Quarterlytics / Energy / Oil & Gas Exploration & Production / Comstock Resources

Comstock Resources

crk · NYSE Energy
Claim this profile
Ticker crk
Exchange NYSE
Sector Energy
Industry Oil & Gas Exploration & Production
Employees 51-200
← All annual reports
FY2018 Annual Report · Comstock Resources
Sign in to download
Loading PDF…
18

A N N U A L   R E P O R T

20B a k k e n   S h a l e  

M O N T A N A

N O R T H   D A K O T A

M A J OR   P R OP E R T I ES

T E X A S

H a y n e s v i l l e/ B o s s i er   S h a le

E a g l e   F or d   S h a le

L O U I S I A N A

Haynesville/Bossier Shale 
Bakken Shale 
Cotton Valley 
Eagle Ford Shale 
Other 

2018 Reserves 

Oil (MBbls) 

Gas (Bcf) 

2018 Combined Production 
Oil (MBbls/D)  Gas (MMcf/D)

– 
21.6 
0.3 
1.6 
0.1 
23.6 

2,188 
47 
44 
1 
3 
2,283 

– 
3.7 
0.1 
0.7 
0.1 
4.6 

251
11
11
1
1
275

Comstock Resources, Inc. is a growing 
independent energy company engaged 
in the acquisition, development, 
production and exploration of oil and 
natural gas properties. Our operations 
are primarily focused in Texas, 
Louisiana and North Dakota.

 
 
 
  
  
During the last four years we have drilled 70 operated 
Haynesville/Bossier wells, expanded our acreage footprint in 
the play with acreage swaps, joint ventures and acquisitions and 
substantially increased our drilling location inventory.

T O O U R S T O C K H O L D E R S : 

2018 was a transformative year for 

Comstock as we were able to fix our 

balance sheet and put the Company 

back on the path of creating 

stockholder value. The success of our 

drilling program in the Haynesville 

shale led to Jerry Jones contributing 

his Bakken shale properties for a 

stake in the Company.  The cash 

flow from these properties allowed 

his Bakken shale properties, which 

were producing 14,330 barrels 

of oil equivalent per day, we 

dramatically improved our credit 

metrics which allowed us to enter 

into a new bank credit facility with 

a borrowing base of $700 million 

and to issue $850 million of new 

eight year senior notes.  We were 

able to retire all of our outstanding 

debt and substantially lowered our 

us to complete a comprehensive 

our acreage footprint in the play 

interest costs and extended our 

refinancing of all of our debt and 

with acreage swaps, joint ventures 

debt maturities.  Our leverage ratio 

expand our drilling activities in the 

and acquisitions and substantially 

fell from 6.0x to 2.8x based on our 

Haynesville shale. 

increased our drilling location 

annualized fourth quarter results.

In 2015 we redirected our focus 

inventory.

to our Haynesville/Bossier shale 

We are now well positioned 

properties in North Louisiana with a 

to build stockholder value by 

S T R O N G  D R I L L I N G R E S U LT S 

F R O M  2 0 18  H AY N E S V I L L E /

B O S S I E R S H A L E D R I L L I N G 

plan to bring enhanced completion 

developing the vast potential of 

P R O G R A M

designs that had evolved in the oil 

our Haynesville/Bossier assets 

The one consistent result we have 

shale plays and in the Northeast 

natural gas plays back to the 

Haynesville shale.  We believed 

that longer lateral lengths and 

high intensity hydraulic fracturing 

and to add to our acreage and 

been able to count on over the last 

drilling location inventory.  The 

four years has been our Haynesville/

following recaps Comstock’s major 

Bossier shale drilling program.  2018 

accomplishments in 2018:

C O M P L E T E D  C O M P R E H E N S I V E 

was no different as we had another 

great year.  We drilled 49 successful 

techniques could more than 

R E F I N A N C I N G O F  T H E B A L A N C E 

wells which had an average per well 

double the production rates and 

S H E E T

initial production rate of 25 million 

ultimate recoveries of Haynesville 

Overhanging the Company’s 

cubic feet of natural gas per day.  The 

shale wells.  During the last four 

strong Haynesville/Bossier operating 

new wells drove the 36% growth 

years we have drilled 70 operated 

results was the high debt load we 

in natural gas production we had in 

Haynesville/Bossier wells, expanded 

had.  When Jerry Jones contributed 

2018.

The combination of the successful drilling program, the Jones 
contributed properties, a stronger balance sheet and the bolt-on 
acquisitions allowed us to grow our proved oil and natural gas reserves 
in 2018 by 109% to 2.4 Tcfe.

C O M P L E T E D T W O VA L U E 

A D D E D B O LT- O N H AY N E S V I L L E 

S H A L E A C Q U I S I T I O N S

During much of 2018 we were 

very focused on our comprehensive 

refinancing which closed on 

August 14th.  However, along the 

way we were able to close two very 

accretive acquisitions of Haynesville 

shale properties near our existing 

properties.  We acquired 17,386 

net acres with 225 (66.4 net to 

us) undrilled locations.  These 

expand our planned drilling activity 

acquisitions had 220 billion cubic 

over the next five years which allowed 

feet (“Bcf”) of proved reserves with 

us to include more of our drilling 

a present value discounted at 10% 

(“PV 10 Value”) of $72 million and 

an additional 505 Bcf of probable 

locations in our proved reserves.  The 

PV 10 Value of our proved reserves 

grew by 103% to $1.8 billion.  The 

reserves with a PV 10 Value of $147 

growth in proved reserves from the 

million.

G R E W P R O V E D R E S E R V E B A S E 

AT L O W F I N D I N G  C O S T S  O F 

2 5 ¢ P E R M C F E

acquisitions and the drilling program 

was achieved at a very low finding 

cost of 25¢ per Mcfe.

R E T U R N E D T H E C O M P A N Y T O 

The combination of the successful 

P R O F I TA B I L I T Y

$92.8 million, or $6.08 per share.  

For the successor period from 

August 14 to December 31 we had 

net income of $64.1 million, or 61¢ 

per share.

After combining the predecessor 

and successor results, we produced 
100.3 Bcf of natural gas and 1.7 

million barrels of oil in 2018.  Our 

natural gas production increased 

by 36% and oil production was 

76% higher.  Our realized natural 

gas price, after hedging, decreased 

by 3% to $2.88 per Mcf and our oil 

price, after hedging, of $59.07 per 

barrel increased by 21% from 2017.  

Oil and gas sales (including hedging) 

increased 46% to $388 million and 

EBITDAX grew 56% to $287 million.  

With the higher production, our 

lifting costs increased 30% to $79 

million; however, our depreciation, 
depletion, amortization (“DD&A”) 

expense decreased by 1% to $122 

drilling program, the Jones 

Post the Jones’ contribution, we 

million.  Over the last four years, the 

contributed properties, a stronger 

have reported profitable financial 

growth in our Haynesville production 

balance sheet and the bolt-on 

results.  As the result of the change 

caused our lifting costs to improve 

acquisitions allowed us to grow our 

proved oil and natural gas reserves 

in 2018 by 109% to 2.4 trillion cubic 

in control that occurred on August 
14th we reported our 2018 financial 
results in two separate periods.  For 

to 72¢ per Mcfe as compared to 

$1.48 per Mcfe in 2014.  Our DD&A 

per Mcfe produced has come down 

feet of natural gas equivalent. The 

the predecessor period from January 

substantially to $1.10 per Mcfe as 

stronger balance sheet allowed us to 

1 to August 13, we had a net loss of 

compared to $5.74 in 2014.

O U T L O O K F O R  2 0 19

drilling program and we are working 

quarter EBITDAX improved to 2.8x.  

Our Haynesville/Bossier shale 

assets continue to provide us the 

opportunity to create value by 

using our operating cash flow to 

drill consistent, high-return and 

low-risk wells. In 2019, we plan to 

drill 58 (36.4 net to us) Haynesville/

Bossier horizontal wells out of our 
extensive inventory of 819 net drilling 

locations.  We expect our drilling 

program to drive strong growth 

to reduce the transportation costs 

Our goal is to reduce this to 2.0x 

for our Haynesville production for 

over the next several years.  We are 

potential savings of 10 to 20%.  

hedging approximately 50% of our 

Our Bakken shale oil-weighted 

next twelve months production to 

production provides us leverage to 

protect our drilling returns.

oil prices as we use that cash flow 

The directors and management 

to fund our drilling program in the 

of Comstock want to thank the 

Haynesville.  We will also begin to 

develop our 9,400 net acres in the 

Eagle Ford shale where we have 

225 (126 net to us) potential drilling 

stockholders for their continued 
support.

in our natural gas production.  In 

locations.

addition to growing our production, 

Our primary strategy is to generate 

M. Jay Allison

we are very focused on creating cost 

disciplined growth by operating 

savings in 2019.  We are looking 

within our cash flow.  We believe 

to reduce well costs by 5 to 10% 

this is the best way to continue to 

by changing the completion design 

improve our balance sheet.  Our 

and creating more efficiency in our 

leverage ratio based on the 4th 

Chairman and Chief Executive Officer 

(Mark One)
Í

‘

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

to

Commission File No. 001-03262
COMSTOCK RESOURCES, INC.

(Exact name of registrant as specified in its charter)

NEVADA
(State or other jurisdiction of
incorporation or organization)

94-1667468
(I.R.S. Employer
Identification Number)

5300 Town and Country Blvd., Suite 500, Frisco, Texas 75034
(Address of principal executive offices including zip code)

(972) 668-8800
(Registrant’s telephone number and area code)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, $.50 Par Value
(Title of class)

New York Stock Exchange
(Name of exchange on which registered)

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ‘ No Í

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ‘ No Í

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes Í No ‘

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes Í No ‘

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will
not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part
III of this Form 10-K or any amendment to this Form 10-K. ‘

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer a smaller
reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ‘

Smaller reporting company Í

Non-accelerated filer ‘

Accelerated filer Í

Emerging growth company ‘

If an emerging growth company, indicate by check mark if registrant has elected to not use the extended transition period for
complying with any new or revised final accounting standards provided pursuant to Section 13(a) of the Exchange Act. Emerging
growth company ‘

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ‘ No Í
The aggregate market value of the common stock held by non-affiliates of the registrant, based on the closing price of common
stock on the New York Stock Exchange on June 29, 2018 (the last business day of the registrant’s most recently completed second
fiscal quarter), was $152.5 million.

As of March 1, 2019, there were 105,871,064 shares of common stock of the registrant outstanding.

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Definitive Proxy Statement for the 2019 Annual Meeting of Stockholders
are incorporated by reference into Part III of this report.

COMSTOCK RESOURCES, INC.

ANNUAL REPORT ON FORM 10-K

For the Fiscal Year Ended December 31, 2018

CONTENTS

Item

Part I
Cautionary Note Regarding Forward-Looking Statements . . . . . . . . . . . . . . . . . . . . . . .
Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1 and 2. Business and Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Part II

1A.
1B.
3.
4.

5.

6.
7.

7A.
8.
9.

9A.
9B.

10.
11.
12.

13.
14.

15.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion and Analysis of Financial Condition and Results of
Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Part III
Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and Related Transactions, and Director Independence . . . . . . . . .
Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Part IV
Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

2
3
6
28
41
41
41

42
43

44
57
58

58
58
61

61
61

62
62
62

62

1

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

The information contained in this report includes “forward-looking statements” within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
These forward-looking statements are identified by their use of terms such as “expect,” “estimate,”
“anticipate,” “project,” “plan,” “intend,” “believe” and similar terms. All statements, other than
statements of historical facts, included in this report, are forward-looking statements, including statements
mentioned under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and
Results of Operations,” regarding:

• amount and timing of future production of oil and natural gas;
• amount, nature and timing of capital expenditures;
• the number of anticipated wells to be drilled after the date hereof;
• the availability of exploration and development opportunities;
• our financial or operating results;
• our cash flow and anticipated liquidity;
• operating costs including lease operating expenses, administrative costs and other expenses;
• finding and development costs;
• our business strategy; and
• other plans and objectives for future operations.

Any or all of our forward-looking statements in this report may turn out to be incorrect. They can be

affected by a number of factors, including, among others:

• the risks described in “Risk Factors” and elsewhere in this report;
• the volatility of prices and supply of, and demand for, oil and natural gas;
• the timing and success of our drilling activities;
• the numerous uncertainties inherent in estimating quantities of oil and natural gas reserves and

actual future production rates and associated costs;

• our ability to successfully identify, execute or effectively integrate future acquisitions;
• the usual hazards associated with the oil and natural gas industry, including fires, well blowouts,

pipe failure, spills, explosions and other unforeseen hazards;

• our ability to effectively market our oil and natural gas;
• the availability of rigs, equipment, supplies and personnel;
• our ability to discover or acquire additional reserves;
• our ability to satisfy future capital requirements;
• changes in regulatory requirements;
• general economic conditions, status of the financial markets and competitive conditions; and
• our ability to retain key members of our senior management and key employees.

2

DEFINITIONS

The following are abbreviations and definitions of terms commonly used in the oil and gas industry
and this report. Natural gas equivalents and crude oil equivalents are determined using the ratio of six
Mcf to one barrel. All references to “us”, “our”, “we” or “Comstock” mean the registrant, Comstock
Resources, Inc. and where applicable, its consolidated subsidiaries.

“Bbl” means a barrel of U.S. 42 gallons of oil.

“Bcf” means one billion cubic feet of natural gas.

“Bcfe” means one billion cubic feet of natural gas equivalent.

“BOE” means one barrel of oil equivalent.

“Btu” means British thermal unit, which is the quantity of heat required to raise the temperature of

one pound of water from 58.5 to 59.5 degrees Fahrenheit.

“Completion” means the installation of permanent equipment for the production of oil or gas.

“Condensate” means a hydrocarbon mixture that becomes liquid and separates from natural gas

when the gas is produced and is similar to crude oil.

“Development well” means a well drilled within the proved area of an oil or gas reservoir to the

depth of a stratigraphic horizon known to be productive.

“Dry hole” means a well found to be incapable of producing hydrocarbons in sufficient quantities

such that proceeds from the sale of such production exceed production expenses and taxes.

“Exploratory well” means a well drilled to find a new field or to find a new productive reservoir in
a field previously found to be productive of oil or natural gas in another reservoir or to extend a known
reservoir.

“Gross” when used with respect to acres or wells, production or reserves refers to the total acres or

wells in which we or another specified person has a working interest.

“LNG” refers to liquefied natural gas, which is a composition of methane and some mixture of

ethane that has been cooled to liquid form for ease and safety of non-pressurized storage or transport.

“MBbls” means one thousand barrels of oil.

“MBbls/d” means one thousand barrels of oil per day.

“Mcf” means one thousand cubic feet of natural gas.

“Mcfe” means one thousand cubic feet of natural gas equivalent.

“MMBbls” means one million barrels of oil.

“MMBOE” means one million barrels of oil equivalent.

“MMBtu” means one million British thermal units.

3

“MMcf” means one million cubic feet of natural gas.

“MMcf/d” means one million cubic feet of natural gas per day.

“MMcfe/d” means one million cubic feet of natural gas equivalent per day.

“MMcfe” means one million cubic feet of natural gas equivalent.

“Net” when used with respect to acres or wells, refers to gross acres of wells multiplied, in each

case, by the percentage working interest owned by us.

“Net production” means production we own less royalties and production due others.

“Oil” means crude oil or condensate.

“Operator” means the individual or company responsible for the exploration, development, and

production of an oil or gas well or lease.

“Proved developed reserves” means reserves that can be expected to be recovered through existing

wells with existing equipment and operating methods.

“Proved developed non-producing” means reserves (i) expected to be recovered from zones
capable of producing but which are shut-in because no market outlet exists at the present time or whose
date of connection to a pipeline is uncertain or (ii) currently behind the pipe in existing wells, which are
considered proved by virtue of successful testing or production of offsetting wells.

“Proved developed producing” means reserves expected to be recovered from currently producing
zones under continuation of present operating methods. This category includes recently completed shut-in
gas wells scheduled for connection to a pipeline in the near future.

“Proved reserves” means the estimated quantities of crude oil, natural gas, and natural gas liquids
which geological and engineering data demonstrate with reasonable certainty to be recoverable in future
years from known reservoirs under existing economic and operating conditions, i.e., prices and costs as of
the date the estimate is made. Prices include consideration of changes in existing prices provided by
contractual arrangements.

“Proved undeveloped reserves” means reserves that are expected to be recovered from new wells
on undrilled acreage, or from existing wells where a relatively major expenditure is required for
recompletion. Reserves on undrilled acreage are limited to those drilling locations offsetting productive
wells that are reasonably certain of production when drilled or where it can be demonstrated with
certainty that there is continuity of production from the existing productive formation.

“PV 10 Value” means the present value of estimated future revenues to be generated from the
production of proved reserves calculated in accordance with SEC guidelines, net of estimated production
and future development costs, using prices and costs as of the date of estimation without future escalation,
without giving effect to non-property related expenses such as general and administrative expenses, debt
service, future income tax expense and depreciation, depletion and amortization, and discounted using an
annual discount rate of 10%. This amount is the same as the standardized measure of discounted future
net cash flows related to proved oil and natural gas reserves except that it is determined without deducting
future income taxes. Although PV 10 Value is not a financial measure calculated in accordance with
GAAP, management believes that the presentation of PV 10 Value is relevant and useful to our investors

4

because it presents the discounted future net cash flows attributable to our proved reserves prior to taking
into account corporate future income taxes and our current tax structure. We use this measure when
assessing the potential return on investment related to our oil and gas properties. Because many factors
that are unique to any given company affect the amount of estimated future income taxes, we believe the
use of a pre-tax measure is helpful to investors when comparing companies in our industry.

“Recompletion” means the completion for production of an existing well bore in another formation

from which the well has been previously completed.

“Reserve life” means the calculation derived by dividing year-end reserves by total production in

that year.

“Royalty” means an interest in an oil and gas lease that gives the owner of the interest the right to
receive a portion of the production from the leased acreage (or of the proceeds of the sale thereof), but
generally does not require the owner to pay any portion of the costs of drilling or operating the wells on
the leased acreage. Royalties may be either landowner’s royalties, which are reserved by the owner of the
leased acreage at the time the lease is granted, or overriding royalties, which are usually reserved by an
owner of the leasehold in connection with a transfer to a subsequent owner.

“3-D seismic” means an advanced technology method of detecting accumulations of hydrocarbons
identified by the collection and measurement of the intensity and timing of sound waves transmitted into
the earth as they reflect back to the surface.

“SEC” means the United States Securities and Exchange Commission.

“Tcf” means one trillion cubic feet of natural gas.

“Tcfe” means one trillion cubic feet of natural gas equivalent.

“Working interest” means an interest in an oil and gas lease that gives the owner of the interest the
right to drill for and produce oil and gas on the leased acreage and requires the owner to pay a share of the
costs of drilling and production operations. The share of production to which a working interest owner is
entitled will always be smaller than the share of costs that the working interest owner is required to bear,
with the balance of the production accruing to the owners of royalties. For example, the owner of a 100%
working interest in a lease burdened only by a landowner’s royalty of 12.5% would be required to pay
100% of the costs of a well but would be entitled to retain 87.5% of the production.

“Workover” means operations on a producing well to restore or increase production.

5

ITEMS 1 and 2. BUSINESS AND PROPERTIES

PART I

We are a disciplined, growth-oriented, independent energy company focused on creating value
through the development of our substantial
inventory of highly economic and low-risk drilling
opportunities in the Haynesville and Bossier shale. Our common stock is listed and traded on the New
York Stock Exchange under the symbol “CRK”.

On August 14, 2018, Arkoma Drilling, L.P. and Williston Drilling, L.P. (collectively, the “Jones
Partnerships”) contributed certain oil and gas properties in North Dakota and Montana in exchange for
88,571,429 newly issued shares of our common stock representing 84% of the Company’s outstanding
common stock (the “Jones Contribution”). The Jones Partnerships are wholly owned and controlled by
Dallas businessman Jerry Jones and his children (collectively,
the “Jones Group”). References to
“Successor” or “Successor Company” relate to the operations of the Company subsequent to August 13,
2018. Reference to “Predecessor” or “Predecessor Company” relate to the operations of the Company on
or prior to August 13, 2018.

Our oil and gas operations are primarily concentrated in Louisiana, Texas and North Dakota. Our oil
and natural gas properties are estimated to have proved reserves of 2.4 Tcfe with a PV 10 Value of
$1.8 billion as of December 31, 2018. Our proved oil and natural gas reserve base is 94% natural gas and
6% oil and was 29% developed as of December 31, 2018, and our properties have an average reserve life
of approximately 17 years.

Our proved reserves at December 31, 2018 and our 2018 average daily production are summarized

below:

Haynesville/Bossier shale . . . . . . . . . . . . . . . . . . . . . . . .
Bakken shale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cotton Valley . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Eagle Ford shale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Proved Reserves at December 31, 2018

Oil
(MMBbls)

—
21.6
0.3
1.6
0.1

23.6

Natural
Gas
(Bcf)

2,187.6
47.4
44.1
1.1
2.6

2,282.8

Total
(Bcfe)

2,187.6
176.9
45.7
10.9
3.3

2,424.4

% of
Total

90%
7%
2%
1%
—%

100%

Average Daily Production

Successor Period - August 14, 2018 through
December 31, 2018

Oil
(MBbls/d)

Natural
Gas
(MMcf/d)

Total
(MMcfe/d)

% of
Total

Haynesville/Bossier shale . . . . . . . . . . . . . . . . . . . . . . . .
Bakken shale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cotton Valley . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
9.7
0.1
0.1

9.9

281.5
27.5
11.6
1.0

321.6

281.5
86.0
12.2
1.3

381.0

74%
23%
3%
—%

100%

Average Daily Production

Predecessor Period - January 1, 2018 through
August 13, 2018

Oil
(MBbls/d)

Natural
Gas
(MMcf/d)

Total
(MMcfe/d)

% of
Total

Haynesville/Bossier shale . . . . . . . . . . . . . . . . . . . . . . . .
Cotton Valley . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Eagle Ford shale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
0.1
1.1
0.1

1.3

231.2
10.5
1.7
2.1

245.5

231.2
11.2
8.3
2.5

253.2

91%
5%
3%
1%

100%

6

Strengths

High Quality Properties. As of December 31, 2018, we have accumulated 116,866 acres (87,270 net
to us) in the Haynesville and Bossier shale plays, located in the North Louisiana parishes of Bossier,
Caddo, DeSoto and Sabine and the Texas counties of Harrison, Panola, Rusk and Shelby. Approximately
83% of our Haynesville/Bossier shale net acreage is held-by-production and our Haynesville/Bossier
shale properties have extensive development and exploration potential. Advances in drilling and
completion technology have allowed us to increase the reserves recovered through longer horizontal
lateral length and substantially larger well stimulation. As a result of the improved economic returns, we
have focused our development activities primarily on drilling Haynesville and Bossier horizontal wells in
recent years.

Our Haynesville and Bossier shale positions in North Louisiana and East Texas are located in one of
the premier North American natural gas shale plays and we believe our liquids-rich Eagle Ford shale
position offers substantial, highly economic and low-risk drilling opportunities. We intend to prudently
redeploy the cash flow generated by our properties in the Bakken shale to develop our Haynesville,
Bossier and Eagle Ford shale undeveloped locations while maintaining sufficient liquidity and a low
leverage profile. We believe we are well positioned for future growth due to the following:

• De-risked, contiguous and prolific oil and natural gas resources. The Haynesville and Bossier
shale plays have been substantially delineated since 2008 through the drilling of over 4,100
horizontal wells. We believe that these shale plays represent some of the most consistent and
prolific natural gas development drilling opportunities in North America.

• Management and operating team with extensive experience in developing the Haynesville and
Bossier shale plays. We were among the first exploration and production companies to
effectively apply horizontal drilling techniques in the Haynesville and Bossier shales beginning
in 2007. Since then, our management and operating team initiated a drilling program in the
Haynesville and Bossier shales in 2015 based on a new, enhanced completion well design that
significantly improved the economics of these wells in comparison to the 189 wells we drilled
from 2008 to 2013. We have drilled and completed a total of 70 operated wells (47.0 net to us)
targeting the Haynesville or Bossier shale from 2015 through December 2018 employing this
enhanced completion design. These wells had an average per well initial production rate of 25
MMcf per day.

• Attractive economic returns. The Haynesville, Bossier and Eagle Ford shales offer highly
economic and low-risk drilling opportunities through application of advanced drilling and
including the use of longer laterals, and high intensity fracture
completion technologies,
stimulation using tighter frac stages and higher proppant loading. Our management and operating
team has been instrumental in developing and optimizing some of the most effective completion
techniques in the Haynesville and Bossier shales and such completion techniques have resulted
in a material improvement in initial production rates and recoverable reserves, and has resulted in
some of the highest single well rates of return when compared to results from other natural gas
basins in North America.

• Proximity to premium natural gas markets. Our natural gas production benefits from the strong
regional Gulf Coast demand growth driven by a substantial increase in LNG exports, greater
natural gas exports to Mexico and new or expanded petrochemical facilities. Producers, such as
us, with access to the Gulf Coast natural gas markets are receiving higher net realized prices than
most producers in other regions. We are also able to realize higher margins due to our ability to
access the extensive midstream infrastructure at attractive rates and lack of above-market
midstream commitments.

7

Value-Added Acquisitions. During 2018 we completed two acquisitions of acreage and producing
properties near our existing acreage. We acquired 17,386 net acres prospective for Haynesville shale
development with 225 (66.4 net) drilling locations in two transactions. The acreage along with interests in
114 (27.8 net) producing wells was acquired for $41.5 million along with an obligation to provide
$20.5 million in future drilling and completion costs on wells drilled on the acreage. We also reacquired
working interests from Arkoma Drilling, L.P. for $17.9 million as part of the termination of the strategic
drilling venture entered into prior to the closing of the Jones Contribution. The acquisitions completed in
2018 added 253.7 Bcfe to our proved reserves which had a PV 10 Value of $126.9 million.

Successful Drilling Program. We spent $271.7 million on development activities in 2018, with
$224.4 million on development activity in the Haynesville and Bossier shale. We spent $197.2 million on
drilling and completing horizontal Haynesville and Bossier shale wells and an additional $27.2 million on
refrac and other development activity. We drilled 49 (17.0 net) horizontal Haynesville and Bossier wells
in 2018, which had an average lateral length of approximately 8,300 feet. We also completed 16 (4.2 net)
wells that were drilled in 2017. Thirty (11.9 net) of the wells drilled in 2018 were also completed in 2018.
We expect that the remaining 16 (5.7 net) wells will be completed in 2019. Our natural gas drilling
program in 2018 was the major driver for the increase in our natural gas production of 36% over 2017 and
contributed to the 104% growth we had in our natural gas reserves from 2017. We also spent
$42.7 million of development costs on our other properties primarily on completing 24 (7.0 net) Bakken
shale wells and $4.6 million on leasehold costs.

Efficient Operator. We operated 86% of our proved reserve base as of December 31, 2018. As the
operator, we are better able to control operating costs, the timing and plans for future development, the
level of drilling and lifting costs and the marketing of production. As an operator, we receive
reimbursements for overhead from other working interest owners, which reduces our general and
administrative expenses.

Business Strategy

Our strategy consists of the following principal elements:

• Prudently grow cash flow, production and reserves through the development of our extensive drilling
inventory in the Haynesville, Bossier and Eagle Ford shales. We have an extensive inventory of
horizontal well drilling locations prospective for the Haynesville and Bossier shales, providing us
with years of inventory of development locations. The following outlines our Haynesville and Bossier
shale future drilling locations by lateral length as we currently plan to drill them:

Horizontal
Lateral Length

Less than 5,000 feet . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .
5,000 feet to 8,000 feet
. . . . . . . . . . . . . . . . .
Greater than 8,000 feet

Horizontal
Lateral Length

Less than 5,000 feet . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .
5,000 feet to 8,000 feet
. . . . . . . . . . . . . . . . .
Greater than 8,000 feet

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Haynesville Shale

Operated

Non-Operated

Total

(Gross)

(Net)

(Gross)

186
111
221

518

139.2
86.9
158.6

384.7

351
33
52

436

(Net)

48.1
4.4
6.3

58.8

(Gross)

(Net)

537
144
273

954

187.3
91.3
164.9

443.5

Operated

Bossier Shale

Non-Operated

(Gross)

(Net)

(Gross)

119.5
78.9
152.2

350.6

735.3

161
8
2

171

607

155
98
192

445

963

8

(Net)

21.9
1.9
1.0

24.8

83.6

Total

(Gross)

(Net)

316
106
194

616

1,570

141.4
80.8
153.2

375.4

818.9

We have 21,482 (9,432 net to us) undeveloped acres prospective for development in the oil
window of the Eagle Ford shale in South Texas. We have entered into a joint development
venture with our acreage and have the opportunity to participate in the drilling of 225 (126.0 net
to us) wells.

Since much of our net acreage is held by production, we have the ability to allocate capital
among projects in a manner that optimizes both costs and returns, resulting in a highly efficient
drilling program. We intend to manage the selection of drilling locations and the timing of
development and associated capital expenditures in order to economically grow our cash flow,
production and reserves while funding our capital expenditures primarily with operating cash
flow.

• Enhance returns through a focus on optimizing full cycle economics. We continually monitor and
adjust our drilling program on a regular basis with the objective of achieving the most
economical returns on our portfolio of drilling opportunities. We believe that we will achieve this
objective by (i) minimizing our costs to drill and complete wells, (ii) maximizing well production
and recoveries by optimizing lateral length, the number of frac stages, perforation intervals and
the type of fracture stimulation employed, (iii) producing near pipeline-quality natural gas, which
leads to lower processing costs, and (iv) minimizing operating costs through efficient well
management.

• Evaluate and pursue strategic acquisition opportunities to grow our reserves, production, and
acreage position. We intend to leverage our management and operating team’s significant
technical expertise and experience in successfully executing and integrating acquisitions to
continue pursuing acquisition opportunities that will add to our drilling inventory.

• Maintain disciplined financial strategy. We believe we are in a strong financial position, and we
intend to maintain a conservative balance sheet with lower leverage and adequate liquidity to
fund our development program, effectively allocate capital, and continuously improve our cost
structure. We intend to pursue a development plan that will be substantially funded with
operating cash flow. If necessary, we will use borrowings under our bank credit facility to help
fund our development plan, while prudently managing our capital structure,
leverage and
liquidity.

• Manage commodity price exposure through an active hedging program to protect our expected
future cash flows. We expect to maintain an active oil and natural gas price hedging program
designed to mitigate volatility in oil and natural gas prices and to protect a portion of our
expected future cash flows.

9

Primary Operating Areas

The following table summarizes the estimated proved oil and natural gas reserves as of

December 31, 2018:

Oil
(MBbls)

Natural
Gas
(MMcf)

Total
(MMcfe)(1)

%

PV 10 Value
(000’s)(2)

%

Haynesville/Bossier Shale . . . . . . . . .

— 2,187,598

2,187,598

90% $1,166,389

Bakken Shale . . . . . . . . . . . . . . . . . . .

21,580

Cotton Valley . . . . . . . . . . . . . . . . . . .

Eagle Ford Shale . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . .

274

1,645

113

47,373

44,092

1,066

2,629

176,855

45,734

10,933

3,311

7%

2%

1%

—%

541,227

36,394

7,406

3,729

67%

31%

2%

—%

—%

Total

. . . . . . . . . . . . . . . . . .

23,612

2,282,758

2,424,431

100% $1,755,145

100%

(1) Oil is converted to natural gas equivalents by using a conversion factor of one barrel of oil for six Mcf of natural gas based upon the approximate relative energy content of oil to natural gas,

which is not indicative of oil and natural gas prices.

(2) The PV10 Value represents the discounted future net cash flows attributable to our proved oil and gas reserves before income tax, discounted at 10%. Although it is a non-GAAP measure,
we believe that the presentation of PV 10 Value is relevant and useful to our investors because it presents the discounted future net cash flows attributable to our proved reserves prior to
taking into account corporate future income taxes and our current tax structure. We use this measure when assessing the potential return on investment related to our oil and gas properties.
The standardized measure of discounted future net cash flows represents the present value of future cash flows attributable to our proved oil and gas reserves after income tax, discounted at
10%.

Haynesville/Bossier Shale

Approximately 90%, or 2.2 Tcfe of our proved reserves, are located in the Haynesville and Bossier
shales in East Texas and North Louisiana, where we own interests in 306 producing wells (171.3 net to
us). We operate 191 of these wells. The wells produce from the Bossier shale at depths of 10,500 to
12,100 feet and from the Haynesville shale at depths from 10,500 to 12,950 feet. Our production from the
Haynesville and Bossier shale averaged 251 MMcf of natural gas per day in 2018. We spent
$197.2 million in 2018 drilling 49 wells (17.0 net to us) and completing 16 (4.2 net) wells that were
drilled in 2017. We spent $27.2 million on refrac and other development activity in this region in 2018.
We also completed two acquisitions in 2018 acquiring 17,386 net acres and 47 producing wells in the
Haynesville and Bossier shale. We currently plan to spend approximately $339.8 million in 2019 to drill
58 (36.4 net) wells and to complete an additional 16 (5.7 net to us) wells we drilled in 2018.

Bakken Shale

Approximately 7% (177 Bcfe) of our proved reserves are located in North Dakota and Montana,
where we own interests in 424 producing wells (65.8 net to us) which produce from the Bakken shale.
The Bakken shale proved reserves are 73% oil and represent 31% of our PV 10 Value. We acquired 403
non-operated wells (60.3 net to us) in the Bakken shale with the Jones Contribution and we participated in
the completion of 24 wells (7.0 net to us) at a cost of $42.7 million. Net daily production rates from our
Bakken shale properties averaged 9,743 barrels of oil and 27.5 MMcf of natural gas per day in 2018.

Cotton Valley

Approximately 2%, or 46 Bcfe of our proved reserves, are located primarily in the Cotton Valley
formations in East Texas and North Louisiana, where we own interests in 651 producing wells (368.8 net
to us). These wells produce from multiple sands at a depth of 8,000 to 10,000 feet. We operate 416 of
these wells. Our Cotton Valley wells averaged 10.9 MMcf of natural gas per day and 112 barrels of oil
per day in 2018. Future drilling opportunities include approximately 317 horizontal wells (216.1 net to
us).

10

Eagle Ford Shale

Approximately 11 Bcfe of our proved reserves are located in South Texas that are prospective for
production from the Eagle Ford shale. Our proved reserves in this field are estimated to be 1.8 MMBOE
(10.9 Bcfe) (90% oil) and represent less than 1% of our total proved reserves. The Eagle Ford shale is
found between 7,500 feet and 11,500 feet across our acreage position. We have 21,482 (9,452 net to us)
undeveloped acres that are subject to a joint development agreement under which we have the opportunity
to participate in up to 225 wells (126.0 net to us) in the future. In 2019 we plan to drill four Eagle Ford
shale wells (1.9 net to us).

Other Regions

Less than 1%, or 3.3 Bcfe, of our proved reserves are in other regions, primarily in New Mexico and
the Mid-Continent region. We own interests in 243 producing wells (28.9 net to us) in eight fields within
these regions. Net daily production from our other regions during 2018 totaled 1.7 MMcf of natural gas
and 55 barrels of oil or 2 MMcfe per day.

Oil and Natural Gas Reserves

The following table sets forth our estimated proved oil and natural gas reserves as of December 31,

2018:

Proved Developed:

Oil
(MBbls)

Natural
Gas
(MMcf)

Total
(MMcfe)

PV 10
Value
(000’s)(1)

Producing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20,939

Non-producing . . . . . . . . . . . . . . . . . . . . . . . . . . . .

527

543,741

39,366

669,374

$1,127,449

42,528

48,436

Total Proved Developed . . . . . . . . . . . . . . . . . . .

21,466

583,107

711,902

1,175,885

Proved Undeveloped . . . . . . . . . . . . . . . . . . . . . . . . .

2,146

1,699,651

1,712,529

579,260

Total Proved . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,612

2,282,758

2,424,431

1,755,145

Discounted Future Income Taxes . . . . . . . . . . . . . . .

Standardized Measure of Discounted Cash Flows . . .

(281,305)

$1,473,840

(1) The PV 10 Value represents the discounted future net cash flows attributable to our proved oil and gas reserves before income tax, discounted at 10%. Although it is a non-GAAP measure,
we believe that the presentation of PV 10 Value is relevant and useful to our investors because it presents the discounted future net cash flows attributable to our proved reserves prior to
taking into account corporate future income taxes and our current tax structure. We use this measure when assessing the potential return on investment related to our oil and gas properties.
The standardized measure of discounted future net cash flows represents the present value of future cash flows attributable to our proved oil and gas reserves after income tax, discounted at
10%.

The following table sets forth our year end reserves as of December 31 for each of the last three

fiscal years:

2016

2017

2018

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

Proved Developed . . . . . . . . .

7,277

Proved Undeveloped . . . . . . .

—

321,527

550,941

7,552

—

436,114

680,842

21,466

583,107

2,146

1,699,651

Total Proved Reserves . . . .

7,277

872,468

7,552

1,116,956

23,612

2,282,758

11

Proved reserves that are attributable to existing producing wells are primarily determined using
decline curve analysis and rate transient analysis, which incorporates the principles of hydrocarbon flow.
Proved reserves attributable to producing wells with limited production history and for undeveloped
locations are estimated using performance from analogous wells in the surrounding area and geologic
data to assess the reservoir continuity. Technologies relied on to establish reasonable certainty of
economic producibility include electrical logs, radioactivity logs, core analyses, geologic maps and
available production data, seismic data and well test data.

There are numerous uncertainties inherent in estimating quantities of proved oil and natural gas
reserves. Oil and natural gas reserve engineering is a subjective process of estimating underground
accumulations of oil and natural gas that cannot be precisely measured. The accuracy of any reserve
estimate is a function of the quality of available data and of engineering and geological interpretation and
judgment. Results of drilling, testing and production subsequent to the date of the estimate may justify
revision of such estimate. Accordingly, reserve estimates are often different from the quantities of oil and
natural gas that are ultimately recovered.

The average prices that we realized from sales of oil and natural gas and lifting costs including
severance and ad valorem taxes and transportation costs, for each of the last three fiscal years were as
follows:

Predecessor

Year Ended December 31,

2016

2017

Oil Price - $/Bbl . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $38.24

Natural Gas Price - $/Mcf

. . . . . . . . . . . . . . . . . . . . . $ 2.28

Lifting Costs - $/Mcfe . . . . . . . . . . . . . . . . . . . . . . . . $ 1.10

$49.02

$ 2.84

$ 0.77

For the
Period from
January 1,
2018 through
August 13,
2018

$65.23

$ 2.68

$ 0.64

Successor

For the
Period from
August 14,
2018 through
December 31,
2018

$57.34

$ 3.20

$ 0.79

Prices used in determining quantities of oil and natural gas reserves and future cash inflows from oil
and natural gas reserves represent the average first of the month prices received at the point of sale for the
last twelve months. These prices have been adjusted from posted prices for both location and quality
differences. The oil and natural gas prices used for reserves estimation were as follows:

Year

2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Oil Price
(per Bbl)

$37.62
$48.71

$61.21

Natural
Gas Price
(per Mcf)

$2.29
$2.88

$2.90

Reserves may be classified as proved undeveloped if there is a high degree of confidence that the
quantities will be recovered, and they are scheduled to be drilled within five years of their initial inclusion
as proved reserves, unless specific circumstances justify a longer time. In connection with estimating
proved undeveloped reserves for our reserve report, reserves on undrilled acreage were limited to those
that are reasonably certain of production when drilled where we can verify the continuity of the reservoir.
We only include wells in our proved undeveloped reserves that we currently plan to drill and in which we
have adequate capital resources to enable us to drill them. Using empirical evidence, we utilize control
points and sample sizes to show continuity in the reservoir. We reflect changes to undeveloped reserves
that occur in the same field as revisions to the extent that proved undeveloped locations are revised due to
changes in future development plans, including changes to proposed lateral lengths, development spacing
and timing of development.

12

As of December 31, 2018, our proved undeveloped reserves were comprised of 2.1 million barrels of
oil and 1.7 Tcf of natural gas. We had proved undeveloped oil reserves of 1.6 million barrels associated
with our Eagle Ford shale properties and 0.5 million barrels associated with our Bakken shale properties.
Most of our natural gas undeveloped reserves are associated with our Haynesville and Bossier shale
properties where our drilling program in 2018 was focused. Our natural gas proved undeveloped reserves
increased by 1.0 Tcf during 2018. This increase was primarily related to the reserve additions and
performance related revisions which were comprised of 952 Bcf of new undeveloped locations resulting
from our successful Haynesville and Bossier shale drilling program and expanded future drilling plans
and 64 Bcf of upward performance revisions attributable to our Haynesville and Bossier shale
undeveloped reserves added in prior years. Acquisitions during 2018 added 204 Bcf of natural gas. The
reserve additions were partially offset by 129 Bcf of reserves converted to developed reserves and the
divestiture of 74 Bcf of natural gas reserves. Twenty-three of the Haynesville shale wells we drilled in
2018 resulted in conversions of proved undeveloped reserves to proved developed producing reserves at
December 31, 2018.

As of December 31, 2017, our proved undeveloped reserves were comprised of 681 Bcf of natural
gas. All of our proved undeveloped reserves were associated with our Haynesville and Bossier shale
properties where our 2017 drilling program was focused. Our natural gas proved undeveloped reserves
increased by 130 Bcf during 2017. This increase was primarily related to the reserve additions which
totaled 239 Bcf of natural gas, which were comprised of 220 Bcf of new undeveloped locations resulting
from our successful Haynesville and Bossier shale drilling program and expanded future drilling plans
and 19 Bcf of upward performance revisions attributable to our Haynesville and Bossier shale
undeveloped reserves added in prior years. The reserve additions were partially offset by 104 Bcf of
reserves converted to developed reserves. Eleven of the Haynesville shale wells we drilled in 2017
resulted in conversions of proved undeveloped reserves to proved developed producing reserves at
December 31, 2017.

The following table presents the changes in our estimated proved undeveloped oil and natural gas

reserves for the years ended December 31, 2016, 2017 and 2018:

Proved Undeveloped Reserves

2016

2017

2018

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

Beginning Balance . . . . . . . . .

— 258,466

Bakken Shale Contribution . .

Divestitures . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . .

—

—
—

—

—
—

Extension & Discoveries . . . .

— 253,589

—

—

—
—

—

550,941

—

(5,264)
—

220,048

—

502

(4,002)
—

5,646

680,842

1,061

(74,297)
204,414

952,152

Conversions from
Undeveloped to
Developed . . . . . . . . . . . . .

Price, Performance and Other
Revisions . . . . . . . . . . . . . .

—

—

Total Change . . . . . . . . . . . . .

— 292,475

Ending Balance . . . . . . . . . . .

— 550,941

13

(55,338)

— (103,506)

94,224

18,623

—

—

(128,692)

64,171

—

—

—

129,901

2,146

1,018,809

680,842

2,146

1,699,651

The timing, by year, when our proved undeveloped reserve quantities are estimated to be converted

to proved developed reserves is as follows:

Proved Undeveloped Reserves

2016

2017

2018

Year ended December 31,

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

Oil
(MBbls)

Natural Gas
(MMcf)

2017 . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . .

— 101,024
— 128,531
— 121,611
96,888
—
— 102,887
—
—
—
—

—
—
— 166,801
— 140,953
— 156,568
— 119,640
96,880
—
—
—

—
—
966
147
378
190
465

—
—
214,481
385,209
487,265
368,696
244,000

Total . . . . . . . . . . . . . .

— 550,941

— 680,842

2,146

1,699,651

The following table presents the timing of our estimated future development capital costs to be

incurred for the years ended December 31, 2016, 2017 and 2018:

Year ended December 31,

Future Development Costs
Total Proved Undeveloped Reserves

2016

2017

2018

(in millions)

2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 84.0
89.3
92.9
74.6
86.5
—
—

$ — $
149.1
123.7
138.4
116.2
89.9
—

—
—
193.4
364.3
516.9
431.6
276.4

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$427.3

$617.3

$1,782.6

The following table presents the changes in our estimated future development costs for the years

ended December 31, 2017 and 2018:

Total as of December 31, 2016 . . . . . . . . . . . . . . . . . . . . . . . . .
Development Costs Incurred . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset Disposals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions and Revisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total as of December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . .
Development Costs Incurred . . . . . . . . . . . . . . . . . . . . . . . . . . .

Asset Disposals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Jones Contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions and Revisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(in millions)
$ 427.3
(93.4)
(2.3)
285.7

190.0

617.3
(103.1)

(124.8)
9.2
184.1
1,199.9

Total Changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,165.3

Total as of December 31, 2018 . . . . . . . . . . . . . . . . . . . . . . . . .

$1,782.6

14

Our estimated future capital costs to develop proved undeveloped reserves as of December 31, 2018
of $1.8 billion increased by $1.2 billion from our estimated future capital costs of $0.6 billion as of
December 31, 2017. This increase was primarily attributable to the inclusion of 216 additional proved
undeveloped Haynesville and Bossier shale locations at December 31, 2018. As of December 31, 2018,
our future capital costs include $1.7 billion to develop our Haynesville/Bossier shale properties and
$53.2 million to develop our oil properties in the Eagle Ford shale and the Bakken shale.

We incurred approximately $93.4 million during 2017 in development costs related to proved
undeveloped reserves. Our estimated future capital costs to develop proved undeveloped reserves as of
December 31, 2017 of $617.3 million increased by $190.0 million from our estimated future capital costs
of $427.3 million as of December 31, 2016. This increase was primarily attributable to the inclusion of 32
additional proved undeveloped locations at December 31, 2017.

The estimates of our oil and natural gas reserves were determined by Lee Keeling and Associates,
Inc. (“Lee Keeling”), an independent petroleum engineering firm. Lee Keeling has been providing
consulting engineering and geological services for over fifty years. Lee Keeling’s professional staff is
comprised of qualified petroleum engineers who are experienced in all productive areas of the United
States. The technical person responsible for review of our reserve estimates at Lee Keeling meets the
requirements regarding qualifications, independence, objectivity and confidentiality set forth in the
Standards Pertaining to Estimating and Auditing of Oil and Gas Reserves Information promulgated by the
Society of Petroleum Engineers. Lee Keeling does not own any interests in our properties and is not
employed on a contingent fee basis.

We have established, and maintain, internal controls designed to provide reasonable assurance that
the estimates of proved reserves are computed and reported in accordance with rules and regulations
promulgated by the SEC. These internal controls include documented process workflows, employing
qualified professional engineering and geological personnel, and on-going education for personnel
involved in our reserves estimation process. Our internal audit function routinely tests our processes and
controls. Inputs to our reserves estimation process, which we provide to Lee Keeling for use in their
reserves evaluation, are based upon our historical results for production history, oil and natural gas prices,
lifting and development costs, ownership interests and other required data. Our Reservoir Engineering
Department, comprised of qualified petroleum engineers and technical support staff, works with our
operating, accounting, land and marketing departments in order to accumulate the information required
for the reserves estimation process. Our Vice President of Reservoir Engineering is the primary person in
charge of overseeing our reserve estimates and our Reservoir Engineering Department. He has a B.S.
Degree and a Masters Degree in Petroleum Engineering, is a Registered Professional Engineer and has
over forty years of experience in various technical roles within the oil and gas industry. During the
reserves estimation process our petroleum engineers work with Lee Keeling to ensure that all data we
provide is properly reflected in the final reserves estimates and they consult with Lee Keeling throughout
the reserves estimation process on technical questions regarding the reserve estimates. We also regularly
communicate with Lee Keeling throughout the year about our operations and the potential impact of
operational changes and events on our reserve estimates.

We did not provide estimates of total proved oil and natural gas reserves during the three year period

ended December 31, 2018 to any federal authority or agency, other than the SEC.

15

Drilling Activity Summary

During the three-year period ended December 31, 2018, we drilled development and exploratory

wells as set forth in the table below:

Development:

Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Exploratory:

Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2017

2018

Gross

Net

Gross

Net

Gross

Net

2
11
—

13

—
—
—

—

13

0.1
7.8
—

7.9

—
—
—

—

7.9

—
30
—

30

—
—
—

—

30

—
15.7
—

15.7

—
—
—

—

15.7

—
49
—

49

—
—
—

—

49

—
17.0
—

17.0

—
—
—

—

17.0

In 2019 to the date of this report, we have drilled five wells (3.3 net to us) and we have seven wells

(5.1 net to us) currently in the process of being drilled.

Producing Well Summary

The following table sets forth the gross and net producing oil and natural gas wells in which we

owned an interest at December 31, 2018:

Oil

Natural Gas

Gross

Net

Gross

Net

Louisiana . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Mississippi . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Montana . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

New Mexico . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

16

2

1

1

4.2

1.0

0.2

—

North Dakota . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

423

65.6

Oklahoma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Wyoming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6

11

—

0.6

2.5

—

533

265.9

—

—

90

—

99

—

—

13.8

—

8.9

418

26

271.2

1.9

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

460

74.1

1,166

561.7

We operate 608 of the 1,626 producing wells presented in the above table. As of December 31, 2018,
we did not own an interest in any wells containing multiple completions, which means that a well is
producing from more than one completed zone.

16

Acreage

The following table summarizes our developed and undeveloped leasehold acreage at December 31,
2018, all of which is onshore in the continental United States. We have excluded acreage in which our
interest is limited to a royalty or overriding royalty interest.

Developed

Undeveloped

Gross

Net

Gross

Net

Louisiana . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

113,307

72,409

Mississippi . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

New Mexico . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Oklahoma . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Wyoming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,016

12,757

26,080

50,668

13,440

9,830

737

—

—

6,158

47

—

—

1,944

2,740

3,382

28,125

33,095

19,373

927

—

—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

218,268

109,527

43,662

25,578

In addition to the acreage above, we have the right to earn interests in 2,829 (1,058 net to us) acres in

Louisiana under the terms of a joint development venture.

Our undeveloped acreage expires as follows:

Expires in 2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—%

Expires in 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Expires in 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5%

3%

Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

92%

100%

Title to our oil and natural gas properties is subject to royalty, overriding royalty, carried and other
similar interests and contractual arrangements customary in the oil and gas industry, liens incident to
operating agreements and for current taxes not yet due and other minor encumbrances. All of our oil and
natural gas properties are pledged as collateral under our secured notes and our bank credit facility. As is
customary in the oil and natural gas industry, we are generally able to retain our ownership interest in
undeveloped acreage by production of existing wells, by drilling activity which establishes commercial
reserves sufficient to maintain the lease, by payment of delay rentals or by the exercise of contractual
extension rights.

Markets and Customers

The market for our production of oil and natural gas depends on factors beyond our control,
including the extent of domestic production and imports of oil and natural gas, the proximity and capacity
of natural gas pipelines and other transportation facilities, demand for oil and natural gas, the marketing
of competitive fuels and the effects of state and federal regulation. The oil and gas industry also competes
with other industries in supplying the energy and fuel requirements of industrial, commercial and
individual consumers.

Our oil production is currently sold under short-term contracts with a duration of six months or less.
The contracts require the purchasers to purchase the amount of oil production that is available at prices
tied to the spot oil markets. Our natural gas production is primarily sold under contracts with various

17

terms and priced on first of the month index prices or on daily spot market prices. Approximately 47% of
our 2018 natural gas sales were priced utilizing first of the month index prices and approximately 53%
were priced utilizing daily spot prices. CIMA Energy, BP Energy Company and its subsidiaries, and Shell
Oil Company and its subsidiaries accounted for 26%, 23%, and 19%, respectively, of our total 2018 sales.
The loss of any of these customers would not have a material adverse effect on us as there is an available
market for our crude oil and natural gas production from other purchasers.

We have entered into longer term marketing arrangements to ensure that we have adequate
transportation to get our natural gas production in North Louisiana to the markets. As an alternative to
constructing our own gathering and treating facilities, we have entered into a variety of gathering and
treating agreements with midstream companies to transport our natural gas to the long-haul natural gas
pipelines. We have entered into an agreement with a major natural gas marketing company to provide us
with firm transportation for 10,000 MMBtu per day for our North Louisiana natural gas production on the
long-haul pipelines. This agreement expires in 2019. To the extent we are not able to deliver the
contracted natural gas volumes, we may be responsible for the transportation costs. Our production
available to deliver under these agreements in North Louisiana is expected to exceed the firm
transportation arrangements we have in place. In addition, the marketing company managing the firm
transportation is required to use reasonable efforts to supplement our deliveries should we have a shortfall
during the term of the agreements.

Competition

The oil and gas industry is highly competitive. Competitors include major oil companies, other
independent energy companies and individual producers and operators, many of which have financial
resources, personnel and facilities substantially greater than we do. We face intense competition for the
acquisition of oil and natural gas properties and leases for oil and gas exploration.

Regulation

General. Various aspects of our oil and natural gas operations are subject

to extensive and
continually changing regulation, as legislation affecting the oil and natural gas industry is under constant
review for amendment or expansion. Numerous departments and agencies, both federal and state, are
authorized by statute to issue, and have issued, rules and regulations binding upon the oil and natural gas
industry and its individual members. The Federal Energy Regulatory Commission, or “FERC”, regulates
the transportation and sale for resale of natural gas in interstate commerce pursuant to the Natural Gas Act
of 1938, or “NGA”, and the Natural Gas Policy Act of 1978, or “NGPA”. In 1989, however, Congress
enacted the Natural Gas Wellhead Decontrol Act, which removed all remaining price and nonprice
controls affecting all “first sales” of natural gas, effective January 1, 1993, subject to the terms of any
private contracts that may be in effect. While sales by producers of natural gas and all sales of crude oil,
condensate and natural gas liquids can currently be made at uncontrolled market prices, in the future
Congress could reenact price controls or enact other legislation with detrimental impact on many aspects
of our business. Under the provisions of the Energy Policy Act of 2005 (the “2005 Act”), the NGA has
been amended to prohibit any form of market manipulation with the purchase or sale of natural gas, and
the FERC has issued new regulations that are intended to increase natural gas pricing transparency. The
2005 Act has also significantly increased the penalties for violations of the NGA. The FERC has issued
Order No. 704 et al. which requires a market participant to make an annual filing if it has sales or
purchases equal
to or greater than 2.2 million MMBtu in the reporting year to facilitate price
transparency.

18

Regulation and transportation of natural gas. Our sales of natural gas are affected by the
availability, terms and cost of transportation. The price and terms for access to pipeline transportation are
subject
to extensive regulation. The FERC requires interstate pipelines to provide open-access
transportation on a not unduly discriminatory basis for similarly situated shippers. The FERC frequently
reviews and modifies its regulations regarding the transportation of natural gas, with the stated goal of
fostering competition within the natural gas industry.

Intrastate natural gas transportation is subject to regulation by state regulatory agencies. The Texas
Railroad Commission has been changing its regulations governing transportation and gathering services
provided by intrastate pipelines and gatherers. While the changes by these state regulators affect us only
indirectly, they are intended to further enhance competition in natural gas markets. We cannot predict
what further action the FERC or state regulators will take on these matters; however, we do not believe
that we will be affected differently in any material respect than other natural gas producers with which we
compete by any action taken.

Additional proposals and proceedings that might affect the natural gas industry are pending before
Congress, the FERC, state commissions and the courts. The natural gas industry historically has been
very heavily regulated; therefore, there is no assurance that the less stringent regulatory approach pursued
by the FERC, Congress and state regulatory authorities will continue.

Federal leases. Some of our operations are located on federal oil and natural gas leases that are
administered by the Bureau of Land Management (“BLM”) of the United States Department of the
Interior. These leases are issued through competitive bidding and contain relatively standardized terms.
These leases require compliance with detailed Department of Interior and BLM regulations and orders
that are subject to interpretation and change. These leases are also subject to certain regulations and
orders promulgated by the Department of Interior’s Bureau of Ocean Energy Management, Regulation &
Enforcement (“BOEMRE”), through its Minerals Revenue Management Program, which is responsible
for the management of revenues from both onshore and offshore leases.

Oil and natural gas liquids transportation rates. Our sales of crude oil, condensate and natural gas
liquids are not currently regulated and are made at market prices. In a number of instances, however, the
ability to transport and sell such products is dependent on pipelines whose rates, terms and conditions of
service are subject to FERC jurisdiction under the Interstate Commerce Act. In other instances, the ability
to transport and sell such products is dependent on pipelines whose rates, terms and conditions of service
are subject to regulation by state regulatory bodies under state statutes. The price received from the sale
of these products may be affected by the cost of transporting the products to market.

The FERC’s regulation of pipelines that transport crude oil, condensate and natural gas liquids under
the Interstate Commerce Act is generally more light-handed than the FERC’s regulation of natural gas
pipelines under the NGA. FERC-regulated pipelines that transport crude oil, condensate and natural gas
liquids are subject to common carrier obligations that generally ensure non-discriminatory access. With
respect to interstate pipeline transportation subject to regulation of the FERC under the Interstate
Commerce Act, rates generally must be cost-based, although settlement rates agreed to by all shippers are
permitted and market-based rates are permitted in certain circumstances. Effective January 1, 1995, the
FERC implemented regulations establishing an indexing system (based on inflation) for transportation
rates governed by the Interstate Commerce Act
that allowed for an increase or decrease in the
transportation rates. The FERC’s regulations include a methodology for such pipelines to change their
rates through the use of an index system that establishes ceiling levels for such rates. The mandatory five
year review in 2005 revised the methodology for this index to be based on Producer Price Index for
Finished Goods (PPI-FG) plus 1.3 percent for the period July 1, 2006 through June 30, 2011. The
mandatory five year review in 2012 revised the methodology for this index to be based on PPI-FG plus

19

2.65 percent for the period July 1, 2011 through June 30, 2016. The regulations provide that each year the
Commission will publish the oil pipeline index after the PPI-FG becomes available.

With respect to intrastate crude oil, condensate and natural gas liquids pipelines subject to the
jurisdiction of state agencies, such state regulation is generally less rigorous than the regulation of
interstate pipelines. State agencies have generally not investigated or challenged existing or proposed
rates in the absence of shipper complaints or protests. Complaints or protests have been infrequent and are
usually resolved informally.

We do not believe that the regulatory decisions or activities relating to interstate or intrastate crude
oil, condensate or natural gas liquids pipelines will affect us in a way that materially differs from the way
it affects other crude oil, condensate and natural gas liquids producers or marketers.

Environmental regulations. We are subject to stringent federal, state and local laws. These laws,
among other things, govern the issuance of permits to conduct exploration, drilling and production
operations, the amounts and types of materials that may be released into the environment, the discharge
and disposition of waste materials, the remediation of contaminated sites and the reclamation and
abandonment of wells, sites and facilities. Numerous governmental departments issue rules and
regulations to implement and enforce such laws, which are often difficult and costly to comply with and
which carry substantial civil and even criminal penalties for failure to comply. Some laws, rules and
regulations relating to protection of the environment may, in certain circumstances, impose strict liability
for environmental contamination, rendering a person liable for environmental damages and cleanup cost
without regard to negligence or fault on the part of such person. Other laws, rules and regulations may
restrict the rate of oil and natural gas production below the rate that would otherwise exist or even
prohibit exploration and production activities in sensitive areas. In addition, state laws often require
various forms of remedial action to prevent pollution, such as closure of inactive pits and plugging of
abandoned wells. The regulatory burden on the oil and natural gas industry increases our cost of doing
business and consequently affects our profitability. These costs are considered a normal, recurring cost of
to the same laws and
our on-going operations. Our domestic competitors are generally subject
regulations.

We believe that we are in substantial compliance with current applicable environmental laws and
regulations and that continued compliance with existing requirements will not have a material adverse
impact on our operations. Environmental laws and regulations have been subject to frequent changes over
the years, and the imposition of more stringent requirements or new regulatory schemes such as carbon
“cap and trade” programs could have a material adverse effect upon our capital expenditures, earnings or
competitive position, including the suspension or cessation of operations in affected areas. The Trump
Administration and Congress have made some changes and are expected to make additional changes to
laws, regulations, and policies applicable to us. Executive Order 13783 directs federal agencies to review
actions that potentially burden the development or use of domestically produced energy resources, and as
a result, more regulatory changes are expected. Those changes may be favorable, but we are unable to
predict the scope, timing, or impacts of such changes. There are also costs associated with responding to
changing regulations and policies, whether such regulations are more or less stringent. As such, there can
be no assurance that material cost and liabilities will not be incurred in the future.

The Comprehensive Environmental Response, Compensation and Liability Act; or “CERCLA”,
imposes liability, without regard to fault, on certain classes of persons that are considered to be
responsible for the release of a “hazardous substance” into the environment. These persons include the
current or former owner or operator of the disposal site or sites where the release occurred and companies
that disposed or arranged for the disposal of hazardous substances. Under CERCLA, such persons may be
subject to joint and several liability for the cost of investigating and cleaning up hazardous substances that

20

have been released into the environment, for damages to natural resources and for the cost of certain
health studies. In addition, companies that incur liability frequently also confront third party claims
because it is not uncommon for neighboring landowners and other third parties to file claims for personal
injury and property damage allegedly caused by hazardous substances or other pollutants released into the
environment from a polluted site.

transportation, storage,

The Federal Solid Waste Disposal Act, as amended by the Resource Conservation and Recovery Act
of 1976, or “RCRA”, regulates the generation,
treatment and disposal of
hazardous wastes and can require cleanup of hazardous waste disposal sites. RCRA currently excludes
drilling fluids, produced waters and other wastes associated with the exploration, development or
production of oil and natural gas from regulation as “hazardous waste”. Disposal of such non-hazardous
oil and natural gas exploration, development and production wastes usually are regulated by state law.
Other wastes handled at exploration and production sites or used in the course of providing well services
may not fall within this exclusion. Moreover, stricter standards for waste handling and disposal may be
imposed on the oil and natural gas industry in the future. From time to time, legislation is proposed in
Congress that would revoke or alter the current exclusion of exploration, development and production
wastes from RCRA’s definition of “hazardous wastes”, thereby potentially subjecting such wastes to
more stringent handling, disposal and cleanup requirements. If such legislation were enacted, it could
have a significant impact on our operating costs, as well as the oil and natural gas industry in general. The
impact of future revisions to environmental laws and regulations cannot be predicted.

Certain oil and gas wastes may also contain naturally occurring radioactive materials (“NORM”),
which is regulated by the federal Occupational Safety and Health Administration and state agencies.
These regulations require certain worker protections and waste handling and disposal procedures. We
believe our operations comply in all material respects with these worker protection and waste handling
and disposal requirements.

Our operations are also subject to the Clean Air Act, or “CAA”, and comparable state and local
requirements. Amendments to the CAA were adopted in 1990 and contain provisions that may result in
the gradual imposition of certain pollution control requirements with respect to air emissions from our
operations. On April 17, 2012, the U. S. Environmental Protection Agency or “EPA” promulgated new
emission standards for the oil and gas industry. These rules require a nearly 95 percent reduction in
volatile organic compounds (“VOCs”) emitted from hydraulically fractured gas wells by January 1, 2015.
This significant reduction in emissions is to be accomplished primarily through the use of “green
completions” (i.e., capturing natural gas that currently escapes to the air). These rules also have
notification and reporting requirements. In 2014, EPA revised the emission requirements for storage tanks
emitting certain levels of VOCs requiring a 95% reduction of VOC emissions by April 15, 2014 and
April 15, 2015 (depending upon the date of construction of the storage tank). In 2016, EPA finalized
regulations that required further reductions specifically regarding methane emissions. However, on
October 15, 2016, EPA proposed revisions to these finalized regulations with regard to certain emissions
including fugitive emission, pneumatic pumps, and closed vent systems. There are costs
sources,
associated with following the status and impacts of these changes, and implementing any changes as they
become effective. However, we believe our operations will not be materially adversely affected by any
such requirements, and the requirements are not expected to be any more burdensome to us than to other
similarly situated companies involved in oil and natural gas exploration and production activities.

The Federal Water Pollution Control Act of 1972, as amended, or the “Clean Water Act”, imposes
restrictions and controls on the discharge of produced waters and other wastes into navigable waters.
Permits must be obtained to discharge pollutants into state and federal waters and to conduct construction
activities in waters and wetlands. Certain state regulations and the general permits issued under the
Federal National Pollutant Discharge Elimination System program prohibit the discharge of produced

21

waters and sand, drilling fluids, drill cuttings and certain other substances related to the oil and natural gas
industry into certain coastal and offshore waters, unless otherwise authorized. Further, the EPA has
adopted regulations requiring certain oil and natural gas exploration and production facilities to obtain
permits for storm water discharges. Costs may be associated with the treatment of wastewater or
developing and implementing storm water pollution prevention plans. The Clean Water Act and
comparable state statutes provide for civil, criminal and administrative penalties for unauthorized
discharges for oil and other pollutants and impose liability on parties responsible for those discharges for
the cost of cleaning up any environmental damage caused by the release and for natural resource damages
resulting from the release. We believe that our operations comply in all material respects with the
requirements of the Clean Water Act and state statutes enacted to control water pollution.

The Federal Safe Drinking Water Act of 1974, as amended, requires EPA to develop minimum
federal requirements for Underground Injection Control (“UIC”) programs and other safeguards to protect
public health by preventing injection wells from contaminating underground sources of drinking water.
The UIC program does not regulate wells that are solely used for production. However, EPA has
authority to regulate hydraulic fracturing when diesel fuels are used in fluids or propping agents. In
February 2014, EPA issued guidance on when UIC permitting requirements apply to fracking fluids
containing diesel. We believe that our operations comply in all material respects with the requirements of
the Federal Safe Drinking Water Act and similar state statutes. We believe the requirements are not any
more burdensome to us than to other similarly situated companies involved in oil and natural gas
exploration and production activities.

State and federal regulatory agencies recently have focused on a possible connection between the
hydraulic fracturing related activities and the increased occurrence of seismic activity. When caused by
human activity, such events are called induced seismicity. In a few instances, operators of injection wells
in the vicinity of seismic events have been ordered to reduce injection volumes or suspend operations.
Some state regulatory agencies, including those in Colorado, Ohio, Oklahoma, and Texas, have modified
their regulations to account for induced seismicity. Regulatory agencies at all levels are continuing to
study the possible linkage between oil and gas activity and induced seismicity. A 2012 report published
by the National Academy of Sciences concluded that only a very small fraction of the tens of thousands
of injection wells have been suspected to be, or have been, the likely cause of induced seismicity; and a
2015 report by researchers at the University of Texas has suggested that the link between seismic activity
and wastewater disposal may vary by region. In 2015, the United States Geological Survey identified
eight states, including Texas, with areas of increased rates of induced seismicity that could be attributed
to fluid injection or oil and gas extraction. More recently, in March 2016, the United States Geological
Survey identified six states with the most significant hazards from induced seismicity, including Texas,
Colorado, Oklahoma, Kansas, New Mexico, and Arkansas. In addition, a number of lawsuits have been
filed, most recently in Oklahoma, alleging that disposal well operations have caused damage to
neighboring properties or otherwise violated state and federal rules regulating waste disposal. Also, the
EPA may develop rules to specifically address the disposal of wastewater from oil and gas development
and the potential for induced seismicity from wastewater injection. These developments could result in
additional regulation and restrictions on the use of injection wells and hydraulic fracturing.

In December 2016, the EPA finalized its report on the potential impacts of hydraulic fracturing on
drinking water resources, which concluded that hydraulic fracturing activities could impact drinking
water resources under some circumstances. Other governmental agencies, including the U.S. Department
of Energy, have evaluated or are evaluating various other aspects of hydraulic fracturing. These ongoing
or proposed studies have the potential to impact the likelihood or scope of future legislation or regulation.

Federal regulators require certain owners or operators of facilities that store or otherwise handle oil
to prepare and implement spill prevention, control, countermeasure and response plans relating to the

22

possible discharge of oil into surface waters. The Oil Pollution Act of 1990 (“OPA”) contains numerous
requirements relating to the prevention and response to oil spills in the waters of the United States. The
OPA subjects owners of facilities to strict joint and several liability for all containment and cleanup costs
and certain other damages relating to a spill. Noncompliance with OPA may result in varying civil and
criminal penalties and liabilities.

Executive Order 13158, issued on May 26, 2000, directs federal agencies to safeguard existing
Marine Protected Areas, or MPAs, in the United States and establish new MPAs. The order requires
federal agencies to avoid harm to MPAs to the extent permitted by law and to the maximum extent
practicable. It also directs the EPA to propose new regulations under the Clean Water Act to ensure
appropriate levels of protection for the marine environment. This order has the potential to adversely
affect our operations by restricting areas in which we may carry out future exploration and development
projects and/or causing us to incur increased operating expenses.

Certain flora and fauna that have officially been classified as “threatened” or “endangered” are
protected by the Endangered Species Act. This law prohibits any activities that could “take” a protected
plant or animal or reduce or degrade its habitat area. If endangered species are located in an area we wish
to develop, the work could be prohibited or delayed and/or expensive mitigation might be required.

Other statutes that provide protection to animal and plant species and which may apply to our
operations include, but are not necessarily limited to, the Oil Pollution Act, the Emergency Planning and
Community Right to Know Act, the Marine Mammal Protection Act, the Marine Protection, Research and
Sanctuaries Act, the Fish and Wildlife Coordination Act, the Fishery Conservation and Management Act,
the Migratory Bird Treaty Act and the National Historic Preservation Act. These laws and regulations
may require the acquisition of a permit or other authorization before construction or drilling commences
and may limit or prohibit construction, drilling and other activities on certain lands lying within
wilderness or wetlands and other protected areas and impose substantial liabilities for pollution resulting
from our operations. The permits required for our various operations are subject
to revocation,
modification and renewal by issuing authorities. In addition, laws such as the National Environmental
Policy Act and the Coastal Zone Management Act may make the process of obtaining certain permits
more difficult or time consuming, resulting in increased costs and potential delays that could affect the
viability or profitability of certain activities. Administrative policies with respect to such laws are also
changing, and we incur costs to follow such changes and comply as changes become effective.

Certain statutes such as the Emergency Planning and Community Right to Know Act require the
reporting of hazardous chemicals manufactured, processed, or otherwise used, which may lead to
heightened scrutiny of the company’s operations by regulatory agencies or the public. In 2012, the EPA
adopted a new reporting requirement, the Petroleum and Natural Gas Systems Greenhouse Gas Reporting
Rule (40 C.F.R. Part 98, Subpart W), which requires certain onshore petroleum and natural gas facilities
to begin collecting data on their emissions of greenhouse gases, or GHGs, in January 2012, with the first
annual reports of those emissions due on September 28, 2012. GHGs include gases such as methane, a
primary component of natural gas, and carbon dioxide, a byproduct of burning natural gas. Different
GHGs have different global warming potentials with CO2 having the lowest global warming potential, so
emissions of GHGs are typically expressed in terms of CO2 equivalents, or CO2e. The rule applies to
facilities that emit 25,000 metric tons of CO2e or more per year, and requires onshore petroleum and
natural gas operators to group all equipment under common ownership or control within a single
hydrocarbon basin together when determining if the threshold is met. These greenhouse gas reporting
rules were amended on October 22, 2015 to expand the number of sources and operations that are subject
to these rules, and again on November 18, 2016 to provide less burdensome reporting requirements. We
have determined that these reporting requirements apply to us and we believe we have met all of the EPA
required reporting deadlines and strive to ensure accurate and consistent emissions data reporting. It is

23

possible that these requirements may be loosened or otherwise changed in the future. Other EPA actions
with respect to the reduction of greenhouse gases (such as EPA’s Greenhouse Gas Endangerment
Finding, and EPA’s Prevention of Significant Deterioration and Title V Greenhouse Gas Tailoring Rule)
and various state actions have or could impose mandatory reductions in greenhouse gas emissions. We
are unable to predict at this time how much the cost of compliance with any legislation or regulation of
greenhouse gas emissions will be in future periods.

The U.S. has not passed legislation to expressly address GHGs; however, in recent years the EPA
moved ahead with its efforts to regulate GHG emissions from certain sources by rule. Beyond requiring
measurement and reporting of GHGs as discussed above, the EPA issued an “Endangerment Finding”
under section 202(a) of the Clean Air Act, concluding greenhouse gas pollution threatens the public
health and welfare of current and future generations. The EPA has adopted regulations that would require
permits for and reductions in greenhouse gas emissions for certain facilities. States in which we operate
may also require permits and reductions in GHG emissions. Additionally, the EPA published a set of final
rules in 2016 that require reductions in VOC and methane generation from new sources, and EPA has
announced plans to issue rules regulating existing sources. However, these rules have been challenged in
court, and in 2017, the EPA took steps to institute a two-year delay in implementing the rules. In 2018,
EPA revised a portion of these rules and additional changes may still be forthcoming. Similarly, the
Bureau of Land Management (“BLM”) has proposed to suspend and revise a 2016 rule relating to
methane venting, flaring, and leaks from oil and gas production on public lands that was being challenged
by multiple western states and energy companies. On April 4, 2018, the Federal District Court in
Wyoming issued an order staying the current litigation until BLM either finalizes a revised rule or
withdraws it. Since all of our oil and natural gas production is in the United States, laws or regulations
that have been or may be adopted to restrict or reduce emissions of greenhouse gases could require us to
incur substantial increased operating costs, and could have an adverse effect on demand for the oil and
natural gas we produce. In addition, efforts have been made and continue to be made in the international
community toward the adoption of international treaties or protocols that would address global climate
change issues. Most recently in 2015, the United States participated in the United Nations Conference on
Climate Change, which led to the creation of the Paris Agreement. The Paris Agreement requires ratifying
countries to review and “represent a progression” in the ambitions of their nationally determined
contributions, which set GHG emission reduction goals, every five years. The United States signed the
Paris Agreement on April 22, 2016; however, the Trump Administration has stated that it intends to
withdraw from the Paris Agreement. The Agreement allows for the U.S. to formally announce its
intention to withdraw in November 2019 with the withdrawal effective in November 2020. Considering
the extended timeline for this action, impacts to our operations are uncertain; however, we expect that the
impacts to our operations will not be materially different from other similarly situated companies
involved in oil and natural gas exploration and production activities.

In 2010 the BLM began implementation of a proposed oil and gas leasing reform that would increase
environmental review requirements and was expected to have the effect of reducing the amount of new
federal lands made available for lease, increasing the competition for and cost of available parcels. This
leasing reform initiative was replaced by a new BLM policy, dated January 31, 2018, which is expected
to remove the additional environmental review created under the 2010 initiative and streamline the
leasing process. Additionally, on December 28, 2017, the BLM rescinded a rule the BLM adopted in
2015 concerning hydraulic fracturing on federal land. The 2015 rule would have required increased well
integrity testing, increased requirements for the managing of fluids, and the disclosure of chemicals used
in fracturing. Due to the ongoing regulatory and legal uncertainty, we cannot predict what effect these
changes will have on our operations, though the changes may be advantageous. We expect that the
impacts to our operations will be similar to other similarly situated companies involved in oil and natural
gas exploration and production activities.

24

Such changes in environmental laws and regulations which result in more stringent and costly
reporting, or waste handling, storage, transportation, disposal or cleanup activities, could materially affect
companies operating in the energy industry. Adoption of new regulations further regulating emissions
from oil and gas production could adversely affect our business, financial position, results of operations
and prospects, as could the adoption of new laws or regulations which levy taxes or other costs on
greenhouse gas emissions from other industries, which could result in changes to the consumption and
demand for natural gas. We may also be assessed administrative, civil and/or criminal penalties if we fail
to comply with any such new laws and regulations applicable to oil and natural gas production.

Regulation of oil and natural gas exploration and production. Our exploration and production
operations are subject to various types of regulation at the federal, state and local levels. Such regulations
include requiring permits and drilling bonds for the drilling of wells, regulating the location of wells, the
method of drilling and casing wells and the surface use and restoration of properties upon which wells are
including
drilled. Many states also have statutes or regulations addressing conservation matters,
provisions for the unitization or pooling of oil and natural gas properties, the establishment of maximum
rates of production from oil and natural gas wells and the regulation of spacing, plugging and
abandonment of such wells. Some state statutes limit the rate at which oil and natural gas can be produced
from our properties. It is also possible that certain states may increase regulatory activity in response to
changing federal regulations or policies.

State regulation. Most states regulate the production and sale of oil and natural gas, including
requirements for obtaining drilling permits, the method of developing new fields, the spacing and
operation of wells and the prevention of waste of oil and gas resources. The rate of production may be
regulated and the maximum daily production allowable from both oil and gas wells may be established on
a market demand or conservation basis or both.

Office and Operations Facilities

Our executive offices are located at 5300 Town and Country Blvd., Suite 500 in Frisco, Texas 75034
and our telephone number is (972) 668-8800. We lease office space in Frisco, Texas covering 66,382
square feet at a monthly rate of $129,998. This lease expires on December 31, 2021. We also own
production offices and pipe yard facilities near Carthage and Marshall, Texas and Homer and Logansport,
Louisiana.

Employees

As of December 31, 2018, we had 113 employees and utilized contract employees for certain of our

field operations. We consider our employee relations to be satisfactory.

25

Directors and Executive Officers

The following table sets forth certain information concerning our executive officers and directors.

Name

Position with Company

Age

M. Jay Allison . . . . . . . . . . . . . . . . . . . . . .

Roland O. Burns . . . . . . . . . . . . . . . . . . . .

Daniel S. Harrison . . . . . . . . . . . . . . . . . . .
Michael D. McBurney . . . . . . . . . . . . . . .
Daniel K. Presley . . . . . . . . . . . . . . . . . . .

Russell W. Romoser . . . . . . . . . . . . . . . . .
LaRae L. Sanders . . . . . . . . . . . . . . . . . . .
Richard D. Singer . . . . . . . . . . . . . . . . . . .
Blaine M. Stribling . . . . . . . . . . . . . . . . . .
Elizabeth B. Davis . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
Morris E. Foster
Jim L. Turner . . . . . . . . . . . . . . . . . . . . . . .

Chief Executive Officer and Chairman of
the Board of Directors
President, Chief Financial Officer,
Secretary and Director
Vice President of Operations
Vice President of Marketing
Vice President of Accounting, Controller
and Treasurer
Vice President of Reservoir Engineering
Vice President of Land
Vice President of Financial Reporting
Vice President of Corporate Development
Director
Director
Director

63

58
55
63

58
67
56
64
47
56
75
73

A brief biography of each person who serves as an executive officer or director follows below.

Executive Officers

M. Jay Allison has been our Chief Executive Officer since 1988. Mr. Allison was elected Chairman
of the Board in 1997 and has been a director since 1987. From 1988 to 2013, Mr. Allison served as our
President. From 1981 to 1987, he was a practicing oil and gas attorney with the firm of Lynch,
Chappell & Alsup in Midland, Texas. He received B.B.A., M.S. and J.D. degrees from Baylor University
in 1978, 1980 and 1981, respectively. Mr. Allison presently serves on the Board of Regents for Baylor
University.

Roland O. Burns has been our President since 2013, Chief Financial Officer since 1990, Secretary
since 1991 and a director since 1999. Mr. Burns served as our Senior Vice President from 1994 to 2013
and Treasurer from 1990 to 2013. From 1982 to 1990, Mr. Burns was employed by the public accounting
firm, Arthur Andersen. During his tenure with Arthur Andersen, Mr. Burns worked primarily in the firm’s
oil and gas audit practice. Mr. Burns received B.A. and M.A. degrees from the University of Mississippi
in 1982 and is a Certified Public Accountant. Mr. Burns also serves on the Board of Directors of the
Cotton Bowl Athletic Association and the University of Mississippi Foundation.

Daniel S. Harrison has been our Vice President of Operations since 2017. Mr. Harrison has been
with us since 2008 and served in various engineering and operations management positions of increasing
responsibility during that time. Prior to joining us, Mr. Harrison was an operations engineer at Cimarex
Energy Company from 2005 to 2008. Prior to 2005 he worked in various petroleum engineering
operations management positions for several independent oil and gas exploration and development
companies. Mr. Harrison received a B.S. Degree in Petroleum Engineering from the Louisiana State
University in 1985.

26

Michael D. McBurney has been our Vice President of Marketing since 2013. Mr. McBurney has
over 34 years of energy industry experience within the oil, natural gas, LNG, and power segments. Prior
to joining us, Mr. McBurney worked for EXCO Resources, Inc., an independent exploration and
production company where he was responsible for natural gas and natural gas liquids marketing. From
2000 to 2006, Mr. McBurney was with FPL Energy of Florida, where he was responsible for Fuel and
the U.S.
Transportation logistics for
Mr. McBurney received a B.B.A. in Finance from the University of North Texas in 1978.

large scale power generation facilities located throughout

Daniel K. Presley has been our Treasurer since 2013. Mr. Presley, who has been with us since 1989,
also continues to serve as our Vice President of Accounting and Controller, positions he has had held
since 1997 and 1991, respectively. Prior to joining us, Mr. Presley had six years of experience with
several independent oil and gas companies including AmBrit Energy, Inc. Prior thereto, Mr. Presley spent
two and one-half years with B.D.O. Seidman, a public accounting firm. Mr. Presley received a B.B.A.
degree from Texas A & M University in 1983.

Russell W. Romoser has been our Vice President of Reservoir Engineering since 2012. Mr. Romoser
has over 40 years of experience as a reservoir engineer both with industry and with a petroleum
engineering consulting firm. Prior to joining us, Mr. Romoser served eleven years as the Acquisitions
Engineering Manager for EXCO Resources, Inc. Mr. Romoser received a B.S. Degree in Petroleum
Engineering in 1975 and a Masters Degree in Petroleum Engineering in 1976 from the University of
Texas and is a Registered Professional Engineer in Oklahoma and Texas.

LaRae L. Sanders has been our Vice President of Land since 2014. Ms. Sanders has been with us
since 1995. She has served as Land Manager since 2007, and has been instrumental in all of our active
development programs and major acquisitions. Prior to joining us, Ms. Sanders held positions with Bridge
Oil Company and Kaiser-Francis Oil Company, as well as other independent exploration and production
companies. Ms. Sanders is a Certified Professional Landman with 36 years of experience. She became the
nation’s first Certified Professional Lease and Title Analyst in 1990.

Richard D. Singer has been our Vice President of Financial Reporting since 2005. Mr. Singer has
over 40 years of experience in financial accounting and reporting. Prior to joining us, Mr. Singer most
recently served as an assistant controller for Holly Corporation from 2004 to 2005 and as assistant
controller for Santa Fe International Corporation from 1988 to 2002. Mr. Singer received a B.S. degree
from the Pennsylvania State University in 1976 and is a Certified Public Accountant.

Blaine M. Stribling has been our Vice President of Corporate Development since 2012. From 2007
to 2012, Mr. Stribling served as our Asset & Corporate Development Manager. Prior to joining us,
Mr. Stribling managed a development project team at Encana Oil & Gas from 2005 to 2007. Prior to 2005
he worked in various petroleum engineering operations management positions of increasing responsibility
for several independent oil and gas exploration and development companies. Mr. Stribling received a B.S.
Degree in Petroleum Engineering from the Colorado School of Mines.

Outside Directors

Elizabeth B. Davis has served as a director since 2014. Dr. Davis is currently the President of
Furman University. Dr. Davis was the Executive Vice President and Provost for Baylor University until
July 2014, and served as Interim Provost from 2008 until 2010. Prior to her appointment as Provost, she
was a professor of accounting in the Hankamer School of Business at Baylor University where she also
served as associate dean for undergraduate programs and as acting chair for the Department of
Accounting and Business Law. Prior to joining Baylor University, she worked for the public accounting
firm Arthur Andersen from 1984 to 1987.

27

Morris E. Foster has served as a director since 2017. Mr. Morris retired in 2008 as Vice President of
ExxonMobil Corporation and President of ExxonMobil Production Company following more than 40
years of service with the ExxonMobil group. Mr. Foster served in a number of production engineering
and management roles domestically as well as in the United Kingdom and Malaysia prior to his
appointment in 1995 as a Senior Vice President in charge of the upstream business of Exxon Company,
USA. In 1998, Mr. Foster was appointed President of Exxon Upstream Development Company, and
following the merger of Exxon and Mobil in 1999, he was named to the position of President of
ExxonMobil Development Company. In 2004, Mr. Foster was named President of Exxon Mobil
Production Company, the division responsible for ExxonMobil’s upstream oil and gas exploration and
production business, and a Vice President of ExxonMobil Corporation. Mr. Foster currently serves as
Chairman of Stagecoach Properties Inc., a real estate holding corporation with properties in Salado,
Houston and College Station, Texas and Carmel, California and as a member of the Board of Regents of
Texas A&M University. In addition, Mr. Foster currently serves on the board of directors of Scott &
White Medical Institute and First State Bank of Temple, Texas.

Jim L. Turner has served as a director since 2014. Mr. Turner currently serves as principal of JLT
Beverages, L.P., a position he has held since 1996. Mr. Turner is also Chief Executive Officer of JLT
Automotive, Inc. Mr. Turner served as President and Chief Executive Officer of Dr Pepper/Seven Up
Bottling Group, Inc., from its formation in 1999 through 2005, when he sold his interest in that company.
Prior to that, Mr. Turner served as Owner/Chairman of the Board and Chief Executive Officer of the
Turner Beverage Group, the largest privately owned independent bottler in the United States. Mr. Turner
currently serves as a non-executive chairman of the board of directors for Dean Foods Company and is
past chairman and currently serves on the board of trustees of Baylor Scott and White Health, the largest
not-for-profit healthcare system in the state of Texas. He is also a director of Crown Holdings, Inc. and
INSURICA.

Available Information

Our executive offices are located at 5300 Town and Country Blvd., Suite 500, Frisco, Texas 75034.
Our telephone number is (972) 668-8800. We file annual, quarterly and current reports, proxy statements
and other documents with the SEC under the Securities Exchange Act of 1934. The SEC maintains a
website that contains reports, proxy and information statements, and other
is
electronically filed with the SEC. The public can obtain any documents that we file with the SEC at
www.sec.gov. We also make available free of charge on our website (www.comstockresources.com) our
Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and, if
applicable, amendments to those reports filed or furnished pursuant to Section 13(a) of the Exchange Act
as soon as reasonably practicable after we file such material with, or furnish it to, the SEC.

information that

ITEM 1A. RISK FACTORS

You should carefully consider the following risk factors as well as the other information contained or
incorporated by reference in this report, as these important factors, among others, could cause our actual
results to differ from our expected or historical results. It is not possible to predict or identify all such
factors. Consequently, you should not consider any such list to be a complete statement of all of our
potential risks or uncertainties. Based on the information currently known to us, we believe the following
information identifies the most significant risk factors affecting us, but the below risks and uncertainties
are not the only ones related to our businesses and are not necessarily listed in the order of their
significance. Additional risks and uncertainties not presently known to us or that we currently believe to
be immaterial may also adversely affect our business

28

An extended period of depressed oil and natural gas prices will adversely affect our business,
financial condition, cash flow, liquidity, results of operations and our ability to meet our capital
expenditure obligations and financial commitments.

Our business is heavily dependent upon the prices of, and demand for, oil and natural gas.
Historically, the prices for oil and natural gas have been volatile and are likely to remain volatile in the
future. During 2018, commodity prices fluctuated significantly, with the settlement price for West Texas
Intermediate (“WTI”) crude oil ranging from a high of approximately $76.41 per barrel to a low of
approximately $44.61 per barrel and settlement prices for Henry Hub natural gas ranging from a high of
approximately $4.84 per Mcf to a low of approximately $2.56 per Mcf. Oil and natural gas price volatility
continued into 2019 and, through March 1, 2019, the WTI settlement price of crude oil had a low of
approximately $46.54 per barrel, and the Henry Hub settlement price of natural gas reached a low of
approximately $2.55 per Mcf.

The prices we receive for our oil and natural gas production are subject to wide fluctuations and

depend on numerous factors beyond our control, including the following:

• the domestic and foreign supply of oil, natural gas liquids and natural gas;
• weather conditions;
• the price and quantity of imports of oil and natural gas;
• political conditions and events in other oil-producing and natural gas-producing countries,
including embargoes, hostilities in the Middle East and other sustained military campaigns, and
acts of terrorism or sabotage;

• the actions of the Organization of Petroleum Exporting Countries, or OPEC;
• domestic government regulation, legislation and policies;
• the level of global oil and natural gas inventories;
• technological advances affecting energy consumption;
• the price and availability of alternative fuels; and
• overall economic conditions.

Lower oil and natural gas prices will adversely affect:

• our revenues, profitability and cash flow from operations;
• the value of our proved oil and natural gas reserves;
• the economic viability of certain of our drilling prospects;
• our borrowing capacity; and
• our ability to obtain additional capital.

Our debt service requirements could adversely affect our operations and limit our growth.

We had $1.3 billion principal amount of debt as of December 31, 2018.

Our outstanding debt has important consequences, including, without limitation:

• a portion of our cash flow from operations is required to make debt service payments;
• our ability to borrow additional amounts for capital expenditures (including acquisitions) or other

purposes is limited; and

• our debt limits (i) our ability to capitalize on significant business opportunities, (ii) our flexibility in
planning for or reacting to changes in market conditions, and (iii) our ability to withstand
competitive pressures and economic downturns.

Future acquisitions or development activities may require us to alter our capitalization significantly.
These changes in capitalization may significantly increase our debt. Moreover, our ability to meet our

29

debt service obligations and to reduce our total debt will be dependent upon our future performance,
which will be subject to general economic conditions and financial, business and other factors affecting
our operations, many of which are beyond our control. If we are unable to service our indebtedness and to
meet other commitments, we will be required to adopt one or more alternatives, such as refinancing or
restructuring our indebtedness, selling material assets or seeking to raise additional debt or equity capital.
We cannot assure you that any of these actions could be effected on a timely basis or on satisfactory
terms or that these actions would enable us to continue to satisfy our capital requirements.

Our debt agreements contain a number of significant covenants. These covenants limit our ability to,

among other things:

• borrow additional money;
• merge, consolidate or dispose of assets;
• make certain types of investments;
• enter into transactions with our affiliates; and
• pay dividends.

Our failure to comply with any of these covenants could cause a default under our bank credit
facility and the indenture governing our outstanding notes. A default, if not waived, could result in
acceleration of our indebtedness, in which case the debt would become immediately due and payable. If
this occurs, we may not be able to repay our debt or borrow sufficient funds to refinance it given the
current status of the credit markets. Even if new financing is available, it may not be on terms that are
acceptable to us. Complying with these covenants may cause us to take actions that we otherwise would
not take or not take actions that we otherwise would take.

Our access to capital markets may be limited in the future.

Adverse changes in the financial and credit markets could negatively impact our ability to grow
production and reserves and meet our future obligations. In addition, the continuation of the current low
oil and natural gas price environment, or further declines of oil and natural gas prices, will affect our
ability to obtain financing for acquisitions and drilling activities and could result in a reduction in drilling
activity, which could lead to a loss of acreage due to lease expirations, both of which could negatively
affect our ability to replace reserves.

Our future production and revenues depend on our ability to replace our reserves.

Our future production and revenues depend upon our ability to find, develop or acquire additional oil
and natural gas reserves that are economically recoverable. Our proved reserves will generally decline as
reserves are depleted, except to the extent that we conduct successful exploration or development
activities or acquire properties containing proved reserves, or both. To increase reserves and production,
we must continue our acquisition and drilling activities. We cannot assure you that we will have adequate
capital resources to conduct acquisition and drilling activities or that our acquisition and drilling activities
will result in significant additional reserves or that we will have continuing success drilling productive
wells at low finding and development costs. Furthermore, while our revenues may increase if prevailing
oil and natural gas prices increase significantly, our finding costs for additional reserves could also
increase.

Prospects that we decide to drill may not yield oil or natural gas in commercially viable quantities or
quantities sufficient to meet our targeted rate of return.

A prospect is a property in which we own an interest, or have operating rights to, and that has what
our geoscientists believe, based on available seismic and geological information, to be an indication of

30

potential oil or natural gas. Our prospects are in various stages of evaluation, ranging from a prospect that
is ready to be drilled to a prospect that will require substantial additional evaluation and interpretation.
There is no way to predict in advance of drilling and testing whether any particular prospect will yield oil
or natural gas in sufficient quantities to recover drilling or completion costs or to be economically viable.
The use of seismic data and other technologies and the study of producing fields in the same area will not
enable us to know conclusively prior to drilling whether oil or natural gas will be present or, if present,
whether oil or natural gas will be present in commercial quantities. The analysis that we perform using
data from other wells, more fully explored prospects and/or producing fields may not be useful in
predicting the characteristics and potential reserves associated with our drilling prospects. If we drill
additional unsuccessful wells, our drilling success rate may decline and we may not achieve our targeted
rate of return.

Our business involves many uncertainties and operating risks that can prevent us from realizing
profits and can cause substantial losses.

Our success depends on the success of our exploration and development activities. Exploration
activities involve numerous risks, including the risk that no commercially productive natural gas or oil
reserves will be discovered. In addition, these activities may be unsuccessful for many reasons, including
weather, cost overruns, equipment shortages and mechanical difficulties. Moreover,
the successful
drilling of a natural gas or oil well does not ensure we will realize a profit on our investment. A variety of
factors, both geological and market-related, can cause a well to become uneconomical or only marginally
economical. In addition to their costs, unsuccessful wells can hurt our efforts to replace production and
reserves.

Our business involves a variety of operating risks, including:

• unusual or unexpected geological formations;
• fires;
• explosions;
• blow-outs and surface cratering;
• uncontrollable flows of natural gas, oil and formation water;
• natural disasters, such as hurricanes, tropical storms and other adverse weather conditions;
• pipe, cement, or pipeline failures;
• casing collapses;
• mechanical difficulties, such as lost or stuck oil field drilling and service tools;
• abnormally pressured formations; and
• environmental hazards, such as natural gas leaks, oil spills, pipeline ruptures and discharges of

toxic gases.

If we experience any of the above operating risks, our well bores, gathering systems and processing

facilities could be affected, which could adversely affect our ability to conduct operations.

We could also incur substantial losses as a result of:

• injury or loss of life;
• severe damage to and destruction of property, natural resources and equipment;
• pollution and other environmental damage;
• clean-up responsibilities;
• regulatory investigation and penalties;
• suspension of our operations; and
• repairs to resume operations.

31

We maintain insurance against “sudden and accidental” occurrences, which may cover some, but not
all, of the risks described above. Most significantly, the insurance we maintain will not cover the risks
described above which occur over a sustained period of time. Further, there can be no assurance that such
insurance will continue to be available to cover all such cost or that such insurance will be available at a
cost that would justify its purchase. The occurrence of a significant event not fully insured or indemnified
against could have a material adverse effect on our financial condition and results of operations.

We operate in a highly competitive industry, and our failure to remain competitive with our
competitors, many of which have greater resources than we do, could adversely affect our results of
operations.

The oil and natural gas industry is highly competitive in the search for and development and
acquisition of reserves. Our competitors often include companies that have greater financial and
personnel resources than we do. These resources could allow those competitors to price their products and
services more aggressively than we can, which could hurt our profitability. Moreover, our ability to
acquire additional properties and to discover reserves in the future will be dependent upon our ability to
evaluate and select suitable properties and to close transactions in a highly competitive environment.

If oil and natural gas prices decline further or remain low for an extended period of time, we may be
required to further write-down the carrying values and/or the estimates of total reserves of our oil
and natural gas properties, which would constitute a non-cash charge to earnings and adversely
affect our results of operations.

Accounting rules applicable to us require that we periodically review the carrying value of our oil
and natural gas properties for possible impairment. Based on specific market factors and circumstances at
the time of prospective impairment reviews and the continuing evaluation of development plans,
production data, economics and other factors, we may be required to write down the carrying value of our
oil and natural gas properties. A write-down constitutes a non-cash charge to earnings. We recognized
impairments that totaled $27.1 million and $44.0 million in 2016 and 2017, respectively, which reduced
the carrying value of our oil and natural gas properties. We may incur additional non-cash charges in the
future, which could have a material adverse effect on our results of operations in the period taken. We
may also reduce our estimates of the reserves that may be economically recovered, which could have the
effect of reducing the total value of our reserves.

Our reserve estimates depend on many assumptions that may turn out to be inaccurate. Any material
inaccuracies in our reserve estimates or underlying assumptions will materially affect the quantities
and present value of our reserves.

Reserve engineering is a subjective process of estimating the recovery from underground
accumulations of oil and natural gas that cannot be precisely measured. The accuracy of any reserve
estimate depends on the quality of available data, production history and engineering and geological
interpretation and judgment. Because all reserve estimates are to some degree imprecise, the quantities of
oil and natural gas that are ultimately recovered, production and operating costs, the amount and timing of
future development expenditures and future oil and natural gas prices may all differ materially from those
assumed in these estimates. The information regarding the present value of future net cash flows
attributable to our proved oil and natural gas reserves is only an estimate and should not be construed as
the current market value of the oil and natural gas reserves attributable to our properties. Thus, such
information includes revisions of certain reserve estimates attributable to proved properties included in
the preceding year’s estimates. Such revisions reflect additional information from subsequent activities,
production history of the properties involved and any adjustments in the projected economic life of such
properties resulting from changes in product prices. Any future downward revisions could adversely

32

affect our financial condition, our borrowing ability, our future prospects and the value of our common
stock.

As of December 31, 2018, 71% of our total proved reserves were undeveloped and 2% were
developed non-producing. These reserves may not ultimately be developed or produced. Furthermore, not
all of our undeveloped or developed non-producing reserves may be ultimately produced at the time
periods we have planned, at the costs we have budgeted, or at all. As a result, we may not find
commercially viable quantities of oil and natural gas, which in turn may result in a material adverse effect
on our results of operations.

Some of our undeveloped leasehold acreage is subject to leases that will expire unless production is
established on units containing the acreage.

Leases on oil and gas properties normally have a term of three to five years and will expire unless,
prior to expiration of the lease term, production in paying quantities is established. If the leases expire and
we are unable to renew them, we will lose the right to develop the leased properties. Our drilling plans for
these areas are subject to change based upon various factors, including drilling results, commodity prices,
the availability and cost of capital, drilling and production costs, availability of drilling services and
equipment, gathering system and pipeline transportation constraints and regulatory approvals.

We pursue acquisitions as part of our growth strategy and there are risks associated with such
acquisitions.

Our growth has been attributable in part to acquisitions of producing properties and companies.
More recently we have been focused on acquiring acreage for our drilling program. We expect to
continue to evaluate and, where appropriate, pursue acquisition opportunities on terms we consider
favorable. However, we cannot assure you that suitable acquisition candidates will be identified in the
future, or that we will be able to finance such acquisitions on favorable terms. In addition, we compete
against other companies for acquisitions, and we cannot assure you that we will successfully acquire any
material property interests. Further, we cannot assure you that future acquisitions by us will be integrated
successfully into our operations or will increase our profits.

The successful acquisition of producing properties requires an assessment of numerous factors

beyond our control, including, without limitation:

• recoverable reserves;
• exploration potential;
• future oil and natural gas prices;
• operating costs; and
• potential environmental and other liabilities.

In connection with such assessments, we perform a review of the subject properties that we believe
to be generally consistent with industry practices. The resulting assessments are inexact and their
accuracy uncertain, and such a review may not reveal all existing or potential problems, nor will it
necessarily permit us to become sufficiently familiar with the properties to fully assess their merits and
deficiencies. Inspections may not always be performed on every well, and structural and environmental
problems are not necessarily observable even when an inspection is made.

Additionally, significant acquisitions can change the nature of our operations and business
depending upon the character of the acquired properties, which may be substantially different in operating
and geologic characteristics or geographic location than our existing properties. While our current
operations are focused in Texas and Louisiana, we may pursue acquisitions or properties located in other
geographic areas.

33

If we are unsuccessful at marketing our oil and natural gas at commercially acceptable prices, our
profitability may decline.

Our ability to market oil and natural gas at commercially acceptable prices depends on, among other

factors, the following:

• the availability and capacity of gathering systems and pipelines;
• federal and state regulation of production and transportation;
• changes in supply and demand; and
• general economic conditions.

Our inability to respond appropriately to changes in these factors could negatively affect our

profitability.

Market conditions or operational impediments may hinder our access to oil and natural gas markets
or delay our production.

Market conditions or

the unavailability of satisfactory oil and natural gas transportation
arrangements may hinder our access to oil and natural gas markets or delay our production. The
availability of a ready market for our oil and natural gas production depends on a number of factors,
including the demand for and supply of oil and natural gas and the proximity of reserves to pipelines and
processing facilities. Our ability to market our production depends in a substantial part on the availability
and capacity of gathering systems, pipelines and processing facilities, which, in some cases, may be
owned and operated by third parties. Our failure to obtain such services on acceptable terms could
materially harm our business. We may be required to shut in wells due to a lack of market demand or
because of the inadequacy or unavailability of pipelines or gathering system capacity. If that were to
occur, then we would be unable to realize revenue from those wells until arrangements were made to
deliver our production to market.

We are subject to extensive governmental laws and regulations that may adversely affect the cost,
manner or feasibility of doing business.

Our operations and facilities are subject to extensive federal, state and local laws and regulations
relating to the exploration for, and the development, production and transportation of, oil and natural gas,
as well as the safe operations thereof. Future laws or regulations, adverse changes in the interpretation of
existing laws and regulations or our failure to comply with existing legal requirements may harm our
business, results of operations and financial condition. We may be required to make large and
unanticipated capital expenditures to comply with present and future governmental laws and regulations,
such as:

• lease permit restrictions;
• drilling bonds and other financial responsibility requirements, such as plug and abandonment

bonds;

• spacing of wells;
• unitization and pooling of properties;
• safety precautions;
• regulatory requirements; and
• taxation.

Under these laws and regulations, we could be liable for:

• personal injuries;

34

• property and natural resource damages;
• well reclamation costs; and
• governmental sanctions, such as fines and penalties.

Our operations could be significantly delayed or curtailed and our cost of operations could
significantly increase as a result of regulatory requirements or restrictions. We are unable to predict the
ultimate cost of compliance with these requirements or their effect on our operations.

Our operations are substantially dependent on the availability of water. Restrictions on our ability to
obtain water may have an adverse effect on our financial condition, results of operations and cash
flows.

Water is an essential component of both the drilling and hydraulic fracturing processes. Historically,
we have been able to purchase water from various sources for use in our operations. If we are unable to
obtain water from local sources to use in our operations, we may be unable to economically produce oil
and natural gas, which could have an adverse effect on our financial condition, results of operations and
cash flows.

Our operations may incur substantial liabilities due to compliance with environmental laws and
regulations.

Our oil and natural gas operations are subject

laws and
regulations relating to the release or disposal of materials into the environment and otherwise relating to
environmental protection. These laws and regulations:

to stringent federal, state and local

• require the acquisition of one or more permits before drilling commences;
• impose limitations on where drilling can occur and/or requires mitigation before authorizing

drilling in certain locations;

• restrict

the types, quantities and concentration of substances that can be released into the

environment in connection with drilling and production activities;

• require reporting of significant releases, and annual reporting of the nature and quantity of

emissions, discharges and other releases into the environment;

• limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other

protected areas; and

• impose substantial liabilities for pollution resulting from our operations.

Failure to comply with these laws and regulations may result in:

• the assessment of administrative, civil and criminal penalties;
• the incurrence of investigatory and/or remedial obligations; and
• the imposition of injunctive relief.

Changes in environmental laws and regulations occur frequently, and any changes that result in more
stringent or costly restrictions on emissions, and/or waste handling, storage, transport, disposal or cleanup
requirements could require us to make significant expenditures to reach and maintain compliance and
may otherwise have a material adverse effect on our industry in general and on our own results of
operations, competitive position or financial condition. Under these environmental laws and regulations,
we could be held strictly liable for the removal or remediation of previously released materials or
property contamination regardless of whether we were responsible for the release or contamination, even
if our operations met previous industry standards at the time they were performed. Future environmental
laws and regulations, including proposed legislation regulating GHGs or climate change, may negatively
impact our industry. The costs of compliance with these requirements may have an adverse impact on our
financial condition, results of operations and cash flows.

35

Our hedging transactions could result in financial losses or could reduce our income. To the extent
we have hedged a significant portion of our expected production and our actual production is lower
than we expected or the costs of goods and services increase, our profitability would be adversely
affected.

To achieve more predictable cash flows and to reduce our exposure to adverse fluctuations in the
prices of oil and gas, we have entered into and may continue to enter into hedging transactions for certain
of our expected oil and natural gas production. These transactions could result in both realized and
unrealized hedging losses. Further, these hedges may be inadequate to protect us from continuing and
prolonged declines in the price of oil and natural gas. To the extent that the prices of oil and natural gas
remain at current levels or declines further, we will not be able to hedge future production at the same
level as our current hedges, and our results of operations and financial condition would be negatively
impacted.

The extent of our commodity price exposure is related largely to the effectiveness and scope of our
derivative activities. For example, the derivative instruments we utilize are primarily based on NYMEX
futures prices, which may differ significantly from the actual crude oil and gas prices we realize in our
operations. Furthermore, we have adopted a policy that requires, and our revolving credit facility also
requires, that we enter into derivative transactions related to only a portion of our expected production
volumes and, as a result, we will continue to have direct commodity price exposure on the portion of our
production volumes not covered by these derivative financial instruments.

Our actual future production may be significantly higher or lower than we estimate at the time we
enter into derivative transactions. If our actual future production is higher than we estimated, we will have
greater commodity price exposure than we intended. If our actual future production is lower than the
nominal amount that is subject to our derivative financial instruments, we might be forced to satisfy all or
a portion of our derivative transactions without the benefit of the cash flow from our sale or purchase of
the underlying physical commodity, resulting in a substantial diminution in our profitability and liquidity.
As a result of these factors, our derivative activities may not be as effective as we intend in reducing the
volatility of our cash flows, and in certain circumstances may actually increase the volatility of our cash
flows.

In addition, our hedging transactions are subject to the following risks:

• we may be limited in receiving the full benefit of increases in oil and gas prices as a result of these

transactions;

• a counterparty may not perform its obligation under the applicable derivative financial instrument

or may seek bankruptcy protection;

• there may be a change in the expected differential between the underlying commodity price in the

derivative instrument and the actual price received; and

• the steps we take to monitor our derivative financial instruments may not detect and prevent
violations of our risk management policies and procedures, particularly if deception or other
intentional misconduct is involved.

The enactment of derivatives legislation and regulation could have an adverse effect on our ability to
use derivative instruments to reduce the effect of commodity price risks, interest rate risks and other
risks associated with our business.

In 2010, new comprehensive financial reform legislation, known as the Dodd-Frank Wall Street
Reform and Consumer Protection Act (“Dodd-Frank”), was enacted that established federal oversight
regulation of the over-the-counter derivatives market and entities, such as us, that participate in that

36

market. Dodd-Frank requires the Commodities Futures Trading Commission, or CFTC, the SEC and
other regulators to promulgate rules and regulations implementing the new legislation. The final rules
adopted under Dodd-Frank identify the types of products and the classes of market participants subject to
regulation and will require us in connection with certain derivatives activities to comply with clearing and
trade-execution requirements (or take steps to qualify for an exemption from such requirements). While
most of the regulations have been finalized, it is not possible at this time to predict with certainty the full
effects of Dodd-Frank and CFTC rules on us or the timing of such effects. We believe that Dodd-Frank
and associated regulations could significantly increase the cost of derivative contracts from additional
recordkeeping and reporting requirements and through requirements to post collateral which could
adversely affect our available liquidity. If we reduce our use of derivatives as a result of Dodd-Frank and
associated regulations, our results of operations may become more volatile and our cash flows may be
less predictable, which could adversely affect our ability to plan for and fund capital expenditures. These
consequences could have a material adverse effect on our consolidated financial position, results of
operations and cash flows.

Federal and state legislation and regulatory initiatives relating to hydraulic fracturing could result
in increased costs and additional operating restrictions or delays as well as restrict our access to our
oil and gas reserves.

Hydraulic fracturing is an essential and common practice that is used to stimulate production of oil
and natural gas from dense subsurface rock formations such as shale and tight sands. We routinely apply
hydraulic fracturing techniques in completing our wells. The process involves the injection of water, sand
and additives under pressure into a targeted subsurface formation. The water and pressure create fractures
in the rock formations, which are held open by the grains of sand, enabling the oil or natural gas to flow
to the wellbore. The use of hydraulic fracturing is necessary to produce commercial quantities of oil and
natural gas from many reservoirs including the Haynesville shale, Bossier shale, Eagle Ford shale,
Tuscaloosa Marine shale, Cotton Valley and other tight natural gas and oil reservoirs. Substantially all of
our proved oil and gas reserves that are currently not producing and our undeveloped acreage require
hydraulic fracturing to be productive. All of the wells currently being drilled by us utilize hydraulic
fracturing in their completion and hydraulic fracturing services comprise approximately 45% of our
capital budget in 2019.

The use of hydraulic fracturing in our well completion activities could expose us to liability for
negative environmental effects that might occur. Although we have not had any incidents related to
hydraulic fracturing operations that we believe have caused any negative environmental effects, we have
established operating procedures to respond and report any unexpected fluid discharge which might occur
during our operations, including plans to remediate any spills that might occur. In the event that we were
to suffer a loss related to hydraulic fracturing operations, our insurance coverage will be net of a
deductible per occurrence and our ability to recover costs will be limited to a total aggregate policy limit
of $26.0 million, which may or may not be sufficient to pay the full amount of our losses incurred.

Drilling and completion activities are typically regulated by state oil and natural gas commissions.
Our drilling and completion activities are conducted primarily in Louisiana and Texas. Texas adopted a
law in June 2012 requiring disclosure to the Railroad Commission of Texas and the public of certain
information regarding the components used in the hydraulic-fracturing process. In addition, Congress has
considered legislation that, if implemented, would subject the process of hydraulic fracturing to regulation
under the Safe Drinking Water Act. In June 2015, the EPA released a draft report on the potential impacts
of hydraulic fracturing on drinking water resources, which concluded that hydraulic fracturing activities
have not led to widespread, systemic impacts on drinking water resources in the United States, although
there may be above and below ground mechanisms by which hydraulic fracturing activities have the
potential to impact drinking water resources. The draft report was finalized in December 2016. Other

37

governmental agencies, including the U.S. Department of Energy, have evaluated or are evaluating
various other aspects of hydraulic fracturing. These ongoing or proposed studies have the potential to
impact the likelihood or scope of future legislation or regulation.

State and federal regulatory agencies have recently focused on a possible connection between the
hydraulic fracturing related activities and the increased occurrence of seismic activity. When caused by
human activity, such events are called induced seismicity. In a few instances, operators of injection wells
in the vicinity of seismic events have been ordered to reduce injection volumes or suspend operations.
Some state regulatory agencies, including those in Colorado, Ohio, Oklahoma, and Texas, have modified
their regulations to account for induced seismicity. Regulatory agencies at all levels are continuing to
study the possible linkage between oil and gas activity and induced seismicity. A 2012 report published
by the National Academy of Sciences concluded that only a very small fraction of the tens of thousands
of injection wells have been suspected to be, or have been, the likely cause of induced seismicity; and a
2015 report by researchers at the University of Texas has suggested that the link between seismic activity
and wastewater disposal may vary by region. In 2015, the United States Geological Survey identified
eight states, including Texas, with areas of increased rates of induced seismicity that could be attributed
to fluid injection or oil and gas extraction. More recently, in March 2016, the United States Geological
Survey identified six states with the most significant hazards from induced seismicity, including Texas,
Colorado, Oklahoma, Kansas, New Mexico, and Arkansas. In addition, a number of lawsuits have been
filed, most recently in Oklahoma, alleging that disposal well operations have caused damage to
neighboring properties or otherwise violated state and federal rules regulating waste disposal. These
developments could result in additional regulation and restrictions on the use of injection wells and
hydraulic fracturing.

Changes in taxation as well as the inherent difficulty in quantifying potential tax effects of business
decisions could have a material adverse effect on our results of operations, financial condition, or
cash flows.

We make judgments regarding the utilization of existing income tax credits and the potential tax
effects of various financial transactions and results of operations to estimate our obligations to taxing
authorities. Tax obligations include income, franchise, real estate, sales and use, and employment-related
taxes. These judgments include reserves for potential adverse outcomes regarding tax positions that have
been taken. Changes in federal, state, or local tax laws, adverse tax audit results, or adverse tax rulings on
positions taken by us could have a material adverse effect on our results of operations, financial
condition, or cash flows.

The Budget Reconciliation Act, commonly referred to as the Tax Cuts and Jobs Act (hereinafter
“Tax Cuts and Jobs Act”), was signed into law on December 22, 2017. The Tax Cuts and Jobs Act
resulted in a net tax benefit to us of approximately $20.4 million, which is attributable primarily to the
termination of the corporate alternative minimum tax. The Tax Cuts and Jobs Act is expected to have a
favorable impact on our effective tax rate and net income as reported under generally accepted accounting
principles in future reporting periods to which the Tax Cuts and Jobs Act is effective. However, we are
still assessing the full impact of the Tax Cuts and Jobs Act, including the impact on state taxes, and there
can be no assurances that it will have a favorable impact on us or our future financial results.

Loss of our information and computer systems could adversely affect our business.

We are heavily dependent on our information systems and computer-based programs, including our
well operations information, seismic data, electronic data processing and accounting data. If any of these
programs or systems were to fail or create erroneous information in our hardware or software network
infrastructure, possible consequences include loss of our communication links, our inability to find,

38

produce, process and sell oil and natural gas and the inability to automatically process commercial
these
transactions or engage in similar automated or computerized business activities. Any of
consequences could have a material effect on our business.

Our business could be negatively impacted by security threats, including cyber-security threats and
other disruptions.

As an oil and natural gas producer, we face various security threats, including cyber-security threats
to gain unauthorized access to sensitive information or to render data or systems unusable, threats to the
safety of our employees, threats to the security or operation of our facilities and infrastructure or third
party facilities and infrastructure, such as processing plants and pipelines, and threats from terrorist acts.
Cyber-security attacks in particular are evolving and include, but are not limited to, malicious software,
attempts to gain unauthorized access to data, and other electronic security breaches that could lead to
disruptions in critical systems, unauthorized release of confidential or otherwise protected information
and corruption of data. Although we utilize various procedures and controls to monitor and protect
against these threats and to mitigate our exposure to such threats, there can be no assurance that these
procedures and controls will be sufficient in preventing security threats from materializing. If any of these
events were to materialize, either to the Company or a third party upon which we rely, they could lead to
losses of sensitive information, critical infrastructure, personnel or capabilities, essential to our operations
and could have a material adverse effect on our reputation, financial position, results of operations, or
cash flows.

We are exposed to the credit risk of our customers and counterparties, and our credit risk
management may not be adequate to protect against such risk.

We are subject to the risk of loss resulting from nonpayment and/or nonperformance by our
customers and counterparties in the ordinary course of our business. Our credit procedures and policies
may not be adequate to fully eliminate customer and counterparty credit risk particularly in light of the
sustained declines in oil and natural gas prices since mid-2014. We cannot predict to what extent our
business would be impacted by deteriorating conditions in the economy, including declines in our
customers’ and counterparties’ creditworthiness. If we fail to adequately assess the creditworthiness of
existing or future customers and counterparties, unanticipated deterioration in their creditworthiness and
any resulting increase in nonpayment and/or nonperformance by them could cause us to write-down or
write-off doubtful accounts. Such write-downs or write-offs could negatively affect our operating results
in the periods in which they occur and, if significant, could have a material adverse effect on our business,
results of operations, cash flows and financial condition.

Substantial exploration and development activities could require significant outside capital, which
could dilute the value of our common shares and restrict our activities. Also, we may not be able to
obtain needed capital or financing on satisfactory terms, which could lead to a limitation of our
future business opportunities and a decline in our oil and natural gas reserves.

We expect to expend substantial capital in the acquisition of, exploration for and development of oil
and natural gas reserves. In order to finance these activities, we may need to alter or increase our
capitalization substantially through the issuance of debt or equity securities, the sale of non-strategic
assets or other means. The issuance of additional equity securities could have a dilutive effect on the
value of our common shares, and may not be possible on terms acceptable to us given the current
volatility in the financial markets. The issuance of additional debt would likely require that a portion of
our cash flow from operations be used for the payment of interest on our debt, thereby reducing our
ability to use our cash flow to fund working capital, capital expenditures, acquisitions, dividends and
general corporate requirements, which could place us at a competitive disadvantage relative to other

39

competitors. Our cash flow from operations and access to capital is subject to a number of variables,
including:

• our estimated proved reserves;
• the level of oil and natural gas we are able to produce from existing wells;
• our ability to extract natural gas liquids from the natural gas we produce;
• the prices at which oil, natural gas liquids and natural gas are sold; and
• our ability to acquire, locate and produce new reserves.

If our revenues decrease as a result of lower oil or natural gas prices, operating difficulties or
declines in reserves, our ability to obtain the capital necessary to undertake or complete future exploration
and development programs and to pursue other opportunities may be limited, which could result in a
curtailment of our operations relating to exploration and development of our prospects, which in turn
could result in a decline in our oil and natural gas reserves.

The unavailability or high cost of drilling rigs, equipment, supplies, qualified personnel and oilfield
services could adversely affect our ability to execute our exploration and development plans on a
timely basis and within our budget.

Our industry has experienced a shortage of drilling rigs, equipment, supplies and qualified personnel
in prior years as the result of higher demand for these services. Shortages of drilling rigs, equipment,
supplies or qualified personnel in the areas in which we operate could delay or restrict our exploration and
development operations, which in turn could adversely affect our financial condition and results of
operations because of our concentration in those areas.

We depend on our key personnel and the loss of any of these individuals could have a material
adverse effect on our operations.

We believe that the success of our business strategy and our ability to operate profitably depend on
the continued employment of M. Jay Allison, our Chief Executive Officer, and Roland O. Burns, our
President and Chief Financial Officer, and a limited number of other senior management personnel. Loss
of the services of Mr. Allison, Mr. Burns or any of those other individuals could have a material adverse
effect on our operations.

Our insurance coverage may not be sufficient or may not be available to cover some liabilities or
losses that we may incur.

If we suffer a significant accident or other loss, our insurance coverage will be net of our deductibles
and may not be sufficient to pay the full current market value or current replacement value of our lost
investment, which could result in a material adverse impact on our operations and financial condition.
Our insurance does not protect us against all operational risks. We do not carry business interruption
insurance. For some risks, we may not obtain insurance if we believe the cost of available insurance is
excessive relative to the risks presented. Because third party drilling contractors are used to drill our
wells, we may not realize the full benefit of workers’ compensation laws in dealing with their employees.
In addition, some risks, including pollution and environmental risks, generally are not fully insurable.

Provisions of our restated articles of incorporation, bylaws and Nevada law will make it more
difficult to effect a change in control of us, which could adversely affect the price of our common
stock.

Nevada corporate law and our restated articles of incorporation and bylaws contain provisions that

could delay, defer or prevent a change in control of us. These provisions include:

• allowing for authorized but unissued shares of common and preferred stock;

40

• requiring special stockholder meetings to be called only by our chairman of the board, our chief
executive officer, a majority of the board, a majority of our executive committee or the holders of a
majority of our outstanding stock;

• requiring removal of directors by a supermajority stockholder vote;
• prohibiting cumulative voting in the election of directors; and
• Nevada control share laws that may limit voting rights in shares representing a controlling interest

in us.

These provisions could make an acquisition of us by means of a tender offer or proxy contest or
removal of our incumbent directors more difficult. As a result, these provisions could make it more
difficult for a third party to acquire us, even if doing so would benefit our stockholders, which may limit
the price that investors are willing to pay in the future for shares of our common stock.

The Company is controlled by significant stockholders who have the power to determine the outcome
of all matters submitted to the stockholders for approval and whose interest in the Company may be
different than yours.

As of December 31, 2018, the Jones Partnerships, owned in the aggregate approximately 84% of our

outstanding common stock. This would give the Jones Partnerships the power to:

• control the Company’s management and policies; and
• determine the outcome of any corporate transaction or other matter requiring stockholder approval,

including charter amendments, mergers, consolidations, financings and asset sales.

The Jones Partnerships may have interests that are different than yours in making these decisions.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 3.

LEGAL PROCEEDINGS

We are not a party to any legal proceedings which management believes will have a material adverse

effect on our consolidated results of operations or financial condition.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

41

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER

MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is listed for trading on the New York Stock Exchange under the symbol “CRK”. As
of March 1, 2019, we had 105,871,064 shares of common stock outstanding, which were held by 74 holders
of record and approximately 9,700 beneficial owners who maintain their shares in “street name” accounts.

We have not paid dividend on our common stock since 2014. Any future determination as to the
payment of dividends will depend upon the results of our operations, capital requirements, our financial
condition and such other factors as our board of directors may deem relevant.

Stockholder Return Performance

A peer group of companies is used by our compensation committee to benchmark our executives’
compensation and to determine total stockholder return performance for purposes of vesting of
performance share units granted to executives under our 2009 Long-term Incentive Plan. For 2018, the
compensation committee utilized a peer group, which consisted of Antero Resources Corporation,
Approach Resources, Inc., Cabot Oil & Gas Corporation, Contango Oil & Gas Company, CNX
Resources Corporation, Eclipse Resources Corporation, EQT Corporation, Goodrich Petroleum
Corporation, Gulfport Energy Corporation, QEP Resources,
Inc., Range Resources Corporation,
SilverBow Resources, Inc., Southwestern Energy Company and Ultra Petroleum Corporation.

The following graph compares the yearly percentage change in the cumulative total stockholder
return on our common stock during the five years ended December 31, 2018 with the cumulative return
on the New York Stock Exchange Index and the cumulative return for our peer group. The graph assumes
that $100.00 was invested on the last trading day of 2013, and that dividends, if any, were reinvested.

COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN(1)(2)
Among Comstock, the NYSE Composite Index, and Our Peer Group

$160

$140

$120

$100

$80

$60

$40

$20

$0

12/13

12/14

12/15

12/16

12/17

12/18

Comstock Resources

NYSE Composite

2018 Peer Group

(1) $100 invested on December 31, 2013 in stock or index, including reinvestment of dividends, fiscal year ending December 31.
(2) The data contained in the above graph is deemed to be furnished and not filed pursuant to Section 18 of the Securities Exchange Act of 1934,

as amended, or otherwise subject to the liabilities of that section.

Total Return Analysis

2013

2014

2015

2016

2017

2018

Comstock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NYSE Composite . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Peer Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$100.00
$100.00
$100.00

$ 38.47
$106.75
$ 71.78

$ 10.56
$102.38
$ 35.32

$ 11.13
$114.61
$ 46.46

9.56
$
$136.07
$ 37.43

5.12
$
$123.89
$ 23.41

As of December 31,

42

ITEM 6. SELECTED FINANCIAL DATA

The historical financial data presented in the table below as of and for each of the four years ended
December 31, 2017, for the Predecessor Period from January 1, 2018 through August 13, 2018 and for the
Successor Period from August 14, 2018 through December 31, 2018 are derived from our consolidated
financial statements. The financial results are not necessarily indicative of our future operations or future
financial results. The data presented below should be read in conjunction with our consolidated financial
statements and the notes thereto and “Management’s Discussion and Analysis of Financial Condition and
Results of Operations”.

Statement of Operations Data:

Predecessor

Year Ended December 31,

2014

2015

2016

2017

Successor

For the
Period from
August 14,
2018
through
December
31, 2018

For the
Period from
January 1,
2018
through
August 13,
2018

Revenues:

Natural gas sales . . . . . . . . . . . . . . . . . . . .
Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . .

$165,461
389,770

$

Total oil and gas sales . . . . . . . . . . . . . .

555,231

Operating expenses:

Production taxes . . . . . . . . . . . . . . . . . . . . .
Gathering and transportation . . . . . . . . . . .
Lease operating(1) . . . . . . . . . . . . . . . . . . . .
Exploration . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and

amortization . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . .
Impairment of oil and gas properties . . . . .
Loss (gain) on sale of oil and gas

properties . . . . . . . . . . . . . . . . . . . . . . . .

23,797
12,897
60,283
19,403

378,275
32,379
60,268

109,753
142,669

252,422

10,286
14,298
64,502
70,694

321,323
23,541
801,347

(In thousands, except per share data)

$ 122,623
53,083

$ 208,741
46,590

$ 147,897
18,733

175,706

255,331

166,630

$144,236
79,385

223,621

4,933
15,824
47,696
84,144

141,487
23,963
27,134

5,373
17,538
37,859
—

123,557
26,137
43,990

3,659
11,841
21,139
—

68,032
15,699
—

—

112,085

14,315

1,060

35,438

Total operating expenses . . . . . . . . . . . .

587,302

1,418,076

359,496

255,514

155,808

Operating income (loss) . . . . . . . . . . . . . . . . .
Other income (expenses):

Gain (loss) from derivative financial

instruments . . . . . . . . . . . . . . . . . . . . . . .
Gain on extinguishment of debt . . . . . . . . .
Transaction costs . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . .

(32,071)

(1,165,654)

(183,790)

(183)

10,822

8,175
—
—
(58,631)
727

2,676
78,741
—
(118,592)
1,275

(5,356)
189,052
—
(128,743)
872

16,753
—
—
(146,449)
530

881
—
(2,866)
(101,203)
677

Total other income (expenses) . . . . . . . .

(49,729)

(35,900)

55,825

(129,166)

(102,511)

Income (loss) before income taxes . . . . . . . .
Benefit from (provision for) income taxes . . .

(81,800)
24,689

(1,201,554)
154,445

(127,965)
(7,169)

(129,349)
17,944

(91,689)
(1,065)

11,155
10,511
20,736
—

53,944
11,399
—

(155)

107,590

116,031

10,465
—
—
(43,603)
173

(32,965)

83,066
(18,944)

Net income (loss) . . . . . . . . . . . . . . . . . .

$ (57,111) $(1,047,109) $(135,134) $(111,405)

$ (92,754)

$ 64,122

Basic and diluted net income (loss) per

share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Dividends per common share . . . . . . . . . . . . .

Weighted average shares outstanding

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

(1)

Includes ad valorem taxes.

(6.20) $

(113.53) $

(11.52) $

(7.61)

$

(6.08)

2.50

$

— $

— $

— $

—

$

$

0.61

—

9,309

9,309

9,223

9,223

11,729

14,644

11,729

14,644

15,262

15,262

105,453

105,459

43

Balance Sheet Data:

As of December 31,

Predecessor

2014

2015

2016

2017

(In thousands)

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ equity (deficit) . . . . . . . . . . . . . . . . . . . . . .

$

2,071
2,198,169
2,264,546
1,060,654
870,272

$ 134,006
1,038,420
1,195,850
1,249,330
(171,258)

$

65,904
798,662
889,874
1,044,506
(271,269)

$

61,255
607,929
930,419
1,110,529
(369,272)

Successor

2018

$

23,193
1,667,979
2,187,840
1,244,363
569,571

Cash Flow Data:

Predecessor

2014

2015

2016

2017

(In thousands)

For the
Period from
January 1,
2018
through
August 13,
2018

Successor

For the
Period from
August 14,
2018
through
December
31, 2018

Cash flows provided by (used for) operating

activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash flows used for investing activities . . . . . .
Cash flows provided by (used for) financing

$ 400,984
(634,787)

$ 30,086
(161,725)

$(23,728) $ 174,614
(178,953)
(29,569)

$ 85,735
(50,205)

$ 102,302
(161,634)

activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

232,907

263,574

(14,805)

(310)

797,402

(811,662)

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with our selected historical
consolidated financial data and our accompanying consolidated financial statements and the notes to
those financial statements included elsewhere in this report. The following discussion includes forward-
looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially
from those discussed in these forward-looking statements. Factors that could cause or contribute to such
differences include, but are not limited to, those discussed below and elsewhere in this report, particularly
in “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements.” All share and per
share data presented herein has been restated to give effect to our one-for-five (1:5) reverse stock split
that became effective on July 29, 2016.

Jones Contribution

On August 14, 2018, the Jones Partnerships contributed certain oil and gas properties in North
Dakota and Montana in exchange for 88,571,429 newly issued shares of common stock representing 84%
of our outstanding common stock (the “Jones Contribution”). The Jones Partnerships are wholly owned
and controlled by Dallas businessman Jerry Jones and his children (collectively, the “Jones Group”).
References to “Successor” or “Successor Company” relate to the operations of the Company subsequent
to August 13, 2018. References to “Predecessor” or “Predecessor Company” relate to the operations of
the Company on or prior to August 13, 2018.

44

Overview

We are an independent energy company engaged in the acquisition, exploration, development and
production of oil and natural gas in the United States. We own interests in 1,626 producing oil and natural
gas wells (635.8 net to us) and we operate 608 of these wells. In managing our business, we are
concerned primarily with maximizing return on our stockholders’ equity. To accomplish this goal, we
focus on profitably increasing our oil and natural gas reserves and production.

Our growth is driven primarily by our acquisition, development and exploration activities. In 2018
our growth in natural gas production and proved reserves was primarily driven by our successful
acquisition and drilling activities. Our growth in oil production in 2018 was primarily due to the Bakken
Shale properties contributed with the Jones Contribution. Under our current drilling budget, we plan to
spend up to $364.0 million in 2019 for our development and exploration activities, which will be focused
primarily on natural gas projects. We are currently planning to drill 58 horizontal natural gas wells (36.4
net to us) in 2019, targeting the Haynesville and Bossier shale and to complete 16 (5.7 net to us) wells
drilled in 2018. The actual number of wells that we drill in 2019 will depend on natural gas prices as we
intend to fund our drilling activities with the operating cash flow we generate.

We use the successful efforts method of accounting, which allows only for the capitalization of costs
associated with developing proven oil and natural gas properties as well as exploration costs associated
with successful exploration activities. Accordingly, our exploration costs consist of costs we incur to
acquire and reprocess 3-D seismic data, impairments of our unevaluated leasehold where we were not
successful in discovering reserves and the costs of unsuccessful exploratory wells that we drill.

We generally sell our oil and natural gas at current market prices at the point our wells connect to
third party purchaser pipelines or terminals. We have entered into certain transportation and treating
agreements with midstream and pipeline companies to transport a substantial portion of our natural gas
production to long-haul gas pipelines. We market our products several different ways depending upon a
number of factors, including the availability of purchasers for the product, the availability and cost of
pipelines near our wells, market prices, pipeline constraints and operational flexibility. Accordingly, our
revenues are heavily dependent upon the prices of, and demand for, oil and natural gas. Oil and natural
gas prices have historically been volatile and are likely to remain volatile in the future.

Our operating costs are generally comprised of several components,

including costs of field
insurance, repair and maintenance costs, production supplies, fuel used in operations,

personnel,
transportation costs, workover expenses and state production and ad valorem taxes.

Like all oil and natural gas exploration and production companies, we face the constant challenge of
replacing our reserves. Although in the past we have offset the effect of declining production rates from
existing properties through successful acquisition and drilling efforts, there can be no assurance that we
will be able to continue to offset production declines or maintain production at current rates through
future acquisitions or drilling activity. Our future growth will depend on our ability to continue to add
new reserves in excess of production.

Our operations and facilities are subject to extensive federal, state and local laws and regulations
relating to the exploration for, and the development, production and transportation of, oil and natural gas,
and operating safety. Future laws or regulations, any adverse changes in the interpretation of existing laws
and regulations or our failure to comply with existing legal requirements may have an adverse effect on
our business, results of operations and financial condition. Applicable environmental regulations require
us to remove our equipment after production has ceased, to plug and abandon our wells and to remediate
any environmental damage our operations may have caused. The present value of the estimated future

45

costs to plug and abandon our oil and gas wells and to dismantle and remove our production facilities is
included in our reserve for future abandonment costs, which was $5.1 million as of December 31, 2018.

Prices for crude oil and natural gas have been highly volatile, and we are currently experiencing a
period of low prices primarily due to an oversupply of crude oil and natural gas. As prices remain low, we
will continue to experience low revenues and cash flows. We expect our oil production to continue to
decline as we have limited future plans to participate in the drilling of new oil wells. We expect our
natural gas production to decline in the future to the extent that we do not offset this decline from
production from the new wells we plan to drill in 2018 and future periods. Depending upon future prices
and our production volumes, our cash flows from our operating activities may not be sufficient to fund
our capital expenditures, and we may need to either curtail drilling activity or we may seek additional
borrowings which would increase our interest expense in 2019 and in future periods.

We recognized $44.0 million of impairments of our proved oil and gas properties in 2017, primarily
to adjust the carrying value of our assets held for sale to the estimated fair value less costs to sell at the
end of the year. We may need to recognize further impairments if oil and natural gas prices remain low,
and as a result, the expected future cash flows from these properties becomes insufficient to recover their
carrying value.

To enhance the analysis of our operating results for the periods presented, we have included a
discussion of selected financial and operating data of the Predecessor and Successor on a combined basis
for the year ended December 31, 2018. This presentation consists of the mathematical addition of selected
financial and operating data of the Predecessor for the period from January 1, 2018 to August 13, 2018
plus the comparable financial and operating data of the Successor for the period from August 14, 2018 to
December 31, 2018. There are no other adjustments made in the combined presentation. The
mathematical combination of selected financial and operating data is included below under the heading
“Combined Year Ended December 31, 2018” and this data is a non-GAAP presentation. Management
believes that this selected financial and operating data provides investors with useful information upon
which to assess our operating performance because the results of operations for a twelve-month period
correspond to how we have reported our results in the past and how we will report our results in the
future.

46

Results of Operations

2018 Periods Compared to Year Ended December 31, 2017

Our operating data for the year ended December 31, 2017 (“Predecessor 2017”),

the period
January 1, 2018 through August 13, 2018 (the “2018 Predecessor Period”) and the period August 14,
2018 through December 31, 2018 (the “2018 Successor Period”) are summarized below:

Predecessor

Year Ended
December 31,
2017

For the Period
from January 1,
2018 through
August 13, 2018

Successor

For the Period
from August 14,
2018 through
December 31, 2018

Combined
Year Ended
December 31, 2018(3)

Oil and Gas Sales (in thousands):

Natural gas sales . . . . . . . . . . . . . . . . .
Oil sales . . . . . . . . . . . . . . . . . . . . . . . .

$208,741
46,590

Total oil and gas sales . . . . . . . . . . .

$255,331

Net Production Data:
Natural gas (MMcf)
. . . . . . . . . . . . . .
Oil (MBbls) . . . . . . . . . . . . . . . . . . . . .
Natural gas equivalent (MMcfe) . . . . .

Average Sales Price:

Natural gas ($/Mcf) . . . . . . . . . . . . . . .
Oil ($/Bbl) . . . . . . . . . . . . . . . . . . . . . .
Average equivalent price ($/Mcfe) . . .

Expenses ($ per Mcfe):

Production taxes . . . . . . . . . . . . . . . . .
Gathering and transportation . . . . . . . .
Lease operating(1)
. . . . . . . . . . . . . . . .
Depreciation, depletion and

amortization(2) . . . . . . . . . . . . . . . . .

73,521
951
79,224

2.84
49.02
3.22

0.07
0.22
0.48

1.55

$
$
$

$
$
$

$

$147,897
18,733

$166,630

55,240
287
56,963

2.68
65.23
2.93

0.06
0.21
0.37

1.18

$
$
$

$
$
$

$

$144,236
79,385

$223,621

45,031
1,385
53,338

3.20
57.34
4.19

0.21
0.20
0.38

1.01

$
$
$

$
$
$

$

$292,133
98,118

$390,251

100,271
1,672
110,301

$
$
$

$
$
$

2.91
58.70
3.54

0.13
0.20
0.39

Includes ad valorem taxes.

(1)
(2) Represents depreciation, depletion and amortization of oil and gas properties only.
(3) The combined year ended December 31, 2018 information is a provided for comparative purposes only and is a non-GAAP presentation.

Oil and gas sales. Oil and gas sales of $390.3 million in 2018 for the combined Predecessor and
Successor Periods increased $134.9 million or 111% over Predecessor 2017 oil and gas sales of
$255.3 million due to higher oil and natural gas production and higher natural gas prices. Natural gas
sales increased by $83.4 million due to higher production related to our successful Haynesville shale
drilling program, production from our Bakken shale properties that we added in mid-August 2018 and a
2% increase in our average realized natural gas price. The increase in oil sales of $51.5 million was
attributable to the oil from the Bakken shale properties which more than offset the decrease resulting from
our divesture of our Eagle Ford shale oil properties in April 2018.

Production taxes. Production taxes of $14.8 million for the 2018 combined Predecessor and
Successor Periods increased $9.4 million or 176% from Predecessor 2017 production taxes of
$5.4 million. This increase is primarily related to production taxes related to the Bakken shale properties.

Gathering and transportation. Gathering and transportation costs increased $4.8 million or 27% to
$22.4 million in the 2018 combined Predecessor and Successor Periods as compared to $17.5 million in
the Predecessor 2017. This increase primarily reflects the higher production from the Haynesville shale in
2018.

Lease operating expenses. Our lease operating expenses of $41.9 million in the 2018 combined
Predecessor and Successor Periods were $4.0 million or 11% higher than our Predecessor 2017 lease
operating expenses of $37.9 million. Operating expenses per Mcfe in the combined 2018 Predecessor and

47

Successor Periods were $0.39 which was 19% less than the $0.48 per Mcfe for the Predecessor 2017.
Much of our direct costs for our natural gas operations are fixed, and the higher natural gas production
decreased our operating costs per Mcfe. This was partially offset by the additional lease operating
expenses related to the Bakken shale properties.

Depreciation, depletion and amortization expense (“DD&A”). DD&A for the 2018 Successor
Period was $53.9 million or $1.01 per Mcfe. DDA was $68.0 million or $1.18 per Mcfe for the 2018
Predecessor Period and $123.6 million or $1.55 per Mcfe for the Predecessor 2017. The decrease in
DD&A in the 2018 Successor Period primarily resulted from a new basis being assigned to our proved oil
and gas properties resulting from the Jones Contribution and the addition of the Bakken shale properties.

General and administrative expenses. General and administrative expense in the 2018 Successor
Period of $11.4 million included $1.0 million of stock-based compensation. General and administrative
costs of $15.7 million and $26.1 million for the 2018 Predecessor Period and the Predecessor 2017,
respectively, included $3.9 million and $5.9 million for stock based compensation, respectively.

Derivative financial instruments. We utilized oil and natural gas price swaps and collars to manage
our exposure to commodity prices and protect returns on investment from our drilling activities. We had
gains on derivative financial instruments of $10.5 million during the 2018 Successor Period, $0.9 million
during the 2018 Predecessor Period, and $16.8 million during the Predecessor 2017. Cash activity from
derivative financial instruments included payments of $5.6 million during the 2018 Successor Period and
receipts of $2.8 million and $9.4 million during the 2018 Predecessor Period and the Predecessor 2017,
respectively. The following table presents our natural gas and oil equivalent prices before and after the
effect of cash settlements of our derivative financial instruments:

Predecessor

Year Ended
December 31,
2017

For the Period
January 1,
2018 through
August 13,
2018

Successor

For the Period
August 14, 2018
through
December 31,
2018

Average Realized Natural Gas Price:

Natural gas, per Mcf
Cash settlements on derivative financial

. . . . . . . . . . . . . . . . . . . . .

instruments, per Mcf . . . . . . . . . . . . . . . . . . .

Price per Mcf, including cash settlements on

$ 2.84

$ 2.68

0.13

0.05

derivative financial instruments . . . . . . . . . . .

$ 2.97

$ 2.73

Average Realized Oil Price:

Crude oil per Barrel . . . . . . . . . . . . . . . . . . . . . .
Cash settlements on derivative financial

instruments, per Barrel . . . . . . . . . . . . . . . . . .

Price per Barrel, including cash settlements on

$49.02

$65.23

—

—

derivative financial instruments . . . . . . . . . . .

$49.02

$65.23

$ 3.20

(0.13)

$ 3.07

$57.34

0.46

$57.80

Interest expense.

Interest expense was $43.6 million for

the 2018 Successor Period and
$101.2 million for the 2018 Predecessor Period as compared to $146.4 million for the Predecessor 2017.
Interest for the 2018 Successor Period reflects our debt refinancing transaction that closed concurrent
with the Jones Contribution in which we refinanced all of our then existing debt with the issuance of
$850.0 million of new 9 3⁄4% Senior Notes due 2026 and $450.0 million of borrowings under a new bank
credit facility that has a borrowing base of $700.0 million. Included in interest expense in the both the
2018 Predecessor Period and the Predecessor 2017 was amortization of the debt discounts recognized as a
result of the gain recognized on the debt exchange that we completed in 2016 and the amortization of
costs incurred on the exchange.

48

Income taxes.

Income taxes were a provision of $18.9 million in the 2018 Successor Period, a
provision of $1.1 million in the 2018 Predecessor Period and a benefit of $17.9 million in the Predecessor
2017. The effective tax rate was 23% in the 2018 Successor Period, a benefit of 1% for the 2018
Predecessor Period and 14% for the Predecessor 2017. Income taxes for the 2018 Successor Period
differed from the federal income tax rate of 21% primarily due to the effect of state taxes and a tax benefit
for the reduction of our valuation allowance. The effective tax rate for the 2018 Predecessor Period differs
from the federal tax rate of 21% primarily due to a valuation allowance recognized on deferred tax assets
and state taxes. Our effective tax rate of 14% in the Predecessor 2017 differed from the federal income
tax rate of 35% primarily is due to recognition of the effect of the Tax Cuts and Jobs Act.

Net loss. We reported net income of $64.1 million or $0.61 per diluted share in the 2018 Successor
Period, a net loss of $92.8 million or $6.08 per share for the 2018 Predecessor Period and a net loss of
$111.4 million or $7.61 per share for the Predecessor 2017. The net income in the 2018 Predecessor
Period reflects higher operating profit from oil and gas operations due to the contribution of the Bakken
shale properties and lower interest expense due to our debt refinancing. The loss in the 2018 Predecessor
Period was mainly due to the high interest expense which offset improved operating results. The loss
during the Predecessor 2017 was primarily due to the higher interest costs and the impairment of our
assets held for sale.

Year Ended December 31, 2017 Compared to Year Ended December 31, 2016

Our operating data for 2016 and 2017 is summarized below:

Predecessor

Year Ended December 31,

2016

2017

Oil and Gas Sales (in thousands):

Natural gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$122,623
53,083

$208,741
46,590

Total oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$175,706

$255,331

Net Production Data:
Natural gas (MMcf)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil (MBbls) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas equivalent (MMcfe) . . . . . . . . . . . . . . . . . . . . . . . . . .

Average Sales Price:

Natural gas ($/Mcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil ($/Bbl) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average equivalent price ($/Mcfe) . . . . . . . . . . . . . . . . . . . . . . . .

Expenses ($ per Mcfe):

Production taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gathering and transportation . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease operating(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization(2)
. . . . . . . . . . . . . . . . .

53,678
1,388
62,006

2.28
38.24
2.83

0.08
0.26
0.76
2.26

$
$
$

$
$
$
$

73,521
951
79,224

2.84
49.02
3.22

0.07
0.22
0.48
1.55

$
$
$

$
$
$
$

Includes ad valorem taxes.

(1)
(2) Represents depreciation, depletion and amortization of oil and gas properties only.

Oil and gas sales. Our oil and gas sales increased $79.6 million (45%) in 2017 to $255.3 million
from $175.7 million in 2016 primarily due to the growth in our natural gas production driven by our
Haynesville shale drilling program and higher oil and natural gas prices. Natural gas sales increased by
$86.1 million (70%) from 2016 while oil sales decreased by $6.5 million from 2016. Our natural gas
production increased by 37% from 2016 while our realized natural gas prices increased by 25%. The
decrease in oil sales was attributable to the 31% decline in oil production which was partially offset by a
28% increase in our realized oil prices in 2017.

49

Production taxes. Production taxes increased $0.5 million or 9% to $5.4 million in 2017 from
$4.9 million in 2016. The increase in 2017 was mainly due to the higher natural gas volumes and prices,
which was partially offset by our lower oil revenues. Much of our natural gas sales in 2016 and 2017
qualified for a temporary exemption from state production taxes.

Gathering and transportation. Gathering and transportation costs in 2017 increased $1.7 million
(11%) to $17.5 million as compared to $15.8 million in 2016 due to the 37% increase in natural gas we
produced during 2017. Gathering and transportation per Mcf produced improved from 2016 as we were
able to reduce the rates on certain of our transportation contracts in 2016 and 2017.

Lease operating expenses. Our

including ad valorem taxes, of
$37.9 million in 2017 were $9.8 million or 21% lower than our operating expenses of $47.7 million in
2016. Our lease operating expense per Mcfe produced decreased by 37% to $0.48 per Mcfe in 2017 as
compared to $0.76 per Mcfe in 2016. The decrease in operating costs mainly reflects the higher volumes
of natural gas produced, and lower costs associated with our declining oil production.

lease operating expenses,

Exploration expense. We incurred exploration expense of $84.1 million in 2016 related to

impairments of unevaluated leasehold costs. We did not incur any exploration expense in 2017.

Depreciation, depletion and amortization expense. DD&A of $123.6 million decreased by
$17.9 million (13%) from DD&A of $141.5 million in 2016. Our DD&A rate per Mcfe produced
averaged $1.55 in 2017 as compared to $2.26 for 2016. The decrease in DD&A primarily resulted from
the increase in production from our lower cost Haynesville shale properties.

General and administrative expenses. General and administrative expense of $26.1 million for
2017 was 9% higher than general and administrative expense of $24.0 million for 2016. The increase is
primarily related to higher compensation costs for our employees. Stock-based compensation increased
by $1.2 million to $5.9 million in 2017 as compared to $4.7 million in 2016.

Impairment of oil and gas properties. We recorded impairments to our oil and gas properties of
$44.0 million and $27.1 million in 2017 and 2016, respectively. These impairments primarily relate to our
South Texas oil assets held for sale at December 31, 2017 and our natural gas properties in South Texas
that we sold in 2016.

Derivative financial instruments. We utilized oil and natural gas price swaps to manage our
exposure to commodity prices and protect returns on investment from our drilling activities. We had a
gain of $16.8 million and loss of $5.4 million on derivative financial instruments in 2017 and 2016,
respectively. Our total net cash received from derivative financial instruments was $9.4 million in 2017
and $2.1 million in 2016.

The following table presents our natural gas and oil equivalent prices before and after the effect of

cash settlements of our derivative financial instruments:

Average Realized Natural Gas Price:

Predecessor
Year Ended
December 31,

2016

2017

Natural gas, per Mcf . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash settlements on derivative financial instruments, per Mcf . . . . . . . . . .

$2.28
0.04

$2.84
0.13

Price per Mcf, including cash settlements on derivative financial

instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2.32

$2.97

50

Interest expense.

Interest expense increased $17.7 million (14%) to $146.4 million in 2017 from
interest expense of $128.7 million in 2016. The increase was primarily related to the amortization of the
debt discounts recognized as a result of the gain recognized on the debt exchange that we completed in
2016 and the amortization of costs incurred on the exchange.

Income taxes.

Income taxes decreased in 2017 to a benefit of $17.9 million from a provision of
$7.2 million in 2016 due to the effect of the tax law change in 2017. Our effective tax rate of 14% in
2017 differed from the federal income tax rate of 35% primarily due to recognition of the effect of the
Tax Cuts and Jobs Act, which primarily reflects the favorable effect of eliminating the corporate
alternative minimum tax.

Net loss. We reported a net loss of $111.4 million or $7.61 per share for 2017 as compared to a
loss of $135.1 million or $11.52 per share for 2016. The net loss in 2017 was primarily due to the
amortization of debt premium and deferred financing costs related to our 2016 debt refinancing and the
impairment of our assets held for sale. The net loss in 2016 was primarily due to impairments of proved
and unproved properties and other exploration costs.

Liquidity and Capital Resources

Funding for our activities has historically been provided by our operating cash flow, debt or equity
financings and asset sales. For the 2018 Successor Period our primary source of funds was operating cash
flows and debt financings. Cash provided by operating activities for the 2018 Successor Period was
$102.3 million. For the 2018 Predecessor Period our primary sources of funds was operating cash flow,
proceeds from asset sales and debt financings. Cash flow from operating activities for the 2018
Predecessor Period were $85.7 million. The increase in operating cash flow during the 2018 Successor
Period primarily reflects higher oil and gas sales resulting from the contributed Bakken shale properties
and the growth in our natural gas production resulting from our Haynesville shale drilling activities.

For the Predecessor 2017, our primary source of funds was operating cash flow. Cash provided by
operating activities in 2017 was $174.6 million as compared to cash used for operating activities of
$23.7 million in 2016. The increase in operating cash flow in 2017 is primarily due to the growth in our
natural gas production resulting from our drilling activities and higher oil and natural gas prices. For
2016, our primary source of funds was cash on hand and proceeds from asset sales of $27.9 million. Cash
used for operating activities in 2016 was $23.7 million as compared to cash provided by operating
activities of $30.1 million in 2015. The decrease in operating cash flow is primarily due to lower oil and
gas revenues.

Our capital expenditure activity is summarized in the following table:

Predecessor

Year Ended December 31,

2016

2017

Period from
January 1, 2018
through
August 13, 2018

(In thousands)

Successor

Period from
August 14, 2018
through
December 31,
2018

Exploration and development:

Acquisitions of proved oil and gas

properties . . . . . . . . . . . . . . . . . . . . . . .
Developmental leasehold costs . . . . . . . .
Development drilling and completion . . .
Other development costs . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —
3,267
50,711
5,569

59,547
69

$

—
4,698
164,472
9,644

178,814
43

$ 39,323
2,848
90,840
13,871

146,882
31

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$59,616

$178,857

$146,913

$ 21,013
1,715
148,745
13,612

185,085
2

$185,087

51

The timing of most of our capital expenditures is discretionary because we have no material long-
term capital expenditure commitments. Consequently, we have a significant degree of flexibility to adjust
the level of our capital expenditures as circumstances warrant. We currently expect
to spend
approximately $364.0 million in 2019 for development and exploration projects including drilling 58
horizontal wells, completing 16 wells drilled in 2018, and for other development projects. Our operating
cash flow and, therefore, our capital expenditures are highly dependent on oil and natural gas prices that
we realize in 2019. We operate most of the properties where we expect ongoing development and as a
result have significant discretion over the amount and timing of our future capital expenditures.

We do not have a specific acquisition budget for 2019 because the timing and size of acquisitions are
unpredictable. We intend to use borrowings under our bank credit facility, or other debt or equity
financings to the extent available, to finance such acquisitions. The availability and attractiveness of these
sources of financing will depend upon a number of factors, some of which will relate to our financial
condition and performance and some of which will be beyond our control, such as prevailing interest
rates, oil and natural gas prices and other market conditions. Lack of access to the debt or equity markets
due to general economic conditions could impede our ability to complete acquisitions.

In connection with the Jones Contribution, we completed a series of refinancing transactions,
including a private placement of $850.0 million of new unsecured 9 3⁄4% Senior Notes due 2026 and a
new bank credit facility with an initial borrowing base of $700.0 million. We utilized the net proceeds
from the notes offering, $450.0 million of borrowings under the new bank credit agreement and cash on
hand to retire all of our then-outstanding senior secured and unsecured notes.

The senior notes placement closed on August 3, 2018. Interest on the notes is payable at an annual

rate of 9 3⁄4% on February 15 and August 15 and the notes mature on August 15, 2026.

On August 14, 2018, we entered into a new bank credit facility with Bank of Montreal, as
administrative agent, and the participating banks which matures on August 14, 2023. The bank credit
facility is subject to a borrowing base of $700.0 million which is re-determined on a semi-annual basis
and upon the occurrence of certain other events. As of December 31, 2018 there were $450.0 million of
borrowings outstanding under the bank credit facility. Borrowings under the bank credit facility are
secured by substantially all of our assets and those of our subsidiaries, and bear interest at our option, at
either LIBOR plus 2.0% to 3% or a base rate plus 1% to 2%, in each case depending on the utilization of
the borrowing base. We also pay a commitment fee of 0.5% on the unused borrowing base. The bank
credit facility places certain restrictions upon our, and our restricted subsidiaries’ ability to, among other
things, incur additional indebtedness, pay cash dividends, repurchase common stock, make certain loans,
investments and divestitures and redeem the new senior notes. The only financial covenants are the
maintenance of a leverage ratio of less than 4.0 to 1.0 and a current ratio of at least 1.0 to 1.0. We were in
compliance with these covenants as of December 31, 2018.

The following table summarizes our aggregate liabilities and commitments by year of maturity:

2019

2020

2021

2022

2023

Thereafter

Total

(In thousands)

Bank credit facility . . . . . . . . . . . . . . . . .
9 3⁄4% Senior Notes due 2026 . . . . . . . . .
Interest
. . . . . . . . . . . . . . . . . . . . . . . . . .
Operating leases . . . . . . . . . . . . . . . . . . .
Transportation . . . . . . . . . . . . . . . . . . . . .
Drilling rigs . . . . . . . . . . . . . . . . . . . . . . .

$

— $
—
103,845
1,560
683
17,031

— $
—
103,845
1,560
—
—

— $
—
103,845
1,560
—
—

— $450,000
—
—
95,981
103,845
—
—
—
—
—
—

$

— $ 450,000
850,000
735,814
4,680
683
17,031

850,000
224,453
—
—
—

$123,119

$105,405

$105,405

$103,845

$545,981

$1,074,453

$2,058,208

Future interest costs are based upon the effective interest rates of our outstanding senior notes and

our borrowings under our bank credit facility.

52

We have obligations to incur future payments for dismantlement, abandonment and restoration costs
of oil and gas properties. These payments are currently estimated to be incurred primarily after 2023. We
record a separate liability for these asset retirement obligations, which totaled $5.1 million as of
December 31, 2018.

We believe that our cash on hand and cash flow from operations and available borrowings under our
bank credit facility is sufficient to fund our 2019 planned drilling activities. If our plans or assumptions
change or our assumptions prove to be inaccurate, we may be required to seek additional capital,
including additional equity or debt financings to replace any liquidity that may be lost from low oil and
natural gas prices. We cannot provide any assurance that we will be able to obtain such capital, or if such
capital is available, that we will be able to obtain it on acceptable terms.

Federal and State Taxation

The Tax Cuts and Jobs Act, which was enacted on December 22, 2017, reduced the corporate
income tax rate effective January l, 2018 from 35% to 21%. Among the other significant tax law changes
that potentially affect us are the elimination of the corporate alternative minimum tax (“AMT”), changes
that require operating losses incurred in 2018 and beyond be carried forward indefinitely with no
carryback up to 80% of taxable income in a given year, and limitations on the deduction for interest
expense incurred in 2018 or later of up to 30% of its adjusted taxable income (defined as taxable income
before interest and net operating losses) for the taxable year. For the tax years beginning before January 1,
2022,
the adjusted taxable income for these purposes is also adjusted to exclude the impact of
depreciation, depletion and amortization. The Tax Cuts and Jobs Act preserved deductibility of intangible
drilling costs for federal income tax purposes, which allows us to deduct a portion of drilling costs in the
year incurred and minimizes current taxes payable in periods of taxable income. At December 31, 2018,
we have completed the accounting for the tax effects of enactment of the Tax Cuts and Jobs Act. We have
remeasured certain deferred federal tax assets and liabilities based on the rates at which they are expected
to reverse in the future, which is generally 21%. The amount recognized related to the remeasurement of
our deferred federal tax balance was $140.4 million, which was subject to a valuation allowance. The Tax
Cuts and Jobs Act repealed the AMT for tax years beginning on or after January 1, 2018 and provides that
existing AMT credit carryforwards can be utilized to offset federal taxes for any taxable year. In addition,
50% of any unused AMT credit carryforwards can be refunded during tax years 2018 through 2020. We
had $20.4 million of unused AMT credit carryforwards at December 31, 2018.

At December 31, 2018, we had $1.1 billion in U.S. federal net operating loss carryforwards and
$1.5 billion in certain state net operating loss carryforwards. The shares of common stock issued as a
result of the Jones Contribution triggered an ownership change under Section 382 of the Internal Revenue
Code. As a result, our ability to use net operating losses (“NOLs”) generated before the change in control
to reduce taxable income is generally limited to an annual amount based on the fair market value of our
stock immediately prior to the ownership change multiplied by the long-term tax-exempt interest rate.
Our NOLs are estimated to be limited to $3.3 million a year as a result of this limitation. In addition to
this limitation, IRC Section 382 provides that a corporation with a net unrealized built-in gain
immediately before an ownership change may increase its limitation by the amount of built-in gain
recognized during a recognition period, which is generally the five-year period immediately following an
ownership change. Based on the fair market value of our common stock immediately prior to the
ownership change, we believe that we have a net unrealized built-in gain which will increase the
Section 382 limitation during the five-year recognition period.

NOLs that exceed the Section 382 limitation in any year continue to be allowed as carryforwards
until they expire and can be used to offset taxable income for years within the carryover period subject to
the limitation in each year. NOLs incurred prior to 2018 generally have a 20-year life until they expire.

53

NOLs generated in 2018 and after would be carried forward indefinitely. Our use of new NOLs arising
after the date of an ownership change would not be affected by the 382 limitation. If we do not generate a
sufficient level of taxable income prior to the expiration of the pre-2018 NOL carry-forward periods, then
we will lose the ability to apply those NOLs as offsets to future taxable income. We estimate that
$843.0 million of the U.S. federal NOL carryforwards and $1.3 billion of the estimated state NOL
carryforwards will expire unused.

Our federal income tax returns for the years subsequent to December 31, 2014 remain subject to
examination. Our income tax returns in major state income tax jurisdictions remain subject
to
examination for various periods subsequent to December 31, 2012. We currently believe that our
significant filing positions are highly certain and that all of our other significant income tax filing
positions and deductions would be sustained upon audit or the final resolution would not have a material
effect on our consolidated financial statements. Therefore, we have not established any significant
reserves for uncertain tax positions.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted
in the United States requires us to make estimates and use assumptions that can affect the reported
amounts of assets, liabilities, revenues or expenses.

Successful efforts accounting. We are required to select among alternative acceptable accounting
policies. There are two generally acceptable methods for accounting for oil and gas producing activities.
The full cost method allows the capitalization of all costs associated with finding oil and natural gas
reserves, including certain general and administrative expenses. The successful efforts method allows
only for the capitalization of costs associated with developing proven oil and natural gas properties as
well as exploration costs associated with successful exploration projects. Costs related to exploration that
are not successful are expensed when it is determined that commercially productive oil and gas reserves
were not found. We have elected to use the successful efforts method to account for our oil and gas
activities and we do not capitalize any of our general and administrative expenses.

Oil and natural gas reserve quantities. The determination of depreciation, depletion and
amortization expense is highly dependent on the estimates of the proved oil and natural gas reserves
attributable to our properties. The determination of whether impairments should be recognized on our oil
and gas properties is also dependent on these estimates, as well as estimates of probable reserves. Reserve
engineering is a subjective process of estimating underground accumulations of oil and natural gas that
cannot be precisely measured. The accuracy of any reserve estimate depends on the quality of available
data, production history and engineering and geological interpretation and judgment. Because all reserve
estimates are to some degree imprecise, the quantities and timing of oil and natural gas that are ultimately
recovered, production and operating costs, the amount and timing of future development expenditures and
future oil and natural gas prices may all differ materially from those assumed in these estimates. The
information regarding present value of the future net cash flows attributable to our proved oil and natural
gas reserves are estimates only and should not be construed as the current market value of the estimated
oil and natural gas reserves attributable to our properties. Thus, such information includes revisions of
certain reserve estimates attributable to proved properties included in the preceding year’s estimates. Such
revisions reflect additional information from subsequent activities, production history of the properties
involved and any adjustments in the projected economic life of such properties resulting from changes in
product prices. Any future downward revisions could adversely affect our financial condition, our future
prospects and the value of our common stock.

Impairment of oil and gas properties. We evaluate our proved properties for potential impairment
when circumstances indicate that the carrying value of an asset may not be recoverable. If impairment is

54

indicated based on a comparison of the asset’s carrying value to its undiscounted expected future net cash
flows, then it is recognized to the extent that the carrying value exceeds fair value. A significant amount
of judgment is involved in performing these evaluations since the results are based on estimated future
events. Expected future cash flows are determined using estimated future prices based on market based
forward prices applied to projected future production volumes. The projected production volumes are
based on the property’s proved and risk adjusted probable oil and natural gas reserves estimates at the end
of the period. The estimated future cash flows that we use in our assessment of the need for an
impairment are based on a corporate forecast which considers forecasts from multiple independent price
forecasts. Prices are not escalated to levels that exceed observed historical market prices. Costs are also
assumed to escalate at a rate that is based on our historical experience, currently estimated at 2% per
annum. The oil and natural gas prices used for determining asset impairments will generally differ from
those used in the standardized measure of discounted future net cash flows because the standardized
measure requires the use of the average first day of the month historical price for the year. Unproved
properties are evaluated for impairment based upon the results of drilling, planned future drilling and the
terms of our oil and gas leases. During 2017, we recognized impairment charges of $44.0 million to
reduce the capitalized costs of our proved oil and natural gas properties. It is reasonably possible that our
estimates of undiscounted future net cash flows attributable to its oil and gas properties may change in the
future. The primary factors that may affect estimates of future cash flows include future adjustments, both
positive and negative, to proved and appropriate risk-adjusted probable oil and gas reserves, results of
future drilling activities, future prices for oil and natural gas, and increases or decreases in production and
capital costs. As a result of these changes, there may be further impairments in the carrying values of our
proved and unproved oil and gas properties.

Goodwill. We have goodwill of $350.2 million as of December 31, 2018 that was recorded in
connection with the Jones Contribution. Goodwill represents the excess of purchase price over fair value
of net tangible and identifiable intangible assets. We are not required to amortize goodwill as a charge to
earnings; however, the Company is required to conduct an annual review of goodwill for impairment.

We determine the potential for impairment of our goodwill by initially preparing a qualitative fair
value assessment of our business value. In performing this qualitative assessment, we examine relevant
events and circumstances that could have a negative effect on our business, including macroeconomic
conditions, industry and market conditions (including current commodity price), earnings and cash flows,
overall financial performance and other relevant entity specific events.

If the qualitative assessment indicates that it is more likely than not that our business is impaired, a
quantitative analysis would be performed to assess our fair value and to determine the amount of
impairment, if any, that requires recognition. When performing a quantitative impairment assessment of
goodwill, fair value is determined based on a combination of (i) recent market transactions, where
available; and (ii) projected discounted cash flows (an income approach). Under the market approach, fair
value would be estimated by a comparison to similar businesses whose securities are actively traded in
the public market. This requires our management to make certain judgments, including the selection of
comparable companies, comparable recent company asset transactions, transaction premiums and selected
financial metrics. Under the income approach, fair value is based on the present value of expected future
cash flows. The income approach is dependent on a number of factors including estimates of forecasted
revenues, estimates of future operating, administrative and capital costs adjusted for inflation, projected
reserves quantities, the probability of success for future exploration for and development of proved and
unproved reserves, discount rates and other variables. Future cash flows are discounted using discount
factors applied by us when assessing oil and gas acquisition opportunities and we believe provide a fair
market value of our business. Negative revisions of estimated reserves quantities, sustained decreases in
crude oil or natural gas prices, increases in future cost estimates, or divestitures could lead to reductions

55

in expected future cash flows that would indicate potential impairment of all or a portion of goodwill in
future periods.

If the carrying value of goodwill exceeds the fair value calculated using the quantitative approach, an
impairment charge would be recorded for the difference between fair value and carrying value. If oil or
natural gas prices decrease, drilling efforts are unsuccessful or our market capitalization declines, it is
reasonably possible that additional impairments would need to be recognized.

Income Taxes. We account for income taxes using the asset and liability method, whereby deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of assets and liabilities and their respective tax basis, as well as
the future tax consequences attributable to the future utilization of existing tax net operating loss and
other types of carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary differences and carryforwards
are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that the change in rate is enacted.

In recording deferred income tax assets, we consider whether it is more likely than not that some
portion or all of our deferred income tax assets will be realized in the future. The ultimate realization of
deferred income tax assets is dependent upon the generation of future taxable income during the periods
in which those deferred income tax assets would be deductible. We believe that after considering all the
available objective evidence, historical and prospective, with greater weight given to historical evidence,
we are not able to determine that it is more likely than not that all of our deferred tax assets will be
realized. As a result, we established valuation allowances for our deferred tax assets and U.S. federal and
state net operating loss carryforwards that are not expected to be utilized due to the uncertainty of
generating taxable income prior to the expiration of the carryforward periods. We will continue to assess
the valuation allowances against deferred tax assets considering all available information obtained in
future reporting periods.

Stock-based compensation. We follow the fair value based method in accounting for equity-based
compensation. Under the fair value based method, compensation cost is measured at the grant date based
on the fair value of the award and is recognized on a straight-line basis over the award vesting period.

Recent accounting pronouncements.

In January 2017, the FASB issued Accounting Standards
Update No. 2017-04 (ASU 2017-04) “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test
for Goodwill Impairment.” ASU 2017-04 eliminates step two of the goodwill impairment test and
specifies that goodwill impairment should be measured by comparing the fair value of a reporting unit
with its carrying amount. ASU 2017-04 is effective for annual or interim goodwill impairment tests
performed in fiscal years beginning after December 15, 2019 and early adoption is permitted. We have
initially recognized goodwill in our financial statements for the quarter ended September 30, 2018 and we
will assess the impact of ASU 2017-04 on our financial statements when we perform annual impairment
assessments following adoption of this standard in 2020.

In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). ASU 2016-02
requires lessees to include most leases on their balance sheets, but recognize lease costs in their financial
statements in a manner similar to accounting for leases prior to ASC 2016-02. ASU 2016-02 is effective
for annual periods ending after December 15, 2018 and interim periods thereafter. We have analyzed
our major contracts for indications that they contain a lease, and have identified some leases that will
need to be reflected as an asset and a liability in our consolidated balance sheet. We are adopting ASC
2016-02 beginning January 1, 2018. We are using the modified retrospective method of adoption for this
new standard and we are applying several of the available transition practical expedients as part of our

56

adoption. The adoption of ASC 2016-02 is not expected to have a significant effect on our results of
operations, liquidity or financial position.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Oil and Natural Gas Prices

Our financial condition, results of operations and capital resources are highly dependent upon the
prevailing market prices of oil and natural gas. These commodity prices are subject to wide fluctuations
and market uncertainties due to a variety of factors that are beyond our control. Factors influencing oil
and natural gas prices include the level of global demand for oil, the foreign supply of oil and natural gas,
the establishment of and compliance with production quotas by oil exporting countries, weather
conditions which determine the demand for natural gas, the price and availability of alternative fuels and
overall economic conditions. It is impossible to predict future oil and natural gas prices with any degree
of certainty. Sustained weakness in oil and natural gas prices may adversely affect our financial condition
and results of operations, and may also reduce the amount of oil and natural gas reserves that we can
produce economically. Any reduction in our oil and natural gas reserves, including reductions due to price
fluctuations, can have an adverse effect on our ability to obtain capital for our exploration and
development activities. Similarly, any improvements in oil and natural gas prices can have a favorable
impact on our financial condition, results of operations and capital resources. Based on our oil and natural
gas production in the Successor Period of August 14 through December 31, 2018, and taking into account
any oil or natural gas price swap agreements we had in place, a $1.00 change in the price per barrel of oil
would have resulted in a change in our cash flow for such period by approximately $1.3 million and a
$0.10 change in the price per Mcf of natural gas would have changed our cash flow by approximately
$3.6 million.

As of December 31, 2018, we have entered into natural gas price swap agreements to hedge
approximately 8.7 billion cubic feet of our 2019 production at an average price of $3.84 per Mcf. We
have also entered into natural gas collars to hedge approximately 34.1 Bcf of natural gas with an average
floor price of $2.44 per Mcf and an average ceiling price of $3.45 per Mcf. We also have oil collars to
hedge 1,163,100 barrels with an average floor price of $52.35 per barrel and an average ceiling price of
$74.56 per barrel. None of our derivative contracts have margin requirements or collateral provisions that
could require funding prior to the scheduled cash settlement date. The change in the fair value of our
natural gas swaps that would result from a 10% change in commodities prices at December 31, 2018
would be $9.2 million. Such a change in fair value could be a gain or a loss depending on whether prices
increase or decrease. Since December 31, 2018, we have entered into additional natural gas collars which
hedge an additional 18.2 Bcf of natural gas at an average floor price of $2.51 per Mcf and an average
ceiling price of $3.70 per Mcf and additional crude oil price collar agreements which hedge an additional
426 thousand barrels of oil with an average floor price of $44.63 per barrel and an average ceiling price of
$65.79 per barrel.

Interest Rates

At December 31, 2018, we had approximately $1.3 billion principal amount of long-term debt
outstanding. $850.0 million of this amount bears interest at a fixed rate of 9 3⁄4%. The fair market value of
our fixed rate debt as of December 31, 2018 was $720.0 million based on the market price of
approximately 85% of the face amount of such debt. At December 31, 2018, we had $450.0 million
outstanding under our bank credit facility, which is subject to variable rates of interest that are tied to
LIBOR or the corporate base rate, at our option. Any increase in these interest rates would have an
adverse impact on our results of operations and cash flow. Based on borrowings outstanding at

57

December 31, 2018, a 100 basis point change in interest rates would change our Successor Period interest
expense on our variable rate debt by approximately $4.5 million.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our consolidated financial statements are included on pages F-1 to F-37 of this report.

We have prepared these financial statements in conformity with generally accepted accounting
principles. We are responsible for the fairness and reliability of the financial statements and other
financial data included in this report. In the preparation of the financial statements, it is necessary for us
to make informed estimates and judgments based on currently available information on the effects of
certain events and transactions.

Our registered independent public accountants, Ernst & Young LLP, are engaged to audit our
financial statements and to express an opinion thereon. Their audit is conducted in accordance with
auditing standards generally accepted in the United States to enable them to report whether the financial
statements present fairly, in all material respects, our financial position and results of operations in
accordance with accounting principles generally accepted in the United States.

The audit committee of our board of directors is comprised of three directors who are not our
employees. This committee meets periodically with our independent public accountants and management.
Our independent public accountants have full and free access to the audit committee to meet, with and
without management being present, to discuss the results of their audits and the quality of our financial
reporting.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING

AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Controls and Procedures. Disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange
Act) are designed to provide reasonable assurance that information required to be disclosed in reports we
file or submit under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the rules and forms of the SEC and that such information is accumulated and
communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as
appropriate to allow timely decisions regarding required disclosures.

We performed an evaluation of the effectiveness of our disclosure controls and procedures as of
December 31, 2018. The evaluation was performed with the participation of senior management of each
business segment and key corporate functions, and under the supervision of the Chief Executive Officer
and Chief Financial Officer.

Based on our evaluation of our disclosure controls and procedures, our chief executive officer and
chief financial officer concluded that our disclosure controls and procedures were effective as of
December 31, 2018 to provide reasonable assurance that information required to be disclosed by us in the
reports filed or submitted by us under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the SEC’s rules and forms, and to provide
reasonable assurance that information required to be disclosed by us is accumulated and communicated to
our management, including our chief executive officer and chief financial officer, as appropriate, to allow
timely decisions regarding required disclosure.

58

Changes in Internal Control over Financial Reporting. There were no changes in our internal
control over financial reporting during the quarter ended December 31, 2018 that materially affected or
are reasonably likely to materially affect our internal control over financial reporting.

Management’s Report on Internal Control over Financial Reporting. We are responsible for
establishing and maintaining adequate internal control over financial reporting for the Company. In order
to evaluate the effectiveness of internal control over financial reporting, as required by Section 404 of the
Sarbanes-Oxley Act, we conducted an assessment, including testing, using the criteria in Internal Control
— Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway
Commission (2013 framework) (the COSO criteria). Our system of internal control over financial
reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted
accounting principles. Because of its inherent limitations, internal control over financial reporting may
not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate. As of December 31, 2018, we
assessed the effectiveness of the Company’s internal control over financial reporting based on the COSO
criteria, and based on that assessment we determined that the Company maintained effective internal
control over financial reporting as of December 31, 2018.

Ernst & Young LLP, the independent registered public accounting firm that audited the consolidated
financial statements of the Company included in this Annual Report on Form 10-K, has issued an
attestation report on the effectiveness of the Company’s internal control over financial reporting as of
December 31, 2018. The report, which expresses an unqualified opinion on the effectiveness of the
Company’s internal control over financial reporting as of December 31, 2018, follows below.

59

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders
Comstock Resources, Inc.

Opinion on Internal Control over Financial Reporting

We have audited Comstock Resources, Inc. and subsidiaries’ internal control over financial reporting
as of December 31, 2018, based on criteria established in Internal Control — Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework)
(the COSO criteria). In our opinion, Comstock Resources, Inc. and subsidiaries (the Company)
maintained, in all material respects, effective internal control over financial reporting as of December 31,
2018, based on the COSO criteria.

We also have audited,

in accordance with the standards of the Public Company Accounting
Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of
December 31, 2017 (Predecessor) and 2018 (Successor),
the related consolidated statements of
operations, stockholders’ equity and cash flows for the years ended December 31, 2016 and 2017
(Predecessor), the period January 1, 2018 through August 13, 2018 (Predecessor), and the period
August 14, 2018 through December 31, 2018 (Successor), and the related notes and our report dated
March 1, 2019 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting included
in the accompanying Management’s Report on Internal Control over Financial Reporting. Our
responsibility is to express an opinion on the Company’s internal control over financial reporting based
on our audit. We are a public accounting firm registered with the PCAOB and are required to be
independent with respect to the Company in accordance with the US federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether effective internal control
over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing
the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk, and performing such other procedures as we considered
necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles. A company’s internal
control over financial reporting includes those policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the
assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with authorizations
of management and directors of the company; and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could
have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

Dallas, Texas
March 1, 2019

/s/ ERNST & YOUNG LLP

60

ITEM 9B. OTHER INFORMATION

None.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this item is incorporated herein by reference to “Business – Directors
and Executive Officers” in this Form 10-K and to our definitive proxy statement which will be filed with
the SEC within 120 days after December 31, 2018.

Section 16(a) Beneficial Ownership Reporting Compliance. Our directors, executive officers and
stockholders with ownership of 10% or greater are required, under Section 16(a) of the Securities
Exchange Act of 1934, to file reports of their ownership and changes to their ownership of our securities
with the SEC. Based solely on our review of the reports and any written representations we received that
no other reports were required, we believe that, during the year ended December 31, 2018, all of our
officers, directors and stockholders with ownership of 10% or greater complied with all Section 16(a)
filing requirements applicable to them.

Code of Ethics. We have adopted a Code of Business Conduct and Ethics that is applicable to all
of our directors, officers and employees as required by New York Stock Exchange rules. We have also
adopted a Code of Ethics for Senior Financial Officers that is applicable to our Chief Executive Officer
and Senior Financial Officers. Both the Code of Business Conduct and Ethics and Code of Ethics for
Senior Financial Officers may be found on our website at www.comstockresources.com. Both of these
documents are also available, without charge, to any stockholder upon request to: Comstock Resources,
Inc., Attn: Investor Relations, 5300 Town and Country Blvd., Suite 500, Frisco, Texas 75034,
(972) 668-8800. We intend to disclose any amendments or waivers to these codes that apply to our Chief
Executive Officer and senior financial officers on our website in accordance with applicable SEC rules.
Please see the definitive proxy statement for our 2019 annual meeting, which will be filed with the SEC
within 120 days of December 31, 2018, for additional information regarding our corporate governance
policies.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this item is incorporated herein by reference to our definitive proxy

statement which will be filed with the SEC within 120 days after December 31, 2018.

61

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND

MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table summarizes certain information regarding our equity compensation plans as of

December 31, 2018:

Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights

Number of securities authorized
for future issuance under equity
compensation plans
(excluding outstanding options,
warrants and rights)

Equity compensation plans approved by stockholders . . . . . . . .

829,090(1)

152,908

(1) Represents performance share unit awards equivalent to 829,090 shares that would be issuable based upon achievement of the maximum awards under the terms of the performance share

unit awards.

We do not have any equity compensation plans that were not approved by stockholders.

Further information required by this item is incorporated herein by reference to our definitive proxy

statement which will be filed with the SEC within 120 days after December 31, 2018.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR

INDEPENDENCE

The information required by this item is incorporated herein by reference to our definitive proxy

statement which will be filed with the SEC within 120 days after December 31, 2018.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this item is incorporated herein by reference to our definitive proxy

statement which will be filed with the SEC within 120 days after December 31, 2018.

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) Financial Statements:

1. The following consolidated financial statements and notes of Comstock Resources, Inc. are

included on Pages F-2 to F-37 of this report:

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Balance Sheets as of December 31, 2017 (Predecessor) and 2018

F–2

(Successor) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F–3

Consolidated Statements of Operations For the Year Ended December 31, 2016

(Predecessor), For the Year Ended December 31, 2017 (Predecessor), For the Period
From January 1, 2018 Through August 13, 2018 (Predecessor) and For the Period
August 14, 2018 Through December 31, 2018 (Successor) . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows For the Year Ended December 31, 2016

(Predecessor), For the Year Ended December 31, 2017 (Predecessor), For The Period
From January 1, 2018 Through August 13, 2018 (Predecessor) and For The Period
from August 14, 2018 through December 31, 2018 (Successor) . . . . . . . . . . . . . . . . . . .
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F–4
F–5

F–6
F–7

62

2. All financial statement schedules are omitted because they are not applicable, or are immaterial or

the required information is presented in the consolidated financial statements or the related notes.

(b) Exhibits:

The exhibits to this report required to be filed pursuant to Item 15(c) are listed below.

Exhibit No.

Description

2.1

2.2

3.1

3.2

4.1

4.2

10.1

10.2

10.3#

10.4#

10.5#

10.6

Contribution Agreement dated May 9, 2018, by and among Arkoma Drilling, L.P.,
Williston Drilling, L.P. and the Company (incorporated by reference to Exhibit 2.1 to our
Current Report on Form 8-K dated May 9, 2018).
Amendment No. 1 to the Contribution Agreement, dated as of August 14, 2018, by and
among Arkoma Drilling, L.P., Williston Drilling, L.P. and the Company (incorporated by
reference to Exhibit 2.1 to our Current Report on Form 8-K dated August 13, 2018).
Second Amended and Restated Articles of Incorporation of the Company (incorporated by
reference to Exhibit 3.1 to our Current Report on Form 8-K dated August 13, 2018).
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to our Current
Report on Form 8-K dated August 21, 2014).
Indenture, dated as of August 3, 2018, by and between Comstock Escrow Corporation, as
issuer, and American Stock Transfer & Trust Company LLC, as trustee (incorporated by
reference to Exhibit 4.1 to our Current Report on Form 8-K dated August 3, 2018).
First Supplemental Indenture dated August 14, 2018 among the Company, the Guarantors
and American Stock Transfer & Trust Company, LLC, as Trustee (incorporated by
reference to Exhibit 4.3 to our Current Report on Form 8-K dated August 13, 2018).
Credit Agreement dated as of August 14, 2018, among the Company, Bank of Montreal as
Administrative Agent, BMO Capital Markets Corp., Capital One, National Association and
Fifth Third Bank as Joint Lead Arrangers, Capital One, National Association and Fifth
Third Bank as Co-Syndication Agents, Bank of America, N.A., Natixis and Regions Bank
as Co-Documentation Agents and BMO Capital Markets Corp. as sole Bookrunner
(incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K dated
August 13, 2018).
Registration Rights Agreement, dated as of August 3, 2018, by and between Comstock
Escrow Corporation and Merrill Lynch, Pierce, Fenner & Smith Incorporated (incorporated
by reference to Exhibit 10.1 to our Current Report on Form 8-K dated August 3, 2018).
Comstock Resources, Inc. 2009 Long-term Incentive Plan Amended and Restated Effective
as of November 8, 2016 (incorporated by reference to Exhibit 99 to our Registration
Statement on Form S-8 dated December 7, 2016).
Employment Agreement dated September 7, 2018 by and between the Company and M. Jay
Allison (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated
September 7, 2018).
Employment Agreement dated September 7, 2018 by and between the Company and
Roland O. Burns (incorporated by reference to Exhibit 10.2 to our Current Report on Form
8-K dated September 7, 2018).
Lease between Stonebriar I Office Partners, Ltd., and Comstock Resources, Inc. dated
May 6, 2004 (incorporated by reference to Exhibit 10.24 to our Annual Report on Form
10-K for the year ended December 31, 2004).

63

Exhibit No.

Description

10.7

10.8

10.9

10.10

10.11

21*
23.1*
23.2*
31.1*

31.2*

32.1+

32.2+

99.1*

First Amendment to the Lease Agreement dated August 25, 2005, between Stonebriar I
Office Partners, Ltd. and Comstock Resources, Inc. (incorporated by reference to Exhibit
10.19 to our Annual Report on Form 10-K for the year ended December 31, 2005).
Second Amendment to the Lease Agreement dated October 15, 2007 between Stonebriar I
Office Partners, Ltd. and Comstock Resources, Inc. (incorporated by reference to Exhibit
10.10 to our Annual Report on Form 10-K for the year ended December 31, 2008).
Third Amendment to the Lease Agreement dated September 30, 2008 between Stonebriar I
Office Partners, Ltd. and Comstock Resources, Inc. (incorporated by reference to Exhibit
10.11 to our Annual Report on Form 10-K for the year ended December 31, 2008).
Fourth Amendment to the Lease Agreement dated May 8, 2009 between Stonebriar I
Office Partners, Ltd. and Comstock Resources, Inc. (incorporated by reference to Exhibit
10.2 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2009).
Fifth Amendment to the Lease Agreement dated June 15, 2011 between Stonebriar I
Office Partners, Ltd. and Comstock Resources, Inc. (incorporated by reference to Exhibit
10.1 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011).
Subsidiaries of the Company.
Consent of Ernst & Young LLP.
Consent of Independent Petroleum Engineers.
Chief Executive Officer certification under Section 302 of the Sarbanes-Oxley Act of
2002.
Chief Financial Officer certification under Section 302 of the Sarbanes-Oxley Act of 2002.

Chief Executive Officer certification under Section 906 of the Sarbanes-Oxley Act of
2002.
Chief Financial Officer certification under Section 906 of the Sarbanes-Oxley Act of 2002.

Report of Independent Petroleum Engineers on Proved Reserves as of December 31, 2018.

101.INS*
101.SCH*
101.CAL*
101.LAB*
101.PRE*
101.DEF*

XBRL Instance Document
XBRL Schema Document
XBRL Calculation Linkbase Document
XBRL Labels Linkbase Document
XBRL Presentation Linkbase Document
XBRL Definition Linkbase Document

* Filed herewith.
+ Furnished herewith.
# Management contract or compensatory plan document.

64

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

COMSTOCK RESOURCES, INC.

By: /s/ M. JAY ALLISON

M. Jay Allison
Chief Executive Officer
(Principal Executive Officer)

Date: March 1, 2019

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

/s/ M. JAY ALLISON
M. Jay Allison

/s/ ROLAND O. BURNS
Roland O. Burns

/s/ ELIZABETH B. DAVIS
Elizabeth B. Davis

/s/ MORRIS E. FOSTER
Morris E. Foster

JIM L. TURNER

/s/
Jim L. Turner

Chief Executive Officer and Chairman
of the Board of Directors (Principal
Executive Officer)

March 1, 2019

March 1, 2019

March 1, 2019

March 1, 2019

March 1, 2019

President, Chief Financial Officer,
Secretary and Director
(Principal Financial and Accounting
Officer)

Director

Director

Director

65

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

FINANCIAL STATEMENTS

INDEX

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F–2
Consolidated Balance Sheets as of December 31, 2017 (Predecessor) and

December 31, 2018 (Successor) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F–3

Consolidated Statements of Operations For the Year Ended December 31, 2016

(Predecessor), For the Year Ended December 31, 2017 (Predecessor),
For the Period From January 1, 2018 Through August 13, 2018 (Predecessor)
and For the Period From August 14, 2018 Through December 31, 2018 (Successor) . . . . . . . . . . . F–4
Consolidated Statements of Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F–5
Consolidated Statements of Cash Flows for the Year Ended December 31, 2016 (Predecessor), For
the Year Ended December 31, 2017 (Predecessor), For the Period From January 1, 2018 Through
August 13, 2018 (Predecessor) and For the Period From August 14, 2018 Through December 31,
2018 (Successor) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F–6
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F–7

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders
Comstock Resources, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Comstock Resources, Inc. and
subsidiaries (the Company) as of December 31, 2017 (Predecessor) and 2018 (Successor), the related
consolidated statements of operations, stockholders’ equity, and cash flows for the years ended
December 31, 2016 and 2017 (Predecessor), the period January 1, 2018 through August 13, 2018
(Predecessor), and the period August 14, 2018 through December 31, 2018 (Successor), and the related
notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company at
December 31, 2017 (Predecessor) and 2018 (Successor), and the results of its operations and its cash
flows for the years ended December 31, 2016 and 2017 (Predecessor), the period January 1, 2018 through
August 13, 2018 (Predecessor), and the period August 14, 2018 through December 31, 2018 (Successor),
in conformity with US generally accepted accounting principles.

We also have audited,

in accordance with the standards of the Public Company Accounting
Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of
December 31, 2018, based on criteria established in Internal Control-Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report
dated March 1, 2019 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility
is to express an opinion on the Company’s financial statements based on our audits. We are a public
accounting firm registered with the PCAOB and are required to be independent with respect to the
Company in accordance with the US federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement, whether due to error or fraud. Our audits included performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures include examining, on a
test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also
included evaluating the accounting principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial statements. We believe that our audits provide
a reasonable basis for our opinion.

/s/

ERNST & YOUNG LLP

We have served as the Company’s auditor since 2003.
Dallas, Texas
March 1, 2019

F-2

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
As of December 31, 2017 and 2018

Predecessor

December 31,
2017

Successor

December 31,
2018

(In thousands)

$

61,255

$

23,193

ASSETS

Cash and Cash Equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts Receivable:

Oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Joint interest operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative Financial Instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income Taxes Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets Held for Sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Current Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Property and Equipment:

Oil and gas properties, successful efforts method:

26,700
11,872
1,318
—
198,615
2,745

302,505

Proved properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unproved properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated depreciation, depletion and amortization . . . . . . . . . . . . . . . . . . . . . . .

2,631,750
—
18,918
(2,042,739)

Net property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income Taxes Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

607,929
—
19,086
899

87,611
9,175
15,401
10,218
—
13,829

159,427

1,682,164
191,929
4,442
(210,556)

1,667,979
350,214
10,218
2

$

930,419

$2,187,840

LIABILITIES AND STOCKHOLDERS’ EQUITY

Accounts Payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

126,034
42,455

$ 138,767
68,086

Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term Debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reserve for Future Abandonment Costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

168,489
1,110,529
10,266
10,407

206,853
1,244,363
161,917
5,136

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commitments and Contingencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ Equity:

Common stock—$0.50 par, 75,000,000 shares authorized, 15,427,561 shares

issued and outstanding at December 31, 2017, 155,000,000 shares authorized,
105,871,064 shares issued and outstanding at December 31, 2018,
respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated earnings (deficit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,299,691

1,618,269

7,714
3,557
546,696
(927,239)

52,936
—
452,513
64,122

569,571

Total stockholders’ equity (deficit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(369,272)

The accompanying notes are an integral part of these statements.

F-3

$

930,419

$2,187,840

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

Predecessor

Years Ended December 31,

2016

2017

Period from
January 1, 2018
through
August 13, 2018

Successor

Period from
August 14, 2018
through
December 31,
2018

(In thousands, except per share amounts)

Natural gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 122,623
53,083

$ 208,741
46,590

Total oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . .

175,706

255,331

Operating expenses:

Production taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gathering and transportation . . . . . . . . . . . . . . . . . . . . .
Lease operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exploration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . . . . . . . . . . .
General and administrative, net
. . . . . . . . . . . . . . . . . . .
Impairment of oil and gas properties . . . . . . . . . . . . . . .
Loss (gain) on sale of oil and gas properties . . . . . . . . .

Total operating expenses . . . . . . . . . . . . . . . . . . . . . .

4,933
15,824
47,696
84,144
141,487
23,963
27,134
14,315

359,496

5,373
17,538
37,859
—
123,557
26,137
43,990
1,060

255,514

$ 147,897
18,733

166,630

3,659
11,841
21,139
—
68,032
15,699
—
35,438

155,808

Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . .

(183,790)

(183)

10,822

Other income (expenses):

Gain (loss) from derivative financial instruments . . . . .

Gain on extinguishment of debt . . . . . . . . . . . . . . . . . . .

(5,356)

16,753

189,052

—

881

—

Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(128,743)

(146,449)

(101,203)

Transaction costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
872

Total other income (expenses) . . . . . . . . . . . . . . . . . .

55,825

Income (loss) before income taxes . . . . . . . . . . . . . . . . . . .
Benefit from (provision for) income taxes . . . . . . . . . . . . .

(127,965)
(7,169)

—
530

(129,166)

(129,349)
17,944

(2,866)
677

(102,511)

(91,689)
(1,065)

$ 144,236
79,385

223,621

11,155
10,511
20,736
—
53,944
11,399
—
(155)

107,590

116,031

10,465

—

(43,603)

—
173

(32,965)

83,066
(18,944)

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(135,134)

$(111,405)

$ (92,754)

$ 64,122

Net income (loss) per share – basic and diluted . . . . . . . . .

$

(11.52)

$

(7.61)

$

(6.08)

$

0.61

Weighted average shares outstanding:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11,729

11,729

14,644

14,644

15,262

15,262

105,453

105,459

The accompanying notes are an integral part of these statements.

F-4

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Common
Shares

Common
Stock-
Par Value

Common
Stock
Warrants

Additional
Paid-in
Capital

Accumulated
Earnings
(Deficit)

Total

(In thousands)

Predecessor Company:

Balance at January 1, 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . .

Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . .

Income tax withholdings related

to equity awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Common stock issued for debt conversion . . . . . . . . . . . .

Common stock issued in exchange for debt . . . . . . . . . . . .

Common stock warrants issued . . . . . . . . . . . . . . . . . . . . .

Common stock warrants exercised . . . . . . . . . . . . . . . . . . .

Stock issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9,544

232

(41)

176

2,771

—

1,256

—

—

Balance at December 31, 2016 . . . . . . . . . . . . . . . . . . . . . . . .

13,938

Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . .

451

Income tax withholdings related

to equity awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Common stock issued for debt conversion . . . . . . . . . . . .

Common stock warrants exercised . . . . . . . . . . . . . . . . . . .

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(34)

826

247

—

$ 4,772

$ —

$504,670

$ (680,700)

$(171,258)

116

(20)

88

1,385

—

628

—

—

6,969

225

(16)

412

124

—

—

—

—

—

15,623

(9,951)

—

—

4,544

(293)

1,551

12,218

—

9,336

(102)

—

—

—

—

—

—

—

—

4,660

(313)

1,639

13,603

15,623

13

(102)

(135,134)

(135,134)

5,672

531,924

(815,834)

(271,269)

—

—

—

(2,115)

—

5,698

(296)

7,377

1,993

—

—

—

—

—

5,923

(312)

7,789

2

(111,405)

(111,405)

Balance at December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . .

15,428

7,714

3,557

546,696

(927,239)

(369,272)

Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . .

Income tax withholdings related to equity awards . . . . . . .

Common stock issued for debt conversion . . . . . . . . . . . .

Common stock warrants exercised . . . . . . . . . . . . . . . . . . .

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

623

(53)

2

379

—

311

(26)

1

189

—

—

—

—

(3,247)

—

3,601

(343)

28

3,058

—

—

—

—

—

3,912

(369)

29

—

(92,754)

(92,754)

Balance at August 13, 2018 . . . . . . . . . . . . . . . . . . . . . . . . . .

16,379

$ 8,189

$

310

$553,040

$(1,019,993)

$(458,454)

Successor Company:

Successor common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Vesting of equity awards . . . . . . . . . . . . . . . . . . . . . . . . . .

16,379

1,029

Income tax withholdings related to equity awards . . . . . . .

(547)

Jones contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

88,571

Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . .

Stock issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Common stock warrants exercised and expired . . . . . . . . .

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

415

—

24

—

$ 8,189

$

310

$132,032

$

— $ 140,531

514

(272)

44,286

207

—

12

—

—

—

—

—

—

(310)

—

8,312

(4,423)

315,902

787

(395)

298

—

—

—

—

—

—

—

8,826

(4,695)

360,188

994

(395)

—

64,122

64,122

Balance at December 31, 2018 . . . . . . . . . . . . . . . . . . . . . . . .

105,871

$52,936

$ —

$452,513

$

64,122

$ 569,571

The accompanying notes are an integral part of these statements.

F-5

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Predecessor

Year Ended
December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

Successor

For the Period
from August 14,
2018 through
December 31,
2018

(In thousands, except per share amounts)

$(135,134) $(111,405)

$ (92,754)

$

64,122

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net loss to net cash provided by (used for)

operating activities:
Deferred and non-current income taxes . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of oil and gas properties . . . . . . . . . . . . . . . . . . . . .
Impairment of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry hole costs, exploratory lease impairments and other exploration

costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . . . . . . . . . . . . . . . . . . . . . .
(Gain) loss on derivative financial instruments . . . . . . . . . . . . . . . . . . .
Cash settlements of derivative financial instruments . . . . . . . . . . . . . . .
Gain on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of debt discount, premium and issuance costs . . . . . . . . .
Interest paid in-kind . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase) in accounts receivable . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase) in other current assets . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in accounts payable and accrued expenses . . . . . . .

7,105
14,315
27,134

84,144
141,487
5,356
2,120
(189,052)
17,788
11,860
4,660
(3,651)
169
(12,029)

(18,080)
1,060
43,990

—
123,557
(16,753)
9,405
—
35,880
38,073
5,923
(16,128)
(921)
80,013

1,052
35,438
—

—
68,032
(881)
2,842
—
29,457
25,004
3,912
2,834
337
10,462

85,735

Net cash provided by (used for) operating activities . . . . . . . . . . . . .

(23,728)

174,614

CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisitions and capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advance payments for drilling costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales of oil and gas properties . . . . . . . . . . . . . . . . . . . . . .

(57,424)
—
27,855

(180,481)
—
1,528

(150,106)
(3,692)
103,593

Net cash used for investing activities . . . . . . . . . . . . . . . . . . . . . . . . .

(29,569)

(178,953)

(50,205)

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments to retire debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Jones contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt and equity issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax withholdings related to equity awards . . . . . . . . . . . . . . . . . . .
Common stock warrants exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
(3,397)
—
(11,108)
(313)
13

8,000
(8,000)
—
—
(312)
2

Net cash provided by (used for) financing activities . . . . . . . . . . . . .

(14,805)

(310)

Net increase (decrease) in cash and cash equivalents . . . . . . . . . . . .
Cash and cash equivalents, beginning of the year . . . . . . . . . . . . . . .

(68,102)
134,006

(4,649)
65,904

865,577
(49,679)
—
(18,127)
(369)
—

797,402

832,932
61,255

29,079
(155)
—

—
53,944
(10,465)
(5,579)
—
2,404
—
994
(61,048)
(12,527)
41,533

102,302

(169,786)
(5,644)
13,796

(161,634)

450,000
(1,291,352)
40,736
(6,351)
(4,695)
—

(811,662)

(870,994)
894,187

Cash and cash equivalents, end of the year . . . . . . . . . . . . . . . . . . . .

$ 65,904

$ 61,255

$ 894,187

$

23,193

The accompanying notes are an integral part of these statements.

F-6

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Summary of Significant Accounting Policies

Accounting policies used by Comstock Resources, Inc. and subsidiaries reflect oil and natural gas
industry practices and conform to accounting principles generally accepted in the United States of
America.

Basis of Presentation and Principles of Consolidation

Comstock Resources, Inc. and its subsidiaries are engaged in oil and natural gas exploration,
development and production, and the acquisition of producing oil and natural gas properties. The
Company’s operations are primarily focused in Texas, Louisiana and North Dakota. The consolidated
financial statements include the accounts of Comstock Resources, Inc. and its wholly owned or controlled
subsidiaries (collectively, “Comstock” or the “Company”). All significant intercompany accounts and
transactions have been eliminated in consolidation. The Company accounts for its undivided interest in oil
and gas properties using the proportionate consolidation method, whereby its share of assets, liabilities,
revenues and expenses are included in its financial statements. Net income (loss) and comprehensive
income (loss) are the same in all periods presented.

Management of the Company has assessed the Company’s financial condition, the current capital
markets and its future plans given different scenarios of oil and natural gas prices and believes the
Company has adequate liquidity to fund its operations for at least twelve months from the date of issuance
of these financial statements, which is the requirement to be considered a going concern under generally
accepted accounting principles. Management cannot predict how an extended period of low oil and
natural gas prices will affect the Company’s future operations and liquidity levels.

On August 14, 2018, Arkoma Drilling, L.P. and Williston Drilling, L.P. (collectively, the “Jones
Partnerships”) contributed certain oil and gas properties in North Dakota and Montana (the “Bakken
Shale Properties”) in exchange for 88,571,429 newly issued shares of common stock representing 84% of
the Company’s outstanding common stock (the “Jones Contribution”). The Jones Partnerships are wholly
owned and controlled by Dallas businessman Jerry Jones and his children (collectively, the “Jones
Group”).

The Company assessed the Bakken Shale Properties to determine whether they meet the definition of
a business under US generally accepted accounting principles, determining that they do not meet the
definition of a business. As a result, the Jones Contribution is not being accounted for as a business
combination. Upon the issuance of the shares of Comstock common stock, the Jones Group obtained
control over Comstock through their ownership of
the Jones Partnerships. Through the Jones
Partnerships, the Jones Group owns a majority of the voting common stock as well as the ability to
control the composition of the majority of the board of directors of Comstock. As a result of the change of
control that occurred upon the issuance of the common stock, the Jones Group controls Comstock and,
thereby, continues to control the Bakken Shale Properties.

Accordingly, the basis of the Bakken Shale Properties recognized by Comstock is the historical basis
of the Jones Group. The historical cost basis of the Bakken Shale properties contributed was
$397.6 million, which was comprised of $554.3 million of capitalized costs less $156.7 million of
accumulated depletion, depreciation and amortization. The change in control of Comstock results in a
new basis for Comstock as the Company has elected to apply pushdown accounting pursuant to ASC 805,
Business Combinations. The new basis is pushed down to Comstock for financial reporting purposes,
resulting in Comstock’s assets, liabilities and equity accounts being recognized at fair value upon the
closing of the Jones Contribution.

F-7

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

References to “Successor” or “Successor Company” relate to the financial position and results of
operations of the Company subsequent to August 13, 2018. Reference to “Predecessor” or “Predecessor
Company” relate to the financial position and results of operations of the Company on or prior to
August 13, 2018. The Company’s consolidated financial statements and related footnotes are presented
with a black line division which delineates the lack of comparability between amounts presented after
August 13, 2018 and dates prior thereto.

The estimated fair value of Comstock’s assets and liabilities and the resulting goodwill at the date of

the transaction were as follows:

(In thousands)

Fair Value of Comstock’s common stock . . . . . . . . . . . . . . . . . . . . .

$ 149,357

Fair Value of Liabilities Assumed —

Current Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

180,452

Long-Term Debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,059,560

Deferred Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Reserve for Future Abandonment Costs . . . . . . . . . . . . . . . . . . . . . .

63,708

4,440

Net Liabilities Assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,308,160

Fair Value of Assets Acquired —

Current Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

936,026

Oil and Gas Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,147,749

Other Property & Equipment

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income Taxes Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,440

19,086

2

Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,107,303

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 350,214

The table above represents the preliminary allocation of fair value related to the assets acquired and
the liabilities assumed based on the fair value of Comstock. Certain data necessary to complete the fair
value allocation is not yet available or is in the process of being finalized, and includes, but is not limited
to, final income tax returns. The Company expects to complete the purchase price allocation during the
twelve month period following the closing of the Jones Contribution, during which time the value of the
assets and liabilities, including goodwill, may be revised as appropriate.

Goodwill recognized is primarily attributable to the excess of the fair value of Comstock’s common
stock over the identifiable assets acquired net of liabilities assumed, measured in accordance with
generally accepted accounting principles in the United States. The fair value of oil and gas properties, a
Level 3 measurement, was determined using discounted cash flow valuation methodology. Key inputs to
the valuation included average oil prices of $79.72 per barrel, average natural gas prices of $3.87 per
thousand cubic feet and discount rates of 10% - 25%, based on reserve classification. The combination of
the Bakken Shale Properties with Comstock’s Haynesville shale properties results in a Company with
adequate resources and liquidity to fully exploit its Haynesville/Bossier shale asset base and to continue
to expand its opportunity set with future acquisitions and leasing activity in the basin.

F-8

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Transaction-related costs (i.e., advisory, legal, accounting, valuation, other professional or consulting
fees) totaling approximately $2.6 million are not included as a component of consideration transferred but
are accounted for as expenses in the Predecessor Periods in which the costs were incurred and the
services received. Costs incurred associated with the issuance of common stock have been accounted for
as a reduction of additional paid-in capital.

The closing of the Jones Contribution triggered payment of an aggregate of $8.1 million including
success fees to financial advisors and certain other fees under our licenses for technical data. These costs
were contingent on the consummation of the transactions, all of which were interdependent and all of
which had to close in order to meet the legal requirements of the contribution agreement. None of these
fees would have been incurred otherwise. The Jones Contribution also caused a change in control, upon
which restricted shares granted to employees and directors vested, and performance share units granted to
executive officers vested at the maximum number of shares granted. The Company had previously
recognized stock-based compensation expense of $7.2 million related to these restricted shares and
performance share units. The Company did not recognize an expense for the remaining $11.9 million of
unrecognized stock-based compensation expense. The change in control also resulted in an additional
$0.5 million of other benefits to the Company’s officers. The Company’s accounting policy for any cost
triggered by the consummation of the Jones Contribution was to recognize the cost when the Jones
Contribution was consummated. Accordingly, unrecognized stock-based compensation expense has not
been recorded in the Consolidated Statement of Operations for the Predecessor period since that statement
depicts the results of operations just prior to consummation of the transaction. In addition, since the
Successor period reflects the effects of push-down accounting, these costs have also not been recorded as
an expense in the Successor period. These costs are being considered in the purchase accounting
adjustments in arriving at the fair value of the liabilities assumed since they were incurred only in the
event the transactions successfully closed, and they are not clearly identifiable to operations either prior to
or subsequent to the Jones Contribution.

Under the terms of the Jones Contribution, April 1, 2018 was the effective date for allocation of
revenues and expenses related to net cash of the Bakken Shale Properties, and Comstock received
$40.7 million related to net cash flow from April 1, 2018 to August 13, 2018 from the Jones Partnerships
which has been accounted as part of the Jones Contribution.

The financial statements are presented on the basis of the Bakken Shale Properties being contributed
to Comstock in exchange for common stock of Comstock. Comstock is a corporation, which is treated as
a taxable C corporation and thus is subject to federal and state income taxes. A deferred tax liability of
approximately $77.9 million has been recognized related to the tax basis of the Bakken Shale Properties
long-lived assets being less than the book basis in those assets. The recording of this deferred tax liability
has been treated as an adjustment to additional paid-in capital in these financial statements. The change in
control of Comstock results in a new basis for Comstock as the company is applying pushdown
accounting pursuant to ASC 805, Business Combinations. The new basis is pushed down to Comstock for
liabilities and equity accounts being
financial reporting purposes, resulting in Comstock’s assets,
recognized at fair value upon the closing of the Jones Contribution. A deferred tax liability, net of
valuation allowance of $52.4 million has been recognized related to the change in the basis for financial
reporting purposes as compared to the tax basis of the historical Comstock assets.

The unaudited pro forma financial information presented below sets forth the Company’s historical
statements of operations for the periods indicated and gives effect to the Jones Contribution and the

F-9

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Company’s debt refinancing transactions as if “push down” accounting had been applied as of January 1,
2017. Such information is presented for comparative purposes to the Consolidated Statements of
Operations only and does not purport to represent what the Company’s results of operations would
actually have been had these transactions occurred on the date indicated or to project its results of
operations for any future period or date.

Pro Forma
Year Ended
December 31,

2017

2018 (1)

(In thousands, except
per share amounts)

Revenues:

Natural gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 225,477

$ 303,220

Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

224,816

245,684

Total oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

450,293

548,904

Operating expenses:

Production taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gathering and transportation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Lease operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,755

17,538

59,359

29,841

22,352

56,811

Depreciation, depletion and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

192,680

170,209

General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Impairment of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Loss on sale of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

26,137

43,990

1,060

27,415

—

35,283

Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

364,519

341,911

Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

85,774

206,993

Other income (expenses):

Gain (loss) from derivative financial instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

16,753

11,346

Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

530

850

Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(111,686)

(109,195)

Total other income (expenses) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(94,403)

(96,999)

Income (loss) before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(8,629)

109,994

Benefit from (provision for) income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,119

(27,543)

Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 14,490

$ 82,451

Net income per share – basic and diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

0.14

$

0.78

Weighted average shares outstanding –

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

105,148

105,453

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

105,610

105,459

(1) Excludes $2.6 million of transaction costs associated with the Jones Contribution.

F-10

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the
reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from
those estimates. Changes in the future estimated oil and natural gas reserves or the estimated future cash
flows attributable to the reserves that are utilized for impairment analyses could have a significant impact
on the future results of operations.

Concentration of Credit Risk and Accounts Receivable

Financial instruments that potentially subject the Company to a concentration of credit risk consist
principally of cash and cash equivalents, accounts receivable and derivative financial instruments. The
Company places its cash with high credit quality financial institutions and its derivative financial
instruments with financial institutions and other firms that management believes have high credit ratings.
Substantially all of the Company’s accounts receivable are due from either purchasers of oil and gas or
participants in oil and gas wells for which the Company serves as the operator. Generally, operators of oil
and gas wells have the right to offset future revenues against unpaid charges related to operated wells. Oil
and gas sales are generally unsecured. The Company’s policy is to assess the collectability of its
receivables based upon their age, the credit quality of the purchaser or participant and the potential for
revenue offset. The Company has not had any significant credit losses in the past and believes its
accounts receivable are fully collectible. Accordingly, no allowance for doubtful accounts has been
provided.

Other Current Assets

Other current assets at December 31, 2017 and 2018 consist of the following:

Predecessor

As of
December 31,
2017

Successor

As of
December 31,
2018

(In thousands)

Advance payments for drilling costs . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —

$

9,336

Production tax refunds receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Pipe and oil field equipment inventory . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,409

998

338

1,453

912

2,128

$ 2,745

$ 13,829

Fair Value Measurements

Certain accounts within the Company’s consolidated balance sheets are required to be measured at
fair value on a recurring basis. These include cash equivalents held in bank accounts and derivative
financial instruments in the form of oil and natural gas price swap agreements. Fair value is defined as the
price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or
most advantageous market for the asset or liability in an orderly transaction between market participants

F-11

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

on the measurement date. A three-level hierarchy is followed for disclosure to show the extent and level
of judgment used to estimate fair value measurements:

Level 1 – Inputs used to measure fair value are unadjusted quoted prices that are available in

active markets for the identical assets or liabilities as of the reporting date.

Level 2 – Inputs used to measure fair value, other than quoted prices included in Level 1, are
either directly or indirectly observable as of the reporting date through correlation with market data,
including quoted prices for similar assets and liabilities in active markets and quoted prices in
markets that are not active. Level 2 also includes assets and liabilities that are valued using models
or other pricing methodologies that do not require significant judgment since the input assumptions
used in the models, such as interest rates and volatility factors, are corroborated by readily
observable data from actively quoted markets for substantially the full
term of the financial
instrument.

Level 3 – Inputs used to measure fair value are unobservable inputs that are supported by little
or no market activity and reflect the use of significant management judgment. These values are
generally determined using pricing models for which the assumptions utilize management’s
estimates of market participant assumptions.

The Company’s cash and cash equivalents valuation is based on Level 1 measurements. The
Company’s oil and natural gas price derivative financial instruments were not traded on a public
exchange, and their value is determined utilizing a discounted cash flow model based on inputs that are
readily available in public markets and, accordingly,
the valuation of these derivative financial
instruments is categorized as a Level 2 measurement. There are no financial assets or liabilities accounted
for at fair value as of December 31, 2018 that are a Level 3 measurement.

As of December 31, 2018, the Company’s other financial instruments, comprised solely of its long-
term debt, had a carrying value of $1.3 billion and a fair value of $1.2 billion. As of December 31, 2018,
the Company’s fixed rate debt had a carrying value of $817.1 million and a fair value of $720.0 million.
The fair market value of the Company’s fixed rate debt was based on quoted prices as of December 31,
2018, a Level 2 measurement. The fair value of the floating rate debt outstanding at December 31, 2018
approximated its carrying value, a Level 2 measurement.

Property and Equipment

The Company follows the successful efforts method of accounting for its oil and gas properties.
Costs incurred to acquire oil and gas leasehold are capitalized. Acquisition costs for proved oil and gas
properties, costs of drilling and equipping productive wells, and costs of unsuccessful development wells
are capitalized and amortized on an equivalent unit-of-production basis over the life of the remaining
related oil and gas reserves. Equivalent units are determined by converting oil to natural gas at the ratio of
one barrel of oil for six thousand cubic feet of natural gas. This conversion ratio is not based on the price
of oil or natural gas, and there may be a significant difference in price between an equivalent volume of
oil versus natural gas. The estimated future costs of dismantlement,
restoration, plugging and
abandonment of oil and gas properties and related facilities disposal are capitalized when asset retirement
obligations are incurred and amortized as part of depreciation, depletion and amortization expense.
Exploration expense includes geological and geophysical expenses and delay rentals related to
exploratory oil and gas properties, costs of unsuccessful exploratory drilling and impairments of unproved

F-12

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

properties. As of December 31, 2018, the unproved properties primarily relates to future drilling locations
that were not included in proved undeveloped reserves. These future drilling locations are located on
acreage where the reservoir is known to be productive but have been excluded from proved reserves due
to uncertainty on whether the wells would be drilled within the next five years as required by SEC rules in
order to be included in proved reserves. The costs of unproved properties are transferred to proved oil and
gas properties when they are either drilled or they are reflected in proved undeveloped reserves and
amortized on an equivalent unit-of-production basis. Costs associated with unevaluated exploratory
acreage are periodically assessed for impairment on a property by property basis, and any impairment in
value is included in exploration expense. During 2016, impairment charges of $84.1 million were
recognized in exploration expense related to certain exploratory leases that the Company no longer
expected to drill. Exploratory drilling costs are initially capitalized as unproved property but charged to
expense if and when the well is determined not to have found commercial proved oil and gas reserves.
Exploratory drilling costs are evaluated within a one-year period after the completion of drilling.

The Company periodically assesses the need for an impairment of the costs capitalized for its proved
oil and gas properties. If impairment is indicated based on undiscounted expected future cash flows
attributable to the property, then a provision for impairment is recognized to the extent that net capitalized
costs exceed the estimated fair value of the property. The Company determines the fair values of its oil
and gas properties using a discounted cash flow model and proved and risk-adjusted probable reserves.
Significant Level 3 assumptions associated with the calculation of discounted future cash flows included
in the cash flow model include management’s outlook for oil and natural gas prices, future oil and natural
gas production, production costs, capital expenditures, and the total proved and risk-adjusted probable oil
and natural gas reserves expected to be recovered. Management’s oil and natural gas price outlook is
developed based on third-party longer-term price forecasts as of each measurement date. The expected
future net cash flows are discounted using an appropriate discount rate in determining a property’s fair
value. The oil and natural gas prices used for determining asset impairments will generally differ from
those used in the standardized measure of discounted future net cash flows because the standardized
measure requires the use of an average price based on the first day of each month of the preceding year.
Unproved properties are evaluated for impairment based upon the results of drilling, planned future
drilling and the terms of the oil and gas leases.

In 2017, the Company recognized an impairment of $43.8 million to adjust the carrying value of
Comstock’s South Texas oil properties which were classified as held for sale at December 31, 2017. In
2016, the Company recognized impairments of $27.1 million on certain of its oil and gas properties.

The Company’s estimates of undiscounted future net cash flows attributable to its oil and gas
properties may change in the future. The primary factors that may affect estimates of future cash flows
include future adjustments, both positive and negative, to proved and appropriate risk-adjusted probable
oil and natural gas reserves, results of future drilling activities, future prices for oil and natural gas, and
increases or decreases in production and capital costs. As a result of these changes, there may be
impairments in the carrying values of our oil and gas properties.

Other property and equipment consists primarily of computer equipment, furniture and fixtures and
an airplane which are depreciated over estimated useful lives ranging from three to 31 1⁄2 years on a
straight-line basis.

F-13

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Goodwill

The Company has goodwill of $350.2 million as of December 31, 2018 that was recorded in
connection with the Jones Contribution. Goodwill represents the excess of purchase price over fair value
of net tangible and identifiable intangible assets. The Company is not required to amortize goodwill as a
charge to earnings; however, the Company is required to conduct an annual review of goodwill for
impairment. The Company performs annual reviews of goodwill.

The Company determines the potential for impairment of its goodwill by initially preparing a
qualitative fair value assessment of its business value. In performing this qualitative assessment, the
Company examines relevant events and circumstances that could have a negative effect on its business,
including macroeconomic conditions, industry and market conditions (including current commodity
price), earnings and cash flows, overall financial performance and other relevant entity specific events.

If the qualitative assessment indicates that it is more likely than not that Comstock’s business is
impaired, a quantitative analysis would be performed to assess the Company’s fair value and to determine
the amount of impairment, if any, that requires recognition. When performing a quantitative impairment
assessment of goodwill, fair value is determined based on a combination of (i) recent market transactions,
where available; and (ii) projected discounted cash flows (an income approach). Under the market
approach, fair value would be estimated by a comparison to similar businesses whose securities are
actively traded in the public market. This requires Comstock’s management to make certain judgments,
transactions,
including the selection of comparable companies, comparable recent company asset
transaction premiums and selected financial metrics. Under the income approach, fair value is based on
the present value of expected future cash flows. The income approach is dependent on a number of
factors including estimates of forecasted revenues, estimates of future operating, administrative and
capital costs adjusted for inflation, projected reserves quantities, the probability of success for future
exploration for and development of proved and unproved reserves, discount rates and other variables.
Future cash flows are discounted using discount factors applied by Comstock when assessing oil and gas
acquisition opportunities and which the Company believes provide a fair market value of its business.
Negative revisions of estimated reserves quantities, sustained decreases in crude oil or natural gas prices,
increases in future cost estimates, or divestitures could lead to reductions in expected future cash flows
that would indicate potential impairment of all or a portion of goodwill in future periods.

If the carrying value of goodwill exceeds the fair value calculated using the quantitative approach, an
impairment charge would be recorded for the difference between fair value and carrying value. If oil or
natural gas prices decrease, drilling efforts are unsuccessful or the Company’s market capitalization
declines, it is reasonably possible that additional impairments would need to be recognized.

F-14

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Accrued Expenses

Accrued expenses at December 31, 2017 and 2018 consist of the following:

Predecessor

As of
December 31,
2017

Successor

As of
December 31,
2018

(In thousands)

Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$21,277

Accrued drilling costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Accrued transportation costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Accrued employee compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Accrued lease operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset retirement obligation – assets held for sale . . . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,874

3,269

6,449

68
4,557

961

$35,461

17,920

4,632

6,045

2,130
—

1,898

$42,455

$68,086

Reserve for Future Abandonment Costs

The Company’s asset retirement obligations relate to future plugging and abandonment costs of its
oil and gas properties and related facilities disposal. The Company records a liability in the period in
which an asset retirement obligation is incurred, in an amount equal to the estimated fair value of the
obligation that is capitalized. Thereafter, this liability is accreted up to the final retirement cost. Accretion
of the discount is included as part of depreciation, depletion and amortization in the accompanying
consolidated statements of operations.

The following table summarizes the changes in the Company’s total estimated liability:

Predecessor

Year Ended
December 31,
2017

For the Period
from
January 1, 2018
through
August 13, 2018
(In thousands)

Successor

For the Period
from
August 14, 2018
through
December 31, 2018

Reserve for future abandonment costs at beginning
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

of the year

$15,804

$10,407

$4,683

New wells placed on production . . . . . . . . . . .

Changes in estimates and timing . . . . . . . . . . .

Liabilities settled . . . . . . . . . . . . . . . . . . . . . . .

Assets held for sale . . . . . . . . . . . . . . . . . . . . .

Asset divestitures . . . . . . . . . . . . . . . . . . . . . . .
Accretion expense . . . . . . . . . . . . . . . . . . . . . .

7

(1,260)

(77)

(4,557)

(320)
810

17

—

(87)

—

—
346

50

270

—

—

—
133

Reserve for future abandonment costs at end of the
year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$10,407

$10,683

$5,136

F-15

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Stock-based Compensation

The Company has stock-based employee compensation plans under which stock awards, comprised
primarily of restricted stock and performance share units, are issued to employees and non-employee
directors. The Company follows the fair value based method in accounting for equity-based
compensation. Under the fair value based method, compensation cost is measured at the grant date based
on the fair value of the award and is recognized on a straight-line basis over the award vesting period.

Segment Reporting

The Company presently operates in one business segment, the exploration and production of oil and

natural gas.

Derivative Financial Instruments and Hedging Activities

The Company accounts for derivative financial

instruments (including derivative instruments
embedded in other contracts) as either an asset or liability measured at its fair value. Changes in the fair
value of derivatives are recognized currently in earnings unless specific hedge accounting criteria are met.
The Company estimates fair value based on a discounted cash flow model. The fair value of derivative
contracts that expire in less than one year are recognized as current assets or liabilities. Those that expire
in more than one year are recognized as long-term assets or liabilities.

Major Purchasers

In 2016,

the Company had four major purchasers of its oil and natural gas production that
represented 42%, 17%, 14% and 12% of its total oil and gas sales. In 2017, the Company had four major
purchasers of its oil and natural gas production that accounted for 34%, 17%, 16% and 15% of its total oil
and gas sales. In the Predecessor Period January 1, 2018 through August 13, 2018 the Company had three
major purchasers of its oil and gas production that accounted for 33%, 22% and 20% of its total oil and
natural gas sales. During the Successor Period August 14, 2018 through December 31, 2018, the
Company had two major purchasers of its oil and natural gas production that accounted for 32% and 18%
of its total oil and natural gas sales. The loss of any of these purchasers would not have a material adverse
effect on the Company as there is an available market for its oil and natural gas production from other
purchasers.

Revenue Recognition and Gas Balancing

On January 1, 2018, the Company adopted Financial Accounting Standards Board (“FASB”)
Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606)
(“ASU 2014-09”). Comstock adopted this standard using the modified retrospective method of adoption,
and it applied the ASU only to contracts that were not completed as of January 1, 2018. Upon adoption,
there were no adjustments to the opening balance of equity.

Comstock produces oil and natural gas and reports revenues separately for each of these two primary
products in its statements of operations. Revenues are recognized upon the transfer of produced volumes
to the Company’s customers, who take control of the volumes and receive all the benefits of ownership
upon delivery at designated sales points. Payment is reasonably assured upon delivery of production. All
sales are subject to contracts that have commercial substance, contain specific pricing terms, and define
the enforceable rights and obligations of both parties. These contracts typically provide for cash

F-16

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

settlement within 25 days following each production month and are cancellable upon 30 days’ notice by
either party. Prices for sales of oil and natural gas are generally based upon terms that are common in the
oil and gas industry, including index or spot prices, location and quality differentials, as well as market
supply and demand conditions. As a result, prices for oil and natural gas routinely fluctuate based on
changes in these factors. Each unit of production (barrel of crude oil and thousand cubic feet of natural
gas) represents a separate performance obligation under the Company’s contracts since each unit has
economic benefit on its own and each is priced separately according to the terms of the contracts.

Comstock has elected to exclude all taxes from the measurement of transaction prices, and its
revenues are reported net of royalties and exclude revenue interests owned by others because the
Company acts as an agent when selling crude oil and natural gas, on behalf of royalty owners and
working interest owners. Revenue is recorded in the month of production based on an estimate of the
Company’s share of volumes produced and prices realized. The Company recognizes any differences
between estimates and actual amounts received in the month when payment is received. Historically,
differences between estimated revenues and actual revenue received have not been significant. The
amount of oil or natural gas sold may differ from the amount to which the Company is entitled based on
its revenue interests in the properties. The Company did not have any significant imbalance positions at
December 31, 2017 or 2018. Sales of oil and natural gas generally occur at or near the wellhead. When
sales of oil and gas occur at locations other than the wellhead, the Company accounts for costs incurred to
transport the production to the delivery point as gathering and transportation expenses. The Company has
recognized accounts receivable of $87.6 million as of December 31, 2018 from customers for contracts
where performance obligations have been satisfied and an unconditional right to consideration exists.
Accounts receivable for oil and gas sales at December 31, 2018 increased from accounts receivable at
December 31, 2017 mainly due to our higher production of natural gas and oil and natural gas production
from the Bakken shale properties that were contributed to the Company in August, 2018.

General and Administrative Expenses

General and administrative expenses are reported net of reimbursements of overhead costs that are
received from working interest owners of the oil and gas properties operated by the Company of
$12.4 million, $11.7 million, $8.5 million and $4.5 million in 2016, 2017, for the Predecessor Period from
January 1, 2018 through August 13, 2018, and for the Successor Period from August 14, 2018 through
December 31, 2018, respectively.

Income Taxes

The Company accounts for income taxes using the asset and liability method, whereby deferred tax
assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of assets and liabilities and their respective tax basis, as well as the
tax consequences attributable to the future utilization of existing net operating loss and other
carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences and carryforwards are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in income in the period that the change in rate is enacted.

Earnings Per Share

Unvested share-based payment awards containing nonforfeitable rights to dividends are considered
to be participating securities and included in the computation of basic and diluted earnings per share

F-17

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

pursuant to the two-class method. Performance share units (“PSUs”) represent the right to receive a
number of shares of the Company’s common stock that may range from zero to up to two times the
number of PSUs granted on the award date based on the achievement of certain performance measures
during a performance period. The number of potentially dilutive shares related to PSUs is based on the
number of shares, if any, which would be issuable at the end of the respective period, assuming that date
was the end of the contingency period. The treasury stock method is used to measure the dilutive effect of
PSUs. Unexercised common stock warrants represent the right to convert the warrants into common stock
at an exercise price of $0.01 per share. The treasury stock method is used to measure the dilutive effect of
unexercised common stock warrants. The shares that would be issuable upon exercise of the conversion
rights contained in the Company’s convertible debt for each period were based on the if-converted
method for computing potentially dilutive shares of common stock that could be issued upon conversion.
None of the Company’s participating securities participate in losses and as such are excluded from the
computation of basic earnings per share during periods of net losses.

Basic and diluted earnings per share were determined as follows:

Successor

For the Period from August 14, 2018
through December 31, 2018

Income

Shares

Per
Share

(In thousands, except per share
amounts)

Net income attributable to common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$64,122

Income allocable to unvested restricted shares . . . . . . . . . . . . . . . . . . . . . . . . .

(248)

Basic income attributable to common stock . . . . . . . . . . . . . . . . . . . . . . . . . . .

63,874

105,453

$0.61

Effect of Dilutive Securities:

Stock warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

6

Diluted income attributable to common stock . . . . . . . . . . . . . . . . . . . . . . . . . .

63,874

105,459

$0.61

Predecessor

Twelve Months Ended
December 31, 2016

Twelve Months Ended
December 31, 2017

For the Period January 1, 2018
through August 13, 2018

Loss

Shares

Per
Share

Loss

Shares

Per
Share

Loss

Shares

Per
Share

(In thousands, except per share amounts)

Basic and diluted net loss
attributable to common
stock . . . . . . . . . . . . . . . . . . . .

$(135,134) 11,729

$(11.52) $(111,405) 14,644

$(7.61)

$(92,754)

15,262

$(6.08)

Basic and diluted per share amounts are the same for the Predecessor periods due to the net loss in

those periods.

Shares of unvested restricted stock are included in common stock outstanding as such shares have a
nonforfeitable right to participate in any dividends that might be declared and have the right to vote.

F-18

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Weighted average shares of unvested restricted stock included in common stock outstanding were as
follows:

Predecessor

Successor

For the Period
from January 1,
2018 through
August 13, 2018

(In thousands)

For the Period
from August 14,
2018 through
December 31,
2018

2016

2017

Unvested restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . .

344

612

839

410

All stock options, unvested PSUs, warrants exercisable into common stock and contingently issuable
shares related to the convertible debt that were anti-dilutive to earnings and excluded from weighted
average shares used in the computation of earnings per share were as follows:

Predecessor

Successor

For the Period
from January 1,
2018 through
August 13, 2018

(In thousands)

For the Period
from August 14,
2018 through
December 31,
2018

2016

2017

Weighted average PSUs . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value per unit . . . . . . . . . .
Weighted average stock options . . . . . . . . . . . . . . . . . . . . . .
Weighted average exercise price per share . . . . . . . . . . . . . .
Weighted average warrants for common stock . . . . . . . . . . .
Weighted average exercise price per share . . . . . . . . . . . . . .
Weighted average contingently convertible shares . . . . . . . .
Weighted average conversion price per share . . . . . . . . . . . .

136
$ 22.17
11
$166.10
337
0.01
11,574
$ 12.32

$

274
$ 17.12
—
—
463
0.01
37,046
$ 12.32

$

476
$ 13.83
—
—
142
0.01
39,819
$ 12.32

$

328
$12.93
—
—
—
—
—
—

Supplementary Information With Respect to the Consolidated Statements of Cash Flows

For the purpose of the consolidated statements of cash flows, the Company considers all highly

liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Cash payments made for interest and income taxes were as follows:

Predecessor

Successor

Interest payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$105,449

$73,941

$36,187

Income tax payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $

3

$

2

Year Ended
December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

(In thousands)

For the Period
from August 14,
2018 through
December 31,
2018

$8,042

$ —

The Company paid $11.9 million, $38.1 million and $25.0 million of interest in-kind on its
convertible notes in 2016, 2017 and the Predecessor Period from January 1, 2018 through August 13,
2018, respectively.

F-19

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Recent accounting pronouncements

In January 2017, the FASB issued Accounting Standards Update No. 2017-04 (ASU 2017-04)
“Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” ASU
2017-04 eliminates step two of the goodwill impairment test and specifies that goodwill impairment
should be measured by comparing the fair value of a reporting unit with its carrying amount. ASU
2017-04 is effective for annual or interim goodwill impairment tests performed in fiscal years beginning
after December 15, 2019 and early adoption is permitted. The Company has initially recognized goodwill
in its financial statements for the quarter ended September 30, 2018 and it will assess the impact of ASU
2017-04 on its financial statements when it performs its annual impairment assessments following
adoption of this standard in 2020.

In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). ASU 2016-02
requires lessees to include most leases on their balance sheets, but recognize lease costs in their financial
statements in a manner similar to accounting for leases prior to ASC 2016-02. ASU 2016-02 is effective
for annual periods ending after December 15, 2018 and interim periods thereafter. The Company is
adopting ASC 2016-02 beginning January 1, 2019; Comstock is using the modified retrospective method
of adoption for this new standard and is applying several of the available transition practical expedients as
part of adoption. The adoption of ASC 2016-02 is not expected to have a significant effect on the
Company’s results of operations, liquidity or financial position.

(2) Acquisitions and Dispositions of Oil and Gas Properties

In December 2016, the Company sold certain of its natural gas properties located in South Texas
realizing net proceeds of $25.8 million. The Company recognized a loss on the sale of these assets in
2016 totaling $13.4 million and an impairment of $20.8 million in the first quarter of 2016 to adjust the
carrying value of these assets to their fair value. The Company also sold certain other oil and gas
properties during 2016 for total proceeds of $2.1 million. The Company recognized a loss of $1.6 million
on these divestitures.

In October 2017, the Company adopted a plan of sale for its Eagle Ford shale oil properties located
in South Texas. The Company recognized an impairment of $43.8 million in the fourth quarter of 2017 to
adjust the carrying value of these assets to their fair value less costs to sell. The Company determined the
fair value based on estimated discounted future net cash flows of the properties appropriately risk
adjusted based on indication of values received from potential acquirers in a competitive bid process. The
asset retirement liability of $4.6 million associated with these assets was reclassified to current liabilities
as of December 31, 2017. In April 2018, Comstock completed the sale of its producing Eagle Ford shale
oil and gas properties for $106.4 million and retained the undeveloped acreage. The Company recognized
a loss on sale of these properties of $32.7 million during the Predecessor Period from January 1, 2018
through August 13, 2018.

F-20

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Results of operations for the properties that were sold and classified as held for sale in 2016, 2017

and during the Predecessor Period from January 1 through August 13, 2018 were as follows:

Predecessor

Year Ended
December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

(In thousands)

Total oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . .

$ 63,303

$ 48,949

$17,747

Total operating expenses(1)

. . . . . . . . . . . . . . . . . . . . .

(80,467)

(44,861)

(6,134)

Operating income (loss)

. . . . . . . . . . . . . . . . . . . . . . .

$(17,164)

$ 4,088

$11,613

(1)

Includes direct operating expenses, depreciation, depletion and amortization and exploration expense. Excludes interest expense, general and
administrative expenses and depreciation, depletion and amortization expense subsequent to the date the assets were designated as held for
sale.

In January 2016, the Company exchanged certain oil and gas properties with another operator in a
non-monetary exchange. Under the exchange, the Company received 3,637 net acres in DeSoto Parish,
Louisiana, prospective for the Haynesville shale, including four producing wells (3.5 net). The Company
exchanged 2,547 net acres in Atascosa County, Texas, including seven producing wells (5.3 net) for the
Haynesville shale properties. The Company recognized a gain of $0.7 million on this transaction which
was included in the loss on sale of oil and gas properties for the year ended December 31, 2016.

In 2017, the Company entered agreements to jointly develop certain acreage prospective for the
Haynesville shale in Louisiana and Texas with USG Properties Haynesville, LLC (“USG”). As of
December 31, 2017, USG had acquired approximately 6,300 net acres prospective for Haynesville shale
development for the joint development program primarily in Caddo Parish, Louisiana. The Company
operates wells drilled on USG’s acreage and has the right to acquire a 25% working interest in the first
twelve wells drilled on the acreage and 40% for all subsequent wells by reimbursing USG for the
attributable acreage costs of the wells being drilled. USG is also participating in a Haynesville shale
drilling program on approximately 5,700 acres of Comstock’s acreage in Harrison County, Texas. Under
the terms of the participation agreements, Comstock will receive $1.1 million for 50% of Comstock’s
interest for each location for acreage and infrastructure related to each well location, with $400,000 of
that amount being paid only if each well meets or exceeds established production targets. Comstock also
receives $80,000 for each well drilled as consideration for the Company’s services managing the joint
development program in addition to customary operating fees for each well drilled.

On September 21, 2018, the Company entered into a joint development venture with an affiliate of
USG by contributing its undeveloped Eagle Ford shale acreage. Under the joint development venture,
Comstock can participate in drilling wells on the undeveloped acreage and can participate in any in-fill
wells or refracs of existing wells on acreage owned by the joint venture partner. Comstock subsequently
sold a portion of the undeveloped acreage in the joint venture for proceeds of $13.7 million in September
2018.

On July 31, 2018, the Company acquired oil and gas properties in North Louisiana and Texas for
$41.5 million. These properties included 22,559 acres (12,085 net) and 114 (27.8 net) producing natural
gas wells, 47 (14.6 net) of which produce from the Haynesville shale.

F-21

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

On August 14, 2018, as part of the Jones Contribution, the strategic drilling venture previously
entered into by the Company and Arkoma Drilling, LP was terminated and Comstock re-acquired
working interests in wells drilled under the joint venture for $17.9 million representing the costs paid by
Arkoma Drilling, LP.

On December 19, 2018, the Company entered into an agreement to acquire an 88% interest in the
Haynesville shale rights covering 6,149 gross acres (5,301 net) in Harrison and Panola counties, Texas.
The Company will pay $20.5 million over a four year period by providing a 12% interest in each well
drilled by Comstock on the acreage. Comstock has identified 33 (22.7 net) potential drilling locations on
this acreage.

(3) Oil and Gas Producing Activities

Set forth below is certain information regarding the aggregate capitalized costs of oil and gas
properties and costs incurred by the Company for its oil and gas property acquisition, development and
exploration activities:

Capitalized Costs

Predecessor

As of
December 31,
2017

Successor

As of
December 31,
2018

(In thousands)

Proved properties:

Leasehold costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

491,507

$1,010,987

Wells and related equipment and facilities . . . . . . . . . . . . . . . . . . . . .

2,140,243

Accumulated depreciation depletion and amortization . . . . . . . . . . . .

(2,032,927)

Unproved properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

598,823

—

671,177

(210,452)

1,471,712

191,929

Costs Incurred

$

598,823

$1,663,641

Predecessor

Successor

For the Years Ended
December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

(In thousands)

Proved property acquisitions . . . . . . . . . . . . . . . . . . . . .
Development costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exploration costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $

— $

58,587
—

177,432
—

39,323
107,559
—

$ 58,587

$ 177,432

$ 146,882

F-22

For the Period
from August 14,
2018 through
December 31,
2018

$

21,013
164,393
—

$ 185,406

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(4) Long-term Debt

Long-term debt is comprised of the following:

Predecessor

As of
December 31,
2017

Successor

As of
December 31,
2018

(In thousands)

10% Senior Secured Toggle Notes due 2020:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

697,195
(8,901)

$

7 3⁄4% Convertible Second Lien PIK Notes due 2019:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable in kind . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9 1⁄ 2% Convertible Second Lien PIK Notes due 2020:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable in kind . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10% Senior Notes due 2020:

284,442
5,572
(38,748)

187,062
817
(31,844)

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,805

7 3⁄4% Senior Notes due 2019:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premium, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9 1⁄ 2% Senior Notes due 2020:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9 3⁄4% Senior Notes due 2026:

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount, net of amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Bank Credit Facility:

17,959
65

4,860
(70)

—
—

Principal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt issuance costs, net of amortization . . . . . . . . . . . . . . . . . . . . . .

—
(10,685)

—
—

—
—
—

—
—
—

—

—
—

—
—

850,000
(32,934)

450,000
(22,703)

$ 1,110,529

$ 1,244,363

The premium and discount on the senior notes are being amortized over the lives of the senior notes
using the effective interest rate method. Issuance costs are amortized over the lives of the senior notes on
a straight-line basis which approximates the amortization that would be calculated using an effective
interest rate method.

F-23

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The following table summarizes Comstock’s principal amount of debt as of December 31, 2018 by

year of maturity:

2019

2020

2021

2022

2023

Thereafter

Total

(In thousands)

Bank credit facility . . . . . . . . . . . . . . . . . .
9 3⁄4% Senior Notes Due 2026 . . . . . . . . .

$

$

— $
—

— $

— $
—

— $

— $
—

— $

— $450,000
—

$
— 850,000

— $ 450,000
850,000

— $450,000

$850,000

$1,300,000

In connection with the Jones Contribution,

the Company completed a series of refinancing

transactions to retire all of its other then-outstanding senior secured and unsecured notes.

On August 3, 2018, the Company issued $850.0 million of new senior notes for proceeds of
$815.9 million. Interest on the notes is payable on February 15 and August 15 at an annual rate of 9 3⁄4%
and the notes mature on August 15, 2026.

On August 14, 2018, the Company entered into a new bank credit facility with Bank of Montreal, as
administrative agent, and the participating banks which matures on August 14, 2023. The bank credit
facility is subject to a borrowing base of $700.0 million which is re-determined on a semi-annual basis
and upon the occurrence of certain other events. As of December 31, 2018, there were $450.0 million of
borrowings outstanding under the revolving credit facility. Borrowings under the bank credit facility are
secured by substantially all of the assets of the Company and its subsidiaries, and bear interest at the
Company’s option, at either LIBOR plus 2.0% to 3.0% or a base rate plus 1.0% to 2.0%, in each case
depending on the utilization of the borrowing base. The Company also pays a commitment fee of 0.375%
to 0.5% on the unused borrowing base. The bank credit facility places certain restrictions upon the
Company’s, and its restricted subsidiaries’, ability to, among other things, incur additional indebtedness,
pay cash dividends, repurchase common stock, make certain loans, investments and divestitures and
redeem the new senior notes. The only financial covenants are the maintenance of a leverage ratio of less
than 4.0 to 1.0 and a current ratio of at least 1.0 to 1.0. The Company was in compliance with the
covenants as of December 31, 2018.

(5) Commitments and Contingencies

Commitments

The Company rents office space and other facilities under noncancelable operating leases. Rent
expense for the Predecessor Period from January 1, 2018 through August 13, 2018 and for the Successor
Period from August 14, 2018 through December 31, 2018 was $1.0 million and $0.6 million, respectively.
Rent expense for the years ended December 31, 2016 and 2017 was $1.5 million and $1.6 million,
respectively. Minimum future payments under the leases at December 31, 2018 are as follows:

2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,560

(In thousands)

2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,560

1,560

—

—

$4,680

F-24

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The Company has entered into natural gas transportation and treating agreements through July 2019.
Maximum commitments under these transportation agreements as of December 31, 2018 totaled
$0.7 million. As of December 31, 2018, the Company had contracted for contract drilling services
through September 2019 of $17.0 million.

Contingencies

From time to time, the Company is involved in certain litigation that arises in the normal course of
its operations. The Company records a loss contingency for these matters when it is probable that a
liability has been incurred and the amount of the loss can be reasonably estimated. The Company does not
believe the resolution of these matters will have a material effect on the Company’s financial position,
results of operations or cash flows and no material amounts are accrued relative to these matters at
December 31, 2017 or 2018.

(6) Stockholders’ Equity

The authorized capital stock of the Company consists of 155 million shares of common stock, $0.50
par value per share, and 5 million shares of preferred stock, $10.00 par value per share. The preferred
stock may be issued in one or more series, and the terms and rights of such stock will be determined by
the Board of Directors. There were no shares of preferred stock outstanding at December 31, 2017 or
2018.

In 2016 and 2017, holders of the Company’s convertible notes converted $2.1 million and
$9.9 million of principal amount of the notes into 176,175 and 826,327 shares of common stock,
respectively.

The Company issued warrants to acquire 1,917,342 shares of common stock for $0.01 per share in
connection with a debt exchange completed in 2016. During 2017 and 2018, warrants were exercised for
1,502,255 and 402,708 shares of common stock, respectively, and 11,955 warrants expired without being
exercised on September 7, 2018.

(7) Stock-based Compensation

The Company grants restricted shares of common stock and performance share units to key
employees and directors as part of their compensation under the 2009 Long-term Incentive Plan. Future
awards of performance share units, restricted stock grants or other equity awards are available under the
stockholder approved 2009 Long-term Incentive Plan for 152,908 shares of common stock.

Stock-based compensation expense is included in general and administrative expenses. During 2016,
2017, and for the Predecessor Period from January 1, 2018 through August 13, 2018 the Company had
$4.7 million, $5.9 million and $3.9 million, respectively, in stock-based compensation expense. For the
Successor Period from August 14, 2018 through December 31, 2018, the Company had $1.0 million in
stock-based compensation expense.

Restricted Stock

The fair value of restricted stock grants is amortized over the vesting period, generally one to three
years, using the straight-line method. The fair value of each restricted share on the date of grant is equal
to the market price of a share of the Company’s stock.

F-25

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

A summary of restricted stock activity is presented below:

Number of
Restricted
Shares

Weighted
Average
Grant Price

Predecessor Company:

Outstanding at January 1, 2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares issued for PSUs earned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

619,867

546,027

85,987

Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(339,032)

Forfeitures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(8,668)

Outstanding at August 13, 2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

904,181

Vested with the Jones Contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Successor Company:

(904,181)

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

422,545

Forfeitures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(8,000)

$11.14

$ 8.51

—

$11.01

$ 9.66

$ 8.43

$ 8.43

$ 8.70

$ 8.70

Outstanding at December 31, 2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

414,545

$ 8.70

The per share weighted average fair value of restricted stock grants in 2016 and 2017 was $5.46 and
$11.11, respectively. The fair value of restricted stock which vested in 2016 and 2017 was $1.3 million
and $1.7 million,
restricted stock grants
was $3.4 million, $3.9 million for the Predecessor years ended December 31, 2016 and 2017,
respectively.

respectively. Compensation expense recognized for

The per share weighted average fair value of restricted stock grants during the Predecessor Period
from January 1, 2018 through August 13, 2018 was $8.51. The fair value of restricted stock which vested
during the Predecessor Period from January 1, 2018 through August 13, 2018 was $2.7 million and
compensation expense recognized for restricted stock was $2.3 million during this period. The change of
control that occurred due to the Jones Contribution resulted in the vesting of all then outstanding
restricted stock grants which had a fair value of $7.8 million.

The per share weighted average fair value of restricted stock grants for the Successor Period from
August 14, 2018 through December 31, 2018 was $8.70. No restricted shares vested during the Successor
Period from August 14, 2018 through December 31, 2018. Compensation expense recognized for
restricted stock was $0.5 million for the Successor Period from August 14, 2018 through December 31,
2018. Total unrecognized compensation cost related to unvested restricted stock grants of $3.2 million as
of December 31, 2018 is expected to be recognized over a period of 2.6 years.

Performance Share Units

The Company issues PSUs as part of its long-term equity incentive compensation. PSU awards can
result in the issuance of common stock to the holder if certain performance criteria is met during a
performance period. The performance periods consist of one to three years. The performance criteria for
the PSUs are based on the Company’s annualized total stockholder return (“TSR”) for the performance
period as compared with the TSR of certain peer companies for the performance period. The costs
associated with PSUs are recognized as general and administrative expense over the performance periods
of the awards.

F-26

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The fair value of PSUs was measured at the grant date using the Geometric Brownian Motion Model
(“GBM Model”). Significant assumptions used in this simulation include the Company’s expected
volatility and a risk-free interest rate based on U.S. Treasury yield curve rates with maturities consistent
with the vesting periods, as well as the volatilities for each of the Company’s peers. Assumptions
regarding volatility included the historical volatility of each company’s stock and the implied volatilities
of publicly traded stock options.

Significant assumptions used to value PSUs included:

Predecessor

For the Years Ended
December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

Successor

For the Period
from August 14,
2018 through
December 31,
2018

0.9%

1.6%

2.32%

2.70%

Risk free interest rate . . . . . . . . . . . . . . . . . . . . . .
Range of implied volatility:

Minimum . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maximum . . . . . . . . . . . . . . . . . . . . . . . . . . .

47%
92%

37%
134%

42%
146%

30%
88%

The fair value of PSUs is amortized over the vesting period of one to three years, using the straight-
line method. The final number of shares of common stock issued may vary depending upon the
performance multiplier, and can result in the issuance of zero to 829,090 shares of common stock based
on the achieved performance ranges from zero to two.

A summary of PSU activity is presented below:

Number of
PSUs

Weighted
Average
Grant Price

Predecessor Company:

Outstanding at January 1, 2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unearned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PSUs earned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

281,800

360,801

(42,278)

(85,987)

Outstanding at August 13, 2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

514,336

Vested with the Jones Contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Successor Company:

(514,336)

$17.12

$12.52

$18.07

$17.06

$13.83

$13.83

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

335,545

$12.93

Outstanding at December 31, 2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

335,545

$12.93

In 2016, the Company granted 60,015 PSUs with a grant date fair value of $0.4 million, or $7.00 per
unit. In 2017, the Company granted 241,814 PSUs with a grant date fair value of $4.4 million, or $18.17
per unit. Total compensation expense recognized for PSUs was $1.3 million and $2.0 million for the years
ended December 31, 2016 and 2017, respectively.

During the Predecessor Period from January 1, 2018 through August 13, 2018, the Company granted
360,801 PSUs with a grant date fair value of $4.5 million, or $12.52 per unit. Total compensation expense

F-27

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

recognized for PSUs for the Predecessor Period from January 1, 2018 through August 13, 2018 was
$1.6 million. 85,987 PSUs were earned and converted into restricted stock during the Predecessor Period
from January 1, 2018 through August 13, 2018.

The change of control that occurred due to the Jones Contribution resulted in the vesting of all then
outstanding performance share units at the maximum amount that could be earned, and a total of
1,028,672 shares of common stock were issued related to the earned PSUs with a fair value of
$8.8 million.

During the Successor Period from August 14, 2018 through December 31, 2018, the company
granted 335,545 PSUs with a grant date for value of $4.3 million, or $12.93 per unit. As of December 31,
2018, there was $3.8 million of total unrecognized expense related to PSUs, which is being amortized
through August, 2021. Total compensation expense recognized for PSUs for the Successor Period from
August 14, 2018 through December 31, 2018 was $0.5 million.

(8) Retirement Plan

The Company has a 401(k) profit sharing plan which covers all of its employees. At its discretion,
Comstock may match the employees’ contributions to the plan. Matching contributions to the plan
were $758,000, $761,000, $508,000 and $252,000 for the years ended December 31, 2016, 2017, the
Predecessor Period from January 1, 2018 through August 13, 2018 and the Successor Period from
August 14, 2018 through December 31, 2018, respectively.

(9)

Income Taxes

Deferred income taxes are provided to reflect the future tax consequences or benefits of differences
between the tax basis of assets and liabilities and their reported amounts in the financial statements using
enacted tax rates. The following is an analysis of the consolidated income tax provision (benefit):

Predecessor

For the Years Ended
December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

(In thousands)

Successor

For the Period
from August 14,
2018 through
December 31,
2018

Current - Federal . . . . . . . . . . . . . . . . . . . . .

$ — $ (19,086)

$ —

$ (1,349)

- State . . . . . . . . . . . . . . . . . . . . . . .

Deferred - Federal . . . . . . . . . . . . . . . . . . . .

64

—

- State . . . . . . . . . . . . . . . . . . . . . . .

7,105

136

—

1,006

13

2,412

(1,360)

82

16,406

3,805

$ 7,169

$ (17,944)

$ 1,065

$18,944

In recording deferred income tax assets, the Company considers whether it is more likely than not
that its deferred income tax assets will be realized in the future. The ultimate realization of deferred
income tax assets is dependent upon the generation of future taxable income during the periods in which
those deferred income tax assets would be deductible. The Company believes that after considering all the
available objective evidence, historical and prospective, with greater weight given to historical evidence,
management is not able to determine that it is more likely than not that all of its deferred tax assets will be

F-28

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

realized. As a result, the Company established valuation allowances for its deferred tax assets and U.S.
federal and state net operating loss carryforwards that are not expected to be utilized due to the
uncertainty of generating taxable income prior to the expiration of the carryforward periods. The
Company will continue to assess the valuation allowances against deferred tax assets considering all
available information obtained in future periods.

The Tax Cuts and Jobs Act, which was enacted on December 22, 2017, reduced the corporate
income tax rate effective January 1, 2018 from 35% to 21%. Among the other significant tax law changes
that potentially affect the Company are the elimination of the corporate alternative minimum tax
(“AMT”), changes that require operating losses incurred in 2018 and beyond be carried forward
indefinitely with no carryback up to 80% of taxable income in a given year, and limitations on the
deduction for interest expense incurred in 2018 or later of up to 30% of its adjusted taxable income
(defined as taxable income before interest and net operating losses) for the taxable year. For the tax years
beginning before January 1, 2022, the adjusted taxable income for these purposes is also adjusted to
exclude the impact of depreciation, depletion and amortization. The Tax Cuts and Jobs Act preserved
deductibility of intangible drilling costs for federal income tax purposes, which allows the Company to
deduct a portion of drilling costs in the year incurred and minimizes current taxes payable in periods of
taxable income. At December 31, 2018, the Company has completed its accounting for the tax effects of
enactment of the Tax Cuts and Jobs Act. The Company has remeasured certain deferred federal tax assets
and liabilities based on the rates at which they are expected to reverse in the future, which is generally
21%. The amount recognized related to the remeasurement of its deferred federal tax balance was
$140.4 million, which was subject to a valuation allowance. The Tax Cuts and Jobs Act repealed the
AMT for tax years beginning on or after January 1, 2018 and provides that existing AMT credit
carryforwards can be utilized to offset federal taxes for any taxable year. In addition, 50% of any unused
AMT credit carryforwards can be refunded during tax years 2018 through 2020. The Company has
$20.4 million of unused AMT credit carryforwards as of December 31, 2018.

The difference between the customary rate of 35% for 2016 and 2017 and 21% for 2018 and the

effective tax rate on income (losses) is due to the following:

Predecessor

For the Years Ended
December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

(In thousands)

Successor

For the Period
from August 14,
2018 through
December 31,
2018

Tax benefit at statutory rate . . . . . . . . . . . . . . . .

$(44,788) $(45,272)

$(19,255)

$17,444

Tax effect of:

AMT credit refundable . . . . . . . . . . . . . . . .

— (19,086)

—

(1,349)

Valuation allowance on deferred tax

assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

69,890

41,116

22,053

(903)

State income taxes, net of federal

benefit . . . . . . . . . . . . . . . . . . . . . . . . . . .

(18,860)

(892)

(3,599)

3,863

Nondeductible stock-based

compensation . . . . . . . . . . . . . . . . . . . . . .

Net operating loss expirations . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

73

—

854

1,408

1,548

3,234

668

—

1,198

(120)

—

9

Total

. . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,169

$(17,944)

$ 1,065

$18,944

F-29

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Predecessor

For the Years Ended
December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

(In thousands)

Successor

For the Period
from August 14,
2018 through
December 31,
2018

Tax at statutory rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

35.0% 35.0%

21.0%

21.0%

Tax effect of:

AMT credit refundable . . . . . . . . . . . . . . . . . . . . . . . .

—

14.8

Valuation allowance on deferred tax assets . . . . . . . .

(54.6)

(31.8)

State taxes, net of federal tax benefit

. . . . . . . . . . . . .

Nondeductible compensation . . . . . . . . . . . . . . . . . . .

Net operating loss expirations . . . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14.7

(0.1)

—

(0.6)

0.7

(1.1)

(1.2)

(2.5)

—

(24.1)

3.9

(0.7)

—

(1.3)

(1.6)

(1.1)

4.7

(0.1)

—

—

Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . . .

(5.6%)

13.9%

(1.2)%

22.9%

The tax effects of significant temporary differences representing the net deferred tax liability at

December 31, 2017 and 2018 were as follows:

Predecessor

Successor

2017

2018

(In thousands)

Deferred tax assets:

Asset retirement obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

3,489

$

2,329

Net operating loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

289,803

Alternative minimum tax carryforward . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest expense limitation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gain on debt exchange and original issue discount

. . . . . . . . . . . . . . . . . . . . . . . . . .

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,349

—

4,336

3,782

302,759

Valuation allowance on deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(298,539)

65,317

—

45,265

42

3,711

116,664

(18,390)

Deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,220

98,274

Deferred tax liabilities:

Property and equipment

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(11,878)

(252,668)

Unrealized hedging income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(277)

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(2,331)

(3,399)

(4,124)

Deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(14,486)

(260,191)

Net deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (10,266)

$(161,917)

F-30

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

At December 31, 2018, Comstock had the following carryforwards available to reduce future income

taxes:

Types of Carryforward

Net operating loss – U.S. federal . . . . . . . . . .
Net operating loss – U.S. federal . . . . . . . . . .
Net operating loss – state taxes . . . . . . . . . . .
Interest expense – U.S. Federal . . . . . . . . . . .

Years of
Expiration
Carryforward

2019 - 2037
Unlimited
2020 - 2037
Unlimited

Amount
(In thousands)
$ 930,835
$ 132,754
$1,531,788
$ 215,549

The shares of common stock issued as a result of the Jones Contribution triggered an ownership
change under Section 382 of the Internal Revenue Code. As a result, the Company’s ability to use net
operating losses (“NOLs”) generated before the change in control to reduce taxable income is generally
limited to an annual amount based on the fair market value of its stock immediately prior to the
ownership change multiplied by the long-term tax-exempt interest rate. The Company’s NOLs are
estimated to be limited to $3.3 million a year as a result of this limitation. In addition to this limitation,
IRC Section 382 provides that a corporation with a net unrealized built-in gain immediately before an
ownership change may increase its limitation by the amount of built-in gain recognized during a
recognition period, which is generally the five-year period immediately following an ownership change.
Based on the fair market value of the Company’s common stock immediately prior to the ownership
change, Comstock believes that it has a net unrealized built-in gain which will increase the Section 382
limitation during the five-year recognition period.

NOLs that exceed the Section 382 limitation in any year continue to be allowed as carry forwards
until they expire and can be used to offset taxable income for years within the carryover period subject to
the limitation in each year. NOLs incurred prior to 2018 generally have a 20-year life until they expire.
NOLs generated in 2018 and after would be carried forward indefinitely. Comstock’s use of new NOLs
arising after the date of an ownership change would not be affected by the 382 limitation. If the Company
does not generate a sufficient level of taxable income prior to the expiration of the pre-2018 NOL carry-
forward periods, then it will lose the ability to apply those NOLs as offsets to future taxable income. The
Company estimates that $843.0 million of the U.S. federal NOL carryforwards and $1.3 billion of the
estimated state NOL carryforwards will expire unused.

The Company’s federal income tax returns for the years subsequent to December 31, 2014 remain
subject to examination. The Company’s income tax returns in major state income tax jurisdictions remain
subject to examination for various periods subsequent to December 31, 2012. The Company currently
believes that its significant filing positions are highly certain and that all of its other significant income
tax filing positions and deductions would be sustained upon audit or the final resolution would not have a
material effect on the consolidated financial statements. Therefore, the Company has not established any
significant reserves for uncertain tax positions.

(10) Derivative Financial Instruments and Hedging Activities

Comstock periodically uses swaps, floors and collars to hedge oil and natural gas prices in order to
manage oil and natural gas price risk. Swaps are settled monthly based on differences between the prices
specified in the instruments and the settlement prices of futures contracts. Generally, when the applicable
settlement price is less than the price specified in the contract, Comstock receives a settlement from the

F-31

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

counterparty based on the difference multiplied by the volume or amounts hedged. Similarly, when the
applicable settlement price exceeds the price specified in the contract, Comstock pays the counterparty
based on the difference. Comstock generally receives a settlement from the counterparty for floors when
the applicable settlement price is less than the price specified in the contract, which is based on the
difference multiplied by the volumes hedged. For collars, generally Comstock receives a settlement from
the counterparty when the settlement price is below the floor and pays a settlement to the counterparty
when the settlement price exceeds the cap. No settlement occurs when the settlement price falls between
the floor and cap.

All of the Company’s derivative financial instruments are used for risk management purposes and by
policy none are held for trading or speculative purposes. Comstock minimizes credit risk to counterparties
of its derivative financial
instruments through formal credit policies, monitoring procedures, and
diversification. The Company is not required to provide any credit support to its counterparties other than
cross collateralization with the assets securing its bank credit facility. None of the Company’s derivative
financial instruments involve payment or receipt of premiums. The Company classifies the fair value
amounts of derivative financial instruments as net current or noncurrent assets or liabilities, whichever the
case may be, by commodity and counterparty.

All of Comstock’s natural gas derivative financial instruments are tied to the Henry Hub-NYMEX

price index and all of its oil derivative financial instruments are tied to the WTI-NYMEX index price.

The Company had the following outstanding derivative financial instruments for natural gas price

risk management at December 31, 2018:

Future
Production
Period:
Year Ended
December 31,
2019

Natural Gas Swap contracts:

Volume (MMbtu) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average Price per MMbtu . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8,700,000
3.84

$

Natural Gas Collar contracts:

Volume (MMbtu) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Price per MMbtu:

34,104,500

Average Ceiling . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average Floor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Oil Collar contracts:

Volume (Barrels) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Price per Barrel:

Average Ceiling . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average Floor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
$

$
$

3.45
2.44

1,163,100

74.56
52.35

Subsequent to December 31, 2018, the Company has added 18,150,000 MMBtu of additional natural
gas collar agreements at an average contract ceiling price of $3.70 per MMBtu and an average contract
floor price of $2.51 per MMBtu. These contracts begin in February 2019 and expire in March 2020. Since
January 1, 2019 the Company has also added 426,000 barrels of additional oil collar agreements at an
average contract ceiling price of $65.79 per barrel and an average contract floor price of $44.63 per
barrel. These contracts begin in February 2019 and expire in March 2020. None of the derivative

F-32

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

contracts were designated as cash flow hedges. The Company recognizes cash settlements and changes in
the fair value of its derivative financial instruments as a single component of other income (expenses).

None of the Company’s derivative contracts were designated as cash flow hedges. The aggregate fair
value of the Company’s derivative instruments reported in the accompanying consolidated balance sheets
by type, including the classification between assets and liabilities, consists of the following:

Type

Predecessor Fair Value of Derivative

Instruments as of December 31, 2017

Asset Derivatives:

Natural gas price derivatives . . . . . . . . . . . . .

Successor Fair Value of Derivative

Instruments as of December 31, 2018

Asset Derivatives:

Natural gas price derivatives . . . . . . . . . . . . .

Oil price derivatives . . . . . . . . . . . . . . . . . . .

Liability Derivatives:

Consolidated
Balance Sheet
Location

Fair
Value

Gross Amounts
Offset in the
Consolidated
Balance Sheet

Net Fair Value
Presented in
the
Consolidated
Balance Sheet

(in thousands)

Derivative Financial
Instruments – current

$

1,318

$ —

$ 1,318

Derivative Financial
Instruments – current
Derivative Financial
Instruments – current

$

$

7,264

$(1,168)

$ 6,096

9,305

$ —

$ 9,305

Natural gas price derivatives . . . . . . . . . . . . .

Derivative Financial
Instruments – current

$

1,168

$(1,168)

$ —

$15,401

The Company recognized cash settlements and changes in the fair value of its derivative financial
instruments as a single component of other income (expenses). Gains and losses related to the change in
the fair value of the Company’s derivative contracts recognized in the consolidated statement of
operations were as follows:

Location of Gain/(Loss)
Recognized in Earnings on
Derivatives

Predecessor

Years Ended
December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

(In thousands)

Successor

For the Period
from August 14,
2018 through
December 31, 2018

Gain (loss) from derivative financial

instruments . . . . . . . . . . . . . . . . . . . . . . .

$(5,356)

$16,753

$881

$10,465

F-33

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(11)

Supplementary Quarterly Financial Data (Unaudited)

Total oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) per share:

2017

First

Second

Third

Fourth

(In thousands, except per share data)

$ 53,801
$ 2,381
$(22,931)

$ 61,471
$ 10,470
$(21,442)

$ 66,811
$ 11,190
$(24,736)

$ 73,248
$(24,224)
$(42,296)

Basic and diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

(1.61)

$

(1.45)

$

(1.67)

$

(2.86)

2018

Predecessor

Successor

First

Second

July 1
through
August 13

August 14
through
September 30

(In thousands, except per share data)

$ 72,593
$ (5,122)
$(41,886)

$ 61,449
$ 7,716
$(34,003)

$ 32,588
$ 8,228
$(16,865)

$70,123
$34,581
$13,823

Fourth

$153,498
$ 81,450
$ 50,299

Total oil and gas sales . . . . . . . . . . . .
. . . . . . . . . .
Operating income (loss)
Net loss . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) per share:

Basic and diluted . . . . . . . . . . . . . .

$

(2.78)

$

(2.23)

$

(1.09)

$

0.13

$

0.48

Basic and diluted per share amounts are the same for each of the quarters where a net loss was

reported.

Results of operations include the following non-routine items of income (expense), which are

presented before the effect of income taxes:

2017

First

Second

Third

Fourth

(In thousands)

Gain (loss) on sale of oil and gas properties . . . . . . . . . .

Impairments of proved oil and gas properties . . . . . . . . .

$(24)

$ —

$(1,036)

$

—

$ — $(43,990)

$—

$—

2018

Predecessor

First

Second

July 1
through
August 13

(In thousands)

Successor

August 14
through
September 30

Fourth

Gain (loss) on sale of oil and gas

properties . . . . . . . . . . . . . . . . . . . . . . . .

$(28,600)

$(6,838)

—

$98

$57

F-34

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(12) Oil and Gas Reserves Information (Unaudited)

Set forth below is a summary of the changes in Comstock’s net quantities of oil and natural gas

reserves:

Predecessor

Successor

Years Ended December 31,

2016

2017

For the Period from
January 1, 2018 through
August 13, 2018

For the Period from
August 14, 2018 through
December 31, 2018

Oil
(MBbls)

Natural
Gas
(MMcf)

Oil
(MBbls)

Natural
Gas
(MMcf)

Oil
(MBbls)

Natural
Gas
(MMcf)

Oil
(MBbls)

Natural
Gas
(MMcf)

Proved Reserves:

Beginning of period . . . . . . . . . . .

9,229 569,596 7,277

872,468

7,552

1,116,956

28,994(1) 2,246,501(1)

Revisions of previous

estimates . . . . . . . . . . . . . . . .
Extensions and discoveries . . .
Acquisitions of minerals in

place . . . . . . . . . . . . . . . . . . .
Sales of minerals in place . . . .
Production . . . . . . . . . . . . . . . .

(406) 130,416 1,232
1

64 285,076

33,721
291,881

4
5,651

17,778
950,032

5
—

23,949
30,126

—

—
(222) (58,942)
(1,388) (53,678)

—
(7)
(951)

—
(7,593)
(73,521)

—
(6,870)
(287)

220,088
(54,341)
(55,240)

—
(4,002)
(1,385)

33,612
(6,399)
(45,031)

End of period . . . . . . . . . . . . . .

7,277 872,468 7,552 1,116,956

6,050

2,195,273

23,612

2,282,758

Proved Developed Reserves:

Beginning of period . . . . . . . . . . .

9,229 311,130 7,277

321,527

7,552

436,114

22,845(1)

550,198(1)

End of period . . . . . . . . . . . . . . . .

7,277 321,527 7,552

436,114

403

500,031

21,466

583,107

Proved Undeveloped Reserves:

Beginning of period . . . . . . . . . . .

— 258,466

— 550,941

—

680,842

6,149(1) 1,696,303(1)

End of period . . . . . . . . . . . . . . . .

— 550,941

— 680,842

5,647

1,695,242

2,146

1,699,651

Reserves associated with Assets

Held for Sale:
Proved Reserves

Beginning of period . . . . . . . . .

8,701

9,119 6,950

9,915

7,116

10,484

End of period . . . . . . . . . . . . . .

6,950

9,915 7,116

10,484

—

—

Proved Developed Reserves

Beginning of period . . . . . . . . .

8,701

9,119 6,950

9,915

7,116

10,484

End of period . . . . . . . . . . . . . .

6,950

9,915 7,116

10,484

Proved Undeveloped Reserves

Beginning of period . . . . . . . . .

End of period . . . . . . . . . . . . . .

—

—

—

—

—

—

—

—

—

—

—

—

—

—

(1) The beginning proved reserves balance represents the contributed Bakken shale properties and the reserves of the Predecessor on a combined

basis.

F-35

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The significant upward revisions to previous estimates in Predecessor Year 2016 were primarily
performance-related and were attributable to the Company’s well performance in the Haynesville shale as
well as the expansion of the Company’s future drilling plans.

The following table sets forth the standardized measure of discounted future net cash flows relating

to proved reserves:

Predecessor

As of
December 31,
2017

As of
August 13,
2018

(In thousands)

Successor

As of
December 31,
2018

$ 3,588,764

$ 6,384,203

$ 8,054,092

Cash Flows Relating to Proved Reserves:

Future Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future Costs:

Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development and Abandonment . . . . . . . . . . . . . . .
Future Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . .

(986,398)
(672,559)
5,239

Future Net Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . .
10% Discount Factor . . . . . . . . . . . . . . . . . . . . . . . .

1,935,046
(1,053,502)

Standardized Measure of Discounted Future Net Cash

Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Standardized Measure of Discounted Future Net Cash

Flows Related to Assets Held for Sale . . . . . . . . . . . . .

$

$

881,544

109,134

$

$

(1,804,559)
(1,945,141)
(199,589)

2,434,914
(1,556,927)

(2,160,912)
(1,800,335)
(622,241)

3,470,604
(1,996,764)

877,987

$ 1,473,840

—

$

—

The following table sets forth the changes in the standardized measure of discounted future net cash

flows relating to proved reserves:

Standardized Measure, Beginning of Year . . . . . . . . . . .
Net change in sales price, net of production costs . . .
Development costs incurred during the year which

were previously estimated . . . . . . . . . . . . . . . . . . . .
Revisions of quantity estimates . . . . . . . . . . . . . . . . . .
Accretion of discount
. . . . . . . . . . . . . . . . . . . . . . . . .
Changes in future development and abandonment

costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in timing and other . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . .
Acquisitions of minerals in place . . . . . . . . . . . . . . . .
Sales of minerals in place . . . . . . . . . . . . . . . . . . . . . .
Sales, net of production costs . . . . . . . . . . . . . . . . . . .
Net changes in income taxes . . . . . . . . . . . . . . . . . . . .

Predecessor

Years Ended December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

(In thousands)

Successor

For the Period
from August 14,
2018 through
December 31,
2018

$ 372,139
(45,379)

$ 429,275
326,662

$ 881,544
(61,662)

$1,317,383(1)
223,731

45,648
113,583
37,251

119,864
57,042
43,130

5,315
(38,071)
70,149
—
(22,449)
(107,253)
(1,658)

(62,509)
(15,565)
167,135
—
(6,027)
(194,562)
17,099

86,086
19,815
53,413

(27,489)
(17,723)
167,986
72,738
(124,083)
(129,991)
(42,647)

112,073
27,090
55,692

23,139
9,434
15,263
54,143
(42,870)
(181,218)
(140,020)

Standardized Measure, End of Year . . . . . . . . . . . . . . . .

$ 429,275

$ 881,544

$ 877,987

$1,473,840

(1) The beginning Standardized Measure represents the contributed Bakken shale properties and the reserves of the Predecessor on a combined

basis.

F-36

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The standardized measure of discounted future net cash flows was determined based on the simple
average of the first of month market prices for oil and natural gas for each year. Prices used in
determining quantities of oil and natural gas reserves and future cash inflows from oil and natural gas
reserves represent prices received at the Company’s sales point. These prices have been adjusted from
posted or index prices for both location and quality differences.

Prices used in determining oil and natural gas reserves quantities and cash flows are as follows:

Predecessor

Years Ended December 31,

2016

2017

For the Period
from January 1,
2018 through
August 13, 2018

Successor

For the Period
from August 14,
2018 through
December 31,
2018

Crude Oil: $/ barrel . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Natural Gas: $/Mcf . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$37.62

$ 2.29

$48.71

$ 2.88

$62.29

$ 2.74

$61.21

$ 2.90

The proved oil and gas reserves utilized in the preparation of the financial statements were estimated
independent petroleum consultants, in accordance with guidelines
by Lee Keeling and Associates,
established by the Securities and Exchange Commission and the Financial Accounting Standards Board,
which require that reserve reports be prepared under existing economic and operating conditions with no
provision for price and cost escalation except by contractual agreement. All of the Company’s reserves
are located onshore in the continental United States of America.

Future development and production costs are computed by estimating the expenditures to be incurred
in developing and producing proved oil and gas reserves at the end of the year, based on year end costs
and assuming continuation of existing economic conditions. Future income tax expenses are computed by
applying the appropriate statutory tax rates to the future pre-tax net cash flows relating to proved reserves,
net of the tax basis of the properties involved. The future income tax expenses give effect to permanent
differences and tax credits, but do not reflect the impact of future operations.

F-37

BOARD OF DIRECTORS

M. Jay Allison 1
Roland O. Burns
Elizabeth B. Davis
Morris E. Foster
Jim L. Turner 2

1 Chairman of the Board of Directors
2 Lead Independent Director

MANAGEMENT
M. Jay Allison
Chief Executive Officer and 
Chairman of the Board of Directors

Roland O. Burns
President, Chief Financial Officer, 
Secretary and Director

Daniel S. Harrison
Vice President of Operations

Michael D. McBurney
Vice President of Marketing

Daniel K. Presley
Vice President of Accounting, Treasurer 
and Controller

Russell W. Romoser
Vice President of Reservoir Engineering

LaRae L. Sanders
Vice President of Land

Richard D. Singer
Vice President of Financial Reporting

Blaine M. Stribling
Vice President of Corporate Development

WEBSITE
www.comstockresources.com

PRIMARY SUBSIDIARIES
Comstock Oil & Gas, LP
Comstock Oil & Gas – Louisiana, LLC

INDEPENDENT PUBLIC ACCOUNTANTS
Ernst & Young LLP

INDEPENDENT PETROLEUM CONSULTANTS
Lee Keeling and Associates

EXCHANGE LISTING
The Company’s common stock is listed for trading on the 
New York Stock Exchange (“NYSE”) under the symbol “CRK”. 

TRANSFER AGENT AND REGISTRAR
For stock certificate transfers, changes of address or lost stock certificates, please contact:
American Stock Transfer & Trust Company
6201 15th Avenue
Brooklyn, New York 11219
(800) 937-5449
INFO@Amstock.com

INVESTOR RELATIONS
Requests for additional information should be directed to: 
Gary H. Guyton
5300 Town and Country Blvd.
Suite 500, Frisco, Texas 75034
(972) 668-8834
gguyton@comstockresources.com

CORPORATE GOVERNANCE AND EXECUTIVE CERTIFICATIONS

Our Corporate Governance Guidelines are available by selecting Investor Info on our web site 
at www.comstockresources.com. We have included as exhibits to our 2018 Annual Report 
on Form 10-K filed with the Securities and Exchange Commission, certificates of our chief 
executive officer and chief financial officer regarding the quality of our public disclosure. We 
have also submitted to the NYSE a certificate of our chief executive officer certifying that he is 
not aware of any violation by the company of the NYSE corporate governance listing standards.

5300 Town and Country Blvd.

Suite 500

Frisco, Texas 75034

(972) 668-8800

www.comstockresources.com