Quarterlytics / Financial Services / Asset Management / Daejan Holdings PLC

Daejan Holdings PLC

djan · LSE Financial Services
Claim this profile
Ticker djan
Exchange LSE
Sector Financial Services
Industry Asset Management
Employees 51-200
← All annual reports
FY2012 Annual Report · Daejan Holdings PLC
Sign in to download
Loading PDF…
Daejan Holdings PLC

Report & Financial Statements 2012

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:00  Page 1

Daejan Holdings PLC

Report & Financial Statements 2012

Profit before taxation
Profit after taxation
Earnings per share
Dividends per share
Equity shareholders’ funds per share

Summary of Results

Year ended 31 March
2011
£000
84,363
67,833
£4.16
75p
£51.43

2012
£000
41,849
36,133
£2.21
76p
£52.90

Final dividend of 51p per share payable on 9 November 2012 to shareholders on the register on
12 October 2012.

Contents

Summary of Results

Chairman’s Statement

Directors’ Report

Directors’ Remuneration Report

Corporate Governance

Directors’ Responsibilities

Independent Auditor’s Report

Consolidated Income Statement

Consolidated Statement of Comprehensive Income

Consolidated Statement of Changes in Equity

Consolidated Balance Sheet

Consolidated Statement of Cash Flows

Notes to the Consolidated Financial Statements

Company Balance Sheet

Notes to the Company Financial Statements

Five-Year Record

Directors and Advisers

Notice of Meeting

1

2

12

16

18

22

23

25

26

26

27

28

29

49

50

53

54

55

Page 1

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:00  Page 2

Daejan Holdings PLC Report & Financial Statements 2012

Chairman’s Statement

I have pleasure in presenting the Report and Accounts for the year ended 31 March 2012.

In my interim statement, I identified the sluggish economic growth in the UK and the USA, combined
with the risk of financial shocks from the Eurozone, as creating a difficult environment in which to
operate. This  climate  has  continued  and  in  the  UK  deteriorated  throughout  the  year;  against  this
background, it is pleasing to be able to report an increase in our investment property holdings of
2.5% and a profit before tax of £41.9 million, albeit that both are below last year’s level.

Investment property

The table below shows a summary of the valuation of our investment property:

Commercial property
UK
USA
Residential property
UK
USA
Total

Valuation Percentage
change

March 2012
£m

567.0
38.6

426.4
224.7
1,256.7

–1,4%
+6.5%

+4.3%
+9.1%
+2.5%

This year has seen an encouraging increase in the value of our USA portfolio. In particular, New York
City  residential  property  has  seen  strong  occupational  demand  and  rental  growth  leading  to
significant increases in capital values. We have also seen growth, albeit at a more modest rate, in the
value  of  our  residential  properties  in  Florida  where  the  local  market  is  gradually  absorbing  an
oversupply of new building. In total, our USA portfolio produced a valuation increase of $29.7 million
(2011 – $16.3 million), representing an improvement of 7.7% (2011 – 4.9%).

This page:
Langlands House
Harlow, Essex.

Page 2

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:00  Page 3

Daejan Holdings PLC Report & Financial Statements 2012

In the UK, London residential properties have continued to show strong growth in value but this has
been  entirely  offset  by  reductions  in  the  values  of  commercial  properties, particularly  outside
London. The overall net result of the revaluation of UK properties was a reduction of £2.1 million,
equivalent to 0.2% (2011 – 5.3% increase).

As previously reported, the revaluation includes a write down of £11.5 million in the value of our
care  homes  which  was  incurred  following  the  collapse  of  Southern  Cross  Healthcare  Group  PLC
(“Southern Cross”) earlier in the year.

The  table  below  provides  an  analysis  of  the  movement  in  the  value  of  the  investment  property
portfolio  and  the  impact  of acquisitions,  additions  and  disposals,  together  with revaluation  and
foreign exchange movements over the year:

Movement in valuation of the total investment property portfolio

Opening valuation
New acquisitions
Additions to existing properties
Disposals

Revaluation gain
Foreign exchange gain/(loss)
Closing valuation*

2012
£m
1,224.8
15.1
10.5
(12.6)
1,237.8
15.7
0.6
1,254.1

2011
£m
1,155.4
23.2
6.8
(0.9)
1,184.5
52.0
(11.7)
1,224.8

*In this table and in the financial statements, the total valuation of £1,254.1 million is stated net of £2.6 million of lease incentives,
as required by accounting standards – see Note 9.

This page:
Kew House,
Brentford
Middlesex.

Page 3

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:00  Page 4

Daejan Holdings PLC Report & Financial Statements 2012

Chairman’s Statement (continued)

New investment and funding

During the year, we invested £25.6 million (2011 – £30.0 million) in acquisitions and additions to our
existing  portfolio.  The  principal  new  acquisition  was 139/143  Oxford  Street,  W1  at  a  cost  of
£13.3 million. This  provides  a  useful  consolidation  with  our  existing  adjacent  holding  in  Berwick
Street, W1.

I have commented in previous statements on the limited number of institutions in the UK market
offering longer term funding. Whilst finance is readily available, it is generally for periods of five years
or less and on unattractive terms.This is principally due to the stringencies imposed on the banks by
regulatory authorities. Shorter term finance does have a part to play in the funding mix, but we take
a long term perspective when investing in new properties and developments and we believe that
such major projects should largely be based on longer term finance. We are therefore sourcing much
of our new borrowing requirements from other long term lenders such as insurance companies and
US savings banks.

Analysis by property type

Property UK

Property USA

Commercial £567.0m

Residential £426.4m

Commercial £38.6m

Residential £224.7m

Commercial Property UK

Commercial Property USA

Offices £209.0m
Leisure £23.9m
Industrial £31.5m

Retail £265.2m
Land & Development £17.9m
Care Homes £19.5m

Offices £36.2m

Retail £2.4m

Analysis by location

UK Valuations

USA Valuations

London & the South £766.9m
Midlands & East Anglia £104.9m
Wales & West £58.3m
North & Scotland £63.3m

New York £132.9m
Boston £29.8m
Baltimore £14.1m

Florida £57.4m
New Jersey £26.7m
Pennsylvania £2.4m

Page 4

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:00  Page 5

Daejan Holdings PLC Report & Financial Statements 2012

Top & opposite page: 670 Riverside Drive, Manhattan,
New York, USA.

Above: 1001 Grand Concourse, The Bronx, New York, USA.

Left: Oakwood Court, London W14.

Page 5

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:00  Page 6

Daejan Holdings PLC Report & Financial Statements 2012

Chairman’s Statement (continued)

Development activity
In  the  UK,  we  continue  actively  to  pursue  opportunities  within  our  existing  portfolio  for  the
enhancement of rental income and capital values. At any one time we have a number of potential
development schemes under consideration and such schemes typically take several years to bring to
fruition.

The  major  scheme  of  refurbishment  and  extension  at Africa  House, WC2,  which  commenced  in
January 2011, has continued throughout the year and, based on progress to date, will be available for
occupation in mid-2013.

Results for the year
The  profit  before  taxation  for  the  year  ended  31  March  2012  amounts  to  £41.9 million  (2011  –
£84.4 million). This  result  includes  a  net  valuation  gain  of  £15.7  million  arising  on  investment
properties (2011 – £52.0 million).

The  table  below  shows  the  performance  of  our  core  rental  business  before  and  after  valuation
movements:

Total rental and related income from investment property
Property operating expenses
Net rental and related income from investment property
Profit on disposals of investment property
Administrative expenses
Net operating profit before net valuation gains
Net valuation gains on investment property
Net financing costs
Profit before taxation

2012 £m
107.1
(68.0)
39.1
16.2
(11.1)
44.2
15.7
(18.0)
41.9

2011 £m
102.7
(60.7)
42.0
9.3
(10.6)
40.7
52.0
(8.3)
84.4

Both pages:
Park West, Marble
Arch London W2,
showing the
refurbished interior.

Page 6

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:00  Page 7

Daejan Holdings PLC Report & Financial Statements 2012

Total rental and related income increased in the year by £4.4 million (2011 – £2.8 million). However,
this was more than offset by an increase of £7.3 million (2011 – £4.8 million) in property operating
expenses, with rises in the costs of repairs and local authority charges as major contributory causes.

In addition to its negative impact on the annual property revaluation, the collapse of Southern Cross
resulted in combined costs and loss of rental of £1.4 million in the year.

Residential occupancy rates in the UK have continued to improve. In contrast, commercial vacancies
have risen, reflecting continued difficult market conditions. Overall, UK rental and related income
increased by £2.6 million representing a rise of 3.4%.

During the year we sold a freehold development site in St Johns Wood at a price of £23.6 million
yielding a surplus over book value of £11.0 million. The site will be developed for very high value
residential properties; this is a specialist activity and, in order to minimise risk, we decided to offer
the site for sale to those with greater experience in the sector. The proceeds will be used to reduce
our recourse to external finance for our on-going commercial development activities. The remainder
of the profit on disposal of investment property relates to the sale of lease extensions.

The significant increase  in  net  financing  costs  is substantially attributable  to  net  fair  value
adjustments  on  financial  instruments and  other  costs  treated  as  interest, with  actual  interest
payments remaining broadly constant year on year.

Dividend

For  many  years  it  has  been  the  Board’s  policy  prudently  to  increase  dividends  in  line  with  the
Group’s progress having regard to economic conditions.

Notwithstanding the uncertain immediate outlook, your Board has confidence in the ability of the
Group to continue on its path of long term progress and therefore recommends an increase in the
total dividend to 76p (2011 – 75p).

Page 7

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:00  Page 8

Daejan Holdings PLC Report & Financial Statements 2012

Chairman’s Statement (continued)

Balance sheet

At  31  March  2012  shareholder’s  funds  stood  at  £862.0 million  (2011  –  £838.1 million).This  is
equivalent to £52.90 per share (2011 – £51.43) an increase of 2.9%.

Cash deposits at 31 March 2012 were £32.5 million (2011 – £75.3 million) which represents a return
to levels more typical of the years prior to 2011. Undrawn medium and long term facilities amounted
to £64.6 million (2011 – £30.6 million).

Gearing  at  16.9%  is  down  from  18.6%  last  year  and  continues  to  reflect  our  long  term  prudent
approach.

Environment

The majority of the properties in our portfolio were constructed long before the advent of modern
environmental  and  energy  efficiency  standards.  It  would  be  neither  practically  nor  economically
feasible  to  embark  on  a  complete  upgrade  to  modern  standards.  However, we  do  take  the
opportunities which arise each year when we undertake programmes of repair and refurbishment
to improve the energy efficiency of our buildings and the plant therein.

In the case of new developments or major schemes of refurbishment, we seek to achieve the highest
environmental rating consistent with the nature of the building and the scheme being undertaken.

Staff  throughout  the Group are encouraged  to  minimise  the  energy  which  is  consumed  and  to
recycle the waste which is generated.

Employees

We are well aware of the importance to the Group of our dedicated and professional staff. It has long
been our policy to sustain a stable workforce with low staff turnover so that the costs of recruitment

Above & below:
Berwick House
139/143 Oxford Street
London W1

Below Right:
427 West 51st Street
Manhattan, New York
USA

Page 8

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:00  Page 9

Daejan Holdings PLC Report & Financial Statements 2012

are  minimised  and  the  experience  of  staff  gained  over  the  years  is  retained  for  the  benefit  of  the
Group.

The Group believes in the continual development of staff and encourages the pursuit of programmes
of appropriate professional training.

Health and safety

We recognise the importance of ensuring that our properties provide a safe and healthy environment
for our tenants, staff and all other users.

A firm of specialist consultants is retained to undertake risk assessments on a 12 to 18 month cycle
on all property for which we have responsibility. Any issues which arise from such assessments are
allocated  to  the  responsible  surveyor  for  action;  a  dedicated  team  ensures  that  all  issues  are  dealt
with on a timely basis and also monitors performance and compliance.

Health and safety policies are formulated by our consultants and monitored by senior staff. Each and
every staff member has a health and safety responsibility at some level.

A report is prepared and presented annually at Board and senior management level to ensure that
those ultimately responsible for health and safety within the Group are fully briefed on issues arising
and any actions required.

In addition, we employ a variety of specialist consultants to ensure that specific areas such as lifts,
gas and electrical supply are correctly maintained in a safe condition.

Community

In keeping with our practice over many years, we have continued to make donations, principally to
support educational charities; this year the donations amounted to £150,000 (2011 – £150,000).

This page:
Marsh Wall, 
London E4

Page 9

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:00  Page 10

Daejan Holdings PLC Report & Financial Statements 2012

Chairman’s Statement (continued) 

As  a  consequence  of  the  donation  to  charities  some  years  ago  of  shares  representing  6.3%  of  the
capital of the Company, dividend payments in the year of £775,000 (2011 – £760,000) have passed
to charitable companies that provide benefit to the communities in which we operate.

Risks

The risks which we face fall into two categories:

Sectoral risks

These are the risks common to all companies operating in the investment property sector.

 Economic slowdown increases the risk of failure amongst tenants with an increase in bad debts,
a loss of rental income and increased vacancies. This risk is current in the UK where the economy
is again in recession; but this is less of an issue in the USA where the outlook is more positive.
 The continuing availability of finance is essential to fund acquisitions, developments and major
schemes of refurbishment. Regulatory or financial pressures on lenders resulting in a reduction
in the supply of finance on acceptable terms could constrain our ability to grow.

Company risks

These are the risks specific to the Company which arise from the way we undertake our business.

 With over 20% by value of the Group’s property portfolio located in the USA, movements in the
sterling/dollar exchange rate will produce accounting adjustments in the Group’s consolidated
financial  statements. The  overall  impact  in  the  current  year  is  not  significant  but  this  may  not
always be the case.

Top: Clarendon Court, above: Montrose Court and
right: Dudley Court, Finchley, London NW11.

Page 10

158858 Daejan Holdings Plc R&A 2012 Pt1_158858 Project Daejan Holdings R&A Pt1  20/07/2012  16:01  Page 11

Daejan Holdings PLC Report & Financial Statements 2012

 Changes in market interest rates may produce fair value adjustments to the financial instruments

which we hold which in turn will impact on the reported profit.

Outlook

The UK economy is again in recession, with only limited growth forecast for the remainder of 2012
and for 2013. The risk of adverse impacts from the crisis in the Eurozone continues. The picture is
somewhat more positive in the USA where growth seems to have returned, albeit at a modest rate.

A return to sustained economic growth and prosperity in the UK and USA is essential if we are to
see an upturn in business confidence, employment and the demand for accommodation which in
due course will drive up rental and capital values.

We  take  a  long  term  approach  to  the  growth  of  our  investment  property  portfolio  and  this  will
continue, notwithstanding the challenging business outlook which we face for the immediate future.
We  remain  confident  that  the  Group  is  well  placed  for  sustained  progress, based  upon  the  solid
foundation  of  its  diverse  portfolio  with  its  low  gearing,  managed,  as  ever,  in  the  prudent  yet
entrepreneurial manner which has become our hallmark over the years.

In  challenging  times  we  are  more  than  ever  dependent  on  the  efforts  of  our  dedicated  and
hardworking staff; our thanks must go to them.

B S E Freshwater
Chairman

Above:
3045 Grand
Concourse and
below:
3591-9 Bainbridge
Road, The Bronx,
New York, USA.

Page 11

 
158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 12

Daejan Holdings PLC Report & Financial Statements 2012

Directors’ Report

The Directors have pleasure in presenting their report together with the financial statements for the
year to 31 March 2012.

Principal Activities of the Group

Daejan Holdings PLC is a holding company whose principal activity, carried on through its subsidiary
undertakings, is property investment. In addition, where suitable opportunities are identified within
the Group’s investment portfolio, some development is also undertaken. The majority of the Group’s
property portfolio comprises commercial, industrial and residential premises throughout the UK, but
the Group also has a significant portfolio of commercial and residential properties on the eastern
seaboard of the USA. The Group’s business model is generally to hold its investment property for the
long term to generate rental income and capital appreciation, funded wherever possible by retained
earnings and long term finance; consequently major sales of property are infrequent.

Investment Property

A professional valuation of all the Group’s properties was carried out at 31 March 2012. The resultant
figures are included in the financial statements now presented and the net increase of £15.7 million
(2011 – £52.0 million) over previous book values has been included in the income statement. The
Group’s UK properties were valued by Colliers International, Chartered Surveyors and produced a
revaluation deficit of £2.5 million (2011 – £44.6 million surplus). The Group’s USA properties were
valued by Joseph J. Blake and Associates, Inc. and Metropolitan Valuation Services, Inc. both of which
are Certified General Real Estate appraisers. The revaluation surplus arising on the USA properties
was £18.2 million (2011 – £7.4 million).

Business Review

The Group’s business review is included in the Chairman’s Statement set out on pages 2 to 11 and
is included in this report by reference.

Results and Dividend

The profit for the year amounted to £36.1 million (2011 – £67.8 million). An interim dividend of 25p
per  share  was  paid  on  2  March  2012  and  the  Directors  now  recommend  the  payment  of  a  final
dividend of 51p per share, making a total for the year of 76p per share (2011 – 75p per share).

Financial Objectives and Policies and Exposure to Financial Risk

The Group operates a cautious financial policy within clear authorities on a non-speculative and long
term basis in order to enable the Group to carry on its business in confidence and with strength. The
Group aims to ensure that the cost of capital is kept to a minimum through the maintenance of its
many long standing relationships with leading banks and other financial institutions. The Group seeks
to minimise the risk of sudden and unexpected rises in finance costs by way of fixed rate debt and
financial derivative instruments whilst retaining some flexibility in relation to short term interest rates.

There is no obligation or present intention to repay the Group’s borrowings other than at maturity.

Payment Policy

It is the Group’s policy to settle the terms of payment with suppliers when agreeing the terms of
each transaction, to ensure that those suppliers are aware of those terms and to abide by the agreed
terms of payment, providing that it is satisfied that the supplier has provided the goods or services

Page 12

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 13

Daejan Holdings PLC Report & Financial Statements 2012

in accordance with the agreed terms and conditions. The Group does not, however, follow any formal
code or statement on payment practice.

Directors

The Directors who served throughout the year, and who are still in office, are:
Mr B S E Freshwater
Mr D Davis
Mr S I Freshwater
Mr R E Freshwater
Mr A M Freshwater (USA)

Brief biographies of the Directors are as follows:

Mr B S E Freshwater. Aged 64 – Joined the Board in December 1971 with primary responsibility for
the  Group’s  finances.  In  July  1976  he  was  appointed  Managing  Director  and,  additionally,  became
Chairman in July 1980.

Mr D Davis. Aged 77 – Previously a partner in Cohen Arnold, the Group’s consulting accountants. He
relinquished  his  partnership  in  1971  in  order  to  devote  more  time  to  his  numerous  business  and
other interests. He has been a non-executive Director of the Company since December 1971.

Mr S I Freshwater. Aged 61 – Directs the Group’s operations in the USA and also has responsibility
for the Group’s UK sales division. He has been a Director of the Company since January 1986.

Mr R E Freshwater Aged 42 – He is currently pursuing an academic career and lectures to graduate
students. He is an actual and a potential beneficiary of trusts and a trustee of certain other trusts with
substantial holdings of the Company’s equity.

Mr  A  M  Freshwater  Aged  41 –  He  is  resident  in  the  UK  and  sits  as  an  Arbitrator  in  complex
commercial disputes. He is a potential beneficiary of trusts and a trustee of certain other trusts with
substantial holdings of the Company’s equity.

The  rules  governing  the  election  and  re-election  of  Directors  are  set  out  in  the  Corporate
Governance  section  on  page 18. The  powers  of  Directors  of  the  Company  are  as  set  out  in  the
Company’s articles of association.

Directors’ Interests in Transactions

Day-to-day management of the Group’s properties in the United Kingdom is mainly carried out by
Highdorn Co. Limited and by Freshwater Property Management Limited. Mr B S E Freshwater and Mr
S I Freshwater are Directors of both companies. They have no beneficial interest in the share capital
of Highdorn Co. Limited. Mr B S E Freshwater, Mr S I Freshwater and Mr D Davis are also Directors
of the parent company of Freshwater Property Management Limited but have no beneficial interest
in either company. Mr R E Freshwater has a beneficial interest in a trust holding interests in shares
in Highdorn Co. Limited.

Details of the amounts paid for the provision of these services are set out in Note 18 to the financial
statements.

Page 13

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 14

Daejan Holdings PLC Report & Financial Statements 2012

Directors’ Report (continued)

Share Capital and Substantial Directors’ and other Shareholdings

The structure of the Company’s share capital, including the rights and obligations attaching to the
shares, is given in Note 14 to the financial statements.

Directors’ interests in the share capital of the Company are as follows:

D Davis
B S E Freshwater
S I Freshwater
R E Freshwater
A M Freshwater

(Notes 2 & 3)
(Notes 1, 2, 3 & 4)
(Notes 2, 3 & 4)
(Notes 2 & 3)
(Notes 2 & 3)

Daejan Holdings PLC
Ordinary Shares
31 March
2011

31 March
2012

763
340,033
89,270
–
–

763
340,033
89,270
–
–

Notes:
1.

2.

3.

All the above holdings were beneficially owned. Mr B S E Freshwater’s shareholding represents 2.1% of the
Issued Share Capital of the Company.
A  further  2,908,116  shares  (2011 –  2,908,116)  representing  17.8%  of  the  issued  share  capital  of  the
Company were held by Freshwater family trusts and by charitable companies in which Mr B S E Freshwater,
Mr S I Freshwater,  Mr  D  Davis  and  Mr  A  M  Freshwater  have  no  beneficial  interest.  Mr  D  Davis  and
Mr A M Freshwater are trustees of a trust which owns 250,000 shares representing 1.5% of the issued share
capital of the Company. Mr R E Freshwater has a beneficial interest in certain trusts referred to in this Note 2
which together hold 326,294 shares, representing 2.0% of the issued share capital of the Company.
In addition to the holdings shown in the table and in Note 2 above, companies owned and controlled by
Mr B S E  Freshwater,  Mr  S  I  Freshwater,  their  families  and  family  trusts,  held  at  31  March  2012 a  total  of
7,876,431  shares  (2011 –  7,876,431)  representing  48.3%  of  the  issued  share  capital  of  the  Company.
Mr D Davis and Mr A M Freshwater have a non-beneficial interest in some of these shares, either as a Director
of the companies concerned, or as a trustee. Mr R E Freshwater has a beneficial interest in certain trusts
included in this Note 3 which indirectly have interests in 3,774,853 shares, representing 23.2% of the issued
share capital of the Company.

4. Of these shares 89,270 are held by a company owned jointly by Mr B S E Freshwater and Mr S I Freshwater.

Included in Notes 2 and 3 are the following holdings at 31 March 2012, each amounting to 3% or
more of the Company’s issued share capital:

Henry Davies (Holborn) Limited
Trustees of the S I Freshwater Settlement
Distinctive Investments Limited
Quoted Securities Limited
Centremanor Limited
Mayfair Charities Limited
Tabard Property Investment Company Limited

Shares
1,934,090
1,560,000
1,464,550
1,305,631
1,000,000
565,000
500,000

%
11.9
9.6
9.0
8.0
6.1
3.5
3.1

In addition, the Company has been notified of the following substantial interests in its issued share
capital at 31 March 2012:

Valand Investments Limited
Silda 2 Limited

Shares
1,000,000
705,000

%
6.1
4.3

Page 14

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 15

Daejan Holdings PLC Report & Financial Statements 2012

The Company is not aware of any changes to any of the above interests from 31 March 2012 up to
the date of signing this report.

Significant Agreements

Part 6 of Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports)
Regulations  2008  requires  the  Company  to  identify  those  significant  agreements  to  which  the
Company  is  party  that  take  effect,  alter  or  terminate  upon  a  change  of  control  of  the  Company
following a takeover bid and the effects of any such agreements.

The Group has six bank loan and mortgage facilities which contain change-of-control clauses. Four
of these facilities require the prior written consent of the lender to a change of control over the
parent  company,  without  which  such  change  of  control  would  constitute  an  event  of  default. A
change of control under the remaining two facilities would similarly constitute an event of default
but  no  provision  is  made  for  the  prior  written  consent  of  the  lender. At  31 March  2012,  these
facilities  represented  £79.2 million  (2011  –  £112.3  million)  of  the  loans  and  borrowings  in  the
financial statements and all of the undrawn facilities (£64.6 million, 2011 – £30.6 million).

Charitable Donations

Charitable donations made by the Group amounted to £150,000 (2011 – £150,000). There were no
political contributions (2011 – £Nil).

Auditors

The Company’s auditors, KPMG Audit Plc, have expressed their willingness to continue in office. In
accordance  with  Section  489  of  the  Companies Act  2006,  resolutions  for  the  reappointment  of
KPMG Audit  Plc  as  auditors  of  the  Company,  and  to  authorise  the  Directors  to  determine  their
remuneration, are to be proposed at the forthcoming Annual General Meeting.

Statement of Disclosure of Information to Auditors

The Directors who held office at the date of approval of this Directors’ Report confirm that, so far
as they each are aware there is no relevant audit information of which the Company’s auditors are
unaware, and each Director has taken all the steps he ought to have taken as a Director to make
himself  aware  of  any  relevant  audit  information  and  to  establish  that  the  Company’s  auditors  are
aware of that information.

By Order of the Board,

M R M Jenner
Secretary

20 July 2012

Page 15

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 16

Daejan Holdings PLC Report & Financial Statements 2012

Directors’ Remuneration Report

Audited Information

Details of each individual Director’s remuneration are set out below on an accruals basis.

2012

Mr B S E Freshwater
Mr D Davis
Mr S I Freshwater
Mr R E Freshwater
Mr A M Freshwater

2011
Mr B S E Freshwater
Mr D Davis
Mr S I Freshwater
Mr R E Freshwater
Mr A M Freshwater

Salary
£

750,000
–
676,875
–
–
1,426,875

720,000
–
651,000
–
–
1,371,000

Fees
£

20,000
20,000
20,000
20,000
20,000
100,000

20,000
20,000
20,000
15,000
15,000
90,000

Total
£

770,000
20,000
696,875
20,000
20,000
1,526,875

740,000
20,000
671,000
15,000
15,000
1,461,000

Unaudited Information

Compliance
The Company’s compliance with the requirements of The UK Corporate Governance Code issued by
the Financial Reporting Council in June 2010 is set out under Corporate Governance on page 20.

Policy
The remuneration policy adopted by the Board is designed to ensure that the Directors’ interests are
allied to the long-term growth of the Group and therefore to the interests of the shareholders as a
whole. The Group does not operate any form of bonus scheme or share option scheme since the
executive Directors’ salaries for the year are determined by the Board once the results for the year
are  known,  with  any  salary  increase  calculated  and  paid  with  effect  from  the  beginning  of  the
financial year.

Remuneration of non-executive Directors
The fees of the non-executive Directors are reviewed periodically by the executive Directors who
make recommendations to the Board. The current level of £20,000 has been fixed for a number of
years.

Service contracts
No Director has a service contract.

Page 16

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 17

Daejan Holdings PLC Report & Financial Statements 2012

Total shareholder return
The  following  graph  shows  the  total  shareholder  returns  for  the  Company  (rebased  as  at  1 April
2007) for each of the last five financial years compared to the FTSE All Share Real Estate Investment
and Services Index and the FTSE 350 Index. The Company is a constituent of both these indices and
the Board considers these to be the most appropriate broad market equity indices for illustrating the
Company’s performance.

Total shareholder return performance graph

120

100

80

60

40

20

0

2007

2008

2009

2010

2011

2012

DAEJAN HOLDINGS PLC

FTSE ALL SHARE REAL ESTATE INVESTMENTS AND SERVICES

Source: Thomson Reuters Datastream

FTSE 350

Approved by the Board on 20 July 2012 and signed on its behalf by

M R M Jenner
Company Secretary

Page 17

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 18

Daejan Holdings PLC Report & Financial Statements 2012

Corporate Governance

Corporate Governance

The Board is required by the Financial Services Authority to report on the extent of its application
of  the  principles  and  of  its  compliance  with  the  provisions  contained  in  the  UK  Corporate
Governance Code (the “Code”).

Your Board fully supports the goal of better corporate governance and we comply with the majority
of the principles of the Code.

We do not comply with the provisions of the Code in connection with non-executive representation
on the Board, as we are doubtful that further extending independent non-executive participation at
present would benefit our shareholders. We consider it vital that the principles of a unitary Board of
Directors sharing responsibility for all facets of the Company’s business should not be undermined
by reserving areas of decision making solely for non-executive Directors. For this reason the matters
which  the  Code  recommends  should  be  reserved  for  audit,  nomination  and  remuneration
committees are dealt with by the entire Board and it is intended to continue this practice. In view of
the fact that the Board comprises only five Directors it is also not considered necessary to split the
roles  of  Chairman  and  Chief  Executive.  Executive  remuneration  is  not  directly  related  to
performance, but a link is established by the fact that remuneration is not agreed upon until after the
results for the year are known.

Changes should be made when they are appropriate and in the best interests of the Company, rather
than for the sake of change itself. This Company has a successful track record and whilst the Board
will  continue  to  keep  under  review  any  proposals  which  may  improve  the  efficiency  of  its
operations, the current structure has stood the Company in good stead over many years and should
continue to do so in the future.

The Board

The Group is controlled through its Board of Directors. The Board’s main roles are to create value for
shareholders, to provide entrepreneurial leadership of the Group, to approve the Group’s strategic
objectives  and  to  ensure  that  the  necessary  financial  and  other  resources  are  made  available  to
enable those objectives to be met.

The Board meets regularly throughout the year on both a formal and informal basis. Comprehensive
management information covering all aspects of the Group’s business is supplied to the Board in a
timely manner and in a form and quality to enable it to discharge its duties. The Board’s principal
focus,  in  accordance  with  the  formal  schedule  of  matters  referred  to  it  for  decision,  is  on  the
formation of strategy and the monitoring and control of operations and financial performance. The
performance  of  the  Board  is  kept  under  constant  review  by  the  Chairman and  therefore  it  is  not
considered necessary to undertake a more formal process of evaluation either internally or externally.
All Directors have access to the Company Secretary who is responsible for ensuring that the Board
procedures are complied with. The Board has agreed a procedure for Directors in the furtherance of
their duties to take independent professional advice if necessary, at the Company’s expense.

The  Board  consults  on  a  regular  basis  with  the  Group’s  external  auditors  and  is  charged  with
ensuring that their objectivity and independence is safeguarded.

The entire Board is responsible for the selection and approval of candidates for appointment to the
Board. All Directors retire and submit themselves for re-election to shareholders at Annual General
Meetings each year.

During the year there were two full, formal board meetings attended by all Directors.

Page 18

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 19

Daejan Holdings PLC Report & Financial Statements 2012

Directors and Directors’ Independence

The  Board  currently  comprises  the  Chairman,  who  acts  in  an  executive  capacity,  one  further
executive Director and three non-executive Directors. The names of the Directors together with their
biographical  details  are  set  out  on  page 13.  Mr  R  E  Freshwater  and  Mr A  M  Freshwater  are  not
independent by virtue of their membership of the Freshwater family. The Board acknowledges that
in view of his length of service, Mr D Davis is not technically independent.

Directors’ Remuneration

Details  of  the  Directors’  remuneration  are  contained  in  the  Directors’  Remuneration  Report  on
page 16.

Internal Controls

The Board is ultimately responsible for the Group’s system of internal control and for reviewing its
effectiveness. However, such a system is designed to manage rather than eliminate the risk of failure
to achieve business objectives, and can provide only reasonable and not absolute assurance against
material misstatement or loss.

The  Code  requires  that  the  Directors  review  the  effectiveness  of  the  Group’s  system  of  internal
controls, covering financial, operational and compliance controls and risk management. The Board
confirms  that  there  is  an  ongoing  process  for  identifying,  evaluating  and  managing  the  significant
business risks faced by the Group and that this process has been in place for the year under review
and  up  to  the  date  of  approval  of  the  Annual  Report  and  Financial  Statements. This  process  is
reviewed by the Board at regular intervals and accords with the Turnbull guidance.

The  Board  has  considered  the  benefits  likely  to  arise  from  the  appointment  of  an  internal  audit
function  and  has  concluded  that  this  is  not  currently  necessary  having  regard  to  other  controls
which operate within the Group.

Key elements of the Group’s system of internal controls are as follows:
Controls environment: The Group is committed to the highest standards of business conduct and
seeks  to  maintain  these  standards  across  all  its  operations. The  Group  has  a  clear  organisational
structure for planning, executing and monitoring business operations in order to achieve the Group’s
objectives. Lines of responsibility and delegation of authority are well defined.

Risk identification and evaluation: Management is responsible for the identification and evaluation
of key risks applicable to the areas of the property market which impact its objectives. These risks
are  assessed  on  a  continual  basis  and  may  be  associated  with  a  variety  of  internal  and  external
sources. The Board considers the risk implications of business decisions including those affecting all
major transactions.

Information  and  communication:  Periodic  strategic  reviews  are  carried  out  which  include  the
consideration  of  long  term  financial  projections.  Financial  performance  is  actively  monitored  at
Board level. Through these mechanisms group performance is monitored, risks identified in a timely
manner, their implications assessed, control procedures re-evaluated and corrective actions agreed
and implemented.

Control procedures: The Group has implemented control procedures designed to ensure complete
and accurate accounting for financial transactions and to limit the potential exposure to loss of assets

Page 19

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 20

Daejan Holdings PLC Report & Financial Statements 2012

Corporate Governance (continued)

or  fraud.  Measures  include  physical  controls,  segregation  of  duties,  reviews  by  management  and
reviews by the Company’s external auditors to the extent necessary to arrive at their audit opinion.

Monitoring  and  corrective  action: The Board meets regularly, formally and informally, throughout
the year to review the internal controls. This includes an annual review of the significant business
risks, formally considering the scope and effectiveness of the Group’s system of internal control. In
addition, the executive Directors and senior management staff have a close involvement in the day
to day operations of the Group and as such the controls are subject to ongoing monitoring.

Investor Relations

The Board values communication with private and institutional shareholders and with analysts. The
Annual General Meeting is used as the primary opportunity for the Board as a whole to meet private
shareholders. Other opportunities are taken as they arise during the year to discuss the strategic and
other issues with institutional shareholders and analysts.

The Board continues to support the concept of individual resolutions on separate issues at Annual
General Meetings. Details of proxy voting on each resolution are disclosed to the meeting after it has
been  dealt  with  by  a  show  of  hands.  In  accordance  with  the  Code,  notice  of  the Annual  General
Meeting and the Annual Report and Financial Statements will be sent to shareholders at least twenty
working days before the meeting.

Financial Reporting

The Board is responsible for the preparation of the Annual Report and Financial Statements within
which it seeks to present a balanced and understandable assessment of the Group’s business. Further
details are given in the Chairman’s Statement.

Compliance Statement

The Board considers the Company has complied throughout the year ended 31 March 2012 with the
provisions of the Code with the exception of the following paragraphs:

Subject
Division of Chairman and CEO responsibilities
Non-executive directors and composition of the Board
Nomination committee and its responsibilities
Evaluation of the Board
Audit committee and its responsibilities
Remuneration committee and its responsibilities

Paragraph
A.2.1; A.3.1
A.4.1-2; B.1.2
B.2.1-4; B.3.1-2
B.6.1-3
C.3.1-6
D.1.1; D.2.1-2

Going Concern

The  Group’s  business  activities,  together  with  the  factors  likely  to  affect  its  future  development,
performance and position are set out in the Chairman’s Statement on pages 2 to 11, which also refers
to the financial position of the Group, its cash flows, liquidity position and borrowing facilities. In
addition, Note 17 to the financial statements includes the Group’s objectives, policies and processes
for managing its financial risks, together with details of its financial instruments, hedging activities
and exposures to credit, liquidity and market risks.

Page 20

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 21

Daejan Holdings PLC Report & Financial Statements 2012

As shown in the consolidated statement of cash flows, the Group generated net cash from operating
activities of £11.1 million during the year (2011 – £26.1 million). Gearing, on the basis of gross debt
to total assets, was 16.9% (2011 – 18.6%).Whilst net debt (total loans and borrowings less cash and
cash equivalents) has increased to £198.7 million (2011 – £174.5 million), the Group has undrawn
committed facilities of £64.6 million at the balance sheet date. The Group therefore has considerable
financial resources and very low gearing. As a consequence, the Directors consider that the Group is
well  placed  to  manage  its  business  risks  successfully  despite  the  continued  uncertain  economic
outlook.  Consequently,  the  Directors  have  a  reasonable  expectation  that  the  Group  has  adequate
resources  to  continue  in  operational  existence  for  the  foreseeable  future. Thus  they  continue  to
adopt the going concern basis of accounting in preparing the financial statements.

Page 21

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 22

Daejan Holdings PLC Report & Financial Statements 2012

Directors’ Responsibilities

Statement of Directors’ Responsibilities in respect of the Annual Report and
Financial Statements

The Directors are responsible for preparing the Annual Report and the group and parent company
financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare group and parent company financial statements for
each  financial  year.  Under  that  law  they  are  required  to  prepare  the  group  financial  statements  in
accordance  with  International  Financial  Reporting  Standards  as  adopted  by  the  EU  (“IFRS”)  and
applicable law and have elected to prepare the parent company financial statements in accordance
with UK Accounting Standards and applicable law (UK Generally Accepted Accounting Practice).

Under company law the Directors must not approve the financial statements unless they are satisfied
that they give a true and fair view of the state of affairs of the group and parent company and of their
profit  or  loss  for  that  period.  In  preparing  each  of  the  group  and  parent  company  financial
statements, the Directors are required to:

■

■

■

■

■

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

for the group financial statements, state whether they have been prepared in accordance with
IFRS;

for  the  parent  company  financial  statements,  state  whether  applicable  UK  Accounting
Standards have been followed, subject to any material departures disclosed and explained in
the parent company financial statements; and

prepare  the  financial  statements  on  the  going  concern  basis  unless  it  is  inappropriate  to
presume that the group and the parent company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show
and explain the parent company’s transactions and disclose with reasonable accuracy at any time the
financial  position  of  the  parent  company  and  enable  them  to  ensure  that  its  financial  statements
comply with the Companies Act 2006. They have general responsibility for taking such steps as are
reasonably open to them to safeguard the assets of the group and to prevent and detect fraud and
other irregularities.

Under applicable law and regulations, the Directors are also responsible for preparing a Directors’
Report, Directors’ Remuneration Report and Corporate Governance Statement that comply with that
law and those regulations.

The  Directors  are  responsible  for  the  maintenance  and  integrity  of  the  corporate  and  financial
information included on the company’s website. Legislation in the UK governing the preparation and
dissemination of financial statements may differ from legislation in other jurisdictions.

By order of the Board,

B S E Freshwater
Director

20 July 2012

Page 22

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 23

Daejan Holdings PLC Report & Financial Statements 2012

 Independent Auditor’s Report 

Independent auditor’s report to the members of Daejan Holdings PLC

We have audited the financial statements of Daejan Holdings PLC for the year ended 31 March 2012
set out on pages 25 to 52. The financial reporting framework that has been applied in the preparation
of the group financial statements is applicable law and International Financial Reporting Standards
(IFRS)  as  adopted  by  the  EU.  The  financial  reporting  framework  that  has  been  applied  in  the
preparation  of  the  parent  company  financial  statements  is  applicable  law  and  UK  Accounting
Standards (UK Generally Accepted Accounting Practice).

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of
Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to
the company’s members those matters we are required to state to them in an auditor’s report and
for  no  other  purpose.  To  the  fullest  extent  permitted  by  law,  we  do  not  accept  or  assume
responsibility  to  anyone  other  than  the  company  and  the  company’s  members,  as  a  body,  for  our
audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor

As explained more fully in the Directors’ Responsibilities Statement set out on page 22, the directors
are responsible for the preparation of the financial statements and for being satisfied that they give
a true and fair view. Our responsibility is to audit and express an opinion on the financial statements
in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those
standards  require  us  to  comply  with  the Auditing  Practices  Board’s  (APB’s)  Ethical  Standards  for
Auditors.

Scope of the audit of the financial statements

A description of the scope of an audit of financial statements is provided on the APB’s web-site at
www.frc.org.uk/apb/scope/private.cfm

Opinion on financial statements

In our opinion:

■

■

■

■

the financial statements give a true and fair view of the state of the group’s and of the parent
company’s affairs as at 31 March 2012 and of the group’s profit for the year then ended;

the  group  financial  statements  have  been  properly  prepared  in  accordance  with  IFRS  as
adopted by the EU;

the parent company financial statements have been properly prepared in accordance with UK
Generally Accepted Accounting Practice;

the  financial  statements  have  been  prepared  in  accordance  with  the  requirements  of  the
Companies  Act  2006;  and,  as  regards  the  group  financial  statements,  Article  4  of  the  IAS
Regulation.

Page 23

158858 Daejan Holdings Plc R&A 2012 Pt2_158858 Project Daejan Holdings R&A Pt2  20/07/2012  16:04  Page 24

Daejan Holdings PLC Report & Financial Statements 2012

Independent Auditor’s Report  (continued)

Opinion on other matters prescribed by the Companies Act 2006

In our opinion:

■

■

■

the part of the Directors’ Remuneration Report to be audited has been properly prepared in
accordance with the Companies Act 2006;

the  information  given  in  the  Directors’  Report  for  the  financial  year  for  which  the  financial
statements are prepared is consistent with the financial statements; and

the information given in the Corporate Governance Statement set out on pages 18 to 21 with
respect  to  internal  control  and  risk  management  systems  in  relation  to  financial  reporting
processes and about share capital structures is consistent with the financial statements.

Matters on which we are required to report by exception

We have nothing to report in respect of the following:

Under the Companies Act 2006 we are required to report to you if, in our opinion:

■

■

■

■

■

adequate accounting records have not been kept by the parent company, or returns adequate
for our audit have not been received from branches not visited by us; or

the parent company financial statements and the part of the Directors’ Remuneration Report
to be audited are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

a Corporate Governance Statement has not been prepared by the company. 

Under the Listing Rules we are required to review:

■

■

■

the directors’ statement, set out on pages 20 and 21, in relation to going concern;

the  part  of  the  Corporate  Governance  Statement  on  page 20 relating  to  the  company’s
compliance with the nine provisions of the UK Corporate Governance Code specified for our
review; and

certain elements of the report to Shareholders by the Board on directors’ remuneration.

W E J Holland (Senior Statutory Auditor)
for and on behalf of KPMG Audit Plc, Statutory Auditor 
Chartered Accountants
15 Canada Square
London, E14 5GL

20 July 2012

Page 24

158858 Daejan Holdings Plc R&A 2012 Pt3_158858 Project Daejan Holdings R&A Pt3  20/07/2012  16:05  Page 25

Daejan Holdings PLC Report & Financial Statements 2012

Consolidated Income Statement

for the year ended 31 March 2012

Notes

Gross rental income
Service charge income

Total rental and related income from investment 

property
Property operating expenses

Net rental and related income from investment 

property

Profit on disposal of investment property

Net valuation gains on investment property

Administrative expenses

Net operating profit before net financing costs

Fair value (losses)/gains on fixed rate loans and borrowings

Fair value (losses)/gains on derivative financial instruments

Fair value losses on current investments

Other financial income

Financial expenses

Net financing costs

Profit before taxation

Income tax

Profit for the year

Attributable to:
Equity holders of the parent

Minority interest

Profit for the year

3

9

4

5

5

6

Year ended
31 March
2012
£000

Year ended
31 March
2011
£000

92,955

14,139

88,613

14,079

107,094

(68,036)

102,692

(60,743)

39,058

16,254

15,683

41,949

9,257

52,024

(11,135)

(10,558)

59,860

92,672

(4,717)
(2,167)
(3)

512

1,495

556

(16)

512

(11,636)

(10,856)

(18,011)

(8,309)

41,849

(5,716)

84,363

(16,530)

36,133

67,833

35,951

182

67,823

10

36,133

67,833

Basic and diluted earnings per share

7

£2.21

£4.16

Page 25

158858 Daejan Holdings Plc R&A 2012 Pt3_158858 Project Daejan Holdings R&A Pt3  20/07/2012  16:05  Page 26

Daejan Holdings PLC Report & Financial Statements 2012

Consolidated Statement of Comprehensive Income

for the year ended 31 March 2012

Profit for the year
Foreign exchange translation differences

Year ended

Year ended

31 March

31 March

2012

£000

36,133
204

2011

£000

67,833
(2,648)

Total comprehensive income for the year

36,337

65,185

Attributable to:

Equity holders of the parent

Minority interest

36,155

182

65,183

2

Total comprehensive income for the year

36,337

65,185

Consolidated Statement of Changes in Equity

Share

Translation

Retained

Equity Minority

reserve

earnings

shareholders’

interest

for the year ended

31 March 2012

Balance at 1 April 2010

Profit for the year

Foreign exchange 

translation differences

Movements in minority interest

Dividends to equity shareholders

Issued

share

capital

£000

4,074

–

–

–

–

premium

account

£000

555

–

–

–

–

£000

£000

21,056

759,291

–

67,823

funds

£000

784,976

67,823

(2,640)

–

–

–

–

(2,640)

–

(12,059)

(12,059)

Balance at 1 April 2011

4,074

555

18,416

815,055

Profit for the year

Foreign exchange 

translation differences

Movements in minority interest

Dividends to equity shareholders

–

–

–

–

–

–

–

–

–

35,951

204

–

–

–

–

838,100

35,951

204

–

(12,222)

(12,222)

Total

equity

£000

785,119

67,833

(2,648)

17

(12,059)

838,262

36,133

204

(26)

(12,222)

£000

143

10

(8)

17

–

162

182

–

(26)

–

Balance at 31 March 2012

4,074

555

18,620

838,784

862,033

318

862,351

Page 26

158858 Daejan Holdings Plc R&A 2012 Pt3_158858 Project Daejan Holdings R&A Pt3  20/07/2012  16:05  Page 27

Daejan Holdings PLC Report & Financial Statements 2012

Consolidated Balance Sheet

as at 31 March 2012

Assets
Investment property
Deferred tax assets

Total non-current assets

Trade and other receivables
Current investments
Cash and cash equivalents

Total current assets

Total assets

Equity
Share capital
Share premium
Translation reserve
Retained earnings

Total equity attributable to equity holders of the parent
Minority interest

Total equity

Liabilities
Loans and borrowings
Deferred tax liabilities

Total non-current liabilities

Bank overdrafts
Loans and borrowings
Trade and other payables
Current taxation

Total current liabilities

Total liabilities

Notes

31 March
2012
£000

31 March
2011
£000

9
10

1,254,094
8,539

1,224,800
4,378

11
12
13

14

16
10

13
16
15

1,262,633

1,229,178

69,578
220
32,474

41,221
246
75,296

102,272

116,763

1,364,905

1,345,941

4,074
555
18,620
838,784

862,033
318

4,074
555
18,416
815,055

838,100
162

862,351

838,262

213,085
194,656

194,577
196,204

407,741

390,781

150
17,941
44,528
32,194

–
55,248
40,821
20,829

94,813

116,898

502,554

507,679

Total equity and liabilities

1,364,905

1,345,941

The financial statements on pages 25 to 48 were approved by the Board of Directors on 20 July 2012
and were signed on its behalf by:

B.S.E. Freshwater

D. Davis

Director

Director

Page 27

158858 Daejan Holdings Plc R&A 2012 Pt3_158858 Project Daejan Holdings R&A Pt3  20/07/2012  16:05  Page 28

Daejan Holdings PLC Report & Financial Statements 2012

Consolidated Statement of Cash Flows

Year ended
31 March
2011
£000

for the year ended 31 March 2012

Cash flows from operating activities
Cash receipts from rent and service charges

Cash paid to suppliers and employees

Cash generated from operations

Interest received

Interest paid

(Distributions to)/Receipts from

minority interest

UK corporation tax recovered

Overseas tax paid

Year ended
31 March
2012
£000

£000

111,453

(89,179)

22,274

509

(11,525)

(26)

–

(122)

£000

113,164

(77,568)

35,596

519

(10,942)

17

1,523

(575)

Net cash from operating activities

11,110

26,138

Cash flows from investing activities
Acquisition and development of
investment property
Proceeds from sale of investment

property

(25,618)

7,620

(29,990)

10,163

Net cash from investing activities

(17,998)

(19,827)

Cash flows from financing activities
Repayment of bank loans
New bank loans and overdrafts
Repayment of mortgages

New mortgages

Dividends paid

Net cash (absorbed by)/generated from 

financing activities

(42,375)

150

(28,900)

47,283

(12,222)

(1,375)

41,000

(2,171)

16,089

(12,059)

(36,064)

(42,952)

75,296

(20)

32,324

41,484

47,795

28,058

(557)

75,296

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents brought forward

Effect of exchange rate fluctuations on

cash held

Cash and cash equivalents (Note 13)

Page 28

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 29

Daejan Holdings PLC Report & Financial Statements 2012

Notes to the Consolidated Financial Statements

1.

Significant Accounting Policies

Daejan  Holdings  PLC  is  a  company  domiciled  in  the  United  Kingdom. The  consolidated  financial
statements  of  the  Company  for  the  year  ended  31  March  2012  comprise  the  Company  and  its
subsidiaries (together referred to as the “Group”).

The consolidated financial statements were authorised for issuance on 20 July 2012.

(a)

Statement of compliance

The  consolidated  financial  statements  have  been  prepared  in  accordance  with  International
Financial Reporting Standards as adopted by the EU (“IFRS”) and those parts of the Companies Act
2006 applicable to companies reporting under IFRS.

The Company has elected to prepare its parent company financial statements in accordance with UK
GAAP and these are presented on pages 49 to 52.

(b)

Basis of preparation

The consolidated financial statements are presented in sterling, the Company’s functional currency,
rounded  to  the  nearest  thousand. They  are  prepared  on  the  historical  cost  basis  except  that  the
following assets and liabilities are stated at their fair value: investment property, derivative financial
instruments, fixed rate loans and borrowings and current asset investments.

The accounting policies set out in this Note 1 have been applied consistently throughout the Group
to all periods presented in the consolidated financial statements.

A number of new standards, amendments to standards and interpretations became effective for the
year  ended  31  March  2012,  but  none  of  these  had  a  material  effect  on  the  consolidated  financial
statements  of  the  Group.  The  Group  has  not  adopted  early  any  standard,  amendment  or
interpretation.

A number of new standards, amendments to standards and interpretations have been announced but
are not yet effective for the year ended 31 March 2012. None of these are expected to have a material
effect on the consolidated financial statements of the Group, with the exception of the amendment
to IAS 12 Income Taxes. This amendment is expected to result in the Group recognising the benefit
of  indexation  in  the  calculation  of  its  deferred  tax  liability  relating  to  investment  property. The
amendment has been issued but has not yet been endorsed by the EU and its effect on the Group
financial statements has not yet been quantified.

The financial statements have been prepared on a going concern basis as explained in the Corporate
Governance section on pages 20 and 21.

The  preparation  of  financial  statements  in  conformity  with  IFRS  requires  management  to  make
judgements, estimates and assumptions that affect the application of policies and reported amounts
of assets and liabilities, income and expenses. Although these estimates are based on management’s
best knowledge of the events or amounts involved, actual results ultimately may differ from those
estimates. The areas involving a higher degree of complexity, judgement or estimation are set out in
Note 1(u) below.

Page 29

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 30

Daejan Holdings PLC Report & Financial Statements 2012

 Notes to the Consolidated Financial Statements (continued) 

(c)

Subsidiaries

Subsidiaries are those entities controlled by the Company. Control exists when the Company has the
power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain
benefits from its activities. In assessing control, potential voting rights that presently are exercisable
are taken into account.

(d)

Transactions eliminated on consolidation

Intra-group  balances  and  any  unrealised  gains  and  losses  arising  from  intra-group  transactions  are
eliminated in preparing the consolidated financial statements.

(e)

Income available for distribution

Under the articles of association of certain Group investment undertakings, realised capital surpluses
are not available for distribution as dividends.

(f)

Foreign currency translation

The assets and liabilities of foreign operations are translated to sterling at the foreign exchange rate
ruling at the balance sheet date. The revenues and expenses of foreign operations are translated to
sterling at rates approximating to the foreign exchange rates ruling at the dates of the transactions.
Foreign  exchange  differences  arising  on  re-translation  are  recognised  directly  in  a  separate
component of equity. The cumulative translation difference for all foreign operations was deemed to
be zero as at the date of transition to IFRS. The year end and average rates used for these purposes
were as follows:

US Dollar

(g) Derivative financial instruments

Year end

Average

2012

1.60

2011

1.60

2012

1.60

2011

1.56

The Group uses derivative financial instruments to hedge its exposure to interest rate risk arising
from operational and financing activities. As these derivatives do not qualify for hedge accounting,
they  are  accounted  for  as  trading  instruments.  Derivative  financial  instruments  are  initially
recognised,  and  subsequently  recorded,  at  fair  value. The  fair  value  of  interest  rate  swaps  is  the
estimated amount that the Group would recover or pay to terminate the swap at the balance sheet
date, taking into account current interest rates and the credit worthiness of the swap counterparties.
The gain or loss on re-measurement to fair value is recognised immediately in the income statement.

(h)

Investment property

IFRS defines investment properties as those which are held either to earn rental income or for capital
appreciation or both. All of the Group’s property falls within this definition. Investment property is
initially recognised at cost and subsequently recorded at fair value.

External, independent valuation firms having appropriate recognised professional qualifications and
recent relevant experience in the location and category of property being valued, value the portfolio
annually at the Company’s year end. The fair values are based on market values, being the estimated
amount for which a property could be exchanged on the date of valuation between a willing buyer
and a willing seller in an arm’s length transaction after proper marketing wherein the parties had
each acted knowledgeably, prudently and without compulsion. The valuations are prepared either by

Page 30

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 31

Daejan Holdings PLC Report & Financial Statements 2012

considering the aggregate of the net annual rent receivable from the properties using a market yield
which reflects the risks inherent in the net cash flow which is then applied to the net annual rents,
or on a sales comparison basis. Any gains or losses arising from a change in fair value are recognised
in the income statement.

When the Group begins to redevelop an existing investment property for continued future use as an
investment property, the property continues to be treated as an investment property, and is measured
based on the fair value model. Interest is capitalised on such developments to the extent that such
interest is directly attributable to the cost of redevelopment.

A  property  interest  under  an  operating  lease  is  classified  and  accounted  for  as  an  investment
property  on  a  property-by-property  basis  when  the  Group  holds  it  to  earn  rentals  or  for  capital
appreciation or both. Any such property interest under an operating lease classified as an investment
property is carried at fair value. Where material, the aggregate present value of the minimum future
lease payments under such leases is recognised as a liability.

When  the  Group  uses  a  part  of  a  property  it  owns  and  retains  the  remainder  to  generate  rental
income or capital appreciation, the extent of the Group’s utilisation is considered to determine the
classification of the property. If the Group’s utilisation is less than five per cent., this is regarded as
immaterial  such  that  the  whole  property  is  classified  as  an  investment  property  and  stated  at  fair
value.

Acquisitions  and  disposals  are  recognised  on  the  date  that  the  significant  risks  and  rewards  of
ownership have been transferred. Any resulting gain or loss based on the difference between sale
proceeds and valuation is included in the income statement and taxation applicable thereto is shown
as part of the taxation charge.

(i)

Current investments

Investments comprise equity securities held for trading and classified as current assets stated at fair
value, with any resultant gain or loss recognised in the income statement.

(j)

Trade and other receivables

Trade and other receivables are initially stated at fair value and subsequently carried at cost less an
allowance for impairment. These assets are not discounted as it is deemed immaterial.

(k) Cash and cash equivalents

Cash  and  cash  equivalents  comprise  cash  balances  and  short  term  deposits.  These  short  term
deposits  are  highly  liquid  investments  that  are  readily  convertible  to  known  amounts  of  cash  and
which  are  subject  to  an  insignificant  risk  of  changes  in  value.  Bank  overdrafts  are  repayable  on
demand and form an integral part of the Group’s cash management. Bank overdrafts have therefore
been included as a component of cash and cash equivalents for the purpose of the statement of cash
flows.

(l)

Dividends

Dividends are recognised as a liability in the period in which they are approved.

(m) Trade and other payables

Trade and other payables are initially stated at fair value and subsequently carried at amortised cost.

Page 31

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 32

Daejan Holdings PLC Report & Financial Statements 2012

 Notes to the Consolidated Financial Statements (continued) 

(n) Net rental income

Net rental income comprises rent and service charges receivable less applicable provisions and costs
associated with the properties. Rental income from investment property leased out under operating
leases is recognised in the income statement on a straight-line basis over the term of the lease. Lease
incentives  granted  are  recognised  as  an  integral  part  of  the  total  rental  income.  Service  charge
income is recognised as the services are provided. Net rental income is stated net of recoverable VAT.

The  cost  of  repairs  is  written  off  to  the  income  statement  in  the  year  in  which  the  expenditure
occurred.  Lease  payments  under  operating  leases  are  recognised  in  the  income  statement  on  a
straight-line basis over the term of the lease.

(o) Dividend income

Dividend  income  is  recognised  in  the  income  statement  on  the  date  the  entity’s  right  to  receive
payments is established which, in the case of quoted securities, is the ex-dividend date.

(p)

Taxation

Income  tax  on  the  profit  or  loss  for  the  year  comprises  current  and  deferred  tax.  Income  tax  is
recognised in the income statement except to the extent that it relates to items recognised directly
in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted
or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of
previous years.

Deferred  tax  is  provided  using  the  balance  sheet  liability  method,  providing  for  temporary
differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for taxation purposes. The amount of deferred tax provided is based on the
expected manner of realisation or settlement of the carrying amount of assets and liabilities, using
tax rates enacted or substantively enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will
be available against which the asset can be utilised.

(q)

Segmental reporting

The Company has identified its operating segments on the basis of those components of the Group
which engage in business activities from which they may earn revenues and incur expenses and for
which  discrete  financial  information  is  available  and  regularly  reviewed  by  the  Chief  Operating
Decision Maker in order to allocate resources and assess performance. The Company has determined
the Chief Operating Decision Maker to be the Board of Directors.

(r)

Impairment

The carrying amounts of the Group’s assets, other than investment property (see Note 1 (h)) and
deferred tax assets (see Note 1 (p)), are reviewed at each balance sheet date to determine whether
there is any indication of impairment. If any such indication exists the asset’s recoverable amount is
estimated and an impairment loss recognised whenever the carrying amount of the asset exceeds its
recoverable amount. Impairment losses are recognised in the income statement.

The recoverable amount of an asset is the greater of its fair value less costs to sell and its value-in-
use. The value-in-use is determined as the net present value of the future cash flows expected to be

Page 32

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 33

Daejan Holdings PLC Report & Financial Statements 2012

derived  from  the  asset,  discounted  using  a  pre-tax  discount  rate  that  reflects  current  market
assessments of the time value of money and the risks specific to the asset.

(s)

Provisions

A provision is recognised in the balance sheet when the Group has a legal or constructive obligation
as a result of a past event, and it is probable that an outflow of economic benefits will be required
to  settle  the  obligation.  If  the  effect  is  material,  provisions  are  determined  by  discounting  the
expected  future  cash  flows  at  a  pre-tax  rate  that  reflects  current  market  assessments  of  the  time
value of money and, where appropriate, the risks specific to the liability.

(t)

Loans and borrowings

Floating rate loans and borrowings are initially recognised at fair value and are subsequently recorded
at  amortised  cost.  Fixed  rate  loans  and  borrowings  are  initially  recognised,  and  subsequently
recorded,  at  fair  value.  In  the  case  of  floating  rate  loans  and  borrowings,  transaction  costs  are
deducted  from  the  fair  value  at  recognition  and  any  differences  between  the  amount  initially
recognised and the redemption value is recognised in the income statement over the period of the
borrowings on an effective interest rate basis.

(u)

Significant judgements, key assumptions and estimates

The  Group’s  significant  accounting  policies  are  set  out  above.  Not  all  of  these  policies  require
management to make subjective or complex judgements or estimates. The following is intended to
provide further detail relating to those accounting policies that management consider particularly
significant because of the level of complexity, judgement or estimation involved in their application
and their impact on the consolidated financial statements.

(i)

Property valuations

The valuation of the Group’s property portfolio is inherently subjective, depending on
many factors, including the individual nature of each property, its location and expected
future net rental values, market yields and comparable market transactions. Therefore the
valuations  are  subject  to  a  degree  of  uncertainty  and  are  made  on  the  basis  of
assumptions  which  may  not  prove  to  be  accurate,  particularly  in  periods  of  difficult
market or economic conditions. As noted in Note 1 (h) above, all the Group’s properties
are valued by external valuers with appropriate qualifications and experience.

(ii)

Income taxes

The tax treatment of some transactions and calculations cannot be determined until a
formal resolution has been reached with the relevant tax authorities. In such cases, the
Group’s policy is to be prudent in its assessment of the tax benefit which may accrue in
accordance with the contingent asset rules in IAS 37 Provisions, Contingent Liabilities
and  Contingent Assets. Where  the  final  outcome  of  such  matters  is  different  from  the
amounts initially recorded, those differences will be reflected in the income and deferred
taxes amounts at the time of formal resolution.

Additionally, judgement has been exercised in relation to the recognition of deferred tax
assets where the utilisation of the underlying tax losses is uncertain.

The Group’s operational policy is generally to hold its investment property for the long
term.  Consequently,  the  revalued  carrying  amount  of  its  properties  will  be  recovered
through  use  and  thus  the  deferred  tax  relating  to  the  revaluation  is  calculated
accordingly, i.e. without taking account of indexation.

Page 33

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 34

Daejan Holdings PLC Report & Financial Statements 2012

 Notes to the Consolidated Financial Statements (continued) 

(iii)

Fixed interest rate loans and borrowings

The treatment of fixed rate debt at fair value through profit and loss reflects the Group’s
overall management, on a fair value basis, of its investment property portfolio together
with the large majority of the debt which finances it. This treatment also is in order to
provide  consistency  of  accounting  measurement  between  fixed  rate  debt  and  floating
rate  debt  which  has  been  fixed  through  the  use  of  interest  rate  swaps;  these  two
categories of debt comprise the large majority of the Group’s total loans and borrowings.

(iv) Valuation of hedging instruments

The  fair  value  of  hedging  instruments  that  are  not  traded  in  an  active  market  is
determined by using valuation techniques. Management, based on independent advice,
uses  its  judgement  to  select  appropriate  methods  and  assumptions  which  are  based
mainly on market conditions existing at the balance sheet date.

(v)

Trade receivables

Management uses details of the age of trade receivables and the status of any disputes
together  with  external  evidence  of  the  credit  status  of  the  counterparty  in  making
judgements concerning any need to impair the carrying values.

2.

Segmental Analysis

The  Group  is  managed  through  two  discrete  geographical  divisions  and  has  only  one  product  or
service,  being  investment  in  property  for  the  generation  of  rental  income  and/or  capital
appreciation. This is reflected in the Group’s structure and in the segment information reviewed by
the Board.

for the year ended 31 March 2012

Rental and related income
Property operating expenses
Profit/(loss) on disposal of property
Net valuation movements on property
Administrative expenses
Profit before finance costs
Fair value losses
Other financial income
Financial expenses
Profit before taxation
Income tax credit/(charge)
Profit for the year

Capital expenditure

as at 31 March 2012
Investment property
Other assets
Total segment assets
Total segment liabilities

Capital employed

UK

£000

77,094
(47,150)
16,494
(2,467)
(10,598)
33,373
(4,980)
402
(3,901)
24,894
5,481
30,375

USA Eliminations

£000

£000

30,000
(20,886)
(240)
18,150
(537)
26,487
(1,907)
434
(8,059)
16,955
(11,197)
5,758

–
–
–
–
–
–
–
(324)
324
–
–
–

Total

£000

107,094
(68,036)
16,254
15,683
(11,135)
59,860
(6,887)
512
(11,636)
41,849
(5,716)
36,133

23,544

2,074

–

25,618

991,537
77,613
1,069,150
(298,679)

262,557
38,110
300,667
(208,787)

–
(4,912)
(4,912)
4,912

1,254,094
110,811
1,364,905
(502,554)

770,471

91,880

–

862,351

Page 34

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 35

Daejan Holdings PLC Report & Financial Statements 2012

for the year ended 31 March 2011

Rental and related income
Property operating expenses
Profit on disposal of property
Net valuation movements on property
Administrative expenses
Profit before finance costs
Fair value (losses)/gains
Other financial income
Financial expenses
Profit before taxation
Income tax charge
Profit for the year

Capital expenditure

as at 31 March 2011
Investment property
Other assets
Total segment assets
Total segment liabilities

Capital employed

UK

£000

74,542
(41,746)
9,257
44,643
(10,107)
76,589
(384)
421
(4,266)
72,360
(9,616)
62,744

USA Eliminations

£000

£000

28,150
(18,997)
–
7,381
(451)
16,083
2,419
622
(7,121)
12,003
(6,914)
5,089

–
–
–
–
–
–
–
(531)
531
–
–
–

Total

£000

102,692
(60,743)
9,257
52,024
(10,558)
92,672
2,035
512
(10,856)
84,363
(16,530)
67,833

4,488

25,502

–

29,990

982,653
102,269
1,084,922
(337,509)

242,147
23,772
265,919
(175,070)

–
(4,900)
(4,900)
4,900

1,224,800
121,141
1,345,941
(507,679)

747,413

90,849

–

838,262

No single lessee accounted for more than 5% of the Group’s rental and related income in either year.

3.

Property Operating Expenses

Porterage, cleaning and repairs
Insurance
Building services
Other management costs

2012

£000

34,019
4,137
18,893
10,987

2011
£000

31,445
3,917
15,248
10,133

68,036

60,743

Of  the  property  operating  expenses  shown  above,  an  amount  of  £1,978,000 (2011  –  £1,704,000)
related to properties which generated no income during the year.

Page 35

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 36

Daejan Holdings PLC Report & Financial Statements 2012

 Notes to the Consolidated Financial Statements (continued) 

4.

Administrative Expenses

Salaries
Directors’ remuneration
Audit and accountancy
Legal and other administrative expenses

2012

£000

5,895
1,512
730
2,998

2011
£000

5,855
1,497
779
2,427

11,135

10,558

Auditors’ remuneration:

During  the  year  the  Group  paid  KPMG Audit  Plc  £30,000  (2011  –  £20,000) for  the  audit  of  the
Company and £342,000 (2011 – £331,000) for the audit of the Group’s subsidiaries, together with
£15,000  (2011  – £Nil)  for  audit  related  assurance  services  and  £49,000  (2011  – £Nil)  for  other
services.

The Group jointly employed an average of 139 persons during the year (2011 – 141). The aggregate
payroll costs were:

Wages
NI contributions
Pensions

2012

£000

5,062
456
377

2011
£000

5,028
446
381

5,895

5,855

Details of Directors’ remuneration are as set out in the Directors’ Remuneration Report.

5.

Financial Income and Expenses

Financial income:
Bank interest receivable
Other financial income

Financial expenses:
Interest payable on bank loans
Interest payable on mortgages
Other interest payable

Page 36

2012

£000

168
344

512

2011
£000

200
312

512

2,203
9,410
23

2,328
8,505
23

11,636

10,856

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 37

Daejan Holdings PLC Report & Financial Statements 2012

6.

Taxation

Taxation based on the profit for the year of the Company and its subsidiaries:

UK corporation tax
UK prior year items

Overseas taxation

Total current tax

Deferred tax
Deferred tax – reduction in future tax rate and prior year items

Total deferred tax

Total tax charge

Reconciliation of tax expense
Profit before taxation

Corporation tax at the standard UK rate of 26% (2011 – 28%)
Reduction in future tax rate and prior year items
Higher tax rate on overseas operations
Other

Total tax charge

2012

£000

10,713
619

2011
£000

7,734
577

11,332

8,311

145

416

11,477

8,727

2,945
(8,706)

18,040
(10,237)

(5,761)

7,803

5,716

16,530

41,849

84,363

10,881
(8,087)
3,410
(488)

23,622
(9,660)
1,837
731

5,716

16,530

The  Finance Act  2011  enacted  a  reduction  in  the  UK  corporation  tax  rate  from  26%  to  25%  with
effect from April 2012. On 21 March 2012 the UK Government announced that the corporation tax
rate would reduce to 24% from April 2012, with two further annual 1% cuts to 22% by April 2014.
Other than the change to 24%, which became substantively enacted on 26 March 2012, the effects
of  the  announced  changes  are  not  reflected  in  these  financial  statements  as  they  were  either
substantively enacted after the balance sheet date or they have not yet been enacted and, in each
case, the impact has not yet been estimated.

7.

Earnings per Share

Earnings per share is calculated on the earnings, after taxation and minority interests, of £35,951,000
(2011 – £67,823,000) and the weighted average shares in issue during the year of 16,295,357 (2011
– 16,295,357).

Page 37

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 38

Daejan Holdings PLC Report & Financial Statements 2012

 Notes to the Consolidated Financial Statements (continued) 

8.

Dividends

Amounts recognised as distributions to equity holders in the year:
Final dividend for the year to 31 March 2010,
paid 12 November 2010 @ 49p per share
Interim dividend for the year to 31 March 2011,
paid 4 March 2011 @ 25p per share
Final dividend for the year to 31 March 2011,
paid 11 November 2011 @ 50p per share
Interim dividend for the year to 31 March 2012,
paid 2 March 2012 @ 25p per share

2012

£000

2011
£000

7,985

4,074

8,148

4,074

12,222

12,059

The  Board  has  recommended  a  final  dividend  for  the  year  to  31  March  2012  of  £8,311,000,
representing  51p  per  share. The  dividend  has  not  been  included  as  a  liability  in  these  financial
statements.

9.

Investment Property

Long

Short

Freehold Leasehold Leasehold
£000

£000

£000

Total

2012

£000

Total

2011
£000

Balance at 1 April
Disposals
New acquisitions
Additions to existing properties
Revaluation
Reclassification
Foreign exchange movements

969,183
(12,195)
15,129
9,599
15,342
–
518

245,839
(433)
–
890
(350)
(1,175)
103

9,778 1,224,800 1,155,384
(906)
(12,628)
23,176
15,129
6,814
10,489
52,024
15,683
–
–
(11,692)
621

–
–
–
691
1,175
–

Balance at 31 March

997,576

244,874

11,644 1,254,094 1,224,800

Professional valuations of all the Group’s UK investment properties were carried out at 31 March
2012 by Colliers CRE, Chartered Surveyors. The revalued figures of £993.4 million are based on open
market  values  in  accordance  with  the  Practice  Statements  in  the  RICS  Appraisal  and  Valuation
Manual. The Group’s USA investment properties were also professionally valued at 31 March 2012 by
Joseph J. Blake and Associates, Inc. and Metropolitan Valuation Services, Inc., USA Certified General
Real  Estate Appraisers. The  revalued  figures  of  £263.3 million  are  based  on  open  market  values.
Professional  valuations  included  in  the  above  table  have  been  stated  net  of  £2.6 million  of  lease
incentives which are included in Trade and other receivables.

The  present  value  of  future  minimum  lease  payments  in  relation  to  the  leasehold  investment
properties is not material.

Contractual  obligations  not  yet  invoiced  or  paid,  for  the  purchase,  construction,  development  or
enhancement  of  investment  properties,  amounted  to  £19.8 million  at  31  March  2012 (2011  –
£32.1 million). In both years these related principally to the refurbishment and extension of Africa
House, WC2.

Page 38

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 39

Daejan Holdings PLC Report & Financial Statements 2012

10. Deferred Tax Assets and Liabilities

Assets Liabilities

£000

£000

2012

Net

£000

Assets Liabilities
£000
£000

2011

Net
£000

Investment property
Accelerated tax depreciation
Financial instruments

– (184,777) (184,777)
(9,879)
–
8,539
8,539

(9,879)
–

– (179,100) (179,100)
(17,104)
–
4,378
4,378

(17,104)
–

8,539 (194,656) (186,117)

4,378 (196,204) (191,826)

The movement in deferred tax is as follows:

Accelerated

tax Financial

Investment

depreci-

property

£000

ation

£000

instru-

ments

£000

Total

2012

£000

Total

2011
£000

Balance at 1 April
Recognised in income
Foreign exchange movements

(179,100) (17,104)
7,260
(35)

(5,652)
(25)

4,378 (191,826)
5,761
4,153
(52)
8

(185,515)
(7,803)
1,492

Balance at 31 March

(184,777)

(9,879)

8,539 (186,117)

(191,826)

11.

Trade and Other Receivables

Rent and service charges
Other debtors and prepayments
Mortgages granted repayable within one year

2012

£000

21,177
47,791
610

2011
£000

20,972
19,602
647

69,578

41,221

Other debtors and prepayments includes £21.3 million relating to disposal of investment property
(2011 – £Nil).

The ageing of rent and service charge receivables was as follows:

Not past due
Past due by less than one month
Past due by one to three months
Past due by three to six months
Past due by more than six months

2012

Impair-

ment

£000

–
(265)
(583)
(1,250)
(8,971)

Gross

£000

9,007
7,473
2,434
2,444
10,888

Net

£000

9,007
7,208
1,851
1,194
1,917

Gross
£000

9,365
6,708
3,792
1,849
10,884

2011

Impair-

ment
£000

–
(969)
(547)
(267)
(9,843)

Net
£000

9,365
5,739
3,245
1,582
1,041

32,246 (11,069) 21,177

32,598

(11,626)

20,972

Page 39

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 40

Daejan Holdings PLC Report & Financial Statements 2012

 Notes to the Consolidated Financial Statements (continued) 

The movement in the allowance for impairment in respect of trade and other receivables during the
year was as follows:

Balance at 1 April
Amounts written off
Movement in allowance for impairment

Balance at 31 March

12.

Current Investments

Listed securities

13.

Cash and Cash Equivalents

Bank balances
Short term deposits

Cash and cash equivalents in the balance sheet
Bank overdrafts

2012

£000

2011
£000

11,626
(2,281)
1,724

10,875
(808)
1,559

11,069

11,626

2012

£000

220

2011
£000

246

2012

£000

22,372
10,102

32,474
(150)

2011
£000

67,237
8,059

75,296
–

Cash and cash equivalents in the cash flow statement

32,324

75,296

Included within bank balances are tenants’ deposits of £2,220,000 (2011 – £2,035,000) in the UK
and  £1,588,000  (2011  –  £1,693,000)  in  the  USA,  which  cannot  be  used  in  the  ordinary  course  of
business.

14.

Share Capital

Allotted, called up and fully paid:
Ordinary shares of 25 pence per share

Number

2012

£000

2011
£000

16,295,357

4,074

4,074

The Company has one class of share, which carries no special rights or rights to fixed income. There
are no restrictions on the transfer of these shares or restrictions on voting rights.

Page 40

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 41

Daejan Holdings PLC Report & Financial Statements 2012

15.

Trade and Other Payables

Rent and service charges charged in advance
Other creditors and accruals
Derivative financial instruments

16.

Loans and Borrowings

Non-current liabilities
Mortgages
Bank loans

Current liabilities

Bank overdrafts

Mortgages
Bank loans

Total loans and borrowings
Bank overdrafts
Mortgages
Bank loans

2012

£000

15,750
22,629
6,149

2011
£000

14,495
22,344
3,982

44,528

40,821

2012

£000

2011
£000

161,179
51,906

148,296
46,281

213,085

194,577

150

–

16,566
1,375

12,873
42,375

17,941

55,248

150
177,745
53,281

–
161,169
88,656

231,176

249,825

All  mortgages  and  bank  loans  are  secured  on  specific  investment  properties  owned  by  subsidiary
undertakings.

The maturity profile of the Group’s loans and borrowings was as follows:

Due within one year
Due within one to two years
Due within two to five years
Due after more than five years

2012

Bank loans

and overdrafts

Mortgages

£000

£000

1,525
1,375
4,125
46,406

16,566
15,527
68,123
77,529

Total

£000

18,091
16,902
72,248
123,935

2011

Total
£000

55,248
15,226
53,230
126,121

53,431

177,745

231,176

249,825

Page 41

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 42

Daejan Holdings PLC Report & Financial Statements 2012

 Notes to the Consolidated Financial Statements (continued) 

The risk profile of the Group’s loans and borrowings, after taking account of interest rate swaps, was
as follows:

2012

Fixed Floating

£000

£000

Total

£000

Fixed
£000

2011

Floating
£000

Total
£000

Sterling
US Dollar

50,952
151,793

28,431

79,383
– 151,793

48,665
137,504

63,656
–

112,321
137,504

202,745

28,431 231,176

186,169

63,656

249,825

Floating rate bank loans bear rates based on LIBOR. The Group’s interest rate swaps are set out in
Note 17. The interest rate profile of the Group’s fixed rate mortgages was as follows:

Per cent.
3.5-4.0
4.0-4.5
4.5-5.0
5.0-5.5
5.5-6.0
6.0-6.5
6.5-7.0
7.5-8.0
9.5-10.0

2012

£000

2011
£000

30,729
24,873
31,357
6,789
42,271
27,859
11,829
2,038
–

–
16,956
2,435
26,378
41,887
46,020
11,494
2,193
13,806

177,745

161,169

The weighted average rate (after taking account of interest rate swaps) and the weighted average
term of the Group’s fixed rate loans and borrowings were as follows:

Sterling
US Dollar

2012

Per cent.

2011
Per cent.

6.15
5.05

6.17
6.04

2012

Years

12.5
5.3

2011
Years

13.0
5.7

Page 42

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 43

Daejan Holdings PLC Report & Financial Statements 2012

17.

Financial Assets and Liabilities

The Group’s financial instruments are analysed into category as follows:

2012

Financing

Carrying

income/

amount

(expense)

£000

220

220

£000

(3)

(3)

2011

Carrying

amount
£000

246

246

Financing

income/

(expense)
£000

(16)

(16)

Current asset investments

Current assets at fair value

Derivative financial instruments
Fixed rate loans and borrowings

(6,149)
(177,745)

(2,167)
(14,127)

(3,982)
(161,169)

556
(7,010)

Current and non-current liabilities at 

fair value

(183,894)

(16,294)

(165,151)

(6,454)

Trade and other receivables
Cash and cash equivalents

Current assets at amortised cost

69,578
32,474

102,052

344
168

512

41,221
75,296

116,517

312
200

512

Trade and other payables
Floating rate loans and borrowings

(38,379)
(53,281)

(23)
(2,203)

(36,839)
(88,656)

(23)
(2,328)

Current and non-current liabilities at

amortised cost

(91,660)

(2,226)

(125,495)

(2,351)

Total financial instruments

(173,282)

(18,011)

(173,883)

(8,309)

In common with all businesses, the Group is exposed to the following types of risk which arise from
its use of financial instruments:

Credit risk
Liquidity risk
Market risk

This note presents information about the nature of the Group’s exposure to such risks, its objectives,
policies  and  processes  for  measuring  and  managing  risk  and  the  Group’s  management  of  capital.
Reference to disclosures given elsewhere in the financial statements is included as appropriate.

The  Board  has  overall  responsibility  for  determining  the  Group’s  risk  management  objectives  and
policies and, whilst retaining ultimate responsibility for them, has delegated to the finance function
the  authority  for  designing  and  operating  processes  that  ensure  the  effective  implementation  of
those objectives. The overall objectives of the Board are to set policies that seek to reduce risk as far
as possible without unduly affecting the Group’s competitiveness and flexibility.

Credit risk

The Group’s exposure to credit risk arises from the potential financial loss if a tenant or counterparty
to  a  financial  instrument  fails  to  meet  its  contractual  obligations  and  arises  principally  from  the
Group’s trade receivables from tenants.

Page 43

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 44

Daejan Holdings PLC Report & Financial Statements 2012

 Notes to the Consolidated Financial Statements (continued) 

Trade receivables

The majority of the Group’s rental income is demanded quarterly in advance and demands are sent
out prior to the due date. Management monitors arrears continually and prompt action is taken to
address potential defaults as appropriate. The credit worthiness of each tenant is assessed prior to
the agreement of the lease. Collateral is generally required by the Group to support lease obligations.
In  many  cases  this  takes  the  form  of  a  tenant  security  deposit  but  also  includes  parent  company
guarantees  or  bank  or  other  guarantees  where  appropriate.  Provision  is  made  on  a  sliding  scale
against  any  rental  arrears  where  recovery  is  in  doubt  or  where  solicitors  have  been  instructed  to
recover the debt, with full provision for impairment usually being made where a tenant is in arrears
for more than a year. Details of the Group’s trade receivables and the extent of impairment provisions
against them are set out in Note 11.

Due to the large number of tenants across various sectors and geographical locations, the Board does
not consider there to be a significant concentration of credit risk.

Cash and derivative financial instruments

The credit rating of counterparties to financial instruments is kept under review, particularly in the
current economic conditions. The Group’s interest rate swaps are currently significantly out-of-the -
money; consequently, counterparty risk on swaps does not represent a major risk at the current time.
The  counterparty  risk  on  cash  and  short-term  deposits  is  managed  by  limiting  the  aggregate
exposure  to  any  institution  by  reference  to  their  credit  rating.  Such  balances  are  generally  placed
with major financial institutions where credit risk is not considered significant.

Maximum exposure

The aggregate carrying amounts of the Group’s financial assets, which are stated net of impairment
provisions, represents the Group’s maximum exposure to credit risk, before taking into account the
value of the tenant security deposits held and other collateral.

Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting its financial obligations
as  they  fall  due  and  arises  from  the  Group’s  management  of  its  working  capital  and  the  finance
charges and amortisation of its loans and borrowings.

The  Group’s  policy  is  to  seek  to  maintain  cash  balances  to  meet  all  short  and  medium  term
requirements. The Group has a low level of gearing relative to the property investment sector as a
whole and has long standing relationships with many leading banks and financial institutions from
which the Board expect to be able to raise further funds if required. At 31 March 2012, gearing was
16.9 per cent. (2011 – 18.6 per cent.) on the basis of gross debt to gross assets. Cash and short-term
deposits  at  31  March  2012,  were  £32.5 million  (2011  –  £30.6 million, after  adjusting  for  £41.0  of
short-term  borrowings  temporarily  held  as  cash  at  the  year  end)  and  £18.1 million  of  loans  and
borrowing were repayable within one year (2011 – £14.2 million, after adjusting for the same short-
term  borrowings).  In  addition,  at  the  same  date,  the  Group  had  undrawn  committed  facilities  of
£64.6 million (2011 – £30.6 million). Of this, £61.6 million expires in 2015 and £3.0 million in 2018.

Page 44

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 45

Daejan Holdings PLC Report & Financial Statements 2012

The maturity analysis of the undiscounted cash flows arising from the Group’s financial liabilities at
31 March 2012 was as follows:

Aggregate

Due

Due

Due Due after

Carrying

undiscounted

within

within

within more than

amount
£000
53,431
177,745
–
6,149
38,379

275,704

cash flows
£000
53,431
159,266
54,306
7,572
38,379

one year
£000
1,525
12,839
9,158
1,141
38,379

1-2 years
£000
1,375
12,292
8,407
1,141
–

2-5 years
£000
4,125
61,886
19,106
3,422
–

5 years
£000
46,406
72,249
17,635
1,868
–

312,954

63,042

23,215

88,539

138,158

Bank loans
Mortgages
Interest
Interest rate swaps
Trade and other payables

Market risk

Market risk arises mainly from the impact that changes in interest rates might have on the cost of
Group borrowing and the impact that changes in the US$/£ exchange rate might have on the Group’s
USA net assets.

Interest rates

The  Group  seeks  to  reduce  the  interest  rate  risk  by  fixing  rates  on  a  majority  of  its  loans  and
borrowings, whilst maintaining some loans at floating rates in order to retain flexibility in relation to
short term interest rates. Interest rates are fixed either through the use of fixed rate mortgage finance
or through interest rate swaps. The Group does not speculate in treasury products but uses these
only to limit exposure to potential interest rate fluctuations. The interest rate profile of the Group’s
loans and borrowings is set out in Note 16.

It is estimated that a general increase of one percentage point in interest rates would decrease the
Group’s  profit  before  taxation  by  approximately  £0.3 million,  after  taking  account  of  the  interest
swaps in place.

There also exists a risk to the income statement arising from the recognition and re-measurement of
fixed  rate  debt  and  interest  rate  swaps  at  fair  value.  It  is  estimated  that  a  general  increase  of  one
percentage point in interest rates would give rise to a reduction in fair value of fixed rate debt and
interest rate swaps of £9.4 million.

Interest rate swaps

The interest rate swaps held by the Group at the year end were as follows:

Contracted rate

(excluding margin)

Notional principal

Fair value

2012

2011

2012

Per cent.
5.6

Per cent.
5.6

£000
25,000

2011

£000
25,000

2012

£000
6,149

2011

£000
3,982

Maturing in more than five years

Foreign exchange rates

The Group seeks to reduce its exposure to foreign currency risk in relation to its USA net assets by
funding  its  USA  investment  property  with  US  Dollar  denominated  loans  and  borrowings. As  the
Group’s investment in USA assets are held for the long term and funds are not usually returned to

Page 45

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 46

Daejan Holdings PLC Report & Financial Statements 2012

 Notes to the Consolidated Financial Statements (continued) 

the UK, the Group’s policy is not to hedge its residual exposure. Management monitors exchange
rates on a regular basis and elects to transfer funds only when the rate is favourable to do so.

It  is  estimated  that  a  10  per  cent. depreciation  of  the  US  Dollar  against  Sterling would  cause  a
decrease in the Sterling value of the Group’s USA net assets of £8.4 million.

Capital management

The  capital  structure  of  the  Group  consists  of  equity  attributable  to  equity  holders  of  the  parent
together with net debt. This is kept under constant review to ensure the Group has sufficient capital
to fund its operations and that the Group’s strategy of low gearing is maintained. The Group seeks to
maintain  a  balance  between  longer-term  finance  appropriate  to  fund  its  long-term  investment
property  holding  strategy  and  cost  effectiveness,  given  availability  of  debt  in  the  market.  Equity
comprises  issued  share  capital,  reserves  and  retained  earnings  as  set  out  in  the  consolidated
statement of changes in equity. Net debt comprises a mix of fixed rate mortgages and shorter-term
bank loans as set out in Note 16 and cash and short term deposits as set out in Note 13. All loans and
borrowings  are  secured  against  investment  property  and  the  bank  loans  are  drawn  against
committed facilities.

Fair values of financial instruments

The  Group’s  financial  instruments  are  either  recorded  at  fair  value  or  their  fair  values  are  not
materially different from their carrying amounts.

The fair values of fixed rate loans and borrowings and derivative financial instruments recorded in
the financial statements, have been determined by discounting the differences between cash flows
based on contractual principal and interest amounts and cash flows based on forecast market rates.
As  such  these  measurements  are  classified  as  Level  2  as  defined  by  IFRS  7 Financial  Instruments:
Disclosures.  The  amount  of  the  change  in  the  fair  value  of  the  Group’s  fixed  rate  loans  and
borrowings, both during the period and cumulatively, which is attributable to changes in the credit
risk of the liability is immaterial. This has been determined by assessing the amount of change that is
not due to changes in market conditions.

18. Related Party Transactions

Day-to-day management of the Group’s properties in the UK is mainly carried out by Highdorn Co.
Limited and by Freshwater Property Management Limited. Mr B S E Freshwater and Mr S I Freshwater
are Directors of both companies. They have no beneficial interest in the share capital of Highdorn
Co.  Limited.  Mr  B  S  E  Freshwater,  Mr  S  I  Freshwater  and  Mr  D  Davis  are  Directors  of  the  parent
company  of  Freshwater  Property  Management  Limited  but  have  no  beneficial  interest  in  either
company. Mr R E Freshwater has a beneficial interest in a trust holding interests in shares in Highdorn
Co. Limited.

In  their  capacity  as  property  managing  agents,  Highdorn  Co.  Limited  and  Freshwater  Property
Management  Limited  collect  rents  and  incur  direct  property  expenses  on  behalf  of  the  Group. At
31 March  2012,  the  aggregate  net  amounts  due  to  the  Group  from  Highdorn  Co.  Limited  and
Freshwater  Property  Management  Limited  in  relation  to  such  agency  receipts  and  payments  was
£5.8 million (2011 – £3.0 million). These amounts are not secured and are payable on demand. No
guarantees have been given or received and the amounts are settled in cash.

Page 46

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 47

Daejan Holdings PLC Report & Financial Statements 2012

The amounts paid by the Group for the provision of property and other management services by
Highdorn  Co.  Limited  and  Freshwater  Property  Management  Limited,  not  included  above,  were  as
follows:

Balance due to related party managing agents at 1 April
Charged during the year
Paid during the year

Balance due to related party managing agents at 31 March

2012

£000

2011
£000

672
3,770
(3,768)

843
3,668
(3,839)

674

672

The Directors’ interests in the Company and the principal shareholders are described on pages 14
and 15.

The Board considers that the Directors are the key management personnel of the Group and their
remuneration is disclosed on page 16.

19.

Contingent Liabilities

The Group is from time to time party to legal actions arising in the ordinary course of business. The
Directors are not aware of any current actions which could have a material adverse effect on the
financial position of the Group.

20. Operating Lease Agreements

The Group earns rental income by leasing its investment properties to tenants under operating leases
which vary in terms and provisions between type of property and type of tenure. Leases providing
for contingent rents are rare within the Group’s property portfolio and no amounts for contingent
rents are included in rental income for the year (2011 – £Nil).

At the balance sheet date, future minimum lease payments receivable by the Group under operating
leases were as follows:

Due within one year
Due within one to two years
Due within two to five years
Due after more than five years

2012

£000

2011
£000

68,478
41,872
82,475
226,277

81,429
49,236
103,644
301,871

419,102

536,180

Many of the Group’s residential properties are let under assured shorthold tenancies which typically
are for initial terms of 12 months or less, whereafter they are cancellable at short notice. The Group’s
experience is that a significant proportion of such tenancies are held over after the expiry of their
initial term.

Page 47

158858 Daejan Holdings Plc R&A 2012 Pt4_158858 Project Daejan Holdings R&A Pt4  20/07/2012  16:07  Page 48

Daejan Holdings PLC Report & Financial Statements 2012

Notes to the Consolidated Financial Statements (continued) 

21.

Principal Subsidiary Undertakings

Except where indicated the following are indirect subsidiaries of the Company. All are wholly owned
property investment companies and are included in the consolidated financial statements.

Incorporated in Great Britain and registered in England and Wales
Astral Estates (London) Limited
Bampton Holdings Limited
Bampton (B&B) Limited
Bampton (Redbridge) Limited
Brickfield Properties Limited
City and Country Properties Limited
City and Country Properties (Birmingham) 

Daejan (Lauderdale) Limited
Daejan (NUV) Limited 
Daejan Properties Limited 
Daejan (Reading) Limited
Daejan Retail Properties Limited 
Daejan (Taunton) Limited 
Daejan Traders Limited*
Daejan (UK) Limited*
Daejan (US) Limited*
Daejan (Warwick) Limited 
Daejan (Watford) Limited 
Daejan (Worcester) Limited 
Hampstead Way Investments Limited
Inputstock Limited
Inputstripe Limited
Lawnstamp Limited
Limebridge Co. Limited
Pegasus Investment Company Limited
Rosebel Holdings Limited 
Seaglen Investments Limited 
St. Leonards Properties Limited
The Bampton Property Group Limited
The Cromlech Property Co. Limited
The Halliard Property Co. Limited

Incorporated in the USA (see note)
Daejan Holdings (US) Inc.
Daejan (NY) Limited
Daejan Enterprises Inc.

Limited

City and Country Properties (Camberley) 

Limited

City and Country Properties (Midlands) Limited 
Coinsun Limited
Daejan (Brighton) Limited 
Daejan (Cambridge) Limited 
Daejan (Cardiff) Limited 
Daejan (Care Homes) Limited*
Daejan Commercial Properties Limited
Daejan (Dartford) Limited 
Daejan Developments Limited 
Daejan (Durham) Limited 
Daejan Enterprises Limited 
Daejan Estates Limited
Daejan (FH 1998) Limited 
Daejan (FHNV 1998) Limited 
Daejan (High Wycombe) Limited
Daejan Investments Limited
Daejan Investments (Grove Hall) Limited 
Daejan Investments (Harrow) Limited
Daejan Investments (Park) Limited
Daejan (Kingston) Limited 

* Directly owned.

Note: Minority interests arise on investments in a US subsidiary.

Page 48

158858 Daejan Holdings Plc R&A 2012 Pt5_158858 Project Daejan Holdings R&A Pt5  20/07/2012  16:08  Page 49

Daejan Holdings PLC Report & Financial Statements 2012

Company Balance Sheet

as at 31 March 2012

Fixed assets
Investment in subsidiary

undertakings

Current assets
Cash at bank

Creditors: amounts falling 
due within one year

Net current liabilities

Total assets less current

liabilities

Creditors: amounts falling due
after more than one year

Net assets

Capital and reserves
Called up share capital
Share premium account
Other reserves
Profit and loss account

Equity shareholders’ funds

Notes

£000

2012
£000

£000

2011
£000

3

1,097,733

1,016,886

9,907

9,907

58,118

58,118

4

(193,701)

(190,623)

(183,794)

(132,505)

5

6
7
7
7

8

913,939

(51,906)

862,033

4,074
555
893
856,511

862,033

884,381

(46,281)

838,100

4,074
555
893
832,578

838,100

The financial statements on pages 49 to 52 were approved by the Board of Directors on 20 July 2012
and were signed on its behalf by:

B.S.E. Freshwater

Director

D. Davis

Director

Page 49

158858 Daejan Holdings Plc R&A 2012 Pt5_158858 Project Daejan Holdings R&A Pt5  20/07/2012  16:08  Page 50

Daejan Holdings PLC Report & Financial Statements 2012

Notes to the Company Financial Statements

1.

Accounting Policies

The following accounting policies have been applied consistently in dealing with items which are
considered material in relation to the Company’s financial statements.

(a)

Basis of preparation

The  financial  statements  have  been  prepared  under  the  historical  cost  convention,  modified  to
include  the  revaluation  of  investments  in  subsidiaries,  and  in  accordance  with  applicable  UK
accounting standards and applicable law. As permitted by section 408 of the Companies Act 2006, a
separate profit and loss account dealing with the results of the Company has not been presented.
The Company’s profit for the year after taxation is £36,049,000 (2011 – £67,667,000).

(b)

Investments in subsidiary undertakings

Investments in subsidiary undertakings comprise shares in, and loans to, those undertakings and are
stated at fair value in order better to reflect the underlying value of those assets. Fair value has been
assessed by the Directors having regard to the underlying net assets of the subsidiary undertakings
and the fair values of the investment properties held by those undertakings where such fair value is
not included in the net assets.

(c)

Foreign currencies

Transactions in foreign currencies are recorded using the rate of exchange ruling at the date of the
transaction and gains and losses on translation are included in the profit and loss account.

2.

Profit on Ordinary Activities before Taxation

The Company has no staff other than its Directors and their remuneration is set out on page 16 of
the Group accounts. The parent company audit fee is disclosed on page 36 of the Group accounts.

3.

Investments in Subsidiary Undertakings

At 1 April 2011
Loans
Additional investments
Revaluation
Effect of foreign exchange differences

Shares at 
valuation
£000

10,779
– 
42,450
32,051
110

Loans
£000

1,006,107
6,236
–
–
–

Total
£000

1,016,886
6,236
42,450
32,051
110

At 31 March 2012

85,390

1,012,343

1,097,733

The historical cost of shares in subsidiary undertakings is £283.5 million (2011 – £241.0 million).

Page 50

158858 Daejan Holdings Plc R&A 2012 Pt5_158858 Project Daejan Holdings R&A Pt5  20/07/2012  16:47  Page 51

Daejan Holdings PLC Report & Financial Statements 2012

4.

Creditors: Amounts falling due within one year

Bank loans and overdrafts
Other creditors and accruals
Taxation

2012
£000

1,525
184,149
8,027

2011
£000

10,875
169,898
9,850

193,701

190,623

5.

Creditors: Amounts falling due after more than one year

Secured bank loans

6.

Share Capital

2012
£000

2011
£000

51,906

46,281

Number

2012
£000

2011
£000

Allotted, called up and fully paid:
Ordinary shares of 25 pence per share

16,295,357

4,074

4,074

7.

Reserves

Share premium account:
At 1 April 2011 and 31 March 2012

Other non-distributable reserves:
At 1 April 2011 and 31 March 2012

Profit and loss account:
At 1 April 2011
Foreign exchange movements
Profit after tax for the year
Dividend paid in the year

At 31 March 2012

£000

555

893

832,578
106
36,049
(12,222)

856,511

In  the  year  to  31  March  2009,  the  Company  transferred  its  shareholdings  in  certain  of  its  wholly
owned  subsidiary  undertakings  to  three  intermediate  holding  companies  for  a  consideration  of
£832.9  million. As  a  result  of  that  transaction,  the  parent  company  transferred  £645.1 million  of
revaluation gains relating to these investments to the profit and loss reserve. As the transfer of these
revaluation gains arose as a result of a sale of assets within the Group, it is unlikely that the Company
will seek to treat the profit and loss reserve thus arising as distributable.

Under the articles of association of certain Group investment undertakings, realised capital surpluses
are not available for distribution as dividends.

Page 51

158858 Daejan Holdings Plc R&A 2012 Pt5_158858 Project Daejan Holdings R&A Pt5  20/07/2012  16:47  Page 52

Daejan Holdings PLC Report & Financial Statements 2012

Notes to the Company Financial Statements (continued)   

8.

Reconciliation of Movements in Shareholders’ Funds

Profit after tax for the year
Foreign exchange movements
Dividend paid in the year

Net movement in shareholders’ funds
Shareholders’ funds at 1 April

Shareholders’ funds at 31 March

2012
£000

36,049
106
(12,222)

23,933
838,100

2011
£000

67,667
(2,484)
(12,059)

53,124
784,976

862,033

838,100

Page 52

158858 Daejan Holdings Plc R&A 2012 Pt5_158858 Project Daejan Holdings R&A Pt5  20/07/2012  16:08  Page 53

Daejan Holdings PLC Report & Financial Statements 2012

Five-Year Record

2008
£000

2009
£000

2010
£000

2011
£000

2012
£000

Total rental and related income
Property operating expenses

86,952
(46,464)

95,973
(53,470)

99,913
(55,983)

102,692
(60,743)

107,094
(68,036)

Net rental and related income
Profit on disposal of investment properties
Net valuation gains/(losses) on investment 

properties

Administrative expenses

Net operating profit/(loss) before 

financing costs
Net financing costs

Profit/(Loss) before taxation
Income tax credit/(expense)

40,488
6,578

42,503
6,758

43,930
5,073

41,949
9,257

39,058
16,254

20,664 (261,603)
(12,039)
(8,629)

24,997
(10,013)

52,024
(10,558)

15,683
(11,135)

59,101 (224,381)
(23,656)
(12,034)

63,987
(2,858)

92,672
(8,309)

59,860
(18,011)

47,067 (248,037)
69,341

7,040

61,129
(15,474)

84,363
(16,530)

41,849
(5,716)

Profit/(Loss) for the year

54,107 (178,696)

45,655

67,833

36,133

Earnings/(Loss) per share
Total assets
Equity shareholders’ funds
Equity shareholders’ funds per share

£3.32

£2.80

£10.97

£2.21
1,328,297 1,196,660 1,229,715 1,345,941 1,364,905
784,976
862,033
£48.17
£52.90

902,778
£55.40

759,293
£46.60

838,100
£51.43

£4.16

Page 53

158858 Daejan Holdings Plc R&A 2012 Pt5_158858 Project Daejan Holdings R&A Pt5  20/07/2012  16:08  Page 54

Daejan Holdings PLC Report & Financial Statements 2012

Directors and Advisers

Directors

B S E Freshwater

Auditors

KPMG Audit Plc, 

(Chairman and Managing Director) 

15 Canada Square 

D Davis (non-executive)

London E14 5GL

S I Freshwater

A M Freshwater (non-executive) 

Consulting Accountants

R E Freshwater (non-executive)

Cohen Arnold

Secretary

M R M Jenner F.C.I.S.

New Burlington House, 

1075 Finchley Road,

London NW11 0PJ

Registered & Head Office

Principal Bankers

Freshwater House,

Lloyds Banking Group plc

158-162 Shaftesbury Avenue, 

Barclays Bank PLC

The Royal Bank of Scotland Group plc

Stockbrokers

Nplus1 Brewin LLP

7 Drumsheugh Gardens, 

Edinburgh EH3 7QH

London WC2H 8HR

Registered in England

No. 305105

Registrars

Equiniti,

Aspect House 

Spencer Road, 

Lancing,

West Sussex BN99 6DA

Page 54

158858 Daejan Holdings Plc R&A 2012 Pt5_158858 Project Daejan Holdings R&A Pt5  20/07/2012  16:08  Page 55

Daejan Holdings PLC Report & Financial Statements 2012

Notice of Meeting

Notice is hereby given that the Seventy Seventh Annual General Meeting of Daejan Holdings PLC will
be  held  at The  Methven  Room,  CBI,  1st  Floor,  Centre  Point,  New  Oxford  Street,  London WC1,  on
5 September 2012 at 2.00 p.m. for the following purposes:

Ordinary Business
To consider and if thought fit, pass the following Ordinary Resolutions:

1. 

2. 

3. 

4. 

5.

6.

7.

8.

9.

To  receive  the  Financial  Statements  for  the  year  ended  31  March  2012  together  with  the
Reports of the Directors and the Auditors. (Resolution 1.)

To approve the Remuneration Report for the year ended 31 March 2012. (Resolution 2.)

To declare a final dividend. (Resolution 3.)

To re-elect B S E Freshwater as a Director. (Resolution 4.)

To re-elect S I Freshwater as a Director. (Resolution 5.)

To re-elect D Davis as a Director. (Resolution 6.)

To re-elect R E Freshwater as a Director. (Resolution 7.)

To re-elect A M Freshwater as a Director. (Resolution 8.)

To  re-appoint  KPMG  Audit  Plc  as  Auditors,  and  to  authorise  the  Directors  to  agree  their
remuneration. (Resolution 9.)

By Order of the Board,

M R M Jenner
Secretary

20 July 2012

1. Members are entitled to appoint a proxy to exercise all or any of their rights to attend and to speak and vote on
their behalf at the meeting and at any adjournment of it. A member may appoint more than one proxy in relation
to the meeting provided that each proxy is appointed to exercise the rights attached to a different share or shares
held by that member. If a proxy appointment is submitted without indicating how the proxy should vote on any
resolution, the proxy will exercise his/her discretion as to whether and, if so, how he/she votes.

2.

3.

4.

5.

A proxy need not be a member of the Company. A proxy form which may be used to make such appointment and
give proxy instructions accompanies this notice. If you do not have a proxy form and believe that you should have
one, or if you require additional forms, please contact the Company’s Registrar, Equiniti Limited, on 0871 384 2203
(international  callers:  +44  121  415  7047).  Calls  to  this  number  cost  8p  per  minute  from  a  BT  landline,  other
providers’ costs may vary. Lines open 8.30 a.m. to 5.30 p.m., Monday to Friday. Members may also appoint a proxy
through the CREST electronic proxy appointment service as described in note 13 below.

To be valid any proxy form or other instrument appointing a proxy must be received by post or (during normal
business hours only) by hand to Equiniti Limited, Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA no
later than 2.00 p.m. on 3 September 2012, together with, if appropriate, the power of attorney or other authority
(if any) under which it is signed or a duly certified copy of that power or authority.

The return of a completed proxy form, other such instrument or any CREST Proxy Instruction (as described in note
13(a) below) will not prevent a member attending the meeting and voting in person if he/she wishes to do so.

A vote withheld option is provided on the form of proxy to enable you to instruct your proxy not to vote on any
particular resolution. However, it should be noted that a vote withheld in this way is not a ‘vote’ in law and will not
be counted in the calculation of the proportion of the votes ‘For’ and ‘Against’ a resolution.

Page 55

158858 Daejan Holdings Plc R&A 2012 Pt5_158858 Project Daejan Holdings R&A Pt5  20/07/2012  16:08  Page 56

Daejan Holdings PLC Report & Financial Statements 2012

6.

7.

8.

9.

Any person to whom this notice is sent who is a person nominated under section 146 of the Companies Act 2006
to enjoy information rights (a “Nominated Person”) may, under an agreement between him/her and the shareholder
by whom he/she was nominated, have a right to be appointed (or to have someone else appointed) as a proxy for
the Annual  General  Meeting.  If  a  Nominated  Person  has  no  such  proxy  appointment  right  or  does  not  wish  to
exercise it, he/she may, under any such agreement, have a right to give instructions to the shareholder as to the
exercise of voting rights.

The statement of the rights of shareholders in relation to the appointment of proxies in paragraphs 1, 2 and 3 above
does  not  apply  to  Nominated  Persons.  The  rights  described  in  these  paragraphs  can  only  be  exercised  by
shareholders of the Company.

To be entitled to attend and vote at the meeting (and for the purpose of the determination by the Company of the
votes  they  may  cast),  members  must  be  registered  in  the  register  of  members  of  the  Company  at  6:00  p.m.  on
3 September 2012 (or, in the event of any adjournment, 6.00 p.m. on the date which is two days before the time
of the adjourned meeting). Changes to the register of members after the relevant deadline shall be disregarded in
determining the rights of any person to attend and vote at the meeting.

In  the  case  of  joint  holders,  where  more  than  one  of  the  joint  holders  purports  to  appoint  a  proxy,  only  the
appointment submitted by the most senior holder will be accepted. Seniority is determined by the order in which
the names of the joint holders appear in the Company’s register of members in respect of the joint holding (the
first-named being the most senior).

10.

If a member submits more than one valid proxy appointment, the appointment received last before the latest time
for the receipt of proxies will take precedence.

11. Any member attending the meeting has the right to ask questions. The Company must cause to be answered any
such question relating to the business being dealt with at the meeting but no such answer need be given if (i) to
do so would interfere unduly with the preparation for the meeting or would involve the disclosure of confidential
information or (ii) the answer has already been given on a website in the form of an answer to a question or (iii)
it is undesirable in the interests of the Company or the good order of the meeting that the question be answered.

12. As at the date of issue of this notice the Company’s issued share capital consists of 16,295,357 ordinary shares,
carrying one vote each. Therefore, the total voting rights in the Company as at the date of issue of this notice are
16,295,357.

13. CREST  members  who  wish  to  appoint  a  proxy  or  proxies  through  the  CREST  electronic  proxy  appointment
service may do so for this meeting by using the procedures described in the CREST Manual which can be viewed
at www.euroclear.com/CREST. CREST personal members or other CREST sponsored members, and those CREST
members who have appointed a voting service provider(s), should refer to their CREST sponsor or voting service
provider(s), who will be able to take the appropriate action on their behalf. Please note the following:

(a)

In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate
CREST message (a “CREST Proxy Instruction”) must be properly authenticated in accordance with Euroclear
UK  &  Ireland  Limited’s  specifications  and  must  contain  the  information  required  for  such  instructions,  as
described in the CREST Manual. The message, regardless of whether it constitutes the appointment of a proxy
or is an amendment to the instruction given to a previously appointed proxy must, in order to be valid, be
transmitted  so  as  to  be  received  by  the  issuer’s  agent  (ID  RA19)  by  the  latest  time(s)  for  receipt  of  proxy
appointments specified in this notice. For this purpose, the time of receipt will be taken to be the time (as
determined by the timestamp applied to the message by the CREST Application Host) from which the issuer’s
agent is able to retrieve the message by enquiry to CREST in the manner prescribed by CREST. After this time
any change of instructions to proxies appointed through CREST should be communicated to the appointee
through other means.

(b) CREST members and, where applicable, their CREST sponsors or voting service providers, should note that
Euroclear  UK  &  Ireland  Limited  does  not  make  available  special  procedures  in  CREST  for  any  particular
messages. Normal system timings and limitations will therefore apply in relation to the input of CREST Proxy
Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST member is a
CREST personal member or sponsored member or has appointed a voting service provider(s), to procure that
his CREST sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure that a
message  is  transmitted  by  means  of  the  CREST  system  by  any  particular  time.  In  this  connection,  CREST
members and, where applicable, their CREST sponsors or voting service providers are referred in particular
to those sections of the CREST Manual concerning practical limitations of the CREST system and timings.

(c) The  Company  may  treat  as  invalid  a  CREST  Proxy  Instruction  in  the  circumstances  set  out  in  regulation

35(5)(a) of the Uncertificated Securities Regulations 2001.

14. Any corporation which is a member can appoint one or more corporate representatives who may exercise on its

behalf all of its powers as a member provided they do not do so in relation to the same shares.

15. A copy of this notice and other information required by Section 311A of the Companies Act 2006 can be found at

www.daejanholdings.com.

16. You may not use any fax number, email address or other electronic address provided in this document or on the

proxy form to communicate with the Company for any purpose other than expressly stated.

Page 56

sterling 158858
Design, art direction and photography by Roger Watt