Reshaping Our Portfolio
2012 Annual Report
Hilton Garden Inn Solomons (above and right), located within
Hilton Garden Inn Solomons (above and right), located within
the Washington, D.C., market, joined our portfolio in May of 2012.
the Washington, D.C., market, joined our portfolio in May of 2012.
Featured on the Cover: (clockwise from top right):
Featured on the Cover: (clockwise from top right):
Hilton Garden Inn Solomons, Comfort Suites of Lafayette,
Comfort Inn & Suites of Warsaw, Hilton Garden Inn Solomons.
2012: Year in Review
STRENGTHENED the balance sheet, adding $30 million in new equity
and refinancing $31.5 million of debt, reducing total annual debt service
obligations by approximately $1.1 million.
INCREASED 2012 revenues from continuing operations 5.3 percent to
$70.6 million.
ACQUIRED first upscale segment hotel, a 100-room Hilton Garden Inn.
SOLD 15 hotels, generating a total of $25.5 million in gross proceeds.
CORPORATE PROFILE
Supertel is a self-administered real estate investment trust (REIT)
that invests in select-service hotels. Supertel trades on the NASDAQ
under the symbols SPPR, SPPRO, and SPPRP. As of March 31, 2013, the
company owned 84 hotels aggregating 7,431 rooms located in 22 states.
OUR MISSION
To consistently generate a competitive rate of return for our shareholders
through a disciplined approach to hotel investments.
A Letter to Our Shareholders
Supertel remains very much in the process
of executing its business plan of transition by
strengthening its balance sheet and rebuilding its
hotel portfolio. We have a long way to go before anyone will declare us
victors and we must bring our “A” game every day. One of my management
team colleagues often reminds us that when this ship is sailing smoothly,
we will have our shareholders to thank for the opportunity.
This year’s letter will give you a good
deep discounting offered across all
As a result, margins associated with
sense of how the company’s leader-
segments as hotels fought to stabilize
our portfolio of economy and mid-
ship is approaching the hospitality
their market share.
business both in the short- and
long-term.
RECESSION THROUGH
2012
The recession that began in 2008
exposed inherent weaknesses in our
former business model, which was
deeply rooted in the economy hotel
segment. When the demand bubble
burst some fi ve years ago, it created
a room rate “race to the bottom” with
As demand slowed and hotels
reduced rate to maintain occupancy,
lodgers were swayed by the superior
price/value offered by upper-scale
hotels. We no longer could compete
on price alone.
As demand recovers, some of our
markets have been slow in their
ability to increase rates to pre-reces-
sion levels and remain competitive.
DEBT BALANCE
$202.8
(dollars in millions)
$189.5
$175.0
$165.8
$132.8
2008
2009
2010
2011
2012
scale hotels have contracted to a
point that it has become very chal-
lenging for us to compete in our
markets as an institutional owner
against small owner/operators, who
have a lower cost and operating
structure.
The economic recovery to date has
partially restored profi tability to the
industry, but pre-recession margins
have yet to fully return, especially in
the economy sector. Changing brand
standards have rendered many fi rst
generation franchised hotels less
effi cient, and often ineligible for a
retrofi t to meet the guest’s evolving
expectations. As mid-scale hotels age,
they quite often convert to economy
fl ags resulting in even more margin
compression within the sector.
Comfort Inn & Suites of Warsaw, Indiana
This “new reality” for the economy segment made us realize
that Supertel must adapt its model and move up the chain scale
continuum toward hotels that command a higher average daily
rate and carry a materially stronger profi t margin.
This “new reality” for the economy
our portfolio. Operationally, our
segment made us realize that Supertel
operators’ performance in 2012
must adapt its model and move up
continued to validate our change to
the chain scale continuum toward
multiple regional hotel management
years to reduce our outstanding
debt. In 2012, we stayed the course,
favoring debt reduction to more
rapid acquisitions. This is expected
to enhance our access to the credit
markets to effectively implement
our acquisition strategy.
hotels that command a higher aver-
companies. We believe that our
Last year, we strengthened the bal-
age daily rate and carry a materially
strategy has moved the company in
ance sheet with $30 million in new
stronger profi t margin. This led to a
the proper direction. Still, much
equity through the sale of preferred
new business strategy and plan in
work remains to be done and our
shares and sourced $39.2 million of
2009 and began a transformation
management team is committed to
new lending with more favorable
that continues today.
achieving the company’s objectives.
interest rates and covenants to refi -
2012 IN REVIEW
We made meaningful strides in exe-
cuting our business plan in 2012 by
focusing on stabilizing and strength-
ening our balance sheet and revamping
Our relative debt levels in 2009
exceeded many of our hotel industry
peers and set us on the path to
nance maturing debt and to facili-
tate the acquisition of our fi rst
upscale property.
reduce our debt load. We have used
We continued our planned divest-
the proceeds from the sale of our
ment of non-core hotels in 2012,
non-core hotels over the past fi ve
selling 15 properties which further
ROOMS UNDER
CONSTRUCTION
BY SCALE
Total United States
(in thousands, as of 12/2012)
Source: Smith Travel Research
22.4
20.4
<< 63% = Upscale & Upper Midscale
4.5
Luxury
7.3
3.3
1.1
8.8
Upper
Upscale
Upscale
Upper
Midscale
Midscale
Economy Unaffi liated
TRANSITIONING
PORTFOLIO BY
CHAIN SCALE
CONTINUING
OPERATIONS
BY SECTORS
(number of hotels owned)
(64 Hotels, as of 12/31/2012)
2012 2011
ADR
% of Change
2012/2011
RevPAR
% of Change
2012/2011
UPSCALE
1
0
UPSCALE
$ 123.03
N/A
$ 85.90
N/A
UPPER MIDSCALE
20 22
UPPER MIDSCALE
71.01
1.1%
47.11
3.1%
MIDSCALE
6
6
MIDSCALE
64.37
1.7%
31.92
14.5%
ECONOMY
52 65
ECONOMY
51.67
1.9%
32.17
0.5%
EXTENDED STAY
7
7
EXTENDED STAY
24.70
3.8%
17.27
0.8%
TOTAL
86 100
TOTAL
$ 52.36
4.1%
$ 33.79
3.7%
reduced our debt by $22.5 million.
in excess of 100,000, anchored by
every year since 2010. In 2012, we
These non-core hotels, generally
stable demand generators.
invested approximately $5.7 million
smaller, older properties in sec-
ondary markets, do not match up
well with our REIT structure and
business plan.
We took the fi rst step to implement
our revised acquisition strategy,
acquiring the 100-room Hilton
Garden Inn in Dowell, (Solomons
Sale of our non-core hotels are at a
Island) Md. in May. The owner-
measured pace, averaging about
ship transition was seamless as we
one closing per month. Year-to-
retained the management company
date through March 31, 2013, we
that developed and then operated
in property upgrades. We plan to
increase our renovation program
to approximately $8 million in
2013, nearly twice the 2010 invest-
ment. We believe this investment
will allow us to generate improved
RevPAR performance and achieve
more compelling operating returns.
have sold two non-core hotels and
the hotel since it opened. This type
Our hotels outperformed the hotel
have 20 hotels classifi ed as held
of transaction is our desired proto-
industry in occupancy by approxi-
for sale. Over the past fi ve years we
type for growing our company.
mately 3.1 percentage points last
have sold 42 hotels.
As we transition our portfolio, we
our existing core hotels. We have
expect to acquire hotels as market
increased our property upgrades
We also stepped up investment in
year. This permitted some increase
in room rates, which accounted for
all of our revenue per available
room (RevPAR) improvement. Our
conditions warrant and allow. The
hotels we seek will have at least 80
rooms and will be located in grow-
We took the fi rst step to implement our revised acquisition
ing communities with populations
strategy, acquiring the 100-room Hilton Garden Inn in Dowell,
(Solomons Island) Md. in May.
Comfort Suites of South Bend, Indiana
direction to our hotel management
the results across our entire portfolio.
do not contribute meaningfully to
companies is to continuously moni-
During 2013, we will continue to
our bottom line.
tor each property and its market
pursue improved fi nancial results
conditions and make adjustments
from our portfolio, both core and
for the optimum mix between rate
non-core, by working even closer
and occupancy.
with our management companies.
We thank our fellow associates for
their enthusiastic embrace and exe-
cution of our business plan, as well
as the board for their thoughtful
The recovery in most markets is
THE OUTLOOK FOR 2013
guidance and support. Our greatest
improving with only the West South
Central region rebounding more
slowly than the portfolio as a whole.
Many of our current markets, primarily
small towns, have been hard hit,
which does not allow as much fl exi-
bility in raising rate. Our properties
outperform the industry in occupancy,
but these markets are particularly
sensitive to room rate.
As part of the equity infusion in 2012,
our board of directors added four
recognized industry veterans. These
new members, working alongside our
long-standing members, have added
immeasurably to the success in the
The business plan for Supertel over
the next 12 months is aggressive, but
not unrealistic. By addressing our
balance sheet issues over the past
four years, we believe we have laid
the foundation for the company to
grow properly through the coming
business cycle.
One of our top 2013 priorities is to
improve margins within our existing
portfolio by optimizing RevPAR.
We believe property improvements
thanks and respect is reserved for
our shareholders, who make this
transformation possible. Together,
we have made great progress in
strengthening our company and
remain confi dent in our plan and the
future. Our goal is to deliver to you a
superior return on your investment.
Sincerely,
and aggressive sales, coupled with
Kelly A. Walters, President and CEO
prudent revenue management, will
generate higher returns.
execution of our business plan.
Our management team will con-
We are pleased with our progress in
2012 but are not yet satisfi ed with
tinue in 2013 to search for hotels
that fi t our acquisition criteria, as
well as work to monetize assets that
One of our top 2013 priorities is to improve margins within our
existing portfolio by optimizing RevPAR.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the year ended December 31, 2012
OR
¤
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from to
Commission File Number 001-34087
Supertel Hospitality, Inc.
(Exact name of registrant as specified in its charter)
Virginia
(State or other jurisdiction of
Incorporation or organization)
1800 W. Pasewalk Ave., Norfolk, NE
(Address of principal executive offices)
52-1889548
(I.R.S. Employer
Identification No.)
68701
(Zip Code)
(402) 371-2520
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Name of each exchange on which registered
Common Stock, $0.01 par value per share
8% Series A Preferred Stock, $.01 par value per share
10% Series B Cumulative Preferred Stock,
$.01 par value per share
The NASDAQ Stock Market, LLC
The NASDAQ Stock Market, LLC
The NASDAQ Stock Market, LLC
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¤ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¤ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes x No ¤
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files). Yes x No ¤
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¤
Non-accelerated filer ¤ (Do not check if a smaller reporting company)
Accelerated filer ¤
Smaller reporting company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¤ No x
As of June 30, 2012 the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $18.9 million based on
the $0.95 closing price as reported on the Nasdaq Global Market.
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date.
Class
Common Stock, $.01 par value per share
Outstanding at February 28, 2013
23,145,927 shares
Portions of the Registrant’s definitive Proxy Statement for the Registrant’s 2013 Annual Meeting of Stockholders (the “2013 Proxy Statement”) are
incorporated into Part III.
DOCUMENTS INCORPORATED BY REFERENCE
Form 10-K
Report
Item No. Page
TABLE OF CONTENTS
PART I
1. Business ......................................................................................................................................... 3
1A. Risk Factors ................................................................................................................................... 7
1B. Unresolved Staff Comments ........................................................................................................ 21
2. Properties ..................................................................................................................................... 22
3. Legal Proceedings........................................................................................................................ 23
4. Mine Safety Disclosures .............................................................................................................. 23
PART II
5. Market for Registrant’s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity Securities .............................................. 24
6 Selected Financial Data ............................................................................................................... 25
7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations ....................................................................................... 28
7A. Quantitative and Qualitative Disclosures about Market Risk ...................................................... 52
8. Financial Statements and Supplementary Data ............................................................................ 53
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure .... 105
9A. Controls and Procedures ............................................................................................................ 105
9B. Other Information ...................................................................................................................... 105
PART III
10. Directors, Executive Officers and Corporate Governance ......................................................... 105
11. Executive Compensation ........................................................................................................... 106
12. Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters ................................................................................................... 106
13. Certain Relationships and Related Transactions, and Director Independence ........................... 106
14. Principal Accountant Fees and Services .................................................................................... 106
15. Exhibits and Financial Statement Schedules ............................................................................ 107
PART IV
2
Item 1. Business
PART I
References to “we”, “our”, “us” and “Company” refer to Supertel Hospitality, Inc., including, as the
context requires, its direct and indirect subsidiaries.
(a) Description of Business
Overview
We are a self-administered real estate investment trust (REIT), and through our subsidiaries, as of
December 31, 2012 we owned 86 limited service hotels in 22 states. Our hotels operate under several national
franchise and independent brands.
Our significant events for 2012 include:
•
•
•
•
•
We completed a $30 million sale to Real Estate Strategies, L.P. of our Series C convertible preferred stock
and warrants to purchase shares of our common stock;
We acquired a Hilton Garden Inn in Dowell, Maryland (100 rooms) for $11.5 million, excluding closing
costs and fees;
We sold 15 hotels for gross proceeds of $25.5 million and used the net proceeds primarily to pay off the
underlying loans;
We successfully refinanced $31.5 million of our debt which matured in 2012, including our $28.2 million
Greenwich Capital loan;
As of December 31, 2012, we had 22 hotels classified as held for sale with a total net book value of $27.8
million. Gross proceeds from the sales are expected to be $32.7 million, and net proceeds will be used to
pay off the underlying loans with remaining cash used to reduce short term borrowings; and
•
Non cash impairment charges of $10.2 million were booked against hotel properties.
General Development of Business
We are a REIT for federal income tax purposes and we were incorporated in Virginia on August 23, 1994.
Our common stock began to trade on The Nasdaq Global Market on October 30, 1996. Our Series A and Series B
preferred stock began to trade on The Nasdaq Global Market on December 30, 2005 and June 3, 2008, respectively.
Through our wholly owned subsidiaries, Supertel Hospitality REIT Trust and E&P REIT Trust, we own a
controlling interest in Supertel Limited Partnership and E&P Financing Limited Partnership. We conduct our
business through a traditional umbrella partnership REIT, or UPREIT, in which our hotel properties are owned by
our operating partnerships, Supertel Limited Partnership and E&P Financing Limited Partnership, limited
partnerships, limited liability companies or other subsidiaries of our operating partnerships. We currently own,
indirectly, an approximate 99% general partnership interest in Supertel Limited Partnership and a 100% partnership
interest in E&P Financing Limited Partnership. In the future, these limited partnerships may issue limited
partnership interests to third parties from time to time in connection with our acquisitions of hotel properties or the
raising of capital.
In order for the income from our hotel property investments to constitute “rents from real properties” for
purposes of the gross income tests required for REIT qualification, the income we earn cannot be derived from the
operation of any of our hotels. Therefore, we lease each of our hotel properties to our wholly owned taxable REIT
3
subsidiaries. Under the REIT Modernization Act (“RMA”), which became effective January 1, 2000, REITs are
permitted to lease their hotels to wholly owned taxable REIT subsidiaries. We formed TRS Leasing, Inc. and its wholly
owned subsidiaries TRS Subsidiary LLC; SPPR TRS Subsidiary, LLC, SPPR-BMI TRS Subsidiary, LLC and SPPR-
Dowell TRS Subsidiary, LLC (collectively the “TRS Lessee”) in accordance with the RMA. Pursuant to the RMA, the
TRS Lessee is required to enter into management agreements with an “eligible independent contractor” who will manage
the hotels leased by the TRS Lessee. Accordingly the hotels are leased to our taxable TRS Lessee and are managed by
Hospitality Management Advisors, Inc. (“HMA”), Strand Development Company LLC (“Strand”), Kinseth Hotel
Corporation (“Kinseth”), Cherry Cove Hospitality Management, LLC (“Cherry Cove”), and HLC Hotels Inc. (“HLC”)
pursuant to management agreements.
(b) Financial Information About Industry Segments
We are engaged primarily in the business of owning equity interests in hotel properties and therefore our
business is disclosed as one reportable segment. See the Consolidated Financial Statements and notes thereto
included in Item 8 of this Annual Report on Form 10-K for certain financial information required in this Item 1.
(c) Narrative Description of Business
General At December 31, 2012, we owned, through our subsidiaries, 86 limited service hotels in 22 states.
The hotels are operated by HMA (21 hotels), Strand (22 hotels), Kinseth (36 hotels), Cherry Cove (1 hotel) and
HLC (6 hotels).
Mission Statement Our primary objective is to consistently generate a competitive rate of return for our
shareholders through a disciplined approach to real estate investing.
Sale of Hotels We may undertake the sale of one or more of the hotels from time to time in response to
changes in market conditions, our current or projected return on our investment in the hotels or other factors which
we deem relevant. During the year 2010, nine of our hotels were sold and 18 properties were held for sale as of
December 31, 2010; during the year 2011, six of our hotels were sold and 24 properties were held for sale as of
December 31, 2011; and during the year 2012, 15 of our hotels were sold and 22 properties were held for sale as of
December 31, 2012.
Just as we carefully evaluate the hotels we plan to acquire, our asset management team periodically
evaluates our existing properties to determine if an asset is likely to underperform in the market. If we determine
that a property no longer is competitive in a market and has limited opportunity to be repositioned, we will look to
monetize the asset in a disciplined and timely manner. The process of identifying assets for disposition is closely
related to the acquisition criteria and the overall direction of the organization. Every asset is periodically reviewed
by management in the context of the entire portfolio to evaluate its relative ranking against all of the properties. If
an asset is determined to be underperforming our projections and is thereby no longer accretive, and has a low
probability of being repositioned, we will look to dispose of the investment as soon as possible within the constraints
of the market and lender’s covenants.
Internal Growth Strategy We seek to grow internally through improvements to our existing hotels’
operating results, principally through increased occupancy and average daily rates, and through reductions in
operating expenses. Internally generated cash flow and any residual cash flow, together with funds generated
through external financing sources will principally be used to fund acquisitions and ongoing capital improvements to
our hotels including furniture, fixtures and equipment. In addition to the aforementioned uses, the Company must
generate sufficient cash flow to meet other working capital needs, which include debt and dividend payments.
Acquisition Strategy Any acquisition of a hotel property requires approval of the Investment Committee of
our Board of Directors. Our general investment criteria are described below:
•
hotels with proven historical cash flows and reasonable leverage;
4
•
•
•
•
hotels with brand affiliations that are performing at specifically defined metrics levels;
hotels constructed or renovated which enjoy a design consistent with contemporary standards;
hotels located in larger markets where our management companies have prior experience;
hotels in markets with improving demographics and durable, long-term, definable economic drivers of
growth; and
•
hotels usually containing a minimum of 80 rooms.
Our organizational documents do not limit the types of investments we can make; however, our intent for
new acquisitions is to focus primarily on upper midscale and upscale properties with orderly divestiture of the
economy properties and a majority of the midscale properties over the next seven to ten years.
Hotel Management HMA, Strand, Kinseth, Cherry Cove and HLC, all eligible independent contractors,
manage our hotels pursuant to hotel management agreements with TRS Lessee. The hotel management agreements
provide that the management companies have control of all operational aspects of the hotels, including employee-
related matters. The management companies must generally maintain each hotel under their management in good
repair and condition and make routine maintenance, repairs and minor alterations. Additionally, the management
companies must operate the hotels in accordance with the national franchise agreements that cover the hotels, which
includes, as applicable, using franchisor sales and reservation systems as well as abiding by franchisors’ marketing
standards. The management companies may not assign their management agreements without our consent.
The management agreements generally require TRS Lessee to fund debt service, working capital needs and
capital expenditures and fund the management companies’ third-party operating expenses, except those expenses not
related to the operation of the hotels. TRS Lessee is responsible for obtaining and maintaining insurance policies
with respect to the hotels.
Management Company Fees (HMA, Strand, Kinseth and Cherry Cove) The Company through TRS Lessee
has management agreements with HMA, Strand and Kinseth as eligible independent contractors to manage 79 of the
Company’s hotels. On May 25, 2012, SLP acquired a Hilton Garden Inn in Dowell, Maryland. In connection with
the acquisition, the Company, through TRS Lessee, entered into a separate management agreement with Cherry
Cove as an eligible independent contractor to manage the hotel.
Each of HMA, Strand, Kinseth, and Cherry Cove receives a monthly management fee with respect to the
hotels they manage equal to 3.5% of the gross hotel income and 2.25% of hotel net operating income (“NOI”). NOI
is equal to gross hotel income less operating expenses (exclusive of management fees, certain insurance premiums
and employee bonuses, and personal and real property taxes).
The Company may terminate a management agreement, subject to cure rights, with respect to a hotel if the
hotel fails to achieve at least 80% budgeted NOI and 90% of the benchmark for revenue per available room for the
hotel. The Company may also terminate a management agreement, subject to cure rights, for all of the hotels subject
to the agreement if the hotels as a group fail to achieve at least 80% budgeted NOI and 90% of the benchmark for
revenue per available room for the hotels. A management agreement terminates with respect to a hotel upon sale of
the hotel, subject to certain notice requirements. The Company may also terminate a management agreement with
respect to a hotel at any time without reason upon payment of a termination fee equal to 50% of the management fee
paid with respect to the hotel during the prior 12 months.
With the exception of certain events of default as to which no grace period exists, if an event of default
occurs and continues beyond the grace period set forth in the management agreement, the non-defaulting party has
the option of terminating the agreement.
5
The management agreement provides that each party, subject to certain exceptions, indemnifies and holds
harmless the other party against any liabilities stemming from certain negligent acts or omissions, breach of
contract, willful misconduct or tortuous actions by the indemnifying party or any of its affiliates.
HMA manages 21 Company hotels in Arkansas, Louisiana, Kentucky, Indiana, Virginia and Florida.
Strand manages the Company’s seven economy extended-stay hotels located in Georgia and South Carolina, as well
as 15 additional Company hotels located in Georgia, Maryland, North Carolina, Pennsylvania, Tennessee, Virginia,
and West Virginia. Kinseth manages 36 Company hotels in eight states primarily in the Midwest. Each of the
management agreements with HMA, Strand and Kinseth expire on May 31, 2014, and the management agreement
with Cherry Cove expires on May 24, 2015. The management agreements renew for additional terms of one year
unless either party to the agreement gives the other party written notice of termination at least 90 days before the end
of a term.
HLC Management Fee The hotel management agreement with HLC, as amended, provides for HLC to
operate and manage our six Masters Inn hotels, located in South Carolina, Georgia, Florida and Alabama, through
December 31, 2013. The agreement provides for HLC to receive management fees equal to 5.0% of the gross
revenues derived from the operation of the hotels and incentive fees equal to 10% of the annual operating income of
the hotels in excess of 10.5% of the Company’s investment in the hotels.
Franchise Affiliation
Our 86 hotels owned at December 31, 2012 operate under the following national and independent brands:
Franchise Brand
Number of Hotels
Super 8 (1)
Comfort Inn/Comfort Suites (2)
Days Inn (1)
Savannah Suites (6)
Masters Inn (5)
Quality Inn (2)
Hampton Inn (3)
Sleep Inn (2)
Guesthouse Inn (4)
Supertel Inn (5)
Baymont Inn (1)
Hilton Garden Inn (3)
Independent
Key West Inns (7)
33
17
10
7
6
3
2
2
1
1
1
1
1
1
86
(1)
(2)
(3)
(4)
Super 8 ®, Days Inn ®, and Baymont Inn ® are registered trademarks of Wyndham Worldwide.
Comfort Inn ® , Comfort Suites ®, Sleep Inn ®, and Quality Inn® are registered trademarks of Choice
Hotels International, Inc.
Hampton Inn ® and Hilton Garden Inn® are registered trademarks of Hilton Hotels Corporation.
Guesthouse ® is a registered trademark of Guesthouse International Franchise Systems, Inc.
Supertel Inn® and Masters Inn® are registered trademarks of Supertel Hospitality, Inc.
(5)
(6) Savannah Suites® is a registered trademark of Guest House Inn Corp.
(7) Key West Inn ® is a registered trademark of Key West Inns.
6
Seasonality of Hotel Business
The hotel industry is seasonal in nature. Generally, occupancy rates, revenues and operating results for
hotels operating in the geographic areas in which we operate are greater in the second and third quarters of the
calendar year than in the first and fourth quarters, with the exception of our hotels located in Florida, which
experience peak demand in the first and fourth quarters of the year.
Competition
The hotel industry is highly competitive. Each of our hotels is located in a developed area that includes
other hotel properties. The number of competitive hotel properties in a particular area could have a material adverse
effect on revenues, occupancy and the average daily room rate of the hotels or at hotel properties acquired in the
future. A number of our hotels have experienced increased competition in the form of newly constructed competing
hotels in the local markets, and we expect the entry of new competition to continue in several additional markets
over the next several years.
We may compete for investment opportunities with entities that have substantially greater financial
resources than us. These entities generally may be able to accept more risk than we can prudently manage.
Competition in general may reduce the number of suitable investment opportunities for us and increase the
bargaining power of property owners seeking to sell. Further, we believe that competition from entities organized
for purposes substantially similar to our objectives could increase significantly.
Employees
At December 31, 2012, the REIT had 18 employees. The management companies, which manage the 86
hotels, had workforces of approximately 1,366 employees, which are dedicated to the operation of the hotels.
(d) Available Information
Our executive offices are located at 1800 West Pasewalk Avenue, Suite 200, Norfolk, Nebraska 68701, our
telephone number is (402) 371-2520, and we maintain an Internet website located at www.supertelinc.com. Our
annual reports on Form 10-K and quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to
these reports are available free of charge on our website as soon as reasonably practicable after they are filed with
the SEC. We also make available the charters of our board committees and our Code of Business Conduct and
Ethics on our website. Copies of these documents are available in print to any shareholder who requests them.
Requests should be sent to Supertel Hospitality, Inc., 1800 West Pasewalk Avenue, Suite 200, P.O. Box 1448,
Norfolk, Nebraska 68701, Attn: Corporate Secretary.
Item 1A. RISK FACTORS
Risks Related to Our Business
The current economy has negatively impacted the hotel industry and our business, and we incurred losses in
fiscal years 2012, 2011, 2010 and 2009.
The current difficulties in the credit markets, a soft economy and apprehension among consumers have
negatively impacted the hotel industry and our business and we incurred net losses of $10.2 million, $17.5 million,
$10.6 million and $27.5 million for our 2012, 2011, 2010, and 2009 fiscal years, respectively.
In recent years, the slowing economy has caused a softening in business travel, especially among
construction-related workers, a particularly strong guest group for many of our hotels. Accordingly, our financial
results and growth could be harmed if the economic slowdown continues for a significant period or becomes worse.
7
Our returns depend on management of our hotels by third parties.
In order to qualify as a REIT, we cannot operate any hotel or participate in the decisions affecting the daily
operations of any hotel. Under the REIT Modernization Act of 1999, REITs are permitted to lease their hotels to
TRSs. However, a TRS, such as TRS Lessee, may not operate or manage the leased hotels and, therefore, must enter
into management agreements with third-party eligible independent contractors to manage the hotels. Thus, an
independent operator under a management agreement with TRS Lessee controls the daily operations of each of our
hotels.
Under the terms of the management agreements between TRS Lessee and HMA, Strand, Kinseth, Cherry
Cove and HLC, our ability to participate in operating decisions regarding the hotels is limited. We depend on our
management companies to adequately operate our hotels as provided in the management agreements. We do not
have the authority to require any hotel to be operated in a particular manner or to govern any particular aspect of the
daily operations of any hotel (for instance, setting room rates). Thus, even if we believe our hotels are being
operated inefficiently or in a manner that does not result in satisfactory occupancy rates, revenue per available room
and average daily rates, we may not be able to force HMA, Strand, Kinseth, Cherry Cove or HLC to change their
methods of operation of our hotels. We can only seek redress if a management company violates the terms of the
management agreement with TRS Lessee, and then only to the extent of the remedies provided for under the terms
of the applicable management agreement. If any of the foregoing occurs at franchised hotels, our relationship with
the franchisors may be damaged, and we may be in breach of one or more of our franchise agreements.
Additionally, in the event that we need to replace a management company, we may experience decreased occupancy
and other significant disruptions at our hotels and in our operations generally.
Failure of the hotel industry to continue to improve or remain stable may adversely affect our ability to execute
our business strategies, which, in turn, would adversely affect our ability to make distributions to our
stockholders.
Our business strategy is focused in the hotel industry, and we cannot assure you that hotel industry
fundamentals will continue to improve or remain stable. Economic slowdown and world events outside our control,
such as terrorism, have adversely affected the hotel industry in the recent past and if these events reoccur, may
adversely affect the industry in the future. In the event conditions in the hotel industry do not continue to improve or
remain stable, our ability to execute our business strategies will be adversely affected, which, in turn, would
adversely affect our ability to make distributions to our stockholders.
We face competition for the acquisition of hotels and we may not be successful in identifying or completing hotel
acquisitions that meet our criteria, which may impede our growth.
One component of our business strategy is expansion through acquisitions, and we may not be successful
in identifying or completing acquisitions that are consistent with our strategy, particularly in the current economy.
We compete with institutional pension funds, private equity investors, REITs, hotel companies and others who are
engaged in the acquisition of hotels. This competition for hotel investments may increase the price we pay for hotels
and these competitors may succeed in acquiring those hotels that we seek to acquire. Furthermore, our potential
acquisition targets may find our competitors to be more attractive suitors because they may have greater marketing
and financial resources, may be willing to pay more or may have a more compatible operating philosophy. In
addition, the number of entities competing for suitable hotels may increase in the future, which would increase
demand for these hotels and the prices we must pay to acquire them. If we pay higher prices for hotels, our returns
on investment and profitability may be reduced. Also, future acquisitions of hotels or hotel companies may not yield
the returns we expect and may result in stockholder dilution.
We may not be able to sell hotels on favorable terms.
We sold 15 hotels in 2012, and we sold six hotels in 2011. At December 31, 2012, we have 22 hotel
properties held for sale. We may not be able to sell such hotels on favorable terms, and such hotels may be sold at a
8
loss. As with acquisitions, we face competition for buyers of our hotel properties. Other sellers of hotels may have
the financial resources to dispose of their hotels on unfavorable terms that we would be unable to accept. If we
cannot find buyers for any properties that are designated for sale, we will not be able to implement our disposition
strategy. In the event that we cannot fully execute our disposition strategy or realize the benefits therefrom, we may
not be able to satisfy our liquidity needs (including meeting our debt service obligations) and will not be able to
fully execute our growth strategy.
A recession could have a material adverse effect on our results of operations.
The performance of the hotel industry usually follows the general economy. During the recession of 2008
and 2009, overall travel was reduced, which had a significant effect on our results of operations. Uncertainty in the
strength and direction of the recovery and continued high unemployment have slowed the pace of the overall
economic recovery. A stall in the economic recovery or a resurgent recession could have a material adverse effect
on our results of operations.
The weak economy may adversely impact our current and future borrowings.
The Company’s operating performance, as well as its liquidity position, has been and continues to be
negatively affected by economic conditions, many of which are beyond our control. Given the deterioration and
uncertainty in the economy and financial markets, management believes that access to conventional sources of
capital will be challenging. We may not be able to successfully extend, refinance or repay our debt due to a number
of factors, including decreased property valuations, limited availability of credit, tightened lending standards and
deteriorating economic conditions. We expect lenders will continue to maintain tight lending standards, which could
make it more difficult for us to obtain future credit facilities or loans on terms similar to the terms of our current
credit facilities and loans or to obtain long-term financing on favorable terms or at all. If our plans to meet our
liquidity requirements in the weak economy are not successful, we may violate our loan covenants. If we violate
covenants in our debt agreements, we could be required to repay all or a portion of our indebtedness before maturity
at a time when we might be unable to arrange financing for such repayment on favorable terms, if at all.
Our plans for meeting our short-term liquidity needs include the sale of hotels and we may not be able to timely
sell hotels to meet our liquidity needs.
In the near-term, our cash flow from operations is not projected to be sufficient to meet all of our liquidity
needs. In response, we have identified non-core assets in our portfolio to be liquidated. We cannot predict whether
we will be able to find buyers or sell any of these hotels at an acceptable price or on reasonable terms or whether
potential buyers will be able to secure financing. We also cannot predict the length of time needed to find a willing
buyer and to close the sale of a hotel. Because investments in hotels are relatively illiquid, our ability to meet our
liquidity needs through the sale of hotels may be limited. If we are unable to generate cash from the sale of hotels
and other sources, we may have liquidity-related capital shortfalls and will be exposed to default risks.
We will likely seek to sell equity and/or debt securities to meet our need for additional cash, and we cannot assure
you that such financing will be available and further, in connection with such sales our current shareholders
could experience a material amount of dilution.
We will require additional cash resources due to current business conditions and any acquisitions we may
decide to pursue. We will likely seek to sell additional equity and/or debt securities. We cannot assure you that the
sale of such securities will be available in amounts or on terms acceptable to us, if at all. If our board determines to
sell additional shares of common stock or other debt or equity securities, a material amount of dilution may cause
the market price of the common stock to decline.
9
Our shares of common stock, Series A preferred stock and Series B preferred stock may be delisted from the
NASDAQ Global Market if the closing bid price for our shares of commons stock is not maintained at $1.00 per
share or higher.
NASDAQ imposes, among other requirements, listing maintenance standards as well as minimum bid and
public float requirements. The price of the shares of our common stock must trade at or above $1.00 to comply with
NASDAQ’s minimum bid requirement for continued listing on the NASDAQ Global Market.
If the closing price of our shares fails to meet NASDAQ’s minimum bid price requirement for 30
consecutive days, or if we otherwise fail to meet all other applicable requirements of the NASDAQ Global Market,
NASDAQ may make a determination to delist our shares of common stock. If our common stock is delisted, our
Series A preferred stock and Series B preferred stock would also be delisted. We have twice previously failed to
meet the NASDAQ’s minimum bid price requirement for our common stock, but in each instance regained
compliance during the permitted grace period. The delisting of our common stock from trading on NASDAQ could
have a significant negative effect on the market for, and liquidity and value of, our common stock.
The impact of the weak economy on lenders may impact our future borrowings.
The weakness of the national economy has increased the financial instability of some lenders. As a result,
we expect lenders may continue to maintain tight lending standards, which could make it more difficult for us to
obtain future credit facilities or loans on terms similar to the terms of our current credit facilities and loans or to
obtain long-term financing on favorable terms or at all. Our financial condition and results of operations would be
adversely affected if we were unable to obtain cost-effective financing.
We cannot assure you that we will qualify, or remain qualified, as a REIT.
We currently are taxed as a REIT, and we expect to qualify as a REIT for future taxable years, but we
cannot assure you that we will remain qualified as a REIT. If we fail to remain qualified as a REIT, all of our
earnings will be subject to federal income taxation, which will reduce the amount of cash available for distribution
to our stockholders, and we will not be required to distribute our income to our stockholders.
Current economic conditions have adversely affected the valuation of our hotels which may result in further
impairment charges on our properties.
We analyze our assets for impairment when events or circumstances occur that indicate an asset’s carrying
value may not be recoverable. For impaired assets, we record an impairment charge equal to the excess of the
property’s carrying value over its fair value. Our operating results for 2012 and 2011 included $10.2 million and
$14.3 million, respectively, of impairment charges related to our hotels sold, held for sale, and held for use. As a
result of continued economic weakness, we may incur additional impairment charges, which will negatively affect
our results of operations. We can provide no assurance that any impairment loss recognized would not be material
to our results of operations.
Arranging financing for acquisitions and dispositions of hotels is difficult in the current capital markets.
The capital markets are weakened as a consequence of the weak economy. Although we will continue to
carefully evaluate and discuss both buying and selling opportunities, debt and equity financing could be a challenge
to obtain for acquisitions and dispositions of hotels.
Our TRS lessee structure subjects us to the risk of increased operating expenses.
Our hotel management agreements require us to bear the operating risks of our hotel properties. Our
operating risks include not only changes in hotel revenues and changes in TRS Lessee’s ability to pay the rent due
under the leases, but also increased operating expenses, including, among other things:
10
• wage and benefit costs;
•
•
•
•
•
repair and maintenance expenses;
energy costs;
property taxes;
insurance costs; and
other operating expenses.
Any decreases in hotel revenues or increases in operating expenses could have a material adverse effect on our
earnings and cash flow.
Our debt service obligations could adversely affect our operating results, may require us to liquidate our
properties and limit our ability to make distributions to our stockholders.
We seek to maintain a total stabilized debt level of no more than 60% of our aggregate property investment
at cost. We, however, may change or eliminate this target at any time without the approval of our stockholders. We
believe our debt to the market value of our properties is too high. In the future, we and our subsidiaries may incur
substantial additional debt, including secured debt. Incurring such debt could subject us to many risks, including the
risks that:
•
our cash flow from operations will be insufficient to make required payment of principal and interest;
• we may be more vulnerable to adverse economic and industry conditions;
• we may be required to dedicate a substantial portion of our cash flow from operations to the repayment of
our debt, thereby reducing the cash available for distribution to our stockholders, funds available for
operations and capital expenditures, future investment opportunities or other purposes;
•
•
the terms of any refinancing may not be as favorable as the terms of the debt being refinanced; and
the use of leverage could adversely affect our stock price and the ability to make distributions to our
stockholders.
If we violate covenants in our indebtedness agreements, we could be required to repay all or a portion of
our indebtedness before maturity at a time when we might be unable to arrange financing for such repayment on
favorable terms, if at all. Our Great Western Bank and GE Franchise Finance Commercial LLC (“GE”) facilities
contain cross-default provisions which would allow Great Western Bank and GE to declare a default and accelerate
our indebtedness to them if we default on certain other loans, and such default would permit that lender to accelerate
our indebtedness under any such loan.
Approximately $37.2 million of the Company’s debt is currently scheduled to mature in 2013. Because we
do not expect to have sufficient funds from operating activities to repay our debt at maturity, we intend to refinance
this debt through additional debt financing, private or public offerings of debt securities, or additional equity
financings. If, at the time of any refinancing, prevailing interest rates or other factors result in higher interest rates on
refinancings, increases in interest expense could adversely affect our cash flow, and, consequently, our cash
available for distribution to our stockholders. If we are unable to refinance our debt on acceptable terms, we may be
forced to dispose of our hotel properties on disadvantageous terms, potentially resulting in losses adversely affecting
cash flow from operating activities. In addition, we may place mortgages on our hotel properties to secure our lines
of credit or other debt. To the extent we cannot meet these debt service obligations, we risk losing some or all of
11
those properties to foreclosure. Additionally, our debt covenants could impair our planned strategies and, if violated,
result in a default of our debt obligations.
Higher interest rates could increase debt service requirements on our floating rate debt and could reduce the
amounts available for distribution to our stockholders, as well as reduce funds available for our operations, future
investment opportunities or other purposes. At January 31, 2013, approximately 11.1% of our debt had floating
rates. We may obtain in the future one or more forms of interest rate protection—in the form of swap agreements,
interest rate cap contracts or similar agreements—to “hedge” against the possible negative effects of interest rate
fluctuations. However, we cannot assure you that any hedging will adequately mitigate the adverse effects of interest
rate increases or that counterparties under these agreements will honor their obligations. In addition, we may be
subject to risks of default by hedging counterparties. Adverse economic conditions could also cause the terms on
which we borrow to be unfavorable.
Our ability to make distributions on our common and preferred stock is subject to fluctuations in our financial
performance, operating results and capital improvement requirements.
As a REIT, we generally are required to distribute annually at least 90% of our REIT taxable income,
determined without regard to the dividends paid deduction, each year to our stockholders. Downturns in our
operating results and financial performance or unanticipated capital improvements to our hotel properties may affect
our ability to declare or pay distributions to our stockholders. Further, we may not generate sufficient cash in order
to fund distributions to our stockholders, which may require us to sell assets or borrow money to satisfy the REIT
distribution requirements.
Among the factors which could adversely affect our results of operations and our distributions to
stockholders are reduced net operating profits or operating losses, increased debt service requirements and capital
expenditures at our hotel properties. Among the factors which could reduce our net operating profits are decreases in
hotel property revenues and increases in hotel property operating expenses. Hotel property revenue can decrease for
a number of reasons, including increased competition from a new supply of rooms and decreased demand for rooms.
These factors can reduce both occupancy and room rates at our hotel properties.
The timing and amount of distributions are in the sole discretion of our Board of Directors, which will
consider, among other factors, our actual results of operations, debt service requirements, capital expenditure
requirements for our properties and our operating expenses. We suspended our quarterly common stock dividend in
March 2009 to preserve our capital in a difficult economic environment. Our future dividends on our preferred
stock may be reduced or also suspended if economic circumstances warrant.
We have restrictive debt covenants that could adversely affect our ability to run our business.
We file quarterly loan compliance certificates with certain of our lenders. Weakness in the economy, and
the lodging industry at large, may result in our non-compliance with our loan covenants. Such non-compliance with
our loan covenants may result in our lenders restricting the use of our operating funds for capital improvements to
our existing hotels, including improvements required by our franchise agreements or calling the debt. We cannot
assure you that our loan covenants will permit us to maintain our business strategy.
Our restrictive debt covenants may jeopardize our tax status as a REIT.
To maintain our REIT status, we generally must distribute at least 90% of our REIT taxable income to our
stockholders annually. In addition, we are subject to a 4% non-deductible excise tax if the actual amount distributed
to shareholders in a calendar year is less than a minimum amount specified under the federal income tax laws. In the
event we do not comply with our debt service obligations, our lenders may limit our ability to make
distributions to our shareholders, which could adversely affect our REIT status.
12
Operating our hotels under franchise agreements could adversely affect distributions to our shareholders.
Seventy two of our hotels operate under third party franchise agreements and we are subject to the risks of
concentrating our hotel investments in several franchise brands. These risks include reductions in business following
negative publicity related to any one of our particular brands. Risks associated with our brands could adversely
affect our lease revenues and the amounts available for distribution to our shareholders.
The maintenance of the franchise licenses for our hotels is subject to our franchisors’ operating standards
and other terms and conditions. Our franchisors periodically inspect our hotels to ensure that we and TRS Lessee
follow their standards. Failure to maintain these standards or other terms and conditions could result in a franchise
license being canceled. As a condition of our continued holding of a franchise license, a franchisor could possibly
require us to make capital expenditures, even if we do not believe the capital improvements are necessary or
desirable or will result in an acceptable return on our investment. Nonetheless, we may risk losing a franchise
license if we do not make franchisor-required capital expenditures.
If a franchisor terminates the franchise license, we may try either to obtain a suitable replacement franchise
or to operate the hotel without a franchise license. The loss of a franchise license could materially and adversely
affect the operations or the underlying value of the hotel because of the loss of associated name recognition,
marketing support and centralized reservation systems provided by the franchisor. Loss of a franchise license for
several of our hotels could materially and adversely affect our revenues. This loss of revenues could, therefore, also
adversely affect our cash available for distribution to shareholders.
Our inability to obtain financing could limit our growth.
We are required to distribute at least 90% of our REIT taxable income to our shareholders each year in
order to continue to qualify as a REIT. Our debt service obligations and distribution requirements limit our ability to
fund capital expenditures, acquisitions and hotel development through retained earnings. Our ability to grow through
acquisitions or development of hotels will be limited if we cannot obtain debt or equity financing.
Neither our articles of incorporation nor our bylaws limit the amount of debt we can incur. Our Board of
Directors can implement and modify a debt limitation policy without shareholder approval. We cannot assure you
that we will be able to obtain additional equity financing or debt financing or that we will be able to obtain any
financing on favorable terms.
Joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance
on a co-venturer’s financial condition and disputes between us and our co-venturers.
We may co-invest in the future with third parties through partnerships, joint ventures or other entities,
acquiring non-controlling interests in or sharing responsibility for managing the affairs of a property, partnership,
joint venture or other entity. In such event, we would not be in a position to exercise sole decision-making authority
regarding the property, partnership, joint venture or other entity. Investments in partnerships, joint ventures, or other
entities may, under certain circumstances, involve risks not present were a third party not involved, including the
possibility that partners or co-venturers might become bankrupt or fail to fund their share of required capital
contributions. Investments in joint ventures may require that we provide the joint venture entity with the right of first
offer or right of first refusal to acquire any new property we consider acquiring directly. Partners or co-venturers
may have economic or other business interests or goals which are inconsistent with our business interests or goals,
and may be in a position to take actions contrary to our policies or objectives. Such investments may also have the
potential risk of impasses on decisions, such as a sale, because neither we nor the partner or co-venturer would have
full control over the partnership or joint venture. Disputes between us and partners or co-venturers may result in
litigation or arbitration that would increase our expenses and prevent our officers and/or directors from focusing
their time and effort on our business. Consequently, actions by, or disputes with, partners or co-venturers might
result in subjecting properties owned by the partnership or joint venture to additional risk. We may also, in certain
circumstances, be liable for the actions of our third-party partners or co-venturers. For example, we may be required
to guarantee indebtedness incurred by a partnership, joint venture or other entity for the purchase or renovation of a
hotel property. Such a guarantee may be on a joint and several basis with our partner or co-venturer in which case
we may be liable in the event such party defaults on
its guaranty obligation.
13
Our business could be disrupted if we need to find a new manager upon termination of an existing management
agreement.
If a hotel manager that we engage fails to materially comply with the terms of the management agreement,
we have the right to terminate the management agreement. Upon termination, we would have to find another
manager to manage the properties. We cannot operate the hotels directly due to federal income tax restrictions. We
cannot assure you that we would be able to find another manager or that, if another manager were found, we would
be able to enter into a new management agreement favorable to us. In addition, any new manager may operate other
hotels that may compete with our hotels or divert attention away from the management of our hotels and may not be
successful in managing our hotels. Our franchisors may require us to make substantial capital improvements to the
hotels prior to their approval, if required, of a new manager. There would be disruption during any change of hotel
management that could adversely affect our operating results and reduce our distributions to our shareholders.
Geographic concentration of our hotels will make our business vulnerable to economic downturns in the
Midwestern and Eastern United States.
Most of our hotels are located in the Midwestern and Eastern United States. Economic conditions in the
Midwestern and Eastern United States will significantly affect our revenues and the value of our hotels. Business
layoffs or downsizing, industry slowdowns, changing demographics and other similar factors may adversely affect
the economic climate in these areas. Any resulting oversupply or reduced demand for hotels in the Midwestern and
Eastern United States and our markets in particular would therefore have a disproportionate negative impact on our
revenues and limit our ability to make distributions to stockholders.
Unanticipated expenses and insufficient demand for hotels we acquire in new geographic markets could
adversely affect our profitability and our ability to make distributions to our stockholders.
We may develop or acquire hotels in geographic areas in which our management may have little or no
operating experience and in which potential customers may not be familiar with our franchise brands. As a result,
we may have to incur costs relating to the opening, operation and promotion of those new hotel properties that are
substantially greater than those incurred in other areas. These hotels may attract fewer customers than our existing
hotels, while at the same time, we may incur substantial additional costs with these new hotel properties.
Unanticipated expenses and insufficient demand at a new hotel property, therefore, could adversely affect our
profitability and our ability to make distributions to our stockholders.
An industry downturn could adversely affect our results of operations.
If room supply outpaces demand, our operating margins may deteriorate and we may be unable to execute
our business plan, which could adversely affect our results of operation. In addition, if this trend continues, we may
be unable to continue to meet our debt service obligations or to obtain necessary additional financing.
Our borrowing costs are sensitive to fluctuations in interest rates.
Higher interest rates could increase debt service requirements on our floating rate debt including any
borrowings under our credit facilities or loans. Any borrowings under our credit facilities or loans having floating
interest rates may increase due to market conditions. Adverse economic conditions could also cause the terms on
which we borrow to be unfavorable. We could be required to liquidate one or more of our hotel investments at times
which may not permit us to receive an attractive return on our investments in order to meet our debt service
obligations.
Future acquisitions may not yield the returns expected, may result in disruptions to our business, may strain
management resources, may not be efficiently integrated into operations, and may result in stockholder dilution.
Our business strategy may not ultimately be successful and may not provide positive returns on our
investments. Acquisitions may cause disruptions in our operations and divert management’s attention away from
14
day-to-day operations. If the integration of our acquisitions into our management companies’ operations is not
accomplished as efficiently as planned, we will not achieve the expected operating results from the acquisitions.
The issuance of equity securities in connection with any acquisition could be substantially dilutive to our
stockholders.
We depend on key personnel.
We depend on the efforts and expertise of our executive officers to drive our day-to-day operations and
strategic business direction. The loss of any of their services could have an adverse effect on our operations. Our
ability to replace key individuals may be difficult because of the limited number of individuals with the breadth of
skills and experience needed to excel in the hotel industry. There can be no assurance that we would be able to hire,
train, retain or motivate such individuals.
Risks Related to the Hotel Industry
Our ability to make distributions to our shareholders may be affected by factors in the hotel industry that are
beyond our control.
Operating Risks
Our hotels are subject to various operating risks found throughout the hotel industry. Many of these risks
are beyond our control. These include, among other things, the following:
•
•
•
•
•
competitors with substantially greater marketing and financial resources than us;
over-building in our markets, which adversely affects occupancy and revenues at our hotels;
dependence on business and commercial travelers and tourism;
terrorist incidents which may deter travel;
increases in hotel operating costs, energy costs, airline fares and other expenses, which may affect travel
patterns and reduce the number of business and commercial travelers and tourists; and
•
adverse effects of general, regional and local economic conditions.
These factors could adversely affect the amount of rent we receive from leasing our hotels and reduce the
net operating profits of TRS Lessee, which in turn could adversely affect our ability to make distributions to our
shareholders. Decreases in room revenues of our hotels will result in reduced operating profits for TRS Lessee and
decreased lease revenues to our company under our current percentage leases with TRS Lessee.
Competition and Financing for Acquisitions
We compete for investment opportunities with entities that have substantially greater financial resources
than we do. These entities generally may be able to accept more risk than we can manage wisely. This competition
may generally limit the number of suitable investment opportunities offered to us. This competition may also
increase the bargaining power of property owners seeking to sell to us, making it more difficult for us to acquire new
properties on attractive terms. Additionally, current economic conditions present difficult challenges to obtaining
financing for acquisitions.
Seasonality of Hotel Business
The hotel industry is seasonal in nature. Generally, occupancy rates, hotel revenues, and operating results
are greater in the second and third quarters than in the first and fourth quarters, with the exception of our hotels
to cause quarterly fluctuations in our lease revenues. Our
located in Florida. This seasonality can be expected
15
quarterly earnings may be adversely affected by factors outside our control, including bad weather conditions and
poor economic factors. As a result, we may have to enter into short-term borrowings in our first and fourth quarters
in order to offset these fluctuations in revenues.
Investment Concentration in Particular Segments of Single Industry
Our entire business is hotel-related. Although we intend to invest in upper midscale and upscale properties
in the future, our hotel portfolio is concentrated in midscale and economy hotel properties. Therefore, a downturn in
the hotel industry in general and the economy and midscale segments in particular will have a material adverse
effect on our revenues and amounts available for distribution to our shareholders.
Capital Expenditures
Our hotels have an ongoing need for renovations and other capital improvements, including replacements,
from time to time, of furniture, fixtures and equipment. The franchisors of our hotels also require periodic capital
improvements as a condition of keeping the franchise licenses. The costs of all of these capital improvements could
adversely affect our financial condition and reduce the amounts available for distribution to our shareholders. These
renovations may give rise to the following risks:
•
•
•
possible environmental problems;
construction cost overruns and delays;
a possible shortage of available cash to fund renovations and the related possibility that financing for these
renovations may not be available to us on affordable terms; and
•
uncertainties as to market demand or a loss of market demand after renovations have begun.
Recent economic trends, the military action in Afghanistan and Iraq and prospects for future terrorist acts
and military action have adversely affected the hotel industry generally, and similar future events could adversely
affect the industry in the future.
Terrorist attacks and the after-effects (including the prospects for more terror attacks in the United States
and abroad), combined with economic trends and the U.S. led military action in Afghanistan and Iraq, substantially
reduced business and leisure travel and lodging industry RevPAR generally. We cannot predict the extent to which
these factors will directly or indirectly impact your investment in our common stock, the lodging industry or our
operating results in the future. Declining RevPAR at our hotels would reduce our net income and restrict our ability
to fund capital improvements at our hotels and our ability to make distributions to stockholders necessary to
maintain our status as a REIT. Additional terrorist attacks, acts of war or similar events could have further material
adverse effects on the markets on which shares of our stock will trade, the lodging industry in general and our
operations in particular.
Uninsured and underinsured losses could adversely affect our operating results and our ability to make
distributions to our stockholders.
We intend to maintain comprehensive insurance on each of our hotel properties, including liability, fire and
extended coverage, of the type and amount we believe are customarily obtained for or by hotel owners. There are no
assurances that current coverage will continue to be available at reasonable rates. Various types of catastrophic
losses, like earthquakes and floods, losses from foreign or domestic terrorist activities, may not be insurable or may
not be economically insurable. Initially, we do not expect to obtain terrorism insurance on our hotel properties
because it is costly. Lenders may require such insurance and our failure to obtain such insurance could constitute a
default under loan agreements. Depending on our access to capital, liquidity and the value of the properties securing
the affected loan in relation to the balance of the loan, a default could reduce our net income and limit our ability to
obtain future financing.
16
In the event of a substantial loss, our insurance coverage may not be sufficient to cover the full current
market value or replacement cost of our lost investment. Should an uninsured loss or a loss in excess of insured
limits occur, we could lose all or a portion of the capital we have invested in a hotel, as well as the anticipated future
revenue from the hotel. In that event, we might nevertheless remain obligated for any mortgage debt or other
financial obligations related to the property. Inflation, changes in building codes and ordinances, environmental
considerations and other factors might also keep us from using insurance proceeds to replace or renovate a hotel
after it has been damaged or destroyed. Under those circumstances, the insurance proceeds we receive might be
inadequate to restore our economic position on the damaged or destroyed property.
The hotel business is capital intensive, and our inability to obtain financing could limit our growth.
Our hotel properties will require periodic capital expenditures and renovation to remain competitive.
Acquisitions or development of additional hotel properties will require significant capital expenditures. See our risk
factors above concerning the impact of the weakening economy on capital markets, the hotel industry and
borrowing. The lenders under some of the mortgage debt that we will assume will require us to set aside varying
amounts each year for capital improvements at our hotels. We may not be able to fund capital improvements or
acquisitions solely from cash provided from our operating activities because we must distribute at least 90% of our
REIT taxable income, excluding net capital gains, each year to maintain our REIT tax status. Consequently, we rely
upon the availability of debt or equity capital to fund hotel acquisitions and improvements. As a result, our ability to
fund capital expenditures, acquisitions or hotel development through retained earnings is very limited. Our ability to
grow through acquisitions or development of hotels will be limited if we cannot obtain satisfactory debt or equity
financing which will depend on market conditions. Neither our charter nor our bylaws limits the amount of debt that
we can incur. However, we cannot assure you that we will be able to obtain additional equity or debt financing or
that we will be able to obtain such financing on favorable terms.
Noncompliance with governmental regulations could adversely affect our operating results.
Environmental Matters
Our hotel properties are subject to various federal, state and local environmental laws. Under these laws,
courts and government agencies have the authority to require the owner of a contaminated property to clean up the
property, even if the owner did not know of or was not responsible for the contamination. These laws also apply to
persons who owned a property at the time it became contaminated. In addition to the costs of cleanup, contamination
can affect the value of a property and, therefore, an owner’s ability to borrow funds using the property as collateral.
Under these environmental laws, courts and government agencies also have the authority to require that a
person who sent waste to a waste disposal facility, like a landfill or an incinerator, pay for the clean-up of that
facility if it becomes contaminated and threatens human health or the environment. Furthermore, court decisions
have established that third parties may recover damages for injury caused by property contamination. For instance, a
person exposed to asbestos while staying in a hotel may seek to recover damages if he suffers injury from the
asbestos. Lastly, some of these environmental laws restrict the use of a property or place conditions on various
activities at a property. One example is laws that require a business using chemicals to manage them carefully and to
notify local officials that the chemicals are being used.
Our company could be responsible for the costs discussed above if it found itself in one or more of these
situations. The costs to clean up a contaminated property, to defend against a claim, or to comply with
environmental laws could be material and could affect the funds available for distribution to our shareholders. To
determine whether any costs of this nature might be required, we commissioned Phase I environmental site
assessments, or “ESAs”, before we acquired our hotels, and in 2002, commissioned new ESAs for 32 of our hotels
in conjunction with a refinancing of the debt obligations of those hotels. These studies typically included a review of
historical information and a site visit, but not soil or groundwater testing. We obtained the ESAs to help us identify
whether we might be responsible for cleanup costs or other costs in connection with our hotels. The ESAs on our
hotels did not reveal any environmental conditions that are likely to have a material adverse effect on our business,
assets, results of operations or liquidity. However, ESAs do not always identify all potential problems or
environmental liabilities. Consequently, we may have material environmental liabilities of which we are unaware.
17
Americans with Disabilities Act and Other Changes in Governmental Rules and Regulations
Under the Americans with Disabilities Act of 1990, or ADA, all public accommodations must meet various
federal requirements related to access and use by disabled persons. Compliance with the ADA’s requirements could
require removal of access barriers and non-compliance could result in the U.S. government imposing fines or in
private litigants obtaining damages. If we were required to make substantial modifications to our hotels, whether to
comply with the ADA or other changes in governmental rules and regulations, our ability to make distributions to
our shareholders and meet our other obligations could be adversely affected.
General Risks Related to the Real Estate Industry
Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the
performance of our properties and harm our financial condition.
Because real estate investments are relatively illiquid, our ability to promptly sell one or more hotel
properties or investments in our portfolio in response to changing economic, financial and investment conditions
may be limited. The real estate market is affected by many factors that are beyond our control, including:
•
•
•
•
•
•
adverse changes in international, national, regional and local economic and market conditions;
changes in interest rates and in the availability, cost and terms of debt financing;
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs
of compliance with laws and regulations, fiscal policies and ordinances;
the ongoing need for capital improvements, particularly in older structures;
changes in operating expenses; and
civil unrest, acts of God, including earthquakes, floods and other natural disasters and acts of war or
terrorism, including the consequences of terrorist acts such as those that occurred on September 11, 2001,
which may result in uninsured losses.
We cannot predict whether we will be able to sell any hotel property or investment for the price or on the
terms set by us, or whether any price or other terms offered by a prospective purchaser would be acceptable to us.
We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a hotel property
or loan.
We may be required to expend funds to correct defects or to make improvements before a hotel property
can be sold. We cannot assure you that we will have funds available to correct those defects or to make those
improvements. In acquiring a hotel property, we may agree to lock-out provisions that materially restrict us from
selling that hotel property for a period of time or impose other restrictions, such as limitation on the amount of debt
that can be placed or repaid on that hotel property. These facts and any others that would impede our ability to
respond to adverse changes in the performance of our hotel properties could have a material adverse effect on our
operating results and financial condition, as well as our ability to make distributions to stockholders.
Our hotels may contain or develop harmful environmental challenges, such as mold or bed bugs, which could
lead to liability for adverse health effects and costs of remediating the problem.
Bed bug infestation can cause adverse health effects, including skin rashes, psychological effects and
allergic symptoms. When excessive moisture accumulates in buildings or on building materials, mold growth may
occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some
molds may produce airborne toxins or irritants. Concern about indoor exposure to mold has been increasing, as
exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions.
18
As a result, the presence of significant mold or bed bugs at any of our properties could require us to undertake a
costly remediation program to contain or remove the mold or remove the bed bugs from the affected property, which
would reduce our cash available for distribution. In addition, the presence of significant mold or bed bugs could
expose us to liability from our guests, employees or our management companies and others if property damage or
health concerns arise.
Risks Related to our Organization and Structure
Our failure to qualify as a REIT under the federal tax laws would result in adverse tax consequences.
The federal income tax laws governing REITs are complex.
We currently operate as a REIT under the federal income tax laws. The REIT qualification requirements
are extremely complex, however, and interpretations of the federal income tax laws governing qualification as a
REIT are limited. Accordingly, we cannot be certain that we would be successful in operating so that we can qualify
as a REIT. At any time, new laws, interpretations, or court decisions may change the federal tax laws or the federal
income tax consequences of our qualification as a REIT. We have not applied for or obtained rulings from the
Internal Revenue Service that we will qualify as a REIT.
Failure to qualify as a REIT would subject us to federal income tax.
If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable
income. We might need to borrow money or sell assets in order to pay any such tax. If we cease to be a REIT, we no
longer would be required to distribute most of our taxable income to our stockholders. Unless we were entitled to
relief under certain federal income tax laws, we could not re-elect REIT status during the four calendar years after
the year in which we failed to qualify as a REIT.
Failure to make required distributions would subject us to tax.
In order to qualify as a REIT, we generally are required to distribute at least 90% of our REIT taxable
income, determined without regard to the dividends paid deduction, each year to our stockholders. To the extent that
we satisfy this distribution requirement, but distribute less than 100% of our taxable income, we will be subject to
federal income tax on our undistributed taxable income. In addition, we will be subject to a 4% non-deductible
excise tax if the actual amount that we pay out to our stockholders in a calendar year is less than a minimum amount
specified under federal tax laws. As a result, for example, of differences between cash flow and the accrual of
income and expenses for tax purposes, or of nondeductible expenditures, our REIT taxable income in any given year
could exceed our cash available for distribution. In addition, to the extent we may retain earnings of TRS Lessee in
those subsidiaries, such amount of cash would not be available for distribution to our stockholders to satisfy the 90%
distribution requirement. Accordingly, we may be required to borrow money or sell assets to make distributions
sufficient to enable us to pay out enough of our taxable income to satisfy the distribution requirement and to avoid
federal corporate income tax and the 4% non-deductible excise tax in a particular year.
The formation of TRS Lessee increases our overall tax liability.
TRS Lessee is subject to federal and state income tax on its taxable income, which in the case of TRS
Lessee currently consists and generally will continue to consist of revenues from the hotel properties leased by TRS
Lessee, net of the operating expenses for such properties and rent payments to us. Accordingly, although our
ownership of TRS Lessee allows us to participate in the operating income from our hotel properties in addition to
receiving rent, that operating income is fully subject to income tax. Such taxes could be substantial. The after-tax net
income of TRS Lessee is available for distribution to us.
We incur a 100% excise tax on transactions with TRS Lessee that are not conducted on an arm’s-length
basis. For example, to the extent that the rent paid by TRS Lessee exceeds an arm’s-length rental amount, such
amount potentially is subject to the excise tax. We intend that all transactions between us and TRS Lessee will
continue to be conducted on an arm’s-length basis and, therefore, that the rent paid by TRS Lessee to us will not be
subject to the excise tax.
19
Complying with REIT requirements may cause us to forego attractive opportunities that could otherwise generate
strong risk-adjusted returns and instead pursue less attractive opportunities, or none at all.
To continue to qualify as a REIT for federal income tax purposes, we must continually satisfy tests
concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts
we distribute to our stockholders and the ownership of our stock. Thus, compliance with the REIT requirements may
hinder our ability to operate solely on the basis of generating strong risk-adjusted returns on invested capital for our
stockholders.
Complying with REIT requirements may force us to liquidate otherwise attractive investments, which could result
in an overall loss on our investments.
To continue to qualify as a REIT, we must also ensure that at the end of each calendar quarter at least 75%
of the value of our assets consists of cash, cash items, government securities and qualified REIT real estate assets.
The remainder of our investment in securities (other than government securities and qualified real estate assets)
generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of
the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value
of our assets (other than government securities and qualified real estate assets) can consist of the securities of any
one issuer, and no more than 20% of the value of our total securities can be represented by securities of one or more
TRSs. If we fail to comply with these requirements at the end of any calendar quarter, we must correct such failure
within 30 days after the end of the calendar quarter to avoid losing our REIT status and suffering adverse tax
consequences. If we fail to comply with these requirements at the end of any calendar quarter, we may be able to
preserve our REIT status by benefiting from certain statutory relief provisions. Except with respect to a de minimis
failure of the 5% asset test or the 10% vote or value test, we can maintain our REIT status only if the failure was due
to reasonable cause and not to willful neglect. In that case, we will be required to dispose of the assets causing the
failure within six months after the last day of the quarter in which we identified the failure, and we will be required
to pay an additional tax of the greater of $50,000 or the product of the highest applicable tax rate (currently 35%)
multiplied by the net income generated on those assets. As a result, we may be required to liquidate otherwise
attractive investments.
Taxation of dividend income could make our common stock less attractive to investors and reduce the market
price of our common stock.
At any time, the federal income tax laws governing REITs or the administrative interpretations of those
laws may be amended. Any of those new laws or interpretations may take effect retroactively and could adversely
affect us or you as a stockholder. In 2013, the maximum tax rate on dividend income for certain taxpayers was
raised to 20% (plus a 3.8% net investment income tax).This reduced substantially the so-called “double taxation”
(that is, taxation at both the corporate and stockholder levels) that has generally applied to corporations that are not
taxed as REITs. Generally, dividends from REITs do not qualify for the dividend tax reduction because, as a result
of the dividends paid deduction to which REITs are entitled, REITs generally do not pay corporate level tax on
income that they distribute to stockholders. As a result of that legislation, individual, trust, and estate investors could
view stocks of non-REIT corporations as more attractive relative to shares of REITs than was the case previously
because the dividends paid by non-REIT corporations are subject to lower tax rates for such investors.
Provisions of our charter and substantial voting power held by a shareholder may limit the ability of a third party
to acquire control of our company.
In order to maintain our REIT qualification, no more than 50% in value of our outstanding capital stock
may be owned, directly or indirectly, by five or fewer individuals (as defined in the federal income tax laws to
include various kinds of entities) during the last half of any taxable year. Our articles of incorporation contain the
ownership limitation, which prohibits both direct and indirect ownership of more than 9.9% of the outstanding
shares of our common stock or 9.9% of any series of our preferred stock by any person, subject to several
exceptions. Generally, any shares of our capital stock owned by affiliated owners will be added together for
purposes of the ownership limitation.
20
Our articles of incorporation permit our board, in its sole discretion, to exempt a person from the 9.9%
ownership limitation if the person provides representations and undertakings that enable our board to determine that
granting the exemption would not result in the loss of our REIT qualification. Under the Internal Revenue Service
rules, REIT shares owned by certain entities are considered owned proportionately by owners of the entities for
REIT qualification purposes. Real Estate Strategies L.P. (“RES”) provided a letter at the time of the issuance of the
Series C preferred stock and warrants with representations and undertakings that permitted our board to grant such
an exemption, including a representation that no individual will own 9.9% or more of any class of our stock as a
result of the acquisition of the Series C preferred stock and warrants. The stock ownership by RES, which was
permitted with our board’s approval, represents 34% of the voting power of the our stock entitled to vote and such
substantial voting power may limit the ability of a third party to acquire control of our company.
These ownership limitations may prevent an acquisition of control of our company by a third party without
our board of directors’ approval, even if our stockholders believe the change of control is in their best interests. Our
charter authorizes our board of directors to issue shares of common stock and shares of preferred stock, and to set
the preferences, rights and other terms of the preferred stock. Furthermore, our board of directors may, without any
action by the stockholders, amend our charter from time to time to increase or decrease the aggregate number of
shares of stock of any class or series of preferred stock that we have authority to issue. Issuances of additional shares
of stock may have the effect of delaying, deferring or preventing a transaction or a change in control of our company
that might involve a premium to the market price of our common stock or otherwise be in our stockholders’ best
interests.
Our ownership limitation may prevent you from engaging in certain transfers of our capital stock.
If anyone transfers shares in a way that would violate the ownership limitation described above or prevent
us from continuing to qualify as a REIT under the federal income tax laws, we will consider the transfer to be null
and void from the outset, and the intended transferee of those shares will be deemed never to have owned the shares.
Those shares instead will be transferred to a trust for the benefit of a charitable beneficiary and will be either
redeemed by our company or sold to a person whose ownership of the shares will not violate the ownership
limitation. Anyone who acquires shares in violation of the ownership limitation or the other restrictions on transfer
in our articles of incorporation bears the risk that he will suffer a financial loss when the shares are redeemed or sold
if the market price of our stock falls between the date of purchase and the date of redemption or sale.
We may be subject to the 100% prohibited transaction tax on the gain recognized on the hotels we sold.
A REIT will incur a 100% tax on the net income derived from any sale or other disposition of property that
the REIT holds primarily for sale to customers in the ordinary course of a trade or business. We undertook specific
disposition programs beginning in 2001 (that included the sale of 23 hotels through December 31, 2004) and 2008
(that included the sale of 40 hotels through December 31, 2012). We held the disposed hotels for an average period
of 13.0 years and did not acquire the hotels for purposes of resale. Accordingly, we do not believe any of those
hotels were held primarily for sale in the ordinary course of our trade or business. However, if the Internal Revenue
Service would successfully assert that we held such hotels primarily for sale in the ordinary course of our business,
the gain from such sales could be subject to a 100% prohibited transaction tax.
The ability of our board of directors to change our major corporate policies may not be in your interest.
Our board of directors determines our major corporate policies, including our acquisition, financing,
growth, operations and distribution policies. Our board may amend or revise these and other policies from time to
time without the vote or consent of our stockholders.
Item 1B. Unresolved Staff Comments
None.
21
Item 2. Properties
Our Company headquarters is located in Norfolk, Nebraska. The following table sets forth certain
information with respect to the hotels owned by us as of December 31, 2012:
Hotel Brand
Baymont Inn
Brooks, KY
Comfort Inn /Comfort Suites
Alexandria, VA
Beacon Marina-Solomons, MD
Chambersburg, PA
Culpeper, VA
Farmville, VA
Fayetteville, NC
Fort Wayne, IN
Glasgow, KY
Lafayette, IN
Louisville, KY
Marion, IN
Morgantown, WV
New Castle, PA
Princeton, WV
Rocky Mount, VA
South Bend, IN
Warsaw, IN
Days Inn
Alexandria, VA
Ashland, KY
Bossier City, LA
Farmville, VA
Fredericksburg, VA (North)
Fredericksburg, VA (South)
Glasgow, KY
Shreveport, LA
Sioux Falls, SD (Airport)
Sioux Falls, SD (Empire)
Guest House Inn
Ellenton, FL
Rooms
Hotel Brand
Rooms
Hotel Brand
Rooms
65
150
60
63
49
51
120
127
60
62
69
62
80
79
51
61
135
71
200
63
176
59
120
156
58
148
86
79
Hampton Inn
Cleveland, TN
Shelby, NC
Hilton Garden Inn
Dowell, MD
Independent
Harlan, KY
Key West Inns
Key Largo, FL
Masters Inn
Charleston, SC
Columbia, SC (I26)
Columbia, SC (Knox Abbott)
Garden City, GA
Seffner, FL (East Tampa)
Tuscaloosa, AL
Quality Inn
Danville, KY
Minocqua, WI
Sheboygan, WI
Savannah Suites
Augusta, GA
Chamblee, GA
Greenville, SC
Jonesboro, GA
Pine Street - Atlanta, GA
Savannah, GA
Stone Mountain, GA
63
Sleep Inn
Louisville, KY
Omaha, NE
59
76
100
62
40
150
112
109
128
117
151
63
51
59
172
120
170
172
164
160
140
63
90
Super 8
Batesville, AR
Billings, MT
Boise, ID
Burlington, IA
Clarinda, IA
Columbus, GA
Columbus, NE
Cornhusker–Lincoln, NE
Creston, IA
Ft. Madison, IA
Green Bay, WI
Hays, KS
Iowa City, IA
Jefferson City, MO
Keokuk, IA
Kirksville, MO
Manhattan, KS
Menomonie, WI
Moberly, MO
Mt. Pleasant, IA
Norfolk, NE
O’Neill, NE
Omaha, NE
Pella, IA
Pittsburg, KS
Portage, WI
Shawano, WI
Storm Lake, IA
Terre Haute, IN
Tomah, WI
Wayne, NE
West Dodge– Omaha, NE
West Plains, MO
Supertel Inn
Creston, IA
Total
49
106
108
62
40
74
63
133
121
40
83
76
84
77
61
61
85
81
60
55
64
72
116
40
64
61
55
59
117
65
40
101
49
41
7,614
Additional property information is found in Item 8 Schedule III of this Annual Report on Form 10-K.
22
Item 3. Legal Proceedings
Litigation
Various claims and legal proceedings arise in the ordinary course of business and may be pending against
the Company and its properties. Based upon the information available, the Company believes that the resolution of
any of these claims and legal proceedings should not have a material adverse affect on its consolidated financial
position, results of operations or cash flows.
Item 4. Mine Safety Disclosures
Not applicable.
Executive Officers of the Company as of March 15, 2013
The following are executive officers of the Company as of
March 15, 2013:
Kelly A. Walters, Director, President and Chief Executive Officer. Mr. Walters joined the Company and
became President and Chief Executive Officer on April 14, 2009 as the successor to Paul Schulte, the firm’s co-
founder and then president. Mr. Walters, age 52, is a former Senior Vice President for North Dakota-based Investors
Real Estate Trust (IRET), a self-advised equity real estate investment trust. Prior to IRET, he was Senior Vice
President and Chief Investment Officer of Omaha based Magnum Resources, Inc., a privately held real estate
investment and operating company. Preceding Magnum Resources, Walters was an officer and senior portfolio
manager at Brown Brothers Harriman & Company in Chicago. He also held investment positions with Peter Kiewit
Sons’ Inc. He holds a B.S.B.A. degree in banking and finance from the University of Nebraska at Omaha and an
EMBA from the University of Nebraska.
Corrine L. Scarpello, Senior Vice President and Chief Financial Officer. Ms. Scarpello became Chief
Financial Officer of the Company on August 31, 2009. She joined the Company in November 2005 having worked
for a year as a consultant for the Company and its management company. Ms. Scarpello, age 58, previously worked
for Mutual of Omaha for 17 years, serving as the Vice President of Accounting and Administration for a subsidiary
and as Manager in their mergers and acquisitions department. Ms. Scarpello also has accounting and auditing
experience with PricewaterhouseCoopers (formerly Coopers and Lybrand) and is a CPA. Ms. Scarpello is currently
a director of Nature Technology Corp., a biotech company. Ms. Scarpello is a graduate of the University of
Nebraska at Omaha.
Steven C. Gilbert
, Senior Vice President and Chief Operating Officer. Mr. Gilbert joined the Company as
Senior Vice President of CAP EX in July 2001 and became Chief Operating Officer on August 27, 2009. Mr.
Gilbert, age 64, had previously served as Senior Vice President of CAP-EX for Humphrey Hospitality Management,
Inc. (1999-2001) and for old Supertel Hospitality, Inc. (1991-1999). Mr. Gilbert worked in various sales,
purchasing and construction management positions prior to joining old Supertel Hospitality, Inc. in 1991.
Patrick E. Beans, Senior Vice President and Treasurer. Mr. Beans joined the Company on January 21,
2013 as an assistant treasurer and was named Senior Vice President, Treasurer on March 13, 2013. Mr. Beans, age
55, previously served with National Research Corporation for 18 years, a Nasdaq listed company and a provider of
performance measurement and improvement services, healthcare analytics and governance education to the
healthcare industry in the United States and Canada, as the principal financial officer beginning August 1994, Vice
President, Treasurer, Chief Financial Officer, Secretary and a director from 1997 until September 1, 2011, and as
Senior Vice President Corporate Development until September 2012. From June 1993 until August 1994, Mr. Beans
was the finance director for the Central Interstate Low-Level Radioactive Waste Commission, a five-state compact
developing a low-level radioactive waste disposal plan. From 1979 to 1988 and from June 1992 to June 1993, he
practiced as a certified public accountant. Mr. Beans is a graduate of Doane College.
23
PART II
Item 5. Market for the Registrant’s Common Equity / Related Shareholder Matters and Issuer Purchases of
Equity Securities.
(a) Market Information
The common stock trades on the Nasdaq Global Market under the symbol “SPPR.” The closing sales price
for the common stock on March 7, 2013 was $1.18 per share. The table below sets forth the high and low sales
prices per share reported on the Nasdaq Global Market for the periods indicated.
Supertel Hospitality, Inc.
Common Stock
High
Low
$ 1.90
$ 1.68
$ 1.18
$ 0.93
$ 1.51
$ 0.90
$ 0.70
$ 0.60
$ 1.35
$ 1.12
$ 1.11
$ 1.10
$ 0.62
$ 0.73
$ 0.80
$ 0.95
2011
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
2012
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
(b) Holders
As of March 8, 2013, the approximate number of holders of record of the common stock was
approximate number of beneficial owners was 2,930.
114 and the
(c) Dividends
No dividends on common stock were paid for 2011 and 2012. The actual amount of future dividends will
be determined by the board of directors based on the actual results of operations, economic conditions, capital
expenditure requirements and other factors that the board of directors deems relevant.
The Company continued to timely pay dividends on its shares of preferred stock during 2011 and 2012.
PERFORMANCE GRAPH
The following graph compares the yearly percentage change in the cumulative total shareholder return on
our common stock for the period December 31, 2007 through December 31, 2012, with the cumulative total return
on the SNL securities Hotel REIT Index (“Hotel REITs Index”) and the NASDAQ Composite (“NASDAQ—Total
US Index”) for the same period. The Hotel REITs Index is comprised of publicly traded REITs that focus on
investments in hotel properties. The NASDAQ Composite is comprised of all United States common shares traded
on the NASDAQ Stock Market (previously titled NASDAQ—Total US). The comparison assumes a starting
investment of $100 on December 31, 2007 in our common stock and in each of the indices shown, and assumes that
all dividends are reinvested. The performance graph is not necessarily indicative of future investment performance.
24
Supertel Hospitality, Inc.
Total Return Performance
Supertel Hospitality, Inc.
NASDAQ Composite
SNL REIT Hotel
140
120
100
80
60
40
20
0
l
e
u
a
V
x
e
d
n
I
12/31/07
12/31/08
12/31/09
12/31/10
12/31/11
12/31/12
Index
Supertel Hospitality, Inc.
NASDAQ Composite
SNL REIT Hotel
12/31/07
100.00
100.00
100.00
12/31/08
31.38
60.02
40.00
Period Ending
12/31/09
27.69
87.24
66.25
12/31/10
29.17
103.08
93.17
12/31/11
12.09
102.26
81.05
12/31/12
18.83
120.42
91.43
Source : SNL Financial LC, Charlottesville, VA
© 2013
Item 6. Selected Financial Data
The following table sets forth our selected financial information. The selected operating data and balance
sheet data have been extracted from our consolidated financial statements for each of the periods presented and
should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the consolidated financial statements and notes thereto included elsewhere in this Annual Report on
Form 10-K.
25
(In thousands, except per share data)
Operating data (1):
Room rentals and
other hotel services (2)
Net earnings (loss) from continuing operations
Discontinued operations
Net earnings (loss)
Noncontrolling interest
Net earnings (loss) attributable to controlling interests
Preferred stock dividends
Net earnings (loss) available to common shareholders
EBITDA (3)
Adjusted EBITDA (3)
FFO (5)
Adjusted FFO (5)
Weighted average number of shares outstanding:
basic
diluted for EPS calculation
diluted for FFO per share calculation
Net earnings per common share from continuing
operations - basic
Net earnings per common share from discontinued
operations - basic
Net earnings per common share basic
Net earnings per common share diluted
FFO per share - basic
Adjusted FFO per share - basic
FFO per share - diluted
Adjusted FFO per share - diluted
Total assets
Total debt
Net cash flow:
Provided by operating activities
Provided (used) by investing activities
Provided (used) by financing activities
2012
As of and for the Years Ended December 31,
2009
2011
2010
2008
$
70,573
$
67,031
$
66,394
$
63,973
$
70,563
(11,259)
1,039
(10,220)
10
(10,210)
(3,169)
(13,379)
11,078
17,063
(2,253)
(1,766)
23,080
23,080
23,080
(0.62)
0.04
(0.58)
(0.58)
(0.10)
(0.08)
(0.10)
(0.08)
201,847
132,821
3,789
7,017
(10,194)
(8,235)
(9,242)
(17,477)
32
(17,445)
(1,474)
(18,919)
1,575
15,997
3,933
4,057
22,978
22,978
22,978
(0.42)
(0.40)
(0.82)
(0.82)
0.17
0.18
0.17
0.18
221,172
165,845
2,865
8,147
(11,066)
(4,854)
(5,748)
(10,602)
17
(10,585)
(1,474)
(12,059)
10,116
18,573
6,571
6,649
22,556
22,556
22,556
(0.28)
(0.25)
(0.53)
(0.53)
0.29
0.29
0.29
0.29
256,644
175,010
7,672
6,865
(14,632)
(10,137)
(17,388)
(27,525)
130
(27,395)
(1,474)
(28,869)
(3,260)
19,968
7,256
7,256
21,647
21,647
21,647
(0.53)
(0.80)
(1.33)
(1.33)
0.34
0.34
0.34
0.34
274,395
189,513
6,101
12,025
(18,410)
1,031
6,228
7,259
(603)
6,656
(1,160)
5,496
34,021
30,508
15,147
15,202
20,840
20,840
22,346
(0.04)
0.30
0.26
0.26
0.73
0.73
0.71
0.71
321,477
202,806
20,605
(22,558)
1,499
Dividends per share (6)
-
-
-
-
0.46
Reconciliation of Weighted average number of shares for
EPS diluted to FFO diluted:
EPS diluted shares
Common stock issuable upon exercise or conversion of:
Series A Preferred Stock (7)
FFO diluted shares
23,080
-
23,080
22,978
-
22,978
22,556
-
22,556
21,647
-
21,647
20,840
1,506
22,346
26
(In thousands, except per share data)
2012
As of and for the Years Ended December 31,
2009
2011
2010
2008
RECONCILIATION OF NET
EARNINGS (LOSS) TO ADJUSTED EBITDA
Net earnings (loss) available to common shareholders
Interest, including discontinued operations
Income tax expense (benefit), including discontinued operations (4)
Depreciation and amortization, including discontinued operations
EBITDA
Noncontrolling interest
Net gain on disposition of assets
Impairment
Preferred stock dividend
Unrealized loss on derivatives
Acquisition expense
Adjusted EBITDA
RECONCILIATION OF NET
EARNINGS TO FFO
Net earnings (loss) available to common shareholders
Depreciation and amortization, including discontinued operations
Net gain on disposition of continuing and discontinued assets
Impairment
FFO available to common shareholders
Unrealized loss on derivatives
Acquisitions expense
Adjusted FFO
$
$
$
$
$
(13,379)
10,060
5,610
8,787
11,078
(10)
(7,833)
10,172
3,169
247
240
17,063
(18,919)
12,402
(1,904)
9,996
1,575
(32)
(1,452)
14,308
1,474
-
124
15,997
(12,059)
12,224
(1,757)
11,708
10,116
(17)
(1,276)
8,198
1,474
-
78
18,573
(28,869)
13,015
(1,647)
14,241
(3,260)
(130)
(2,264)
24,148
1,474
-
-
19,968
5,496
13,848
(305)
14,982
34,021
603
(5,581)
250
1,160
-
55
30,508
$
$
$
$
$
$
(13,379)
8,787
(7,833)
10,172
(2,253)
247
240
(1,766)
$
$
$
$
(18,919)
9,996
(1,452)
14,308
3,933
$
-
$
124
4,057
$
$
(12,059)
11,708
(1,276)
8,198
6,571
$
-
$
78
6,649
$
$
(28,869)
14,241
(2,264)
24,148
7,256
$
-
$
-
7,256
$
$
5,496
14,982
(5,581)
250
15,147
$
-
$
55
15,202
$
(1)
Revenues for all periods exclude revenues from hotels sold or classified as held for sale, which are classified
in discontinued operations in the statements of operations.
(2)
Hotel revenues include room and other revenues from the operations of the hotels.
(3)
EBITDA and Adjusted EBITDA are financial measures that are not calculated in accordance with
accounting principles generally accepted in the United States of America (“GAAP”). We calculate
EBITDA and Adjusted EBITDA by adding back to net earnings (loss) available to common shareholders
certain non-operating expenses and non-cash charges which are based on historical cost accounting and we
believe may be of limited significance in evaluating current performance. We believe these adjustments can
help eliminate the accounting effects of depreciation and amortization and financing decisions and facilitate
comparisons of core operating profitability between periods, even though EBITDA and Adjusted EBITDA
also does not represent an amount that accrues directly to common shareholders. In calculating Adjusted
EBITDA, we add back noncontrolling interest, net (gain) loss on disposition of assets, preferred stock
dividends and acquisition expenses, which are cash charges. We also add back impairment and unrealized
gain or loss on derivatives, which are non-cash charges.
EBITDA and Adjusted EBITDA do not represent cash generated from operating activities determined by
GAAP and should not be considered as alternatives to net income, cash flow from operations or any other
operating performance measure prescribed by GAAP. EBITDA and Adjusted EBITDA are not measures of
our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to
make cash distributions. Neither do the measurements reflect cash expenditures for long-term assets and
27
other items that have been and will be incurred. EBITDA and Adjusted EBITDA may include funds that
may not be available for management’s discretionary use due to functional requirements to conserve funds
for capital expenditures, property acquisitions, and other commitments and uncertainties. To compensate
for this, management considers the impact of these excluded items to the extent they are material to
operating decisions or the evaluation of our operating performance. EBITDA and Adjusted EBITDA, as
presented, may not be comparable to similarly titled measures of other companies.
(4) Income tax (benefit) including discontinued operations for 2012 includes an income tax valuation
allowance expense of $6,337.
(5)
FFO and Adjusted FFO (“AFFO”) are non-GAAP financial measures. We consider FFO and AFFO to be
market accepted measures of an equity REIT's operating performance, which are necessary, along with net
earnings (loss), for an understanding of our operating results. FFO, as defined under the National
Association of Real Estate Investment Trusts (NAREIT) standards, consists of net income computed in
accordance with GAAP, excluding gains (or losses) from sales of real estate assets, plus depreciation and
amortization of real estate assets. We believe our method of calculating FFO complies with the NAREIT
definition. AFFO is FFO adjusted to exclude either gains or losses on derivative liabilities, which are
noncash charges against income, and which do not represent results from our core operations. AFFO also
adds back acquisition costs. FFO and AFFO do not represent amounts available for management’s
discretionary use because of needed capital replacement or expansion, debt service obligations, or other
commitments and uncertainties. FFO and AFFO should not be considered as alternatives to net income
(loss) (computed in accordance with GAAP) as an indicator of our liquidity, nor are they indicative of
funds available to fund our cash needs, including our ability to pay dividends or make distributions. All
REITs do not calculate FFO and AFFO in the same manner; therefore, our calculation may not be the same
as the calculation of FFO and AFFO for similar REITs.
We use FFO and AFFO as performance measures to facilitate a periodic evaluation of our operating results
relative to those of our peers. We consider FFO and AFFO to be useful additional measures of
performance for an equity REIT because they facilitate an understanding of the operating performance of
our properties without giving effect to real estate depreciation and amortization, which assume that the
value of real estate assets diminishes predictably over time. Since real estate values have historically risen
or fallen with market conditions, we believe that FFO and AFFO provide a meaningful indication of our
performance.
(6) Represents dividends declared by us. The 2008 fourth quarter dividend of $0.08 was paid in February 2009,
and was reported as a component of 2009 dividend payments for income tax purposes (representing $0.053
capital gain distribution and $0.027 nondividend distribution).
(7)
The conversion rights of the Series A preferred stock were cancelled as of February 20, 2009.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain information both included and incorporated by reference in this management’s discussion and
analysis and other sections of this Form 10-K may contain forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause our
actual results, performance or achievements to be materially different from future results, performance or
achievements expressed or implied by such forward-looking statements. These forward-looking statements are based
on assumptions that management has made in light of experience in the business in which we operate, as well as
management’s perceptions of historical trends, current conditions, expected future developments and other factors
believed to be appropriate under the circumstances. These statements are not guarantees of performance or results.
28
They involve risks, uncertainties (some of which are beyond our control) and assumptions. Management believes
that these forward-looking statements are based on reasonable assumptions.
Forward-looking statements, which are based on certain assumptions and describe our future plans,
strategies and expectations are generally identifiable by use of the words “may,” “will,” “should,” “expect,”
“anticipate,” “estimate,” “believe,” “intend” or “project” or the negative thereof or other variations thereon or
comparable terminology. Factors which could have a material adverse effect on our operations and future prospects
include, but are not limited to, changes in: economic conditions generally and the real estate market specifically,
legislative/regulatory changes (including changes to laws governing the taxation of real estate investment trusts),
availability of capital, risks associated with debt financing, interest rates, competition, supply and demand for hotel
rooms in our current and proposed market areas, policies and guidelines applicable to real estate investment trusts
and other risks and uncertainties described herein, and in our filings with the SEC from time to time. These risks
and uncertainties should be considered in evaluating any forward-looking statements contained or incorporated by
reference herein. We caution readers not to place undue reliance on any forward-looking statements included in this
report which speak only as of the date of this report.
Overview
We are a self-administered REIT, and through our subsidiaries, we owned 86 limited service hotels in 22
states at December 31, 2012. Our hotels operate under several national franchise and independent brands.
Our significant events for 2012 include:
•
•
•
•
•
We completed a $30 million sale to Real Estate Strategies, L.P. of our Series C convertible preferred stock
and warrants to purchase shares of our common stock;
We acquired a Hilton Garden Inn in Dowell, Maryland (100 rooms) for $11.5 million, excluding closing
costs and fees;
We sold 15 hotels for gross proceeds of $25.5 million and used the net proceeds primarily to pay off the
underlying loans;
We successfully refinanced $31.5 million of our debt which matured in 2012, including our $28.2 million
Greenwich Capital loan;
As of December 31, 2012, we had 22 hotels classified as held for sale with a total net book value of $27.8
million. Gross proceeds from the sales are expected to be $32.7 million, and net proceeds will be used to
pay off the underlying loans with remaining cash used to reduce short term borrowings; and
•
Non cash impairment charges of $10.2 million were booked against hotel properties.
As of December 31, 2012, the Company had 22 hotels classified as held for sale. At the beginning of 2012,
the Company had 24 hotels held for sale and during the year classified an additional fourteen hotels as held for sale.
Fifteen of these hotels were sold during 2012, and one of the hotels was reclassified as held for use due to changes in
the property’s market condition. Since our previously filed financial statements on Form 10-Q as of September 30,
2012, in addition to the eight hotels sold, nine hotels were reclassified as held for sale. The impact of these changes
was to decrease losses from continuing operations by $2.7 million and $0.8 million for the years ended 2011 and
2010, respectively, compared to the previously filed financial statements.
We conduct our business through a traditional umbrella partnership REIT, or UPREIT, in which our hotel
properties are owned by our operating partnerships, Supertel Limited Partnership and E&P Financing Limited
Partnership, limited partnerships, limited liability companies or other subsidiaries of our operating partnerships. We
currently own, indirectly, an approximate 99% general partnership interest in Supertel Limited Partnership and a
100% partnership interest in E&P Financing Limited Partnership.
29
The discussion that follows is based primarily on our consolidated financial statements as of December 31,
2012 and 2011, and results of operations for the years ended December 31, 2012, 2011 and 2010, and should be read
along with the consolidated financial statements and related notes.
Same Store Revenue Per Available Room (“RevPAR”), Average Daily Rate (“ADR”), and Occupancy
The following table presents our RevPAR, ADR and Occupancy by region for 2012, 2011 and 2010
respectively. The comparisons of same store operations are for 63* hotels owned as of January 1, 2011. Same store
calculations exclude 22 properties which are held for sale, and one property which was acquired during the second
quarter of 2012 and therefore was not owned by the Company throughout each of the periods presented.
2012
2011
2010
Region
Mountain
West North Central
East North Central
Middle Atlantic
South Atlantic
East South Central
West South Central
Total Same Store Hotels
RevPAR Occupancy
ADR
RevPAR
Occupancy
ADR
RevPAR
Occupancy
ADR
$
35.81
68.5%
$
52.27
$
32.05
63.8%
$
50.23
$
31.75
65.0%
$
48.85
32.59
37.48
44.67
30.16
41.24
23.74
33.21
$
63.4%
59.1%
73.2%
68.2%
62.1%
51.4%
64.5%
51.38
63.41
61.06
44.19
66.38
46.17
51.51
$
31.65
36.54
43.52
29.66
40.66
28.17
32.58
$
63.8%
57.5%
75.3%
68.8%
62.0%
61.2%
64.8%
49.58
63.50
57.83
43.11
65.62
46.02
50.29
$
30.24
37.70
41.43
28.67
41.55
32.99
32.23
$
63.7%
62.2%
71.1%
69.5%
65.1%
70.4%
66.4%
47.48
60.61
58.30
41.24
63.86
46.88
48.56
$
South Atlantic Acquisitions
Total Acquisitions
85.90
85.90
$
69.8%
69.8%
123.03
123.03
$
-
$
-
0.0%
0.0%
-
$
-
-
$
-
0.0%
0.0%
-
$
-
Total continuing operations
$
33.79
64.5%
$
52.36
$
32.58
64.8%
$
50.29
$
32.23
66.4%
$
48.56
States included in the Regions
Mountain
West North Central
East North Central
Middle Atlantic
South Atlantic
East South Central
West South Central
Idaho and Montana
Iowa, Kansas, Missouri, Nebraska and South Dakota
Indiana and Wisconsin
Pennsylvania
Florida, Georgia, Maryland, North Carolina, South Carolina, Virginia and West Virginia
Kentucky and Tennessee
Arkansas and Louisiana
* The following properties have been moved from the same store portfolio during the reporting
period and classified as held for sale:
Louisville, KY Comfort Suites
Omaha, NE Sleep Inn
Louisville, KY Sleep Inn
Fredericksburg, VA (South) Days Inn Ellenton, FL Guesthouse Inn
Shreveport, LA Days Inn
Fort Madison, IA Super 8
Jefferson City, MO Super 8
Shawano, WI Super 8
30
Our RevPAR, ADR and Occupancy, by franchise affiliation, for 2012, 2011 and 2010 were as follows:
Brand
Select Service
Upper Midscale
Comfort Inn/ Comfort Suites
Other Upper Midscale (1)
Total Upper Midscale
Midscale
Quality Inn
Baymont Inn
Total Midscale
Economy
Days Inn
Super 8
Other Economy (2)
Total Economy
Total Upper Midscale/Midscale/Economy
Economy Extended Stay (3)
Total Same Store
Upscale Acquisitions
Hilton Garden Inn
Total Upscale Acquisitions
Total continuing operations
2012
2011
2010
RevPAR
Occupancy
ADR
RevPAR
Occupancy
ADR
RevPAR
Occupancy
ADR
45.58
57.05
47.11
$
33.88
28.26
31.92
$
32.02
31.06
59.26
32.17
37.23
$
$
$
$
17.27
33.21
65.3%
73.2%
66.3%
47.1%
54.2%
49.6%
60.8%
62.7%
65.8%
62.3%
63.1%
69.9%
64.5%
69.81
77.98
71.01
$
44.25
55.23
45.71
$
64.0%
72.0%
65.1%
69.12
76.66
70.24
$
43.15
50.19
44.09
$
71.95
52.09
64.37
$
29.49
24.90
27.88
$
43.9%
44.3%
44.0%
67.18
56.16
63.30
$
37.69
26.93
33.95
$
52.65
49.58
90.01
51.67
59.00
$
$
$
$
24.70
51.51
32.86
30.71
54.45
32.00
36.47
$
$
$
$
17.14
32.58
62.4%
63.4%
64.0%
63.1%
63.0%
72.0%
64.8%
52.68
48.47
85.08
50.70
57.93
$
$
$
$
23.79
50.29
33.79
30.12
48.42
31.65
35.97
$
$
$
$
17.41
32.23
65.0%
69.1%
65.6%
53.2%
49.6%
52.0%
63.7%
64.7%
60.3%
64.3%
64.2%
75.0%
66.4%
66.36
72.66
67.24
$
70.79
54.34
65.34
$
53.00
46.55
80.35
49.22
56.02
$
$
$
$
23.21
48.56
$
$
$
85.90
85.90
33.79
69.8%
69.8%
64.5%
$
$
$
123.03
123.03
52.36
-
$
$
-
$
32.58
0.0%
0.0%
64.8%
$
-
$
-
$
50.29
-
$
$
-
$
32.23
0.0%
0.0%
66.4%
$
-
$
-
$
48.56
(1) Includes Hampton and Independent brands
(2) Includes Key West Inns and Independent brands
(3) Includes Savannah Suites
Key Performance Indicators
Earnings Before Interest, Taxes, Depreciation, Amortization, Noncontrolling Interest and Preferred Stock
Dividends
The Company’s EBITDA for the three years ending December 31, 2012, 2011, and 2010 was $11.1
million, $1.6 million and $10.1 million, respectively. Adjusted EBITDA for the three years ending December 31,
2012, 2011, and 2010 was $17.1 million, $16.0 million and $18.6 million, respectively.
Please refer to Item 6. Selected Financial Data for a reconciliation of EBITDA and Adjusted EBITDA.
Funds from Operations
The Company’s funds from operations (“FFO”) for the three years ending December 31, 2012, 2011, and
2010 was $(2.3) million, $3.9 million and $6.6 million, respectively. The Company’s Adjusted FFO for the three
years ending December 31, 2012, 2011, and 2010 was $(1.8) million, $4.1 million and $6.6 million, respectively.
Diluted FFO per share and diluted Adjusted FFO per share are computed after adjusting the numerator and
denominator of the basic computation for the effects of any dilutive potential common shares outstanding during the
period. The Company’s outstanding warrants to purchase common stock, stock options, Series C convertible
31
preferred stock, and restricted stock would be antidilutive and are not included in the dilution computation. 11,424
Preferred Operating Units are also not included in the dilution computation.
Please refer to Item 6. Selected Financial data for a reconciliation of FFO and adjusted FFO.
Net Operating Income
NOI is one of the performance indicators the Company uses to assess and measure operating results. The
Company believes that NOI is a useful additional measure of operating performance of its hotels because it provides
a measure of core operations that is unaffected by depreciation, amortization, financing and general and
administrative expense. NOI is also an important performance measure used to determine the amount of the
management fees paid by the Company to the operators of its hotels.
NOI is a non-GAAP measure, and is not necessarily indicative of available earnings and should not be
considered an alternative to Earnings Before Net Gain (Loss) on Dispositions of Assets, Other Income, Interest
Expense and Income Taxes. NOI is reconciled to Earnings Before Net Gain (Loss) on Dispositions of Assets, Other
Income, Interest Expense and Income Taxes as follows (dollars in thousands):
Twelve months ended
December 31,
2012
2011
6,799
$
Earnings Before Net Gains (Losses) on Dispositions of Assets,
Other Income, Interest Expense, and Income Taxes
Add back:
Acquisition, termination expense
General and administrative
Depreciation and amortization
Hotel operating revenue - discontinued
Hotel operating expenses - discontinued
Other expenses *
NOI
* Other Expenses include both continuing and discontinued operations for Management Fees,
Bonus Wages, Insurance, Real Estate and Personal property taxes, and miscellaneous expenses.
240
3,908
7,705
24,777
(22,561)
10,314
31,182
$
$
5,121
124
3,884
7,855
30,876
(27,496)
11,025
31,389
$
Property Operating Income
POI is a non-GAAP financial measure, and should not be considered as an alternative to loss from
continuing operations or loss from discontinued operations, net of tax. The Company believes that the presentation
of hotel property operating results (POI) is helpful to investors, and represents a more useful description of its core
operations, as it better communicates the comparability of its hotels’ operating results for all of the company’s hotel
properties.
32
POI from continuing operations is reconciled to net loss as follows (in thousands):
Net loss
Depreciation and amortization, including discontinued operations
Net gain on disposition of assets, including discontinued operations
Other income
Interest expense, including discontinued operations
General and administrative expense
Acquisition expense
Impairment losses
Termination cost
Income tax expense (benefit), including discontinued operations
Room rentals and other hotel services - discontinued operations
Hotel and property operations expense - discontinued operations
POI - continuing operations
$
$
Twelve months
ended December 31,
2012
2011
(17,477)
(10,220)
9,996
8,787
(1,452)
(7,833)
(107)
144
12,402
10,060
3,934
3,908
124
240
14,308
10,172
540
-
(1,904)
5,610
(30,876)
(24,777)
27,496
22,561
16,984
18,652
$
$
POI from discontinued operations is reconciled to loss from discontinued operations, net of tax, as follows
(in thousands):
Twelve months
ended December 31,
2012
2011
Gain (loss) from discontinued operations
Depreciation and amortization from discontinued operations
Net gain on disposition of assets from discontinued operations
Interest expense from discontinued operations
General and administrative expense from discontinued operations
Impairment losses from discontinued operations
Income tax benefit from discontinued operations
POI--discontinued operations
Results of Operations
$
$
1,039
1,082
(7,830)
2,610
-
6,342
(1,027)
2,216
(9,242)
2,141
(317)
4,696
50
7,795
(1,743)
3,380
$
$
Comparison of the year ended December 31, 2012 to the year ended December 31, 2011
Operating results are summarized as follows for the years ended December 31 (table in thousands):
Revenues
Hotel and property operations expenses
Interest expense
Depreciation and amortization expense
General and administrative expenses
Acquisition, termination expense
Termination costs
Impairment losses
Net gains on dispositions of assets
Other income
Income tax benefit (expense)
Continuing
Operations
$
2012
Discontinued
Operations
$
Total
$
Continuing
Operations
2011
Discontinued
Operations
$
$
Total
$
Continuing
Operations
Variance
$
70,573
(51,921)
(7,450)
(7,705)
(3,908)
(240)
-
(3,830)
3
(144)
(6,637)
(11,259)
24,777
(22,561)
(2,610)
(1,082)
-
-
-
(6,342)
7,830
-
1,027
1,039
95,350
(74,482)
(10,060)
(8,787)
(3,908)
(240)
-
(10,172)
7,833
(144)
(5,610)
(10,220)
67,031
(50,047)
(7,706)
(7,855)
(3,884)
(124)
(540)
(6,513)
1,135
107
161
(8,235)
30,876
(27,496)
(4,696)
(2,141)
(50)
-
-
(7,795)
317
-
1,743
(9,242)
97,907
(77,543)
(12,402)
(9,996)
(3,934)
(124)
(540)
(14,308)
1,452
107
1,904
(17,477)
3,542
(1,874)
256
150
(24)
(116)
540
2,683
(1,132)
(251)
(6,798)
(3,024)
$
$
$
$
$
$
$
33
The hotel industry made considerable progress during 2012, with demand continuing to outpace supply,
and RevPAR increasing over the prior year, according to data from Smith Travel Research. The Company’s ADR
for the same store portfolio was up 2.4% from the prior year, with occupancy down 0.5%. The overall result was a
rise in RevPAR of 1.9%. We refer to our entire portfolio as select service hotels which we further describe as
upscale hotels, upper midscale hotels, midscale hotels, economy hotels and extended stay hotels. Results for our
same store portfolio are presented above in Item 7 under Same Store Revenue Per Available Room (“RevPAR”),
Average Daily Rate (“ADR”) and Occupancy.
Revenues and Operating Expenses
Loss from continuing operations for the twelve months ended December 31, 2012 was $(11.3) million,
compared to loss from continuing operations of $(8.2) million for 2011. After recognition of discontinued
operations, noncontrolling interests and dividends for preferred stock shareholders, the net loss attributable to
common shareholders was $(13.4) million or $(0.58) per diluted share, for the year ended December 31, 2012,
compared to net loss attributable to common shareholders of $(18.9) million or $(0.82) per diluted share for 2011.
During 2012 revenues from continuing operations rose $3.5 million or 5.3% compared to 2011. Of this
$2.2 million was due to the purchase of a Hilton Garden Inn during the second quarter of 2012. The additional
increase is due to improved ADR.
Hotel and property operations expenses from continuing operations for the year ended 2012 increased $1.9
million or 3.7 percent. The majority of the expense variance was due to the acquisition mentioned above.
Interest Expense, Depreciation and Amortization Expense and General and Administration Expense
Interest expense from continuing operations decreased by $0.3 million, due primarily to declining principal
balances. The depreciation and amortization expense from continuing operations decreased $0.2 million for 2012
over 2011, which was primarily caused by furniture, fixtures and equipment from acquisitions becoming fully
depreciated. The general and administration expense from continuing operations for 2012 remained essentially flat.
Impairment Losses
In 2012 we had $3.8 million of impairment losses in continuing operations and $6.4 million of impairment
losses in discontinued operations for the year. In 2011 we had $6.5 million of impairment losses in continuing
operations and $7.8 million of impairment losses in discontinued operations for the year. Discontinued operations
consist of hotels held for sale at December 31, 2012 or sold during 2011 or 2012. See Note 6 in the footnotes to the
consolidated financial statements for additional information including a discussion of our impairment analysis of our
hotel assets.
Dispositions
In 2012, the $7.8 million of net gains on disposition of assets consists primarily of gains realized on nine
property sales. In 2011, the $1.1 million of net gains on dispositions of assets in continuing operations is primarily
related to the sale of the corporate office building. The $0.3 million in discontinued operations in 2011 is due
mainly to the gain on the sale of Wichita North.
Income Tax
The income tax expense from continuing operations is the net result of the benefit related to the taxable loss
from our taxable REIT subsidiary, the TRS Lessee, offset by a $6.3 million increase in the tax valuation allowance.
Management believes the federal and state income tax rate for the TRS Lessee will be approximately 38%. The
income tax benefit (expense) will vary based on the taxable earnings or loss of the TRS Lessee, a C corporation.
34
The income tax expense from continuing operations increased by approximately $6.8 million during 2012
compared to the year ago period. This is primarily the result of a $6.3 million tax valuation allowance determined as
of December 31, 2012, in addition to an increased benefit resulting from a loss in continuing operations by the TRS
Lessee in 2012. See Note 8 in the footnotes to the consolidated financial statements for additional information
including a discussion of our tax valuation allowance.
Comparison of the year ended December 31, 2011 to the year ended December 31, 2010
Operating results are summarized as follows for the years ended December 31 (table in thousands):
Revenues
Hotel and property operations expenses
Interest expense
Depreciation and amortization expense
General and administrative expenses
Acquisition, termination expense
Termination costs
Impairment losses
Net gains (losses) on dispositions of assets
Other income
Income tax benefit (expense)
Continuing
Operations
$
2011
Discontinued
Operations
$
Total
$
Continuing
Operations
2010
Discontinued
Operations
$
$
Total
$
Continuing
Operations
Variance
$
67,031
(50,047)
(7,706)
(7,855)
(3,884)
(124)
(540)
(6,513)
1,135
107
161
(8,235)
30,876
(27,496)
(4,696)
(2,141)
(50)
-
-
(7,795)
317
-
1,743
(9,242)
97,907
(77,543)
(12,402)
(9,996)
(3,934)
(124)
(540)
(14,308)
1,452
107
1,904
(17,477)
66,394
(49,000)
(7,969)
(8,743)
(3,365)
(78)
-
(2,147)
(56)
122
(12)
(4,854)
35,986
(31,493)
(4,255)
(2,965)
(71)
-
-
(6,051)
1,332
-
1,769
(5,748)
102,380
(80,493)
(12,224)
(11,708)
(3,436)
(78)
-
(8,198)
1,276
122
1,757
(10,602)
637
(1,047)
263
888
(519)
(46)
(540)
(4,366)
1,191
(15)
173
(3,381)
$
$
$
$
$
$
$
The hotel industry experienced some recovery in 2011, with industry demand outpacing supply. The
Company’s ADR for the same store portfolio increased 3.6%, while occupancy dropped 2.4%, for a net RevPAR
increase of 1.1% to $32.58. We refer to our entire portfolio as select service hotels which we further describe as
upscale hotels, upper midscale hotels, midscale hotels, economy hotels and extended stay hotels. Results for our
same store portfolio are presented above in Item 7 under Same Store Revenue Per Available Room (“RevPAR”),
Average Daily Rate (“ADR”) and Occupancy.
Revenues and Operating Expenses
Revenues from continuing operations for the twelve months ended December 2011 increased $0.6 million
or 1.0%. The variance was caused by the increase in ADR overcoming the decrease in occupancy.
During the twelve months ended December 31, 2011, hotel and property operations expenses from
continuing operations increased by $1.0 million or 2.1 percent. The variance was primarily caused by increases in
the cost of franchise-related expenses, payroll and utilities.
Loss from continuing operations for the twelve months ended December 31, 2011 reflected $(8.2) million,
compared to net loss of $(4.9) million for 2010. After recognition of discontinued operations, noncontrolling interest
and dividends for preferred stock shareholders, the net loss attributable to common shareholders reflected $(18.9)
million or $(0.82) per diluted share, for the year ended December 31, 2011, compared to $(12.1) million or $(0.53)
per diluted share for 2010.
Interest Expense, Depreciation and Amortization Expense and General and Administration Expense
Interest expense from continuing operations decreased slightly by $0.3 million. The depreciation expense
from continuing operations decreased $0.9 million for 2011 over 2010. The general and administration expense
from continuing operations for 2011 increased $0.5 million or 15.4 percent compared to 2010. The primary drivers
35
for this increase are an increase in salaries and wages due to additional employees and increased legal fees due to
management company changes and release of costs associated with discontinued equity programs.
Impairment Losses
See the discussion above regarding impairment charges for 2011. For 2010, we recorded an impairment
charge of $2.1 million on a hotel in continuing operations, and $6.1 million on hotels in discontinued operations, ten
of which were subsequently sold.
Dispositions
In 2011 we recognized net gains of approximately $1.1 million on the disposition of assets in continuing
operations primarily related to the sale of the corporate office building. Discontinued operations in 2010 included
gains of $1.4 million on properties sold in 2010, offset by $0.1 million of net losses on assets held for sale.
Income Tax
The income tax benefit (expense) from continuing operations is related to the taxable loss (earnings) from
our taxable REIT subsidiary, the TRS Lessee. Management believes the federal and state income tax rate for the
TRS Lessee will be approximately 38%. The tax benefit (expense) is a result of TRS Lessee’s losses for the year
ended December 31, 2011 and 2010. The income tax benefit (expense) will vary based on the taxable loss (earnings)
of the TRS Lessee, a C corporation.
The income tax benefit from continuing operations increased by approximately $0.2 million during 2011
compared to the prior period’s expense, due to a loss from continuing operations by the TRS Lessee in 2011.
Liquidity and Capital Resources
Our income and ability to meet our debt service obligations, and make distributions to our shareholders,
depends upon the operations of the hotels being conducted in a manner that maintains or increases revenue, or
reduces expenses, to generate sufficient hotel operating income for TRS Lessee to pay the hotels’ operating
expenses, including management fees and rents to us. We depend on rent payments from TRS Lessee to pay our
operating expenses and debt service and to make distributions to shareholders.
The Company’s operating performance, as well as its liquidity position, has been and continues to be
negatively affected by current economic conditions, many of which are beyond our control. The Company
anticipates that these adverse economic conditions are likely to continue for a period of time but could abate
somewhat over the next year; however, in addition to our operating performance, the other sources described below
will be essential to our liquidity and financial position.
Our business requires continued access to adequate capital to fund our liquidity needs. In February 2012,
the Company issued 3 million shares of Series C convertible preferred stock which provided $28.6 million of net
proceeds. The Company agreed to use $20 million to pursue hospitality acquisitions, as well as an additional $5
million to pursue hospitality acquisitions within a reasonable period thereafter. We have used $6.6 million to
purchase a hotel and remain committed to use $18.4 for hospitality acquisitions. As of February 28, 2013, we also
have used $6.9 million for debt repayment and for operational funds from the proceeds committed to hospitality
acquisitions, and we intend to replace these funds so that they are ultimately available for acquisitions.
Each year the Company reviews its entire portfolio, identifies properties considered non-core and develops
timetables for disposal of those assets deemed non-core. We focus on improving our liquidity through cash
generating asset sales and disposition of assets that are not generating cash at levels consistent with our investment
principles.
In 2013, our foremost priorities continue to be preserving and generating capital sufficient to fund our
liquidity needs. Given the deterioration and uncertainty in the economy and financial markets, management believes
that access to conventional sources of capital will be challenging and management has planned accordingly. We are
also working to proactively address challenges to our short-term and long-term liquidity position.
36
The following are the expected actual and potential sources of liquidity, which if realized we currently
believe will be sufficient to fund our near and long-term obligations:
• Cash and cash equivalents;
• Cash generated from operations;
• Proceeds from asset dispositions;
• Proceeds from additional secured or unsecured debt financings; and/or
• Proceeds from public or private issuances of debt or equity securities.
The Company has significant indebtedness with Great Western Bank maturing before the end of the year;
two term loans totaling $14.1 million and a $12.5 million revolving line of credit with a current balance of $2.5
million, all of which mature in June 2013. The Company believes the debt will be refinanced with the existing
lender on acceptable terms. If we are not successful in negotiating the refinancing of this debt or finding alternate
sources of financing in a difficult borrowing environment, we will be unable to meet the Company’s near-term
liquidity requirements.
These above sources are essential to our liquidity and financial position, and we cannot assure you that we
will be able to successfully access them (particularly in the current economic environment). If we are unable to
generate cash from these sources, we may have liquidity-related capital shortfalls and will be exposed to default
risks. The significant issues with access to the liquidity sources identified above could lead to our insolvency.
In the near-term, the Company’s cash flow from operations is not projected to be sufficient to meet all of
our liquidity needs. In response, management has identified non-core assets in our portfolio to be liquidated over a
one to ten year period. Among the criteria for determining properties to be sold was the potential upside when hotel
fundamentals return to stabilized levels. The 22 properties held for sale as of December 31, 2012 were determined to
be less likely to participate in increased cash flow levels when markets do improve. As such, we expect these
dispositions to help us (1) preserve cash, through potential disposition of properties with current or projected
negative cash flow and/or other potential near-term cash outlay requirements (including debt maturities) and (2)
generate cash, through the potential disposition of strategically identified non-core assets that we believe have equity
value above debt.
We are actively marketing the 22 properties held for sale, which we anticipate will result in the elimination
of an estimated $20.4 million of debt. We have had significant interest in many of our 22 held for sale properties.
However, some of the markets have experienced a decrease in expected pricing. If this trend continues to worsen,
we may be unable to complete the disposition of identified properties in a manner that would generate cash flow in
line with management’s estimates as noted above. Our ability to dispose of these assets is impacted by a number of
factors. Many of these factors are beyond our control, including general economic conditions, availability of
financing and interest rates. In light of the current economic conditions, we cannot predict:
• whether we will be able to find buyers for identified assets at prices and/or other terms acceptable to us;
• whether potential buyers will be able to secure financing; and
• the length of time needed to find a buyer and to close the sale of a property.
As our debt matures, our principal payment obligations also present significant future cash requirements.
We expect lenders will continue to maintain tight lending standards, which could make it more difficult for us to
obtain future credit facilities or loans on terms similar to the terms of our current credit facilities and loans or to
obtain long-term financing on favorable terms or at all.
37
We may not be able to successfully extend, refinance or repay our debt due to a number of factors,
including decreased property valuations, limited availability of credit, tightened lending standards and challenging
economic conditions. Historically, extending or refinancing loans has required the payment of certain fees to, and
expenses of, the applicable lenders. Any future extensions or refinancing will likely require increased fees due to
tightened lending practices. These fees and cash flow restrictions will affect our ability to fund other liquidity uses.
In addition, the terms of the extensions or refinancing may include operational and financial covenants significantly
more restrictive than our current debt covenants.
The Company is required to meet various financial covenants required by its existing lenders. If the
Company’s future financial performance fails to meet these financial covenants, then its lenders also have the ability
to take control of its encumbered hotel assets. Defaults with lenders due to failure to repay or refinance debt when
due or failure to comply with financial covenants could also result in defaults under our facilities with Great
Western Bank and GE Franchise Finance Commercial LLC (“GE”). Our Great Western Bank and GE facilities
contain cross-default provisions which would allow Great Western Bank and GE to declare a default and accelerate
our indebtedness to them if we default on our other loans, and such default would permit that lender to accelerate
our indebtedness under any such loan. If this were to happen, whether due to failure to repay or refinance debt when
due or failure to comply with financial covenants, the Company’s ability to conduct business could be severely
impacted as there can be no assurance that the adequacy and timeliness of cash flow would be available to meet the
Company’s liquidity requirements. Should the Company be unable to maintain compliance with financial
covenants, we will be required to obtain waivers or, where allowed, cure the violation through additional principal
payments. There is no assurance that the Company will be able to obtain waivers, if needed. Although the
Company believes we will have sufficient funds to make additional principal payments, if required, there is no
guarantee that the necessary money will be available. The Company has in the past obtained waivers and
modifications of its financial covenants with certain of its lenders in order to avoid defaults; however, there is no
certainty that the Company could obtain waivers or modifications in the future, if the need arises.
The Company did not declare a common stock dividend during 2011 or 2012. The Company will monitor
requirements to maintain its REIT status and will routinely evaluate the dividend policy. The Company intends to
continue to meet its dividend requirements to retain its REIT status.
Sources and Uses of Cash
At December 31, 2012, available cash was $0.9 million and the Company’s available borrowing capacity
on the Great Western Bank $11.5 million revolver was $9.0 million. In January 2013, the borrowing capacity on the
Great Western Bank revolver was increased to $12.5 million. The Company projects that at December 31, 2012
cash flows from operations, the Great Western Bank revolver and the sources identified above will be sufficient to
meet both short term and long term liquidity requirements.
We completed a private offering of 3.0 million shares of Series C convertible preferred stock in February
2012. Net proceeds of the offering, less expenses, were approximately $28.6 million. We agreed to use $20 million
of the net proceeds to pursue hospitality acquisitions which are consistent with the investment strategy of the
Company’s Board of Directors, as well as an additional $5 million to pursue hospitality acquisitions within a
reasonable period thereafter. In February 2012, a portion of the net proceeds were used to pay down the Great
Western Bank revolver to $0. $6.6 million of the net proceeds have been used in the acquisition of a 100 room
Hilton Garden Inn in Dowell, Maryland in May 2012.
On March 29, 2012, our loan facilities with GE were amended to, among other things, require a principal
prepayment of $7 million on or before December 31, 2012. A $1.1 million note payable to GE was also due on
December 31, 2012. A $3.8 million draw from the Great Western Bank revolver and $4.3 million from the sale of
unencumbered hotels were used to make these payments to GE on December 31, 2012.
38
Hotel revenues and operating results are greater in the second and third quarters than in the first and fourth
quarters. As a result, we may have to enter into short-term borrowings in our first and fourth quarters in order to
offset these fluctuations in revenues. The Company borrowed an aggregate of $2.1 million from the Great Western
Bank revolver for operating funds in January and February 2013.
The Great Western Bank revolver is a source of funds for our obligation to IRSA to use proceeds from the
sale of the Series C convertible preferred stock for hospitality acquisitions. The borrowings from the Great Western
Bank revolver for the GE debt payments on December 31, 2012 and for operational funds in January and February
2013 were made with IRSA’s consent. The Company anticipates additional borrowings from the Great Western
Bank revolver with IRSA’s consent for operational funds through the balance of the first quarter 2013 until revenues
and operating results improve as expected in the second quarter of 2013. We have agreed with IRSA to replace those
funds when we are able to do so, so that the replacement funds can be available for hospitality acquisitions. In
January 2013 a portion of these funds were replaced with the $1.0 million increase in the Great Western Bank
revolver and the payment of $3.0 million on the Great Western Bank revolver with proceeds from a loan on
previously unencumbered hotels and the sale of hotels.
Short term outflows include monthly operating expenses, estimated annual debt service of $13.5 million,
and payment of dividends on Series A and Series B preferred stock, and Series C convertible preferred stock. Our
long-term liquidity requirements consist primarily of the costs of renovations and other non-recurring capital
expenditures that need to be made periodically with respect to hotel properties, $16.5 million of scheduled debt
repayments to Great Western Bank and funds for acquisitions.
We have budgeted to increase our spending on capital improvements from $5.7 million in 2012 to $8.0
million on our existing hotels during 2013. The increase in capital expenditures is a result of complying with brand
mandated improvements and initiating projects that we believe will generate a return on investment as we enter a
period of anticipated recovery in the lodging sector.
In addition, management has identified noncore assets in our portfolio to be liquidated over a one to ten
year period. We project that proceeds from anticipated property sales during 2013, net of expenses and debt
repayment, of $4.0 million will be available for the Company’s cash needs. We project that our operating cash flow,
Great Western Bank revolver and the sources identified above will be sufficient to satisfy all of our liquidity and
other capital needs for 2013. However, if we are not successful in negotiating the refinancing of the Company’s
debt or finding alternative sources of financing in a difficult borrowing environment, we will be unable to meet the
Company’s near-term liquidity requirements.
Financing
On March 29, 2011, we entered into an equity distribution agreement with JMP Securities LLC (“JMP”)
pursuant to which we may offer and sell up to 2.0 million shares of common stock from time to time through JMP.
Sales of shares of the Company common stock, if any, under the agreement may be made in negotiated transactions
or other transactions that are deemed to be “at the market” offerings, including sales made directly on the Nasdaq
Global Market or sales made to or through a market maker other than on an exchange. The common stock will be
sold pursuant to our registration statement on Form S-3 (333-170756). During the year ended December 31, 2012 no
shares were issued.
At December 31, 2012, we had long-term debt of $112.4 million associated with assets held for use,
consisting of notes and mortgages payable, with a weighted average term to maturity of 3.7 years and a weighted
average interest rate of 6.0%. The weighted average fixed rate was 6.3%, and the weighted average variable rate
was 4.2%. Debt held on properties in continuing operations is classified as held for use. Debt is classified as held
for sale if the properties collateralizing it are included in discontinued operations. Debt associated with assets held
for sale is classified as a short-term liability due within the next year irrespective of whether the notes and mortgages
evidencing such debt mature within the next year. Aggregate annual principal payments on debt associated with
assets held for use for the next five years and thereafter, and debt associated with assets held for sale, are as follows
39
(in thousands):
2013 Maturities
2013
2014
2015
2016
2017
Thereafter
Held For Sale
20,416
$
-
-
-
-
-
20,416
$
2012
Held For Use
16,753
$
21,559
14,989
3,303
43,517
12,284
112,405
$
TOTAL
$
37,169
21,559
14,989
3,303
43,517
12,284
132,821
$
At December 31, 2012, we had $37.2 million of principal due in 2013. Of this amount, $20.5 million of the
principal due is associated with either assets held for use or assets held for sale, and matures in 2013 pursuant to the
notes and mortgages evidencing such debt. The remaining $16.7 million is associated with assets held for sale and is
not contractually due in 2013 unless the related assets are sold. The maturities comprising the $20.5 million consist
of:
•
•
•
•
a $7.3 million balance on a term loan with Great Western Bank;
a $6.8 million balance on a term loan with Great Western Bank;
a $2.4 million balance on a revolving line of credit with Great Western Bank; and
approximately $4.0 million of principal amortization on mortgage loans.
We believe the debt with Great Western Bank will be refinanced with Great Western Bank on acceptable
terms.
2012 Transactions
On January 18, 2012, the Company sold a Super 8 in Fayetteville, Arkansas (83 rooms) for approximately
$1.6 million. The proceeds were used primarily to reduce a term loan with Great Western Bank.
In two closings on February 1, 2012 and February 15, 2012, the Company completed the sale to Real Estate
Strategies, L.P. of 3,000,000 shares of Series C convertible preferred stock and warrants to purchase 30,000,000
shares of common stock at an exercise price of $1.20 per common share. The Company agreed to use $20 million of
net proceeds to pursue hospitality acquisitions which are consistent with the investment strategy of the Company’s
Board of Directors, as well as an additional $5 million to pursue hospitality acquisitions within a reasonable period
thereafter.
On February 2, 2012, the Company paid $11.8 million on the Great Western Bank revolving line of credit,
bringing the balance to zero. A portion of the available capacity is expected to be used in part to fund the $25
million obligation for hotel investment. The payment was funded with a portion of the net proceeds from the Series
C convertible preferred stock. We have used $6.6 million to purchase a hotel and remain committed to use $18.4 for
hospitality acquisitions. As of February 28, 2013, we also have used $6.9 million for debt repayment and for
operational funds from the proceeds committed to hospitality acquisitions, and we intend to replace these funds so
that they are ultimately available for acquisitions.
On February 3, 2012, the Company paid in full the $5.0 million balance on the revolving credit facility with
Elkhorn Valley Bank, with a portion of the net proceeds from the sale of the Series C convertible preferred stock.
40
On February 16, 2012, the Company paid in full the $2.1 million note payable to Fredericksburg North
Investors, LLC, with a portion of the net proceeds from the sale of the Series C convertible preferred stock.
On February 21, 2012, the Company amended its credit facilities with Great Western Bank to extend the
maturity date of all loans to June 30, 2013.
On March 27, 2012, the Company sold a Super 8 in Muscatine, Iowa (63 rooms) for approximately $1.3
million. The proceeds were used primarily to reduce a term loan with Great Western Bank, with the remaining
amount used to reduce the revolving line of credit with Great Western Bank.
On March 29, 2012, the Company amended its loan facilities with GE. These changes were reflected in the
notes to the Company’s consolidated financial statements included in its Form 10-K for the year ended December
31, 2011.
On April 20, 2012, the Company sold a Super 8 in El Dorado, Kansas (49 rooms) for approximately $1.6
million. The proceeds were used to pay off the $0.8 million loan with First National Bank of Omaha, with
additional funds applied to general corporate purposes.
On May 15, 2012, the Company borrowed $1.3 million from Elkhorn Valley Bank. The note was
refinanced on October 10, 2012. The new loan amount is $1.2 million with a maturity of October 15, 2014. The note
bears interest at 5.5% and is secured by a Days Inn hotel located in Fredericksburg, Virginia (North).
On May 25, 2012, the Company acquired a Hilton Garden Inn in Dowell, Maryland (100 rooms) for $11.5
million, excluding closing costs and fees. The purchase was funded with a portion of the net proceeds from the sale
of the Series C convertible preferred stock.
On May 29, 2012, the Company sold a Super 8 in Sedalia, Missouri (87 rooms) for approximately $1.8
million. Proceeds were used primarily to reduce a term loan with Great Western Bank, with the remaining amount
used to reduce the revolving line of credit with Great Western Bank.
On June 1, 2012, the Company sold a Super 8 in Wichita, Kansas (119 rooms) for approximately $4.1
million. Proceeds were used primarily to reduce a term loan with Great Western Bank, with the remaining funds
applied to general corporate purposes.
On June 15, 2012, the Company sold a Masters Inn in Tampa, Florida (127 rooms) for approximately $2.1
million. Proceeds were used to pay down mortgage debt with GE.
On July 25, 2012, the Company sold a Super 8 in Watertown, South Dakota (57 rooms) for approximately
$1.6 million. Proceeds were used to pay the loan with Elkhorn Valley Bank with the remaining proceeds used to
reduce short term borrowings.
On October 10, 2012, the Company refinanced the $1.3 million note with Elkhorn Valley Bank. The new
loan amount is $1.2 million with a maturity of October 15, 2014. The note bears interest at 5.5% and is secured by a
Days Inn hotel located in Fredericksburg, Virginia (North).
At September 30, 2012, Supertel Limited Partnership had 11,424 preferred operating units outstanding.
The redemption value for the preferred operating units was $0.1 million as of September 30, 2012. All 11,424
preferred operating units were redeemed on October 24, 2012.
On October 12, 2012, the Company obtained a $6.2 million loan from Cantor Commercial Real Estate
Lending, L.P., collateralized by the Hilton Garden Inn in Dowell, Maryland. The loan bears interest at 4.247% and
matures on November 6, 2017. Proceeds will be used to fund future acquisitions.
41
On November 2, 2012, the Company obtained a $30.6 million loan from Morgan Stanley Mortgage Capital
Holdings LLC. The loan is secured by 22 hotels, bears interest at 5.83% and matures on December 1, 2017.
Proceeds of the loan were used to repay the $28.2 million balance of the loan with Greenwich Capital which
matured in December 2012 and was secured by 32 hotels.
Our loan facilities with GE require us to maintain a minimum before dividend consolidated fixed charge
coverage ratio (as defined in the loan agreement). For the third quarter of 2012, the requirement was 1.05:1. As of
September 30, 2012, our before dividend consolidated fixed charge coverage ratio (as defined in the loan agreement)
was 1.02:1. On November 24, 2012, the Company received a waiver for non-compliance with this covenant in return
for pledging two previously unencumbered properties as security for the GE loan facilities and payment of
$200,000.
On November 16, 2012, the Company sold a Super 8 in Antigo, Wisconsin (52 rooms) for $1.0 million,
with proceeds used to reduce a term loan with Great Western Bank.
On December 14, 2012, the Company sold a Comfort Suites in Dover, Delaware (64 rooms) for $1.9
million, with proceeds used for general corporate purposes.
On December 17, 2012, the Company sold a Super 8 in Clinton, Iowa (62 rooms) for $1.3 million.
Proceeds were used for general corporate purposes.
On December 21, 2012 the Company sold a Guesthouse Inn in Jackson, Florida (114 rooms) for $1.1
million. Proceeds were used for general corporate purposes.
On December 27, 2012, the Company sold a Super 8 in Lincoln, Nebraska (82 rooms) for $1.6 million and
a Ramada Limited in Ellenton, Florida (73 rooms) for $1.4 million, with proceeds used to reduce debt.
On December 28, 2012, the Company sold a Super 8 in Omaha, Nebraska (73 rooms) for $1.4 million and a
Comfort Inn in Erlanger, Kentucky (145 rooms) for $1.9 million, with proceeds used to reduce debt.
Financial Covenants
The key financial covenants for certain of our loan agreements and compliance calculations as of December
31, 2012 are discussed below (each such covenant is calculated pursuant to the applicable loan agreement). As of
December 31, 2012, we were in compliance with our financial covenants. As a result, we are not in default of any
of our loans.
42
(dollars in thousands)
Great Western Bank Covenants
Consolidated debt service coverage ratio
calculated as follows: *
Adjusted NOI (A) / Debt service (B)
Net loss per financial statements
Net adjustments per loan agreement
Adjusted NOI per loan agreement (A)
Interest expense per financial statements -
continuing operations
Interest expense per financial statements -
discontinued operations
Total interest expense per financial statements
Net adjustments per loan agreement
Debt service per loan agreement (B)
Consolidated debt service coverage ratio
* Calculations based on prior four quarters
(dollars in thousands)
Great Western Bank Covenants
Loan-specific debt service coverage ratio
calculated as follows: *
Adjusted NOI (A) / Debt service (B)
Net loss per financial statements
Net adjustments per loan agreement
Adjusted NOI per loan agreement (A)
Interest expense per financial statements -
continuing operations
Interest expense per financial statements -
discontinued operations
Total interest expense per financial statements
Net adjustments per loan agreement
Debt service per loan agreement (B)
Loan-specific debt service coverage ratio
* Calculations based on prior four quarters
December 31,
2012
Requirement
December 31,
2012
Calculation
≥1.05:1
(10,220)
29,646
19,426
$
7,450
2,610
10,060
$
4,045
14,105
$
1.38: 1
December 31,
2012
Requirement
December 31,
2012
Calculation
≥1.20:1
(10,220)
13,039
2,819
$
7,450
2,610
10,060
$
(7,778)
2,282
$
1.24: 1
43
(dollars in thousands)
Great Western Bank Covenants
Consolidated loan to value ratio calculated as follows:
Loan balance (A) / Value (B)
Loan balance (A)
Value (B)
Consolidated loan to value ratio
(dollars in thousands)
Great Western Bank Covenants
Loan-specific loan to value ratio calculated as follows:
Loan balance (A) / Value (B)
Loan balance (A)
Value (B)
Loan-specific loan to value ratio
(dollars in thousands)
Great Western Bank Covenants
Consolidated leverage ratio
calculated as follows:
Total liabilities (A) / Tangible net worth (B)
Total liabilities per financial statements
and loan agreement (A)
Total assets per financial statements
Total liabilities per financial statements
Tangible net worth per loan agreement (B)
Consolidated Leverage Ratio:
December 31,
2012
Requirement
December 31,
2012
Calculation
£70.0%
$
$
132,821
262,891
50.5 %
December 31,
2012
Requirement
December 31,
2012
Calculation
£70.0%
$
$
16,533
40,091
41.2 %
December 31,
2012
Requirement
December 31,
2012
Calculation
≤ 4.25
$
157,348
201,847
157,348
44,499
$
3.54
The Great Western Bank credit facilities also require that we not pay dividends in excess of 75% of our
funds from operations per year. The credit facilities with Great Western Bank currently consist of a $12.5 million
revolving credit facility and term loans in the original principal amount of $10 million and $7.5 million. The credit
facilities provide for $12.5 million of availability under the revolving credit facility, subject to the limitation that the
loans available to us through the revolving credit facility and term loans may not exceed the lesser of (a) an amount
equal to 70% of the total appraised value of the hotels securing the credit facilities and (b) an amount that would
result in a loan-specific debt service coverage ratio of less than 1.20 to 1. At December 31, 2012, the credit facilities
remained fully available to the Company, and the outstanding balance under the revolving credit facility was $2.5
million.
44
(dollars in thousands)
GE Covenants
Loan-specific fixed charge coverage ratio
calculated as follows: *
Adjusted EBITDA (A) / Fixed charges (B)
Net loss per financial statements
Net adjustments per loan agreement
Adjusted EBITDA per loan agreement (A)
Interest expense per financial statements -
continuing operations
Interest expense per financial statements -
discontinued operations
Total interest expense per financial statements
Net adjustments per loan agreement
Fixed charges per loan agreement (B)
Loan-specific fixed charge coverage ratio
* Calculations based on prior four quarters
December 31,
2012
Requirement
December 31,
2012
Calculation
≥ 1.00:1
(10,220)
17,142
6,922
$
7,450
2,610
10,060
$
(4,313)
5,747
$
1.20 : 1
(dollars in thousands)
GE Covenants
Loan-specific loan to value ratio
calculated as follows:
Loan balance (A) / Value (B)
Loan balance (A)
Value (B)
Loan-specific loan to value ratio
December 31,
2012
Requirement
December 31,
2012
Calculation
≤ 80%
$
54,902
$
72,130
76.1%
45
(dollars in thousands)
GE Covenants
December 31,
2012
Requirement
December 31,
2012
Calculation
Before dividend consolidated fixed charge coverage ratio
calculated as follows: *
≥ 1.10:1
Adjusted EBITDA (A) / Fixed charges (B)
Net loss per financial statements
Net adjustments per loan agreement
Adjusted EBITDA per loan agreement (A)
Interest expense per financial statements -
continuing operations
Interest expense per financial statements -
discontinued operations
Total interest expense per financial statements
Net adjustments per loan agreement
Fixed charges per loan agreement (B)
Before dividend consolidated fixed charge coverage ratio
* Calculations based on prior four quarters
(10,220)
25,186
14,966
$
7,450
2,610
10,060
$
2,995
13,055
$
1.15:1
(dollars in thousands)
GE Covenants
December 31,
2012
Requirement
December 31,
2012
Calculation
After dividend consolidated fixed charge coverage ratio
calculated as follows: *
≥ 0.90:1
Adjusted EBITDA (A) / Fixed charges (B)
Net loss per financial statements
Net adjustments per loan agreement
Adjusted EBITDA per loan agreement (A)
Interest expense per financial statements -
continuing operations
Interest expense per financial statements -
discontinued operations
Total interest expense per financial statements
Net adjustments per loan agreement
Fixed charges per loan agreement (B)
After dividend consolidated fixed charge coverage ratio
* Calculations based on prior four quarters
(10,220)
25,186
14,966
$
7,450
2,610
10,060
$
6,164
16,224
$
0.92:1
46
The financial covenants under our loan facilities with GE Franchise Finance Commercial LLC (“GE”)
require that, through the term of the loans, we maintain: (a) a minimum before dividend fixed charge coverage ratio
(FCCR) with respect to our GE encumbered properties (based on a rolling 12-month period) of 1.00:1 as of
December 31, 2012, which requirement increases quarterly thereafter to 1.30:1 as of December 31, 2015; (b) a
maximum loan to value ratio with respect to our GE-encumbered properties of 80% as of December 31, 2012, which
requirement decreases quarterly thereafter to 60% as of December 31, 2015; (c) a minimum before dividend
consolidated FCCR (based on a rolling 12-month period) of 1.10:1 as of December 31, 2012, which requirement
increases quarterly thereafter to 1.30:1 as of December 31, 2014; and (d) a minimum after dividend consolidated
FCCR (based on a rolling 12-month period) of 0.90:1 as of December 31, 2012, which requirement increases
quarterly thereafter to 1.00:1 as of December 31, 2013.
If we fail to pay our indebtedness when due, fail to comply with covenants or otherwise default on our
loans, unless waived, we could incur higher interest rates during the period of such loan defaults, be required to
immediately pay our indebtedness and ultimately lose our hotels through lender foreclosure if we are unable to
obtain alternative sources of financing with acceptable terms. Our Great Western Bank and GE facilities contain
cross-default provisions which would allow Great Western Bank and GE to declare a default and accelerate our
indebtedness to them if we default on our other loans, and such default would permit that lender to accelerate our
indebtedness under any such loan. We are not in default of any of our loans.
Acquisition of Hotels
During the year ended December 31, 2012 we acquired the following wholly-owned property.
(dollars in thousands)
Acquisition date
Land
Building and improvements
Furniture and equipment
Investment in hotel
Dowell, Maryland
Hilton Garden Inn
May 25, 2012
$
$
1,400
9,735
365
11,500
Purchase price
$
11,500
Acquisition costs, included in
Acquisition, termination expense
$
162
The fair values for the assets acquired are reflected in the table above. Included in the consolidated
statement of operations for the twelve months ended December 31, 2012 are total revenues of $2.2 million and total
net income of $0.6 million for the hotel we acquired 100% interest in since the date of acquisition.
There were no acquisitions made during 2011 or 2010.
47
Disposition of Hotels
Sale Date
2012
January
March
April
May
June
June
July
November
December
December
December
December
December
December
December
Brand
Super 8
Super 8
Super 8
Super 8
Super 8
Hotel Location
Fayetteville, AR
Muscatine, IA
El Dorado, KS
Sedalia, MO
Wichita, KS
Tampa, FL (Fairgrounds) Masters Inn
Watertown, SD
Antigo, WI
Dover, DE
Clinton, IA
Jackson, TN
Erlanger, KY
Omaha, NE (Aksarben)
Ellenton, FL
Lincoln, NE (West "O")
Super 8
Super 8
Comfort Suites
Super 8
Guesthouse Inn
Comfort Inn
Super 8
Ramada Inn
Super 8
Rooms
83
63
49
87
119
127
57
52
64
62
114
145
73
73
82
1,250
Sale Price
(millions)
1.56
$
1.30
1.63
1.80
4.10
2.05
1.55
1.00
1.90
1.33
1.10
1.85
1.35
1.35
1.60
25.47
$
In 2011 the company sold its corporate office building for $1.75 million, as well as 6 hotels for a total of
$11.8 million. In 2010 a total of nine hotels with 675 rooms were sold for $11.65 million. Sale proceeds were
primarily used to reduce debt.
Redemption of Preferred Operating Partnership Units
We own, through our subsidiary, Supertel Hospitality REIT Trust, an approximate 99% general partnership
interest in Supertel Limited Partnership, through which we own 44 of our hotels. We are the sole general partner of
the limited partnership, and the remaining approximate 1% is held by limited partners who transferred property
interests to us in return for limited partnership interests in Supertel Limited Partnership. These limited partners hold,
as of December 31, 2012, 97,008 common operating partnership units. Each limited partner of Supertel Limited
Partnership may, subject to certain limitations, require that Supertel Limited Partnership redeem all or a portion of
his or her common or preferred units, at any time after a specified period following the date he or she acquired the
units, by delivering a redemption notice to Supertel Limited Partnership. When a limited partner tenders his or her
common units to the partnership for redemption, we can, in our sole discretion, choose to purchase the units for
either (1) a number of our shares of common stock equal to the number of units redeemed (subject to certain
adjustments) or (2) cash in an amount equal to the market value of the number of our shares of common stock the
limited partner would have received if we chose to purchase the units for common stock. We anticipate that we
generally will elect to purchase the common units for common stock.
The preferred units were, as noted below, convertible by the holders into common units on a one-for-one
basis or, at the option of the holders, redeemable for cash at $10 per unit until October 2011. The preferred units
receive a preferred dividend distribution of $1.10 per preferred unit annually, payable on a monthly basis and do not
participate in the allocations of profits and losses of Supertel Limited Partnership (“SLP”). Supertel offered to each
of the Preferred OP Unit holders the option to extend until October 24, 2012 their right to have units redeemed at
$10 per unit. In October 2011 and 2012, 39,611 and 11,424 units respectively, were redeemed at $10 each. No SLP
preferred operating units were outstanding as of December 31, 2012.
48
Contractual Obligations
Below is a summary of certain obligations from continuing operations that will require capital (in
thousands) as of December 31, 2012:
Contractual Obligations
Long-term debt, including interest
Land leases
Other
Total contractual obligations
Total
Less Than
1 Year
$
$
1-3 Years
$
3-5 Years
More than
5 Years
$
$
134,727
5,585
140
140,452
23,248
240
140
23,628
46,340
483
-
46,823
52,585
303
-
52,888
12,554
4,559
-
17,113
$
$
$
$
$
The column titled Less Than 1 Year represents payments due for the balance of 2013. Long-term debt
includes debt on properties classified in continued operations. The debt related to properties held for sale (and
expected to be sold in the next 12 months, with the respective debt paid) of $20.4 million is not included in the table
above.
We have various standing or renewable contracts with vendors. These contracts are all cancelable with
immaterial or no cancellation penalties. Contract terms are generally one year or less. The land leases reflected in
the table above represent continuing operations. In addition, the Company has two land leases associated with
properties in discontinued operations. These two properties are expected to be sold in the next 12 months. The
annual lease payments of $114,000 are not included in the table above. We also have management agreements with
HMA, Strand, Kinseth, Cherry Cove, and HLC for the management and operation of our hotel properties.
Other
To maintain our REIT tax status, we generally must distribute at least 90% of our taxable income to our
shareholders annually. In addition, we are subject to a 4% non-deductible excise tax if the actual amount distributed
to shareholders in a calendar year is less than a minimum amount specified under the federal income tax laws. We
have a general dividend policy of paying out approximately 100% of annual REIT taxable income. The actual
amount of any future dividends will be determined by the Board of Directors based on our actual results of
operations, economic conditions, capital expenditure requirements and other factors that the Board of Directors
deems relevant.
Off Balance Sheet Financing Transactions
We have not entered into any off balance sheet financing transactions.
Critical Accounting Policies
Critical accounting policies are those that are both important to the presentation of our financial condition
and results of operations and require management’s most difficult, complex or subjective judgments. We have
identified the following principal accounting policies that have a material effect on our consolidated financial
statements:
Impairment of assets
Held For Use
In accordance with FASB ASC 360-10-35 Property Plant and Equipment – Overall - Subsequent
Measurement, the Company analyzes its assets for impairment when events or circumstances occur that indicate the
carrying amount may not be recoverable. As part of this process, the Company utilizes a two-step analysis to
determine whether a trigger event (within the meaning of ASC 360-10-35) has occurred with respect to cash flow of,
or a significant adverse change in business climate for, its hotel properties. Quarterly and annually the Company
reviews all of its hotels to determine any property whose cash flow or operating performance significantly
49
underperformed from budget or prior year, which the Company has set as a shortfall against budget or prior year as
15% or greater.
At year end the Company applies a second analysis on the entire held for use portfolio. The analysis
estimates the expected future cash flows to identify any property whose carrying amount potentially exceeded the
recoverable value. (Note that at the end of each quarter, this analysis is performed only on those properties identified
in the 15% change analysis). In performing this year end analysis, the Company makes the following assumptions:
• Holding periods range from three to five years for non-core assets, and ten years for those assets considered
as core.
• Cash flow from trailing twelve months for the individual properties multiplied by the holding period as
noted above. The Company did not assume growth rates on cash flows as part of its step one analysis.
• A revenue multiplier for the terminal value based on an average of historical sales from a leading industry
broker of like properties was applied according to the assigned holding period.
During the three months ended December 31, 2012, no trigger events as described in ASC 360-10-35
occurred for any of our held for use hotels. However, a trigger event, as described in ASC 360-10-35, occurred in
the second quarter of 2012 for two hotel properties held for use in which the carrying value of the hotel exceeded the
sum of the undiscounted cash flows expected over its remaining anticipated holding period and from its disposition.
The properties were then tested to determine if their carrying amounts were recoverable. When testing the
recoverability for a property, in accordance with FASB ASC 360-10-35 35-29 Property Plant and Equipment –
Overall—Subsequent Measurement, Estimates of Future Cash Flows Used to Test a Long-Lived Asset for
Recoverability, the Company uses estimates of future cash flows associated with the individual properties over their
expected holding period and eventual disposition. In estimating these future cash flows, the Company incorporates
its own assumptions about its use of the hotel property and expected hotel performance. Assumptions used for the
individual hotels were determined by management, based on discussions with our asset management group and our
third party management companies. The properties were then subjected to a probability-weighted cash flow analysis
as described in FASB ASC 360-10-55 Property Plant and Equipment – Overall – Implementation. In this analysis,
the Company completed a detailed review of the hotels’ market conditions and future prospects, which incorporated
specific detailed cash flow and revenue multiplier assumptions over the remaining expected holding periods,
including the probability that the property will be sold. Based on the results of this analysis, it was determined that
the Company’s investment in the subject properties was not fully recoverable; accordingly, impairment of $4.1
million was recognized.
To determine the amount of impairment on the hotel properties identified above, in accordance with FASB
ASC 360-10-55, the Company calculated the excess of the carrying value of the properties in comparison to their
fair market value as of June 30, 2012. Based on this calculation, the Company determined total impairment of $4.1
million existed as of June 30, 2012 on two hotel properties. Fair market value was determined with the assistance of
independent real estate brokers and revenue multiples based on the Company’s experience with hotel sales in the
current year as well as available industry information, considered Level 3 inputs. As the fair market value of the
properties impaired for the quarter ending June 30, 2012 was determined in part by management estimates, a
reasonable possibility exists that future changes to inputs and assumptions could affect the accuracy of
management’s estimates and such future changes could lead to recovery of impairment or further possible
impairment in the future. There was $0.3 million of impairment recovery on one property subsequently reclassified
as held for use.
During 2011, the analysis above was used to determine that a trigger event occurred for three of our held
for use properties, respectively. In each case the carrying value of the hotel exceeded the sum of the undiscounted
cash flows expected over its remaining anticipated holding period and from its disposition. Each property was then
tested to determine if the carrying amount was recoverable using property specific assumptions. Based on the
results of this analysis, it was determined that the Company’s investment in the subject properties was not fully
recoverable; accordingly, impairment of $6.5 million was recognized.
50
During 2010, a trigger event occurred for one hotel property held for use in which the carrying value of the
hotel exceeded the sum of the undiscounted cash flows expected over its remaining anticipated holding period and
from its disposition. The property was then tested to determine if its carrying amounts was recoverable. Based on the
results of this analysis, it was determined that the Company’s investment in the subject property was not fully
recoverable; accordingly, impairment of $2.1 million was recognized.
Held For Sale
During 2012, Level 3 inputs were used to determine impairment losses of $6.8 million on fifteen held for
sale properties and six properties sold during 2012. Recovery of previously recorded impairment for which fair
value exceeded management’s previous estimates in the amount of $0.2 million was taken on two held for sale
properties, and recovery of $0.3 million was taken on six properties at the time of sale.
During 2011, Level 3 inputs were used to determine impairment losses of $8.5 million on ten held for sale
properties and ten properties sold during 2011 and 2012. Recovery of previously recorded impairment for which
fair value exceeded management’s previous estimates in the amount of $0.3 million was taken on two held for sale
properties, and recovery of $0.4 million was taken on eight properties at the time of sale.
During 2010, Level 3 inputs were used to determine impairment losses of $7.0 million on eight held for
sale properties and ten properties sold during 2010, 2011 and 2012. Recovery of previously recorded impairment
for which fair value exceeded management’s previous estimates in the amount of $0.3 million was taken on one held
for sale hotel, and recovery of $0.6 million was taken on seven properties at the time of sale.
In accordance with ASC 360-10-35
Company determines the fair value of an asset held for sale based on the estimated selling price less estimated
selling costs. We engage independent real estate brokers to assist us in determining the estimated selling price using
a market approach. The estimated selling costs are based on our experience with similar asset sales.
Property Plant and Equipment-Overall-Subsequent Measurement, the
Acquisition of Hotel Properties
Upon acquisition, we allocate the purchase price of asset classes based on the fair value of the acquired real
estate, furniture, fixtures and equipment, and intangible assets, if any. Our investments in hotel properties are carried
at cost and are depreciated using the straight-line method over an estimated useful life of 15 to 40 years for buildings
and building improvements and three to twelve years for furniture, fixtures and equipment. Renovations and/or
replacements that improve or extend the life of the asset are capitalized and depreciated over their estimated useful
lives.
We are required to make subjective assessments as to the useful lives and classification of our properties
for purposes of determining the amount of depreciation expense to reflect each year with respect to those properties.
These assessments have a direct impact on our net income. Should we change the expected useful life or
classification of particular assets, it would result in a change in depreciation expense and annual net income.
Accounting for Income Taxes
Income taxes are accounted for under the asset and liability method in accordance with GAAP. Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amount of existing assets and liabilities and their respective tax basis and for net
operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in years in which those temporary differences are expected to be recovered or
settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in operations in the
period that includes the enactment date. The realization of deferred tax assets is dependent upon the generation of
future taxable income during the periods in which temporary differences become deductible. Management considers
the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in
51
making this assessment. Management’s evaluation of the need for a valuation allowance must consider positive and
negative evidence, and the weight given to the potential effects of such positive and negative evidence is based on
the extent to which it can be objectively verified. See Note 8 to the Consolidated Financial Statements for
information on the tax valuation allowance for 2012.
Related to accounting for uncertainty in income taxes, we follow a process by which the likelihood of a tax
position is gauged based upon the technical merits of the position, perform a subsequent measurement related to the
maximum benefit and the degree of likelihood, and determine the amount of benefit to be recognized in the financial
statements, if any.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Market Risk Information
The market risk associated with financial instruments and derivative financial or commodity instruments is
the risk of loss from adverse changes in market prices or rates. Our market risk arises primarily from interest rate
risk relating to variable rate borrowings. Our interest rate risk management objective is to limit the impact of
interest rate changes on earnings and cash flows. In order to achieve this objective, we have used both long term
fixed rate loans and variable rate loans from institutional lenders to finance our hotels. We are not currently using
derivative financial or commodity instruments to manage interest rate risk.
Management monitors our interest rate risk closely. The table below presents the annual maturities,
weighted average interest rates on outstanding debt, excluding debt related to hotel properties held for sale, at the
end of each year and fair values required to evaluate the expected cash flows under debt and related agreements, and
our sensitivity to interest rate changes at December 31, 2012. Information relating to debt maturities is based on
expected maturity dates and is summarized as follows (in thousands):
2013
2014
2015
2016
2017
Thereafter
Total
Fair Value
Fixed Rate Debt
Average Interest Rate
$
13,615
6.40%
$
20,845
6.42%
$
14,245
6.16%
$
2,530
6.17%
$
42,714
5.88%
$
2,134
7.38%
$
96,083
6.28%
$
101,403
-
Variable Rate Debt
Average Interest Rate
$
3,138
4.35%
$
715
3.91%
$
743
3.91%
$
773
3.91%
$
804
3.91%
$
10,149
3.89%
$
16,322
4.03%
$
16,322
-
As the table incorporates only those exposures that exist as of December 31, 2012, it does not consider
exposures or positions that could arise after that date. As a result, our ultimate change in interest expense with
respect to interest rate fluctuations would depend on the exposures that arise after December 31, 2012.
If market rates of interest on the Company’s variable rate long-term debt fluctuate by 1.0%, interest
expense would increase or decrease, depending on rate movement, future earnings and cash flows by $0.2 million
annually. This assumes that the amount outstanding under the Company’s held for use variable rate debt remains at
$16.3 million, the balance as of December 31, 2012.
52
Item 8. Financial Statements and Supplementary Data
SUPERTEL HOSPITALITY, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE III
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
CONSOLIDATED BALANCE SHEETS AS OF
DECEMBER 31, 2012 AND 2011
CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS ENDED
DECEMBER 31, 2012, 2011 AND 2010
CONSOLIDATED STATEMENTS OF EQUITY FOR THE
YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS
ENDED DECEMBER 31, 2012, 2011 AND 2010
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION
Page
54
55
56
57
58
59
99
NOTES TO SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION
104
.
53
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Supertel Hospitality, Inc.:
We have audited the accompanying consolidated balance sheets of Supertel Hospitality, Inc.
and subsidiaries (the Company) as of December 31, 2012 and 2011, and the related consolidated
statements of operations, equity, and cash flows for each of the years in the three-year period ended
December 31, 2012. In connection with our audits of the consolidated financial statements, we also have
audited the related financial statement schedule, Schedule III – Real Estate and Accumulated
Depreciation. These consolidated financial statements and the financial statement schedule are the
responsibility of the Company’s management. Our responsibility is to express an opinion on these
consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material
respects, the financial position of Supertel Hospitality, Inc. and subsidiaries as of December 31, 2012 and
2011, and the results of their operations and their cash flows for each of the years in the three-year period
ended December 31, 2012, in conformity with U.S. generally accepted accounting principles. Also, in
our opinion, the related financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly, in all material respects, the
information set forth therein.
/s/ KPMG LLP
Omaha, Nebraska
March 20, 2013
54
Supertel Hospitality, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share and share data)
As of
December 31,
2012
December 31,
2011
$
236,992
73,665
163,327
$
227,744
69,097
158,647
891
2,070
5,151
2,644
27,764
279
1,891
8,917
850
50,588
$
201,847
$
221,172
$
8,778
15,935
20,416
112,405
157,534
$
10,704
-
49,968
115,877
176,549
-
114
7,662
7,662
8
30
231
252
134,792
(98,777)
36,536
115
36,651
8
-
231
252
121,619
(85,398)
36,712
135
36,847
$
201,847
$
221,172
ASSETS
Investments in hotel properties
Less accumulated depreciation
Cash and cash equivalents
Accounts receivable, net of allowance for doubtful accounts of $201 and $194
Prepaid expenses and other assets
Deferred financing costs, net
Investment in hotel properties, held for sale, net
LIABILITIES AND EQUITY
LIABILITIES
Accounts payable, accrued expenses and other liabilities
Derivative liablilites, at fair value
Debt related to hotel properties held for sale
Long-term debt
Redeemable noncontrolling interest in consolidated
partnership, at redemption value
Redeemable preferred stock
10% Series B, 800,000 shares authorized; $.01 par value,
332,500 shares outstanding, liquidation preference of $8,312
EQUITY
Shareholder's equity
Preferred stock, 40,000,000 shares authorized;
8% Series A, 2,500,000 shares authorized, $.01 par value, 803,270
shares outstanding, liquidation preference of $8,033
6.25% Series C, 3,000,000 shares authorized, $.01 par value, 3,000,000
shares outstanding, liquidation preference of $30,000
Common stock, $.01 par value, 200,000,000 shares authorized;
23,145,927 and 23,070,387 shares outstanding
Common stock warrants
Additional paid-in capital
Distributions in excess of retained earnings
Total shareholders' equity
Noncontrolling interest
Noncontrolling interest in consolidated partnership,
redemption value $99 and $64
Total equity
See accompanying notes to consolidated financial statements.
55
Supertel Hospitality, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
REVENUES
Room rentals and other hotel services
EXPENSES
Hotel and property operations
Depreciation and amortization
General and administrative
Acquisition, termination expense
Termination cost
EARNINGS BEFORE NET GAINS (LOSSES)
ON DISPOSITIONS OF ASSETS, OTHER INCOME,
INTEREST EXPENSE, AND INCOME TAXES
Net gain (loss) on dispositions of assets
Other income (loss)
Interest expense
Impairment
LOSS FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES
Income tax expense (benefit)
LOSS FROM CONTINUING
OPERATIONS
Years ended December 31,
2011
2012
2010
$
70,573
$
67,031
$
66,394
51,921
7,705
3,908
240
-
63,774
50,047
7,855
3,884
124
540
62,450
49,000
8,743
3,365
78
-
61,186
6,799
4,581
5,208
3
(144)
(7,450)
(3,830)
1,135
107
(7,706)
(6,513)
(56)
122
(7,969)
(2,147)
(4,622)
(8,396)
(4,842)
6,637
(161)
12
(11,259)
(8,235)
(4,854)
Gain (loss) from discontinued operations
1,039
(9,242)
(5,748)
NET LOSS
(10,220)
(17,477)
(10,602)
Loss attributable to noncontrolling interest
10
32
17
NET LOSS ATTRIBUTABLE TO CONTROLLING INTERESTS
(10,210)
(17,445)
(10,585)
Preferred stock dividends
(3,169)
(1,474)
(1,474)
NET LOSS ATTRIBUTABLE
TO COMMON SHAREHOLDERS
$
(13,379)
$
(18,919)
$
(12,059)
NET EARNINGS (LOSS) PER COMMON SHARE - BASIC AND DILUTED
EPS from continuing operations
EPS from discontinued operations
EPS Basic and Diluted
$
$
$
(0.62)
0.04
(0.58)
$
$
$
(0.42)
(0.40)
(0.82)
$
$
$
(0.28)
(0.25)
(0.53)
AMOUNTS ATTRIBUTABLE TO COMMON SHAREHOLDERS
Loss from continuing operations, net of tax
Discontinued operations, net of tax
Net loss
(14,416)
1,037
(13,379)
$
(9,716)
(9,203)
(18,919)
$
(6,345)
(5,714)
(12,059)
$
See accompanying notes to consolidated financial statements.
56
Supertel Hospitality, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands)
Years ended December 31, 2012, 2011, and 2010
Preferred A
Stock
Preferred C
Stock
Common Stock
Warrants
Common Additional Paid-
Stock
In Capital
Distributions in
Excess of
Retained Earnings
Total
Shareholder Noncontrolling
Equity
Interest
Total
Equtiy
Balance at January 1, 2010
$
8
$
-
$
-
$
220
$
120,153
$
(54,420)
$
65,961
$
408
$
66,369
Deferred compensation
Common stock offerings
Preferred dividends
Net loss
-
-
-
-
-
-
-
-
-
252
-
-
9
-
-
-
30
1,201
-
-
-
-
30
1,462
(1,474)
(1,474)
-
-
30
-
1,462
(1,474)
(10,585)
(10,585)
(73)
(10,658)
Balance at December 31, 2010
$
8
$
-
$
252
$
229
$
121,384
$
(66,479)
$
55,394
$
335
$
55,729
Deferred compensation
Common stock offerings
Conversion of OP Units
Preferred dividends
Net loss
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1
1
-
-
-
29
88
118
-
-
-
-
-
29
89
119
-
-
29
89
(119)
-
(1,474)
(1,474)
-
(1,474)
(17,445)
(17,445)
(81)
(17,526)
Balance at December 31, 2011
$
8
$
-
$
252
$
231
$
121,619
$
(85,398)
$
36,712
$
135
$
36,847
Stock-based compensation
Preferred stock offering
Preferred dividends
Net loss
-
-
-
-
-
30
-
-
-
-
-
-
-
-
-
-
44
13,129
-
-
-
-
44
13,159
(3,169)
(3,169)
-
-
44
-
13,159
(3,169)
(10,210)
(10,210)
(20)
(10,230)
Balance at December 31, 2012
$
8
$
30
$
252
$
231
$
134,792
$
(98,777)
$
36,536
$
115
$
36,651
See accompanying notes to consolidated financial statements.
57
Supertel Hospitality, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
Adjustments to reconcile net earnings to net cash
provided by operating activities:
Depreciation and amortization
Amortization of intangible assets and deferred financing costs
Net gains on dispositions of assets
Stock-based compensation expense
Provision for impairment loss
Unrecognized loss on derivative instruments
Amortization of warrant issuance cost
Deferred income taxes
Changes in operating assets and liabilities:
(Increase) decrease in assets
Increase (decrease) in liabilities
Net cash provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to hotel properties
Acquisition and development of hotel properties
Proceeds from sale of hotel assets
Net cash (used) provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
Deferred financing costs
Principal payments on long-term debt
Proceeds from long-term debt, net
Redemption of operating partnership units
Distributions to noncontrolling interest
Preferred stock offering
Common stock offering
Dividends paid to preferred shareholders
Net cash used in financing activities
Increase (decrease) in cash and cash equivalents
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
Years ended December 31,
2011
2012
2010
$
(10,220)
$
(17,477)
$
(10,602)
8,788
628
(7,833)
44
10,172
247
53
5,610
(1,602)
(2,098)
3,789
(5,668)
(11,500)
24,185
7,017
(2,422)
(74,196)
41,172
(114)
(10)
28,806
-
(3,430)
(10,194)
612
279
9,996
469
(1,452)
29
14,308
-
-
(1,904)
6,185
(7,289)
2,865
(4,964)
-
13,111
8,147
(331)
(24,426)
15,261
(397)
(49)
-
89
(1,213)
(11,066)
(54)
333
11,708
487
(1,276)
30
8,198
-
-
(1,756)
(6,511)
7,394
7,672
(4,344)
-
11,209
6,865
(61)
(16,920)
2,417
-
(56)
-
1,462
(1,474)
(14,632)
(95)
428
CASH AND CASH EQUIVALENTS, END OF YEAR
$
891
$
279
$
333
SUPPLEMENTAL CASH FLOW INFORMATION
Interest paid, net of amounts capitalized
SCHEDULE OF NONCASH INVESTING AND
FINANCING ACTIVITIES
Dividends declared - preferred
$
9,640
$
11,953
$
11,795
$
3,169
$
1,474
$
1,474
See accompanying notes to consolidated financial statements.
58
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Note 1. Organization and Summary of Significant Accounting Policies
Description of Business
Supertel Hospitality, Inc. (SHI) was incorporated in Virginia on August 23, 1994. SHI is a self-
administered real estate investment trust (REIT) for federal income tax purposes.
SHI, through its wholly owned subsidiaries, Supertel Hospitality REIT Trust and E&P REIT Trust
(collectively, the “Company”) owns a controlling interest in Supertel Limited Partnership (“SLP”) and E&P
Financing Limited Partnership (“E&P LP”). All of the Company’s interests in 75 properties with the exception of
furniture, fixtures and equipment on 57 properties held by TRS Leasing, Inc. and its subsidiaries are held directly or
indirectly by E&P LP, SLP or Solomons Beacon Inn Limited Partnership (SBILP) (collectively, the “Partnerships”).
The Company’s interests in eleven properties are held directly by either SPPR-Hotels, LLC (SHLLC), SPPR-South
Bend, LLC (SSBLLC), SPPR-BMI, LLC (SBMILLC) or SPPR-Dowell, LLC (SDLLC). SHI, through Supertel
Hospitality REIT Trust, is the sole general partner in SLP and at December 31, 2012 owned approximately 99% of
the partnership interests in SLP. SLP is the general partner in SBILP. At December 31, 2011, SLP and SHI owned
99% and 1% interests in SBILP, respectively, and SHI owned 100% of Supertel Hospitality Management, Inc, SPPR
Holdings, Inc. (SPPRHI), SPPR-BMI Holdings, Inc. (SBMIHI) and SPPR-Dowell Holdings, Inc. (SDHI). SLP and
SBMIHI owned 99% and 1% of SBMILLC, respectively, SLP and SPPRHI owned 99% and 1% of SHLLC,
respectively, SLP owned 100% of SSBLLC and SLP and SDHI owned 99% and 1% of SDLLC, respectively.
References to “we”, “our”, and “us” herein refer to Supertel Hospitality, Inc., including as the context requires, its
direct and indirect subsidiaries.
As of December 31, 2012, the Company owned 86 limited service hotels. All of the hotels are leased to our
wholly owned taxable REIT subsidiary, TRS Leasing, Inc. (“TRS”), and its wholly owned subsidiaries (collectively
“TRS Lessee”), and are managed by Hospitality Management Advisors, Inc. (“HMA”), Strand Development
Company LLC (“Strand”), Kinseth Hotel Corporation (“Kinseth”), Cherry Cove Hospitality Management, LLC
(“Cherry Cove”) and HLC Hotels, Inc. (“HLC”).
The hotel management agreement, as amended, between TRS Lessee and Royco Hotels, the previous
manager of 95 of the Company’s hotels, was terminated effective May 31, 2011. Under the agreement, Royco
Hotels received a base management fee ranging from 4.25% to 3.0% of gross hotel revenues as revenues increased
above thresholds that ranged from up to $75,000 to over $100,000, and was entitled, if earned, to an annual
incentive fee of 10% of up to the first $1,000 of annual net operating income in excess of 10% of the Company’s
investment in the hotels, and 20% of the excess above $1,000. On March 25, 2011, Royco Hotels and the Company
settled a lawsuit filed by Royco Hotels against the Company. A settlement agreement between the parties with
respect to a lawsuit and with respect to termination fees for sold hotels provides that the Company will pay an
aggregate of $590 in varying amounts of installments through July 1, 2013 to Royco Hotels (of which $470 has been
paid as of December 31, 2012).
On April 21, 2011, the Company through TRS Lessee entered into separate management agreements with
HMA, Strand and Kinseth as eligible independent contractors to manage 95 of the Company’s hotels (two of which
were subsequently sold) commencing June 1, 2011. These hotels were previously managed by Royco Hotels. On
May 25, 2012, SLP acquired a Hilton Garden Inn in Dowell, Maryland. In connection with the acquisition, the
Company, through TRS, entered into a separate management agreement with Cherry Cove as an eligible
independent operator to manage the hotel.
59
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
HMA manages 21 Company hotels in Arkansas, Louisiana, Kentucky, Indiana, Virginia and Florida.
Strand manages the Company’s seven economy extended-stay hotels in Georgia and South Carolina as well as 15
additional Company hotels located in Georgia, Maryland, North Carolina, Pennsylvania, Tennessee, Virginia, and
West Virginia. Kinseth manages 36 Company hotels in eight states primarily in the Midwest. Each of the
management agreements with HMA, Strand and Kinseth expire on May 31, 2014, and the management agreement
with Cherry Cove expires on May 24, 2015. The management agreements renew for additional terms of one year
unless either party to the agreement gives the other party written notice of termination at least 90 days before the end
of a term.
Each of HMA, Strand, Kinseth and Cherry Cove receives a monthly management fee with respect to the
hotels they manage equal to 3.5% of the gross hotel income and 2.25% of hotel net operating income (“NOI”). NOI
is equal to gross hotel income less operating expenses (exclusive of management fees, certain insurance premiums
and employee bonuses, and personal and real property taxes).
SLP owns 6 hotels which are operated under the Masters Inn name. TRS, the lessee of the hotels, entered
into a management agreement with HLC, an affiliate of the sellers of the 6 hotels. The management agreement, as
amended, provides for HLC to operate and manage the hotels through December 31, 2013 and receive management
fees equal to 5.0% of the gross revenues derived from the operation of the hotels and incentive fees equal to 10% of
the annual operating income of the hotels in excess of 10.5% of the Company’s investment in the hotels.
The management agreements generally require TRS Lessee to fund debt service, working capital needs,
capital expenditures and third-party operating expenses for the management companies excluding those expenses
not related to the operation of the hotels. TRS Lessee is responsible for obtaining and maintaining insurance policies
with respect to the hotels.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company, the Partnerships and the TRS
Lessee. All significant intercompany balances and transactions have been eliminated in consolidation.
Estimates, Risks and Uncertainties
The preparation of the consolidated financial statements in conformity with U.S. generally accepted
accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and revenues and expenses recognized during the reporting period. The significant estimates pertain to
impairment analysis, allocation of purchase price, and derivative valuation. Actual results could differ from those
estimates.
Because of the adverse conditions that exist in the real estate markets, as well as the credit and financial
markets, it is possible that the estimates and assumptions that have been utilized in the preparation of the
consolidated financial statements could change. Specifically as it relates to the Company's business, the recent
economic conditions are expected to continue to negatively affect the Company’s operating performance, as well as
its liquidity position.
Liquidity
Our income and ability to meet our debt service obligations, and make distributions to our shareholders,
depends upon the operations of the hotels being conducted in a manner that maintains or increases revenue, or
reduces expenses, to generate sufficient hotel operating income for TRS Lessee to pay the hotels’ operating
expenses, including management fees and rents to us. We depend on rent payments from TRS Lessee to pay our
60
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
operating expenses and debt service and to make distributions to shareholders.
The Company’s operating performance, as well as its liquidity position, has been and continues to be
negatively affected by current economic conditions, many of which are beyond our control. The Company
anticipates that these adverse economic conditions are likely to continue for a period of time but could abate
somewhat over the next year; however, in addition to our operating performance, the other sources described below
will be essential to our liquidity and financial position.
Our business requires continued access to adequate capital to fund our liquidity needs. In February 2012,
the Company issued 3 million shares of Series C convertible preferred stock which provided $28.6 million of net
proceeds. The Company agreed to use $20 million to pursue hospitality acquisitions, as well as an additional $5
million to pursue hospitality acquisitions within a reasonable period thereafter. We have used $6.6 million to
purchase a hotel and remain committed to use $18.4 for hospitality acquisitions. As of February 28, 2013, we also
have used $6.9 million for debt repayment and for operational funds from the proceeds committed to hospitality
acquisitions, and we intend to replace these funds so that they are ultimately available for acquisitions.
Each year the Company reviews its entire portfolio, identifies properties considered non-core and develops
timetables for disposal of those assets deemed non-core. We focus on improving our liquidity through cash
generating asset sales and disposition of assets that are not generating cash at levels consistent with our investment
principles. In 2013, our foremost priorities continue to be preserving and generating capital sufficient to fund our
liquidity needs. Given the deterioration and uncertainty in the economy and financial markets, management believes
that access to conventional sources of capital will be challenging and management has planned accordingly. We are
also working to proactively address challenges to our short-term and long-term liquidity position.
The following are the expected actual and potential sources of liquidity, which if realized we currently
believe will be sufficient to fund our near and long-term obligations:
• Cash and cash equivalents;
• Cash generated from operations;
• Proceeds from asset dispositions;
• Proceeds from additional secured or unsecured debt financings; and/or
• Proceeds from public or private issuances of debt or equity securities.
The Company has significant indebtedness with Great Western Bank maturing before the end of the year;
two term loans totaling $14.1 million and a $12.5 million revolving line of credit with a current balance of $2.5
million, all of which mature in June 2013. The Company believes the debt will be refinanced with the existing
lender on acceptable terms. If we are not successful in negotiating the refinancing of this debt or finding alternate
sources of financing in a difficult borrowing environment, we will be unable to meet the Company’s near-term
liquidity requirements.
These above sources are essential to our liquidity and financial position, and we cannot assure you that we
will be able to successfully access them (particularly in the current economic environment). If we are unable to
generate cash from these sources, we may have liquidity-related capital shortfalls and will be exposed to default
risks. The significant issues with access to the liquidity sources identified above could lead to our insolvency.
In the near-term, the Company’s cash flow from operations is not projected to be sufficient to meet all of
our liquidity needs. In response, management has identified non-core assets in our portfolio to be liquidated over a
one to ten year period. Among the criteria for determining properties to be sold was the potential upside when hotel
fundamentals return to stabilized levels. The 22 properties held for sale as of December 31, 2012 were determined to
61
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
be less likely to participate in increased cash flow levels when markets do improve. As such, we expect these
dispositions to help us (1) preserve cash, through potential disposition of properties with current or projected
negative cash flow and/or other potential near-term cash outlay requirements (including debt maturities) and (2)
generate cash, through the potential disposition of strategically identified non-core assets that we believe have equity
value above debt.
We are actively marketing the 22 properties held for sale, which we anticipate will result in the elimination
of an estimated $20.4 million of debt and generate an expected $0.6 million of proceeds for operations. We have had
significant interest in many of our 22 held for sale properties. However, some of the markets have experienced a
decrease in expected pricing. If this trend continues to worsen, we may be unable to complete the disposition of
identified properties in a manner that would generate cash flow in line with management’s estimates as noted above.
Our ability to dispose of these assets is impacted by a number of factors. Many of these factors are beyond our
control, including general economic conditions, availability of financing and interest rates. In light of the current
economic conditions, we cannot predict:
• whether we will be able to find buyers for identified assets at prices and/or other terms acceptable to us;
• whether potential buyers will be able to secure financing; and
• the length of time needed to find a buyer and to close the sale of a property.
As our debt matures, our principal payment obligations also present significant future cash requirements.
We expect lenders will continue to maintain tight lending standards, which could make it more difficult for us to
obtain future credit facilities or loans on terms similar to the terms of our current credit facilities and loans or to
obtain long-term financing on favorable terms or at all.
We may not be able to successfully extend, refinance or repay our debt due to a number of factors,
including decreased property valuations, limited availability of credit, tightened lending standards and challenging
economic conditions. Historically, extending or refinancing loans has required the payment of certain fees to, and
expenses of, the applicable lenders. Any future extensions or refinancing will likely require increased fees due to
tightened lending practices. These fees and cash flow restrictions will affect our ability to fund other liquidity uses.
In addition, the terms of the extensions or refinancing may include operational and financial covenants significantly
more restrictive than our current debt covenants.
The Company is required to meet various financial covenants required by its existing lenders. If the
Company’s future financial performance fails to meet these financial covenants, then its lenders also have the ability
to take control of its encumbered hotel assets. Defaults with lenders due to failure to repay or refinance debt when
due or failure to comply with financial covenants could also result in defaults under our facilities with Great
Western Bank and GE Franchise Finance Commercial LLC (“GE”). Our Great Western Bank and GE facilities
contain cross-default provisions which would allow Great Western Bank and GE to declare a default and accelerate
our indebtedness to them if we default on our other loans, and such default would permit that lender to accelerate
our indebtedness under any such loan. If this were to happen, whether due to failure to repay or refinance debt when
due or failure to comply with financial covenants, the Company’s ability to conduct business could be severely
impacted as there can be no assurance that the adequacy and timeliness of cash flow would be available to meet the
Company’s liquidity requirements. Should the Company be unable to maintain compliance with financial
covenants, we will be required to obtain waivers or, where allowed, cure the violation through additional principal
payments. There is no assurance that the Company will be able to obtain waivers, if needed. Although the
Company believes we will have sufficient funds to make additional principal payments, if required, there is no
guarantee that the necessary money will be available. The Company has in the past obtained waivers and
modifications of its financial covenants with certain of its lenders in order to avoid defaults; however, there is no
certainty that the Company could obtain waivers or modifications in the future, if the need arises.
62
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
The Company did not declare a common stock dividend during 2011 or 2012. The Company will monitor
requirements to maintain its REIT status and will routinely evaluate the dividend policy. The company intends to
continue to meet it dividend requirements to retain its REIT status.
Sources and Uses of Cash
At December 31, 2012, available cash was $0.9 million and the Company’s available borrowing capacity
on the Great Western Bank $11.5 million revolver was $9.0 million. In January 2013, the borrowing capacity on the
Great Western Bank revolver was increased to $12.5 million. The Company projects that at December 31, 2012
cash flows from operations, the Great Western Bank revolver and the sources identified above will be sufficient to
meet both short term and long term liquidity requirements.
We completed a private offering of 3.0 million shares of Series C convertible preferred stock in February
2012. Net proceeds of the offering, less expenses, were approximately $28.6 million. We agreed to use $20 million
of the net proceeds to pursue hospitality acquisitions which are consistent with the investment strategy of the
Company’s Board of Directors, as well as an additional $5 million to pursue hospitality acquisitions within a
reasonable period thereafter. In February 2012, a portion of the net proceeds were used to pay down the Great
Western Bank revolver to $0. $6.6 million of the net proceeds have been used in the acquisition of a 100 room
Hilton Garden Inn in Dowell, Maryland in May 2012.
On March 29, 2012, our loan facilities with GE were amended to, among other things, require a principal
prepayment of $7 million on or before December 31, 2012. A $1.1 million note payable to GE was also due on
December 31, 2012. A $3.8 million draw from the Great Western Bank revolver and $4.3 million from the sale of
unencumbered hotels were used to make these payments to GE on December 31, 2012.
Hotel revenues and operating results are greater in the second and third quarters than in the first and fourth
quarters. As a result, we may have to enter into short-term borrowings in our first and fourth quarters in order to
offset these fluctuations in revenues. The Company borrowed an aggregate of $2.1 million from the Great Western
Bank revolver for operating funds in January and February 2013.
The Great Western Bank revolver is a source of funds for our obligation to IRSA to use proceeds from the
sale of the Series C convertible preferred stock for hospitality acquisitions. The borrowings from the Great Western
Bank revolver for the GE debt payments on December 31, 2012 and for operational funds in January and February
2013 were made with IRSA’s consent. The Company anticipates additional borrowings from the Great Western
Bank revolver with IRSA’s consent for operational funds through the balance of the first quarter 2013 until revenues
and operating results improve as expected in the second quarter of 2013. We have agreed with IRSA to replace those
funds when we are able to do so, so that the replacement funds can be available for hospitality acquisitions. In
January 2013 a portion of these funds were replaced with the $1.0 million increase in the Great Western Bank
revolver and the payment of $3.0 million on the Great Western Bank revolver with proceeds from a loan on
previously unencumbered hotels and the sale of hotels.
Short term outflows include monthly operating expenses, estimated annual debt service of $13.5 million,
and payment of dividends on Series A and Series B preferred stock, and Series C convertible preferred stock. Our
long-term liquidity requirements consist primarily of the costs of renovations and other non-recurring capital
expenditures that need to be made periodically with respect to hotel properties, $16.5 million of scheduled debt
repayments to Great Western Bank and funds for acquisitions.
We have budgeted to increase our spending on capital improvements from $5.7 million in 2012 to $8.0
million on our existing hotels during 2013. The increase in capital expenditures is a result of complying with brand
mandated improvements and initiating projects that we believe will generate a return on investment as we enter a
period of anticipated recovery in the lodging sector.
63
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
In addition, management has identified noncore assets in our portfolio to be liquidated over a one to ten
year period. We project that proceeds from anticipated property sales during 2013, net of expenses and debt
repayment, of $4.0 million will be available for the Company’s cash needs. We project that our operating cash flow,
Great Western Bank revolver and the sources identified above will be sufficient to satisfy all of our liquidity and
other capital needs for 2013. However, if we are not successful in negotiating the refinancing of the Company’s
debt or finding alternative sources of financing in a difficult borrowing environment, we will be unable to meet the
Company’s near-term liquidity requirements.
Capitalization Policy
Development and construction costs of properties in development are capitalized including, where
applicable, direct and indirect costs, including real estate taxes and interest costs. Development and construction
costs and costs of significant improvements, replacements, renovations to furniture and equipment expenditures for
hotel properties are capitalized while costs of maintenance and repairs are expensed as incurred.
Deferred Financing Cost
Direct costs incurred in financing transactions are capitalized as deferred costs and amortized to interest
expense over the term of the related loan using the effective interest method.
Investment in Hotel Properties
Upon acquisition, the Company allocates the purchase price of assets to asset classes based on the fair
value of the acquired real estate, furniture, fixtures and equipment, and intangible assets, if any. The Company’s
investments in hotel properties are carried at cost and are depreciated using the straight-line method over an
estimated useful life of 15 to 40 years for buildings and three to twelve years for furniture, fixtures and equipment.
The Company periodically reviews the carrying value of each hotel to determine if circumstances exist
indicating impairment to the carrying value of the investment in the hotel or that depreciation periods should be
modified. If facts or circumstances support the possibility of impairment, the Company will prepare an estimate of
the undiscounted future cash flows, without interest charges, of the specific hotel and determine if the investment in
such hotel is recoverable based on the undiscounted future cash flows. If impairment is indicated, an adjustment will
be made to the carrying value of the hotel to reflect the hotel at fair value.
In accordance with the provisions of FASB ASC 360-10-45 Property, Plant, and Equipment - Overall -
Other Presentation Matters, a hotel is considered held for sale when a contract for sale is entered into, a substantial,
non refundable deposit has been committed by the purchaser, and sale is expected to occur within one year, or if
management has determined to sell the property within one year. Depreciation of these properties is discontinued at
that time, but operating revenues, other operating expenses and interest continue to be recognized until the date of
sale. Revenues and expenses of properties that are classified as held for sale or sold are presented as discontinued
operations for all periods presented in the statements of operations if the properties will be or have been sold on
terms where the Company has limited or no continuing involvement with them after the sale. If active marketing
ceases or the properties no longer meet the criteria to be classified as held for sale, the properties are reclassified as
operating and measured at the lower of their (a) carrying amount before the properties were classified as held for
sale, adjusted for any depreciation expense that would have been recognized had the properties been continuously
classified as operating or (b) their fair value at the date of the subsequent decision not to sell.
Gains on sales of real estate are recognized in accordance with FASB ASC 360-20 Property, Plant, and
Equipment – Real Estate Sales (“ASC 360-20”). The specific timing of the sale is measured against various criteria
of ASC 360-20 related to the terms of the transactions and any continuing involvement in the form of management
or financial assistance associated with the properties. If the sales criteria are not met, the gain is deferred and the
finance, installment or cost recovery method, as appropriate, is applied until the sales criteria are met. To the extent
64
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
we sell a property and retain a partial ownership interest in the property, we generally recognize gain to the extent of
the third party ownership interest in accordance with ASC 360-20.
Cash and Cash Equivalents
Cash and cash equivalents include cash and various highly liquid investments with original maturities of
three months or less when acquired, and are carried at cost which approximates fair value.
Revenue Recognition
Revenues from the operations of the hotel properties are recognized when earned. Sales taxes collected
from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded
from revenues in the consolidated statements of operations.
Income Taxes
The Company qualifies and intends to continue to qualify as a REIT under applicable provisions of the
Internal Revenue Code, as amended. In general, under such Code provisions, a trust which has made the required
election and, in the taxable year, meets certain requirements and distributes to its shareholders at least 90% of its
REIT taxable income will not be subject to federal income tax to the extent of the income which it distributes.
Earnings and profits, which determine the taxability of dividends to shareholders, differ from net income reported
for financial reporting purposes due primarily to differences in depreciation of hotel properties for federal tax
purposes. Except with respect to the TRS Lessee, the Company does not believe that it will be liable for significant
federal or state income taxes in future years.
Deferred income taxes relate primarily to the TRS Lessee and are accounted for using the asset and liability
method. Under this method, deferred income taxes are recognized for temporary differences between the financial
reporting bases of assets and liabilities of the TRS Lessee and their respective tax bases and for operating loss and
tax credit carryforwards based on enacted tax rates expected to be in effect when such amounts are realized or
settled. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be
realized based on consideration of available evidence, including tax planning strategies and other factors.
In assessing the realizability of deferred tax assets, the Company considers whether it is more likely
than not that some portion or all of the deferred tax assets will not be realized. Because of the uncertainty
surrounding our ability to realize the future benefit of these assets, we have provided a 100% valuation allowance as
of December 31, 2012. The ultimate realization of deferred tax assets is dependent upon the generation of future
taxable income. The Company considers projected scheduled reversal of deferred income tax liabilities, projected
future taxable income, and tax planning strategies in making this assessment. These estimates of future taxable
income inherently require significant judgment. Management uses historical experience and short and long-range
business forecasts to develop such estimates. Further, we employ various prudent and feasible tax planning
strategies to facilitate the recoverability of future deductions. A cumulative loss in recent years is a significant piece
of evidence with respect to realizability that outweighs the other evidence. A cumulative loss for recent years exists
because of the company’s net operating losses in both the current year and prior two years. Although the company
does believe that it will be able to recover the tax loss benefit based on the current and future strategic direction of
the company, the company understands that as the loss years continue, the realizability of deferred taxes is impacted.
Under the REIT Modernization Act (“RMA”), which became effective January 1, 2001, the Company is
permitted to lease its hotels to one or more wholly owned taxable REIT subsidiaries (“TRS”) and may continue to
qualify as a REIT provided that the TRS enters into management agreements with an “eligible independent contractor”
that will manage the hotels leased by the TRS. The Company formed the TRS Lessee and, effective January 1, 2002,
the TRS Lessee leased all of the hotel properties. The TRS Lessee is subject to taxation as a C-Corporation. The
TRS Lessee has incurred operating losses for financial reporting and federal income tax purposes for 2012, 2011 and
2010.
65
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Derivative Liabilities
The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign
currency risks. However, fair value accounting requires bifurcation of certain embedded derivative instruments such
as conversion features in convertible debt or equity instruments, and measurement at their fair value for accounting
purposes. The conversion feature embedded in the Series C convertible preferred stock was evaluated, and it was
determined that the conversion features should be bifurcated from its host instrument and accounted for as a
freestanding derivative. In addition the common stock warrants issued with the Series C convertible preferred stock
were also determined to be freestanding derivatives. The following summarizes our derivative liabilities at
December 31, 2012 and 2011:
Series C preferred embedded derivative
Warrant derivative
Derivative liability, at fair value
December 31,
2012
$
7,205
8,730
15,935
$
December 31,
2011
-
$
-
$
-
The Series C convertible preferred stock embedded derivative and the warrant derivative were initially
recorded at their fair value of $7.1 million and $8.6 million, respectively, on the date of issuance, February 1, 2012
and February 15, 2012. At December 31, 2012 the carrying amounts of the derivatives were adjusted to their fair
value of $7.2 million and $8.7 million respectively, with a corresponding adjustment to other income (loss). The
derivatives are reported as a derivative liability on the accompanying consolidated balance sheets as of December
31, 2012 and will be adjusted to their fair values at each reporting date.
The amendment to the Company’s articles of incorporation, setting forth the terms of the Series C
convertible preferred stock, the host instrument, includes an antidilution provision that requires an adjustment in the
common stock conversion ratio should subsequent issuances of the Company’s common stock be issued below the
instruments’ original conversion price of $1.00 per share. Accordingly we bifurcated the embedded conversion
feature which is shown as a derivative liability recorded at fair value on the accompanying consolidated balance
sheets as of December 31, 2012.
The agreement setting forth the terms of the common stock warrants issued to the holders of the Series C
convertible preferred stock also includes an antidilution provision that requires a reduction in the warrant’s exercise
price of $1.20 should the conversion ratio of the Series C convertible preferred stock be adjusted due to antidilution
provisions. Accordingly, the warrants do not qualify for equity classification, and, as a result, the fair value of the
derivative is shown as a derivative liability on the accompanying consolidated balance sheets as of December 31,
2012.
The Company used a Monte Carlo simulation model to value the Series C convertible preferred stock
embedded derivatives and the warrants.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. Fair value measurements are utilized to
determine the value of certain liabilities, to perform impairment assessments, and for disclosure purposes. In
February 2012 the Company issued financial instruments with features that were determined to be derivative
liabilities, and as a result must be measured at fair value on a recurring basis under Financial Accounting Standards
Board Accounting Standards Codification (“FASB ASC”) 820-10 Fair Value Measurements and Disclosures –
66
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Overall. In addition we apply the fair value provisions of ASC 820-10-35 Fair Value Measurements and
Disclosures – Overall – Subsequent Measurement, for our nonfinancial assets which include our held for sale and
impaired held for use hotels, and the disclosure of the fair value of our debt.
Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that we have the
ability to access at the measurement date.
Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for
identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are
observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived
principally from or corroborated by observable market data by correlation or other means (market
corroborated inputs).
Level 3 non-financial asset valuations use unobservable inputs that reflect our assumptions about the
assumptions that market participants would use in pricing the asset or liability. We develop these inputs based
on the best information available, including our own data. Financial asset and liability valuation inputs
include unobservable inputs that are supported by little or no market activity and that are significant to the
fair value of the liability; this includes pricing models, discounted cash flow methodologies and similar
techniques that use significant unobservable inputs.
During the 12 months ending December 31, 2012, Level 3 inputs were used to determine impairment losses
of $6.3 million on held for sale and sold hotels. This includes the recovery of previously recorded impairment for
which sale price or fair value exceeded management’s previous estimates in the amount of $0.5 million on assets
held for sale and sold. The Company also recorded $3.8 million in net impairment loss on held for use hotels. This
includes the impairment loss of $4.1 million on two held for use assets and the recovery of previously recorded
impairment of $0.3 million on one hotel previously classified as held for sale.
During the 12 months ending December 31, 2011, Level 3 inputs were used to determine net impairment
losses of $7.8 million on held for sale and sold hotels. These impairment losses include the recovery of previously
recorded impairment for which fair value exceeded management’s previous estimates in the amount of $0.7 million
on assets held for sale and sold. The Company also recorded $6.5 million in impairment loss on three held for use
hotels.
During the 12 months ending December 31, 2010, Level 3 inputs were used to determine net impairment
losses of $6.1 million on held for sale and sold hotels. These impairment losses include the recovery of previously
recorded impairment for which fair value exceeded management’s previous estimates in the amount of $0.9 million
on seven assets sold. This recovery was recorded in the period the sale occurred. The Company also recorded $2.1
million in impairment loss on one held for use hotel.
Non financial assets
Nonfinancial asset fair value measurements are discussed below in the note “Impairment Losses”.
Financial instruments
As of December 31, 2012, the fair value of the derivative liabilities in connection with the February 2012
issuance was determined by the Monte Carlo simulation method. The Monte Carlo simulation method is a generally
accepted statistical method used to generate a defined number of stock price paths in order to develop a reasonable
estimate of the range of future expected stock prices of the Company and its peer group and minimizes standard
error.
67
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
The following tables provide the fair value of the Company’s financial liabilities carried at fair value and measured
on a recurring basis:
Series C preferred embedded derivative
Warrant derivative
Series C preferred embedded derivative
Warrant derivative
Fair Value at
December 31,
2012
$
$
7,205
8,730
15,935
Level 1
-
$
-
$
-
Level 2
-
$
-
$
-
Level 3
$
7,205
8,730
15,935
$
Fair Value at
December 31,
2011
-
$
-
$
-
Level 1
-
$
-
$
-
Level 2
-
$
-
$
-
Level 3
-
$
-
$
-
There were no transfers between levels during the year to date ended December 31, 2012.
The following table presents a reconciliation of the beginning and ending balances of items measured at
fair value on a recurring basis in the table above that used significant unobservable inputs (Level 3), and the realized
and unrealized gains (losses) recorded in the Consolidated Statement of Operations in Other income (expense)
during the period. There were no Level 3 assets or liabilities measured on a recurring basis during the twelve month
period ended December 31, 2011.
Net
Fair
Value
at
Unrealized
Gains (Losses)
Included in
12/31/2011 Other Income (loss)
Purchases,
Sales,
Issuances
and
Settlements,
Net
Gross
Transfers
In
Gross
Transfers
Out
Fair
Value
at
12/31/2012
Series C preferred
embedded derivative
Warrant derivative
$
-
-
$
-
$
$
(130)
(117)
(247)
7,075
8,613
15,688
$
-
-
$
-
$
-
-
$
-
$
$
7,205
8,730
15,935
$
$
Changes in
Realized
Gains
(Losses)
Included in
Income on
Instruments
Held
at
12/31/2012
$
-
-
$
-
Changes in
Unrealized
Gains
(Losses)
Included in
Income on
Instruments
Held
at
12/31/2012
$
$
(130)
(117)
(247)
The Company estimates the fair value of its fixed rate debt and the credit spreads over variable market rates
on its variable rate debt by discounting the future cash flows of each instrument at estimated market rates or credit
spreads consistent with the maturity of the debt obligation with similar credit policies. Credit spreads take into
consideration general market conditions and maturity. The inputs utilized in estimating the fair value of debt are
classified in Level 2 of the hierarchy. The carrying value and estimated fair value of the Company’s debt as of
December 31, 2012 and December 31, 2011 are presented in the table below:
68
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Carrying Value
12/31/2012
12/31/2011
Estimated Fair Value
12/31/2012 12/31/2011
Continuing operations
Discontinued operations
Total
$
$
112,405
20,416
132,821
$
$
115,877
49,968
165,845
$
$
117,725
21,434
139,159
$
$
117,353
51,093
168,446
Preferred and Common Limited Partnership Units in SLP
At December 31, 2012, 2011, and 2010 there were 97,008, 97,008 and 158,161, respectively of SLP
common operating units outstanding. These units have been excluded from the diluted earnings per share calculation
as there would be no effect on the amounts allocated to the limited partners holding common operating units (whose
units are convertible on a one-to-one basis to common shares) since their share of income (loss) would be added
back to income (loss). During 2011, 61,153 common operating units were converted into 61,153 shares of common
stock. In addition, the 11,424 and 51,035 shares of SLP preferred operating units held by the limited partners as of
December 31, 2011 and 2010, respectively, are antidilutive and are therefore excluded from the earnings per share
calculation. No SLP preferred operating units were outstanding as of December 31, 2012.
Preferred Stock of SHI
At December 31, 2012, 2011 and 2010, there were 803,270 shares each year of Series A Preferred Stock.
The shares of Series A Preferred Stock, after adjusting the numerator and denominator for the basic EPS
computation, are antidilutive for the year ended December 31, 2012, 2011 and 2010, for the earnings per share
computation. The exercise price of the preferred stock warrants exceeded the market price of the common stock, and
therefore these shares were excluded from the computation of diluted earnings per share. The conversion rights of
the Series A Preferred Stock were cancelled as of February 20, 2009. See additional information regarding preferred
stock and warrants in Note 12.
At December 31, 2012, 2011 and 2010, there were 332,500 shares, each year, of Series B Cumulative
Preferred Stock outstanding. The Series B Cumulative Preferred Stock is not convertible into common stock,
therefore, there is no dilutive effect on earnings per share.
Stock-Based Compensation
The Company has a 2006 Stock Plan (the “Plan”) which has been approved by the Company’s
shareholders. The Plan authorizes the grant of stock options, stock appreciation rights, restricted stock and stock
bonuses for up to 500,000 shares of common stock. At the annual shareholders meeting on May 22, 2012, the
shareholders of the Company approved an amendment which (a) removed the restrictions in the Plan that prohibit
more than 20% of the awards being given to any one participant or to the independent directors as a group, or
prohibiting more than 20% of the awards being made in restricted stock or bonus shares, and (b) increased the
number of shares available under the Plan from 300,000 shares to 500,000 shares.
The potential common shares represented by outstanding stock options for the years ended December 31,
2012, 2011 and 2010 totaled 223,000, 215,500, and 255,143 respectively, of which 223,000, 215,500 and 255,143
shares, respectively are assumed to be repurchased with proceeds from the exercise of stock options with no shares
being dilutive for the purposes of calculating earnings per share.
69
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Share-Based Compensation Expense
The Plan is accounted for in accordance with FASB ASC Topic 718 – 10 Compensation – Stock
Compensation – Overall, requiring the measurement and recognition of compensation expense for all share-based
payment awards to employees and directors based on estimated fair values. The expense recognized in the
consolidated financial statements for the years ended December 31, 2012, 2011, and 2010 for share-based
compensation related to employees and directors was $44, $29 and $30, respectively.
Noncontrolling Interest
Noncontrolling interest in SLP represents the limited partners’ proportionate share of the equity in the
operating partnership. Supertel offered to each of the Preferred OP Unit holders the option to extend until October
24, 2012 their right to have units redeemed at $10 per unit. In October 2011, 39,611 units were redeemed at $10
each. The remaining 11,424 units were redeemed in October 2012. See additional information regarding SLP units
in Note 11. There were no common operating units redeemed in 2010 or 2012. During 2011, 61,153 SLP common
operating units of limited partnership interest were redeemed by unit holders for common shares of SHI.
Concentration of Credit Risk
The Company maintained a major portion of its deposits with Great Western Bank, a Nebraska Corporation
at December 31, 2012, 2011 and 2010. The balance on deposit at Great Western Bank exceeded the federal deposit
insurance limit; however, management believes that no significant credit risk exists with respect to the uninsured
portion of this cash balance.
Note 2. Earnings Per Share
Basic earnings per share (“EPS”) is computed by dividing earnings available to common shareholders by
the weighted average number of common shares outstanding. Diluted EPS is computed after adjusting the
numerator and denominator of the basic EPS computation for the effects of any dilutive potential common shares
outstanding during the period, if any. The computation of basic and diluted earnings per common share is presented
below (dollars in thousands, except share and per share amounts):
For the year ended December 31,
2011
2010
2012
Basic and Diluted Earnings per Share Calculation:
Numerator:
Net income (loss) attributable to common shareholders:
Continuing operations
Discontinued operations
Net loss attributable to common shareholders - total
Denominator:
$
$
$
(14,416)
1,037
(13,379)
(9,716)
(9,203)
(18,919)
$
$
$
(6,345)
(5,714)
(12,059)
Weighted average number of common shares - basic and diluted
23,080,330
22,977,747
22,556,382
Basic and Diluted Earnings Per Common Share:
Net income (loss) attributable to common shareholders per
weighted average common share:
Continuing operations
Discontinued operations
Total - Basic and Diluted
70
$
$
$
(0.62)
0.04
(0.58)
(0.42)
(0.40)
(0.82)
$
$
$
(0.28)
(0.25)
(0.53)
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
The net income (loss) attributable to noncontrolling interest is allocated between continuing and
discontinued operations. Additionally, unvested stock awards, warrants, the Series C convertible preferred stock,
and the preferred operating units have been omitted from the denominator for the purpose of computing diluted
earnings per share for the years ended 2012, 2011, and 2010, since the effects of including these awards in the
denominator would be antidilutive due to the loss from continuing operations applicable to common shareholders.
The following table summarizes potentially dilutive securities that have been excluded from the
denominator for the purpose of computing diluted earnings per share:
Preferred operating units
Outstanding stock options
Unvested stock awards outstanding
Warrants
Series C preferred stock
Total potentially dilutive securities
excluded from the denominator
2012
9,520
223,000
4,820
27,414,157
27,114,754
2011
44,433
215,500
-
299,403
-
2010
51,035
255,143
-
299,403
-
54,766,251
559,336
605,581
Note 3. Acquisitions and Development
During the year ended December 31, 2012 we acquired the following wholly-owned property.
Acquisition date
Land
Building and improvements
Furniture and equipment
Investment in hotel
Dowell, Maryland
Hilton Garden Inn
May 25, 2012
$
$
1,400
9,735
365
11,500
Purchase price
$
11,500
Acquisition costs, included in
Acquisition, termination expense
$
162
The fair values for the assets acquired are reflected in the table above. Included in the consolidated
statement of operations for the twelve months ended December 31, 2012 are total revenues of $2.2 million and total
net income of $0.6 million.
There were no acquisitions and no properties under construction or redevelopment during 2011 or 2010.
71
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Note 4. Investments in Hotel Properties
Investments in hotel properties consisted of the following at December 31:
2012
2011
Land
Acquired below market lease intangibles
Buildings, improvements, vehicle
Furniture and equipment
Construction-in-progress
$
Held For Sale Held For Use
28,994
$
883
169,482
36,865
768
236,992
5,537
60
27,046
9,828
27
42,498
TOTAL
$
34,531
943
196,528
46,693
795
279,490
0
$
Held For Sale Held For Use
28,137
$
883
163,771
34,683
270
227,744
9,854
69
51,052
18,285
149
79,409
TOTAL
$
37,991
952
214,823
52,968
419
307,153
Less accumulated depreciation
14,734
27,764
$
73,665
163,327
$
88,399
191,091
$
28,822
50,587
$
69,097
158,647
$
97,919
209,234
$
Note 5. Net Gains (Losses) on Sales of Properties and Discontinued Operations
In accordance with FASB ASC 205-20 Presentation of Financial Statements – Discontinued Operations,
gains, losses and impairment losses on hotel properties sold or classified as held for sale are presented in
discontinued operations. Gains, losses and impairment losses for both continuing and discontinued operations are
summarized as follows:
Continuing Operations
Gain on sale of office building
Impairment losses
Gain (loss) on sale of assets
Discontinued Operations
Gain on sales of properties
Impairment losses
Loss on sale of assets
2012
2011
2010
-
$
(3,830)
3
(3,827)
$
1,129
(6,513)
6
(5,378)
-
$
(2,147)
(56)
(2,203)
$
7,872
(6,342)
(42)
1,488
$
376
(7,795)
(59)
(7,478)
$
1,414
(6,051)
(82)
(4,719)
Total
$
(2,339)
$
(12,856)
$
(6,922)
As of December 31, 2012, the Company has 22 properties classified as held for sale. In 2012, 2011 and
2010, the Company sold 15 hotels, six hotels and nine hotels, respectively, resulting in gains of $7,872, $376 and
$1,414, respectively. In 2012, 2011, and 2010, the Company recognized net gains (losses) and impairment on the
disposition of assets of approximately $1,491, $(7,472) and $(4,775).
The Company allocates interest expense to discontinued operations for debt that is to be assumed or that is
required to be repaid as a result of the disposal transaction. The Company allocated $2,610, $4,696, and $4,255 to
discontinued operations for the years ended December 31, 2012, 2011, and 2010, respectively.
72
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
The operating results of hotel properties included in discontinued operations are summarized as follows:
Revenues
Hotel and property operations expenses
Interest expense
Depreciation and amortization expense
General and administrative expense
Net gain on dispositions of assets
Impairment loss
Income tax benefit
$
$
$
2012
24,777
(22,561)
(2,610)
(1,082)
-
7,830
(6,342)
1,027
1,039
2011
30,876
(27,496)
(4,696)
(2,141)
(50)
317
(7,795)
1,743
(9,242)
2010
35,986
(31,493)
(4,255)
(2,965)
(71)
1,332
(6,051)
1,769
(5,748)
$
$
$
As of December 31, 2012, the Company had 22 hotels classified as held for sale. At the beginning of 2012
the Company had 24 hotels held for sale and during the year classified an additional fourteen hotels as held for sale.
Fifteen of these hotels were sold during 2012, and one of the hotels was reclassified as held for use due to changes in
the property’s market condition. Since our previously filed financial statements on Form 10-Q as of September 30,
2012, nine hotels were reclassified as held for sale. The impact of these changes was to decrease losses from
continuing operations by $2.7 million and $0.8 million for the years ended 2011 and 2010, respectively, compared to
the previously filed financial statements in the 2011 Form 10-K.
Note 6. Impairment Losses
Held for Use
In accordance with FASB ASC 360-10-35 Property Plant and Equipment – Overall - Subsequent Measurement,
the Company analyzes its assets for impairment loss when events or circumstances occur that indicate the carrying
amount may not be recoverable. As part of this process, the Company utilizes a two-step analysis to determine
whether a trigger event (within the meaning of ASC 360-10-35) has occurred with respect to cash flow of, or a
significant adverse change in business climate for, its hotel properties. Quarterly and annually the Company
reviews all of its held for use hotels to determine any property whose cash flow or operating performance
significantly underperformed from budget or prior year, which the Company has set as a shortfall against budget or
prior year as 15% or greater.
At year end the Company applies a second analysis on the entire held for use portfolio. The analysis
estimates the expected future cash flows to identify any property whose carrying amount potentially exceeded the
recoverable value. (Note that at the end of each quarter, this analysis is performed only on those properties identified
in the 15% change analysis). In performing this year end analysis, the Company makes the following assumptions:
• Holding periods range from three to five years for non-core assets, and ten years for those assets considered
as core.
• Cash flow from trailing twelve months for the individual properties multiplied by the holding period as
noted above. The Company does not assume growth rates on cash flows as part of its step one analysis.
• A revenue multiplier for the terminal value based on an average of historical sales from leading industry
brokers of like properties was applied according to the assigned holding period.
During the three months ended December 31, 2012, no trigger events as described in ASC 360-10-35
occurred for any of our held for use hotels. However, a trigger event, as described in ASC 360-10-35, occurred in
the second quarter of 2012 for two hotel properties held for use in which the carrying value of the hotel exceeded the
73
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
sum of the undiscounted cash flows expected over its remaining anticipated holding period and from its disposition.
The properties were then tested to determine if their carrying amounts were recoverable. When testing the
recoverability for a property, in accordance with FASB ASC 360-10-35 35-29 Property Plant and Equipment –
Overall—Subsequent Measurement, Estimates of Future Cash Flows Used to Test a Long-Lived Asset for
Recoverability, the Company uses estimates of future cash flows associated with the individual properties over their
expected holding period and eventual disposition. In estimating these future cash flows, the Company incorporates
its own assumptions about its use of the hotel property and expected hotel performance. Assumptions used for the
individual hotels were determined by management, based on discussions with our asset management group and our
third party management companies. The properties were then subjected to a probability-weighted cash flow analysis
as described in FASB ASC 360-10-55 Property Plant and Equipment – Overall – Implementation. In this analysis,
the Company completed a detailed review of the hotels’ market conditions and future prospects, which incorporated
specific detailed cash flow and revenue multiplier assumptions over the remaining expected holding periods,
including the probability that the property will be sold. Based on the results of this analysis, it was determined that
the Company’s investment in the subject properties was not fully recoverable; accordingly, impairment of $4.1
million was recognized.
To determine the amount of impairment on the hotel properties identified above, in accordance with FASB
ASC 360-10-55, the Company calculated the excess of the carrying value of the properties in comparison to their
fair market value as of June 30, 2012. Based on this calculation, the Company determined total impairment of $4.1
million existed as of June 30, 2012 on two hotel properties. Fair market value was determined with the assistance of
independent real estate brokers and revenue multiples based on the Company’s experience with hotel sales in the
current year as well as available industry information, considered Level 3 inputs. As the fair market value of the
properties impaired for the quarter ending June 30, 2012 was determined in part by management estimates, a
reasonable possibility exists that future changes to inputs and assumptions could affect the accuracy of
management’s estimates and such future changes could lead to recovery of impairment or further possible
impairment in the future. No held for use properties had impairment charges during the first quarter ended March
31, 2012. There was $0.3 million of impairment recovery on one property subsequently reclassified as held for use.
During 2011, the analysis above was used to determine that a trigger event occurred for three of our held
for use properties, respectively. In each case the carrying value of the hotel exceeded the sum of the undiscounted
cash flows expected over its remaining anticipated holding period and from its disposition. Each property was then
tested to determine if the carrying amount was recoverable using property specific assumptions. Based on the
results of this analysis, it was determined that the Company’s investment in the subject properties was not fully
recoverable; accordingly, impairment of $6.5 million was recognized.
During 2010, a trigger event occurred for one hotel property held for use in which the carrying value of the
hotel exceeded the sum of the undiscounted cash flows expected over its remaining anticipated holding period and
from its disposition. The property was then tested to determine if its carrying amounts was recoverable. Based on the
results of this analysis, it was determined that the Company’s investment in the subject property was not fully
recoverable; accordingly, impairment of $2.1 million was recognized.
Held for Sale
During 2012, Level 3 inputs were used to determine impairment losses of $6.8 million on fifteen held for
sale properties and six properties sold during 2012. Recovery of previously recorded impairment for which fair
value exceeded management’s previous estimates in the amount of $0.2 million was taken on two held for sale
properties, and recovery of $0.3 million was taken on six properties at the time of sale.
During 2011, Level 3 inputs were used to determine impairment losses of $8.5 million on ten held for sale
properties and ten properties sold during 2011 and 2012. Recovery of previously recorded impairment for which
fair value exceeded management’s previous estimates in the amount of $0.3 million was taken on two held for sale
properties, and recovery of $0.4 million was taken on eight properties at the time of sale.
74
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
During 2010, Level 3 inputs were used to determine impairment losses of $7.0 million on eight held for
sale properties and ten properties sold during 2010, 2011 and 2012. Recovery of previously recorded impairment
for which fair value exceeded management’s previous estimates in the amount of $0.3 million was taken on one held
for sale hotel, and recovery of $0.6 million was taken on seven properties at the time of sale.
In accordance with ASC 360-10-35
Company determines the fair value of an asset held for sale based on the estimated selling price less estimated
selling costs. We engage independent real estate brokers to assist us in determining the estimated selling price using
a market approach. The estimated selling costs are based on our experience with similar asset sales.
Property Plant and Equipment-Overall-Subsequent Measurement, the
Note 7. Long-Term Debt
Long-term debt consisted of the following loans payable at December 31:
2012 2011
Revolving credit facility from Great Western Bank, previously evidenced by a promissory
note dated December 3, 2008. The revolving line of credit had a limit of $20 million with
interest payable monthly. On December 9, 2011, the facility was refinanced into a $12.5
million revolving credit facility and a $7.5 million mortgage loan (see below). The facility
bears interest at 5.95% per annum. On February 21, 2012, the maturity was extended to
June 30, 2013.
Mortgage loan payable to Great Western Bank evidenced by a promissory note dated
December 9, 2011, in the amount of $7.5 million. The note bears interest at 6% per
annum. Principal and interest payments are due in monthly installments with the
outstanding principal and interest payable in full on the maturity date. On February 21,
2012, the maturity was extended to June 30, 2013.
$
2,451
$
10,443
$
7,296
$
7,500
Mortgage loan payable to Great Western Bank evidenced by a promissory note dated May
5, 2009, in the amount of $10 million. The note bears interest at 6% per annum. Principal
and interest payments are due in monthly installments with the outstanding principal and
interest payable in full on the maturity date. On February 21, 2012, the maturity was
extended to June 30, 2013.
Mortgage loan payable to Citigroup Global Markets Realty Corp. evidenced by a
promissory note dated November 7, 2005, in the amount of $14.8 million. The note bears
interest at 5.97% per annum. Principal and interest payments are due in monthly
installments with the outstanding principal and interest payable in full on November 11,
2015.
$
6,786
$
9,244
$
12,667
$
13,030
Mortgage loan payable to GE Franchise Finance Commerical LLC ("GE") evidenced by a
promissory note dated December 31, 2007, in the amount of $7.9 million. The note bears
interest at three-month LIBOR plus 2.00% (reset monthly). Monthly installments of
principal and interest are due until February 1, 2018 when the remaining principal balance is
due. On March 16, 2009, the note was amended to increase the interest rate by 1%. It was
further amended on November 9, 2009, to increase the interest rate by an additional 0.5%.
The rate as of December 31, 2012 was 3.81%.
$
4,572
$
4,806
75
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
2012 2011
Mortgage loan payable to GE evidenced by a promissory note dated August 18, 2006, in the
amount of $17.9 million. On May 1, 2008, the Company converted the loan to a fixed rate
equal to the seven-year weekly U.S. dollar interest rate swap plus 1.98%. Monthly
installments of principal and interest are due until September 1, 2016 when the remaining
principal balance is due. On March 16, 2009, the note was amended to increase the interest
rate by 1%. It was further amended on November 9, 2009, to increase the interest rate by an
additional 0.5%. The rate as of December 31, 2012 was 7.17%.
$
15,943
Mortgage loan payable to GE evidenced by a promissory note dated January 5, 2007, in the
amount of $15.6 million. On May 1, 2008, the Company converted the loan to a fixed rate
equal to the seven-year weekly U.S. dollar interest rate swap plus 1.98%. Monthly
installments of principal and interest are due until February 1, 2017 when the remaining
principal balance is due. On March 16, 2009, the note was amended to increase the interest
rate by 1%. It was further amended on November 9, 2009, to increase the interest rate by an
additional 0.5%. The rate as of December 31, 2012 was 7.17%.
$
12,261
Mortgage loan payable to GE evidenced by a promissory note dated February 6, 2007, in the
amount of $3.4 million. On May 1, 2008, the Company converted the loan to a fixed rate
equal to the seven-year weekly U.S. dollar interest rate swap plus 1.98%. Monthly
installments of principal and interest are due until March 1, 2017 when the remaining
principal balance is due. On March 16, 2009, the note was amended to increase the interest
rate by 1%. It was further amended on November 9, 2009, to increase the interest rate by an
additional 0.5%. The rate as of December 31, 2012 was 7.17%.
$
3,102
$
16,343
$
12,674
$
3,173
Mortgage loan payable to GE evidenced by a promissory note dated May 16, 2007, in the
amount of $27.8 million. On May 1, 2008, the Company converted the loan to a fixed rate
equal to the seven-year weekly U.S. dollar interest rate swap plus 1.98%. Monthly
installments of principal and interest are due until June 1, 2017, when the remaining
principal balance is due. On March 16, 2009, the note was amended to increase the interest
rate by 1%. It was further amended on November 9, 2009, to increase the interest rate by an
additional 0.5%. The rate as of December 31, 2012 was 7.69%.
Mortgage loan payable to Wachovia Bank evidenced by a promissory note dated February
4, 1998, in the amount of $2.5 million, assumed by the Company on April 4, 2007 with a
remaining principal balance of $2.0 million. The note bears interest at 7.375% per annum.
Principal and interest payments are due in monthly installments with the outstanding
principal and interest payable in full on March 1, 2020.
Mortgage loan payable to Wachovia Bank evidenced by a promissory note dated February
4, 1998, in the amount of $2.8 million, assumed by the Company on April 4, 2007 with a
remaining principal balance of $2.2 million. The note bears interest at 7.375% per annum.
Principal and interest payments are due in monthly installments with the outstanding
principal and interest payable in full on March 1, 2020.
$
9,725
$
13,562
$
1,357
$
1,481
$
1,493
$
1,629
76
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Mortgage loan payable to Wachovia Bank evidenced by a promissory note dated February
4, 1998, in the amount of $4.2 million, assumed by the Company on April 4, 2007 with a
remaining principal balance of $3.3 million. The note bears interest at 7.375% per annum.
Principal and interest payments are due in monthly installments with the outstanding
principal and interest payable in full on March 1, 2020.
Mortgage loan payable to Wachovia Bank evidenced by a promissory note dated February
4, 1998, in the amount of $5.1 million, assumed by the Company on April 4, 2007 with a
remaining principal balance of $4.0 million. The note bears interest at 7.375% per annum.
Principal and interest payments are due in monthly installments with the outstanding
principal and interest payable in full on March 1, 2020.
2012 2011
$
2,270
$
2,478
$
2,771
$
3,024
Mortgage loan payable to GE evidenced by a promissory note dated January 2, 2008, in
the amount of $3.4 million. The note bears interest at the 90-day London Interbank
Offered Rate plus a margin of 2% (reset monthly). Monthly installments of principal and
interest are due until February 1, 2018 when the remaining principal balance is due. On
March 16, 2009, the note was amended to increase the interest rate by 1%. It was further
amended on November 9, 2009, to increase the interest rate by an additional 0.5%. The
rate as of December 31, 2012 was 3.81%.
Mortgage loan payable to GE evidenced by a promissory note dated January 2, 2008 in the
amount of $4.4 million. The note bears interest at the 90-day London Interbank Offered
Rate plus a margin of 2% (reset monthly). Monthly installments of principal and interest
are due until February 1, 2018 when the remaining principal balance is due. On March 16,
2009, the note was amended to increase the interest rate by 1%. It was further amended
on November 9, 2009, to increase the interest rate by an additional 0.5%. The rate as of
December 31, 2012 was 3.81%.
Mortgage loan payable to GE evidenced by a promissory note dated January 31, 2008 in the
amount of $2.5 million, dated January 31, 2008. The note bears interest at the 90-day
London Interbank Offered Rate plus a margin of 2.56% (reset monthly). Monthly
installments of principal and interest are due until February 1, 2018 when the remaining
principal balance is due. On March 16, 2009, the note was amended to increase the
interest rate by 1%. It was further amended on November 9, 2009, to increase the interest
rate by an additional 0.5%. The rate as of December 31, 2012 was 4.37%.
$
3,087
$
3,228
$
3,977
$
4,159
$
2,235
$
2,363
Mortgage loan payable to Elkhorn Valley Bank evidenced by a promissory note dated
June 7, 2011, in the amount of $3.1 million . The note bears interest at 6.25%. Monthly
principal and interest payments are due through maturity, with the balance of the loan
payable on June 15, 2016.
$
2,923
$
3,059
77
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
2012 2011
Mortgage loan payable to Morgan Stanley Mortgage Capital Holdings, LLC evidenced by
a promissory note dated November 2, 2012, in the amount of $30.6 million. The note
bears interest at 5.83%. Monthly principal and interest payments are due through
maturity, with the balance of the loan payable on December 1, 2017.
$
30,622
$
-
Mortgage loan payable to Elkhorn Valley Bank and Trust evidenced by a promissory note
dated October 10, 2012, in the amount of $1.2 million. The note bears interest at 5.5%.
Monthly interest payments are due through maturity, with the balance of the loan payable
on October 15, 2014.
$
1,142
$
-
Mortgage loan payable to Cantor Commercial Real Estate Lending evidenced by a
promissory note dated October 12, 2012, in the amount of $6.2 million. The note bears
interest at 4.25%. Monthly principal and interest payments are due through maturity, with
the balance of the loan payable on November 6, 2017.
Mortgage loan payable to Greenwich Capital Financial Products, Inc. ("Greenwich")
evidenced by a promissory note dated November 26, 2002, in the amount of $40 million.
The note bears interest at 7.50% per annum. Monthly principal and interest payments are
payable through maturity on December 1, 2012, at which point the remaining principal
and accrued interest are due. This note was paid off in November 2012 with proceeds
from the loan with Morgan Stanley (see above).
$
6,141
2012
$
-
2011
$
-
$
29,406
Mortgage loan payable to Great Western Bank evidenced by a promissory note dated
December 3, 2008, in the amount of $14 million. The note bears interest at 6% per
annum. Principal and interest payments are due in monthly installments with the
outstanding principal and interest payable in full on the maturity date. On February 21,
2012, the maturity was extended to June 30, 2013. This note was paid in full on
December 27, 2012.
$
-
$
9,830
Credit facility from Wells Fargo Bank for up to $12 million previously evidenced by a
promissory note dated September 28, 2007. The note was modified on March 16, 2009 to
reduce the amount available for borrowing to $9.5 million and eliminate the revolving
feature. The note was sold to Fredericksburg North Investors, LLC on November 21,
2011. The note was paid in full on February 16, 2012.
$
-
$
2,120
Mortgage loan payable to GE evidenced by a promissory note dated January 2, 2008, in
the amount of $6.8 million. The note bears interest at the 90-day London Interbank
Offered Rate plus a margin of 2% (reset monthly). Monthly installments of principal and
interest are due until February 1, 2018 when the remaining principal balance is due. On
March 16, 2009, the note was amended to increase the interest rate by 1%. It was further
amended on November 9, 2009, to increase the interest rate by an additional 0.5%. This
note was paid off on December 31, 2012.
$
-
$
6,460
78
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Mortgage loan payable to GE evidenced by a promissory note dated January 2, 2008, in
the amount of $1.1 million. The note bears interest at the 90-day London Interbank
Offered Rate plus a margin of 2% (reset monthly). Monthly installments of principal and
interest are due until February 1, 2018 when the remaining principal balance is due. On
March 16, 2009, the note was amended to increase the interest rate by 1%. It was further
amended on November 9, 2009, to increase the interest rate by an additional 0.5%. This
note was paid off in December 2012.
$
-
$
1,050
2012
2011
Mortgage loan payable to Elkhorn Valley Bank evidenced by a promissory note dated
September 20, 2011, in the amount of $0.96 million. The note bears interest at 5.75%.
Monthly principal and interest payments are due through maturity, with the balance of the
loan payable on September 15, 2013. The note was paid in July 2012.
$
-
$
943
Mortgage loan payable to First National Bank of Omaha evidenced by a promissory note
dated January 26, 2010, in the amount of $0.8 million. The note bears interest at the one
month London Interbank Offered Rate plus 4.0 percentage points with a 5.0% floor. The
rate as of December 31, 2011 was 5.0%. Monthly interest payments are due through
maturity, with the balance of the loan due on the maturity date. On March 1, 2012, the
maturity of the note was extended to May 1, 2012. The note was paid in full in April of
2012.
Mortgage loan payable to Elkhorn Valley Bank evidenced by a promissory note dated
November 9, 2011, in the amount of $5.0 million. The note bears interest at 5.75%.
Monthly interest payments are due through maturity, with the balance of the loan payable
on June 1, 2012. The loan was paid in full on February 3, 2012.
Total Debt
$
-
$
840
$
-
$
3,000
$
132,821
$
165,845
The long-term debt is secured by 82 and 100 of the Company’s hotel properties, as of December 31, 2012
and 2011, respectively. The Company’s debt agreements contain requirements as to the maintenance of minimum
levels of debt service and fixed charge coverage and required loan-to-value and leverage ratios, and place certain
restrictions on dividends.
Financial Covenants
The key financial covenants for certain of our loan agreements and compliance calculations as of December
31, 2012 are discussed below (each such covenant is calculated pursuant to the applicable loan agreement). As of
December 31, 2012, we were in compliance with the financial covenants. As a result, we are not in default of any of
our loans.
79
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
December 31,
2012
Requirement
December 31,
2012
Calculation
≥1.05:1
(10,220)
29,646
19,426
$
7,450
2,610
10,060
$
4,045
14,105
$
1.38: 1
December 31,
2012
Requirement
December 31,
2012
Calculation
≥1.20:1
(10,220)
13,039
2,819
$
7,450
2,610
10,060
$
(7,778)
2,282
$
1.24: 1
Great Western Bank Covenants
Consolidated debt service coverage ratio
calculated as follows: *
Adjusted NOI (A) / Debt service (B)
Net loss per financial statements
Net adjustments per loan agreement
Adjusted NOI per loan agreement (A)
Interest expense per financial statements -
continuing operations
Interest expense per financial statements -
discontinued operations
Total interest expense per financial statements
Net adjustments per loan agreement
Debt service per loan agreement (B)
Consolidated debt service coverage ratio
* Calculations based on prior four quarters
Great Western Bank Covenants
Loan-specific debt service coverage ratio
calculated as follows: *
Adjusted NOI (A) / Debt service (B)
Net loss per financial statements
Net adjustments per loan agreement
Adjusted NOI per loan agreement (A)
Interest expense per financial statements -
continuing operations
Interest expense per financial statements -
discontinued operations
Total interest expense per financial statements
Net adjustments per loan agreement
Debt service per loan agreement (B)
Loan-specific debt service coverage ratio
* Calculations based on prior four quarters
80
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Great Western Bank Covenants
Consolidated loan to value ratio calculated as follows:
Loan balance (A) / Value (B)
Loan balance (A)
Value (B)
Consolidated loan to value ratio
Great Western Bank Covenants
Loan-specific loan to value ratio calculated as follows:
Loan balance (A) / Value (B)
Loan balance (A)
Value (B)
Loan-specific loan to value ratio
December 31,
2012
Requirement
December 31,
2012
Calculation
£70.0%
$
$
132,821
262,891
50.5 %
December 31,
2012
Requirement
£70.0%
December 31,
2012
Calculation
$
$
16,533
40,091
41.2 %
Great Western Bank Covenants
Consolidated leverage ratio
calculated as follows:
Total liabilities (A) / Tangible net worth (B)
Total liabilities per financial statements
and loan agreement (A)
Total assets per financial statements
Total liabilities per financial statements
Tangible net worth per loan agreement (B)
Consolidated Leverage Ratio:
December 31,
2012
Requirement
December 31,
2012
Calculation
≤ 4.25
$
157,348
201,847
157,348
44,499
$
3.54
The Great Western Bank credit facilities also require that we not pay dividends in excess of 75% of our
funds from operations per year. The credit facilities with Great Western Bank currently consist of a $12.5 million
revolving credit facility and term loans in the original principal amount of $10 million and $7.5 million. The credit
facilities provide for $12.5 million of availability under the revolving credit facility, subject to the limitation that the
loans available to us through the revolving credit facility and term loans may not exceed the lesser of (a) an amount
equal to 70% of the total appraised value of the hotels securing the credit facilities and (b) an amount that would
result in a loan-specific debt service coverage ratio of less than 1.20 to 1. At December 31, 2012, the credit facilities
remained fully available to the Company, and the outstanding balance under the revolving credit facility was $2.5
million.
81
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
GE Covenants
Loan-specific fixed charge coverage ratio
calculated as follows: *
Adjusted EBITDA (A) / Fixed charges (B)
Net loss per financial statements
Net adjustments per loan agreement
Adjusted EBITDA per loan agreement (A)
Interest expense per financial statements -
continuing operations
Interest expense per financial statements -
discontinued operations
Total interest expense per financial statements
Net adjustments per loan agreement
Fixed charges per loan agreement (B)
Loan-specific fixed charge coverage ratio
* Calculations based on prior four quarters
December 31,
2012
Requirement
December 31,
2012
Calculation
≥ 1.00:1
(10,220)
17,142
6,922
$
7,450
2,610
10,060
$
(4,313)
5,747
$
1.20 : 1
GE Covenants
Loan-specific loan to value ratio
calculated as follows:
Loan balance (A) / Value (B)
Loan balance (A)
Value (B)
Loan-specific loan to value ratio
December 31,
2012
Requirement
December 31,
2012
Calculation
≤ 80%
$
54,902
$
72,130
76.1%
82
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
GE Covenants
December 31,
2012
Requirement
December 31,
2012
Calculation
Before dividend consolidated fixed charge coverage ratio
calculated as follows: *
≥ 1.10:1
Adjusted EBITDA (A) / Fixed charges (B)
Net loss per financial statements
Net adjustments per loan agreement
Adjusted EBITDA per loan agreement (A)
Interest expense per financial statements -
continuing operations
Interest expense per financial statements -
discontinued operations
Total interest expense per financial statements
Net adjustments per loan agreement
Fixed charges per loan agreement (B)
Before dividend consolidated fixed charge coverage ratio
* Calculations based on prior four quarters
(10,220)
25,186
14,966
$
7,450
2,610
10,060
$
2,995
13,055
$
1.15:1
GE Covenants
December 31,
2012
Requirement
December 31,
2012
Calculation
After dividend consolidated fixed charge coverage ratio
calculated as follows: *
≥ 0.90:1
Adjusted EBITDA (A) / Fixed charges (B)
Net loss per financial statements
Net adjustments per loan agreement
Adjusted EBITDA per loan agreement (A)
Interest expense per financial statements -
continuing operations
Interest expense per financial statements -
discontinued operations
Total interest expense per financial statements
Net adjustments per loan agreement
Fixed charges per loan agreement (B)
After dividend consolidated fixed charge coverage ratio
* Calculations based on prior four quarters
83
(10,220)
25,186
14,966
$
7,450
2,610
10,060
$
6,164
16,224
$
0.92:1
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
The financial covenants under our loan facilities with GE Franchise Finance Commercial LLC (“GE”)
require that, through the term of the loans, we maintain: (a) a minimum before dividend fixed charge coverage ratio
(FCCR) with respect to our GE encumbered properties (based on a rolling 12-month period) of 1.00:1 as of
December 31, 2012, which requirement increases quarterly thereafter to 1.30:1 as of December 31, 2015; (b) a
maximum loan to value ratio with respect to our GE-encumbered properties of 80% as of December 31, 2012, which
requirement decreases quarterly thereafter to 60% as of December 31, 2015; (c) a minimum before dividend
consolidated FCCR (based on a rolling 12-month period) of 1.10:1 as of December 31, 2012, which requirement
increases quarterly thereafter to 1.30:1 as of December 31, 2014; and (d) a minimum after dividend consolidated
FCCR (based on a rolling 12-month period) of 0.90:1 as of December 31, 2012, which requirement increases
quarterly thereafter to 1.00:1 as of December 31, 2013.
If we fail to pay our indebtedness when due, fail to comply with covenants or otherwise default on our
loans, unless waived, we could incur higher interest rates during the period of such loan defaults, be required to
immediately pay our indebtedness and ultimately lose our hotels through lender foreclosure if we are unable to
obtain alternative sources of financing with acceptable terms. Our Great Western Bank and GE facilities contain
cross-default provisions which would allow Great Western Bank and GE to declare a default and accelerate our
indebtedness to them if we default on our other loans, and such default would permit that lender to accelerate our
indebtedness under any such loan. We are not in default of any of our loans.
At December 31, 2012, we had long-term debt of $112.4 million associated with assets held for use,
consisting of notes and mortgages payable, with a weighted average term to maturity of 3.7 years and a weighted
average interest rate of 6.0%. The weighted average fixed rate was 6.3%, and the weighted average variable rate was
4.2%. Debt held on properties in continuing operations is classified as held for use. Debt is classified as held for sale
if the properties collateralizing it are included in discontinued operations. Debt associated with assets held for sale is
classified as a short-term liability due within the next year irrespective of whether the notes and mortgages
evidencing such debt mature within the next year. Aggregate annual principal payments on debt associated with
assets held for use for the next five years and thereafter, and debt associated with assets held for sale, are as follows:
2013
2014
2015
2016
2017
Thereafter
Held For Sale
20,416
$
-
-
-
-
-
20,416
$
2012
Held For Use
16,753
$
21,559
14,989
3,303
43,517
12,284
112,405
$
TOTAL
$
37,169
21,559
14,989
3,303
43,517
12,284
132,821
$
At December 31, 2012, we had $37.2 million of principal due in 2013. Of this amount, $20.5 million of the
principal due is associated with either assets held for use or assets held for sale, and matures in 2013 pursuant to the
notes and mortgages evidencing such debt. The remaining $16.7 million is associated with assets held for sale and
is not contractually due in 2013 unless the related assets are sold. The maturities comprising the $20.5 million
consist of:
•
•
•
•
a $7.3 million balance on a term loan with Great Western Bank;
a $6.8 million balance on a term loan with Great Western Bank;
a $2.4 million balance on a revolving line of credit with Great Western Bank; and
approximately $4.0 million of principal amortization on mortgage loans.
84
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
We believe the debt with Great Western Bank will be refinanced with Great Western Bank on acceptable
terms.
The carrying value and estimated fair value of the Company’s debt, as of December 31, 2012, are presented
in the table below:
Carrying Value
12/31/2012
12/31/2011
Estimated Fair Value
12/31/2012 12/31/2011
Continuing operations
Discontinued operations
Total
$
$
112,405
20,416
132,821
$
$
115,877
49,968
165,845
$
$
117,725
21,434
139,159
$
$
117,353
51,093
168,446
The fair values were estimated by discounting future cash payments to be made at rates that approximate
rates currently offered for loans with similar maturities.
Note 8. Income Taxes
The RMA was included in the Tax Relief Extension Act of 1999, which was enacted into law on December
17, 1999. The RMA includes numerous amendments to the provisions governing the qualification and taxation of
REITs, and these amendments were effective January 1, 2001. One of the principal provisions included in the Act
provides for the creation of TRS. TRS’s are corporations that are permitted to engage in nonqualifying REIT
activities. A REIT is permitted to own up to 100% of the voting stock in a TRS. Previously, a REIT could not own
more than 10% of the voting stock of a corporation conducting nonqualifying activities. Relying on this legislation,
in November 2001, the Company formed the TRS Lessee.
As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable
income it distributes currently to stockholders. If the Company fails to qualify as a REIT in any taxable year, it will
be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and
may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies for taxation
as a REIT, it may be subject to certain state and local taxes on its income and property and to federal income and
excise taxes on its undistributed taxable income. In addition, taxable income of a TRS is subject to federal, state and
local income taxes.
In connection with the Company’s election to be taxed as a REIT, it has also elected to be subject to the
"built-in gain" rules on the assets formerly held by the old Supertel. Under these rules, taxes will be payable at the
time and to the extent that the net unrealized gains on assets at the date of conversion to REIT status are recognized
in taxable dispositions of such assets in the ten-year period following conversion. The ten-year period ended
November 1, 2011.
At December 31, 2012, the income tax bases of the Company’s assets and liabilities excluding those of
TRS were approximately $213,219 and $116,225, respectively; at December 31, 2011, they were approximately
$237,775 and $150,572, respectively.
We have provided a valuation allowance against our deferred tax asset at December 31, 2012 that results in
no net deferred tax asset at December 31, 2012 due to the uncertainty of realization (because of historical operating
losses). The TRS net operating loss carryforward from December 31, 2012 as determined for federal income tax
purposes was approximately $16.5 million. The availability of such loss carryforward will begin to expire in 2022.
85
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Income tax expense (benefit) from continuing operations for the years ended December 31, 2012, 2011 and
2010 consists of the following:
Federal
2012
State
Total
Federal
2011
State
Total
Federal
2010
State
Total
Current
Deferred
-
$
5,931
-
$
706
$
-
6,637
-
$
(135)
-
$
(26)
-
$
(161)
-
$
10
-
$
2
-
$
12
Total income tax expense (benefit)
$
5,931
$
706
$
6,637
$
(135)
$
(26)
$
(161)
$
10
$
2
$
12
The actual income tax expense (benefit) from continuing operations of the TRS for the years ended
December 31, 2012, 2011 and 2010 differs from the “expected” income tax expense (benefit) (computed by
applying the appropriate U.S. federal income tax rate of 34% to earnings before income taxes) as a result of the
following:
2012
2011
2010
Computed "expected" income tax expense (benefit)
State income taxes, net Federal income tax expense (benefit)
Increase in valuation allowance
Other
Total income tax expense (benefit)
$
289
35
6,337
(24)
$
6,637
(144)
(17)
-
-
(161)
$
$
$
$
(32)
(4)
-
48
12
The continuing and discontinued combined tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and the deferred tax liability at December 31, 2012, 2011 and 2010 are as follows:
Deferred tax assets:
Expenses accrued for consolidated financial statement
purposes, nondeductible for tax return purposes
$
234
$
326
$
297
2012
2011
2010
Net operating losses carried forward for federal
income tax purposes
Valuation allowance
Total deferred tax assets
Deferred liabilities:
Tax depreciation in excess of book depreciation
Total deferred tax liabilities
6,289
5,524
3,827
6,523
(6,337)
186
5,850
-
5,850
4,124
-
4,124
186
186
240
240
418
418
Net deferred tax assets
$
-
$
5,610
$
3,706
86
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
The TRS has estimated its income tax benefit using a combined federal and state rate of approximately 38%.
As of the year ended 2012, 2011 and 2010 the TRS had net deferred tax assets of $6.3 million, $5.6 million and $3.7
million, respectively, primarily due to current and past years’ tax net operating losses offset by valuation allowances.
These loss carryforwards will begin to expire in 2022 through 2032. In assessing the realizability of deferred tax assets,
the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be
realized. Because of the uncertainty surrounding our ability to realize the future benefit of these assets, we have
provided a 100% valuation allowance as of December 31, 2012. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income. The Company considers projected scheduled reversal of
deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.
These estimates of future taxable income inherently require significant judgment. Management uses historical experience
and short and long-range business forecasts to develop such estimates. Further, we employ various prudent and feasible
tax planning strategies to facilitate the recoverability of future deductions. A cumulative loss in recent years is a
significant piece of evidence with respect to realizability that outweighs the other evidence. A cumulative loss for
recent years exists because of the company’s net operating losses in both the current year and prior two years. Although
the company does believe that it will be able to recover the tax loss benefit based on the current and future strategic
direction of the company, the company understands that as the loss years continue, the realizability of deferred taxes is
impacted. As a result of this analysis the company believes that a valuation allowance is necessary for the deferred tax
asset and liability as of December 31, 2012. The valuation of deferred tax assets requires judgment in assessing the
likely future tax consequences of events that have been recognized in our financial statements or tax returns and future
profitability. Our accounting for deferred tax consequences represents our best estimate of those future events. Changes
in our current estimates, due to unanticipated events or otherwise, could have a material impact on our financial
condition and results of operations.
There was no valuation allowance at December 31, 2011 or 2010. An allowance of $6.3 million was provided
at December 31, 2012. As of December 31, 2012, the tax years that remain subject to examination by major tax
jurisdictions generally include 2009 through 2011.
Dividends Paid
There were no dividends paid on the common stock during the years ended December 31, 2012, 2011 and
2010.
Note 9. Commitments and Contingencies and Other Related Party Transactions
HMA, Strand, Kinseth, Cherry Cove and HLC, independent contractors, manage our hotels pursuant to
hotel management agreements with TRS Lessee. The management agreements provide that the management
companies have control of all operational aspects of the hotels, including employee-related matters. HMA, Strand,
Kinseth, Cherry Cove and HLC must generally maintain each hotel in good repair and condition and make routine
maintenance, repairs and minor alterations. Additionally, the management companies must operate the hotels in
accordance with third party franchise agreements that cover the hotels, which includes using franchisor sales and
reservation systems as well as abiding by franchisors’ marketing standards. HMA, Strand, Kinseth, Cherry Cove
and HLC may not assign their management agreements without our consent. For further information regarding
terms of the agreements see Note 1.
The management agreements generally require TRS Lessee to fund debt service, working capital needs,
capital expenditures and to reimburse the management companies for all budgeted direct operating costs and
expenses incurred in the operation of the hotels. TRS Lessee is responsible for obtaining and maintaining insurance
policies with respect to the hotels.
The remaining amount due to Royco Hotels as financial settlement of the lawsuit and fees owed to Royco
Hotels as termination fees for hotels that have been sold is $120.
87
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
With the exception of certain events of default as to which no grace period exists, if an event of default
occurs and continues beyond the grace period set forth in the management agreement, the non-defaulting party has
the option of terminating the agreement.
The management agreements provide that each party, subject to certain exceptions, indemnifies and holds
harmless the other party against any liabilities stemming from certain negligent acts or omissions, breach of
contract, willful misconduct or tortuous actions by the indemnifying party or any of its affiliates.
In an effort to meet the Company’s short-term liquidity needs, and because of the difficulty encountered in
obtaining sources of borrowing to meet such needs, on November 10, 2011 the Audit Committee of the Board of
Directors, then consisting of Messrs. Jung, Whittemore, and Zwerdling, approved a proposal for the purchase by
four of the Company directors, Messrs. Borgmann, Dayton, Latham, and Walters (the “Purchasing Directors”), of
the Amended and Restated Master Promissory Note maturing November 30, 2011 from Wells Fargo Bank, National
Association (the “Note”) for the balance owed of principal and interest in the amount of $2.1 million.
The Purchasing Directors purchased the Note from Wells Fargo on November 21, 2011. The Note was
secured by two of the Company’s hotels and the Purchasing Directors released one of the hotels from security for
the Note so that it could be used as security by the Company to obtain a $5.0 million line of credit with Elkhorn
Valley Bank. Each of the Purchasing Directors also separately guaranteed $0.75 million of the line of credit (the
“Elkhorn Line of Credit”).
The Audit Committee approved an amendment of the Note to extend its maturity to May 31, 2012 and to
increase the per annum interest rate of 4.5% to 10% as consideration for the Purchasing Directors releasing the
Company’s hotel from security for the Note. As consideration for the personal guaranties by the Purchasing
Directors of Elkhorn Line of Credit, the Audit Committee approved payment of a fee of 2% per annum of the
amount of their personal guaranties.
Proceeds from the sale of the Series C preferred stock were used in February 2012 to repay the Note and
the Elkhorn Line of Credit, and the Purchasing Directors were released from their personal guaranties. Each of the
Purchasing Directors received $13 in interest payments on the Note and a $4 fee for their personal guarantee of the
Elkhorn Line of Credit.
Litigation
Various claims and legal proceedings arise in the ordinary course of business and may be pending against
the Company and its properties. Based upon the information available, the Company believes that the resolution of
any of these claims and legal proceedings should not have a material adverse affect on its consolidated financial
position, results of operations or cash flows.
Other
The Company assumed land lease agreements in conjunction with the purchase of three hotels. One lease
requires monthly payments of the greater of $2 or 5% of room revenue through November 2091. A second lease
requires monthly payments of $1 through 2017 with approximately $1 annual increase beginning January 1, 2018,
with additional increases in 2033, 2043, 2053 and 2063. A third lease requires annual payments of $34, with
approximately $3 increases every five years throughout twelve renewal periods. Land lease expense from continuing
operations totaled approximately $102, $112 and $111 in 2012, 2011 and 2010, respectively, and is included in
property operating expense.
The Company entered into office lease agreements in May of 2010 and December of 2011. The two office
leases mature in 2016 with the option to renew an additional five years. Office lease expense totaled $161, $59, and
$14 during 2012, 2011, and 2010 respectively.
88
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
As of December 31, 2012, the future minimum lease payments applicable to non-cancellable operating
leases are as follows:
2013
2014
2015
2016
2017
Thereafter
Lease rents
$
240
241
241
229
74
4,560
5,585
$
The land leases reflected in the table above represent continuing operations. In addition, the Company has
two land leases associated with properties in discontinued operations. These two properties are expected to be sold
in the next 12 months. The annual lease payments of $114 are not included in the table above.
The Company as of December 31, 2012 has agreements with a restaurant and two cell tower operators for
leased space at our hotel locations related to continuing operations. The restaurant lease has a maturity date of 2020,
and the cell tower leases have maturity dates ranging from 2015 to 2016. The restaurant lease has an escalation
clause. The escalation is based on percentages of gross sales. The restaurant and cell tower lease income from
continuing operations totaled approximately $247, $289 and $285 in 2012, 2011 and 2010, respectively, and is
included in room rentals and other hotel services.
As of December 31, 2012, the future minimum lease receipts from the non-cancellable restaurants and cell
tower leases are as follows:
2013
2014
2015
2016
2017
Thereafter
Lease receipts
137
$
137
129
119
108
325
955
$
Note 10. Series B Redeemable Preferred Stock
On June 3, 2008 the Company offered and sold 332,500 shares of 10.0% Series B Cumulative Preferred
Stock. The shares were sold for $25.00 per share and bear a liquidation preference of $25.00 per share.
Underwriting and other costs of the offering totaled approximately $0.6 million to the Company. The net proceeds
plus additional cash were used by the Company to pay an $8.5 million bridge loan with General Electric Capital
Corporation. At December 31, 2012, 332,500 shares of 10.0% Series B preferred stock remained outstanding.
Dividends on the Series B preferred stock are cumulative and are payable quarterly in arrears on each
March 31, June 30, September 30 and December 31, or, if not a business day, the next succeeding business day, at
89
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
the annual rate of 10.0% of the $25.00 liquidation preference per share, equivalent to a fixed annual amount of
$2.50 per share. Dividends on the Series B preferred stock accrue whether or not the Company has earnings,
whether or not there are funds legally available for the payment of such dividends, whether or not such dividends are
declared and whether or not such dividends are prohibited by agreement. Accrued but unpaid dividends on the
Series B preferred stock will not bear interest.
The Series B preferred stock will, with respect to dividend rights and rights upon the Company’s
liquidation, dissolution or winding up, rank: (a) senior to the Company’s common stock, (b) senior to all classes or
series of preferred stock issued by the Company and ranking junior to the Series B preferred stock with respect to
dividend rights or rights upon the Company’s liquidation, dissolution or winding up, (c) on a parity with the
Company’s Series A preferred stock and with all classes or series of preferred stock issued by the Company and
ranking on a parity with the Series B preferred stock with respect to dividend rights or rights upon the Company’s
liquidation, dissolution or winding up and junior to all of the Company’s existing and future indebtedness.
The Company will not pay any distributions, or set aside any funds for the payment of distributions, on its
common shares, unless it has also paid (or set aside for payment) the full cumulative distributions on the preferred
shares for the current and all past dividend periods. The Series B preferred stock has no stated maturity and is not
subject to any sinking fund or mandatory redemption (except as described below).
The Series B preferred stock is not redeemable prior to June 3, 2013, except in certain limited
circumstances relating to the maintenance of the Company’s ability to qualify as a REIT as provided in the
Company’s articles of incorporation or a change of control (as defined in the Company’s amendment to its articles
of incorporation establishing the Series B preferred stock). The Company may redeem the Series B preferred stock,
in whole or in part, at any time or from time to time on or after June 3, 2013 for cash at a redemption price of $25.00
per share, plus all accrued and unpaid dividends. Also, upon a change of control, each outstanding share of the
Company’s Series B preferred stock will be redeemed for cash at a redemption price of $25.00 per share, plus all
accrued and unpaid dividends. At December 31, 2012, no events have occurred that would lead the Company to
believe redemption of the preferred stock, due to a change of control or failure to maintain its REIT qualification, is
probable.
Note 11. Noncontrolling Interest of Common and Preferred Units in SLP
At December 31, 2012, 97,008 of SLP’s common operating partnership units (“Common OP Units”) were
outstanding. The redemption values for the Common OP Units are $99 and $64 for 2012 and 2011 respectively.
Each limited partner of SLP may, subject to certain limitations, require that SLP redeem all or a portion of his or her
Common OP Units, at any time after a specified period following the date the units were acquired, by delivering a
redemption notice to SLP. When a limited partner tenders Common OP Units to SLP for redemption, the Company
can, in its sole discretion, choose to purchase the units for either (1) a number of shares of Company common stock
equal to the number of units redeemed (subject to certain adjustments) or (2) cash in an amount equal to the market
value of the number of shares of Company common stock the limited partner would have received if the Company
chose to purchase the units for common stock. During 2012, 2011, and 2010, 0, 61,153, and 0, respectively,
Common OP Units were redeemed for common shares of SHI.
At December 31, 2012, none of SLP’s preferred operating partnership units (“Preferred OP Units”) were
outstanding. The Preferred OP Units received a preferred dividend distribution of $1.10 per preferred unit annually,
payable on a monthly basis and did not participate in the allocations of profits and losses of SLP. In October 2012
and 2011, 11,424 and 39,611 units, respectively were redeemed at $10 each.
90
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Noncontrolling Interest Reconciliation of Common and Preferred Units
Redeemable
Total
Noncontrolling Noncontrolling Noncontrolling
Interest
$
Interest
$
Interest
$
Balance at January 1, 2010
Partner draws
Noncontrolling interest
Balance at December 31, 2010
Partner draws
Conversion of OP units
Noncontrolling interest
Balance at December 31, 2011
Partner draws
Conversion of OP units
Noncontrolling interest
Balance at December 31, 2012
$
511
(56)
56
511
(49)
(397)
49
114
(10)
(114)
10
$
-
$
408
-
(73)
335
-
(119)
(81)
135
-
-
(20)
115
$
$
$
$
$
$
919
(56)
(17)
846
(49)
(516)
(32)
249
(10)
(114)
(10)
115
Note 12. Common and Series A Preferred Stock
The Company’s common stock is duly authorized, full paid and non-assessable. At December 31, 2012
and 2011, members of the Board of Directors and executive officers owned approximately 14.2% and 18.5%,
respectively, of the Company’s outstanding common stock.
At December 31, 2012, 97,008 of SLP’s common operating partnership units (“Common OP Units”) were
outstanding. The redemption value for the Common OP Units was $99 and $64, respectively, as of December 31,
2012 and 2011. Each limited partner of SLP may, subject to certain limitations, require that SLP redeem all or a
portion of his or her Common OP Units, at any time after a specified period following the date the units were
acquired, by delivering a redemption notice to SLP. When a limited partner tenders Common OP Units to SLP for
redemption, the Company can, in its sole discretion, choose to purchase the units for either (1) a number of shares of
Company common stock equal to the number of units redeemed (subject to certain adjustments) or (2) cash in an
amount equal to the market value of the number of shares of Company common stock the limited partner would
have received if the Company chose to purchase the units for common stock. During 2011, 61,153 Common OP
Units of limited partnership interest were redeemed for common shares of SHI. During 2010 and 2012, no Common
OP Units were redeemed for common shares of SHI. Supertel offered to each of the Preferred OP Unit holders the
option to extend until October 24, 2012 their right to have units redeemed at $10 per unit. In October 2012 and
2011, 11,424 and 39,611 units, respectively were redeemed at $10 each. No SLP preferred operating units were
outstanding as of December 31, 2012.
On December 30, 2005 the Company offered and sold 1,521,258 shares of 8% Series A preferred stock.
The shares were sold for $10.00 per share and bear a liquidation preference of $10.00 per share. At December 31,
2012, 2011 and 2010, 803,270 shares each year of Series A preferred stock remained outstanding.
Dividends on the Series A preferred stock are cumulative and are payable monthly in arrears on the last day
of each month, at the annual rate of 8% of the $10.00 liquidation preference per share, equivalent to a fixed annual
amount of $.80 per share. Dividends on the Series A preferred stock accrue regardless of whether or not the
Company has earnings, whether there are funds legally available for the payment of such dividends and whether or
not such dividends are declared. Unpaid dividends will accumulate and bear additional dividends at 8%,
compounded monthly.
91
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
The Series A preferred stock with respect to dividend rights and rights upon the Company’s liquidation,
dissolution or winding up, ranks senior to all classes or series of the Company’s common stock, senior or on parity
with all other classes or series of preferred stock and junior to all of the Company’s existing and future indebtedness.
Upon liquidation all Series A preferred stock will be entitled to $10.00 per share plus accrued but unpaid dividends.
The Company will not pay any distributions, or set aside any funds for the payment of distributions, on its common
shares unless it has also paid (or set aside for payment) the full cumulative distributions on the preferred shares for
the current and all past dividend periods. The outstanding preferred shares do not have any maturity date, and are not
subject to mandatory redemption.
The Series A preferred stock had no conversion rights, the former conversion rights of the Series A
preferred stock were cancelled as of February 20, 2009.
The Series A preferred stock will be redeemable on or after January 1, 2009 for cash, at the Company’s
option, in whole or from time to time in part, at $10.00 per share, plus accrued and unpaid dividends to the
redemption date.
On May 10, 2010, the Company consummated the sale of 598,803 shares of its common stock and 299,403
warrants to purchase up to an additional 299,403 shares of the Company’s common stock for aggregate gross
proceeds of $1.0 million, pursuant to the terms of a Private Placement Memorandum with accredited investors as
defined in Rule 501 of Regulation D promulgated under the Securities Act of 1933, as amended. The warrants are
exercisable for a period of three years from the date of issuance at an exercise price of $2.50.
During 2010 the Company sold 316,384 shares of common stock using a Standby Equity Distribution
Agreement. Net proceeds of $480 were used for corporate purposes.
On March 29, 2011, the Company entered into an equity distribution agreement with JMP Securities LLC
(“JMP”) pursuant to which the Company may offer and sell up to 2.0 million shares of common stock from time to
time through JMP. Sales of shares of the Company common stock, if any, under the agreement may be made in
negotiated transactions or other transactions that are deemed to be “at the market” offerings, including sales made
directly on the Nasdaq Global Market or sales made to or through a market maker other than on an exchange. The
common stock will be sold pursuant to the Company’s registration statement on Form S-3 (333-170756). The
Company sold through JMP, as its agent, an aggregate of 91,725 shares of common stock in 2011 and 65,000 shares
of common stock in the fourth quarter of 2011, pursuant to ordinary brokers’ transactions on the Nasdaq Global
Market. Gross proceeds in 2011 were $97, commissions to agent were $5, other miscellaneous expenses were $3,
and net proceeds to the Company were $89. Gross proceeds in the fourth quarter of 2011 were $53, commissions to
agent were $3 and net proceeds to Company were $50.
The Company also has Series B preferred stock (see Note 10) and Series C convertible preferred stock (see
Note 13), outstanding.
Note 13. Series C Convertible Preferred Stock
The Company entered into a Purchase Agreement dated November 16, 2011 for the issuance and sale of
Supertel’s Series C convertible preferred stock and warrants under a private transaction to Real Estate Strategies,
L.P. (“RES”). On January 31, 2012 at a special meeting, the shareholders of Supertel, by the requisite vote,
approved the issuance and sale of up to 3,000,000 shares of the Series C convertible preferred stock of Supertel, up
to 30,000,000 shares of common stock of Supertel which may be issued upon conversion of the Series C convertible
preferred stock, and warrants to purchase up to an additional 30,000,000 shares of common stock, to RES pursuant
to the Purchase Agreement. In two closings on February 1, 2012 and February 15, 2012, the Company
92
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
completed the sale to RES of 3,000,000 shares of Series C convertible preferred stock and warrants to purchase
30,000,000 shares of common stock at an exercise price of $1.20 per common share.
Each share of Series C convertible preferred stock is entitled to a dividend of $0.625 per year payable in
equal quarterly dividends. Each share of Series C convertible preferred stock has a liquidation preference of $10.00
per share, in cash, plus an amount equal to any accrued and unpaid dividends. With respect to dividend rights and
rights upon the Company’s liquidation, dissolution or winding up, the Series C convertible preferred stock ranks: (a)
on parity with the Series A preferred stock and Series B preferred stock and other future series of preferred stock
designated to rank on parity, and (b) senior to the common stock and other future series of preferred stock
designated to rank junior, and (c) junior to the Company’s existing and future indebtedness.
The Series C convertible preferred stock, at the option of the holder, is convertible at any time into
common stock at a conversion price of $1.00 for each share of common stock, which is equal to the rate of ten
shares of common stock for each share of Series C convertible preferred stock. A holder of Series C convertible
preferred stock will not have conversion rights to the extent the conversion would cause the holder and its affiliates
to beneficially own more than 34% of voting stock (the “Beneficial Ownership Limitation”). “Voting stock” means
capital stock having the power to vote generally for the election of directors of the Company.
The Series C convertible preferred stock will vote with the common stock as one class, subject to certain
voting limitations. For any vote, the voting power of the Series C convertible preferred stock will be equal to the
lesser of: (a) 6.29 votes per share, or (b) an amount of votes per share such that the vote of all shares of Series C
convertible preferred stock in the aggregate equal 34% of the combined voting power of all the Company voting
stock, minus an amount equal to the number of votes represented by the other shares of voting stock beneficially
owned by RES and its affiliates (the “Voting Limitation”).
As long as RES has the right to designate two or more directors to the Company Board of Directors
pursuant to the Directors Designation Agreement, the following requires the approval of RES and IRSA Inversiones
y Representaciones Sociedad Anónima (“IRSA”):
• the merger, consolidation, liquidation or sale of substantially all of the assets of the Company;
• the sale by the Company of common stock or securities convertible into common stock equal to 20% or more of
the outstanding common stock or voting stock; or
• any Company transaction of more than $120,000 in which any of its directors or executive officers or any member
of their immediate family will have a material interest, exclusive of employment compensation and interests arising
solely from the ownership of the Company equity securities if all holders of that class of equity securities receive the
same benefit on a pro rata basis.
Note 14. Stock-Based Compensation
Upon initial issuance of stock options on May 25, 2006, the Company adopted the provisions of FASB
ASC 718-10-30 Compensation – Stock Compensation – Overall – Initial Measurement, which requires the
measurement and recognition of compensation expense for all share-based payment awards to employees and
directors based on estimated fair values.
The Company has a 2006 Stock Plan (the “Plan”) which has been approved by the Company’s
shareholders. The Plan authorizes the grant of stock options, stock appreciation rights, restricted stock and stock
bonuses for up to 500,000 shares of common stock. At the annual shareholders meeting on May 22, 2012, the
shareholders of the Company approved an amendment which (a) removed the restrictions in the Plan that prohibit
more than 20% of the awards being given to any one participant or to the independent directors as a group, or
93
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
prohibiting more than 20% of the awards being made in restricted stock or bonus shares, and (b) increased the
number of shares available under the Plan from 300,000 shares to 500,000 shares.
Options
As of December 31, 2012, 223,000 stock options have been awarded under the Plan. The exercise price is
equal to the average of the high and low sales price of the stock as reported on the National Association of Securities
Dealers Automated Quotation system (NASDAQ) on the grant date. A total of 223,000 shares of common stock
have been reserved for issuance pursuant to the Plan with respect to the granted options. As of December 31, 2012,
the total unrecognized compensation cost related to non-vested stock options awards was $15, which is expected to
be recognized over the next six months. During 2012 and 2010 the Company’s options granted were 45,000 and
95,000, respectively, with a weighted average grant date fair value per option of $0.39 and $0.35, respectively. The
total intrinsic value of options exercised was $0 for all three fiscal years 2012, 2011 and 2010. The closing market
price of our common stock on the last day of 2012 was $1.02 per share. There is no intrinsic value for the vested
options as of December 31, 2012 and 2011. The following table summarizes the options awarded:
Awarded Options
Exercise Price
Date Vested
Expriation Date
Options Grant Date
12/04/12
45,000
0.98
06/04/13
12/4/2016
12/05/10
95,500
1.42
06/30/11
12/2/2014
$
$
The Company records compensation expense for stock options based on the estimated fair value of the
options on the date of grant using the Black-Scholes option-pricing model. The Company uses historical data
among other factors to estimate the expected price volatility, the expected option life, the dividend rate and expected
forfeiture rate. The risk-free rate is based on the U.S. Treasury yield in effect at the time of grant for the estimated
life of the option. The following table summarizes the estimates used in the Black-Scholes option-pricing model
related to the 2012 and 2010 grants:
Volatility
Expected dividend yield
Expected term (in years)
Risk free interest rate
Grant Date
12/04/12
12/02/10
54.00%
0.80%
4.00
0.49%
50.00%
6.33%
3.79
1.27%
The following table summarizes the Company’s activities with respect to its stock options for the year
ended December 31, 2012 as follows:
Outstanding at December 31, 2011
Granted
Exercised
Forfeited or expired
Outstanding at December 31, 2012
Exercisable at December 31, 2012
Shares
215,500
45,000
-
37,500
223,000
178,000
Weighted-
Average
Exercise Price
Aggregate
Fair
Value
Weighted-
Average
Remaining
Contractual Term
Aggregate
Intrinsic
Value
$
$
$
$
$
$
$
$
1.92
1.41
$
-
$
-
76
17
-
15
78
61
2.59
0.98
-
4.52
1.38
1.48
94
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Non Vested Share Awards
On May 22, 2012 share awards totaling 45,000 shares were made to two executive officers of the Company
in accordance with the Plan at a grant date price of $0.90. The shares vest based on continued employment of the
executive, and the restrictions lapse in 50% increments on each of the first and second anniversary of issuance. The
Company recognized $12 of non-cash compensation for the year ended December 31, 2012, related to this non-
vested stock.
As of December 31, 2012 the total unrecognized compensation cost related to non-vested stock awards was
$29 and is expected to be recognized over the next seventeen months.
Investment Committee Share Compensation
In March 2012 the Board of Directors approved the recommendation by the Compensation Committee that
the independent directors serving as members of the Investment Committee receive their monthly Investment
Committee fees in the form of shares of the Company’s Common Stock issued under the 2006 Stock Plan, priced as
the average of the closing price of the stock for the first 20 trading days for the calendar year. The shares issued to
the independent directors of the Investment Committee for the twelve months ended December 31, 2012 was
30,540.
Share-Based Compensation Expense
The expense recognized in the consolidated financial statements for the share-based compensation related
to employees and directors for the years ended December 31, 2012, 2011 and 2010 was $44, $29 and $30,
respectively. At December 31, 2012, we had unrecognized compensation expense, net of estimated forfeitures,
related to non-vested stock awards in the amount of $44. This expense is expected to be recognized over the first
5.5 months of 2013. The amount related to non-vested stock options awards was $15, which is expected to be
recognized over the first six months of 2013. We recognize compensation expense using the straight-line method
over the vesting period.
95
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Note 15. Supplementary Data
The following tables present our unaudited quarterly results of operations for 2012 and 2011:
2012
Revenues
Expenses
Earnings before net gains (losses)
on disposition of assets, other income,
interest expense and income taxes
Net gain (losses) on dispositions of assets
Other income (loss)
Interest
Impairment recoveries (losses)
Termination cost
Earnings (loss) from continuing operations
before income taxes
Income tax expense (benefit)
Loss from continuing operations
Gain (loss) from discontinued operations
Net earnings (loss)
Loss attributable to noncontrolling interest
Net income (loss) attributable to controlling interests
Preferred stock dividends
March 31,
2012
Quarters Ended (unaudited)
June 30,
2012
September 30,
2012
December 31,
2012
YTD
2012
$
14,583
14,503
$
19,189
16,241
$
20,380
17,353
$
16,421
15,677
$
70,573
63,774
80
(3)
(1,212)
(1,880)
266
-
(2,749)
(314)
(2,435)
(1,536)
(3,971)
6
(3,965)
(657)
2,948
(3)
872
(1,831)
(4,096)
-
(2,110)
449
(2,559)
4,999
2,440
(8)
2,432
(837)
3,027
13
(1,138)
(1,783)
-
-
119
349
(230)
(2,036)
(2,266)
1
(2,265)
(837)
744
(4)
1,334
(1,956)
-
-
118
6,153
6,799
3
(144)
(7,450)
(3,830)
-
(4,622)
6,637
(6,035)
(11,259)
(388)
1,039
(6,423)
(10,220)
11
10
(6,412)
(10,210)
(838)
(3,169)
Net earnings (loss) attributable to common shareholders
$
(4,622)
$
1,595
$
(3,102)
$
(7,250)
(13,379)
NET EARNINGS (LOSS) PER COMMON SHARE - BASIC AND DILUTED
$
EPS from continuing operations
$
EPS from discontinued operations
$
EPS Basic and Diluted
*
*
(0.13)
(0.07)
(0.20)
$
$
$
(0.15)
0.22
0.07
$
$
$
(0.04)
(0.09)
(0.13)
$
$
$
(0.30)
(0.01)
(0.31)
$
$
$
(0.62)
0.04
(0.58)
At the end of the 2012 fourth quarter, a valuation allowance of $6,337 was taken against our deferred tax asset, creating an income tax expense for the quarter.
*Quarterly EPS data does not add to total year, due to rounding
96
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
2011
Revenues
Expenses
Earnings (losses) before net gains (losses)
on disposition of assets, other income,
interest expense and income taxes
Net gains (losses) on dispositions of assets
Other income
Interest
Impairment
Earnings (loss) from continuing operations
before income taxes
Income tax expense (benefit)
Earnings (loss) from continuing operations
Gain (loss) from discontinued operations
Net loss
Loss attributable to noncontrolling interest
Net loss attributable to controlling interests
Preferred stock dividends
March 31,
2011
Quarters Ended (unaudited)
June 30,
2011
September 30,
2011
December 31,
2011
YTD
2011
$
14,002
15,073
$
18,026
15,864
$
19,398
16,644
$
15,605
14,869
$
67,031
62,450
(1,071)
(4)
85
(2,105)
-
(3,095)
(486)
(2,609)
(1,102)
(3,711)
11
(3,700)
(368)
2,162
(1)
20
(1,911)
(2,801)
(2,531)
197
(2,728)
(1,384)
(4,112)
3
(4,109)
(369)
2,754
1,141
2
(1,770)
-
2,127
275
1,852
(3,256)
(1,404)
(8)
(1,412)
(369)
736
(1)
-
(1,920)
(3,712)
4,581
1,135
107
(7,706)
(6,513)
(4,897)
(8,396)
(147)
(4,750)
(3,500)
(161)
(8,235)
(9,242)
(8,250)
(17,477)
26
32
(8,224)
(17,445)
(368)
(1,474)
Net loss available to common shareholders
$
(4,068)
$
(4,478)
$
(1,781)
$
(8,592)
(18,919)
NET EARNINGS (LOSS) PER COMMON SHARE - BASIC AND DILUTED
$
EPS from continuing operations
*
$
EPS from discontinued operations
$
EPS Basic and Diluted
*
(0.13)
(0.05)
(0.18)
$
$
$
(0.14)
(0.06)
(0.20)
$
$
$
0.06
(0.14)
(0.08)
$
$
$
(0.22)
(0.15)
(0.37)
$
$
$
(0.42)
(0.40)
(0.82)
*Quarterly EPS data does not add to total year, due to rounding
97
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
December 31, 2012, 2011 and 2010
(Dollars in thousands, except per share data)
Note 16. Subsequent Events
On January 10, 2013, the Company obtained a $2.4 million loan from First State Bank in Fremont,
Nebraska. The loan is secured by four hotels, bears interest at 5.5%, and matures on September 1, 2016. Proceeds
of the loan were used for operations.
On February 13, 2013, the Company sold a Guesthouse Inn in Ellenton, Florida (63 rooms) for $1.26
million, and a Days Inn in Fredericksburg, Virginia (120 rooms) for $2.05 million. Proceeds from the sale of the
Days Inn were used to pay off the associated debt, while the remaining proceeds were used for general corporate
purposes.
On February 21, 2013, the rate on the $2.9 million balance owed to Elkhorn Valley Bank was dropped from
6.25% to 5.50%.
98
t
e
N
e
u
l
a
V
k
o
o
B
d
e
t
a
l
u
m
u
c
c
A
n
o
i
t
a
i
c
e
r
p
e
D
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
2
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
t
n
u
o
m
A
s
s
o
r
G
,
)
s
t
n
e
m
r
i
a
p
m
I
(
,
)
s
n
o
i
t
i
s
o
p
s
i
D
(
,
s
n
o
i
t
i
d
d
A
n
o
i
t
i
s
i
u
q
c
A
o
t
t
n
e
u
q
e
s
b
u
S
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
t
s
o
C
l
a
i
t
i
n
I
-
m
u
c
n
E
e
c
n
a
r
b
s
e
i
r
a
i
d
i
s
b
u
S
d
n
a
.
c
n
I
,
y
t
i
l
a
t
i
p
s
o
H
l
e
t
r
e
p
u
S
N
O
I
T
A
I
C
E
R
P
E
D
D
E
T
A
L
U
M
U
C
C
A
D
N
A
E
T
A
T
S
E
L
A
E
R
–
I
I
I
E
L
U
D
E
H
C
S
2
1
0
2
,
1
3
r
e
b
m
e
c
e
D
f
o
s
A
n
o
i
t
a
c
o
L
d
n
a
l
e
t
o
H
n
n
I
t
r
o
f
m
o
C
2
8
4
,
1
7
5
1
,
3
2
0
,
6
8
6
1
,
3
2
4
,
4
7
5
1
,
7
7
4
,
7
4
8
2
,
8
5
1
,
8
5
7
2
,
6
6
6
,
9
9
4
1
,
9
2
1
,
8
6
3
1
,
8
7
3
,
2
3
3
4
,
0
1
5
,
5
1
8
3
,
5
2
4
2
0
1
,
-
8
1
7
,
7
9
8
2
,
1
6
7
3
2
1
,
,
1
1
-
0
9
4
1
0
5
,
4
5
6
0
2
8
,
2
2
1
7
1
8
,
5
1
3
,
8
2
4
1
,
7
8
0
0
5
4
,
5
7
7
8
7
6
,
2
1
1
,
0
3
5
1
,
-
9
5
8
0
1
5
,
5
6
5
0
8
4
,
-
7
7
7
2
9
7
,
6
2
1
8
7
4
,
4
0
5
7
6
4
,
8
6
9
9
9
8
,
-
0
9
5
9
7
4
,
-
2
5
9
0
6
3
,
2
9
5
1
9
6
,
9
1
7
8
1
5
,
9
6
4
1
4
8
,
)
7
4
3
6
6
7
(
,
4
8
6
8
3
1
,
,
1
-
)
9
3
0
2
7
5
(
,
)
2
3
6
2
1
9
(
,
)
8
5
8
3
3
7
(
,
)
6
5
9
,
7
8
0
,
1
(
-
8
3
1
,
1
7
8
7
4
8
2
7
4
,
,
1
8
9
2
0
4
1
,
,
1
8
1
7
4
6
6
,
,
1
)
3
9
5
,
0
5
2
,
1
(
)
8
1
3
,
2
7
2
,
1
(
)
8
5
8
,
8
5
4
,
1
(
)
5
3
5
,
0
7
4
,
2
(
)
4
9
6
,
5
6
1
,
2
(
)
5
0
9
,
5
9
3
,
1
(
)
9
4
2
,
2
1
2
,
1
(
)
4
7
2
,
4
3
0
,
3
(
)
7
8
6
,
2
9
3
,
1
(
)
0
1
4
0
7
(
,
-
)
1
3
9
1
7
6
(
,
)
6
9
3
,
3
1
5
,
2
(
)
4
6
8
2
1
9
(
,
)
3
0
7
,
3
6
9
,
1
(
)
5
7
3
,
3
3
1
,
1
(
)
7
2
2
,
5
0
7
,
1
(
-
)
8
9
3
,
9
7
9
,
1
(
)
6
4
5
3
7
9
(
,
)
1
1
7
,
1
7
4
,
1
(
-
)
1
6
2
7
8
8
(
,
)
8
9
3
6
0
9
(
,
-
)
5
4
5
,
1
1
2
,
1
(
)
7
1
4
,
9
3
1
,
1
(
)
3
7
6
5
9
8
(
,
)
9
5
7
,
1
0
3
,
1
(
-
5
7
0
3
3
7
,
,
2
7
7
0
6
7
7
,
,
2
3
6
6
9
7
7
,
,
2
0
9
6
9
1
9
,
,
4
4
0
2
7
6
8
,
,
4
4
0
0
8
0
5
,
,
2
7
3
5
6
8
3
,
,
2
2
6
6
2
6
0
,
,
5
7
9
1
3
8
4
,
,
4
5
3
8
,
2
7
1
-
0
0
0
,
9
8
4
6
2
,
2
8
1
8
1
6
,
3
5
2
2
2
3
,
8
9
3
8
4
6
,
6
5
7
6
5
,
7
8
3
1
4
8
,
3
9
1
0
0
0
,
5
2
7
0
9
9
,
3
0
3
,
2
-
-
7
5
1
,
7
3
1
1
1
,
9
4
6
9
6
0
,
,
3
0
0
0
,
0
0
5
0
0
0
,
0
0
5
,
2
1
1
4
6
4
2
,
,
3
1
7
9
0
1
3
,
,
1
4
5
9
2
3
8
,
,
1
5
1
3
8
5
3
,
,
2
-
9
1
5
1
1
0
,
,
3
8
5
4
7
9
2
,
,
1
6
9
1
3
2
9
,
,
1
-
5
9
8
6
4
2
,
,
1
3
6
9
1
4
2
,
,
1
-
1
4
0
7
6
6
,
,
1
3
4
5
7
5
5
,
,
1
7
7
1
3
3
2
,
,
1
1
8
0
0
5
9
,
,
1
-
7
0
6
,
5
4
1
3
8
3
,
3
0
1
5
7
0
,
1
2
1
4
3
0
,
4
6
1
-
1
9
9
,
7
9
4
5
7
1
,
6
2
1
0
9
2
,
7
2
2
-
5
2
2
,
1
5
1
0
0
0
,
5
4
1
-
1
8
2
,
7
3
3
0
0
0
,
0
6
0
0
0
,
0
3
1
6
4
6
,
1
5
2
-
3
5
2
,
7
0
1
-
3
5
8
,
1
6
7
7
3
,
1
3
1
9
7
2
,
2
1
1
7
0
7
,
4
6
2
3
1
7
,
6
8
3
5
2
4
,
3
3
6
6
7
5
,
7
1
6
0
5
9
,
5
6
7
3
0
5
,
3
3
7
8
0
1
,
4
2
2
9
3
0
,
6
6
0
,
1
7
0
7
,
8
3
8
6
,
2
7
5
7
0
4
,
4
7
0
,
2
)
1
0
2
,
2
2
8
,
2
(
4
4
3
,
3
1
6
7
9
0
,
4
6
7
,
1
3
9
7
,
9
3
7
1
3
8
,
5
0
4
,
2
0
8
8
,
5
6
1
,
1
5
9
6
,
4
0
3
,
1
)
8
8
9
,
4
3
2
,
1
(
9
9
9
,
2
4
9
,
1
5
7
6
,
4
5
6
1
3
8
,
2
4
6
8
3
4
,
6
1
4
7
4
8
,
4
7
3
)
9
0
8
,
7
1
9
(
)
7
9
4
,
4
5
0
,
1
(
6
7
2
,
3
3
5
8
0
3
,
2
8
4
6
4
0
,
1
8
3
6
0
9
,
5
9
6
)
7
6
0
,
5
0
8
(
0
2
6
,
2
0
6
)
9
7
9
,
6
0
8
,
1
(
8
2
5
,
6
0
2
5
4
6
,
3
5
6
0
2
1
,
9
7
2
2
3
8
,
7
5
4
-
-
-
-
-
-
-
-
-
-
-
-
)
5
5
8
,
5
6
(
-
7
0
6
,
9
8
7
6
6
,
1
5
5
7
0
,
6
4
3
5
1
,
3
6
7
1
8
,
1
7
2
5
7
1
,
1
7
-
-
-
-
-
-
-
9
1
5
,
9
1
)
0
0
0
,
0
1
(
)
9
8
0
,
6
4
(
8
0
5
,
1
2
-
-
-
-
4
4
3
,
1
4
2
6
3
,
6
4
3
,
2
2
5
6
,
2
4
1
,
2
7
8
0
,
2
6
1
,
2
1
5
6
,
3
5
8
,
3
4
5
2
,
1
0
1
,
4
1
0
5
,
4
7
7
,
1
9
2
4
,
2
6
1
,
2
5
5
2
,
8
8
9
,
2
4
1
5
,
0
1
9
,
3
8
2
1
,
4
6
1
1
0
2
,
2
2
8
,
2
0
6
0
,
3
7
3
,
9
5
0
3
,
6
5
4
,
2
0
8
5
,
0
4
8
8
7
1
,
1
7
5
4
7
0
,
7
6
6
0
2
6
,
3
5
0
,
1
8
8
9
,
4
3
2
,
1
0
2
5
,
8
6
0
,
1
3
8
7
,
2
4
6
5
6
3
,
0
8
2
,
1
7
9
4
,
4
5
0
,
1
7
5
4
,
0
3
8
6
1
1
,
7
6
8
9
0
8
,
7
1
9
5
6
7
,
3
3
1
,
1
5
3
2
,
5
7
0
,
1
1
3
1
,
2
5
8
5
7
1
,
4
5
2
,
1
7
6
0
,
5
0
8
4
6
0
,
6
3
5
9
7
9
,
6
0
8
,
1
0
1
6
,
4
6
6
2
0
2
,
9
1
8
8
7
1
,
1
6
8
6
8
8
,
6
0
2
,
1
0
0
0
,
9
8
4
6
2
,
2
8
1
8
1
6
,
3
5
2
2
2
3
,
8
9
3
8
4
6
,
6
5
7
6
5
,
7
8
3
1
4
8
,
3
9
1
0
0
0
,
5
2
7
0
9
9
,
3
0
3
,
2
-
0
0
0
,
0
5
7
0
0
0
,
0
0
5
0
0
0
,
0
0
5
,
2
0
0
0
,
6
5
6
1
7
,
1
5
0
0
0
,
5
7
4
3
0
,
4
6
1
3
0
6
,
9
3
1
4
7
1
,
6
2
2
0
0
0
,
5
5
0
9
2
,
7
2
2
3
5
4
,
3
0
2
5
2
2
,
1
5
1
0
0
0
,
5
4
1
5
2
0
,
5
8
1
2
6
7
,
7
1
3
0
0
0
,
0
6
0
0
0
,
0
3
1
6
4
6
,
1
6
2
3
5
1
,
5
3
1
5
4
7
,
5
8
7
8
0
,
5
3
4
3
5
8
,
1
6
3
3
0
,
0
9
9
7
2
,
2
1
1
7
0
7
,
4
6
2
S
M
S
M
S
M
S
M
S
M
S
M
S
M
E
G
a
i
n
a
v
l
y
s
n
n
e
P
,
g
r
u
b
s
r
e
b
m
a
h
C
a
i
n
i
g
r
i
V
t
s
e
W
,
n
w
o
t
n
a
g
r
o
M
a
i
n
a
v
l
y
s
n
n
e
P
,
e
l
t
s
a
C
w
e
N
a
i
n
i
g
r
i
V
t
s
e
W
,
n
o
t
e
c
n
i
r
P
a
i
n
i
g
r
i
V
,
t
n
u
o
M
y
k
c
o
R
d
n
a
l
y
r
a
M
,
s
n
o
m
o
l
o
S
a
i
n
i
g
r
i
V
,
r
e
p
e
p
l
u
C
a
i
n
i
g
r
i
V
,
e
l
l
i
v
m
r
a
F
I
T
I
C
a
n
i
l
o
r
a
C
h
t
r
o
N
,
e
l
l
i
v
e
t
t
e
y
a
F
I
T
I
aC
n
i
l
o
r
a
C
h
t
r
o
N
,
h
s
a
W
r
a
C
e
l
l
i
v
e
t
t
e
y
a
F
I
M
B
A
W
I
C
3
E
G
D
L
O
S
B
W
G
S
M
B
W
G
D
L
O
S
B
W
G
S
M
S
M
S
M
D
L
O
S
B
W
G
S
M
D
L
O
S
B
W
G
B
W
G
B
W
G
D
L
O
S
S
M
D
L
O
S
N
O
N
B
W
G
B
W
G
S
M
S
M
)
r
e
k
s
u
h
n
r
o
C
(
a
k
s
a
r
b
e
N
,
n
l
o
c
n
i
L
)
"
O
"
t
s
e
W
(
a
k
s
a
r
b
e
N
,
n
l
o
c
n
i
L
)
n
e
b
-
r
a
s
-
k
A
(
a
k
s
a
r
b
e
N
,
a
h
a
m
O
a
w
o
I
,
y
t
i
C
a
w
o
I
a
w
o
I
,
k
u
k
o
e
K
y
k
c
u
t
n
e
K
,
r
e
g
n
a
l
r
E
a
i
n
i
g
r
i
V
,
a
i
r
d
n
a
x
e
l
A
y
k
c
u
t
n
e
K
,
w
o
g
s
a
l
G
a
k
s
a
r
b
e
N
,
s
u
b
m
u
l
o
C
a
k
s
a
r
b
e
N
,
l
l
i
e
N
O
'
a
k
s
a
r
b
e
N
,
a
h
a
m
O
a
w
o
I
,
n
o
t
s
e
r
C
i
r
u
o
s
s
i
M
,
e
l
l
i
v
s
k
r
i
K
a
w
o
I
,
n
o
t
g
n
i
l
r
u
B
i
r
u
o
s
s
i
M
,
a
i
l
a
d
e
S
s
a
s
n
a
K
,
s
y
a
H
i
r
u
o
s
s
i
M
,
y
l
r
e
b
o
M
s
a
s
n
a
K
,
g
r
u
b
s
t
t
i
P
s
a
s
n
a
K
,
n
a
t
t
a
h
n
a
M
a
w
o
I
,
t
n
a
s
a
e
l
P
.
t
M
s
a
s
n
a
K
,
a
t
i
h
c
i
W
a
w
o
I
,
n
o
t
n
i
l
C
a
w
o
I
,
e
k
a
L
m
r
o
t
S
a
w
o
I
,
a
l
l
e
P
i
r
u
o
s
s
i
M
,
y
t
i
C
n
o
s
r
e
f
f
e
J
i
r
u
o
s
s
i
M
,
s
n
i
a
l
P
t
s
e
W
8
r
e
p
u
S
99
s
e
i
r
a
i
d
i
s
b
u
S
d
n
a
.
c
n
I
,
y
t
i
l
a
t
i
p
s
o
H
l
e
t
r
e
p
u
S
D
E
U
N
I
T
N
O
C
-
N
O
I
T
A
I
C
E
R
P
E
D
D
E
T
A
L
U
M
U
C
C
A
D
N
A
E
T
A
T
S
E
L
A
E
R
–
I
I
I
E
L
U
D
E
H
C
S
2
1
0
2
,
1
3
r
e
b
m
e
c
e
D
f
o
s
A
t
e
N
e
u
l
a
V
k
o
o
B
d
e
t
a
l
u
m
u
c
c
A
n
o
i
t
a
i
c
e
r
p
e
D
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
2
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
t
n
u
o
m
A
s
s
o
r
G
,
)
s
t
n
e
m
r
i
a
p
m
I
(
,
)
s
n
o
i
t
i
s
o
p
s
i
D
(
,
s
n
o
i
t
i
d
d
A
n
o
i
t
i
s
i
u
q
c
A
o
t
t
n
e
u
q
e
s
b
u
S
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
t
s
o
C
l
a
i
t
i
n
I
-
-
5
9
6
5
7
4
,
8
5
3
8
1
5
,
-
-
,
)
8
7
2
7
5
5
(
,
)
5
3
9
5
7
6
(
,
8
2
6
9
5
4
1
,
,
)
8
1
4
9
4
2
1
(
,
-
,
6
4
8
3
5
9
,
0
1
8
2
1
1
1
,
-
,
7
2
1
5
5
1
2
,
-
-
-
,
5
9
9
3
5
2
1
,
,
)
2
3
9
9
6
1
1
(
,
,
6
5
9
6
9
1
2
,
-
7
8
0
7
9
5
,
-
,
)
5
3
7
9
5
6
(
-
,
7
6
9
1
5
1
1
,
,
4
4
6
5
5
2
1
,
,
)
9
4
3
0
5
1
1
(
,
,
1
6
9
2
0
2
2
,
-
7
4
2
7
8
9
,
-
,
)
3
6
0
5
8
9
(
,
7
2
3
2
8
3
1
,
,
)
9
3
4
7
1
3
1
(
,
-
,
1
9
2
6
6
7
1
,
,
5
2
6
7
4
5
2
,
,
5
8
9
0
0
9
1
,
,
7
2
1
9
5
1
1
,
,
2
8
3
9
6
5
4
,
,
3
3
4
7
1
7
2
,
,
0
8
9
1
2
0
2
,
,
1
9
9
8
5
0
2
,
,
7
8
5
4
4
9
2
,
,
)
3
4
7
4
9
3
(
,
)
5
5
3
6
6
9
(
,
)
0
7
6
8
4
3
(
,
)
6
0
7
9
6
3
(
,
)
1
3
0
8
0
5
(
,
)
8
4
5
2
0
5
(
,
)
0
4
7
6
5
3
1
(
,
,
5
0
2
6
0
8
2
,
,
0
7
8
8
7
4
1
,
,
7
3
7
7
1
0
5
,
,
7
1
5
2
6
7
2
,
,
1
4
8
3
7
1
2
,
,
7
6
1
4
3
3
2
,
,
6
6
1
3
9
8
2
,
,
0
8
7
4
2
8
2
,
,
6
0
8
8
3
5
1
,
,
)
2
4
1
4
3
5
(
,
)
2
6
0
8
8
0
1
(
,
,
8
5
6
0
6
5
3
,
,
3
9
0
9
4
7
1
,
,
4
7
0
4
2
1
2
,
,
)
3
8
7
0
8
7
1
(
,
,
7
5
8
4
0
9
3
,
,
7
4
2
5
7
0
2
,
,
4
9
2
6
5
1
1
,
,
7
3
5
3
1
3
1
,
,
)
2
3
8
0
1
9
1
(
,
,
)
1
7
9
1
8
8
(
,
)
6
9
4
1
1
1
1
(
,
,
2
6
3
0
3
8
3
,
,
0
6
7
3
2
8
1
,
,
3
6
0
8
3
1
2
,
-
-
7
2
1
9
7
,
3
8
4
1
8
,
9
1
9
3
5
5
,
-
1
7
9
6
2
2
,
-
5
5
8
4
0
1
,
2
3
0
3
0
2
,
-
9
1
0
6
0
2
,
1
4
1
2
5
1
,
0
2
5
1
5
4
,
0
0
0
5
7
,
0
0
0
8
1
5
,
6
8
5
3
0
3
,
5
4
8
7
1
2
,
5
5
8
2
3
2
,
9
6
9
3
5
5
,
4
8
1
2
5
3
,
5
5
8
3
2
3
,
-
7
1
7
5
5
1
,
5
0
5
4
1
2
,
0
7
9
6
8
2
,
)
3
3
3
,
8
1
4
(
1
1
7
,
8
6
2
9
3
4
,
1
0
3
2
5
8
,
6
9
3
)
1
7
2
,
9
4
5
,
1
(
)
2
1
3
,
6
9
2
,
1
(
5
7
3
,
9
0
6
)
0
9
0
,
6
1
6
,
1
(
2
9
8
,
0
8
2
0
4
6
,
3
6
3
)
9
7
5
,
5
8
4
,
1
(
8
6
1
,
4
9
1
1
9
,
7
6
4
9
5
7
,
7
0
4
7
4
9
,
1
0
2
7
1
5
,
0
1
2
)
9
5
4
,
7
4
9
,
2
(
)
8
5
4
,
9
9
9
,
1
(
)
3
3
4
,
2
4
6
,
2
(
4
1
1
,
9
0
1
5
8
8
,
4
8
2
1
9
0
,
1
6
4
1
8
5
,
5
5
9
9
5
9
,
8
5
8
1
7
3
,
5
6
3
1
8
2
,
1
2
4
-
-
-
7
6
4
)
9
9
5
,
9
3
(
-
-
-
-
-
-
-
-
-
)
6
0
5
,
3
1
(
)
6
1
9
,
8
3
(
)
4
3
8
,
9
5
(
)
5
5
1
,
3
2
2
(
)
5
4
1
,
4
1
3
(
)
1
3
0
,
6
1
(
)
6
1
8
,
7
4
(
)
5
4
1
,
6
2
(
-
-
-
-
3
3
3
,
8
1
4
5
3
1
,
5
8
6
1
7
3
,
1
1
8
1
7
2
,
9
4
5
,
1
5
7
2
,
8
5
7
,
1
2
1
3
,
6
9
2
,
1
1
8
5
,
7
8
5
,
1
0
9
0
,
6
1
6
,
1
5
7
0
,
1
7
8
1
2
3
,
9
3
8
,
1
9
7
5
,
5
8
4
,
1
3
2
1
,
2
7
6
,
1
4
1
7
,
9
7
0
,
2
6
4
4
,
8
9
3
,
2
3
2
9
,
6
7
2
,
1
0
2
2
,
7
0
8
,
4
6
7
9
,
9
0
7
,
5
9
9
2
,
3
7
1
,
4
0
0
6
,
6
7
9
,
4
2
5
0
,
4
8
7
,
2
3
7
7
,
5
7
2
,
3
2
0
0
,
8
8
2
,
1
4
6
7
,
6
9
7
2
1
,
9
7
3
8
4
,
1
8
1
3
7
,
5
5
2
8
1
5
,
3
9
5
7
3
2
,
1
5
1
7
9
,
6
2
2
0
9
8
,
4
0
2
5
5
8
,
4
0
1
2
3
0
,
3
0
2
5
0
6
,
4
3
2
5
3
9
,
4
4
2
5
7
9
,
1
1
2
0
2
5
,
1
5
4
0
0
0
,
5
7
0
0
0
,
8
1
5
0
0
0
,
2
1
6
0
0
0
,
1
4
4
0
0
0
,
7
4
5
0
0
0
,
0
7
5
0
0
0
,
0
0
4
0
0
0
,
0
5
3
6
7
2
,
9
4
9
,
2
-
3
0
4
,
1
7
9
,
2
9
8
3
,
8
5
4
,
1
2
8
7
,
6
1
7
,
1
7
1
7
,
5
5
1
5
0
5
,
4
1
2
0
7
9
,
6
8
2
-
m
u
c
n
E
e
c
n
a
r
b
D
L
O
S
B
W
G
B
W
G
D
L
O
S
B
W
G
D
L
O
S
N
O
N
D
L
O
S
B
W
G
S
M
D
L
O
S
N
O
N
B
W
G
B
W
G
S
M
A
O
M
E
G
A
O
M
E
G
A
O
M
E
G
A
O
M
E
G
B
G
-
E
G
I
S
L
E
G
B
V
E
E
G
B
W
G
B
W
G
S
M
)
e
g
d
o
D
t
s
e
W
(
a
k
s
a
r
b
e
N
,
a
h
a
m
O
a
t
o
k
a
D
h
t
u
o
S
,
n
w
o
t
r
e
t
a
W
s
a
s
n
a
k
r
A
,
e
l
l
i
v
e
t
t
e
y
a
F
s
a
s
n
a
k
r
A
,
e
l
l
i
v
s
e
t
a
B
s
a
s
n
a
K
,
o
d
a
r
o
D
l
E
a
k
s
a
r
b
e
N
,
e
n
y
a
W
n
o
i
t
a
c
o
L
d
n
a
l
e
t
o
H
d
e
u
n
i
t
n
o
c
-
8
r
e
p
u
S
a
k
s
a
r
b
e
N
,
k
l
o
f
r
o
N
a
w
o
I
,
e
n
i
t
a
c
s
u
M
a
w
o
I
,
n
o
s
i
d
a
M
t
r
o
F
n
i
s
n
o
c
s
i
W
,
e
g
a
t
r
o
P
n
i
s
n
o
c
s
i
W
,
o
g
i
t
n
A
n
i
s
n
o
c
s
i
W
,
o
n
a
w
a
h
S
n
i
s
n
o
c
s
i
W
,
h
a
m
o
T
n
i
s
n
o
c
s
i
W
,
e
i
n
o
m
o
n
e
M
a
i
g
r
o
e
G
,
s
u
b
m
u
l
o
C
a
n
a
i
d
n
I
,
e
t
u
a
H
e
r
r
e
T
n
i
s
n
o
c
s
i
W
,
y
a
B
n
e
e
r
G
a
n
a
t
n
o
M
,
s
g
n
i
l
l
i
B
a
w
o
I
,
a
d
n
i
r
a
l
C
o
h
a
d
I
,
e
s
i
o
B
y
k
c
u
t
n
e
K
,
e
l
l
i
v
s
i
u
o
L
a
k
s
a
r
b
e
N
,
a
h
a
m
O
y
k
c
u
t
n
e
K
,
n
a
l
r
a
H
n
i
s
n
o
c
s
i
W
,
n
a
g
y
o
b
e
h
S
n
i
s
n
o
c
s
i
W
,
a
u
q
c
o
n
i
M
y
k
c
u
t
n
e
K
,
e
l
l
i
v
n
a
D
n
n
I
p
e
e
l
S
t
n
e
d
n
e
p
e
d
n
I
n
n
I
y
t
i
l
a
u
Q
100
,
)
s
t
n
e
m
r
i
a
p
m
I
(
,
)
s
n
o
i
t
i
s
o
p
s
i
D
(
,
s
n
o
i
t
i
d
d
A
2
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
t
n
u
o
m
A
s
s
o
r
G
n
o
i
t
i
s
i
u
q
c
A
o
t
t
n
e
u
q
e
s
b
u
S
t
s
o
C
l
a
i
t
i
n
I
t
e
N
e
u
l
a
V
k
o
o
B
d
e
t
a
l
u
m
u
c
c
A
n
o
i
t
a
i
c
e
r
p
e
D
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
-
m
u
c
n
E
e
c
n
a
r
b
n
o
i
t
a
c
o
L
d
n
a
l
e
t
o
H
s
e
i
r
a
i
d
i
s
b
u
S
d
n
a
.
c
n
I
,
y
t
i
l
a
t
i
p
s
o
H
l
e
t
r
e
p
u
S
D
E
U
N
I
T
N
O
C
-
N
O
I
T
A
I
C
E
R
P
E
D
D
E
T
A
L
U
M
U
C
C
A
D
N
A
E
T
A
T
S
E
L
A
E
R
–
I
I
I
E
L
U
D
E
H
C
S
2
1
0
2
,
1
3
r
e
b
m
e
c
e
D
f
o
s
A
,
4
4
6
2
0
8
1
,
,
)
6
2
6
9
3
8
1
(
,
,
6
5
3
9
2
4
3
,
,
8
5
4
5
1
9
1
,
,
)
3
0
0
0
0
3
2
(
,
,
0
4
5
1
6
9
3
,
4
1
9
2
1
2
,
1
2
9
3
5
2
,
7
5
8
,
8
5
0
,
1
8
9
4
,
9
7
1
,
1
-
-
-
-
,
7
6
4
1
3
6
5
,
,
)
1
9
9
5
4
7
1
(
,
,
8
5
4
7
7
1
6
,
,
0
6
8
9
4
8
3
,
,
2
2
7
0
8
3
2
,
,
3
7
9
4
8
1
0
1
,
,
9
1
4
4
2
9
2
,
,
3
1
0
2
6
2
2
,
,
)
1
4
6
5
9
0
1
(
,
)
4
7
1
1
7
7
(
,
,
)
3
5
3
1
2
7
2
(
,
)
7
2
0
1
7
7
(
,
)
8
8
2
5
6
8
(
,
,
1
0
5
5
9
0
4
,
,
6
9
8
1
2
7
2
,
,
2
8
7
2
0
6
2
1
,
,
6
4
4
5
4
0
3
,
,
5
8
9
1
1
7
2
,
0
0
0
0
5
8
,
0
0
0
0
3
4
,
4
4
5
3
0
3
,
0
0
0
0
5
6
,
6
1
3
5
1
4
,
,
0
0
0
0
0
2
1
,
)
7
8
1
,
9
7
1
,
5
(
3
5
8
,
3
7
3
,
1
3
9
6
,
1
2
6
3
1
5
,
6
7
7
8
6
4
,
0
9
0
,
1
6
7
8
,
4
4
5
0
7
2
,
5
2
5
-
-
-
-
-
-
-
-
)
4
8
6
,
4
8
(
9
9
4
,
0
7
3
,
2
2
4
0
,
2
8
7
,
2
4
1
9
,
2
1
2
1
2
9
,
3
5
2
7
8
1
,
9
7
1
,
5
5
0
6
,
3
0
8
,
4
8
0
8
,
3
7
4
,
3
3
8
3
,
5
4
9
,
1
4
1
3
,
2
1
5
,
1
1
0
7
5
,
0
0
5
,
2
5
1
7
,
6
8
1
,
2
3
1
1
,
7
3
3
0
0
0
,
0
0
2
,
1
0
0
0
,
0
5
8
0
0
0
,
0
3
4
0
0
0
,
0
0
5
0
0
0
,
0
5
6
0
0
0
,
0
0
5
-
-
-
-
)
4
6
4
,
3
9
2
,
2
(
-
4
6
4
,
3
9
2
,
2
5
4
9
,
6
4
5
S
M
S
M
D
L
O
S
I
T
I
C
I
T
I
C
I
T
I
C
B
S
E
G
I
T
I
C
I
C
3
E
G
D
L
O
S
N
O
N
D
L
O
S
a
n
i
l
o
r
a
C
h
t
r
o
N
,
y
b
l
e
h
S
e
e
s
s
e
n
n
e
T
,
d
n
a
l
e
v
e
l
C
a
n
a
i
d
n
I
,
e
n
y
a
W
.
t
F
a
n
a
i
d
n
I
,
e
t
t
e
y
a
f
a
L
e
r
a
w
a
l
e
D
,
r
e
v
o
D
a
n
a
i
d
n
I
,
n
o
i
r
a
M
a
n
a
i
d
n
I
,
d
n
e
B
h
t
u
o
S
a
n
a
i
d
n
I
,
w
a
s
r
a
W
y
k
c
u
t
n
e
K
,
e
l
l
i
v
s
i
u
o
L
n
n
I
n
o
t
p
m
a
H
s
e
t
i
u
S
t
r
o
f
m
o
C
e
e
s
s
e
n
n
e
T
,
n
o
s
k
c
a
J
a
d
i
r
o
l
F
,
n
o
t
n
e
l
l
E
a
d
i
r
o
l
F
,
n
o
t
n
e
l
l
E
d
t
L
a
d
a
m
a
R
n
n
I
e
s
u
o
H
t
s
e
u
G
101
-
,
3
7
1
9
7
1
1
,
,
6
8
7
9
5
3
1
,
-
)
7
4
0
2
7
3
(
,
)
1
9
8
1
2
4
(
,
-
,
7
5
0
3
4
3
1
,
-
3
6
1
8
0
2
,
)
4
1
3
,
9
5
7
(
)
1
4
5
,
0
3
4
,
3
(
)
0
1
2
,
2
8
(
)
2
9
2
,
9
6
(
1
7
3
,
2
0
1
,
2
1
4
5
,
0
3
4
,
3
3
7
3
,
0
9
2
6
0
5
,
1
6
2
,
3
7
2
5
6
5
1
,
,
)
3
3
9
1
5
2
1
(
,
,
5
1
6
2
3
4
2
,
1
9
5
4
8
3
,
,
8
0
8
1
4
7
8
,
,
)
6
9
4
8
4
0
2
(
,
,
4
0
3
0
9
2
8
,
,
6
9
7
8
4
6
1
,
,
1
9
2
8
1
1
2
,
,
4
5
9
0
9
4
4
,
,
6
5
4
7
2
9
1
,
,
3
5
4
0
8
5
1
,
,
5
7
5
4
7
3
2
,
,
3
4
9
9
9
0
2
,
,
3
2
8
4
6
2
2
,
)
2
2
9
8
9
2
(
,
)
5
5
6
1
3
7
(
,
)
4
6
5
8
0
8
(
,
)
2
2
2
7
2
6
(
,
)
1
3
3
5
6
4
(
,
)
2
8
0
6
5
4
(
,
)
7
6
1
3
4
5
(
,
)
6
1
2
4
7
4
(
,
,
0
2
3
6
1
3
1
,
,
7
8
3
7
4
2
2
,
,
1
8
9
5
2
5
4
,
,
9
2
0
5
7
2
2
,
,
4
8
7
5
2
7
1
,
,
7
5
6
5
0
4
2
,
,
0
1
1
3
4
6
2
,
,
9
3
0
9
5
2
2
,
8
9
3
1
3
6
,
9
5
5
2
0
6
,
7
3
5
3
7
7
,
9
4
6
9
7
2
,
0
0
0
0
2
3
,
0
0
0
5
2
4
,
-
0
0
0
0
8
4
,
,
0
0
0
0
0
5
2
,
8
8
8
,
4
6
4
3
3
0
,
6
4
7
,
1
)
9
5
6
,
0
7
4
(
)
7
9
0
,
7
1
7
(
)
5
0
7
,
1
9
5
(
)
3
8
2
,
7
6
8
(
1
8
7
,
2
2
4
2
5
8
,
8
9
1
6
9
3
,
5
4
2
7
4
3
,
0
7
2
-
-
)
2
0
6
,
8
7
8
(
)
1
4
4
,
7
4
6
(
)
3
6
4
,
1
5
2
(
)
1
5
3
,
0
7
3
(
-
-
-
-
7
2
7
,
7
6
9
,
1
1
7
2
,
4
4
5
,
6
9
7
9
,
6
8
7
,
1
4
8
4
,
4
6
9
,
2
6
8
6
,
7
1
1
,
5
2
1
3
,
2
4
1
,
3
3
0
0
,
3
0
3
,
1
5
0
8
,
6
0
2
,
2
4
1
7
,
7
9
3
,
2
2
9
6
,
8
8
9
,
1
1
9
5
,
4
8
3
0
0
0
,
0
0
5
,
2
0
0
0
,
0
1
5
,
1
0
0
0
,
0
5
2
,
1
0
0
0
,
5
2
0
,
1
0
0
0
,
0
5
6
0
0
0
,
0
2
3
0
0
0
,
5
2
4
-
0
0
0
,
0
8
4
I
M
B
A
W
I
M
B
A
W
I
M
B
A
W
S
M
B
W
G
B
V
E
I
D
2
E
G
I
D
2
E
G
F
S
E
G
F
S
E
G
a
i
n
i
g
r
i
V
,
h
t
u
o
S
g
r
u
b
s
k
c
i
r
e
d
e
r
F
a
i
n
a
i
s
i
u
o
L
,
y
t
i
C
r
e
i
s
s
o
B
a
i
n
a
i
s
i
u
o
L
,
t
r
o
p
e
v
e
r
h
S
a
i
n
i
g
r
i
V
,
h
t
r
o
N
g
r
u
b
s
k
c
i
r
e
d
e
r
F
a
i
n
i
g
r
i
V
,
a
i
r
d
n
a
x
e
l
A
a
i
n
i
g
r
i
V
,
e
l
l
i
v
m
r
a
F
y
k
c
u
t
n
e
K
,
d
n
a
l
h
s
A
y
k
c
u
t
n
e
K
,
w
o
g
s
a
l
G
t
r
o
p
r
i
A
,
s
l
l
a
F
x
u
o
i
S
e
r
i
p
m
E
,
s
l
l
a
F
x
u
o
i
S
,
9
2
6
4
9
4
1
,
8
4
0
7
8
2
,
)
5
4
8
,
3
1
5
(
)
2
5
9
,
2
1
2
(
4
7
4
,
8
0
0
,
2
0
0
0
,
0
0
5
I
C
3
E
G
y
k
c
u
t
n
e
K
,
s
k
o
o
r
B
n
n
I
t
n
o
m
y
a
B
n
n
I
s
y
a
D
t
e
N
e
u
l
a
V
k
o
o
B
d
e
t
a
l
u
m
u
c
c
A
n
o
i
t
a
i
c
e
r
p
e
D
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
2
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
t
n
u
o
m
A
s
s
o
r
G
,
)
s
t
n
e
m
r
i
a
p
m
I
(
,
)
s
n
o
i
t
i
s
o
p
s
i
D
(
,
s
n
o
i
t
i
d
d
A
n
o
i
t
i
s
i
u
q
c
A
o
t
t
n
e
u
q
e
s
b
u
S
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
&
s
g
n
i
d
l
i
u
B
s
t
n
e
m
e
v
o
r
p
m
I
d
n
a
L
t
s
o
C
l
a
i
t
i
n
I
-
m
u
c
n
E
e
c
n
a
r
b
s
e
i
r
a
i
d
i
s
b
u
S
d
n
a
.
c
n
I
,
y
t
i
l
a
t
i
p
s
o
H
l
e
t
r
e
p
u
S
D
E
U
N
I
T
N
O
C
-
N
O
I
T
A
I
C
E
R
P
E
D
D
E
T
A
L
U
M
U
C
C
A
D
N
A
E
T
A
T
S
E
L
A
E
R
–
I
I
I
E
L
U
D
E
H
C
S
2
1
0
2
,
1
3
r
e
b
m
e
c
e
D
f
o
s
A
4
9
3
,
2
4
5
,
2
5
1
7
,
0
0
9
,
3
8
3
4
,
4
9
4
,
4
5
6
3
,
5
2
8
,
1
0
3
7
,
8
5
8
,
1
5
9
6
,
2
8
6
,
2
5
0
7
,
2
2
5
,
2
)
4
0
8
,
0
0
5
(
)
9
6
2
,
7
0
9
(
)
9
5
8
,
6
7
8
(
)
8
9
3
,
1
7
3
(
)
6
5
3
,
1
3
3
(
)
5
1
0
,
0
0
3
(
)
1
8
6
,
0
5
3
(
1
3
0
,
0
6
1
,
2
4
8
9
,
7
5
0
,
4
7
9
2
,
1
2
7
,
3
9
7
0
,
2
0
9
,
1
9
8
9
,
9
0
7
,
1
7
3
5
,
8
6
2
,
2
6
3
0
,
7
0
4
,
2
7
6
1
,
3
8
8
0
0
0
,
0
5
7
0
0
0
,
0
5
6
,
1
4
8
6
,
4
9
2
7
9
0
,
0
8
4
3
7
1
,
4
1
7
0
5
3
,
6
6
4
,
)
9
2
9
7
3
8
1
(
,
8
3
7
1
4
2
,
9
4
6
7
5
1
,
,
)
6
9
2
6
0
5
1
(
,
,
)
4
7
4
8
6
2
1
(
,
,
)
1
4
1
4
8
7
1
(
,
,
)
4
6
5
3
3
4
1
(
,
2
1
1
,
3
9
1
,
2
)
2
7
9
,
9
6
7
(
8
1
2
,
8
2
7
,
2
6
6
8
,
4
3
2
4
9
9
9
1
,
3
4
8
,
7
7
7
,
2
)
9
6
8
,
6
1
1
,
2
(
7
8
2
,
5
5
5
,
4
5
2
4
,
9
3
3
-
0
5
8
,
7
4
5
6
9
5
,
9
7
0
,
1
0
0
8
,
5
6
3
,
1
9
9
4
,
7
9
3
,
1
0
0
5
,
5
1
9
)
5
5
2
,
6
6
1
(
)
8
4
0
,
3
5
2
(
)
8
5
2
,
8
9
2
(
)
1
4
7
,
9
4
2
(
)
5
8
9
,
3
0
3
(
-
5
5
9
,
4
9
9
8
9
8
,
0
0
8
4
9
9
,
1
2
4
,
1
1
1
6
,
9
0
4
,
1
0
5
9
,
9
5
1
,
1
-
1
0
4
,
4
3
7
,
1
)
2
3
3
,
3
3
3
(
4
7
4
,
6
2
8
,
1
-
6
9
8
,
0
5
2
4
6
0
,
2
4
2
9
2
6
,
7
3
2
5
3
5
,
9
5
-
9
5
2
,
1
4
2
,
7
5
7
6
1
3
1
,
)
6
0
9
0
0
4
(
,
)
4
1
7
3
7
6
(
,
,
)
5
8
0
3
7
4
1
(
,
,
)
2
9
9
3
3
0
1
(
,
,
)
6
3
1
9
5
7
1
(
,
)
2
6
1
1
4
7
(
,
,
)
0
7
3
9
9
1
2
(
,
7
6
2
,
5
6
3
,
1
1
)
4
2
0
,
4
8
1
(
1
9
2
,
9
4
1
,
0
1
0
0
0
,
0
0
4
,
1
7
4
2
4
3
3
,
-
-
)
3
3
8
1
8
9
(
,
)
6
1
3
5
5
2
(
,
)
3
0
9
4
9
3
(
,
-
)
0
5
6
8
5
2
(
,
-
-
-
)
4
0
1
9
9
1
(
,
)
6
3
9
7
5
4
(
,
)
1
7
3
2
3
3
(
,
)
1
8
8
2
3
1
(
,
)
5
4
0
3
6
2
(
,
)
1
4
7
8
9
4
(
,
,
0
6
9
7
9
9
3
,
,
6
4
2
6
1
8
3
,
0
0
0
0
5
7
,
,
0
0
0
5
6
8
1
,
,
8
4
6
3
6
5
3
,
,
0
0
0
0
5
6
1
,
,
5
7
3
8
0
4
3
,
,
3
6
4
8
7
9
2
,
0
0
0
0
5
5
,
0
0
0
5
7
8
,
,
8
7
6
2
5
0
4
,
,
0
0
6
0
4
8
3
,
,
4
2
2
8
0
7
2
,
,
0
3
5
8
3
2
3
,
,
1
6
8
5
9
3
1
,
,
2
1
6
4
7
4
1
,
,
9
7
0
5
9
8
2
,
,
3
0
6
3
4
4
2
,
,
2
3
1
3
1
4
3
,
,
4
1
6
8
1
0
3
,
,
4
4
8
5
2
0
4
,
,
4
4
0
5
1
8
9
,
0
0
0
5
2
7
,
6
6
8
4
3
2
,
5
2
4
9
3
3
,
-
0
0
0
0
5
4
,
0
0
0
0
0
7
,
0
0
0
0
7
5
,
6
1
4
2
9
1
,
0
0
0
0
8
5
,
0
0
0
0
4
7
,
,
0
0
0
0
5
2
1
,
,
0
0
0
0
0
4
1
,
9
1
4
,
4
9
7
8
6
3
,
8
2
1
)
6
2
6
,
2
9
4
(
9
1
4
,
4
9
7
4
9
9
,
0
2
6
-
-
6
2
8
,
7
6
1
,
0
9
1
)
2
8
2
,
6
0
9
,
7
8
(
5
4
3
,
0
0
6
,
2
4
2
3
6
7
,
3
7
4
,
5
3
5
2
3
,
9
1
4
)
3
3
6
,
5
9
8
(
)
5
1
3
,
1
8
4
,
0
1
(
-
)
5
6
7
,
8
6
(
)
5
3
5
,
6
9
5
,
6
(
-
7
2
6
,
6
1
5
,
1
-
5
6
7
,
8
6
8
5
1
,
3
5
8
,
5
5
2
0
4
9
,
3
3
1
,
7
4
3
1
6
,
0
9
0
,
1
9
1
$
)
8
0
9
,
8
9
3
,
8
8
(
$
8
5
7
,
5
1
0
,
4
4
2
$
3
6
7
,
3
7
4
,
5
3
$
)
3
2
6
,
7
5
9
,
0
1
(
$
)
0
0
3
,
5
6
6
,
6
(
$
5
8
7
,
9
6
3
,
7
5
2
$
5
0
7
,
2
0
2
,
7
4
$
*
E
N
I
P
E
G
S
S
E
G
S
S
E
G
S
S
E
G
S
S
E
G
S
S
E
G
S
S
E
G
B
W
G
S
M
a
n
i
l
o
r
a
C
h
t
u
o
S
,
e
l
l
i
v
n
e
e
r
G
a
i
g
r
o
e
G
,
n
i
a
t
n
u
o
M
e
n
o
t
S
a
i
g
r
o
e
G
,
o
r
o
b
s
e
n
o
J
a
i
g
r
o
e
G
,
h
a
n
n
a
v
a
S
a
i
g
r
o
e
G
,
a
t
n
a
l
t
A
a
i
g
r
o
e
G
,
a
t
s
u
g
u
A
a
i
g
r
o
e
G
,
e
e
l
b
m
a
h
C
n
o
i
t
a
c
o
L
d
n
a
l
e
t
o
H
s
e
t
i
u
S
h
a
n
n
a
v
a
S
-
y
a
t
S
d
e
d
n
e
t
x
E
a
d
i
r
o
l
F
,
o
g
r
a
L
y
e
K
a
w
o
I
,
n
o
t
s
e
r
C
n
n
I
l
e
t
r
e
p
u
S
s
n
n
I
t
s
e
W
y
e
K
s
r
e
t
s
a
M
102
s
r
e
t
s
a
M
E
G
a
n
i
l
o
r
a
C
h
t
u
o
S
,
6
2
I
-
a
i
b
m
u
l
o
C
s
r
e
t
s
a
M
a
n
E
i
G
l
o
r
a
C
h
t
u
o
S
,
r
D
t
o
b
b
A
x
o
n
K
-
a
i
b
m
u
l
o
C
s
r
e
t
s
a
M
E
G
s
r
e
t
s
a
M
E
G
s
r
e
t
s
a
M
E
G
s
r
e
t
s
a
M
E
G
D
L
O
S
a
n
i
l
o
r
a
C
h
t
u
o
S
,
h
t
r
o
N
n
o
t
s
e
l
r
a
h
C
a
d
i
r
o
l
F
,
s
d
n
u
o
r
g
r
i
a
F
a
p
m
a
T
a
m
a
b
a
l
A
a
s
o
o
l
a
c
s
u
T
a
i
g
r
o
e
G
,
y
t
i
C
n
e
d
r
a
G
a
d
i
r
o
l
F
,
t
s
a
E
a
p
m
a
T
N
A
C
d
n
a
l
y
r
a
M
,
l
l
e
w
o
D
n
n
I
n
e
d
r
a
G
n
o
t
l
i
H
e
s
a
e
l
d
n
a
l
f
o
e
u
l
a
v
s
e
d
u
l
c
n
i
d
n
a
L
a
t
n
a
l
t
A
*
s
e
i
t
r
e
p
o
r
P
l
e
t
o
H
l
a
t
o
t
b
u
S
s
s
e
r
g
o
r
P
n
i
n
o
i
t
c
u
r
t
s
n
o
C
g
n
i
d
l
i
u
b
e
c
i
f
f
O
l
a
t
o
T
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
As of December 31, 2012
Supertel Hospitality, Inc. and Subsidiaries
Encumbrance codes refer to the following lenders:
Morgan Stanley
MS
Great Western Bank
GWB
GE Franchise Finance
GE SB
GE Franchise Finance
GE SS
GE Franchise Finance
GE Pine
GE Masters GE Franchise Finance
GE Franchise Finance
GE GB
GE Franchise Finance
GE LSI
Unencumbered
NON
EVB
CITI
GE
CAN
Elkhorn Valley Bank
Citigroup Global Markets Realty
GE Franchise Finance
Cantor
GE MOA GE Franchise Finance
GE Franchise Finance
GE SF
GE Franchise Finance
GE 3CI
GE Franchise Finance
GE 2 DI
103
Supertel Hospitality, Inc. and Subsidiaries
NOTES TO SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2012
ASSET BASIS
Total
(a)
Balance at January 1, 2010
$ 359,692,400
Additions to buildings and improvements
Disposition of buildings and improvements
Impairment loss
Balance at December 31, 2010
Additions to buildings and improvements
Disposition of buildings and improvements
Impairment loss
Balance at December 31, 2011
Additions to buildings and improvements
Disposition of buildings and improvements
Impairment loss
Balance at December 31, 2012
$ 4,344,356
(17,101,252)
(8,555,306)
$
338,380,198
$
4,963,538
(16,983,570)
(19,207,224)
$
307,152,942
$
17,168,418
(32,488,064)
(12,343,775)
$
279,489,521
ACCUMULATED DEPRECIATION
Total
(b)
Balance at January 1, 2010
Depreciation for the period ended December 31, 2010
Depreciation on assets sold or disposed
Impairment loss
Balance at December 31, 2010
Depreciation for the period ended December 31, 2011
Depreciation on assets sold or disposed
Impairment loss
Balance at December 31, 2011
Depreciation for the period ended December 31, 2012
Depreciation on assets sold or disposed
Impairment loss
Balance at December 31, 2012
$
93,961,656
$
11,710,060
(7,168,962)
(356,732)
$
98,146,022
$
9,996,077
(5,324,345)
(4,899,083)
$
97,918,671
$
8,787,781
(16,135,646)
(2,171,898)
$
88,398,908
(c) The aggregate cost of land, buildings, furniture and equipment for Federal income tax purposes is
approximately $321 million (unaudited).
(d) Depreciation is computed based upon the following useful lives:
Buildings and improvements 15 - 40 years
Furniture and equipment 3 - 12 years
(e)
The Company has mortgages payable on the properties as noted. Additional mortgage information can be
found in Note 7 to the consolidated financial statements.
104
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
An evaluation was performed under the supervision of management, with the participation of our Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure
controls and procedures as defined in Rule 13a-15 of the rules promulgated under the Securities and Exchange Act
of 1934, as amended. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have
concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures
were effective to provide reasonable assurance that information required to be disclosed by the Company in the
reports the Company files or submits under the Securities Exchange Act of 1934 was (1) accumulated and
communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, to
allow timely decisions regarding required disclosures and (2) recorded, processed, summarized and reported, within
the time periods specified in the Commission’s rules and forms. No changes in the Company’s internal controls over
financial reporting occurred during the last fiscal quarter covered by this report that have materially affected, or are
reasonably likely to materially affect, the Company’s internal control over financial reporting.
Management’s Report On Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over
financial reporting as such term is defined in Securities Exchange Act Rule 13a-15(f). The Company carried out an
evaluation under the supervision and with the participation of the Company’s management, including the
Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s internal
control over financial reporting. The Company’s management used the framework in Internal Control—Integrated
Framework issued by the Committee of Sponsoring Organizations (COSO) to perform this evaluation. Based on that
evaluation, the Company’s management concluded that the Company’s internal control over financial reporting was
effective as of December 31, 2012.
This annual report does not include an attestation report of our registered public accounting firm regarding
internal control over financial reporting. Internal control over financial reporting was not subject to attestation by
our registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit us to
provide only management’s report in this annual report.
Item 9B. Other Information
None.
Item 10. Directors, Executive Officers and Corporate Governance
Directors
PART III
Information concerning the directors and executive officers of the Company is incorporated by reference
from information relating to executive officers of the Company set forth in Part I of this Form 10-K and to the
Company’s Proxy Statement for the 2013 Annual Meeting of Stockholders (the “2013 Proxy Statement”) under the
captions “Corporate Governance” and “Election of Directors.”
The Company has adopted a Code of Business Conduct and Ethics that applies to the Company’s Chief
Executive Officer and Chief Financial Officer and has posted the Code of Business Conduct and Ethics on its Web
site. The Company intends to satisfy the disclosure requirement under Item 10 of Form 8-K relating to amendments
105
to or waivers from any provision of the Code of Business Conduct and Ethics applicable to the Company’s Chief
Executive Officer and Chief Financial Officer by posting that information on the Company’s Web site at
www.supertelinc.com.
Item 11. Executive Compensation
Information regarding executive and director compensation is incorporated by reference to the 2013 Proxy
Statement under the captions “Compensation Discussion and Analysis,” “Compensation Committee Report,”
“Summary Compensation Table,” “Grants of Plan-Based Awards,” “Outstanding Equity Awards at Fiscal Year-
end,” and “Director Compensation.”
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
Information regarding the stock ownership of each person known to the Company to be the beneficial
owner of more than 5% of the Common Stock, of each director and executive officer of Supertel Hospitality, Inc.,
and all directors and executive officers as a group, is incorporated by reference to the 2013 Proxy Statement under
the caption “Ownership of the Company’s Common Stock By Management and Certain Beneficial Owners.”
Equity Compensation Plan Information
The following table provides information about the Company’s common stock that may be issued upon
exercise of options, warrants and rights under existing equity compensation plans as of December 31, 2012.
Number of securities
to be issued
upon exercise of outstanding
options, warrants and rights
(a)
Weighted-average
exercise price of
outstanding options,
warrants and
rights
(b)
Number of securities
remaining available
for future
issuance under equity
compensation (including
securities plans reflected
in column(a))
(c)
223,000 $
1.38
198,603
-
223,000 $
-
1.38
-
198,603
Plan category
Equity compensation
plans approved by
security holders
Equity compensation
plans not approved
by security holders
Total
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this item is incorporated by reference to the 2013 Proxy Statement under the
caption “Corporate Governance.”
Item 14. Principal Accountant Fees and Services
The information required by this item is incorporated by reference to the 2013 Proxy Statement under the
caption “Independent Public Registered Accounting Firm.”
106
Item 15. Exhibits and Financial Statement Schedules
Section 2
Financial Statements and Schedules.
PART IV
Page
Report of Independent Registered Public Accounting Firm .................................................................. 54
Consolidated Balance Sheets as of December 31, 2012 and 2011 ......................................................... 55
Consolidated Statements of Operations
for the Years Ended December 31, 2012, 2011 and 2010 ............................................................ 56
Consolidated Statements of Equity
for the Years Ended December 31, 2012, 2011 and 2010 ........................................................... 57
Consolidated Statements of Cash Flows
for the Years Ended December 31, 2012, 2011 and 2010 ........................................................... 58
Notes to Consolidated Financial Statements .......................................................................................... 59
Schedule III – Real Estate and Accumulated Depreciation .................................................................... 99
Notes to Schedule III-Real Estate and Accumulated Depreciation ...................................................... 104
Exhibits.
3.1 Second Amended and Restated Articles of Incorporation of the Company, as amended (incorporated herein by
reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K dated May 22, 2012).
3.2* Bylaws of the Company.
10.1 Third Amended and Restated Agreement of Limited Partnership of Supertel Limited Partnership, as amended
(incorporated herein by reference to Exhibit 10.1 to the Company’s Annual Report on Form 10-K for the year ended
December 31, 2010).
10.2* First Amended and Restated Master Lease Agreement dated as of November 26, 2002 between Supertel
Limited Partnership, E&P Financing Limited Partnership, TRS Leasing, Inc. and Solomons Beacon Inn Limited
Partnership
10.3* Management Agreement dated May 16, 2007 between TRS Leasing, Inc. and HLC Hotels, Inc.
10.4 Amendment to Management Agreement dated July 15, 2008 between TRS Leasing, Inc. and HLC Hotels, Inc.
(incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter
ended June 30, 2008).
10.5 Amendments dated August 9, 2011 and January 21, 2010 to the Management Agreement dated May 16, 2007
between TRS Leasing, Inc. and HLC Hotels, Inc. (incorporated herein by reference to Exhibit 10.1 to the
Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011).
10.6 Management Agreement dated April 21, 2011 between Kinseth Hotel Corporation, TRS Leasing, Inc., TRS
Subsidiary, LLC, SPPR TRS Subsidiary, LLC, and SPPR-BMI TRS Subsidiary, LLC (incorporated herein by
reference to Exhibit 10.44 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2011).
107
10.7 Management Agreement dated April 21, 2011 between Strand Development Company, LLC, Strandco, Inc.,
TRS Leasing, Inc., TRS Subsidiary, LLC, SPPR TRS Subsidiary, LLC, and SPPR-BMI TRS Subsidiary, LLC
(incorporated herein by reference to Exhibit 10.45 to the Company’s Annual Report on Form 10-K for the year
ended December 31, 2011).
10.8 Management Agreement dated April 21, 2011 between Hospitality Management Advisors, Inc., TRS Leasing,
Inc., TRS Subsidiary, LLC, SPPR TRS Subsidiary, LLC, and SPPR-BMI TRS Subsidiary, LLC (incorporated herein
by reference to Exhibit 10.46 to the Company’s Annual Report on Form 10-K for the year ended December 31,
2011).
10.9 Amended and Restated Loan Agreement dated December 3, 2008 by and between the Company and Great
Western Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K
dated December 3, 2008).
10.10 First Amendment to Amended and Restated Loan Agreement dated February 4, 2009 between the Company
and Great Western Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 2009).
10.11 Second Amendment to Amended and Restated Loan Agreement dated March 29, 2010 by and between the
Company and Great Western Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2010).
10.12 Third Amendment to Amended and Restated Loan Agreement dated March 15, 2011 by and between the
Company and Great Western Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2011).
10.13 Fourth Amendment to Amended and Restated Loan Agreement dated December 9, 2011 by and between the
Company and Great Western Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Current
Report on Form 8-K dated December 9, 2011).
10.14 Fifth Amendment to Amended and Restated Loan Agreement dated February 21, 2012 by and between the
Company and Great Western Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Current
Report on Form 8-K dated February 21, 2012).
10.15 Sixth Amendment to Amended and Restated Loan Agreement dated effective as of December 31, 2012 by
and between the Company and Great Western Bank (incorporated herein by reference to Exhibit 10.1 to the
Company’s Current Report on Form 8-K dated January 17, 2013).
10.16 Promissory Notes, Loan Agreement and form of Deed to Secure Debt, Assignment of Rents and Leases,
Security Agreement and Fixture Filing dated August 18, 2006 by Supertel Limited Partnership to and for the benefit
of General Electric Capital Corporation (incorporated herein by reference to Exhibit 10.17 to the Company’s Annual
Report on Form 10-K for the year ended December 31, 2011).
10.17 Unconditional Guaranty of Payment and Performance dated August 18, 2006 by the Company to and for the
benefit of General Electric Capital Corporation (incorporated herein by reference to Exhibit 10.18 to the Company’s
Annual Report on Form 10-K for the year ended December 31, 2011).
10.18 Amendment No. 1 to the Promissory Note dated August 18, 2006 by Supertel Limited Partnership to and for
the benefit of General Electric Capital Corporation (incorporated herein by reference to Exhibit 10.1 to the
Company’s Current Report on Form 8-K dated May 1, 2008).
108
10.19* Promissory Note, Loan Agreement and form of Mortgage, Assignment of Rents and Leases, Security
Agreement and Fixture Filing dated January 5, 2007 by Supertel Limited Partnership to and for the benefit of
General Electric Capital Corporation.
10.20 Amendment No. 1 to the Promissory Note dated January 5, 2007 by Supertel Limited Partnership to and for
the benefit of General Electric Capital Corporation (incorporated herein by reference to Exhibit 10.2 to the
Company’s Current Report on Form 8-K dated May 1, 2008).
10.21* Promissory Notes, Loan Agreement and form of Deed to Secure Debt, Assignment of Rents and Leases,
Security Agreement and Fixture Filing dated May 16, 2007 by Supertel Limited Partnership to and for the benefit of
General Electric Capital Corporation.
10.22* Unconditional Guaranty of Payment and Performance dated May 16, 2007 by the Company to and for the
benefit of General Electric Capital Corporation.
10.23 Amendment No. 1 to the Promissory Note dated May 16, 2007 by Supertel Limited Partnership to and for the
benefit of General Electric Capital Corporation (incorporated herein by reference to Exhibit 10.4 to the Company’s
Current Report on Form 8-K dated May 1, 2008).
10.24 Global Amendment and Consent dated March 16, 2009 between Supertel Limited Partnership, SPPR-South
Bend, LLC and General Electric Capital Corporation (incorporated herein by reference to Exhibit 10.2 to the
Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009).
10.25 Unconditional Guaranties of Payment and Performance dated March 16, 2009, by the Company and Supertel
Hospitality REIT Trust to and for the benefit of General Electric Capital Corporation (incorporated herein by
reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009).
10.26 Loan Modification Agreements dated as of September 30, 2009 by and between General Electric Capital
Corporation, the Company, Supertel Limited Partnership, Supertel Hospitality REIT Trust and SPPR-South Bend,
LLC, (incorporated herein by reference to Exhibits 10.1 and 10.2 to the Company’s Quarterly Report on Form 10-Q
for the quarter ended September 30, 2009).
10.27 Covenant Waiver dated as of November 9, 2009 by General Electric Capital Corporation to the Company,
Supertel Limited Partnership, Supertel Hospitality REIT Trust and SPPR-South Bend, LLC. (incorporated herein by
reference to Exhibit 10.24 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009).
10.28 Loan Modification Agreement dated as of March 25, 2010 by and between General Electric Capital
Corporation, Supertel Limited Partnership, SPPR-South Bend, LLC, Supertel Hospitality REIT Trust and the
Company (incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for
the quarter ended March 31, 2010).
10.29 Loan Modification Agreement dated as of March 29, 2012 by and between Supertel Limited Partnership,
SPPR-South Bend, LLC, the Company and Supertel Hospitality REIT Trust and GE Capital Commercial of Utah,
LLC and GE Franchise Finance Commercial LLC (incorporated herein by reference to Exhibit 10.1 to the
Company’s Current Report on Form 8-K dated March 29, 2012).
10.30* Loan Waiver and Collateral Agreement dated as of November 14, 2012 by and between Supertel Limited
Partnership, SPPR-South Bend, LLC, the Company and Supertel Hospitality REIT Trust and GE Capital
Commercial of Utah, LLC and GE Franchise Finance Commercial LLC.
10.31 Loan Agreement, dated as of November 2, 2012, between Solomons Beacon Inn Limited Partnership, TRS
Subsidiary, LLC and Morgan Stanley Mortgage Capital Holdings LLC (incorporated herein by reference to Exhibit
10.1 to the Company’s Current Report on Form 8-K dated November 2, 2012).
109
10.32* First Amendment to Loan Agreement, dated as of January 3, 2013, between Solomons Beacon Inn Limited
Partnership, TRS Subsidiary, LLC and Morgan Stanley Mortgage Capital Holdings LLC.
10.33 Guaranty of Recourse Obligations of Borrower, dated as of November 2, 2012, by the Company in favor of
Morgan Stanley Mortgage Capital Holdings LLC (incorporated herein by reference to Exhibit 10.2 to the
Company’s Current Report on Form 8-K dated November 2, 2012).
10.34 Cash Management Agreement, dated as of November 2, 2012, among Morgan Stanley Mortgage Capital
Holdings LLC, Solomons Beacon Inn Limited Partnership, TRS Subsidiary, LLC, Hospitality Management
Advisors, Inc., Kinseth Hotel Corporation and Strandco, Inc. (incorporated herein by reference to Exhibit 10.3 to the
Company’s Current Report on Form 8-K dated November 2, 2012).
10.35* First Amendment to Cash Management Agreement, dated as of November 5, 2012, among Morgan Stanley
Mortgage Capital Holdings LLC, Solomons Beacon Inn Limited Partnership, TRS Subsidiary, LLC, Hospitality
Management Advisors, Inc., Kinseth Hotel Corporation and Strandco, Inc.
10.36 Standby Equity Distribution Agreement dated as of March 26, 2010 between YA Global Master SPV Ltd.
And the Company (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K
dated March 26, 2010).
10.37 Purchase Agreement, dated November 16, 2011, by and among the Company, Supertel Limited Partnership
and Real Estate Strategies L.P. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report
on Form 8-K/A dated November 16, 2011).
10.38 Warrants issued to Real Estate Strategies L.P. dated February 1, 2012 and February 15, 2012 (incorporated
herein by reference to Exhibit 10.39 to the Company’s Annual Report on Form 10-K for the year ended December
31, 2011).
10.39 Investor Rights and Conversion Agreement, dated February 1, 2012, by and among the Company, Real Estate
Strategies L.P. and IRSA Inversiones y Representaciones Sociedad Anónima (incorporated herein by reference to
Exhibit 10.3 to the Company’s Current Report on Form 8-K dated January 30, 2012).
10.40 Registration Rights Agreement, dated February 1, 2012, by and among the Company, Real Estate Strategies
L.P. and IRSA Inversiones y Representaciones Sociedad Anónima (incorporated herein by reference to Exhibit 10.4
to the Company’s Current Report on Form 8-K dated January 30, 2012).
10.41 Directors Designation Agreement, dated February 1, 2012, by and among the Company, Real Estate
Strategies L.P. and IRSA Inversiones y Representaciones Sociedad Anónima (incorporated herein by reference to
Exhibit 10.5 to the Company’s Current Report on Form 8-K dated January 30, 2012).
10.42 The Company’s 2006 Stock Plan (incorporated herein by reference to Exhibit 10.31 to the Company’s
Annual Report on Form 10-K for the year ended December 31, 2011).
10.43 Amendment to the Company’s 2006 Stock Plan dated May 28, 2009 (incorporated herein by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K dated May 28, 2009).
10.44 Amendment to the Company’s 2006 Stock Plan dated May 22, 2012 (incorporated herein by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K dated May 22, 2012).
10.45 Form of Stock Option Agreement (incorporated herein by reference to Exhibit 10.32 to the Company’s
Annual Report on Form 10-K for the year ended December 31, 2011).
110
10.46 Employment Agreement of Kelly Walters, dated February 1, 2012 (incorporated herein by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K dated February 1, 2012).
10.47 Employment Agreement of Corrine L. Scarpello, dated February 1, 2012 (incorporated herein by reference to
Exhibit 10.2 to the Company’s Current Report on Form 8-K dated February 1, 2012).
10.48 Employment Agreement of David L. Walter, dated February 1, 2012 (incorporated herein by reference to
Exhibit 10.3 to the Company’s Current Report on Form 8-K dated February 1, 2012).
10.49 Employment Agreement of Steven C. Gilbert, dated February 1, 2012 (incorporated herein by reference to
Exhibit 10.4 to the Company’s Current Report on Form 8-K dated February 1, 2012).
10.50 Director and Named Executive Officers Compensation is incorporated herein by reference to the sections
entitled “Compensation Discussion and Analysis”, “Compensation Committee Report”, “Summary Compensation
Table”, “Grants of Plan-Based Awards for Fiscal Year 2012”, “Outstanding Equity Awards at Fiscal Year-End”, and
“Director Compensation” in the Company’s Proxy Statement for the Annual Meeting of Stockholders on May 22,
2013.
21.0* Subsidiaries.
23.1* Consent of KPMG LLP.
31.1* Section 302 Certification of Chief Executive Officer.
31.2* Section 302 Certification of Chief Financial Officer.
32.1* Section 906 Certifications.
101.1 The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31,
2012, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the
Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows and (iv) Notes to
Consolidated Financial Statements.
Pursuant to Item 601 (b)(4) of Regulation S-K, certain instruments with respect to the Company’s long-term debt are
not filed with this Form 10-K. The Company will furnish a copy of any such long-term debt agreement to the
Securities and Exchange Commission upon request.
Management contracts and compensatory plans are set forth as Exhibits 10.42 through 10.50.
* Filed herewith.
111
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SUPERTEL HOSPITALITY, INC.
March 20, 2013 Kelly A. Walters
President and Chief Executive Officer
By:
/s/ Kelly A. Walters
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the
following persons on behalf of the registrant and in the capacities indicated and on the date indicated above.
/s/ Daniel R. Elsztain
By:
Daniel R. Elsztain
Director
/s/ James H. Friend
By:
James H. Friend
Director
/s/ Donald J. Landry
By:
Donald J. Landry
Director
/s/ John M. Sabin
By:
John M. Sabin
Director
/s/ Kelly A. Walters
By:
Kelly A. Walters
President and Chief Executive Officer
(principal executive officer)
/s/ Corrine L. Scarpello
By:
Corrine L. Scarpello
Chief Financial Officer and Corporate Secretary
(principal financial and accounting officer)
/s/ William C. Latham
By:
William C. Latham
Chairman of the Board
By:
/s/ Kelly A. Walters
Kelly A. Walters
Director
/s/ Steve H. Borgmann
By:
Steve H. Borgmann
Director
/s/ Allen L. Dayton
By:
Allen L. Dayton
Director
/s/ George R. Whittemore
By:
George R. Whittemore
Director
112
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
The Board of Directors
Supertel Hospitality, Inc.:
We consent to the incorporation by reference in the registration statements (No. 333-180479, 333-138304, 333-
147310, and 333-170756) on Form S-3 and (No.333-134822 and 333-181680) on Form S-8 of Supertel Hospitality,
Inc. of our report dated March 15, 2013, with respect to the consolidated balance sheets of Supertel Hospitality, Inc.
as of December 31, 2012 and 2011, and the related consolidated statements of operations, equity, and cash flows for
each of the years in the three-year period ended December 31, 2012, and the related financial statement schedule,
Schedule III – Real Estate and Accumulated Depreciation, which report appears in the December 31, 2012 annual
report on Form 10-K of Supertel Hospitality, Inc.
/s/ KPMG LLP
Omaha, Nebraska
March 20, 2013
113
I, Kelly A. Walters, certify that:
CERTIFICATIONS
Exhibit 31.1
1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2012 of Supertel Hospitality,
Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly
present in all material respects the financial condition, results of operations, and cash flows of the registrant as
of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures
to be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report, based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize, and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.
March 20, 2013
/s/ Kelly A. Walters
Kelly A. Walters
President and Chief Executive Officer
114
I, Corrine L. Scarpello, certify that:
Exhibit 31.2
1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2012 of Supertel Hospitality,
Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly
present in all material respects the financial condition, results of operations, and cash flows of the registrant as
of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures
to be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the
end of the period covered by this report, based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize, and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.
March 20, 2013
/s/ Corrine L. Scarpello
Corrine L. Scarpello
Chief Financial Officer and Secretary
115
Certification Pursuant to
18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of The Sarbanes-Oxley Act of 2002
Exhibit 32.1
In connection with the Annual Report of Supertel Hospitality, Inc., on Form 10-K for the year ending December 31, 2012 as
filed with the Securities and Exchange Commission (the “Report”), I, Kelly A. Walters, President and Chief Executive Officer of
Supertel Hospitality, Inc., certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as
amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of Supertel Hospitality, Inc. at the dates and for the periods indicated.
March 20, 2013
/s/ Kelly A. Walters
Kelly A. Walters
President and Chief Executive Officer
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, and is not being “filed” as part of the Form 10-K or as a separate disclosure document for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability under that section.
This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the
Exchange Act except to the extent that this Exhibit 32.1is expressly and specifically incorporated by reference in any such filing.
A signed original of this written statement required by Section 906 has been provided to the Registrant and will be retained by the
Registrant and furnished to the Securities and Exchange Commission or its staff upon request.
Certification Pursuant to
18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of The Sarbanes-Oxley Act of 2002
In connection with the Annual Report of Supertel Hospitality, Inc., on Form 10-K for the year ending December 31, 2012 as
filed with the Securities and Exchange Commission (the “Report”), I, Corrine L. Scarpello, Chief Financial Officer and Secretary of
Supertel Hospitality, Inc., certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as
amended; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of Supertel Hospitality, Inc. at the dates and for the periods indicated.
March 20, 2013
/s/ Corrine L. Scarpello
Corrine L. Scarpello
Chief Financial Officer and Secretary
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, and is not being “filed” as part of the Form 10-K or as a separate disclosure document for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability under that section.
This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the
Exchange Act except to the extent that this Exhibit 32.1is expressly and specifically incorporated by reference in any such filing.
A signed original of this written statement required by Section 906 has been provided to the Registrant and will be retained by the
Registrant and furnished to the Securities and Exchange Commission or its staff upon request.
116
CORPORATE HEADQUARTERS
WEBSITE
STOCK TRANSFER AGENT
1800 W Pasewalk Ave, Ste 200
www.supertelinc.com
American Stock Transfer and Trust
Norfolk, NE 68701
BRANCH OFFICE
11422 Miracle Hills Drive, Ste 501
Omaha, NE 68154
CERTIFIED PUBLIC ACCOUNTANTS
KPMG LLP | Omaha, NE
Company, LLC
6201 15th Avenue
Brooklyn, NY 11219
www.amstock.com | 1.800.937.5449
BOARD OF DIRECTORS
OFFICERS OF THE COMPANY
William C. Latham4*
Steve H. Borgmann4
Allen L. Dayton2
Chairman of the
Board
Director
Director
Kelly A. Walters
President
Chief Executive
Officer
Corrine L.
“Connie” Scarpello
Senior Vice President
Chief Financial Officer
Steve C. Gilbert
Senior Vice President
Chief Operating
Officer
Daniel R. Elsztain3
James H. Friend 1,4
Donald J. Landry3*
Patrick E. Beans
Paul Heybrock
Mark Larimore
Director
Director
Director
Senior Vice President
Treasurer
Vice President
Controller
Assistant Vice
President,
Capital Expenditures
John M. Sabin1*,2,3
Director
George R.
Whittemore 1, 2*,3
Director
* Denotes Chairman
1 Audit Committee
2 Compensation Committee
3 Investment Committee
4 Nominating Committee
Kelly A. Walters 3
Director
President
Chief Executive
Officer
Pat Morland
Vicki Staab
Assistant Vice
President,
Human Resources
Assistant Vice
President, Capital
Expenditures
ANNUAL MEETING
FORM 10-K
The annual meeting of shareholders will
Additional copies of Supertel Hospitality’s
be held on Tuesday, May 21, 2013 at
Form 10-K Annual Report for 2012 may
10:00 a.m., local time, at the Durham
be requested through the company’s
Western Heritage Museum, 801 South
website or by contacting the Investor
10th Street, Omaha, NE 68108.
Relations department.
STOCK EXCHANGE LISTING
Supertel trades on the NASDAQ Global
Market System under the symbols SPPR,
SPPRO, and SPPRP.
INVESTOR RELATIONS
1800 W Pasewalk Ave, Ste 200
Norfolk, NE 68701
402.371.2520
1 8 0 0 W PA S E WA L K AV E , S T E 2 0 0 | N O R F O L K , N E 6 8 7 0 1 | W W W. S U P E R T E L I N C . C O M