Quarterlytics / Energy / Oil & Gas Exploration & Production / Contango Oil & Gas Company

Contango Oil & Gas Company

mcf · NYSE Energy
Claim this profile
Ticker mcf
Exchange NYSE
Sector Energy
Industry Oil & Gas Exploration & Production
Employees 201-500
← All annual reports
FY2014 Annual Report · Contango Oil & Gas Company
Sign in to download
Loading PDF…
DISCIPLINeD
VALue

14

 eNhANCeMeNT

ANNUAL REPORT

C

O

N

T

A

N

G

O

O

I

L

&

G

A

S

C

O

M

P

A

N

Y

1

4

A

n

n

u

a

l

R

e

p

o

r

t

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cor p ora t e

INFORMATION

BOARD OF DIRECTORS

CORPORATE OFFICE

717 Texas Avenue, Suite 2900
Houston, Texas 77002
Phone: 713.236.7400
Fax: 713.236.4424

OUTSIDE COUNSEL

Vinson & Elkins
First City Tower
1001 Fannin Street, Suite 2500
Houston, Texas 77002

COMMON STOCK INFORMATION

The Common Stock is traded on the  
NYSE MKT under the symbol “MCF”

TRANSFER AGENT

Continental Stock & Trust Company
17 Battery Place
New York, New York 10004
212.509.4000

AUDITORS

Grant Thornton LLP
700 Milam Street, Suite 300
Houston, Texas 77002

FORM 10-K

Additional copies of the Company’s Form 10-K  
as filed with the Securities and Exchange  
Commission, are available at our website  
www.contango.com under Investor Relations

Joseph J. Romano
Chairman of the Board

Allan D. Keel

B.A. Berilgen

B. James Ford

Ellis L. McCain

Charles M. Reimer

Steven L. Schoonover

MANAGEMENT TEAM

Allan D. Keel
President and Chief Executive Officer

Thomas H. Atkins 
Senior Vice President, Exploration

E. Joseph Grady
Senior Vice President and Chief Financial Officer

A. Carl Isaac
Senior Vice President, Operations

Jay S. Mengle
Senior Vice President, Engineering

John A. Thomas
Vice President, General Counsel  
and Corporate Secretary

Michael J. Autin
Vice President, Production

Sergio Castro
Vice President and Treasurer

Jeff Sikora
Vice President, Land

Edward Skrljac
Vice President, Onshore Completions

Patrick Webb 
Vice President, Business Development

Company

PROFILE

Contango  Oil  &  Gas  Company,  based  in  Houston,  Texas, 

is  an  independent  energy  company  engaged  in  the  acquisition, 

exploration,  development,  exploitation  and  production  of 

crude  oil  and  natural  gas  properties  offshore  in  the  shallow  

waters of the Gulf of Mexico and in the onshore Texas Gulf Coast 

and Rocky Mountain regions of the United States. 

Contango Oil & Gas Company

Dear Fellow

1

SHAREHOLDERS

Our pride in the operational goals achieved and the progress made in positioning the Company for 

long  term  growth  during  2014  were  unceremoniously  overshadowed  by  the  sudden  downturn  in 

commodity prices that began mid-summer and that have continued to adversely impact the industry 

through the first quarter of 2015. However, the diligent efforts of our entire team in quickly reacting 

to the downturn has positioned Contango to endure, and potentially benefit from,  the down cycle 

and has prepared us to resume the development of our asset base when commodity prices improve,  

and/or when service costs decline to levels commensurate with and appropriate for today’s commodity 

prices.  Our  balanced  portfolio  of  producing  oil  and  gas  assets,  our  deep  inventory  of  exploration 

and development projects, and our strong liquidity position establish the foundation for Contango’s 

long-term sustainability and capacity to create shareholder value.

Today our proved reserve asset base is roughly 52% shallow 

one  well  in  Zavala  and  Dimmit  counties  was  drilled  as  a 

water  Gulf  of  Mexico  and  48%  onshore  unconventional 

vertical pilot well to test the viability of the Eagle Ford Shale 

and conventional Texas Gulf Coast, and from a commodity 

and other formations in the area; and four wells in Fayette and 

standpoint,  is  approximately  65%  natural  gas  and  35% 

Gonzales  counties, Texas  were  drilled  on  our  new  Elm  Hill  

crude  oil  and  natural  gas  liquids.    Our  legacy  natural  gas 

project.    Of  these  40  wells,  26  were  on  production  by  

operations  in  the  Gulf  of  Mexico  continue  to  provide 

December 31, 2014, with 12 more to be placed on production 

us  stable  cash  flows  that  we  will  use  to  test  our  oil  and 

at various times in the first or second quarters of this year.

liquids  weighted  onshore  exploration  projects,  and  our 

development projects when commodity prices improve.   

We  are  excited  about  the  progress  made  derisking  and 

further delineating parts of our portfolio during the year. 

During 2014, we drilled 40 onshore wells, which included 

We  will  continue  to  do  that  in  2015,  but  at  a  reduced 

18  wells  targeting  the Woodbine  formation  in  Southeast 

pace as we balance the desire to continue to exploit the 

Texas;  19  wells  targeting  multiple  formations  in  South 

potential of our inventory with the desire to maintain our 

Texas; two wells targeting the James Lime formation in San 

strong financial condition during this low commodity price 

Augustine County, Texas; and one well on our new FRAMS 

environment.  We have elected to defer any development-

project in Natrona County, Wyoming targeting the Mowry 

type  drilling  programs  until  a  combination  of  higher 

Shale.  In the Woodbine, six of the wells drilled were on 

commodity  prices  and/or  lower  capital  costs  provide 

two  multi-well  pads  to  test  the  net  recovery  efficiency 

superior return on investment economics over the longer 

of  500-foot  downspacing  in  our  Chalktown  area  while 

term, i.e. rather than internal rates of return economics on 

another well in our Iola Grimes area targeted the Upper 

high  decline  rate  unconventional  wells  as  many  resource 

Lewisville formation using twice the number of frac stages, 

wells produce 60% to 70% of their PV-10 value in the first 

four times the amount of proppant, and fifty percent longer 

18 months.  Consequently, in this period of low commodity 

effective lateral lengths than our two previous attempts in 

prices, and the associated lag on declining service costs still 

the  Iola  Grimes  area.    In  South Texas,  14  wells  in  Zavala 

to be fully realized, we believe it is prudent from a value-

and  Dimmit  counties  targeted  the  Buda  formation;  

add perspective to delay development drilling until prices 

2014 Annual Report

2

improve and/or service costs decline further. However, we 

do have the flexibility, liquidity and inventory to significantly 

increase our level of spending should circumstances change 

over the course of the year.

For 2015, we have budgeted approximately $51 million to 

be spent over three strategic exploratory or exploitation 

areas:  1)  finish  the  test  of  downspacing  strategy  in  our 

Madison/Grimes  area  using  multi-well  pads;  2)  continue 

to test multiple formations in our new Elm Hill project in  

Fayette and Gonzales counties in South Texas; and 3) finish 

the drilling and completion of our initial tests in our Mowry 

and Muddy Sandstone exploration programs in Wyoming.  

This  budget  is  approximately  73%  less  than  2014  levels,  

TOTAL PROVED RESERVES*

275Bcfe

180 Bcfe (65%)  
Natural Gas

16 MMBbls (35%)  
Crude Oil and  
Natural Gas Liquids

TOTAL 2014 PRODUCTION

40 Bcfe

26 Bcfe (64%)  
Natural Gas

2 MMBbls (36%)  
Crude Oil and  
Natural Gas Liquids

*  As of December 31, 2014, based on SEC pricing

hopefully adding high-value assets to our portfolio through 
both  strategies.  This  is  a  cyclical  business,  and  we  will 
continue  to  manage  our  diversified  portfolio  and  our 
financial  condition  to  ensure  the  long-term  sustainability 
of  our  company. We  are  optimistic  about  our  long-term 
potential to fulfill our mission and create shareholder value. 
Our interests are aligned with yours; as the management 
team,  the  Board  of  Directors,  and  all  of  our  valuable 
employees  are  shareholders  in  Contango. We  thank  you 
for your ongoing support.

and  is  less  than  our  forecasted  cash  flow,  therefore  we 

Allan D. Keel 

plan to use the excess cash flow generated to improve our 

President and Chief Executive Officer

already strong balance sheet. 

We  remain  very  opportunistic  about  our  2015  projects.  

We  will  be  dedicating  a  lot  of  effort  to  identifying  new 

Joseph J. Romano 

prospects,  evaluating  acquisition  opportunities  and 

Chairman of the Board

*  As of December 31, 2014, based on SEC pricing

D

B

C

A

427

Producing Onshore Wells

13/3

Company-Operated Wells and 
Production Platforms

92% of production operated

100% of production operated

74% avg. working interest

61% avg. working interest

>200,000

Net Developed and 
Undeveloped Acres

G

F

E

Houston
Headquarters

2

H

1

3

3

ROCKY MOUNTAINS

ONSHORE GULF COAST

GULF OF MEXICO

Total Proved Reserves*:  5 Bcfe
Percent Developed:* 
  44%
Percent Natural Gas*:    52%
2014 Production*: 

  <1 Bcfe

Total Proved Reserves:   126 Bcfe
Percent Developed: 
Percent Natural Gas: 
2014 Production: 

  50%
  49%
  16 Bcfe

Total Proved Reserves:   144 Bcfe
Percent Developed: 
Percent Natural Gas: 
2014 Production: 

  100%
  80%
  24 Bcfe

1  Eugene Island 11 

(Dutch/Mary Rose) 
Proved Reserves of 128 Bcfe 

2  Vermilion 170 

Proved Reserves of 14 Bcfe

3  Other 

Proved Reserves of 2 Bcfe 

A  Colorado 

 Formation Target:  Niobrara 
 Net Acres: 11,200

B  FRAMS Project (New) 

Wyoming 
Formation Target: Mowry Shale 
 Right-to-Earn Net Acres: 69,900

C  North Cheyenne Project (New) 

Wyoming 
 Formation Target: Muddy Sandstone 
 Right-to-Earn Net Acres: 35,000 

D  Exaro Energy III  

 Wyoming 
 Formation Target: Jonah Field 
 37% Equity Investment

*   Excludes our 37% equity interest in Exaro 

E  South Texas  

Formation Targets: Buda, Eagle Ford,  
Elm Hill Project, Conventional 
 Net Acres: 83,200 
 Proved Reserves: 55 Bcfe

F  Southeast Texas  

 Formation Targets:  Woodbine,  
 Eagle Ford, Conventional 
 Net Acres: 23,000 
 Proved Reserves of 64 Bcfe

G  East Texas  

 Formation Targets: Haynesville,  
Mid-Bossier, James Lime 
 Net Acres: 4,300 
 Proved Reserves of 7 Bcfe

H  East Louisiana  

 Formation Target: Tuscaloosa  
Marine Shale 
Net Acres: 29,000 
Proved Reserves of <1 Bcfe

68% 

Increase in  
Total Revenues

4

Fi na ncial

138% 

Increase in Crude Oil 
Production

43% 

Increase in Natural Gas 
Equivalent Production

PERFORMANCE

PROVED RESERVES (SEC PRICING)
Crude Oil (MBbls)
Natural Gas (Mmcf)
Natural Gas Liquids (MBbls)
Natural Gas Equivalent (Mmcfe)

2014

2013

2012

8,415
179,651
7,509
275,193

9,698
207,930
7,958
313,866

2,514
174,032
5,330
221,096

FUTURE NET REVENUE FROM PROVED RESERVES (SEC PRICING):
Undiscounted Before Income Taxes ($000)
Discounted at 10% After Income Taxes ($000)

$  1,188,749
648,016
$ 

$  1,441,658
771,443
$ 

$ 
$ 

857,644
388,012

PRODUCTION (NET SALES VOLUME)
Crude Oil (MBbls)
Natural Gas (Mmcf)
Natural Gas Liquids (MBbls)
Natural Gas Equivalent (Mmcfe)

AVERAGE PRICES FOR THE YEAR
Crude Oil ($/Bbl)
Natural Gas ($/Mcf)
Natural Gas Liquids ($/Bbl)

PRICES USED FOR YEAR-END RESERVES:
Crude Oil ($/Bbl)
Natural Gas ($/Mcf)
Natural Gas Liquids ($/Bbl)

TOTAL REVENUES ($000)

TOTAL EXPENSES ($000)

Lease Operating Expenses and Production Taxes
Exploration Expenses
DD&A and Impairment
G&A
Other Income (Expenses)

Income (Loss) from Continuing Operations Before Taxes
Income Tax (Expense) Benefit
Net Income (Loss) from Continuing Operations

NET INCOME (LOSS) FROM CONTINUING OPERATIONS PER SHARE
Basic
Diluted

WEIGHTED AVERAGE SHARES OUTSTANDING (000’S)
Basic
Diluted

1,401
25,875
1,008
40,323

92.98
4.36
33.27

92.89
4.38
33.45

276,458

(47,236)
(33,387)
(203,810)
(34,045)
4,236
(37,784)
15,910
(21,874)

(1.15)
(1.15)

19,059
19,059

$ 
$ 
$ 

$ 
$ 
$ 

$ 

$ 

$ 
$ 

589
20,624
677
28,220

101.21
3.84
37.26

106.80
3.73
35.92

164,121

(36,784)
(1,811)
(66,305)
(26,512)
31,792
64,501
(23,139)
41,362

2.56
2.56

16,156
16,158

$ 
$ 
$ 

$ 
$ 
$ 

$ 

$ 

$ 
$ 

507
21,570
660
28,752

110.92
2.79
43.85

114.24
2.85
58.39

145,868

(23,720)
(51,903)
(58,975)
(11,265)
(307)
(302)
(605)
(907)

(0.06)
(0.06)

15,295
15,295

$ 
$ 
$ 

$ 
$ 
$ 

$ 

$ 

$ 
$ 

TOTAL ASSETS ($000)
LONG-TERM DEBT, INCLUDING CURRENT PORTION ($000)
SHAREHOLDERS’ EQUITY ($000)

$ 
$ 
$ 

843,415
63,359
567,466

$ 
$ 
$ 

910,304
90,000
593,050

$ 
$ 
$ 

561,106
0
403,929

DisciplineD
Value

14

 enhancement

2014 FORM 10-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

(Mark One)
(cid:2)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

(cid:1)

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934

For the fiscal year ended December 31, 2014

For the transition period from to

Commission file number 001-16317
CONTANGO OIL & GAS COMPANY

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

95-4079863
(IRS Employer Identification No.)

717 Texas Avenue, Suite 2900
Houston, Texas 77002
(Address of principal executive offices)

(713) 236-7400
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock, Par Value $0.04 per share

Securities registered pursuant to Section 12(g) of the Act: None

Name of exchange on which registered
NYSE MKT

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes (cid:2) No (cid:1)

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes (cid:1) No (cid:2)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes (cid:2) No (cid:1)

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive

Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or
for such shorter period that the registrant was required to submit and post such files). Yes (cid:2) No (cid:1)

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be

contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. (cid:2)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting

company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):

Large accelerated filer (cid:1)

Accelerated filer (cid:2)

Non-accelerated filer (cid:1)

Smaller reporting company (cid:1)

(Do not check if smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes (cid:1) No (cid:2)

At June 30, 2014, the aggregate market value of the registrant’s common stock held by non-affiliates (based upon the closing sale price of

shares of such common stock as reported on the NYSE MKT, was $618 million. As of February 27, 2015, there were 19,155,847 shares of the
registrant’s common stock outstanding.

Items 10, 11, 12, 13 and 14 of Part III have been omitted from this report since the registrant will file with the Securities and Exchange

Commission, not later than 120 days after the close of its fiscal year, a definitive proxy statement, pursuant to Regulation 14A. The information
required by Items 10, 11, 12, 13 and 14 of this report, which will appear in the definitive proxy statement, is incorporated by reference into this Form
10-K.

Documents Incorporated by Reference

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
ANNUAL REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2014
TABLE OF CONTENTS

Page

Item 1.

Business

PART I

Overview
Our Strategy
Properties
Onshore Investments
Outlook
Title to Properties
Marketing and Pricing
Competition
Governmental Regulations and Industry Matters
Risk and Insurance Program
Employees
Directors and Executive Officers
Corporate Offices
Code of Ethics
Available Information
Seasonal Nature of Business

Item 1A. Risk Factors
Item 1B. Unresolved Staff Comments
Item 2.

Properties

Development, Exploration and Acquisition Expenditures
Property Dispositions
Drilling Activity
Exploration and Development Acreage
Production, Price and Cost History
Productive Wells
Natural Gas and Oil Reserves
PV-10
Proved Developed Reserves
Proved Undeveloped Reserves
Significant Properties

Item 3.
Item 4.

Legal Proceedings
Mine Safety Disclosures

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities

PART II

General
Amended & Restated 2009 Incentive Compensation Plan
2005 Stock Incentive Plan
Share Repurchase Program
Stock Performance Graph
Selected Financial Data

Item 6.

ii

1
1
2
3
7
7
7
8
8
9
16
17
18
18
18
18
18
18
34
35
35
35
35
36
37
37
37
39
39
39
40
41
42

43
43
44
45
45
46
47

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview
Results of Operations
Capital Resources and Liquidity
Contractual Obligations
Application of Critical Accounting Policies and Management’s Estimates
Recent Accounting Pronouncements
Off Balance Sheet Arrangements

Item 7A. Quantitative and Qualitative Disclosure about Market Risk
Financial Statements and Supplementary Data
Item 8.
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A. Controls and Procedures
Item 9B. Other Information

PART III

Item 10.
Item 11.
Item 12.

Item 13.
Item 14.

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

Item 15.

Exhibits and Financial Statement Schedules

PART IV

48
49
50
56
59
59
61
63
63
64
64
64
67

67
67

67
67
67

71

iii

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

Certain statements contained in this report may contain “forward-looking statements” within the meaning of Section 27A of
the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended. The words and phrases “should be”,
“will be”, “believe”, “expect”, “anticipate”, “estimate”, “forecast”, “goal” and similar expressions identify forward -looking statements
and express our expectations about future events. Although we believe the expectations reflected in such forward-looking statements
are reasonable, such expectations may not occur. These forward-looking statements are made subject to certain risks and uncertainties
that  could  cause  actual  results  to  differ  materially  from  those  stated.  Risks  and  uncertainties  that  could  cause  or  contribute  to  such
differences include, without limitation, those discussed in the section entitled “Risk Factors” included in this report and those factors
summarized below:

•

•

our financial position;

our business strategy, including outsourcing;

• meeting our forecasts and budgets;

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

expectations regarding natural gas and oil markets in the United States;

natural gas and oil price volatility;

operational constraints, start-up delays and production shut-ins at both operated and non-operated production platforms,
pipelines and natural gas processing facilities;

the risks associated with acting as operator of deep high pressure and high temperature wells, including well blowouts
and explosions;

the  risks  associated  with  exploration,  including  cost  overruns  and  the  drilling  of  non-economic  wells  or  dry  holes,
especially  in  prospects  in  which  we  have  made  a  large  capital  commitment relative  to  the  size  of  our  capitalization
structure;

the timing and successful drilling and completion of natural gas and oil wells;

availability of capital and the ability to repay indebtedness when due;

availability and cost of rigs and other materials and operating equipment;

timely and full receipt of sale proceeds from the sale of our production;

the ability to find, acquire, market, develop and produce new natural gas and oil properties;

interest rate volatility;

uncertainties  in  the  estimation  of  proved  reserves  and  in  the  projection  of  future  rates  of  production  and  timing  of
development expenditures;

operating hazards attendant to the natural gas and oil business including weather, environmental risks, accidental spills,
blowouts and pipeline ruptures, and other risks;

downhole drilling and completion risks that are generally not recoverable from third parties or insurance;

potential mechanical failure or under-performance of significant wells, production facilities, processing plants or pipeline
mishaps;

actions or inactions of third-party operators of our properties;

actions or inactions of third-party operators of pipelines or processing facilities;

the ability to find and retain skilled personnel;

strength and financial resources of competitors;

federal and state legislative and regulatory developments and approvals;

• worldwide economic conditions;

•

the ability to construct and operate infrastructure, including pipeline and production facilities;

iv

•

•

•

•

the continued compliance by us with various pipeline and gas processing plant specifications for the gas and condensate
produced by us;

operating costs, production rates and ultimate reserve recoveries of our natural gas and oil discoveries;

expanded rigorous monitoring and testing requirements; and

ability to obtain insurance coverage on commercially reasonable terms.

Any  of  these  factors  and  other  factors  contained  in  this  report  could  cause  our  actual  results  to  differ  materially  from  the
results implied by these or any other forward-looking statements made by us or on our behalf. Although we believe our estimates and
assumptions  to  be  reasonable,  they  are  inherently  uncertain  and  involve  a  number  of  risks  and  uncertainties  that  are  beyond  our
control.  Our  assumptions  about  future  events  may  prove  to  be  inaccurate.  We  caution  you  that  the  forward-looking  statements
contained in this report are not guarantees of future performance, and we cannot assure you that those statements will be realized or
the forward-looking events and circumstances will occur. All forward-looking statements speak only as of the date of this report.

Reserve  engineering  is  a  process  of  estimating  underground  accumulations  of  oil,  natural  gas  and  natural  gas  liquids  that
cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation
of  such  data  and  price  and  cost  assumptions  made  by  reserve  engineers.  In  addition,  the  results  of  drilling,  testing  and  production
activities may justify revisions of estimates that were made previously. If significant, such revisions would change the schedule of any
further production and development drilling. Accordingly, reserve estimates may differ significantly from the quantities of oil, natural
gas and natural gas liquids that are ultimately recovered.

All forward-looking statements, expressed or implied, in this report are expressly qualified in their entirety by this cautionary
statement.  This  cautionary  statement  should  also  be  considered  in  connection  with  any  subsequent  written or  oral  forward-looking
statements that we or person acting on our behalf may issue.

We do not intend to publicly update or revise any forward-looking statements as a result of new information, future events or
otherwise, except as required by law. These cautionary statements qualify all forward-looking statements attributable to us or persons
acting on our behalf.

All  references  in  this  Form  10-K  to  the  “Company”,  “Contango”,  “we”,  “us”  or  “our”  are  to  Contango  Oil &  Gas
Company and wholly-owned subsidiaries. Unless otherwise noted, all information in this Form 10-K relating to natural gas and oil
reserves  and  the  estimated  future  net  cash  flows  attributable  to  those  reserves is based  on  estimates  prepared  by  independent
engineers, and is net to our interest.

v

Item 1. Business

Overview

PART I

We  are a  Houston,  Texas  based  independent  energy  company  engaged  in  the  acquisition,  exploration,  development,
exploitation and production of crude oil and natural gas properties offshore in the shallow waters of the Gulf of Mexico (“GOM”) and
in the onshore Texas Gulf Coast and Rocky Mountain regions of the United States.

On October 1, 2013, we completed a merger with Crimson Exploration Inc. (“Crimson”), in an all-stock transaction pursuant
to which Crimson became a wholly-owned subsidiary of Contango (the “Merger"). Accordingly, we issued approximately 3.9 million
shares of common stock in exchange for all of Crimson's outstanding capital stock, resulting in Crimson stockholders owning 20.3%
of the post-Merger Contango. The Company has its headquarters and principal corporate office in Houston, Texas.

On October 1, 2013, our Board of Directors approved a change in fiscal year end from June 30 to December 31. On March 3,
2014, we filed a Transition Report on Form 10-KT which covered the transition period of July 1, 2013 through December 31, 2013,
which  included  six  months  of  Contango  activity  (July - December) and  three  months  of  post-Merger  Crimson  activity  (October -
December). Also, on March 28, 2014 we filed an Annual Report on Form 10-K/A to present the financial statements of the Company
on a calendar year basis which included the twelve months ended December 31, 2013 and 2012. This Annual report on Form 10-K
presents  our  information  for  the  twelve-month  periods ended  December  31,  2014,  2013  and  2012.  Unless  otherwise  noted,  all
references to "years" in this report refer to the twelve-month periods ended December 31 of each year.

We have  historically  focused our operations in the GOM,  but our  merger  with Crimson has  given  us access to lower risk,
long life, onshore resource plays. In 2014, our drilling activity focused primarily on the Woodbine oil and liquids-rich play in Madison
and  Grimes  counties,  Texas  (our  Southeast  Texas  Region), on  the Buda Limestone oil  and  liquids-rich  play in  Zavala  and  Dimmit
counties, Texas (our South Texas Region), in the Cretaceous Sands in Fayette and Gonzales counties, Texas (also in our South Texas
Region) and the late 2014/early 2015 commencement of drilling in Wyoming where we are targeting the Mowry Shale and the Muddy
Sandstone formations. We  believe  these areas provide  long-term  growth  potential  from  multiple  formations that  we  believe  to  be
productive for oil and natural gas.

Additionally,  we  have  (i)  a  37%  equity  investment in  Exaro  Energy  III  LLC  (“Exaro”)  that  is  primarily  focused  on  the
development of proved natural gas reserves in the Jonah Field in Wyoming; (ii) leasehold positions and minor non-operated producing
properties  in  Louisiana  and  Mississippi  targeting  the  Tuscaloosa  Marine  Shale  (“TMS”);  (iii)  operated  properties  producing  from
various  conventional  formations  in  various  counties  along  the  Texas  Gulf  Coast;  (iv)  operated  producing  properties  in  the  Denver
Julesburg Basin (“DJ Basin”) in Weld and Adams counties in Colorado, which we believe may also be prospective in the Niobrara
Shale oil play; (v) operated producing properties in the Haynesville Shale, Mid Bossier and James Lime formations in East Texas; and
(vi) six exploratory prospects in the shallow waters of the GOM.

Our production for the year ended December 31, 2014 was approximately 40.3 Bcfe (or 110.5 Mmcfed), was 61% from our
offshore properties and was 64% natural gas. Our production for the three months ended December 31, 2014 was approximately 9.8
Bcfe  (or 106.2 Mmcfed),  was 64% from  our offshore properties and was 68%  natural  gas.  As  of  December  31,  2014,  our  proved
reserves were approximately 76% proved developed, were 52% offshore, were 65% natural gas and were 96% attributed to wells and
properties operated by us.

As of December 31, 2014, our proved reserves, as estimated by Netherland, Sewell & Associates, Inc. (“NSAI”) and William
M. Cobb and Associates (“Cobb”), our independent petroleum engineering firms for our onshore and offshore properties, respectively,
in accordance with reserve reporting guidelines required by the Securities and Exchange Commission (“SEC”), were approximatel y
275.2 Bcfe, consisting of 179.7 Bcf of natural gas, 8.4 MMBbl of crude oil and condensate and 7.5 MMBbl of natural  gas liquids
(“NGLs”),  with  a present  value,  discounted  at  a  10%  rate  (PV-10), of  $796.9 million,  and  a  Standardized  Measure  of  Discounted
Future Net Cash Flows (“Standardized Measure”) of $648.0 million. PV-10 is a non-GAAP financial measure. A reconciliation of our
Standardized Measure to PV-10 is provided under Item 2. Properties - PV-10.

1

The  following  summary  table  sets  forth  certain  information  with  respect  to  our  proved  reserves  as  of  December 31,  2014
(excluding our reserves attributable to our investment in Exaro, as estimated by NSAI and Cobb) and our net average daily production
for the year ended December 31, 2014:

Region

Offshore GOM
Southeast Texas
South Texas
Other (1)
Total

Estimated Proved
Reserves (Bcfe)

% Crude Oil /
Condensate

% Natural
Gas

% Natural Gas
Liquids

% Proved
Developed

Average Daily
Production (Mmcfe/d)

143.8
63.8
54.8
12.8
275.2

5 %
43 %
23 %
31 %

80 %
36 %
60 %
63 %

15 %
21 %
17 %
6 %

100 %
40 %
53 %
33 %

67.1
25.9
14.5
3.0
110.5

(1) East Texas, Mississippi, Louisiana, and Colorado

Our Strategy

Recently, our strategy has been to grow reserves and production by developing our existing property base, by utilizing our
cash  flow  to  drill selected high-potential Gulf  of  Mexico  exploratory  prospects, to  exploit our lower-risk unproved  oil  and  liquids
resource  potential  in  our  onshore  resource  plays,  and to  pursue new  onshore  resource  play  opportunities organically,  or  through
acquisition, that are complementary to our existing asset base. Due to the current low price environment, and the uncertainty for prices
for the immediate future, our 2015 strategy will be to limit drilling to that which is necessary to fulfill commitments, preserve core
acreage  or  test  the  geological viability of  new  plays  or  untested  formations.  Our  priorities  for  2015  will  be  to  limit  drilling  until
commodity  prices  improve and/or  service  costs  decline,  to  preserve  our  healthy  balance  sheet  by limiting capital  expenditures  to a
level below cash flow, and to identify strategic opportunities for growth in this low price environment.

Specific key elements of our long-term business strategy have been:

•

•

•

Enhance our portfolio by dedicating the majority of our drilling capital to our oil and liquids-rich opportunities. Due to
the superior economics of oil production, as compared to natural gas, we have allocated the majority of our recent capital
budget to oil and liquids-weighted opportunities as we strive to transition from a heavily weighted natural gas production
profile to a more balanced reserve and production profile between oil/liquids and natural gas. Our long term strategy is to
continue  to  develop  the  oil  and  natural  gas  liquids  resource  potential  that we  believe  exists in numerous  formations
within our various oil/liquids weighted resource plays.

Pursue  accretive,  opportunistic  acquisitions  that  meet  our  strategic  and  financial  objectives. We  intend  to  continue
evaluating opportunistic acquisitions of crude oil and natural gas properties, both undeveloped and developed, in areas
where  we  currently  have  a  presence  and/or  specific  operating  expertise, and  pursue  sizable  undeveloped  acreage
positions, at reasonable cost, in new areas that we feel have significant exploration, exploitation or operational upside.

Selectively exploit, under a higher commodity price environment, our existing onshore producing conventional natural
gas property portfolio to  generate  additional  cash  flows. We  believe  our  multi-year  drilling  inventory  of  exploitation
opportunities on our existing  onshore conventional natural  gas oriented producing properties provides  us  with a  solid,
dependable platform for future reserve and production growth. We have 3D seismic data that covers substantially all of
our  Liberty  County  acreage  in  Southeast  Texas,  giving  us  a  higher  degree  of  confidence  in  the  potential  in  this  area.
However,  as  a  result  of  our  desire  to  more  extensively  develop  our  resource  plays,  we  do  not  expect  to  allocate
significant drilling capital to further develop these assets in 2015.

In 2014 specifically, we focused on our inventory of crude oil and liquids-rich projects with drilling programs in each of the
Woodbine play in Madison and Grimes counties, Texas, the Buda play in Dimmit County, Texas and initiated drilling in our newly
acquired acreage  in  the Fayette  County, Texas,  and  Wyoming  plays.  We  have  developed  a  significant  inventory  of  quality  drilling
opportunities on our existing property base that we believe should provide multiyear reserve growth.

Our 2015 Strategy

As  a  result  of  the  dramatic  downturn  in  crude  oil,  natural  gas  and  natural  gas  liquids  prices  in  2014  and early 2015,  the
negative impact of those price declines on the economics of most domestic resource plays, and the continuing uncertainty as to when,

2

or how much, the commodity price environment might improve, our capital expenditure program for 2015 is expected to be focused
on: (i) the preservation of our strong and  flexible  financial position, including limiting our overall capital expenditure budget to no
more than internally generated cash flow; (ii) focusing drilling expenditures on strategic projects; (iii) identification of opportunities
for cost efficiencies in all areas of our operations; and (iv) continuing to identify and, when appropriate, pursue new resource potential
opportunities,  internally  and  through  acquisition.  Our  current  capital  budget  for  2015 should allow  us  to  meet  our  contractual
requirements, remain in position to preserve our term acreage where we deem appropriate and maintain our already strong financial
profile. We will continuously monitor the commodity price environment, stability and forecast, and if warranted, make adjustments to
our investment strategy as the year progresses.

We  believe  that  a  continuing  low  commodity  price  environment could put  pressure  on  over-leveraged  or  under-funded oil
and natural gas exploration and production companies to consider asset sales or strategic combinations. Should a complementary and
accretive  opportunity  materialize,  our  strong  financial  profile,  cash  flow  and  liquidity  should  position  us  to  capitalize  on  such  an
opportunity. Accordingly, we plan to closely monitor the industry to identify and evaluate appropriate acquisition opportunities. Our
acquisition efforts will typically be focused on areas in which we can leverage our geographic and geological expertise, and where we
can develop an inventory of additional drilling prospects that we believe will enable us to grow production and add reserves.

Properties

Offshore Gulf of Mexico

As of December 31, 2014, our offshore production consisted of seven federal and six State of Louisiana Company-operated
wells  in  the  shallow  waters  of  the  GOM.  These 13 wells  produce  from four fields.  The following  summary  table  sets  forth  certain
information  with  respect  to  our  offshore  reserves  as  of December  31,  2014 and average  daily  production for  the  year  ended
December 31, 2014:

Field

Dutch and Mary Rose
Vermilion 170
Other Offshore
Total

Estimated Proved
Reserves (Bcfe)

% Crude Oil /
Condensate

128.0
14.1
1.7
143.8

5 %
2 %
2 %

% Natural Gas
80 %
82 %
97 %

% Natural Gas
Liquids

% Proved
Developed

15 %
16 %
1 %

100 %
100 %
100 %

Average Daily
Production
(Mmcfe/d)

56.4
7.5
3.2
67.1

Dutch and Mary Rose Field

We  operate  five  federal  wells  located  at  Eugene  Island  10  (“Dutch”),  and  five  state  wells  located  in  adjacent  state  of
Louisiana waters (“Mary Rose”). These ten wells produce to a Company-owned and operated production platform at Eugene Island
11. While we do not own the lease for the Eugene Island 11 block, this does not impact our ability to operate our facilities located on
that block. Operators in the GOM may place platforms and facilities on any location without having to own the lease, provided that
permission and proper permits from the Bureau of Safety  and Environmental Enforcement (“BSEE”) have been obtained. We have
obtained such permission and permits. We installed our facilities at Eugene Island 11 because that was the optimal gathering location
in proximity to our wells and marketing pipelines.

From our production platform we are able to access two separate markets which minimizes downtime risk and provides the
ability for us to select the best sales price for our oil and natural gas production. Oil and natural gas production can flow via a TC
Offshore  (formerly  ANR)  pipeline  to  third-party  owned  and  operated  onshore  processing  facilities  near Patterson,  Louisiana.
Alternatively, natural gas can flow to the American Midstream (Seacrest), LP pipeline via our 8” pipeline, which has been designed
with  a  capacity  of  80  Mmcfd,  and  from  there  to  a  third-party  owned  and  operated  onshore  processing  facility  at  Burns  Point,
Louisiana. Condensate can also flow via an ExxonMobil Pipeline Company pipeline to onshore markets and multiple refineries.

We installed a turbine type compressor of sufficient capacity, based on normal production decline rates, to ultimately service
all  ten Dutch  and  Mary  Rose  wells at  the  Eugene  Island  11  platform  in  July  2014. As  of  December  31,  2014,  we  had  incurred
approximately  $11.7 million  to  design, build and  install the  compressor. We  started  central  compression  at  the  platform  during  the
third quarter of 2014.

3

In  December  2013,  we  exercised  a  preferential  right  and  purchased  an  additional  7.84%  working  interest  and  6.53%  net
revenue interest in the five Company-operated Dutch wells from an independent oil and gas company for approximately $15 million,
net after customary purchase price adjustments.

Vermilion 170 Field

We  operate  one  well  at  Vermilion  170  which  flows  to  a  Company-owned  and  operated  production  platform  at  the  same
location. This platform services natural gas and condensate production, which flow via the Sea Robin Pipeline to a third-party owned
and operated onshore processing plants. Based on production and decline rates, we designed, built and installed a compressor in 2013
at a cost of approximately $1.4 million. We anticipate commencing compression in late 2015 or early 2016.

In  January  2013,  sustained  casing  pressure  was  identified  between  the  production  tubing  and  the  production  casing  at  our
Vermilion 170 well. Diagnostic tests revealed that the production tubing had parted downhole requiring a workover of the well. Well
production  was  shut-in in  January, and  the  original  tubing  and  casing  were  successfully  removed.  Operations  were  conducted  to
replace  the  tubing  and  restore  the  well,  which  resumed production  in  June  2013. During  December  2014, our  Vermillion  170  well
production was shut-in for fourteen days due to issues with the Sea Robin Pipeline.

Other Offshore

Our  Ship  Shoal  263  and  South  Timbalier  17  fields  have  been  included  in  “Other  Offshore." We  operate one  well  at  Ship

Shoal 263, which produces to a Company-owned and operated production platform at the same location.

On April 29, 2014, we reached total depth on our Ship Shoal 255 prospect in the GOM, and no commercial hydrocarbons
were found. As a result, for the twelve months ended December 31, 2014, we recognized $31.5 million in exploration expense for the
cost of drilling the well plus $15.6 million in impairment expense associated with $3.5 million of leasehold costs and $12.1 million
related to a platform located in Block Ship Shoal 263 that was expected to be used by the Ship Shoal 255 well had it been successful.

On July 30, 2013, we spud our South Timbalier 17 prospect in state of Louisiana offshore waters, and on August 22, 2013 we
announced completion of a successful well at a total measured depth of approximately 11,400 feet. After we completed the well and
laid flowlines to a third-party owned facility, we commenced production in July 2014. Our net costs incurred to drill, complete and
bring  this  well on  production were $15.9 million  as  of  December  31,  2014.  We  have  a  75%  working  interest  (53.3%  net  revenue
interest) before payout, and a 59.3% working interest (42.1% net revenue interest) after payout. In December 2014, due to the low
price  environment,  the  net  book  value  of  our  South  Timbalier  17  exceeded  the  future  undiscounted  cash  flows  associated  with  its
recoverable reserves, and we recognized an impairment expense of approximately $7.7 million during the year ended December 31,
2014.

During  the  year  ended  December  31,  2012,  we  spud  our  Ship  Shoal  134  and  South  Timbalier  75  prospects,  and  no
commercial  hydrocarbons  were  found.  The  Company  has  plugged  and  abandoned  both  wells.  We  incurred  approximately  $50.0
million to drill, plug and abandon these wells, including approximately $6.6 million in leasehold costs.

We currently hold six untested exploratory prospects on 15 offshore lease blocks. During the year ended December 31, 2014,
we  recognized full impairment  related  to  the  prospects  which  we  do  not  currently  intend  to  drill. We  will  pursue  opportunities  to
realize future value from these leases through farmout, a sale or a possible trade for onshore opportunities.

Onshore Properties

Southeast Texas (Woodbine)

As  of  December  31,  2014,  our  Southeast  Texas  region  included  approximately 39,900  gross  (23,000  net)  acres,  proven
reserves of 63.8 Bcfe, and 91 gross (50.7 net) producing wells. Crimson has been active in this area since 2008, primarily focusing on
conventional  wells in the Yegua and Cook Mountain sands in  Liberty  County until 2012. In 2012, Crimson shifted its focus to the
horizontal  development  of  the  Woodbine  formation  in  Madison  and  Grimes  counties. During  2013,  Crimson,  and subsequently
Contango, drilled 12 gross (8.0 net) wells on acreage targeting the Woodbine formation. During 2014, we drilled 18 gross (11.6 net)
wells on acreage targeting the Woodbine formation. As of December 31, 2014, eight of these wells were producing, two were being
evaluated and eight were in various stages of drilling or completion.

4

For 2015, our current budget includes completing the six wells initiated in late 2014 utilizing a pad drilling strategy on 500
foot spacing in the Chalktown area. When drilling from pads, several wells are drilled in succession, then completed in succession,
and then put on production simultaneously to maximize recovery. Our 2015 budget also includes a single well in our Chalktown area
that satisfies a farm-in commitment and a horizontal test of the previously untested Lower Lewisville formation in our Grimes County
area.  Should  commodity  prices  improve  and/or  service  costs  decline  meaningfully,  we  may  increase  our  activity  in  this  area. We
currently have approximately 16,100 net acres in Madison and Grimes counties (approximately 50% of which is held by production),
with  a  multi-year  inventory  of  potential  drilling  locations,  including the  Woodbine,  Eagle  Ford  Shale  and  Georgetown/Buda
formations. As  of  December  31, 2014,  we had  28  gross  wells  (17.9 net)  producing in  the  Woodbine  formation, including  20  gross
wells (12.9 net) in the Force area, four gross wells (2.2 net) in the Iola/Grimes area and four gross wells (2.8 net) in the Chalktown
area.

On December 31, 2013, we sold to an independent oil and gas company approximately 7.1% of our interest in all developed
and  undeveloped  properties  in  Madison  and  Grimes  Counties  for approximately  $20.4 million,  or  $91,007  per  flowing  barrel  of
equivalent daily production and $47.32 per equivalent barrel of proved reserves.

South Texas (Buda/Eagle Ford)

As of December 31, 2014, our South Texas region included approximately 165,800 gross (83,200 net) acres, proven reserves
of 53.7 Bcfe, and 273 gross (143.4 net) producing wells. Of this, approximately 41,300 gross (21,400 net) acres are targeting the Buda
and Eagle Ford Shale plays, approximately 70% of which is held by production. Crimson began development of the Eagle Ford Shale
in Bee County in 2010 and in Karnes, Zavala and Dimmit counties in 2011. During 2013, Contango and Crimson drilled seven gross
wells (3.3 net) in the Buda formation in Zavala and Dimmit counties. Six of the wells were successful, while one was a mechanical
failure which was side tracked in 2014. During 2014, we drilled 14 gross wells (6.8 net) in the Buda formation in Zavala and Dimmit
counties, all of which are currently producing. We drilled one additional well in Zavala and Dimmit counties during the fourth quarter
of 2014 as a vertical pilot well to test the viability of the Eagle Ford and other formations in the area. We are evaluating the recovered
cores before deciding on a development strategy for these areas. Our current capital program does not contemplate further drilling in
Zavala  and  Dimmit  counties  in  2015  without  improvement  in  the  commodity  price environment and/or  service  cost  structure. Our
estimated  net  proven  Buda/Eagle  Ford  reserves  in  this  area were 15.4 Bcfe, comprised of 76%  liquids,  with 26 gross  (13.3 net)
producing wells, as of December 31, 2014.

South Texas (Elm Hill Project)

As of December 31, 2014, we held approximately 55,900 gross acres (25,100 net) in Fayette, Gonzales, Caldwell and Bastrop
counties, Texas. We believe that the current acreage position, if the play is successful, could add up to 200 gross drilling locations to
our drilling inventory. During 2014, we drilled four gross wells (2.0 net) in this area, two of which commenced production during the
fourth quarter of 2014, with the other two expected to commence production in early 2015. We currently plan to drill one more well
during the first quarter of 2015 and then monitor area results before determining future plans for the area.

The remaining 68,600 gross (36,700 net) acres in our South Texas region are located in our conventional fields that produce
primarily from the Wilcox, Frio, and Vicksburg sands. Our estimated net proved conventional reserves in this region were 38.3 Bcfe,
comprised of 76% gas, with 245 gross (129.1 net) producing wells, as of December 31, 2014.

Natrona County, Wyoming (FRAMS Project)

In 2014, we acquired the right to earn approximately 119,300 gross acres (93,000 net acres with an 80% working interest) in
Natrona County, Wyoming. During the fourth quarter of 2014, we sold a 20% working interest in this prospect to an independent oil
and gas company, reducing our potential ownership to approximately 69,900 net acres with a 60% working interest. We spud our first
well in this play during the fourth quarter of 2014 targeting the Mowry Shale, and expect to complete that well late in the first quarter
or early second quarter of 2015. We will evaluate results from the first well for a number of months and determine future drilling plans
for this area.

5

Weston County, Wyoming (N. Cheyenne Project)

In  2014,  we  acquired  the  right  to  earn approximately  49,000 gross acres (44,000  net acres  with  a  90%  to  100%  working
interest) in  Weston  County,  Wyoming.  During  the  fourth  quarter  of  2014,  we sold  a  20%  working  interest  in  this  prospect  to an
independent oil and gas company, reducing our potential ownership to approximately 35,000 net acres with a 72% to 80% working
interest. We spud our first well in this play during the first quarter of 2015 targeting the Muddy Sandstone formation, and currently
plan to complete that well early in the second quarter of 2015. We will evaluate results from the first well for a number of months and
determine future drilling plans for this area. This acreage is approximately 125 miles to the northeast of our Natrona County acreage.

Other (East Texas)

As  of  December 31,  2014,  our  East  Texas  region  included  approximately  7,400  gross  (4,300 net)  acres  primarily  in  San
Augustine County, with proven reserves of 8.3 Bcfe comprised of 65% gas, and ten gross (5.1 net) producing wells. Crimson actively
developed the dry gas Haynesville and Mid-Bossier Shales in this area in 2009 through 2011 during a more favorable natural gas price
environment.  During  2014,  we drilled  two  gross  (1.2  net)  wells  targeting the  shallower, liquids-rich  James  Lime  formation  on  our
acreage in San Augustine County. We believe that the further exploitation of our acreage in the Haynesville, Mid-Bossier and James
Lime formations  will  provide  long-term  natural  gas  reserve  and  production  growth potential in  the  future;  however,  we  do  not
anticipate  devoting  drilling  capital to  these  formations  until  we  see  a  sustained meaningful improvement  in  the  natural  gas  price
environment. As of December 31, 2014, approximately 69% of our acreage in our East Texas region is held by production.

Other (Colorado)

We hold approximately 16,100 gross (11,200 net) acres in the DJ Basin in Colorado (mostly in Adams and Weld counties).
There has been sporadic activity since 2011 in  the vicinity of our  Colorado acreage in pursuit of the Niobrara Shale oil formation.
Recent  industry  activity  in  the area  has established that  the  application  of  horizontal  drilling  technology  for  oil  in  the  shallower
Niobrara Shale may provide attractive return possibilities; however, the prospect for full-scale economic development of this play is
still uncertain due to the limited activity in the area and the current commodity price environment. Substantially all of our acreage in
the DJ Basin is held by production. We plan to monitor the 2015 industry activity and results of our peers in the Niobrara Shale to
determine our future strategy for maximizing the value of our position in the area.

Other (Tuscaloosa Marine Shale “TMS”)

We own a 25% non-operated working interest in the Crosby 12H-1 well in Wilkinson County, Mississippi, and an average
non-operated working interest of less than 2.0% in three other wells in Mississippi, all targeting the TMS, an oil-focused shale play in
central Louisiana and Mississippi. The Crosby 12H-1well is operated by Goodrich Petroleum Company LLC ("Goodrich”).

In addition, as of December 31, 2014, we have approximately 40,800 gross (29,000 net) undeveloped acres under lease in the
TMS. To date, we have elected to participate in three non-operated wells (excluding the Crosby 12H-1 discussed above) where our
acreage  has  been  pooled  into  units:  (i)  the  Goodrich-operated  CMR Foster  Creek  20-7H  #1  well,  where  we  own  less than  a  1%
working interest; (ii) the Goodrich-operated Huff 18-7H #1 well,  where we own approximately a 3% working interest; and (iii) the
Goodrich-operated CMR Foster Creek 24-13H #1 well, where we own less than a 2% working interest. Due to the poor economics we
have experienced in the area related to high drilling and completion costs and the current low oil price environment, we do not expect
to drill TMS wells in the near future. Given the low likelihood that we will devote any capital to this area prior to lease expirations in
2015 and 2016, we recognized impairment of certain unproved properties in the third and fourth quarters of 2014. We plan to continue
to evaluate participation in third-party operated wells with a small working interest as a means to obtain data from these wells to assist
us in evaluating, and maximizing value, from our TMS acreage.

Other

As of December 31, 2014, we held approximately 3,300 gross (620 net) acres in small non-operated working interests in the

Fenton field area of Calcasieu Parish, Louisiana and a minor operated crude oil property in Mississippi.

6

Onshore Investments

Kaybob Duvernay – Alberta, Canada

In 2011, we invested in Alta Resources Investments, LLC (“Alta”). On August 1, 2013, Alta sold its interest in the liquids-
rich Kaybob Duvernay Play in Alberta, Canada, where we had invested approximately $15.2 million, for approximately $30.5 million
net to us. Of this amount, we have received $28.5 million, and we expect to receive the remaining $2.0 million within the next twelve
months.

Jonah Field – Sublette County, Wyoming

In  April  2012,  we,  through  our  wholly-owned  subsidiary,  Contaro  Company  (“Contaro”), entered  into  a  Limited  Liability
Company  Agreement  (as  amended,  the  “LLC  Agreement”)  in  connection  with  the  formation  of  Exaro.  Pursuant  to  the  LLC
Agreement, we have committed to invest up to $67.5 million in cash in Exaro for a 37% ownership interest. As of December 31, 2014,
we  had  invested  approximately  $46.9 million  in  Exaro. We  account  for Contaro’s ownership  in  Exaro  using  the  equity  method  of
accounting,  and  therefore,  do  not  include  its  share  of  individual  operating  results,  reserves  or  production  in  those  reported for our
consolidated results.

As  of  December  31,  2014, Exaro had  625 wells  on  production over  its  1,040  net  acres,  with  a  working  interest  between
14.4% and 32.5%. These wells were producing at a rate of approximately 41 Mmcfed, net to Exaro, plus an additional four wells that
are either in the completion or fracture stimulation phase. The operator expects to have two drilling rigs running on this project during
2015. For the year ended December 31, 2014, the Company recognized a net investment gain of approximately $6.9 million, net of tax
expense of $3.8 million, as a result of its investment in Exaro. As of December 31, 2014, reserves attributable to our investment in
Exaro were 70.2 Bcfe. We do not anticipate making any additional equity contributions during 2015 as Exaro estimates that drilling
capital will be funded through internally generated cash flow and borrowings under its revolving credit facility. See Note 11 to our
Financial Statements - “Investment in Exaro Energy III LLC” for additional details related to this investment.

Outlook

As a result of the dramatic downturn in crude oil, natural gas and natural gas liquids pricing in late 2014 and early in 2015,
the negative impact of those price declines on the economics of most domestic resource plays, and the continuing uncertainty as to
when,  or  how  much,  the  price  environment  might  improve,  our  capital  expenditure  program  for  2015  will  be  focused  on:  (i)  the
preservation  of  our  strong  and  flexible  financial  position,  including limiting our  2015  capital  expenditure budget  to  no  more  than
internally  generated  cash  flow;  (ii) focusing drilling  expenditures on strategic projects;  (iii)  identification  of  opportunities  for  cost
efficiencies in all areas of our operations; and (iv) continuing to identify new resource potential opportunities, internally and through
acquisition. Our current capital budget for 2015 should allow us to meet our contractual requirements, remain in position to preserve
our  term  acreage  where  appropriate  and maintain our strong financial  profile. We  will  continuously  monitor  the  commodity  price
environment, stability and forecast, and if warranted, make adjustments to that strategy as the year progresses. Our capital expenditure
budget is currently forecasted at approximately $50.6 million; a decrease of over 73% compared to our 2014 capital expenditures, and
is expected to be funded from internally generated cash flow. Primary drilling activity is currently planned as follows:

• Woodbine – We forecast capital expenditures of approximately $21.3 million in Madison and Grimes counties to complete six
gross wells (3.9 net) in our Chalktown area that we began drilling in 2014, and to drill an additional four gross wells (2.8 net).
South  Texas - We  forecast  capital  expenditures  of  approximately  $5.5 million  in  Fayette  and  Gonzales  counties  to complete a
well that was in progress at year-end and to drill one additional gross well (0.5 net).

•

• Wyoming – We forecast capital expenditures of approximately $10.7 million to drill and complete two gross wells (1.4 net) in

Natrona and Weston counties, targeting the Mowry Shale and Muddy Sandstone Formation, respectively.

Title to Properties

From  time  to  time,  we  are  involved  in  legal  proceedings  relating  to  claims  associated  with  ownership  interests  in  our
properties. We believe we have satisfactory title to all of our producing properties in accordance with standards generally accepted in
the oil and gas industry. Our properties are subject to customary royalty interests, liens incident to operating agreements, and liens for
current taxes and other burdens, which we believe do not materially interfere with the use of or affect the value of such properties. As

7

is customary in the industry in the case of undeveloped properties, little investigation of record title is made at the time of acquisition
(other than a preliminary review of local records). Detailed investigations, including a title opinion rendered by a licensed independent
third party attorney, are typically made before commencement of drilling operations.

We have granted mortgage liens on substantially all of our natural gas and crude oil properties to secure our senior secured
revolving credit facility. These mortgages and the related credit agreement contain substantial restrictions and operating covenants that
are  customarily  found  in  credit  agreements  of  this  type.  See  Note  13  to  our  Financial  Statements - “Long-Term  Debt”  for  further
information.

Marketing and Pricing

We derive our revenue principally from the sale of natural gas and oil. As a result, our revenues are determined, to a large
degree,  by  prevailing  natural  gas  and  oil  prices.  We  sell  a  portion  of  our  natural  gas  production  to  purchasers  pursuant  to  sales
agreements  which  contain  a  primary  term  of  up  to  three  years  and  crude  oil  and  condensate production  to  purchasers  under  sales
agreements with primary terms of up to one year. The sales prices for natural gas are tied to industry standard published index prices,
subject  to  negotiated  price  adjustments,  while  the  sale  prices  for  crude  oil  are  tied  to  industry  standard  posted  prices  subject  to
negotiated price adjustments.

We typically utilize commodity price hedge instruments to minimize exposure to declining prices on our crude oil, natural
gas and natural gas liquids production, by using a series of swaps and costless collars. As of December 31, 2014, however, we had no
commodity price hedges in place. Unrealized gains or losses vary period to period, and will be a function of hedges in place, the strike
prices of those hedges and the forward curve pricing for the commodities and interest rates being hedged.

Price  decreases  would  adversely  affect  our  revenues,  profits  and  the  value  of  our  proved  reserves.  Historically,  the  prices

received for natural gas and oil have fluctuated widely. Among the factors that can cause these fluctuations are:

•

The domestic and foreign supply of natural gas and oil.

• Overall economic conditions.

•

The level of consumer product demand.

• Adverse weather conditions and natural disasters.

•

•

•

The price and availability of competitive fuels such as heating oil and coal.

Political conditions in the Middle East and other natural gas and oil producing regions.

The level of LNG imports/exports.

• Domestic and foreign governmental regulations.

•

•

Special taxes on production.

The loss of tax credits and deductions.

Historically, we have been dependent upon a few purchasers for a significant portion of our revenue. Major purchasers of our
natural gas, oil and natural gas liquids for the year ended December 31, 2014, calculated on an equivalent basis, were ConocoPhillips
Company (31%), Sunoco Inc. (27%), Shell Trading US Company (10%), Exxon Mobil Oil Corporation (7%), and Enterprise Products
Operating LLC (5%). This concentration of purchasers may increase our overall exposure to credit risk, and our purchasers will likely
be  similarly  affected  by  changes  in  economic  and  industry  conditions.  Our  financial  condition  and  results  of  operations  could be
materially adversely affected if one or more of our significant purchasers fails to pay us or ceases to acquire our production on terms
that  are  favorable  to  us.  However,  we  believe  our  current  purchasers  could  be  replaced  by  other  purchasers  under  contracts  with
similar terms and conditions.

Competition

The  oil  and  gas  industry  is  highly  competitive and  we  compete  with  numerous  other  companies.  Our  competitors  in  the
exploration, development, acquisition and production business include  major integrated oil and gas companies as  well as numerous
independent companies, including many that have significantly greater financial resources.

8

The primary areas in which we encounter substantial competition are in locating and acquiring desirable leasehold acreage
for  our  drilling  and  development  operations,  locating  and  acquiring  attractive  producing  oil  and  gas properties,  and  obtaining
purchasers and transporters for the natural gas and crude oil we produce. There is also competition between producers of natural gas
and  crude  oil  and  other  industries  producing  alternative  energy  and  fuel.  Furthermore,  competitive  conditions  may  be  substantially
affected by various forms of energy legislation and/or regulation considered from time to time by federal, state and local governments;
however, it is not possible to predict the nature of any such legislation or regulation that may ultimately be adopted or its effects upon
our  future  operations.  Such  laws  and  regulations  may,  however,  substantially  increase  the  costs  of  exploring  for,  developing or
producing natural gas and crude oil and may prevent or delay the commencement or continuation of a given operation. The effect of
these risks cannot be accurately predicted.

Governmental Regulations and Industry Matters

Federal Income Tax

Federal  income  tax  laws  significantly  affect  our  operations.  The  principal  provisions  affecting  us  are  those  that  permit  us,
subject  to  certain  limitations,  to  deduct  as  incurred,  rather  than  to  capitalize  and  amortize,  its  domestic  “intangible  drill ing  and
development costs” and to claim depletion on a portion of our domestic natural gas and oil properties and to claim a manufacturing
deduction based on qualified production activities.

Industry Regulations

The  availability  of  a  ready  market  for  crude  oil,  natural  gas  and  natural  gas  liquids  production  depends  upon  numerous
factors beyond our control. These factors include regulation of crude oil, natural gas, and natural gas liquids production, federal, state
and local regulations governing environmental quality and pollution control, state limits on allowable rates of production by well or
proration unit, the amount of crude oil, natural gas and natural gas liquids available for sale, the availability of adequate pipeline and
other transportation and processing facilities, and the marketing of competitive fuels. For example, a productive natural gas well may
be  “shut-in”  because  of  an  oversupply  of  natural  gas  or  lack  of  an  available  natural  gas  pipeline  in  the  area  in  which  the  well  is
located. State and federal regulations generally are intended to prevent waste of crude oil, natural gas, and natural gas liquids, protect
rights to produce crude oil, natural gas and natural gas liquids between owners in a common reservoir, control the amount of crude oil,
natural gas and  natural gas liquids produced by assigning  allowable rates of production, and protect the environment. Pipelines are
subject  to  the  jurisdiction  of  various  federal,  state  and  local  agencies.  We  are  also  subject  to  changing  and  extensive  tax  laws,  the
effects of which cannot be predicted.

The following discussion summarizes the regulation of the U.S. oil and gas industry. We believe that we are in substantial
compliance  with  the  various  statutes,  rules,  regulations  and  governmental  orders  to  which  our  operations  may  be  subject,  although
there can be no assurance that this is or will remain the case. Moreover, such statutes, rules, regulations and government orders may be
changed or reinterpreted from time to time in response to economic or political conditions, and there can be no assurance that such
changes  or  reinterpretations  will  not  materially  adversely  affect  our  results  of  operations  and  financial  condition.  The  following
discussion  is  not  intended  to constitute  a  complete  discussion  of  the  various  statutes,  rules,  regulations  and  governmental  orders  to
which our operations may be subject.

Regulation of Crude Oil, Natural Gas and Natural Gas Liquids Exploration and Production

Our  operations  are  subject  to  various  types  of  regulation  at  the  federal,  state  and  local  levels.  Such  regulation  includes
requiring  permits  for  the  drilling of  wells,  maintaining  bonding  requirements  in  order  to  drill  or  operate  wells  and  regulating  the
location of wells, the method of drilling and casing wells, the surface use and restoration of properties upon which wells are drilled,
the plugging and abandoning of wells and the disposal of fluids used in connection with operations. Our operations are also subject to
various conservation laws and regulations. These include the regulation of the size of drilling and spacing units or proration units and
the density of wells that may be drilled in and the unitization or pooling of crude oil and natural gas properties. In this regard, some
states  allow  the  forced  pooling  or  integration  of  tracts  to  facilitate  exploration  while  other  states  rely  primarily  or  exclusively  on
voluntary pooling of lands and leases. In areas where pooling is voluntary, it may be more difficult to form units, and therefore more
difficult  to  develop  a  project,  if  the  operator  owns  less  than  100%  of  the  leasehold.  In  addition,  state  conservation  laws,  which
establish maximum rates of production from crude oil and natural gas wells, generally prohibit the venting or flaring of natural gas and
impose certain requirements regarding the ratability of production. The effect of these regulations may limit the amount of crude oil,

9

natural gas and natural gas liquids we can produce from our wells and may limit the number of wells or the locations at which we can
drill.  The  regulatory  burden  on  the  oil  and  gas  industry  increases  our  costs  of  doing  business  and,  consequently,  affects  our
profitability. Inasmuch as such laws and regulations are frequently expanded, amended and interpreted, we are unable to predict the
future cost or impact of complying with such regulations.

Regulation of Sales and Transportation of Natural Gas

Federal legislation and regulatory controls have historically affected the price of natural gas produced by us, and the manner
in  which  such  production  is  transported  and  marketed.  Under  the  Natural  Gas  Act  of  1938  (the  “NGA”),  the  Federal  Energy
Regulatory Commission (the “FERC”) regulates the interstate transportation and the sale in interstate commerce for resale of natural
gas. Effective January 1, 1993, the Natural Gas Wellhead Decontrol Act (the “Decontrol Act”) deregulated natural gas prices for all
“first sales” of natural gas, including all sales by us of our own production. As a result, all of our domestically produced natural gas
may now be sold at market prices, subject to the terms of any private contracts that may be in effect. However, the Decontrol Act did
not affect the FERC’s jurisdiction over natural gas transportation.

Under  the  provisions  of  the  Energy  Policy  Act  of  2005  (the  “2005  Act”),  the  NGA  has  been  amended  to  prohibit  market
manipulation  by  any  person,  including  marketers,  in  connection  with  the  purchase  or  sale  of  natural  gas,  and  the  FERC  has  issued
regulations to implement this prohibition. The Commodity Futures Trading Commission (the “CFTC”) also holds authority to monitor
certain  segments  of  the  physical  and  futures  energy  commodities  market  including  oil  and  natural  gas.  With  regard  to  physical
purchases and sales of natural gas and other energy commodities, and any related hedging activities that  we undertake, we are thus
required to observe anti-market manipulation laws and related regulations enforced by FERC and/or the CFTC. These agencies hold
substantial enforcement authority, including the ability to assess civil penalties of up to $1 million per day per violation.

Under the 2005 Act, the FERC has also established regulations that are intended to increase natural gas pricing transparency
through, among other things, new reporting requirements and expanded dissemination of information about the availability and prices
of  gas  sold.  For  example,  on December 26,  2007,  FERC  issued  a  final  rule  on  the  annual  natural  gas  transaction  reporting
requirements, as amended by subsequent orders on rehearing, or Order No. 704. Order No. 704 requires buyers and sellers of natural
gas above a de minimis level, including entities not otherwise subject to FERC jurisdiction, to submit on May 1 of each year an annual
report  to  FERC  describing  their  aggregate  volumes  of  natural  gas  purchased  or  sold  at  wholesale  in  the  prior  calendar  year  to the
extent such transactions utilize, contribute to or may contribute to the formation of price indices. Order No. 704 also requires market
participants to indicate whether they report prices to any index publishers and, if so, whether their reporting complies with FERC’s
policy statement on price reporting. It is the responsibility of the reporting entity to determine which individual transactions should be
reported based on the guidance of Order No. 704 as clarified in orders on clarification and rehearing. In addition, to the extent that we
enter into transportation contracts with interstate pipelines that are subject to FERC regulation, we are subject to FERC requirements
related to use of such interstate capacity. Any failure on our part to comply with the FERC’s regulations could result in the imposition
of civil and criminal penalties.

Our  natural  gas  sales  are  affected  by  intrastate  and  interstate  gas  transportation  regulation.  Following  the  Congressional
passage of the Natural Gas Policy Act of 1978 (the “NGPA”), the FERC adopted a series of regulatory changes that have significantly
altered the transportation and  marketing of natural  gas. Beginning  with the adoption of  Order No. 436, issued in  October 1985, the
FERC has implemented a series of major restructuring orders that have required interstate pipelines, among other things, to perform
“open access” transportation of gas for others, “unbundle” their sales and transportation functions, and allow shippers to release their
unneeded capacity temporarily and permanently to other shippers. As a result of these changes, sellers and buyers of gas have gained
direct access to the particular interstate pipeline  services they need and are better able to conduct business  with a larger number of
counterparties.  We  believe  these  changes  generally  have  improved  our  access  to  markets  while,  at  the  same  time,  substantially
increasing  competition  in  the  natural  gas  marketplace.  It  remains  to  be  seen,  however,  what  effect  the  FERC’s  other  activitie s  will
have  on  access  to  markets,  the  fostering of  competition  and  the  cost  of  doing  business.  We  cannot  predict  what  new  or  different
regulations the FERC and other regulatory agencies may adopt, or what effect subsequent regulations may have on our activities. We
do not believe that we will be affected by any such new or different regulations materially differently than any other seller of natural
gas with which we compete.

In the past, Congress has been very active in the area of gas regulation. However, as discussed above, the more recent trend
has been in favor of deregulation, or “lighter handed” regulation, and the promotion of competition in the gas industry. There regularly

10

are other legislative proposals pending in the federal and state legislatures that, if enacted,  would significantly affect the petroleum
industry. At the present time, it is impossible to predict what proposals, if any, might actually be enacted by Congress or the various
state legislatures and what effect, if any, such proposals might have on us. Similarly, and despite the trend toward federal deregulation
of the natural gas industry, we cannot predict whether or to what extent that trend will continue, or what the ultimate effect will be on
our sales of gas. Again, we do not believe that we will be affected by any such new legislative proposals materially differently than
any other seller of natural gas with which we compete.

Oil Price Controls and Transportation Rates

Sales prices of crude oil, condensate and gas liquids by us are not currently regulated and are  made at  market prices. Our
sales  of  these  commodities  are,  however,  subject  to  laws  and  to  regulations  issued  by  the  Federal  Trade  Commission  (the  “FTC”)
prohibiting manipulative or fraudulent conduct in the wholesale petroleum market. The FTC holds substantial enforcement authority
under  these  regulations,  including  the  ability  to  assess  civil  penalties  of  up  to  $1 million  per  day  per  violation.  Our  sales  of  these
commodities, and any related hedging activities, are also subject to CFTC oversight as discussed above.

The price we receive from the sale of these products may be affected by the cost of transporting the products to market. Much
of  the  transportation  is  through  interstate  common  carrier  pipelines.  Effective  as  of  January 1,  1995,  the  FERC  implemented
regulations  generally  grandfathering  all  previously  approved  interstate  transportation  rates  and  establishing  an  indexing  system  for
those rates by which adjustments are made annually based on the rate of inflation, subject to certain conditions and limitations. The
FERC’s regulation of crude oil and natural gas liquids transportation rates may tend to increase the cost of transporting crude oil and
natural gas liquids by interstate pipelines, although the annual adjustments may result in decreased rates in a given year. Every five
years,  the  FERC  must  examine  the  relationship  between  the  annual  change  in  the  applicable  index  and  the  actual  cost  changes
experienced in the oil pipeline industry. We are not able at this time to predict the effects of these regulations or FERC proceedings, if
any, on the transportation costs associated with crude oil production from our crude oil producing operations.

Environmental and Occupational Health and Safety Matters

Our crude oil and natural gas exploration, development and production operations are subject to stringent federal, regional,
state and local laws and regulations governing occupational health and safety aspects of our operations, the discharge of materials into
the  environment,  or  otherwise  relating  to  environmental  protection.  Numerous  governmental  authorities,  including  the  U.S.
Environmental Protection Agency (the “EPA”) and analogous state agencies, have the power to enforce compliance with these laws
and regulations and the permits issued under them, often requiring difficult and costly actions. These laws and regulations may require
the acquisition of a permit to conduct drilling and other regulated activities, restrict the types, quantities and concentration of various
substances that may be released into the environment in connection with drilling and production activities, limit or prohibit drilling
activities on certain lands within wilderness, wetlands and other protected areas, require remedial measures to mitigate pollution from
current or former operations; impose specific health and safety criteria addressing worker protection; and impose substantial liabilities
for pollution resulting  from production and drilling operations. Failure to comply  with these laws and regulations  may result in the
assessment of administrative, civil and criminal penalties, the imposition of remedial obligations, and the issuance of orders enjoining
some or all of our operations in affected areas. Public interest in the protection of the environment has increased dramatically in recent
years. The trend of  more expansive and stringent environmental legislation and regulations applied to the crude oil  and natural gas
industry could continue in the future, resulting in increased costs of doing business and consequently affecting profitability. To the
extent  laws  are  enacted  or  other  governmental  actions  are  taken  that  result  in  more  stringent  and  costly  well  drilling,  construction,
completion, water management activities, waste handling, storage, transport, disposal or remediation requirements, our business and
prospects could be materially and adversely affected.

Our domestic natural gas and oil operations, including those involving federal and state leases in the U.S. Gulf of Mexico, are
subject to extensive federal and state regulation and imposition of environmental liabilities or possible interruption or termination of
leasing  activities  by  governmental  authorities.  The  Comprehensive  Environmental  Response,  Compensation  and  Liability  Act,  as
amended, (“CERCLA”), also known as the “Superfund Law”, and similar state laws, impose liability, without regard to fault or the
legality  of  the  original  conduct,  on  certain  classes  of  potentially  responsible  persons  that  are  considered  to  have  contributed  to  the
release of a “hazardous substance” into the environment. These potentially responsible persons include the current or past owner or
operator  of  the  disposal  site  or  sites  where  the  release  occurred  and  companies  that  disposed  or  arranged  for  the  disposal  of the
hazardous substances released at the site. Persons who are or were responsible for releases of hazardous substances under CERCLA

11

may  be  subject  to  joint  and  several  liability  for  the  costs  of  cleaning  up  the  hazardous  substances  that  have  been  released  into  the
environment,  for  damages  to  natural  resources  and  for  the  costs  of  certain  health  studies,  and  it  is  not  uncommon  for  neighboring
landowners and other third parties to file claims for personal injury and property damage allegedly caused by the hazardous substances
released into the environment. We generate materials in the course of our operations that may be regulated as hazardous substances.

We also generate wastes that are subject to the federal Resource Conservation and Recovery Act, as amended (the “RCRA”),
and  comparable state  statutes.  The  RCRA  imposes  strict  requirements  on  the  generation,  storage,  treatment,  transportation  and
disposal of nonhazardous and hazardous wastes, and the EPA and analogous state agencies stringently enforce the approved methods
of management and disposal of these wastes. While the RCRA currently exempts certain drilling fluids, produced waters, and other
wastes associated with exploration, development and production of crude oil and natural gas from regulation as hazardous wastes, we
can  provide no  assurance  that  this  exemption  will  be  preserved  in  the  future.  Repeal  or  modification  of  this  exclusion  or  similar
exemptions  under  federal  or  state  law  could  increase  the  amount  of  waste  we  are  required  to  manage  and  dispose  of  as  hazardous
waste rather than non-hazardous waste, and could cause us to incur increased operating costs, which could have a significant impact
on  us  as  well  as  the  natural  gas  and  oil  industry  in  general.  In  any  event,  these  excluded  wastes  are  subject  to  regulation  as
nonhazardous wastes.

We  currently  own,  lease  or  operate  numerous  properties  that  for  many  years  have  been  used  for  the  exploration  and
production of crude oil and natural gas. Although we believe that we have used good operating and waste disposal practices that were
standard  in  the  industry  at  the  time,  petroleum  hydrocarbons  or  wastes  may  have  been  disposed  of  or  released  on  or  under  the
properties owned or leased by us or on or under locations where such wastes have been taken for recycling or disposal. In addition,
many of these properties have been operated by third parties whose treatment and disposal or release of petroleum hydrocarbons or
wastes was not under our control. These properties and the petroleum hydrocarbons or wastes disposed thereon may be subject to the
CERCLA, RCRA and analogous state laws as well as state laws governing the management of crude oil and natural gas wastes. Under
such  laws,  which  may  impose  strict,  joint  and  several  liability,  we  could  be  required  to  remove  or  remediate  previously  disposed
wastes  (including  wastes  disposed  of  or  released  by  prior  owners  or  operators)  or  property  contamination  (including  groundwater
contamination) or to perform remedial plugging operations to prevent future contamination.

The Clean Air Act, as amended (the “CAA”), and comparable state laws and regulations restrict the emission of air pollutants
from  many  sources  and  also  impose  various  monitoring  and  reporting  requirements.  These  laws  and  regulations  may  require  us  to
obtain pre-approval for the construction or modification of certain projects or facilities expected to produce or significantly increase
air emissions, obtain and strictly comply with stringent air permit requirements or utilize specific equipment or technologies to control
emissions. Obtaining permits has the potential to delay the development of crude oil and natural gas projects. Over the next several
years,  we  may  be  required  to  incur  certain  capital  expenditures  for  air  pollution  control  equipment  or  other  air  emissions-related
issues.  For  example,  in December 2014,  the  EPA  published a  proposed rulemaking  that  it  expects  to  finalize  by  October  1,  2015,
which rulemaking proposes to revise the National Ambient Air Quality Standard for ozone between 65 to 70 parts per billion (“ppb”)
for both the 8-hour primary and secondary standards. Compliance with this or other regulatory initiatives could directly impact us by
requiring installation of new emission controls on some of our equipment, resulting in longer permitting timelines and significantly
increasing our capital expenditures and operation costs, which could adversely impact our business.

Based on findings made by the EPA that emissions of carbon dioxide, methane and other greenhouse gases (“GHGs”) present
an  endangerment  to  public health  and  the  environment,  the  EPA  adopted  regulations  under  existing  provisions  of  the  CAA  that,
among other things, establish Prevention of Significant Deterioration (“PSD”) construction and Title V operating permit revie ws for
GHG emissions from certain large stationary sources that already are potential major sources of certain principal, or criteria, pollutant
emissions.  Facilities  required  to  obtain  PSD  permits  for  their  GHG  emissions  will  also  be  required  to  meet  “best  available  control
technology” standards  that  will  be  established  by  the  states  or,  in  some  cases,  by  the  EPA  on  a  case-by-case  basis.  These  EPA
rulemakings could adversely affect our operations and restrict or delay our ability to obtain air permits for new or modified sources,
should such sources exceed threshold emission levels. In addition, the EPA has adopted rules requiring the monitoring and reporting
of GHG emissions from specified sources in the United States on an annual basis, which include the majority of our operations. We
are  monitoring  GHG  emissions  from  our  operations  in  accordance  with  the  GHG  emissions  reporting  rule  and  believe  that  our
monitoring activities are in substantial compliance with applicable reporting obligations.

While Congress has, from time to time considered legislation to reduce emissions of GHGs, there has not been significant
activity in the form of adopted legislation to reduce GHG emissions at the federal level in recent years. In the absence of such federal

12

climate legislation, a number of state and regional efforts have emerged that are aimed at tracking and/or reducing GHG emissions by
means of cap and trade programs that typically require major sources of GHG emissions to acquire and surrender emission allowances
in return for emitting those GHGs. Although it is not possible at this time to predict how legislation or new regulations that may be
adopted  to  address  GHG  emissions  would  impact  our  business,  any  such  future  federal  laws  or  regulations  that  impose  reporting
obligations on us with respect to, or require the elimination of GHG emissions from, our equipment or operations could require us to
incur increased operating costs and could adversely affect demand for the oil and natural gas we produce. For example, on January 14,
2015,  the  Obama  Administration  announced  that  the  EPA  is  expected  to  propose  in  the  summer  of  2015  and  finalize  in  2016  new
regulations  that  will  set  methane  emission  standards  for  new  and  modified  oil  and  gas  production  and  natural  gas  processing  and
transmission  facilities as  part  of  the  Administration’s  efforts  to  reduce  methane  emissions  from  the  oil  and  gas  sector  by  up  to  45
percent from 2012 levels by 2025. Finally, it should be noted that some scientists have concluded that increasing concentrations of
greenhouse  gases  in  the  Earth’s  atmosphere  may  produce  climate  changes  that  have  significant  physical  effects,  such  as  increased
frequency and severity of storms, droughts, and floods and other climatic events. If any such effects were to occur, they could have an
adverse effect on our assets and operations.

The Federal Water Pollution Control Act, as amended (the “Clean Water Act”) and analogous state laws impose restrictions
and  strict  controls  regarding  the  discharge  of  pollutants  into  state  waters  and  waters  of  the  United  States.  Any  such  discharge  of
pollutants into regulated waters is prohibited except in accordance with the terms of a permit issued by the EPA or the analogous state
agency. Spill prevention, control and countermeasure plan requirements under federal law require appropriate containment berms and
similar structures to help prevent the contamination of navigable waters in the event of a petroleum hydrocarbon tank spill, rupture or
leak.  In  addition,  the  Clean  Water  Act  and  analogous  state  laws  require  individual  permits  or  coverage  under  general  permits  for
discharges of storm water runoff from certain types of facilities. The Clean Water Act also prohibits the discharge of dredge and fill
material  in  regulated  waters,  including  wetlands,  unless  authorized  by  permit.  Federal  and  state  regulatory  agencies  can  impose
administrative, civil and criminal penalties for noncompliance with discharge permits or other requirements of the Clean Water Act
and analogous state laws and regulations.

Our  oil  and  natural  gas  exploration  and  production  operations  generate  produced  water,  drilling  muds,  and  other  waste
streams,  some  of  which  may  be  disposed  via  injection  in  underground  wells  situated  in  non-producing  subsurface  formations.  The
disposal of oil and natural  gas wastes into underground injection  wells are subject to the Safe Drinking Water  Act, as amended, or
SDWA, and analogous state laws. The Underground Injection Well Program under the SDWA requires that we obtain permits from
the EPA or analogous state agencies for our disposal wells, establishes minimum standards for injection well operations, restricts the
types and quantities that may be injected, and prohibits the migration of fluid containing any contaminants into underground sources
of drinking water. Any leakage from the subsurface portions of the injection wells may cause degradation of freshwater, potentially
resulting  in  cancellation  of  operations  of  a  well,  issuance  of  fines  and  penalties  from  governmental  agencies,  incurrence  of
expenditures  for  remediation  of  the  affected  resource,  and  imposition  of  liability  by  third  parties  for  alternative  water  supplies,
property damages and personal injuries. While we believe that we have obtained the necessary permits from the applicable regulatory
agencies for our underground injection wells and that we are in substantial compliance with applicable permit conditions and federal
and state rules, a change in disposal well regulations or the inability to obtain permits for new disposal wells in the future may affect
our ability to dispose of salt water and ultimately increase the cost of our operations. For example, there exists a growing concern that
the injection of saltwater and other fluids into belowground disposal wells triggers seismic activity in certain areas, including Texas,
where  we operate. In response to these concerns, in October 2014, the Texas Railroad Commission (“TRC”) published a final rule
governing  permitting  or  re-permitting  of  disposal  wells  that  would  require,  among  other  things,  the  submission  of  information  on
seismic events occurring within a specified radius of the disposal well location, as well as logs, geologic cross sections and structure
maps relating to the disposal area in question. If the permittee or an applicant of a disposal well fails to demonstrate that the injected
fluids  are  confined  to  the  disposal  zone  or  if  scientific  data  indicates  such  a  disposal  well  is  likely  to  be  or  determined  to  be
contributing  to seismic activity, then the TRC  may deny,  modify, suspend or terminate the permit application or existing operating
permit  for  that  well.  These  new  seismic  permitting  requirements  applicable  to  disposal  wells  impose  more  stringent  permitting
requirements and likely to result in added costs to comply or, perhaps, may require alternative methods of disposing of salt water and
other fluids, which could delay production schedules and also result in increased costs..

The  Oil  Pollution  Act  of  1990  (the  “OPA”)  and  regulations  thereunder  impose  a  variety  of  regulations  on  “responsible
parties” related to the prevention of oil spills and liability for damages resulting from such spills in U.S. waters. The OPA applies to
vessels, onshore facilities, and offshore facilities, including exploration and production facilities that may affect waters of the United

13

States.  Under  OPA,  responsible  parties  including  owners  and  operators  of  onshore  facilities  and  lessees  and  permittees  of  offshore
leases may be held strictly liable for oil cleanup costs and natural resource damages as well as a variety of public and private damages
that  may  result  from  oil  spills. In  December  2014,  the  Bureau  of  Ocean  Energy  Management  (the  “BOEM”)  issued  a  final  rule,
effective January 12, 2015, which raises OPA’s damages liability cap from $75 million to $133.65 million. While liability limits apply
in  some  circumstances,  a  party  cannot  take  advantage  of  liability  limits  if  the  spill  was  caused  by  gross  negligence  or  willful
misconduct  or  resulted  from  violation  of  federal  safety,  construction  or  operating  regulations.  Few  defenses  exist  to  the  liability
imposed  by  the  OPA.  In  addition,  to  the  extent  the  Company’s  offshore  lease  operations  affect  state  waters,  the  Company  may  b e
subject to additional state and local clean-up requirements or incur liability under state and local laws. The OPA also imposes ongoing
requirements on responsible parties, including preparation of oil spill response plans for responding to a worst-case discharge of oil
into waters of the U.S., and proof of financial responsibility to cover at least some costs in a potential spill. The Company believes that
it currently has established adequate proof of financial responsibility in the form of a Certificate of Financial Responsibility ("COFR")
for its offshore facilities. However, the Company cannot predict whether significantly higher COFR amounts under any future OPA
amendments will result in the imposition of substantial additional annual costs to the Company in the future or otherwise materially
adversely affect the Company. The impact, however, should not be any more adverse to the Company than it will be to other similarly
situated or less capitalized owners or operators in the Gulf of Mexico.

Hydraulic fracturing is an important and common practice that is used to stimulate production of natural gas and/or crude oil
from dense subsurface rock formations. The hydraulic fracturing process involves the injection of water, sand and chemical additives
under pressure into targeted subsurface formations to stimulate production. We routinely use hydraulic fracturing techniques in many
of  our  completion  programs.  Hydraulic  fracturing  typically  is  regulated  by  state  oil  and  gas  commissions, or  other  similar  state
agencies, but several federal agencies have asserted regulatory authority over certain aspects of the process. For example, the EPA has
issued final Clean Air Act regulations governing performance standards, including standards for the capture of air emissions released
during  hydraulic  fracturing;  announced  its  intent  to  propose  in  the  first  half  of  2015  effluent  limit  guidelines  that  wastewater  from
shale  gas  extraction  operations  must  meet  before  discharging  to  a  treatment  plant;  and  issued  in  May  2014  a  prepublication  of its
Advance Notice of Proposed Rulemaking regarding Toxic Substances Control Act reporting of the chemical substances and mixtures
used  in  hydraulic  fracturing.  Also,  the  federal  Bureau  of  Land  Management  (“BLM”)  issued  a  revised  proposed  rule  containing
disclosure requirements and other mandates for hydraulic fracturing on federal lands and the agency is now analyzing comments to the
proposed rulemaking and is expected to promulgate a final rule in the first half of 2015.

In addition, Congress has from time to time considered legislation to provide for federal regulation of hydraulic fracturing
and to require disclosure of the chemicals used in the hydraulic fracturing process. At the state level, several states, including Texas,
where  we  operate,  have  adopted,  and  other  states  are  considering  adopting  legal  requirements  that could  impose  more  stringent
permitting,  public  disclosure,  or  well  construction  requirements  on  hydraulic  fracturing  activities. States  could  elect  to  prohibit
hydraulic  fracturing  altogether,  such  as  the  State  of  New  York  announced  in  December  2014. Local government  may  also  seek  to
adopt ordinances within their jurisdictions regulating the time, place and manner of drilling activities in general or hydraulic fracturing
activities  in  particular.  We  believe  that  we  follow  applicable  standard  industry  practices  and  legal  requirements  for  groundwater
protection in our hydraulic fracturing activities. Nonetheless, if new or more stringent federal, state, or local legal restrictions relating
to the hydraulic fracturing process are adopted in areas where we operate, we could incur potentially significant added costs to comply
with  such  requirements,  experience  delays  or  curtailment  in  the  pursuit  of  exploration,  development,  or  production  activities,  and
perhaps even be precluded from drilling or completing wells.

In addition, certain governmental reviews are underway that focus on environmental aspects of hydraulic fracturing practices.
The White House Council on Environmental Quality is coordinating an administration-wide review of hydraulic fracturing practices.
The EPA has commenced a study of the potential environmental effects of hydraulic fracturing on drinking water and groundwater,
with a draft report drawing conclusions about the potential impacts of hydraulic fracturing on drinking water resources expected to be
available for public comment and peer review the first half of 2015. These ongoing or any future studies, depending on their degree of
pursuit and any meaningful results obtained, could spur initiatives to further regulate hydraulic fracturing.

To our knowledge, there have been no citations, suits, or contamination of potable drinking water arising from our hydraulic
fracturing operations. We do  not  have insurance policies in effect that are  intended to  provide coverage  for losses solely related to
hydraulic  fracturing operations;  however,  we believe our general liability and excess  liability  insurance policies  would cover third-
party pollution claims in accordance with, and subject to the terms of such policies.

14

Oil  and  natural  gas  exploration,  development  and  production  activities  on  federal  lands,  including  Indian  lands  and  lands
administered  by  the BLM,  are  subject  to  the  National  Environmental  Policy  Act,  as  amended  (“NEPA”).  NEPA  requires  federal
agencies, including the BLM, to evaluate  major agency actions  having the potential to significantly impact the environment. In the
course  of  such  evaluations,  an  agency  will  prepare  an  Environmental  Assessment  that  assesses  the  potential  direct,  indirect  and
cumulative impacts of a proposed project and, if necessary, will prepare a more detailed Environmental Impact Statement that may be
made available  for public review and comment.  Currently,  we have  minimal exploration and production activities on federal lands.
However,  for  those  current  activities  as well  as  for  future  or  proposed  exploration  and  development  plans  on  federal  lands,
governmental permits or authorizations that are subject to the requirements of NEPA are required. This process has the potential to
delay,  limit  or  increase  the  cost  of  developing  oil  and  natural  gas  projects.  Authorizations  under  NEPA  are  also  subject  to  protest,
appeal or litigation, any or all of which may delay or halt projects.

Environmental laws such as the Endangered Species  Act, as amended (“ESA”),  may impact exploration, development and
production activities on public or private lands. The ESA  provides broad protection for species of  fish,  wildlife and  plants that are
listed as threatened or endangered in the United States, and prohibits taking of endangered species. Similar protections are offered to
migratory birds under the Migratory Bird Treaty  Act. Federal agencies are required to ensure that any action authorized, funded or
carried out by them is not likely to jeopardize the continued existence of listed species or modify their critical habitat. While some of
our facilities  may be located in areas that are designated as habitat  for endangered or threatened species,  we believe that  we  are in
substantial compliance with the ESA. If endangered species are located in areas of the underlying properties where we wish to conduct
seismic surveys, development activities or abandonment operations, such work could be prohibited or delayed or expensive mitigation
may be required. Moreover, as a result of a settlement approved by the U.S. District Court for the District of Columbia in September
2011,  the  U.S.  Fish  and  Wildlife  Service (the  “FWS”) is  required  to  make  a  determination  on  listing  of  numerous  species  as
endangered or threatened under the ESA by no later than completion of the agency’s 2017 fiscal year. For example, in March 2014,
the  FWS  announced  the  listing  of  the  lesser  prairie  chicken,  whose  habitat  is  over  a  five-state  region,  including  Texas,  where  we
conduct operations, as a threatened species under the ESA. However, the FWS also announced a final rule that will limit regulatory
impacts  on  landowners  and  businesses  from  the  listing  if  those  landowners  and  businesses  have  entered  into  certain  range-wide
conservation planning agreements, such as those developed by the Western  Association  of Fish and Wildlife  Agencies, pursuant to
which such parties agreed to take steps to protect the lesser prairie chicken’s habitat and to pay a mitigation fee if its ac tions harm the
lesser  prairie  chicken’s  habitat.  The  designation  of  previously  unprotected  species  as  threatened  or  endangered  in  areas  where
underlying property operations are conducted could cause us to incur increased costs arising from species protection measures, time
delays or limitations on our drilling program activities, which costs delays or limitation could have an adverse impact on our ability to
develop and produce reserves.

We  are  subject  to  the  requirements  of  the  federal  Occupational  Safety  and  Health  Act,  as  amended  (“OSHA”),  and
comparable state statutes, whose purpose is to protect the health and safety of workers. In addition, the OSHA hazard communication
standard, the EPA community right-to-know regulations under Title III of the federal Superfund Amendment and Reauthorization Act
and  comparable  state  statutes  require  that  information  be  maintained  concerning  hazardous  materials  used  or  produced  in  our
operations and that this information be provided to employees, state and local government authorities and citizens. We believe that we
are in substantial compliance with all applicable laws and regulations relating to worker health and safety.

In  response  to  the  Deepwater  Horizon  drilling  rig  explosive  incident  and  resulting  oil  spill  in  the  United  States  Gulf  of
Mexico  in  2010,  the  BOEM  and  the  Bureau of  Safety  and  Environmental  Enforcement  (the  “BSEE”),  each  agencies  of  the  U.S.
Department  of  the  Interior,  have  imposed  new  and  more  stringent  permitting  procedures  and  regulatory  safety  and  performance
requirements for new wells to be drilled in federal waters.  These governmental agencies have implemented and enforced new rules,
Notices  to  Lessees  and  Operators  and  temporary  drilling  moratoria  that  imposed  safety  and  operational  performance  measures  on
exploration, development and production operators in the Gulf of Mexico or otherwise resulted in a temporary cessation of drilling
activities.    In  addition,  states  may  adopt  and  implement  similar  or  more  stringent  legal  requirements  applicable  to  exploration  and
production  activities  in  state  waters.    Compliance  with  these  added  and  more  stringent  regulatory  restrictions,  in  addition  to  any
uncertainties or inconsistencies in current decisions and rulings by governmental agencies and delays in the processing and approval
of drilling permits and exploration, development and oil spill-response plans could adversely affect or delay new drilling and ongoing
development  efforts,  which  could  have  a  material  adverse  impact  on  our  business.    Moreover,  these  governmental  agencies  are
continuing  to  evaluate  aspects  of safety  and  operational  performance  in  the  Gulf  of  Mexico  and,  as  a  result,  developing  and
implementing  new,  more  restrictive  requirements.    One  example  is  the  2013  amendments  to  the  federal  Workplace  Safety  Rule

15

regarding the utilization of a more comprehensive safety and environmental management system (“SEMS”), which amended rule is
sometimes  referred  to  as  SEMS  II.    A  second,  and  more  recent,  example  is  the  August  2014  Advanced  Notice  of  Proposed
Rulemaking  that  ultimately  seeks  to  bolster  the  offshore financial  assurance  and  bonding  program.    Among  other  adverse  impacts,
these additional measures could delay or disrupt our operations, increase the risk of expired leases due to the time required to develop
new  technology,  result  in  increased  supplemental bonding  requirements  and  incurrence  of  associated  added  costs,  limit  operational
activities  in  certain  areas,  or  cause  us  to  incur  penalties,  fines,  or  shut-in  production.    If  material  spill  incidents  similar  to  the
Deepwater Horizon incident were to occur in the future, the United States could elect to again issue directives to temporarily cease
drilling  activities  and,  in  any  event,  may  from  time  to  time  issue  further  safety  and  environmental  laws  and  regulations  regarding
offshore  oil  and  natural  gas  exploration  and  development,  any  of  which  developments  could  have  a  material  adverse  effect  on  our
business.

Other Laws and Regulations

Various laws and regulations often require permits for drilling wells and also cover spacing of wells, the prevention of waste
of natural gas and oil including maintenance of certain gas/oil ratios, rates of production and other matters. The effect of these laws
and  regulations,  as  well  as  other  regulations  that  could  be  promulgated  by  the  jurisdictions  in  which  the  Company  has  production,
could be to limit the number of wells that could be drilled on the Company’s properties and to limit the allowable production from the
successful wells completed on the Company’s properties, thereby limiting the Company’s revenues.

The BOEM administers the natural gas and oil leases held by the Company on federal onshore lands and offshore tracts in the
Outer Continental Shelf. The BOEM holds a royalty interest in these federal leases on behalf of the federal government. While the
royalty interest percentage is fixed at the time that the lease is entered into, from time to time the BOEM changes or reinterprets the
applicable  regulations  governing  its  royalty  interests,  and  such  action  can  indirectly  affect  the  actual  royalty  obligation  that  the
Company is required to pay. However, the Company believes that the regulations generally do not impact the Company to any greater
extent than other similarly situated producers. At the end of lease operations, oil and gas lessees must plug and abandon wells, remove
platforms and other  facilities, and clear the lease site sea  floor. The BOEM requires companies operating on the Outer Continental
Shelf  to  obtain  surety  bonds  to  ensure  performance  of  these  obligations.  As  an  operator,  the  Company  is  required to  obtain  surety
bonds of $200,000 per lease for exploration and $500,000 per lease for developmental activities. However, in August 2014, BOEM
published  an  Advance  Notice  of  Proposed  Rulemaking,  pursuant  to  which  it  seeks  to  bolster  its  current  bonding  requirements  for
offshore oil and gas operations.

Risk and Insurance Program

In  accordance  with  industry  practice,  we  maintain  insurance  against  many,  but  not  all,  potential  perils  confronting  our
operations and in coverage amounts and deductible levels that we believe to be economic. Consistent with that profile, our insurance
program  is  structured  to  provide  us  financial  protection  from  significant  losses  resulting  from  damages  to,  or  the  loss  of,  physical
assets or loss of human life, and liability claims of third parties, including such occurrences as well blowouts and weather events that
result in oil spills and damage to our wells and/or platforms. Our goal is to balance the cost of insurance with our assessment of the
potential  risk  of  an  adverse  event. We  maintain  insurance  at  levels  that  we  believe  are  appropriate  and  consistent  with  industry
practice  and  we  regularly  review  our  risks  of  loss  and  the  cost  and  availability  of  insurance  and  revise  our  insurance  program
accordingly.

We  continuously  monitor  regulatory  changes  and  regulatory  responses  and  their  impact  on  the  insurance  market  and  our
overall risk profile, and adjust our risk and insurance program to provide protection at a level that we can afford considering the cost
of  insurance,  against  the  potential  and  magnitude  of  disruption  to  our  operations  and  cash  flows.  Changes  in  laws  and  regulations
regarding  exploration  and  production  activities  in  the  Gulf  of  Mexico  could  lead  to  tighter  underwriting  standards,  limitations  on
scope  and  amount  of coverage,  and  higher  premiums,  including  possible  increases  in  liability  caps  for  claims  of  damages  from  oil
spills.

We maintain significant insurance coverage attributable to our net share of any potential financial losses occurring as a result
of potential perils, including well control coverage of $75 million, which covers control of well, pollution cleanup and consequential
damages.  We  also  maintain  $150 million  of  general  liability  coverage,  which  covers  pollution  cleanup,  consequential  damages

16

coverage,  and  third  party  personal  injury  and  death, and $35 million  of Oil  Spill  Financial  Responsibility  coverage,  which  covers
additional pollution cleanup and third party claims coverage.

Health, Safety and Environmental Program

Our Health, Safety and Environmental (“HS&E”) Program is supervised by an operating committee of senior management to
insure compliance  with all state and  federal regulations. In support of the operating committee,  we  have contracted  with J. Connor
Consulting  (“JCC”)  to coordinate  the regulatory  process  relative to  our  offshore  assets.  JCC  is  a  regulatory  consulting  firm
specializing in the offshore Gulf of Mexico. They provide preparation of incident response plans, safety and environmental services
and facilitation of comprehensive oil spill response training and drills on behalf of oil and gas companies and pipeline operators.

Additionally, in  support  of our  Gulf  of  Mexico  operations,  we  have established a  Regional  Oil  Spill  Plan which  has  been
approved by the BOEM. Our response team is trained annually and is tested through in-house spill drills. We have also contracted
with O’Brien’s Response Management (“O’Brien’s”), who maintains an incident command center on 24 hour alert in Slidell, LA. In
the  event  of  an oil  spill,  the  Company’s response program  is  initiated  by  notifying  O’Brien’s any incident while the  Company
response team is mobilized to focus on source control and containment of the spill. O’Brien’s would coordinate communications with
state and federal agencies and would provide subject matter expertise in support of the response team.

We have also contracted with Clean Gulf Associates (“CGA”) to assist with equipment and personnel needs in the event of a
spill. CGA specializes in onsite control and cleanup and is on 24 hour alert with equipment currently stored at six bases along the gulf
coast (Ingleside  and  Galveston,  TX;  Lake  Charles,  Houma,  and  Venice,  LA;  and  Pascagoula,  MS).  CGA is  opening  new  sites  in
Leeville,  Morgan  City  and  Harvey,  LA.  The  CGA  equipment  stockpile  is  available  to  serve  member  oil  spill  response  needs and
includes open  seas skimmers,  and shoreline protection  boom, communications equipment, dispersants with  application  systems,
wildlife rehabilitation and a forward command center. CGA has retainers with aerial dispersant and mechanical recovery equipment
contractors for spill response.

In  addition  to our  membership  in CGA,  the  Company  has  contracted  with  Wild  Well  Control  for  source  control  at  the

wellhead, if required. Wild Well Control is one of the world’s leading providers of firefighting and well control services.

We  also  have  a  full  time  health,  safety  and  environmental professional who supports  our  operations  and  oversees  the

implementation of our onshore HS&E policies.

Safety and Environmental Management System

We  have  developed  and  implemented  a  Safety  and  Environmental  Management  System  (“SEMS”)  to  address  oil  and  gas
operations  in  the  Outer  Continental  Shelf  (“OCS”),  as  required  by  the  BSEE.  Our  SEMS  identifies and  mitigates safety and
environmental hazards and the impacts of these hazards on design, construction, start-up, operation, inspection, and maintenance of all
new  and  existing  facilities.  The  Company  has  established  goals, performance  measures,  training  and accountability  for SEMS
implementation.  We  also  provide  the necessary  resources to  maintain an  effective  SEMS and  we review  the  adequacy  and
effectiveness of the SEMS program annually. Company facilities are designed, constructed, maintained, monitored, and operated in a
manner compatible with industry codes, consensus standards, and all applicable governmental regulations. We have contracted with
Island Technologies Inc. to coordinate our SEMS program and to track compliance for production operations.

The  BSEE  enforces  the  SEMS  requirements  through  regular  audits.  Failure  of  an  audit  may result  in  an  Incident  of  Non-

Compliance and could ultimately require a shut-in our Gulf of Mexico operations if not resolved within the required time.

Employees

On December 31, 2014, we had 92 full time employees, of which 23 were field personnel. We have been able to attract and
retain a talented team of industry professionals that have been successful in achieving significant growth and success in the past. As
such,  we  are  well-positioned  to  adequately  manage  and  develop  our  existing  assets  and  also  to  increase  our  proved  reserves  and
production through exploitation of our existing asset base, as  well as the continuing identification, acquisition, and development of
new growth opportunities. None of our employees are covered by collective bargaining agreements. We believe our relationship with
our employees is good.

17

In addition to our employees, we use the services of independent consultants and contractors to perform various professional
services. As a working interest owner, we rely on certain outside operators to drill, produce and market our natural gas and oil where
we  are  a  non-operator.  In  prospects  where  we  are  the  operator,  we  rely  on  drilling  contractors  to  drill  and  sometimes  rely  on
independent contractors to produce and market our natural gas and oil. In addition, we frequently utilize the services of independent
contractors to perform  field and on-site drilling and production operation services and independent  third party engineering  firms to
evaluate our reserves.

Directors and Executive Officers

See “Item  10. Directors, Executive  Officers and  Corporate  Governance”, which  information  is  incorporated  herein  by

reference.

Corporate Offices

Effective October 1, 2013, we moved our corporate offices to 717 Texas Avenue in downtown Houston, Texas, under a lease
that  expires  March  31,  2019.  Rent,  including  parking,  related  to  this  office  space  for  the year ended  December  31,  2014 was
approximately $2.1 million. We remain responsible for the rent at our previous corporate office at 3700 Buffalo Speedway in Houston,
Texas, through February 29, 2016. Effective January 1, 2014, we subleased our previous corporate offices through February 29, 2016
and expect to recover the substantial majority of the rent we pay at that location.

Code of Ethics

We adopted a Code of Ethics for senior management in December 2002. In January 2014, our board of directors adopted a
new Code of Business Conduct and Ethics ("Code of Conduct") that applies to all directors, officers and employees of the Company.
Our Code of Conduct is available on the Company's website at www.contango.com. Any shareholder who so requests may obtain a
copy of the Code of Conduct by submitting a request to the Company's corporate secretary at the address on the cover of this Form 10-
K. Changes in and waivers to the Code of Conduct for the Company's directors, chief executive officer and certain senior financial
officers will be posted on the Company's website within five business days and maintained for at least 12 months. Information on our
website or any other website is not incorporated by reference into, and does not constitute a part of, this Report on Form 10-K.

Available Information

You  may  read  and  copy  all  or  any  portion  of  this  report  on  Form  10-K,  our  quarterly  reports  on  Form  10-Q  and  current
reports  on  Form  8-K,  as  well  as  any  amendments  and  exhibits  to  those  reports,  without  charge  at  the  office  of  the  Securities  and
Exchange Commission (the “SEC”) in Public Reference Room, 100 F Street NE, Washington, DC, 20549. Information regarding the
operation of the public reference rooms may be obtained by calling the SEC at 1-800-SEC-0330. In addition, filings made with the
SEC  electronically  are  publicly  available 
the  SEC's  website  at  http://www.sec.gov,  and  at  our  website  at
http://www.contango.com. This report on Form 10-K, including all exhibits and amendments, has been filed electronically  with the
SEC.

through 

Seasonal Nature of Business

The demand for oil and natural gas fluctuates depending on the time of year. Seasonal anomalies such as mild winters or hot
summers  sometimes  lessen  this  fluctuation.  In  addition,  pipelines,  utilities,  local  distribution  companies,  and  industrial  end  users
utilize oil and natural gas storage facilities and purchase some of their anticipated winter requirements during the summer, which can
also lessen seasonal demand.

Item 1A. Risk Factors

In addition to the other information set forth elsewhere in this Form 10-K, you should carefully consider the following factors
when evaluating the Company. An investment in the Company is subject to risks inherent in our business. The trading price of the
shares of the Company is affected by the performance of our business relative to, among other things, competition, market conditions
and general economic and industry conditions. The value of an investment in the Company may decrease, resulting in a loss.

18

RISK FACTORS RELATING TO OUR BUSINESS

We  have  no  ability  to  control  the  market  price  for  natural  gas  and  oil.  Natural  gas and  oil  prices  fluctuate  widely,  and  a
substantial or extended decline in natural gas and oil prices would adversely affect our revenues, profitability and growth and
could have a material adverse effect on the business, the results of operations and financial condition of the Company.

Our revenues, profitability and future growth depend significantly on natural gas and crude oil prices. The markets for these
commodities are volatile and prices received affect the amount of future cash flow available for capital expenditures and repayment of
indebtedness and our ability to raise additional capital. Lower prices  may also affect the amount of natural  gas and  oil that we can
economically produce. Factors that can cause price fluctuations include:

• Overall economic conditions, domestic and global.

•

•

The domestic and foreign supply of natural gas and oil.

The level of consumer product demand.

• Adverse weather conditions and natural disasters.

•

•

•

The price and availability of competitive fuels such as LNG, heating oil and coal.

Political conditions in the Middle East and other natural gas and oil producing regions.

The level of LNG imports and any LNG exports.

• Domestic and foreign governmental regulations.

•

Special taxes on production.

• Access to pipelines and gas processing plants.

•

The loss of tax credits and deductions.

A substantial or extended decline in natural gas and oil prices could have a material adverse effect on our access to capital
and  the  quantities  of  natural  gas  and  oil  that  may  be  economically  produced  by  us.  A  significant  decrease  in  price  levels  for  an
extended  period  would  negatively  affect  us. The  Company  has,  in  the  past,  utilized  financial  derivative  contracts, such  as swaps,
costless collars and puts on commodity prices, to reduce exposure to potential declines in commodity prices. We currently do not have
derivative arrangements in place on any post-2014 production.

Part of our strategy involves drilling in new or emerging plays; therefore, our drilling results in these areas are not certain.

The  results  of  our  drilling  in  new  or  emerging  plays,  such  as  in  our  South  Texas and  Wyoming resource  plays, are  more
uncertain than drilling results in areas that are more developed and with longer production history. Since new or emerging plays and
new formations have limited production history, we are less able to use past drilling results in those areas to help predict our future
drilling  results.  The  ultimate  success  of  these  drilling  and  completion  strategies  and  techniques  in  these  formations  will  be better
evaluated  over  time  as  more  wells  are  drilled  and  production  profiles  are  better  established.  Accordingly,  our  drilling  results  are
subject to greater risks in these areas and could be unsuccessful. We may be unable to execute our expected drilling program in these
areas because of disappointing drilling results, capital constraints, lease expirations, access to adequate gathering systems or pipeline
take-away capacity, availability of drilling rigs and other services or otherwise, and/or crude oil, natural gas and natural gas liquids
price declines. To the extent we are unable to execute our expected drilling program in these areas, our return on investment may not
be  as  attractive  as  we  anticipate  and  our  common  stock  price  may  decrease.  We  could  incur  material  write-downs  of  unevaluated
properties, and the value of our undeveloped acreage could decline in the future if our drilling results are unsuccessful.

Initial production rates in shale plays tend to decline steeply in the first twelve months of production and are not necessarily
indicative of sustained production rates.

Our  future  cash  flows  are  subject  to  a  number  of  variables,  including  the  level  of  production  from  existing  wells. Initial
production rates in shale plays tend to decline steeply in the first twelve months of production and are not necessarily indicative of
sustained production rates. As a result, we generally must locate and develop or acquire new crude oil or natural gas reserves to offset

19

declines in these initial production rates. If we are unable to do so, these declines in initial production rates may result in a decrease in
our overall production and revenue over time.

Our development and exploration operations require substantial capital, and we  may be unable to obtain needed capital or
financing on satisfactory terms, which could lead to a loss of undeveloped acreage and a decline in our crude oil, natural gas
and natural gas liquids reserves.

The oil and gas industry is capital intensive. We make and expect to continue to make substantial capital expenditures in our
business and operations for the exploration, development, production and acquisition of crude oil, natural gas and natural gas liquids
reserves.  We  intend  to  finance  our  future  capital  expenditures  primarily  with  cash flow  from  operations  and  borrowings  under  our
senior secured revolving credit agreement. Our cash flow from operations and access to capital is subject to a number of variables,
including:

• Our proved reserves.

•

•

The level of crude oil, natural gas and natural gas liquids we are able to produce from existing wells.

The prices at which crude oil, natural gas and natural gas liquids are sold.

• Our ability to acquire, locate and produce new reserves.

If  our  revenues  decrease  as  a  result  of  lower  crude  oil,  natural  gas  and  natural  gas  liquids  prices,  operating  difficulties,
declines in reserves or for any other reason, we may have limited ability to obtain the capital necessary to sustain our operations at
current  levels,  to  further  develop  and  exploit  our  current properties,  or  to  conduct  exploratory  activity.  In  order  to  fund  our  capital
expenditures,  we  may  need  to  seek  additional  financing.  Our  credit  agreements  contain  covenants  restricting  our  ability  to  incur
additional indebtedness without the consent of the lenders. Our lenders may withhold this consent in their sole discretion. In addition,
if our borrowing base redetermination results in a lower borrowing base under our senior secured revolving credit agreement, we may
be  unable  to  obtain  financing  otherwise  available  under  our  senior  secured  revolving  credit  agreement. Since  the  last  regularly
scheduled redetermination of our borrowing base, effective through May 1, 2015, commodity prices have continued to decline. The
decline in prices will likely negatively impact the price decks utilized by banks in their calculation of the Company’s borrowing base
at May 1, 2015. It is not possible to forecast what that adjustment to the borrowing base might be at that time, and because of that
uncertainty, the Company has currently limited its planned 2015 capital expenditure budget to a level that can be funded by internally
generated cash flows. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Capital
Resources and Liquidity.”

Furthermore, we may not be able to obtain debt or equity financing on terms favorable to us, or at all. In particular, the cost
of raising money in the debt and equity capital markets has increased substantially while the availability of funds from those markets
generally has diminished significantly. Also, as a result of concerns about the stability of financial markets generally and the solvency
of  counterparties  specifically,  the  cost  of  obtaining  money  from  the  credit  markets  generally  has  increased  as  many  lenders  and
institutional investors have increased interest rates, enacted tighter lending standards, refused to refinance existing debt at maturity on
terms that are similar to existing debt, and reduced, or in some cases ceased, to provide funding to borrowers. The failure to obtain
additional financing could result in a curtailment of our operations relating to exploration and development of our prospects, which in
turn could lead to a possible loss of properties and a decline in our crude oil, natural gas and natural gas liquids reserves.

We assume additional risk as operator in drilling high pressure and high temperature wells in the Gulf of Mexico.

We continue to drill and operate exploration wells in the Gulf of Mexico. Drilling activities are subject to numerous risks,
including  the  significant  risk  that  no  commercially  productive  hydrocarbon  reserves  will  be  encountered.  The  cost  of  drilling,
completing  and  operating  wells  and  of  installing  production  facilities  and  pipelines  is  often uncertain.  Drilling  costs  could  be
significantly  higher  if  we  encounter  difficulty  in  drilling  offshore  exploration  wells.  The  Company’s  drilling  operations  may be
curtailed,  delayed,  canceled  or  negatively  impacted  as  a  result  of  numerous  factors,  including  title  problems,  weather  conditions,
compliance  with  governmental  requirements  and  shortages  or  delays  in  the  delivery  or  availability  of  material,  equipment  and
fabrication  yards.  In  periods  of  increased  drilling  activity  resulting  from  high  commodity prices,  demand  exceeds  availability  for
drilling rigs, drilling vessels, supply boats and personnel experienced in the oil and gas industry in general, and the offshore oil and
gas  industry  in  particular.  This  may  lead  to  difficulty  and  delays  in  consistently  obtaining  certain  services  and  equipment  from
vendors,  obtaining  drilling  rigs  and  other  equipment  at  favorable  rates  and  scheduling  equipment  fabrication  at  factories  and

20

fabrication yards. This, in turn, may lead to projects being delayed or experiencing increased costs. The cost of drilling, completing,
and operating wells is often uncertain, and new wells may not be productive or we may not recover all or any of our investment. The
risk of significant cost overruns, curtailments, delays, inability to reach our target reservoir and other factors detrimental to drilling
and completion operations may be higher due to our inexperience as an operator.

We rely on third-party operators to operate and maintain some of our wells, production platforms, pipelines and processing
facilities and, as a result, we have limited control over the operations of such facilities. The interests of an operator may differ
from our interests.

We  depend  upon  the  services  of  third-party  operators  to  operate  some  production  platforms,  pipelines,  gas  processing
facilities and the infrastructure required to produce and market our natural gas, condensate and oil. We have limited influence over the
conduct of operations by third-party operators. As a result, we have little control over how frequently and how long our production is
shut-in  when  production  problems,  weather  and  other  production  shut-ins  occur.  Poor  performance  on  the  part  of, or  errors  or
accidents attributable to, the operator of a project in which we participate may have an adverse effect on our results of operations and
financial condition. Also, the interest of an operator may differ from our interests.

Repeated offshore production shut-ins can possibly damage our well bores.

Our offshore well bores are required to be shut-in from time to time due to a variety of issues, including a combination of
weather, mechanical problems, sand production, bottom sediment,  water and paraffin associated with our condensate production, as
well  as  downstream  third-party  facility  and  pipeline  shut-ins.  In  addition,  shut-ins  are  necessary  from  time  to  time  to  upgrade  and
improve the production handling capacity at related downstream platform, gas processing and pipeline infrastructure. In addition to
negatively  impacting  our  near  term  revenues  and  cash  flow,  repeated  production  shut-ins  may  damage  our  well  bores  if  repeated
excessively or not executed properly. The loss of a well bore due to damage could require us to drill additional wells.

Natural gas and oil reserves are depleting assets and the failure to replace our reserves would adversely affect our production
and cash flows.

Our future natural gas and oil production depends on our success in finding or acquiring new reserves. If we fail to replace
reserves, our level of production and cash flows will be adversely impacted. Production from natural gas and oil properties decline as
reserves are depleted, with the rate of decline depending on reservoir characteristics. Our total proved reserves will decline as reserves
are  produced  unless  we  conduct  other  successful  exploration  and  development  activities  or  acquire  properties  containing  proved
reserves,  or  both.  Further,  the  majority  of  our  reserves  are  proved  developed  producing.  Accordingly,  we  do  not  have  significant
opportunities to increase our  production from our existing  proved reserves. Our ability to make the  necessary capital  investment to
maintain or expand our asset base of natural gas and oil reserves would be impaired to the extent cash flow from operations is reduced
and external  sources of capital become limited or  unavailable. We  may not be successful in exploring  for, developing or acquiring
additional reserves. If we are not successful, our future production and revenues will be adversely affected.

Reserve estimates depend on many assumptions that may turn out to be inaccurate. Any material inaccuracies in these reserve
estimates or underlying assumptions could materially affect the quantities of our reserves.

There are numerous uncertainties in estimating crude oil and natural gas reserves and their value, including many factors that
are beyond our control. It requires interpretations of available technical data and various assumptions, including assumptions relating
to  economic  factors.  Any  significant  inaccuracies  in  these  interpretations  or  assumptions  could  materially  affect  the  estimated
quantities of reserves shown in this report.

In order to prepare these estimates, our independent third-party petroleum engineers must project production rates and timing
of development expenditures  as  well as analyze available  geological,  geophysical, production and engineering data,  and the extent,
quality and reliability of this data can vary. The process also requires economic assumptions relating to matters such as natural gas and
oil prices, drilling and operating expenses, capital expenditures, taxes and availability of funds.

Actual  future  production,  natural  gas  and  oil  prices,  revenues,  taxes,  development  expenditures,  operating  expenses  and
quantities  of  recoverable  natural gas  and  oil  reserves  most  likely  will  vary  from  our  estimates.  Any  significant  variance  could
materially affect the estimated quantities and pre-tax net present value of reserves shown in a reserve report. In addition, estimates of

21

our proved reserves may be adjusted to reflect production history, results of exploration and development, prevailing natural gas and
oil prices and other factors, many of which are beyond our control and may prove to be incorrect over time. As a result, our estimates
may  require substantial  upward  or  downward  revisions  if  subsequent  drilling,  testing  and  production  reveal  different  results.
Furthermore,  some  of  the  producing  wells  included  in  our  reserve  report  have  produced  for  a  relatively  short  period  of  time.
Accordingly, some of our reserve estimates are not based on a multi-year production decline curve and are calculated using a reservoir
simulation  model  together  with  volumetric  analysis.  Any  downward  adjustment  could  indicate  lower  future  production  and  thus
adversely affect our financial condition, future prospects and market value.

Approximately 24% of our total estimated proved reserves at December 31, 2014 were proved undeveloped reserves.

Recovery  of  proved  undeveloped  reserves  requires  significant  capital  expenditures  and  successful  drilling  operations.  The
reserve  data  included  in  the  reserve  engineer  reports  assumes  that  substantial  capital  expenditures  are  required  to  develop  such
reserves.  Although  cost  and  reserve  estimates  attributable  to  our  crude  oil,  natural gas  and  natural  gas  liquids  reserves  have  been
prepared in accordance with industry standards, we cannot be sure that the estimated costs are accurate, that development will occur as
scheduled or that the results of such development will be as estimated.

The present value of future net cash flows from our proved reserves will not necessarily be the same as the current market
value of our estimated crude oil, natural gas and natural gas liquids reserves.

You should not assume that the present value of future net revenues from our proved reserves referred to in this report is the
current market value of our estimated crude oil, natural gas and natural gas liquids reserves. In accordance with the requirements of
the  SEC, the estimated discounted future  net cash flows  from our proved reserves are based on prices and costs on the date of the
estimate, held  flat  for the life of the properties. Actual  future prices and costs  may differ  materially  from those  used in the present
value  estimate.  The  present  value  of  future  net  revenues  from  our  proved  reserves  as  of  December 31,  2014 was  based  on  the  12-
month  unweighted  arithmetic  average  of  the  first-day-of-the-month  price  for  the  period  January  through  December  2014.  For  our
condensate and natural  gas liquids, the average West Texas Intermediate (Cushing) posted price  was $94.99 per barrel for offshore
volumes and the average West Texas Intermediate (Plains) posted price was $91.48 per barrel for onshore volumes. For our natural
gas, the average Henry Hub spot price was $4.30 per MMBtu for offshore volumes and the average Henry Hub spot price was $4.35
per  MMBtu for  onshore  volumes.  The  following  sensitivity  analyses  for  condensate,  crude  oil  and  natural  gas  do  not  include  the
volatility  reducing  effects  of  our  derivative  hedging  instruments  in  place  at  December  31, 2014.  If  condensate  and  crude  oil  prices
were  $1.00 per  Bbl  lower  than  the  prices  used,  our  PV-10 as  of  December  31,  2014 would  have  decreased  from  $796.9 million  to
$790.0 million. If natural gas prices were $0.10 per Mcf lower than the price used, our PV-10 as of December 31, 2014, would have
decreased  from  $796.9 million  to $785.1 million.  Any  adjustments  to  the  estimates  of  proved  reserves  or  decreases  in  the  price  of
crude  oil  or  natural  gas  may  decrease the  value  of  our  common  stock.  A  reconciliation  of  our  Standardized  Measure  to  PV-10  is
provided under "Item 2. Properties - Proved Reserves".

Actual  future  net cash  flows  will also be affected by  increases or decreases in consumption by oil and gas purchasers and
changes in governmental regulations or taxation. The timing of both the production and the incurrence of expenses in connection with
the development and production of oil and gas properties affects the timing of actual future net cash flows from proved reserves. The
effective interest rate at various times and the risks associated with our business or the oil and gas industry in general will affect the
accuracy of the 10% discount factor.

Our  use  of  2D  and  3D  seismic  data  is  subject  to  interpretation  and  may  not  accurately identify  the  presence  of  crude  oil,
natural gas and natural gas liquids. In addition, the use of such technology requires greater predrilling expenditures, which
could adversely affect the results of our drilling operations.

Our decisions  to  purchase,  explore,  develop  and  exploit  prospects  or  properties  depend  in  part  on  data  obtained  through
geophysical  and  geological  analyses,  production  data  and  engineering  studies,  the  results  of  which  are  uncertain.  For  example,  we
have  over 4,000 square miles  of  3D  data  in  the  South  Texas  and  Gulf  Coast  regions.  However,  even  when  used  and  properly
interpreted, 3D seismic data and visualization techniques only assist geoscientists and geologists in identifying subsurface structures
and hydrocarbon indicators. They do not allow the interpreter to know if hydrocarbons are present or producible economically. Other
geologists and petroleum professionals, when studying the same seismic data, may have significantly different interpretations than our
professionals.

22

In addition, the use of 3D seismic and other advanced technologies requires greater predrilling expenditures than traditional
drilling  strategies,  and  we  could  incur  losses  due  to  such  expenditures.  As  a  result,  our  drilling  activities  may not  be  geologically
successful or economical, and our overall drilling success rate or our drilling success rate for activities in a particular area may not
improve.

Drilling for and producing crude oil, natural gas and natural gas liquids are high risk activities with many uncertainties that
could adversely affect our business, financial condition or results of operations.

Our  drilling  and  operating  activities  are  subject  to  many  risks,  including  the  risk  that  we  will  not  discover  commercially
productive reservoirs. Drilling for crude oil, natural gas and natural gas liquids can be unprofitable, not only from dry holes, but from
productive wells that do not produce sufficient revenues to return a profit. In addition, our drilling and producing operations may be
curtailed, delayed or canceled as a result of other factors, including:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

unusual or unexpected geological formations and miscalculations;

pressures;

fires;

explosions and blowouts;

pipe or cement failures;

environmental hazards, such as natural gas leaks, oil spills, pipeline and tank ruptures, encountering naturally occurring
radioactive materials, and unauthorized discharges of toxic gases, brine, well stimulation and completion fluids, or other
pollutants into the surface and subsurface environment;

loss of drilling fluid circulation;

title problems;

facility or equipment malfunctions;

unexpected operational events;

shortages of skilled personnel;

shortages or delivery delays of equipment and services or of water used in hydraulic fracturing activities;

compliance with environmental and other regulatory requirements;

natural disasters; and

adverse weather conditions.

Any of these risks can cause substantial losses, including personal injury or loss of life; severe damage to or destruction of
property, natural resources and equipment, pollution, environmental contamination, clean-up responsibilities, loss of wells, repairs to
resume operations; and regulatory fines or penalties.

Insurance against all operational risks is not available to us. Additionally, we may elect not to obtain insurance if we believe
that the cost of available insurance is excessive relative to the perceived risks presented. We carry limited environmental insurance,
thus, losses could occur for uninsurable or uninsured risks or in amounts in excess of existing insurance coverage. The occurrence of
an event that is not covered in full or in part by insurance could have a material adverse impact on our business activities, financial
condition and results of operations.

The potential lack of availability of, or high cost of, drilling rigs, equipment, supplies, personnel and crude oil field services
could adversely affect our ability to execute on a timely basis our exploration and development plans within our budget.

When the prices of crude oil, natural gas and natural gas liquids increase, or the demand for equipment and services is greater
than the supply in certain areas,  we typically encounter an increase in the cost of securing drilling rigs, equipment and supplies. In
addition, larger producers may be more likely to secure access to such equipment by offering more lucrative terms. If we are unable to
acquire access to such resources, or can obtain access only at higher prices, our ability to convert our reserves into cash flow could be

23

delayed and the cost of producing those reserves could increase significantly, which would adversely affect our results of operations
and financial condition.

Our hedging activities could result in financial losses or reduce our income.

To achieve a more predictable cash flow and to reduce our exposure to adverse fluctuations in the prices of crude oil, natural
gas and natural gas liquids, as well as interest rates, we have, and may in the future, enter into derivative arrangements for a portion of
our crude oil, natural gas and/or natural gas liquids production and our debt that could result in both realized and unrealized hedging
losses. We typically utilize financial instruments to hedge commodity price exposure to declining prices on our crude oil, natural gas
and  natural  gas  liquids  production.  We  typically  use  a  combination  of  puts,  swaps  and  costless  collars. We  currently  do  not  have
derivative arrangements in place on any post-2014 production.

Our  actual  future  production  may  be  significantly  higher  or  lower  than  we  estimate  at  the  time  we  enter  into  hedging
transactions for such period. If the actual amount is higher than we estimate, we will have greater commodity price exposure than we
intended. If the actual amount is lower than the nominal amount that is subject to our derivative financial instruments, we might be
forced to satisfy all or a portion of our derivative transactions without the benefit of the cash flow from our sale or purchase of the
underlying  physical  commodity,  resulting  in  a  substantial  diminution  of  our  liquidity.  As  a  result  of  these  factors,  our  hedging
activities may not be as effective as we intend in reducing the volatility of our cash flows, and in certain circumstances may actually
increase the volatility of our cash flows.

The enactment of derivatives legislation could have an adverse effect on our ability to use derivative instruments to reduce the
effect of commodity price, interest rate, and other risks associated with our business.

The Dodd-Frank Wall Street  Reform and Consumer Protection  Act (Dodd-Frank  Act) enacted in 2010, established  federal
oversight and regulation of the over-the-counter derivatives market and entities, such as us, that participate in that market. The Dodd-
Frank  Act  requires  the  Commodities  Futures  Trading  Commission  (CFTC)  and  the  SEC  to  promulgate  rules  and  regulations
implementing the Dodd-Frank Act. Although the CFTC has finalized certain regulations, others remain to be finalized or implemented
and it is not possible at this time to predict when this will be accomplished.

In  October  2011,  the  CFTC  issued  regulations  to  set  position  limits  for  certain  futures  and  option  contracts  in  the  major
energy  markets  and  for  swaps  that  are  their  economic  equivalents.  The  initial  position-limits  rule  was  vacated  by  the  U.S.  District
Court for the District of Columbia in September 2012. However, in November 2013, the CFTC proposed new rules that would place
limits  on  positions  in  certain  core  futures  and  equivalent  swaps  contracts  for  or  linked to  certain  physical  commodities,  subject  to
exceptions for certain bona fide hedging transactions. As these new position limit rules are not yet final, the impact of those provisions
on us is uncertain at this time.

The CFTC has designated certain interest rate swaps and credit default swaps for mandatory clearing and the associated rules
also will require us, in connection with covered derivative activities, to comply with clearing and trade-execution requirements or take
steps to qualify for an exemption to such requirements. Although we expect to qualify for the end-user exception from the mandatory
clearing requirements for swaps entered to hedge our commercial risks, the application of the mandatory clearing and trade execution
requirements  to  other  market  participants,  such  as  swap  dealers,  may  change  the  cost  and  availability  of  the  swaps  that  we  use  for
hedging. In addition, for uncleared swaps, the CFTC or federal banking regulators may require end-users to enter into credit support
documentation and/or post initial and variation margin. Posting of collateral could impact liquidity and reduce cash available to us for
capital expenditures, therefore reducing our ability to execute hedges to reduce risk and protect cash flows. The proposed margin rules
are not yet final, and therefore the impact of those provisions on us is uncertain at this time. The Dodd-Frank Act and regulations may
also require the counterparties to our derivative instruments to spin off some of their derivatives activities to separate entities, which
may not be as creditworthy as the current counterparties.

The full impact of the Dodd-Frank  Act and related regulatory requirements  upon our business  will not be known  until the
regulations  are  implemented  and  the  market  for  derivatives contracts  has  adjusted.  The  Dodd-Frank  Act  and  regulations  could
significantly  increase  the  cost  of  derivative  contracts,  materially  alter  the  terms  of  derivative  contracts,  reduce  the  availability  of
derivatives  to  protect  against  risks  we  encounter,  reduce  our  ability  to  monetize  or  restructure  our  existing  derivative  contracts  or
increase our exposure to less creditworthy counterparties. If we reduce our use of derivatives as a result of the Dodd-Frank Act and
regulations, our results of operations may become more volatile and our cash flows may be less predictable, which could adversely

24

affect  our  ability  to  plan  for  and  fund  capital  expenditures.  Increased  volatility  may  make  us  less  attractive to  certain  types  of
investors.

Finally,  the  Dodd-Frank  Act was  intended,  in  part,  to  reduce  the  volatility  of  oil  and  natural  gas  prices,  which  some
legislators  attributed  to  speculative  trading  in  derivatives  and  commodity  instruments  related  to  oil  and  natural  gas.  Our  revenues
could therefore be adversely affected if a consequence of the legislation and regulations is to lower commodity prices. Any of these
consequences could have a material, adverse effect on us, our financial condition, and our results of operations.

We may incur substantial impairment of proved properties.

If management’s estimates of the recoverable proved reserves on a property are revised downward or if oil and/or natural gas
prices decline as they have done in late 2014 and early 2015, and stay low for the remainder of 2015, we may be required to record
non-cash  impairment  write-downs  in  the  future,  which  would  result  in  a  negative  impact  to  our  financial  results.  Furthermore,  any
sustained  decline  in  oil  and/or  natural  gas  prices  may  require  us  to  make  further  impairments.  We  review  our  proved  oil  and  gas
properties for impairment on a depletable unit basis when circumstances suggest there is a need for such a review. To determine if a
depletable unit is impaired, we compare the carrying value of the depletable unit to the undiscounted future net cash flows by applying
management’s  estimates  of  future  oil  and  natural  gas  prices  to  the  estimated  future  production  of  oil  and  gas  reserves  over  t he
economic life of the property. Future net cash flows are based upon our independent reservoir engineers’ estimates of proved reserves.
In addition, other factors such as probable and possible reserves are taken into consideration when justified by economic conditions.
For each property determined to be impaired, we recognize an impairment loss equal to the difference between the estimated fair value
and the carrying value of the property on a depletable unit basis.

Fair value is estimated to be the present value of expected future net cash flows. Any impairment charge incurred is recorded
in  accumulated  depreciation,  depletion,  and  amortization  to  reduce  our  recorded  basis  in  the  asset.  Each  part  of  this  calculation  is
subject to a large degree of judgment, including the determination of the depletable units’ estimated reserves, future cash flows and
fair value.

Management’s assumptions  used in calculating oil and gas reserves or regarding the  future cash  flows or fair  value of our
properties are subject to change in the future. Any change could cause impairment expense to be recorded, impacting our net income
or loss and our basis in the related asset. Any change in reserves directly impacts our estimate of future cash flows from the property,
as well as the property’s fair value. Additionally, as management’s views related to future prices change, the c hange will affect the
estimate of future net cash flows and the fair value estimates. Changes in either of these amounts will directly impact the calculation
of impairment.

Production activities in the Gulf of Mexico increase our susceptibility to pollution and natural resource damage.

A  blowout,  rupture  or  spill  of  any  magnitude  would  present  serious  operational  and  financial  challenges.  All  of  the
Company’s operations in the Gulf of Mexico shelf are in water depths of less than 300 feet and less than 50 miles from the coast. Such
proximity to the shore-line increases the probability of a biological impact or damaging the fragile eco-system in the event of released
condensate.

Climate  change  legislation  and  regulatory  initiatives  restricting  emissions  of greenhouse  gases (“GHGs”) could  result  in
increased operating costs and reduced demand for the oil and natural gas that we produce.

In response to findings that emissions of GHGs present an endangerment to public health and the environment, the EPA has
adopted regulations under existing provisions of the CAA that, among other things, establish Prevention of Significant Deterioration
(“PSD”) and Title V permit reviews for GHG emissions from certain large stationary sources that already are potential major sources
of certain principal, or criteria, pollutant emissions.  Facilities required to obtain PSD permits  for their GHG emissions also  will be
required  to  meet  “best  available  control  technology”  standards  that typically will  be  established  by  the  states.  The EPA  has  also
adopted rules requiring the monitoring and reporting of GHG emissions from specified sources in the United States, including, among
others, certain oil and natural gas production facilities on an annual basis, which includes certain of our operations.

While, Congress has from time to time considered legislation to reduce emissions of GHGs, there has not been significant
activity in the form of adopted legislation to reduce GHG emissions at the federal level in recent years. In the absence of such federal

25

climate legislation, a number of state and regional efforts have emerged that are aimed at tracking and/or reducing GHG emissions by
means of cap and trade programs that typically require major sources of GHG emissions to acquire and surrender emission allowances
in return for emitting those GHGs. Although it is not possible at this time to predict how legislation or new regulations that may be
adopted to address GHG emissions would impact our business, any such future laws and regulations that require reporting of GHGs or
otherwise limit emissions of GHGs from our equipment and operations could require us to incur costs to monitor and report on GHG
emissions or reduce emissions of GHGs associated with our operations, and such requirements also could adversely affect demand for
the  oil  and  natural  gas  that  we  produce. For  example,  on  January  14,  2015,  the  Obama  Administration  announced  that  the  EPA  is
expected to propose in the summer of 2015 and finalize in 2016 new regulations that will set methane emission standards for new and
modified oil and gas production and natural gas processing and transmission facilities as part of the Administration’s efforts to reduce
methane emissions from the oil and gas sector by up to 45 percent from 2012 levels by 2025. Finally, it should be noted that some
scientists have concluded that increasing concentrations of GHGs in the Earth’s atmosphere may produce climate changes that h ave
significant physical effects, such as increased frequency and severity of storms, droughts and floods and other climatic events. If any
such effects were to occur, they could have an adverse effect on our financial condition and results of operations.

The natural gas and oil business involves many operating risks that can cause substantial losses and our insurance coverage
may not be sufficient to cover some liabilities or losses that we may incur.

The natural gas and oil business involves a variety of operating risks, including:

•

•

Blowouts, fires and explosions.

Surface cratering.

• Uncontrollable flows of underground natural gas, oil or formation water.

• Natural disasters.

•

•

•

•

Pipe and cement failures.

Casing collapses.

Stuck drilling and service tools.

Reservoir compaction.

• Abnormal pressure formations.

•

•

•

•

Environmental hazards such as natural gas leaks, oil spills, pipeline ruptures or unauthorized discharges of toxic gases.

Capacity  constraints,  equipment  malfunctions  and  other  problems  at  third-party  operated  platforms,  pipelines  and  gas
processing plants over which we have no control.

Repeated shut-ins of our well bores could significantly damage our well bores.

Required workovers of existing wells that may not be successful.

If any of the above events occur, we could incur substantial losses as a result of:

•

•

•

•

•

•

•

Injury or loss of life.

Reservoir damage.

Severe damage to and destruction of property or equipment.

Pollution and other environmental and natural resources damage.

Clean-up responsibilities.

Regulatory investigations and penalties.

Suspension of our operations or repairs necessary to resume operations.

Offshore  operations  are  subject  to  a  variety  of  operating  risks  peculiar  to  the  marine  environment,  such  as  capsizing  and
collisions. In addition, offshore operations, and in some instances operations along the Gulf Coast, are subject to damage or loss from
hurricanes or other adverse weather conditions. These conditions can cause substantial damage to facilities and interrupt production.

26

As  a  result,  we  could  incur  substantial  liabilities  that  could  reduce  the  funds  available  for  exploration,  development  or  leasehold
acquisitions, or result in loss of properties.

If  we  were  to  experience  any  of  these  problems,  it  could  affect  well  bores,  platforms,  gathering  systems  and  processing
facilities, any one of which could adversely affect our ability to conduct operations. In accordance with customary industry practices,
we maintain insurance against some, but not all, of these risks. Losses could occur for uninsurable or uninsured risks or in amounts in
excess  of  existing  insurance  coverage.  We  may  not be  able  to  maintain  adequate  insurance  in  the  future  at  rates  we  consider
reasonable,  and  particular  types  of  coverage  may  not  be  available.  An  event  that  is  not  fully  covered  by  insurance  could  have a
material adverse effect on our financial position and results of operations.

Our ability to  market our natural gas and oil  may be impaired  by capacity constraints and equipment  malfunctions on the
platforms, gathering systems, pipelines and gas plants that transport and process our natural gas and oil.

All  of  our  natural  gas  and  oil  is  transported  through  gathering  systems,  pipelines  and  processing  plants.  Transportation
capacity on gathering system pipelines and platforms is occasionally limited and at times unavailable due to repairs or improvements
being made to these facilities or due to capacity being utilized by other natural gas or oil shippers that may have priority transportation
agreements.  If  the  gathering  systems,  processing  plants,  platforms  or  our  transportation  capacity  is  materially  restricted or  is
unavailable  in  the  future,  our  ability  to  market  our  natural  gas  or  oil  could  be  impaired  and  cash  flow  from  the  affected  properties
could be reduced, which could have a material adverse effect on our financial condition and results of operations. Further, repeated
shut-ins of our  wells could result in damage to our  well bores that  would impair our ability to produce from these  wells and could
result in additional wells being required to produce our reserves.

If our access to sales markets is restricted, it could negatively impact our production, our income and ultimately our ability to
retain our leases.

Market  conditions  or  the  unavailability  of  satisfactory  crude  oil,  natural  gas  and  natural  gas  liquids  transportation
arrangements may hinder our access to crude oil, natural gas and natural gas liquids markets or delay our production. The availability
of  a  ready  market  for  our  crude  oil,  natural  gas  and  natural  gas  liquids  production  depends  on  a  number  of  factors,  including the
demand  for  and  supply of  crude  oil,  natural  gas  and  natural  gas  liquids  and  the  proximity  of  reserves  to  pipelines  and  terminal
facilities.  Our  ability  to  market  our  production  depends  in  substantial  part  on  the  availability  and  capacity  of  gathering  systems,
pipelines and processing facilities owned and operated by third parties. Our failure to obtain such services on acceptable terms could
materially  harm  our  business.  Our  productive  properties  may  be  located  in  areas  with  limited  or  no  access  to  pipelines,  thereby
necessitating delivery by other means, such as trucking, or requiring compression facilities. Such restrictions on our ability to sell our
crude oil, natural gas and natural gas liquids may have several adverse effects, including higher transportation costs, fewer potential
purchasers (thereby potentially resulting in a lower selling  price) or, in the event  we  were unable to  market and sustain production
from a particular lease for an extended time, possible loss of a lease due to lack of production.

We may not have title to our leased interests and if any lease is later rendered invalid, we may not be able to proceed with our
exploration and development of the lease site.

Our practice in acquiring exploration leases or undivided interests in natural gas and oil leases is to not incur the expense of
retaining title lawyers to examine the title to the mineral interest prior to executing the lease. Instead, we rely upon the judgment of
consultants and others to perform the field work in examining records in the appropriate governmental, county or parish clerk’s office
before leasing a specific mineral interest. This practice is widely followed in the industry. Prior to the drilling of an exploration well
the  operator  of  the  well  will  typically  obtain  a  preliminary  title  review  of  the  drillsite  lease  and/or  spacing  unit  within  which  the
proposed well is to be drilled to identify any obvious deficiencies in title to the well and, if there are deficiencies, to identify measures
necessary to cure those defects to the extent reasonably possible. However, such deficiencies may not have been cured by the operator
of such wells. It does happen, from time to time, that the examination made by title lawyers reveals that the lease or leases are invalid,
having been purchased in error from a person who is not the rightful owner of the mineral interest desired. In these circumstances, we
may not be able to proceed with our exploration and development of the lease site or may incur costs to remedy a defect. It may also
happen, from time to time, that the operator may elect to proceed with a well despite defects to the title identified in the preliminary
title opinion.

27

Competition in the natural gas and oil industry is intense, and we are smaller and have a more limited operating history than
many of our competitors.

We compete with a broad range of natural gas and oil companies in our exploration and property acquisition activities. We
also  compete  for  the  equipment  and  labor  required  to  operate  and  to  develop  these  properties.  Many  of  our  competitors  have
substantially  greater  financial  resources  than  we  do.  These  competitors  may  be  able  to  pay  more  for  exploratory  prospects  and
productive natural gas and oil properties. Further, they may be able to evaluate, bid for and purchase a greater number of properties
and prospects than we can. Our ability to explore for natural gas and oil and to acquire additional properties in the future depends on
our  ability  to  evaluate  and  select  suitable  properties  and  to  consummate  transactions  in  this  highly competitive  environment.  In
addition, many of our competitors have been operating for a much longer time than we have and have substantially larger staffs. We
may not be able to compete effectively with these companies or in such a highly competitive environment.

Proposed U.S. federal budgets and pending legislation contain certain provisions that, if passed as originally submitted, will
have an adverse effect on our financial position, results of operations, and cash flows.

The federal administration has released repeated budget proposals over the past few years which include numerous proposed
tax changes. The proposed budgets and legislation would repeal many tax incentives and deductions that are currently used by oil and
gas companies in the United  States and impose new taxes. Among others, the provisions include: elimination of the ability to fully
deduct intangible drilling costs in the year incurred; repeal of the percentage depletion deduction for oil and gas properties; repeal of
the  manufacturing  tax  deduction  for  oil  and  gas  companies;  increase  in  the  geological  and  geophysical  amortization  period  for
independent producers; and implementation of a fee on non-producing leases located on federal lands.  Should some  or all of  these
provisions become law, taxes on the E&P industry would increase, which could have a negative impact on our results of operations
and  cash  flows.  Although  these  proposals  initially  were  made  in  2009,  none  have  become  law.  It  is  still,  however,  the  federal
administration’s  stated  intention  to  enact  legislation  to  repeal  tax  incentives  and  deductions  and  impose  new  taxes  on  oil  and  gas
companies.

We  are  subject  to  stringent  laws  and  regulations,  including  environmental  requirements  that  can  adversely  affect  the  cost,
manner or feasibility of doing business.

Our operations are subject to numerous federal, state and local laws and regulations governing the operation and maintenance
of our facilities, the discharge of materials into the environment and environmental protection. Failure to comply with such rules and
regulations could result in the assessment of substantial penalties, imposition of investigatory or remedial obligations, and the issuance
of orders limiting or prohibiting some or all of our operations. These laws and regulations:

•

•

•

•

Require that we obtain permits before commencing drilling or other regulated activities.

Restrict the substances that can be released into the environment in connection with drilling and production activities.

Limit or prohibit drilling activities on protected areas, such as wetlands or wilderness areas.

Require remedial measures to mitigate pollution from former operations, such as plugging abandoned wells.

• Apply specific health and safety criteria addressing worker protection.

Under  these  laws  and  regulations,  we  could  be  liable  for  personal  injury  and  clean-up  costs  and  other  environmental  and
property damages, as well as administrative, civil and criminal penalties. We maintain only limited insurance coverage for sudden and
accidental  environmental  damages.  Accordingly,  we  may  be  subject  to  liability,  or  we  may  be  required  to  cease  production  from
properties in the event of environmental damages. These laws and regulations have been changed frequently in the past. In general,
these  changes  have  imposed  more  stringent  requirements  that  increase  operating  costs  or  require  capital  expenditures  in  order  to
remain in compliance. It is also possible that unanticipated developments could cause us to make environmental expenditures that are
significantly different from those we currently expect. Existing laws and regulations could be changed and any such changes could
have  an  adverse  effect  on  our  business  and  results  of  operations. For  example,  in  December  2014,  the  EPA  published  a  proposed
rulemaking  that  it  expects  to  finalize  by  October  1,  2015,  which  rulemaking  proposes  to  revise  the  National  Ambient  Air  Quality
Standard for ozone between 65 to 70 ppb for both the 8-hour primary and secondary standards.

28

Federal, state and local legislative and regulatory initiatives relating to hydraulic fracturing, as well as governmental reviews
of  such  activities,  could  result  in  increased  costs,  additional  operating  restrictions  or delays,  and  adversely  affect  our
production.

Hydraulic fracturing is an important and common practice that is used to stimulate production of natural gas and/or oil from
dense subsurface rock formations. The hydraulic fracturing process involves the injection of water, sand and chemicals under pressure
into targeted subsurface formations to fracture the surrounding rock and stimulate production. We routinely use hydraulic fracturing
techniques in many of our drilling and completion programs. Hydraulic fracturing typically is regulated by state oil and natural gas
commissions, or other similar state agencies, but several federal agencies have asserted regulatory authority over certain aspects of the
process.  For example, the EPA has issued final Clean Air Act regulations governing performance standards, including standards for
the capture of air emissions released during hydraulic fracturing; announced its intent to propose in the first half of 2015 effluent limit
guidelines that wastewater from shale gas extraction operations must meet before discharging to a treatment plant; and issued in May
2014  a  prepublication  of  its  Advance  Notice  of  Proposed  Rulemaking  regarding  Toxic  Substances  Control  Act  reporting  of  the
chemical substances and mixtures used in hydraulic fracturing.  Also, the BLM issued a revised proposed rule containing disclosure
requirements and other mandates for hydraulic fracturing on federal lands and the agency is now analyzing comments to the proposed
rulemaking and is expected to promulgate a final rule in the first half of 2015. Moreover, from time to time, Congress has considered
adopting legislation intended to provide for federal regulation of hydraulic fracturing and to require disclosure of the chemicals used
in  the  hydraulic  fracturing  process.  In  addition  to  any  actions  by  Congress,  certain  states,  including  Texas, where  we  conduct
operations, have  adopted and  other  states  are considering  adopting  legal  requirements  that  could  impose  new  or  more  stringent
permitting,  public  disclosure,  and  well  construction  requirements  on  hydraulic  fracturing  activities. States  could  elect  to  prohibit
hydraulic  fracturing  altogether,  such  as  the  State  of  New  York  announced  in  December  2014. Local  government  also  may  seek  to
adopt ordinances within their jurisdictions regulating the time, place or manner of drilling activities in general or hydraulic fracturing
activities  in  particular.  In  the  event  that  new  or  more  stringent  federal,  state,  or  local  legal  restrictions  relating  to  the hydraulic
fracturing process are adopted in areas where we currently or in the future plan to operate, we could incur potentially significant added
costs to comply  with such requirements, experience delays or curtailment in the pursuit  of exploration, development, or production
activities, and perhaps even be precluded from drilling wells.

In addition, certain governmental reviews are underway that focus on environmental aspects of hydraulic fracturing practices.
The White House Council on Environmental Quality is coordinating an administration-wide review of hydraulic fracturing practices.
The EPA has commenced a study of the potential environmental effects of hydraulic fracturing on drinking water and groundwater,
with  a  report  drawing  conclusions  about  the  potential  impacts  of  hydraulic  fracturing  on  drinking  water  resources  expected  to be
available for public comment and peer review in the first half of 2015. These existing or any future studies, depending on their degree
of pursuit and any meaningful results obtained, could spur initiatives to further regulate hydraulic fracturing.

Additional  offshore  drilling  laws and  regulations,  delays  in  the  processing  and  approval of  drilling  permits  and  exploration
and  oil  spill-response  plans,  and  other  related  restrictions  in  the  Gulf  of Mexico  may  have  a  material  adverse effect on  our
business, financial condition, or results of operations.

In  response  to  the  Deepwater  Horizon  drilling  rig  explosive  incident  and  resulting  oil  spill  in  the  United  States  Gulf  of
Mexico  in  2010,  the  BOEM  and  BSEE,  have  imposed  new  and  more  stringent  permitting  procedures  and  regulatory  safety  and
performance requirements for new wells to be drilled in federal waters.  These governmental agencies have implemented and enforced
new  rules,  Notices  to  Lessees  and  Operators  and  temporary  drilling  moratoria  that  imposed  safety  and  operational  performance
measures on exploration, development and production operators in the Gulf of Mexico or otherwise resulted in a temporary cessation
of  drilling  activities.    In  addition,  states  may  adopt  and  implement  similar  or  more  stringent  legal  requirements  applicable  to
exploration  and  production  activities  in  state  waters.    Compliance  with  these  added  and  more  stringent  regulatory  restrictions,  in
addition to any uncertainties or inconsistencies in current decisions and rulings by governmental agencies and delays in the processing
and approval of drilling permits and exploration, development and oil spill-response plans could adversely affect or delay new drilling
and  ongoing  development  efforts,  which  could  have  a  material  adverse  impact  on  our  business. Moreover,  these  governmental
agencies are continuing to evaluate aspects of safety and operational performance in the Gulf of Mexico and, as a result, developing
and implementing new, more restrictive requirements.  One example is the 2013 amendments to the federal Workplace Safety Rule
regarding the utilization of a more comprehensive SEMS program, which amended rule is sometimes referred to as SEMS II.  This
program requires operators to identify, address, and manage safety and environmental hazards during the design, construction, start-
up,  operation,  inspection,  and  maintenance  of  all  new  and  existing  facilities.  Facilities  must  be  designed,  constructed,  maintained,

29

monitored,  and  operated  in  a  manner  compatible  with  industry  codes,  consensus  standards,  and  all  applicable  governmental
regulations. Failure to comply with the SEMS program may force us to cease operations in the Gulf of Mexico.  A second, and more
recent, example is the August 2014 Advanced Notice of Proposed Rulemaking that ultimately seeks to bolster the offshore financial
assurance and bonding program.  Changes to the bonding program could result in the increased amounts of bonds to operate in the
Gulf of Mexico.  These additional measures could delay or disrupt our operations, increase the risk of expired leases due to the time
required to develop new technology, result in increased supplemental bonding requirements and incurrence of associated added costs,
limit  operational  activities  in  certain  areas,  or  cause  us  to  incur  penalties,  fines,  or  shut-in  production.    If  material  spill  incidents
similar  to  the  Deepwater  Horizon  incident  were  to  occur  in  the  future,  the  United  States  could  elect  to  again  issue  directives  to
temporarily  cease  drilling  activities  and,  in  any  event,  may  from  time  to  time  issue  further  safety  and  environmental  laws  and
regulations  regarding  offshore  oil  and  natural  gas  exploration  and  development,  any  of  which  developments  could  have  a  material
adverse effect on our business

The  BSEE  has  implemented  much  more  stringent  controls  and  reporting  requirements  that  if  not  followed,  could  result  in
significant monetary penalties or a shut-in of all or a portion of our Gulf of Mexico operations.

The BSEE is the federal agency responsible for overseeing the safe and environmentally responsible development of energy
and mineral resources on the OCS. They are responsible for leading the most aggressive and comprehensive reforms to offshore oil
and  gas  regulation  and  oversight  in  U.S.  history.  Their  reforms  have  tightened  requirements  for  everything  from  well  design  and
workplace safety to corporate accountability.

Additionally, the OCS Lands Act authorizes and requires the BSEE to provide for both an annual scheduled inspection and a
periodic  unscheduled  (unannounced)  inspection  of  all  oil  and  gas  operations  on  the  OCS.  In  addition  to  examining  all  safety
equipment designed to prevent blowouts, fires, spills, or other major accidents, the inspections focus on pollution, drilling operations,
completions,  workovers,  production,  and  pipeline  safety.  Upon  detecting  a  violation,  the  inspector  issues  an  Incident  of
Noncompliance ("INC") to the operator and uses one of two main enforcement actions (warning or shut-in), depending on the severity
of the violation. If the violation is not severe or threatening, a warning INC is issued. The warning INC must be corrected within a
reasonable  amount  of  time  specified  on  the  INC.  The  shut-in  INC  may  be  for  a  single  component  (a  portion  of  the  facility)  or  the
entire facility. The violation must be corrected before the operator is allowed to resume the activity in question.

In addition to the enforcement actions specified above, the BSEE can assess a civil penalty of up to $40,000 per violation per
day if: (i) the operator fails to correct the violation in the reasonable amount of time specified on the INC; or (ii) the violation resulted
in  a  threat  of  serious  harm  or  damage  to  human  life  or  the  environment.  Operators  with  excessive  INCs  may  be  required  to  cease
operations in the Gulf of Mexico.

We are highly dependent on our senior  management team, our exploration partners, third-party consultants and engineers,
and other key personnel and any failure to retain the services of such parties could adversely affect our ability to effectively
manage our overall operations or successfully execute current or future business strategies.

The successful implementation of our business strategy and handling of other issues integral to the fulfillment of our business
strategy  is  highly  dependent  on  our  management  team,  as  well  as  certain  key  geoscientists,  geologists,  engineers  and  other
professionals engaged by us. The loss of key members of our management team or other highly qualified technical professionals could
adversely affect our ability to effectively manage our overall operations or successfully execute current or future business strategies
which may have a material adverse effect on our business, financial condition and operating results. Our ability to manage our growth,
if any, will require us to continue to train, motivate and manage our employees and to attract, motivate and retain additional qualified
personnel. Competition for these types of personnel is intense and we may not be successful in attracting, assimilating and retaining
the personnel required to grow and operate our business profitably.

Acquisition prospects are difficult to assess and may pose additional risks to our operations.

We  expect  to  evaluate  and,  where  appropriate,  pursue  acquisition  opportunities  on  terms  our  management  considers

favorable. The successful acquisition of natural gas and oil properties requires an assessment of:

•

•

Recoverable reserves.

Exploration potential.

30

•

Future natural gas and oil prices.

• Operating costs.

•

•

Potential environmental and other liabilities and other factors.

Permitting and other environmental authorizations required for our operations.

In connection with such an assessment, we would expect to perform a review of the subject properties that we believe to be
generally  consistent  with  industry  practices.  Nonetheless,  the  resulting  conclusions  are  necessarily  inexact  and  their  accuracy
inherently uncertain and such an assessment may not reveal all existing or potential problems, nor will it necessarily permit a buyer to
become sufficiently familiar with the properties to fully assess their merits and deficiencies. Inspections may not always be performed
on  every  platform  or  well,  and  structural  and  environmental  problems  are  not  necessarily  observable  even  when  an  inspection  is
undertaken. Future acquisitions could pose additional risks to our operations and financial results, including:

•

Problems integrating the purchased operations, personnel or technologies.

• Unanticipated costs.

• Diversion of resources and management attention from our exploration business.

•

•

Entry into regions or markets in which we have limited or no prior experience.

Potential loss of key employees of the acquired organization.

We may be unable to successfully integrate the properties and assets we acquire with our existing operations.

Integration of the properties and assets we acquire may be a complex, time consuming and costly process. Failure to timely
and successfully integrate these assets and properties with our operations may have a material adverse effect on our business, financial
condition and result of operations. The difficulties of integrating these assets and properties present numerous risks, including:

• Acquisitions may prove unprofitable and fail to generate anticipated cash flows.

• We may need to (i) recruit additional personnel and we cannot be certain that any of our recruiting efforts will succeed
and  (ii)  expand  corporate  infrastructure  to  facilitate  the  integration  of  our  operations  with  those  associated  with  the
acquired properties, and failure to do so may lead to disruptions in our ongoing businesses or distract our management.

• Our management’s attention may be diverted from other business concerns.

We are also exposed to risks that are commonly associated with acquisitions of this type, such as unanticipated liabilities and
costs, some of which may be material. As a result, the anticipated benefits of acquiring assets and properties may not be fully realized,
if at all.

When  we  acquire  properties,  in  most  cases,  we  are  not  entitled  to  contractual indemnification  for  pre-closing  liabilities,
including environmental liabilities.

We  generally  acquire  interests  in  properties  on  an  “as  is”  basis  with  limited  remedies  for  breaches  of  representations  and
warranties,  and  in  these  situations  we  cannot  assure  you  that  we  will  identify  all  areas  of  existing  or  potential  exposure.  In  those
circumstances in which we have contractual indemnification rights for pre-closing liabilities, we cannot assure you that the seller will
be able to fulfill its contractual obligations. In addition, the competition to acquire producing crude oil, natural  gas and natural gas
liquids properties is intense and many of our larger competitors have financial and other resources substantially greater than ours. We
cannot  assure  you  that  we  will  be  able  to acquire  producing  crude  oil,  natural  gas  and  natural  gas  liquids  properties  that  have
economically recoverable reserves for acceptable prices.

RISK FACTORS RELATED TO AN INVESTMENT IN OUR COMMON STOCK

The price of our common stock may fluctuate significantly, and you could lose all or part of your investment.

Volatility in the market price of our common stock may prevent you from being able to sell your common stock at or above
the price you paid for your common stock. The market price for our common stock could fluctuate significantly for various reasons,
including:

31

•

•

•

•

•

•

our operating and financial performance and prospects;

our quarterly or annual earnings or those of other companies in our industry;

conditions that impact demand for crude oil, natural gas and natural gas liquids, domestically and globally;

future announcements concerning our business;

changes in financial estimates and recommendations by securities analysts;

actions of competitors;

• market and industry perception of our success, or lack thereof, in pursuing our growth strategy;

•

•

•

•

•

•

strategic actions by us or our competitors, such as acquisitions or restructurings;

changes in government and environmental regulation;

general market, economic and political conditions, domestically and globally;

changes in accounting standards, policies, guidance, interpretations or principles;

sales of common stock by us, our significant stockholders or members of our management team; and

natural disasters, terrorist attacks and acts of war.

In addition, in recent  years, the stock  market  has experienced significant price and volume  fluctuations. This  volatility has
had  a  significant  impact  on  the  market  price  of  securities  issued  by  many  companies,  including  companies  in  our  industry. The
changes frequently appear to  occur  without regard to the operating performance of  the affected companies. Hence, the price of our
common  stock  could  fluctuate  based  upon  factors  that  have  little  or  nothing  to  do  with  our  company,  and  these  fluctuations  could
materially reduce our share price.

We have no plans to pay regular dividends on our common stock, so you may not receive funds without selling your common
stock.

Our board of directors presently intends to retain all of our earnings for the expansion of our business; therefore, we have no
plans  to  pay  regular dividends  on  our  common  stock. Any  payment  of  future  dividends  will  be  at  the  discretion  of  our  board  of
directors  and  will  depend  on,  among  other  things,  our  earnings,  financial  condition,  capital  requirements,  level  of  indebtedness,
statutory and contractual restrictions applying to the payment of dividends, and other considerations that our board of directors deems
relevant. Also, the provisions of our senior secured revolving credit agreement and second lien credit agreement restrict the payment
of  dividends. Accordingly,  you  may  have  to  sell  some  or  all  of  your  common  stock  in  order  to  generate  cash  flow  from  your
investment.

Future sales or the possibility of future sales of a substantial amount of our common stock may depress the price of shares of
our common stock.

Future  sales  or  the  availability  for  sale  of  substantial  amounts  of  our  common  stock  in  the  public  market  could  adversely
affect  the  prevailing  market  price  of  our  common  stock  and  could  impair  our  ability  to  raise capital  through  future  sales  of  equity
securities.

We may issue shares of our common stock or other securities from time to time as consideration for future acquisitions and
investments. If  any  such  acquisition  or  investment  is  significant,  the  number  of  shares  of  our  common  stock,  or  the  number  or
aggregate principal amount, as the case may be, of other securities that we may issue may in turn be substantial. We may also grant
registration  rights  covering  those  shares  of  our  common  stock  or  other  securities  in  connection  with  any  such  acquisitions  and
investments.

As of December 31, 2014, we had 129,934 options to purchase shares of our common stock outstanding, all of which were

fully vested.

We cannot predict the size of future issuances of our common stock or the effect, if any, that future issuances and sales of our
common  stock  will  have  on  the  market  price  of  our  common  stock. Sales  of  substantial  amounts  of  our  common  stock  (including

32

shares of our common stock issued in connection with an acquisition), or the perception that such sales could occur, may adversely
affect prevailing market prices for our common stock.

Our organizational documents may impede or discourage a takeover, which could deprive our investors of the opportunity to
receive a premium for their shares.

Provisions  of  our  certificate  of  incorporation  and  bylaws  may  make  it  more  difficult  for,  or  prevent  a  third  party  from,

acquiring control of us without the approval of our board of directors. These provisions:

•

•

•

•

•

•

permit us to issue, without any further vote or action by the stockholders, shares of preferred stock in one or more series
and, with respect to each such series, to fix the number of shares constituting the series and the designation of the series,
the voting powers (if any) of the shares of the series, and the preferences and relative, participating, optional, and other
special rights, if any, and any qualification, limitations or restrictions of the shares of such series;

require special meetings of the stockholders to be called by the Chairman of the Board, the Chief Executive Officer, the
President, or by resolution of a majority of the board of directors;

require business at special meetings to be limited to the stated purpose or purposes of that meeting;

require  that  stockholder  action  be  taken  at  a  meeting  rather  than  by  written  consent,  unless  approved  by  our  board  of
directors;

require that stockholders follow certain procedures, including advance notice procedures, to bring certain matters before
an annual meeting or to nominate a director for election; and

permit directors to fill vacancies in our board of directors.

We are subject to the Delaware business combination law.

We are subject to the provisions of Section 203 of the Delaware General Corporation Law. In general, Section 203 prohibits a
publicly held Delaware corporation from engaging in a “business combination” with an “interested stockholder” for a period of three
years  after  the  date  of  the  transaction  in  which  the  person  became  an  interested  stockholder,  unless the  business  combination  is
approved in a prescribed manner.

Section 203 defines a “business combination” as a merger, asset sale or other transaction resulting in a financial benefit to the
interested stockholders. Section 203 defines an “interested stockholder” as a person who, together with affiliates and associates, owns,
or, in some cases,  within three  years prior, did own, 15% or more of the corporation’s  voting stock. Under Section 203, a business
combination between us and an interested stockholder is prohibited unless:

•

•

•

our  board  of  directors  approved  either  the  business  combination  or  the  transaction  that  resulted  in  the  stockholders
becoming an interested stockholder prior to the date the person attained the status;

upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested
stockholder owned at least 85% of our voting stock outstanding at the time the transaction commenced, excluding, for
purposes of determining the number of shares outstanding, shares owned by persons who are directors and also officers
and issued employee stock plans, under which employee participants do not have the right to determine confidentially
whether shares held under the plan will be tendered in a tender or exchange offer; or

the  business  combination  is  approved  by  our  board  of  directors  on  or  subsequent  to  the  date  the  person  became  an
interested stockholder and authorized at an annual or special meeting of the stockholders by the affirmative vote of the
holders of at least 66 2/3% of the outstanding voting stock that is not owned by the interested stockholder.

This  provision  has  an  anti-takeover  effect  with  respect  to  transactions  not  approved  in  advance  by  our  board  of  directors,
including  discouraging  takeover  attempts  that  might  result  in  a  premium  over  the  market  price  for  the  shares  of  our  common
stock. With approval of our stockholders, we could amend our certificate of incorporation in the future to elect not to be governed by
the anti-takeover law.

33

Our business could be negatively affected by security threats, including cybersecurity threats and other disruptions.

As an oil and gas producer, we face various security threats, including cybersecurity threats to gain unauthorized access to
sensitive information or to render data or systems  unusable; threats to the security of our  facilities and infrastructure or third party
facilities and infrastructure, such as processing plants and  pipelines; and threats  from terrorist acts.  The potential for such security
threats has subjected our operations to  increased risks that could  have a  material adverse effect on our business.   In  particular, our
implementation of various procedures and controls to monitor and mitigate security threats and to increase security for our information
facilities  and  infrastructure  may  result  in  increased  capital  and  operating  costs.    Moreover,  there  can  be  no  assurance  that such
procedures and controls will be sufficient to prevent security breaches from occurring.  If any of these security breaches were to occur,
they could lead to losses of sensitive  information, critical  infrastructure or capabilities essential to our operations and could have a
material adverse effect on our reputation, financial position, results of operations or cash flows.  Cybersecurity attacks in particular are
becoming more sophisticated and include, but are not limited to, malicious software, attempts to gain unauthorized access to data and
systems and other electronic security breaches that could lead to disruptions in critical systems, unauthorized release of confidential or
otherwise protected information, and corruption of data.   These events could lead to financial losses  from remedial  actions, loss of
business or potential liability.

Item 1B. Unresolved Staff Comments

None

34

Item 2. Properties

As of December 31, 2014, we operated all of our offshore wells, with an average working interest of 61%, and operated 56%
of our onshore wells with an average working interest of 74%. As of December 31, 2014, our properties were located in the following
regions: Offshore Gulf of Mexico, Southeast Texas, South Texas and Other.

Development, Exploration and Acquisition Expenditures

The following table presents information regarding our net costs incurred in the purchase of proved and unproved properties

and in exploration and development activities for the periods indicated (in thousands):

Property acquisition costs:

Unproved
Proved

Exploration costs
Development costs

Total costs

2014

2013

2012

Year Ended December 31,

$

$

22,087
—
49,680
120,630
192,397

$

$

8,134
428,925
15,551
35,363
487,973

$

$

19,982
280
41,265
16,090
77,617

Included  in unproved  property  acquisition  costs  for  the  year ended  December  31,  2014,  is  $7.0 million  related  to  the
acquisition  of the  right  to  earn acreage  in  Natrona  and  Weston  counties,  Wyoming. Included  in  the  exploration  costs  for  the  year
ended December 31, 2014, is $28.0 million related to drilling our offshore Ship Shoal 255 well.

Included  in  proved  property  acquisition  costs  for  the  year  ended  December  31,  2013,  is  $413.9  million  related  to  the
acquisition of Crimson properties as a result of the Merger. Also included is $15 million related to exercising a preferential right and
purchasing an additional 7.84% working interest and 6.53% net revenue interest in the five Company-operated Dutch wells from an
independent oil and gas company for $18.8 million; adjustments reduced the purchase price to a total of $14.7 million, net to us during
2014.

Included  in  the  exploration  costs  for  the  year  ended  December  31,  2013,  is  $10.6  million  related  to  drilling  our  offshore

South Timbalier 17 and Ship Shoal 255 wells.

The following table presents information regarding our share of the net costs incurred by Exaro in the purchase of proved and

unproved properties and in exploration and development activities for the periods indicated (in thousands):

Property acquisition costs
Exploration costs
Development costs

Total costs incurred

Property Dispositions

2014

Year Ended December 31,
2013

2012

— $
—
30,288
30,288

$

— $
—
51,014
51,014

$

—
—
20,528
20,528

$

$

On December 31, 2013, we sold to an independent oil and gas company approximately 7.1% of our interest in all developed
and undeveloped properties in Madison and Grimes counties for approximately $20.3 million. Metrics for the sale were approximately
$91,007  per  flowing  barrel  of  equivalent  daily  production  and  $47.32  per  equivalent  barrel  of  proved  reserves. A loss  of
approximately $0.2 million and a gain of approximately $6.6 million related to this sale were recognized in the years ended December
31, 2014 and 2013, respectively. See Note 5 to our Financial Statements - "Acquisitions, Dispositions and Gains from Affiliates" for a
detailed description of this disposition.

Drilling Activity

As  of  December  31,  2014,  we had  11 wells  in  various  stages  of drilling and  completing,  whose  results  are  not  included
below. The following tables show our exploratory and developmental drilling activity for the periods indicated. In the tables, “gross”

35

wells refer to wells in  which we have a  working interest, and “net” wells refer to gross wells multiplied by our working interest in
such wells.

Exploratory Wells:

Productive (onshore)
Productive (offshore)
Non-productive (onshore)
Non-productive (offshore)

Total

2014

Gross

Net

Year Ended December 31,
2013

Gross

Net

2012

Gross

Net

3
—
1
1
5

1.3
—
0.6
1.0
2.9

3
1
—
—
4

0.3
0.8
—
—
1.1

—
—
—
2
2

—
—
—
2.0
2.0

For the year ended December 31, 2014, included in productive (onshore) exploratory wells is one well drilled on our Buda
acreage and two wells drilled in Fayette and Gonzales counties, Texas. Included in non-productive (offshore) exploratory wells is our
unsuccessful well at Ship Shoal 255.

2014

Gross

Net

Year Ended December 31,
2013

Gross

Net

2012

Gross

Net

24
—
1
—
25

13.1
—
0.7
—
13.8

5
—
—
—
5

3.2
—
—
—
3.2

—
—
—
—
—

—
—
—
—
—

Development Wells:

Productive (onshore)
Productive (offshore)
Non-productive (onshore)
Non-productive (offshore)
Total

Exploration and Development Acreage

Developed acreage is acreage spaced or assigned to productive wells. Undeveloped acreage is acreage on which wells have
not  been  drilled  or  completed  to  a  point  that  would  form  the  basis  to  determine  whether  the  property  is  capable  of  production of
commercial  quantities  of  crude  oil,  natural  gas  and  natural  gas  liquids.  Gross  acres  are  the  total  acres  in  which  we  own  a  working
interest. Net acres are the sum of the fractional working interests we own in gross acres. The following table shows the approximate
developed and undeveloped acreage that we have an interest in, by region, at December 31, 2014.

Offshore GOM
Southeast Texas
South Texas
Other (6)
Total

Developed Acreage (1)(2)

Gross (4)

Net (5)

Undeveloped Acreage (1)(3)

Gross (4)

Net (5)

14,618
26,164
95,367
16,609
152,758

11,828
15,092
46,797
8,706
82,423

34,692
13,710
70,472
56,482
175,356

34,692
7,915
36,376
40,922
119,905

(1) Excludes any interest in acreage in which we have no working interest before payout or before initial production.

(2) Developed acreage consists of acres spaced or assignable to productive wells.

(3) Undeveloped acreage is considered to be those leased acres on which wells have not been drilled or completed to a point that would permit the production of

commercial quantities of oil and gas, regardless of whether or not such acreage contains proved reserves.

(4) Gross acres refer to the number of acres in which we own a working interest.

(5) Net acres represent the number of acres attributable to our proportionate working interest in a lease (e.g., a 50% working interest in a lease covering 320 acres is

equivalent to 160 net acres).

(6) Other includes acreage in Louisiana, Colorado, Mississippi, Wyoming, and East Texas

Included in the Offshore GOM acres in the table above are the beneficial interests we have in the offshore acreage owned by

Republic Exploration LLC (“REX”). The above table includes our 32.3% interest in REX’s 625 net developed acres.

36

Some of our offshore and onshore leases will expire over the next three years as follows, unless we establish production or

take action to extend the terms of these leases:

Offshore GOM
Southeast Texas
South Texas
Other (1)
Total

2015

Year ending December 31,
2016

2017

Gross Acres

Net Acres

Gross Acres

Net Acres

Gross Acres

Net Acres

—
2,700
—
30,608
33,308

—
1,320
—
24,351
25,671

—
2,871
5,039
10,373
18,283

—
1,982
2,833
5,065
9,880

20,000
358
36,259
115
56,732

20,000
270
18,239
48
38,557

(1) Relates primarily to Louisiana and Mississippi.

Production, Price and Cost History

See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Productive Wells

Productive  wells  are  producing  wells  and  wells  capable  of  producing  commercial  quantities.  Completed  but  marginally
producing wells are not considered here as a “productive” well. The following table sets forth the number of gross and net productive
natural gas and oil wells in which we owned an interest as of December 31, 2014:

Offshore GOM
Southeast Texas
South Texas
Other
Total

Natural Gas Wells

Oil Wells

Gross Wells (1)

Net Wells (2)

Gross Wells (1)

Net Wells (2)

12
48
227
54
341

7.3
26.6
121.5
26.2
181.6

—
43
46
9
98

—
24.1
21.9
2.6
48.6

(1) A gross well is a well in which we own an interest.

(2) The number of net wells is the sum of our fractional working interests owned in gross wells.

Natural Gas and Oil Reserves

Estimates of proved reserves and future net revenue as of December 31, 2014 and 2013 were prepared by NSAI and Cobb,
our  independent  petroleum  engineering  firms.  Approximately 52%  and 48%  of  the  proved  reserves  estimates  shown  herein  at
December 31, 2014 have been independently prepared by Cobb and NSAI, respectively. Cobb prepared the proved reserves estimates
as of December 31, 2014 and 2013 for all of our offshore properties and NSAI prepared the proved reserves estimates as of December
31, 2014 and 2013 for all of our onshore properties.

Estimates of proved reserves and future net revenue as of December 31, 2012 were prepared by Cobb, all in accordance with
the  definitions  and  regulations  of  the  SEC.  The  scope  and  results  of  their  procedures  are  summarized  in  their  reports,  which are
included  as  exhibits to  this  Form 10-K.  The  technical  persons  responsible  for  preparing  the  reserve  estimates  are  independent
petroleum  engineers  and  geoscientists  that  meet  the  requirements  regarding  qualifications,  independence,  objectivity,  and
confidentiality set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated
by the Society of Petroleum Engineers.

The estimates of proved reserves and future net revenue as of December 31, 2014 and 2013 were reviewed by our corporate
reservoir  engineering  department  that  is  independent  of  the  operations  department.  The  corporate  reservoir  engineering  department
interacts  with  geoscience,  operating,  accounting,  and  marketing  departments  to  review  the  integrity,  accuracy  and  timeliness  of  the
data, methods, and assumptions used in the preparation of the reserves estimates. All relevant data is compiled in a computer database
application  to  which  only  authorized  personnel  are  given  access  rights.  Our  Senior  Vice  President - Engineering  is  the  person
primarily  responsible  for  overseeing  the  preparation  of  our  internal  reserve  estimates  and  for  reviewing  any  reserves  estimates
prepared by an independent petroleum engineering firm. Our Senior Vice President - Engineering has a Bachelor of Science degree in

37

Petroleum  Engineering  from  the  University  of  Texas  and  over  35  years  of  industry  experience  with  positions  of  increasing
responsibility.  He  reports  directly  to  our  President  and  Chief  Executive  Officer.  Reserves  are  also  reviewed  internally  with  senior
management and presented to our Board of Directors in summary form on a quarterly basis.

The  estimates  of  proved  reserves  and  future  net  revenues  as  of  December  31,  2012  were  the  responsibility  of  our
management,  and  members  of  our  management  met  regularly  with  our  independent  third-party  engineers  to  review  these  reserve
estimates. Mr. Joseph J. Romano, the Company’s then-Chief Executive Officer, had primary responsibility for the preparation of the
reserve report. Mr. Romano has been in the energy industry for over 35 years, but also relied on others with technical backgrounds in a
collaborative  effort,  all  of  whom  provided  input  to  the  independent  third-party  engineers.  Mr.  Brad  Juneau,  one  of  the  Company’s
directors  at  the  time,  monitored  production  and  pressure  data  daily  and  provided  the  majority  of  the  input.  Mr.  Juneau  holds  a  BS
degree  in Petroleum Engineering  from  Louisiana  State  University.  Mr.  Juneau  has  over  30  years  of  experience  in  the  oil  and  gas
industry and was a former registered petroleum engineer in the State of Texas. Other executives in accounting and production have
advanced degrees and specialty licenses and also provided input to the independent third-party engineers and assisted in reviewing the
reports.

We maintain adequate and effective internal controls over the underlying data upon which reserves estimates are based. The
primary  inputs  to  the  reserve  estimation  process  are  comprised  of  technical  information,  financial  data,  ownership  interests and
production  data.  All  field  and  reservoir  technical  information,  which  is  communicated  to  our  reservoir  engineers  quarterly,  is
confirmed when our third-party reservoir engineers hold technical meetings with geologists, operations and land personnel to discuss
field performance and to validate future development plans. Current revenue and expense information is obtained from our accounting
records, which are subject to external quarterly reviews, annual audits and our own set of internal controls over financial reporting.
Internal controls over financial reporting are assessed for effectiveness annually using criteria set forth in Internal Controls - Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. All data such as commodity prices,
lease operating expenses, production taxes, field level commodity price differentials, ownership percentages, and well production data
are updated in the reserve database by our third-party reservoir engineers and then analyzed by management to ensure that they have
been  entered  accurately  and  that  all  updates  are  complete.  Once  the  reserve  database  has  been  entirely  updated  with  current
information,  and  all  relevant  technical  support  material  has  been  assembled,  our  independent  engineering  firms prepare  their
independent reserve estimates and final report.

The following table reflects our estimated proved reserves as of the dates indicated:

Crude Oil and Condensate (MBbl) (1)

Developed
Undeveloped

Total

Natural Gas (MMcf) (1)

Developed
Undeveloped

Total

Natural Gas Liquids (MBbl) (1)

Developed
Undeveloped

Total
Total MMcfe
Developed
Undeveloped
Total (2)

Proved developed reserves percentage
Prices utilized in estimates (3):
Crude oil ($/Bbl)
Natural gas ($/MMBtu)
Natural gas liquids ($/Bbl)

December 31,

2013

5,223
4,475
9,698

185,535
22,395
207,930

6,453
1,505
7,958

255,591
58,275
313,866
81

106.80
3.73
35.92

%

$
$
$

2014

4,114
4,301
8,415

150,235
29,416
179,651

5,637
1,872
7,509

208,734
66,459
275,193
76

92.89
4.38
33.45

$
$
$

38

2012

2,514
—
2,514

166,307
7,725
174,032

5,103
227
5,330

212,009
9,087
221,096

%

96 %

$
$
$

114.24
2.85
58.39

(1) Excludes reserves attributable to our 37% interest in Exaro.

(2) During the year ended December 31, 2014, proved reserves decreased by approximately 38.7 Bcfe primarily due to a 22.4 Bcfe negative revision of proved

developed producing reserves at our Eugene Island 11 field and normal depletion. The negative revision at Eugene Island 11 was due to a change in forecasted
condensate yield and ultimate field abandonment pressure, as determined by our third party engineers taking into account recent field performance.

(3) Under SEC rules, prices used in determining our proved reserves are based upon an unweighted 12-month first day of the month average price per MMBtu (Henry

Hub spot) of natural gas and per barrel of oil (West Texas Intermediate posted). Prices for natural gas liquids in the table represent average prices for natural gas
liquids used in the proved reserve estimates, calculated in accordance with applicable SEC rules. All prices were adjusted for quality, energy content,
transportation fees and regional price differentials in determining proved reserves.

PV-10

PV-10  at  year-end  is  a  non-GAAP  financial  measure  and  represents the  present  value,  discounted  at  10%  per  year,  of
estimated  future  cash  inflows  from  proved  natural  gas  and  crude  oil  reserves,  less  future  development  and  production  costs  using
pricing  assumptions  in  effect  at  the  end  of  the  period.  PV-10  differs  from  Standardized  Measure  of  Discounted  Net  Cash  Flows
because it does not include the effects of income taxes on future net revenues. Neither PV-10 nor Standardized Measure of Discounted
Net Cash Flows represents an estimate of fair market value of our natural gas and crude oil properties. PV-10 is used by the industry
and by our  management as an arbitrary reserve asset  value  measure to compare against past reserve bases and the reserve bases of
other business entities that are not dependent on the taxpaying status of the entity.

The following table provides a reconciliation of our Standardized Measure to PV-10 (in thousands):

Pre-tax net present value, discounted at 10%
Future income taxes, discounted at 10%
Standardized measure of discounted future net cash flows

December 31,

2014

2013

$

$

796,871
(148,855)
648,016

$

$

987,213
(215,770)
771,443

The following table reflects our estimated proved reserves by category as of December 31, 2014 (dollars in thousands):

Proved developed producing
Proved developed non-producing
Proved undeveloped
Total

Crude Oil and
Condensate (MBbl)
3,896
218
4,301
8,415

Natural Gas
(MMcf)

140,423
9,812
29,416
179,651

Natural Gas
Liquids (MBbl)
5,073
564
1,872
7,509

Total (MMcfe) % of Total Proved

PV - 10

194,231
14,503
66,459
275,193

71 % $ 626,562
31,427
5 %
138,882
24 %
100 % $ 796,871

Our estimated net proved reserves as of December 31, 2014 were approximately 18% crude oil and condensate, 65% natural

gas and 17% natural gas liquids.

Proved Developed Reserves

Total  proved  developed  reserves decreased from 255.6 Bcfe  at  December  31,  2013 to 208.7 Bcfe  at  December 31,  2014

primarily as a result of normal production.

Proved Undeveloped Reserves

The Company annually reviews any proved  undeveloped reserves (“PUDs”) to ensure their development  within  five  years
from  the  date  of  originally  booking  the  reserves.  As  of  December  31,  2014,  the  Company  had  approximately 66.5 Bcfe  of  PUDs
related to its onshore activities. Development costs related to these PUDs are projected to be approximately $197 million over the next
five years. Our financial resources are expected to be sufficient and within our budget to drill all of the remaining 66.5 Bcfe of proved
undeveloped reserves within the five year period.

39

The following table presents the changes in our total proved undeveloped reserves for the year ended December 31, 2014:

Proved Undeveloped Reserves (Mmcfe)

Proved undeveloped reserves at December 31 2013

Revisions of previous estimates (1)

Extensions, discoveries and other additions (2)

Purchase of minerals in place

Disposition of reserves in place

Conversion to proved developed

Proved undeveloped reserves at December 31 2014

58,275

(17,174)

26,997
—

—

(1,639)

66,459

(1)

Includes previously planned rate acceleration well in our Dutch and Mary Rose field that will no longer be drilled as well as revisions of previous estimates due to
a revised type curve for our Force Area of our Madison/Grimes acreage and lower commodity prices.

(2) Attributable to our onshore drilling program during the year ended December 31, 2014.

Significant Properties

Summary proved reserve information for our properties as of December 31, 2014, by region, is provided below (excluding

reserves attributable to our investment in Exaro) (dollars in thousands):

Regions

Crude Oil (MBbl)

Natural Gas (MMcf)

Offshore GOM
Southeast Texas
South Texas
Other
Total

1,071
4,603
2,084
657
8,415

115,609
23,174
32,853
8,015
179,651

Proved Reserves

Natural Gas Liquids
(MBbl)

3,621
2,172
1,573
143
7,509

Total (Mmcfe)

PV - 10 (1)

143,758
63,824
54,796
12,815
275,193

$

$

450,115
204,200
126,134
16,422
796,871

(1) Under SEC rules, prices used in determining our proved reserves are based upon an unweighted 12-month first day of the month average price per MMBtu (Henry

Hub spot) of natural gas and per barrel of oil (West Texas Intermediate posted). Prices for natural gas liquids in the table represent average prices for natural gas
liquids used in the proved reserve estimates, calculated in accordance with applicable SEC rules. All prices, using SEC rules, are adjusted for quality, energy
content, transportation fees and regional price differentials in determining proved reserves.

While we are reasonably certain of recovering our calculated reserves, the process of estimating natural gas and oil reserves
is complex. It requires various assumptions, including natural gas and oil prices, drilling and operating expenses, capital expenditures,
taxes and availability of funds. Our third party engineers must project production rates, estimate timing and amount of development
expenditures, analyze available geological, geophysical, production and engineering data, and the extent, quality and reliability of all
of  this  data  may  vary.  Actual  future  production,  natural  gas  and  oil  prices,  revenues,  taxes,  development  expenditures,  operating
expenses  and  quantities  of  recoverable  natural  gas  and  oil  reserves  most  likely  will  vary  from  estimates.  Any  significant  variance
could  materially  affect  the  estimated  quantities  and  net  present  value  of  reserves.  In  addition,  estimates  of  proved  reserves  may  be
adjusted to reflect production history, results of exploration and development, prevailing natural gas and oil prices and other factors,
many of which are beyond our control.

Reserves Attributable to our Investment in Exaro

Estimates of proved reserves  and future net revenue as of  December 31, 2014 and 2013 associated  with our investment in
Exaro,  which  we  account  for  using  the  equity  method,  were  prepared  by  W.D.  Von  Gonten  and  Associates  (“Von  Gonten”) in
accordance with the definitions and regulations of the SEC. The technical persons responsible for preparing the reserve estimates are
independent petroleum engineers and geoscientists that meet the requirements regarding qualifications, independence, objectivity, and
confidentiality set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated
by the Society of Petroleum Engineers.

Reserves as of December 31, 2014 and 2013 were reviewed by our corporate reservoir engineering department as described
above. The technical individual at Von Gonten responsible for overseeing the preparation of our reserve estimates as of December 31,

40

2014 and December 31, 2013 has over 14 years of practical experience in the estimation and evaluation of reserves; is a registered
professional engineer in the state of Texas; holds a Bachelor of Science Degree in Petroleum Engineering for Texas A&M University;
and is a member in good standing of the Society of Petroleum Engineers.

The following table reflects the estimated proved reserves attributable to our Investment in Exaro:

December 31 2014

December 31 2013

December 31 2012  (3)

Crude Oil (MBbl)
Developed
Undeveloped
Total

Natural Gas (MMcf)

Developed
Undeveloped
Total

Total MMcfe
Developed
Undeveloped
Total

529
262
791

45,127
20,285
65,412

48,301
21,857
70,158

439
—
439

39,068
—
39,068

41,702
—
41,702

Proved developed reserves percentage
Standardized measure (1)
Prices utilized in estimates (2)
Crude oil ($/Bbl)
Natural gas ($/MMBtu)

$

$
$

69 %

100,607

85.46
4.96

$

$
$

100 %

63,906

87.89
4.04

$

$
$

133
—
133

11,055
—
11,056

11,854
—
11,854

100 %

13,661

85.71
2.78

(1) The Company's share of the standardized measure of discounted future net cash flows attributable to our investment in Exaro does not include the effect of income

taxes because Exaro is treated a partnership for tax purposes. Exaro allocates any income or expense for tax purposes to its partners.

(2) Under SEC rules, prices used in determining our proved reserves are based upon an unweighted 12-month first day of the month average price per MMBtu (Henry

Hub spot) of natural gas and per barrel of oil (West Texas Intermediate posted). Prices for natural gas liquids in the table represent average prices for natural gas
liquids used in the proved reserve estimates, calculated in accordance with applicable SEC rules. All prices are adjusted for quality, energy content, transportation
fees and regional price differentials in determining proved reserves.

(3) Reserve amounts and standardized measure as of December 31, 2012 revised by immaterial amount compared to amounts previously stated in the Annual Report

on Form 10-K/A for the year ended December 31, 2013.

Prior Year Reserves

Our  estimated  net  proved  natural  gas,  oil  and  natural  gas  liquids reserves  as  of  December 31,  2013,  2012 and  2011 are
disclosed in “Item 8. Financial Statements and Supplementary Data – Supplemental Oil and Gas Disclosures (Unaudited)”. Reserves
as of December 31, 2013 were based on reserve reports generated by NSAI and Cobb. Reserves as of December 31, 2012 and 2011
were based on reserve reports generated by Cobb, while the reserves associated with our 37% investment in Exaro were prepared by
Von Gonten.

Item 3. Legal Proceedings

From  time  to  time,  we  are  involved  in  legal  proceedings  relating  to  claims  associated  with  our  properties,  operations  or

business or arising from disputes with vendors in the normal course of business, including the material matters discussed below.

Mineral interest owners in South Louisiana filed suit against a subsidiary of the Company and several co-defendants in June
2009 in the 31st Judicial District Court situated in Jefferson Davis Parish,  Louisiana alleging  failure to act as a reasonably prudent
operator, failure to explore, waste, breach of contract, etc. in connection with two wells located in Jefferson Davis Parish. Many of the
alleged  improprieties  occurred  prior  to  our  ownership  of  an  interest  in  the  wells  at  issue,  although  we  may  have  assumed  liability
otherwise attributable to our predecessors-in-interest  through  the acquisition documents relating to the acquisition of our interest  in
these wells. We and our co-defendants obtained a favorable judgment from the trial court following a bench trial. On October 1, 2014,
the Louisiana Third Circuit Court of Appeals issued an opinion reversing the trial court’s rulings and rendering judgment in favor of
the  plaintiffs for  approximately  $13.4  million. The  decision  by  the  court  of  appeals  did  not  allocate  liability  among  the  defendants

41

although we would likely be responsible for at least one-half, and possibly as much as two-thirds, of the judgment if it stands. We and
our co-defendants have filed an application for a writ of certiorari to the Louisiana Supreme Court seeking review of this case by the
state’s highest court. While there is uncertainty whether the Louisiana Supreme Court will accept our application and, if accepted, rule
in our favor, we believe that the decision by the court of appeals presents issues that will resonate with the Louisiana Supreme Court
and are of precedential significance sufficient to warrant review by that court. We and our co-defendants are vigorously defending this
lawsuit and believe that we have a meritorious position. A companion case involving the same set of facts was filed in the same trial
court on April 19, 2013 on behalf of additional mineral interest owners but has been inactive pending the appeal of the original case.
Our potential exposure in this companion case is expected to be affected by the outcome of our appeal of the original case.

In November 2010, a subsidiary of the Company, several predecessor operators and several product purchasers were named
in a lawsuit filed in the District Court for Lavaca County in Texas by an entity alleging that it owns a working interest in two wells
that has not been recognized by us or by predecessor operators to which we have granted indemnification rights. In dispute is whether
ownership  rights  were  transferred  through  a  number  of  decade-old  poorly  documented  transactions. Based  on  prior  summary
judgments, the trial court recently entered a final judgment in the case in favor of the plaintiffs for approximately $5.3 million, plus
post-judgment interest. We are vigorously defending this lawsuit, believe that we have meritorious defenses and are appealing the trial
court’s decision to the applicable state Court of Appeals.

In September 2012, a subsidiary of the Company was named as defendant in a lawsuit filed in district court for Harris County
in  Texas  involving  a  title  dispute  over  a  1/16th  mineral  interest  in  the  producing  intervals  of  certain  wells  operated  by  us  in  the
Catherine  Henderson  “A”  Unit  in  Liberty  County  in  Texas. This  case  was  subsequently  transferred  to the district  court  for  Liberty
County, Texas and combined with a suit filed by other parties against the plaintiff claiming ownership of the disputed interest. The
plaintiff has alleged that, based on its interpretation of a series of 1972 deeds, it owns an additional 1/16th unleased mineral interest in
the producing intervals of these wells on which it has not been paid (this claimed interest is in addition to a 1/16th unleased mineral
interest on  which it  has been  paid). We have  made royalty payments  with respect  to the disputed interest in reliance,  in part,  upon
leases  obtained  from  successors  to  the  grantors  under  the  aforementioned  deeds,  who  claim  to  have  retained  the  disputed  mineral
interests thereunder. The plaintiff previously alleged damages of approximately $10.7 million although the plaintiff’s claim increases
as additional hydrocarbons are produced from the subject wells. We are vigorously defending this lawsuit and believe that we have
meritorious defenses. We believe if this matter were to be determined adversely, amounts owed to the plaintiff could be partially offset
by recoupment rights we may have against other working interest and/or royalty interest owners in the unit.

In connection with our Merger, several class action lawsuits were brought by Crimson stockholders in Delaware and Texas
seeking  damages  and  injunctive  relief. Each of  these merger-related cases  has  now  been  dismissed  by  the  respective  court  without
liability to the Company.

In February 2011, a subsidiary of the Company and certain of its working interest partners and insurance carriers brought suit
against a  marine construction, dredging and tunneling company and an instrumentality  of the United States of  America in the U.S.
District Court for the Southern District of Texas – Houston Division seeking monetary damages for damage to an offshore pipeline
which was struck by a dredge. Following a bench trial in December 2013, the Company and its co-defendants obtained a favorable
judgment from the trial court. The defendants are appealing the trial court’s judgment to the U.S. Court of Appeals for the 5th Circuit.

While many of these matters involve inherent uncertainty and we are unable at the date of this filing to estimate an amount of
possible  loss  with  respect  to  certain  of  these  matters,  we  believe  that  the  amount of  the  liability,  if  any,  ultimately  incurred  with
respect to these proceedings or claims will not have a material adverse effect on our consolidated financial position as a whole or on
our  liquidity,  capital  resources  or  future  annual  results  of  operations. We  maintain  various  insurance  policies  that  may  provide
coverage when certain types of legal proceedings are determined adversely.

Item 4. Mine Safety Disclosures

Not applicable.

42

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our  common  stock  was  listed  on  the  NYSE  MKT  (previously  the  American  Stock  Exchange)  in  January  2001  under  the

symbol “MCF”. The table below shows the high and low sales prices per share of our common stock for the periods indicated.

Year Ended December 31, 2014:

Quarter Ended March 31, 2014

Quarter Ended June 30, 2014

Quarter Ended September 30, 2014

Quarter Ended December 31, 2014

Year Ended December 31, 2013:

Quarter Ended March 31, 2013

Quarter Ended June 30, 2013

Quarter Ended September 30, 2013

Quarter Ended December 31, 2013

High

Low

$

$

$

$

$

$

$

$

50.44

49.28

42.98

38.96

46.05

40.49

40.06

48.80

$

$

$

$

$

$

$

$

40.09

39.08

32.80

28.07

36.27

33.50

33.22

36.46

From the period from January 1, 2015 to February 27, 2015, our common stock traded at prices between $23.17 and $33.17

per share.

General

The  following  descriptions  are  summaries  of  material  terms  of  our  common  stock, preferred  stock,  certificate  of
incorporation and bylaws. This summary is qualified by reference to our certificate of incorporation, bylaws and the designations of
our preferred stock, which are filed as exhibits to this report on Form 10-K, and by the provisions of applicable law.

Common Stock

We are authorized to issue up to 50 million shares of common stock. As of February 27, 2015, there were approximately 24.4
million shares of common stock issued and 19.2 million shares of common stock outstanding held by approximately 133 registered
shareholders. Approximately  0.1 million  shares  are  in  reserve  for  outstanding  stock  options  under  our  2005  Stock  Incentive  Plan,
which we adopted from Crimson in connection with the Merger.

Holders  of  common  stock  are  entitled  to  one  vote  for  each  share  held  of  record  on  each  matter  submitted  to  a  vote  of
stockholders  and,  in  the  event  of  liquidation,  to  share  ratably  in  the  distribution  of  assets  remaining  after  payment  of  liabilities
(including preferential distribution and dividend rights of holders of preferred stock). Holders of common stock have no cumulative
rights. The holders of a plurality of the outstanding shares of the common stock have the ability to elect all of the directors.

Holders of common stock have no preemptive or other rights to subscribe for shares. Holders of common stock are entitled to
such dividends as may be declared by the board of directors out of funds legally available therefor. The Company paid a special one-
time dividend of $30.5 million, or $2 per share during the year ended December 31, 2012. Any decision to pay future dividends on our
common  stock  will  be  at  the  discretion  of  our  board  and  will  depend  upon  our  financial  condition,  results  of  operations,  capital
requirements, and other factors our board may deem relevant. We do not anticipate paying any cash dividends on our common stock
in the foreseeable future, as we currently intend to retain all future earnings to fund the development and growth of our business. Our
credit facility with Royal Bank of Canada and other lenders currently restricts our ability to pay cash dividends on our common stock,
and we may also enter into credit agreements or other borrowing arrangements in the future that restrict or limit our ability to pay cash
dividends on our common stock.

43

Preferred Stock

Our board of directors is authorized, without further stockholder action, to issue preferred stock in one or more series and to
designate the dividend rate, voting rights and other rights, preferences and restrictions of each such series. We are authorized to issue
up to five million shares of preferred stock. No preferred stock was outstanding at December 31, 2014.

Share-Based Compensation

The following table sets forth information about our equity compensation plans at December 31, 2014:

Plan Category

2009 Equity Compensation Plan - approved by
security holders
2005 Stock Incentive Plan (“Crimson Plan”)

Number of
securities to be issued upon
exercise of outstanding
options

Weighted-average
exercise price of
outstanding options

Number of securities remaining
available for future issuance
under equity

— $
$

129,934

—
53.85

1,143,006
7,030

Amended and Restated 2009 Incentive Compensation Plan

On September 15, 2009, the Company’s Board of Directors (the “Board”) adopted the Contango Oil & Gas Company Equity
Compensation Plan (the “Original 2009 Plan”), which was approved by shareholders on November 19, 2009. On April 10, 2014, the
Board amended and restated the Original 2009 Plan through the adoption of the Contango Oil & Gas Company Amended and Restated
2009 Incentive Compensation Plan (the “2009 Plan”), which was approved by shareholders on May 20, 2014. The 2009 Plan provides
for both cash awards and equity awards (such as restricted stock and options) to officers, directors, employees or consultants of the
Company.  Awards  made under the 2009 Plan are subject to such restrictions, terms and conditions, including  forfeitures, if any, as
may be determined by the Board.

Under the terms of the 2009 Plan, up to 1,500,000 shares of the Company’s common stock may be issued for plan awards.
Stock options issued under the 2009 Plan must have an exercise price of each option equal to or greater than the market price of the
Company’s common stock on the date of grant. The Company may grant officers and employees both incentive stock options intended
to qualify under Section 422 of the Internal Revenue Code of 1986, as amended, and stock options that are not qualified as incentive
stock options. Stock option grants to non-employees, such as directors and consultants, can only be stock options that are not qualified
as incentive stock options. Options granted generally expire after five or ten years. The vesting schedule varies, and can vest over a
two, three or four-year period.

During  the  year  ended  December  31,  2014,  the  Company  granted  26,386  restricted  stock awards  under  the  2009  Plan  to
officers, employees and directors of the Company. Additionally, 7,230 restricted shares that were previously issued were canceled due
to employee terminations and are available to be reissued. During the year ended December 31, 2013, 312,838 restricted stock awards
were  granted  under  the  2009  Plan  to  officers,  employees  and directors  of  the  Company.  Of  this  amount,  63,667  shares  were  fully
vested, of  which 17,459 shares  were  withheld by the  Company  to satisfy certain officer's tax liability resulting  from  the  vesting of
these  shares,  as  provided  in  the  restricted  stock  agreement,  with  the  vested  balance  released  to  the  officers. No  shares  of  restricted
stock or stock options were issued during the year ended December 31, 2012, and as of December 31, 2012, there were no options or
restricted shares of common stock outstanding under the 2009 Plan.

Effective January 1, 2014, the Company implemented performance-based long-term bonus plans under the 2009 Plan for the
benefit of all employees through a Cash Incentive Bonus Plan (“CIBP”) and the Long-Term Incentive Plan (“LTIP”). The specific
targeted  performance  measures  under theses  sub-plans are approved  by  the  Compensation  Committee  and/or the  Board.  Upon
achieving the performance levels established each year, bonus awards under the CIBP and LTIP will be calculated as a percentage of
base salary of each employee for the plan year. The CIBP and LTIP plan awards for each year are expected to be disbursed in the first
quarter of the following year. Employees must be employed by the Company at the time that awards are disbursed to be eligible.

The CIBP awards will be paid in cash while the LTIP awards will consist of restricted common stock and/or stock options.
The stock and/or option awards are expected to vest 25% per year, over the first through fourth anniversaries from the date of grant.

44

The number of shares of restricted common stock and the number of shares underlying the stock options granted will be determined
based upon the fair market value of the common stock on the date of the grant.

2005 Stock Incentive Plan

The 2005 Plan was adopted by the Company's Board in conjunction with the Merger with Crimson. Under the 2005 Plan, the
Board  may  grant  incentive  stock  options,  nonstatutory  stock  options,  restricted  awards,  unrestricted  awards,  performance  awards,
stock  appreciation  rights  and  dividend  equivalent  rights  to  officers,  directors,  employees  or  consultants  of  the  Company  and  its
affiliates. Awards made under the 2005 Plan are subject to such terms and conditions, without limitation, as may be determined by the
Board. Options granted generally expire after ten years. The vesting schedule varies but generally vests over a one or four-year period.
Upon adoption of the 2005 Plan at the Merger closing date, a total of 135,898 stock option awards and 136,428 shares of restricted
stock (as converted, which all fully vested upon the Merger) were already issued and outstanding, leaving a balance of 43,472 shares
of common stock or stock options available to be granted to Company employees and directors.

During the year ended December 31, 2014, the Company did not issue any shares of restricted common stock under the 2005
Plan,  but  4,165 stock  options previously  issued  under  the  2005  Plan were  exercised,  leaving  129,934 stock  options  vested  and
exercisable  at  December  31,  2014.  The  exercise  price  for  such  options  range  from $25.70  to  $60.33  per share,  with  an  average
remaining contractual life of six years. As of December 31, 2014, there were 7,030 shares of common stock or stock options available
to be granted under the 2005 Plan. On February 24, 2015, the Company granted 7,030 restricted stock awards under the 2005 Plan to a
new employee. This plan expired on February 25, 2015.

During  the year ended  December  31,  2013,  the  Company  issued  43,461  shares  of  restricted  common  stock  to  Company
employees under the 2005 Plan. These shares vest 25% each year over the four years following the date of the grant. Additionally, 791
stock options were exercised. No shares of restricted stock or stock options were issued during the year ended December 31, 2012.

Shortly after completion of the Merger, certain officers and employees sold 34,911 Contango shares with the total value of
$1.3 million back to the Company to satisfy the employees’ tax liability resulting from the vesting of their restricted shares on October
1, 2013. These shares were recognized in the Company balance sheet in Treasury Shares.

Share Repurchase Program

In September 2011, the Company’s board of directors approved a $50 million share repurchase program. All shares are to be
purchased  in  the  open  market  from  time  to  time  by  the  Company  or  through  privately  negotiated  transactions.  The  purchases  are
subject  to  market  conditions  and  certain  volume,  pricing  and  timing  restrictions  to  minimize  the  impact  of  the  purchases  upon the
market. For  the  years  ended  December  31,  2014,  2013  and  2012, we  purchased  the  following  shares  under  the  $50  million  share
repurchase program:

Period

May 2012
June 2012
October 2012
November 2014

Total Number of Shares
Purchased

Average Price Paid
Per Share

Total Number of Shares
Purchased as Part of
Publicly Announced Program

Approximate Dollar Value
of Shares  that may yet
be Purchased Under Program

36,098 $
28,620 $
97,496 $
205,457 $

53.56
51.92
50.82
35.89

71,761 $
100,381 $
197,877 $
403,334 $

45.7 million
44.2 million
39.2 million
31.8 million

Additionally,  in  February  2012,  the  Company  net-settled  45,000  stock  options  from  two  officers. In  October  2014,  the
Company amended its revolving credit facility with Royal Bank of Canada to, among other things, allow for share repurchases under
certain circumstances.

45

Stock Performance Graph

The following graph compares the yearly percentage change from June 30, 2009 until December 31, 2014 in the cumulative
total  stockholder  return  on  our  common  stock  to  the  cumulative  total  return on  the  S&P  Smallcap  600  Index  and a  peer  group  of
companies consisting  of Petroquest  Energy,  Inc.,  Swift  Energy  Company,  Callon  Petroleum,  Energy  XXI  (Bermuda)  Limited  and
W&T Offshore, Inc.

Our common stock began trading on the NYSE MKT (previously American Stock Exchange) on January 19, 2001 and before
that had traded on the Nasdaq over-the-counter Bulletin Board. The graph assumes that a $100 investment was made in our common
stock and each index on December 31, 2009, adjusted for stock splits and dividends. The stock performance for our common stock is
not necessarily indicative of future performance.

Contango Oil & Gas Company

S&P Smallcap 600

Peer Group Composite

6/30/2009
100.00

100.00

100.00

6/30/2010
105.32

123.64

160.19

6/30/2011
137.54

169.41

296.29

6/30/2012
139.33

171.84

212.23

6/30/2013

83.59

215.10

165.17

12/31/2013
117.05

12/31/2014
72.42

261.60

200.29

276.66

66.85

46

Item 6. Selected Financial Data

On October 1, 2013 the Company's board of directors approved a change in fiscal year end from June 30 to December 31.
Unless otherwise noted, all references to "years" in this report refer to the twelve-month period which ends on December 31 of each
year.  The  following  selected  financial  data  for  the  year ended  December  31,  2014 has  been  derived  from  the  audited  consolidated
financial statements of Contango contained in this Form 10-K. The following selected financial data for the years ended December 31,
2013, 2012 and 2011 have been derived from the audited consolidated financial statements of Contango contained in our Form 10-
K/A for  the  applicable  fiscal  year.  The  selected  financial  data  for  the  year ended  December  31,  2010  has not  been  audited.  The
selected consolidated financial data (not including proved reserve information) set forth below is for continuing operations and should
be read in conjunction with Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and
with the consolidated financial statements and notes to those consolidated financial statements included elsewhere in this Form 10-K.

Selected  financial  data  for  the  year  ended  December  31, 2014  and 2013 includes  results  of  operations  and  cash  flows  of
Crimson starting from October 1, 2013, the date of the Merger. Consolidated balance sheet and reserves information as of December
31, 2014 and 2013 include the balance sheet and reserves information of Crimson and its subsidiaries adjusted in accordance with the
acquisition method of accounting, which requires that assets acquired and liabilities assumed in the Merger be recorded at their fair
value  at  the  date  of  acquisition  with  the  difference  between  the  purchase  price  and  value  of  assets  and  liabilities  be  recorded  as
goodwill. No goodwill was recognized as a result of the Merger between Contango and Crimson.

Selected  financial  information  for  the  five  years  ended  December  31,  2014 is  as  follows  (dollars  in  thousands,  except  per

share amounts):

Natural gas and oil sales (1)

Income (loss) from continuing operations (2)

Discontinued operations, net of income taxes

Net income (loss) attributable to common stock

Net income (loss) per share:

Basic

Continuing operations

Discontinued operations

Total

Diluted

Continuing operations

Discontinued operations

Total

Weighted average shares outstanding:

Basic

Diluted

2014

2013

2012

2011

2010

Year Ended December 31,

$

$

$

$

$

$

$

276,458

$

164,121

(21,874) $
—

(21,874) $

41,362
—

41,362

(1.15) $
—

(1.15) $

(1.15) $
—

(1.15) $

2.56
—

2.56

2.56
—

2.56

$

$

$

$

$

$

$

145,868

$

198,498

(907) $

(29)

(936) $

69,909

(1,204)

68,705

(0.06) $

(0.00)

(0.06) $

(0.06) $

(0.00)

(0.06) $

4.49

(0.08)

4.41

4.49

(0.08)

4.41

(unaudited)

180,331

46,831

983

47,814

2.97

0.06

3.03

2.93

0.06

2.99

$

$

$

$

$

$

$

19,059

19,059

16,156

16,158

15,295

15,295

15,582

15,585

15,747

15,957

47

Year Ended December 31,

2014

2013

2012

2011

2010

(65,975) $

(33,162) $

100,901

188,529

62,552

Working capital (deficit) (3)

Capital expenditures

Cash dividends (4)

Long term debt (5)
Shareholders’ equity

Total assets

Proved Reserve Data:

Total proved reserves (Mmcfe) (6)

Pre-tax net present value (discounted 10%)

Standardized measure (6)

$

$

$

$

$

$

$

$

$
— $
$

$
— $
$

63,359

90,000

567,466

843,415

275,193

796,871

648,016

$

$

$

$

593,050

910,304

313,866

987,213

771,443

$

$

$

$

$

$

78,549

30,510

$
— $
$

(unaudited)

163,245

$

61,716

40,330

$
— $
— $
$

132,413

6
—

392,298

403,929

444,003

561,106

$

621,817

$

579,075

221,096

594,397

388,012

$

$

261,201

909,675

591,833

297,791

912,066

603,408

(1) The increase in natural gas and oil sales for the years ended December 31, 2014 and 2013 are attributable to the merger with Crimson.

(2) During the year ended December 31, 2014, we reached a total depth on our Ship Shoal 255 well, and no hydrocarbons were found. As a result, we recognized
$31.5 million in exploration expense for the cost of drilling the well and $15.6 million in impairment expense, including $3.5 million related to leasehold costs and
$12.1 million related to the platform located in Ship Shoal 263 block which was expected to be used by the Ship Shoal 255 had it been successful. Additionally,
during the year ended December 31, 2014, we revised estimated proved reserves for South Timbalier 17 and our Tuscaloosa Marine Shale properties, resulting in
non-cash  impairment  expenses  of  approximately  $11.4 million. During  the  year  ended  December  31,  2014, we also  recognized  impairment  expense  of
approximately $20.1 million related to full or partial impairment of certain unproved properties due to expiring leases and leases not likely to be drilled.

During the year ended December 31, 2013 we completed a workover on our Vermilion 170 well at a cost of approximately $12.0 million. During the year ended
December 31, 2012, we drilled two unsuccessful exploratory wells resulting in exploration expenses of approximately $50.0 million, including leasehold costs.
Also  during  the  year  ended  December  31,  2012,  we  revised  estimated  proved  reserves  at  Ship  Shoal  263,  resulting  in  non-cash  impairment  expenses  of
approximately $12.0 million.

(3) The increase in the working capital deficit for the year ended December 31, 2014 is primarily attributable to the decrease in trade receivable associated with the
decline in commodity prices during the fourth quarter of 2014. The decrease in working capital for the year ended December 31, 2013 is attributable to using all of
our cash reserves to pay down Crimson debt at the time of the Merger.

(4) On November 29, 2012, the board of directors declared a one-time special dividend of $2.00 per share of common stock which was paid on December 17, 2012.

(5) On October 1, 2013, in connection with the Merger, we entered into a revolving credit facility with Royal Bank of Canada and other lenders. The borrowing base

was reaffirmed on October 28, 2014. As of December 31, 2014, we had approximately $63.4 million outstanding under such facility.

(6) During the year ended December 31, 2014, our proved reserves decreased by approximately 38.7 Bcfe and our standardized measure decreased by approximately
$0.1 million. This decrease is primarily attributable to a 22.4 Bcfe negative revision of proved developed producing reserves at our Eugene Island 11 field and
normal production. The negative revision at Eugene  Island 11 was due to a change in forecasted condensate yield and ultimate field abandonment pressure, as
determined by our third party engineers related to recent field performance.

During the year ended December 31, 2013, our proved reserves increased by approximately 92.8 Bcfe and our standardized measure increased by approximately
$383.4  million,  primarily  as  a  result  of  our  merger  with  Crimson.  Also  contributing  to  the  increase  was  the  exercise  of  our  preferential  right  to  purchase
approximately 17.0 Bcfe related to our five Contango-operated Dutch wells, slightly offset by 28.2 Bcfe of production, a 19.2 Bcfe decrease in our Dutch and
Mary Rose reserve estimates based upon additional pressure data, and a 2.5 Bcfe decrease in our Vermilion 170 reserve estimates, as determined by our reservoir
engineer.

During the year ended December 31, 2012, our proved reserves decreased by approximately 40.1 Bcfe and our standardized measure decreased by approximately
$203.8 million. The major contributors to this decrease include normal production of 28.8 Bcfe during the year, a 9.2 Bcfe decrease in our Ship Shoal 263 reserve
estimates, and an 11.5 Bcfe decrease in our Vermilion 170 reserve estimates, slightly offset by an increase in our Dutch and Mary Rose reserve estimates, all as
determined by our reservoir engineer.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with
the  financial  statements  and  the  related  notes  and  other  information  included  elsewhere  in  this  report.  On October  1,  2013  the
Company's  Board  of  Directors  approved  a  change  in  fiscal  year  end  from  June  30  to  December  31.  Unless  otherwise  noted,  all
references to "years" in this report refer to the twelve-month period which ends on December 31 of each year. This Form 10-K covers
the three year period ended December 31, 2014.

48

Overview

We  are a  Houston,  Texas  based  independent  energy  company  engaged  in  the  acquisition,  exploration,  development,
exploitation and production of crude oil and natural gas properties offshore in the shallow waters of the Gulf of Mexico (“GOM”) and
in the onshore Texas Gulf Coast and Rocky Mountain regions of the United States.

On October 1, 2013, we completed a merger with Crimson in an all-stock transaction pursuant to which Crimson became a
wholly-owned subsidiary of Contango. The merger with Crimson gave us access to high rate of return onshore prospects in known,
prolific producing areas as well as long-life resource plays. In 2014, our drilling activity focused primarily on the Woodbine oil and
liquids-rich play in Madison and Grimes counties, Texas (our Southeast Texas Region), on the Buda Limestone oil and liquids-rich
play  in Zavala  and  Dimmit  counties,  Texas  (our  South  Texas  Region), in  the  Cretaceous  Sands in  Fayette  and  Gonzales  counties,
Texas  (also in  our South  Texas  Region)  and  the  late  2014/early  2015  commencement  of  drilling  on  our  new  acreage  position  in
Wyoming where we are targeting the Mowry Shale and the Muddy Sandstone formations. We believe these areas provide long-term
growth potential from multiple formations that we believe to be productive for oil and natural gas.

Additionally,  we  have  (i)  a  37%  equity  investment  in  Exaro  Energy  III  LLC  (“Exaro”)  that  is  primarily  focused  on  the
development of proved natural gas reserves in the Jonah Field in Wyoming; (ii) leasehold positions and minor non-operated producing
properties  in  Louisiana  and  Mississippi  targeting  the Tuscaloosa  Marine  Shale  (“TMS”);  (iii)  operated  properties  producing  from
various  conventional  formations  in  various  counties  along  the  Texas  Gulf  Coast;  (iv)  operated  producing  properties  in  the  Denver
Julesburg Basin (“DJ Basin”) in Weld and Adams counties in Colorado, which we believe may also be prospective in the Niobrara
Shale oil play; (v) operated producing properties in the Haynesville Shale, Mid Bossier and James Lime formations in East Texas; and
(vi) six exploratory prospects in the shallow waters of the GOM.

Our  production  for  the  year  ended  December  31,  2014 was  approximately 40.3 Bcfe  (or 110.5 Mmcfed)  and  was 61%
offshore  and 39%  onshore.  Our  production  for  the  three  months  ended  December  31,  2014 was  approximately 9.8 Bcfe  (or 106.2
Mmcfed) and was 64% offshore and 36% onshore. As of December 31, 2014, our proved reserves were approximately 52% offshore
and 48% onshore and were 76% proved developed, which were approximately 69% offshore and 31% onshore.

Revenues and Profitability

Our revenues, profitability and future growth depend substantially on our ability to find, develop and acquire natural gas and

oil reserves that are economically recoverable, as well as prevailing prices for natural gas and oil.

Reserve Replacement

Generally, producing properties offshore in the Gulf of Mexico have high initial production rates, followed by steep declines.
Likewise, initial production rates on new  wells in the onshore resource plays start out at a relatively high rate  with a decline curve
which results in 60% to 70% of the ultimate recovery of present value occurring in the first eighteen months of the well’s life. We
must locate and develop, or acquire, new natural gas and oil reserves to replace those being depleted by production. Substantial capital
expenditures are required to find, develop and/or acquire natural gas and oil reserves. The Merger with Crimson allowed the Company
to add significant proved developed and undeveloped reserves (see “Item 2. Properties”, for details of reserves acquired) and provided
the  Company  with  access  to  several  onshore  resource  plays  which  have  substantial  reserve  growth  potential,  including  in  oil  and
liquids rich plays that position us to move to a more balanced oil/gas profile.

Use of Estimates

The preparation of our financial statements requires the use of estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts
of  revenues  and  expenses  during  the  reporting  periods.  Actual  results  could  differ  from  those  estimates.  Significant  estimates  with
regard to these  financial statements include estimates of remaining proved natural  gas and oil reserves, the  timing and costs of our
future drilling, development and abandonment activities, and income taxes.

49

Related Party Transactions

The  Company  has  historically  relied  on Juneau  Exploration  L.P.  (“JEX”) and  REX  to  generate  its  offshore  and  onshore
domestic  natural  gas  and  oil  prospects.  In  addition  to  generating  new  prospects,  JEX  occasionally  evaluated  offshore  and  onshore
exploration  prospects  generated  by  third-party  independent  companies  for  us  to  purchase.  With  the  merger  with Crimson,  and  the
technical team obtained in the merger, the Company will be more active in identifying drilling opportunities through efforts of its own
personnel. See Note 17 to our Financial Statements - "Related Party Transactions" for a detailed description of our transactions with
JEX and REX.

See “Risk Factors” on page 18 for a more detailed discussion of a number of other factors that affect our business, financial

condition and results of operations.

Results of Operations

The table below sets forth our average net daily production data in Mmcfed from our fields for each of the periods indicated:

March 31,
2013

June 30, 2013

September 30,
2013

December 31,
2013

March 31,
2014

June 30, 2014

September 30,
2014

December 31,
2014

Three Months Ended

Offshore GOM

Dutch and Mary Rose
Vermilion 170
Other offshore (1)
Southeast Texas (2)
South Texas (2)
Other (2)(3)

59.5
3.6

1.5

—

—

—
64.6

57.2
4.0

1.0

—

—

—
62.2

61.7
9.6

0.7

—

—

—
72.0

59.1
9.6

0.8

24.3

14.7

1.7
110.2

66.7
9.0

0.4

26.4

12.6

2.4
117.5

60.9
7.2

0.6

27.1

16.0

4.2
116.0

42.3
8.0

5.2

26.6

17.4

2.8
102.3

55.9
5.7

6.5

23.6

12.2

2.3
106.2

(1) The “Other offshore” line includes Ship Shoal 263 and South Timbalier 17.

(2)

“Southeast Texas”, “South Texas” and “Other” production are not included in the table above for periods prior to quarter ended December 31, 2013, as a result of
acquiring these producing properties effective October 1, 2013 through the Merger.

(3) The “Other” line includes onshore wells in East Texas, Louisiana, Mississippi and Colorado for periods after the quarter ended September 30, 2013.

The table below sets forth our pro forma average net daily production data in Mmcfed from our fields for each of the periods

indicated as if the Merger took place on January 1, 2013:

March 31,
2013

June 30, 2013

September 30,
2013

December 31,
2013

March 31,
2014

June 30, 2014

September 30,
2014

December 31,
2014

Three Months Ended

Offshore GOM

Dutch and Mary Rose

Vermilion 170
Other offshore (1)

Southeast Texas

South Texas
Other (2)

59.5

3.6

1.5

19.7

13.9

2.3

57.2

4.0

1.0

27.9

14.2

2.1

61.7

9.6

0.7

25.4

13.0

1.9

59.1

9.6

0.8

24.3

14.7

1.7

66.7

9.0

0.4

26.4

12.6

2.4

60.9

7.2

0.6

27.1

16.0

4.2

42.3

8.0

5.2

26.6

17.4

2.8

55.9

5.7

6.5

23.6

12.2

2.3

100.5

106.4

112.3

110.2

117.5

116.0

102.3

106.2

(1) The “Other offshore” line includes Ship Shoal 263 and South Timbalier 17.

(2) The “Other” line includes onshore wells in East Texas, Louisiana, Mississippi and Colorado.

50

Vermilion 170 Well

In  January  2013,  we  identified  sustained  casing  pressure  between  the  production  tubing  and  the  production  casing  at  our
Vermilion 170 well. Diagnostic tests revealed that the production tubing had parted downhole requiring a workover of the well. Well
production  was shut-in and the original tubing and completion assembly  were successfully removed. Operations  were conducted to
replace  the  tubing  and  restore  the  well,  which  resumed  production  in  June  2013.  During December 2014,  our  Vermilion  170  well
production was shut-in for fourteen days due to issues with the Sea Robin Pipeline, our third-party transporter.

Other Offshore

For  all  of  the  periods  presented,  Other offshore includes  our  Ship  Shoal  263  well for  all  periods  presented  and  South
Timbalier  17  for  the  quarters  ended  September  30,  2014  and  December  31,  2014,  as  it  commenced  production  in  July  2014.
Production at Ship Shoal 263 has been negatively impacted since 2011 by overheating, scaling problems, and water production. The
well has also been shut-in several times for production logging and chemical treatment.

Southeast Texas

For the quarter ended December 31, 2013, Southeast Texas production averaged approximately 24.3 Mmcfed. Crimson, and
subsequently Contango, actively developed this area during 2013, focusing on the horizontal development of the Woodbine formation
in Madison and Grimes counties. During 2013, Crimson, and then Contango, drilled 12 gross (eight net) wells on acreage targeting the
Woodbine formation. During 2014, Contango drilled 18 gross (11.6 net) wells on acreage targeting the Woodbine formation.

South Texas

For  the  quarter  ended  December  31,  2013,  South  Texas  production  averaged  approximately  14.7  Mmcfed.  During  2013,
Crimson,  and  then  Contango  drilled  six  gross  operated  wells  (three  net)  and  one  gross  non-operated  well  (0.25 net)  in  the  Buda
formation  in  Zavala  and  Dimmit  counties. During  2014,  Contango  drilled  14  gross  operated  wells  (6.8  net)  in  the  Buda  formation,
which are all on production. We drilled one additional well during the fourth quarter of 2014 as a vertical pilot well to test the viability
of the Eagle Ford and other formations in Zavala and Dimmit counties. We are evaluating the recovered cores before deciding on a rig
and development strategy for these areas.

51

Year Ended December 31, 2014 Compared to Year Ended December 31, 2013; and Year Ended December 31, 2013

Compared to Year Ended December 31, 2012

The table below sets forth revenue, production data, average sales prices and average production costs associated with our
sales of natural gas, oil and natural gas liquids ("NGLs") from continuing operations for the years ended December 31, 2014, 2013 and
2012. Oil, condensate and NGLs are compared with natural gas in terms of cubic feet of natural gas equivalents. One barrel of oil,
condensate or NGL is the energy equivalent of six Mcf of natural gas. Reported lease operating expenses include production taxes,
such as ad valorem and severance. Information for the year ended December 31, 2013 includes twelve months of Contango activity
(January - December) and three months of post-merger Crimson activity (October - December).

Year Ended December 31,

Year Ended December 31,

2014

2013

%

2013

2012

%

Revenues:

(thousands)

(thousands)

Oil and condensate sales

$

130,238

$

59,608

118 % $

59,608

$

56,237

Natural gas sales

NGL sales

Total revenues

112,695

33,525

79,289

25,224

42 %

33 %

79,289

25,224

60,691

28,940

$

276,458

$ 164,121

68 % $ 164,121

$ 145,868

Production:

Oil and condensate (thousand barrels)

Dutch and Mary Rose

Vermilion 170

Southeast Texas

South Texas

Other

Total oil and condensate

Natural gas (million cubic feet)

Dutch and Mary Rose

Vermilion 170

Southeast Texas

South Texas

Other

Total natural gas

Natural gas liquids (thousand barrels)

Dutch and Mary Rose

Vermilion 170

Southeast Texas

South Texas

Other

Total natural gas liquids

Total (million cubic feet equivalent)

Dutch and Mary Rose

Vermilion 170

Southeast Texas

South Texas

Other

Total production

(16)%

(3)%

359 %

255 %

115 %

138 %

(4)%

16 %

270 %

308 %

509 %

25 %

(3)%
— %
361 %

377 %

267 %

49 %

(5)%

11 %

324 %

294 %

341 %

43 %

220

37

734

337

73

1,401

16,257

2,108

3,234

2,541

1,735

262

38

160

95

34

589

17,018

1,823

875

623

285

25,875

20,624

501

68

304

124

11

1,008

514

68

66

26

3

677

20,578

21,674

2,738

9,461

5,309

2,237

2,459

2,231

1,349

507

40,323

28,220

52

6 %

31 %

(13)%

13 %

(13)%

(65)%

100 %

100 %

(64)%

16 %

(47)%

100 %

100 %

(79)%

(5)%

2 %

(52)%

100 %

100 %

(81)%

3 %

(1)%

(50)%

100 %

100 %

(75)%

(2)%

16,954

*

262

38

160

95

34

589

17,018

1,823

875

623

285

20,624

514

68

66

26

3

677

302

110
—

—

95

507

3,449
—

—

1,347

21,750

503

141
—

—

16

660

21,674

21,784

2,459

2,231

1,349

507

28,220

4,955
—

—

2,013

28,752

Year Ended December 31,

Year Ended December 31,

2014

2013

%

2013

2012

%

(14)%
— %
18 %

(10)%

100 %

6 %

(5)%

16 %

(6)%

3 %

161 %

2 %

— %
— %
14 %
— %
100 %

8 %

(5)%

12 %

7 %

(1)%

130 %

2 %

0.7

0.1

1.7

1.0

0.1

3.6

46.6

5.0

9.5

6.8

1.8

69.7

1.4

0.2

0.7

0.3
—

2.6

59.4

6.7

24.3

14.7

2.7

107.8

Daily Production:

Oil and condensate (thousand barrels per day)

Dutch and Mary Rose

Vermilion 170

Southeast Texas

South Texas

Other

Total oil and condensate

Natural gas (million cubic feet per day)

Dutch and Mary Rose

Vermilion 170

Southeast Texas

South Texas

Other

Total natural gas

Natural gas liquids (thousand barrels per day)

Dutch and Mary Rose

Vermilion 170

Southeast Texas

South Texas

Other

Total natural gas liquids

Total (million cubic feet equivalent per day)

Dutch and Mary Rose

Vermilion 170

Southeast Texas

South Texas

Other

Total production

Average Sales Price:

Oil and condensate (per barrel)

Natural gas (per thousand cubic feet)

Natural gas liquids (per barrel)

Total (per thousand cubic feet equivalent)

Expenses (thousands):

Operating expenses

Exploration expenses

Depreciation, depletion and amortization
Impairment and abandonment of oil and gas

ti

General and administrative expenses

Gain from investment in affiliates (net of taxes)
Loss (gain) from sale of assets and other expense
(income)

$

$

$

$

$

$

$

$

$

$

$

0.6

0.1

2.0

0.9

0.2

3.8

44.5

5.8

8.9

7.0

4.7

70.9

1.4

0.2

0.8

0.3

0.1

2.8

56.4

7.5

25.9

14.5

6.2

0.7

0.1

1.7

1.0

0.1

3.6

46.6

5.0

9.5

6.8

1.8

69.7

1.4

0.2

0.7

0.3
—

2.6

59.4

6.7

24.3

14.7

2.7

110.5

107.8

92.98

4.36

33.27

6.86

47,236

33,387

156,117

47,693

34,045

6,923

$

$

$

$

$

$

$

$

$

$

101.21

3.84

37.26

5.82

36,784

1,811

65,529

776

26,512

2,310

(8)% $

101.21

13 % $

(11)% $

18 % $

3.84

37.26

5.82

28 % $

36,784

**

$

1,811

138 % $

65,529

**

$

776

28 % $

26,512

200 % $

2,310

$

$

$

$

$

$

$

$

$

$

110.92

2.79

43.85

5.07

23,720

51,903

44,896

14,079

11,265

60

(2,687) $ (29,482)

(91)% $ (29,482) $

367

53

0.8

0.3
—

—

0.3

1.4

(13)%

(67)%

100 %

100 %

(67)%

157 %

46.4

*

9.4
—

—

3.7

59.5

1.4

0.4
—

—

—

1.8

59.7

13.6
—

—

5.5

78.8

(47)%

100 %

100 %

(51)%

17 %

— %
(50)%

100 %

100 %
— %
44 %

(1)%

(51)%

100 %

100 %

(51)%

37 %

(9)%

38 %

(15)%

15 %

55 %

(97)%

46 %

(94)%

135 %

**

**

Year Ended December 31,

Year Ended December 31,

2014

2013

%

2013

2012

%

$

$

$

1.17

0.84

3.87

$

$

$

1.30

0.94

2.32

(10)% $

(10)% $

67 % $

1.30

0.94

2.32

$

$

$

0.82

0.39

1.56

59 %

141 %

49 %

Selected data per Mcfe:

Operating expenses

General and administrative expenses

Depreciation, depletion and amortization

*

Less than 1%

** Greater than 1,000%

Natural Gas, Oil and NGL Sales and Production

All  of  our  revenues  are  from  the  sale  of  our  natural  gas,  oil  and  natural  gas  liquids  production.  Our  revenues  may  vary
significantly  from  year  to  year  depending  on  changes  in  commodity  prices,  which  fluctuate  widely,  and  production  volumes.  Our
production volumes are subject to wide swings as a result of new discoveries, weather and mechanical related problems. In addition,
the production rate associated with our oil and gas properties declines over time as we produce our reserves.

We  reported  revenues  of  approximately $276.5 million for  the  year  ended  December  31,  2014,  compared  to  revenues  of
approximately  $164.1 million  for  the  year  ended  December 31,  2013.  This  increase  in  revenues  was  primarily  attributable  to  our
merger with Crimson, to additional interests purchased in our Dutch wells in December 2013, to production from our South Timbalier
17 discovery which began producing in July 2014, and to new natural gas, oil, condensate and NGL production from our 2014 drilling
program, partially offset by lower oil, condensate and NGL prices. Revenue for 2013 was also negatively impacted by our Vermilion
170 well shut-in for approximately half of 2013 for workover.

Our  net  natural  gas  production  for  the  year  ended  December  31,  2014 was  approximately 70.9 Mmcfd, up from
approximately 69.7 Mmcfd for the year ended December 31, 2013. Additionally, net oil production increased from 3,600 barrels per
day to 3,800 barrels per day, while NGL production increased from approximately 2,600 barrels per day to 2,800 barrels per day. In
total, equivalent production increased from 107.8 Mmcfed to 110.5 Mmcfed. This increase in natural gas, oil and NGL production was
primarily attributable to our merger with Crimson, our 2014 drilling program, the resumption of production at Vermillion 170 and the
additional interests in our Dutch well discussed above. This increase was partially offset by a decrease in production attributable to the
shut-in for approximately three weeks and subsequent ramp up during the third quarter 2014 to install compression for the Dutch and
Mary Rose wells.

We  reported  revenues  of  approximately $164.1 million for  the  year  ended  December  31,  2013,  compared  to  revenues  of
approximately $145.9 million for the year ended December 31, 2012. This increase in revenues was primarily attributable to increased
natural gas, oil, condensate and NGL production due to our merger with Crimson, offset by decreased production from our Vermilion
170 well, which was shut-in for approximately half of 2013, further aided by a higher average equivalent sales price received for the
period.

Our  net  natural  gas  production  for  the  year  ended  December  31,  2013 was  approximately 69.7 Mmcfd,  up  from
approximately 59.5 Mmcfd for the year ended December 31, 2012. Additionally, net oil production increased from 1,400 barrels per
day to 3,600 barrels per day, while NGL production increased from approximately 1,800 barrels per day to 2,600 barrels per day. In
total, equivalent production increased from 78.8 Mmcfed to 107.8 Mmcfed. This increase in natural gas, oil and NGL production was
attributable to our merger with Crimson.

Average Sales Prices

For the  year ended December 31, 2014, the price of natural gas  was $4.36 per Mcf  while the price  for oil and NGLs  was
$92.98 per barrel and $33.27 per barrel, respectively. For the year ended December 31, 2013, the price of natural gas was $3.84 per
Mcf while the prices for oil and NGLs were $101.21 per barrel and $37.26 per barrel, respectively. For the year ended December 31,
2012, the price of natural gas was $2.79 per Mcf while the prices for oil and NGLs were $110.92 per barrel and $43.85 per barrel,
respectively.

54

Operating Expenses (including production taxes)

Operating expenses for the year ended December 31, 2014 were approximately $47.2 million, which included approximately
$27.3 million of lease operating expenses, $11.5 million of production and ad valorem taxes, $5.8 million related to transportation and
processing costs and $2.6 million of workover costs. Recurring lease operating expenses are higher than 2013 due to the increased
operational activity as a result of our merger with Crimson.

Operating expenses for the year ended December 31, 2013 were approximately $36.8 million, which included approximately
$15.8 million of lease operating expenses, $4.7 million of production and severance taxes, $4.3 million related to transportation and
processing costs and $12.0 million in workover costs for Vermilion 170. Recurring lease operating expenses are higher than 2012 due
to the increased operational activity as a result of our merger with Crimson.

Operating expenses for the year ended December 31, 2012 were approximately $23.7 million, which included approximately
$14.2 million of lease operating expense, $3.6 million of production and severance taxes, $4.1 million related to transportation and
processing costs and $1.8 million in workover costs.

Exploration Expenses

We reported approximately $33.4 million of exploration expenses for the year ended December 31, 2014, compared to $1.8
million for the year ended December 31, 2013. The higher costs incurred in 2014 include $31.5 million related to our dry hole at Ship
Shoal 255 and $1.9 million for geological and geophysical activities, seismic data and delay rentals.

We reported approximately $1.8 million of exploration expenses for the year ended December 31, 2013, compared to $51.9
million for the year ended December 31, 2012. The costs incurred in 2012 included $50.0 million for dry holes at Ship Shoal 134 and
South  Timbalier  75,  $1.4  million  related  to  an  unsuccessful  drilling  program in Jim  Hogg  County,  Texas  and  $0.3  million  for
geological and geophysical activities, seismic data and delay rentals.

Depreciation, Depletion and Amortization

Depreciation,  depletion  and  amortization  for  the  fiscal  year  ended  December  31,  2014 was  approximately $156.1 million.
This  compares  to  approximately  $65.5 million  for  the  year  ended  December 31,  2013,  an increase  primarily  attributable  to  the
expanded asset base subsequent to our merger with Crimson, which contributed $105.8 million to this expense for the twelve month
period ended December 31, 2014.

Depreciation, depletion and amortization for the fiscal year ended December 31, 2013 was approximately $65.5 million. This
compares  to  approximately  $44.9  million  for  the  year  ended  December  31,  2012.  The  increase  in  depreciation,  depletion  and
amortization was primarily attributable to increased production as a result of our merger with Crimson.

Impairment of Natural Gas and Oil Properties

Impairment  expenses  for  the  year  ended  December  31,  2014  included  producing  property  impairments  of $7.7  million  for
South  Timbalier  17  and  $3.7  million  for  TMS  proved  properties  due  to performance  and  commodity price declines in  2014, $3.5
million impairment of unproved leasehold cost related to the dry hole on our Ship Shoal 255 block and $12.1 million for impairment
of an existing platform which was expected to be used by the Ship Shoal 255 well if it had been successful. Impairment expenses for
the year ended December 31, 2014 also included a $20.1 million impairment charge for certain unproved prospects due to expiring
leases and leases not likely to be drilled, primarily related to GOM leases and unproved TMS leases.

For the year ended December 31, 2013, the Company recorded impairment expense of approximately $0.8 million, related to
leasehold costs on our Ship Shoal 83 prospect which we relinquished in August 2013, and leasehold costs on our Brazos Area 543
prospect.

For the year ended December 31, 2012, the Company recorded impairment expense of approximately $14.1 million. Of this
amount, approximately $12.0 million related to our Ship Shoal 263 well and $2.1 million related to the Eugene Island 24 platform and
other properties.

55

General and Administrative Expenses

General and administrative expenses for the year ended December 31, 2014 were approximately $34.0 million, compared to
$26.5 million for the year ended December 31, 2013. Major components of general and administrative expenses for the year ended
December 31, 2014 included approximately $20.3 million in salaries and benefits ($4.5 million of which was non-cash stock based
compensation) and $5.5 million in accounting, legal, tax and professional services.

General and administrative expenses for the year ended December 31, 2013 were approximately $26.5 million, compared to
$11.3 million for the year ended December 31, 2012. Major components of general and administrative expenses for the year ended
December 31, 2013 included approximately $12.1 million in salaries and benefits ($3.2 million of which was non-cash stock based
compensation),  $6.3  million  in  accounting,  legal,  tax  and  professional  services and  $3.9  million  attributable  to  the  merger  with
Crimson.

General  and  administrative  expenses  for  the  year  ended  December  31,  2012  were  approximately $11.3  million.  Major
components  of  general  and  administrative  expenses  for  the  year  ended  December  31,  2012  included  approximately  $5.6  million  in
salaries and benefits and $3.3 million in accounting, legal, tax and professional services.

Gain from Affiliates

For the year ended December 31, 2014, the Company recorded a gain from affiliates of approximately $6.9 million, net of

taxes of $3.8 million, related to our investment in Exaro.

For the year ended December 31, 2013, the Company recorded a gain from affiliates of approximately $2.3 million, net of

taxes of $1.2 million, related to our investment in Exaro.

Loss (gain) from sale of assets and other expense (income)

A loss from the  sale of assets and other expenses for the  year ended December 31, 2014 was approximately $2.7 million,

which is primarily related to interest expense.

A gain from the sale of assets and other expenses for the year ended December 31, 2013 was approximately $29.5 million,
which  consisted  of  $15.3  million gain related  to  our equity investment  in  Alta Resources,  Inc., a $6.6  million gain related  to  the
disposition  of  a minority  interest  in  all  developed  and  undeveloped  properties in  Madison  and  Grimes  counties, and  included the
proceeds  of  a  $10  million  life  insurance  policy  for  the  Company's  former  Chairman,  President  and  Chief  Executive  Officer,  Mr.
Kenneth Peak, who passed away on April 19, 2013.

Capital Resources and Liquidity

Our primary cash requirements are for capital expenditures, working capital, operating expenses, acquisitions and principal
and interest payments on indebtedness. Our primary sources of liquidity are cash generated by operations, net of the realized effect of
our hedging agreements, and amounts available to be drawn under our credit facility.

The  table below  summarizes  certain  measures  of  liquidity  and  capital  expenditures,  as  well  as  our  sources  of  capital  from

internal and external sources, for the periods indicated, in thousands.

Net cash provided by operating activities
Net cash used in investing activities
Net cash used in financing activities
Cash and cash equivalents at the end of the period

Year ended December 31,

2014

2013

2012

$
$
$
$

209,960
(175,057)
(34,903)

$
$
$
— $

105,037
(34,795)
(149,729)

$
$
$
— $

90,122
(123,945)
(38,630)
79,487

Cash flow  from operating activities provided approximately $210.0 million in cash  for the  year ended December 31, 2014
compared  to  $105.0 million  for  the  year  ended  December  31,  2013. This  increase  in  cash provided  by  operating  activities  was
primarily attributable to our merger with Crimson.

56

Cash flow  from operating activities provided approximately $105.0 million in cash  for the  year ended December 31, 2013
compared to $90.1 million for the year ended December 31, 2012. This increase in cash provided by operating activities was primarily
attributable to our merger with Crimson, as well as not having any taxes due for the year ended December 31, 2013.

Cash  used  in  investing  activities  was  approximately  $175.1 million  in  cash  for  the  year  ended  December  31,  2014,  which
included approximately $180.4 million for capital expenditures, partially offset by approximately $5.4 million related to the sale of
assets and distributions from affiliates.

Cash  used  in  investing activities  was  approximately  $34.8  million  in  cash  for  the  year  ended  December  31,  2013,  which
included approximately $62.6 million for capital expenditures and approximately $15.4 million for investments in affiliates, partially
offset by approximately $43.2 million related to the sale of assets and distributions from affiliates.

Cash  used  in  investing  activities  was  approximately  $123.9  million in  cash for  the  year  ended  December  31,  2012,  which
included  approximately  $78.5 million  for  capital  expenditures,  approximately  $54.8  million  for  investments  in  affiliates,  partially
offset by $9.0 million related to sale of assets and distributions from affiliates.

Cash used in financing activities was approximately $34.9 million for the year ended December 31, 2014 compared to $149.7
million used in financing activities in 2013. This decrease in cash used in financing activities was primarily attributable to the payment
of Crimson's existing debt upon closing of the Merger, partially offset by borrowings under our RBC Credit Facility (defined below).

Cash used in financing activities was approximately $149.7 million for the year ended December 31, 2013 compared to $38.6
million used in financing activities in 2012. This increase in cash used in financing activities was primarily attributable to the payment
of Crimson's existing debt upon closing of the Merger, partially offset by borrowings under our RBC Credit Facility (defined below).

Credit Facility

In connection  with  the Merger, the Company assumed and immediately repaid Crimson’s $175.0 million  second lien term
loan  with  Barclays  Bank  PLC  ("Barclays")  and  other  lenders,  and  Crimson’s  $58.6  million  senior  secured  revolving  credit  facility
with Wells Fargo and other lenders, which included $1.8 million in accrued interest and prepayment premiums. In order to refinance
the assumed debt, the Company entered into a $500 million four-year revolving credit facility with Royal Bank of Canada and other
lenders (the “RBC Credit Facility”) with an initial hydrocarbon-supported borrowing base of $275 million, which was reaffirmed on
October  28,  2014 and  is  effective  through  May  1,  2015.  The borrowing  base  under  our RBC  Credit  Facility  is  redetermined each
November  1  and  May  1.  The  RBC  Credit  Facility  replaced  the  Company's  $40  million  facility  with  Amegy  Bank.  The  Company
incurred $2.2 million of arrangement and upfront fees in connection with the RBC Credit Facility. Proceeds of the RBC Credit Facility
were,  or  may  be  used  (i)  to  finance  working  capital  and  for  general  corporate  purposes,  (ii)  for  permitted  acquisitions,  and  (iii)  to
finance transaction expenses in connection with the RBC Credit Facility and the Merger. The RBC Credit Facility is collateralized by
substantially all of the assets of the Company and its subsidiaries. Borrowings under the RBC Credit Facility bear interest at a rate that
is dependent upon LIBOR or the U.S. prime rate of interest, plus a margin dependent upon the amount outstanding.

On  October  1,  2013,  the  $235.4  million  of  assumed  debt,  accrued  interest,  the  prepayment  premium  and  $2.2  million  of
arrangement  and  upfront  fees  under  the  RBC  Credit  Facility  were  paid  with  the  Company's  existing  cash  of  $127.6  million  and
drawings under our RBC Credit Facility of $110.0 million.

On October 28, 2014, the Company entered into a second amendment to the RBC Credit Facility, which reduces the effective
interest rate on borrowings and provides for the repurchase by the Company of common shares under its 2011 Share Repurchase Plan,
subject  to  certain  limitations. As  of  December  31,  2014,  we  had  $63.4 million  outstanding  under  the  RBC  Credit  Facility.  As  of
February 27, 2015, we had $86.0 million outstanding under the RBC Credit Facility.

The  RBC  Credit  Facility  requires  us  to  maintain  compliance  with  specified financial  ratios.  Our  compliance  with  these
covenants is tested each quarter. At December 31, 2014, we were in compliance with the covenants under the RBC Credit Facility.
See  Note  13  to  our  Financial  Statements -“Long-Term  Debt”  for  a  more  detailed  description  of  terms  and  provisions  of  our  credit
agreement.

57

Future Capital Requirements

Our future crude oil, natural gas and natural gas liquids reserves and production, and therefore our cash flow and results of
operations, are highly dependent on our success in efficiently developing and exploiting our current reserves and economically finding
or  acquiring  additional  recoverable  reserves.  We  intend  to  grow  our  reserves  and  production  by  further  exploiting  our  existing
property base through drilling opportunities in our resource plays and in our conventional onshore inventory in the Texas Gulf Coast,
with activity in any particular area to be a function of market and field economics. We anticipate that acquisitions, including those of
undeveloped leasehold interests, will continue to play a role in our business strategy as those opportunities arise from time to time.
There can be no assurance that we will invest, or that any investment entered into will be successful. These potential acquisitions are
not part of our current capital budget and would require additional capital. Natural gas and oil prices continue to be volatile and our
financial resources may be insufficient to fund any of these opportunities. While there are currently no unannounced agreements for
the acquisition of any material businesses or assets, such transactions can be effected quickly and could occur at any time.

We  believe  that  our  internally  generated  cash  flow,  combined  with  availability  under  our  RBC  Credit  Facility  will  be
sufficient to meet the liquidity requirements necessary to fund our daily operations and planned capital development and to meet our
debt service requirements for the next twelve months. We currently plan to limit our 2015 capital expenditures to a level within our
forecasted  cash  flow  from  operations  for  the  year;  however,  we  do  possess  the  capacity,  through forecasted  excess  cash  flow  and
through our  RBC  Credit  Facility,  to increase and/or accelerate drilling on any particular area should  we determine that  market and
project economics so warrant. Our ability to execute on our growth strategy will be determined, in large part, by our cash flow and the
availability of debt and equity capital at that time. Any decision regarding a financing transaction, and our ability to complete such a
transaction, will depend on prevailing market conditions and other factors.

Our 2015 capital budget is currently forecasted to be approximately $50.6 million, exclusive of acquisitions, if any, and due
to  the  current  commodity  price  environment will  be  focused  primarily on:  (i)  the  preservation  of  our  strong  and  flexible  financial
position, including limiting our overall capital expenditure budget to no more than internally generated cash flow; (ii) focusing drilling
expenditures on strategic projects;  (iii)  identification  of  opportunities  for  cost  efficiencies  in  all  areas  of  our  operations;  and  (iv)
continuing  to  identify and,  when  appropriate,  pursue new  resource  potential  opportunities,  internally  and  through  acquisition.  Our
current capital budget for 2015 should allow us to meet our contractual requirements, remain in position to preserve our term acreage
where appropriate and maintain our already strong financial profile. We will continuously monitor the commodity price environment,
stability and forecast, and if warranted, make adjustments to our investment strategy as the year progresses.

Inflation and Changes in Prices

While the general level of inflation affects certain costs associated with the energy industry, factors unique to the industry
result in independent price fluctuations. Such price changes have had, and will continue to have, a material effect on our operations;
however, we cannot predict these fluctuations.

Income Taxes

During  the  years  ended  December  31,  2014,  2013 and  2012,  we  paid  approximately $0.2 million,  $0.3 million  and

$24.3 million, respectively, in federal and state income taxes, net of cash refunds received.

58

Contractual Obligations

The following table summarizes our known contractual obligations as of December 31, 2014:

Payment due by period (thousands)

Total

Less than

1 year

1 - 3 years

3 - 5 years

Long term debt and interest (1)

$

66,770

$

1,241

$

65,529

$

Delay rentals

Asset retirement obligations

Employment agreements

Operating leases (2)

Drilling Rig (3)

Uncertain income tax positions (4)

589

25,746

4,017

9,494

6,624

518

243

4,123

2,570

3,624

6,624
—

346

2,875

1,447

3,760
—

—

— $
—

1,405
—

2,110
—

—

More than

5 years

—

—

17,343
—

—

—

518

Total

$

113,758

$

18,425

$

73,957

$

3,515

$

17,861

(1) Estimated interest is based on the outstanding debt at December 31, 2014 using the interest rate in effect at that time.

(2) Operating leases include contracts related to office space, compressors, vehicles, office equipment and other. Operating lease commitments from our previous

office space are expected to be substantially recovered by the subleases that we have entered into for the remainder of our lease term.

(3) Relates to a contract for an active drilling rig.

(4) We cannot predict at this time when, or if, this obligation may be required to be paid.

In addition to the above, we have also committed to invest up to an additional $20.6 million in Exaro.

Application of Critical Accounting Policies and Management’s Estimates

The discussion and analysis of the Company’s financial condition and results of operations is based upon the consolidated
financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The
preparation of these consolidated financial statements requires the Company to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses. The Company’s significant accounting policies are described in Note 2 of Not es
to Consolidated Financial Statements included as part of this Form 10-K. We have identified below the policies that are of particular
importance  to  the  portrayal  of  our  financial  position  and  results  of  operations  and  which  require  the  application  of  significant
judgment by management. The Company analyzes its estimates, including those related to natural gas and oil reserve estimates, on a
periodic  basis  and  bases  its  estimates  on  historical  experience,  independent  third  party  reservoir  engineers  and  various  other
assumptions that management believes to be reasonable under the circumstances. Actual results may differ from these estimates under
different  assumptions  or  conditions.  The  Company  believes  the  following  critical  accounting  policies  affect  its  more  significant
judgments and estimates used in the preparation of the Company’s consolidated financial statements:

Oil and Gas Properties - Successful Efforts

Our  application  of  the  successful  efforts  method  of  accounting  for  our  natural  gas  and  oil  exploration  and  production
activities  requires  judgments  as  to  whether  particular  wells  are  developmental  or  exploratory,  since  exploratory  costs  and  the  costs
related  to  exploratory  wells  that  are  determined  to  not  have  proved  reserves  must  be  expensed  whereas  developmental  costs  are
capitalized.  The  results  from  a  drilling  operation  can  take  considerable  time  to  analyze,  and  the  determination  that  commercial
reserves  have  been  discovered  requires  both  judgment  and  application  of  industry  experience.  Wells  may  be  completed  that  are
assumed to be productive and actually deliver natural gas and oil in quantities insufficient to be economic, which may result in the
abandonment  of  the  wells  at  a  later  date.  On  occasion,  wells  are  drilled  which  have  targeted  geologic  structures  that  are  both
developmental and exploratory in nature, and in such instances an allocation of costs is required to properly account for the results.
Delineation seismic costs incurred to select development locations within a productive natural gas and oil field are typically treated as
development  costs  and  capitalized,  but  often  these  seismic  programs  extend  beyond  the  proved  reserve  areas  and  therefore
management  must  estimate  the  portion  of  seismic  costs  to  expense  as  exploratory.  The  evaluation  of  natural  gas  and  oil  leasehold
acquisition costs included in unproved properties requires management's judgment of exploratory costs related to drilling activity in a
given area. Drilling activities in an area by other companies may also effectively condemn leasehold positions.

59

Reserve Estimates

While we are reasonably certain of recovering our reported reserves, the Company’s estimates of natural gas and oil reserves
are, by necessity, projections based on geologic and engineering data, and there are uncertainties inherent in the interpretation of such
data  as  well  as  the  projection  of  future  rates  of  production  and  the  timing of  development  expenditures.  Reserve  engineering  is  a
subjective process of estimating underground accumulations of natural gas and oil that are difficult to measure. The accuracy of any
reserve estimate is a function of the quality of available data, engineering and geological interpretation and judgment. Estimates of
economically recoverable natural gas and oil reserves and future net cash flows necessarily depend upon a number of variable factors
and  assumptions,  such  as  historical  production  from  the  area  compared  with  production  from  other  producing  areas,  the  assumed
effect of regulations by governmental agencies, and assumptions governing future natural gas and oil prices, future operating costs,
severance  taxes,  development  costs  and  workover  costs, all  of  which  may  in  fact  vary  considerably  from  actual  results.  The  future
development costs associated with reserves assigned to proved undeveloped locations may ultimately increase to the extent that these
reserves are later determined to be uneconomic. For these reasons, estimates of the economically recoverable quantities of expected
natural  gas and oil attributable to any particular group of properties, classifications of such reserves based on risk of recovery, and
estimates of the future net cash flows may vary substantially. Any significant variance in the assumptions could materially affect the
estimated quantity and value of the reserves, which could affect the carrying value of the Company’s natural gas and oil properties
and/or the rate of depletion of such natural gas and oil properties.

Actual production, revenues  and expenditures  with respect to the Company’s reserves  will likely vary from estimates, and
such variances may be material. Holding all other factors constant, a reduction in the Company’s proved reserve estimate at December
31,  2014 of  5%,  10%  and  15%  would  affect  depreciation,  depletion  and  amortization  expense  by  approximately  $2.2 million,
$4.6 million and $7.3 million, respectively.

Impairment of Natural Gas and Oil Properties

The Company reviews its proved natural gas and oil properties for impairment whenever events and circumstances indicate a
potential decline in the recoverability of their carrying value. The Company compares  expected undiscounted future net cash flows
from each field to the unamortized capitalized cost of the asset. If the future undiscounted net cash flows, based on the Company’s
estimate of future natural gas and oil prices and operating costs and anticipated production from proved reserves, are lower than the
unamortized capitalized cost, then the capitalized cost is reduced to fair market value. The factors used to determine fair value include,
but  are  not  limited  to,  estimates  of  reserves,  future  commodity  pricing,  future  production  estimates,  and  anticipated  capital
expenditures. Unproved properties are reviewed quarterly to determine if there has been impairment of the carrying value, with any
such  impairment  charged  to  expense  in  the  period.  Drilling  activities  in  an  area  by  other  companies  may  also  effectively impair
leasehold positions. Given the complexities associated with natural gas and oil reserve estimates and the history of price volatility in
the  natural  gas  and  oil  markets,  events  may  arise  that  will  require  the  Company  to  record  an  impairment of  its  natural  gas  and  oil
properties and there can be no assurance that such impairments will not be required in the future nor that they will not be material.

Derivative Instruments

At  the  end  of  each  reporting  period  we  record  on  our  balance  sheet  the mark-to-market  valuation  of  our  derivative
instruments.  The  estimated  change  in  fair  value  of  the  derivatives,  along  with  the  realized  gain  or  loss  for  settled  derivatives, is
reported in Other Income (Expense) as Gain (loss) on derivatives, net.

Income Taxes

Income  taxes  are  provided  for  the  tax  effects  of  transactions  reported  in  the  financial  statements  and  consists  of  taxes
currently payable plus deferred income taxes related to certain income and expenses recognized in different periods for financial and
income tax reporting purposes. Deferred income taxes are measured by applying currently enacted tax rates to the differences between
financial  statements  and  income  tax  reporting. Numerous  judgments  and  assumptions  are  inherent  in  the  determination  of  deferred
income  tax  assets  and  liabilities  as  well  as  income  taxes  payable  in  the  current  period. We  are  subject  to  taxation  in  several
jurisdictions, and the calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax laws and
regulations in various taxing jurisdictions.

60

Accounting for uncertainty in income taxes prescribes a recognition threshold and a measurement attribute for the financial
statement  recognition  and  measurement  of  income  tax  positions  taken  or expected  to  be  taken  in  an  income  tax  return.  For  those
benefits to be recognized, an income tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.

In assessing the realizability of deferred tax assets, we consider whether it is more likely than not that some portion or all of
the  deferred  tax  assets  will  not  be  realized.  Deferred  tax  assets  are  reduced  by  a  valuation  allowance  when,  in  the  opinion  of
management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Estimating the amount of
the  valuation  allowance  is  dependent  on  estimates  of  future  taxable  income,  alternative  minimum  taxable income  and  changes  in
stockholder ownership that limit the use of net operating losses under the Internal Revenue Code Section 382 (“Section 382”).

Our  federal  and  state  income  tax  returns  are  generally  not  filed  before  the  consolidated  financial  statements  are  prepared.
Therefore, we estimate the tax basis of our assets and liabilities at the end of each period as well as the effects of tax rate changes, tax
credits and net operating and capital loss carryforwards and carrybacks. Adjustments related to differences between the estimates we
used and actual amounts we reported are recorded in the period in which we file our income tax returns.

We have a significant deferred tax asset associated with the net tax operating losses acquired in the Merger. The amount of
the  deferred  tax  assets  considered  realizable  could  be  reduced  in  the  future  if  estimates  of  future  taxable  income  during  the
carryforward period are reduced. We expect we will be able to utilize all deferred tax assets despite the limitations of Internal Revenue
Code Section 382, except those for which a valuation allowance has been provided. We will continue to assess the need for a valuation
allowance  against  deferred  tax  assets  considering  all  available  evidence  obtained  in  future  reporting  periods.  Any  adjustments  or
changes in our estimates of asset recovery could have an impact on our results of operations. See Note 16 - "Income Taxes” to our
consolidated financial statements.

Business Combinations

Accounting  for  business  combinations  requires  that  the  various  assets  acquired  and  liabilities  assumed  in  a  business
combination  be  recorded  at  their  respective  acquisition  date  fair  values.  The  most  significant  estimates  to  us  typically  relate  to  the
value  assigned  to  future  recoverable  oil  and  gas  reserves  and  unproved  properties.  Deferred  taxes  are  recorded  for  any  differences
between fair value and tax basis of assets acquired and liabilities assumed. To the extent the purchase price plus the liabilities assumed
(including deferred income taxes recorded in connection with the transaction) exceeds the fair value of the net assets acquired, we are
required to record the excess as goodwill. As the fair value of assets acquired and liabilities assumed is subject to significant estimates
and  subjective  judgments,  the  accuracy  of  this  assessment  is  inherently  uncertain.  The  value  assigned  to  recoverable  oil  and  gas
reserves is subject to the impairment test when facts or circumstances indicate that the value of the properties may be impaired, and
the  value  assigned  to  unproved  properties  is  assessed  at  least  annually  to  ascertain  whether  impairment  has  occurred.  If  the  initial
accounting  for  the  business  combination  is  not  complete,  the  amounts  recognized  for  assets  acquired  and  liabilities  assumed  in  the
financial  statements  may  be  adjusted  during  the  measurement  period  of  up  to  one year  as  specified  by Accounting  Standards
Codification (“ASC”) 805, Business Combinations.

Recent Accounting Pronouncements

In  January  2015,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  Accounting  Standards  Update  No.  2015-01:
Income Statement – Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating
the  Concept  of  Extraordinary  Items  (ASU  2015-01).  ASU  2015-01  is  part  of  an  initiative  to  reduce  complexity  in  accounting
standards. This update eliminates from generally accepted accounting principles the concept of extraordinary items, which eliminates
the requirements for reporting entities to consider whether an underlying event or transaction is extraordinary. However, this will not
result in a loss of information as the presentation and disclosure guidance for items that are unusual in nature or occur infrequently
will be retained. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15,
2015;  early  application  is  permitted.  The  provisions  of  this  accounting  update  are  not  expected  to  have  a  material  impact  on our
financial position or results of operations.

In  November  2014,  the  FASB  issued  Accounting  Standards  Update  No.  2014-17: Business  Combinations  (Topic  805):
Pushdown Accounting (ASU 2014-17). ASU 2014-17 addresses the limited guidance available for determining whether and at what
threshold pushdown accounting should be established in an acquired entity’s separate financial statements. Thus, the amendments in
this update provide an acquired entity with an option to apply pushdown accounting upon occurrence of an event in which an acquirer

61

obtains control of the acquired entity. Furthermore, the amendments in this update provide specific guidance on pushdown accounting
for all entities, and the threshold for pushdown accounting is consistent with the threshold for change-in-control events in Topic 805,
Business Combinations, and Topic 810, Consolidation. ASU 2014-17 became effective on November 18, 2014. The provisions of this
accounting update are not expected to have a material impact on our financial position or results of operations.

In August 2014, the FASB issued Accounting Standards Update No. 2014-15: Presentation of Financial Statements – Going
Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (ASU 2014-15).
ASU 2014-15 asserts that management should evaluate whether there are relevant condition or events that are known and reasonably
knowable  that  raise  substantial  doubt  about  the  entity’s  ability  to  continue  as  a  going  concern  within  one  year  after  the  date  the
financial statements are issued or are available to be issued when applicable. If conditions or events at the date the financial statements
are issued raise substantial doubt about an entity’s ability to continue as a going concern, disclosures are required which will enable
users of the financial statements to understand the conditions or events as well as management’s evaluation and plan. ASU 2014-15 is
effective  for  the  annual  period  ending  after  December  15,  2016,  and  for  annual  and  interim  periods  thereafter;  early  application  is
permitted. The provisions of this accounting update are not expected to have a material impact on our financial position or results of
operations.

In May 2014, the FASB and the International Accounting Standards Board (“IASB”) jointly issued new accounting guidance
for recognition of revenue  Accounting Standards Update No. 2014-09: Revenue from  Contracts  with Customers (Topic 606) (ASU
2014-09). This new guidance replaces virtually all existing US GAAP and IFRS guidance on revenue recognition. ASU 2014-09 is
effective for fiscal years beginning after December 15, 2016. This new guidance applies to all periods presented. Therefore, when the
Company  issues  its  financial  statements  on  Forms  10-Q  and  10-K  for  periods  included  in  its  year  ended  December  31,  2017,  its
comparative  periods  that  are  presented  from  the  years  ended  December  31,  2015  and  2016,  must  be  retrospectively  presented  in
compliance with this new guidance. Early adoption is not allowed for US GAAP. The new guidance requires companies to make more
estimates and use more judgment than under current accounting guidance. The Company does not anticipate that this new guidance
will have a material impact on the Company’s consolidated financial position or results of operations for the periods presented.

In April 2014, the FASB issued Accounting Standards Update No. 2014-08: Presentation of Financial Statements (Topic 205)
and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of
an Entity (ASU 2014-08). ASU 2014-08 changes the criteria for reporting discontinued operations while enhancing disclosures in this
area. The amended guidance requires that a disposal representing a strategic shift that has (or will have) a major effect on an entity’s
financial results or a business activity classified as held for sale should be reported as discontinued operations. The amendments also
expand the disclosure requirements for discontinued operations and add new disclosures for individually significant dispositions that
do  not  qualify  as  discontinued  operations.  ASU 2014-08  is  effective  for  annual  and  interim  periods  beginning  after  December  15,
2014  (early  adoption  is  permitted  only  for  disposals  that  have  not  been  previously  reported).  The  implementation  of  the  amended
guidance of ASU 2014-08 is not expected to have a material impact on the Company’s consolidated financial position or results of
operations.

In  May  2013,  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  ("COSO"),  revised  its  criteria
related to internal controls over financial reporting from the originally established 1992 Internal Control - Integrated Framework with
2013 Internal Control - Integrated Framework. The modified framework provides enhanced guidance that ties control objectives to
the  related  risk,  enhancement  of  governance  concepts,  increased  emphasis  on  globalization  of  markets  and  operations,  increased
recognition of use and reliance on information technology, increased discussion of fraud as it relates to internal control, changes of
control  deficiency  descriptions, and  that  internal  reporting  is  included  in  both  financial  and  nonfinancial  objectives.  The  revised
framework is effective for interim and annual periods beginning after December 15, 2013, with early adoption being permitted. We
implemented  the  changes  required  by  the  new  COSO  framework  during  the  year  ended  December  31,  2014.  We  will  continue  to
assess the impact, if any, it may have on our internal control structure.

In February 2013, the FASB issued Accounting Standards Update No. 2013-04 Liabilities (Topic 405): Obligations Resulting
from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date (ASU
2013-04). ASU 2013-04 provides guidance for the recognition, measurement, and disclosure of obligations resulting from joint and
several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting
date, except for obligations addressed within existing guidance in U.S. GAAP. Examples of obligations within the scope of this update
include  debt  arrangements,  other  contractual  obligations,  and  settled  litigation  and  judicial  rulings.  U.S.  GAAP  does  not  include

62

specific guidance on accounting for such obligations with joint and several liability, which has resulted in diversity in practice. The
accounting update is effective for interim and annual periods beginning after December 15, 2013. We evaluated the provisions of this
accounting update and do not believe that it has a material impact on our financial position and results of operations.

Off Balance Sheet Arrangements

We  may enter into off-balance sheet arrangements that can give rise  to off-balance  sheet obligations. As of December 31,
2014, the primary off-balance sheet arrangements that  we  have entered into included short-term drilling rig contracts and operating
lease agreements, all of which are customary in the oil and gas industry. Other than the off-balance sheet arrangements shown under
operating leases and drilling rig in the commitments and contingencies table, we have no other arrangements that are reasonably likely
to materially affect our liquidity or availability of or requirements for capital resources.

Item 7A. Quantitative and Qualitative Disclosure about Market Risk

Commodity Risk

We  are  exposed  to  various  risks  including  energy  commodity  price  risk  for  our oil, natural  gas  and natural  gas  liquids
production.  When  oil,  natural  gas,  and  natural  gas  liquids  prices  decline  significantly  our  ability  to  finance  our  capital  budget  and
operations may be adversely impacted. Our major commodity price risk exposure is to the prices received. Realized commodity prices
received for our production are tied to the spot prices applicable to natural gas and crude oil at the applicable delivery points. Prices
received  for oil, natural  gas  and natural  gas  liquids are  volatile  and  unpredictable.  For  the  year  ended  December  31,  2014,  a  10%
fluctuation in the prices received for oil, natural gas and natural gas liquids production would have had an approximately $28.0 million
impact on our revenues.

Derivative Instruments and Hedging Activity

We expect commodity prices to remain volatile and unpredictable, therefore we have designed a risk management strategy
which  provides  for  the  use  of  derivative  instruments  to  provide  partial  protection  against  declines  in  oil  and  natural  gas  prices  by
reducing the risk of price volatility and the affect it could have on our operations. The types of derivative instruments that we typically
utilize  include  swaps  and  costless  collars.  The  total  volumes  which  we have  historically hedged through  the  use  of  our  derivative
instruments varied from period to period, however, generally our objective has been to potentially hedge approximately 40% to 50%
of our current and anticipated production for the next 12 to 18 months, excluding offshore production during hurricane season. As of
December  31,  2014,  we  did  not  have  any  commodity  price  hedges  in  place. Our  hedge  strategy  and  objectives  may  change
significantly as our operational profile changes and/or commodities prices change.

We were exposed  to  market  risk  on  our previously open  derivative  contracts  related  to  potential  non-performance  by  our
counterparties.  It  is  our  policy  to  enter  into  derivative  contracts,  including  interest  rate  swaps,  only  with  counterparties  that  are
creditworthy  financial  institutions  deemed  by  management  as  competent  and  competitive  market  makers.  The  counterparties  to  the
Company's previous derivative contracts were large financial institutions and also lenders or affiliates of lenders in our RBC Credit
Facility. We did not post collateral under any of these contracts as they are secured under our RBC Credit Facility. See Note 7 to our
Financial Statements - "Derivative Instruments" for additional information.

We  have  also  been  exposed  to  interest  rate  risk  on  our  variable  interest  rate  debt.  If  interest  rates  increase,  our  interest
expense  would  increase  and  our  available  cash  flow  would  decrease. As  of  December  31,  2014,  we  have  not  entered into  any
derivative contracts to reduce the exposure to market rate fluctuations. We continue to monitor our risk exposure as we incur future
indebtedness at variable interest rates and will look to continue our risk management policy as situations present themselves.

We account for our derivative activities under the provisions of ASC 815, Derivatives and Hedging, (ASC 815). ASC 815
establishes accounting and reporting that every derivative instrument be recorded on the balance sheet as either an asset or liability
measured  at  fair  value.  The  estimated  fair  values  for  financial  instruments  under ASC  825,  Financial  Instruments (ASC  825)  are
determined  at  discrete  points  in  time  based  on  relevant  market  information.  These  estimates  involve  uncertainties  and cannot  be
determined with precision. The estimated fair value of cash, cash equivalents, accounts receivable and accounts payable approximates
their carrying value due to their short-term nature. See Note 7 to our Financial Statements - "Derivative Instruments" for more details.

63

Interest Rate Sensitivity

We are exposed to market risk related to adverse changes in interest rates. Our interest rate risk exposure results primarily
from fluctuations in short-term rates, which are LIBOR and the U.S. prime rate based and may result in reductions of earnings or cash
flows due to increases in the interest rates we pay on these obligations.

As of December 31, 2014, our total long-term debt was $63.4 million, which bears interest at a floating or market interest rate
that is tied to the prime rate or LIBOR. Fluctuations in market interest rates will cause our annual interest costs to fluctuate. During the
year ended December 31, 2014 our effective rate fluctuated between 1.7 percent and 4.3 percent, depending on the term of the specific
debt drawdowns. At December 31, 2014, we did not have any outstanding interest rate swap agreements. As of December 31, 2014,
the weighted average interest rate on our variable rate debt was 2.0% per year. Assuming our current level of borrowings, a 100 basis
point  increase  in  the  interest  rates  we  pay  under  our  RBC  Credit  Facility  would  result  in  an  increase  of  our  interest  expense  by
$0.6 million for a twelve month period.

Other Financial Instruments

As of December 31, 2014, we had no cash or cash equivalents. Investments in fixed-rate, interest-earning instruments carry a
degree  of  interest  rate  and  credit  rating  risk.  Fixed-rate  securities  may  have  their  fair  market  value  adversely  impacted  because  of
changes in interest rates and credit ratings. Additionally, the value of our investments may be impaired temporarily or permanently.
Due in part to these factors, our investment income may decline and we may suffer losses in principal. Currently, we do not use any
derivative or other financial instruments or derivative commodity instruments to hedge any market risks, including changes in interest
rates  or  credit  ratings,  and  we  do  not  plan  to  employ  these  instruments  in  the  future.  Because  of  the  nature  of  the  issuers  of  the
securities that we may invest in, we do not believe that we have any cash flow exposure arising from changes in credit ratings. Based
on a sensitivity analysis performed on the financial instruments held as of December 31, 2014, an immediate 10% change in interest
rates is not expected to have a material effect on our near-term financial condition or results of operations.

Item 8. Financial Statements and Supplementary Data

The  financial  statements  and  supplemental  information  required  to  be  filed  under  Item 8  of  Form  10-K  are  presented  on

pages F-1 through F-44 of this Form 10-K.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s senior management of the
effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of
1934  (the  “Exchange  Act”))  as  of  December  31,  2014,  the  end  of  the  period  covered  by  this  report.  Based  on  that  evaluation,  the
Company’s  management,  including  the President and  Chief  Executive  Officer  and  the Chief  Financial  Officer,  concluded  that  the
Company’s disclosure controls and procedures were effective as of such date to ensure that information required to be disclosed in the
reports that the Company files under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods
specified in  the  SEC’s  rules  and  forms,  and  (ii) accumulated  and  communicated  to  the  Company’s  management,  including  the
President and Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosures.

Changes in Internal Control Over Financial Reporting

There was no change in our internal controls over financial reporting during the fiscal quarter ended December 31, 2014 that

materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

64

Management’s Report on Internal Control Over Financial Reporting

The  Company’s  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial
reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of the Company’s
management, including the President and Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation
of  the  effectiveness  of  its  internal  control  over  financial  reporting  based  on  the  framework  in 2013 Internal  Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the Company’s evaluation
under the framework in 2013 Internal Control-Integrated Framework, the Company’s management concluded that its internal control
over financial reporting was effective as of December 31, 2014.

Grant  Thornton  LLP,  the  independent  registered  public  accounting  firm  that  audited  our  consolidated financial  statements
included in this Form 10-K, has audited the effectiveness of our internal control over financial reporting as of December 31, 2014, as
stated in their report which is included herein.

65

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Contango Oil & Gas Company

We  have  audited  the  internal  control  over  financial  reporting  of  Contango  Oil  &  Gas  Company    (a  Delaware  corporation)  and
subsidiaries  (the  “Company”)  as  of  December  31,  2014,  based  on criteria  established  in  the 2013 Internal  Control—Integrated
Framework issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (COSO).  The  Company’s
management  is  responsible  for  maintaining  effective  internal  control  over  financial reporting  and  for  its  assessment  of  the
effectiveness  of  internal  control  over  financial  reporting,  included  in  the  accompanying  Management’s  Report  on  Internal  Control
Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based
on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  effective  internal  control  over
financial  reporting  was  maintained  in  all  material  respects.  Our  audit  included  obtaining  an  understanding  of  internal  control  over
financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles.  A  company’s  internal  control  over  financial  reporting  includes  those  policies  and  procedures  that  (1)  pertain  to the
maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the transactions  and  dispositions  of  the  assets  of  the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (3)  provide  reasonable  assurance  regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect
on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31,
2014, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public Company  Accounting  Oversight  Board  (United  States),  the
consolidated financial  statements of the  Company as of and for the  year ended December 31, 2014, and our report dated March 2,
2015 expressed an unqualified opinion on those financial statements.

/s/ GRANT THORNTON LLP

Houston, Texas
March 2, 2015

66

Item 9B. Other Information

Amendment to Bylaws

On  February  25,  2015,  the  Board  of  Directors  (the  “Board”)  of  the  Company  adopted  the  Third  Amended  and  Restated
Bylaws  (the  “Bylaws”)  of  the  Company. The amendment  and  restatement  of  the  Bylaws  was  effective  immediately  and  includes,
among other things, the following changes:

•

Providing for additional disclosure requirements for notices of director nominations and stockholder proposals.

• Modifying the time period during which notice of director nominations and stockholder proposals may be given.

•

•

•

•

Clarifying the procedures relating to the appointment of the chairman of a meeting of stockholders and the powers of the
chairman of a meeting to conduct such a meeting.

Clarifying that the Board has the power to fix the record date, meeting date, time and place for each special meeting of
stockholders.

Removing certain obsolete provisions arising from and relating to our merger with Crimson Exploration Inc.

Clarifying the requirements for removal of a director for cause by stockholders of the Company.

• Designating  the  Court  of  Chancery  of  the  State  of  Delaware  as  the  sole  and  exclusive  forum  for  certain  legal  action,

unless the Company consents in writing to the selection of an alternative forum.

The foregoing description of the Bylaws is not complete and is qualified in its entirety by reference to the complete text of

the Bylaws, a copy of which is filed as Exhibit 3.2 to this Annual Report on Form 10-K and incorporated by reference herein.

Item 10. Directors, Executive Officers and Corporate Governance

PART III

The information regarding directors, executive officers, promoters and control persons required under Item 10 of Form 10-K
will be contained in our Definitive Proxy Statement for our 2015 Annual Meeting of Stockholders (the “Proxy Statement”) under the
headings  “Proposal  1: Election  of  Directors”,  “Executive  Compensation”,  “Section  16(a)  Beneficial  Ownership  Reporting
Compliance” and “Corporate Governance and our Board” and is incorporated herein by reference. The Proxy Statement will be filed
with the SEC pursuant to Regulation 14A of the Exchange Act, not later than 120 days after December 31, 2014.

Item 11. Executive Compensation

The  information  required  under  Item 11  of  Form  10-K  will  be  contained  in  the  Proxy  Statement  under  the  heading

“Executive Compensation” and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required under Item 12 of Form 10-K will be contained in the Proxy Statement under the heading “Security

Ownership of Certain Other Beneficial Owners and Management” and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The  information  required  under  Item 13  of  Form  10-K  will  be  contained  in  the  Proxy  Statement  under  the  headings
“Corporate  Governance  and  our  Board”, “Transactions with  Related  Persons”  and  “Executive  Compensation”  and  is  incorporated
herein by reference.

Item 14. Principal Accountant Fees and Services

The  information  required  under  Item 14  of  Form  10-K  will  be  contained  in  the  Proxy  Statement  under  the subheading

“Principal Accountant Fees and Services” and is incorporated herein by reference.

67

The following is a description of the meanings of some of the oil and gas industry terms used in this report.

GLOSSARY OF SELECTED TERMS

2D  seismic or 3D  seismic. Geophysical  data  that  depict  the  subsurface  strata  in  two  dimensions  or  three  dimensions,

respectively. 3-D seismic typically provides a more detailed and accurate interpretation of the subsurface strata than 2-D seismic.

Bbl. One stock tank barrel, or 42 U.S. gallons liquid volume, in reference to crude oil or other liquid hydrocarbons.

Bcf. Billion cubic feet of natural gas.

Bcfe. Billion cubic feet equivalent, determined using the ratio of six Mcf of natural gas to one Bbl of crude oil, condensate or

natural gas liquids.

Boe. Barrel of oil equivalent per day determined using the ratio of six Mcf of natural gas to one Bbl of crude oil, condensate

or natural gas liquids.

Boe/d. Boe per day.

Btu  or  British  thermal  unit. The  quantity  of  heat  required  to  raise  the  temperature  of  one  pound  of  water  by  one  degree

Fahrenheit.

Completion. The process of treating a drilled well followed by the installation of permanent equipment for the production of

natural gas or oil, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.

Condensate. Liquid hydrocarbons associated with the production of a primarily natural gas reserve.

Developed acreage. The number of acres that are allocated or assignable to productive wells or wells capable of production.

Development well. A well drilled into a proved natural gas or oil reservoir to the depth of a stratigraphic horizon known to be

productive.

Dry hole. A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of

such production exceed production expenses and taxes.

Exploratory well. A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of

natural gas or crude oil in another reservoir.

Field. An area consisting of either a single reservoir or multiple reservoirs all grouped on or related to the same individual

geological structural feature and/or stratigraphic condition.

Gross acres or gross wells. The total acres or wells, as the case may be, in which a working interest is owned.

MBbls. Thousand barrels of crude oil or other liquid hydrocarbons.

Mcf. Thousand cubic feet of natural gas.

Mcfe. Thousand  cubic  feet  equivalent,  determined  using  the  ratio  of  six  Mcf  of  natural  gas  to  one  Bbl  of  crude  oil,

condensate or natural gas liquids.

MMBbls. million barrels of crude oil or other liquid hydrocarbons.

MMBtu. million British Thermal Units. One MMBtu equates to one Mcf.

MMcf. million cubic feet of natural gas.

MMcfe. million cubic feet equivalent, determined using the ratio of six Mcf of natural gas to one Bbl of crude oil, condensate

or natural gas liquids.

68

MMcfe/d. Mmcfe per day.

Net acres or net wells. The sum of the fractional working interest owned in gross acres or gross wells, as the case may be.

Plugging and abandonment. Refers to the sealing off of fluids in the strata penetrated by a well so that the fluids from one

stratum will not escape into another or to the surface. Regulations of all states require plugging of abandoned wells.

Productive  well. A  well  that  is  found to  be  capable  of  producing  hydrocarbons  in  sufficient  quantities  such  that  proceeds

from the sale of the production exceed production expenses and taxes.

Prospect. A specific geographic area which, based on supporting geological, geophysical or other data and also preliminary
economic  analysis  using  reasonably  anticipated  prices  and  costs,  is  deemed  to  have  potential  for  the  discovery  of  commercial
hydrocarbons.

Proved  developed  producing  reserves. Proved  developed  oil  and  gas  reserves  are  reserves  that can  be  expected  to  be

recovered through existing wells with existing equipment and operating methods.

Proved developed reserves. Has the meaning given to such term in Rule 4-10(a)(3) of Regulation S-X, which defines proved
developed  reserves  as  reserves  that  can  be  expected  to  be  recovered  through  existing  wells  with  existing  equipment  and  operating
methods.  Additional  oil  and  gas  expected  to  be  obtained  through  the  application  of  fluid  injection  or  other  improved  recovery
techniques for supplementing the natural forces and mechanisms of primary recovery should be included as proved developed reserves
only  after  testing  by  a  pilot  project  or  after  the  operation  of  an  installed  program  has  confirmed  through  production  response  that
increased recovery will be achieved.

Proved reserves. Has the meaning given to such term in Rule 4-10(a)(2) of Regulation S-X, which defines proved reserves
as the estimated quantities of crude oil, natural gas, and natural gas liquids which geological and engineering data demonstrate with
reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions, i.e.,
prices  and  costs  as  of  the  date  the  estimate  is  made.  Prices  include  consideration  of  changes  in  existing  prices provided  only  by
contractual arrangements, but not on escalations based upon future conditions.

Reservoirs are considered proved if economic producibility is supported by either actual production or conclusive formation
test. The area of a reservoir considered proved includes (A) that portion delineated by drilling and defined by gas-oil and/or oil-water
contacts,  if  any,  and  (B) the  immediately  adjoining  portions  not  yet  drilled,  but  which  can  be  reasonably  judged  as  economically
productive on the basis of available geological and engineering data. In the absence of information on fluid contacts, the lowest known
structural occurrence of hydrocarbons controls the lower proved limit of the reservoir.

Reserves which can be produced economically through application of improved recovery techniques (such as fluid injection)
are  included  in  the  proved  classification  when  successful  testing  by  a  pilot  project,  or  the  operation  of  an  installed  program  in  the
reservoir, provides support for the engineering analysis on which the project or program was based.

Estimates of proved reserves do not include the following: (A) oil that may become available from known reservoirs but is
classified  separately  as  indicated  additional  reserves;  (B) crude  oil,  natural  gas,  and  natural  gas  liquids,  the  recovery  of  which  is
subject to reasonable doubt because of uncertainty as to geology, reservoir characteristics, or economic factors; (C) crude oil, natural
gas, and natural gas liquids, that may occur in undrilled prospects; and (D) crude oil, natural gas, and natural gas liquids, that may be
recovered from oil shales, coal, gilsonite and other such sources.

Proved  undeveloped  reserves. Has  the  meaning  given  to  such  term  in  Rule 4-10(a)(4)  of  Regulation S-X,  which  defines
proved undeveloped reserves as reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells
where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage shall be limited to those drilling units
offsetting  productive  units  that  are  reasonably  certain  of  production  when  drilled.  Proved  reserves  for  other  undrilled  units can  be
claimed only where it can be demonstrated with certainty that there is continuity of production from the existing productive formation.
Under no circumstances should estimates for proved undeveloped reserves be attributable to any acreage for which an application of
fluid  injection  or  other  improved  recovery  technique  is  contemplated,  unless  such  techniques  have  been  proved  effective  by  actual
tests in the area and in the same reservoir.

69

PV-10. A  non-GAAP  financial  measure  that  represents  the  present  value,  discounted  at  10%  per  year,  of  estimated  future
cash inflows from proved natural gas and crude oil reserves, less future development and production costs using pricing assumptions
in effect at the end of the period. PV-10 differs from Standardized Measure of Discounted Net Cash Flows because it does not include
the  effects  of  income  taxes  or  non-property  related  expenses  such  as  general  and  administrative  expenses  and  debt  service  or
depreciation,  depletion  and  amortization  on  future  net  revenues.  Neither  PV-10  nor  Standardized  Measure  of  Discounted  Net  Cash
Flows represents an estimate of fair market value of natural gas and crude oil properties. PV-10 is used by the industry as an arbitrary
reserve  asset  value  measure  to  compare  against  past  reserve  bases  and  the  reserve  bases  of  other  business  entities  that  are  not
dependent on the taxpaying status of the entity.

Reservoir. A  porous  and  permeable  underground  formation  containing  a  natural  accumulation  of  producible  natural  gas

and/or oil that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.

Trucking. The  provision of  trucks  to  move  our  drilling  rigs  from  one  well  location  to  another  and  to  deliver  water  and

equipment to the field.

Undeveloped  acreage. Lease  acreage  on  which  wells  have  not  been  drilled  or  completed  to  a  point  that  would  permit  the

production of commercial quantities of natural gas and oil regardless of whether such acreage contains proved reserves.

Working interest. The operating interest that gives the owner the right to drill, produce and conduct operating activities on
the property and receive a share of production and requires the owner to pay a share of the costs of drilling and production operations.

70

Item 15. Exhibits and Financial Statement Schedules

(a) Financial Statements and Schedules:

PART IV

The  financial  statements  are  set  forth  in  pages  F-1 to  F-37 of this  Form  10-K.  Financial  statement  schedules  have  been

omitted since they are either not required, not applicable, or the information is otherwise included.

(b) Exhibits:

The following is a list of exhibits filed as part of this Form 10-K. Where so indicated  by a  footnote, exhibits,  which  were

previously filed, are incorporated herein by reference.

Exhibit
Number
2.1

3.1
3.2
3.3
4.1
4.2

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8
10.9

10.10
10.11

10.12

10.13

10.14

10.15

Description

Agreement and Plan of Merger, among Contango Oil & Gas Company, Contango Acquisition, Inc. and Crimson
Exploration Inc., dated as of April 29, 2013. (24)
Certificate of Incorporation of Contango Oil & Gas Company. (5)
Third Amended and Restated Bylaws of Contango Oil & Gas Company. †
Amendment to the Certificate of Incorporation of Contango Oil & Gas Company. (8)
Facsimile of common stock certificate of Contango Oil & Gas Company. (1)
Registration Rights Agreement, dated as of April 29, 2013, among Contango Oil & Gas Company, OCM Crimson
Holdings, LLC and OCM GW Holdings, LLC. (24)
Agreement, dated effective as of September 1, 1999, between Contango Oil & Gas Company and Juneau Exploration,
L.L.C. (2)
Amendment dated August 14, 2000 to agreement between Contango Oil & Gas Company and Juneau Exploration
Company, LLC. dated effective as of September 1, 1999. (4)
Asset Purchase Agreement by and among Juneau Exploration, L.P. and Contango Oil & Gas Company dated January 4,
2002. (6)
Asset Purchase Agreement by and among Mark A. Stephens, John Miller, The Hunter Revocable Trust, Linda G. Ferszt,
Scott Archer and the Archer Revocable Trust and Contango Oil & Gas Company dated January 9, 2002. (7)
Second Amended and Restated Credit Agreement dated as of October 1, 2010 among Contango Oil & Gas Company,
Contango Operators, Inc. and Amegy Bank National Association, as Administrative Agent and Letter of Credit Issuer,
together with First Amendment to Second Amended and Restated Credit Agreement dated October 20, 2010 among
Contango Oil & Gas Company, Contango Operators, Inc. and Amegy Bank National Association. (18)

Purchase and Sale Agreement between Juneau Exploration, L.P. and Contango Operators, Inc. dated October 1, 2010.
(19)

Purchase and Sale Agreement between Conterra Company as Seller, and Patara Oil & Gas LLC as Purchaser, dated
April 22, 2011. (20)
Limited Liability Company Agreement of Republic Exploration LLC dated August 24, 2000. (10)
Amendment to Limited Liability Company Agreement and Additional Agreements of Republic Exploration LLC dated
as of September 1, 2005. (10)
Limited Liability Company Agreement of Contango Offshore Exploration LLC dated November 1, 2000. (10)
First Amendment to Limited Liability Company Agreement and Additional Agreements of Contango Offshore
Exploration LLC dated as of September 1, 2005. (10)
Assignment of Operating Rights Interest between CGM, LP and Contango Operators, Inc., dated as of January 3, 2008.
(13)
Partial Assignment of Oil and Gas Leases between CGM, LP and Contango Operators, Inc., dated as of January 3, 2008.
(13)
Assignment of Operating Rights Interest between CGM, LP and Contango Operators, Inc., dated as of January 3, 2008.
(13)
Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated
as of January 3, 2008. (13)

71

10.16

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

10.33

10.34
10.35

Partial Assignment of Oil and Gas Leases between Olympic Energy Partners, LLC and Contango Operators, Inc. dated
as of January 3, 2008. (13)
Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated
as of January 3, 2008. (13)
Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of
January 3, 2008. (13)
Partial Assignment of Oil and Gas Leases between Juneau Exploration, LP and Contango Operators, Inc., dated as of
January 3, 2008. (13)
Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of
January 3, 2008. (13)
Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of
April 3, 2008. (14)
Partial Assignment of Oil and Gas Leases between Juneau Exploration, LP and Contango Operators, Inc., dated as of
April 3, 2008. (14)
Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of
April 3, 2008. (14)
Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated
as of April 3, 2008. (14)
Partial Assignment of Oil and Gas Leases between Olympic Energy Partners, LLC and Contango Operators, Inc. dated
as of April 3, 2008. (14)
Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated
as of April 3, 2008. (14)
Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango
Operators, Inc., dated as of February 8, 2008. (15)
Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango
Operators, Inc., dated as of February 8, 2008. (15)
Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango
Operators, Inc., dated as of February 8, 2008. (15)
Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango
Operators, Inc., dated as of February 8, 2008. (15)
Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango
Operators, Inc., dated as of February 8, 2008. (15)
Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango
Operators, Inc., dated as of February 8, 2008. (15)
Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango
Operators, Inc., dated as of February 8, 2008. (15)
Amended and Restated Limited Liability Company Agreement of Republic Exploration LLC, dated April 1, 2008. (14)
Amended and Restated Limited Liability Company Agreement of Contango Offshore Exploration LLC, dated April 1,
2008. (15)

10.36 * Amended and Restated 2005 Stock Incentive Plan (28)
10.37 * Contango Oil & Gas Company Amended and Restated 2009 Incentive Compensation Plan. (11)
10.38

10.39
10.40

10.41

10.42

10.43

10.44

Conterra Joint Venture Development Agreement effective October 1, 2009 between Conterra Company and Patara Oil
& Gas LLC. (12)
First Amended and Restated Limited Liability Company Agreement dated as of March 31, 2012. (21)
Participation Agreement covering OCS-G 27927, Ship Shoal Block 263, South Addition, dated as of October 9, 2008
between Contango Offshore Exploration LLC and Contango Operators, Inc. (23)
Amendment to Participation Agreement covering OCS-G 27927, Ship Shoal Block 263, South Addition, dated as of
October 7, 2009 between Contango Offshore Exploration LLC and Contango Operators, Inc. (23)
Amendment to Participation Agreement covering OCS-G 27927, Ship Shoal Block 263, South Addition, dated as of
January 29, 2010 between Contango Offshore Exploration LLC and Contango Operators, Inc. (23)
Participation Agreement covering OCS-G 33596, Vermilion 170, dated as of July 1, 2010 between Republic
Exploration LLC and Contango Operators, Inc. (23)
Participation Agreement covering OCS-G 33640, Ship Shoal 121; OCS-G 33641, Ship Shoal 122; and OCS-G 22701,
Ship Shoal 134, dated as of July 1, 2010 between Republic Exploration LLC and Contango Operators, Inc. (23)

72

10.45

10.46

10.47

10.48

10.49
10.50

10.51

10.52

10.53
10.54
10.55

10.56
10.57
10.58
10.59
10.60
10.61
10.62

10.63

10.64

10.65

10.66

10.67

10.68

10.69

14.1
21.1

21.2

23.1
23.2
23.3
23.4

31.1

31.2

32.1

Amendment to Participation Agreement covering OCS-G 33640, Ship Shoal 121; OCS-G 33641, Ship Shoal 122; and
OCS-G 22701, Ship Shoal 134, dated as of June 30, 2012 between Republic Exploration LLC and Contango Operators,
Inc. (23)
Participation Agreement covering OCS-G 22738, South Timbalier 75, dated as of July 26, 2011 between Republic
Exploration LLC and Contango Operators, Inc. (23)
Amendment to Participation Agreement covering OCS-G 22738, South Timbalier 75, dated as of August 21, 2012
between Republic Exploration LLC and Contango Operators, Inc. (23)
Participation Agreement covering Tuscaloosa Marine Shale, dated as of August 27, 2012 between Juneau Exploration
LP and Contango Operators, Inc. (23)
Letter Agreement dated as of June 8, 2012 between Juneau Exploration LP and Contango Operators, Inc. (23)
Participation Agreement covering Central Gulf of Mexico Lease Sale 216/222, dated as of August 27, 2012 between
Republic Exploration LLC and Contango Operators, Inc. (23)
Participation Agreement covering Central Gulf of Mexico Lease Sale 216/222, dated as of August 27, 2012 between
Juneau Exploration LP and Contango Operators, Inc. (23)
Agreement to Purchase Overriding Royalty Interest, dated March 1, 2010 between Contango Offshore Exploration LLC
and Juneau Exploration LP. (23)
Employment Agreement, dated as of April 29, 2013, among Contango Oil & Gas Company and Allan D. Keel. (24)
Employment Agreement, dated as of April 29, 2013, among Contango Oil & Gas Company and E. Joseph Grady. (24)
First Right of Refusal Agreement between Contango Oil & Gas Company and Juneau Exploration, L.P., entered into as
of January 1, 2013. (25)
Advisory Agreement between Contaro Company and Juneau Exploration, L.P., entered into as of January 1, 2013. (25)
Employment Agreement, dated as of June 10, 2013, among Contango Oil & Gas Company and Jeffrey A. Sikora. (26)
Employment Agreement, dated as of June 7, 2013, among Contango Oil & Gas Company and A. Carl Isaac. (26)
Employment Agreement, dated as of June 7, 2013, among Contango Oil & Gas Company and John A. Thomas. (26)
Employment Agreement, dated as of June 7, 2013, among Contango Oil & Gas Company and Jay S. Mengle. (26)
Employment Agreement, dated as of June 7, 2013, among Contango Oil & Gas Company and Thomas H. Atkins. (26)
Transition Agreement, dated as of June 10, 2013, between Contango Oil & Gas Company and Marc Duncan. (27)
Participation Agreement covering Central Gulf of Mexico Lease Sale 227, dated as of March 21, 2013 between Republic
Exploration LLC and Contango Operators, Inc. (22)
Participation Agreement covering Timbalier Island Prospect, South Timbalier Area Block 17, S.L. 21906, dated April 3,
2013 between Republic Exploration LLC, Juneau Exploration, L.P. and Contango Operators, Inc. (22)
Credit Agreement among Contango Oil & Gas Company, as Borrower, Royal Bank of Canada, as Administrative Agent,
and the Lenders Signatory Hereto dated October 1, 2013. (28)
First Amendment to Credit Agreement among Contango Oil & Gas Company, as Borrower, Royal Bank of Canada, as
Administrative Agent, and the Lenders Signatory Hereto. (30)
Second Amendment to Credit Agreement among Contango Oil & Gas company, as Borrower, Royal Bank of Canada, as
Administrative Agent, and the Lenders Signatory Hereto. (31)
Termination Agreement between Juneau Exploration LP and Contaro Company, dated July 15, 2014. (32)

* Contango Oil & Gas Company Director Compensation Plan. (33)

Code of Ethics. (29)
List of Subsidiaries. †
Organizational Chart. †

Consent of William M. Cobb & Associates, Inc. †
Consent of Netherland, Sewell & Associates, Inc. †
Consent of W.D. Von Gonten & Co. †
Consent of Grant Thornton LLP. †

Certification of Chief Executive Officer required by Rules 13a-14 and 15d-14 under the Securities Exchange Act of
1934. †

Certification of Chief Financial Officer required by Rules 13a-14 and 15d-14 under the Securities Exchange Act of
1934. †

Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002. †

73

32.2

99.1
99.2
99.3

Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002. †
Report of William M. Cobb & Associates, Inc. †
Report of Netherland, Sewell & Associates. †
Report of W.D. Von Gonten and Company †

*     Indicates a management contract or compensatory plan or arrangement.

† Filed herewith

1.

2.

3.
4.

5.

6.

7.

8.

9.
10.

11.

12.

13.

14.

15.

16.
17.
18.

19.

20.

21.

22.

23.

24.

Filed as an exhibit to the Company’s Form 10-SB Registration Statement, as filed with the Securities and Exchange
Commission on October 16, 1998.
Filed as an exhibit to the Company’s report on Form 10-QSB for the quarter ended September 30, 1999, as filed with
the Securities and Exchange Commission on November 11, 1999.
Reserved
Filed as an exhibit to the Company’s annual report on Form 10-KSB for the fiscal year ended June 30, 2000, as filed
with the Securities and Exchange Commission on September 27, 2000.
Filed as an exhibit to the Company’s report on Form 8-K, dated December 1, 2000, as filed with the Securities and
Exchange Commission on December 15, 2000.
Filed as an exhibit to the Company’s report on Form 8-K, dated January 4, 2002, as filed with the Securities and
Exchange Commission on January 8, 2002.
Filed as an exhibit to the Company’s report on Form 10-QSB for the quarter ended March 31, 2002, as filed with the
Securities and Exchange Commission on February 14, 2002.
Filed as an exhibit to the Company’s report on Form 10-QSB for the quarter ended December 31, 2002, dated
November 14, 2002, as filed with the Securities and Exchange Commission.
Reserved
Filed as an exhibit to the Company’s report on Form 8-K, dated September 2, 2005, as filed with the Securities and
Exchange Commission on September 8, 2005.
Filed as an exhibit to the Company’s Schedule 14A on Definitive Proxy Statement for 2014, as filed with the
Securities and Exchange Commission on April 11, 2014
Filed as an exhibit to the Company’s report on Form 8-K, dated October 22, 2009, as filed with the Securities and
Exchange Commission on October 28, 2009.
Filed as an exhibit to the Company’s report on Form 8-K, dated January 3, 2008, as filed with the Securities and
Exchange Commission on January 9, 2008.
Filed as an exhibit to the Company’s report on Form 8-K, dated April 3, 2008, as filed with the Securities and
Exchange Commission on April 9, 2008.
Filed as an exhibit to the Company’s report on Form 10-K for the fiscal year ended June 30, 2008, as filed with the
Securities and Exchange Commission on August 29, 2008.
Reserved
Reserved
Filed as an exhibit to the Company’s report on Form 8-K, dated October 20, 2010 as filed with the Securities and
Exchange Commission on October 25, 2010.
Filed as an exhibit to the Company’s report on Form 10-Q for the quarter ended September 30, 2010, as filed with the
Securities and Exchange Commission on November 9, 2010.
Filed as an exhibit to the Company’s report on Form 8-K, dated May 13, 2011 as filed with the Securities and
Exchange Commission on May 18, 2011.
Filed as an exhibit to the Company’s report on Form 8-K, dated as of March 31, 2012, as filed with the Securities and
Exchange Commission on April 5, 2012.
Filed as an exhibit to the Company’s report on Form 10-K for the fiscal year ended June 30, 2013, as filed with the
Securities and Exchange Commission on August 29, 2013.
Filed as an exhibit to the Company’s report on Form 10-K for the fiscal year ended June 30, 2012, as filed with the
Securities and Exchange Commission on August 29, 2012.
Filed as an exhibit to the Company’s report on Form 8-K, dated as of April 29, 2013, as filed with the Securities and
Exchange Commission on May 1, 2013.

74

25.

26.

27.

28.

29.

30.

31.

32.

33.

Filed as an exhibit to the Company's report on Form 10-Q for the quarter ended December 31, 2012, as filed with the
Securities and Exchange Commission on February 11, 2013.
Filed as an exhibit to the Company's Registration Statement on Form S-4, as filed with the Securities and Exchange
Commission on June 13, 2013.
Filed as an exhibit to the Company’s report on Form 8-K, dated as of June 7, 2013, as filed with the Securities and
Exchange Commission on June 14, 2013.
Filed as an exhibit to the Company’s Current Report on Form 8-K dated as of October 1, 2013, as filed with the
Securities and Exchange Commission on October 2, 2013.
Filed as an exhibit to the Company’s report on Form 8-K dated as of January 30, 2014, as filed with the Securities and
Exchange Commission on January 30, 2014
Filed as an exhibit to the Company’s report on Form 8-K dated as of April 11, 2014, as filed with the Securities and
Exchange Commission on April 15, 2014.
Filed as an exhibit to the Company’s report on Form 8-K dated as of October 28, 2014, as filed with the Securities and
Exchange Commission on October 31, 2014.
Filed as an exhibit to the Company’s report on Form 10-Q for the quarter ended June 30, 2014, as filed with the
Securities and Exchange Commission on August 11, 2014.
Filed as an exhibit to the Company’s Transition Report on Form 10-KT for the six months ended December 31, 2013,
as filed with the Securities and Exchange Commission on March 28, 2014.

75

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its

SIGNATURES

behalf by the undersigned, thereunto duly authorized.

CONTANGO OIL & GAS COMPANY

Signature

Title

Date

/s/ ALLAN D. KEEL
Allan D. Keel

Chief Executive Officer (principal executive officer)

March 3, 2015

/s/ E. JOSEPH GRADY
E. Joseph Grady

Chief Financial Officer (principal financial officer and
principal accounting officer)

March 3, 2015

POWER OF ATTORNEY

Know all men by these presents, that the undersigned constitutes and appoints Allan D. Keel as his true and lawful attorneys-
in-fact and agent, with full power of substitution for him and in his name, place and stead, in any and all capacities to sign any and all
amendments or supplements to this Annual Report on Form 10-K, and to file the same, and with all exhibits thereto and other
documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and agent full
power and authority to do and perform each and every act and thing requisite and necessary to be done as fully to all intents and
purposes as he might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent or his substitute or
substitutes, may lawfully do or cause to be done by virtue hereof.

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant

and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ALLAN D. KEEL
Allan D. Keel

Chief Executive Officer (principal executive officer)
and Director

/s/ JOSEPH J. ROMANO
Joseph J. Romano

/s/ B.A. BERILGEN
B. A. Berilgen

/s/ B. JAMES FORD
B. James Ford

/s/ ELLIS L. MCCAIN
Ellis L. McCain

/s/ CHARLES M. REIMER
Charles M. Reimer

/s/ STEVEN L. SCHOONOVER
Steven L. Schoonover

Director

Director

Director

Director

Director

Director

76

March 3, 2015

March 3, 2015

March 3, 2015

March 3, 2015

March 3, 2015

March 3, 2015

March 3, 2015

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets

Consolidated Statements of Operations

Consolidated Statements of Cash Flows

Consolidated Statement of Shareholders’ Equity

Notes to Consolidated Financial Statements

Supplemental Oil and Gas Disclosures (Unaudited)

Quarterly Results of Operations (Unaudited)

Page

F-2

F-3

F-4

F-5

F-6

F-7

F-38

F-44

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Contango Oil & Gas Company

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Contango  Oil  &  Gas  Company  (a  Delaware  corporation)  and
subsidiaries (the “Company”) as of December 31, 2014 and 2013, and the related consolidated statements of operations, shareholders’
equity,  and  cash  flows  for  each  of  the  three  years  in  the  period  ended  December  31,  2014.  These  financial  statements  are  the
responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our
audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of
Contango Oil & Gas Company and subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 2014 in conformity with accounting principles generally accepted
in the United States of America.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States),  the
Company’s  internal  control  over  financial  reporting  as  of  December  31,  2014,  based  on  criteria  established  in  the  2013 Internal
Control—Integrated Framework issued by the Committee  of Sponsoring Organizations  of the Treadway  Commission (COSO), and
our report dated March 2, 2015 expressed an unqualified opinion.

/s/ GRANT THORNTON LLP

Houston, Texas
March 2, 2015

F-2

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except shares)

December 31,
2014

December 31,
2013

CURRENT ASSETS:

Cash and cash equivalents
Accounts receivable, net
Prepaid expenses and other
Inventory
Current deferred tax asset
Total current assets

PROPERTY, PLANT AND EQUIPMENT:

Natural gas and oil properties, successful efforts method of accounting:

Proved properties
Unproved properties

Other property and equipment
Accumulated depreciation, depletion and amortization

Total property, plant and equipment, net

OTHER NON-CURRENT ASSETS:

Investments in affiliates
Other

Total other non-current assets

TOTAL ASSETS

CURRENT LIABILITIES:

Accounts payable and accrued liabilities
Current derivative liability
Current asset retirement obligations

Total current liabilities

NON-CURRENT LIABILITIES:

Long-term debt
Deferred tax liability
Asset retirement obligations

Total non-current liabilities
Total liabilities

COMMITMENTS AND CONTINGENCIES (NOTE 14)
SHAREHOLDERS’ EQUITY:

Common stock, $0.04 par value, 50 million shares authorized, 24,372,538 shares issued and
19,148,000 shares outstanding at December 31, 2014, 24,356,236 shares issued and 19,363,711
shares outstanding at December 31, 2013

Additional paid-in capital

Treasury shares at cost (5,224,538 shares at December 31, 2014 and 4,992,525 shares at December
31, 2013)

Retained earnings

Total shareholders’ equity

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

$

$

$

— $

25,309
1,941
2,166
1,624
31,040

1,138,054
35,783
1,084
(426,298)
748,623

62,085
1,667
63,752
843,415

92,892
—
4,123
97,015

63,359
93,952
21,623
178,934
275,949

$

$

—
60,613
2,031
2,147
1,326
66,117

1,001,361
49,443
900
(260,681)
791,023

50,901
2,263
53,164
910,304

96,833
1,131
1,315
99,279

90,000
105,956
22,019
217,975
317,254

963
233,278

(127,525)
460,750
567,466
843,415

$

962
228,644

(119,180)
482,624
593,050
910,304

The accompanying notes are an integral part of these consolidated financial statements.

F-3

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

REVENUES:

Oil and condensate sales
Natural gas sales
Natural gas liquids sales

Total revenues

EXPENSES:

Operating expenses
Exploration expenses
Depreciation, depletion and amortization
Impairment and abandonment of oil and gas properties
General and administrative expenses

Total expenses

OTHER INCOME (EXPENSE):

Gain from investment in affiliates (net of income taxes)
Interest income (expense)
Loss on derivatives, net
Other income (expense)

Total other income (expense)

NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

Income tax benefit (provision)

NET INCOME (LOSS) FROM CONTINUING OPERATIONS
DISCONTINUED OPERATIONS, NET OF INCOME TAX
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK
NET INCOME (LOSS) PER SHARE:

Basic

Continuing operations
Discontinued operations

Total

Diluted

Continuing operations
Discontinued operations

Total

Year Ended December 31
2013

2014

2012

$

$

$

$

$

$

130,238
112,695
33,525
276,458

47,236
33,387
156,117
47,693
34,045
318,478

6,923
(2,658)
(153)
124
4,236
(37,784)
15,910
(21,874)
—
(21,874)

(1.15)
—
(1.15)

(1.15)
—
(1.15)

$

$

$

$

$

$

59,608
79,289
25,224
164,121

36,784
1,811
65,529
776
26,512
131,412

2,310
(1,171)
(1,132)
31,785
31,792
64,501
(23,139)
41,362
—
41,362

2.56
—
2.56

2.56
—
2.56

$

$

$

$

$

$

56,237
60,691
28,940
145,868

23,720
51,903
44,896
14,079
11,265
145,863

60
96
—
(463)
(307)
(302)
(605)
(907)
(29)
(936)

(0.06)
(0.00)
(0.06)

(0.06)
(0.00)
(0.06)

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

Basic
Diluted

19,059
19,059

16,156
16,158

15,295
15,295

The accompanying notes are an integral part of these consolidated financial statements.

F-4

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Year Ended December 31,
2013

2014

2012

CASH FLOWS FROM OPERATING ACTIVITIES:

Income (loss) from continuing operations
Income (loss) from discontinued operations, net of taxes
Net income (loss)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

$

$

(21,874)
—
(21,874)

$

41,362
—
41,362

Depreciation, depletion and amortization
Impairment of natural gas and oil properties
Exploration expenses
Deferred income taxes
Gain on sale of assets
Gain from investment in affiliates
Stock-based compensation
Excess tax benefit from exercise of stock options
Unrealized loss (gain) on derivative instruments

Changes in operating assets and liabilities:

Decrease (increase) in accounts receivable and other
Decrease (increase) in prepaid expenses
Decrease in accounts payable and advances from joint owners
Increase (decrease) in other accrued liabilities
Increase (decrease) in income taxes payable, net
Other

Net cash provided by operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:

Natural gas and oil exploration and development expenditures
Sale of oil and gas properties
Advance under note receivable
Repayment of note receivable
Investment in affiliates
Distributions from affiliates

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings under credit facility
Repayments under credit facility
Payment of long-term debt
Cash dividends paid
Purchase of common stock
Proceeds from exercised options
Excess tax benefit from exercise/cancellation of stock options
Debt issuance costs

Net cash used in financing activities

NET DECREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS, END OF PERIOD

$

$

$

$

$
$

$

156,117
47,075
31,488
(12,284)
—
(10,651)
4,515
—
(1,131)

28,942
(19)
(8,322)
(4,236)
884
(544)
209,960

(180,422)
—
—
—
—
5,365
(175,057)

491,257
(517,898)
—
—
(8,344)
120
—
(38)
(34,903)

$

$

$

$

$
— $
—
— $

65,529
767
(9)
13,159
(21,961)
(3,554)
3,180
—
1,410

(6,285)
30
(4,720)
3,569
11,778
782
105,037

(62,552)
20,000
—
—
(15,397)
23,154
(34,795)

180,394
(90,394)
(235,373)
—
(2,017)
31
—
(2,370)
(149,729)
(79,487)
79,487

$

$

$

$

$
$

— $

(907)
(29)
(936)

44,896
14,078
51,379
(8,569)
—
(92)
(154)
(254)
—

19,894
(347)
(10,918)
(877)
(15,117)
(2,861)
90,122

(78,549)
—
(500)
900
(54,765)
8,969
(123,945)

—
—
—
(30,510)
(8,374)
—
254
—
(38,630)
(72,453)
151,940
79,487

The accompanying notes are an integral part of these consolidated financial statements.

F-5

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(in thousands, expect per share amounts)

Common Stock

Shares

Amount

Additional
Paid-in
Capital

Treasury
Stock

Retained
Earnings

Total
Shareholders’
Equity

Balance at December 31, 2011

15,357,166 $

Tax benefit from exercise of stock options
Treasury shares at cost
Dividends
Net loss

Balance at December 31, 2012

Acquisition of Crimson
Exercise of stock options
Treasury shares at cost
Stock-based compensation
Net income

Balance at December 31, 2013

Exercise of stock options
Treasury shares at cost
Restricted shares activity
Stock-based compensation
Net loss

—
(162,214)
—
—

15,194,952 $
3,864,039
791
(52,370)
356,299
—

19,363,711 $

4,165
(232,013)
12,137
—
—

Balance at December 31, 2014

19,148,000 $

805 $
—
—
—
—
805 $
154
3
—
—
—
962 $
—
—
1
—
—
963 $

79,279 $ (108,789) $

472,708 $

(254)
—
—
—

—
(8,374)
—
—

79,025 $ (117,163) $
146,414
26
—
3,179
—

—
—
(2,017)
—
—

228,644 $ (119,180) $

120
—
(1)
4,515
—

—
(8,345)
—
—
—

233,278 $ (127,525) $

—
—
(30,510)
(936)
441,262 $

—
—
—
—
41,362
482,624 $

—
—
—
—
(21,874)
460,750 $

444,003
(254)
(8,374)
(30,510)
(936)
403,929
146,568
29
(2,017)
3,179
41,362
593,050

120
(8,345)
—
4,515
(21,874)
567,466

The accompanying notes are an integral part of these consolidated financial statements.

F-6

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Business

Contango Oil & Gas Company (collectively with its subsidiaries, “Contango” or the “Company”) is a Houston, Texas based,
independent oil and natural gas company. The Company’s business is to explore, develop, exploit, produce and acquire crude oil and
natural gas properties in the shallow waters of the Gulf of Mexico ("GOM") and in the onshore Texas Gulf Coast and Rocky Mountain
regions of the United States.

On  October  1,  2013,  the  Company  completed  a  merger  with  Crimson  Exploration  Inc.  ("Crimson"),  in  an  all-stock
transaction pursuant to which Crimson became a wholly-owned subsidiary of Contango (the "Merger"). As a result of the Merger, the
Company issued approximately 3.9 million shares of common stock in exchange for all of Crimson's outstanding capital stock. See
Note 4 - "Merger with Crimson Exploration, Inc." for additional information.

The Company has historically focused operations in the GOM, but the Merger has given the Company access to lower risk,
long  life  resource  plays.  In  2014,  the  Company’s  drilling  activity focused  primarily  on  the  Woodbine  oil and  liquids-rich  play in
Madison and Grimes counties, Texas (the Southeast Texas Region), on the Buda Limestone oil and liquids-rich play in Zavala and
Dimmit counties, Texas (the South Texas Region), in the Cretaceous Sands in Fayette and Gonzales counties, Texas (also the South
Texas Region) and the late 2014 commencement of drilling in Wyoming where the Company is targeting multiple formations. The
Company believes these plays provide long-term  growth potential from  multiple formations that it believes to be productive  for oil
and natural gas.

Additionally, the Company has (i) a 37% equity investment in Exaro Energy III LLC (“Exaro”) that is primarily focused on
the  development  of  proved  natural  gas  reserves  in  the  Jonah  Field  in  Wyoming;  (ii)  leasehold  positions  and  minor  non-operated
producing properties in Louisiana and Mississippi targeting the Tuscaloosa Marine Shale (“TMS”); (iii) operated properties producing
from  various  conventional  formations  in  various counties  along  the  Texas  Gulf  Coast;  (iv)  operated  producing  properties  in  the
Denver Julesburg Basin (“DJ Basin”) in Weld and Adams counties in Colorado, which the Company believes may also be prospective
in the Niobrara Shale oil play; (v) operated producing properties in the Haynesville Shale, Mid Bossier and James Lime formations in
East Texas; and (vi) six exploratory prospects in the shallow waters of the GOM.

2. Summary of Significant Accounting Policies

Basis of Presentation

The  Company’s  consolidated  financial  statements  have  been  prepared  in  accordance  with  accounting  principles  generally
accepted  in  the  United  States  of  America  and  include  the  accounts  of  Contango  Oil &  Gas  Company  and  its  subsidiaries,  after
elimination  of  all  material  intercompany  balances  and  transactions.  All  wholly-owned  subsidiaries  are  consolidated.  Oil  and  gas
exploration  and  development  affiliates  which  are  not  controlled  by  the  Company,  such  as  REX,  are  proportionately  consolidated.
Financial statements as of December 31, 2014 and 2013 and for the three years ended December 31, 2014 contained herein, include
consolidated  results  of  operations  of  both  Contango  Oil & Gas  Company  and  Crimson  for  the  period  from  the  closing  date  of  the
Merger to December 31, 2014 and only consolidated financial statements of Contango for all other the periods presented herein.

Change of Year-End

On October 1, 2013 the Company's board of directors approved a change in fiscal year end from June 30 to December 31,
commencing  with  the  twelve-month  period  beginning  on  January  1,  2014.  Unless  otherwise  noted,  all  references  to  "years"  in  this
report refer to the twelve-month period which ends on December 31 of each year.

Other Investments

Contango’s 19.5% ownership of Moblize Inc. (“Moblize”) and 2.0% indirect ownership of Alta Energy Canada Partnership,
LLC ("Alta") are accounted for using the cost method. Under the cost method, Contango records an investment at cost, and recognizes
dividends  or  distributions  received  as  income.  Dividends  received in  excess  of  earnings  subsequent  to  the  date  of  investment  are

F-7

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

considered a return of investment and are recorded as reductions of cost of the investment. During the year ended December 31, 2013,
the Company had a significant distribution from Alta in excess of its original investment. The gain in excess of the original investment
is included in the Other income (expense) line item in the Company's statement of operations and in the investing cash flows in the
Company's statement of cash flow for the year ended December 31, 2013.

The  Company  has two seats  on  the  board  of  directors  of  Exaro  and  has  significant  influence,  but  not  control,  over  the
company. As a result, the Company's 37% ownership in Exaro is accounted for using the equity method. Under the equity method, the
Company's proportionate share of Exaro's net income increases the balance of its investment in Exaro, while a net loss or payment of
dividends  decreases its investment.  In the consolidated  statement  of  operations, the  Company’s proportionate  share  of  Exaro's  net
income or loss is reported as a single line-item in Gain from investment in affiliates (net of income taxes).

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of
America  requires  management  to  make  estimates  and  assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting periods. The most  significant estimates include oil and gas revenues, income taxes, stock-based compensation,
reserve estimates, impairment of natural gas and oil properties, valuation of derivatives, and accrued liabilities. Actual results could
differ from those estimates.

Revenue Recognition

Revenues from the sale of natural gas and oil produced are recognized upon the passage of title, net of royalties. Revenues
from  natural  gas  production  are  recorded  using  the  sales  method.  When  sales  volumes  exceed  the  Company’s  entitled  share,
production imbalance occurs. If production imbalance exceeds the Company’s share of the remaining estimated proved natural ga s
reserves  for  a  given  property,  the  Company  records  a liability.  As  of December 31,  2014, 2013 and  2012,  the  Company  had no
significant imbalances.

Cash Equivalents

Cash equivalents are considered to be highly liquid investment grade debt investments having an original maturity of 90 days
or less. As of December 31, 2014, the Company had no cash and cash equivalents. Under the Company’s cash management system,
checks  issued  but  not  presented  to banks  frequently  result  in  book  overdraft  balances  for  accounting  purposes  and  are  classified  in
accounts  payable  in the  consolidated  balance  sheets.  At  December  31,  2014,  accounts  payable  included $12.1 million  representing
outstanding checks that had not been presented for payment net of cash balance in the bank as of December 31, 2014. At December
31, 2013, accounts payable included $5.9 million representing outstanding checks that had not been presented for payment net of cash
balance in the bank as of December 31, 2013.

Accounts Receivable

The Company sells natural gas and crude oil to a limited number of customers. In addition, the Company participates with
other parties in the operation of natural gas and crude oil wells. Substantially all of the Company’s accounts receivables are due from
either purchasers of natural gas and crude oil or participants in natural gas and crude oil wells for which the Company serves as the
operator. Generally, operators of natural gas and crude oil properties have the right to offset future revenues against unpaid charges
related to operated wells.

The  allowance  for  doubtful  accounts  is  an  estimate  of  the  losses  in  the  Company’s  accounts  receivable.  The  Company
periodically  reviews  the  accounts  receivable  from  customers  for  any  collectability  issues.  An  allowance  for  doubtful  accounts is
established based on reviews of individual customer accounts, recent loss experience, current economic conditions, and other pertinent
factors. Amounts deemed uncollectible are charged to the allowance.

Accounts  receivable  allowance  for  bad  debt  was  $0.6  million,  as  of December 31,  2014 and 2013,  respectively.  At

December 31, 2014 and 2013 the carrying value of the Company’s accounts receivable approximated fair value.

F-8

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

Oil and Gas Properties - Successful Efforts

The Company follows the successful efforts method of accounting for its natural gas and oil activities. Under the successful
efforts  method, lease acquisition costs and all development costs are capitalized. Exploratory drilling costs are capitalized until the
results are determined. If proved reserves are not discovered, the exploratory drilling costs are expensed. Other exploratory costs, such
as seismic costs and other geological and geophysical expenses, are expensed as incurred. Depreciation, depletion and amortization is
calculated  on  a  field  by  field  basis  using  the  unit  of  production  method, with  lease  acquisition  costs  amortized  over  total  proved
reserves and other capitalized costs amortized over proved developed reserves.

Depreciation, depletion and amortization ("DD&A") of capitalized drilling and development costs of producing natural gas
and  crude  oil  properties,  including  related  support  equipment  and  facilities  net  of  salvage  value,  are  computed  using  the  unit-of-
production  method  on  a  field  basis  based  on  total  estimated  proved  developed  natural  gas  and  crude  oil  reserves.  Amortization  of
producing  leaseholds  is  based  on  the  unit-of-production  method  using  total  estimated  proved  reserves.  Upon  sale  or  retirement  of
properties,  the  cost  and  related  accumulated  depreciation,  depletion,  and  amortization  are  eliminated  from  the  accounts  and  the
resulting gain or loss, if any, is recognized. Unit-of-production rates are revised whenever there is an indication of a need, but at least
annually. Revisions are accounted for prospectively as changes in accounting estimates.

Other property and equipment are depreciated using the straight-line  method over their estimated useful lives  which range

between three and 13 years.

Impairment of Oil and Gas Properties

When circumstances indicate that proved properties may be impaired, the Company compares expected undiscounted future
cash flows on a field by field basis to the unamortized capitalized cost of the asset. If the estimated future undiscounted cash flows,
based  on  the  Company’s  estimate  of  future  reserves,  natural  gas  and  oil  prices, operating  costs  and  production  levels  from  oil  and
natural gas reserves, are lower than the unamortized capitalized cost, then the capitalized cost is reduced to its fair value. For the year
ended December 31, 2014, the Company recorded an impairment expense of approximately $11.4 million related to proved properties.
Of this amount, $7.7 million related to South Timbalier 17 and $3.7 million related to TMS. No impairment of proved properties was
recognized during the year ended December 31, 2013. For the year ended December 31, 2012, the Company recorded an impairment
expense of approximately $14.1 million related to proved properties. Of this amount, approximately $12.0 million related to the Ship
Shoal 263 well and $2.1 million related to the Eugene Island 24 platform and other properties. Despite the write-down of Ship Shoal
263, this well reached payout during the year ended December 31, 2012.

Unproved properties are reviewed quarterly to determine if there has been an impairment of the carrying value, and any such

impairment is charged to expense in the period.

On  April  29,  2014,  the  Company  reached  total  depth  on  its  Ship  Shoal  255  well,  and  no  commercial  hydrocarbons  were
found. As a result, for the year ended December 31, 2014, the Company recognized $31.5 million in exploration expense for the cost
of  drilling  the  well  and $15.6 million  in  impairment  expense,  including $3.5 million  related  to  leasehold  costs  and $12.1 million
related  to  the  platform  located  in  Ship  Shoal  263  block  which  was  expected  to  be  used  by the  Ship  Shoal  255  well  had  it  been
successful.

During  the  year  ended  December  31,  2014,  the  Company  also  recognized  impairment  expense  of  approximately $20.1
million related to impairment and partial impairment of certain unproved properties due to expiring leases and leases not likely to be
drilled.  Of  this  amount,  approximately $9.7 million  relates  to  undrilled  offshore  leases  and  approximately $9.7 million  relates  to
undeveloped TMS acreage.

For  the  year  ended  December  31,  2013, the  Company recorded  an impairment  expense  on  unproved  properties  of $0.6
million  related  to  leasehold  costs  on the Ship  Shoal  83  prospect  which it relinquished  in  August  2013,  and $0.2 million  related  to
leasehold costs on the Brazos Area 543 prospect. The Company did not recognize any impairment of unproved properties for the year
ended December 31, 2012.

F-9

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

Asset Retirement Obligations

ASC 410, Asset Retirement and Environmental Obligations (ASC 410) requires that the fair value of an asset retirement cost,
and corresponding liability, should be recorded as part of the cost of the related long-lived asset and subsequently allocated to expense
using a systematic and rational method. The Company records asset retirement obligations to reflect the Company's legal obligations
related to future plugging and abandonment of its oil and natural gas  wells, platforms and associated pipelines and equipment. The
Company estimates the expected cash flows associated with the obligation and discounts the amounts using a credit-adjusted, risk-free
interest rate. At least annually, the Company reassesses the obligation to determine  whether a change in the estimated obligation is
necessary. The Company evaluates whether there are indicators that suggest the estimated cash flows underlying the obligation have
materially  changed.  Should  these  indicators  suggest  the  estimated  obligation  may  have  materially  changed  on  an  interim  basis
(quarterly),  the  Company  will  accordingly  update  its  assessment.  Additional  retirement  obligations  increase  the  liability associated
with new oil and natural gas wells, platforms, and associated pipelines and equipment as these obligations are incurred. The liability is
accreted  to  its  present  value  each  period  and  the  capitalized  cost  is  depleted  over  the  useful  life  of  the related  asset.  The  accretion
expense is included in depreciation, depletion and amortization expense.

The estimated liability is based on historical experience in plugging and abandoning wells. The estimated remaining lives of
the wells is based on reserve life estimates and federal and state regulatory requirements. The liability is discounted using an assumed
credit-adjusted risk-free rate.

Revisions to the liability could occur due to changes in estimates of plugging and abandonment costs, changes in the risk-free
rate or changes in the remaining lives of the wells, or if federal or state regulators enact new plugging and abandonment requirements.
At the time of abandonment, the Company recognizes a gain or loss on abandonment to the extent that actual costs do not equal the
estimated costs. This gain or loss on abandonment is included in impairment and abandonment of oil and gas properties expense. See
Note 12 - "Asset Retirement Obligations" for additional information.

Income Taxes

The Company follows the liability method of accounting for income taxes under which deferred tax assets and liabilities are
recognized for the future tax consequences of (i) temporary differences between the tax basis of assets and liabilities and their reported
amounts  in  the financial  statements  and  (ii) operating  loss  and  tax  credit  carryforwards  for  tax  purposes.  Deferred  tax  assets  are
reduced by a valuation allowance when, based upon management’s estimates, it is more likely than not that a portion of the deferred
tax assets will not be realized in a future period. The Company reviews its tax positions quarterly for tax uncertainties. The Company
did not have significant uncertain tax positions as of December 31, 2014. The amount of unrecognized tax benefits did not materially
change  from December 31,  2013.  The  amount  of  unrecognized  tax  benefits  may  change  in  the  next  twelve  months;  however, the
Company does not  expect  the  change  to  have  a  significant  impact  on its financial  position  or  results  of  operations.  The  Company
includes interest and penalties in interest income and general and administrative expenses, respectively, in its statement of operations.

The Company files income tax returns in the United States and various state jurisdictions. The Company’s federal tax returns
for 1998 – 2014,  and  state  tax  returns  for 2009 – 2014,  remain  open  for  examination  by  the  taxing  authorities  in  the  respective
jurisdictions where those returns were filed.

Concentration of Credit Risk

Substantially  all  of  the  Company’s  accounts  receivable  result  from  natural  gas  and  oil  sales  or  joint  interest  billings  to  a
limited  number  of  third  parties  in  the  natural  gas  and  oil  industry.  This  concentration  of  customers  and  joint  interest  owners  may
impact the Company’s overall credit risk in that these entities may be similarly affected by changes in economic and other conditions.
See Note 3 - "Concentration of Credit Risk" for additional information.

Debt Issuance Costs

Debt issuance costs incurred are capitalized and subsequently  amortized over the term of the related debt. During the year
ended December 31, 2013 the Company incurred $2.2 million of debt issuance costs in relation to the new RBC credit facility entered
into in conjunction with the Merger with Crimson. The debt issuance costs will be amortized over the original four year term of the

F-10

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

credit  line  with  amortization  expense  included  in  Depreciation,  Depletion  and  Amortization  line  item  in  the  Company's  income
statement for the years ended December 31, 2014 and 2013.

Stock-Based Compensation

The  Company  applies  the  fair  value  based  method  to  account  for  stock  based  compensation.  Under  this  method,
compensation  cost  is  measured  at  the  grant  date  based  on  the  fair  value  of  the  award  and  is  recognized  over  the requisite  service
period, which generally aligns with the award vesting period. The Company classifies the benefits of tax deductions in excess of the
compensation cost recognized for the options (excess tax benefit) as financing cash flows. The fair value of each award is estimated as
of the date of grant using the Black-Scholes option-pricing model.

Inventory

Inventory primarily consists of casing and tubing  which  will be used for drilling or completion of  wells. Also, included in
inventory are items for the repair and maintenance of equipment used on wells and facilities that the Company operates. Inventory is
recorded at the lower of cost or market using specific identification method.

Derivative Instruments and Hedging Activities

The Company accounts for its derivative activities under the provisions of ASC 815, Derivatives and Hedging (ASC 815).
ASC 815 establishes accounting and reporting that every derivative instrument be recorded on the balance sheet as either an asset or
liability  measured  at  fair  value. As  of  December  31,  2014,  the  Company  has  not  entered  into  any  derivative  contracts  to  reduce
exposure  to  interest  rate  risk.  However,  from  time  to  time,  the  Company  may  hedge  a  portion  of  its  forecasted  oil  and  natural  gas
production.  Derivative  contracts  entered  into  by  the  Company  have  consisted  of  transactions  in  which  the  Company  hedges  the
variability  of  cash  flow  related  to  a  forecasted  transactions  using  variable  to  fixed  swaps  and  collars.  The  Company  elected  to  not
designate any of its derivative positions for hedge accounting. Accordingly, the net change in the mark-to-market valuation of these
positions  as  well  as  all  payments  and  receipts  on  settled  derivative  contracts  are  recognized  in  "Loss on  derivatives,  net"  on  the
consolidated statements of operations for the years ended December 31, 2014 and 2013. The Company did not have any derivative
instruments or hedging activities for the year ending December 31, 2012. Derivative instruments with settlement date within one year
are included in current assets or liabilities, whereas derivative instruments with settlement dates exceeding one year are included in
non-current assets or liabilities. The Company calculates a net asset or liability for current and non-current derivative instruments for
each counterparty based on the settlement dates within the respective contracts. As of December 31, 2014, there were no commodity
hedges in place.

Reclassifications

Certain reclassifications have been made to the presentation of certain balance sheet, income statement and cash flow items in
the respective statements for the year ended December 31, 2012 in order to conform to the presentation for the years ended December
31, 2014 and 2013. These reclassifications were not material.

Subsidiary Guarantees

Contango Oil & Gas Company, as the parent company (the “Parent Company”), filed a registration statement on Form S-3
with  the  SEC  to  register,  among  other  securities,  debt  securities  that  the  Parent  Company  may  issue  from  time  to  time.  Crimson
Exploration  Inc.,  Crimson  Exploration  Operating,  Inc.,  Contango  Energy  Company,  Contango  Operators,  Inc.,  Contango  Mining
Company, Conterra Company, Contaro Company, Contango Alta Investments, Inc., Contango Venture Capital Corporation and any
other of the Company’s future subsidiaries specified in the prospectus supplement (each a “Subsidiary Guarantor”) are Co-Registrants
with the Parent Company under the registration statement, and the registration statement also registered guarantees of debt securities
by the Subsidiary Guarantors. The Subsidiary Guarantors are wholly-owned by the Parent Company, either directly or indirectly, and
any  guarantee  by  the  Subsidiary  Guarantors  will  be  full  and  unconditional.  The  Parent  Company  has  no  assets  or  operations
independent  of  the  Subsidiary  Guarantors,  and there  are  no  significant  restrictions  upon  the  ability  of  the  Subsidiary  Guarantors  to
distribute  funds  to  the  Parent  Company.  The  Parent  Company  has  one  other  wholly-owned  subsidiary  that  is  inactive.  Finally,  the
Parent Company’s wholly-owned subsidiaries do not have restricted assets that exceed 25% of net assets as of the most recent fiscal

F-11

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

year  end  that  may  not  be  transferred  to  the  Parent  Company  in  the  form  of  loans,  advances  or  cash  dividends  by  such  subsidiary
without the consent of a third party.

Recent Accounting Pronouncements

In  January  2015,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  Accounting  Standards  Update  No.  2015-01:
Income Statement – Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating
the  Concept  of  Extraordinary  Items  (ASU  2015-01).  ASU  2015-01  is  part  of  an  initiative  to  reduce  complexity  in  accounting
standards. This update eliminates from generally accepted accounting principles the concept of extraordinary items, which eliminates
the requirements for reporting entities to consider whether an underlying event or transaction is extraordinary. However, this will not
result in a loss of information as the presentation and disclosure guidance for items that are unusual in nature or occur infrequently
will be retained. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15,
2015;  early  application  is  permitted.  The  provisions  of  this  accounting  update  are  not  expected  to  have  a  material  impact  on the
Company’s financial position or results of operations.

In  November  2014,  the  FASB  issued  Accounting  Standards  Update  No.  2014-17:  Business  Combinations  (Topic  805):
Pushdown Accounting (ASU 2014-17). ASU 2014-17 addresses the limited guidance available for determining whether and at what
threshold pushdown accounting should be established in an acquired entity’s separate financial statements. Thus, the amendments in
this update provide an acquired entity with an option to apply pushdown accounting upon occurrence of an event in which an acquirer
obtains control of the acquired entity. Furthermore, the amendments in this update provide specific guidance on pushdown accounting
for all entities, and the threshold for pushdown accounting is consistent with the threshold for change-in-control events in Topic 805,
Business Combinations, and Topic 810, Consolidation. ASU 2014-17 became effective on November 18, 2014. The provisions of this
accounting update are not expected to have a material impact on the Company’s financial position or results of operations.

In August 2014, the FASB issued Accounting Standards Update No. 2014-15: Presentation of Financial Statements – Going
Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (ASU 2014-15).
ASU 2014-15 asserts that management should evaluate whether there are relevant condition or events that are known and reasonably
knowable  that  raise  substantial  doubt  about  the  entity’s  ability  to  continue  as  a  going  concern  within  one  year  after  the  date  the
financial statements are issued or are available to be issued when applicable. If conditions or events at the date the financial statements
are issued raise substantial doubt about an entity’s ability to continue as a going concern, disclosures are required which will enable
users of the financial statements to understand the conditions or events as well as management’s evaluation and plan. ASU 2014-15 is
effective  for  the annual  period  ending  after  December  15,  2016,  and  for  annual  and  interim  periods  thereafter;  early  application  is
permitted. The provisions of this accounting update are not expected to have a material impact on the Company’s financial position or
results of operations.

In May 2014, the FASB and the International Accounting Standards Board (“IASB”) jointly issued new accounting guidance
for recognition of revenue  Accounting Standards Update No. 2014-09: Revenue from  Contracts  with Customers (Topic 606) (ASU
2014-09). This new guidance replaces virtually all existing US GAAP and IFRS guidance on revenue recognition. ASU 2014-09 is
effective for fiscal years beginning after December 15, 2016. This new guidance applies to all periods presented. Therefore, when the
Company  issues  its  financial  statements  on  Forms  10-Q  and  10-K  for  periods  included  in  its  year  ended  December  31,  2017,  its
comparative  periods  that  are  presented  from  the  years  ended  December  31,  2015  and  2016,  must  be  retrospectively  presented  in
compliance with this new guidance. Early adoption is not allowed for US GAAP. The new guidance requires companies to make more
estimates and use more judgment than under current accounting guidance. The Company does not anticipate that this new guidance
will have a material impact on the Company’s consolidated financial position or results of operations for the periods presented.

In April 2014, the FASB issued Accounting Standards Update No. 2014-08: Presentation of Financial Statements (Topic 205)
and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of
an Entity (ASU 2014-08). ASU 2014-08 changes the criteria for reporting discontinued operations while enhancing disclosures in this
area. The amended guidance requires that a disposal representing a strategic shift that has (or will have) a major effect on an entity’s
financial results or a business activity classified as held for sale should be reported as discontinued operations. The amendments also
expand the disclosure requirements for discontinued operations and add new disclosures for individually significant dispositions that
do  not  qualify  as  discontinued  operations.  ASU  2014-08  is  effective  for  annual  and  interim  periods  beginning after  December  15,

F-12

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

2014  (early  adoption  is  permitted  only  for  disposals  that  have  not  been  previously  reported).  The  implementation  of  the  amended
guidance of ASU 2014-08 is not expected to have a material impact on the Company’s consolidated financial position or results of
operations.

In  May  2013,  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  ("COSO"),  revised  its  criteria
related to internal controls over financial reporting from the originally established 1992 Internal Control - Integrated Framework with
2013 Internal Control - Integrated Framework. The modified framework provides enhanced guidance that ties control objectives to
the  related  risk,  enhancement  of  governance  concepts,  increased  emphasis  on  globalization  of  markets  and  operations,  increased
recognition of use and reliance on information technology, increased discussion of fraud as it relates to internal control, changes of
control  deficiency  descriptions,  and  that  internal  reporting  is  included  in  both  financial  and  nonfinancial  objectives.  The  revised
framework is effective for interim and annual periods beginning after December 15, 2013, with early adoption being permitted. The
Company implemented the changes required by the new COSO framework during the year ended December 31, 2014. The Company
will continue to assess the impact, if any, it may have on its internal control structure.

In February 2013, the FASB issued Accounting Standards Update No. 2013-04 Liabilities (Topic 405): Obligations Resulting
from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date (ASU
2013-04). ASU 2013-04 provides guidance for the recognition, measurement, and disclosure of obligations resulting from joint and
several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting
date, except for obligations addressed within existing guidance in U.S. GAAP. Examples of obligations within the scope of this update
include  debt  arrangements,  other  contractual  obligations,  and  settled  litigation  and  judicial  rulings.  U.S.  GAAP  does  not  include
specific guidance on accounting for such obligations with joint and several liability, which has resulted in diversity in practice. The
accounting  update  is  effective  for  interim  and  annual  periods  beginning  after  December  15,  2013. The  Company evaluated the
provisions of this accounting update and does not believe it has a material impact on its financial position and results of operations.

Further, management is closely monitoring the joint standard-setting efforts of the FASB and the International Accounting
Standards  Board.  There  are  a  large  number  of  pending  accounting  standards  that  are  being  targeted  for  completion  in  2015 and
beyond, including, but not limited to, accounting for leases, fair value measurements, accounting for financial instruments, disclosure
of loss contingencies and financial statement presentation. Because these pending standards have not yet been finalized, management
is not able to determine the potential future impact that these standards will have, if any, on the Company's financial position, results
of operations, or cash flows.

3. Concentration of Credit Risk

The customer base for the Company is concentrated in the natural gas and oil industry. Major purchasers of the Company’s
natural  gas,  oil  and  natural  gas  liquids  for  the  year  ended December 31,  2014 were  ConocoPhillips  Company  (31%), Sunoco  Inc.
(27%), Shell  Trading  US  Company  (10%), ExxonMobil  Oil  Corp.  (7%)  and Enterprise  Products  Operating  LLC  (5%). The
Company’s sales to these companies are not secured with letters of credit and in the event of non-payment, the Company could lose up
to two months of  revenues.  The  loss  of two  months of  revenues  would  have  a  material  adverse  effect  on the  Company’s financial
position. There are numerous other potential purchasers of the Company’s production.

4. Merger with Crimson Exploration Inc.

On October 1, 2013, the Company completed the Merger with Crimson. The Merger was effected pursuant to an Agreement
and Plan of Merger, dated as of April 29, 2013, by and among Contango, Crimson and certain subsidiaries (the “Merger Agreement”).

As  a  result  of  the  Merger,  each  share  of  Crimson  common  stock  was  converted  into 0.08288 shares  of  common  stock  of
Contango, and the Company issued approximately 3.9 million shares of common stock in exchange for all of Crimson's outstanding
capital stock, resulting in Crimson stockholders owning 20.3% of the post-merger Contango.

The  Merger  qualified  as  a  tax-free  reorganization  for  U.S.  federal  income  tax  purposes,  so  that  none  of  the  Company,
Crimson,  or  any  of  its  stockholders  recognized  any  gain  or  loss  in  the  Merger,  except  that  Crimson's  stockholders  may  have
recognized gain or loss with respect to cash received in lieu of fractional shares of Company common stock.

F-13

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

The Merger was accounted for as a business combination in accordance with ASC 805 which, among other things, requires
assets acquired and liabilities assumed to be measured at their acquisition date fair values. Crimson's results of operations are reflected
in the Company's consolidated statement of operations, beginning October 1, 2013.

The following table summarizes the consideration transferred and the fair value of assets acquired, and liabilities assumed as

of the date of the Merger (in thousands, except for number of shares and share price):

Consideration transferred:

Crimson common stock to be acquired by the Company

Exchange ratio of the Company common shares for each Crimson common share

The Company common stock to be issued to Crimson stockholders

Closing price of the Company common stock on October 1, 2013

Fair value of common stock issued

Cash paid for partial shares

Fair value of stock options issued

Total estimated consideration transferred

Fair value of other liabilities assumed:

Current liabilities

Long-term debt

Asset retirement obligations and other non-current liabilities

Amount attributable to liabilities assumed

Total consideration including liabilities assumed

Fair value of assets acquired:

Current assets

Current and non-current deferred tax asset, net

Natural gas and oil properties, net

Other non-current assets

Amount attributable to net assets acquired

Goodwill

46,624,721

0.08288

3,864,101

37.75

145,870

6

698

146,574

60,124

235,373

12,967

308,464

455,038

13,492

24,905

416,433

208

455,038
—

$

$

$

$

$

$

$

$

As of December 31, 2013, estimates of the fair value of assets acquired and liabilities assumed were preliminary and based
on information available at that time. The fair value estimate of certain of Crimson's assets and liabilities, including asset retirement
obligations and current and deferred tax balances, could not be finalized at December 31, 2013 due to information not being available
to  the  Company.  During  the  quarter  ended  June  30,  2014,  the  Company  completed  an  analysis  of  Crimson’s  asset  retirement
obligations as of the acquisition date. Based on this analysis, the Company recorded a measurement period adjustment of $2.5 million
to  increase  the  asset  retirement  obligations  liability.  As  of  September  30,  2014,  the  Company had finalized  the  purchase  price
allocation for the Merger.

Consideration paid by the  Company consisted of approximately 3.9  million  shares of  Contango’s common  stock issued in
exchange  for  46.6 million  of  Crimson’s  shares  outstanding  as  of  September  30,  2013,  including  restricted  stock  vesting  at  the
Transaction  date  and  approximately 136,000 of  vested  Contango  stock  options  issued  to  Crimson’s  employees  in  exchange  for  all
Crimson stock options issued and outstanding as of September 30, 2013. The number of options granted and the strike price of the
options  was adjusted using the same conversion ratio as for the exchange of common stock. All of  Crimson’s restricted shares and
stock options vested immediately prior to the merger.

F-14

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

The purchase price was calculated assuming fair value of the Company’s stock of $37.75 per share based upon the closing

price of the Company’s common stock as of October 1, 2013.

Fair value of the Company’s options issued in exchange for Crimson’s stock options was calculated using the Black-Scholes
Model by applying the following weighted-average assumptions: (a) risk-free interest rate of 0.62% to 1.35%; (b) expected life of 2.70
to 4.79 years; (c) expected volatility of 29.3% to 38.6%; and (d) expected dividend yield of 0%. The weighted average fair value per
share for the options was estimated to be $5.14.

Immediately  subsequent  to  the  closing  of  the  Merger,  the  Company  assumed  and  immediately  repaid  Crimson’s $175.0
million  term  loan  with  Barclays  Bank  PLC  ("Barclays")  and  other  lenders,  its $58.6 million  in  loans  outstanding  under  its  senior
revolving credit facility with Wells Fargo and other lenders, and $1.8 million in accrued interest and prepayment premiums.

In order to finance the assumed debt, the Company entered into a $500 million four-year revolving credit facility with Royal
Bank of Canada and other lenders (the “RBC Credit Facility”) with an initial hydrocarbon supported borrowing base of $275 million.
The RBC Credit Facility replaced the Company's $40 million revolving credit facility with Amegy Bank. The Company incurred $2.2
million of arrangement and upfront fees in connection with the RBC Credit Facility. Borrowings under the RBC Credit Facility bear
interest  at  a  rate  that  is  dependent  upon  LIBOR  or  the  U.S.  prime  rate  of  interest,  plus  a  margin  dependent  upon  the  amount
outstanding. On October 1, 2013, the $235.4 million of assumed debt, accrued interest, and prepayment premium and $2.2 million of
arrangement  and  upfront  fees  under  the  RBC  Credit  Facility  were  paid  with  the  Company's  existing  cash  of $127.6 million  and
drawings under the Company’s RBC Credit Facility of $110.0 million. For the period from October 1, 2013 through December 31,
2013, the effective interest rate on the facility was 2.2%.

Fair value of the deferred tax liabilities was calculated giving the tax effect of step-up adjustment for oil and gas properties.
Contango  received  carryover  tax  basis  in  Crimson’s  assets  and  liabilities  because  the  merger  is  not  a  taxable  transaction  under  the
United States Internal Revenue Code. Based upon the purchase price allocation, a step-up in financial reporting carrying value related
to the property to be acquired from Crimson resulted in an additional deferred tax liability of approximately $42.8 million assuming a
37% expected effective tax rate of the combined company.

Additionally, fair  value  of  the  deferred  tax  assets  was  increased  by  approximately $10.2 million  due  to  elimination  of  a
valuation allowance included in the historical financial statements of Crimson. This adjustment is based on the expectation that it is
more likely than not that the majority of $110 million of Crimson’s accumulated Net Operating Losses ("NOLs") will be realized by
the combined company in the foreseeable future. The fair value of Crimson’s oil and gas properties acquired was determined by using
commodity prices based on future expected prices for oil, natural gas and NGLs, after adjustment for transportation fees and regional
price differentials.

There is no goodwill attributable to the Merger as the consideration transferred did not exceed the fair value of Crimson's net

assets acquired on October 1, 2013.

Crimson  contributed  revenues  of $143.4 million  and  pre-tax  income  of $4.9 million  to  the  Company  for  the  year  ended
December 31, 2014. Crimson contributed revenues of $33.4 million and a loss of $0.7 million to the Company for the period from
October  1,  2013  to  December  31,  2013.  The  following  unaudited  pro  forma  summary  presents  consolidated  information  of  the
Company as if the Merger had occurred on January 1, 2012 (in thousands):

Revenue

Net income (loss)

Year Ended December 31

2013

2012

$

$

(Unaudited)

256,594

40,166

$

$

261,772

(83,912)

The unaudited pro forma amounts have been calculated after applying the Company's accounting policies and adjusting the
results of Crimson to reflect the additional depletion that would have been charged assuming the fair value adjustment to oil and gas
properties had been applied from January 1, 2012, together with the consequential tax effects. The pro forma depletion for each period

F-15

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

presented was calculated based on the value of the oil and gas properties acquired giving effect to the fair value adjustments as a result
of acquisition accounting and estimated DD&A rate for each period. This depletion rate was calculated by dividing production for the
period  by  the  beginning  of  the  period  proved  reserves  (calculated  by  adding  back  production  to  the  ending  proved  reserves  as of
December  31,  2013).  The  combined  historical  depreciation,  depletion  and  amortization  expenses  for the  year  ended  December  31,
2013  and  2012  were  increased  by $1.9 million  and $7.5 million,  respectively,  including $0.6 million  and $0.4 million  related  to
amortization of debt issuance costs for a new credit facility.

The  pro  forma  interest  expense  for  each  period  presented  was  adjusted  to  reflect  the  results  of  the  repayment  of  the  $175
million  principal  balance  of  the  Second  Lien  Loan  using  cash  available  at  the  Merger  date  and  total  borrowings  of  $110.0  million
under  the  new  RBC  Credit  Facility,  as  if such  repayment  had  occurred  on  January  1,  2012,  which  reduced  total  combined  interest
expenses for the years ended December 31, 2013 and 2012 by $16.0 million and $21.3 million, respectively. The expense related to
the amortization of the original issue discount on the Second Lien Loan was also eliminated for each period. The reduction in interest
expense is offset by amortization of the debt issuance costs related to the debt refinancing which took take place at the Merger date,
net of amortization related to the debt issuance costs for the historical Crimson First and Second Lien agreement that was refinanced
upon closing of the Merger.

The pro forma net income was not adjusted for combined historical impairment charges of $2.9 million and $132.0 million

for the years ended December 31, 2013 and 2012, respectively.

Historical  financial  statements  of  Contango  for  the  year  ended  December  31,  2013  include  approximately $6.8 million  of
Merger related costs, including bankers success fees of $2.8 million and an accrued expense of $1.3 million related to bonus payable
to Mr. Joseph J. Romano as a result of successfully completing the Merger. These expenses are included in general and administrative
expense in the Company's consolidated statements of income for the respective periods.

Pro  forma  net  income  for  the  year  ended  December  31,  2013  does  not  include $5.7 million  of  stock  based  compensation
expenses related to vesting of Crimson stock options on October 1, 2013 as a result of the Merger, amortization of debt issuance cost
of $0.8 million, amortization of the remaining balance of debt discount of $3.7 million for Crimson debt as of the date of the Merger,
and other Merger related costs, including $2.8 million bankers success fees, which were recognized in Crimson's results of operations
for the period October 1, 2013, which is not included in consolidated financial statements of the Company. Pro forma net income also
does not include benefit related to release of valuation allowance of $10.2 million in relation with the Merger. Although such expenses
relate to the Merger, they do not represent recurring expenses and, therefore, are not included in the pro forma results of operations.

5. Acquisitions, Dispositions and Gains from Affiliates

Acquisition of Additional Interest in Dutch

In  December  2013, the  Company exercised  a  preferential  right  and  purchased  an  additional 7.84% working  interest  and
6.53% net revenue interest in the five Contango-operated Dutch wells from an independent oil and gas company for $18.8 million,
subject to a purchase price adjustment, based on production and operating expenses between the effective date of July 1, 2013 and the
closing date of December 12, 2013. During 2014, a purchase price adjustment of approximately $4.1 million reduced  the purchase
price to a total of $14.7 million, net to the Company.

Southeast Texas Disposition

On December 31, 2013, the Company sold to an independent oil and gas company approximately 7.1% of its interest in all
developed and undeveloped properties in Madison and Grimes Counties for $20 million, subject to a purchase price adjustment, based
on  production  and  operating  expenses  between  the  effective  date  of  July  1,  2013  and  the  closing  date  of  December  31,  2013. A
preliminary estimated adjustment to the sales price of approximately $0.4 million to increase the purchase price was recorded in 2013,
and an  adjustment  of  approximately $0.1 million  to  reduce  the  purchase  price  was  recorded  in  2014  resulting  in  final  proceeds  of
$20.3 million. A loss of approximately $0.2 million and a gain of approximately $6.6 million related to this sale were recognized in
the years ended December 31, 2014 and 2013, respectively.

F-16

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

Proceeds from Alta

In August 2013, Alta sold its interest in the liquids-rich Kaybob Duvernay, which closed in October 2013 for approximately
$30.5 million,  net  to  Contango.  Contango  has  a 2% interest  in  Alta  and  a 5% interest  in  the  Kaybob  Duvernay  project.  The  total
distribution  received  from  Alta  during  the  year  ended  December  31,  2013  was  approximately $23.1 million.  An  additional $5.4
million was received during 2014. The Company expects to receive the remaining $2.0 million within the next twelve months. The
total distributions from Alta are expected to exceed the Company’s original investment by $15.3 million.

6. Fair Value Measurements

Pursuant  to  ASC  820,  Fair  Value  Measurements  and  Disclosures  (ASC  820),  the  Company's  determination  of  fair  value
incorporates not only the credit standing of the counterparties involved in transactions with the Company resulting in receivables on
the Company's consolidated balance sheets, but also the impact of the Company's nonperformance risk on its own liabilities. ASC 820
defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market  participants  at  the  measurement  date  (exit  price).  ASC  820  establishes  a  fair  value  hierarchy  that  prioritizes  the  inputs  to
valuation  techniques  used  to  measure  fair  value.  The  hierarchy  assigns the  highest  priority  to  unadjusted  quoted  prices  in  active
markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Level 2 measurements are
inputs that are observable for assets or liabilities, either directly or indirectly, other than quoted prices included within Level 1. The
Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions
about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated,
or generally unobservable. The Company classifies fair value balances based on the observability of those inputs.

The following table sets forth by level within the fair value hierarchy the Company's financial assets and liabilities that were
accounted  for  at  fair  value  as  of  December  31,  2013.  As  required  by  ASC  820,  a  financial  instrument's  level  within  the  fair  value
hierarchy  is  based  on  the  lowest  level  of input  that  is  significant  to  the  fair  value  measurement.  The  Company's  assessment  of  the
significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and
liabilities and their placement within the fair value hierarchy levels. There have been no transfers between Level 1, Level 2 or Level 3.

Fair value information for financial assets and (liabilities) was as follows at December 31, 2013 (in thousands):

Total

Fair Value Measurements Using

Carrying Value

Level 1

Level 2

Level 3

Derivatives

Commodity price contracts - assets

Commodity price contracts - liabilities

$

$

76

(1,207)

$

$

— $
— $

76

(1,207)

$

$

—

—

The Company did not have any outstanding commodity price contracts as of December 31, 2014.

Derivatives listed above include swaps and collars that are carried at fair value. The Company records the net change in the
fair value of these positions in "Gain (loss) on derivatives, net" in the Company's consolidated statements of operations. The Company
is  able  to  value  the  assets  and  liabilities  based  on  observable  market  data  for  similar  instruments,  which  resulted  in  the  Company
reporting its derivatives as Level 2. This observable data includes the forward curves for commodity prices based on quoted markets
prices  and  implied  volatility  factors  related  to  changes  in  the  forward  curves.  See  Note  7 - "Derivative  Instruments"  for  additional
discussion of derivatives.

As of December 31, 2013, the Company's derivative contracts were with major financial institutions with investment grade
credit  ratings  which  are  believed  to  have  a  minimal  credit  risk.  As  such,  the  Company  is  exposed  to  credit  risk  to  the  extent of
nonperformance  by  the  counterparties  in  the  derivative  contracts  discussed  above;  however,  the  Company  does  not  anticipate  such
nonperformance. Some of the counterparties to the Company's current derivative contracts are lenders in the Company's RBC Credit
Facility. The Company did not post collateral under any of these contracts as they are secured under the RBC Credit Facility.

F-17

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

Estimates  of  the  fair  value  of  financial  instruments  are  made  in  accordance  with  the  requirements  of  ASC  825,  Financial
Instruments. The estimated fair value amounts have been determined at discrete points in time based on relevant market information.
These estimates involve uncertainties and cannot be determined with precision. The estimated fair value of cash, accounts receivable
and accounts payable approximates their carrying value due to their short-term nature. The estimated fair value of the Company's RBC
Credit Facility approximates  carrying value because the interest rate approximates current  market rates and are re-set at least every
three months. See Note 13 - "Long-Term Debt" for further information.

Fair  value  estimates  used  for  non-financial  assets  are  evaluated  at  fair  value  on  a  non-recurring  basis  include  oil  and  gas
properties evaluated for impairment when facts and circumstances indicate that there may be an impairment. If the unamortized cost of
properties  exceeds  the  undiscounted  cash  flows  related  to  the  properties,  the  value  of  the  properties  is  compared  to  the  fair value
estimated as discounted cash flows related to the risk-adjusted proved, probable and possible reserves related to the properties. Fair
value measurements based on these inputs are classified as Level 3.

Impairments

Contango  tests  proved  oil  and  gas  properties  for  impairment  when  events  and  circumstances  indicate  a  decline  in  the
recoverability  of  the  carrying  value  of  such  properties,  such  as  a  downward  revision  of  the  reserve  estimates  or  lower  commodity
prices. The Company estimates the undiscounted future cash flows expected in connection with the oil and gas properties on a field by
field  basis  and  compares such  future  cash  flows  to  the  unamortized  capitalized  costs  of  the  properties.  If  the  estimated  future
undiscounted cash flows are lower than the unamortized capitalized cost, the capitalized cost is reduced to its fair value. The factors
used to determine fair value include, but are not limited to, estimates of proved and probable reserves, future commodity prices, the
timing of future production and capital expenditures and a discount rate commensurate with the risk reflective of the lives remaining
for the respective oil and gas properties. Additionally, the Company may use appropriate market data to determine fair value. Because
these significant fair value inputs are typically not observable, impairments of long-lived assets are classified as a Level 3 fair value
measure.

Asset Retirement Obligations

The  initial  measurement  of  ARO  at  fair  value  is  calculated  using  discounted  cash  flow  techniques  and  based  on  internal
estimates of future retirement costs associated with oil and gas properties. The factors used to determine fair value include, but are not
limited to, estimated future plugging and abandonment costs and expected lives of the related reserves.

7. Derivative Instruments

The Company is exposed to certain risks relating to its ongoing business operations, such as commodity price risk. Derivative
contracts are utilized to hedge the Company's exposure to price fluctuations and reduce the variability in the Company's cash flows
associated  with  anticipated  sales  of  future  oil  and  natural  gas  production. Recently,  the  Company had hedged a  substantial,  but
varying,  portion  of  anticipated  oil  and  natural  gas  production  for  future  periods. The  Company believes that  these  derivative
arrangements,  although  not  free  of  risk,  allowed us  to  achieve  a  more  predictable  cash  flow  and  to  reduce  exposure  to  commodity
price fluctuations. However, derivative arrangements limit the benefit of increases in the prices of crude oil, natural gas and natural
gas  liquids sales.  Moreover, the  Company’s derivative  arrangements  applied only  to  a  portion  of its production  and  provided only
partial  protection  against  declines  in  commodity  prices.  Such  arrangements  may  expose  us  to  risk  of  financial  loss  in  certain
circumstances. The Company continuously reevaluates its hedging programs in light of changes in production, market conditions, and
commodity price forecasts.

As of December 31, 2014, the Company did not have any outstanding derivative positions. Swaps are designed so that the
Company  receives  or  makes  payments  based  on  a  differential  between  fixed  and  variable  prices  for  crude  oil  and  natural  gas.  A
costless collar consists of a sold call, which establishes a maximum price the Company will receive for the volumes under contract and
a purchased put that establishes a minimum price. A sold put option limits the exposure of the counterparty's risk should the price fall
below the strike price. Sold put options limit the effectiveness of purchased put options at the low end of the put/call collars to market
prices in excess of the strike price of the put option sold.

F-18

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

It  is  the  Company's  policy  to  enter  into  derivative  contracts  only  with  counterparties  that  are  creditworthy  financial
institutions  deemed  by  management  as  competent  and  competitive  market  makers.  The  counterparties  to  the  Company's previous
derivative contracts were lenders or affiliates of lenders in the RBC Credit Facility. The Company did not post collateral under any of
these contracts as they are secured under the RBC Credit Facility.

The Company has elected not to designate any of its derivative contracts for hedge accounting. Accordingly, derivatives are
carried  at  fair  value  on  the  consolidated  balance  sheets  as  assets  or  liabilities,  with  the  changes  in the  fair  value  included  in  the
consolidated statements of operations for the period in which the change occurs. The Company records the net change in the mark-to-
market valuation of these derivative contracts, as well as all payments and receipts on settled derivative contracts, in "Gain (loss) on
derivatives, net" on the consolidated statements of operations. See Note 6 – “Fair Value Measurements” for additional information.

There was no activity or outstanding derivative contracts during the year ended December 31, 2012.

The following summarizes the fair value of commodity derivatives outstanding on a gross and net basis as of December 31,

2013 (in thousands):

Assets

Liabilities

Gross

Netting (1)

Total

$

$

76

(1,207)

$

$

(76)

76

$

$

—

(1,131)

(1) Represents counterparty netting under agreements governing such derivatives

F-19

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

The following table summarizes the effect of derivative contracts on the Consolidated Statements of Operations for the years

ended December 31, 2014 and 2013 (in thousands):

Contract Type

2014

2013

Year ended December 31,

Crude oil contracts
Natural gas contracts

Realized gain (loss)

Crude oil contracts

Natural gas contracts

Unrealized gain (loss)

Gain (loss) on derivatives, net

$

$

$

$

$

276
(1,560)
(1,284)

1,183

(52)

1,131

(153)

$

$

$

$

$

180
98
278

(1,179)

(231)

(1,410)

(1,132)

There were no gains or losses related to derivative instruments for the year ended December 31, 2012.

8. Stock Based Compensation

As of December 31, 2014, the Company had in place a share-based compensation program which allows for stock options
and/or  restricted  stock  to  be  awarded  to  officers,  directors  and  employees  as  a  performance-based award  or  granted  upon  initial
employment  as  part  of  their  overall  compensation  package.  This  program  includes  (i)  the  Company's Amended  and  Restated 2009
Incentive Compensation Plan (the “2009 Plan”); and (ii) the Crimson 2005 Stock Incentive Plan (the “2005 Plan” or "Crimson Plan")
adopted in conjunction with the Merger.

Amended and Restated 2009 Incentive Compensation Plan

On September 15, 2009, the Company’s Board of Directors (the “Board”) adopted the Contango Oil & Gas Company Equity
Compensation Plan (the “Original 2009 Plan”). On April 10, 2014, the Board amended and restated the Original 2009 Plan thorugh
the adoption of the Contango Oil & Gas Company Amended and Restated 2009 Incentive Compensation Plan. The 2009 Plan provides
for both cash awards and equity awards (such as restricted stock and options) to officers, directors, employees or consultants of the
Company.  Awards  made under the 2009 Plan are subject to such restrictions, terms and conditions, including  forfeitures, if any, as
may be determined by the Board.

Under the terms of the 2009 Plan, up to 1,500,000 shares of the Company’s common stock may be issued for plan awards.
Stock  options under  the  2009  Plan  must  have an  exercise  price  of  each  option  equal  to  or  greater  than  the  market  price of  the
Company’s common stock on the date of grant. The Company may grant officers and employees both incentive stock options intended
to qualify under Section 422 of the Internal Revenue Code of 1986, as amended, and stock options that are not qualified as incentive
stock options. Stock option grants to non-employees, such as directors and consultants, can only be stock options that are not qualified
as incentive stock options. Options granted generally expire after five or ten years. The vesting schedule varies, and can vest over a
two, three or four-year period.

As of December 31, 2014, the Company had approximately 1.1 million shares of common stock and stock options available

for future grant under the 2009 Plan. On February 24, 2014, the Company granted 1,103 restricted stock awards under the 2009 Plan.

Effective January 1, 2014, the Company implemented performance-based long-term bonus plans under the 2009 Plan for the
benefit  of  all employees through a Cash  Incentive  Bonus  Plan  (“CIBP”)  and a Long-Term  Incentive  Plan  (“LTIP”). The specific
targeted  performance  measures  under these  sub-plans are approved  by  the  Compensation  Committee  and/or the  Board.  Upon
achieving the performance levels established each year, bonus awards under the CIBP and LTIP will be calculated as a percentage of
base salary of each employee for the plan year. The CIBP and LTIP plan awards for each year are expected to be disbursed in the first
quarter of the following year. Employees must be employed by the Company at the time that awards are disbursed to be eligible.

The CIBP awards will be paid in cash while LTIP awards will consist of restricted common stock and/or stock options. The
stock and/or option awards are expected to vest 25% per year, over the first through fourth anniversaries from the date of grant. The

F-20

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

number of shares of restricted common stock and the number of shares underlying the stock options granted will be determined based
upon the fair market value of the common stock on the date of the grant.

2005 Stock Incentive Plan

The 2005 Plan was adopted by the Company's Board in conjunction with the Merger with Crimson. Under the 2005 Plan, the
Board  may  grant  incentive  stock  options,  nonstatutory  stock  options,  restricted  awards,  unrestricted  awards,  performance  awards,
stock appreciation rights and dividend equivalent rights to eligible officers, directors, employees or consultants of the Company and its
affiliates. Awards made under the 2005 Plan are subject to such terms and conditions, without limitation, as may be determined by the
Board. Options granted generally expire after ten years. The vesting schedule varies but generally vests over a one or four-year period.
Upon adoption of the 2005 Plan at the Merger closing date, a total of 135,898 stock option awards and 136,428 shares of restricted
stock (as converted, which all fully vested upon the Merger) were already issued and outstanding, leaving a balance of 43,472 shares
of common stock or stock options available to be granted to Company employees and directors.

As of December 31, 2014, there were 7,030 shares of common stock and stock options available to be granted under the 2005
Plan. On February 24, 2015, the Company granted 7,030 restricted stock awards under the 2005 Plan to a new employee. This plan
expired on February 25, 2015.

1999 Stock Incentive Plan

The Company’s 1999 Stock Incentive Plan (the “1999 Plan”) expired in August 2009. The final 45,000 outstanding options

issued under the 1999 Plan were exercised and sold to the Company in February 2012.

Stock Options

During the year ended December 31, 2014, the Company did not issue any stock options. However, 4,165 stock options that
were previously issued were exercised and the resulting shares of common stock were sold in the open market, leaving 129,934 stock
options vested and exercisable at December 31, 2014, with exercise prices ranging from $25.70 to $60.33 per share, with an average
remaining contractual life of six years.

During  the  year  ended  December  31,  2013,  employees  exercised 791 stock  options to purchase shares  of the  Company’s

common stock that were sold in the open market.

F-21

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

A  summary  of  the  stock  options  granted  under  the  1999  Plan,  2009  Plan,  and  2005  Plan  as  of  and  for  the  years  ended

December 31, 2014, 2013, and 2012 is presented in the table below (dollars in thousands, except per share data):

Year Ended December 31,

2014

2013

2012

Shares

Under

Options

Weighted

Average

Exercise

Price

Shares

Under

Options

Weighted

Average

Exercise

Price

Shares

Under

Options

Weighted

Average

Exercise

Price

Outstanding, beginning of the period

135,107 $

53.00

— $

Options assumed due to Merger

— $

—

135,898 $

Exercised
Canceled / Forfeited (1)

Outstanding, end of year

Aggregate intrinsic value

Exercisable, end of year

Aggregate intrinsic value

Available for grant, end of the period

Weighted average fair value of options granted
during the period

(4,165) $

(1,008) $

129,934 $

4

28.93

42.39

53.85

129,934 $

53.85

4

1,143,006

—

$

$

$

—

52.90

36.16

—

45,000 $

54.21

— $

— $

—

—

(45,000) $

54.21

(791) $

— $

135,107 $

53.00

459

135,107 $

53.00

459

1,162,173

—

— $

—

— $

—

1,475,000

—

$

$

$

$

$

$

—

—

(1) For the year ended December 31, 2012, forfeited options consist of options that were net-settled for cash with the Company.

Under the fair value method of accounting for stock options, cash flows from the exercise of stock options resulting from tax
benefits in excess of recognized cumulative compensation cost (excess tax benefits) are classified as financing cash flows. For the year
ended December 31, 2014, there was an insignificant excess tax benefit recognized. For the year ended December 31, 2013, there was
no excess tax benefits recognized. For the year ended December 31, 2012, approximately $0.3 million of such excess tax benefits were
classified as financing cash flows, respectively. See Note 2 – "Summary of Significant Accounting Policies".

Compensation expense related to employee stock option grants are recognized over the stock option’s vesting period based
on the fair value at the date the options are granted. The fair value of each option is estimated as of the date of grant using the Black-
Scholes options-pricing model.

During the years ended December 31, 2014 and 2013, the Company did not recognize any stock option expense. During the
year ended December 31, 2012, the Company recognized a stock option gain of approximately $154,000 due to evaluating the market
price  of  options  on  a  quarterly  basis.  The  aggregate  intrinsic  value  of  stock  options  exercised/forfeited  during  the  years  ended
December 31, 2014, 2013 and 2012 was approximately $59,009, $7,721 and $0.5 million, respectively.

Restricted Stock

During  the  year  ended  December  31,  2014,  the  Company  issued 10,714 restricted  stock  awards  to  new  and  existing
employees, which vest over four years, plus an additional 15,672 restricted stock awards to the board of directors which vest on the
one-year anniversary of the date of grant. The weighted average fair value of the restricted shares granted during the year, was $40.83
with a total fair value of approximately $1.1 million after adjustment for estimated weighted average forfeiture rate of 2.2%.

In November 2013, the Company issued 254,677 shares of restricted common stock to senior officers and certain other vice
presidents, of which 25 percent vested immediately and the remaining balance vests over a three-year period. Also in November 2013,
the Company issued 1,802 shares of restricted common stock to newly hired employees as part of their compensation package, which
vest  over  a four-year period.  In  December  2013,  the  Company  issued 88,466 shares  of  restricted  common  stock  to  Company
employees which vest over a four-year period, plus an additional 11,354 shares of restricted common stock to the board of directors as

F-22

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

compensation pursuant to the Company’s new director compensation plan which vest on the one-year anniversary of the date of grant.
The weighted average fair value of the restricted shares granted during the fourth quarter of 2013, was $44.10 with a total fair value of
approximately $8.1 million after adjustment for estimated weighted average forfeiture rate of 5.7%.

The  Company  did  not  grant  any  shares  of  restricted  stock  for  the  year  ended  December 31,  2012  and  did  not  have  any

restricted shares outstanding as of December 31, 2012.

Restricted  stock  activity  as  of  December 31,  2014  and  2013  and  for  the  years  then  ended  is  presented  in  the  table  below

(dollars in thousands, except per share data):

2014

Weighted

2013

Weighted

Restricted Average

Aggregate

Restricted Average

Aggregate

Shares

Fair Value

Intrinsic Value

Shares

Fair Value

Intrinsic Value

Outstanding, beginning of the period

292,632 $

44.38 $

13,830

— $

— $

Granted

Vested

Canceled / Forfeited

Not vested, end of the period

Vested, end of the period

Expected to vest, end of the period

26,386

(94,807)

(14,249)

209,962

—

192,570

40.83

44.11

47.30

43.86

—

43.84

1,073

3,454

579

6,139

—

5,631

356,299

(63,667)

—

292,632

—

260,359

44.10

42.80

—

44.38

—

44.36

—

15,723

2,725

—

13,830

—

12,305

During  the  year  ended  December  31,  2014,  the  Company  recognized  approximately $4.5 million  in  stock  compensation
expense. During the quarter ended December 31, 2013, the Company recognized approximately $3.2 million in stock compensation
expense for restricted shares granted to its officers, employees and directors. An additional $7.7 million of compensation expense will
be recognized over the remaining vesting period.

9. Share Repurchase Program

In September 2011, the Company’s board of directors approved a $50 million share repurchase program. All shares are to be
purchased  in  the  open  market  or  through  privately  negotiated  transactions.  Purchases  are  made  subject  to  market  conditions  and
certain  volume,  pricing  and  timing  restrictions  to  minimize  the  impact  of  the  purchases  upon  the  market,  and  when the  Company
believes its stock price to be undervalued. Repurchased shares of common stock became authorized but unissued shares, and may be
issued  in  the  future  for  general  corporate  and  other  purposes.  During  the  year  ended  December  31,  2014,  the  Company  purchased
205,457 shares at an average price of $35.89 per share, for a total of approximately $7.4 million. No shares were purchased during the
year  ended  December  31,  2013. During  the  year  ended  December  31,  2012,  the  Company  purchased 162,214 shares  at  an  average
price of $51.62 per share, for a total of approximately $8.4 million, plus it net-settled 45,000 stock options from two employees for a
total of $465,000.

As of December 31, 2014, the Company  had invested $18.2 million in this share repurchase program to purchase 403,334

shares and net-settled 45,000 stock options from two officers, leaving $31.8 million available for future purchases.

In  October  2014,  the  Company  amended  its  revolving  credit  facility  with  Royal  Bank  of  Canada  to,  among  other  things,

allow for share repurchases subject to certain conditions. The Company is currently in compliance with these additional restrictions.

F-23

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

10. Other Financial Information

The following table provides additional detail for accounts receivable, prepaids, and accounts payable and accrued liabilities

which are presented on the consolidated balance sheets (in thousands):

December 31,
2014

December 31,
2013

Accounts receivable:
Trade receivable
Receivable for Alta Resources distribution
Joint interest billing
Income taxes receivable
Other receivables
Allowance for doubtful accounts

Total accounts receivable

Prepaid expenses and other:

Prepaid insurance
Other

Total prepaid expenses and other

Accounts payable and accrued liabilities:

Royalties and revenue payable
Accrued exploration and development
Trade payable
Advances from partners
Accrued general and administrative expenses
Other accounts payable and accrued liabilities
Total accounts payable and accrued liabilities

$

$

$

$

$

$

13,926
1,993
4,096
3,274
2,610
(590)
25,309

1,242
699
1,941

31,653
26,538
17,282
8,334
6,258
2,827
92,892

$

$

$

$

$

$

42,196
7,358
5,172
4,293
2,172
(578)
60,613

1,113
918
2,031

44,933
17,803
11,589
6,538
10,872
5,098
96,833

Included in the table below is supplemental information about non-cash transactions during the  years ended December 31,

2014, 2013 and 2012, in thousands:

Year Ended December 31,
2013

2014

2012

Cash payments:

Interest payments
Income tax payments, net of cash refunds

Non-cash items excluded from investing activities in the consolidated statements of cash flows:

Increase in accrued capital expenditures

Assets acquired & liabilities assumed in the Merger:

Accounts receivable

Prepaids

Proved natural gas and oil properties

Deferred tax asset and other

Accounts payable and accrued liabilities

Other non-current liabilities

Long-term debt

Asset retirement obligations

Non-cash items excluded from financing activities in the consolidated statements of cash flows:

Issuance of common stock in connection with the merger

F-24

$

2,786 $
241

1,056 $
341

71
24,307

8,735

7,004

1,192

—

—

2,517
—

12,955

639

413,916

24,940

—

(60,110)

—
(256)
— (235,373)
(11,183)

(2,517)

— 145,870

—

—

—

—

—

—

—

—

—

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

11. Investment in Exaro Energy III LLC

In  April  2012,  the  Company  entered  into  a  Limited  Liability  Company  Agreement  (the  “LLC  Agreement”)  in  connection
with the formation of Exaro. Pursuant to the LLC Agreement, as amended, the Company has committed to invest up to $67.5 million
in Exaro for an ownership interest of approximately 37%. The aggregate commitment of all the Exaro investors was approximately
$183 million. The Company did not make any contributions during the year ended December 31, 2014. As of December 31, 2014, the
Company had invested approximately $46.9 million.

The following table presents condensed balance sheet data for Exaro as of December 31, 2014 and December 31, 2013. The
balance sheet data was derived from the Exaro balance sheet as of December 31, 2014 and December 31, 2013 and was not adjusted to
represent Contango’s percentage of ownership interest in Exaro. Contango’s share in the equity of Exaro at December 31, 2014 was
approximately $61.2 million.

December 31,
2014

December 31,
2013

Current assets
Non-current assets:

Net property and equipment
Restricted cash escrow account
Other non-current assets
Total non-current assets

Total assets

Current liabilities
Non-current liabilities:

Long-term debt
Other non-current liabilities
Total non-current liabilities

Members' equity
Total liabilities & members' equity

$

$

$

$

35,013

$

233,997
577
1,779
236,353
271,366

9,405

94,500
1,084
95,584
166,377
271,366

$

$

$

30,284

182,226
8,732
1,103
192,061
222,345

13,717

70,000
923
70,923
137,705
222,345

The following table presents the condensed results of operations for Exaro for the years ended December 31, 2014 and 2013
and for the period from the inception of Exaro, March 19, 2012, to December 31, 2012. The results of operations for the years ended
December  31,  2014  and  2013  and  the  period  from  inception  of  Exaro,  March  19,  2012,  to  December  31,  2012  were  derived  from
Exaro's  financial  statements  for  the  respective  periods. The  income  statement  data  below  was  not  adjusted  to represent Contango’s
ownership  interest  but  rather  reflects  the  results  of  Exaro  as  a  Company.  The  Company's  share  in  Exaro's  results  of  operations
recognized for the years ended December 31, 2014, 2013 and 2012 was a gain of $6.9 million, net of tax expense of $3.8 million; a
gain of $2.3 million, net of tax expense of $1.2 million; and a gain of $60 thousand, net of tax expense of $32 thousand, respectively.

Oil and natural gas sales
Other gain (loss)
Less:
Lease operating expenses
Depreciation, depletion, amortization & accretion
General & administrative expense
Income (loss) from continuing operations
Net interest income (expense)
Net income (loss)

Year Ended December 31,

2014

2013

79,536
5,069

$

22,452
26,036
3,484
32,633
(3,861)
28,772

$

Period from
inception to
December 31,
2012

7,514
(3,269)

2,035
2,350
2,872
(3,012)
25
(2,987)

52,698
(544)

$

16,136
16,058
3,294
16,666
(3,536)
13,130

$

$

$

F-25

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

Included in Other losses are realized and unrealized losses attributable to derivatives, whose value is likely to change based
on future oil and gas prices. Exaro's results of operations do not include income taxes, because Exaro is treated as a partnership for tax
purposes.

12. Asset Retirement Obligation

The Company accounts for its retirement obligation of long lived assets by recording the net present value of a liability for an
asset retirement obligation (“ARO”) in the period in which it is incurred. When the liability is initially recorded, a compan y increases
the  carrying  amount  of  the  related  long-lived  asset.  Over  time,  the  liability  is  accreted  to  its  present value  each  period,  and  the
capitalized  cost  is  depreciated  over  the  useful  life  of  the  related  asset.  Upon  settlement  of  the  liability,  an  entity  either settles  the
obligation for its recorded amount or incurs a gain or loss upon settlement. Activities related to the Company’s ARO during the year
ended December 31, 2014 and 2013 were as follows (in thousands):

Balance as of the beginning of the period

Liabilities incurred during period

Liabilities settled during period

Accretion

Sales

Change in estimate

Balance as of the end of the period

Year ended December 31,

2014

2013

$

$

$

23,334

3,123

(1,963)

1,303

(69)

18

25,746

$

8,678

14,145

(207)

660

—

58

23,334

Of  the  total  liabilities  incurred  during  the  year  ended  December  31,  2014, $2.5 million  was  due  to  a  purchase  price
adjustment  for  the  merger  with  Crimson  and $0.6 million  related  to  new  wells  drilled  during  the  period. All  of  the  total  liabilities
settled during the year ended December 31, 2014 related to wells plugged and abandoned during the period.

Of the total liabilities incurred during the year ended December 31, 2013, $11.2 million were assumed in conjunction with
the merger with Crimson and $2.9 million related to new wells drilled during the period. Of the total liabilities settled during the year
ended  December  31,  2013,  approximately  $137,000 related  to  wells  plugged  and  abandoned  during  the  period  and  approximately
$70,000 related  to  the  sale  of  assets  in  Madison  and  Grimes  County  to  a  third  party.  See  Note 5 - "Acquisitions,  Dispositions and
Gains from Affiliates."

13. Long-Term Debt

RBC Credit Facility

In connection with the Merger during 2013, the Company assumed and immediately repaid $235.4 million of Crimson debt,
including Crimson’s $175.0 million second lien term loan with Barclays Bank PLC ("Barclays") and other lenders, Crimson’s $58.6
million senior secured revolving credit facility with Wells Fargo Bank and other lenders, and a $1.8 million prepayment premium for
the second lien term loan and accrued interest. Of the amount repaid, $127.6 million was made from existing cash with the remainder
financed through new borrowing arrangements.

In  order  to  finance  the  assumed  debt,  the  Company  entered  into  a $500 million four-year  secured  revolving  credit  facility
with Royal Bank of Canada and other lenders (the “RBC Credit Facility”) on October 1, 2013, with an initial hydrocarbon -supported
borrowing base of $275 million, which was reaffirmed on October 28, 2014 and is effective through May 1, 2015. The borrowing base
under the RBC Credit Facility is redetermined each November 1 and May 1. The Company incurred $2.2 million of arrangement and
upfront fees in connection with the RBC Credit Facility which will be amortized over the original four-year term of the RBC Credit
Facility. Proceeds of the RBC Credit Facility were, or may be used (i) to finance working capital and for general corporate purposes,

F-26

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

(ii) for permitted acquisitions, and (iii) to finance transaction expenses in connection  with the RBC  Credit Facility and the Merger.
The total amount borrowed on October 1, 2013 was $110.0 million.

As  of  December  31,  2014,  the  Company  had $63.4 million  outstanding  under  the  RBC  Credit  Facility,  which  is  due  by
October  1,  2017, and $1.9 million  in  outstanding  letters  of  credit.  As  of  December  31,  2013,  the  Company  had $90.0 million
outstanding  under  the  RBC  Credit  Facility  and $1.9 million  in  outstanding  letters  of  credit.  As  of  December 31,  2014  borrowing
availability under the RBC Credit Facility was $209.7 million.

The  RBC  Credit  Facility  is  collateralized  by  a  lien  on  substantially  all  the  assets  of  the  Company  and  its  subsidiaries,

including a security interest in the stock of Contango’s subsidiaries and a security interest in the Company’s oil and gas properties.

Borrowings under the RBC Credit Facility bear interest at a rate that is dependent upon LIBOR, the U.S. prime rate, or the
federal funds rate, plus a margin dependent upon the amount outstanding. Additionally, the Company must pay a commitment fee on
the amount of the facility that remains unused, which varies from .375% to .5%, depending on the amount of the credit facility that is
unused. Total interest expense under the RBC Credit Facility, including commitment fees, for the years ended December 31, 2014 and
2013 was approximately $2.7 million and $1.2 million, respectively.

The  RBC  Credit  Facility  contains  restrictive  covenants  which,  among  other  things,  restrict  the  declaration  or  payment  of
dividends by Contango and require the maintenance of a minimum current ratio and a maximum leverage ratio. As of December 31,
2014, the Company was in compliance with all covenants under the RBC Credit Facility. The RBC Credit Facility also contains events
of default that may accelerate repayment of any borrowings and/or termination of the facility. Events of default include, but are not
limited to, payment defaults, breach of certain covenants, bankruptcy, insolvency or change of control events.

Amegy Bank Credit Facility

The  RBC  Credit  Facility  replaced  the  Company's $40 million  credit  facility  with  Amegy  Bank.  On  October 22,  2010,  the
Company completed the arrangement of a secured revolving credit agreement with Amegy Bank (the “Amegy Credit Agreement”) to
replace  its  expiring  credit  agreement  with  BBVA  Compass  Bank.  The  Amegy  Credit  Agreement  had  a $40 million  hydrocarbon
borrowing  base  and  was  available  to  fund  the  Company’s  exploration  and  development  activities,  as  well  as  repurchase  shares  o f
common stock, pay dividends, and fund working capital as needed. The Amegy Credit Agreement was secured by substantially all of
the  assets  of  the  Company.  Borrowings  under  the  Amegy  Credit  Agreement  would  bear  interest  at  LIBOR  plus 2.5%,  subject  to  a
LIBOR  floor of 0.75%. The principal  was due October 1, 2014, and could be prepaid at any time  with  no prepayment penalty.  An
arrangement  fee  of $300,000 was  paid  in  connection  with  the  facility  and  a  commitment  fee  of 0.125% was  owed  on  unused
borrowing  capacity.  The  Amegy  Credit  Agreement  contained  customary  covenants  including  limitations  on the  Compnay’s current
ratio  and  additional  indebtedness.  Upon  termination  of  the  Amegy  Credit  Agreement,  the  Company  was  in  compliance  with  all
covenants and had  no amounts outstanding. No early termination penalty  was incurred as a result of  the  termination  of the  Amegy
Credit  Agreement.  Interest  expense  under  the  Amegy  Credit  Agreement  for  the  years  ended  December  31,  2013  and  2012  was
approximately $37,000 and $50,000, respectively.

14. Commitments and Contingencies

Contango pays delay rentals on its offshore leases and leases its office space and certain other equipment. Effective October
1,  2013, the  Company moved its corporate  offices  to  717 Texas  Avenue  in  downtown  Houston,  Texas,  under  a  lease  that  expires
March 31, 2019. The Company remains responsible for the rent at its previous corporate office at 3700 Buffalo Speedway in Houston,
Texas, through February 29, 2016; however, effective January 1, 2014, it subleased the previous corporate offices through February
29, 2016 and expects to recover the substantial majority of the rent it pays at that location.

F-27

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

As of December 31, 2014, minimum future lease payments for delay rentals and operating leases for Contango’s fiscal years

are as follows (in thousands):

Fiscal years ending December 31,

2015

2016

2017

2018

2019

2020 and thereafter

Total

$

$

3,867

2,158

1,948

1,694

416
—

10,083

The amount incurred under operating leases and delay rentals during the  years ended December 31, 2014, 2013, and 2012
were approximately $6.0 million, $1.0 million and $0.5 million, respectively. As of December 31, 2014, the Company’s commitment
for potential future equity contributions with Exaro Energy III, LLC to develop onshore natural gas assets, was $20.6 million.

In July 2012, the Company granted year-end bonuses to employees and certain consultants to incentivize the individuals to

remain with the Company. The final portion of these bonuses were paid on June 30, 2014.

In conjunction with the merger with Crimson (See Note 4 - "Merger with Crimson Exploration Inc."), certain employees did
not remain with the Company. The Company entered into agreements with these individuals and paid approximately $0.4 million in
severance payments during 2013.

Legal Proceedings

From time to time, the Company is involved in legal proceedings relating to claims associated with its properties, operations

or business or arising from disputes with vendors in the normal course of business, including the material matters discussed below.

Mineral interest owners in South Louisiana filed suit against a subsidiary of the Company and several co-defendants in June
2009 in the 31st Judicial District Court situated in Jefferson Davis Parish,  Louisiana alleging  failure to act as a reasonably prudent
operator, failure to explore, waste, breach of contract, etc. in connection with two wells located in Jefferson Davis Parish. Many of the
alleged improprieties occurred prior to the Company’s ownership of an interest in the wells at issue, although the Company may have
assumed liability otherwise attributable to its predecessors-in-interest through the acquisition documents relating to the acquisition of
the  Company’s interest  in  these  wells.  The Company  and  its  co-defendants  obtained  a  favorable  judgment  from  the  trial  court
following a bench trial. On October 1, 2014, the Louisiana Third Circuit Court of Appeals issued an opinion reversing the trial court’s
rulings and rendering judgment in favor of the plaintiffs for approximately $13.4 million. The decision by the court of appeals did not
allocate liability among the defendants although the Company would likely be responsible for at least one-half, and possibly as much
as two-thirds, of the judgment if it stands. The Company and its co-defendants have filed an application for a writ of certiorari to the
Louisiana Supreme Court seeking review of this case by the state’s highest court. While there is uncertainty whether the Loui siana
Supreme Court will accept the Company’s application and, if accepted, rule in its favor, the Company believes that the decision by the
court of appeals presents issues that will resonate with the Louisiana Supreme Court and are of precedential significance sufficient to
warrant review by that court. The Company and its co-defendants are vigorously defending this lawsuit and believe that they have a
meritorious position. A companion case involving the same set of facts was filed in the same trial court on April 19, 2013 on behalf of
additional mineral interest owners but has been inactive pending the appeal of the original case. The Company’s potential exposure in
this companion case is expected to be affected by the outcome of the Company’s appeal of the original case.

In November 2010, a subsidiary of the Company, several predecessor operators and several product purchasers were named
in a lawsuit filed in the District Court for Lavaca County in Texas by an entity alleging that it owns a working interest in two wells
that has not been recognized by us or by predecessor operators to which the Company had granted indemnification rights. In dispute is
whether ownership rights were transferred through a number of decade-old poorly documented transactions. Based on prior summary
judgments, the trial court recently entered a final judgment in the case in favor of the plaintiffs for approximately $5.3 million, plus

F-28

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

post-judgment interest. The Company is vigorously defending this lawsuit, believes that it has meritorious defenses and is appealing
the trial court’s decision to the applicable state Court of Appeals.

In September 2012, a subsidiary of the Company was named as defendant in a lawsuit filed in district court for Harris County
in  Texas  involving  a  title  dispute  over  a 1/16th mineral  interest  in  the  producing  intervals  of  certain  wells  operated  by  us  in  the
Catherine  Henderson  “A”  Unit  in  Liberty  County  in  Texas. This  case  was  subsequently  transferred  to the district  court  for  Liberty
County, Texas and combined with a suit filed by other parties against the plaintiff claiming ownership of the disputed interest. The
plaintiff has alleged that, based on its interpretation of a series of 1972 deeds, it owns an additional 1/16th unleased mineral interest in
the producing intervals of these wells on which it has not been paid (this claimed interest is in addition to a 1/16th unleased mineral
interest on which it has been paid). The Company has made royalty payments with respect to the disputed interest in reliance, in part,
upon leases obtained from successors to the grantors under the aforementioned deeds, who claim to have retained the disputed mineral
interests thereunder. The plaintiff previously alleged damages of approximately $10.7 million although the plaintiff’s claim increases
as additional hydrocarbons are produced from the subject wells. The Company is vigorously defending this lawsuit and believes that it
has meritorious defenses. The Company believes if this matter were to be determined adversely, amounts owed to the plaintiff could
be partially offset by recoupment rights the Company may have against other working interest and/or royalty interest owners in the
unit.

In connection with the Merger, several class action lawsuits were brought by Crimson stockholders in Delaware and Texas
seeking  damages  and  injunctive  relief. Each  of  these merger-related cases  has  now  been  dismissed  by  the  respective  court  without
liability to the Company.

In February 2011, a subsidiary of the Company and certain of its working interest partners and insurance carriers brought suit
against a  marine construction, dredging and tunneling company and an instrumentality  of the United States of  America in the U.S.
District Court for the Southern District of Texas – Houston Division seeking monetary damages for damage to an offshore pipeline
which was struck by a dredge. Following a bench trial in December 2013, the Company and its co-defendants obtained a favorable
judgment from the trial court. The defendants are appealing the trial court’s judgment to the U.S. Court of Appeals for the 5th Circuit.

While many of these matters involve inherent uncertainty and the Company is unable at the date of this filing to estimate an
amount  of  possible  loss  with  respect  to  certain  of  these  matters, the  Company believes that  the  amount  of  the  liability,  if  any,
ultimately incurred  with respect to these proceedings or claims  will  not have a  material adverse effect on its consolidated financial
position  as  a  whole  or  on its liquidity,  capital  resources  or  future  annual  results  of  operations.  The  Company maintains various
insurance policies that may provide coverage when certain types of legal proceedings are determined adversely.

Employment Agreements

As  a  result  of  successfully  completing  the  Merger,  Mr.  Joseph  J.  Romano,  the  Company's  Chairman  and  former  Chief

Executive Officer received a $4.0 million bonus payment in July 2014.

In connection with the Merger, Contango entered into employment agreements with each of Allan D. Keel, E. Joseph Grady,
A. Carl Isaac, Jay S. Mengle  and Thomas H.  Atkins,  which all became effective on October 1, 2013. The employment agreements
provide for a term of three years  with automatic two-year  extensions of the initial term, unless Contango or the executive provides
prior notice of intention not to extend the agreement. The employment agreements replaced the June 29, 2011 employment agreements
between Crimson and Messrs. Keel, Grady, Mengle and Atkins, and the April 18, 2012 employment agreement between Crimson and
Mr. Isaac, except as described below.

Under the  new employment agreements,  Mr. Keel is entitled to a base salary of $600,000, Mr. Grady is entitled to a base
salary of $400,000, Mr. Isaac is entitled to a base salary of $320,000, Mr. Mengle is entitled to a base salary of $300,000 and Mr.
Atkins is entitled to a base salary of $310,000. Each executive shall participate in the CIBP and the LTIP. With respect to the CIBP,
these employee agreements provide that the executives are eligible to receive a cash bonus based upon minimum, target and maximum
award levels of not less than 50%, 100% and 150% for Mr. Keel; 50%, 90% and 130% for Mr. Grady; and 50%, 80% and 120% for
Messrs. Isaac, Mengle and Atkins, respectively, of such executive’s base salary. With respect to the LTIP, these employee agreements
provide  that the  executives  are  eligible  to  receive  stock  option  awards,  restricted  stock  awards  or  a  combination  of  both  upon

F-29

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

minimum,  target  and  maximum  award  levels  of  not  less  than 75%, 350% and 450% for  Mr.  Keel; 75%, 250% and 450% for  Mr.
Grady; and 75%, 250% and 350% for Messrs. Isaac, Mengle and Atkins, respectively, of such executive’s base salary.

15. Net Income (Loss) Per Common Share

A  reconciliation  of  the  components  of  basic  and  diluted  net  income  per  common  share  for  the  years  ended  December 31,

2014, 2013 and 2012 is presented below (in thousands):

Basic Earnings per Share:

Net loss attributable to common stock

Diluted Earnings per Share:

Effect of potential dilutive securities:

Stock options, weighted average of incremental shares

Net loss attributable to common stock

Basic Earnings per Share:

Net income attributable to common stock

Diluted Earnings per Share:

Effect of potential dilutive securities:

Stock options, weighted average of incremental shares

Net income attributable to common stock

Basic Earnings per Share:

Loss from continuing operations

Discontinued operations, net of income taxes

Net loss attributable to common stock

Diluted Earnings per Share:

Loss from continuing operations

Discontinued operations, net of income taxes

Net loss attributable to common stock

Year Ended December 31, 2014

Net Loss

Shares

Per Share

(21,874)

19,059 $

(1.15)

—

(21,874)

—

19,059 $

—

(1.15)

Year Ended December 31, 2013

Net Income

Shares

Per Share

41,362

16,156 $

2.56

—

41,362

2

16,158 $

—

2.56

Year Ended December 31, 2012

Net Loss

Shares

Per Share

(907)

(29)

(936)

(907)

(29)

(936)

15,295 $

15,295

15,295 $

15,295 $

15,295

15,295 $

(0.06)
—

(0.06)

(0.06)
—

(0.06)

$

$

$

$

$

$

$

$

The  numerator  for  basic  earnings  per  share  is  net  income  (loss)  attributable  to  common  stockholders.  The  numerator  for

diluted earnings per share is net income unless there is a loss and then is (loss) available to common stockholders, due to antidilution.

Potential dilutive securities (stock options, stock  warrants  and convertible preferred stock) have not been considered  when
their effect would be antidilutive. The potentially dilutive shares, including both stock options and restricted shares, would have been
339,896 shares for  the  year  ended  December 31,  2014. The  potentially  dilutive  shares  would  have  been 187,302 shares for  the  year
ended December 31, 2013. The Company had no potentially dilutive securities for the year ended December 31, 2012.

F-30

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

16. Income Taxes

Actual  income  tax  expense  from  continuing  operations  differs  from  income  tax  expense  from  continuing  operations

computed by applying the U.S. federal statutory corporate rate of 35 percent to pretax income as follows (dollars in thousands):

Year Ended December 31,

2014

2013

2012

Provision/(benefit) at statutory tax rate

$

(11,920)

35.00 % $

23,011

35.00 % $

State income tax provision, net of federal benefit

Permanent differences

State depletion deductions

Other

1,028

202

(1,723)

230

(3.00)%

(0.60)%

5.10 %

(0.70)%

2,928

(1,559)

—

4

4.45 %

(2.37)%

—%

0.01 %

Income tax provision /(benefit)

$

(12,183)

35.80 % $

24,384

37.09 % $

(94)

654

450

—

(373)

637

35.00 %

(241.84)%

(166.34)%

—%

137.65 %

(235.53)%

The effective tax rate for December 31, 2014 varies from  the statutory rate primarily due to the effect of state income tax
expenses. During 2014, the Company reassessed depletion deductions for Louisiana income tax purposes for all tax years open under
the Louisiana statute of limitations. These additional deductions allowed under the Louisiana state statutes resulted in a reduction of
cash taxes of $1.7 million. The effective tax rate for December 31, 2013 varied from the statutory rate due to the effect of state income
taxes and a benefit  for tax exempt life insurance proceeds  of $10 million offset by  non-deductible  merger related expenses of $3.0
million and non-deductible compensation expenses of $1.4 million.

The provision (benefit) for income taxes from continuing operations for the periods indicated are comprised of the following

(in thousands):

Current tax provision (benefit):

Federal

State

Total

Deferred tax provision (benefit):

Federal

State

Total

Total tax provision (benefit):

Federal

State

Total

Included in gain from investment in affiliates
Total income tax provision (benefit)

Year Ended December 31,

2014

2013

2012

(392)

$

478

86

(11,518)

(751)

(12,269)

(11,910)

(273)

(12,183)

3,727
(15,910)

$

$

$

$

$

$
$

8,739

3,857

12,596

11,361

427

11,788

20,100

4,284

24,384

1,245
23,139

$

$

$

$

$

$

$
$

7,038

2,168

9,206

(8,343)

(226)

(8,569)

(1,305)

1,942

637

32
605

$

$

$

$

$

$

$
$

F-31

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

The net deferred tax liability is comprised of the following (in thousands):

Deferred tax assets:

Net operating loss carryforward

Income tax credits

Derivative instruments

Deferred compensation

Other

Total deferred tax assets before valuation allowance

Valuation allowance

Net deferred tax assets

Deferred tax liability:

Oil and gas properties

Investment in affiliates

Other

Deferred tax liability

Total net deferred tax liability

December 31,

2014

2013

$

$

$

$

$

$

39,085

$

661

165

465

1,953

42,329

(2,161)

40,168

$

$

(104,209)

$

(28,287)
—

(132,496)

(92,328)

$

$

49,204

2,676

564

406

1,165

54,015

(2,552)

51,463

(133,894)

(21,681)

(518)

(156,093)

(104,630)

In  assessing  the  realizability  of  deferred  tax  assets, the  Company considers whether  it  is  more  likely  than  not  that  some
portion  or  all  of  the  deferred  tax  assets  will  not  be  realized. The  ultimate  realization  of  deferred  tax  assets  is  dependent  upon  the
generation  of  future  taxable  income  during  the  periods  in  which  those  temporary  differences  become  deductible. The  Company
considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this
assessment. Based  upon  the  amount  of  deferred  tax  liabilities,  level  of  historical  taxable  income  and  projections  for  future  taxable
income over the periods in which the deferred tax assets are deductible, the Company believes it is more likely than not that it will
realize the benefits of these deductible differences of a $6.2 million valuation allowance.

As  of  December 31,  2014,  the  Company  had  federal net  operating  loss (“NOL")  carryforwards  of  approximately $112.3
million and state NOLs of $10.2 million. All NOL carryforwards were acquired in a Merger with Crimson. These NOLs are available
to reduce future taxable income and the related income tax liability of the combined company. At the date of the Merger, Crimson had
a valuation allowance of approximately $36.4 million, or $12.8 million tax-adjusted. As part of acquisition accounting for the Merger,
the Company released valuation allowances of approximately $29.2 million, or $10.2 million tax-adjusted. The remaining valuation
allowance of $7.3 million, or $2.6 million tax-adjusted, was due to Internal Revenue Code Section 382 (“Section 382”) limitations on
utilization  of  NOLs acquired  by  Crimson  in  previous  acquisitions. As  of  December  31,  2014  the  remaining valuation  allowance
decreased to $6.2 million, or $2.2 million tax-adjusted, due to an adjustment to reflect expired NOLs of $1.1 million. The utilization of
NOL carryforwards acquired in the Merger with Crimson is limited by Section 382 as discussed below.

Federal  NOL  carryforwards  of $112.3 million  expire  at  various  dates  beginning  in  2018 and  ending  in  2034. NOL
carryforwards  of $6.2 million  impacted  by  Crimson's  Section  382  limitations,  which  are  not  expected  to  be  realized, will  expire in
2018 through 2020. Federal NOL carryforwards of $106.1 million, associated with Crimson's losses incurred in recent years, which
are also impacted by Section 382 limitations and expected to be realized, will expire at various dates beginning in 2029 and ending in
2033. The Company believes that it will be able to utilize all of the NOL carryforwards, as discussed above, before they expire.

ASC  740, Income  Taxes ("ASC  740")  prescribes  a  recognition  threshold  and  a  measurement  attribute  for  the  financial
statement  recognition  and  measurement  of  income  tax  positions  taken  or  expected  to  be  taken  in  an income  tax  return. For  those
benefits  to  be  recognized,  an  income  tax  position  must  be  more-likely-than-not  to  be  sustained  upon  examination  by  taxing
authorities. As a result of the Merger, the Company acquired certain tax positions taken by Crimson in prior years. These positions are

F-32

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

not expected to have a material impact on results of operations, financial position or cash flows. A reconciliation of the beginning and
ending amount of unrecognized income tax benefits is as follows (in thousands):

Unrecognized Tax Benefits

Balance at December 31, 2013

Additions based on tax positions related to the current year

Additions based on tax positions related to prior years

Additions due to acquisitions

Reductions due to a lapse of the applicable statute of limitations

Balance at December 31, 2014

$

$

518
—

—

—

—

518

The Company's policy is to recognize interest and penalties related to uncertain tax positions as income tax benefit (expense)
in the  Company’s Consolidated  Statements  of  Operations. The  Company  had no interest  or  penalties  related  to  unrecognized  tax
benefits  for  the  year  ended  December 31, 2014  or  any  prior  years.  The  total  amount  of  unrecognized  tax  benefit  if  recognized  that
would affect the effective tax rate was zero.

The Company's tax returns are subject to periodic audits by the various jurisdictions in which the Company operates. These
audits  can  result  in  adjustments  of  taxes  due or  adjustments  of  the  NOL  carryforwards  that  are  available  to  offset  future  taxable
income. The Company does not anticipate that the total unrecognized tax benefits will significantly change due to the settlement of
audits and the expiration of statute of limitations prior to December 31, 2014.

Generally,  the  Company's  income  tax  years of  1998 through  the  current  year  remain  open  and  subject  to  examination  by
Federal tax authorities, and the tax  years of 2009 through current remain open and subject to examination by the tax authorities in
Texas and Louisiana which are the jurisdictions where the Company carries its principal operations.

17. Related Party Transactions

Juneau Exploration L.P.

In April 2012, the Company announced that Mr. Brad Juneau, the sole manager of the general partner of JEX, had joined the
Company’s board of directors and that the Company had entered into an advisory agreement with JEX (the "Advisory Agreement"),
whereby  in  addition  to  generating  and  evaluating  exploration  prospects  for  the  Company,  JEX  would  direct  Contango’s  staff  on
operational  matters  including  drilling,  completions  and  production.  Pursuant  to  the  Advisory  Agreement,  JEX  was  to  be  paid  an
annual fee of $2.0 million.

In August 2012, the Company's founder, Chairman and Chief Executive Officer, Mr. Kenneth R. Peak, took a medical leave
of absence and the board of directors of the Company appointed Mr. Juneau as President and Acting Chief Executive Officer of the
Company, which he held until December 2012.

Effective January 1, 2013, the Advisory Agreement was terminated, and the Company and JEX entered into a First Right of
Refusal Agreement (the "First Right Agreement"). Under the First Right Agreement, JEX granted a first right of refusal to Contango
to purchase any exploration prospects generated and recommended by JEX. Pursuant  to  the First  Right  Agreement, JEX  was to be
paid an annual fee of $0.5 million. The First Right Agreement was terminated effective as of March 31, 2013.

Effective  January  1,  2013,  Contaro  Company,  a  wholly-owned  subsidiary  of  the  Company,  entered  into  an  advisory
agreement with JEX (the "Contaro Advisory Agreement"). Under the Contaro Advisory Agreement, JEX provided advisory services
to  Contaro  in  connection  with  Contaro's  investment  in  Exaro, and  Mr.  Juneau  served  on  the  Board  of  Managers  of  Exaro  and
performed such duties as described in the limited liability company operating agreement of Exaro. Pursuant to the Contaro Advisory
Agreement, JEX was paid a monthly fee of $10,000 and was entitled to receive a one percent (1%) fee of the cash profit earned by
Contaro.

F-33

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

On  March  19,  2014,  Mr.  Juneau  resigned  from  the  board  of  directors  and  no  longer  provides  services  under  the  Contaro

Advisory Agreement. As a result, the Contaro Advisory Agreement was terminated effective as of March 19, 2014.

Olympic Energy Partners

In  December  2012,  Mr.  Joseph  J.  Romano  was  elected  President  and  Chief  Executive  Officer  of  the  Company.  Mr.  Peak
passed away on April 19, 2013 and Mr. Romano was named Chairman of the Company. Upon the Merger with Crimson on October 1,
2013, Mr. Romano resigned as President and Chief Executive Officer, but continued as Chairman. Mr. Romano is also the President
and Chief Executive Officer of Olympic Energy Partners LLC ("Olympic").

JEX, affiliates  of  JEX,  and  Olympic  have  historically  participated  with  the  Company  in  the  drilling  and  development  of
certain prospects through participation agreements and joint operating agreements, which specify each participant’s working i nterest
("WI"), net revenue interest ("NRI"), and describe when  such interests are earned, as  well as allocate an overriding royalty interest
("ORRI")  of  up  to 3.33% to  benefit  the  employees  of  JEX,  excluding  Mr.  Juneau,  except  where  otherwise  noted.  Olympic  last
participated with the Company in the drilling of wells in March 2010, and its ownership in Company-operated wells is limited to its
Dutch and Mary Rose wells.

Republic Exploration LLC

In his capacity as sole manager of the general partner of JEX, Mr. Juneau also controls the activities of Republic Exploration
LLC  ("REX"),  an  entity  owned 34.4% by  JEX, 32.3% by  Contango,  and 33.3% by  a  third  party  which  contributed  other  assets  to
REX. REX generates and evaluates offshore exploration prospects and has historically participated with the Company in the drilling
and  development  of  certain  prospects  through  participation  agreements  and  joint  operating  agreements,  which  specify  each
participant’s  working  interest,  net  revenue  interest,  and  describe  when  such  interests  are earned,  as  well  as  allocate  an  overriding
royalty interest of up to 3.33% to benefit the employees of JEX. The Company proportionately consolidates the results of REX in its
consolidated financial statements.

As  of  December  31,  2014,  Contango,  Olympic,  JEX,  REX  and  JEX  employees  owned  the  following  interests  in  the

Company's offshore wells.

Dutch #1 - #5

Mary Rose #1

Mary Rose #2 - #3

Mary Rose #4

Mary Rose #5

Ship Shoal 263

Vermilion 170

Olympic

JEX

REX

JEX Employees

WI

NRI

WI

NRI

3.53%

3.61%

3.61%

2.34%

2.56%
—%
—%

2.84%

2.70%

2.58%

1.70%

1.87%
—%
—%

1.88%

2.01%

2.01%

1.31%

1.43%
—%
4.30%

1.51%

1.51%

1.44%

0.95%

1.04%
—%
3.35%

WI

—%
—%
—%
—%
—%
—%
12.50%

NRI

—%
—%
—%
—%
—%
—%
9.74%

ORRI

2.02%

2.79%

2.79%

1.82%

1.54%

3.33%

3.33%

Prior to December 2013, Contango, Olympic, and JEX had the following lower WI and NRI in Dutch #1-#5, as a result of

exercising a preferential right in December 2013:

Dutch #1 - #5

Olympic

WI

3.02%

NRI

2.42%

JEX

WI

1.61%

NRI

1.29%

During the year ended December 31, 2014, Mr. Romano earned $105 thousand and Mr. Juneau earned $12 thousand in cash,
for  their  service  as  a  director  of  the  Company.  In  April  2014,  the  board  of  directors accelerated  the  vesting  of  Mr.  Juneau’s 1,622
shares  which  would  have  otherwise  been  forfeited  upon  his  resignation  in  March  2014.  The  Company  recognized  compensation

F-34

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

expense  of  approximately $71 thousand  related  to  the  shares  granted  to  Mr.  Juneau  for  the  three  months  ended  March  31,  2014.
Additionally, during the year ended December 31, 2014, Mr. Romano received 2,612 shares of restricted stock, which vest 100% on
the one-year  anniversary  of  the  date  of  grant,  as  part  of  his  board  of  director  compensation.  Below  is  a  summary  of  transactions
between the Company, Olympic, JEX, and REX during the years ended December 31, 2014, 2013 and 2012.

•

•

•

•

•

•

•

•

•

In February 2011 the Company spud Vermilion 170 which was owned 100% by the Company. Under the terms of the
applicable participation agreement, Contango had a 100% working interest through casing point. Once casing point was
reached, JEX and REX each exercised their option to back-in for a 2.6% and 7.5% working interest, respectively. Once
production began, JEX and REX each received their carried working interest of 1.7% and 5.0%, respectively, resulting in
JEX having a final working interest of 4.3% and REX having a final working interest of 12.5%. The Company owns the
remaining working interests in this well. The Company paid JEX a prospect fee of $250,000 for generating this prospect.

In July 2011, the Company recompleted its Eloise South well uphole in the Cib-Op sands as its Dutch #5 well. Under the
terms of the applicable joint operating agreement, all Dutch #5 well owners were required to purchase the Eloise South
well bore from the Eloise South owners (the "Dutch Well Cost Adjustment"). All Eloise South and Dutch #5 well owners
paid and/or received their proportionate share of the Dutch Well Cost Adjustment based on their ownership percentage in
each well. At the time of the Dutch Well Cost Adjustment, JEX had a 1.6% working interest in Dutch #5; Olympic had a
3.02% working interest in Dutch #5 and a 3.33% working interest in Eloise South; REX had a 9.6% working interest in
Eloise South; and Contango had a 47.05% working interest in Dutch #5 and a 23.8% working interest in Eloise South.

In December 2011, the Company purchased an additional working interest in Mary Rose #5 (see below) from an existing
partner. The Company then sold to Olympic and JEX its proportionate share of the existing partner's interest, based on
Olympic and JEX's ownership percentage in the well.

In January 2012, the Company recompleted its Eloise North well uphole in the Cib-Op sands as its Mary Rose #5 well.
Under the terms of the applicable joint operating agreement, all Mary Rose #5 well owners were required to purchase the
Eloise North well bore from the Eloise North owners. (the "Mary Rose Well Cost Adjustment"). All Eloise North and
Mary Rose #5 well owners paid and/or received their proportionate share of the Mary Rose Well Cost Adjustment based
on  their  ownership  percentage  in  each  well.  JEX  had  a 1.4% working  interest  in  Mary  Rose  #5  and  a 0.1% working
interest in Eloise North; Olympic had a 2.56% working interest in Mary Rose #5 and a 4.79% working interest in Eloise
North; REX had a 13.2% working interest in Eloise North; and the Company had a 37.8% working interest in Mary Rose
#5 and a 35.8% working interest in Eloise North.

In July 2012 the Company spud the Ship Shoal 134 prospect which was owned 100% by the Company. The Company
paid  100%  of  the  costs  to  drill,  plug  and  abandon  this  well.  The  Company  paid  JEX  a  prospect  fee  of $250,000 for
generating this prospect.

In July 2012 the Company spud the South Timbalier 75 prospect which was farmed-in 100% by the Company and REX.
Under  the  terms  of  the  applicable  participation  agreement,  the  Company  paid 100% of  the  costs  to  drill,  plug  and
abandon this well. The Company paid JEX a prospect fee of $250,000 for generating this prospect.

For the five REX-generated lease blocks that the Company purchased at the June 20, 2012 lease sale, the Company will
have  a 100% working  interest  through  first  production.  At  first  production  (if  successful), REX  will  receive  a  carried
working interest of 10%. Once payout of post casing point costs has been reached, REX will have an option to back-in
for up to 12.5% working interest, resulting in REX having a final working interest of up to 22.5% (17.5% net revenue
interest) and the Company owning the remaining working interests. JEX employees will receive an ORRI of 3.33% in
these prospects. The Company will pay JEX a prospect fee of $250,000 for each prospect the Company drills. Should the
Company not drill these prospects within 48 months of the effective date of each lease, the Company shall assign such
lease to REX.

For the one JEX-generated lease block that the Company purchased at the June 20, 2012 lease sale, the Company will
carry JEX for 10% through first production and JEX employees will receive an ORRI of 3.33%. The Company paid JEX
a prospect fee of $250,000 in December 2013 upon spudding this prospect.

For the three REX-generated lease blocks that the Company purchased at the March 20, 2013 lease sale, the Company
will have a 100% working interest through first production. At first production (if successful), REX will receive a carried

F-35

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

working interest of 10%. Once payout of post casing point costs has been reached, REX will have an option to back-in
for up to 12.5% working interest, resulting in REX having a final working interest of up to 22.5% (17.5% net revenue
interest) and the Company owning the remaining working interests. JEX employees will receive an ORRI of 3.33% in
these prospects. The Company paid JEX two prospect fees of $250,000 each, for evaluating these two prospects located
on three leases. Should the Company not drill these prospects within 48 months of the effective date of each lease, the
Company shall assign such lease to REX.

In June 2013, the Company purchased South Timbalier 17 from an independent oil and gas company. Under the terms of
the applicable participation agreement, the  Company  will  have a 75% working interest in this  well,  with several other
owners owning the remainder, until payout of all costs is reached. Once payout of all costs has been reached, REX will
have  an  option  to  back-in  for  up  to  a 9.4% working  interest,  (6.7% net  revenue  interest),  resulting  in  the  Company
owning a 56.3% working interest (39.9% net revenue interest). The Company paid JEX a prospect fee of $250,000 for
evaluating this prospect. There are no JEX employee ORRIs on this prospect.

In the Tuscaloosa Marine Shale ("TMS"), a shale play in central Louisiana and Mississippi, the Company has a 100%
working interest through first production. JEX will receive a carried working interest of 10% in certain of the Company’s
TMS  wells, and JEX employees  will receive an ORRI of 2%, of  which Mr. Juneau receives 0.75%, to reimburse Mr.
Juneau for out-of-pocket costs incurred in order for Contango to participate in the prospect. An additional 2% ORRI was
granted  to  the  geologist  who  generated  the  TMS  prospect  for  us.  The  geologist  has  subsequently  been  employed  by
Contango.

Effective  January  1,  2014,  the  Company  subleased  to  JEX  a  portion  of  its  previous  office  space  at  3700  Buffalo
Speedway, Houston, Texas for approximately $0.1 million per year, which approximates its rental liability for that space.

•

•

•

Below is a summary of payments the Company received from (paid to) Olympic, JEX, and REX in the ordinary course of
business in its capacity as operator of the wells and platforms for the periods indicated. The Company made and received similar types
of payments with other well owners (in thousands):

Olympic

2014
JEX

REX

Year ended December 31,
2013
JEX

Olympic

REX

Olympic

2012
JEX

REX

Revenue payments as well owners

$

(7,349) $

(4,882) $

(2,270) $

(6,859) $

(4,628) $

(1,932) $

(6,888) $

(5,230) $

(4,308)

Joint interest billing receipts

Mary Rose well cost adjustment

673

—

521

—

322

—

945

—

1,201

2,090

—

—

1,081

(201)

724

118

885

(1,185)

Below  is  a  summary  of  payments  the  Company  received  from  (paid  to)  Olympic,  JEX  and  REX  as  a  result  of  specific
transactions  between  the  Company,  Olympic,  JEX  and  REX.  While  these  payments  are  in  the  ordinary  course  of  business,  the
Company did not have similar transactions with other well owners (in thousands):

Olympic

2014

JEX

REX

Olympic

2013

JEX

REX

Olympic

2012

JEX

REX

Year ended December 31,

Reimbursement of certain costs

$

(54) $

(29) $

— $

— $

(115) $

(4) $

— $

(496) $

Rent received for sublease

Prospect fees

Advisory Agreements

REX distribution to members

—

—

—

—

142

—

—

—

—

—

—

—

—

—

—

—

—

(1,000)

(361)

—

—

—

—

(197)

—

—

—

—

F-36

(9)

—

—

—

—

—

(1,530)

—

1,469

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

As  of  December  31,  2014  and  2013,  the  Company's  consolidated  balance  sheets  reflected  the  following  balances  (in

thousands):

Accounts receivable:

Joint interest billing

Accounts payable:

Olympic

December 31, 2014
JEX

REX

Olympic

December 31, 2013
JEX

REX

48

42

12

34

87

116

Royalties and revenue payable

(1,006)

(620)

(175)

(1,293)

(877)

(466)

Oaktree Capital Management L.P.

Oaktree Capital Management L.P. ("Oaktree"), through various funds, owns approximately 6.7% of the Company's stock. On
October 1, 2013 following the closing of the Merger, Mr. James Ford, a Manging Director and Portfolio Manager within Oaktree, was
elected to the Company's board of directors. Mr. Ford was previously a member of Crimson's board of directors from February 2005
until the closing of the Merger.

As  part  of  Mr.  Ford's  director  compensation,  all  cash  and  equity  awards  payable  to  Mr.  Ford,  are  instead  granted  to  an
affiliate of Oaktree. During the year ended December 31, 2014, an affiliate of Oaktree earned $64 thousand in cash and 2,612 shares
of restricted common stock as a result of Mr. Ford's board participation. These shares vest one year from the date of grant.

Prior to the Merger, Crimson maintained a second lien credit agreement with Barclays Bank Plc, as agent, and other parties,
including  an  affiliate  of  Oaktree,  which  was  Crimson’s  largest  stockholder  at  the  time  (the  “Second  Lien  Credit  Agreement”). The
Second  Lien  Credit  Agreement  provided  for  a  term  loan,  made  to  Crimson  in  a  single  draw,  in  an  aggregate  principal amount  of
$175.0 million. In connection with the Merger, the Company assumed and immediately repaid Crimson’s $175.0 million loan under
the Second Lien Credit Agreement, plus $1.8 million in interest and prepayment premiums.

Contango ORE, Inc.

In  November 2011,  the  Company  executed  a $1.0 million Revolving  Line  of  Credit  Promissory  Note  to  lend  money  to
Contango ORE, Inc. (the  “CORE Note”). The Company and Contango ORE, Inc. (“CORE”) shared executive officers at that time.
The CORE Note contained covenants limiting CORE’s ability to enter into additional indebtedness and prohibiting liens on any of its
assets or properties. Borrowings under the CORE Note bore interest at 10% per annum. On March 30, 2012 the Company received
repayment of the $500,000 it had advanced under the CORE Note, plus accrued interest of approximately $15,000. The CORE Note
was terminated on December 31, 2012.

Equity Compensation

In February 2012, the Company net-settled 45,000 stock options from two employees for a total of approximately $465,000.
All  settlements  were  approved  by  the  Company’s  board  of  directors  and  were  completed  at  the  closing  price  of  the  Company’s
common stock on the date of settlement.

18. Subsequent Events

The Company has evaluated subsequent events through the date the financial statements were available to be issued. Nothing
that would require recognition or disclosure in the financial statements was identified in addition to the items disclosed in the financial
statements.

F-37

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)

In  accordance  with  U.S.  GAAP  for disclosures  regarding  oil  and  gas  producing  activities,  and  SEC  rules  for  oil  and  gas
reporting  disclosures,  we  are  making  the  following  disclosures  regarding  our  natural  gas  and  oil  reserves  and  exploration  and
production activities.

Capitalized Costs Related to Oil and Gas Producing Activities

The following table presents information regarding our net capitalized costs related to oil and gas producing activities as of

the date indicated (in thousands):

Proved oil and gas properties

Unproved oil and gas properties

Less accumulated depreciation, depletion, amortization and impairment

Net capitalized costs

Costs Incurred

December 31,

2014

2013

$

$

1,138,054

$

35,783

1,173,837

(425,890)

747,947

$

1,001,361

49,443

1,050,804

(260,438)

790,366

The following table presents information regarding our net costs incurred in the purchase of proved and unproved properties

and in exploration and development activities for the periods indicated (in thousands):

Property acquisition costs:

Unproved

Proved

Exploration costs

Development costs

Total costs incurred

Year Ended December 31,

2014

2013

2012

$

$

22,087 $
—

49,680

120,630

8,134 $

428,925

15,551

35,363

192,397 $

487,973 $

19,982

280

41,265

16,090

77,617

The following table presents information regarding our share of the net costs incurred by Exaro in the purchase of proved and

unproved properties and in exploration and development activities for the periods indicated (in thousands):

Property acquisition costs

Exploration costs

Development costs

Total costs incurred

Natural Gas and Oil Reserves

Year Ended December 31,

2014

2013

2012

$

$

— $
—

30,288

30,288

$

— $
—

51,014

51,014

$

—

—

20,528

20,528

Proved reserves are the estimated quantities of natural gas, oil and natural gas liquids which geological and engineering data
demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating
conditions and current regulatory practices. Proved developed reserves are proved reserves which are expected to be produced from
existing completion intervals with existing equipment and operating methods.

Proved natural gas and oil reserve quantities at December 31, 2012 and 2011, and the related discounted future net cash flows
before  income  taxes  are  based  on  estimates  prepared  by  William  M.  Cobb &  Associates,  Inc.  Proved  natural  gas  and  oil  reserve
quantities  at  December  31,  2014  and  2013,  and  the  related  discounted  future  net  cash  flows  before  income  taxes  are  based  on

F-38

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)

estimates  prepared  by  William  M.  Cobb &  Associates,  Inc.  and  Netherland,  Sewell & Associates,  Inc.  All  estimates  have  been
prepared in accordance with guidelines established by the Securities and Exchange Commission.

The  below  table  summarizes  the  Company’s  net  ownership  interests  in  estimated  quantities  of  proved  natural  gas,  oil  and
natural gas liquids (“NGLs”) reserves and changes in net proved reserves as of December 31, 2014, 2013, 2012 and 2011, all of which
are located in the continental United States.

Proved Developed and Undeveloped Reserves as of:

December 31, 2011

Revisions of previous estimates

Production

December 31, 2012

Sale of minerals in place

Extensions and discoveries

Purchases of minerals in place

Revisions of previous estimates

Production

December 31, 2013

Sale of minerals in place

Extensions and discoveries

Revisions of previous estimates

Production

December 31, 2014

Proved Developed Reserves as of:

December 31, 2011

December 31, 2012

December 31, 2013

December 31, 2014

Proved Undeveloped Reserves as of:

December 31, 2011

December 31, 2012

December 31, 2013

December 31, 2014

Oil and

Condensate

(MBbls)

NGLs

(MBbls)

Natural

Gas

(MMcf)

Total

(MMcfe)

3,493

(472)

(507)

2,514

(323)

2,199

6,839

(942)

(589)

9,698

(1)

2,940

(2,821)

(1,401)

8,415

3,539

2,514

5,223

4,114

(46)
—

4,475

4,301

4,570

1,420

(660)

5,330

(49)

436

3,151

(233)

(677)

7,958
—

932

(373)

(1,008)

7,509

4,343

5,103

6,453

5,637

227

227

1,505

1,872

212,823

(17,041)

(21,750)

174,032

(356)

5,431

65,186

(15,739)

(20,624)

207,930

(161)

12,899

(15,142)

(25,875)

179,651

209,903

166,307

185,535

150,235

2,920

7,725

22,395

29,416

261,201

(11,353)

(28,752)

221,096

(2,588)

21,241

125,126

(22,789)

(28,220)

313,866

(164)

36,130

(34,316)

(40,323)

275,193

257,195

212,009

255,591

208,734

4,006

9,087

58,275

66,459

During  the  year  ended  December  31,  2014,  our  proved  reserves decreased by approximately  38.7  Bcfe.  This  decrease  is
primarily  attributable  to a  22.4  Bcfe  negative  revision  of  proved  developed  producing  reserves  at  our  Eugene  Island  11  field  and
normal  production  declines.  The  negative  revision  at  Eugene Island  11  was  due  to  a  change  in  forecasted  condensate  yield  and
ultimate field abandonment pressure, as determined by our third party engineers related to recent field performance.

During  the  year  ended  December  31,  2013,  our  proved  reserves  increased  by approximately  92.8  Bcfe.  This  increase  is
primarily attributable to our merger with Crimson, offset by normal production of 28.2 Bcfe during the year, a 19.2 Bcfe decrease in
our Dutch and Mary Rose reserve estimates based upon additional pressure data, and a 2.5 Bcfe decrease in our Vermilion 170 reserve
estimates, as determined by our reservoir engineer.

F-39

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)

During  the  year  ended  December  31,  2012,  our  proved  reserves  decreased  by  approximately  40.1  Bcfe.  The  major
contributors  to  this  decrease  include  normal production  of  28.8 Bcfe  during  the  year,  a  9.2  Bcfe  decrease  in  our  Ship  Shoal  263
reserve estimates, and an 11.5 Bcfe decrease in our Vermilion 170 reserve estimates, as determined by our reservoir engineer.

The  below  table  summarizes  the  Company’s  net  ownership  interests  in  estimated  quantities  of  proved  natural  gas,  oil  and
natural gas liquids (“NGLs”) reserves and changes in net proved reserves as of December 31, 2014, 2013 and 2012 attributable to its
Investment in Exaro.

Proved Developed and Undeveloped Reserves as of:

Oil and

Condensate

(MBbls)

NGLs

(MBbls)

Natural

Gas

(MMcf)

Total

(MMcfe)

December 31, 2011

Extensions and discoveries

Production

December 31, 2012

Sale of minerals in place

Extensions and discoveries

Purchases of minerals in place

Revisions of previous estimates

Production

December 31, 2013

Sale of minerals in place

Extensions and discoveries

Revisions of previous estimates

Production

Decenber 31, 2014

Proved Developed Reserves as of:

December 31, 2012

December 31, 2013

December 31, 2014

Proved Undeveloped Reserves as of:

December 31, 2012

December 31, 2013

December 31, 2014

—

142

(9)

133
—

66
—

288

(48)

439
—

329

86

(63)

791

133

439

529

—

—

262

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

11,583

(527)

11,056
—

4,282
—

27,339

(3,609)

39,068
—

26,173

5,102

(4,931)

65,412

11,056

39,068

45,127

—

—

—

12,434

(580)

11,854
—

4,675
—

29,066

(3,893)

41,702
—

28,147

5,617

(5,308)

70,158

11,854

41,702

48,301

—

—

20,285

21,857

F-40

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)

Standardized Measure

The  standardized  measure  of  discounted  future  net  cash  flows  relating  to  the  Company’s  ownership  interests  in  proved

natural gas and oil reserves as of December 31, 2014, 2013 and 2012 are shown below (in thousands):

Future cash inflows

Future production costs

Future development costs

Future income tax expenses

Future net cash flows

10% annual discount for estimated timing of cash flows

As of December 31,

2014

2013

2012

$

1,820,954 $

2,098,788 $

1,094,986

(412,607)

(219,598)

(232,648)

956,101

(308,085)

(473,801)

(183,329)

(323,210)

1,118,448

(347,005)

(212,732)

(24,610)

(301,862)

555,782

(167,770)

388,012

Standardized measure of discounted future net cash flows

$

648,016 $

771,443 $

Future cash inflows represent expected revenues from production and are computed by applying certain prices of natural gas
and  oil  to  estimated  quantities  of  proved  natural  gas  and  oil  reserves.  Prices  are  based  on  the  first-day-of-the-month  prices  for  the
previous 12 months. As of December 31, 2014, future cash inflows were based on unadjusted prices of $4.32 per MMbtu of natural
gas, $93.32 per barrel of oil, and $33.45 per barrel of NGLs. As of December 31, 2013, future cash inflows were based on unadjusted
prices of $3.66 per MMbtu of natural gas, $97.33 per barrel of oil, and $37.39 per barrel of NGLs. As of December 31, 2012, future
cash inflows were based on unadjusted prices of $2.75 per MMBtu of natural gas, $95.05 per barrel of oil, and $58.39 per barrel of
natural gas liquids.

The  standardized  measure  of  discounted  future  net  cash  flows  relating  to  the  Company’s  ownership  interests  in  proved
natural  gas  and  oil  reserves  as  of  December  31, 2014,  2013  and 2012 attributable  to  its  Investment  in  Exaro are  shown  below  (in
thousands):

As of December 31,

2014

2013

2012

Future cash inflows

Future production costs

Future development costs

Future income tax expenses

Future net cash flows

10% annual discount for estimated timing of cash flows

$

392,238 $

196,515 $

(147,473)

(39,523)
—

205,242

(104,635)

(82,071)

(2,466)
—

111,978

(48,072)

Standardized measure of discounted future net cash flows

$

100,607 $

63,906 $

41,424

(19,021)

(508)
—

21,895

(8,234)

13,661

Realized Prices

The average realized prices for the year ended December 31, 2014 production were $4.36 per MCF of gas, $92.98 per barrel
of oil, and $33.27 per barrel of NGL. Sales are based on market prices and do not include the effects of realized derivative hedging
losses of $1.3 million for the year ended December 31, 2014.

Future  production  and  development  costs  are  estimated  expenditures  to  be  incurred  in  developing  and  producing  the
Company’s proved natural gas and oil reserves based on historical costs and assuming continuation of existing economic conditions.
Future  development  costs  relate  to  compression  charges  at  our  platforms,  abandonment  costs,  recompletion  costs,  and  additional
development costs for new facilities.

F-41

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)

Future income taxes are based on year-end statutory rates, adjusted for tax basis and applicable tax credits. A discount factor
of 10 percent was used to reflect the timing of future net cash flows. The standardized measure of discounted future net cash flows is
not intended to represent the replacement cost or fair value of the Company’s natural gas and oil properties. An estimate of fair value
would  also  take  into  account,  among  other  things,  the  recovery  of  reserves  not  presently  classified  as  proved, anticipated  future
changes in prices and costs, and a discount  factor  more representative of the time value  of  money and the risks inherent in reserve
estimates of natural gas and oil producing operations.

The Company's share of the standardized measure of discounted future net cash flows attributable to our investment in Exaro
does  not  include  the  effect  of  income  taxes  because  Exaro  is  treated  a  partnership  for  tax  purposes.  Exaro  allocates any  income  or
expense for tax purposes to its partners.

Change in Standardized Measure

Changes in the standardized measure of future net cash flows relating to proved natural gas and oil reserves are summarized

below (in thousands):

Year Ended December 31,

2014

2013

2012

Changes in standardized measure due to current year operation:

Sales of natural gas and oil produced during the period, net of production
expenses

$

(229,222) $

(86,939) $

Extensions and discoveries

Net change in prices and production costs

Changes in estimated future development costs

Revisions in quantity estimates

Purchase of reserves

Sale of reserves

Accretion of discount

Changes in income taxes

Change in the timing of production rates and other

Net change

Beginning of year

End of year

102,024

(43,214)

7,064

(107,934)
—

(195)

98,721

66,918

(17,588)

(123,426)

771,442

120,709

(11,469)

20,282

(3,627)

408,990

(15,555)

37,099

(22,952)

(32,613)

413,925

357,517

$

648,016

$

771,442

$

(122,149)
—

(182,879)

5,665

(46,304)
—

—

90,968

111,458

(60,580)

(203,821)

591,833

388,012

During the year ended December 31, 2014, our proved reserves decreased by approximately 38.7 Bcfe and our standardized
measure decreased by approximately $0.1 million. This decrease is primarily attributable to a 22.4 Bcfe negative revision of proved
developed producing reserves at our Eugene Island 11 field and normal production declines. The negative revision at Eugene Island 11
was  due  to  a  change  in  forecasted  condensate  yield  and  ultimate  field  abandonment  pressure,  as  determined  by  our  third  party
engineers related to recent field performance.

During the year ended December 31, 2013, our proved reserves increased by approximately 92.8 Bcfe and our standardized
measure increased by approximately $383.4 million. This increase is primarily attributable to our merger with Crimson as well as the
acquisition of additional interests in our operated Dutch offshore reserves, offset by normal production of 28.2 Bcfe during the year, a
19.2 Bcfe decrease in our Dutch and Mary Rose reserve estimates based upon additional pressure data, and a 2.5 Bcfe decrease in our
Vermilion 170 reserve estimates, as determined by our reservoir engineer. The "Sale of reserves" line includes the sale of a partial
interest in the Company's properties located in Madison and Grimes Counties.

During the year ended December 31, 2012, our proved reserves decreased by approximately 40.1 Bcfe and our standardized
measure decreased by approximately $203.8 million. The major contributors to this decrease include normal production of 28.8 Bcfe

F-42

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)

during the year, a 9.2 Bcfe decrease in our Ship Shoal 263 reserve estimates, and an 11.5 Bcfe decrease in our Vermilion 170 reserve
estimates, as determined by our reservoir engineer.

Changes in the standardized measure of future net cash flows relating to proved natural gas and oil reserves attributable to the

Company’s Investment in Exaro are summarized below (in thousands):

Year Ended December 31,

2014

2013

2012

Changes in standardized measure due to current year operation:

Sales of natural gas and oil produced during the period, net of production
expenses

$

(21,356) $

(13,509) $

Extensions and discoveries

Net change in prices and production costs

Changes in estimated future development costs

Revisions in quantity estimates

Purchase of reserves

Sale of reserves

Accretion of discount

Changes in income taxes

Change in the timing of production rates and other

Net change

Beginning of year

End of year

.

26,241

18,040

354

9,379
—

—

6,391
—

(2,348)

36,701

63,906

8,039

10,131

(433)

44,544
—

—

1,366
—

107

50,245

13,661

$

100,607

$

63,906

$

(1,868)

15,529
—

—

—

—

—

—

—

—

13,661
—

13,661

F-43

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
QUARTERLY RESULTS OF OPERATIONS (Unaudited)

Quarterly Results of Operations

The following table sets forth the results of operations by quarter for the fiscal years ended December 31, 2014 and 2013, (in

thousands, except per share amounts):

Year ended December 31, 2014:

Revenues from continuing operations
Net income (loss) from continuing operations (1)
Net income (loss) attributable to common stock

Net income (loss) per share (2):

Basic:

Diluted:

Year ended December 31, 2013:

Revenues from continuing operations
Net income from continuing operations (1)
Net income attributable to common stock

Net income per share (2):

Basic:

Diluted:.

March 31

June 30

September 30

December 31

Quarter Ended

$

$

$

$

$

$

$

$

80,257 $

78,419 $

67,552 $

(10,193) $

(10,193) $

4,581 $

4,581 $

3,664 $

3,664 $

50,230

(19,926)

(19,926)

(0.53) $

(0.53) $

0.24 $

0.24 $

0.19 $

0.19 $

(1.05)

(1.05)

31,787 $

30,709 $

34,722 $

66,903

3,869

3,869

11,356

11,356

19,740

19,740

0.25 $

0.25 $

0.75 $

0.75 $

1.30 $

1.30 $

6,396

6,396

0.34

0.34

(1) Represents natural gas and oil sales, less operating expenses, exploration expenses, depreciation, depletion and amortization, lease
expirations and relinquishments, impairment of natural gas and oil properties, general and administrative expense, and other
income and expense before income taxes.

(2) The sum of the individual quarterly earnings per share may not agree with year-to-date earnings per share as each quarterly

computation is based on the income for that quarter and the weighted average number of common shares outstanding during that
quarter.

F-44

[THIS PAGE INTENTIONALLY LEFT BLANK]

Cor p ora t e

INFORMATION

BOARD OF DIRECTORS

CORPORATE OFFICE

717 Texas Avenue, Suite 2900
Houston, Texas 77002
Phone: 713.236.7400
Fax: 713.236.4424

OUTSIDE COUNSEL

Vinson & Elkins
First City Tower
1001 Fannin Street, Suite 2500
Houston, Texas 77002

COMMON STOCK INFORMATION

The Common Stock is traded on the  
NYSE MKT under the symbol “MCF”

TRANSFER AGENT

Continental Stock & Trust Company
17 Battery Place
New York, New York 10004
212.509.4000

AUDITORS

Grant Thornton LLP
700 Milam Street, Suite 300
Houston, Texas 77002

FORM 10-K

Additional copies of the Company’s Form 10-K  
as filed with the Securities and Exchange  
Commission, are available at our website  
www.contango.com under Investor Relations

Joseph J. Romano
Chairman of the Board

Allan D. Keel

B.A. Berilgen

B. James Ford

Ellis L. McCain

Charles M. Reimer

Steven L. Schoonover

MANAGEMENT TEAM

Allan D. Keel
President and Chief Executive Officer

Thomas H. Atkins 
Senior Vice President, Exploration

E. Joseph Grady
Senior Vice President and Chief Financial Officer

A. Carl Isaac
Senior Vice President, Operations

Jay S. Mengle
Senior Vice President, Engineering

John A. Thomas
Vice President, General Counsel  
and Corporate Secretary

Michael J. Autin
Vice President, Production

Sergio Castro
Vice President and Treasurer

Jeff Sikora
Vice President, Land

Edward Skrljac
Vice President, Onshore Completions

Patrick Webb 
Vice President, Business Development

Company

PROFILE

Contango  Oil  &  Gas  Company,  based  in  Houston,  Texas, 

is  an  independent  energy  company  engaged  in  the  acquisition, 

exploration,  development,  exploitation  and  production  of 

crude  oil  and  natural  gas  properties  offshore  in  the  shallow  

waters of the Gulf of Mexico and in the onshore Texas Gulf Coast 

and Rocky Mountain regions of the United States. 

717 Texas Avenue, Suite 2900
Houston, Texas 77002
Phone: 713.236.7400
www.contango.com