More annual reports from Collins Foods Limited:
2023 ReportPeers and competitors of Collins Foods Limited:
AmRest2019 Annual Report
COLLINS FOODS LIMITED
COLLINS FOODS LIMITED
ABN 13 151 420 781
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 1
Contents
03 Our Financial Performance
04 Our Year In Review
08 Chairman’s Message
41 Consolidated Statement of Comprehensive Income
42 Consolidated Balance Sheet
43 Consolidated Statement of Cash Flows
09 Managing Director & CEO’s Report
44 Consolidated Statement of Changes in Equity
11 Financial Report
12 Directors’ Report
20 Remuneration Report
45 Notes to the Consolidated Financial Statements
91 Directors’ Declaration
92 Independent Auditor’s Report
38 Auditor’s Independence Declaration
98 Shareholder Information
40 Consolidated Income Statement
100 Corporate Directory
Key dates
Tuesday, 25 June 2019
Full year results released
Wednesday, 10 July 2019
Final dividend record date
Thursday, 25 July 2019
Final dividend payment date
Sunday, 13 October 2019
FY20 half-year end
Wednesday, 27 November 2019 Half-year results released
Thursday, 6 December 2019
Interim dividend record date
Tuesday, 17 December 2019
Interim dividend payment due
Our Financial Performance
Revenue
16.9%
to $901.2m
Statutory
NPAT
20.4%
to $39.1m
Underlying
NPAT
15.7%
to $45.0m
(FY18: $770.9m)
(FY18: $32.5m)
(FY18: $38.9m)
Underlying
EBITDA
20.3%
to $113.7m
Net Operating
Cashflow
30.9%
to $97.5m
Total FY19
Fully Franked
Dividends of
19.5cps
(FY18: $94.5m)
(FY18: $74.5m)
(FY18: 17cps)
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 3
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 3
Our Year in Review
KFC
Australia
Initiatives relating to delivery,
digital and ongoing operational
efficiencies have underpinned
KFC Australia’s strong
performance.
Locations
• Australia
231
Restaurants
$722.6m
Revenue
3.7%
Same Store
Sales growth
16.6%
EBITDA
margin
4 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
KFC
Europe
In Europe, the focus will
be on driving sales growth by
implementing a greater range of
value products across all restaurants
in the Netherlands and Germany.
Locations
• Netherlands
• Germany
37
Restaurants
$123.8m
Revenue
National
brand refresh
launch in
Germany
Renewed focus
on value and
more targeted
product
innovation
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 5
Our Year in Review
Taco Bell
Taco Bell continues to trade in
line with expectations, with great
value products and contemporary
restaurant designs resonating well
with our customers.
Locations
• Australia
4
Restaurants
10
Restaurants
planned for
opening before
the end of
the year
6 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Sizzler
Sizzler Australia continues
to transition; Sizzler Asia
continues to grow in both
existing restaurant sales and new
builds delivering solid results.
Locations
• Australia
• China
•
Japan
• Thailand
77
Restaurants
in Asia
12
Restaurants
in Australia
12.2%
Royalty revenue
growth for
Sizzler Asia
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 7
Chairman’s
Message
Dear shareholders,
I am delighted to report on the successful 2019 financial year (FY19), that saw
Collins Foods continue to execute on its strategic growth objectives and
initiatives and grow shareholder value.
Strong earnings growth was delivered in FY19, particularly in the
core KFC Australia business, stemming from successful initiatives in
the areas of delivery, digital and operations. In the core domestic
business, we reported positive Same Store Sales (SSS) growth in
all States, while also expanding our footprint with five net new
restaurants built and the final three restaurants as part of the Yum!
acquisition completing.
Investments in delivery and digital contributed to incremental sales
and further penetration in existing markets. We are pleased with the
progress of the delivery channel to date as an emerging incremental
growth avenue.
In Europe, we are continuing to focus on driving improved sales.
This includes the introduction of a brand refresh in Germany and
a renewed focus on value in the Netherlands. These initiatives
are expected to have positive impacts in these respective
regions in FY20.
The Sizzler Australia business continues to be transitioned and
consistent with prior years, we are reducing restaurant numbers
as leases expire while still retaining a positive EBITDA contribution
from the restaurants. Sizzler Asia royalties continue to grow due
to higher sales and an increased restaurant count in Thailand,
Japan and China.
Following the Board’s positive assessment of the viability of the
Taco Bell brand, we were pleased to sign a Development Agreement
with Taco Bell, a subsidiary of Yum! Brands Inc. The Taco Bell roll
out is to be funded from the Group’s internally generated cash
flows and customer engagement and feedback continues to be
strong. The Board believes that expansion via the Taco Bell brand
provides a high-quality growth opportunity for the Company and
its shareholders.
Solid results from across the Company resulted in revenue
increasing 16.9% to $901.2 million, the Group’s highest ever.
Driving this strong revenue result was an expanded restaurant
footprint, positive SSS growth in the core domestic market,
ongoing marketing, and the delivery channel which has enhanced
the customer experience. A consistent focus on operational
excellence and efficiency improvements underpinned
20.3% growth in underlying EBITDA to $113.7 million.
As in prior years, Collins Foods is focused on maintaining a strong
balance sheet and comfortable levels of gearing. The Company
generated strong net operating cash flows, and this was used
to build and new restaurants and refurbish older ones, pay our
dividends and continue paying down debt and reducing leverage.
The Board was pleased to declare a final FY19 fully franked dividend
of 10.5 cents per share, with the total dividend for FY19 being
19.5 cents per share fully franked, up from 17 cents per share in FY18.
8 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Outlook
Collins Foods is enacting initiatives to support a platform for
continued sustainable growth across the Group. Our ongoing
focus on delivery, digital and operations will ensure that we are
able to provide our customers with the highest levels of service
and satisfaction, while still offering good value.
The Group will maintain its disciplined approach to operational
management while continuing to invest in new and innovative
products that taste great and customers enjoy.
On behalf of the Board, I would like to thank all of our 13,500+
employees for their tremendous efforts and contributions this year.
I would like to specifically thank our Managing Director and Chief
Executive Officer, Graham Maxwell, for the leadership he has shown
over FY19 and the strong growth platform that has been put in
place since he was appointed five years ago. As you may be aware,
the Company announced Graham’s intention to retire from 1 July
2020 to assist with an orderly transition to our next CEO.
Reflecting the strong succession planning that has been
implemented at Collins Foods, our Chief Operating Officer (COO),
Drew O’Malley, will take over the CEO role from Graham. Drew
has performed exceptionally well in his COO role, and has the
experience and skillset required to continue driving the Company
forward. The Board looks forward to working with both Graham
and Drew to ensure a smooth transition over the next 12 months.
Additionally, we have also commenced a process of Board
succession planning to ensure that Collins Foods is best placed
for its next phase of growth.
Work has commenced around documenting our supply chain
arrangements in the form of a modern slavery statement and is
scheduled for release in calendar year 2020.
As a result of the substantial growth of Collins Foods, as revenues
and earnings have increased in recent years, we were pleased to
have entered the S&P All Australian 200 Index in June 2019. This
is a great achievement for the Company and demonstrates the
significant contribution of all Group employees.
In closing, I would like to thank my fellow directors for their strategic
contributions during the year. I would also like to thank all our
shareholders for their support of Collins Foods over FY19, and their
ongoing support as we look to continue to deliver on the exciting
growth opportunities we see ahead for our business, staff, customers
and shareholders.
Robert Kaye SC
Independent Non-executive Chairman
Managing Director
& CEO’s Report
The 2019 financial year (FY19) has been another successful year for Collins
Foods. Building on the momentum of previous years, the Group has continued
to deliver strong earnings growth, great customer satisfaction, and positive
employee engagement.
We have continued our track record of expanding our offering
beyond our core KFC Australia network to drive growth. In FY19,
the Company successfully expanded its Taco Bell offering with four
restaurants now operating in Queensland. In Europe we continued
to enact value initiatives to drive transaction growth, while also
focusing on elevating the customer experience.
KFC business
Over the course of FY19, we consolidated our position as the largest
KFC operator in Australia, with five net new restaurants built and
opened during the financial year. In addition, we have executed
on a range of initiatives around digital and expanded our delivery
capabilities, with delivery now available in 64 restaurants through
aggregators Deliveroo and Menulog. Together, these initiatives
underpin our commitment to enhancing the customer experience
and are expected to drive further growth.
In Europe, we have continued to refine our KFC offering with a
renewed focus on value to drive transactions. While sales in Europe
have been impacted by key value campaigns being less successful
than the prior year, we have several sales initiatives underway to
reduce the decline in sales and drive transaction growth.
Financial performance
In FY19, strong earnings growth was delivered by the Group. A focus
on operational initiatives across our brands underpinned another
record result with revenue up 16.9% to $901.2 million.
Statutory EBITDA was up 25.2% to $112.2 million, and underlying
EBITDA was up 20.3% to $113.7 million.
Statutory NPAT increased 20.3% to $39.1 million; with Underlying
NPAT increasing 15.7% to $45.0 million, reflecting solid sales volumes
and cost controls across the business, that saw margins grow.
We have continued to generate strong cashflows, which are
supporting growth initiatives across the Company while also
allowing us to reduce gearing. In FY19, Net Operating cash flows
increased by 30.9% to $97.5 million. Some of these strong cash
flows were used to reduce Net Debt by $14.7 million to $212.5
million, lowering our net leverage ratio to 1.87 from 2.14.
Operational performance
KFC AUSTRALIA
The KFC Australia business performed strongly in FY19. Strong Same
Store Sales (SSS) growth of 3.7% was underpinned by delivery, digital
and operational initiatives across the network.
Revenue from KFC Australia increased 15.8% to $722.6 million,
with all States showing positive SSS growth. Underlying EBITDA
was up 20.9% to $120.0 million, with EBITDA margin increasing 70 bps
to 16.6% driven mainly by positive leverage from SSS growth and
improved network systemisation providing cost efficiencies.
Delivery is providing incremental sales across the network and the
delivery channel is exhibiting strong growth, particularly in metro
and densely populated areas. We are pleased to have 64 restaurants
supporting delivery at year’s end, with 40 of these restaurants
covered by both of our aggregators.
Investments into digital channels continue to improve the customer
experience. We have launched an e-commerce website and are
rolling out and testing digital menu boards for drive-thrus across
the network and instore point of sales terminals.
As in prior years, we have continued to focus on excellence in
operational systems. Pleasingly, this has yielded gains on core KPIs
including speed of service during peak times which has increased
over 20%, and guest satisfaction scores which have increased by
over 15% and are now above the national average.
KFC EUROPE
At the end of FY19, we were operating 37 restaurants in Germany and
the Netherlands, with four new restaurants built during the financial
year. This resulted in revenue increasing 35.2% to $123.8 million.
The European network posted a SSS decline of 3.7%, driven by
lower than expected sales from underperforming new product
promotional campaigns and fewer value offers than prior years.
EBITDA was also impacted by weaker trading conditions and due
to the cost of new restaurant openings and remodelling, specifically
in Damrak (Netherlands).
To counter the underperformance across this region, we are
refining our KFC offering with a renewed focus on value to drive
transactions and an ongoing focus on delivering consistently high
operational standards and customer experience.
To drive a positive turnaround in Germany, a national brand
refresh has been launched. This is being complemented by a value
layer which is to be a permanent feature going forward, and the
introduction of “KFC Goodies”, as a permanent snacking layer.
A focus on tight margin controls has been maintained and there
has been a refocus on new restaurant builds to include more
drive-thrus and less in-line format.
In the Netherlands, an insight-driven approach to new product
promotional activity has been enhanced by a franchisor appointed
Chief Marketing Officer. Additionally, a range of everyday and
disruptive value offers at key price points has been introduced as a
permanent layer. The restaurant experience has also been elevated
in this region through the introduction of multiple digital channels
supported with table service.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 9
Managing Director
& CEO’s Report
SIZZLER
We continue to transition the Sizzler business. At the end of
FY19, two restaurants closed in Australia bringing the restaurant
count down to 12, leading to overall revenue being down 8.0% at
$46.7 million.
Sizzler Asia continues to grow in both existing restaurant sales
and new builds, with royalty revenue up 12.2% compared with the
prior full year. During FY19 there were five restaurant builds, with
three restaurants opened in Thailand and two in Japan (with one
closure in China). At year’s end, there was a total of 77 restaurants
operating in Asia.
Overall, Sizzler slightly grew EBITDA from $4.6 million to $4.8 million
over FY19 as Asia royalties grew and the Australian business saw
SSS growth.
TACO BELL
Taco Bell continues to trade in-line with expectations, offering great
value products and contemporary designs that resonate well with
customers. There are four Taco Bell restaurants now operating, with
a strong pipeline of sites in place, and 10 restaurants expected to
open before FY20 year-end, including initial restaurants in Victoria.
We continue to roll out innovative new products that enhance the
Taco Bell brand and contribute to strong customer engagement.
HEALTH & SAFETY
Our Food Safety and Quality Management System is supported by
a robust food safety culture where the key focus is maintain the
trust of our customers when it comes to food safety.
We remain committed to the zero-harm journey securing safe,
healthy and productive workplaces for all employees, contractors,
customers and visitors. Since the 2018 report, our Lost Time Injury
Frequency Rate for 2019 fell by 11.5% finishing at 18.41.
Charitable support
Collins Foods is committed to, and proud of, supporting charitable
and community organisations. Over the last year, through our
Workplace Giving program we were able to donate $477,000 to
the five charities we support. Of this figure, employee donations
totalled $322,000 with the remainder comprising customer
donations of $5,330 and $150,000 donated by Collins Foods.
At the beginning of the financial year, Collins Foods joined Yum!
with the launch of the KFC Youth Foundation. In this time, we
have collected and paid $184,043 to the KFC Youth Foundation
raised through in restaurant customer donations and staff
fundraising initiatives.
The collective amount raised through these initiatives was some
$661,043. This is a significant amount of funding going towards
making a difference in the lives of others that our employees and
customers alike, should be proud.
10 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Well placed for continued growth
In FY19 we consolidated our position as the largest KFC operator in
Australia, refined our offering in Europe with a renewed focus on
value, and commenced the rollout of Taco Bell in Australia.
Consistent with prior years, we have maintained our focus
on operational excellence across the Company and driving
customer satisfaction.
We remain focused on driving growth in the core KFC Australia
business. The rollout of delivery is tracking ahead of schedule
and we look forward to its ongoing contribution to the strong
performance of KFC Australia. A key priority in FY20 is the further
expansion of the delivery network across Australia, while also
continuing to strengthen operational systems and testing new
digital initiatives. Taken together, our focus on delivery, digital and
operations will ensure that we are able to deliver our customers the
very best experience and highest levels of satisfaction.
In Europe, we will continue to deliver on our initiatives to expand
value offerings to generate restaurant sales. The establishment of
a new financial system is already driving back-office efficiencies in
this region.
With Taco Bell continuing to have positive engagement from
customers we are excited by the growth opportunity offered by
the brand, particularly as the rollout gathers place in FY20. As new
restaurants are opened, a constant focus on operational performance
will be retained to ensure that business model returns are delivered.
Subsequent to the end of the financial period, I announced my
intention to retire on 1 July 2020, with Drew O’Malley to succeed
me as Chief Executive Officer. Drew has performed strongly as our
Chief Operating Officer and he is a very capable leader who has
the experience and passion to lead Collins Foods towards its goal of
being a world class restaurant company. Over the next 12 months,
I intend to work closely with Drew to ensure a seamless handover.
I would especially like to thank all Collins Foods employees for their
outstanding contribution this year. The Company now employees
over 13,500 people in Australia, Germany and the Netherlands, and
we are committed to providing a great work environment to allow
people to develop and grow.
Graham Maxwell
Managing Director & CEO
Financial
Report
12
19
20
20
Directors’ Report
Letter from the Chair of the Remuneration and
Nomination Committee
Remuneration Report
Persons covered by this Remuneration Report
20 Overview of Remuneration Governance Framework
and Strategy
Company performance
Statutory Remuneration disclosures for FY19
Performance outcomes for FY18 including STI
and LTI assessment
Employment terms for KMP Executives
Non-executive Director fee rates and fee limit
Changes in KMP held equity
Securities Trading Policy
Securities Holding Policy
Remuneration Consultant Engagement Policy
26
27
28
31
32
34
35
35
35
36 Other remuneration related matters
36 Most recent AGM – Remuneration Report
comments and voting
36
36
36
External remuneration consultant advice
Indemnification and insurance of officers
Proceedings on behalf of the Company
36 Non-audit services
38
40
41
42
43
44
Auditor’s Independence Declaration
Consolidated Income Statement
Consolidated Statement of Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Cash Flows
Consolidated Statement of Changes in Equity
45 Notes to the Consolidated Financial Statements
45
45
47
49
51
52
52
53
54
A/ Financial overview
A1/ Segment information
A2/ Business combinations
A3/ Revenue
A4/ Expenses
B/ Cash management
B1/ Cash and cash equivalents
B2/ Borrowings
B3/ Ratios
54
55
55
58
60
63
63
63
65
66
66
66
67
67
68
68
70
72
75
75
76
77
80
80
81
81
B4/ Dividends
C/ Financial Risk Management
C1/ Financial Risk Management
C2/ Recognised fair value measurements
C3/ Derivative financial instruments
D/ Reward and Recognition
D1/ Key management personnel
D2/ Share based payments
D3/ Contributed equity
E/ Related parties
E1/ Investments accounted for using the
equity method
E2/ Related party transactions
F/ Other items
F1/ Commitments for expenditure
F2/ Earnings per share
F3/ Receivables
F4/ Property, plant and equipment
F5/ Intangible assets
F6/ Trade and other payables
F7/ Provisions
F8/ Reserves
F9/ Tax
F10/ Auditor’s remuneration
F11/ Contingencies
G/ Group structure
G1/ Subsidiaries and Deed of Cross Guarantee
(Amended and Restated)
84 G2/ Parent entity financial information
85
85
88
89
90
91
92
98
H/ Basis of preparation and other accounting policies
H1/ Basis of preparation
H2/ Changes in accounting policies
H3/ Other accounting policies
I/ Subsequent events
Director’s Declaration
Independent Auditor’s Report
Shareholder information
100 Corporate Directory
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 11
Directors’
Report
Your Directors present their report on the consolidated entity (referred to
hereafter as the Group) consisting of Collins Foods Limited (the Company) and
the entities it controlled at the end of, or during, the period ended 28 April 2019.
Directors
The names of the Directors of the Company during or since the end
of the financial period are as follows:
Name
Robert Kaye SC
Graham Maxwell
Kevin Perkins
Newman Manion (1)
Bronwyn Morris AM
Russell Tate (2)
Date of
appointment
7 October 2014
25 March 2015
15 July 2011
10 June 2011
10 June 2011
10 June 2011
(1)
(2)
Effective from 13 February 2019, Newman Manion commenced, at the request
of the Board, additional duties overseeing the Group’s investment in KFC
restaurants in Europe. Due to these additional duties, Mr Manion resigned
from the role of Chair of the Remuneration and Nomination Committee and
member of the Audit and Risk Committee and continued as a Non-executive
Director only. As at 14 June 2019, Mr Manion transitioned to the role of
Executive Director.
Appointed as Chair of the Remuneration and Nomination Committee,
effective 13 February 2019.
Principal activities during the period
During the period, the principal activity of the Group was the
operation, management and administration of restaurants in
Australia, Europe and Asia. There were no significant changes in
the nature of the Group’s activities this financial year.
Operating and financial review
GROUP OVERVIEW
The Group’s business is the operation, management and
administration of restaurants, currently comprising three restaurant
brands: KFC, Taco Bell and Sizzler.
At the end of the period, the Group operated 231 franchised KFC
restaurants in Australia, 17 franchised KFC restaurants in Germany,
20 franchised KFC restaurants in the Netherlands and four
franchised Taco Bell restaurant in Australia, which all compete in
the quick service restaurant market. The Group owns and operates
12 Sizzler restaurants in Australia, which compete in the casual
dining restaurant market. It is also a franchisor of the Sizzler brand
in South East Asia, with 77 franchised restaurants predominantly in
Thailand, but also in China and Japan.
The KFC and Taco Bell brands are two of the world’s largest
restaurant chains and are owned globally by Yum!. In Australia,
the Group is the largest franchisee of KFC restaurants.
In the casual dining market, Sizzler competes with other casual
dining concepts as well as taverns and clubs, fast food and
home cooking.
12 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
GROUP FINANCIAL PERFORMANCE
Key statutory financial metrics in respect of the current financial period and the prior financial period are summarised in the following table:
Statutory financial metrics
Total revenue ($m)
Earnings before interest, tax, depreciation, amortisation and impairment (EBITDA) ($m)
Earnings before interest and tax (EBIT) ($m)
Profit before related income tax expense ($m)
Income tax (expense) ($m)
Net profit attributable to members (NPAT) ($m)
Earnings per share (EPS) basic (cents per share)
Total dividends paid/payable in relation to financial period (cents per share) (1)
Net assets ($m)
Net operating cash flow ($m)
(1) Dividends paid/payable is inclusive of dividends declared since the end of the relevant reporting period.
2019
901.2
112.2
69.8
59.3
(20.2)
39.1
33.57
19.5
350.6
97.5
2018
770.9
89.6
58.7
48.5
(16.0)
32.5
28.28
17.0
333.0
74.5
Change
130.3
22.6
11.1
10.8
(4.2)
6.6
5.29
2.5
17.6
23.0
The Group’s total revenue increased by 16.9% to $901.2 million mainly due to like-for-like sales growth and new restaurant openings.
This increase in total revenue combined with strong business controls flowed through to increased EBITDA for the reporting period of
$112.2 million, up 25.2% on the prior reporting period and significantly improved net operating cash flow of $97.5 million, up 30.9%.
EBITDA, EBIT, NPAT and EPS were impacted by significant items excluding impairment totalling $1.5 million pre-tax, including restaurant
closure costs for KFC Australia and KFC Europe of $1.3 million.
In addition, EBIT, NPAT and EPS were impacted by $5.2 million pre-tax, including non-cash impairment charges of $4.9 million.
The consolidated NPAT effect of these significant items was $5.9 million.
Underlying financial metrics excluding significant items which occurred in the current period are summarised as follows:
Underlying financial metrics
Total revenue ($m)
Earnings before interest, tax, depreciation, amortisation and impairment
(Underlying EBITDA) ($m)
Net profit attributable to members (Underlying NPAT) ($m)
Earnings per share (Underlying EPS) basic (cents)
2019
901.2
113.7
45.0
38.60
2018
770.9
94.5
38.9
33.84
Change
130.3
19.2
6.1
4.76
The improvement in the underlying financial metrics shown above is a reflection of the revenue growth and strong cost controls referred to
above. These are discussed further in the review of underlying operations below.
Management believe that adjusting the results for significant items allows the Group to more effectively compare underlying performance
against prior periods.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 13
Directors’
Report
Review of underlying operations
KFC AUSTRALIA
The overall performance across the KFC business in Australia
has been positive, with the Company now operating with a
National footprint.
Revenue in KFC Australia was up 15.8% on the prior corresponding
period to $722.6 million, driven by increased restaurant numbers,
as well as Same Store Sales growth. KFC Australia underlying EBITDA
grew by 20.9%, up from $99.3 million to $120.0 million, with an
overall underlying EBITDA margin of 16.6%.
Core product offerings, good value offers and product innovation
continues to drive strong sales growth across our KFC Australia
network. New products such as the Zinger Stacker and Hot and
Spicy Boneless Wings provide customers with a great reason to
visit our restaurants with brand perception maintained.
The Group expanded its delivery service using Deliveroo and
Menulog as aggregators. The number of delivery restaurants
continues to grow and has had a positive impact on the brand,
sales and profitability.
In order to support growth, $23.0 million was spent on new
restaurants as well as the remodelling and maintenance program.
This remains an important driver of traffic to our restaurants, in
addition to supporting KFC to meet its restaurant refurbishment
obligations with Yum!.
KFC EUROPE
KFC Europe contributed revenue of $123.8 million and $6.8 million
in underlying EBITDA. By the end of the period, 37 restaurants
were in operation, with 20 restaurants in the Netherlands and 17 in
Germany. EBITDA was impacted by sales deleverage from weaker
trading, the cost of new restaurant openings and higher than
anticipated business support costs.
In order to support growth, $13.6 million was spent on new
restaurants, remodels and maintenance during the year.
TACO BELL
At the end of the period, four Taco Bell restaurants were in
operation located at Annerley, Robina, North Lakes and Cleveland.
Positive customer engagement remains strong and the restaurants
have traded in-line with expectations.
SIZZLER
Revenue in Sizzler was down 8.0% on the prior corresponding
period to $46.7 million, driven by the closure of two restaurants
in Australia. Same Store Sales in Australia of 4.4% compared with
(0.5%) growth in the previous corresponding period.
Sizzler’s underlying EBITDA was $4.9 million, slightly higher than the
previous corresponding period.
No growth capital was allocated to the Sizzler Australia business in
this reporting period. There were 12 Sizzler restaurants at the end
of the period. The restaurants will continue to be assessed on an
ongoing basis in relation to their individual performance and expiry
of their leases.
14 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Sizzler franchise operations in Asia contributed an increase of
12.2% in revenue over the prior corresponding period. During the
current reporting period there were three restaurant openings
in Thailand and two in Japan. There was one restaurant closure in
China, bringing the total restaurant count in Asia to 77 at the end
of the period.
Strategy and future performance
GROUP
The near-term strategy involves building new restaurants and
developing the Taco Bell brand. The Group will continue to drive
growth across the business through new product innovation, as well
as great value offers that keep customers coming back. In addition,
organisational capability is continually being strengthened to deliver
on organic growth.
KFC AUSTRALIA
The plan for the core KFC Australia business is to further strengthen
operational systems, continue expanding the delivery network,
expand the digital platform and initiatives, and deliver the targeted
number of new builds.
KFC EUROPE
In Europe, the focus will be on driving sales growth with renewed
focus on value, transforming the KFC Brand in Stuttgart (Germany),
building new restaurants and creating back office efficiencies
through a new financial system.
TACO BELL
Taco Bell will continue to introduce new, exciting and craveable
products, focus on operational performance, and build and open
further restaurants in Queensland as well as initial restaurants
in Victoria.
SIZZLER
The Sizzler Australia business will continue to be assessed on an
ongoing basis, with no further growth capital allocated to the
business. Sizzler Asia is expected to open further restaurants
during the coming financial year.
Key risks
The Group’s risk management program has been designed to
establish a sound system of risk oversight, management and internal
controls by having a framework in place to identify, assess, monitor
and manage risk.
The key risks faced by the Group that have the potential to affect
the financial prospects of the Group, as disclosed above, and how
the Group manages these risks, include:
• food safety – there is a risk that the health and safety of the
public is compromised from food products. We address this risk
through robust internal food safety and sanitation practices,
audit programs, customer complaint processes, supplier partner
selection protocols and communication policy and protocols;
• workplace health and safety – there is a risk that the
• supply chain disruption – there is a risk that the Group’s inability
Group does not provide a safe working environment for its
people, contractors and the community. We address this risk
through robust internal work health and safety practices, the
implementation of initiatives and education programs with a
focus on preventative measures with enhanced dedicated support
in high risk areas to ensure the wellbeing of our key stakeholders;
• culture and people – there is a risk that the Group’s culture
and people are negatively impacted by new acquisitions
and growth and/or are not aligned or sustainable to support
strategic priorities. We address this risk through deploying
contemporary people practices, reward and recognition programs,
talent management strategies and designation of appropriate
human resources;
• brand growth and diversification (non‑KFC) – there is a risk
that the Group does not successfully grow emerging brands
and/or acquire and integrate new brands. We address this risk
through having an experienced management team, robust project
management processes involving trials and staged rollouts and
regular strategic reviews;
• deterioration of KFC brand – there is a risk that the global
KFC brand and reputation is damaged impacting the brand’s
performance in Australian and European markets. We address
this risk through maintaining a close working relationship with
the franchisor, having our team members sit on relevant KFC
advisory groups and committees and monitoring compliance
with obligations;
DIVIDENDS
Dividends paid to members during the financial period were as follows:
to source key food and consumable products in an ethical
manner, at the quality required, within the prescribed time
frames. We address this risk through use of multiple suppliers
where possible with a diverse geographic base with multiple
distribution routes;
•
• systems integrity and cyber security – there is a risk that key
systems are not sufficiently stable, integrated and/or secure to
support business operations and decision making. We address
this risk through the increase of financial and human resources to
the systems function and implementation of a systems and cyber
security plan;
inability to identify and react to consumer and competitive
behaviour – there is a risk that the demand for the Group’s
products declines as a result of a failure to understand and
adapt to changes in consumer preferences or expectations and
an inability to react to competitor activity and technological
advances. We address this risk through keeping abreast of
economic and consumer data/research, innovative product
development, broadening of the menu offering and brand
building; and
inability to adapt, innovate and change – there is a risk that the
Group’s inability to adapt, innovate and manage change which
negatively influences achievement of strategic and business
priorities. We address this risk through having an experienced
management team, robust fit for purpose project and change
management practices involving pilots/trials and staged rollouts
and regular strategic reviews.
•
Final ordinary dividend for the financial period ended 28 April 2018
Interim ordinary dividend for the financial period ended 14 October 2018
Total
Cents per
share
9.0
Total amount
$000
10,482
Franked/
Unfranked
Franked
Date of payment
26 July 2018
9.0
18.0
10,486
20,968
Franked
21 December 2018
In addition to the above dividends, since the end of the financial period, the Directors of the Company have declared the payment of a fully
franked final dividend of 10.5 cents per ordinary share ($12.2 million) to be paid on 25 July 2019 (refer to Note B4 of the Financial Report).
MATTERS SUBSEQUENT TO THE END OF THE FINANCIAL PERIOD
There were no matters subsequent to the end of the financial period for reporting.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS
The Group will continue to pursue the increase of profitability of its major business segments during the next financial period. Additional
comments on expected results of operations of the Group are included in the operating and financial review section of this Report.
ENVIRONMENTAL REGULATIONS
The Group is subject to environmental regulation in respect of the operation of its restaurant sites. To the best of the Directors’ knowledge,
the Group complies with its obligations under environmental regulations and holds all licences required to undertake its business activities.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 15
Directors’
Report
Information on Directors
Director
Robert Kaye SC
LLB, LLM
Experience, qualifications and directorships
Robert Kaye SC is a barrister, mediator and professional Non-executive Director.
Recognised for his strategic and commercially focused advice, Robert has acted for
various commercial enterprises – both public and private – across media, retail, FMCG,
property development, mining and engineering sectors. Drawing on his experience
as a senior member of the NSW Bar, including serving on the Professional Conduct
Committee and Equal Opportunity Committee, Robert has a strong emphasis on
Board governance and is well versed in Board processes. Robert has significant
cross-border experience, including corporate restructuring and M&A across North
America, Europe, Asia, and the Australia and New Zealand region.
Special responsibilities
Independent
Non-executive Chair
Audit and Risk
Committee member
Remuneration
and Nomination
Committee member
Graham Maxwell
Newman Manion
In addition to his role as Non-executive Chairman of Collins Foods Limited (ASX:CKF),
Robert is a Non-executive Director of Magontec Limited (ASX:MGL) and the Chairman
of the Macular Disease Foundation Australia. He was formerly Non-executive
Chairman of Spicers Limited (ASX:SRS) and Non-executive Director of UGL Limited
(UGL), HT&E Limited (HT1) and Blue Sky Alternative Investments Limited (BLA).
Other listed entity directorships – current or held within last three years:
Magontec Limited (2013 – current)
Blue Sky Alternative Investments Limited (2018 – 2019)
HT&E Limited (2018)
Spicers Limited (2012 – 2017)
UGL Limited (2015 – 2017)
Graham is an experienced senior executive of corporate and franchise businesses,
predominantly in fast moving consumer goods and fast foods, both in Australia and
internationally. He is a commercially astute management professional with proven
success in leveraging and growing businesses through their brands.
Prior to his current role, Graham spent more than six years working for Yum! Brands
Inc (Yum!) in a number of capacities. His last position with Yum! was as Managing
Director for KFC Southern Africa.
Other listed entity directorships – current or held within last three years:
None other than Collins Foods Limited
Newman has significant experience in the food franchise industry, obtained over a
period of more than 30 years gained over various roles with Yum! (Franchisor of KFC)
since 1982. Previously, Newman served as a Board member of KFC Japan (from 2005 to
2008), General Manager of KFC operations in Australia and New Zealand (from 1995 to
2004), Development Director of PepsiCo restaurants (including KFC) in Australia (from
1990 to 1995) and General Manager of KFC New Zealand (from 1988 to 1990).
Most recently Newman was Vice-President, Operations for Yum!’s Asian franchise
business (from 2004 until 2010).
Other listed entity directorships – current or held within last three years:
None other than Collins Foods Limited
Managing Director and CEO
Non-executive Director
16 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Director
Bronwyn Morris AM
B. Com, FCA, FAICD
Experience, qualifications and directorships
Bronwyn is a Chartered Accountant and a former partner of KPMG. Bronwyn worked
with the firm and its predecessor firms in Brisbane, London and the Gold Coast.
Special responsibilities
Independent
Non-executive Director
Kevin Perkins
Russell Tate
B. Com (Econ.)
For more than 21 years, Bronwyn has been a full-time Non-executive Director and has
served on the Boards of a broad range of companies.
Audit and Risk
Committee Chair
She currently serves as Chair of, or a member of, the Audit and Risk Committees with
respect to a number of her Board roles. Bronwyn is a Director of the Royal Automobile
Club of Queensland Limited (since 2008, Chair since 2017), RACQ Insurance Limited
(since 2014), RACQ Bank (since 2017) and Queensland Urban Utilities (since 2017).
Remuneration
and Nomination
Committee Member
Other listed entity directorships – current or held within last three years:
Watpac Limited (2015 to 2018)
Kevin is a highly experienced executive in the Quick Service Restaurant (QSR) and
casual dining segments of the Australian restaurant industry. He has had more than
34 years’ experience with the Collins Foods Group, having overseen its growth both
domestically and overseas over that time.
Kevin is the Non-executive Chairman of Sizzler USA Acquisition, Inc. He holds
approximately 55% of the common stock in Sizzler USA Acquisition, Inc.
Sizzler USA Acquisition, Inc operates or franchises Sizzler restaurants across the
United States and Puerto Rico. The operations of Collins Foods and Sizzler USA
Acquisition Inc are separate.
Non-executive Director
Audit and Risk
Committee member
Remuneration
and Nomination
Committee member
Other listed entity directorships – current or held within last three years:
None other than Collins Foods Limited
Russell has more than 33 years’ experience in senior executive and consulting roles in
marketing and media. He was CEO of ASX-listed STW Group Limited, Australia’s largest
marketing communications group from 1997 to 2006, Executive Chair from 2006 to
2008, and Deputy Chair (Non-executive) from 2008 to 2011.
He was Chair (Non-executive) of Collins Foods Limited from its listing in 2011 until
March 2015 and has remained Executive Chair of ASX-listed Macquarie Radio Network
Limited (now Macquarie Media Limited) since 2009. He is also a Director of One Big
Switch Pty Ltd (since 2012).
Independent
Non-executive Director
Remuneration
and Nomination
Committee Chair
Audit and Risk
Committee member
Other listed entity directorships – current or held within last three years:
Macquarie Media Limited (since 2008, Executive Chair 2009 to 1 July 2018,
Non-executive Chair from 1 July 2018)
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 17
Directors’
Report
Information on Directors (continued)
The relevant interest of each Director in the share capital issued by the Company, at the date of this report is as follows:
Name
Robert Kaye SC
Graham Maxwell
Newman Manion
Bronwyn Morris
Kevin Perkins
Russell Tate
Ordinary
shares
31,605
416,269
21,820
13,456
7,621,484
21,820
Performance
rights
–
364,490
–
–
–
–
Company Secretary
Frances Finucan LLB (Hons), BA (Modern Asian Studies), FGIA, MQLS, GAICD
The Company Secretary, Frances Finucan, was appointed to the role on 17 July 2013. Frances’ experience in legal, commercial and corporate
governance has been gained whilst working in legal, regulatory and company secretarial roles in Australia for more than 15 years.
MEETINGS OF DIRECTORS
The number of meetings of the Company’s Board of Directors and of each Board Committee held during the period ended 28 April 2019, and
the number of meetings attended by each Director, were:
Full Meetings of Directors
Audit and Risk Committee
Remuneration and
Nomination Committee
Number of
meetings (1)
9
Meetings
attended
9
Number of
meetings (1)
5
Meetings
attended
5
Number of
meetings (1)
4
Meetings
attended
4
9
9
9
9
9
9
9
9
9
9
*
5
4
5
5
*
5
4
5
5
*
4
3
4
4
*
4
3
4
4
Robert Kaye SC
Graham Maxwell
Kevin Perkins
Newman Manion (2)
Bronwyn Morris AM
Russell Tate
(1) Number of meetings represents the number of meetings held during the time the Director held office or membership of a Committee during the period.
(2) Resigned role as Chair of Remuneration and Nomination Committee and member of Audit and Risk Committee on 13 February 2019.
* Not a member of the relevant Committee.
18 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Letter from the Chair of the Remuneration
and Nomination Committee
Dear shareholders,
Dear Shareholder,
It has been my privilege to take over the role of Chair of the Remuneration and Nomination Committee (RNC) from Newman Manion,
I am pleased to present you with Collins Foods Limited’s Remuneration Report for the reporting period ended
following his deployment into the business in an executive capacity. While Newman served the Board well in his capacity as Chair of
30 April 2017. In structuring the remuneration framework for executives and directors, the Remuneration and
the RNC, it was identified that he could create more value for shareholders by providing support for the development of our brands
Nomination Committee has regard to the recommendations of the ASX Corporate Governance Council and
in Europe. Newman and I spent significant time together prior to his departure to ensure a smooth transition in the leadership of the
the expectations of Australian corporate governance stakeholders. An outline of the remuneration framework
committee, and I am grateful for the ongoing support of the other members of the committee.
and related governance documentation is available on the Company website at www.collinsfoods.com under
Investors and we encourage shareholders to read the material available in here, in conjunction with this report.
During the reporting period the RNC has focussed on:
• Reviewing the short term incentive framework, documentation and drivers (ongoing): the independent external remuneration
• Reviewing, in consultation with independent advisers, outcomes of FY16 long term incentive vesting that occurred in FY19 following
The remuneration policy for Collins Foods is designed to be responsible and appropriate, yet sufficiently
the completion of the three year Measurement Period (FY16 – FY18) and noting that adjustments would be required to basic EPS
competitive to attract and retain the necessary high calibre of directors and executives, as the Company’s
calculations to achieve appropriate vesting levels. Full details of adjustments are contained in the Remuneration Report.
circumstances evolve over time. This is supported by the 91.98% of votes cast at the 2016 Annual General
Meeting in favour of the adoption of the Remuneration Report for the prior reported period. In designing the
short term and long term incentive arrangements for executives, the intended focus is upon driving long term,
consultant to the Board indicated that some improvements could be made to the short term incentive arrangements applicable to
sustainable shareholder wealth creation. In reviewing variable pay outcomes during the reporting period, the
senior executives, and the Board is currently reviewing such arrangements including:
Remuneration and Nomination Committee takes responsibility for ensuring that these payments remain aligned
– ensuring that financial objectives continue to make up no less than 50% of the incentive opportunity at Target;
with the shareholder experience over the reporting period, and this is demonstrably the case in respect of 2017.
– introducing a broader range of KPIs to capture performance at the group, business unit and individual level;
– ensuring that business unit roles are appropriately incentivised to improve their business units, as a separate consideration
As presented, the short term incentive (STI) and long term incentive (LTI) programs are subject to EBITDA and
earnings per share (EPS) growth measures, respectively, which are regarded to be transparent and key drivers
of shareholder wealth outcomes. We are therefore pleased that adjusted EBITDA increased 8.9% to $81.3 million
– ensuring that group executives have a sufficient focus on group performance while incentivising business unit improvement; and
and underlying EPS increased 10.4% to 35.68 cents in 2017, while delivering a total shareholder return of around
– improving documentation associated with the short term incentive to ensure appropriate clarity for Participants and the Board,
35% during the period. This indicates that the incentives are effectively driving shareholder value creation, as
intended.
equivalent to the documentation applicable to long term arrangements.
from group performance;
• Reviewing the long term incentive framework, documentation and ongoing drivers. The independent external remuneration consultant
The 2017 reporting period has confirmed the Company’s place as a high performing member of the S&P
to the Board indicated that some improvements could be made to the long term incentive arrangements applicable to senior
ASX300 Index, and the Board has recognised the responsibilities and expectations that fall upon boards that
executives, and the Board is currently reviewing such arrangements including:
hold such a position. With regard to the evolving expectations of company stakeholders, the directors
– whether it may be appropriate to introduce additional vesting conditions given the challenges that the EPS Growth condition has
continually welcome feedback from shareholders around the remuneration framework applied by Collins Foods
and remain open to discussing the appropriateness of the performance metrics and provisions applied.
presented in recent times; and
– whether the plan documentation could benefit from modernisation including alignment of the terms of the plan with current
During the reporting period the Board sought feedback on both remuneration practices, and engagement/
market expectations and best practices such as in the case of a change of control, other corporate actions, accounting for
communication with shareholders, from independent external experts regarding remuneration practices
unforeseen risk and damaging actions, termination of employment and management of the termination benefit limit.
appropriate to these new circumstances in which the Company finds itself. As a result, the directors remain
We trust that shareholders will understand the need for ongoing reviews of KMP remuneration arrangements and outcomes by the
confident that the outcomes for 2017 demonstrate an alignment between remuneration outcomes, and the
Board to ensure appropriateness to the evolving circumstances of the Company, and we look forward to announcing improvements as
performance delivered by Collins Foods, though improvements will continue to be made into 2018 as the
part of the next Remuneration Report.
remuneration framework, and mix of remuneration, is continually refined.
Yours sincerely,
Yours sincerely,
Russell Tate
Independent Non-executive Director
Chair of the Remuneration and Nomination Committee
Collins Foods Limited
Mr. Newman Manion
Independent Non-executive Director
Chair of the Remuneration and Nomination Committee
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 19
Remuneration
Report
Persons covered by this
Remuneration Report
This Remuneration Report covers the remuneration of Non-executive
Directors, the Managing Director and CEO and employees
(KMP Executives) who have authority and responsibility for planning,
directing and controlling the activities of the consolidated entity
(collectively, KMP). Further biographical information regarding KMP, is
set out in either the “Director Information” section of the Director’s
Report or www.collinsfoods.com. The roles and individuals addressed
in this report are set out below.
Name
Robert Kaye SC
Graham Maxwell
Newman Manion (1)
Title and role
Independent, Non-executive Chair,
Audit and Risk Committee member,
Remuneration and Nomination
Committee member
Managing Director and CEO
Overview of Remuneration Governance
Framework and Strategy
The performance of the Group is contingent upon the calibre of
its Directors and Executives. The Remuneration and Nomination
Committee is responsible for making recommendations to the
Board on the Group’s remuneration framework.
The framework is based upon the following key principles:
• a policy that enables the Company to attract and retain valued
Directors and Executives who create value for shareholders;
reflective of short term and long term performance objectives
appropriate to the Company’s circumstances and goals;
•
• transparency;
• demonstrating a clear relationship between performance
and remuneration;
• motivating the Managing Director and CEO and Executives to
pursue long term growth and success of the Group, aligned
with shareholder’s interests;
Non-executive director (refer Director’s
Report for biographical information)
• having regard to prevailing market conditions; and
• fairness and acceptability to stakeholders.
Bronwyn Morris AM Independent, Non-executive Director,
Kevin Perkins
Russell Tate (2)
Nigel Williams
Drew O’Malley
Audit and Risk Committee Chair,
Remuneration and Nomination
Committee member
Non-executive Director, Audit and Risk
Committee member, Remuneration and
Nomination Committee member
Independent, Non-executive Director,
Remuneration and Nomination Committee
Chair, Audit and Risk Committee member
Group Chief Financial Officer (Group CFO)
Chief Operations Officer, Australia
(COO Australia)
Dawn Linaker
Chief People Officer (CPO)
Mark van ‘t Loo
CEO – Collins Foods Europe Ltd
(CEO – CF Europe)
(1)
(2)
Effective 13 February 2019, Newman Manion commenced, at the request of the
Board, additional duties overseeing the Group’s investment in KFC restaurants
in Europe. Due to these additional duties, Mr Manion resigned from the
role of Chair of the Remuneration and Nomination Committee and as a
member of the Audit and Risk Committee and continued as a Non-executive
Director only. As at 14 June 2019, Mr Manion transitioned to the role of
Executive Director.
Appointed as Chair of the Remuneration and Nomination Committee,
effective 13 February 2019.
In carrying out its responsibilities, the Remuneration and
Nomination Committee is authorised to obtain external
professional advice as it determines necessary. As at the end of the
reporting period, the Remuneration and Nomination Committee
was comprised of Non-executive Directors only, with a majority
being independent. The role and responsibilities of the Committee
are outlined in the Remuneration and Nomination Committee
Charter, available on the Company’s website together with other
remuneration governance policies.
The Board has ultimate responsibility for signing off on
remuneration policies, practices and outcomes.
The Remuneration and Nomination Committee operated in
accordance with the aims and aspirations of the Corporate
Governance Principles and Recommendations (Principles and
Recommendations) and seeks input regarding remuneration
governance from a wide range of sources. These include
shareholders, Remuneration and Nomination Committee members,
stakeholder groups including proxy advisors, external remuneration
consultants, other experts and professionals such as tax advisors
and lawyers, and Company management to understand roles and
issues facing the Company.
EXECUTIVE REMUNERATION
The following outlines the policy that applies to KMP Executives
whose remuneration is structured taking into consideration the
following factors:
• the Group’s key principles of remuneration;
• the level and structure of remuneration paid to executives
of other publicly listed Australian companies of similar
market capitalisation;
• the position and responsibilities of each KMP Executive;
• appropriate benchmarks and targets to reward KMP Executives
for Group and individual performance;
20 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
•
internal relativities and external market factors that should
be considered;
• that base package policy mid-points should be set with reference
to relevant market practices;
• that remuneration should be reviewed annually and comprised of:
– base package (inclusive of superannuation, allowances,
benefits and any applicable fringe benefits tax (FBT) as well as
any salary sacrifice arrangements) (Fixed Remuneration);
– short term incentive (STI) which provides a reward for
performance against annual objectives;
– long term incentive (LTI) which provides an equity-based
reward for performance against indicators of shareholder
benefit or value creation, over a performance period of
three years. Annual grants of LTI are not linked to STI, in
total, the sum of the above elements will constitute a total
remuneration package (TRP);
• TRPs should be structured with reference to market practices
•
and the circumstances of the Company at the time;
remuneration will be managed within a range that allows for the
recognition of individual differences such as the calibre of the
incumbent and the competency with which they fulfil a role;
• exceptions will be managed separately such as when particular
talent needs to be retained or there are individuals with unique
expertise that need to be acquired;
• termination benefits will generally be limited to the default
amount that may be provided for without shareholder approval,
as allowed for under the Corporations Act, and will be specified
in employment contracts.
REMUNERATION POLICY AND LINK TO PERFORMANCE
The executive remuneration framework components and their links to performance outcomes are outlined below:
Remuneration
component
Fixed
Remuneration
STI
LTI
Purpose
To provide competitive
market salary including
superannuation and
non-monetary benefits
Rewards for intra year
performance
Performance metric
Nil
Potential value
Positioned at or near median
market rate
EBITDA with performance
set against pre-determined
award scale, improvement
to Guest Experience Survey
(GES) results
Managing Director and CEO:
50% of Fixed Remuneration
for target performance, with a
maximum performance up to
75% of Fixed Remuneration
Considerations for FY19
Reviewed in line with
market positioning
(comparison undertaken
by third party)
Introduction of
non-financial metric
with GES
Other KMP Executives: 40-50%
of Fixed Remuneration for
target performance, with a
stretch opportunity up to
150% of the target
Reward for contribution to
creation of shareholder value
over the longer term
Three year earnings per share
growth performance
Managing Director and CEO:
maximum of 100% of Fixed
Remuneration
Nil
Other KMP Executives:
maximum of 50% of Fixed
Remuneration
FIXED REMUNERATION
Fixed remuneration consists of base salary, superannuation contributions and other benefits. Other benefits include non-cash benefits
such as employee health insurance costs, car and other allowances paid by the Group. The Group pays fringe benefits tax on these benefits
where required.
The Group aims to position KMP Executives at or near the median, with flexibility to take into account capability, experience, value to the
organisation and performance of the individual.
Fixed remuneration for KMP Executives is reviewed annually or on promotion and is benchmarked against market data for comparable roles
in the market with entities of a similar size. There is no guaranteed increase to base pay included in any KMP Executive’s contract.
In FY19, fixed remuneration was increased for all KMP Executives with an average increase of 12%. This was done to align the remuneration
with increased levels of responsibilities with the expansion of business operations, the median level for comparative roles and with entities
with similar market capitalisation.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 21
Remuneration
Report
Overview of Remuneration Governance Framework and Strategy (continued)
VARIABLE REMUNERATION
SHORT TERM INCENTIVE PLAN (STIP)
Incentives under the Group’s STIP are at risk components of remuneration provided in the form of cash.
The STIP entitles KMP Executives to earn an annual cash reward payment if predefined targets are achieved. The level of the incentive is set
with reference to the accountabilities of their role and their ability to impact Group performance.
The Managing Director and CEO were offered a target based STI opportunity equivalent to 50% of total fixed remuneration for target
performance, with a maximum opportunity of up to 75% of total fixed remuneration. Other KMP Executives were offered a target based
STI equivalent to between 40% and 50% of their total fixed remuneration for target performance with a stretch opportunity of up to 150%
of the target.
SHORT TERM INCENTIVE PERFORMANCE METRICS
For the reported period, a second performance metric was added to the STIP as it relates to KMP Executives. The second performance
metric was introduced to the STIP because of the need to address a medium term strategic imperative to improve (not just maintain)
customer service. As previously indicated, once the desired customer service outcomes are achieved, the use of this measure would be
reviewed. For the FY20 period, GES will remain as a performance metric for KMP Executives short term incentive. In consideration of
improvements achieved in the reported period, the weighting between the metrics will be adjusted so that EBITDA will account for 80% and
GES will account for 20%. All other features of the STIP that applied for the reported period remain unchanged for FY20.
The structure of the STIP is described below.
Feature
Performance
metrics
Maximum
opportunity:
EBITDA result
Description
FY19
The weighting between the metrics is EBITDA (75%) and GES (25%). A minimum hurdle criteria of > 95% of EBITDA must
be achieved before any amounts are payable for GES results.
The award scale based upon the actual EBITDA result achieved is set out below:
% EBITDA target achieved
STANDARD % PAYOUT TABLE
% target bonus earned
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
0
20
40
60
80
100
105
110
115
120
125
130
135
140
145
150
22 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Feature
Maximum
opportunity:
GES result
Description
The award scale based upon the actual GES results achieved is set out below:
% GES target achieved
STANDARD % PAYOUT TABLE
% target bonus earned
95
96
97
98
99
100
101
102
103
104
105
0
20
40
60
80
100
110
120
130
140
150
Delivery method
for STI
Calculations are performed and payments made following the end of the measurement period and the external audit
of the Group’s annual audited financial report. Payments are made with PAYG deducted.
Board discretion
The Board has discretion to adjust remuneration outcomes up or down to prevent any inappropriate award outcomes.
Forfeiture
STI is forfeited in the event of:
•
•
•
cessation of employment due to dismissal for cause;
cessation of employment for reasons other than for cause and where minimum term of employment of three
months has not been satisfied;
fraud, defalcation or gross misconduct by the participant.
LONG TERM INCENTIVE PLAN (LTIP)
Currently, the LTIP of the Company is that an annually offered component of remuneration of KMP Executives should be at risk and based
on equity in the Company to ensure that KMP Executives hold a stake in the Company, align their interests and share risk with shareholders.
In addition to this, the:
• LTIP should be based on performance rights that vest based on assessment of performance against objectives;
• measurement period should be three years; and
• measures of long term performance should be the measure or measures which best drives value creation for shareholders, given the specific
circumstances of the Company.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 23
Remuneration
Report
Overview of Remuneration Governance Framework and Strategy (continued)
LONG TERM INCENTIVE PERFORMANCE METRICS
Feature
Form of equity
Description
The LTIP is in the form of a performance rights plan, which is based on rights that are subject to vesting conditions.
The performance rights confer the right (following valid conversion) to the value of a share at the time, either:
• settled in shares that may be issued; or
• settled in the form of cash,
at the discretion of the Board (a feature intended to ensure appropriate outcomes in the case of a termination).
There is no entitlement to dividends during the measurement period.
LTI value
The Board retains discretion to determine the value of LTI to be offered each reporting period, subject to shareholder
approval in relation to Directors.
FY19 AND FY20 OFFERS
Comments
Based on the Managing Director and CEO, the following example is given regarding how the number of performance
rights to grant a participant in the LTIP are calculated. This involves dividing the maximum LTI percentage of the base
package (as per the policy at the time) by the relevant volume weighted average price (VWAP) for shares.
Indicative for FY19 and FY20
Base
LTI Target
LTI Max
Share Price (VWAP)
Number of Rights
50%
100%
$5.18
$824,000
$824,000
159,073
The measurement period will include three reporting periods unless otherwise determined by the Board.
FY19 OFFERS
Commences 30 April 2018 and ends 1 May 2021.
FY20 OFFERS
Commences 29 April 2019 and ends 1 May 2022.
Measurement
period
Comments
Measurement periods of three years combined with annual grants will produce overlapping cycles that will promote
a focus on producing long term sustainable performance/value improvement and mitigates the risk of manipulation
and short-termism.
Vesting conditions The Board has discretion to set vesting conditions for each offer. Performance rights that do not vest will lapse.
FY19 AND FY20
The following vesting scale applies to three year performance rights offered in FY19 and FY20:
Performance level
Stretch/Maximum
Between Target and Stretch
Target
Between Threshold and Target
Threshold
Below Threshold
Annualised EPS
growth (CAGR)
22%
>11%, <22%
11%
>5.5%, <11%
5.5%
<5.5%
% of max/stretch/
grant vesting
100%
Pro-rata
50%
Pro-rata
25%
0%
24 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Comments
EPS will be measured on an absolute basis, calculating the compound growth in the Company’s basic EPS attributable
to ordinary equity holders of the Company over the performance period, with reference to the disclosed EPS in the
Group’s annual audited financial reports.
A threshold level of growth is built into the design of the vesting scale.
The Board retains a discretion to adjust the EPS performance condition to ensure that participants are not penalised
nor provided with a windfall benefit arising from matters outside of management’s control that affect EPS (for
example, excluding one-off non-recurrent items or the impact of significant acquisitions or disposals). Refer to
discussion regarding the application of such discretions, presented under the heading “Impact of Board discretion
upon FY19 Long Term Incentive Outcomes”.
Retesting
The plan rules do not contemplate retesting and therefore retesting is not a feature of the Company’s current LTI offers.
Amount payable
for performance
rights
Conversion
of vested
performance rights
No amount is payable for performance rights.
The value of rights is included in assessments of remuneration benchmarking and policy positioning.
Under the plan rules, the conversion of performance rights to shares occurs automatically upon vesting conditions being
declared by the Board as having been met, except where the Board exercises its discretion to settle in the form of cash.
No amount is payable by participants to exercise vested performance rights in respect of any grants.
Disposal
restrictions etc.
The Company may impose a mandatory holding lock on the shares or a participant may request they be subject to a
voluntary holding lock.
Performance rights are not entitled to receive a dividend. Any shares issued or transferred to a participant upon
vesting of performance rights are only entitled to dividends if they were issued on or before the relevant dividend
record date.
Shares issued or transferred under the LTIP rank equally in all respects with other shares on issue.
In the event of a capital reconstruction of the Company (consolidation, subdivision, reduction, cancellation or return),
the terms of any outstanding performance rights will be amended by the Board to the extent necessary to comply
with the listing rules at the time of reconstruction.
Any bonus issue of securities by way of capitalisation of profits, reserves or share capital account will confer on each
performance right, the right:
•
•
to receive on exercise or vesting of those performance rights, not only an allotment of one share for each of the
performance rights exercised or vested but also an allotment of the additional shares and/or other securities the
employee would have received had the employee participated in that bonus issue as a holder of shares of a number
equal to the shares that would have been allotted to the employee had they exercised those Incentives or the
performance rights had vested immediately before the date of the bonus issue; and
to have profits, reserves or share premium account, as the case may be, applied in paying up in full those additional
shares and/or other securities.
Subject to a reconstruction or bonus issue, performance rights do not carry the right to participate in any new issue of
securities including pro-rata issues.
Performance rights will not be quoted on ASX. The Company will apply for quotation of any shares issued under the LTIP.
In the event of cessation of employment within 12 months of the date of grant, unvested performance rights are
forfeited. In the event of cessation of employment after 12 months but before the conclusion of the vesting period,
unvested performance rights are considered forfeited, unless otherwise determined by the Board, in which case any
service condition will be deemed to have been fulfilled as at the testing date and the performance rights remain
subject to performance testing along with other participants. It is noted that the Board has discretion to allow
“Good Leavers” to retain their participation in the LTIP beyond the date of cessation of employment when deemed
appropriate to the circumstances.
Cessation of
employment
Change of control
of the Company
If in the opinion of the Board a change of control event has occurred, or is likely to occur, the Board may declare
a performance right to be free of any vesting conditions and, if so, the Company must issue or transfer shares in
accordance with the LTIP rules. In exercising its discretion, the Board will consider whether measurement of the vesting
conditions (on a pro-rata basis) up to the date of the change of control event is appropriate in the circumstances.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 25
Remuneration
Report
Overview of Remuneration Governance Framework and Strategy (continued)
MIX OF REMUNERATION
The following diagram shows the anticipated range of remuneration mix that was offered for current KMP Executives during FY19, for
target performance.
The Board considers that the remuneration mix is correctly weighted.
MANAGING DIRECTOR AND CEO
40% Fixed
20% STI
20% LTI
OTHER KMP EXECUTIVES
50-53% Fixed
21-25% STI
25-26% LTI
The Board considers that with the introduction of the second performance metric to the STI plan, the current mix of remuneration:
• aligns executive remuneration practices with accepted market practices and current best-practices;
• motivates executives to continuously grow shareholder value by aligning their interests with those of shareholders through equity
ownership; and
• manages the risk of short-termism inherent to fixed remuneration and short-term incentives by exposing a significant proportion of
remuneration to the longer term consequences of decision making, through the ownership position that is achieved when executives
participate in equity plans.
Company performance
The Company’s performance during the reported period and the previous four reporting periods in accordance with the requirements of the
Corporations Act follow:
FY end
date
FY19
FY18
FY17
FY16
FY15
Revenue
$m
$901.22
$770.94
$633.56
$574.28
$571.59
Profit
after tax
$m
$39.11
$32.49
$27.99
$29.12
($10.36)
(1) Dividends used are the cash amount (post franking).
Short term change in
shareholder value over 1 year
(SP increase + dividends)
Long term (cumulative)
3 years change in
shareholder value
Share
price
$7.59
$5.35
$5.25
$4.02
$2.44
Change in
share price Dividends (1)
$0.180
$2.24
$0.10
$1.23
$1.58
$0.53
$0.170
$0.160
$0.125
$0.110
Amount
$2.420
$0.270
$1.390
$1.705
$0.640
%
45%
5%
35%
70%
34%
Amount
$4.08
$3.37
$3.74
$2.47
$1.61
%
101%
138%
196%
130%
140%
26 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
–
–
–
–
–
–
–
–
–
–
–
Statutory Remuneration disclosures for FY19
KMP EXECUTIVE REMUNERATION
The following table outlines the remuneration received by KMP Executives of the Company during FY18 and FY19 prepared according to
statutory disclosure requirements and applicable accounting standards:
Base
package
STI
LTI (2)
Super-
annuation
Contributions
Other
benefits
Change in
accrued
leave (1)
Amount
% of
TRP
Amount
% of
TRP
Amount
% of
TRP
Total
Remuneration
Package
(TRP)
Termination
Benefits
$20,457
(7) $243,707
$13,101
$1,108,692
73% $366,713
24%
$52,723
3%
$1,528,128
Year
2019
Salary
$831,427
2018
$780,018
$19,982
$13,699
$63,250
$876,950
79%
– (5) $234,426
21%
$1,111,376
Name
Role(s)
Graham
Maxwell
Managing
Director and
CEO
Managing
Director and
CEO
Kevin
Perkins (3)
Non-executive
Director
2019
–
–
–
–
–
–
Executive
Director
Mark van ‘t
Loo (4)
CEO – CF
Europe
CEO – CF
Europe
2018
$149,721
$13,042
$11,443
($10,620)
$163,586 100%
2019 $453,250
$32,301
2018
$412,408
$29,734
–
–
$2,992
$488,543
96%
$12,211
$454,353
97%
–
–
–
–
–
–
–
–
–
–
–
–
–
–
$163,586
$11,193
$21,046
4%
$509,589
$16,256
3%
$470,609
Group CFO
2019
$481,714
$20,457
(7) $183,914
$3,522
$689,607
75% $214,923
23% (6) $20,268
Group CFO
2018
$384,891
$19,982
$18,838
($3,447)
$420,264
99%
–
–
$2,141
COO Australia
2019
$463,735
$20,457
$16,366
$5,840
$506,398
60% $322,808
38%
$18,685
2018 $244,229
$12,338
$7,980
$3,760
$268,307
85%
$30,792
10%
$16,326
2019
$389,427
$20,457
$19,063
$12,587
$441,534
75% $136,004
23%
$12,403
2%
1%
2%
5%
2%
$924,798
$422,405
$847,891
$315,426
$589,941
Nigel
Williams
Drew
O’Malley
Dawn
Linaker
–
CPO
CPO
2018 $294,634
$19,982
$16,325
$1,692
$332,632
93%
–
–
$25,233
7%
$357,865
(1)
(2)
(3)
(4)
(5)
(6)
(7)
The change in accrued leave includes negative amounts during the reporting periods. The negative amounts reflect leave that has been taken during the reporting
period measured in accordance with AASB 119 Employee Benefits.
The LTI value reported in this table is the amortised accounting charge of all grants that were not lapsed or vested at the start of the reporting period. Where a market
based measure of performance is used such as TSR, no adjustments can be made to reflect actual LTI vesting. However, in relation to non-market condition, such as EPS,
adjustments must be made to ensure the accounting charge matches the vesting.
KMP up until 19 December 2017 and then transitioned to Non-executive Director.
FY19 salary converted at exchange rate of AUD $1: EURO €0.6323 (FY18: EURO €0.6246).
Included in the LTI value is a one-off long term cash incentive of $68,865 that may be payable in FY19. Other than cash being the means by which the incentive is settled,
all other terms and conditions (including vesting scale) of the one-off long term cash incentive are identical to the performance rights granted, with the FY15 as the base.
Includes the financial impact of additional 360 performance rights as detailed on the equity table.
Includes one-off discretionary cash payment approved by the Board, relating to the performance period ended 29 April 2018, payable during FY20.
Both target and awarded values of STI and LTI remuneration are outlined in the relevant sections of the Remuneration Report to assist
shareholders to obtain a more complete understanding of remuneration as it relates to KMP Executives.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 27
Remuneration
Report
Statutory Remuneration disclosures for FY19 (continued)
PLANNED KMP EXECUTIVE REMUNERATION FOR FY19 (NON‑STATUTORY DISCLOSURE)
The following table is provided to shareholders as an alternative illustration of the remuneration that was offered to KMP Executives for
target performance during FY19. It should be noted that the table presents target incentive opportunities for achieving a challenging but
achievable target level of performance. In the case of STI, the maximum incentive may be up to 50% higher (i.e. 150% of the target). The
stretch/maximum LTI is 200% of target.
Base
package
including
super
$824,000
Position
Managing
Director and CEO
STI opportunity
LTI opportunity
Fixed %
TRP
40%
Target %
of base
package
50%
Target STI
amount
$412,000
STI %
TRP
20%
Target %
of base
package
Target LTI
amount
100% $824,000
LTI %
TRP
40%
Total
remuneration
package
at target
performance
$2,060,000
CEO – CF Europe
€287,409
50%
50%
€143,705
Group CFO
$482,929
50%
50%
$241,465
COO Australia
$479,000
50%
50%
$239,500
CPO
$382,000
53%
40%
$152,800
25%
25%
25%
21%
50%
€143,705
25%
€574,819
50%
$241,465
25%
$965,859
50%
$239,500
25%
$958,000
50%
$191,000
26%
$725,800
Incumbent
Graham
Maxwell
Mark
van 't Loo
Nigel
Williams
Drew
O’Malley (1)
Dawn
Linaker
(1) Drew O’Malley’s increase effective 17 September 2018.
The LTI presented in the table above represents the fair value of LTI granted during the FY19 period.
Performance outcomes for FY18 including STI and LTI assessment
FY18 Company level KPI summary
Award outcomes FY18
paid FY19
Position held
at reporting
Name
period end
Graham Maxwell Managing
Director and CEO
Mark van ‘t Loo
CEO – CF Europe
Nigel Williams
Group CFO
Drew O’Malley
COO Australia
Dawn Linaker
CPO
KPI
Summary
EBITDA
Weighting
100%
EBITDA
Target Achievement
–
$100,811,681
EBITDA
EBITDA
EBITDA
EBITDA
100%
100%
100%
100%
$9,676,102
$100,811,681
$91,135,579
$100,811,681
–
–
96%
–
Awarded
–
–
–
$30,792
–
Total
STI award
–
–
–
$30,792
–
The Board is of the view that EBITDA is the primary driver of value creation for shareholders in the short term.
During the reporting period grants of equity were made in relation to the LTI plan as part of remuneration for FY19 but did not vest due
to the presence of the long-term measurement period and vesting conditions that are yet to be completed/assessed. Details are given
elsewhere in this report in relation to changes in equity interests.
28 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
During the reporting period, grants that were made on 1 October 2015 and 22 December 2015, vested in relation to FY18 being completed,
i.e. vesting during FY19 are noted below:
Incumbent
Graham Maxwell Managing
Role
Tranche Weighting
100%
EPSG
Director and CEO
Number
eligible to
vest in FY19
for FY18
completion
33,316
Actual
outcome
6.8%
% of max/
stretch/
grant vested
35.9%
Number
vested
11,963
Grant date
VWAP
$5.592442
$ Value of
LTI that
vested (as
per grant
date VWAP)
$66,902
Mark van ‘t Loo
CEO – CF Europe
Nigel Williams
Group CFO
Drew O’Malley
COO Australia
Dawn Linaker
CPO
EPSG
EPSG
EPSG
EPSG
100%
100%
100%
100%
–
40,019
–
–
–
6.8%
–
–
–
–
–
–
35.9%
14,370
$5.592442
$80,363
–
–
–
–
–
–
–
–
On 3 July 2018 following satisfaction of the vesting conditions the performance rights previously granted under the LTIP converted to fully
paid ordinary shares. Each participant was issued with shares based on the volume weighted average price of $5.592442.
The following outlines the vesting scale that was applicable to the above outcomes:
Performance level
Stretch/Maximum
Between Threshold and Stretch
Threshold
Below Threshold
Annualised EPS growth (CAGR)
10%
% of max/stretch/grant vesting
100%
>6%, <10%
6%
<6%
Pro-rata
20%
0%
In relation to the completion of the reporting period, previous grants of equity made under the LTI plan are eligible to be tested for vesting
in relation to grants that were made on 7 September 2016 and 29 September 2016 (i.e. will be eligible for vesting during FY20 in relation to
the completion of FY19). However, as at the date of drafting this report, vesting was yet to be determined. Therefore, the following table
presents the vesting of LTI that may occur during the next reporting period i.e. in relation to the completion of FY19.
Incumbent
Graham Maxwell Managing
Role
Tranche
EPSG
Weighting
100%
Number eligible
to vest in
FY20 for FY19
completion
80,517
% of max/
stretch/grant
vested
100%
Number
eligible to
vest
80,517
Grant date
VWAP
4.65739
$ Value of LTI
that may vest
(as per grant
date VWAP)
$375,000
Director and CEO
Mark van ‘t Loo
CEO – CF Europe
EPSG
Nigel Williams
Group CFO
Drew O’Malley
COO Australia
Dawn Linaker
CPO
EPSG
EPSG
EPSG
100%
100%
100%
100%
–
13,956
–
8,588
–
100%
–
100%
–
–
–
13,956
4.65739
$65,000
–
–
–
8,588
4.65739
$40,000
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 29
Remuneration
Report
Performance outcomes for FY18
including STI and LTI assessment
(continued)
IMPACT OF BOARD DISCRETION UPON LONG TERM
INCENTIVE OUTCOMES
FY18 (FY16 LTI)
In reviewing outcomes of FY16 long term incentives (vesting in
FY19) following completion of the three year Measurement Period
(FY16 – FY18) the Board noted that the EPS metric could not be
directly calculated due to a negative EPS value at the start of the
Measurement Period.
After seeking external independent advice the Board concluded
that 35.91% of performance rights would vest, with the remainder
lapsing in accordance with Plan rules.
Subsequently, it became apparent to the Board that an adjustment
was warranted to the weighted average volume (WAV) of shares on
issue used in calculating the EPS. The WAV used was as presented in
the financial statements but the Board agreed that an adjustment
was warranted for the purposes of determining the vesting position.
The adjustment would take into account the considerable delay
between the issue of new shares during FY18 and the time when
associated acquisitions were completed and earnings commenced.
The adjustments resulted in the Board determining that the vesting
level should increase to 84.31% from 35.91%. As the performance
rights were no longer available (having lapsed) the Board has
decided to make a one-off cash payment equivalent to the market
value of additional performance rights that should have vested
i.e. 48.4%. This payment will be made in the FY20 reporting period
and is accrued into the FY19 statutory disclosures. The total value
of these one-off cash payments is $428,599 of which $391,044 is
to KMP.
FY19
It is the view of the Board that it is important for the Board to have
the ability to make adjustments, where appropriate, to ensure the
alignment between Company performance and KMP reward, and
that this is in the interests of all stakeholders including shareholders.
For the performance rights with a performance period commencing
on 2 May 2016 and ended on 28 April 2019 (Vesting Rights), the
Non-executive Directors have given detailed consideration to the
method by which vesting will be calculated.
Pursuant to the LTIP rules and letters of invitation, EPS growth is
to be calculated with reference to the annual compound growth
of the disclosed basic EPS in the Company’s annual audited
financial reports for the base year and the final financial year of
the performance period, subject to Board discretion to modify the
vesting percentage if appropriate.
The adjustments proposed by management for the FY19 year
accepted by the Board were principally associated with a number
of impairments and a closure provision in the KFC Europe business
together with some start-up costs in the Taco Bell division. Allowing
for these adjustments, an EPS CAGR of 7.12% was achieved, resulting
in 42.3% of the maximum long term incentives eligible to vest
following the reporting period being completed, becoming vested.
The table above shows the number of eligible shares at 100%.
In exercising discretion, the Board considered adjustments to
ensure that participants are not penalised, nor provided with a
windfall benefit arising from matters outside executive’s control
that affect EPS (for example, one-off non-recurrent items or the
impact of significant acquisitions or disposals).
OTHER PERFORMANCE RIGHTS INFORMATION
All performance rights issued over the historical period ends have the following expiry dates and exercise prices:
Reporting period ended
28 April 2019
29 April 2018
30 April 2017
1 May 2016
Expiry date
20 July 2021
24 July 2020
23 July 2019
24 July 2018
Exercise price
Nil
Nil
Nil
Nil
There were two tranches of performance rights issued during the reporting period ended 28 April 2019. The fair value at issuance date
was determined using a discounted cash flow model incorporating the assumptions below. It should be noted that fair values are not
used to determine LTI allocations, and a separate methodology appropriate to the purposes is used, as described in the LTI summary
presented earlier.
Tranche
9
10
Issue date
2 October 2018
3 October 2018
Fair value
$5.65
$5.58
Share price
at issuance
$6.19
$6.11
Term
3
3
Dividend yield
3.00%
3.00%
Risk free
interest rate
2.06%
2.06%
30 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
The following outlines the vesting scale that was applicable to the performance rights issued to executives during the current reported
period and as part of remuneration for FY20:
Performance level
Stretch/Maximum
Between Target and Stretch
Target
Between Threshold and Target
Threshold
Below Threshold
Annualised EPS growth (CAGR)
22%
% of max/stretch/grant vesting
100%
>11%, <22%
11%
>5.5%, <11%
5.5%
<5.5%
Pro-rata
50%
Pro-rata
25%
0%
There were two tranches of performance rights issued during the reporting period ended 29 April 2018. The fair value at issuance date was
determined using a discounted cash flow model incorporating the assumptions below.
Tranche
7
8
Issue date
28 September 2017
29 November 2017
Fair value
$5.30
$5.41
Share price at
issuance
$5.82
$5.93
Term
3
3
Dividend yield
3.27%
Risk free interest
rate
2.16%
3.05%
2.16%
Employment terms for KMP Executives
SERVICE AGREEMENTS
A summary of contract terms in relation to KMP Executives for the reported period is presented below:
Period of Notice (1)
Name
Graham Maxwell
Position held at close
of FY18
Managing Director
and CEO
Duration of contract
Open ended
From Company
12 months
From KMP
12 months
Nigel Williams
Group CFO
Drew O’Malley
COO Australia
Dawn Linaker
CPO
Mark van 't Loo
CEO – CF Europe
Open ended
Open ended
Open ended
Open ended
3 months
3 months
3 months
6 months
3 months
3 months
2 months
3 months
Termination
Payments (2)
Up to 12 months
Up to 12 months
Up to 12 months
Up to 12 months
Up to 12 months
(1)
Provision is also made for the Group to be able to terminate these agreements on three months’ notice in certain circumstances of serious ill health or incapacity of the
KMP Executive.
(2) Under the Corporations Act the Termination Benefit Limit is 12 months average Salary (last 3 years) unless shareholder approval is obtained.
The treatment of incentives in the case of termination is addressed in separate sections of this report that give details of incentive design.
With regards to Mr Maxwell, Mr Williams, Mr van ‘t Loo and Mr O’Malley, there is a restraint of trade period of 12 months. On appointment
to the Board, all Non-executive Directors enter into a service agreement with the Company in the form of a letter of appointment. The
letter summarises the Board policies and terms, including compensation relevant to the office of the director. Non-executive Directors are
not eligible to receive termination payments under the terms of the appointments.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 31
Remuneration
Report
Non‑executive Director fee rates and fee limit
NON‑EXECUTIVE DIRECTOR REMUNERATION
The remuneration for Non-executive Directors is set taking into consideration factors including:
• the level of fees paid to Board members of other publicly listed Australian companies of similar size;
• operational and regulatory complexity; and
• the responsibilities and workload requirements of each Board member.
Non-executive Directors’ remuneration comprises the following components:
• board and committee fees; and
• superannuation (compulsory contributions).
Board fees are structured by having regard to the responsibilities of each position within the Board. The Company’s constitution allows for
additional payments to be made to Directors where extra or special services are provided.
Non-executive Director fees are managed within the current annual fees limit of $900,000 which was approved by shareholders at the 2016
Annual General Meeting.
The following table outlines the Non-executive Director fee rates that were applicable during the reported period:
Function
Main Board
Role
Chair (inclusive of committee memberships)
Fee including super
$210,000
Audit and Risk Committee
Member
Chair
Member
Remuneration and Nomination Committee
Chair
Member
$100,000
$20,000
$7,500
$15,000
$7,500
The following fee policy rates are expected to apply for FY20, following an independent market review and increased workload of the
Non-executive Directors since 2016.
Function
Main Board
Role
Chair (inclusive of committee memberships)
Audit and Risk Committee; Remuneration
and Nomination Committee
Member
Chair
Member
Fee including super
$220,500
$105,000
$20,000
$10,000
32 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Remuneration received by Non-executive Directors in FY18 and FY19 is disclosed below:
Name
Robert Kaye SC
Newman Manion
Bronwyn Morris AM
Kevin Perkins
Russell Tate
Role(s)
Independent,
Non-executive
Chairman
Independent,
Non-executive
Chairman
Non-executive
Director (1)
Independent
Non-executive
Director
Independent
Non-executive
Director
Independent
Non-executive
Director
Non-executive
Director
Executive
Director
Independent
Non-executive
Director (3)
Independent
Non-executive
Director
Board and
Year
2019
Committee fees Superannuation
$17,518
$192,481
Other
benefits
–
Termination
benefits
–
2018
$191,781
$18,219
2019
2018
$216,788 (2)
$10,192
$111,872
$10,628
2019
$116,438
$11,061
2018
$116,438
$11,061
2019
2018
2019
$105,023
$9,977
$38,334
$3,642
$116,545
2018
$115,000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Total
$209,999
$209,999
$226,980
$122,500
$127,499
$127,499
$115,000
$41,976
$116,545
$115,000
(1)
(2)
(3)
Effective 13 February 2019, Newman Manion commenced, at the request of the Board, additional duties overseeing the Group’s investment in KFC restaurants in Europe.
Due to these additional duties, Mr Manion resigned from the role of Chair of the Remuneration and Nomination Committee and as a member of the Audit and Risk
Committee and continues as a non-executive director only.
Includes consulting fees of $109,500 for reasons referenced in (1) immediately above.
Appointed as Chair of the Remuneration and Nomination Committee, effective 13 February 2019.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 33
Remuneration
Report
Changes in KMP held equity
The following table outlines the changes in the amount of equity held by KMP Executives over the reporting period:
Name
Graham Maxwell
Security
Shares
Performance rights
Mark van ‘t Loo
Shares
Performance rights
Nigel Williams
Shares
Performance rights
Drew O’Malley
Shares
Performance rights
Dawn Linaker
Shares
Performance rights
Total
(1) Adjustment to previously granted performance rights.
Number held at
open 2019
480,761
Granted as
compensation
–
Shares issued on
vesting of rights
11,963
251,764
–
36,052
–
88,926
–
36,206
5,000
35,710
934,419
146,042
–
39,655
–
42,796
–
37,219
–
29,065
294,777
(33,316)
–
–
14,370
(40,019)
–
–
–
–
Other
(76,455)
–
–
–
–
360 (1)
–
–
3,194
–
Number held at
close 2019
416,269
364,490
–
75,707
14,370
92,063
–
73,425
8,194
64,775
(47,002)
(72,901)
1,109,293
The following table outlines the changes in the amount of equity held directly or indirectly by Non-executive Directors over the
reporting period:
Name
Robert Kaye, SC
Newman Manion
Bronwyn Morris AM
Kevin Perkins
Russell Tate
Total
Security
Shares
Shares
Shares
Shares
Shares
Number held at open 2019
29,913
Number held at close 2019
31,605
21,820
8,456
7,621,484
21,820
7,703,493
21,820
13,456
7,621,484
21,820
7,710,185
34 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
The maximum value of performance rights yet to vest has been determined as the amount of the grant date fair value of the performance
rights that is yet to be expensed:
2019 equity grants
Name
Graham Maxwell
Role
Managing Director and CEO
Mark van 't Loo
CEO – CF Europe
Nigel Williams
Group CFO
Drew O'Malley
COO Australia
Dawn Linaker
CPO
FY in which rights may vest
Maximum value yet to vest
2020
2021
2022
2020
2021
2022
2020
2021
2022
2020
2021
2022
2020
2021
2022
($)
–
–
278,350
–
–
74,604
–
–
80,514
–
–
70,022
–
–
54,680
Securities Trading Policy
Securities Holding Policy
The Securities Trading Policy is available on the Company’s website.
It contains the standard references to insider trading restrictions
that are a legal requirement under the Corporations Act, as well
as conditions associated with good corporate governance. The
Securities Trading Policy follows the recommendations set out
in ASX Guidance Note 27, “Trading Policies”. The policy specifies
“trading windows” during which Directors and restricted employees
of the Company may trade in the securities of the Company. It
requires Directors and restricted employees to obtain prior written
clearance for any trading in the Company’s securities and prohibits
trading at all other times unless an exception is granted following an
assessment of the circumstances (for example financial hardship).
Trading windows remain open for 30 days. The first day of the
trading window is the trading day after each of the following events:
• announcement to ASX of the Company’s full or half-year results;
• Annual General Meeting; or
•
release of a disclosure document offering equity securities in
the Company.
The Board may suspend all dealings in the Company’s securities
at any time, should it be appropriate.
The Board currently sees a securities holding policy as unnecessary
since executives receive a significant component of remuneration in
the form of equity. All of the Directors hold equity in the Company
voluntarily. The Company’s constitution states that Directors are
not required to be a shareholder in order to be appointed as a
director. The Board continues to encourage executives to hold
vested LTIs post vesting, to support ongoing alignment.
Remuneration Consultant
Engagement Policy
The Company has adopted a remuneration consultant (RC)
engagement policy which is intended to manage the interactions
between the Company and RCs. This is to support the
independence of the Remuneration and Nomination Committee
and provide clarity regarding the extent of any interactions
between management and the RC. This policy enables the Board
to state with confidence whether the advice received has been
independent, and why that view is held. The Policy states that RCs
are to be approved and engaged by the Board before any advice
is received, and that such advice may only be provided to an
independent Non-executive Director. Any interactions between
management and the RC must be approved and overseen by the
Remuneration and Nomination Committee.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 35
Remuneration
Report
Other remuneration related matters
Indemnification and insurance of officers
There were no loans to Directors or other KMP at any time during
the reporting period, and no relevant material transactions involving
KMP other than compensation and transactions concerning shares
and performance rights as discussed in this report.
Most recent AGM – Remuneration Report
comments and voting
At the most recent AGM in 2018, 97.69% of votes cast at the
meeting in favour of the adoption of the Remuneration Report.
External remuneration consultant advice
During the reported period, the Board approved and engaged
an external remuneration consultant (RC) to provide KMP
remuneration recommendations and advice. The consultants and
the amount payable for the information and work that led to their
recommendations are listed below:
Godfrey Remuneration Group Pty Limited
Review of and advice on peer incentive
practices evident in the market
$66,500
Subsequent to the end of the reporting period, the RC has also
been engaged to assist with improving the Remuneration Report.
Any fees charged in relation to this activity will be disclosed as
part of the FY20 Remuneration Report.
The Company’s Constitution provides that it must in the case of
a person who is or has been a Director or Secretary of the Group
and may in the case of an officer of the Company, indemnify them
against liabilities incurred (whilst acting as such officers) and the
legal costs of that person to the extent permitted by law. During
the period, the Company has entered into a Deed of Indemnity,
Insurance and Access with each of the Company’s Directors,
executives and Company Secretary.
No Director or officer of the Company has received benefits
under an indemnity from the Company during or since the end
of the period.
The Company has paid a premium for insurance for officers of the
Group. The cover provided by the insurance contract is customary
for this type of insurance policy. Details of the nature of the
liabilities covered or the amount of the premium paid in respect
of this insurance contract are not disclosed as such disclosure is
prohibited under the insurance contract.
Proceedings on behalf of the Company
No proceedings have been brought or intervened in on behalf of
the Company with leave of the Court under section 237 of the
Corporations Act 2001.
Non‑audit services
So as to ensure that KMP remuneration recommendations were
free from undue influence from the KMP to whom they relate,
the Company established policies and procedures governing
engagements with external remuneration consultants. The key
aspects include:
During the period, the Company’s Auditor (PricewaterhouseCoopers)
performed other services in addition to its audit responsibilities.
Whilst their main role is to provide audit services to the
Company, the Company does employ their specialist advice
where appropriate.
The Board of Directors has considered the position and, in
accordance with advice received from the Audit and Risk
Committee, is satisfied that the provision of the non-audit services
is compatible with the general standard of independence for
auditors imposed by the Corporations Act 2001. The Directors
are satisfied that the provision of non-audit services by the
auditor, as set out below, did not compromise the auditor
independence requirements of the Corporations Act 2001 for the
following reasons:
• all non-audit services have been reviewed by the Audit and Risk
Committee to ensure they do not impact the impartiality and
objectivity of the auditor; and
• none of the services undermine the general principles relating to
auditor independence, including not reviewing or auditing the
auditor’s own work, not acting in a management or a decision
making capacity for the Company, not acting as advocate for
the Company, or not jointly sharing economic risk or rewards.
• as legally required, KMP remuneration recommendations may only
be received from consultants who have been approved by the
Board. Before such approval is given and before each engagement
the Board ensures that the consultant is independent of KMP;
• as required by law, KMP remuneration recommendations are only
received by non-executive directors, mainly, the Chair of the
Remuneration and Nomination Committee;
• the policy seeks to ensure that the Board controls any
engagement by management of Board approved remuneration
consultants to provide advice other than KMP remuneration
recommendations and any interactions between management
and external remuneration consultants when undertaking work
leading to KMP remuneration recommendations.
The Board is satisfied that the KMP remuneration recommendations
received were free from undue influence from KMP to whom
the recommendations related. The reasons the Board is satisfied
include that it is confident that the policy for engaging external
remuneration consultants is being adhered to and operating as
intended. The Board has been closely involved in all dealings with
the external remuneration consultants and each KMP remuneration
recommendation received during the reporting period was
accompanied by a legal declaration from the consultant to the
effect that their advice was provided free from undue influence
from the KMP to whom the recommendations related.
36 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
During the period the following fees were paid or payable for non-audit services provided by the auditor of the parent entity, its related
practices and non-related audit firms:
AUDIT AND OTHER ASSURANCE SERVICES
Audit services:
PricewaterhouseCoopers Australian firm
Audit and review of financial reports and other audit work under the Corporations Act 2001
Audit and review of financial reports and other audit work for foreign subsidiary
Network firms of PricewaterhouseCoopers Australia
Audit and review of financial reports and other audit work for foreign subsidiary
Other assurance services:
PricewaterhouseCoopers Australian firm
Store sales certificates
Agreed upon procedures for covenant calculations
Total remuneration for assurance services
TAXATION SERVICES
PricewaterhouseCoopers Australian firm
Tax compliance services, including review of tax returns
International tax consulting
Network firms of PricewaterhouseCoopers Australia
Tax compliance services, including review of company tax returns
International tax consulting and tax advice on acquisitions
Total remuneration for taxation services
OTHER SERVICES
PricewaterhouseCoopers Australian firm
Probity review of IT project
Total remuneration for other services
TOTAL REMUNERATION FOR SERVICES
Whole Dollars
2019
$
2018
$
517,861
38,760
343,394
900,015
11,730
22,440
34,170
934,185
70,466
97,351
5,587
–
173,404
48,612
48,612
1,156,201
392,202
45,169
352,142
789,513
11,258
22,096
33,354
822,867
88,774
–
11,316
11,822
111,912
–
–
934,779
It is the Group’s policy to employ PricewaterhouseCoopers on assignments additional to their statutory audit duties where
PricewaterhouseCoopers’ expertise and experience with the Group are important. These assignments are principally tax advice, due diligence
reporting on acquisitions and capital raisings, or where PricewaterhouseCoopers is awarded assignments on a competitive basis. It is the
Company’s policy to seek competitive tenders for all major consulting projects.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 37
Auditor’s Independence
Declaration
A copy of the Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 is set out on page 39.
ROUNDING OF AMOUNTS
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, issued by the
Australian Securities and Investments Commission, relating to the “rounding off” of amounts in the Directors’ Report. Amounts in the
Directors’ Report have been rounded off in accordance with that Instrument to the nearest thousand dollars, or in certain cases, to the
nearest dollar.
AUDITOR
PricewaterhouseCoopers continues in office in accordance with section 327 of the Corporations Act 2001. This report is made in
accordance with a resolution of Directors.
Robert Kaye SC
Chairman
Brisbane
25 June 2019
38 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Auditor’s Independence Declaration
As lead auditor for the audit of Collins Foods Limited for the reporting period ended 28 April 2019,
I declare that to the best of my knowledge and belief, there have been:
(a)
no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
(b)
no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Collins Foods Limited and the entities it controlled during the period.
Kim Challenor
Partner
PricewaterhouseCoopers
Brisbane
25 June 2019
PricewaterhouseCoopers, ABN 52 780 433 757
480 Queen Street, BRISBANE QLD 4000, GPO Box 150, BRISBANE QLD 4001
T: +61 7 3257 5000, F: +61 7 3257 5999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 39
Consolidated
Income Statement
For the reporting period ended 28 April 2019
Revenue
Cost of sales
Gross profit
Selling, marketing and royalty expenses (1)
Occupancy expenses (1)
Restaurant related expenses (1)
Administration expenses (1)(2)
Other expenses (3)
Other income (4)
Profit from continuing operations before finance income, finance costs and income tax (EBIT)
Finance income
Finance costs
Share of net profit/(loss) of joint ventures accounted for using the equity method
Profit from continuing operations before income tax
Income tax expense (5)
Profit from continuing operations
Net profit attributable to members of Collins Foods Limited
Basic earnings per share
Diluted earnings per share
Weighted average basic ordinary shares outstanding
Weighted average diluted ordinary shares outstanding
Note
A3
A4
A4
F9(a)
F2
F2
F2
F2
2019
$000
901,215
(426,444)
474,771
(186,366)
(75,608)
(86,756)
(48,568)
(10,045)
2,364
69,792
479
(11,216)
278
59,333
(20,222)
39,111
39,111
2018
$000
770,936
(364,927)
406,009
(159,907)
(62,445)
(72,878)
(46,948)
(6,129)
1,004
58,706
347
(10,856)
301
48,498
(16,009)
32,489
32,489
33.57 cps
33.37 cps
116,504,037
117,190,780
28.28 cps
28.17 cps
114,864,101
115,350,131
(1)
(2)
(3)
(4)
(5)
Selling, marketing and royalty, occupancy, restaurant related and administration expenses include charges of $4,944,000 (2018: $1,200,000) relating to impairment
charges and Snag Stand restructuring costs.
Administration expenses include costs of acquisitions and European set up and integration costs of $59,000 (2018: $3,934,000).
Other expenses includes provisions for onerous leases and makegood commitments of $1,310,000 (2018: $nil) and damage and expenses due to an insurance event of
$371,000 (2018: $nil).
Other income includes insurance recoveries of $925,000 (2018: $657,000).
Income tax expense includes net recognition/(derecognition) of deferred tax assets associated with prior reporting periods $193,000 (2018: ($1,105,000)).
The above Consolidated Income Statement should be read in conjunction with the accompanying Notes.
40 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Consolidated Statement of
Comprehensive Income
For the reporting period ended 28 April 2019
Net profit attributable to members of Collins Foods Limited
Items that may be reclassified to profit or loss
Other comprehensive income/(expense):
Exchange difference upon translation of foreign operations
Cash flow hedges
Income tax relating to components of other comprehensive income
Other comprehensive income for the reporting period, net of tax
Total comprehensive income for the reporting period
Total comprehensive income for the reporting period is attributable to:
Owners of the parent
Note
F8
F8
F9
2019
$000
39,111
1,039
(1,797)
539
(219)
38,892
2018
$000
32,489
5,608
2,281
(685)
7,204
39,693
38,892
39,693
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying Notes.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 41
Consolidated
Balance Sheet
As at 28 April 2019
Current assets
Cash and cash equivalents
Receivables
Inventories
Total current assets
Non‑current assets
Property, plant and equipment
Intangible assets
Deferred tax assets
Receivables
Investments accounted for using the equity method
Derivative financial instruments
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Current tax liabilities
Derivative financial instruments
Provisions
Total current liabilities
Non‑current liabilities
Borrowings
Derivative financial instruments
Deferred tax liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Retained earnings
Total equity
Note
B1
F3
F4
F5
F9(b)
F3
C3
F6
C3
F7
C2
C3
F9(b)
F7
D3
F8
2019
$000
79,791
5,630
6,322
91,743
176,704
449,515
31,984
321
2,153
–
660,677
752,420
88,943
4,401
1,534
7,362
102,240
291,257
1,379
3,384
3,529
299,549
401,789
350,631
290,495
10,771
49,365
350,631
Restated* 2018
$000
60,450
6,455
5,975
72,880
164,929*
440,460*
30,154*
523
1,874
63
638,003
710,883
77,132
1,033
1,216
6,146
85,527
286,258
–
2,631
3,499
292,388
377,915
332,968
290,328
10,951
31,689
332,968
*
Restatement relates to adjustments to provisional values of assets acquired and liabilities assumed for the acquisitions of KFC Australia (refer Note A2(B)) and KFC
Netherlands (refer Note A2(C)).
The above Consolidated Balance Sheet should be read in conjunction with the accompanying Notes.
42 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Consolidated Statement
of Cash Flows
For the reporting period ended 28 April 2019
Cash flows from operating activities:
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
GST paid
Interest received
Interest and other borrowing costs paid
Income tax paid
Net operating cash flows
Cash flows from investing activities:
Payment for acquisition of subsidiary, net of cash acquired
(Australia KFC acquisition)
Payment for acquisition of subsidiary, net of cash acquired
(Netherlands KFC acquisition)
Payment for acquisition of assets
Proceeds from sale of property, plant and equipment
Payment for intangible assets
Payments for plant and equipment
Net investing cash flows
Cash flow from financing activities:
Proceeds from borrowings – bank loan facilities
Repayment of borrowings and other obligations
Refinance fees paid
Proceeds from share placement
Share issuance and placement costs
Dividends paid
Net financing cash flows
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the reporting period
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the reporting period
Note
2019
$000
Restated* 2018
$000
991,238
(819,891)
(46,388)
437
(10,613)
(17,298)
97,485
(7,534)
–
–
15
(4,811)
(50,660)
(62,990)
5,534
–
–
–
–
(20,972)
(15,438)
19,057
60,450
284
79,791
843,260
(702,787)
(39,113)
347
(8,528)
(18,656)
74,523
(99,744)
(94,121)
(4,150)
53
(1,526)
(43,823)
(243,311)
113,518
(16,000)
(1,841)
46,065
(1,827)
(18,913)
121,002
(47,786)
104,751
3,485
60,450
B1
A2
A2
B2
B2
B4
B1
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying Notes.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 43
Consolidated Statement
of Changes in Equity
For the reporting period ended 28 April 2019
Note
Contributed
equity
Reserves
(Accumulated
losses)/retained
earnings
2018
Beginning of the reporting period
Profit for the reporting period
Other comprehensive income
Total comprehensive income for the reporting period
Transactions with owners in their capacity as owners:
Share based payments
Dividends provided for or paid
Performance rights vested
Shares issued
End of the reporting period
2019
Balance as at 29 April 2018 as originally presented
Change in accounting policy
Restated total equity at 30 April 2018
Profit for the reporting period
Other comprehensive income
Total comprehensive income for the reporting period
Transactions with owners in their capacity as owners:
Share based payments
Dividends provided for or paid
Performance rights vested
Shares issued
End of the reporting period
B4
H2
B4
$000
245,260
–
–
–
–
–
283
44,785
290,328
$000
290,328
–
290,328
–
–
–
–
–
167
–
$000
3,420
–
7,204
7,204
611
–
(283)
–
$000
18,113
32,489
–
32,489
–
(18,913)
–
–
10,952
31,689
$000
10,952
–
10,952
–
(219)
(219)
206
–
(167)
–
$000
31,689
(463)
31,226
39,111
–
39,111
–
(20,972)
–
–
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying Notes.
44 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Total
equity
$000
266,793
32,489
7,204
39,693
611
(18,913)
–
44,785
332,969
$000
332,969
(463)
332,506
39,111
(219)
38,892
206
(20,972)
–
–
290,495
10,771
49,365
350,631
Notes to the Consolidated
Financial Statements
A/ FINANCIAL OVERVIEW
This section provides information that is most relevant to explaining the Group’s performance during the reporting period, and
where relevant, the accounting policies that have been applied and significant estimates and judgements made.
A1/ Segment information
A2/ Business combinations
A3/ Revenue
A4/ Expenses
A1/ Segment information
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker.
The chief operating decision maker, who is responsible for allocating resources and assessing the performance of the operating segments,
has been identified as the Managing Director & CEO.
DESCRIPTION OF SEGMENTS
Management has determined the operating segments based on the reports reviewed by the Managing Director & CEO that are used to make
strategic decisions. Hence three reportable segments have been identified: KFC Restaurants Australia and Europe (competing in the quick
service restaurant market) and Sizzler Restaurants (competing in the full service restaurant market).
Other includes Shared Services which performs a number of administrative and management functions for the Group’s KFC and Sizzler
Restaurants, as well as Taco Bell trading activities. Prior period also includes Snag Stand trading activities. In the last annual report, Shared
Services was grouped with Other as it is not considered a reportable operating segment as it does not generate its own revenues and acts
as a support function of the Group. This treatment has been applied consistently to the below disclosure.
SEGMENT INFORMATION PROVIDED TO THE MANAGING DIRECTOR & CEO
The following is an analysis of the revenue and results by reportable operating segment for the periods under review:
KFC Restaurants
Australia
Sizzler
Restaurants
KFC Restaurants
Europe
Other (2)
Total
2019
Total segment revenue
Underlying EBITDA (1)
Depreciation, amortisation and impairment
Finance costs – net
Income tax expense
2018
Total segment revenue
Underlying EBITDA (1)
Depreciation, amortisation and impairment
Finance costs – net
Income tax expense
$000
722,572
119,984
27,767
–
$000
624,095
99,260
23,094
(4)
$000
46,693
4,889
1,833
–
$000
50,762
4,560
1,329
–
$000
123,801
6,801
11,554
86
$000
91,561
6,635
4,652
50
$000
8,149
(17,954)
1,225
10,651
$000
4,518
(15,907)
1,213
10,463
$000
901,215
113,720
42,379
10,737
20,222
$000
770,936
94,548
30,288
10,509
16,009
(1) Refer below for a description and reconciliation of Underlying EBITDA.
(2) Other includes: Shared Services, Snag Stand and Taco Bell.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 45
Notes to the Consolidated
Financial Statements
A1/ Segment information (continued)
LOCATION OF NON‑CURRENT ASSETS
2019
Revenue
Non-current assets (property, plant and equipment, and intangibles)
2018
Revenue
Non-current assets (property, plant and equipment, and intangibles)
Australia
Europe
$000
772,863
480,667
$000
675,260
461,676*
$000
123,801
133,076
$000
91,561
131,597
Asia
$000
4,551
12,476
$000
4,114
12,116
Total
$000
901,215
626,219
$000
770,936
605,389*
*
These figures are restated. The restatement relates to provisional values of assets acquired and liabilities assumed for the acquisitions of KFC Australia (refer Note A2(B)).
OTHER SEGMENT INFORMATION
SEGMENT REVENUE
There are no sales between segments. The revenue from external parties reported to the Board is measured in a manner consistent with that
in the Consolidated Income Statement.
Revenue from external customers is derived from the sale of food in KFC, Sizzler and Taco Bell Restaurants, and franchise fees and royalties
from Sizzler Asia Restaurants.
UNDERLYING EBITDA
The Board assesses the performance of the operating segments based on a measure of Underlying EBITDA. This measurement basis excludes
the effects of costs associated with acquisitions (refer to Note A2), additionally, impairment of property, plant, equipment, franchise rights,
brand assets and goodwill are also excluded to the extent they are isolated non-recurring events. Net finance costs (including the impact
of derivative financial instruments) are not allocated to segments as this type of activity is driven by the central treasury function, which
manages the cash position of the Group.
A reconciliation of Underlying EBITDA to profit/(loss) from continuing operations before income tax is provided as follows:
Underlying EBITDA
Finance costs – net
Performance rights
Costs of acquisitions expensed
Depreciation
Amortisation
Impairment of property, plant and equipment
Impairment of KFC franchise rights
Onerous lease
Net income from insurance claim – material damage
Other one-off costs
Share of net profit/(loss) of joint ventures accounted for using the equity method
Profit from continuing operations before income tax
46 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
2019
$000
113,720
(10,737)
(206)
(59)
(35,148)
(2,287)
(4,576)
(368)
(1,176)
53
(161)
278
59,333
2018
$000
94,548
(10,509)
(611)
(3,933)
(28,307)
(1,746)
(191)
(44)
–
–
(1,010)
301
48,498
A2/ Business combinations
KFC RESTAURANTS (AUSTRALIA) – SUMMARY OF ACQUISITION
On 26 June 2017, Collins Foods South Pty Ltd, a wholly owned subsidiary of Collins Foods Limited entered into binding agreements to acquire
29 KFC restaurants from Yum! Brands Inc. subsidiaries located in Western Australia, South Australia and Tasmania.
The primary reason for the acquisition was to expand operations in the quick service restaurant market and consolidate the Company's
position as the largest KFC franchisee in Australia.
The restaurants were acquired across multiple accounting periods, as outlined below:
(A) CURRENT PERIOD
• acquisition of two restaurants in South Australia on 7 May 2018; and
• acquisition of one restaurant in South Australia on 6 August 2018.
Details of the purchase consideration, the net assets acquired and goodwill are as follows:
Purchase consideration – cash paid
The provisional fair values of the assets and liabilities of the business acquired as at the date of acquisition are as follows:
Cash
Inventories
Property, plant and equipment
Intangible assets
Deferred tax asset, net
Trade and other payables
Net identifiable assets acquired
Goodwill
Net assets acquired
$000
7,542
Fair Value
$000
8
40
1,508
200
276
(163)
1,869
5,673
7,542
The goodwill is attributable to the workforce and access to an established market with opportunities for future expansion.
ACQUISITION – RELATED COSTS
The acquisition related costs have been recognised in the Group’s 2018 Annual Report, in the Consolidated Income Statement (other
expenses) and in operating cash flows in the Consolidated Statement of Cash Flows (payments to suppliers and employees). Refer to
Note A2 and I1 in the Group’s 2018 Annual Report for further details of the acquisition related costs.
Purchase consideration – cash flow
Cash consideration
Less balances acquired
Outflow of cash – investing activities
As at acquisition date
$000
7,542
8
7,534
The acquired business contributed revenues of $8.6 million and Underlying EBITDA of $1.3 million to the Group for the period the restaurants
were owned, up to 28 April 2019.
If the acquisition had occurred on 30 April 2018, consolidated revenue and consolidated Underlying EBITDA for the reporting period ended
28 April 2019 would have been $902.4 million and $113.9 million respectively.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 47
Notes to the Consolidated
Financial Statements
A2/ Business combinations (continued)
(B) PRIOR PERIOD
In the 2018 financial year, 24 restaurants were acquired through business combination. Details of this business combination were disclosed in
Note A2 of the Group’s 2018 Annual Report.
The final two restaurants were acquired as an asset purchase and are included in Note F4 of the Group’s 2018 Annual Report.
At 29 April 2018, the fair value of some assets and liabilities assumed were recognised on a provisional basis. In the current reporting period,
the fair value of assets acquired and liabilities assumed have been finalised. The amounts which have been altered and the effect on the
financial statements has been summarised below:
Provisional fair value
at 29 April 2018
Purchase price
adjustment
Fair value at
29 April 2018
Goodwill arising on acquisition:
Purchase consideration
Less: fair value net identifiable assets
Goodwill on acquisition
Identifiable assets acquired and liabilities assumed:
Assets:
Cash
Prepaid expenses
Inventories
Property, plant and equipment
Intangible assets
Deferred tax asset, net
Total assets
Liabilities:
Trade and other payables
Provisions
Total liabilities
Total identifiable net assets acquired recognised at fair value
$000
99,826
(30,595)
69,231
$000
82
115
322
26,698
1,518
3,616
32,351
(17)
(1,739)
(1,756)
30,595
$000
–
1,768
1,768
$000
–
–
–
–
–
(1,768)
(1,768)
–
–
–
(1,768)
$000
99,826
(28,827)
70,999
$000
82
115
322
26,698
1,518
1,848
30,583
(17)
(1,739)
(1,756)
28,827
The movement in deferred tax assets is due to additional background information gained and further taxation assessment performed since
acquisition date.
KFC RESTAURANTS (NETHERLANDS) – SUMMARY OF ACQUISITION
(C) PRIOR PERIOD
On 31 August 2017, Collins Foods Netherlands Limited, a subsidiary of the Company, acquired 16 KFC restaurants located in the Netherlands
from subsidiaries of Yum! Brands Inc. The purchase price was €62.3 million plus franchise fees and adjusted down for employee liabilities
accrued prior to completion. The acquisition provides a strategic entry into the KFC Netherlands market which further support the growth
platform for Collins Foods’ KFC operations outside of Australia.
At 29 April 2018, the fair values of the assets and liabilities of the business acquired were provisionally stated due to the valuation of
property, plant and equipment not being finalised. The valuation has now been finalised. The valuation has resulted in an increase in goodwill
of $331,000 and a decrease in property, plant and equipment of $331,000. All other amounts disclosed at 29 April 2018 are representative of
the fair values of the assets and liabilities of the business acquired.
48 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
ACCOUNTING POLICY
The acquisition method of accounting is used to account for all business combinations regardless of whether equity instruments or other
assets are acquired. Cost is measured as the fair value of the assets given, shares issued, or liabilities incurred or assumed at the date of
exchange. Where equity instruments are issued in an acquisition, the value of the instruments is their published market price as at the date
of exchange unless other valuation methods provide a more reliable measure of fair value. On an acquisition-by-acquisition basis, the Group
recognises any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the
acquiree’s net identifiable assets. Transaction costs arising on the issue of equity instruments are recognised directly in equity. Transaction
costs arising from business combinations are expensed as incurred.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair
values at the acquisition date, irrespective of the extent of any non-controlling interest. The excess of the cost of acquisition over the fair
value of the Group’s share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value
of the net assets of the subsidiary acquired, the difference is recognised directly in the Consolidated Income Statement, but only after a
reassessment of the identification and measurement of the net assets acquired.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as
at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could
be obtained from an independent financier under comparable terms and conditions.
Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently
remeasured to fair value with changes in fair value recognised in profit or loss.
A3/ Revenue
Revenue is recognised when performance obligations under relevant customer contracts are completed. Performance obligations may be
completed at a point in time or over time.
In the following table revenue is disaggregated by type and by timing of revenue recognition.
No single customer amounts to 10% or more of the consolidated entity’s total external revenue.
Period ended 28 April 2019 (1)
Revenue type:
Sale of goods
Franchise revenue
Timing of revenue recognition:
At a point in time
Over time
Note
KFC Restaurants
Australia
Sizzler
Restaurants
KFC Restaurants
Europe
$000
$000
$000
722,572
–
722,572
722,572
–
722,572
42,142
4,551
46,693
46,640
53
46,693
123,801
–
123,801
123,801
–
123,801
Other
$000
8,149
–
8,149
8,149
–
8,149
Total
$000
896,664
4,551
901,215
901,162
53
901,215
(1)
The comparative period has not been included in this disclosure due to the change in accounting policy applied in the current period, without the restatement of
comparatives (refer Note H2).
Revenue from continuing operations
Sales revenue:
Sale of goods
Other revenue:
Franchise revenue from external parties
Total revenue
2019
$000
2018
$000
896,664
766,822
4,551
901,215
4,114
770,936
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 49
Notes to the Consolidated
Financial Statements
A3/ Revenue (continued)
ACCOUNTING POLICY
ACCOUNTING POLICY APPLIED FROM 30 APRIL 2018
SALE OF GOODS
The Group operates a number of quick service and casual dining restaurants. The revenue from the sale of food and beverages from these
restaurants is recognised when the Group sells a product to the customer. Payment of the transaction price is due immediately when the
customer purchases the food and beverages.
SALE OF GOODS – CUSTOMER LOYALTY PROGRAM
The Taco Bell brand within the Group operates a loyalty program where retail customers accumulate points for purchases made, which
entitle them to discounts on future purchases. Revenue from the award points is recognised when the points are redeemed or when they
expire 12 months after the initial sale.
A contract liability is recognised until the points are redeemed or expire.
CRITICAL JUDGEMENTS IN ALLOCATING THE TRANSACTION PRICE
The points provide a material right to customers that they would not receive without entering into a contract therefore, the promise to
provide points to the customer is a separate performance obligation. The transaction price is allocated to the product and the points on a
relative stand-alone selling price basis. Management estimates the stand-alone selling price per point on the basis of the discount granted
when the points are redeemed and on the likelihood of redemption, which is based on industry knowledge given there is insufficient
historical experience to draw upon at this stage of the brand in Australia.
FRANCHISE REVENUE
The Sizzler segment of the Group is the franchisor of the Sizzler brand in Asia. Franchise agreements are entered into where the Group
allocates the right to external parties to use the Sizzler name and associated intellectual property. These contracts run for a 20-year period,
with a right to renewal for an additional 20 years.
Franchise agreements entitle the Group to two streams of revenue:
• franchise fees: revenue relating to franchise fees is recognised over time. The transaction price allocated to these services is recognised
as a contract liability at the time of the commencement of the contract and is released on a straight-line basis over the period of the
contract; and
• sales‑based royalties: revenue relating to sales-based royalties is recognised as the subsequent sale occurs.
ACCOUNTING FOR COSTS TO FULFIL A CONTRACT
Costs that relate directly to a contract with customers, generate resources used in satisfying the contract and are expected to be recovered
are capitalised as costs to fulfil a contract. The asset is amortised at a pattern consistent with the recognition of the associated revenue.
OTHER INCOME
Interest income is recognised on a time proportion basis using the effective interest method and traineeship income is recognised as
revenue when the right to receive payment has been established.
FINANCING COMPONENTS
The Group does not expect to have any contracts where the period between the transfer of the promised goods or services to the
customer and payment by the customer exceeds one year. As a consequence, the Group does not adjust any of the transaction prices for
the time value of money.
ACCOUNTING POLICY APPLIED UNTIL 29 APRIL 2018
Revenue is measured at the fair value of the consideration received or receivable. Revenue from the sale of goods is recognised when the
Group has passed control of the goods to the customer, interest income is recognised on a time proportion basis using the effective interest
method and traineeship income is recognised as revenue when the right to receive payment is established.
50 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
A4/ Expenses
Profit/(loss) from continuing operations before income tax includes the following specific expenses:
Depreciation, amortisation and impairment
Depreciation
Amortisation
Impairment
Total depreciation, amortisation and impairment
Finance income and costs
Finance income
Finance costs
Net finance costs
Employee benefits expense
Wages and salaries
Defined contribution superannuation expense
Employee entitlements
Total employee benefits expense
Operating lease rentals
Inventories recognised as an expense
Costs of acquisitions expensed
Performance rights
Provision for onerous lease
Bank transaction fees
Loss on disposal of property, plant and equipment
2019
$000
35,148
2,287
4,944
42,379
(479)
11,216
10,737
219,178
18,879
15,642
253,699
49,624
287,561
59
206
1,176
3,802
801
2018
$000
28,307
1,746
235
30,288
(347)
10,856
10,509
186,072
15,735
13,811
215,618
43,793
250,879
3,933
611
–
3,251
240
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 51
Notes to the Consolidated
Financial Statements
B/ CASH MANAGEMENT
Collins Foods Limited has a focus on maintaining a strong balance sheet with the strategy incorporating the Group’s expenditure,
growth and acquisition requirements, and the desire to return dividends to shareholders.
B1/ Cash and cash equivalents
B2/ Borrowings
B3/ Ratios
B4/ Dividends
B1/ Cash and cash equivalents
Cash at bank and on hand (1)
2019
$000
79,791
2018
$000
60,450
(1)
Included in cash at bank is an amount of $1.7 million (2018: $1.4 million) that is held under lien by the bank as security for Europe lease agreements and are therefore not
available to use by the Group.
RECONCILIATION OF PROFIT FROM CONTINUING OPERATIONS TO NET CASH INFLOW FROM OPERATING ACTIVITIES
Profit from continuing operations
Adjustments for non‑cash income and expense items:
Depreciation, amortisation and impairment
KFC franchise rights written off
(Gain)/loss on disposal of property, plant and equipment
Amortisation of borrowing costs
Non-cash employee benefits expense share based payments expense
Transfer to/(from) provisions:
Provision for inventory write offs
Provision for employee entitlements
Changes in assets and liabilities:
(Increase)/decrease in assets:
Receivables
Inventory
Prepayments and other assets
Share of profits of joint ventures
Increase in liabilities:
Trade payables and accruals
Movement in:
Income tax payable
Deferred tax balances – costs associated with acquisitions
Fringe benefits tax payable
Goods and services tax payable
Net operating cash flows
52 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
2019
$000
39,111
42,011
368
901
388
206
27
(705)
(507)
(334)
1,648
(278)
2018
$000
32,489
30,288
–
225
1,407
611
(52)
19
(250)
(91)
(2,346)
(301)
10,649
15,032
3,369
(409)
(20)
1,060
97,485
(3,506)
844
(54)
208
74,523
ACCOUNTING POLICY
For the purposes of the Consolidated Statement of Cash Flows, cash includes cash on hand, at call deposits with banks or financial
institutions, and other short-term, highly liquid investments in money market instruments that are readily convertible to known amounts
of cash and which are subject to an insignificant risk of changes in value.
B2/ Borrowings
AVAILABLE FINANCING FACILITIES
Used
Unused
Total
2019
2018
Working Capital Facility
$000
6,197 (1)
29,618
35,815
Revolving Bank Loans
$000
286,704
42,372
329,076
Working Capital Facility
$000
640 (1)
35,370
36,010
Revolving Bank Loans
$000
287,650
42,402
330,052
(1)
$640,000 of the working capital facility has been used for bank guarantees rather than drawn down cash funding.
A subsidiary of the Company, CFG Finance Pty Limited, is the primary borrower under a Syndicated Facility Agreement (Syndicated Facility)
and a Working Capital Facility Agreement (Working Capital Facility). The Group holds a Syndicated Facility Agreement of $270 million and
€60 million, including working capital facilities. The term of the facility is a blend of maturities with $175 million expiring on 31 October 2020
and the remaining $95 million together with the €60 million expiring on 31 October 2022.
FACILITIES
The Syndicated Facility and Working Capital Facility are subject to certain financial covenants and restrictions such as net leverage ratios,
interest coverage ratios and others which management believe are customary for these types of loans. During the reporting period ended
28 April 2019, the Group maintained compliance with the financial covenants and restrictions of these facilities. The Company and its
subsidiaries (other than subsidiaries outside of the Closed Group) were registered guarantors of all the obligations in respect of these
loan facilities.
RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES
Beginning of the reporting period
Cash flows
Foreign exchange impact
End of the reporting period
2019 Borrowings
$000
287,650
2018 Borrowings
$000
183,981
5,534
(923)
292,261
97,518
6,151
287,650
ACCOUNTING POLICY
Bank loans are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost.
Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the Consolidated Income
Statement over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities, which are
not transaction costs relating to the actual draw-down of the facility, are capitalised and amortised on a straight-line basis over the term of
the facility.
Borrowing costs incurred for the construction of any qualifying asset are capitalised during the period of time that is required to complete
and prepare the asset for its intended use or sale. Other borrowing costs are expensed.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 53
Notes to the Consolidated
Financial Statements
B3/ Ratios
CAPITAL MANAGEMENT
The Group manages its capital by maintaining a strong capital base. The Group assesses its capital base by reference to its gearing ratio,
which it defines as net debt divided by total capital. Net debt is calculated as borrowings (excluding capitalised fees) less cash and cash
equivalents. Total capital is calculated as total equity as shown in the balance sheet plus net debt. At balance date, the gearing ratio was
38% (2018: 41%).
NET DEBT
General cash at bank and on hand
Borrowings
Net debt
NET LEVERAGE
Net debt
EBITDA per Syndicated Facility Agreement
Net leverage
B4/ Dividends
DIVIDENDS
Dividends paid of $0.18 (2018: $0.17) per fully paid share
FRANKING CREDITS
Franking credits available for the subsequent reporting period based on a tax rate of 30%
Note
B1
B2
2019
$000
79,791
292,261
212,470
2019
$000
212,470
113,531
1.87
2019
$000
20,972
2019
$000
92,309
2018
$000
60,450
287,650
227,200
2018
$000
227,200
106,114
2.14
2018
$000
18,913
2018
$000
80,414
The above amount represents the balance of the franking account as at the end of the reporting period, adjusted for:
• franking credits that will arise from the payment of income tax payable as at the end of the reporting period;
• franking debits that will arise from the payment of dividends recognised as a liability at the reporting date; and
• franking credits that may be prevented from being distributed in the subsequent reporting period.
The consolidated amounts include franking credits that would be available to the parent entity if distributable profits of subsidiaries were
paid as dividends.
Since the end of the reporting period, the Directors of the Company have declared the payment of a fully franked final dividend of
10.5 cents per ordinary share ($12.2 million) to be paid on 25 July 2019. The aggregate amount of the dividend to be paid on that date,
but not recognised as a liability at the end of the reporting period is $12,233,724.
ACCOUNTING POLICY
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion of the Company,
on or before the end of the reporting period but not distributed at balance date.
54 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
C/ FINANCIAL RISK MANAGEMENT
This section provides information relating to the Group’s exposure to financial risks, how they affect the financial position and
performance, and how the risks are managed.
C1/ Financial risk management
C2/ Recognised fair value measurements
C3/ Derivative financial instruments
C1/ Financial Risk Management
The Board of Directors has delegated specific authorities to the central finance department in relation to financial risk management. The
finance department identifies, evaluates and hedges financial risks in close co-operation with the Group’s operating units. The Board has
provided written policies covering the management of interest rate risk and the use of derivative financial instruments. All significant
decisions relating to financial risk management require specific approval by the Board of Directors.
The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, interest risk and price risk), credit risk and
liquidity risk. In addition, the Group manages its capital base. The Group’s overall risk management program focuses on the unpredictability
of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The Group’s activities
expose it primarily to the financial risk of changes in interest rates and it utilises Swap Contracts to manage its interest rate risk exposure.
The use of financial instruments is governed by the Group’s policies approved by the Board of Directors and are not entered into for
speculative purposes.
MARKET RISK
FOREIGN CURRENCY RISK
During 2019 and 2018, the financial instruments of the Group and the parent entity were denominated in Australian dollars apart from
certain bank accounts, trade receivables and trade payables in respect of the Group’s Asian operations and European operations which
were denominated in foreign currencies at the Group level. In respect of its European operations the Group aims to reduce balance sheet
translation exposure by borrowing in the currency of its assets (Euro €) as far as practical (disclosed in Note B2). Management has decided
not to hedge the foreign currency risk exposure for Asia. The Group’s exposure to foreign currency risk is disclosed in the tables below.
HEDGE OF NET INVESTMENT IN FOREIGN ENTITY
As at 25 August 2017, €48.3 million of the Euro denominated loan of €48.5 million was designated as the hedging instrument of a net
investment hedge for the foreign currency risk exposure of €48.3 million of the Euro equity invested in Collins Foods Europe Limited
(and subsidiaries). As at inception this hedge was considered to be completely effective.
CASH FLOW AND INTEREST RATE RISK
The Group’s main interest rate risk arises from long term borrowings. Borrowings issued at variable rates expose the Group to cash flow
interest rate risk while borrowings issued at fixed rates expose the Group to fair value interest rate risk.
It is the policy of the Group to protect a designated portion of the loans from exposure to increasing interest rates. Accordingly, the Group
has entered into interest rate swap contracts (Swap Contracts) under which it is obliged to receive interest at variable rates and to pay
interest at fixed rates.
Information about the Group’s variable rate borrowings, outstanding Swap Contracts and an analysis of maturities at the reporting date is
disclosed in Notes C1 and C3.
PRICE RISK
The Group manages commodity price risk by forward contracting prices on key commodities and by being actively involved in relevant
supply co-operatives.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 55
Notes to the Consolidated
Financial Statements
C1/ Financial risk management (continued)
CREDIT RISK
Credit risk arises from cash and cash equivalents, derivative financial instruments, deposits with banks, other trade receivables and
receivables from related parties. The Group has adopted a policy of only dealing with creditworthy counterparties and in the situation of
no independent rating being available, will assess the credit quality of the customer taking into account its financial position, past experience
and other factors.
Trade receivables consist of a small number of customers and ongoing review of outstanding balances is conducted on a periodic basis.
The balance outstanding (disclosed in Note F3) is not past due, nor impaired (2018: nil past due). The credit risk on liquid funds and derivative
financial instruments is limited as the counterparties are banks with high credit ratings assigned by international credit rating agencies.
Related party transactions are conducted on commercial terms and conditions. Recoverability of these transactions are assessed on an
ongoing basis.
Credit risk further arises in relation to financial guarantees given to certain parties (refer to Notes B2 and G1 for details).
LIQUIDITY RISK
The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve banking facilities by continuously
monitoring forecast and actual cash flows. This approach enables the Group to manage short, medium and long term funding and liquidity
management as reported in Note B2. Non-interest bearing liabilities are due within six months. For maturities of interest bearing liabilities
and Swap Contracts of the Group, refer to Notes C1 and C3.
MATURITIES OF FINANCIAL LIABILITIES
The tables below analyse the Group’s financial liabilities into relevant maturity groupings based on their contractual maturities for:
• all non-derivative financial liabilities; and
• net and gross settled derivative financial instruments for which the contractual maturities are essential for an understanding of the timing
of the cash flows.
The amounts disclosed in the table are the contractual undiscounted cash flows. Balances due within 12 months equal their carrying balances
as the impact of discounting is not significant. For Swap Contracts the cash flows have been estimated using forward interest rates applicable
at the end of each reporting period.
Contractual maturities
of financial liabilities
Note
Less than 1 year
Between 1
and 2 years
Between 2
and 5 years
Total contractual
cash flows
Carrying amount
(assets)/liabilities
2019
Non‑derivatives
Trade and other payables
Borrowings
Total non-derivatives
Derivatives
Net settled (Swap Contracts)
2018
Non‑derivatives
Trade and other payables
Borrowings
Total non-derivatives
Derivatives
Net settled (Swap Contracts)
F6
C2
C3
F6
C2
C3
$000
$000
88,943
10,273
99,216
1,569
$000
77,132
10,638
87,770
1,219
–
181,693
181,693
1,126
$000
–
9,739
9,739
316
$000
–
116,131
116,131
296
$000
–
298,193
298,193
$000
$000
88,943
308,097
397,040
2,991
$000
77,132
318,570
395,702
88,943
291,257
380,200
2,913
$000
77,132
286,258
363,390
(405)
1,130
1,153
56 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
INTEREST RATE RISK AND FOREIGN CURRENCY RISK
The following table summarises the sensitivity of the Group’s financial assets and financial liabilities to interest rate risk and foreign currency
risk only, as the Group is not exposed to other market risks:
2019
Financial assets
Financial liabilities
Total increase/(decrease)
2018
Financial assets
Financial liabilities
Total increase/(decrease)
Carrying
amount
$000
82,974
388,518
$000
63,126
366,968
INTEREST RATE RISK
FOREIGN CURRENCY RISK
–1%
Equity
$000
–
(2,209)
(2,209)
$000
–
(1,545)
(1,545)
Profit
$000
(559)
831
272
$000
(423)
838
415
+1%
Equity
$000
–
2,209
2,209
$000
–
1,545
1,545
Profit
$000
559
(831)
(272)
$000
423
(838)
(415)
–1%
Equity
$000
–
767
767
$000
–
–
–
Profit
$000
246
(112)
134
$000
205
(61)
144
+1%
Equity
$000
–
(767)
(767)
$000
–
–
–
Profit
$000
(246)
112
(134)
$000
(205)
61
(144)
INTEREST RATE RISK EXPOSURES – NON‑CURRENT LIABILITIES
The following table summarises interest rate risk for the Group, together with effective interest rates as at the end of the reporting period:
Notes
Floating
interest rate
Fixed interest
maturing in:
5 years or less
Non-interest
bearing
Weighted average
effective rate
Total
2019
Trade and other payables
Borrowings – unhedged
Borrowings – hedged (1)
2018
Trade and other payables
Borrowings – unhedged
Borrowings – hedged (1)
F6
B2
B2
F6
B2
B2
$000
–
118,704
–
118,704
$000
–
119,650
–
119,650
$000
–
–
168,000
168,000
$000
–
–
168,000
168,000
$000
88,943
–
–
88,943
$000
77,132
–
–
77,132
$000
88,943
118,704
168,000
375,647
$000
77,132
119,650
168,000
364,782
(1) Refer Note C3 for details of derivative financial instruments
INTEREST RATE RISK EXPOSURES – CURRENT ASSETS RECEIVABLES
The Group’s exposure to interest rate risk and the average interest rate by maturity period is set out in the following table:
2019
Trade and other receivables
2018
Trade and other receivables
Notes Non-interest bearing
F3
F3
$000
3,278
$000
3,199
2.3%
4.3%
2.1%
4.6%
Total
$000
3,278
$000
3,199
CREDIT RISK
There is no concentration of credit risk with respect to external current and non-current receivables.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 57
Notes to the Consolidated
Financial Statements
C2/ Recognised fair value measurements
FAIR VALUE HIERARCHY
Judgements and estimates are made in determining the fair values of assets and liabilities that are recognised and measured at fair value in
the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified
such assets and liabilities into the three levels prescribed under the accounting standards.
Financial instruments that are measured subsequent to initial recognition at fair value are grouped into Levels 1 to 3, based on the degree to
which the fair value is observable. The different levels have been identified as follows:
• Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
• Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (as prices) or
indirectly (derived from prices); and
• Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The Directors consider that the carrying amount of financial assets and financial liabilities recorded in the financial statements approximate
their fair values.
As at 28 April 2019, the Group has derivative financial instruments which are classified as Level 3 financial instruments. There are no Level 1
or Level 2 financial instruments. As at 29 April 2018, the Group had derivative financial instruments which were classified as Level 3 financial
instruments. There were no Level 1 or Level 2 financial instruments.
LEVEL 3 FINANCIAL INSTRUMENTS
The fair values of derivative instruments are determined as the estimated amount that the Group and the Company would receive or pay
to terminate the interest rate swap at the end of the reporting period, taking into account the current interest rate.
VALUATION PROCESSES
The finance department of the Group engages a third party expert valuation firm to value the derivative financial instruments that are
required to be measured, recognised and disclosed in the financial statements, at fair value. This includes Level 3 fair values. The finance
department reports directly to the Group CFO and the Audit and Risk Committee (ARC). Discussions of valuation processes and results
are held between the Group CFO, ARC and the finance department at least once every six months, in line with the Group’s half-year
reporting periods.
The main Level 3 inputs used by the Group are derived and evaluated as follows:
• discount rates for financial assets and financial liabilities are determined using a capital asset pricing model to calculate a pre-tax rate that
reflects current market assessments of the time value of money and the risk specific to the asset.
Changes in Level 2 and Level 3 fair values are analysed at the end of each reporting period during the half-year valuation discussion between
the Group CFO, ARC and finance department. As part of this discussion the finance department presents a report that explains the reason
for the fair value movements.
DISCLOSED FAIR VALUES
The Group also has assets and liabilities which are not measured at fair value, but for which fair values are disclosed in the notes to the
financial statements.
RECEIVABLES
Due to the short term nature of the current receivables, their carrying amount is assumed to be the same as their fair value. For the majority
of non-current receivables, the fair values are not materially different to their carrying amounts, since the interest on those receivables is
close to current market rates.
TRADE AND OTHER PAYABLES
Due to the short term nature of the trade and other payables, their carrying amount is assumed to be the same as their fair value.
58 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
BORROWINGS
The fair value of borrowings is as follows:
2019
2018
Bank Loan (net of borrowing costs)
Carrying amount
$000
291,257
Fair value
$000
257,687
Discount rate
%
6.9
Carrying amount
$000
286,258
Fair value
$000
261,904
Discount rate
%
5.6
The fair value of non-current borrowings is based on discounted cash flows using the rate disclosed in the table above. They are classified as
Level 3 values in the fair value hierarchy due to the use of unobservable inputs, including the credit risk of the Group.
ACCOUNTING POLICY
ACCOUNTING POLICY APPLIED FROM 30 APRIL 2018
FINANCIAL ASSETS
CLASSIFICATION AND MEASUREMENT
The Group classifies its financial assets into the following categories: those to be measured subsequently at fair value (either through other
comprehensive income or through the income statement) and those to be held at amortised cost. Further detail on each classification is
outlined below.
Classification depends on the business model for managing the financial assets and the contractual terms of the cash flows. Management
determines the classification of financial assets at initial recognition. The Group’s policy with regard to financial risk management is set
out in Note C1. Generally, the Group does not acquire financial assets for the purpose of selling in the short term. The Group’s business
model is primarily that of ‘hold to collect’ (where assets are held in order to collect contractual cash flows). When the Group enters
into derivative contracts, these transactions are designed to reduce exposures relating to assets and liabilities, firm commitments or
anticipated transactions.
• FINANCIAL ASSETS HELD AT AMORTISED COST
This classification applies to debt instruments which are held under a hold to collect business model and which have cash flows that meet
the ‘solely payments of principal and interest’ (SPPI) criteria.
At initial recognition, trade receivables that do not have a significant financing component, are recognised at their transaction price.
Other financial assets are initially recognised at fair value plus related transaction costs; they are subsequently measured at amortised
cost using the effective interest method. Any gain or loss on de-recognition or modification of a financial asset held at amortised cost is
recognised in the income statement.
• FINANCIAL ASSETS HELD AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (FVOCI)
This classification applies to the following financial assets:
– Debt instruments that are held under a business model where they are held for the collection of contractual cash flows and also for
sale (‘Collect and sell’) and which have cash flows that meet the SPPI criteria.
All movements in the fair value of these financial assets are taken through other comprehensive income, except for the recognition
of impairment gains or losses, interest revenue (including transaction costs by applying the effective interest method), gains or losses
arising on derecognition and foreign exchange gains and losses which are recognised in the income statement. When the financial
asset is derecognised, the cumulative fair value gain or loss previously recognised in other comprehensive income is reclassified to the
income statement.
– Equity investments where the Group has irrevocably elected to present fair value gains and losses on revaluation in other
comprehensive income. The election can be made for each individual investment however it is not applicable to equity investments
held for trading.
Fair value gains or losses on revaluation of such equity investments, including any foreign exchange component, are recognised in other
comprehensive income. When the equity investment is derecognised, there is no reclassification of fair value gains or losses previously
recognised in other comprehensive income to the income statement. Dividends are recognised in the income statement when the
right to receive payment is established.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 59
Notes to the Consolidated
Financial Statements
C2/ Recognised fair value measurements (continued)
• FINANCIAL ASSETS HELD AT FAIR VALUE THROUGH PROFIT OR LOSS (FVPL)
This classification applies to the following financial assets, and in all cases, transactions costs are immediately expensed to the
income statement:
– Debt instruments that do not meet the criteria of amortised cost or fair value through other comprehensive income.
Subsequent fair value gains or losses are taken to the income statement.
– Equity Investments which are held for trading or where the FVOCI election has not been applied.
All fair value gains or losses and related dividend income are recognised in the income statement.
– Derivatives which are not designated as a hedging instrument.
All subsequent fair value gains or losses are recognised in the income statement.
IMPAIRMENT OF FINANCIAL ASSETS
A forward looking expected credit loss (ECL) review is required for; debt instruments measured at amortised cost or held at fair value
through other comprehensive income; loan commitments and financial guarantees not measured at fair value through profit or loss; lease
receivables and trade receivables that give rise to an unconditional right to consideration.
ACCOUNTING POLICY APPLIED UNTIL 29 APRIL 2018
INVESTMENTS AND OTHER FINANCIAL ASSETS
The Group classifies its financial assets in the following categories: loans and receivables, held-to-maturity investments and available-for-sale
financial assets. The classification depends on the purpose for which the investments were acquired. Management determines the
classification of its investments at initial recognition and re-evaluates this designation at each reporting date.
All investments and other financial assets with the exception of held-to-maturity investments and loans and receivables are measured at fair
value. Held-to-maturity investments and loans and receivables are measured at amortised cost. At initial recognition, the Group measures a
financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly
attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit or loss are
expensed in profit or loss. Changes in fair value are either taken to the Consolidated Income Statement or an equity reserve.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.
They are included in current assets, except for those with maturities greater than 12 months after the reporting date which are classified
as non-current assets. Loans and receivables are included in current receivables (Note F3) and non-current receivables (Note F3) in the
Consolidated Balance Sheet.
Available-for-sale financial assets are included in non-current assets unless management intends to dispose of the investment within 12
months of the end of the reporting period. Investments are designated as available-for-sale if they do not have determinable payments and
management intends to hold them for the medium to long term.
C3/ Derivative financial instruments
Non-current assets
Interest rate swap contracts – cash flow hedges
Current liabilities
Interest rate swap contracts – cash flow hedges
Non-current liabilities
Interest rate swap contracts – cash flow hedges
2019
$000
–
1,534
1,379
2018
$000
63
1,216
–
INSTRUMENTS USED BY THE GROUP
The Group is party to derivative financial instruments in the normal course of business in order to hedge exposure to fluctuations in interest
rates in accordance with the Group’s financial risk management policies.
60 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
INTEREST RATE SWAP CONTRACTS – CASH FLOW HEDGES
During the reporting period ended 28 April 2019 the Group entered into the following Swap Contracts to hedge a designated portion of the
interest rate exposure of the facility:
• $75.0 million commenced on 31 October 2018, with a maturity date of 31 October 2022; and
• $65.0 million commencing on 31 October 2018, with a maturity date of 31 October 2020.
Swap Contracts currently in place cover approximately 80% (2018: 80%) of the Australian dollar denominated loan principal outstanding and
are timed to expire as each loan repayment falls due. The variable rates are BBSY which at balance date was 1.81% (2018: 1.90%). The notional
principal amounts, periods of expiry and fixed interest rates applicable to the Swap Contracts are as follows:
Less than 1 year
1–2 years
2–3 years
3–4 years
4–5 years
2019
Weighted average
fixed interest rate
2.4%
2.2%
2019
$000
–
140,000
–
28,000
–
168,000
2018
$000
140,000
–
140,000
–
28,000
308,000
2018
Weighted average fixed
interest rate
2.9%
–
2.4%
–
2.2%
The Swap Contracts require settlement of net interest receivable or payable each month. The settlement dates coincide with the dates on
which interest is payable on the underlying debt. The Swap Contracts are settled on a net basis. The derivative financial instruments were
designated as cash flow hedges at inception.
CREDIT RISK EXPOSURES
At 28 April 2019, the Swap Contracts gave rise to payables for unrealised losses on derivative instruments of $2.9 million (2018: $1.2 million)
for the Group. Management has undertaken these contracts with the Australia and New Zealand Banking Group Limited which is an AA rated
financial institution.
ACCOUNTING POLICY
ACCOUNTING POLICY APPLIED FROM 30 APRIL 2018
The Group enters into derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risks, including
interest rate swaps.
Derivatives are initially recognised at fair value at the date the derivative contracts are entered into and are subsequently remeasured to
their fair value at the end of each reporting period. The resulting gain or loss is recognised in profit or loss immediately unless the derivative
is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of
the hedge relationship.
HEDGE ACCOUNTING
The Group designates certain derivatives as hedging instruments in respect of foreign currency risk and interest rate risk in fair value hedges,
cash flow hedges, or hedges of net investments in foreign operations as appropriate. Hedges of foreign exchange risk on firm commitments
are accounted for as cash flow hedges.
At the inception of the hedge relationship, the Group documents the relationship between the hedging instrument and the hedged item,
along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the
hedge and on an ongoing basis, the Group documents whether the hedging instrument is effective in offsetting changes in fair values or
cash flows of the hedged item attributable to the hedged risk, which is when the hedging relationships meet all of the hedge effectiveness
requirements prescribed in AASB 9.
If a hedging relationship ceases to meet the hedge effectiveness requirement relating to the hedge ratio but the risk management objective
for that designated hedging relationship remains the same, the Group adjusts the hedge ratio of the hedging relationship (i.e. rebalances the
hedge) so that it meets the qualifying criteria again.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 61
Notes to the Consolidated
Financial Statements
C3/ Derivative financial instruments (continued)
CASH FLOW HEDGES
The effective portion of changes in the fair value of derivatives and other qualifying hedging instruments that are designated and qualify as
cash flow hedges is recognised in other comprehensive income and accumulated under the heading of cash flow hedging reserve, limited
to the cumulative change in fair value of the hedged item from inception of the hedge. The gain or loss relating to the ineffective portion is
recognised immediately in profit or loss.
The Group discontinues hedge accounting only when the hedging relationship (or a part thereof) ceases to meet the qualifying criteria.
This includes instances when the hedging instrument expires or is sold, terminated or exercised. The discontinuation is accounted for
prospectively. Any gain or loss recognised in other comprehensive income and accumulated in equity at that time remains in equity and is
recognised when the forecast transaction is ultimately recognised in profit or loss. When a forecast transaction is no longer expected to
occur, the gain or loss accumulated in equity is recognised immediately in profit or loss.
HEDGES OF NET INVESTMENTS IN FOREIGN OPERATIONS
Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any gain or loss on the hedging instrument
relating to the effective portion of the hedge is recognised in other comprehensive income and accumulated under the heading of foreign
currency translation reserve. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss.
Gains and losses on the hedging instrument relating to the effective portion of the hedge accumulated in the foreign currency translation
reserve are reclassified to profit or loss on the disposal or partial disposal of the foreign operation.
Derivatives are only used for economic hedging purposes and not as speculative investments. However, where derivatives do not meet the
hedge accounting criteria, they are classified as ‘held for trading’ for accounting purposes and are accounted for at fair value through profit
or loss. They are presented as current assets or liabilities to the extent they are expected to be settled within 12 months after the end of the
reporting period.
ACCOUNTING POLICY APPLIED UNTIL 29 APRIL 2018
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair
value. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if
so, the nature of the item being hedged.
At the start of a hedge relationship, the Group formally designates and documents the hedge relationship, including the risk management
strategy for undertaking the hedge. This includes identification of the hedging instrument, the hedged item or transaction, the nature of the
risk being hedged and how the entity will assess the hedging instrument’s effectiveness. Hedge accounting is only applied where effective
tests are met on a prospective basis.
The Group utilises interest rate swap contracts which are designated as cash flow hedges. The effective portion of changes in the fair value
of swap contracts is recognised in other comprehensive income and accumulated in reserves in equity. The gain or loss relating to the
ineffective portion is recognised immediately in the Consolidated Income Statement. Changes in fair value of any derivative instrument that
does not qualify for hedge accounting are recognised immediately in the Consolidated Income Statement. Amounts accumulated in equity
are recycled in the Consolidated Income Statement in the periods when the hedged item will affect profit or loss.
The Group will discontinue hedge accounting prospectively only when the hedging relationship, or part of the hedging relationship no longer
qualifies for hedge accounting, which includes where there has been a change to the risk management objective and strategy for undertaking
the hedge and instances when the hedging instrument expires or is sold, terminated or exercised. For this purpose, the replacement or
rollover of a hedging instrument into another hedging instrument is not an expiration or termination if such a replacement or rollover is
consistent with our documented risk management objective.
When hedge accounting is discontinued any cumulative gain or loss existing in equity at that time remains in equity and is recognised when
the forecast transaction is ultimately recognised in the Consolidated Income Statement. When a forecast transaction is no longer expected
to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the Consolidated Income Statement.
62 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
D/ REWARD AND RECOGNITION
These programs also result in changes to the Group’s contributed equity.
D1/ Key management personnel
D2/ Share based payments
D3/ Contributed equity
D1/ Key management personnel
KMP COMPENSATION
Short term employee benefits
Long term employee benefits
Post employment benefits
Long term incentives
Total KMP compensation
2019
$
4,892,951
15,419
162,878
125,125
5,196,373
Whole dollars
2018
$
3,094,277
49,792
166,254
297,785
3,608,108
Detailed remuneration disclosures are provided in the Remuneration Report included in the Directors’ Report.
D2/ Share based payments
LONG TERM INCENTIVE PLAN – PERFORMANCE RIGHTS
The Company has a Long Term Incentive Plan (LTIP) designed to provide long term incentives for certain employees, including executive
directors. Under the plan, participants are granted performance rights over shares. The number of performance rights is calculated by
dividing the dollar value of the participant’s long term incentive by the ASX volume weighted average price of the shares for the five trading
days prior to the date of offer of the performance rights.
Unless otherwise determined by the Board in its discretion, performance rights are issued for nil consideration. The amount of performance
rights that will vest depends upon the achievement of certain vesting conditions, including the satisfaction of a minimum 12 month term
of employment and the achievement of earnings per share (EPS) growth targets by the Company. In the event of cessation of employment
within 12 months of the date of grant, unvested rights are forfeited. In the event of cessation of employment after 12 months but before
the conclusion of the vesting period, unvested rights are considered forfeited, unless otherwise determined by the Board, in which case
any service condition will be deemed to have been fulfilled as at the testing date and subject to performance testing along with other
participants. It is noted that the Board has discretion to allow “Good Leavers” to retain their Participation in the LTI plan beyond the date
of cessation of employment when deemed appropriate to the circumstances. The EPS growth targets must be achieved over a three year
performance period. Performance rights will automatically vest on the business day after the Board determines the vesting conditions have
all been satisfied (Vesting Determination Date).
The performance rights will automatically exercise on the Vesting Determination Date unless that date occurs outside a trading window
permitted under the Company’s Securities Trading Policy, in which case the performance rights will exercise upon the first day of the
next trading window. Upon exercise of the performance rights, the Company must issue or procure the transfer of one share for each
performance right, or alternatively may in its discretion elect to pay the cash equivalent value to the participant.
Performance rights will lapse on the first to occur of:
• the expiry date;
• the vesting conditions not being satisfied by the Vesting Determination Date;
• unless the Board otherwise determines, by the cessation of the employment of the employee to whom the offer of performance rights was
made. The Board determination will depend upon the reason for employment ceasing (resignation, dismissal for cause, death or illness).
Performance rights when issued under the LTIP are not entitled to receive a dividend and carry no voting rights.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 63
Notes to the Consolidated
Financial Statements
D2/ Share based payments (continued)
Set out below are summaries of performance rights issued under the LTIP:
Balance at the beginning of the reporting period
Vested and exercised
Issued during the reporting period
Lapsed during the reporting period
Adjustments during the reporting period (1)
Balance at the end of the reporting period
(1) Adjustment to previously granted performance rights.
2019
625,720
(44,018)
354,995
(107,127)
720
830,290
2018
446,105
(149,527)
329,412
(270)
–
625,720
On 3 July 2018 following the satisfaction of the vesting conditions, 44,018 performance rights previously granted under the LTIP converted
to fully paid ordinary shares. Each participant was issued with shares based on the volume weighted average price of $5.592442.
All performance rights issued during the reporting period ended 28 April 2019 have an expiry date of 20 July 2021 and were issued with an
exercise price of nil. All performance rights issued during the reporting period ended 30 April 2018 have an expiry date of 26 July 2020 and
were issued with an exercise price of nil.
FAIR VALUE OF PERFORMANCE RIGHTS ISSUED
There were two tranches of performance rights issued during the reporting period ended 28 April 2019:
• the assessed fair value of performance rights issued on 2 October 2018 was an average of $5.65. The fair value at issuance date was
determined using a discounted cash flow model incorporating the share price at issuance date of $6.19, the term of the right, the expected
dividend yield of 3.00% and the risk free interest rate for the term of the rights of 2.06%.
• the assessed fair value of performance rights issued on 3 October 2018 was an average of $5.58. The fair value at issuance date was
determined using a discounted cash flow model incorporating the share price at issuance date of $6.11, the term of the right, the expected
dividend yield of 3.00% and the risk free interest rate for the term of the rights of 2.06%.
There were two tranches of performance rights issued during the reporting period ended 29 April 2018:
• the assessed fair value of performance rights issued on 28 September 2017 was an average of $5.27. The fair value at issuance date was
determined using a discounted cash flow model incorporating the share price at issuance date of $5.82, the term of the right, the expected
dividend yield of 3.27% and the risk free interest rate for the term of the rights of 2.16%.
• the assessed fair value of performance rights issued on 29 November 2017 was an average of $5.41. The fair value at issuance date was
determined using a discounted cash flow model incorporating the share price at issuance date of $5.93, the term of the right, the expected
dividend yield of 3.05% and the risk free interest rate for the term of the rights of 2.16%.
ACCOUNTING POLICY
Equity settled share based payments are measured at the fair value of the equity instrument at the date of grant. The fair value of
performance rights granted is recognised as an employee benefit expense with a corresponding increase in equity. The determination of fair
value includes consideration of any market performance conditions and the impact of any non-vesting conditions but excludes the impact
of any service and non-market performance vesting conditions.
Non-market vesting conditions are included in assumptions about the number of performance rights that are expected to vest. The total
expense is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied. At the
end of each period, the entity revises its estimates of the number of performance rights that are expected to vest based on the non-market
vesting conditions. It recognises the impact of the revision to original estimates, if any, in profit and loss, with a corresponding adjustment
to equity.
64 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
D3/ Contributed equity
EQUITY OF PARENT COMPANY
Balance
Senior Executive Performance Rights Plan
Balance
Date
29 April 2018
2 July 2018
28 April 2019
Number of ordinary
shares – fully paid
116,467,637
44,018
116,511,655
Share capital
$000
290,328
167
290,495
PARENT ENTITY
Total equity
$000
290,328
167
290,495
ORDINARY SHARES
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number
of shares held. On a show of hands every holder of ordinary shares present at a meeting in person or by proxy is entitled to one vote.
Upon a poll each share is entitled to one vote. Ordinary shares have no par value and the Company does not have a limited amount of
authorised capital.
ACCOUNTING POLICY
Debt and equity instruments are classified as either liabilities or equity in accordance with the substance of the contractual arrangement.
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as
a deduction, net of tax, from proceeds.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 65
Notes to the Consolidated
Financial Statements
E/ RELATED PARTIES
This section provides information relating to the Group’s related parties and the extent of related party transactions within the
Group and the impact they had on the Group’s financial performance and position.
E1/ Investments accounted for using the equity method
E2/ Related party transactions
E1/ Investments accounted for using the equity method
INTERESTS IN INDIVIDUALLY IMMATERIAL JOINT VENTURES
Name of entity
Sizzler China Pte Ltd
Place of incorporation
Singapore
Acronym
SCP
SUMMARISED FINANCIAL INFORMATION OF JOINT VENTURES
Aggregate carrying amount of individually immaterial joint ventures
Aggregate amounts of the Group's share of:
Profit from continuing operations
Total comprehensive income
% of ownership interest
2019
50
2019
$000
2,302
278
278
2018
50
2018
$000
2,064
301
301
ACCOUNTING POLICY
Under AASB 11 Joint Arrangements, investments in joint arrangements are classified as either joint operations or joint ventures. The
classification depends on the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement.
The Group has two joint ventures. Investments in joint ventures are accounted for using the equity method of accounting, after initially
being recognised at cost in the Consolidated Balance Sheet.
Under the equity method of accounting, the investments are initially recognised at cost and adjusted thereafter to recognise the Group’s
share of the post-acquisition profits or losses of the investee in profit or loss, and the Group’s share of movements in other comprehensive
income of the investee in other comprehensive income. Dividends received or receivable from joint ventures are recognised as a reduction
in the carrying amount of the investment.
When the Group’s share of losses in an equity accounted investment equals or exceeds its interest in the entity, including any other unsecured long
term receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the other entity.
Unrealised gains on transactions between the Group and its joint ventures are eliminated to the extent of the Group’s interest in the entities.
Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies
of equity accounted investees have been changed where necessary to ensure consistency with the policies adopted by the Group.
E2/ Related party transactions
PARENT ENTITY
The parent entity and ultimate parent entity within the Group is Collins Foods Limited.
KEY MANAGEMENT PERSONNEL
Disclosures relating to the compensation of KMP are included in Note D1 and in the Remuneration Report included in the Directors’ Report.
SUBSIDIARIES
The ownership interests in subsidiaries are set out in Note G1. Transactions between entities within the Group during the reporting period
consisted of loans advanced and repaid, interest charged and received, operating expenses paid, non-current assets purchased and sold,
and tax losses transferred. These transactions were undertaken on commercial terms and conditions.
TRANSACTIONS WITH RELATED PARTIES
All transactions with related parties are conducted on commercial terms and conditions.
66 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
F/ OTHER ITEMS
F1/ Commitments for expenditure
F2/ Earnings per share
F3/ Receivables
F4/ Property, plant and equipment
F5/ Intangible assets
F6/ Trade and other payables
F7/ Provisions
F8/ Reserves
F9/ Tax
F10/ Auditor’s Remuneration
F11/ Contingencies
F1/ Commitments for expenditure
CAPITAL COMMITMENTS
Property, plant and equipment:
Aggregate capital expenditure contracted for at balance date but not recognised as liabilities, payable
2019
$000
5,648
2018
$000
2,330
OPERATING LEASES
Operating leases relate to land, buildings and equipment with lease terms ranging from 1 to 20 years and expire on varying dates through
2039. The Company has the right to extend many of these leases and many contain market review clauses. Certain leases require contingent
rent, determined as a percentage of sales, when annual sales exceed specified levels.
Operating lease commitments:
Aggregate lease expenditure contracted for at balance date but not recognised as liabilities, payable:
Not later than 1 year
Later than 1 year but not later than 5 years
Later than 5 years
Less recoverable Goods and Services Tax
Minimum lease payments
2019
$000
2018
$000
56,198
153,635
91,013
300,846
(19,930)
280,916
52,436
153,749
93,143
299,328
(19,723)
279,605
ACCOUNTING POLICY
Leases of property, plant and equipment where the Group has substantially all the risks and rewards of ownership, are classified as finance
leases. Finance leases are capitalised at the lease’s commencement at the lower of the fair value of the leased property and the present value
of the minimum lease payments. The corresponding rental obligations, net of finance charges, are included in other current and non-current
payables. Finance lease payments are allocated between interest expense and reduction of lease liability over the term of the lease. The
interest expense is determined by applying the interest rate implicit in the lease to the outstanding lease liability at the beginning of each
lease payment period. Finance leased assets are depreciated on a straight line basis over the shorter of the asset’s estimated useful life and
the lease term.
Where the risks and rewards of ownership are retained by the lessor, leased assets are classified as operating leases and are not capitalised.
Rental payments are charged to the Consolidated Income Statement on a straight line basis over the period of the lease.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 67
Notes to the Consolidated
Financial Statements
F2/ Earnings per share
Basic earnings per share (cents)
Diluted earnings per share (cents)
Earnings used in the calculation of basic and diluted earnings per share from continuing operations ($000)
Weighted average number of ordinary shares for the purpose of basic earnings per share (number)
Weighted average number of ordinary shares for the purpose of diluted earnings per share (number)
WEIGHTED AVERAGE NUMBER OF SHARES USED AS THE DENOMINATOR
Weighted average number of ordinary shares used in the denominator in calculating basic
earnings per share (number)
Adjustments for calculation of diluted earnings per share:
Performance rights (number)
Weighted average number of ordinary shares and potential ordinary shares used as the
denominator in calculating diluted earnings per share (number)
2019
33.57
33.37
39,111
2018
28.28
28.17
32,489
116,504,037
117,190,780
114,864,101
115,350,131
2019
2018
116,504,037
114,864,101
686,743
486,030
117,190,780
115,350,131
ACCOUNTING POLICY
Basic earnings per share is calculated by dividing the profit attributable to owners of the Company by the weighted average number of
ordinary shares outstanding during the financial period. Diluted earnings per share adjusts the figures used in the determination of basic
earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential
ordinary shares, and the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion
of all dilutive potential ordinary shares.
F3/ Receivables
CURRENT ASSETS – RECEIVABLES
Trade receivables
Other receivables
Prepayments
NON‑CURRENT ASSETS – RECEIVABLES
Other receivables
Security deposits
68 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
2019
$000
3,141
137
2,352
5,630
2019
$000
28
293
321
2018
$000
2,676
–
3,779
6,455
2018
$000
–
523
523
ACCOUNTING POLICY
ACCOUNTING POLICY APPLIED FROM 30 APRIL 2018
Trade receivables are amounts due for goods or services performed in the ordinary course of business. They are generally due for settlement
within 30 days and therefore are all classified as current. Trade receivables are recognised initially at the amount of consideration that is
unconditional unless they contain significant financing components, when they are recognised at fair value. The Group holds the trade
receivables with the objective to collect the contractual cash flows and therefore measures them subsequently at amortised cost using the
effective interest method.
IMPAIRMENT OF TRADE RECEIVABLES
The Group applies the AASB 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance
for all trade receivables.
To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days
past due.
The expected loss rates are based on the payment profiles of receivables over a period of 36 months before 28 April 2019 or 1 May 2018
respectively and the corresponding historical credit losses experienced within this period. The historical loss rates are adjusted to reflect
current and forward-looking information on macroeconomic factors affecting the ability of the customers to settle the receivables. The
Group has identified the GDP and the unemployment rate of the countries in which it sells its goods and services to be the most relevant
factors, and accordingly adjusts the historical loss rates based on expected changes in these factors.
ACCOUNTING POLICY APPLIED UNTIL 29 APRIL 2018
Trade and related party receivables are recognised initially at fair value and subsequently measured at amortised cost, less any provision
for doubtful debts. Trade receivables are generally due for settlement no more than 30 days from the date of recognition. Collectability of
trade and related party receivables is reviewed on an ongoing basis. Debts which are known to be uncollectable are written off. A provision
for doubtful debts is raised when there is objective evidence that the Group will not be able to collect all amounts due. The amount of the
impairment loss is recognised in the Consolidated Income Statement within other expenses. When a receivable for which an impairment
allowance has been recognised becomes uncollectable in a subsequent period, it is written off against the allowance account. Subsequent
recoveries of amounts previously written off are credited against other expenses in the Consolidated Income Statement.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 69
Notes to the Consolidated
Financial Statements
F4/ Property, plant and equipment
Land & buildings
Leasehold
improvements
Plant &
equipment
Construction in
progress
At 1 May 2017
Cost
Accumulated depreciation
(including impairment)
Net book amount at 1 May 2017
Additions
Acquisition through controlled
entity purchased
Adjustment to purchase accounting
relating to prior period (1)
Transfers
Depreciation expense
Impairment charge
Disposals
Exchange differences
Net book amount at 29 April 2018
At 29 April 2018
Cost
Accumulated depreciation
(including impairment)
Net book amount at 29 April 2018
Additions
Acquisition through controlled entity
purchased
Transfers
Depreciation expense
Impairment charge (2)
Disposals
Exchange differences
$000
3,868
(113)
3,755
2
–
–
2,882
(28)
–
–
–
6,611
6,735
(124)
6,611
1,329
–
5,996
(171)
–
–
–
$000
$000
146,726
(88,108)
58,618
6,263
98,745
(65,117)
33,628
6,099
33,113*
12,460*
(71)
16,400
(15,801)
(75)
(47)
1,080
99,480*
(99,616)
99,480*
8,571
1,214
20,035
(19,640)
(3,221)
(221)
(254)
(153)
9,230
(12,478)
(116)
(210)
599
(70,427)
49,058*
7,086
294
10,557
(15,337)
(1,355)
(575)
19
49,747
Total
$000
256,718
(153,338)
103,380
43,156
45,573*
(224)
–
(28,307)
(191)
(278)
1,820
$000
7,379
–
7,379
30,792
–
–
(28,512)
–
–
(21)
141
9,638
141
9,779
34,934
–
(37,552)
–
–
(120)
187
7,228
7,228
–
7,228
334,955*
(170,026)
164,929*
51,920
1,508
(964)
(35,148)
(4,576)
(916)
(49)
176,704
378,232
(201,528)
176,704
Net book amount at 28 April 2019
13,765
105,964
At 28 April 2019
Cost
Accumulated depreciation
(including impairment)
Net book amount at 28 April 2019
14,024
226,644
130,336
(259)
13,765
(120,680)
105,964
(80,589)
49,747
*
(1)
(2)
These figures are restated. The restatement relates to provisional values of assets acquired and liabilities assumed for the acquisitions of KFC Australia (refer Note A2(B))
and KFC Netherlands (refer Note A2(C)).
This adjustment relates to a change in the provisional fair value at acquisition date for the KFC Germany acquisition completed in FY17.
Included in Note F5 is the breakdown of impairments.
70 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
49,058*
9,779
164,929*
199,096*
119,486*
ACCOUNTING POLICY
All property, plant and equipment is recorded at historical cost less depreciation. Historical cost includes expenditure that is directly
attributable to the acquisition of the items. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset,
as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the
item can be measured reliably.
Property, plant and equipment, excluding freehold land, is depreciated at rates based upon the expected useful economic life as follows:
Buildings
Leasehold improvements:
Buildings
Other leasehold improvements
Plant and equipment
Motor vehicles
Method
Straight line
Straight line
Straight line
Straight line
Straight line
Average life
20 years
20 years or term of the lease (1)
Primary term of lease (2)
8 years
4 years
(1)
(2)
Estimated useful life is the shorter of 20 years or the full term of the lease including renewal periods that are intended to be exercised.
If primary term of the lease differs significantly from the estimated useful life of the asset, judgement is applied to the estimated useful life and an individual rate
is applied.
RECLASSIFICATION OF SOFTWARE
The Group’s software assets were previously presented as property, plant and equipment in the balance sheet. However, management
considered it to be more appropriately classified and disclosed within intangible assets. The net book value of software assets, at the start
of the current report period, were reclassified by transferring $964,000 out of “Plant and equipment” and into “Other intangible assets”.
Any software asset additions or disposals during the year were recognised directly in intangible assets. Prior year comparatives have not
been restated. Refer to Note F5 for further information.
The asset’s residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
The Group reviews annually whether the triggers indicating a risk of impairment exist. The recoverable amounts of cash generating units have
been determined based on value-in-use calculations. These calculations require the use of estimates (refer Note F5).
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated
recoverable amount.
The gain or loss on disposal of all non-current assets is determined as the difference between the carrying amount of the asset at the
time of disposal and the proceeds on disposal and is included in the Consolidated Income Statement of the Group in the reporting period
of disposal.
IMPAIRMENT OF ASSETS
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment,
or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised in
the Consolidated Income Statement for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable
amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped
at the lowest levels for which there are separately identifiable cash flows (cash generating units). If, in a subsequent period, the amount of
the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the
reversal of the previously recognised impairment loss is recognised in the Consolidated Income Statement.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 71
Notes to the Consolidated
Financial Statements
F5/ Intangible assets
At 1 May 2017
Cost
Accumulated amortisation
(including impairment)
Net book amount at 1 May 2017
Additions
Acquisition through controlled entity
purchased
Adjustment to purchase accounting –
Germany relating to prior year (1)
Amortisation
Impairment charge
Exchange differences
Net book amount at 29 April 2018
At 29 April 2018
Cost
Accumulated amortisation
(including impairment)
Net book amount at 29 April 2018
Additions
Acquisition through controlled entity
purchased
Transfers
Amortisation
Impairment charge (3)
Exchange differences
Net book amount at 28 April 2019
At 28 April 2019
Cost
Accumulated amortisation
(including impairment)
Net book amount at 28 April 2019
Goodwill
Franchise rights
$000
291,994
(28,070)
263,924
–
148,489*
334
–
–
6,686
419,433*
447,503*
(28,070)
419,433*
–
5,673
–
–
–
(721)
424,385
452,455
(28,070)
424,385
$000
9,607
(3,240)
6,367
1,526
2,655
–
(891)
(44)
177
9,790
14,035
(4,245)
9,790
2,212
200
–
(1,025)
(368)
(22)
10,787
16,425
(5,638)
10,787
Brands
names (2)
$000
28,348
(16,193)
12,155
–
–
–
(831)
–
(87)
11,237
28,253
(17,016)
11,237
–
–
–
(889)
–
805
11,153
29,058
(17,905)
11,153
Other
$000
28
(4)
24
–
–
–
(24)
–
–
–
28
(28)
–
2,599
–
964
(373)
–
–
Total
$000
329,977
(47,507)
282,470
1,526
151,144*
334
(1,746)
(44)
6,776
440,460*
489,819*
(49,359)
440,460*
4,811
5,873
964
(2,287)
(368)
62
3,190
449,515
6,047
503,985
(2,857)
3,190
(54,470)
449,515
*
(1)
(2)
(3)
These figures are restated. The restatement relates to provisional values of assets acquired and liabilities assumed for the acquisitions of KFC Australia (refer Note A2(B))
and KFC Netherlands (refer Note A2(C)).
This adjustment relates to a change in the provisional fair value at acquisition date for the KFC Germany acquisition completed in FY17.
The presentation of Sizzler brand Australia and Sizzler brand Asia have been reclassified to one Intangible assets class – Brand names.
Included in Note F5 is the breakdown of impairments.
72 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
IMPAIRMENT TEST FOR GOODWILL
ALLOCATION OF GOODWILL
Cash generating
unit
Carrying value
KFC Restaurants Australia
KFC Restaurants Europe
2019
$000
327,005
2018
$000
321,331*
2019
$000
96,061
2018
$000
96,874*
2019
$000
1,319
Sizzler Asia
2018
$000
1,228
*
These figures are restated. The restatement relates to provisional values of assets acquired and liabilities assumed for the acquisitions of KFC Australia (refer Note A2(B))
and KFC Netherlands (refer Note A2(C)).
Goodwill is tested for impairment at a cash generating unit level. The recoverable amount of a cash generating unit is determined based
on value-in-use calculations. Management recognises that there are various reasons that the estimates used in the assumptions may vary.
For the KFC and Sizzler Asia cash generating units, there are no reasonable and likely changes in assumptions which would result in an
impairment. Goodwill relating to Sizzler Australia Restaurants is recorded at nil balance as a result of accumulated impairment.
During the reporting period ended 28 April 2019 the above cash generating units were tested for impairment in accordance with AASB 136.
During the reporting period ended 28 April 2019 individual restaurant assets were also tested for impairment in accordance with AASB 136. In
the event that the carrying value of these assets was higher than the recoverable amount (measured as the higher of fair value less costs to
sell and value in use) an impairment charge was recognised in the Consolidated Income Statement as set out in the table below.
Impairment of assets recognised during the reporting period
KFC franchise rights – Australia
KFC franchise rights – Europe
Restaurants:
KFC Australia
Leasehold improvements
Plant and equipment
KFC Europe
Leasehold improvements
Plant and equipment
Sizzler Australia
Leasehold improvements
Plant and equipment
2019
$000
67
301
28
43
3,004
1,256
189
56
4,944
2018
$000
44
–
34
67
–
–
41
49
235
KEY ASSUMPTIONS USED FOR VALUE‑IN‑USE CALCULATIONS
KFC AUSTRALIA RESTAURANTS
The cash flows by restaurant have been estimated after applying growth rates from the commencement of 2020 through to the end of
the 2024 reporting period which average 2.5% (2018: 2.5%). The year one projections have been aligned to the division’s specific cash flows
reflected in the 2020 budget.
Management believe that these growth percentages are reasonable considering the growth that has been seen in this operating segment
during the 2019 and prior reporting periods. A pre-tax discount rate of 14.7% (2018: 14.7%) has been applied to the cash flows. An indefinite
terminal cash flow calculation has been applied for cash flows beyond 2024, using that year’s cash flow as a base. The growth rate of 2.5%
(2018: 2.5%) has been used in determining the terminal value, which does not exceed the long term average growth rate for the industry
segment in which the restaurants operate.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 73
Notes to the Consolidated
Financial Statements
F5/ Intangible assets (continued)
KFC EUROPE RESTAURANTS
The cash flows by restaurant have been estimated after applying growth rates from the commencement of 2020 through to the end
of the 2024 reporting period which average 2.5% (2018: 4.0%). The year one projections have been aligned to the division’s specific cash
flows reflected in the 2020 budget, with certain restaurants having additional growth expectations due to a number of transaction driving
initiatives that have been launched across these restaurants.
Management believe that these growth percentages are reasonable considering the growth that has been seen in this operating segment
together with initiatives intended to improve operating margins. A pre-tax discount rate of 7.1% (2018: 8.4%) has been applied to the cash
flows. An indefinite terminal cash flow calculation has been applied for cash flows beyond 2024, using that year’s cash flow as a base. The
growth rate of 1.5% (2018: 2.5%) has been used in determining the terminal value, which does not exceed the long term average growth rate
for the industry segment in which the restaurants operate.
SIZZLER AUSTRALIA RESTAURANTS
The cash flows for the Sizzler Australia Restaurants from the beginning of 2020 to the end of the 2024 reporting period have been estimated
at an average decline of 5.0% (2018: 5.0%) reflecting the recent trends experienced in this operating segment together with initiatives
intended to improve operating margins. The projection for 2020 has been aligned to the division’s specific cash flows reflected in the
2020 budget.
A pre-tax discount rate of 22.2% (2018: 22.2%) has been applied to the cash flows. An indefinite terminal cash flow calculation has been
applied for cash flows beyond 2024, using that year’s cash flow as a base. No growth has been used in determining the terminal value, which
is less than the long term average growth rate for the industry.
SIZZLER ASIA
The cash flows for the Sizzler Asia cash generating unit have been estimated after applying growth rates from the commencement of 2020
through to the end of the 2024 reporting period which average 3.0% (2018: 3.0%). The year one projections have been aligned to the cash
flows reflected in the 2020 budget.
Management believe that these growth percentages are reasonable considering the growth that has been seen in this cash generating unit
during the 2019 and prior reporting periods. A pre-tax discount rate of 14.0% (2018: 14.0%) has been applied to the cash flows. An indefinite
terminal cash flow calculation has been applied for cash flows beyond 2024, using that year’s cash flow as a base.
The growth rate of 3.0% (2018: 3.0%) has been used in determining the terminal rate which does not exceed the long term average growth
rate for the casual dining industry segment.
ACCOUNTING POLICY
GOODWILL
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net identifiable assets of the
acquired subsidiary at the date of acquisition. Goodwill is not amortised. Instead, goodwill is tested for impairment annually, or more
frequently if events or changes in circumstances indicate that it might be impaired and is carried at cost less accumulated impairment losses.
Goodwill is allocated to cash generating units for the purpose of impairment testing.
The Group determines whether goodwill with indefinite useful lives are impaired at least on an annual basis. This requires an estimation of
the recoverable amount of the cash generating units to which the goodwill with indefinite useful lives relate.
DEFERRED FRANCHISE RIGHTS
Costs associated with franchise licences which provide a benefit for more than one reporting period are deferred and amortised over the
remaining term of the franchise licence. Capitalised costs associated with renewal options for franchise licences are deferred and amortised
over the renewal option period. The unamortised balance is reviewed each balance date and charged to the Consolidated Income Statement
to the extent that future benefits are no longer probable.
OTHER INTANGIBLES – SIZZLER BRAND
Sizzler brand intangibles which are owned and registered by the Group are considered to have a useful life of 20 years and are amortised
accordingly. These intangibles will be tested for impairment whenever events or changes in circumstances indicate that the carrying amount
may not be recoverable. Sizzler brand intangibles are carried at amortised cost less impairment losses.
74 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
F6/ Trade and other payables
Trade payables and accruals – unsecured
Other payables
Total payables
2019
$000
71,840
17,103
88,943
ACCOUNTING POLICY
These amounts represent liabilities for goods and services provided prior to the end of the reporting period and which are unpaid.
The amounts are unsecured and are usually paid within 30 days of recognition.
F7/ Provisions
CURRENT LIABILITIES
Employee entitlements
Make good provision
Onerous contract provision
Total current liabilities – provisions
NON‑CURRENT LIABILITIES
Employee entitlements
Make good provision
Total non-current liabilities – provisions
2019
$000
5,731
570
1,061
7,362
2019
$000
3,367
162
3,529
2018
$000
62,015
15,117
77,132
2018
$000
5,549
597
–
6,146
2018
$000
3,247
252
3,499
ACCOUNTING POLICY
EMPLOYEE ENTITLEMENTS
Provision has been made in the accounts for benefits accruing to employees up to balance date, such as annual leave, long service leave and
incentives. Annual leave and incentive provisions that are expected to be settled wholly within 12 months after the end of the reporting
period are measured at their nominal amounts using the remuneration rates expected to apply at the time of settlement and are classified
in provisions.
Long service leave, annual leave and incentive provisions that are not expected to be settled wholly within 12 months after the end of the
reporting period are measured as the present value of expected future payments to be made in respect of services provided by employees
up to reporting date.
Long service leave provisions relating to employees who have not yet completed the required period of service are classified as non-current.
All other employee provisions are classified as a current liability.
All on-costs, including superannuation, payroll tax and workers’ compensation premiums are included in the determination of provisions.
MAKE GOOD PROVISION
Provisions for legal claims and make good obligations are recognised when the Group has a present legal or constructive obligation as a result
of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated.
Provisions are not recognised for future operating losses.
The Group is required to restore the leased premises of certain retail restaurants to their original condition upon exit. However, as leases are
traditionally renewed, the Group only recognises a provision for those restaurants where make good costs will result in a probable outflow
of funds. An annual review of leased sites is conducted to determine the present value of the estimated expenditure required to remove any
leasehold improvements and decommission the restaurant.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 75
Notes to the Consolidated
Financial Statements
F7/ Provisions (continued)
ONEROUS CONTRACTS
Each reporting period, the Group assesses whether any of their contracts are considered to be onerous. The present obligations arising
under any onerous contracts identified are recognised and measured as provisions. An onerous contract is considered to exist where the
Group has a contract under which the unavoidable costs of meeting the obligations under the contract exceed the economic benefits
expected to be received under it.
F8/ Reserves
Hedging – cash flow hedges
Share based payments
Foreign currency translation
Movements in hedging reserve – cash flow hedges:
Opening balance
Revaluation – gross
Deferred tax (Note F9)
Transfer to net profit – gross
Deferred tax (Note F9)
Closing balance
Movements in share based payments reserve:
Opening balance
Valuation of performance rights
Performance rights vested
Closing balance
Movements in foreign currency translation reserve:
Opening balance
Exchange fluctuations arising on net assets of foreign operations
Exchange fluctuations arising on net investment in hedge
Closing balance
2019
$000
(1,994)
1,009
11,756
10,771
(736)
(1,760)
528
(37)
11
(1,994)
971
206
(167)
1,009
10,717
98
941
11,756
2018
$000
(736)
970
10,717
10,951
(2,332)
2,304
(691)
(23)
6
(736)
643
611
(284)
971
5,109
11,727
(6,119)
10,717
NATURE AND PURPOSE OF RESERVES
HEDGING RESERVE – CASH FLOW HEDGES
The hedging reserve is used to record gains or losses on a hedging instrument in a cash flow hedge that are recognised in other
comprehensive income. Amounts are recognised in profit and loss when the associated hedged transaction affects profit and loss.
SHARE BASED PAYMENTS RESERVE – PERFORMANCE RIGHTS
The share based payments reserve is used to recognise the issuance date fair value of performance rights issued to employees under the
Long Term Incentive Plan but not yet vested.
FOREIGN CURRENCY TRANSLATION RESERVE
Exchange differences arising on translation and of a hedge of the net investment in foreign operations are recognised in other
comprehensive income and accumulated in a separate reserve within equity. Refer to Note C3 for details on the Group’s accounting policy
for hedge accounting.
76 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
F9/ Tax
A) INCOME TAX EXPENSE
Income tax expense
Current tax
Deferred tax
(Over)/under provided in prior reporting periods
Income tax expense is attributable to:
Profit from continuing operations
Aggregate income tax expense
Deferred income tax expense/(benefit) included in income tax expense comprises:
Increase in deferred tax assets
Decrease in deferred tax liabilities
Numerical reconciliation of income tax expense/(benefit) to prima facie tax payable
Profit from continuing operations before income tax expense
Tax at the Australian tax rate of 30%
Tax effect of amounts which are not deductible/(taxable) in calculating taxable income:
Other non-deductible expenses
Difference in foreign taxation rates
Provision transfers
Non-assessable income received
Carried forward losses brought to account
Derecognition of previously recognised carried forward tax losses
Current year tax losses for which no deferred income tax was recognised
Amounts (over)/under provided in prior reporting periods
Income tax expense
Tax expense relating to items of other comprehensive income
Cash flow hedges (Note F8)
Tax losses
Unused revenue tax losses for which no deferred tax asset has been recognised
Unused capital tax losses for which no deferred tax asset has been recognised
Potential tax benefit @ 30%
2019
$000
19,668
807
(253)
20,222
20,222
20,222
3,410
(2,603)
807
59,333
17,799
706
(607)
–
–
(992)
718
2,851
20,475
(253)
20,222
2018
$000
15,280
889
(160)
16,009
16,009
16,009
(1,210)
2,099
889
48,498
14,549
2,114
(139)
634
(869)
(120)
–
–
16,169
(160)
16,009
(539)
685
15,122
65,961
24,325
3,283
65,090
20,512
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 77
Notes to the Consolidated
Financial Statements
F9/ Tax (continued)
B) DEFERRED TAX BALANCES
Deferred tax assets (DTA)
The balance comprises temporary differences attributable to:
Depreciation
Employee benefits
Provisions
Carried forward revenue losses
Capitalised costs
Cash flow hedges
Other
Total deferred tax assets
Set-off of deferred tax liabilities pursuant to set-off provisions
Net deferred tax assets
All movements in DTA were recognised in the Consolidated Income Statement and the
Consolidated Statement of Comprehensive Income
Deferred tax liabilities (DTL)
The balance comprises temporary differences attributable to:
Inventories
Intangibles
Prepayments
Total deferred tax liabilities
Set-off of deferred tax liabilities pursuant to set-off provisions
Net deferred tax liabilities
All movements in DTL were recognised in the Consolidated Income Statement and the
Consolidated Statement of Comprehensive Income
2019
$000
2018
$000
25,175
5,675
2,424
3,087
966
854
158
38,339
(6,355)
31,984
787
8,952
–
9,739
(6,355)
3,384
23,764*
5,447
2,354
1,478
1,252
313
56
34,664*
(4,510)
30,154*
752
6,387
2
7,141
(4,510)
2,631
*
These figures are restated. The restatement relates to provisional values of assets acquired and liabilities assumed for the acquisitions of KFC Australia (refer Note A2(B)).
78 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
ACCOUNTING POLICY
INCOME TAX
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the national income
tax rate, adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and
liabilities and their carrying amounts in the financial statements, and to unused tax losses.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered
or liabilities are settled, based on those tax rates which are enacted or substantively enacted in the respective jurisdiction.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable
amounts will be available to utilise those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in
controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that
the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when
the deferred tax balances relate to the same taxation authority. Current tax assets and liabilities are offset where the entity has a legally
enforceable right to offset and intends to settle on a net basis.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
TAX CONSOLIDATION
The Company, as the head entity in the tax consolidated group and its wholly-owned Australian controlled entities continue to account for
their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax consolidated group continues to be
a stand-alone taxpayer in its own right.
In addition to its own current and deferred tax amounts, the Company also recognises the current tax liabilities (or assets) and the deferred
tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group. Assets or
liabilities arising under the tax funding agreement with the tax consolidated entities are recognised as amounts receivable from or payable to
other entities in the Group.
The entities in the Tax Consolidated Group entered into a tax sharing agreement which, in the opinion of the directors, limits the joint and
several liability of the wholly-owned entities within the Tax Consolidated Group in the case of a default by the Company.
The entities in the Tax Consolidated Group have also entered into a Tax Funding Agreement under which the wholly-owned entities of that
group fully compensate the Company for any current tax payable assumed and are compensated by the Company for any current tax receivable
and deferred tax assets relating to unused tax losses or unused tax credits that are transferred to the Company under the tax consolidation
legislation. The funding amounts are determined by reference to the amounts recognised in the wholly-owned entities’ financial statements.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 79
Notes to the Consolidated
Financial Statements
F10/ Auditor’s remuneration
During the reporting period the following fees were paid or payable for services provided by the auditor of the parent entity, its related
practices and non-related audit firms:
AUDIT AND OTHER ASSURANCE SERVICES
Audit services:
PricewaterhouseCoopers Australian firm
Audit and review of financial reports and other audit work under the Corporations Act 2001
Audit and review of financial reports and other audit work for foreign subsidiary
Network firms of PricewaterhouseCoopers Australia
Audit and review of financial reports and other audit work for foreign subsidiary
Other assurance services:
PricewaterhouseCoopers Australian firm
Store sales certificates
Agreed upon procedures for covenant calculations
Total remuneration for assurance services
TAXATION SERVICES
PricewaterhouseCoopers Australian firm
Tax compliance services, including review of tax returns
International tax consulting
Network firms of PricewaterhouseCoopers Australia
Tax compliance services, including review of company tax returns
International tax consulting and tax advice on acquisitions
Total remuneration for taxation services
OTHER SERVICES
PricewaterhouseCoopers Australian firm
Probity review of IT project
Total remuneration for other services
TOTAL REMUNERATION FOR SERVICES
Whole Dollars
2018
$
2019
$
517,861
38,760
343,394
900,015
11,730
22,440
34,170
934,185
70,466
97,351
5,587
–
173,404
48,612
48,612
1,156,201
392,202
45,169
352,142
789,513
11,258
22,096
33,354
822,867
88,774
–
11,316
11,822
111,912
–
–
934,779
It is the Group’s policy to employ PricewaterhouseCoopers on assignments additional to their statutory audit duties where
PricewaterhouseCoopers’ expertise and experience with the Group are important. These assignments are principally tax advice, due diligence
reporting on acquisitions and capital raisings, or where PricewaterhouseCoopers is awarded assignments on a competitive basis. It is the
Company’s policy to seek competitive tenders for all major consulting projects.
F11/ Contingencies
The parent entity and certain controlled entities indicated in Note G1 have entered into a Deed of Cross Guarantee (Amended and Restated)
under which the parent entity has guaranteed any deficiencies of funds on winding up of the controlled entities which are party to the
Deed. At the date of this statement there are reasonable grounds to believe that the Company will be able to meet any obligations or
liabilities to which it is, or may become, subject by virtue of the Deed.
As described in Note B2, CFG Finance Pty. Limited (a subsidiary) and several other related entities entered into Syndicated and Working
Capital credit facilities. As a consequence of this, the Company and its subsidiaries (other than subsidiaries outside the Closed Group)
became registered guarantors of all the obligations in respect of these loan facilities.
80 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
G/ GROUP STRUCTURE
G1/ Subsidiaries and Deed of Cross Guarantee (Amended and Restated)
G2/ Parent entity financial information
G1/ Subsidiaries and Deed of Cross Guarantee (Amended and Restated)
The Consolidated Financial Statements at 28 April 2019 include the following subsidiaries. The reporting period end of all subsidiaries is the
same as that of the parent entity (a).
Name of controlled entity
CFG Finance Pty Limited
Collins Foods Holding Pty. Limited
Collins Foods Finance Pty. Limited
Collins Foods Group Pty. Ltd.
Collins Restaurants Queensland Pty. Ltd.
Collins Restaurants NSW Pty. Ltd.
Collins Restaurants West Pty. Ltd.
Fiscal Nominees Company Pty. Ltd.
Sizzler Restaurants Group Pty. Ltd.
Collins Restaurants Management Pty. Ltd.
Collins Restaurants South Pty. Ltd.
Collins Foods Subsidiary Pty Ltd
Snag Stand Leasing Pty Ltd
Snag Stand Corporate Pty Limited
Snag Stand Franchising Pty Ltd
Snag Stand International Pty Ltd
Snag Holdings Pty Ltd
Collins Property Development Pty. Ltd
Club Sizzler Pty. Ltd.
Collins Foods Australia Pty. Ltd.
Collins Finance and Management Pty. Ltd.
SingCo Trading Pte Ltd
Sizzler International Marks LLC
Sizzler Asia Holdings LLC
Sizzler South East Asia LLC
Sizzler New Zealand LLC
Sizzler Restaurant Services LLC
Collins Foods Europe Limited
Collins Foods Europe Services Limited
Collins Foods Europe Finco Limited
Collins Foods Germany Limited
Collins Foods Netherlands Limited
Notes
(b)
Place of
incorporation
Australia
Acronym
CFGF
2019
100
2018
100
% of shares held
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(b)
(c)
(c)
(c)
(c) (d)
(c) (d)
(c) (d)
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
CFH
CFF
CFG
CRQ
CRN
CRW
FNC
SRG
CRM
CRS
CFS
SSL
SSC
SSF
SSI
SNG
CPD
CSP
CFA
CFM
Singapore
SingCo
Delaware, USA
Delaware, USA
Delaware, USA
Delaware, USA
Delaware, USA
(c) United Kingdom
(c) United Kingdom
(c) United Kingdom
(c) United Kingdom
(c) United Kingdom
SIM
SAH
SSEA
SNZ
SRS
CFEL
CFESL
CFEFL
CFGL
CFNL
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 81
Notes to the Consolidated
Financial Statements
G1/ Subsidiaries and Deed of Cross Guarantee (Amended and Restated) (continued)
Notes relating to the above table:
(a)
(b)
(c)
(d)
Collins Foods Limited is incorporated and domiciled in Australia. The Registered office is located at Level 3, KSD1, 485 Kingsford Smith Drive, Hamilton Queensland 4007.
These companies have entered into a Deed of Cross Guarantee (Amended and Restated), dated 27 April 2017, with Collins Foods Limited which provides that all parties
to the deed will guarantee to each creditor payment in full of any debt of each company participating in the deed on winding up of that company. As a result of the new
ASIC Corporations (Wholly-owned Companies) Instrument 2016/785 (ASIC Instrument 2016/785) which has replaced ASIC Class Order CO 98/1418, these companies are
relieved from the requirement to prepare financial statements.
These companies are not Australian registered companies and are not covered by the ASIC Instrument 2016/785.
Originally incorporated in Nevada, upon conversion to a Limited Liability Company (LLC) became registered in Delaware.
The Consolidated Income Statement, Consolidated Statement of Comprehensive Income and Summary of Movements in Consolidated
Retained Earnings of the entities in the ASIC Instrument 2016/785 ‘Closed Group’ are as follows.
As there are no other parties to the Deed of Cross Guarantee (Amended and Restated), that are controlled by Collins Foods Limited,
the below also represents the ‘Extended Closed Group’.
CONSOLIDATED INCOME STATEMENT
Sales revenue
Cost of sales
Gross profit
Selling, marketing and royalty expenses
Occupancy expenses
Restaurant related expenses
Administration expenses
Other expenses
Other income
Finance income
Finance costs
Profit from continuing operations before income tax
Income tax expense
Profit from continuing operations
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Profit from continuing operations
Other comprehensive income:
Cash flow hedges
Income tax relating to components of other comprehensive income
Other comprehensive income for the reporting period, net of tax
Total comprehensive income for the reporting period
Total comprehensive income for the reporting period is attributable to:
Owners of the parent
SUMMARY OF MOVEMENTS IN CONSOLIDATED RETAINED EARNINGS
Retained earnings at the beginning of the reporting period
Profit for the reporting period
Dividends provided for or paid
Retained earnings at the end of the reporting period
82 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
2019
$000
772,863
(365,581)
407,282
(163,097)
(59,458)
(68,038)
(38,376)
(7,387)
3,616
479
(11,130)
63,891
(18,109)
45,782
Closed Group
2018
$000
675,261
(323,296)
351,965
(139,330)
(53,278)
(60,901)
(38,660)
(5,240)
367
353
(10,812)
44,464
(15,196)
29,268
45,782
29,268
(1,796)
538
(1,258)
44,524
2,281
(685)
1,596
30,864
44,524
30,864
26,827
45,782
(20,972)
51,637
16,472
29,268
(18,913)
26,827
The Consolidated Balance Sheet of all entities in the ASIC Instrument 2016/785 ‘Closed Group’ as at the end of the reporting period is
as follows:
Current assets:
Cash and cash equivalents
Receivables
Inventories
Total current assets
Non‑current assets:
Property, plant and equipment
Intangible assets
Deferred tax assets
Receivables
Other financial assets
Total non-current assets
TOTAL ASSETS
Current liabilities:
Trade and other payables
Current tax liabilities
Derivative financial instruments
Provisions
Total current liabilities
Non‑current liabilities:
Borrowings
Derivative financial instruments
Provisions
Total non-current liabilities
TOTAL LIABILITIES
Net assets
Equity
Contributed equity
Reserves
Retained earnings/(accumulated losses)
Total equity
2019
$000
56,551
2,323
5,492
64,366
142,348
338,319
31,981
1,104
134,302
648,054
712,420
74,139
4,387
1,534
6,193
86,253
285,700
1,379
3,532
290,611
376,864
335,556
290,495
(6,576)
51,637
335,556
Closed Group
2018
$000
41,173
3,461
5,196
49,830
132,731
325,187
31,589
288
134,302
624,097
673,927
64,821
1,129
1,216
6,145
73,311
286,258
–
3,499
289,757
363,068
310,859
290,328
(6,296)
26,827
310,859
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 83
Notes to the Consolidated
Financial Statements
G2/ Parent entity financial information
SUMMARY FINANCIAL INFORMATION
The individual financial statements for the parent entity show the following aggregate amounts:
Balance sheet
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Shareholder’s equity:
Issued capital (1)
Reserves
Retained earnings
Profit for the reporting period
Total comprehensive income
2019
$000
225
412,853
413,078
4,600
69,874
74,474
338,604
336,826
1,009
769
338,604
20,435
20,435
2018
$000
139
391,082
391,221
1,344
50,945
52,289
338,932
336,659
967
1,306
338,932
18,716
18,716
(1)
Represents share capital of the parent entity. This differs from the share capital of the Group due to the capital reconstruction of the Group treated as a reverse
acquisition in the 2012 reporting period.
GUARANTEES ENTERED INTO BY THE PARENT ENTITY
The parent entity has provided unsecured financial guarantees in respect of bank loan facilities amounting to $270 million and €60 million
as stated in Note B2. In addition, there are cross guarantees given by the parent entity as described in Note G1. All controlled entities
will together be capable of meeting their obligations as and when they fall due by virtue to the Deed of Cross Guarantee (Amended
and Restated) dated 27 April 2017. No liability was recognised by the parent entity in relation to these guarantees, as their fair value is
considered immaterial.
CONTINGENT LIABILITIES OF THE PARENT ENTITY
Except as described above in relation to guarantees, the parent entity did not have any contingent liabilities as at 28 April 2019 (2018: nil).
84 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
H/ BASIS OF PREPARATION AND OTHER ACCOUNTING POLICIES
H1/ Basis of preparation
H2/ Changes to accounting policies
H3/ Other accounting policies
H1/ Basis of preparation
COMPLIANCE
These financial statements have been prepared as a general purpose financial report in accordance with Australian Accounting Standards,
other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the
Corporations Act 2001.
The Consolidated Financial Statements of the Group comply with International Financial Reporting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB).
MEASUREMENT
Collins Foods Limited is a for-profit entity for the purpose of preparing the Consolidated Financial Statements. The financial statements
have also been prepared under the historical cost convention, as modified by the revaluation of financial assets and liabilities (including
derivative instruments).
GOING CONCERN
The financial report has been prepared on a going concern basis. The Directors are of the opinion that the Group will be able to continue to
operate as a going concern having regard to available non-current debt facilities and the Group’s internally generated cash resources.
CONSOLIDATION
The Consolidated Financial Statements include the financial statements of the parent entity, Collins Foods Limited (the Company) and
its subsidiaries (together referred to as the Group) (see Note G1 on subsidiaries). All transactions and balances between companies in the
Group are eliminated on consolidation. Subsidiaries are all those entities over which the Company has the power to govern the financial and
operating results and policies and often accompanies a shareholding of more than one-half of the voting rights. The results of subsidiaries
acquired or disposed of during the reporting period are included in the consolidated statement of comprehensive income from the
effective date of acquisition or up to the effective date of disposal, as appropriate. Consistent accounting policies are employed in the
preparation and presentation of the Consolidated Financial Statements.
REPORTING PERIOD
The Group utilises a fifty-two, fifty-three week reporting period ending on the Sunday nearest to 30 April. The 2019 reporting period
comprised the fifty-two weeks which ended on 28 April 2019 (2018 was a fifty-two week reporting period which ended on 29 April 2018).
FOREIGN CURRENCIES
Items included in the financial statements of each of the Group entities are measured using the currency of the primary economic
environment in which the entity operates (the functional currency). The Consolidated Financial Statements are presented in Australian
dollars, which is the functional and presentation currency of the Company.
Transactions in foreign currencies are converted at the exchange rates in effect at the dates of each transaction. Amounts payable to or by
the Group in foreign currencies have been translated into Australian currency at the exchange rates ruling on balance date. Gains and losses
arising from fluctuations in exchange rates on monetary assets and liabilities are included in the Consolidated Income Statement in the
period in which the exchange rates change, except when deferred in equity as qualifying cash flow hedges.
The foreign currency results and financial position of foreign operations are translated into Australian dollars as follows:
• assets and liabilities at the exchange rate at the end of the reporting period;
•
• all resulting exchange differences recognised in other comprehensive income and accumulated in equity.
income and expenses at the average exchange rates for the reporting period; with
On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings and other
financial instruments designated as hedges of such investments, are recognised in other comprehensive income.
Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign
operation and translated at the exchange rate at the end of the reporting period.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 85
Notes to the Consolidated
Financial Statements
H1/ Basis of preparation (continued)
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations
of future events that may have a financial impact on the Group and that are believed to be reasonable under the circumstances.
The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions of future events. The
key estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of certain assets
and liabilities within the next annual reporting period are included in the following notes:
• Note A2 Business combinations;
• Note F4 Property, plant and equipment;
• Note F5 Non-current assets – intangible assets; and
• Note F7 Provisions.
ROUNDING OF AMOUNTS
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, issued by the
Australian Securities and Investments Commission, relating to the ‘rounding off’ of amounts in the financial report. Amounts in the financial
report have been rounded off in accordance with that Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
COMPARATIVES AND RESTATEMENTS OF PRIOR YEAR BALANCES
Comparatives have been reclassified where appropriate to enhance comparability.
NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP
The Group has applied the following standards and amendments for the first time for their annual reporting period commencing 1 May 2018:
• AASB 9 Financial Instruments;
• AASB 15 Revenue from Contracts with Customers;
• AASB 2016-5 Amendments to Australian Accounting Standards – Classification and Measurement of Share-based Payment Transactions; and
•
Interpretation 22 Foreign Currency Transactions and Advance Considerations.
The Group had to change its accounting policies and make certain retrospective adjustments following the adoption of AASB 9 and AASB
15. This is disclosed in Note H2. Most of the other amendments listed above did not have any impact on the amounts recognised in prior
periods and are not expected to significantly affect the current or future periods.
NEW STANDARDS AND INTERPRETATIONS NOT YET ADOPTED
Certain new accounting standards and interpretations have been published that are not mandatory for 28 April 2019 reporting periods and
have not been early adopted by the Group. The Group’s assessment of the impact of these new standards and interpretations is set out
below. At this stage the Group does not intend to adopt any of the following standards before the effective dates.
AASB 16 DISCLOSURE
This standard replaces the current standard, AASB 117 Leases. Under AASB 16 Leases (new leasing accounting standard), a contract is, or
contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time, in exchange for consideration.
Under AASB 117, a lessee was required to make a distinction between a finance lease (on balance sheet) and an operating lease (off balance
sheet). AASB 16 now requires lessees to recognise a lease liability reflecting the present value of future lease payments and a ‘right-of-use’
(ROU) asset for all lease contracts.
From the date of adoption, the Consolidated Income Statement will be impacted by the removal of operating lease expenses, the
recognition of an interest expense applicable to the future lease payment obligations and the recognition of a depreciation expense in
respect of the ROU asset. There will also be an impact to both the operating and financing activities within the Consolidated Statement
of Cashflows, where cash paid for operating leases will no longer be recognised under operating activities. It instead will be presented in
financing activities, split between a principal repayment and interest component.
As at reporting date, the Group had non-cancellable operating lease commitments of $280.9 million (refer Note F1). By implementing the
changes outlined above across the Group’s operating lease portfolio, there will be a material change in the Group’s accounting for leases and
financial statements.
86 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
The new standard is effective to the Group on 29 April 2019. On application of the standard, management were required to make various key
judgements, including:
incremental borrowing rate (IBR) used to discount the future lease payment obligations;
lease terms, including the rights of renewal expected to be exercised; and
•
•
• foreign currency translation rates.
The Group has elected to utilise the following practical expedients and recognition exemptions allowed by the new standard on transition,
including the following:
• to retain the classification of existing contracts as leases (‘grandfathering’) instead of reassessing whether existing contracts are or contain a
lease at the date of application of the new standard.
• to apply the recognition exemption where short-term leases and leases of low value assets are excluded under the new standard. Costs for
these items will continue to be expensed directly to the Consolidated Income Statement.
• to apply a single discount rate to a portfolio of leases with reasonably similar characteristics.
The Group will also be aligning a change in the make good provision policy with the implementation of the new standard. All make good
provision obligations of the Group will be recognised at transition date as a component of the ROU asset and a separate liability on the
Consolidated Balance Sheet.
In order to facilitate the new lease accounting process, the Group has upgraded Australia’s property management system and implemented
the system across the Group’s wider lease portfolio. The system provides calculations showing the financial impact of the new standard as at
29 April 2019 and the first year of adoption.
The new standard allows a choice in transition methods. Management has elected to use the modified retrospective: hybrid method. Using
this transition method, the Group retrospectively values the ROU asset, either at the date of transition or the lease commencement date,
on a lease-by-lease basis. This results in the cumulative effect recognised at the date of transition as an adjustment to the opening balance
of retained earnings with no restatement of comparative information in the financial statements. The impact on the Consolidated Balance
Sheet is approximately:
• an increase of $366.9 million to lease and other related liabilities;
• an increase of $368.6 million to ROU assets;
•
resulting in a $1.7 million adjustment to retained earnings.
The future lease liability is significantly higher than the lease commitments disclosed in Note F1, primarily due to the judgement applied to
rights of renewals expected to be exercised.
The financial impact on the Consolidated Income Statement for the year of adoption is estimated to be an approximate reduction in net
profit before tax of $12.2 million. This is made up of the following estimated differences:
• a $46.0 million decrease in operating lease rental expenses;
• a $39.3 million increase in depreciation expenses; and
• a $18.9 million increase in interest expenses.
There will be a nil net effect to the Consolidated Statement of Cashflows as a result of adopting the new standard, as operating lease payments
will continue to be paid as previously, however the cash outflow will be reclassified to financing activities rather than operating activities.
The estimated potential financial adjustments above may be different to actuals due to:
• changes in lease portfolio (CPI, market valuations, new leases and renegotiations);
•
• foreign currency fluctuations.
incremental borrowing rate used; and
INTERPRETATION 23 UNCERTAINTY OVER INCOME TAX TREATMENTS
Interpretation 23 clarifies the accounting for uncertainties in income taxes.
The interpretation is to be applied to the determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax
rates (‘tax amounts’), when there is uncertainty over income tax treatments under AASB 112 Income Taxes.
The Interpretation requires an entity to:
• use judgement to determine whether each tax treatment should be considered independently or whether some tax treatments should be
considered together.
• assume that a taxation authority with the right to examine any amounts reported to it will examine those amounts and will have full
knowledge of all relevant information when doing so.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 87
Notes to the Consolidated
Financial Statements
H1/ Basis of preparation (continued)
• Determine tax amounts on a basis that is consistent with the tax treatment included in its income tax filings if an entity concludes that it is
probable that a particular tax treatment will be accepted by the taxation authorities.
• Determine tax amounts using the most likely amount or expected value of the tax treatment (whichever provides better predictions of
the resolution of the uncertainty). If an entity concludes that it is not probable that a particular tax treatment will be accepted by the
taxation authorities.
The Group does not anticipate that the application of the Interpretation will have a material impact on the Group’s Consolidated
Financial Statements.
There are no other standards that are not yet effective and that would be expected to have a material impact on the entity in the current or
future reporting periods and on foreseeable future transactions.
H2/ Changes in accounting policies
This note explains the impact of the adoption of AASB 9 Financial Instruments and AASB 15 Revenue from Contracts with Customers on the
Group’s financial statements. The adoption of Interpretation 22 Foreign Currency Transactions and Advance Considerations and other minor
changes to AASBs applicable for the 2019 reporting period did not have a significant impact on the Group’s financial statements.
The impact on total equity attributable to the members of Collins Foods Limited as at 30 April 2018 of the adoption of AASB 9 and AASB 15
is as follows:
Total equity as at 29 April 2018
Adjustment to retained earnings due to adoption of AASB 15
Restated total equity as at 30 April 2018
Refer to following notes for details of the new accounting policies that have been applied from 30 April 2018:
• Note C2 Recognised fair-value measurements;
• Note C3 Derivative financial instruments; and
• Note F3 Receivables.
$000
332,969
(463)
332,506
IMPACT OF TRANSITION TO AASB 9 FINANCIAL INSTRUMENTS AS AT 30 APRIL 2018
The Group adopted AASB 9 Financial Instruments on 30 April 2018, which resulted in changes in accounting policies. Amounts recognised
in the financial statements as at this date did not require any adjustments on application of the new accounting policies. The standard
replaced the provisions of AASB 139 that relate to the recognition, classification and measurement of financial assets and financial liabilities;
de-recognition of financial instruments; impairment of financial assets; and hedge accounting. The new accounting policies relating to
financial instruments are set out in the section prior to this.
For transition, the Group has elected to apply the limited exemption in AASB 9 relating to the classification, measurement and impairment
requirements for financial assets and accordingly has not restated comparative periods.
The Group applies the new forward looking expected credit loss model required by AASB 9, using the simplified approach for its trade
receivables portfolio review and the general approach for all other financial assets as required by the standard. There was no impact on
transition to AASB 9 on the Group’s opening balances as at 30 April 2018.
CLASSIFICATION AND MEASUREMENT OF FINANCIAL ASSETS
On 30 April 2018, the Group assessed the classification of its financial assets on the basis of the contractual terms of their cash flows and the
business model by which they are managed. All of the Group’s financial assets were previously classified as loans and receivables or held to
maturity and were reclassified to held at amortised cost on transition date.
DERIVATIVES AND HEDGING ACTIVITIES
The Group’s risk management strategies and associated hedge documentation have been aligned with the requirements of AASB 9 and
existing hedging relationships under AASB 139 have been treated as continuing hedges.
IMPAIRMENT OF FINANCIAL ASSETS
The Group implemented the new forward looking expected credit loss model which is required for certain financial instruments.
The simplified approach was used for the trade receivables portfolio, being the Group’s only financial assets other than cash and cash
equivalents on transition. There was an insignificant impact on application of the expected credit loss model.
88 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
IMPACT OF TRANSITION TO AASB 15 REVENUE FROM CONTRACTS WITH CUSTOMERS
AASB 15 replaces AASB 118 Revenue. The core principle of AASB 15 is that an entity recognises revenue related to the transfer of promised
goods or services when control of the goods or services passes to the customer. The amount of revenue recognised should reflect the
consideration to which the entity expects to be entitled in exchange for those goods or services.
The Group has adopted the modified transitional approach to implementation and the new standard has therefore been applied only to
contracts that remain in force at 30 April 2018. A transition adjustment has been recognised in retained earnings on transition at 30 April 2018
without adjustment of comparatives.
The impact on the Group’s retained earnings as at 30 April 2018 is as follows:
Retained earnings
Recognition of contract liability for franchise fee revenue (1)
Adjustment in recognition of withholding taxes (2)
Adjustment to retained earnings for adoption of AASB 15
Opening retained earnings 30 April 2018
The transition adjustments relate to:
2018
$000
31,689
(546)
83
(463)
31,226
(1)
(2)
Franchise revenue whereby franchise fee revenue was recognised fully at the commencement of each franchise agreement under AASB 118. Under AASB 15, franchise fee
revenue is recognised on a straight-line basis over the term of the contract. This adjustment is based on all contracts that remained in force as at transition date, 30 April
2018. The change in accounting has no impact on the commercial arrangement or current or future cash flows.
The recognition of withholding taxes directly related to the transactions at point 1 and 2 above, was adjusted to be recognised at the same pattern of recognition of the
associated revenue and expense.
H3/ Other accounting policies
GOODS AND SERVICES TAX
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST) except:
• where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an
asset or as part of an item of expense; or
• for receivables and payables which are recognised inclusive of GST.
The net amount of GST payable to the taxation authority is included as part of trade and other payables (see Note F6).
Cash flows are included in the Consolidated Statement of Cash Flows on a gross basis. The GST component of cash flows arising from
investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
COST OF SALES
For the purposes of the Consolidated Income Statement, cost of sales includes the carrying amount of inventories sold during the reporting
period and an estimated allocation of labour incurred in relation to preparing those inventories for sale.
OCCUPANCY EXPENSES
Occupancy expenses include: fixed rentals, contingent rentals, land tax, outgoings and depreciation relating to buildings and
leasehold improvements.
RESTAURANT RELATED EXPENSES
Restaurant related expenses include: utilities, maintenance, labour and on-costs (except those allocated to cost of sales), cleaning costs,
depreciation of plant and equipment (owned and leased) located in restaurants and amortisation of KFC franchise rights.
INVENTORIES
Inventories are valued at the lower of cost and net realisable value. Cost is assigned on a first-in first-out basis and includes expenditure
incurred in acquiring the stock and bringing it to the existing condition and location.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 89
Notes to the Consolidated
Financial Statements
I/ SUBSEQUENT EVENTS
The Group is not aware of any matters or circumstances that have arisen since the end of the financial year which have significantly or may
significantly affect the operations and results of the Group.
90 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Directors’
Declaration
In the Directors’ opinion:
• the financial statements and notes set out on pages 40 to 90 are in accordance with the Corporations Act 2001, including:
– complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting
requirements; and
– giving a true and fair view of the consolidated entity’s financial position as at 28 April 2019 and of its performance for the period
ended on that date;
• there are reasonable grounds to believe that Collins Foods Limited will be able to pay its debts as and when they become due and
payable; and
• at the date of this declaration, there are reasonable grounds to believe that the members of the extended closed group identified in Note G
will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the Deed of Cross Guarantee
(Amended and Restated) described in Note G.
Note H confirms that the financial statements also comply with International Financial Reporting Standards as issued by the International
Accounting Standards Board.
The Directors have been given the declarations by the Chief Executive Officer and the Chief Financial Officer required by section 295A of
the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Directors.
This report is made in accordance with a resolution of Directors.
Robert Kaye SC
Chairman
Brisbane
25 June 2019
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 91
Independent auditor’s report
To the members of Collins Foods Limited
Report on the audit of the financial report
Our opinion
In our opinion:
The accompanying financial report of Collins Foods Limited (the Company) and its controlled entities
(together the Group) is in accordance with the Corporations Act 2001, including:
(a)
giving a true and fair view of the Group's financial position as at 28 April 2019 and of its financial
performance for the reporting period then ended
(b)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
What we have audited
The Group financial report comprises:
•
•
•
•
•
•
•
the consolidated income statement for the reporting period then ended
the consolidated statement of comprehensive income for the reporting period then ended
the consolidated balance sheet as at 28 April 2019
the consolidated statement of cash flows for the reporting period then ended
the consolidated statement of changes in equity for the reporting period then ended
the notes to the consolidated financial statements, which include a summary of significant
accounting policies
the directors’ declaration.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the financial
report section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
Independence
We are independent of the Group in accordance with the auditor independence requirements of the
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical
Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to
our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in
accordance with the Code.
PricewaterhouseCoopers, ABN 52 780 433 757
480 Queen Street, BRISBANE QLD 4000, GPO Box 150, BRISBANE QLD 4001
T: +61 7 3257 5000, F: +61 7 3257 5999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
92 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
Our audit approach
An audit is designed to provide reasonable assurance about whether the financial report is free from
material misstatement. Misstatements may arise due to fraud or error. They are considered material if
individually or in aggregate, they could reasonably be expected to influence the economic decisions of
users taken on the basis of the financial report.
We tailored the scope of our audit to ensure that we performed enough work to be able to give an
opinion on the financial report as a whole, taking into account the geographic and management
structure of the Group, its accounting processes and controls and the industry in which it operates.
The Group operates across Australia, Asia and Europe. Its key segments are KFC Restaurants in
Australia and KFC Restaurants in Europe, and Sizzler Restaurants (in Australia and Asia). The Group
has a corporate accounting function based in Brisbane.
Materiality
•
For the purpose of our audit we used overall Group materiality of $3 million, which represents approximately
5% of the Group’s profit before tax.
• We applied this threshold, together with qualitative considerations, to determine the scope of our audit and the
nature, timing and extent of our audit procedures and to evaluate the effect of misstatements on the financial
report as a whole.
• We chose Group profit before tax because, in our view, it is the benchmark against which the performance of
the Group is most commonly measured.
• We utilised a 5% threshold based on our professional judgement, noting it is within the range of commonly
acceptable thresholds.
Audit Scope
•
•
Our audit focused on where the Group made subjective judgements; for example, significant accounting
estimates involving assumptions and inherently uncertain future events.
In establishing the overall approach to the Group audit, we determined the type of audit work that needed to be
performed. Full scope audit procedures were performed over the Australian, Asian and the European
operations, assisted by local component auditors in the Netherlands. Site visits were conducted at KFC, Sizzler
and Taco Bell Restaurants in Queensland, South Australia, Germany and the Netherlands.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 93
•
•
•
To be satisfied that sufficient audit evidence has been obtained on the Collins Foods Europe business for our
opinion on the Group financial report as a whole, the group audit engagement team had active dialogue
throughout the reporting period with the local component auditors, including issuing written instructions,
receiving formal interoffice reporting, as well as attending final audit clearance meetings with management and
the Board in Netherlands and United Kingdom respectively.
Due to the nature of the Group’s business, our IT systems specialists assisted us with developing our
understanding of the Group’s IT systems and complex revenue generation processes.
As part of our audit, we also utilised the expertise of our Valuation experts and Tax specialists to assist with our
audit procedures on the Group’s impairment models and tax calculations.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our
audit of the financial report for the current period. The key audit matters were addressed in the context
of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not
provide a separate opinion on these matters. Further, any commentary on the outcomes of a particular
audit procedure is made in that context. We communicated the key audit matters to the Audit and Risk
Committee.
Key audit matter
How our audit addressed the key audit matter
Assessment of the carrying value of goodwill
(Refer to note F5) $424.4m
Our procedures relating to impairment assessment of
goodwill included, amongst others:
Collins Foods Limited recorded goodwill of $424 million
as at 28 April 2019, allocated to KFC Restaurants
Australia ($327m), KFC Restaurants Europe ($96m)
and Sizzler Asia ($1m).
As required by Australian Accounting Standards, at 28
April 2019, management performed an impairment
assessment over the goodwill balance by calculating the
value in use for each CGU using a discounted cash flow
model. Refer to Note F5, for details of the impairment
test and assumptions.
Given the material significance of the goodwill balance
to the Consolidated Balance Sheet and the judgement
involved in estimating the assumptions in the
impairment model including forecast cash flows, growth
rates and discount rate, this was determined to be a key
audit matter.
No impairment charge was recorded by the Group in the
current reporting period.
•
•
•
•
Assessing the appropriateness of the Group’s
determination of cash generating units (CGUs),
including the allocation of assets to CGUs.
Testing the mathematical accuracy of the models.
Evaluating the cash flow forecasts within the
models including assessing the assumptions they
were based on.
Comparing the cash flows forecasts for reporting
period ending 26 April 2020 (FY2020) by
comparing them to Board approved budgets for this
period.
• Where appropriate, comparing the actual results for
the reporting period ended 28 April 2019 (FY2019)
with the prior reporting period forecasts to assess
the historical accuracy of the Group’s forecasting
processes.
94 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
•
•
•
To be satisfied that sufficient audit evidence has been obtained on the Collins Foods Europe business for our
opinion on the Group financial report as a whole, the group audit engagement team had active dialogue
throughout the reporting period with the local component auditors, including issuing written instructions,
receiving formal interoffice reporting, as well as attending final audit clearance meetings with management and
the Board in Netherlands and United Kingdom respectively.
Due to the nature of the Group’s business, our IT systems specialists assisted us with developing our
understanding of the Group’s IT systems and complex revenue generation processes.
As part of our audit, we also utilised the expertise of our Valuation experts and Tax specialists to assist with our
audit procedures on the Group’s impairment models and tax calculations.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our
audit of the financial report for the current period. The key audit matters were addressed in the context
of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not
provide a separate opinion on these matters. Further, any commentary on the outcomes of a particular
audit procedure is made in that context. We communicated the key audit matters to the Audit and Risk
Committee.
Key audit matter
How our audit addressed the key audit matter
Assessment of the carrying value of goodwill
Our procedures relating to impairment assessment of
(Refer to note F5) $424.4m
goodwill included, amongst others:
Collins Foods Limited recorded goodwill of $424 million
as at 28 April 2019, allocated to KFC Restaurants
Australia ($327m), KFC Restaurants Europe ($96m)
Assessing the appropriateness of the Group’s
determination of cash generating units (CGUs),
including the allocation of assets to CGUs.
and Sizzler Asia ($1m).
As required by Australian Accounting Standards, at 28
April 2019, management performed an impairment
assessment over the goodwill balance by calculating the
value in use for each CGU using a discounted cash flow
model. Refer to Note F5, for details of the impairment
test and assumptions.
Testing the mathematical accuracy of the models.
Evaluating the cash flow forecasts within the
models including assessing the assumptions they
were based on.
Comparing the cash flows forecasts for reporting
period ending 26 April 2020 (FY2020) by
comparing them to Board approved budgets for this
Given the material significance of the goodwill balance
to the Consolidated Balance Sheet and the judgement
involved in estimating the assumptions in the
period.
impairment model including forecast cash flows, growth
• Where appropriate, comparing the actual results for
rates and discount rate, this was determined to be a key
the reporting period ended 28 April 2019 (FY2019)
audit matter.
with the prior reporting period forecasts to assess
the historical accuracy of the Group’s forecasting
No impairment charge was recorded by the Group in the
processes.
current reporting period.
•
•
•
•
Key audit matter
How our audit addressed the key audit matter
•
•
•
Evaluating the discount rate, growth rate and long
term growth rate assumptions in the models with
the support of PwC valuation specialists by
comparing them to market observable inputs.
Performing sensitivity analysis to assess the impact
of any changes, that were viewed as reasonably
possible, in key assumptions used in the models,
including the discount rates, growth rates and long
term growth rate.
Evaluated the adequacy of the disclosures made in
Note F5 to the financial report, in light of the
requirements of Australian Accounting Standards.
Carrying value of other non-current assets
(Refer to note F4) $176.7m
We performed the following audit procedures, on a
sample basis, in relation to management’s review of each
restaurant, amongst others:
As at 28 April 2019, the Group recorded Property, plant
and equipment assets of $176.7m.
Management have followed their formal policy to
prepare value in use calculations for all restaurants to
consider them for fixed asset impairment at an
individual restaurant level.
Following management’s assessment, a fixed asset
impairment of $4.6m was recorded in the financial
report relating to KFC Australia, KFC Europe and Sizzler
Australia stores.
We considered this a key audit matter given the
significant level of judgements and estimates involved in
determining the value in use calculation for each of
restaurant as well as the materiality of the fixed asset
balance on the Group’s financial position.
•
•
•
•
Testing the mathematical accuracy of the
underlying calculations in the discounted cash
flow valuation models.
Evaluating the cash flow forecasts in the
models for each individual restaurant including
assessing the assumptions they were based on.
Comparing the cash flow forecasts for FY2020
in the calculations to the Board approved
budget for FY2020.
Comparing the FY2019 actual results with prior
reporting period forecasts to assess the
historical accuracy of the Group’s forecasting
processes.
• With the assistance of PwC valuation experts,
we assessed key assumptions for long-term
growth rate, growth rate and discount rate in
the forecasts by comparing them to historical
results and economic and industry forecasts;
•
Performed sensitivity analysis on assumptions
within the detailed calculations.
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 95
Key audit matter
How our audit addressed the key audit matter
•
Evaluated the adequacy of the disclosures made
in Note F4 to the financial report, in light of the
requirements of Australian Accounting
Standards.
Other information
The directors are responsible for the other information. The other information comprises the
information included in the annual report for the reporting period ended 28 April 2019, but does not
include the financial report and our auditor’s report thereon. Prior to the date of this auditor's report,
the other information we obtained included the Directors' Report, Shareholder Information and the
Corporate Directory. We expect the remaining other information to be made available to us after the
date of this auditor's report.
Our opinion on the financial report does not cover the other information and we do not and will not
express an opinion or any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information that we obtained prior to the date of
this auditor’s report, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
When we read the other information not yet received, if we conclude that there is a material
misstatement therein, we are required to communicate the matter to the directors and use our
professional judgement to determine the appropriate action to take.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a true
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and
for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do so.
96 ANNUAL REPORT 2019 COLLINS FOODS LIMITED
•
Evaluated the adequacy of the disclosures made
in Note F4 to the financial report, in light of the
requirements of Australian Accounting
Standards.
Other information
The directors are responsible for the other information. The other information comprises the
information included in the annual report for the reporting period ended 28 April 2019, but does not
include the financial report and our auditor’s report thereon. Prior to the date of this auditor's report,
the other information we obtained included the Directors' Report, Shareholder Information and the
Corporate Directory. We expect the remaining other information to be made available to us after the
date of this auditor's report.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information that we obtained prior to the date of
this auditor’s report, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
When we read the other information not yet received, if we conclude that there is a material
misstatement therein, we are required to communicate the matter to the directors and use our
professional judgement to determine the appropriate action to take.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a true
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and
for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do so.
Key audit matter
How our audit addressed the key audit matter
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected to influence the economic decisions
of users taken on the basis of the financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing
and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf.
This description forms part of our auditor's report.
Report on the remuneration report
Our opinion on the remuneration report
Our opinion on the financial report does not cover the other information and we do not and will not
express an opinion or any form of assurance conclusion thereon.
We have audited the remuneration report included in pages 8 to 21 of the directors’ report for the
reporting period ended 28 April 2019.
In our opinion, the remuneration report of Collins Foods Limited for the reporting period ended 28
April 2019 complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the remuneration
report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an
opinion on the remuneration report, based on our audit conducted in accordance with Australian
Auditing Standards.
PricewaterhouseCoopers
Kim Challenor
Partner
Brisbane
25 June 2019
ANNUAL REPORT 2019 COLLINS FOODS LIMITED 97
Shareholder
Information
Shareholder information that has not been stated elsewhere in the Annual Report is set out below. The shareholder information set out
below was applicable as at the close of trading on 20 June 2019.
Distribution of equity securities
Analysis of numbers of equity security holders by size of holding:
Holding
1–1,000
1,001–5,000
5,001–10,000
10,001–100,000
100,001 and over
Total
Number of shareholders
of ordinary shares
2,661
Number of holders of
performance rights
–
2,723
619
437
42
6,482
3
14
6
1
24
There were 190 holders of less than a marketable parcel of ordinary shares.
Equity security holders
The names of the 20 largest holders of the only class of quoted equity securities are listed below:
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
HSBC Custody Nominees (Australia) Limited
J P Morgan Nominees Australia Pty Limited
Citicorp Nominees Pty Limited
National Nominees Limited
Mr Kevin Perkins
BNP Paribas Noms Pty Ltd
Continue reading text version or see original annual report in PDF format above