Quarterlytics / Consumer Cyclical / Apparel - Manufacturers / Delta Apparel

Delta Apparel

dla · AMEX Consumer Cyclical
Claim this profile
Ticker dla
Exchange AMEX
Sector Consumer Cyclical
Industry Apparel - Manufacturers
Employees 5001-10,000
← All annual reports
FY2015 Annual Report · Delta Apparel
Sign in to download
Loading PDF…
Table of Contents

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

FORM 10-K

þ

o

  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  For The Fiscal Year Ended October 3, 2015

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 1-15583

DELTA APPAREL, INC.

(Exact name of registrant as specified in its charter)

Georgia
(State or other jurisdiction of
incorporation or organization)

58-2508794
(I.R.S. Employer Identification No.)

322 South Main Street
Greenville, SC 29601
(Address of principal executive offices) (zip code)

Registrant’s telephone number, including area code: (864) 232-5200

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Common Stock, par value $0.01

Name of Each Exchange on Which Registered

NYSE MKT LLC

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by check mark if the registrant is a well-known seasoned filer, as defined in Rule 405 of the Securities Act. Yes  o
 No  þ
.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  o
 No  þ
.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  þ
 No 
o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  þ
 No  o
.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s
knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  þ

Indicate by check mark  whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions  of
“large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o

Accelerated filer 
þ

Non-accelerated filer 
o

Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes  o
 No  þ
.

(Do not check if a smaller reporting company)

As of March 28, 2015 , the aggregate market share of the registrant’s voting stock held by non-affiliates of the registrant (based on the last sale price for such shares as quoted by
the NYSE MKT was approximately $89.4 million.

The number of outstanding shares of the registrant’s Common Stock as of November 20, 2015 was 7,747,579 .

DOCUMENTS INCORPORATED BY REFERENCE

Certain information required in Part III of this Form 10-K shall be incorporated from the registrant’s definitive Proxy Statement to be filed pursuant to Regulation 14A for the
registrant’s 2015 Annual Meeting of Shareholders currently scheduled to be held on February 11, 2016.

 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
TABLE OF CONTENTS

PART I

ITEM 1. BUSINESS

ITEM 1A. RISK FACTORS

ITEM 1B. UNRESOLVED STAFF COMMENTS

ITEM 2. PROPERTIES

ITEM 3. LEGAL PROCEEDINGS

           ITEM 4. MINE SAFETY DISCLOSURES

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

ITEM 6. SELECTED FINANCIAL DATA

2

6

12

12

13

13

14

16

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 17

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

ITEM 9A. CONTROLS AND PROCEDURES

ITEM 9B. OTHER INFORMATION

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

ITEM 11. EXECUTIVE COMPENSATION

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

SIGNATURES

EX-10.6.4

EX-21

EX-23.1

EX-23.2

EX-31.1

EX-31.2

EX-32.1

EX-32.2

24

25

25

25

28

28

28

28

30

30

30

34

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Cautionary Note Regarding Forward Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by or on behalf of the Company. We may from
time  to  time  make  written  or  oral  statements  that  are  “forward-looking,”  including  statements  contained  in  this  report  and  other  filings  with  the  Securities  and
Exchange  Commission  (the  “SEC”),  in  our  press  releases,  in  oral  statements,  and  in  other  reports  to  our  shareholders.  All  statements,  other  than  statements  of
historical fact, which address activities, events or developments that we expect or anticipate will or may occur in the future are forward-looking statements. The
words “estimate”, “project”, “forecast”, “anticipate”, “expect”, “intend”, “believe” and similar expressions, and discussions of strategy or intentions, are intended
to identify forward-looking statements.

The forward-looking statements in this Annual Report are based on our expectations and are necessarily dependent upon assumptions, estimates and data that we
believe are reasonable and accurate but may be incorrect, incomplete or imprecise. Forward-looking statements are also subject to a number of business risks and
uncertainties,  any  of  which  could  cause  actual  results  to  differ  materially  from  those  set  forth  in  or  implied  by  the  forward-looking  statements.  The  risks  and
uncertainties include, among others:

the volatility and uncertainty of cotton and other raw material prices;
the general U.S. and international economic conditions;
the competitive conditions in the apparel industry;
restrictions on our ability to borrow capital or service our indebtedness;
the inability to successfully implement strategic initiatives;
deterioration in the financial condition of our customers and suppliers and changes in the operations and strategies of our customers and suppliers;
our ability to predict or react to changing consumer preferences or trends;
pricing pressures and the implementation of cost reduction strategies;
changes in economic, political or social stability at our offshore locations;
our ability to attract and retain key management;
the effect of unseasonable weather conditions on purchases of our products;
significant changes in our effective tax rate;
interest rate fluctuations increasing our obligations under our variable rate indebtedness;
the ability to raise additional capital;
the ability to grow, achieve synergies and realize the expected profitability of acquisitions;
the volatility and uncertainty of energy and fuel prices;

•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
• material disruptions in our information systems related to our business operations;
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•

data security or privacy breaches;
significant interruptions within our manufacturing or distribution operations;
changes in or our ability to comply with safety, health and environmental regulations;
significant litigation in either domestic or international jurisdictions:
the ability to protect our trademarks and other intellectual property;
the ability to obtain and renew our significant license agreements;
the impairment of acquired intangible assets;
changes in ecommerce laws and regulations;
changes in international trade regulations;
changes in employment laws or regulations or our relationship with employees;
cost increases and reduction in future profitability due to recent healthcare legislation;
foreign currency exchange rate fluctuations;
violations of manufacturing standards or labor laws or unethical business practices by our suppliers and independent contractors;
the illiquidity of our shares;
price volatility in our shares and the general volatility of the stock market; and
the costs required to comply with the regulatory landscape regarding public company governance and disclosure.

A detailed discussion of significant risk factors that have the potential to cause actual results to differ materially from our expectations is described in Part 1 under
the heading of “Risk Factors.” Any forward-looking statements do not purport to be predictions of future events or circumstances and may not be realized. Further,
any  forward-looking  statements  are  made  only  as  of  the  date  of  this  Annual  Report  and  we  do  not  undertake  publicly  to  update  or  revise  the  forward-looking
statements even if it becomes clear that any such statements or any projected results will not be realized or that any contemplated strategic initiatives will not be
implemented.

1

Table of Contents

ITEM 1. BUSINESS

PART I

“Delta  Apparel”,  the  “Company”,  “we”,  “us”  and  “our”  are  used  interchangeably  to  refer  to  Delta  Apparel,  Inc.  together  with  our  domestic  wholly-owned
subsidiaries, including M.J. Soffe, LLC (“Soffe”), Junkfood Clothing Company (“Junkfood”), Salt Life, LLC (f/k/a To The Game, LLC) (“Salt Life”), Art Gun,
LLC (“Art Gun”), and other international subsidiaries, as appropriate to the context.

We were incorporated in Georgia in 1999 and our headquarters is located at 322 South Main Street, Greenville, South Carolina 29601 (telephone number: 864-
232-5200). Our common stock trades on the NYSE MKT under the symbol “DLA”.

We operate on a 52-53 week fiscal year ending on the Saturday closest to September 30. The 2015 fiscal year was a 53-week year that ended on October 3, 2015.
The 2014 and 2013 fiscal years were 52-week years that ended on September 27, 2014, and June 29, 2013, respectively. The transition period resulting from the
change in our fiscal year end was a 13-week quarter that ended on September 28, 2013, to coincide with the change in our fiscal year end. On August 26, 2013, our
Board of Directors determined that the Company's fiscal year would begin on the Sunday closest to September 30th of each year and end on the Saturday closest to
September 30th of each year.

OVERVIEW

Delta  Apparel,  Inc.  is  an  international  apparel  design,  marketing,  manufacturing  and  sourcing  company  that  features  a  diverse  portfolio  of  lifestyle  basics  and
branded activewear apparel and headwear. We specialize in selling casual and athletic products through a variety of distribution channels and distribution tiers,
including specialty stores, boutiques, department stores, mid and mass channels, e-retailers, and the U.S. military. Our products are also made available direct-to-
consumer on our websites at www.saltlife.com, www.soffe.com, www.junkfoodclothing.com, and www.deltaapparel.com. We believe this diversified distribution
allows us to capitalize on our strengths to provide casual activewear to consumers purchasing from most types of retailers.

We design and internally manufacture the majority of our products, which allows us to offer a high degree of consistency and quality controls as well as leverage
scale efficiencies. One of our strengths is the speed with which we can reach the market from design to delivery. We have manufacturing operations located in the
United  States,  El  Salvador,  Honduras  and  Mexico,  and  use  domestic  and  foreign  contractors  as  additional  sources  of  production.  Our  distribution  facilities  are
strategically  located  throughout  the  United  States  to  better  serve  our  customers  with  same-day  shipping  on  our  catalog  products  and  weekly  replenishments  to
retailers.

ACQUISITIONS

We became a diversified branded apparel company through acquisitions that added well-recognized brands and licensed properties to our portfolio, expanded our
product offerings and broadened our distribution channels and customer base.

On August 27, 2013, we purchased substantially all of the assets of Salt Life Holdings, LLC, including all of its domestic and international trademark rights in the
Salt Life brand. The Salt Life acquisition continues our strategy of building lifestyle brands that take advantage of our creative capabilities, vertical manufacturing
platform and international sourcing competencies. Prior to the Salt Life acquisition, we sold Salt Life-branded products under exclusive license agreements which
began in January 2011.

BUSINESS SEGMENTS

We  operate  our  business  in  two  distinct  segments:  branded  and  basics.  Although  the  two  segments  are  similar  in  their  production  processes  and  regulatory
environments, they are distinct in their economic characteristics, products, marketing and distribution methods.

The  branded  segment  is  comprised  of  our  business  units  which  are  focused  on  specialized  apparel  garments  and  headwear  to  meet  consumer  preferences  and
fashion trends, and includes our Salt Life, Junkfood, and Soffe business units as well as The
Game
business unit prior to its disposition on March 2, 2015. These
branded  embellished  and  unembellished  products  are  sold  through  specialty  and  boutique  shops,  upscale  and  traditional  department  stores,  mid-tier  retailers,
sporting goods stores, e-retailers and the U.S. military. Products in this segment are marketed under our lifestyle brands of Salt Life®, Junk Food®, and Soffe®, as
well as other labels.

The basics segment is comprised of our business units primarily focused on garment styles characterized by low fashion risk, and includes our Delta Activewear
(which includes Delta  Catalog  and FunTees) and Art Gun business units. We  market,  distribute  and manufacture  for sale  unembellished  knit apparel  under the
main brands of Delta Pro Weight ® and Delta Magnum Weight ® for sale to a diversified audience ranging from large licensed screen printers to small independent
businesses.  We  also  manufacture  private  label  products  for  major  branded  sportswear  companies,  retailers,  corporate  industry  programs,  e-retailers,  and  sports
licensed apparel marketers. Art Gun produces custom private label garments through digital printing. Typically the private label products are sold with value-added
services such as hangtags, ticketing, hangers, and embellishment so that they are fully ready for retail.

See Note 14 of the Notes to Consolidated Financial Statements for financial information regarding segment reporting, which information is incorporated herein by
reference.

2

Table of Contents

PRODUCTS

We specialize in the design, merchandising, sales, and marketing of a variety of casual and athletic products for men, women, juniors, youth and children at a wide
range of price points through most distribution channels.

We market fashion apparel garments and headwear under our primary brands of Salt Life®, Junk Food®, and Soffe®, as well as other labels. We market our basic
apparel garments under our Delta brand.

Salt 
Life
 is  an  authentic,  aspirational  and  lifestyle  brand  that  embraces  those  who  love  the  ocean  and  everything  associated  with  it.    From  fishing,  diving  and
surfing, to beach fun and sun-soaked relaxation, the Salt Life brand says "I live the Salt Life".  Products consist of tee shirts, board shorts, technical fishing apparel,
rash guards and performance clothing featuring our own trademarked UVAPOR fabrics. Salt Life's distribution includes surf shops, specialty stores, department
stores and sporting goods retailers.

Junk
Food
emerged in 1998 as the original vintage t-shirt brand.  Known for its soft, comfortable fabrics and witty art, the Junk Food brand is a celebrity favorite
carried  in  the  top  stores  throughout  the  world,  including  branded  collaborations  with  Bloomingdales,  Nordstrom,  Gap  Inc.  and  other  notable  retailers.    Also  a
licensing powerhouse, Junkfood has distribution rights to numerous pop-culture properties across multiple categories, including rock & roll, fictional characters,
movies, sports, and foods and beverages. The Junk Food brand continues to expand beyond its iconic tee shirt collections with new apparel categories, accessories,
and headwear.  In fiscal year 2014, Junkfood opened its first flagship retail store on Abbot Kinney in Venice, California. Junkfood's diversified  business model
includes  both  private  and  branded  labels,  with  a  portfolio  that  includes  Junk  Food®,  Junk  Food  Art  House,  Wknd,  Stray  Heart®,  K-38,  The  Neighborhood
Thieves®, Love + Art®, and True Vintage®.

Soffe
is  currently  positioned  in  the  marketplace  as  an  All-American  lifestyle  activewear  brand  that  designs,  produces,  and  markets  products  for  men,  women,
juniors, and children. The women's offerings are grounded in the brand's heritage in the cheerleading market and include a newly introduced performance segment
that  utilizes  technical  fabrics  as  well  as  crossover  fun-fashion  influences.    As  a  supplier  to  the  military  since  1946,  the  Soffe  men's  offerings  are  rooted  in  our
military  heritage.    Core  items  include  both  contract-driven  issued  garments  as  well  as  branded  basics  that  have  become  enlisted-soldier  must-haves.  Soffe  also
offers Intensity by Soffe, a uniform collection that outfits competitive athletes on-the-field. By incorporating trend-leading fits and an overall fashion-on-the-field
sensibility,  Intensity  by  Soffe  creates  performance  uniforms,  practice  gear,  and  accessories.  Soffe  has  a  diverse  distribution  network  that  includes  all  military
branches, big-box sporting goods retailers, mid-tier department stores, and an independent network of sales representatives that service independent sporting goods
retailers, team dealers, screen printers, and schools.

Delta
offers a wide assortment of basic, high-quality apparel garments for the entire family under its primary brand names Delta Pro Weight® and Delta Magnum
Weight®. Delta products are offered in a broad range of colors available in six-month infant to adult sizes up to 5X. The Pro Weight® line represents a diverse
selection of mid-weight, 100% cotton silhouettes in a large color palette. The Magnum Weight® line is designed to give our customers a variety of silhouettes in a
heavier-weight, 100% cotton fabric. In 2015, we launched a fleece program, which includes a fashionable, light-weight French terry line and a comfortable heavy-
weight fleece. These unisex products help Delta meet the seasonal demands of our diversified customer base. New for 2016, we are adding trendy snow heathers to
the fleece line, along with other fashion basics.

FunTees
designs, markets and manufactures private label custom knit t-shirts primarily to major branded sportswear companies. The majority of this merchandise
is embellished and sold to our customers with a wide variety of packaging services so that products are shipped store-ready.

Art
Gun
is a leader in direct-to-garment printing, with one of the most highly automated factory processes for delivering on-demand, direct-to-garment, digitally
printed garments of all types. Art Gun prints single, custom items and ship products to consumers in over 40 countries worldwide.

A  key  to  the  success  of  our  businesses  is  our  ability  to  anticipate  and  quickly  respond  to  changing  consumer  preferences.  Our  art  team  reviews  trend  reports,
concepts and color trends to keep our products and designs in style. This information is used by our in-house designers and merchandisers, along with our sales and
marketing  personnel,  who  review  market  trends,  sales  results  and  the  popularity  of  our  latest  products  to  design  new  merchandise  to  meet  the  expected  future
demands of our consumers.

TRADEMARKS AND LICENSE AGREEMENTS

We own several well-recognized trademarks that are important to our business. Salt Life® is an authentic, aspirational brand that embraces those who love the
ocean and everything associated with living the "Salt Life". Soffe® has stood for quality and value in the athletic and activewear market for more than sixty years
and Junk Food® has been known as a leading vintage t-shirt brand since 1998. Our other registered trademarks include Kudzu®, Pro Weight®, Magnum Weight®,
the Delta Design, The Cotton Exchange®, Quail Hollow®, and Intensity Athletics®.  Our trademarks  are valuable assets that differentiate  the marketing of our
products. We vigorously protect our trademarks and other intellectual property rights against infringement.

We  have  distribution  rights  to  other  trademarks  through  license  agreements.  The  Soffe  business  unit  is  an  official  licensee  for  major  colleges  and  universities.
Junkfood has rights to distribute trademarked apparel across athletics  (including the NFL and NBA), music, entertainment,  foods and beverages, and numerous
other pop-culture categories. We also have license agreements for motorsports

3

Table of Contents

properties (including NASCAR), golf and various resort properties. Our license agreements are typically non-exclusive in nature and have terms that range from
one to three years. Historically we have been able to renew our license agreements; however, the loss of certain license agreements could have a material adverse
effect on our results of operations. Although we are not dependent on any single license, our license agreements collectively are of significant value to our branded
segment.

SALES & MARKETING

Our sales and marketing function consists of both employed and independent sales representatives and agencies located throughout the country. In our branded
segment, sales teams service specialty and boutique, upscale and traditional department store, sporting goods and outdoor retailer, and military customer bases. We
also  have  an  international  presence  with  our  Junk  Food®  products  in  Canada,  Europe,  Asia,  and  Dubai.  Our  brands  leverage  both  in-house  and  outsourced
marketing communications professionals to amplify their lifestyle statements. In our basics segment, we sell our knit apparel products primarily direct to large and
small screen printers and into the promotional products markets. Our private label products are sold primarily to major branded sportswear companies.

During fiscal year 2015 , we shipped our products to approximately 13,000 customers, many of whom have numerous retail "doors". No single customer accounted
for more than 10% of sales in fiscal years 2015 and 2014, the transition period ended September 28, 2013, or fiscal year 2013, and our strategy is to not become
dependent on any single customer. Revenues attributable to sales of our products in foreign countries, as a percentage of our consolidated net sales, represented
approximately 2% in fiscal years 2015 and 2014, 4% in the transition period ended September 28, 2013, and 2% in fiscal year 2013.

The majority of our apparel products are produced based on forecasts to permit quick shipments to our customers. Private label programs are generally made only
to order or based on customer forecasts, and our headwear products are primarily sourced based on customer orders. We aggressively explore new ways to leverage
our strengths and efficiencies to meet the quick-turn needs of our customers.

We  have  distribution  facilities  strategically  located  throughout  the  United  States  that  carry  in-stock  inventory  for  shipment  to  customers,  with  most  shipments
made via third party carriers. To better serve customers, we allow products to be ordered by the piece, dozen, or full case quantities. Because a significant portion
of our business consists of at-once replenishment and direct catalog orders, we believe that backlog order levels do not provide a general indication of future sales.

COMPETITION

We  have  numerous  competitors  with  respect  to  the  sale  of  apparel  and  headwear  products  in  domestic  and  international  markets,  many  of  which  have  greater
financial resources than we do.

We believe that competition within our branded segment is based primarily upon brand recognition, design, and consumer preference. We focus on sustaining the
strong  reputation  of  our  brands  by  adapting  our  product  offerings  to  changes  in  fashion  trends  and  consumer  preferences.  We  aim  to  keep  our  merchandise
offerings  fresh  with  unique  artwork  and  new  designs,  and  support  the  integrated  lifestyle  statement  of  our  products  through  effective  consumer  marketing.  We
believe that our favorable competitive position stems from strong consumer recognition and brand loyalty, the high quality of our products, and our flexibility and
process  control,  which  drive  product  consistency.  We  believe  that  our  ability  to  remain  competitive  in  the  areas  of  quality,  price,  design,  marketing,  product
development, manufacturing, technology and distribution will, in large part, determine our future success.

Competition in our basics business is generally based upon price, service, delivery time and quality, with the relative importance of each factor depending upon the
needs of the particular customers and the specific product offering. This business is highly price competitive and competitor actions can greatly influence pricing
and  demand  for  our  products.  While  price  is  still  important  in  the  private  label  market,  quality  and  service  are  generally  more  important  factors  for  customer
choice. Our ability to consistently service the needs of our private label customers greatly impacts future business with these customers.

SEASONALITY

Although our various product lines are sold on a year-round basis, the demand for specific products or styles reflects some seasonality, with sales in our June fiscal
quarter  typically  being  the  highest  and  sales  in  our  December  fiscal  quarter  typically  being  the  lowest.  As  we  continue  to  expand  our  product  offerings,  the
seasonality in our business has become less pronounced. The percentage of net sales by quarter for the year ended October 3, 2015, was 21%, 25%, 27% and 27%
for the first, second, third, and fourth fiscal quarters, respectively. Consumer demand for apparel is cyclical and dependent upon the overall level of demand for
soft goods, which may or may not coincide with the overall level of discretionary consumer spending. These levels of demand change as regional, domestic and
international  economic  conditions  change.  Therefore,  the  distribution  of  sales  by  quarter  in  fiscal  year  2015  may  not  be  indicative  of  the  distribution  in  future
years.

MANUFACTURING

We have a vertically integrated manufacturing platform that supports both our branded and basics segments. Our manufacturing operations begin with the purchase
of yarn and other raw materials from third-party suppliers. We manufacture fabrics in either our owned domestic textile facility located in Maiden, North Carolina
or at Ceiba Textiles, our leased textile facility located near San Pedro Sula, Honduras.

4

Table of Contents

The manufacturing process continues at one of our seven apparel manufacturing facilities where the products are ultimately sewn into finished garments. We either
own these facilities or lease and operate them. These facilities are located domestically (two in North Carolina) and internationally (two in Honduras, one in El
Salvador and two in Mexico). Our garments may also be embellished and prepared for retail sale (with any combination of services, including ticketing, hang tags,
and hangers). These facilities are located domestically (one in Florida and one in North Carolina) and internationally (one in El Salvador and one in Mexico). In
fiscal years 2015 and 2014, the transition period ended September 28, 2013, and fiscal year 2013, approximately 84%, 81%, 85% and 81%, respectively, of our
manufactured products were sewn in company-operated locations. The remaining products were sewn by outside contractors located primarily in the Caribbean
Basin.

At  our  2015  and  2014  fiscal  year-ends,  the  transition  period  ended  September  28,  2013,  and  the  2013  fiscal  year-end,  our  long-lived  assets  in  Honduras,  El
Salvador and Mexico collectively comprised approximately 44%, 44%, 44%, and 42%, respectively, of our total net property, plant and equipment, with our long-
lived assets in Honduras comprising 33%, 35%, 33%, and 31% , respectively. See Item 1A. Risk Factors for a description of risks associated with our operations
located outside of the United States.

To supplement our internal manufacturing platform, we purchase fabric, undecorated products and full-package products from independent sources throughout the
world. In fiscal years 2015 and 2014, the transition period ended September 28, 2013, and fiscal year 2013, we sourced approximately 16%, 19%, 15% and 19%,
respectively, of our products from third parties.

RAW MATERIALS

We have a supply agreement with Parkdale Mills, Inc. and Parkdale America, LLC (collectively "Parkdale") to supply our yarn requirements until December 31,
2018. Under the supply agreement, we purchase from Parkdale all of our yarn requirements for use in our manufacturing operations, excluding yarns that Parkdale
does  not  manufacture  or  cannot  manufacture  due  to  temporary  capacity  constraints.  The  purchase  price  of  yarn  is  based  upon  the  cost  of  cotton  plus  a  fixed
conversion cost. If Parkdale’s operations are disrupted and it is not able to provide us with our yarn requirements, we may need to obtain yarn from alternative
sources.  Although  alternative  sources  are  presently  available,  we  may  not  be  able  to  enter  into  short-term  arrangements  with  substitute  suppliers  on  terms  as
favorable  as our current  terms  with Parkdale.  In addition,  the cotton  futures  we have  fixed  with  Parkdale  may  not be transferable  to alternative  yarn suppliers.
Because there can be no assurance that we would be able to pass along the higher cost of yarn to our customers, this could have a material adverse effect on our
results of operations.

We also purchase specialized fabrics that we currently do not have the capacity or capability to produce and may purchase other fabrics when it is cost-effective to
do so. While these fabrics typically are available from various suppliers, there are times when certain yarns become limited in quantity, causing some fabrics to be
difficult to source. This can result in higher prices or the inability to provide products to customers, which could negatively impact our results of operations. Dyes
and  chemicals  are  also  purchased  from  several  third  party  suppliers.  While  historically  we  have  not  had  difficulty  obtaining  sufficient  quantities  of  dyes  and
chemicals for manufacturing, the availability of products can change, which could require us to adjust dye and chemical formulations. In certain instances, these
adjustments can increase manufacturing costs, negatively impacting our results of operations.

EMPLOYEES AND SOCIAL RESPONSIBILITY

As of October 3, 2015, we employed approximately 7,400 full time employees, of whom approximately 1,300 were employed in the United States. Approximately
1,200 employees at one of our facilities in San Pedro Sula, Honduras are party to a three-year collective bargaining agreement and approximately 1,400 employees
at a separate facility in San Pedro Sula, Honduras are party to a three-year collective bargaining agreement. We have historically conducted our operations without
significant labor disruptions and believe that our relations with our employees are good.  We have invested significant time and resources in attempting to cause the
working  conditions  in  all  of  our  facilities  to  meet  or  exceed  the  standards  imposed  by  governing  laws  and  regulations.   We  have  obtained  WRAP  (Worldwide
Responsible Accredited Production) certification for all of our manufacturing facilities that we operate in Honduras, El Salvador and Mexico and for our Maiden,
North  Carolina  facility  in  the  United  States.  Delta  Apparel,  Inc.,  along  with  all  of  its  affiliated  businesses,  is  a  participating  company  of  the  FLA  (Fair  Labor
Association).  This affiliation with FLA further enhances human rights compliance monitoring for our plants and our third party contractors.  In addition, we have
proactive programs to promote workplace safety, personal health, and employee wellness.  We also support educational institutions and charitable organizations in
the communities where we operate.

ENVIRONMENTAL AND REGULATORY MATTERS

We are subject to various federal, state and local environmental laws and regulations concerning, among other things, wastewater discharges, storm water flows,
air emissions and solid waste disposal. Our plants generate small quantities of hazardous waste, which are either recycled or disposed of off-site. Several of our
plants are required to possess one or more environmental permits, and we believe that we are currently in compliance with the requirements of these permits.

The  environmental  regulations  applicable  to  our  business  are  becoming  increasingly  stringent  and  we  incur  capital  and  other  expenditures  annually  to  achieve
compliance with environmental standards. We currently do not expect that the amount of expenditures required to comply with these environmental standards will
have a material adverse effect on our operations, financial condition or liquidity. There

5

Table of Contents

can  be  no  assurance,  however,  that  future  changes  in  federal,  state,  or  local  regulations,  interpretations  of  existing  regulations  or  the  discovery  of  currently
unknown  problems  or  conditions  will  not  require  substantial  additional  expenditures.  Similarly,  while  we  believe  that  we  are  currently  in  compliance  with  all
applicable environmental requirements, the extent of our liability, if any, for past failures to comply with laws, regulations and permits applicable to our operations
cannot be determined and could have a material adverse effect on our operations, financial condition and liquidity.

RESEARCH & DEVELOPMENT

Although we continually seek new products and brands to take to market via our diverse distribution network and customer base, there were no material amounts
expended on research and development in the fiscal year ended October 3, 2015 .

AVAILABLE INFORMATION

Our corporate internet address is www.deltaapparelinc.com
. We make available free of charge on our website our SEC reports, including our Annual Reports on
Form  10-K,  Quarterly  Reports  on  Form  10-Q,  Current  Reports  on  Form  8-K,  Section  16  filings  and  any  amendments  to  those  reports,  as  soon  as  reasonably
practicable after we electronically file such material with, or furnish it to, the SEC. The information found on our website is not part of this, or any other, report
that we file with or furnish to the SEC.

In addition, we will provide upon request, at no cost, paper or electronic copies of our reports and other filings made with the SEC. Requests should be directed to:
Investor Relations Department, Delta Apparel, Inc., 322 South Main Street, Greenville, South Carolina 29601. Requests can also be made by telephone to 864-232-
5200 extension 6621, or via email at investor.relations@deltaapparel.com.

ITEM 1A. RISK FACTORS

We operate in a rapidly changing, highly competitive business environment that involves substantial risks and uncertainties, including, but not limited to, the risks
identified below. The following risks, as well as risks described elsewhere in this report or in our other filings with the SEC, could materially affect our business,
financial condition or operating results and the value of Company securities held by investors and should be carefully considered in evaluating our Company and
the forward-looking statements contained in this report or future reports. The risks described below are not the only risks facing Delta Apparel. Additional risks not
presently known to us or that we currently do not view as material may become material and may impair our business operations. Any of these risks could cause, or
contribute to causing, our actual results to differ materially from expectations. We expressly disclaim any obligation to publicly update or revise any risk factors,
whether as a result of new information, future events or otherwise, except as required by law.

The price and availability of purchased yarn and other raw materials is prone to significant fluctuations and volatility .
Cotton is the primary raw material
used  in  the  manufacture  of  our  apparel  products.  As  is  the  case  with  other  commodities,  the  price  of  cotton  fluctuates  and  is  affected  by  weather,  consumer
demand, speculation on the commodities market, and other factors that are generally unpredictable and beyond our control. As described under the heading “Raw
Materials”, the price of yarn purchased from Parkdale, our key supplier, is based upon the cost of cotton plus a fixed conversion cost. We set future cotton prices
with purchase commitments as a component of the purchase price of yarn in advance of the shipment of finished yarn from Parkdale. Prices are set according to
prevailing prices, as reported by the New York Cotton Exchange, at the time we enter into the commitments. Thus, we are subject to the commodity risk of cotton
prices  and  cotton  price  movements,  which  could  result  in  unfavorable  yarn  pricing  for  us.  The  Company  and  the  apparel  industry  as  a  whole  experienced
unprecedented  increases in cotton prices and price volatility  during the fiscal year ended June 30, 2012. We were unable to pass through to our customers  this
higher cost of cotton and ultimately decided to take a $16.2 million inventory write-down in our basics segment in the second quarter of our 2012 fiscal year. This
second quarter inventory write-down was the primary factor in the Company's net loss for fiscal year 2012.

In addition, if Parkdale’s operations are disrupted and Parkdale is not able to provide us with our yarn requirements, we may need to obtain yarn from alternative
sources. We may not be able to enter into short-term arrangements with substitute suppliers on terms as favorable as our current terms with Parkdale, which could
negatively affect our business.

Current  economic  conditions  may  adversely  impact  demand  for  our  products  .
The  apparel  industry  is  cyclical  and  dependent  upon  the  overall  level  of
demand for soft goods, which may or may not coincide with the overall level of discretionary  consumer spending. These levels of demand change as regional,
domestic and international economic conditions change. These economic conditions include, but are not limited to, employment levels, energy costs, interest rates,
tax  rates,  inflation,  personal  debt  levels,  and  uncertainty  about  the  future,  with  many  of  these  factors  outside  of  our  control.  Overall,  consumer  purchases  of
discretionary items tend to decline during recessionary periods when disposable income is lower. As such, deterioration in general economic conditions that creates
uncertainty  or  alters  discretionary  consumer  spending  habits  could  reduce  our  sales.  Sometimes,  however,  the  timing  of  increases  or  decreases  in  consumer
purchases of soft goods can differ from the timing of increases or decreases in the overall level of economic activity. Weakening sales may require us to reduce
manufacturing operations to match our output to demand or expected demand. Reductions in our manufacturing operations may increase unit costs and lower our
gross margins, causing a material adverse effect on our results of operations.

6

 
Table of Contents

The apparel industry is highly competitive, and we face significant competitive threats to our business .
The market for athletic and activewear apparel and
headwear  is  highly  competitive  and  includes  many  new  competitors  as  well  as  increased  competition  from  established  companies,  some  of  which  are  larger  or
more diversified and may have greater financial resources than we do. Many of our competitors have competitive advantages, including larger sales forces, better
brand recognition among consumers, larger advertising budgets, and greater economies of scale. If we are unable to compete successfully with our competitors, our
business and results of operations will be adversely affected.

We may be restricted in our ability to borrow under our revolving credit facility or service our indebtedness .
Significant operating losses or significant uses
of cash in our operations could cause us to default on our asset-based revolving credit facility. We rely on our credit facility, as well as on cash generated by our
operations, to fund our working capital and capital expenditure needs, to make acquisitions, to fund share repurchases under our Stock Repurchase Program and to
pay  dividends  should  we  choose  to  do  so  in  the  future.  Our  working  capital  needs  are  generally  greater  in  advance  of  the  spring  and  summer  selling  seasons.
Availability under our credit facility is primarily a function of the levels of our accounts receivable and inventory, as well as the uses of cash in our operations. A
significant deterioration in our accounts receivable or inventory levels could restrict our ability to borrow additional funds or service our indebtedness. Moreover,
our credit facility includes a financial covenant that if the availability under our credit facility falls below the amounts specified in our credit agreement, our Fixed
Charge  Coverage  Ratio  (“FCCR”)  (as  defined  in  our  credit  agreement)  for  the  preceding  12-month  period  must  not  be  less  than  1.1  to  1.0.  Although  our
availability at October 3, 2015, was above the minimum thresholds specified in our credit agreement, a significant deterioration in our business could cause our
availability to fall below such thresholds, thereby requiring us to maintain the minimum FCCR specified in our credit agreement. Our credit facility also includes
customary conditions to funding, representations and warranties, covenants, and events of default. The covenants include, among other things, limitations on asset
sales, consolidations, mergers, liens, indebtedness, loans, investments, guaranties, acquisitions, dividends, stock repurchases, and transactions with affiliates. If an
event of default under our credit facility occurred or became imminent, we may request our credit agreement lenders to provide a waiver. If we were unsuccessful
in that endeavor, we could explore alternative sources of capital, whether debt or equity, which would likely be more expensive than the costs we incur under our
credit  facility.  If  we  were  unable  to  cure  an  un-waived  event  of  default  under  our  credit  facility,  we  would  be  unable  to  borrow  additional  amounts  under  the
facility, we could be unable to make acquisitions as well as fund share repurchases and pay dividends, and our lenders thereunder could accelerate our obligations
under the agreement and foreclose on our assets subject to the liens in their favor. This circumstance would materially adversely affect our financial position and
results of operations.

The inability to successfully implement certain strategic initiatives could adversely affect our financial position and results of operations. In response to our
financial performance and results of operations during our 2014 fiscal year, as well as our near-term view of apparel market conditions at the time, we initiated a
reorganization of our administrative structure at all levels to streamline decision-making and information flow as well as reduce duplicative and excess fixed costs.
In addition, on March 2, 2015, we sold our The
Game
branded collegiate headwear and apparel business and we continue to evaluate other strategic initiatives
focused on improving net profitability. These other initiatives include, among other things, (i) further restructuring our manufacturing platform to lower product
costs and strategically reduce capacity on certain product lines, and (ii) a comprehensive rationalization of all business units, product lines and sales channels. The
failure or inability to carry out any of these initiatives, any unexpected increases in the costs to carry out any of these initiatives, or the failure to achieve the cost
savings or other financial or performance benefits expected from any of these initiatives could have a material adverse effect on our financial position or results of
operations.

Deterioration in the financial condition of our customers or suppliers and changes in the operations and strategies of our customers or suppliers could
adversely affect our financial position and results of operations .
We extend credit to our customers, generally without requiring collateral. The extension of
credit involves considerable judgment and is based on an evaluation of each customer’s financial condition and payment history. We monitor credit risk exposure
by  periodically  obtaining  credit  reports  and  updated  financial  statements  on  our  customers.  Deterioration  in  the  economy,  declines  in  consumer  purchases  of
apparel, or disruption in the ability of our customers to access liquidity could have an adverse effect on the financial condition of our customers. During the past
several years, various retailers and other customers have experienced significant difficulties, including restructurings, bankruptcies and liquidations. The inability
of these retailers and other customers to overcome these difficulties may increase due to the current worldwide economic conditions. We maintain an allowance for
doubtful accounts for potential credit losses based upon current conditions, historical trends, estimates and other available information. The size of this allowance
is  the  result  of  our  making  judgments  and  determinations  in  the  context  of  imperfect  information,  and  in  retrospect  the  allowance  may  turn  out  to  have  been
insufficient. The inability to collect on sales to significant customers or a group of customers could have a material adverse effect on our financial condition and
results of operations. Significant changes in the financial condition of any of our suppliers or other parties with which we do business could result in disruption to
our business and have a material  adverse  effect  on our financial  condition and results of operations.  In addition, significant  changes in the retail  or operational
strategies employed by our customers may result in decreased sales of our products to such customers and could have a material adverse effect on our financial
condition and results of operations. Likewise, significant changes in the operations of any of our suppliers or other parties with which we do business could result
in disruption to our business and have a material adverse effect on our financial condition and results of operations.

7

Table of Contents

Our success depends, in part, on our ability to predict or effectively react to changing consumer preferences and trends .
The success of our businesses
depends on our ability to anticipate and respond quickly to changing consumer demand and preferences in apparel and headwear. We believe that our brands are
recognized by consumers across many demographics. The popularity, supply and demand for particular products can change significantly from year to year based
on prevailing fashion trends (particularly in our branded business) and on other factors and, accordingly, our ability to adapt to fashion trends in designing products
is important to the success of our brands. If we are unable to quickly adapt to changes in consumer preferences in the design of products, our results of operations
could  be adversely  affected.  Moreover,  because  we  and  our  customers  project  demand  for  our products  based  on estimated  sales  and  fashion  trends,  the  actual
demand for our products sometimes falls short of what was projected. This can lead to higher inventory levels than desired. Excess inventory levels increase our
working capital needs, and sometimes excess inventory must be sold at discounted prices, all of which could have an adverse impact on our business, financial
condition and results of operations.

Our  basics  segment  is  subject  to  significant  pricing  pressures  which  may  decrease  our  gross  profit  margins  if  we  are  unable  to  implement  our  cost
reduction strategies .
We operate our basics segment in a highly competitive, price sensitive industry. Our strategy in this market environment is to be a low-cost
producer and to differentiate ourselves by providing quality products and value-added services to our customers. To help achieve this goal, we began production in
Ceiba Textiles, our Honduran textile facility, in fiscal year 2008. In the fourth quarter of fiscal year 2009, we closed our Soffe textile manufacturing facility in
Fayetteville, North Carolina and moved this production to our Maiden, North Carolina and Ceiba Textiles plants. In fiscal year 2010, we began the expansion of
Ceiba Textiles to increase internal manufacturing capacity and further leverage the fixed cost of the facility, and the expansion of manufacturing operations at that
facility has continued in subsequent years. In fiscal year 2012, we moved several functions of our private label business to our El Salvador facility to better serve
customers through an enhanced and efficient  product development process. In conjunction with this, we began a modernization of our decoration equipment to
expand capabilities and lower costs. In addition, we announced in 2013 the consolidation of our domestic screen print operations as part of our continued focus on
more efficient manufacturing and distribution strategies. This consolidation resulted in the closing of the Wendell, North Carolina decoration facility operated by
our Soffe business unit and the consolidation of those operations within Soffe's Fayetteville, North Carolina facility. Further, in June 2014, we announced plans to
consolidate some domestic fabric production for our basic, blank t-shirt products into our Ceiba Textiles facility in Honduras and subsequently made investments
intended to modernize and provide more flexibility within that manufacturing platform. These initiatives, along with continual improvements in our production and
delivery of products, are expected to lower our product costs and improve our results of operations. However, any unexpected increases in the costs to carry out
these initiatives or the failure to achieve the cost savings expected from these initiatives could have a material adverse effect on our results of operations.

Our  operations  are  subject  to  political,  social,  economic,  and  climate  risks  in  Honduras,  El  Salvador  and  Mexico  .
 The  majority  of  our  products  are
manufactured in Honduras, El Salvador and Mexico, with a concentration in Honduras. These countries from time to time experience political, social and economic
instability, and we cannot be certain of their future stability. Instability in a country can lead to protests, riots and labor unrest. New government leaders can change
employment laws, thereby increasing our costs to operate in that country. In addition, fire or natural disasters, such as hurricanes, earthquakes, or floods can occur
in these countries. Any of these political, social, economic or climatic events or conditions could disrupt our supply chain or increase our costs, adversely affecting
our financial position and results of operations.

Our success depends upon the talents and continued contributions of our key management. We believe our future success depends on our ability to retain and
motivate our key management, our ability to attract and integrate new members of management into our operations and the ability of all personnel to work together
effectively as a team. Our success is dependent in significant part on our ability to retain existing, and attract additional, qualified personnel to execute our business
strategy.

Our business is influenced by weather patterns.  Our business is susceptible to unseasonable weather conditions. For example, extended periods of unusually
warm temperatures during the winter season or cooler weather during the spring and summer seasons could render portions of our inventory incompatible with
weather  conditions  and  influence  consumers  to  alter  their  apparel  purchasing  habits.  Reduced  sales  volumes  from  extreme  or  prolonged  unseasonable  weather
conditions could adversely affect our business and results of operations.

We currently pay income taxes at lower than statutory rates and may incur additional tax liability .
We are subject to income tax in the United States and in
foreign jurisdictions in which we generate net operating profits. We benefit from a lower overall effective income tax rate due to the majority of our manufacturing
operations being located in foreign tax-free locations. Our U.S. legal entity contracts with our foreign subsidiaries to manufacture products on its behalf, with the
intercompany prices paid for the manufacturing services and manufactured products based on an arms-length standard and supported by an economic study. We
have concluded that the profits earned in the tax-free locations will be considered permanently reinvested. Thus, no U.S. deferred tax liability is recorded on these
profits, causing our effective  tax rate to be significantly below U.S. statutory rates. Our effective tax rate could be adversely affected by changes in the mix of
earnings  between  the  U.S. and  tax-free  foreign  jurisdictions.  In  addition,  changes  to  U.S. tax  laws  impacting  how U.S. multinational  corporations  are  taxed  on
foreign earnings or a need or requirement for us to remit tax-free earnings back to the U.S. could also have a material adverse effect on our tax expense and cash
flow.

8

Table of Contents

Our variable rate debt subjects us to interest rate risk that could cause our debt service obligations to increase significantly. The debt we incur under our
asset-based revolving credit facility is at variable rates of interest, which exposes us to interest rate risk. If interest rates increase, our obligations on this variable
rate indebtedness would increase even though the amount borrowed remained the same, and there would be a corresponding decrease in our net income and cash
flows, including cash available for servicing our debt.

We may need to raise additional capital to grow our business .
The rate of our growth, especially through acquisitions, depends, in part, on the availability of
debt and equity capital. We may not be able to raise capital on terms acceptable to us or at all. If new sources of financing are required, but are insufficient or
unavailable,  we  may  be  required  to  modify  our  growth  and  operating  plans  based  on  available  funding,  which  could  adversely  affect  our  ability  to  grow  the
business.

We have expanded our business through acquisitions that could result in diversion of resources, an inability to integrate acquired operations and extra
expenses .
A part of our growth strategy has involved acquiring businesses that complement our existing business. The negotiation of potential acquisitions and
integration of acquired businesses could divert our management’s attention from our existing businesses, which could negatively impact our results of operations.
In  addition,  if  the  integration  of  an  acquired  business  is  not  successful  or  takes  significantly  longer  than  expected,  or  if  we  are  unable  to  realize  the  expected
benefits from an acquired business, it could adversely affect our financial condition and results of operations.

The  price  of  energy  and  fuel  costs  are  prone  to  significant  fluctuations  and  volatility,  which  could  adversely  affect  our  results  of  operations  .
 Our
manufacturing operations require high inputs of energy, and therefore changes in energy prices directly impact our gross profits. In addition, we incur significant
freight costs to transport goods between the United States and our offshore facilities, along with transportation expenses to ship products to our customers. The cost
of energy and fuel fluctuates due to a number of factors outside of our control, including government policy and regulation and weather conditions. We continue to
focus on manufacturing methods that will reduce the amount of energy used in the production of products to mitigate risks of fluctuations in the cost of energy. In
addition, we enter into forward contracts to fix a portion of our expected natural gas requirements for delivery in the future in order to mitigate potential increases
in costs. However, significant increases in energy and fuel prices may make us less competitive compared to others in the industry, which may have a material
adverse effect on our financial position and results of operations.

Our business operations rely on our information systems and any material disruption or slowdown of our systems could cause operational delays  .
We
depend on information systems to manage our inventory, process transactions, respond to customer inquiries, purchase, sell and ship goods on a timely basis and
maintain cost-effective operations. We have invested significant capital and expect future capital expenditures associated with the integration of our information
technology systems across our businesses. This process involves the replacement and consolidation of technology platforms so our businesses are served by fewer
platforms,  resulting  in  operational  efficiencies  and  reduced  costs.  Our  inability  to  effectively  convert  our  operations  to  the  new  systems  could  cause  delays  in
product  fulfillment  and  reduced  efficiency  in  our  operations.  In  addition,  we  may  experience  operational  problems  with  our  information  systems  as  a  result  of
system failures, "cyber attack", computer viruses, security breaches, disasters or other causes. Any material disruption or slowdown of our information systems
could cause operational delays that could have a material adverse effect on our business and results of operations.

Data  security  and  privacy  breaches  could  lead  to  liability  and  reputational  damage.  Our  business  involves  the  regular  collection  and  use  of  sensitive  and
confidential  information  regarding  customers  and  employees.  These  activities  are  subject  to  contractual  requirements  and  are  highly  regulated.  Privacy  and
information security laws are complex and constantly changing. Compliance with these laws and regulations may result in additional costs due to new systems and
processes, and our non-compliance could lead to legal liability. Further, the methods used by third parties to obtain unauthorized access change frequently and may
not be anticipated or immediately detected. Thus, despite the security measures we may have in place, an actual or perceived information security breach, whether
due to "cyber attack", computer viruses or human error, could occur. Such a breach of customer, employee or company data could attract media attention, damage
our  customer  or  other  business  relationships  and  reputation,  result  in  lost  sales,  fines,  lawsuits  or  other  costs  and  involve  the  loss  of  confidential  company
information, any or all of which could have a material adverse effect on our business, financial condition and results of operations.

Our  business  could  be  harmed  if  we  are  unable  to  deliver  our  products  to  the  market  due  to  casualty  or  other  problems  with  our  manufacturing
operations or distribution network .
We own or lease manufacturing facilities in the United States, Honduras, Mexico and El Salvador. We also own or lease
distribution facilities located throughout the United States and maintain inventory at third-party distribution facilities in the United States. Any casualty or other
circumstance  that  damages  or  destroys  any  of  these  material  facilities  or  significantly  limits  their  ability  to  function  could  materially  affect  our  business  in  an
adverse way. Similarly, any significant interruption in the operation of any of these facilities or our related sourcing and transportation logistics functions, whether
within or outside of our control, may delay shipment of merchandise to our customers, potentially damaging our reputation and customer relationships and causing
a loss of revenue. In addition, if we are unable to successfully coordinate the planning of inventory across these facilities and the related distribution activities, it
could have a material adverse effect on our business, financial condition and results of operations.

9

Table of Contents

Failure of our operations to comply with safety, health and environmental regulations could have a material adverse effect on our financial position and
results of operations .
Our operations must meet extensive federal, state and local regulatory standards in the areas of safety, health and environmental pollution
controls. There can be no assurance that interpretations of existing regulations, future changes in existing laws, or the enactment of new laws and regulations will
not require  substantial  additional  expenditures.  Although we believe  that  we are  in compliance  in all  material  respects  with  existing  regulatory  requirements  in
these areas, the extent of our liability, if any, for the discovery of currently unknown problems or conditions, or past failures to comply with laws, regulations and
permits applicable to our operations, cannot be determined and could have a material adverse effect on our financial position and results of operations.

We  are  subject  to  periodic  litigation  in  both  domestic  and  international  jurisdictions  that  may  adversely  affect  our  financial  position  and  results  of
operations  .
 From  time  to  time  we  may  be  involved  in  legal  or  regulatory  actions  regarding  product  liability,  employment  practices,  intellectual  property
infringement,  bankruptcies  and  other  litigation.  Due  to  the  inherent  uncertainties  of  litigation  in  both  domestic  and  foreign  jurisdictions,  we  cannot  accurately
predict the ultimate outcome of any such proceedings. These proceedings could cause us to incur costs and may require us to devote resources to defend against
these  claims  and  could  ultimately  result  in  a  loss  or  other  remedies  such  as  product  recalls,  which  could  adversely  affect  our  financial  position  and  results  of
operations. For a description of current material legal proceedings, see Part I, Item 3, Legal Proceedings.

We  rely  on  the  strength  of  our  trademarks  and  could  incur  significant  costs  to  protect  these  trademarks  and  our  other  intellectual  property  .
 Our
trademarks, including Salt Life  ® , Soffe  ® , and Junk Food  ® , among others, are important to our marketing efforts and have substantial value. We aggressively
protect these trademarks and have incurred legal costs in the past to establish and protect these trademarks. We may in the future be required to expend significant
additional  resources  to  protect  these  trademarks  and  our  other  intellectual  property.  The  loss  or  limitation  of  the  exclusive  right  to  use  our  trademarks  or  other
intellectual property could adversely affect our sales and results of operations.

A  significant  portion  of  our  business  relies  upon  license  agreements  .
We  rely  on  licensed  products  for  a  significant  part  of  our  sales.  We  believe  that  our
license agreements in the aggregate are of significant value to our business. The loss of or failure to obtain, renew or extend license agreements on favorable terms
could adversely affect our sales and have a material adverse effect on our financial condition and results of operations.

We may be subject to the impairment of acquired intangible assets .
When we acquire a business, a portion of the purchase price of the acquisition may be
allocated  to goodwill and other identifiable  intangible  assets. The amount of the purchase price  that is allocated  to goodwill is determined by the excess of the
purchase price over the net identifiable assets acquired. At October 3, 2015, and September 27, 2014, our goodwill and other intangible assets were approximately
$58.9 million and $60.2 million, respectively. We conduct an annual review, and more frequent reviews if events or circumstances dictate, to determine whether
goodwill is impaired. We also determine whether impairment indicators are present related to our identifiable intangible assets. If we determine that goodwill or
intangible assets are impaired, we would be required to write down the value of these assets. We completed our annual impairment test of goodwill on the first day
of our 2015 third fiscal quarter. Based on the valuation, we concluded there was no impairment on the goodwill recorded on our financial statements. We also
concluded that there are no additional indicators of impairment related to our intangible assets. There can, however, be no assurance that we will not be required to
take an impairment charge in the future, which could have a material adverse effect on our results of operations.

Changes  in  the  regulations  and  laws  regarding  ecommerce  could  reduce  the  growth  and  lower  the  profitability  of  our  internet  sales  .
The ecommerce
industry  has  undergone,  and  continues  to  undergo,  rapid  development  and  change.  There  have  been  continuing  efforts  to  increase  the  legal  and  regulatory
obligations  of  and  restrictions  on  companies  conducting  commerce  through  the  internet,  primarily  in  the  areas  of  taxation,  consumer  privacy  and  protection  of
consumer personal information. These laws and regulations could increase the costs and liabilities associated with our ecommerce activities, thereby negatively
impacting our results of operations.

Significant  changes to  international  trade  regulations  could  adversely  affect  our results  of  operations  .
The majority  of our  products  are  manufactured  in
Honduras, El Salvador and Mexico. We therefore benefit from current free trade agreements and other duty preference programs, including the North American
Free  Trade  Agreement  (“NAFTA”)  and  the  Central  America  Free  Trade  Agreement  (“CAFTA”).  Our  claims  for  duty  free  or  reduced  duty  treatment  under
CAFTA, NAFTA and other available programs are largely conditioned on our ability to produce or obtain accurate records (some of which are provided to us by
third  parties)  about  production  processes  and  sources  of  raw  materials.  Subsequent  repeal  or  modification  of  NAFTA  or  CAFTA,  or  the  inadequacy  or
unavailability of supporting records, could have a material adverse effect on our results of operations. In addition, our products are subject to foreign competition,
which in the past has been faced with significant U.S. government import restrictions. The extent of import protection afforded to domestic apparel producers has
been, and is likely to remain, subject to political considerations. The elimination of import protections for domestic apparel producers could significantly increase
global competition, which could adversely affect our business and results of operations.

Any failure to comply with international trade regulations could cause us to become subject to investigation resulting in significant penalties or claims or in our
inability to conduct business, adversely affecting our results of operations. A complaint was filed in March

10

Table of Contents

2012 with the U.S. Department of Labor's Office of Trade & Labor Affairs by the AFL-CIO and various Honduran union federations alleging that the Honduran
government failed to enforce its labor laws in violation of the provisions of CAFTA. The complaint contains various and sundry allegations of Honduran labor law
violations  by U.S.-based  companies  with  Honduran  operations,  including  our  Ceiba  Textiles  operations.  We  contend  that  the  allegations  against  Ceiba  Textiles
have no merit. The U.S. Department of Labor has initiated an investigation of the allegations in the complaint. We believe that the legal action, if any, that may
result  from  this  investigation  would  be  an  action  by  the  U.S.  government  against  Honduras  under  CAFTA,  not  a  legal  action  against  us  related  to  the  specific
allegations  contained  in  the  complaint.  However,  an  action  against  Honduras  could  result  in  sanctions  or  other  penalties  against  Honduras  under  CAFTA or  in
other governmental action that could have a material negative effect on our ability to conduct business there.

Changes  in  domestic  or  foreign  employment  regulations  or  changes  in  our  relationship  with  our  employees  could  adversely  affect  our  results  of
operations. As of October 3, 2015, we employed approximately 7,400 employees worldwide, with approximately 6,100 of these employees being in Honduras, El
Salvador  or  Mexico.  Changes  in  domestic  and  foreign  laws  governing  our  relationships  with  our  employees,  including  wage  and  human  resources  laws  and
regulations,  labor  standards,  overtime  pay,  unemployment  tax  rates,  workers'  compensation  rates  and  payroll  taxes,  would  likely  have  a  direct  impact  on  our
operating  costs.  A  significant  increase  in  wage  rates  in  the  countries  in  which  we  operate  could  have  a  material  adverse  impact  on  our  operating  results.
Approximately 1,200 employees at one of our facilities in Honduras are party to a three-year collective bargaining agreement and approximately 1,400 employees
at a separate facility in Honduras are party to a three-year collective bargaining agreement. We have historically conducted our operations without significant labor
disruptions and believe that our relations with our employees are good. However, if labor relations were to change, it could adversely affect the productivity and
ultimate cost of our manufacturing operations.

Recent  healthcare  legislation  may  increase  our  costs  and  reduce  our  future  profitability.  To  attract  and  retain  employees  in  our  operations  in  the  United
States, we maintain a competitive health insurance program for those employees and their dependents.  The Patient Protection and Affordable Care Act, signed into
law in 2010, has increased our annual employee healthcare cost obligations and is expected to continue to increase our annual employee healthcare cost obligations
going  forward.  We  cannot  predict  the  effect  that  this  legislation,  or  any  future  state  or  federal  healthcare  legislation  or  regulation,  will  ultimately  have  on  our
business.  However, these rising healthcare costs and universal healthcare coverage in the United States could result in significant long-term costs to us, which
could adversely affect our future profitability and financial condition.  Also, rising healthcare costs could force us to make changes to our benefits program, which
could negatively impact our ability to attract and retain employees.

We  are  subject  to  foreign  currency  exchange  rate  fluctuations.  We  manufacture  the  majority  of  our  products  outside  of  the  United  States,  exposing  us  to
currency  exchange  rate  fluctuations.  In  addition,  movements  in  foreign  exchange  rates  can  affect  transaction  costs  because  we  source  products  from  various
countries. We may seek to mitigate our exposure to currency exchange rate fluctuations, but our efforts may not be successful. Accordingly, changes in the relative
strength of the United States dollar against other currencies could adversely affect our business.

The  value  of  our  brands,  sales  of  our  products  and  our  licensing  relationships  could  be  impacted  by  negative  publicity  resulting  from  violations  of
manufacturing  or  employee  safety  standards  or  labor  laws,  or  unethical  business  practices,  by  our  suppliers  and  independent  contractors.  We  are
committed to ensuring that all of our manufacturing facilities comply with our strict internal code of conduct, applicable laws and regulations, and the codes and
principles to which we subscribe, including those of Worldwide Responsible Accredited Production (WRAP) and the Fair Labor Association (FLA). In addition,
we require our suppliers and independent contractors to operate their businesses in compliance with the laws and regulations that apply to them. However, we do
not control these suppliers and independent contractors. A violation of our policies, applicable manufacturing or employee safety standards and codes of conduct,
labor laws or other laws or regulations by our suppliers or independent contractors could interrupt or otherwise disrupt our operations. Negative publicity regarding
the production or operating methods of any of our suppliers or independent contractors or their failure to comply with our policies, applicable manufacturing or
employee  safety  standards  and  codes  of  conduct,  labor  laws  or  other  laws  or  regulations  could  adversely  affect  our  reputation,  brands,  sales  and  licensing
relationships, which could adversely affect our business and results of operations.

The market price of our shares is affected by the illiquidity of our shares, which could lead to our shares trading at prices that are significantly lower
than expected .
Various investment banking firms have informed us that public companies with relatively small market capitalizations have difficulty generating
institutional interest, research coverage or trading volume. This illiquidity can translate into price discounts as compared to industry peers or to the shares’ inherent
value. We believe that the market perceives us to have a relatively small market capitalization. This could lead to our shares trading at prices that are significantly
lower than our estimate of their inherent value.

As of November 20, 2015 , we had 7,747,579 shares of common stock outstanding. We believe  that approximately  76% of our stock is beneficially  owned by
entities  and  individuals  who  each  own  more  than  5%  of  the  outstanding  shares  of  our  common  stock.  Included  in  the  76%  are  institutional  investors  that
beneficially own more than 5% of the outstanding shares. These institutional investors own approximately 63% of the outstanding shares of our common stock.
Sales of substantial amounts of our common stock in the public market by any of these large holders could adversely affect the market price of our common stock.

11

Table of Contents

The  market  price  of  our  shares  may  be  highly  volatile,  and  the  stock  market  in  general  can  be  highly  volatile.  Fluctuations  in  our  stock  price  may  be
influenced by, among other things, general economic and market conditions, conditions or trends in our industry, changes in the market valuations of other apparel
companies, announcements by us or our competitors of significant acquisitions, strategic partnerships or other strategic initiatives, and trading volumes. Many of
these factors are beyond our control, but may cause the market price of our common stock to decline, regardless of our operating performance.

Efforts to comply with the evolving regulatory landscape regarding public company governance and disclosure could result in significant additional costs.
We  are  committed  to  maintaining  high  standards  for  internal  controls  over  financial  reporting,  corporate  governance  and  public  disclosure.  However,  evolving
laws, regulations and standards relating to these issues such as the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Sarbanes-Oxley Act, and
similar regulations have created significant additional compliance  requirements for companies like us. We have devoted and will continue to devote significant
resources, and our management team has devoted and will continue to devote substantial time, to comply with these standards. This may lead to increases in our
cost structure, divert the attention of our management team from revenue generating activities to compliance efforts, and could have a material adverse effect on
our business, financial condition and results of operations.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

Our  principal  executive  office  is  located  in  a  leased  facility  in  Greenville,  South  Carolina.  We  own  and  lease  properties  supporting  our  administrative,
manufacturing, distribution and direct retail activities. The majority of our products are manufactured through a combination of facilities that we either own, or
lease and operate. As of October 3, 2015 , we owned or leased ten manufacturing facilities (located in the United States, Honduras, El Salvador and Mexico) and
seven  distribution  facilities  (all  within  the  United  States).  In  the  March  2014  quarter,  we  opened  a  third  party-operated  distribution  facility  in  Dallas,  Texas  to
better service a large market for undecorated tees with shorter shipping times and reduced freight costs. In addition, we operate three leased factory-direct stores,
two flagship retail stores and two leased showrooms.

Our primary manufacturing and distribution facilities are as follows:

Location

Maiden Plant, Maiden, NC

Ceiba Textiles, Honduras*

Honduras Plant, San Pedro Sula, Honduras*

Cortes Plant, San Pedro Sula, Honduras*

Mexico Plant, Campeche, Mexico*

Textiles LaPaz, La Paz, El Salvador*

Campeche Sportswear, Campeche, Mexico*

Fayetteville Plant, Fayetteville, NC

Rowland Plant, Rowland, NC

Art Gun, Miami, FL*

Distribution Center, Fayetteville, NC

Distribution Center, Clinton, TN

Distribution Center, Santa Fe Springs, CA*

Distribution Center, Miami, FL*

Distribution Center, Cranbury, NJ*

Distribution Center, Dallas, TX**

DC Annex, Fayetteville, NC*

* Denotes leased location
** Denotes third party-operated distribution facility

  Utilization

  Knit/dye/finish/cut

  Knit/dye/finish/cut

  Sew

  Sew

  Cut/sew

  Cut/sew/decoration

  Sew/decoration

  Sew/decoration

  Sew

  Decoration/distribution

  Distribution

  Distribution

  Distribution

  Distribution

  Distribution

  Distribution

  Distribution

  Segment

  Basics and branded

  Basics and branded

  Basics and branded

  Basics and branded

  Basics and branded

  Basics and branded

  Basics and branded

  Branded

  Basics and branded

  Basics

  Branded

  Basics

  Basics and branded

  Basics and branded

  Basics and branded

  Basics

  Branded

We believe that all of our facilities are suitable for the purposes for which they are designed and are generally adequate to allow us to remain competitive. We
continue to maintain a sharp focus on improving our supply chain, lowering our product costs and reducing the operating capital required in our business. We will
also continue to take the necessary actions to balance capacities with demand as

12

    
Table of Contents

needed. Substantially all of our assets are subject to liens in favor of our lenders under our U.S. asset-based secured credit facility and our Honduran loan.

ITEM 3. LEGAL PROCEEDINGS

U.S. Consumer Product Safety Commission

We previously received an inquiry from the U.S. Consumer Product Safety Commission (“Commission”) regarding a children's drawstring hoodie product sourced,
distributed and sold by Junkfood, and its compliance with applicable product safety standards. The Commission subsequently investigated the matter, including
whether Junkfood complied with the reporting requirements of the Consumer Product Safety Act (“CPSA”), and the garments in question were ultimately recalled.
On or about July 25, 2012, Junkfood received notification from the Commission staff alleging that Junkfood knowingly violated CPSA Section 15(b) and that the
staff will recommend to the Commission a $900,000 civil penalty. We dispute the Commission's allegations.

On August 27, 2012, Junkfood responded to the Commission staff regarding its recommended penalty, setting forth a number of defenses and mitigating factors
that could result in a much lower penalty, if any, ultimately imposed by a court should the matter proceed to litigation. While we will continue to defend against
these allegations, we believe a risk of loss is probable. Based upon current information, including the terms of previously published Commission settlements and
related product recall notices, should the Commission seek enforcement of the recommended civil penalty and ultimately prevail on its claims at trial we believe
there  is  a  range  of  likely  outcomes  between  $25,000  and  an  amount  exceeding  $900,000,  along  with  interest  and  the  Commission's  costs  and  fees.  During  the
quarter ended June 30, 2012, we recorded a liability for what we believe to be the most likely outcome within this range, and this liability remains recorded as of
October 3, 2015.

California Wage and Hour Litigation

We were served with a complaint in the Superior Court of the State of California, County of Los Angeles, on or about March 13, 2013, by a former employee of
our Delta Activewear business unit at our Santa Fe Springs, California distribution facility alleging violations of California wage and hour laws and unfair business
practices  with  respect  to  meal  and  rest  periods,  compensation  and  wage  statements,  and  related  claims  (the  "Complaint").  The  Complaint  is  brought  as  a  class
action and seeks to include all of our Delta Activewear business unit's current and certain former employees within California who are or were non-exempt under
applicable wage and hour laws. The Complaint also names as defendants Junkfood, Soffe, an independent contractor of Soffe, and a former employee, and sought
to include all current and certain former employees of Junkfood, Soffe and the Soffe independent contractor within California who are or were non-exempt under
applicable  wage  and  hour  laws.  Delta  Apparel,  Inc.  is  now  the  only  remaining  defendant  in  this  case.  The  Complaint  seeks  injunctive  and  declaratory  relief,
monetary damages and compensation, penalties, attorneys' fees and costs, and pre-judgment interest.

On or about August 22, 2014, we were served with an additional complaint in the Superior Court of the State of California, County of Los Angeles, by a former
employee of Junkfood and two former employees of Soffe at our Santa Fe Springs, California distribution facility alleging violations of California wage and hour
laws and unfair business practices the same or substantially similar to those alleged in the Complaint and seeking the same or substantially similar relief as sought
in  the  Complaint.  This  complaint  is  brought  as  a  class  action  and  seeks  to  include  all  current  and  certain  former  employees  of  Junkfood,  Soffe,  our  Delta
Activewear business unit, the Soffe independent contractor named in the Complaint and an individual employee of such contractor within California who are or
were non-exempt under applicable wage and hour laws. Delta Apparel, Inc. and the contractor employee have since been voluntarily dismissed from the case and
the remaining defendants are Junkfood, Soffe, and the Soffe contractor.

On  September  17,  2015,  an  agreement  in  principle  was  reached  between  all  parties  to  settle  the  above-referenced  wage  and  hour  matters.  Pursuant  to  that
agreement, the defendants in the matters have agreed to pay an aggregate amount of $300,000 in exchange for a comprehensive release of all claims at issue in the
matters. Delta Apparel, Inc., Soffe and Junkfood have collectively agreed to contribute $200,000 towards the aggregate settlement amount, which is in our accrued
expenses as of October 3, 2015. The settlement agreement requires the approval of the applicable courts before it can be finalized and the parties are currently
seeking the necessary approvals.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

13

Table of Contents

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY

SECURITIES.

Market Information for Common Stock: The common  stock  of Delta  Apparel,  Inc.  is listed  and traded  on the  NYSE MKT under the symbol “DLA”. As of
November 30, 2015, there were approximately 889 record holders of our common stock.

The following table sets forth, for each of the periods indicated below, the high and low sales prices per share of our common stock as reported on the NYSE MKT
.

Fiscal Year 2015:

September Quarter

June Quarter

March Quarter

December Quarter

Fiscal Year 2014:

September Quarter

June Quarter

March Quarter

December Quarter

High

Low

Sale Price

Sale Price

$19.44

$15.35

$12.45

$11.35

$16.62

$17.60

$18.15

$19.23

$11.54

$11.91

$8.50

$8.35

$8.21

$13.25

$14.37

$15.23

Dividends: Our Board of Directors did not declare, nor were any dividends paid, during fiscal years 2015 and 2014. Subject to the provisions of any outstanding
blank check preferred stock (none of which is currently outstanding), the holders of our common stock are entitled to receive whatever dividends, if any, that may
be declared from time to time by our Board of Directors in its discretion from funds legally available for that purpose. Pursuant to the terms of our credit facility,
we are allowed to make cash dividends and stock repurchases if (i) as of the date of the payment or repurchase and after giving effect to the payment or repurchase,
we have availability on that date of not less than $18.125 million and average availability for the 30-day period immediately preceding that date of not less than
$18.125 million; and (ii) the aggregate amount of dividends and stock repurchases after May 27, 2011, does not exceed $19 million plus 50% of our cumulative net
income (as defined in the Amended Loan Agreement) from the first day of fiscal year 2012 to the date of determination. At October 3, 2015, and September 27,
2014, there was $7.3 million and $8.2 million, respectively, of retained earnings free of restrictions to make cash dividends or stock repurchases.

Any future cash dividend payments will depend upon our earnings, financial condition, capital requirements, compliance with loan covenants and other relevant
factors.

Purchases of our Own Shares of Common Stock: See Note 14 - Repurchase of Common Stock and Note 8 - Debt, in Item 15, which is incorporated herein by
reference.

Securities Authorized for Issuance Under Equity Compensation Plans: The information required by Item 201(d) of Regulation S-K is set forth under “Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” of this Annual Report, which information is incorporated
herein by reference.

14

 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
Table of Contents

Comparison of Total Return Among Delta Apparel, Inc., CRSP NYSE MKT Index (US), and CRSP NYSE MKT Wholesale & Retail Trade Index: Our
common stock began trading on the NYSE MKT (previously the NYSE Amex) on June 30, 2000, the last trading day of our fiscal year 2000. Prior to that date, no
securities of Delta Apparel were publicly traded. Set forth below is a line graph comparing the yearly change in the cumulative total stockholder return, assuming
dividend reinvestment, of our common stock with (1) the CRSP NYSE MKT Index (US) and (2) the CRSP NYSE MKT Wholesale and Retail Trade Index, which
is comprised of all NYSE MKT companies with SIC codes from 5000 through 5999. This performance graph assumes that $100 was invested in the common stock
of Delta Apparel and comparison groups on July 3, 2010, and that all dividends have been reinvested.

Delta Apparel, Inc.

CRSP NYSE MKT Index (US)

2010

2011

2012

2013

2014

2015

  $ 100.00   $ 123.89   $

97.99   $ 101.15   $

63.13   $ 128.77

  $ 100.00   $ 126.28   $ 121.87   $ 121.92   $ 157.20   $ 122.03

CRSP NYSE MKT Wholesale & Retail Trade Index

  $ 100.00   $ 107.68   $ 109.89   $ 145.87   $ 151.38   $ 204.45

15

 
 
 
 
 
 
 
Table of Contents

ITEM 6. SELECTED FINANCIAL DATA

See information regarding our acquisitions within “Item 1. Business” under the heading “Acquisitions”. The selected financial data includes the financial position
and results of operations of acquired businesses beginning on the date of acquisition. The consolidated statements of operations data for the years ended July 2,
2011, and June 30, 2012, and the consolidated balance sheet data as of July 2, 2011, June 30, 2012, June 29, 2013, and September 28, 2013, are derived from, and
are qualified by reference to, our audited consolidated financial statements not included in this document. The consolidated statement of operations data for the
years ended June 29, 2013, September 27, 2014, and October 3, 2015, and the consolidated balance sheet data as of September 27, 2014, and October 3, 2015, as
well as the consolidated statement of operations data for the transition period ended September 28, 2013, are derived from, and are qualified by reference to, our
audited  consolidated  financial  statements  included  elsewhere  in  this  document.  We  operate  on  a  52-53  week  fiscal  year  ending  on  the  Saturday  closest  to
September 30. All fiscal years shown were 52-week years with the exception of fiscal year 2015, which was a 53-week year, and the 13-week transition period
ended September 28, 2013. Historical results are not necessarily indicative of results to be expected in the future. The selected financial data should be read in
conjunction with the Consolidated Financial Statements and the related notes as indexed on page F-1 and “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in Item 7.

Statement of Operations Data:

Net sales

Cost of goods sold

October 3, 
2015

September 27, 
2014

September 28, 
2013

June 29, 
2013

June 30, 
2012

July 2, 
2011

(In thousands, except per share amounts)

Period Ended

$

449,142   $

452,901   $

122,559   $

490,523   $

489,923   $

475,236

(360,823)  

(367,160)  

(95,439)  

(381,014)  

(406,200)  

(359,001)

Selling, general and administrative expenses

(81,086)  

(86,275)  

(26,588)  

(94,944)  

(89,973)  

(91,512)

Goodwill impairment

Change in fair value of contingent consideration

Gain on sale of business

Other income (expense), net

Operating income (loss)

Interest expense, net

Earnings (loss) before income taxes

Provision for (benefit from) income taxes

Net earnings (loss)

Basic earnings (loss) per common share:

Diluted earnings (loss) per common share:

Dividends declared per common share

Balance Sheet Data (at year end):

Working capital

Total assets

Total long-term debt, less current maturities

Shareholders’ equity

$

$

$

$

$

—  

500  

7,704  

682  

16,119  

6,021  

10,098  

2,005  

—  

(200)  

—  

(927)  

(1,661)  

5,792  

(7,453)  

(6,493)  

—  

—  

—  

24  

556  

1,033  

(477)  

(1,045)  

—  

—  

—  

(662)  

13,903  

3,997  

9,906  

722  

—  

—  

—  

28  

(6,222)  

4,132  

(10,354)  

(7,907)  

8,093   $

(960)   $

568   $

9,184   $

(2,447)   $

1.03   $

(0.12)   $

0.07   $

1.12   $

(0.29)   $

1.00   $

(0.12)   $

0.07   $

1.08   $

(0.29)   $

(612)

1,530

—

(345)

25,296

2,616

22,680

5,353

17,327

2.04

1.98

—   $

—   $

—   $

—   $

—   $

—

140,401   $

156,258   $

171,681   $

173,435   $

187,029   $

160,646

324,910  

93,872  

144,499  

354,578  

114,469  

138,207  

351,762  

311,910  

320,394  

311,865

131,030  

94,763  

110,949  

83,974

138,872  

141,066  

138,967  

141,965

16

 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
   
   
   
   
   
 
 
   
   
   
   
   
 
 
   
   
   
   
   
 
 
   
   
   
   
   
 
   
   
   
   
   
Table of Contents

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

BUSINESS OUTLOOK

In 2015, we began to see the benefits from the operational accomplishments completed during the year and the strategic initiatives we implemented in the fourth
quarter of fiscal 2014. These initiatives have proved successful in regard to cost savings, efficiency gains, profit growth, and better service to our customers.

During  the  year,  we  invested  in  areas  of  our  business  where  we  expect  to  yield  strong  returns  in  the  future.  We  began  the  expansion  of  our  Honduran  textile
facility,  Ceiba  Textiles,  with  all  of  the  new  equipment  having  been  ordered  and  some  having  been  received  and  installed.  We  expect  this  equipment  to  be
operational in the first calendar quarter of 2016, and we should start seeing the benefits shortly thereafter. This expansion will extend our production capabilities
into open-width fabric, reducing our reliance on purchased fabric. This should allow us to better serve our customers as well as expand our product offerings. We
continue to maintain a sharp focus on lowering our product cost and improving our supply chain, while staying aligned with the needs of our customers.

Our  ecommerce  business  continues  to  grow  and  we  believe  investments  in  this  area  of  our  business  should  drive  top  line  growth.  We  have  added  several  new
functions  to  complement  our  ecommerce  sites.  We  also  invested  in  Art  Gun,  our  digital  print  business.  Art  Gun's  facility  boasts  cutting-edge  equipment  and
industry-leading  proprietary  software  geared  to  facilitate  ecommerce  business.  Art  Gun  now  has  new  equipment  in  place  and  is  prepared  for  continued  strong
growth in fiscal 2016.

Sales in our Delta Activewear business increased approximately 6% over the prior year. This was driven by an increase in our private label products, where our
service levels attracted new customers, and drove expanded business with existing customers. During the year, we also had success in new product categories such
as fleece and our Delta-Dri performance products.

Soffe implemented a new marketing campaign, "The Strength is in Us", during fiscal year 2015. Sales in the back half of the year were comparable to the prior
year. The Soffe core short is trending well with consumers, and a number of major retailers are expanding doors with the short. Soffe has a large consumer fan
group and its direct-to-consumer sales continued to increase, with 25% sales growth compared to the prior year.

Junkfood also continued its strong growth in direct-to-consumer sales on its branded website, with sales up 53% during fiscal year 2015. Our new Junkfood store
on the iconic Abbot Kinney Boulevard in Venice, California has attracted numerous national retailers and licensors who are able to witness the most effective ways
to merchandise Junkfood products.

Salt Life sales, while hindered during the year by a necessary move of its distribution center, grew 10% in the September quarter. Gross margins remain strong and
expanded 440 basis points from last year. Demand for Salt Life products remains strong and we anticipate a return to historical sales growth in fiscal 2016. We
have a number of new Salt Life marketing programs driving brand awareness such as social media, the Salt Life You Tube channel, team ambassadors and the
famous Salt Life stickers.

We  completed  a  number  of  specific  initiatives  over  the  past  fiscal  year  to  improve  Delta  Apparel.  We  expect  these  steps  to  provide  growth  and  improved
profitability in the upcoming year.

RESULTS OF OPERATIONS

Overview

Net sales for the fiscal year ended October 3, 2015, were $449.1 million, up 2.5% from the prior twelve months when adjusted for the second quarter sale of The
Game
business. Gross margins increased 80 basis points in fiscal year 2015, with gross margin improvements in all business units with the exception of Soffe. Our
overall SG&A cost decreased $5.2 million to 18.1% of sales from 19% of sales in the prior year.

The gain on sale of business in fiscal year 2015 includes $14.9 million in proceeds from the sale of The
Gam
e business less the assets sold and direct liabilities
resulting from, and selling costs associated with, that transaction. See Note 3 - Sale of The Game, for further information on this transaction. At October 3, 2015,
we had $3.1 million accrued in contingent consideration related to the Salt Life Acquisition, a $0.5 million reduction from the accrual at September 27, 2014. The
reduction resulted from our current sales levels being lower than we originally anticipated and the reduced remaining time of the measurement period.

Net income, inclusive of the gain on the sale of The
Game
, for fiscal year 2015 was $8.1 million, or $1.00 per diluted share, compared with a net loss in the prior
year of $1.0 million, or $0.12 per diluted share.

Branded Segment

Sales in the branded segment declined $20.3 million, or 10.9%, from the same period last year, to $166.7 million in fiscal year 2015. When adjusted for the sale of
The
Game
business, the decline was 4.8% compared to the prior fiscal year. Salt Life continued its sales growth, up nearly 8% for the year, driven from its new
product  lines  and  expanded  distribution.  Salt  Life  sales  growth  was  lower  than  its  historical  growth  rates  due  to  disruptions  in  shipping  from  moving  the
distribution center to Fayetteville, North Carolina. Junkfood

17

Table of Contents

sales were up approximately 2% versus the prior year, driven from double-digit sales growth in boutiques and specialty retailers, partially offset by weaker sales
through department stores. The Salt Life and Junkfood sales growth was offset by sales declines in our other branded business units. Operating income for the
segment  increased  year-over-year  to  $6.4  million.  This  increase  was  primarily  due  to  the  sale  of  The 
Game
 business  generating  a  $5.6  million  pre-tax  gain,
including  associated  indirect  expenses.  Additionally,  gross  margin  expansion,  coupled  with  a  decline  in  general  and  administrative  expenses,  has  improved
operating results.

Basics Segment

Net sales in our basics segment were $282.5 million in fiscal year 2015, a 6.2% increase from $265.9 million in the prior year period due to increases in the private
label  programs in Delta Activewear along with new customers  across our basics segment. Gross margins as a percent of sales increased by 110 basis points to
11.7% of sales, compared to 10.6% of sales for the prior fiscal year due to lower product costs. Operating income increased by $6.3 million, to 3.4% of sales,
compared to $3.4 million, or 1.3% of sales, for the same period last year due to higher margins along with decreased fixed compensation.

Quarterly Financial Data

For information regarding quarterly financial data, refer to Note 17 - Quarterly Financial Information (Unaudited) to the Consolidated Financial Statements, which
information is incorporated herein by reference.

Fiscal Year 2015 Versus Fiscal Year 2014

Net sales for fiscal year 2015 grew 2.5% compared with the prior year after adjusting for the sale of The
Game
business in March 2015. Our direct-to-consumer
and ecommerce  sales represented  4.4% of total  revenues for the 2015 fiscal  year, a 150 basis point increase over the prior year period, during which direct-to-
consumer and ecommerce sales were 2.9% of total revenues.

Gross margins increased in fiscal 2015 by 80 basis points from fiscal 2014, to 19.7% of sales compared to 18.9% in fiscal 2014. Increases occurred in both the
branded and basics segments,  and across all operating  units with the exception  of Soffe. Gross margins improved due to customer  and product mix along with
improved manufacturing efficiencies and lower costs. Our gross margins may not be comparable to other companies because some companies include costs related
to their distribution network in cost of goods sold and we exclude them from gross profit and include them in selling, general and administrative expenses.

Fiscal year 2015 selling, general and administrative expenses were $81.1 million, or 18.1% of sales, compared to $86.3 million, or 19.0% of sales, in fiscal year
2014. The decrease in selling, general and administrative expenses is primarily due to lower fixed compensation and benefit costs, along with a decrease in variable
selling  costs  and  lower  legal  costs.  Fiscal  2014  included  $2.2  million  of  severance  related  expenses  associated  with  our  strategic  initiatives  during  the  fourth
quarter of fiscal year 2014.

The change in fair value of contingent consideration is the remeasurement  of the fair value the contingent consideration related to the Salt Life Acquisition.  Based
upon the current operating results and future projections, a $0.5 million reduction in contingent consideration was recorded.

Our gain on sale of business was $7.7 million for fiscal year 2015. The gain on sale of business in fiscal year 2015 includes the $14.9 million in proceeds from the
sale  of  The 
Game
 business  less  the  assets  sold,  the  direct  liabilities  resulting  from,  and  the  selling  costs  associated  with,  this  transaction.  Associated  with  the
disposition of The
Game
, $2.1 million of indirect expenses were also recorded, resulting in a net gain, including indirect expenses, of $5.6 million. See Note 3 -
Sale of The Game, for more information on this transaction.

Other income increased to $0.7 million in fiscal year 2015 from $0.9 million of expense in fiscal year 2014. This increase was due to an increase in income from
our Honduran joint venture of $0.3 million, as well as a $0.1 million increase in sublease income.

Fiscal  year  2015  operating  income  was  $16.1  million,  or  3.6%  of  sales,  compared  to  an  operating  loss  of  $1.7  million,  or  0.4%  of  sales,  in  fiscal  year  2014.
Operating income was $9.7 million in the basics segment and $6.4 million in the branded segment.

Interest expense for fiscal year 2015 was $6.0 million compared to $5.8 million in fiscal year 2014. The increase is due primarily to the higher interest rate on the
U.S. credit facility compared to the imputed interest on the Salt Life promissory note related to the $9.0 million Salt Life payment made at the beginning of the
fiscal year, along with higher debt levels in the first half of the fiscal year.

Our fiscal year 2015 effective income tax rate was 19.9% compared to an effective tax rate of 87.1% in the prior fiscal year. The prior year rate was driven from a
small overall loss encompassing foreign profits in non-tax jurisdictions and losses in the United States. We benefit from having income in foreign jurisdictions that
are either exempt from income taxes or have tax rates lower than the United States.

Net income for fiscal year 2015 was $8.1 million, or $1.00 per diluted share, compared with a net loss in the prior fiscal year of $1.0 million or $0.12 per diluted
share.

18

Table of Contents

Fiscal Year 2014 Versus Fiscal Year 2013 and the Twelve-Month Period Ended September 28, 2013

Net sales for fiscal year 2014 were $452.9 million, a $37.6 million decline from fiscal year 2013 sales of $490.5 million and a $30.1 million, or 6.2%, decrease
from the prior twelve-month period's sales of $483.0 million. Our direct-to-consumer and ecommerce sales represented 2.9% of total revenues, a 120 basis point
and 80 basis point increase over fiscal year 2013 and the prior year period, during which direct-to-consumer and ecommerce sales were 1.7% and 2.1% of total
revenues, respectively.

Gross margins decreased 340 and 280 basis points to 18.9% of net sales in fiscal year 2014 from 22.3 % and 21.7% of net sales from fiscal year 2013 and the prior
twelve-month period, respectively. This decline was driven from a tougher retail environment with pressures on pricing as well as higher input costs. Additionally,
there was $0.9 million in strategic initiative-related expenses impacting gross margins. Our gross margins may not be comparable to other companies because some
companies include costs related to their distribution network in cost of goods sold and we exclude them from gross profit and include them in selling, general and
administrative expenses.

Fiscal year 2014 selling, general and administrative expenses were $86.3 million, or 19.0% of sales, compared to $90.0 million and $95.7 million, or 18.3% and
19.8% of sales, in fiscal year 2013 and the prior twelve-month prior period, respectively. The decrease in selling, general and administrative expenses is primarily
due  to  a  decrease  in  variable  selling  costs  and  a  decline  in  performance-based  compensation  expense  resulting  from  decreased  earnings  in  fiscal  year  2014
compared  to  the  prior  fiscal  year  and  the  prior  twelve-month  period.  We  recorded  $2.2  million  of  severance-related  expenses  associated  with  our  strategic
initiatives during the fourth quarter of fiscal year 2014. In addition, fiscal year 2013 included $1.2 million of costs associated with a previously disclosed internal
investigation conducted by our Audit Committee related to fiscal year 2012.

Other expense increased to $1.1 million in fiscal year 2014 from $0.7 million and $0.4 million in fiscal year 2013 and the prior twelve months, respectively. This
increase was due to impairment charges related to our strategic initiatives and change in contingent consideration.

Fiscal year 2014 operating loss, adjusted for the $4.0 million in costs related to the strategic initiatives, was $2.4 million of operating income, or 0.5% of sales,
compared  to  $13.9 million  and  $8.6 million  operating  income,  or 2.8%  and 1.8% of  sales,  in fiscal  year  2013 and  the prior  twelve-month  period,  respectively.
Without this adjustment, fiscal year 2014 operating loss was $1.7 million, or 0.4% of sales, compared to $8.6 million in operating income, or 1.8% of sales, in the
prior  year  period.  Operating  income  of  $3.4  million  in  the  basics  segment  was  offset  by  a  $5.1  million  loss  in  the  branded  segment.  The  decline  in  operating
income was driven by lower sales in the Junkfood and Soffe businesses offset by higher Salt Life sales.

Interest expense for fiscal year 2014 was $5.8 million, an increase of $1.8 million from fiscal year 2013 and the prior year twelve-month period. The increase is
due primarily to the increased debt related to the Salt Life Acquisition and the Honduran manufacturing expansion.

Our fiscal year 2014 effective income tax rate was 87.1% compared to an effective tax rate of 7.3% and 32.5% in the prior fiscal year and the prior twelve months,
respectively. We benefit from having income in foreign jurisdictions that are either exempt from income taxes or have tax rates lower than the United States.

Net income for fiscal year 2014, adjusted for the $4.0 million pre-tax impact of strategic initiatives, was $1.5 million, or $0.19 per diluted share, compared with net
income  in  the  prior  fiscal  year  and  prior  twelve-month  period  of  $9.2  million  and  $6.2  million,  or  $1.12  and  $0.74  per  diluted  share,  respectively.  Without
adjustment for the impact of our strategic initiatives, our net loss for the year was $1.0 million, or $0.12 per diluted share.

The  foregoing  discussion  of  our  results  of  operations  includes  references  to  certain  non-GAAP  financial  measures,  including  adjusted  net  income  and  adjusted
diluted EPS. Below is a reconciliation of each non-GAAP financial measure for the periods presented in the foregoing discussion to the most directly comparable
GAAP financial measure. Non-GAAP financial measures should not be considered in isolation or as a substitute for comparable GAAP financial measures. The
non-GAAP  financial  measures  we  have  presented  have  limitations  in  that  they  do  not  reflect  all  of  the  amounts  associated  with  the  results  of  operations  as
determined in accordance with GAAP, and these non-GAAP financial measures should only be used to evaluate the results of operations in conjunction with the
corresponding GAAP financial measures. We believe that the non-GAAP financial measures presented provide meaningful supplemental information regarding the
operating results primarily because they exclude certain non-cash charges or items that we do not believe are reflective of ongoing operating results. We believe
that  these  non-GAAP  financial  measures  also  facilitate  the  comparison  by  management  and  investors  of  results  between  periods  and  among  peer  companies.
However, those companies may calculate similar non-GAAP financial measures differently, limiting their usefulness as comparative measures.

19

Table of Contents

The table below reconciles net income and diluted earnings per share to the adjusted net income and adjusted diluted earnings per share (in thousands, except per
share amounts):

Net (loss) income

Adjustments for:

  Costs associated with strategic initiatives

  Income tax recovery on strategic initiative-related costs

Adjusted net income

Basic (loss) earnings per share

Diluted (loss) earnings per share

Adjusted diluted earnings per share

Year Ended

September 27, 
2014

September 28, 
2013

  $

(960)   $

6,188

4,021  

(1,548)  

—

—

1,513   $

6,188

(0.12)   $

(0.12)   $

0.19   $

0.76

0.74

0.74

  $

  $

  $

  $

Three-Month Transition Period Ended September 28, 2013, Versus Three Months Ended September 29, 2012

Net sales for the three-month transition period ended September 28, 2013, were $122.6 million, a decrease of 6% compared to the prior year quarter net sales of
$130.1 million. Net earnings were $568 thousand, or $0.07 per diluted share, compared with $3.6 million or $0.41 per diluted share, in the prior year quarter.

Sales  within  the  branded  segment  were  $60.2  million,  down  5.2%  compared  with  $63.5  million  for  the  prior  year's  first  quarter.  The  primary  reason  for  the
decrease was a 28% decline in Soffe sales, which was somewhat offset by strong revenue growth in other brands. Junkfood, Art Gun, and Salt Life all had double
digit sales growth, with Art Gun sales more than doubling. Salt Life revenue growth exceeded our expectations, with sales up 44% over the prior year September
quarter.

Net  sales  in  our  basics  segment  were  down  6.4%  to  $62.3  million,  compared  with  $66.6  million  in  the  prior  year  period.  Sales  of  undecorated  tees  started  out
strong in July 2013, but weakened in August and September as retail traffic and an earlier than expected build-up of inventories in the retail sector resulted in price
discounting to drive volumes and lower than expected  sales of undecorated  tees as the period progressed. Our private  label sales also slowed as our customers
shifted their callouts to balance inventory from the lower sales at retail.

SG&A  expenses  were  $26.6  million,  or  21.7%  of  sales,  for  the  transition  period,  compared  to  $25.9  million,  or  19.9%  of  sales,  for  the  prior  year  September
quarter. This increase in SG&A was primarily due to expenses associated with the Salt Life Acquisition, higher than normal bad debt expense and the recording of
a contingent liability associated with legal matters in California.

Our  effective  income  tax  rate  for  the  three  months  ended  September  28,  2013,  was  219.1%,  compared  to  an  effective  tax  benefit  of  25.1%  for  the  prior  year
September quarter. We have a three-month tax year associated with the transition period. We benefit from having income in foreign jurisdictions that are either
exempt  from  income  taxes  or  have  tax  rates  lower  than  the  United  States.  The  transition  period  benefited  as  overall  operating  profits  were  lower  than  normal,
which lowered our U.S. taxable income while maintaining profits in the offshore taxable and tax-free jurisdictions.

LIQUIDITY AND CAPITAL RESOURCES

Credit Facility and Other Financial Obligations

Delta Apparel, Soffe, Junkfood, Salt Life (f/k/a To The Game, LLC) and Art Gun are borrowers under the May 27, 2011, Fourth Amended and Restated Loan and
Security Agreement with the financial institutions named therein as Lenders, Wells Fargo Bank, National Association, as Administrative Agent, Bank of America,
N.A., as Syndication Agent, Wells Fargo Capital Finance, LLC, as Sole Lead Arranger, and Wells Fargo Capital Finance, LLC and Merrill Lynch, Pierce, Fenner
& Smith Incorporated, as Joint Bookrunners.

Pursuant to the Amended Loan Agreement, the line of credit under our U.S. revolving credit facility is $145 million (subject to borrowing base limitations), and
matures on May 27, 2017. Provided that no event of default exists, we have the option to increase the maximum credit available under the facility to $200 million
(subject to borrowing base limitations), conditioned upon the Administrative Agent's ability to secure additional commitments and customary closing conditions.
At October 3, 2015, we had $79.6 million outstanding under our U.S. revolving credit facility at an average interest rate of 2.7%, and had the ability to borrow an
additional $31.9 million.

For further information regarding our U.S. asset-based secured credit facility, refer to Note 9 - Long-Term Debt to the Consolidated Financial Statements, which
information is incorporated herein by reference.

20

 
 
 
 
 
   
   
 
 
 
   
   
Table of Contents

In  conjunction  with  the  Salt  Life  Acquisition,  we  issued  two  promissory  notes  in  the  aggregate  principal  amount  of  $22.0  million,  which  included  a  one-time
installment of $9.0 million that was due and paid as required on September 30, 2014, and quarterly installments commencing on March 31, 2015, with the final
installment due on June 30, 2019. The promissory notes are zero-interest notes and state that interest will be imputed as required under Section 1274 of the Internal
Revenue Code. We have imputed interest at 1.92% and 3.62% on the promissory notes that mature on June 30, 2016, and June 30, 2019, respectively. At October
3, 2015, the discounted value of the promissory notes was $10.8 million. Refer to Note 9 - Long Term Debt to the Consolidated Financial Statements for further
information on these promissory notes.

We have loan agreements with Banco Ficohsa, a Honduran bank. This credit facility is secured by a first-priority lien on the assets of our Honduran operations and
the  loans  are  not  guaranteed  by  our  U.S.  entities.  As  of  October  3,  2015  ,  we  had  a  total  of  $11.9  million  outstanding  on  these  loans.  For  further  information
regarding our Honduran loans, refer to Note 9 - Long-Term Debt to the Consolidated Financial Statements, which information is incorporated herein by reference.

Our primary cash needs are for working capital and capital expenditures, as well as to fund share repurchases under our Stock Repurchase Program. In addition, in
the future we may use cash to pay dividends.

Derivative Instruments

From time to time we may use derivative instruments to manage our exposure to interest rates. These financial instruments are not used for trading or speculation
purposes. When we enter into a derivative instrument, we determine whether hedge accounting can be applied. Where hedge accounting can be applied, a hedge
relationship is designated as either a fair value hedge or cash flow hedge. The hedge is documented at inception, detailing the particular risk objective and strategy
considered for undertaking the hedge. The documentation identifies the specific asset or liability being hedged, the risk being hedged, the type of derivative used
and how effectiveness of the hedge will be assessed.

During fiscal years 2015, 2014, 2013 and the transition period ended September 28, 2013, the interest rate swap agreements had minimal ineffectiveness and were
considered highly-effective hedges.

Changes in the derivatives’ fair values are deferred and are recorded as a component of accumulated other comprehensive income (“AOCI”), net of income taxes,
until the underlying transaction is recorded. When the hedged item affects income, gains or losses are reclassified from AOCI to the Consolidated Statements of
Operations as interest income/expense. Any ineffectiveness in our hedging relationships is recognized immediately in the Consolidated Statement of Operations.
The changes in fair value of the interest rate swap agreements resulted in an AOCI loss, net of taxes, of $0.2 million for the year ended October 3, 2015, an AOCI
gain, net of taxes of $0.3 million for the year ended September 27, 2014, an AOCI loss, net of taxes, of $0.5 million for the transition period ended September 28,
2013, and an AOCI gain, net of taxes, of $47 thousand for the year ended June 29, 2013.

Operating Cash Flows

Cash provided by operating activities in fiscal year 2015 was $22.3 million compared to $14.0 million for fiscal year 2014. The increase from the prior year is
primarily related to increased earnings in the business. The increased earnings, along with a reduction in our accounts receivable and inventory, was partially offset
by increased payments to our suppliers during the year.

Investing Cash Flows

Cash  provided  in  investing  activities  in  fiscal  year  2015  was  $7.6  million  compared  to  $8.8  million  used  in  investing  activities  in  fiscal  year  2014.  Capital
expenditures during fiscal year 2015 were $7.8 million and included expenditures for the expansion of our textile operations that should decrease purchased fabric
and reduce costs by leveraging internal operations. During fiscal year 2015, investing cash flows also included the $14.9 million in proceeds received from the sale
of The
Game
assets. See Note 3 - Sale of The Game, for further information on this transaction. In fiscal year 2014, we used $8.9 million in cash primarily related
to the expansion of our textile operations, along with investments in our information technology systems.

We  expect  to  spend  approximately  $10  million  in  capital  expenditures  in  fiscal  year  2016,  primarily  on  manufacturing  equipment,  along  with  information
technology, and direct-to-consumer investments.

Financing Activities

Cash used by financing activities was $30.2 million in fiscal year 2015 compared to $5.4 million in fiscal year 2014. In fiscal year 2015, cash was used primarily to
lower our debt levels and repurchase shares of our common stock.

Future Liquidity and Capital Resources

Based on our current expectations, we believe that our credit facility should be sufficient to satisfy our foreseeable working capital needs, and that the cash flow
generated by our operations and funds available under our credit facility should be sufficient to service our debt payment requirements, to satisfy our day-to-day
working capital needs and to fund our planned capital expenditures. Any material deterioration in our results of operations, however, may result in our losing the
ability to borrow under our revolving credit facility and

21

Table of Contents

to issue letters of credit to suppliers, or may cause the borrowing availability under our facility to be insufficient for our needs. Availability under our credit facility
is  primarily  a  function  of  the  levels  of  our  accounts  receivable  and  inventory,  as  well  as  the  uses  of  cash  in  our  operations.  A  significant  deterioration  in  our
accounts receivable or inventory levels could restrict our ability to borrow additional funds or service our indebtedness. Moreover, our credit facility includes a
financial  covenant  that  if  the  availability  under  our  credit  facility  falls  below  the  amounts  specified  in  our  credit  agreement,  our  Fixed  Charge  Coverage  Ratio
(“FCCR”) (as defined in our credit agreement) for the preceding 12-month period must not be less than 1.1 to 1.0. Although our availability at October 3, 2105,
was above the minimum  thresholds  specified  in our credit  agreement,  a significant  deterioration  in our business could cause our availability  to fall  below such
thresholds, thereby requiring us to maintain the minimum FCCR specified in our credit agreement. As of October 3, 2015, our FCCR was above the minimum
threshold specified in our credit agreement.

The following table summarizes our contractual cash obligations, as of October 3, 2015 , by future period.

Contractual Obligations:

Long-term debt (a)

Operating leases

Capital leases

Minimum royalty payments

Purchase obligations

Total (b)

Payments Due by Period (in thousands)

Total

Less than
1 year

1 - 3
years

3 – 5
years

After 5
years

$

104,257   $

8,823   $

86,619   $

8,185   $

20,507  

628  

574  

7,736  

147  

522  

62,747  

62,747  

8,065  

314  

52  

—  

4,658  

167  

—  

—  

$

188,713   $

79,975   $

95,050   $

13,010   $

630

48

—

—

—

678

______________________
(a)

We include interest on our fixed rate debt as a component of our future obligations. However, we exclude interest payments on our debt since the majority is under a
revolving credit facility and the cash outlay for the interest is unknown and cannot be reliably estimated. Interest payments will be determined based upon the daily
outstanding balance of the revolving credit facility and the prevailing interest rate during that time.

(b)

We excluded deferred income tax liabilities of $9.1 million from the contractual cash obligations table because we believe inclusion would not be meaningful. Refer to
Note  9  -  Income  Taxes  to  our  Consolidated  Financial  Statements  for  more  information  on  our  deferred  income  tax  liabilities.  Deferred  income  tax  liabilities  are
calculated based on temporary differences between tax bases of assets and liabilities and their respective book bases, which will result in taxable amounts in future
years when the liabilities are settled at their reported financial statement amounts. The results of these calculations do not have a direct connection with the amount of
cash taxes to be paid in any future periods and therefore would not relate to liquidity needs. As a result, including deferred income tax liabilities as payments due by
period in the schedule could be misleading.

Off-Balance Sheet Arrangements

As of October 3, 2015 , we did not have any off-balance sheet arrangements that were material to our financial condition, results of operations or cash flows as
defined by Item 303(a)(4) of Regulation S-K promulgated by the SEC other than the letters of credit, operating leases, and purchase obligations described in the
table above. We have entered  into derivative interest  rate  contracts as described and included  below in “Quantitative  and Qualitative  Disclosures about Market
Risk” in Item 7A of this report.

Dividends and Purchases of our Own Shares

Pursuant to the terms of our credit facility, we are allowed to make cash dividends and stock repurchases if (i) as of the date of the payment or repurchase and after
giving  effect  to  the  payment  or  repurchase,  we  have  availability  on  that  date  of  not  less  than  $18.125  million  and  average  availability  for  the  30-day  period
immediately preceding that date of not less than $18.125 million; and (ii) the aggregate amount of dividends and stock repurchases after May 27, 2011, does not
exceed  $19 million  plus  50% of our cumulative  net income  (as  defined  in the Amended Loan Agreement)  from  the first  day of fiscal  year  2012 to the date  of
determination. At October 3, 2015, and September 27, 2014, there was $7.3 million and $8.2 million, respectively, of retained earnings free of restrictions to make
cash dividends or stock repurchases.

Our Board of Directors did not declare, nor were any dividends paid, during fiscal years 2015 and 2014. Any future cash dividend payments will depend upon our
earnings, financial condition, capital requirements, compliance with loan covenants and other relevant factors.

As of October 3, 2015, our Board of Directors had authorized management to use up to $30.0 million to repurchase stock in open market transactions under our
Stock Repurchase Program. On December 8, 2015, our Board of Directors authorized an additional $10.0 million for share repurchases, bringing the aggregate
total authorized to $40.0 million. During fiscal years 2015 and 2014, the transition period ended September 28, 2013, and fiscal year 2013, we purchased 140,336
shares, 78,674 shares, 129,348 shares, and 544,576 shares, respectively, of our common stock for a total cost of $2.1 million, $1.2 million, $2.1 million, and $7.8
million, respectively. As of October

22

 
 
 
 
 
 
 
   
   
   
   
Table of Contents

3,  2015,  we  have  purchased  2,262,582  shares  of  common  stock  for  an  aggregate  of  $27.4  million  since  the  inception  of  the  Stock  Repurchase  Program.  All
purchases  were  made  at  the  discretion  of  management  and  pursuant  to  the  safe  harbor  provisions  of  SEC  Rule  10b-18.  As  of  October  3,  2015,  $2.6  million
remained available for future purchases under our Stock Repurchase Program, which does not have an expiration date.

CRITICAL ACCOUNTING POLICIES

The discussion and analysis of our financial condition and results of operations are based upon our Consolidated Financial Statements, which were prepared in
accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of our Consolidated Financial Statements requires us to make estimates
and  judgments  that  affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  liabilities  at  the  date  of  the  financial  statements  and  the
reported amounts of revenues and expenses during the reporting periods. We base our estimates and judgments on historical experience and various other factors
that  we  believe  to  be  reasonable  under  the  circumstances,  the  results  of  which  form  the  basis  for  making  judgments  about  the  carrying  values  of  assets  and
liabilities  that  are  not  readily  apparent  from  other  sources.  Actual  results  may  differ  from  these  estimates  under  different  assumptions  or  conditions.  Our  most
critical accounting estimates, discussed below, pertain to revenue recognition, accounts receivable and related reserves, inventory and related reserves, the carrying
value of goodwill, and the accounting for income taxes.

Note 2 to our Consolidated Financial Statements includes a summary of the significant accounting policies or methods used in the preparation of our Consolidated
Financial Statements.

Revenue Recognition

Revenues from product sales are recognized when ownership is transferred to the customer, which includes not only the passage of title, but also the transfer of the
risk  of  loss  related  to  the  product.  At  this  point,  the  sales  price  is  fixed  and  determinable,  and  we  are  reasonably  assured  of  the  collectibility  of  the  sale.  The
majority of our sales are shipped FOB shipping point and revenue is therefore recognized when the goods are shipped to the customer. For sales that are shipped
FOB destination point, we do not recognize the revenue until the goods are received by the customer. Shipping and handling charges billed to our customers are
included in net revenue and the related costs are included in cost of goods sold. Revenues are reported on net sales basis, which is computed by deducting product
returns, discounts and estimated returns and allowances. We estimate returns and allowances on an ongoing basis by considering historical and current trends.

Accounts Receivable and Related Reserves

In the normal course of business, we extend credit to our customers based upon defined credit criteria. Accounts receivable, as shown on our Consolidated Balance
Sheets, are net of related reserves. We estimate the net collectibility of our accounts receivable and establish an allowance for doubtful accounts based upon this
assessment. In situations where we are aware of a specific customer’s inability to meet its financial obligation, such as in the case of a bankruptcy filing, a specific
reserve  for  bad  debts  is  recorded  against  amounts  due  to  reduce  the  net  recognized  receivable  to  the  amount  reasonably  expected  to  be  collected.  For all  other
customers, reserves are determined through analysis of the aging of accounts receivable balances, historical bad debts, customer concentrations, customer credit-
worthiness, current economic trends and changes in customer payment terms. In addition, reserves are established for other concessions that have been extended to
customers,  including  advertising,  markdowns  and  other  accommodations,  net  of  historical  recoveries.  These  reserves  are  determined  based  upon  historical
deduction trends and evaluation of current market conditions. Significant changes in customer concentration or payment terms, deterioration of customer credit-
worthiness or further weakening in economic trends could have a significant impact on the collectibility of receivables and our operating results.

Inventories and Related Reserves

We state  inventories  at the lower of cost or market  using the first-in,  first-out  method. Inventory  cost includes materials,  labor and manufacturing  overhead on
manufactured inventory, and all direct and associated costs, including inbound freight, to acquire sourced products. See Note 2(y) for further information regarding
yarn  procurements.  We  regularly  review  inventory  quantities  on  hand  and  record  reserves  for  obsolescence,  excess  quantities,  irregulars  and  slow  moving
inventory  based  on  historical  selling  prices,  current  market  conditions,  and  forecasted  product  demand  to  reduce  inventory  to  its  net  realizable  value.  If actual
selling prices are less favorable than those projected, or if sell-through of the inventory is more difficult than anticipated,  additional inventory reserves may be
required.

Goodwill

Goodwill and definite-lived intangibles were recorded in conjunction with our acquisitions of Salt Life, Junkfood, and Art Gun. We did not record any separately
identifiable indefinite-lived intangibles associated with any of these acquisitions. Goodwill represents the excess of the purchase price and related costs over the
value  assigned  to  net  tangible  and  identifiable  intangible  assets  of  businesses  acquired.  Goodwill  must  be  tested  for  impairment  at  least  annually,  or  more
frequently  if  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  may  be  impaired,  and  is  required  to  be  written  down  when  impaired.  The
goodwill impairment testing process involves the use of significant assumptions, estimates and judgments with respect to a variety of factors, including sales, gross
margins,

23

Table of Contents

selling, general and administrative expenses, capital expenditures, cash flows and the selection of an appropriate discount rate, all of which are subject to inherent
uncertainties and subjectivity. When we perform goodwill impairment testing, our assumptions are based on annual business plans and other forecasted results,
which we believe represent those of a market participant. We select a discount rate, which is used to reflect market-based estimates of the risks associated with the
projected cash flows, based on the best information available as of the date of the impairment assessment.

Given the current macro-economic environment and the uncertainties regarding its potential impact on our business, there can be no assurance that our estimates
and  assumptions  used  in  our  impairment  tests  will  prove  to  be  accurate  predictions  of  the  future.  If  our  assumptions  regarding  forecasted  cash  flows  are  not
achieved, it is possible that an impairment review may be triggered and goodwill may be determined to be impaired.

Income Taxes

We account for income taxes under the liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carryforwards.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. As of October 3, 2015, we have a federal net operating loss carryforward of $23.1 million, which is classified in deferred tax
assets,  as  there  is  no  carryback  opportunity  and  the  entire  loss  must  be  carried  forward  for  utilization  against  future  taxable  income.  We  determined  that  no
valuation  allowance  is  required  to  be  recorded  against  the  federal  net  operating  loss  carryforward  under  Financial  Accounting  Standards  Board  ("FASB")
Codification No. 740, Income Taxes ("ASC 740"). These federal net loss carryforwards expire at various intervals from 2033 to 2035.

We  established  a  valuation  allowance  related  to  certain  of  our  state  operating  loss  carryforward  amounts  in  accordance  with  the  provisions  of  ASC  740.  We
continually review the adequacy of the valuation allowance and recognize the benefits of deferred tax assets if reassessment indicates that it is more likely than not
that  the  deferred  tax  assets  will  be  realized  based  on  earnings  forecasts  in  the  respective  state  tax  jurisdictions.  We  had  state  net  operating  loss  carryforwards
(“NOLs”) as of October 3, 2015, of approximately $58.5 million. We had deferred tax assets of $2.4 million as of October 3, 2015, related to these state NOLs,
with related valuation  allowances against  them of approximately  $0.2 million. These state net loss carryforwards expire at various intervals  from 2019 through
2035.

A valuation  allowance  is  required  if  there  is any  evidence  that  some  or  all  of  a  deferred  tax  asset  will  not  be realized.   In  making  this  final  determination,  the
Company follows ASC 740 and looks to taxable income in prior carryback years, reversals of existing temporary book/tax differences, tax planning strategies and
future taxable income exclusive of reversals of existing temporary differences.  By its very nature, future taxable income requires estimates and judgments about
future events that may be predictable, but are far less certain than past events that can be objectively measured.  Based on current analysis and assessments, the
Company  concluded  that  no  valuation  allowance  is  required  on  existing  deferred  tax  assets  resulting  from  temporary  deductible  differences  or  on  federal  net
operating losses as these are both expected to be fully utilized with future earnings or tax planning strategies.  However, based upon the analysis of the sources of
taxable income, we did determine a valuation allowance was required on the deferred tax asset resulting from certain state net operating loss carryforwards.   The
amount of the valuation allowance booked was calculated after considering all four sources mentioned above.

RECENT ACCOUNTING STANDARDS

For information regarding recently issued accounting standards, refer to Note 2(aa) and Note 2(bb) to our Consolidated Financial Statements.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Commodity Risk Sensitivity

We have a supply agreement with Parkdale to supply our yarn requirements until December 31, 2018. Under the supply agreement, we purchase from Parkdale all
of our yarn requirements for use in our manufacturing operations, excluding yarns that Parkdale does not manufacture or cannot manufacture due to temporary
capacity constraints. The purchase price of yarn is based upon the cost of cotton plus a fixed conversion cost. Thus, we are subject to the commodity risk of cotton
prices and cotton price movements, which could result in unfavorable yarn pricing for us. We fix the cotton prices as a component of the purchase price of yarn,
pursuant to the supply agreement, in advance of the shipment of finished yarn from Parkdale. Prices are set according to prevailing prices, as reported by the New
York Cotton Exchange, at the time we elect to fix specific cotton prices.

Yarn with respect to which we have fixed cotton prices at October 3, 2015 , was valued at $39.5 million, and is scheduled for delivery between October 2015 and
October  2016.  At  October  3,  2015  ,  a  10%  decline  in  the  market  price  of  the  cotton  covered  by  our  fixed  price  yarn  would  have  had  a  negative  impact  of
approximately $2.9 million on the value of the yarn. This compares to what would have been a negative impact of $1.1 million at our 2014 fiscal year end based on
the yarn with fixed cotton prices at September 27, 2014.

We may use derivatives, including cotton option contracts, to manage our exposure to movements in commodity prices. We do not designate our options as hedge
instruments upon inception. Accordingly, we mark to market changes in the fair market value of the options

24

Table of Contents

in cost of sales in the Consolidated Statements of Operations. We did not own any significant cotton options contracts on October 3, 2015 , or September 27, 2014 .

If Parkdale’s operations are disrupted and it is not able to provide us with our yarn requirements, we may need to obtain yarn from alternative sources. Although
alternative sources are presently available, we may not be able to enter into short-term arrangements with substitute suppliers on terms as favorable as our current
terms with Parkdale. In addition, the cotton futures we have fixed with Parkdale may not be transferable to alternative yarn suppliers. Because there can be no
assurance that we would be able to pass along the higher cost of yarn to our customers, this could have a material adverse effect on our results of operations.

Interest Rate Sensitivity

Our  U.S.  revolving  credit  facility  provides  that  the  outstanding  amounts  owed  shall  bear  interest  at  variable  rates.  If  the  amount  of  outstanding  floating  rate
indebtedness  at  October  3,  2015  ,  under  the  U.S.  revolving  credit  facility  had  been  outstanding  during  the  entire  year  and  the  interest  rate  on  this  outstanding
indebtedness was increased by 100 basis points, our expense would have increased by approximately $0.2 million, or 3.2%, for the fiscal year. This compares to an
increase of $0.4 million, or 6.3%, for the 2014 fiscal year based on the outstanding floating rate indebtedness at September 27, 2014. The effect of a 100 basis point
increase in interest rates would have had a lower dollar impact for the year ended October 3, 2015 , compared to the year ended September 27, 2014, from the
lower floating rate debt outstanding on October 3, 2015. The percentage increase is less significant for fiscal year 2015 than for fiscal year 2014 because our total
interest expense for fiscal year 2015 was higher than our total interest expense for fiscal year 2014. The actual increase in interest expense resulting from a change
in interest rates would depend on the magnitude of the increase in rates and the average principal balance outstanding.

Derivatives

From time to time, we may use interest rate swaps or other instruments to manage our interest rate exposure and reduce the impact of future interest rate changes.
See Note 2(z) and Note 15(d) to the Consolidated Financial Statements for more information on our derivatives.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our Consolidated Financial Statements for each of our fiscal years ended October 3, 2015, September 27, 2014, and June 29, 2013, and the transition period ended
September 28, 2013, together with the Reports of Independent Registered Public Accounting Firms thereon, are included in this report commencing on page F-1
and are listed under Part IV, Item 15 in this report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and
procedures as of October 3, 2015, and, based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that these controls and
procedures were effective at the evaluation date.

Disclosure controls and procedures are controls and other procedures that are designed to reasonably assure that information required to be disclosed in the reports
that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange
Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information that we
are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief
Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Management’s Annual Report on Internal Control over Financial Reporting

Management of Delta Apparel, Inc. is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rules 13a-15(f)
under the Securities Exchange Act of 1934. Our internal control over financial reporting is designed to provide reasonable assurance regarding the preparation and
fair  presentation  of  published  financial  statements.  Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect
misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and
presentation.

Under  the  supervision  and  with  the  participation  of  our  management,  including  our  Chief  Executive  Officer  and  Chief  Financial  Officer,  we  conducted  an
evaluation of the effectiveness of our internal control over financial reporting as of October 3, 2015. In this evaluation, management used the criteria set forth by
the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework)

25

Table of Contents

("COSO") in Internal
Control
–
Integrated
Framework
. The scope of our efforts to comply with the internal requirements of Section 404 of the Sarbanes-Oxely
Act of 2002 with respect to fiscal year 2015 included all of our operations. Based on our evaluation, our management has concluded that, as of October 3, 2015,
our internal control over financial reporting is effective.

The  effectiveness  of  our  internal  control  over  financial  reporting  as  of  October  3,  2015,  has  been  audited  by  KPMG  LLP,  our  independent  registered  public
accounting firm, who also audited our Consolidated Financial Statements. KPMG’s attestation report on our internal controls over financial reporting is included
herein.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting during the fourth quarter of fiscal year 2015 that has materially affected, or is reasonably likely
to materially affect, our internal control over financial reporting.

26

Table of Contents

The Board of Directors and Shareholders
Delta Apparel, Inc.:

Report of Independent Registered Public Accounting Firm

We have audited Delta Apparel, Inc.’s internal control over financial reporting as of October 3, 2015, based on criteria established in Internal
Control
-
Integrated
Framework
(2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Delta Apparel, Inc.’s management is responsible
for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in
the  accompanying  Management’s  Annual  Report  on  Internal  Control  over  Financial  Reporting.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s
internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our  audit  included  obtaining  an  understanding  of  internal  control  over  financial  reporting,  assessing  the  risk  that  a  material  weakness  exists,  and  testing  and
evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial
reporting  includes  those  policies  and  procedures  that  (1)  pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial  statements  in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  of  the  company  are  being  made  only  in
accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any  evaluation  of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with
the policies or procedures may deteriorate.

In our opinion, Delta Apparel, Inc. maintained, in all material respects, effective internal control over financial reporting as of October 3, 2015, based on criteria
established in Internal
Control
-
Integrated
Framework
(2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of
Delta Apparel, Inc. and subsidiaries as of October 3, 2015 and September 27, 2014, and the related consolidated statements of operations, comprehensive income
(loss), shareholders’ equity, and cash flows for each of the years then ended and the 13-week transition period ended September 28, 2013, and our report dated
December 15, 2015 expressed an unqualified opinion on those consolidated financial statements.

/s/ KPMG LLP

Greenville, South Carolina
December 15, 2015

27

Table of Contents

ITEM 9B. OTHER INFORMATION

On  December  11,  2015,  the  Company  and  Parkdale  entered  into  a  Fourth  Amendment  to  Yarn  Supply  Agreement  (the  "Fourth  Amendment").  The  Fourth
Amendment amends the terms of the Yarn Supply Agreement dated as of January 5, 2005, between the Company and Parkdale (the "Yarn Supply Agreement"),
which was previously amended by the First Amendment to Yarn Supply Agreement dated as of June 26, 2009 (the "First Amendment"), the Second Amendment to
Yarn Supply Agreement dated as of October 21, 2011 (the “Second Amendment”), and the Third Amendment to Yarn Supply Agreement dated as of March 11,
2013 (the “Third Amendment”). Pursuant to the Yarn Supply Agreement, as amended, the Company purchases from Parkdale all yarn required by the Company
and its wholly owned subsidiaries for use in its manufacturing operations (excluding yarns that Parkdale did not manufacture as of the date of the Yarn Supply
Agreement in the ordinary course of its business or due to temporary Parkdale capacity restraints).

Pursuant  to  the  Fourth  Amendment,  the  term  of  the  Yarn  Supply  Agreement  was  extended  until  December  31,  2018.  In  addition,  certain  waste  factors  and
conversion prices used to calculate the price of yarn purchased pursuant to the Yarn Supply Agreement were amended, with the new waste factors and pricing
effective January 1, 2016.

The foregoing description of the Fourth Amendment is not complete and is qualified in its entirety by the actual provisions of the Fourth Amendment, a copy of
which is filed as an exhibit to this Annual Report on Form 10-K (with portions omitted pursuant to a request for confidential treatment and which have been filed
separately with the Securities and Exchange Commission) and incorporated herein by reference.

The Yarn Supply Agreement was filed as Exhibit 10.29 to the Company's Quarterly Report on Form 10-Q filed on February 9, 2005, the First Amendment was
filed  as  Exhibit  10.7.1  to  the  Company's  Annual  Report  on  Form  10-K  filed  on  August  28,  2009,  the  Second  Amendment  was  filed  as  Exhibit  10.1  to  the
Company's Current Report on Form 8-K filed on October 25, 2011, and the Third Amendment was filed as Exhibit 10.1 to the Company's Current Report on Form
8-K filed on March 14, 2013. The Yarn Supply Agreement, the First Amendment, the Second Amendment and the Third Amendment are incorporated herein by
reference.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this Item is incorporated herein by reference from the portions of the definitive Proxy Statement to be filed with the Securities and
Exchange  Commission  within  120  days  following  the  end  of  our  2015  fiscal  year  under  the  headings  "Proposal  No.  1:  Election  of  Directors",  “Corporate
Governance”, “Executive Officers” and “Section 16(a) Beneficial Ownership Reporting Compliance.”

All of our employees, including our Chief Executive Officer and Chief Financial Officer (who is also our principal accounting officer), are required to abide by our
business conduct  policies  so that  our business is conducted  in a consistently  legal and ethical  manner.  We have adopted  a code of business conduct  and ethics
known as our Ethics Policy Statement. The Ethics Policy Statement is available without charge on our website. In the event that we amend or waive any of the
provisions of the Ethics Policy Statement applicable to our Chief Executive Officer or Chief Financial Officer, we intend to disclose the same on our website at
www.deltaapparelinc.com
.

ITEM 11.

EXECUTIVE COMPENSATION

The information required by this Item is incorporated herein by reference from the portions of the definitive Proxy Statement to be filed with the Securities and
Exchange Commission within 120 days following the end of our 2015 fiscal year under the headings “Compensation Discussion and Analysis”, “Compensation
Tables,” “Compensation Committee Interlocks and Insider Participation” and “Compensation Committee Report.”

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS

The information relating to security ownership by certain beneficial owners and management is incorporated herein by reference from the portion of the definitive
Proxy Statement to be filed with the Securities and Exchange Commission within 120 days following the end of our 2015 fiscal year under the heading “Stock
Ownership of Management and Principal Shareholders."

On November 11, 2010, the Delta Apparel, Inc. shareholders approved the Delta Apparel, Inc. 2010 Stock Plan ("2010 Stock Plan"). Upon shareholder approval of
the 2010 Stock Plan, no additional awards have been or will be granted under either the Delta Apparel Stock Option Plan ("Option Plan") or the Delta Apparel
Incentive Stock Award Plan ("Award Plan"); instead, all stock awards have and will be granted under the 2010 Stock Plan.  The aggregate number of shares of
common stock that may be delivered under the 2010 Stock Plan is 500,000 plus any shares of common stock subject to outstanding awards under the Option Plan
or Award Plan that are subsequently forfeited or terminated for any reason before being exercised. The 2010 Stock Plan limits the number of shares that may be
covered by awards to any participant in a given calendar year and also limits the aggregate awards of restricted stock, restricted stock units and performance stock
granted in any given calendar year.

Set forth in the table below is certain information about securities issuable under our equity compensation plans as of October 3, 2015.

28

Table of Contents

Plan Category

Equity compensation plans approved by security holders

Equity compensation plans not approved by security holders

Total

Number of securities to 
be issued upon exercise
of outstanding options,
warrants and rights

Weighted-average 
exercise price of 
outstanding options,
warrants and rights

Number of securities 
remaining available for 
future issuance under
equity 
compensation plans
(excluding securities
reflected in column (a))

(a)

(b)

(c)

528,800   $

86,000   $

614,800   $

10.84  

8.30  

10.48  

287,034

—

287,034

For additional information on our stock-based compensation plans, see Note 12 - Employee Benefit Plans to the Consolidated Financial Statements.

29

 
 
 
 
 
 
 
 
 
 
Table of Contents

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this Item is incorporated herein by reference from the portion of the definitive Proxy Statement to be filed with the Securities and
Exchange Commission within 120 days following the end of our 2015 fiscal year under the headings “Related Party Transactions” and "Corporate Governance".

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this Item is incorporated herein by reference from the portion of the definitive Proxy Statement to be filed with the Securities and
Exchange Commission within 120 days following the end of our 2015 fiscal year under the heading “Proposal No. 4: Ratification of Appointment of Independent
Registered Public Accounting Firm”.

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

Financial Statements:

Reports of Independent Registered Public Accounting Firms.

Consolidated Balance Sheets as of October 3, 2015 , and September 27, 2014 .

PART IV

Consolidated Statements of Operations for the years ended October 3, 2015 and September 27, 2014 , 13-week transition period ended September 28,
2013 , and for the year ended June 29, 2013 .

Consolidated Statements of Comprehensive Income (Loss) for the years ended October 3, 2015 and September 27, 2014 , 13-week transition period ended
September 28, 2013 , and for the year ended June 29, 2013 .

Consolidated Statements of Shareholders’ Equity for the years ended October 3, 2015 and September 27, 2014 , 13-week transition period ended
September 28, 2013 , and for the year ended June 29, 2013 .

Consolidated Statements of Cash Flows for the years ended October 3, 2015 and September 27, 2014 , 13-week transition period ended September 28,
2013 , and for the year ended June 29, 2013 .

Notes to Consolidated Financial Statements.

Financial Statements Schedules:

The following consolidated financial statement schedule of Delta Apparel, Inc. and subsidiaries is included in Item 15(c):

Schedule II — Consolidated Valuation and Qualifying Accounts

All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted. Columns omitted from schedules filed have been omitted because the information is not
applicable.

(a)(3) Listing of Exhibits*

2.1

2.1.1

2.2

2.3

2.4

Amended and Restated Stock Purchase Agreement dated as of October 3, 2003, among Delta Apparel, Inc., MJS Acquisition Company, M. J. Soffe Co.,
James F. Soffe, John D. Soffe, and Anthony M. Cimaglia (excluding schedules and exhibits): Incorporated by reference to Exhibit 2.1 to the Company’s
Form 8-K/A filed on October 17, 2003.

First  Amendment  to  Amended  and  Restated  Stock  Purchase  Agreement  dated  as  of  November  10,  2004,  among  Delta  Apparel,  Inc.,  M.  J.  Soffe  Co.,
James F. Soffe, John D. Soffe, and Anthony M. Cimaglia: Incorporated by reference to Exhibit 2.2.1 to the Company’s Form 10-Q filed on February 9,
2005.

Asset  Purchase  Agreement  dated  as  of  August  22,  2005,  among  Delta  Apparel,  Inc.,  Junkfood  Clothing  Company,  Liquid  Blaino  Designs,  Inc.  d/b/a
Junkfood Clothing, Natalie Grof, and Blaine Halvorson (excluding schedules and exhibits): Incorporated by reference to Exhibit 2.1 to the Company’s
Form 8-K filed on August 26, 2005.

Asset Purchase Agreement dated as of August 17, 2006, among Delta Apparel, Inc., Fun-Tees, Inc., Henry T. Howe, James C. Poag, Jr., Beverly H. Poag,
Lewis  G.  Reid,  Jr.,  Kurt  R.  Rawald,  Larry  L.  Martin,  Jr.,  Julius  D.  Cline  and  Marcus  F.  Weibel:  Incorporated  by  reference  to  Exhibit  2.1  to  the
Company’s Form 8-K filed on August 21, 2006.

Asset Purchase Agreement dated as of November 18, 2004, among Delta Apparel, Inc. and Parkdale America LLC: Incorporated by reference to Exhibit
2.3 to the Company's Form 10-Q filed on February 9, 2005.

30

Table of Contents

2.4.1

2.5

First Amendment to Asset Purchase Agreement dated as of December 31, 2004, among Delta Apparel, Inc. and Parkdale America LLC: Incorporated by
reference to Exhibit 2.3.1 to the Company's Form 10-Q filed on February 9, 2005.

Asset Purchase Agreement dated as of August 27, 2013, among To The Game, LLC, Salt Life Holdings, LLC, Roger L. Combs, Sr., Donald R. Combs,
Richard Thompson, and Michael T. Hutto (excluding schedules and exhibits): Incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K filed
on August 29, 2013.

3.1.1

Articles of Incorporation of the Company: Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-12B filed on December 30, 1999.

3.1.2

3.1.3

3.1.4

Amendment to Articles of Incorporation of the Company dated September 18, 2003: Incorporated by reference to Exhibit 3.1.2 to the Company’s Form
10-Q filed on November 5, 2003.

Amendment to Articles of Incorporation of the Company dated April 28, 2005: Incorporated by reference to Exhibit 3.1.3 to the Company’s Form 8-K
filed on April 29, 2005.

Amendment to Articles of Incorporation of the Company dated November 8, 2007: Incorporated by reference to Exhibit 3.1.4 to the Company’s Form 10-
K filed on August 28, 2009.

3.2.1

Bylaws of the Company: Incorporated by reference to Exhibit 3.2.1 to the Company’s Form 10-K filed on August 28, 2009.

3.2.2

3.2.3

3.2.4

Amendment  to  Bylaws  of  the  Company  adopted  January  20,  2000:  Incorporated  by  reference  to  Exhibit  3.2.2  to  the  Company’s  Form  10-K  filed  on
August 28, 2009.

Amendment  to Bylaws of the  Company adopted  February  17, 2000: Incorporated  by reference  to Exhibit  3.2.3 to the Company’s  Form 10-K filed  on
August 28, 2009.

Amendment  to  Bylaws  of  the  Company  adopted  June  6,  2000:  Incorporated  by  reference  to  Exhibit  3.2.4  to  the  Company’s  Form  10-K  filed  on
August 28, 2009.

3.2.5

Amendment to Bylaws dated August 17, 2006: Incorporated by reference to Exhibit 3.2.5 to the Company’s Form 10-K filed on August 28, 2009.

3.2.6

Amendment to Bylaws dated August 12, 2009: Incorporated by reference to Exhibit 3.2.6 to the Company’s Form 10-K filed on August 28, 2009.

4.1

4.2

10.1

10.2

See Exhibits 3.1.1, 3.1.2, 3.1.3, 3.1.4, 3.2.1, 3.2.2, 3.2.3, 3.2.4, 3.2.5, and 3.2.6.

Specimen certificate for common stock, par value $0.01 per share, of the Company: Incorporated by reference to Exhibit 4.2 to the Company’s Form 10-
12 B/A filed on May 3, 2000.

See Exhibits 2.1, 2.1.1, 2.2, 2.3, 2.4, 2.4.1 and 2.5.

Fourth Amended and Restated Loan and Security Agreement, dated May 27, 2011, among Delta Apparel, Inc., M.J. Soffe, LLC (successor by merger to
TCX, LLC), Junkfood Clothing Company, To The Game, LLC, and Art Gun, LLC, the financial institutions named therein as Lenders, Wells Fargo Bank,
National Association, as Administrative Agent, Bank of America, N.A., as Syndication Agent, Wells Fargo Capital Finance, LLC, as Sole Lead Arranger,
and  Wells  Fargo  Capital  Finance,  LLC  and  Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated,  as  Joint  Bookrunners:  Incorporated  by  reference  to
Exhibit 10.1 to the Company’s Form 8-K filed on June 3, 2011.

10.2.1 Consent and First Amendment to Fourth Amended and Restated Loan and Security Agreement, dated August 27, 2013, among Delta Apparel, Inc., M.J.
Soffe, LLC (successor by merger to TCX, LLC), Junkfood Clothing Company, To The Game, LLC, and Art Gun, LLC, the financial institutions named
therein as Lenders, Wells Fargo Bank, National Association, as Administrative Agent, Bank of America, N.A., as Syndication Agent, Wells Fargo Capital
Finance,  LLC,  as  Sole  Lead  Arranger,  and  Wells  Fargo  Capital  Finance,  LLC  and  Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated,  as  Joint
Bookrunners: Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 29, 2013.

10.2.2 Third Amendment to Fourth Amended and Restated Loan and Security Agreement, dated September 26, 2014, among Delta Apparel, Inc., M.J. Soffe,
LLC (successor by merger to TCX, LLC), Junkfood Clothing Company, To The Game, LLC, and Art Gun, LLC, the financial institutions named therein
as  Lenders,  Wells  Fargo  Bank,  National  Association,  as  Administrative  Agent,  Bank  of  America,  N.A.,  as  Syndication  Agent,  Wells  Fargo  Capital
Finance,  LLC,  as  Sole  Lead  Arranger,  and  Wells  Fargo  Capital  Finance,  LLC  and  Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated,  as  Joint
Bookrunners: Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on October 1, 2014.

31

Table of Contents

10.2.3

Fourth Amendment  to Fourth Amended and Restated  Loan and Security  Agreement,  dated February 27, 2015, among Delta Apparel, Inc., M.J. Soffe,
LLC (successor by merger to TCX, LLC), Junkfood Clothing Company, To The Game, LLC, and Art Gun, LLC, the financial institutions named therein
as  Lenders,  Wells  Fargo  Bank,  National  Association,  as  Administrative  Agent,  Bank  of  America,  N.A.,  as  Syndication  Agent,  Wells  Fargo  Capital
Finance,  LLC,  as  Sole  Lead  Arranger,  and  Wells  Fargo  Capital  Finance,  LLC  and  Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated,  as  Joint
Bookrunners: Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on March 4, 2015.

10.3

10.4

10.5

10.6

Delta  Apparel,  Inc.  2000  Stock  Option  Plan,  Effective  as  of  February  15,  2000,  Amended  &  Restated  March  15,  2000:  Incorporated  by  reference  to
Exhibit 10.4 to the Company’s Form 10-12B/A filed on March 31, 2000.***

Delta  Apparel,  Inc.  Incentive  Stock  Award  Plan,  Effective  February  15,  2000,  Amended  &  Restated  March  15,  2000:  Incorporated  by  reference  to
Exhibit 10.5 to the Company’s Form 10-12B/A filed on March 31, 2000.***

Delta Apparel, Inc. 2010 Stock Plan: Incorporated by reference to Exhibit 99.2 to the Company’s Form 8-K filed on November 4, 2010.***

Yarn Supply Agreement dated as of January 5, 2005, between Delta Apparel, Inc. and Parkdale Mills, LLC and Parkdale America, LLC: Incorporated by
reference to Exhibit 10.29 to the Company’s Form 10-Q filed on February 9, 2005.**

10.6.1

First Amendment to Yarn Supply Agreement dated as of June 26, 2009 between Delta Apparel, Inc. and Parkdale Mills, LLC, and Parkdale America,
LLC: Incorporated by reference to Exhibit 10.7.1 to the Company’s Form 10-K filed on August 28, 2009.**

10.6.2

Second  Amendment  to  Yarn  Supply  Agreement  dated  as  of  October  21,  2011  between  Delta  Apparel,  Inc.  and  Parkdale  Mills,  LLC,  and  Parkdale
America, LLC: Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on October 25, 2011.**

10.6.3 Third Amendment to Yarn Supply Agreement dated as of March 11, 2013, between Delta Apparel, Inc. and Parkdale Mills, LLC, and Parkdale America,

LLC: Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on March 14, 2013.**

10.6.4

Fourth  Amendment  to  Yarn  Supply  Agreement  dated  as  of  December  11,  2015,  between  Delta  Apparel,  Inc.  and  Parkdale  Mills,  LLC,  and  Parkdale
America, LLC**

10.7

10.8

10.9

Employment Agreement between Delta Apparel, Inc. and Deborah H. Merrill dated December 31, 2012: Incorporated by reference to Exhibit 10.1 to the
Company’s Form 8-K filed on January 3, 2013.***

Employment Agreement between Delta Apparel, Inc. and Martha M. Watson dated December 31, 2012: Incorporated by reference to Exhibit 10.3 to the
Company’s Form 8-K filed on January 3, 2013.***

Employment Agreement between Delta Apparel, Inc. and Steven E. Cochran dated December 31, 2012: Incorporated by reference to Exhibit 10.2 to the
Company's Form 8-K filed on January 3, 2013.***

10.9.1 Amendment  to  Employment  Agreement  between  Delta  Apparel,  Inc.  and  Steven  E.  Cochran  dated  January  28,  2013:  Incorporated  by  reference  to

Exhibit 10.1 to the Company’s Form 8-K filed on January 29, 2013.***

10.11

Employment Agreement between Delta Apparel, Inc. and Robert W. Humphreys dated June 10, 2009: Incorporated by reference to Exhibit 10.11 to the
Company’s Form 10-K filed on August 28, 2009.***

10.11.1 First Amendment to Employment Agreement between Delta Apparel, Inc. and Robert W. Humphreys dated August 17, 2011: Incorporated by reference to

Exhibit 10.1 to the Company’s Form 8-K filed on August 19, 2011.***

10.11.2 Second Amendment to Employment Agreement between Delta Apparel, Inc. and Robert W. Humphreys dated June 6, 2012: Incorporated by reference to

Exhibit 10.1 to the Company’s Form 8-K filed on June 8, 2012.***

10.11.3 Third  Amendment  to  Employment  Agreement  between  Delta  Apparel,  Inc.  and  Robert  W.  Humphreys  dated  December  5,  2014:  Incorporated  by

reference to Exhibit 10.1 to the Company’s Form 8-K filed on December 8, 2014.***

10.12

Form of Restricted Stock Unit and Performance Unit Award Agreement: Incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q filed on
November 3, 2011.***

10.13 Delta Apparel Short-Term Incentive Compensation Plan: Incorporated by reference to Exhibit A to the Company's Proxy Statement filed on September

28, 2011.***

32

Table of Contents

10.14

Form of Restricted Stock Unit and Performance Unit Award Agreement: Incorporated by reference to Exhibit 10.14 to the Company's Form 10-K filed on
August 29, 2013.***

10.15 Agreement between Delta Apparel, Inc. and IMG Worldwide, Inc. dated December 6, 2013: Incorporated by reference to Exhibit 10.1 to the Company's

Form 8-K filed on December 6, 2013.

10.16

Form  of  Restricted  Stock  Unit  Award  Agreement:  Incorporated  by  reference  to  Exhibit  10.16  to  the  Company's  Form  10-K  filed  on  December  10,
2014.***

10.17

Form of Performance Unit Award Agreement: Incorporated by reference to Exhibit 10.17 to the Company's Form 10-K filed on December 10, 2014.***

16

21

23.1

23.2

31.1

31.2

February 13, 2014, Correspondence from Ernst & Young LLP to SEC: Incorporated by reference to Exhibit 16.1 to the Company's Form 8-K filed on
February 13, 2014.

Subsidiaries of the Company.

Consent of Independent Registered Public Accounting Firm.

Consent of Independent Registered Public Accounting Firm.

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2
______________________

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*

**

All reports previously filed by the Company with the Commission pursuant to the Securities Exchange Act, and the rules and regulations
promulgated thereunder, exhibits of which are incorporated to this Report by reference thereto, were filed under Commission File Number 1-
15583.

Portions of this exhibit have been omitted pursuant to a request for confidential treatment and have been filed separately with the Securities and
Exchange Commission.

***

  This is a management contract or compensatory plan or arrangement.

The registrant agrees to furnish supplementally to the Securities and Exchange Commission a copy of any omitted schedule or exhibit to any of the above filed
exhibits upon request of the Commission.

(b) Exhibits

See Item 15(a)(3) above.

(c) Schedules

See information under (a)(1) and (2) of Item 15.

33

 
 
Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

December 15, 2015

Date

  DELTA APPAREL, INC.

  (Registrant)

  By: /s/ Deborah H. Merrill

Deborah H. Merrill

Vice President, Chief Financial
Officer and Treasurer

  (principal financial and accounting officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
the capacities and as of the dates indicated.

/s/ J. Bradley Campbell

James B. Campbell

Director

/s/ Sam P. Cortez

Sam P. Cortez

Director

/s/ Elizabeth J. Gatewood

Elizabeth J. Gatewood

Director

/s/ G. Jay Gogue

G. Jay Gogue

Director

12/15/2015   /s/ Robert W. Humphreys

Date   Robert W. Humphreys

  Chairman and Chief Executive Officer

12/15/2015   /s/ Deborah H. Merrill

Date   Deborah H. Merrill

  Vice President, Chief Financial Officer and

  Treasurer (principal financial and accounting officer)

12/15/2015   /s/ Suzanne B. Rudy

Date   Suzanne B. Rudy

  Director

12/15/2015   /s/ Robert E. Staton, Sr.

Date   Robert E. Staton, Sr.

  Director

34

12/15/2015

Date

12/15/2015

Date

12/15/2015

Date

12/15/2015

Date

 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
Table of Contents

Delta Apparel, Inc. and Subsidiaries

Index to Consolidated Financial Statements

Reports of Independent Registered Public Accounting Firms

Consolidated Balance Sheets as of October 3, 2015 and September 27, 2014

Consolidated Statements of Operations for the years ended October 3, 2015 and September 27, 2014, 13-week transition period ended
September 28, 2013, and year ended June 29, 2013

Consolidated Statements of Comprehensive Income (Loss) for the years ended October 3, 3015 and September 27, 2014, 13-week transition
period ended September 28, 2013, and year ended June 29, 2013

Consolidated Statements of Shareholders’ Equity for the years ended October 3, 2015 and September 27, 2014, 13-week transition period
ended September 28, 2013, and year ended June 29, 2013

Consolidated Statements of Cash Flows for the years ended October 3, 2015 and September 27, 2014, 13-week transition period ended
September 28, 2013, and year ended June 29, 2013

Notes to Consolidated Financial Statements

F-1

F-2

F-4

F-5

F-6

F-7

F-8

F-9

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

The Board of Directors and Shareholders
Delta Apparel, Inc.:

Report of Independent Registered Public Accounting Firm

We have audited the accompanying consolidated balance sheets of Delta Apparel, Inc. and subsidiaries as of October 3, 2015 and September 27, 2014, and the
related consolidated statements of operations, comprehensive income (loss), shareholders’ equity, and cash flows for each of the years then ended and the 13-week
transition  period  ended  September  28,  2013.  In  connection  with  our  audits  of  the  consolidated  financial  statements,  we  also  have  audited  financial  statement
schedule  II  listed  in  Section  15  (a)  (2).  These  consolidated  financial  statements  and  the  financial  statement  schedule  are  the  responsibility  of  the  Company’s
management. Our responsibility is to express an opinion on these consolidated financial statements and the financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of  Delta  Apparel,  Inc.  and
subsidiaries as of October 3, 2015 and September 27, 2014, and the results of their operations and their cash flows for each of the years then ended and the 13-
week  transition  period  ended  September  28,  2013,  in  conformity  with  U.S.  generally  accepted  accounting  principles.  Also  in  our  opinion,  the  related  financial
statement  schedule,  when  considered  in  relation  to  the  basic  consolidated  financial  statements  taken  as  a  whole,  presents  fairly,  in  all  material  respects,  the
information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Delta Apparel, Inc.’s internal control
over  financial  reporting  as  of  October  3,  2015,  based  on  criteria  established  in  Internal 
Control 
- 
Integrated 
Framework 
(2013)
 issued  by  the  Committee  of
Sponsoring Organizations of the Treadway Commission (COSO), and our report dated December 15, 2015 expressed an unqualified opinion on the effectiveness
of the Company’s internal control over financial reporting.

                                    /s/ KPMG LLP

Greenville, South Carolina
December 15, 2015

F-2

Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of Delta Apparel, Inc. and subsidiaries

We have audited the accompanying consolidated statements of operations, comprehensive income, shareholders' equity, and cash flows of Delta Apparel, Inc. and
subsidiaries for the year ended June 29, 2013.  Our audit also included the financial statement schedule for the year ended June 29, 2013 listed in the Index at
Item 15(a).  These financial  statements  and schedule are  the responsibility  of the Company's management.   Our responsibility  is to express an opinion on these
financial statements and schedule based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In  our  opinion,  the  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  consolidated  results  of  operations  and  cash  flows  of  Delta
Apparel, Inc. and subsidiaries for the year ended June 29, 2013, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related
financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information
for the year ended June 29, 2013 set forth therein.

Atlanta, Georgia
August 29, 2013

/s/ Ernst & Young LLP

F-3

Delta Apparel, Inc. and Subsidiaries
Consolidated Balance Sheets
(Amounts in thousands, except share amounts and per share data)

Assets

October 3, 
2015

September 27, 
2014

Table of Contents

Cash and cash equivalents

Accounts receivable, net

Other receivables

Income tax receivable

Inventories, net

Prepaid expenses and other current assets

Deferred income taxes

Total current assets

Property, plant and equipment, net

Goodwill

Intangible assets, net

Other assets

     Total assets

Liabilities:

Accounts payable

Accrued expenses

Income taxes payable

Liabilities and Shareholders’ Equity

Current portion of long-term debt

Total current liabilities

Long-term debt, less current maturities

Deferred income taxes

Other liabilities

Contingent consideration

Total liabilities

Commitments and contingencies

Shareholders’ equity:

Preferred stock—$0.01 par value, 2,000,000 shares authorized, none issued and outstanding

Common stock —$0.01 par value, 15,000,000 shares authorized, 9,646,972 shares issued, and 7,797,166 and
7,877,674 shares outstanding as of October 3, 2015 and September 27, 2014, respectively

Additional paid-in capital

Retained earnings

Accumulated other comprehensive loss

Treasury stock —1,849,806 and 1,769,298 shares as of October 3, 2015 and September 27, 2014, respectively

Total shareholders’ equity

Total liabilities and shareholders’ equity

See accompanying Notes to Consolidated Financial Statements.

F-4

$

$

$

300   $

61,921  

820  

—  

148,372  

4,124  

7,301  

222,838  

39,653  

36,729  

22,162  

3,528  

324,910   $

53,349   $

20,661  

87  

8,340  

82,437  

93,872  

7  

995  

3,100  

612

68,181

621

1,360

162,188

4,534

12,152

249,648

41,005

36,729

23,500

3,696

354,578

57,719

20,167

—

15,504

93,390

114,469

3,399

1,513

3,600

$

180,411   $

216,371

—  

96  

59,399  

107,715  

(429)  

(22,282)  

144,499  

$

324,910   $

—

96

59,649

99,622

(269)

(20,891)

138,207

354,578

 
 
 
   
 
 
   
 
 
   
 
   
 
   
 
 
   
 
 
   
 
 
 
   
 
   
Table of Contents

Delta Apparel, Inc. and Subsidiaries
Consolidated Statements of Operations
(Amounts in thousands, except per share data)

Fiscal Year Ended   Fiscal Year Ended  

13-Week
Transition Period
Ended

Net sales

Cost of goods sold

Gross profit

Selling, general and administrative expenses

Change in fair value of contingent consideration

Gain on sale of business

Other (income) expense, net

Operating income (loss)

Interest expense

Earnings (loss) before provision for (benefit from) income taxes

Provision for (benefit from) income taxes

Net earnings (loss)

Basic earnings (loss) per share

Diluted earnings (loss) per share

Weighted average number of shares outstanding

Dilutive effect of stock options and awards

Weighted average number of shares assuming dilution

See accompanying Notes to Consolidated Financial Statements.

October 3, 
2015

  September 27, 2014   September 28, 2013  

$

449,142   $

452,901   $

122,559   $

360,823  

88,319  

367,160  

85,741  

95,439  

27,120  

490,523

381,014

109,509

  Fiscal Year Ended
June 29, 
2013

86,275  

26,588  

94,944

81,086  

(500)  

(7,704)  

(682)  

16,119  

6,021  

10,098  

2,005  

200  

—  

927  

(1,661)  

5,792  

(7,453)  

(6,493)  

—  

—  

(24)  

556  

1,033  

(477)  

(1,045)  

$

$

$

8,093   $

(960)   $

568   $

1.03   $

1.00   $

(0.12)   $

(0.12)   $

0.07   $

0.07   $

7,874  

206  

8,080  

7,901  

—  

7,901  

7,848  

227  

8,075  

F-5

—

—

662

13,903

3,997

9,906

722

9,184

1.12

1.08

8,234

252

8,486

 
 
 
 
   
   
   
 
 
   
   
   
 
 
   
   
   
 
 
   
   
   
Delta Apparel, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
(Amounts in thousands)

Net earnings (loss)

Other comprehensive (loss) income related to unrealized (loss) gain on derivatives,
net of income tax

Comprehensive income (loss)

$

$

8,093   $

(960)

  $

568

  $

9,184

(160)  

7,933   $

288

(672)

  $

(475)

93

  $

47

9,231

Fiscal Year Ended   Fiscal Year Ended  

October 3, 
2015

September 27, 
2014

13-Week Transition
Period Ended
September 28, 
2013

  Fiscal Year Ended
June 29, 
2013

See accompanying Notes to Consolidated Financial Statements.

F-6

 
 
 
 
 
 
 
Table of Contents

Delta Apparel, Inc. and Subsidiaries
Consolidated Statements of Shareholders’ Equity
(Amounts in thousands, except share amounts)

  Additional

Accumulated

Other

Common Stock

Paid-In

Retained

Comprehensive

Treasury Stock

Balance at June 30, 2012

Shares

9,646,972   $

Amount

Capital
96   $ 60,367   $

Earnings

Income (Loss)

Shares

90,830   $

(129)

1,222,263   $

Amount
(12,197)   $

Total

138,967

Net earnings and other comprehensive gain

Stock grant

Stock options exercised

Excess tax benefits from option exercises

Purchase of common stock

Stock based compensation

—  

—  

—  

—  

—  

—  

Balance at June 29, 2013

9,646,972  

Net earnings and other comprehensive loss

Stock grant

Stock options exercised

Excess tax benefits from option exercises

Purchase of common stock

Stock based compensation

—  

—  

—  

—  

—  

—  

Balance at September 28, 2013

9,646,972  

Net loss and other comprehensive gain

Stock grant

Stock options exercised

Excess tax benefits from option exercises

Purchase of common stock

Stock based compensation

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

96  

—  

—  

—  

—  

—  

—  

96  

—  

—  

—  

—  

—  

—  

—  

(115)  

(553)  

34  

—  

865  

9,184  

—  

—  

—  

—  

—  

47

—  

—  

—  

—  

—  

—  

(11,250)  

(31,401)  

—  

—  

115  

339  

—  

9,231

—

(214)

34

544,576  

(7,817)  

(7,817)

—  

—  

865

60,598  

100,014  

(82)

1,724,188  

(19,560)  

141,066

—  

(1,501)  

(69)  

(1)  

—  

398  

568  

—  

—  

—  

—  

—  

(475)

—  

—  

—  

—  

—  

—  

(77,000)  

(3,412)  

—  

—  

898  

39  

—  

93

(603)

(30)

(1)

129,348  

(2,051)  

(2,051)

—  

—  

398

59,425  

100,582  

(557)

1,773,124  

(20,674)  

138,872

—  

—  

(32)  

27  

—  

229  

(960)  

288

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

(82,500)  

—  

—  

—  

963  

—  

(672)

—

931

27

78,674  

(1,180)  

(1,180)

—  

—  

229

Balance at September 27, 2014

9,646,972   $

96   $ 59,649   $

99,622   $

(269)

1,769,298   $

(20,891)   $

138,207

Net earnings and other comprehensive loss

Stock grant

Stock options exercised

Reduction of tax benefits recognized from stock
options

Purchase of common stock

Stock based compensation

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

(663)  

(304)  

(673)  

—  

1,390  

8,093  

(160)

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

(42,244)  

(17,584)  

—  

208  

502  

—  

—  

140,336  

(2,101)  

—  

—  

7,933

(455)

198

(673)

(2,101)

1,390

Balance at October 3, 2015

9,646,972   $

96   $ 59,399   $ 107,715   $

(429)

1,849,806   $

(22,282)   $

144,499

See accompanying Notes to Consolidated Financial Statements.

F-7

 
 
   
   
   
 
   
   
 
 
   
   
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
   
 
 
Table of Contents

Operating activities:

Net earnings (loss)

Delta Apparel, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Amounts in thousands)

Fiscal Year Ended   Fiscal Year Ended  

13-Week
Transition Period
Ended

October 3, 2015

  September 27, 2014   September 28, 2013  

  Fiscal Year Ended
June 29, 
2013

Adjustments to reconcile net earnings (loss) to net cash provided by operating
activities:

Depreciation

Amortization of intangibles

Amortization of deferred financing fees

Excess tax benefits from exercise of stock options

Provision for (benefit from) deferred income taxes

(Benefit from) provision for allowances on accounts receivable, net

Non-cash stock compensation

Change in the fair value of contingent consideration

Loss (gain) on disposal of property and equipment

Fixed asset impairment charge

Gain on sale of The Game assets before transaction costs

Changes in operating assets and liabilities, net of effect of acquisitions:

Accounts receivable

Inventories, net

Prepaid expenses and other current assets

Other non-current assets

Accounts payable

Accrued expenses

Income taxes

Other liabilities

Net cash provided by operating activities

Investing activities:

Purchases of property and equipment

Proceeds from sale of equipment

Proceeds from sale of The Game assets

Cash paid for businesses, net of cash acquired

Net cash provided by (used in) investing activities

Financing activities:

Proceeds from long-term debt

Repayment of long-term debt

Payment of capital financing

Payment of financing fees

Repurchase of common stock

Proceeds from exercise of stock options

Payment of withholding taxes on exercise of stock options

Excess tax benefits from exercise of stock options

$

8,093   $

(960)   $

568   $

9,184

8,204  

1,338  

517  

(2)  

786  

(175)  

1,390  

(500)  

29  

—  

(8,114)  

6,236  

7,730  

376  

(308)  

(4,370)  

158  

1,447  

(528)  

22,307  

(7,773)  

470  

14,913  

—  

7,610  

8,156  

1,337  

362  

(27)  

(6,382)  

201  

229  

200  

126  

913  

—  

(296)  

3,002  

(747)  

198  

4,698  

2,503  

(101)  

561  

13,973  

1,847  

223  

89  

1  

(1,386)  

1,159  

398  

—  

(15)  

—  

—  

4,961  

(5,676)  

343  

(41)  

2,405  

(965)  

1,006  

248  

5,165  

7,407

607

363

(34)

176

(513)

865

—

93

328

—

(458)

2,119

(358)

(90)

4,152

1,819

6,592

(88)

32,164

(8,894)  

(2,992)  

(7,922)

71  

—  

—  

(8,823)  

7  

—  

(15,000)  

(17,985)  

72

—

—

(7,850)

497,364  

(525,125)  

493,360  

(498,121)  

156,751  

(140,696)  

486,908

(503,094)

(150)  

(42)  

(2,023)  

59  

(314)  

2  

—  

(384)  

(1,180)  

931  

—  

27  

—  

(319)  

(2,051)  

—  

(633)  

(1)  

—

—

(7,817)

23

(237)

34

Net cash (used in) provided by financing activities

(30,229)  

(5,367)  

13,051  

(24,183)

Net (decrease) increase in cash and cash equivalents

Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

Supplemental cash flow information:

Cash paid during the period for interest

$

$

(312)  

612  

300   $

(217)  

829  

612   $

231  

598  

829   $

131

467

598

4,803   $

4,698   $

899   $

3,458

 
 
 
   
   
   
 
   
   
   
 
   
   
   
 
 
   
   
   
 
   
   
   
 
 
   
   
   
 
   
   
   
 
 
   
   
   
 
   
   
   
Cash (received) paid during the period for income taxes, net of refunds received $

Non-cash financing activity—shortfall to excess tax benefit pool

Non-cash financing activity—issuance of promissory notes

Non-cash financing activity—capital lease agreement
See accompanying Notes to Consolidated Financial Statements.

$

$

$

F-8

(328)   $

673   $

—   $

—   $

255   $

—   $

—   $

778   $

(956)   $

—   $

20,387   $

—   $

(6,013)

—

—

—

Table of Contents

NOTE 1—THE COMPANY

Delta Apparel, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
October 3, 2015

Delta  Apparel,  Inc.  is  an  international  apparel  design,  marketing,  manufacturing  and  sourcing  company  that  features  a  diverse  portfolio  of  lifestyle  basics  and
branded activewear apparel and headwear. We specialize in selling casual and athletic products through a variety of distribution channels and distribution tiers,
including specialty stores, boutiques, department stores, mid and mass channels, e-retailers, and the U.S. military. Our products are also made available direct-to-
consumer on our websites. We design and internally manufacture the majority of our products, which allows us to offer a high degree of consistency and quality
controls  as  well  as  leverage  scale  efficiencies.  We  have  manufacturing  operations  located  in  the  United  States,  El  Salvador,  Honduras  and  Mexico,  and  use
domestic and foreign contractors as additional sources of production. Our distribution facilities are strategically located throughout the United States to better serve
our customers with same-day shipping on our catalog products and weekly replenishments to retailers.

NOTE 2—SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of Presentation: Our consolidated financial statements include the accounts of Delta Apparel and its wholly-owned domestic and foreign subsidiaries.
All  significant  intercompany  accounts  and  transactions  have  been  eliminated  in  consolidation.  We  apply  the  equity  method  of  accounting  for  investments  in
companies where we have less than a 50% ownership interest and over which we exert significant influence. We do not exercise control over these companies and
do not have substantive participating rights. As such, these entities are not considered variable interest entities.

We  operate  our  business  in  two  distinct  segments:  branded  and  basics.  Although  the  two  segments  are  similar  in  their  production  processes  and  regulatory
environments, they are distinct in their economic characteristics, products, marketing and distribution methods.

(b) Fiscal Year: We operate on a 52-53 week fiscal year ending on the Saturday closest to September 30. The 2015 fiscal year was a 53-week year that ended on
October 3, 2015. The 2014 and 2013 fiscal years were 52-week years that ended on September 27, 2014, and June 29, 2013, respectively. The transition period
resulting from the change in our fiscal year end was a 13-week quarter that ended on September 28, 2013, to coincide with the change in our fiscal year end. On
August 26, 2013, our Board of Directors determined that the Company's fiscal year would begin on the Sunday closest to September 30th of each year and end on
the Saturday closest to September 30th of each year.

(c) Use of Estimates:  The  preparation  of  financial  statements  in  conformity  with  U.S.  generally  accepted  accounting  principles  requires  management  to  make
certain estimates and assumptions that affect the reported amounts and disclosures of assets and liabilities at the date of the financial statements and the reported
amounts  of  revenues  and  expenses  during  the  reporting  period.  Estimates  are  adjusted  to  reflect  actual  experience  when  necessary.  Significant  estimates  and
assumptions  affect  many  items  in  our  financial  statements,  for  example:  allowance  for  doubtful  trade  receivables,  sales  returns  and  allowances,  inventory
obsolescence, the carrying value of goodwill, and income tax assets and related valuation allowance. Our actual results may differ from our estimates.

(d) Revenue Recognition: Revenues from product sales are recognized when ownership is transferred to the customer, which includes not only the passage of
title, but also the transfer of the risk of loss related to the product. At this point, the sales price is fixed and determinable, and we are reasonably assured of the
collectibility of the sale. The majority of our sales are shipped FOB shipping point and revenue is therefore recognized when the goods are shipped to the customer.
For sales that are shipped FOB destination point, we do not recognize the revenue until the goods are received by the customer. Shipping and handling charges
billed to our customers  are included  in net revenue  and the related  costs are included  in cost of goods sold. Revenues are reported  on net sales basis, which is
computed by deducting product returns, discounts and estimated returns and allowances. We estimate returns and allowances on an ongoing basis by considering
historical and current trends.

Royalty revenue is primarily derived from royalties paid to us by licensees of our intellectual property rights, which include, among other things, trademarks and
copyrights. We execute license agreements with our licensees detailing the terms of the licensing arrangement. Royalties are generally recognized upon receipt of
the licensees' royalty report, in accordance with the terms of the executed license agreement, and when all other revenue recognition criteria have been met.

(e)  Sales  Tax:  Sales  tax  collected  from  customers  and  remitted  to  various  government  agencies  are  presented  on  a  net  basis  (excluded  from  revenues)  in  the
Consolidated Statements of Operations.

(f) Cash and Cash Equivalents: Cash and cash equivalents consists of cash and temporary investments with original maturities of three months or less.

(g) Accounts Receivable: Accounts receivable consists primarily of receivables from our customers arising from the sale of our products, and we generally do not
require collateral from our customers. We actively monitor our exposure to credit risk through the use of credit approvals and credit limits. Accounts receivable is
presented net of reserves for allowances which include allowance for doubtful accounts, returns and allowances. The reserves for allowances were $3.0 million and
$3.2 million , as of October 3, 2015, and September 27, 2014, respectively.

F-9

Table of Contents

We estimate the net collectibility of our accounts receivable and establish an allowance for doubtful accounts based upon this assessment. In situations where we
are aware of a specific customer’s inability to meet its financial obligation, such as in the case of a bankruptcy filing, a specific reserve for bad debts is recorded
against amounts due to reduce the net recognized receivable to the amount reasonably expected to be collected. For all other customers, reserves are determined
through analysis of the aging of accounts receivable balances, historical bad debts, customer concentrations, customer credit-worthiness, current economic trends
and changes in customer payment terms. In addition, reserves are established for other concessions that have been extended to customers, including advertising,
markdowns and other accommodations, net of historical recoveries. These reserves are determined based upon historical deduction trends and evaluation of current
market conditions. Bad debt expense was less than 1% of net sales in fiscal years 2015 and 2014, the transition period ended September 28, 2013, and fiscal year
2013.

(h) Inventories: We state inventories at the lower of cost or market using the first-in, first-out method. Inventory cost includes materials, labor and manufacturing
overhead  on  manufactured  inventory,  and  all  direct  and  associated  costs,  including  inbound  freight,  to  acquire  sourced  products.  See  Note  2(y)  for  further
information regarding yarn procurements. We regularly review inventory quantities on hand and record reserves for obsolescence, excess quantities, irregulars and
slow moving inventory based on historical selling prices, current market conditions, and forecasted product demand to reduce inventory to its net realizable value.

(i) Property, Plant and Equipment: Property, plant and equipment are stated at cost. We depreciate and amortize our assets on a straight-line method over the
estimated useful lives of the assets, which range from three to twenty-five years. Leasehold improvements are amortized over the shorter of the lease term or the
estimated useful life of the improvements. Assets that we acquire under non-cancelable leases that meet the criteria of capital leases are capitalized in property,
plant  and  equipment  and  amortized  over  the  useful  lives  of  the  related  assets.  When  we  retire  or  dispose  of  assets,  the  costs  and  accumulated  depreciation  or
amortization  are removed from the respective  accounts and we recognize any related gain or loss. Repairs and maintenance  costs are charged to expense when
incurred. Major replacements that substantially extend the useful life of an asset are capitalized and depreciated.

(j) Internally Developed Software Costs. We account for internally developed software in accordance with FASB Codification No. 350-40, Intangibles-Goodwill
and
Other,
Internal-Use
Software
. After technical feasibility has been established, we capitalize the cost of our software development process, including payroll
and payroll benefits, by tracking the software development hours invested in the software projects. We amortize  our software development costs in accordance
with the estimated economic life of the software, which is generally three to ten years.

(k)  Impairment  of  Long-Lived  Assets  (Including  Amortizable  Intangible  Assets):  In  accordance  with  FASB  Codification  No.  360,  Property, 
Plant, 
and
Equipment
, our long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may
not  be  recoverable.  When  evaluating  assets  for  potential  impairment,  we  compare  the  carrying  amount  of  the  asset  to  the  undiscounted  future  net  cash  flows
expected  to  be  generated  by  the  asset.  If  impairment  is  indicated,  the  asset  is  permanently  written  down  to  its  estimated  fair  market  value  (based  upon  future
discounted cash flows) and an impairment loss is recognized.

(l) Goodwill and Intangible Assets: We recorded goodwill and intangible assets with definite lives, including trade names and trademarks, customer relationships,
technology, and non-compete agreements, in conjunction with the acquisitions of Salt Life, Junkfood, and Art Gun. Intangible assets are amortized based on their
estimated economic lives, ranging from four to twenty years. Goodwill represents the excess of the purchase price over the fair value of net identified tangible and
intangible assets and liabilities acquired, and is not amortized. The total amount of goodwill is expected to be deductible for tax purposes. See Note 7 — Goodwill
and Intangible Assets for further details.

(m) Impairment of Goodwill: We evaluate the carrying value of goodwill annually or more frequently if events or circumstances indicate that an impairment loss
may  have  occurred.  Such  circumstances  could  include,  but  are  not  limited  to,  a  significant  adverse  change  in  business  climate,  increased  competition  or  other
economic conditions. Under FASB Codification No. 350, Intangibles
—
Goodwill
and
Other
("ASC 350"), goodwill is tested at a reporting unit level.

The  Company  adopted  Accounting  Standards  Update,  ("ASU")  No.  2011-08,  Intangibles 
- 
Goodwill 
and 
Other 
(Topic 
350), 
Testing 
for 
Goodwill 
Impairment
("ASU 2011-08") on July 1, 2012. ASU 2011-08 simplifies how companies are required to test goodwill for impairment. Companies now have the option to first
assess qualitative factors to determine whether it is more likely than not (likelihood of more than 50%) that the fair value of a reporting unit is less than its carrying
amount. If after considering the totality of events and circumstances a company determines it is not more likely than not that the fair value of a reporting unit is less
than its carrying amount, it will not have to perform the two-step impairment test.

If  the  company  determines  that  it  is  more  likely  than  not  that  the  fair  value  of  a  reporting  unit  is  less  than  its  carrying  amount,  or  it  chooses  to  not  take  the
simplified approach, the company will have to perform the two-step impairment test. The first step involves comparing the fair value of the reporting unit to which
the goodwill is assigned to its carrying amount. If this comparison indicates that a reporting unit’s estimated fair value is less than its carrying value, a second step
is required. If applicable, the second step requires a company to allocate the estimated fair value of the reporting unit to the estimated fair value of the reporting
unit’s net assets, with any fair value in excess of amounts allocated to such net assets representing the implied fair value of goodwill for that reporting unit. If the
carrying value of the goodwill exceeds its implied fair value, the carrying value is written down by an amount equal to such excess.

F-10

Table of Contents

We complete our annual impairment test of goodwill on the first day of our third fiscal quarter. We estimate fair value of the applicable reporting unit or units
using a discounted cash flow methodology. This represents a level 3 fair value measurement as defined under ASC 820, Fair
Value
Measurements
and
Disclosures
, since the inputs are not readily observable in the marketplace. The goodwill impairment testing process involves the use of significant assumptions, estimates and
judgments with respect to a variety of factors, including sales, gross margins, selling, general and administrative expenses, capital expenditures, cash flows and the
selection of an appropriate discount rate, all of which are subject to inherent uncertainties and subjectivity. When we perform goodwill impairment testing, our
assumptions are based on annual business plans and other forecasted results, which we believe represent those of a market participant. We select a discount rate,
which is used to reflect market-based estimates of the risks associated with the projected cash flows, based on the best information available as of the date of the
impairment assessment. Based on the valuation, there is not an impairment on the goodwill associated with Junkfood and Salt Life, the only goodwill recorded on
our financial statements.

Given the current macro-economic environment and the uncertainties regarding its potential impact on our business, there can be no assurance that our estimates
and  assumptions  used  in  our  impairment  tests  will  prove  to  be  accurate  predictions  of  the  future.  If  our  assumptions  regarding  forecasted  cash  flows  are  not
achieved, it is possible that an impairment review may be triggered and goodwill may be determined to be impaired.

(n) Contingent Consideration: At the end of each reporting period, we are required to remeasure the fair value of the contingent consideration related to the Salt
Life  and  Art  Gun  acquisitions  in  accordance  with  FASB  Codification  No.  805,  Business 
Combinations
 (“ASC  805”).  Based  on  the  operating  results  and
projections, we analyzed the fair value of the contingent consideration for both Salt Life and Art Gun as of October 3, 2015. The contingent consideration for Salt
Life was $3.1 million and $3.6 million at October 3, 2015, and September 27, 2014, respectively. No contingent consideration is expected to be paid under the
terms of the Art Gun arrangement.

(o)  Self-Insurance  Reserves:  Prior  to  January  1,  2015,  our  medical,  prescription  and  dental  care  benefits  were  primarily  self-insured.  Our  prior  self-insurance
accruals were based on claims filed and estimates of claims incurred but not reported. We develop estimates of claims incurred but not reported based upon the
historical time it takes for a claim to be reported and paid and historical claim amounts. We had self-insurance reserves of approximately $0.1 million at October 3,
2015, and $0.5 million at September 27, 2014 . Effective January 1, 2015, our medical and prescription benefits became fully insured, but our dental insurance
remained self-insured.

(p)  Income  Taxes:  We  account  for  income  taxes  under  the  liability  method.  Deferred  tax  assets  and  liabilities  are  recognized  for  the  future  tax  consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and
tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.

(q) Cost of Goods Sold: We include in cost of goods sold all manufacturing and sourcing costs incurred prior to the receipt of finished goods at our distribution
facilities. The cost of goods sold principally includes product cost, purchasing costs, inbound freight charges, insurance, inventory write-downs, and depreciation
and amortization expense associated with our manufacturing and sourcing operations. Our gross margins may not be comparable to other companies, since some
entities include costs related to their distribution network in cost of goods sold and we exclude them from gross margin, including them instead in selling, general
and administrative expenses.

(r) Selling, General and Administrative Expense: We include in selling, general and administrative expenses costs incurred subsequent to the receipt of finished
goods at our distribution facilities, such as the cost of stocking, warehousing, picking and packing, and shipping goods for delivery to our customers. Distribution
costs  included  in  selling,  general  and  administrative  expenses  totaled  $16.8  million  ,  $16.9  million   and  $17.5  million  in  fiscal  years  2015,  2014  and  2013,
respectively, and $4.4 million for the transition period ended September 28, 2013. In addition, selling, general and administrative expenses include costs related to
sales associates, administrative personnel cost, advertising and marketing expenses, royalty payments on licensed products, and other general and administrative
expenses.

(s) Advertising Costs: All costs associated with advertising and promoting our products are expensed during the year in which they are incurred and are included
in  selling,  general  and  administrative  expenses  in  the  Consolidated  Statements  of  Operations.  We  participate  in  cooperative  advertising  programs  with  our
customers.  Depending  on  the  customer,  our  defined  cooperative  programs  allow  the  customer  to  use  from  2%  to  5%  of  its  net  purchases  from  us  towards
advertisements of our products. Because our products are being specifically advertised, we are receiving an identifiable benefit resulting from the consideration for
cooperative advertising. Therefore, pursuant to FASB Codification No. 605-50, Revenue
Recognition,
Customers
Payments
and
Incentives
, we record cooperative
advertising costs as a selling expense and the related cooperative advertising reserve as an accrued liability. Advertising costs totaled $4.7 million , $3.6 million
and $3.8 million in fiscal years 2015, 2014 and 2013, respectively, and $0.8 million for the transition period ended September 28, 2013. Included in these costs
were $1.1 million , $1.1 million and $1.5 million in fiscal years 2015, 2014 and 2013, respectively, and $0.3 million for the transition period ended September 28,
2013, related to our cooperative advertising programs.

(t)  Stock-Based  Compensation:  Stock-based  compensation  cost  is  accounted  for  under  the  provisions  of  FASB  Codification  No.  718,  Compensation 
– 
Stock
Compensation
 (“ASC  718”),  the  Securities  and  Exchange  Commission  Staff  Accounting  Bulletin  No.  107  ("SAB  107"),  and  the  Securities  and  Exchange
Commission  Staff  Accounting  Bulletin  No.  110  ("SAB  110").  ASC  718  requires  all  stock-based  payments  to  employees,  including  grants  of  employee  stock
options, to be recognized as expense over the vesting period using a fair value method. We estimate the fair value of stock options using the Black-Scholes options
pricing model. The fair value of our restricted

F-11

Table of Contents

stock awards is the quoted market value of our stock on the grant date.  For performance-based stock awards, in the event we determine it is no longer probable
that we will achieve the minimum performance criteria specified in the award, we reverse all of the previously recognized compensation expense in the period such
a  determination  is  made.  We  recognize  the  fair  value,  net  of  estimated  forfeitures,  as  a  component  of  selling,  general  and  administrative  expense  in  the
Consolidated Statements of Operations over the vesting period.

(u) Earnings per Share: We compute basic earnings per share ("EPS") by dividing net income by the weighted average number of common shares outstanding
during the year pursuant to FASB Codification No. 260, Earnings
Per
Share
(“ASC 260”). Basic EPS includes no dilution. Diluted EPS is calculated, as set forth
in  ASC  260,  by  dividing  net  income  by  the  weighted  average  number  of  common  shares  outstanding  adjusted  for  the  issuance  of  potentially  dilutive  shares.
Potential dilutive shares consist of common stock issuable under the assumed exercise of outstanding stock options and awards using the treasury stock method.
This  method,  as  required  by  ASC  718,  assumes  that  the  potential  common  shares  are  issued  and  the  proceeds  from  the  exercise,  along  with  the  amount  of
compensation  expense  attributable  to  future  services,  are  used  to  purchase  common  stock  at  the  exercise  date.  The  difference  between  the  number  of  potential
shares issued and the number of shares purchased is added as incremental shares to the actual number of shares outstanding to compute diluted EPS. Outstanding
stock options and awards that result in lower potential shares issued than shares purchased under the treasury stock method are not included in the computation of
diluted EPS since their inclusion would have an anti-dilutive effect on EPS.

(v) Foreign Currency Translation: Our  functional  currency  for  our  foreign  operated  manufacturing  facilities  is  the  United  States  dollar.  We  remeasure  those
assets and liabilities denominated in foreign currencies using exchange rates in effect at each balance sheet date. Property, plant and equipment and the related
accumulated depreciation or amortization are recorded at the exchange rates in effect on the date we acquired the assets. Revenues and expenses denominated in
foreign  currencies  are  remeasured  using  average  exchange  rates  for  all  periods  presented.  We  recognize  the  resulting  foreign  exchange  gains  and  losses  as  a
component of other income and expense in the Consolidated Statements of Operations. These gains and losses are immaterial for all periods presented.

(w) Fair Value of Financial Instruments: We use financial instruments in the normal course of our business. The carrying values approximate fair values for
financial instruments that are short-term in nature, such as cash, accounts receivable and accounts payable. We estimate that the carrying value of our long-term
debt approximates fair value based on the current rates offered to us for debt of the same remaining maturities.

(x)  Other  Comprehensive  Income  (Loss):  Other  Comprehensive  Income  (Loss)  consists  of  net  earnings  (loss)  and  unrealized  gains  (losses)  from  cash  flow
hedges, net of tax. Accumulated other comprehensive loss contained in the shareholders’ equity section of the Consolidated Balance Sheets was 0.4 million and 0.3
million as of October 3, 2015 and September 27, 2014, respectively, and was related to interest rate swap agreements.

(y) Yarn and Cotton Procurements: We have a supply agreement with Parkdale to supply our yarn requirements until December 31, 2018. Under the supply
agreement, we purchase from Parkdale all of our yarn requirements for use in our manufacturing operations, excluding yarns that Parkdale does not manufacture or
cannot manufacture due to temporary capacity constraints. The purchase price of yarn is based upon the cost of cotton plus a fixed conversion cost. Thus, we are
subject to the commodity risk of cotton prices and cotton price movements, which could result in unfavorable yarn pricing for us. We fix the cotton prices as a
component of the purchase price of yarn, pursuant to the supply agreement, in advance of the shipment of finished yarn from Parkdale. Prices are set according to
prevailing prices, as reported by the New York Cotton Exchange, at the time we elect to fix specific cotton prices.

(z) Derivatives: From time to time we enter into forward contracts, option agreements or other instruments to limit our exposure to fluctuations in interest rates
and raw material prices with respect to long-term debt and cotton purchases, respectively. We determine at inception whether the derivative instruments will be
accounted for as hedges.

We account for derivatives and hedging activities in accordance with FASB Codification No. 815, Derivatives
and
Hedging
(“ASC 815”), as amended. ASC 815
establishes  accounting  and  reporting  standards  for  derivative  instruments,  including  certain  derivative  instruments  embedded  in  other  contracts  and  hedging
activities.  It  requires  the  recognition  of  all  derivative  instruments  as  either  assets  or  liabilities  in  the  Consolidated  Balance  Sheets  and  measurement  of  those
instruments at fair value. The accounting treatment of changes in fair value depends upon whether or not a derivative instrument is designated as a hedge and, if so,
the  type  of  hedge.  We  include  all  derivative  instruments  at  fair  value  in  our  Consolidated  Balance  Sheets.  For  derivative  financial  instruments  related  to  the
production  of  our  products  that  are  not  designated  as  a  hedge,  we  recognize  the  changes  in  fair  value  in  cost  of  sales.  For  derivatives  designated  as  cash  flow
hedges, to the extent effective, we recognize the changes in fair value in accumulated other comprehensive income (loss) until the hedged item is recognized in
income. Any ineffectiveness in the hedge is recognized immediately in income in the line item that is consistent with the nature of the hedged risk. We formally
document all relationships  between hedging instruments  and hedged items, as well as risk management  objectives  and strategies  for undertaking  various hedge
transactions, at the inception of the transactions.

We are exposed to counterparty credit risks on all derivatives. Because these amounts are recorded at fair value, the full amount of our exposure is the carrying
value  of  these  instruments.  We  only  enter  into  derivative  transactions  with  well  established  institutions  and  therefore  we  believe  the  counterparty  credit  risk  is
minimal.

From  time  to  time,  we  may  purchase  cotton  option  contracts  to  economically  hedge  the  risk  related  to  market  fluctuations  in  the  cost  of  cotton  used  in  our
operations.  During  fiscal  year  2014  we entered  into  various  cotton  option  contracts  to economically  hedge the risk  related  to market  fluctuations  in the  cost of
cotton used in our operations. We do not receive hedge accounting treatment for these

F-12

Table of Contents

derivatives.  As  such  the  realized  gains  and  losses  associated  with  them  were  recorded  within  cost  of  goods  sold  on  the  Consolidated  Statement  of  Operations.
There were no significant raw material option agreements that were purchased during fiscal year 2015, the transition period ended September 28, 2013, or fiscal
year 2013.

In September 2013, we entered into four interest rate swap agreements, as follows:

Interest Rate Swap

Interest Rate Swap

Interest Rate Swap

Interest Rate Swap

Effective Date
September 9, 2013

September 9, 2013

September 19, 2013

September 19, 2013

Notational
Amount
$15 million

$15 million

$15 million

$15 million

LIBOR Rate

1.1700%  

1.6480%  

1.0030%  

1.4490%  

Maturity Date
September 9, 2016

September 11, 2017

September 19, 2016

September 19, 2017

During fiscal years 2015, 2014, 2013 and the transition period ended September 28, 2013, the interest rate swap agreements had minimal ineffectiveness and were
considered highly-effective hedges.

The changes in fair value of the interest rate swap agreements resulted in an AOCI loss, net of taxes, of $0.2 million for the year ended October 3, 2015, an AOCI
gain, net of taxes of $0.3 million for the year ended September 27, 2014, an AOCI loss, net of taxes, of $0.5 million for the transition period ended September 28,
2013, and an AOCI gain, net of taxes, of $47 thousand for the year ended June 29, 2013. See Note 16(d) - Derivatives for further details.

(aa) Recently Adopted Accounting Pronouncements:

In  July  2013,  the  Financial  Accounting  Standards  Board  ("FASB")  issued  Accounting  Standards  Update  ("ASU")  No.  2013-11,  Income 
Taxes 
(Topic 
740),
Presentation
of
an
Unrecognized
Tax
Benefit
When
a
Net
Operating
Loss
Carryforward,
a
Similar
Tax
Loss,
or
a
Tax
Credit
Carryforward
Exists
, ("ASU 2013-
11"). This new guidance requires entities to present unrecognized tax benefits as a decrease in a net operating loss, similar tax loss or tax credit carryforward if said
losses are expected to be utilized in offsetting liabilities accrued as the result of uncertain tax position(s) under certain other criteria. The determination of whether
a deferred tax asset is available is based on the unrecognized tax benefit and the deferred tax asset that exists as of the reporting date and presumes disallowance of
the tax position at the reporting date.  This amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15,
2013.  ASU 2013-11 was adopted on September 28, 2014, and the adoption had no impact on our Consolidated Financial Statements and related disclosures.

(bb) Recently Issued Accounting Pronouncements Not Yet Adopted:

In May 2014, the FASB issued ASU No. 2014-09, Revenue
from
Contracts
with
Customers
, ("ASU 2014-09"). This new guidance requires an entity to recognize
the  amount  of  revenue  to  which  it  expects  to  be  entitled  for  the  transfer  of  promised  goods  or  services  to  customers.  ASU  2014-09  will  replace  most  existing
revenue  recognition  guidance  in  U.S.  GAAP  when  it  becomes  effective.  ASU  2014-09  is  effective  for  annual  periods  beginning  after  December  15,  2017,  for
public  business  entities  and  permits  the  use  of  either  the  retrospective  or  cumulative  effect  transition  method.  Early  application  is  permitted  only  as  of  annual
reporting periods beginning after December 15, 2016. ASU 2014-09 is therefore effective for our fiscal year beginning September 30, 2018. We are evaluating the
effect that ASU 2014-09 will have on our Consolidated Financial Statements and related disclosures.

In July 2015, the FASB issued ASU No. 2015-11, Simplifying
the
Measurement
of
Inventory
, ("ASU 2015-11").  This new guidance requires an entity to measure
inventory at the lower of cost and net realizable value. Currently, entities measure inventory at the lower of cost or market. ASU 2015-11 replaces market with net
realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal,
and transportation.  Subsequent measurement is unchanged for inventory measured under last-in, first-out or the retail inventory method.  ASU 2015-11 requires
prospective adoption for inventory measurements for fiscal years beginning after December 15, 2016, and interim periods within those years for public business
entities.  Early application is permitted.  ASU 2015-11 is therefore effective in our fiscal year beginning October 1, 2017. We are evaluating the effect that ASU
2015-11 will have on our Consolidated Financial Statements and related disclosures.

In November 2015, the FASB issued ASU No. 2015-17, Income
Taxes
(Topic
740):
Balance
Sheet
Classification
of
Deferred
Taxes
, ("ASU 2015-17"). This new
guidance requires businesses to classify deferred tax liabilities and assets on their balance sheets as noncurrent. Under existing accounting, a business must separate
deferred  income  tax  liabilities  and  assets  into  current  and  noncurrent.  ASU  2015-17  was  issued  as  a  way  to  simplify  the  way  businesses  classify  deferred  tax
liabilities  and  assets  on  their  balance  sheets.  Public  companies  must  apply  ASU  2015-17  to  fiscal  years  beginning  after  December  15,  2016.  Companies  must
follow the requirements for interim periods within those fiscal years, but early adoption at the beginning of an interim or annual period is allowed for all entities.
ASU 2015-17 is therefore effective in our fiscal year beginning October 4, 2016. We are evaluating the effect that ASU 2015-17 will have on our Consolidated
Financial Statements and related disclosures.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

NOTE 3—SALE OF THE GAME

On March 2, 2015, we completed the sale of our The
Game
branded collegiate headwear and apparel business to David Peyser Sportswear, Inc., owner of MV
Sport, Inc., for $14.9 million . The business sold consisted of The
Game
branded products sold nationally in college bookstores and through team dealers. This
transaction further strengthened our balance sheet and enables us to focus on areas of our business that are more strategic to our long-term goals. Our Salt Life
business and corporate business, Kudzu, previously operated within To The Game, LLC (now Salt Life, LLC) were not included in the sale of the collegiate part of
the business.

The  sale  included  finished  goods  inventory  of  $6.0  million  , $0.4  million  in  fixed  assets,  and  $0.1  million  in  other  assets,  along  with  the  requirement  that  we
indemnify up to $0.3 million of legal costs associated with a particular litigation matter which was subsequently settled. The transaction did not include accounts
receivable which we subsequently collected in the normal course of business, and certain undecorated apparel inventory. We incurred $0.4 million in direct selling
expenses associated with the transaction. In addition, we incurred certain indirect costs associated with the transaction, including a $0.8 million devaluation of the
inventory not included in the sale and $1.4 million in indirect incentive-based expenses.

The pre-tax gain on the sale of The
Game
assets, inclusive of the direct and indirect expenses, was $5.6 million . The transaction and associated indirect expenses
were recorded in our Condensed Consolidated Statements of Operations in our 2015 second quarter as follows: (i) proceeds of $14.9 million less costs of assets
sold and direct selling costs resulting in a gain of $7.7 million recorded as a gain on sale of business; (ii) $1.4 million in indirect expenses recorded in our selling,
general and administrative expense; and (iii) $0.8 million of indirect expenses recorded in our cost of goods sold. For income tax purposes, this gain and associated
indirect expenses were treated as a discrete item and resulted in $2.2 million in income tax expense being recorded in our 2015 second quarter.

NOTE 4—ACQUISITIONS

On  August  27,  2013,  Salt  Life,  LLC  (f/k/a  To  The  Game,  LLC)  purchased  substantially  all  of  the  assets  of  Salt  Life  Holdings,  LLC  ("Salt  Life  Holdings"),
including all of its domestic and international trademark rights in the Salt Life brand (the "Salt Life Acquisition"). The purchase price for the Salt Life Acquisition
consisted  of:  (i)  a  cash  payment  at  closing  of  $12,000,000,  (ii)  a  deposit  at  closing  of  $3,000,000  into  an  escrow  account  to  be  held  to  secure  indemnification
obligations of the seller under the asset purchase agreement and to be held for a period of up to fifty-four months following the closing, and (iii) delivery of two
promissory notes in the aggregate principal amount of $22,000,000. An additional amount may be payable in cash after the end of calendar year 2019 if financial
performance targets involving the sale of Salt Life-branded products are met during the 2019 calendar year. At acquisition, we recorded an accrual of $3.4 million
for the fair value of the contingent consideration associated with the Salt Life Acquisition. We financed the cash portion of the purchase price through our Fourth
Amended  and  Restated  Loan  and  Security  Agreement,  as  amended  on  August  27,  2013.  We  expensed  all  acquisition-related  costs  totaling  $0.3  million  in
the selling, general and administrative expense line item of our Condensed Consolidated Statements of Operations in the quarter ended September 28, 2013.

On December 6, 2013, we entered into an agreement (the "IMG Agreement") with IMG Worldwide, Inc. ("IMG") that provides for the termination of the Salt Life
brand license agreements entered into between Delta and IMG (as agent on behalf of Salt Life Holdings) prior to the Salt Life Acquisition as well as the agency
agreement entered into between Salt Life Holdings and IMG prior to the Salt Life Acquisition. In addition, the IMG Agreement provides that Delta and Salt Life
Holdings are released from all obligations and liabilities under those agreements or relating to the Salt Life Acquisition. Pursuant to the IMG Agreement, Salt Life
and IMG entered into a separate, multi-year agency agreement, which has since been terminated, whereby IMG represented Salt Life with respect to the licensing
of  the  Salt  Life  brand  in  connection  with  certain  product  and  service  categories.  Salt  Life  agreed  to  pay  IMG  installments  totaling  $3,500,000 to terminate the
existing arrangements. As a result, the above-referenced $3,000,000 indemnification asset was released from escrow during the quarter ended December 28, 2013,
and  applied  towards  these  payment  obligations,  along  with  additional  amounts  previously  accrued  for  royalty  obligations  under  the  above-referenced  Salt  Life
brand license agreements. During the years ended October 3, 2015, and September 27, 2014, we made payments of $0.8 million and $2.1 million , respectively, in
accordance with the terms of the agreement. As of October 3, 2015, there were 3 quarterly installments of $195 thousand remaining. We have recorded the fair
value of the liability as of October 3, 2015, on our financials with $0.6 million in accrued expenses.

The Salt Life Acquisition continues our strategy of building lifestyle brands that take advantage of our creative capabilities, vertical manufacturing platform and
international sourcing competencies. Prior to the Salt Life Acquisition, Salt Life, LLC (f/k/a To The Game, LLC) sold Salt Life-branded products under exclusive
license agreements which began in January 2011. As such, the results of Salt Life sales have been included in our Condensed Consolidated Financial Statements
since that time.

F-14

Table of Contents

We  accounted  for  the  Salt  Life  Acquisition  pursuant  to  ASC  805,  Business 
Combinations,
 with  the  purchase  price  allocated  based  upon  fair  value.  We  have
identified certain intangible assets associated with Salt Life, including trade name and trademarks, license agreements, non-compete agreements and goodwill. The
total amount of goodwill is expected to be deductible for tax purposes. Components of the intangible assets recorded at acquisition are as follows (in thousands,
except economic life data):

Goodwill

Intangibles:

  Tradename/trademarks

  License agreements

  Non-compete agreements

    Total intangibles

$

19,917

N/A

Economic Life

16,000

2,100

770

18,870  

30 years

15 – 30 years

6.6 years

Total goodwill and intangibles

$

38,787  

NOTE 5—INVENTORIES

Inventories, net of reserves of $8.4 million and $7.1 million as of October 3, 2015, and September 27, 2014, respectively, consist of the following (in thousands):

Raw materials

Work in process

Finished goods

October 3, 
2015

September 27, 
2014

$

$

11,412   $

19,071  

117,889  

148,372   $

9,609

15,859

136,720

162,188

Raw materials include finished yarn, undecorated garments for the Art Gun business and direct materials for the basics segment and include direct embellishment
materials and undecorated garments for the Junkfood business, for the branded segment.

NOTE 6—PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following (in thousands, except economic life data):

Land and land improvements

Buildings

Machinery and equipment

Computers and software

Furniture and fixtures

Leasehold improvements

Automobiles

Construction in progress

Less accumulated depreciation and amortization

Estimated
Useful Life
25 years

20 years

10 years

3-10 years

7 years

3-10 years

5 years

N/A

October 3, 
2015

September 27, 
2014

  $

996   $

8,706  

80,843  

20,635  

3,126  

2,645  

821  

3,256  

121,028  

(81,375)  

  $

39,653   $

996

8,769

73,877

20,207

5,342

2,776

932

2,922

115,821

(74,816)

41,005

F-15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

NOTE 7—GOODWILL AND INTANGIBLE ASSETS

Goodwill and components of intangible assets consist of the following (in thousands, except economic life data):

Goodwill

Intangibles:

Tradename/trademarks

Customer relationships

Technology

License Agreements

Non-compete agreements

Total intangibles

October 3, 2015

September 27, 2014

Cost

Accumulated
Amortization

Net
Value

Cost

Accumulated
Amortization

Net Value  

Economic
Life

$

36,729 $

— $ 36,729   $ 36,729 $

— $

36,729  

N/A

$

17,530 $

7,220

1,220

2,100

1,287

$

29,357 $

(703)

7,220

(3,664)

(1,896) $ 15,634   $ 17,530 $
3,556  
517  
1,884  
571  
(7,195) $ 22,162   $ 29,357 $

1,287

1,220

2,100

(216)

(716)

(1,281) $

(3,298)

(582)

(113)

(583)

(5,857) $

16,249  
3,922  
638  
1,987  
704  
23,500  

20 - 30 yrs

20 yrs

10 yrs

15 - 30 yrs

4 – 8.5 yrs

Goodwill represents the acquired goodwill net of the cumulative impairment losses of $0.6 million . Amortization expense for intangible assets was $1.3 million
for the years ended October 3, 2015 , and September 27, 2014 , and $0.6 million for the year ended June 29, 2013 . Amortization expense for the transition period
ended September 28, 2013, was $0.2 million . Amortization expense is estimated to be approximately $1.3 million for fiscal years 2016, 2017, 2018 and 2019 and
approximately $1.2 million for fiscal year 2020.

NOTE 8—ACCRUED EXPENSES

Accrued expenses consist of the following (in thousands):

Accrued employee compensation and benefits

Taxes accrued and withheld

Accrued insurance

Accrued advertising

Accrued royalties

Accrued commissions

Derivative liability

Accrued freight

Other

October 3, 
2015

September 27, 
2014

$

10,704  

$

1,455  

349  

363  

2,173  

512  

184  

1,501  

3,420  

$

20,661  

$

10,505

1,173

728

411

2,878

564

—

780

3,128

20,167

During the fourth quarter of fiscal year 2014, we implemented certain strategic initiatives to improve our results of operations and financial position. As a result of
these  initiatives,  approximately  $4.0 million in  expenses  were  recognized  during  the  fourth  quarter  of  fiscal  year  2014,  consisting  of  $2.2 million in severance
expense, $0.9 million in expense related to reduced manufacturing production, and $1.0 million in fixed asset impairments.

These expenses were reported in our Consolidated Statement of Operations as follows (in thousands):

Cost of goods sold

Selling, general and administrative expenses

Other expense

September 27, 
2014

$

$

868

2,169

984

4,021

During fiscal year 2015, no additional expenses were incurred in association with our strategic initiatives and $1.3 million was disbursed during the fiscal year.
During fiscal year 2014, $2.2 million was disbursed in association with our strategic initiatives. As of October 3, 2015, and September 27, 2014, $0.5 million and
$1.8 million , respectively, of these expenses were accrued and reported on our Consolidated Balance Sheets.

F-16

 
 
   
 
 
 
 
 
 
   
 
 
   
 
 
 
 
   
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
Table of Contents

NOTE 9—LONG-TERM DEBT

Long-term debt consists of the following (in thousands):

October 3, 
2015

September 27, 
2014

Revolving U.S. credit facility, interest at base rate or adjusted LIBOR rate plus an applicable margin (interest at 2.7% on
October 3, 2015) due May 2017

$

79,550   $

96,231

Revolving credit facility with Banco Ficohsa, a Honduran bank, interest at 8% due March 2019 (denominated in U.S.
dollars)

Term loan with Banco Ficohsa, a Honduran bank, interest at 7%, payable monthly with a seven-year term (denominated
in U.S. dollars), due March 2018

Term loan with Banco Ficohsa, a Honduran bank, interest at 7%, payable monthly with an eighteen-month term
(denominated in U.S. dollars)

Term loan with Banco Ficohsa, a Honduran bank, interest at 7%, payable monthly with a seven-year term (denominated
in U.S. dollars)

Term loan with Banco Ficohsa, a Honduran bank, interest at 7.5%, payable monthly with a six-year term (denominated in
U.S. dollars), due December 2020

Term loan with Banco Ficohsa, a Honduran bank, interest at 8%, payable monthly with a seven-year term (denominated
in U.S. dollars), due April 2022

4,390  

2,432  

—  

—  

3,150  

1,881  

4,984

3,405

700

3,700

—

—

Salt Life acquisition promissory note, imputed interest at 1.92%, one-time installment due September 30, 2014, quarterly
installments beginning April 2015 through June 2016

2,979  

13,404

Salt Life acquisition promissory note, imputed interest at 3.62%, quarterly payments beginning September 2016 through
June 2019

Less current installments

Long-term debt, excluding current installments

7,830  

102,212  

(8,340)  

$

93,872   $

7,549

129,973

(15,504)

114,469

Delta Apparel, Soffe, Junkfood, Salt Life (f/k/a To The Game, LLC) and Art Gun are borrowers under the May 27, 2011, Fourth Amended and Restated Loan and
Security Agreement with the financial institutions named therein as Lenders, Wells Fargo Bank, National Association, as Administrative Agent, Bank of America,
N.A., as Syndication Agent, Wells Fargo Capital Finance, LLC, as Sole Lead Arranger, and Wells Fargo Capital Finance, LLC and Merrill Lynch, Pierce, Fenner
& Smith Incorporated, as Joint Bookrunners. The May 27, 2011, Fourth Amended and Restated Loan Agreement (as subsequently amended, the "Amended Loan
Agreement") was subsequently amended on each of August 27, 2013 (the "First Amendment"), and September 4, 2013 (the "Second Amendment").

On September 26, 2014, Delta Apparel, Salt Life, Junkfood, Soffe and Art Gun entered into a Third Amendment to the Amended Loan Agreement with Wells
Fargo Bank, National Association and the other lenders set forth therein (the “Third Amendment”). Pursuant to the Third Amendment, in general and among other
things,  (1)  certain  definitions  and  the  borrowing  base  availability  thresholds  were  amended  which  relate  to  a  financial  testing  covenant  during  the  period  from
September 28, 2014 through October 31, 2015, (2) the definition of Fixed Charge Coverage Ratio was amended to adjust for expenses that may be incurred in
connection with strategic initiatives and to exclude the $9 million payment that was due on September 30, 2014, in connection with the Salt Life Acquisition. 

On February 27, 2015, Delta Apparel, Salt Life, Junkfood, Soffe and Art Gun entered into a Consent and Fourth Amendment to the Amended Loan Agreement
with Wells Fargo Bank, National Association and the other lenders set forth therein (the “Fourth Amendment”). Pursuant to the Fourth Amendment, the lenders
consented to the sale by To The Game, LLC (now Salt Life, LLC) of certain of its assets related to its apparel and headwear business conducted under The Game
brand and released those assets from the lenders’ liens. The Fourth Amendment also added certain definitions to the Amended Loan Agreement, including new
definitions for an Adjusted Fixed Charge Coverage Ratio and a FCCR Reserve. In addition, the Fourth Amendment removed certain items from the Tranche A
Borrowing Base.

Pursuant to the Amended Loan Agreement, the line of credit under our U.S. revolving credit facility is $145 million (subject to borrowing base limitations), and
matures on May 27, 2017. Provided that no event of default exists, we have the option to increase the maximum credit available under the facility to $200 million
(subject to borrowing base limitations), conditioned upon the Administrative Agent's ability to secure additional commitments and customary closing conditions. In
fiscal year 2014, we paid $0.4 million in financing costs in conjunction with the Third Amendment. No financing costs were paid in conjunction with the Fourth
Amendment.

F-17

 
 
 
Table of Contents

Our U.S. revolving credit facility is secured by a first-priority lien on substantially all of the real and personal property of Delta Apparel, Junkfood, Soffe, Salt Life,
and Art Gun. All loans bear interest at rates, at the Company's option, based on either (a) an adjusted LIBOR rate plus an applicable margin or (b) a base rate plus
an  applicable  margin,  with  the  base  rate  equal  to  the  greatest  of  (i)  the  federal  funds  rate  plus  0.5% ,  (ii)  the  LIBOR rate  plus  1.0% ,  or  (iii)  the  prime rate
announced by Wells Fargo, National Association. The facility requires monthly installment payments of approximately $0.2 million in connection with fixed asset
amortizations,  and  these  amounts  reduce  the  amount  of  availability  under  the  facility.  Annual  facility  fees  are  0.25%  or  0.375%  (subject  to  average  excess
availability) of the amount by which $145 million exceeds the average daily principal balance of the outstanding loans and letters of credit accommodations. The
annual facility fees are charged monthly based on the principal balances during the immediately preceding month.

At October 3, 2015, we had $79.6 million outstanding under our U.S. revolving credit facility at an average interest rate of 2.7%, and had the ability to borrow an
additional $31.9 million. This credit  facility  includes  the financial  covenant  that  if the amount  of availability  falls  below the threshold  amounts  set forth  in the
Amended Loan Agreement, our Fixed Charge Coverage Ratio (“FCCR”) (as defined in the Amended Loan Agreement) for the preceding 12 -month period must
not be less than 1.1 to 1.0. We were not subject to the FCCR covenant as of October 3, 2015 , because our availability was above the minimum required under the
Amended Loan Agreement. At October 3, 2015, our FCCR was above the required 1.1 to 1.0 ratio and, therefore, we would have satisfied our financial covenant
had we been subject to it. In addition, the credit facility includes customary conditions to funding, representations and warranties, covenants, and events of default.
The  covenants  include,  among  other  things,  limitations  on  asset  sales,  consolidations,  mergers,  liens,  indebtedness,  loans,  investments,  guaranties,  acquisitions,
dividends, stock repurchases, and transactions with affiliates.

Proceeds  of  the  loans  made  pursuant  to  the  Amended  Loan  Agreement  may  be  used  for  permitted  acquisitions  (as  defined  in  the  Amended  Loan  Agreement),
general operating expenses, working capital, other corporate purposes, and to finance credit facility fees and expenses. Pursuant to the terms of our credit facility,
we are allowed to make cash dividends and stock repurchases if (i) as of the date of the payment or repurchase and after giving effect to the payment or repurchase,
we have availability on that date of not less than $18.125 million and average availability for the 30-day period immediately preceding that date of not less than
$18.125 million; and (ii) the aggregate amount of dividends and stock repurchases after May 27, 2011, does not exceed $19 million plus 50% of our cumulative net
income (as defined in the Amended Loan Agreement) from the first day of fiscal year 2012 to the date of determination. At October 3, 2015, and September 27,
2014, there was $7.3 million and $8.2 million, respectively, of retained earnings free of restrictions to make cash dividends or stock repurchases.

The Amended Loan Agreement contains a subjective acceleration clause and a “springing” lockbox arrangement (as defined in FASB Codification No. 470, Debt
("ASC  470")),  whereby  remittances  from  customers  will  be  forwarded  to  our  general  bank  account  and  will  not  reduce  the  outstanding  debt  until  and  unless  a
specified event or an event of default occurs. Pursuant to ASC 470, we classify borrowings under the facility as long-term debt.

In  conjunction  with  the  Salt  Life  Acquisition,  we  issued  two  promissory  notes  in  the  aggregate  principal  amount  of  $22.0  million,  which  included  a  one-time
installment of $9.0 million that was due and paid as required on September 30, 2014, and quarterly installments commencing on March 31, 2015, with the final
installment due on June 30, 2019. The promissory notes are zero-interest notes and state that interest will be imputed as required under Section 1274 of the Internal
Revenue Code. We have imputed interest at 1.92% and 3.62% on the promissory notes that mature on June 30, 2016, and June 30, 2019, respectively. At October
3, 2015, the discounted value of the promissory notes was $10.8 million.

In March, 2011, we entered into a credit facility with Banco Ficohsa, a Honduran bank. This credit facility is secured by a first-priority lien on the assets of our
Honduran operations and the loan is not guaranteed by our U.S. entities. The installment portion of the credit facility carries a fixed interest rate of 7% for a term of
seven years and is denominated in U.S. dollars. As of October 3, 2015 , we had $2.4 million outstanding on the installment portion of this loan. The revolving
credit portion of the loan has an average 8% interest rate with an ongoing 18 -month term (expiring March 2019) and is denominated in U.S. dollars. The revolving
credit facility requires minimum payments during each 6 -month period of the 18 -month term; however, the agreement permits additional drawdowns to the extent
payments are made, if certain objective covenants are met. The current revolving Honduran debt, by its nature, is not long-term as it requires scheduled payments
each six months. However, as the loan agreement permits us to re-borrow funds up to the amount repaid, subject to certain objective covenants, and we intend to
re-borrow funds, subject to the objective criteria, the amounts have been classified as long-term debt. As of October 3, 2015 , there was $4.4 million outstanding on
this loan.

In October 2013, we entered into two new term loan agreements with Banco Ficohsa to finance our Honduran manufacturing expansion project. These loans are
also  not  guaranteed  by  our  U.S.  entities  and  are  secured  by  a  first-priority  lien  on  the  assets  of  our  Honduran  operations.  The  first  loan,  an  eighteen -month
agreement for $1.8 million with a 7% fixed interest rate, was denominated in U.S. dollars, and had ratable monthly principal and interest payments due through the
end of the term. As of October 3, 2015, this loan had been extinguished. The second loan, a seven -year agreement for $4.2 million with a 7% fixed interest rate,
was denominated in U.S. dollars and had ratable monthly principal and interest payments due through the end of the term. In November 2014, this loan was re-
financed to a six -year agreement for $3.6 million with a 7.5% fixed interest rate. As of October 3, 2015 , we had $3.2 million outstanding on this loan agreement.

In April 2015, we entered  into  a new term  loan agreement  with Banco Ficohsa  to finance  further  capital  expansion  at our Honduran facilities.  This loan is not
guaranteed by our U.S. entities and is secured by a first-priority lien on the assets of our Honduran operations.

F-18

Table of Contents

The loan is a seven -year agreement for $2.0 million with an 8% fixed interest rate, is denominated in U.S. dollars, and has ratable monthly principal and interest
payments  due  through  the  end  of  the  term.  As  of  October  3,  2015  ,  we  had  $1.9 million outstanding  on  this  loan  agreement.  The  carrying  value  of  the  Banco
Ficohsa loans approximate the fair value.

The aggregate maturities of debt at October 3, 2015 , are as follows (in thousands):

Fiscal Year

2016

2017

2018

2019

2020

Thereafter

$

$

Amount

8,340

81,678

4,372

7,025

886

602

102,903

NOTE 10—INCOME TAXES

The provision for income taxes consists of the following (in thousands):

Current:

Federal

State

Foreign

Total current

Deferred:

Federal

State

Total deferred

Provision for (benefit from) income taxes

October 3, 
2015

September 27, 
2014

September 28, 
2013

June 29, 
2013

Period ended

$

$

$

$

—   $

60  

186  

246   $

—   $

79

158

237

  $

—   $

—  

44

44

  $

1,320   $

(5,807)

  $

(933)

  $

439  

1,759  

(923)

(6,730)

(156)

(1,089)

2,005   $

(6,493)

  $

(1,045)

  $

40

35

145

220

499

3

502

722

For financial reporting purposes our income (loss) before provision for (benefit from) income taxes includes the following components (in thousands):

United States

Foreign

October 5, 
2015

September 27, 
2014

September 28, 
2013

June 29, 
2013

Period ended

3,434   $

6,664  

10,098   $

(16,832)   $

9,379  

(7,453)   $

(2,827)

  $

2,350

(477)

  $

1,468

8,438

9,906

$

$

F-19

 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

A reconciliation between actual provision for (benefit from) income taxes and the provision for income taxes computed using the federal statutory income tax rate
of 34.0% is as follows (in thousands):

October 3, 
2015

September 27, 
2014

September 28, 
2013

June 29, 
2013

Period ended

Income tax expense at the statutory rate

$

3,433   $

(2,533)

  $

(162)

  $

State income tax expense, net of federal income tax effect

Rate difference and nondeductible items in foreign jurisdictions

Impact of foreign earnings in tax-free zone

Valuation allowance adjustments

Nondeductible compensation

Nondeductible amortization and other permanent differences

Other

374  

(30)  

(2,168)  

—  

335  

81  

(20)  

(893)

(55)

(3,098)

4

—  

76

6

(147)

(15)

(756)

—  

—  

25

10

Provision for (benefit from) income taxes

$

2,005   $

(6,493)

  $

(1,045)

  $

3,371

(11)

(16)

(2,754)

75

—

100

(43)

722

Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and
amounts used for income tax purposes. We have not provided deferred taxes on the $59.6 million of undistributed earnings of our foreign subsidiaries where the
earnings are considered to be permanently reinvested. The undistributed earnings would become taxable in the United States if we decided to repatriate earnings
for  business,  tax  or  foreign  exchange  reasons.  If  we  made  that  decision,  U.S.  income  taxes  would  be  provided  for  net  of  foreign  taxes  already  paid.  The
determination of the unrecognized deferred tax liability associated with these unremitted earnings is not practical at this time.

Significant components of our deferred tax assets and liabilities are as follows (in thousands):

Deferred tax assets:

Federal net operating loss carryforwards

State net operating loss carryforwards

Charitable donation carryforward

Derivative — interest rate contracts

Alternative minimum tax credit carryforward

Currently nondeductible accruals

Gross deferred tax assets

Less valuation allowance — state net operating loss

Net deferred tax assets

Deferred tax liabilities:

Depreciation

Goodwill and intangibles

Other

Gross deferred tax liabilities

Net deferred tax asset

Less non-current net deferred tax liabilities

Current deferred tax asset

October 3, 
2015

September 27, 
2014

$

7,842   $

2,362  

28  

268  

99  

6,029  

16,628  

(202)  

16,426  

(2,941)  

(6,024)  

(167)  

(9,132)  

7,294  

7  

$

7,301   $

7,219  

2,445  

28  

168  

49  

6,747  

16,656  

(201)  

16,455  

(2,792)  

(4,793)  

(117)  

(7,702)  

8,753  

3,399  

12,152  

As of October 3, 2015, and September 27, 2014, we had federal net operating loss carryforwards of approximately $23.1 million and $21.2 million , respectively.
The deferred tax asset resulting from federal net operating losses for October 3, 2015, and September 27, 2014, were $7.8 million and $7.2 million , respectively.
There is no carryback opportunity for these losses and the carryforwards expire at various intervals from 2033 to 2035. We determined that no valuation allowance
is required, as we expect that all such carryforwards more likely than not will be realized within statutory periods of carryover and utilization.

As of October 3, 2015, and September 27, 2014, we had state net operating loss carryforwards of approximately $58.5 million and $52.7 million , respectively.
These carryforwards expire at various intervals from 2019 through 2035. Our deferred tax asset related to state net

F-20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
   
 
Table of Contents

operating loss carryforwards is reduced by a valuation allowance to result in deferred tax assets we consider more likely than not to be realized. There was no
significant change in the total valuation allowance for the year ended October 3, 2015.

For both federal and state purposes, the ultimate realization of deferred tax assets depends upon the generation of future taxable income or tax planning strategies
during the periods in which those temporary differences become deductible or when the carryforwards are available.

FASB  Codification  No.  740,  Income 
Taxes
 (“ASC  740”)  requires  that  a  position  taken  or  expected  to  be  taken  in  a  tax  return  be  recognized  in  the  financial
statements when it is more likely than not (i.e., a likelihood of more than fifty percent) that the position would be sustained upon examination by tax authorities. A
recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Accrued
interest and penalties related to unrecognized tax benefits would also be recorded. We did not have any material unrecognized tax benefits as of October 3, 2015 ,
or September 27, 2014.

In the December quarter of fiscal year 2013, the Internal Revenue Service commenced an examination of our U.S. income tax returns for our fiscal year 2010 (tax
year 2009). Upon filing the carryback of our net operating losses from fiscal year 2012 to our fiscal years 2011 and 2010 (tax years 2010 and 2009) and receiving a
cash refund of the taxes previously paid, the Internal Revenue Service expanded the examination to include our U.S. income tax returns for our 2011 and 2012
fiscal years. This examination was concluded in January 2014, and no tax deficiency was found. Based on the conclusion of the audit, these returns are no longer
subject to further examination by the Internal Revenue Service. However, net operating loss carryforwards remain subject to examination to the extent they are
carried  forward  and  impact  a  year  that  is  open  to  examination  by  taxing  authorities.  The  tax  years  2011  to  2013  according  to  statute  and  with  few  exceptions,
remain open to examination by various state, local and foreign jurisdictions. Tax years 2012 to 2013 remain open for examination for federal purposes.

NOTE 11—LEASES

We  have  several  non-cancelable  operating  leases  primarily  related  to  buildings,  office  equipment  and  computer  systems.  Certain  land  and  building  leases  have
renewal options generally for periods ranging from 5 to 10  years.

Future minimum lease payments under non-cancelable operating leases as of October 3, 2015 , were as follows (in thousands):

Fiscal Year

2016

2017

2018

2019

2020

Thereafter

$

Amount

7,736

5,328

2,737

2,465

2,193

48

$

20,507

Rent expense for all operating leases was $9.4 million , $9.8 million and $9.8 million for fiscal years 2015, 2014, and 2013, respectively. Rent expense for the
transition period ended September 27, 2013 was $2.5 million .

NOTE 12—EMPLOYEE BENEFIT PLANS

We sponsor and maintain a 401(k) retirement savings plan (the “401(k) Plan”) for our employees who meet certain service and age requirements. The 401(k) Plan
permits participants to make pre-tax contributions by salary reduction pursuant to Section 401(k) of the Internal Revenue Code as well as a Roth Plan that allows
for after tax contributions. The 401(k) Plan provides for us to make a guaranteed match of a defined portion of the employee’s contributions. During fiscal years
2015, 2014, and 2013 we contributed approximately $1.1 million , $1.3 million , and $1.3 million , respectively, to the 401(k) Plan. Contributions to the 401(k)
Plan during the transition period ended September 28, 2013, were $0.4 million .

We provide post-retirement life insurance benefits for certain retired employees. The plan is noncontributory and is unfunded, and therefore, benefits and expenses
are paid from our general assets as they are incurred. All of the employees in the plan are fully vested and the plan was closed to new employees in 1990. The
discount rate used in determining the liability was 6.0% for fiscal years 2015 and 2014. The following table presents the benefit obligation for these benefits, which
is included in accrued expenses in the accompanying balance sheets (in thousands).

F-21

 
Table of Contents

Balance at beginning of year

Interest expense

Benefits paid

Actuarial adjustment

Balance at end of year

October 3, 
2015

September 27, 
2014

$

$

443

  $

1

(32)

—  

412

  $

465

6

(29)

1

443

NOTE 13—STOCK-BASED COMPENSATION

On February 4, 2015, our shareholders re-approved the Delta Apparel, Inc. 2010 Stock Plan ("2010 Stock Plan") that was originally approved by our shareholders
on November 11, 2010. The re-approval of the 2010 Stock Plan, including the material terms of the performance goals included in the 2010 Stock Plan, enables us
to continue to grant equity incentive compensation awards that are structured in a manner intended to qualify as tax deductible, performance-based compensation
under  Section  162(m)  of the  Internal  Revenue  Code of 1986.  Since  November  2010,  no  additional  awards  have  been  or  will  be  granted  under  either  the  Delta
Apparel Stock Option Plan ("Option Plan") or the Delta Apparel Incentive Stock Award Plan ("Award Plan"); instead, all stock awards have been and will continue
to be granted under the 2010 Stock Plan.

We  account  for  these  plans  pursuant  to  ASC 718,  SAB 107  and  SAB 110. Shares  are  generally  issued  from  treasury  stock  upon  exercise  of  the  options  or  the
vesting  of  the  restricted  stock  units  and  performance  units.  ASC  718  requires  that  cash  flows  from  tax  benefits  attributable  to  tax  deductions  in  excess  of  the
compensation  cost  recognized  for  those  options  (excess  tax  benefits)  be  classified  as  financing  cash  flows.  Compensation  expense  is  recorded  on  the  selling,
general and administrative  expense line item in our Consolidated Statements of Operations over the vesting periods. Total employee stock-based compensation
expense for fiscal year 2015 was $1.9 million . During the 2014 fiscal year, we reduced expense by $90 thousand in connection with our outstanding awards due to
adjustments  to  the  expected  vesting  of  certain  performance  units  granted  and  known  forfeitures  of  certain  restricted  stock  units  granted.  Total  employee  stock-
based compensation expense was $0.7 million for the transition period ended September 28, 2013, and $1.2 million for fiscal year 2013.

Associated with the compensation cost are income tax benefits recognized of $0.7 million , $0.3 million and $0.5 million in fiscal year 2015, the transition period
ended September 28, 2013, and fiscal year 2013, respectively. Tax expense of $35 thousand , associated with the reduction of expense, was recognized in fiscal
year 2014.

2010 Stock Plan

Under the 2010 Stock Plan, the Compensation Committee of our Board of Directors has the authority to determine the employees and directors to whom awards
may be granted and the size and type of each award and manner in which such awards will vest. The awards available consist of stock options, stock appreciation
rights, restricted stock, restricted stock units, performance stock, performance units, and other stock and cash awards. The aggregate number of shares of common
stock that may be delivered under the 2010 Stock Plan is 500,000 plus any shares of common stock subject to outstanding awards under the Option Plan or Award
Plan that are subsequently forfeited or terminated for any reason before being exercised. The 2010 Stock Plan limits the number of shares that may be covered by
awards to any participant in a given calendar year and also limits the aggregate awards of restricted stock, restricted stock units and performance stock granted in
any given calendar year. If a participant dies or becomes disabled (as defined in the 2010 Stock Plan) while employed by or serving as a director, all unvested
awards become fully vested. The Compensation Committee is authorized to establish the terms and conditions of awards granted under the 2010 Stock Plan, to
establish, amend and rescind any rules and regulations relating to the 2010 Stock Plan, and to make any other determinations that it deems necessary.

F-22

 
 
 
 
Table of Contents

Stock
Options

No stock options were granted during fiscal year 2015. All outstanding options granted by the Company have vested and are exercisable.

A summary of the stock option activity during the periods ended October 3, 2015, September 27, 2014, September 28, 2013, and June 29, 2013 is as follows:

Fiscal Year Ended October
3, 2015

Fiscal Year Ended
September 27, 2014

13-Week Transition Period
Ended September 28, 2013  

Fiscal Year Ended June 29,
2013

Stock options outstanding, beginning of period

Stock options granted

Stock options exercised

Stock options forfeited

Weighted
Average
Exercise
Price

13.47  

—  

—  

Shares
50,000 $

—

—

(40,000)

13.56  

Weighted
Average
Exercise
Price

13.47  

—  

—  

—  

Weighted
Average
Exercise
Price

13.47  

—  

—  

—  

Shares
50,000 $

—

—

—

Shares
50,000 $

—

—

—

Weighted
Average
Exercise Price
13.47

Shares

50,000 $

—

—

—

—

—

—

Stock options outstanding, end of period

10,000 $

13.07  

50,000 $

13.47  

50,000 $

13.47  

50,000 $

13.47

Stock options outstanding and exercisable, end of
period

10,000 $

13.07  

50,000 $

13.47  

50,000 $

13.47  

50,000 $

13.47

The following table summarizes information about our stock options outstanding, all of which are vested and exercisable as of October 3, 2015:

Date of Option Grant
February 2, 2011

Number of Options Outstanding
and Exercisable

10,000 $

10,000  

Restricted
Stock
Units
and
Performance
Units

Exercise Price

Grant-Date Fair Value

13.07 $

6.35

Expiration Date
February 18, 2018

The  following  table  summarizes  the  restricted  stock  unit  and  performance  unit  award  activity  during  the  periods  ending  October  3, 2015,  September  27, 2014,
September 28, 2013, and June 29, 2013:

Fiscal Year Ended October
3, 2015

Fiscal Year Ended
September 27, 2014

13-Week Transition Period
Ended September 28, 2013  

Fiscal Year Ended June 29,
2013

Units outstanding, beginning of fiscal period

Units granted

Units issued

Units forfeited

Weighted
average grant
date fair
value

14.31  

10.81  

14.31  

Number of
Units
215,352 $

524,000 $

(69,657) $

Weighted
average grant
date fair
value

14.25  

Number of
Units
348,852 $

Number of
Units
224,870 $

Weighted
average grant
date fair
value

Number of
Units
337,700 $

Weighted
average grant
date fair value
16.05

— $

— $

—  

—  

244,852 $

(120,870) $

15.37  

14.25  

16.34  

10,000 $

— $

(150,895) $

14.26  

(133,500) $

14.16  

— $

—  

(122,830) $

13.66

—

17.10

15.37

Units outstanding, end of fiscal period

518,800 $

10.80  

215,352 $

14.31  

348,852 $

14.25  

224,870 $

During fiscal year 2015, restricted stock units representing 355,000 shares of our common stock were granted. These restricted stock units are serviced-based and
vest upon the filing of our Annual Report on Form 10-K for the period ending September 29, 2018. Upon the filing of such Annual Report on Form 10-K, these
units are payable in the common stock of Delta Apparel, Inc. and are therefore accounted for under the equity method pursuant to ASC 718.

F-23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

During fiscal year 2015, performance stock units representing 169,000 shares of our common stock were granted. Of these performance units, 65,000 are based on
the achievement of certain performance criteria for the fiscal year ended October 3, 2015, and vest upon the filing of our Annual Report on Form 10-K. Of these
units, one-half are payable in the common stock of Delta Apparel, Inc. and are therefore accounted for under the equity method pursuant to ASC 718 and one-half
are payable in cash and are therefore accounted for under the liability method pursuant to ASC 718.

Of the remaining units, 52,000 are based on the achievement of certain performance criteria for the fiscal year ending October 1, 2016, and 52,000 units are based
on the achievement of certain performance criteria for the fiscal year ending September 30, 2017. These units vest upon the filing of our Annual Report on Form
10-K for the periods ending October 1, 2016, and September 30, 2017, respectively. Upon the filing of each Annual Report on Form 10-K, these units are payable
in the common stock of Delta Apparel, Inc. and are therefore accounted for under the equity method pursuant to ASC 718. Based upon the performance achieved
for fiscal year 2015, 59,800 units will vest upon the filing our Annual Report on Form 10-K for fiscal year 2015 and 5,200 units were forfeited on October 3, 2015.

During fiscal year 2015, previously issued restricted stock units representing 69,657 shares of our common stock vested upon the filing of our Quarterly Report on
Form 10-Q for the period ended June 27, 2015, and were issued in accordance with their agreement, either in shares of common stock or cash. The total fair value
of vested restricted stock units was $1.0 million in fiscal year 2015. No restricted stock units vested during fiscal years 2014 or 2013. In addition, during fiscal year
2015,  previously  issued  restricted  stock  units  representing  12,019  shares  of  our  common  stock  were  forfeited.  During  fiscal  year  2015,  previously  issued
performance shares representing 133,676 shares of our common stock were forfeited due to the failure to achieve the performance criteria specified in the award
agreement.

During  the  transition  period  ended  September  28,  2013, restricted  stock  units  representing  122,426 shares of our common stock were granted. These restricted
stock  units  were  service-based  and  vested  upon  the  filing  of  our  Quarterly  Report  on  Form  10-Q  for  the  period  ended  June  27,  2015.  Upon  the  filing  of  such
Quarterly  Report on Form 10-Q, one-half  were payable  in the common stock of Delta Apparel, Inc. and were therefore  accounted  for under the equity method
pursuant to ASC 718, and one-half were payable in cash and were therefore accounted for under the liability method pursuant to ASC 718.

During the transition period ended September 28, 2013, performance stock units representing 122,426 shares of our common stock were granted. The performance
units  were  based  on  the  achievement  of  certain  performance  criteria  for  the  two-year  period  ended  June  27,  2015,  and  vested  upon  the  filing  of  our  Quarterly
Report on Form 10-Q for the period ended June 27, 2015, subject to the achievement of the performance goals. Upon the filing of such Quarterly Report on Form
10-Q, one-half were payable in the common stock of Delta Apparel, Inc. and were therefore accounted for under the equity method pursuant to ASC 718, and one-
half were payable in cash and were therefore accounted for under the liability method pursuant to ASC 718.

During fiscal year 2013, restricted stock units representing 5,000 shares of our common stock were granted. These restricted stock units were service-based and
vested upon the filing of our Annual Report on Form 10-K for the fiscal year ended June 29, 2013. The restricted stock units were payable in the common stock of
Delta Apparel, Inc. and were therefore accounted for under the equity method pursuant to ASC 718.

During fiscal year 2013, performance units representing 5,000 shares of our common stock were granted. The performance units were based on the achievement of
certain performance criteria for the two -year period ended June 29, 2013, payable in the common stock of Delta Apparel, Inc. and were eligible to vest with the
filing of our Annual Report on Form 10-K for the fiscal year ended June 29, 2013, subject to the achievement of the performance goals. We accounted for these
performance units under the equity method pursuant to ASC 718. During the December quarter of fiscal year 2013, we determined that the ability to achieve the
performance criteria was not probable. As a result, we reversed the $0.4 million of related share-based expense previously recognized. The performance criteria
was not met and the performance units were forfeited on June 29, 2013.

As of October 3, 2015 , there was $3.5 million of total unrecognized compensation cost related to non-vested restricted stock units and performance units under the
2010 Stock Plan. This cost is expected to be recognized over a period of 3.2 years years.

The following table summarizes information about the unvested restricted stock units and performance units as of October 3, 2015 .

Restricted Stock Units/Performance Units

Fiscal year 2015 Performance Units

Fiscal year 2015 Performance Units

Fiscal year 2015 Performance Units

Fiscal year 2015 Restricted Stock Units

Fiscal year 2015 Restricted Stock Units

Fiscal year 2015 Performance Units

Average Market Price on
Date of Grant
$10.52

$10.73

$14.25

$10.52

$10.52

$10.52

Vesting Date
December 2018

December 2018

December 2015

December 2015

December 2016

December 2017

Number of Units
95,000  

260,000  

23,920  

35,880  

52,000  

52,000  

518,800  

F-24

 
 
 
Table of Contents

Option Plan

Prior to expiration of the Option Plan, the Compensation Committee of our Board of Directors had the discretion to grant options for up to 2,000,000 shares of
common stock to officers and key and middle-level executives for the purchase of our stock at prices not less than fifty percent of the fair market value of the
shares  on  the  dates  of  grant,  with  an  exercise  term  (as  determined  by  the  Compensation  Committee)  not  to  exceed  10  years  .  The  Compensation  Committee
determined  the  vesting  period  for  the  stock  options,  which  generally  became  exercisable  over  three  to  four  years.  Certain  option  awards  in  the  Option  Plan
provided for accelerated vesting upon meeting specific retirement, death or disability criteria.

Compensation expense was recorded on the selling, general and administrative expense line item in our Consolidated Statements of Operations on a straight-line
basis over the vesting periods.

A summary of our stock option activity during the periods ended October 3, 2015, September 27, 2014, September 28, 2013, and June 29, 2013, is as follows:

Fiscal Year Ended October
3, 2015

Fiscal Year Ended
September 27, 2014

13-Week Transition Period
Ended September 28, 2013  

Fiscal Year Ended June 29,
2013

Stock options outstanding, beginning of period

Stock options exercised

Stock options forfeited

Weighted
Average
Exercise
Price

12.27  

Weighted
Average
Exercise
Price

12.13  

Shares
584,500 $

Shares
502,000 $

Shares
600,500 $

(350,000) $

13.12  

(82,500) $

11.28  

(16,000) $

Weighted
Average
Exercise
Price

12.09  

10.83  

Weighted
Average
Exercise Price
12.22

Shares
799,834 $

(139,334) $

(66,000) $

12.94  

— $

—  

— $

—  

(60,000) $

11.14

15.91

12.09

Stock options outstanding, end of period

86,000 $

8.30  

502,000 $

12.27  

584,500 $

12.13  

600,500 $

Stock options outstanding and exercisable, end of
period

86,000 $

8.30  

502,000 $

12.27  

584,500 $

12.13  

600,500 $

12.09

The total intrinsic value of options exercised during fiscal year 2015 was $0.3 million . Options exercised during fiscal year 2014 had no intrinsic value. The total
intrinsic value of options exercised during the transition period and fiscal year 2013 was $1.8 million and $0.7 million , respectively. During fiscal year 2015, stock
option exercises and forfeitures reduced previously deferred excess tax benefits by $0.7 million . During fiscal year 2014, the transition period and fiscal year 2013,
exercised options resulted in excess tax benefits of $27 thousand , $1 thousand , and $34 thousand , respectively.

The following table summarizes information about our stock options outstanding, all of which are vested and exercisable as of October 3, 2015:

Date of Option Grant
February 8, 2008

Number of Options Outstanding
and Exercisable

86,000 $

86,000  

NOTE 14—BUSINESS SEGMENTS

Exercise Price

Grant-Date Fair Value

8.30 $

2.95

Expiration Date
February 8, 2018

We  operate  our  business  in  two  distinct  segments:  branded  and  basics.  Although  the  two  segments  are  similar  in  their  production  processes  and  regulatory
environments, they are distinct in their economic characteristics, products, marketing and distribution methods.

The  branded  segment  is  comprised  of  our  business  units  which  are  focused  on  specialized  apparel  garments  and  headwear  to  meet  consumer  preferences  and
fashion trends, and includes our Salt Life, Junkfood, and Soffe business units as well as The
Game
business unit prior to its disposition on March 2, 2015. These
branded  embellished  and  unembellished  products  are  sold  through  specialty  and  boutique  shops,  upscale  and  traditional  department  stores,  mid-tier  retailers,
sporting goods stores, e-retailers and the U.S. military. Products in this segment are marketed under our lifestyle brands of Salt Life®, Junk Food®, and Soffe®, as
well as other labels.

The basics segment is comprised of our business units primarily focused on garment styles characterized by low fashion risk, and includes our Delta Activewear
(which includes Delta  Catalog  and FunTees) and Art Gun business units. We  market,  distribute  and manufacture  for sale  unembellished  knit apparel  under the
main  brands  of  Delta  Pro  Weight  ®  and  Delta  Magnum  Weight  ®  for  sale  to  a  diversified  audience  ranging  from  large  licensed  screen  printers  to  small
independent businesses. We also manufacture private label products for major branded sportswear companies, retailers, corporate industry programs, e-retailers,
and sports licensed apparel marketers. Art Gun

F-25

 
 
 
 
 
 
 
 
 
 
Table of Contents

produces custom private label garments through digital printing. Typically the private label products are sold with value-added services such as hangtags, ticketing,
hangers, and embellishment so that they are fully ready for retail.

Robert W. Humphreys, our chief operating decision maker, and management evaluate performance and allocate resources based on profit or loss from operations
before interest, income taxes and special charges (“segment operating income (loss)”). Our segment operating income (loss) may not be comparable to similarly
titled measures used by other companies. The accounting policies of our reportable segments are the same as those described in Note 2. Intercompany transfers
between operating segments are transacted at cost and have been eliminated within the segment amounts shown in the following table (in thousands). We expensed
a one-time charge of $1.2 million in the fiscal 2013 September quarter for legal and professional fees related to the previously disclosed Audit Committee internal
investigation that was completed during that quarter. This one-time charge is included in the basics segment.

Fiscal Year 2015:

Net sales

Segment operating income

Segment assets

Equity investment in joint venture

Purchases of property and equipment

Depreciation and amortization

Fiscal Year 2014:

Net sales

Segment operating income (loss)

Segment assets

Equity investment in joint venture

Purchases of property and equipment

Depreciation and amortization

Transition Period:

Net sales

Segment operating income

Segment assets

Equity investment in joint venture

Purchases of property and equipment

Depreciation and amortization

Fiscal Year 2013:

Net sales

Segment operating income (loss)

Segment assets

Equity investment in joint venture

Purchases of property and equipment

Depreciation and amortization

Basics

Branded

Consolidated

$

282,467   $

166,675   $

9,703  

165,651  

3,195  

6,037  

6,396  

6,416  

159,259  

—  

1,736  

3,146  

$

265,882   $

187,019   $

3,448  

174,814  

2,879  

6,435  

6,261  

(5,109)  

179,764  

—  

2,459  

3,232  

449,142

16,119

324,910

3,195

7,773

9,542

452,901

(1,661)

354,578

2,879

8,894

9,493

$

64,996   $

57,563   $

122,559

359  

162,505  

2,938  

2,509  

1,451  

197  

189,257  

—  

483  

619  

$

278,020   $

212,503   $

15,831  

166,570  

2,909  

3,978  

5,794  

(1,928)  

145,340  

—  

3,944  

2,221  

556

351,762

2,938

2,992

2,070

490,523

13,903

311,910

2,909

7,922

8,015

F-26

 
 
 
 
   
   
 
 
   
   
 
   
   
 
 
   
   
 
   
   
 
 
   
   
 
   
   
Table of Contents

The following reconciles the segment operating income (loss) to the consolidated income (loss) before provision for (benefit from) income taxes (in thousands):

Segment operating income (loss)

Unallocated interest expense

Consolidated income (loss) before provision for (benefit from) income taxes

Fiscal Year Ended   Fiscal Year Ended  

13-Week Transition
Period Ended

October 3, 
2015

September 27, 
2014

September 28, 
2013

  Fiscal Year Ended
June 29, 
2013

$

$

16,119   $

6,021  

10,098   $

(1,661)   $

5,792  

(7,453)   $

556   $

1,033  

(477)   $

13,903

3,997

9,906

Our revenues include sales to domestic and foreign customers. Foreign customers are composed of companies whose headquarters are located outside of the United
States. Supplemental information regarding our revenues by geographic area based on the location of the customer is as follows (in thousands):

United States

Foreign

Total net sales

Fiscal Year Ended   Fiscal Year Ended  

13-Week Transition
Period Ended

October 3, 
2015

September 27, 
2014

September 28, 
2013

  Fiscal Year Ended
June 29,
2013

$

$

442,207   $

442,062   $

117,813   $

6,935  

10,839  

4,746  

449,142   $

452,901   $

122,559   $

480,981

9,542

490,523

Our long-lived  assets,  excluding  goodwill  and intangible  assets,  consist  of property,  plant  and equipment  for all  locations.  We attribute  our property, plant  and
equipment to a particular country based on the location of the long-lived assets. Summarized financial information by geographic area is as follows (in thousands):

United States

Honduras

El Salvador

Mexico

All foreign countries

As Of

October 3, 
2015

September 27, 
2014

$

22,302   $

22,919

13,072  

3,276  

1,003  

17,351  

14,234

2,689

1,163

18,086

Total long-lived assets, excluding goodwill and intangibles

$

39,653   $

41,005

NOTE 15—REPURCHASE OF COMMON STOCK

As of October 3, 2015, our Board of Directors had authorized management to use up to $30.0 million to repurchase stock in open market transactions under our
Stock Repurchase Program. On December 8, 2015, our Board of Directors authorized an additional $10.0 million for share repurchases, bringing the aggregate
total authorized to $40.0 million.

During fiscal years 2015 and 2014, the transition period ended September 28, 2013, and fiscal year 2013, we purchased 140,336 shares, 78,674 shares, 129,348
shares, and 544,576 shares, respectively,  of our common stock for a total cost of $2.1 million,  $1.2 million, $2.1 million,  and $7.8 million,  respectively.  As of
October 3, 2015, we have purchased 2,262,582 shares of common stock for an aggregate of $27.4 million since the inception of the Stock Repurchase Program. All
purchases  were  made  at  the  discretion  of  management  and  pursuant  to  the  safe  harbor  provisions  of  SEC  Rule  10b-18.  As  of  October  3,  2015,  $2.6  million
remained available for future purchases under our Stock Repurchase Program, which does not have an expiration date.

F-27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
Table of Contents

The following table summarizes the purchases of our common stock for the quarter ended October 3, 2015:

Period
June 28 to August 1, 2015

August 2 to August 29, 2015

August 30 to October 3, 2015

Total

Total Number of Shares
Purchased

Average Price Paid per
Share

Total Number of Shares
Purchased as Part of
Publicly Announced
Plans

Dollar Value of Shares that May
Yet Be Purchased Under the
Plans

34,783   $

41,468   $

33,385   $

109,636   $

14.00  

14.69  

16.93  

15.15  

34,783  

41,468  

33,385  

109,636  

$3.8 million

$3.2 million

$2.6 million

$2.6 million

NOTE 16—COMMITMENTS AND CONTINGENCIES

(a) Litigation

U.S. Consumer Product Safety Commission

We previously received an inquiry from the U.S. Consumer Product Safety Commission (“Commission”) regarding a children's drawstring hoodie product sourced,
distributed and sold by Junkfood, and its compliance with applicable product safety standards. The Commission subsequently investigated the matter, including
whether Junkfood complied with the reporting requirements of the Consumer Product Safety Act (“CPSA”), and the garments in question were ultimately recalled.
On or about July 25, 2012, Junkfood received notification from the Commission staff alleging that Junkfood knowingly violated CPSA Section 15(b) and that the
staff will recommend to the Commission a $900,000 civil penalty. We dispute the Commission's allegations.

On August 27, 2012, Junkfood responded to the Commission staff regarding its recommended penalty, setting forth a number of defenses and mitigating factors
that could result in a much lower penalty, if any, ultimately imposed by a court should the matter proceed to litigation. While we will continue to defend against
these allegations, we believe a risk of loss is probable. Based upon current information, including the terms of previously published Commission settlements and
related product recall notices, should the Commission seek enforcement of the recommended civil penalty and ultimately prevail on its claims at trial we believe
there  is a range  of likely  outcomes  between  $25,000 and an amount exceeding $900,000 , along with interest and the Commission's costs and fees. During the
quarter ended June 30, 2012, we recorded a liability for what we believe to be the most likely outcome within this range, and this liability remains recorded as of
October 3, 2015.

California Wage and Hour Litigation

We were served with a complaint in the Superior Court of the State of California, County of Los Angeles, on or about March 13, 2013, by a former employee of
our Delta Activewear business unit at our Santa Fe Springs, California distribution facility alleging violations of California wage and hour laws and unfair business
practices  with  respect  to  meal  and  rest  periods,  compensation  and  wage  statements,  and  related  claims  (the  "Complaint").  The  Complaint  is  brought  as  a  class
action and seeks to include all of our Delta Activewear business unit's current and certain former employees within California who are or were non-exempt under
applicable wage and hour laws. The Complaint also names as defendants Junkfood, Soffe, an independent contractor of Soffe, and a former employee, and sought
to include all current and certain former employees of Junkfood, Soffe and the Soffe independent contractor within California who are or were non-exempt under
applicable  wage  and  hour  laws.  Delta  Apparel,  Inc.  is  now  the  only  remaining  defendant  in  this  case.  The  Complaint  seeks  injunctive  and  declaratory  relief,
monetary damages and compensation, penalties, attorneys' fees and costs, and pre-judgment interest.

On or about August 22, 2014, we were served with an additional complaint in the Superior Court of the State of California, County of Los Angeles, by a former
employee of Junkfood and 2 former employees of Soffe at our Santa Fe Springs, California distribution facility alleging violations of California wage and hour
laws and unfair business practices the same or substantially similar to those alleged in the Complaint and seeking the same or substantially similar relief as sought
in  the  Complaint.  This  complaint  is  brought  as  a  class  action  and  seeks  to  include  all  current  and  certain  former  employees  of  Junkfood,  Soffe,  our  Delta
Activewear business unit, the Soffe independent contractor named in the Complaint and an individual employee of such contractor within California who are or
were non-exempt under applicable wage and hour laws. Delta Apparel, Inc. and the contractor employee have since been voluntarily dismissed from the case and
the remaining defendants are Junkfood, Soffe, and the Soffe contractor.

On  September  17,  2015,  an  agreement  in  principle  was  reached  between  all  parties  to  settle  the  above-referenced  wage  and  hour  matters.  Pursuant  to  that
agreement, the defendants in the matters have agreed to pay an aggregate amount of $300,000 in exchange for a comprehensive release of all claims at issue in the
matters. Delta Apparel, Inc., Soffe and Junkfood have collectively agreed to contribute $200,000 towards the aggregate settlement amount, which is in our accrued
expenses as of October 3, 2015. The settlement agreement requires the approval of the applicable courts before it can be finalized and the parties are currently
seeking the necessary approvals.

F-28

 
 
 
 
 
 
 
 
Table of Contents

In  addition,  at  times  we  are  party  to  various  legal  claims,  actions  and  complaints.  We  believe  that,  as  a  result  of  legal  defenses,  insurance  arrangements,  and
indemnification provisions with parties believed to be financially capable, such actions should not have a material effect on our operations, financial condition, or
liquidity.

(b) Purchase Contracts

We have entered into agreements, and have fixed prices, to purchase yarn, natural gas, finished fabric, and finished apparel and headwear products. At October 3,
2015 , minimum payments under these contracts were as follows (in thousands):

Yarn

Natural Gas

Finished fabric

Finished products

(c) Letters of Credit

$

$

39,479

328

3,078

19,862

62,747

As of October 3, 2015 , we had outstanding standby letters of credit totaling $0.4 million .

(d) Derivatives and Contingent Consideration

From time to time we may use interest rate swaps or other instruments to manage our interest rate exposure and reduce the impact of future interest rate changes.
These financial instruments are not used for trading or speculative purposes. The following financial instruments were outstanding as of October 3, 2015 :

Interest Rate Swap

Interest Rate Swap

Interest Rate Swap

Interest Rate Swap

Effective Date
September 9, 2013

September 9, 2013

September 19, 2013

September 19, 2013

Notational
Amount
$15 million

$15 million

$15 million

$15 million

LIBOR Rate

1.1700%  

1.6480%  

1.0030%  

1.4490%  

Maturity Date
September 9, 2016

September 11, 2017

September 19, 2016

September 19, 2017

FASB Codification No. 820, Fair
Value
Measurements
and
Disclosures
(“ASC 820”), defines fair value, establishes a framework for measuring fair value and
expands disclosures about fair value measurements. Assets and liabilities measured at fair value are grouped in three levels. The levels prioritize the inputs used to
measure the fair value of the assets or liabilities. These levels are:

◦
◦

◦

Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 – Inputs other than quoted prices that are observable for assets and liabilities, either directly or indirectly. These inputs include quoted prices for

similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in market that are less active.

Level 3 – Unobservable inputs that are supported by little or no market activity for assets or liabilities and includes certain pricing models, discounted

cash flow methodologies and similar techniques.

F-29

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

The following financial liabilities are measured at fair value on a recurring basis (in thousands):

Period Ended
Interest Rate Swap

October 3, 2015

September 27, 2014

September 28, 2013

June 29, 2013

Contingent Consideration

October 3, 2015

September 27, 2014

September 28, 2013

Fair Value Measurements Using

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Total

$

$

$

$

$

$

$

(697)  

(438)  

(906)  

(133)  

(3,100)  

(3,600)  

(3,400)  

—   $

—   $

—   $

—   $

—  

—  

—  

(697)

(438)

(906)

(133)

—   $

—   $

—   $

—

—

—

—

(3,100)

(3,600)

(3,400)

The fair values of the interest rate swap agreements were derived from discounted cash flow analyses based on the terms of the contracts and the forward interest
rate  curve  adjusted  for  our  credit  risk,  which  fall  in  level  2  of  the  fair  value  hierarchy.  We  used  the  historical  results  and  projected  cash  flows  based  on  the
contractually  defined  terms,  discounted  as  necessary,  to  estimate  the  fair  value  of  the  contingent  consideration  for  Salt  Life.  Accordingly,  the  fair  value
measurement for contingent consideration falls in level 3 of the fair value hierarchy. The contingent consideration for Salt Life is remeasured at the end of each
reporting period. See Note 2(n) - Contingent Consideration for further discussion.

The following table summarizes the fair value and presentation in the Consolidated Balance Sheets for derivatives as of October 3, 2015 , September 27, 2014, and
September 28, 2013 (in thousands).

Accrued expenses

Deferred tax liabilities

Other liabilities

Accumulated other comprehensive loss

(e) License Agreements

October 3, 
2015

September 27, 
2014

September 28, 
2013

$

$

(184)   $

269  

(514)  

(429)   $

—   $

168

(437)

(269)

  $

(100)

349

(806)

(557)

We  have  entered  into  license  agreements  that  provide  for  royalty  payments  of  net  sales  of  licensed  products  as  set  forth  in  the  agreements.  These  license
agreements are within our branded segment. We have incurred royalty expense (included in selling, general and administrative expenses) of approximately $10.1
million , $11.1 million , $5.1 million and $15.7 million during  fiscal  years  2015,  2014,  the  transition  period  ended  September  28,  2013,  and  fiscal  year  2013,
respectively.

At  October  3,  2015  ,  based  on  minimum  sales  requirements,  future  minimum  royalty  payments  required  under  these  license  agreements  were  as  follows  (in
thousands):

Fiscal Year

2016

2017

2018

2019

2020 and thereafter

Amount

522

47

5

—

—

574

$

$

F-30

 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
   
   
 
   
   
   
 
 
 
 
 
 
Table of Contents

NOTE 17—QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Presented below is a summary of our unaudited consolidated quarterly financial information for the fiscal years ended October 3, 2015 , and September 27, 2014
(in thousands, except per share amounts):

2015 Quarter Ended

2014 Quarter Ended

December 27, 
2014

$

93,381

  $

March 28, 
2015
115,042   $

June 27, 
2015
120,525   $

October 3, 
2015
120,194   $

December 28, 
2013
100,012   $

March 29, 
2014
114,458   $

June 28, 
2014
123,534   $

15,326

21,235  

25,484  

26,274  

19,042  

22,279  

22,738  

(3,217)

(4,211)

7,328  

3,646  

6,897  

4,418  

5,111  

4,240  

(674)  

(1,597)  

834  

(763)  

1,592  

2,166  

Net sales

Gross profit

Operating (loss)
income

Net (loss) earnings

Basic EPS

Diluted EPS

$

$

(0.53)

(0.53)

  $

  $

0.46   $

0.46   $

0.56   $

0.55   $

0.54   $

0.53   $

(0.20)   $

(0.20)   $

(0.10)   $

(0.10)   $

0.27   $

0.27   $

September 27, 
2014

114,897

21,682

(3,412)

(765)

(0.10)

(0.10)

Section 15 (a)(2) SCHEDULE II — CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS

DELTA APPAREL, INC. AND SUBSIDIARIES
(In thousands)

ALLOWANCE FOR DOUBTFUL ACCOUNTS

2015

2014

Transition Period

2013

RETURNS AND ALLOWANCES

2015

2014

Transition Period

2013

TOTAL RESERVES FOR ALLOWANCES

2015

2014

Transition Period

2013

Beginning
Balance

Expense

Write-Offs/
Credits Issued

Ending
Balance

$

1,047   $

771   $

(348)   $

851  

656  

750  

467  

1,082  

62  

(271)  

(887)  

(156)  

1,470

1,047

851

656

Beginning
Balance

Expense

Write-Offs/
Credits Issued

Ending
Balance

$

2,113   $

12,173   $

(12,771)   $

2,108  

1,143  

1,562  

12,425  

(12,420)  

3,015  

8,154  

(2,050)  

(8,573)  

1,515

2,113

2,108

1,143

Beginning
Balance

Expense

Write-Offs/
Credits Issued

Ending
Balance

$

3,160   $

12,944   $

(13,119)   $

2,959  

1,799  

2,312  

12,892  

(12,691)  

4,097  

8,216  

(2,937)  

(8,729)  

2,985

3,160

2,959

1,799

F-31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT 10.6.4

FOURTH AMENDMENT TO YARN SUPPLY AGREEMENT

This  Fourth  Amendment  to  Yarn  Supply  Agreement  (the  “Fourth  Amendment”)  is  made  as  of  the  11th  day  of  December
2015, by and between Parkdale Mills, Incorporated, a North Carolina corporation, and Parkdale America, LLC, a North Carolina
limited liability company (collectively, “Parkdale”), and Delta Apparel, Inc., a Georgia corporation (“Delta”).

WHEREAS, Parkdale and Delta entered into that certain Yarn Supply Agreement dated as of January 5, 2005, with respect to

the supply of yarn by Parkdale to Delta (the “Yarn Supply Agreement”); and

WHEREAS, Parkdale and Delta entered into that First Amendment to Yarn Supply Agreement dated as of June 26, 2009 (the

"First Amendment"), which amended the Yarn Supply Agreement in certain respects; and

WHEREAS,  Parkdale  and Delta  entered  into that Second  Amendment  to Yarn Supply  Agreement  dated  as of October  21,

2011 (the "Second Amendment"), which further amended the Yarn Supply Agreement in certain respects; and

WHEREAS, Parkdale and Delta entered into that Third Amendment to Yarn Supply Agreement dated as of March 11, 2013
(the "Third Amendment"), which further amended the Yarn Supply Agreement in certain respects (the Yarn Supply Agreement, First
Amendment, Second Amendment and Third Amendment are collectively referred to herein as the "Agreement"); and

WHEREAS, Parkdale and Delta desire to further amend the Agreement as set forth in this Fourth Amendment;

NOW THEREFORE,  for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged,

the parties agree as follows:

1.  Capitalized  terms  not  otherwise  defined  in  this  Fourth  Amendment  shall  have  the  meanings  ascribed  thereto  in  the

Agreement;

2. The Term of the Agreement is hereby extended until December 31, 2018.

3.      Section 4(f) of the Agreement is hereby amended and replaced in its entirety by the following:

1

          (f)  Location  of  Manufacturing  Operations.  Parkdale  agrees  that  upon  written  request  from  Delta,  any  particular  Yarn
product  delivered  hereunder  shall  be  (i)  manufactured  at  locations  that  it  operates  within  the  United  States,  or  at  such  other
location(s) as Delta may separately specify in writing and/or (ii) manufactured from 100% United States cotton and, as applicable,
other materials manufactured exclusively within the United States from components originating within the United States.

4.      The following language is hereby added to the end of Section 7 of the Agreement:

Parkdale represents and warrants that with respect to any type or category of Yarn and/or Yarn Count(s) hereunder of which Delta
and/or its Subsidiaries has purchased at least 1,000,000 pounds from Parkdale in any twelve (12)-month period during the term of
the  Agreement,  Parkdale  shall  immediately  provide  to  Delta  a  conversion  price  based  on  Parkdale’s  lowest  conversion  price
methodology for the production and delivery of comparable quality yarn provided on a contractual, ongoing or other routine basis to
any  of  Parkdale’s  customers;  provided  that,  in  determining  whether  Delta  is  receiving  the  lowest  conversion  price  methodology,
Parkdale may take into account the terms, conditions and volume of yarn supplied to Delta and Parkdale’s other customers.

5. Section 11(d) of the Agreement is hereby amended and replaced in its entirety by the following:

(d)        If  any  event  described  in  Section  11(a)  partially  reduces,  restricts  or  delays  Parkdale’s  ability  to  produce  or  deliver
Yarn,  then  Parkdale  shall  use  its  commercially  reasonable  efforts  to  commit  sufficient  production  resources  to  ensure  that  Delta
receives a consistent supply of Yarns in the quantities that Delta requests, in accordance with the terms of this Agreement. If any
event  described  in  Section  11(a)  partially  reduces,  restricts  or  delays  Parkdale’s  ability  to  produce  or  deliver  Yarn,  Delta  and  its
Subsidiaries shall be entitled to purchase Yarn from alternative sources of supply and, if such inability to produce or deliver Yarn
persists in excess of sixty (60) days, Delta shall have the option to terminate this Agreement by written notice to Parkdale.

6. Section 12(b) of the Agreement is hereby amended and replaced in its entirety by the following:

(b)        Delta  may  terminate  this  Agreement  forthwith  upon  notice  to  Parkdale  if  either  Anderson  D.  Warlick  or  Charles  S.

Heilig III is no longer actively involved in the operation of Parkdale.

2

7. The address for notices to be provided to Delta pursuant to Section 18 of the Agreement is hereby amended and replaced

as follows:

To Delta:

Delta Apparel, Inc.
322 South Main Street
Greenville, SC 29601
Attention: Robert W. Humphreys, CEO
Facsimile: (864) 232-5199
Telephone: (864) 232-5200

8. Effective as of January 1, 2016, Exhibit 3B of the Agreement is hereby amended and replaced in its entirety by Exhibit 3B

attached to this Fourth Amendment.

9.  Exhibit  C  of  the  Agreement  is  hereby  amended  and  replaced  to  revise  the  "Individuals  Responsible  for  Fixation

Orders/Execution" on behalf of Delta referenced therein as follows:

Robert W. Humphreys
Deborah H. Merrill

10. Except as expressly set forth in this Fourth Amendment, all terms and conditions of the Agreement shall remain in full
force and effect. In the event of any conflict between the terms and conditions of this Fourth Amendment and any of the terms and
conditions of the Agreement, the terms and conditions of this Fourth Amendment shall control.     

11.      This Fourth Amendment shall be governed and controlled as to validity, enforcement, interpretation, construction, and

effect, and in all other respects, by the laws of the State of North Carolina, without regard to principles of conflict of law.

12.      This Fourth Amendment may be executed in multiple counterparts, each of which shall be deemed to be an original,

and all such counterparts shall constitute but one instrument.

3

IN  WITNESS  WHEREOF  ,  the  parties  have  caused  this  Fourth  Amendment  to  be  duly  executed  by  their  respective  duly
authorized officers as of the day and year first above written.

PARKDALE MILLS, INC.                  PARKDALE AMERICA, LLC

By: /s/ Anderson D. Warlick             By: /s/ Anderson D. Warlick        
Name: Anderson D. Warlick    Name: Anderson D. Warlick
Title: Chief Executive Officer    Title: Chief Executive Officer

DELTA APPAREL, INC.

By: /s/ Deborah H. Merrill
Name: Deborah H. Merrill
Title: Vice President, Chief Financial Officer & Treasurer

4

Exhibit 3B
Effective January 1, 2016
Purchase Price of Yarn :

The purchase price for each pound of Yarn delivered shall be calculated in accordance with the following formula: Purchase Price
= [(A + B) ÷ C] + D

Where:         A =      Cost Price

B =      Basis, as agreed upon by the parties from time to time
C =      1.00 - applicable waste factor set forth in the table below (in decimal format)    
D =      Applicable conversion price set forth in the table below

Waste Factors and Conversion Prices

Cotton Waste

Poly Waste

Conversion
$ Per Pound

Yarn

0800 CPRS 100% cotton

1600 CPRS 100% cotton

1800 CPRS 100% cotton

1800 KPRS 100% cotton

2000 CPRS 100% cotton

2000 KPRS 100% cotton

2000 KPRS 94% cotton / 6% organic cotton

2200 CPRS 100% cotton

2200 CPRS 94% cotton / 6% organic cotton

3000 CPRS 100% cotton

3000 KPRS 100% cotton

3600 CPRS 100% cotton

1800 KPRS 50% cotton / 50% polyester

1800 CPRS 50% cotton / 50% polyester

1800 KPRS 90% cotton / 10% black polyester

2000 CPRS 50% cotton / 50% polyester

2000 KPRS 90% cotton / 10% black polyester

2000 KPRS 84% cotton / 6% organic cotton / 10% black polyester

2200 CPRS 50% cotton / 50% polyester

2200 CPRS 75% cotton / 5% organic cotton / 20% black polyester

2200 CPRS 80% cotton / 20% black polyester

5

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2400 CPRS 50% cotton / 50% polyester

2400 CPRS 80% cotton / 20% black polyester

3000 KPRS 50% cotton / 50% polyester

3000 CPRS 50% cotton / 50% polyester

3000 CPRS 55% polyester / 10% black polyester / 35% cotton

3000 CPRS 60% cotton / 40% polyester

3000 CPRS 65% polyester / 35% cotton

3000 KPRS 90% cotton / 10% black polyester

0800 KPOE 50% cotton / 50% polyester

1400 KPOE 100% cotton

1400 KPOE 50% cotton / 40% polyester / 10% black polyester

1400 KPOE 50% cotton / 49% polyester / 1% black polyester

1400 KPOE 50% cotton / 50% polyester

1500 KPOE 50% cotton / 50% polyester

1600 KPOE 100% cotton

1600 KPOE 50% cotton / 40% polyester / 10% black polyester

1600 KPOE 50% cotton / 50% polyester

1600 KPOE 90% cotton / 10% black polyester

1800 KPOE 100% cotton

1800 KPOE 50% cotton / 40% polyester / 10% black polyester

1800 KPOE 50% cotton / 50% polyester

1800 KPOE 70% cotton / 30% black polyester

1800 KPOE 90% cotton / 10% black polyester

1800 KPOE 99% cotton / 1% black polyester

2000 KPOE 50% cotton / 50% polyester

2200 KPOE 100% cotton

2200 KPOE 90% cotton / 10% black polyester

2600 KPOE 100% cotton

2600 KPOE 50% cotton / 40% polyester / 10% black polyester

2600 KPOE 50% cotton / 49% polyester / 1% black polyester

2600 KPOE 50% cotton / 50% polyester

3000 KPOE 100% cotton

3000 KPOE 100% cotton "soft"

1200 KPAJ 100% polyester

1600 KPAJ 50% cotton / 50% polyester

2200 KPAJ 100% polyester

2700 KPAJ 50% cotton / 50% polyester

6

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

*

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Portions of this exhibit have been omitted pursuant to a request for confidential treatment and have been filed separately
with the United States Securities and Exchange Commission.

This Exhibit 3B shall be amended from time to time to add basis, waste factors and conversion prices per pound for Yarn Counts
required by Delta or any of its Subsidiaries not set forth above, as agreed to by the parties in their reasonable discretion.

The Cost Price per pound shall be adjusted over the term of this Agreement as described on Exhibit C and shall be calculated for
any given period based on the weighted average of cotton prices fixed for that period pursuant to Exhibit C . The Basis per pound
shall be adjusted over the term of this Agreement on an annual basis on each anniversary date of the Agreement.

Cotton Prices :
Parkdale shall purchase cotton at prices determined by Delta in accordance with Exhibit C attached hereto.

7

Listed below are the subsidiaries of Delta Apparel, Inc.:

EXHIBIT 21

SUBSIDIARIES OF DELTA APPAREL, INC.

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

M. J. Soffe, LLC, a North Carolina limited liability company.

Junkfood Clothing Company, a Georgia corporation.

Salt Life, LLC, a Georgia limited liability company.

Art Gun, LLC, a Georgia limited liability company.

Delta Apparel Honduras, S.A., a Honduran sociedad anónima.

Delta Campeche, S.A. de C.V., a Mexican sociedad anónima de capital variable.

Delta Cortes, S.A., a Honduran sociedad anónima.

Campeche Sportswear, S. de R.L. de C.V., a Mexican sociedad de responsabilidad de capital variable.

Textiles La Paz, LLC, a North Carolina limited liability company.

(10)    Ceiba Textiles, S. de R.L., a Honduran sociedad de responsabilidad limitada.

(11)     Atled Holding Company Honduras, S. de R.L., a Honduran sociedad de responsabilidad limitada.

(12)    La Paz Honduras, S. de R.L., a Honduran sociedad de responsabilidad limitada.

                
    
    
EXHIBIT 23.1

Consent of Independent Registered Public Accounting Firm

The Board of Directors
Delta Apparel, Inc.:

We consent to the incorporation by reference in the registration statements (No. 333-61190 and No. 333-172018) on Form S-8 of Delta
Apparel, Inc. of our reports dated December 15, 2015, with respect to the consolidated balance sheets of Delta Apparel, Inc. and subsidiaries
as of October 3, 2015 and September 27, 2014, and the related consolidated statements of operations, comprehensive income (loss),
shareholders' equity, and cash flows, for each of the years then ended and the 13-week transition period ended September 28, 2013, and the
related financial statement schedule, and the effectiveness of internal control over financial reporting as of October 3, 2015, which reports
appear in the October 3, 2015 annual report on Form 10-K of Delta Apparel, Inc.

Greenville, South Carolina
December 15, 2015

/s/ KPMG LLP

  
EXHIBIT 23.2

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the following Registration Statements:

(1) Registration Statement (Form S-8 No. 333-61190) pertaining to the Delta Apparel, Inc. 2000 Stock Option Plan and Delta Apparel, Inc.
Incentive Stock Award Plan, and

(2) Registration Statement (Form S-8 No. 333-172018) pertaining to the Delta Apparel, Inc. 2010 Stock Plan

of our report dated August 29, 2013, with respect to the consolidated financial statements and schedule of Delta Apparel, Inc. and subsidiaries
for  the  year  ended  June  29,  2013  included  in  this  Annual  Report  (Form  10-K)  of  Delta  Apparel,  Inc.  and  subsidiaries  for  the  year  ended
October 3, 2015.

/s/ Ernst & Young LLP

Atlanta, Georgia
December 15, 2015

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO RULE 13a-14(a) OF THE
SECURITIES EXCHANGE ACT OF 1934, AS AMENDED, AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

EXHIBIT 31.1

I, Robert W. Humphreys, certify that:

1.

2.

3.

4.

a)

b)

c)

d)

I have reviewed this Annual Report on Form 10-K of Delta Apparel, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and

5.

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)

b)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant's ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over
financial reporting.

Date:

December 15, 2015

/s/ Robert W. Humphreys  

Chairman and Chief Executive Officer 

 
 
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13a-14(a) OF THE
SECURITIES EXCHANGE ACT OF 1934, AS AMENDED, AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

EXHIBIT 31.2

I, Deborah H. Merrill, certify that:

1.

2.

3.

4.

a)

b)

c)

d)

I have reviewed this Annual Report on Form 10-K of Delta Apparel, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
registrant and have:

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant's internal control over financial reporting; and

5.

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)

b)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant's ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over
financial reporting.

Date:

December 15, 2015

/s/ Deborah H. Merrill

Vice President, Chief Financial Officer and Treasurer

 
 
 
 
EXHIBIT 32.1

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002

For purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Robert W. Humphreys, the Chief Executive
Officer of Delta Apparel, Inc. (the “Company”), hereby certifies that to the best of his knowledge:

1.

2.

The Annual Report on Form 10-K for the fiscal year ended October 3, 2015 , of the Company, as filed with the Securities and Exchange Commission on
the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:

December 15, 2015

A signed original of this written statement required by Section 906 has been provided to Delta Apparel, Inc. and will be retained by Delta Apparel, Inc. and
furnished to the Securities and Exchange Commission or its staff upon request.

/s/ Robert W. Humphreys  

Robert W. Humphreys 

Chairman and Chief Executive Officer 

 
 
 
 
 
 
 
 
 
 
EXHIBIT 32.2

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002

For purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Deborah H. Merrill, the Chief Financial Officer of
Delta Apparel, Inc. (the “Company”), hereby certifies that to the best of her knowledge:

1.

2.

The Annual Report on Form 10-K for the fiscal year ended October 3, 2015 , of the Company, as filed with the Securities and Exchange Commission on
the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:

December 15, 2015

A signed original of this written statement required by Section 906 has been provided to Delta Apparel, Inc. and will be retained by Delta Apparel, Inc. and
furnished to the Securities and Exchange Commission or its staff upon request.

/s/ Deborah H. Merrill

Deborah H. Merrill

Vice President, Chief Financial Officer and Treasurer