Quarterlytics / Financial Services / Banks - Regional / Cortland Bancorp

Cortland Bancorp

cldb · OTC Financial Services
Claim this profile
Ticker cldb
Exchange OTC
Sector Financial Services
Industry Banks - Regional
Employees 51-200
← All annual reports
FY2011 Annual Report · Cortland Bancorp
Sign in to download
Loading PDF…
s h a r e h o l d e r s
resident's letter to the

 Shareholders:

Dear

The Mahoning Valley is known for many things, such as the birthplace of Good Humor and Handel’s 
Homemade Ice Creams and the former Idora Amusement Park and Ballroom. It is also home to proud 
high school sports traditions and current recreational facilities such as Mosquito Lake State Park and Mill 
Creek MetroParks. The area however, is most frequently recognized as the home of coal-fired mills and 
blast furnaces from the Rust Belt’s booming steel industry.  

Once abundant, the natural resources of coal and iron that previously spurred the Valley’s industrial growth have now been depleted and 
the heydays of steel production are long past.  Since the steel industry’s decline in the 1970’s, it seems the area has continually been seeking 
to redefine itself.  In doing so, the area has naturally experienced both successes and failures in bringing new business and employment op-
portunities to the Valley.

experiences

Past 

Notable missed opportunities and failures include a dirigible airship 
manufacturing plant, which was proposed for the area by a British 
company, but was never built. The announcement that the fiberglass 
Avanti body would be built in Youngstown was met with fanfare but 
the company's tenure in the Valley was short lived, and the highly 
anticipated DFAC –Defense, Finance and Accounting Center, esti-
mated at bringing 4,000-7,000 jobs to the area never materialized.  
Additionally, the Phar-Mor discount drug chain, which had at one 
time grown to more than 300 stores nationally with 25,000 em-
ployees, was unable to successfully emerge from bankruptcy after 
significant internal improprieties were uncovered and an ensuing 
management shake-up unfolded.

Pointing to the Valley’s successes, the presence of the General Mo-
tors’ Lordstown Assembly Plant has been a boon for the area and 
has mitigated some of the economic impact to the Valley since the 
closure of the steel mills. GM’s recent decision, to expand and retool 
the plant to manufacture the Chevrolet Cruze, was much wel-
comed news for the area.  Downtown Youngstown, once lined with 
boarded up store fronts and vacant theaters, is currently experienc-
ing a “rebirth.” The city is now home to a downtown arena, several 
new restaurants and entertainment venues, along with a business 
incubator, which houses several start-up technology companies, 
one of which is listed as the seventh fastest growing U.S. private 
company.  Organizations like the Trumbull-County based Raymond 
John Wean Foundation have made a commitment to enhance the 
community’s well-being and vitality through its grant funding, 
along with its Youngstown Development Corporation partnership, 
which is developing initiatives aimed at transforming neighbor-
hoods within the inner-city.  

possibilities

Future 

Most recently, an exciting new development in the Valley has begun 
to emerge – one that could substantially alter the image of the Val-
ley for years to come.  The area once blessed with abundant coal and 
iron supplies, appears to have been presented with the rare oppor-
tunity to tap a second natural resource.  A potentially vast natural 
gas resource – the Utica Shale - is situated thousands of feet below 
ground level and below the Marcellus Shale and could, by some 
estimates, produce an abundant supply of “wet” gases for twenty 
years or more. 

With these specific regulatory matters behind 
us, we are now fully engaged in assessing 
opportunities to grow assets, diversify our 
product and service capabilities and to enhance 
bottom line profits.

In 2010, V&M Star, which is situated locally in the old Brier Hill 
Works building, broke ground on a $600 million pipe mill, and will 
produce tube goods for use in natural gas exploration in the Mar-
cellus and Utica shale play areas.  While many debate the 20,000 to 
200,000 range in the number of jobs that will be created as a result 
of the shale exploration, the shale play phenomenon has begun to 
produce dividends for the area.

A recent news report indicated that locally-based businesses have 
or will create more than 1,000 jobs  specifically tied to natural gas 
exploration. As jobs are created and as property owners negotiate 
leases for their mineral rights, area officials, business leaders and 
those residing in the local communities have begun to take notice 
and recognize the potential for economic development.

While it is unknown whether the shale play will “redefine” the area 
as something other than a once prosperous steel-region, we intend 
to stay abreast of developments in the natural gas exploration area 
and look forward to opportunities which may arise from shale play 
and natural gas exploration activities.

As the shale play story unfolds, our management team and I con-
tinue to direct our immediate attention to managing operations, 
improving overall financial performance and meeting the demands 
of an increasing complex regulatory environment. In regards to the 
regulatory environment, I am happy to report that in December 
2011, our bank regulatory agencies informed management and the 
directorate that the Company has fulfilled the terms of the informal 
assurances given to the agencies back in 2009. This action signifies 
that our Company has emerged from the financial stresses experi-
enced in the late 2000’s, and has improved upon its position in the 
ranks of the safe and operationally sound banking companies.

[continued on the reverse side]

Cortland Bancorp | 194 West Main Street | Cortland, Ohio 44410

results

Financial 

The Company’s financial results for 2011 were 
highlighted by several notable factors:

• Net interest margin for the year was 3.72% or 13 basis 
points higher than the 3.59% in 2010.

• The Company continues to excel in managing risks in the 
loan portfolio as asset quality measures are among the best 
for banks within our peer group.

• Net loan charge-offs were 0.24% of average loans 
in 2011 and 0.19% of average loans in 2010 and the 
allowance for loan loss (ALLL) to total loan ratio 
was 1.06% and 0.94% at the 2011 and 2010 year end, 
respectively.

• The Company’s recognition of pre-tax Other-Than-
Temporary-Impairment losses on investment 
securities fell dramatically in 2011 to $202,000 versus  
$2.7 million in 2010.

• Tangible loan portfolio growth was more than 9% in 
2011 with the commercial portfolio achieving a 17% 
growth rate. Total loans at December 31, 2011 were $289.1 
million as compared to $265.2 million a year ago.

• The Company continues to increase capital levels and the 
Company’s regulatory capital ratios exceed the statutory 
well-capitalized thresholds. The Company's calculated 
capital ratios are as follows at December 31, 2011: a Tier 1 
leverage ratio of 10.47% (compared to a "well-capitalized" 
threshold of 5.0%); a Tier 1 risk-based capital ratio of 13.37% 
(compared to a "well-capitalized" threshold of 6.00%); and a 
total risk-based capital ratio of 14.18% (compared to a  
"well-capitalized" threshold of 10.00%).

[continued from the previous side]

This is further supported by our results of operation for the year ended Decem-
ber 31, 2011. For the year, the Company recorded net income of $4.072 million, 
or $0.90 per share, surpassing the $3.271 million or $0.72 per share reported 
in 2010. The Company’s financial results for 2011 were highlighted by several 
notable factors which include the financial results to the left of this paragraph.  

lending

Wholesale 

In addition to the positive financial results for 2011, the Company’s subsidiary 
bank, The Cortland Saving and Banking Company also announced plans to 
open a new wholesale mortgage division.  The CSB Mortgage Company, Inc., 
officially began production March 1, 2012, and will assist the Bank in meeting 
strategic initiatives aimed at income diversification. CSB Mortgage will pur-
chase high-quality mortgage loans originated by mortgage brokers, mortgage 
bankers and banks and credit unions in the Midwest for sale on the secondary 
market.  With the CSB Mortgage now in operation, the Bank also intends to 
increase its own retail mortgage lending activity.  

relations

Investor 

On another initiative of note, as you may know from reading the nine-month 
Statement of Condition,  I have initiated an Investor Relations Program to 
promote stock ownership in Cortland Bancorp.  Since undertaking this initiative 
the share price has continued to steadily improve and has recently traded in the 
price range of $7.90 - $8.25 through the date of this letter.  I recently introduced a 
new relationship management tool to allow our directors, officers and employees 
to identify both investors interested in acquiring additional shares and investors 
looking to sell shares.  This relationship management tool, CAMELS Com-
munity Link, designed and marketed by our advisory consultant, the CAMELS 
Consulting Group LLC, is designed to increase the liquidity of our stock, drive 
greater organic growth and to build stronger banking and investor relationships. 
I look forward to discussing this further at the shareholder meeting and during 
the “Invest In Your Local Bank” programs which are being scheduled regionally 
at our local branch offices this year.

forward

Looking 

As a final note, over the past few years, our management team has devoted 
considerable time and efforts to the areas of risk management, regulatory 
compliance, capital adequacy and earnings performance. Through this com-
mitment of time and efforts, as I have noted, we have successfully fulfilled the 
terms of the informal assurances with the regulatory agencies.  As difficult 
as the last few years have been, we recognize that we are a stronger company 
today than we were prior to agreeing to the informal assurance outlined in the 
regulatory memorandum.  With these specific regulatory matters behind us, 
we are now fully engaged in assessing opportunities to grow assets, diver-
sify our product and service capabilities and to enhance bottom line profits.  
We do this with a continued commitment to risk management, regulatory 
compliance and capital adequacy.   It is our goal to be among the top perform-
ing companies in our geographic region and in our peer group. We appreciate 
your continued support as we pursue this goal.

As always, I want to acknowledge our loyal shareholders for their encourage-
ment and commitment to Cortland Bancorp and I hope to see you at this year’s 
shareholder meeting.

James M. Gasior 
President and Chief Executive Officer

Cortland Bancorp | 194 West Main Street | Cortland, Ohio 44410

 
Cortland Bancorp 
194 West Main Street 
Cortland, Ohio 44410 

NOTICE OF ANNUAL MEETING OF SHAREHOLDERS 
PROXY STATEMENT 

Annual  
Meeting: 

May 22, 2012 
10:00 a.m., EDT 

Squaw Creek Country Club 
761 Youngstown-Kingsville Road 
Vienna, Ohio 44473 

Record Date  
and Voting: 

5:00 p.m., EDT, April 4, 2012.  If you were a shareholder of Cortland Bancorp (Cortland) at that time, you may vote 
at the 2012 Annual Meeting of Shareholders (the Annual Meeting).  Each common share entitles the holder to one 
vote on each matter to be voted on by shareholders at the Annual Meeting.  On the record date, Cortland had 
4,525,528 common shares outstanding. 

Agenda: 

1. To elect four directors to serve on Cortland’s Board of Directors (the Board) for terms of three years each until 
the 2015 Annual Meeting of Shareholders and thereafter until their successors are elected and qualified. 

Proxies: 

Proxies  
Solicited By: 

2. To ratify the appointment of S.R. Snodgrass, A.C. as Cortland's independent auditor for the fiscal year ending 
December 31, 2012. 

3. To transact any other business that may properly come before the Annual Meeting. 

Unless you specify on the proxy card to vote differently, the management proxies will vote all signed and returned 
proxies “FOR” election of the Board’s nominees for director and “FOR” ratification of Cortland’s independent 
auditor.  The management proxies will use their discretion on any other matters that may arise.  If a named nominee 
cannot or will not serve as a director, the management proxies will vote for a substitute person nominated by the 
Board to serve as a director. 

Proxies are being solicited by the Board. The cost of the solicitation is being borne by Cortland.  Proxies will be 
solicited by mail and may be further solicited, for no additional compensation, by officers, directors, or employees 
of Cortland and its subsidiaries by mail, telephone, or personal contact.  Cortland will also pay the standard charges 
and expenses of brokerage houses, voting trustees, banks, associations, and other custodians, nominees, and 
fiduciaries who are record holders of common shares not beneficially owned by them, for forwarding proxy 
materials to, and obtaining proxies from, the beneficial owners of such common shares.  

Mailing Date: 

We anticipate mailing this proxy statement on or about April 6, 2012. 

Revoking Your 
Proxy: 

You may revoke your proxy before it is voted at the Annual Meeting.  You may revoke your proxy by: 

 

 

 

sending written notice revoking your proxy to Timothy Carney, Cortland’s Secretary, at 194 West Main 
Street, Cortland, Ohio 44410, which must be received prior to the Annual Meeting; 

sending in another signed proxy card with a later date, which must be received by Cortland prior to the 
Annual Meeting; or  

attending the Annual Meeting and revoking your proxy in person if your common shares are held in your 
name.  If your common shares are held in the name of your broker, financial institution, or other holder of 
record, you must bring an account statement or letter from the broker, financial institution, or other holder 
of record indicating that you were the beneficial owner of the common shares on the record date. 

Attendance at the Annual Meeting will not, in and of itself, constitute revocation of a proxy. 

IMPORTANT NOTICE REGARDING THE AVAILABILITY OF PROXY MATERIALS FOR THE SHAREHOLDER MEETING  
TO  BE  HELD  ON  MAY  22,  2012:  THE  PROXY  STATEMENT,  INCLUDING  NOTICE  OF  THE  ANNUAL  MEETING  OF 
SHAREHOLDERS, AND FORM 10-K ARE AVAILABLE AT www.cortland-banks.com/invest. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PROXY STATEMENT 
TABLE OF CONTENTS 

Share Ownership by Directors and Executive Officers 

Record Date and Outstanding Shares; Quorum 

Vote Required 

Abstentions and Broker Non-Votes 

Section 16(a) Beneficial Ownership Reporting Compliance 

Election of Directors (Proposal One) 

Board Nominees 

Continuing Directors 

The Board of Directors and Committees of the Board 

Director Compensation in 2011 

Executive Compensation 

Transactions with Related Persons 

Ratification of Independent Auditors (Proposal Two) 

Audit Committee Matters 

Submission of Shareholder Proposals 

Delivery of Proxy Materials to Shareholders Sharing an Address   

Other Business 

1 

2 

2 

2 

2 

2 

2 

4 

6 

10 

12 

15 

15 

16 

16 

17 

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PROXY STATEMENT 

Cortland Bancorp, an Ohio corporation (Cortland), is registered as a bank holding company with the Board of 
Governors of the Federal Reserve System and owns all of the issued and outstanding common shares of The Cortland Savings 
and Banking Company (the Bank).  Cortland’s principal executive offices are located at 194 West Main Street, Cortland, Ohio 
44410. Cortland’s common shares are traded on the Over the Counter Bulletin Board under the symbol CLDB.  As used in this 
proxy statement, the terms “we,” “us,” and “our” refer to Cortland and/or its subsidiaries, depending on the context.   

This proxy statement is furnished in connection with the solicitation by Cortland’s Board of Directors (the Board) of 
proxies to be voted at the 2012 Annual Meeting of Shareholders, including any adjustment or postponement of such meeting 
(the Annual Meeting).  The Annual Meeting will be held on Tuesday, May 22, 2012, at 10:00 a.m., EDT, at Squaw Creek 
Country Club, 761 Youngstown-Kingsville Road, Vienna, Ohio 44473.  The accompanying Notice of Meeting and this proxy 
statement are first being mailed to shareholders on or about April 6, 2012. 

SHARE OWNERSHIP BY DIRECTORS AND EXECUTIVE OFFICERS 

The following table furnishes information regarding the beneficial ownership of common shares, as of March 22, 

2012, for each of the current directors, each of the nominees for re-election as a director, each of the individuals named in the 
Summary Compensation Table, and all current directors and executive officers as a group.  To the knowledge of Cortland, no 
person beneficially owns more than 5% of the outstanding common shares of Cortland. The mailing address of each of the 
current executive officers and directors of Cortland is 194 West Main Street, Cortland, Ohio 44410. 

Name of Beneficial Owner 

Sole Voting 
or Sole 
Investment 
Power 

Shared 
Voting or 
Shared 
Investment 
Power 

Percent of 
Common 
Shares 
Outstanding (1) 

Total Shares 

Jerry A. Carleton 

- 

9,093(4) 

Timothy Carney (3) 

13,558(5) 

David C. Cole 

Stanley P. Feret (3) 

James M. Gasior (3) 

George E. Gessner 

James E. Hoffman, III 

Neil J. Kaback 

Joseph E. Koch 

1,880 

1,000 

9,996(8) 

29,221 

5,159 

191 

8,457 

Richard B. Thompson 

134,345 

5(6) 

2,160(7) 

- 

- 

- 

- 

- 

- 

- 

Timothy K. Woofter 

2,723 

77,554(9) 

All directors and executive 
officers as a group (17 persons) 

9,093 

13,563 

4,040 

1,000 

9,996 

29,221 

5,159 

191 

8,457 

(2) 

(2) 

(2) 

(2) 

(2) 

(2) 

(2) 

(2) 

(2) 

134,345 

80,277 

2.97% 

1.77% 

313,456 

6.93% 

(1)  The “Percent of Class” computation is based upon the sum of 4,525,528 common shares of Cortland outstanding as of March 22, 2012. 
(2)  Represents beneficial ownership of less than 1% of the outstanding common shares of Cortland. 
(3)  Individual named in the Summary Compensation Table under Executive Compensation. 
(4) These common shares are held in a trust of which Mr. Carleton is a co-trustee. 
(5) Includes 13,547 common shares held in Mr. Carney’s 401(k) plan account.  
(6) These common shares are owned by Mr. Carney’s spouse. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(7) Includes (a) 570 common shares owned by Mr. Cole’s spouse and (b) 1,590 common shares owned by Mr. Cole’s children.  
(8) Includes 9,724 common shares held in Mr. Gasior’s 401(k) plan account. 
(9) Includes (a) 4,001 common shares owned by Mr. Woofter’s spouse, (b) 56,657 common shares held in a trust of which Mr. Woofter is the 

trustee and (c) 16,896 common shares held in a private foundation established by Mr. Woofter. 

  RECORD DATE AND OUTSTANDING SHARES; QUORUM 

If you were a shareholder of Cortland at the close of business on April 4, 2012, you are entitled to vote at the Annual 

Meeting.  As of April 4, 2012, there were 4,525,528 common shares of Cortland issued and outstanding.  When present in 
person or by proxy at the Annual Meeting, the holders of a majority of the common shares of Cortland issued and outstanding 
and entitled to vote will constitute a quorum for the conduct of business at the Annual Meeting. 

VOTE REQUIRED 

Shareholders are entitled to one vote for each share held.  Shareholders are not entitled to cumulate their votes in the 
election or removal of directors or otherwise.  The director nominees receiving the greatest numbers of votes will be elected.  
The affirmative vote of a majority of the issued and outstanding common shares is needed to ratify the appointment of S.R. 
Snodgrass, A.C. as Cortland’s independent auditor for 2012. 

ABSTENTIONS AND BROKER NON-VOTES 

Abstention may be specified on all proposals except the election of directors.  Broker non-votes generally occur when 

shares held by a broker nominee for a beneficial owner are not voted with respect to a proposal because the nominee has not 
received voting instructions from the beneficial owner and lacks discretionary authority to vote the shares.  Brokers normally 
have discretion to vote on “routine matters,” such as the ratification of independent registered public accounting firms, but not 
on non-routine matters, such as amendments to charter documents, executive compensation proposals, and the election of 
directors.  Although they are counted for purposes of establishing that a quorum is present, abstentions and broker non-votes 
are not counted as votes cast.  Accordingly, abstentions and broker non-votes have no effect on the election of directors and are 
not expected on the ratification of the appointment of Cortland’s independent auditor. 

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE 

Section 16(a) of the Securities Exchange Act of 1934, as amended (the Exchange Act), requires Cortland’s executive 

officers and directors to file reports with the Securities and Exchange Commission (SEC) disclosing their initial beneficial 
ownership of common shares and any subsequent changes in their beneficial ownership.  Specific due dates have been 
established by the SEC, and Cortland is required to disclose in this proxy statement any late reports.  To Cortland’s knowledge, 
based solely on a review of reports furnished to Cortland and written representations that no other reports were required, 
Cortland’s executive officers and directors complied with all Section 16(a) filing requirements during the 2011 fiscal year.  

ELECTION OF DIRECTORS 
(Proposal One) 

As of the date of this proxy statement, the Board currently has 10 members.  Directors are divided into three classes, 
and directors of each class serve for three-year terms.  Four directors serve in the class whose terms will expire at the Annual 
Meeting, three directors serve in the class whose terms expire in 2013 and three directors serve in the class whose term expires 
in 2014.  Proxies may not be voted for more than the four nominees. 

BOARD NOMINEES 

Directors are individuals with knowledge and experience who serve and represent Cortland’s geographic footprint 

throughout the counties and communities served.  Current Board representation by outside directors demonstrates a 
background in automotive, law, manufacturing, and the accounting industries, with the expertise of these individuals covering a 
broad array of skills including corporate management, human resource management, strategic planning, business acquisitions, 
and small business operations. 

The Board proposes that the four nominees identified on the following page be elected for a new term of three years. 
Each nominee was recommended by the Board’s Nominating Committee.  Each individual elected as a director at the Annual 
Meeting will hold office until his term expires and thereafter until his successor is duly elected and qualified, or until his earlier 
resignation, removal from office, or death.  While it is contemplated that all nominees will stand for re-election, if a nominee 
who would otherwise receive the required number of votes becomes unavailable or unable to serve as a candidate for re-

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
election as a director, the individuals designated as proxies on the proxy card will have full discretion to vote the common 
shares represented by the proxies they hold for the election of the remaining nominees and for the election of any substitute 
nominee or nominees designated by the Board following recommendation by the Nominating Committee.  The Board knows of 
no reason why any of the nominees named below will be unavailable or unable to serve if elected to the Board. 

The biographies of each of the nominees and continuing directors below contains information regarding the person’s 

service as a director, business experience, director positions held currently or at any time during the last five years, information 
regarding involvement in certain legal or administrative proceedings, if applicable, and the experiences, qualifications, 
attributes, or skills that caused the Nominating Committee and the Board to determine that the person should serve as a 
Cortland director.  Director James E. Hoffman, III is a first cousin to Craig M. Phythyon, an officer of the Bank.  

Nominee 

George E. Gessner 

Age 

67 

James E. Hoffman, III 

60 

Joseph E. Koch 

55 

Biography 

Attorney.  Partner, Director, and Corporate Secretary in the 
law firm of Gessner & Platt Co., L.P.A.  Mr. Gessner has 
been a general practitioner of law for over 40 years and is a 
partner in a local law firm.  He received his undergraduate 
(B.A.) degree at Hiram College and his Juris Doctorate 
(J.D.) degree from the University of Akron Law School.  He 
became a member of the Ohio Bar in 1969. The Nominating 
Committee and the Board believes that Mr. Gessner’s 
experiences, qualifications, attributes and skills allow him to 
provide legal expertise to the Board. 

Attorney.  President of Hoffman & Walker Co., L.P.A.  Mr. 
Hoffman has been a general practitioner of law for over 33 
years and is a partner in a local law firm.  He received his 
undergraduate (B.A.) degree at The Ohio State University in 
1973 and his Juris Doctorate (J.D.) degree from the 
University of Akron Law School in 1976. The Nominating 
Committee and the Board believes that Mr. Hoffman’s 
experiences, qualifications, attributes and skills allow him to 
provide legal expertise to the Board. 

President, Joe Koch Construction, Inc., a homebuilding, 
developing and remodeling company since 1988.  President, 
Joe Koch Realty, Inc., a real estate brokerage firm.  Owner 
of Better Living of the Mahoning Valley, a dealer for 
sunrooms and installations.  Member of Eagle Ridge 
Properties, LLC since 2002.  President of Koch Family 
Charitable Foundation, a 501(c)3 organization. The 
Nominating Committee and the Board believes that Mr. 
Koch’s experiences, qualifications, attributes and skills 
allow him to provide local business expertise to the Board.  

Director of 
Cortland 
Since 

Nominee for 
Term 
Expiring In 

1987 

2015 

1984 

2015 

2010 

2015 

3 

 
 
 
 
 
 
 
 
 
 
Director of 
Cortland 
Since 

Nominee for 
Term 
Expiring In 

1985 

2015 

Nominee 

Age 

Biography 

Timothy K. Woofter 

61 

President, CEO, and Director of Stanwade Metal Products, a 
manufacturer of tanks and distributor of oil equipment, and 
Lucky Oil Equipment, a distributor of oil equipment.  
Partner in the Woofter Family Limited Partnership.  Owner, 
Jester Investments, a residential and commercial property 
rental company.  Part owner and Vice President of Northern 
Ventures, a real estate rental company.  Manager of 
Hartford Land LLC, a Real Estate Holding Company.  
Director of the Trade Association, Steel Tank Institute.  Mr. 
Woofter has managed and owned a business that 
manufactures steel storage tanks and distributes oil-handling 
equipment for 40 years.  He currently is the president of the 
Steel Tank Institute, a national trade association.  He has 
owned and managed real estate, both residential and 
commercial, for over 30 years and is familiar with 
properties of these types and their values. The Nominating 
Committee and the Board believes that the experiences, 
qualifications, attributes and skills that Mr. Woofter has 
developed through his business and leadership experiences 
allow him to provide business and leadership insight to the 
Board.  

Recommendation and Vote 

Under Ohio law and Cortland’s Code of Regulations, the nominees receiving the greatest number of votes “FOR” 
election will be elected to the Board.  Shareholders are not entitled to cumulate votes in the election of directors.  Common 
shares represented by properly executed and returned proxy cards will be voted “FOR” the election of the Board’s nominees 
named above unless authority to vote for one or more nominees is withheld.  Common shares as to which the authority to vote 
is withheld and broker non-votes will be counted for quorum purposes, but will not be counted toward the election of directors 
or toward the election of the individual nominees specified on the proxy card. 

The Board recommends a vote FOR the election of the nominees. 

CONTINUING DIRECTORS 

Nominee 

Jerry A. Carleton 

Age 

69 

James M. Gasior 

52 

Biography 

Owner of Jerry Carleton Enterprises, Inc., a general 
contracting and development company, since 1972.  Limited 
Partner in Eagle Ridge Properties LLC in Brown’s Farm, a 
development company.  Professor Emeritus at Kent State 
University Trumbull Campus.  In addition to his experience 
with the building and construction trades, Mr. Carleton is 
involved in growth, development, and planning. The 
Nominating Committee and the Board believes that Mr. 
Carleton’s experiences, qualifications, attributes and skills 
allow him to provide continued expertise in reviewing 
customer business plans and facilities development, as well 
as the Bank’s business plans.  

President and Chief Executive Officer of the Bank and 
Cortland since November 2, 2009, Senior Vice President, 
Chief Financial Officer, and Secretary of Cortland and 
Cortland Bank since 2005.  Certified Public Accountant and 
member of the American Institute of CPAs and the Ohio 
Society of CPAs.  His professional affiliation includes a 
background in all financial activities and financial reporting, 
audit preparation, budgeting, compensation reviews, and 

4 

Director of 
Cortland 
Since 

Term 
Expires In 

2004 

2013 

2005 

2013 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nominee 

Age 

Biography 

Director of 
Cortland 
Since 

Term 
Expires In 

2001 

2013 

1989 

2014 

2009 

2014 

Richard B. Thompson 

63 

David C. Cole 

53 

Timothy Carney 

46 

knowledge of government regulatory requirements. The 
Nominating Committee and the Board believes that the 
experiences, qualifications, attributes and skills that Mr. 
Gasior has developed allow him to provide valuable 
accounting, strategic planning and corporate governance 
expertise to the Board.  

Owner and executive of Therm-O-Link, Inc., Vulkor, Inc., 
and Therm-O-Link of Texas, Inc., all manufacturers of 
electrical wire and cable.  Owner and executive of Geneva 
Partners, a condominium development company which is no 
longer active.  Executive of Kinsman IGA, a grocery store.  
Partner in Dana Partners, a real estate holding company, and 
Dana Gas, a gas well operation.  Owner of the Heritage Hill 
Grain Company and Heritage Hill Enterprises, agricultural 
businesses, since 2003.  Partner in Stratton Creek 
Woodworks, a maker of wood products, and Smearcase, a 
real estate holding company, each since 2005.  Partner in 
Goodview, a Brazilian agricultural business.  Partner in 
Kinsman Hardware LLC, a home improvement store.  Mr. 
Thompson is a private investor with an extensive 
background in manufacturing. The Nominating Committee 
and the Board believes that Mr. Thompson’s experiences, 
qualifications, attributes and skills allow him to provide 
assistance in understanding and evaluating manufacturing 
business relationships.  He has owned and managed 
numerous small businesses in several industries in the 
Bank’s current market area, as well as outside the 
immediate area. 

Partner and President of Cole Valley Motor Company, an 
automobile dealership. President of JDT, Inc., Cole Valley 
Chevrolet, CJB Properties, and David Tom LTD, 
automobile sales, since 2001.  As President of a family-
owned automobile dealership located in Warren, Ohio, Mr. 
Cole is responsible for the management and day-to-day 
operations of the business. He has a Bachelor of Science 
degree in business administration. Mr. Cole serves on the 
board of Forum Health. The Nominating Committee and the 
Board believes that Mr. Cole’s experiences, qualifications, 
attributes and skills allow him to provide an extensive 
understanding of small business and retail needs.    

Executive Vice President and Chief Operating Officer of 
Cortland and the Bank and Secretary of Cortland and the 
Bank since November 2, 2009.  Senior Vice President and 
Chief Operations Officer of the Bank and Cortland since 
April 2008.  Senior Vice President and Chief Operations 
Officer of the Bank since April 2005.  Prior to joining the 
bank, Mr. Carney was employed by a major accounting firm 
and had experience in all financial activities and financial 
reporting, audit preparation, budgeting, and knowledge of 
government regulatory requirements. The Nominating 
Committee and the Board believes that the experiences, 
qualifications, attributes and skills that Mr. Carney has 
developed allow him to provide valuable accounting, 
strategic planning and corporate governance expertise to the 
Board. 

5 

 
 
 
 
 
 
 
 
 
Nominee 

Age 

Biography 

Director of 
Cortland 
Since 

Term 
Expires In 

Neil J. Kaback 

51  Mr. Kaback is Vice President of Cohen & Company, Inc., a 

2004 

2014 

firm that provides marketing for Cohen & Company LTD 
(an accounting firm where Mr. Kaback is also a Vice 
President).  Mr. Kaback is a partner in Cohen & Company 
Investment Partnership, a financial planning firm and Vice 
President of Cohen Fund Audit Services, a mutual fund 
auditing firm.  A member of the American Institute of CPAs 
and the Ohio Society of CPAs.  Mr. Kaback has varied 
responsibilities.  He focuses on high level business 
succession, tax, estate, and family business planning, as well 
as the supervision and planning of financial statement and 
tax return engagements.  He heads the firm's Automotive 
Dealers Group and provides managerial, operational, 
financing, and tax consulting advice.  He serves as Finance 
Chairman for the Trumbull Memorial Hospital Foundation 
and was the Campaign Chairman of Operation: Save our 
Airbase Reservists.  He was a member of the Leadership 
Youngstown Class of 92-93, and is actively involved with 
the Mahoning County United Way, Trumbull 100, 
Youngstown Area Jewish Federation, and American Red 
Cross. The Nominating Committee and the Board believes 
that the experiences, qualifications, attributes and skills that 
Mr. Kaback has developed allow him to provide continued 
accounting and financial expertise to the Board.  

THE BOARD OF DIRECTORS AND COMMITTEES OF THE BOARD 

Independence of Directors 

The Board has reviewed, considered, and discussed each director’s relationships, both direct or indirect, with Cortland 

and its subsidiaries and the compensation and other payments, if any, each director has, both directly or indirectly, received 
from or made to Cortland and its subsidiaries in order to determine whether such director qualifies as independent under Rule 
5605(a)(2) of Nasdaq’s Marketplace Rules.  The Board has determined that it has at least a majority of independent directors, 
and that each of the following directors has no financial or personal ties, either directly or indirectly, with Cortland or its 
subsidiaries (other than compensation as a director of Cortland and its subsidiaries, banking relationships in the ordinary course 
of business with the Bank, and ownership of Cortland’s common shares as described in this proxy statement) and thus qualifies 
as independent under Nasdaq Corporate Governance Rule 5605(a)(2): Jerry A. Carleton, David C. Cole, George E. Gessner, 
James E. Hoffman, III, Neil J. Kaback, Joseph E. Koch, K. Ray Mahan, Richard B. Thompson, and Timothy K. Woofter. 

James M. Gasior and Timothy Carney do not qualify as independent directors because they currently serve as 

executive officers of Cortland and the Bank.  

Meetings of the Board and Attendance at the Annual Meeting of Shareholders 

In 2011, the Board held a total of thirteen (13) meetings.  Each incumbent director attended at least 75% of the 
aggregate of the total number of meetings held by the Board and the total number of meetings held by the board committees on 
which he served, in each case during the period of his service. 

Cortland encourages all incumbent directors and director nominees to attend each annual meeting of shareholders.  All 

of the incumbent directors and director nominees, except Neil J. Kaback and Richard B. Thompson, attended Cortland’s last 
annual meeting of shareholders held on May17, 2011. 

Communications with the Board 

Although Cortland does not currently have formal procedures by which shareholders may communicate directly with 

directors, Cortland believes that its current process has adequately served the needs of the Board and its shareholders.  
Communications sent to the Board, either generally or in care of the Chief Executive Officer, Secretary, the Investor Relations 

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Officer, or another corporate officer, are forwarded to all directors.  There is no screening process, and all communications that 
are received by officers for the Board’s attention are forwarded to the Board. 

Until other procedures are developed and posted on Cortland’s website at www.cortland-banks.com, any 

communication to the Board may be mailed to the Board, in care of the Investor Relations Officer, at Cortland’s headquarters 
in Cortland, Ohio.  The mailing envelope must contain a clear notation indicating that the enclosed letter is a “Shareholder-
Board Communication” or a “Shareholder-Director Communication.”  In addition, communication via Cortland’s website may 
be used.  Correspondence through the investor relations page of the website should also be directed to the Investor Relations 
Officer and indicate that the communication is a “Shareholder-Board Communication” or a “Shareholder-Director 
Communication.”  All such communications, whether via mail or website, must identify the author as a shareholder and clearly 
state whether the intended recipients are all directors on the Board or just certain specified individual directors or committee 
members.  The Investor Relations Officer will make copies of all such communications and circulate them to the appropriate 
director or directors. 

Board Committees 

Audit Committee  

The Board has an Audit Committee comprised of Messrs. Cole, Kaback (Chair), and Thompson. The Board has 
determined that each member of the Audit Committee qualifies as independent under the Nasdaq Marketplace Rules, as well as 
under Rule 10A-3 promulgated under the Exchange Act. 

The Board has determined that the audit committee does not have an “audit committee financial expert” as that term is 

defined by the SEC.  The Board has determined that each Audit Committee member has sufficient knowledge in financial and 
accounting matters to serve effectively on the Committee.   

The Audit Committee conducts its business pursuant to a written charter adopted by the Board.  A current copy of the 

charter of the Audit Committee is posted on Cortland’s website at www.cortland-banks.com on the investor relations page 
under Governance Documents, “Audit Committee Charter.”  At least annually, the Audit Committee reviews and reassesses the 
adequacy of its charter and recommends any proposed changes to the full Board for approval as necessary. 

The Audit Committee is responsible for appointing, compensating, and overseeing the independent registered public 

accounting firm employed by Cortland for the purpose of preparing and issuing an audit report or other audit, review, or 
attestation services.  The Audit Committee evaluates the independence of the independent registered public accounting firm on 
an ongoing basis.  The Audit Committee also approves audit reports and plans, accounting policies, and audit outsource 
arrangements, including audit scope, internal audit reports, audit fees, and certain other expenses.  The Audit Committee is 
responsible for developing procedures for the receipt, retention, and treatment of complaints regarding accounting, internal 
auditing controls, or auditing matters, including procedures for the confidential, anonymous submission by employees of 
concerns regarding questionable accounting or auditing matters.   

The Audit Committee held ten (10) meetings during 2011.  The Audit Committee’s report relating to the 2011 fiscal 

year appears on page 16 of this proxy statement.  

Executive Compensation Committee 

The Bank’s Board of Directors has an Executive Compensation Committee which also serves as the Compensation 
Committee of Cortland.  The Executive Compensation Committee is comprised of Messrs. Carleton, Gessner, and Woofter 
(Chair).  Mr. Cole was a member of the Executive Compensation Committee until May 17, 2011. The Board has determined 
that each member of the Executive Compensation Committee qualifies as independent under Nasdaq Marketplace Rules.  In 
addition, each member of the Compensation Committee qualifies as an “outside director” for purposes of Section 162(m) of the 
Internal Revenue Code of 1986, as amended (the IRC), and as a “non-employee director” for purposes of Section 16b-3 under 
the Exchange Act.   

The Executive Compensation Committee oversees director and executive officer compensation as well as 

compensation under the Profit Sharing Program and the Employee Benefit Plan 401(k).  The Executive Compensation 
Committee reviews and recommends officer compensation levels and benefit plans.  In evaluating executive officer 
performance, the Executive Compensation Committee takes into account – 

 

job knowledge, initiative, and originality; 

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

quality and accuracy of work performed and priority setting; 
customer relations; 
subordinate feedback and ability to provide instruction to staff; and 
the relationship of these factors to Cortland and the Bank’s achievement of strategic objectives and 
profitability. 

The Executive Compensation Committee occasionally requests the Chief Executive Officer (CEO) to be present at 
Executive Compensation Committee meetings to discuss executive compensation and evaluate individual performance.  The 
Executive Compensation Committee discusses the CEO’s compensation with him, but final deliberations and all votes 
regarding his compensation are made in executive session, without the CEO present.  The Executive Compensation Committee 
also approves the compensation for other executive officers based on the CEO’s recommendations with input from outside 
advisors and counsel and then makes its recommendation to the Board. 

The Executive Compensation Committee reviews publicly available peer data to assist with evaluating the overall 

compensation for the Board.  From time to time, the Executive Compensation Committee will recommend changes in 
compensation to further the goals of the director compensation program, which strives to provide appropriate compensation to 
directors for their time, efforts and contributions to the Bank. 

The Executive Compensation Committee uses compensation data from similar-sized financial institutions for 

comparative purposes from time to time to provide input on both Board and executive compensation issues, but it did not 
engage a consultant in setting 2011 compensation.  The Executive Compensation Committee does not have a formal charter.  
The Executive Compensation Committee held one (1) meeting in 2011.   

Nominating Committee  

The Board has a Nominating Committee comprised of Messrs. Cole, Thompson, and Woofter (Chair).  The Board has 

determined that each member of the Nominating Committee qualifies as independent under Nasdaq Marketplace Rules.  The 
purpose of the Nominating Committee is to: 

 

identify qualified candidates for election, nomination, or appointment to the Board and recommend to the full 
Board a slate of director nominees for each annual meeting or as vacancies occur; 

  make recommendations to the full Board and the Chairman of the Board regarding assignment and rotation of 

 
 

members and chairs of committees of the Board; 
recommend the number of directors to serve on the Board; and 
undertake such other responsibilities as may be referred to the Nominating Committee by the full Board or the 
Chairman of the Board. 

The Nominating Committee held two (2) meetings during 2011.  The charter of the Nominating Committee is 

reviewed annually and is available on Cortland’s website at www.cortland-banks.com on the investor relations page under 
Governance Documents, “Nominating and Corporate Governance Committee Charter.” 

Nominating Procedures 

As described previously, Cortland has a standing Nominating Committee that has the responsibility to identify and 

recommend individuals qualified to become directors.  Each candidate must satisfy the eligibility requirements set forth in 
Cortland’s Code of Regulations, Article Two, Section 2.01 “Authority and Qualifications.”  No person who has attained the 
age of 70 shall be eligible for election as a director, and each director must hold shares of stock of Cortland with an aggregate 
par value or stated value of $500, an aggregate shareholder equity of at least $500, or an aggregate fair market value of at least 
$500.  

When considering potential candidates for the Board, the Nominating Committee strives to assure that the 
composition of the Board, as well as its practices and operation, contributes to an effective representation and advocacy of 
shareholders’ interest.  The Nominating Committee may consider those factors it deems appropriate in evaluating director 
candidates, including judgment, skill, strength of character, experience with business and organizations comparable in size and 
scope to Cortland, experience and skills relative to other Board members, and specialized knowledge or experience.  
Depending upon the current needs of the Board, certain factors may be weighed more heavily than others by the Nominating 
Committee.  The Nominating Committee does not have a policy for the consideration of diversity in the nomination process, 
but takes into account in its deliberations all facets of a potential nominee’s background, including the potential nominee’s 
educational background, gender, business and professional experience, and his or her particular skills and other qualities.  The 

8 

 
 
 
 
 
 
 
 
 
 
Nominating Committee’s goal is to identify individuals who will enhance and add valuable perspective to the Board’s 
deliberations and who will assist Cortland in its effort to capitalize on business opportunities in a challenging and highly 
competitive market. 

In considering candidates for the Board, the Nominating Committee evaluates the entirety of each candidate’s 
credentials and, other than the eligibility requirements set forth in Cortland’s Code of Regulations, there are no specific 
minimum qualifications that must be met by a Nominating Committee recommended nominee.  However, the Nominating 
Committee does believe that each director on the Board should be of the highest character and integrity; possess a reputation 
for working constructively with others; have sufficient time to devote to Board matters; and be without any conflict of interest 
that would impede the individual’s performance as a director. 

The Nominating Committee will consider candidates for the Board from any reasonable source, including shareholder 

recommendations.  The Nominating Committee will not evaluate candidates differently based on who has made the 
recommendation.  The Nominating Committee has the authority to hire and pay a fee to consultants or search firms for the 
purpose of identifying and evaluating candidates.  No such consultants or search firms have been used to date and, accordingly, 
no fees have been paid to consultants, search firms, or any other individuals. 

According to Section 2.03(B) of Cortland’s Code of Regulations, any shareholder who desires to nominate an 
individual to the Board must provide timely written notice.  To be timely, the notice must be mailed to the President of 
Cortland at least 14 days but no more than 50 days before the meeting at which directors will be elected, or 7 days after notice 
of the meeting is mailed to shareholders if the meeting is held within 21 days of Cortland mailing notice of the meeting.   

The shareholder’s notice of nomination must give: 

 
 
 

 
 

the name and address of the nominee; 
the principal occupation of the nominee; 
the approximate number of shares the shareholder making the nomination reasonably anticipates will be voted in 
favor of the proposed nominee; 
the name and address of the shareholder making the nomination; and 
the number of shares beneficially owned by the shareholder making the nomination. 

The  Nominating  Committee  will  disregard  a  shareholder’s  nomination  if  it  is  not  made  in  compliance  with  these  rules  and 
standards.   

Board Leadership Structure and Role in Risk Oversight 

The office of Chairman of the Board and the office of Chief Executive Officer have been separate at Cortland since 
2005.  Since November 2, 2009, James M. Gasior has held the office of Chief Executive Officer and effective April 27, 2010, 
Timothy K. Woofter became Chairman of the Board.  Cortland believes that separation of these two offices is consistent with 
the Board’s responsibility for oversight of management and of Cortland’s affairs generally. The Board and its committees have 
a significant role in oversight of the risks to which Cortland is subject.  Like other community banking organizations, Cortland 
and the Board exercise oversight of common banking risks through a loan committee that considers loan applications and credit 
risk, an asset and liability committee whose routine responsibilities require consideration of interest rate and liquidity risk, an 
audit committee that takes into account audit and regulatory compliance risks, a loan review committee that monitors non-
performing assets and their ultimate outcome, and an investment management committee that sets investment strategy and 
monitors compliance therewith.  The full Board, of course, takes these and other risks into account in its deliberations as well. 

Code of Ethics 

Cortland has adopted a Code of Ethics (the Code) as part of its corporate governance program.  The Code applies to 

all of Cortland’s officers and employees, including its Chief Executive Officer and Chief Financial Officer.  The Code is 
posted on the investor relations page of Cortland’s website at www.cortland-banks.com under Governance Documents, “Code 
of Business Conduct and Ethics.”  Any amendments to, or waivers from, this Code will be posted on this same website.  In 
addition, a copy of the Code is available to shareholders upon request.  Shareholders desiring a copy of the Code should 
address written requests to Mr. Timothy Carney, Executive Vice President, Chief Operating Officer and Secretary of Cortland 
Bancorp, 194 West Main Street, Cortland, Ohio 44410, and are asked to mark “Code of Business Conduct and Ethics” on the 
outside of the envelope containing the request. 

9 

 
 
 
 
 
 
 
 
 
 
 
 
DIRECTOR COMPENSATION IN 2011 

The following table shows the compensation of Cortland directors for their service on the Board in 2011, other than 

Directors Gasior and Carney.  The director compensation information to follow represents compensation for the full year, 
through December 31, 2011. The majority of the director compensation is paid by the Bank for directors’ service on the Bank’s 
board and its committees, but compensation shown in the table is aggregate compensation paid for directors’ service both to 
Cortland and the Bank.  Information about compensation paid to and earned by Directors Gasior and Carney is included 
elsewhere in this proxy statement. 

Name 

Jerry A. Carleton 

David C. Cole 

George E. Gessner 

James E. Hoffman, III  

Neil J. Kaback 

Joseph E. Koch 

K. Ray Mahan 
(retired May 17, 2011) 

Richard B. Thompson 

Timothy K. Woofter 

Fees Earned or 
Paid in Cash (1) 
($) 

All Other 
Compensation (2) 
($) 

18,850 

22,550 

19,450 

19,500 

23,100 

19,950 

7,500 

23,000 

21,000 

12,716 

4,906 

6,232 

9,248 

2,642 

2,543 

263 

5,412 

9,396 

Total 
($) 

31,566 

27,456 

25,682 

28,748 

25,742 

22,493 

7,763 

28,412 

30,396 

In 2011, non-employee directors of the Bank received an $18,000 annual retainer, except Director Woofter, Chairman 
(1) 
of the Board, who received a $19,500 annual retainer. Director Mahan retired as a director in May 2011 and received a retainer 
of $7,500. Beginning in 2011, non-employee directors of the Bank were paid a fee for attending committee meetings. 
Employee directors of the Bank received a $7,200 annual retainer. 

Perquisites and other personal benefits provided to each of the directors described in the table were less than $10,000 

(2) 
in 2011, with the exception of Director Carleton.  The figures in the “all other compensation” column consist of the imputed 
monetary value of life insurance policies for the directors and the addition in 2011 to the liability accrual balance established 
by Cortland to account for Cortland’s obligation to pay retirement benefits under director retirement agreements entered into 
with all non-employee directors. The imputed value of life insurance policies for income tax purposes in 2011 was $452 for 
Director Carleton, $127 for Director Cole, $405 for Director Gessner, $231 for Director Hoffman, $76 for Director Kaback, 
$63 for Director Koch, $263 for Director Mahan, $319 for Director Thompson, and $260 for Director Woofter.  The addition to 
the liability accrual balance to account for the director retirement agreements in 2011 was $12,264 for Director Carleton, 
$4,779 for Director Cole, $5,827 for Director Gessner, $9,017 for Director Hoffman, $2,566 for Director Kaback, $2,480 for 
Director Koch, $5,093 for Director Thompson, and $9,136 for Director Woofter. 

Retirement Agreements and Insurance for Non-Employee Directors.  Directors Carleton, Cole, Gessner, Hoffman, 

Kaback, Mahan, Thompson, and Woofter are parties to director retirement agreements with Cortland.  In December 2007, 
Cortland entered into amended director retirement agreements with these directors (excluding Director Mahan) for purposes of 
IRC Section 409A compliance.  Cortland did not enter into an amended director retirement agreement with Mr. Mahan because 
his director retirement agreement was fully accrued and vested before the enactment of IRC Section 409A.  The amended 
director retirement agreements promise a post-retirement benefit of $10,000 payable annually for 10 years if the director retires 
after reaching his normal retirement age, which is a function of years of service on the Board and attained age.  Normal 
retirement ages for these directors are age 61 (Mr. Cole), age 62 (Mr. Hoffman), age 63 (Messrs. Mahan and Woofter), age 66 
(Mr. Gessner), age 67 (Mr. Kaback), and age 70 (Messrs. Carleton and Thompson).  A reduced annual retirement benefit is 
payable if the director terminates service or becomes disabled before reaching the normal retirement age, but the benefit is not 
paid until the director reaches the normal retirement age.  Mr. Mahan has reached his normal retirement age.  If termination of 
the director’s service occurs within one year after a change in control of Cortland, the director will receive cash in a single 
lump sum equal to the retirement benefit expense accrued by Cortland.  The amended director retirement agreement benefits to 
which a director is entitled are payable to his beneficiary after the director’s death, but if the director dies in active service to 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cortland before reaching his normal retirement age, his beneficiary will be entitled to cash in a single lump sum equal to the 
retirement benefit expense accrued by Cortland. 

Cortland purchased insurance on the lives of directors who are parties to the amended director retirement agreements 

and entered into split dollar agreements with them, promising to share a portion of the life insurance death benefits with the 
directors’ designated beneficiaries.  Each director’s portion of the policy’s death benefit is $100,000, payable to the director’s 
beneficiary whether the director’s death occurs while in active service to Cortland or after retirement.  Cortland will receive 
any death benefits remaining after payment to the director’s beneficiary.  In December 2007, Cortland entered into an amended 
split dollar agreement and endorsement with Mr. Carleton to add a Section 2.4 pursuant to which Cortland promises to 
maintain the split dollar policy in full force and effect similar to the other directors’ split dollar agreements. 

Director Indemnification.  At the 2005 Annual Meeting, the shareholders of Cortland approved the form and use of 

indemnification agreements with directors.  On May 24, 2005, Cortland entered into indemnification agreements with each of 
the current directors, other than Director Koch.  Director Koch entered into an indemnification agreement with Cortland in 
May 2010.  The indemnification agreements allow a director to select the most favorable indemnification rights provided 
under:  

● 

● 

● 

● 

Cortland’s Articles of Incorporation or Code of Regulations in effect on the date of the indemnification 
agreement or on the date expenses are incurred; 

state law in effect on the date of the indemnification agreement or on the date expenses are incurred; 

any liability insurance policy in effect when a claim is made against the director or on the date expenses are 
incurred; and 

any other indemnification arrangement otherwise available. 

The indemnification agreements cover all fees, expenses, judgments, fines, penalties, and settlement amounts paid in 

any matter relating to the director’s role as director, officer, employee, agent, or when serving as Cortland’s representative with 
another entity.  Each indemnification agreement provides for the prompt advancement of all expenses incurred in a proceeding, 
subject to the director’s obligation to repay those advances if it is determined later that the director is not entitled to 
indemnification. 

Retainer and Fees.  Currently, the Board and the Board of Directors of the Bank consist of the same individuals.  

Non-employee directors of Cortland serve without retainer or fee for services on the Board.  Instead, the directors are paid by 
the Bank for services rendered in their capacities as directors of Cortland and the Bank.   

In 2011, non-employee directors of the Bank received an $18,000 annual retainer, except Director Woofter, Chairman 

of the Board, who received a $19,500 annual retainer.  Non-employee directors of the Bank also received a fee of either $150 
or $450 for each committee meeting attended, depending on the committee each non-employee director of the Bank served on 
in 2011. Employee directors of the Bank received a $7,200 annual retainer.  Directors of the Bank (both employee and non-
employee directors) may also elect to participate in the Bank’s health care plans at substantially the same rates as all 
employees. 

Director Emeritus Compensation.  For up to ten years after retirement as a director, an emeritus director of the Bank is 
paid $600 for each meeting attended, for an annual compensation of $7,200, provided the director emeritus attends at least 75% 
of Board meetings.  Emeritus directors are also entitled to continue participation in the Bank’s health care plan, although the 
former director is responsible for paying 100% of the Bank’s cost to maintain health care coverage.  After the emeritus 
director’s death, his or her spouse may similarly maintain health care coverage, at the spouse’s cost.  Emeritus directors 
participate in Board meetings, but are not entitled to vote on any matters coming before the Board.  

11 

 
 
 
 
 
 
 
 
 
 
 
Cortland does not provide any monetary compensation directly to its executive officers.  Instead, the executive 
officers of Cortland are paid by the Bank for services rendered in their capacity as executive officers of Cortland and the Bank. 

EXECUTIVE COMPENSATION 

Summary Compensation Table 

Name and Principal Position 

James M. Gasior 
President and Chief Executive Officer  
of Cortland and the Bank 

Timothy Carney 
Executive Vice President and Chief Operating Officer  
of Cortland and the Bank 

Stanley P. Feret* 
Senior Vice President and Chief Lending Officer  
of the Bank 

Year 

2011 

2010 

2011 

2010 

2011 

2010 

Salary(1) 
($) 

205,200 

205,200 

193,200 

193,200 

145,000 

117,870 

All Other 
Compensation(2) 
($) 

74,523 

62,027 

59,747 

43,466 

64,928 

33,453 

Total 
($) 

279,723 

267,227 

252,947 

236,666 

209,928 

151,323 

 * Mr. Feret was appointed Senior Vice President and Chief Lending Officer of the Bank on March 10, 2010. 

(1) 
Includes salary deferred at the election of the executive under the Bank’s 401(k) retirement plan.  Also includes fees 
for service as a director of Cortland and the Bank.  In 2011, directors’ fees for Messrs. Gasior and Carney were $7,200 each.  

The figures in the “all other compensation” column consist of the Bank’s contribution to the 401(k) plan accounts for 

(2) 
the named executive officers, the imputed monetary value of life insurance policies, vehicle-related expenses, club 
memberships, and accrual expense for benefits payable under the executives’ salary continuation agreements.  For 2011, the 
Bank made contributions of $10,343 to the 401(k) plan account of Mr. Gasior, $9,651 to the account of Mr. Carney and $7,533 
to the account of Mr. Feret.  The imputed value of life insurance policies for income tax purposes in 2011 was $1,754 for Mr. 
Gasior, $1,123 for Mr. Carney and $2,455 for Mr. Feret.  Vehicle-related expenses in 2011 were $8,850 for Mr. Gasior, $7,000 
for Mr. Carney and $4,400 for Mr. Feret.  Club membership dues in 2011 were $4,878 for Mr. Gasior, $9,609 for Mr. Carney 
and $7,080 for Mr. Feret.  The addition to the liability accrual balance to account for the salary continuation agreements in 
2011 was $48,699 for Mr. Gasior, $32,364 for Mr. Carney and $43,461 for Mr. Feret. 

Severance Agreements.  Cortland entered into severance agreements in December 2008 with Messrs. Gasior and 

Carney and in June 2010 with Mr. Feret.  The initial term of Messrs. Gasior and Carney’s severance agreements is three years, 
renewing each year for an additional one-year term unless the Board gives advance written notice that the agreement will not 
automatically renew.  Mr. Feret’s severance agreement, on the other hand, provides a fixed, two-year term.  However, Section 
4(b) of Mr. Feret’s severance agreement provides that he and Cortland will use best efforts to finalize a new severance 
agreement by the end of the fixed, two-year term.  Messrs. Gasior and Carney’s severance agreements terminate when the 
executive attains age 65. 

The severance agreements provide that the executive is entitled to severance compensation if a change in control 
occurs during the term of the agreement, payable in a single lump sum.  The change-in-control benefit under the severance 
agreements is a single-trigger benefit, in contrast to a double-trigger benefit payable solely after employment termination 
following a change in control.  The severance compensation equals the executive’s annual salary when the change in control 
occurs, plus the amount of any bonus earned for the last whole calendar year.  For purposes of the severance agreements, the 
term change in control means (i) an occurrence of a change in ownership of Cortland, (ii) a change in effective control of 
Cortland, or (iii) a change in the ownership of a substantial portion of Cortland’s assets as defined consistent with IRC Section 
409A.  If Messrs. Gasior or Carney’s employment terminates within 24 months after a change in control, Cortland must also 
continue their life, health, and disability insurance coverage for up to three years, along with fringe benefits such as club 
memberships.  Messrs. Gasior and Carney will also be entitled to out-placement services for one year, and tax and financial 
planning services for three years after termination.  Mr. Feret’s severance agreement does not provide insurance or other 
miscellaneous benefits for termination occurring after a change in control.  However, unlike the other severance agreements, 
Mr. Feret’s agreement alone provides for a cash severance benefit for termination outside of the context of a change in control.  
That is, if Mr. Feret’s employment terminates involuntarily but without cause or voluntarily because of an adverse change in 
employment circumstances to which Mr. Feret has not agreed in advance, in either case before a change in control occurs, he 
will be entitled to a cash severance benefit in an amount equal to the sum of his salary plus his average cash bonus.  Messrs. 
Gasior and Carney’s severance agreements also include a promise on the part of Cortland to pay the executives’ legal fees 

12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
associated with the interpretation, enforcement, or defense of the executives’ rights under the severance agreements, up to a 
maximum of $500,000, as adjusted for inflation from time to time.  Mr. Feret’s severance agreement does not contain a 
provision for reimbursement of legal expenses. 

If a change in control occurs and the total benefits or payments to which an executive is entitled constitute so-called 

“excess parachute payments” and are therefore subject to the 20% excise tax under Sections 280G and 4999 of the IRC 
(whether under the severance agreement or under any other compensation arrangement), Cortland must also make an adjusted 
gross-up payment to Messrs. Gasior and Carney compensating them for the excise tax as well as for income, payroll, and 
excise taxes imposed on that parachute payment excise tax reimbursement payment.  A 20% excise tax is imposed under 
Section 4999 if the value of an executive’s aggregate change-in-control benefits – calculated according to procedures specified 
in Section 280G and accompanying IRS regulations – equals or exceeds three times his or her five-year average taxable 
compensation.  The five-year average is known as the so-called base amount.  If the value of the aggregate change-in-control 
benefits equals or exceeds three times the base amount, a 20% excise tax is imposed on all benefits exceeding the base amount 
and the employer forfeits its compensation deduction for those same benefits.  The total adjusted gross-up payment to Messrs. 
Gasior and Carney would consist of (i) a payment equal to the initial excise tax and (ii) a gross-up payment that is calculated 
by determining the difference between the full gross-up amount needed to provide the excise tax payment net of all income, 
payroll, and excise taxes and the excise tax payment multiplied by eighty percent (80%). 

Mr. Feret’s severance agreement does not contain a Section 280G gross-up benefit.  However, Section 15 of Mr. 

Feret’s severance agreement provides that benefits will not be reduced or “cut back” if total change-in-control benefits cause 
the 20% excess parachute payment excise tax to be imposed on him under IRC Section 4999, with associated loss of Cortland’s 
compensation deduction under IRC Section 280G for payments on which the 20% excise tax is imposed. 

Salary Continuation Agreements.  In June 2010, the Bank entered into fourth amended salary continuation agreements 

with Messrs. Gasior and Carney (effective as of June 1, 2001) and a new salary continuation agreement with Mr. Feret.  The 
salary continuation agreements provide Messrs. Gasior, Carney and Feret with annual normal retirement benefits at age 65 of 
$109,700, $112,500 and $92,000, respectively.  Upon reaching their specified normal retirement age of 65, the Bank will make 
these annual benefit payments to the executives for 15 years even if separation from service does not occur at age 65. 

The salary continuation agreements are intended to reinforce the executives’ long-term commitment to the Bank.  The 
full normal retirement benefit is payable if and only if the executive remains employed with the Bank to the normal retirement 
age.  Messrs. Gasior and Carney’s fourth amended salary continuation agreements provide for reduced benefits in the case of 
early termination on or after reaching the early retirement age (age 62), or in the case of termination due to disability occurring 
at any age, but early termination benefits are not payable before age 62 unless early termination is because of involuntary 
termination without cause or voluntary termination with good reason.  Mr. Feret’s salary continuation agreements also provide 
a reduced benefit for termination before normal retirement age.  However, Mr. Feret’s early termination benefit is subject to 
10% annual vesting, with elimination of the vesting if a change in control occurs.  No benefit is payable and an executive’s 
severance agreement terminates if his employment terminates for cause.  Under generally accepted accounting principles, the 
Bank must accrue a liability on its books for the obligation under the current agreements.  By the time the executive attains the 
normal retirement age, the total liability amount accrued by the Bank must equal the present value of the Bank’s obligation to 
the executive.  Each executive’s accrual balance is calculated using a level principal amount, with interest computed at a 
reasonable discount rate under generally accepted accounting principles. 

If Mr. Feret’s service with the Bank terminates involuntarily without cause or voluntarily for good reason within 24 

months after a change in control occurs, the Bank will pay him a change-in-control benefit calculated as described in his salary 
continuation agreement.  Because Mr. Feret’s benefit is payable immediately after his separation from service, it is a double-
trigger change-in-control benefit and is subject to the six-month payment delay imposed by IRC Section 409A.  Conversely, 
Messrs. Gasior and Carney’s fourth amended salary continuation agreements provide a single trigger change-in-control benefit, 
which is a benefit payable upon the mere occurrence of a change in control, regardless of whether employment termination also 
occurs.  Messrs. Gasior and Carney’s change-in-control design allows them to avoid the six-month delay imposed by IRC 
Section 409A for benefits payable on account of a separation from service.  IRC Section 409A imposes a six-month payment 
delay on termination benefits payable to a so-called specified employee, meaning an executive of a publicly traded company 
whose annual compensation is $165,000 or more (the $165,000 figure is annually adjusted for inflation by the Internal Revenue 
Service).  The term “change in control” is defined in the agreements in a manner identical to the way a “change of control” is 
defined under the executives’ severance agreements (i.e., consistent with IRC Section 409A).  The payment for Messrs. Gasior 
and Carney is the accrual balance projected to exist at these executives’ normal retirement age discounted to present value.  
The payment for Mr. Feret is the accrual balance existing when separation from service occurs.  The salary continuation 
agreements also provide that the Bank must reimburse up to $500,000 in legal expenses incurred by each of the executives if 
the agreements are challenged after a change in control occurs. 

13 

 
 
 
 
 
 
If either of Messrs. Gasior or Carney dies before age 65 in active service to the Bank, instead of salary continuation 
agreement benefits, these individuals’ beneficiaries will receive a life insurance death benefit in a fixed amount.  As informal 
financing for the salary continuation agreement payment obligation arising out of an executive’s death before retirement, the 
Bank has purchased life insurance policies on certain officers’ lives, including Messrs. Gasior and Carney.  The life insurance 
policies are owned by the Bank, but the Bank entered into endorsement split dollar arrangements allowing the executives to 
designate the beneficiary of a portion of the policy death benefits.  The Bank will receive the remainder of the death benefits.  
Messrs. Gasior or Carney’s split dollar agreements provide that the split dollar life insurance benefit expires when the 
nonqualified deferred compensation obligation is fully accrued at age 65, even if the executive is still working for the Bank.  
Although the Bank expects the split dollar life insurance policy benefits to finance the expense for the payment obligations 
under the fourth amended salary continuation agreements, the executives’ contractual entitlements under the agreements are 
not funded and remain contractual liabilities of the Bank. 

Under the split dollar agreements and endorsements entered into with each of Messrs. Gasior and Carney, at the 

executive’s death before retirement at age 65, a portion of the total death benefits under the insurance policies will be paid to 
the executive’s designated beneficiary.  The death benefit that would have been payable as of December 31, 2011, to the 
beneficiaries of Messrs. Gasior and Carney would be $678,977 and $632,833, respectively.  The split dollar agreements and 
endorsements terminate upon the first to occur of any of the following: (i) surrender, lapse, or other termination of the policy 
by the Bank, (ii) distribution of the death benefit proceeds, (iii) termination of the salary continuation agreement due to cause, 
misstatement, removal, bank default, or FDIC open-bank assistance, (iv) upon the executive’s 65th birthday, (v) upon the 
executive’s separation from service or (vi) the occurrence of a change in control for which benefits are paid to the executives 
under their salary continuation agreements.  

Neither the premium amounts attributable to the policies on the executives’ lives nor the potential split dollar death 

benefits payable to their beneficiaries are reflected in the Summary Compensation Table.  The imputed dollar values of the 
benefit to the executives for 2011, 2010 and 2009 of the portions of the life insurance premium paid by the Bank are included 
in the Summary Compensation Table. 

Group Term Carve Out Plan.  In December 2000, the Bank purchased with a single premium payment approximately 

$2.8 million in life insurance on the lives of 22 officers for the Group Term Carve Out Plan.  The 22 officers covered by the 
plan include Messrs. Gasior and Carney.  Under group term split dollar endorsements, the Bank and the executives share the 
rights to death benefits payable under the life insurance policies.  An executive’s beneficiaries are entitled to one of the 
following death benefit amounts: 

Pre-Retirement Death Benefit.  If the executive dies before retirement, the death benefit is the lesser of (a) $500,000 

or (b) twice the executive’s current annual salary at the time of death, less $50,000; or 

Post-Retirement Death Benefit.  If the executive was no longer employed by the Bank at the time of death, but had 

terminated employment (i) within one year after a change in control, (ii) due to disability, or (iii) on or after the early 
retirement age of 62, the death benefit is the lesser of (a) $500,000 or (b) the Executive’s most recent salary at the time of 
death. 

The Bank receives the remainder of the life insurance policy death benefits, which should be sufficient to recover in 

full the Bank’s life insurance investment.  No benefits are payable under the plan to any executive whose employment 
terminates before the age of 62, unless termination is due to disability or unless termination occurs within one year after a 
change in control.  Benefits are payable to the executives’ beneficiaries in a lump sum. 

Employees also have life insurance benefits under the Bank’s group term life insurance program, paying benefits up to 

twice the executive’s current annual salary at the time of death to the executive’s beneficiaries if the executive dies while 
employed by the Bank, but limited to $50,000 for participants in the Group Term Carve Out Plan. Messrs. Gasior and Carney 
are limited to the $50,000 cap, while Mr. Feret’s benefit is twice his salary. 

Profit Sharing Program.  If the Bank achieves its profit goal for the fiscal year, the Board may (but is not required to) 

approve profit sharing.  The Bank’s profit goal for profit sharing purposes was not achieved in 2011.  As a result, no profit-
sharing distributions were made.  Should the Bank achieve its profit goal in the future, the Board may (but is not required to) 
approve profit sharing.  If the Board does approve profit sharing, all employees in good standing are eligible. 

Employee Benefit Plan 401(k).  The Bank maintains a traditional 401(k) retirement plan for employees.  In general, 

the Bank matches participants’ voluntary contributions up to 5% of gross pay.  Employee contributions and matching 
contributions under the plan accumulate tax free until distributions begin at the employee’s normal retirement age.  The goal of 
the 401(k) plan is to enable employees to provide for their own retirement and, combined with Social Security benefits, to 

14 

 
 
 
 
 
 
 
 
 
ensure that their aggregate post-retirement income is maintained at a percentage of pre-retirement income sufficient to sustain a 
long-term retirement. 

Perquisites and Other Compensation.  The Executive Compensation Committee annually reviews the perquisites that 

the management team receives.  In the case of Messrs. Gasior, Carney and Feret, membership in a golf or social club is 
encouraged to provide an appropriate forum for entertaining existing customers, developing and promoting new business and 
generally interacting with influential members of the local community.  

IRC Limits.  Cortland considers tax and accounting implications in the design of its compensation programs.  Section 

162(m) of the IRC places a limit on the tax deduction for compensation in excess of $1 million paid to the chief executive 
officer and four most highly compensated executive officers of a corporation in a taxable year.  All of the compensation 
Cortland paid in 2011 to the named executive officers is expected to be deductible under Section 162(m).  The Executive 
Compensation Committee retains the flexibility, however, to pay non-deductible compensation if it believes doing so is in the 
best interests of Cortland. 

TRANSACTIONS WITH RELATED PERSONS 

During the 2011 fiscal year, executive officers and directors of Cortland, members of their immediate families, and 

corporations or organizations as to which directors of Cortland serve as executive officers or beneficially own more than 10% 
of the equity interest, were involved in banking transactions with the Bank in the ordinary course of their respective businesses 
and in compliance with applicable federal and state laws and regulations.  It is expected that similar banking transactions will 
be entered into in the future.  Transactions with such persons in connection with the deposit of funds or the Bank acting in an 
agency capacity have been made on substantially the same terms as those prevailing at the time for comparable transactions 
with persons not affiliated with Cortland or its subsidiaries.  Loans to these persons have been made on substantially the same 
terms, including the interest rate charged and collateral required, as those prevailing at the time for comparable transactions 
with persons not affiliated with Cortland or its subsidiaries.  These loans have been subject to and are presently subject to no 
more than a normal risk of collectability and present no other unfavorable features.  As of the date of this proxy statement, all 
of the loans described in this paragraph were performing in accordance with their original terms. 

RATIFICATION OF INDEPENDENT AUDITORS 
(Proposal Two) 

Cortland’s independent auditor for the year ended December 31, 2011, was S.R. Snodgrass, A.C.  The audit 
committee has selected, subject to shareholder ratification, S.R. Snodgrass, A.C. to be Cortland’s independent auditor for the 
fiscal year ending December 31, 2012.  We expect one or more representatives of S.R. Snodgrass, A.C. to be present at the 
Annual Meeting.  The representative of S.R. Snodgrass, A.C. will have the opportunity to make a statement if desired, and will 
be available to respond to appropriate questions.  

Fees of Independent Registered Public Accounting Firm.  Fees contracted for services by S. R. Snodgrass, A.C. for 

each of the 2011 fiscal year and the 2010 fiscal year were as follows:  

Audit Fees (1) 
Audit-Related Fees (2) 
Tax Fees (3) 
All Other Fees (4) 

2011 

2010 

$ 

106,250 
8,558 
10,606 
3,841 

$ 

102,153 
7,500 
8,974 
11,142 

(1)    Audit  fees  consist  of  fees  for  professional  services  rendered  for  the  audits  of  the 
consolidated  financial  statements  of  Cortland  and  quarterly  reviews  of  the  financial 
statements included in Cortland’s Quarterly Reports on Form 10-Q. 

(2)    Audit-related fees include the financial statement audit of an employee benefit plan.  

(3)   Tax fees include U.S. federal, state and local tax planning and advice, and U.S. federal, 

state and local tax compliance. 

(4)    All other fees relate to consulting services in relation to strategic planning.  

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-Approval of Services Performed by Independent Registered Public Accounting Firm.  The Audit Committee pre-

approves all audit and non-audit services provided by the independent auditors prior to the engagement of the independent 
auditors with respect to such services.  The Chairman of the Audit Committee has been designated the authority by the 
Committee to pre-approve the engagement of the independent auditors when the entire Audit Committee is unable to do so.  
The Chairman must report all such pre-approvals to the entire Audit Committee at its next meeting.  All of the services 
rendered by S.R. Snodgrass, A.C. to Cortland and its subsidiaries for the 2011 and the 2010 fiscal years were pre-approved by 
the Audit Committee. 

Auditor Independence.  The Audit Committee believes that the non-audit services provided by S.R. Snodgrass, A.C. 

are compatible with maintaining the auditor’s independence.  To the best of Cortland’s knowledge, none of the time devoted by 
S.R. Snodgrass, A.C. on its engagement to audit Cortland’s financial statements for the year ended December 31, 2011, is 
attributable to work performed by persons other than full-time, permanent employees of S.R. Snodgrass, A.C. 

Cortland’s Code of Regulations do not require the submission of the selection of independent auditors to shareholders 

for approval.  However, the Board believes it is appropriate to give shareholders the opportunity to ratify the decision of the 
Audit Committee to appoint S.R. Snodgrass, A.C. as Cortland’s principal accountant.  Neither the Audit Committee nor the 
Board will be bound by the shareholders’ vote at the Annual Meeting, but may take the shareholders’ vote into account in 
future determinations regarding the retention of an independent auditor. 

Recommendation and Vote 

The Board recommends a vote FOR ratification of the appointment of S.R. Snodgrass, A.C. as Cortland’s 

independent auditor for the fiscal year ending December 31, 2012. 

Audit Committee Report for the Fiscal Year Ended December 31, 2011 

AUDIT COMMITTEE MATTERS 

The Audit Committee has reviewed the audited financial statements for the year ended December 31, 2011, and has 
discussed the audited financial statements with management.  The Audit Committee has also discussed with S.R. Snodgrass, 
A.C., Cortland’s independent registered public accounting firm, the matters required to be discussed by Statement on Auditing 
Standards No. 61 (having to do with accounting methods used in the financial statements).  The Audit Committee has received 
the written disclosures and the letter from S.R. Snodgrass, A.C. required by Independence Standards Board Standard No. 1 
(having to do with matters that could affect the independent registered accounting firm’s independence), and has discussed 
with S.R. Snodgrass, A.C. the independent registered accounting firm’s independence.  Based on this, the Audit Committee 
recommended to the Board that Cortland’s audited consolidated financial statements be included in Cortland’s Annual Report 
on Form 10-K for the fiscal year ended December 31, 2011, for filing with the Securities and Exchange Commission.  

Submitted by the Audit Committee 

David C. Cole, Neil J. Kaback, and Richard B. Thompson 

SUBMISSION OF SHAREHOLDER PROPOSALS 

If any Cortland shareholder wishes to submit a proposal to be included in next year’s proxy statement and acted upon 

at Cortland’s annual meeting to be held in 2013, the proposal must be received by Cortland’s Secretary prior to the close of 
business on December 7, 2012.  Upon receipt of a shareholder proposal, Cortland will determine whether or not to include the 
proposal in the proxy materials in accordance with applicable SEC Rules. 

If a shareholder intends to present a proposal at the 2013 annual meeting, but has not sought the inclusion of such 
proposal in Cortland’s proxy materials, such proposal must be received by the Secretary of Cortland prior to February 20, 
2013, or the management proxies for the 2013 annual meeting will be entitled to use their discretionary voting authority, 
should such proposal then be raised, without any discussion of the matter in Cortland’s proxy material. 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DELIVERY OF PROXY MATERIALS TO SHAREHOLDERS SHARING AN ADDRESS  

SEC rules provide for “householding,” which permits Cortland to send a single annual report and a single proxy 
statement to any household at which two or more different shareholders reside if Cortland believes such shareholders are 
members of the same family or otherwise share the same address or in which one shareholder has multiple accounts, if in each 
case such shareholder(s) have not opted out of the householding process.  Each shareholder would continue to receive a 
separate notice of any meeting of shareholders and a separate proxy card.  The householding procedure reduces the volume of 
duplicate information that shareholders may receive and reduces Cortland’s expense.  Cortland may institute householding in 
the future, and will notify those registered shareholders who will be affected by householding at that time.  

Many brokerage firms and other holders of record have instituted householding.  If your family has one or more 

“street name” accounts under which you beneficially own common shares of Cortland, you may have received householding 
information from your broker, bank, or other nominee in the past.  Please contact the holder of record directly if you have any 
questions, require additional copies of the proxy statement or our annual report to shareholders for the 2011 fiscal year, or to 
revoke your consent to household and, thereby, receive multiple copies once again.  These options are available to you at any 
time. 

OTHER BUSINESS 

As of the date of this proxy statement, the Board knows of no other matters that will be presented for action at the 
annual meeting other than those discussed in this proxy statement.  If any other business should properly arise, the persons 
acting under the proxies solicited by the Board have the discretionary authority to vote in accordance with their best judgement. 

By Order of the Board of Directors, 

Timothy Carney 
Secretary 
April 6, 2012 

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WWW.CORTLAND-BANKS.COM/INVEST 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K

(Mark One)
Í ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

OF 1934
For the fiscal year ended December 31, 2011

‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934
For the transition period from

to

Commission File Number 0-13814

(Exact Name of Registrant as Specified in its Charter)

Ohio
(State or Other Jurisdiction of
Incorporation or Organization)

194 West Main Street, Cortland, Ohio
(Address of Principal Executive Offices)

34-1451118
(I.R.S. Employer
Identification No.)

44410
(Zip Code)

Registrant’s telephone number, including area code: (330) 637-8040
Securities registered pursuant to Section l2(b) of the Act: None
Securities registered pursuant to Section l2(g) of the Act:
Common Stock, no par value
(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ‘ Yes Í No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act. ‘ Yes Í No
Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section l3 or l5(d) of the Securities Exchange
Act of l934 during the preceding l2 months (or for such shorter period that the registrant was required to file such reports) and (2) has
been subject to such filing requirements for the past 90 days. Í Yes ‘ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive
Data File required to be submitted an posted pursuant to Rule405 of Regulation S-T(§232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files). Í Yes ‘ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§232.405 of this chapter) is not
contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements
incorporated by reference in Part III of the Form 10-K or any amendment to this Form 10-K. ‘
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act. (Check one):
Large accelerated filer ‘
Non-accelerated filer ‘ (Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ‘ Yes Í No
Based upon the closing price of the registrant’s common stock of June 30, 2011, the aggregate market value of the voting stock
held by non-affiliates of the registrant was approximately $29,478,912. For purposes of this response, directors and executive
officers are considered the affiliates of the issuer at that date.
The number of shares outstanding of the issuer’s classes of common stock as of March 22, 2012: 4,525,528 shares.

‘
Accelerated filer
Smaller reporting company Í

Portions of the Proxy Statement for the 2012 Annual Meeting of Shareholders to be held on May 22, 2012 are incorporated by
reference into Part III.

DOCUMENTS INCORPORATED BY REFERENCE

Form 10-K for the Year Ended December 31, 2011
Table of Contents

PART I

Item 1.
Statistical disclosure pursuant to Guide 3

Business

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

I.

II.

III.

IV.

V.

VI.
VII.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

Item 5.

A.
B.

C.

A.
B.
C.

A.
B.
C.

D.

A.

B.

A.
B.

A.

B.

Distribution of assets, liabilities, and shareholders’ equity; interest rates and
interest differential
Average balance sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest income/expense and resulting yield or rate on average interest-earning
assets (including non-accrual loans) and interest-bearing liabilities . . . . . . . . . . . . .
Rate/volume variances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment portfolio
Year-end balances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturity schedule and weighted average yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Aggregate carrying value of securities that exceed ten percent of shareholders’
equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan portfolio
Year-end balances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturities and sensitivities to changes in interest rates . . . . . . . . . . . . . . . . . . . . . . .
Risk elements
Nonaccrual, past due and renegotiated loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actual and pro forma interest on certain loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonaccrual policy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Potential problem loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign outstandings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan concentrations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other interest-bearing assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Summary of loan loss experience
Analysis of the allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Factors influencing management’s judgment concerning the adequacy of the
allowance and provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allocation of the allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits
Average balances and rates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturity schedule of domestic time deposits with balances of $100,000 or more . . .
Return on equity and assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART II

Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer
Purchases of Equity Securities
Principal market
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Market prices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Approximate number of holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

i

Form 10-K
Page

1-13

18

18
32

41
43

N/A

38
38

26
26,77
62
77
N/A
40
26

37

35-37
37

18
78
17
78-79
13
13
14
14
14

15
15
15

C.
D.
E.
F.
G.

A.
B.
C.
D.

E.

F.

G.

A.
B.
C.

Item 6.
Item 7.

Item 7A.
Item 8.

Item 9.

Item 9A.

Item 9B.

Item 10.
Item 11.
Item 12.

Item 13.
Item 14.

PART II (continued)

Frequency and amount of dividends declared . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restrictions on dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities authorized for issuance under equity compensation plans . . . . . . . . . . . . .
Performance graph . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchases of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion and Analysis of Financial Condition and Results of
Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data
Management’s Annual Report on Internal Control Over Financial Reporting . . . . . .
Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . .
Consolidated Balance Sheet—December 31, 2011 and 2010 . . . . . . . . . . . . . . . . . . .
Consolidated Statement of Income—Years ended December 31, 2011, 2010 and
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statement of Changes in Shareholders’ Equity—Years ended
December 31, 2011, 2010 and 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statement of Cash Flows—Years ended December 31, 2011, 2010
and 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Controls and Procedures
Evaluation of disclosure controls and procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Annual Report on Internal Control Over Financial Reporting . . . . . .
Changes in internal control over financial reporting . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and Related Transactions, and Director Independence . . . . . .
Principal Accounting Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART IV

Form 10-K
Page

16
16
N/A
N/A
16

17

18-53
53

54
55
56

57

58-59

60
61-96

97

97
97
97
97

98
99

99
99
99

Item 15.
Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100
101

ii

Item l. Business

PART I

THE CORPORATION

BRIEF DESCRIPTION OF THE BUSINESS

CORTLAND BANCORP

Cortland Bancorp (the Company) was incorporated under the laws of the State of Ohio in 1984, as a one bank
holding company registered under the Bank Holding Company Act of 1956, as amended. The principal activity
of the Company is to own, manage and supervise The Cortland Savings and Banking Company (Cortland Banks
or the Bank). The Company owns all of the outstanding shares of the Bank.

The Company is subject to supervision and regulation by the Board of Governors of the Federal Reserve System
(Federal Reserve). As of December 31, 2011, the Bank was rated “satisfactory” for Community Reinvestment
Act (CRA) purposes, and remained well capitalized.

The business of the Company and the Bank is not seasonal to any significant extent and is not dependent on any
single customer or group of customers. The Company operates as a single line of business.

NEW RESOURCES LEASING CO.

New Resources Leasing Co. was formed in December 1987 under Ohio law as a separate entity to handle the
function of commercial and consumer leasing. The wholly owned subsidiary has been inactive since
incorporation.

CORTLAND BANKS

Cortland Banks is a full service, state chartered bank engaged in commercial and retail banking. The Bank’s
services include checking accounts, savings accounts, time deposit accounts, commercial, mortgage and
installment loans, night depository, automated teller services, safe deposit boxes and other miscellaneous services
normally offered by commercial banks. Commercial lending includes commercial, financial and agricultural
loans, real estate construction and development loans, commercial real estate loans, small business lending and
trade financing. Consumer lending includes residential real estate, home equity and installment lending. Cortland
Banks also offers a variety of Internet banking options.

Business is conducted at a total of fourteen offices, eight of which are located in Trumbull County, Ohio. Two
offices are located in the communities of Windham and Mantua in Portage County, Ohio. One office is located in
the community of Williamsfield, Ashtabula County, Ohio; two are located in the communities of Boardman and
North Lima in Mahoning County, Ohio and one in Middlefield in Geauga County, Ohio.

The Bank’s main administrative and banking office is located at 194 West Main Street, Cortland, Ohio. The
Hubbard, Niles Park Plaza, Victor Hills and Middlefield offices are leased, while all of the other offices are
owned by Cortland Banks.

The Bank, as a state chartered banking organization and member of the Federal Reserve, is subject to periodic
examination and regulation by both the Federal Reserve and the State of Ohio Division of Financial Institutions
(Ohio Division). These examinations, which include such areas as capital, liquidity, asset quality, management
practices and other aspects of the Bank’s operations, are primarily for the protection of the Bank’s depositors. In
addition to these regular examinations, the Bank must furnish periodic reports to regulatory authorities
containing a full and accurate statement of its affairs. The Bank’s deposits are insured by the Federal Deposit
Insurance Corporation (FDIC). The FDIC announced that effective December 31, 2010, it will insure all

1

non-interest bearing transaction accounts through December 31, 2012. Insured depository institutions can no
longer opt-out of this coverage. This coverage is in addition to, and separate from, the coverage of at least
$250,000 available to depositors under the FDIC’s general deposit insurance rules.

CSB MORTGAGE COMPANY, INC.

CSB Mortgage Company, Inc. was formed as an Ohio corporation in December 2011. It is a wholly-owned
subsidiary of Cortland Banks and will function as the originator of wholesale mortgage loans and the seller of
company-wide mortgage loans in the secondary mortgage market. The operations of the newly-formed subsidiary
will be conducted at the Bank’s main office at 194 West Main Street, Cortland, Ohio.

COMPETITION

Cortland Banks actively competes with state and national banks located in Northeast Ohio and Western
Pennsylvania. It also competes for deposits, loans and other service business with a large number of other
financial institutions, such as savings and loan associations, credit unions, insurance companies, consumer
finance companies and commercial finance companies. Also, money market mutual funds, brokerage houses and
similar institutions provide in a relatively unregulated environment many of the financial services offered by
banks. In the opinion of management, the principal methods of competition are the rates of interest charged on
loans, the rates of interest paid on deposit funds, the fees charged for services, and the convenience, availability,
timeliness and quality of the customer services offered.

EMPLOYEES

As of December 31, 2011, the Company, through Cortland Banks, employed 140 full-time and 26 part-time
employees. The Company provides its employees with a full range of benefit plans and considers its relations
with its employees to be satisfactory.

GENERAL LENDING POLICY

Cortland Banks has obligations to the communities that it serves. The Bank’s lending policy is designed to
provide a framework which will meet the credit needs and interests of the community and the bank.

It is the Bank’s objective to make loans to credit-worthy customers which benefit their interests. Loans made by
the Bank are subject to the guidelines established in the loan policy that is approved by the Bank’s Board of
Directors.

Cortland Banks has community banks in five Ohio counties: Trumbull, Portage, Ashtabula, Mahoning and
Geauga. There are times when the Bank will go beyond its lending territory to accommodate people who have
been customers of the bank and have moved out of the lending area. There are also times when excess funds are
available and it is profitable to participate in loans with other banks or to participate in large projects for
community development.

Each lending relationship is reviewed and graded in 6 categories which are (1) ability to pay, (2) financial
condition, (3) management ability, (4) collateral and guarantors, (5) loan structure, and (6) industry and
economic.

Further information can be found in Management’s Discussion and Analysis of Financial Condition and Results
of Operations, Item 7.

2

SUPERVISION AND REGULATION

The Company and the Bank are subject to Federal and state banking laws that are intended to protect depositors,
not shareholders. Changes in Federal and state banking laws, including statutes, regulations, and policies of the
bank regulatory agencies, could have a material adverse impact on our business and prospects. Federal and state
laws applicable to holding companies and their financial institution subsidiaries regulate the range of permissible
business activities, investments, reserves against deposits, capital levels, lending activities and practices, the
nature and amount of collateral for loans, establishment of branches, mergers, dividends, and a variety of other
important matters. The Company and the Bank are subject to detailed, complex, and sometimes overlapping
Federal and state statutes and regulations affecting routine banking operations. These statutes and regulations
include, but are not limited to, state usury and consumer credit laws, the Truth-in-Lending Act and Regulation Z,
the Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting Act, the Truth in Savings Act, and
the Community Reinvestment Act. In addition to minimum capital requirements, Federal law imposes other
safety and soundness standards having to do with such things as internal controls, information systems, internal
audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, asset quality,
earnings, and compensation and benefits. The discussion to follow of bank supervision and regulation is qualified
in its entirety by reference to the statutory and regulatory provisions discussed.

The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956. As
such, the Company is subject to regulation, supervision, and examination by the Federal Reserve, acting
primarily through the Federal Reserve Bank of Cleveland. The Company is required to file annual reports and
other information with the Federal Reserve. The Bank is subject to regulation and supervision by the Ohio
Division. As a member bank of the Federal Reserve, the Bank is also subject to regulation and supervision by the
Federal Reserve. The Bank is examined periodically by the Federal Reserve and by the Ohio Division to test
compliance with various regulatory requirements. If as a result of examination the Federal Reserve or the Ohio
Division determines that a bank’s financial condition, capital resources, asset quality, earnings prospects,
management, liquidity, or other aspects of the bank’s operations are unsatisfactory, or that the bank or its
management is in violation of any law or regulation, the bank regulatory agencies may take a number of remedial
actions. Bank regulatory agencies make regular use of their authority to take formal and informal supervisory
actions against banks and bank holding companies for unsafe or unsound practices in the conduct of their
businesses and for violations of any law, rule, or regulation, or any condition imposed in writing by the
appropriate Federal banking regulatory authority. Potential supervisory and enforcement actions include
appointment of a conservator or receiver, issuance of a cease-and-desist order that could be judicially enforced,
termination of a bank’s deposit insurance, imposition of civil money penalties, issuance of directives to increase
capital, entry into formal or informal agreements, including memoranda of understanding, issuance of removal
and prohibition orders against institution- affiliated parties, and enforcement of these actions through injunctions
or restraining orders.

The Company has been informed by its bank regulatory agencies, which provide regulatory oversight to the
Company and the Bank, that the Company has fulfilled the terms of the informal assurances given to the agencies
back in 2009.

Summarized in the Company’s annual reports and quarterly reports filed with the SEC since the informal
assurances were first given to the Company’s Federal and state supervisory agencies in 2009, the Company and
the Bank had agreed to obtain regulatory approval in order to incur debt, repurchase stock, or pay dividends, as
well as agreeing to submit a plan to strengthen and improve management of the overall risk exposure of the
investment portfolio, a plan to maintain an adequate capital position, a plan to strengthen board oversight of the
management and operations, and a plan to improve the Bank’s earnings and overall condition.

Regulation of bank holding companies. A bank holding company must serve as a source of financial and
managerial strength for its subsidiary banks and must not conduct operations in an unsafe or unsound manner.
The Federal Reserve requires all bank holding companies to maintain capital at or above prescribed levels.

3

Federal Reserve policy requires that a bank holding company provide capital to its subsidiary banks during
periods of financial stress or adversity and that the bank holding company maintain the financial flexibility and
capital-raising capacity to obtain additional resources for assisting subsidiary banks. Bank holding companies
may also be required to give written notice to and receive approval from the Federal Reserve before purchasing
or redeeming common stock or other equity securities.

Acquisitions. The Bank Holding Company Act requires every bank holding company to obtain approval of the
Federal Reserve to—acquire ownership or control of any voting shares of another bank or bank holding
company, if after the acquisition the acquiring company would own or control more than 5% of the shares of the
other bank or bank holding company (unless the acquiring company already owns or controls a majority of the
shares),— acquire all or substantially all of the assets of another bank, or—merge or consolidate with another
bank holding company.

The Federal Reserve will not approve an acquisition, merger, or consolidation that would have a substantially
anticompetitive result unless the anticompetitive effects of the proposed transaction are clearly outweighed by a
greater public interest in satisfying the convenience and needs of the community to be served. When the Federal
Reserve reviews merger and acquisition applications it also considers capital adequacy and other financial and
managerial factors, along with the subsidiary banks’ performance under the Community Reinvestment Act of
1977. Approval of the Ohio Division is also necessary to acquire control of an Ohio-chartered bank.

The Bank Holding Company Act, the Change in Bank Control Act, and the Federal Reserve Regulation Y require
advance approval of the Federal Reserve to acquire “control” of a bank holding company. Control is conclusively
presumed to exist if an individual or company acquires 25% or more of a class of voting securities of the bank
holding company. If the holding company has securities registered under section 12 of the Securities Exchange
Act of 1934, as the Company does, or if no other person owns a greater percentage of the class of voting
securities, control is presumed to exist if a person acquires 10% or more, but less than 25%, of any class of
voting securities. Guidance issued by the Federal Reserve in September 2008 states that generally the Federal
Reserve will be able to conclude that an investor does not have a controlling influence over a bank or bank
holding company if the investor does not own more than 15% of the voting power and 33% of the total equity of
the bank or bank holding company, including nonvoting equity securities. The investor may, however, be
required to make passivity commitments to the Federal Reserve, promising to refrain from taking various actions
that might constitute exercise of a controlling influence. Under prior Federal Reserve guidance, a board seat was
generally not permitted for an investment of 10% or more of the equity or voting power without a determination
that the investor was in control of the bank holding company. But, under the September 2008 guidance, the
Federal Reserve may permit a non- controlling investor to have a board seat.

Under the Bank Merger Act, advance approval of the appropriate Federal bank regulatory agency is necessary for
the acquisition of a bank by merger. For this purpose, the term merger is defined very broadly, including not only
whole bank acquisitions by statutory merger but also acquisitions by one bank of some or all of the branches of
another bank or assumption by one bank of some or all of the deposits of another bank. Under Ohio Revised
Code Chapter 1115, approval of the Ohio Division is also necessary for the acquisition of an Ohio-chartered
bank, whether by merger or otherwise.

Interstate banking and branching. Section 613 of the Dodd-Frank Wall Street Reform and Consumer Protection
Act enacted in July 2010 amends the interstate branching provisions of the Riegle-Neal Interstate Banking and
Branching Efficiency Act of 1994. The amendments authorize a state or national bank to open a de novo branch
in another state if the law of the state where the branch is to be located would permit a bank chartered by that
state to open the branch. Under prior law, an out-of state bank could open a de novo branch in another state if and
only if the particular state permitted out-of-state banks to establish a de novo branch. Section 607 of the Dodd-
Frank Act also increases the approval threshold for interstate bank acquisitions, requiring that a bank holding
company be well capitalized and well managed as a condition to approval of an interstate bank acquisition, rather
than being merely adequately capitalized and adequately managed, and that an acquiring bank be and remain well
capitalized and well managed as a condition to approval of an interstate bank merger.

4

Nonbanking activities. With some exceptions, the Bank Holding Company Act has for many years prohibited a
bank holding company from acquiring or retaining direct or indirect ownership or control of more than 5% of the
voting shares of any company that is not a bank or bank holding company or from engaging directly or indirectly
in activities other than those of banking, managing or controlling banks, or providing services for its subsidiaries.
The principal exceptions to these prohibitions involve non-bank activities that, by statute or by Federal Reserve
regulation or order, are held to be closely related to the business of banking or of managing or controlling banks.
In its determination about whether a particular activity is closely related to the business of banking, the Federal
Reserve considers whether the performance of the activities by a bank holding company can be expected to
produce benefits to the public—such as greater convenience, increased competition, or gains in efficiency in
resources—that will outweigh the risks of possible adverse effects such as decreased or unfair competition,
conflicts of interest, or unsound banking practices. Some of the activities determined by Federal Reserve
regulation to be closely related to the business of banking are: making or servicing loans or leases; engaging in
insurance and discount brokerage activities; owning thrift institutions; performing data processing services;
acting as a fiduciary or investment or financial advisor; and making investments in corporations or projects
designed primarily to promote community welfare. Under Bank Holding Company Act section 5(e), the Federal
Reserve may require a bank holding company to terminate any activity or relinquish control of a nonbank
subsidiary if the Federal Reserve determines that the activity or control constitutes a serious risk to the financial
safety, soundness, or stability of a subsidiary bank.

Capital. Risk-based capital requirements. Capital hedges risk, absorbing losses that can be predicted as well as
losses that cannot be. According to the Federal Financial Institutions Examination Council’s explanation of the
capital component of the Uniform Financial Institutions Rating System, commonly known as the “CAMELS”
rating system, a rating system employed by the Federal bank regulatory agencies, a financial institution must
“maintain capital commensurate with the nature and extent of risks to the institution and the ability of
management to identify, measure, monitor, and control these risks. The effect of credit, market, and other risks
on the institution’s financial condition should be considered when evaluating the adequacy of capital.” The
minimum ratio of total capital to risk-weighted assets is 8.0%, of which at least 4.0% must consist of so-called
Tier 1 capital. The minimum Tier 1 leverage ratio—Tier 1 capital to average assets—is 3.0% for the highest rated
institutions and at least 4.0% for all others. These ratios are absolute minimums. In practice, banks are expected
to operate with more than the absolute minimum capital. The Federal Reserve may establish greater minimum
capital requirements for specific institutions. Failure to satisfy capital guidelines could subject a banking
institution to a variety of enforcement actions by Federal bank regulatory authorities, including the termination of
deposit insurance by the FDIC and a prohibition on the acceptance of so-called brokered deposits. A bank that
does not achieve and maintain the required capital levels may be issued a capital directive to ensure the
maintenance of required capital levels.

Also known as core capital, Tier 1 capital consists of common shareholders’ equity, non-cumulative perpetual
preferred stock, and minority interests in certain subsidiaries, less most intangible assets. Tier 2 capital, also
known as supplementary capital, consists of preferred stock not qualifying as Tier 1 capital, limited amounts of
subordinated debt, other qualifying term debt, a limited amount of the allowance for loan and lease losses (up to
a maximum of 1.25% of risk-weighted assets), and certain other instruments that have some characteristics of
equity. To determine risk-weighted assets, the nominal dollar amounts of assets on the balance sheet and credit-
equivalent amounts of off-balance-sheet items are multiplied by one of several risk adjustment percentages, such
as 0.0% for assets considered to have low credit risk, for example cash and certain U.S. government securities,
100.0% for assets with relatively higher credit risk, such as business loans, or a risk weight exceeding 100% for
selected investments that are rated below investment grade or, if not rated, that are equivalent to investments
rated below investment grade. A banking organization’s risk-based capital ratios are obtained by dividing its Tier
1 capital and total qualifying capital (Tier 1 capital and a limited amount of Tier 2 capital) by its total risk-
adjusted assets. The Federal Reserve may also employ a market risk component in its calculation of capital
requirements for nonmember banks engaged in significant trading activity. The market risk component could
require additional capital for general or specific market risk of trading portfolios of debt and equity securities and
other investments or assets. The Federal Reserve’s evaluation of an institution’s capital adequacy takes account

5

of a variety of other factors, including, among others, interest rate risks to which the institution is subject, the
level and quality of an institution’s earnings, loan and investment portfolio characteristics, and risks arising from
the conduct of nontraditional activities. Accordingly, the Federal Reserve’s final supervisory judgment
concerning an institution’s capital adequacy could differ significantly from the conclusions that might be derived
from the absolute level of an institution’s risk-based capital ratios. Therefore, institutions generally are expected
to maintain risk-based capital ratios that exceed the minimum ratios. This is particularly true for institutions
contemplating significant expansion plans and institutions that are subject to high or inordinate levels of risk.

The Federal Reserve employs similar risk-based capital guidelines in the regulation of bank holding companies
and financial institutions. If capital falls below the minimum levels established by the guidelines, the bank
holding company or bank may be denied approval to acquire or establish additional banks or non-bank
businesses or to open new facilities. In general, bank holding companies are required to maintain the same capital
ratios as banks, which is a minimum ratio of total capital to risk-weighted assets of 8% and Tier 1 capital of at
least 4%. Bank holding companies are also subject to a leverage ratio requirement. The minimum required
leverage ratio for the very highest rated companies is 3%, but as a practical matter the minimum required
leverage ratio for most bank holding companies is 4% or higher. Bank holding companies also must serve as a
source of strength for their subsidiary banking institutions. Under Bank Holding Company Act section 5(e), the
Federal Reserve may require a bank holding company to terminate any activity or relinquish control of a nonbank
subsidiary if the Federal Reserve determines that the activity or control constitutes a serious risk to the financial
safety, soundness, or stability of a subsidiary bank.

Prompt corrective action. Every institution is classified into one of five categories, depending on the institution’s
total risk-based capital ratio, Tier 1 risk-based capital ratio, leverage ratio, and subjective factors. The categories
are “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and
“critically undercapitalized.” Capital ratios as of December 31, 2011 are as follows:

Total capital to risk-weighted assets
Actual
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
For capital adequacy purposes . . . . . . . . . . . . . . . . . . . . . . . .
To be well capitalized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tier 1 capital to risk-weighted assets
Actual
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
For capital adequacy purposes . . . . . . . . . . . . . . . . . . . . . . . .
To be well capitalized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tier 1 leverage capital
Actual
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
For capital adequacy purposes . . . . . . . . . . . . . . . . . . . . . . . .
To be well capitalized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Amounts in thousands)

Cortland Bancorp

The Cortland Savings &
Banking Company

Amount

Ratio

Amount

Ratio

$54,881
30,967
38,709

14.18% $52,261
8.00% 30,756
10.00% 38,445

51,739
15,484
23,225

51,739
19,768
24,711

13.37% 43,119
4.00% 15,378
6.00% 23,067

10.47% 43,119
4.00% 19,644
5.00% 24,555

13.59%
8.00%
10.00%

11.22%
4.00%
6.00%

8.79%
4.00%
5.00%

An institution with a capital level that might qualify for well capitalized or adequately capitalized status may
nevertheless be treated as though the institution is in the next lower capital category if the institution’s primary
Federal banking supervisory authority determines that an unsafe or unsound condition or practice warrants that
treatment. A financial institution’s operations can be significantly affected by the bank’s capital classification
under the prompt corrective action rules. For example, an institution that is not well capitalized generally is
prohibited from accepting brokered deposits and offering interest rates on deposits higher than the prevailing rate
in its market without advance regulatory approval. These deposit-funding limitations can have an adverse effect
on the bank’s liquidity. At each successively lower capital category an insured depository institution is subject to
additional restrictions. Undercapitalized institutions are required to take specified actions to increase their capital
or otherwise decrease the risks to the federal deposit insurance fund. Bank regulatory agencies generally are

6

required to appoint a receiver or conservator within 90 days after an institution becomes critically
undercapitalized, with a leverage ratio of less than 2%. Section 38(f)(2)(I) of the Federal Deposit Insurance Act
provides that a Federal bank regulatory authority may require a bank holding company to divest itself of an
undercapitalized bank subsidiary if the agency determines that divestiture will improve the bank’s financial
condition and prospects.

A bank holding company must guarantee that a subsidiary bank that adopts a capital restoration plan will satisfy
plan obligations. Any capital loans made by a bank holding company to a subsidiary bank are subordinated to the
claims of depositors in the bank and to certain other indebtedness of the subsidiary bank. If bankruptcy of a bank
holding company occurs, any commitment by the bank holding company to a Federal banking regulatory agency
to maintain the capital of a subsidiary bank would be assumed by the bankruptcy trustee and would be entitled to
priority of payment.

Federal deposit insurance. Deposits in the Bank are insured by the FDIC to applicable limits through the
Deposit Insurance Fund. Insured banks must pay deposit insurance premiums assessed semiannually and paid
quarterly. The insurance premium amount is based upon a risk classification system established by the FDIC.
Banks with higher levels of capital and a low degree of supervisory concern are assessed lower premiums than
banks with lower levels of capital or a higher degree of supervisory concern. Effective January 1, 2009, the FDIC
increased assessment rates uniformly for all risk categories by 7 cents for the first quarter 2009 assessment
period. In 2009, the FDIC adopted a rule that imposed a special assessment on banks payable in September 2009
and that allowed the FDIC to impose additional special assessments to replenish the Deposit Insurance Fund,
which was badly depleted by bank failures. As an alternative to imposing additional special assessments on
insured depository institutions or borrowing from the U.S. Treasury, on November 12, 2009, the FDIC adopted a
proposal to increase deposit insurance assessments effective on January 1, 2011, and to require all insured
depository institutions to prepay by the end of 2009 their deposit insurance assessments for the fourth quarter of
2009 and for the entirety of 2010 through 2012. Institutions recorded the prepaid FDIC insurance assessments as
an asset as of December 31, 2009, later charging the assessments to expense in the periods to which the
assessments apply. The Company and the Bank anticipate that assessment rates will continue to increase for the
foreseeable future because of the significant cost of bank failures, because of the relatively large number of
troubled banks, and because of the requirement of the recently enacted Dodd-Frank Act that the FDIC increase
its insurance fund reserves to no less than $1.35 for each $100,000 of insured deposits (as of September 30, 2010,
the reserve fund was ($0.15) for each $100,000 of insured deposits).

On November 9, 2010, the FDIC proposed to change its assessment base from total domestic deposits to average
total assets minus average tangible equity, and was approved February 7, 2011, as required in the Dodd-Frank
Act. The new assessment base became applicable in the second quarter of 2011, but the FDIC does not expect
that the change in assessment base will change the deposit insurance premium revenue raised.

The $100,000 basic deposit insurance limit in place for many years was increased temporarily to $250,000 by the
Emergency Economic Stabilization Act of 2008. On July 21, 2010, the Dodd-Frank Act made the $250,000
insurance limit permanent.

The FDIC may terminate the deposit insurance of any insured depository institution if the FDIC determines that
the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to
continue operations, or has violated any applicable law, regulation, order, or any condition imposed in writing by
or written agreement with the FDIC.

Selected regulations. Transactions with affiliates. The Bank must comply with section 23A and section 23B of
the Federal Reserve Act, establishing rules for transactions by member banks with affiliates. These statutes
protect banks from abuse in financial transactions with affiliates, preventing insured deposits from being diverted
to support the activities of unregulated entities engaged in nonbanking businesses. Affiliate-transaction limits
could impair a holding company’s ability to obtain funds from the bank subsidiary for the holding company’s
cash needs, including funds for payment of dividends, interest, and operational expenses. Affiliate transactions

7

include, but are not limited to, extensions of credit to affiliates, investments in securities issued by affiliates, the
use of affiliates’ securities as collateral for loans to any borrower, and purchase of affiliate assets. An affiliate of
a bank includes any company or entity that controls or is under common control with the bank. Generally, section
23A and section 23B of the Federal Reserve Act (1) limit the extent to which a bank or its subsidiaries may lend
to or engage in various other kinds of transactions with any one affiliate to an amount equal to 10% of the
institution’s capital and surplus (2) limit the aggregate of covered transactions with all affiliates to 20% of capital
and surplus, (3) impose strict collateral requirements on loans or extensions of credit by a bank to an affiliate,
(4) impose restrictions on investments by a subsidiary bank in the stock or securities of its holding company,
(5) impose restrictions on the use of a holding company’s stock as collateral for loans by the subsidiary bank, and
(6) require that affiliate transactions be on terms substantially the same as those provided to a non-affiliate.

Loans to insiders. The authority of the Bank to extend credit to insiders –meaning executive officers, directors,
and greater than 10% shareholders—or to entities those persons control, is subject to section 22(g) and section
22(h) of the Federal Reserve Act and Regulation O of the Federal Reserve. These laws require that insider loans
be made on terms substantially similar to those offered to unaffiliated individuals, place limits on the amount of
loans a bank may make to insiders based in part on the bank’s capital position, and require that specified
approval procedures be adhered to. Loans to an individual insider may not exceed the Federal legal limit on loans
to any one borrower, which in general terms is 15% of capital but can be higher in some circumstances. And the
aggregate of all loans to all insiders may not exceed the bank’s unimpaired capital and surplus. Insider loans
exceeding the greater of 5% of capital or $25,000 must be approved in advance by a majority of the board, with
any interested director not participating in the voting. Loans to executive officers are subject to special
limitations. Executive officers may borrow in unlimited amounts to finance their children’s education or to
finance the purchase or improvement of their residence, but they may borrow no more than $100,000 for most
other purposes. Loans to executive officers exceeding $100,000 may be allowed if the loan is fully secured by
government securities or a segregated deposit account. A violation of these restrictions could result in the
assessment of substantial civil monetary penalties, the imposition of a cease-and-desist order, or other regulatory
sanctions.

Loans to one borrower. Under Ohio law, the total loans and extensions of credit by an Ohio-chartered bank to a
person outstanding at any time generally may not exceed 15% of the bank’s unimpaired capital, plus 10% of
unimpaired capital for loans and extensions of credit fully secured by readily marketable collateral.

Dividends and Distributions. Shareholders of an Ohio corporation are entitled to dividends when, as, and if
declared by the corporation’s board of directors. This principle of Ohio Corporate Law applies both to the
Company and the Bank. Future dividends will be payable at the discretion of the board of directors and will
depend on our earnings, financial condition, results of operations, business prospects, capital requirements,
regulatory restrictions, and other factors that the board of directors may deem relevant. A 1985 policy statement
of the Federal Reserve declared that a bank holding company should not pay cash dividends on common stock
unless the organization’s net income for the past year is sufficient to fully fund the dividends and the prospective
rate of earnings retention appears consistent with the organization’s capital needs, asset quality, and overall
financial condition. A bank holding company also must serve as a source of strength to its subsidiary banks,
which could mean capital must be retained for further investments in subsidiary banks rather than being paid as
dividends to stockholders.

The Company’s ability to obtain funds for the payment of cash dividends and for other cash requirements
depends on the amount of dividends that may be paid by the Bank to the Company. Under Ohio law, a dividend
may be declared by a bank from surplus, meaning additional paid-in capital, with the approval of (x) the Ohio
Division and (y) the holders of two-thirds of the bank’s outstanding shares. Superintendent approval is also
necessary for payment of a dividend if the total of all cash dividends in a year exceeds the sum of (x) net income
for the year and (y) retained net income for the two preceding years. According to the Federal Reserve, it is a
prudent banking practice to continue paying cash dividends if and only if the bank or holding company’s net
income over the past year is sufficient to fully fund the dividends and if the prospective rate of earnings retention

8

is consistent with the organization’s capital needs, asset quality, and overall financial condition. Relying on 12
U.S.C. 1818(b), the Federal Reserve may restrict a member bank’s ability to pay a dividend if the Federal
Reserve has reasonable cause to believe that the dividend would constitute an unsafe and unsound practice. A
bank’s ability to pay dividends may be affected also by the Federal Reserve’s capital maintenance requirements
and prompt corrective action rules. A bank may not pay a dividend if the bank is undercapitalized or if payment
would cause the bank to become undercapitalized. Moreover, regulatory authorities may prohibit banks and bank
holding companies from paying dividends if payment of dividends would constitute an unsafe and unsound
banking practice.

A bank holding company may not purchase or redeem its equity securities without advance written approval of
the Federal Reserve under Federal Reserve Rule 225.4(b) if the purchase or redemption, when combined with all
other purchases and redemptions by the bank holding company during the preceding 12 months equals or
exceeds 10% of the bank holding company’s consolidated net worth. However, advance approval is not
necessary if the bank holding company is well managed, is not the subject of any unresolved supervisory issues,
and both before and immediately after the purchase or redemption is well capitalized.

Guidance concerning commercial real estate lending. In December 2006, the Federal banking agencies issued
final guidance concerning sound risk management practices for concentrations in commercial real estate lending,
including acquisition and development lending, construction lending, and other land loans. Recent experience has
shown that these forms of lending can be particularly high risk. According to a 2009 FDIC publication, a
majority of the community banks that became problem banks or failed in 2008 had similar risk profiles: the
banks often had extremely high concentrations in residential acquisition, development, and construction lending
relative to their capital, the loan underwriting and credit administration functions at these institutions typically
were criticized by examiners, and many of the institutions had exhibited rapid asset growth funded with brokered
deposits.

The commercial real estate risk management guidance does not impose rigid limits on commercial real estate
lending but does create a much sharper supervisory focus on the risk management practices of banks with
concentrations in commercial real estate lending. According to the guidance, an institution that has experienced
rapid growth in commercial real estate lending, has notable exposure to a specific type of commercial real estate,
or is approaching or exceeds the following supervisory criteria may be identified for further supervisory analysis
of the level and nature of its commercial real estate concentration risk –total reported loans for construction, land
development, and other land represent 100% or more of the institution’s total capital, or -total commercial real
estate loans represent 300% or more of the institution’s total capital and the outstanding balance of the
institution’s commercial real estate loan portfolio has increased by 50% or more during the prior 36 months.

These measures are intended merely to enable the banking agencies to quickly identify institutions that could
have an excessive commercial real estate lending concentration, potentially requiring close supervision to ensure
that the institutions have sound risk management practices in place. Conversely, these measures do not imply that
banks are authorized by the December 2006 guidance to accumulate a commercial real estate lending
concentration up to the 100% and 300% thresholds.

Developments affecting management and corporate governance. In June 2010, the Federal banking agencies
jointly published their final Guidance on Sound Incentive Compensation Policies. The goal is to enable financial
organizations to manage the safety and soundness risks of incentive compensation arrangements and to assist
them with identification of improperly structured compensation arrangements. To ensure that incentive
compensation arrangements do not encourage employees to take excessive risks that undermine safety and
soundness, the incentive compensation guidance sets forth these key principles – -incentive compensation
arrangements should provide employees incentives that appropriately balance risk and financial results in a
manner that does not encourage employees to expose the organization to imprudent risk, -these arrangements
should be compatible with effective controls and risk management, and -these arrangements should be supported
by strong corporate governance, including active and effective oversight by the board of directors.

9

To implement the interagency guidance, a financial organization must regularly review incentive compensation
arrangements for all executive and non-executive employees who, either individually or as part of a group, have
the ability to expose the organization to material amounts of risk, as well as to regularly review the risk-
management, control, and corporate governance processes related to these arrangements. The organization must
immediately correct any identified deficiencies in compensation arrangements or processes that are inconsistent
with safety and soundness and must ensure that incentive compensation arrangements are consistent with the
principles discussed in the guidance.

In addition to numerous provisions that affect the business of banks and bank holding companies, the Dodd-
Frank Act includes a number of provisions affecting corporate governance and executive compensation. The
corporate governance and compensation provisions include: (1) a requirement that public companies solicit a
Say-on-Pay vote, a Say-on-Frequency vote and, in the event of a merger or other extraordinary transaction, a
Say-on-Golden Parachute vote; (2) requirements that the SEC adopt rules directing the securities exchanges to
adopt listing standards with respect to compensation committee independence and the use of consultants;
(3) provisions calling for the SEC to adopt expanded disclosure requirements for the annual proxy statement and
other filings, particularly in the area of executive compensation; and (4) provisions that will require the adoption
or revision of certain other policies, such as compensation recovery policies providing for the recovery of
executive compensation in the event of a financial restatement. The SEC and the stock exchanges are working to
adopt a number of new rules and standards in order to implement the requirements of the Dodd-Frank Act
discussed above. On January 25, 2011, the SEC adopted rules for implementing Say-on-Pay and the related
advisory note on executive compensation provisions. The new rules and amendments to existing rules became
effective on April 4, 2011, except that the Say-on-Golden Parachute requirements became effective for filings
made on or after April 25, 2011, for all issuers. The new guidelines adopted under the Dodd-Frank Act could
impose additional compliance burdens beyond those already imposed by the Federal bank regulatory agency
guidelines.

Consumer protection laws and regulations. Banks are subject to regular examination to ensure compliance
with Federal statutes and regulations applicable to their business, including consumer protection statutes and
implementing regulations, some of which are discussed below. Potential penalties under these laws include, but
are not limited to, fines.

Community Reinvestment Act. Under the Community Reinvestment Act of 1977 (the “CRA”) and implementing
regulations of the Federal banking agencies, a financial institution has a continuing and affirmative obligation—
consistent with safe and sound operation—to fulfill the credit needs of its entire community, including low- and
moderate-income neighborhoods. But the CRA does not establish specific lending requirements nor does the
CRA limit an institution’s discretion to develop the types of products and services the institution believes are best
suited to the community. The CRA requires that bank regulatory agencies conduct regular CRA examinations
and provide written evaluations of institutions’ CRA performance. The CRA also requires that an institution’s
CRA performance rating be made public. CRA performance evaluations are based on a four-tiered rating system:
Outstanding, Satisfactory, Needs to Improve, and Substantial Noncompliance. Although CRA examinations
occur regularly, CRA performance evaluations are used principally in the evaluation of regulatory applications
submitted by an institution. Federal bank regulatory agencies consider CRA performance evaluations when they
evaluate applications for such things as mergers, acquisitions, and applications to open branches. The Bank’s
CRA performance rating is “satisfactory,” according to the evaluation dated October 17, 2011.

Equal Credit Opportunity Act. The Equal Credit Opportunity Act generally prohibits discrimination in any credit
transaction, whether for consumer or business purposes, on the basis of race, color, religion, national origin, sex,
marital status, age (except in limited circumstances), receipt of income from public assistance programs, or good
faith exercise of any rights under the Consumer Credit Protection Act.

Truth in Lending Act. The Truth in Lending Act is designed to ensure that credit terms are disclosed in a
meaningful way so that consumers may compare credit terms more readily and knowledgeably. As a result of the

10

Truth in Lending Act, all creditors must use the same credit terminology to express rates and payments, including
the annual percentage rate, the finance charge, the amount financed, the total of payments, and the payment
schedule, among other things.

Fair Housing Act. The Fair Housing Act makes it unlawful for any lender to discriminate in its housing-related
lending activities against any person because of race, color, religion, national origin, sex, handicap, or familial
status. A number of lending practices have been held by the courts to be illegal under the Fair Housing Act,
including some practices that are not specifically mentioned in the Fair Housing Act.

Home Mortgage Disclosure Act. The Home Mortgage Disclosure Act arose out of public concern over credit
shortages in urban neighborhoods. The Home Mortgage Disclosure Act requires financial institutions to collect
data that enable regulatory agencies to determine whether the financial institutions are serving the housing credit
needs of the neighborhoods and communities in which they are located. The Home Mortgage Disclosure Act also
requires the collection and disclosure of data about applicant and borrower characteristics as a way to identify
possible discriminatory lending patterns. The vast amount of information that financial institutions collect and
disclose concerning applicants and borrowers receives attention not only from state and Federal banking
supervisory authorities but also from community-oriented organizations and the general public.

Real Estate Settlement Procedures Act. The Real Estate Settlement Procedures Act requires that lenders provide
borrowers with disclosures regarding the nature and cost of real estate settlements. The Real Estate Settlement
Procedures Act also prohibits abusive practices that increase borrowers’ costs, such as kickbacks and
fee-splitting without providing settlement services.

Privacy. Under the Gramm-Leach-Bliley Act, all financial institutions are required to establish policies and
procedures to restrict the sharing of non-public customer data with non-affiliated parties and to protect customer
data from unauthorized access. In addition, the Fair Credit Reporting Act of 1971 includes many provisions
concerning national credit reporting standards and permits consumers to opt out of information-sharing for
marketing purposes among affiliated

Predatory lending. What is commonly referred to as predatory lending typically involves one or more of the
following elements—making unaffordable loans based on a borrower’s assets rather than the borrower’s ability
to repay an obligation,—inducing a borrower to refinance a loan repeatedly in order to charge high points and
fees each time the loan is refinanced, or loan flipping, and-engaging in fraud or deception to conceal the true
nature of the loan obligation from an unsuspecting or unsophisticated borrower.

The Home Ownership and Equity Protection Act of 1994 and implementing regulations adopted by the Federal
Reserve require specified disclosures and extend additional protection to borrowers in closed-end consumer
credit transactions, such as home repairs or renovation, that are secured by a mortgage on the borrower’s primary
residence. The disclosures and protections are applicable to “high cost” transactions with any of the following
features—interest rates for first lien mortgage loans more than eight percentage points above the yield on U.S.
Treasury securities having a comparable maturity, -interest rates for subordinate lien mortgage loans more than
10 percentage points above the yield on U.S. Treasury securities having a comparable maturity, or -total points
and fees paid in the credit transaction exceed the greater of either 8% of the loan amount or a specified dollar
amount that is inflation-adjusted each year.

The Home Ownership and Equity Protection Act prohibits or restricts numerous credit practices, including loan
flipping by the same lender or loan servicer within a year of the loan being refinanced. Lenders are presumed to
have violated the law unless they document that the borrower has the ability to repay. Lenders that violate the
rules face cancellation of loans and penalties equal to the finance charges paid. The Home Ownership and Equity
Protection Act also governs so-called “reverse mortgages.”

Overdraft protection practices. With amendment of Regulations E and DD, Federal Reserve rules regarding
overdraft charges for debit card and ATM transactions became effective on July 1, 2010. The amendments do

11

away with the automatic overdraft protection arrangements that had been in common use, instead requiring banks
to notify and obtain the consent of customers before enrolling them in an overdraft protection plan. The amended
rules restrict a bank’s ability to charge fees for the payment of overdrafts for debit and ATM card transactions.

Monetary policy. The earnings of financial institutions are affected by the policies of regulatory authorities,
including monetary policy of the Federal Reserve. An important function of the Federal Reserve is regulation of
aggregate national credit and money supply, relying on measures such as open market transactions in securities,
establishment of the discount rate on bank borrowings, and changes in reserve requirements against bank
deposits. These methods are used in varying combinations to influence overall growth and distribution of
financial institutions’ loans, investments, and deposits, and they also affect interest rates charged on loans or paid
on deposits. Monetary policy is influenced by many factors, including inflation, unemployment, short-term and
long-term changes in the international trade balance, and fiscal policies of the United States government. Federal
Reserve Board monetary policy has had a significant effect on the operating results of financial institutions in the
past and it will continue to influence operating results in the future.

Anti-money laundering and anti-terrorism legislation. The Bank Secrecy Act of 1970 requires financial
institutions to maintain records and report transactions to prevent the financial institutions from being used to
hide money derived from criminal activity and tax evasion. The Bank Secrecy Act establishes (a) record-keeping
requirements to assist government enforcement agencies with tracing financial transactions and flow of funds,
(b) reporting requirements for Suspicious Activity Reports and Currency Transaction Reports to assist
government enforcement agencies with detecting patterns of criminal activity, (c) enforcement provisions
authorizing criminal and civil penalties for illegal activities and violations of the Bank Secrecy Act and its
implementing regulations, and (d) safe harbor provisions that protect financial institutions from civil liability for
their cooperative efforts.

The Treasury’s Office of Foreign Asset Control administers and enforces economic and trade sanctions against
targeted foreign countries, entities, and individuals based on U.S. foreign policy and national security goals. As a
result, financial institutions must scrutinize transactions to ensure that they do not represent obligations of or
ownership interests in entities owned or controlled by sanctioned targets.

Signed into law on October 26, 2001, the USA PATRIOT Act of 2001 is omnibus legislation enhancing the
powers of domestic law enforcement organizations to resist the international terrorist threat to United States
security. Title III of the legislation, the International Money Laundering Abatement and Financial Anti-Terrorism
Act of 2001, most directly affects the financial services industry, enhancing the Federal government’s ability to
fight money laundering through monitoring of currency transactions and suspicious financial activities. The Act
has significant implications for depository institutions and other businesses involved in the transfer of money – -a
financial institution must establish due diligence policies, procedures, and controls reasonably designed to detect
and report money laundering through correspondent accounts and private banking accounts, -no bank may
establish, maintain, administer, or manage a correspondent account in the United States for a foreign shell bank,
-financial institutions must abide by Treasury Department regulations encouraging financial institutions, their
regulatory authorities, and law enforcement authorities to share information about individuals, entities, and
organizations engaged in or suspected of engaging in terrorist acts or money laundering activities, -financial
institutions must follow Treasury Department regulations setting forth minimum standards regarding customer
identification. These regulations require financial institutions to implement reasonable procedures for verifying
the identity of any person seeking to open an account, maintain records of the information used to verify the
person’s identity, and consult lists of known or suspected terrorists and terrorist organizations provided to the
financial institution by government agencies, -every financial institution must establish anti-money laundering
programs, including the development of internal policies and procedures, designation of a compliance officer,
employee training, and an independent audit function.

Recent initiatives. The economic upheaval that reached crisis proportions in the third and fourth quarters of 2008 and
the resulting adverse impact on the national, regional, and local economies have not ended and might not end for some
time. Legislation has been enacted and the Treasury Department, the Federal Reserve, and the FDIC have taken actions
in the meantime to stabilize the financial industry, promote recovery, and prevent the recurrence of a similar crisis. The
purpose of these legislative and regulatory initiatives is to stabilize U.S. financial markets. The legislative and
regulatory actions already taken or that could be taken might not have the intended beneficial impact on the financial

12

markets or the banking industry. We cannot assure you that these initiatives will improve economic conditions
generally or the financial markets or financial services industry in particular. The failure of legislative and regulatory
initiatives to stabilize the financial markets could materially adversely affect our access to the capital and credit
markets, our business, our financial condition, our results of operations, and the market price of our common stock.

AVAILABLE INFORMATION

The Company files an annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and
amendments to those reports with the Securities and Exchange Commission (SEC) pursuant to Section 13(a) or 15(d)
of the Exchange Act of 1934 Amended (the Exchange Act). The Company’s website is www.cortland-banks.com. The
Company makes available through its website, free of charge, the reports filed with the SEC, as soon as reasonably
practicable after such material is electronically filed, or furnished to, the SEC. The SEC also maintains a website that
contains reports, proxy and information statements, and other information regarding issuers that file electronically with
the SEC at www.sec.gov. The public may read and copy any materials filed with the Commission at the SEC’s Public
Reference Room at 100 F Street, NE, Washington, DC 20549, on official business days during the hours of 10:00 am to
3:00 pm. The public may obtain information on the operation of the Public Reference Room by calling the Commission
at 1-800-SEC-0330.

Item 1A. Risk Factors—Not applicable to the Company because it is a smaller reporting company.

Item 1B. Unresolved Staff Comments—Not applicable to the Company because it is a smaller reporting company.

13

Item 2. Properties

The Company owns no property. Its operations are conducted at 194 West Main Street, Cortland, Ohio.

The Bank’s business is conducted at a total of fourteen offices, including:

BOARDMAN
Victor Hills Plaza
6538 South Avenue
Boardman, Ohio 44512
330-629-9151

BRISTOL
6090 State Route 45
Bristolville, Ohio 44402
330-889-3062

BROOKFIELD
7202 Warren-Sharon Road
Brookfield, Ohio 44403
330-448-6814

CORTLAND
194 West Main Street
Cortland, Ohio 44410
330-637-8040

HUBBARD
890 West Liberty Street
Hubbard, Ohio 44425
330-534-2265

MANTUA
11661 State Route 44
Mantua, Ohio 44255
330-274-3111

MIDDLEFIELD
15561 West High Street
Middlefield, Ohio 44062
440-632-0099

NILES PARK PLAZA
815 Youngstown-Warren Road
Suite 1
Niles, Ohio 44446
330-652-8700

NORTH BLOOMFIELD
8837 State Route 45
North Bloomfield, Ohio 44450
440-685-4731

NORTH LIMA
9001 Market Street
North Lima, Ohio 44452
330-758-5884

VIENNA
4434 Warren-Sharon Road
Vienna, Ohio 44473
330-394-1438

WARREN
2935 Elm Road
Warren, Ohio 44483
330-372-1520

WILLIAMSFIELD
5917 U.S. Route 322
Williamsfield, Ohio 44093
440-293-7502

WINDHAM
8950 Maple Grove Road
Windham, Ohio 44288
330-326-2340

The Bank’s main and administrative office is located at 194 West Main Street, Cortland, Ohio. The Hubbard,
Niles Park Plaza, Victor Hills and Middlefield offices are leased, while all of the other offices are owned by
Cortland Banks.

Item 3. Legal Proceedings

The Bank is involved from time to time in legal actions arising in the ordinary course of the Bank’s business. In
the opinion of management, the outcomes from such legal proceedings, either individually or in the aggregate,
are not expected to have any material effect on the Company.

Item 4. Mine Safety Disclosures—Not applicable

14

PART II

Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchase of Equity
Securities

The following is information regarding market information, holders and dividends.

The Company files quarterly reports on Form 10-Q, an annual report on Form 10-K, current reports on Form
8-K, and proxy statements, as well as any amendments to those reports and statements, with the SEC pursuant to
section 13(a) or (15)d of the Exchange Act on Schedule 14A. In 2012, the Company’s quarterly reports will be
filed within 45 days of the end of each quarter, and the Company’s annual report will be filed within 90 days of
the end of the year. Any person may access these reports and statements free of charge, as soon as reasonably
practicable after such material is electronically filed with or furnished to the SEC, by visiting our web site at
www.cortland-banks.com or by writing to:

Deborah L. Eazor
Cortland Bancorp
194 West Main Street
Cortland, Ohio 44410

The SEC also maintains a website at www.sec.gov where our filings and other information may be obtained free
of charge.

The Company’s common shares trade on the NASDAQ OTC market under the symbol CLDB. The following
brokerage firm is known to be relatively active in trading the Company’s common shares:

Boenning & Scattergood
9916 Brewster Lane
Powell, OH 43065
Telephone: 866-326-3113

The following table shows the prices at which the common shares of the Company have actually been purchased
and sold in market transactions during the periods indicated. The range of market prices is compiled from data
available through Yahoo Finance, Historical Prices. Figures shown for 2009 have been adjusted to give
retroactive effect to the 1% stock dividend paid as of April l, 2009. As of March 22, 2012, the Company has
approximately 1,568 shareholders of record.

2011
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

15

Price Per Share

High

Low

Close

$ 7.60
7.55
7.90
6.25

$ 5.65
5.25
6.35
6.12

$ 4.70
5.90
6.95
12.38

$6.50
7.01
5.91
5.30

$5.01
4.55
4.51
4.10

$4.00
3.60
4.10
3.00

$6.80
7.36
7.15
6.00

$5.30
5.11
4.80
5.00

$4.25
4.25
4.30
5.28

For current share prices, please access our website at www.cortland-banks.com.

The Company did not pay a cash dividend in any years presented.

The Bank is subject to a dividend restriction that generally limits the amount of dividends that can be paid by an
Ohio state-chartered bank. Under the Ohio Banking Code, cash dividends may not exceed net profits as defined
for that year combined with retained net profits for the two preceding years less any required transfers to surplus.
Under this formula, the amount available for payment of dividends in 2012 is $7,517,000 plus 2012 profits
retained up to the date of the dividend declaration.

For the convenience of shareholders, the Company has established a plan whereby shareholders may have their
dividends automatically reinvested in the common shares of the Company. Participation in the plan is completely
voluntary and shareholders may withdraw at any time.

Shareholder and General Inquiries

Cortland Bancorp
194 West Main Street
Cortland, Ohio 44410
(330) 637-8040
Attention: Deborah L. Eazor
Vice President
DLEazor@cortland-banks.com

Transfer Agent

IST Shareholder Services
209 West Jackson Boulevard, Suite 903
Chicago, Illinois 60606
(312) 427-2953

Please contact our transfer agent directly for assistance in changing your address, elimination of duplicate
mailings, transferring shares or replacing lost, stolen or destroyed share certificates. Other questions regarding
your status as a shareholder of the Company may be addressed to the Company at the address above.

The Company did not repurchase any of its common shares during the fourth quarter of 2011.

16

Item 6. Selected Financial Data

SUMMARY OF OPERATIONS

(In thousands of dollars, except for ratios and per share amounts)

2011

Years Ended December 31,
2008
2009
2010

2007

Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 21,110 $ 21,872 $ 23,623 $ 27,559 $ 28,992
13,985
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15,007
Net interest income (NII) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
40
14,967
NII after loss provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
77
Security gains (losses) including impairment losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
88
Mortgage banking gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,924
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3,089
12,595
Total non-interest expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5,461
Income (Loss) Before Tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,111
Federal income tax expense (benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4,350

4,732
16,378
1,196
15,182
680
162
2,716
3,558
13,475
5,265
1,193
4,072 $

12,177
15,382
1,785
13,597
(1,112)
30
2,941
1,859
12,815
2,641
288
2,353 $

9,234
14,389
427
13,962
(14,070)
265
3,001
(10,804)
13,648
(10,490)
(4,155)

Net Income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

6,367
15,505
505
15,000
(1,694)
236
2,791
1,333
12,441
3,892
621

3,271 $ (6,335) $

PER COMMON SHARE DATA (1)

Net income (loss), both basic and diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Cash dividends declared . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Book value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

BALANCE SHEET DATA

0.90 $
—
10.10

0.72 $
—
9.25

(1.40) $

—
8.16

0.52 $
0.86
8.01

0.95
0.85
10.90

Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $519,830 $500,273 $497,299 $493,365 $492,694
238,622
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
223,109
Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,621
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
364,788
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
70,413
Borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5,155
48,824
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

171,924
248,248
2,437
387,495
63,366
5,155
36,908

185,916
289,096
3,058
422,765
42,273
5,155
45,719

188,458
265,179
2,501
391,509
57,901
5,155
41,852

191,754
246,017
2,470
379,953
68,148
5,155
36,028

AVERAGE BALANCES

Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $493,728 $486,588 $498,250 $488,371 $489,047
238,904
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
215,496
Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
366,834
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
66,175
Borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,175
50,088
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

223,077
222,440
361,922
70,961
5,155
45,119

186,872
261,080
395,561
43,734
5,155
44,589

176,524
238,290
383,858
68,307
5,155
36,073

191,546
237,624
378,242
58,317
5,155
39,480

ASSET QUALITY RATIOS

Loan charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Recoveries on loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

(832) $
193
(639) $

(616) $
175
(441) $

(620) $ (1,100) $
160
(460) $

164
(936) $

(728)
98
(630)

Net charge-offs as a percentage of average total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans 30+ days delinquent as a percentage of total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Nonperforming securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total nonperforming assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

0.24% 0.19%
1.40% 1.38%
4,714 $
1,542
437
6,693 $

3,858 $
3,767
848
8,473 $

0.19%
0.80%
2,034 $
2,154
687
4,875 $

0.42%
0.57%
1,290 $

—
809
2,099 $

0.29%
1.32%
2,831
—
282
3,113

Allowance for loan losses as a percentage of non-performing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming assets as a percentage of:

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity plus allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tier I capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

FINANCIAL RATIOS

Return on average equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on average assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average equity-to-average asset ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tangible equity ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash dividend payout ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

64.87% 64.83% 119.81% 191.47% 57.26%

1.29% 1.69%
13.70
12.94

19.07
18.11

0.98%
12.37
10.59

0.43%
5.45
4.03

9.13% 8.29% (17.56)%
0.82
22.66
9.03
10.47
—
3.72

(1.27)
(39.61)
7.24
9.09
—
3.19

0.67
15.96
8.11
9.59
—
3.59

5.22%
0.48
10.90
9.24
10.58
165.38
3.49

0.63%
6.17
6.38

8.68%
0.89
20.34
10.24
11.00
89.69
3.45

(1) Basic and diluted earnings per common share are based on weighted average shares outstanding adjusted retroactively for stock dividends. Cash dividends per
common share are based on actual cash dividends declared, adjusted retroactively for the stock dividends. Book value per common share is based on shares
outstanding at each period, adjusted retroactively for the stock dividends.

For more information see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations and
Item 8, Financial Statements and Supplementary Data.

17

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following schedules show average balances of interest-earning and non interest-earning assets and liabilities,
and shareholders’ equity for the years indicated. Also shown are the related amounts of interest earned or paid
and the related average yields or interest rates paid for the years indicated. The averages are based on daily
balances.

2011

(Fully taxable equivalent basis in thousands of dollars)
2010

2009

Average
Balance
Outstanding

Interest
Earned
or Paid

Yield or
Rate

Average
Balance
Outstanding

Interest
Earned
or Paid

Yield or
Rate

Average
Balance
Outstanding

Interest
Earned
or Paid

Yield or
Rate

Interest-earning assets:

Interest-earning deposits and other earning

assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 12,738 $
Investment securities:
U.S. Treasury and other U.S. Government

51

0.40% $ 24,898 $

92

0.36% $ 59,923 $

155

0.27%

agencies and corporations . . . . . . . . . . . . .

27,590

808

2.93% 34,610

1,228

3.55% 26,069

1,410

5.41%

U.S. Government mortgage-backed pass

through certificates . . . . . . . . . . . . . . . . . .

101,347

3,141

3.10% 98,657

3,824

3.88% 89,715

4,407

4.91%

States of the U.S. and political subdivisions

(Note 1, 2, 3) . . . . . . . . . . . . . . . . . . . . . . .
Other securities . . . . . . . . . . . . . . . . . . . . . . .

36,534
21,401

2,118
424

5.80% 34,687
1.98% 23,592

2,250
505

6.49% 28,569
2.14% 32,171

2,000
1,148

TOTAL INVESTMENT SECURITIES . . . . . .
Loans (Note 1, 2, 3, 4) . . . . . . . . . . . . . . . . . . . .

186,872
261,080

6,491
15,314

3.47% 191,546
5.87% 237,624

7,807
14,765

4.08% 176,524
6.21% 238,290

8,965
15,229

7.00%
3.57%

5.08%
6.39%

TOTAL INTEREST-EARNING ASSETS . . . .

460,690 $21,856

4.74% 454,068 $22,664

4.99% 474,737 $24,349

5.13%

Noninterest-earning assets:

Cash and due from banks . . . . . . . . . . . . . . . . .
Premises and equipment
. . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,175
6,612
19,251

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . $493,728

Interest-bearing liabilities:

Deposits:
Interest-bearing demand deposits . . . . . . . . . . . $ 73,809 $
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

94,160
161,280

TOTAL INTEREST-BEARING

6,570
6,918
19,032

$486,588

6,661
7,392
9,460

$498,250

176
141
2,976

0.24% $ 69,295 $
0.15% 89,049
1.85% 158,578

256
212
3,611

0.37% $ 65,266 $
0.24% 84,933
2.28% 175,153

436
516
5,342

0.67%
0.61%
3.05%

DEPOSITS . . . . . . . . . . . . . . . . . . . . . . . . . . . .

329,249

3,293

1.00% 316,922

4,079

1.29% 325,352

6,294

1.93%

Borrowings:

Securities sold under agreement to

repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt
. . . . . . . . . . . . . . . . . . . . . . .
Other borrowings under one year . . . . . . . . . . .
Other borrowings over one year . . . . . . . . . . . .

5,236
5,155
6,458
32,040

5
92
95
1,247

0.10% 6,924
1.79% 5,155
1.47% 17,134
3.89% 34,259

10
93
847
1,338

6,218
0.14%
1.81%
5,155
4.94% 11,285
3.91% 50,804

9
127
620
2,184

0.14%
2.46%
5.49%
4.30%

TOTAL BORROWINGS . . . . . . . . . . . . . . . . . .

48,889

1,439

2.94% 63,472

2,288

3.60% 73,462

2,940

4.00%

TOTAL INTEREST-BEARING

LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . .

378,138 $ 4,732

1.25% 380,394 $ 6,367

1.67% 398,814 $ 9,234

2.32%

Non interest-bearing liabilities:

Demand deposits . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . .

66,312
4,689
44,589

TOTAL LIABILITIES AND

61,320
5,394
39,480

58,506
4,857
36,073

SHAREHOLDERS EQUITY . . . . . . . . . . . . . $493,728

$486,588

$498,250

Net interest income . . . . . . . . . . . . . . . . . . . . . . . .

$17,124

$16,297

$15,115

Net interest rate spread (Note 5) . . . . . . . . . . . . . .

Net interest margin (Note 6) . . . . . . . . . . . . . . . . .

3.49%

3.72%

18

3.32%

3.59%

2.81%

3.19%

Note 1— Includes both taxable and tax exempt securities and loans.

Note 2— The amounts are presented on a fully taxable equivalent basis using the statutory tax rate of 34%, and
have been adjusted to reflect the effect of disallowed interest expense related to carrying tax-exempt
assets. Tax-free income from states of the U.S. and political subdivisions and loans amounted to $1.4
million and $100,000 for 2011, $1.5 million and $121,000 for 2010, $1.4 million and $166,000 for
2009.

Note 3— Average balance outstanding includes the average amount outstanding of all non-accrual investment
securities and loans. Investment securities consist of average total principal adjusted for amortization
of premium and accretion of discount and include both taxable and tax-exempt securities. Loans
consist of average total loans, including loans held for sale, less average unearned income.

Note 4— Interest earned on loans includes net loan fees of $295,000 in 2011, $264,000 in 2010, $245,000 in

2009.

Note 5— Net interest rate spread represents the difference between the yield on earning assets and the rate paid

on interest-bearing liabilities.

Note 6— Net interest margin is calculated by dividing the net interest income by total interest-earning assets.

FINANCIAL REVIEW

The following is management’s discussion and analysis of the financial condition and results of operations of the
Company. The discussion should be read in conjunction with the Consolidated Financial Statements and related
notes and summary financial information included elsewhere in this annual report.

NOTE REGARDING FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. In
addition to historical information, certain information included in this discussion and other materials filed or to
be filed by the Company with the SEC (as well as information included in oral statements or other written
statements made or to be made by the Company) may contain forward-looking statements that involve risks and
uncertainties. The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,”
“anticipates,” “forecasts,” “intends,” or similar terminology identify forward-looking statements. These
statements reflect management’s beliefs and assumptions, and are based on information currently available to
management.

Economic circumstances, the Company’s operations and actual results could differ significantly from those
discussed in any forward-looking statements. Some of the factors that could cause or contribute to such
differences are changes in the economy and interest rates either nationally or in the Company’s market area,
including the impact of the impairment of securities; changes in customer preferences and consumer behavior;
increased competitive pressures or changes in either the nature or composition of competitors; changes in the
legal and regulatory environment; changes in factors influencing liquidity, such as expectations regarding the rate
of inflation or deflation, currency exchange rates, and other factors influencing market volatility; and unforeseen
risks associated with other global economic, political and financial factors.

While actual results may differ significantly from the results discussed in the forward-looking statements, the
Company undertakes no obligation to update publicly any forward-looking statement for any reason, even if new
information becomes available.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The discussion and analysis of the Company’s financial condition and results of operation are based upon the
Consolidated Financial Statements, which have been prepared in accordance with U.S. generally accepted
accounting principles (GAAP). The preparation of these consolidated financial statements requires management

19

to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses,
and related disclosures of contingent assets and liabilities at the date of the Company’s consolidated financial
statements. Actual results may differ from these estimates under different assumptions or conditions.

Certain accounting policies involve significant judgments and assumptions by management which has a material
impact on the carrying value of certain assets and liabilities; management considers such accounting policies to
be critical accounting policies. The judgments and assumptions used by management are based on historical
experience and other factors, which are believed to be reasonable under the circumstances.

Management believes the following are critical accounting policies that require the most significant judgments
and estimates used in the preparation of the Company’s consolidated financial statements.

Accounting for the Allowance for Loan Losses

The determination of the allowance for loan losses and the resulting amount of the provision for loan losses
charged to operations reflects management’s current judgment about the credit quality of the loan portfolio and
takes into consideration changes in lending policies and procedures, changes in economic and business
conditions, changes in the nature and volume of the portfolio and, in the terms of loans, changes in the
experience, ability and depth of lending management, changes in the volume and severity of past due,
non-accrual and adversely classified or graded loans, changes in the quality of the loan review system, changes in
the value of underlying collateral for collateral-dependent loans, the existence and effect of any concentrations of
credit and the effect of competition, legal and regulatory requirements and other external factors. The nature of
the process by which we determine the appropriate allowance for loan losses requires the exercise of
considerable judgment. While management utilizes its best judgment and information available, the ultimate
adequacy of the allowance is dependent upon a variety of factors beyond our control, including the performance
of the loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan
classifications. The allowance is increased by the provision for loan losses and decreased by charge-offs when
management believes the uncollectibility of a loan is confirmed. Subsequent recoveries, if any, are credited to the
allowance. A weakening of the economy or other factors that adversely affect asset quality could result in an
increase in the number of delinquencies, bankruptcies or defaults and a higher level of non-performing assets, net
charge offs, and provision for loan losses in future periods. The Company’s allowance for loan losses
methodology consists of three elements: (i) specific valuation allowances based on probable losses on specific
loans; (ii) valuation allowances based on historical loan loss experience for similar loans with similar
characteristics and trends; and (iii) general valuation allowances based on general economic conditions and other
qualitative risk factors both internal and external to the Company. These elements support the basis for
determining allocations between the various loan categories and the overall adequacy of our allowance to provide
for probable losses inherent in the loan portfolio.

With these methodologies, a general allowance is established for each loan type based on historical losses for
each loan type in the portfolio. Additionally, management allocates a specific allowance for “Impaired Credits,”
which is based on current information and events, it is probable the Company will not collect all amounts due
according to the original contractual terms of the loan agreement. The level of the general allowance is
established to provide coverage for management’s estimate of the credit risk in the loan portfolio by various loan
segments not covered by the specific allowance. Additional information regarding allowance for credit losses can
be found in Item 8, Note 3 to the Consolidated Financial Statements and in this Management’s Discussion and
Analysis.

Investment Securities and Impairment

The classification and accounting for investment securities is discussed in detail in Item 8, Notes 1 and 2 to the
Consolidated Financial Statements. Investment securities must be classified as held-to-maturity,
available-for-sale, or trading. The appropriate classification is based partially on the Company’s ability to hold
the securities to maturity and largely on management’s intentions, if any, with respect to either holding or selling

20

the securities. The classification of investment securities is significant since it directly impacts the accounting for
unrealized gains and losses on securities. Unrealized gains and losses on trading securities, if any, flow directly
through earnings during the periods in which they arise, whereas available-for-sale securities are recorded as a
separate component of shareholders’ equity (accumulated other comprehensive income or loss) and do not affect
earnings until realized. The fair values of the Company’s investment securities are generally determined by
reference to quoted market prices and reliable independent sources. At each reporting date, the Company assesses
whether there is an “other-than-temporary” impairment to the Company’s investment securities. Such
impairment must be recognized in current earnings rather than in other comprehensive income (loss).

The Company reviews investment debt securities on an ongoing basis for the presence of other-than-temporary
impairment (OTTI) with formal reviews performed quarterly. OTTI losses on individual investment securities
were recognized during 2011 in accordance with FASB ASC topic 320, Investments—Debt and Equity Securities.
The purpose of this ASC is to provide greater clarity to investors about the credit and noncredit component of an
OTTI event and to communicate more effectively when an OTTI event has occurred. This ASC amends the OTTI
guidance in GAAP for debt securities, improves the presentation and disclosure of OTTI on investment securities
and changes the calculation of the OTTI recognized in earnings in the financial statements. This ASC does not
amend existing recognition and measurement guidance related to OTTI of equity securities.

For debt securities, ASC topic 320 requires an entity to assess whether it has the intent to sell the debt security or
it is more-likely-than-not that it will be required to sell the debt security before its anticipated recovery. If either
of these conditions is met, an OTTI on the security must be recognized.

In instances in which a determination is made that a credit loss (defined as the difference between the present
value of the cash flows expected to be collected and the amortized cost basis) exists but the entity does not intend
to sell the debt security and it is not more-likely-than-not that the entity will be required to sell the debt security
before the anticipated recovery of its remaining amortized cost basis (i.e., the amortized cost basis less any
current-period credit loss), ASC topic 320 changes the presentation and amount of the OTTI recognized in the
income statement.

In these instances, the impairment is separated into the amount of the total impairment related to the credit loss
and the amount of the total impairment related to all other factors. The amount of the total OTTI related to the
credit loss is recognized in earnings. The amount of the total impairment related to all other factors is recognized
in other comprehensive income (loss). The total OTTI is presented in the income statement with an offset for the
amount of the total OTTI that is recognized in other comprehensive income (loss). In determining the amount of
impairment related to credit loss, the Company uses a third party discounted cash flow model, several inputs for
which require estimation and judgment. Among these inputs are projected deferral and default rates and
estimated recovery rates. Realization of events different than that projected could result in a large variance in the
values of the securities.

Additional information regarding investment securities can be found in Item 8, Notes 2 and 11 to the
Consolidated Financial Statements and further more in this Management’s Discussion and Analysis.

Income Taxes

The provision for income taxes is based on income reported for financial statement purposes and differs from the
amount of taxes currently payable, since certain income and expense items are reported for financial statement
purposes in different periods than those for tax reporting purposes. Taxes are discussed in more detail in Item 8,
Note 10, to the Consolidated Financial Statements. Accrued taxes represent the net estimated amount due or to be
received from taxing authorities. In estimating accrued taxes, the Company assesses the relative merits and risks
of the appropriate tax treatment of transactions taking into account statutory, judicial and regulatory guidance in
the context of our tax position.

21

The Company accounts for income taxes using the asset and liability approach, the objective of which is to
establish deferred tax assets and liabilities for the temporary differences between the financial reporting basis and
tax basis of our assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized
or settled. We conduct periodic assessments of deferred tax assets to determine if it is more-likely-than-not that
they will be realized. In making these assessments, we consider taxable income in prior periods, projected future
taxable income, potential tax planning strategies and projected future reversals of deferred tax items. These
assessments involve a certain degree of subjectivity which may change significantly depending on the related
circumstances.

CORPORATE PROFILE

The Company is a bank holding company headquartered in Cortland, Ohio whose principle activity is to manage,
supervise and otherwise serve as a source of strength to the Bank.

Cortland Banks, with total assets of approximately $519.8 million at December 31, 2011, is a state chartered
bank engaged in commercial and retail banking services. The Bank offers a full range of financial services to its
local communities with an ongoing strategic focus on commercial banking relationships.

CSB Mortgage Company, Inc. (CSB) is a wholly-owned subsidiary of Cortland Banks, and will function as the
originator of wholesale mortgage loans and the seller of company-wide mortgage loans in the secondary
mortgage market.

The Bank’s results of operations depend primarily on net interest income, which in part, is a direct result of the
market interest rate environment. Net interest income is the difference between the interest income earned on
interest-earning assets and the interest paid on interest-bearing liabilities. Net interest income is affected by the
shape of the market yield curve, the repricing of interest-earning assets and interest-bearing liabilities and the
prepayment rate of mortgage-related assets. Results of operations may be affected significantly by general and
local economic conditions, particularly those with respect to changes in market interest rates, credit quality,
governmental policies and actions of regulatory authority.

2011 OVERVIEW

Net income for 2011 was $4.072 million, or $0.90 per share, representing an increase of $0.18 from the $0.72 per
share in 2010.

Amid more rigorous regulatory standards and an uncertain economy, the Company continues to follow its core
strategic direction. Operating results reflect its commitment to growing loans and deposits in the markets in
which it operates and in producing consistent positive earnings. On the heels of the financial crisis, the Company
now has posted positive earnings in each of the last nine quarters dating back to the fourth quarter of 2009.

The Company’s financial results for 2011 were affected by these notable specific factors:

• Core earnings for the year which exclude non-recurring items such as impairment loss and gain on
securities sales were $4.0 million compared to $4.2 million for 2010, a decrease of 4.2% mainly
attributed to the start-up costs of the mortgage banking subsidiary.

• The Company’s recognition of pre-tax OTTI losses on investment securities fell dramatically in 2011

to $202,000 versus $2.7 million in 2010.

• Net interest margin for the full year 2011 was 3.72%, or 13 basis points higher than the 3.59% in 2010.
The Company continues to optimally manage its balance sheet in this historically low interest rate
environment.

• The Company continues to excel in managing risks in the loan portfolio as asset quality measures are

among the best for banks with similar asset totals. Net loan charge-offs were 0.24% of average loans in
2011 and 0.19% of average loans in 2010 and the allowance for loan loss (ALLL) to total loans ratio
was 1.06% and 0.94% at the 2011 and 2010 year end, respectively. The Company’s allowance for loan
losses covers 86.0% of nonaccrual loans at December 31, 2011.

22

The Company, to date, has not experienced notable deterioration in credit quality despite less than favorable
economic conditions over the past several years. Nonperforming loans (which includes other real estate owned
(OREO)) were $5.2 million at December 31, 2011, or 1.78% of loans, up slightly from $4.7 million at
December 31, 2010. Included in these totals is a single loan of $1.0 million fully secured by collateral for which
no loss is expected to be incurred. Loans considered as potential problem loans increased from $6.8 million at
December 31, 2010 to $8.9 million at December 31, 2011. For the year ending December 31, 2011, the provision
for loan losses was $1.2 million, more than double the prior year provision of $505,000, and far exceeding the net
charge-offs for the year of $639,000. Provision expense during 2011 was increased in recognition of loan growth
and a changing composition of the loan portfolio as the Company takes aim at managing its balance sheet with a
commercially-oriented focus. With the fragile state of today’s economy, it is prudent to address the potential for
losses based upon worsening conditions. The Company was able to do this and still achieve improved earnings
results.

Total loans at December 31, 2011 were $289.1 million as compared to $265.2 million a year ago, a 9.0%
increase. Total assets of $519.8 million at December 31, 2011 reflect a modest increase of 3.9% from asset totals
of $500.3 million at December 31, 2010, as management orchestrates balance sheet strategies designed to
reinvest cash flows from its investment portfolio and increase loan balances with no material change in
composite asset totals. This balance sheet strategy is designed to improve net interest income margins and overall
profitability while maintaining assets which support the Company’s current capital position.

In addition to building loan loss reserves, the Company has also continued to increase its capital levels. With
capital as the ultimate cushion to absorb any unforeseen negative consequences of the struggling economy,
capital levels for banks across the industry have been closely monitored by Federal and state bank regulators. The
Company’s regulatory capital ratios exceed the statutory well capitalized thresholds by a comfortable margin. In
the current regulatory environment, regulatory oversight bodies expect banks to maintain ratios above the
statutory levels as a margin of safety. The Company’s calculated capital ratios are as follows at December 31,
2011: a Tier 1 leverage ratio of 10.47% (compared to a “well-capitalized” threshold of 5.0%); a Tier 1 risk-based
capital ratio of 13.37% (compared to a “well-capitalized” threshold of 6.00%); and a total risk-based capital ratio
of 14.18% (compared to a “well-capitalized” threshold of 10.00%).

In the midst of earnings pressures brought on by the economic downturn, interest rate compression and
investment impairment issues, the Company devoted substantial attention in 2011 to profit improvement
measures, balance sheet restructuring and a reorganization of its management structure. The Company’s
management team continues to focus on measures designed to enhance capital and to provide for adequate
liquidity for lending and business development purposes. New strategies are being pursued to improve market
penetration and product expansion, with the objective of increasing both the interest income and non-interest
income revenue base.

The Company incurred over $200,000 in non-interest expenses in 2011 associated with the anticipated start-up of
the mortgage banking subsidiary, CSB. As its operations ramp up in 2012, CSB is expected to enhance the
Company’s non-interest income. CSB anticipates partnering with mortgage brokers in contiguous states to
originate mortgage loans. It is expected the loans will be sold to investors in the secondary market, generating a
profit margin.

Total shareholders’ equity at December 31, 2011 was $45.7 million, representing a ratio of equity capital to total
assets of 8.79%. In comparison, total shareholders’ equity was $41.9 million at December 31, 2010, representing
a ratio of equity capital to total assets of 8.37%. A component of shareholders’ equity is accumulated other
comprehensive income or loss, which includes the net after-tax impact of unrealized gains or losses on
investment securities classified as available-for-sale. Net unrealized losses on available-for-sale investment
securities were $2.7 million at December 31, 2011 as compared with net unrealized losses of $2.5 million at
December 31, 2010. Such unrealized losses represent the difference, net of applicable income tax effect, between
the estimated fair value and amortized cost of investment securities classified as available-for-sale. The increase
in net unrealized losses resulted primarily from a decreased market value of trust preferred securities at
December 31, 2011.

23

No cash dividends on the Company’s common stock were paid in 2011 or 2010.

Return on average equity was 9.1% in 2011 compared to 8.3% in 2010, while return on average assets measured
0.8% in 2011 compared to 0.7% in 2010. Book value per share increased by $0.85 to $10.10 at December 31,
2011 from $9.25 at December 31, 2010. The price of the Company’s common shares traded in a range between a
low of $5.30 and a high of $7.90, closing the year at $6.80 per share.

CERTAIN NON-GAAP MEASURES

Certain financial information has been determined by methods other than GAAP. Specifically, certain financial
measures are based on core earnings rather than net income. Core earnings exclude income, expense, gains and
losses that either are not reflective of ongoing operations or that are not expected to reoccur with any regularity
or reoccur with a high degree of uncertainty and volatility. Such information may be useful to both investors and
management and can aid them in understanding the Company’s current performance trends and financial
condition. Core earnings are a supplemental tool for analysis and not a substitute for GAAP net income.
Reconciliation from GAAP net income to the non-GAAP measure of core earnings is referenced as part of
management’s discussion and analysis of quarterly and year-to-date financial results of operations.

Core earnings, which exclude the OTTI charge, FDIC special assessment and certain other non-recurring items,
were $4.0 million in 2011 compared to $4.2 million in 2010. Core earnings per share were $0.88 in 2011, $0.92
in 2010 and $0.77 in 2009.

The following is a reconciliation between core earnings and earnings (loss) under GAAP:

(Amounts in thousands, except per share data)
Years Ended December 31,
2010

2009

2011

GAAP earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment losses on investment securities . . . . . . . .
Investment gains not in the ordinary course of

business * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
FDIC special assessment
(Credits) expenses relating to reorganization—net
. .
Tax effect of adjustments . . . . . . . . . . . . . . . . . . . . . .

Core earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Core earnings per share . . . . . . . . . . . . . . . . . . . . . . .

$4,072
202

$3,271
2,712

$ (6,335)
14,502

(344)
—
—

48

$3,978

$ 0.88

(920)
—
(457)
(454)

$4,152

$ 0.92

—
224
120
(5,048)

$ 3,463

$

0.77

* Gains in 2010 were attributable to sales made to achieve a risk reduction strategy, while the gains in 2011 are

due to the bankruptcy settlement on General Motors Corporation bonds.

RECENT MARKET AND INDUSTRY DEVELOPMENTS

The economic turmoil that began in the middle of 2007 and continued through 2008 and 2009 has now settled
into a slow economic recovery in 2010 and 2011. At this time, the recovery has somewhat uncertain prospects.
The risks associated with the Company’s business become more acute in periods of a slowing economy or slow
growth. Financial institutions continue to be affected by declines in the real estate market and constrained
financial markets. While the Company is taking steps to decrease and limit exposure to problem loans, it
nonetheless retains direct exposure to the residential and commercial real estate markets, and is affected by these
events. This has been accompanied by dramatic changes in the competitive landscape of the financial services
industry and a wholesale reformation of the legislative and regulatory landscape with the passage of the Dodd-
Frank Act.

24

The Dodd-Frank Act is extensive, complex and comprehensive legislation that impacts many aspects of banking
organizations. Certain provisions of the Dodd-Frank Act are expected to have a near-term impact on the
Company. In July 2011, the Dodd-Frank Act eliminated the federal prohibitions on paying interest on demand
deposits, thus allowing businesses to have interest-bearing checking accounts. Depending on competitive
responses, this significant change to existing law could have an adverse impact on the Company’s net interest
margin. The Dodd-Frank Act also broadens the base for FDIC insurance assessments. Assessments are now
based on the average consolidated total assets less tangible equity capital of a financial institution. The Dodd-
Frank Act also permanently increased the maximum amount of deposit insurance for banks, savings institutions
and credit unions to $250,000 per depositor and non-interest bearing transaction accounts have unlimited deposit
insurance through December 31, 2012.

The Dodd-Frank Act created a new Consumer Financial Protection Bureau with broad powers to supervise and
enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority
for a wide range of consumer protection laws that apply to all banks and savings institutions, including the
authority to prohibit “unfair, deceptive or abusive” acts and practices.

Until such time as the regulatory agencies issue proposed and final regulations implementing the numerous
provisions of the Dodd-Frank Act, a process that will extend at least over the next twelve months and may last
several years, management will not be able to fully assess the impact the legislation will have on its business.

BALANCE SHEET COMPOSITION

The following table illustrates, during the years presented, the mix of the Company’s funding sources and the
assets in which those funds are invested as a percentage of the Company’s average total assets at December 31
for the period indicated. Average assets totaled $493.7 million in 2011 compared to $486.6 million in 2010 and
$498.3 million in 2009.

Sources of Funds:
Deposits:

Non-interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased and repurchase agreements . . . . . .
Long-term debt and other borrowings . . . . . . . . . . . . . . . . . .
Subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-interest bearing liabilities . . . . . . . . . . . . . . . . . . .
capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2011

2010

2009

13.4% 12.6% 11.8%
66.7
65.1
—
—
8.9
12.0
1.0
1.1
1.0
1.1
9.0
8.1

65.3
—
13.7
1.0
1.0
7.2

100.0% 100.0% 100.0%

Uses of Funds:

Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-earning deposits and other assets . . . . . . . . . . . . . . .
Bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-interest earning assets . . . . . . . . . . . . . . . . . . . . . .

52.9% 48.8% 47.8%
37.8
39.4
2.6
5.1
2.6
2.6
4.1
4.1

35.4
12.0
2.6
2.2

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100.0% 100.0% 100.0%

Deposits continue to be the Company’s primary source of funding. During 2011, the relative mix of deposits has
remained steady with interest-bearing being the main source. Average non-interest bearing deposits totaled
16.8% of total average deposits in 2011, compared to 16.2% in 2010 and 15.2% in 2009. Additional information
regarding deposits can be found in Item 8, Note 5 to the Consolidated Financial Statements and in this
Management’s Discussion and Analysis.

25

The Company primarily invests funds in loans and securities. Prior to 2008, securities were the largest
component of the Company’s mix of invested assets. Since then, loans have become the largest component.
Average securities decreased $4.7 million, or 2.4%, to $186.9 million during 2011 from $191.5 million in 2010,
while average loans increased by $23.5 million, or 9.9%, to $261.1 million during 2011 from $237.6 million in
2010. Interest-earning deposits and other earning asset components decreased in 2011 to 2.6% from 5.1% in 2010
because the average balance decreased to $12.7 million in 2011 from $24.9 million in 2010. Bank management
had elected to employ a higher level of deposits at the Federal Reserve Bank which are now interest bearing to
achieve a higher level of short-term liquidity needed to support loan demand and compensate for poorly
functioning credit markets. Beginning in June 2009, management began investing a portion of liquid funds into
short-term investment grade securities.

ASSET QUALITY

The Company’s management regularly monitors and evaluates trends in asset quality. Loan review practices and
procedures require detailed monthly analysis of delinquencies, nonperforming assets and other sensitive credits.
Mortgage, commercial and consumer loans are moved to non-accrual status once they reach 90 days past due or
when analysis of a borrower’s creditworthiness indicates the collection of interest and principal is in doubt.

Additionally, as part of the Company’s loan review process, management routinely evaluates risks which could
potentially affect the ability to collect loan balances in their entirety. Reviews of individual credits, aggregate
account relationships or any concentration of credits in particular industries are subject to a detailed loan review.

In addition to nonperforming loans, nonperforming assets include nonperforming investment securities,
restructured loans and real estate acquired in satisfaction of debts previously contracted. Gross income that would
have been recorded in 2011 on these nonperforming loans, had they been in compliance with their original terms,
was $390,000. Interest income that actually was included in income on these loans amounted to $260,000. Gross
income that would have been recorded in 2011 on nonperforming investments, had they been in compliance with
their original terms, was $779,000. Income that actually was included in income on these investments amounted
to $290,000. There are no accruing loans which are contractually past due 90 days or more as to principal or
interest payments. The following table depicts the trend in these potentially problematic asset categories at
December 31:

Non-accrual loans:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total non-accrual loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restructured loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2011

$1,470
70
842
1,073
111

3,566
1,542
437
1,148

(Amounts in thousands)
2009

2008

2010

$ 307
132
1,040
1,085
47

2,611
3,767
848
1,247

$ 350
116
718
46
—

1,230
2,154
687
804

$ 469
140
237
12
—

858
—
809
432

2007

$1,572
146
499
17
51

2,285
—
282
546

Nonperforming assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$6,693

$8,473

$4,875

$2,099

$3,113

26

The table below provides a number of asset quality ratios based on this data. Problem loans accounted for on a
non-accrual basis ranged from a high of $3.6 million in 2011 to a low of $858,000 in 2008. The total for
non-accrual loans in 2011 of $3.6 million is slightly higher than the average of the five years, which is $2.1
million. The ratio of non-accrual loans to total loans, which was 1.02% at December 31, 2007, improved to
0.35% at December 31, 2008, then increased to 0.50% at December 31, 2009 and further increased to 0.98% at
December 31, 2010 and 1.23% at December 31, 2011. In 2010, a single consumer loan of $1.0 million secured by
collateral for which no loss was expected to be incurred, was included as non-accrual. The total of all loans past
due more than 30 days were in excess of $2.9 million, or 1.32%, of loan balances at December 31, 2007, then
declined to $1.4 million, or 0.57%, at December 31, 2008, increased to $2.0 million, or 0.80%, at December 31,
2009 and further increased to $3.6 million, or 1.38%, at December 31, 2010 and $4.1 million, or 1.40%, at
December 31, 2011. Loans charged-off, net of recoveries, increased to $639,000 for 2011, compared to $630,000
for 2007, $936,000 for 2008 and $460,000 for 2009 and $441,000 for 2010.

The Company recognizes that an extraordinary amount of uncertainty currently exists regarding credit quality as
a result of the rapid deterioration of the U.S. economy beginning in the final quarter of 2008. Regionally, the
housing market continues to be negatively impacted by a high level of bankruptcy filings and home foreclosures,
while unemployment levels have shown little improvement and business failures are now being reported on a
more routine basis. Accordingly, loan loss reserves were increased by $1.8 million in 2008 to account for charge-
offs against the allowance and to give recognition to the economy’s steep slide into a serious and likely long
lasting recession, with expectations for deterioration on credit quality arising from faltering economic and
financial conditions. In 2011 and 2010, the loan loss reserve was further increased by $1.2 million and $505,000,
respectively. Additional information regarding loans can be found in Item 8, Note 3 to the Consolidated Financial
Statements and in this Management’s Discussion and Analysis.

At December 31, 2011, there was $1.5 million of the Company’s holdings in trust preferred securities considered
to be in non-accrual status. Through December 31, 2011, the Company’s management was notified that the
quarterly interest payments for 15 of its 29 investments in trust preferred securities had been placed in “payment
in kind” status. Payment in kind status results in a temporary delay in the payment of interest. As a result of a
delay in the collection of the interest payments, management placed these securities in non-accrual status.
Current estimates indicate that the interest payment delays may exceed ten years. All the other trust preferred
securities remain in accrual status.

Non-accrual loans as a percentage of total loans . . . . . . . . . . . . . . . . . .
Nonperforming assets as a percentage of total assets . . . . . . . . . . . . . .
Nonperforming assets as a percentage of equity capital plus allowance
for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2011

2010

2009

2008

2007

1.23% 0.98% 0.50% 0.35% 1.02%
1.29% 1.69% 0.98% 0.43% 0.63%

13.70% 19.07% 12.37% 5.45% 6.17%

27

RESULTS OF OPERATIONS

Analysis of Net Interest Income—Years Ended December 31, 2011 and 2010

December 31, 2011

December 31, 2010

(Amounts in thousands)

Average
Balance

Interest

Average
Rate

Average
Balance

Interest

Average
Rate

INTEREST-EARNING ASSETS
Interest-earning deposits and other earning

assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities (1)(2)(3)
. . . . . . . . . . . . . . .
Loans (1)(2)(3)(4) . . . . . . . . . . . . . . . . . . . . . . . . .

$ 12,738
186,872
261,080

$

51
6,491
15,314

0.40% $ 24,898
3.47% 191,546
5.87% 237,624

$

92
7,807
14,765

0.36%
4.08%
6.21%

Total interest-earning assets . . . . . . . . . . . . . . . . .

$460,690

$21,856

4.74% $454,068

$22,664

4.99%

INTEREST-BEARING LIABILITIES
Interest-bearing demand and money market

deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 73,809
94,160
161,280

$

Total interest-bearing deposits . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt

329,249
43,734
5,155

176
141
2,976

3,293
1,347
92

0.24% $ 69,295
0.15% 89,049
1.85% 158,578

1.00% 316,922
3.08% 58,317
1.79% 5,155

$

256
212
3,611

4,079
2,195
93

0.37%
0.24%
2.28%

1.29%
3.76%
1.81%

Total interest-bearing liabilities . . . . . . . . . . . . . . .

$378,138

$ 4,732

1.25% $380,394

$ 6,367

1.68%

Net interest income . . . . . . . . . . . . . . . . . . . . . . . .

$17,124

$16,297

Net interest rate spread (5)

. . . . . . . . . . . . . . . . . .

Net interest margin (6) . . . . . . . . . . . . . . . . . . . . . .

3.49%

3.72%

3.31%

3.59%

Includes both taxable and tax exempt securities and loans.

(1)
(2) The amounts are presented on a fully taxable equivalent basis using the statutory tax rate of 34%, and have
been adjusted to reflect the effect of disallowed interest expense related to carrying tax-exempt assets.
Tax-free income from states of the U.S. and political subdivisions and loans amounted to $1.4 million and
$100,000 for 2011 and $1.5 million and $121,000 for 2010, respectively.

(3) Average balance outstanding includes the average amount outstanding of all non-accrual investment

securities and loans. Investment securities consist of average total principal adjusted for amortization of
premium and accretion of discount and include both taxable and tax-exempt securities. Loans consist of
average total loans, including loans held for sale, less average unearned income.
Interest earned on loans includes net loan fees of $295,000 in 2011 and $264,000 in 2010.

(4)
(5) Net interest rate spread represents the difference between the yield on earning assets and the rate paid on

interest-bearing liabilities.

(6) Net interest margin is calculated by dividing the net interest income by total interest-earning assets.

Net interest income, which continued to be the principal source of the Company’s earnings in 2011, is the
amount by which interest and fees generated by interest-earning assets, primarily loans and investment securities,
exceed the interest cost of deposits and borrowed funds. Net interest income provides the core earnings base for
the Company and increased 5.6% to $16.4 million in 2011 versus $15.5 million in 2010. During this extended
period of historically low interest rates, the repricing of deposits initially trailed the pace of declining rates on
assets. As liabilities continue to mature and reprice at lower rates, the net interest margin has, and is expected to
continue to improve. Net interest income on a fully tax-equivalent basis measured $17.1 million in the year
ended 2011 and $16.3 million in the year ended 2010, generating a net interest margin of 3.72% in 2011 and
3.59% in 2010.

28

The decrease in interest income, on a fully taxable equivalent basis, of $808,000 was the product of a 1.5% year-
over-year increase in average earning assets and a 25 basis point decrease in interest rates earned. The decrease
in interest expense of $1.6 million was a product of a 0.6% decrease in interest-bearing liabilities and a 42 basis
point decrease in rates paid. The net result was a 5.1% increase in net interest income on a fully tax-equivalent
basis and a 13 basis point increase in the Company’s net interest margin.

On a fully tax-equivalent basis, income on investment securities decreased by $1.3 million, or 16.9%. The
average invested balances decreased by $4.7 million from the levels of a year ago. The decrease in the average
balance of investment securities was accompanied by a 61 basis point decrease in the tax-equivalent yield of the
portfolio. The decrease in the average balance of investment securities resulted from management’s decision to
divert the cash flows generated from the investment portfolio in the fourth quarter of 2011 into the commercial
loan and mortgage banking portfolios. During the year ended December 31, 2011, $57.7 million in investment
securities were purchased while $44.4 million were called by the issuer or matured. During the year ended
December 31, 2010, $85.8 million in investment securities were purchased while $53.7 million were called by
the issuer or matured. As the Company managed its balance sheet for asset growth, asset mix and liquidity, as
well as current interest rates and interest rate forecasts, several securities in the investment portfolio were sold for
$14.5 million in mid-2011. The sale was intended to reduce the interest rate risk in the portfolio given the
eventual interest rate increases expected post-economic recovery as well as dispose of smaller balance securities.
Sales of $15.2 million were made in 2010. The Company expects to continue re-deployment of liquidity into
loans and investments. Additional information regarding investment securities can be found in Item 8, Notes 2
and 11 to the Consolidated Financial Statements and in this Management’s Discussion and Analysis.

Interest and fees on loans increased by $549,000 on a fully tax-equivalent basis, or 3.7%, for the twelve months
of 2011 compared to 2010. A $23.5 million increase in the average balance of the loan portfolio, or 9.9%, was
accompanied by a 34 basis point decrease in the portfolio’s tax equivalent yield. Additional information
regarding loans can be found in Item 8, Note 3 to the Consolidated Financial Statements and in this
Management’s Discussion and Analysis.

Other interest income decreased by $41,000 from the same period a year ago. The average balance of interest-
earning deposits and other earning assets decreased by $12.2 million, or 48.8%, reflecting the re-deployment of
liquidity held during the recession. The yield increased by 4 basis points during 2011 compared to 2010.

Average interest-bearing demand deposits and money market accounts increased by $4.5 million, and savings
increased by $5.1 million. The average rate paid on these products decreased by 11 basis points in the aggregate.
The average balance of time deposit products increased by $2.7 million, as the average rate paid decreased by
43 basis points, from 2.28% to 1.85%. Total interest paid on these products was $3.0 million, a $635,000
decrease from a year ago. Additional information regarding deposits can be found in Item 8, Note 5 to the
Consolidated Financial Statements and in this Management’s Discussion and Analysis.

Average borrowings and subordinated debt decreased by $14.6 million while the average rate paid on borrowings
decreased by 66 basis points. FHLB borrowings of $20.5 million were paid off at their due dates in 2011, of
which $8.5 million was long term notes maturing. In the fourth quarter of 2011, the Bank borrowed $5.0 million
in short-term FHLB borrowings to assist in funding the high commercial loan demand at year end. Management
plans to pay down individual long term borrowings at their respective due dates in the future using current
liquidity and utilizing short-term borrowings during peak demand. Additional information regarding FHLB
Advances and Other Borrowings and Subordinated Debt can be found in Item 8, Notes 6 and 7 to the
Consolidated Financial Statements and in this Management’s Discussion and Analysis.

29

Analysis of Net Interest Income—Years Ended December 31, 2010 and 2009

December 31, 2010

December 31, 2009

(Amounts in thousands)

Average
Balance

Interest

Average
Rate

Average
Balance

Interest

Average
Rate

INTEREST-EARNING ASSETS
Interest-earning deposits and other earning

assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
Investment securities (1)(2)(3)
Loans (1)(2)(3)(4) . . . . . . . . . . . . . . . . . . . . . . . . .

$ 24,898
191,546
237,624

$

92
7,807
14,765

0.36% $ 59,923
4.08% 176,524
6.21% 238,290

$

155
8,965
15,229

0.27%
5.08%
6.39%

Total interest-earning assets . . . . . . . . . . . . . . . . .

$454,068

$22,664

4.99% $474,737

$24,349

5.13%

INTEREST-BEARING LIABILITIES
Interest-bearing demand and money market

deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 69,295
89,049
158,578

$

Total interest-bearing deposits . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt

316,922
58,317
5,155

256
212
3,611

4,079
2,195
93

0.37% $ 65,266
0.24% 84,933
2.28% 175,153

1.29% 325,352
3.76% 68,307
5,155
1.81%

$

436
516
5,342

6,294
2,813
127

0.67%
0.61%
3.05%

1.93%
4.12%
2.46%

Total interest-bearing liabilities . . . . . . . . . . . . . . .

$380,394

$ 6,367

1.68% $398,814

$ 9,234

2.32%

Net interest income . . . . . . . . . . . . . . . . . . . . . . . .

$16,297

$15,115

Net interest rate spread (5)

. . . . . . . . . . . . . . . . . .

Net interest margin (6) . . . . . . . . . . . . . . . . . . . . . .

3.31%

3.59%

2.81%

3.19%

Includes both taxable and tax exempt securities and loans.

(1)
(2) The amounts are presented on a fully taxable equivalent basis using the statutory tax rate of 34%, and have
been adjusted to reflect the effect of disallowed interest expense related to carrying tax-exempt assets.
Tax-free income from states of the U.S. and political subdivisions and loans amounted to $1.5 million and
$121,000 for 2010 and $1.4 million and $166,000 for 2009, respectively.

(3) Average balance outstanding includes the average amount outstanding of all non-accrual investment

securities and loans. Investment securities consist of average total principal adjusted for amortization of
premium and accretion of discount and include both taxable and tax-exempt securities. Loans consist of
average total loans, including loans held for sale, less average unearned income.
Interest earned on loans includes net loan fees of $264,000 in 2010 and $245,000 in 2009.

(4)
(5) Net interest rate spread represents the difference between the yield on earning assets and the rate paid on

interest-bearing liabilities.

(6) Net interest margin is calculated by dividing the net interest income by total interest-earning assets.

Net interest income, which continued to be the principal source of the Company’s earnings in 2010, is the
amount by which interest and fees generated by interest-earning assets, primarily loans and investment securities,
exceed the interest cost of deposits and borrowed funds. Net interest income provides the core earnings base for
the Company and increased 7.6% to $15.5 million in 2010 versus $14.4 million in 2009. During this extended
period of historically low interest rates, the repricing of deposits initially trailed the pace of declining rates on
assets. As liabilities continue to mature and reprice at lower rates, the net interest margin has, and is expected to
continue to improve. Net interest income on a fully tax-equivalent basis measured $16.3 million in the year
ended 2010 and $15.5 million in the year ended 2009, generating a net interest margin of 3.59% in 2010 and
3.19% in 2009.

30

The decrease in interest income, on a fully taxable equivalent basis, of $1.7 million was the product of a 4.4%
year-over-year decrease in average earning assets and a 14 basis point decrease in interest rates earned. The
decrease in interest expense of $2.9 million was a product of a 4.6% decrease in interest-bearing liabilities and a
64 basis point decrease in rates paid. The net result was a 7.8% increase in net interest income on a fully
tax-equivalent basis and a 40 basis point increase in the Company’s net interest margin.

On a fully tax-equivalent basis, income on investment securities decreased by $1.2 million, or 12.9%. The
average invested balances increased by $15.0 million from the levels of a year ago. The increase in the average
balance of investment securities was accompanied by a 100 basis point decrease in the tax-equivalent yield of the
portfolio. The increase in the average balance of investment securities resulted from a management decision to
steadily invest liquid funds into short-term investment grade securities beginning in the second half of 2009.
During the year ended December 31, 2010, $85.8 million in investment securities were purchased while $53.7
million were called by the issuer or matured. During the year ended December 31, 2009, $51.5 million in
investment securities were purchased while $63.9 million were called by the issuer or matured. As the Company
managed its balance sheet for asset growth, asset mix and liquidity, as well as current interest rates and interest
rate forecasts, several securities in the investment portfolio were sold for $15.2 million in mid-2010. The sale
was intended to reduce the interest rate risk in the portfolio given the eventual interest rate increases expected
post-economic recovery. Sales of $3.7 million were made late in 2009. The Company expects to continue
re-deployment of liquidity into loans and investments. Additional information regarding investment securities
can be found in Item 8, Notes 2 and 11 to the Consolidated Financial Statements and in this Management’s
Discussion and Analysis.

Interest and fees on loans decreased by $464,000 on a fully tax-equivalent basis, or 3.0%, for the twelve months
of 2010 compared to 2009. A $666,000 decrease in the average balance of the loan portfolio, or 0.3%, was
accompanied by an 18 basis point decrease in the portfolio’s tax equivalent yield. Additional information
regarding loans can be found in Item 8, Note 3 to the Consolidated Financial Statements and in this
Management’s Discussion and Analysis.

Other interest income decreased by $63,000 from the same period a year ago. The average balance of interest-
earning deposits and other earning assets decreased by $35.0 million, or 58.5%, reflecting the re-deployment of
liquidity held during the recession. The yield increased by 9 basis points during 2010 compared to 2009.

Average interest-bearing demand deposits and money market accounts increased by $4.0 million, and savings
increased by $4.1 million. The average rate paid on these products decreased by 34 basis points in the aggregate.
The average balance of time deposit products decreased by $16.6 million, as the average rate paid decreased by
77 basis points, from 3.05% to 2.28%. Total interest paid on these products was $3.6 million, a $1.7 million
decrease from a year ago. Additional information regarding deposits can be found in Item 8, Note 5 to the
Consolidated Financial Statements and in this Management’s Discussion and Analysis.

Average borrowings, federal funds purchased and subordinated debt decreased by $10.0 million while the
average rate paid on borrowings decreased by 40 basis points. FHLB borrowings of $15.5 million were paid off
at their due dates in 2010. In the fourth quarter of 2010, the Bank borrowed $12.0 million in short-term FHLB
borrowings to assist in funding the high commercial loan demand at year end. Management plans to pay down
individual borrowings at their respective due dates in the future using current liquidity. Additional information
regarding FHLB Advances and Other Borrowings and Subordinated Debt can be found in Item 8, Notes 6 and 7
to the Consolidated Financial Statements and in this Management’s Discussion and Analysis.

The following table provides a detailed analysis of changes in net interest income on a tax equivalent basis,
identifying that portion of the change that is due to a change in the volume of average assets and liabilities
outstanding versus that portion which is due to a change in the average yields on earning assets and average rates

31

on interest-bearing liabilities. Changes in interest due to both rate and volume which cannot be segregated have
been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the
change in each.

2011 Compared to 2010

2010 Compared to 2009

(Amounts in thousands)

Volume

Rate

Total

Volume

Rate

Total

Increase (decrease) in interest income:
Interest-earning deposits and other money markets . . . . . . $ (48) $
Investment securities:

7 $

(41) $ (113) $

50 $

(63)

U.S. Government agencies and corporations . . . . . . .
Mortgage-backed and related securities . . . . . . . . . . .
Obligations of states and political subdivisions . . . . .
Other securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(226)
102
116
(45)
1,405

(194)
(785)
(248)
(36)
(856)

Total interest income change . . . . . . . . . . . . . . .

1,304

(2,112)

(420)
(683)
(132)
(81)
549

(808)

384
410
405
(257)
(43)

(566)
(993)
(155)
(386)
(421)

(182)
(583)
250
(643)
(464)

786

(2,471)

(1,685)

Increase (decrease) in interest expense:

Interest-bearing demand deposits . . . . . . . . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreements to repurchase . . . . .
Other borrowings under one year . . . . . . . . . . . . . . . .
Other borrowings over one year . . . . . . . . . . . . . . . . .
Subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

16
12
61
(3)
(354)
(86)

(96)
(83)
(696)
(2)
(398)
(5)
(1)

25
24
(471)
1
294
(660)

(80)
(71)
(635)
(5)
(752)
(91)
(1) —

(205)
(328)
(1,260)
—
(67)
(186)
(34)

(180)
(304)
(1,731)
1
227
(846)
(34)

Total interest expense change . . . . . . . . . . . . . . .

(354)

(1,281)

(1,635)

(787)

(2,080)

(2,867)

Increase (decrease) in net interest income on a taxable

equivalent basis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,658 $ (831) $

827 $1,573 $ (391) $ 1,182

The following table provides a detailed analysis of other income, other expense and federal income tax.

Fees for other customer services . . . . . . . . . . . . . . . . . . . . .
Mortgage banking gains . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate (losses) gains . . . . . . . . . . . . . . . . . . . . . .
Earnings on bank-owned life insurance . . . . . . . . . . . . . . .
Other operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other income, excluding investment gains . . . . . . . . . . . . .
Investment securities net gains . . . . . . . . . . . . . . . . . . . . . .
Impairment losses on investment securities . . . . . . . . . . . .

(Amounts in thousands)

2011

2010

2009

$2,229
162
(113)
496
104

2,878
882
(202)

$ 2,234
236
(55)
525
87

3,027
1,018
(2,712)

$ 2,298
265
15
553
135

3,266
432
(14,502)

Total other income (loss) . . . . . . . . . . . . . . . . . . . . . . .

$3,558

$ 1,333

$(10,804)

Total other income, excluding investment gains or losses, decreased by $149,000, or 4.9%, for 2011 compared to
a decrease of $239,000, or 7.3%, for 2010. After impairment losses and gains on investment securities, other
income increased by $2.2 million in 2011 compared to an increase of $12.1 million in 2010.

Fees for customer services decreased by $5,000, or 0.2%, compared to a decrease of $64,000, or 2.8%, in the
prior year. In November 2009, the Federal Reserve issued a final rule that, effective July 1, 2010, prohibits
financial institutions from charging consumers fees for paying overdrafts on automated teller machine and

32

one-time debit card transactions, unless a consumer consents, or opts in, to the overdraft service for those types
of transactions. Consumers were provided a notice that explains the Bank’s overdraft services, including the fees
associated with the service, and the consumer’s choices. The Bank’s customers have to provide advance consent
to the overdraft service for automated teller machine and one-time debit card transactions. The decrease in fee
income is a result of customers’ choices. Loans originated for sale in the secondary market showed gains of
$162,000 in 2011 compared to $236,000 in 2010 and $265,000 in 2009. With the creation of a mortgage banking
subsidiary and the addition of wholesale lending, future gains on loans sold are expected to substantially exceed
historical levels.

Gains on securities called and net gains on the sale of available-for-sale investment securities decreased by
$136,000 in 2011 compared to an increase of $586,000 in 2010. In 2011, gains of $344,000 are due to the
bankruptcy settlement on General Motors Corporation bonds. Several securities in the investment portfolio were
sold mainly in the second quarter of 2010, along with calls and maturities, resulting in a gain of $1.0 million in
2010. Gains in 2011 and 2010 were offset by impairment losses of $202,000 and $2.7 million, respectively.
These losses are attributable to trust preferred securities, primarily issued by bank holding companies. Additional
information regarding investment securities can be found in Item 8, Notes 2 and 11 to the Consolidated Financial
Statements and in this Management’s Discussion and Analysis.

The following table provides a summary of non-interest expenses.

Salaries and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net occupancy and equipment expense . . . . . . . . . . . . . . .
State and local taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC insurance expense . . . . . . . . . . . . . . . . . . . . . . . . . . .
Office supplies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating expense . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Amounts in thousands)
2010

2009

2011

$ 7,366
1,734
465
673
339
761
2,137

$ 6,389
1,801
430
867
344
750
1,860

$ 7,434
1,849
415
962
357
727
1,904

Total non-interest expenses . . . . . . . . . . . . . . . . . . . .

$13,475

$12,441

$13,648

Total non-interest expenses increased by $1.0 million, or 8.3%, in 2011. This compares to a decrease of $1.2
million, or 8.8%, in 2010. During 2011, expenditures for salaries and employee benefits increased by $977,000,
or 15.3%. The Company completed its management reorganization during 2010 and recorded credits of $457,000
related to various compensation plans, net of severance costs. Absent these credits, salaries and benefits
increased $520,000 from 2010 to 2011. Full-time equivalent employment averaged 151 in 2011 compared to 147
in 2010 and 160 in 2009. The addition of five employees throughout the third and fourth quarters of 2011 were
related to CSB.

Salaries and employee benefits represent 54.7% of all non-interest expenses in 2011, 51.4% in 2010 and 54.5%
in 2009. The following table details components of these increases and decreases.

Amounts (in thousands)

Percentages

2011

2010

2009

2011

2010

2009

Salaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$294
696

$ (263) $135
109

(773)

5.6% (4.7)% 2.5%
57.5
(39.0)

5.8

Deferred loan origination fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

990
(13)

(1,036)
(9)

244 15.2
34

(13.7)
3.3
10.8 — 23.4

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$977

$(1,045) $278 15.3%(14.1)% 3.9%

33

Wage and salary expense per employee averaged $37.0 million in 2011, $36.0 million in 2010 and $34.8 million
in 2009. Average earning assets per employee measured $3.0 million in 2011, $3.1 million in 2010 and $3.0
million in 2009.

The Company incurred over $200,000 in non-interest expenses in 2011 associated with the start-up of CSB. As
its operations ramp up in 2012, CSB is expected to enhance the Company’s noninterest income. CSB anticipates
partnering with mortgage brokers in contiguous states to originate mortgage loans. The loans may be sold to
investors in the secondary market generating a profit margin.

Insurance premiums paid to the FDIC decreased by $194,000. Deposits are insured by the FDIC up to a
maximum amount, which is generally $250,000 per depositor subject to aggregation rules. As an FDIC-insured
institution, the Bank is required to pay deposit insurance premium assessments to the FDIC. The FDIC adopted a
Restoration Plan to restore the reserve ratio of the Deposit Insurance Fund to 1.15%. Effective April 1, 2009, the
Restoration Plan provides base assessment rate adjustments. In addition, under an interim rule, the FDIC imposed
a five basis point emergency special assessment on insured depository institutions on June 30, 2009, which was
$224,000. The special assessment was payable on September 30, 2009. Pursuant to a final rule adopted by the
FDIC in November 2009, the Bank was required to prepay its estimated quarterly risk-based assessments to the
FDIC for the fourth quarter 2009 and for all of 2010, 2011 and 2012. The Bank prepaid the amount of $3.0
million in December 2009 and had a remaining balance of $1.5 million at December 31, 2011. The prepaid
assessment amounts are included in other assets on the Consolidated Balance Sheets of the Company. The Bank
will be assessed quarterly premiums by the FDIC, and such assessments will be charged against the prepaid asset
until such time as the prepaid asset has been fully expensed, at which point the Bank will resume paying
premiums to the FDIC. Concurrently with the effects of the FDIC restoration plan, the Bank was also subject to
higher insurance premiums due to its informal agreement with its regulatory agencies. As a result of its
fulfillment of all the terms of the agreement, FDIC insurance expense is expected to decline 50% in 2012.

Income (loss) before income tax expense amounted to $5.3 million for the year ended 2011 compared to $3.9
million and $(10.5) million for the similar periods of 2010 and 2009, respectively. The effective tax rate was
22.66% in 2011, 15.96% in 2010 and (39.61%) in 2009, resulting in income tax expense (benefit) of $1.2 million,
$621,000 and $(4.2) million, respectively.

Provision at statutory rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add (Deduct) tax effects of:

2011

December 31,
2010

2009

34.00% 34.00% (34.00)%

Earnings on bank-owned life insurance-net
. . . . . . . . . . . .
Other non-taxable income . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-deductible expense . . . . . . . . . . . . . . . . . . . . . . . . . . .

(2.49)
(9.82)
0.97

(3.65)
(15.91)
1.52

(1.50)
(4.45)
0.34

Federal income tax effective rate . . . . . . . . . . . . . . . . . . . . . . . .

22.66% 15.96% (39.61)%

Net income (loss) registered $4.1 million in 2011, $3.3 million in 2010 and $(6.3) million in 2009, representing
per share amounts of $0.90 in 2011, $0.72 in 2010 and $(1.40) in 2009. There were no cash dividends in 2011,
2010 and 2009.

34

The following table shows unaudited financial results by quarter.

For the 2011 Quarter Ended

For the 2010 Quarter Ended

(Amounts in thousands)

Dec. 31

Sept. 30

June 30 Mar. 31

Dec. 31

Sept. 30

June 30 Mar. 31

Interest income . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . .

$5,177
1,118

$5,275
1,158

$5,338
1,203

$5,320
1,253

$5,334
1,416

$ 5,370
1,567

$5,619
1,624

$5,549
1,760

Net interest income . . . . . . . . . .
Loan loss provision . . . . . . . . . . . . . .
Net security gains . . . . . . . . . . . . . . . .
Impairment losses . . . . . . . . . . . . . . .
Mortgage banking gains . . . . . . . . . . .
Other real estate (losses) gains . . . . . .
Other income . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . .

4,059
324
9

—
42
(42)
806
3,508

Income (loss) before tax . . . . . .

1,042

Federal income tax expense

4,117
324
92
—
25
28
725
3,291

1,372

4,135
374
698
—
20
(71)
693
3,321

4,067
174
83
(202)
16
(28)
664
3,355

3,918
180
10
(91)
131
5
711
3,205

3,995
3,803
120
30
963
45
(613)
(1,464)
63
38
(56) —
701
3,287

726
3,210

3,789
175
—
(544)
4
(4)
708
2,739

1,780

1,071

1,299

(225)

1,779

1,039

(benefit) . . . . . . . . . . . . . . . . . . . . .

214

318

459

202

263

(242)

455

145

income . . . . . . . . . . . . . . . . . . . .

$ 828

$1,054

$1,321

$ 869

$1,036

$

17

$1,324

$ 894

Net income per share . . . . . . . . . . . . .
Net interest income (fully
tax-equivalent basis)

. . . . . . . . . . .
Net interest rate spread . . . . . . . . . . .
Net interest margin . . . . . . . . . . . . . . .

ALLOWANCE FOR LOAN LOSSES

$ 0.18

$ 0.24

$ 0.29

$ 0.19

$ 0.23

$ — $ 0.29

$ 0.20

$4,241

$4,293

$4,319

$4,273

$4,148

$ 4,011

$4,180

$3,958

3.42% 3.48% 3.56% 3.53% 3.42% 3.24% 3.41% 3.19%
3.64% 3.72% 3.78% 3.74% 3.67% 3.52% 3.68% 3.47%

The allowance for loan losses is a reserve established through a provision for loan losses charged to expense,
which represents management’s best estimate of probable losses that have been incurred within the existing
portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan
losses on risks inherent in the loan portfolio. Accordingly, the methodology to establish the amount of the
allowance is based on historical loss experience by type of credit and internal risk grade, specific homogeneous
risk pools, and specific loss allocations, with adjustments for current events and conditions. The Company’s
process for determining the appropriate level of the allowance for loan losses is designed to account for credit
deterioration as it occurs.

The Company’s allowance for loan loss methodology consists of three elements: (i) specific valuation allowances
on probable losses on specific loans; (ii) historical valuation allowances based on historical loan loss experience
for similar loans with similar characteristics and trends; and (iii) general valuation allowances based on general
economic conditions and other qualitative risk factors both internal and external to the Company.

The allowances established for probable losses on specific loans are based on recurring analyses and evaluations
of classified loans. Loans are categorized into risk grade classifications based on an internal credit risk grading
process that evaluates, among other things: (i) the obligor’s ability to repay; (ii) the underlying collateral, if any;
and (iii) the economic environment and industry in which the borrower operates. The Bank currently divides the
loan and lease portfolio into the following major categories: 1) Pooled Loans (unclassified) with similar risk
characteristics; 2) Substandard Loans (classified) defined as being inadequately protected by current sound net
worth, paying capacity of the borrower, or pledged collateral; 3) Special Mention (classified) defined as having
potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses
may, at some future date, result in the deterioration of the repayment prospects for the credit or the Bank’s credit
position; 4) Loss or doubtful loans (classified) have all the weaknesses of the previous classifications, with the
added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing

35

facts, conditions, and values highly questionable and improbable; 5) Impaired Loans which generally include
non-accrual loans. Once a loan is assigned a risk grade of classified, the loan review officer assesses whether the
loan is to be evaluated for impairment based on the Company policy. A portion of the allowance for loan loss is
specifically allocated to those loans which are evaluated for impairment and determined to be impaired. Specific
valuation allowances are determined by analyzing the borrower’s ability to repay amounts owed, collateral
deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among
other things. If after review, the loan is not considered to be impaired, the loan is included with a pool of similar
loans that is assigned a valuation allowance calculated based on the historical loss experience of the pool type.
The valuation allowance is calculated based on the historical loss experience of specific types of classified loans.
The Company calculates historical loss ratios for pools of loans with similar characteristics based on the
proportion of actual charge-offs experienced to the total population of loans in the pool. The historical loss ratios
are periodically updated based on actual charge-off experience.

A general valuation allowance is established for pools of homogeneous loans based upon the product of the
historical loss ratio adjusted for qualitative factors and the total dollar amount of the loans in the pool. Specific
qualitative factors considered by management include trends in volume or terms, changes in lending policy levels
and trends in charge-offs, classification and non-accrual loans, concentrations of credit and local and national
economic factors. The Company’s pools of similar loans include similarly risk-graded groups of commercial
loans, commercial real estate loans, consumer loans and residential real estate loans and home equity loans.
Additional factors are used on pools of loans considered special mention; specifically, levels and trends in
classification, declining trends in financial performance, structure and lack of performance measures and
migration from special mention to substandard. For loans graded as substandard, a separate historical loss rate is
calculated as a percent of charge-offs net of recoveries to the balance of substandard loans, which results in a
significantly higher historical loss factor. This is also adjusted for the qualitative factors discussed previously.

Loans identified as losses by management, internal loan review and/or bank examiners are charged-off.
Furthermore, consumer loan accounts are charged-off in accordance with regulatory requirements.

The Company maintains an allowance for losses on unfunded commercial lending commitments to provide for
the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that
used to determine the allowance for loan losses. This allowance is reported as a liability on the consolidated
balance sheets within other liabilities, while the corresponding provision for these losses is recorded as a
component of other operating expenses. At both December 31, 2011 and 2010, this allowance was $84,000.
Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any
credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and
information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the
Company’s control, including the performance of the Company’s loan portfolio, the economy, changes in interest
rates and the view of the regulatory authorities toward loan classifications.

Although we believe we use the best information available to make loan loss allowance determinations, future
adjustments could be necessary if circumstances or economic conditions differ substantially from the
assumptions used in making our initial determinations. Continued levels of job loss and high unemployment,
home foreclosures and business failures could result in increased levels of nonperforming assets and charge-offs,
increased loan loss provisions and reductions in income. Additionally, as an integral part of their examination
process, bank regulatory agencies periodically review our allowance for loan losses. The banking agencies could
require the recognition of additions to the loan loss allowance based on their judgment of information available
to them at the time of their examination.

36

2011

(Amounts in thousands)
2009

2008

2010

2007

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan losses:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Recoveries on previous loan losses:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,501

$2,437

$2,470

$ 1,621

$2,211

(211)
—
(362)
(168)
(91)

(832)

118
3
6
66

193

(204)
(1)
(229)
(168)
(14)

(616)

58
—
18
99

175

(233)
(5)
(87)
(198)
(97)

(624)
(20)
(184)
(255)
(17)

(620)

(1,100)

55
4
1
100

160

3
35
—
126

164

(395)
(1)
(92)
(232)
(8)

(728)

5
1

—
92

98

Net loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision charged to operations . . . . . . . . . . . . . . . . . . . . . . . . . . .

(639)
1,196

(441)
505

(460)
427

(936)
1,785

(630)
40

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,058

$2,501

$2,437

$ 2,470

$1,621

Ratio of net loan losses to average total loans outstanding . . . . . .

0.24% 0.19% 0.19% 0.42% 0.29%

Ratio of loan loss allowance to total loans . . . . . . . . . . . . . . . . . . .

1.06% 0.94% 0.98% 1.00% 0.73%

The spike in charge-offs during 2008 primarily reflected certain impaired commercial real estate loan credits for
which specific loss reserves had been established.

The following is an allocation of the year end allowance for loan losses. The allowance has been allocated
according to the amount deemed to be reasonably necessary to provide for the possibility of losses being incurred
within the following categories of loans as of December 31:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2011

$1,803
565
470
92
128

(Amounts in thousands)
2009

2008

2010

$1,611
249
418
112
111

$1,666
209
315
176
71

$1,663
257
287
226
37

2007

$ 954
194
258
214
1

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,058

$2,501

$2,437

$2,470

$1,621

The allocations of the allowance as shown in the previous table should not be interpreted as an indication that
future loan losses will occur in the same proportions or that the allocations indicate future loan loss trends.
Furthermore, the portion allocated to each loan category is not the total amount available for future losses that
might occur within such categories since the total allowance is applicable to the entire portfolio, and allocation of
a portion of the allowance to one category of loans does not preclude availability to absorb losses in other
categories.

37

LOAN PORTFOLIO

The following table represents the composition of the loan portfolio as of December 31:

2011

2010

(Amounts in thousands)
2009

2008

2007

Balance

%

Balance

%

Balance

%

Balance

%

Balance

%

Commercial real

estate . . . . . . . . .

$160,319

55.5 $146,389

55.2

$126,507

51.0

$128,705

52.4

$120,950

54.3

Commercial

loans . . . . . . . . .

60,233

20.8

42,349

16.0

38,498

15.5

27,750

11.3

14,981

6.7

Residential real

estate . . . . . . . . .
Consumer loans . . .
Home equity

45,780
5,848

15.8
2.0

52,262
7,216

19.7
2.7

60,904
7,770

24.5
3.1

68,985
8,162

28.0
3.3

68,135
8,484

30.5
3.8

loans . . . . . . . . .

16,916

5.9

16,963

6.4

14,569

5.9

12,179

5.0

10,559

4.7

Total loans . . .

$289,096

$265,179

$248,248

$245,781

$223,109

The following schedule sets forth maturities based on remaining scheduled repayments of principal or next
re-pricing opportunity for loans (excluding residential real estate, consumer and home equity loans) as of
December 31, 2011:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total loans (excluding residential real estate,

1 Year or
Less

$55,328
34,358

(Amounts in thousands)
Over 5
1 to 5
Years
Years

Total

$ 88,876
16,253

$16,115
9,622

$160,319
60,233

consumer and home equity loans) . . . . . . . . . .

$89,686

$105,129

$25,737

$220,552

The following schedule sets forth loans as of December 31, 2011 based on next re-pricing opportunity for
floating and adjustable interest rate products, and by remaining scheduled principal payments for loan products
with fixed rates of interest. Residential real estate, consumer and home equity loans have again been excluded.

Floating or adjustable rates of interest . . . . . . . . . . . . . . . . . . . . . .
Fixed rates of interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$63,604
26,082

$ 94,006
36,860

$157,610
62,942

Total loans (excluding residential real estate, consumer and

home equity loans)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$89,686

$130,866

$220,552

1 Year or
Less

(Amounts in thousands)
Over 1
Year

Total

The Company recorded an increase of $23.9 million in the loan portfolio from the level of $265.2 million
recorded at December 31, 2010. Gross loans as a percentage of earning assets stood at 59.9% as of December 31,
2011 and 57.4% at December 31, 2010. The loan-to-deposit ratio at the end of 2011 was 68.4% as compared to
67.7% at the end of 2010. The increase in loans primarily resulted from strategic efforts initiated in the second
half of 2010 designed to shift low earning investments into loans while increasing customer market share. The
Company substantially restructured and expanded its commercial lending staff in the second half of 2010 with
the specific objective of growing commercial-related loans and deposits while maintaining the Company’s
commitment to credit quality. Despite the slow economic recovery in the region, the Bank posted year-over-year
growth in total loans of 9.0% while growth in commercial-related loans was recorded at 16.9%, or $31.8 million.
As the balance sheet is adequately structured to accommodate additional loan growth, management remains
committed to fulfilling the credit needs of creditworthy customers. The year-end increase in total loans is also

38

partially attributed to short-term, 60-day loans closed in 2011 for $19.5 million, compared to $16.9 million in
2010. At December 31, 2011 the loan loss allowance of $3.1 million represented approximately 1.1% of
outstanding loans, and at December 31, 2010, the loan loss allowance of $2.5 million represented approximately
1.0% of outstanding loans.

Between 2010 and 2011, the balance of residential real estate loans declined from 19.7% to 15.8% of the loan
portfolio as borrowers looked to the secondary market in order to take advantage of historically low interest rates
while management elected not to portfolio historically low yields. The portion of the loan portfolio represented
by commercial loans (including commercial real estate) increased from 71.2% in 2010 to 76.3% in 2011.
Consumer loans (including home equity loans) decreased from 9.1% in 2010 to 7.9% in 2011 and was
representative of what the banking industry experienced with consumers deleveraging their household since the
economic downturn of 2008-2009. The following table offers a comparison of loan composition for the time
period 2007 to 2011:

LOAN PORTFOLIO COMPOSITION 

(in percentages)

COMMERCIAL REAL ESTATE

COMMERCIAL

RESIDENTIAL REAL ESTATE

CONSUMER

HOME EQUITY

6.7

2.0

3.8

5.9
4.7

20.8

15.8

30.5

55.5
54.3

2011

2007

0

10

20

30

40

50

60

Commercial, commercial real estate and residential real estate loans continue to comprise the largest share of the
Company’s loan portfolio. At the end of 2011, commercial and residential real estate loans comprised a
combined 92.1% of the portfolio compared to 91.5% at December 31, 2007. The portfolio at December 31, 2011
also included home equity loans at 5.9% and consumer installment loans at 2.0%. These percentages compare to
home equity loans at 4.7% and consumer installment loans at 3.8% on December 31, 2007.

The balance of the commercial loan portfolio, which includes commercial mortgages, is $220.6 million at
December 31, 2011, an increase of $31.8 million from the balance of $188.7 million recorded at December 31,
2010 and represents a 16.9% growth. Short-term, asset-based commercial loans, including lines of credits,
increased during the year. Commercial loans reflected the largest component growth from the prior period of
$17.9 million or 42.2%. This was a direct result of increased focus on commercial and industrial customers,
commercial customers utilizing their commercial lines of credit and an increase in 60-day commercial loans
closed in December 2011 totaling $19.5 million and in December 2010 totaling $16.9 million, which were fully
secured by segregated deposit accounts with the Bank. The focus on commercial and industrial relationships also
assisted a 42.0% growth in commercial deposits from the period ending 2010 to 2011. As previously stated, the
Company expanded its commercial lending staff in 2010 with the specific objective of growing commercial loans
and deposits.

Loan personnel will continue to aggressively pursue both commercial and small business opportunities supported
by product incentives and marketing efforts. When necessary, management will continue to offer competitive
fixed rate commercial real estate products to qualifying customers in an effort to establish new business
relationships, retain existing relationships, and capture additional market share. The Bank’s lending function
continues to provide business services to a wide array of medium and small businesses, including but not limited
to, commercial and industrial accounts such as health care facilities, grocery stores, manufacturers, trucking
companies, physicians and medical groups, service contractors, restaurants, hospitality industry companies,
retailers, wholesalers, educational institutions and other political subdivisions as well as commercial and
residential real estate builders.

39

Commercial and small business loans are originated by commercial loan personnel and other loan personnel
assigned to the Bank’s offices within various geographical regions. These loans are all processed in accordance
with established business loan underwriting standards and practices.

The following table provides an overview of commercial loans by various business sectors reflecting the areas of
largest concentration. It should be noted that these are current loan balances including executed commitments to
fund and do not reflect existing commitments that have not been accepted or executed.

Non-residential building/apartment building . . . . . . .
Skilled nursing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hotels/motels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Eating establishments . . . . . . . . . . . . . . . . . . . . . . . . .
Nursing and personal care . . . . . . . . . . . . . . . . . . . . .

2011

(Amounts in thousands)
2010

2009

Balances

$26,724
20,356
17,247
15,805
14,433

% of
Portfolio

12.12
9.23
7.82
7.17
6.54

Balances

$21,036
22,039
18,057
16,463
4,179

% of
Portfolio

11.15
11.68
9.57
8.72
2.21

Balances

$14,594
7,743
20,805
14,519
5,014

% of
Portfolio

8.84
4.69
12.61
8.80
3.04

The above referenced table reflects an increase in commercial real estate which consists of a wide variety of
property held as investments and which are non-owner occupied. The most substantial increase in concentrations
comes from skilled nursing and nursing and personal care which were significantly enhanced in late 2010 and
2011. The single largest customer relationship had an aggregate balance at year end 2011 of $11.4 million
compared to $11.7 million in 2010. This balance represented approximately 5.1% of the total commercial
portfolio compared to 6.2% in 2010. It is important to note that within this relationship, there is a 60-day note for
$8.0 million in 2011 and $8.2 million in 2010, which are fully secured by segregated deposit accounts with the
Bank.

For the fiscal year ended 2011, approximately $8.3 million in new residential real estate loans were originated by
the Company, a decrease of approximately $7.0 million from 2010 originations.

The following shows the disposition of real estate loans originated during 2009 to 2011 (in millions):

Retained in portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans sold to investors with servicing rights released . . . . . . . . . . .

2011

$3.5
$4.8

2010

2009

$ 3.7
$11.6

$ 4.2
$15.1

The Company’s product offerings continue to include a service released sales program, which extends the
Company the ability to offer competitive long-term fixed interest rates without incurring additional credit or
interest rate risk.

During 2011, the Company sold less residential real estate loans under the service release sales program and
retained fewer portfolio loans in comparison to 2010 and 2009 totals. Real estate loan originations are typically
qualified for sale to investors in the secondary market, but are occasionally retained in the portfolio when
requested by a customer or to enhance account relationships for certain customers. The mix of portfolio retained
to those sold to investors will vary from year to year.

In late 2011, the Company implemented a wholesale mortgage operation that will be serviced through CSB.
Management expects to capitalize on the expertise of CSB’s newly hired personnel to substantially increase loans
sold on the secondary market.

The Bank continues to be active in home equity financing. Home equity term loans and credit lines (HELOCs)
remain popular with consumers wishing to finance home improvement costs, education expenses, vacations and
consumer goods purchased at favorable interest rates.

40

In order to improve customer retention and provide better overall balance, management will continue to evaluate
and reposition the Company’s portfolio product offerings during 2012.

In the consumer lending area, the Company provides financing for a variety of consumer purchases, such as:
fixed rate amortizing mortgage products that consumers utilize for home improvements; the purchase of
consumer goods of all types; education, travel and other personal expenditures. The consolidation of credit card
balances and other existing debt into term payouts continues to remain a popular financing option among
consumers.

Additional information regarding the loan portfolio can be found in Item 8, Notes 1, 3, 8, 11 and 13 to the
Consolidated Financial Statements.

INVESTMENT SECURITIES

Investment securities are segregated into three separate portfolios: held-to-maturity, available-for-sale and
trading. Each portfolio type has its own method of accounting. The Company currently does not maintain
held-to-maturity or trading portfolios.

Held-to-maturity securities are recorded at historical cost and adjusted for amortization of premiums and
accretion of discounts. Securities designated by the Company as held-to-maturity tend to be higher yielding but
less liquid either due to maturity, size or other characteristics of the issue. The Company must have both the
intent and the ability to hold such securities to maturity.

Securities classified as available-for-sale are those that could be sold for liquidity, investment management, or
similar reasons even though management has no present intentions to do so. Securities available-for-sale are
carried at fair value using the specific identification method. Changes in the unrealized gains and losses on
available-for-sale securities are recorded net of tax effect as a component of comprehensive income.

Securities the Company has designated as available-for-sale may be sold prior to maturity in order to fund loan
demand, to adjust for interest rate sensitivity, to reallocate bank resources or to reposition the portfolio to reflect
changing economic conditions and shifts in the relative values of market sectors. Available-for-sale securities
tend to be more liquid investments and generally exhibit less price volatility as interest rates fluctuate.

Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary.
Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons
underlying the decline, to determine whether the loss in value is other-than-temporary. The “other-than-
temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-
term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable
value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be an
OTTI, the credit-related OTTI is recognized in earnings while the non-credit related OTTI on securities not
expected to be sold is recognized in other comprehensive income (loss).

The following table shows the book value of investment securities by type of obligation at December 31:

(Amounts in thousands)
2010

2009

2011

U.S. Treasury and U.S. Government agencies and

corporations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 20,675

$ 31,571

$ 26,673

U.S. Government mortgage-backed and related

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

113,283

101,496

99,493

Private-label mortgage-backed and related

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Obligations of states and political subdivisions . . . . . .
Trust preferred securities . . . . . . . . . . . . . . . . . . . . . . .
Corporate securities . . . . . . . . . . . . . . . . . . . . . . . . . . .
General Motors equity investments . . . . . . . . . . . . . . .
Regulatory stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total book value of investments . . . . . . . . . . . . .

381
39,019
9,145
—
364
3,049
$185,916

780
38,496
12,779
287
—
3,049
$188,458

1,003
28,595
12,124
287
—
3,749
$171,924

41

Impairment Analysis of Investment Securities

Item 8, Note 2 in the Notes to the Consolidated Financial Statements contains the accounting and disclosures for
securities impairment pursuant to FASB ASC Topic 320, Investments—Debt and Equity Securities.

Fair Value

The Company owns 31 trust preferred securities totaling $34.6 million (par value) issued by banks, thrifts,
insurance companies and real estate investment trusts. Two securities totaling $5.9 million were determined
worthless for book and tax purposes in 2010. The market for the remaining 29 securities at December 31, 2011 is
not active and markets for similar securities are also not active. Given conditions in the debt markets today and
the absence of observable transactions in the secondary and new issue markets, the Company determined the few
observable transactions and market quotations that are available are not reliable for purposes of determining fair
value at December 31, 2011. It was decided that an income valuation approach technique (present value
technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs
would be more representative of fair value than the market approach valuation technique used at measurement
dates prior to 2008.

The Company enlisted the aid of an independent third party to perform the trust preferred securities valuations.
The approach to determining fair value involved the following process:

1.

Estimate the credit quality of the collateral using average probability of default values for each issuer
(adjusted for rating levels).

2. Consider the potential for correlation among issuers within the same industry for default probabilities

(e.g. banks with other banks).

3.

Forecast the cash flows for the underlying collateral and apply to each trust preferred security tranche
to determine the resulting distribution among the securities.

4. Discount the expected cash flows to calculate the present value of the security.

The effective discount rates on an overall basis generally range from 17.08% to 44.38% and are highly dependent
upon the credit quality of the collateral, the relative position of the tranche in the capital structure of the trust
preferred securities and the prepayment assumptions.

Based upon the results of the analysis, the Company currently believes that a weighted average price of
approximately $0.32 per $1.00 of par value is representative of the fair value of the 29 trust preferred securities.

The Company considered all information available as of December 31, 2011 to estimate the impairment and
resulting fair value of the trust preferred securities. These securities are supported by a number of banks and
insurance companies located throughout the country. The FDIC has recently indicated that there are many
financial institutions still considered troubled banks even after the numerous failures in 2010 and 2011. If the
conditions of the underlying banks in the trust preferred securities worsen, there may be additional impairment to
recognize in 2012 or later.

A summary of securities held at December 31, 2011, classified according to the earlier of next re-pricing or the
maturity date and the weighted average yield for each range of maturities, is set forth below. Fixed-rate
mortgage-backed securities are classified by their estimated contractual cash flow, adjusted for current

42

prepayment assumptions. Actual maturities may differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment penalties.

(Amounts in thousands)
Weighted
Average Yield
(1)

Book Value

U.S. Government agencies and corporations:

Maturing or repricing within one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturing or repricing after one year but within five years . . . . . . . . . . . . . . . . . . . .
Maturing or repricing after five years but within ten years . . . . . . . . . . . . . . . . . . .
Maturing or repricing after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —
9,847
7,780
3,048

— %

3.299
4.173
5.764

Total U.S. Government agencies and corporations . . . . . . . . . . . . . . . . . . . . . .

$ 20,675

3.991%

U.S. Government mortgage-backed and related securities:

Maturing or repricing within one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturing or repricing after one year but within five years . . . . . . . . . . . . . . . . . . . .
Maturing or repricing after five years but within ten years . . . . . . . . . . . . . . . . . . .
Maturing or repricing after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 31,267
65,186
14,526
2,304

Total U.S. Government mortgage-backed and related securities . . . . . . . . . . .

$113,283

Private-label mortgage-backed and related securities:

Maturing or repricing within one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturing or repricing after one year but within five years . . . . . . . . . . . . . . . . . . . .
Maturing or repricing after five years but within ten years . . . . . . . . . . . . . . . . . . .
Maturing or repricing after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total private-label mortgage-backed and related securities . . . . . . . . . . . . . . .

Obligations of states and political subdivisions:

Maturing or repricing within one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturing or repricing after one year but within five years . . . . . . . . . . . . . . . . . . . .
Maturing or repricing after five years but within ten years . . . . . . . . . . . . . . . . . . .
Maturing or repricing after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

302
72
7

—

381

288
2,165
5,476
31,090

Total obligations of states and political subdivisions . . . . . . . . . . . . . . . . . . . .

$ 39,019

Other securities (2):

Maturing or repricing within one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturing or repricing after one year but within five years . . . . . . . . . . . . . . . . . . . .
Maturing or repricing after five years but within ten years . . . . . . . . . . . . . . . . . . .
Maturing or repricing after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

8,148
—
—
4,410

Total other securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 12,558

2.674%
2.485
3.084
3.519

2.635%

2.259%
4.580
4.580
—

2.740%

7.763%
4.665
5.788
5.678

5.652%

2.225%
—
—
3.933

2.825%

(1) The weighted-average yield has been computed by dividing the total interest income adjusted for

amortization of premium or accretion of discount over the life of the security by the amortized cost of the
securities outstanding. The weighted-average yield of tax-exempt obligations of states and political
subdivisions has been calculated on a fully taxable equivalent basis. The amounts of adjustments to interest,
which are based on the statutory tax rate of 34%, were $8,000, $31,000, $97,000 and $530,000 for the four
ranges of maturities, respectively.

(2) Regulatory stock is included in the maturing or repricing after ten years maturity bucket.

As of December 31, 2011, there were $13.2 million in callable U.S. Government agencies and $1.5 million in
callable obligations of states and political subdivisions that given current and expected interest rate
environments, are likely to be called within the one year time horizon. These securities are categorized according

43

to their contractual maturities, with $7.8 million classified as maturing after one year but within five years, $3.9
million classified as maturing after five years but within ten years and $3.0 million classified as maturing after 10
years.

As of December 31, 2011, there were $5.2 million in callable U.S. Government agencies, $12.6 million in
callable obligations of states and political subdivisions that given current and expected interest rate environments
having the possibility of being called within the time frame defined as after one year but within five years. These
securities are categorized according to their contractual maturities, with $8.1 million maturing after five years but
within ten years and $9.7 million maturing after 10 years.

As of December 31, 2011, the carrying value of all investment securities totaled $185.9 million, a decrease of
$2.5 million, or 1.3%, from the prior year. The Bank’s management elected to reinvest the majority of the called
and paid-down securities that were realized during the twelve months ended December 31, 2011. Additionally,
by utilizing the available liquidity, the Bank was able to pay off FHLB advances and fund commercial loans. The
investment portfolio represents 44.0% of each deposit dollar, down from 48.1% of year end levels. The allocation
between single maturity investment securities and mortgage-backed securities shifted to a 38/62 split versus the
45/55 division of the previous year, as mortgage-backed securities increased by $11.4 million, or 11.1% from
2010.

Holdings of obligations of states and political subdivisions showed an increase of $523,000, or 1.4%, as
purchases were largely offset by calls during the year. Amortization of purchase premiums resulted in the
increase of holdings of U.S. Treasury securities by approximately $9,000, or 7.3%. Investments in U.S.
government agencies and corporations decreased by approximately $10.9 million, or 34.7%. Holdings of
corporate securities decreased by $287,000 as the bonds therein were converted to equity investment as part of a
bankruptcy settlement. This accounts for the increase of $364,000 in General Motors equity investments.

Holdings of trust preferred securities decreased by $3.6 million, as the fair value decreased during the year. The
Company recognized $202,000 of OTTI on its trust preferred securities that flowed through non-interest income.
The change in losses recorded in other comprehensive income increased by $3.1 million.

Holdings of other securities remained relatively unchanged during the year.

The mix of mortgage-backed securities remained weighted in favor of fixed rate securities in 2011. The portion
of the mortgage-backed portfolio allocated to fixed-rate securities rose to 96.0% in 2011 versus 90.0% in 2010.
Floating rate and adjustable rate mortgage-backed securities provide some degree of protection against rising
interest rates, while fixed-rate securities perform better in periods of stable-to-slightly declining interest rates.
Included in the mortgage-backed securities portfolio are investments in collateralized mortgage obligations,
which totaled $39.4 million and $19.3 million at December 31, 2011 and 2010, respectively. There were
$585,000 in collateralized mortgage obligations sold in 2011 and none were sold in 2010.

At December 31, 2011, a net unrealized loss of $2.7 million, net of tax, was included in shareholders’ equity as a
component of other comprehensive loss, as compared to a net unrealized loss of $2.5 million, net of tax, as of
December 31, 2010. Lower interest rates generally translate into more favorable market prices for debt securities;
conversely, rising interest rates generally result in depreciation in the market value of debt securities. As the trust
preferred securities are in an illiquid market, their valuation is driven by a discounted cash flow model, and the
losses therein are the primary determinant of the overall loss position.

The Company has $1.5 million in investments considered to be structured notes as of December 31, 2011, a
decrease of $1.5 million, or 50.4% from one year ago. The Company has no investments in inverse floating rate
securities or other derivative products.

Additional information regarding investment securities can be found in Item 8, Notes 1 and 2 to the Consolidated
Financial Statements.

44

DEPOSITS

The Company’s deposits are derived from the individuals and businesses located in its primary market area.
Total deposits at year-end exhibited an increase of 8.0% to $422.8 million at December 31, 2011, as compared to
$391.5 million at December 31, 2010.

The Company’s deposit base consists of demand deposits, savings, money market and time deposit accounts.
Average noninterest-bearing deposits increased 15.3 % during 2011, while average interest-bearing deposits
decreased by 6.6%.

During 2011, noninterest-bearing deposits averaged $66.3 million, or 16.8%, of total average deposits compared
to $61.3 million, or 16.2%, of total deposits in 2010. Core deposits defined as deposits less than $100,000,
averaged $325.4 million for the year ended December 31, 2011, an increase of $7.8 million from the average
level in 2010. During 2010, core deposits had averaged $317.7 million, a decrease of $1.4 million from the
preceding year.

Historically, the deposit base of the Company has been characterized by a significant aggregate amount of core
deposits. Core deposits represents 82.3% of average total deposits in 2011 compared to 84.0% in 2010. Non-core
deposits consist of Jumbo CDs, which are certificates of deposit in the amount of $100,000 or more.

The Company’s portfolio of certificates of deposit is sourced primarily from customers in the Bank’s immediate
market area and does not include brokered deposits.

Over the past five years, noninterest-bearing and interest-bearing checking accounts have been fairly consistent
as a percentage of total deposits. These products now comprise 24.2% of total deposits compared to 24.4% five
years ago. The following graph depicts how the deposit mix has shifted during this five-year time frame.

AVERAGE DEPOSIT MIX
(in percentages)

16.8

16.4

7.4

8.0

11.2

5.6

23.8

23.8

17.7

14.0

32.2

23.1

2011

2006

35
30
25
20
15
10
5
0

Checking

NOW

Money Market

Savings

Jumbo CDs

Other CDs

Additional information regarding interest-bearing deposits can be found in Item 8, Note 5 to the Consolidated
Financial Statements.

OTHER ASSETS AND OTHER LIABILITIES

Premises and equipment totaled $6.5 million at December 31, 2011, a decrease of $246,000 from $6.7 million at
December 31, 2010. Bank-owned life insurance had a cash surrender value of $12.9 million at December 31,
2011 and $12.5 million at December 31, 2010. Other assets decreased to $11.3 million at December 31, 2011
from $13.9 million at December 31, 2010. Included in other assets is a prepaid assessment paid to the FDIC in
December of 2009. This prepayment is the estimate, based on projected assessment rates and assessment base,
made by the FDIC of premiums due until December 31, 2012. On a quarterly basis, this prepayment will be
reduced, and at that time expensed, until the prepayment is depleted. The balance was $1.5 million at
December 31, 2011 and $2.1 million at December 31, 2010. Other real estate decreased to $437,000 at
December 31, 2011 compared to $848,000 at December 31, 2010. Net deferred tax assets measured $6.4 million
at December 31, 2011 compared to $6.3 million at December 31, 2010.

Other liabilities remain fairly consistent measuring $3.9 million at both December 31, 2011 and 2010. The major
components are accrued interest on deposits and borrowings which measured $441,000 and $535,000 in 2011

45

and 2010. Accrued expenses measure $2.5 million at both December 31, 2011 and 2010, respectively. Post-
retirement benefits is the largest accrued expense item. Completion of reorganization in 2010 resulted in a
reduction in the accrual for post-retirement of $542,000.

ASSET-LIABILITY MANAGEMENT

The Company’s executive management and Board of Directors routinely review the Company’s balance sheet
structure for stability, liquidity and capital adequacy. The Company has defined a set of key control parameters
which provide various measures of the Company’s exposure to changes in interest rates. The Company’s asset-
liability management goal is to produce a net interest margin that is relatively stable despite interest rate
volatility, while maintaining an acceptable level of earnings. Net interest income is the difference between total
interest earned on a fully taxable equivalent basis and total interest expensed. The net interest margin ratio
expresses this difference as a percentage of average earning assets. In the past five years, the net interest margin
has averaged 3.49% ranging between 3.72% and 3.19% as depicted in the following graph.

NET INTEREST MARGIN RATIO
(in percentages)

3.72

3.59

3.19

3.49

3.45

2011

2010

2009

2008

2007

5.0
4.5
4.0
3.5
3.0
2.5
2.0

Included among the various measurement techniques used by the Company to identify and manage exposure to
changing interest rates is the use of computer based simulation models. Computerized simulation techniques
enable the Company to explore and measure net interest income volatility under alternative asset deployment
strategies, different interest rate environments, various product offerings and changing growth patterns.

During 2011, the effective maturities of earning assets tended to shorten as rates in the credit markets remained
extremely low. Federal Reserve policy makers kept the short-term rates in the range of 0.00% to 0.25% during all
of 2011 in an attempt to ease strains in the financial market, soften the effects of the housing correction and help
avoid a recession. With rates low during the year, prepayments on loans and mortgage-backed securities
remained high, causing the effective maturities of existing earning assets to shorten during 2011. During the year,
management invested the excess overnight funds (federal funds sold balances), with an allocation towards
municipal bonds and mortgage-backed securities.

The computerized simulation techniques utilized by management provide a more sophisticated measure of the
degree to which the Company’s interest sensitive assets and liabilities may be impacted by changes in the general
level of interest rates. These analyses show the Company’s net interest income remaining relatively neutral
within the economic and interest rate scenarios anticipated by management. As previously noted, the Company’s
net interest margin has remained in the range of 3.19% to 3.72% over the past five years, a period characterized
by significant shifts in the mix of earning assets and the direction and level of interest rates. The targeted federal
funds rate during that period ranged from a low of 0.00% to 5.25%, as Federal Reserve monetary policy turned
from guarding against deflation to warding off inflationary threats to attempting to recover from a recession and
softening the effects of the housing correction.

LIQUIDITY

The central role of the Company’s liquidity management is to (1) ensure sufficient liquid funds to meet the
normal transaction requirements of its customers, (2) take advantage of market opportunities requiring flexibility
and speed, and (3) provide a cushion against unforeseen liquidity needs.

46

Liquidity risk arises from the possibility that the Company may not be able to satisfy current or future financial
commitments or may become unduly reliant on alternative funding sources. The objective of liquidity
management is to ensure we have the ability to fund balance sheet growth and meet deposit and debt obligations
in a timely and cost-effective manner. Management monitors liquidity through a regular review of asset and
liability maturities, funding sources, and loan and deposit forecasts. The Company maintains strategic and
contingency liquidity plans to ensure sufficient available funding to satisfy requirements for balance sheet
growth, proper management of capital markets funding sources and addressing unexpected liquidity
requirements.

Principal sources of liquidity for the Company include assets considered relatively liquid, such as interest-
bearing deposits in other banks, federal funds sold, cash and due from banks, as well as cash flows from
maturities and repayments of loans, investment securities and mortgage-backed securities.

Anticipated principal repayments on mortgage-backed securities along with investment securities maturing,
re-pricing, or expected to be called in one year or less amounted to $54.7 million at December 31, 2011,
representing 29.4% of the total combined portfolio, compared to $82.2 million, or 43.6%, of the portfolio a year
ago.

In order to address the concern of FDIC insurance of larger depositors, the Bank became a member of the
Certificate of Deposit Account Registry Service (CDARS®) program in 2009 and the Insured Cash Sweep (ICS)
program in 2011. Through CDARS®, the Bank’s customers can increase their FDIC insurance by up to $50.0
million through reciprocal certificate of deposit accounts and likewise through ICS, they can accomplish the
same through money market savings accounts. This is accomplished by the Bank entering into reciprocal
depository relationships with other member banks. The individual customer’s large deposit is broken into
amounts below $250,000 and placed with other banks that are members of the network. The reciprocal member
bank issues certificates of deposit or money market savings accounts in amounts that ensure that the entire
deposit is eligible for FDIC insurance. At December 31, 2011, the Bank did not have any deposits in either
program. For regulatory purposes, CDARS® and ICS are considered a brokered deposit even though reciprocal
deposits are generally from customers in the local market.

Along with its liquid assets, the Bank has other sources of liquidity available to it which help to ensure that
adequate funds are available as needed. These other sources include, but are not limited to, the ability to obtain
deposits through the adjustment of interest rates, the purchasing of federal funds, correspondent bank lines of
credit and access to the Federal Reserve Discount Window. The Bank is also a member of the FHLB, which
provides yet another source of liquidity. At December 31, 2011, the Bank had approximately $10.8 million
available of collateral-based borrowing capacity at FHLB of Cincinnati and $0.8 million of availability at the
Federal Reserve Discount window. Additionally, the FHLB has committed a $24.1 million cash management line
subject to posting additional collateral. The Bank has access to approximately 10% of total deposits in brokered
certificates of deposit that could be used as an additional source of liquidity. At December 31, 2011 and 2010,
there was no outstanding balance in brokered certificates of deposit. The Company was also granted a total of
$8.5 million in unsecured, discretionary Federal Funds lines of credit with no funds drawn upon as of
December 31, 2011 and 2010. Unpledged securities of $66.9 million are also available for borrowing under
repurchase agreements or as additional collateral for FHLB lines of credit.

CSB will obtain its funding through the Bank. It is anticipated that the Bank will utilize short term borrowings
under its FHLB cash management line to fund the needs of CSB. Upon establishing an inventory of loans held
for sale, such loans may be used as additional collateral for FHLB borrowings.

The Company has other more limited sources of liquidity. In addition to its existing liquid assets, it can raise
funds in the securities market through debt or equity offerings or it can receive dividends from its bank
subsidiary. Generally, the Bank may pay dividends without prior approval as long as the dividend is not more
than the total of the current calendar year-to-date earnings plus any earnings from the previous two years not
already paid out in dividends, as long as the Bank remains well-capitalized after the dividend payment. The

47

amount of dividends in 2012 is $7.5 million plus 2012 profits retained up to the date of the dividend declaration.
Future dividend payments by the Bank to the Company are based upon future earnings. The Company has cash
of $456,000 at December 31, 2011 available to meet cash needs. It also holds a $6.0 million note receivable, the
cash flow from which approximates the debt service on the Junior Subordinated Debentures. Cash is generally
used by the Company to pay quarterly interest payment on the debentures, pay dividends to common
shareholders and to fund operating expenses.

In May 2012, the Bank plans to close its North Bloomfield branch in an effort to consolidate it with the Bristol
branch approximately five miles away. Any loss of deposits or customers is not expected to have a material
effect on liquidity or consolidated deposit totals.

Cash and cash equivalents increased from $15.8 million in 2010 to $16.2 million in 2011. The following table
details the cash flows from operating activities for years ended 2011, 2010 and 2009.

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash flows from

operating activities:

Depreciation, amortization and accretion . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities gains . . . . . . . . . . . . . . . . . . . . . .
Impairment losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate (gains) losses . . . . . . . . . . . . . . . . . . .
Mortgage banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from IRS tax refund . . . . . . . . . . . . . . . . . . . .

Changes in:

Deferred tax (benefit) expense . . . . . . . . . . . . . . .
Prepaid FDIC assessment . . . . . . . . . . . . . . . . . . .
Other assets and liabilities . . . . . . . . . . . . . . . . . .

(Amounts in thousands)
December 31,

2011

2010

2009

$4,072

$ 3,271

$ (6,335)

2,411
1,196
(882)
202
113
(685)
1,400

(61)
647
(157)

1,807
505
(1,018)
2,712
55
(262)
(1,400)

766
809
(1,270)

808
427
(432)
14,502
(15)
236
—

(5,016)
(2,915)
560

Net cash flows from operating activities . . . . . . . . . . . . . . .

$8,256

$ 5,975

$ 1,820

Key variations stem from: 1) Amortization on investments measured $1.8 million at December 31, 2011
compared to $1.2 million at December 31, 2010 and $142,000 at December 31, 2009, reflecting more securities
purchased at a premium in this low rate environment. 2) Provision for loan losses increased by $78,000 from
2009 to 2010 and $691,000 from 2010 to 2011. The increase is due to increased loan volume and changing
economic conditions. 3) Gains were recognized on the sale, call or maturity of investments of $882,000 in 2011
compared to $1.0 million in the same period of 2010 and $432,000 in 2009. 4) Impairment losses of $202,000
were recognized in 2011 compared to $2.7 million in 2010 and $14.5 million in 2009. 5) In 2011, a refund of
$1.4 million was received from the IRS. This was recorded at December 31, 2010 as a receivable as a result of
$6.0 million of impaired security expense considered permanent for tax purposes. 6) A prepaid assessment of
$2.9 million was paid to the FDIC in December 2009 and $809,000 and $647,000 was expensed in 2010 and
2011, respectively. 7) Other liabilities decreased in 2010 due in part to a net $457,000 reduction in accrued post-
retirement and accrued severance as a result of management reorganization completed in 2010. Refer to the
Consolidated Statements of Cash Flows, in Item 8 for a summary of the sources and uses of cash for 2011, 2010
and 2009.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

The Corporation has various obligations, including contractual obligations and commitments that may require
future cash payments.

48

Contractual Obligations: The following table presents, as of December 31, 2011, significant fixed and
determinable contractual obligations to third parties by payment date. Further discussion of the nature of each
obligation is included in the referenced Item 8, Notes to the Consolidated Financial Statements.

(Amounts in thousands)
Payments Due in:

See Note

One Year or
Less

One to
Three Years

Three to
Five Years

Over Five
Years

Total

Non-interest bearing deposits . . . . . . . . . . . .
. . . . . . . . . . . . .
Interest bearing deposits (a)
Average rate (b) . . . . . . . . . . . . . . . . . . .
Certificates of deposit (a) . . . . . . . . . . . . . . .
Average rate (b) . . . . . . . . . . . . . . . . . . .

Federal funds purchased and security

repurchase agreements (a) . . . . . . . . . . . . .
Average rate (b) . . . . . . . . . . . . . . . . . . .
FHLB advances (a) . . . . . . . . . . . . . . . . . . . .
Average rate (b) . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Average rate (b) . . . . . . . . . . . . . . . . . . .
Operating leases . . . . . . . . . . . . . . . . . . . . . .

Subordinated debt

5

5

6

6

7

8

$ 70,726
194,445

$ —
—

$ — $ — $ 70,726
194,445
—

—

0.13%

0.13%

93,992

37,730

9,118

16,754

157,594

1.05%

2.41% 2.88% 3.39%

1.73%

4,773
0.07%
6,500
1.08%
—

—

—

—

6,000

9,000
3.81% 3.31% 4.12%
—

16,000

—

5,155
2.00%
89

99

198

158

4,773
0.07%

37,500

3.39%
5,155
2.00%
544

(a) Excludes present and future accrued interest.
(b) Variable rate obligations reflect interest rates in effect at December 31, 2011.

The Company’s operating lease obligations represent short and long-term lease and rental payments for the
Bank’s branch facilities.

The Company also has obligations under its supplemental retirement plans as described in Item 8, Note 9 to the
Consolidated Financial Statements. The postretirement benefit payments represent actuarially-determined future
benefit payments to eligible plan participants. The Corporation does not have any commitments or obligations to
the defined contribution retirement plan (401(k) plan) at December 31, 2011 due to the funded status of the plan.
Additional information regarding benefit plans can be found in Item 8, Note 9 to the Consolidated Financial
Statements.

Commitments: The following table details the amounts and expected maturities of significant off-balance sheet
commitments as of December 31, 2011. Additional information regarding commitments can be found in Item 8,
Note 8 to the Consolidated Financial Statements.

Commitments to extend credit:

Commercial (including commercial real estate) . . . . .
Revolving home equity . . . . . . . . . . . . . . . . . . . . . . . .
Overdraft protection . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit

One Year
or Less

$21,399
13,558
10,098
794
12,287
538

One to
Three Years

(Amounts in thousands)
Three to
Five Years

Over Five
Years

Total

$1,301
—
—
—
—
36

$—
—
—
—
—
110

$22,699
—
—
—
—
30

$45,399
13,558
10,098
794
12,287
714

Commitments to extend credit, including loan commitments, standby letters of credit, and commercial letters of
credit do not necessarily represent future cash requirements since these commitments often expire without being
drawn upon.

49

CAPITAL RESOURCES

Regulatory standards for measuring capital adequacy require banks and bank holding companies to maintain
capital based on “risk-adjusted” assets so that categories of assets of potentially higher credit risk require more
capital backing than assets with lower risk. In addition, banks and bank holding companies are required to
maintain capital to support, on a risk-adjusted basis, certain off-balance sheet activities such as standby letters of
credit and interest rate swaps.

The risk-based standards classify capital into two tiers. Tier 1 capital consists of common shareholders’ equity,
noncumulative and cumulative perpetual preferred stock, qualifying trust preferred securities and minority
interests less intangibles, disallowed deferred tax assets and the unrealized market value adjustment of
investment securities available-for-sale. Tier 2 capital consists of a limited amount of the allowance for loan and
lease losses, perpetual preferred stock (not included in Tier 1), hybrid capital instruments, term subordinated
debt, and intermediate-term preferred stock.

In April 2009, the FFIEC issued additional instructions for reporting of direct credit substitutions that have been
downgraded below investment grade. Included in the definition of a direct credit substitute are mezzanine and
subordinated tranches of trust preferred securities and non-agency collateralized mortgage obligations. Adopting
these instructions for the 2009 period results in an increase in total risk-weighted assets with an attendant
decrease in the risk-based capital and Tier 1 risk-based capital ratios.

As a result of the decline in the value of the Bank’s trust preferred securities, the regulatory capital levels of the
Bank have declined. As a result of investment downgrades by the rating agencies, all of the 31 trust preferred
securities and a private label CMO were rated as “highly speculative grade” debt securities. As a consequence,
the Bank is required to maintain higher levels of regulatory risk-based capital for these securities due to the
greater perceived risk of default by the underlying bank and insurance company issuers. Specifically, regulatory
guidance requires the Bank to apply a higher “risk weighting formula” for these securities to calculate its
regulatory capital ratios. The result of that calculation increases the Bank’s risk-weighted assets for these
securities to $74.0 million, well above the $34.7 million in amortized cost of these securities as of December 31,
2011, thereby significantly diluting the regulatory capital ratios.

Regardless of the trust preferred securities risk weighting, the Company met all capital adequacy requirements to
which it was subject as of December 31, 2011 and December 31, 2010, as supported by the data in the following
table. As of those dates, the Company was “well capitalized” under regulatory prompt corrective action
provisions.

Actual Regulatory Capital Ratios
as of:

Regulatory Capital Ratio
requirements to be:

December 31,
2011

December 31,
2010

Well
Capitalized

Adequately
Capitalized

Total risk-based capital to risk-weighted

assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tier I capital to risk-weighted assets . . . . . . . . .
Tier I capital to average assets . . . . . . . . . . . . .

14.18%
13.37%
10.47%

13.42%
12.72%
9.59%

10.00%
6.00%
5.00%

8.00%
4.00%
4.00%

Risk-based capital standards require a minimum ratio of 8.00% of qualifying total capital to risk-adjusted total
assets with at least 4.00% constituting Tier 1 capital. Capital qualifying as Tier 2 capital is limited to 100.00% of
Tier 1 capital. All banks and bank holding companies are also required to maintain a minimum leverage capital
ratio (Tier 1 capital to total average assets) in the range of 3.00% to 4.00%, subject to regulatory guidelines.
Capital ratios remain within regulatory minimums for “well capitalized” financial institutions.

The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) requires banking regulatory
agencies to revise risk-based capital standards to ensure that they adequately account for the following additional
risks: interest rate, concentration of credit, and non- traditional activities. Accordingly, regulators will

50

subjectively consider an institution’s exposure to declines in the economic value of its capital due to changes in
interest rates in evaluating capital adequacy. The following table illustrates the Company’s components of risk
weighted capital ratios and the excess over amounts considered well-capitalized at December 31:

(Amounts in thousands)

2011

2010

Tier 1 Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tier 2 Capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 51,739
3,142

$ 46,787
2,585

QUALIFYING CAPITAL . . . . . . . . . . . . . . . . . . . . . . . .

$ 54,881

$ 49,372

Risk-Adjusted Total Assets (*) . . . . . . . . . . . . . . . . . . . . .

$387,091

$367,798

Tier 1 Risk- Based Capital Excess . . . . . . . . . . . . . . . . . .
Total Risk- Based Capital Excess . . . . . . . . . . . . . . . . . . .
Total Leverage Capital Excess . . . . . . . . . . . . . . . . . . . . .

$ 28,514
16,172
27,028

$ 24,719
12,592
22,406

(*) Includes off-balance sheet exposures

Average total assets for leverage capital purposes is calculated as average assets less intangibles, disallowed
deferred tax assets and the net unrealized market value adjustment of year end investment securities
available-for-sale, which averaged $494.2 million and $487.6 million for the years ended December 31, 2011 and
December 31, 2010, respectively.

Regulations require that investments designated as available-for-sale are marked-to-market with corresponding
entries to the deferred tax account and shareholders’ equity. Regulatory agencies, however, exclude these
adjustments in computing risk-based capital, as their inclusion would tend to increase the volatility of this
important measure of capital adequacy. Additional information regarding regulatory matters can be found in
Item 8, Note 12 to the Consolidated Financial Statements.

REGULATORY MATTERS

The Company has been informed by its bank regulatory agencies, which provide regulatory oversight to the
Company and the Bank, that the Company has fulfilled the terms of the informal assurances given to the agencies
back in 2009.

Summarized in the Company’s annual reports and quarterly reports filed with the SEC since the informal
assurances were first given to the Company’s Federal and state supervisory agencies in 2009, the Company and
the Bank had agreed to obtain regulatory approval in order to incur debt, repurchase stock, or pay dividends, as
well as agreeing to submit a plan to strengthen and improve management of the overall risk exposure of the
investment portfolio, a plan to maintain an adequate capital position, a plan to strengthen board oversight of the
management and operations, and a plan to improve the Bank’s earnings and overall condition.

INTEREST RATE RISK

Interest rate risk is measured as the impact of interest rate changes on the Company’s net interest income.
Components of interest rate risk comprise re-pricing risk, basis risk and yield curve risk. Re-pricing risk arises
due to timing differences in the re-pricing of assets and liabilities as interest rate changes occur. Basis risk occurs
when re-pricing assets and liabilities reference different key rates. Yield curve risk arises when a shift occurs in
the relationship among key rates across the maturity spectrum.

The effective management of interest rate risk seeks to limit the adverse impact of interest rate changes on the
Company’s net interest margin, providing the Company with the best opportunity for maintaining consistent
earnings growth. Toward this end, management uses computer simulation to model the Company’s financial
performance under varying interest rate scenarios. These scenarios may reflect changes in the level of interest
rates, changes in the shape of the yield curve, and changes in interest rate relationships.

51

The simulation model allows management to test and evaluate alternative responses to a changing interest rate
environment. Typically when confronted with a heightened risk of rising interest rates, the Company will
evaluate strategies that shorten investment and loan re-pricing intervals and maturities, emphasize the acquisition
of floating rate over fixed rate assets, and lengthen the maturities of liability funding sources. When the risk of
falling rates is perceived, management will consider strategies that shorten the maturities of funding sources,
lengthen the re-pricing intervals and maturities of investments and loans, and emphasize the acquisition of fixed
rate assets over floating rate assets. The Company does not currently use financial derivatives, such as interest
rate options, swaps, caps, floors or other similar instruments.

Run off rate assumptions for loans are based on the consensus speeds for the various loan types. Investment
speeds are based on the characteristics of each individual investment. Re-pricing characteristics are based upon
actual information obtained from the Bank’s information system data and other related programs. Actual results
may differ from simulated results not only due to the timing, magnitude and frequency of interest rate changes,
but also due to changes in general economic conditions, changes in customer preferences and behavior, and
changes in strategies by both existing and potential competitors.

The following table shows the Company’s current estimate of interest rate sensitivity based on the composition
of its balance sheet at December 31, 2011. For purposes of this analysis, short-term interest rates as measured by
the federal funds rate and the prime lending rate are assumed to increase (decrease) gradually over the next
twelve months reaching a level 300 basis points higher (lower) than the rates in effect at December 31, 2011.
Under both the rising rate scenario and the falling rate scenario, the yield curve is assumed to exhibit a parallel
shift.

During 2011, the Federal Reserve kept its target rate for overnight federal funds constant. At December 31, 2011,
the difference between the yield on the ten-year Treasury and the three-month Treasury had decreased to a
positive 187 from the positive 318 basis points that existed at December 31, 2010, indicating that the yield curve
had become less steeply upward sloping. At December 31, 2011, rates peaked at the 30-year point on the
Treasury yield curve. The yield curve remains positively sloping as interest rates continue to increase with a
lengthening of maturities, with rates peaking at the long-end of the Treasury yield curve.

The base case against which interest rate sensitivity is measured assumes no change in short-term rates. The base
case also assumes no growth in assets and liabilities and no change in asset or liability mix. Under these
simulated conditions, the base case projects net interest income of $15.7 million for the year ending
December 31, 2012.

(Amounts in thousands)

Net Interest
Income

$ Change

% Change

Change in interest rates:

Graduated increase of +300 basis points . . . . . . . . .
Short-term rates unchanged (base case) . . . . . . . . . .
Graduated decrease of -300 basis points . . . . . . . . .

$17,380
15,721
13,316

$ 1,659

10.6%

(2,405)

-15.3%

The level of interest rate risk indicated is within limits that management considers acceptable. However, given
that interest rate movements can be sudden and unanticipated and are increasingly influenced by global events
and circumstances beyond the purview of the Federal Reserve, no assurances can be made that interest rate
movements will not impact key assumptions and parameters in a manner not presently embodied by the model.

It is management’s opinion that hedging instruments currently available are not a cost effective means of
controlling interest rate risk for the Company. Accordingly, the Company does not currently use financial
derivatives, such as interest rate options, swaps, caps, floors or other similar instruments.

52

IMPACT OF INFLATION

Consolidated financial information included herein has been prepared in accordance with U.S. Generally
Accepted Accounting Principles, which require the Company to measure financial position and operating results
in terms of historical dollars. Changes in the relative value of money due to inflation are generally not
considered. Neither the price, timing nor the magnitude of changes directly coincides with changes in interest
rates.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk—Not applicable to the Company because
it is a smaller reporting company.

Item 8. Financial Statements and Supplementary Data

Consolidated Financial Statements:

Management’s Annual Report on Internal Control Over Financial Reporting . . . . . . . . . . . . . . . . . . .
Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Balance Sheets as of December 31, 2011 and 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Income for the Years Ended December 31, 2011, 2010 and 2009 . . . . . .
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2011, 2010

54
55
56
57

and 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows for the Years Ended December 31, 2011, 2010 and 2009 . .
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

58-59
60
61-96

53

MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management of the Company is responsible for establishing and maintaining adequate internal control over
financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s internal
control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted
accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

A material weakness is a significant deficiency (as defined in Public Company Accounting Oversight Board
Auditing Standard No. 2), or a combination of significant deficiencies, that results in there being more than a
remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented
or detected on a timely basis by management or employees in the normal course of performing their assigned
functions.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of
December 31, 2011. In making this assessment, management used the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated
Framework. Based on this assessment, management believes that, as of December 31, 2011, the Company’s
internal control over financial reporting was effective.

This annual report does not include an attestation report of the Company’s registered public accounting firm
regarding internal control over financial reporting. Management’s report was not subject to attestation by the
Company’s registered public accounting firm pursuant to a provision of the Dodd-Frank Act which eliminates
such requirements for “smaller reporting companies” as defined by the Securities and Exchange Commission
regulations.

James M. Gasior
President and Chief Executive Officer

David J. Lucido
Senior Vice President and Chief Financial Officer

Cortland, Ohio
March 29, 2012

Cortland, Ohio
March 29, 2012

54

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders
Cortland Bancorp
Cortland, Ohio

We have audited the accompanying consolidated balance sheets of Cortland Bancorp (the “Company”) and
subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of income, changes in
shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2011. These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. The Company is not required to have, nor
were we engaged to perform an audit of its internal control over financial reporting. Our audit included
consideration of internal control over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also
includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of the Cortland Bancorp and subsidiaries as of December 31, 2011 and 2010, and the results of
their operations and their cash flows for each of the three years in the period ended December 31, 2011, in
conformity with U.S. generally accepted accounting principles.

S.R. Snodgrass, A.C.
Wexford, Pennsylvania
March 29, 2012

55

CORTLAND BANCORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except per share data)

2011

2010

ASSETS

Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-earning deposits and other earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

9,805
6,371

$

6,894
8,910

Total cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

16,176

15,804

Investment securities available-for-sale (Note 2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities held-to-maturity (estimated fair value of $20,941 in 2010)

(Note 2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans (Note 3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less allowance for loan losses (Note 3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

185,916

168,158

—
947
289,096
(3,058)

20,300
262
265,179
(2,501)

Net loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

286,038

262,678

Premises and equipment (Note 4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6,474
12,937
11,342

6,720
12,491
13,860

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$519,830

$500,273

LIABILITIES

Noninterest-bearing deposits
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposits (Note 5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 70,726
352,039

$ 61,362
330,147

Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

422,765

391,509

Federal Home Loan Bank advances—short term (Note 6) . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances—long term (Note 6) . . . . . . . . . . . . . . . . . . . . . .
Other short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt (Note 7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6,500
31,000
4,773
5,155
3,918

20,500
32,500
4,901
5,155
3,856

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

474,111

458,421

Commitments and contingent liabilities (Notes 8 and 16)

SHAREHOLDERS’ EQUITY

Common stock—$5.00 stated value—authorized 20,000,000 shares; issued

4,728,267 shares in 2011 and 2010; outstanding shares, 4,525,530 in 2011 and
4,525,541 in 2010 (Note 1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital (Note 1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss (Note 1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, at cost, 202,737 shares in 2011 and 202,726 shares in 2010 . . . . . . . .

23,641
20,850
7,485
(2,663)
(3,594)

23,641
20,850
3,413
(2,458)
(3,594)

Total shareholders’ equity (Note 14) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

45,719

41,852

Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . .

$519,830

$500,273

See accompanying notes to consolidated financial statements

56

CORTLAND BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except per share data)

INTEREST INCOME

Interest and fees on loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and dividends on investment securities:

Taxable interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nontaxable interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

INTEREST EXPENSE

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances—short term . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances—long term . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PROVISION FOR LOAN LOSSES (Note 3) . . . . . . . . . . . . . . . . . . . . . . . . . . .
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES . . .
NON-INTEREST INCOME

Fees for customer services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities gains—net
Impairment losses on investment securities:

Total other-than-temporary impairment losses . . . . . . . . . . . . . . . .
Portion of (gains) losses recognized in other comprehensive

income (before tax) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net impairment losses recognized in earnings . . . . . . . . . . . .
Mortgage banking gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate (losses) gains—net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earnings on bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-interest income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . .

NON-INTEREST EXPENSES

2011

2010

2009

$15,264

$14,706

$ 15,147

4,241
1,421
133
51
21,110

3,293
5
95
1,247
92
4,732
16,378
1,196
15,182

5,397
1,517
160
92
21,872

4,079
10
847
1,338
93
6,367
15,505
505
15,000

6,789
1,356
176
155
23,623

6,294
9
620
2,184
127
9,234
14,389
427
13,962

2,229
882

2,234
1,018

2,298
432

(141)

(43)

(18,904)

(61)
(202)
162
(113)
496
104
3,558

(2,669)
(2,712)
236
(55)
525
87
1,333

Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net occupancy and equipment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State and local taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC insurance expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Office supplies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating expenses .
Total non-interest expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
INCOME (LOSS) BEFORE FEDERAL INCOME TAX (BENEFIT) . . . . . .
Federal income tax expense (benefit) (Note 10) . . . . . . . . . . . . . . . . . . . . . . .
NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,366
1,734
465
673
761
339
2,137
13,475
5,265
1,193
$ 4,072

6,389
1,801
430
867
750
344
1,860
12,441
3,892
621
$ 3,271

4,402
(14,502)
265
15
553
135
(10,804)

7,434
1,849
415
962
727
357
1,904
13,648
(10,490)
(4,155)
$ (6,335)

EARNINGS PER SHARE, BOTH BASIC AND DILUTED (Note 1) . . . . . . .
CASH DIVIDENDS DECLARED PER SHARE . . . . . . . . . . . . . . . . . . . . . . . .

0.90

$
$ — $ — $ —

0.72

(1.40)

$

$

See accompanying notes to consolidated financial statements

57

CORTLAND BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Amounts in thousands, except per share data)

Balance at December 31, 2008 . . . . . . . . . . . . . . . $23,641 $21,078 $ 6,480
Comprehensive income:

Common
Stock

Additional
Paid-in
Capital

Retained
Earnings

Accumulated
Other
Comprehensive
Loss

Treasury
Stock

Total
Shareholders’
Equity

$(11,078) $(4,093) $36,028

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income, net of tax:

Unrealized gains on available-for-sale
securities, net of reclassification
adjustment, net of tax of $5,075 . . . . .

Other comprehensive loss related to
securities for which other-than-
temporary impairment has been
recognized in earnings, net of tax of
$(1,497) . . . . . . . . . . . . . . . . . . . . . . .

Total comprehensive income . . . . .

Common stock transactions:

Treasury shares reissued—28,172 shares . . .
Treasury shares purchased—88 shares . . . . .
Cash paid in lieu of fractional shares . . . . . . .

Balance at December 31, 2009 . . . . . . . . . . . . . . .
Comprehensive income:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income, net of tax:

Unrealized losses on available-for-sale
securities, net of reclassification
adjustment, net of tax of $(46) . . . . . .

Other comprehensive gain related to

securities which other-than-temporary
impairment has been recognized in
earnings, net of tax of $907 . . . . . . . .

Total comprehensive income . . . . .

(6,335)

(6,335)

(228)

23,641

20,850

(3)

142

3,271

9,852

9,852

(2,905)

(2,905)

500
(1)

612

272
(1)
(3)

(4,131)

(3,594)

36,908

3,271

(89)

(89)

1,762

1,762

4,944

Balance at December 31, 2010 . . . . . . . . . . . . . . .
Comprehensive income:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss, net of tax:

23,641

20,850

3,413

(2,458)

(3,594)

41,852

4,072

4,072

Unrealized losses on available-for-sale
securities, net of reclassification
adjustment, net of tax of $(126) . . . . .

Other comprehensive gain related to

securities which other-than-temporary
impairment has been recognized in
earnings, net of tax of $21 . . . . . . . . .

Total comprehensive income . . . . .

(245)

(245)

40

40

3,867

Balance at December 31, 2011 . . . . . . . . . . . . . . . $23,641 $20,850 $ 7,485

$ (2,663) $(3,594) $45,719

58

(Amounts in thousands)

2011

2010

2009

COMPONENTS OF OTHER COMPREHENSIVE INCOME (LOSS)

Net unrealized holding gains (losses) on available-for-sale securities arising

during the period, net of taxes of $126, $286 and $(1,205), respectively . . . .

$ 244

$ 555

$(2,339)

Reclassification adjustment for net gains realized in net income (loss), net of

taxes of $300, $346 and $147, respectively . . . . . . . . . . . . . . . . . . . . . . . . . . .

(582)

(672)

(285)

Reclassification adjustment for other-than-temporary impairment losses on

debt securities, net of taxes of $69, $922 and $4,931, respectively . . . . . . . . .

Net unrealized gains (losses) on available-for-sale securities, net of tax . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

133

(205)
4,072

1,790

1,673
3,271

9,571

6,947
(6,335)

Total comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,867

$4,944

$

612

See accompanying notes to consolidated financial statements

59

CORTLAND BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

Cash flows from operating activities

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,072 $ 3,271 $ (6,335)
Adjustments to reconcile net income (loss) to net cash flows from operating

2011

2010

2009

activities:

Depreciation, amortization and accretion . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax benefit
Investment securities gains, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment losses on investment securities . . . . . . . . . . . . . . . . . . . . . .
Other real estate losses (gains) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans originated for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of loans originated for sale . . . . . . . . . . . . . . . . . . .
Mortgage banking income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earnings on bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . .
Federal income tax refund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in:

Interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid FDIC assessment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash flows from operating activities . . . . . . . . . . . . . . . .

Cash (deficit) flow from investing activities

Purchases of available-for-sale securities . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of held-to-maturity securities . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from call, maturity and principal payments on securities . . . .
Net increase in loans made to customers . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from disposition of other real estate . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of premises and equipment
Proceeds from bank-owned life insurance . . . . . . . . . . . . . . . . . . . . . . .
Net cash (deficit) flow from investing activities . . . . . . . . . .

Cash flow (deficit) from financing activities

Net increase in deposit accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments of Federal Home Loan Bank advances . . . . . . . . . . . . . . .
Proceeds from Federal Home Loan Bank . . . . . . . . . . . . . . . . . . . . . . . .
Net (decrease) increase in other short-term borrowings . . . . . . . . . . . . .
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury shares reissued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash flow (deficit) from financing activities . . . . . . . . . .
Net change in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents

2,411
1,196
(61)
(882)
202
113
(5,410)
4,887
(162)
(496)
1,400

205
(94)
647
228
8,256

(57,746)
—
14,458
44,370
(24,636)
378
(336)
—
(23,512)

31,256
(23,500)
8,000
(128)
—
—
—
15,628
372

1,807
505
766
(1,018)
2,712
55
(11,856)
11,830
(236)
(525)
(1,400)

(12)
(190)
809
(543)
5,975

(85,753)
—
15,153
53,682
(17,737)
149
(175)
1,138
(33,543)

4,014
(15,500)
12,000
(1,965)
—
—
—
(1,451)
(29,019)

808
427
(5,016)
(432)
14,502
(15)
(15,054)
15,555
(265)
(553)
—

525
(246)
(2,915)
834
1,820

(49,422)
(2,040)
3,734
63,872
(3,277)
487
(222)
—
13,132

7,542
(6,000)
—
1,218
(3)
(1)
272
3,028
17,980

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
26,843
End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 16,176 $ 15,804 $ 44,823

44,823

15,804

Supplemental disclosures:

Cash paid during the period for:

Income taxes
Interest

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,490 $ 1,395 $
810
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,826 $ 6,557 $ 9,475
350

Transfer of loans to other real estate owned . . . . . . . . . . . . . . . . . . . . . . $

365 $

80 $

See accompanying notes to consolidated financial statements

60

CORTLAND BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and financial reporting policies of Cortland Bancorp, and its bank subsidiary, The Cortland
Savings and Banking Company, reflect banking industry practices and conform to U.S. generally accepted
accounting principles. A summary of the significant accounting policies followed by the Company in the
preparation of the accompanying consolidated financial statements is set forth below.

Principles of Consolidation: The consolidated financial statements include the accounts of Cortland Bancorp (the
Company) and its wholly-owned subsidiaries, Cortland Savings and Banking Company (the Bank) and New
Resources Leasing Co. All significant intercompany balances and transactions have been eliminated.

Industry Segment Information: The Company and its subsidiaries operate in the domestic banking industry which
accounts for substantially all of the Company’s assets, revenues and operating income. The Company, through
the Bank, grants residential, consumer, and commercial loans and offers a variety of saving plans to customers
located primarily in the Northeastern Ohio and Western Pennsylvania area. ASC Topic 280 Segment Reporting
requires that an enterprise report selected information about operating segments in its financial reports issued to
its shareholders. Based on the analysis performed by the Company, management has determined that the
Company only has one operating segment, which is commercial banking. The chief operating decision-makers
use consolidated results to make operating and strategic decisions, and therefore, are not required to disclose any
additional segment information.

Use of Estimates: The preparation of financial statements in conformity with U.S. generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Cash Flow: Cash and cash equivalents include cash on hand and amounts due from banks, both interest and
non-interest bearing. The Company reports net cash flows for customer loan transactions, deposit transactions
and deposits made with other financial institutions.

Investment Securities: Investments in debt and equity securities are classified as held-to-maturity,
available-for-sale or trading. Securities classified as held-to-maturity are those that management has the positive
intent and ability to hold to maturity. Securities classified as available-for-sale are those that could be sold for
liquidity, investment management, or similar reasons, even though management has no present intentions to do
so. The Company currently has no securities classified as trading or held-to-maturity.

Held-to-maturity securities are stated at cost, adjusted for amortization of premiums and accretion of discounts,
with such amortization or accretion included in interest income. Available-for-sale securities are carried at fair
value with unrealized gains and losses recorded as a separate component of shareholders’ equity, net of tax
effects. Realized gains or losses on dispositions are based on net proceeds and the adjusted carrying amount of
securities sold, using the specific identification method. Interest income includes amortization of purchase
premium or discount premiums. Discounts on securities are amortized on the level-yield method without
anticipating payments, except for both U.S. Government and private-label mortgage-backed and related
securities where twelve months of historical prepayments are taken into consideration.

Other-than-Temporary Investment Security Impairment: Securities are evaluated periodically to determine
whether a decline in value is other-than-temporary. Management utilizes criteria such as the magnitude and
duration of the decline, along with the reasons underlying the decline, to determine whether the loss in value is
other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline in value is
permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable and that
there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the

61

investment. Unrealized losses on investments have not been recognized into income. However, once a decline in
value is determined to be other-than-temporary, the credit related other-than-temporary impairment (OTTI) is
recognized in earnings while the non-credit related OTTI on securities not expected to be sold is recognized in
other comprehensive income (loss).

Loans: Loans are stated at the principal amount outstanding net of the unamortized balance of deferred loan
origination fees and costs. Deferred loan origination fees and costs are amortized as an adjustment to the related
loan yield over the contractual life using the level-yield method. Interest income on loans is accrued over the
term of the loans based on the amount of principal outstanding. The accrual of interest is discontinued on a loan
when management determines that the collection of interest is doubtful. Generally a loan is placed on
non-accrual status once the borrower is 90 days past due on payments, or whenever sufficient information is
received to question the collectability of the loan or any time legal proceedings are initiated involving a loan.
Interest income accrued up to the date a loan is placed on non-accrual is reversed through interest income. Cash
payments received while a loan is classified as non-accrual are recorded as a reduction to principal or reported as
interest income according to management’s judgment as to the collectability of principal. A loan is returned to
accrual status when either all of the principal and interest amounts contractually due are brought current and
future payments are, in management’s judgment, collectable, or when it otherwise becomes well secured and in
the process of collection. When a loan is charged-off, any interest accrued but not collected on the loan is
charged against earnings. The same treatment is applied to impaired loans.

Loans Held for Sale: The Company originates certain residential mortgage loans for sale in the secondary
mortgage loan market. The Company concurrently sells the rights to service the related loans. These loans are
classified as loans held for sale, and carried at the estimated fair value based on secondary market prices.
Adjustments to the fair value of loans held for sale are included in “mortgage banking gains” in the consolidated
statements of income. Deferred fees and costs related to loans held for sale are not amortized, but included in the
cost basis at the time of sale.

Allowance for Loan Losses (ALLL) and Allowance for Losses on Lending Related Commitments: Management
establishes the allowance for loan losses based upon its evaluation of the pertinent factors underlying the types
and quality of loans in the portfolio. Commercial loans and commercial real estate loans are reviewed on a
regular basis with a focus on larger loans, along with loans which have experienced past payment or financial
deficiencies. Larger commercial loans and commercial real estate loans are evaluated for impairment in
accordance with the Bank’s loan review policy. These loans are analyzed to determine if they are “impaired,”
which means that it is probable that all amounts will not be collected according to the contractual terms of the
loan agreement. All loans that are delinquent 90 days and are placed on non-accrual status are evaluated on an
individual basis. Allowances for loan losses on impaired loans are determined using the estimated future cash
flows of the loan, discounted to their present value using the loan’s effective interest rate, or in most cases, the
estimated fair value of the underlying collateral. If the analysis indicates a collection shortfall, a specific reserve
is allocated to loans on an individual basis which are reviewed for impairment. The remaining loans are
evaluated and classified as groups of loans with similar risk characteristics.

Estimating the risk of loss and the amount of loss on any loan is necessarily subjective. Accordingly, the
allowance is maintained by management at a level considered adequate to cover possible losses that are currently
anticipated. Estimates of credit losses should reflect consideration of all significant factors that affect
collectability of the portfolio. While historical loss experience provides a reasonable starting point, historical
losses, or even recent trends in losses are not, by themselves, a sufficient basis to determine the appropriate level
for the ALLL. Management will also consider any factors that are likely to cause estimated credit losses
associated with the Bank’s current portfolio to differ from historical loss experience. Factors include, but are not
limited to, changes in lending policies and procedures, including underwriting standards and collection, charge-
offs, and recovery practices; changes in economic trends; changes in the nature and volume of the portfolio;
changes in the experience and ability of lending management and the depth of staff; changes in the trend, volume
and severity of past-due and classified loans, and trends in the volume of non-accrual loans; the existence and

62

effect of any concentrations of credit and changes in the level of such concentrations; levels and trends in
classification; declining trends in performance; structure and lack of performance measures and migration
between risk classifications.

Key risk factors and assumptions are updated to reflect actual experience and changing circumstances. While
management may periodically allocate portions of the ALLL for specific problem loans, the entire ALLL is
available for any charge-offs that occur.

Certain collateral dependent loans are evaluated individually for impairment, based on management’s best
estimate of discounted cash repayments and the anticipated proceeds from liquidating collateral. The actual
timing and amount of repayments and the ultimate realizable value of the collateral may differ from
management’s estimates.

The expected loss for certain other commercial credits utilizes internal risk ratings. These loss estimates are
sensitive to changes in the customer’s risk profile, the realizable value of collateral, other risk factors and the
related loss experience of other credits of similar risk. Consumer credits generally employ statistical loss factors,
adjusted for other risk indicators, applied to pools of similar loans stratified by asset type. These loss estimates
are sensitive to changes in delinquency status and shifts in the aggregate risk profile.

The Company maintains an allowance for losses on unfunded commercial lending commitments to provide for
the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that
used to determine the allowance for loan losses. This allowance is reported as a liability on the consolidated
balance sheet within accrued expenses and other liabilities, while the corresponding provision for these losses is
recorded as a component of other expense.

Loan Charge-off Policies: Consumer loans are generally fully or partially charged down to the fair value of collateral
securing the asset prior to the loan becoming 180 days past due, unless the loan is well secured and in the process of
collection. All other loans are generally charged down to the net realizable value when the loan is 90 days past due.

Troubled Debt Restructurings (TDR): A loan is classified as a TDR when management grants a concession for
other than an insignificant period of time to the borrower that would not otherwise be considered, except in
situations of economic difficulties. Management strives to identify borrowers in financial difficulty early and
work with them to modify to more affordable terms before their loan reaches non-accrual status. These modified
terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to
minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers
are granted new terms that provide for a reduction of either interest or principal, management measures any
impairment on the restructuring as noted above for impaired loans. In addition to the allowance for the pooled
portfolios, management has developed a separate allowance for loans that are identified as impaired through a
TDR. These loans are excluded from pooled loss forecasts and a separate reserve is provided under the
accounting guidance for loan impairment.

Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated
depreciation. Depreciation is computed generally on the straight-line method over the estimated useful lives (5 to
40 years) of the various assets. Maintenance and repairs are expensed and major improvements are capitalized.

Other Real Estate: Real estate acquired through foreclosure or deed-in-lieu of foreclosure is included in other
assets on the consolidated balance sheets. Such real estate is carried at the lower of cost or fair value less
estimated costs to sell. Any reduction from the carrying value of the related loan to fair value at the time of
acquisition is accounted for as a loan loss. Any subsequent reduction in fair market value is reflected as a
valuation allowance through a charge to income. Costs of significant property improvements are capitalized,
whereas costs relating to holding and maintaining the property are charged to expense.

63

Intangible Asset: A core deposit intangible asset resulting from a branch acquisition is being amortized over a 15
year period. The intangible asset was fully amortized at December 31, 2010, and was included in other assets on
the consolidated balance sheets. The annual expense was $24,000 in 2010 and $37,000 in 2009.

Cash Surrender Value of Life Insurance: Bank-owned life insurance (BOLI) represents life insurance on the lives
of certain Company employees, officers and directors who have provided positive consent allowing the Company
to be the co-beneficiary of such policies. Since the Company is the owner of the insurance policies, increases in
the cash value of the policies, as well as its share of insurance proceeds received, are recorded in other
noninterest income, and are not subject to income taxes. The cash value of the policies is included on the
consolidated balance sheets. The Company reviews the financial strength of the insurance carriers prior to the
purchase of BOLI and quarterly thereafter. The amount of BOLI with any individual carrier is limited to 15% of
Tier I Capital. The Company has purchased BOLI to provide a long-term asset to offset long-term benefit
liabilities, while generating competitive investment yields.

Endorsement Split-Dollar Life Insurance Arrangement: The Company maintains a liability for the death benefit
promised under split-dollar life insurance arrangements.

Derivative Instruments and Hedging Activities: To mitigate interest rate risk associated with commitments made
to borrowers for mortgage loans that have not yet closed and that are intended for sale in the secondary markets,
the Company may enter into commitments to sell loans or mortgage-backed securities, considered to be
derivatives, to limit exposure to potential movements in market interest rates. The Company also enters into
contracts for the future delivery of residential mortgage loans when interest rate locks are entered into in order to
economically hedge potential adverse effects of changes in interest rates. These contracts are also derivative
instruments. All derivative instruments are recognized as either other assets or other liabilities at fair value in the
consolidated balance sheets. Gains or losses are recorded as part of mortgage banking gains on the consolidated
statements of income.

Advertising: The Company expenses advertising costs as incurred.

Income Taxes: A deferred tax liability or asset is determined at each balance sheet date. It is measured by
applying currently enacted tax laws to future amounts that result from differences in the financial statement and
tax bases of assets and liabilities.

Other Comprehensive Income: Accumulated other comprehensive income for the Company is comprised solely
of unrealized holding gains (losses) on available-for-sale securities, net of tax.

Per Share Amounts: Basic and diluted earnings per common share are based on weighted average shares
outstanding.

The following table sets forth the computation of basic earnings per common share and diluted earnings per
common share:

Years Ended December 31,

2011

2010

2009

Net income (loss) (amounts in thousands) . . . . . . . .
Weighted average common shares outstanding . . . .
Basic earnings per common share . . . . . . . . . . . . . . .
Diluted earnings per common share . . . . . . . . . . . . .

$

$
$

4,072
4,525,538
0.90
0.90

$

$
$

3,271
4,525,546
0.72
0.72

$

$
$

(6,335)
4,525,516
(1.40)
(1.40)

Off-Balance Sheet Financial Instruments: Financial instruments include off-balance sheet credit instruments,
such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs.
The face amount for these items represents the exposure to loss, before considering customer collateral or ability
to repay. Such financial instruments are recorded when they are funded.

64

Reclassifications: Certain items in the financial statements for 2010 and 2009 have been reclassified to conform
to the 2011 presentation.

Authoritative Accounting Guidance:

In April 2011, the FASB issued ASU 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether
a Restructuring Is a Troubled Debt Restructuring. The amendments in this Update provide additional guidance
or clarification to help creditors in determining whether a creditor has granted a concession and whether a debtor
is experiencing financial difficulties for purposes of determining whether a restructuring constitutes a troubled
debt restructuring. The amendments in this Update are effective for the first interim or annual reporting period
beginning on or after June 15, 2011, and should be applied retrospectively to the beginning annual period of
adoption. As a result of applying these amendments, an entity may identify receivables that are newly considered
impaired. For purposes of measuring impairment of those receivables, an entity should apply the amendments
prospectively for the first interim or annual period beginning on or after June 15, 2011. The Company has
provided the necessary disclosures in Note 3.

In May 2011, the FASB issued ASU 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve
Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in
this Update result in common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs.
Consequently, the amendments change the wording used to describe many of the requirements in U.S. GAAP for
measuring fair value and for disclosing information about fair value measurements. The amendments in this
Update are to be applied prospectively. For public entities, the amendments are effective during interim and
annual periods beginning after December 15, 2011. For nonpublic entities, the amendments are effective for
annual periods beginning after December 15, 2011. Early application by public entities is not permitted. This
ASU is not expected to have a significant impact on the Company’s financial statements.

In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220): Presentation of
Comprehensive Income. The amendments in this Update improve the comparability, clarity, consistency, and
transparency of financial reporting and increase the prominence of items reported in other comprehensive
income. To increase the prominence of items reported in other comprehensive income and to facilitate
convergence of U.S. GAAP and IFRS, the option to present components of other comprehensive income as part
of the statement of changes in stockholders’ equity was eliminated. The amendments require that all non-owner
changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or
in two separate but consecutive statements. In the two-statement approach, the first statement should present total
net income and its components followed consecutively by a second statement that should present total other
comprehensive income, the components of other comprehensive income, and the total of comprehensive income.
All entities that report items of comprehensive income, in any period presented, will be affected by the changes
in this Update. For public entities, the amendments are effective for fiscal years, and interim periods within those
years, beginning after December 15, 2011. For nonpublic entities, the amendments are effective for fiscal years
ending after December 15, 2012, and interim and annual periods thereafter. The amendments in this Update
should be applied retrospectively, and early adoption is permitted. The Company is currently evaluating the
impact the adoption of the standard will have on the Company’s financial statements.

In December 2011, the FASB issued ASU 2011-12, Comprehensive Income (Topic 220): Deferral of the
Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other
Comprehensive Income in Accounting Standards Update No. 2011-05. In order to defer only those changes in
Update 2011-05 that relate to the presentation of reclassification adjustments, the paragraphs in this Update
supersede certain pending paragraphs in Update 2011-05. Entities should continue to report reclassifications out
of accumulated other comprehensive income consistent with the presentation requirements in effect before
Update 2011-05. All other requirements in Update 2011-05 are not affected by this Update, including the
requirement to report comprehensive income either in a single continuous financial statement or in two separate
but consecutive financial statements. Public entities should apply these requirements for fiscal years, and interim

65

periods within those years, beginning after December 15, 2011. Nonpublic entities should begin applying these
requirements for fiscal years ending after December 15, 2012, and interim and annual periods thereafter. The
Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial
statements.

NOTE 2—INVESTMENT SECURITIES

The following is a summary of investment securities:

(Amounts in thousands)

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair Value

Amortized
Cost

December 31, 2011
Investment securities available-for-sale
U.S. Treasury securities . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Government agencies and corporations . . . . . . . . . .
Obligations of states and political subdivisions . . . . . . . .
U.S. Government-sponsored mortgage-backed

$

119
20,280
37,419

$

14
262
1,602

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

71,078

3,102

U.S. Government-sponsored collateralized mortgage

obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Private-label mortgage-backed securities . . . . . . . . . . . . .
Private-label collateralized mortgage obligations . . . . . . .
Trust preferred securities . . . . . . . . . . . . . . . . . . . . . . . . . .

Total debt securities . . . . . . . . . . . . . . . . . . . . . . . . .
Regulatory stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General Motors equity investments . . . . . . . . . . . . . . . . .

39,131
127
518
17,600

186,272
3,049
631

318
3

—

4

5,305
—
—

$ — $

—

2

91

255
—
267
8,459

9,074
—
267

133
20,542
39,019

74,089

39,194
130
251
9,145

182,503
3,049
364

Total available-for-sale

. . . . . . . . . . . . . . . . . . . . . .

$189,952

$5,305

$9,341

$185,916

December 31, 2010
Investment securities available-for-sale
U.S. Government agencies and corporations . . . . . . . . . .
Obligations of states and political subdivisions . . . . . . . .
U.S. Government-sponsored mortgage-backed

$ 28,913
27,332

$ 541
42

$ — $ 29,454
25,889
1,485

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

77,754

2,663

175

80,242

U.S. Government-sponsored collateralized mortgage

obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Private-label mortgage-backed securities . . . . . . . . . . . . .
Private-label collateralized mortgage obligations . . . . . . .
Trust preferred securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt securities . . . . . . . . . . . . . . . . . . . . . . . . .
Regulatory stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

16,202
205
3
18,137
287
168,833
3,049

89
6

—
101
—
3,442
—

47

—
—
5,459
—
7,166
—

16,244
211
3
12,779
287
165,109
3,049

Total available-for-sale . . . . . . . . . . . . . . . . . . . . . . .

$171,882

$3,442

$7,166

$168,158

Investment securities held-to-maturity
U.S. Treasury securities . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Government agencies and corporations . . . . . . . . . .
Obligations of states and political subdivisions . . . . . . . .
U.S. Government-sponsored mortgage-backed and

$

$

124
1,993
12,607

related securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,546

U.S. Government-sponsored collateralized mortgage

15
107
385

206

$ — $

—
10

—

139
2,100
12,982

2,752

obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Private-label collateralized mortgage obligations . . . . . . .
Total held-to-maturity . . . . . . . . . . . . . . . . . . . . . . . .

2,464
566
$ 20,300

132
—
$ 845

1
193
$ 204

2,595
373
$ 20,941

66

At December 31, 2011 and 2010, regulatory stock consisted of $2.8 million and $226,000, respectively, in
Federal Home Loan Bank (FHLB) stock and Federal Reserve Bank (FED) stock. Each investment is carried at
cost, and the Company is required to hold such investments as a condition of membership in order to transact
business with the FHLB and the FED.

The Bank is a member of the FHLB of Cincinnati and as such, is required to maintain a minimum investment in
stock of the FHLB that varies with the level of advances outstanding with the FHLB. The stock is bought from
and sold to the FHLB based upon its $100 par value. The stock does not have a readily determinable fair value
and as such is classified as restricted stock, carried at cost and evaluated by management. The stock’s value is
determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The
determination of whether the par value will ultimately be recovered is influenced by criteria such as the
following: (a) the significance of the decline in net assets of the FHLB as compared to the capital stock amount
and the length of time this situation has persisted, (b) commitments by the FHLB to make payments required by
law or regulation and the level of such payments in relation to the operating performance, (c) the impact of
legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB.

While the FHLBs have been negatively impacted by the current economic conditions, the FHLB of Cincinnati
has reported profits for 2011, remains in compliance with regulatory capital and liquidity requirements, continues
to pay dividends on stock and makes redemptions at par value. With consideration given to these factors,
management concluded that the stock was not impaired at December 31, 2011 or 2010.

The amortized cost and fair value of debt securities at December 31, 2011, by contractual maturity, are shown
below. Actual maturities will differ from contractual maturities because issuers may have the right to call or
prepay obligations with or without call or prepayment penalties.

Investment securities available-for-sale
Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . .
Due after one year through five years . . . . . . . . . . . . .
Due after five years through ten years . . . . . . . . . . . . .
Due after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total investment securities available-for-sale . . .

U.S. Government-sponsored mortgage-backed and

(Amounts in thousands)

Amortized Cost

Estimated
Fair Value

$

276
11,782
12,926
50,434

75,418

$

288
12,012
13,256
43,283

68,839

related securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

110,209

113,283

Private-label mortgage-backed and related

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

645

381

Total investment securities . . . . . . . . . . . . . . . . .

$186,272

$182,503

The following table sets forth the proceeds, gains and losses realized on securities sold or called for each of the
years ended December 31:

Proceeds on securities sold . . . . . . . . . . . . . . . . . . . . . . . . .
Gross realized gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross realized losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Proceeds on securities called . . . . . . . . . . . . . . . . . . . . . . .
Gross realized gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross realized losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Exchange on General Motors transaction:
Gross realized gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross realized losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

67

(Amounts in thousands)
2010

2009

2011

$14,458
562
33

$ 1,939
9

—

$15,153
920
—

$ 7,914
98
—

$ 3,734
217
—

$27,784
215
—

$

344
—

$ —
—

$ —
—

Available-for-sale securities, carried at fair value, totaled $185.9 million at December 31, 2011 and $168.2
million at December 31, 2010. These securities represent 100.00% and 89.23% of all investment securities in
2011 and 2010, respectively. In management’s opinion, these percentages provide an adequate level of liquidity.

As of March 31, 2011, in order to maintain maximum flexibility in managing the investment portfolio and to
improve liquidity options, management opted to reclassify all investments in the held-to-maturity classification
into the available-for-sale portfolio. The reclassification resulted in the recording of an unrealized gain of
$522,000, an increase of $344,000 net of tax to other comprehensive income.

Investment securities with a carrying value of approximately $106.4 million at December 31, 2011 and $108.5
million at December 31, 2010 were pledged to secure deposits and for other purposes.

The following is a summary of the fair value of securities with unrealized losses and an aging of those unrealized
losses at December 31, 2011:

Less than 12 Months

Fair Value

Unrealized
Losses

(Amounts in thousands)
12 Months or More

Total

Fair Value

Unrealized
Losses

Fair Value

Unrealized
Losses

U.S. Government-sponsored mortgage-backed and

related securities . . . . . . . . . . . . . . . . . . . . . . . . . $13,593

$ 91

$ — $ — $13,593

$

91

U.S. Government-sponsored collateralized

mortgage obligations . . . . . . . . . . . . . . . . . . . . . .
Private-label collateralized mortgage obligation . . .
Obligations of states and political subdivisions . . .
Trust preferred securities . . . . . . . . . . . . . . . . . . . . .
General Motors equity investments . . . . . . . . . . . . .

14,866
—
—
—
364

220
—
—
—
267

1,858
249
1,064
8,628
—

35
267
2
8,459
—

16,724
249
1,064
8,628
364

255
267
2
8,459
267

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $28,823

$578

$11,799

$8,763

$40,622

$9,341

The above table represents 45 investment securities where the fair value is less than the related amortized cost.

The following is a summary of the fair value of securities with unrealized losses and an aging of those unrealized
losses at December 31, 2010:

Less than 12 Months

Fair Value

Unrealized
Losses

(Amounts in thousands)
12 Months or More

Total

Fair Value

Unrealized
Losses

Fair Value

Unrealized
Losses

U.S. Government-sponsored mortgage-backed and

related securities . . . . . . . . . . . . . . . . . . . . . . . . . $18,455

$ 175

$

33

$

1

$18,488

$ 176

U.S. Government-sponsored collateralized

mortgage obligations . . . . . . . . . . . . . . . . . . . . . .
Private-label collateralized mortgage obligation . . .
Obligations of states and political subdivisions . . .
Trust preferred securities . . . . . . . . . . . . . . . . . . . . .

8,083
—
20,075
—

47
—
1,351
—

—
373
4,290
11,997

—
193
144
5,459

8,083
373
24,365
11,997

47
193
1,495
5,459

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $46,613

$1,573

$16,693

$5,797

$63,306

$7,370

The above table represents 89 investment securities where the current value is less than the related amortized
cost.

68

The unrealized loss on trust preferred securities represents pools of trust preferred debt primarily issued by bank
holding companies and insurance companies. The unrealized loss on these securities at December 31, 2011 was
$8.5 million, compared to a $5.5 million loss at December 31, 2010.

The unrealized losses on the Company’s investment in obligations of states and political subdivisions, U.S.
Government-sponsored mortgage-backed securities, U.S. Government-sponsored collateralized mortgage
obligations, private-label mortgage-backed securities and private-label collateralized mortgage obligations
(CMO) were caused by changes in market rates and related spreads, as well as reflecting current distressed
conditions in the credit markets and the market’s on-going reassessment of appropriate liquidity and risk
premiums. It is expected that the securities would not be settled at less than the amortized cost of the Company’s
investment because the decline in market value is attributable to changes in interest rates and relative spreads and
not credit quality. Also, the Company does not intend to sell those investments and it is not more-likely-than-not
that the Company will be required to sell the investments before recovery of its amortized cost basis less any
current period credit loss. The Company does not consider those investments to be other-than-temporarily
impaired at December 31, 2011.

Among the Company’s numerous mortgage-backed securities is one private-label CMO. The security was valued
on December 31, 2011 at $0.48 on a dollar and is scheduled to reprice in February of 2012. The Company had
the security tested by a third party for subprime mortgage containment and none was found. As government
intervention takes hold and the market in general somewhat settles, the CMO market has begun a slow recovery.
At March 31, 2009, this security priced at $0.39 on a dollar and at December 31, 2010 at $0.66 on a dollar. The
sizable fluctuation in the value since March 2009 provides evidence that the impairment is temporary. General
market liquidity has been improving, even with the government phasing out of its many assertive programs. The
security carries a credit rating of “CCC” indicating some probability of default. The security’s underlying
delinquency rate is 6.77%. A current analysis of this security indicates at the current delinquency and default
rates, no loss is projected on this security through its maturity. The structure of this security is such that it
contains both senior and subordinate tranches. The Company owns the 1A2 tranche, subordinate only to the
super senior 1A1 tranche. There were originally 4 tranches below the 1A2, but only two remain. Given this
scenario, the structure of this security plays into its value as much as the underlying collateral itself. From a
structural standpoint, the subordination and resulting support requirements are ultra- sensitive to prepayments.
The higher the prepayment (CPR) rate, the lower the probability of impairment because prepayments are applied
pari passu through the structure (not subordinate). For analysis purposes, the Company uses a third party credit
profile that presents a price/yield credit stress table which contains 36 different scenarios. Each scenario is driven
by CDR (default rate), loss severity, and CPR assumptions, with the results being any expected loss and the year
any first loss may occur. In reviewing the occurrence of losses throughout each of the profiles, there is not a
consistent range of results leading to any certainty of impairment. The Company will continue to monitor these
stress results and upon noting a consistency in negative results, will seek to run present value cash flows to
quantify an estimated loss.

This CMO is in the available-for-sale portfolio and it is not more-likely-than-not that the Company will be
required to sell the debt security before its anticipated recovery. As a result of all the facts presented, the
Company does not consider this investment to be other-than-temporarily impaired.

During September 2008, the U.S. government placed mortgage finance companies Federal National Mortgage
Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC), under conservatorship, giving
management control to their regulator, the Federal Housing Finance Agency (FHFA) and providing both
companies with access to credit from the U.S. Treasury. Debt obligations now provide an explicit guarantee of
the full faith and credit of the United States government to existing and future debt holders of Fannie Mae and
Freddie Mac limited to the period under which they are under conservatorship. The Company’s investment in
FNMA and FHLMC is $2.5 million and $2.0 million, respectively. In response to the takeover, the Federal
Deposit Insurance Corporation (FDIC) tentatively approved a rule, proposed by all four federal bank regulators,
that eases capital requirements for federally insured depository institutions that hold FNMA and FHLMC
corporate debt, subordinated debt, mortgage guarantees and derivatives.

69

Securities Deemed to be Other-Than-Temporarily Impaired

The Company reviews investment debt securities on an ongoing basis for the presence of other-than-temporary
impairment (OTTI) with formal reviews performed quarterly. OTTI losses on individual investment securities are
recognized in accordance with FASB ASC topic 320, Investments—Debt and Equity Securities. For debt
securities, ASC topic 320 requires an entity to assess whether (a) it has the intent to sell the debt security, or (b) it
is more-likely-than-not that it will be required to sell the debt security before its anticipated recovery. If either of
these conditions is met, an OTTI on the security must be recognized.

In instances in which a determination is made that a credit loss (defined as the difference between the present
value of the cash flows expected to be collected and the amortized cost basis) exists but the entity does not intend
to sell the debt security and it is not more-likely-than-not that the entity will be required to sell the debt security
before the anticipated recovery of its remaining amortized cost basis (i.e., the amortized cost basis less any
current-period credit loss), application of ASC topic 320 determines the presentation and amount of the OTTI
recognized in the income statement.

In these instances, the impairment is separated into (a) the amount of the total impairment related to the credit
loss, and (b) the amount of the total impairment related to all other factors. The amount of the total OTTI related
to the credit loss is recognized in earnings. The amount of the total impairment related to all other factors is
recognized in other comprehensive income (loss). The total OTTI is presented in the income statement with an
offset for the amount of the total OTTI that is recognized in other comprehensive income (loss).

As more fully disclosed in Note 11, the Company assessed the impairment of certain securities currently in an
illiquid market. Through the impairment assessment process, the Company determined that the investments
presented below were other-than-temporarily impaired at December 31, 2011 and 2010. The Company recorded
impairment credit losses in earnings on available-for-sale securities of $202,000, $2,712,000 and $14,502,000 for
the years ended December 31, 2011, 2010 and 2009, respectively. The $61,000, $2,669,000, and $4,402,000
non-credit portion of impairment recognized during the years ended December 31, 2011, 2010 and 2009
respectively, was recorded in other comprehensive income (loss).

Trust preferred securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General Motors corporate securities . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Amounts in thousands)
December 31,

2011

$202
—

$202

2010

2009

$2,712
—

$13,687
815

$2,712

$14,502

As of December 31, 2011, the Company recognized cumulative OTTI of $16.6 million attributable to 20 trust
preferred securities with a cost basis of $22.6 million. As of December 31, 2010, the Company recognized
cumulative OTTI of $16.4 million attributable to 20 trust preferred securities with a cost basis of $22.7 million.
The impairment charges were recognized after determining the likely future cash flows of these securities had
been adversely impacted. Refer to Note 11 for additional discussion of trust preferred securities impairment.

70

The following provides a cumulative roll forward of credit losses recognized in earnings for trust preferred
securities held and not intended to be sold:

Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reduction for debt securities for which other-than-

temporary impairment has been previously recognized
and there is no related other comprehensive income . . .

Credit losses on debt securities for which other-than-

temporary impairment has been previously
recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Additional credit losses on debt securities for which
other-than-temporary impairment was previously
recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Amounts in thousands)
For the Year Ended December 31,

2011

2010

2009

$16,399

$13,687

$ —

(5,927)

—

—

—

97

13,687

202

2,615

—

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$10,674

$16,399

$13,687

In April 2011, as approved by the U.S. Bankruptcy court, unsecured bondholders of General Motors Corporation
(“GM”) received partial distributions in accordance with the Amended Joint Chapter 11 Plan (the “Plan”). The
Company owned $2.4 million par value of unsecured bonds determined to be other than temporarily impaired in
2008 and written down to $1.3 million in 2008 and $815,000 in 2009 to a value of $287,000. In accordance with
the Plan, the Company received in exchange for the bonds 9,564 shares of GM common shares, 8,694 GM
Class A Warrants exercisable at $10.00 per share, 8,694 GM Class B Warrants exercisable at $18.33 per share.
The market value of the equity securities was $631,000, generating a recognizable gain of $344,000 over the
fully written down value. The Company holds escrow stubs representing any remaining distributions from the
bankruptcy trust. The fair value of the equity securities at December 31, 2011 was $364,000. In reviewing GM’s
recent share price history, targets prices of analysts, GM’s achievement of the number one automaker in terms of
sales and the Company’s ability to hold the securities for a period of time to allow for recovery, the securities are
not considered other-than-temporarily impaired.

At December 31, 2011, there was $1.5 million of investment securities considered to be in non-accrual status.
This balance is comprised of 15 of its 29 investments in trust preferred securities. As a result of the delay in the
collection of interest payments, management placed these securities in non-accrual status. Current estimates
indicate that the interest payment delays may exceed ten years. All other trust preferred securities remain in
accrual status.

NOTE 3—LOANS AND ALLOWANCE FOR LOAN LOSSES

The Company, through the Bank, grants residential, consumer and commercial loans to customers located
primarily in Northeast Ohio and Western Pennsylvania.

The following represents the composition of the loan portfolio for the period ending:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

71

(Amounts in thousands)
December 31,

2011

2010

Balance

$160,319
60,233
45,780
5,848
16,916
$289,096

%

55.5
20.8
15.8
2.0
5.9

Balance

$146,389
42,349
52,262
7,216
16,963
$265,179

%

55.2
16.0
19.7
2.7
6.4

Management has an established methodology to determine the adequacy of the allowance for loan losses that
assesses the risks and losses inherent in the loan portfolio. For purposes of determining the allowance for loan
losses, the Company has segmented loans in the portfolio by product type. Loans are segmented into the
following pools: commercial loans, commercial real estate loans, residential real estate loans, consumer loans
and home equity loans. The Company also sub-segments the consumer loan portfolio into the following two
classes: home equity loans and other consumer loans. Historical loss percentages for each risk category are
calculated and used as the basis for calculating allowance allocations. These historical loss percentages are
calculated over multiple periods for all portfolio segments. Management evaluates these results and utilizes the
most reflective period in the calculation. Certain qualitative factors are then added to the historical allocation
percentage to get the adjusted factor.

These factors include, but are not limited to, the following:

Factor Considered:

Levels of and trends in charge-offs, classifications and non-accruals . . . . . . . .
Trends in volume and terms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in lending policies and procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Experience, depth and ability of management
Economic trends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Concentrations of credit

Risk Trend:

Decreasing
Increasing
Stable
Increasing
Stable
Increasing

The following factors are analyzed and applied to loans internally graded with higher risk credit in addition to the
above factors for non-classified loans:

Factor Considered:

Levels and trends in classification . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Declining trends in financial performance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Structure and lack of performance measures . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Migration between risk categories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Risk Trend:

Stable
Stable
Stable
Stable

The following is an analysis of changes in the allowance for loan losses:

Balance at beginning of period . . . . . . . . . . . . . . . . . . . . . . . . .
Loan charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net loan charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision charged to operations . . . . . . . . . . . . . . . . . . . . . . . .

(Amounts in thousands)
December 31,

2011

2010

2009

$2,501
(832)
193

(639)
1,196

$2,437
(616)
175

(441)
505

$2,470
(620)
160

(460)
427

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,058

$2,501

$2,437

The total allowance of $3,058,000 reflects management’s estimate of loan losses inherent in the loan portfolio at
the consolidated balance sheet date.

72

The following tables present a full breakdown by portfolio segment, the changes in the allowance for loan losses
and the recorded investment in loans for the years ended December 31, 2011 and 2010:

December 31, 2011

Allowance for credit losses:
Beginning balance . . . . . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . .
Provision and Reallocation . . . . . . . . .

Ending Balance . . . . . . . . . . . . . . . . . . . . . .

Individually evaluated for impairment . . . .
Collectively evaluated for impairment . . . .
Loan Portfolio:
Ending Balance . . . . . . . . . . . . . . . . . . . . . .

Commercial

Commercial
Real Estate Consumer Home Equity Residential

Total

(Amounts in thousands)

$

$

$

249
—

3
313

565

69
496

$

$

$

1,611
(211)
118
285

$ 112
(168)
60
88

$

111
(91)
6
102

$

$

418
(362)
6
408

2,501
(832)
193
1,196

1,803

$

92

$

128

$

470

$

3,058

55
1,748

$ —
92

$ —

128

$ — $
470

124
2,934

$60,233

$160,319

$5,848

$16,916

$45,780

$289,096

Individually evaluated for impairment . . . .
Collectively evaluated for impairment . . . .

$

69
60,164

$

2,618
157,701

$ —
5,848

$ —
16,916

$ — $
45,780

2,687
286,409

December 31, 2010

Allowance for credit losses:
Beginning balance . . . . . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . .
Provision and Reallocation . . . . . . . . .

Ending Balance . . . . . . . . . . . . . . . . . . . . . .

Individually evaluated for impairment . . . .
Collectively evaluated for impairment . . . .
Loan Portfolio:
Ending Balance . . . . . . . . . . . . . . . . . . . . . .

Commercial

Commercial
Real Estate Consumer Home Equity Residential

Total

$

$

$

209
(1)

—
41

249

103
146

$

$ 1,666
(204)
58
91

$ 157
(168)
96
27

90
(14)
3
32

$

$

315
(229)
18
314

2,437
(616)
175
505

$

$

1,611

$ 112

$

111

$

418

$

2,501

94
1,517

$ —
112

$ —
111

$ — $
418

197
2,304

$42,349

$146,389

$7,216

$16,963

$52,262

$265,179

Individually evaluated for impairment . . . .
Collectively evaluated for impairment . . . .

$

155
42,194

$

1,738
144,651

$ —
7,216

$ —
16,963

$ — $

52,262

1,893
263,286

The following tables represent credit exposures by internally assigned grades for years ended December 31, 2011
and 2010, respectively. The grading analysis estimates the capability of the borrower to repay the contractual
obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is
based on experiences with similarly graded loans.

The Company’s internally assigned grades are as follows:

• Pass—loans which are protected by the current net worth and paying capacity of the obligor or by the
value of the underlying collateral. Within this category, there are grades of exceptional, quality,
acceptable and pass monitor.

•

•

Special Mention—loans where a potential weakness or risk exists, which could cause a more serious
problem if not corrected.

Substandard—loans that have a well-defined weakness based on objective evidence and are
characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not
corrected.

73

• Doubtful—loans classified as doubtful have all the weaknesses inherent in a substandard asset but with
the severity which make collection in full highly questionable and improbable, based on existing
circumstances.

•

Loss—loans classified as a loss are considered uncollectible, or of such value that continuance as an
asset is not warranted. This rating does not mean that the assets have no recovery or salvage value but
rather that the assets should be charged off now, even though partial or full recovery may be possible in
the future.

The following is a summary of credit quality indicators by internally assigned grade as of December 31:

2011

(Amounts in thousands)
Commercial
Real Estate

Commercial

Total

Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Doubtful/Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$57,545
503
2,185
—

$142,781
8,269
9,269
—

$200,326
8,772
11,454
—

Ending Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$60,233

$160,319

$220,552

2010

Pass . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special Mention . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Substandard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Doubtful/Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commercial

$41,159
873
317
—

Commercial
Real Estate

$125,904
12,257
8,228
—

Total

$167,063
13,130
8,545
—

Ending Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$42,349

$146,389

$188,738

The Bank evaluates the classification of consumer, home equity and residential loans primarily on a pooled basis.
If the Bank becomes aware that adverse or distressed conditions exist that may affect a particular loan, the loan is
downgraded following the above definitions of special mention and substandard.

Loans are considered to be nonperforming when they are 90 days past due or on non-accrual status, though the
Company may be receiving partial payments of interest and partial repayments of principals on such loans. When
a loan is placed in non-accrual status, previously accrued but unpaid interest is deducted from interest income.
Loans in foreclosure are considered nonperforming.

Troubled Debt Restructuring

Nonperforming loans also include certain loans that have been modified in TDRs where economic concessions
have been granted to borrowers who have experienced or are expected to experience financial difficulties. These
concessions typically result from the Company’s loss mitigation activities and could include reductions in the
interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are
classified as nonperforming at the time of restructure and may only be returned to performing status after
considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

There were $1.2 million in TDRs at December 31, 2011 and $1.3 million at December 31, 2010. The total
interest recognized on these loans was $69,000, $90,000 and $64,000 at December 31, 2011, 2010 and 2009,
respectively. Had the loans at December 31, 2011 not been restructured, interest would have increased pretax
income by $16,000 at December 31, 2011, $12,000 at December 31, 2010, and $26,000 at December 31, 2009.

74

The following presents by class, information related to loans modified in a TDR during the periods ended:

(Amounts in thousands)

Loans Modified as a TDR for the Year Ended
December 31, 2011(1)

Loans Modified as a TDR for the Year Ended
December 31, 2010(1)

Number of
Contracts

Recorded
Investment
(as of period end)

Increase in the
Allowance
(as of period end)

Number of
Contracts

Recorded
Investment
(as of period end)

Increase in the
Allowance
(as of period end)

Commercial real estate . . . . . . . . . . . . . . . . . . —
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

$—

$—

$—

$—

1

1

$1,155

$1,155

$23

$23

(1) The period end balances are inclusive of all partial paydowns and charge-offs since the modification date. Loans modified in a

TDR that were fully paid down, charged-off, or foreclosed upon by period end are not reported.

There were no loans modified in a TDR from January 1, 2011 through December 31, 2011 that subsequently defaulted (i.e., 60
days or more past due following a modification) during the years ended December 31, 2011 and 2010.

The following is a summary of consumer credit exposure as of December 31:

(Amounts in thousands)
Consumer -
home equity

Consumer-
other

Residential

2011
Performing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2010
Performing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$44,938
842

$45,780

$51,222
1,040

$52,262

$16,805
111

$16,916

$16,916
47

$16,963

$4,775
1,073

$5,848

$6,131
1,085

$7,216

The following is an aging analysis of the recorded investment of past due loans as of December 31:

31-59 Days
Past Due

60-89 Days
Past Due

90 Days Or
Greater

Total Past
Due

Current

Total Loans

Recorded
Investment >
90 Days and
Accruing

(Amounts in thousands)

2011
Commercial real estate . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer:

Consumer—home equity . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
Consumer—other

Total . . . . . . . . . . . . . . . . . . . . . . . . . . .

2010
Commercial real estate . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer:

Consumer—home equity . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
Consumer—other

$ 50
1
296

—
54

$401

$418
—
41

169
69

Total . . . . . . . . . . . . . . . . . . . . . . . . . . .

$697

$—
—
112

3
33

$ 515
69
667

90
1,039

$ 565
70
1,075

$159,754
60,163
44,705

$160,319
60,233
45,780

93
1,126

16,823
4,722

16,916
5,848

$148

$2,380

$2,929

$286,167

$289,096

$ 102
132
902

47
1,047

$ 575
132
1,225

$145,814
42,217
51,037

$146,389
42,349
52,262

216
1,120

16,747
6,096

16,963
7,216

$2,230

$3,268

$261,911

$265,179

$ 55
—
282

—

4

$341

75

$—
—
—

—
—

$—

$—
—
—

—
—

$—

An impaired loan is a loan on which, based on current information and events, it is probable that a creditor will
be unable to collect all amounts due (including both interest and principal) according to the contractual terms of
the loan agreement. However, an insignificant delay or insignificant shortfall in amount of payments on a loan
does not mean that the loan is impaired.

When a loan is determined to be impaired, impairment should be measured based on the present value of
expected future cash flows discounted at the loan’s effective interest rate. However, as a practical expedient, the
Bank will measure impairment based on a loan’s observable market price, or the fair value of the collateral if the
loan is collateral dependent.

The following are the criteria for selecting individual loans / relationships for impairment analysis.
Non-homogenous loans which meet the criteria below are evaluated quarterly.

• All borrowers whose loans are classified doubtful by examiners and internal loan review.

• All loans on non-accrual status

• Any loan in foreclosure

• Any loan with a specific reserve

• Any loan determined to be collateral dependent for repayment

• Loans classified as troubled debt restructuring

Any loan evaluated for impairment is excluded from the general pool of loans in the ALLL calculation regardless
if a specific reserve was determined.

If management determines that the value of the impaired loan is less than the recorded investment in the loan (net
of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is
recognized through an allowance estimate or a charge-off to the allowance.

The following table presents the recorded investment and unpaid principal balances for impaired loans, excluding
homogenous loans for which impaired analyses are not necessarily performed, with the associated allowance
amount, if applicable, at December 31, 2011 and 2010. Also presented are the average recorded investments in
the impaired balances and interest income recognized after impairment. The average balances are calculated
based on the quarter-end balances of the loans of the period reported.

(Amounts in thousands)

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

2011
With no related allowance recorded:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial

$1,218
—

$1,218
—

With an allowance recorded:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial

$1,400
69

$1,400
69

Total:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial

$2,618
69

$2,618
69

2010
With no related allowance recorded:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial

$ 501
45

$ 501
45

With an allowance recorded:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial

$1,237
110

$1,237
110

Total:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial

$1,738
155

$1,738
155

$—
—

$ 55
69

$ 55
69

$—
—

$ 94
103

$ 94
103

$ 951
42

$1,320
83

$2,271
125

$ 233
18

$ 364
128

$ 597
146

$ 66
—

$ 74
—

$140
—

$

2

—

$

$

2
3

4
3

76

In 2009, the average recorded investment in impaired loans was $695,000 for commercial real estate and
$155,000 for commercial. The interest income recognized during the period the loans were impaired was $52,000
at December 31, 2009.

The following is a summary of classes of loans on non-accrual status as of December 31:

Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer

(Amounts in thousands)

2011

2010

$1,470
70
842

$ 307
132
1,040

Consumer—home equity . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer—other

111
1,073

47
1,085

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,566

$2,611

Gross income that should have been recorded in income on nonaccrual loans was $305,000, $177,000 and
$118,000 as of December 31, 2011, 2010 and 2009, respectively. Actual interest included in income on these
nonaccrual loans amounts to $191,000, $71,000 and $52,000 in 2011, 2010 and 2009, respectively.

As of December 31, 2011 and 2010, there were $8.9 million and $6.8 million, respectively, in loans that were
neither classified as non-accrual or considered impaired but which can be considered potential problem loans.

NOTE 4—PREMISES AND EQUIPMENT

The following is a summary of premises and equipment:

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total premises and equipment

. . . . . . . . . . . . . . . . . . .
Less accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . .

(Amounts in thousands)
December 31,

2011

2010

$ 1,387
8,068
7,634
263

17,352
10,878

$ 1,387
8,065
7,402
261

17,115
10,395

Net book value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6,474

$ 6,720

Depreciation expense was $582,000 in 2011 and 2010 and $666,000 in 2009.

NOTE 5—DEPOSITS

The following is a summary of interest-bearing deposits:

Demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time:

(Amounts in thousands)
December 31,

2011

2010

$ 32,406
63,127
98,912

$ 31,165
51,991
90,358

In denominations under $100,000 . . . . . . . . . . . . . . .
In denominations of $100,000 or more . . . . . . . . . . .

87,995
69,599

93,500
63,133

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$352,039

$330,147

77

Stated maturities of time deposits were as follows:

(Amounts in thousands)
2011

2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 and beyond . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 93,992
28,237
9,493
5,685
3,433
16,754

$157,594

The following is a summary of time deposits of $100,000 or more by remaining maturities:

(Amounts in thousands)
December 31,

2011

Certificates of
Deposit

Other Time
Deposits

Three months or less . . . . . . . . . . . . . . . .
Three to six months . . . . . . . . . . . . . . . . .
Six to twelve months . . . . . . . . . . . . . . . .
One through five years . . . . . . . . . . . . . .
Over five years . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . .

$16,767
15,083
8,330
16,195
3,726

$60,101

$1,834
1,203
1,876
2,604
1,981

$9,498

Total

$18,601
16,286
10,206
18,799
5,707

$69,599

2010

Certificates of
Deposit

Other Time
Deposits

$12,862
9,202
14,498
13,955
2,265

$52,782

$ 2,364
477
586
5,789
1,135

Total

$15,226
9,679
15,084
19,744
3,400

$10,351

$63,133

NOTE 6—FEDERAL HOME LOAN BANK (FHLB) ADVANCES AND OTHER BORROWINGS

The following is a summary of FHLB advances and other borrowings:

Weighted
Average
Interest
Rate

(Amounts in thousands)
December 31,

2011

2010

FHLB Advances
Fixed rate payable and convertible fixed rate FHLB

advances, with monthly interest payments:

2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

FHLB Cash Management Advance . . . . . . . . . . . . . . . . . .

$ —
4.4500% 1,500
2.9140% 2,500
4.1585% 6,500
2.9300% 4,000
4.0700% 2,000
4.1216% 16,000

3.9014% 32,500
0.0700% 5,000

Total FHLB advances . . . . . . . . . . . . . . . . . . . . .

3.3905% 37,500

Other short-term borrowings
Securities sold under repurchase agreements . . . . . . . . . . .
U.S. Treasury interest-bearing demand note . . . . . . . . . . .

Total other short-term borrowings . . . . . . . . . . .
Total FHLB advances and other short-term

0.0652% 4,773
—
0.0000%

0.0652% 4,773

$ 8,500
1,500
2,500
6,500
4,000
2,000
16,000

41,000
12,000

53,000

4,344
557

4,901

borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . .

3.0151% $42,273

$57,901

78

The following is a summary of other short-term borrowings:

(Amounts in thousands)
2010

2009

2011

Average balance during the year . . . . . . . . . . . . . . . . . . . .
Average interest rate during the year . . . . . . . . . . . . . . . . .
Maximum month-end balance during the year
. . . . . . . . .
Weighted average interest rate at year end . . . . . . . . . . . .

$ 6,527

$ 7,214

$ 5,598
0.0889% 0.1356% 0.1346%
$ 6,566
0.0652% 0.1370% 0.0993%

$ 9,301

$ 8,515

Securities sold under repurchase agreements represent arrangements the Bank has entered into with certain
deposit customers within its local market areas. These borrowings are collateralized with securities. At
December 31, 2011 and 2010, securities allocated for this purpose, owned by the Bank and held in safekeeping
accounts at independent correspondent banks amounted to $9.1 million and $10.2 million, respectively.

At December 31, 2011, FHLB advances were collateralized by FHLB stock owned by the Bank with a carrying
value of $2.8 million, a blanket lien against the Bank’s qualified mortgage loan portfolio of $30.0 million, $6.4
million in collateralized mortgage obligations, $5.2 million in Federal Agency securities and $16.6 million in
mortgage-backed securities. In comparison, FHLB advances at December 31, 2010 were collateralized by FHLB
stock owned by the Bank with a carrying value of $2.8 million, a blanket lien against the Bank’s qualified
mortgage loan portfolio of $34.4 million, $4.3 million in collateralized mortgage obligations, $13.2 million in
Federal Agency securities and $15.2 million in mortgage-backed securities. Maximum borrowing capacities from
FHLB totaled $48.3 million and $56.4 million at December 31, 2011 and 2010, respectively.

As of December 31, 2010, $5.0 million of the FHLB fixed rate advances was convertible to a quarterly LIBOR
floating rate advance on or after certain specified dates at the option of the FHLB. If the FHLB would have
elected to convert, the Company would then have acquired the right to prepay any or all of the borrowing at the
time of the conversion, and on any interest payment due date, thereafter, without penalty. Three advances
matured during 2011 at an average of 4.46% and were paid off.

As of both December 31, 2011 and 2010, $32.5 million of the FHLB fixed rate advances are putable on or after
certain specified dates at the option of the FHLB. Should the FHLB elect to exercise the put, the Company is
required to pay the advance off on that date without penalty.

NOTE 7—SUBORDINATED DEBT

In July 2007, a trust formed by the Company issued $5.0 million of floating rate trust preferred securities as part
of a pooled offering of such securities due December 2037. The Company owns all $155,000 of the common
securities issued by the trust. The securities bear interest at the 3-month LIBOR rate plus 1.45%. The rates at
December 31, 2011 and 2010 were 2.00% and 1.75%, respectively. The Company issued subordinated
debentures to the trust in exchange for the proceeds of the trust preferred offering. The debentures represent the
sole assets of this trust. The Company may redeem the subordinated debentures, in whole or in part, at a premium
declining ratably to par in September 2012.

In accordance with FASB ASC, Topic 942, Financial Services—Depository and Lending the trust is not
consolidated with the Company’s financial statements. Accordingly, the Company does not report the securities
issued by the trust as liabilities, but instead reports as liabilities the subordinated debentures issued by the
Company and held by the trust. The subordinated debentures qualify as Tier 1 capital for regulatory purposes in
determining and evaluating the Company’s capital adequacy.

NOTE 8—COMMITMENTS AND CONTINGENCIES

The Bank occupies office facilities under operating leases extending to 2018. Most of these leases contain an
option to renew at the then fair rental value for periods of five and ten years. These options enable the Bank to

79

retain use of facilities in desirable operating areas. In most cases, management expects that in the normal course
of business, leases will be renewed or replaced by other leases. Rental and lease expense was $162,000 for 2011
and $187,000 for 2010 and 2009.

The following is a summary of remaining future minimum lease payments under current non-cancelable
operating leases for office facilities:

(Amounts in thousands)

Years ending:

December 31, 2012 . . . . . . . . . . . . . . . . . . . . .
December 31, 2013 . . . . . . . . . . . . . . . . . . . . .
December 31, 2014 . . . . . . . . . . . . . . . . . . . . .
December 31, 2015 . . . . . . . . . . . . . . . . . . . . .
December 31, 2016 . . . . . . . . . . . . . . . . . . . . .
Later years . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 99
99
99
99
59
89

$544

At December 31, 2011, the Bank was required to maintain aggregate cash reserves amounting to $4.4 million in
order to satisfy federal regulatory requirements. The reserves are held in useable vault cash and interest-earning
balances at the Federal Reserve Bank of Cleveland.

The Bank grants commercial and industrial loans, commercial and residential mortgages, and consumer loans to
customers in Northeast Ohio and Western Pennsylvania. Although the Bank has a diversified portfolio, exposure
to credit loss can be adversely impacted by downturns in local economic and employment conditions.
Approximately 1.51% of total loans are unsecured at December 31, 2011 compared to 0.87% at December 31,
2010.

The Company enters into derivative financial instruments in the form of interest rate locks with potential
mortgage loan borrowers, and likewise enters into contracts for the future delivery of residential mortgage loans
into the secondary markets. Although not utilized through December 31, 2011, the Company also intends to enter
into commitments to sell loans or mortgage-backed securities to limit exposure to potential movements in market
interest rates. Both the loan and delivery commitments are generally for periods less than 60 days. Included in
other assets in the consolidated balance sheets at fair value at December 31, 2011 is $66,000 relating to the
commitments to make loans.

Although residential mortgage loans originated and sold are without recourse as to performance, third parties to
which the loans are sold can require repurchase of loans in the event noncompliance with the representations and
warranties included in the sales agreements exists. These repurchases are typically those for which the borrower
is in a nonperforming status, diminishing the prospects for future collection on the loan. The Company
historically has not been required to repurchase any loans, however, provision is made for the contingent
probability of this occurrence. At December 31, 2011, $19,000 is included in other liabilities in the consolidated
balance sheets for this contingency.

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet
the financing needs of its customers. These financial instruments include commitments to extend credit, standby
letters of credit and financial guarantees. Such instruments involve, to varying degrees, elements of credit risk in
excess of the amount recognized on the consolidated balance sheets. The contract or notional amounts or those
instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

In the event of nonperformance by the other party, the Company’s exposure to credit loss on these financial
instruments is represented by the contract or notional amount of the instrument. The Company uses the same
credit policies in making commitments and conditional obligations as it does for instruments recorded on the
balance sheet. The amount and nature of collateral obtained, if any, is based on management’s credit evaluation.

80

The following is a summary of such contractual commitments:

Commitments to extend credit:

Fixed rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Variable rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .

Standby letters of credit

$20,012
52,026
714

$ 7,395
36,717
444

(Amounts in thousands)
December 31,

2011

2010

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any
condition established in the contract. Generally these financial arrangements have fixed expiration dates or other
termination clauses and may require payment of a fee. Standby letters of credit are conditional commitments
issued by the Bank to guarantee the performance of a customer to a third party. Since many of the commitments
are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent
future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The
amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on
management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable,
inventory, property, plant and equipment and income-producing commercial properties.

The Bank also offers limited overdraft protection as a non-contractual courtesy which is available to businesses
as well as individually/jointly owned accounts in good standing for personal or household use. The Bank reserves
the right to discontinue this service without prior notice. The available amount of overdraft protection on
depositors’ accounts at December 31, 2011, totaled $10.1 million. The total average daily balance of overdrafts
used in 2011 was $120,000, or less than 2% of the total aggregate overdraft protection available to depositors.
The balance at December 31, 2011 of all deposit overdrafts included in total loans was $115,000, and the balance
at December 31, 2010 was $147,000.

The Company also does not participate in any partnerships or other special purpose entities that might give rise to
off-balance sheet liabilities.

NOTE 9—BENEFIT PLANS

The Bank has a contributory defined contribution retirement plan (a 401(k) plan) which covers substantially all
employees. Total expense under the plan was $228,000 for 2011, $212,000 for 2010 and $226,000 for 2009. The
Bank matches participants’ voluntary contributions up to 5% of gross pay. Participants may make voluntary
contributions to the plan up to a maximum of $16,500 ($17,000 in 2012) with an additional $5,500 catch-up
deferral for plan participants over the age of 50. The Bank makes monthly contributions to this plan equal to
amounts accrued for plan expense.

The Company provides supplemental retirement benefit plans for the benefit of certain officers and non-officer
directors. The plan for officers is designed to provide post-retirement benefits to supplement other sources of
retirement income such as social security and 401(k) benefits. The benefits will be paid for a period of 15 years
after retirement. Director Retirement Agreements provide for a benefit of $10,000 annually on or after the
director reaches normal retirement age, which is based on a combination of age and years of service. Director
retirement benefits are paid over a period of 10 years following retirement. The Company accrues the cost of
these post-retirement benefits during the working careers of the officers and directors. At December 31, 2011, the
accumulated liability for these benefits totaled $2.0 million, with $1.6 million accrued for the officers’ plan and
$456,000 for the directors’ plan.

81

The following table reconciles the accumulated liability for the benefit obligation of these agreements:

Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefit expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefit payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefit reductions—due to reorganization . . . . . . . . . . . . . . . .

(Amounts in thousands)
Years Ended
December 31,

2011

2010

$1,897
282
(130)
—

$2,127
259
(132)
(357)

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,049

$1,897

Supplemental executive retirement agreements are unfunded plans and have no plan assets. The benefit
obligation represents the vested net present value of future payments to individuals under the agreements. The
benefit expense, as specified in the agreements for the entire year 2012, is expected to be approximately
$300,000. The benefits expected to be paid in the next year are approximately $133,000.

The Bank has purchased insurance contracts on the lives of the participants in the supplemental retirement
benefit plan and has named the Bank as the beneficiary. Similarly, the Company has purchased insurance
contracts on the lives of the directors with the Bancorp as beneficiary. While no direct linkage exists between the
supplemental retirement benefit plan and the life insurance contracts, it is management’s current intent that the
revenue from the insurance contracts be used as a funding source for the plan.

The Company accrues for the monthly benefit expense of postretirement cost of insurance for split-dollar life
insurance coverage. Total net amount expensed for the years ended December 31, 2011, 2010 and 2009 was
$22,000, $46,000 and $42,000, respectively. The accumulated liability at December 31, 2011 is $509,000. The
expense for the year ended December 31, 2012 is expected to be under $30,000.

NOTE 10—FEDERAL INCOME TAXES

The composition of income tax expense (benefit) is as follows:

(Amounts in thousands)
Years Ended December 31,

2011

2010

2009

Current
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,254
(61)

$(145)
766

$
861
(5,016)

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,193

$ 621

$(4,155)

82

The following is a summary of net deferred taxes included in other assets:

Gross deferred tax assets:

Provision for loan and other real estate losses . . . . . . . .
Loan origination cost—net . . . . . . . . . . . . . . . . . . . . . . .
Impairment loss on securities . . . . . . . . . . . . . . . . . . . . .
Unrealized loss on available-for-sale securities . . . . . . .
AMT credit carryforward . . . . . . . . . . . . . . . . . . . . . . . .
Other items . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total gross deferred tax assets . . . . . . . . . . . . . . . .
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total net deferred tax assets . . . . . . . . . . . . . . . . . .

(Amounts in thousands)
December 31,

2011

2010

$

910
192
4,332
1,372
—
908

7,714
(106)

7,608

$

527
154
4,263
1,266
387
825

7,422
(106)

7,316

Gross deferred tax liabilities:

Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other items . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(507)
(669)

(482)
(569)

Total net deferred tax liabilities . . . . . . . . . . . . . . .

(1,176)

(1,051)

Net deferred tax asset

. . . . . . . . . . . . . . . . . . . . . .

$ 6,432

$ 6,265

At December 31, 2011, the Company assessed its earnings history and trend over the prior two years, its estimate
of future earnings, and the expiration dates of its potential net operating loss carry-forwards. Based on this
assessment, the Company determined that it was more-likely-than-not that the deferred tax assets will be realized
before their expiration. A valuation allowance is recorded in the Parent Company relating to impaired losses
incurred therein. Because of the Parent Company’s inability to generate taxable income, realization of the
deferred tax asset therein is not probable.

The following is a reconciliation between tax (benefit) expense using the statutory tax rate of 34% and the
income tax provision:

(Amounts in thousands)
Years Ended December 31,

2011

2010

2009

Statutory tax expense (benefit) . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect of non-taxable income . . . . . . . . . . . . . . . . . . . . . .
Tax effect of earnings on bank-owned life insurance-net . . . .
Tax effect of non-deductible expenses . . . . . . . . . . . . . . . . . .

$1,790
(517)
(131)
51

$1,323
(619)
(142)
59

$(3,567)
(467)
(157)
36

Federal income tax expense (benefit)

. . . . . . . . . . . . . . . . . .

$1,193

$ 621

$(4,155)

The related income tax expense on investment securities gains amounted to $300,000 for 2011, $346,000 for
2010 and $147,000 for 2009, and is included in the Federal income tax expense (benefit).

The Company adopted the provisions of ASC Topic 740, Accounting for Uncertainty in Income Taxes, which
prescribe a recognition threshold and a measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be
recognized in the financial statements only when it is more-likely-than-not that the tax position will be sustained
upon examination by the appropriate taxing authority that would have full knowledge of all relevant information.
A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of
benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Tax positions that
previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first

83

subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no
longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent
financial reporting period in which that threshold is no longer met. The provision also provides guidance on the
accounting for and disclosure of unrecognized tax benefits, interest and penalties. There were no significant
unrecognized tax benefits at December 31, 2011 and the Company does not expect any significant increase in
unrecognized tax benefits in the next twelve months. No interest or penalties were incurred for income taxes
which would have been recorded as a component of income tax expense.

There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. The
Company’s federal and state income tax returns for taxable years through 2007 have been closed for purposes of
examination by the Internal Revenue Service and the Ohio Department of Revenue.

NOTE 11—FAIR VALUE

Measurements

Accounting guidance under ASC Topic 820, Fair Value Measurements and Disclosures, affirms that the
objective of fair value when the market for an asset is not active is the price that would be received to sell the
asset in an orderly transaction, and clarifies and includes additional factors for determining whether there has
been a significant decrease in market activity for an asset when the market for that asset is not active. ASC Topic
820 requires an entity to base its conclusion about whether a transaction was not orderly on the weight of the
evidence.

The Company groups assets and liabilities recorded at fair value into three levels based on the markets in which
the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. A financial
instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair
value measurement (with level 1 considered highest and level 3 considered lowest). A brief description of each
level follows:

Level 1: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level 2: Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly
observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices
are available but which trade less frequently, and items that are fair valued using other financial instruments, the
parameters of which can be directly observed.

Level 3: Assets and liabilities that have little to no pricing observability as of the reported date. These items do
not have two-way markets and are measured using management’s best estimate of fair value, where inputs into
the determination of fair value require significant management judgment or estimation.

84

The following tables present the assets reported on the consolidated balance sheets at their fair value as of
December 31, 2011 and December 31, 2010 by level within the fair value hierarchy. Financial assets and
liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value
measurement.

Description

U.S. Treasury securities . . . . .
U.S. Government agencies and
corporations . . . . . . . . . . . . .

Obligations of states and

December 31,
2011

$

133

20,542

political subdivisions . . . . . .

39,019

U.S. Government-sponsored

mortgage-backed and CMO
securities . . . . . . . . . . . . . . .
Private-label mortgage-backed
and related securities . . . . . .
Trust preferred securities . . . .
General Motors equity

investments . . . . . . . . . . . . .
Loans held for sale . . . . . . . . .
Derivatives—commitments to
make loans . . . . . . . . . . . . . .

113,283

381
9,145

364
947

66

Description

U.S. Government agencies and
corporations . . . . . . . . . . . . .

Obligations of states and

December 31,
2010

$29,454

political subdivisions . . . . . .

25,889

U.S. Government-sponsored

mortgage-backed and CMO
securities . . . . . . . . . . . . . . .
Private-label mortgage-backed
and related securities . . . . . .
Trust preferred securities . . . .
Corporate securities . . . . . . . . .
Loans held for sale . . . . . . . . .

96,486

214
12,779
287
262

(Amounts in thousands)
Fair Value Measurements at 12/31/11 Using

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable Inputs
(Level 3)

$—

$

133

$ —

—

—

—

—
—

364
—

—

20,542

39,019

113,283

381
—

—
947

66

—

—

—

—
9,145

—
—

—

(Amounts in thousands)
Fair Value Measurements at 12/31/10 Using

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable Inputs
(Level 3)

$—

—

—

—
—
—
—

$29,454

$ —

25,889

96,486

214
—
287
262

—

—

—
12,779
—
—

The following tables present the changes in the Level 3 fair value category for the years ended December 31,
2011 and 2010. The Company classifies financial instruments in Level 3 of the fair-value hierarchy when there is
reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable

85

inputs, the valuation models for Level 3 financial instruments typically also rely on a number of inputs that are
readily observable either directly or indirectly.

Net realized/unrealized gains/(losses)
included in

January 1,
2011

Noninterest
income

Other comprehensive
loss

Transfers in
and/or out of
Level 3

Purchases,
issuances and
settlements

December 31,
2011

Losses included in
net income for the
period relating to
assets held at
December 31, 2011

(Amounts in thousands)

Description

Trust preferred

securities . . . . . . . . . . . $12,779

$ (202)

$(3,097)

$—

$(335)

$ 9,145

$ (202)

Net realized/unrealized gains/(losses)
included in

January 1,
2010

Noninterest
income

Other comprehensive
income

Transfers in
and/or out of
Level 3

Purchases,
issuances and
settlements

December 31,
2010

Losses included in
net income for the
period relating to
assets held at
December 31, 2010

Description

Trust preferred

securities . . . . . . . . . . . $12,124

$(2,712)

$ 3,586

$—

$(219)

$12,779

$(2,712)

The Company conducts OTTI analysis on a quarterly basis. The initial indication of OTTI for both debt and
equity securities is a decline in the market value below the amount recorded for an investment. A decline in value
that is considered to be other-than-temporary is recorded as a loss within non-interest income in the consolidated
statements of income. In determining whether an impairment is other than temporary, the Company considers a
number of factors, including, but not limited to, the length of time and extent to which the market value has been
less than cost, recent events specific to the issuer, including investment downgrades by rating agencies and
economic conditions of its industry, and a determination that the Company does not intend to sell those
investments and it is not more-likely-than-not that the Company will be required to sell the investments before
recovery of its amortized cost basis less any current period credit loss. Among the factors that are considered in
determining the Company’s intent and ability is a review of its capital adequacy, interest rate risk position and
liquidity.

The Company also considers the issuer’s financial condition, capital strength and near-term prospects. In
addition, for debt securities the Company recognizes that the cause of the price decline (general level of interest
rates and industry- and issuer-specific factors), current ability to make future payments in a timely manner and
the issuer’s ability to service debt, the assessment of a security’s ability to recover any decline in market value,
the ability of the issuer to meet contractual obligations and the Company’s intent and ability to retain the security
require considerable judgment.

Trust Preferred Securities

Trust preferred securities are accounted for under FASB ASC Topic 325 Investments Other. The Company
evaluates current available information in estimating the future cash flows of securities and determines whether
there have been favorable or adverse changes in estimated cash flows from the cash flows previously projected.
The Company considers the structure and term of the pool and the financial condition of the underlying issuers.
Specifically, the evaluation incorporates factors such as interest rates and appropriate risk premiums, the timing
and amount of interest and principal payments and the allocation of payments to the various note classes. Current
estimates of cash flows are based on the most recent trustee reports, announcements of deferrals or defaults,
expected future default rates and other relevant market information.

The Company holds 31 trust preferred securities totaling $34.6 million (par value) that are backed by pooled trust
preferred debt issued by banks, thrifts, insurance companies and real estate investment trusts. These securities
were all rated investment grade at inception. Beginning during the second half of 2008 and through 2011, factors

86

outside the Company’s control impacted the fair value of these securities and will likely continue to do so for the
foreseeable future. These factors include, but are not limited to, the following: guidance on fair value accounting,
issuer credit deterioration, issuer deferral and default rates, potential failure or government seizure of underlying
financial institutions or insurance companies, ratings agency actions, or regulatory actions. As a result of changes
in these and various other factors during 2009 through 2011, Moody’s Investors Service, Fitch Ratings and
Standards and Poors downgraded multiple trust preferred securities, including securities held by the Company.
All 31 of the trust preferred securities held by the Company are now considered to be below investment grade.
The deteriorating economic, credit and financial conditions experienced in 2008 and through 2011 have resulted
in illiquid and inactive financial markets and severely depressed prices for these securities. Two securities
totaling $5.9 million were determined worthless for book and tax purposes in 2010. The Company analyzed the
cash flow characteristics of the remaining 29 securities. For 11 of these securities, the Company does not
consider the investment in these assets to be OTTI at December 31, 2011. The Company does not intend to sell
the securities and it is more-likely-than-not that the Company will be required to sell the securities before
recovery of its amortized cost basis. There was no adverse change in the cash flows. Although the Company does
not consider the investment in these assets to be OTTI at December 31, 2011, there is a risk that subsequent
evaluations could result in recognition of OTTI charges in the future. The remaining 18 securities had life-to-date
impairment losses of $14.1 million, of which $10.7 million was recorded as expense, and $3.4 million was
recorded in other comprehensive loss. The securities subjected to FASB ASC Topic 320 accounted for the entire
$8.5 million of gross unrealized losses in the trust preferred securities category at December 31, 2011.

The following table details the 18 debt securities with OTTI, their credit ratings at December 31, 2011 and the
related losses recognized in earnings:

(Amounts in thousands)

Moody’s/
Fitch
Rating

Amount of
OTTI related
to credit loss
at Jan. 1, 2011

Additions in the Quarter Ended:

March 31

June 30

Sept. 30 Dec. 31

Amount of
OTTI related
to credit loss
at Dec. 31,
2011

MM Community Funding II Class B . . . Ba1/CC
PreTSL I Mezzanine . . . . . . . . . . . . . . . . Ca/C
PreTSL II Mezzanine . . . . . . . . . . . . . . . Ca/C
PreTSL V Mezzanine . . . . . . . . . . . . . . . Ba3/D
PreTSL VIII B-3 . . . . . . . . . . . . . . . . . . . C/C
PreTSL IX Class B-2 . . . . . . . . . . . . . . . Ca/C
PreTSL XV Class B-2 . . . . . . . . . . . . . . C/C
PreTSL XV Class B-3 . . . . . . . . . . . . . . C/C
PreTSL XVI D . . . . . . . . . . . . . . . . . . . . NR/C
PreTSL XVI D . . . . . . . . . . . . . . . . . . . . NR/C
PreTSL XVII Class C . . . . . . . . . . . . . . . Ca/C
PreTSL XVII Class D . . . . . . . . . . . . . . . NR/C
PreTSL XVIII Class D . . . . . . . . . . . . . . NR/C
PreTSL XXIII Class C-FP . . . . . . . . . . . C/C
PreTSL XXV Class D . . . . . . . . . . . . . . NR/C
PreTSL XXVI Class D . . . . . . . . . . . . . . NR/C
Trapeza CDO II Class C-1 . . . . . . . . . . . Ca/C
Trapeza IX B-1 . . . . . . . . . . . . . . . . . . . . Ca/CC

$

11
430
1,274
97
1,635
274
267
269
518
991
978
930
513
211
1,001
465
598
10

Total . . . . . . . . . . . . . . . . . . . . . . . .

$10,472

$—
—
142
—
—
—
10
10
—
—
—
—
—
—
—
—
—
40

$202

$—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—

$—

$—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—

$—

$—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—

$—

$

11
430
1,416
97
1,635
274
277
279
518
991
978
930
513
211
1,001
465
598
50

$10,674

87

The following table details the 20 debt securities with OTTI, their credit ratings at December 31, 2010 and the
related losses recognized in earnings:

(Amounts in thousands)

Moody’s/
Fitch
Rating

Amount of
OTTI related
to credit loss
at Jan. 1, 2010

Additions in the Quarter Ended:

March 31

June 30

Sept. 30 Dec. 31

Amount of
OTTI related
to credit loss
at Dec. 31,
2010

Alesco Preferred Funding VIII Class E

Notes 1 . . . . . . . . . . . . . . . . . . . . . . . C/C

$ 1,500

$—

$— $ — $—

$ 1,500

MM Community Funding III

Class B . . . . . . . . . . . . . . . . . . . . . . . Ba1/CC

PreTSL I Mezzanine . . . . . . . . . . . . . . Ca/C
PreTSL II Mezzanine . . . . . . . . . . . . . . Ca/C
PreTSL V Mezzanine . . . . . . . . . . . . . . Ba3/D
PreTSL VIII B-3 . . . . . . . . . . . . . . . . . C/C
PreTSL IX Class B-2 . . . . . . . . . . . . . . Ca/C
PreTSL XV Class B-2 . . . . . . . . . . . . . C/C
PreTSL XV Class B-3 . . . . . . . . . . . . . C/C
PreTSL XVI D . . . . . . . . . . . . . . . . . . . NR/C
PreTSL XVI D . . . . . . . . . . . . . . . . . . . NR/C
PreTSL XVII Class C . . . . . . . . . . . . . Ca/C
PreTSL XVII Class D . . . . . . . . . . . . . NR/C
PreTSL XVIII Class D . . . . . . . . . . . . . NR/C
PreTSL XXIII Class C-FP . . . . . . . . . . C/C
PreTSL XXV Class D . . . . . . . . . . . . . NR/C
PreTSL XXVI Class D . . . . . . . . . . . . . NR/C
Trapeza CDO II Class C-1 . . . . . . . . . . Ca/C
Tropic CDO V Class B-1L . . . . . . . . . C/C
Trapeza IX B-1 . . . . . . . . . . . . . . . . . . Ca/CC

6
103
816
—
1,390
247
84
84
518
991
94
930
513
204
1,001
464
317
4,425
—

5
1
364
—
—
—

39
40
—
—
56
—
—

7

—
—

31
1

—

—
77
94
—
—
27
—
—
—
—
196
—
—
—
—

1
218
—
—

—
—
249 —
—
—
1
96
80
165
—
—
144 —
145 —
—
—
—
—
632 —
—
—
—
—
—
—
—
—
—
—
32 —
1 —
10

—

11
430
1,274
97
1,635
274
267
269
518
991
978
930
513
211
1,001
465
598
4,427
10

Total . . . . . . . . . . . . . . . . . . . . . . . . . . .

$13,687

$544

$613

$1,464

$ 91

$16,399

88

The following table provides additional information related to the Company’s trust preferred securities as of
December 31, 2011 used to evaluate other-than-temporary impairments:

(Amounts in thousands)

Deal

Class

Book Value Fair Value

Unrealized
Gain/(Loss)

Moody’s/
Fitch Rating

Deferrals
and
Defaults as
a % of
Current
Collateral

Excess
Subordination as a
% of Current
Performing
Collateral

Number of
Issuers
Currently
Performing

PreTSL I . . . . . . . . . . . . . Mezzanine $
PreTSL II
. . . . . . . . . . . . Mezzanine
PreTSL IV . . . . . . . . . . . . Mezzanine
PreTSL V . . . . . . . . . . . . Mezzanine
PreTSL VIII . . . . . . . . . . B-3
PreTSL IX . . . . . . . . . . . . B-2
PreTSL XV . . . . . . . . . . . B-2
PreTSL XV . . . . . . . . . . . B-3
PreTSL XVI . . . . . . . . . . D
PreTSL XVI . . . . . . . . . . D
PreTSL XVII . . . . . . . . . . C
PreTSL XVII . . . . . . . . . . D
PreTSL XVIII . . . . . . . . . D
PreTSL XXIII . . . . . . . . . C-2
PreTSL XXIII . . . . . . . . . C-FP
PreTSL XXV . . . . . . . . . D
PreTSL XXVI . . . . . . . . . D
I-PreTSL I . . . . . . . . . . . . B-1
I-PreTSL I . . . . . . . . . . . . B-2
I-PreTSL I . . . . . . . . . . . . B-3
I-PreTSL II . . . . . . . . . . . B-3
. . . . . . . . . . B-2
I-PreTSL III
I-PreTSL III
. . . . . . . . . . C
I-PreTSL IV . . . . . . . . . . B-1
I-PreTSL IV . . . . . . . . . . B-2
I-PreTSL IV . . . . . . . . . . C
MM Community Funding

III

. . . . . . . . . . . . . . . . B

Trapeza II . . . . . . . . . . . . C-1
Trapeza IX . . . . . . . . . . . B-1

513 $ 517 $
688
183
22
365
719
224
224
—
—
—
—
—
1,011
1,550
—
—
985
1,000
1,000
2,991
1,000
1,000
1,000
1,000
480

480
175
11
91
249
55
55
—
—
—
—
—
99
472
—
—
603
603
603
2,383
621
383
485
484
136

17
16
4

4
(208)

Ca/C
Ca/C
(8) Ca/CCC
(11)
C/C
(274)
Ca/C
(470)
C/C
(169)
C/C
(169)
NR/C
—
NR/C
—
Ca/C
—
NR/C
—
NR/C
—
C/C
(912)
C/C
(1,078)
NR/C
—
—
NR/C
(382) NR/CCC
(397) NR/CCC
(397) NR/CCC
(608)
NR/B
(379) B2/CCC
(617) NR/CCC
(515) Ba2/CCC
(516) Ba2/CCC
(344) Caa1/CC

Ba3/D —
21
33
51
51
34
34
36
36
52
95
95
48
48
15
15
15
26
22
22
27
27
27

38.07%
48.26
27.07
100.00
45.91
31.02
31.31
31.31
42.55
42.55
32.11
32.11
26.46
26.81
26.81
33.52
28.26
16.80
16.80
16.80
5.09
12.35
12.35
8.44
8.44
8.44

280
414
951

216
278
146

(64) Ba1/CC
Ca/C
(136)
Ca/CC
(805)

5
23
40

41.11
33.43
12.99

— %
—
19.56
—
—
—
—
—
—
—
—
—
—
—
—
—
—
2.63
2.63
2.63
13.16
7.56
—
10.46
10.46
5.48

2.76
—
—

Total

. . . . . . . . . . . .

$17,600 $9,145 $(8,455)

89

The following table provides additional information related to the Company’s trust preferred securities as of
December 31, 2010 used to evaluate other-than-temporary impairments:

Deal

Class

Book Value Fair Value

(Amounts in thousands)

Unrealized
Gain/(Loss)

Moody’s/
Fitch Rating

Number of
Issuers
Currently
Performing

Deferrals
and
Defaults as
a % of
Current
Collateral

Excess
Subordination as a
% of Current
Performing
Collateral

. . . . . . . . . . . . . Mezzanine $

PreTSL I
PreTSL II . . . . . . . . . . . . . Mezzanine
PreTSL IV . . . . . . . . . . . . Mezzanine
PreTSL V . . . . . . . . . . . . . Mezzanine
PreTSL VIII . . . . . . . . . . . B-3
PreTSL IX . . . . . . . . . . . . B-2
PreTSL XV . . . . . . . . . . . B-2
PreTSL XV . . . . . . . . . . . B-3
PreTSL XVI
. . . . . . . . . . D
. . . . . . . . . . D
PreTSL XVI
PreTSL XVII . . . . . . . . . . C
PreTSL XVII . . . . . . . . . . D
PreTSL XVIII . . . . . . . . . D
PreTSL XXIII . . . . . . . . . C-2
PreTSL XXIII . . . . . . . . . C-FP
PreTSL XXV . . . . . . . . . . D
PreTSL XXVI . . . . . . . . . D
I-PreTSL I . . . . . . . . . . . . B-1
I-PreTSL I . . . . . . . . . . . . B-2
I-PreTSL I . . . . . . . . . . . . B-3
I-PreTSL II
. . . . . . . . . . . B-3
I-PreTSL III . . . . . . . . . . . B-2
I-PreTSL III . . . . . . . . . . . C
I-PreTSL IV . . . . . . . . . . . B-1
I-PreTSL IV . . . . . . . . . . . B-2
I-PreTSL IV . . . . . . . . . . . C
Alesco VIII . . . . . . . . . . . E
MM Community Funding

III . . . . . . . . . . . . . . . . . B

MM Community Funding

II

. . . . . . . . . . . . . . . . . B
Tropic V . . . . . . . . . . . . . B-1L
Trapeza II
. . . . . . . . . . . . C-1
Trapeza IX . . . . . . . . . . . . B-1

515 $
835
183
22
365
722
234
234
—
—
—
—
—
1,011
1,546
—
—
985
1,000
1,000
2,990
1,000
1,000
1,000
1,000
500
—

617 $
664
136
14
120
437
49
49
—
—
—
—
—
198
746
—
—
829
829
829
2,973
820
614
608
608
202
—

426

165
—
414
990

420

165
—
384
468

Ca/C
102
(171) Ca/C
(47) Ca/CCC
(8) Ba3/D
(245)
C/C
(285) Ca/C
C/C
(185)
(185)
C/C
— NR/C
— NR/C
—
Ca/C
— NR/C
— NR/C
C/C
(813)
(800)
C/C
— NR/C
— NR/C
(156) NR/CCC
(171) NR/CCC
(171) NR/CCC
(17) NR/B
(180) B2/CCC
(386) NR/CCC
(392) Ba2/CCC
(392) Ba2/CCC
(298) Caa1/CC
—

C/C

(6) Ba1/CC

— Baa2/BB
—
C/C
(30) Ca/C
(522) Ca/CC

Total . . . . . . . . . . . . .

$18,137 $12,779 $(5,358)

21
23
4

—
22
34
52
52
36
36
38
38
54
93
93
49
50
16
16
16
29
24
24
29
29
29
56

7

5
53
23
41

36.22%
37.71
27.07
100
44.82
30.33
23.58
35.01
41.87
41.87
31.46
31.46
24.57
27.05
27.05
35.86
30.23
9.04
9.04
9.04
—
5.81
5.81
11.58
11.58
11.58
35.62

32.17

29.31
39.68
37.04
10.96

— %
—
19.28
—
—
—
—
—
—
—
—
—
—
—
—
—
—
9.11
9.11
9.11
14.33
10.75
3.19
2.82
2.82
—
—

0.77

17.32
—
—
21.82

The market for these securities at December 31, 2011 and 2010 is not active and markets for similar securities are
also not active. The inactivity was evidenced first by a significant widening of the bid-ask spread in the brokered
markets in which trust preferred securities trade and then by a significant decrease in the volume of trades
relative to historical levels. The new issue market is also inactive as no new trust preferred securities have been
issued since 2007. There are currently very few market participants who are willing and/or able to transact for
these securities. The pooled market value for these securities remains very depressed relative to historical levels.
Although there has been marked improvement in the credit spread premium in the corporate bond space, no such
improvement has been noted in the market for trust preferred securities.

90

Given conditions in the debt markets today and the absence of observable transactions in the secondary and the
new issue markets for trust preferred securities, the Company determined the following:

• The few observable transactions and market quotations that are available are not reliable for purposes

of determining fair value at December 31, 2011;

• An income valuation approach technique (present value technique) that maximizes the use of relevant
observable inputs and minimizes the use of unobservable inputs will be equally or more representative
of fair value than the market approach valuation technique used at measurement dates prior to 2008;
and

• The trust preferred securities will be classified within Level 3 of the fair value hierarchy because the

Company determined that significant judgments are required to determine fair value at the
measurement date.

The Company enlisted the aid of an independent third party to perform the trust preferred security valuations.
The approach to determining fair value involved the following process:

1.

Estimate the credit quality of the collateral using average probability of default values for each issuer
(adjusted for rating levels).

2. Consider the potential for correlation among issuers within the same industry for default probabilities

(e.g. banks with other banks).

3.

Forecast the cash flows for the underlying collateral and apply to each trust preferred security tranche
to determine the resulting distribution among the securities.

4. Discount the expected cash flows to calculate the present value of the security.

The effective discount rates on an overall basis generally range from 17.08% to 44.38% and are highly dependent
upon the credit quality of the collateral, the relative position of the tranche in the capital structure of the trust
preferred security and the prepayment assumptions.

With the passage of the Dodd-Frank Act, trust preferred securities issued by institutions with assets greater than
$15.0 billion will no longer be included in Tier 1 capital after 2013. As a result, prepayment assumptions were
adjusted to include early redemptions by all institutions meeting this criteria. As the vast majority of institutions
in the trust preferred securities collateral base fall below this threshold, the revised assumption did not materially
impact the valuation results.

The following table presents the assets measured on a nonrecurring basis on the consolidated balance sheets at
their fair value as of December 31, 2011 and December 31, 2010, by level within the fair value hierarchy.
Impaired loans that are collateral dependent are written down to fair value through the establishment of specific
reserves. Techniques used to value the collateral that secure the impaired loans include: quoted market prices for
identical assets classified as Level 1 inputs; observable inputs, employed by certified appraisers, for similar
assets classified as Level 2 inputs. In cases where valuation techniques include inputs that are unobservable and
are based on estimates and assumptions developed by management based on the best information available under
each circumstance, the asset valuation is classified as Level 3 inputs.

(Amounts in thousands)
December 31, 2011

Level 1

Level 2

Level 3

Total

Assets measured on a nonrecurring basis:
Impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$—
—

$—
—

$2,563
437

$2,563
437

Assets measured on a nonrecurring basis:
Impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$—
—

$—
—

$1,696
848

$1,696
848

December 31, 2010

Level 1

Level 2

Level 3

Total

91

Impaired loans: A loan is considered to be impaired when, based on current information and events, it is probable
that the Company will be unable to collect all amounts due (both interest and principal) according to the
contractual terms of the loan agreement. Impaired loans are measured, as a practical expedient, at the loan’s
observable market price or the fair market value of the collateral if the loan is collateral dependent. At
December 31, 2011, the recorded investment in impaired loans was $2,687,000 with a related reserve of
$124,000 resulting in a net balance of $2,563,000. At December 31, 2010, the recorded investment in impaired
loans was $1,893,000 with a related reserve of $197,000 resulting in a net balance of $1,696,000.

Other real estate owned (OREO): Real estate acquired through foreclosure or deed-in-lieu of foreclosure is
included in other assets. Such real estate is carried at fair value less estimated costs to sell. Any reduction from
the carrying value of the related loan to fair value at the time of acquisition is accounted for as a loan loss. Any
subsequent reduction in fair market value is reflected as a valuation allowance through a charge to income. Costs
of significant property improvements are capitalized, whereas costs, relating to holding and maintaining the
property, are charged to expense. At December 31 2011, the recorded investment in OREO was $560,000 with a
valuation allowance of $123,000 resulting in a net balance of $437,000. At December 31, 2010, the recorded
investment in OREO was $883,000 with a valuation allowance of $35,000 resulting in a net balance of $848,000.

Financial Instruments:

The FASB ASC Topic 825, Financial Instruments, requires disclosure of fair value information about financial
instruments, whether or not recognized in the Consolidated Balance Sheets, for which it is practicable to estimate
the value. In cases where quoted market prices are not available, fair values are based on estimates using present
value or other estimation techniques. Those techniques are significantly affected by the assumptions used,
including the discount rate and estimates of future cash flows.

Such techniques and assumptions, as they apply to individual categories of the financial instruments, are as
follows:

Cash and cash equivalents—The carrying amounts for cash and cash equivalents are a reasonable estimate of
those assets’ fair value.

Investment securities—Fair values of securities are based on quoted market prices, where available. If quoted
market prices are not available, fair values are based on quoted market prices of comparable securities. Prices on
trust preferred securities were calculated using a discounted cash-flow technique. Cash flows were estimated
based on credit and prepayment assumptions. The present value of the projected cash flows was calculated using
a discount rate equal to the current yield used to accrete the beneficial interest.

Loans, net of allowance for loan loss—Market quotations are generally not available for loan portfolios. The fair
value is estimated by discounting future cash flows using current market inputs at which loans with similar terms
and qualities would be made to borrowers of similar credit quality.

Loans held for sale—Loans held for sale consist of residential mortgage loans originated for sale. Loans held for
sale are recorded at fair value based on the price secondary markets are currently offering for loans with similar
characteristics.

Mortgage banking derivatives—The Company enters into derivative financial instruments in the form of interest
rate locks with potential mortgage loan borrowers, and likewise enters into contracts for the future delivery of
residential mortgage loans into the secondary markets. These derivative instruments are recognized as either
assets or liabilities at fair value on a recurring basis in the consolidated balance sheets as indicated in the ensuing
table. Fair value adjustments relating to these mortgage banking derivatives are recorded in current year earnings
as a component of mortgage banking gains.

Accrued interest receivable—The carrying amount is a reasonable estimate of these assets’ fair value.

92

Demand, savings and money market deposits—Demand, savings, and money market deposit accounts are valued
at the amount payable on demand.

Time deposits—The fair value of certificates of deposit is based on the discounted value of contractual cash
flows. The discount rates are estimated using market rates currently offered for similar instruments with similar
remaining maturities.

FHLB advances—The fair value for fixed rate advances is estimated by discounting the future cash flows using
rates at which advances would be made to borrowers with similar credit ratings and for the same remaining
maturities. The fair value for the fixed rate advances that are convertible to quarterly LIBOR floating rate
advances on or after certain specified dates at the option of the FHLB and the FHLB fixed rate advances that are
putable on or after certain specified dates at the option of the FHLB are priced using the FHLB of Cincinnati’s
model.

Other short-term borrowings—Other short-term borrowings generally have an original term to maturity of one
year or less. Consequently, their carrying value is a reasonable estimate of fair value.

Subordinated debt—The floating issuances curves to maturity are averaged to obtain an index. The spread
between BBB-rated bank debt and 25-year swap rates is determined to calculate the spread on outstanding trust
preferred securities. The discount margin is then added to the index to arrive at a discount rate, which determines
the present value of projected cash flows.

Accrued interest payable—The carrying amount is a reasonable estimate of these liabilities’ fair value.

The fair value of unrecorded commitments at December 31, 2011 and December 31, 2010 is not material.

In addition, other assets and liabilities of the Company that are not defined as financial instruments are not
included in the disclosures, such as property and equipment. Also, non-financial instruments typically not
recognized in financial statements nevertheless may have value but are not included in the above disclosures.
These include, among other items, the estimated earning power of core deposit accounts, the trained work force,
customer goodwill and similar items. Accordingly, the aggregate fair value amounts presented do not represent
the underlying value of the Company.

The carrying amounts and estimated fair values of the Company’s financial instruments are as follows:

ASSETS:
Cash and cash equivalents . . . . . . . . . . . . . . . .
Investment securities available-for-sale . . . . .
Investment securities held-to-maturity . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . .
Loans, net of allowance for loan losses . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . .
Mortgage banking derivatives . . . . . . . . . . . . .
LIABILITIES:
Demand, savings and money market

deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB advances . . . . . . . . . . . . . . . . . . . . . . . .
Other short-term borrowings . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Subordinated debt
Accrued interest payable . . . . . . . . . . . . . . . . .

December 31, 2011

December 31, 2010

(Amounts in thousands)

Carrying
Amount

Estimated Fair
Value

Carrying
Amount

Estimated Fair
Value

$ 16,176
185,916
—
947
291,681
1,919
66

$265,171
160,978
41,113
4,773
3,508
441

$ 15,804
168,158
20,300
262
262,678
2,124
—

$234,876
156,633
53,000
4,901
5,155
535

$ 15,804
168,158
20,941
262
268,295
2,124
—

$234,876
160,750
56,216
4,901
3,962
535

$ 16,176
185,916
—
947
286,038
1,919
66

$265,171
157,594
37,500
4,773
5,155
441

93

NOTE 12—REGULATORY MATTERS

The Company is subject to various regulatory capital requirements administered by the federal banking agencies.
Failure to meet minimum capital requirements can initiate certain actions by regulators that, if undertaken, could
have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that
involve quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items as
calculated under regulatory accounting practices. The Company’s capital amounts and classifications are also
subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain:
(1) a minimum ratio of 4% both for total Tier I risk-based capital to risk-weighted assets and for Tier I risk-based
capital to average assets, and (2) a minimum ratio of 8% for total risk-based capital to risk-weighted assets.

Under the regulatory framework for prompt corrective action, the Company is categorized as well capitalized,
which requires minimum capital ratios of 10% for total risk-based capital to risk-weighted assets, 6% for Tier I
risk-based capital to risk-weighted assets and 5% for Tier I risk-based capital to average assets (also known as
the leverage ratio). There are no conditions or events since the most recent communication from regulators that
management believes would change the Company’s capital classification. Management believes as of
December 31, 2011, the Company meets all capital adequacy requirements to which it is subject.

Total Risk-Based Capital

Tier I Risk-Based Capital

. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ratio to Risk-Weighted Assets . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ratio to Risk-Weighted Assets . . . . . . . . . . . . . . . . . . . .
Ratio to Average Assets . . . . . . . . . . . . . . . . . . . . . . . . .

(Amounts in thousands)
December 31,

2011

2010

Amount

Ratio

Amount

Ratio

$54,881

$51,739

$49,372

$46,787

14.18%

13.37%
10.47%

13.42%

12.72%
9.59%

Tier I risk-based capital is shareholders’ equity, noncumulative and cumulative perpetual preferred stock,
qualifying trust preferred securities and non-controlling interests less intangibles, disallowed deferred tax assets
and the unrealized market value adjustment of investment securities available-for-sale. Total risk-based capital is
Tier I risk-based capital plus the qualifying portion of the allowance for loan losses.

NOTE 13—RELATED PARTY TRANSACTIONS

Certain directors, executive officers and companies with whom they are affiliated were loan customers during
2011. The following is an analysis of such loans:

Total related-party loans at December 31, 2010 . . . . . . . . . . . .
New related-party loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments or other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Amounts in thousands)
$ 3,233
1,164
(1,219)

Total related-party loans at December 31, 2011 . . . . . . . .

$ 3,178

Deposits from executive officers, directors, and their affiliates at December 31, 2011 and 2010 were $2.6 million
and $2.9 million, respectively.

The banking relationships were made in the ordinary course of business with the Bank.

94

NOTE 14—CONDENSED FINANCIAL INFORMATION—PARENT COMPANY

Below is condensed financial information of Cortland Bancorp (parent company only). In this information, the
Parent’s investment in subsidiaries is stated at cost, including equity in the undistributed earnings of the
subsidiaries, adjusted for any unrealized gains or losses on available-for-sale securities.

BALANCE SHEETS

(Amounts in thousands)

December 31,

2011

2010

ASSETS

Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in non-bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated note from subsidiary bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

456
54
41,765
15
6,000
3,302

$

599
42
37,766
15
6,000
3,234

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$51,592

$47,656

LIABILITIES

Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debt (Note 7) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

718
5,155

5,873

$

649
5,155

5,804

SHAREHOLDERS’ EQUITY

Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,641
20,850
7,485
(2,663)
(3,594)

23,641
20,850
3,413
(2,458)
(3,594)

Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

45,719

41,852

Total liabilities & shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$51,592

$47,656

STATEMENTS OF INCOME

(Amounts in thousands)

Years ended December 31,

2011

2010

2009

Interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities gains (losses) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest on subordinated debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

98
51
114
(92)
(362)

$ 100
—
125
(93)
(279)

$

148
(124)
120
(127)
(314)

Loss before income tax and equity in undistributed earnings (loss) of

subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in undistributed earnings (loss) of subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . .

(191)
85
4,178

(147)
79
3,339

(297)
89
(6,127)

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,072

$3,271

$(6,335)

95

STATEMENTS OF CASH FLOWS

(Amounts in thousands)

Years ended December 31,

2011

2010

2009

Cash (deficit) flows from operating activities

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income (loss) to net cash (deficit) flows from

$ 4,072

$ 3,271

$(6,335)

operating activities:

Equity in undistributed net (income) loss of subsidiaries . . . . . . . . . . . . . . . . .
Deferred tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities (gains) losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in other assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(4,178)
(14)
(51)
28

(3,339)
(14)
—
(109)

6,127
(12)
124
(13)

Net cash deficit from operating activities . . . . . . . . . . . . . . . . . . . . . . . . .

(143)

(191)

(109)

Cash flows from investing activities

Net cash flows from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows (deficit) from financing activities

Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury shares reissued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash flows from financing activities . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—
—
—

—

—

—
—
—

—

Net change in cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(143)

(191)

—

(3)
(1)
272

268

159

Cash

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

599

456

$

790

599

$

631

790

NOTE 15—DIVIDEND RESTRICTIONS

The Bank is subject to a dividend restriction that generally limits the amount of dividends that can be paid by an
Ohio state-chartered bank. Under the Ohio Banking Code, cash dividends may not exceed net profits as defined
for that year combined with retained net profits for the two preceding years less any required transfers to surplus.
Under this formula, the amount available for payment of dividends in 2012 is $7,517,000 plus 2012 profits
retained up to the date of the dividend declaration.

NOTE 16—LITIGATION

The Bank is involved in legal actions arising in the ordinary course of business. In the opinion of management,
the outcomes from these other matters, either individually or in the aggregate, are not expected to have any
material effect on the Company.

NOTE 17—MEMORANDUM OF UNDERSTANDING

The Company has been informed by its bank regulatory agencies, which provide regulatory oversight to the
Company and the Bank, that the Company has fulfilled the terms of the informal assurances given to the agencies
back in 2009.

Summarized in the Company’s annual reports and quarterly reports filed with the SEC since the informal
assurances were first given to the Company’s Federal and state supervisory agencies in 2009, the Company and
the Bank had agreed to obtain regulatory approval in order to incur debt, repurchase stock, or pay dividends, as
well as agreeing to submit a plan to strengthen and improve management of the overall risk exposure of the
investment portfolio, a plan to maintain an adequate capital position, a plan to strengthen board oversight of the
management and operations, and a plan to improve the Bank’s earnings and overall condition.

96

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures—None

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. With the supervision and participation by management,
including the Company’s principal executive officer and principal financial officer, the effectiveness of
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act
of 1934 (the “Exchange Act”)) has been evaluated as of the end of the period covered by this report. Based upon
that evaluation, the Company’s principal executive officer and principal financial officer have concluded that
these controls and procedures are designed to ensure that the information required to be disclosed by the
Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective
manner.

Management’s Annual Report on Internal Control Over Financial Reporting. The report on management’s
assessment of internal control over financial reporting is included in Item 8.

Changes in Internal Control Over Financial Reporting. Our Chief Executive Officer and Chief Financial Officer
have concluded that there have been no changes during the fourth quarter of 2011 in the Company’s internal
control over financial reporting (as defined in Rules 13a-13 and 15d-15 of the Exchange Act) that have materially
affected, or are reasonable likely to materially affect, internal control over financial reporting.

Item 9B. Other Information

Item 5.02(e) Compensatory Arrangements of Certain Officers

On March 20, 2012, the Bank’s Board of Directors approved entry into Fifth Amended Salary Continuation
Agreements with President and Chief Executive Officer James M. Gasior and Executive Vice President and
Chief Operating Officer Tim Carney. Messrs. Gasior and Carney’s annual normal retirement benefit amounts
remain unchanged under the fifth amended salary continuation agreements. The fifth amended salary
continuation agreements provide a normal retirement age benefit of $109,700 for Mr. Gasior and $112,500 for
Mr. Carney, payable in each case in monthly installments beginning at the age 65 normal retirement age and
continuing for 15 years. Rather, Messrs. Gasior and Carney’s salary continuation agreements were revised to
(i) eliminate the age 62 cliff vesting requirement associated with receipt of the early retirement benefit and
(ii) contain a two-year non-solicitation/ noncompetition provision due to the enhanced early retirement benefits
being provided to the executives.

Finally, on March 20, 2012, the Bank’s Board of Directors approved entry into an Endorsement Split Dollar
Agreement with Senior Vice President and Chief Financial Officer David J. Lucido, providing for division of the
death proceeds of a life insurance policy on his life. The Endorsement Split Dollar Agreement replaces the
existing arrangement whereby the Bank maintains term insurance on Mr. Lucido’s life, with Mr. Lucido
designating the beneficiary of a portion of the death proceeds payable under the term life insurance policy. Under
the terms of Mr. Lucido’s Endorsement Split Dollar Agreement, his beneficiary(ies) are entitled to life insurance
policy proceeds in an amount equal to the lesser of (i) 100% of the net death proceeds or (ii) a portion of the net
death proceeds equal to 100% of the accrual balance required at normal retirement age under his June 1, 2010
Salary Continuation Agreement. The Executive’s Endorsement Split Dollar Agreement terminates at the earliest
of his separation from service or his attainment of age 65.

Exhibits. The foregoing descriptions of Messrs. Gasior and Carney’s fifth amended salary continuation
agreements (provided herein as Exhibits 10.19 and 10.17, respectively) and Mr. Lucido’s Endorsement Split
Dollar Agreement (provided herein as Exhibit 10.16) do not purport to be complete and are qualified in their
entirety by reference to the exhibits attached hereto or incorporated herein by reference.

97

Item l0. Directors, Executive Officers and Corporate Governance

PART III

Information relating to this item will be set forth in the Company’s definitive proxy statement to be filed on or
about April 6, 2012 in connection with the annual meeting of shareholders to be held May 22, 2012 (the “Proxy
Statement”). The information contained in the Proxy Statement under the following captions is incorporated
herein by reference: “Board Nominees,” “Continuing Directors,” “The Board of Directors and Committees of the
Board,” and “Section 16(a) Beneficial Ownership Reporting Compliance.”

Executive Officers of the Registrant

The names, ages and positions of the executive officers as of March 29, 2012 are as follows:

Name

Age

Position Held

James M. Gasior . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Timothy Carney . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

President, Chief Executive Officer and Director

52
46 Executive Vice President, Chief Operations

David J. Lucido . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stanley P. Feret . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

54
51

Officer, Secretary and Director
Senior Vice President and Chief Financial Officer
Senior Vice President and Chief Lending Officer

The directors listed above will hold office until the next annual meeting of shareholders and until their successors
are duly elected and qualified.

Principal Occupation and Business Experience of Executive Officers

During the past five years the business experience of each of the executive officers has been as follows:

Mr. Gasior succeeded Mr. Fantauzzi as President and Chief Executive Officer of the Company and the Bank
beginning November 2, 2009. Mr. Gasior is a Certified Public Accountant, a member of the American Institute of
CPA’s and the Ohio Society of CPA’s, and has been a member of the Board of Directors since November of
2005. Previously, Mr. Gasior served as Senior Vice President, Chief Financial Officer and Secretary of the
Company, and as Senior Vice President, Chief Financial Officer and Secretary of the Bank. He had been in these
positions since November, 2005. Mr. Gasior served as Senior Vice President of Lending and Administration of
the Company and the Bank from April 1999 to October 2005.

Mr. Carney was elected as Executive Vice President, Chief Operating Officer and Secretary of both the Company
and the Bank on November 2, 2009. Mr. Carney was also appointed to the Board of Directors on November 2,
2009 to serve the unexpired term of Lawrence Fantauzzi. Mr. Carney was elected as Senior Vice President and
Chief Operations Officer of the Company on April 22, 2008. He was Senior Vice President and Chief Operations
of the Bank beginning in 2000.

Mr. Lucido was appointed Senior Vice President and Chief Financial Officer of the Company and the Bank on
January 18, 2010. Previously, Mr. Lucido served as Corporate Vice President and Treasurer of First Place Bank
(2008-2010) and Vice President and Manager of Holding Company Accounting for National City Bank
(1994-2007).

Mr. Feret was appointed Senior Vice President and Chief Lending Officer of the Company and the Bank on
March 10, 2010. Previously, Mr. Feret served as Senior Vice President of Huntington National Bank from June
2007 to March 2010 and Senior Vice President of Sky Bank from August 2004 to June 2007.

98

Item ll. Executive Compensation

Information relating to this item is incorporated herein by reference to the information in the Proxy Statement
that is set forth under the following captions of “Executive Compensation” and “Directors Compensation in
2011.”

Item l2. Security Ownership of Certain Beneficial Owners and Management and Related Shareholders Matters

Information relating to this item is incorporated herein by reference to the information in the Proxy Statement
that is set forth under the caption “Share Ownership by Directors and Executive Officers.”

Item l3. Certain Relationships and Related Transactions, and Director Independence

Information relating to this item is incorporated herein by reference to the information in the Proxy Statement
that is set forth under the captions of “Transactions with Related Persons” and “The Board of Directors and
Committees of the Board.”

Item l4. Principal Accountant Fees and Services

Information relating to this item is incorporated herein by reference to the information in the Proxy Statement
that is set forth under the caption “Ratification of Independent Auditors.”

99

PART IV

Item 15. Exhibits, Financial Statement Schedules

(a) 1. Financial Statements

Included in Part II of this report:

Item 8., Financial Statements

Consolidated Financial Statements included in this Annual Report:

Management’s Annual Report on Internal Control Over Financial Reporting . . . . . . . . . . . . . . . . . . . .
Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Balance Sheets as of December 31, 2011 and 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Income for the Years Ended December 31, 2011, 2010 and 2009 . . . . . . .
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2011, 2010 and

54
55
56
57

2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 58-59
Consolidated Statements of Cash Flows for the Years Ended December 31, 2011, 2010 and 2009 . . .
60
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 61-96

(a) 2. Financial Statement Schedules

Financial statements schedules are omitted because the required information is either not applicable, not
required or is not shown in the respective financial statements or in the notes thereto.

(a) 3. Exhibits Required by Item 601 of Regulation S-K

All exhibits omitted.

100

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: March 29, 2012

CORTLAND BANCORP

By:

/s/

JAMES M. GASIOR
James M. Gasior

President, Chief Executive Officer, Director

(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the registrant and in the capacities and on the dates indicated.

/s/ TIMOTHY K. WOOFTER

Director and Chairman of the Board

March 29, 2012
Date

Timothy K. Woofter

/s/

JAMES M. GASIOR
James M. Gasior

/s/

JERRY A. CARLETON
Jerry A. Carleton

/s/ TIMOTHY CARNEY

Timothy Carney

/s/ DAVID C. COLE

David C. Cole

/s/ GEORGE E. GESSNER

George E. Gessner

/s/

JAMES E. HOFFMAN, III
James E. Hoffman, III

/s/ NEIL J. KABACK

Neil J. Kaback

/s/ RICHARD B. THOMPSON

Richard B. Thompson

/s/ DAVID J. LUCIDO

David J. Lucido

President, Chief Executive Officer and
Director (Principal Executive Officer)

March 29, 2012
Date

March 29, 2012
Date

March 29, 2012
Date

March 29, 2012
Date

March 29, 2012
Date

March 29, 2012
Date

March 29, 2012
Date

March 29, 2012
Date

March 29, 2012
Date

Director

Director

Director

Director

Director

Director

Director

Chief Financial Officer
(Principal Financial Officer)
(Principal Accounting Officer)

101

CORTLAND BANCORP

BOARD OF DIRECTORS

TIMOTHY K. WOOFTER
Chairman

JERRY A. CARLETON

TIMOTHY CARNEY

DAVID C. COLE

JAMES M. GASIOR

GEORGE E. GESSNER

JAMES E. HOFFMAN III

NEIL J. KABACK

JOSEPH E. KOCH

RICHARD B. THOMPSON

WILLIAM A. HAGOOD
Director Emeritus

K. RAY MAHAN
Director Emeritus

OFFICERS

JAMES M. GASIOR
President and
Chief Executive Officer

TIMOTHY CARNEY
Executive Vice President
Chief Operating Officer and
Secretary

DAVID J. LUCIDO
Senior Vice President and
Chief Financial Officer

STANLEY P. FERET
Senior Vice President and
Chief Lending Officer

THE CORTLAND SAVINGS AND BANKING COMPANY

BOARD OF DIRECTORS

JERRY A. CARLETON
President, Carleton Enterprises Inc.

TIMOTHY CARNEY
Executive Vice President,
Chief Operating Officer and Corporate Secretary

DAVID C. COLE
Partner and President,
Cole Valley Pontiac-Cadillac

JAMES M. GASIOR
President and Chief Executive Officer

GEORGE E. GESSNER
Attorney

JAMES E. HOFFMAN III
Attorney

NEIL J. KABACK
Partner, Cohen & Company

JOSEPH E. KOCH
President, Joe Koch Construction

RICHARD B. THOMPSON
Executive, Therm-O-Link, Inc.

TIMOTHY K. WOOFTER
President, Stan-Wade Metal Products
and Chairman of the Board

WILLIAM A. HAGOOD
Director Emeritus

K. RAY MAHAN
Director Emeritus

OFFICERS

JAMES M. GASIOR
President and Chief Executive Officer

DAVID J. LUCIDO
Senior Vice President and Chief Financial Officer

TIMOTHY CARNEY
Executive Vice President,
Chief Operating Officer and Corporate Secretary

STANLEY P. FERET
Senior Vice President and Chief Lending Officer

MARCEL P. ARNAL
Assistant Vice President

GRACE J. BACOT
Assistant Vice President

PEGGY BAILEY
Assistant Vice President

NICHOLAS P. BERARDINO
Vice President

HEATHER J. BOWSER
Assistant Vice President

CHARLES J. COMMONS
Vice President

DEAN S. EVANS
Vice President

DEBORAH L. EAZOR
Vice President

JOAN M. FRANGIAMORE
Vice President

DARLENE MACK
Assistant Vice President
and Trust Officer

STANLEY MAGIELSKI
Vice President

JOSEPH A. MARINO
Vice President

KAREN MILLER
Assistant Secretary

KEITH MROZEK
Vice President

CRAIG M. PHYTHYON
Vice President

JUDY RUSSELL
Vice President

BARBARA R. SANDROCK
Vice President

CARRIE STACKHOUSE
Assistant Vice President

JOHN HEWITT
Assistant Vice President

JAMES HUGHES
Assistant Vice President

WILLIAM J. HOLLAND
Vice President

JANET K. HOUSER
Assistant Vice President

MICHELE LEE
Assistant Vice President

MARLENE LENIO
Vice President

PAUL SYNDERMAN
Vice President

LADI STIMPFEL
Assistant Vice President

RUSSELL E. TAYLOR
Assistant Vice President

STEVE TELEGO
Vice President

SHIRLEY A. WADE
Assistant Vice President

NICOLE WHITSEL
Assistant Vice President