Quarterlytics / Financial Services / Asset Management / Daejan Holdings PLC / FY2015 Annual Report

Daejan Holdings PLC
Annual Report 2015

DJAN · LSE Financial Services
Claim this profile
Ticker DJAN
Exchange LSE
Sector Financial Services
Industry Asset Management
Employees 51-200
← All annual reports
FY2015 Annual Report · Daejan Holdings PLC
Loading PDF…
Chairman’s Introduction

Financial Highlights

Strategic Report

Directors’ Report

Directors’ Remuneration Report

Corporate Governance Report

Directors’ Responsibilities Statement

Independent Auditor’s Report to the Members of Daejan Holdings PLC

Consolidated Income Statement

Consolidated Statement of Comprehensive Income

Consolidated Statement of Changes in Equity

Consolidated Balance Sheet

Consolidated Statement of Cash Flows

Notes to the Consolidated Financial Statements

Company Balance Sheet

Notes to the Company Financial Statements

Group Five-Year Record

Directors and Advisers

Notice of Meeting

2

3

4

20

25

29

33

35

39

40

40

41

42

43

67

68

71

72

73

Contents

Page 1

Daejan Holdings PLC Annual Report & Accounts 2015

Chairman’s Introduction

It gives me great pleasure to report on a year which has delivered record growth in overall net asset
value. The net revaluation gain was £229.7 million, an increase of 92% on the previous year’s gain
(2014 – £119.6 million). The UK revaluation produced an uplift of 15.5% (2014 – 9%) while in the
USA (in dollar terms) the figure was 13.4% (7.4%).

Net asset value per share has increased by 20.1% to £81.84 (2014 – £68.15).

Once again we have seen significant growth in the value of our properties in London and the South
East. It is encouraging that values in other UK regions have also returned to growth.

In the UK this year’s revaluation surplus includes a total of some £77.0 million arising from increases
in  the  value  of Africa  House, WC2  following  completion  of  letting  and  in  the  value  of The  Strand
Palace Hotel following a successful rent review. For the immediate future however it is likely that
increases in the rental income and capital values of these major properties will be more modest, in
line with the market as a whole. 

In the USA, yield compression and improved net operating income have contributed to increases in
values throughout our portfolio.

Board

In  November  2014  we  welcomed  to  the  Board  Mr Aaron “Mendy”  Bude,  who  joined  us  as  a  non-
executive  director.  Mr  Bude  is  a  founding  partner  of  Bude  Nathan  Iwanier,  a  firm  of  solicitors
specialising in property matters.

Dividend

A strong year’s results and confidence in the future provide a sound basis for your Board to propose
an increase in the total dividend of 6p to 88p (2014 – 82p).

Outlook

Last year I began my comments on the outlook with a word of caution; this year too, albeit against a
positive background, I must strike a cautionary note. Whilst the general election result has dispelled
from the immediate horizon threats of rent regulation and changes to the AST regime, a new cloud
has appeared. The referendum on the UK’s membership of the European Union (EU), which will take
place  sometime  in  the  next  two  years,  introduces  an  unwelcome  element  of  uncertainty  into  the
market. London benefits from its status as an internationally orientated city within the EU and it is
likely that any change to this position would have an adverse impact on demand for office space.

The  present  crisis  in  Greece  risks  delaying  economic  recovery  within  the  Eurozone  which  is  the
UK’s principal trading partner.

At  present  our  business  is  benefitting  from  a  favourable  combination of low  interest  rates,  low
inflation and positive economic growth. We know from experience that these factors are cyclical and
will  in  due  course  start  to  reverse.  In  particular  the  unusually  low  interest  rates  we  have  seen  in
recent years may eventually start their movement back to more normal levels. Property investment
yields continue to be compressed but this trend may also start to unwind.

Nevertheless  the  overall  outlook  for  the  coming  year  remains  positive  with  continued  steady
economic growth in both the UK and the USA. We will continue with the pursuit of our objective of
long term, low risk growth in net asset value and we have confidence that this approach will deliver
another successful year.

Sincere thanks must go to those whose endeavours have helped to deliver these results.

B S E Freshwater
Chairman

Above:
Freshwater House,
Shaftesbury Avenue,
London WC2.
Right:
Africa House,
70 Kingsway,
London WC2.

Page 2

Daejan Holdings PLC Annual Report & Accounts 2015

Financial Highlights

VALUATION GAIN

£229.7 million

(2014: £119.6 million)

PROFIT BEFORE TAX

£271.9 million(2014: £164.5 million)
£13.68

EARNINGS PER SHARE

(2014: £9.19)

SHAREHOLDERS’ FUNDS

£1,333.6 million

(2014: £1,110.5 million)

SHAREHOLDERS’ FUNDS PER SHARE

£81.84

(2014: £68.15)

PROPOSED TOTAL DIVIDEND PER SHARE

88p

(2014: 82p)

GEARING

16.4%

(2014: 17.6%)

Page 3

Daejan Holdings PLC Annual Report & Accounts 2015

Strategic Report

Objectives

For many years we have been single minded in the pursuit of the Group’s objective of achieving long
term, low risk growth in net asset value and in prudently growing our rental income and dividends.

Net asset value per share (£)

Dividends per share (p)

90

80

70

60

50

2011

2012

2013

2014

2015

2011

2012

2013

2014

2015

90
80
70
60
50
40
30
20
10
0

Strategy

Our strategy for achieving our objectives has three principal elements:

(cid:2)

(cid:2)

(cid:2)

Management of our property portfolio to maximise net rental income and thereby enhance
capital values

Identification  and  completion  of  value  enhancing  development  opportunities  within  our
portfolio

Identification and completion of new property acquisitions which have the potential, through
development or otherwise, for long term enhancement to net asset value

In  pursuing  this  strategy  we  take  the  view  that  property  is  a  long  term  business  which  does  not
always  fit  conveniently  into  the  annual  reporting  cycle. Development  opportunities,  in  particular,
can take many years from first idea to first letting and will often involve substantial investment over
a period of years before any gain is achieved. We carefully monitor our exposure to ensure that the
impact on our resources remains manageable.

Business model

The  main  activity  of  the  Group,  as  carried  on  through  its  subsidiary  companies,  is  investment  in
commercial, industrial and residential property in the UK and also on the eastern seaboard of the
USA. The Group generally holds its properties for the long term in order to generate rental income
and  capital  appreciation  although  in  the  right  circumstances  any  property  could  be  available  for
sale.

The  Group  operates  a  substantially  outsourced  business  model. Day  to  day  management  of  the
Group’s  properties  in  the  UK  is  carried  out  by  Highdorn  Co. Limited  and  Freshwater  Property
Management Limited. These companies also provide the staff who carry out all of the UK functions
of the Group. Further details of the relationship with these companies are set out in Note 17 to the
financial statements.

Similar arrangements with local managing agents operate in the USA.

Managing risk

Whilst retaining an entrepreneurial culture, the Group has a low appetite for risk.This underpins our
approach to all aspects of the business and is appropriate to our strategic objective of delivering
long term, low risk growth in net asset value per share.

In  relation  to  financial  instrument  risk,  the  Group  operates  a  cautious  financial  policy  on  a  non-
speculative and long term basis in order to enable the Group to carry on its business in confidence
and with strength. The Group aims to ensure that the cost of capital is kept to a minimum through

Above and right:
164 Shaftesbury
Avenue, 
London WC2.

Page 4

Daejan Holdings PLC Annual Report & Accounts 2015

Strategic Report (continued)

the  maintenance  of  its  many  long  standing  relationships  with  leading  banks  and  other  financial
institutions. The Group seeks to minimise the risk of sudden or unexpected rises in finance costs by
way of fixed rate debt and financial derivative instruments whilst retaining some flexibility in relation
to short term interest rates. As explained in Note 1(g) to the financial statements, the Group does not
hedge  account. Note  16  to  the  financial  statements  details  the  Group’s  exposure  to  the  various
financial instrument risks.

Managing risk has been central to the success of the Group over many years and in particular gearing
has been kept at a relatively low level for the property industry; currently gearing is 16.4%.

The Board recognises that, in common with all companies, it can only have limited control over many
of the external risks which it faces. The largest of such “uncontrollable” factors is the economic cycle
which has a major impact on the demand for and price of property and the ability of the Group to
achieve its strategic objectives.

The  principal  risks  facing  the  Group  are  described  in  the  following  paragraphs  together  with  the
steps which are taken to mitigate and manage them.

External risks

Economic outlook
In both the UK and the USA overall economic growth now seems to be more firmly established. In
the UK, conditions remain supportive of steady growth although this is not the case in every region
and  in  all  sectors.  Low  inflation  rates  and  modest  growth  in  wages  have  improved  consumer
confidence. However the prospect of a referendum on the UK’s membership of the EU in the next
two years has introduced an unwelcome element of uncertainty. The present crisis in Greece risks
an economic slowdown in the Eurozone, which is the UK’s principal trading partner. 

This is the background which provides both opportunities and risks for our residential tenants and
for the businesses of our commercial tenants and their demand for space.

We seek to mitigate and manage such risk by:

(cid:2)

(cid:2)

(cid:2)

Continuous monitoring of the economic outlook

Continued maintenance of low gearing

Rigorous tenant covenant checks including independent assessments for major lets. In the case
of smaller properties we undertake such checking as is appropriate

Availability of finance on acceptable terms
The UK property finance market has shown positive development with a greater availability of debt
finance at lesser margins and an improving appetite for risk.

Nevertheless any reduction in the availability of finance for property at an acceptable cost and for
an appropriate period would adversely affect the Group’s ability to undertake acquisitions and major
schemes of redevelopment and refurbishment.

We seek to mitigate and manage this risk by:

(cid:2)

(cid:2)

(cid:2)

Monitoring funding trends and the development of banking regulations

Sustaining relationships with our principal financing partners, both banks and other lending
institutions

Ensuring that the maturities of major loan arrangements are spread over a period of years

Movements in currency rates of exchange

With over 20% by value of the Group’s property portfolio located in the USA, the Group is at risk
from adverse movements in the sterling/dollar exchange rate.

Above and right:
Oxford Street,
London W1. 

Page 6

Daejan Holdings PLC Annual Report & Accounts 2015

Strategic Report (continued)

We mitigate and manage this risk by:

(cid:2)

Funding  US  assets  by  US  dollar  borrowings  and  local  retained  earnings. This  means  that  the
impact of movements in the exchange rate is limited to accounting adjustments in the Group’s
consolidated accounts. The overall impact on the results for the current year is immaterial; an
accounting gain of  £13.7 million  arises  in  reserves  on  the  re-translation  of  the  opening  net
book value of assets in the USA 

Regulation

Regulations aimed at the control of residential rental levels or shorthold tenancy arrangements could
have an adverse impact on the Group. Similarly increased regulation on environmental matters could
impose additional costs.

We seek to mitigate and manage this risk by:

(cid:2)

Careful monitoring of developments in legislation with the help of our professional advisers

Catastrophic events

The operations of the Group could be adversely affected by a significant catastrophe such as fire,
cyber-attack,  civil  disturbance  or  terrorism  which  could  result in  the  loss  of  any  of  our  principal
buildings or offices and the records therein.

Page 8

Daejan Holdings PLC Annual Report & Accounts 2015

We seek to mitigate and manage this risk by:
(cid:2)

Insuring buildings with third parties

(cid:2)

(cid:2)

(cid:2)

Physical building security

Fireproof storage of leases and other documents of title

Dispersal of business critical IT systems

Tenant default

Tenant default constitutes a risk to income and, ultimately, to capital value. The multi-tenanted nature
of the portfolio, with rental income derived from numerous properties, provides a natural measure
of protection against the risk of individual default.

In addition, we seek to mitigate and manage this risk by:
(cid:2)

Seeking tenants with strong covenants

(cid:2)

(cid:2)

Credit checks on new tenants including independent assessments for major lets

Careful monitoring of tenants showing signs of financial stress

Internal risks

Regional concentration in UK portfolio
Within the UK the majority of our properties are situated in and around the London area. In recent
years the increase in value of our UK portfolio has been almost entirely derived from the London

Opposite page
and below:
Beacontree Plaza,
Reading, 
Berkshire. 

Page 9

Daejan Holdings PLC Annual Report & Accounts 2015

Strategic Report (continued)

area which has enjoyed a period of well publicised growth. Any slowdown in the London market
could significantly reduce the net annual revaluation uplifts in the UK portfolio. Changes in aggregate
property value have a direct impact on the net worth of the Group.

We seek to mitigate and manage this risk by:
(cid:2)

Continuing to invest in the USA

(cid:2)

(cid:2)

Regular  monitoring  of  the  property  market  for  opportunities  not  just  in  London  but
throughout the UK

Regular professional revaluations by our independent surveyors in the UK and USA

Acquisitions

The  Group  seeks  well  priced  acquisitions  which  will  meet  the  strategic  objective  of  adding  long
term, low risk growth in net asset value. There is a risk that an inappropriate or ill-judged acquisition
could destroy value.

We seek to mitigate and manage this risk by:

(cid:2)

Rigorous pre-acquisition screening of all buying opportunities and appropriate due diligence

Development

The Group continues to seek development opportunities principally from within the portfolio and
also elsewhere. Development provides an opportunity to enhance income and net asset values but
carries risk as to planning, construction timing, costs and letting.

We seek to mitigate and manage these risks by:
(cid:2)

Rigorous  screening  of  all  development  opportunities  including  external  professional  advice
and, where appropriate, market research

(cid:2)

(cid:2)

Focusing on a limited number of developments at any one time

Close monitoring of active developments

People

The Group relies heavily on the involvement of key directors in both strategic and day-to-day affairs.
Loss of this involvement could be disruptive to business.

Above & right:
Strand Palace Hotel,
The Strand, 
London WC1

Page 10

Daejan Holdings PLC Annual Report & Accounts 2015

We have sought to mitigate and manage this risk by:

(cid:2)

(cid:2)

The appointment of two new directors from the next generation of the Freshwater family

The appointment of Mr Aaron “Mendy” Bude as a new non-executive director

Investment properties

A professional valuation of all of the Group’s properties was carried out at 31 March 2015. The UK
properties were valued by Colliers International, Chartered Surveyors. In the USA, properties were
valued by Joseph J. Blake and Associates Inc. and Metropolitan Valuation Services Inc. both of which
are Certified General Real Estate Appraisers.

The table below shows a summary of the valuation of our investment property at 31 March 2015:

Commercial property
UK
USA
Residential property
UK
USA

Total

Valuation Percentage
change
in year

March 2015
£m

850.1
52.7

+22.4%
+24.6%

594.4
365.4

1,862.6

+13.4%
+26.2%

20.2%

This  year  the  percentage  change  in  the  valuation  of  our  USA  properties  shown  above  has  been
significantly  increased  in  sterling  terms  as  a  result  of  changes  in  currency  rates  of  exchange.  In
underlying dollar terms our USA commercial property increased by 12.8% and our USA residential
property by 14.0%.

Whilst the percentage changes shown above are, in the main, attributable to net surpluses arising on
revaluation they also include movements resulting from purchases, capital expenditure, disposals and,
as mentioned above, changes in currency rates of exchange. This is shown in the analysis overleaf:

Above and left:
Apple offices,
90 Hills Road,
Cambridge. 

Page 11

Daejan Holdings PLC Annual Report & Accounts 2015

Strategic Report (continued)

Opening valuation
New acquisitions
Additions to existing properties
Disposals

Revaluation gain
Foreign exchange gain/(loss)
Closing valuation*

2015
£m
1,546.7
35.0
8.4
(4.7)
1,585.4
229.7
40.1
1,855.2

2014
£m
1,407.5
26.1
21.7
(1.8)
1,453.5
119.6
(26.4)
1,546.7

*In this table and in the financial statements, the total valuation of £1,862.6 million (2014 – £1,550.2 million) has been reduced
by an amount of £7.4 million (2014 – £3.5 million) relating to lease incentives, as required by accounting standards – see Note 9
to the consolidated financial statements.

Overall  the  net  UK  valuation  surplus  is  15.5%  (2014  – 9.0%). We  have  seen  a  continuation  of  the
trend  of  recent  years  with  residential  property  values  in  London,  particularly  Central  London
showing  significant  growth. There  has  also  been  more  modest  growth  in  the  regions.  Our  UK
commercial portfolio increased by £154.0 million and of this total £94.0 million arose from the active
management of a small number of major properties:

(cid:2)

(cid:2)

(cid:2)

Africa House: following successful redevelopment and completion of letting to a single tenant.

Strand Palace Hotel: following the settlement of a long running rent review.

Cromlech House: reflecting work done to improve development potential.

We continue to see weakness in the values of some provincial offices and elements of our care home
portfolio.

Our USA properties have produced a revaluation uplift in dollar terms of 13.4% which is significantly
more than the previous year (2014 – 7.4%). This growth has been evident throughout our portfolio
with those properties in New York once again doing particularly well. Improvements in net operating
income, yield compression and specific local factors have all contributed to the revaluation gain.

Above and right:
Langlands House,
Harlow, Essex. 

Page 12

Daejan Holdings PLC Annual Report & Accounts 2015

Analysis by property type

Property UK

Residential
£594.4m

Commercial
£850.1m

Property USA

Residential
£365.4m

Commercial
£52.7m

Commercial Property UK

Commercial Property USA

Industrial
£34.1m

Care Homes
£11.8m

Offices
£332.8m

Retail
£2.9m

Offices
£49.8m

Land &
Development
£38.1m

Leisure
£73.8m

Retail
£359.5m

Analysis by location

UK Valuations

USA Valuations

Midlands &
East Anglia
£82.9m

South East
£122.5m

North &
Scotland
£56.7m

Wales &
West
£58.3m

Greater
London
£1,124.1m

Pennsylvania
£37.1m

Baltimore
£21.2m

New York
£206.2m

New Jersey
£33.5m

Boston
£47.7m

Florida
£72.4m

Page 13

Daejan Holdings PLC Annual Report & Accounts 2015

Acquisitions

We have over many years accumulated a major property holding at the eastern end of Oxford Street,
W1, close to the new Crossrail station. This year we completed the acquisition of the final property
providing us with a substantial contiguous holding with frontages on Oxford Street, Berwick Street
and Wardour  Street. This  area  has  significant  potential  for  increases  in  rental  value  arising  from
improved transport links following completion of Crossrail which is scheduled for 2018/19.

Results for the year 

The  profit  before  taxation  for  the  year  ended  31  March  2015 amounts  to  £271.9 million  (2014  –
£164.5  million). The  result  includes  a  net  valuation  gain  of  £229.7 million  arising  on  investment
properties (2014 – £119.6 million).

The  table  below  shows  the  performance  of  our  core  rental  business  before  and  after  valuation
movements:

Total rental and related income from investment property
Property operating expenses
Net rental and related income from investment property
Profit on disposals of investment property
Administrative expenses
Net operating profit before net valuation gains
Net valuation gains on investment property
Net financing (expense)/income
Profit before taxation

2015
£m
129.0
(70.1)
58.9
12.0
(11.8)
59.1
229.7
(16.9)
271.9

2014
£m
112.2
(68.8)
43.4
11.3
(10.5)
44.2
119.6
0.7
164.5

Total rental and related income from investment property has benefitted by a total of £8.8 million in
respect of rental arising on Africa House since completion of letting in July 2014, from the increased
rental on The Strand Palace Hotel and a full years rental arising from Bucks Landing, a USA property
acquired late in the last financial year. In addition, prior years rent on The Strand Palace Hotel totalling
£7.9 million has also been included following agreement of the rent review. 

Above and left:
Marsh Wall, 
London E14. 
Opposite page:
611 West 158th
Street, Manhattan, 
New York.

Page 15

Daejan Holdings PLC Annual Report & Accounts 2015

Strategic Report (continued)

Our programme of refurbishment and re-letting vacant residential units has continued to produce
increases  in  the  rent  roll.  Within  the  remainder  of  the  UK  portfolio  overall  rental  income  has
remained broadly flat with increases being offset by commercial vacancies and difficult operating
conditions at some of our care homes.

The USA has seen general rental growth and improvement in letting.

As in recent years, the profits on disposal are almost entirely derived from leasehold extensions and
enfranchisements in the UK.

Reductions in expectations for future interest rates have produced negative fair value movements of
£5.5 million (2014 – £11.1m gain) relating mainly to fixed rate loans. Net interest costs increased in
the year by £1.1 million.

Earnings per share

This year has seen continued growth in earnings per share which now stands at £13.68.

£

14

12

10

8

6

4

2

0

Underlying profit

2011

2012

2013

2014

2015

The  profit  reported  in  the  financial  statements  has  for  some  years  included  property  revaluation
movements  and  fair  value  adjustments  to  financial  instruments. In  addition  to  this  measure  of
performance  we  also  focus  on “underlying  profits”  which  do  not  include  these  valuation  items.
Underlying profits for the last two years are set out below:

Profit before tax per the income statement 
Property valuation surplus 
Financial instruments fair value adjustments 
Adjustment to measurement of disposal profits 
Underlying profit before tax 

2015
£m
271.9
(229.7)
5.5
1.7
49.4

2014
£m
164.5
(119.6)
(11.1)
1.2
35.0

Underlying profit represents that element of our reported results which has actually been realised
and  is  not  dependent  on  valuation  judgements. It  represents  the  performance  of  our  core  rental
business  together  with  disposal  profits  which  tend  to  fluctuate  from  year  to  year. This  year’s
underlying profit includes the prior year rental of £7.9 million arising from The Strand Palace Hotel
rent review which will not recur in future years.

It is our underlying profit which generates the cash we use to re-invest in the business and to pay
dividends and taxes.

Gearing

Gearing, the ratio between our borrowings and the value of our total assets, is 16.4% (2014 – 17.6%)
for  the  Group  as  a  whole. In  the  UK  the  ratio  is 8.3%  whilst  in  the  USA,  where  each  property  is
financed separately on a ring-fenced basis, it is 42%.

Page 16

Daejan Holdings PLC Annual Report & Accounts 2015

It has long been fundamental to our strategic approach to avoid the higher level of risk which is
associated with excessive levels of gearing.

It is Group policy to maintain cash deposits and undrawn facilities at levels which will enable a swift
reaction  when  opportunities  arise. At  31  March  2015 cash  deposits  amounted  to  £52.3 million
(2014 – £59.1 million) and undrawn facilities were £48.8 million (2014 – £35.0 million).

Shareholders’ funds

At 31 March 2015 shareholders’ funds amounted £1,333.6 million, an increase of 20% on last year’s
figure of £1,110.5 million. Shareholders’ funds have grown in recent years as follows:

n
o
i
l
l
i

m
£

1600

1400

1200

1000

800

600

400

200

0

Dividend

2011

2012

2013

2014

2015

The  proposed  total  dividend  for  the  year  of 88p  per  share  represents  an  increase  of 7.3%
(2014 – 82p).

Outlook

In his introduction on page 2 the Chairman has set out the general political and economic issues
which provide the background against which the business will be conducted in the coming year.
Within the business our focus will continue to be the enhancement of our overall rent roll in order
to increase both income and capital growth.

Opposite page,
above and left:
25 Worship Street,
London EC2. 

Page 17

 
Daejan Holdings PLC Annual Report & Accounts 2015

Strategic Report (continued)

In the UK we are actively considering a number of significant schemes of redevelopment which we
hope  to  bring  to  fruition  over  the  coming  years. The  most  advanced  of  these  schemes  is  the
development of a 395 bed hotel for Travelodge on our Cromlech Street site on the eastern fringes of
the City of London which is likely to commence in the coming year.

Shortages of both residential and office accommodation in central London are likely to ensure that
market  prices  will  show  continued  growth.  It  is  to  be  hoped  that  signs  of  upward  movement  in
property values outside London and the South East will continue as local markets benefit from the
general growth in business activity.

Commercial properties in smaller provincial towns and cities continue to suffer from weak demand
and increased vacancy rates. It remains an on-going challenge to establish revenue generative uses
for such properties.

In  the  USA  we  continue  to  seek  suitable  acquisition  opportunities  and  to  re-finance  existing
properties on more advantageous rates. It is a very competitive market with many buyers seeking
similar opportunities, but we are rigorous in our approach and prepared to take time to select the
right transactions where we can identify opportunities to enhance rental income and capital value.

Employees

As  mentioned  above,  day-to-day  activities  are  outsourced  to  management  companies  who  are
responsible for the provision of the services of the staff on which we rely to run the business. As
part of the arrangements with the management companies in the UK, those individuals engaged on
the  Group’s  affairs  hold  joint  employment  contracts  but  the  management  companies  retain  sole
responsibility for setting recruitment, employment, training, health and safety, diversity and human
rights policies for their staff. Whilst the Group supports and encourages good practice in all of these
areas,  detailed  responsibility  for  the  establishment  and  execution  of  such  policies  lies  with  the
management companies. As a result, this report does not contain the kind of information mentioned
in The Companies Act 2006 s414C (7)(b)(ii) and (iii).

So far as health and safety is concerned, the Board recognises the importance of ensuring that our
properties  provide  a  safe  and  healthy  environment  for  all  users. With  this  in  mind  the  Board  has
requested that the management companies ensure that:

(cid:2)

(cid:2)

All its employees receive appropriate training in the identification and management of health
and safety risks. Every employee is required to be familiar with health and safety policies and
has responsibility for ensuring that they are followed in their area of work

Regular cyclical risk assessments are undertaken by external consultants on all properties for
which the Group has responsibility. A dedicated team is tasked with resolving issues raised by
such assessments and with monitoring policy compliance

An annual presentation is made to ensure that awareness of the importance of this issue continues
at the highest level within the Group.

All Directors of the Company are male and no new recruitment to the Board is planned which would
cause this to change in the near future.

Community
The  Group  has  long  recognised  the  importance  of  supporting  the  communities  in  which  we
operate. Many companies encourage and facilitate their employees to donate their time and efforts
to  community  projects;  because  our  staffing  is  outsourced  this  route  is  not  available  to  us. Our
support therefore takes the following forms:

Donations,  largely  to  educational  charities;  this  year  the  donations  amounted  to  £150,000
(2014 – £150,000)

(cid:2)

Above:
611 West 158th
Street, Manhattan,
New York.

Page 18

Daejan Holdings PLC Annual Report & Accounts 2015

(cid:2)

Dividends  on  donated  shares; following  the  donation  some  years  ago  to  charities  of  shares
representing 6.3% of the capital of the Company, dividend payments in the year of £847,000
(2014 – £919,000) have passed to charitable companies

Environment
As  mentioned  above,  all  the  staff  engaged  in  the  business  and  who  control  our  buildings  are
provided  by  management  companies. We  do  not  have  responsibility  for  the  greenhouse  gas
emissions related to the employment of those people. The green house gas emissions arising from
our let properties are the responsibility of our tenants.

In  consequence,  we  have  no  disclosures  to  make  in  relation  to  greenhouse  gas  emissions  and
therefore this report does not contain information of the kind mentioned in the Companies Act 2006
s414C (7)(b)(i).

However, when we undertake new developments or major schemes of refurbishment we strive to
achieve  the  highest  environmental  standards  consistent  with  the  nature  of  the  building  and  the
scheme being undertaken. For example Africa House, our most recently completed major scheme,
achieved a BREEAM excellent rating and included environmental features such as a bio-mass boiler,
rainwater harvesting, bio-diverse planting and facilities to encourage cycling to work.

The  scope  for  enhancing  the  environmental  standards  across  the  majority  of  our  properties  is
limited. In the main they were constructed before the advent of modern standards and it would be
neither  practically  nor  economically  feasible  to  undertake  a  complete  upgrade  to  meet  modern
requirements. However, we do take the opportunities which arise each year as part of programmes
of repair and refurbishment to improve the energy efficiency of our buildings and the plant therein.

During  the  year  we  were  pleased  to  receive  a  Gold Award  from  the  British  Council  of  Shopping
Centres  for  the  quality  of  the  improvements  undertaken  at  our  retail  centre  in  Newton Aycliffe,
County Durham.

By order of the Board

M R M Jenner
Company Secretary 

Top & left:
Award winning
Aycliffe Town Centre,
Newton Aycliffe,
County Durham.

Page 19

Daejan Holdings PLC Annual Report & Accounts 2015

Directors’ Report

Strategic Report

The Company’s Strategic Report for the year ended 31 March 2015 is set out on pages 4 to 19 and
contains the following information:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

The principal activities of the Group

The business review of the Group

An indication of the future developments of the Group

The  risks  and  uncertainties  facing  the  business,  including  those  relating  to  financial
instruments

Greenhouse gas emissions disclosure

Results and Dividend

The profit for the year amounted to £223.0 million (2014 – £150.2 million). An interim dividend of
35p per share was paid on 6 March 2015 and the Directors now recommend the payment of a final
dividend of 53p per share, making a total for the year of 88p per share (2014 – 82p per share).

The dividend will be paid on 13 November 2015 to shareholders on the register on 16 October 2015.

Directors

The Directors who served throughout the year, unless as indicated below, and who are still in office,
are:
Mr B S E Freshwater
Mr A E Bude (appointed 25 November 2014)
Mr D Davis
Mr S I Freshwater
Mr R E Freshwater
Mr A M Freshwater (USA)

The Company is, for the first time, required to comply with new provisions of the UK Listing Rules
introduced  this  year  relating  to  controlling  shareholders  and  the  election  and  re-election  of
independent non-executive directors of the Company. Mr Aaron Bude having been appointed to the
Board in November 2014 will stand for election to the Board at the Annual General Meeting but will
require approval from a majority vote of both;

i)

ii)

the shareholders of the Company; and

the  independent  shareholders  of  the  Company  (that  is  the  shareholders  of  the  Company
entitled  to  vote  on  the  election  of  directors  who  are  not  controlling  shareholders  of  the
Company).

Mr Bude is the Senior Partner in Bude Nathan Iwanier (BNI), a law firm which undertakes certain
specialist property work for the Group from time to time receiving fees not exceeding £80,000 in
any year. No formal contracts between BNI and the Company exist and Mr Bude is not personally
involved in any of the professional work or advice provided to the Group.

Page 20

Daejan Holdings PLC Annual Report & Accounts 2015

Brief biographies of the Directors are as follows:

Mr B S E Freshwater. Aged 67 – Joined the Board in December 1971 with primary responsibility for
the  Group’s  finances.  In  July  1976  he  was  appointed  Managing  Director  and,  additionally,  became
Chairman in July 1980.

Mr A E Bude. Aged 61 – Is the senior partner of law firm Bude Nathan Iwanier specialising in property
law.  Mr Bude  is an independent  non  executive  director  having  been  appointed  to  the  Board  in
November 2014.

Mr D Davis. Aged 80 – Previously a partner in Cohen Arnold, the Group’s consulting accountants. He
relinquished  his  partnership  in  1971  in  order  to  devote  more  time  to  his  numerous  business  and
other interests. He has been a non-executive Director of the Company since December 1971.

Mr S I Freshwater. Aged 64 – Directs the Group’s operations in the USA and also has responsibility
for the Group’s UK sales division. He has been a Director of the Company since January 1986.

Mr R E Freshwater. Aged 45 – He is currently pursuing an academic career and lectures to graduate
students. He is an actual and a potential beneficiary of trusts and a trustee of certain other trusts with
substantial holdings of the Company’s equity. He was appointed to the board in 2010.

Mr  A  M  Freshwater.  Aged  44  –  He  is  resident  in  the  UK  and  sits  as  an  Arbitrator  in  complex
commercial disputes. He is a potential beneficiary of trusts and a trustee of certain other trusts with
substantial holdings of the Company’s equity. He was appointed to the board in 2010.

The  rules  governing  the  election  and  re-election  of  Directors  are  set  out  in  the  Corporate
Governance  Report  on  page 29. The  powers  of  Directors  of  the  Company  are  as  set  out  in  the
Company’s articles of association. During the year, the Company did not purchase any shares.

Directors’ Interests in Transactions

Day-to-day management of the Group’s properties and its operations in the UK is mainly carried out
by Highdorn Co. Limited and by Freshwater Property Management Limited. Mr B S E Freshwater and
Mr S I  Freshwater  are  Directors  of  both  companies. They  have  no  beneficial  interest  in  the  share
capital  of  Highdorn  Co.  Limited.  Mr  B  S  E  Freshwater,  Mr  S  I  Freshwater  and  Mr  D Davis  are  also
Directors of the parent company of Freshwater Property Management Limited but have no beneficial
interest in either company. Mr R E Freshwater has a beneficial interest in a trust holding interests in
shares in Highdorn Co. Limited.

Details of the amounts paid for the provision of these services are set out in Note 17 to the financial
statements.

Page 21

Daejan Holdings PLC Annual Report & Accounts 2015

Directors’ Report (continued)

Share Capital and Substantial Directors’ and other Shareholdings

The structure of the Company’s share capital, including the rights and obligations attaching to the
shares, is given in Note 13 to the financial statements.

Directors’ interests in the share capital of the Company are as follows:

A E Bude
D Davis
B S E Freshwater
S I Freshwater
R E Freshwater
A M Freshwater

(Notes 2 & 3)
(Notes 1, 2, 3 & 4)
(Notes 2, 3 & 4)
(Notes 2 & 3)
(Notes 2 & 3)

Daejan Holdings PLC
Ordinary Shares
31 March
2014

31 March
2015

–
763
340,033
89,270
–
–

–
763
340,033
89,270
–
–

Notes:
1.

2.

3.

All the above holdings were beneficially owned. Mr B S E Freshwater’s shareholding represents 2.1% of the
issued share capital of the Company.
A  further  2,908,116  shares  (2014  –  2,908,116)  representing  17.8%  of  the  issued  share  capital  of  the
Company were held by Freshwater family trusts and by charitable companies in which Mr B S E Freshwater,
Mr S I Freshwater, Mr D Davis and Mr A M Freshwater have no beneficial interest. Mr S I Freshwater and
Mr A M Freshwater are trustees of a trust which owns 250,000 shares representing 1.5% of the issued share
capital of the Company. Mr R E Freshwater has a beneficial interest in certain trusts referred to in this Note 2
which together hold 326,294 shares, representing 2.0% of the issued share capital of the Company.
In addition to the holdings shown in the table and in Note 2 above, companies owned and controlled by
Mr B S E  Freshwater,  Mr  S  I  Freshwater,  their  families  and  family  trusts,  held  at  31  March  2015  a  total  of
7,876,431  shares  (2014  –  7,876,431)  representing  48.3%  of  the  issued  share  capital  of  the  Company.
Mr D Davis and Mr A M Freshwater have a non-beneficial interest in some of these shares, either as a Director
of the companies concerned, or as a trustee. Mr R E Freshwater has a beneficial interest in certain trusts
included in this Note 3 which indirectly have interests in 3,774,853 shares, representing 23.2% of the issued
share capital of the Company.

4. Of these shares 89,270 are held by a company owned jointly by Mr B S E Freshwater and Mr S I Freshwater.

Included in Notes 2 and 3 above are the following holdings at 31 March 2015, each amounting to 3%
or more of the Company’s issued share capital:

Henry Davies (Holborn) Limited
Trustees of the S I Freshwater Settlement
Distinctive Investments Limited
Quoted Securities Limited
Centremanor Limited
Mayfair Charities Limited
Tabard Property Investment Company Limited

Shares
1,934,090
1,560,000
1,464,550
1,305,631
1,000,000
565,000
500,000

%
11.9
9.6
9.0
8.0
6.1
3.5
3.1

In addition, the Company has been notified of the following substantial interests in its issued share
capital at 31 March 2015:

Valand Investments Limited
Silda 2 Limited

Shares
1,000,000
705,000

%
6.1
4.3

Page 22

Daejan Holdings PLC Annual Report & Accounts 2015

The Company is not aware of any changes to any of the above interests from 31 March 2015 up to
the date of signing this report.

Relationship agreement with controlling shareholders

Any person who exercises or controls on their own or together with any person with whom they
are acting in concert, 30% or more of the votes able to be cast on all or substantially all matters at
general  meetings  of  a  company  are  known  as ‘controlling  shareholders’. The  Financial  Conduct
Authority’s  Listing  Rules  require  companies  with  controlling  shareholders to  enter  into  a  written
and  legally  binding  agreement  which  is  intended  to  ensure  that  the  controlling  shareholder
complies with certain independence provisions. The agreement must contain undertakings that:

(a)

(b)

(c)

transactions and  arrangements  with  the  controlling  shareholders (and/or  any  of their
associates) will be conducted at arm’s length and on normal commercial terms;

neither the controlling shareholders nor any of their associates will take any action that would
have the effect of preventing the listed company from complying with its obligations under
the Listing Rules; and

neither the controlling shareholders nor any of their associates will propose or procure the
proposal of a shareholder resolution which is intended to circumvent proper application of
the Listing Rules.

The Board confirms that in accordance with the Listing Rules, on 14 November 2014, the Company
entered into such an agreement with

Centremanor Limited
Linnet Limited
Highdorn Co. Limited
B S E Freshwater
S I Freshwater
D Davis
R E Freshwater
A M Freshwater

who  together with  their  related  companies  and  trusts comprise  controlling  shareholders  of  the
Company with a combined total holding of approximately 79.5% of the Company’s voting rights.

The  Board  confirms  that,  since  the  entry  into  the  Relationship Agreement  on  14  November  2014
until 23 July 2015, being the latest practicable date prior to the publication of the annual report and
accounts

(1)

(2)

(3)

the Company has complied with the independence provisions included in the Relationship
Agreement;

so  far  as  the  Company  is  aware,  the  independence  provisions  included  in  the  Relationship
Agreement have been complied with by all of the other parties to the Relationship Agreement
and their associates and;

so far as the Company is aware, the other parties to the Relationship Agreement have procured
compliance with the independence provisions in the Relationship Agreement by their related
companies and their associates.

Page 23

Daejan Holdings PLC Annual Report & Accounts 2015

Directors’ Report (continued)

Corporate Governance

This  report  combines  by  reference  the  Corporate  Governance  Report  on  pages 29 to 32,  which
includes a statement on going concern, and the Directors’ Remuneration Report on pages 25 to 28.

Change of Control 

Part 6 of Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports)
Regulations  2008  requires  the  Company  to  identify  those  significant  agreements  to  which  the
Company  is  party  that  take  effect,  alter  or  terminate  upon  a  change  of  control  of  the  Company
following a takeover bid and the effects of any such agreements.

The Group has seven bank loan and mortgage facilities which contain change-of-control clauses. Five
of  these  facilities  require  the  prior  written  consent  of  the  lender  to  a  change  of  control  over  the
parent  company,  without  which  such  change  of  control  would  constitute  an  event  of  default. A
change of control under the remaining two facilities would similarly constitute an event of default
but  no  provision  is  made  for  the  prior  written  consent  of  the  lender.  At  31 March  2015,  these
facilities  represented  £125.1 million  (2014  –  £118.5 million)  of  the  loans  and  borrowings  in  the
financial statements and all of the undrawn facilities (£48.8 million, 2014 – £35.0 million).

Auditor

The Company’s auditor, KPMG LLP, has expressed its willingness to continue in office. In accordance
with Section 489 of the Companies Act, a resolution for the appointment of KPMG LLP as auditor of
the Company, and to authorise the Directors to determine its remuneration, is to be proposed at the
forthcoming Annual General Meeting.

Statement of Disclosure of Information to the Auditor

The Directors who held office at the date of approval of this Directors’ Report confirm that, so far as
they  each  are  aware  there  is  no  relevant  audit  information  of  which  the  Company’s  auditor is
unaware,  and  each  Director  has  taken  all  the  steps  he  ought  to  have  taken  as  a  Director  to  make
himself aware of any relevant audit information and to establish that the Company’s auditor is aware
of that information.

By order of the Board

M R M Jenner
Secretary

23 July 2015

Page 24

Daejan Holdings PLC Annual Report & Accounts 2015

Directors’ Remuneration Report

Directors’ Remuneration Policy

Set  out  below  is  our  remuneration  strategy  and  policy  together  with  other  relevant  information
about the terms and conditions applicable to executive Directors of the Group:

1.

Overview

Our remuneration strategy is designed to be simple and transparent. In setting levels of remuneration
it is important to:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Reflect the interests and expectations of shareholders and other stakeholders

Take account of pay and employment conditions of employees in the Group

Reward the sustained growth and profitability of the business

Encourage  management  to  adopt  a  level  of  risk  which  is  in  line  with  the  risk  profile  of  the
business as approved by the board

Ensure  there  is  no  reward  for  failure  by  having  no  entitlement  to  compensation  for  loss  of
office

2.

Executive Directors’ potential remuneration

Executive Directors receive basic pay only. There are no bonus or incentive schemes in operation or
any  form  of  share  option  scheme  or  long  term  incentive  plan.  The  executive  Directors  are
incentivised  by  their  substantial  interests  in  family  shareholdings  which  more  directly  align  their
interests with shareholders generally.

3.

Strategy

Purpose
The salary is set to be competitive, relative to other companies operating in the same sector.

Annual review
A review of executive Directors’ salaries is carried out each year once the results for the year are
known and with reference to a comprehensive peer group of similar companies.

The annual review takes into consideration:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

Individual responsibilities, experience and performance

Salary levels for similar positions in comparable businesses

The  level  of  pay  increases  awarded  to  staff  whose  services  are  provided  by  management
companies

Economic and market conditions

Overall performance of the business

There is no overall limit to maximum increases save as to comply with the strategy outlined above.

Page 25

Daejan Holdings PLC Annual Report & Accounts 2015

Directors’ Remuneration Report (continued)

Shareholder views
The Company welcomes the views of its significant shareholders on remuneration and if received
these would be taken into consideration when next reviewing salaries.

4.

Benefits

There are no additional benefits granted to any Director over and above basic pay.

5.

Pension

The Group does not operate a pension scheme for the Directors and therefore they do not receive
either pension contributions or entitlement to pension benefits as part of their remuneration by the
Group.

6.

Recruitment and executive Directors

No  new  appointments  of  executive  Directors  have  been  made  for  a  number  of  years  but  if  an
appointment  was  made, salary  would  take  into  account  market  data  for  the  relevant  role,  the
individual’s experience and the responsibilities expected of them.

7.

Service contracts

No Director has a service contract. Company policy is to employ executive Directors at will, with
no contractual entitlement to compensation for loss of office. Mr B S E Freshwater has served as a
Director since 1971 and Mr S I Freshwater has served as a Director since 1986.

The non-executive Directors are not appointed for a fixed term but are subject to periodic reviews.
Mr D Davis was appointed in 1971, Mr R E Freshwater and Mr A M Freshwater were appointed in
2010 and Mr A E Bude was appointed in 2014. They are all remunerated by a fixed Director’s fee.

Annual Report on Remuneration

This section describes all payments to Directors in connection with the year under review and how
the  Remuneration  Policy  will  be  applied  over  the  next  three  years.  KPMG  LLP  have  audited  this
section of the report to the extent required by legislation.

Total remuneration
Details of each individual Director’s remuneration are set out below on an accruals basis:

2015

Mr B S E Freshwater
Mr A E Bude
Mr D Davis
Mr S I Freshwater
Mr R E Freshwater
Mr A M Freshwater

Salary
£

Benefits
£

1,000,000
7,077
20,000
1,000,000
20,000
20,000
2,067,077

–
–
–
–
–
–
–

Long
term
perfor-
mance
pay
£

Perfor-
mance
pay
£

Pension
contri-
butions
£

Total
£

–
–
–
–
–
–
–

–
–
–
–
–
–
–

– 1,000,000
–
7,077
20,000
–
– 1,000,000
20,000
–
20,000
–
– 2,067,077

Page 26

Daejan Holdings PLC Annual Report & Accounts 2015

Comparative table

2014

Mr B S E Freshwater
Mr D Davis
Mr S I Freshwater
Mr R E Freshwater
Mr A M Freshwater

Long
term
perfor-
mance
pay
£

Pension
contri-
butions
£

Perfor-
mance 
pay
£

Salary
£

Benefits
£

870,000
20,000
820,000
20,000
20,000
1,750,000

–
–
–
–
–
–

–
–
–
–
–
–

–
–
–
–
–
–

–
–
–
–
–
–

Total
£

870,000
20,000
820,000
20,000
20,000
1,750,000

Changes in the year
Mr  D  Davis  is  the  senior  non-executive  Director  with  responsibility  for recommending executive
Directors’ remuneration, which is subsequently approved by the full board.

Mr  BSE  Freshwater  received  an  increase  in  basic  salary  of  £130,000 per  annum  during  the  year
(2014 – £50,000), equivalent to 14.9% (2014 – 6.1%) and Mr SI Freshwater received an increase in
basic  salary  of  £180,000 per  annum  during  the  year  (2014  –  £50,000),  equivalent  to 22.0%
(2014 – 6.5%). Both of these increases were agreed at a meeting of the full Board, but at which the
executive Directors did not participate in the discussion or decisions taken.

The total staff costs borne by the Group under its arrangements with its management companies in
the UK increased by 6.5% (2014 – 2.8%). The figure includes costs for staff who joined during the
year. Average  salary  costs  for  staff  employed  in  both  years  increased  by 3.9%.  Since  such  staff  are
employed under these arrangements, no consultations regarding Directors’ remuneration policy or
implementation have been held.

It is intended that the current practice of annual reviews and the method in which they are carried
out will continue unchanged during the current and following years.

Non-executive Directors’ remuneration
The  non-executive  Directors  receive  fees  of  £20,000  per  annum  which  are  reviewed  periodically.
This entitlement has not changed in recent years.

Relative importance of spend on pay
The table below demonstrates the relative amounts expended by the Group on staff costs, Directors’
remuneration and dividends to shareholders. The Company did not buy back any shares during the
year.

Staff costs

£000

6,606
6,205

% of total

30.0
27.5

Directors’
remuneration

Dividends to
shareholders

£000

2,067
1,750

% of total

£000

% of total

9.4
7.8

13,362
14,503

60.6
64.7

2015
2014

Statement of Directors shareholdings and share interests
There  is  no  minimum  shareholding  requirement  for  executive  or  non-executive  Directors.  The
Directors’ share interests are complex and are set out in detail in the Directors’ Report on page 22.

Page 27

Daejan Holdings PLC Annual Report & Accounts 2015

Directors’ Remuneration Report (continued)

Approval of Directors’ Remuneration Report
At the last Annual General Meeting of the Company, votes cast by shareholders on the resolution to
approve the Directors’ Remuneration Report were as follows:

For
Against

13,277,488
59,170

99.6%
0.4%

Total shareholder return
The  following  graph  shows  the  total  shareholder  returns  for  the  Company  (rebased  as  at  1 April
2005) for each of the last ten financial years compared to the FTSE All Share Real Estate Investment
and Services Index and the FTSE 350 Index. The Company is a constituent of both these indices and
the Board considers these to be the most appropriate broad market equity indices for illustrating the
Company’s relative performance.

300

250

200

%

150

100

50

0

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

DAEJAN HOLDINGS – TOT RETURN IND

FTSE 350 – TOT RETURN IND

FTSE ALL SHARE R/E IVST SVS E – TOT RETURN IND

Source: Thomson Reuters Datastream

The basic pay of the Chairman and Managing Director during the same period as the graph above is
shown as a single figure in the table below:

Mr B S E Freshwater

2006
2007
2008
2009
2010
2011
2012
2013
2014
2015

By order of the Board

D Davis
23 July 2015

Page 28

£

595,000
640,000
670,000
700,000
720,000
740,000
770,000
820,000
870,000
1,000,000

Daejan Holdings PLC Annual Report & Accounts 2015

Corporate Governance Report

Overview

The  Board  is  required to  report  on  the  extent  of  its  application  of  the  principles  and  of  its
compliance with the provisions contained in the 2012 UK Corporate Governance Code (the “Code”).

Your Board reviews each year the extent to which it is compliant with the Code and considers any
changes which might be necessary in the light of developments in the principles and provisions of
the Code and in the context of the needs of the Group’s business.

We do not comply with the provisions of the Code in connection with non-executive representation
on the Board, as we are doubtful that further extending non-executive participation at present would
benefit  our  shareholders. We  consider  it  vital  that  the  principle of  a  unitary  Board  of  Directors,
sharing  responsibility  for  all  facets  of  the  Company’s  business,  should  not  be  undermined  by
reserving  areas  of  decision  making  solely  for  non-executive  Directors.  For  this  reason  the  matters
which  the  Code  recommends  should  be  reserved  for  audit,  nomination  and  remuneration
committees are dealt with by the entire Board and it is intended to continue this practice. In view of
the fact that the Board comprises only six Directors it is also not considered necessary to split the
roles  of  Chairman  and  Chief  Executive.  Executive  remuneration  is  not  directly  related  to
performance, but a link is established by the fact that remuneration is not agreed upon until after the
results for the year are known.

Changes should be made when they are appropriate and in the best interests of the Company, rather
than for the sake of change itself. This Company has a successful track record and whilst the Board
will  continue  to  keep  under  review  any  proposals  which  may  improve  the  efficiency  of  its
operations, the current structure has stood the Company in good stead over many years and should
continue to do so in the future.

The Board

The Group is controlled through the Company’s Board of Directors. The Board’s main roles are to
create  value  for  shareholders,  to  provide  entrepreneurial  leadership  of  the  Group,  to  approve  the
Group’s strategic objectives and to ensure that the necessary financial and other resources are made
available to enable those objectives to be met.

The Board meets regularly throughout the year on both a formal and informal basis. Comprehensive
management information covering all aspects of the Group’s business is supplied to the Board in a
timely  manner  and  in  a  form  and  quality which  enables  it  to  discharge  its  duties. The  Board’s
principal focus, in accordance with the formal schedule of matters referred to it for decision, is on
the formation of strategy and the monitoring and control of operations and financial performance.
The performance of the Board is kept under constant review by the Chairman and therefore it is not
considered  necessary  to  undertake  a  more  formal  process  of  evaluation,  either  internally  or
externally. All  Directors  have  access  to  the  Company  Secretary  who  is  responsible  for  ensuring
compliance  with  the  Board  procedures. The  Board  has  agreed  a  procedure  for  Directors  in  the
furtherance of their duties to take independent professional advice, if necessary, at the Company’s
expense.

The Board consults on a regular basis with the Group’s external auditor and is charged with ensuring
that its objectivity and independence is safeguarded.

The entire Board is responsible for the selection and approval of candidates for appointment to the
Board. Mr A E Bude was selected as a senior non-executive Director during the year based on his wide
experience in property law and appointed to the Board on 25 November 2014. The Board recognises
the growing emphasis placed on criteria such as diversity and gender but continues to believe that

Page 29

Daejan Holdings PLC Annual Report & Accounts 2015

Corporate Governance Report (continued)

appointees should be selected primarily on the basis of a full, balanced range of criteria considered
to be key to the management of the Group, without any forced emphasis.

All  Directors  retire  and  submit  themselves  for  re-election  to  shareholders  at  the Annual  General
Meeting each year.

During the year there were two full, formal board meetings attended by all Directors.

Directors and Directors’ Independence

The  Board  currently  comprises  the  Chairman,  who  acts  in  an  executive  capacity,  one  further
executive Director and four non-executive Directors. The names of the Directors together with their
biographical details are set out on pages 20 and 21. Mr R E Freshwater and Mr A M Freshwater are
not independent by virtue of their membership of the Freshwater family. The Board acknowledges
that,  in  view  of  his  length  of  service,  Mr  D  Davis  is technically not independent. Mr A E Bude  is
considered by the board to meet the criteria of independence.

Financial Reporting

The  Board  is  responsible  for  all  aspects  of  the  Group’s  financial  reporting  obligations. The  key
aspects of these obligations are as follows:

Accounting and significant areas of judgement
It is essential to the standard of the Group’s financial reporting that appropriate accounting policies
are adopted and applied on a consistent basis. The Board discusses the impact of new and emerging
accounting  standards  with  the  external  auditor  and  keeps  under  careful  review  those  areas  of  its
accounting  policies  requiring  subjective  or  complex  judgements  or  estimates.  These  areas,
particularly in relation to fair value measurements of investment property and the assessment of tax
liabilities, are set out in Note 1(u) to the financial statements. In order to conclude on these matters,
the  Board  reviews  the  valuation  reports  and  discusses  these  with  its  valuers  and  reviews  and
discusses the tax position of the Group with its advisers.

External auditor
KPMG LLP, and its predecessor entities, has been the Group’s statutory auditor since the Group in its
current form was created by reverse takeover in 1959. The Board keeps under careful review the
independence of the auditor and the quality of its services to the Group and is satisfied that KPMG
LLP  provides  a  high  quality,  objective  and  cost  effective  service,  from  the  sound  base  of  its
understanding  of  the  Group’s  business. Although  the Code  would  now  recommend  the  company
re-tender  the  audit, under  the  recent  EU Audit  Directive  and  EU  Regulation  the  Company  will  be
required to appoint a different external auditor by 2020. It is therefore not the current intention of
the Board to put the external audit contract out to tender before then, but the position will be kept
under regular review.  The Board has a policy of using KPMG LLP to provide non-audit services to the
Group only in relation to matters closely associated with the audit and maintains close scrutiny of its
non-audit services and fees in order to safeguard objectivity and independence.

Internal Controls

The Board is ultimately responsible for the Group’s system of internal control and for reviewing its
effectiveness. However, such a system is designed to manage rather than eliminate the risk of failure
to achieve business objectives, and can provide only reasonable and not absolute assurance against
material misstatement or loss.

Page 30

Daejan Holdings PLC Annual Report & Accounts 2015

The  Code  requires  that  the  Directors  review  the  effectiveness  of  the  Group’s  system  of  internal
controls, covering financial, operational and compliance controls and risk management. The Board
confirms  that  there  is  an  ongoing  process  for  identifying,  evaluating  and  managing  the  significant
business risks faced by the Group and that this process has been in place for the year under review
and up to the date of approval of the Annual Report & Accounts. This process is reviewed by the
Board at regular intervals.

The  Board  has  considered  the  benefits  likely  to  arise  from  the  appointment  of  an  internal  audit
function  and  has  concluded  that  this  is  not  currently  necessary  having  regard  to  other  controls
which operate within the Group.

Key elements of the Group’s system of internal controls 
These are as follows:

Control environment:  The  Group  is  committed  to  the  highest  standards  of  business  conduct  and
seeks  to  maintain  these  standards  across  all  its  operations. The  Group  has  a  clear  organisational
structure for planning, executing and monitoring business operations in order to achieve the Group’s
objectives. Lines of responsibility and delegation of authority are well defined.

Risk identification and evaluation: Management is responsible for the identification and evaluation
of key risks applicable to the areas of the property market which impact its objectives. These risks
are  assessed  on  a  continual  basis  and  may  be  associated  with  a  variety  of  internal  and  external
sources. The Board considers the risk implications of business decisions including those affecting all
major transactions.

Information  and  communication:  Periodic  strategic  reviews  are  carried  out  which  include  the
consideration  of  long  term  financial  projections.  Financial  performance  is  actively  monitored  at
Board level. Through these mechanisms group performance is monitored, risks identified in a timely
manner, their implications assessed, control procedures re-evaluated and corrective actions agreed
and implemented.

Control procedures: The Group has implemented control procedures designed to ensure complete
and accurate accounting for financial transactions and to limit the potential exposure to loss of assets
or  fraud.  Measures  include  physical  controls,  segregation  of  duties,  reviews  by  management  and
reviews by the Company’s external auditors to the extent necessary to arrive at their audit opinion.

Monitoring  and  corrective  action: The Board meets regularly, formally and informally, throughout
the year to review the internal controls. This process includes an annual review of the significant
business  risks and  formal  consideration  of  the  scope  and  effectiveness  of  the  Group’s  system  of
internal  control.  In  addition,  the  executive  Directors  and  senior  management  staff  have  a  close
involvement  in  the  day-to-day  operations  of  the  Group  and  as  such  the  controls  are  subject  to
ongoing monitoring.

Investor Relations

The Board values communication with private and institutional shareholders and with analysts. The
Annual General Meeting is used as the primary opportunity for the Board as a whole to meet private
shareholders.  Other  opportunities  are  taken  as  they  arise  during  the  year  to  discuss strategic  and
other issues with institutional shareholders and analysts.

Page 31

Daejan Holdings PLC Annual Report & Accounts 2015

Corporate Governance Report (continued)

The Board continues to support the concept of individual resolutions on separate issues at Annual
General Meetings. Details of proxy voting on each resolution are disclosed to the meeting after it has
been  dealt  with  by  a  show  of  hands.  In  accordance  with  the  Code,  notice  of  the Annual  General
Meeting and the Annual Report & Accounts will be sent to shareholders at least twenty working days
before the meeting.

Compliance Statement

The Board considers the Company has complied throughout the year ended 31 March 2015 with the
provisions of the Code with the exception of the following paragraphs:

Subject
Division of Chairman and CEO responsibilities
Non-executive directors and composition of the Board
Nomination committee and its responsibilities
Development of the Board
Evaluation of the Board
Audit committee and its responsibilities
Remuneration committee and its responsibilities

Paragraph
A.2.1; A.3.1
A.4.2; B.1.2
B.2.1-4; B.3.1-2
B.4.1
B.6.1-3
C.3.1-8
D.1.1; D.2.1-2

Going Concern

The  Group’s  business  activities,  together  with  the  factors  likely  to  affect  its  future  development,
performance and position are set out in the Strategic Report on pages 4 to 19, which also refers to
the  financial  position  of  the  Group,  its  cash  flows,  liquidity  position  and  borrowing  facilities.  In
addition, Note 16 to the financial statements includes the Group’s objectives, policies and processes
for managing its financial risks, together with details of its financial instruments, hedging activities
and exposures to credit, liquidity and market risks.

As shown in the consolidated statement of cash flows, the Group generated net cash from operating
activities of £26.1 million during the year (2014 – £19.4 million). Gearing, on the basis of gross debt
to total assets, was 16.4% (2014 – 17.6%). Net debt (total loans and borrowings less cash and cash
equivalents)  has increased  to  £270.5 million  (2014  –  £232.4 million),  due  principally  to  the
acquisition of and additions to investment property. The Group has undrawn committed facilities of
£48.8 million at the balance sheet date (2014 – £35.0 million). The Group has considerable financial
resources and very low gearing and therefore, the Directors consider that the Group is well placed
to  manage  its  business  risks  successfully in  the  current  and  foreseeable  economic conditions.
Consequently, the Directors have a reasonable expectation that the Group has adequate resources to
continue in operational existence for the foreseeable future. Thus they continue to adopt the going
concern basis of accounting in preparing the financial statements.

Page 32

Daejan Holdings PLC Annual Report & Accounts 2015

Directors’ Responsibilities Statement

The Directors are responsible for preparing the Annual Report and the group and parent company
financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare group and parent company financial statements for
each  financial  year.  Under  that  law  they  are  required  to  prepare  the  group  financial  statements  in
accordance  with  International  Financial  Reporting  Standards  as  adopted  by  the  EU  (“IFRS”)  and
applicable law and have elected to prepare the parent company financial statements in accordance
with UK Accounting Standards and applicable law.

Under company law the Directors must not approve the financial statements unless they are satisfied
that they give a true and fair view of the state of affairs of the group and parent company and of their
profit  or  loss  for  that  period.  In  preparing  each  of  the  group  and  parent  company  financial
statements, the Directors are required to:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

(cid:2)

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

for the group financial statements, state whether they have been prepared in accordance with
IFRS;

for  the  parent  company  financial  statements,  state  whether  applicable  UK  Accounting
Standards have been followed, subject to any material departures disclosed and explained in
the parent company financial statements; and

prepare  the  financial  statements  on  the  going  concern  basis  unless  it  is  inappropriate  to
presume that the group and the parent company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show
and explain the parent company’s transactions and disclose with reasonable accuracy at any time the
financial  position  of  the  parent  company  and  enable  them  to  ensure  that  its  financial  statements
comply with the Companies Act 2006. They have general responsibility for taking such steps as are
reasonably open to them to safeguard the assets of the group and to prevent and detect fraud and
other irregularities.

Under  applicable  law  and  regulations,  the  Directors  are  also  responsible  for  preparing  a  Strategic
Report, Directors’ Report, Directors’ Remuneration Report and Corporate Governance Statement that
comply with that law and those regulations.

The  Directors  are  responsible  for  the  maintenance  and  integrity  of  the  corporate  and  financial
information included on the company’s website. Legislation in the UK governing the preparation and
dissemination of financial statements may differ from legislation in other jurisdictions.

Responsibility statement 

Each  of  the  Directors,  whose  names  are  listed  on  page 20,  confirm  that,  to  the  best  of  their
knowledge:

(cid:2)

the  financial  statements,  prepared  in  accordance  with  the  applicable  set  of  accounting
standards, give a true and fair view of the assets, liabilities, financial position and profit or loss
of the Company and the undertakings included in the consolidation taken as a whole;

Page 33

Daejan Holdings PLC Annual Report & Accounts 2015

Directors’ Responsibilities Statement (continued)

(cid:2)

(cid:2)

the strategic report includes a fair review of the development and performance of the business
and the position of the Company and the undertakings included in the consolidation taken as
a whole, together with a description of the principal risks and uncertainties that they face; and

this  Annual  Report  &  Accounts  document,  taken  as  a  whole,  is  fair,  balanced  and
understandable  and  provides  the  information  necessary  for  shareholders  to  assess  the
Company’s performance, business model and strategy.

By order of the Board

B S E Freshwater
Chairman

23 July 2015

Page 34

Daejan Holdings PLC Annual Report & Accounts 2015

Independent Auditor’s Report to the Members of Daejan Holdings PLC 

Opinions and conclusions arising from our audit

Our opinion on the financial statements is unmodified

1
We have audited the financial statements of Daejan Holdings PLC for the year ended 31 March 2015
set out on pages 39 to 70. In our opinion:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

the financial statements give a true and fair view of the state of the Group’s and of the parent
company’s affairs as at 31 March 2015 and of the Group’s profit for the year then ended;

the group financial statements have been properly prepared in accordance with International
Financial Reporting Standards as adopted by the European Union;

the parent company financial statements have been properly prepared in accordance with UK
Accounting Standards; and

the  financial  statements  have  been  prepared  in  accordance  with  the  requirements  of  the
Companies  Act  2006  and,  as  regards  the  group  financial  statements,  Article  4  of  the  IAS
Regulation.

Our assessment of risks of material misstatement

2
In arriving at our audit opinion above on the financial statements the risks of material misstatement
that had the greatest effect on our audit were as follows:

Valuation of investment properties (£1,855.2 million)
Refer to page 11 (Strategic report), page 30 (Accounting and significant areas of judgement),
page 47 (Significant  accounting  policies)  and  page 52 (Notes  to  the  consolidated  financial
statements).

(cid:2)

(cid:2)

The risk – Valuation of investment properties is considered a significant audit risk due to the
materiality of the carrying amount (94% of total assets) and the subjective nature of property
valuations which depend on the individual nature of each property, its location and expected
future net rental values, market yields and comparable market transactions.

Our response – Our audit procedures included meeting with the Group’s external valuers to
challenge the assumptions and methodologies used in valuing the investment properties and
the market evidence used by the external valuers to support these assumptions. We used our
own  chartered  surveyor  to  assist  us  in  evaluating  the  assumptions,  methodologies,
competency,  and independence of the external valuers. In addition, for a sample of properties
we  assessed  whether  the  valuations  were  performed  in  accordance  with  RICS  Valuation
Professional Standards or their US equivalent.  We challenged the external valuers’ assumptions
by comparing yields on a sample of properties to benchmark indices and evaluated the extent
to  which  the  movements  in  valuations  were  consistent  with  our  industry  knowledge  and
comparable  market  transactions.  In  addition  we  compared  key  inputs  used  in  the  valuation
model,  such  as  rental  income,  occupancy  and  current  tenancy  contracts,  to  the  Group’s
property management system and lease contracts. We also critically assessed the adequacy of
the Group’s disclosures including the accuracy of the fair value measurement categorisation
and  adequacy  of  the  disclosure  of  the  valuation  techniques  and  significant  unobservable
inputs.

Page 35

Daejan Holdings PLC Annual Report & Accounts 2015

Independent Auditor’s Report to the Members of Daejan Holdings PLC  (continued)

Current tax liability (£35.7 million)
Refer  to  page 30 (Accounting  and  significant  areas  of  judgement),  page 47 (Significant
accounting policies) and page 51 (Notes to the consolidated financial statements)

(cid:2)

(cid:2)

The  risk – Accruals  for  tax  contingencies  require  the  directors  to  make  judgements  and
estimates in relation to tax issues and exposures. This is one of the key audit risks due to the
time  taken  for  tax  matters  to  be  agreed  with  the  tax  authorities  and  complexity  of  tax
legislation.

Our  response – In  this  area  our  audit  procedures  included  the  use  of  our  own  local  tax
specialists to assist us in assessing the Group’s tax positions and its correspondence with the
relevant tax authorities and analysing and challenging the assumptions used to determine tax
provisions based on our knowledge and experiences of the application of local legislation by
the  relevant  authorities  and  courts.  We  have  also  assessed  the  adequacy  of  the  Group’s
disclosures in respect of tax and uncertain tax positions by reference to relevant accounting
standards.

Our application of materiality and an overview of the scope of our audit

3
The materiality for the Group financial statements as a whole was set at £16.6 million, determined
with reference to a benchmark of total assets, of which it represents 0.8%. In addition, we applied
materiality of £5.3 million (which is 2.9% of the average profit before tax for the last three years) to
rental income, administrative expenses and financial expenses, for which we believe misstatements
of  lesser  amounts  than  materiality  for  the  financial  statements  as  a  whole  could  reasonably  be
expected  to  influence  the  company’s  members’  assessment  of  the  financial  performance  of  the
Group.

We report to the board any corrected or uncorrected identified misstatements exceeding £800,000
(and  £265,000  for  rental  income,  administrative  expenses  and  financial  expenses),  in  addition  to
other identified misstatements that warranted reporting on qualitative grounds.

We subjected all of the Group’s 74 reporting components to audits for group reporting purposes of
which 25 were audited by component auditors. These audits covered 100% of each of total Group
revenue, Group profit before taxation and total Group assets.  The segment disclosures in Note 2 to
the consolidated financial statements set out the individual significance of a specific country.

The  Group  audit  team  instructed  component  auditors  as  to  the  significant  areas  to  be  covered,
including the relevant risks detailed above and the information to be reported back. The Group audit
team approved the component materialities, which ranged from £1,300 to £14.8 million with certain
accounts captions being limited to materiality of £5.3 million, having regard to the mix of size and
risk profile of the Group across the components.

The Group audit team visited the components audited by component auditors in the UK and the US,
including to assess the audit risk and strategy. At these visits, the findings reported to the Group audit
team were discussed in more detail, and any further work required by the Group audit team was then
performed by the component auditor.

Page 36

Daejan Holdings PLC Annual Report & Accounts 2015

Our opinion on other matters prescribed by the Companies Act 2006 is unmodified

4
In our opinion:

(cid:2)

(cid:2)

5

the part of the Directors’ Remuneration Report to be audited has been properly prepared in
accordance with the Companies Act 2006;

the information given in the Strategic Report and the Directors’ Report for the financial year
for which the financial statements are prepared is consistent with the financial statements.

We  have  nothing  to  report  in  respect  of  the  matters  on  which  we  are  required  to
report by exception

Under  ISAs  (UK  and  Ireland)  we  are  required  to  report  to  you  if,  based  on  the  knowledge  we
acquired during our audit, we have identified other information in the annual report that contains a
material  inconsistency  with  either  that  knowledge  or  the  financial  statements,  a  material
misstatement of fact, or that is otherwise misleading.

In particular, we are required to report to you if:

(cid:2)

(cid:2)

we have identified material inconsistencies between the knowledge we acquired during our
audit  and  the  directors’  statement  that  they  consider  that  the  annual  report  and  financial
statements taken as a whole is fair, balanced and understandable and provides the information
necessary for shareholders to assess the Group’s performance, business model and strategy; or

the Corporate Governance Report does not appropriately address matters communicated by
us to the Board.

Under the Companies Act 2006 we are required to report to you if, in our opinion:

(cid:2)

(cid:2)

(cid:2)

(cid:2)

adequate accounting records have not been kept by the parent company, or returns adequate
for our audit have not been received from branches not visited by us; or

the parent company financial statements and the part of the Directors’ Remuneration Report
to be audited are not in agreement with the accounting records and returns; or

certain disclosures of Directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Under the Listing Rules we are required to review:

(cid:2)

(cid:2)

the Directors’ statement, set out on page 32, in relation to going concern; and

the  part  of  the  Corporate  Governance  Report  on  pages 29 to 32 relating  to  the  company’s
compliance with the ten provisions of the 2012 UK Corporate Governance Code specified for
our review.

We have nothing to report in respect of the above responsibilities.

Page 37

Daejan Holdings PLC Annual Report & Accounts 2015

Independent Auditor’s Report to the Members of Daejan Holdings PLC   (continued)

Scope of report and responsibilities

As explained more fully in the Directors’ Responsibilities Statement set out on pages 33 and 34, the
Directors are responsible for the preparation of the financial statements and for being satisfied that
they  give  a  true  and  fair  view. A  description  of  the  scope  of  an  audit  of  financial  statements  is
provided on the Financial Reporting Council’s website at www.frc.org.uk/auditscopeukprivate. This
report is made solely to the Company’s members as a body and is subject to important explanations
and
at
www.kpmg.com/uk/auditscopeukco2014a, which are incorporated into this report as if set out in
full and should be read to provide an understanding of the purpose of this report, the work we have
undertaken and the basis of our opinions.

responsibilities,  published  on  our  website 

regarding  our 

disclaimers

Bill Holland (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants
15 Canada Square
London, E14 5GL

23 July 2015

Page 38

Daejan Holdings PLC Annual Report & Accounts 2015

Consolidated Income Statement

for the year ended 31 March 2015

Notes

Gross rental income
Service charge income

Total rental and related income from investment 

property
Property operating expenses

Net rental and related income from investment 

property

Profit on disposal of investment property
Net valuation gains on investment property

Administrative expenses

Net operating profit before net financing costs

Fair value (losses)/gains on fixed rate loans and borrowings

Fair value gains on derivative financial instruments

Fair value gains/(losses) on current investments

Other financial income

Financial expenses

Net financing (expense)/income

Profit before taxation

Income tax

Profit for the year

Attributable to:
Equity holders of the parent

Non-controlling interest

Profit for the year

2

3

9

4

5

5

6

Year ended
31 March
2015
£000

Year ended
31 March
2014
£000

112,847

16,129

97,751

14,451

128,976

(70,041)

112,202

(68,789)

58,935

12,036
229,722

(11,821)

43,413

11,320

119,648

(10,550)

288,872

163,831

(5,599)

137

7

286

8,737

2,375

(14)

705

(11,763)

(11,129)

(16,932)

674

271,940

(48,935)

164,505

(14,337)

223,005

150,168

222,840

149,772

165

396

223,005

150,168

Basic and diluted earnings per share

7

£13.68

£9.19

The accompanying notes form an integral part of the financial statements.

Page 39

Daejan Holdings PLC Annual Report & Accounts 2015

Consolidated Statement of Comprehensive Income

for the year ended 31 March 2015

Profit for the year
Foreign exchange translation differences

Year ended
31 March
2015
£000

223,005

13,668

Year ended
31 March
2014
£000

150,168

(9,678)

Total comprehensive income for the year

236,673

140,490

Attributable to:

Equity holders of the parent

Non-controlling interest

236,487

140,101

186

389

Total comprehensive income for the year

236,673

140,490

All comprehensive income may be reclassified as profit and loss in the future.

Consolidated Statement of Changes in Equity

for the year ended
31 March 2015

Balance at 1 April 2013

Profit for the year

Foreign exchange 

translation differences

Payments to non-controlling 

interest

Dividends to equity shareholders

Share
capital
£000

4,074

Share
premium
£000

Translation
reserve
£000

555

22,467

–

–

–

–

–

–

–

–

–

(9,671)

–

–

Retained
earnings
£000

957,774

149,772

–

–

Equity

Non-
shareholders’ controlling
interest
£000

funds
£000

Total
equity
£000

984,870

149,772

83

396

984,953

150,168

(9,671)

(7)

(9,678)

–

(303)

(303)

(14,503)

(14,503)

–

(14,503)

Balance at 1 April 2014

4,074

555

12,796

1,093,043

1,110,468

–

222,840

222,840

169

165

1,110,637

223,005

Profit for the year

Foreign exchange 

translation differences

Payments to non-controlling 

interest

Dividends to equity shareholders

–

–

–

–

–

–

–

–

13,647

–

–

–

–

13,647

21

13,668

–

(299)

(299)

(13,362)

(13,362)

–

(13,362)

Balance at 31 March 2015

4,074

555

26,443 1,302,521

1,333,593

56 1,333,649

The accompanying notes form an integral part of the financial statements.

Page 40

Daejan Holdings PLC Annual Report & Accounts 2015

Consolidated Balance Sheet

as at 31 March 2015

Assets
Investment property
Deferred tax assets

Total non-current assets

Trade and other receivables
Current investments
Cash and cash equivalents

Total current assets

Total assets

Equity
Share capital
Share premium
Translation reserve
Retained earnings

Total equity attributable to equity holders 

of the parent

Non-controlling interest

Total equity

Liabilities
Loans and borrowings
Deferred tax liabilities

Total non-current liabilities

Loans and borrowings
Trade and other payables
Current taxation

Total current liabilities

Total liabilities

Total equity and liabilities

Notes

31 March
2015
£000

31 March
2014
£000

9
10

1,855,230
6,947

1,546,718
5,433

11

12

13

15
10

15
14

1,862,177

1,552,151

55,586
187
52,293

46,833
2,033
59,149

108,066

108,015

1,970,243

1,660,166

4,074
555
26,443
1,302,521

4,074
555
12,796
1,093,043

1,333,593
56

1,110,468
169

1,333,649

1,110,637

300,952
232,210

283,869
182,271

533,162

466,140

21,838
45,879
35,715

103,432

7,710
45,305
30,374

83,389

636,594

549,529

1,970,243

1,660,166

The financial statements on pages 39 to 66 were approved by the Board of Directors on 23 July 2015
and were signed on its behalf by:

B.S.E. Freshwater

D. Davis

Director

Director

The accompanying notes form an integral part of the financial statements.

Page 41

Daejan Holdings PLC Annual Report & Accounts 2015

Consolidated Statement of Cash Flows

for the year ended 31 March 2015

Cash flows from operating activities
Cash receipts from rent and service charges

Cash paid to suppliers and employees

Cash generated from operations

Interest received

Interest paid

Payments to non-controlling interest

Tax paid

Year ended
31 March
2014
£000

Year ended
31 March
2015
£000

£000

134,113

(92,908)

41,205

289

(11,731)

(299)

(3,383)

£000

120,455

(88,288)

32,167

1,154

(11,329)

(303)

(2,304)

Net cash from operating activities

26,081

19,385

Cash flows from investing activities
Acquisition and development of

investment property

Proceeds from sale of investment

property

(43,460)

16,772

(47,797)

13,093

Net cash absorbed by investing activities

(26,688)

(34,704)

Cash flows from financing activities
Repayment of bank loans
New bank loans
Repayment of mortgages

New mortgages

Dividends paid

Net cash (absorbed)/generated from 

financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents brought forward

Effect of exchange rate fluctuations on

cash held

Cash and cash equivalents (Note 12)

(33,353)

36,611

(23,793)

25,085

(13,362)

(16,375)

–

(32,320)

76,050

(14,503)

(8,812)

(9,419)

59,149

2,563

52,293

12,852

(2,467)

63,513

(1,897)

59,149

The accompanying notes form an integral part of the financial statements.

Page 42

Daejan Holdings PLC Annual Report & Accounts 2015

Notes to the Consolidated Financial Statements

1.

Significant Accounting Policies

Daejan  Holdings  PLC  is  a  company  domiciled  in  the  United  Kingdom. The  consolidated  financial
statements  of  the  Company  for  the  year  ended  31  March  2015  comprise  the  Company  and  its
subsidiaries (together referred to as the “Group”).

The consolidated financial statements were authorised for issuance on 23 July 2015.

(a)

Statement of compliance

The  consolidated  financial  statements  have  been  prepared  in  accordance  with  International
Financial Reporting Standards as adopted by the EU (“IFRS”) and those parts of the Companies Act
2006 applicable to companies reporting under IFRS.

The Company has elected to prepare its parent company financial statements in accordance with UK
GAAP and these are presented on pages 67 to 70.

(b)

Basis of preparation

The consolidated financial statements are presented in sterling, the Company’s functional currency
and the Group’s presentational currency, rounded to the nearest thousand. They are prepared on the
historical  cost  basis  except  that  the  following  assets  and  liabilities  are  stated  at  their  fair  value:
investment property, derivative financial instruments, fixed rate loans and borrowings and current
asset investments.

The accounting policies set out in this Note 1 have been applied consistently throughout the Group
to all periods presented in the consolidated financial statements, except as described below.

The following standards, amendments to standards and interpretations became effective for the year
end 31 March 2015, but none of these has had a material impact on the Group:

•
•
•
•
•
•

IFRS 10 Consolidated Financial Statements
IFRS 11 Joint Arrangements
IFRS 12 Disclosure of Interests in Other Entities
IAS 32 Financial Instruments: Presentation (amendment)
IAS 36 Impairment of Assets (amendment)
IAS 39 Financial Instruments: Recognition and measurement (amendment)

The following standards, amendments to standards and interpretations relevant to the Group have
been issued but are not yet effective. None of these has been early-adopted by the Group.

•
•

IFRS 9 Financial Instruments
IFRS 15 Revenue from contracts with customers

The Group is in the process of assessing the impact of these new standards on its financial reporting.

The financial statements have been prepared on a going concern basis as explained in the Corporate
Governance Report on page 32.

The  preparation  of  financial  statements  in  conformity  with  IFRS  requires  management  to  make
judgements, estimates and assumptions that affect the application of policies and reported amounts
of assets and liabilities, income and expenses. Although these estimates are based on management’s
best knowledge of the events or amounts involved, actual results ultimately may differ from those

Page 43

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

estimates. The areas involving a higher degree of complexity, judgement or estimation are set out in
Note 1(u) below.

(c)

Subsidiaries

Subsidiaries are those entities controlled by the Company. Control exists when the Company has the
power,  directly  or  indirectly,  to direct  relevant  activities of  an  entity  and  an  exposure  to  variable
returns so as to obtain benefits from its activities. In assessing control, potential voting rights that
presently are exercisable are taken into account.

(d)

Transactions eliminated on consolidation

Intra-group  balances  and  any  unrealised  gains  and  losses  arising  from  intra-group  transactions  are
eliminated in preparing the consolidated financial statements.

(e)

Income available for distribution

Under the articles of association of certain Group investment undertakings, realised capital surpluses
are not available for distribution as dividends.

(f)

Foreign currency translation

The assets and liabilities of foreign operations are translated to sterling at the foreign exchange rate
ruling at the balance sheet date. The revenues and expenses of foreign operations are translated to
sterling at rates approximating to the foreign exchange rates ruling at the dates of the transactions.
Foreign  exchange  differences  arising  on  re-translation  are  recognised  directly  in  a  separate
component of equity. The cumulative translation difference for all foreign operations was deemed to
be zero as at the date of transition to IFRS. The year end and average rates used for these purposes
were as follows:

US Dollar

(g) Derivative financial instruments

Year end

Average

2015

1.48

2014

1.66

2015

1.61

2014

1.59

The Group uses derivative financial instruments to hedge its exposure to interest rate risk arising
from operational and financing activities. As these derivatives do not qualify for hedge accounting,
they  are  accounted  for  as  trading  instruments.  Derivative  financial  instruments  are  initially
recognised,  and  subsequently  recorded,  at  fair  value. The  fair  value  of  interest  rate  swaps  is  the
estimated amount that the Group would recover or pay to terminate the swap at the balance sheet
date, taking into account current interest rates and the credit worthiness of the swap counterparties.
The gain or loss on re-measurement to fair value is recognised immediately in the income statement.

(h)

Investment property

IFRS defines investment properties as those which are held either to earn rental income or for capital
appreciation or both. All of the Group’s property falls within this definition. Investment property is
initially recognised at cost and subsequently recorded at fair value.

External, independent valuation firms having appropriate recognised professional qualifications and
recent relevant experience in the location and category of property being valued, value the portfolio
annually at the Company’s year end. The fair values are based on market values, being the estimated
amount for which a property could be exchanged on the date of valuation between a willing buyer
and a willing seller in an arm’s length transaction after proper marketing wherein the parties had

Page 44

Daejan Holdings PLC Annual Report & Accounts 2015

each acted knowledgeably, prudently and without compulsion. The valuations are prepared either by
considering the aggregate of the net annual rent receivable from the properties using a market yield
which reflects the risks inherent in the net cash flow which is then applied to the net annual rents,
or on a sales comparison basis. Any gains or losses arising from a change in fair value are recognised
in the income statement.

When the Group begins to redevelop an existing investment property for continued future use as an
investment property, the property continues to be treated as an investment property, and is measured
based on the fair value model. Interest is capitalised on such developments to the extent that such
interest is directly attributable to the cost of redevelopment.

A  property  interest  under  an  operating  lease  is  classified  and  accounted  for  as  an  investment
property  on  a  property-by-property  basis  when  the  Group  holds  it  to  earn  rentals  or  for  capital
appreciation or both. Any such property interest under an operating lease classified as an investment
property is carried at fair value. Where material, the aggregate present value of the minimum future
lease payments under such leases is recognised as a liability.

Acquisitions  and  disposals  are  recognised  on  the  date  that  the  significant  risks  and  rewards  of
ownership have been transferred. Any resulting gain or loss based on the difference between sale
proceeds and valuation is included in the income statement and taxation applicable thereto is shown
as part of the taxation charge.

(i)

Current investments

Investments  comprise  equity  securities  and  other  investments  held  for  trading  and  classified  as
current assets stated at fair value, with any resultant gain or loss recognised in the income statement.

(j)

Trade and other receivables

Trade and other receivables are initially stated at fair value and subsequently carried at cost less an
allowance for impairment. These assets are not discounted as the effect is deemed immaterial.

(k) Cash and cash equivalents

Cash and cash equivalents comprise cash balances and short term deposits. These short term deposits
are highly liquid investments that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of changes in value. Bank overdrafts are repayable on demand and form
an  integral  part  of  the  Group’s  cash  management.  Bank  overdrafts are  therefore included  as  a
component of cash and cash equivalents for the purpose of the statement of cash flows.

(l)

Dividends

Dividends are recognised as a liability in the period in which they are approved.

(m) Trade and other payables

Trade and other payables are initially stated at fair value and subsequently carried at amortised cost.

(n) Net rental income

Net rental income comprises rent and service charges receivable less applicable provisions and costs
associated with the properties. Rental income from investment property leased out under operating
leases  is  recognised  in  the  income  statement  on  a  straight-line  basis  over  the  certain  term  of  the
lease. Lease incentives granted are recognised as an integral part of the total rental income. Service
charge  income  is  recognised  as  the  services  are  provided.  Net  rental  income  is  stated  net  of
recoverable VAT.

Page 45

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

The cost of repairs is written off to the income statement in the year in which the expenditure was
incurred.  Lease  payments  under  operating  leases  are  recognised  in  the  income  statement  on  a
straight-line basis over the term of the lease.

(o) Dividend income

Dividend  income  is  recognised  in  the  income  statement  on  the  date  the  entity’s  right  to  receive
payments is established which, in the case of quoted securities, is the ex-dividend date.

(p)

Taxation

Income  tax  on  the  profit  or  loss  for  the  year  comprises  current  and  deferred  tax.  Income  tax  is
recognised in the income statement except to the extent that it relates to items recognised directly
in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted
or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of
previous years.

Deferred  tax  is  provided  using  the  balance  sheet  liability  method,  providing  for  temporary
differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for taxation purposes. The amount of deferred tax provided is based on the
expected manner of realisation or settlement of the carrying amount of assets and liabilities (which,
in  the  case  of  investment  property,  is  assumed  to  be  through  sale),  using  tax  rates  enacted  or
substantively enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will
be available against which the asset can be utilised.

(q)

Segmental reporting

The Company has identified its operating segments on the basis of those components of the Group
which engage in business activities from which they may earn revenues and incur expenses and for
which  discrete  financial  information  is  available  and  regularly  reviewed  by  the  Chief  Operating
Decision Maker in order to allocate resources and assess performance. The Company has determined
the Chief Operating Decision Maker to be the Board of Directors.

(r)

Impairment

The  carrying  amounts  of  the  Group’s  assets,  other  than  investment  property  (see  Note  1(h))  and
deferred tax assets (see Note 1(p)), are reviewed at each balance sheet date to determine whether
there is any indication of impairment. If any such indication exists the asset’s recoverable amount is
estimated and an impairment loss recognised whenever the carrying amount of the asset exceeds its
recoverable amount. Impairment losses are recognised in the income statement.

The recoverable amount of an asset is the greater of its fair value less costs to sell and its value-in-
use. The value-in-use is determined as the net present value of the future cash flows expected to be
derived  from  the  asset,  discounted  using  a  pre-tax  discount  rate  that  reflects  current  market
assessments of the time value of money and the risks specific to the asset.

(s)

Provisions

A provision is recognised in the balance sheet when the Group has a legal or constructive obligation
as a result of a past event, and it is probable that an outflow of economic benefits will be required
to  settle  the  obligation.  If  the  effect  is  material,  provisions  are  determined  by  discounting  the

Page 46

Daejan Holdings PLC Annual Report & Accounts 2015

expected  future  cash  flows  at  a  pre-tax  rate  that  reflects  current  market  assessments  of  the  time
value of money and, where appropriate, the risks specific to the liability.

(t)

Loans and borrowings

Floating rate loans and borrowings are initially recognised at fair value and are subsequently recorded
at  amortised  cost.  Fixed  rate  loans  and  borrowings  are  initially  recognised,  and  subsequently
recorded,  at  fair  value.  In  the  case  of  floating  rate  loans  and  borrowings,  transaction  costs  are
deducted  from  the  fair  value  at  recognition  and  any  differences  between  the  amount  initially
recognised and the redemption value is recognised in the income statement over the period of the
borrowings on an effective interest rate basis.

(u)

Significant judgements, key assumptions and estimates

The  Group’s  significant  accounting  policies  are  set  out  above.  Not  all  of  these  policies  require
management to make subjective or complex judgements or estimates. The following is intended to
provide further detail relating to those accounting policies that management consider particularly
significant because of the level of complexity, judgement or estimation involved in their application
and their impact on the consolidated financial statements.

(i)

Property valuations

The valuation of the Group’s property portfolio is inherently subjective, depending on
many factors, including the individual nature of each property, its location and expected
future net rental values, market yields and comparable market transactions (as set out in
Note 9).  Therefore the valuations are subject to a degree of uncertainty and are made on
the basis of assumptions which may not prove to be accurate, particularly in periods of
difficult  market  or  economic  conditions. As  noted  in  Note  1(h)  above,  all  the  Group’s
properties are valued by external valuers with appropriate qualifications and experience.

(ii)

Income taxes

The tax treatment of some transactions and calculations cannot be determined until a
formal resolution has been reached with the relevant tax authorities. In such cases, a best
estimate  of  the relevant  tax  charge  or  credit  is  made,  having  regard  to  the  extent  of
uncertainties  associated  with  it. Where  the  final  outcome  of  such  matters  is  different
from the amounts initially recorded, those differences will be reflected in the income and
deferred taxes amounts at the time of formal resolution.

Additionally, judgement has been exercised in relation to the recognition of deferred tax
assets where the utilisation of the underlying tax losses is uncertain. Such resolution can
take a long time to achieve due to the complexity of tax legislation.

Page 47

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

(iii)

Fixed interest rate loans and borrowings

The treatment of fixed rate debt at fair value through profit and loss reflects the Group’s
overall management, on a fair value basis, of its investment property portfolio together
with the large majority of the debt which finances it. This treatment also is in order to
provide  consistency  of  accounting  measurement  between  fixed  rate  debt  and  floating
rate  debt  which  has  been  fixed  through  the  use  of  interest  rate  swaps;  these  two
categories  of  debt  comprising  the  large  majority  of  the  Group’s  total  loans  and
borrowings.

(iv) Valuation of hedging instruments and fixed rate debt

The fair value of hedging instruments and fixed rate debt that are not traded in an active
market is determined by using valuation techniques. Management, based on independent
advice,  uses  its  judgement  to  select  appropriate  methods  and  assumptions  which  are
based mainly on market conditions existing at the balance sheet date.

(v)

Trade receivables

Management uses details of the age of trade receivables and the status of any disputes
together  with  external  evidence  of  the  credit  status  of  the  counterparty  in  making
judgements concerning any need to impair the carrying values.

2.

Segmental Analysis

The  Group  is  managed  through  two  discrete  geographical  divisions  and  has  only  one  product  or
service,  being  investment  in  property  for  the  generation  of  rental  income  and/or  capital
appreciation. This is reflected in the Group’s structure and in the segment information reviewed by
the Board.

for the year ended 31 March 2015

Rental and related income
Property operating expenses
Profit/(loss) on disposal of property
Net valuation movements on property
Administrative expenses
Profit before finance costs
Fair value losses
Other financial income
Financial expenses
Profit before taxation
Income tax charge
Profit for the year
Capital expenditure

Investment property
Other assets
Total segment assets
Total segment liabilities

UK

£000

92,697
(48,096)
12,923
185,427
(11,167)
231,784
(4,001)
129
(4,949)
222,963
(36,216)
186,747
39,515

USA Eliminations

£000

£000

36,279
(21,945)
(887)
44,295
(654)
57,088
(1,454)
478
(7,135)
48,977
(12,719)
36,258
3,945

–
–
–
–
–
–
–
(321)
321
–
–
–
–

Total

£000

128,976
(70,041)
12,036
229,722
(11,821)
288,872
(5,455)
286
(11,763)
271,940
(48,935)
223,005
43,460

1,437,890
70,867
1,508,757
(348,713)

417,340
53,667
471,007
(297,402)

–
(9,521)
(9,521)
9,521

1,855,230
115,013
1,970,243
(636,594)

Capital employed

1,160,044

173,605

–

1,333,649

Page 48

Daejan Holdings PLC Annual Report & Accounts 2015

for the year ended 31 March 2014

Rental and related income
Property operating expenses
Profit/(loss) on disposal of property
Net valuation movements on property
Administrative expenses
Profit before finance costs
Fair value (losses)/gains
Other financial income
Financial expenses
Profit before taxation
Income tax charge
Profit for the year
Capital expenditure

Investment property
Other assets
Total segment assets
Total segment liabilities

Capital employed

UK

£000

79,294
(47,790)
11,721
98,942
(9,987)
132,180
4,468
540
(4,390)
132,798
(1,041)
131,757
16,072

USA Eliminations

£000

£000

32,908
(20,999)
(401)
20,706
(563)
31,651
6,630
491
(7,065)
31,707
(13,296)
18,411
31,725

–
–
–
–
–
–
–
(326)
326
–
–
–
–

Total

£000

112,202
(68,789)
11,320
119,648
(10,550)
163,831
11,098
705
(11,129)
164,505
(14,337)
150,168
47,797

1,215,740
76,357
1,292,097
(303,967)

330,978
45,277
376,255
(253,748)

–
(8,186)
(8,186)
8,186

1,546,718
113,448
1,660,166
(549,529)

988,130

122,507

–

1,110,637

No single lessee accounted for more than 5% of the Group’s rental and related income in either year.

3.

Property Operating Expenses

Porterage, cleaning and repairs
Insurance
Building services
Other management costs

2015

£000

32,489
4,897
19,789
12,866

2014
£000

32,883
4,622
20,675
10,609

70,041

68,789

Of  the  property  operating  expenses  shown  above,  an  amount  of  £1,979,000 (2014  –  £1,646,000)
related to properties which generated no income during the year.

Page 49

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

4.

Administrative Expenses

Staff costs
Directors’ remuneration
Audit and accountancy
Legal and other administrative expenses

2015

£000

6,606
2,067
793
2,355

2014
£000

6,205
1,779
785
1,781

11,821

10,550

Auditor’s remuneration:

During the year the Group paid KPMG LLP £31,000 (2014 – £31,000) for the audit of the Company
and £383,000 (2014 – £371,000) for the audit of the Group’s subsidiaries, together with £Nil (2014 –
£Nil) for audit related assurance services and £32,000 (2014 – £35,000) for other services.

In  the  UK,  the  staff  provided  by  the  property  and  administrative  management  companies who
performed roles for  the  Group  totalled 210 (2014  – 210).  The  average  number  of  full  time
equivalents whose staff costs were borne by the Group during the year was 149 (2014 – 149). The
aggregate staff cost of these persons is shown above and can be analysed as follows:

Salaries
NI contributions
Pensions

2015

£000

5,333
620
653

2014
£000

5,270
509
426

6,606

6,205

In  addition  the  property  and  administrative  management  companies  provide,  under  agency
arrangements,  staff  to  perform  various  caretaking roles.  Those  costs  totalling  £1,060,000
(2014 –  £1,035,000)  are  included  within  property  operating  expenses  (note  3)  under  porterage,
cleaning and repairs.

Details of Directors’ remuneration are set out in the Directors’ Remuneration Report.

5.

Financial Income and Expenses

Financial income:
Bank interest receivable
Other financial income

Financial expenses:
Interest payable on bank loans
Interest payable on mortgages
Other interest payable

Page 50

2015

£000

2014
£000

64
222

286

225
480

705

2,560
9,191
12

2,538
8,577
14

11,763

11,129

Daejan Holdings PLC Annual Report & Accounts 2015

6.

Taxation

Taxation based on the profit for the year of the Company and its subsidiaries:

UK corporation tax
UK prior year items

Overseas taxation

Total current tax

Deferred tax
Deferred tax – reduction in future tax rate

Total deferred tax

Total tax charge

Reconciliation of tax expense
Profit before taxation

Corporation tax at the standard UK rate of 21% (2014 – 23%)
Reduction in future tax rate
Prior year items
Higher tax rate on overseas operations
Indexation and non-taxable items
Other

Total tax charge

2015

£000

2014
£000

8,943
(1,202)

6,853
(9,752)

7,741

(2,899)

1,098

405

8,839

(2,494)

40,096
–

33,068
(16,237)

40,096

16,831

48,935

14,337

271,940

164,505

57,107
–
(1,202)
2,404
(10,105)
731

37,836
(16,237)
(9,752)
6,004
(3,448)
(66)

48,935

14,337

UK prior year items for the years ended 31 March 2015 and 31 March 2014 shown above includes
the release of provisions from prior years following a review by the Directors of the tax treatment
of certain transactions, such provisions having previously been made in accordance with the policy
set out in Note 1(u)(ii) above.

A reduction in the UK corporation tax rate from 23% to 21% (effective from 1 April 2014) and 20%
(effective from 1 April 2015) were substantively enacted on 2 July 2013. In the Budget on 8 July 2015
the  Chancellor  announced  additional  planned  reductions  to  18%  by  2020. This  will  reduce  the
company’s future current tax charge accordingly. The deferred tax asset at 31 March 2015 has been
calculated based on the rate of 20% substantively enacted at the balance sheet date.

7.

Earnings per Share

Earnings  per  share  is  calculated  on  the  earnings,  after  taxation  and non-controlling  interests,  of
£222,840,000 (2014 – £149,772,000) and the weighted average shares in issue during the year of
16,295,357 (2014 – 16,295,357).

Page 51

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

8.

Dividends

Amounts recognised as distributions to equity holders in the year:
Final dividend for the year ended 31 March 2013,

paid 8 November 2013 @ 54p per share

Interim dividend for the year ended 31 March 2014,

paid 7 March 2014 @ 35p per share

Final dividend for the year ended 31 March 2014, 

paid 14 November 2014 @ 47p per share

Interim dividend for the year ended 31 March 2015, 

paid 6 March 2015 @ 35p per share

2015

£000

2014
£000

–

–

8,800

5,703

7,659

5,703

–

–

13,362

14,503

The  Board  has  recommended  a  final  dividend  for  the  year ended  31  March  2015  of  £8,637,000,
representing 53p  per  share. This  dividend  has  not  been  included  as  a  liability  in  these  financial
statements.

9.

Investment Property

Long

Short

Freehold Leasehold Leasehold
£000

£000

£000

Total

2015

£000

Total

2014
£000

Balance at 1 April
Disposals
New acquisitions
Additions to existing properties
Revaluation (recognised in 

profit)

Foreign exchange movements 

(recognised in other 
comprehensive income)

1,261,841 262,702
(1,945)
–
1,539

(2,791)
35,023
6,898

22,175 1,546,718 1,407,544
(1,773)
(4,736)
26,142
35,023
21,655
8,437

–
–
–

175,137

53,490

1,095

229,722

119,648

34,272

5,794

–

40,066

(26,498)

Balance at 31 March

1,510,380 321,580

23,270 1,855,230 1,546,718

External,  independent  professional  valuations  of  all  the  Group’s  UK  investment  properties  were
carried out by Colliers International Property Advisers UK LLP, RICS Registered Valuers at 31 March
2015. The  aggregate  amount  of  £1,444.5 million  is  based  on  open  market  values,  assessed  in
accordance with the RICS Valuation – Professional Standards (2014). The Group’s USA investment
properties were also independently professionally valued at 31 March 2015 by Joseph J. Blake and
Associates  Inc.  and  Metropolitan Valuation  Services,  Inc.,  both  USA  Certified  General  Real  Estate
Appraisers. The  aggregate  amount  of  £418.1 million  is  based  on  open  market  values,  assessed  in
accordance with the Standards of Professional Appraisal Practice of the Appraisal Institute. All three
valuers have recent experience in the location and category of the property being valued.

The aggregate professional valuations included in the above table have been reduced by an amount
of  £7.4 million  (2014  –  £3.5  million),  relating  to  lease  incentives  included  in  Trade  and  other
receivables.

Page 52

Daejan Holdings PLC Annual Report & Accounts 2015

As  explained  in  Note  1(u)(i),  property  valuations  are  inherently  subjective,  depending  on  many
factors, including the individual nature of each property, its location and expected future net rental
values,  market  yields  and  comparable  market  transactions. These  fair  value  measurements  are
classified as Level 3 as defined by IFRS 13 Fair Value Measurement. There have been no transfers
between the levels of fair value hierarchy during the year.

Valuation techniques and key inputs

The  following  table  sets  out  the  valuation  techniques  and  key  inputs  for  the  main  categories  of
property within the Group’s portfolio, together with an indication of the inter-relationships between
the key inputs and the fair value measurement.

Location

and

Fair

value at

31 March

Significant

Significant

unobservable

unobservable

inputs at 

inputs at

2015 (2014)

31 March 2015

31 March 2014

Greater
London
£538.0 million
(£469.2m)
UK – South
£51.6 million
(£48.7m)

UK – North
£4.8 million
(£4.5m)

Sales values (psf): 
Range £273 – £1,700

Sales values (psf):
Range £119 – £435

Sales values (psf):
Range £81 – £159

Sales values (psf):
Range 
£250 – £1,700

Sales values (psf):
Range 
£115 – £430

Sales values (psf):
Range 
£61 – £116 

Category

Valuation

technique

UK Residential
Residential
apartments and
houses

Sales valuation approach,
derived from recent
comparable transactions in
the market, adjusted by
applying discounts to reflect
status of occupation and
condition.  The largest
discounts were applied to
those properties subject to
registered tenancies,
reflecting the relative
difference in security of
tenure, whilst the smallest
discounts were applied to
those properties subject to
assured shorthold tenancies.

Total UK residential

£594.4 million
(£522.4 million)

Inter-relationship between inputs and fair value:
Estimated fair value would increase if the sales values increased

UK Commercial
Office units

The income capitalisation
method, requiring the
application of an appropriate
market based yield to net
operating income.
Adjustments are made to
allow for voids when less
than five years are left under
the current tenancy and to
reflect market rent at the
point of lease expiry or rent
review.

Greater 
London
£274.2 million
(£228.5m)

UK – South
£47.2 million
(£41.2m)

Equivalent yield:
Average 4.9;
range 4.3 – 13.10
Estimated rental
value (psf): 
Average £38.2; 
range £8 – £65
Equivalent yield:
Average 9.8;
range 5.0 – 19.8
Estimated rental
value (psf): 
Average £9.9; 
range £2 – £30

Equivalent yield:
Average 6.6;
range 5.0 – 12.3
Estimated rental
value (psf); 
Average £38.7; 
range £10 – £65
Equivalent yield:
Average 10.6; 
range 5.1 – 20.5
Estimated rental
value (psf): 
Average £10.2; 
range £5 – £30

Page 53

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

Category

Valuation

technique

UK Commercial (continued)
Office units
(continued)

The income capitalisation
method, requiring the
application of an appropriate
market based yield to net
operating income.
Adjustments are made to
allow for voids when less
than five years are left under
the current tenancy and to
reflect market rent at the
point of lease expiry or rent
review.  

Retail units

Industrial units

Leisure units

Other

Total UK commercial

Location

and

Fair

value at

31 March

Significant

Significant

unobservable

unobservable

inputs at 

inputs at

2015 (2014)

31 March 2015

31 March 2014

Equivalent yield:
Average 11.1; range
7.8 – 15.0
Estimated rental
value (psf): Average
£7.8; range £4 – £13

Equivalent yield:
Average 11.3;
range 8.2 – 14.2
Estimated rental
value (psf); Average
£7.3; range £4 – £13

Equivalent yield:
Average 7.7; range
2.4 – 13.4
Estimated rental
value (psf): Average
£26.1; range £5 – £375

Equivalent yield:
Average 8.1; range
3.5 – 12.9 Estimated
rental value (psf):
Average £24.0; range
£5 – £350

Equivalent yield:
Average 7.7; range
3.5 – 20.2
Estimated rental
value (psf): Average
£14.6; range £3 –
£140

Equivalent yield:
Average 7.6; range
4.9 – 20.3 Estimated
rental value (psf);
Average £15.1; range
£3 – £140

Equivalent yield:
Average 9.2; range
5.2 – 13.8
Estimated rental
value (psf): Average
£8.3; range £2 – £24

Equivalent yield:
Average 9.6; range
5.5 – 12.8 Estimated
rental value (psf):
Average £8.7; range
£3 – £23

Equivalent yield:
Average 9.3; range
6,5 – 23.6
Estimated rental
value (psf): Average
£3.8; range £2 – £23

Equivalent yield:
Average 9.4; range
6.8 – 23.8
Estimated rental
value (psf); Average
£3.7; range £2 – £20

Equivalent yield:
Average 7.6; range
7.0 – 10.8
Estimated rental
value (psf): Average
£13.6; range
£7 – £24

Equivalent yield:
Average 7.8; range
6.0 – 11.2 Estimated
rental value (psf):
Average £14.3; range
£4 – £24

UK – North
£11.4 million
(£11.5m)

Greater London
£194.2 million
(£142.1m)

UK – South
£138.2 million
(£149.3m)

UK – North
£27.1 million
(£24.6m)

All UK
£34.1 million
(£32.1m)

All UK
£73.8 million
(£32.5m)

All UK
£49.9 million
(£34.2m)

£850.1 million
(£696.0 million)

Inter-relationship  between  inputs  and  fair  value: Estimated  fair  value  would  increase  if  either  net
operating income increased or estimated yield decreased.
Certain comparatives have been restated to ensure consistency of treatment of properties between
years.

Page 54

Daejan Holdings PLC Annual Report & Accounts 2015

Category

Valuation

technique

USA Residential
Residential
apartments

The application of a
capitalisation rate, based on
recent arm’s length
transactions, to an assessment
of stabilised net income,
cross-checked to recent
comparative sales evidence

Unsold
co-operative
residential
apartments

The application of a discount
rate, based on recent arm’s
length transactions, to an
assessment of net income
over the period to full
reversion, cross-checked to
recent comparative sales
evidence

Location

and

Fair

value at

31 March

Significant

Significant

unobservable

unobservable

inputs at

inputs at

2015 (2014)

31 March 2015

31 March 2014

New York City
£147.6 million
(£106.9m)

Florida
£72.4 million
(£61.5m)

Other States
£86.8 million
(£71.8m)

New York City
£58.6 million
(£49.3m)

Capitalisation rates:
Average 4.2; Range
3.0 – 5.0
Estimated rental
value (psf): 
Average £8;
range £7 – £22

Capitalisation rates:
6.3 throughout
Estimated rental
value (psf): Average
£7; range £6 – £8

Capitalisation rates:
Average 5.9; Range
5.3 – 6.5
Estimated rental
value (psf): Average
£10; range £9 – £12

Discount rates:
Average 9.4%; Range
9.0 – 12.0%
Estimated rental
value (per room):
Average £3,000;
range £800 –
£10,200
Estimated sales
value (per room):
Average £54,600;
range 
£27,000 – £202,200

Capitalisation rates:
Average 5.0; Range
3.5 – 6.0
Estimated rental
value (psf): 
Average £7; range 
£6 – £20

Capitalisation rates:
6.3 throughout;
Estimated rental
value (psf): Average
£7; range £5 – £7

Capitalisation rates:
Average 5.9; Range
5.3 – 6.5
Estimated rental
value (psf): Average
£9; range £8 – £10

Discount rates:
Average 10.5%;
Range 7.0 – 12.0%
Estimated rental
value (per room):
Average £2,500;
range £1,200 –
£13,100
Estimated sales
value (per room):
Average £46,300;
range £24,000 –
£168,300

Total USA residential

£365.4 million
(£289.5 million)

Inter-relationship between inputs and fair values:
USA  Residential  apartments  estimated  fair  value  would  increase  if  either  capitalisation  rates
decreased or estimated rental value increased.
USA  Residential  unsold  co-operative  residential  apartments  estimated  fair  value  would  increase  if
either discount rates decreased, estimated rental values increased or estimated sales values increased.

Page 55

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

Category

Valuation

technique

USA Commercial
Commercial
offices and
retail units

The application of a
capitalisation rate, based on
recent arm’s length
transactions, to an assessment
of stabilised net income

Location

and

Fair

value at

31 March

Significant

Significant

unobservable

unobservable

inputs at

inputs at

2015 (2014)

31 March 2015

31 March 2014

Massachusetts,
Philadelphia
and New Jersey
£52.7 million
(£42.3m)

Capitalisation rates:
Average 5.5; Range
5.3 – 7.3
Estimated rental
value (psf): Average
£18; range £5 – £21

Capitalisation rates:
Average 5.9; Range
5.5 – 7.5
Estimated rental
value (psf): Average
£16; range £5 – £19

Total USA commercial

£52.7 million
(£42.3 million)

Inter-relationship  between  inputs  and  fair  values: Estimated  fair  value  would  increase  if  either
capitalisation rates decreased or estimated rental values increased.

There  are  inter-relationships  between  the  groups  of  inputs  as  they  are  determined  by  market
conditions. Movements in more than one input having the effect of increasing fair value would give
rise to a magnifying effect on the valuation. Conversely, movements of inputs having opposite effects
on fair value would have a mitigating effect on the valuation.

The  present  value  of  future  minimum  lease  payments  in  relation  to  the  leasehold  investment
properties is £11.9 million at 31 March 2015 (2014 – £10.9 million).

Contractual  obligations  not  yet  invoiced  or  paid,  for  the  purchase,  construction,  development  or
enhancement  of  investment  properties,  amounted  to  £3.9 million  at  31  March  2015  (2014  –
£3.3 million).

10. Deferred Tax Assets and Liabilities

2015

2014

Assets

Liabilities

£000

£000

Net

£000

Assets Liabilities
£000
£000

Net
£000

Investment property
Accelerated tax depreciation
Financial instruments

–
–
6,947

(216,082) (216,082)
(16,128) (16,128)
6,947

–

– (168,155) (168,155)
(14,116)
–
5,433
5,433

(14,116)
–

6,947

(232,210) (225,263)

5,433 (182,271) (176,838)

Page 56

Daejan Holdings PLC Annual Report & Accounts 2015

The movement in deferred tax is as follows:

Accelerated

tax Financial

Investment

depreci-

property

£000

ation

£000

instru-

ments

£000

Total

2015

£000

Total

2014
£000

Balance at 1 April
Recognised in income
Foreign exchange movements

(168,155) (14,116)
(670)
(1,342)

(40,443)
(7,484)

5,433 (176,838)
1,017 (40,096)
(8,329)

497

(165,276)
(16,831)
5,269

Balance at 31 March

(216,082) (16,128)

6,947 (225,263)

(176,838)

11.

Trade and Other Receivables

Rent and service charges
Other debtors and prepayments
Mortgages granted repayable within one year

2015

£000

26,018
29,065
503

2014
£000

21,865
24,482
486

55,586

46,833

The ageing of rent and service charge receivables was as follows:

Not past due
Past due by less than one month
Past due by one to three months
Past due by three to six months
Past due by more than six months

2015

Impair-

ment

£000

Net

£000

– 14,811
5,260
1,170
1,760
3,017

(1,057)
(437)
(470)
(8,251)

Gross

£000

14,811
6,317
1,607
2,230
11,268

2014

Impair-

ment
£000

–
(508)
(633)
(886)
(5,353)

Net
£000

11,006
6,652
1,588
935
1,684

Gross
£000

11,006
7,160
2,221
1,821
7,037

36,233 (10,215) 26,018

29,245

(7,380)

21,865

The movement in the allowance for impairment in respect of trade and other receivables during the
year was as follows:

Balance at 1 April
Amounts written off
Movement in allowance for impairment

Balance at 31 March

2015

£000

2014
£000

7,380
(1,168)
4,003

8,778
(1,426)
28

10,215

7,380

Page 57

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

12.

Cash and Cash Equivalents

Bank balances
Short term deposits

2015

£000

2014
£000

49,928
2,365

36,685
22,464

Cash and cash equivalents in the balance sheet and cash flow statement

52,293

59,149

Included within bank balances are tenants’ deposits of £3,386,000 (2014 – £2,943,000) in the UK and
£2,134,000 (2014 – £1,767,000) in the USA, which cannot be used in the ordinary course of business.

13.

Share Capital

Allotted, called up and fully paid:
Ordinary shares of 25 pence per share

Number

2015

£000

2014
£000

16,295,357

4,074

4,074

The Company has one class of share, which carries no special rights or rights to fixed income. There
are no restrictions on the transfer of these shares or restrictions on voting rights.

14.

Trade and Other Payables

Rent and service charges charged in advance
Other creditors and accruals
Derivative financial instruments

15.

Loans and Borrowings

Non-current liabilities
Mortgages
Bank loans

Current liabilities
Mortgages
Bank loans

Total loans and borrowings
Mortgages
Bank loans

Page 58

2015

£000

17,691
24,230
3,958

2014
£000

18,141
23,069
4,095

45,879

45,305

2015

£000

2014
£000

218,927
82,025

205,102
78,767

300,952

283,869

20,463
1,375

6,335
1,375

21,838

7,710

239,390
83,400

211,437
80,142

322,790

291,579

Daejan Holdings PLC Annual Report & Accounts 2015

All  mortgages  and  bank  loans  are  secured  on  specific  investment  properties  owned  by  subsidiary
undertakings.

The maturity profile of the Group’s loans and borrowings was as follows:

Due within one year
Due within one to two years
Due within two to five years
Due after more than five years

2015

Bank loans

Mortgages

£000

£000

1,375
21,375
60,650
–

20,463
16,276
71,101
131,550

Total

£000

21,838
37,651
131,751
131,550

2014

Total
£000

7,710
46,243
133,436
104,190

83,400

239,390

322,790

291,579

The risk profile of the Group’s loans and borrowings, after taking account of interest rate swaps, was
as follows:

2015

Fixed Floating

£000

£000

Total

£000

Fixed
£000

2014

Floating
£000

Total
£000

Sterling
US Dollar

66,677
197,713

58,400 125,077
– 197,713

63,331
173,106

55,142
–

118,473
173,106

264,390

58,400 322,790

236,437

55,142

291,579

Floating rate bank loans bear rates based on LIBOR. The Group’s interest rate swaps are set out in
Note 16. The interest rate profile of the Group’s fixed rate mortgages was as follows:

Per cent.
3.0-3.5
3.5-4.0
4.0-4.5
4.5-5.0
5.0-5.5
5.5-6.0
6.0-6.5

2015

£000

2014
£000

74,034
61,142
24,259
10,257
16,640
33,048
20,010

62,191
32,508
22,217
27,881
17,472
30,203
18,965

239,390

211,437

The  weighted  average  rate and  the  weighted  average  term  of  the  Group’s  fixed  rate  loans  and
borrowings (after taking account of interest rate swaps) were as follows:

Sterling
US Dollar

2015

Per cent.

2014
Per cent.

5.95
4.01

5.97
4.19

2015

Years

11.9
6.7

2014
Years

12.5
6.4

Page 59

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

16.

Financial Assets and Liabilities

The Group’s financial instruments are analysed into category as follows:

2015

Financing

2014

Carrying

income/

amount

(expense)

Carrying

amount

£000

187

187

£000

7

7

£000

2,033

2,033

Current asset investments

Current assets at fair value

Derivative financial instruments
Fixed rate loans and borrowings

(3,958)
(239,390)

137
(14,790)

(4,095)
(211,437)

Financing

income/

(expense)

£000

(14)

(14)

2,375
160

Current and non-current liabilities at 

fair value

(243,348)

(14,653)

(215,532)

2,535

Trade and other receivables
Cash and cash equivalents

Current assets at amortised cost

55,586
52,293

107,879

222
64

286

46,833
59,149

105,982

480
225

705

Trade and other payables
Floating rate loans and borrowings

(41,921)
(83,400)

(12)
(2,560)

(41,210)
(80,142)

(14)
(2,538)

Current and non-current liabilities at

amortised cost

(125,321)

(2,572)

(121,352)

(2,552)

Total financial instruments

(260,603)

(16,932)

(228,869)

674

Fair values of financial instruments

The  Group’s  financial  instruments  are  either  recorded  at  fair  value  or  their  fair  values  are  not
materially different from their carrying amounts. At both the current and preceding year end there
were no non-recurring fair value measurements.

The  Group  does  not  hedge  account  and  all  its  mortgages  and  interest  rate  swaps  are  initially
recognised,  and  subsequently  recorded,  at  fair  value,  with  any  movement  being  recorded  in  the
consolidated income statement. The fair values of all these financial instruments are determined by
reference to observable inputs that are classified as Level 2 in the fair value hierarchy set out in IFRS
13 Fair Value Measurement. Fair values have been determined by discounting expected future cash
flows  using  market  interest  rates  and  yield  curves  over  the  remaining  term  of  the  instrument,  as
adjusted to reflect the credit risk attributable to the Group and, where relevant, its counterparty.

Financial instrument risk management

In common with all businesses, the Group is exposed to the following types of risk which arise from
its use of financial instruments:

Credit risk
Liquidity risk
Market risk

Page 60

Daejan Holdings PLC Annual Report & Accounts 2015

This note presents information about the nature of the Group’s exposure to such risks, its objectives,
policies  and  processes  for  measuring  and  managing  risk  and  the  Group’s  management  of  capital.
Reference to disclosures given elsewhere in the financial statements is included as appropriate.

The  Board  has  overall  responsibility  for  determining  the  Group’s  risk  management  objectives  and
policies and, whilst retaining ultimate responsibility for them, has delegated to the finance function
the  authority  for  designing  and  operating  processes  that  ensure  the  effective  implementation  of
those objectives. The overall objectives of the Board are to set policies that seek to reduce risk as far
as possible without unduly affecting the Group’s competitiveness and flexibility.

Credit risk

The Group’s exposure to credit risk arises from the potential financial loss if a tenant or counterparty
to  a  financial  instrument  fails  to  meet  its  contractual  obligations  and  arises  principally  from  the
Group’s trade receivables from tenants.

Trade receivables

The majority of the Group’s rental income is demanded quarterly in advance and demands are sent
out prior to the due date. Management monitors arrears continually and prompt action is taken to
address potential defaults as appropriate. The credit worthiness of each tenant is assessed prior to
the agreement of the lease. Collateral is generally required by the Group to support lease obligations.
In  many  cases  this  takes  the  form  of  a  tenant  security  deposit  but  also  includes  parent  company
guarantees  or  bank  or  other  guarantees  where  appropriate.  Provision  is  made  on  a  sliding  scale
against  any  rental  arrears  where  recovery  is  in  doubt  or  where  solicitors  have  been  instructed  to
recover the debt, with full provision for impairment usually being made where a tenant is in arrears
for more than a year. Details of the Group’s trade receivables and the extent of impairment provisions
against them are set out in Note 11.

Due to the large number of tenants across various sectors and geographical locations, the Board does
not consider there to be a significant concentration of credit risk.

Cash and derivative financial instruments

The  credit  rating  of  counterparties  to  financial  instruments  is  kept  under  review. The  Group’s
interest rate  swaps  are  currently out-of-the-money;  consequently,  counterparty  risk  on  swaps  does
not represent a major risk at the current time. The counterparty risk on cash and short-term deposits
is managed by limiting the aggregate exposure to any institution by reference to their credit rating.
Such  balances  are  generally  placed  with  major  financial  institutions  where  credit  risk  is  not
considered significant.

Maximum exposure

The aggregate carrying amounts of the Group’s financial assets, which are stated net of impairment
provisions, represents the Group’s maximum exposure to credit risk, before taking into account the
value of the tenant security deposits held and other collateral.

Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting its financial obligations
as  they  fall  due  and  arises  from  the  Group’s  management  of  its  working  capital  and  the  finance
charges and amortisation of its loans and borrowings.

Page 61

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

The  Group’s  policy  is  to  seek  to  maintain  cash  balances  to  meet  all  short  and  medium  term
requirements. The Group has a low level of gearing relative to the property investment sector as a
whole and has long standing relationships with many leading banks and financial institutions from
which the Board expect to be able to raise further funds if required. At 31 March 2015, gearing was
16.4 per cent. (2014 – 17.6 per cent.) on the basis of gross debt to gross assets. Cash and short-term
deposits at 31 March 2015, were £52.3 million (2014 – £59.1 million) and £21.8 million of loans and
borrowings were repayable within one year (2014 – £7.7 million). In addition, at the same date, the
Group  had  undrawn  committed  facilities  of  £48.8 million  (2014  –  £35.0 million),  which  expire
between 2017 and 2020.

The maturity analysis of the undiscounted cash flows arising from the Group’s financial liabilities at
31 March 2015 was as follows:

2015

Aggregate

Due

Due

Due Due after

undiscounted

within

within

within more than

cash flows

one year

1-2 years

2-5 years

5 years

£000
83,400
221,009
74,459
4,610
41,921

£000
1,375
17,287
10,592
1,267
41,921

£000
21,375
13,559
9,655
1,267
–

£000
£000
60,650
–
66,431 123,732
32,575
21,637
–
2,076
–
–

Carrying

amount

£000
83,400
239,390
–
3,958
41,921

368,669

425,399

72,442

45,856 150,794 156,307

Aggregate

Due

Due

Due Due after

Carrying

undiscounted

within

within

within more than

2014

amount

£000
80,142
211,437
–
4,095
41,210

336,884

cash flows

one year

1-2 years

2-5 years

5 years

£000
80,142
199,757
69,789
5,926
41,210

£000
1,375
3,811
9,700
1,278
41,210

£000
27,986
15,762
9,427
1,278
–

£000
50,781
79,066
19,838
3,370
–

£000
–
101,118
30,824
–
–

396,824

57,374

54,453

153,055

131,942

Bank loans
Mortgages
Interest
Interest rate swaps
Trade and other payables

Bank loans
Mortgages
Interest
Interest rate swaps
Trade and other payables

Market risk

Market risk arises mainly from the impact that changes in interest rates might have on the cost of
Group borrowing and the impact that changes in the US dollar/sterling exchange rate might have on
the Group’s USA net assets.

Interest rates

The  Group  seeks  to  reduce  the  interest  rate  risk  by  fixing  rates  on  a  majority  of  its  loans  and
borrowings, whilst maintaining some loans at floating rates in order to retain flexibility in relation to
short term interest rates. Interest rates are fixed either through the use of fixed rate mortgage finance
or through interest rate swaps. The Group does not speculate in treasury products but uses these
only to limit exposure to potential interest rate fluctuations. The interest rate profile of the Group’s
loans and borrowings is set out in Note 15.

Page 62

Daejan Holdings PLC Annual Report & Accounts 2015

It is estimated that a general increase of one percentage point in interest rates would decrease the
Group’s profit before taxation by approximately £0.6 million per annum, on the basis of the floating
rate debt outstanding at 31 March 2015, after taking account of the interest swaps in place.

There also exists a risk to the income statement arising from the recognition and re-measurement of
fixed  rate  debt  and  interest  rate  swaps  at  fair  value.  It  is  estimated  that  a  general  increase  of  one
percentage point in interest rates would give rise to a reduction in fair value of fixed rate debt and
interest rate swaps outstanding at 31 March 2015 of £12.3 million, together with a corresponding
increase in the Group’s profit before taxation.

Interest rate swaps

The interest rate swaps held by the Group at the year end were as follows:

Contracted rate

(excluding margin)

Notional principal

Fair value

2015

2014

2015

Per cent.
5.6

Per cent.
5.6

£000
25,000

2014

£000
25,000

2015

£000
3,958

2014

£000
4,095

Maturing within two to five years

Foreign exchange rates

The Group seeks to reduce its exposure to foreign currency risk in relation to its USA net assets by
funding  its  USA  investment  property  with  US dollar  denominated  loans  and  borrowings. As  the
Group’s investment in USA assets are held for the long term and funds are not usually returned to
the UK, the Group’s policy is not to hedge its residual exposure. Management monitors exchange
rates on a regular basis and elects to transfer funds only when the rate is favourable to do so.

It is estimated that a 10 per cent depreciation of the US dollar against sterling would cause a decrease
in the sterling value of the Group’s USA net assets of £15.8 million.

Capital management

The  capital  structure  of  the  Group  consists  of  equity  attributable  to  equity  holders  of  the  parent
together with net debt. This is kept under constant review to ensure the Group has sufficient capital
to fund its operations and that the Group’s strategy of low gearing is maintained. The Group seeks
to  maintain  a  balance  between  longer-term  finance  appropriate  to  fund  its  long-term  investment
property  holding  strategy  and  cost  effectiveness,  given  availability  of  debt  in  the  market.  Equity
comprises  issued  share  capital,  reserves  and  retained  earnings  as  set  out  in  the  consolidated
statement of changes in equity. Net debt comprises a mix of fixed rate mortgages and shorter-term
bank loans as set out in Note 15 and cash and short term deposits as set out in Note 12. All loans
and  borrowings  are  secured  against  investment  property  and  the  bank  loans  are  drawn  against
committed facilities.

17. Related Party Transactions

Day-to-day management of the Group’s properties and its operations in the UK is mainly carried out
by Highdorn Co. Limited and by Freshwater Property Management Limited. Mr B S E Freshwater and
Mr  S  I  Freshwater  are  Directors  of  both  companies. They  have  no  beneficial  interest  in  the  share
capital of Highdorn Co. Limited. Mr B S E Freshwater, Mr S I Freshwater and Mr D Davis are Directors
of the parent company of Freshwater Property Management Limited but have no beneficial interest
in either company. Mr R E Freshwater has a beneficial interest in a trust holding interests in shares
in Highdorn Co. Limited.

Page 63

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

In  their  capacity  as  property  managing  agents,  Highdorn  Co.  Limited  and  Freshwater  Property
Management  Limited  collect  rents  and  incur  direct  property  expenses  on  behalf  of  the  Group. At
31 March  2015,  the  aggregate  net  amounts  due  to  the  Group  from  Highdorn  Co.  Limited  and
Freshwater Property Management Limited was £5.9 million (2014 – £4.2 million). These amounts are
not secured and are payable on demand. No guarantees have been given or received and the amounts
are settled in cash.

The amounts paid and payable by the Group for the provision of property and other management
services  by  Highdorn  Co. Limited  and  Freshwater  Property  Management  Limited, included  above,
were as follows:

Balance due to related party managing agents at 1 April
Charged during the year
Paid during the year

Balance due to related party managing agents at 31 March

2015

£000

951
3,666
(530)

2014
£000

845
3,629
(3,523)

4,087

951

The Directors’ interests in the Company and the principal shareholders are described on page 22
and 23.

The Board considers that the Directors are the key management personnel of the Group and their
remuneration is disclosed on page 26.

18.

Contingent Liabilities

The Group is from time to time party to legal actions arising in the ordinary course of business. The
Directors are not aware of any current actions which could have a material adverse effect on the
financial position of the Group.

19. Operating Lease Agreements

The Group earns rental income by leasing its investment properties to tenants under operating leases
which vary in terms and provisions between type of property and type of tenure. Leases providing
for contingent rents are rare within the Group’s property portfolio and no amounts for contingent
rents are included in rental income for the year (2014 – £Nil).

At the balance sheet date, future minimum lease payments receivable by the Group under operating
leases were as follows:

Due within one year
Due within one to two years
Due within two to five years
Due after more than five years

2015

£000

2014
£000

71,932
44,778
98,554
303,841

67,206
40,172
78,755
205,734

519,105

391,867

Many of the Group’s residential properties are let under assured shorthold tenancies which typically
are for initial terms of 12 months or less, whereafter they are cancellable at short notice. The Group’s
experience is that a significant proportion of such tenancies are held over after the expiry of their
initial term.

Page 64

Daejan Holdings PLC Annual Report & Accounts 2015

20.

Subsidiary Undertakings

Except  where  indicated  the  following  are  indirect  subsidiaries  of  the  Company,  where  the
Company’s direct and indirect interest is in ordinary shares. All are wholly owned, unless as indicated
below, property investment companies and are included in the consolidated financial statements.

Incorporated in Great Britain and registered in England and Wales

Agecroft Estates Limited
Alsam Limited
Astral Estates (London) Limited
Bagnight Limited*
Bampton (B&B) Limited
Bampton (Redbridge) Limited
Bampton Holdings Limited
Bampton Homes Limited
Bampton Management Limited
Bampton Property Group Limited (The)
Brickfield Properties Limited
Chilon Investment Co. Limited
City and Country (Londonderry House) Limited
City and Country Properties (Birmingham)
Limited
City and Country Properties (Camberley)
Limited
City and Country Properties (Estates) Limited
City and Country Properties (Gillingham)
Limited
City and Country Properties (Leeds) Limited
City and Country Properties (Midlands) Limited
City and Country Properties Limited
Coindragon Limited*
Coineagle Limited*
Coinface Limited*
Coinmad Limited*
Coinmoat Limited*
Coinorbit Limited*
Coinpilot Limited*
Coinreach Limited*
Coinsmart Limited*
Coinspear Limited*
Coinsun Limited
Consbrix Developments Limited
Cromlech Property Co. Limited (The)
Crozera Limited
Daejan (Brentford) Limited*
Daejan (Brighton) Limited
Daejan (Cambridge) Limited
Daejan (Cardiff) Limited
Daejan (Care Homes) Limited*
Daejan (Dartford) Limited
Daejan (Design & Build) Limited*

Daejan (Durham) Limited*
Daejan (FH 1998) Limited
Daejan (FHNV 1998) Limited
Daejan (Hanger Hill) Limited*
Daejan (High Wycombe) Limited
Daejan (Kingston) Limited
Daejan (Lauderdale) Limited
Daejan (Norwich) Limited
Daejan (NUNV) Limited
Daejan (NUV) Limited
Daejan (PF) Limited
Daejan (Reading) Limited
Daejan (Taunton) Limited
Daejan (UK) Limited*
Daejan (US) Limited*
Daejan (Warwick) Limited
Daejan (Watford) Limited
Daejan (Wimbledon) Limited*
Daejan (Worcester) Limited
Daejan Commercial Properties Limited
Daejan Developments Limited
Daejan Enterprises Limited
Daejan Estates Limited
Daejan Investments (Grove Hall) Limited
Daejan Investments (Harrow) Limited
Daejan Investments (Park) Limited
Daejan Investments Limited
Daejan Metropolitan Investments Limited*
Daejan Properties Limited
Daejan Retail Properties Limited
Daejan Securities Limited*
Daejan Services Limited*
Daejan Traders Limited*
Daneryn Limited*
Derlingrange Limited*
Ealux Limited
Endell Developments Limited*
Endell Properties Limited*
Endell Real Estate Limited*
Esslock Limited
Fifth Charles Investments Limited*
First Charles Investments Limited*
Foredale Limited*
Gertsbrix Developments Limited

Page 65

Daejan Holdings PLC Annual Report & Accounts 2015

 Notes to the Consolidated Financial Statements (continued) 

Grapeseal Limited*
Halliard Property Co. Limited (The)
Hampstead Way Investments Limited
Inputstock Limited
Inputstripe Limited
Insworth Investments Limited*
Johnsbrix Developments Limited
Kingforge Limited*
Kintsilk Investments Limited
Lawnstamp Limited
Lesbrix Developments Limited
Limebridge Co. Limited
Lookstate Limited
Lyme & Farrar Limited
Marfred Limited
Mineral and General Investments Limited

Incorporated in Guernsey
Daejan Financing Limited
Three Dials Limited
Four Dials Limited

Incorporated in the Isle of Man
Temple Investments Limited

Incorporated in the USA
Daejan U.S. Inc.
77NW LLC
200 Portland LLC
260 Realty Associates**
427 West 51st Street Owners Corp.
611 West 158th Street Corp.
670 River Realty Corp.
730 GC Realty Corp.
1750 GC LLC
3380 Nostrand LLC

Ace 2160 Wallace LLC
Ace 2180 Wallace LLC
Ace 2181 Wallace LLC
CM Bucks Landing 120 LLC
Daejan 1010 Regency LLC
Daejan 11 E Chase LLC
Daejan 3120 Court LLC
Daejan Astoria LLC
Daejan Baltimore Inc.
Daejan Crossroads LLC
Daejan Enterprises Inc
Daejan Fisherman’s Landing LLC
Daejan Greenwich Commons LLC

* Directly owned.

** 75% owned.

*** 70% owned.

Modboon Limited*
Mont Investments Limited
Offerworld Limited
Pegasus Investment Company Limited
Ronend Properties Limited*
Rosebel Holdings Limited
Seaglen Investments Limited
Semlark Limited*
Simlock Limited
St. Leonards Properties Limited
Strand Palace Hotel Limited*
Summerseas Investment Co. Limited
Temple Investments Limited
Wisebourne Limited*
Workvideo Limited*

Eight Dials Limited
Nine Dials Limited
Ten Dials Limited

Daejan Hidden Palms LLC
Daejan Inverarry LLC
Daejan Lauderhill inc.
Daejan Lycoming LLC, inc
Daejan N.Y. Ltd.
Daejan Oak Manor, Inc
Daejan Portland, inc.
Daejan U.S. Inc.*
Daejan, 77 inc.
DJN Crossroad, inc.
DJN Greenwich Inc.
DJN Raritan LLC
Ivory 1150 Concourse Corp.
Ivory 1166 G.C. Realty Corp.
Ivory 3045 Grand Concourse Corp.
Ivory 3591 Bainbridge Corp.
Ivory 3780 Bronx Blvd. Corp.
Ivory 3908 Bronx Realty Corp.
Ivory 780 Grand Corp.
Ivory 790 G.C. Corp.
New Franconia Associates***
Sevens G.C. Realty Corp.
Tampa Sunscape inc.

Page 66

 
Daejan Holdings PLC Annual Report & Accounts 2015

Company Balance Sheet

as at 31 March 2015

Fixed assets
Investment in subsidiary

undertakings

Current assets
Debtors
Cash at bank

Creditors: amounts falling 
due within one year

Net current liabilities

Total assets less current

liabilities

Creditors: amounts falling due
after more than one year

Net assets

Capital and reserves
Called up share capital
Share premium account
Revaluation reserve
Other reserves
Profit and loss account

Equity shareholders’ funds

Notes

£000

2015
£000

£000

2014
£000

3

1,639,864

1,395,788

47
15,412

15,459

206
18,990

19,196

4

(256,603)

(237,809)

(241,144)

(218,613)

5

6
7
7
7
7

8

1,398,720

(65,127)

1,333,593

4,074
555
318,382
893
1,009,689

1,333,593

1,177,175

(66,707)

1,110,468

4,074
555
78,187
893
1,026,759

1,110,468

The financial statements on pages 67 to 70 were approved by the Board of Directors on 23 July 2015
and were signed on its behalf by:

B.S.E. Freshwater

Director

D. Davis

Director

Page 67

Daejan Holdings PLC Annual Report & Accounts 2015

Notes to the Company Financial Statements

1.

Accounting Policies

The following accounting policies have been applied consistently in dealing with items which are
considered material in relation to the Company’s financial statements.

(a)

Basis of preparation

The  financial  statements  have  been  prepared  under  the  historical  cost  convention,  modified  to
include  the  revaluation  of  investments  in  subsidiaries,  and  in  accordance  with  applicable  UK
accounting standards and applicable law. As permitted by section 408 of the Companies Act 2006, a
separate profit and loss account dealing with the results of the Company has not been presented.
The Company’s loss for the year after taxation is £2,234,000 (2014 – Profit £71,412,000).

(b)

Investments in subsidiary undertakings

Investments in subsidiary undertakings comprise shares in, and loans to, those undertakings and are
stated at fair value in order better to reflect the underlying value of those assets. Fair value has been
assessed by the Directors having regard to the underlying net assets of the subsidiary undertakings
and the fair values of the investment properties held by those undertakings where such fair value is
not included in the net assets.

(c)

Foreign currencies

Transactions in foreign currencies are recorded using the rate of exchange ruling at the date of the
transaction and gains and losses on translation are included in the profit and loss account.

2.

Profit on Ordinary Activities before Taxation

The Company has no staff other than its Directors and their remuneration is set out on page 26 of
the Group accounts. The parent company audit fee is disclosed on page 50 of the Group accounts.

3.

Investments in Subsidiary Undertakings

At 1 April 2014
Loans
Revaluation
Effect of foreign exchange differences

Shares at 
valuation
£000

1,070,120
–
219,090
21,105

Loans
£000

325,668
3,881
–
–

Total
£000

1,395,788
3,881
219,090
21,105

At 31 March 2015

1,310,315

329,549

1,639,864

The historical cost of shares in subsidiary undertakings is £992.0 million (2014 – £992.0 million).

Page 68

Daejan Holdings PLC Annual Report & Accounts 2015

4.

Creditors: Amounts falling due within one year

Bank loans and overdrafts
Amounts owed to subsidiary undertakings
Other creditors and accruals
Taxation

2015
£000

1,580
249,871
5,152
–

2014
£000

1,569
229,636
3,870
2,734

256,603

237,809

5.

Creditors: Amounts falling due after more than one year

Secured bank loans

6.

Share Capital

Allotted, called up and fully paid:
Ordinary shares of 25 pence per share

7.

Reserves

Share premium account:
At 1 April 2014 and 31 March 2015

Other non-distributable reserves:
At 1 April 2014 and 31 March 2015

Revaluation reserve:
At 1 April 2014
Revaluation surplus

At 31 March 2015

Profit and loss account:
At 1 April 2014
Foreign exchange movements
Profit after tax for the year
Dividend paid in the year

At 31 March 2015

2015
£000

2014
£000

65,127

66,707

Number

2015
£000

2014
£000

16,295,357

4,074

4,074

£000

555

893

78,187
240,195

318,382

1,026,759
(1,474)
(2,234)
(13,362)

1,009,689

Some  years  ago,  the  Company  sold  its  shareholdings  in  certain  subsidiary  undertakings  to
intermediate  holding  companies. As  a  result  of  that  transaction,  the  parent  company  transferred
£645.1 million of revaluation gains relating to these investments to the profit and loss reserve. As the

Page 69

Daejan Holdings PLC Annual Report & Accounts 2015

Notes to the Company Financial Statements (continued)   

transfer of these revaluation gains arose as a result of a sale of assets within the Group, it is unlikely
that the Company will seek to treat the profit and loss reserve thus arising as distributable.

Under the articles of association of certain Group investment undertakings, realised capital surpluses
are not available for distribution as dividends.

8.

Reconciliation of Movements in Shareholders’ Funds

(Loss)/profit after tax for the year
Revaluation surplus
Foreign exchange movements
Dividend paid in the year

Net movement in shareholders’ funds
Shareholders’ funds at 1 April

Shareholders’ funds at 31 March

2015
£000

(2,234)
240,195
(1,474)
(13,362)

223,125
1,110,468

2014
£000

71,412
78,187
(9,498)
(14,503)

125,598
984,870

1,333,593

1,110,468

Page 70

Daejan Holdings PLC Annual Report & Accounts 2015

Group Five-Year Record

2011
£000

2012
£000

2013
£000

2014
£000

2015
£000

Total rental and related income
Property operating expenses

102,692
(60,743)

107,094
(68,036)

111,037
(67,017)

112,202
(68,789)

128,976
(70,041)

Net rental and related income
Profit on disposal of investment properties
Net valuation gains on investment 

41,949
9,257

39,058
16,254

44,020
6,612

43,413
11,320

58,935
12,036

properties

Administrative expenses

Net operating profit before 

financing costs

Net financing (expense)/income

Profit before taxation
Income tax

Profit for the year

Earnings per share
Total assets
Equity shareholders’ funds
Equity shareholders’ funds per share

52,024
(10,558)

15,683
(11,135)

82,694
(10,936)

119,648
(10,550)

229,722
(11,821)

92,672
(8,309)

59,860
(18,011)

122,390
(10,707)

163,831
674

288,872
(16,932)

84,363
(16,530)

41,849
(8,819)

111,683
(21,923)

164,505
(14,337)

271,940
(48,935)

67,833

33,030

89,760

150,168

223,005

£2.02

£5.50

£4.16

£13.68
1,345,941 1,364,905 1,523,184 1,660,166 1,970,243
984,870 1,110,468 1,333,593
£81.84
£68.15

838,100
£51.43

903,806
£55.46

£60.44

£9.19

Page 71

Daejan Holdings PLC Annual Report & Accounts 2015

Directors and Advisers

Directors

B S E Freshwater

Auditor

KPMG LLP

(Chairman and Managing Director) 

15 Canada Square 

A E Bude (non-executive)

D Davis (non-executive)

S I Freshwater

London E14 5GL

Consulting Accountants

A M Freshwater (non-executive) 

Cohen Arnold

R E Freshwater (non-executive)

New Burlington House, 

Secretary

M R M Jenner F.C.I.S.

1075 Finchley Road,

London NW11 0PJ

Principal Bankers

Registered & Head Office

Lloyds Banking Group plc

Freshwater House,

Barclays Bank PLC

158-162 Shaftesbury Avenue, 

The Royal Bank of Scotland Group plc

Stockbrokers

N+1 Singer

1 Bartholomew Lane,

London EC2N 2AX

London WC2H 8HR

Registered in England

No. 305105

Registrars

Equiniti

Aspect House 

Spencer Road, 

Lancing,

West Sussex BN99 6DA

Page 72

Daejan Holdings PLC Annual Report & Accounts 2015

Notice of Meeting

Notice is hereby given that the Eightieth Annual General Meeting of Daejan Holdings PLC will be
held  at The  Grand  Saloon, Theatre  Royal  Drury  Lane,  Catherine  Street,  London  WC2B  5JF,  on
3 September at 2 p.m. for the following purposes:

Ordinary Business
To consider and if thought fit, pass the following Ordinary Resolutions:

1. 

2.

3.

4.

5.

6.

7.

8.

9.

To  receive  the  Financial  Statements  for  the  year  ended  31  March  2015 together  with  the
Reports of the Directors and the Auditors. (Resolution 1)

To approve the Directors’ Remuneration Policy. (Resolution 2)

To approve the Remuneration Report for the year ended 31 March 2015. (Resolution 3)

To declare a final dividend. (Resolution 4)

To elect Mr A E Bude as a Director (Resolution 5)

To re-elect B S E Freshwater as a Director. (Resolution 6)

To re-elect S I Freshwater as a Director. (Resolution 7)

To re-elect D Davis as a Director. (Resolution 8)

To re-elect R E Freshwater as a Director. (Resolution 9)

10.

To re-elect A M Freshwater as a Director. (Resolution 10)

11.

To appoint  KPMG LLP  as Auditor,  and  to  authorise  the  Directors  to  agree its  remuneration.
(Resolution 11)

By order of the Board

M R M Jenner
Secretary

23 July 2015

1. Members are entitled to appoint a proxy to exercise all or any of their rights to attend and to speak and vote on
their behalf at the meeting and at any adjournment of it. A member may appoint more than one proxy in relation
to the meeting provided that each proxy is appointed to exercise the rights attached to a different share or shares
held by that member. If a proxy appointment is submitted without indicating how the proxy should vote on any
resolution, the proxy will exercise his/her discretion as to whether and, if so, how he/she votes.

2.

3.

4.

5.

A proxy need not be a member of the Company. A proxy form which may be used to make such appointment and
give proxy instructions accompanies this notice. If you do not have a proxy form and believe that you should have
one, or if you require additional forms, please contact the Company’s Registrar, Equiniti Limited, on 0871 384 2203
(international callers: +44 121 415 7047). Calls to this number cost 8p per minute plus network extras. Lines open
8.30 a.m. to 5.30 p.m., Monday to Friday. Members may also appoint a proxy through the CREST electronic proxy
appointment service as described in note 13 below.

To be valid any proxy form or other instrument appointing a proxy must be received by post or (during normal
business hours only) by hand to Equiniti Limited, Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA no
later than 2.00 p.m. on 1 September 2015, together with, if appropriate, the power of attorney or other authority
(if any) under which it is signed or a duly certified copy of that power or authority.

The return of a completed proxy form, other such instrument or any CREST Proxy Instruction (as described in note
13(a) below) will not prevent a member attending the meeting and voting in person if he/she wishes to do so.

A vote withheld option is provided on the form of proxy to enable you to instruct your proxy not to vote on any
particular resolution. However, it should be noted that a vote withheld in this way is not a ‘vote’ in law and will not
be counted in the calculation of the proportion of the votes ‘For’ and ‘Against’ a resolution.

Page 73

Daejan Holdings PLC Annual Report & Accounts 2015

Notice of Meeting (continued)   

6.

7.

8.

9.

Any person to whom this notice is sent who is a person nominated under section 146 of the Companies Act 2006
to enjoy information rights (a “Nominated Person”) may, under an agreement between him/her and the shareholder
by whom he/she was nominated, have a right to be appointed (or to have someone else appointed) as a proxy for
the Annual  General  Meeting.  If  a  Nominated  Person  has  no  such  proxy  appointment  right  or  does  not  wish  to
exercise it, he/she may, under any such agreement, have a right to give instructions to the shareholder as to the
exercise of voting rights.

The statement of the rights of shareholders in relation to the appointment of proxies in paragraphs 1, 2 and 3 above
does  not  apply  to  Nominated  Persons.  The  rights  described  in  these  paragraphs  can  only  be  exercised  by
shareholders of the Company.

To be entitled to attend and vote at the meeting (and for the purpose of the determination by the Company of the
votes  they  may  cast),  members  must  be  registered  in  the  register  of  members  of  the  Company  at  6:00  p.m.  on
1 September 2015 (or, in the event of any adjournment, 6.00 p.m. on the date which is two days before the time
of the adjourned meeting). Changes to the register of members after the relevant deadline shall be disregarded in
determining the rights of any person to attend and vote at the meeting.

In  the  case  of  joint  holders,  where  more  than  one  of  the  joint  holders  purports  to  appoint  a  proxy,  only  the
appointment submitted by the most senior holder will be accepted. Seniority is determined by the order in which
the names of the joint holders appear in the Company’s register of members in respect of the joint holding (the
first-named being the most senior).

10.

If a member submits more than one valid proxy appointment, the appointment received last before the latest time
for the receipt of proxies will take precedence.

11. Any member attending the meeting has the right to ask questions. The Company must cause to be answered any
such question relating to the business being dealt with at the meeting but no such answer need be given if (i) to
do so would interfere unduly with the preparation for the meeting or would involve the disclosure of confidential
information or (ii) the answer has already been given on a website in the form of an answer to a question or (iii)
it is undesirable in the interests of the Company or the good order of the meeting that the question be answered.

12. As at the date of issue of this notice the Company’s issued share capital consists of 16,295,357 ordinary shares,
carrying one vote each. Therefore, the total voting rights in the Company as at the date of issue of this notice are
16,295,357.

13. CREST  members  who  wish  to  appoint  a  proxy  or  proxies  through  the  CREST  electronic  proxy  appointment
service may do so for this meeting by using the procedures described in the CREST Manual which can be viewed
at www.euroclear.com. CREST personal members or other CREST sponsored members, and those CREST members
who have appointed a voting service provider(s), should refer to their CREST sponsor or voting service provider(s),
who will be able to take the appropriate action on their behalf. Please note the following:

(a)

In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate
CREST message (a “CREST Proxy Instruction”) must be properly authenticated in accordance with Euroclear
UK  &  Ireland  Limited’s  specifications  and  must  contain  the  information  required  for  such  instructions,  as
described in the CREST Manual. The message, regardless of whether it constitutes the appointment of a proxy
or is an amendment to the instruction given to a previously appointed proxy must, in order to be valid, be
transmitted  so  as  to  be  received  by  the  issuer’s  agent  (ID  RA19)  by  the  latest  time(s)  for  receipt  of  proxy
appointments specified in this notice. For this purpose, the time of receipt will be taken to be the time (as
determined by the timestamp applied to the message by the CREST Application Host) from which the issuer’s
agent is able to retrieve the message by enquiry to CREST in the manner prescribed by CREST. After this time
any change of instructions to proxies appointed through CREST should be communicated to the appointee
through other means.

(b) CREST members and, where applicable, their CREST sponsors or voting service providers, should note that
Euroclear  UK  &  Ireland  Limited  does  not  make  available  special  procedures  in  CREST  for  any  particular
messages. Normal system timings and limitations will therefore apply in relation to the input of CREST Proxy
Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST member is a
CREST personal member or sponsored member or has appointed a voting service provider(s), to procure that
his CREST sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure that a
message  is  transmitted  by  means  of  the  CREST  system  by  any  particular  time.  In  this  connection,  CREST
members and, where applicable, their CREST sponsors or voting service providers are referred in particular
to those sections of the CREST Manual concerning practical limitations of the CREST system and timings.

(c) The  Company  may  treat  as  invalid  a  CREST  Proxy  Instruction  in  the  circumstances  set  out  in  regulation

35(5)(a) of the Uncertificated Securities Regulations 2001.

14. Any corporation which is a member can appoint one or more corporate representatives who may exercise on its

behalf all of its powers as a member provided they do not do so in relation to the same shares.

15. A copy of this notice and other information required by Section 311A of the Companies Act 2006 can be found at

www.daejanholdings.com.

16. You may not use any fax number, email address or other electronic address provided in this document or on the

proxy form to communicate with the Company for any purpose other than expressly stated.

Page 74

sterling 165280
Design & Art Direction by Roger Watt