proceeds of sale that are available
for distribution or payment to shareholders, whether
in a winding up, by return of capital, share buy-back or
otherwise, a fi nal determination is made of the amount
that will be paid to shareholders.
The date on which the original investors no longer hold any
shares in connection with a recapitalisation.
62 Collins Foods Limited Annual Report 2013
The co-investors did not have the right to appoint any directors to the Board. The co-investors did not have the right to vote or
participate at a meeting of shareholders (other than as an observer). However, no resolution of shareholders would be carried if the
relevant resolution would not have been carried if the co-investors’ shadow equity had entitled them to vote as if the co-investors
were management shareholders and they notifi ed the Former Parent Entity in writing before the resolution that they would have
voted against the resolution. However, if a resolution was not carried, but would have been carried if the co-investors’ shadow
equity had entitled them to vote as if the co-investors were management shareholders and they notifi ed the Former Parent Entity
in writing before the resolution that they would have voted in favour of the resolution, the relevant resolution would be deemed to
have been carried.
Any transaction or change to the terms of the capital structure of the Former Parent Entity varying the rights attaching to the
shadow equity held by the co-investors could not occur without the prior written consent of one or more of the co-investors. If the
Former Parent Entity was to be wound up, the proceeds of the winding up were to be distributed to the shareholders in accordance
with their respective proportions, taking into account any payments that must be made to the co-investors.
Note 21. Reserves
Hedging – cash fl ow hedges
Foreign currency translation
Movements in hedging reserve – cash fl ow hedges:
Opening balance
Revaluation – gross
Deferred tax (Note 12)
Transfer to net profi t – gross
Deferred tax (Note 12)
Closing balance
Movements in foreign currency translation reserve:
Opening balance
Exchange fl uctuations arising on net assets of foreign operations
Closing balance
2013
$000
(674)
461
(213)
(97)
(894)
268
70
(21)
(674)
260
201
461
2012
$000
(97)
260
163
0
(102)
31
(37)
11
(97)
0
260
260
Nature and purpose of reserves
Hedging reserve – cash fl ow hedges:
The hedging reserve is used to record gains or losses on a hedging instrument in a cash fl ow hedge that are recognised in other
comprehensive income, as described in Note 1. Amounts are recognised in profi t and loss when the associated hedged transaction
affects profi t and loss.
Collins Foods Limited Annual Report 2013 63
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 22. Retained earnings/(accumulated losses)
Retained earnings/(accumulated losses):
Opening balance
Net profi t
Dividend provided for or paid
Closing balance
Dividends:
Dividends paid of $0.105 per fully paid share:
Franking credits available for the subsequent reporting period based on a tax rate of 30%
2013
$000
2012
$000
(2,993)
16,368
(9,765)
3,610
9,765
9,765
44,010
(14,422)
11,429
0
(2,993)
0
0
44,583
The above amount represents the balance of the franking account as at the end of the reporting period, adjusted for:
–
–
–
franking credits that will arise from the payment of income tax payable as at the end of the reporting period;
franking debits that will arise from the payment of dividends recognised as a liability at the reporting date; and
franking credits that may be prevented from being distributed in the subsequent reporting period.
The consolidated amounts include franking credits that would be available to the parent entity if distributable profi ts of subsidiaries
were paid as dividends.
Since the end of the reporting period, the Directors of the Company have declared the payment of a fully franked fi nal dividend
of 5.5 cents per ordinary share ($5.1 million) to be paid on 19 July 2013. The aggregate amount of the dividend to be paid on
that date, but not recognised as a liability at the end of the reporting period, is $5,115,000.
64 Collins Foods Limited Annual Report 2013
Note 23. Subsidiaries and Deed of Cross Guarantee
The Consolidated Financial Statements at 28 April 2013 include the following subsidiaries. The reporting period end of all
subsidiaries is the same as that of the parent entity.
Name of controlled entity
CFG Finance Pty Limited
Collins Foods Holding Pty. Limited
Collins Foods Finance Pty. Limited
Collins Foods Group Pty. Ltd.
Collins Restaurants Queensland Pty. Ltd.
Collins Restaurants NSW Pty. Ltd.
Sizzler Restaurants Group Pty. Ltd.
Collins Restaurants Management Pty. Ltd.
Collins Property Development Pty. Ltd.
Club Sizzler Pty. Ltd.
Collins Foods Australia Pty. Ltd.
Collins Finance and Management Pty. Ltd.
Sizzler South Pacifi c Pty. Ltd.
SingCo Trading Pte Ltd
Sizzler International Marks LLC
Sizzler Asia Holdings LLC
Sizzler South East Asia LLC
Sizzler New Zealand LLC
Sizzler Restaurant Services LLC
Notes
(b) (d)
(b) (d)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(c)
(e)
(e)
(e)
(e) (f)
(e) (f)
(e) (f)
Place of
incorporation
Name Acronym
2013
2012
% of shares held
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Nevada, USA
Singapore
Delaware, USA
Delaware, USA
Delaware, USA
Delaware, USA
Delaware, USA
CFGF
CFH
CFF
CFG
CRQ
CRN
SRG
CRM
CPD
CSP
CFA
CFM
SSP
SingCo
SIM
SAH
SSEA
SNZ
SRS
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Notes
(a) Collins Foods Limited is domiciled in Brisbane, Australia. The Registered offi ce is located at 16 Edmondstone Street, Newmarket QLD 4051.
(b) These companies have entered into a deed of cross guarantee dated 23 February 2012 with Collins Foods Limited which provides that all parties to the deed will
guarantee to each creditor payment in full of any debt of each company participating in the deed on winding up of that company. As a result of Class Order 98/1418
issued by the Australian Securities and Investments Commission, these companies are relieved from the requirement to prepare fi nancial statements.
(c) Sizzler South Pacifi c Pty. Ltd. (SSP) is a company with no net assets. The directors have resolved to liquidate this company. This company is not an Australian registered
company and is not covered by the Class Order 98/1418.
(d) Collins Foods Limited and CFG Finance Pty Limited were not incorporated within the previous corresponding period; however, as at 1 May 2011, a subsidiary of the
Company, Collins Foods Holdings Pty Limited, was holding company of the group acquired by the Company on 4 August 2011.
(e) SingCo Trading Pte Ltd and its subsidiaries were purchased by CFG Finance Pty Limited on 4 August 2011. These companies are not Australian registered companies and
are not covered by the Class Order 98/1418.
(f) Originally incorporated in Nevada, upon conversion to a LLC became registered in Delaware.
Collins Foods Limited Annual Report 2013 65
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 23. Subsidiaries and Deed of Cross Guarantee (continued)
The Consolidated Income Statement, Consolidated Statement of Comprehensive Income and summary of movements in
consolidated retained profi ts of the entities in the Class Order 98/1418 ‘closed group’ are as follows:
As there are no other parties to the Deed of Cross Guarantee, that are controlled by Collins Foods Limited, the below also
represents the ‘Extended Closed Group’.
Consolidated Income Statement
Sales revenue
Cost of sales
Gross profi t
Selling, marketing and royalty expenses
Occupancy expenses
Restaurant related expenses
Administration expenses
Other expenses
Other income
Finance revenue
Finance costs
Profi t from continuing operations before income tax
Income tax (expense)/benefi t
Profi t from continuing operations
Statement of Consolidated Comprehensive Income
Profi t from continuing operations
Other comprehensive income:
Exchange difference upon translation of foreign operations
Cash fl ow hedges
Income tax relating to components of other comprehensive income
Other comprehensive income for the reporting period, net of tax
Closed Group
2013
$000
2012
$000
421,385
(201,711)
219,674
(89,514)
(33,327)
(42,830)
(24,281)
(2,070)
858
202
(6,386)
22,326
(6,992)
15,334
404,177
(192,587)
211,590
(83,790)
(31,378)
(42,699)
(31,418)
(1,716)
11,291
1,196
(26,453)
6,623
4,480
11,103
15,334
11,103
201
(824)
247
(376)
260
(139)
42
163
Total comprehensive income for the reporting period
14,958
11,266
Total comprehensive income for the reporting period is attributable to:
Owners of the parent
Summary of movements in consolidated retained profi ts
Retained profi ts/(losses) at the beginning of the reporting period
Profi t for the reporting period
Dividends provided for or paid
Retained earnings/(accumulated losses) at the end of the reporting period
14,958
11,266
(3,261)
15,334
(9,765)
2,308
(14,364)
11,103
0
(3,261)
66 Collins Foods Limited Annual Report 2013
The Consolidated Balance Sheet of all entities in the Class Order 98/1418 ‘closed group’ as at the end of the reporting period is
as follows:
Current assets
Cash and cash equivalents
Receivables
Inventories
Total current assets
Non-current assets
Property, plant and equipment
Intangible assets, net
Deferred tax assets, net
Receivables
Other fi nancial assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Current tax liabilities
Derivative fi nancial instruments
Provisions
Total current liabilities
Non-current liabilities
Borrowings
Derivative fi nancial instruments
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Retained profi ts/(accumulated losses)
Total equity
Closed Group
2013
$000
2012
$000
23,223
3,748
4,406
31,377
59,149
222,032
16,680
30
9,827
307,718
339,095
39,729
4,157
743
3,750
48,379
18,804
3,450
4,272
26,526
57,549
223,040
16,762
31
9,827
307,209
333,735
45,234
0
19
3,553
48,806
104,710
104,480
254
1,864
106,828
155,207
183,888
83
1,540
106,103
154,909
178,826
182,098
182,098
(518)
2,308
(11)
(3,261)
183,888
178,826
Collins Foods Limited Annual Report 2013 67
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 24. Commitments for expenditure
Capital commitments
Property, plant and equipment:
Aggregate capital expenditure contracted for at balance date but not recognised as
liabilities, payable
7,621
5,112
Closed Group
2013
$000
2012
$000
Operating Leases
Operating leases relate to land, buildings and equipment with lease terms ranging from
three to 25 years and expire on varying dates through 2027. The Company has the right
to extend many of these leases and many contain market review clauses. Certain leases
require contingent rent, determined as a percentage of sales, when annual sales exceed
specifi ed levels.
Operating lease commitments:
Aggregate lease expenditure contracted for at balance date but not recognised as
liabilities, payable:
Not later than one year
Later than one year but not later than fi ve years
Later than fi ve years
Less recoverable Goods and Services Tax
Minimum lease payments
24,984
60,563
22,103
107,650
(9,783)
97,867
24,311
63,377
19,309
106,997
(9,727)
97,270
68 Collins Foods Limited Annual Report 2013
Note 25. Related parties
Parent entity
The parent entity and ultimate parent entity within the Group is Collins Foods Limited.
Key management personnel
Key management personnel include the directors for the parent entity and directors and executives for the Group. All disclosures
relating to key management personnel are disclosed in Note 26.
Subsidiaries
The ownership interests in subsidiaries are set out in Note 23.
Transactions between entities within the Group during the reporting period consisted of loans advanced and repaid, interest
charged and received, operating expenses paid, non-current assets purchased and sold, and tax losses transferred. These
transactions were undertaken on commercial terms and conditions.
Transactions with related parties
All transactions with related parties are conducted on commercial terms and conditions.
Transaction type
Class of related party
Whole Dollars
2013
$
2012
$
Loans to related parties
Interest receivable
Other transactions
Operating expenses paid for
Acquisition of loan owing by related party
Acquisition of a related party receivable
Related entity(i)
Related entity(i)
Related entity(i)
Related entity – Associate
Reversal of a provision for impairment of a related party receivable
Related entity – Associate
0
0
0
0
0
Loan repayment from a related party
Provision for impairment of a related party receivable
Aggregate unsecured amounts receivable from,
and payable to, related parties at balance date:
Related entity – Associate
Related entity – Associate
(281,206)
(4,794)
410,104
139,428
11,921,786
177,012
108,988
0
0
Non-current assets – Receivables
Related entity – Associate
0
286,000
(i) Prior to acquisition of related party (refer Note 33).
Collins Foods Limited Annual Report 2013 69
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 26. Key Management Personnel compensation and equity instrument disclosures
Key Management Personnel compensation
Short-term employee benefi ts
Post-employment benefi ts
Long-term benefi ts
2,030,241
173,630
40,988
2,516,114
215,064
47,307
2,244,859
2,778,485
Detailed remuneration disclosures are provided in the remuneration report included in the Directors’ Report.
Equity instrument disclosures relating to Key Management Personnel
Shareholdings
The numbers of shares in the Company (and the Former Parent Company) held during the fi nancial period by the Directors of
the Company (and Former Parent Company) and the Key Management Personnel of the Group (and former group), including their
personally related parties, are set out below. There were no shares granted during the reporting period as compensation or as a
result of exercise of options or rights.
2013
Ordinary Shares
Directors
Russell Tate
Newman Manion
Bronwyn Morris
Kevin Perkins
Stephen Copulos
Other Key Management Personnel
Graham Maxwell
Martin Clarke
John Hands
Phillip Coleman
Simon Perkins
Balance
at start of period
Changes during the period1
Balance at the end of the period
20,001
20,001
5,001
7,340,833
–
–
126,262
210,409
11,571
168,402
–
–
–
–
12,000,000
–
–
–
–
(168,402)
20,001
20,001
5,001
7,340,833
12,000,000
–
126,262
210,409
11,571
–
1
Changes include recognition/de-recognition of shares held upon becoming/ceasing to be a Director or other KMP of the Group.
Balance at start of
period (Former Parent
Company Shares)1
Capital
Reconstruction2
Purchase of
Shares
Balance at
the end of the period
(Company Shares)
–
–
–
–
–
–
18,291,011
1,829,101,100
455,000
(11,290,178)
(1,829,101,100)
(455,000)
153,426
15,342,600
*
*
20,001
20,001
5,001
340,000
–
–
*
*
20,001
20,001
5,001
7,340,833
–
–
–
–
2012
Directors
Russell Tate
Ordinary
Newman Manion
Ordinary
Bronwyn Morris
Ordinary
Kevin Perkins
Active/Ordinary
Passive
Performance
Robert Koczkar
Active/Ordinary
Passive
70 Collins Foods Limited Annual Report 2013
2012
Other Key Management Personnel
Simon Perkins
Active/Ordinary
Passive
Performance
Deferred
James Ryan
Active/Ordinary
Passive
Performance
Martin Clarke
Active/Ordinary
Passive
Performance
John Hands
Active/Ordinary
Passive
Performance
David Nash
Active/Ordinary
Passive
Performance
Adrian Argent
Active/Ordinary
Passive
Performance
Trevor McDonald
Active/Ordinary
Passive
Performance
Pamela Martin
Active/Ordinary
Passive
Performance
Phillip Coleman
Active/Ordinary
Passive
Performance
George Ryland
Active/Ordinary
Passive
Performance
Balance at start of
period (Former Parent
Company Shares)1
Capital
Reconstruction2
Purchase of
Shares
Balance at
the end of the period
(Company Shares)
1,803,931
180,393,100
400,000
200,000
1,535,227
153,522,700
400,000
270,505
27,050,500
65,000
1,126,951
112,695,100
200,000
518,917
51,891,700
200,000
749,873
74,987,300
200,000
262,501
26,250,100
65,000
766,987
76,698,700
200,000
495,792
49,579,200
200,000
234,250
23,425,000
200,000
(1,635,529)
(180,393,100)
(400,000)
(200,000)
(1,356,080)
(153,522,700)
(400,000)
(144,243)
(27,050,500)
(65,000)
(916,542)
(112,695,100)
(200,000)
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
–
–
–
–
–
–
–
–
–
–
–
–
–
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
*
168,402
–
–
–
179,147
–
–
126,262
–
–
210,409
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
*
1
Directors or other KMP of former group. Ceased to be Directors or other KMP on 3 August 2011.
Shares held in Collins Foods Holding Pty Limited (the Former Parent Company), which were either active ordinary shares, active preferred ordinary shares, A-class
or B-class performance shares or deferred shares (refer Note 20 for a description of the rights attaching to these share classes).
2 Movements in the capital reconstruction include the conversion of Passive Ordinary Shares to Active Ordinary Shares; the conversion of Passive Preferred Ordinary Shares
to Active Preferred Ordinary Shares on 8 June 2011 (refer Note 20); the exchange of active share classes by certain shareholders of the Former Parent Company for cash
consideration; the exchange of active share classes by certain shareholders of the Former Parent Company for shares in the Company in the ratio of 2.29 active shares for each
ordinary share in the Company (the total cash consideration received or receivable by KMP for active share classes in the capital reconstruction was $10,328,893); the exchange
of passive ordinary share classes by all shareholders of the Former Parent Company for nil consideration on 4 August 2011; the exchange of A-class performance shares in the
Former Parent Company for nil consideration and B-class performance shares for cash consideration (the total cash consideration received or receivable by KMP for performance
share classes in the capital reconstruction was $82,548); and the exchange of deferred shares for nil consideration.
Collins Foods Limited Annual Report 2013 71
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 26. Key Management Personnel
compensation and equity instrument
disclosures (continued)
Loans with Directors and Director-related entities
As of the end of the reporting period, there were no loans
with Directors and Director-related entities. As of the end of
the prior reporting period, there were no loans with Directors
and Director-related entities.
Other transactions with Key Management Personnel
Directors and other Key Management Personnel of the Group,
and their personally related entities, may purchase goods from
the Company or its controlled entities from time to time. These
transactions are made using terms available to other employees
of the Group and customers generally.
The Directors and other Key Management Personnel of the
former group were shareholders of SingCo Trading Pte Ltd,
which the Group acquired on 4 August 2011 on terms for
one dollar from these shareholders, consideration deemed
fair and reasonable by all parties to the transaction. Further
details relating to the acquisition are set out in Note 33.
The Managing Director/CEO, Kevin Perkins, is a Director and
major shareholder of Sizzler USA Acquisition Inc. Collins Foods
Finance Pty Ltd, a subsidiary within the former Group, sold
the preference shares it held in Sizzler USA Holdings, Inc. to
Sizzler USA Acquisition Inc. on 2 June 2011 for one US dollar,
consideration deemed fair and reasonable by all parties to
the transaction.
Note 27. Superannuation
The Group maintains two superannuation plans which cover
substantially all of its employees. Each participating employer
entity in the Group has a legal obligation to contribute to the
plans or other plans as chosen by the employees. The default
plans chosen by the employer entity are as follows:
– Management employees – a non-contributory accumulated
benefi ts scheme which is administered by Plum Financial
Services Limited.
Staff – non-contributory accumulated benefi ts plans which
are administered by Westpac Financial Services Group
Limited, Sunsuper or Australian Retirement Fund.
–
Note 28. Contingencies
Contingent liabilities
The parent entity and certain controlled entities indicated in
Note 23 have entered into deeds of cross guarantee under
which the parent entity has guaranteed any defi ciencies of
funds on winding up of the controlled entities which are party
to the deeds. At the date of this statement there are reasonable
grounds to believe that the Company will be able to meet any
obligations or liabilities to which it is, or may become, subject
by virtue of the deeds.
As described in Note 18, CFG Finance Pty. Limited (a subsidiary)
and several other related entities entered into Syndicated and
Working Capital credit facilities. As a consequence of this, the
Company and its subsidiaries (other than subsidiaries outside
the Closed Group) became registered guarantors of all the
obligations in respect of these loan facilities.
72 Collins Foods Limited Annual Report 2013
Note 29. Remuneration of auditors
During the reporting period the following fees were paid or payable for services provided by the auditor of the parent entity,
its related practices and non-related audit fi rms:
Assurance services
Audit services
PricewaterhouseCoopers Australian fi rm
Audit and review of fi nancial reports and other audit work under the
Corporations Act 2001
Audit and review of fi nancial reports and other audit work for foreign subsidiary
Network fi rms of PricewaterhouseCoopers Australia
Audit and review of fi nancial reports and other audit work for foreign subsidiary
Other assurance services
PricewaterhouseCoopers Australian fi rm
Agreed upon procedures in respect of franchisee sales
Store sales certifi cates
Agreed upon procedures for covenant calculations
Total remuneration for assurance services
Taxation services
PricewaterhouseCoopers Australian fi rm
Tax compliance services, including review of company tax returns
Tax advice and consulting
Network fi rms of PricewaterhouseCoopers Australia
Tax compliance services, including review of company tax returns
Total remuneration for taxation services
Transaction services
PricewaterhouseCoopers Australian fi rm
Transaction compliance services
Total remuneration for transaction services
Total remuneration for services
Whole Dollars
2013
$
2012
$
280,090
20,300
20,600
320,990
9,700
10,300
18,800
38,800
313,810
20,000
20,000
353,810
0
10,000
18,330
28,330
359,790
382,140
25,000
11,000
3,654
39,654
29,000
5,000
3,565
37,565
0
0
864,067
864,067
399,444
1,283,772
It is the Group’s policy to employ PricewaterhouseCoopers on assignments additional to their statutory audit duties where
PricewaterhouseCoopers’ expertise and experience with the Group are important. These assignments are principally tax advice,
due diligence reporting on acquisitions and capital raisings, or where PricewaterhouseCoopers is awarded assignments on a
competitive basis. It is the Company’s policy to seek competitive tenders for all major consulting projects.
Collins Foods Limited Annual Report 2013 73
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 30. Notes to the Consolidated Statement of Cash Flows
Reconciliation of profi t from continuing operations to net cash infl ow from operating activities
Profi t from continuing operations
Adjustments for non-cash income and expense items:
Depreciation, amortisation and impairment
KFC franchise rights written off
Loss on disposal of property, plant and equipment
Borrowing costs written off on loan extinguishment
Amortisation of borrowing costs
Transfer to/(from) provisions:
Provision for diminution in value of inventory
Reversal of provision for diminution in value of inventory
Provision for employee entitlements
Reversal of impairment of related party receivable
Impairment of related party receivable
Release of related party fi nancial liability – retirement plan
Movement in:
Income tax payable
Deferred tax balances
Fringe benefi ts tax payable
Goods and services tax payable
Changes in assets and liabilities:
(Increase)/decrease in assets:
Receivables
Inventory
Prepayments and other assets
Receivables from related parties
Share of profi ts of associate
Increase/(decrease) in liabilities:
Trade payables and accruals
Financing activities included in loss from continuing operations:
Costs associated with Initial Public Offer
Net operating cash fl ows
Note 31. Non-cash fi nancing and investing activities
Acquisition of plant and equipment by means of leases
Total acquisition by means of leases
74 Collins Foods Limited Annual Report 2013
2013
$000
2012
$000
16,368
11,429
17,445
0
209
0
230
0
(5)
553
0
5
0
4,157
240
70
(82)
(806)
(129)
(1,200)
0
(92)
16,959
3,732
116
10,022
1,371
4
0
(13)
(109)
0
(10,671)
(544)
(3,493)
97
340
222
244
1,670
(410)
(87)
4,257
(6,789)
0
41,220
11,535
35,625
2013
$000
0
0
2012
$000
1,717
1,717
Related party transactions are conducted on commercial terms
and conditions. Recoverability of these transactions is assessed
on an ongoing basis.
Credit risk further arises in relation to fi nancial guarantees given
to certain parties (see Notes 18 and 23 for details).
Liquidity risk
The Group manages liquidity risk by maintaining adequate
reserves, banking facilities and reserve banking facilities by
continuously monitoring forecast and actual cash fl ows. This
approach enables the Group to manage short, medium and
long-term funding and liquidity management as reported
in Note 18. Non-interest bearing liabilities are due within six
months. For maturities of interest bearing liabilities and interest
rate swaps of the Group, refer to Notes 16 and 18.
Fair value estimation
The fair values of fi nancial assets and fi nancial liabilities are
estimated for recognition and measurement or for disclosure
purposes. The fair value of fi nancial instruments is determined
using estimated discounted cash fl ows and market conditions
existing at each balance date. The fair value of interest rate
swaps is calculated as the present value of the estimated
cash fl ows.
The carrying values less impairment provision of receivables
and payables are assumed to approximate their fair values due
to their short-term nature. The fair value for fi nancial liabilities
for disclosure purposes is estimated by discounting the future
contractual cash fl ow at the current market interest rate that is
available to the Group for similar fi nancial instruments. The fair
value of current borrowings approximates the carrying amount,
as the impact of discounting is not signifi cant.
The fair value of fi nancial assets and fi nancial liabilities
must be estimated for recognition and measurement or
for disclosure purposes.
Note 32. Financial risk management
The Group’s activities expose it to a variety of fi nancial risks:
Market risk (including currency risk, interest risk and price
risk), liquidity risk and limited credit risk. The Group’s overall
risk management program focuses on the unpredictability of
fi nancial markets and seeks to minimise potential adverse effects
on the fi nancial performance of the Group. The Group’s activities
expose it primarily to the fi nancial risk of changes in interest rates
and it utilises interest rate swaps to manage its interest rate risk
exposure. The use of fi nancial instruments is governed by the
Group’s policies approved by the Board of Directors, and they
are not entered into for speculative purposes.
Market risk
Foreign exchange risk
During 2013 and 2012, the fi nancial instruments of the Group
and the parent entity were denominated in Australian dollars
apart from certain bank accounts, trade receivables and trade
payables in respect of the Group’s Asian operations following
its acquisition which were denominated in foreign currencies
at the Group level. Management has decided not to hedge
this foreign exchange risk exposure. The Group’s exposure to
foreign currency risk is disclosed in the tables below.
Cash fl ow and interest rate risk
The Group’s main interest rate risk arises from long-term
borrowings. Borrowings issued at variable rates expose the
Group to cash fl ow interest rate risk while borrowings issued
at fi xed rates expose the Group to fair value interest rate
risk. Information about the Group’s variable rate borrowings,
outstanding interest rate swap contracts and an analysis of
maturities at the reporting date is disclosed in Note 18.
Price risk
The Group manages commodity price risk by forward
contracting prices on key commodities and by being actively
involved in relevant supply co-operatives.
Credit risk
Credit risk arises from cash and cash equivalents, derivative
fi nancial instruments, deposits with banks, other trade
receivables and with related parties. The Group has adopted
a policy of only dealing with creditworthy counterparties and,
in the situation of no independent rating being available, will
assess the credit quality of the customer taking into account its
fi nancial position, past experience and other factors.
Trade receivables consist of a small number of customers and
ongoing review of outstanding balances is conducted on a
periodic basis. The balance outstanding (disclosed in Notes 8
and 13) is not past due nor impaired (2012: nil past due). The
credit risk on liquid funds and derivative fi nancial instruments is
limited as the counterparties are banks with high credit ratings
assigned by international credit-rating agencies.
Collins Foods Limited Annual Report 2013 75
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 32. Financial risk management (continued)
AASB 7 Financial Instruments disclosures require presentation of fair value measurements using the following fair value
measurement hierarchy:
– quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1);
–
inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (as prices) or
indirectly (derived from prices) (level 2); and
inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).
–
The following tables present the Group’s assets and liabilities measured and recognised at fair value.
Assets
Derivative fi nancial instruments
Liabilities
Derivative fi nancial instruments
At 28 April 2013
At 29 April 2012
Level 1
$000
Level 2
$000
Level 3
$000
Level 1
$000
Level 2
$000
Level 3
$000
0
0
0
997
0
0
0
0
0
102
0
0
For assets that are measured using quoted prices in active markets, fair value is the published market price per unit multiplied by the
number of units held without consideration of transaction costs. The fair values of the derivative fi nancial instruments are estimated
using the net present value of a series of cash fl ows on both the fi xed and variable components of the interest rate swaps. These
cash fl ows are based on yield curves which take into account the contractual terms of the derivatives, including the period to
maturity and market-based parameters such as interest rates and volatility. Management incorporated non-performance risk by
adjusting the present value of each liability position utilising an estimation of credit risk.
The following table summarises the sensitivity of the Group’s fi nancial assets and fi nancial liabilities to interest rate risk and foreign
exchange risk only, as the Group is not exposed to other price risks:
Interest Rate Risk
Foreign Exchange Risk
–1%
+1%
–20%
+20%
Carrying
amount
$000
Profi t
$000
Equity
$000
Profi t
$000
Equity
$000
Profi t
$000
Equity
$000
Profi t
$000
Equity
$000
28 April 2013
Financial assets
Cash and cash equivalents
Trade and other receivables
23,556
2,002
Financial liabilities
Trade and other payables
Current tax liabilities
Borrowings
39,813
4,157
105,000
Derivative fi nancial instruments
997
Total increase/(decrease)
(165)
0
0
0
175
0
10
0
0
0
0
0
(733)
(733)
165
0
0
0
(175)
0
(10)
0
0
0
0
0
733
733
67
38
(10)
0
0
0
95
0
0
0
0
0
0
0
(67)
(38)
10
0
0
0
(95)
0
0
0
0
0
0
0
76 Collins Foods Limited Annual Report 2013
Interest Rate Risk
Foreign Exchange Risk
–1%
+1%
–20%
+20%
Carrying
amount
$000
Profi t
$000
Equity
$000
Profi t
$000
Equity
$000
Profi t
$000
Equity
$000
Profi t
$000
Equity
$000
29 April 2012
Financial assets
Cash and cash equivalents
19,243
(135)
Trade and other receivables
Related party receivables
Financial liabilities
Trade and other payables
Borrowings
1,195
286
45,547
105,000
Derivative fi nancial instruments
102
Total increase/(decrease)
0
0
0
175
0
40
0
0
0
0
0
(1,256)
(1,256)
135
0
0
0
(175)
0
0
0
0
0
0
1,256
88
34
57
(10)
0
0
(40)
1,256
169
0
0
0
0
0
0
0
(88)
(34)
(57)
10
0
0
(169)
0
0
0
0
0
0
0
Note 33. Business combinations
Summary of acquisition
On 4 August 2011, CFG Finance Pty. Limited, a subsidiary of the Company, acquired 100% of the issued share capital of SingCo
Trading Pte Ltd for one dollar. The primary reason for the acquisition was to ensure the Group has control of all Sizzler trademarks
in the Australasian region.
The assets and liabilities arising from the acquisition are as follows:
Cash
Receivables
Other intangibles – Sizzler brand
Interest in associate
Trade and other payables
Deferred tax liability, net
Net identifi able (liabilities) acquired
Goodwill
Fair Value
$000
502
338
12,080
414
(12,153)
(2,054)
(873)
873
Acquisition-related costs
Nominal acquisition-related costs were incurred in the purchase of SingCo Trading Pte Ltd and are included in administration
expenses in the Consolidated Income Statement.
Revenue and profi t contribution
The acquired business contributed revenues of $1.8 million and net profi t of $0.3 million to the Group for the period 4 August 2011
to 29 April 2012. If the acquisition had occurred on 2 May 2011, the contributed revenue for the reporting period ended 29 April
2012 would have been $2.4 million with a corresponding net profi t of $0.1 million (after intercompany interest of $0.9 million).
Collins Foods Limited Annual Report 2013 77
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
Note 34. Earnings per share
Basic earnings per share
From continuing operations
Diluted earnings per share
From continuing operations
(a) Basic earnings per share
The earnings and weighted average number of ordinary shares used in the calculation of basic
earnings per share are as follows:
Profi t for the reporting period
Earnings used in the calculation of basic EPS from continuing operations
2013
cents
17.60
17.60
17.60
17.60
2013
$000
2012
cents
14.40
14.40
14.40
14.40
2012
$000
16,368
16,368
2013
Number
of shares
11,429
11,429
2012
Number
of shares
Weighted average number of ordinary shares for the purpose of basic EPS
93,000,003
79,365,556
(b) Diluted earnings per share
The earnings and weighted average number of ordinary shares used in the calculation
of diluted earnings per share are as follows:
Profi t for the reporting period
Earnings used in the calculation of basic EPS from continuing operations
2013
$000
2012
$000
16,368
16,368
2013
Number
of shares
11,429
11,429
2012
Number
of shares
Weighted average number of ordinary shares for the purpose of basic EPS
93,000,003
79,365,556
Due to the capital reconstruction accounted for using the principles of reverse acquisition referred to in Note 1, the capital structure
of the Group changed on 4 August 2011. Immediately prior to the IPO there were 5,397,214,219 Collins Foods Holdings Pty Limited
shares and shadow equity units which represented shares on issue. Following the IPO there were 93,000,003 Collins Foods Limited
shares on issue. For the prior period, the weighted average number of shares (79,365,556 shares) has been calculated using an
exchange ratio, as defi ned in the relevant accounting standard, relevant to the transaction’s share price to determine the number
of equivalent and relevant shares outstanding from the start of the period to 4 August 2011.
78 Collins Foods Limited Annual Report 2013
Note 35. Parent entity fi nancial information
Summary fi nancial information
The individual fi nancial statements for the parent entity show the following aggregate amounts:
Balance Sheet
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Shareholder’s equity
Issued capital(i)
Retained earnings/(Accumulated losses)
Profi t/(loss) for the reporting period
Total comprehensive income/(expense)
2013
$000
2012
$000
89
242,144
242,233
4,906
8,787
13,693
90
242,712
242,802
0
18,499
18,499
228,540
224,303
228,426
114
228,540
14,001
14,001
228,426
(4,122)
224,303
(4,122)
(4,122)
(i) Represents share capital of the parent entity. This differs from the share capital of the Group due to the capital reconstruction (refer Note 1).
Guarantees entered into by the parent entity
The parent entity has provided unsecured fi nancial guarantees in respect of bank loan facilities amounting to $105 million
as stated in Note 18. In addition, there are cross guarantees given by the parent entity as described in Note 23. All controlled
entities will together be capable of meeting their obligations as and when they fall due by virtue to the deed of cross guarantee
dated 23 February 2012. No liability was recognised by the parent entity in relation to these guarantees, as their fair value is
considered immaterial.
Contingent liabilities of the parent entity
Except as described above in relation to guarantees, the parent entity did not have any contingent liabilities as at 28 April 2013.
Collins Foods Limited Annual Report 2013 79
DIRECTORS’
DECLARATION
In the Directors’ opinion:
(a)
the fi nancial statements and notes set out on pages 27 to 79 are in accordance with the Corporations Act 2001, including:
(i)
(ii)
complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting
requirements; and
giving a true and fair view of the consolidated entity’s fi nancial position as at 28 April 2013 and of its performance
for the period ended on that date; and
(b)
(c)
there are reasonable grounds to believe that Collins Foods Limited will be able to pay its debts as and when they become
due and payable; and
at the date of this declaration, there are reasonable grounds to believe that the members of the extended closed group
identifi ed in Note 23 will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue
of the Deed of Cross Guarantee described in Note 23.
Note 1 confi rms that the fi nancial statements also comply with International Financial Reporting Standards as issued by the
International Accounting Standards Board.
The Directors have been given the declarations by the chief executive offi cer and the chief fi nancial offi cer required by
section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Directors.
This report is made in accordance with a resolution of Directors.
Russell Tate
Director
Brisbane
25 June 2013
80 Collins Foods Limited Annual Report 2013
INDEPENDENT
AUDITOR’S REPORT
Collins Foods Limited Annual Report 2013 81
INDEPENDENT
AUDITOR’S REPORT
82 Collins Foods Limited Annual Report 2013
SHAREHOLDER
INFORMATION
The shareholder information set out below was applicable as at 20 June 2013.
A. Distribution of equity securities
Analysis of numbers of equity security holders by size of holding:
Holding
1–1,000
1,001–5,000
5,001–10,000
10,001–100,000
100,001 and over
There were 49 holders of less than a marketable parcel of ordinary shares.
B. Equity security holders
The names of the 20 largest holders of the only class of quoted equity securities are listed below:
Citicorp Nominees Pty Limited
JP Morgan Nominees Australia Limited
HSBC Custody Nominees (Australia) Limited
Continue reading text version or see original annual report in PDF format above