Quarterlytics / Financial Services / Banks - Regional / Cortland Bancorp

Cortland Bancorp

cldb · OTC Financial Services
Claim this profile
Ticker cldb
Exchange OTC
Sector Financial Services
Industry Banks - Regional
Employees 51-200
← All annual reports
FY2003 Annual Report · Cortland Bancorp
Sign in to download
Loading PDF…
A N N U A L   R E P O R T  

CONTENTS 

Chairnian’s M essage 

E 

Brief  Description of the  Business 

Rcporl  of Indcpendenl  Auditors 

Consolidatcd Statements  of  I ncoiiie 

Consolidated Balance Sheets 

Consolidated Statements  of 
Sharcholdcrs’ Equity 

Consolidated Slalements  of  Cash  Flows 

Notes  to the  C‘onsolidatcd Financial  Statemenls 

Three  Year  Sumnary 
Averagc Halance  Shcet,  Yields  and  Rates 

Selected Financial  Dala 

Manapenienl’s Discussion and  Analysis 

Information  iis  lo  Stock Prices and  Dividends 

Cortland  Bancorp 
Direclors  and  Officers 

Corlland  Savings & Banking 
Directors  and  OHkers 

Offices and  I>ocalions 

CH A 1 R M  AN’S ME:SSAGE 

TO OUR  SHAREHOLDERS: 

Martha Stewart wiis recently convicted  of insidcr trading in 
the sale or her lmclone stock, right? Wrong. Thc fact is that 
the  government  was  unable  to  bring  ii  case  of  insider 
trading against  Ms.  Stewart.  The  law  and  the  Licts ol: the 
case simply would not  support  the charge.  So they charged 
Martha  with  lying  to  the  government,  obstructing  justice, 
conspiracy  and  some  other  trumped  up  charges  that  the 
judge  found  so  creative  that  she  tossed  them  right  out  of 
court. 

Investigators  discovered  that  their  initial  suspicion-that 
Martha  had  bccn  “tippcd”  by  Samuel  Waksal,  a  close 
personal  friend  and  1 tnclonc’s  founder-simply  was  not 
true.  Undaunted, they chosc to indict  hcr for lying about  a 
crime, even  though  one had  not  actually  bccn  committed. 
This made  it  prophct  of  Justicc  Ruth  Bader  Ginsburg who 
wrote  in  a  1996 Supreme  Court  case  that  “The  prospect 
remains  that  an  ovcrzcalous  prosecutor  or  investigtator- 
aware  that  a  pcrson  has  committed  some  suspicious  acts, 
but  unable to make a criminal  casc-will  crcate a crime by 
ing  about  those  acts,  and  rccciv- 
surprising the  subject, 
ing  a  false  denial.”  TI 
appears  to  be  exactly  what  has 
happcncd  to Martha. There was  no  underlying  crime.  Had 
Martha  said  nothing  at  all  when  confronted  by  federal 
investigators,  shc would  not  now  be  facing  the  prospect  of 
jail. 

Ironically,  the  one  charge  o n   which  the  jury  failed  to 
convict  was  that  Marthii’s  broker  had  altered  evidcnce  by 
notaling  after the  fact that  there  wiis  an  agreement to  sell 
Martha’s  Imclone holdings i C  the stock’s price  fell to $60 or 
$61. On this point  the jury found  that  they  had  reasonable 
doubt.  Yet  this  was  the  very  corncrstonc  of  the  govern- 
ment’s case. If the jury had re:isonablc  doubt on this critical 
point,  they should  have had reasonable  doubt  rcgarding thc 
rest of the government’s case. Unfortunatcly  for Martha the 
jury  never  made  this  leap  in  logic,  and  Martha  was  found 
guilty. 

Perhiips the  U.S. Attorney  and  tlic jurors considered  this  a 
victory  Cor  the “little  guy.”  But  try  cxplaining  that  to all of 
the “little guys” who were either employees or sharcholdcrs 
of  Martha Stewart Living Onmimedia or K-Mart  (21  major 
distribution  channel  and  marketing  outlet  for  Martha’s 
products). For thosc folks, this was  a  very  expensive  “vic- 
tory,”  disrupting  their  livcs,  undcrrnining  their  financial 
security  and  thrcatcning  thcir  very  livelihood.  Whereas 
before  there  had  been  no  victim  for  therc  was  no  crime, 
now  there  were  plenty  of  real  suffcring  victims,  all  in  the 
name  of justice. 

Perhaps the U.S. Attorney  and the jurors  considered  this  ii 
victory  to  protect  tlic  intcgrity  of  our judicial  system?  It 
would “send a  message,” cncouraging future suspects 10  tell 
the  truth.  More  likely,  iis  suggested  by  Justicc  Ginsburg’s 
1996  opinion,  it  calls  into question  the  very  integrity  of  a 

system that would put  so many innocent  lives at-risk in the 
absence  or  any  underlying  crime.  instead  of  encouraging 
“truth-telling,”  the  case  reallirnis  the  old  adage  that  “si- 
lence is golden.”  Even  i f  une has  the  best  legal representa- 
tion  that  money  can  huy,  one  may  not  be  able  to  avoid 
trouble.  Nearly  evcry  point  on  which  Martha  Stewart was 
convicted  arose  from  actions  that  she  took  after  having 
consulted  with  some of  the finest  legal  minds  in  the  land. 

Such  i s  the  state of our judicial system, for all of  its many 
strengths i t  is extraordinarily complex, Craught with  the risk 
of  wrongful  accusation,  enttapmenl and  self-incrimination. 
Although  ours  is  a  system  where  the  accused  is  assumed 
innocent  until  proven  guilty,  the  .judge  and  jury  arc  still 
human.  Thc vcrdict  may  hingc  on  whcther  thc  defendant 
has  disproved  the  accusations  or  whether thc  dcfcndant is 
perceived  iis  a  member  of  ii  special,  privilegcd  class.  Post- 
verdict  commcnts  by  .jurors  suggcst  that  this  may  have 
indccd  occurred  in  Martha’s case,  and  that  issues  of class 
distinction  may  havc  playcd  a  rolc  in  the  deliberations. 

Perhaps we  are particularly  sensitive  to Martha’s plight  as 
we  have  bccn  to  court  morc  than  a  fcw  timcs  oursclvcs. 
While  we haven’t yet  had  anyone trick  us quitc  as badly  as 
what Martha experienced, we’ve had a Cew  folks try. It’s not 
that  hard.  The real  beauty  or the  American  jurisprudence 
system  is that, i f  you  have the filing fee, just about  anybody 
can  suc  anyone  else  over  just  about  anylhing  for  any 
amount  they  choose. 

Since  1993,  the  Company’s  bank  subsidiary  has  been  a 
defendant  in  a  class  action  lawsuit  involving  purchascd 
interests  in  two  Ohio  campgrounds.  We  knew  that  we 
hadn’t  done anything  wrong, yet  we  shod accused.  In  fact, 
wc had .joined with other financial  institutions  to help  these 
campgrounds  work through  a difficult bankruptcy  reorgani- 
zation.  As  ii  result,  the campgrounds  rcmaincd  opcn  both 
during  and  aftcr  tlic  bankruptcy,  cnabling  the  campers  to 
enjoy without  interruption  the full benefit  of  thcir  mcmbcr- 
ship. Yet  we found ourselves  accused of  all sorts of vile and 
dastardly  deeds,  from  racketeering  to  running  a  corrupt 
organiziilion.  None  of  it  was  true, of  course.  All  of  it  was 
contrived  to  “raise  the  stakes,”  reduce  our  risk  tolcrancc, 
and  drive  us  to  quickly  settle.  We  were  supposed  to  run 
(not  walk)  to  the  vault,  withdraw  a  tidy  sum,  and  lay  ii 
largc  lump of  tnoncy  on plaintiffs’ attorneys.  Probleni  was, 
they  had  pickcd  on thc  wrong  folks this  time. 

If  settling  was  thc  “smart”  thing  to  do,  then  we  were just 
way too stupid. Our roots arc firmly plantcd  way back in the 
19th  Century.  We believe  in  old-fashion  valucs  likc  truth, 
hard  work, honor, loyalty  and  intcgrity.  Wc find that  some 
things  arc  just  worth  fighting  about.  So  when  someone 
dares  besmirch  our  charactcr  and  rcputation,  it’s  titne  to 
“c;rll  them  out.”  So  we  did.  We  fought  thcm  in  the 
Northern  Ilistrict  of Ohio  Eastern  Division of  the  Fcdcral 
Court,  and  we  won.  We  fought  them  in  United  States 
Court  of  Appeals  for  the  Sixth  Circuit,  and  we  won.  We 

I 

fought  them  in  the  Common  Pleas  Court  or  Trumbull 
County, and  we  won. Wc fought  them  in  the  I I t h   District 
Court  or Appeals,  and  on  March 4,  2004  we  were  notificd 
that we  had won  again. It’s been  ii  long, tough  fight, hut  so 
Tar  truth  and  .justice  have  won  out.  And  ror  that  wc  are 
grateful. 

The  Sarhanes-Oxlcy  Act,  enacted  in  2002  in  responsc  to 
numerous  corporatc  scandals  itnd  corporate  governancc 
failures, is a meritorious  attempt on the part  or our govern- 
ment  to  rcstorc  honesty,  integrity  and  ethical  behavior  in 
the corporatc world. It established  tough new standards and 
regulations  regarding  corporate  responsibility,  and 
in- 
creased  civil  and  criminal  penaltics,  in  an  effort  to restore 
public  and  inveslor  confidencc.  Wc  have  rrlready  imple- 
iiiented  many  of  the provisions of  Sarbanes-Oxley.  We  will 
be  spending considerably  morc  time, energy  and money  in 
2004 to furthcr phase-in  additional  provisions of  the Act  to 
ensure invcstors of  the effectiveness  or our internal  controls 
and  procedurcs.  While  we  salute  the 
lofty  goals  of 
Sarhanes-Oxlcy,  wc  can’t  help  but  wonder if  Justice  Gins- 
burg’s  1996  warning  won’t  find  new  applicability  in  thc 
legal plight  of  some future CEO or CFO? 

What if our government  oficials were also held  to thc same 
high  standards as  Sarbitnes-Oxley or Martha  Stcwart, that 
lying to the American  public was a criminal  act? What i f  i t  
wcrc  a  criminitl  act  to  make  false  cartipaign  promises? 
What il“ a  candidate werc  hcld  pcrsonally  liable  Tor  ractual 
inisrepresentaliom  or  making  falsc  accusations  against  a 
political  opponent?  What  a  difcrcnt world  that  would  be! 

The campaign  political  rhetoric  has  alrcady  started, and i t  
is  having  an  effect  on  thc  Amcrican  public.  Meitsures  or 
consumer confidence  had  rallicd  quite  strongly  during  the 
second  half  of  2003.  Now  with  the advent  of  the presidcn- 
tial  primaries  consuii~er confidence  has  notably  wcakcned. 
This  dip  in  confidence  has  much  morc  to  do  with  the 
constant bashing of  the economy  by prcsidcntial  contenders 
than  any  real  weakness  in  business  activity.  Perhaps  you 
may rccall that when young George’s fathcr was running for 
re-elcction,  the  challengers’  battle  cry was  “It’s  thc  Worst 
Econortiy  in  SO  Years!”  or  the  more  insulting  “It’s  the 
Economy,  Stupid!”  Turns  out  it  was  a  lic.  Thc  ccononiy 
wits  growing  at  a  very  rapid  pacc,  but  that  wouldn’t  he 
known  for surc until  aftcr the election.  And  unlike  Martha, 
no  onc was threatened  with jail  time  rot lying. 

Fact  is,  the  economy  is  beginning  to  do  rathcr  nicely. 
Congrcss  and  the  Administration  finally  got  it  right  last 
ycar  with  legislation  that  focused  tax  inccntivcs  on  capital 
spcnding  and  investment.  The  dollar  was  also  finally  al- 
lowed  to decline  against  lhe Euro and  thc Ycn,  improving 
the  competitiveness  of  manufaclurers  and  exporters.  The 
Pcd  remained  accommodative  as  interest  ratcs  hcld  at  or 
near  their  45-year  lows. Fiscal  policy .joined  in,  helping  to 
prime-the-pump  by  rcplacing  the economic  drag or a  large 
surplus  with  thc  stimulus of  it  deficit. There are still  sornc 

hurdles  remaining:  the  high  cost  of  energy,  jobs  and  thc 
threat  or terrorism  and  intcrnational  turmoil. 

U.S.  crude oil prices during 2003  averaged  $31  per  barrel, 
thc highest  yearly  average in  morc than 20 years.  The high 
cost of  “black gold” helped  push  the price or real gold back 
over $400 an  ounce, ncar its  14-year peak.  Energy costs arc 
unlikely  tu  fall  until  morc capacity  i s  brought  on-streatn  or 
when  alternative  fuels  are  dcvcloped.  The  longer  energy 
costs remain  at  such  lofty lcvcls, the more  exploration  and 
research  iire encouraged.  Mcanwhile, gasoline prices  in  thc 
U.S.  are  expected  to  top  $2  per  gallon,  and  will  likcly 
dampen growth  in  consumer spending. 

New  jobs  will  be  created  once  the  economy  begins  lo 
consistcntly grow faster  than  the rate of  productivity, which 
has bccn  siniply phenomenal.  Tndccd  cconoiiiic growth  did 
finally  overtake  productivity  growth  in  the  4th  quarter  of 
2003.  Recently  we  have  begun  to  sce  a  steady  decline  in 
initial  uneinploymenl  claims.  Ncw .jobs  will  follow  as  ca- 
pacity  utilization  increases  to  mcct  the  demands  of  a 
growing  economy.  Remember,  until  recently  the  economy 
had  been  considered  to  hc  at  full  employment  when  thc 
unemployment  ratc  was  at  6.0%.  The  current  unemploy- 
ment  rate  is  5.6%. 

The outlook for 2004 is basically positive. Howcvcr, interest 
rates  arc likcly  to  remain  ;it  or near  their  45-ycar  lows for 
much  if  not  all  of  the  year.  This will  continue  to keep  the 
pressure  on thc Company’s net interest  margin,  thc  differ- 
ence hetwccn what it earns on its loans and invcstnients and 
what  it  pays  for its  deposits  and borrowings.  With  interest 
ratcs  hovcring  just  above  zero,  it  is  difficult  to  reduce 
further  the  cost  or  runds.  The  Company  will  attempt  to 
offset  this  erect  by  incrcasing  non  interest  income  and 
controlling  non  intcrcst  cxpense. 

Indeed  our net  intcrcst  margin  did  narrow  during  2003  to 
below  recent  historical  norms.  While  the  Company  was 
unahle  to achievc a  10th consecutive year of  record  profits, 
net  income  or  $5.484  million  was  the  third  best  in  the 
Compiiny’s  long  history.  Earnings  per  share  of  $1.34 
checked  in  3s  the  second  bcst  in  history.  At  this  time,  I 
would  also  likc  to  recognize  Neil  J.  Kahack,  a  partncr  in 
thc  CPA firm  of  Cohen  &L  Company, who  rccently joined 
our Board.  I  would also like to cxtcnd  a very special  thanks 
to  William  A. Hagood  for his  32  years  or service.  Bill  will 
be  retiring  frotn  thc Board  as  his  term  expires  this  April. 

Sincerely. 

Rodpcr  W. Platt 
Chairman  and  President 

B R I E F  DESCRIPTION OF THE BUSINESS 

COR‘I’LAN I)  BANCORP 
Cortland  Bancorp  (the  “Company”)  was  incorporated 
under  the  laws  of the  State  of  Ohio  in  1984, as  a  one 
bank  holding company  registered under  the  Bank  IIold- 
ing  Company  Act  of  1956, as  amended.  On  March  13, 
2000,  the  Board  of  Chvcrnorq  of  the  Federal  Reserve 
system  approved  the  Company’s  application  to  become 
a  financial  holding  company  as  authorixd  by  the 
C;ramm-I,each-Bliley  Act  o l  1999. Thc  principal  activ- 
ity of  the Company is to own, m:inagc  and wpervise the 
Cortland  Savings  and  Banking  Company  (“Cortland 
Banks”  or  the  “Rank’). The  Company  owns  d l  of  tlic 
outstanding  shareq of  the  Rank. 
The Company is subject to supervision m d  regulation  by 
the Board  of  Governors  of  thc  Federal  Reserve  System 
(the “Federal  Reserve  Board”).  Aq  a  financial holding 
company,  the  Company  may  cngagc  in  activities  that 
are  financial in  nature or incidental  to a financial  activ- 
ity,  as  authorized  by  the  Grainiii-Leach-Blilcy  Act  of 
1999  (The  Financial  Services Reform  Act).  Under  the 
Financial  Services R e h m  Act, tlic  Company  triay con- 
tinue  to claim  the benefits of  financial holding  company 
statuq  as  long  as  each  depository  institution  that  it 
controls rctnainq well  capitalized  and  well managed. Thc 
Company  is  requircd  to  provide  notice  to  the  Board  of 
Governors  of  the  Federal  Rcqcrve  Systerii  when  it  be- 
conies  dware  that  any  depository  institution  controlled 
by  the  Company  ceases  to  be  well  capitaliyed  or  well 
managed.  Furthermore,  current  regulation  spccifieq that 
prior  to  initiating  or  engaging  in  any  new  activiticq that 
are  authoriied  for  financial  holding  companics,  thc 
Company’s insured depository instilutions must bc rated 
“satisfactory” or better under the Community Kcinvcst- 
( C K A ) .   4s  of  December  31,  2003,  thc 
inent  Act 
Company’s  bank  whsidiary was  rated  “satisluctory”  for 
CRA  purposes,  and  remaincd  well  capitalized  and,  in 
management’s  opinion, well managcd. Cortland  Rancorp 
owns no property. Operations are conducted at  I94 Wcst 
Main  Strcct,  Cortland,  Ohio. 
Tlic  husincss  of  the  Company  and  the  Bank  i q   not 
seasonal  to  any  qignificant  extent  and  is  not  depcndcnt 
on  any  single customcr  or  group of  customers. 

NEW  RESOURCES  LEASING  COMPANY 
New  Resources  Leasing  Company  was  formed 
in 
December  1988  a s   ii  separatc  cntity  to  handle  the 
function  of  conimercial  and  consumer  lcnding  The 
wholly  owncd  whsidiary  has  been 
inactive  sincc 
incorporation. 

THE CORTT,AND SAVINGS 
AND  BANKING  COMPANY 
The  Cortland  Savings  and  Banking  Coriipany  is  it  lull 
service  state  bank  engaged  in  commercial  and  retail 
banking and  trust  services. Thc  Bank’s services  include 
checking  accounts,  savings  accountq,  time  deposit  ac- 
counts,  commercial,  mortgage  and  installment  loans, 

leasing, night  depository,  wtorniited  teller scrviccs, safe 
dcposit boxes and other miscellaneous  services normally 
offered by commercial banks. Cortlmd Banks also oKers 
ii  variety  of  Tntcrnet  Banking  products  as  well  as  dis- 
count  brokerage  services. 
Business is conducted at  a total of  thirteen  ofices, eight 
of  which  are  located  in  Trumbull  County,  Ohio.  Two 
offices are  located in  the comiiiunities  of  Windham  and 
Mantua,  in  Portage  County, Ohio. One office  is  locatcd 
in  the  community  of  Willianislield,  hshtahula County, 
Ohio, while two are located  in  the community of  Board- 
man,  Mahoning County, Ohio. 
Cortland Banks niain office  (as described  in its charter) 
is  located  at  194  Wcqt  Main  Street,  Cortland,  Ohio. 
Administrative  ollices  are  located  at  the  main  office. 
The  Brookfield,  Windham,  IIubbard,  Boardman  and 
Niles Park P l a ~ a  ollices are leased, while all  of  thc other 
offices are  owned  by  Cortland  Banks. 
The Bank, as a state chartered  banking  organization  and 
member  ol‘  the  Federal  Reserve  Systcm,  is  subject  to 
periodic examination and regulAon by both  the  Federal 
Reserve  Bank  o l   Cleveland  and  thc  State  of  Ohio 
Division  of  Banks.  These  examinations,  which  includc 
wch  areas  as  capital,  liquidity,  asset  quality,  managc- 
inent  practiccs  and  other  aspects  of  the  Bmk’s operit- 
tions,  lire  primarily  for  thc  protcction  of  the  Banks 
depositors.  In  addition  io  these  regular  cxaminations, 
the  Bank  must  furnish  periodic  reports  to  regulatory 
authorities  containing  u  lull  and  accuratc  statcment  of 
its  affairs.  The Bank‘s  deposits  are  insured  by  tlic  Pcd- 
era1  Deposit  Insurance  Corporation  (FDIC)  up  to  tlic 
statutory  limit  of  $100,000 per  customer. 

COMPETIlION 
Cortland  Banks  actively  competes  with  state  and  na- 
tional  banks  located  in  Northeast  Ohio  and  Western 
Pennsylvania.  It  also  competeq  for  deposits,  loans  and 
other  service  business  with  a  largc  number  of  other 
financial  institutions,  such  as  savings and  loan  associa- 
tions,  credit  unions,  insurance  companies,  consunicr 
finance  conipanies  and  commercial  linance  and  lcasing 
companics.  Also,  money  market  m u t u d   funds,  broker- 
age houscq  and si tnilar institutions provide in a relatively 
unregulatcd  cnvironment many  of  the financial  services 
ofered  by  hanks.  I n   the  opinion  of  management,  the 
principal  methods  of  compctition  are the  rates  o l  inter- 
est charged  on loitns, the rates of  intcrcst paid on  deposit 
funds,  the  fees  charged  for  services,  and  tlic  conve- 
nicncc,  availability,  timeliness  and  quality  of  thc  cus- 
tonier  scrviccq  offered. 

EMPLOYEES 
As  of  Dccctnher  31,  2003  the  Company  through  its 
subsidiary  hank,  cmployed  144  full-time  and  39  part- 
time  ernployces.  The  Company  provides  its  employees 
with  a  full  rangc  of  benefit  plans,  and  considers  its 
relations  with  its  ctnployces  to  be  satisfactory. 

KEPOKT  OF I’ACKEK  THOMAS 
I N D E P E N D E N T  A U D I T O R S  

SHAREHOLDERS AND  BOARD OF 
DIRECTORS 
Cortland  Bancorp 

We  have  audited  the  accompanying  consolidated 
balance sheets of Cortland Rancorp and  subsjdiar- 
ies  as  of  December  31,  2003  and  2002  and  the 
related  consolidated  statements  of  income,  share- 
holders’ equity and cash flows lor each ol‘ the three 
years  in  the  period  ended  December  31,  2003. 
These financial statements are the responsibility of 
the  Company’s management. Our  responsibility is 
to express an  opinion on  these financial statements 
based  on  our  audits. 

We conducted our audits in accordance with audit- 
ing  standards  generally  accepted  in  the  United 
States of America. Those standards require thai we 
plan  and  perform  the  audit  to  obtain  reasonable 
assurance  about  whcthcr  the  financial  statements 
arc  free  of  material  misstatement.  An  audit  in- 

in 

cludes  examining,  on  a  test  basis,  evidence  sup- 
the 
porting 
the  amounts  and  disclosures 
consolidated  financial  statements.  A n   audit  in- 
cludes assessing the accounting principles used and 
significant estimates made by  management, as well 
as  evaluating the  overall financial statement  pres- 
entation.  We  believe  that  our  audits  provide  a 
reasonable  basis for our  opinion. 

I n   our  opinion,  the  consolidated  financial  state- 
ments  referred to above present fairly, in  all  mate- 
rial  respects, the  consolidated financial position  of 
Cortland  Bancorp  and  subsidiaries  at  Decen- 
ber 31, 2003 and 2002, and the consolidated rcsults 
of  their operations and their  cash  flows for each  of 
the  three  years  in  the period  ended  December 31, 
2003,  in  conformity  with  accounting  principles 
generally  accepted 
the  United  States  of 
America. 

in 

Youngstown, Ohio 
January  30, 2004, 
Except  for Note  16, 
as to which  the  date 
is  March  04, 2004 

Packer  Thomas 

CORTLAND BANCORP AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF INCOME 
Years  ended  December  31.  2003.  2002 and  2001 

(Amounts in  lhousands except per  share  data) 

Interest  income 

Interest and  fees  on loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Interest and  dividends  on investrncnt  sccurilies: 

. .  

Taxable  interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Nontaxablc intcrcst . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Interest  on  mortgage-backed  securities  . . . . . . . . . . . . . . . . . . . . . . . . .  
Interest  on  trading  account  securities . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other interest  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Total interest  income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Interest expense 

Deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Borrowed  funds  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Total interest  expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Nct  interesl  incoine  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Provision  for loan  losses  (Note 4)  . . . . . . . . . . . . . . . . . . . . .  

Net  interest  income  after provision for loan  losses 

Other income 

. .  

Fees for other customer  services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Investment  securities gains  . net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Trading  securities gains  . net  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Gain  on  sale of'  loans  . net  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other non-interest  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Total other income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Other expenses 

Salaries  and employee benefits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Net  occupancy and equipment expense  . . . . . . . . . . . . . . . . . . . . . . . . .  
State and local  taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Office supplies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Lcgal  and  litigation  expense  (Note  16)  . . . . . . . . . . . . . . . . . . . . . . . . .  
Marketing  expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other operating  expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Total other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

3. 068 
2. 473 
132 
4. 009 
69 
117 
22. 907 

5. 819 
2.313 
8. 132 
14. 775 
240 
14. 535 

1. 636 
946 
265 
470 
532 
3. 849 

6. 586 
1. 963 
524 
347 
152 
177 
1. 780 
11. 529 

6. 855 
Income  before  federal income  taxes 
Federal income  taxes  (Note  10) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
1. 371 
$  5. 484 
Net  income 
Net  income  per  share.  both  basic and  diluted  (Note  1 )  . . . . . . . . . . . . .  $  1.34 

See accompanying notes to  consolidated  linancial  statements 

2003 

2002 

200 I 

. .  

$13. 039 

$15. 434 

$17. 689 

3. 272 
2. 487 
I70 
5. 322 

3. 733 
2. 032 
269 
5. 708 

226 
26.91 1 

368 
29. 799 

7. 534 
2. 470 
IO. 004 
16. 907 
460 
16. 447 

1. 362 
21 5 

318 
805 
2.700 

6. 798 
2. 077 
505 
363 
138 
161 
1.784 
1 1 . 826 
7. 321 
1. 579 
$  5. 742 

1 1 .  176 
2. 647 
13. 823 
IS. 976 
220 
15. 756 

I .  537 
386 

269 
531 
2.723 

6. 283 
2. 109 
605 
411 
143 
160 
I .  494 
1 I. 205 

7. 274 
I. 728 
$  5. 546 

$  1.38 

$  1.33 

CORTLAND BANCOKP AND SUBSIDIARIES 
CONSOLIDATED BALANCE SHEETS 
As  ol‘ December  31.  2003 and  2002 

(Amounts  in  thousands except per  share data) 

2003 

2002 

ASSETS 
Cash  and  due from  banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Federal  funds  sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Total  cash  and  cash  equivalents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

$  9, 747 

9, 747 

12. 
$ 5 7 1  
20. 000 
32. 571 

Investment  securities available  for  sale  (Note 2)  . . . . . . . . . . . . . . . . . . . . . . . . . .  
Investment  securities held  to maturity  (approximate 

markct  valuc  of  $98. 451  in  2003 and $85. 957 in  2002)  (Note 2)  . . . . . . . . . . .  

Total  loans  (Notc 3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Less  allowance  for  loan  losses  (Note 4 )  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Net  loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Premises  and equipment  (Note 5)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Olher assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

125. 841 

1 7 9 5  

15. 

96. 934 
189. 262 
(2. 408) 
186. 854 
4. 872 
14. 144 

84. 108 
191. 477 

(3. 134) 
188. 343 
5. 277 
1 1 .  504 

Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

$438. 392 

$437. 598 

LIABILITIES 
Noninterest-bearing  deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Interest-bearing  deposits  (Note 6)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Total  deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Federal  Home  Loan  Rank  advances and  other borrowings  (Note 7 )  
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Total liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

. . . .  

$  57. 632 
279. 924 
337. 556; 
47. 886 
3. 069 
388. 511 

55. 

$ 7 4 5  
280.01 3 
335. 758 
46. 669 
3. 132 
385. 559 

Commitments and  contingent  liabilities  (Notes 8  and  16) 

SHAREHOLDERS’ EQIJTTY 
Common  stock  . $5.00 stated value  . authorized  20.000. 000 shares; 

issued  4.246. 747  shares  in  2003  and  4.123. 437  shares in  2002  (Nole  1)  . . . . .  

Additional  paid-in  capital  (Note  I  )  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Accumulated other comprehensive  income  (Note  1 )  . . . . . . . . . . . . . . . . . . . . . . .  
Treasury  stock.  at  cost.  212. 838 shares in  2003 and  131. 544 shares  in  2002  . . . .  

Total  shareholders’ equity  (Notes  15  and  17)  . . . . . . . . . . . . . . . . . . . . . .  
Total liabilities  and  shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . .  

21. 234 
16. 469 
15. 401 
2. 203 
(5. 426) 
49. 881 

20. 6 I7 
13. 323 
17. XI0 
3. I65 
(2. 876) 
52. 039 

$438. 392 

$437. 598 

See accompanying notes to  consolidated financial statements 

E 

CORTLAND  BANCOKI-' AND  SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF Si1 AREHOLDEKS'  EQUITY 
Years  ended  December  31, 2003, 2002 and 2001 

(Amounts in  thousands excepl per  share data) 

Additional 
Paid-In 
Capital 
$  4,271 

30 

Accuiiiulated 
Other 
Retined  Comprehensive  Treasury 
Earnings 
Income  (Loss) 
$19,789 

Total 
Shnre- 
holders 
Equity 
Stock 
~- 
$(1,657)  $47,736 

896 

$ 

5,546 

938 

5,546 

938 
6,484 

210 

240 
(3,355) 
(573) 

1,834 

- -  
(8) 
(I ,447) 
50,524 

5,742 

1,331 

5,742 

1,331 
7.073 

583 

1,644 

. . . . . . . . .  -~ 

20,020 

10,945 

(3,355) 
(573) 
(2,227) 
(8) 
19,172 

Coininon 
Stock 
Balance  at  Decemher 31,  2000  . . . . . . . . . . . . . . . .  $19,437 
Comprehensive Income: 

Net  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other comprehensive income,  net of tax: 
Unrealized  gains on  available for sale 

securities,  net  of  reclassification adjustment 

Total comprehensive income 
Common Stock Transactions: 

Treasury  shares reissued net  or shures 

repurchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

. . . . .  
Cash  dividends declared  ($81  per  sh:ire) 
Special  cash  dividend  ($.I3 per  share) . . . . . . . .  
3% stock dividend  . . . . . . . . . . . . . . . . . . . . . . . . .  
Cash  paid  in  lieu  of  fractional  shares 
Balancc at Deceniber 31,  2001  . . . . . . . .  
Comprehcnsivc Income: 

Net income.. ..................... 
Other comprehensive  income, net  of tax: 
[Jnrealized  gains on  availahle for sale 

securities,  net  of  reclas 

Total  comprehensive income 
Common  Stuck Transactions: 

Treasury  shares rcpurchascd  net  of  shares 

rcissued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Cash  dividends declared  ($.83 per  share)  . . . . .  
Special cash  dividend  ($.21 per  shurc) . . . . . . . .  
3% stock dividend  . . . . . . . . . . . . . . . .  
Cash  paid  in  lieu of  fractional  shares 

I65 

597 

2,213 

(3,430) 
(855) 

(1,429) 

(1,264) 
(3,430) 
(855) 

(9) -~ 
52,039 
(2,876) 

Balance at  December  31, 2002 
Comprchensive Income: 

Net income.. . . . . . . . . . . . . . . .  
Other comprehensive income, net  of  tax: 
Ilnrealized  losses on  available lor sule 

securities, net  of  reclassification adjustment 

~~ 

2O,6 I7 

13,323 

17,810 

3,165 

5,484 

Told coinprchcnsivc inconic 
Common Stock Transactions: 

Treasury  shares  repurchased  net  of  shares 

reissued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Cash  dividends dec 
Special cash  divide 
3% stock dividend 
Cash paid  in  lieu  o 
Balance at  Decemher 

DISCLOSURE  OF RECLASSIE'ICAI'ION FOR AVA1LARX.E 
FOR  SALE SECURJTY GAINS  AND  1.OSSES: 

230 

(2,550) 

617 

2,916 

~~ 

$21,234 

~~ 

~~ 

$  16,469 

(3,485) 
(864) 
(3,533) 
(11) 
$15,401 

5.484 

(962) 
4,522 

(2,320) 
(3,485) 
( 864 ) 

Unrealized  holding  (losses)  or gains  on  available  for sale securities arising  during 

the period  net of  tax of$(174), $758 and  $615  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Less: Reclassification  adjustment for gains  realized in  net  income, 

nct  of  tax of  $322,  $74  and  $131 

624 
Net unrealized  (losscs) or gains on  available for sale securities, net  of  lax  . . . . . . . . . .   $  (962) 

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

~~~ 

141 
$  1,331 

255 
938 

$ 

(11) 
~~ -~ 
$ (5,426)  $49,881 - -  

$  2,203 

2003 

$  (338) 

$  1,472 

$  1,193 

- - ~  

See accompanying  notes to consolidatcd  financial  statements 

CORTLAND BANCORP AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF CASH  FLOWS 
Years ended  December 31.  2003.  2002  and 2001 

(Amounts in  thousands) 

Cash flows from operating activities 

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Adjustments  to  reconcile net  income  to 

net  cash  flows from  operating  activities: 

2003 

2002 

200 I 

$  5. 484 

$  5. 742 

$  5. 546 

Depreciation.  amortization  and  accretion . . . . . . . . . . . . . . . .  
Provision for  loan  loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Deferred  tax  expense  (benefit)  . . . . . . . . . . . . . . . . . . . . . . . .  
Investment  securities gains  . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Gains on  sales of  loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other real  estate  losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Loans  originated for sale  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Proceeds  from  sale of  loans originatcd for sale  . . . . . . . . . . .  
Gain  on  sale of  fixed  assets  . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Changes in: 

Interest  and  fees  receivable ....................... 
Interest  payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other assets and  liabilities . . . . . . . . . . . . . . . . . . . . . . . .  

Net  cash  flows from operating  activities  . . . . . . . . . .  

Cash  flows from  investing activities 

Purchases  of  securities available for sale  . . . . . . . . . . . . . . . . . . . .  
Purchases  of  securities  held  to  maturity . . . . . . . . . . . . . . . . . . . . .  
Proceeds  from  salcs of  securities  available for  sale . . . . . . . . . . . .  
Proceeds  from  call.  maturity  and  principal 
. .  

paymenls  on  secunties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Net  (increase)  decrease  in  loans made  to customers . . . . . . . . . .  
Proceeds  from  disposition of  other  real  estate . . . . . . . . . . . . . . . .  
Proceeds  from  sale of  fixed  assets . . . . . . . . . . . . . . . . . . . . . . . . . .  
Purchases  of  premises  and  equipment  ...................... 

Net  cash  flows froiii  investing activilics . . . . . . . . . . .  

Cash  flows from financing  activities 

Net increase  (decrease)  in  deposit accounts . . . . . . . . . . . . . . . . .  
Net increase  (decrease)  in borrowings . . . . . . . . . . . . . . . . . . . . . .  
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Purchases  of  treasury  stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Treasury  shares reissued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Net  cash  flows  from financing activities . . . . . . . . . . .  
Net  change in  cash  and  cash equivalents  . . . . . . . . . . . . . . . . . . .  

. . .  

2. 382 
240 
135 
(946) 
(470) 

(25. 757) 
28. 146 

131 
49 
(2. 346) 
7. 048 

(64. 960) 
(62. 165) 
8. 114 

93. 982 
(866) 
21 

(333) 
(26. 207) 

1. 798 
1. 217 
(4. 360) 
(3. 641) 
1. 321 
(3. 665) 
(22. 824) 

I .  345 
460 
(151) 
(21 5) 
(318) 
9 
( 2 1. 6 12) 
19. 908 

21 8 
(57) 
9 
5. 338 

I .  269 
220 
(2) 
(386) 
(269) 
17 
( 17. 000) 
17. 269 
(45) 

393 
(158) 
(676) 
6. 178 

(32. 144) 
(56. OXO) 
1. 305 

(34. 805) 
(35. 6 15) 
3. 998 

82. 185 
15. 656 
170 

(425) 
IO. 667 

(1. 903) 
(2. 693) 
(4. 294) 
(2. 460) 
1. 196 
(IO. 154) 
5. 851 

70. 434 
(1. 672) 
2 
78 
(675) 
I. 745 

7. 712 
(106) 
(3. 936) 
(999) 
1. 239 
3. 910 
11. 833 

Cash  and  cash equivalents 

Beginning of  year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
End of  year  ............................................ 

32. 571 
$  9. 747 

26. 720 
$  32. 571 

14. 887 
$  26. 720 

See accompanying notes to consolidated financial  slaleinenls 

1 

L 

I 

I 

t 

C O K T L A N D  B A N C O R P  A N D  S U B S I D I A R I E S  
NOTES  TO T H E  CONSUL1 DATED  FINANC‘JAJ, STATEMENTS 
Ycars endcd Dccernber 31,  2003, 2002  and  2001 

NOTE  1 -  SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES 
Principles of  Consolidation:  The consolidated financial  statements include the accounts of  Cortland Bancorp 
(the Company)  and its wholly-owned  subsidiaries, Cortland Savings and Banking Company  (the Bank)  and 
New  Resources Leasing  Co. All  significant  intercompany balances and  transactions have  been  eliminated. 

lnduslry  Segment Information:  The Company and  its  subsidiaries  operate in the domestic banking industry 
which accounts for substantially  all  of  the Company’s assets,  revenues and operating income. The Company, 
through its subsidiary bank, grants residential,  consumer, and commercial loans and offers a variety of  saving 
plans  to  customers located primarily in  the  Northcastcrn  Ohio and  Western  Pennsylvania area. 
Use of Estimates:  The preparation of financial statements in conformity with gcncrally accepted accounting 
principles  requires  management  to  make  estimales  and  assumptions  that  affect  the  reported  amounts  of 
assets and liabilities  and disclosure of  contingent assets and liabilities at the datc of  the financial statements 
and the reported amounts of  revenue  and expenses during the reporling period. Actual results could  differ 
from  those estimates. 

Cash Flow:  Cash and cash equivalents include cash on hand, amounts due from banks and federal funds sold. 
Generally, federal  funds are purchased and sold for onc-day periods. The Company reports net  cash flows for 
customer loan transactions,  deposit  transactions  and  dcposits  made with  other financial  institutions. 
The Company paid  interest of  $8,083,000, $I0,061,000 and $ I3,9& 1,000 in  2003, 2002 and 200 1,  respectively. 
Cash paid  for income taxes was $1,320,000 in  2003, $1,722,000 in 2002 and $1,695,000 in 2001. Transfers of 
loans to othcr real  estate were  $196,000, $820,000 and $204,000 in  2003, 2002 and 2001, respectively. 
Investment Securities: - Investments in  debt and  equity securities are classified  as held to maturity, trading 
or  available  for sale. Securities classified  as held  to  maturity  are those  that  management  has  the positive 
intent and ability  to hold to maturity. Securities classified  as available for sale are those that could  be  sold 
for  liquidity,  invcstiiicnt  management,  or  similar  reasons,  even  though  management  has  no  present 
intentions  to  do so. 

Securities  held  to  maturity  are  staled  at  cost,  adjusted  for  amortization  of  premiums  and  accretion  of 
discounts, with  such amortimtion or accretion included  in  interest income. Securities available  for sale are 
carried at  fair  value  with  unrcalized  gains  and  losses  recorded  as  a  separate  component  of  shareholders’ 
equity, net of tax effects. RealiLcd gains or losses on dispositions  are based on  net proceeds and the adjusted 
carrying amount of  securities sold, using the specific identification  method. Interest on  securities is accrued 
and  credited  to  operalions  bascd  on  the  principal  balance  outstanding,  adjusted  for  amortimtion  of 
premiums  and accrelion of  discounts. 
Unrealized  losses on  corporate bonds have not  been  recognized  into income because the issuer’s bonds are 
of  invcslment  grade  quality.  Management  has  the  intent  and  ability  to  hold  these  securities  for  the 
foreseeable future. The fair value is expected  to recover as  the bonds  approach  their maturity date and/or 
market  conditions become  more  favorable  to  the bonds’ intrinsic value. 
Trading Securities:  Trading securities are principally  held with lhe intention of  selling in the ncar term and 
are  carried  at  markct  value.  Realized  and  unrealiied  gains  and  losses  on  trading  account  securities  are 
recognized in the Statement of  Income as they occur. The Company did not hold any trading securities at 
Dcccmber  31, 2003 or 2002. During 2003, trading activity  produced  purchases of  $23,680,000 and  sales of 
$23,945,000, resulting in  a net  gain  of  $265,000. There  was  no  trading  activity in  2002. 

Loans:  Loans  are  stated  at  the  principal  amount  outstanding  net  of  the unamortized  balance of  deferred 
loan  origination  fees and costs. Deferred  loan  origination  fees and costs are amortized as an adjustment  to 
the  related  loan  yield  over  the  contractual  life  using  the  level  yield  method.  Interest  income  on  loans is 
accrued over the term of  the loans based on  the aniount of principal outstanding. The accrual of  interest  is 

I 

(Continued) 

COKTLAND  RANCORP  A N D  SUBSlDlAKlES 
NOTES  TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Ycars  cnded December  31,  2003, 2002 and  2001 

NOTE  1 -  SUMMARY  OF SIGNIFICANT ACCOUNTING  POIJCIES (Continued) 
discontinued on a loan when  management  determines that the collection of interest is doubtful. Generally a 
loan  is  placed  on  nonaccrual  status once  the  borrower  is  90  days  past  due  on  payments,  or  whenever 
sufficicnl information  is received  to question  the collectability  of  the loan or any time legal proceedings  are 
initiated involving a loan. Interest income accrued  up  to the date a loan  is placed  on nonaccrual i s  reversed 
through  interest  income. Cash payments  received  while  a loan  is classified  as nonaccrual are recorded as a 
reduction  to  principal  or  reported  as  interest  income  according  to  management's  judgment  as  to  the 
collectibility of  principal.  A  loan  is returned  to  accrual  status when  either all  of  the principal  and  inlerest 
amounts  contractually  due  are  brought  current  and  futurc  payments  are,  in  management's  judgment, 
collectable,  or when  it  otherwise  becomcs  well  secured  and  in  the  process  of  collection.  When  a  loan  is 
charged-ofT, any  interest  accrued but  not  collected  on  the loan  is  charged  against  earnings. 

Loans Held for Sale:  The Company originates  certain  residential  mortgage  loans lor sale in  the secondary 
mortgage  loan  market.  For the majority  of  loan  sales, the Company concurrently sells  the rights to service 
the related  loans. In addition, thc Company may periodically identify other loans which  may be sold. These 
loans  are  classified  as loans  held  for  salc,  and  carried,  in  the  aggregate,  at  the  lower  ol"  cost  or  estimated 
market  value  based  on  secondary  market  prices.  To  mitigate  interest  rate  risk,  the  Company may  obtain 
fixed coinmitiuents  to sell such  loans at the time loans are originated or identified  as bcing held lor sale. No 
such  commitments exisled  as of  December 31, 2003. 

Allowance for  Loan  Losses:  Because  some loans  may  not  be  repaid  in  full, an allowance for loan  losses is 
recorded.  Increases to the allowance consist of provisions  for loan  losses charged  to expense and  recoveries 
of  previously  charged-ofi  loans.  Reductions  to  the  allowance  result  from  the  charge-off  of  loans  deemed 
uncollcctablc by management. After a loan  is  charged-off', collection  efforts continue  and future recovcrics 
may  occur. 

A  loan is considered  impaired when  it  appears probable  that all principal  and  interest  amounts will not  be 
collected  according to the loan  contract.  Allowances for loan losses on impaired  loans are determined  using 
the  estimated  futurc cash  flows  of  the  loan,  discounted  to  their  present  value  using  the  loan's  eff-ective 
interest  rate.  Allowances  for  loan  losses  for  impaired  loans  that  are  collateral  depcndcnt  are  generally 
determined  based  on  the estimated fair  value  of  the  underlying  collateral.  Smaller balance  homogeneous 
loans  arc  evaluated  for impairment  in  the  aggregate.  Such  loans  include  one-to-four  family  residential, 
hoiiic  equity  and  consumer  loans.  Commercial  loans  and  commercial  mortgage  loans  are  evaluated 
individually  for impairment. Impaired loans are gcncrally  classified as nonaccrual  loans. 

Estimating  the  risk  of  loss  and  the  amount of loss  on  any  loan  is  necessarily  subjective.  Accordingly,  the 
allowance  is  maintained  by  management  at  a  level  considered  adequate to  covcr  possible  losses  that  are 
currently anticipated  based  on past  loss experience, general economic conditions, information  about specific 
borrower  situations, including their financial  position  and collateral  values,  and other factors and estimates 
which  are  subject  to  change  over  time.  While  management  may  periodically  allocate  portions  of  the 
allowance for  specific problem  loans,  thc  entire  allowance is available  for  any  charge-ofis  that occur. 

Premises  and  Equipment:  Premises  and  equipment  are  stated  a t   cost  less  accumulated  deprcciation. 
Depreciation  is  computed  generally  on  the  straight-linc  method  over  the  estimated  useful  lives  of  the 
various  assels.  Maintenance and  repairs  are expensed  and  major  improvements  are capitalized. 

Other Real  Estate:  Real  estate acquircd  through  foreclosure  or  deed-in-lieu  of  forcclosure  is  included  in 
other assets.  Such  real  estate is  carried  at  the  lower  of  cost  or  fair value  less  estimated  costs  to  sell.  Any 
reduction  h m  the carrying value ofthe related  loan  to fair value at the time of  acquisition  is  accounted  for 
as a loan loss. Any subsequent reduction in fair market value  is  reflected  as a valuation  allowance through  a 

(Continued) 

C O R T L A N D   B A N C O R P  A N D  S U B S I D I A R I E S  
NOTES TO THE CONSOLIDATED FINANCIAL  STATEMENTS 
Years  ended December  31, 2003, 2002 and 2001 

NOTE  1 -  SUMMARY  OF SIGNIFICANT ACCOUN'I'lNG  POLICIES  (Continucd) 
charge  to  income.  Costs  of  significant  property  improvements  are  capitalized,  whereas  costs  rclating  to 
holding  and  maintaining  the property  are  charged  to expense. 

Tntangible  Asset:  A  core  deposit  intangible  asset  resulting  from  a  branch  acquisition  is  being  amortiLed 
over a  15 year period. The intangible asset, net of  accumulated  amortization, was $244,000 and $281,000 at 
December  31,  2003  and  2002,  respectively,  and  is  included  in  other  assets.  The  aggregate  amortization 
expense was $37,000 at December 31,2003 and 2002. The estimated aggregate amortization expense for the 
next  five ycars  is  $37,000 pcr  ycar. 

Advertising:  The Company expenses  advertising  costs as incurred. 

Income Taxcs:  A  dcfcrrcd  tax liability or assct is determined ut  each balance sheet date. Tt  is measured  by 
applying currently enacted tax laws to future amounts that result from differences in the financial statement 
and  tax bases  o l  asscls  and  liabilities. 

Other Comprehensive  Tncome:  Accumulated other comprehensive  income for the Company is compriscd 
solely ol unrealiLed  holding  gains  (losses)  on  available  for sale securities,  net  of tax. 

Per Share Amounts:  The Board of Directors declared 3% common  stock dividends payable as ol January 1, 
2004, 2003 and 2002. The 3% conimon stock dividend  issued on January 1, 2004 resulted in the issuance of 
123,310 shares of  common stock,  which  have  been  included  in  the 4,246,747  shares reported  as issued  at 
December  3 I ,   2003. 

Basic  and  diluted  earnings  per  share  are  based  on  weighted  averagc  sharcs  outstanding.  Average  shares 
outstanding  and  per  share amounts havc  been  rcstatcd  to  givc rctroactive  effect  to  the 3% common stock 
dividend of  January 1, 2004. Avcragc sharcs outstanding and per share amounts similarly reflect the impact 
of  the Company's  stock  repurchase  program  (see Note  17). 

The following table sets forth the computation of  basic earnings per common sharc and diluted earnings per 
common  share: 

Years  Ended December 3 I, 
2002 

2003 

200 1 

. . . . . . . . . . . . . .   $ 

5,484 

$ 

5,142 

$ 

5,546 

Net  income  ($000 omitted)  . . . . . . . . . .  
Weighted  average  comiiion 
sharcs outstanding  . . .  

Basic  earnings per  sharc 
Diluted  carnings  per  share  . . . . . .  

. . . . . . . . . . . . . . . . . . . . . . . . . . . .  
. . . . . . . . . . . . . . . . . . . . . . . . . . . .  

. . . . . . . . . . . . . .  

4,089,237 
1.34 
$ 
1.34 
. .  $ 

4,147,036 
1.38 
$ 
1.38 
$ 

4,167,318 
1.33 
$ 
1.33 
$ 

Reclassifications:  Certain  items  in  the  financial  statements  for  2002  and  2001  have  bccn  reclassified  to 
conforni to the  2003 presentation. 

New  Accounting  Standards:  On  December  11, 2003,  the  SEC staff  announced  its  intention  to  release  a 
Staff Accounting  Bullctin  that would  require  all registrants to account  for mortgage loan interest  rate  lock 
commitments  related  to  loans  held  for  sale  as  written  options,  eff'ectivc  no  latcr  than  lor  commitrncnts 
entered  into  after  March  31,  2004.  This guidance,  if  issued,  would  require  the  Company to  recognize  a 
liability  on  its balance sheet equal  to the fair value of the commitment at the time the loan  commitment is 
issued. As a result, this guidance would  delay  the recognition of any revenue related  to these conimitments 
until  such  time  as  the  loan  is  sold.  Howcvcr,  the  new  accounting  standard  would  have  no  effect  on  the 
ultimate amount of  revenue  or the cash  flows recognized over time. The adoption  of this pending guidance 
is  not  expected  to  have  a  material  impact on  the  Company's  financial  position  or results  of operation. 

(Continued) 

CORTLAND BANCOKI’  A N D  SUBSIDIARIES 
NOTES TO THE CONSOLIDATED FTNANCIAL  STATEMENTS 
Years ended  December 31,  2003,  2002 and  2001 

NOTE 2 - INVESTMENT  SECURITIES 

The following  is  a  summary of  investment securities: 

(Amounts in  thousands) 

Amortized 
cost 

Gross 
Unrealized 
Gains 

Gross 
Unrealized 
Losses 

Estimated 
Fair 
Value 

. .  

December 31, 2003 
Investment  securities available for  sale 
U.S. Treasury sccurities  . . . . . . . . . . . . . . . . . . . . . .  
US. Government  agcncies  and  corporations  . . , . . 
Obligations  of  states and  political subdivisions. . .  
Mortgage-backed  and  related  securitics  . . . . . . . .  
Corporate securities . . . . . . . . . . . . . . . . . . . . . . . . .  

Total debt  securities  . . . . . . . . . . . . . . . .  

Other securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Total available for sale  . . . . . . . . . . . . . .  

Investment securities held  to maturity 
U S .  Trcasury securities  . . . . . . . . . . . . . . . . . . . . .  
U.S. Govcrnrnent  agencies  and  corporations  . . . .  
Obligations  of  states and political subdivisions. . .  
Mortgage-backed and relatcd  securities  . . . . . . . .  
Total hcld  to  maturity. . . . . . . . . . . . . . .  

December 31, 2002 
Investment securities available for sale 
U.S. Treasury securities  . . . . . . . . . . . . . . . . . . .  
U S .  Government agencies  and corporations. . . . . .  
Obligations  of  states and  political subdivisions . . . .  
Mortgage-backed  and  related  securitics . . . . . . . . . .  
Total  debt  securities . . . . . . . . . . . . . . . . . .  
Marketable equity  securities . . . . . . . . . . . . . . . . . . .  
Other securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Total  available for sale  . . . . . . . . . . . . . . .  

Investment securities held  to  maturity 
US. Government agencies  and  corporations. . . . . .  
Obligations  of states and  political subdivisions . . . .  
Mortgage-backcd  and  related  securities. . . . . . . . . .  
Total held  to  maturity . . . . . . . . . . . . . . . .  

$  4,635 
31,843 
19,727 
52,396 
10.786 
119,387 
3.119 
$122,506 

$ 

156 
24,976 
32,730 
39,072 
$  96,934 

$  5,093 
2S,SX5 
22,032 
55,261 
1 07,97 1 
28 
3,006 
$ 1   11,005 

$  22,190 
31,517 
30,401 
$  134,108 

$  336 
621 
1,062 
1,174 
397 
3,540 

$ 

43 
16 
I43 
53 
255 

$3,590 

$  255 

$

4
230 
1,653 
62 
$1,949 

$  592 
1,150 
723 
2,256 
4,721 
113 

$4,834 

$  645 
1,078 
237 
$1,960 

$ 

62 
47 
323 
$  432 

$ 

1 
17 
26 
44 

$  44 

$ 

x1 
30 
$  1 1 1  

$  4,971 
32,421 
20,773 
53,427 
11.130 
122,722 
3,l I9 
$ I25,84 I 

$ 

160 
25, I44 
34,336 
38.811 
$  98,451 

$  5,685 
26,734 
22,738 
57,491 
1 12,648 
141 
3,006 
$1 15,795 

$  22,835 
323 14 
30.608 
$  85,957 

At December  3 I ,   2003 and 2002, other securities consisted of $2,893,000 and $2,780,000 in Federal  Home 
Loan  Bank  (FHLB)  stock,  respectivcly,  and  $226,000  in  Federal  Reserve  Board  (FED)  stock.  Each 
investment  is  carried  at  cost,  and  the  Company  is  required  to  hold  such  invcstmcnts  as  a  condition  of 
rnembcrship  in  order to transact business with  the FHLB and the FED. 

(Continued) 

 
CORTLAND BANCORP AND SUBSIDIAKIES 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Ycars  ended  December  31,  2003,  2002 and  2001 

NOTE 2 - INVESTMENT  SEClJ RlTIES  (Continued) 

The amortiLed  cost  and  estimated  market  value  of  debt  securities  at  December  31,  2003,  by  contractual 
maturity,  are  shown  below.  Actual maturities  will  differ from  contractual maturities  because  issuers  may 
have  the right  to call or prepay  obligations  with  or  without  call or prepayment  penalties. 

(Amounts in  thousands) 

December 31.  2003 

Amortized 
cost 

Estimated 
Pair Value 

Tnvestment  securities  available  for sale 
Due in  one  year  or less., . . . . . . . . . . . . . . . . . . . . . . . .  
Due d t e r  one year  through  tive years. . . . . . . . . . . . . .  
Due after five years  through  ten years  . . . . . . . . . . . . .  
Due after ten  years  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Subtotal  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Mortgage-backed  securities  . . . . . . . . . . . . . . . . . . . . . .  
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Investment  securities  held  to  maturity 
Due in  one year  or less.. . . . . . . . . . . . . . . . . . . . . . . . .  
Due after  one  year  through  five years.. . . . . . . . . . . . .  
Due  after fivc years  through  ten  years  . . . . . . . . . . . . .  
Due after ten years  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Sub t o t a1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Mortgage-backed  securities  . . . . . . . . . . . . . . . . . . . . . .  
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

$  1,506 
7,605 
23,936 
33.944 
66,99 I 
52,396 
$1 19,387 

$  2,088 
197 
12,081 
43,496 
57,862 
39,072 
$  96,934 

$  1,514 
8,103 
24,525 
35,153 
69,295 
53,427 
$122,722 

$  2,093 
21 0 
12,230 
45,107 
59,640 
38,811 
$  911,451 

The following table sets forth the proceeds, gains and losses realized  on securities sold or called for each of 
the years  ended December 31: 

(Amounts in  thousands) 

2003 

2002 

200 1 

Proceeds.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
. . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Gross realized  gains 
Gross  realized  losscs . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

$20,115 
948 
2 

$17,085 
329 
114 

$23,919 
54 I 
155 

Investment  securities  with  a  carrying  value  of  approximately  $43,909,000  at  December  3 1,  2003  and 
$38,126,000 at  December 3 1,  2002  were  pledged  to  securc  deposits  and  for other purposes. 

(Continued) 

Years  cnded Deceinbcr 31,  2003, 2002 and  2001 

NOTE 2 - INVESTMENT SECURITIES  (Continued) 

The  following  is  a  summary of  the  fair  value  of  securities  with  unrealiled  losses  and  an  aging  of  those 
unrealiLed  losses  at December 31, 2003: 

(Amounts in  thousands) 

Less  than  12 Months 
IJnrealized 
T.osscs 

Fair 
Value 

12 Months or  More 
Unrealized 
Fair 
Losses 
Value 

Total 

Fair 
Value 

Unrealized 
Losses 

U.S. Government  agencies 

and  corporations  . . . . . . . . .   $  9,221 

$1 05 

$ 

Obligations of  states and 

political  subdivisions . . . . . .  

. .  

Mortgage-backed  and  related 

securities . . . . . . . . . . . . . . . .  
Corporate  securities.  . . . . . . . .  

3,498 

48 

42,036 
2,528 

$57,283 

452 
53 

~ 

$658 

~ 

~ 

$ 

15 

14 

1,713 

2,208 

$3,921 

$29 - - 

$  9,221 

$105 

5,211 

63 

44,244 
2,528 

466 
53 
- 
$687 
$6 1,204  - - 

The  abovc  table  represents  66  investment  securities  where  the  current  value  is  less  than  the  related 
amortized cost. The unrealiLed  losses do not  reflect  any deterioration of  the credit worthiness of  the issuing 
cntities.  No security has a current rating that  is  below  investment grade, and  61 of  the securities are rated 
“AAA”. Thc lowest  rated  security  is  rated  A-.  Thc unrealized  losses  on  these  sccurities  are  a  result  of 
changes in interest  rates Lor  fixed-rate  securities where the interest rate received is less than  the current rate 
available for new offerings of similar securities, changcs in  market spreads as a result  of shifts in supply and 
demand, and  changes in the level of  prepayment  activity for  mortgage  related  sccurities. 

NOTE 3 - LOANS  RECEIVABLE 

The following is  a  suinmary  of  loans: 

(Amounts in  thousands) 

1-4 family  rcsidential  mortgage  loans  . . . . . . . . . . . . . . . . . . . . . . . . . .  
Commercial mortgage  loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Consumer loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Conimercial  loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Home equity loans.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
1-4 family  residential  mortgage  loans held  for  sale . . . . . . . . . . . . . . .  

Total loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

December 31, 

2003 

2002 

$  57,854 
92,822 
7,231 
21,711 
9,541 
103 
$189,262 

$  62,365 
86,929 
9,792 
22,o I 6 
8,353 
2,022 
$191,477 

(Continued) 

COKTLAND  BANCORP AND  SUBSlDIARlES 
NOTES TO THE  CONSOLIDATED  FINANCIAL STATEMENTS 
Years  ended  December 31,  2003, 2002 and  2001 

NOTE 4 - ALLOWANCE  POR  LOAN  LOSSES 

The following is  an  analysis of  changes  in  the  allowance lor loan losses for the year ended: 

(Amounts in  thousands) 

December 3 1. 
2002 

2003 

Balance  at  beginning o l  year. . . . . . . . . . . . . . . . . . . . . . . . . . .  
Loan  charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Net  loan  charge-ofb . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Provision charged  to operations. . . . . . . . . . . . . . . . . . . . . . . . .  
Balance  at  end  of y e a r . .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

!$  3,134 
(1,120) 
154 
(966) 
240 
$  2,408 

$2,9138 

(441 1 
117 
(324) 
460 
$3,134 

200 I 

$2,974 
(275) 
79 

(196) 
220 
$2,998 

Loans on which the accrual of  intcrest has been discontinued because circumstances indicate that collection 
is questionable amounted  to  $2,067,000, $1,406,000 and  $829,000 at  December 31,  2003, 2002  and  2001, 
respectively. Interest  income on  these  loans, if  accrued, would  have  increased  pretax  income  by  approxi- 
mately  $135,000, $69,000 and  $52,000 for  2003, 2002  and  2001, respectively. 

Impaired  loans  are  generally  included  in  nonaccruul  loans.  Management  does  not  individually evaluate 
certain smaller balance loans for impairment  as such loans are evaluated on an aggrcgatc basis. These  loans 
generally include  I -4 family, consumer and home equity loans. Impaired  loans are generally evaluated using 
the  fair value  of  collateral  as the  measurement method.  At  December  31,  2002  and  2001, there  were  no 
loans considered impaired. At December 3 I ,   2003, thc recorded investment in impaircd loans was $87 1,000 
while  the  allocated  portion  of  the  allowance for loan  losses for  such  loans was  $177,000. Interest  income 
recognized on  impaired  loans using the cash  basis was $42,000 for  2003. 

The remaining principal balance of  renegotiated loans for which intercst has been  reduced and that arc still 
accruing intercst  totaled  $26,000 and  $134,000 at  December 31, 2002 and  2001, respectively, and  none  at 
Tlecember 31, 2003. Interest income rccognized on  these loans wits  $18,000 for 2002 and $22,000 for 2001. 
Interest  income  that  would  have  been  recognized  under  the  original  terms  was  $23,000  for  2002  and 
$27,000 for 2001. 

As of  December 31, 2003, 2002 and  2001, there  were $2,1 13,000, $2,058,000 and  $1,504,000 in  loans that 
were  neither  classified  as  nonaccrual  nor  considered  impaired,  but  which  can  be  considered  potential 
problem  loans. 

Any loans classified lor regulatory purposes as loss, doubtful, substandard, or special mention that have not 
been  disclosed  above  do  not  (i) represent  or  result  from  trends  or  uncertainties  which  management 
reasonably  expects  will  materially  impact  future  operating  results,  liquidity,  or  capital  rcsources,  or 
(ii)  represent  inaterial  credits  about  which  management  is  aware  of  any  information  which  causes 
management to have  serious doubts  as to the ability of  such borrowers to comply with  the loan repayment 
terms. 

(Continued) 

CORTLAND BANCORP AND SUBSIDIARIES 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Years ended Dcccmber  31, 2003,  2002  and 2001 

NOTE 5  - PREMISES AND EQUIPMENT 

The  following is  a  summary of  premises  and equipment: 

(Amounts  in  thousands) 

December  3 1, 

2003 

2002 

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Premises  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . .  

$  692 
5,527 
9,161 
279 
15,659 
Less accumulated  depreciation  . . . . . . . . . . . . . . . . .   10,787 
$  4,872 

Net  book  v a l u e . .  .................... 

$ 

6 9 2  
5,5 I8 
8,838 
279 
15,327 
10,050 
$  5,277 

Depreciation  expense was  $737,000 for 2003, $858,000 for  2002  and  $934,000 for 2001 

NOTE  6  -  DEPOSITS 

The following is  a  summary of interest-bearing  deposits: 

(Amounts in  ihousands) 

December  3 1. 

2003 

2002 

Demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Money  Market  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Savings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

$  29,153 
17,376 
89,830 

$  31,816 
23,7 I5 
87,676 

Timc: 

In denominations under  $100,000. . . . . . . . . . . . .  
In denominations of  $100,000 or  more  . . . . . . . .  

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

114,485 
29,080 
$279,924 

11 1,113 
25,693 
$280,0 I 3 

The Mowing is a  summary of timc deposiis of $100,000 or  more  by  remaining  maturities: 

(Amounts in thousands) 

December 31, 

2003 

2002 

Certificates  Other Time 
of  Deposit 
Thrcc nionths or less  . . . . . . . . . . .   $  3,936 
4,999 
Three to  six  months  . . . . . . . . . . . .  
Six to  twelve months  . . . . . . . . . . .  
4,020 
Onc through five years  . . . . . . . . . .  
8,631 
Over five years.. . . . . . . . . . . . . . . .  
1,132 
$22,718 
To tal  . . . . . . . . . . . . . . . . .  

Deposits 
$  409 

4,204 
$6,3h2 

1,749 

(Continued) 

Certificates  Other Time 
of  Deposit 

Deposits 

3,469 

$  6,233 

$  540 
500 

Total 
$  4,345 
4,999 
4,020 
10,380 
5,336 
3,097 
742 
$5,860 
$29,080 
$19,833 
~~ -~ 

3,213 
6,176 

1,601 

122 

~~ 

Total 

$  6,713 

3,969 

3,335 

7,777 

3,839 
$25,693 

CORTLAND BANCORP AND SUBSIDIARIES 
NOTES TO THE  CONSOLIDATED FlNANCTAL  STATEMENTS 
Years  ended Decernbcr  3 I ,   2003,  2002 and 2001 

NOTE 7 -  FEDERAL  HOME LOAN  BANK ADVANCES AND OTHER  BORROWlNGS 
The following is  a  summary of  total  Federal  Home Loan Bank  advances and  other borrowings: 

(Amounts in  thousands) 

Federal  Home Loan  Bank  advances 
Variable  rate  LIBOR  based  Fedcral  Home  Loan  Bank  advanccs, 

with  monthly interest  payments: 

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
fixed  ratc  Federal  Home  Loan  Bank 

advances, with  monthly intcrcst  payinenls: 

Due in  2003  . . . . . . . . . . .  
Due in  2007  . . . . . . . . . . . . . . . . . . . . . . . . . . .  

. . . . . . . . . . . . .  

Due in  2009  . 

. . . . . . . . . . . . .  
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

. . . . . . . . .  

Due in  2011  . . . . . . . . . . . . . . . . . . .  

. . . . . . . . . . . . .  
Total  Federal  Home  Loan  Bank advances  . . . . . . . . . . . . . . .  

Other  borrowings 
Securities  sold under  repurchase  agreements  . . . . . . . . . . . . . . . . . . .  
U S .  Trcasury interest-bearing  demand note. 
Fedcral  Funds  Purchased 

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

. . . . . . . .  

Total  other borrowings. . . . .  
Total  Federal  Home Loan 

other borrowings. . . . . . . . . .  

Weighted 
Average 
Interest 
Rate 

December  3 I. 

2003 

2002 

1.310% 

!$  5,000 

$ 

6*3700% 
5.6340% 
5.1600% 
5.9293% 
4.9553% 
4.9957% 

0.7978% 
0.7280% 
1.1875% 
0.8865% 

1,000 
5,000 
10,000 
13,500 
9,500 
44,000 

2,243 
643 
1,000 
3,886 

4,000 
1,000 
5,000 
10,000 
13,500 
9,500 
43,000 

1,680 
1,9x9 

3,669 

4.6622% 

9; 4 7,s 8 6 

$46,669 

Securities  sold  under  repurchase  agreements rcpresent  arrangements  that  the  Hank  has  entered  into with 
ccrtain deposit customers  within its local market  areas. These borrowings  are collateralized  with  securitics. 
There are $6.S million  in  securities,  allocated for this purpose,  owned by the Bank  and held in safekeeping 
accounts  at independent  correspondent  banks. 

Fedcral  Home  Loan  Bank  (FHLB) advances  are collateralized  by  the  FHLB stock owned  by  the  Bank, 
which  had  a  carrying  value  of  $2,893,000 at  December  31,  2003,  and  a  blanket  lien  against  the  Bank’s 
qualified  mortgage  loan  portfolio  and  $10,836,000  in  collateralized  mortgage  obligations.  Maximum 
borrowing  capacity from  the FHLB totaled  $SO,I80,000 at  Deccrnber  31,  2003. 

As of  both  December 3 I ,   2003 and  2002, $38,000,000 of  the FHLB fixed rate  advanccs are convertible  to 
quarterly  LIBOR  floating  rate  advances  on  or  after  certain  specified  dales  at  the  option  of  the  FHLB. 
Should the FHLB clect to convert, the Company acquires the right to prepay any ox  all of the borrowing at 
the time of  conversion  and  on  any  interest  payrncnt  due date, thereafter,  without  penalty. 

I 

NOTE 8 -  COMMITMENTS 

The Bank occupies ollice facilities under operating leases extending to 2008. Most of these leases contain an 
option  to renew at the then faair rental  value for periods of five and ten years. These options enable the Bank 
to retain use of facilities in desirable operating areas. I n  most cases, management expccls that in the normal 
course  of  business,  leases  will  be  renewed  or replaced  by  other  leases.  Rental  expense was  $286,000  for 

(Continued) 

t 

C O R T L A N D  BANCORP A N D  SUBSlDlARIES 
N O T E S  TO T H E  CONSOLIDATED F I N A N C I A L  STATEMENTS 
Ycars  ended December  3 1 ,   2003, 2002 and  2001 

NOTE 8 - COMMITMENTS  (Continued) 
2003, $295,000 for 2002 and $251,000 for 2001. The following is a summary of  remaining future minimum 
lease  payments  under  current  noncancelable  operating leases for office  facilities: 

(Amounts in  thousands) 

Years ending: 

December 3 I ,
  2004. . . . . . . . . . . . . . . . . .  $191 
December 31, 2005.. . . . . . . . . . . . . . . . .   191 
December 31, 2006.. . . . . . . . . . . . . . . . .   187 
December 31, 2007.. . . . . . . . . . . . . . . . .   82 
27 
December  31, 2008. . . . . . . . . . . . . . . . . .  
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
$678 
- 

~ 

At December 31, 2003, thc Bank was rcquircd lo maintain aggregate cash reserves amounting to $5,006,000 
in  order  to  satisfy  fcdcral rcgulatory requirements.  These amounts  do not  earn  interest. 

The  Bank  grants  commercial  and  industrial loans,  commercial  and  residential  mortgages,  and  consumer 
loans  to  customers  in  Northeast  Ohio  and  Western  Pennsylvania.  Although  the  Bank  has  a  diversified 
portfolio,  exposure  to  credit  loss  can  be  advcrscly  impacted  by  downturns  in  local  economic  and 
employment  conditions.  Approximately  2.60%  of  total  loans  are  unsecured  at  December  3 1,  2003, 
compared  to  3.10% at  December  31,  2002. 

The  Company  currently  does  not  enter  into  derivative financial  instruments  including futures,  forwards, 
interest  rate  risk  swaps, option  contracts,  or  other  financial  instruments with  similar  characteristics. The 
Company also does not participate in  any partnerships or other special  purpose entities that  might give rise 
to off-balance shcct  liabilities. 

The Bank is a party to financial instruments with off-balance sheet  risk  in the normal course of  business  to 
meet  thc  financing  nccds  of' its  cuslomers. These  financial  instruments  include  commitments  to  extend 
credit,  standby  letters  of  credit  and  financial  guarantees.  Such  instruments  involve,  to  varying  degrees 
elements of  credit  risk  in  excess of  the  amount  recognized  on  the balance  sheet. The Bank's  exposure to 
credit loss in  the event of nonperformance by the other party to these financial  instruments is rcprcscnted by 
the contractual amount of the instruments. The Bank uses the same credit policies  in making commitments 
and conditional obligations as i t  does for instruments recorded on  the balance sheet. The amount and nature 
of  collateral obtained, if  any, is  based  on  management's  credit  evaluation. 

(Continued) 

CORTLAND BANCORP  AND  SUBSIDIARIES 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Ycars cndcd Dcccmbcr  31,  2003, 2002 and 2001 

NOTE 8 -  COMMITMENTS  (Continued j 

The following i s  a summary of  such contractual commitments: 

(Amounts in  thousands) 

December 3 1. 

2003 

2002 

Financial  instruments whose  contract 

amounts  represent credit  risk: 

Commitments to extend  credit 

Fixed rate  ............................ 
Variable  rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  
Standby letters of  credit  . . . . . . . . . . . . . . . . . .  

$ 
96 
29,411 
761 

859 
$ 
36,890 
615 

Commitments to  extend credit are agreements to lend lo a customer as long as there is no violation  of  any 
condition  established  in  the  contract.  Coininilments  generally  have  fixed  expiration  dates  or  other 
termination  clauses  and  may  require  payment  of  a  fee.  Standby  letters of  credit  arc conditional  commit- 
ments issued by  the  Bank to guarantee the performance  of  a customer to  ;I  third  party. Since many of  the 
commitments  are  expected  to  expire  without  being  drawn  upon,  the  total  commitment  amounts  do  not 
necessarily  represent future cash  requirements. The Bank evaluates each  customer’s creditworthiness on  a 
case-by-case  basis. The amount  of  collateral obtained, if  deemed necessary  by  the Bank upon extension of 
credit,  is  based  on  management’s  credit  evaluation  of  the  countcrparty.  Collateral  held  varies  but  may 
include accounts receivable, inventory,  property, plant  and  equipmcnt  and  income-producing  commercial 
properties. 

NOTE 9 - BENEFIT  PLANS 
The  Bank  has  a  contributory  defined  contribution  retirement  plan  (a  401 (k)  plan)  which  covers 
substantially all  employees. Total expense  undcr  the  plan  was  $21 1,000 for  2003,  $219,000  for  2002  and 
$205,000  for  2001.  The  Bank  matches  participants’  voluntary  contributions  up  to  5%  of  gross  pay. 
Participants  may  make  voluntary  contributions  to  the  plan  up  to  a  maximum  of  15% of  gross  wages  or 
$12,000, whichever is less. The Bank makes monthly contributions to this plan equal to amounts accrued for 
plan  expense. 

The Bank and Bancorp provide supplemental retirement benefit  plans for the benefit  of  certain officers and 
non  officer  directors.  The plan  for  ollicers  is  designed  to  provide  post-retirement  benefits  to  supplement 
other sources of  retirement income such as social security and 401 (k) benefits.  The bcncfits  will be paid for 
a period  of  15 years after retirement. The amount  of  each  officer’s benefit  is  determined by  their salary at 
retirement as well as their other sources of  retirement income. Director Relirement Agreements provide lor 
a benefit  of  $10,000 annually on  or  after the director  reaches normal  retirement  age, which  is  based  on  a 
combination  of  age  and  years  of  service.  Director  retirement  benefits  are  paid  over  a  period  of  10 years 
following retirement.  The  Bank  and  Bancorp  accrue  the  cost  of  these  post-retirement bcnefits during the 
working careers of  the  olliccrs and directors. At  Dcccmber  31,  2003,  thc cumulative cxpense accrued  for 
these benefits  totaled $677,000, with $487,000 accrued  for the officers’ plan  and  $190,000 for the directors’ 
plan. 

The Bank has purchased insurance contracts on the lives of  the participants in the supplcmcntal retirement 
benefit  plan  and  has  named  the  Bank  as the beneficiary.  Similarly, the  Bancorp  has  purchased  insurance 

(Conlinued) 

COKTLAND  BANCORP AND SUBSIDIARIES 
NOTES TO T H E  CONSOLIDATED FINANCIAL STATEMENTS 
Years ended  December 31, 2003, 2002 and  2001 

NOTE 9 -  BENEFIT  PLANS  (Continued) 

contracts  on  the  lives  of‘ the  directors  with  the  Bancorp  as  beneficiary.  Whilc  no  direct  linkagc  exists 
between  ihc  supplemental  retirement  bencfit  plan  and  thc  life  insurance  contracts,  it  is  management’s 
current intent  that  the  rcvenue  from  thc insurance  contracts be  used  as  a f‘unding source for the plan.  At 
Deccinber 3 I , 2003, the cumulative income accrued on these contracls totaled $936,000 on a tax equivalent 
basis,  with  $6 13,000 accrued on  the officers’ contracts and  $323,000 on  the directors’ contracts. 

NOTE  10 -  FEDERAL  INCOME  TAXES 

The composition of  income tax cxpense  is  as follows: 

(Amounts  in  thousands) 

Current  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Deleerred 
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Years  Ended 
December  31. 
2002 

2001 

$1,730 
(151) 
$1,579 

$1,730 
(2) 
$1,728 

2003 

$1,236 
135 
$1,371 

The following is  a summary of  net  deferred  taxes included  in other liabilities: 

(Amounts  in  thousands) 

December 31, 
2002 

2003 

200 I 

Gross  deferred  tax assets: 

Provision for  loan  and  other  real  estate losscs. . .  
Other items 

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

!$ 

495 
386 

$ 

742 
240 

$  696 
121 

Gross defcrred  tax  liabilities: 

Unrealiied gain  on  available lor sale securilics.. 
Depreciation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Loan  origination  cost  - net 
Other itcms 

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Net  deferrcd  tax  liability.. . . . . . . . . . . . .   !$ 

. . . . . . . . . . . . . . . . . .  

(1,135) 
(343) 
(2) 
(389) 
(988) 

(1,631) 
(339) 
6 
(367) 

(945) 
(355) 
(3 
(328) 

$(1,349) 

$  (814) 

(Continucd) 

CORTLAND BANCORP AND SUBSIDIARIES 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Years  ended  Deccmher  31,  2003, 2002 and  2001 

NOTE  10  -  I4EDERAL INCOME TAXKS  (Continued) 

The following is a reconciliation between tax expense using the statutory tax rate of34% and the income tax 
provision: 

(Amounts in  thousands) 

Years  Ended 
December 31, 
2002 

2003 

Statutory t a x . .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
EiTcct  of  non-taxable  interest  and  dividends  . . . . . .  

$2,331 
(960) 
Total  incomc  taxes., . . . . . . . . . . . . . . . . .   $1,371 

$2,489 
(910) 
$1,579 

200 I 

$2,473 
(745) 
$1,728 

The related  income  tax expense on investment  securities gains and losses  amounted to $321,000 for 2003, 
$73,000 for 2002  and  $131,000  for 2001,  and is  included  in  the total  federal income  tax  provision. 

NOTE: 11  -  FAIR  VALUE  OF FINANCIAL  INSTRUMENTS 

The carrying  amounts and  estimated fair  values of  the Company’s  financial  instruments  are  as lollows: 

(Amounts in  thousands) 

December 31,  2003 

December 3 I ,   2002 

Carrying 
Amount 

Estimated 
Fair  Value 

Carrying 
Amount 

Estirnatcd 
Fair  Value 

ASSETS: 
Cash  and  cash  equivalents  . . . . . . . . . . . . . . . . . .   $  9,747 
Federal  Funds sold  . . . . . . . . . . . . . . . . . . . . . . . .  
. . . . . . . . . . . . . . . . . . . . . . .  
Investment  securities 
Loans,  net  of  allowance for  loan  losses . . . . . . . .  
LIABILITIES: 
Demand  and savings  dcposits 
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
FHLB advances . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other borrowings  . . . . . . . . . . . . . . . . . . . . . . . . .  

$193,991 
143,565 
44,000 
3,886 

. . . . . . . . . . . . . . . .  

222,775 
186,854 

$  9,747 

224,292 
186,869 

$193,991 
145,407 
44,632 
3,886 

$  12,571 
20,000 
199,903 
188,343 

$198,952 
136,806 
43,000 
3,669 

$  12,571 
20,000 
201,752 
188,304 

$198,952 
139,158 
44,128 
3,669 

For  purposes  of  thc  above  disclosures  of  estimated fair value,  the  following  assumptions  were  used  as  or 
December  31,  2003  and  2002.  The  estimated  fair  value  for  cash  and  cash  equivalents  is  considered  to 
approximate  cost. l h e  estimated fair value  for  securities is  based  on  quoted  market  values  for  individual 
sccurities  or  for  equivalent  sccurities  when  specific  quoted  prices  arc  not  available.  Carrying  value  is 
considered to approximate fair value for loans, FHLB advances and other borrowings that reprice frequently 
and for deposit  liabilities  subject  to immediate withdrawal.  The fair values  of  loans,  FHLB advances and 
other  borrowings  and  time  dcposits  that  reprice  less  frequently  are  approximated  by  a  discount  rate 
valuation  technique  utilizing  estimated market  interest  rates  as of  December 3 I ,   2003 and 2002.  The fair 
value  of  unrecordcd  commitments ut  December 31, 2003  and  2002,  is  not  material. 

(Continued) 

- 

CORTLAND  BANCORP AND  SUBSIDIARIES 
NOTES TO THE CONSOLIDATED  FINANCIAL  STATEMENTS 
Years ended December  31,  2003, 2002 and  2001 

NOTE  11 - FATR  VALUE  OF FTNANCIAL INSTRUMENTS  (Continued) 

In addition, other asscts and liabilities of  the Company that are not  defined as financial instruments are not 
included  in the above disclosures, such as property  and equipment. Also, non-financial  instruments  typically 
not  recogniLed  in  financial  statements  nevertheless  may  have  value  but  are  not  included  in  the  above 
disclosures. These include,  among  other items,  the estimated  carning power  of  core deposit  accounts,  the 
trained  work  force,  customer goodwill  and  similar  items.  Accordingly,  the  aggregate  fair  value  amounts 
presented  do not  represent  the underlying  value  of  the Company. 

NOTE  12 -  REGULATORY MATTERS 

The  Company is  subject  to  various  regulatory  capital  requirements  administered  by  the  federal  banking 
agencies.  Failure  to  meet  minimum  capital  rcquirements  can  initiate  certain  actions  by  regulators  that, if 
undertaken,  could  have  a  direct  material  effect  on  the  Company’s  financial  statements.  Under  capital 
adequacy guidelines  and  the  regulatory  framework for prompt  corrective  action, the Company must  meet 
specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain 
off-balance  shcet  items  as  calculated  under  regulatory  accounting  practices.  The  Company’s  capital 
amounts and  classifications are also  subject  to  qualitative judgments by  the regulators  about components, 
risk  weightings  and  other factors. 

Quantitative  measures  established  by  regulation  to  ensure  capital  adequacy  require  the  Company  to 
maintain:  ( I )  a iiiinimum  ratio of4% both  for total Tier I  risk-based  capital to risk-weighted asscts and for 
Tier I risk-based  capital  to  average  assets, and  (2)  a  minimum  ratio  of  8%  for  total  risk-based  capital  to 
risk-weighted  assets. 

Under  the  regulatory  framework  for  prompt  corrective  action,  the  Coiiipany  is  categoriLed  as  well 
capitalized,  which  rcquires  minimum  capital  ratios  of  10%  for  total  risk-based  capital  to  risk-weighted 
assets,  6% for  Tier  I  risk-based  capital  to  risk-weightcd  assets,  and  5%  for  Tier  T  risk-based  capital  to 
average assets  (also known  as the leverage  ratio). Thcre are  no conditions  or events  since the most  recent 
communication  from  regulators that  inanagcment believes  would  change  the  Company’s  category. 

(Amounts in  thousands) 

December 31, 
2003 

Amount 

Ratio 

December 31, 
2002 

Katio 

Amount 
-~ 
$5 1,415 

Total Risk-Based  Capital. . . . . . . . . . . . . .  
Ratio to Risk-Weighted  Assets. . . . . . .  
Tier T  Risk-Based  Capital  . . . . . . . . . . . . .  
Ratio to  Risk-Weighted  Assets. . . . . . .  
Ratio to Average  Assets  . . . . . . . . . . . .  

$49,841 

$47,433 

21.57% 

20.53% 
10.94% 

$48,593 

23.23% 

21.95% 
11.12% 

Tier  I  capital  is  shareholders’  equity  less  intangibles  and  the  unrealized  market  value  adjustment  of 
investment  securities available for sale. Total risk-based  capital is Tier I  capital plus  the qualifying portion 
of  the allowance for loan losses. Assets and certain off  balance  shcct items ad-justed in accordance with  risk 
classification comprise risk-weighted assets of $23 1,034,000 and $221,332,000 as of Deccmber 3 1 ,   2003 and 
2002,  respectively.  Assets  less  intangibles  and  the  net  unrealized  market  value  adjustment of investment 

(Continued) 

CORTLAND BANCORP AND SUBSIDIARTES 
NOTES TO THE CONSOLIDATED FINANCIAL  STATEMENTS 
Years cnded  December  31,  2003, 2002 and 2001 

NOTE  12 -  REGIJLATORY  MATTERS  (Continued) 
securities  available for  sale  averaged  $433,513,000  and  $437,149,000 for  the  years  ended  December  31, 
2003 and  2002, respectively. 

NOTE,  13 - RELATED PARlY TRANSACTTONS 

Certain  directors,  executive  officers  and  companies  with  which  thcy  are  afiliated  were  loan  customers 
during 2003. The following is  an analysis of  such  loans: 

(Amounts in  thousands) 

Total loans at  December 31,  2002  . . . . . . . . . . . . . . . . . . . . .  
New  loans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Kepayments or  other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

$1,497 
193 
393 
Total loans at  December 3 I ,   2003 . . . . . . . . . . . . .   $1,297 

NOTE  14 -  CONDENSED  FINANCTAL INFORMATION 

Below is condensed financial  information  of Cortland Bancorp  (parent company only). Tn  this information, 
the prcnt’s investment in  subsidiaries is stated at cost, including equity in the undistributed earnings of the 
subsidiaries since inception, adjusted for  any unrealired  gains or losses on  available for  sale securities. 

BALANCE  SHEETS 

(Amounts  in  thousands) 

Assets: 

Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Tnvestment securities available for sale  . . . . . . . .  
Investment  securities held to  maturity . . . . . . . . .  
Investment in bank  subsidiary. . . . . . . . . . . . . . . .  
Investment  in  non-bank  subsidiary . . . . . . . . . . . .  
Other assets.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

December 3 I .  

2003 

2002 

$  2,169 
3,218 

43,125 
15 
1,668 
$50,195 

$  5,235 
1,307 
1,305 
42,770 
15 
1,597 
$52,229 

Liabilities: 

Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

$  314 

$ 

190 

Shareholders’ equity: 

Common stock  (Notc  1 ) .  . . . . . . . . . . . . . . . . . . .  
Additional  paid-in  capital  (Note  1 ) . . . . . . . . . . .  
Retained  earnings . . . . . . . . . . . . . . . . . . . . . . . . . .  
Accumulated  other comprehensive income.. . . .  
Treasury stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Total  shareholders’ equity. . . . . . . . . . . . .  

2 1,234 
16,469 
15,401 
2,203 
(5,426) 
49,881 
$50,195 

20,6 17 
13,323 
17,8 I0 
3, I65 
(2,876) 
52,039 
$52,229 

(Continued) 

CORTLAND BANCORP  AND  SUBSIDIARIES 
NOTES TO THE  CONSOLlDATED  FlNANClAL STATEMENTS 
Years  cnded December  31, 2003, 2002 and  2001 

NOTE  14 - CONDENSED JWANClAL  INFORMATION  (Continued) 

STATEMENTS OF INCOME 

(Amounts in  thousands) 

Dividends  from  bank  subsidiary  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Tnterest and dividend  income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Tnvestrnent securilies gains  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Tncome before  income  lax  and  equity in 

Undistributed  net  income  of  subsidiaries  . . . . . . . . . . . . . . . . . . . .  
Income tax  expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Equity  in  undistributed  net income  o l  subsidiaries  . . . . . . . . . . . . . . . .  

Net  income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Years ended  Decembcr 31, 
200 I 
2002 
2003 
$  4,400 
$  7,000 
$  4,000 
185 
202 
180 
33 
21 
192 
77 
87 
76 
(176) 
(149) 
(184) 

4,265 
(63) 
1,282 
$  5,484 

4,550 
(24) 
1,216 
$  5,742 

7,129 

(13) 
(1,570) 
$  5,546 

STATEMENTS OF CASH  FLOWS 
(Amounts in  thousands) 

Years ended  December 31, 
2002 
2003 

200 1 

Cash  flows  from  operating activities 

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Adjustments to  reconcile  net  income  to  net  cash  flows horn 

$  5,484 

$  5,742 

$  5,546 

operating activities: 
Equity  in  undistributed  net  income of  subsidiaries  . . . . . . . . . . . .  
Investment  securities gains 
. .  
Accretion  on  sccurities 
Deferred  tax  benefit 
Change in  other assets and  liabilities 

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
. . . . . . . . . . . . . . . . . . . . . . .  

Net cash  flows lrom operating  activities  . . . . . . . . . . . . . . . .  

Cash  flows from  investing activities 

Purchases of  investment  securilies availablc  for  sale  . . . . . . . . . . . .  
Purchases  of  investment  securities held  to  maturity  . . . . . . . . . . . . .  
Proceeds  from  sales of  securities available  for  sale. . . . . . . . . . . . . .  
Proceeds from call,  maturity  and  principal  payments 

on  securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Net  cash  flows from  investing activities.. . . . . . . . . . . . . . . .  

Cash  flows from  financing activities 

Dividends  paid. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Net treasury  shares  (repurchased)  reissued .................... 

Net cash  flows  lrom financing  activities.. . . . . . . . . . . . . . . .  

Net change in  c a s h . .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Cash 

.

.

Reginning  o l  year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
E n d o f y e a r   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

(1,282) 
(192) 
31 
(24) 
95 
4,112 

(3,007) 

1,204 

1,305 
(498) 

(4,360) 
(2,320) 
(6,680) 
(3,066) 

(1,216) 
(21 1 
8 
(23) 
(3) 
4,487 

~ 

(250) 
(2,042) 

1,570 
(33) 
3 
(17) 
36 
7,105 

(356) 

1,550 
(742) 

3,767 
3,41 I 

(4,294) 
( 1,264) 
(5,558) 
(1,813) 

(3,936) 
240 
(3,696) 
6,820 

5,235 
!fi 2,169 

7,048 
$  5,235 

228 
$  7,048 

(Continued) 

 
CORTLAND BANCORP AND  SUBSIDTARIES 
NOTES TO THE  CONSOLIDATED FTNANCIAL  STATEMENTS 
Ycars  ended  December  31,  2003, 2002  and  2001 

NOTE  15 - DlVInEND RESTRICTIONS 
The  Bank  i s   subject  to  regulations  of  the  Ohio  Division  of  Ranks  which  restrict  dividends  to  retained 
earnings  (as defined by statute) of  the currcnt and prior two years.  Under this restriction,  at Dcceinber 31, 
2003,  approximately $928,000 is available for the payment  of  dividends  by the Bank without  seeking prior 
regulatory  approval.  In  addition,  dividend  payments  may  not  reduce  capital  levels  below  minimuni 
regulatory  guidelines. 
NOTE  16 - LITIGATION 
Since 1993 the Company’s  subsidiary bank has been  a defendant in  a class action lawsuit, Frunk Slentz. et 
al.  v.  Cnrtlund Swings and Banking  Company, involving  purchased  interests  in  two  campgrounds. 
On  September  30,  2002  the  registrant  received  notice  that  The  Court  of  Common  Pleas  in  Trumbull 
County, Ohio had  ordered the dismissal of  all Plaintiff’s’ claims in Slcntz, et ul  (Plaintifly) versus Cortland 
Savings  and  Banking  Company  (Defendunt), and  a  related  case,  McDonugh,  et  a1  (PlaintiJs)  versus 
C’orthnd Savings  and Bunking  Cnnipany  (Drfkndant), and granted  registrani’s subsidiary  bank,  Cortland 
Savings  and  Banking  Company,  Summary Judgment  on  all  counts  of  Plaintiffs’ Complaint  in  both  cases. 

These  two  class  action  cases  originaled  in  1993  with  filings  in  the  Northern  District  of  Ohio  Eastern 
Division  of  the  Federal  Court  system.  In  addition  to  their  alleged  Federal  claims,  Plaintifis  had  alleged 
State law claims which  were  included  as pendent  causes of  action. On October 20,  1997 the federal judge 
presiding  over  these  cases  filed  a  judgment  cntry  dismissing  all  federal  claims  against  the  registrant’s 
subsidiary  bank  without  prejudice.  The judgment  of  the  district  court  was  appealed  by  Plaintiffs.  On 
March 2,  1999 the United States Court of Appeals for the Sixth Circuit affirmed the decision of  the district 
court  to  grant  suinniary judgment  in  hvor of the defendant  bank  and  dismissing  all  of  Plaintiffs’  Federal 
Claims. While awaiting the ruling of the Sixth Circuit Court of Appeals, the Plaintiffs asserted lheir alleged 
Stale  law  claims  by  filing  suit  in  the  Common  Pleas  Court  of  Trumbull  County  seeking  damages  of 
approximately $4.3  million. 

Plainliffs appealed the judgment rendered by  the Common Pleas Court of Trumbull County. Thc Company 
and  Plaintiffs  filed  all  pcrmilted  briefs  with  the  11th District  Court  of  Appeals  and  oral  arguments were 
made before  the Court of Appeals  on October 20, 2003. On  March 4, 2004,  the Company received  notice 
that the  1  I th  District  Court of  Appeals had upheld the decision of the Court of Common Pleas in Trumbull 
Counly, Ohio, in  fwor of  the registrant  and its subsidiary bank.  Plaintiffs have the right to appeal lhe  I  1 th 
District  Court’s  decision  to  the  Ohio  Supreme  Court.  While  it  is  not  feasible  to  predict  the  ultimate 
resolution  of  this mailer, an  outcome unhvorable to the Company’s  bank subsidiary could have a material 
effect  on  the  Company’s quarterly  and annual  operating  results  for  that  period  in  which  such  a judgment 
might  be  rendered.  It  remains  the Company’s intent  to vigorously  defend  these actions. 
The Bank is also involved in other legal  actions arising in the ordinary  course of  business.  In the opinion of 
management, the outcome of  thesc  matters i s   not  expected  to have  material  effect  on  thc Company, 

NOTE  17 - STOCK  REPURCHASE  PROGRAM 
On January 23,2001, the Company’s Board of  Directors approved a Stock Repurchase Program  (the “2001 
Program”),  which  allowed the Company to repurchase  up to  187,000 shares  (or approximately 4.9% of the 
3,815, I25  shares  outstanding  as  of  January  3 I ,   2001 )  of  the  Company’s outstanding  common stock.  The 
Program  expired  on February 6, 2002. On January 22, 2002 the Company’s Board of  Directors  approved a 
new  Program  (the “2002 Program”), which  allowed the Company  to  repurchase  up  to  193,000 shares  (or 
approximately  4.9%  o l   lhe  3,943,151  shares  outstanding  as  of  January  31,  2002)  of  the  Company’s 
outstanding  common  stock.  This  program  expired  on  February  6,  2003.  On  January  28,  2003,  thc 

(Continued) 

CORTLAND BANCORP ANT) SURSTDTARIES 
NOTES  TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Years ended  Decembcr  31, 2003, 2002 and  2001 

NOTE  17 - STOCK REPURCHASE PROGRAM  (Continued) 

Company’s Board of  Directors once again approved a new program  (the “2003 Program”) which  allows the 
Company to repurchase  up to  196,000 shares  (or approximately 4.9% of  the 3,998,191 shares outstanding as 
of January 28,2003) of  the Company’s outstanding common stock. This program  will expire on February 6, 
2004.  Repurchased  shares  arc  designated  as  treasury  shares,  available  for  general  corporate  purposes, 
including possible use in connection with  thc Company’s  dividend reinvestment program, employee benefit 
plans,  acquisitions  or  other distributions. 

Repurchase amounts are effected through open market transactions or in privately  negotiated agreements  in 
accordance  with  applicable  regulations  of  the  Securities  and  Exchange  Commission.  Under  the  2001 
program  based  on  the  value  of  the  Company’s  stock on  January 31, 2001,  the commitment to  repurchase 
the stock ovcr thc next year was approximately  $3,179,000. The Company repurchased  51,321 shares under 
the 2001  Program. 
Under thc 2002 Program, based on  the value of the Company’s stock on January 31,2002, the commitment 
to  repurchase  the  stock  over  the  next  year  was  $4,053,000.  The  Company  repurchased  19,745  shares 
between  January  1 and  February  6, 2003, bringing  the total  repurchased  shares to  114,073 under thc 2002 
Program. The Company also reissued  20,592 shares to existing shareholders through  its dividend  rcinvest- 
ment  program  in  January 2003, bringing  the  total  number of  shares  reissued  during the  2002  Program  to 
52,647. 
Under the 2003 Program, based on  the value of the Company’s stock on January 28,2003, the commitment 
to  rcpurchasc  the  stock  over  the  next  twelve  months  was  $5,037,000.  As  of  December  31,  2003,  the 
Company has  repurchased  103,264 shares  under  the  2003  Program.  The  Company  also  reissued  27,121 
shares to existing shareholders through  its dividend reinvestment program.  The 3% common stock dividend 
paid  January  I ,   2004  increased  treasury  shares  by  an  additional  5,998  shares.  Based  on  the  price  of  the 
Company’s  stock  at  December  31,  2003,  the  remaining  commitment  to  repurchase  the  stock  was 
approximately $2,089,000. 

THREE YEAK  SUMMARY 
AVERAGE BALANCE  SHEET, YIELDS  AND RATES 

The  following  schedules  show  average  balances  of  interest-earning  and  non  interest-earning  assets  and  liabilities,  and 
Shareholdcrs'  equity for the years indicated. Also  shown are the  related  amounts or interest  earned or paid  and the  related 
avcrage yields  or interest  rates paid  for  the years indicatcd.  The averages  arc based  on  daily  balances. 

(Fully taxahlc  equivalent basis  in  thousitnds of  dollars) 

Interest-earning assets: 

Federal funds sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Othcr Cash  Mnnagenient  Funds  . . . . . . .  
Investment  securities: 

. . . . . .  

U.S.  Treasury  and other U.S. 

eminent agencies and corporatio 
overnrnent  morlgage-hacked 
through  certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
of  the  U.S.  and polilical 

. . . . . . . . . . . . . . . . . . . . . . . . . . .  

subdivisions  (Nolc I ,   2,  3 ) .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other sccurities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
TOTAL INVESTMENT SEC?URITJES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

. .  

. . . . . . . . . . . .  
Loans  (Note 2,  3,  4 ) .  
Truding Account  Securities  . . . . . . .  
'TOTAL IN'lXREST-EARNING  ASS 

. . . . . .  
. . . . . .  
. . . . . .  

. . . . . .  
. . . . . .  
. . . . . .  

2003 
Interest 
Earned 
Outstanding  or  Paid 

Average 
Balance 

Yield 
vr 
Ratc 

$  10,201 
137 

$ 

117 
1 

1.1% 
0.7% 

52,587 

2,640 

5.0% 

89,652 

4,009 

4.5% 

7.1% 
51,363 
3,649 
5.1% 
10,997 
559 
~- 
5.3% 
204,599 
10,857 
6.9% 
191,392 
13.141 
5.7% 
1,190 
68 
- -  
5.9% 
407,519 
$24,184 

Non  interest-earning  assets: 
Cash and due froin  bat 
Preiniscs and  equiprnet 
. . . . . .  
Othcr . 
TOTAL, ASSETS  . . . . .  

Interest-hearing  liabilities: 

Deposits: 

. . . . . .  
. . . . . . . . . . . . . . . . . . . . . . . . . . .  
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

. . . . . . . . . . . . . . . . .  

10.140 
Si119 
13,461 
$436,239 

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

. . . . . .  
. . . . . .  

. . . . . . . . . . . . . . . . . .  

0.5% 
$  50,714 
88,953 
0.6% 
- -  
3.6% 
139,568 
2.1% 
279,235 
- -  

$  249 
540 
5,030 
5,819 

57 
1,999 
3,671 
39,178 
44,905 
324,140 

1 
17 
160 
2,135 
2,313 
$  8,132 

1.8% 
0.9% 
4.4% 
5.4% 
5.2% 
2.5% 

~- 

. . . . .  

TOTAL INTEREST-BEARING  DEPOSITS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Borrowings: 

Federal funds purchased  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Securities sold under  agrccrnent  to r 
Other borrowings  under  one year. . .  
. .  
Other borrowings  over one year.. 

. . . . . .  
. . . . . .  
. . . . . .  
. . . . . .  
. . . . . .  

TOTAL BORROWINGS. 
TOTAL INTEREST-BEARING  LIABTI~ITIES . . . . .  

Non  interest-hearing  liabilities: 

. . . . . . . . . . . . . . . . . . .  

TOTAL J6AB1LI'l'IF.S  AND SHAREHOLDERS EQ 
Net interest  income . . . .  

Net interest  rate sprcad  (Note 5 )  
Net  interest  margin  (Notc 6) 

. . . . . .  
. . . .  
. . . . . . .  

. . . . . .  
. . . . . .  

55,898 
4,394 
51,807 
. . . . . . . . . . . . . . .   $436,239 

. . . . . . . . . . . . . . . . . .  

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

$16,052 

. . . . . .  
. . . . . .  

. . . . . . . . . . . . . . . . . .  
. . . . .  

. . . . . .  

3.4% 
- - 
3.9% 
- - 

Notc 1  - Includcs  both  laxable nnd  Lax  exempt securities. 
Notc 2  - The amounts are presented  on  3 fully taxablc equivalent  basis using the statutory  tax  rale of  34% in  2003, 2002 and 2001, 
and have been  iidjusted  to reflect  the elrect of  disnllowcd interest  expense related  to  carrying tax exempt assets. Tax-free 
income l'rom  states of thc LIS. and political  subdivisions, and loans atnounled to $2,466 and $214 Ior 2003, $2,480 and $178 
for  2002  and $2,026  and $1 32 lor 2001, respectively. 

Notc 3 - Average  halance  outstanding  includes  the  uvcrage ainount  outstanding  of  all  nonaccrual  investment  seourities  and  loans. 
States and  political  subdivisions consist  of' average total  principal  adjusled  for amortization  of  premium  and  accretion  or 
discount  less  average allowance  for estiinLited losses, and  include both  taxahle and tax exempt securities. Loans consist of 
average total  louns less averugc  unearned  income. 

I 

(Fully taxable  equivalent hasis in  thousands  of dollars) 

Avcrage 
Balance 
Outstanding 

2002 
Intcrest 
Earned 
vr  Paid 

$  14,184 
115 

$ 

226 
2 

Yicld 
or 
- 
Kale 
I .6% 
I ,770 

200 1 
Interest 
Earned 
Outslanding  or  Paid 

Avcrage 
Balance 

$  10,907 
44 

$ 

368 
2 

Yicld 
or 
- 
IIale 
3.4% 
4.5% 

5 I ,630 

3,272 

6.3% 

91,536 

5,322 

5.8'70 

5 1,052 
3,461 
197,679 
201,106 

3,647 
168 
12,409 
15,518 

7.1% 
4.9'70 
6.3% 
1.7% 

413,084 

$28,155 

6.8% 

10,172 
5,614 
10,860 
$439,730 

.%  55,586 
85,712 
142,199 
283,497 

$ 

557 
1,050 
5,927 
7,534 

2,222 
2,393 
42,903 
47,518 
331,015 

30 
I52 
2,288 
2,470 
$10,004 

1.08 
I .2% 
4.2% 
2.7% 

1.4% 
6.4% 
5.3'70 
5.2'70 
3.0% 

53,295 
3,623 
5 1,197 
$439,730 

54,468 

3,733 

6.9% 

89,254 

5,708 

6.4% 

41,779 
4,171 
189,672 
208,614 

2,942 
267 
12,650 
17,749 

7.0% 
6.4% 
6.7% 
8.5% 

409,237 

$30,769 

7.5% 

9,643 
5,962 
9,988 
$434,830 

$  52,252 
78,915 
150,807 
28 1.974 

71 
3,688 
1,441 
44,446 
49,646 
33 1,620 

49,475 
3,735 
50,000 
$434,830 

$  1,071 
1,684 
8,421 
11,176 

4 
138 
70 
2,435 
2,647 
$13,823 

2.0'70 
2.1% 
5.6% 
4.0% 

5.6% 
3.7% 
4.9% 
5.58 
5.38 
4.2'70 

$18,151 

$16,946 

3.8% 
__ - 
4.4% 
- - 

3.3'70 
- - 
- I_ 
4,1% 

Note 4 - Interest eurncd on  loans includes nel  loan  fees ol' $241  i n   2003, $277 in  2002 and $180 in  2001. 
Note 5 - Net  interest rate  spread represents  thc diwerencc  between  the yield on earning assets and the rutc paid on intcrest  hearing 

1:  b'  '  ' 

5 
Years 

$  53,127 
14,432 
67,559 

26,355 
$  93,914 

$  29,153 
17,376 
89,830 
25,705 
5,439 
2,243 
643 
1,000 
5,000 
176.389 

$ 

$ 

$ 

37,22 I 
9,700 

35,280 
8,606 

16,279 
5,335 

46,921 

6,000 
49,886 

$  46,921 
$  23,164 

$  49,886 
$128,320 

33.000 
54,6 I4 
57,632 
3,069 
49,881 
$165,196 
$  12,945 

- Total 

$222,775 
189,262 
412,037 

26,355 
$438,392 

$  29,153 
17,376 
89,830 
1 14,485 
29,080 
2,243 
643 
1,000 
44,000 
327,X I O  
57,632 
3,069 
49,88 1 
$438,392 

Cumulative Gap . . . . . . . . . . . . . . . . . . . .  

$(80,202)  $(57,038)  $  71,282 

$  84,227 

Curnulative  Gap lo Total Assets  . . . . . .  

(18.3)’ro 

( I  3.0)% 

16.3% 

19.2% 

CORTLAND BANCORP AND  SUBSIDIARIES 
M A N A G E M E N T ’ S  DISCUSSION  A N D  A N A L Y S I S  
(In thousands of  dollars, except for  per  share  amounts) 

The preceding  Gap  Table  presents  an  analysis  of 
the  Company’s  earliest  repricing  opportunity  for 
each  of  its  interest-earning  assets  and  interest- 
bearing  liabilities. Assets are distributed  according 
lo  the  earlier ol interest  rate repricing  opportunity 
or expected  cash  flows. Time deposits  and  liabili- 
ties with defined  maturities  are distribu ted  accord- 
ing  to  the  earlier  of  the  repricing  intcrval  or 
contractual  maturity.  Other core  deposit  accounts 
(Tnterest-bearing  checking,  Money  Market  and 
Savings accounts) are shown as being available for 
repricing in the earliest time frame, although man- 
agcmcnt  can exert  considerable influence  over the 
timing and  manner of  repricing such  core deposits. 
Therefore, these accounts may reprice in later time 
intervals  and  reflect  smaller  incremental  changes 
than  other  intcrest-earning  assets  and  interest- 
bearing  liabilities.  Since management may  reprice 
thcsc  accounts  at  its  discretion,  the  impact  of 
changing rates on net interest income is likely to be 
considerably  different than  inferred  by  this  table. 

Tluring  2003,  the  effective  maturities  o l  earning 
assets  tended  to  shorten  as  interest  rates  in  the 
credit  markets stayed  low during the year.  Federal 
Reserve policy  makers  reduced  short-term  interest 
rates  one  time  during  the  year,  from  1.25%  to 
1.00% in  an  attempt  to  avoid  an  unwelcome  sub- 
stantial  fall  in  inflation. The Federal Keserve  also 
encouraged investors to  increase  their interest  rate 
risk by  repeatedly  reassuring  investors that interest 
rates could remain low for ‘‘a  considerable period.” 
With credit market rates  remaining low throughout 
the year, the volume  of investment  securities eligi- 
ble  to be called remained  high, while  prepayments 
on  loans  and iiiortgage-backed  securities  similarly 
increased,  causing  the  effective  maturities  o l  cx- 
isting earning assets to shorten. Accordingly,  man- 
agement  sought  to  extend  duration  by  investing 
excess  overnight  funds  (federal  funds  sold  bal- 
ances) and by extending the  maturity and increas- 
ing the  convexity of  reinvested  funds. 
While the preceding  Gap Table provides a general 
indication  of  the  potential  effect  that  changing 
interest  rates  may  have  on  net  interest  incoiue,  i t  
does  not  by  itself  present  a  complete  picture  of 
interest  rate  sensitivity.  Because  the  repricing  of 

the  various  categories  of  assets  and  liabilities  is 
subject  to competitive  pressures,  customer  prefer- 
ences  and  other  factors,  such  assets and liabilities 
may in I‘act repricc  in diflerent  lime periods and in 
different  increments  than  assumed. 

The  computeriLed  simulation  techniques  utiliLed 
by management provide  a more sophisticated mca- 
sure o l  the dcgrcc to which  the Company’s interest 
sensitive assets and liabilities  may be impacted  by 
changes in the general level o l  inkrest rates. Thcsc 
analyses  show  the  Company’s  net  interest  inconic 
remaining  relatively  neutral  within  the  economic 
and  interest  rate  scenarios  anticipated  by  manage- 
ment.  In fact,  as previously  noted,  the  Company’s 
net  interest  margin  has  remained  rclativcly  stable 
in  the  range  of  3.94% to  4.39%  over  the  past  five 
years,  despite  significant shifts  in  the  mix  of  earn- 
ing  assets  and  the  direction  and  level  of  interest 
rates. 
I 
I  5.01 

NET INTEREST MARGIN RATIO 
(In Percentages) 

4.39 

4.30  4.31 

I  -’”  2003  2002 

2001 

2000 

1999 

LTQIJTnTTY 

The central  role  of  the  Company’s  liquidity  man- 
agement is to  ( I )   ensure  sufficient liquid  funds  to 
meet  the  normal  transaction  requireiiients  of  its 
customers,  (2) take advantage of market opportu- 
nities  requiring  flexibility  and speed,  and  (3)  pro- 
vide  a cushion  against  unloresecn  liquidity  nccds. 

Principal  sources  o l   liquidity  for  the  Company 
include  assets considered relatively  liquid,  such  as 
interest-bearing  deposits  in  other  banks,  federal 
lunds  sold,  cash  and  duc  from  banks,  as  well  as 
cash  flows  from  maturities  and  repayments  of 
loans,  investment  securities  and  mortgagc-backed 
securities. 

CORTLAND  BANCORP A N D  SUBSIDIARIES 
MANAGEMENT'S  DISCUSSION  AND ANALYSIS 
( I n   thousands ol' dollars, except lor  per  share  amounts) 

Cash  and cash  equivalents, which  includes federal 
funds sold decreased by  $22,824 compared to year- 
end  2002.  Anticipated  principal  repayments  on 
mortgagc-backed  securities  along  with  investment 
securities  maturing,  repricing,  or  expected  to  be 
called in onc  year  or  less  amounted  to  $60,533  at 
December 31, 2003, representing 27.2% of the total 
conibincd  portfolio,  as  compared  to  $79,453  or 
34.7% ol' the portfolio  a year  ago. 

Along  with  its  liquid  assels,  the  Company  has 
other sources of  liquidity  available to it  which  help 
to  ensure  that  adequate  funds  are  available  as 
needed.  These  other  sources  include,  but  are  not 
limited  to,  the  ability  to  obtain  deposils  through 
the  adjuslment of' interest rates, the purchasing  of 
federal  funds,  and  access  to  the  Federal  Reserve 
Discount  Window. The Company is also a member 
of  the  Federal  Home  Loan  Bank  ol'  Cincinnati, 
which  providcs yet  another  source ol liquidity. 

Operating  activities  provided  cash  ol'  $7,048  in 
2003,  $5,338  in  2002  and  $6,178  in  2001.  Kcy 
diffcrences stem mainly from  1) loans held for sale 
at  December  31,  2003  totaled  $103,  as  compared 
to  $2,022  at  December  31,  2002  and  none  a t  
December  31,  2001  which  favorably  impacts  the 

proceeds  and  gains  on  loans  r e a b e d   in  2003; 
2)  the  purchase  of  an  additional  $2.5  million 
insurance contracts on  the lives of  the participants 
in the supplemental post  retirement benefit  plan in 
2003;  3)  $946 gains on  the  sale of  investments  as 
compared  to  $215 in  2002  and  $386 in  2001;  and 
4 )   the  increase  in  amortization  on  securities  of 
$1,644 in 2003 compared to $487 in 2002 and $335 
in  2001.  Refer  to  the  Consolidated  Statements  ol' 
Cash Flows for a summary of  the sources and uses 
ol' cash  in  2003, 2002  and  2001. 

CONTRACTUAL OBLIGATIONS AND 
COMMITMENTS 

The Corporation has various obligations, including 
contractual obligations and comrnitincnts that may 
require future cash payments. 

Contractual  Obligations:  The  following 
table 
presents, as of' December 3 1, 2003, significant fixed 
and  determinable  contractual  obligations  to  third 
parties  by  payment  date. Further discussion of' the 
nature  ol' each  obligation is  included  in  the refer- 
financial 
enced  note 
statements. 

the  consolidated 

to 

Non-interest  hearing deposits 
Interest  bearing deposits(a) 

Avg.  Rate(b) 

Certificates of  deposil ( a )  

A v ~ .  Rcitc ( b )  

Federal funds purchascd and  security 

repurchase agreemenls(a) 
Avg.  Ratc(b) 

U .S. Trcasury  interest-bearing  demand 

nole (a) 
Avg.  Rale(b) 

Federal Home  Loan  Bank  advances (a) 

Avg.  Rate(b) 
Operating leases 

See 
Note - 

One 
Year 
nr  Less 

$  51,632 
136,359 
0.4 I 9'0 
61,045 

Payments  Due  in 
Three 
to  Five 
Years 

Over 
Five 
Years 

One  to 
Three 
Ycars 

$ 

$ 

$ 

Total 
$  51,632 
136,359 

0.41 % 

44,362 

15,935 

22,223 

143,565 

2.45% 

4.71% 

4.50% 

5.01% 

3.46% 

3,243 
0.92% 

643 
0.73% 

3,243 
0.92% 

643 
0.73% 

5,000 

6,000 

33,000 

44,000 

1.31% 
378 

5.76% 
109 

5.42% 

5.00% 
678 

8 

I91 

6 

6 

7 

7 

7 

(a)  Excludes present  and  future  accrucd inkrest. 
(b)  Variahle rate obligations  reflect  idlcrcst rates in elkct  at Tlecembrr  31,  2003 

CORTLAND BANCORP AND SUBSIDIARIES 
MANAGEMENT’S DISCUSS ION  AND ANALYSIS 
(In thousands  of  dollars, except  for per  share amounts) 

The Corporation’s  operating lease obligations  rep- 
resent  short  and  long-krm  lease  and  rental  pay- 
ments for the subsidiary  bank’s  branch  facilities. 

The  Corporation  also  has  obligations  under  its 
supplemental  retirement  plans  as  described 
in 
Note  9  to  the  consolidated  financial  statements. 
The postretiremcnt  benefil  payments  represent  ac- 
tuarially  determined  Juture  benefit  payments  to 
eligible  plan  participants.  The  Corporation  does 
not  have  any  commitments  or  obligations  to  the 
(401 (k) 
defined  contribution 
plan)  at  December  31,  2003  due  to  the  funded 
status of  the plan. Scc further discussion in Note 9. 

retirement  plan 

Commitments:  The  table  on  the  following  page 
details  the  amounts  and  expected  maturities  of 
significant  commitments as of December 3 1,  2003. 
Further  discussion  of  these  commitments  is  in- 
cluded  in  Note  8  to  the  consolidated  financial 
statements. 

Oiic  to  Thrcc 
Onc 
to  Five 
Thrcc 
Ycnr 
or  1 . e ~  Yearn 
Yews 

Ovcr 
Kive 
Yews 

‘l‘nlsl 

Coiiiniitmcnts  tu cxlcnil 

crcdil: 
Cointnercinl 
Residential  real estate 
Revolving hoinc cyuity 
0tht.r 

Standby lcllcrs or crcciil 

$18,469 

$858 

$ 

$1,018  $20,345 

8,452 
710 
761 

R,4S2 

710 

761 

Commitments  to  extend  credit,  including  loan 
cornmilmenis,  standby  letters of  credit,  and  com- 
mercial  letters  of  credit  do  not  necessarily  repre- 
sent  future  cash  requirements, 
these 
comniitnients  often  expire  without  being  drawn 
upon. 

that 

in 

CAPITAL RESOURCES 

Regulatory  standards  for  measuring  capital  ade- 
quacy  require  banks  and  bank  holding  companies 
to maintain capital based  on “risk-adjusted’’  assets 
so  that  categories  of  assets  of  potentially  highcr 
credit risk  require  more capital  hacking than  asscts 
with  lower  risk.  In  addition, banks and  bank  hold- 
ing  companies  are  required  to  maintain  capital  to 
support,  on  a  risk-adjusted  basis,  certain  on-bal- 
ance  sheet  activities  such  ;IS standby  letters  of 
credit  and  interest  rate  swaps. 

The risk-based  standards classify  capital  into two 
tiers. Tier  1 capital consists of  common sharchold- 
ers’ cyuity,  noncumulative  and  cumulative  perpct- 
ual  preferred  stock,  and  minority  interests  less 
goodwill.  Tier  2  capital  consists  of  a  limited 
amount of  the allowance for loan  and lease losses, 
perpetual  preferred  stock  (not included in Tier  l ) ,  
hybrid  capital 
term  subordinated 
instruments, 
debt, and  intermediate- term  preferred  stock. 

The following graph, which  is not  “risk-adjusted,” 
depicts  Tier  1  capital  as  a  percentage  of  total 
average  assets  over  the  past  several  years.  This 
measure  of  capital adequacy is known  as the “lev- 
erage  ratio.”  The  ratio  decreased  from  11.12%  in 
2002  to  10.94% in  2003.  hut  rcrnains  well  above 
regulatory  minimums. 

LEVERAGE RATIO 
(In Percentages) 

12 

11 

10 

9 

8 

7 

6 

The  Federal  Deposit  Insurance  Corporation  Im- 
provement  Act  of  1991  (FDICIA)  required  bank- 
ing  regulatory  agencies  to  revise  risk-based  capital 
standards to ensure that they take adequate account 
of  interest  rate risk. Accordingly, regulators  subjcc- 
tively  consider  an  institution’s exposure  to  declines 
in  the economic value  of  its capital  due lo changes 
in  interest  rates  in  evaluating capital  adequacy. 

The  table  on  the  following  page  illustrates  the 
Company’s  risk-weighted  capital ratios  at Decem- 
ber  31,  2003  and  2002.  Banks  are  required  to 
maintain  a minimum ratio of  8%  of  qualifying lotal 
capital  lo  risk-adjusted  total  assets.  The  Tier  1 
capital ratio must be at least 4%. Capital qualilying 
as  Tier  2  capital  is  limited  to  100% o l  Tier  1 
capital. As the table indicates,  the Company main- 
tains  both  Tier  1  and  total  risk-based  capital  well 

CORTLAND BANCORP  AND SUBSIDIARIES 
MANAGEMENT’S  DISCUSSTON AND ANALYSIS 
(In thousands ol‘ dollars, except for per  share  amounls) 

in  excess  of  the  required  regulatory  minimum 
ratios. 

Risk-Based  Capital 

I_ 

Ikcember 31, 
2003 

$  47,433 
2,4ux 

December  3 I 
2002 
$  48,593 
2,822 

$  49,841 

$  51,415 

Tier  I  Capital 
Tier 2  Capital 
QUALIFY 1NG 
CAPITAL 

Risk-Adjusted 

Total Assets( *) 

$231,034 

$221,332 

Ticr  1 Risk-Based 
Capital  Ratio 
Total  Risk-Based 
Capital  Ratio 
Total Leverage 
C‘apitd  Ratio 

20.53% 

21.57% 

10.948 

21.95% 

23.23% 

11.12% 

(*) Includes  or-balance shcct  cxposures 

SFAS  I  15,  “Accounting  for  Certain  Investments 
in  Debt  and  Equity  Securities,”  requires  that 
investments  designated  as  available  for  sale  be 
marked-to-market  with  corresponding  entries  to 
the  deferred  tax account  and shareholders’ equity. 
Regulatory  agcncies,  however,  exclude  these  ad- 
justments in  computing risk-based  capital, as their 
inclusion  would  tend  to  increase  the  volatility  of 
this important mcasure of  capital adequacy. Addi- 
tional inforimtion  regarding regulatory matters can 
be  found  in the  Notes to  the Consolidatcd  Finan- 
cial  Statements  (NOTE  12.) 

REGULATORY  MATTERS 

On March  13, 2000, the Board of Governors ofthe 
Federal  Reserve  System  approved the  Company’s 
application  to  become  a  financial  holding  com- 
pany.  As  a  financial holding  company,  the  Com- 
pany  may  engage in  activities that  are financial in 
nature  or  incidental to  a  financial  activity,  as  au- 
thorized by  the  Gramm-Leach-Rliley  Act  of  1999 
(The Financial  Services Reform Act).  Under the 
Financial Services Reform Act, the Company may 
continue to claim  the bencfits of  financial holding 
company status as long as each depository institu- 
tion  that  it  controls  remains  well  capitalized  and 
well managcd. The Company is required to provide 
noticc  to  the  Board  of  Governors  of  the  Federal 

Rcscrve  System  when  it  hecomes  aware  that  any 
depository  institution  controlled  by  the  Company 
ccascs  to  be  well  capitalized  or  well  managcd. 
Furthermore, current regulation specifies that prior 
to initiating or engaging in  any  new  activities that 
are a u t h o r i d  for financial holding companies, the 
Company’s insured depository institutions must be 
rated  “satisfactory”  or  better  undcr  the  Commu- 
nity  Reinvestment  Act  (CRA).  As  of  Decem- 
ber  31,  2003,  the  Company’s bank  subsidiary was 
rated  “satisfactory”  for  CRA  purposes,  and  re- 
mained  well  capitalized  and  well  managed,  in 
managemcnt’s  opinion. 

MARKET RISK 

Management  considers interest  rate  risk  to  be  the 
Company’s principal  source of  market  risk.  Inter- 
est  rate  risk  is  measured  as the  impact  of  interesl 
rate  changes  on  the  Company’s  net  inleresl  in- 
come.  Components  of  interest  rate  risk  comprise 
repricing  risk,  basis  risk  and  yield  curve  risk. 
Repricing  risk  arises  due  lo  timing  differences  in 
the repricing  of  assets and liabilities as interest rate 
changes  occur.  Basis  risk  occurs  when  repricing 
assets  and  liabilities reference  different  kcy  rates. 
Yield  curve  risk  arises  when  a  shift  occurs  in  the 
relationship  among  key  rates  across  the  maturity 
spectrum. 

The  effective  management  of  intcrest  rate  risk 
seeks  to  limit  the  adverse  impact  of  interest  rate 
changes  on  thc  Company’s  net  interest  margin, 
providing the  Company with  the  best  opportunity 
for  maintaining  consistent  earnings  growth.  To- 
ward this end, managemcnt uses computer simula- 
financial 
tion 
performance under  varying interest  rate  scenarios. 
These scenarios may reflect  changes in  the level of 
interest  rates,  changes  in  the  shape  of  the  yield 
curve, and changes in  interest  rate  relationships. 

the  Company’s 

to  modcl 

The simulation  model  allows managemcnt  to  test 
and  evaluate  alternative  responses  to  a  changing 
interest  rate  environment.  Typically  when  con- 
fronted  with  a  heightened  risk  of  rising  interest 
rates,  the  Company  will  evaluate  stralegies  that 
shorten investment and loan repricing inlervals and 

CORTLAND  BANCORP AND SUBSIDIARIES 
MANAGEMENT’S  DISCUSSION  AND ANALYSIS 
(Tn thousands of  dollars, except  [or pcr  share  amounts) 

maturities,  emphasix  the  acquisition  of  floating 
rate over fixed rate assets, and lengthen the maturj- 
ties  of liability  funding  sources.  When  the  risk  ol‘ 
falling  rates  is  perceived,  management  will  con- 
sider strategies that shorten the maturities  of fund- 
ing  sources,  lengthen  the  rcpricing  intervals  and 
maturities  of  investments  and  loans,  and  enipha- 
size the acquisition of fixed rate assets over floating 
rate  assets. 

The most Significant assumptions used in the sirnu- 
lation relate to the cash flows and repricing charac- 
teristics of the Company’s balance sheet. Repricing 
and  runoff  ratc  assumptions  are  based  upon  spe- 
cific  product  parameters  modified  by  historical 
trends and  internal  projections. These assumptions 
are periodically reviewed and benchmarked  against 
historical  results.  Actual  results  may  differ  froni 
simulated  results not  only due to the timing, mag- 
nitude  and frequency  of  interest  rate  changes, but 
also  due  to  changcs  in  general  economic  condi- 
tions,  changes  in  customer prefercnces and  behav- 
ior, and  changes in  strategies by  both  existing and 
poten tiiil competitors. 

The following  table shows the Company’s current 
estimate  of  interest  rate  sensitivity  based  on  the 
composition  of  its  balance  sheet  ut  December  3 I ,  
2003.  For  purposes  of  this  analysis,  short  term 
interest rates as measured by  the federal funds rate 
and the prime lending ralc are assumed to increase 
(decrease) gradually over the  next  twelvc  months 
reaching  a  level  300  basis  points  higher  (lower) 
than  the  rates  in  effect  at  December  31,  2003. 
Undcr both  the rising rate scenario and  the falling 
ratc sccnario,  the yield  curve is assumed  to exhibit 
a pardlel  shift. 

During  2003,  the  Fcderal  Reserve  decreased  its 
target rate for overnight federal funds by  25 points. 
A1  year  end  December  31,  2003,  the  diff‘erence 
between  the yield on the ten year Treasury and the 
three  month  Treasury  had  increased  to  a  positive 
332 basis points  from  thc  positive  26 I  basis points 
that existed at December 31, 2002. The yield curve 
is positively  sloping,  as intcrest  rates  now  increase 
with a lengthcning of maturities, with rates peaking 
at  the  long-end  of  the Treasury  curve. 

The base  case  against  which  interest  ralc scnsitiv- 
ity  is  mcasurcd  assumes  no  change  in  short  term 
rates.  The  base  case  also  assumes  no  growth  in 
assets  and  liabilities  and  no  change  in  asset  or 
liability mix. Under these simulated conditions, the 
base  case projects  net  interest  income  of  $15,363 
for the year  ending December 31,  2004. 

Sirnubated Net  liiterest lncome  Sensitivity 
For the Twelve Months Endiiig  December 31,  2004 

Change  in lnlerevl Rutei 

Graduated increase  of 
+300  basis points 

Short term  rate\ 

Net  lnterevt 
lncumr 

~~~ 

$ Change  % Change 

$14,955 

$(408) 

(2.7)% 

unchanged  (base  case) 

15,363 

Graduated decreaw  or 
-300  basis  points 

14,700 

(663) 

(4.3)% 

The  level  of  interest  rate  risk  indicated  is  within 
limits 
that  management  considers  acceptable. 
However,  given  that  interest  ratc  movements  can 
be  sudden  and  unanticipated,  and are increasingly 
influenced  by  global  events  and  circumstances 
beyond  the  purview  of  the  Fcderal  Reserve,  no 
assurances  can  be  made  that  interest  rate  move- 
ments will not  impact key assumptions and parani- 
eters  in  a  manner  not  presently  embodied  by  the 
model. 

Tt  i s   management’s  opinion  that  hedging  instru- 
ments  currently  available  are  not  a  cost  effcctive 
means of  controlling intcrcst rate risk for the Com- 
pany.  Accordingly,  the  Company  does  not  cur- 
rently use financial derivatives, such as interest rate 
options,  swaps,  caps,  floors  or  other  similar 
instruments. 

CRlTlCAL ACCOUNTING  POT,TC:IES AND 
ESTIMATES 

The  Company’s  consolidatcd  financial  statements 
are prepared in accordance with  accounting princi- 
ples  generally  accepted  in  the  United  States  and 
follow  general  practices  within  the  industries  in 
which  it  operates. The most  significant  accounting 
policies  followed  by  the Company are presented in 
“Notes  to  Consolidated  Financial  Statements - 
Summary of Significant Accounting Policies.”  Ap- 
plication  of  these  principles  requires  management 

CORTLAND BANCORP AND  SUBSIDIARIES 
MANAGEMENT’S T)lSCUSSION  AND  ANALYSIS 
( I n  thousands of  dollars, exccpt  for pcr share amounts) 

to  make  estimates,  :issumptions  and  judgments 
that  affect  the  amounts  reporlcd  in  the  financial 
statements  and  accompanying  notes.  Soinc  of 
these  policies  and related  methodologies are more 
critical  than  others.  The  Company  has  identificd 
its policy on  the allowance for loan  losses as bcing 
critical  because  it  requires  management  to  make 
particularly  difficult,  subjectivc  and/or  complex 
judgments about matters that are inherently uncer- 
tain  and  because  of  the  likelihood  that  matcrially 
different amounts  would  be  reported  under  differ- 
ent  condilions or by  using  different  assumptions. 

The  allowance  for  loan  losses  represents  managc- 
ment’s estimate  of  probable  credit  losses  inhercnt 
in  the  loan  portfolio.  Determining  the  amount  of 
the allowance for loan losses is considercd a critical 
accounting  estimate because it requires significant 
judgment and the use  of  subjective measurements 
including management’s assessment of the internal 
risk  classifications  of  loans,  changes  in  the  nature 
of  the  loan  portfolio,  industry  concentrations and 
the  impact  of  current  local,  regional  and  national 
economic factors on  the quality of  the loan portfo- 
lio.  Changes  in  these  estiinutes  and  assumptions 
are  reasonably  possible  and  may  have  a  material 
impact  on  the  Company’s  consolidated  financial 
statements, results  of  operations or liquidily. 

Accordingly,  the  Company  has  developed  and 
maintains  3  comprehensive,  systematic  and  con- 
sistently applied process to determine thc appropri- 
ate  amounts  of  the  allowance  for  loan  losses,  and 
rcsultant  provision  for  loan  losses,  necessary  to 
absorb estimated credit losses  inherent in  the loan 
portfolio.  The allowance  for loan  losses  represcnts 
management’s  best  estimate  from  within  an  ac- 
ccptable range of  estimated  losses that it  considers 
appropriate and  prudent,  but  not  excessive. 
While  management’s  evaluation  of  the  allowance 
for loan  losses ;is of  December 3 I ,   2003 has deter- 
mined  the  allowance  to  bc  adequate,  under  ad- 

vcrsely  difierenl  conditions  or  assumptions,  the 
Company  would  most  likely  necd  to  increase  the 
allowance. The assumptions and estimates used  by 
the Company in its internal review of  non-perform- 
ing  loans  and  potential  problem  loans,  as  well  as 
the  associated  evaluation  of  the  related  collateral 
coverage  for  these  loans,  can  have  a  significant 
irnpacl on  the overall  assessment  of  the  adequacy 
of  the  allowance  for  loan  losses.  While  manage- 
ment  has  concluded  that  the  current  valuation  of 
loan collatcral is reasonable under present circum- 
stances,  if  collateral  valuations  were  significantly 
reduced  due  to  either  new  informalion  or  other 
changing  circumstances,  additional  provisions  to 
the allowance for loan  losses would  most  likely  be 
necessary. 

All  accounting  policies  are  important  and  the 
reader  of  these financial statements is encouraged 
to  review  the  summary  of  significant  accounting 
policies  described  in  Note  I  of  the  Consolidated 
Financial  Statements,  in  order  to  gain  a  bettcr 
understanding of  how  the Company’s financial per- 
formance is reported. 

For additional information regarding the allowance 
for loan losses, its relation to the provision for loan 
losses and  risk  related to asset quality, see sections 
ofthe “Notes to the Consolidated Financial Slate- 
ments”  and  “Management  Discussion  and Analy- 
sis”  related  to the  allowance for loan  losses. 

IMPACT OF INFLATION 

Consolidated financial information included herein 
has  been  prepared  in  accordance  with  gcnerally 
accepted  accounting  principles, which  require  the 
Company to measure financial position  and operat- 
ing results in terms of historical dollars. Changes in 
the  relative  value  of  money  due  to  inflation  are 
generally not  considered. Neither the price, timing 
nor  the  magnitude  of  changes  directly  coincide 
with  changes in  interest  rates. 

INFORMATION  AS  TO STOCK  PRICES AND DIVIDENDS OF CORTLAND BANCORP 

OTHER INFORMATlON 

(Forms 
The  Company  files  quarterly  reports, 
10-Q,  an  annual  report  (Form  IO-K),  current 
reports  on  Form  8-K  and  all amendments to those 
reports with the Securities and Exchange Commis- 
sion  (SEC) pursuant  to section  13(a) or  (15)d of 
the  Exchange  Act.  In  2004  the  quarterly  reports 
will  be  filed  within  40  days  of  tlic  end  of  each 
quarter,  while  the  annual  report  is  filed  within  75 
days of the end of the year. Any individual request- 
ing copies of  such  reports  may obtain these h e  of 
charge, as soon as reasonably practicable aficr such 
material  is  electronically  tiled  with  or  furnished  to 
the S E C  by  visiting our web  site at www.cortland- 
banks.com  or by  writing  to: 

Deborah  L. Eazor 
Cortland  Bancorp 
194 West  Main  Street 
Cortland,  Ohio 44410 

The  S E C   also  maintains  an  Internet  site  that 
contains  reports,  proxy  and  information  state- 
ments, and other information regarding issuers that 
file electronically  with  the SEC at www.scc.gov. 

The  Company’s  stock  trades  on  the  NASDAQ 
OTC market under the symbol CLDB. The follow- 
ing  brokerage  firms  are  known  to  be  relatively 
active in  trading  the  Company’s stock 

Community Banc  Investments,  Inc. 
Columbus,  Ohio 
Contact: Greig A. McDonald 
Telephone:  I  -800-224- IO1 3 

McDonald & Company Securities,  Tnc. 
6575  Sevillc Drive 
2nd  Floor 
P.O. Box  119 
Canfield,  Ohio 44406 
Telephone:  1-330-746-2993 

Salornon  Smith Barney,  Inc. 
5048 Belmont  Avc. 
Youngstown,  Ohio 44505 
Telephone:  I-800-535-0017 

UBS  Financial  Services 
3701  Boardman  Canfield Rd 
P.O. Box  100 
Canfield,  Ohio 44406 
Telephone:  330-533-7191 

The  following  table  shows  the  prices  at  which 
the  coiiimon  stock  of  the  Company  has  actually 
been  purchased  and  sold  in  market  transactions 
during the periods  indicated.  The range  ol‘ market 
price  is  compiled  from  data  provided  by  brokers 
based  on  limited  trading.  Also  shown  in  the  table 
are  the  dividends  per  share  on  the  outstanding 
common  stock.  All  figures  shown  have  been  ad- 
.justed  to  givc  retroactive  effect  to  the  3%  stock 
dividend  paid  as  of  January  1,  2004,  2003  and 
2002.  The  Company  currently  has  approximately 
1,748 shareholders. 

2003 
Fourth Quarter 
Third  Quartcr 
Second Quarter 
First Qorrter 

2002 
Fourth  Quiirter 
Third  Quarter 
Second  Quartcr 
First  Quarter 

2001 
Fourlh  Quarler 
Third  Quarler 
Sccond Quartcr 
First  Quartcr 

Price Per Sharc 

High 

~ 

1.nw 
- 

Cash 
Dividends 
Per  Shnre 

$30.58 
32.53 
mo 
26.46 

$24.75 
25.92 
25.69 
20.97 

$19.80 
19.91 
20.15 
16.51 

$29.00 
29.31 
26.22 
24.61 

$22.78 
23.33 
20.26 
18.86 

$16.73 
16.50 
15.79 
I S S S  

$0.44 
0.21 
0.21 
0.21 

$0.44 
0.20 
0.20 
0.20 

$0.37 
0.19 
0. I 9  
0.19 

For the convenience of  shareholders, the Company 
has  established  a  plan  whereby  shareholders  may 
have  their  dividends  automatically  reinvested  in 
the common  stock of  Corlland Bancorp.  Participa- 
tion  in  the plan is completely  voluntary and  share- 
holders  may  withdraw  at  any  time. 

For current stock prices you  may access our honic 
page  at www.cortland-banks.com. 

For  more  information  on  the  dividend  reinvest- 
ment  plan,  you  may  contact  Deborah L.  Eazor at 
the  following  telephone  number:  (330)  637-8040 
Ext.  130 or E-mail  address  DEAZOR@cortland- 
banks.com. 

CORTLAND BANCORP 

BOARD  OF  DIRECTORS 

RODGER  W,  PLATT 
Chairman 

DAVTD  C.  COLE 

LAWRENCE A.  FANTAUZZI 

GEORGE E.  GESSNER 

WILLTAM  A.  HAGOOD 

JAMES E. HOFFMAN 111 

NEIL J.  KABACK 

K.  RAY  MAHAN 

RICHARD B. THOMPSON 

TIMOTHY  K.  WOOFTER 

OFFICERS 

RODGER  W.  PLATT 
Chairman  and  President 

LAWRENCE A.  FANTAUZZT 
Senior Vice President 
Controller 
Chief Financial Officer 
and  Secretary-Treasurer 

JAMES M.  GASTOR 
Senior Vice President 
Chief of Administration and  Lending 

THE CORTLAND  SAVINGS  AND  BANKING  COMPANY 

BOARD OF DIRECTORS 

DAVID C. COLE 
General  Manager 
C O ~ C  Valley Motor  Company 

LAWRENCE A.  FANTAUZZI 
Senior Vicc  president 
GEORGE E.  GESSNER 
Atlorney 
WILLIAjV A. HAGOOD 
President,  Tri-City  Mobile Homes,  Inc. 
JAMES E. HOFFMAN IT1 
Attorney 

N E I L  J.  KABACK 
Partner, Cohen  & C:onipany 

K. R A Y  MAHAN 
Presidenl,  Malian  Packing  Co. 

RODGER W. PLATT 
President and Chairman 
RJCHAKD B.  THOMPSON 
Exccutive, 'Therm-0-Link,  Inc. 

TIMOTHY  K. WOOFTER 
Prcsident,  Stan-Wade Metal  Products 

PAUL C. BOWERS 
Director  Erneritus 

I

*

*

*

*

OFFICERS 

KODGER W .  PLATT 
President,  Chairman  and Chief  Executive Officer 
LAWRENCE A. FANTAUZZI 
Senior Vice President,  Secrelary-'rreasurer 
and Chief Financial  Oficer 
JAMES M. GASTOR 
Senior Vice Prcsidenl  and  Chief Lending OfIiccr 
STEPHEN A. TELBGO, SR. 
Senior Vict: President and Director of  1Iunian Resources and 
Chrporatc hdministrnticm 
TlMOTllY CAKNEY 
Senior Vice Pi-csident & Chief Operations Ofliccr 
CHARLES J. COMMONS 
Vice  President 
GERALD L. THOMPSON 
Vice Prcsidenl 
MARLENE  LENTO 
Vice  Presiden( 
EMMA J E A N  WOLLAM 
Vice President 
ROBERT J. HORVATH 
Vice  President 
DANNY  1,.  W l i l T E  
Vice President 
JUDY  RUSSELL 
Vice President 
JAMES DUFF 
Vice President 

PKANK R.  SEJIALL 
Vice  President 

DOUGLAS BLAY 
Vice President 

KEITH  MROZEK 
Vicc  President 

CRAIG I'HYTHYON 
Vice President 

DEBORAH L. EAZOK 
Vice  President 

GERARD F. KANE 
Assistant Vicc  Presidcnt 

MARK GOVERNOR 
Assistant Vice President 

MARCEL P. AKNAL 
tant  Vice Prcsidenl 

J. BACOT 
ice Prcsidenl 

BEVERLY  KOSTOFP 
Assistant  Vice President 

PTETKQ  PASCALE 
Assistrtnl Vice  Presidenl 

SHIKLEY F.  ROOT 
Assistant Vice Presidcnt 

DARLENE MACK 
Assistant Vice President 
and Trust  Olficer 

KAREN CLOWER 
Assistant  Vice Prcsidenl 

BARBAKA R.  SANDROCK 
Assistant Vicc  Presidcnt 

KIMBERLY S. V O G l  
Assistant  Vice President 

JANET K.  HOUSER 
Assistant  Vice Prcsident 

RUSSELL E. TAYLOR 
Assistant  Vice  Prcsident 

SOAN M.  FRANGIAMORE 
Assistant Vicc Presidcnt 

JUDY A.  LARSON 
Assistant Vice President 

DAVTD MAY 
Assistant  Vice  President 

BAKBARA McK ENZlH 
Assistanl  Vice  Presidenl 

STEVE 5.  M A C K  
Assistanl Secrelary-Treasurer 

LANA M U l R  

Assistant  Secret~~ry-Treasu*cr 

JAMES H U G H E S  
Assislant Secretaiy-Trcasurer 

WILLIAM J. HOLLAND 
Assistant Secretary 

KAREN MII,LER 
Assistint Sccretrtry 

MATTHEW LAUTHER 
Assistant  Sccretary 

 
CORTLAND BANKS OFFlCES AND LOCATIONS 
Thirteen  OfJes  Serving  These Fine  Communities 

BOARDMAN 
85x0  South  Avenue 
Youngstown, Ohio 44514 
330-758-5X84 

HUBBARD 
890 West  Liberty Strcct 
Hubbard, Ohio 44425 
330-534-2265 

VIENNA 
4434  Warren -Sharon Road 
Vienna,  Ohio 44473 
330-394-1 438 

BOARDMAN 
Victor Hills  Playa 
6538  South  Avenue 
Boardman, Ohio 4451 2 
330-629-9151 

BRISTOL 
6090 State Routc 45 
Bristolville, Ohio 44402 
330-889-3062 

BROOKFIELD 
7325 Warren-Sharon  Road 
Brookfield, Ohio 44403 
330-448-6814 

MANTUA 
11661 State Route 44 
Mantua, Ohio 44255 
330-274-3111 

WARREN 
2935 Elm  Road 
Warren, Ohio 44483 
330-372- 1 S20 

NILES PARK  PLAZA 
8 I5 Youngstown-Warren Road 
Suite  1 
Niles,  Ohio 44446 
330-652-X700 

W ILL1 A MSFIELD 
5917 U S .  Route  322 
Williamsfield, Ohio 44093 
440-293-7502 

CORTLAND 
194 Wcst Main Street 
Cortland,  Ohio 44410 
330-637-8040 

NORTH  BLOOMFIELD 
X837  Stale Route 45 
North  Rloomfield, Ohio 44450 
440-685-473 1 

WTNDHAM 
9690 Bast  Center Street 
Windham, Ohio 44288 
330-326-2340 

Member 
Federal Reserve  System 
and 
Federal  Deposit  Insurance Corporation 

Visit  us  at  our  home page  on  the  world wide web  at 
www.cortland- ban ks.com 
or e-mail us  at cbinfo~~cortland-banks.com