Quarterlytics / Energy / Oil & Gas Exploration & Production / Comstock Resources

Comstock Resources

crk · NYSE Energy
Claim this profile
Ticker crk
Exchange NYSE
Sector Energy
Industry Oil & Gas Exploration & Production
Employees 51-200
← All annual reports
FY2017 Annual Report · Comstock Resources
Sign in to download
Loading PDF…
17A N N U A L   R E P O R T

20Comstock Resources, Inc. is a 
growing independent energy 
company engaged in 
the acquisition, development, 
production and exploration of oil 
and natural gas properties. 
Our operations are primarily 
focused in Texas and Louisiana.

M A J O R   P R O P E R T I E S

Blocker
Beckville

•  
•  

•  
Waskom
•  

Logansport
•  
Toledo Bend

H a y n e s v i l l e / B o s s i e r   S h a l e

E a g l e   F o r d   S h a l e

Eagleville

• 

2017 Reserves 

2017 Production 

Total (Bcfe) 
East Texas / North Louisiana  1,105.0 
53.2 
South Texas 
4.1 
Other Regions 

% of Total 
95% 
5% 
0% 

Total (MMcfe/D) 
197.0 
18.2 
1.9 

% of Total
91%
8%
1%

1,162.3 

100% 

217.1 

100%

LOUISIANATEXAS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To Our Stockholders:

Over three years ago we redirected our focus away from growing our 
oil production back to our Haynesville/Bossier shale properties in North 
Louisiana. Our plan was to bring the enhanced completion procedures that 
had evolved in the oil shale plays and in the Northeast natural gas plays 
back to the Haynesville shale. We believed that longer lateral lengths and 
high intensity hydraulic fracturing techniques could more than double the 
production rates and ultimate recoveries of Haynesville shale wells. During 
the last three years we have drilled 50 Haynesville/Bossier wells, expanded 
our acreage footprint in the play and substantially increased our prospect 
inventory. The results achieved by our Haynesville drilling program have exceeded our expectations and we 
have continued to get stronger each year with higher production and cash flow generated by our Haynesville 
drilling program.

Against a backdrop of a challenging industry we accomplished many of our goals in 2017. Our primary 

goal was to grow our EBITDAX or earnings before interest, taxes, depreciation, depletion, amortization, 
exploration expense and other noncash expenses to support our debt level. We made great progress 
toward this goal in 2017. It all starts with production. The Haynesville shale wells we drilled were up to the 
challenge as they drove a 46% growth in our natural gas production, pro forma for divestitures we made 
in 2016. We finished strong in the fourth quarter where natural gas production was up 90% over the fourth 
quarter of 2016. The higher natural gas production caused our 2017 sales to increase by 49% and our 
EBITDAX increased by 103% over 2016. Cash flow from operations for the year grew to $112 million from 
a deficit of $8 million in 2016.

Our Haynesville drilling program turned in consistently strong results as we enhanced our completion 
design and achieved 36% higher initial production rates. In 2017 we drilled 30 successful wells which had 
an average per well IP rate of 25 MMcf per day. The drilling program allowed us to grow our proved reserve 
base by 27% and achieve a very low finding cost of 54 cents per Mcfe.

The joint venture we have with USG has allowed us to continue to grow our inventory of Haynesville and 

Bossier shale locations in 2017 which sit at over 800 today. The first two wells we put on line on some of 
the new acreage generated by the joint venture look to be outstanding wells with initial production rates of 
27 MMcf per day.

We are very focused on improving our balance sheet and are working hard to position the Company to 
be able to refinance our expensive debt in 2018. Our plans are still to refinance all of our secured notes with 
a combination of proceeds from the sale of our Eagle Ford properties, a new credit facility, new bonds and 
some equity.

2017 Financial Results

We reported a net loss of $111 million, or $7.61 per share, for 2017 primarily due to the interest 

expense on our debt. Resumption of our drilling program in late 2016 allowed us to grow our natural gas 
production by 37% over 2016 (46% pro forma for properties sold in 2016). Our overall production on an 
Mcf equivalent basis increased by 28% from 2016. In 2017 our realized natural gas price increased by 25% 
to $2.84 per Mcf and our oil price of $49.02 per barrel increased by 28% from 2016. Oil and gas sales 
increased 45% to $255 million and EBITDAX improved to $184 million. Our costs were also lower in 2017. 
Our lifting costs were down 11% and our depreciation, depletion, and amortization (“DD&A”) expense 
improved by 13%. The lower producing costs reflect our continued shift toward drilling our lower cost 

Haynesville shale properties versus our higher cost 
oil projects. Over the last three years, the growth 
in our Haynesville production caused our lifting 
costs to improve to $0.77 per Mcfe as compared 
to $1.48 per Mcfe in 2014. Our DD&A per Mcfe 
produced has come down dramatically to $1.55 
per Mcfe as compared to $5.74 in 2014.

 
2017 Drilling Program

The highlight of 2017 was the successful results from our 

Haynesville shale drilling program and the growth we had in proved 
oil and natural gas reserves. In 2017 we replaced our production 
by 387% and grew proved reserves by 27%. We added 292 Bcfe 
of new proved oil and natural gas reserves primarily related to our 
Haynesville shale properties. In addition, we experienced 41 Bcfe 
in upward revisions primarily related to improved prices and the 
performance of our Haynesville shale wells which were drilled in 
2016 and 2017. Our drilling activities in 2017 allowed us to grow 
our proved oil and natural gas reserves from 916 Bcfe at the end of 
2015 to 1.2 Tcfe at the end of 2017. We divested of 8 Bcfe in 2017 
with the sale of some of our conventional natural gas properties. 
The 2017 proved reserves include 60.7 net proved undeveloped 
locations reflecting our increased drilling budget for 2018 and 
future years. With an inventory of over 800 operated drilling locations, we still have many more to include in 
the future.

We spent $178.8 million on development activities in 2017. The substantial growth in proved oil and 
natural gas reserves combined with our capital spending in 2017 resulted in achieved finding costs of 
approximately 54¢ per Mcfe in 2017. We drilled 30 wells (15.7 net) in 2017; 22 (14.4 net) of the wells 
were Haynesville shale wells and seven wells (1.3 net) were Bossier shale wells. Sixteen (12.8 net) of the 
wells drilled in 2017 have been completed and we completed six (3.0 net) Haynesville shale wells that were 
drilled in 2016. The average initial production rate of the wells we completed in 2017 was 25 MMcf per day.

  
Outlook for 2018

 Our high return Haynesville shale assets continue to provide us the means to profitably grow our production 

and cash flow in 2018. Our enhanced completion design has transformed the Haynesville shale into one of 
North America’s highest return natural gas basins and our acreage position gives us over 800 future drilling 
locations. We expect our 2018 natural gas production to grow 30% based on our planned drilling activity. Our 
already low cost structure should continue to improve with 
further growth in our Haynesville shale production. In 2017 
we were able to reduce our lifting costs per Mcfe by 31% and 
our DD&A per Mcfe has improved by 32% as compared to 
2016. Our Balance sheet will continue to improve as we grow 
our cash flow and EBITDAX. The potential sale of our Eagle 
Ford shale assets combined with growth in EBITDAX should 
support our efforts to refinance our secured debt in 2018.

The directors and management of Comstock want to thank 

the stockholders for their continued support.

M. Jay Allison
Chairman and Chief Executive Officer 

(Mark One)
Í

‘

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

to

Commission File No. 001-03262
COMSTOCK RESOURCES, INC.

(Exact name of registrant as specified in its charter)

NEVADA
(State or other jurisdiction of
incorporation or organization)

94-1667468
(I.R.S. Employer
Identification Number)

5300 Town and Country Blvd., Suite 500, Frisco, Texas 75034
(Address of principal executive offices including zip code)

(972) 668-8800
(Registrant’s telephone number and area code)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, $.50 Par Value
(Title of class)

New York Stock Exchange
(Name of exchange on which registered)

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ‘ No Í

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ‘ No Í

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes Í No ‘

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes Í No ‘

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will
not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. ‘

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller
reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated filer ‘

Smaller reporting company ‘

Accelerated filer Í

Non-accelerated filer ‘
(Do not check if smaller reporting company)

Emerging growth company ‘

If an emerging growth company, indicate by check mark if registrant has elected to not use the extended transition period for
complying with any new or revised final accounting standards provided pursuant to Section 13(a) of the Exchange Act. Emerging
growth company ‘

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ‘ No Í
The aggregate market value of the common stock held by non-affiliates of the registrant, based on the closing price of common
stock on the New York Stock Exchange on June 30, 2017 (the last business day of the registrant’s most recently completed second
fiscal quarter), was $99.9 million.

As of February 26, 2018, there were 16,166,564 shares of common stock of the registrant outstanding.

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Definitive Proxy Statement for the 2018 Annual Meeting of Stockholders
are incorporated by reference into Part III of this report.

COMSTOCK RESOURCES, INC.

ANNUAL REPORT ON FORM 10-K

For the Fiscal Year Ended December 31, 2017

CONTENTS

Item

Part I
Cautionary Note Regarding Forward-Looking Statements . . . . . . . . . . . . . . . . . . . . . . .
Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1 and 2. Business and Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Part II

1A.
1B.
3.
4.

5.

6.
7.

7A.
8.
9.

9A.
9B.

10.
11.
12.

13.
14.

15.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion and Analysis of Financial Condition and Results of
Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Part III
Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and Related Transactions, and Director Independence . . . . . . . . .
Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Part IV
Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

2
3
6
28
41
41
41

42
44

45
57
58

58
58
61

61
61

61
62
62

62

1

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

The information contained in this report includes “forward-looking statements” within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
These forward-looking statements are identified by their use of terms such as “expect,” “estimate,”
“anticipate,” “project,” “plan,” “intend,” “believe” and similar terms. All statements, other than
statements of historical facts, included in this report, are forward-looking statements, including statements
mentioned under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and
Results of Operations,” regarding:

• amount and timing of future production of oil and natural gas;
• amount, nature and timing of capital expenditures;
• the number of anticipated wells to be drilled after the date hereof;
• the availability of exploration and development opportunities;
• our financial or operating results;
• our cash flow and anticipated liquidity;
• operating costs including lease operating expenses, administrative costs and other expenses;
• finding and development costs;
• our business strategy; and
• other plans and objectives for future operations.

Any or all of our forward-looking statements in this report may turn out to be incorrect. They can be

affected by a number of factors, including, among others:

• the risks described in “Risk Factors” and elsewhere in this report;
• the volatility of prices and supply of, and demand for, oil and natural gas;
• the timing and success of our drilling activities;
• the numerous uncertainties inherent in estimating quantities of oil and natural gas reserves and

actual future production rates and associated costs;

• our ability to successfully identify, execute or effectively integrate future acquisitions;
• the usual hazards associated with the oil and natural gas industry, including fires, well blowouts,

pipe failure, spills, explosions and other unforeseen hazards;

• our ability to effectively market our oil and natural gas;
• the availability of rigs, equipment, supplies and personnel;
• our ability to discover or acquire additional reserves;
• our ability to satisfy future capital requirements;
• changes in regulatory requirements;
• general economic conditions, status of the financial markets and competitive conditions; and
• our ability to retain key members of our senior management and key employees.

2

DEFINITIONS

The following are abbreviations and definitions of terms commonly used in the oil and gas industry
and this report. Natural gas equivalents and crude oil equivalents are determined using the ratio of six
Mcf to one barrel. All references to “us”, “our”, “we” or “Comstock” mean the registrant, Comstock
Resources, Inc. and where applicable, its consolidated subsidiaries.

“Bbl” means a barrel of U.S. 42 gallons of oil.

“Bcf” means one billion cubic feet of natural gas.

“Bcfe” means one billion cubic feet of natural gas equivalent.

“BOE” means one barrel of oil equivalent.

“Btu” means British thermal unit, which is the quantity of heat required to raise the temperature of

one pound of water from 58.5 to 59.5 degrees Fahrenheit.

“Completion” means the installation of permanent equipment for the production of oil or gas.

“Condensate” means a hydrocarbon mixture that becomes liquid and separates from natural gas

when the gas is produced and is similar to crude oil.

“Development well” means a well drilled within the proved area of an oil or gas reservoir to the

depth of a stratigraphic horizon known to be productive.

“Dry hole” means a well found to be incapable of producing hydrocarbons in sufficient quantities

such that proceeds from the sale of such production exceed production expenses and taxes.

“Exploratory well” means a well drilled to find and produce oil or natural gas reserves not
classified as proved, to find a new productive reservoir in a field previously found to be productive of oil
or natural gas in another reservoir or to extend a known reservoir.

“Gross” when used with respect to acres or wells, production or reserves refers to the total acres or

wells in which we or another specified person has a working interest.

“MBbls” means one thousand barrels of oil.

“MBbls/d” means one thousand barrels of oil per day.

“Mcf” means one thousand cubic feet of natural gas.

“Mcfe” means one thousand cubic feet of natural gas equivalent.

“MMBbls” means one million barrels of oil.

“MMBOE” means one million barrels of oil equivalent.

“MMBtu” means one million British thermal units.

“MMcf” means one million cubic feet of natural gas.

“MMcf/d” means one million cubic feet of natural gas per day.

3

“MMcfe/d” means one million cubic feet of natural gas equivalent per day.

“MMcfe” means one million cubic feet of natural gas equivalent.

“Net” when used with respect to acres or wells, refers to gross acres of wells multiplied, in each

case, by the percentage working interest owned by us.

“Net production” means production we own less royalties and production due others.

“Oil” means crude oil or condensate.

“Operator” means the individual or company responsible for the exploration, development, and

production of an oil or gas well or lease.

“Proved developed reserves” means reserves that can be expected to be recovered through existing

wells with existing equipment and operating methods.

“Proved developed non-producing” means reserves (i) expected to be recovered from zones
capable of producing but which are shut-in because no market outlet exists at the present time or whose
date of connection to a pipeline is uncertain or (ii) currently behind the pipe in existing wells, which are
considered proved by virtue of successful testing or production of offsetting wells.

“Proved developed producing” means reserves expected to be recovered from currently producing
zones under continuation of present operating methods. This category includes recently completed shut-in
gas wells scheduled for connection to a pipeline in the near future.

“Proved reserves” means the estimated quantities of crude oil, natural gas, and natural gas liquids
which geological and engineering data demonstrate with reasonable certainty to be recoverable in future
years from known reservoirs under existing economic and operating conditions, i.e., prices and costs as of
the date the estimate is made. Prices include consideration of changes in existing prices provided by
contractual arrangements.

“Proved undeveloped reserves” means reserves that are expected to be recovered from new wells
on undrilled acreage, or from existing wells where a relatively major expenditure is required for
recompletion. Reserves on undrilled acreage are limited to those drilling locations offsetting productive
wells that are reasonably certain of production when drilled or where it can be demonstrated with
certainty that there is continuity of production from the existing productive formation.

“Recompletion” means the completion for production of an existing well bore in another formation

from which the well has been previously completed.

“Reserve life” means the calculation derived by dividing year-end reserves by total production in

that year.

“Royalty” means an interest in an oil and gas lease that gives the owner of the interest the right to
receive a portion of the production from the leased acreage (or of the proceeds of the sale thereof), but
generally does not require the owner to pay any portion of the costs of drilling or operating the wells on
the leased acreage. Royalties may be either landowner’s royalties, which are reserved by the owner of the
leased acreage at the time the lease is granted, or overriding royalties, which are usually reserved by an
owner of the leasehold in connection with a transfer to a subsequent owner.

4

“3-D seismic” means an advanced technology method of detecting accumulations of hydrocarbons
identified by the collection and measurement of the intensity and timing of sound waves transmitted into
the earth as they reflect back to the surface.

“SEC” means the United States Securities and Exchange Commission.

“Tcfe” means one trillion cubic feet of natural gas equivalent.

“Working interest” means an interest in an oil and gas lease that gives the owner of the interest the
right to drill for and produce oil and gas on the leased acreage and requires the owner to pay a share of the
costs of drilling and production operations. The share of production to which a working interest owner is
entitled will always be smaller than the share of costs that the working interest owner is required to bear,
with the balance of the production accruing to the owners of royalties. For example, the owner of a 100%
working interest in a lease burdened only by a landowner’s royalty of 12.5% would be required to pay
100% of the costs of a well but would be entitled to retain 87.5% of the production.

“Workover” means operations on a producing well to restore or increase production.

5

ITEMS 1 and 2. BUSINESS AND PROPERTIES

PART I

We are engaged in the acquisition, development, production and exploration of oil and natural gas.

Our common stock is listed and traded on the New York Stock Exchange under the symbol “CRK”.

Our oil and gas operations are primarily concentrated in Texas and Louisiana. Our oil and natural
gas properties are estimated to have proved reserves of 1,162 Bcfe with a standardized measure of
discounted future net cash flows of $881.5 million as of December 31, 2017. Our proved oil and natural
gas reserve base is 96% natural gas and 4% oil and was 41% developed as of December 31, 2017.

Our proved reserves at December 31, 2017 and our 2017 average daily production are summarized

below:

East Texas / North Louisiana . . . . . . . . . . . . . . . . . . . . .

Other Regions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

South Texas(1)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Proved Reserves at December 31, 2017

2017 Average Daily Production

Oil
(MMBbls)

Natural
Gas
(Bcf)

Total
(Bcfe)

% of
Total

Oil
(MBbls/d)

Natural
Gas
(MMcf/d)

Total
(MMcfe/d)

% of
Total

0.3

0.2

0.5

7.1

7.6

1,103.0

1,105.0

95.1% 0.1

3.5

4.1

0.3% 0.1

1,106.5

1,109.1

95.4% 0.2

10.5

53.2

4.6% 2.4

1,117.0

1,162.3

100.0% 2.6

196.1

1.5

197.6

3.8

201.4

197.0

1.9

198.9

18.2

90.7%

0.9%

91.6%

8.4%

217.1

100.0%

(1) South Texas properties are classified as held for sale in the Company’s consolidated financial statements.

Strengths

High Quality Properties. Our operations are principally focused in East Texas/North Louisiana.
Our properties have an average reserve life of approximately 15 years and have extensive development
and exploration potential. Our properties in the East Texas/North Louisiana region, which are primarily
prospective for natural gas, include 87,945 acres (68,310 net to us) in the Haynesville or Bossier shale
formations. Advances in drilling and completion technology have allowed us to increase the reserves
recovered through longer horizontal lateral length and substantially larger well stimulation. As a result of
the improved economic returns that we achieved with our Haynesville shale natural gas wells, and
continued low oil prices, our 2017 drilling activity primarily targeted natural gas in the Haynesville shale.
Our South Texas region, which consists of our Eagleville field, includes 25,540 acres (18,670 net to us)
located in the oil window of the Eagle Ford shale. These properties were classified as held for sale as of
December 31, 2017. There can be no assurances that we will be able to consummate the sale of these
properties. We also have 34,544 acres (32,898 net to us) in Mississippi and Louisiana that are prospective
for oil development
in the Tuscaloosa Marine shale. We currently have no plans to develop the
Tuscaloosa Marine shale properties prior to the expiration of the leases.

Successful Drilling Program. We spent $178.8 million on development activities in 2017, of which
$164.5 million was for drilling activities and the remainder was for leasehold and other developmental
costs. We drilled 30 wells (15.7 net to us) and completed 25 wells (16.3 net to us). Primarily all of our
2017 capital expenditures were directed towards natural gas projects. Our natural gas drilling program in
2017 resulted in an increase in our natural gas production by 37% over 2016 and contributed to the 27%
growth we had in our natural gas reserves from 2016.

6

Efficient Operator. We operated 98% of our proved reserve base as of December 31, 2017. As the
operator, we are better able to control operating costs, the timing and plans for future development, the
level of drilling and lifting costs and the marketing of production. As an operator, we receive
reimbursements for overhead from other working interest owners, which reduces our general and
administrative expenses.

Business Strategy

Grow Natural Gas Reserves and Production. We conduct exploration and development activities
with the goal to grow our reserve base and to replace production each year. In 2017, we focused on our
Haynesville shale properties in North Louisiana as these properties provide us the highest returns within
our opportunity set. We deferred further development of our oil and other natural gas properties given low
oil and natural gas prices.

Our Haynesville shale properties were the primary focus of our drilling activity in 2017. We have
87,945 acres (68,310 net to us) in East Texas and North Louisiana with Haynesville shale natural gas
potential. We initiated a drilling program in the Haynesville shale in 2015 based on a new well design that
significantly enhanced the economics of these wells. We have drilled and completed a total of 35 operated
wells (30.3 net to us) targeting the Haynesville or Bossier shale since 2014. These wells had an average
per well initial production rate of 25 MMcf per day. We currently expect to drill 31 additional wells
targeting the Haynesville and Bossier shale in 2018.

During 2017, we entered agreements to jointly develop certain acreage prospective for the
Haynesville shale in Louisiana and Texas with USG Properties Haynesville, LLC (“USG”). As of
December 31, 2017, USG had acquired approximately 6,300 net acres prospective for Haynesville shale
development for the joint development program primarily in Caddo Parish, Louisiana. We operate wells
drilled on USG’s acreage and have the right to acquire a 25% working interest in the acreage by
reimbursing USG for the attributable acreage costs of the wells being drilled. Our working interest
increases to 40% starting with the 13th well drilled. USG is also participating in four wells being drilled in
our Bossier shale acreage in Sabine Parish, Louisiana and in a Haynesville shale drilling program on
approximately 5,700 acres of our acreage in Harrison County, Texas. Under the terms of the participation
agreements for Sabine Parish and Harrison County acreage owned by us, we will receive between
$1.1 million and $1.4 million, respectively, for 50% of our interest for each location for acreage and
infrastructure related to each well location, with $400,000 of that amount being paid only if each well
meets or exceeds established production targets. We also receive $80,000 for each well drilled as
consideration for our services managing the joint drilling program in addition to customary operating fees
for each well drilled except for the four Bossier shale wells. We plan to continue to acquire additional
acreage in coordination with USG for the joint development venture.

We have 25,540 acres (18,670 net to us) in South Texas prospective for oil in the Eagle Ford shale.
Our Eagleville field includes 191 producing wells that we drilled from 2010 through 2016. These
properties were classified as held for sale at December 31, 2017 as we are marketing these properties for
sale.

We own 34,544 acres (32,898 net to us) in Louisiana and Mississippi which are prospective for oil in

the Tuscaloosa Marine shale. We are not currently anticipating any drilling activity on this acreage.

Enhance Liquidity and Reduce Leverage. We substantially reduced our capital spending in 2015
and shut down our drilling program during parts of 2016. During 2015 and 2016, we retired
$236.8 million in principal amount of our senior notes in exchange for cash of $46.1 million and the
issuance of 2.8 million shares of our common stock. These repurchases reduced our annual interest

7

expense by $20.6 million. In September 2016 we completed a debt exchange transaction with the holders
of approximately 98% of our outstanding senior notes, which significantly reduced our cash interest
payments until 2019 and 2020 and further increased our liquidity through the addition of a $75.0 million
payment-in-kind toggle interest feature that is part of our new 10% senior secured notes.

Exploit Existing Reserves. We seek to maximize the value of our oil and natural gas properties by
increasing production and recoverable reserves through development drilling and workover, recompletion
and exploitation activities. We utilize advanced industry technology,
including horizontal drilling,
enhanced logging and steering tools, and formation stimulation techniques. In 2018 we plan to restimulate
five of our existing Haynesville shale horizontal wells. If successful we have approximately 117 operated
and 58 non-operated older producing natural gas shale wells which could be restimulated in the future.

Maintain Flexible Capital Expenditure Budget. The timing of most of our capital expenditures is
discretionary because we have limited our exposure to longer-term capital expenditure commitments. We
operate most of the drilling projects in which we participate. Consequently, we have a significant degree
of flexibility to adjust the level of such expenditures according to market conditions. We have three
operated drilling rigs under contract for 2018 and currently plan to drill up to 31 wells in 2018. We do not
have any contractual requirements to drill any wells and could reduce the number of wells drilled in 2018
based on industry conditions.

Primary Operating Areas

The following table summarizes the estimated proved oil and natural gas reserves for our largest

fields as of December 31, 2017:

East Texas / North Louisiana:

Logansport . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Toledo Bend . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Waskom . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Beckville . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Blocker . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Oil
(MBbls)

Natural
Gas
(MMcf)

Total
(MMcfe)(1)

%

22
—
56
112
24
134

348
88

436

869,376
111,176
83,848
24,106
5,828
8,627

869,510
111,176
84,183
24,779
5,971
9,428

1,102,961
3,511

1,105,047
4,045

74.8%
9.6%
7.2%
2.1%
0.5%
0.9%

95.1%
0.3%

1,106,472

1,109,092

95.4%

South Texas(2):

Eagleville . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,116

7,552

10,484

53,178

4.6%

1,116,956

1,162,270

100.0%

(1) Oil is converted to natural gas equivalents by using a conversion factor of one barrel of oil for six Mcf of natural gas based upon the approximate relative energy content of oil to natural gas,

which is not indicative of oil and natural gas prices.

(2) Our South Texas properties are classified as held for sale as of December 31, 2017.

East Texas/North Louisiana Region

Approximately 95%, or 1,105.0 Bcfe of our proved reserves, are located in East Texas and
North Louisiana, where we own interests in 872 producing wells (558.1 net to us) in 23 field areas. We
operate 625 of these wells. The largest of our fields in this region are the Logansport, Toledo Bend,
Waskom, Beckville and Blocker fields. Production from this region averaged 196 MMcf of natural gas
per day and 145 barrels of oil per day or 197 MMcfe per day during 2017. Most of the reserves in this

8

area produce from the upper Jurassic aged Haynesville shale, Bossier shale or Cotton Valley formations
and the Cretaceous aged Travis Peak/Hosston formation. We spent $163.8 million drilling 30 wells (15.7
net to us) and $11.3 million on other development and leasehold costs in this region in 2017. We
currently plan to spend approximately $150.0 million in 2018 to drill 31 Haynesville shale natural gas
wells and to complete an additional 14 (2.8 net to us) Haynesville or Bossier shale wells we drilled in
2017.

Logansport

The Logansport field located in DeSoto Parish, Louisiana primarily produces from the Haynesville
and Bossier shale formations at a depth of 11,100 to 11,500 feet and from multiple sands in the Cotton
Valley and Hosston formations at an average depth of 8,000 feet. Our proved reserves of 869.5 Bcfe in
the Logansport field represent approximately 75% of our proved reserves. We own interests in 253 wells
(181.6 net to us) and operate 196 of these wells in this field. Most of our drilling activities have been
focused on our Logansport field where we drilled 16 wells (12.9 net to us) in 2017. We plan to drill ten
wells in Logansport in 2018 targeting the Haynesville shale formation.

Toledo Bend

The Toledo Bend field, located in DeSoto and Sabine parishes in Louisiana, is productive in the
Haynesville shale from 11,400 to 11,800 feet and in the Bossier shale from 10,880 to 11,300 feet. Our
proved reserves of 111.2 Bcfe in the Toledo Bend field represent approximately 10% of our reserves. We
own interests in 78 producing wells (41.1 net to us) and operate 43 of these wells in this field. We drilled
seven wells (1.3 net to us) in the Toledo Bend field in 2017. In 2018, we plan to drill three horizontal well
targeting the Bossier shale in Toledo Bend.

Waskom

The Waskom field, located in Harrison and Panola counties in Texas and Caddo parish in Louisiana,
represents approximately 7% (84.2 Bcfe) of our proved reserves. We own interests in 52 wells (32.7 net
to us) and operate 39 wells in this field. The Waskom field produces from the Cotton Valley formation at
depths ranging from 9,000 to 10,000 feet and from the Haynesville shale formation at depths of 10,800 to
10,900 feet. In 2017 we added 8,300 net acres in the Waskom field through leasing or in connection with
our joint development venture with USG Properties Haynesville, LLC. We drilled six wells (1.5 net to us)
in the Waskom field in 2017. In 2018 we plan to drill 18 horizontal wells (5.6 net to us) targeting the
Haynesville shale in the Waskom field.

Beckville

The Beckville field, located in Panola and Rusk counties, Texas, has estimated proved reserves of
24.8 Bcfe which represents approximately 2% of our proved reserves. We operate 182 wells in this field
and own interests in 68 additional wells for a total of 250 wells (152.4 net to us). The Beckville field
produces primarily from the Cotton Valley formation at depths ranging from 9,000 to 10,000 feet. The
field is also prospective for future Haynesville shale development.

Blocker

Our proved reserves of 6.0 Bcfe in the Blocker field located in Harrison County, Texas represent
approximately 1% of our proved reserves. We own interests in 68 wells (63.0 net to us) and operate 63 of
these wells. Most of this production is from the Cotton Valley formation between 8,600 and 10,150 feet
and the Haynesville shale formation between 11,100 and 11,450 feet.

9

Other Regions

Less than 1%, or 4.0 Bcfe, of our proved reserves are in other regions, primarily in New Mexico and
the Mid-Continent region. We own interests in 246 producing wells (30.2 net to us) in nine fields within
these regions. Net daily production from our other regions during 2017 totaled 2 MMcf of natural gas and
60 barrels of oil or 2 MMcfe per day.

South Texas Region

Approximately 5% (53.2 Bcfe) of our proved reserves are located in South Texas, where we own
interests in 191 producing wells (132.9 net to us) in our Eagleville field. Net daily production rates from
this region averaged 2,399 barrels of oil and 4 MMcf of natural gas per day during 2017. We have 25,540
acres (18,670 net to us) in McMullen, Atascosa, Frio, La Salle, Karnes and Wilson Counties which
comprise our Eagleville field. The Eagle Ford shale is found between 7,500 feet and 11,500 feet across
our acreage position. Our proved reserves in this field are estimated to be 8.9 MMBOE (53.2 Bcfe) (80%
oil) and represent 5% of our total proved reserves. These properties were classified as held for sale as of
December 31, 2017 as we are actively marketing them for sale.

Oil and Natural Gas Reserves

The following table sets forth our estimated proved oil and natural gas reserves as of December 31,

2017:

Oil
(MBbls)

Natural
Gas
(MMcf)

Total
(MMcfe)

Proved Developed:

Producing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,259

Non-producing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

293

Total Proved Developed . . . . . . . . . . . . . . . . . . . . . . .

7,552

Proved Undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

370,306

65,808

436,114

680,842

413,859

67,569

481,428

680,842

Total Proved . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,552

1,116,956

1,162,270

Proved developed reserves of assets held for sale . . . . . . .

7,116

10,484

53,178

The following table sets forth our year end reserves as of December 31 for each of the last three

fiscal years:

2015

2016

2017

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

Proved Developed . . . . . . . . . .

9,229

Proved Undeveloped . . . . . . . .

—

311,130

258,466

7,277

—

321,527

550,941

7,552

—

436,114

680,842

Total Proved Reserves . . . . .

9,229

569,596

7,277

872,468

7,552

1,116,956

Proved reserves of assets held

for sale . . . . . . . . . . . . . . . . .

8,701

9,119

6,950

9,915

7,116

10,484

Proved reserves that are attributable to existing producing wells are primarily determined using
decline curve analysis and rate transient analysis, which incorporates the principles of hydrocarbon flow.

10

Proved reserves attributable to producing wells with limited production history and for undeveloped
locations are estimated using performance from analogous wells in the surrounding area and geologic
data to assess the reservoir continuity. Technologies relied on to establish reasonable certainty of
economic producibility include electrical logs, radioactivity logs, core analyses, geologic maps and
available production data, seismic data and well test data.

There are numerous uncertainties inherent in estimating quantities of proved oil and natural gas
reserves. Oil and natural gas reserve engineering is a subjective process of estimating underground
accumulations of oil and natural gas that cannot be precisely measured. The accuracy of any reserve
estimate is a function of the quality of available data and of engineering and geological interpretation and
judgment. Results of drilling, testing and production subsequent to the date of the estimate may justify
revision of such estimate. Accordingly, reserve estimates are often different from the quantities of oil and
natural gas that are ultimately recovered.

The average prices that we realized from sales of oil and natural gas and lifting costs including
severance and ad valorem taxes and transportation costs, for each of the last three fiscal years were as
follows:

Oil Price - $/Bbl

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Natural Gas Price - $/Mcf . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Lifting Costs - $/Mcfe . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2015

2016

2017

$46.19

$ 2.30

$ 1.35

$38.24

$ 2.28

$ 1.10

$ 49.02

$

$

2.84

0.77

Prices used in determining quantities of oil and natural gas reserves and future cash inflows from oil
and natural gas reserves represent the average first of the month prices received at the point of sale for the
last twelve months. These prices have been adjusted from posted prices for both location and quality
differences. The oil and natural gas prices used for reserves estimation were as follows:

Year

2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Oil Price
(per Bbl)

$46.88

$37.62

$48.71

Natural
Gas Price
(per Mcf)

$2.34

$2.29

$2.88

Reserves may be classified as proved undeveloped if there is a high degree of confidence that the
quantities will be recovered, and they are scheduled to be drilled within five years of their initial inclusion
as proved reserves, unless specific circumstances justify a longer time. In connection with estimating
proved undeveloped reserves for our reserve report, reserves on undrilled acreage were limited to those
that are reasonably certain of production when drilled where we can verify the continuity of the reservoir.
We only include wells in our proved undeveloped reserves that we currently plan to drill and in which we
have adequate capital resources to enable us to drill them. Using empirical evidence, we utilize control
points and sample sizes to show continuity in the reservoir. We reflect changes to undeveloped reserves
that occur in the same field as revisions to the extent that proved undeveloped locations are revised due to
changes in future development plans, including changes to proposed lateral lengths, development spacing
and timing of development.

As of December 31, 2017, our proved undeveloped reserves were comprised of 680.8 Bcf of natural
gas. All of our proved undeveloped reserves were associated with our Haynesville and Bossier shale
properties where our 2017 drilling program was focused. Our natural gas proved undeveloped reserves

11

increased by 129.9 Bcf during 2017. This increase was primarily related to the reserve additions which
totaled 238.7 Bcf of natural gas, which were comprised of 220.1 Bcf of new undeveloped locations
resulting from our successful Haynesville and Bossier shale drilling program and expanded future drilling
plans and 18.6 Bcf of upward performance revisions attributable to our Haynesville and Bossier shale
undeveloped reserves added in prior years. The reserve additions were partially offset by 103.5 Bcf of
reserves converted to developed reserves. Eleven of the Haynesville shale wells we drilled in 2017
resulted in conversions of proved undeveloped reserves to proved developed producing reserves at
December 31, 2017.

As of December 31, 2016, our proved undeveloped reserves were comprised of 550.9 Bcf of natural
gas. All of our proved undeveloped reserves were associated with our Haynesville and Bossier shale
properties where our drilling program in 2016 was focused. Our natural gas proved undeveloped reserves
increased by 292.5 Bcf during 2016. This increase was primarily related to the reserve additions and
performance related revisions which totaled 347.8 Bcf of natural gas which were comprised of 253.6 Bcf
of new undeveloped locations resulting from our successful Haynesville and Bossier shale drilling
program and expanded future drilling plans and 94.2 Bcf of upward performance revisions attributable to
our Haynesville and Bossier shale undeveloped reserves added in prior years. The reserve additions were
partially offset by 55.3 Bcf of reserves converted to developed reserves. Five of the Haynesville shale
wells we drilled in 2016 resulted in conversions of proved undeveloped reserves to proved developed
producing reserves at December 31, 2016.

The following table presents the changes in our estimated proved undeveloped oil and natural gas

reserves for the years ended December 31, 2015, 2016 and 2017:

Proved Undeveloped Reserves

2015

2016

2017

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

Beginning Balance . . . . . . . . .

4,607

170,668

— 258,466

Divestitures . . . . . . . . . . . . . .

(2,354)

(2,393)

—

—

Extension & Discoveries . . . .

—

135,574

— 253,589

—

—

—

550,941

(5,264)

220,048

(55,338)

— (103,506)

—

—

—

18,623

129,901

680,842

Conversions from
undeveloped to
developed . . . . . . . . . . . . . .

Price, Performance and Other
Revisions . . . . . . . . . . . . . .

(100)

(55,098)

(2,153)

9,715

—

—

94,224

Total Change . . . . . . . . . . . . .

(4,607)

87,798

— 292,475

Ending Balance . . . . . . . . . . .

—

258,466

— 550,941

12

The timing, by year, when our proved undeveloped reserve quantities are estimated to be converted

to proved developed reserves is as follows:

Proved Undeveloped Reserves

2015

2016

2017

Year ended
December 31,

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

2016 . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . .

—
—
—
—
—
—
—

75,797
92,912
78,487
11,270
—
—
—

—
—
— 101,024
— 128,531
— 121,611
—
96,888
— 102,887
—
—

—
—
—
—
— 166,801
— 140,953
— 156,568
— 119,640
96,880
—

Total . . . . . . . . . . . . .

— 258,466

— 550,941

— 680,842

All of our future development costs are associated with our Haynesville/Bossier shale properties.
The following table presents the timing of our estimated future development capital costs to be incurred
for the years ended December 31, 2015, 2016 and 2017:

Year ended December 31,

Future Development Costs
Total Proved Undeveloped Reserves

2015

2016

2017

(in millions)

2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 76.9
96.5
83.1
13.5
—
—
—

$ — $ —
—
149.1
123.7
138.4
116.2
89.9

84.0
89.3
92.9
74.6
86.5
—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$270.0

$427.3

$617.3

The following table presents the changes in our estimated future development costs for the years

ended December 31, 2016 and 2017:

Total as of December 31, 2015 . . . . . . . . . . . . . . . . . . . . . . . .
Development Costs Incurred . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions and Revisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total as of December 31, 2016 . . . . . . . . . . . . . . . . . . . . . . . .
Development Costs Incurred . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset Disposals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions and Revisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Haynesville/
Bossier Shale

(in millions)
$270.0
(38.0)
195.3

157.3

427.3
(93.4)
(2.3)
285.7

190.0

Total as of December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . .

$617.3

13

We incurred approximately $93.4 million during 2017 in development costs related to proved
undeveloped reserves. Our estimated future capital costs to develop proved undeveloped reserves as of
December 31, 2017 of $617.3 million increased by $190.0 million from our estimated future capital costs
of $427.3 million as of December 31, 2016. This increase is primarily attributable to the inclusion of
32 additional proved undeveloped locations at December 31, 2017.

We incurred approximately $38.0 million during 2016 in development costs related to proved
undeveloped reserves in our Haynesville and Bossier shale properties. Our estimated future capital costs
to develop proved undeveloped reserves as of December 31, 2016 of $427.3 million increased by
$157.3 million from our estimated future capital costs of $270.0 million as of December 31, 2015. This
increase was primarily attributable to the inclusion of 32 additional proved undeveloped locations at
December 31, 2016.

The estimates of our oil and natural gas reserves were determined by Lee Keeling and Associates,
Inc. (“Lee Keeling”), an independent petroleum engineering firm. Lee Keeling has been providing
consulting engineering and geological services for over fifty years. Lee Keeling’s professional staff is
comprised of qualified petroleum engineers who are experienced in all productive areas of the
United States. The technical person responsible for review of our reserve estimates at Lee Keeling meets
the requirements regarding qualifications, independence, objectivity and confidentiality set forth in the
Standards Pertaining to Estimating and Auditing of Oil and Gas Reserves Information promulgated by the
Society of Petroleum Engineers. Lee Keeling does not own any interests in our properties and is not
employed on a contingent fee basis.

We have established, and maintain, internal controls designed to provide reasonable assurance that
the estimates of proved reserves are computed and reported in accordance with rules and regulations
promulgated by the SEC. These internal controls include documented process workflows, employing
qualified professional engineering and geological personnel, and on-going education for personnel
involved in our reserves estimation process. Our internal audit function routinely tests our processes and
controls. Inputs to our reserves estimation process, which we provide to Lee Keeling for use in their
reserves evaluation, are based upon our historical results for production history, oil and natural gas prices,
lifting and development costs, ownership interests and other required data. Our Reservoir Engineering
Department, comprised of qualified petroleum engineers and technical support staff, works with our
operating, accounting, land and marketing departments in order to accumulate the information required
for the reserves estimation process. Our Vice President of Reservoir Engineering is the primary person in
charge of overseeing our reserve estimates and our Reservoir Engineering Department. He has a
B.S. Degree and a Masters Degree in Petroleum Engineering, is a Registered Professional Engineer and
has over forty years of experience in various technical roles within the oil and gas industry. During the
reserves estimation process our petroleum engineers work with Lee Keeling to ensure that all data we
provide is properly reflected in the final reserves estimates and they consult with Lee Keeling throughout
the reserves estimation process on technical questions regarding the reserve estimates. We also regularly
communicate with Lee Keeling throughout the year about our operations and the potential impact of
operational changes and events on our reserve estimates.

We did not provide estimates of total proved oil and natural gas reserves during the three year period

ended December 31, 2017 to any federal authority or agency, other than the SEC.

14

Drilling Activity Summary

During the three-year period ended December 31, 2017, we drilled development and exploratory

wells as set forth in the table below:

Development:

Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Exploratory:

Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2015

2016

2017

Gross

Net

Gross

Net

Gross

Net

4
10
—

14

1
—
—

1

15

4.0
9.6
—

13.6

—
—
—

—

13.6

2
11
—

13

—
—
—

—

13

0.1
7.8
—

7.9

—
—
—

—

7.9

—
30
—

30

—
—
—

—

30

—
15.7
—

15.7

—
—
—

—

15.7

In 2018 to the date of this report, we have drilled five wells (1.6 net to us) and we have seven wells

(3.3 net to us) currently in the process of being drilled.

Producing Well Summary

The following table sets forth the gross and net producing oil and natural gas wells in which we

owned an interest at December 31, 2017:

Louisiana . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Mississippi . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

New Mexico . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Oklahoma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Wyoming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Oil

Natural Gas

Gross

Net

Gross

Net

15

2

1

6

202

—

226

4.7

1.0

—

0.5

135.0

—

425

257.6

—

90

100

442

26

—

13.9

9.2

297.4

1.9

141.2

1,083

580.0

Producing wells included in assets held for sale . . . . . . . . . . . . . . . . .

190

131.9

1

1.0

We operate 810 of the 1,309 producing wells presented in the above table. As of December 31, 2017,
we did not own an interest in any wells containing multiple completions, which means that a well is
producing from more than one completed zone.

15

Acreage

The following table summarizes our developed and undeveloped leasehold acreage at December 31,
2017, all of which is onshore in the continental United States. We have excluded acreage in which our
interest is limited to a royalty or overriding royalty interest.

Developed

Undeveloped

Gross

Net

Gross

Net

Louisiana . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Mississippi . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

New Mexico . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Oklahoma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Wyoming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

91,380

2,016

12,757

26,080

72,879

13,440

60,881

1,944

2,740

3,382

12,719

30,997

8,724

29,475

—

—

—

—

45,151

6,157

4,296

927

—

—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

218,552

115,025

49,873

42,495

Acreage included in assets held for sale . . . . . . . . . . . . . . . . .

21,998

16,315

3,542

2,355

Of our total undeveloped acres, 32,528 gross acres (30,953 net) are in the Tuscaloosa Marine shale

within the states of Louisiana and Mississippi.

Our undeveloped acreage expires as follows:

Expires in 2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

80%

Expires in 2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Expires in 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2%

4%

Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14%

100%

Title to our oil and natural gas properties is subject to royalty, overriding royalty, carried and other
similar interests and contractual arrangements customary in the oil and gas industry, liens incident to
operating agreements and for current taxes not yet due and other minor encumbrances. All of our oil and
natural gas properties are pledged as collateral under our secured notes and our bank credit facility. As is
customary in the oil and natural gas industry, we are generally able to retain our ownership interest in
undeveloped acreage by production of existing wells, by drilling activity which establishes commercial
reserves sufficient to maintain the lease, by payment of delay rentals or by the exercise of contractual
extension rights.

Markets and Customers

The market for our production of oil and natural gas depends on factors beyond our control,
including the extent of domestic production and imports of oil and natural gas, the proximity and capacity
of natural gas pipelines and other transportation facilities, demand for oil and natural gas, the marketing
of competitive fuels and the effects of state and federal regulation. The oil and gas industry also competes
with other industries in supplying the energy and fuel requirements of industrial, commercial and
individual consumers.

Our oil production is currently sold under short-term contracts with a duration of six months or less.
The contracts require the purchasers to purchase the amount of oil production that is available at prices

16

tied to the spot oil markets. Our natural gas production is primarily sold under contracts with various
terms and priced on first of the month index prices or on daily spot market prices. Approximately 42% of
our 2017 natural gas sales were priced utilizing first of the month index prices and approximately 58%
were priced utilizing daily spot prices. BP Energy Company and its subsidiaries, Shell Oil Company and
its subsidiaries, CIMA Energy and EOG Resources accounted for 34%, 17%, 16% and 15%, respectively,
of our total 2017 sales. The loss of any of these customers would not have a material adverse effect on us
as there is an available market for our crude oil and natural gas production from other purchasers.

We have entered into longer term marketing arrangements to ensure that we have adequate
transportation to get our natural gas production in North Louisiana to the markets. As an alternative to
constructing our own gathering and treating facilities, we have entered into a variety of gathering and
treating agreements with midstream companies to transport our natural gas to the long-haul natural gas
pipelines. We have entered into certain agreements with a major natural gas marketing company to
provide us with firm transportation for 10,000 MMBtu per day for our North Louisiana natural gas
production on the long-haul pipelines. These agreements expire in 2019. To the extent we are not able to
deliver the contracted natural gas volumes, we may be responsible for the transportation costs. Our
production available to deliver under these agreements in North Louisiana is expected to exceed the firm
transportation arrangements we have in place. In addition, the marketing company managing the firm
transportation is required to use reasonable efforts to supplement our deliveries should we have a shortfall
during the term of the agreements.

Competition

The oil and gas industry is highly competitive. Competitors include major oil companies, other
independent energy companies and individual producers and operators, many of which have financial
resources, personnel and facilities substantially greater than we do. We face intense competition for the
acquisition of oil and natural gas properties and leases for oil and gas exploration.

Regulation

General. Various aspects of our oil and natural gas operations are subject

to extensive and
continually changing regulation, as legislation affecting the oil and natural gas industry is under constant
review for amendment or expansion. Numerous departments and agencies, both federal and state, are
authorized by statute to issue, and have issued, rules and regulations binding upon the oil and natural gas
industry and its individual members. The Federal Energy Regulatory Commission, or “FERC”, regulates
the transportation and sale for resale of natural gas in interstate commerce pursuant to the Natural Gas Act
of 1938, or “NGA”, and the Natural Gas Policy Act of 1978, or “NGPA”. In 1989, however, Congress
enacted the Natural Gas Wellhead Decontrol Act, which removed all remaining price and nonprice
controls affecting all “first sales” of natural gas, effective January 1, 1993, subject to the terms of any
private contracts that may be in effect. While sales by producers of natural gas and all sales of crude oil,
condensate and natural gas liquids can currently be made at uncontrolled market prices, in the future
Congress could reenact price controls or enact other legislation with detrimental impact on many aspects
of our business. Under the provisions of the Energy Policy Act of 2005 (the “2005 Act”), the NGA has
been amended to prohibit any form of market manipulation with the purchase or sale of natural gas, and
the FERC has issued new regulations that are intended to increase natural gas pricing transparency. The
2005 Act has also significantly increased the penalties for violations of the NGA. The FERC has issued
Order No. 704 et al. which requires a market participant to make an annual filing if it has sales or
to or greater than 2.2 million MMBtu in the reporting year to facilitate price
purchases equal
transparency.

17

Regulation and transportation of natural gas. Our sales of natural gas are affected by the
availability, terms and cost of transportation. The price and terms for access to pipeline transportation are
subject
to extensive regulation. The FERC requires interstate pipelines to provide open-access
transportation on a not unduly discriminatory basis for similarly situated shippers. The FERC frequently
reviews and modifies its regulations regarding the transportation of natural gas, with the stated goal of
fostering competition within the natural gas industry.

Intrastate natural gas transportation is subject to regulation by state regulatory agencies. The Texas
Railroad Commission has been changing its regulations governing transportation and gathering services
provided by intrastate pipelines and gatherers. While the changes by these state regulators affect us only
indirectly, they are intended to further enhance competition in natural gas markets. We cannot predict
what further action the FERC or state regulators will take on these matters; however, we do not believe
that we will be affected differently in any material respect than other natural gas producers with which we
compete by any action taken.

Additional proposals and proceedings that might affect the natural gas industry are pending before
Congress, the FERC, state commissions and the courts. The natural gas industry historically has been
very heavily regulated; therefore, there is no assurance that the less stringent regulatory approach pursued
by the FERC, Congress and state regulatory authorities will continue.

Federal leases. Some of our operations are located on federal oil and natural gas leases that are
administered by the Bureau of Land Management (“BLM”) of the United States Department of the
Interior. These leases are issued through competitive bidding and contain relatively standardized terms.
These leases require compliance with detailed Department of Interior and BLM regulations and orders
that are subject to interpretation and change. These leases are also subject to certain regulations and
orders promulgated by the Department of Interior’s Bureau of Ocean Energy Management, Regulation &
Enforcement (“BOEMRE”), through its Minerals Revenue Management Program, which is responsible
for the management of revenues from both onshore and offshore leases.

Oil and natural gas liquids transportation rates. Our sales of crude oil, condensate and natural gas
liquids are not currently regulated and are made at market prices. In a number of instances, however, the
ability to transport and sell such products is dependent on pipelines whose rates, terms and conditions of
service are subject to FERC jurisdiction under the Interstate Commerce Act. In other instances, the ability
to transport and sell such products is dependent on pipelines whose rates, terms and conditions of service
are subject to regulation by state regulatory bodies under state statutes. The price received from the sale
of these products may be affected by the cost of transporting the products to market.

The FERC’s regulation of pipelines that transport crude oil, condensate and natural gas liquids under
the Interstate Commerce Act is generally more light-handed than the FERC’s regulation of natural gas
pipelines under the NGA. FERC-regulated pipelines that transport crude oil, condensate and natural gas
liquids are subject to common carrier obligations that generally ensure non-discriminatory access. With
respect to interstate pipeline transportation subject to regulation of the FERC under the Interstate
Commerce Act, rates generally must be cost-based, although settlement rates agreed to by all shippers are
permitted and market-based rates are permitted in certain circumstances. Effective January 1, 1995, the
FERC implemented regulations establishing an indexing system (based on inflation) for transportation
rates governed by the Interstate Commerce Act
that allowed for an increase or decrease in the
transportation rates. The FERC’s regulations include a methodology for such pipelines to change their
rates through the use of an index system that establishes ceiling levels for such rates. The mandatory five
year review in 2005 revised the methodology for this index to be based on Producer Price Index for
Finished Goods (PPI-FG) plus 1.3 percent for the period July 1, 2006 through June 30, 2011. The
mandatory five year review in 2012 revised the methodology for this index to be based on PPI-FG plus

18

2.65 percent for the period July 1, 2011 through June 30, 2016. The regulations provide that each year the
Commission will publish the oil pipeline index after the PPI-FG becomes available.

With respect to intrastate crude oil, condensate and natural gas liquids pipelines subject to the
jurisdiction of state agencies, such state regulation is generally less rigorous than the regulation of
interstate pipelines. State agencies have generally not investigated or challenged existing or proposed
rates in the absence of shipper complaints or protests. Complaints or protests have been infrequent and are
usually resolved informally.

We do not believe that the regulatory decisions or activities relating to interstate or intrastate crude
oil, condensate or natural gas liquids pipelines will affect us in a way that materially differs from the way
it affects other crude oil, condensate and natural gas liquids producers or marketers.

Environmental regulations. We are subject to stringent federal, state and local laws. These laws,
among other things, govern the issuance of permits to conduct exploration, drilling and production
operations, the amounts and types of materials that may be released into the environment, the discharge
and disposition of waste materials, the remediation of contaminated sites and the reclamation and
abandonment of wells, sites and facilities. Numerous governmental departments issue rules and
regulations to implement and enforce such laws, which are often difficult and costly to comply with and
which carry substantial civil and even criminal penalties for failure to comply. Some laws, rules and
regulations relating to protection of the environment may, in certain circumstances, impose strict liability
for environmental contamination, rendering a person liable for environmental damages and cleanup cost
without regard to negligence or fault on the part of such person. Other laws, rules and regulations may
restrict the rate of oil and natural gas production below the rate that would otherwise exist or even
prohibit exploration and production activities in sensitive areas. In addition, state laws often require
various forms of remedial action to prevent pollution, such as closure of inactive pits and plugging of
abandoned wells. The regulatory burden on the oil and natural gas industry increases our cost of doing
business and consequently affects our profitability. These costs are considered a normal, recurring cost of
to the same laws and
our on-going operations. Our domestic competitors are generally subject
regulations.

We believe that we are in substantial compliance with current applicable environmental laws and
regulations and that continued compliance with existing requirements will not have a material adverse
impact on our operations. Environmental laws and regulations have been subject to frequent changes over
the years, and the imposition of more stringent requirements or new regulatory schemes such as carbon
“cap and trade” programs could have a material adverse effect upon our capital expenditures, earnings or
competitive position, including the suspension or cessation of operations in affected areas. The Trump
Administration and Congress have made some changes and are expected to make additional changes to
laws, regulations, and policies applicable to us. Executive Order 13783 directs federal agencies to review
actions that potentially burden the development or use of domestically produced energy resources, and as
a result, more regulatory changes are expected. Those changes may be favorable, but we are unable to
predict the scope, timing, or impacts of such changes. There are also costs associated with responding to
changing regulations and policies, whether such regulations are more or less stringent. As such, there can
be no assurance that material cost and liabilities will not be incurred in the future.

The Comprehensive Environmental Response, Compensation and Liability Act, or “CERCLA”,
imposes liability, without regard to fault, on certain classes of persons that are considered to be
responsible for the release of a “hazardous substance” into the environment. These persons include the
current or former owner or operator of the disposal site or sites where the release occurred and companies
that disposed or arranged for the disposal of hazardous substances. Under CERCLA, such persons may be
subject to joint and several liability for the cost of investigating and cleaning up hazardous substances that

19

have been released into the environment, for damages to natural resources and for the cost of certain
health studies. In addition, companies that incur liability frequently also confront third party claims
because it is not uncommon for neighboring landowners and other third parties to file claims for personal
injury and property damage allegedly caused by hazardous substances or other pollutants released into the
environment from a polluted site.

transportation, storage,

The Federal Solid Waste Disposal Act, as amended by the Resource Conservation and Recovery Act
of 1976, or “RCRA”, regulates the generation,
treatment and disposal of
hazardous wastes and can require cleanup of hazardous waste disposal sites. RCRA currently excludes
drilling fluids, produced waters and other wastes associated with the exploration, development or
production of oil and natural gas from regulation as “hazardous waste”. Disposal of such non-hazardous
oil and natural gas exploration, development and production wastes usually are regulated by state law.
Other wastes handled at exploration and production sites or used in the course of providing well services
may not fall within this exclusion. Moreover, stricter standards for waste handling and disposal may be
imposed on the oil and natural gas industry in the future. From time to time, legislation is proposed in
Congress that would revoke or alter the current exclusion of exploration, development and production
wastes from RCRA’s definition of “hazardous wastes”, thereby potentially subjecting such wastes to
more stringent handling, disposal and cleanup requirements. If such legislation were enacted, it could
have a significant impact on our operating costs, as well as the oil and natural gas industry in general. The
impact of future revisions to environmental laws and regulations cannot be predicted.

Certain oil and gas wastes may also contain naturally occurring radioactive materials (“NORM”),
which is regulated by the federal Occupational Safety and Health Administration and state agencies.
These regulations require certain worker protections and waste handling and disposal procedures. We
believe our operations comply in all material respects with these worker protection and waste handling
and disposal requirements.

Our operations are also subject to the Clean Air Act, or “CAA”, and comparable state and local
requirements. Amendments to the CAA were adopted in 1990 and contain provisions that may result in
the gradual imposition of certain pollution control requirements with respect to air emissions from our
operations. On April 17, 2012, the U. S. Environmental Protection Agency or “EPA” promulgated new
emission standards for the oil and gas industry. These rules require a nearly 95 percent reduction in
volatile organic compounds (“VOCs”) emitted from hydraulically fractured gas wells by January 1, 2015.
This significant reduction in emissions is to be accomplished primarily through the use of “green
completions” (i.e., capturing natural gas that currently escapes to the air). These rules also have
notification and reporting requirements. In 2014, EPA revised the emission requirements for storage tanks
emitting certain levels of VOCs requiring a 95% reduction of VOC emissions by April 15, 2014 and
April 15, 2015 (depending upon the date of construction of the storage tank). In 2016, EPA finalized
regulations that required further reductions specifically regarding methane emissions; however, in 2017,
EPA announced that it is proposing to stay certain of these requirements for certain periods of time.
Issues related to the proposed stay are subject to public comment and court review. If implemented as
previously finalized, the set of rules allows EPA to aggregate emissions sources within a quarter mile of
each other, thus potentially requiring emission reductions further downstream, including equipment in the
natural gas transmission segment of the industry. There are costs associated with following the status and
impacts of these changes, and implementing any changes as they become effective. However, we believe
our operations will not be materially adversely affected by any such requirements, and the requirements
are not expected to be any more burdensome to us than to other similarly situated companies involved in
oil and natural gas exploration and production activities.

The Federal Water Pollution Control Act of 1972, as amended, or the “Clean Water Act”, imposes
restrictions and controls on the discharge of produced waters and other wastes into navigable waters.

20

Permits must be obtained to discharge pollutants into state and federal waters and to conduct construction
activities in waters and wetlands. Certain state regulations and the general permits issued under the
Federal National Pollutant Discharge Elimination System program prohibit the discharge of produced
waters and sand, drilling fluids, drill cuttings and certain other substances related to the oil and natural gas
industry into certain coastal and offshore waters, unless otherwise authorized. Further, the EPA has
adopted regulations requiring certain oil and natural gas exploration and production facilities to obtain
permits for storm water discharges. Costs may be associated with the treatment of wastewater or
developing and implementing storm water pollution prevention plans. The Clean Water Act and
comparable state statutes provide for civil, criminal and administrative penalties for unauthorized
discharges for oil and other pollutants and impose liability on parties responsible for those discharges for
the cost of cleaning up any environmental damage caused by the release and for natural resource damages
resulting from the release. We believe that our operations comply in all material respects with the
requirements of the Clean Water Act and state statutes enacted to control water pollution.

The Federal Safe Drinking Water Act of 1974, as amended, requires EPA to develop minimum
federal requirements for Underground Injection Control (“UIC”) programs and other safeguards to protect
public health by preventing injection wells from contaminating underground sources of drinking water.
The UIC program does not regulate wells that are solely used for production. However, EPA has
authority to regulate hydraulic fracturing when diesel fuels are used in fluids or propping agents. In
February 2014, EPA issued new guidance on when UIC permitting requirements apply to fracking fluids
containing diesel. We believe that our operations comply in all material respects with the requirements of
the Federal Safe Drinking Water Act and similar state statutes. We believe the requirements are not any
more burdensome to us than to other similarly situated companies involved in oil and natural gas
exploration and production activities.

State and federal regulatory agencies recently have focused on a possible connection between the
hydraulic fracturing related activities and the increased occurrence of seismic activity. When caused by
human activity, such events are called induced seismicity. In a few instances, operators of injection wells
in the vicinity of seismic events have been ordered to reduce injection volumes or suspend operations.
Some state regulatory agencies, including those in Colorado, Ohio, Oklahoma, and Texas, have modified
their regulations to account for induced seismicity. Regulatory agencies at all levels are continuing to
study the possible linkage between oil and gas activity and induced seismicity. A 2012 report published
by the National Academy of Sciences concluded that only a very small fraction of the tens of thousands
of injection wells have been suspected to be, or have been, the likely cause of induced seismicity; and a
2015 report by researchers at the University of Texas has suggested that the link between seismic activity
and wastewater disposal may vary by region. In 2015, the United States Geological Survey identified
eight states, including Texas, with areas of increased rates of induced seismicity that could be attributed
to fluid injection or oil and gas extraction. More recently, in March 2016, the United States Geological
Survey identified six states with the most significant hazards from induced seismicity, including Texas,
Colorado, Oklahoma, Kansas, New Mexico, and Arkansas. In addition, a number of lawsuits have been
filed, most recently in Oklahoma, alleging that disposal well operations have caused damage to
neighboring properties or otherwise violated state and federal rules regulating waste disposal. Also, the
EPA has agreed to determine whether rules are needed to govern the disposal of wastewater from oil and
gas development in order to address the potential for induced seismicity from wastewater injection. These
developments could result in additional regulation and restrictions on the use of injection wells and
hydraulic fracturing.

In December 2016, the EPA finalized its report on the potential impacts of hydraulic fracturing on
drinking water resources, which concluded that hydraulic fracturing activities could impact drinking
water resources under some circumstances. Other governmental agencies, including the U.S. Department

21

of Energy, have evaluated or are evaluating various other aspects of hydraulic fracturing. These ongoing
or proposed studies have the potential to impact the likelihood or scope of future legislation or regulation.

Federal regulators require certain owners or operators of facilities that store or otherwise handle oil
to prepare and implement spill prevention, control, countermeasure and response plans relating to the
possible discharge of oil into surface waters. The Oil Pollution Act of 1990 (“OPA”) contains numerous
requirements relating to the prevention and response to oil spills in the waters of the United States. The
OPA subjects owners of facilities to strict joint and several liability for all containment and cleanup costs
and certain other damages relating to a spill. Noncompliance with OPA may result in varying civil and
criminal penalties and liabilities.

Executive Order 13158, issued on May 26, 2000, directs federal agencies to safeguard existing
Marine Protected Areas, or “MPAs”, in the United States and establish new MPAs. The order requires
federal agencies to avoid harm to MPAs to the extent permitted by law and to the maximum extent
practicable. It also directs the EPA to propose new regulations under the Clean Water Act to ensure
appropriate levels of protection for the marine environment. This order has the potential to adversely
affect our operations by restricting areas in which we may carry out future exploration and development
projects and/or causing us to incur increased operating expenses.

Certain flora and fauna that have officially been classified as “threatened” or “endangered” are
protected by the Endangered Species Act. This law prohibits any activities that could “take” a protected
plant or animal or reduce or degrade its habitat area. If endangered species are located in an area we wish
to develop, the work could be prohibited or delayed and/or expensive mitigation might be required.

Other statutes that provide protection to animal and plant species and which may apply to our
operations include, but are not necessarily limited to, the Oil Pollution Act, the Emergency Planning and
Community Right to Know Act, the Marine Mammal Protection Act, the Marine Protection, Research and
Sanctuaries Act, the Fish and Wildlife Coordination Act, the Fishery Conservation and Management Act,
the Migratory Bird Treaty Act and the National Historic Preservation Act. These laws and regulations
may require the acquisition of a permit or other authorization before construction or drilling commences
and may limit or prohibit construction, drilling and other activities on certain lands lying within
wilderness or wetlands and other protected areas and impose substantial liabilities for pollution resulting
to revocation,
from our operations. The permits required for our various operations are subject
modification and renewal by issuing authorities. In addition, laws such as the National Environmental
Policy Act and the Coastal Zone Management Act may make the process of obtaining certain permits
more difficult or time consuming, resulting in increased costs and potential delays that could affect the
viability or profitability of certain activities. Administrative policies with respect to such laws are also
changing, and we incur costs to follow such changes and comply as changes become effective.

Certain statutes such as the Emergency Planning and Community Right to Know Act require the
reporting of hazardous chemicals manufactured, processed, or otherwise used, which may lead to
heightened scrutiny of the company’s operations by regulatory agencies or the public. In 2012, the EPA
adopted a new reporting requirement, the Petroleum and Natural Gas Systems Greenhouse Gas Reporting
Rule (40 C.F.R. Part 98, Subpart W), which requires certain onshore petroleum and natural gas facilities
to begin collecting data on their emissions of greenhouse gases (“GHGs”) in January 2012, with the first
annual reports of those emissions due on September 28, 2012. GHGs include gases such as methane, a
primary component of natural gas, and carbon dioxide, a byproduct of burning natural gas. Different
GHGs have different global warming potentials with CO2 having the lowest global warming potential, so
emissions of GHGs are typically expressed in terms of CO2 equivalents, or CO2e. The rule applies to
facilities that emit 25,000 metric tons of CO2e or more per year, and requires onshore petroleum and
natural gas operators to group all equipment under common ownership or control within a single

22

hydrocarbon basin together when determining if the threshold is met. These greenhouse gas reporting
rules were amended on October 22, 2015 to expand the number of sources and operations that are subject
to these rules, and again on November 18, 2016 to provide less burdensome reporting requirements. We
have determined that these reporting requirements apply to us and we believe we have met all of the EPA
required reporting deadlines and strive to ensure accurate and consistent emissions data reporting. It is
possible that these requirements may be loosened or otherwise changed in the future. Other EPA actions
with respect to the reduction of greenhouse gases (such as EPA’s Greenhouse Gas Endangerment
Finding, and EPA’s Prevention of Significant Deterioration and Title V Greenhouse Gas Tailoring Rule)
and various state actions have or could impose mandatory reductions in greenhouse gas emissions. We
are unable to predict at this time how much the cost of compliance with any legislation or regulation of
greenhouse gas emissions will be in future periods.

The U.S. has not passed legislation to expressly address GHGs; however, in recent years the EPA
moved ahead with its efforts to regulate GHG emissions from certain sources by rule. Beyond requiring
measurement and reporting of GHGs as discussed above, the EPA issued an “Endangerment Finding”
under section 202(a) of the Clean Air Act, concluding greenhouse gas pollution threatens the public
health and welfare of current and future generations. The EPA has adopted regulations that would require
permits for and reductions in greenhouse gas emissions for certain facilities. States in which we operate
may also require permits and reductions in GHG emissions. Additionally, the EPA published a set of final
rules in 2016 that require reductions in VOC and methane generation from new sources, and EPA has
announced plans to issue rules regulating existing sources. However, these rules have been challenged in
court, and in 2017, the EPA took steps to institute a two-year delay in implementing the rules. Similarly,
the Bureau of Land Management announced plans to suspend and revise a 2016 rule relating to methane
venting, flaring, and leaks from oil and gas production on public lands. Since all of our oil and natural gas
production is in the United States, laws or regulations that have been or may be adopted to restrict or
reduce emissions of greenhouse gases could require us to incur substantial increased operating costs, and
could have an adverse effect on demand for the oil and natural gas we produce. In addition, efforts have
been made and continue to be made in the international community toward the adoption of international
treaties or protocols that would address global climate change issues. Most recently in 2015, the
United States participated in the United Nations Conference on Climate Change, which led to the creation
of the Paris Agreement. The Paris Agreement requires ratifying countries to review and “represent a
progression” in the ambitions of their nationally determined contributions, which set GHG emission
reduction goals, every five years. The United States signed the Paris Agreement on April 22, 2016;
however, the Trump Administration has stated that it intends to withdraw from the Paris Agreement. The
Agreement allows for the U.S. to formally announce its intention to withdraw in November 2019 with the
withdrawal effective in November 2020. Considering the extended timeline for this action, impacts to our
operations are uncertain; however, we expect that the impacts to our operations will not be materially
different from other similarly situated companies involved in oil and natural gas exploration and
production activities.

In 2010 the Bureau of Land Management began implementation of a proposed oil and gas leasing
reform that would increase environmental review requirements and was expected to have the effect of
reducing the amount of new federal lands made available for lease, increasing the competition for and
cost of available parcels. Further, in June 2016, the Bureau of Land Management cancelled certain oil and
gas leases in areas identified to be closed for leasing based on Clean Air Act requirements. The lease
cancellations have been challenged in court, and under the Trump Administration, BLM has announced
that it intends to make changes to speed up the permitting process. Additionally, the Bureau of Land
Management has formally proposed to rescind a rule the Bureau adopted in 2015 concerning hydraulic
fracturing on federal land. The rule would have required increased well integrity testing, increased
requirements for the managing of fluids, and the disclosure of chemicals used in fracturing. The rule
never went into effect due to legal challenges. Due to the ongoing regulatory and legal uncertainty, we

23

cannot predict what effect these changes will have on our operations, though the changes may be
advantageous. We expect that the impacts to our operations will be similar to other similarly situated
companies involved in oil and natural gas exploration and production activities.

Such changes in environmental laws and regulations which result in more stringent and costly
reporting, or waste handling, storage, transportation, disposal or cleanup activities, could materially affect
companies operating in the energy industry. Adoption of new regulations further regulating emissions
from oil and gas production could adversely affect our business, financial position, results of operations
and prospects, as could the adoption of new laws or regulations which levy taxes or other costs on
greenhouse gas emissions from other industries, which could result in changes to the consumption and
demand for natural gas. We may also be assessed administrative, civil and/or criminal penalties if we fail
to comply with any such new laws and regulations applicable to oil and natural gas production.

Regulation of oil and natural gas exploration and production. Our exploration and production
operations are subject to various types of regulation at the federal, state and local levels. Such regulations
include requiring permits and drilling bonds for the drilling of wells, regulating the location of wells, the
method of drilling and casing wells and the surface use and restoration of properties upon which wells are
including
drilled. Many states also have statutes or regulations addressing conservation matters,
provisions for the unitization or pooling of oil and natural gas properties, the establishment of maximum
rates of production from oil and natural gas wells and the regulation of spacing, plugging and
abandonment of such wells. Some state statutes limit the rate at which oil and natural gas can be produced
from our properties. It is also possible that certain states may increase regulatory activity in response to
changing federal regulations or policies.

State regulation. Most states regulate the production and sale of oil and natural gas, including
requirements for obtaining drilling permits, the method of developing new fields, the spacing and
operation of wells and the prevention of waste of oil and gas resources. The rate of production may be
regulated and the maximum daily production allowable from both oil and gas wells may be established on
a market demand or conservation basis or both.

Office and Operations Facilities

Our executive offices are located at 5300 Town and Country Blvd., Suite 500 in Frisco, Texas 75034
and our telephone number is (972) 668-8800. We lease office space in Frisco, Texas covering 66,382
square feet at a monthly rate of $129,998. This lease expires on December 31, 2021. We also own
production offices and pipe yard facilities near Carthage, Marshall and Jourdanton, Texas and Homer and
Logansport, Louisiana.

Employees

As of December 31, 2017, we had 113 employees and utilized contract employees for certain of our

field operations. We consider our employee relations to be satisfactory.

24

Directors and Executive Officers

The following table sets forth certain information concerning our executive officers and directors.

Name

Position with Company

Age

M. Jay Allison . . . . . . . . . . . . . . . . . . . . . .

Roland O. Burns . . . . . . . . . . . . . . . . . . . .

D. Dale Gillette . . . . . . . . . . . . . . . . . . . . .

Daniel S. Harrison . . . . . . . . . . . . . . . . . . .
Michael D. McBurney . . . . . . . . . . . . . . .
Daniel K. Presley . . . . . . . . . . . . . . . . . . .

Russell W. Romoser . . . . . . . . . . . . . . . . .
LaRae L. Sanders . . . . . . . . . . . . . . . . . . .
Richard D. Singer . . . . . . . . . . . . . . . . . . .
Blaine M. Stribling . . . . . . . . . . . . . . . . . .
Elizabeth B. Davis . . . . . . . . . . . . . . . . . .
Morris E. Foster
. . . . . . . . . . . . . . . . . . . .
David K. Lockett . . . . . . . . . . . . . . . . . . . .
Cecil E. Martin . . . . . . . . . . . . . . . . . . . . .
Frederic D. Sewell . . . . . . . . . . . . . . . . . . .
David W. Sledge . . . . . . . . . . . . . . . . . . . .
Jim L. Turner . . . . . . . . . . . . . . . . . . . . . . .

Chief Executive Officer and Chairman of
the Board of Directors
President, Chief Financial Officer,
Secretary and Director
Vice President of Legal and General
Counsel
Vice President of Operations
Vice President of Marketing
Vice President of Accounting, Controller
and Treasurer
Vice President of Reservoir Engineering
Vice President of Land
Vice President of Financial Reporting
Vice President of Corporate Development
Director
Director
Director
Director
Director
Director
Director

62

57

72
54
62

57
66
55
63
47
55
74
63
76
83
61
72

A brief biography of each person who serves as an executive officer or director follows below.

Executive Officers

M. Jay Allison has been our Chief Executive Officer since 1988. Mr. Allison was elected Chairman
of the Board in 1997 and has been a director since 1987. From 1988 to 2013, Mr. Allison served as our
President. From 1981 to 1987, he was a practicing oil and gas attorney with the firm of Lynch,
Chappell & Alsup in Midland, Texas. He received B.B.A., M.S. and J.D. degrees from Baylor University
in 1978, 1980 and 1981, respectively. Mr. Allison presently serves on the Board of Regents for Baylor
University.

Roland O. Burns has been our President since 2013, Chief Financial Officer since 1990, Secretary
since 1991 and a director since 1999. Mr. Burns served as our Senior Vice President from 1994 to 2013
and Treasurer from 1990 to 2013. From 1982 to 1990, Mr. Burns was employed by the public accounting
firm, Arthur Andersen. During his tenure with Arthur Andersen, Mr. Burns worked primarily in the firm’s
oil and gas audit practice. Mr. Burns received B.A. and M.A. degrees from the University of Mississippi
in 1982 and is a Certified Public Accountant. Mr. Burns also serves on the Board of Directors of the
Cotton Bowl Athletic Association and the University of Mississippi Foundation.

Daniel S. Harrison became our Vice President of Operations in September 2017. Mr. Harrison has
been with us since 2008 and served in various engineering and operations management positions of

25

increasing responsibility during that time. Prior to joining us, Mr. Harrison was an operations engineer at
Cimarex Energy Company from 2005 to 2008. Prior to 2005 he worked in various petroleum engineering
operations management positions for several independent oil and gas exploration and development
companies. Mr. Harrison received a B.S. Degree in Petroleum Engineering from the Louisiana State
University in 1985.

D. Dale Gillette has been our Vice President of Legal since 2014 and General Counsel since 2006.
From 2006 until 2014, Mr. Gillette was also our Vice President of Land. Prior to joining us, Mr. Gillette
practiced law extensively in the energy sector for 34 years, most recently as a partner with Gardere
Wynne Sewell LLP, and before that with Locke Liddell & Sapp LLP (now known as Locke Lord LLP).
During that time he represented independent exploration and production companies and large financial
institutions in numerous oil and gas transactions. Mr. Gillette has also served as corporate counsel in the
legal department of Mesa Petroleum Co. and in the legal department of Enserch Corp. Mr. Gillette holds
B.A. and J.D. degrees from the University of Texas and is a member of the State Bar of Texas.

Michael D. McBurney has been our Vice President of Marketing since 2013. Mr. McBurney has
over 34 years of energy industry experience within the oil, natural gas, LNG, and power segments. Prior
to joining us, Mr. McBurney worked for EXCO Resources, Inc., an independent exploration and
production company where he was responsible for natural gas and natural gas liquids marketing. From
2000 to 2006, Mr. McBurney was with FPL Energy of Florida, where he was responsible for Fuel and
Transportation logistics for
the U.S.
Mr. McBurney received a B.B.A. in Finance from the University of North Texas in 1978.

large scale power generation facilities located throughout

Daniel K. Presley was named our Treasurer in 2013. Mr. Presley, who has been with us since 1989,
also continues to serve as our Vice President of Accounting and Controller, positions he has had held
since 1997 and 1991, respectively. Prior to joining us, Mr. Presley had six years of experience with
several independent oil and gas companies including AmBrit Energy, Inc. Prior thereto, Mr. Presley spent
two and one-half years with B.D.O. Seidman, a public accounting firm. Mr. Presley received a B.B.A.
degree from Texas A & M University in 1983.

Russell W. Romoser has been our Vice President of Reservoir Engineering since 2012. Mr. Romoser
has over 40 years of experience as a reservoir engineer both with industry and with a petroleum
engineering consulting firm. Prior to joining us, Mr. Romoser served eleven years as the Acquisitions
Engineering Manager for EXCO Resources, Inc. Mr. Romoser received a B.S. Degree in Petroleum
Engineering in 1975 and a Masters Degree in Petroleum Engineering in 1976 from the University of
Texas and is a Registered Professional Engineer in Oklahoma and Texas.

LaRae L. Sanders was named our Vice President of Land in 2014. Ms. Sanders has been with us
since 1995. She has served as Land Manager since 2007, and has been instrumental in all of our active
development programs and major acquisitions. Prior to joining us, Ms. Sanders held positions with Bridge
Oil Company and Kaiser-Francis Oil Company, as well as other independent exploration and production
companies. Ms. Sanders is a Certified Professional Landman with 36 years of experience. She became the
nation’s first Certified Professional Lease and Title Analyst in 1990.

Richard D. Singer has been our Vice President of Financial Reporting since 2005. Mr. Singer has
over 40 years of experience in financial accounting and reporting. Prior to joining us, Mr. Singer most
recently served as an assistant controller for Holly Corporation from 2004 to 2005 and as assistant
controller for Santa Fe International Corporation from 1988 to 2002. Mr. Singer received a B.S. degree
from the Pennsylvania State University in 1976 and is a Certified Public Accountant.

Blaine M. Stribling has been our Vice President of Corporate Development since 2012. From 2007
to 2012, Mr. Stribling served as our Asset & Corporate Development Manager. Prior to joining us,

26

Mr. Stribling managed a development project team at Encana Oil & Gas from 2005 to 2007. Prior to 2005
he worked in various petroleum engineering operations management positions of increasing responsibility
for several independent oil and gas exploration and development companies. Mr. Stribling received a
B.S. Degree in Petroleum Engineering from the Colorado School of Mines.

Outside Directors

Elizabeth B. Davis has served as a director since 2014. Dr. Davis is currently the President of
Furman University. Dr. Davis was the Executive Vice President and Provost for Baylor University until
July 2014, and served as Interim Provost from 2008 until 2010. Prior to her appointment as Provost, she
was a professor of accounting in the Hankamer School of Business at Baylor University where she also
served as associate dean for undergraduate programs and as acting chair for the Department of
Accounting and Business Law. Prior to joining Baylor University, she worked for the public accounting
firm Arthur Andersen from 1984 to 1987.

Morris E. Foster was elected to the Board of Directors in May 2017. Mr. Morris retired in 2008 as
Vice President of ExxonMobil Corporation and President of ExxonMobil Production Company following
more than 40 years of service with the ExxonMobil group. Mr. Foster served in a number of production
engineering and management roles domestically as well as in the United Kingdom and Malaysia prior to
his appointment in 1995 as a Senior Vice President in charge of the upstream business of Exxon
Company, USA. In 1998, Mr. Foster was appointed President of Exxon Upstream Development
Company, and following the merger of Exxon and Mobil in 1999, he was named to the position of
President of ExxonMobil Development Company. In 2004, Mr. Foster was named President of Exxon
Mobil Production Company, the division responsible for ExxonMobil’s upstream oil and gas exploration
and production business, and a Vice President of ExxonMobil Corporation. Mr. Foster currently serves as
Chairman of Stagecoach Properties Inc., a real estate holding corporation with properties in Salado,
Houston and College Station, Texas and Carmel, California and as a member of the Board of Regents of
Texas A&M University. In addition, Mr. Foster currently serves on the board of directors of Scott &
White Medical Institute and First State Bank of Temple, Texas.

David K. Lockett has served as a director since 2001. Mr. Lockett was a Vice President with Dell
Inc. and held executive management positions in several divisions within Dell from 1991 until his
retirement from Dell in 2012. Since November 2014, Mr. Lockett has served as President of Austex
Fence & Deck in Austin, Texas. Between 2012 and 2014, Mr. Lockett, who has over 35 years of
experience in the technology industry, provided consulting services to small and mid-size companies.

Cecil E. Martin has served as a director since 1989 and is currently the chairman of our audit
committee and our Lead Director. Mr. Martin is an independent commercial real estate investor who has
primarily been managing his personal real estate investments since 1991. From 1973 to 1991, he also
served as chairman of a public accounting firm in Richmond, Virginia. Mr. Martin also served on the
board of directors of Crosstex Energy, Inc. and Crosstex Energy, L.P. until their merger with EnLink
Midstream and EnLink Midstream Partners LP, respectively, in March 2014. Mr. Martin currently serves
on the board of directors of Garrison Capital, Inc. He served as chairman of the compensation committee
at Crosstex Energy L.P. and currently serves as chairman of the audit committee at Garrison Capital, Inc.
Mr. Martin is a Certified Public Accountant.

Frederic D. Sewell has served as a director since 2012. Mr. Sewell has extensive experience in the
oil and gas industry, where he has had a distinguished career as an executive leader and a petroleum
engineer. Mr. Sewell was the co-founder of Netherland, Sewell & Associates, Inc., a worldwide oil and
gas consulting firm, where he served as the chairman and chief executive officer until his retirement in
2008. Mr. Sewell is presently the President and Chief Executive Officer of Sovereign Resources LLC, an
exploration and production company that he founded.

27

David W. Sledge has served as a director since 1996. Mr. Sledge has been the Chief Operating
Officer of ProPetro Services, Inc. since 2012. Mr. Sledge was President and Chief Operating Officer of
Sledge Drilling Company until it was acquired by Basic Energy Services, Inc. in April 2007 and served as
a Vice President of Basic Energy Services, Inc. from April 2007 to February 2009. He served as an area
operations manager for Patterson-UTI Energy, Inc. from May 2004 until January 2006. From March 2009
through October 2011, and from October 1996 until May 2004, Mr. Sledge managed his personal
investments in oil and gas exploration activities. Mr. Sledge is a past director of the International
Association of Drilling Contractors and is a past chairman of the Permian Basin chapter of this
association.

Jim L. Turner has served as a director since 2014. Mr. Turner currently serves as principal of JLT
Beverages, L.P., a position he has held since 1996. Mr. Turner is also Chief Executive Officer of JLT
Automotive, Inc. Mr. Turner served as President and Chief Executive Officer of Dr. Pepper/Seven Up
Bottling Group, Inc., from its formation in 1999 through 2005, when he sold his interest in that company.
Prior to that, Mr. Turner served as Owner/Chairman of the Board and Chief Executive Officer of the
Turner Beverage Group, the largest privately owned independent bottler in the United States. Mr. Turner
currently serves as a non-executive chairman of the board of directors for Dean Foods Company and as
chairman of the board of trustees of Baylor Scott and White Health, the largest not-for-profit healthcare
system in the state of Texas. He is also a director of Crown Holdings, Inc. and INSURICA.

Available Information

Our executive offices are located at 5300 Town and Country Blvd., Suite 500, Frisco, Texas 75034.
Our telephone number is (972) 668-8800. We file annual, quarterly and current reports, proxy statements
and other documents with the SEC under the Securities Exchange Act of 1934. The public may read and
copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street N.E.,
Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference
Room by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains a website that contains
reports, proxy and information statements, and other information that is electronically filed with the SEC.
The public can obtain any documents that we file with the SEC at www.sec.gov. We also make available
free of charge on our website (www.comstockresources.com) our Annual Report on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K and, if applicable, amendments to those reports filed
or furnished pursuant to Section 13(a) of the Exchange Act as soon as reasonably practicable after we file
such material with, or furnish it to, the SEC.

ITEM 1A. RISK FACTORS

You should carefully consider the following risk factors as well as the other information contained or
incorporated by reference in this report, as these important factors, among others, could cause our actual
results to differ from our expected or historical results. It is not possible to predict or identify all such
factors. Consequently, you should not consider any such list to be a complete statement of all of our
potential risks or uncertainties.

An extended period of depressed oil and natural gas prices will adversely affect our business,
financial condition, cash flow, liquidity, results of operations and our ability to meet our capital
expenditure obligations and financial commitments.

Our business is heavily dependent upon the prices of, and demand for, oil and natural gas.
Historically, the prices for oil and natural gas have been volatile and are likely to remain volatile in the
future. Oil and natural gas prices declined substantially starting in mid-2014 and, while improving in late

28

2016, remained relatively low thereafter. During 2017, commodity prices fluctuated significantly, with
the settlement price for West Texas Intermediate (“WTI”) crude oil ranging from a high of approximately
$60.42 per barrel to a low of approximately $42.53 per barrel and settlement prices for Henry Hub natural
gas ranging from a high of approximately $3.42 per Mcf to a low of approximately $2.56 per Mcf. Oil
and natural gas price volatility has continued into 2018 and, through February 26, 2018, the WTI
settlement price of crude oil had a low of approximately $59.19 per barrel, and the Henry Hub settlement
price of natural gas had a low of approximately $2.55 per Mcf.

The prices we receive for our oil and natural gas production are subject to wide fluctuations and

depend on numerous factors beyond our control, including the following:

• the domestic and foreign supply of oil, natural gas liquids and natural gas;
• weather conditions;
• the price and quantity of imports of oil and natural gas;
• political conditions and events in other oil-producing and natural gas-producing countries,
including embargoes, hostilities in the Middle East and other sustained military campaigns, and
acts of terrorism or sabotage;

• the actions of the Organization of Petroleum Exporting Countries, or OPEC;
• domestic government regulation, legislation and policies;
• the level of global oil and natural gas inventories;
• technological advances affecting energy consumption;
• the price and availability of alternative fuels; and
• overall economic conditions.

Lower oil and natural gas prices will adversely affect:

• our revenues, profitability and cash flow from operations;
• the value of our proved oil and natural gas reserves;
• the economic viability of certain of our drilling prospects;
• our borrowing capacity; and
• our ability to obtain additional capital.

Our debt service requirements could adversely affect our operations and limit our growth.

We had $1.2 billion principal amount of debt as of December 31, 2017.

Our outstanding debt has important consequences, including, without limitation:

• a portion of our cash flow from operations is required to make debt service payments, although
under the terms of our outstanding notes we may, subject to certain conditions, issue additional
notes in lieu of making cash interest payments;

• our ability to borrow additional amounts for capital expenditures (including acquisitions) or other

purposes is limited; and

• our debt limits our ability to capitalize on significant business opportunities, our flexibility in
planning for or reacting to changes in market conditions and our ability to withstand competitive
pressures and economic downturns.

Because we have, subject to certain conditions, the ability to pay the interest on our outstanding
notes by issuing additional notes, we are likely to incur substantial additional indebtedness over the terms
of our outstanding notes. In addition, future acquisition or development activities may require us to alter
our capitalization significantly. These changes in capitalization may significantly increase our debt.

29

Moreover, our ability to meet our debt service obligations and to reduce our total debt will be dependent
upon our future performance, which will be subject to general economic conditions and financial,
business and other factors affecting our operations, many of which are beyond our control. If we are
unable to service our indebtedness and to meet other commitments, we will be required to adopt one or
more alternatives, such as refinancing or restructuring our indebtedness, selling material assets or seeking
to raise additional debt or equity capital. We cannot assure you that any of these actions could be effected
on a timely basis or on satisfactory terms or that these actions would enable us to continue to satisfy our
capital requirements.

Our debt agreements contain a number of significant covenants. These covenants limit our ability to,

among other things:

• borrow additional money;
• merge, consolidate or dispose of assets;
• make certain types of investments;
• enter into transactions with our affiliates; and
• pay dividends.

Our failure to comply with any of these covenants could cause a default under our bank credit
facility and the respective indentures governing our outstanding notes. A default, if not waived, could
result in acceleration of our indebtedness, in which case the debt would become immediately due and
payable. If this occurs, we may not be able to repay our debt or borrow sufficient funds to refinance it
given the current status of the credit markets. Even if new financing is available, it may not be on terms
that are acceptable to us. Complying with these covenants may cause us to take actions that we otherwise
would not take or not take actions that we otherwise would take.

Issuances of our common stock in connection with the conversion of our convertible notes would
cause substantial dilution, which could materially affect the trading price of our common stock and
earnings per share.

As part of the debt exchange transaction we completed in September 2016, as of December 31, 2017
we have $477.9 million of notes that are convertible into shares of our common stock outstanding. As a
result, substantial amounts of our common stock may be issued in the future. If all outstanding
convertible notes were converted at December 31, 2017, they would represent 72% of our outstanding
shares. The future issuances of shares from the conversion of the notes could result in substantial
decreases to our stock price and earnings per share.

Our access to capital markets may be limited in the future.

Adverse changes in the financial and credit markets could negatively impact our ability to grow
production and reserves and meet our future obligations. In addition, the continuation of the current low
oil and natural gas price environment, or further declines of oil and natural gas prices, will affect our
ability to obtain financing for acquisitions and drilling activities and could result in a reduction in drilling
activity which results in the loss of acreage through lease expirations, both of which could negatively
affect our ability to replace reserves.

Our future production and revenues depend on our ability to replace our reserves.

Our future production and revenues depend upon our ability to find, develop or acquire additional oil
and natural gas reserves that are economically recoverable. Our proved reserves will generally decline as
reserves are depleted, except to the extent that we conduct successful exploration or development

30

activities or acquire properties containing proved reserves, or both. To increase reserves and production,
we must continue our acquisition and drilling activities. We cannot assure you that we will have adequate
capital resources to conduct acquisition and drilling activities or that our acquisition and drilling activities
will result in significant additional reserves or that we will have continuing success drilling productive
wells at low finding and development costs. Furthermore, while our revenues may increase if prevailing
oil and natural gas prices increase significantly, our finding costs for additional reserves could also
increase.

Prospects that we decide to drill may not yield oil or natural gas in commercially viable quantities or
quantities sufficient to meet our targeted rate of return.

A prospect is a property in which we own an interest or have operating rights and that has what our
geoscientists believe, based on available seismic and geological information, to be an indication of
potential oil or natural gas. Our prospects are in various stages of evaluation, ranging from a prospect that
is ready to be drilled to a prospect that will require substantial additional evaluation and interpretation.
There is no way to predict in advance of drilling and testing whether any particular prospect will yield oil
or natural gas in sufficient quantities to recover drilling or completion costs or to be economically viable.
The use of seismic data and other technologies and the study of producing fields in the same area will not
enable us to know conclusively prior to drilling whether oil or natural gas will be present or, if present,
whether oil or natural gas will be present in commercial quantities. The analysis that we perform using
data from other wells, more fully explored prospects and/or producing fields may not be useful in
predicting the characteristics and potential reserves associated with our drilling prospects. If we drill
additional unsuccessful wells, our drilling success rate may decline and we may not achieve our targeted
rate of return.

Our business involves many uncertainties and operating risks that can prevent us from realizing
profits and can cause substantial losses.

Our success depends on the success of our exploration and development activities. Exploration
activities involve numerous risks, including the risk that no commercially productive natural gas or oil
reserves will be discovered. In addition, these activities may be unsuccessful for many reasons, including
weather, cost overruns, equipment shortages and mechanical difficulties. Moreover,
the successful
drilling of a natural gas or oil well does not ensure we will realize a profit on our investment. A variety of
factors, both geological and market-related, can cause a well to become uneconomical or only marginally
economical. In addition to their costs, unsuccessful wells can hurt our efforts to replace production and
reserves.

Our business involves a variety of operating risks, including:

• unusual or unexpected geological formations;
• fires;
• explosions;
• blow-outs and surface cratering;
• uncontrollable flows of natural gas, oil and formation water;
• natural disasters, such as hurricanes, tropical storms and other adverse weather conditions;
• pipe, cement, or pipeline failures;
• casing collapses;
• mechanical difficulties, such as lost or stuck oil field drilling and service tools;
• abnormally pressured formations; and
• environmental hazards, such as natural gas leaks, oil spills, pipeline ruptures and discharges of

toxic gases.

31

If we experience any of these problems, well bores, gathering systems and processing facilities could

be affected, which could adversely affect our ability to conduct operations.

We could also incur substantial losses as a result of:

• injury or loss of life;
• severe damage to and destruction of property, natural resources and equipment;
• pollution and other environmental damage;
• clean-up responsibilities;
• regulatory investigation and penalties;
• suspension of our operations; and
• repairs to resume operations.

We maintain insurance against “sudden and accidental” occurrences, which may cover some, but not
all, of the risks described above. Most significantly, the insurance we maintain will not cover the risks
described above which occur over a sustained period of time. Further, there can be no assurance that such
insurance will continue to be available to cover all such cost or that such insurance will be available at a
cost that would justify its purchase. The occurrence of a significant event not fully insured or indemnified
against could have a material adverse effect on our financial condition and results of operations.

We operate in a highly competitive industry, and our failure to remain competitive with our
competitors, many of which have greater resources than we do, could adversely affect our results of
operations.

The oil and natural gas industry is highly competitive in the search for and development and
acquisition of reserves. Our competitors often include companies that have greater financial and
personnel resources than we do. These resources could allow those competitors to price their products and
services more aggressively than we can, which could hurt our profitability. Moreover, our ability to
acquire additional properties and to discover reserves in the future will be dependent upon our ability to
evaluate and select suitable properties and to close transactions in a highly competitive environment.

If oil and natural gas prices decline further or remain low for an extended period of time, we may be
required to further write-down the carrying values and/or the estimates of total reserves of our oil
and natural gas properties, which would constitute a non-cash charge to earnings and adversely
affect our results of operations.

Accounting rules applicable to us require that we review periodically the carrying value of our oil
and natural gas properties for possible impairment. Based on specific market factors and circumstances at
the time of prospective impairment reviews and the continuing evaluation of development plans,
production data, economics and other factors, we may be required to write down the carrying value of our
oil and natural gas properties. A write-down constitutes a non-cash charge to earnings. We recognized
impairments that totaled $801.3 million, $27.1 million and $44.0 million during 2015, 2016 and 2017,
respectively, which reduced the carrying value of our oil and natural gas properties. We may incur
additional non-cash charges in the future, which could have a material adverse effect on our results of
operations in the period taken. We may also reduce our estimates of the reserves that may be
economically recovered, which could have the effect of reducing the total value of our reserves.

Our reserve estimates depend on many assumptions that may turn out to be inaccurate. Any material
inaccuracies in our reserve estimates or underlying assumptions will materially affect the quantities
and present value of our reserves.

Reserve engineering is a subjective process of estimating the recovery from underground
accumulations of oil and natural gas that cannot be precisely measured. The accuracy of any reserve

32

estimate depends on the quality of available data, production history and engineering and geological
interpretation and judgment. Because all reserve estimates are to some degree imprecise, the quantities of
oil and natural gas that are ultimately recovered, production and operating costs, the amount and timing of
future development expenditures and future oil and natural gas prices may all differ materially from those
assumed in these estimates. The information regarding present value of the future net cash flows
attributable to our proved oil and natural gas reserves is only estimated and should not be construed as the
current market value of the oil and natural gas reserves attributable to our properties. Thus, such
information includes revisions of certain reserve estimates attributable to proved properties included in
the preceding year’s estimates. Such revisions reflect additional information from subsequent activities,
production history of the properties involved and any adjustments in the projected economic life of such
properties resulting from changes in product prices. Any future downward revisions could adversely
affect our financial condition, our borrowing ability, our future prospects and the value of our common
stock.

As of December 31, 2017, 59% of our total proved reserves were undeveloped and 6% were
developed non-producing. These reserves may not ultimately be developed or produced. Furthermore, not
all of our undeveloped or developed non-producing reserves may be ultimately produced at the time
periods we have planned, at the costs we have budgeted, or at all. As a result, we may not find
commercially viable quantities of oil and natural gas, which in turn may result in a material adverse effect
on our results of operations.

Some of our undeveloped leasehold acreage is subject to leases that will expire unless production is
established on units containing the acreage.

Leases on oil and gas properties normally have a term of three to five years and will expire unless,
prior to expiration of the lease term, production in paying quantities is established. If the leases expire and
we are unable to renew them, we will lose the right to develop the related properties. Our drilling plans
for these areas are subject to change based upon various factors, including drilling results, commodity
prices, the availability and cost of capital, drilling and production costs, availability of drilling services
and equipment, gathering system and pipeline transportation constraints and regulatory approvals.

We pursue acquisitions as part of our growth strategy and there are risks in connection with
acquisitions.

Our growth has been attributable in part to acquisitions of producing properties and companies.
More recently we have been focused on acquiring acreage for our drilling program. We expect to
continue to evaluate and, where appropriate, pursue acquisition opportunities on terms we consider
favorable. However, we cannot assure you that suitable acquisition candidates will be identified in the
future, or that we will be able to finance such acquisitions on favorable terms. In addition, we compete
against other companies for acquisitions, and we cannot assure you that we will successfully acquire any
material property interests. Further, we cannot assure you that future acquisitions by us will be integrated
successfully into our operations or will increase our profits.

The successful acquisition of producing properties requires an assessment of numerous factors

beyond our control, including, without limitation:

• recoverable reserves;
• exploration potential;
• future oil and natural gas prices;
• operating costs; and
• potential environmental and other liabilities.

33

In connection with such an assessment, we perform a review of the subject properties that we believe
to be generally consistent with industry practices. The resulting assessments are inexact and their
accuracy uncertain, and such a review may not reveal all existing or potential problems, nor will it
necessarily permit us to become sufficiently familiar with the properties to fully assess their merits and
deficiencies. Inspections may not always be performed on every well, and structural and environmental
problems are not necessarily observable even when an inspection is made.

Additionally, significant acquisitions can change the nature of our operations and business
depending upon the character of the acquired properties, which may be substantially different in operating
and geologic characteristics or geographic location than our existing properties. While our current
operations are focused in Texas and Louisiana, we may pursue acquisitions or properties located in other
geographic areas.

If we are unsuccessful at marketing our oil and natural gas at commercially acceptable prices, our
profitability will decline.

Our ability to market oil and natural gas at commercially acceptable prices depends on, among other

factors, the following:

• the availability and capacity of gathering systems and pipelines;
• federal and state regulation of production and transportation;
• changes in supply and demand; and
• general economic conditions.

Our inability to respond appropriately to changes in these factors could negatively affect our

profitability.

Market conditions or operational impediments may hinder our access to oil and natural gas markets
or delay our production.

Market conditions or

the unavailability of satisfactory oil and natural gas transportation
arrangements may hinder our access to oil and natural gas markets or delay our production. The
availability of a ready market for our oil and natural gas production depends on a number of factors,
including the demand for and supply of oil and natural gas and the proximity of reserves to pipelines and
processing facilities. Our ability to market our production depends in a substantial part on the availability
and capacity of gathering systems, pipelines and processing facilities, in some cases owned and operated
by third parties. Our failure to obtain such services on acceptable terms could materially harm our
business. We may be required to shut in wells for a lack of a market or because of the inadequacy or
unavailability of pipelines or gathering system capacity. If that were to occur, then we would be unable to
realize revenue from those wells until arrangements were made to deliver our production to market.

We are subject to extensive governmental laws and regulations that may adversely affect the cost,
manner or feasibility of doing business.

Our operations and facilities are subject to extensive federal, state and local laws and regulations
relating to the exploration for, and the development, production and transportation of, oil and natural gas,
and operating safety. Future laws or regulations, any adverse changes in the interpretation of existing laws
and regulations or our failure to comply with existing legal requirements may harm our business, results
of operations and financial condition. We may be required to make large and unanticipated capital
expenditures to comply with governmental laws and regulations, such as:

• lease permit restrictions;
• drilling bonds and other financial responsibility requirements, such as plug and abandonment bonds;

34

• spacing of wells;
• unitization and pooling of properties;
• safety precautions;
• regulatory requirements; and
• taxation.

Under these laws and regulations, we could be liable for:

• personal injuries;
• property and natural resource damages;
• well reclamation costs; and
• governmental sanctions, such as fines and penalties.

Our operations could be significantly delayed or curtailed and our cost of operations could
significantly increase as a result of regulatory requirements or restrictions. We are unable to predict the
ultimate cost of compliance with these requirements or their effect on our operations.

Our operations are substantially dependent on the availability of water. Restrictions on our ability to
obtain water may have an adverse effect on our financial condition, results of operations and cash
flows.

Water is an essential component of both the drilling and hydraulic fracturing processes. Historically,
we have been able to purchase water from various sources for use in our operations. If we are unable to
obtain water to use in our operations from local sources, we may be unable to economically produce oil
and natural gas, which could have an adverse effect on our financial condition, results of operations and
cash flows.

Our operations may incur substantial liabilities to comply with environmental laws and regulations.

Our oil and natural gas operations are subject

laws and
regulations relating to the release or disposal of materials into the environment and otherwise relating to
environmental protection. These laws and regulations:

to stringent federal, state and local

• require the acquisition of one or more permits before drilling commences;
• impose limitations on where drilling can occur and/or requires mitigation before authorizing

drilling in certain locations;

• restrict

the types, quantities and concentration of substances that can be released into the

environment in connection with drilling and production activities;

• require reporting of significant releases, and annual reporting of the nature and quantity of

emissions, discharges and other releases into the environment;

• limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other

protected areas; and

• impose substantial liabilities for pollution resulting from our operations.

Failure to comply with these laws and regulations may result in:

• the assessment of administrative, civil and criminal penalties;
• the incurrence of investigatory and/or remedial obligations; and
• the imposition of injunctive relief.

Changes in environmental laws and regulations occur frequently, and any changes that result in more
stringent or costly restrictions on emissions, and/or waste handling, storage, transport, disposal or cleanup

35

requirements could require us to make significant expenditures to reach and maintain compliance and
may otherwise have a material adverse effect on our industry in general and on our own results of
operations, competitive position or financial condition. Under these environmental laws and regulations,
we could be held strictly liable for the removal or remediation of previously released materials or
property contamination regardless of whether we were responsible for the release or contamination or if
the time they were performed. Future
our operations met previous standards in the industry at
environmental laws and regulations, including proposed legislation regulating GHGs or climate change,
may negatively impact our industry. The costs of compliance with these requirements may have an
adverse impact on our financial condition, results of operations and cash flows.

Our hedging transactions could result in financial losses or could reduce our income. To the extent
we have hedged a significant portion of our expected production and actual production is lower than
we expected or the costs of goods and services increase, our profitability would be adversely affected.

To achieve more predictable cash flows and to reduce our exposure to adverse fluctuations in the
prices of oil and gas, we have entered into and may in the future enter into hedging transactions for
certain of our expected oil and natural gas production. These transactions could result in both realized and
unrealized hedging losses. Further, these hedges may be inadequate to protect us from continuing and
prolonged declines in the price of oil and natural gas. To the extent that the prices of oil and natural gas
remain at current levels or declines further, we will not be able to hedge future production at the same
level as our current hedges, and our results of operations and financial condition would be negatively
impacted.

The extent of our commodity price exposure is related largely to the effectiveness and scope of our
derivative activities. For example, the derivative instruments we utilize are primarily based on NYMEX
futures prices, which may differ significantly from the actual crude oil and gas prices we realize in our
operations. Furthermore, we have adopted a policy that requires, and our revolving credit facility also
requires, that we enter into derivative transactions related to only a portion of our expected production
volumes and, as a result, we will continue to have direct commodity price exposure on the portion of our
production volumes not covered by these derivative financial instruments.

Our actual future production may be significantly higher or lower than we estimate at the time we
enter into derivative transactions. If our actual future production is higher than we estimated, we will have
greater commodity price exposure than we intended. If our actual future production is lower than the
nominal amount that is subject to our derivative financial instruments, we might be forced to satisfy all or
a portion of our derivative transactions without the benefit of the cash flow from our sale or purchase of
the underlying physical commodity, resulting in a substantial diminution in our profitability and liquidity.
As a result of these factors, our derivative activities may not be as effective as we intend in reducing the
volatility of our cash flows, and in certain circumstances may actually increase the volatility of our cash
flows.

In addition, our hedging transactions are subject to the following risks:

• we may be limited in receiving the full benefit of increases in oil and gas prices as a result of these

transactions;

• a counterparty may not perform its obligation under the applicable derivative financial instrument

or may seek bankruptcy protection;

• there may be a change in the expected differential between the underlying commodity price in the

derivative instrument and the actual price received; and

• the steps we take to monitor our derivative financial instruments may not detect and prevent
violations of our risk management policies and procedures, particularly if deception or other
intentional misconduct is involved.

36

The enactment of derivatives legislation and regulation could have an adverse effect on our ability to
use derivative instruments to reduce the effect of commodity price, interest rate and other risks
associated with our business.

In 2010, new comprehensive financial reform legislation, known as the Dodd-Frank Wall Street
Reform and Consumer Protection Act (“Dodd-Frank”), was enacted that established federal oversight
regulation of over-the-counter derivatives market and entities, such as us, that participate in that market.
Dodd-Frank requires the Commodities Futures Trading Commission, or CFTC, the SEC and other
regulators to promulgate rules and regulations implementing the new legislation. The final rules adopted
under Dodd-Frank identify the types of products and the classes of market participants subject to
regulation and will require us in connection with certain derivatives activities to comply with clearing and
trade-execution requirements (or take steps to qualify for an exemption from such requirements). While
most of the regulations have been finalized, it is not possible at this time to predict with certainty the full
effects of Dodd-Frank and CFTC rules on us or the timing of such effects. We believe that Dodd-Frank
and associated regulations could significantly increase the cost of derivative contracts from additional
recordkeeping and reporting requirements and through requirements to post collateral which could
adversely affect our available liquidity. If we reduce our use of derivatives as a result of Dodd-Frank and
associated regulations, our results of operations may become more volatile and our cash flows may be
less predictable, which could adversely affect our ability to plan for and fund capital expenditures. These
consequences could have a material adverse effect on our consolidated financial position, results of
operations and cash flows.

Federal and state legislation and regulatory initiatives relating to hydraulic fracturing could result
in increased costs and additional operating restrictions or delays as well as restrict our access to our
oil and gas reserves.

Hydraulic fracturing is an essential and common practice that is used to stimulate production of oil
and natural gas from dense subsurface rock formations such as shale and tight sands. We routinely apply
hydraulic fracturing techniques in completing our wells. The process involves the injection of water, sand
and additives under pressure into a targeted subsurface formation. The water and pressure create fractures
in the rock formations, which are held open by the grains of sand, enabling the oil or natural gas to flow
to the wellbore. The use of hydraulic fracturing is necessary to produce commercial quantities of oil and
natural gas from many reservoirs including the Haynesville shale, Bossier shale, Eagle Ford shale,
Tuscaloosa Marine shale, Cotton Valley and other tight natural gas and oil reservoirs. Substantially all of
our proved oil and gas reserves that are currently not producing and our undeveloped acreage require
hydraulic fracturing to be productive. All of the wells currently being drilled by us utilize hydraulic
fracturing in their completion and hydraulic fracturing services comprise approximately 45% of our
capital budget in 2018.

The use of hydraulic fracturing in our well completion activities could expose us to liability for
negative environmental effects that might occur. Although we have not had any incidents related to
hydraulic fracturing operations that we believe have caused any negative environmental effects, we have
established operating procedures to respond and report any unexpected fluid discharge which might occur
during our operations, including plans to remediate any spills that might occur. In the event that we were
to suffer a loss related to hydraulic fracturing operations, our insurance coverage will be net of a
deductible per occurrence and our ability to recover costs will be limited to a total aggregate policy limit
of $26.0 million, which may or may not be sufficient to pay the full amount of our losses incurred.

Drilling and completion activities are typically regulated by state oil and natural gas commissions.
Our drilling and completion activities are conducted primarily in Louisiana and Texas. Texas adopted a
law in June 2012 requiring disclosure to the Railroad Commission of Texas and the public of certain

37

if implemented, would subject

information regarding the components used in the hydraulic-fracturing process. The United States
the process of hydraulic
Congress has considered legislation that,
fracturing to regulation under the Safe Drinking Water Act. In June 2015, the EPA released a draft report
on the potential impacts of hydraulic fracturing on drinking water resources, which concluded that
hydraulic fracturing activities have not led to widespread, systemic impacts on drinking water resources
in the United States, although there may be above and below ground mechanisms by which hydraulic
fracturing activities have the potential to impact drinking water resources. The draft report was finalized
in December 2016. Other governmental agencies, including the U.S. Department of Energy, have
evaluated or are evaluating various other aspects of hydraulic fracturing. These ongoing or proposed
studies have the potential to impact the likelihood or scope of future legislation or regulation.

State and federal regulatory agencies have recently focused on a possible connection between the
hydraulic fracturing related activities and the increased occurrence of seismic activity. When caused by
human activity, such events are called induced seismicity. In a few instances, operators of injection wells
in the vicinity of seismic events have been ordered to reduce injection volumes or suspend operations.
Some state regulatory agencies, including those in Colorado, Ohio, Oklahoma, and Texas, have modified
their regulations to account for induced seismicity. Regulatory agencies at all levels are continuing to
study the possible linkage between oil and gas activity and induced seismicity. A 2012 report published
by the National Academy of Sciences concluded that only a very small fraction of the tens of thousands
of injection wells have been suspected to be, or have been, the likely cause of induced seismicity; and a
2015 report by researchers at the University of Texas has suggested that the link between seismic activity
and wastewater disposal may vary by region. In 2015, the United States Geological Survey identified
eight states, including Texas, with areas of increased rates of induced seismicity that could be attributed
to fluid injection or oil and gas extraction. More recently, in March 2016, the United States Geological
Survey identified six states with the most significant hazards from induced seismicity, including Texas,
Colorado, Oklahoma, Kansas, New Mexico, and Arkansas. In addition, a number of lawsuits have been
filed, most recently in Oklahoma, alleging that disposal well operations have caused damage to
neighboring properties or otherwise violated state and federal rules regulating waste disposal. These
developments could result in additional regulation and restrictions on the use of injection wells and
hydraulic fracturing.

Changes in taxation as well as the inherent difficulty in quantifying potential tax effects of business
decisions could have a material adverse effect on our results of operations, financial condition, or
cash flows.

We make judgments regarding the utilization of existing income tax credits and the potential tax
effects of various financial transactions and results of operations to estimate our obligations to taxing
authorities. Tax obligations include income, franchise, real estate, sales and use, and employment-related
taxes. These judgments include reserves for potential adverse outcomes regarding tax positions that have
been taken. Changes in federal, state, or local tax laws, adverse tax audit results, or adverse tax rulings on
positions taken by us could have a material adverse effect on our results of operations, financial
condition, or cash flows.

The Budget Reconciliation Act, commonly referred to as the Tax Cuts and Jobs Act (hereinafter
“Tax Cuts and Jobs Act”), was signed into law on December 22, 2017. In 2017 the Tax Cuts and Jobs Act
resulted in a net tax benefit to us of approximately $19.1 million, which is attributable primarily to the
termination of the corporate alternative minimum tax. The Tax Cuts and Jobs Act is expected to have a
favorable impact on our effective tax rate and net income as reported under generally accepted accounting
principles in future reporting periods to which the Tax Cuts and Jobs Act is effective. However, we are
still assessing the full impact of the Tax Cuts and Jobs Act, including the impact on state taxes, and there
can be no assurances that it will have a favorable impact on us or our future financial results.

38

Loss of our information and computer systems could adversely affect our business.

We are heavily dependent on our information systems and computer-based programs, including our
well operations information, seismic data, electronic data processing and accounting data. If any of such
programs or systems were to fail or create erroneous information in our hardware or software network
infrastructure or we were subject to cyberspace breaches or attacks, possible consequences include our
loss of communication links, inability to find, produce, process and sell oil and natural gas and inability to
automatically process commercial transactions or engage in similar automated or computerized business
activities. Any such consequence could have a material effect on our business.

Our business could be negatively impacted by security threats, including cyber-security threats and
other disruptions.

As an oil and natural gas producer, we face various security threats, including cyber-security threats
to gain unauthorized access to sensitive information or to render data or systems unusable, threats to the
safety of our employees, threats to the security or operation of our facilities and infrastructure or third
party facilities and infrastructure, such as processing plants and pipelines, and threats from terrorist acts.
Cyber-security attacks in particular are evolving and include, but are not limited to, malicious software,
attempts to gain unauthorized access to data, and other electronic security breaches that could lead to
disruptions in critical systems, unauthorized release of confidential or otherwise protected information
and corruption of data. Although we utilize various procedures and controls to monitor and protect
against these threats and to mitigate our exposure to such threats, there can be no assurance that these
procedures and controls will be sufficient in preventing security threats from materializing. If any of these
events were to materialize, either to the Company or a third party upon which we rely, they could lead to
losses of sensitive information, critical infrastructure, personnel or capabilities, essential to our operations
and could have a material adverse effect on our reputation, financial position, results of operations, or
cash flows.

We are exposed to the credit risk of our customers and counterparties, and our credit risk
management may not be adequate to protect against such risk.

We are subject to the risk of loss resulting from nonpayment and/or nonperformance by our
customers and counterparties in the ordinary course of our business. Our credit procedures and policies
may not be adequate to fully eliminate customer and counterparty credit risk particularly in light of the
sustained declines in oil and natural gas prices since mid-2014. We cannot predict to what extent our
business would be impacted by deteriorating conditions in the economy, including declines in our
customers’ and counterparties’ creditworthiness. If we fail to adequately assess the creditworthiness of
existing or future customers and counterparties, unanticipated deterioration in their creditworthiness and
any resulting increase in nonpayment and/or nonperformance by them could cause us to write-down or
write-off doubtful accounts. Such write-downs or write-offs could negatively affect our operating results
in the periods in which they occur and, if significant, could have a material adverse effect on our business,
results of operations, cash flows and financial condition.

Substantial exploration and development activities could require significant outside capital, which
could dilute the value of our common shares and restrict our activities. Also, we may not be able to
obtain needed capital or financing on satisfactory terms, which could lead to a limitation of our
future business opportunities and a decline in our oil and natural gas reserves.

We expect to expend substantial capital in the acquisition of, exploration for and development of oil
and natural gas reserves. In order to finance these activities, we may need to alter or increase our
capitalization substantially through the issuance of debt or equity securities, the sale of non-strategic

39

assets or other means. The issuance of additional equity securities could have a dilutive effect on the
value of our common shares, and may not be possible on terms acceptable to us given the current
volatility in the financial markets. The issuance of additional debt would likely require that a portion of
our cash flow from operations be used for the payment of interest on our debt, thereby reducing our
ability to use our cash flow to fund working capital, capital expenditures, acquisitions, dividends and
general corporate requirements, which could place us at a competitive disadvantage relative to other
competitors. Our cash flow from operations and access to capital is subject to a number of variables,
including:

• our estimated proved reserves;
• the level of oil and natural gas we are able to produce from existing wells;
• our ability to extract natural gas liquids from the natural gas we produce;
• the prices at which oil, natural gas liquids and natural gas are sold; and
• our ability to acquire, locate and produce new reserves.

If our revenues decrease as a result of lower oil or natural gas prices, operating difficulties or
declines in reserves, our ability to obtain the capital necessary to undertake or complete future exploration
and development programs and to pursue other opportunities may be limited, which could result in a
curtailment of our operations relating to exploration and development of our prospects, which in turn
could result in a decline in our oil and natural gas reserves.

The unavailability or high cost of drilling rigs, equipment, supplies or qualified personnel and
oilfield services could adversely affect our ability to execute our exploration and development plans
on a timely basis and within our budget.

Our industry has experienced a shortage of drilling rigs, equipment, supplies and qualified personnel
in prior years as the result of higher demand for these services. Shortages of drilling rigs, equipment or
supplies or qualified personnel in the areas in which we operate could delay or restrict our exploration and
development operations, which in turn could adversely affect our financial condition and results of
operations because of our concentration in those areas.

We depend on our key personnel and the loss of any of these individuals could have a material
adverse effect on our operations.

We believe that the success of our business strategy and our ability to operate profitably depend on
the continued employment of M. Jay Allison, our Chief Executive Officer, and Roland O. Burns, our
President and Chief Financial Officer, and a limited number of other senior management personnel. Loss
of the services of Mr. Allison, Mr. Burns or any of those other individuals could have a material adverse
effect on our operations.

Our insurance coverage may not be sufficient or may not be available to cover some liabilities or
losses that we may incur.

If we suffer a significant accident or other loss, our insurance coverage will be net of our deductibles
and may not be sufficient to pay the full current market value or current replacement value of our lost
investment, which could result in a material adverse impact on our operations and financial condition.
Our insurance does not protect us against all operational risks. We do not carry business interruption
insurance. For some risks, we may not obtain insurance if we believe the cost of available insurance is
excessive relative to the risks presented. Because third party drilling contractors are used to drill our
wells, we may not realize the full benefit of workers’ compensation laws in dealing with their employees.
In addition, some risks, including pollution and environmental risks, generally are not fully insurable.

40

Provisions of our restated articles of incorporation, bylaws and Nevada law will make it more
difficult to effect a change in control of us, which could adversely affect the price of our common
stock.

Nevada corporate law and our restated articles of incorporation and bylaws contain provisions that

could delay, defer or prevent a change in control of us. These provisions include:

• allowing for authorized but unissued shares of common and preferred stock;
• requiring special stockholder meetings to be called only by our chairman of the board, our chief
executive officer, a majority of the board, a majority of our executive committee or the holders of a
majority of our outstanding stock;

• requiring removal of directors by a supermajority stockholder vote;
• prohibiting cumulative voting in the election of directors; and
• Nevada control share laws that may limit voting rights in shares representing a controlling interest

in us.

These provisions could make an acquisition of us by means of a tender offer or proxy contest or
removal of our incumbent directors more difficult. As a result, these provisions could make it more
difficult for a third party to acquire us, even if doing so would benefit our stockholders, which may limit
the price that investors are willing to pay in the future for shares of our common stock.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 3.

LEGAL PROCEEDINGS

We are not a party to any legal proceedings which management believes will have a material adverse

effect on our consolidated results of operations or financial condition.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

41

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER

MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is listed for trading on the New York Stock Exchange under the symbol “CRK”.
The following table sets forth, on a per share basis for the periods indicated, the high and low sales prices
by calendar quarter for the periods indicated as reported by the New York Stock Exchange. All share and
per share amounts below give effect to the one-for-five reverse stock split that became effective on
July 29, 2016.

2016 –

First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2017 –

First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

High

Low

$ 9.40

$ 5.45

$ 8.61

$11.62

$13.42
$10.28

$ 7.56

$ 8.89

$3.20

$2.75

$2.64

$7.18

$7.94
$5.52

$5.75

$4.01

As of February 26, 2018, we had 16,166,564 shares of common stock outstanding, which were held
by 198 holders of record and approximately 9,400 beneficial owners who maintain their shares in “street
name” accounts.

We have not paid dividend on our common stock since 2014. Any future determination as to the
payment of dividends will depend upon the results of our operations, capital requirements, our financial
condition and such other factors as our board of directors may deem relevant.

Stockholder Return Performance

A peer group of companies is used by our compensation committee to benchmark our executives’
compensation and to determine total stockholder return performance for purposes of vesting of
performance share units granted to executives under our 2009 Long-term Incentive Plan. For 2017, the
compensation committee utilized a peer group, which consisted of Approach Resources, Inc., Bill Barrett
Corporation, Bonanza Creek Energy, Inc., Callon Petroleum Holdings, Inc., Carrizo Oil & Gas Inc.,
Eclipse Resources Corporation, Jones Energy, Inc., Laredo Petroleum Holdings Inc., Matador Resources,
Inc., Oasis Petroleum Inc., Parsley Energy Corporation, PDC Energy Inc., Rex Energy Corporation, Stone
Energy Corporation, and Ultra Petroleum Corp. For 2018, the compensation committee revised the peer
group companies to include Approach Resources, Inc., Bill Barrett Corporation, Carrizo Oil and Gas,
Inc., Contango Oil & Gas Company, Eclipse Resources Corporation, Jagged Peak Energy, Inc., Jones
Energy, Inc., Matador Resources Company, PetroQuest Energy, Inc., Resolute Energy Corporation and
Rex Energy Corporation.

42

The following graph compares the yearly percentage change in the cumulative total stockholder
return on our common stock during the five years ended December 31, 2017 with the cumulative return
on the New York Stock Exchange Index and the cumulative return for our peer group. The graph assumes
that $100.00 was invested on the last trading day of 2012, and that dividends, if any, were reinvested.

COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN(1)(2)
Among Comstock, the NYSE Composite Index, and Our Peer Group

$200
$180
$160
$140
$120
$100
$80
$60
$40
$20
$0

12/12

12/13

12/14

12/15

12/16

12/17

Comstock Resources

NYSE Composite

Peer Group

(1) $100 invested on December 31, 2012 in stock or index, including reinvestment of dividends, fiscal year ending December 31.
(2) The data contained in the above graph is deemed to be furnished and not filed pursuant to Section 18 of the Securities Exchange Act of 1934,

as amended, or otherwise subject to the liabilities of that section.

Total Return Analysis

2012

2013

2014

2015

2016

2017

Comstock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$100.00

$123.83

$ 47.64

$ 13.08

$ 13.78

$ 11.84

NYSE Composite . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$100.00

$126.28

$134.81

$129.29

$144.73

$171.83

Peer Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$100.00

$152.61

$ 80.13

$ 55.53

$ 85.33

$ 65.55

As of December 31,

43

ITEM 6.

SELECTED FINANCIAL DATA

The historical financial data presented in the table below as of and for each of the years in the five-
year period ended December 31, 2017 are derived from our consolidated financial statements. The
financial results are not necessarily indicative of our future operations or future financial results. The data
presented below should be read in conjunction with our consolidated financial statements and the notes
thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

Statement of Operations Data:

Year Ended December 31,

2013

2014

2015

2016

2017

(In thousands, except per share data)

Revenues:

Natural gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 188,453
231,837

$165,461
389,770

$

109,753
142,669

$ 122,623
53,083

$ 208,741
46,590

Total oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

420,290

555,231

252,422

175,706

255,331

Operating expenses:

Production taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gathering and transportation . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease operating(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exploration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of oil and gas properties . . . . . . . . . . . . . . . . . . . .
Loss on sale of oil and gas properties . . . . . . . . . . . . . . . . . . .

14,524
17,245
52,844
33,423
337,134
34,767
652
2,033

23,797
12,897
60,283
19,403
378,275
32,379
60,268
—

10,286
14,298
64,502
70,694
321,323
23,541
801,347
112,085

4,933
15,824
47,696
84,144
141,487
23,963
27,134
14,315

5,373
17,538
37,859
—
123,557
26,137
43,990
1,060

Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .

492,622

587,302

1,418,076

359,496

255,514

Operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income (expenses):

Gain on sale of marketable securities . . . . . . . . . . . . . . . . . . .
Gain (loss) from derivative financial instruments . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Gain (loss) on extinguishment of debt
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(72,332)

(32,071)

(1,165,654)

(183,790)

(183)

7,877
(8,388)
(17,854)
(73,242)
1,059

—
8,175
—
(58,631)
727

—
2,676
78,741
(118,592)
1,275

—
(5,356)
189,052
(128,743)
872

—
16,753
—
(146,449)
530

Total other income (expenses)

. . . . . . . . . . . . . . . . . . . . . .

(90,548)

(49,729)

(35,900)

55,825

(129,166)

Loss from continuing operations before income taxes . . . . . . . .
Benefit from (provision for) income taxes . . . . . . . . . . . . . . . . .

Loss from continuing operations . . . . . . . . . . . . . . . . . . . . . . . . .
Income from discontinued operations, net of income taxes(2) . . .

(162,880)
56,157

(106,723)
147,752

(81,800)
24,689

(57,111)
—

(1,201,554)
154,445

(127,965)
(7,169)

(129,349)
17,944

(1,047,109)
—

(135,134)
—

(111,405)
—

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 41,029

$ (57,111) $(1,047,109) $(135,134) $(111,405)

Basic and diluted net income (loss) per share:

Loss from continuing operations . . . . . . . . . . . . . . . . . . . . . . .
Income from discontinued operations(2)
. . . . . . . . . . . . . . . . .

Net Income (loss)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Dividends per common share . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

(11.09) $
15.36

(6.20) $
—

(113.53) $
—

(11.52) $
—

(7.61)
—

4.27

1.88

$

$

(6.20) $

(113.53) $

(11.52) $

(7.61)

2.50

$

— $

— $

—

Basic and diluted weighted average shares outstanding . . . . . . .

9,311

9,309

9,223

11,729

14,644

Includes ad valorem taxes.

(1)
(2) Discontinued operations comprised of the Company’s West Texas oil and gas properties which were sold in May 2013.

44

Balance Sheet Data:

2013

2014

2015

2016

2017

As of December 31,

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ equity (deficit) . . . . . . . . . . . . . . . . . . . . . . . .

$
2,967
2,066,735
2,130,112
789,414
952,005

$
2,071
2,198,169
2,264,546
1,060,654
870,272

(In thousands)
$ 134,006
1,038,420
1,195,850
1,249,330
(171,258)

$

65,904
798,662
889,874
1,044,506
(271,269)

$

61,255
607,929
930,419
1,110,529
(369,272)

Cash Flow Data:

Year Ended December 31,

2013

2014

2015

2016

2017

(In thousands)

Cash flows provided by (used for) operating activities from

continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 268,994

$ 400,984

$ 30,086

$(23,728) $ 174,614

Cash flows used for investing activities from continuing

operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(408,678)

(634,787)

(161,725)

(29,569)

(178,953)

Cash flows provided by (used for) financing activities from

continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(576,140)

232,907

263,574

(14,805)

(310)

Cash flows provided by (used for) operating activities of

discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(7,715)

Cash flows provided by (used for) investing activities of

discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

722,035

—

—

—

—

—

—

—

—

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with our selected historical
consolidated financial data and our accompanying consolidated financial statements and the notes to
those financial statements included elsewhere in this report. The following discussion includes forward-
looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially
from those discussed in these forward-looking statements. Factors that could cause or contribute to such
differences include, but are not limited to, those discussed below and elsewhere in this report, particularly
in “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements.” All share and per
share data presented herein has been restated to give effect to our one-for-five (1:5) reverse stock split
that became effective on July 29, 2016.

Overview

We are an independent energy company engaged in the acquisition, exploration, development and
production of oil and natural gas in the United States. We own interests in 1,309 producing oil and natural
gas wells (721.2 net to us) and we operate 810 of these wells. In managing our business, we are
concerned primarily with maximizing return on our stockholders’ equity. To accomplish this goal, we
focus on profitably increasing our oil and natural gas reserves and production.

Our growth is driven primarily by our acquisition, development and exploration activities. In 2017
our growth in natural gas production and proved reserves was primarily driven by our successful drilling
activities. Under our current drilling budget, we plan to spend up to $170.0 million in 2018 for
development and exploration activities, which will primarily be focused on natural gas projects. We are
currently planning to drill 31 horizontal natural gas wells (12.4 net to us) in 2018, targeting the
Haynesville shales. The actual number of wells that we drill in 2018 will depend on natural gas prices.

45

We use the successful efforts method of accounting, which allows only for the capitalization of costs
associated with developing proven oil and natural gas properties as well as exploration costs associated
with successful exploration activities. Accordingly, our exploration costs consist of costs we incur to
acquire and reprocess 3-D seismic data, impairments of our unevaluated leasehold where we were not
successful in discovering reserves and the costs of unsuccessful exploratory wells that we drill.

We generally sell our oil and natural gas at current market prices at the point our wells connect to
third party purchaser pipelines or terminals. We have entered into certain transportation and treating
agreements with midstream and pipeline companies to transport a substantial portion of our natural gas
production in North Louisiana to long-haul gas pipelines. We market our products several different ways
depending upon a number of factors, including the availability of purchasers for the product, the
availability and cost of pipelines near our wells, market prices, pipeline constraints and operational
flexibility. Accordingly, our revenues are heavily dependent upon the prices of, and demand for, oil and
natural gas. Oil and natural gas prices have historically been volatile and are likely to remain volatile in
the future.

Our operating costs are generally comprised of several components,

including costs of field
insurance, repair and maintenance costs, production supplies, fuel used in operations,

personnel,
transportation costs, workover expenses and state production and ad valorem taxes.

Like all oil and natural gas exploration and production companies, we face the constant challenge of
replacing our reserves. Although in the past we have offset the effect of declining production rates from
existing properties through successful acquisition and drilling efforts, there can be no assurance that we
will be able to continue to offset production declines or maintain production at current rates through
future acquisitions or drilling activity. Our future growth will depend on our ability to continue to add
new reserves in excess of production.

Our operations and facilities are subject to extensive federal, state and local laws and regulations
relating to the exploration for, and the development, production and transportation of, oil and natural gas,
and operating safety. Future laws or regulations, any adverse changes in the interpretation of existing laws
and regulations or our failure to comply with existing legal requirements may have an adverse effect on
our business, results of operations and financial condition. Applicable environmental regulations require
us to remove our equipment after production has ceased, to plug and abandon our wells and to remediate
any environmental damage our operations may have caused. The present value of the estimated future
costs to plug and abandon our oil and gas wells and to dismantle and remove our production facilities is
included in our reserve for future abandonment costs, which was $10.4 million as of December 31, 2017.

Prices for crude oil and natural gas have been highly volatile, and we are currently experiencing a
period of low prices primarily due to an oversupply of crude oil and natural gas. As prices remain low, we
will continue to experience low revenues and cash flows. We expect our oil production to continue to
decline until we resume drilling on our South Texas oil properties, which properties were classified as
held for sale as of December 31, 2017. We expect our natural gas production to decline in the future to
the extent that we do not offset this decline from production from the new wells we plan to drill in 2018
and future periods. Depending upon future prices and our production volumes, our cash flows from our
operating activities may not be sufficient to fund our capital expenditures, and we may need to either
curtail drilling activity or we may seek additional borrowings which would increase our interest expense
in 2018 and in future periods.

We recognized $44.0 million of impairments of our proved oil and gas properties in 2017, primarily
to adjust the carrying value of our assets held for sale to the estimated fair value less costs to sell at the
end of the year. We may need to recognize further impairments if oil and natural gas prices remain low,

46

and as a result, the expected future cash flows from these properties becomes insufficient to recover their
carrying value.

Results of Operations

Year Ended December 31, 2017 Compared to Year Ended December 31, 2016

Our operating data for 2016 and 2017 is summarized below:

Year Ended December 31,

2016

2017

Oil and Gas Sales (in thousands):

Natural gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$122,623
53,083

$208,741
46,590

Total oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$175,706

$255,331

Net Production Data:

Natural gas (MMcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil (MBbls)
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas equivalent (MMcfe)

Average Sales Price:

Natural gas ($/Mcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil ($/Bbl)
. . . . . . . . . . . . . . . . . . . . . . . . .
Average equivalent price ($/Mcfe)

Expenses ($ per Mcfe):

Production taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gathering and transportation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease operating(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization(2) . . . . . . . . . . . . . . . . . . .

53,678
1,388
62,006

2.28
38.24
2.83

0.08
0.26
0.76
2.26

$
$
$

$
$
$
$

73,521
951
79,224

2.84
49.02
3.22

0.07
0.22
0.48
1.55

$
$
$

$
$
$
$

Includes ad valorem taxes.

(1)
(2) Represents depreciation, depletion and amortization of oil and gas properties only.

Oil and gas sales. Our oil and gas sales increased $79.6 million (45%) in 2017 to $255.3 million
from $175.7 million in 2016 primarily due to the growth in our natural gas production driven by our
Haynesville shale drilling program and higher oil and natural gas prices. Natural gas sales increased by
$86.1 million (70%) from 2016 while oil sales decreased by $6.5 million from 2016. Our natural gas
production increased by 37% from 2016 while our realized natural gas prices increased by 25%. The
decrease in oil sales was attributable to the 31% decline in oil production which was partially offset by a
28% increase in our realized oil prices in 2017.

Production taxes. Production taxes increased $0.5 million or 9% to $5.4 million in 2017 from
$4.9 million in 2016. The increase in 2017 was mainly due to the higher natural gas volumes and prices,
which was partially offset by our lower oil revenues. Much of our natural gas sales in 2016 and 2017
qualified for a temporary exemption from state production taxes.

Gathering and transportation. Gathering and transportation costs in 2017 increased $1.7 million
(11%) to $17.5 million as compared to $15.8 million in 2016 due to the 37% increase in natural gas we
produced during 2017. Gathering and transportation per Mcf produced improved from 2016 as we were
able to reduce the rates on certain of our transportation contracts in 2016 and 2017.

Lease operating expenses. Our

including ad valorem taxes, of
$37.9 million in 2017 were $9.8 million or 21% lower than our operating expenses of $47.7 million in
2016. Our lease operating expense per Mcfe produced decreased by 37% to $0.48 per Mcfe in 2017 as
compared to $0.76 per Mcfe in 2016. The decrease in operating costs mainly reflects the higher volumes
of natural gas produced, and lower costs associated with our declining oil production.

lease operating expenses,

47

Exploration expense. We incurred exploration expense of $84.1 million in 2016 related to

impairments of unevaluated leasehold costs. We did not incur any exploration expense in 2017.

Depreciation, depletion and amortization expense (“DD&A”). DD&A of $123.6 million decreased
by $17.9 million (13%) from DD&A of $141.5 million in 2016. Our DD&A rate per Mcfe produced
averaged $1.55 in 2017 as compared to $2.26 for 2016. The decrease in DD&A primarily resulted from
the increase in production from our lower cost Haynesville shale properties.

General and administrative expenses. General and administrative expense of $26.1 million for
2017 was 9% higher than general and administrative expense of $24.0 million for 2016. The increase is
primarily related to higher compensation costs for our employees. Stock-based compensation increased
by $1.2 million to $5.9 million in 2017 as compared to $4.7 million in 2016.

Impairment of oil and gas properties. We recorded impairments to our oil and gas properties of
$44.0 million and $27.1 million in 2017 and 2016, respectively. These impairments primarily relate to our
South Texas oil assets held for sale at December 31, 2017 and our natural gas properties in South Texas
that we sold in 2016.

Derivative financial instruments. We utilized oil and natural gas price swaps to manage our
exposure to commodity prices and protect returns on investment from our drilling activities. We had a
gain of $16.8 million and loss of $5.4 million on derivative financial instruments in 2017 and 2016,
respectively. Our total net cash received from derivative financial instruments was $9.4 million in 2017
and $2.1 million in 2016.

The following table presents our natural gas and oil equivalent prices before and after the effect of

cash settlements of our derivative financial instruments:

Average Realized Natural Gas Price:

2016

2017

Natural gas, per Mcf . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash settlements on derivative financial instruments, per Mcf . . . . . . . . . .

$2.28
0.04

$2.84
0.13

Price per Mcf, including cash settlements on derivative financial

instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2.32

$2.97

Interest expense.

Interest expense increased $17.7 million (14%) to $146.4 million in 2017 from
interest expense of $128.7 million in 2016. The increase was primarily related to the amortization of the
debt discounts recognized as a result of the gain recognized on debt exchange that we completed in 2016
and the amortization of costs incurred on the exchange.

Income taxes.

Income taxes decreased in 2017 to a benefit of $17.9 million from a provision of
$7.2 million in 2016 due to the effect of the tax law change in 2017. Our effective tax rate of 14% in 2017
differed from the federal income tax rate of 35% primarily due to recognition of the effect of the Tax Cuts
and Jobs Act, which primarily reflects the favorable effect of eliminating the corporate alternative
minimum tax.

Net loss. We reported a net loss of $111.4 million or $7.61 per share for 2017 as compared to a
loss of $135.1 million or $11.52 per share for 2016. The net loss in 2017 was primarily due to the
amortization of debt premium and deferred financing costs related to our 2016 debt restructuring and the
impairment of our assets held for sale. The net loss in 2016 was primarily due to impairments of proved
and unproved properties and other exploration costs.

48

Year Ended December 31, 2016 Compared to Year Ended December 31, 2015

Our operating data for 2015 and 2016 is summarized below:

Year Ended December 31,

2015

2016

Oil and Gas Sales (in thousands):

Natural gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$109,753
142,669

$122,623
53,083

Total oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$252,422

$175,706

Net Production Data:

Natural gas (MMcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil (MBbls)
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas equivalent (MMcfe)

Average Sales Price:

Natural gas ($/Mcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil ($/Bbl)
. . . . . . . . . . . . . . . . . . . . . . . . .
Average equivalent price ($/Mcfe)

Expenses ($ per Mcfe):

Production taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gathering and transportation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease operating(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization(2) . . . . . . . . . . . . . . . . . . .

47,646
3,089
66,207

2.30
46.19
3.81

0.16
0.22
0.97
4.84

$
$
$

$
$
$
$

53,678
1,388
62,006

2.28
38.24
2.83

0.08
0.26
0.76
2.26

$
$
$

$
$
$
$

Includes ad valorem taxes.

(1)
(2) Represents depreciation, depletion and amortization of oil and gas properties only.

Oil and gas sales. Our oil and gas sales decreased $76.7 million (30%) in 2016 to $175.7 million
from $252.4 million in 2015 due to the decline in our oil production and lower oil and natural gas prices.
Oil sales decreased by $89.6 million (63%) from 2015 while our natural gas sales increased by
$12.9 million (12%) from 2015. The decrease in oil sales was attributable to the 55% decline in oil
production combined with a 17% decrease in our realized oil price in 2016. Our natural gas production
increased by 13% from 2015 while our realized natural gas price decreased by 1%. Our drilling activity
primarily in the Haynesville shale fields in North Louisiana generated the natural gas production growth.

Production taxes. Our production taxes decreased $5.4 million or 52% to $4.9 million in 2016
from $10.3 million in 2015. The decrease in 2016 is mainly due to the 63% decline in our oil sales during
the year. Much of our natural gas sales in 2015 and 2016 qualified for temporary exemption from state
production taxes.

Gathering and transportation. Gathering and transportation costs in 2016 increased $1.5 million
(11%) to $15.8 million as compared to $14.3 million in 2015 due to the 13% increase in natural gas we
produced during 2015. Gathering and transportation per Mcf produced improved from 2015 as the
additional volumes produced in the Haynesville shale properties allowed us to lower our unit
transportation costs.

lease operating expenses,

Lease operating expenses. Our

including ad valorem taxes, of
$47.7 million in 2016 were $16.8 million or 26% lower than our operating expenses of $64.5 million in
2015. Our lease operating expense per Mcfe produced decreased by 22% to $0.76 per Mcfe in 2016 as
compared to $0.97 per Mcfe in 2015. The decrease is mainly due to our divestitures made in 2015 and
2016, the lower oil production level and our efforts to reduce field operating costs related to our oil
properties.

Exploration expense. We incurred $84.1 million in exploration expense in 2016 as compared to
$70.7 million in 2015. Exploration expense in 2016 related to impairments of unevaluated leasehold

49

costs. Our 2015 exploration cost consisted of $69.0 million of impairments of unevaluated leasehold
costs, and $1.7 million in rig termination fees.

DD&A. DD&A of $141.5 million decreased by $179.8 million (56%) from DD&A of $321.3 million
in 2015. Our DD&A rate per Mcfe produced averaged $2.26 in 2016 as compared to $4.84 for 2015. The
decrease in DD&A expense and the DD&A rate primarily resulted from the impairments to the carrying
values of our producing properties that we recognized in 2015 and the increase in production from our
lower cost natural gas properties in 2016.

General and administrative expenses. General and administrative expense of $24.0 million for
2016 was 2% higher than general and administrative expense of $23.5 million for 2015 primarily due to
higher employee compensation in 2016. In 2015 we did not pay any employee bonuses. Stock based
compensation which is included in general and administrative costs decreased to $4.7 million in 2016 as
compared to $8.1 million in 2015.

Impairment of oil and gas properties. We assess the need for impairment of the capitalized costs
for our oil and gas properties on a property basis. During 2016, we recognized an impairment charge of
$27.1 million on our oil and gas properties, primarily to impair our South Texas properties that were
classified as held for sale during most of 2016 until the properties were sold in December 2016. During
2015 we recognized an impairment charge of $801.3 million which mainly reflected the substantial
decline in management’s estimates of longer-term future oil and natural gas prices.

Derivative financial instruments. We utilized natural gas price swaps to manage our exposure to
commodity prices and protect returns on investment from our drilling activities. We had a loss of
$5.4 million and a gain $2.7 million related to our derivative financial instruments in 2016 and 2015,
respectively. The total net cash received from our derivative financial instruments was $2.1 million and
$1.2 million in 2016 and 2015, respectively.

The following tables present our oil and natural gas prices before and after the effect of cash

settlements of our derivative financial instruments held for natural gas price risk management:

Average Realized Natural Gas Price:

2015

2016

Natural gas, per Mcf . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash settlements on derivative financial instruments, per Mcf . . . . . . . . . .

$2.30
0.03

$2.28
0.04

Price per Mcf, including cash settlements on derivative financial

instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2.33

$2.32

Interest expense.

Interest expense increased $10.1 million (9%) to $128.7 million in 2016 from
interest expense of $118.6 million in 2015. We did not capitalize any interest in 2016 and we capitalized
interest of $0.9 million in 2015 related to our unevaluated properties. $11.9 million of our interest
expense in 2016 related to our convertible notes, which is paid in-kind and due on maturity of the notes.
$12.6 million of our interest expense in 2016 relates to the discount recorded from the debt exchange we
completed with our senior note holders in September 2016. The original
is being
recognized over the lives of the new senior notes that were issued in the debt exchange and results from
the $106.2 million gain recognized on the exchange of our unsecured senior notes for the convertible
notes.

issue discount

Income taxes. We had a provision for income taxes in 2016 of $7.2 million and a benefit from
income taxes of $154.4 million in 2015. The provision in 2016 relates to state law changes enacted in
2016 which limit our ability to use state net operating loss carryforwards in the future. We had no federal
tax provision in 2016 due to the net loss for the year, against which we recognized a full valuation

50

allowance. Our tax rate of 13% in 2015 differed from the federal income tax rate of 35% primarily due to
the recognition of a valuation allowance on deferred tax assets of $283.6 million.

Net loss. We reported a loss of $135.1 million or $11.52 per share for 2016 as compared to a loss
of $1.0 billion or $113.53 per share for 2015. The losses in 2016 and 2015 were primarily related to lower
oil and natural gas prices, oil and gas property impairment charges recognized, and the loss on sale of oil
and gas properties.

Liquidity and Capital Resources

Funding for our activities has historically been provided by our operating cash flow, debt or equity
financings and asset sales. For 2017, our primary source of funds was operating cash flow. Cash provided
by operating activities in 2017 was $174.6 million as compared to cash used for operating activities of
$23.7 million in 2016. This increase in operating cash flow is primarily due to our higher natural gas sales
volumes and higher oil and natural gas prices.

For 2016, our primary source of funds was cash on hand and proceeds from asset sales of
$27.9 million. Cash used for operating activities in 2016 was $23.7 million as compared to cash provided
by operating activities of $30.1 million in 2015. The decrease in operating cash flow is primarily due to
lower oil and gas sales.

Our capital expenditure activity is summarized in the following table:

Year Ended December 31,

2015

2016

2017

(In thousands)

Exploration and development:

Acquisitions of unproved oil and gas properties . . . . . . . . . . . . . .
Developmental leasehold costs . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development drilling . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exploratory drilling . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other development costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 12,972
767
184,393
11,985
31,237

241,354
1,893

$ — $

3,267
50,711
—
5,569

59,547
69

—
4,698
164,472
—
9,644

178,814
43

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$243,247

$59,616

$178,857

The timing of most of our capital expenditures is discretionary because we have no material long-
term capital expenditure commitments. Consequently, we have a significant degree of flexibility to adjust
the level of our capital expenditures as circumstances warrant. We currently expect
to spend
approximately $170.0 million in 2018 for development and exploration projects including drilling
31 horizontal wells, completing 14 wells drilled in 2017, to re-frac five existing wells and for other
development projects. Our operating cash flow and, therefore, our capital expenditures are highly
dependent on oil and natural gas prices that we realize in 2018. We operate most of our properties and as
a result have significant discretion over the amount and timing of our future capital expenditures.

We do not have a specific acquisition budget for 2018 because the timing and size of acquisitions are
unpredictable. We intend to use borrowings under our bank credit facility, or other debt or equity
financings to the extent available, to finance such acquisitions. The availability and attractiveness of these
sources of financing will depend upon a number of factors, some of which will relate to our financial
condition and performance and some of which will be beyond our control, such as prevailing interest
rates, oil and natural gas prices and other market conditions. Lack of access to the debt or equity markets
due to general economic conditions could impede our ability to complete acquisitions.

51

On September 6, 2016, we completed a debt exchange with the holders of approximately 98% of our
then outstanding senior notes. Specifically, we issued (i) $697.2 million of new 10% Senior Secured
Toggle Notes due 2020 and warrants exercisable for 1,917,342 shares of our common stock, in exchange
for $697.2 million of our 10% Senior Secured Notes due 2020, (ii) $270.6 million of new 7 3⁄4%
Convertible Second Lien PIK Notes due 2019 in exchange for $270.6 million of our 7 3⁄4% Senior Notes
due 2019, and (iii) $169.7 million of new 9 1⁄2% Convertible Second Lien PIK Notes due 2020 in
exchange for $169.7 million of our 9 1⁄2% Senior Notes due 2020. Accrued and unpaid interest on notes
tendered in the exchange was paid in cash. Following the exchange, $2.8 million of our 10% Senior
Secured Notes, $18.0 million of our 7 3⁄4% Senior Notes and $4.9 million of our 9 1⁄2% Senior Notes
remained outstanding.

The exchange of the 10% Senior Secured Notes due 2020 for the 10% Senior Secured Toggle Notes
due 2020 was accounted for as a modification of debt. Accordingly, no gain or loss was recognized on the
exchange. The value of the warrants issued to the noteholders in consideration of the exchange is being
amortized to interest expense over the life of the notes. Transaction costs of $4.5 million related to the
exchange were recognized in 2016 as a reduction to the gain on extinguishment of debt, which is reported
as a component of other income (loss). The exchange of the 7 3⁄4% Senior Notes due 2019 and the 9 1⁄2%
Senior Notes due 2020 for the Convertible Second Lien PIK Notes was accounted for as a debt
extinguishment given the substantial difference in the terms of the exchanged notes. A gain of
$106.2 million on extinguishment of debt was recognized in 2016 on this exchange representing the
difference between the fair market value of the new convertible notes and the carrying amount of the
7 3⁄4% Senior Notes and the 9 1⁄2% Senior Notes that were exchanged. Transaction costs of $6.5 million
related to these exchanges have been reflected as debt issuance costs which are being amortized to
interest expense over the lives of the notes.

Interest on the 10% Senior Secured Toggle Notes is payable on March 15 and September 15, and the
notes mature on March 15, 2020. We have the option to pay up to $75.0 million of accrued interest by
issuing additional notes. To the extent that interest is paid in-kind, the interest rate increases to 12 1⁄4%
only for that interest payment and would result in an additional $91.9 million of notes outstanding.

Interest on the 7 3⁄4% Convertible Second Lien PIK Notes is payable on April 1 and October 1, and
these notes mature on April 1, 2019. Interest on the 9 1⁄2% Convertible Second Lien PIK Notes is payable
on June 15 and December 15, and these notes mature on June 15, 2020. Interest on the convertible notes
is only payable in-kind. Each series of the convertible notes are convertible, at the option of the holder,
into 81.2 shares of our common stock for each $1,000 of principal amount of notes. The convertible notes
will mandatorily convert into 81.2 shares of common stock for each $1,000 of principal amount of the
notes following a 15 consecutive trading day period during which the daily volume weighted average
price of our common stock is equal to or greater than $12.32 per share. $9.9 million of principal amount
of the convertible notes plus accrued interest thereon were converted into 826,327 shares of common
stock during 2017.

Prior to the completion of the debt exchange, we retired $87.5 million in principal amount of the
7 3⁄4% Senior Notes and $19.8 million of the 9 1⁄2% Senior Notes in 2016 in exchange in the aggregate for
the issuance of 2,748,403 shares of common stock and $3.5 million in cash. A gain on extinguishment of
debt of $89.6 million was recognized on the retirement of the senior notes during 2016 for the difference
between the market value of the stock and the net carrying value of the debt. During 2015, we acquired
$23.9 million in principal amount of the 7 3⁄4% Senior Notes and $105.6 million in principal amount of the
9 1⁄2% Senior Notes for an aggregate purchase price of $42.7 million. The gain of $82.4 million
recognized on the purchase of the senior notes and the loss resulting from the write-off of deferred loan
costs associated with our prior bank credit facility of $3.7 million are included in the net gain on
extinguishment of debt in 2015.

52

We have a $50.0 million revolving credit facility with Bank of Montreal and Bank of America, N.A.
that matures on March 4, 2019. As of December 31, 2017 there were no borrowings outstanding under the
revolving credit facility. Indebtedness under the revolving credit facility is guaranteed by all of our
subsidiaries and is secured by substantially all of our and our subsidiaries’ assets. Borrowings under the
revolving credit facility bear interest, at our option, at either (1) LIBOR plus 2.5% or (2) the base rate
(which is the higher of the administrative agent’s prime rate, the federal funds rate plus 0.5% or 30 day
LIBOR plus 1.0%) plus 1.5%. A commitment fee of 0.5% per annum is payable quarterly on the unused
credit line. The revolving credit facility contains covenants that, among other things, restrict the payment
of cash dividends and repurchases of common stock, limit the amount of additional debt that we may
incur and limit our ability to make certain loans, investments and divestitures. The only financial
covenants are the maintenance of a ratio of current assets, including availability under the credit facility,
to current liabilities of at least 0.9 to 1.0 which increases to 1.0 to 1.0 on March 31, 2018 and the
maintenance of an asset coverage ratio of proved developed oil and natural gas reserves to the amount
outstanding under the revolving credit facility of at least 2.5 to 1.0. We were in compliance with these
covenants as of December 31, 2017.

All of our subsidiaries guarantee the bank credit facility, the 10% Senior Secured Toggle Notes, the
7 3⁄4% Convertible Second Lien PIK Notes, the 9 1⁄2% Convertible Second Lien PIK Notes, and the other
outstanding senior notes. The bank credit facility, the 10% Senior Secured Toggle Notes and the
convertible notes are secured by liens on substantially all of our and our subsidiaries assets. The
allocation of proceeds related to the liens on our assets are governed by intercreditor agreements granting
priority to the bank credit facility. Proceeds from liens on the convertible notes are also subject to the
priority of the 10% Senior Secured Toggle Notes. The liens that previously secured the 10% Senior
Secured Notes that were not tendered for exchange were released and these notes are no longer secured.

The following table summarizes our aggregate liabilities and commitments by year of maturity:

2018

2019

2020

2021

2022

Total

(In thousands)

Bank credit facility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% Senior Secured Toggle Notes due 2020 . . . . . . . . . . . . . . .
7 3⁄4% Convertible Second Lien PIK Notes due 2019 . . . . . . . . .
9 1⁄ 2% Convertible Second Lien PIK Notes due 2020 . . . . . . . . .
10% Senior Secured Notes due 2020 . . . . . . . . . . . . . . . . . . . . .
7 3⁄4% Senior Notes due 2019 . . . . . . . . . . . . . . . . . . . . . . . . . . .
9 1⁄ 2% Senior Notes due 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transportation and treating agreements . . . . . . . . . . . . . . . . . . .
Drilling rigs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ — $
—
— 318,807
—
—
—
—
71,855
1,560
1,730
7,422

— $
— 697,195
—
— 235,915
2,805
—
—
17,959
4,860
—
14,795
70,811
1,560
1,560
—
682
—
—

— —
— —
— —
— —
— —
— —
— —
1,560 —
— —
— —

— $ — $— $

—
697,195
318,807
235,915
2,805
17,959
4,860
157,461
6,240
2,412
7,422

$82,567

$409,819

$957,130

$1,560

$— $1,451,076

Future interest costs are based upon the effective interest rates of our outstanding senior notes.
Future principal amounts due for our convertible notes are inclusive of paid in-kind interest through the
maturity dates of these notes. The table assumes that interest on the 10% Senior Secured Toggle Notes is
not paid in-kind.

We have obligations to incur future payments for dismantlement, abandonment and restoration costs
of oil and gas properties. These payments are currently estimated to be incurred primarily after 2021. We
record a separate liability for these asset retirement obligations, which totaled $10.4 million as of
December 31, 2017.

We believe that our cash on hand and cash flow from operations and available borrowings under our
bank credit facility is sufficient to fund our 2018 planned operating activities. If our plans or assumptions

53

change or our assumptions prove to be inaccurate, we may be required to seek additional capital,
including additional equity or debt financings to replace any liquidity that may be lost from low oil and
natural gas prices. We cannot provide any assurance that we will be able to obtain such capital, or if such
capital is available, that we will be able to obtain it on acceptable terms.

Federal and State Taxation

At December 31, 2017, we had $923.7 million in U.S. federal net operating loss carryforwards and
$1.5 billion in certain state net operating loss carryforwards. We have established a valuation allowance
against all of the federal loss carryforwards and $1.4 billion of the state loss carryforwards due to the
uncertainty of generating future taxable income prior to the expiration of the net operating loss
carryforward periods.

Future use of our net operating loss carryforwards may be limited in the event that a cumulative
change in the ownership of our common stock by more than 50% occurs within a three-year period. Such
a change in ownership could result in a substantial portion of our net operating loss carryforwards being
eliminated or becoming restricted. It is highly likely that a change in ownership that would result from
conversion of our convertible notes would result in limits on the future use of our net operating loss
carryforwards.

The Tax Cuts and Jobs Act, which was enacted on December 22, 2017, reduced the corporate
income tax rate effective January 1, 2018 from 35% to 21%. Among the other significant tax law changes
that affect us are the elimination of the corporate alternative minimum tax (“AMT”), changes that require
operating losses incurred in 2018 and beyond be carried forward indefinitely with no carryback up to 80%
of taxable income in a given year, and limitations on the deduction for interest expense incurred in 2018
or later of up to 70% of our taxable income for the taxable year. The Tax Cuts and Jobs Act preserved
deductibility of intangible drilling costs for federal income tax purposes, which allows us to deduct a
portion of drilling costs in the year incurred and minimizes current taxes payable in periods of taxable
income. At December 31, 2017, we have not completed our accounting for the tax effects of enactment of
the Tax Cuts and Jobs Act; however, we have made reasonable estimates of the effects on our existing
deferred tax balances. We have remeasured certain deferred federal tax assets and liabilities based on the
rates at which they are expected to reverse in the future, which is generally 21%. The provisional amount
recognized related to the remeasurement of our deferred federal tax balance was $140.4 million, which
was subject to a valuation allowance at December 31, 2017. The Tax Cuts and Jobs Act also repealed the
AMT for tax years beginning on or after January 1, 2018 and provides that existing AMT credit
carryforwards can be utilized to offset federal taxes for any taxable year. In addition, 50% of any unused
AMT credit carryforwards can be refunded during tax years 2018 through 2020 with any remaining AMT
credit carryforward being fully refunded in 2021. We accordingly reversed the valuation allowance on our
AMT credit carryforward of $19.1 million that will now be refundable through 2021 and have reclassified
this amount from a deferred tax asset to a non-current receivable. We are still analyzing certain aspects of
the Tax Cuts and Jobs Act, and refining our calculations, which could potentially affect the measurement
of those balances or potentially give rise to new deferred tax amounts. Our estimates may also be affected
in the future as we gain a more thorough understanding of the Tax Cuts and Jobs Act, and how the
individual states are implementing this new law.

Our federal income tax returns for the years subsequent to December 31, 2013 remain subject to
examination. Our income tax returns in major state income tax jurisdictions remain subject
to
examination for various periods subsequent to December 31, 2012. We currently believe that our
significant filing positions are highly certain and that all of our other significant income tax filing
positions and deductions would be sustained upon audit or the final resolution would not have a material
effect on our consolidated financial statements. Therefore, we have not established any significant

54

reserves for uncertain tax positions. Interest and penalties resulting from audits by tax authorities have
been immaterial and are included in the provision for income taxes in the consolidated statements of
operations.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted
in the United States requires us to make estimates and use assumptions that can affect the reported
amounts of assets, liabilities, revenues or expenses.

Successful efforts accounting. We are required to select among alternative acceptable accounting
policies. There are two generally acceptable methods for accounting for oil and gas producing activities.
The full cost method allows the capitalization of all costs associated with finding oil and natural gas
reserves, including certain general and administrative expenses. The successful efforts method allows
only for the capitalization of costs associated with developing proven oil and natural gas properties as
well as exploration costs associated with successful exploration projects. Costs related to exploration that
are not successful are expensed when it is determined that commercially productive oil and gas reserves
were not found. We have elected to use the successful efforts method to account for our oil and gas
activities and we do not capitalize any of our general and administrative expenses.

Oil and natural gas reserve quantities. The determination of depreciation, depletion and
amortization expense is highly dependent on the estimates of the proved oil and natural gas reserves
attributable to our properties. The determination of whether impairments should be recognized on our oil
and gas properties is also dependent on these estimates, as well as estimates of probable reserves. Reserve
engineering is a subjective process of estimating underground accumulations of oil and natural gas that
cannot be precisely measured. The accuracy of any reserve estimate depends on the quality of available
data, production history and engineering and geological interpretation and judgment. Because all reserve
estimates are to some degree imprecise, the quantities and timing of oil and natural gas that are ultimately
recovered, production and operating costs, the amount and timing of future development expenditures and
future oil and natural gas prices may all differ materially from those assumed in these estimates. The
information regarding present value of the future net cash flows attributable to our proved oil and natural
gas reserves are estimates only and should not be construed as the current market value of the estimated
oil and natural gas reserves attributable to our properties. Thus, such information includes revisions of
certain reserve estimates attributable to proved properties included in the preceding year’s estimates. Such
revisions reflect additional information from subsequent activities, production history of the properties
involved and any adjustments in the projected economic life of such properties resulting from changes in
product prices. Any future downward revisions could adversely affect our financial condition, our future
prospects and the value of our common stock.

Impairment of oil and gas properties. We evaluate our properties on a field area basis for potential
impairment when circumstances indicate that the carrying value of an asset may not be recoverable. If
impairment is indicated based on a comparison of the asset’s carrying value to its undiscounted expected
future net cash flows, then it is recognized to the extent that the carrying value exceeds fair value. A
significant amount of judgment is involved in performing these evaluations since the results are based on
estimated future events. Expected future cash flows are determined using estimated future prices based on
market based forward prices applied to projected future production volumes. The projected production
volumes are based on the property’s proved and risk adjusted probable oil and natural gas reserves
estimates at the end of the period. The estimated future cash flows that we use in our assessment of the
need for an impairment are based on a corporate forecast which considers forecasts from multiple
independent price forecasts. Prices are not escalated to levels that exceed observed historical market
prices. Costs are also assumed to escalate at a rate that is based on our historical experience, currently

55

estimated at 2% per annum. The oil and natural gas prices used for determining asset impairments will
generally differ from those used in the standardized measure of discounted future net cash flows because
the standardized measure requires the use of the average first day of the month historical price for the
year. During 2017, we recognized impairment charges of $44.0 million to reduce the capitalized costs of
our evaluated oil and natural gas properties, which included $43.8 million that was recognized to reduce
the carrying value of certain of our assets to their fair value less costs to sell prior to their sale. It is
reasonably possible that our estimates of undiscounted future net cash flows attributable to its oil and gas
properties may change in the future. The primary factors that may affect estimates of future cash flows
include future adjustments, both positive and negative, to proved and appropriate risk-adjusted probable
oil and gas reserves, results of future drilling activities, future prices for oil and natural gas, and increases
or decreases in production and capital costs. As a result of these changes,
there may be further
impairments in the carrying values of our evaluated oil and gas properties.

Income Taxes. We account for income taxes using the asset and liability method, whereby deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of assets and liabilities and their respective tax basis, as well as
the future tax consequences attributable to the future utilization of existing tax net operating loss and
other types of carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary differences and carryforwards
are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that the change in rate is enacted.

In recording deferred income tax assets, we consider whether it is more likely than not that some
portion or all of our deferred income tax assets will be realized in the future. The ultimate realization of
deferred income tax assets is dependent upon the generation of future taxable income during the periods
in which those deferred income tax assets would be deductible. We believe that after considering all the
available objective evidence, historical and prospective, with greater weight given to historical evidence,
we are not able to determine that it is more likely than not that all of our deferred tax assets will be
realized. As a result, we established valuation allowances for our deferred tax assets and U.S. federal and
state net operating loss carryforwards that are not expected to be utilized due to the uncertainty of
generating taxable income prior to the expiration of the carryforward periods. We will continue to assess
the valuation allowances against deferred tax assets considering all available information obtained in
future reporting periods.

Future use of our federal and state net operating loss carryforwards may be limited in the event that a
cumulative change in the ownership of our common stock by more than 50% occurs within a three-year
period. Such a change in ownership would result in a substantial portion of our net operating loss
carryforwards being eliminated or becoming restricted, and we would need to recognize additional
valuation allowances reflecting the restricted use of the net operating loss carryforwards in the period
when such an ownership change occurred. It is highly likely that a change in ownership that would result
from conversion of our convertible notes would result in limits on the future use of its net operating loss
carryforwards.

Stock-based compensation. We follow the fair value based method in accounting for equity-based
compensation. Under the fair value based method, compensation cost is measured at the grant date based
on the fair value of the award and is recognized on a straight-line basis over the award vesting period.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards
Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which
supersedes nearly all existing revenue recognition guidance under existing generally accepted accounting
principles. This new standard is based upon the principal that revenue is recognized to depict the transfer

56

of goods or services to customers in an amount that reflects the consideration to which the entity expects
to be entitled in exchange for those goods or services. ASU 2014-09 also requires additional disclosure
about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer
contracts. ASU 2014-09 is effective for annual and interim periods beginning after December 15, 2017.
We have completed our review of our primary oil and natural gas marketing agreements in order to assess
the impact of adoption, and we have assessed that adoption of this standard will not have a material
impact on our financial statements because revenue will continue to be recognized as production is
delivered. We are adopting this new standard in the first quarter of 2018 using the modified retrospective
method.

In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). ASU 2016-02
requires lessees to include most leases on their balance sheets, but recognize lease costs in their financial
statements in a manner similar to accounting for leases prior to ASC 2016-02. ASU 2016-02 is effective
for annual periods ending after December 15, 2018 and interim periods thereafter. Early adoption is
permitted. We are currently evaluating the new guidance and anticipate that certain operating leases that
we have in place will be reflected as both an asset and a liability in our consolidated balance sheet. We
have not determined which method of adoption we will apply for this new standard.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Oil and Natural Gas Prices

Our financial condition, results of operations and capital resources are highly dependent upon the
prevailing market prices of oil and natural gas. These commodity prices are subject to wide fluctuations
and market uncertainties due to a variety of factors that are beyond our control. Factors influencing oil
and natural gas prices include the level of global demand for oil, the foreign supply of oil and natural gas,
the establishment of and compliance with production quotas by oil exporting countries, weather
conditions which determine the demand for natural gas, the price and availability of alternative fuels and
overall economic conditions. It is impossible to predict future oil and natural gas prices with any degree
of certainty. Sustained weakness in oil and natural gas prices may adversely affect our financial condition
and results of operations, and may also reduce the amount of oil and natural gas reserves that we can
produce economically. Any reduction in our oil and natural gas reserves, including reductions due to price
fluctuations, can have an adverse effect on our ability to obtain capital for our exploration and
development activities. Similarly, any improvements in oil and natural gas prices can have a favorable
impact on our financial condition, results of operations and capital resources. Based on our oil and natural
gas production in 2017, and taking into account any oil or natural gas price swap agreements we had in
place, a $1.00 change in the price per barrel of oil would have resulted in a change in our cash flow for
such period by approximately $0.9 million and a $0.10 change in the price per Mcf of natural gas would
have changed our cash flow by approximately $4.1 million.

As of December 31, 2017, we have entered into natural gas price swap agreements covering 2.6 Bcf
of our expected 2018 natural gas production that fix the NYMEX price at $3.38 per Mcf. As of
December 31, 2017, our outstanding natural gas swap agreements represented an asset with a fair value of
$1.3 million. The change in the fair value of our natural gas swaps that would result from a 10% change
in commodities prices at December 31, 2017 would be $0.3 million. Such a change in fair value could be
a gain or a loss depending on whether prices increase or decrease. Since December 31, 2017, we have
entered into additional natural gas price swap agreements which increased our hedged natural gas
production to 24.2 Bcf with a fixed NYMEX price of $3.04 per Mcf.

57

Interest Rates

At December 31, 2017, we had approximately $1.2 billion principal amount of long-term debt
outstanding. All but $25.6 million of this debt is secured by substantially all of our assets. Of this amount,
our first lien notes of $697.2 million bear interest at a fixed rate of 10%, $284.4 million of our convertible
notes bear interest at a fixed rate of 7 3⁄4% and $187.1 million of our convertible notes bear interest at a
fixed rate of 9 1⁄2%. At our option, up to $75.0 million of the interest payable on the first lien notes can be
paid in-kind. All of the interest on the convertible notes is payable in-kind, and these notes are convertible
into our common stock either at the option of the note holders, or mandatorily upon the attainment of
certain specific contractual terms. The $25.6 million of unsecured senior notes bear interest at rates of
between 7 3⁄4% to 10% and mature in 2019 and 2020. The fair market value of our fixed rate debt as of
December 31, 2017 was $1.2 billion based on the market price of approximately 99% of the face amount
of such debt. At December 31, 2017, we had no borrowings outstanding under our revolving credit
facility, which is subject to variable rates of interest that are tied at our option to either LIBOR or the
corporate base rate.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our consolidated financial statements are included on pages F-1 to F-31 of this report.

We have prepared these financial statements in conformity with generally accepted accounting
principles. We are responsible for the fairness and reliability of the financial statements and other
financial data included in this report. In the preparation of the financial statements, it is necessary for us
to make informed estimates and judgments based on currently available information on the effects of
certain events and transactions.

Our registered independent public accountants, Ernst & Young LLP, are engaged to audit our
financial statements and to express an opinion thereon. Their audit is conducted in accordance with
auditing standards generally accepted in the United States to enable them to report whether the financial
statements present fairly, in all material respects, our financial position and results of operations in
accordance with accounting principles generally accepted in the United States.

The audit committee of our board of directors is comprised of three directors who are not our
employees. This committee meets periodically with our independent public accountants and management.
Our independent public accountants have full and free access to the audit committee to meet, with and
without management being present, to discuss the results of their audits and the quality of our financial
reporting.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING

AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Controls and Procedures. Disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange
Act) are designed to provide reasonable assurance that information required to be disclosed in reports we
file or submit under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the rules and forms of the SEC and that such information is accumulated and
communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as
appropriate to allow timely decisions regarding required disclosures.

58

We performed an evaluation of the effectiveness of our disclosure controls and procedures as of
December 31, 2017. The evaluation was performed with the participation of senior management of each
business segment and key corporate functions, and under the supervision of the Chief Executive Officer
and Chief Financial Officer.

Based on our evaluation of our disclosure controls and procedures, our chief executive officer and
chief financial officer concluded that our disclosure controls and procedures were effective as of
December 31, 2017 to provide reasonable assurance that information required to be disclosed by us in the
reports filed or submitted by us under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the SEC’s rules and forms, and to provide
reasonable assurance that information required to be disclosed by us is accumulated and communicated to
our management, including our chief executive officer and chief financial officer, as appropriate, to allow
timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting. There were no changes in our internal
control over financial reporting during the quarter ended December 31, 2017 that materially affected or
are reasonably likely to materially affect our internal control over financial reporting.

Management’s Report on Internal Control over Financial Reporting. We are responsible for
establishing and maintaining adequate internal control over financial reporting for the Company. In order
to evaluate the effectiveness of internal control over financial reporting, as required by Section 404 of the
including testing, using the criteria in Internal
Sarbanes-Oxley Act, we conducted an assessment,
Control — Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway
Commission (2013 framework) (the COSO criteria). Our system of internal control over financial
reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted
accounting principles. Because of its inherent limitations, internal control over financial reporting may
not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate. As of December 31, 2017, we
assessed the effectiveness of the Company’s internal control over financial reporting based on the COSO
criteria, and based on that assessment we determined that the Company maintained effective internal
control over financial reporting as of December 31, 2017.

Ernst & Young LLP, the independent registered public accounting firm that audited the consolidated
financial statements of the Company included in this Annual Report on Form 10-K, has issued an
attestation report on the effectiveness of the Company’s internal control over financial reporting as of
December 31, 2017. The report, which expresses an unqualified opinion on the effectiveness of the
Company’s internal control over financial reporting as of December 31, 2017, follows below.

59

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders
Comstock Resources, Inc.

Opinion on Internal Control over Financial Reporting

We have audited Comstock Resources, Inc. and subsidiaries’ internal control over financial reporting
as of December 31, 2017, based on criteria established in Internal Control—Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the
COSO criteria). In our opinion, Comstock Resources, Inc. and subsidiaries (the Company) maintained, in
all material respects, effective internal control over financial reporting as of December 31, 2017, based on
the COSO criteria.

We also have audited,

in accordance with the standards of the Public Company Accounting
Oversight Board (United States) (PCAOB), the consolidated balance sheets of Comstock Resources, Inc.
and subsidiaries as of December 31, 2016 and 2017 and the related consolidated statements of operations,
stockholders’ deficit and cash flows for each of the three years in the period ended December 31, 2017,
and the related notes and our report dated February 26, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting included
in the accompanying Management’s Report on Internal Control over Financial Reporting. Our
responsibility is to express an opinion on the Company’s internal control over financial reporting based
on our audit. We are a public accounting firm registered with the PCAOB and are required to be
independent with respect to the Company in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether effective internal control
over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing
the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk, and performing such other procedures as we considered
necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles. A company’s internal
control over financial reporting includes those policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the
assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with authorizations
of management and directors of the company; and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could
have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

Dallas, Texas
February 26, 2018

/s/ ERNST & YOUNG LLP

60

ITEM 9B. OTHER INFORMATION

None.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this item is incorporated herein by reference to “Business – Directors
and Executive Officers” in this Form 10-K and to our definitive proxy statement which will be filed with
the SEC within 120 days after December 31, 2017.

Section 16(a) Beneficial Ownership Reporting Compliance. Our directors, executive officers and
stockholders with ownership of 10% or greater are required, under Section 16(a) of the Securities
Exchange Act of 1934, to file reports of their ownership and changes to their ownership of our securities
with the SEC. Based solely on our review of the reports and any written representations we received that
no other reports were required, we believe that, during the year ended December 31, 2017, all of our
officers, directors and stockholders with ownership of 10% or greater complied with all Section 16(a)
filing requirements applicable to them.

Code of Ethics. We have adopted a Code of Business Conduct and Ethics that is applicable to all of
our directors, officers and employees as required by New York Stock Exchange rules. We have also
adopted a Code of Ethics for Senior Financial Officers that is applicable to our Chief Executive Officer
and Senior Financial Officers. Both the Code of Business Conduct and Ethics and Code of Ethics for
Senior Financial Officers may be found on our website at www.comstockresources.com. Both of these
documents are also available, without charge, to any stockholder upon request to: Comstock Resources,
Inc., Attn: Investor Relations, 5300 Town and Country Blvd., Suite 500, Frisco, Texas 75034,
(972) 668-8800. We intend to disclose any amendments or waivers to these codes that apply to our Chief
Executive Officer and senior financial officers on our website in accordance with applicable SEC rules.
Please see the definitive proxy statement for our 2018 annual meeting, which will be filed with the SEC
within 120 days of December 31, 2017, for additional information regarding our corporate governance
policies.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this item is incorporated herein by reference to our definitive proxy

statement which will be filed with the SEC within 120 days after December 31, 2017.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND

MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table summarizes certain information regarding our equity compensation plans as of

December 31, 2017:

Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights

Weighted average exercise
price of outstanding options,
warrants and rights

Number of securities authorized
for future issuance under equity
compensation plans
(excluding outstanding options,
warrants and rights)

Equity compensation plans approved by

stockholders . . . . . . . . . . . . . . . . . . . . .

307,070(1)

$—

1,983,864

(1) Represents performance share unit awards equivalent to 307,070 shares that would be issuable based upon achievement of the maximum awards under the terms of the performance share

unit awards.

61

We do not have any equity compensation plans that were not approved by stockholders.

Further information required by this item is incorporated herein by reference to our definitive proxy

statement which will be filed with the SEC within 120 days after December 31, 2017.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR

INDEPENDENCE

The information required by this item is incorporated herein by reference to our definitive proxy

statement which will be filed with the SEC within 120 days after December 31, 2017.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this item is incorporated herein by reference to our definitive proxy

statement which will be filed with the SEC within 120 days after December 31, 2017.

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) Financial Statements:

1. The following consolidated financial statements and notes of Comstock Resources, Inc. are

included on Pages F-2 to F-31 of this report:

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Balance Sheets as of December 31, 2016 and 2017 . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Operations for the Years Ended December 31, 2015, 2016

and 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Stockholders’ Deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows for the Years Ended December 31, 2015, 2016

and 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F–2
F–3

F–4
F–5

F–6
F–7

2. All financial statement schedules are omitted because they are not applicable, or are immaterial or

the required information is presented in the consolidated financial statements or the related notes.

(b) Exhibits:

The exhibits to this report required to be filed pursuant to Item 15(c) are listed below.

Exhibit No.

Description

3.1

3.2

3.3

Restated Articles of Incorporation dated June 2, 1995 (incorporated by reference to
Exhibit 3.1 to our Annual Report on Form 10-K for the year ended December 31, 1995).
Certificate of Amendment to the Restated Articles of Incorporation dated July 1, 1997
(incorporated by reference to Exhibit 3.1 to our Quarterly Report on Form 10-Q for the
quarter ended June 30, 1997).
Certificate of Amendment to the Restated Articles of Incorporation dated May 19, 2009
(incorporated by reference to Exhibit 3.1 to our Registration Statement on Form S-3 dated
October 5, 2009).

62

Exhibit No.

Description

3.4

3.5

3.6

3.7

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

Certificate of Amendment to the Restated Articles of Incorporation dated June 1, 2016
(incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K dated July 22,
2016).
Certificate of Change to the Restated Articles of Incorporation dated July 20, 2016
(incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K dated July 22,
2016).
Certificate of Amendment to the Restated Articles of Incorporation dated November 8,
2016 (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K dated
November 8, 2016).
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to our Current
Report on Form 8-K dated August 21, 2014).
Indenture dated September 6, 2016, among Comstock Resources, Inc., the Subsidiary
Guarantors party thereto, and American Stock Transfer & Trust Company, LLC, Trustee for
the Senior Secured Toggle Notes due 2020 (incorporated by reference to Exhibit 4.1 to our
Current Report on Form 8-K dated September 8, 2016).
Indenture dated September 6, 2016, among Comstock Resources, Inc., the Subsidiary
Guarantors party thereto, and American Stock Transfer & Trust Company, LLC, Trustee for
the 7 3⁄4% Convertible Secured PIK Notes due 2019 (incorporated by reference to
Exhibit 4.2 to our Current Report on Form 8-K dated September 8, 2016).
First Supplemental Indenture dated November 17, 2016, among Comstock Resources, Inc.,
the Subsidiary Guarantors party thereto, and American Stock Transfer & Trust Company,
LLC, Trustee for the 7 3⁄4% Convertible Secured PIK Notes due 2019 (incorporated by
reference to Exhibit 4.9 to our Annual Report on Form 10-K for the year ended
December 31, 2016).
Indenture dated September 6, 2016, among Comstock Resources, Inc., the Subsidiary
Guarantors party thereto, and American Stock Transfer & Trust Company, LLC, Trustee for
the 9 1⁄2% Convertible Secured PIK Notes due 2020 (incorporated by reference to
Exhibit 4.3 to our Current Report on Form 8-K dated September 8, 2016).
First Supplemental Indenture dated November 17, 2016, among Comstock Resources, Inc.,
the Subsidiary Guarantors party thereto, and American Stock Transfer & Trust Company,
LLC, Trustee for the 9 1⁄2% Convertible Secured PIK Notes due 2020 (incorporated by
reference to Exhibit 4.11 to our Annual Report on From 10-K for the year ended
December 31, 2016).
Amended and Restated Priority Lien Intercreditor Agreement dated September 6, 2016,
among Comstock Resources, Inc., the Grantors party thereto, Bank of Montreal, as pari
passu collateral agent, and American Stock Transfer & Trust Company, LLC, Trustee for
the Senior Secured Toggle Notes due 2020, 7 3⁄4% Convertible Secured PIK Notes due
2019, 9 1⁄2% Convertible Secured PIK Notes due 2020, 10% Senior Secured Notes due
2020, 7 3⁄4% Senior Notes due 2019 and 9 1⁄2% Senior Notes due 2020 (incorporated by
reference to Exhibit 4.7 to our Current Report on Form 8-K dated September 8, 2016).
Junior Lien Intercreditor Agreement dated September 6, 2016, between Bank of Montreal,
as priority lien collateral agent, and Bank of Montreal, as second lien collateral agent
(incorporated by reference to Exhibit 4.8 to our Current Report on Form 8-K dated
September 8, 2016).
Warrant Agreement dated September 6, 2016, between Comstock Resources, Inc. and
American Stock Transfer & Trust Company, LLC, as warrant agent (incorporated by
reference to Exhibit 4.9 to our Current Report on Form 8-K dated September 8, 2016).

63

Exhibit No.

4.9

10.1#

10.2#

10.3#

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

Description

Amendment No. 1 to Warrant Agreement between Comstock Resources, Inc. and American
Stock Transfer & Trust Company, LLC, dated November 7, 2016 to be effective as of
September 6, 2016 (incorporated by reference to Exhibit 4.1 to our Quarterly Report on
Form 10-Q dated November 9, 2016).
Amended and Restated Employment Agreement dated February 24, 2014 by and between
Comstock Resources, Inc. and M. Jay Allison (incorporated by reference to Exhibit 10.1 to
our Annual Report on Form 10-K for the year ended December 31, 2013).
Amended and Restated Employment Agreement dated February 24, 2014 by and between
Comstock Resources, Inc. and Roland O. Burns (incorporated by reference to Exhibit 10.2
to our Annual Report on Form 10-K for the year ended December 31, 2013).
Comstock Resources, Inc. 2009 Long-term Incentive Plan Amended and Restated Effective
as of November 8, 2016 (incorporated by reference to Exhibit 99 to our Registration
Statement on Form S-8 dated December 7, 2016).
Credit Agreement dated March 4, 2015 among Comstock Resources, Inc., as the borrower,
the lenders from time to time thereto, and Bank of Montreal as administrative agent and
issuing bank (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K
dated March 4, 2015).
Amendment and Waiver to Credit Agreement dated June 19, 2015, among Comstock
Resources, Inc., the lenders party thereto and Bank of Montreal, as administrative agent
(incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the
quarter ended June 30, 2015).
Second Amendment to Credit Agreement dated September 6, 2016, among Comstock
Resources, Inc., the lenders party thereto and Bank of Montreal, as administrative agent
(incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated
September 8, 2016).
Third Amendment to Credit Agreement dated September 30, 2017, among Comstock
Resources, Inc., the lenders party thereto and Bank of Montreal, as administrative agent
(incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the
quarter ended September 30, 2017).
Lease between Stonebriar I Office Partners, Ltd., and Comstock Resources, Inc. dated
May 6, 2004 (incorporated by reference to Exhibit 10.24 to our Annual Report on
Form 10-K for the year ended December 31, 2004).
First Amendment to the Lease Agreement dated August 25, 2005, between Stonebriar I
(incorporated by reference to
Office Partners, Ltd. and Comstock Resources,
Exhibit 10.19 to our Annual Report on Form 10-K for the year ended December 31, 2005).
Second Amendment to the Lease Agreement dated October 15, 2007 between Stonebriar I
(incorporated by reference to
Office Partners, Ltd. and Comstock Resources,
Exhibit 10.10 to our Annual Report on Form 10-K for the year ended December 31, 2008).
Third Amendment to the Lease Agreement dated September 30, 2008 between Stonebriar I
Office Partners, Ltd. and Comstock Resources,
(incorporated by reference to
Exhibit 10.11 to our Annual Report on Form 10-K for the year ended December 31, 2008).
Fourth Amendment to the Lease Agreement dated May 8, 2009 between Stonebriar I Office
Partners, Ltd. and Comstock Resources, Inc. (incorporated by reference to Exhibit 10.2 to
our Quarterly Report on Form 10-Q for the quarter ended June 30, 2009).

Inc.

Inc.

Inc.

64

Exhibit No.

10.13

10.14

21*
23.1*
23.2*
31.1*

31.2*
32.1+

32.2+
99.1*
101.INS*
101.SCH*
101.CAL*
101.LAB*
101.PRE*
101.DEF*

Description

Fifth Amendment to the Lease Agreement dated June 15, 2011 between Stonebriar I
Office Partners, Ltd. and Comstock Resources, Inc. (incorporated by reference to
Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011).
Base Contract for Sale and Purchase of Natural Gas between Comstock Oil & Gas-
Louisiana, LLC and BP Energy Company dated November 7, 2008, as amended by Third
Amended and Restated Special Provisions dated January 5, 2010 (incorporated by
reference to Exhibit 10.14 to our Annual Report on Form 10-K for the year ended
December 31, 2009).
Subsidiaries of the Company.
Consent of Ernst & Young LLP.
Consent of Independent Petroleum Engineers.
Chief Executive Officer certification under Section 302 of the Sarbanes-Oxley Act of
2002.
Chief Financial Officer certification under Section 302 of the Sarbanes-Oxley Act of 2002.
Chief Executive Officer certification under Section 906 of the Sarbanes-Oxley Act of
2002.
Chief Financial Officer certification under Section 906 of the Sarbanes-Oxley Act of 2002.
Report of Independent Petroleum Engineers on Proved Reserves as of December 31, 2017.
XBRL Instance Document
XBRL Schema Document
XBRL Calculation Linkbase Document
XBRL Labels Linkbase Document
XBRL Presentation Linkbase Document
XBRL Definition Linkbase Document

* Filed herewith.
+ Furnished herewith.
# Management contract or compensatory plan document.

65

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

COMSTOCK RESOURCES, INC.

By: /s/ M. JAY ALLISON

M. Jay Allison
Chief Executive Officer
(Principal Executive Officer)

Date: February 26, 2018

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

/s/ M. JAY ALLISON
M. Jay Allison

/s/ ROLAND O. BURNS
Roland O. Burns

/s/ ELIZABETH B. DAVIS
Elizabeth B. Davis

/s/ MORRIS E. FOSTER
Morris E. Foster

/s/ DAVID K. LOCKETT
David K. Lockett

/s/ CECIL E. MARTIN, JR.
Cecil E. Martin, Jr.

/s/ FREDERIC D. SEWELL
Frederic D. Sewell

/s/ DAVID W. SLEDGE
David W. Sledge

JIM L. TURNER

/s/
Jim L. Turner

February 26, 2018

February 26, 2018

February 26, 2018

February 26, 2018

February 26, 2018

February 26, 2018

February 26, 2018

February 26, 2018

February 26, 2018

Chief Executive Officer and
Chairman of the Board of Directors
(Principal Executive Officer)

President, Chief Financial Officer,
Secretary and Director (Principal
Financial and Accounting Officer)

Director

Director

Director

Director

Director

Director

Director

66

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

FINANCIAL STATEMENTS

INDEX

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F–2
Consolidated Balance Sheets as of December 31, 2016 and 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . F–3

Consolidated Statements of Operations for the Years Ended December 31, 2015, 2016 and 2017 . . . F–4

Consolidated Statements of Stockholders’ Deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F–5

Consolidated Statements of Cash Flows for the Years Ended December 31, 2015, 2016 and 2017 . . F–6

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F–7

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders
Comstock Resources, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Comstock Resources, Inc. and
subsidiaries (the Company) as of December 31, 2016 and 2017, and the related consolidated statements of
operations, stockholders’ deficit and cash flows for each of the three years in the period ended
December 31, 2017, and the related notes (collectively referred to as the “consolidated financial
statements”). In our opinion, the consolidated financial statements present fairly, in all material respects,
the financial position of the Company at December 31, 2016 and 2017, and the results of its operations
and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with
U.S. generally accepted accounting principles.

We also have audited,

in accordance with the standards of the Public Company Accounting
Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of
December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report
dated February 26, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility
is to express an opinion on the Company’s financial statements based on our audits. We are a public
accounting firm registered with the PCAOB and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of
the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement, whether due to error or fraud. Our audits included performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a
test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also
included evaluating the accounting principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial statements. We believe that our audits provide
a reasonable basis for our opinion.

/s/

ERNST & YOUNG LLP

We have served as the Company’s auditor since 2003.
Dallas, Texas
February 26, 2018

F-2

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
As of December 31, 2016 and 2017

ASSETS

Cash and Cash Equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts Receivable:

Oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Joint interest operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative Financial Instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets Held for Sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Current Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Property and Equipment:

December 31,

2016

2017

(In thousands)

$

65,904

$

61,255

19,339
3,105
—
—
1,824

90,172

26,700
11,872
1,318
198,615
2,745

302,505

Oil and gas properties, successful efforts method . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated depreciation, depletion and amortization . . . . . . . . . . . . . . . . . . . . . . . .

3,797,101
19,590
(3,018,029)

2,631,750
18,918
(2,042,739)

Net property and equipment

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income Taxes Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

798,662
—
1,040

607,929
19,086
899

$

889,874

$

930,419

LIABILITIES AND STOCKHOLDERS’ DEFICIT

Accounts Payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative Financial Instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

45,311
6,030
40,366

126,034
—
42,455

Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term Debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reserve for Future Abandonment Costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

91,707
1,044,506
9,126
15,804

168,489
1,110,529
10,266
10,407

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commitments and Contingencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ Deficit:

Common stock—$0.50 par, 75,000,000 shares authorized, 13,937,627 and

15,427,561 shares issued and outstanding at December 31, 2016 and 2017,
respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated deficit

1,161,143

1,299,691

6,969
5,672
531,924
(815,834)

7,714
3,557
546,696
(927,239)

Total stockholders’ deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(271,269)

(369,272)

$

889,874

$

930,419

The accompanying notes are an integral part of these statements.

F-3

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
For the Years Ended December 31, 2015, 2016 and 2017

2015

2016

2017

(In thousands, except per share amounts)

Natural gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Total oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Operating expenses:

Production taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gathering and transportation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exploration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on sale of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

109,753
142,669

252,422

10,286
14,298
64,502
70,694
321,323
23,541
801,347
112,085

Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,418,076

$ 122,623
53,083

$ 208,741
46,590

175,706

255,331

4,933
15,824
47,696
84,144
141,487
23,963
27,134
14,315

359,496

5,373
17,538
37,859
—
123,557
26,137
43,990
1,060

255,514

Operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,165,654)

(183,790)

(183)

Other income (expenses):

Gain (loss) from derivative financial instruments . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,676
78,741
(118,592)
1,275

(5,356)
189,052
(128,743)
872

Total other income (expenses) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(35,900)

55,825

Loss before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefit from (provision for) income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,201,554)
154,445

(127,965)
(7,169)

16,753
—
(146,449)
530

(129,166)

(129,349)
17,944

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(1,047,109)

$(135,134)

$(111,405)

Net loss per share – basic and diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

(113.53)

$

(11.52)

$

(7.61)

Basic and diluted weighted average shares outstanding . . . . . . . . . . . . . . . . . . . . .

9,223

11,729

14,644

The accompanying notes are an integral part of these statements.

F-4

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

Common
Shares

Common
Stock-
Par Value

Common
Stock
Warrants

Additional
Paid-in
Capital

Accumulated
Earnings
(Deficit)

Total

(In thousands)

Balance at January 1, 2015 . . . . . . . . . . . . . . . . . . . . . . . . .

9,372

$4,686

$ —

$499,177

$

366,409

$

870,272

Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . .

Income tax withholdings related to equity awards . . . . .

Income taxes related to equity award vesting . . . . . . . . .

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

188

(16)

—

—

94

(8)

—

—

Balance at December 31, 2015 . . . . . . . . . . . . . . . . . . . . . .

9,544

4,772

Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . .

Income tax withholdings related to equity awards . . . . .

Common stock issued for debt conversion . . . . . . . . . . .

232

(41)

176

116

(20)

88

Common stock issued in exchange for debt . . . . . . . . . .

2,771

1,385

—

—

—

—

—

—

—

—

—

Common stock warrants issued . . . . . . . . . . . . . . . . . . . .

—

Common stock warrants exercised . . . . . . . . . . . . . . . . .

1,256

Stock issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

—

628

—

—

15,623

(9,951)

—

—

8,055

(518)

(2,044)

—

—

—

8,149

(526)

(2,044)

—

(1,047,109)

(1,047,109)

504,670

(680,700)

(171,258)

4,544

(293)

1,551

12,218

—

9,336

(102)

—

—

—

—

—

—

—

—

4,660

(313)

1,639

13,603

15,623

13

(102)

(135,134)

(135,134)

Balance at December 31, 2016 . . . . . . . . . . . . . . . . . . . . . .

13,938

6,969

5,672

531,924

(815,834)

(271,269)

Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . .

Income tax withholdings related to equity awards . . . . .

Common stock issued for debt conversion . . . . . . . . . . .

Common stock warrants exercised . . . . . . . . . . . . . . . . .

Net Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

451

(34)

826

247

—

225

(16)

412

124

—

—

—

—

(2,115)

—

5,698

(296)

7,377

1,993

—

—

—

—

—

5,923

(312)

7,789

2

(111,405)

(111,405)

Balance at December 31, 2017 . . . . . . . . . . . . . . . . . . . . . .

15,428

$7,714

$ 3,557

$546,696

$ (927,239)

$ (369,272)

The accompanying notes are an integral part of these statements.

F-5

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2015, 2016 and 2017

2015

2016

2017

(In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:

$(1,047,109) $(135,134) $(111,405)

Deferred and non-current income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on sale of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry hole costs, exploratory lease impairments and other exploration costs . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Gain) loss on derivative financial instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash settlements of derivative financial instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of debt discount, premium and issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest paid in-kind . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes related to equity award vesting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase) in accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase) in other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(155,249)
112,085
801,347
70,694
321,323
(2,676)
1,230
(78,741)
5,144
—
8,149
2,044
30,248
8,112
(46,515)

7,105
14,315
27,134
84,144
141,487
5,356
2,120
(189,052)
17,788
11,860
4,660
—
(3,651)
169
(12,029)

(18,080)
1,060
43,990
—
123,557
(16,753)
9,405
—
35,880
38,073
5,923
—
(16,128)
(921)
80,013

Net cash provided by (used for) operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

30,086

(23,728)

174,614

CASH FLOWS FROM INVESTING ACTIVITIES:

Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(264,210)
102,485

(57,424)
27,855

(180,481)
1,528

Net cash used for investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(161,725)

(29,569)

(178,953)

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal payments on debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments to retire debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt and equity issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax withholdings related to equity awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes related to equity award vesting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock warrants exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

790,000
(465,000)
(42,655)
(16,201)
(526)
(2,044)
—

—
—
(3,397)
(11,108)
(313)
—
13

8,000
(8,000)
—
—
(312)
—
2

Net cash provided by (used for) financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

263,574

(14,805)

(310)

Net increase (decrease) in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents, beginning of the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

131,935
2,071

(68,102)
134,006

(4,649)
65,904

Cash and cash equivalents, end of the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

134,006

$ 65,904

$ 61,255

The accompanying notes are an integral part of these statements.

F-6

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Summary of Significant Accounting Policies

Accounting policies used by Comstock Resources, Inc. and subsidiaries reflect oil and natural gas
industry practices and conform to accounting principles generally accepted in the United States of
America.

Basis of Presentation and Principles of Consolidation

Comstock Resources, Inc. and its subsidiaries are engaged in oil and natural gas exploration,
development and production, and the acquisition of producing oil and natural gas properties. The
Company’s operations are primarily focused in Texas and Louisiana. The consolidated financial
statements include the accounts of Comstock Resources, Inc. and its wholly owned or controlled
subsidiaries (collectively, “Comstock” or the “Company”). All significant intercompany accounts and
transactions have been eliminated in consolidation. The Company accounts for its undivided interest in oil
and gas properties using the proportionate consolidation method, whereby its share of assets, liabilities,
revenues and expenses are included in its financial statements. Net loss and comprehensive loss are the
same in all periods presented.

On July 29, 2016, the Company effected a one for five (1:5) reverse split of its outstanding shares of
common stock. All amounts disclosed in these financial statements have been adjusted to give effect to
this reverse stock split in all periods.

Management of the Company has assessed the Company’s financial condition, the current capital
markets and its future plans given different scenarios of oil and natural gas prices and believes the
Company has adequate liquidity to fund its operations for at least twelve months from the date of issuance
of these financial statements, which is the requirement to be considered a going concern under generally
accepted accounting principles. Management cannot predict how an extended period of low oil and
natural gas prices will affect the Company’s future operations and liquidity levels.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the
reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from
those estimates. Changes in the future estimated oil and natural gas reserves or the estimated future cash
flows attributable to the reserves that are utilized for impairment analyses could have a significant impact
on the future results of operations.

Concentration of Credit Risk and Accounts Receivable

Financial instruments that potentially subject the Company to a concentration of credit risk consist
principally of cash and cash equivalents, accounts receivable and derivative financial instruments. The
Company places its cash with high credit quality financial institutions and its derivative financial
instruments with financial institutions and other firms that management believes have high credit ratings.
Substantially all of the Company’s accounts receivable are due from either purchasers of oil and gas or
participants in oil and gas wells for which the Company serves as the operator. Generally, operators of oil
and gas wells have the right to offset future revenues against unpaid charges related to operated wells. Oil
and gas sales are generally unsecured. The Company’s policy is to assess the collectability of its

F-7

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

receivables based upon their age, the credit quality of the purchaser or participant and the potential for
revenue offset. The Company has not had any significant credit losses in the past and believes its
accounts receivable are fully collectible. Accordingly, no allowance for doubtful accounts has been
provided.

Other Current Assets

Other current assets at December 31, 2016 and 2017 consist of the following:

Pipe and oil field equipment inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,183

$ 998

Production tax refunds receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

303

338

1,409

338

$ 1,824

$2,745

As of December 31,

2016

2017

(In thousands)

Fair Value Measurements

Certain accounts within the Company’s consolidated balance sheets are required to be measured at
fair value on a recurring basis. These include cash equivalents held in bank accounts and derivative
financial instruments in the form of oil and natural gas price swap agreements. Fair value is defined as the
price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or
most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date. A three-level hierarchy is followed for disclosure to show the extent and level
of judgment used to estimate fair value measurements:

Level 1 – Inputs used to measure fair value are unadjusted quoted prices that are available in

active markets for the identical assets or liabilities as of the reporting date.

Level 2 – Inputs used to measure fair value, other than quoted prices included in Level 1, are
either directly or indirectly observable as of the reporting date through correlation with market data,
including quoted prices for similar assets and liabilities in active markets and quoted prices in
markets that are not active. Level 2 also includes assets and liabilities that are valued using models
or other pricing methodologies that do not require significant judgment since the input assumptions
used in the models, such as interest rates and volatility factors, are corroborated by readily
term of the financial
observable data from actively quoted markets for substantially the full
instrument.

Level 3 – Inputs used to measure fair value are unobservable inputs that are supported by little
or no market activity and reflect the use of significant management judgment. These values are
generally determined using pricing models for which the assumptions utilize management’s
estimates of market participant assumptions.

The Company’s cash and cash equivalents valuation is based on Level 1 measurements. The
Company’s oil and natural gas price swap agreements were not traded on a public exchange, and their
value is determined utilizing a discounted cash flow model based on inputs that are readily available in

F-8

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

public markets and, accordingly, the valuation of these swap agreements, is categorized as a Level 2
measurement. There are no financial assets or liabilities accounted for at fair value as of December 31,
2017 that are a Level 3 measurement.

At December 31, 2017, the Company had an asset for the fair value of its natural gas price swap
agreements of $1.3 million. The Company had a liability for the fair value of derivative financial
instruments outstanding at December 31, 2016 of $6.0 million. There were no offsetting swap positions in
2016 or 2017. The change in fair value of these natural gas swaps was recognized as a gain or loss and
included as a component of other income (expense).

As of December 31, 2017, the Company’s other financial instruments, comprised solely of its fixed
rate debt, had a carrying value of $1.1 billion and a fair value of $1.2 billion. As of December 31, 2016,
the Company’s fixed rate debt had a carrying value of $1.1 billion and a fair value of $1.1 billion. The fair
market value of the Company’s fixed rate debt was based on quoted prices as of December 31, 2017 and
December 31, 2016, a Level 2 measurement.

Property and Equipment

The Company follows the successful efforts method of accounting for its oil and gas properties.
Costs incurred to acquire oil and gas leasehold are capitalized. Acquisition costs for proved oil and gas
properties, costs of drilling and equipping productive wells, and costs of unsuccessful development wells
are capitalized and amortized on an equivalent unit-of-production basis over the life of the remaining
related oil and gas reserves. Equivalent units are determined by converting oil to natural gas at the ratio of
one barrel of oil for six thousand cubic feet of natural gas. This conversion ratio is not based on the price
of oil or natural gas, and there may be a significant difference in price between an equivalent volume of
oil versus natural gas. Amortization is calculated at the field level. The estimated future costs of
dismantlement, restoration, plugging and abandonment of oil and gas properties and related facilities
disposal are capitalized when asset retirement obligations are incurred and amortized as part of
depreciation, depletion and amortization expense. The costs of unproved properties which are determined
to be productive are transferred to proved oil and gas properties and amortized on an equivalent unit-of-
production basis. Exploratory expenses, including geological and geophysical expenses and delay rentals
for unevaluated oil and gas properties, are charged to expense as incurred. Unproved oil and gas
properties are periodically assessed for impairment on a property by property basis, and any impairment
in value is charged to exploration expense. During 2015 and 2016, impairment charges of $68.9 million
and $84.1 million, respectively, were recognized in exploration expense related to certain leases that the
Company no longer expects to drill on. Exploratory drilling costs are initially capitalized as unproved
property but charged to expense if and when the well is determined not to have found commercial
quantities of proved oil and gas reserves. Exploratory drilling costs are evaluated within a one-year period
after the completion of drilling.

The Company periodically assesses the need for an impairment of the costs capitalized for its
evaluated oil and gas properties on a property-by-property basis. If impairment is indicated based on
undiscounted expected future cash flows attributable to the property, then a provision for impairment is
recognized to the extent that net capitalized costs exceed the estimated fair value of the property. The
Company determines the fair values of its oil and gas properties using a discounted cash flow model and
proved and risk-adjusted probable reserves. Undrilled acreage is valued based on sales transactions in
comparable areas. Significant Level 3 assumptions associated with the calculation of discounted future

F-9

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

cash flows included in the cash flow model include management’s outlook for oil and natural gas prices,
future oil and natural gas production, production costs, capital expenditures, and the total proved and risk-
adjusted probable oil and natural gas reserves expected to be recovered. Management’s oil and natural gas
price outlook is developed based on third-party longer-term price forecasts as of each measurement date.
The expected future net cash flows are discounted using an appropriate discount rate in determining a
property’s fair value. The oil and natural gas prices used for determining asset impairments will generally
differ from those used in the standardized measure of discounted future net cash flows because the
standardized measure requires the use of an average price based on the first day of each month of the
preceding year.

Comstock sold various oil and gas properties in 2017 for total proceeds of $1.5 million and
recognized a loss of $1.1 million on these divestitures. The Company also recognized an impairment of
$43.8 million to adjust the carrying value of the Company’s South Texas oil properties to fair value less
costs to sell of $198.6 million when the assets were designated as held for sale in the fourth quarter of
2017. We determined the fair value based on estimated discounted future net cash flows of the properties
appropriately risk adjusted based on indication of values received from potential acquirers in a
competitive bid process. There can be no assurance that we will ultimately be able to complete a sale of
the properties at the estimated fair value. In 2016, the Company recognized impairments of $27.1 million
on certain of its oil and gas properties, including an impairment of $20.8 million to adjust the carrying
value of the Company’s South Texas natural gas properties to fair value of $42.5 million when the assets
were designated as held for sale in the first quarter of 2016. The fair value of the other properties
impaired in 2016 was $21.1 million.

In 2015, reductions to management’s oil and natural gas price outlook resulted in impairments of
$801.3 million of the Company’s oil properties in South Texas and Mississippi, and certain of its natural
gas properties in Texas and Louisiana. The following table presents the fair value and impairments
recorded by the Company in the third quarter and fourth quarter of 2015, as well as the average oil price
per barrel and gas price per thousand cubic feet over the life of the properties and the applicable discount
rates utilized in the Company’s assessments:

Fair
Value

Management’s Price Outlook

Impairment

Oil

Gas

Annual
Discount Rate

(In thousands)

(Per barrel)

(Per Mcf)

Impairments recorded at September 30, 2015:

Oil properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas properties . . . . . . . . . . . . . . . . . . . . . . .

$330,257
$ 61,625

$405,308
$139,406

Impairments recorded at December 31, 2015:

Oil properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas properties . . . . . . . . . . . . . . . . . . . . . . .

3,030
$
$123,926

$ 16,036
$238,210

$73.70
$75.91

$73.48
$70.76

$4.04
$3.91

$3.74

10%-20%
10%-20%

10%-20%
10%-20%

The Company’s estimates of undiscounted future net cash flows attributable to its oil and gas
properties may change in the future. The primary factors that may affect estimates of future cash flows
include future adjustments, both positive and negative, to proved and appropriate risk-adjusted probable
oil and natural gas reserves, results of future drilling activities, future prices for oil and natural gas, and
increases or decreases in production and capital costs. As a result of these changes, there may be further
impairments in the carrying values of these or other properties.

F-10

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Other property and equipment consists primarily of gas gathering systems, computer equipment,
furniture and fixtures and an airplane which are depreciated over estimated useful lives ranging from
three to 31 1⁄2 years on a straight-line basis.

Other Assets

Other assets primarily consist of deferred costs associated with the Company’s bank credit facility.
These costs are amortized over the life of the bank credit facility on a straight-line basis which
approximates the amortization that would be calculated using an effective interest rate method.

Accrued Expenses

Accrued expenses at December 31, 2016 and 2017 consist of the following:

As of December 31,

2016

2017

(In thousands)

Accrued drilling costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,498

$ 5,874

Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

22,721

21,277

Accrued transportation costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Accrued employee compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Asset retirement obligation – assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,227

6,292

—

1,628

3,269

6,449

4,557

1,029

$40,366

$42,455

Reserve for Future Abandonment Costs

The Company’s asset retirement obligations relate to future plugging and abandonment costs of its
oil and gas properties and related facilities disposal. The Company records a liability in the period in
which an asset retirement obligation is incurred, in an amount equal to the estimated fair value of the
obligation that is capitalized. Thereafter, this liability is accreted up to the final retirement cost. Accretion
of the discount is included as part of depreciation, depletion and amortization in the accompanying
consolidated statements of operations.

The following table summarizes the changes in the Company’s total estimated liability:

2016

2017

(In thousands)

Reserve for Future Abandonment Costs at beginning of the year . . . . . . . . . . . . . . .

$20,093

$15,804

New wells placed on production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Changes in estimates and timing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities settled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3

(553)

(409)

7

(1,260)

(77)

Assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

(4,557)

Asset divestitures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(4,268)

Accretion expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

938

(320)

810

Reserve for Future Abandonment Costs at end of the year . . . . . . . . . . . . . . . . . . . .

$15,804

$10,407

F-11

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Stock-based Compensation

The Company has stock-based employee compensation plans under which stock awards, comprised
primarily of restricted stock and performance share units, are issued to employees and non-employee
directors. The Company follows the fair value based method in accounting for equity-based
compensation. Under the fair value based method, compensation cost is measured at the grant date based
on the fair value of the award and is recognized on a straight-line basis over the award vesting period.

Segment Reporting

The Company presently operates in one business segment, the exploration and production of oil and

natural gas.

Derivative Financial Instruments and Hedging Activities

The Company accounts for derivative financial

instruments (including derivative instruments
embedded in other contracts) as either an asset or liability measured at its fair value. Changes in the fair
value of derivatives are recognized currently in earnings unless specific hedge accounting criteria are met.
The Company estimates fair value based on a discounted cash flow model. The fair value of derivative
contracts that expire in less than one year are recognized as current assets or liabilities. Those that expire
in more than one year are recognized as long-term assets or liabilities.

Major Purchasers

In 2015,

the Company had two major purchasers of its oil and natural gas production that
represented 52% and 25% of its total oil and gas sales. In 2016, the Company also had four major
purchasers of its oil and natural gas production that represented 42%, 17%, 14% and 12% of its total oil
and gas sales. In 2017, the Company had four major purchasers of its oil and natural gas production that
accounted for 34%, 17%, 16% and 15% of its total oil and gas sales. The loss of any of these purchasers
would not have a material adverse effect on the Company as there is an available market for its oil and
natural gas production from other purchasers.

Revenue Recognition and Gas Balancing

Comstock utilizes the sales method of accounting for oil and natural gas revenues whereby revenues
are recognized at the time of delivery based on the amount of oil or natural gas sold to purchasers.
Revenue is recorded in the month of production based on an estimate of the Company’s share of volumes
produced and prices realized. The amount of oil or natural gas sold may differ from the amount to which
the Company is entitled based on its revenue interests in the properties. The Company did not have any
significant imbalance positions at December 31, 2016 or 2017. Sales of oil and natural gas generally
occur at the wellhead. When sales of oil and gas occur at locations other than the wellhead, the Company
accounts for costs incurred to transport
the production to the delivery point as gathering and
transportation expenses.

General and Administrative Expenses

General and administrative expenses are reported net of reimbursements of overhead costs that are
received from working interest owners of the oil and gas properties operated by the Company of
$13.9 million, $12.4 million and $11.7 million in 2015, 2016 and 2017, respectively.

F-12

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Income Taxes

The Company accounts for income taxes using the asset and liability method, whereby deferred tax
assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of assets and liabilities and their respective tax basis, as well as the
tax consequences attributable to the future utilization of existing net operating loss and other
carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences and carryforwards are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in income in the period that the change in rate is enacted.

Earnings Per Share

Unvested share-based payment awards containing nonforfeitable rights to dividends are considered
to be participating securities and included in the computation of basic and diluted earnings per share
pursuant to the two-class method. Performance share units (“PSUs”) represent the right to receive a
number of shares of the Company’s common stock that may range from zero to up to two times the
number of PSUs granted on the award date based on the achievement of certain performance measures
during a performance period. The number of potentially dilutive shares related to PSUs is based on the
number of shares, if any, which would be issuable at the end of the respective period, assuming that date
was the end of the contingency period. The treasury stock method is used to measure the dilutive effect of
PSUs. Unexercised common stock warrants represent the right to convert the warrants into common stock
at an exercise price of $0.01 per share. The treasury stock method is used to measure the dilutive effect of
unexercised common stock warrants. The shares that would be issuable upon exercise of the conversion
rights contains in the Company’s convertible debt for each period are based on the if-converted method
for computing potentially dilutive shares of common stock that could be issued upon conversion. None of
the Company’s participating securities participate in losses and as such are excluded from the
computation of basic earnings per share during periods of net losses.

Basic and diluted earnings per share for the years ended December 31, 2015, 2016 and 2017 were

determined as follows:

2015

2016

2017

Income
(Loss)

Shares

Per Share

Loss

Per Share
Shares
(In thousands except per share data)

Loss

Shares

Per Share

Basic and Diluted Net Loss
Attributable to Common
Stock . . . . . . . . . . . . . . . . . . .

$(1,047,109)

9,223

$(113.53)

$(135,134) 11,729

$(11.52)

$(111,405) 14,644

$(7.61)

Basic and diluted per share amounts are the same for the years ended December 31, 2015, 2016, and

2017 due to the net loss reported during each of those years.

At December 31, 2015, 2016 and 2017, 314,048, 354,986 and 619,867 shares of unvested restricted
stock, respectively, are included in common stock outstanding as such shares have a nonforfeitable right
to participate in any dividends that might be declared and have the right to vote. Weighted average shares
of unvested restricted stock included in common stock outstanding were as follows:

Unvested restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

293

344

612

2015

2016

2017

(In thousands)

F-13

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

All stock options, unvested PSUs, warrants exercisable into common stock and contingently issuable
shares related to the convertible debt that were anti-dilutive to earnings and excluded from weighted
average shares used in the computation of earnings per share due to the net loss in each period were as
follows:

2015

2016

2017

(In thousands except per share data)

Weighted average stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20

11

Weighted average exercise price per share . . . . . . . . . . . . . . . . . . . . . . .

$164.75

$166.10

Weighted average warrants for common stock . . . . . . . . . . . . . . . . . . . .

—

337

—

—

463

Weighted average exercise price per share . . . . . . . . . . . . . . . . . . . . . . .

$ — $

0.01

$

0.01

Weighted average PSUs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

136

136

274

Weighted average grant date fair value per unit . . . . . . . . . . . . . . . . . . .

$ 35.35

$ 22.17

$ 17.12

Weighted average contingently convertible shares . . . . . . . . . . . . . . . . .

—

11,574

37,046

Weighted average conversion price per share . . . . . . . . . . . . . . . . . . . .

$ — $ 12.32

$ 12.32

Supplementary Information With Respect to the Consolidated Statements of Cash Flows

For the purpose of the consolidated statements of cash flows, the Company considers all highly

liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Cash payments made for interest and income taxes for the years ended December 31, 2015, 2016 and

2017, respectively, were as follows:

2015

2016

2017

(In thousands)

Interest payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$94,177

$105,449

$73,941

Income tax payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

77

$

— $

3

The Company capitalizes interest on its unevaluated oil and gas property costs during periods when
it is conducting exploration activity on this acreage. The Company did not capitalize interest in 2017 or
2016. The Company capitalized interest of $0.9 million in 2015. The Company also paid in-kind
$11.9 million and $38.1 million of interest on its convertible notes in 2016 and 2017, respectively.

Recent accounting pronouncements

On January 1, 2017, the Company adopted ASU No. 2016-09, Improvements to Employee Share-
Based Payment Accounting (“ASU 2016-09”). The adoption of this new standard did not have a material
impact on the Company’s financial statements. The Company is accounting for
forfeitures in
compensation cost as they occur, and it is applying the prospective transition method for presentation of
the income tax effects of vested equity awards in its consolidated statements of cash flows.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards
Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which
supersedes nearly all existing revenue recognition guidance under existing generally accepted accounting
principles. This new standard is based upon the principal that revenue is recognized to depict the transfer
of goods or services to customers in an amount that reflects the consideration to which the entity expects

F-14

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

to be entitled in exchange for those goods or services. ASU 2014-09 also requires additional disclosure
about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer
contracts. ASU 2014-09 is effective for annual and interim periods beginning after December 15, 2017.
The Company has completed its review of its primary oil and natural gas marketing agreements in order
to assess the impact of adoption, and it has assessed that adoption of this standard will not have a material
impact on the Company’s financial statements because revenue will continue to be recognized as
production is delivered. The Company is adopting this standard in the first quarter of 2018 utilizing the
modified retrospective method.

In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). ASU 2016-02
requires lessees to include most leases on their balance sheets, but recognize lease costs in their financial
statements in a manner similar to accounting for leases prior to ASC 2016-02. ASU 2016-02 is effective
for annual periods ending after December 15, 2018 and interim period thereafter. Early adoption is
permitted. The Company is currently evaluating the new guidance and anticipates that certain operating
leases that it has in place will be reflected as an asset and a liability in its consolidated balance sheet. The
Company has not yet determined which method of adoption it will apply for this new standard.

(2) Acquisitions and Dispositions of Oil and Gas Properties

In 2017, the Company entered agreements to jointly develop certain acreage prospective for the
Haynesville shale in Louisiana and Texas with USG Properties Haynesville, LLC (“USG”). As of
December 31, 2017, USG had acquired approximately 6,300 net acres prospective for Haynesville shale
development for the joint development program primarily in Caddo Parish, Louisiana. The Company
operates wells drilled on USG’s acreage and has the right to acquire a 25% working interest in the
acreage by reimbursing USG for the attributable acreage costs of the wells being drilled increasing to
40% starting with the 13th well drilled. USG is also participating in four wells being drilled in the
Company’s Bossier shale acreage in Sabine Parish, Louisiana and in a Haynesville shale drilling program
on approximately 5,700 acres of Comstock’s acreage in Harrison County, Texas. Under the terms of the
participation agreements for Sabine Parish and Harrison County acreage owned by the Company,
Comstock will receive between $1.1 million and $1.4 million, respectively, for 50% of Comstock’s
interest for each location for acreage and infrastructure related to each well location, with $400,000 of
that amount being paid only if each well meets or exceeds established production targets. Comstock also
receives $80,000 for each well drilled as consideration for the Company’s services managing the joint
development program in addition to customary operating fees for each well drilled except for the four
Bossier shale wells. Comstock and USG plan to continue to acquire additional acreage for the joint
development program.

Results of operations for the properties that were sold and classified as held for sale in 2015, 2016

and 2017 were as follows:

Year Ended December 31,

2015

2016

2017

(In thousands)

Total oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 157,956

$ 63,303

$ 48,949

Total operating expenses(1)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(274,651)

(80,467)

(44,861)

Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(116,695)

$(17,164)

$ 4,088

(1)

Includes direct operating expenses, depreciation, depletion and amortization and exploration expense. Excludes interest expense, general and administrative expenses and depreciation,
depletion and amortization expense subsequent to the date the assets were designated as held for sale.

F-15

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

In October 2017, Comstock adopted a plan of sale for its oil properties located in South Texas. The
Company recognized an impairment of $43.8 million in the fourth quarter of 2017 to adjust the carrying
value of these assets to their fair value less costs to sell. We determined the fair value based on estimated
discounted future net cash flows of the properties appropriately risk adjusted based on indication of
values received from potential acquirers in a competitive bid process. There can be no assurance that we
will ultimately be able to complete a sale of the properties at the estimated fair value. The asset retirement
liability of $4.6 million associated with these assets was reclassified to current
liabilities as of
December 31, 2017. In December 2016, the Company sold certain of its natural gas properties located in
South Texas realizing net proceeds of $25.8 million. The Company recognized a loss on the sale of these
assets in 2016 totaling $13.4 million and an impairment of $20.8 million in the first quarter of 2016 to
adjust the carrying value of these assets to their fair value. The Company also sold certain other oil and
gas properties during 2016 for total proceeds of $2.1 million. The Company recognized a loss of
$1.6 million on these divestitures. In July 2015, the Company sold its Burleson County, Texas properties
for proceeds of $102.5 million, recognizing a net loss on sale of $112.1 million.

In January 2016, the Company exchanged certain oil and gas properties with another operator in a
non-monetary exchange. Under the exchange, the Company received 3,637 net acres in DeSoto Parish,
Louisiana, prospective for the Haynesville shale, including four producing wells (3.5 net). The Company
exchanged 2,547 net acres in Atascosa County, Texas, including seven producing wells (5.3 net) for the
Haynesville shale properties. The Company recognized a gain of $0.7 million on this transaction which
was included in the loss on sale of oil and gas properties for the year ended December 31, 2016.

(3) Oil and Gas Producing Activities

Set forth below is certain information regarding the aggregate capitalized costs of oil and gas
properties and costs incurred by the Company for its oil and gas property acquisition, development and
exploration activities:

Capitalized Costs

Proved properties:

As of December 31,

2016

2017

(In thousands)

Leasehold costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

662,022

$

491,507

Wells and related equipment and facilities . . . . . . . . . . . . . . . . . . . . . . . .

3,135,079

2,140,243

Accumulated depreciation depletion and amortization . . . . . . . . . . . . . . .

(3,009,236)

(2,032,927)

$

787,865

$

598,823

F-16

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Costs Incurred

Unproved property acquisitions
Development costs
Exploration costs

(4) Long-term Debt

Long-term debt is comprised of the following:

For the Years Ended December 31,

2015

2016

2017

$

12,972
221,265
12,265

(In thousands)

$

— $

58,587
—

—
177,432
—

$ 246,502

$ 58,587

$ 177,432

As of December 31,

2016

2017

(In thousands)

10% Senior Secured Toggle Notes due 2020:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

697,195
(11,955)

$

697,195
(8,901)

7 3⁄4% Convertible Second Lien PIK Notes due 2019:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable in kind . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9 1⁄ 2% Convertible Second Lien PIK Notes due 2020:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable in kind . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10% Senior Notes due 2020:

268,432
6,645
(61,230)

174,182
735
(38,959)

284,442
5,572
(38,748)

187,062
817
(31,844)

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,805

2,805

7 3⁄4% Senior Notes due 2019:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premium, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9 1⁄ 2% Senior Notes due 2020:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17,959
118

4,860
(98)

17,959
65

4,860
(70)

Debt issuance costs, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . .

(16,183)

(10,685)

$ 1,044,506

$ 1,110,529

The premium and discount on the senior notes are being amortized over the lives of the senior notes
using the effective interest rate method. Issuance costs are amortized over the lives of the senior notes on
a straight-line basis which approximates the amortization that would be calculated using an effective
interest rate method.

F-17

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The following table summarizes Comstock’s principal amount of debt, and any associated paid-in

kind interest payable, as of December 31, 2017 by year of maturity:

10% Senior Secured Toggle Notes

due 2020 . . . . . . . . . . . . . . . . . . .

$

— $

— $ 697,195

$

— $

— $

— $

697,195

2018

2019

2020

2021
(In thousands)

2022

Thereafter

Total

7 3⁄4% Convertible Second Lien

PIK Notes due 2019 . . . . . . . . . .

9 1⁄ 2% Convertible Second Lien

PIK Notes due 2020 . . . . . . . . . .
10% Senior Notes due 2020 . . . . . .
7 3⁄4% Senior Notes due 2019 . . . . .
9 1⁄ 2% Senior Notes due 2020 . . . . .

—

—
—
—
—

290,014

—

—
—
17,959
—

187,879
2,805
—
4,860

—

—
—
—
—

—

—
—
—
—

—

—
—
—
—

290,014

187,879
2,805
17,959
4,860

$

— $307,973

$892,739

$

— $

— $

— $1,200,712

Interest on the 10% Senior Secured Toggle Notes is payable on March 15 and September 15, and the
notes mature on March 15, 2020. The Company has the option to pay up to $75.0 million of accrued
interest by issuing additional notes. To the extent that interest is paid in-kind, the interest rate increases to
12 1⁄4% only for that
in an additional $91.9 million of notes
outstanding.

interest payment and would result

Interest on the 7 3⁄4% Convertible Second Lien PIK Notes is payable on April 1 and October 1, and
these notes mature on April 1, 2019. Interest on the 9 1⁄2% Convertible Second Lien PIK Notes is payable
on June 15 and December 15, and these notes mature on June 15, 2020. Interest on the convertible notes
is only payable in kind. Each series of the convertible notes is convertible, at the option of the holder, into
81.2 shares of the Company’s common stock for each $1,000 of principal amount of notes. The
convertible notes will mandatorily convert into 81.2 shares of common stock for each $1,000 of principal
amount of the notes following a 15 consecutive trading day period during which the daily volume
weighted average price of the Company’s common stock is equal to or greater than $12.32 per share.

On September 6, 2016, Comstock completed a debt exchange with the holders of approximately
98% of its then outstanding senior notes. Specifically, the Company issued (i) $697.2 million of new 10%
Senior Secured Toggle Notes due 2020 and warrants exercisable for 1,917,342 shares of common stock,
in exchange for $697.2 million of the Company’s 10% Senior Secured Notes due 2020, (ii) $270.6
million of new 7 3⁄4% Convertible Second Lien PIK Notes due 2019 in exchange for $270.6 million of the
Company’s 7 3⁄4% Senior Notes due 2019, and (iii) $169.7 million of new 9 1⁄2% Convertible Second Lien
PIK Notes due 2020 in exchange for $169.7 million of the Company’s 9 1⁄2% Senior Notes due 2020.
Accrued and unpaid interest on notes tendered in the exchange was paid in cash. Following the exchange,
$2.8 million of the 10% Senior Secured Notes, $18.0 million of the 7 3⁄4% Senior Notes and $4.9 million
of the 9 1⁄2% Senior Notes remained outstanding.

The exchange of the 10% Senior Secured Notes due 2020 for the 10% Senior Secured Toggle Notes
due 2020 was accounted for as a modification of debt. Accordingly no gain or loss was recognized on the
exchange. The value of the warrants issued to the noteholders on September 6, 2016, a Level 2
measurement, is being amortized to interest expense over the life of the notes. Transaction costs of
$4.5 million related to the exchange were recognized in 2016 as a reduction to the gain on extinguishment
of debt which is reported as a component of other income (loss). The exchange of the 7 3⁄4% Senior Notes

F-18

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

due 2019 and the 9 1⁄2% Senior Notes due 2020 for the Convertible Second Lien PIK Notes was
accounted for as a debt extinguishment given the substantial difference in the terms of the exchanged
notes. A gain of $106.2 million on extinguishment of debt was recognized in 2016 on this exchange
representing the difference between the fair market value of the new convertible notes and the carrying
amount of the 7 3⁄4% Senior Notes due 2019 and the 9 1⁄2% Senior Notes due 2020 that were exchanged.
Transaction costs of $6.5 million related to these exchanges have been reflected as debt issuance costs
which are being amortized to interest expense over the lives of the notes. The Company determined the
fair value of the convertible notes based upon the average trading prices for the notes subsequent to
closing of the exchange. This valuation was a Level 2 measurement.

Prior to the completion of the debt exchange, the Company retired $87.5 million in principal amount
of the 7 3⁄4% Senior Notes and $19.8 million of the 9 1⁄2% Senior Notes in 2016 in exchange in the
aggregate for the issuance of 2,748,403 shares of common stock and $3.5 million in cash. A gain on
extinguishment of debt of $89.6 million was recognized on the retirement of the senior notes during 2016
for the difference between the market value of the stock and the net carrying value of the debt. During
the Company acquired $23.9 million in principal amount of the 7 3⁄4% Senior Notes and
2015,
$105.6 million in principal amount of the 9 1⁄2% Senior Notes for an aggregate purchase price of
$42.7 million. The gain of $82.4 million recognized on the purchase of the senior notes and the loss
resulting from the write-off of deferred loan costs associated with the Company’s prior bank credit
facility of $3.7 million are included in the net gain on extinguishment of debt in 2015.

Comstock has a $50.0 million revolving credit facility with Bank of Montreal and Bank of America,
N.A. that matures on March 4, 2019. As of December 31, 2017, there were no borrowings outstanding
under the revolving credit facility. Indebtedness under the revolving credit facility is guaranteed by all of
the Company’s subsidiaries and is secured by substantially all of Comstock’s and its subsidiaries’ assets.
Borrowings under the revolving credit facility bear interest, at Comstock’s option, at either (1) LIBOR
plus 2.5% or (2) the base rate (which is the higher of the administrative agent’s prime rate, the federal
funds rate plus 0.5% or 30 day LIBOR plus 1.0%) plus 1.5%. A commitment fee of 0.5% per annum is
payable quarterly on the unused credit line. The revolving credit facility contains covenants that, among
other things, restrict the payment of cash dividends and repurchases of common stock, limit the amount of
additional debt that Comstock may incur and limit the Company’s ability to make certain loans,
investments and divestitures. The only financial covenants are the maintenance of a ratio of current assets,
including availability under the revolving credit facility, to current liabilities of at least 0.9 to 1.0 which
increases to 1.0 to 1.0 on March 31, 2018 and the maintenance of an asset coverage ratio of proved
developed oil and natural gas reserves to the amount outstanding under the revolving credit facility of at
least 2.5 to 1.0. The Company was in compliance with these covenants as of December 31, 2017.

All of the Company’s subsidiaries guarantee the bank credit facility, the 10% Senior Secured Toggle
Notes, the 7 3⁄4% Convertible Second Lien PIK Notes, the 9 1⁄2% Convertible Second Lien PIK Notes, and
the other outstanding senior notes. The bank credit facility, the 10% Senior Secured Toggle Notes and the
convertible notes are secured by liens on substantially all of the Company’s and its subsidiaries assets.
The allocation of proceeds related to the liens on our assets are governed by intercreditor agreements
granting priority to the bank credit facility. Proceeds from liens on the convertible notes are also subject
to the priority of the 10% Senior Secured Toggle Notes. The liens that previously secured the 10% Senior
Secured Notes that were not tendered for exchange were released and these notes are no longer secured.

F-19

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(5) Commitments and Contingencies

Commitments

The Company rents office space and other facilities under noncancelable operating leases. Rent
expense for the years ended December 31, 2015, 2016 and 2017 was $1.5 million, $1.5 million and
$1.6 million, respectively. Minimum future payments under the leases at December 31, 2017 are as
follows:

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,560

(In thousands)

2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,560

1,560

1,560

—

$6,240

The Company has entered into natural gas transportation and treating agreements through July 2019.
Maximum commitments under these transportation agreements as of December 31, 2017 totaled
$2.4 million. As of December 31, 2017, the Company had contracted for contract drilling services
through June 2018 of $7.4 million.

Contingencies

From time to time, the Company is involved in certain litigation that arises in the normal course of
its operations. The Company records a loss contingency for these matters when it is probable that a
liability has been incurred and the amount of the loss can be reasonably estimated. The Company does not
believe the resolution of these matters will have a material effect on the Company’s financial position,
results of operations or cash flows and no material amounts are accrued relative to these matters at
December 31, 2016 or 2017.

(6) Stockholders’ Equity

The authorized capital stock of the Company consists of 75 million shares of common stock, $0.50
par value per share, and 5 million shares of preferred stock, $10.00 par value per share. The preferred
stock may be issued in one or more series, and the terms and rights of such stock will be determined by
the Board of Directors. There were no shares of preferred stock outstanding at December 31, 2016 or
2017.

In 2017, holders of the Company’s convertible notes converted $9.9 million of principal amount of
the notes into 826,327 shares of common stock. In 2016, holders of the Company’s convertible notes
converted $2.1 million in principal of the notes into 176,175 shares of the Company’s common stock.

The Company issued warrants to acquire 1,917,342 shares of common stock for $0.01 per share in
connection with the 2016 debt exchange. As of December 31, 2017, warrants have been exercised for
1,502,255 shares of common stock, and 415,087 of the warrants remained outstanding.

F-20

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(7) Stock-based Compensation

The Company grants restricted shares of common stock and performance share units to key
employees and directors as part of their compensation under the 2009 Long-term Incentive Plan. Future
awards of performance share units, restricted stock grants or other equity awards are available under the
stockholder approved 2009 Long-term Incentive Plan for 1,983,864 shares of common stock.

During 2015, 2016 and 2017, the Company had $8.1 million, $4.7 million and $5.9 million,
respectively, in stock-based compensation expense which is included in general and administrative
expenses.

Restricted Stock

The fair value of restricted stock grants is amortized over the vesting period, generally one to three
years, using the straight-line method. Total compensation expense recognized for restricted stock grants
was $6.0 million, $3.4 million and $3.9 million for the years ended December 31, 2015, 2016 and 2017,
respectively. The fair value of each restricted share on the date of grant is equal to the market price of a
share of the Company’s stock.

A summary of restricted stock activity for the year ended December 31, 2017 is presented below:

Number of
Restricted
Shares

Weighted
Average
Grant Price

Outstanding at January 1, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

354,986

500,002

Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(185,652)

Forfeitures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(49,469)

$15.60

$11.11

$18.88

$13.10

Outstanding at December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

619,867

$11.14

The per share weighted average fair value of restricted stock grants in 2015, 2016 and 2017 was
$26.70, $5.46 and $11.11, respectively. Total unrecognized compensation cost related to unvested
restricted stock of $3.8 million as of December 31, 2017 is expected to be recognized over a period of
1.8 years. The fair value of restricted stock which vested in 2015, 2016 and 2017 was $3.7 million,
$1.3 million and $1.7 million, respectively.

Performance Share Units

The Company issues PSUs as part of its long-term equity incentive compensation. PSU awards can
result in the issuance of common stock to the holder if certain performance criteria is met during a
performance period. The performance periods consist of one year, two years and three years, respectively.
The performance criteria for the PSUs are based on the Company’s annualized total stockholder return
(“TSR”) for the performance period as compared with the TSR of certain peer companies for the
performance period. The costs associated with PSUs are recognized as general and administrative
expense over the performance periods of the awards.

The fair value of PSUs was measured at the grant date using the Geometric Brownian Motion Model
(“GBM Model”) an equation that can create a series of outcomes over time. The GBM model allows the

F-21

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Company to create multiple prospective total return pathways, statistically analyze these simulations, and
ultimately make inferences to the most likely path the total return will take. Significant assumptions used
in this simulation include the Company’s expected volatility and a risk-free interest rate based on U.S.
Treasury yield curve rates with maturities consistent with the vesting periods, as well as the volatilities for
each of the Company’s peers. Assumptions regarding volatility included the historical volatility of each
company’s stock and the implied volatilities of publicly traded stock options.

Significant assumptions use to value PSUs in 2015, 2016 and 2017 included:

Risk free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Range of implied volatility:

For the Years Ended
December 31,

2015

2016

2017

1.1% 0.9% 1.6%

Minimum . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maximum . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

37% 47% 37%
65% 92% 134%

In 2015, the Company granted 94,250 PSUs with a grant date fair value of $0.7 million, or $7.30 per
unit. In 2016, the Company granted 60,015 PSUs with a grant date fair value of $0.4 million, or $7.00 per
unit. In 2017, the Company granted 241,814 PSUs with a grant date fair value of $4.4 million, or
$18.17 per unit. The fair value of PSUs is amortized over the vesting period of one to three years, using
the straight-line method. Total compensation expense recognized for PSUs was $2.1 million, $1.3 million
and $2.0 million for the years ended December 31, 2015, 2016 and 2017, respectively.

A summary of PSU activity for the year ended December 31, 2017 is presented below:

Outstanding at January 1, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of
PSUs

134,650

241,814

Unearned or forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(94,664)

Weighted
Average
Grant
Price

$22.17

$18.17

$27.01

Outstanding at December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

281,800

$17.12

The final number of shares of common stock issued may vary depending upon the performance
multiplier, and can result in the issuance of zero to 269,300 shares of common stock based on the
achieved performance ranges from zero to two. As of December 31, 2017, there was $3.0 million of total
unrecognized expense related to PSUs, which is being amortized through December 31, 2019. 85,987
PSUs were earned in 2018 and 10,857 were forfeited based on completion of a performance period.

(8) Retirement Plan

The Company has a 401(k) profit sharing plan which covers all of its employees. At its discretion,
Comstock may match the employees’ contributions to the plan. Matching contributions to the plan were
$888,000, $758,000 and $760,590 for the years ended December 31, 2015, 2016 and 2017, respectively.

F-22

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(9)

Income Taxes

The following is an analysis of the consolidated income tax provision (benefit):

For the Years Ended December 31,

2015

2016

2017

(In thousands)

Current - Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $

— $(19,086)

- State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

804

Deferred - Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(149,171)

64

—

136

—

- State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(6,078)

7,105

1,006

$ (154,445)

$

7,169

$(17,944)

Deferred income taxes are provided to reflect the future tax consequences or benefits of differences
between the tax basis of assets and liabilities and their reported amounts in the financial statements using
enacted tax rates. The difference between the Company’s effective tax rate and the 35% federal statutory
rate for 2015 to 2017 and 21% for 2018 and future years is caused by the elimination of the corporate
alternative minimum tax pursuant to the Tax Cuts and Jobs Act enacted on December 22, 2017, non-
deductible stock compensation, state taxes and the establishment of a valuation allowance on deferred
taxes. The impact of these items varies based upon the Company’s full year loss and the jurisdictions that
are expected to generate the projected losses.

In recording deferred income tax assets, the Company considers whether it is more likely than not
that its deferred income tax assets will be realized in the future. The ultimate realization of deferred
income tax assets is dependent upon the generation of future taxable income during the periods in which
those deferred income tax assets would be deductible. The Company believes that after considering all the
available objective evidence, historical and prospective, with greater weight given to historical evidence,
management is not able to determine that it is more likely than not that all of its deferred tax assets will be
realized. As a result, the Company established valuation allowances for its deferred tax assets and U.S.
federal and state net operating loss carryforwards that are not expected to be utilized due to the
uncertainty of generating taxable income prior to the expiration of the carryforward periods.

The Company will continue to assess the valuation allowances against deferred tax assets

considering all available information obtained in future periods.

F-23

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The difference between the customary rate of 35% for 2015 to 2017 and the effective tax rate on

losses is due to the following:

For the Years Ended December 31,

2015

2016
(In thousands)

2017

Tax benefit at statutory rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(420,544) $(44,788) $(45,272)

Tax effect of:

Effect of the Tax Cuts and Jobs Act net of

valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

— (19,086)

Valuation allowance on deferred tax assets . . . . . . . . . . . . . . . . . . . .

283,585

69,890

41,116

State income taxes, net of federal benefit . . . . . . . . . . . . . . . . . . . . . .

(18,218)

(18,860)

(892)

Nondeductible stock-based compensation . . . . . . . . . . . . . . . . . . . . .

Net operating loss expirations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

539

—

193

73

—

854

1,408

1,548

3,234

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(154,445) $ 7,169

$(17,944)

For the Years Ended
December 31,

2015

2016

2017

Tax at statutory rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

35.0%

35.0%

35.0%

Tax effect of:

Effect of the Tax Cuts and Jobs Act net of

valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

Valuation allowance on deferred tax assets . . . . . . . . . . . . . . . . . . . .

(23.5)

(54.6)

State taxes, net of federal tax benefit

. . . . . . . . . . . . . . . . . . . . . . . . .

Nondeductible compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net operating loss expirations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1.4

—

—

—

14.7

(0.1)

—

(0.6)

14.8

(31.8)

0.7

(1.1)

(1.2)

(2.5)

Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

12.9%

(5.6%)

13.9%

F-24

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The tax effects of significant temporary differences representing the net deferred tax liability at

December 31, 2016 and 2017 were as follows:

2016

2017

(In thousands)

Deferred tax assets:

Property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 10,536

$

Asset retirement obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,628

—

3,489

Net operating loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

339,914

289,803

Alternative minimum tax carryforward . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unrealized hedging loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gain on debt exchange and original issue discount

. . . . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20,435

2,110

16,169

8,523

1,349

—

4,336

3,782

Valuation allowance on deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . .

(398,120)

(298,539)

Deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,195

4,220

402,315

302,759

Deferred tax liabilities:

Property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(9,203)

(11,878)

Unrealized hedging income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(4,118)

(277)

(2,331)

Deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(13,321)

(14,486)

Net deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

(9,126)

$ (10,266)

At December 31, 2017, Comstock had the following carryforwards available to reduce future income

taxes:

Types of Carryforward

Years of
Expiration
Carryforward

Net operating loss — U.S. federal
. . . . . . . . .
Net operating loss — state taxes . . . . . . . . . .
Alternative minimum tax credits . . . . . . . . . .

2018 - 2037
2020 - 2037
Unlimited

Amount
(In thousands)
$ 923,736
$1,517,214
1,349
$

At December 31, 2017,

the Company had $923.7 million in U.S. federal net operating loss
carryforwards and $1.5 billion in certain state net operating loss carryforwards. A valuation allowance has
been established against all of the federal
loss carryforwards and $1.4 billion of the state loss
carryforwards due to the uncertainty of generating future taxable income prior to the expiration of the net
operating loss carryforward periods. During 2017 the Company established an additional valuation
allowance of $41.1 million for its estimated U.S. federal and state net operating loss carryforwards and
other deferred tax assets that are not expected to be utilized due to uncertainty of generating taxable
income prior to the expiration of the respective state carry-over periods, and $1.5 million of the
Company’s federal net operating losses expired.

F-25

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The Tax Cuts and Jobs Act, which was enacted on December 22, 2017, reduced the corporate
income tax rate effective January 1, 2018 from 35% to 21%. Among the other significant tax law changes
that potentially affect the Company are the elimination of the corporate alternative minimum tax
(“AMT”), changes that require operating losses incurred in 2018 and beyond be carried forward
indefinitely with no carryback up to 80% of taxable income in a given year, and limitations on the
deduction for interest expense incurred in 2018 or later of up to 70% of its taxable income for the taxable
year. The Tax Cuts and Jobs Act preserved deductibility of intangible drilling costs for federal income tax
purposes, which allows the Company to deduct a portion of drilling costs in the year incurred and
minimizes current taxes payable in periods of taxable income. At December 31, 2017, the Company has
not completed its accounting for the tax effects of enactment of the Tax Cuts and Jobs Act; however, it
has made reasonable estimates of the effects on its existing deferred tax balances. The Company has
remeasured certain deferred federal tax assets and liabilities based on the rates at which they are expected
to reverse in the future, which is generally 21%. The provisional amount recognized related to the
remeasurement of its deferred federal tax balance was $140.4 million, which was subject to a valuation
allowance at December 31, 2017. The Tax Cuts and Jobs Act also repealed the AMT for tax years
beginning on or after January 1, 2018 and provides that existing AMT credit carryforwards can be utilized
to offset federal taxes for any taxable year. In addition, 50% of any unused AMT credit carryforwards can
be refunded during tax years 2018 through 2020. The Company accordingly reversed the valuation
allowance on its AMT credit carryforward of $19.1 million that will now be refundable through 2021 and
has reclassified this amount from a deferred tax asset to a non-current receivable. The Company is still
analyzing certain aspects of the Tax Cuts and Jobs Act, and refining its calculations, which could
potentially affect the measurement of those balances or potentially give rise to new deferred tax amounts.
Comstock’s estimates may also be affected in the future as the Company gains a more thorough
understanding of the Tax Cuts and Jobs Act, and how the individual states are implementing this new law.

Future use of the Company’s federal and state net operating loss carryforwards may be limited in the
event that a cumulative change in the ownership of Comstock’s common stock by more than 50% occurs
within a three-year period. Such a change in ownership would result
in a substantial portion of
Comstock’s net operating loss carryforwards being eliminated or becoming restricted, and the Company
would need to recognize additional valuation allowances reflecting the restricted use of the net operating
loss carryforwards in the period when such an ownership change occurred. It is highly likely that a
change in ownership that would result from conversion of the Company’s convertible notes would result
in limits on the future use of its net operating loss carryforwards.

The Company’s federal income tax returns for the years subsequent to December 31, 2013 remain
subject to examination. The Company’s income tax returns in major state income tax jurisdictions remain
subject to examination for various periods subsequent to December 31, 2012. The Company currently
believes that its significant filing positions are highly certain and that all of its other significant income
tax filing positions and deductions would be sustained upon audit or the final resolution would not have a
material effect on the consolidated financial statements. Therefore, the Company has not established any
significant reserves for uncertain tax positions. Interest and penalties resulting from audits by tax
authorities have been immaterial and are included in the provision for income taxes in the consolidated
statements of operations.

(10) Derivative Financial Instruments and Hedging Activities

Comstock periodically uses swaps, floors and collars to hedge oil and natural gas prices in order to
manage oil and natural gas price risk. Swaps are settled monthly based on differences between the prices

F-26

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

specified in the instruments and the settlement prices of futures contracts. Generally, when the applicable
settlement price is less than the price specified in the contract, Comstock receives a settlement from the
counterparty based on the difference multiplied by the volume or amounts hedged. Similarly, when the
applicable settlement price exceeds the price specified in the contract, Comstock pays the counterparty
based on the difference. Comstock generally receives a settlement from the counterparty for floors when
the applicable settlement price is less than the price specified in the contract, which is based on the
difference multiplied by the volumes hedged. For collars, generally Comstock receives a settlement from
the counterparty when the settlement price is below the floor and pays a settlement to the counterparty
when the settlement price exceeds the cap. No settlement occurs when the settlement price falls between
the floor and cap.

All of the Company’s derivative financial instruments are used for risk management purposes and by
policy none are held for trading or speculative purposes. Comstock minimizes credit risk to counterparties
instruments through formal credit policies, monitoring procedures, and
of its derivative financial
diversification. The Company is not required to provide any credit support to its counterparties other than
cross collateralization with the assets securing its bank credit facility. None of the Company’s derivative
financial instruments involve payment or receipt of premiums.

The Company had the following outstanding derivative financial instruments used for oil and natural

gas price risk management:

Commodity and Derivative Type

December 31, 2016:

Weighted-Average
Contract Price

Contract
Volume
(MMBtu)

Contract Period

Natural Gas Swap Agreements . . . . . . . . . . . . . . .

$3.37 per MMBtu

23,400,000

2017

December 31, 2017:

Natural Gas Swap Agreements . . . . . . . . . . . . . . .

$3.38 per MMBtu

2,565,000

2018

None of the derivative contracts were designated as cash flow hedges. The Company recognizes
cash settlements and changes in the fair value of its derivative financial
instruments as a single
component of other income (expenses). Since January 1, 2018 Comstock has added 21,600,000 MMBtu
of additional natural gas swap agreements at an average contract price of $3.00 per MMBtu. These
contracts begin in March and April 2018 and expire in February and March 2019.

The Company recognized a gain of $2.7 million, a loss of $5.4 million and a gain of $16.8 million
from its derivative financial instruments for the years ended December 31, 2015, 2016 and 2017,
respectively. Cash settlements received on derivative financial instruments were $1.2 million, $2.1
million and $9.4 million for the years ended December 31, 2015, 2016 and 2017, respectively. The
estimated fair value and carrying value of the Company’s derivative financial instruments, was a current
liability of $6.0 million as of December 31, 2016 and was a current asset of $1.3 million as of
December 31, 2017.

F-27

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(11)

Supplementary Quarterly Financial Data (Unaudited)

Total oil and gas sales . . . . . . . . . . . . . . .
Operating loss . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . . . . .
Income (loss) per share:

First

Second

2016

Third

Fourth

Total

(In thousands, except per share data)

$ 36,163
$(56,490)
$(56,577)

$ 40,715
$(22,706)
$ 4,852

$ 50,330
$(98,789)
$(28,476)

$ 48,498
$ (5,805)
$(54,933)

$ 175,706
$(183,790)
$(135,134)

Basic and diluted . . . . . . . . . . . . . . . . .

$

(5.71)

$

0.42

$

(2.32)

$

(4.48)

$

(11.52)

Total oil and gas sales . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . .
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss per share:

First

Second

2017

Third

Fourth

Total

(In thousands, except per share data)

$ 53,801
$ 2,381
$(22,931)

$ 61,471
$ 10,470
$(21,442)

$ 66,811
$ 11,190
$(24,736)

$ 73,248
$(24,224)
$(42,296)

$ 255,331
$
(183)
$(111,405)

Basic and diluted . . . . . . . . . . . . . . . . .

$

(1.61)

$

(1.45)

$

(1.67)

$

(2.86)

$

(7.61)

Basic and diluted per share amounts are the same for each of the quarters and for the years ended

where a net loss was reported.

Results of operations include the following non-routine items of income (expense), which are

presented before the effect of income taxes:

First

Second

2016

Third

(In thousands)

Fourth

Total

Gain (loss) on sale of oil and gas

properties . . . . . . . . . . . . . . . . . . . . . . . .

$

740

$ (1,647)

$ (13,196)

$

(212)

$ (14,315)

Net gain (loss) on extinguishment

of debt

. . . . . . . . . . . . . . . . . . . . . . . . . .

$ 33,380

$56,196

$100,540

$ (1,064)

$ 189,052

Impairments of unproved oil and gas

properties . . . . . . . . . . . . . . . . . . . . . . . .

$ (7,753)

$ — $ (76,391)

$

— $(84,144)

Impairments of proved oil and gas

properties . . . . . . . . . . . . . . . . . . . . . . . .

$(22,718)

$ (1,742)

$

(113)

$ (2,561)

$(27,134)

First

Second

2017

Third

(In thousands)

Fourth

Total

Gain (loss) on sale of oil and gas

properties . . . . . . . . . . . . . . . . . . . . . . . .

Impairments of proved oil and gas

properties . . . . . . . . . . . . . . . . . . . . . . . .

$

$

(24)

$ — $ (1,036)

$

— $ (1,060)

— $ — $

— $(43,990)

$ (43,990)

F-28

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(12) Oil and Gas Reserves Information (Unaudited)

Set forth below is a summary of the changes in Comstock’s net quantities of oil and natural gas

reserves for each of the three years in the period ended December 31, 2017:

2015

2016

2017

Oil
(MBbls)

Natural
Gas
(MMcf)

Oil
(MBbls)

Natural
Gas
(MMcf)

Oil
(MBbls)

Natural
Gas
(MMcf)

Proved Reserves:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . .

20,854

495,266

9,229

569,596

Revisions of previous estimates . . . . . . . . . . . . . .

(5,096)

(41,437)

(406) 130,416

Extensions and discoveries . . . . . . . . . . . . . . . . . .

231

168,539

64

285,076

Sales of minerals in place . . . . . . . . . . . . . . . . . . .

(3,671)

(5,096)

(222)

(58,942)

7,277

1,232

1

(7)

872,468

33,721

291,881

(7,593)

Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(3,089)

(47,676)

(1,388)

(53,678)

(951)

(73,521)

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9,229

569,596

7,277

872,468

7,552

1,116,956

Proved Developed Reserves:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . .

16,247

324,598

9,229

311,130

7,277

321,527

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9,229

311,130

7,277

321,527

7,552

436,114

Proved Undeveloped Reserves:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,607

170,668

— 258,466

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

— 258,466

— 550,941

—

—

550,941

680,842

Reserves associated with Assets Held for Sale:

Proved Reserves

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . .

16,282

14,716

8,701

9,119

6,950

9,915

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8,701

9,119

6,950

9,915

7,116

10,484

Proved Developed Reserves

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . .

14,028

14,071

8,701

9,119

6,950

9,915

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8,701

9,119

6,950

9,915

7,116

10,484

Proved Undeveloped Reserves

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . .

2,253

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

645

—

—

—

—

—

—

—

—

—

The upward revisions to previous estimates in 2016 were primarily performance-related and were
attributable to the Company’s well performance in the Haynesville shale as well as the expansion of the
Company’s future drilling plans. The revisions in 2015 and 2017 were primarily related to changes in oil
and natural gas prices.

The proved oil and gas reserves utilized in the preparation of the financial statements were estimated
independent petroleum consultants, in accordance with guidelines

by Lee Keeling and Associates,

F-29

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

established by the Securities and Exchange Commission and the Financial Accounting Standards Board,
which require that reserve reports be prepared under existing economic and operating conditions with no
provision for price and cost escalation except by contractual agreement. All of the Company’s reserves
are located onshore in the continental United States of America.

The following table sets forth the standardized measure of discounted future net cash flows relating

to proved reserves at December 31, 2016 and 2017:

2016

2017

(In thousands)

Cash Flows Relating to Proved Reserves:

Future Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,267,877

$ 3,588,764

Future Costs:

Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development and Abandonment

Future Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(798,454)
(502,848)

(6,488)

(986,398)
(672,559)

5,239

Future Net Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

960,087

1,935,046

10% Discount Factor

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(530,812)

(1,053,502)

Standardized Measure of Discounted Future Net Cash Flows . . . . . . . . . . . .

$ 429,275

$

881,544

Standardized Measure of Discounted Future Net Cash Flows

Related to Assets Held for Sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

77,146

$

109,134

The standardized measure of discounted future net cash flows at the end of 2016 and 2017 was
determined based on the simple average of the first of month market prices for oil and natural gas for each
year. Prices were $37.62 per barrel of oil and $ 2.29 per Mcf of natural gas for 2016 and $48.71 per barrel
of oil and $ 2.88 per Mcf of natural gas for 2017. Prices used in determining quantities of oil and natural
gas reserves and future cash inflows from oil and natural gas reserves represent prices received at the
Company’s sales point. These prices have been adjusted from posted or index prices for both location and
quality differences. Future development and production costs are computed by estimating the
expenditures to be incurred in developing and producing proved oil and gas reserves at the end of the
year, based on year end costs and assuming continuation of existing economic conditions. Future income
tax expenses are computed by applying the appropriate statutory tax rates to the future pre-tax net cash
flows relating to proved reserves, net of the tax basis of the properties involved. The future income tax
expenses give effect to permanent differences and tax credits, but do not reflect the impact of future
operations.

F-30

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The following table sets forth the changes in the standardized measure of discounted future net cash

flows relating to proved reserves for the years ended December 31, 2015, 2016 and 2017:

2015

2016

2017

(In thousands)

Standardized Measure, Beginning of Year . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,090,660

$ 372,139

$ 429,275

Net change in sales price, net of production costs . . . . . . . . . . . . . . . . . . . .

(751,774)

(45,379)

326,662

Development costs incurred during the year which were

previously estimated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

157,390

45,648

119,864

Revisions of quantity estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(111,454)

113,583

Accretion of discount

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Changes in future development and abandonment costs . . . . . . . . . . . . . . .

114,427

14,901

37,251

5,315

57,042

43,130

(62,509)

Changes in timing and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(44,439)

(38,071)

(15,565)

Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

56,216

70,149

167,135

Sales of minerals in place . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(43,694)

(22,449)

(6,027)

Sales, net of production costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(163,336)

(107,253)

(194,562)

Net changes in income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

53,242

(1,658)

17,099

Standardized Measure, End of Year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 372,139

$ 429,275

$ 881,544

F-31

WEBSITE
www.comstockresources.com

PRIMARY SUBSIDIARIES
Comstock Oil & Gas, LP
Comstock Oil & Gas – Louisiana, LLC

INDEPENDENT PUBLIC ACCOUNTANTS
Ernst & Young LLP

INDEPENDENT PETROLEUM CONSULTANTS
Lee Keeling and Associates

EXCHANGE LISTING
The Company’s common stock is listed for trading on the New York Stock Exchange (“NYSE”) 
under the symbol “CRK”. 

TRANSFER AGENT AND REGISTRAR
For stock certificate transfers, changes of address or lost stock certificates, please contact:
American Stock Transfer & Trust Company
6201 15th Avenue
Brooklyn, New York 11219
(800) 937-5449
INFO@Amstock.com

INVESTOR RELATIONS
Requests for additional information should be directed to: 
Gary H. Guyton
5300 Town and Country Blvd.
Suite 500, Frisco, Texas 75034
(972) 668-8834
gguyton@comstockresources.com

CORPORATE GOVERNANCE AND EXECUTIVE CERTIFICATIONS

Our Corporate Governance Guidelines are available by selecting Investor Info on our web site 
at www.comstockresources.com. We have included as exhibits to our 2017 Annual Report 
on Form 10-K filed with the Securities and Exchange Commission, certificates of our chief 
executive officer and chief financial officer regarding the quality of our public disclosure. We 
have also submitted to the NYSE a certificate of our chief executive officer certifying that he is 
not aware of any violation by the company of the NYSE corporate governance listing standards.

DIRECTORS

M. Jay Allison 1,3
Roland O. Burns 3
Elizabeth B. Davis 5
Morris E. Foster  4
David K. Lockett 4,6
Cecil E. Martin, Jr. 2,3,5
Frederic D. Sewell 5,6
David W. Sledge 6
Jim L. Turner 4

1 Chairman of the Board of Directors
2 Lead Independent Director
3 Executive Committee
4 Compensation Committee
5 Audit Committee
6 Corporate Governance Committee

MANAGEMENT

M. Jay Allison
Chief Executive Officer and 
Chairman of the Board of Directors

Roland O. Burns
President, Chief Financial Officer, 
Secretary and Director

Daniel S. Harrison
Vice President of Operations

D. Dale Gillette
Vice President of Legal and General Counsel

Michael D. McBurney
Vice President of Marketing

Daniel K. Presley
Vice President of Accounting, Treasurer 
and Controller

Russell W. Romoser
Vice President of Reservoir Engineering

LaRae L. Sanders
Vice President of Land

Richard D. Singer
Vice President of Financial Reporting

Blaine M. Stribling
Vice President of Corporate Development

5300 Town and Country Blvd.
Suite 500
Frisco, Texas 75034
(972) 668-8800
www.comstockresources.com