Quarterlytics / Technology / Software - Application / Digital Turbine, Inc.

Digital Turbine, Inc.

apps · NASDAQ Technology
Claim this profile
Ticker apps
Exchange NASDAQ
Sector Technology
Industry Software - Application
Employees 754
← All annual reports
FY2015 Annual Report · Digital Turbine, Inc.
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)
xx ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended March 31, 2015
or

¨¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-35958

DIGITAL TURBINE, INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)

1300 Guadalupe Street Suite # 302
Austin TX
(Address of Principal Executive Offices)

22-2267658
(I.R.S. Employer
Identification No.)

78701
(Zip Code)

(512) 387-7717
(Issuer’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:

Common Stock, Par Value $0.0001 Per Share

(Title of Class)

The Nasdaq Stock Market LLC
(NASDAQ Capital Market)
(Name of Each Exchange on Which Registered)

Securities registered under Section 12(g) of the Exchange Act:
None
(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ¨    No  x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.    Yes   ¨    No  x
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K (§ 229.405) is not contained herein, and will not be
contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or
any amendment to this Form 10-K.  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
See definitions of a “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One)

Large Accelerated Filer

¨

Accelerated Filer

x

¨  (do not check if smaller reporting company)

Non-accelerated Filer
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ¨    No  x
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the
common equity was last sold on the Nasdaq Capital Market on September 30, 2014 was $143,694,939.
As of June 10, 2015, the Company had 57,165,443 shares of its common stock, $0.0001 par value per share, outstanding.

Smaller Reporting Company ¨

Portions of the Registrant’s definitive proxy statement for the fiscal year ended March 31, 2015 are incorporated by reference in Part III of this Report
on Form 10-K. The Proxy Statement (or a Form 10-K/A) will be filed by the Registrant with the Securities and Exchange Commission not later than
120 days after the end of the Registrant’s fiscal year ended March 31, 2015.

DOCUMENTS INCORPORATED BY REFERENCE

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital Turbine, Inc.

ANNUAL REPORT ON FORM 10-K
FOR THE PERIOD ENDED MARCH 31, 2015

TABLE OF CONTENTS

PART I

ITEM 1.

  BUSINESS

ITEM 1A.   RISK FACTORS

ITEM 1B.   UNRESOLVED STAFF COMMENTS

ITEM 2.

  PROPERTIES

ITEM 3.

  LEGAL PROCEEDINGS

ITEM 4.

  MINE SAFETY DISCLOSURE

PART II  

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER

PURCHASES OF EQUITY SECURITIES

ITEM 6.

  SELECTED FINANCIAL DATA

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 8.

  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL

DISCLOSURE

ITEM 9A.   CONTROLS AND PROCEDURES

ITEM 9B.   OTHER INFORMATION

PART III  

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

ITEM 11.   EXECUTIVE COMPENSATION

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED

STOCKHOLDER MATTERS

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

ITEM 14.   PRINCIPAL ACCOUNTANT FEES AND SERVICES

PART IV  

ITEM 15.   EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

  SIGNATURES

1

6

34

34

34

34

35

36

36

47

47

47

48

50

52

52

52

52

52

53

60

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

PART I

Information included in this Annual Report on Form 10-K (the “Form 10-K”) contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”). We claim the protection of the safe harbor contained in the Private Securities Litigation
Reform Act of 1995. All statements, other than statements of historical facts included in this Form 10-K regarding our strategy, future
operations, future financial position, projected expenses, prospects and plans and objectives of management are forward-looking
statements. These statements involve known and unknown risks, uncertainties and other factors which may cause our actual results,
performance or achievements to be materially different from our future results, performance or achievements expressed or implied by any
forward-looking statements. Forward-looking statements, which involve assumptions and describe our future plans, strategies and
expectations, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,”
“future,” “plan,” or “project” or the negative of these words or other variations on these words or comparable terminology. Forward-
looking statements are based on assumptions that may be incorrect, and there can be no assurance that any projections or other expectations
included in any forward-looking statements will come to pass. Our actual results could differ materially from those expressed or implied by
the forward-looking statements as a result of various factors, including, but not limited to, a decline in general economic conditions
nationally and internationally; decreased demand for our products and services; market acceptance of our products; the ability to protect our
intellectual property rights; impact of any litigation or infringement actions brought against us; competition from other providers and
products; risks and costs in product development; the potential for unforeseen or underestimated cash requirements or liabilities; risks
intrinsic to dispositions such as successor liability claims; the impact of currency exchange rate fluctuations on our reported GAAP
financial statements; the Company’s ability as a smaller company to manage international operations; the Company’s ability given the
Company’s limited resources to identify and consummate acquisitions; varying and often unpredictable levels of orders; the challenges
inherent in technology development necessary to maintain the Company’s competitive advantage such as adherence to release schedules
and the costs and time required for finalization and market penetration; inability to raise capital to fund continuing operations; changes in
government regulation; the outcome of our plans for future operations and growth; successful integration of acquired businesses; challenges
in converting discussions with carriers into contractual relationships and deploying our key products within large enterprises such as major
carriers in a timely manner; rapid and complex changes occurring in the mobile marketplace; pricing and other activities by competitors;
and other risks described in the risk factors in Item 1A of this Form 10-K under the heading “Risk Factors.” Should one or more of these
risks or uncertainties materialize, or should the underlying assumptions prove incorrect, our actual results may differ significantly from
those anticipated, believed, estimated, expected, intended or planned. Except as required by applicable law, we do not undertake any
obligation to update any forward-looking statements made in this Annual Report. Accordingly, investors should use caution in relying on
past forward-looking statements, which are based on known results and trends at the time they are made, to anticipate future results or
trends.

Unless the context otherwise indicates, the use of the terms “we,” “our”, “us”, “Digital Turbine”, “DT”, or the “Company”

refer to the collective business and operations of Digital Turbine, Inc. through its operating and wholly-owned subsidiaries, Digital Turbine
USA, Inc. (“DT USA”), Digital Turbine (EMEA) Ltd. (“DT EMEA”), Digital Turbine Australia Pty Ltd (“DT APAC”), Digital Turbine
Singapore Pte. Ltd. (“DT Singapore”), Digital Turbine Luxembourg S.a.r.l. (“DT Luxembourg”), Digital Turbine Germany, GmbH (“DT
Germany”), and Digital Turbine Media, Inc. (“DT Media”). We refer to Appia, Inc., a company we acquired on March 6, 2015, as “Appia”
or “DT Media.”

ITEM  1.

BUSINESS

Current Operations

Digital Turbine, through its subsidiaries, innovates at the convergence of media and mobile communications, delivering end-

to-end products and solutions for mobile operators, app advertisers, device OEMs and other third parties to enable them to effectively
monetize mobile content and generate higher value user acquisition. The Company operates its business in two reportable segments –
Advertising and Content.

The Company's Advertising business is comprised of products including:

· DT Ignite™, a mobile device management solution with targeted app distribution capabilities,

· DT IQ™, a customized user experience and app discovery tool,

· DT Media, an advertiser solution for unique and exclusive carrier and OEM inventory, and

1

 
· Appia Core, a leading worldwide mobile user acquisition network.

The Company's Content business is comprised of products including:

· DT Marketplace™, an application and content store, and

· DT Pay™, a content management and mobile payment solution.

With global headquarters in Austin, Texas and offices in Durham, North Carolina, Berlin, Singapore, Sydney and Tel Aviv,

Digital Turbine’s solutions are available worldwide.

Information about Segment and Geographic Revenue

In the fourth quarter of Fiscal 2015, the Company made certain segment realignments in order to conform to the way the
Company manages segment performance.  This realignment was driven primarily by the acquisition of Appia on March 6, 2015.  The
Company has recast prior period amounts to provide visibility and comparability.  None of these changes impacts the Company’s
previously reported consolidated net revenue, gross margin, operating income, net income, or earnings per share.

The Company manages its business in four operating segments:  Ignite, IQ, Appia Core, and Content.  The four operating

segments have been aggregated into two reportable segments: Advertising and Content.  

Information about segment and geographic revenue is set forth in Note 16 to our consolidated financial statements under Item 8

of this Annual Report.

Advertising

DT Ignite is a mobile application management software that is pre-installed on devices to enable mobile operators and OEMs to

control, manage and monetize the applications on mobile devices. DT Ignite allows mobile operators to customize the out-of-the-box
experience for customers and monetize their home screens via Cost-Per-Install or CPI arrangements, Cost-Per-Placement or CPP
arrangements, and/or Cost-Per-Action or CPA arrangements with third party application developers. Applications can be installed silently
or with notification, on first boot or later in the lifecycle of the device, allowing mobile operators and OEMs to participate in an advertising
revenue stream. The Company has launched DT Ignite with mobile operators and OEMs in North America, Europe, Asia Pacific, India and
Israel.

DT IQ enables app and content discovery, both organic and sponsored, in a variety of user interfaces. The core of the product

suite is the DT IQ engine which provides application recommendations to the device end user. The DT IQ AppDeck product is centered
around app discovery and is presented in a visual feed-based User Interface. The DT IQ App Drawer product organizes applications for
device end users by category and provides contextual app recommendations. DT IQ Search is a User Experience and User Interface that
enables device end users to search and discover content from various sources including social media, search engines, and applications.
Monetization for DT IQ Search is through increased content sales while AppDeck and App Drawer monetize through the display of and or
recommendation of applications via the CPI commercial model. DT IQ has been deployed with mobile operators across North America and
Asia Pacific.

DT Media is an advertiser solution for unique and exclusive carrier and OEM home screen inventory.

Appia Core is a leading worldwide mobile user acquisition network. Its mobile user acquisition platform is a demand side

platform, or DSP. This platform allows mobile advertisers to engage with the right customers for their applications at the right time to gain
them as customers. Appia Core accesses mobile ad inventory through publishers including direct developer relationships, mobile websites,
mobile carriers and mediated relationships; as well as purchasing inventory through exchanges using real-time bidding (“RTB”). The
advertising revenue generated by Appia Core’s platform is shared with publishers according to contractual rates in the case of direct or
mediated relationships. When inventory is accessed using RTB, Appia Core buys inventory at a rate determined by the marketplace. Since
inception, Appia Core has delivered over 100 million app installs for hundreds of advertisers.

2

Content

DT Marketplace is currently one of the Company’s primary revenue generating products. DT Marketplace can be sold as an

application storefront that manages the retailing of mobile content including features such as merchandising, product placements, reporting,
pricing, promotions, and distribution of digital goods. DT Marketplace also includes the distribution and licensing of content across
multiple content categories including music, applications, wallpapers, eBooks, and games. DT Marketplace is deployed with many
operators across multiple countries including Australia, Singapore, and Israel.

DT Pay is currently one of the Company’s primary revenue generating products. DT Pay is an Application Programming

Interface (API) that integrates billing infrastructure between mobile operators and content publishers to facilitate mobile commerce.
Increasingly, mobile content publishers want to go directly to consumers to sell their content rather than sell through traditional distributors
such as Google Play or the Apple Application Store. DT Pay allows publishers and carriers to monetize those applications by allowing the
content to be billed directly to the consumer via carrier billing. DT Pay has been launched in Australia and Singapore.

Recent Developments

As a result of both the needs of the operators and the Company’s desire to enhance and scale, the Company has pursued

targeted acquisitions that may accelerate growth.

On October 9, 2014 the Company acquired certain intellectual property of Xyologic Mobile Analysis, GmbH (XYO), related

to mobile application recommendation, search and discovery.  The aggregate purchase price of XYO was US $2.5 million, paid in cash,
subject to a twelve month holdback of US $375,000 which acts as partial security for potential future indemnification claims.

On March 6, 2015, the Company completed its acquisition of Appia, Inc., a leading worldwide mobile user acquisition network
for approximately 19 million shares of stock. At closing, DT Media entered into a new amended and restated loan agreement with its senior
lender, Silicon Valley Bank, as well as a securities purchase agreement with its subordinated lender, North Atlantic SBIC IV, L.P. (“North
Atlantic”) pursuant to which DT Media sold a senior secured debenture with a principal amount of $8 million (the “New Debenture”) to
North Atlantic. The New Debenture was issued in exchange for two debentures previously sold by DT Media to North Atlantic, which
were cancelled. DT Media’s obligations under the New Debenture are secured by all of DT Media’s assets; additionally, Digital Turbine
has guaranteed DT Media’s obligations under the New Debenture, and pledged substantially all of its assets, including its intellectual
property, to North Atlantic in support of the New Debenture. The New Debenture is subordinated to the Silicon Valley Bank Debt.

On June 11, 2015 (the “Closing Date”), our wholly owned subsidiary Digital Turbine Media, Inc. (f/k/a Appia, Inc., f/k/a
PocketGear, Inc.), a Delaware corporation (the “Borrower”) and Silicon Valley Bank, a California corporation (“Bank”) entered into a
Third Amended and Restated Loan and Security Agreement, pursuant to which Bank has agreed to amend and restate the existing Second
Amended and Restated Loan and Security Agreement to increase the revolving line of credit available under such facility from $3,500,000
to $5,000,000, to extend the maturity date under the facility to June 30, 2016, and to make certain other changes to the terms of the existing
agreement.

Competition

The distribution of applications, mobile advertising, development, distribution and sale of mobile products and services is a

highly competitive business. We compete for end users primarily on the basis of positioning, brand, quality and price. We compete for
wireless carriers placement based on these factors, as well as historical performance, technical know-how, perception of sales potential and
relationships with licensors of brands and other intellectual property. We compete for content and brand licensors based on royalty and
other economic terms, perceptions of development quality, porting abilities, speed of execution, distribution breadth and relationships with
carriers. We compete for platform deployment contracts with other mobile platform companies. We also compete for experienced and
talented employees.

3

Our primary competition for application and content distribution comes from the traditional application store businesses of

Apple and Google, existing operator solutions built internally, as well as companies providing app install products and services as offered
by Facebook, Twitter, Yahoo!, Pandora and other ad networks such as RocketFuel and Millennial Media. These companies can be both
customers and publishers for Digital Turbines products, as well as competitors in certain cases.  For the DT IQ product, there is some
competition in the space by everything.me, Quixey, and Aviate, but our main competitors are OEM launchers and Android launchers,
which allow customers to customize their handset. With DT Ignite, we compete with smaller competitors, such as IronSource, Wild
Tangent, and Sweet Labs, but the more material competition is internally developed operator solutions and specific mobile application
management solutions built in-house by OEMs and wireless operators. Some of our existing wireless operators could make a strategic
decision to develop their own solutions rather than continue to use our DT IQ and DT Ignite products, which could be a material source of
competition.

DT has internally developed solutions for top-tier mobile operators and content providers including device application

management solutions, white label app and media stores, in-app payment solutions, application-based value added services, and mobile
social music and TV offerings. DT Ignite is a patent pending mobile application management solution that enables operators and device
OEMs to pre-install and manage applications from a single web interface. We see competitors in internally developed operator solutions and
specific mobile application management solutions built individually by OEMs.

DT IQ is a recommendation server that provides organic and sponsored app-install recommendations.  The DT IQ front-end

has different User Experience and User Interfaces that enables different customers to search and discover content from various sources
including social media, search engines, and applications. DT IQ app drawer organizes your applications for you by category as well as
providing more traditional alphabetical and search based methods. DT IQ Search aggregates the multiple sources users search today and
brings the results together in one easy to use UI. We compete in this product range with traditional search engines such as Google, Yahoo,
Android and manufacturers to launcher applications such as everything.me.

Appia Core is a leading worldwide mobile user acquisition network. Its mobile user acquisition platform is a demand side

platform, or DSP. This platform allows mobile advertisers to engage with the right customers for their applications at the right time to gain
them as customers. Appia Core accesses mobile ad inventory through publishers including direct developer relationships, mobile websites,
carriers and mediated relationships. We compete in this product range with traditional mobile advertising networks to multimedia
advertising companies seeking more efficient means to distribute content to end users including Facebook, Twitter, and Google, as well as
in-house solutions used by companies who choose to coordinate mobile advertising across their own properties, such as Yahoo! Pandora,
and other independent publishers.

DT Marketplace can be sold as an application storefront that manages the retailing of mobile content including features such as

merchandizing, product placements, reporting, pricing, promotions, and distribution of digital goods. DT Marketplace also includes the
distribution and licensing of content across multiple content categories including music, applications, wallpapers, eBooks, and games.
Competitors in these two areas include Google Play and the Apple App store.

DT Pay is an Application Programming Interface (API) that integrates between mobile operators billing infrastructure and

content publishers to facilitate mobile commerce. DT Pay allows the publishers and the operators to monetize those applications by
allowing the content to be billed directly to the consumer via the operator bill. Some competitors to the DT pay product are Google Wallet,
Bango and BilltoMobile.

Product Development

Our product development expenses consist primarily of salaries and benefits for employees working on campaign
management, creating, developing, editing, programming, performing quality assurance, obtaining carrier certification and deploying our
products across various mobile phone carriers and on our internal platforms. We devote substantial resources to the development,
technology support, and quality assurance of our products. Total product development costs incurred for the years ended March 31, 2015
and 2014 was $7.9 million and $7.9 million, respectively. The amount spent on research and development activities for the years ended
March 31, 2015 and 2014 was $0.7 million and $0.5 million, respectively.

4

Contracts with Customers

We have both exclusive and non-exclusive carrier and OEM agreements. Our agreements with advertisers and publishers are

generally non-exclusive. Historically, our agreements with carriers for Content business have had terms of one or two years with automatic
renewal provisions upon expiration of the initial term, absent a contrary notice from either party, but going forward terms in carrier
agreements may vary. Our carrier and OEM agreements for our Advertising business are multi-year agreements, with terms that are longer
than one to two years. In addition, some carrier agreements provide that the carrier can terminate the agreement early and, in some
instances, at any time without cause, which could give them the ability to renegotiate economic or other terms. The agreements generally
do not obligate the carriers to market or distribute any of our products or services. In many of these agreements, we warrant that our
products do not violate community standards, do not contain libelous content, do not contain material defects or viruses, and do not violate
third-party intellectual property rights and we indemnify the carrier for any breach of a third party’s intellectual property. In addition, with
regard to our Content products many of our agreements allow the carrier to set the retail price without adjustment to the negotiated revenue
split. If one of these carriers sets the retail price below historic pricing models, or rejects the content we provide, the total revenues
received from these carriers will be significantly reduced. In our Content business most of our sales are made directly to large national
mobile phone carriers. In our Advertising business most of our sales are made either directly to application developers, advertising agencies
representing application developers or through advertising aggregators.

In our Advertising business, we generally have numerous advertisers who represent a significant level of business. Coupled

with advertiser concentration, we distribute a significant level of advertising through one operator. If such advertising clients or this operator
decided to materially reduce or discontinue its use of its platform, it could cause an immediate and significant decline in our revenue and
negatively affect our results of operations and financial condition.

In our Content business, one major operator customer and another operator customer accounted for 50.6% and 11.1%,

respectively, of our gross revenues during the twelve-month period ended March 31, 2015 and these two operator customers and one other
operator customer accounted for 45.8%, 22.2%, and 10.5% of our gross revenues during the twelve-month period ended March 31, 2014.

Business Seasonality

Our revenue, cash flow from operations, operating results and other key operating and financial measures may vary from

quarter to quarter due to the seasonal nature of advertiser spending. For example, many advertisers (and their agencies) devote a
disproportionate amount of their budgets to the fourth quarter of the calendar year to coincide with increased holiday spending. We expect
our revenue, cash flow, operating results and other key operating and financial measures to fluctuate based on seasonal factors from period
to period and expect these measures to be generally higher in the third and fourth fiscal quarters than in prior quarters.

Employees

As of March 31, 2015, the Company, including its subsidiaries, had 157 employees, 154 of whom were full-time and 3 of

whom were part-time. We consider our relationships with our employees to be satisfactory. As of March 31, 2015, none of our employees
are covered by a collective bargaining agreement. The Company also uses a number of contractors on an as needed basis.

History of Digital Turbine, Inc.

The Company was originally incorporated in the State of Delaware on November 6, 1998 under the initial name eB2B

Commerce, Inc.

From 1998 to 2015, the Company has operated under several different company names including; eB2B, Mediavest, Inc.,

Mandalay Media, Inc.,  NeuMedia, Inc., and Mandalay Digital Group, Inc.

On October 27, 2004, and as amended on December 17, 2004, the Company filed a plan for reorganization under Chapter 11

of the United States Bankruptcy Code in the United States Bankruptcy Court for the Southern District of New York (the “Plan of
Reorganization”). The Plan of Reorganization was completed on January 26, 2005. Through January 26, 2005, the Company and its
subsidiaries were engaged in providing business-to-business transaction management services designed to simplify trading between buyers
and suppliers.

From 2005 to February 12, 2008, the Company was a public shell company with no operations, and was controlled by its

significant stockholder, Trinad Capital Master Fund, L.P.

From February 12, 2008 to October 23, 2008, the Company’s sole operations were those of its wholly-owned subsidiary,

Twistbox Entertainment, Inc. (“Twistbox”). On February 13, 2014, the Company disposed of the Twistbox subsidiary and as such, it is no
longer reflected as part of our continuing operations in this Report.

5

In December 2011, the Company, through its wholly owned subsidiary Digital Turbine USA, Inc., purchased the assets of

Digital Turbine LLC. The Company subsequently re-branded the assets as “DT IQ”.

On August 15, 2012, the Company amended its charter with the state of Delaware to increase the total number of shares of

common stock of the Company to 200,000,000 and the total number of shares of preferred stock of the Company to 2,000,000.

On September 13, 2012, the Company completed an acquisition of 100% of the issued and outstanding share capital of three

operating subsidiaries of Logia Group Ltd (“Sellers”) (Logia Content Development and Management Ltd. (“Logia Content”), Volas
Entertainment Ltd. (“Volas”) and Mail Bit Logia (2008) Ltd. (“Mail Bit”), (collectively, the “Targets”)). In addition, the Company, by
assignment to the acquisition entity, DT EMEA acquired the assets of LogiaDeck Ltd (an affiliate of the Seller, “LogiaDeck”), comprised
of the “LogiaDeck” software, which the Company has rebranded “DT Ignite”, and certain operator and other contracts related to the
business of the Targets that were originally entered into by the Sellers. Pursuant to the Logia purchase agreement, the Company purchased
23% of the outstanding shares of the Targets and DT EMEA purchased 77% of such shares. On November 7, 2012, the Company
contributed all of its shares of the Targets to DT EMEA pursuant to a Contribution Agreement among the Company, DT USA and DT
EMEA.

On March 28, and April 9, 2013, the Company filed a Certificate of Amendment and Certificate of Correction of Certificate of

Amendment of its Certificate of Incorporation (the “Certificate of Amendment”), with the Secretary of State of the State of Delaware, to
effect a 1-for-5 reverse stock split of the Company’s common stock (the “Reverse Stock Split”). As a result of the Reverse Stock Split,
every five (5) shares of our pre-Reverse Stock Split common stock were combined and reclassified into one (1) share of our common stock.
Our post-Reverse Stock Split common stock began trading on April 15, 2013 with a new CUSIP number of 562562-207. The Reverse
Stock Split did not change the authorized number of shares or the par value of our common stock.

On April 12, 2013, the Company, through its indirect, wholly-owned subsidiary organized under the laws of Australia, Digital

Turbine Group Pty Ltd (“DT APAC”), acquired Mirror Image International Holdings Pty Ltd (“MIAH”).

On October 9, 2014, the Company acquired certain intellectual property assets of Xyologic Mobile Analysis, GmbH, through

its Luxembourg subsidiary, DT Luxembourg.

On January 13, 2015, the Company changed its name from Mandalay Digital Group, Inc. to Digital Turbine, Inc.

On January 20, 2015, the Company changed its NASDAQ ticker symbol from “MNDL” to “APPS”, with a new CUSIP

number of 25400W-102.

On March 6, 2015, the Company completed the acquisition of Appia, Inc. Appia was acquired into the Company’s  wholly-

owned subsidiary DTM Merger Sub, Inc., which was renamed to Digital Turbine Media, Inc. and referred to in this Form 10-K and the
consolidated financial statements as DT Media or as Appia.

ITEM  1A. RISK FACTORS

Investing in our common stock involves a high degree of risk. Current investors and potential investors should consider
carefully the risks and uncertainties described below together with all other information contained in this Form 10-K before making
investment decisions with respect to our common stock. The business, financial condition and operating results of the Company can be
affected by a number of factors, whether currently known or unknown, including but not limited to those described below, any one or more
of which could, directly or indirectly, cause the Company’s actual results of operations and financial condition to vary materially from past,
or from anticipated future, results of operations and financial condition. If any of the following risks actually occurs, our business, financial
condition, results of operations and our future growth prospects would be materially and adversely affected. Under these circumstances, the
trading price and value of our common stock could decline, resulting in a loss of all or part of your investment. The risks and uncertainties
described in this Form 10-K are not the only ones facing us. Additional risks and uncertainties of which we are not presently aware, or that
we currently consider immaterial, may also affect our business operations.

Past financial performance should not be considered to be a reliable indicator of future performance, and current and potential

investors should not use historical trends to anticipate results or trends in future periods.

6

 
Risks Related to Our Business

General Risks

The Company has a history of net losses, may incur substantial net losses in the future, and may not achieve profitability.

We expect to continue to increase expenses as we implement initiatives designed to continue to grow our business, including,
among other things, the development and marketing of new products and services, further international and domestic expansion, expansion
of our infrastructure, development of systems and processes, acquisition of content, and general and administrative expenses associated
with being a public company. If our revenues do not increase to offset these expected increases in operating expenses, we will continue to
incur significant losses and will not become profitable. Our revenue growth in past periods should not be considered indicative of our future
performance. In fact, in future periods, our revenues could decline as they have in recent years. Accordingly, we may not be able to achieve
profitability in the future.

If there are delays in the distribution of our products or if we are unable to successfully negotiate with advertisers, application

developers, carriers or mobile operators or if these negotiations cannot occur on a timely basis, we may not be able to generate revenues
sufficient to meet the needs of the business in the foreseeable future or at all.

We have a limited operating history for our current portfolio of assets, which may make it difficult to evaluate our business.

We have only owned the IQ intellectual property and Content business since September 13, 2012 and April 12, 2012,
respectively. Additionally, the Company recently completed the acquisition of Appia on March 6, 2015.  While Appia has a longer
operating history, integration with the other Company portfolio products has a limited history of generating revenues, and the future
revenue potential of our business in the market is uncertain. As a result of recent carrier acceptance for some of our product offerings, our
regional acquisitions and short operating history, we have limited financial data that can be used to evaluate our business. Any evaluation of
our business and our prospects must be considered in light of our limited operating history and the risks and uncertainties encountered by
companies in our stage of development. As an early stage company in the emerging mobile application and content entertainment industry,
we face increased risks, uncertainties, expenses and difficulties. To address these risks and uncertainties, we must do the following:

· maintain our current, and develop new, wireless carrier and OEM relationships, in both international and domestic

markets;

· maintain and expand our current, and develop new, relationships with compelling content owners;

·

·

·

·

·

·

·

·

retain or improve our current revenue-sharing arrangements with carriers and content owners;

continue to develop new high-quality products and services that achieve significant market acceptance;

continue to develop and upgrade our technology;

continue to enhance our information processing systems;

increase the number of end users of our products and services;

execute our business and marketing strategies successfully;

respond to competitive developments; and

attract, integrate, retain and motivate qualified personnel.

We may be unable to accomplish one or more of these objectives, which could cause our business to suffer. In addition,

accomplishing many of these efforts might be very expensive, which could adversely impact our operating results and financial condition.

7

Our financial results could vary significantly from quarter to quarter and are difficult to predict.

Our revenues and operating results could vary significantly from quarter to quarter because of a variety of factors, many of

which are outside of our control. As a result, comparing our operating results on a period-to-period basis may not be meaningful. In
addition, we are not able to predict our future revenues or results of operations. We base our current and future expense levels on our
internal operating plans and sales forecasts, and our operating costs are to a large extent fixed. As a result, we may not be able to reduce our
costs sufficiently to compensate for an unexpected shortfall in revenues, and even a small shortfall in revenues could disproportionately and
adversely affect financial results for that quarter. Individual products and services, and carrier relationships, represent meaningful portions
of our revenues and margins in any quarter. In addition, some payments from carriers that we recognize as revenue on a cash basis may be
delayed unpredictably.

In addition to other risk factors discussed in this section, factors that may contribute to the variability of our results include:

·

·

·

·

·

·

·

·

·

·

·

·

·

·

·

·

·

·

·

the number of new products and services released by us and our competitors;

the timing of release of new products and services by us and our competitors, particularly those that may represent a
significant portion of revenues in a period;

the popularity of new products and services, and products and services released in prior periods;

changes in prominence of deck placement for our leading products and those of our competitors;

the expiration of existing content licenses;

the timing of charges related to impairments of goodwill, intangible assets, royalties and minimum guarantees;

changes in pricing policies by us, our competitors or our carriers and other distributors;

changes in the mix of original and licensed content, which have varying gross margins;

changes in the mix of direct versus indirect CPI advertising sales, which have varying margin profiles;

changes in the mix of CPI, CPP and CPA advertising sales, which have varying revenue profiles

the seasonality of our industry;

fluctuations in the size and rate of growth of overall consumer demand for mobile products and services and related
content;

strategic decisions by us or our competitors, such as acquisitions, divestitures, spin-offs, joint ventures, strategic
investments or changes in business strategy;

our success in entering new geographic markets;

foreign exchange fluctuations;

accounting rules governing recognition of revenue;

general economic, political and market conditions and trends;

the timing of compensation expense associated with equity compensation grants; and

decisions by us to incur additional expenses, such as increases in marketing or research and development.

As a result of these and other factors, including seasonality attributable to the holiday seasons, our operating results may not
meet the expectations of investors or public market analysts who choose to follow our company. Our failure to meet market expectations
would likely result in decreases in the trading price of our common stock.

8

Placement of our products, or the failure of the market to accept our products, would likely adversely impact our revenues and thus our
operating results and financial condition.

Wireless carriers provide a limited selection of products that are accessible to their subscribers through their mobile handsets.

The inherent limitation on the volume of products available on the handset is a function of the screen size of handsets and carriers’
perceptions of the depth of menus and numbers of choices end users will generally utilize. If carriers choose to give our products less
favorable placement, our products may be less successful than we anticipate, our revenues may decline and our business, operating results
and financial condition may be materially harmed. In addition, if carriers or other participants in the market favor another competitor’s
products over our products, or opt not to enable and implement technology like DT Ignite or DT IQ to unify operating systems, our future
growth could suffer and our revenues could be negatively affected.

If we are unsuccessful in establishing and increasing awareness of our brand and recognition of our products and services or if we
incur excessive expenses promoting and maintaining our brand or our products and services, our potential revenues could be limited,
our costs could increase and our operating results and financial condition could be harmed.

We believe that establishing and maintaining our brand is critical to retaining and expanding our existing relationships with

wireless carriers, content licensors, and mobile publishers as well as developing new relationships. Promotion of the Company’s brands will
depend on our success in providing high-quality products and services. Similarly, recognition of our products and services by end users will
depend on our ability to develop engaging products and quality services to maintain existing, and attracts new, business relationships and
end users. However, our success will also depend, in part, on the services and efforts of third parties, over which we have little or no
control. For instance, if our carriers fail to provide high levels of service, our end users’ ability to access our products and services may be
interrupted, which may adversely affect our brand. If end users, branded content owners and carriers do not perceive our offerings as high-
quality or if we introduce new products and services that are not favorably received by our end users and carriers, then we may be
unsuccessful in building brand recognition and brand loyalty in the marketplace. In addition, globalizing and extending our brand and
recognition of our products and services will be costly and will involve extensive management time to execute successfully. Further, the
markets in which we operate are highly competitive and some of our competitors already have substantially more brand name recognition
and greater marketing resources than we do. If we fail to increase brand awareness and consumer recognition of our products and services,
our potential revenues could be limited, our costs could increase and our business, operating results and financial condition could suffer.

Our business is dependent on the continued growth in usage of smartphones, tablets and other mobile connected devices.

Our business depends on the continued proliferation of mobile connected devices, such as smartphones and tablets, which can

connect to the internet over a cellular, wireless or other network, as well as the increased consumption of content through those devices.
Consumer usage of these mobile connected devices may be inhibited for a number of reasons, such as:

·

·

·

·

·

inadequate network infrastructure to support advanced features beyond just mobile web access;

users’ concerns about the security of these devices;

inconsistent quality of cellular or wireless connection;

unavailability of cost-effective, high-speed internet service; and

changes in network carrier pricing plans that charge device users based on the amount of data consumed.

For any of these reasons, users of mobile connected devices may limit the amount of time they spend on these devices and the

number of apps or amount of content they download on these devices. If user adoption of mobile connected devices and consumer
consumption of content on those devices do not continue to grow, our total addressable market size may be significantly limited, which
could compromise our ability to increase our revenue and our ability to become profitable.

If mobile connected devices, their operating systems or content distribution channels, including those controlled by our competitors,
develop in ways that prevent advertising from being delivered to their users, our ability to grow our business will be impaired.

A portion of our business model depends upon the continued demand for mobile advertising on connected devices, as well as

the major operating systems that run on them and the thousands of apps that are downloaded onto them.

9

The design of mobile devices and operating systems is controlled by third parties with whom we do not have any formal

relationships. These parties frequently introduce new devices, and from time to time they may introduce new operating systems or modify
existing ones. Network carriers may also affect the ability of users to download applications or access specified content on mobile devices.

In some cases, the parties that control the development of mobile connected devices and operating systems include companies
that we regard as our competitors. For example, Google controls the Android™ platform operating system. If our mobile software platform
were unable to work on this operating systems, either because of technological constraints or because the developer of this operating
systems wishes to impair our ability to provide ads on the operating system, our ability to generate revenue could be significantly harmed.

If we fail to deliver our products and services ahead of the commercial launch of new mobile handset models, our sales may suffer.

Our business is dependent, in part, on the commercial sale of smartphone handsets. We do not control the timing of these

handset launches. Some new handsets are sold by carriers with certain of our products and applications pre-loaded, and many end users
who use our services do so after they purchase their new handsets to experience the new features of those handsets. Some of our products
require handset manufacturers give us access to their handsets prior to commercial release. If one or more major handset manufacturers
were to cease to provide us access to new handset models prior to commercial release, we might be unable to introduce compatible versions
of our products and services for those handsets in coordination with their commercial release, and we might not be able to make compatible
versions for a substantial period following their commercial release. If, because of launch delays, we miss the opportunity to sell products
and services when new handsets are shipped or our end users upgrade to a new handset, or if we miss the key holiday selling period, either
because the introduction of a new handset is delayed or we do not deploy our products and services in time for seasonal increases in
handset sales, our revenues would likely decline and our business, operating results and financial condition would likely suffer.

We may be unable to develop and introduce in a timely way new products or services, and our products and services may have defects,
which could harm our brand.

The planned timing and introduction of new products and services are subject to risks and uncertainties. Unexpected technical,
operational, deployment, distribution or other problems could delay or prevent the introduction of new products and services, which could
result in a loss of, or delay in, revenues or damage to our reputation and brand. If any of our products or services is introduced with defects,
errors or failures, we could experience decreased sales, loss of end users, damage to our carrier relationships and damage to our reputation
and brand. Our attractiveness to branded content licensors might also be reduced. In addition, new products and services may not achieve
sufficient market acceptance to offset the costs of development, particularly when the introduction of a product or service is substantially
later than a planned “day-and-date” launch, which could materially harm our business, operating results and financial condition.

If we fail to maintain and enhance our capabilities for our offerings to a broad array of mobile operating systems, our attractiveness to
wireless carriers, application developers and branded content owners will be impaired, and our sales could suffer.

Changes to our design and development processes to address new features or functions of mobile operating systems or

networks might cause inefficiencies that might result in more labor-intensive software integration processes. In addition, we anticipate that
in the future we will be required to update existing and new products and applications to a broader array of mobile operating systems. If we
utilize more labor intensive processes, our margins could be significantly reduced and it might take us longer to integrate our products and
applications to additional mobile operating systems. This, in turn, could harm our business, operating results and financial condition.

A majority of our revenues are currently being derived from a limited number of wireless carriers, advertisers and application
developers, if any one of these customers were unable to fulfill its payment obligations, our financial condition and results of operations
would suffer.

If any of our primary customers are unable to fulfill their payment obligations to us under our agreements with them, our

revenues could decline significantly and our financial condition will be harmed.

10

We may be subject to legal liability associated with providing mobile and online services or content.

We provide a variety of products and services that enable carriers, content providers and users to engage in various mobile and
online activities both domestically and internationally. The law relating to the liability of providers of these mobile and online services and
products for such activities is still unsettled and constantly evolving in the U.S. and internationally. Claims have been threatened and have
been brought against us for breaches of contract, copyright or trademark infringement, tort or other theories based on the provision of these
products and services. In addition, we are and have been and may again in the future be subject to domestic or international actions alleging
that certain content we have generated or third-party content that we have made available within our services violates laws in domestic and
international jurisdictions. We also arrange for the distribution of third-party advertisements to third-party publishers and advertising
networks, and we offer third-party products, services, or content. We may be subject to claims concerning these products, services, or
content by virtue of our involvement in marketing, branding, broadcasting, or providing access to them, even if we do not ourselves host,
operate, provide, own, or license these products, services, or content. While we routinely insert indemnification provisions into our
contracts with these parties, such indemnities to us, when obtainable, may not cover all damages and losses suffered by us and our
customers from covered products and services. In addition, recorded reserves and/or insurance coverage may be exceeded by unexpected
results from such claims which directly impacts profits. Defending such actions could be costly and involve significant time and attention of
our management and other resources, may result in monetary liabilities or penalties, and may require us to change our business in an
adverse manner.

Our business is dependent on our ability to maintain and scale our infrastructure, including our employees and 3rd parties; and any
significant disruption in our service could damage our reputation, result in a potential loss of customers and adversely affect our
financial results.

Our reputation and ability to attract, retain, and serve customers is dependent upon the reliable performance of our products
and services and the underlying infrastructure, both internal and from third party providers. Our systems may not be adequately designed
with the necessary reliability and redundancy to avoid performance delays or outages that could be harmful to our business. If our products
and services are unavailable, or if they do not load as quickly as expected, customers may not use our products as often in the future, or at
all. As our customer base is anticipated to continue to grow, we will need an increasing amount of infrastructure, including network
capacity, to continue to satisfy the needs of our customers. It is possible that we may fail to effectively scale and grow our infrastructure to
accommodate these increased demands. In addition, our business may be subject to interruptions, delays, or failures resulting from
earthquakes, adverse weather conditions, other natural disasters, power loss, terrorism, or other catastrophic events.

A substantial portion of our network infrastructure is provided by third parties. Any disruption or failure in the services we

receive from these providers could harm our ability to handle existing or increased traffic and could significantly harm our business. Any
financial or other difficulties these providers face may adversely affect our business, and we exercise little control over these providers,
which increases our vulnerability to problems with the services they provide.

Our products, services and systems rely on software that is highly technical, and if it contains undetected errors, our business could be
adversely affected.

Our products, services and systems rely on software, including software developed or maintained internally and/or by third

parties, that is highly technical and complex. In addition, our products, services and systems depend on the ability of such software to
transfer, store, retrieve, process, and manage large amounts of data. The software on which we rely has contained, and may now or in the
future contain, undetected errors, bugs, or vulnerabilities. Some errors may only be discovered after the code has been released for external
or internal use. Errors or other design defects within the software on which we rely may result in a negative experience for customers and
marketers who use our products, delay product introductions or enhancements, result in measurement or billing errors, or compromise our
ability to protect the data of our users and/or our intellectual property. Any errors, bugs, or defects discovered in the software on which we
rely could result in damage to our reputation, loss of users, loss of revenue, or liability for damages, any of which could adversely affect
our business and financial results.

We plan to continue to review opportunities and possibly make acquisitions, which could require significant management attention,
disrupt our business, result in dilution to our stockholders, and adversely affect our financial condition and results of operations.

As part of our business strategy, we have made and intend to continue to review opportunities and possibly make acquisitions

to add specialized employees and complementary companies, products, technologies or distribution channels. In some cases, these
acquisitions may be substantial and our ability to acquire and integrate such companies in a successful manner is unproven.

11

Any acquisitions we announce could be viewed negatively by mobile network operators, users, marketers, developers, or

investors. In addition, we may not successfully evaluate, integrate, or utilize the products, technology, operations, or personnel we acquire.
The integration of acquisitions may require significant time and resources, and we may not manage these integrations successfully. In
addition, we may discover liabilities or deficiencies that we did not identify in advance associated with the companies or assets we acquire.
The effectiveness of our due diligence with respect to acquisitions, and our ability to evaluate the results of such due diligence, is dependent
upon the accuracy and completeness of statements and disclosures made or actions taken by the companies we acquire or their
representatives. We may also fail to accurately forecast the financial impact of an acquisition transaction, including accounting charges. In
the future, we may not be able to find suitable acquisition candidates, and we may not be able to complete acquisitions on favorable terms,
if at all.

We may also incur substantial costs in making acquisitions. We may pay substantial amounts of cash or incur debt to pay for

acquisitions, which could adversely affect our liquidity. The incurrence of indebtedness would also result in increased fixed obligations,
interest expense, and could also include covenants or other restrictions that would impede our ability to manage our operations.
Additionally, we may issue equity securities to pay for acquisitions or to retain the employees of the acquired company, which could
increase our expenses, adversely affect our financial results, and result in dilution to our stockholders. In addition, acquisitions may result in
our recording of substantial amortizable intangible assets on our balance sheet upon closing, which could adversely affect our future
financial results and financial condition. These factors related to acquisitions may require significant management attention, disrupt our
business, result in dilution to our stockholders, and adversely affect our financial results and financial condition.

The Company has secured indebtedness, which could limit its financial flexibility.

The Company’s secured indebtedness could have significant negative consequences including:

·

·

·

·

·

increasing the Company’s vulnerability to general adverse economic and industry conditions;

limiting the Company’s ability to obtain additional financing;

requiring the use of a substantial portion of any cash flow from operations to service indebtedness, thereby reducing
the amount of cash flow available for other purposes, including capital expenditures;

limiting the Company’s flexibility in planning for, or reacting to, changes in the Company’s business and the
industry in which it competes, including by virtue of the requirement that the Company remain in compliance with
certain negative operating covenants included in the credit arrangements under which the Company will be
obligated; and

placing the Company at a possible competitive disadvantage to less leveraged competitors that are larger and may
have better access to capital resources.

Although we currently intend to refinance the indebtedness as soon as practicable, we cannot provide any assurance that we

will be successful or that we will be able to refinance the debt on acceptable terms.

The Company’s business is highly dependent on decisions and developments in the mobile device industry over which the Company has
no control.

The Company’s ability to maintain and grow its business will be impaired if mobile connected devices, their operating systems

or content distribution channels, including those controlled by the primary competitors of the Company, develop in ways that prevent the
Company’s advertising from being delivered to their users.

The Company’s business model will depend upon the continued compatibility of its mobile advertising platform with most
mobile connected devices, as well as the major operating systems that run on them and the thousands of apps that are downloaded onto
them.

The design of mobile devices and operating systems is controlled by third parties. These parties frequently introduce new

devices, and from time to time they may introduce new operating systems or modify existing ones. Network carriers, such as AT&T, Sprint,
as well as other domestic and global operators, may also affect the ability of users to download apps or access specified content on mobile
devices. The Company will have some relationship with T-Mobile and Verizon but these relationships are specific and subject to
contractual performance which may not be achieved.

12

 
In some cases, the parties that control the development of mobile connected devices and operating systems include companies
that   the Company would regard as its most significant competitors. For example, Apple controls two of the most popular mobile devices,
the iPhone® and the iPad®, as well as the iOS operating system that runs on them. Apple also controls the App Store for downloading apps
that run on Apple® mobile devices. Similarly, Google controls the Google Play and Android™ platform operating system. If the
Company’s mobile advertising platform were unable to work on these devices or operating systems, either because of technological
constraints or because a maker of these devices or developer of these operating systems wished to impair the Company’s ability to provide
ads on them or its ability to fulfill advertising space, or inventory, from developers whose apps are distributed through their controlled
channels, the Company’s ability to maintain and grow its business will be impaired.

The Company’s business may depend in part on its ability to collect and use location-based information about mobile connected device
users.

The Company’s business model will depend in part upon its ability to collect data about the location of mobile connected
device users when they are interacting with their devices, and then to use that information to provide effective targeted advertising on
behalf of its advertising clients. The Company’s ability to either collect or use location-based data could be restricted by a number of
factors, including new laws or regulations, technology or consumer choice. Limitations on its ability to either collect or use location data
could impact the effectiveness of the Company’s platform and its ability to target ads.

The Company does not have long-term agreements with its advertiser clients, and it may be unable to retain key clients, attract new
clients or replace departing clients with clients that can provide comparable revenue to the Company.

The Company’s success will depend on its ability to maintain and expand its current advertiser client relationships and to

develop new relationships. The Company’s contracts with its advertiser clients does not generally include long-term obligations requiring
them to purchase the Company’s services and are cancelable upon short or no notice and without penalty. As a result, the Company may
have limited visibility as to its future advertising revenue streams. The Company will not be able to provide assurance that its advertiser
clients will continue to use its services or that it will be able to replace, in a timely or effective manner, departing clients with new clients
that generate comparable revenue. If a major advertising client representing a significant portion of the Company’s business decides to
materially reduce its use of the Company’s platform or to cease using the Company’s platform altogether, it is possible that the Company
may not have a sufficient supply of ads to fill its developers’ advertising inventory, in which case the Company’s revenue could be
significantly reduced. Revenue derived from performance advertisers in particular is subject to fluctuation and competitive pressures. Such
advertisers, which seek to drive app downloads, are less consistent with respect to their spending volume, and may decide to substantially
increase or decrease their use of the Company’s platform based on seasonality or popularity of a particular app.

Advertisers in general may shift their business to a competitor’s platform because of new or more compelling offerings,

strategic relationships, technological developments, pricing and other financial considerations, or a variety of other reasons. Any non-
renewal, renegotiation, cancellation or deferral of large advertising contracts, or a number of contracts that in the aggregate account for a
significant amount of revenue, could cause an immediate and significant decline in the Company’s revenue and harm its business.

The Company’s business practices with respect to data could give rise to liabilities or reputational harm as a result of governmental
regulation, legal requirements or industry standards relating to consumer privacy and data protection.

In the course of providing its services, the Company will transmit and store information related to mobile devices and the ads

it places, which may include a device’s geographic location for the purpose of delivering targeted location-based ads to the user of the
device, with that user’s consent. Federal, state and international laws and regulations govern the collection, use, retention, sharing and
security of data that the Company will collect across its mobile advertising platform. The Company will strive to comply with all applicable
laws, regulations, policies and legal obligations relating to privacy and data protection. However, it is possible that these requirements may
be interpreted and applied in a manner that is inconsistent from one jurisdiction to another and may conflict with other rules or its practices.
Any failure, or perceived failure, by it to comply with U.S. federal, state, or international laws, including laws and regulations regulating
privacy, data security, or consumer protection, could result in proceedings or actions against the Company by governmental entities or
others. Any such proceedings could hurt the Company’s reputation, force it to spend significant amounts in defense of these proceedings,
distract its management, increase its costs of doing business, adversely affect the demand for its services and ultimately result in the
imposition of monetary liability. The Company may also be contractually liable to indemnify and hold harmless its clients from the costs or
consequences of inadvertent or unauthorized disclosure of data that it stores or handles as part of providing its services.

13

The regulatory framework for privacy issues worldwide is evolving, and various government and consumer agencies and

public advocacy groups have called for new regulation and changes in industry practices, including some directed at the mobile industry in
particular. For example, in early 2012, the State of California entered into an agreement with several major mobile app platforms under
which the platforms have agreed to require mobile apps to meet specified standards to ensure consumer privacy. Subsequently, in January
2013, the State of California released a series of recommendations for privacy best practices for the mobile industry. In January 2014, a
California law also became effective amending the required disclosures for online privacy policies. It is possible that new laws and
regulations will be adopted in the United States and internationally, or existing laws and regulations may be interpreted in new ways, that
would affect the Company’s business, particularly with regard to location-based services, collection or use of data to target ads, and
communication with consumers via mobile devices.

The U.S. government, including the Federal Trade Commission, or FTC, and the Department of Commerce, is focused on the

need for greater regulation of the collection of consumer information, including regulation aimed at restricting some targeted advertising
practices. In December 2012, the FTC adopted revisions to the Children’s Online Privacy Protection Act, or COPPA, that went into effect
on July 1, 2013. COPPA imposes a number of obligations on operators of websites and online services including mobile apps, such as
obtaining parental consent, if the operator collects specified information from users and either the site or service is directed to children
under 13 years old or the site or service knows that a specific user is a child under 13 years old. The changes broaden the applicability of
COPPA, including the types of information that are subject to these regulations, and may apply to information that the Company will
collect through mobile devices or apps that, prior to the adoption of these new regulations, was not subject to COPPA. These revisions will
impose new compliance burdens on the Company. In February 2013, the FTC issued a staff report containing recommendations for best
practices with respect to consumer privacy for the mobile industry. To the extent that the Company or its clients choose to adopt these
recommendations, or other regulatory or industry requirements become applicable to the Company, it may have greater compliance
burdens.

As the Company expands its operations globally, compliance with regulations that differ from country to country may also

impose substantial burdens on its business. In particular, the European Union has traditionally taken a broader view as to what is considered
personal information and has imposed greater obligations under data privacy regulations. In addition, individual EU member countries have
had discretion with respect to their interpretation and implementation of the regulations, which has resulted in variation of privacy standards
from country to country. Complying with any new regulatory requirements could force it to incur substantial costs or require us to change
its business practices in a manner that could compromise its ability to effectively pursue its growth strategy.

The Company’s business may involve the use, transmission and storage of confidential information, and the failure to properly
safeguard such information could result in significant reputational harm and monetary damages.

The Company may at times collect, store and transmit information of, or on behalf of, its clients that may include certain types

of confidential information that may be considered personal or sensitive, and that are subject to laws that apply to data breaches. The
Company intends to take reasonable steps to protect the security, integrity and confidentiality of the information it collects and stores, but
there is no guarantee that inadvertent or unauthorized disclosure will not occur or that third parties will not gain unauthorized access to this
information despite the Company’s efforts to protect this information. If such unauthorized disclosure or access does occur, the Company
may be required to notify persons whose information was disclosed or accessed. Most states have enacted data breach notification laws
and, in addition to federal laws that apply to certain types of information, such as financial information, federal legislation has been
proposed that would establish broader federal obligations with respect to data breaches. The Company may also be subject to claims of
breach of contract for such disclosure, investigation and penalties by regulatory authorities and potential claims by persons whose
information was disclosed. The unauthorized disclosure of information may result in the termination of one or more of its commercial
relationships or a reduction in client confidence and usage of its services. The Company may also be subject to litigation alleging the
improper use, transmission or storage of confidential information, which could damage its reputation among its current and potential
clients, require significant expenditures of capital and other resources and cause it to lose business and revenue.

Changes to current accounting principles could have a significant effect on the Company’s reported financial results or the way in
which it conducts its business.

We prepare our financial statements in conformity with U.S. GAAP, which are subject to interpretation by the Financial

Accounting Standards Board, the American Institute of Certified Public Accountants, the SEC, and various other authorities formed to
interpret, recommend, and announce appropriate accounting principles, policies, and practices. A change in these principles could have a
significant effect on our reported financial results and may even retroactively affect the accounting for previously reported transactions.
Our accounting policies that recently have been or may in the future be affected by changes in the accounting principles are as follows:

·

revenue recognition;

14

·

·

·

·

stock-based compensation;

accounting for uncertain tax positions;

accounting for goodwill and other intangible assets; and

accounting issues related to certain features of contingent convertible debt instruments and their effect on diluted
earnings per share.

Changes in these or other rules may have a significant adverse effect on our reported financial results or in the way in which
we conduct our business. See the discussion in “Summary of Significant Accounting Policies” and the Notes to Unaudited Consolidated
Financial Statements included therein, for additional information about our accounting policies and estimates and associated risks.

Loss or reduction of business from the Company’s large advertiser clients could have a significant impact on the Company’s revenues,
results of operations and overall financial condition.

From time to time, a limited number of the Company’s advertiser clients will be expected to account for a significant share of
its advertising revenue. This customer concentration increases the risk of quarterly fluctuations in the Company’s revenues and operating
results. The Company’s advertiser clients may reduce or terminate their business with it at any time for any reason, including changes in
their financial condition or other business circumstances. If a large advertising client representing a substantial portion of its business
decided to materially reduce or discontinue its use of its platform, it could cause an immediate and significant decline in its revenue and
negatively affect its results of operations and financial condition.

The Company’s customer concentration also increases the concentration of its accounts receivable and its exposure to payment

defaults by key customers. The Company will generate significant accounts receivable for the services that it provides to its key advertiser
clients, which could expose it to substantial and potentially unrecoverable costs if it does not receive payment from them.

System failures could significantly disrupt the Company’s operations and cause it to lose advertiser clients or advertising inventory.

The Company’s success will depend on the continuing and uninterrupted performance of its own internal systems, which the

Company will utilize to place ads, monitor the performance of advertising campaigns and manage its inventory of advertising space. Its
revenue will depend on the technological ability of its platforms to deliver ads. Sustained or repeated system failures that interrupt its
ability to provide services to clients, including technological failures affecting its ability to deliver ads quickly and accurately and to process
mobile device users’ responses to ads, could significantly reduce the attractiveness of its services to advertisers and reduce its revenue. The
combined systems are vulnerable to damage from a variety of sources, including telecommunications failures, power outages, malicious
human acts and natural disasters. In addition, any steps the Company takes to increase the reliability and redundancy of its systems may be
expensive and may not ultimately be successful in preventing system failures.

Activities of the Company’s advertiser clients could damage the Company’s reputation or give rise to legal claims against it.

The Company’s advertiser clients’ promotion of their products and services may not comply with federal, state and local laws,
including, but not limited to, laws and regulations relating to mobile communications. Failure of its clients to comply with federal, state or
local laws or its policies could damage its reputation and expose it to liability under these laws. The Company may also be liable to third
parties for content in the ads it delivers if the artwork, text or other content involved violates copyrights, trademarks or other intellectual
property rights of third parties or if the content is defamatory, unfair and deceptive, or otherwise in violation of applicable laws. Although
the Company will generally receive assurance from its advertisers that their ads are lawful and that they have the right to use any
copyrights, trademarks or other intellectual property included in an ad, and although it will normally be indemnified by the advertisers, a
third party or regulatory authority may still file a claim against the Company. Any such claims could be costly and time-consuming to
defend and could also hurt the Company’s reputation. Further, if it is exposed to legal liability as a result of the activities of its advertiser
clients, the Company could be required to pay substantial fines or penalties, redesign its business methods, discontinue some of its services
or otherwise expend significant resources.

15

System security risks, data protection breaches, cyber attacks and systems integration issues could disrupt our internal operations or
information technology services provided to customers, and any such disruption could reduce our expected revenue, increase our
expenses, damage our reputation and adversely affect our stock price.

Experienced computer programmers and hackers may be able to penetrate our network security and misappropriate or

compromise our confidential information or that of third-parties, create system disruptions or cause shutdowns. Computer programmers and
hackers also may be able to develop and deploy viruses, worms, and other malicious software programs that attack our products or
otherwise exploit any security vulnerabilities of our products. In addition, sophisticated hardware and operating system software and
applications that we produce or procure from third-parties may contain defects in design or manufacture, including ‘‘bugs’’ and other
problems that could unexpectedly interfere with the operation of the system. The costs to us to eliminate or alleviate cyber or other security
problems, bugs, viruses, worms, malicious software programs and security vulnerabilities could be significant, and our efforts to address
these problems may not be successful and could result in interruptions, delays, cessation of service and loss of existing or potential
customers that may impede our sales or other critical functions. We manage and store various proprietary information and sensitive or
confidential data relating to our business. Breaches of our security measures or the accidental loss, inadvertent disclosure or unapproved
dissemination of proprietary information or sensitive or confidential data about us, our clients or customers, including the potential loss or
disclosure of such information or data as a result of fraud, trickery or other forms of deception, could expose us, our customers or the
individuals affected to a risk of loss or misuse of this information, result in litigation and potential liability for us, damage our brand and
reputation or otherwise harm our business. In addition, the cost and operational consequences of implementing further data protection
measures could be significant. Portions of our IT infrastructure also may experience interruptions, delays or cessations of service or
produce errors in connection with systems integration or migration work that takes place from time to time. We may not be successful in
implementing new systems and transitioning data, which could cause business disruptions and be more expensive, time-consuming,
disruptive and resource intensive. Such disruptions could adversely impact our ability to provide services and interrupt other processes.
Delayed sales, lower margins, increased cost, or lost customers resulting from these disruptions could reduce our expected revenue,
increase our expenses, damage our reputation and adversely affect our stock price.

If our goodwill or amortizable intangible assets become impaired, we may be required to record a significant charge to earnings.

We review our amortizable intangible assets for impairment when events or changes in circumstances indicate the carrying

value may not be recoverable, such as a decline in stock price and market capitalization. We test goodwill for impairment at least annually.
If such goodwill or intangible assets are deemed impaired, an impairment loss equal to the amount by which the carrying amount exceeds
the fair value of the assets would be recognized. We may be required to record a significant charge in our financial statements during the
period in which any impairment of our goodwill or amortizable intangible assets is determined, which would negatively affect our results of
operations.

Advertising and Content Risks

Our revenues may fluctuate significantly based on mobile device sell-through, over which we have no control.

A significant portion of our revenue is impacted by the level of sell-through of mobile devices on which our software is

installed. Demand for mobile devices sold by carriers varies materially by device, and if our software is installed on devices for which
demand is lower than our expectations --a factor over which we have no control as we do not market mobile devices --our revenues will be
impacted negatively, and this impact may be significant. As our software is deployed on a diversified universe of devices, this risk will be
mitigated, as the relative performance of one device over another device will have less impact on us, but until we achieve diversification in
our device installations, we will continue to be subject to revenue fluctuations based on device sell-through, and such fluctuations can be
material. Further, it is difficult to predict the level of demand for a particular device, making our revenue projections correspondingly
difficult. These issues can be ameliorated as we gain more significant carrier relationships and conversely these issues can be exacerbated
with, as presently, a limited number of such relationships.

Our revenues may fluctuate significantly based on level of advertiser spend, over which we have no control, and ability to sign up
publishers for our Advertising business.

A significant portion of our revenue is impacted by the level of advertising spend and our ability to sign up publishers for our
advertising business. If we are unable to sign up and retain publishers and advertising spend is lower than our expectations --a factor over
which we have no control as we determine our customers advertising budgets --our revenues will be impacted negatively, and this impact
may be significant.

16

Mobile applications and advertising are relatively new, as are our products DT Ignite and DT IQ, and evolving and growth in revenues
from those areas is uncertain and changes in the industry may negatively affect our revenue and financial results.

While we anticipate that mobile usage will continue to be the primary driver of revenues related to applications and advertising

for the foreseeable future, there could be changes in the industry of mobile carriers and OEM’s that could have a negative impact on these
growth prospects for our business and our financial performance. Additionally, advertising CPI (Cost per Install) revenue realized could be
negatively impacted by end user application “open-rates”. The open-rates realized on advertising campaigns in the marketplace today could
vary compared to the open-rates realized for applications distributed via our DT Ignite and DT IQ products. Reduced open-rates could have
a negative impact on the success of our products and our potential revenues earned from CPI. Mobile advertising market remains a new and
evolving market and if we are unable to grow revenues or successfully monetize our customer and potential customer relationships, or if we
incur excessive expenses in these efforts, our financial performance and ability to grow revenue would be negatively affected.

Our growth and monetization on mobile devices depend upon effective operation with mobile operating systems, networks, and
standards that we do not control as we are largely and Android-based technology provider.

There is no guarantee that mobile carriers and devices will use our products and services rather than competing products. We

are dependent on the interoperability of our products and services with popular mobile operating systems that we do not control, such as
Android and any changes in such systems and terms of service that degrade our products’ functionality, reduce or eliminate our ability to
distribute applications, give preferential treatment to competitive products, limit our ability to target or measure the effectiveness of
applications, or impose fees or other charges related to our delivery of applications could adversely affect our monetization on mobile
devices. Currently our DT Ignite and DT IQ product offerings are compatible with Android only, and would require developmental
modifications to support other operating platforms. Additionally, in order to deliver high quality user experience, it is important that our
products and services work well with a range of mobile technologies, systems, networks, and standards that we do not control. We may not
be successful in developing relationships with key participants in the mobile industry or in developing products that operate effectively with
these technologies, systems, networks, or standards. In the event that our relationships with network operators, mobile operating systems or
other business partners deteriorate, our growth and monetization could be adversely affected and our business could be harmed.

We currently rely on wireless carriers and OEMs to distribute some of our products and services and thus to generate some of our
revenues. The loss of or a change in any of these significant carrier relationships could cause us to lose access to their subscribers and
thus materially reduce our revenues.

The future success of our business is highly dependent upon maintaining successful relationships with the wireless carriers
with which we currently work and establishing new carrier relationships in geographies where we have not yet established a significant
presence. A significant portion of our revenue is derived from a very limited number of carriers. We expect that we will continue to
generate a substantial portion of our revenues, on a go-forward basis, through relationships with a limited number of carriers and publishers
for the foreseeable future. Our failure to maintain our relationships with these carriers, establish relationships with new carriers and
publishers, or a loss or change of terms would materially reduce our revenues and thus harm our business, operating results and financial
condition.

We have both exclusive and non-exclusive carrier agreements. Historically, our carrier agreements have had terms of one or

two years with automatic renewal provisions upon expiration of the initial term, absent a contrary notice from either party, but going
forward terms in carrier agreements may vary. In addition, some carrier agreements provide that the carrier can terminate the agreement
early and, in some instances, at any time without cause, which could give them the ability to renegotiate economic or other terms. The
agreements generally do not obligate the carriers to market or distribute any of our products or services. In many of these agreements, we
warrant that our products do not violate community standards, do not contain libelous content, do not contain material defects or viruses,
and do not violate third-party intellectual property rights and we indemnify the carrier for any breach of a third party’s intellectual property.
In addition, with regard to our Content products many of our agreements allow the carrier to set the retail price without adjustment to the
negotiated revenue split. If one of these carriers sets the retail price below historic pricing models, or rejects the content we provide, the
total revenues received from these carriers will be significantly reduced.

Many other factors outside our control could impair our ability to generate revenues through a given carrier, including the

following:

·

·

the carrier’s preference for our competitors’ products and services rather than ours;

the carrier’s decision not to include or highlight our products and services on the deck of its mobile handsets;

17

·

·

·

·

·

·

·

·

the carrier’s decision to discontinue the sale of some or all of products and services;

the carrier’s decision to offer similar products and services to its subscribers without charge or at reduced prices;

the carrier’s decision to require market development funds from publishers;

the carrier’s decision to restrict or alter subscription or other terms for downloading our products and services;

a failure of the carrier’s merchandising, provisioning or billing systems;

the carrier’s decision to offer its own competing products and services;

the carrier’s decision to transition to different platforms and revenue models; and

consolidation among carriers.

If any of our carriers decides not to market or distribute our products and services or decides to terminate, not renew or modify
the terms of its agreement with us or if there is consolidation among carriers generally, we may be unable to replace the affected agreement
with acceptable alternatives, causing us to lose access to that carrier’s subscribers and the revenues they afford us, which could materially
harm our business, operating results and financial condition.

We currently rely on publishers to distribute our advertising services and thus to generate some of our revenues. The loss of or a change
in any of these significant publisher relationships could cause us to materially reduce our revenues.

The future success of our business is highly dependent upon maintaining successful publisher relationships and establishing
new publisher relationships in geographies where we have not yet established a significant presence. We expect that we will continue to
generate a substantial portion of our revenues, on a go-forward basis, through relationships with our publisher base for the foreseeable
future. Our failure to maintain our relationships with these publishers, establish relationships with new publishers, or a loss or change of
terms would materially reduce our revenues and thus harm our business, operating results and financial condition.

Failure to renew our existing brand and Content licenses on favorable terms or at all and to obtain additional licenses would impair our
ability to introduce new products and services or to continue to offer our products and services based on third-party content.

Content revenues are derived from our products and services based on or incorporating brands or other intellectual property

licensed from third parties. Any of our licensors could decide not to renew our existing license or not to license additional intellectual
property and instead license to our competitors or develop and publish its own products or other applications, competing with us in the
marketplace. Several of these licensors already provide intellectual property for other platforms, and may have significant experience and
development resources available to them should they decide to compete with us rather than license to us.

We have both exclusive and non-exclusive licenses and licenses that are both global and licenses that are limited to specific
geographies. Our licenses generally have terms that range from two to five years. We may be unable to renew these licenses or to renew
them on terms favorable to us, and we may be unable to secure alternatives in a timely manner. Failure to maintain or renew our existing
licenses or to obtain additional licenses would impair our ability to introduce new products and services or to continue to offer our current
products or services, which would materially harm our business, operating results and financial condition. Some of our existing licenses
impose, and licenses that we obtain in the future might impose, development, distribution and marketing obligations on us. If we breach our
obligations, our licensors might have the right to terminate our licenses, and such termination would harm our business, operating results
and financial condition.

Even if we are successful in gaining new licenses or extending existing licenses, we may fail to anticipate the entertainment,

shopping or mobile preferences of our end users when making choices about which brands or other content to license. If the entertainment,
shopping or mobile preferences of end users shift to content or brands owned or developed by companies with which we do not have
relationships, we may be unable to establish and maintain successful relationships with these developers and owners, which would
materially harm our business, operating results and financial condition. In addition, some rights are licensed from licensors that have or
may develop financial difficulties, and may enter into bankruptcy protection under U.S. federal law or the laws of other countries. If any of
our licensors files for bankruptcy, our licenses might be impaired or voided, which could materially harm our business, operating results
and financial condition.

18

The mobile advertising business is an intensely competitive industry, and we may not be able to compete successfully.

The mobile advertising market is highly competitive, with numerous companies providing mobile advertising services. The
Company’s mobile advertising platform will compete primarily with Facebook, Twitter, and Google, all of which are significantly larger
than us and have far more capital to invest in their mobile advertising businesses. The Company will also compete with in-house solutions
used by companies who choose to coordinate mobile advertising across their own properties, such as Yahoo!, Pandora, and other
independent publishers. They, or other companies that offer competing mobile advertising solutions, may establish or strengthen
cooperative relationships with their mobile operator partners, app developers or other parties, thereby limiting the Company’s ability to
promote its services and generate revenue. Competitors could also seek to gain market share from us by reducing the prices they charge to
advertisers or by introducing new technology tools for developers. Moreover, increased competition for mobile advertising space from
developers could result in an increase in the portion of advertiser revenue that we must pay to developers to acquire that advertising space.
The Company’s business will suffer to the extent that its developers and advertisers purchase and sell mobile advertising directly from each
other or through other companies that are able to become intermediaries between developers and advertisers. For example, companies may
have substantial existing platforms for developers who had previously not heavily used those platforms for mobile advertising campaigns.
These companies could compete with us to the extent they expand into mobile advertising. Other companies, such as large app developers
with a substantial mobile advertising business, may decide to directly monetize some or all of their advertising space without utilizing the
Company’s services. Other companies that offer analytics, mediation, exchange or other third party services may also become
intermediaries between mobile advertisers and developers and thereby compete with us. Any of these developments would make it more
difficult for the Company to sell its services and could result in increased pricing pressure, reduced profit margins, increased sales and
marketing expenses or the loss of market share.

The mobile advertising market may develop more slowly than expected, which could harm the business of the Company.

Advertisers have historically spent a smaller portion of their advertising budgets on mobile media as compared to traditional
advertising methods, such as television, newspapers, radio and billboards, or online advertising over the internet, such as placing banner
ads on websites. Future demand and market acceptance for mobile advertising is uncertain. Many advertisers still have limited experience
with mobile advertising and may continue to devote larger portions of their advertising budgets to more traditional offline or online personal
computer-based advertising, instead of shifting additional advertising resources to mobile advertising. If the market for mobile advertising
deteriorates, or develops more slowly than we expect, the Company may not be able to increase its revenue.

The Company does not control the mobile networks over which it provides its advertising services.

The Company’s mobile advertising platform are dependent on the reliability of network operators and carriers who maintain

sophisticated and complex mobile networks, as well as its ability to deliver ads on those networks at prices that enable it to realize a profit.
Mobile networks have been subject to rapid growth and technological change, particularly in recent years. The Company does not control
these networks.

Mobile networks could fail for a variety of reasons, including new technology incompatibility, the degradation of network
performance under the strain of too many mobile consumers using the network, a general failure from natural disaster or a political or
regulatory shut-down. Individuals and groups who develop and deploy viruses, worms and other malicious software programs could also
attack mobile networks and the devices that run on those networks. Any actual or perceived security threat to mobile devices or any mobile
network could lead existing and potential device users to reduce or refrain from mobile usage or reduce or refrain from responding to the
services offered by the Company’s advertising clients. If the network of a mobile operator should fail for any reason, the Company would
not be able to effectively provide its services to its clients through that mobile network. This, in turn, could hurt the Company’s reputation
and cause it to lose significant revenue.

Mobile carriers may also increase restrictions on the amounts or types of data that can be transmitted over their networks. The

Company anticipates generating different amounts of revenue from its advertiser clients based on the kinds of ads the Company delivers,
such as display ads, rich media ads or video ads. In most cases, the Company will be paid by advertisers on a cost-per-install basis, when a
user downloads an advertised app. In other cases, the Company will be paid on a cost-per-thousand basis depending on the number of ads
shown, or on a cost-per-click, or cost-per-action, basis depending on the actions taken by the mobile device user. Different types of ads
consume differing amounts of bandwidth and network capacity. If a network carrier were to restrict the amounts of data that can be
delivered on that carrier’s network, or otherwise control the kinds of content that may be downloaded to a device that operates on the
network, it could negatively affect the Company’s pricing practices and inhibit its ability to deliver targeted advertising to that carrier’s
users, both of which could impair the Company’s ability to generate revenue.  Mobile connected device users may choose not to allow
advertising on their devices.

19

The success of the Company’s advertising business model will depend on its ability to deliver targeted, highly relevant ads to
consumers on their mobile connected devices. Targeted advertising is done primarily through analysis of data, much of which is collected
on the basis of user-provided permissions. This data might include a device’s location or data collected when device users view an ad or
video or when they click on or otherwise engage with an ad. Users may elect not to allow data sharing for targeted advertising for a number
of reasons, such as privacy concerns, or pricing mechanisms that may charge the user based upon the amount or types of data consumed on
the device.  Users may also elect to opt out of receiving targeted advertising from Company’s platform. In addition, the designers of mobile
device operating systems are increasingly promoting features that allow device users to disable some of the functionality, which may impair
or disable the delivery of ads on their devices, and device manufacturers may include these features as part of their standard device
specifications. Although we are not aware of any such products that are widely used in the market today, as has occurred in the online
advertising industry, companies may develop products that enable users to prevent ads from appearing on their mobile device screens. If any
of these developments were to occur, the Company’s ability to deliver effective advertising campaigns on behalf of its advertiser clients
would suffer, which could hurt its ability to generate revenue and become profitable.

The Company may not be able to enhance its mobile advertising platform to keep pace with technological and market developments.

The market for mobile advertising services is characterized by rapid technological change, evolving industry standards and

frequent new service introductions. To keep pace with technological developments, satisfy increasing advertiser and developer
requirements, maintain the attractiveness and competitiveness of the Company’s mobile advertising solutions and ensure compatibility with
evolving industry standards and protocols, the Company will need to regularly enhance its current services and to develop and introduce
new services on a timely basis. We have invested significant resources in building and developing real-time bidding, or RTB, infrastructure
to provide access to large amounts of advertising inventory and publishers. If the Company’s RTB platform is not attractive to its customers
or is not able to compete with alterative mobile advertising solutions, the Company will not have access to as much advertising inventory
and may experience increased pressure on margins.

In addition, advances in technology that allow developers to generate revenue from their apps without assistance from the

Company could harm its relationships with developers and diminish its available advertising inventory within their apps. Similarly,
technological developments that allow third parties to better mediate the delivery of ads between advertisers and developers by introducing
an intermediate layer between the Company and its developers could impair its relationships with those developers. The Company’s
inability, for technological, business or other reasons, to enhance, develop, introduce and deliver compelling mobile advertising services in
response to changing market conditions and technologies or evolving expectations of advertisers or mobile device users could hurt its
ability to grow its business and could result in its mobile advertising platform becoming obsolete.

The Company will depend on publishers, developers and distribution partners for mobile advertising space to deliver its

advertiser clients’ advertising campaigns, and any decline in the supply of advertising inventory could hurt its business.

The Company will depend on publishers, developers and distribution partners to provide it with space within their apps, which

we refer to as “advertising inventory,” on which the Company will deliver ads. We anticipate that a significant portion of the Company’s
revenue will derive from the advertising inventory provided by a limited number of publishers, developers and distribution partners. The
Company will have minimum or fixed commitments for advertising inventory with some but not all of its publishers, developers and
distribution partners, including certain wireless carriers in the United States and internationally. The Company intends to expand the
number of publishers, developers and distribution partners subject to minimum or fixed arrangements. Outside of those relationships
however, the publishers, developers and distribution partners that will sell their advertising inventory to the Company are not required to
provide any minimum amounts of advertising space to the Company, nor are they contractually bound to provide the Company with a
consistent supply of advertising inventory. Such publishers, developers and distribution partners can change the amount of inventory they
make available to the Company at any time. They may also change the price at which they offer inventory to the Company, or they may
elect to make advertising space available to its competitors who offer ads to them on more favorable economic terms. In addition,
publishers, developers and distribution partners may place significant restrictions on the Company’s use of their advertising inventory.
These restrictions may prohibit ads from specific advertisers or specific industries, or they could restrict the use of specified creative
content or format. They may also use a fee-based or subscription-based business model to generate   revenue from their content, in lieu of
or to reduce their reliance on ads.

If publishers, developers and distribution partners decide not to make advertising inventory available to the Company for any
of these reasons, decide to increase the price of inventory, or place significant restrictions on the Company’s use of their advertising space,
the Company may not be able to replace this with inventory from others that satisfy the Company’s requirements in a timely and cost-
effective manner. If this happens, the Company’s revenue could decline or its cost of acquiring inventory could increase.

20

The Company’s advertising business depends on its ability to collect and use data to deliver ads, and any limitation on the collection
and use of this data could significantly diminish the value of the Company’s services and cause it to lose clients and revenue.

When the Company delivers an ad to a mobile device, it will often be able to collect anonymous information about the

placement of the ad and the interaction of the mobile device user with the ad, such as whether the user visited a landing page or installed an
app. As the Company collects and aggregates this data provided by billions of ad impressions, it intends to analyze it in order to optimize
the placement and scheduling of ads across the advertising inventory provided to it by developers. For example, the Company may use the
collected information to limit the number of times a specific ad is presented to the same mobile device, to provide an ad to only certain
types of mobile devices, or to provide a report to an advertiser client on the number of its ads that were clicked.

Although the data the Company will collect is not personally identifiable information, its clients might decide not to allow it to

collect some or all of this data or might limit its use of this data. For example, app developers may not agree to provide the Company with
the data generated by interactions with the content on their apps, or device users may not consent to having information about their device
usage provided to the developer. Any limitation on the Company’s ability to collect data about user behavior and interaction with mobile
device content could make it more difficult for the Company to deliver effective mobile advertising programs that meet the demands of its
advertiser clients.

Although the Company’s contracts with advertisers will generally permit it to aggregate data from advertising campaigns,
these clients might nonetheless request that the Company discontinue using data obtained from their campaigns that have already been
aggregated with other clients’ campaign data. It would be difficult, if not impossible, to comply with these requests, and responding to these
kinds of requests could also cause the Company to spend significant amounts of resources. Interruptions, failures or defects in its data
collection, mining, analysis and storage systems, as well as privacy concerns and regulatory restrictions regarding the collection of data,
could also limit its ability to aggregate and analyze mobile device user data from its clients’ advertising campaigns. If that happens, the
Company may not be able to optimize the placement of advertising for the benefit of its advertiser clients, which could make its services
less valuable, and, as a result, it may lose clients and its revenue may decline.

If the Company fails to detect click fraud or other invalid clicks on ads, it could lose the confidence of its advertiser clients, which would
cause its business to suffer.

The Company’s business will rely on delivering positive results to its advertiser clients. The Company will be exposed to the

risk of fraudulent and other invalid clicks or conversions that advertisers may perceive as undesirable. Because of their smaller sizes as
compared to personal computers, mobile device usage could result in a higher rate of accidental or otherwise inadvertent clicks by a user.
Invalid clicks could also result from click fraud, where a mobile device user intentionally clicks on ads for reasons other than to access the
underlying content of the ads. If fraudulent or other malicious activity is perpetrated by others, and the Company is unable to detect and
prevent it, the affected advertisers may experience or perceive a reduced return on their investment. High levels of invalid click activity
could lead to dissatisfaction with its advertising services, refusals to pay, refund demands or withdrawal of future business. Any of these
occurrences could damage the Company’s brand and lead to a loss of advertisers and revenue.

The Company’s business depends on its ability to maintain the quality of its advertiser and developer content.

The Company must be able to ensure that its clients’ ads are not placed in developer content that is unlawful or inappropriate.

Likewise, its developers will rely upon the Company not to place ads in their apps that are unlawful or inappropriate. If the Company is
unable to ensure that the quality of its advertiser and developer content does not decline as the number of advertisers and developers it
works with continues to grow, then the Company’s reputation and business may suffer.

21

Risks Related to Our Market

The markets in which we operate are highly competitive, and many of our competitors have significantly greater resources than we do.

The distribution of applications, mobile advertising, development, distribution and sale of mobile products and services is a

highly competitive business. We compete for end users primarily on the basis of positioning, brand, quality and price. We compete for
wireless carriers placement based on these factors, as well as historical performance, technical know-how, perception of sales potential and
relationships with licensors of brands and other intellectual property. We compete for content and brand licensors based on royalty and
other economic terms, perceptions of development quality, porting abilities, speed of execution, distribution breadth and relationships with
carriers. We compete for platform deployment contracts amongst other mobile platform companies. We also compete for experienced and
talented employees.

Our primary competition for application and content distribution comes from the traditional application store businesses of

Apple and Google, existing operator solutions built internally, as well as companies providing app install products and services as offered
by Facebook, Twitter, Yahoo!, Pandora and other ad networks such as RocketFuel and Millennial Media. These companies can be both
customers and publishers for Digital Turbines products, as well as competitors in certain cases.  For the DT IQ product, there is some
competition in the space by everything.me, Quixey, and Aviate, but our main competitors are OEM launchers and Android launchers. With
DT Ignite, we see some smaller competitors, such as IronSource, Wild Tangent, and Sweet Labs, but the more material competition is
internally developed operator solutions and specific mobile application management solutions built in-house by OEMs and Wireless
Operators. Some of our existing wireless operators could make a strategic decision to develop their own solutions rather than continue to
use our DT IQ and DT Ignite products.

Some of our competitors’ and our potential competitors’ advantages over us, either globally or in particular geographic

markets, include the following:

·

·

·

significantly greater revenues and financial resources;

stronger brand and consumer recognition regionally or worldwide;

the capacity to leverage their marketing expenditures across a broader portfolio of mobile and non-mobile products;

· more substantial intellectual property of their own from which they can develop products and services without

having to pay royalties;

·

·

·

·

pre-existing relationships with brand owners or carriers that afford them access to intellectual property while
blocking the access of competitors to that same intellectual property;

greater resources to make acquisitions;

lower labor and development costs; and

broader global distribution and presence.

If we are unable to compete effectively or we are not as successful as our competitors in our target markets, our sales could
decline (or, in DT’s case, inhibit generation of sales), our margins could decline and we could lose market share (or in DT’s case, fail to
penetrate the market), any of which would materially harm our business, operating results and financial condition.

22

End user tastes are continually changing and are often unpredictable; if we fail to develop and publish new products and services that
achieve market acceptance, our sales would suffer.

Our business depends on developing and publishing new products and services that wireless carriers distribute and end users

will buy. We must continue to invest significant resources in licensing efforts, research and development, marketing and regional expansion
to enhance our offering of new products and services, and we must make decisions about these matters well in advance of product release in
order to implement them in a timely manner. Our success depends, in part, on unpredictable and volatile factors beyond our control,
including end-user preferences, competing products and services and the availability of other entertainment activities. Historically the
majority of our revenues were derived via content purchases through traditional carrier application stores, which are in decline with
momentum shifting towards third parties (Google and Apple). If our products and services are not responsive to the requirements of our
carriers or the entertainment preferences of end users, are not marketed effectively through our direct-to-consumer operations, or are not
brought to market in a timely and effective manner, our business, operating results and financial condition would be harmed. Even if our
products and services are successfully introduced, marketed effectively and initially adopted, a subsequent shift in our carriers, the
entertainment, shopping and mobile preferences of end users, or our relationship with third-party billing aggregators could cause a decline
in the popularity of, or access to, our offerings and could materially reduce our revenues and harm our business, operating results and
financial condition.

Wireless carriers generally control the price charged for our products and services related to our Content products, and the billing and
collection for sales and could make decisions detrimental to us.

Wireless carriers generally control the price charged for our products and services related to content either by approving or

establishing the price of the offering charged to their subscribers. Some of our carrier agreements also restrict our ability to change prices
related to content. In cases where carrier approval is required, approvals may not be granted in a timely manner or at all. A failure or delay
in obtaining these approvals, the prices established by the carriers for our offerings, or changes in these prices could adversely affect
market acceptance of our offerings. Similarly, for a minority of our carriers, when we make changes to a pricing plan (the wholesale price
and the corresponding suggested retail price based on our negotiated revenue-sharing arrangement), adjustments to the actual retail price
charged to end users may not be made in a timely manner or at all (even though our wholesale price was reduced). A failure or delay by
these carriers in adjusting the retail price for our offerings, could adversely affect sales volume and our revenues for those offerings.

Carriers and other distributors also control billings and collections for some of our products and services, either directly or

through third-party service providers. If our carriers or their third-party service providers cause material inaccuracies when providing
billing and collection services to us, our revenues may be less than anticipated or may be subject to refund at the discretion of the carrier.
This could harm our business, operating results and financial condition.

We rely on the current state of the law in certain territories where we operate our business and any adverse change in such laws may
significantly adversely impact our revenues and thus our operating results and financial condition.

Decisions that regulators or governing bodies make with regard to the provision and marketing of mobile applications, content

and/or billing can have a significant impact on the revenues generated in that market. Although most of our markets are mature with
regulation clearly defined and implemented, there remains the potential for regulatory changes that would have adverse consequences on
the business and subsequently our revenue.

We rely on our current understanding of regional regulatory requirements pertaining to the marketing, advertising and promotion of
our products and services, and any adverse change in such regulations, or a finding that we did not properly understand such
regulations, may significantly impact our ability to market, advertise and promote our products and services and thereby adversely
impact our revenues, our operating results and our financial condition.

Some portions of our business rely extensively on marketing, advertising and promoting our products and services requiring it
to have an understanding of the local laws and regulations governing our business. Additionally, we rely on the policies and procedures of
wireless carriers and should those change, there could be an adverse impact on our products. In the event that we have relied on inaccurate
information or advice, and engage in marketing, advertising or promotional activities that are not permitted, we may be subject to penalties,
restricted from engaging in further activities or altogether prohibited from offering our products and services in a particular territory, all or
any of which will adversely impact our revenues and thus our operating results and financial condition.

23

The strategic direction of the Digital Turbine business is in early stages and not completely proven or certain.

The business model that Digital Turbine is pursuing, mobile advertising, application installations, and white label storefront

solutions, is in early stages and not completely proven. There are many different types of models including, but not limited to, set-up fees,
Cost per Installation (CPI), up-front fees, revenue shares, per device fees, and advertising. Initial feedback from customers shows
preference for different types of models. This could lead to risk in predicting future revenues and profits by individual customers. In
particular, the ‘free’ download market is reliant upon mobile advertising, and the mobile advertising market is still in a nascent phase of
monetization.

In addition, our strategy for Digital Turbine entails offering its platform to existing and new customers. There can be no

assurance that we will be able to successfully market new services and offerings to existing and new customers. Moreover, in order to
credibly offer the DT Ignite and DT IQ platform, we will need to achieve additional operational and technical achievements to further
develop the products. Both DT Ignite and DT IQ are compatible with Android, and should the market shift to a different operating system
there would need to be modifications to our products to adapt to such a change. While we remain optimistic about our ability to complete
this change and build out, it will be subject to all of the risks attendant to these development efforts as well as the need to provide
additional capital to the effort.

Risks Relating to Our Industry

Wireless communications technologies are changing rapidly, and we may not be successful in working with these new technologies.

Wireless network and mobile handset technologies are undergoing rapid innovation. New handsets with more advanced

processors and advanced programming languages continue to be introduced. In addition, networks that enable enhanced features are being
developed and deployed. We have no control over the demand for, or success of, these products or technologies. If we fail to anticipate and
adapt to these and other technological changes, the available channels for our products and services may be limited and our market share
and operating results may suffer. Our future success will depend on our ability to adapt to rapidly changing technologies and develop
products and services to accommodate evolving industry standards with improved performance and reliability. In addition, the widespread
adoption of networking or telecommunications technologies or other technological changes could require substantial expenditures to
modify or adapt our products and services.

Technology changes in the wireless industry require us to anticipate, sometimes years in advance, which technologies we must

implement and take advantage of in order to make our products and services, and other mobile entertainment products, competitive in the
market. Therefore, we usually start our product development with a range of technical development goals that we hope to be able to
achieve. We may not be able to achieve these goals, or our competition may be able to achieve them more quickly and effectively than we
can. In either case, our products and services may be technologically inferior to those of our competitors, less appealing to end users, or
both. If we cannot achieve our technology goals within our original development schedule, then we may delay their release until these
technology goals can be achieved, which may delay or reduce our revenues, increase our development expenses and harm our reputation.
Alternatively, we may increase the resources employed in research and development in an attempt either to preserve our product launch
schedule or to keep up with our competition, which would increase our development expenses. In either case, our business, operating results
and financial condition could be materially harmed.

The complexity of and incompatibilities among mobile handsets may require us to use additional resources for the development of our
products and services.

To reach large numbers of wireless subscribers, application developers, mobile entertainment publishers and white label

storefront providers we must support numerous mobile handsets and technologies. However, keeping pace with the rapid innovation of
handset technologies together with the continuous introduction of new, and often incompatible, handset models by wireless carriers
requires us to make significant investments in research and development, including personnel, technologies and equipment. In the future,
we may be required to make substantial investments in our development if the number of different types of handset models continues to
proliferate. In addition, as more advanced handsets are introduced that enable more complex, feature-rich products and services, we
anticipate that our development costs will increase, which could increase the risks associated with one or more of our products or services
and could materially harm our operating results and financial condition.

24

If wireless subscribers do not continue to use their mobile handsets to access mobile entertainment and other applications, our business
growth and future revenues may be adversely affected.

We operate in a developing industry. Our success depends on growth in the number of wireless subscribers who use their

handsets to access data services and, in particular, entertainment applications of the type we develop and distribute. New or different mobile
entertainment applications developed by our current or future competitors may be preferred by subscribers to our offerings. In addition,
other mobile platforms may become widespread, and end users may choose to switch to these platforms. If the market for our products and
services does not continue to grow or we are unable to acquire new end users, our business growth and future revenues could be adversely
affected. If end users switch their entertainment spending away from the kinds of offerings that we publish, or switch to platforms or
distribution where we do not have comparative strengths, our revenues would likely decline and our business, operating results and
financial condition would suffer.

Our industry is subject to risks generally associated with the entertainment industry, any of which could significantly harm our
operating results.

Our business is subject to risks that are generally associated with the entertainment industry, many of which are beyond our
control. These risks could negatively impact our operating results and include: the popularity, price and timing of release of our offerings
and mobile handsets on which they are accessed; economic conditions that adversely affect discretionary consumer spending; changes in
consumer demographics; the availability and popularity of other forms of entertainment; and critical reviews and public tastes and
preferences, which may change rapidly and cannot necessarily be predicted.

A shift of technology platform by wireless carriers and mobile handset manufacturers could lengthen the development period for our
offerings, increase our costs and cause our offerings to be of lower quality or to be published later than anticipated.

Mobile handsets require multimedia capabilities enabled by operating systems capable of running applications, products and

services such as ours. Our development resources are concentrated in today’s most popular operating systems, and we have experience
developing applications for these operating systems. Specifically our DT Ignite and DT IQ products currently are compatible with the
Android operating system. If this operating system falls out of favor with handset manufacturers and wireless carriers and there is a rapid
shift to a new technology where we do not have development experience or resources, the development period for our products and services
may be lengthened, increasing our costs, and the resulting products and services may be of lower quality, and may be published later than
anticipated. In such an event, our reputation, business, operating results and financial condition might suffer.

System or network failures could reduce our sales, increase costs or result in a loss of end users of our products and services.

Mobile applications and content publishers rely on wireless carriers’ networks to deliver products and services to end users and

on their or other third parties’ billing systems to track and account for the downloading of such offerings. In certain circumstances, mobile
publishers may also rely on their own servers to deliver products on demand to end users through their carriers’ networks. In addition,
certain products require access over the mobile Internet to our servers or third party servers in order to enable certain features. Any failure
of, or technical problem with, carriers’, third parties’ or our billing systems, delivery systems, information systems or communications
networks could result in the inability of end users to download our products, prevent the completion of a billing transaction, or interfere
with access to some aspects of our products. If any of these systems fail or if there is an interruption in the supply of power, an earthquake,
fire, flood or other natural disaster, or an act of war or terrorism, end users might be unable to access our offerings. For example, from time
to time, our carriers have experienced failures with their billing and delivery systems and communication networks, including gateway
failures that reduced the provisioning capacity of their branded e-commerce system. Any failure of, or technical problem with, the carriers’,
other third parties’ or our systems could cause us to lose end users or revenues or incur substantial repair costs and distract management
from operating our business. This, in turn, could harm our business, operating results and financial condition.

25

Our business depends on the growth and maintenance of wireless communications infrastructure.

Our success will depend on the continued growth and maintenance of wireless communications infrastructure in the United

States and internationally. This includes deployment and maintenance of reliable next-generation digital networks with the speed, data
capacity and security necessary to provide reliable wireless communications services. Wireless communications infrastructure may be
unable to support the demands placed on it if the number of subscribers continues to increase, or if existing or future subscribers increase
their bandwidth requirements. Wireless communications have experienced a variety of outages and other delays as a result of infrastructure
and equipment failures, and could face outages and delays in the future. These outages and delays could reduce the level of wireless
communications usage as well as our ability to distribute our products and services successfully. In addition, changes by a wireless carrier
to network infrastructure may interfere with downloads and may cause end users to lose functionality. This could harm our business,
operating results and financial condition.

Actual or perceived security vulnerabilities in mobile handsets or wireless networks could adversely affect our revenues.

Maintaining the security of mobile handsets and wireless networks is critical for our business. There are individuals and groups

who develop and deploy viruses, worms and other illicit code or malicious software programs that may attack wireless networks and
handsets. Security experts have identified computer “worm” programs that target handsets running on certain operating systems. Although
these worms have not been widely released and do not present an immediate risk to our business, we believe future threats could lead some
end users to seek to reduce or delay future purchases of our products or reduce or delay the use of their handsets. Wireless carriers and
handset manufacturers may also increase their expenditures on protecting their wireless networks and mobile phone products from attack,
which could delay adoption of new handset models. Any of these activities could adversely affect our revenues and this could harm our
business, operating results and financial condition.

Changes in government regulation of the media and wireless communications industries may adversely affect our business.

A number of laws and regulations have been and likely will continue to be adopted in the United States and elsewhere that

could restrict the media and wireless communications industries, including laws and regulations regarding customer privacy, taxation,
content suitability, copyright, distribution and antitrust. Furthermore, the growth and development of the market for electronic commerce
may prompt calls for more stringent consumer protection laws that may impose additional burdens on companies such as ours conducting
business through wireless carriers. We anticipate that regulation of our industry will increase and that we will be required to devote legal
and other resources to address this regulation. Changes in current laws or regulations or the imposition of new laws and regulations in the
United States or elsewhere regarding the media and wireless communications industries may lessen the growth of wireless communications
services and may materially reduce our ability to increase or maintain sales of our products and services.

A number of studies have examined the health effects of mobile phone use, and the results of some of the studies have been
interpreted as evidence that mobile phone use causes adverse health effects. The establishment of a link between the use of mobile phone
services and health problems, or any media reports suggesting such a link, could increase government regulation of, and reduce demand for,
mobile phones and, accordingly, the demand for our products and services, and this could harm our business, operating results and financial
condition.

Risks Related to Our Management, Employees and Acquisitions

Our business and growth may suffer if we are unable to hire and retain key personnel, who are in high demand.

We depend on the continued contributions of our domestic and international senior management and other key personnel. We

have had three people fill the position of Chief Financial Officer in the past three years. The loss of the services of any of our executive
officers or other key employees could harm our business. Because not all of our executive officers and key employees are under
employment agreements or are under agreement with short terms, their future employment with the Company is uncertain. Additionally,
our workforce is comprised of a relatively small number of employees operating in different countries around the globe who support our
existing and potential customers. Given the size and geographic dispersion of our workforce, we could experience challenges with
execution as our business matures and expands.

26

Our future success also depends on our ability to identify, attract and retain highly skilled technical, managerial, finance,

marketing and creative personnel. We face intense competition for qualified individuals from numerous technology, marketing and mobile
entertainment companies. Further, we conduct international operations in Germany, Israel, Singapore and Australia, areas that, similar to
our headquarters region, have high costs of living and consequently high compensation standards and/or intense demand for qualified
individuals which may require us to incur significant costs to attract them. We may be unable to attract and retain suitably qualified
individuals who are capable of meeting our growing creative, operational and managerial requirements, or may be required to pay increased
compensation in order to do so. If we are unable to attract and retain the qualified personnel we need to succeed, our business would suffer.

Volatility or lack of performance in our stock price may also affect our ability to attract and retain our key employees. Some of

our senior management personnel and other key employees have become, or will soon become, vested in a substantial amount of stock or
stock options. Employees may be more likely to leave us if the shares they own or the shares underlying their options have significantly
appreciated in value relative to the original purchase prices of the shares or the exercise prices of the options, or if the exercise prices of the
options that they hold are significantly above the market price of our common stock. If we are unable to retain our employees, our business,
operating results and financial condition would be harmed.

Growth may place significant demands on our management and our infrastructure.

We operate in an emerging market and have experienced, and may continue to experience, growth in our business through
internal growth and acquisitions. This growth has placed, and may continue to place, significant demands on our management and our
operational and financial infrastructure. Continued growth could strain our ability to:

·

·

·

develop and improve our operational, financial and management controls;

enhance our reporting systems and procedures;

recruit, train and retain highly skilled personnel;

· maintain our quality standards; and

· maintain branded content owner, wireless carrier and end-user satisfaction.

Managing our growth will require significant expenditures and allocation of valuable management resources. If we fail to

achieve the necessary level of efficiency in our organization as it grows, our business, operating results and financial condition would be
harmed.

The acquisition of other companies, businesses or technologies could result in operating difficulties, dilution and other harmful
consequences.

We have made acquisitions and, although we have no present understandings, commitments or agreements to do so (except as

otherwise disclosed within this document), we may pursue further acquisitions, any of which could be material to our business, operating
results and financial condition. Future acquisitions could divert management’s time and focus from operating our business, even in
instances where acquisition negotiations are unsuccessful. In addition, integrating an acquired company, business or technology is risky and
may result in unforeseen operating difficulties and expenditures. We may also raise additional capital for the acquisition of, or investment
in, companies, technologies, products or assets that complement our business. Future acquisitions or dispositions could result in potentially
dilutive issuances of our equity securities, including our common stock, or the incurrence of debt, contingent liabilities, amortization
expenses or acquired in-process research and development expenses, any of which could harm our financial condition and operating results.
Future acquisitions may also require us to obtain additional financing, which may not be available on favorable terms or at all.

International acquisitions involve risks related to integration of operations across different cultures and languages, currency

risks and the particular economic, political and regulatory risks associated with specific countries.

In addition, a significant portion of the purchase price of companies we acquire may be allocated to acquired goodwill and
other intangible assets, which must be assessed for impairment at least annually. In the future, if our acquisitions do not yield expected
returns, we may be required to take charges to our earnings based on this impairment assessment process, which could harm our operating
results.

27

Changes to financial accounting standards could make it more expensive to issue stock options to employees, which would increase
compensation costs and might cause us to change our business practices.

We prepare our financial statements to conform with accounting principles generally accepted in the United States. These
accounting principles are subject to interpretation by the Financial Accounting Standards Board, or FASB, the Securities and Exchange
Commission (“SEC” or the “Commission”) and various other bodies. A change in those principles could have a significant effect on our
reported results and might affect our reporting of transactions completed before a change is announced. For example, we have used
restricted stock and stock options grants as a fundamental component of our employee compensation packages. We believe that such grants
directly motivate our employees to maximize long-term stockholder value and, through the use of vesting, encourage employees to remain
in our employ. Several regulatory agencies and entities have made regulatory changes that could make it more difficult or expensive for us
to grant stock options or restricted stock to employees. We may, as a result of these changes, incur increased compensation costs, change
our equity compensation strategy or find it difficult to attract, retain and motivate employees, any of which could materially and adversely
affect our business, operating results and financial condition.

As we pursue and complete strategic acquisitions, divestitures or joint ventures, including our recently completed acquisitions of XYO
and Appia, we may not be able to successfully integrate acquired businesses.

We completed the acquisition of XYO and Appia, and we continue to evaluate potential acquisitions, or joint ventures with

third parties. These transactions create risks such as:

·

·

·

·

·

·

·

disruption of our ongoing business, including loss of management focus on existing businesses;

problems retaining key personnel of the companies involved in the transactions;

operating losses and expenses of the businesses we acquire or in which we invest;

the potential impairment of tangible assets, intangible assets and goodwill acquired in the acquisitions;

the difficulty of incorporating an acquired business into our business and unanticipated expenses related to such
integration;

potential operational deficiencies in the acquired business and personnel inexperienced in preparing and delivering
disclosure information required for a U.S. public company; and

potential unknown liabilities associated with a business we acquire or in which we invest.

In the event of any future acquisitions, we might need to issue additional equity securities, spend our cash, incur debt, or take

on contingent liabilities, any of which could reduce our profitability and harm our business.

Risks Related to the Economy in the United States and Globally

The effects of the past recession in the United States and general downturn in the global economy, including financial market
disruptions, could have an adverse impact on our business, operating results or financial condition.

Our operating results also may be affected by uncertain or changing economic conditions such as the challenges that are

currently affecting economic conditions in the United States and the global economy. If global economic and market conditions, or
economic conditions in the United States or other key markets, remain uncertain or persist, spread, or deteriorate further, we may
experience material impacts on our business, operating results, and financial condition in a number of ways including negatively affecting
our profitability and causing our stock price to decline.

28

We face added business, political, regulatory, operational, financial and economic risks as a result of our international operations and
distribution, any of which could increase our costs and hinder our growth.

We expect international sales to continue to be an important component of our revenues. Risks affecting our international

operations include:

·

challenges caused by distance, language and cultural differences;

· multiple and conflicting laws and regulations, including complications due to unexpected changes in these laws and

regulations;

·

·

·

·

·

·

·

·

·

·

·

·

·

·

·

the burdens of complying with a wide variety of foreign laws and regulations;

higher costs associated with doing business internationally;

difficulties in staffing and managing international operations;

greater fluctuations in sales to end users and through carriers in developing countries, including longer payment
cycles and greater difficulty collecting accounts receivable;

protectionist laws and business practices that favor local businesses in some countries;

foreign tax consequences;

foreign exchange controls that might prevent us from repatriating income earned in countries outside the United
States;

price controls;

the servicing of regions by many different carriers;

imposition of public sector controls;

political, economic and social instability, including relating to the current European sovereign debt crisis;

restrictions on the export or import of technology;

trade and tariff restrictions;

variations in tariffs, quotas, taxes and other market barriers; and

difficulties in enforcing intellectual property rights in countries other than the United States.

In addition, developing user interfaces that are compatible with other languages or cultures can be expensive. As a result, our

ongoing international expansion efforts may be more costly than we expect. Further, expansion into developing countries subjects us to the
effects of regional instability, civil unrest and hostilities, and could adversely affect us by disrupting communications and making travel
more difficult. These risks could harm our international expansion efforts, which, in turn, could materially and adversely affect our
business, operating results and financial condition.

29

The Company is expanding and developing internationally, and our increasing foreign operations and exposure to fluctuations in
foreign currency exchange rates may increase.

With the acquisition of XYO, we have expanded, and we expect that we will continue to expand, our international operations.

International operations inherently subject us to a number of risks and uncertainties, including:

·

·

·

·

·

·

·

·

·

·

changes in international regulatory and compliance requirements that could restrict our ability to develop, market
and sell our products;

social, political or economic instability or recessions;

diminished protection of intellectual property in some countries outside of the United States;

difficulty in hiring, staffing and managing qualified and proficient local employees and advisors to run international
operations;

the difficulty of managing and operating an international enterprise, including difficulties in maintaining effective
communications with employees and customers due to distance, language and cultural barriers;

differing labor regulations and business practices;

higher operating costs due to local laws or regulations;

fluctuations in foreign economies and currency exchange rates;

difficulty in enforcing agreements; and

potentially negative consequences from changes in or interpretations of tax laws, post-acquisition.

Any of these factors may, individually or as a group, have a material adverse effect on our business and results of operations.

Risks Related to Potential Liability, our Intellectual Property and our Content

If we do not adequately protect our intellectual property rights, it may be possible for third parties to obtain and improperly use our
intellectual property and our competitive position may be adversely affected.

Our intellectual property is an essential element of our business. We rely on a combination of copyright, trademark, trade

secret and other intellectual property laws and restrictions on disclosure to protect our intellectual property rights. To date, we have
not obtained patent protection; however applications have been submitted. Consequently, we may not be able to protect our technologies
from independent invention by third parties.

We also seek to maintain certain intellectual property as trade secrets. The secrecy could be compromised by outside parties,

or by our employees, which could cause us to lose the competitive advantage resulting from these trade secrets.

We also face risks associated with our trademarks. For example, there is a risk that our international trademark applications
may be considered too generic or that the words “Digital” or “Turbine” could be separately or compositely trademarked by third parties
with competitive products who may try and block our applications or sue us for trademark dilution which could have adverse effects on our
financial status.

Despite our efforts to protect our intellectual property rights, unauthorized parties may attempt to copy or otherwise to obtain
and use our intellectual property. Monitoring unauthorized use of our intellectual property is difficult and costly, and we cannot be certain
that the steps we have taken will prevent infringement, piracy, and other unauthorized uses of our intellectual property, particularly
internationally where the laws may not protect our intellectual property rights as fully as in the United States. In the future, we may have to
resort to litigation to enforce our intellectual property rights, which could result in substantial costs and diversion of our management and
resources.

30

In addition, although we require third parties to sign agreements not to disclose or improperly use our intellectual property, it

may still be possible for third parties to obtain and improperly use our intellectual properties without our consent. This could harm our
business, operating results and financial condition.

Third parties may sue us for intellectual property infringement, which, if successful, may disrupt our business and could require us to
pay significant damage awards.

Third parties may sue us for intellectual property infringement or initiate proceedings to invalidate our intellectual property,

either of which, if successful, could disrupt the conduct of our business, cause us to pay significant damage awards or require us to pay
licensing fees. In the event of a successful claim against us, we might be enjoined from using our licensed intellectual property, we might
incur significant licensing fees and we might be forced to develop alternative technologies. Our failure or inability to develop non-
infringing technology or software or to license the infringed or similar technology or software on a timely basis could force us to withdraw
products and services from the market or prevent us from introducing new products and services. In addition, even if we are able to license
the infringed or similar technology or software, license fees could be substantial and the terms of these licenses could be burdensome,
which might adversely affect our operating results. We might also incur substantial expenses in defending against third-party infringement
claims, regardless of their merit. Successful infringement or licensing claims against us might result in substantial monetary liabilities and
might materially disrupt the conduct of our business.

Litigation may harm our business.

Substantial, complex or extended litigation could cause us to incur significant costs and distract our management. For example,

lawsuits by employees, stockholders, collaborators, distributors, customers, competitors, end-users or others could be very costly and
substantially disrupt our business. Disputes from time to time with such companies, organizations or individuals are not uncommon, and we
cannot assure you that we will always be able to resolve such disputes or on terms favorable to us. Unexpected results could cause us to
have financial exposure in these matters in excess of recorded reserves and insurance coverage, requiring us to provide additional reserves
to address these liabilities, therefore impacting profits. Carriers or other customers have and may try to include us as defendants in suits
brought against them by their own customers or third parties. In such cases, the risks and expenses would be similar to those where we are
the party directly involved in the litigation.

Indemnity provisions in various agreements potentially expose us to substantial liability for intellectual property infringement, damages
caused by malicious software and other losses.

In the ordinary course of our business, most of our agreements with carriers and other distributors include indemnification

provisions. In these provisions, we agree to indemnify them for losses suffered or incurred in connection with our products and services,
including as a result of intellectual property infringement and damages caused by viruses, worms and other malicious software. The term of
these indemnity provisions is generally perpetual after execution of the corresponding license agreement, and the maximum potential
amount of future payments we could be required to make under these indemnification provisions is generally unlimited. Large future
indemnity payments could harm our business, operating results and financial condition.

We face risks associated with currency exchange rate fluctuations.

We currently transact a significant portion of our revenues in foreign currencies, namely the Australian dollar. Conducting

business in currencies other than U.S. Dollars subjects us to fluctuations in currency exchange rates that could have a negative impact on
our reported operating results. Fluctuations in the value of the U.S. Dollar relative to other currencies impact our revenues, cost of revenues
and operating margins and result in foreign currency transaction gains and losses. To date, we have not engaged in exchange rate-hedging
activities. Even if we were to implement hedging strategies to mitigate this risk, these strategies might not eliminate our exposure to foreign
exchange rate fluctuations and would involve costs and risks of their own, such as ongoing management time and expertise, external costs
to implement the strategies and potential accounting implications.

31

Our business in countries with a history of corruption and transactions with foreign governments, including with government owned or
controlled wireless carriers, increase the risks associated with our international activities.

As we operate and sell internationally, we are subject to the U.S. Foreign Corrupt Practices Act, or the FCPA, and other laws
that prohibit improper payments or offers of payments to foreign governments and their officials and political parties by the United States
and other business entities for the purpose of obtaining or retaining business. We have operations, deal with carriers and make sales in
countries known to experience corruption, particularly certain emerging countries in Eastern Europe and Latin America, and further
international expansion may involve more of these countries. Our activities in these countries create the risk of unauthorized payments or
offers of payments by one of our employees, consultants, sales agents or distributors that could be in violation of various laws including the
FCPA, even though these parties are not always subject to our control. We have attempted to implement safeguards to discourage these
practices by our employees, consultants, sales agents and distributors. However, our existing safeguards and any future improvements may
prove to be less than effective, and our employees, consultants, sales agents or distributors may engage in conduct for which we might be
held responsible. Violations of the FCPA may result in severe criminal or civil sanctions, and we may be subject to other liabilities, which
could negatively affect our business, operating results and financial condition.

Government regulation of our marketing methods could restrict our ability to adequately advertise and promote our content, products
and services available in certain jurisdictions.

The governments of some countries have sought to regulate the methods and manner in which certain of our products and

services may be marketed to potential end-users. Regulation aimed at prohibiting, limiting or restricting various forms of advertising and
promotion we use to market our products and services could also increase our cost of operations or preclude the ability to offer our products
and services altogether. As a result, government regulation of our marketing efforts could have a material adverse effect on our business,
financial condition or results of operations.

Risks Relating to Our Common Stock

The market price of our common stock is likely to be highly volatile and subject to wide fluctuations, and you may be unable to resell
your shares at or above the current price.

The market price of our common stock is likely to be highly volatile and could be subject to wide fluctuations in response to a

number of factors that are beyond our control, including announcements of new products or services by our competitors. In addition, the
market price of our common stock could be subject to wide fluctuations in response to a variety of factors, including:

·

·

·

·

·

·

quarterly variations in our revenues and operating expenses;

developments in the financial markets, and the worldwide or regional economies;

announcements of innovations or new products or services by us or our competitors;

fluctuations in merchant credit card interest rates;

significant sales of our common stock or other securities in the open market; and

changes in accounting principles.

In the past, stockholders have often instituted securities class action litigation after periods of volatility in the market price of a

company’s securities. If a stockholder were to file any such class action suit against us, we would incur substantial legal fees and our
management’s attention and resources would be diverted from operating our business to respond to the litigation, which could harm our
business.

32

The sale of securities by us in any equity or debt financing, or the issuance of new shares related to an acquisition, could result in
dilution to our existing stockholders and have a material adverse effect on our earnings.

Any sale or issuance of common stock by us in a future offering or acquisition could result in dilution to the existing

stockholders as a direct result of our issuance of additional shares of our capital stock. In addition, our business strategy may include
expansion through internal growth by acquiring complimentary businesses, acquiring or licensing additional brands, or establishing
strategic relationships with targeted customers and suppliers. In order to do so, or to finance the cost of our other activities, we may issue
additional equity securities that could dilute our stockholders’ stock ownership. We may also assume additional debt and incur impairment
losses related to goodwill and other tangible assets if we acquire another company, and this could negatively impact our earnings and
results of operations.

We may choose to raise additional capital to accelerate the growth of our business, and we may not be able to raise capital to grow our
business on terms acceptable to us or at all.

Should we choose to pursue alternatives to accelerate the growth or enhance our existing business, we may require significant
cash outlays and commitments. If our cash, cash equivalents and short-term investments balances and any cash generated from operations
are not sufficient to meet our cash requirements, we may seek additional capital, potentially through debt or equity financings, to fund our
growth. We may not be able to raise needed cash on terms acceptable to us or at all. Financings, if available, may be on terms that are
dilutive or potentially dilutive to our stockholders, and the prices at which new investors would be willing to purchase our securities may be
lower than the fair market value of our common stock. The holders of new securities may also receive rights, preferences or privileges that
are senior to those of existing holders of our common stock.

If securities or industry analysts do not publish research or reports about our business, or if they downgrade their recommendations
regarding our common stock, our stock price and trading volume could decline.

The trading market for our common stock will be influenced by the research and reports that industry or securities analysts

publish about our business or us. If any of the analysts who cover us downgrade our common stock, our common stock price would likely
decline. If analysts cease coverage of our Company or fail to regularly publish reports on us, we could lose visibility in the financial
markets, which in turn could cause our common stock price or trading volume to decline.

We do not anticipate paying dividends.

We have never paid cash or other dividends on our common stock. Payment of dividends on our common stock is within the
discretion of our Board of Directors and will depend upon our earnings, our capital requirements and financial condition, and other factors
deemed relevant by our Board of Directors. However, the earliest our Board of Directors would likely consider a dividend is if we begin to
generate excess cash flow.

If we fail to maintain an effective system of internal controls, we might not be able to report our financial results accurately or prevent
fraud; in that case, our stockholders could lose confidence in our financial reporting, which could negatively impact the price of our
stock.

Effective internal controls are necessary for us to provide reliable financial reports and prevent fraud. In addition, Section 404

of the Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act, requires us to evaluate and report on our internal control over financial
reporting. We are in the process of strengthening and testing our system of internal controls. The process of implementing our internal
controls and complying with Section 404 is expensive and time consuming and requires significant attention of management. We cannot be
certain that these measures will ensure that we implement and maintain adequate controls over our financial processes and reporting in the
future. Even if we conclude that our internal control over financial reporting provides reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles, because of its inherent limitations, internal control over financial reporting may not prevent or detect fraud or misstatements.
Failure to implement required new or improved controls, or difficulties encountered in their implementation, could harm our operating
results or cause us to fail to meet our reporting obligations. If we discover a material weakness or a significant deficiency in our internal
control, the disclosure of that fact, even if quickly remedied, could reduce the market’s confidence in our financial statements and harm our
stock price. In addition, if we fail to comply with the applicable portions of Section 404, we could be subject to a variety of administrative
sanctions, including ineligibility for short form resale registration, action by the SEC, and the inability of registered broker-dealers to make
a market in our common stock, which could further reduce our stock price and harm our business. Refer to Item 9 of this 10K for more
information about the Company’s assessment on internal controls.

33

Maintaining and improving our financial controls and the requirements of being a public company may strain our resources, divert
management’s attention and affect our ability to attract and retain qualified members for our Board of Directors.

As a public company, we are subject to the reporting requirements of the Exchange Act and the Sarbanes-Oxley Act.

Additionally, the time and effort required to maintain communications with shareholders and the public markets can be demanding on
senior management, which can divert focus from operational and strategic efforts. The requirements of the public markets and the related
regulatory requirements has resulted in an increase in our legal, accounting and financial compliance costs, may make some activities more
difficult, time-consuming and costly and may place undue strain on our personnel, systems and resources.

The Sarbanes-Oxley Act requires, among other things, that we maintain effective disclosure controls and procedures and

internal control over financial reporting. This can be difficult to do. For example, we depend on the reports of wireless carriers for
information regarding the amount of sales of our products and services and to determine the amount of royalties we owe branded content
licensors and the amount of our revenues. These reports may not be timely, and in the past they have contained, and in the future they may
contain, errors.

In order to maintain and improve the effectiveness of our disclosure controls and procedures and internal control over financial

reporting, we expend significant resources and provide significant management oversight. We have a substantial effort ahead of us to
implement appropriate processes, document our system of internal control over relevant processes, assess their design, remediate any
deficiencies identified and test their operation. As a result, management’s attention may be diverted from other business concerns, which
could harm our business, operating results and financial condition. These efforts will also involve substantial accounting-related costs.

The Sarbanes-Oxley Act makes it more difficult and more expensive for us to maintain directors’ and officers’ liability

insurance, and we may be required in the future to accept reduced coverage or incur substantially higher costs to maintain coverage. If we
are unable to maintain adequate directors’ and officers’ insurance, our ability to recruit and retain qualified directors, and officers will be
significantly curtailed.

ITEM  1B. UNRESOLVED STAFF COMMENTS

None.

ITEM  2.

PROPERTIES

The principal offices of Digital Turbine, Inc. are located at 1300 Guadalupe Street Suite 302, Austin, Texas 78701.  Digital
Turbine entered into a lease for these premises with Thirteenth & Guadalupe Partners, LP at a base rent of $6,203 per month which has
subsequently increased to $6,409 per month after renewal at 12/1/2014. Digital Turbine also leases property in Los Angeles, California
which will be closed on or before May 31, 2015 as part of the Company’s headquarter relocation move to Austin, Texas. Digital Turbine
also leases property in Durham, North Carolina through its wholly owned subsidiary, Digital Turbine Media, Inc., and internationally in
Australia, Israel, and Germany through its wholly owned subsidiaries, Digital Turbine Group Pty Ltd, DT EMEA Ltd, and Digital Turbine
Germany GmbH.

ITEM  3.

LEGAL PROCEEDINGS

The information required by this Item 3 is incorporated herein by reference to the information set forth under the caption

“Legal Matters” in Note 17 of the Notes to the Consolidated Financial Statements included in “Part II — Item 8 — Financial Statements
and Supplementary Data.”

ITEM  4.

MINE SAFETY DISCLOSURE

Not applicable.

34

 
 
 
 
 
 
ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

PART II

Market Information

As of June 8, 2015, the closing price of our common stock was $4.18. Our common stock is traded on the NASDAQ Capital
Market under the symbol “APPS”. The following table sets forth the range of high and low closing sales prices reported on the NASDAQ
Capital Market for our common stock for the following periods:

Fiscal Year Ended March 31, 2015
First quarter
Second quarter
Third quarter
Fourth quarter

Fiscal Year Ended March 31, 2014
First quarter (1)
Second quarter
Third quarter
Fourth quarter

High

Low

4.12  
5.89  
4.45  
4.09  

6.00  
4.79  
3.29  
4.89  

 $
 $
 $
 $

 $
 $
 $
 $

3.24  
3.16  
2.99  
2.79  

3.80  
2.31  
2.28  
2.57  

$
$
$
$

$
$
$
$

(1) We initially listed on a national securities exchange on June 12, 2013; prior to such time our common stock was quoted on an over the
counter market.  The periods in the table prior to such time reflects bid, rather than closing prices, in accordance with the differing SEC
rules for stock price quotation for national securities exchanges and over the counter markets. The over the counter prices listed reflect
inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.

Holders

As of May 29, 2015, there were 2,272 holders of record of our common stock. There were also an undetermined number of

holders who hold their stock in nominee or “street” name.

Dividends

We have not declared cash dividends on our common stock since our inception and we do not anticipate paying any cash

dividends in the foreseeable future.

Adoption of Amended and Restated 2011 Equity Incentive Plan of Digital Turbine, Inc.

On May 26, 2011, our board of directors adopted the 2011 Equity Incentive Plan of Digital Turbine, Inc. and on April 27,

2012, our board of directors amended and restated the plan and the related plan documents and directed that they be submitted to our
stockholders for their consideration and approval. On May 23, 2012, our stockholders approved and adopted by written consent the
Amended and Restated 2011 Equity Incentive Plan of Digital Turbine, Inc. (the “2011 Plan”), the Digital Turbine, Inc. Amended and
Restated 2011 Equity Incentive Plan Notice of Grant and Restricted Stock Agreement and the Digital Turbine, Inc. Amended and Restated
2011 Equity Incentive Plan Notice of Grant and Stock Option Agreement (collectively, the “Related Documents”).

The 2011 Plan provides for grants of stock options, stock appreciation rights (“SARs”), restricted stock and restricted stock

units (sometimes referred to individually or collectively as “Awards”) to our and our subsidiaries’ officers, employees, non-employee
directors and consultants.

On September 10, 2012, the Company increased the 2011 Plan shares available for issuance from 4,000,000 to 20,000,000.

The Plan provides for grants of stock options, stock appreciation rights (“SARs”), restricted stock and restricted stock units

(sometimes referred to individually or collectively as “Awards”) to our and our subsidiaries’ officers, employees, non-employee directors
and consultants. Stock options may be either “incentive stock options” (“ISOs”), as defined in Section 422 of the Internal Revenue Code of
1986, as amended (the “Code”), or non-qualified stock options (“NQSOs”). The Plan reserves 20,000,000 shares for issuance, of which
14,393,741 remain available for issuance as of March 31, 2015.

35

 
 
 
 
 
 
 
 
  
 
 
 
 
 
   
 
 
 
   
 
    
 
Equity Compensation Plan Information

The following table sets forth information concerning our 2007 Employee, Director and Consultant Stock Plan, our Amended

and Restated 2011 Equity Incentive Plan, our Appia, Inc. 2008 Stock Incentive Plan and individual compensation arrangements with
employees or consultants of the Company as of March 31, 2015.

Plan Category
Equity compensation plan approved by security
   holders
Amended and Restated 2011 Equity Incentive Plan

2007 Employee, Director and Consultant Stock Plan

Appia, Inc. 2008 Stock Incentive Plan
Equity compensation plans not approved by security
   holders
Total

Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
(a)

Weighted-average
exercise price of
outstanding options,
warrants and rights

Number of securities
remaining available for
future issuance under
equity compensation
plans
(excluding securities
reflected in column (a))  

4,824,133     $
719,670     $
245,956     $

—     $
5,789,759      

3.83      
9.59      
0.64      

—      

14,393,741  

—  

—  

—  

14,393,741  

Unregistered Sales of Equity Securities

All numbers are in thousands, except share and per share amounts.

In March 2015, the Company issued 15,000 shares of common stock of the Company to the Sellers of DT EMEA as part of

the settlement of its contingent liability to Sellers pursuant to the Logia Settlement Agreement referenced in Note 11. The fair value of the
shares on the date of issuance was $60.  The shares were issued to an accredited investor without any general solicitation pursuant to the
exemption from registration afforded by Section 4(a)(2) under the Securities Act of 1933 and/or Regulation D and/or Regulation S
promulgated thereunder.

Issuer Purchases of Equity Securities

There were no purchases of equity securities by us during the period ended March 31, 2015.

ITEM 6.

SELECTED FINANCIAL DATA

Not applicable.

ITEM  7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The following discussion should be read in conjunction with, and is qualified in its entirety by, the Financial Statements and

the Notes thereto included in this Report. This discussion contains certain forward-looking statements that involve substantial risks and
uncertainties. When used in this Annual Report on Form 10-K, the words “anticipate,” “believe,” “estimate,” “expect,” “would,” “could,”
“may,” and similar expressions, as they relate to our management or us, are intended to identify such forward-looking statements. Our
actual results, performance or achievements could differ materially from those expressed in, or implied by, these forward-looking
statements as a result of a variety of factors including those set forth under “Risk Factors” set forth under Item IA and elsewhere in this
filing. Historical operating results are not necessarily indicative of the trends in operating results for any future period.

Unless the context otherwise indicates, the use of the terms “we,” “our”, “us”, “Digital Turbine”, “DT”, or the “Company”

refer to the collective business and operations of Digital Turbine, Inc. through its operating and wholly-owned subsidiaries, Digital Turbine
USA, Inc. (“DT USA”), Digital Turbine (EMEA) Ltd. (“DT EMEA”), Digital Turbine Australia Pty Ltd (“DT APAC”), Digital Turbine
Singapore Pte Ltd (“DT Singapore”), Digital Turbine Luxembourg S.a.r.l. (“DT Luxembourg”), Digital Turbine Germany, GmbH (“DT
Germany”), and Digital Turbine Media, Inc. (“DT Media”).

All numbers are in thousands, except share and per share amounts.

36

 
   
 
   
 
 
     
 
     
 
 
 
 
 
 
 
 
     
 
 
Company Overview

Digital Turbine innovates at the convergence of media and mobile communications, delivering end-to-end products and

solutions for mobile operators, app advertisers, device OEMs and other third parties to enable them to effectively monetize mobile content
and generate higher value user acquisition. The company operates its business by providing services in the Advertising and Content space.
The Company has grown through several recent acquisitions, which are relevant to understanding the Company’s current business.  The
Company acquired Xyologic and Appia in fiscal 2015. The Xyologic acquisition was key to developing DT IQ which is a product that
provides app-install recommendations.  Appia (Appia Core) provides the Company with a mobile user acquisition platform which allows
mobile advertisers to engage with the right customers for their applications.

Advertising

DT Ignite is a mobile application management software that is pre-installed on devices to enable mobile operators and OEMs to
control, manage and monetize the applications that are installed on mobile devices. DT Ignite allows mobile operators to customize the out-
of-the-box experience for customers and monetize their home screens via Cost-Per-Install or CPI arrangements, Cost-Per-Placement or
CPP arrangements, and/or Cost-Per-Action or CPA arrangements with third party application developers. Applications can be installed
silently or with notification, on first boot or later in the lifecycle of the device, allowing mobile operators and OEMs to participate in an
advertising revenue stream. The Company has launched DT Ignite with mobile operators and OEMs in North America, Europe, Asia
Pacific, India and Israel.

DT IQ enables app and content discovery, both organic and sponsored, in a variety of user interfaces. The core of the product

suite is the DT IQ engine which provides application recommendations to the device end user blended with sponsored ads. The DT IQ
AppDeck product is centered purely around app discovery and is presented in a visual feed-based User Interface. The DT IQ App Drawer
product organizes applications for device end users by category and provides contextual app recommendations. DT IQ Search is a User
Experience and User Interface that enable device end users to search and discover content from various sources including social media,
search engines, and applications. Monetization for DT IQ Search is through increased content sales while AppDeck and App Drawer
monetize through the display of and or recommendation of applications via the CPI commercial model. DT IQ has been deployed with
mobile operators across North America and Asia Pacific.

DT Media is an advertiser solution for unique and exclusive carrier and OEM on-device home screen inventory.

Appia Core is a leading worldwide mobile user acquisition network. Its mobile user acquisition platform is a demand side

platform, or DSP. This platform allows mobile advertisers to engage with the right customers for their applications at the right time to gain
them as customers. Appia Core accesses mobile ad inventory through publishers including direct developer relationships, mobile websites,
mobile carriers and mediated relationships; as well as purchasing inventory through exchanges using real-time bidding (“RTB”). The
advertising revenue generated by Appia Core’s platform is shared with publishers according to contractual rates in the case of direct or
mediated relationships. When inventory is accessed using real-time bidding, Appia Core buys inventory at a rate determined by the
marketplace. Since inception, Appia Core has delivered over 100 million app installs for hundreds of advertisers.

Content

DT Marketplace is currently one of the Company’s primary revenue generating products. DT Marketplace can be sold as an

application storefront that manages the retailing of mobile content including features such as merchandising, product placements, reporting,
pricing, promotions, and distribution of digital goods. DT Marketplace also includes the distribution and licensing of content across
multiple content categories including music, applications, wallpapers, eBooks, and games. DT Marketplace is deployed with many
operators across multiple countries including Australia, Singapore, and Israel.

DT Pay is currently one of the Company’s primary revenue generating products. DT Pay is an Application Programming

Interface (API) that integrates billing infrastructure between mobile operators and content publishers to facilitate mobile commerce.
Increasingly, mobile content publishers want to go directly to consumers to sell their content rather than sell through traditional distributors
such as Google Play or the Apple Application Store. DT Pay allows publishers and carriers to monetize those applications by allowing the
content to be billed directly to the consumer via carrier billing. DT Pay has been launched in Australia and Singapore.

Digital Turbine’s divestiture of Twistbox Entertainment in the fiscal 2014 fourth quarter is reflected as discontinued operations

in this Report. All periods presented have been revised to reflect this presentation. Unless otherwise noted, all discussions in this Item 7 –
Management’s Discussion and Analysis of Financial Condition and Results of Operations relate to continuing operations.

37

RESULTS OF OPERATIONS

Revenues
Cost of revenues
Gross profit
SG&A
Impairment of intangible assets
Operating loss
Interest expense, net
Foreign exchange transaction gain
Change in fair value of warrant derivative liabilities loss
Gain/ (loss) on disposal of fixed assets
Loss on extinguishment of debt
Gain / (loss) on settlement of debt
Other expense
Loss on change on valuation of long term contingent liability
Loss before income taxes
Income tax provision
Loss from continuing operations

$

12 Months
Ended

12 Months
Ended

March 31,

  March 31,

2015

2014

    % of
    Change  

(in thousands, except share and
per share amounts)
28,252  
22,120  

 $

(15,524 )    
(1,407 )    
33      

24,404      
16,558      
7,846      
23,216      

15.8 %
33.6 %
-21.8 %
28.7 %
154       -100.0 %
52.9 %
-83.4 %
-3.0 %
(811 )     -100.0 %
-       100.0 %
(442 )     -100.0 %
74       -112.2 %
-       100.0 %
603       -100.0 %
36.8 %
(272 )     -374.6 %
43.3 %

(17,202 )    

(17,474 )    

6,132    
29,869    
-    
(23,737 )  
(234 )  
32    
-    
2    
-    
(9 )  
46    
-    
(23,900 )  
747    
(24,647 )  

Loss on disposal of discontinued operations, net of taxes

-  

(1,502 )     -100.0 %

Net loss

(24,647 )  

(18,704 )    

31.8 %

Diluted net income / (loss) per common share:
Continuing operations
Discontinued operations

Net loss
Weighted average common shares outstanding, basic and diluted

Comparison of the Year Ended March 31, 2015 and the Year Ended March 31, 2014

(0.63 )  

(0.63 )    

0.0 %

-    
(0.63 )  
38,967    

(0.05 )     -100.0 %
-7.4 %
(0.68 )    
41.8 %
27,478      

Revenues

Revenues by type:

Content
Advertising
Total

Twelve Months Ended March 31,

2015

2014

(In thousands)

% of
Change

$

$

22,009     $
6,243      
28,252     $

23,635      
769      
24,404      

-6.9 %
711.8 %
15.8 %

During the year ended March 31, 2015 there was an approximately $3,800 or 15.8% increase in revenue overall, as compared
to the year ending March 31, 2014. The year over year increase was driven by Advertising revenue growth comprised primarily of CPI and
CPP revenue from new advertising partners across commercial deployments of DT Ignite with new carrier partners, amounts earned from
the Company’s carrier partners relating to sharing of costs of software customization and integration prior to device launch, and the
inclusion of 26 days of Appia Core. The Content business experienced a moderate decline year over year driven primarily by a decrease in
DT Marketplace in the first half of the fiscal year. The decline in DT Marketplace was partially mitigated by increased billing revenue as a
result of new DT Pay customers.

38

 
 
 
 
       
 
 
 
 
 
   
 
       
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
       
 
 
   
 
   
   
   
       
 
 
 
 
   
   
   
       
 
 
     
 
       
   
 
 
 
 
 
 
 
 
 
 
   
 
 
   
   
 
 
     
 
 
   
       
       
 
 
 
Gross Margins

Gross margin by type

Content Gross Margin $
Content Gross Margin %
Advertising Gross Margin $
Advertising Gross Margin %
Total Gross Margin $
Total Gross Margin %

$

$

$

Twelve Months Ended March 31,

2015

2014

% of
Change

(In thousands)

4,210  

  $
19 %   
  $
31 %   
  $
22 %   

1,922  

6,132  

7,083  

30 %   
763  
99 %   

7,846  

32 %   

-40.6 %

151.9 %

-21.8 %

Gross profit was approximately $6,100 or 22% for fiscal 2015, versus approximately $7,800 or 32% for fiscal 2014. Content

business gross profit and gross margin was adversely impacted by a mix shift from DT Marketplace to DT Pay, which carries a lower gross
margin. Advertising gross profit and gross margin, driven by the amount of revenue share paid to carrier and OEM distribution partners
related primarily to CPI and CPP revenue generated via the DT Ignite platform and revenue share paid to Appia Core publishers, year of
year with an increase in overall Advertising revenue.

Operating Expenses

Product development expenses
Sales and marketing expenses
General and administrative expenses

Twelve Months Ended March 31,
2014

2015

% of
Change

$

(In thousands)
7,905     $
2,933      
19,031      

7,869      
1,915      
13,432      

0.5 %
53.2 %
41.7 %

Product development expenses include campaign management, the development and maintenance of the DT product suite,

including Appia Core, as well as the costs to support DT Pay and DT Marketplace through the optimization of content for consumption on a
mobile phone. Expenses in this area are primarily a function of personnel.

Sales and marketing expenses represent the costs of sales and marketing personnel, and advertising and marketing

campaigns.  Sales and marketing expenses have increased with bringing products to market.

General and administrative expenses represent management, finance and support personnel costs in both the parent and

subsidiary companies, which include professional and consulting costs, in addition to other costs such as rent, stock based compensation
and depreciation expense.

Total operating expenses for fiscal 2015 equaled approximately $29,900, compared with approximately $23,400 in fiscal 2014. 

The increase related to costs inclusion of 26 days of Appia, investment in new offices in Germany and Singapore, transaction costs related
to the acquisitions of XYO and Appia, as well as an increase in stock-based compensation.  Total operating expenses for fiscal 2015
included approximately $6,400 in non-cash items comprised of depreciation and stock based compensation. Total operating expenses for
fiscal 2014 included approximately $5,700 in non-cash items comprised of depreciation and stock based compensation. 

39

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
     
 
     
 
   
 
   
   
 
   
   
 
   
 
 
 
   
 
 
   
   
 
 
     
 
 
 
 
Other Income and Expenses

Interest and other (expense)
Foreign exchange transaction gain / (loss), net
Change in fair value of warrant derivative liabilities loss
Gain on disposal of fixed assets
Other income
Loss on extinguishment of debt
Gain / (loss) on settlement of debt
Loss on change on valuation of long term contingent liability

Twelve Months Ended March 31,
2014

2015

% of
Change

(In thousands)
(234 )    
32      
-      
2      
46      
-      
(9 )    
-      

(1,407 )    
33      
(811 )    
-      
-      
(442 )    
74      
603      

-83.4 %
-3.0 %
-100.0 %
100.0 %
100.0 %
-100.0 %
-112.2 %
-100.0 %

Interest and other expense includes interest income on invested funds, interest expense, and financing costs as incurred by the
Company. These expenses were significantly higher in the year ended March 31, 2014 due to loan modification costs and interest expense
incurred through September 2013 when the outstanding debt balance was paid off as compared to the year ended March 31, 2015 which
included only 26 days of interest expense related to the new debt brought on in connection with the acquisition of Appia, Inc. Other
expenses include foreign exchange transaction gains and losses.  The last quarter of the year ended March 31, 2015 includes a portion of
interest from debt incurred with the acquisition of Appia.

Financial Condition

Assets

Our current assets totaled approximately $20,200 and approximately $27,500 at March 31, 2015 and March 31, 2014,

respectively. Total assets were approximately $122,600 and approximately $45,100 at March 31, 2015 and March 31, 2014, respectively.
The decrease in current assets from period to period is primarily due to the decrease in cash used for operating activities of approximately
$14,500 and the XYO purchase of approximately $2,100 offset by the increase in cash of approximately $500 for warrant and option
exercises, as well as approximately $1,400 in cash and approximately $7,400 in accounts receivable purchased in the Appia acquisition in
March 2015.

Liabilities and Working Capital

At March 31, 2015, our total liabilities were approximately $31,000, compared to approximately $12,100 at March 31, 2014.

The change in liabilities was due to the increase in liabilities and debt due to the acquisition of Appia of approximately $21,300, offset
mainly by the decrease in deferred tax liabilities of approximately $2,900. As a result of these changes, the Company had negative working
capital of approximately $3,800 at March 31, 2015 as opposed to positive working capital of approximately $15,600 at March 31, 2014.

Liquidity and Capital Resources

Consolidated Statement of Cash Flows Data:

Capital expenditures
Cash flows used in operating activities
Cash flows used in acquisition of assets
Exercise of warrants and options
Settlement of contingent liability
Cash acquired with acquisition of subsidiary
Cash used in acquisition of subsidiary
Repayment of debt obligations
Issuance of shares for cash
Loss on exchange rate changes on cash and cash equivalents

40

Twelve Months Ended March 31,
2014

2015

(In thousands)

% of
Change

67      
14,500      
2,125      
(511 )    
49      
(1,363 )    
-      
-      
-      
(131 )    

207      
7,807      
-      
-      
-      
(513 )    
1,287      
3,657      
(33,297 )    
196      

-67.6 %
85.7 %
100.0 %
100.0 %
100.0 %
165.7 %
-100.0 %
-100.0 %
-100.0 %
-166.8 %

 
 
   
 
 
   
   
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
   
 
 
       
 
   
       
       
 
 
 
 
 
 
 
 
 
 
 
Our primary sources of liquidity have historically been issuance of common and preferred stock and convertible debt. In fiscal
year 2014, the Company raised approximately $33,300 through equity financings. The Company did not raise any financing through equity
issuance in fiscal year 2015. The Company filed a shelf registration covering $100,000 of primary securities, which would enable the
Company to raise additional capital. The registration statement was declared effective by the SEC on April 24, 2015, and provides the
Company flexibility to consider and pursue capital raising alternatives. The Company believes that it will have sufficient resources to
continue operations through March 31, 2016; however, additional capital would likely be needed to pursue new opportunities of inorganic
growth not currently in our main business plans. As of March 31, 2015, we had approximately $7,000 of cash and cash equivalents.
Additionally, the Company currently has a $3,500 revolving credit facility in place with Silicon Valley Bank, which it uses to fund working
capital requirements, as needed.  As of March 31, 2015, the outstanding balance on the revolving credit facility was $3,000. Refer to
section 9B for an update on the Silicon Valley Bank revolving credit facility.

On June 11, 2015, (the “Closing Date”), our wholly owned subsidiary Digital Turbine Media, Inc. (f/k/a Appia, Inc., f/k/a
PocketGear, Inc.), a Delaware corporation (the “Borrower”) and Silicon Valley Bank, a California corporation (“Bank”) entered into a
Third Amended and Restated Loan and Security Agreement, pursuant to which Bank has agreed to amend and restate the existing Second
Amended and Restated Loan and Security Agreement to increase the revolving line of credit available under such facility from $3,500 to
$5,000, to extend the maturity date under the facility to June 30, 2016, and to make certain other changes to the terms of the existing
agreement. Refer to section 9B for an update on the Silicon Valley Bank revolving credit facility.

Operating Activities

During the year ended March 31, 2015, cash decreased approximately $14,700. Net cash used in operating activities was

$14,500 in the year ended March 31, 2015, as compared to approximately $7,800 in the year ended March 31, 2014. The difference
between net loss and net cash used in operating activities is comprised primarily of an increase in accounts receivable, deposits, and prepaid
expenses of approximately $600, offset by a decrease in accounts payable and other liabilities of approximately $5,000, and further offset
by a decrease in deferred tax assets of approximately $3,200 and an increase in accrued license fees and revenue share and accrued
compensation of approximately $3,000 and approximately $325, respectively. These changes are related to the loss for the period, but
exclude depreciation and amortization of approximately $2,100, as well as approximately $6,300 expense for stock compensation, stock
options and stock issued for services.

Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partners, such as entities often referred to as

structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet
arrangements or other contractually narrow or limited purposes. In addition, we do not have any undisclosed borrowings or debt, and we
have not entered into any synthetic leases. We believe, therefore, that we are not materially exposed to any financing, liquidity, market or
credit risk that could arise if we had engaged in such relationships.

Critical Accounting Policies

The discussion and analysis of our financial condition and results of operations are based on our financial statements, which

have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related
disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to contingencies,
litigation and goodwill and intangibles acquired relating to our acquisitions. We base our estimates on historical experience and on various
other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates
under different assumptions or conditions.

We believe the following critical accounting policies affect our more significant judgments and estimates used in the

preparation of our financial statements.

Basis of Presentation

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for annual financial
statements. The financial statements, in the opinion of management, include all adjustments necessary for a fair statement of the results of
operations, financial position and cash flows for each period presented.

41

 
Estimates and Assumptions

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates.

Revenue Recognition

Advertising

Advertising revenues are generated via direct Cost-Per-Install (CPI), Cost-Per-Placement (CPP), or Cost-Per-Action (CPA)

arrangements with application developers, or indirect CPI, CPP or CPA arrangements through advertising aggregators (ad networks).
Transactions are processed by the Company’s software services: mobile application management through DT Ignite, and user experience
and discovery through DT IQ.

The Company recognizes as revenue the amount billed to the application developer or advertising aggregator. Revenue share
payments to the carrier are recorded as a cost of revenues. The Company has evaluated its agreements with the developers and aggregators
and the carriers in accordance with the guidance at FASB ASC 605-45 Revenue Recognition – Principal Agent Considerations and has
concluded that it is the principal under these agreements. Key indicators that it evaluated to reach this determination include:

·

·

The Company has the contractual relationship with the application developers or advertising aggregators
(collectively, the advertisers), and we have the performance obligation to these parties;

Through our DT Ignite and DT IQ software, we provide application installation and management as well as detailed
reporting to advertisers and carriers. We are responsible for billing the advertisers, and for reporting revenues and
revenue share to the carriers;

· As part of the application management process, we use our data, and post-install event data provided back to us by
the advertisers, to match applications to end users. We currently target end users based on carrier, geography,
demographics (including by handset type), among other attributes, by leveraging carrier data. We have discretion as
to which applications are delivered to each end user;

·

·

Pricing is established in our agreements with advertisers. We negotiate pricing with the advertisers, based on
prevailing rates typical in the industry; and

The Company is responsible for billing and collecting the gross amount from the advertiser. Our carrier agreements
do not include any specific provisions that allow us to mitigate our credit risk by reducing the revenue share payable
to the carrier.

In certain instances the carrier may enter directly into a CPI, CPP or CPA arrangement with a developer, where the installation
will be made using the Company’s DT Ignite and DT IQ software services. In these instances, the Company receives a share of the carrier’s
revenue, which is recognized on a net basis.

In addition to revenues from application developers and advertising aggregators, the Company may receive fees from the
carriers relating to the initial set-up of the arrangements with the carriers. Set-up activities typically include customization, testing and
implementation of the DT Ignite software for specific handsets. When the Company determines that the set-up fees do not have standalone
value, such fees are deferred and recognized over the estimated period the carrier benefits from the set-up fee, which is generally the
estimated life of the related handsets.

The Company has determined that certain set-up activities are within the scope of FASB ASC 985-605 Software Revenue

Recognition and, accordingly, the Company applies the provisions of ASC 985-605 to the software components. As a result, the Company
typically defers recognition of the set-up fee until all elements of the arrangement have been delivered. In those instances where the set-up
fee covers ongoing support and maintenance, the fee is deferred and amortized over the term of the carrier agreement.

42

Content and Billing

The Company’s Content and Billing revenues are derived primarily from transactions with the carriers’ customers (end users).

The carriers bill the end users upon the sale of content, including music, images or games, and the Company shares the end user revenues
with the carrier. The end user transactions are processed by the Company’s software services: white labeled mobile storefront and content
management solutions through DT Marketplace, and mobile payments with direct operator billing through DT Pay.

The Company utilizes its reporting system to capture and recognize revenue due from carriers, based on monthly transactional
reporting and other fees earned upon delivery of content to the end user. Determination of the appropriate amount of revenue recognized is
based on the Company’s reporting system, but it is possible that actual results may differ from the Company’s estimates once the reports
are reconciled with the carrier. When the Company receives the final carrier reports, to the extent not received within a reasonable time
frame following the end of each month, the Company records any differences between estimated revenues and actual revenues in the
reporting period when the Company determines the actual amounts. The Company has not experienced material adjustments to its
estimates when the final amounts were reported by carriers. If the Company deems a carrier not to be creditworthy, the Company defers all
revenues from the arrangement until the Company receives payment and all other revenue recognition criteria have been met.

The Company recognizes as revenues the amount billed to the carrier upon the sale of content, which is net of sales taxes, the

carrier’s fees and other deductions. The Company has evaluated its agreements with carriers in accordance with the guidance at FASB ASC
605-45 Revenue Recognition – Principal Agent Considerations and has concluded that it is not the principal under these agreements.

Key indicators that it evaluated to reach this determination include:

·

·

·

·

·

·

End users directly contract with the carriers, which have most of the service interaction and are generally viewed as
the primary obligor by the subscribers;

Carriers generally have significant control over the types of content that they offer to their subscribers; the Company
has the content provider relationships and has discretion, within the parameters set by the carriers, regarding the
actual offerings;

Carriers are directly responsible for billing and collecting fees from their subscribers, including the resolution of
billing disputes;

Carriers generally pay the Company a fixed percentage of their revenues or a fixed fee for each content sale;

Carriers generally must approve the price of the Company’s content in advance of their sale to subscribers, and the
Company’s more significant carriers generally have the ability to set the ultimate price charged to their subscribers;
and

The Company has limited risks, including no inventory risk and limited credit risk.

The Company has also evaluated its agreements with content providers, and has concluded that it is the principal under these

agreements. Accordingly, payments to content providers are reported as cost of revenues.

Content Provider Licenses and Carrier Revenue Share

Content Provider License Fees

The Company’s royalty expenses consist of fees that it pays to branded content owners for the use of their intellectual property

in the development of the Company’s music, games and other content, and other expenses directly incurred in earning revenue. Royalty-
based obligations are either, accrued as incurred and subsequently paid, or in the case of content acquisitions, paid in advance and
capitalized on our balance sheet as prepaid license fees. These royalty-based obligations are expensed to cost of revenues either at the
applicable contractual rate related to that revenue or over the estimated life of the content acquired. Minimum guarantee license payments
that are not recoupable against future royalties are capitalized and amortized over the lesser of the estimated life of the branded title or the
term of the license agreement.

43

Carrier Revenue Share

Revenues generated from advertising via direct CPI, CPP or CPA arrangements with application developers, or indirect

arrangements through advertising aggregators (ad networks) are shared with the carrier and the shared revenue is recorded as a cost of
goods sold. In each case the revenue share with the carrier varies depending on the agreement with the carrier, and, in some cases, is based
upon revenue tiers.

Software Development Costs

The Company applies the principles of FASB ASC 985-20, Accounting for the Costs of Computer Software to Be Sold,
Leased, or Otherwise Marketed (“ASC 985-20”). ASC 985-20 requires that software development costs incurred in conjunction with
product development be charged to research and development expense until technological feasibility is established. Thereafter, until the
product is released for sale, software development costs must be capitalized and reported at the lower of unamortized cost or net realizable
value of the related product.

The Company has adopted the “tested working model” approach to establishing technological feasibility for its products and

games. Under this approach, the Company does not consider a product in development to have passed the technological feasibility
milestone until the Company has completed a model of the product that contains essentially all the functionality and features of the final
product and has tested the model to ensure that it works as expected. To date, the Company has not incurred significant costs between the
establishment of technological feasibility and the release of a product for sale; thus, the Company has expensed all software development
costs as incurred. The Company considers the following factors in determining whether costs can be capitalized: the emerging nature of the
mobile market; the gradual evolution of the wireless carrier platforms and mobile phones for which it develops products and games; the
lack of pre-orders or sales history for its products and games; the uncertainty regarding a product’s or game’s revenue-generating potential;
its lack of control over the carrier distribution channel resulting in uncertainty as to when, if ever, a product or game will be available for
sale; and its historical practice of canceling products and games at any stage of the development process.

Presentation

In order to facilitate the comparison of financial information, certain amounts reported in the prior year have been reclassified

to conform to the current year presentation.

Concentrations of Credit Risk

Financial instruments which potentially subject us to concentration of credit risk consist principally of cash and cash

equivalents, and accounts receivable. We have placed cash and cash equivalents at high credit-quality institutions. In our content business
most of our sales are made directly to large national mobile phone carriers. In our advertising business most of our sales are made either
directly to advertisers or through advertising aggregators. We have a significant level of business and resulting significant accounts
receivable balance with one operator and therefore have a high concentration of credit risk with that operator. We perform ongoing credit
evaluations of our customers and maintain an allowance for potential credit losses. As of March 31, 2015, one major customer represented
approximately 21.1% of our gross accounts receivable outstanding, and 49.1% of our gross accounts receivable outstanding as of March 31,
2014, respectively. The previously mentioned major customer and one other customer accounted for 50.6%, 11.1% of our gross revenues
during the twelve month period ended March 31, 2015 and these two customers and one other customer accounted for 45.8%, 22.2%, and
10.5% of our gross revenues during the twelve month period ended March 31, 2014.

44

Goodwill and Indefinite Life Intangible Assets

Goodwill represents the excess of cost over fair value of net assets of businesses acquired. In accordance with FASB ASC 350-

20 Goodwill and Other Intangible Assets, the value assigned to goodwill and indefinite lived intangible assets is not amortized to expense,
but rather they are evaluated at least on an annual basis to determine if there are potential impairments. For goodwill and indefinite lived
intangible assets, we complete what is referred to as the “Step 0” analysis which involves evaluating qualitative factors including
macroeconomic conditions, industry and market considerations, cost factors, and overall financial performance. If our “Step 0” analysis
indicates it is more likely than not that the fair value is less than the carrying amount, we would perform a quantitative two-step
impairment test. The quantitative analysis compares the fair value of our reporting unit or indefinite-lived intangible assets to the carrying
amounts, and an impairment loss is recognized equivalent to the excess of the carrying amount over the fair value. Fair value is determined
based on discounted cash flows, market multiples or appraised values, as appropriate. Discounted cash flow analysis requires assumptions
about the timing and amount of future cash inflows and outflows, risk, the cost of capital, and terminal values. Each of these factors can
significantly affect the value of the intangible asset. The estimates of future cash flows, based on reasonable and supportable assumptions
and projections, require management’s judgment. Any changes in key assumptions about the Company’s businesses and their prospects, or
changes in market conditions, could result in an impairment charge. Some of the more significant estimates and assumptions inherent in the
intangible asset valuation process include: the timing and amount of projected future cash flows; the discount rate selected to measure the
risks inherent in the future cash flows; and the assessment of the asset’s life cycle and the competitive trends impacting the asset, including
consideration of any technical, legal or regulatory trends.

In the year ended March 31, 2014, the Company determined that there was no impairment of goodwill. In performing the
related valuation analysis, the Company used various valuation methodologies including probability weighted discounted cash flows,
comparable transaction analysis, and market capitalization and comparable company multiple comparison. There were no indications of
impairment present during the period ended March 31, 2015.

Impairment of Long-Lived Assets and Finite Life Intangibles

Long-lived assets, including, intangible assets subject to amortization primarily consist of customer lists, license agreements

and software that have been acquired are amortized using the straight-line method over their useful life ranging from five to eight years and
are reviewed for impairment in accordance with FASB ASC 360-10, Accounting for the Impairment or Disposal of Long-Lived Assets,
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets
to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be
generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which
the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying
amount or fair value less costs to sell.

There were no indications of impairment present during the period ended March 31, 2015.  In performing the related valuation
analysis the Company used various valuation methodologies including probability weighted discounted cash flows, comparable transaction
analysis, and market capitalization and comparable company multiple comparison.

Income Taxes

The Company accounts for income taxes in accordance with FASB ASC 740-10, Accounting for Income Taxes (“ASC 740-

10”), which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been
included in its financial statements or tax returns. Under ASC 740-10, the Company determines deferred tax assets and liabilities for
temporary differences between the financial reporting basis and the tax basis of assets and liabilities along with net operating losses, if it is
more likely than not the tax benefits will be realized using the enacted tax rates in effect for the year in which it expects the differences to
reverse. To the extent a deferred tax asset cannot be recognized, a valuation allowance is established if necessary.

ASC 740-10 prescribes that a company should use a more-likely-than-not recognition threshold based on the technical merits

of the tax position taken. Tax positions that meet the “more-likely-than-not” recognition threshold should be measured as the largest
amount of the tax benefits, determined on a cumulative probability basis, which is more likely than not to be realized upon ultimate
settlement in the financial statements. We recognize interest and penalties related to income tax matters as a component of the provision for
income taxes. We do not currently anticipate that the total amount of unrecognized tax benefits will significantly change within the next
12 months.

45

The Company’s income is subject to taxation in both the U.S. and foreign jurisdictions, including Israel, Germany,

Luxembourg, Singapore and Australia. Significant judgment is required in evaluating the Company’s tax positions and determining its
provision for income taxes. During the ordinary course of business, there are many transactions and calculations for which the ultimate tax
determination is uncertain. The Company establishes reserves for tax-related uncertainties based on estimates of whether, and the extent to
which, additional taxes will be due. These reserves for tax contingencies are established when the Company believes that certain positions
might be challenged despite the Company’s belief that its tax return positions are fully supportable. The Company adjusts these reserves in
light of changing facts and circumstances, such as the outcome of a tax audit or lapse of a statute of limitations. The provision for income
taxes includes the impact of reserve provisions and changes to reserves that are considered appropriate.

Stock-based compensation.

We have applied FASB ASC 718 Share-Based Payment (“ASC 718”) and accordingly, we record stock-based compensation

expense for all of our stock-based awards.

Under ASC 718, we estimate the fair value of stock options granted using the Black-Scholes option pricing model. The fair

value for awards that are expected to vest is then amortized on a straight-line basis over the requisite service period of the award, which is
generally the option vesting term. The amount of expense recognized represents the expense associated with the stock options we expect to
ultimately vest based upon an estimated rate of forfeitures; this rate of forfeitures is updated as necessary and any adjustments needed to
recognize the fair value of options that actually vest or are forfeited are recorded.

The Black-Scholes option pricing model, used to estimate the fair value of an award, requires the input of subjective

assumptions, including the expected volatility of our common stock, interest rates, dividend rates and an option’s expected life. As a result,
the financial statements include amounts that are based upon our best estimates and judgments relating to the expenses recognized for
stock-based compensation.

In the past, the Company granted restricted stock subject to market or performance conditions that vest based on the
satisfaction of the conditions of the award. Unvested restricted stock entitles the grantees to dividends, if any, with voting rights determined
in each agreement. The fair market values of market condition-based awards are determined using the Monte Carlo simulation method. The
Monte Carlo simulation method is subject to variability as several factors utilized must be estimated, including the derived service period,
which is estimated based on the Company’s judgment of likely future performance and the Company’s stock price volatility. The fair value
of performance-based awards is determined using the market closing price on the grant date. Derived service periods and the periods
charged with compensation expense for performance-based awards are estimated based on the Company’s judgment of likely future
performance and may be adjusted in future periods depending on actual performance.

Preferred Stock

The Company applies the guidance enumerated in FASB ASC 480-10, Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity (“ASC 480-10”) when determining the classification and measurement of preferred stock.
Preferred shares subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value in accordance
with ASC 480-10. All other issuances of preferred stock are subject to the classification and measurement principles of ASC 480-10.
Accordingly, the Company classifies conditionally redeemable preferred shares (if any), which includes preferred shares that feature
redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not
solely within the Company’s control, as temporary equity. At all other times, the Company classifies its preferred shares in stockholders’
equity.

Recently Issued Accounting Pronouncements

In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment:
Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 limits the requirement to
report discontinued operations to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect
on an entity’s operations and financial results. The amendments also require expanded disclosures concerning discontinued operations and
disclosures of certain financial results attributable to a disposal of a significant component of an entity that does not qualify for discontinued
operations reporting. These amendments are effective prospectively for reporting periods beginning on or after December 15, 2014, with
early adoption permitted. The adoption of this ASU is not expected to have a material impact on our financial position, results of
operations, cash flows, or presentation thereof.

46

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize

the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The new standard is
effective as of the first interim period within annual reporting periods beginning on or after December 15, 2018, and will replace most
existing revenue recognition guidance in U.S. GAAP. Early application is not permitted. The standard permits the use of either the
retrospective or cumulative effect transition method. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial
statements and related disclosures. We have not yet selected a transition method or determined the effect of the standard on our financial
position, results of operations, cash flows, or presentation thereof.

In June 2014, the FASB issued ASU No. 2014-12, Compensation – Stock Compensation (Topic 718).  The pronouncement

was issued to clarify the accounting for share-based payments when the terms of an award provide that a performance target could be
achieved after the requisite service period. The pronouncement is effective for reporting periods beginning after December 15, 2015. The
adoption of this ASU is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation
thereof.

In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements – Going concern (Subtopic 205-

40).  The amendments in this update provide guidance in GAAP about management’s responsibility to evaluate whether there is substantial
doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. In doing so, the amendments
should reduce diversity in the timing and content of footnote disclosures. The pronouncement is effective for reporting periods beginning
after December 15, 2016. The adoption of this ASU 2014-15 is not expected to have a material impact on our financial position, results of
operations, cash flows, or presentation thereof.

In January 2015, the FASB issued ASU No. 2015-01, Income Statement—Extraordinary and Unusual Items (Subtopic 225-

20).  The objective is to identify, evaluate, and improve areas of GAAP for which cost and complexity can be reduced while maintaining or
improving the usefulness of the information provided to the users of the financial statements. ASU No. 2015-01 is effective for annual
reporting periods beginning on or after December 15, 2015, and interim periods within those annual periods. The adoption of ASU 2015-01
is not expected to have a significant impact on the Company’s consolidated financial position or results of operations.

In May 1, 2015, the FASB issued ASU No. 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing

Arrangement ("ASU No. 2015-05") to reduce the diversity in practice, and reduce the costs and complexity of assessing fees paid in a
Cloud Computing Arrangements (“CCA”). While the new standard does not provide explicit guidance on how to account for fees paid in a
CCA, it does provide guidance on which existing accounting model should be applied. ASU No. 2015-05 is effective for annual reporting
periods beginning on or after December 15, 2015, and interim periods within those annual periods. The Company expects to adopt this
guidance during its 2016 fiscal year and does not expect it will have a significant impact on its consolidated results of operations, financial
condition and cash flows.

Other authoritative guidance issued by the FASB (including technical corrections to the FASB Accounting Standards

Codification), the American Institute of Certified Public Accountants, and the SEC did not, or are not expected to have a material effect on
the Company’s consolidated financial statements.

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements required by Item 8 are submitted in a separate section of this report, beginning on Page F-1, and are

incorporated herein and made apart hereof.

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

None.

47

 
ITEM 9A.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision of and with the participation of our management, including our chief executive officer, who is our

principal executive officer, and our chief financial officer, who is our principal financial officer, we conducted an evaluation of the
effectiveness of our disclosure controls and procedures as of March 31, 2015, the end of the period covered by this Annual Report. The
term “disclosure controls and procedures,” as set forth in Rules 13a‑15(e) and 15d‑15(e) under the Securities Exchange Act of 1934, as
amended, or the Exchange Act, means controls and other procedures of a company that are designed to provide reasonable assurance that
information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it
files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive
and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any
controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives,
and management necessarily applies its judgment in evaluating the cost‑benefit relationship of possible controls and procedures. Based on
the evaluation of our disclosure controls and procedures as of March 31, 2015 our chief executive officer and chief financial officer
concluded that, as of such date, our disclosure controls and procedures were ineffective due to the material weakness described below.  As a
result, the disclosure controls and procedures were ineffective to ensure that information required to be disclosed by us in the reports that
we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reporting within the time periods
specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to our management,
including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding disclosure.

Changes in Internal Controls Over Financial Reporting

We completed the acquisition of Appia, Inc. (Appia) on March 6, 2015, less than one month before our fiscal year end.

Management considers this transaction to be material to our consolidated financial statements and believes that the internal controls and
procedures of Appia have a material effect on our internal control over financial reporting. We are currently in the process of incorporating
the internal controls and procedures of Appia into our internal controls over financial reporting and extending our compliance program to
include Appia. We have excluded Appia from the scope of our fiscal period ended March 31, 2015 assessment of internal control over
financial reporting as we believe is permitted by the published interpretations of the staff of the Securities and Exchange Commission
regarding business combinations.

In addition, on February 27, 2015 the Company hired a new Chief Accounting Officer.

Other than the Appia acquisition and the hiring of a new Chief Accounting Officer, there were no changes in our internal

controls over financial reporting or in other factors identified in connection with the evaluation required by Exchange Act Rules 13a-15(d)
or 15d-15(d) that occurred during the fiscal period ended March 31, 2015 that have materially affected, or are reasonably likely to
materially affect, our internal controls over financial reporting.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such

term is defined in Exchange Act Rules 13a-15(f). Our management conducted an evaluation of the effectiveness of our internal control over
financial reporting based on the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring
Organizations of the Treadway Commission.  As noted above, this evaluation excluded Appia from the scope of our fiscal period ended
March 31, 2015 assessment of internal control over financial reporting.  Based on this evaluation under the framework in Internal Control –
Integrated Framework, our management concluded that our internal controls over financial reporting were ineffective as of March 31, 2015
because of the material weakness described below.

Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition,
projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes
in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

48

Material Weakness

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that

there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be prevented
or detected on a timely basis.

The material weakness is associated with the Financial Close and Reporting process and relates to an accumulation of

significant deficiencies, which when considered in aggregate, rise to the level of a material weakness.  The deficiencies are related to:
inadequate accounting systems – including information technology systems directly related to financial statement processes, lack of formal
accounting policies, processes & technical accounting resources, and a reliance on manual processes. The material weakness identified
above is substantially similar to previous material weaknesses that have been disclosed – which as of March 31, 2015 have not been fully
remediated.

Specifically, the nature of the material weaknesses stem primarily from: the company’s accounting system is not consistently

designed or implemented in each of the company’s subsidiaries and lacks an integrated consolidation module and  accounting employee
turnover and a lack of formal accounting policies and procedures has resulted in the inadequate design of controls, separation of duties, a
heavy reliance on manual processes in the areas of consolidation & disbursements, and the inadequate review of transactions.

In light of the material weakness in internal control over financial reporting described above, we performed additional analysis

and other post-closing procedures to ensure that our financial statements were prepared in accordance with generally accepted accounting
principles. Despite the material weakness in our internal controls over financial reporting, we believe that the financial statements included
in our Form 10-K for the period ended March 31, 2015 fairly present, in all material respects, our financial condition, results of operations,
changes in stockholders’ deficiency and cash flows for the periods presented.

The foregoing has been approved by our management, including our Chief Executive Officer and Chief Financial Officer,

who have been involved with the reassessment and analysis of our internal control over financial reporting.

SingerLewak LLP, an independent registered public accounting firm, has issued an attestation report on our internal control

over financial reporting. This report is included in Part II, Item 8 of this 10K.

Remedial Actions

We have taken and completed certain actions, with other planned actions to be taken over the next 12 months to remediate the

material weakness.

Completed Actions

· Hired a Chief Accounting Officer “CAO” on February 27, 2015. Additionally, as of March 31, 2015, the Company

hired 3 accounting staff, who will be located in Austin, Texas, and will be replacing the 3 accounting staff
individuals from Los Angeles.

· All subsidiaries are utilizing a limited functional version of SAP, the Company’s accounting ERP system.

·

·

Implemented a management representation letter in which key members of management and accounting/finance staff
attest to certain questions related to the financial statements.

Implemented a Company signature authority policy which outlines requirements and signing authority for executing
contracts.

Planned Actions

·

·

·

Expect to have 1 additional staff accountant on board in Asia Pacific prior to June 30, 2015.

Expect to consolidate all accounting related decisions under the direction of the CAO prior to June 30, 2015.

Continue working with a third party to document and remediate weaknesses, and to structure the Company’s
accounting/finance department to meet SOX 404 (b) requirements.

49

·

·

·

Continue to utilize third party accounting experts to augment Company accounting staff as necessary.

Finalize the system implementation related to SAP including a more automated consolidation system and additional
functionality to reduce current manual processes.

Implement a billing, disbursement and stock option accounting system and integrate with SAP.

· Document key accounting policies and internal control procedures for significant accounting areas with an emphasis

on implementing additional documented review and approval procedures and automated controls within the
Company’s accounting system.

·

·

·

Evaluate accounting and finance headcount resources globally to ensure that resources are sufficient to meeting the
accounting and finance requirements of the Company.

Conduct formal training related to key accounting policies, internal controls, and SEC compliance will be delivered
to all key personal which have a direct and indirect impact on the transactions underlying the financial statements.

Implement Information Technology documentation and new controls that have an impact on financial reporting.

ITEM 9B. OTHER INFORMATION

On June 10, 2015 the Board of Directors appointed Jud Bowman and Craig Forman to the Compensation Committee and Audit

Committee, respectively.

On June 10, 2015 the CEO, acting pursuant to full discretionary authority previously provided by the Compensation
Committee, approved a discretionary bonus to Mr. Schleimer, CFO in the amount of $81 for overall performance and significant
contributions related to the Appia acquisition.

On June 11, 2015, (the “Closing Date”), our wholly owned subsidiary Digital Turbine Media, Inc. (f/k/a Appia, Inc., f/k/a
PocketGear, Inc.), a Delaware corporation (the “Borrower”) and Silicon Valley Bank, a California corporation (“Bank”) entered into a
Third Amended and Restated Loan and Security Agreement, pursuant to which Bank has agreed to amend and restate the existing Second
Amended and Restated Loan and Security Agreement to increase the revolving line of credit available under such facility from $3,500 to
$5,000, to extend the maturity date under the facility to June 30, 2016, and to make certain other changes to the terms of the existing
agreement.  The credit facility will continue to be secured by substantially all of the assets of the Borrower and our assets. Additionally, the
credit facility requires that Digital Turbine USA, Inc. (“DT USA”), a sister company to the Borrower, provide security in all its assets for
the benefit of Bank, including its intellectual property, by June 25, 2015.  DT USA is also required to become a guarantor under the credit
facility by June 25, 2015.  In connection with the credit facility, DT USA will also become a secured guarantor of all obligations owed to
North Atlantic SBIC IV, L.P. (“North Atlantic”) under those certain Purchase Agreements dated April 4, 2013 and October 31, 2013, by
and between the Borrower and North Atlantic, and those certain 10.00% Subordinated Debentures dated April 4, 2013 and October 31,
2013, from the Borrower made payable to the order of North Atlantic, by June 25, 2015.

The revolving credit facility bears interest at a floating annual rate equal to (a) during any month for which the Borrower

maintained an adjusted quick ratio (as customarily defined) of not less than 1.00:1.00 as of the last day of a month, the prime rate as
reported by The Wall Street Journal, plus 1.75% and (b) at all other times, the prime rate as reported by The Wall Street Journal, plus
2.75%.

The amended facility includes a financial covenant for minimum trailing three-month adjusted EBITDA, which will not be

applicable if (a) there are no advances outstanding under the revolving facility, or (b) if our cash and cash equivalents held at the Bank or
Bank’s Affiliates is greater than or equal to $15,000.  EBITDA is defined as our consolidated (w) net income (as customarily defined), plus
(x) interest expense, plus (y) to the extent deducted in the calculation of net income, depreciation expense and amortization expense, plus
(z) income tax expense.

The obligations under the amended credit facility continue to be guaranteed by us.

50

The preceding description of the Third Amended and Restated Loan and Security Agreement is qualified in its entirety by

reference to the entire text of the Amended and Restated Loan Agreement, filed as Exhibit 10.52 to this Current Report on Form 10K and
incorporated herein by reference.

51

 
 
ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

PART III

The information required by this item is incorporated by reference to our Proxy Statement for the 2015 Annual Meeting of

Stockholders (or Form 10-K/A).

ITEM 11.

EXECUTIVE COMPENSATION

The information required by this item is incorporated by reference to our Proxy Statement for the 2015 Annual Meeting of

Stockholders (or Form 10-K/A).

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS

The information required by this item is incorporated by reference to our Proxy Statement for the 2015 Annual Meeting of

Stockholders (or Form 10-K/A).

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is incorporated by reference to our Proxy Statement for the 2015 Annual Meeting of

Stockholders (or Form 10-K/A).

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this item is incorporated by reference to our Proxy Statement for the 2015 Annual Meeting of

Stockholders (or Form 10-K/A).

52

 
 
 
ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) The following documents are filed as part of this Annual Report on Form 10-K.

PART IV

(1) Financial Statements: Our following financial statements are included in a separate section of this Annual Report on Form 10-K
commencing on the pages referenced below:

Digital Turbine, Inc. and Subsidiaries Consolidated Financial Statements

Reports of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of March 31, 2015 and 2014

Consolidated Statements of Operations and Comprehensive Loss for the years ended March 31, 2015 and March 31, 2014

Consolidated Statements of Stockholders’ Equity for the years ended March 31, 2015 and March 31, 2014

Consolidated Statements of Cash Flows for the years ended March 31, 2015 and March 31, 2014

Notes to Consolidated Financial Statements

Page

F-2 to
F-3

F-5

F-6

F-7

F-9

F-10 to
F-35

(2) Financial Statement Schedules: All financial statement schedules called for under Regulation S-X are not required under the related
instructions, are not material or are not applicable and, therefore, have been omitted or are included in the consolidated financial statements
or notes thereto included elsewhere in this Annual Report on Form 10-K.

(3) Exhibits: See Item 15(b) below.

53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) The following documents are filed as exhibits to this Annual Report on Form 10-K or have been previously filed with the SEC as
indicated and are incorporated herein by reference:

Exhibit
No.

2.1

2.2

Description

  Amended Disclosure Statement filed with the United States Bankruptcy Court for the Southern District of New York,
incorporated by reference to our Annual Report on Form 10-KSB (File No. 000-10039), filed with the Commission on
December 2, 2005.

  Amended Plan of Reorganization filed with the United States Bankruptcy Court for the Southern District of New York,
incorporated by reference to our Annual Report on Form 10-KSB (File No. 000-10039), filed with the Commission on
December 2, 2005.

2.3

  Order Confirming Amended Plan of Reorganization issued by the United States Bankruptcy Court for the Southern District

of New York, incorporated by reference to our Annual Report on Form 10-KSB (File No. 000-10039), filed with the
Commission on December 2, 2005.

2.4

  Plan and Agreement of Merger, dated September 27, 2007, of NeuMedia Media, Inc., a Delaware corporation, and

Mediavest, Inc., a New Jersey corporation, incorporated by reference to our Current Report on Form 8-K (File No. 000-
10039), filed with the Commission on November 14, 2007.

2.5

  Certificate of Merger merging Mediavest, Inc., a New Jersey corporation, with and into NeuMedia Media, Inc., a Delaware
corporation, as filed with the Secretary of State of the State of Delaware, incorporated by reference to our Current Report
on Form 8-K (File No. 000-10039), filed with the Commission on November 14, 2007.

2.6

  Agreement and Plan of Merger, dated as of December 31, 2007, by and among NeuMedia Media, Inc., Twistbox

Acquisition, Inc., Twistbox Entertainment, Inc. and Adi McAbian and Spark Capital, L.P., incorporated by reference to our
Current Report on Form 8-K (File No. 000-10039), filed with the Commission on January 2, 2008.

2.7

2.8

2.9

3.1

3.2

3.3

3.4

3.5

  Amendment to Agreement and Plan of Merger, dated as of February 12, 2008, by and among NeuMedia Media, Inc.,
Twistbox Acquisition, Inc., Twistbox Entertainment, Inc. and Adi McAbian and Spark Capital, L.P., incorporated by
reference to our Current Report on Form 8-K (File No. 000-10039), filed with the Commission on February 12, 2008.

  Certificate of Ownership merging Mandalay Digital Group, Inc. into Neumedia, Inc., dated February 2, 2012, incorporated

by reference to our Annual Report on Form 10-K (File No. 000-10039), filed with the Commission on June 29, 2012.

  Agreement and Plan of Merger, dated November 13, 2014, by and among Mandalay Digital Group, Inc., DTM Merger Sub,
Inc., and Appia, Inc., incorporated by reference to our Amended Current Report on Form 8-K/A (File No. 001-35958), filed
with the Commission on November 18, 2014.

  Certificate of Incorporation, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039), filed with

the Commission on November 14, 2007.

  Certificate of Amendment of Certificate of Incorporation, dated August 14, 2012, incorporated by reference to Appendix B
of the Registrant’s Definitive Information Statement on Form 14-C (File No. 000-10039), filed with the Commission on
July 10, 2012.

  Certificate of Amendment of Certificate of Incorporation, dated March 28, 2013, incorporated by reference to our Current

Report on Form 8-K (File No. 000-10039), filed with the Commission on April 18, 2013.

  Certificate of Correction of Certificate of Amendment, dated April 9, 2013, incorporated by reference to our Current Report

on Form 8-K (File No. 000-10039), filed with the Commission on April 18, 2013

  Certificate of Amendment of Certificate of Incorporation, as amended, filed with the Secretary of State of the State of

Delaware on January 13, 2015, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039), filed
with the Commission on January 16, 2015.

54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.6

3.7

3.8

3.9

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

  Bylaws, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039), filed with the Commission on

November 14, 2007.

  Certificate of Amendment of the Bylaws of NeuMedia, Inc., dated February 2, 2012,  incorporated by reference to our

Current Report on Form 8-K (File No. 000-10039), filed with the Commission on February 7, 2012.

  Certificate of Amendment of the Bylaws dated March 6, 2015 (incorporated by reference to our Current Report on Form 8-

K (File No. 001-10039) filed with the Commission on March 11, 2015).

  Amendment of Bylaws of Digital Turbine, Inc., adopted March 17, 2015, incorporated by reference to our Current Report

on Form 8-K (File No. 000-10039), filed with the Commission on March 20, 2015.

  Form of Warrant to Purchase Common Stock dated September 14, 2006, incorporated by reference to our Current Report on

Form 8-K (File No. 000-10039), filed with the Commission on September 20, 2006.

  Form of Warrant to Purchase Common Stock dated October 12, 2006, incorporated by reference to our Current Report on

Form 8-K (File No. 000-10039), filed with the Commission on October 18, 2006.

  Form of Warrant to Purchase Common Stock dated December 26, 2006, incorporated by reference to our Current Report on

Form 8-K (File No. 000-10039), filed with the Commission on January 3, 2007.

  Form of Warrant Issued to David Chazen to Purchase Common Stock dated August 3, 2006, incorporated by reference to

our Current Report on Form 8-K (File No. 000-10039), filed with the Commission on August 9, 2006.

  Form of Warrant issued to Investors, dated October 23, 2008, incorporated by reference to our Current Report on Form 8-K

(File No. 000-10039), filed with the Commission on October 27, 2008.

  Warrant dated September 23, 2009 issued to Vivid Entertainment, LLC and related Registration Right Agreement,

incorporated by reference to our Quarterly Report on Form 10-Q (File No. 000-10039), filed with the Commission on
November 16, 2009

  Form of Warrant issued to Investors, dated June 21, 2010, incorporated by reference to our Current Report on Form 8-K

(File No. 000-10039), filed with the Commission on June 23, 2010.

  Form of Senior Secured Convertible Note due July 9, 2013, incorporated by reference to our Current Report on Form 8-K

(File No. 000-10039), filed with the Commission on June 23, 2010.

  Form of Warrant Relating to Equity Financing Binding Term Sheet, dated as of March 1, 2012, incorporated by reference to

our Annual Report on Form 10-K (File No. 000-10039), filed with the Commission on June 29, 2012.

4.10

  Form of Warrant Relating to Equity Financing Binding Term Sheets, dated as of March 5, 2012, incorporated by reference

to our Annual Report on Form 10-K (File No. 000-10039), filed with the Commission on June 29, 2012.

4.11

  Amended and Restated Warrant Issue Agreement, dated January 1, 2011, incorporated by reference to our Annual Report

on Form 10-K (File No. 000-10039), filed with the Commission on June 29, 2012.

4.12

  Allonge to Warrant, dated January 1, 2011, incorporated by reference to our Annual Report on Form 10-K (File No. 000-

10039), filed with the Commission on June 29, 2012.

4.13

  Common Stock Purchase Warrant dated March 6, 2015 issued to North Atlantic SBIC IV, L.P., incorporated by reference to

our Current Report on Form 8-K (File No. 001-35958) filed with the Commission on March 11, 2015.

10.1

  2007 Employee, Director and Consultant Stock Plan, incorporated by reference to our Current Report on Form 8-K (File

No. 000-10039), filed with the Commission on November 14, 2007. †

10.1.1

  Form of Non-Qualified Stock Option Agreement, incorporated by reference to our Current Report on Form 8-K (File No.

000-10039), filed with the Commission on November 14, 2007†

55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.2

  Amendment to 2007 Employee, Director and Consultant Stock Plan, incorporated by reference to our Current Report on

Form 8-K (File No. 000-10039), filed with the Commission on February 12, 2008. †

10.3

  Second Amendment to 2007 Employee, Director and Consultant Stock Plan., incorporated by reference to our Current

Report on Form 8-K (File No. 000-10039), filed with the Commission on March 28, 2008. †

10.4

  Form of Restricted Stock Agreement, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039),

filed with the Commission on March 20, 2009. †

10.5

  Twistbox 2006 Stock Incentive Plan, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039),

filed with the Commission on February 12, 2008. †

10.6

  Form of Stock Option Agreement for Twistbox 2006 Stock Incentive Plan, incorporated by reference to our Current Report

on Form 8-K (File No. 000-10039), filed with the Commission on February 12, 2008.  †

10.7

10.8

10.9

  Series A Convertible Preferred Stock Purchase Agreement dated October 12, 2006 between the Company and Trinad
Management, LLC, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039), filed with the
Commission on October 18, 2006.

  Warrant, dated December 23, 2011, made by NeuMedia, Inc. in favor of Adage Capital Management L.P., incorporated by
reference to our Quarterly Report on Form 10-Q (File No. 000-10039 ), filed with the Commission on February 24, 2012. †

  Letter Agreement, dated December 23, 2011, made by and between NeuMedia, Inc. and Adage Capital Management L.P.,
incorporated by reference to our Quarterly Report on Form 10-Q (File No. 000-10039 ), filed with the Commission on
February 24, 2012. †

10.10

  Letter Agreement, dated December 28, 2011, made by and between NeuMedia, Inc. and Trinad Management, LLC.,

incorporated by reference to our Quarterly Report on Form 10-Q (File No. 000-10039 ), filed with the Commission on
February 24, 2012. †

10.11

  Restricted Stock Agreement, dated January 1, 2011, incorporated by reference to our Annual Report on Form 10-K (File

No. 000-10039), filed with the Commission on June 29, 2012.

10.12

  Employment Agreement, dated as of December 28, 2011, by and between NeuMedia, Inc. and Peter Adderton.,

incorporated by reference to our Current Report on Form 8-K (File No. 000-10039 ), filed with the Commission on January
4, 2012.†

10.13

  Form of Indemnification with Directors and Executive Officers, incorporated by reference to our Current Report on Form

8-K (File No. 000-10039 ), filed with the Commission on May 10, 2012. †

10.14

  Restricted Stock Agreement, dated December 28, 2011, between Mandalay Digital Group, Inc. and Peter Adderton, for
9,037,500 shares of common stock, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039),
filed with the Commission on May 30, 2012. †

10.15

  Restricted Stock Agreement, dated December 28, 2011, between Mandalay Digital Group, Inc. and Robert Ellin, for

3,600,000 shares of common stock, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039),
filed with the Commission on May 30, 2012. †

10.16

  Restricted Stock Agreement, dated December 28, 2011 between Mandalay Digital Group, Inc. and Robert Ellin, for

3,400,000 shares of common stock, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039),
filed with the Commission on May 30, 2012.†

10.17

  Restricted Stock Agreement, dated December 28, 2011, between Mandalay Digital Group, Inc. and Robert Ellin, for

1,000,000 shares of common stock, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039),
filed with the Commission on May 30, 2012. †

10.18

  Amendment to Restricted Stock Agreement, dated May 18, 2012, between Mandalay Digital Group, Inc. and Peter

Adderton, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039), filed with the Commission
on May 30, 2012. †

56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.19

  Amendment to Restricted Stock Agreements, dated May 18, 2012, between Mandalay Digital Group, Inc. and Robert Ellin,
incorporated by reference to our Current Report on Form 8-K (File No. 000-10039), filed with the Commission on May 30,
2012. †

10.20

  Amended and Restated 2011 Equity Incentive Plan of Mandalay Digital Group, Inc., incorporated by reference to our

Current Report on Form 8-K (File No. 000-10039), filed with the Commission on May 30, 2012.

10.21

  Amended and Restated 2011 Equity Incentive Plan Notice of Grant and Restricted Stock Agreement of Mandalay Digital

Group, Inc, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039), filed with the Commission
on May 30, 2012.

10.22

  Amended and Restated 2011 Equity Incentive Plan Notice of Grant and Stock Option Agreement of Mandalay Digital

Group, Inc., incorporated by reference to our Current Report on Form 8-K (File No. 000-10039), filed with the
Commission on May 30, 2012.

10.23

  Employment Agreement, dated as of September 16, 2012, by and between Mandalay Digital Group, Inc. and William Stone,

incorporated by reference to our Current Report on Form 8-K (File No. 000-10039), filed with the Commission on
September 20, 2012.

10.24

  Share Purchase Agreement, dated August 11, 2012, as amended by a first amendment thereto, dated September 13, 2012

among Mandalay Digital Group, Inc., MDG Logia Holdings, Ltd., Logia Group, Ltd., and S.M.B.P. IGLOO Ltd. .,
incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q (File No. 000-10039), filed with the
Commission on November 19, 2012.

10.25

  Registration Rights and Lock Up Agreement, dated September 13, 2012, among Mandalay Digital Group, Inc., MDG Logia
Holdings, Ltd., Logia Group, Ltd., and S.M.B.P. IGLOO Ltd., incorporated by reference to our Quarterly Report on Form
10-Q (File No. 000-10039), filed with the Commission on November 19, 2012.

10.26

  Share Sale Agreement, dated April 12, 2013, among Digital Turbine Australia Pty Ltd, Digital Turbine, Inc., the Company,

and certain other parties set forth therein, incorporated by reference to our Current Report on Form 8-K (File No. 000-
10039) filed with the Commission on April 17, 2013.

10.27

  Convertible Note Deed, dated April 12, 2013, among Digital Turbine Australia Pty Ltd., the Company and Zingo (Aust) Pty

Ltd., incorporated by reference to our Current Report on Form 8-K (File No. 000-10039) filed with the Commission on
April 17, 2013.

10.28

  Intercreditor Deed, dated April 12, 2013, among Zingo (Aust) Pty. Ltd., Digital Turbine Australia Pty. Ltd., the Company
and the Senior Creditors set forth therein, incorporated by reference to our Current Report on Form 8-K (File No. 000-
10039) filed with the Commission on April 17, 2013.

10.29

  Security Deed, dated April 12, 2013, among Digital Turbine Australia Pty. Ltd., and Zingo (Aust) Pty. Ltd., incorporated by

reference to our Current Report on Form 8-K (File No. 000-10039) filed with the Commission on April 17, 2013.

10.30

  Registration Rights & Lock Up Agreement, dated April 12, 2013 between the Company and various shareholders set forth
therein, incorporated by reference to our Current Report on Form 8-K (File No. 000-10039) filed with the Commission on
April 17, 2013.

10.31

  Amendment No. 1 to the Convertible Note Deed, dated July 11, 2013, by and between DT Australia, the Company and

Zingo (Aust) Pty Ltd., incorporated by reference to our Current Report on Form 8-K (File No. 001-35958) filed with the
Commission on July 17, 2013.

10.32

  E-mail acknowledgement, effective as of July 11, 2013 regarding the Amendment No. 1 to the Convertible Note Deed,

dated July 11, 2013, by and between DT Australia, the Company and Zingo (Aust) Pty Ltd., incorporated by reference to
our Current Report on Form 8-K (File No. 001-35958) filed with the Commission on July 17, 2013.

10.33

  Form of Equity Financing Binding Term Sheet dated April 11, 2013, incorporated by reference to our Current Report on

Form 10-Q (File No. 001-35958) filed with the Commission on August 14, 2013.

57

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.34

  Form of Equity Financing Binding Term Sheet dated May 23, 2013 with Windsor Media, Inc., incorporated by reference to

our Current Report on Form 10-Q (File No. 001-35958) filed with the Commission on August 14, 2013.

10.35

  Convertible Note Financing Agreement, dated August 14, 2013, by and between the Company and Taja, LLC, incorporated

by reference to our Current Report on Form 8-K (File No. 001-35958) filed with the Commission on August 15, 2013.

10.36

  Support Agreement, dated November 13, 2014, between Mandalay Digital Group, Inc. and its Stockholders, incorporated
by reference Registrant’s Amended Current Report on Form 8-K/A (File No. 001-35958), filed with the Commission on
November 18, 2014.

10.37

  Securities Purchase Agreement by and among Appia, Inc., Digital Turbine, Inc., and North Atlantic SBIC IV, L.P., dated

March 6, 2015, incorporated by reference to our Current Report on Form 8-K (File No. 001-35958) filed with the
Commission on March 11, 2015.

10.38

  Unconditional Secured Guaranty and Pledge Agreement entered into by Digital Turbine, Inc. in favor of North Atlantic
SBIC IV, L.P. as of March 6, 2015, incorporated by reference to our Current Report on Form 8-K (File No. 001-35958)
filed with the Commission on March 11, 2015.

10.39

  Unconditional Secured Guaranty and Pledge Agreement entered into by Digital Turbine, Inc. in favor of Silicon Valley

Bank as of March 6, 2015, incorporated by reference to our Current Report on Form 8-K (File No. 001-35958) filed with
the Commission on March 11, 2015.

10.40

10.41

  API Service Agreement dated July 5, 2011 with Vodafone Hutchison Australia Pty Limited incorporated by reference to
Amendment No. 2 to our Registration Statement on Form S-4/A (File No. 333-200695) filed with the Commission on
January 27, 2015.

  IT & Content Services Agreement dated October 11, 2011 with Telstra Corporation Limited incorporated by reference to
Amendment No. 2 to our Registration Statement on Form S-4/A (File No. 333-200695) filed with the Commission on
January 27, 2015.

10.42

  Employment Agreement, effective October 1, 2013, between the Company and Peter Adderton, incorporated by reference

to our Current Report on Form 8-K (File No. 001-35958) filed with the Commission on September 24, 2013. †

10.43

  Employment Agreement, effective November 22, 2013, between the Company and Jeffrey Klausner, incorporated by

reference to our Current Report on Form 8-K (File No. 001-35958) filed with the Commission on November 29, 2013. †

10.44

  Employment Agreement, effective November 25, 2013 between the Company and William Stone, incorporated by

reference to our Current Report on Form 8-K (File No. 001-35958) filed with the Commission on November 29, 2013. †

10.45

  General Release Agreement, effective July 8, 2014, between the Company and Jeffrey Klausner, incorporated by reference

to our Current Report on Form 8-K (File No. 000-10039 ), filed with the Commission on July 9, 2014. †

10.46

  Employment Agreement, effective July 8, 2014, between the Company and Andrew Schleimer, incorporated by reference

to our Current Report on Form 8-K (File No. 000-10039 ), filed with the Commission on July 9, 2014. †

10.47

  Employment Agreement, effective September 9, 2014, between the Company and Bill Stone, incorporated by reference to

our Current Report on Form 8-K (File No. 001-35958), filed with the Commission on September 15, 2014. †

10.48

  Employment Agreement, effective February 10, 2015, between the Company and James Alejandro, incorporated by

reference to our Current Report on Form 8-K (File No. 000-10039), filed with the Commission on February 11, 2015. †

10.49

  Separation Agreement between Mandalay Digital Group, Inc. and Peter A. Adderton, dated January 15, 2015, incorporated
by reference to our Current Report on Form 8-K (File No. 000-10039), filed with the Commission on January 16, 2015.

10.50

  Board Equity Ownership Policy, as amended, incorporated by reference to our Current Report on Form 8-K (File No. 001-

35958) filed with the Commission on June 25, 2014. †

58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.51

  Corporate office lease agreement commencing on October 1, 2015, and ending on December 31, 2022 between Thomas C.

Calhoon (Landlord) and Digital Turbine, Inc. (Tenant). *

10.52

  Third Amended and Restated Loan and Security Agreement effective June 11, 2015 between Digital Turbine Media and

21.1

23.1

31.1

31.2

32.1

32.2

101

101

101

101

101

101

*
**

Silicon Valley Bank. *

  List of Subsidiaries. *

  Consent of Independent Registered Public Accounting Firm. *

  Certification of William Stone, Principal Executive Officer. *

  Certification of Andrew Schleimer, Principal Financial Officer. *

  Certification of William Stone, Principal Executive Officer pursuant to U.S.C. Section 1350. **

  Certification of Andrew Schleimer, Principal Financial Officer pursuant to U.S.C. Section 1350. **

  INS XBRL Instance Document. *

  SCH XBRL Schema Document. *

  CAL XBRL Taxonomy Extension Calculation Linkbase Document. *

  DEF XBRL Taxonomy Extension Definition Linkbase Document. *

  LAB XBRL Taxonomy Extension Label Linkbase Document. *

  PRE XBRL Taxonomy Extension Presentation Linkbase Document. *

Filed herewith
The certifications attached as Exhibit 32.1 and 32.2 that accompany this Annual Report on Form 10-K are not deemed filed with the
Securities and Exchange Commission and are not to be incorporated by reference into any filing of Digital Turbine Inc under the
Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of
this Form 10-K, irrespective of any general incorporation language contained in such filing.

†  Management contract or compensatory plan or arrangement

59

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the Registrant has duly caused this report to be

signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Dated: June 15, 2015

  Digital Turbine, Inc.

  By:   /s/ William Stone

  William Stone
  Chief Executive Officer
  (Principal Executive Officer)

Pursuant to the requirements of the Exchange Act, this Report has been signed below by the following persons on behalf of the

Registrant in the capacities and on the dates indicated.

Signatures

Title

/s/ Robert Deutschman
Robert Deutschman

/s/ Peter Guber
Peter Guber

/s/ William Stone
William Stone

/s/ Andrew Schleimer
Andrew Schleimer

/s/ James Alejandro
James Alejandro

/s/ Judson Bowman
Judson Bowman

/s/ Craig I Forman
Craig I Forman

/s/ Chris Rogers
Chris Rogers

/s/ Jeffrey Karish
Jeffrey Karish

/s/ Paul Schaeffer
Paul Schaeffer

  Chairman of the Board

  Director

  Chief Executive Officer and Director

(Principal Executive Officer)

  Chief Financial Officer

(Principal Financial Officer)

  Chief Accounting Officer

(Principal Accounting Officer)

  Director

  Director

  Director

  Director

  Director

60

Date

June 15, 2015

June 15, 2015

June 15, 2015

June 15, 2015

June 15, 2015

June 15, 2015

June 15, 2015

June 15, 2015

June 15, 2015

June 15, 2015

 
 
   
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital Turbine, Inc. and Subsidiaries

Consolidated Financial Statements

March 31, 2015

Consolidated Balance Sheets as of March 31, 2015 and March 31, 2014

Consolidated Statements of Operations and Comprehensive Loss for the years ended March 31, 2015 and March 31, 2014

Consolidated Statements of Stockholders’ Equity for the years ended March 31, 2015 and March 31, 2014

Consolidated Statements of Cash Flows for the years ended March 31, 2015 and March 31, 2014

Notes to Consolidated Financial Statements

Page(s)

F-5

F-6

F-7

F-9

F-10 to
F-35

F-1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders
Digital Turbine, Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheets of Digital Turbine, Inc. and subsidiaries (collectively, the “Company”) as
of March 31, 2015 and 2014, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash
flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to
express an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  of
material  misstatement. An  audit  includes  examining,  on  a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements. An  audit  also  includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as
evaluating the overall financial statement presentation. We believe our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the
Company as of March 31, 2015 and 2014, and the results of its operations and its cash flows for the years then ended, in conformity with
U.S. generally accepted accounting principles.

We  have  also  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States),  the
Company’s internal control over financial reporting as of March 31, 2015, based on criteria established in Internal  Control  –  Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Out report dated June 15, 2015
expressed an opinion that the Company had not maintained effective internal control over financial reporting as of March 31, 2015, based
on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission in 2013

/s/ SingerLewak LLP

Los Angeles, California
June 15, 2015

F-2

 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders
Digital Turbine, Inc. and Subsidiaries

We have audited Digital Turbine, Inc. and subsidiaries' (collectively, the “Company”) internal control over financial reporting as of March
31, 2015, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations
of the Treadway Commission in 2013.  The Company's management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying
Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company's internal
control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial
reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based
on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.

As described in Management’s Report on Internal Control over Financial Reporting, management has excluded DT Media from its
assessment of internal control over financial reporting as of March 31, 2015, because it was acquired by the Company in a purchase
business combination in the fourth quarter of 2015. We have also excluded DT Media (formerly Appia, Inc.) from our audit of internal
control over financial reporting. DT Media is a wholly owned subsidiary whose total assets and net loss represent approximately 79% and
5%, respectively, of the related consolidated financial statement amounts as of and for the year ended March 31, 2015.

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. A company's internal control over financial reporting includes those policies and procedures that (a) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (b) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (c) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

F-3

 
 
 
 
 
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a
reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be prevented or detected
on a timely basis. The following material weakness has been identified and included in management's assessment. The Company’s financial
close and reporting process is not operating effectively, specifically related to the aggregation of deficiencies related to inadequate
information technology systems, lack of formal accounting policies, processes and technical resources restraints, and a reliance on a manual
close process.  This material weakness was considered in determining the nature, timing, and extent of audit tests applied in our audit of the
2015 financial statements, and this report does not affect our report dated June 15, 2015 on those financial statements.

In our opinion, because of the effect of the material weakness described above on the achievement of the objectives of the control criteria,
the Company has not maintained effective internal control over financial reporting as of March 31, 2015, based on criteria established in
Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of the Company as of March 31, 2015 and 2014 and the related consolidated statements of operations and
comprehensive loss, stockholders’ equity, and cash flows the years then ended and our report dated June 15, 2015 expressed an unqualified
opinion.

/s/ SingerLewak LLP

Los Angeles, California
June 15, 2015

F-4

 
 
 
 
 
 
 
Digital Turbine, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share and per share amounts)

ASSETS
Current assets

Cash and cash equivalents
Restricted cash
Accounts receivable, net of allowances of $698 and $0, respectively
Deposits
Prepaid expenses and other current assets

Total current assets

Property and equipment, net
Deferred tax assets
Intangible assets, net
Goodwill

TOTAL ASSETS

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities

Accounts payable
Accrued license fees and revenue share
Accrued compensation
Current portion of long term debt
Deferred tax liabilities
Other current liabilities

Total current liabilities

Long term debt, net of discounts of $910 and $0, respectively
Long term contingent liability, less discount of $0 and $762, respectively

Total liabilities

Stockholders' equity
Preferred stock

Series A convertible preferred stock at $0.0001 par value;
     2,000,000 shares authorized, 100,000 issued and outstanding
     (liquidation preference of $1,000)

Common stock, $0.0001 par value: 200,000,000 shares authorized;
     57,917,565 issued and 57,162,967 outstanding at March 31, 2015;
     38,143,028 issued and 37,388,429 outstanding at March 31, 2014;
Additional paid-in capital

Treasury stock (754,599 shares at March 31, 2015 and March 31, 2014)
Accumulated other comprehensive loss
Accumulated deficit

Total stockholders' equity
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

F-5

March 31,

2015

March 31,

2014

7,069     $
200      
12,174      
109      
640      
20,192      
614      
82      
24,936      
76,747      
122,571     $

8,118     $
6,833      
2,184      
3,600      
217      
3,000      
23,952      
7,090      
-      
31,042     $

21,805  
200  
5,102  
24  
350  
27,481  
465  
3,238  
9,074  
4,837  
45,095  

2,943  
3,395  
1,681  
-  
2,987  
900  
11,906  
-  
238  
12,144  

100      

100  

7      

276,500      
(71 )    
(52 )    
(184,955 )    
91,529      
122,571     $

7  

193,422  
(71 )
(199 )
(160,308 )
32,951  
45,095  

$

$

$

$

$

 
 
 
 
       
 
 
   
 
 
   
 
   
       
 
   
       
 
 
 
 
 
 
 
 
 
 
   
       
 
   
       
 
 
 
 
 
 
 
 
 
   
       
 
   
       
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Operations and Comprehensive Loss

(In thousands, except per share amounts)

Net revenues
Cost of revenues

License fees and revenue share
Other direct cost of revenues
Total cost of revenues

Gross profit
Operating expenses

Product development
Sales and marketing
General and administrative
Impairment of intangible assets
Total operating expenses

Loss from operations
Interest and other income / (expense), net

Interest  income / (expense)
Foreign exchange transaction gain
Change in fair value of warrant derivative liabilities loss
Loss on extinguishment of debt
Gain / (loss) on settlement of debt
Gain on disposal of fixed assets
Gain on change on valuation of long term contingent liability
Other expense

Total interest and other income / (expense)

Loss from operations before income taxes

12 Months Ended
March 31,
2015

12 Months Ended
March 31,
2014

$

28,252     $

20,110      
2,010      
22,120      
6,132      

7,905      
2,933      
19,031      
-      
29,869      
(23,737 )    

(234 )    
32      
-      
-      
(9 )    
2      
-      
46      
(163 )    
(23,900 )    

24,404  

14,789  
1,769  
16,558  
7,846  

7,869  
1,915  
13,432  
154  
23,370  
(15,524 )

(1,407 )
33  
(811 )
(442 )
74  
-  
603  
-  
(1,950 )
(17,474 )

Income tax provision / (benefit)

747      

(272 )

Net loss from continuing operations, net of taxes
Loss from operations of discontinued component

Net loss

Other comprehensive income:

Foreign currency translation adjustment

Comprehensive loss:

Basic and diluted net loss per common share

Continuing operations
Discontinued operations
Net loss

Weighted average common shares outstanding, basic and diluted

(24,647 )    
-      

(17,202 )
(1,502 )

(24,647 )   $

(18,704 )

147     $

67  

(24,500 )   $

(18,637 )

(0.63 )   $
(0.63 )   $
-     $
(0.63 )   $
38,967      

(0.68 )
(0.63 )
(0.05 )
(0.68 )
27,478  

$

$

$

$
$
$
$

F-6

 
 
   
 
 
   
 
 
   
 
   
       
 
 
 
 
 
   
       
 
 
 
 
 
 
 
   
       
 
 
 
 
 
 
 
 
 
 
 
 
   
       
 
 
 
   
       
 
 
 
 
   
       
 
 
   
       
 
   
       
 
 
   
       
 
 
   
       
 
 
 
 
 
Consolidated Statements of Stockholders’ Equity

(In thousands, except share amounts)

Common
Stock
Shares

Preferred
Stock
    Amount     Shares

Treasury
Stock
    Amount     Shares

    Paid-In     Comprehensive     Accumulated      

    Amount     Capital

    Income/(Loss)    

Deficit

    Total

    Additional    

    Accumulated      
Other

Balance at March
31,  2013

  18,467,894    $

7       100,000    $

100       754,599    $

—       —      

—       —      

—       —      

(71 )   $142,571    $
—      

(266 )   $ (141,604 )   $

737  
(18,704 )     (18,704)

—      

—       —      

—       —      

—       —      

—      

67      

—      

67  

(118 )     —      

—       —      

—       —      

—      

992,046       —      

—       —      

—       —      

—      

154,048       —      

—       —      

—       —      

—      

—      

—      

—      

—      

—      

—      

—  

—  

—  

—       —      

—       —      

—       —      

640      

—      

—      

640  

—       —      

—       —      

—       —      

1,938      

—      

—      

1,938  

—       —      

—       —      

—       —      

1,351      

—      

—      

1,351  

254,020       —      

—       —      

—       —      

390      

—      

—      

390  

—       —      

—       —      

—       —      

374      

—      

—      

374  

109,964       —      

—       —      

—       —      

472      

—      

—      

472  

  1,516,044       —      

—       —      

—       —      

5,485      

—      

—      

5,485  

—       —      

—       —      

—       —      

313      

—      

—      

313  

771,428       —      

—       —      

—       —      

2,700      

—      

—      

2,700  

—       —      

—       —      

—       —      

1,064      

—      

—      

1,064  

—       —      

—       —      

—       —      

406      

—      

—      

406  

Net loss
Foreign
currency
translation
Fractional
shares due to
split
Warrants
exercised
Options
exercised
Vesting of
shares issued
to employee
Vesting of
options issued
to employees
Vesting of
restricted
stock for
services
Shares of
restricted
stock issued
for services
Vesting of
restricted
stock related
to acquisition  
Issuance of
common stock
for financing
costs related to
acquisition
Issuance of
common stock
related to
acquisition
Change in fair
value of
convertible
debt
Issuance of
common stock
for cash
Issuance of
convertible
debt
Vesting of
warrants
issued for
services
rendered
Issuance of
warrants and
extend
existing
warrants
related to
convertible

 
 
 
 
 
 
 
     
 
     
 
     
 
     
 
     
 
     
 
 
     
 
 
 
 
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
 
     
 
   
     
 
   
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
debt
Issuance of
shares related
to convertible
debt
Convertible
debt converted
to stock
Shares issued
as settlement
of debt

—       —      

—       —      

—       —      

476      

—      

—      

476  

80,000       —      

—       —      

—       —      

248      

—      

—      

248  

  4,783,378       —      

—       —      

—       —      

4,373      

—      

—      

4,373  

9,750       —      

—       —      

—       —      

24      

—      

—      

24  

F-7

 
 
 
Issuance of common
stock as part of
public offering, less
costs

Balance at March 31,
2014

Net loss
Foreign currency
translation
Vesting of shares
issued to employees  
Shares vested in
connection with a
separation agreement  
Cancellation of
shares issued to
employee
Vesting of options
issued to employees  
Vesting of restricted
stock for services
Shares issued as
settlement of debt
Issuance of common
stock  related to debt  
Shares issued to
employees assumed
in acquisition
Options assumed in
acquisition
Warrant issued to
debtholder in
connection with new
debt
Issuance of common
stock related to
acquisition
Options exercised
Warrant exercised
Balance at March 31,
2015

  10,249,975      —      

—       —      

—       —       30,597       —      

—       30,597  

  37,388,429     

7       100,000     

100       754,599     

(71 )     193,422     

—       —      

—       —      

—       —      

(199 )     (160,308)     32,951  
(24,647 )     (24,647)

—       —      

—       —      

—       —      

—       —      

—      

147      

—      

147  

80,064       —      

—       —      

—       —      

576       —      

—      

576  

—       —      

—       —      

—       —      

1,967       —      

—      

1,967  

(8,131 )     —      

—       —      

—       —      

(27 )     —      

—      

(27 )

—       —      

—       —      

—       —      

3,292       —      

—      

3,292  

119,305       —      

—       —      

—       —      

490       —      

—      

490  

65,000       —      

—       —      

—       —      

248       —      

—      

248  

200,000       —      

—       —      

—       —      

788       —      

—      

788  

67,827       —      

—       —      

—       —      

42       —      

—      

42  

—       —      

—       —      

—       —      

633       —      

—      

633  

—       —      

—       —      

—       —      

156       —      

—      

156  

  18,883,723      —      
53,333       —      
313,417       —      

—       —      
—       —      
—       —      

—       —       74,402       —      
136       —      
—       —      
375       —      
—       —      

—       74,402  
136  
—      
375  
—      

  57,162,967    $

7       100,000    $ 100       754,599    $

(71 )   $276,500    $

(52 )   $(184,955)   $ 91,529  

F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows

(In thousands)

Cash flows from operating activities

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

Loss on disposal of discontinued operations, net of taxes
Depreciation and amortization
Change in allowance for doubtful accounts
Amortization of debt discount
Interest and PIK interest accrued
Finance costs
Fair value of financing costs related to conversion options
Stock and stock option compensation
Stock issued for services
Warrants issued for services
Stock issued as settlement of debt with a supplier
Settlement of debt with a supplier
Revaluation of contingent liability
Impairment of intangibles
Increase in fair value of derivative liabilities
Increase in restricted cash
(Increase) / decrease in assets, net of effect of disposal of subsidiary:

Accounts receivable
Deposits
Deferred tax assets
Prepaid expenses and other current assets

Increase / (decrease) in liabilities, net of effect of disposal of subsidiary:

Accounts payable
Accrued license fees and revenue share
Accrued compensation
Other liabilities and other items

Net cash used in operating activities

Cash flows from investing activities

Purchase and disposal of property and equipment, net

Settlement of contingent liability
Cash used in acquisition of assets
Cash used in acquisition of subsidiary
Cash acquired with acquisition of subsidiary

Net cash used in investing activities

Cash flows from financing activities

Repayment of debt obligations
Issuance of shares for cash
Options exercised
Warrant exercised

Net cash provided by financing activities

Effect of exchange rate changes on cash and cash equivalents

Net change in cash and cash equivalents

Cash and cash equivalents, beginning of period

Cash and cash equivalents, end of period

Supplemental disclosure of cash flow information:

Taxes paid

Supplemental disclosure of non-cash investing and financing activities:

Contingency earn out on acquisition of subsidiary, net of discount

Common stock of the Company issued for acquisition of subsidiary

Cashless exercise of options to purchase common stock of the Company

Cashless exercise of warrants to purchase common stock of the Company

Year Ended
March 31,
2015

Year Ended
March 31,
2014

$

(24,647 )

  $

(18,704 )

-  
2,108  
698  
34  
77  
-  
-  
5,850  
490  
-  
-  
-  
-  
-  
-  
-  

(406 )  
(63 )  

3,156  
(142 )  

(379 )  
2,988  
325  
(4,589 )  

(14,500 )  

(67 )  
(49 )  

(2,125 )  

-  
1,363  
(878 )  

-  
-  
136  
375  

511  

131  

(14,736 )  

21,805  

7,069  

  $

820  
1,856  
-  
187  
109  
1,173  
470  
1,938  
2,755  
406  
24  
51  
(603 )
154  
811  
(200 )

(734 )
523  
-  
(2,566 )

(893 )
737  
650  
3,229  

(7,807 )

(207 )
-  

-  
(1,287 )
513  
(981 )

(3,657 )
33,297  
-  
-  

29,640  

(196 )

20,656  

1,149  

21,805  

2  

  $

74  

-  

  $

75,035  

  $

-  

  $

-  

  $

238  

4,449  

854  

5,914  

$

$

$

$

$

$

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
   
 
 
   
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
   
 
 
   
 
 
 
 
   
 
 
   
 
 
 
 
 
   
 
 
   
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Notes to Audited Consolidated Financial Statements

(in thousands, except share and per share amounts)

1.

Organization

Digital Turbine was incorporated in the state of Delaware in 1998.  Digital Turbine through its subsidiaries, works at the

convergence of media and mobile communications, delivering end-to-end products and solutions for mobile operators, app advertisers,
device OEMs and other third parties to enable them to effectively monetize mobile content and generate higher value user acquisition.

2.

Liquidity

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally

accepted in the United States of America, which contemplate continuation of the Company as a going concern.

Our primary sources of liquidity have historically been issuance of common and preferred stock and convertible debt. In fiscal
year 2014, the Company raised $33,300, through equity financings. The Company did not raise any capital through equity issuance in fiscal
year 2015. The Company filed a shelf registration covering $100,000 of primary securities which would enable the Company to raise
additional capital should it need it. The registration statement was declared effective by the SEC on April 24, 2015. The Company believes
that it will have sufficient resources to continue operations through March 31, 2016; however, additional capital would likely be needed to
pursue new opportunities of inorganic growth not currently in our main business plans. As of March 31, 2015, the Company had
approximately $7,000 of cash and cash equivalents. Additionally, the Company currently has a $3,500 revolving credit facility in place with
Silicon Valley Bank which it uses to fund working capital requirements, as needed. As of March 31, 2015 the outstanding balance on the
revolving credit facility was $3,000.

Until the Company becomes cash flow positive, the Company anticipates that its primary source of liquidity will be cash on

hand and access to the $3,500 revolving credit facility. In addition, the Company may make acquisitions, make new investments in under-
capitalized opportunities or invest in organic opportunities including RTB, integration of Content/Pay into advertising infrastructure, new
product development, and may need to raise additional capital through future debt or equity financing to provide for greater flexibility to
fund any such acquisitions and such organic growth opportunities. Additional financing may not be available on acceptable terms or at all.
If the Company issues additional equity securities to raise funds, the ownership percentage of its existing stockholders would be reduced.
New investors may demand rights, preferences or privileges senior to those of existing holders of common stock.

In view of the matters described in the preceding paragraph, recoverability of a major portion of the recorded asset amounts

shown in the accompanying consolidated balance sheet is dependent upon continued operations of the Company, which, in turn, is
dependent upon the Company’s ability to generate positive cash flows from operations. The financial statements do not include any
adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classifications of liabilities that might
be necessary should the Company be unable to continue its existence.

On June 11, 2015, (the “Closing Date”), our wholly owned subsidiary Digital Turbine Media, Inc. (f/k/a Appia, Inc., f/k/a
PocketGear, Inc.), a Delaware corporation (the “Borrower”) and Silicon Valley Bank, a California corporation (“Bank”) entered into a
Third Amended and Restated Loan and Security Agreement, pursuant to which Bank has agreed to amend and restate the existing Second
Amended and Restated Loan and Security Agreement to increase the revolving line of credit available under such facility from $3,500 to
$5,000, to extend the maturity date under the facility to June 30, 2016, and to make certain other changes to the terms of the existing
agreement. Refer to section 9B for an update on the Silicon Valley Bank revolving credit facility.

3.

Acquisitions and Disposals

Mirror Image Access

On April 12, 2013, Digital Turbine acquired all of the issued and outstanding stock of Mirror Image Australia Holdings, which
directly or indirectly owns subsidiaries Mirror Image Access (Australia) Pty Ltd, MIA Technology Australia Pty Ltd and MIA Technology
IP Pty Ltd.

The purpose of the acquisition was an effort not only to build on the Company’s current distribution network, but to enhance

its mobile content infrastructure with the intellectual property acquired in the purchase.

The acquisition of was capitalized through a combination of intercompany debt and the issuance of equity.

F-10

 
 
The purchase consideration for the transaction was comprised of cash, a note, and common stock of the Company, as follows:

(1) At closing AUD 1,220 in cash, translated to $1,287 for U.S. GAAP reporting purposes;

(2) Convertible Note payable of AUD 2,280, translated to $2,404;

(3) Shares of common stock of the Company (the “Closing Shares”) equivalent to AUD 3,500, translated to $3,691 and under the
agreement, converted to shares at $3.65 per share, or 1,011,164 shares of the common stock of the Company. The closing price of the stock
on that day was $4.40 per share, for a total value of $4,449.

The Closing Shares are subject to a Registration Rights Agreement that provides for piggyback rights for 3 years and were

included on the Company’s Form S-3 filed August 30, 2013, and subsequently made effective on October 31, 2013.

The following table summarizes the final fair values of the assets acquired and liabilities assumed at the date of acquisition.

Cash
Accounts receivable
Prepaid expenses and other assets
Property, plant and equipment
Customer relationships
Developed technology
Trade names / trademarks
Library
Goodwill
Accounts payable
Accrued liabilities
Accrued compensation
Purchase price

$

$

513  
2,809  
896  
300  
1,600  
3,400  
54  
300  
2,654  
(1,151 )
(2,890 )
(345 )
8,140  

In addition to the value assigned to the acquired workforce, the Company recorded the excess of the purchase price over the

estimated fair value of the assets acquired as an increase in goodwill. This goodwill arises because the purchase price reflects the strategic
fit and resulting synergies that the acquired business brings to the Company’s existing operations. In the fiscal year ended March 31, 2014,
the Company recorded an impairment charge of $54 to write down trade names pursuant to its decision to rename and rebrand trade names
associated with Logia and MIA. In the period ended June 30, 2014, the Company finalized the purchase price allocation which resulted in
an adjustment from intangibles to goodwill of $1,472.

The amortization period for the intangible assets acquired in the MIA transaction is as follows:

Customer relationships
Developed technology
Trade names / trademarks
Library
Goodwill

Xyologic Mobile Analysis

Remaining
Useful Life

14
5
5
5
Indefinite

On October 9, 2014, the Company acquired certain intellectual property assets of Xyologic Mobile Analysis, GmbH ("XYO"),

related to mobile application (“app”) recommendation, search and discovery. The Company is in the process of integrating the acquired
technology into the DT IQ software solution.

The acquisition was effected pursuant to an Asset Purchase Agreement dated October 8, 2014 (the “Asset Purchase
Agreement”). The aggregate purchase price was US $2,500, paid in cash, subject to a twelve (12) month holdback of US $375, which acts
as partial security for potential future indemnification claims.

F-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The purchase price fair values have been allocated to goodwill of $1,000 and developed technology of $1,500. The Company

finalized the purchase price allocation in the period ended March 31, 2015.

DT Media (Appia)

On March 6, 2015, the Company completed the merger of Appia, Inc. (“Appia”) into its wholly owned subsidiary, DTM

Merger Sub, Inc.  The surviving entity was renamed Digital Turbine Media, Inc. (“DT Media”). Under the Merger Agreement, the
Company is to issue shares of its common stock in exchange for all of Appia’s outstanding common and preferred stock and warrants.

The number of shares that were issued by the Company is subject to adjustment based on Appia’s working capital and net

indebtedness as of the closing date of the merger. Based on Appia’s working capital and net indebtedness as of March 6, 2015, the
Company issued 18,883,723 shares of its common stock and reserved 245,955 of its common stock for Appia’s equity awards outstanding
at the closing date that are assumed by the Company and converted into equity awards for Digital Turbine common stock. Vested equity
awards held by Appia’s employees and service providers are considered part of the purchase price; accordingly, the estimated purchase
price includes an estimated fair value of equity awards to be issued by the Company of approximately $633. The value of the Company’s
common stock used to estimate the purchase price was $3.94 per share, the closing price on March 6, 2015. The following table
summarizes the preliminary fair values of the assets acquired and liabilities assumed at the date of acquisition, based on information
available as of March 31, 2015. These preliminary fair values differ from the estimated fair values reflected in the pro forma financial
information included in the Company’s previously filed S-4 to the availability of additional and updated information.

The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the date of

acquisition.

Cash
Accounts receivable
Prepaid expenses and other assets
Property, plant and equipment
Developed technology
Advertiser relationships
Publisher relationships
Trade names / trademarks
Goodwill
Accounts payable
Accrued expenses
Debt
Purchase price

$

$

1,363  
7,364  
171  
229  
7,700  
6,500  
3,200  
380  
69,438  
(5,179 )
(4,531 )
(11,600 )
75,035  

The amortization period for the intangible assets acquired in the DT Media, Inc. transaction is as follows:

Developed technology
Trade names / Trademarks
Publisher relationships
Advertiser relationships
Goodwill

Remaining
Useful Life

4 years
2 years
2 years
2 years
Indefinite

The pro forma financial information of the Company’s consolidated operations if the acquisition of DT Media, Inc. had

occurred as of April 1, 2013 is presented below.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
Cost of goods sold
Gross profit
Operating expenses
Loss from operations
Non-operating expense
Provision for income taxes
Net loss

Basic and diluted loss per share

Unaudited
Twelve Months Ended
March 31,

2015

2014

$

$

$

57,978   $
45,580    
12,398    
43,644    
31,247    
3,372    
541    
35,160   $

0.90   $

73,533  
52,638  
20,895  
37,072  
16,177  
1,950  
864  
18,991  

0.49  

The operating results of DT Media, Inc. are included in the accompanying consolidated statements of operations from the

acquisition date. The combined consolidated operating results from the acquisition date to March 31, 2015 are as follows:

Revenues
Cost of goods sold
Gross profit
Operating expenses
Loss from operations
Non-operating expense
Provision for income taxes
Net loss

4.

Summary of Significant Accounting Policies

Basis of Presentation

Unaudited

3,251  
3,227  
24  
1,194  
1,170  
113  
-  
1,283  

$

$

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for annual financial
statements. The financial statements, in the opinion of management, include all adjustments necessary for a fair statement of the results of
operations, financial position and cash flows for each period presented.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and our wholly-owned subsidiaries. All material

intercompany balances and transactions have been eliminated in consolidation,

Revenue Recognition

Advertising

Advertising revenues are generated via direct Cost-Per-Install (CPI), Cost-Per-Placement (CPP), or Cost-Per-Action (CPA)

arrangements with application developers, or indirect CPI, CPP or CPA arrangements through advertising aggregators (ad networks).
Transactions are processed by the Company’s software services: mobile application management through DT Ignite, and user experience
and discovery through DT IQ. The Company recognizes advertising related revenue when it has persuasive evidence of an arrangement,
delivery of has occurred or services have been performed, the price is fixed or determinable, and collectability is reasonably assured.

F-13

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company recognizes as revenue the amount billed to the application developer or advertising aggregator. Revenue share
payments to the carrier are recorded as a cost of revenues. The Company has evaluated its agreements with the developers and aggregators
and the carriers in accordance with the guidance at FASB ASC 605-45 Revenue Recognition – Principal Agent Considerations and has
concluded that it is the principal under these agreements. Key indicators that it evaluated to reach this determination include:

·

·

The Company has the contractual relationship with the application developers or advertising aggregators
(collectively, the advertisers), and we have the performance obligation to these parties;

Through our DT Ignite and DT IQ software, we provide application installation and management as well as detailed
reporting to advertisers and carriers. We are responsible for billing the advertisers, and for reporting revenues and
revenue share to the carriers;

· As part of the application management process, we use our data, and post-install event data provided back to us by
the advertisers, to match applications to end users. We currently target end users based on carrier, geography,
demographics (including by handset type), among other attributes, by leveraging carrier data. We have discretion as
to which applications are delivered to each end user;

·

·

Pricing is established in our agreements with advertisers. We negotiate pricing with the advertisers, based on
prevailing rates typical in the industry; and

The Company is responsible for billing and collecting the gross amount from the advertiser. Our carrier agreements
do not include any specific provisions that allow us to mitigate our credit risk by reducing the revenue share payable
to the carrier.

In certain instances the carrier may enter directly into a CPI, CPP or CPA arrangement with a developer, where the installation
will be made using the Company’s DT Ignite and DT IQ software services. In these instances, the Company receives a share of the carrier’s
revenue, which is recognized on a net basis.

In addition to revenues from application developers and advertising aggregators, the Company may receive fees from the
carriers relating to the initial set-up of the arrangements with the carriers. Set-up activities typically include customization, testing and
implementation of the DT Ignite software for specific handsets. When the Company determines that the set-up fees do not have standalone
value, such fees are deferred and recognized over the estimated period the carrier benefits from the set-up fee, which is generally the
estimated life of the related handsets.

The Company has determined that certain set-up activities are within the scope of FASB ASC 985-605 Software Revenue

Recognition and, accordingly, the Company applies the provisions of ASC 985-605 to the software components. As a result, the Company
typically defers recognition of the set-up fee until all elements of the arrangement have been delivered. In those instances where the set-up
fee covers ongoing support and maintenance, the fee is deferred and amortized over the term of the carrier agreement.

Content and Billing

The Company’s Content and Billing revenues are derived primarily from transactions with the carriers’ customers (end users).

The carriers bill the end users upon the sale of content, including music, images or games, and the Company shares the end user revenues
with the carrier. The end user transactions are processed by the Company’s software services: white labeled mobile storefront and content
management solutions through DT Marketplace, and mobile payments with direct operator billing through DT Pay. The Company
recognizes Content related revenue when it has persuasive evidence of an arrangement, delivery of has occurred or services have been
performed, the price is fixed or determinable, and collectability is reasonably assured.

The Company utilizes its reporting system to capture and recognize revenue due from carriers, based on monthly transactional
reporting and other fees earned upon delivery of content to the end user. Determination of the appropriate amount of revenue recognized is
based on the Company’s reporting system, but it is possible that actual results may differ from the Company’s estimates once the reports
are reconciled with the carrier. When the Company receives the final carrier reports, to the extent not received within a reasonable time
frame following the end of each month, the Company records any differences between estimated revenues and actual revenues in the
reporting period when the Company determines the actual amounts. The Company has not experienced material adjustments to its
estimates when the final amounts were reported by carriers. If the Company deems a carrier not to be creditworthy, the Company defers all
revenues from the arrangement until the Company receives payment and all other revenue recognition criteria have been met.

F-14

The Company recognizes as revenues the amount billed to the carrier upon the sale of content, which is net of sales taxes, the

carrier’s fees and other deductions. The Company has evaluated its agreements with carriers in accordance with the guidance at FASB ASC
605-45 Revenue Recognition – Principal Agent Considerations and has concluded that it is not the principal under these agreements. Key
indicators that it evaluated to reach this determination include:

·

·

·

·

·

·

End users directly contract with the carriers, which have most of the service interaction and are generally viewed as
the primary obligor by the subscribers;

Carriers generally have significant control over the types of content that they offer to their subscribers; the Company
has the content provider relationships and has discretion, within the parameters set by the carriers, regarding the
actual offerings;

Carriers are directly responsible for billing and collecting fees from their subscribers, including the resolution of
billing disputes;

Carriers generally pay the Company a fixed percentage of their revenues or a fixed fee for each content sale;

Carriers generally must approve the price of the Company’s content in advance of their sale to subscribers, and the
Company’s more significant carriers generally have the ability to set the ultimate price charged to their subscribers;
and

The Company has limited risks, including no inventory risk and limited credit risk.

The Company has also evaluated its agreements with content providers, and has concluded that it is the principal under these

agreements. Accordingly, payments to content providers are reported as cost of revenues.

Net (Loss) per Common Share

Basic loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average
number of common shares outstanding for the period. Diluted net loss per share is computed by dividing net loss attributable to common
stockholders by the weighted average number of common shares outstanding for the period plus dilutive common stock equivalents, using
the treasury stock method. Potentially dilutive shares from stock options and warrants and the conversion of the Series A preferred stock
that were excluded from the shares used to calculate diluted earnings per share, as their inclusion would be anti-dilutive, were as follows:

Potentially dilutive shares

Comprehensive Loss

Twelve Months Ended
March 31,

2015

2014

1,574,372      

1,169,555  

Comprehensive loss consists of two components, net loss and other comprehensive income. Other comprehensive income

refers to gains and losses that under generally accepted accounting principles are recorded as an element of stockholders’ equity, but are
excluded from net income. The Company’s other comprehensive income currently includes only foreign currency translation adjustments.

Cash and Cash Equivalents

The Company considers all highly liquid short-term investments purchased with a maturity of three months or less to be cash

equivalents.

Accounts Receivable

The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of
accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and
changes in customer payment patterns to evaluate the adequacy of these reserves.

F-15

 
 
 
 
 
 
   
 
 
Deposits

As of March 31, 2015, the Company has deposits of $109 comprised of facility and equipment lease deposits, as compared to

$24 as of March 31, 2014.

Carrier Revenue Share and Content Provider License Fees

Carrier Revenue Share

Revenues generated from advertising via direct CPI, CPP or CPA arrangements with application developers, or indirect

arrangements through advertising aggregators (ad networks) are shared with the carrier and the shared revenue is recorded as a cost of
goods sold. In each case the revenue share with the carrier varies depending on the agreement with the carrier, and, in some cases, is based
upon revenue tiers.

Content Provider License Fees

The Company’s royalty expenses consist of fees that it pays to content owners for the use of their intellectual property in the

distribution of music, games and other content services, and other expenses directly incurred in earning revenue. Royalty-based obligations
are either accrued as incurred and subsequently paid or, in the case of content acquisitions, paid in advance and capitalized on our balance
sheet as prepaid license fees. These royalty-based obligations are expensed to cost of revenues either at the applicable contractual rate
related to that revenue or over the estimated life of the content acquired. Minimum guarantee license payments that are not recoupable
against future royalties are capitalized and amortized over the lesser of the estimated life of the branded title or the term of the license
agreement.

Software Development Costs

The Company applies the principles of FASB ASC 985-20, Accounting for the Costs of Computer Software to Be Sold,
Leased, or Otherwise Marketed (“ASC 985-20”). ASC 985-20 requires that software development costs incurred in conjunction with
product development be charged to research and development expense until technological feasibility is established. Thereafter, until the
product is released for sale, software development costs must be capitalized and reported at the lower of unamortized cost or net realizable
value of the related product.

The Company has adopted the “tested working model” approach to establishing technological feasibility for its products.

Under this approach, the Company does not consider a product in development to have passed the technological feasibility milestone until
the Company has completed a model of the product that contains essentially all the functionality and features of the final product and has
tested the model to ensure that it works as expected. To date, the Company has not incurred significant costs between the establishment of
technological feasibility and the release of a product for sale; thus, the Company has expensed all software development costs as incurred.
The Company considers the following factors in determining whether costs can be capitalized: the emerging nature of the mobile market;
the gradual evolution of the wireless carrier platforms and mobile phones for which it develops products; the lack of pre-orders or sales
history for its products; the uncertainty regarding a product’s revenue-generating potential; its lack of control over the carrier distribution
channel resulting in uncertainty as to when, if ever, a product will be available for sale; and its historical practice of canceling products at
any stage of the development process.

The Company also applies the principles of FASB ASC 350-40, Accounting for the Cost of Computer Software Developed or

Obtained for Internal Use (“ASC 350-40”). ASC 350-40 requires that software development costs incurred before the preliminary project
stage be expensed as incurred.  We capitalize development costs related to these software applications once the preliminary project stage is
complete and it is probable that the project will be completed and the software will be used to perform the function intended. Costs
capitalized for developing such software applications were not material for the periods presented.

Product Development Costs

The Company charges costs related to research, design and development and deployment of products to product development
expense as incurred. The types of costs included in product development expenses include salaries, contractor fees and allocated facilities
costs.

F-16

Advertising Expenses

The Company expenses the costs of advertising the first time the advertising takes place. Advertising expense was $406 and

$186 in the years ended March 31, 2015 and 2014, respectively, for continued operations, and $0 and $5, respectively, for discontinued
operations.

Fair Value of Financial Instruments

As of March 31, 2015 and 2014, the carrying value of cash and cash equivalents, accounts receivable, prepaid expenses and

other current assets, accounts payable, accrued license fees, accrued compensation, and other current liabilities approximates fair value due
to the short-term nature of such instruments.

Foreign Currency Translation

The Company uses the United States dollar for financial reporting purposes. Assets and liabilities of foreign operations are

translated using current rates of exchange prevailing at the balance sheet date. Equity accounts have been translated at their historical
exchange rates when the capital transaction occurred. Statement of Operations amounts are translated at average rates in effect for the
reporting period. The foreign currency translation adjustment gain of $147 and $67 in the years ended March 31, 2015 and 2014 has been
reported as a component of comprehensive loss in the consolidated statements of stockholders’ equity and comprehensive income.

Concentrations of Credit Risk

Financial instruments which potentially subject us to concentration of credit risk consist principally of cash and cash

equivalents, and accounts receivable. We have placed cash and cash equivalents at high credit-quality institutions. In our content business
most of our sales are made directly to large national mobile phone carriers. In our advertising business most of our sales are made either
directly to advertisers or through advertising aggregators. We have a significant level of business and resulting significant accounts
receivable balance with one operator and therefore have a high concentration of credit risk with that operator. We perform ongoing credit
evaluations of our customers and maintain an allowance for potential credit losses. As of March 31, 2015, one major customer represented
approximately 21.1% of our gross accounts receivable outstanding, and 49.1% of our gross accounts receivable outstanding as of March 31,
2014, respectively. The previously mentioned major customer and one other customer accounted for 50.6%, 11.1% of our gross revenues
during the twelve month period ended March 31, 2015 and these two customers and one other customer accounted for 45.8%, 22.2%, and
10.5% of our gross revenues during the twelve month period ended March 31, 2014.

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation and amortization. Depreciation and amortization is

calculated using the straight-line method over the estimated useful lives of the related assets. Estimated useful lives are the lesser of 8 to 10
years or the term of the lease for leasehold improvements and 3-5 years for other assets.

Goodwill and Indefinite Life Intangible Assets

Goodwill represents the excess of cost over fair value of net assets of businesses acquired. In accordance with FASB ASC 350-

20 Goodwill and Other Intangible Assets, the value assigned to goodwill and indefinite lived intangible assets, including trademarks and
tradenames, is not amortized to expense, but rather they are evaluated at least on an annual basis to determine if there are potential
impairments. If the fair value of the reporting unit is less than its carrying value, an impairment loss is recorded to the extent that the
implied fair value of the reporting unit goodwill is less than the carrying value. If the fair value of an indefinite lived intangible (such as
trademarks and trade names) is less than its carrying amount, an impairment loss is recorded. Fair value is determined based on discounted
cash flows, market multiples or appraised values, as appropriate. Discounted cash flow analysis requires assumptions about the timing and
amount of future cash inflows and outflows, risk, the cost of capital, and terminal values. Each of these factors can significantly affect the
value of the intangible asset. The estimates of future cash flows, based on reasonable and supportable assumptions and projections, require
management’s judgment. Any changes in key assumptions about the Company’s businesses and their prospects, or changes in market
conditions, could result in an impairment charge. Some of the more significant estimates and assumptions inherent in the intangible asset
valuation process include: the timing and amount of projected future cash flows; the discount rate selected to measure the risks inherent in
the future cash flows; and the assessment of the asset’s life cycle and the competitive trends impacting the asset, including consideration of
any technical, legal or regulatory trends.

F-17

Goodwill is tested annually during the fourth fiscal quarter and whenever events or circumstances indicate an impairment may

have occurred. Based on the results of the annual impairment tests, performed during the fourth quarter of Fiscal 2015, no impairment of
goodwill existed at March 31, 2015.

Impairment of Long-Lived Assets and Finite Life Intangibles

Long-lived assets, including, intangible assets subject to amortization primarily consist of customer lists, license agreements

and software that have been acquired are amortized using the straight-line method over their useful life ranging from two to fourteen years
and are reviewed for impairment in accordance with FASB ASC 360-10, Accounting for the Impairment or Disposal of Long-Lived Assets
, whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of
assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to
be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by
which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the
carrying amount or fair value less costs to sell.

In the year ended March 31, 2014, the Company determined that there was an impairment of intangible assets of $154 related

to the change in trade names as the Company has rebranded its acquisitions under the Digital Turbine name. In performing the related
valuation analysis the Company used various valuation methodologies including probability weighted discounted cash flows, comparable
transaction analysis, and market capitalization and comparable company multiple comparison. There were no indications of impairment
present or that the carrying amounts may not be recoverable during the period ended March 31, 2015.

Income Taxes

The Company accounts for income taxes in accordance with FASB ASC 740-10, Accounting for Income Taxes (“ASC 740-

10”), which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been
included in its financial statements or tax returns. Under ASC 740-10, the Company determines deferred tax assets and liabilities for
temporary differences between the financial reporting basis and the tax basis of assets and liabilities along with net operating losses, if it is
more likely than not the tax benefits will be realized using the enacted tax rates in effect for the year in which it expects the differences to
reverse. To the extent a deferred tax asset cannot be recognized, a valuation allowance is established if necessary.

ASC 740-10 prescribes that a company should use a more-likely-than-not recognition threshold based on the technical merits

of the tax position taken. Tax positions that meet the “more-likely-than-not” recognition threshold should be measured as the largest
amount of the tax benefits, determined on a cumulative probability basis, which is more likely than not to be realized upon ultimate
settlement in the financial statements. We recognize interest and penalties related to income tax matters as a component of the provision for
income taxes. We do not currently anticipate that the total amount of unrecognized tax benefits will significantly change within the next
12 months.

Stock-based compensation.

We have applied FASB ASC 718 Share-Based Payment (“ASC 718”) and accordingly, we record stock-based compensation

expense for all of our stock-based awards.

Under ASC 718, we estimate the fair value of stock options granted using the Black-Scholes option pricing model. The fair

value for awards that are expected to vest is then amortized on a straight-line basis over the requisite service period of the award, which is
generally the option vesting term. The amount of expense recognized represents the expense associated with the stock options we expect to
ultimately vest based upon an estimated rate of forfeitures; this rate of forfeitures is updated as necessary and any adjustments needed to
recognize the fair value of options that actually vest or are forfeited are recorded.

The Black-Scholes option pricing model, used to estimate the fair value of an award, requires the input of subjective

assumptions, including the expected volatility of our common stock, interest rates, dividend rates and an option’s expected life. As a result,
the financial statements include amounts that are based upon our best estimates and judgments relating to the expenses recognized for
stock-based compensation.

F-18

The Company grants restricted stock subject to market or performance conditions that vest based on the satisfaction of the

conditions of the award. Unvested restricted stock entitles the grantees to dividends, if any, with voting rights determined in each
agreement. The fair market values of market condition-based awards are determined using the Monte Carlo simulation method. The Monte
Carlo simulation method is subject to variability as several factors utilized must be estimated, including the derived service period, which is
estimated based on the Company’s judgment of likely future performance and the Company’s stock price volatility. The fair value of
performance-based awards is determined using the market closing price on the grant date. Derived service periods and the periods charged
with compensation expense for performance-based awards are estimated based on the Company’s judgment of likely future performance
and may be adjusted in future periods depending on actual performance.

Preferred Stock

The Company applies the guidance enumerated in FASB ASC 480-10, Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity (“ASC 480-10”) when determining the classification and measurement of preferred stock.
Preferred shares subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value in accordance
with ASC 480-10. All other issuances of preferred stock are subject to the classification and measurement principles of ASC 480-10.
Accordingly, the Company classifies conditionally redeemable preferred shares (if any), which includes preferred shares that feature
redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not
solely within the Company’s control, as temporary equity. At all other times, the Company classifies its preferred shares in stockholders’
equity.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires the use of management's estimates. These
estimates are subjective in nature and involve judgments that affect the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at fiscal year-end, and the reported amounts of revenues and expenses during the fiscal year. Actual results
could differ from those estimates.

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize

the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The new standard is
effective as of the first interim period within annual reporting periods beginning on or after December 15, 2018, and will replace most
existing revenue recognition guidance in U.S. GAAP. Early application is not permitted. The standard permits the use of either the
retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on our consolidated
financial statements and related disclosures. The Company has not yet selected a transition method or determined the effect of the standard
on our financial position, results of operations, cash flows, or presentation thereof.

In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment:
Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 limits the requirement to
report discontinued operations to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect
on an entity’s operations and financial results. The amendments also require expanded disclosures concerning discontinued operations and
disclosures of certain financial results attributable to a disposal of a significant component of an entity that does not qualify for discontinued
operations reporting. These amendments are effective prospectively for reporting periods beginning on or after December 15, 2014, with
early adoption permitted. The adoption of this ASU is not expected to have a material impact on our financial position, results of
operations, cash flows, or presentation thereof.

In June 2014, the FASB issued ASU No. 2014-12, Compensation – Stock Compensation (Topic 718).  The pronouncement

was issued to clarify the accounting for share-based payments when the terms of an award provide that a performance target could be
achieved after the requisite service period. The pronouncement is effective for reporting periods beginning after December 15, 2015. The
adoption of this ASU is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation
thereof.

In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements – Going concern (Subtopic 205-

40).  The amendments in this update provide guidance in GAAP about management’s responsibility to evaluate whether there is substantial
doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. In doing so, the amendments
should reduce diversity in the timing and content of footnote disclosures. The pronouncement is effective for reporting periods beginning
after December 15, 2016. The adoption of this ASU is not expected to have a material impact on our financial position, results of
operations, cash flows, or presentation thereof.

F-19

In January 2015, the FASB issued ASU No. 2015-01, Income Statement—Extraordinary and Unusual Items (Subtopic 225-

20).  The objective is to identify, evaluate, and improve areas of GAAP for which cost and complexity can be reduced while maintaining or
improving the usefulness of the information provided to the users of the financial statements. The pronouncement is effective for reporting
periods beginning after December 15, 2015. The adoption of this ASU is not expected to have a material impact on our financial position,
results of operations, cash flows, or presentation thereof.

In May 1, 2015, the FASB issued ASU No. 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing

Arrangement ("ASU No. 2015-05") to reduce the diversity in practice, and reduce the costs and complexity of assessing fees paid in a
Cloud Computing Arrangements (“CCA”). While the new standard does not provide explicit guidance on how to account for fees paid in a
CCA, it does provide guidance on which existing accounting model should be applied. ASU No. 2015-05 is effective for annual reporting
periods beginning on or after December 15, 2015, and interim periods within those annual periods. The Company expects to adopt this
guidance during its 2016 fiscal year and does not expect it will have a significant impact on its consolidated results of operations, financial
condition and cash flows.

Other authoritative guidance issued by the FASB (including technical corrections to the FASB Accounting Standards

Codification), the American Institute of Certified Public Accountants, and the SEC did not, or are not expected to have a material effect on
the Company’s consolidated financial statements.

5.

Fair Value Measurements

The Company applies the provisions of ASC 820-10, “Fair Value Measurements and Disclosures.” ASC 820-10 defines fair

value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for
fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as
financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such
instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as
follows:

·

·

·

Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and
inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial
instrument.

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing
Liabilities From Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect fair value at each period
end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The
effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial
instruments. In addition, the fair values of freestanding derivative instruments such as warrant and option derivatives are valued using the
Black-Scholes model.

The Company identified the following liabilities that are required to be presented on the balance sheet at fair value:

Contingent liabilities
(in thousands)
March 31, 2015
March 31, 2014

Measured at Fair Value on a Recurring Basis

Total

Level 1

Level 2

Level 3

—    
238    

$

—  
—  

—  
—   $

—  
238  

In September 2012, the Company recorded a contingent liability in connection with the acquisition of Logia. The liability was

determined by using a valuation model that measured the probability of the liability to occur and the present value of the consideration at
the time it would be paid. The value of the contingent liability as of March 31, 2014 was determined to be $238. The contingent liability
was settled in the period ended March 31, 2015, as reflected in Note 11 below.

The Company did not identify any recurring assets and liabilities that are required to be presented in the consolidated balance

sheets at fair value in accordance with ASC 825.

F-20

 
   
     
   
   
 
 
   
 
 
 
6.

Accounts Receivable

Billed
Unbilled
Allowance for doubtful accounts
Accounts receivable, net

March 31,
2015

March 31,
2014

$

$

8,408     $
4,463    
(698 ) 
12,174     $

3,629  
1,473  
-  
5,102  

The Company had no significant write-offs or recoveries during the years ended March 31, 2015 and 2014.

7.

Property and Equipment

Computer Related Equipment
Furniture & fixtures
Leasehold improvements

Accumulated depreciation
Property and Equipment, net

March 31,
2015

March 31,
2014

$

$

727     $
28    
32    
787    
(173 ) 
614    

561  
39  
27  
627  
(162 )
465  

Depreciation expense for the years ended March 31, 2015 and 2014 was $98 and $87, respectively, for continued operations

and $0 and $23, respectively, for discontinued operations.

8.

Description of Stock Plans

Employee Stock Plan

The Company is currently issuing stock awards under the Amended and Restated Digital Turbine, Inc. 2011 Equity Incentive

Plan (the “2011 Plan”), which was approved and adopted by our stockholders by written consent on May 23, 2012. No future grants will be
made under the previous plan, the 2007 Employee, Director and Consultant Stock Plan (the “2007 Plan”). In the year ended March 31,
2015, in connection with the acquisition of Appia, the Company assumed the Appia, Inc. 2008 Stock Incentive Plan (the “Appia Plan”).
The 2011 Plan and 2007 Plan are collectively referred to as “Digital Turbine’s Incentive Plans.” Digital Turbine’s Incentive Plans and the
Appia Plan are all collectively referred to as the “Stock Plans.”

The 2011 Plan provides for grants of stock-based incentive awards to our and our subsidiaries’ officers, employees, non-
employee directors and consultants. Awards issued under the 2011 Plan can include stock options, stock appreciation rights (“SARs”),
restricted stock and restricted stock units (sometimes referred to individually or collectively as “Awards”). Stock options may be either
“incentive stock options” (“ISOs”), as defined in Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), or non-
qualified stock options (“NQSOs”).

The 2011 Plan reserves 20,000,000 shares for issuance, of which approximately 14,393,741 and 16,659,173 remained available
for future grants as of March 31, 2015 and 2014, respectively. The 2011 Plan provides for grants of stock options, stock appreciation rights
(“SARs”), restricted stock and restricted stock units (sometimes referred to individually or collectively as “Awards”) to our and our
subsidiaries’ officers, employees, non-employee directors and consultants.

Stock Option Agreements

Stock options granted under the Company’s Incentive Plans typically vest over a three to four year period. These options,

which are granted with option exercise prices equal to the fair market value of the Company’s common stock on the date of grant, generally
expire up to ten years from the date of grant. In the year ended March 31, 2015, in connection the Appia acquisition, the Company
exchanged stock options previously granted under the Appia Plan for options to purchase the shares of the Company’s common stock.
These assumed Appia options typically vest over a period of four years and generally expire within ten years from the date of grant.
Compensation expense for all stock options is recognized on a straight-line basis over the requisite service period.

Restricted Stock Awards

F-21

 
 
   
 
 
   
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
Awards of restricted stock may be either grants of restricted stock, restricted stock units, or performance-based restricted stock

units that are issued at no cost to the recipient. For restricted stock units, legal ownership of the shares is not transferred to the employee
until the units vest, which is generally over a three year period. The cost of these awards is determined using the fair market value of the
Company’s common stock on the date of the grant. Compensation expense for restricted stock awards with a service condition is
recognized on a straight-line basis over the requisite service period.

Stock Option Activity

The following table summarizes stock option activity for the Stock Plans during the years ended March 31, 2015 and 2014:

Number of

    Weighted Average     Remaining Contractual     Aggregate Intrinsic 

    Weighted Average

Options Outstanding, March 31, 2013
Granted (a)
Forfeited/Canceled
Exercised
Options Outstanding, March 31, 2014
Assumed through acquisitions
Granted
Forfeited/Canceled
Exercised
Options Outstanding, March 31, 2015

Shares
1,019,670     $
2,840,000     $
(151,860 )   $
(240,000 )   $
3,467,810     $
245,955     $
3,124,200     $
(994,874 )   $
(53,333 )   $
5,789,758     $

Exercise Price (per
share)

Life (in years)

Value (in
thousands)

4.55     $

—  

8.33     $

2,318  

8.35     $

1,319  

8.05     $
6.39     $

1,250  
909  

8.74      
3.33      
3.96      
1.25      
5.05      
0.64      
4.06      
3.24      
2.56      
4.65      

4.85      
4.65      

Vested and expected to vest (net of estimated forfeitures) at
March 31, 2015 (b)
Exercisable, March 31, 2015

4,542,791     $
1,987,525     $

(a)

(b)

In Fiscal 2014, Digital Turbine, Inc. did not convert or assume any options in connection with business acquisitions.

For options vested and expected to vest, options exercisable, and options outstanding, the aggregate i ntrinsic value in the table above represents the total
pre-tax intrinsic value (the difference between Digital Turbine's closing stock price on March 31, 2015 and the exercise price multiplied by the number of
in-the-money options) that would have been received by the option holders had the holders exercised their options on March 31, 2015. The intrinsic value
changes based on changes in the price of Digital Turbine's common stock.

In connection with the Appia acquisition, Digital Turbine, Inc. assumed approximately 246,000 stock options, with a weighted-

average exercise price per share of $0.64.

Information about options outstanding and exercisable at March 31, 2015 is as follows:

Exercise Price
$0.00 - 0.50
$0.51 - 1.00
$2.01 - 2.50
$2.51 - 3.00
$3.51 - 4.00
$4.01 - 4.50
$4.51 - 5.00
$5.01 and over

Options Outstanding
    Weighted

    Weighted

Options Exercisable

    Weighted

Average

Exercise

Price

Average

Remaining

    Number of

Life (Years)

Shares

Average

Exercise

Price

0.24      
0.65      
2.40      
2.68      
3.95      
4.22      
4.65      
16.32      

4.99      
7.49      
2.84      
8.56      
9.59      
8.56      
7.99      
3.77      

8,065     $
158,685     $
153,776     $
577,560     $
229,628     $
399,811     $
40,000     $
420,000     $
      1,987,525        

0.24  
0.64  
2.40  
2.68  
3.96  
4.23  
4.65  
17.56  

Number of

Shares

8,065     $
237,891     $
153,776     $
939,831     $
  2,205,465     $
  1,714,730     $
60,000     $
470,000     $
  5,789,758        

F-22

 
 
 
 
     
 
     
 
 
 
 
   
   
   
 
 
 
 
     
 
 
 
 
     
 
 
 
 
     
 
 
 
 
 
     
 
 
 
 
     
 
 
 
 
     
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
   
 
 
   
       
 
 
   
   
   
       
   
 
 
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
       
 
Other information pertaining to stock options for the Stock Plans is as follows:

March 31,

2015

2014

Total fair value of options vested
Total intrinsic value of options exercised (a)

  $
  $

1,266     $
71     $

19  
554  

(a)

The total intrinsic value of options exercised represents the total pre-tax intrinsic value (the difference between the stock price at exercise and the exercise
price multiplied by the number of options exercised) that was received by the option holders who exercised their options during the fiscal year.

The weighted average grant-date fair value for the options granted during the fiscal years ended March 31, 2015 and 2014, was

$3.44 and $3.33, respectively.

At March 31, 2015 and March 31, 2014, there was $1,135 and $885 of total unrecognized stock-based compensation expense,

net of estimated forfeitures, related to unvested stock options expected to be recognized over a weighted-average period of 1.6 years and 1.9
years, respectively.

Valuation of Awards

For stock options granted under Digital Turbine’s Incentive Plans, Digital Turbine Inc. typically uses the Black-Scholes option

pricing model to estimate the fair value of stock options at grant date. The Black-Scholes option pricing model incorporates various
assumptions, including volatility, expected term risk-free interest rates, and dividend yields. The fair value of options assumed under the
Appia Plan was estimated as of the March 6, 2015 closing date using the Black-Scholes option pricing model. The assumptions utilized in
this model during Fiscal 2015 and Fiscal 2014 are presented below.

Risk free interest rate
Expected life of the options
Expected volatility
Expected dividend yield
Expected forfeitures

March 31,

2015
1.37% to 1.79%
5.73 to 6 years
115% to 145%
0%
10% to 35%

2014
1.36% to 1.71%
5.27  to 6 years
150% to 155%
0%
10% to 35%

Expected volatility is based on a blend of implied and historical volatility of Digital Turbine's common stock over the most

recent period commensurate with the estimated expected term of Digital Turbine’s stock options. Digital Turbine uses this blend of implied
and historical volatility, as well as other economic data, because management believes such volatility is more representative of prospective
trends. The expected term of an award is based on historical experience and on the terms and conditions of the stock awards granted to
employees.

Total stock compensation expense for the Company’s equity plans, which includes both stock options and restricted stock is

included in the following statements of operations components. Please see Note 13 regarding restricted stock:

Product development
Sales and marketing
General and administrative

Twelve Months
Ended

Twelve Months
Ended

March 31, 2015     March 31, 2014
—    $
—   
6,340   
6,340    $

—  
—  
4,693  
4,693  

$

$

F-23

 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
     
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
9.

Goodwill

A reconciliation of the changes to the Company’s carrying amount of goodwill for the periods or as of the dates indicated:

Balance at March 31, 2013
Acquisition
Goodwill attributable to discontinued operations
Adjustment to goodwill for tax
Balance at March 31, 2014
Adjustment to goodwill for purchase price allocation
Acquisition of XYO
Acquisition of Appia
Balance at March 31, 2015

$

$

3,588  
1,182  
(142 )
209  
4,837  
1,472  
1,000  
69,438  
76,747  

Fair value is defined under ASC 820, Fair Value Measurements and Disclosures as, “The price that would be received to sell

an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date”. The Company
considered the income and market approaches to derive an opinion of value. Under the income approach, the Company utilized the
discounted cash flow method, and under the market approach, consideration was given to the guideline public company method, the merger
and acquisition method, and the market capitalization method.

Goodwill is tested annually during the fourth fiscal quarter and whenever events or circumstances indicate an impairment may

have occurred. Based on the results of the annual impairment tests, performed during the fourth quarter of Fiscal 2015, no impairment of
goodwill existed at March 31, 2015. In the period ended June 30, 2014, we finalized the purchase price allocation of MIA, which resulted
in an adjustment to goodwill of $1,472. There was an increase in goodwill in the fiscal year ended March 31, 2015 for the acquisition of
XYO of $1,000 and DT Media (Appia) of $69,438, respectively.

10.

Intangible Assets

We complete our annual impairment tests in the fourth quarter of each year unless events or circumstances indicate that an

asset may be impaired. The Company recorded an intangible asset impairment charge for the year ended March 31, 2014 of $154 to write
down trade names pursuant to its decision to rename and rebrand the trademarks acquired through the MIA acquisition. There were no other
indications of impairment present during the periods ended December 31, 2014 and March 31, 2014. In the period ended June 30, 2014, we
finalized the purchase price allocation of MIA, which resulted in an adjustment to intangibles of $1,472. There was an increase in
intangibles in the three month periods ended December 31, 2014 and March 31, 2015 for the acquisition of XYO of $1,500 and DT Media
(Appia) of $17,780, respectively.

The components of intangible assets as at March 31, 2015 and 2014 were as follows:

Software
Trade name/ trade mark
Customer list
License agreements

Software
Customer list
License agreements

Discontinued operations

As of March 31, 2015
    Accumulated
    Amortization

Cost

13,480     $
380     $
14,755      
355      
28,970     $

(2,489 )  $
(14 )  $
(1,379 )   
(152 )   
(4,034 )   $

As of March 31, 2014
    Accumulated
    Amortization

Cost

6,637     $
4,107      
354      
11,098     $
3,278     $

(1,369 )  $
(577 )   
(78 )   
(2,024 )   $
(3,050 )   $

$
$

$

$

$
$

Net

10,991  
366  
13,376  
203  
24,936  

Net

5,268  
3,530  
276  
9,074  
228  

F-24

 
 
 
 
 
 
 
 
 
 
 
 
 
   
       
 
 
   
 
 
 
 
 
 
 
 
   
       
 
 
   
 
 
 
 
The Company has included amortization of acquired intangible assets directly attributable to revenue-generating activities in

cost of revenues. The Company has included amortization of acquired intangible assets not directly attributable to revenue-generating
activities in operating expenses.

During the twelve month period ended March 31, 2015 and 2014, the Company recorded amortization expense in the amount

of $2,010 and $1,769, respectively, in cost of revenues for continuing operations and $0 and $203 for discontinued operations, respectively.

Based on the amortizable intangible assets as of March 31, 2015, we estimate amortization expense for the next five years to

be as follows:

Year Ending March 31,

2016
2017
2018
2019
2020

Future

Below is a summary of intangible assets:

Balance as of March 31, 2013
Acquisition
Impairment
Disposal of subsidiary
Amortization of intangibles
Balance as of March 31, 2014

Amortization of intangibles
Purchase price allocation adjustment
Acquisition of XYO
Acquisition of Appia
Capitalized developed software
Balance as of March 31, 2015

11. Debt

Current Portion of Long Term Debt
Term loan, principal
Revolving line of credit, principal

Amortization
Expense

8,631  
8,270  
3,546  
2,616  
617  
1,256  
24,936  

Intangible
Assets

4,757  
6,826  
(154 )
(586 )
(1,769 )
9,074  
(2,010 )
(1,472 )
1,500  
17,780  
64  
24,936  

$

$

$

$

$

March 31,
2015

March 31,
2014

$

$

600    $

3,000   
3,600    $

March 31,
2015

March 31,
2014

Long Term Debt
Subordinated secured debenture, net of debt discount of
$910 and $0

$

7,090    $

F-25

-  
-  
-  

-  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
   
  
 
 
 
 
 
 
 
 
 
   
 
 
   
 
   
  
 
 
 
Long Term Contingent Liability
Contingent liability, net of discount of $0 and $762,
   respectively

March 31,
2015

March 31,
2014

$

-    $

238  

Debt

Senior Debt

On March 6, 2015, in connection with the Company’s acquisition of Appia, Inc., DT Media entered into a new Amended and

Restated Loan and Security Agreement with Silicon Valley Bank (the “SVB Debt”) which replaced and restated DT Media’s prior
agreement with Silicon Valley Bank. The SVB Debt includes a term loan and a revolving line of credit.

The term loan, with a principal balance of $600 as of March 31, 2015, is due in twelve equal monthly principal installments of

$50 through April 1, 2016 together with monthly payment of interest at a floating per annum rate equal to the greater of (A) two and one-
half percentage points (2.50%) above the Prime Rate or (B) six and one-half percent (6.50%). At March 31, 2015, the interest rate was
6.50%.

Revolving line of credit

The revolving line of credit allows DT Media to borrow up to the lesser of $3,500 or the Borrowing Base, which is 80% of

eligible accounts receivable. At March 31, 2015, DT Media had borrowed $3,000 under the revolving line. The revolving line matures on
June 30, 2015 and accrues interest at a floating per annum rate equal to the greater of (A) one and one-half percentage points (1.50%) above
the Prime Rate or (B) five and one-half percent (5.50%), payable monthly. At March 31, 2015, the interest rate was 5.50%.

DT Media’s obligations under the SVB Debt are secured by substantially all of DT Media’s assets. Additionally, Digital

Turbine has guaranteed DT Media’s obligations under the SVB Debt, and pledged substantially all of its assets, including its intellectual
property, to Silicon Valley Bank in support of the SVB Debt.

On June 11, 2015, (the “Closing Date”), our wholly owned subsidiary Digital Turbine Media, Inc. (f/k/a Appia, Inc., f/k/a
PocketGear, Inc.), a Delaware corporation (the “Borrower”) and Silicon Valley Bank, a California corporation (“Bank”) entered into a
Third Amended and Restated Loan and Security Agreement, pursuant to which Bank has agreed to amend and restate the existing Second
Amended and Restated Loan and Security Agreement to increase the revolving line of credit available under such facility from $3,500 to
$5,000, to extend the maturity date under the facility to June 30, 2016, and to make certain other changes to the terms of the existing
agreement. Refer to section 9B for an update on the Silicon Valley Bank revolving credit facility

Subordinated Debenture

On March 6, 2015, in connection with the acquisition of DT Media, the Company entered into a Securities Purchase

Agreement with North Atlantic SBIC IV, L.P. (“North Atlantic”) pursuant to which DT Media sold a senior secured debenture with a
principal amount of $8,000 (the “New Debenture”) to North Atlantic. The New Debenture was issued in exchange for two debentures
previously sold by DT Media to North Atlantic, which were cancelled.

The New Debenture matures on March 6, 2017, at which time the principal amount is due and payable. The Company may
prepay the New Debenture in whole or in part at any time without penalty. The New Debenture bears interest at 10% per annum for the
first twelve months, and 14% thereafter; interest is payable monthly.

DT Media’s obligations under the New Debenture are secured by all of DT Media’s assets; additionally, Digital Turbine has

guaranteed DT Media’s obligations under the New Debenture, and pledged substantially all of its assets, including its intellectual property,
to North Atlantic in support of the New Debenture. The New Debenture is subordinated to the SVB Debt.

F-26

 
 
 
   
 
 
   
 
 
 
  
   
 
In connection with the issuance of the New Debenture, the Company issued to North Atlantic (i) 200,000 shares of the

Company’s common stock, and (ii) a warrant to purchase an additional 400,000 shares of the Company’s common stock at an exercise price
of $0.001 per share. The warrant is not exercisable until the one year anniversary of the closing date of the merger and will terminate if the
Company repays the New Debenture prior to such one year anniversary. The value of the common shares, and the estimated value of the
warrant, have been recorded as debt discount and are being amortized over the term of the New Debenture.

The SVB Debt and New Debenture, and the Company’s secured guarantees of such debt, contain covenants, among others,

limiting the Company’s ability to undergo a change of control, incur indebtedness, grant liens, make dividends in cash and other customary
covenants. At March 31, 2015, DT Media and the Company were compliant with all such covenants.

The Company’s required principal repayments for its outstanding debt as of March 31, 2015, are as follows:

June 30, 2015
March 31, 2016
March 6, 2017

Contingent Liabilities

$

Senior Debt    
$

Revolving
line of credit    

Subordinated
Debenture  
-  
-  
8,000  
8,000  

3,000   $
-    
-    
3,000   $

-   $
600    
-    
600   $

Contingent Liabilities
Contingent liability, net of discount of $0 and $762,
respectively

March 31,
2015

March 31,
2014

$

—    $

238  

The Stock Purchase Agreement (the “SPA”) to acquire DT EMEA and DT Ignite from Logia Group, Ltd. (“Sellers”) entitled

the Sellers to receive certain contingent purchase consideration (“Contingent Consideration”) upon achieving certain milestones. Should
all milestones have been achieved, the Contingent Consideration would have been $1,000 payable in cash and shares of stock of the
Company. As of March 31, 2014, the Company had recorded the fair value of the Contingent Consideration in Long Term Debt of $1,000,
net of a discount of $762. On April 28, 2014, the Company and the Sellers entered into an agreement (“Logia Settlement Agreement”) to
settle and resolve certain disputes surrounding the Contingent Consideration, among other claims related to the SPA. The Logia Settlement
Agreement absolves or relieves the Company of any and all Contingent Consideration under the SPA. In consideration for the release of all
claims the Company deposited 50,000 shares of common stock of the Company into escrow along with the other common stock that was
issued under the SPA, and will release all common stock from escrow on periodic, pre-arranged dates through February 1, 2016.
Additionally, the Company accrued an additional $60 payable to the Sellers at the Company’s election either in cash or shares valued by
both parties at $4.00 per share.  As of March 31, 2015, the Company issued 15,000 shares in settlement of that accrual.

12. Related Party Transactions

There are no significant relationships as of March 31, 2015 other than employment agreements with officers approved by the

Board of Directors.

13.

Capital Stock Transactions

Preferred Stock

There are 2,000,000 shares of Series A Convertible Preferred Stock (“Series A”) authorized and 100,000 shares, issued and

outstanding. The Series A has a par value of $0.0001 per share. The Series A holders are entitled to: (1) vote on an equal per share basis as
common stock, (2) dividends paid to the common stock holders on an as if-converted basis and (3) a liquidation preference equal to the
greater of $10 per share of Series A (subject to adjustment) or such amount that would have been paid to the common stock holders on an
as if-converted basis.

F-27

 
 
 
 
 
 
 
   
 
 
   
 
 
 
  
   
 
 
Common Stock and Warrants

In April 2014, the Company issued 50,000 shares of common stock of the Company to the Sellers of DT EMEA as part of the

settlement of its contingent liability to Sellers pursuant to the Logia Settlement Agreement referenced in Note 11. The fair value of the
shares on the date of issuance was $188.

In July 2014, the Company issued 35,000 shares of common stock of the Company to two directors for services.  The shares

vest over one year.  The fair value of the shares on the date of issuance was $135.

In July 2014, the Company issued 10,375 shares of common stock of the Company to directors holding committee positions

within the board.  The shares vest over one year. The fair value of the shares on the date of issuance was $42.

In September 2014, the Company issued 300,000 shares of common stock of the Company to a service provider for the

exercise of 300,000 warrants granted in January 2011.

In November 2014, the Company issued 13,417 shares of common stock of the Company to a service provider for the cashless

exercise of 30,000 warrants granted in June 2011.

In December 2014, the Company issued 55,064 shares of common stock of the Company to an employee as

compensation.  The shares vest in connection with performance over two months.  The fair value of the shares on the date of issuance was
$80.

In January 2015, the Company cancelled 8,131 shares of common stock of the Company in connection with a separation

agreement.  The fair value of the shares on the date of cancellation was $27.

In February 2015, the Company issued 64,000 shares of common stock of the Company to its directors for services.  The

shares vest over one year.  The fair value of the shares on the date of issuance was $240.

In February 2015, the Company issued 3,333 shares of common stock of the Company for the exercise of options granted to an

employee in October 2013.

In March 2015, the Company issued 15,000 shares of common stock of the Company to the Sellers of DT EMEA as part of

the settlement of its contingent liability to Sellers pursuant to the Logia Settlement Agreement referenced in Note 11. The fair value of the
shares on the date of issuance was $60.

In March 2015, the Company issued 25,000 shares of common stock of the Company to an employee as compensation.  The

shares vest in connection with performance over five months.  The fair value of the shares on the date of issuance was $88.

In March 2015, the Company issued 200,000 shares of common stock of the Company to a debt holder.  The fair value of the

shares on the date of issuance was $788.

In March 2015, the Company issued 67,827 shares of common stock of the Company to employees as compensation.  The

shares vest quarterly between one and two years.  The fair value of the shares on the date of issuance was $267.

In March 2015, the Company issued 18,883,723 shares of common stock of the Company as consideration for an acquisition.

The shares were valued at the closing market price on that date of $3.94 per share. The overall value was determined to be $74,402 and was
recorded through the purchase price allocation of the acquisition in the period ended March 31, 2015.

In March 2015, the Company issued 50,000 shares of common stock of the Company for the exercise of options granted to an

employee in November 2013.

In March 2015, the Company issued 9,930 shares of common stock of the Company to directors for services.  The shares vest

quarterly over five months.  The fair value of the shares on the date of issuance was $39.

F-28

Restricted Stock Agreements

From time to time, the Company enters into restricted stock agreements (“RSAs”) with certain employees and consultants. The

RSAs have performance conditions, market conditions, time conditions or a combination. In some cases, once the stock vests, the
individual is restricted from selling the shares of stock for a certain defined period from three months to two years depending on the terms
of the RSA. As reported in our Current Reports on Form 8-K filed with the SEC on February 12, 2014 and June 25, 2014 respectively, the
Company adopted a Board Member Equity Ownership Policy that supersedes any post-vesting lock-up in RSAs that are applicable to
people covered by the policy which includes the Company’s board of directors and Chief Executive Officer.

Performance and Market Condition RSAs

On December 28, 2011, the Company issued 3,170,000 restricted shares with vesting criteria based on both performance and

market conditions.

On December 28, 2011, one third of the restricted shares vested. On July 3, 2013, the second one third of the restricted shares

vested.

The Company expensed $5,784 through the period ended March 31, 2014 related to the 3,170,000 RSAs issued on
December 28, 2011. These RSAs were fully expensed as of March 31, 2015. During the year ended March 31, 2015, the Company vested
594,372 shares and cancelled 8,131 shares, leaving 454,164 shares unvested.

Time and Performance Condition RSAs

In January 2012, the Company issued 445,000 restricted shares with vesting criteria based on both time and performance

conditions.  For accounting purposes, the Company determined the grant date fair value to be $3.25 per share which is the closing price of
the Company’s stock price on January 3, 2012. These RSAs were fully expensed and vested as of March 31, 2014.

Time Condition RSAs

On various dates during the years ended March 31, 2015 and March 31, 2014, the Company issued 267,195 and 254,020

restricted shares, respectively, with vesting criteria based on time conditions. During the years ended March 31, 2015 and March 31, 2014,
the Company expensed $956 and $1,561 related to time condition RSAs, respectively. As of March 31, 2015, 188,179 remain unvested.

Total non-vested restricted stock awards and activities for all vesting conditions for periods ended March 31, 2015 and March

31, 2014, respectively, were as follows:

Non-vested restricted stock:
Non-vested restricted stock balance as of March 31, 2013

Granted
Vested
Cancelled

Non-vested restricted stock balance as of March 31, 2014

Granted
Vested
Cancelled

Non-vested restricted stock balance as of March 31, 2015

Number of
Shares

2,631,667     $
254,020    
(1,520,677 )  
-    

1,365,010     $
267,195    
(981,731 )  
(8,131 )  
642,343     $

Weighted

Average
Grant Date
Fair Value

3.27  
3.69  
3.39  
-  
3.22  
3.60  
3.48  
3.31  
3.04  

All restricted shares, vested and unvested, cancelable and not cancelled, have been included in the outstanding shares as of

March 31, 2015.

F-29

 
 
 
 
   
 
 
 
 
   
 
 
   
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2015 and March 31, 2014, there was $876 and $734, respectively, of unrecognized stock-based compensation

expense, net of estimated forfeitures, related to non-vested restricted stock awards expected to be recognized over a weighted-average
period of approximately 0.22 and 0.15 years, respectively.

14.

Employee Benefit Plans

The Company has an employee 401(k) savings plan covering full-time eligible employees. These employees may contribute

eligible compensation up to the annual IRS limit. The Company does not make matching contributions.

15.

Income Taxes

The provision (benefit) for income taxes by taxing jurisdiction was as follows:

Current U.S. Federal
Current State and Local

Current Non-U.S.

Total Current

Deferred U.S. Federal
Deferred State  and Local
Deferred Non-U.S.

Total Deferred

Year Ended

March 31

2015

Year Ended

March 31

2014

0   
25   
324   
349   

0   
-   
398   
398   

0  
0  

(272 )

(272 )

-  
-  
-  

0  

Total Income Tax Provision

$

747     $

(272 )

A reconciliation of income tax expense using the statutory U.S. income tax rate compared with the actual income tax provision

follows:

Statutory federal income taxes
State income taxes, net of federal benefit
Write down of goodwill and other perm diff
Foreign expense
Increase in valuation allowance
Income tax provision (benefit)

Deferred tax assets and liabilities consist of the following:

F-30

Year Ended
March 31
2015

Year Ended
March 31
2014

$

$

(8,365 )  $
17    
2,171    
324    
6,600    

747     $

(6,017 )
(765 )
895  
(136 )
5,751  
(272 )

 
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
Deferred Income Tax Assets

Net operating loss carryforward
Stock-based compensation
Credit carryforwards
Other

Gross deferred income tax asset
Valuation Allowance

Net deferred income tax asset

Deferred Income Tax Liabilities

Depreciation and amortization

Intangibles and goodwill
Other

Gross deferred income tax liabilities

Net deferred income tax liabilities

Year Ended
March 31,
2015

Year Ended
March 31,
2014

$

$

$

$

25,668     $
1,270    
123    
1,324    
28,385    
(21,920 ) 

6,465     $

(751 ) 
(5,069 ) 
(780 ) 
(6,600 ) 

(135 )  $

19,621  
15,360  
268  
425  

35,674  
(35,154 )

520  

(269 )
-  

(269 )

251  

In accordance with ASC 740 and based on all available evidence on a jurisdictional basis, the Company believes that, it is

more likely than not that its deferred tax assets will not be utilized, and has recorded a full valuation allowance against its net deferred tax
assets in each jurisdiction.

As of March 31, 2015, the Company had net operating loss (NOL) carry-forwards for U.S. federal and state tax of
approximately $67,000, Australia federal tax of approximately $3,900, and Israel federal tax of approximately $2,100. The U.S. federal and
state NOLs expire between 2028 and 2034, and the Australia and Israel NOLs have an unlimited carryover period. Utilization of the NOLs
in the U.S. are subject to annual limitation due to ownership change limitations that may have occurred or that could occur in the future, as
required by Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”), as well as similar state and foreign
limitations. These ownership changes limit the amount of NOLs that can be utilized annually to offset future taxable income and tax,
respectively. In general, an “ownership change” as defined by Section 382 of the Code, results from a transaction of series of transactions
over a three-year period resulting in an ownership change of more than 50 percentage points of the outstanding stock by a company by
certain stockholders or public groups.

As of March 31, 2015, realization of the Company’s net deferred tax asset of approximately $28,400 was not considered more
likely than not and, accordingly, a valuation allowance of $21,900 has been provided. During the year ended March 31, 2015, the valuation
allowance decreased by $13,200.

ASC 740 requires the consideration of a valuation allowance to reflect the likelihood of realization of deferred tax

assets. Significant management judgment is required in determining any valuation allowance recorded against deferred tax assets.

The Company adopted the provisions of ASC 740 on January 1, 2008 and there was no difference between the amounts of

unrecognized tax benefits recognized in the balance sheet prior to the adoption of ASC 740 and those after the adoption of ASC 740.

ASC 740 provides guidance on the minimum threshold that an uncertain income tax position is required to meet before it can

be recognized in the financial statements and applies to all tax positions taken by a company. ASC 740 contains a two-step approach to
recognizing and measuring uncertain income tax positions. The first step is to evaluate the income tax position for recognition by
determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit,
including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that
is more than 50% likely of being realized upon settlement. If it is not more likely than not that the benefit will be sustained on its technical
merits, no benefit will be recorded. Uncertain income tax positions that relate only to timing of when an item is included on a tax return are
considered to have met the recognition threshold. We recognize accrued interest and penalties related to uncertain income tax positions in
income tax expense on our consolidated statement of income. On a quarterly basis, we evaluate uncertain income tax positions and
establish or release reserves as appropriate under GAAP. We are multinational thus foreign tax estimates may vary from actuals.

F-31

 
 
   
 
 
   
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
The Company’s income is subject to taxation in both the U.S. and foreign jurisdictions. Significant judgment is required in

evaluating the Company’s tax positions and determining its provision for income taxes. During the ordinary course of business, there are
many transactions and calculations for which the ultimate tax determination is uncertain. The Company establishes reserves for tax-related
uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. These reserves for tax contingencies are
established when the Company believes that certain positions might be challenged despite the Company’s belief that its tax return positions
are fully supportable. The Company adjusts these reserves in light of changing facts and circumstances, such as the outcome of a tax audit
or lapse of a statute of limitations. The provision for income taxes includes the impact of reserve provisions and changes to reserves that are
considered appropriate.

A reconciliation of the beginning and ending amount of unrecognized tax benefits for the years ended December 31, 2015,

2014 and 2013 is as follows:

2015

2014

2013

Balance at April 1
Additions for tax position of prior years

Balance at March 31

$

61    
844    
905   $

61   
-   
61    $

61  
-  

61  

Included in the balance at March 31, 2015, 2014 and 2013 are $351, $61, and $61, respectively, of unrecognized tax benefits,
which would affect the annual effective tax rate if recognized. The Company recognized no interest and penalties on uncertain income tax
liabilities in its statement of operations for the years ended March 31, 2015, 2014 or 2013, respectively. The Company expects the amount
of unrecognized tax benefits to decrease by approximately $145 in the next twelve months.

The Company’s U.S. federal, state, and foreign income tax returns generally remain subject to examination for tax years ended

2011 through 2015.

16.

Segment and Geographic information

In the fourth quarter of Fiscal 2015, the Company made certain segment realignments in order to conform to the way the
Company manages segment performance. This realignment was driven primarily by the acquisition of Appia on March 6, 2015.  The
Company has recast prior period amounts to provide visibility and comparability.  None of these changes impacts the Company’s
previously reported consolidated net revenue, gross margin, operating income, net income, or earnings per share.

The Company manages its business in four operating segments: Ignite, IQ, Appia Core, and Content. The four operating
segments have been aggregated into two reportable segments: Advertising and Content. Our chief operating decision maker does not
evaluate operating segments using asset information.  The Company has considered guidance in Accounting Standards Codification (ASC)
280 in reaching its conclusion with respect to aggregating its operating segments into two reportable segments.  Specifically, the Company
has evaluated guidance in ASC 280-10-50-11and determined that aggregation is consistent with the objectives of ASC 280 in that
aggregation into two reportable segments allows users of our financial statements to view the Company’s business through the eyes of
management based upon the way management reviews performance and makes decisions.  Additional factors that were considered
included: whether or not the operating segments have similar economic characteristics, the nature of the products/services under each
operating segment, the nature of the production/go to market process, the type and geographic location of our customers, and the
distribution of our products/services.

The Company attributes its long-lived assets, which primarily consist of property and equipment, to a country primarily based

on the physical location of the assets. Goodwill and intangibles are not included in this allocation.

The following information sets forth segment information on our net sales for the twelve month periods ended March 31, 2015

and 2014, and income (loss) from operations for the periods ended March 31, 2015 and March 31, 2014.

F-32

 
 
   
   
 
 
 
 
 
 
 
 
 
Twelve Months Ended March 31, 2014
Revenues
Income (loss) from operations

Twelve Months Ended March 31, 2015
Revenues
Income (loss) from operations

Content

Advertising

Total

23,635     $
(11,969 ) 

769     $

(3,555 ) 

24,404  
(15,524 )

22,009    
(10,896 )  $

6,243    
(12,841 )  $

28,252  
(23,737 )

$

$

The following information sets forth geographic information on our net sales for the twelve month periods ended March 31,
2015 and 2014, and net property and equipment for the periods ended March 31, 2015 and March 31, 2014. Revenues by geography are
based on billing addresses of our customers. The following table sets forth revenues and long-lived assets by geographic area. Our largest
customer accounted for 50.6% of gross revenues in the year ended March 31, 2015; and 45.8% in the year ended March 31, 2014.

Revenue

North America
EMEA
APAC
Other Regions
Consolidated revenue

Property and equipment, net

North America
EMEA
APAC
Other Regions

Consolidated property and equipment, net

17. Commitments and Contingencies

Operating Lease Obligations

Year Ended March 31,

2015

2014

$

$

$

$

5,976     $
2,202  
20,074  
-  
28,252  

  $

289  
32  
293  
-  
614  

  $

  $

167  
4,060  
20,107  
70  
24,404  

68  
70  
327  
-  
465  

The Company leases office facilities and equipment under non-cancelable operating leases expiring in various years through

2022.

Following is a summary of future minimum payments under initial terms of leases as of:

Twelve month period ending March 31,

2016
2017
2018
2019
2020
Thereafter

Total minimum lease payments

$

$

582  
255  
270  
300  
300  
825  
2,532  

These amounts do not reflect future escalations for real estate taxes and building operating expenses. Rental expense for

continuing operations amounted to $629 and $250, for the years ended March 31, 2015 and 2014, respectively.

F-33

 
 
   
   
 
   
   
   
   
   
 
 
 
 
 
 
     
 
     
 
   
 
     
 
     
 
   
 
 
 
 
 
 
 
   
 
   
   
   
 
 
   
 
   
   
 
 
   
   
   
 
   
   
   
 
   
 
   
 
 
 
   
 
 
 
 
 
 
Other Obligations

As of March 31, 2015, the Company was obligated for payments under various employment contracts with initial terms greater

than one year at March 31, 2015. Annual payments relating to these commitments at March 31, 2015 are as follows:

Twelve month period Ending March 31,

2016
2017

Total minimum payments

$

$

1,102  
545  
1,647  

Legal Matters

Digital Turbine may be involved in various claims, suits, assessments, investigations, and legal proceedings that arise from

time to time in the ordinary course of its business, including those identified below. Digital Turbine accrues a liability when it is both
probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Digital Turbine reviews these accruals at
least quarterly and adjusts them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information.
To the extent new information is obtained and Digital Turbine's views on the probable outcomes of claims, suits, assessments,
investigations, or legal proceedings change, changes in Digital Turbine's accrued liabilities would be recorded in the period in which such
determination is made. For some matters, the amount of liability is not probable or the amount cannot be reasonably estimated and therefore
accruals have not been made. The following is a discussion of Digital Turbine's significant legal matters and other proceedings.  

Coral Tell Ltd. Matter

On May 30, 2013, a class action suit in the amount of NIS 19,200  or $5,300 was filed in the Tel-Aviv Jaffa District Court
against Coral Tell Ltd., an Israeli company which owns and operates a website offering advertisements and Coral Tell Ltd is currently
being sued in a class action lawsuit regarding phone call overages and has served a third party notice against Logia and two additional
companies for our alleged involvement in facilitating the overages. The suit relates to a service offered by the Coral Tell website, enabling
advertisers to display a virtual cellular number in the advertisement instead of their real cellular number. The plaintiff claims that calls were
charged for the connection time between two segments of the call, instead of the second segment alone; that the caller was charged even if
the advertiser did not answer the call (as the charge began upon initiation of the first segment); and that the caller was charged for text
messages sent to the advertiser, although the service did not support delivery of text messages. We have no contractual relationship with
this company. We believe the lawsuit is without merit and a finding of liability on our part remote. After conferring with advisors and
counsel, management believes that the ultimate liability, if any, in the aggregate will not be material to the financial position or results or
operations of the Company for any future period.

On November 25, 2013, the Israeli Supreme Court ordered the parties to submit their position as to whether the defendant
(applicant) has a right to appeal the Israeli District’s Court decision or must request the Israeli Supreme Court to grant a right to appeal.

On December 25, 2013, after reviewing the parties’ positions, the Israeli Supreme Court ordered the respondents (Cellcom,

Logia, Ethrix) to submit their response to defendant’s petition to grant the right to appeal, by January 26th, 2014. Appellant responded
thereafter and the appeal is now under review and pending judgment. Usually, in petitions such as this the Israeli Supreme Court makes a
judgment based on the parties’ written responses.

The Defendant appealed the ruling of July 2013, and on April 1, 2015 the Supreme Court rejected the appeal. This means that
the third party notices, Logia included, will be addressed and heard after judgment is made in the case between the Plaintiff and Defendant.

Digital Turbine does not believe there is a probable and estimable claim. Accordingly, Digital Turbine has not accrued any

liability.

Settlement of Potential Claim

The Company has had a disagreement with an investor of the Company regarding their respective rights and obligations to
each other regarding certain investments.  Although no claims have been made as of March 31, 2015, each of the Parties recognizes that
the disagreements they have had could in the future lead to claims being made and believe it is in their respective best interests to avoid
such claims by entering into an agreement whereby the Company has offered to settle the matter in exchange for a certain number of shares
of common stock of the Company.  

F-34

 
   
 
 
This agreement by management to settle the matter was reached prior to March 31, 2015 and has been extended to the

shareholder through a settlement offer that as of March 31, 2015 is being reviewed and considered by the shareholder and their legal
counsel.

Although the matter is still unsettled as of March 31, 2015, the extension of an offer settlement by management is

representative of the probable standard referred to in ASC 450.

As of March 31, 2015, the eventual settlement of this matter is viewed as probable and thus an accrual representing the fair

value was accrued in this Annual Form 10-K in an amount equal to $381.

As of March 31, 2015 Digital Turbine does not believe there is a reasonable possibility that a material loss exceeding the

amounts already accrued for these or other proceedings or matters has been incurred. However, since the ultimate resolution of any such
proceedings and matters is inherently unpredictable, Digital Turbine's business, financial condition, results of operations, or cash flows
could be materially affected in any particular period by unfavorable outcomes in one or more of these proceedings or matters. Whether the
outcome of any claim, suit, assessment, investigation, or legal proceeding, individually or collectively, could have a material adverse effect
on Digital Turbine's business, financial condition, results of operations, or cash flows will depend on a number of variables, including the
nature, timing, and amount of any associated expenses, amounts paid in settlement, damages, or other remedies or consequences.

18.

Subsequent Events

Management evaluated subsequent events after the balance sheet date of March 31, 2015 through the date these audited

financial statements were issued and concluded that no other material subsequent events have occurred that would require recognition in
the consolidated financial statements or disclosure in the notes to the consolidated financial statements, other than the following:

On June 10, 2015 the CEO, acting pursuant to full discretionary authority previously provided by the Compensation
Committee, approved a discretionary bonus to Mr. Schleimer, CFO in the amount of $81 for overall performance and significant
contributions related to the Appia acquisition.

On June 11, 2015, (the “Closing Date”), our wholly owned subsidiary Digital Turbine Media, Inc. (f/k/a Appia, Inc., f/k/a
PocketGear, Inc.), a Delaware corporation (the “Borrower”) and Silicon Valley Bank, a California corporation (“Bank”) entered into a
Third Amended and Restated Loan and Security Agreement, pursuant to which Bank has agreed to amend and restate the existing Second
Amended and Restated Loan and Security Agreement to increase the revolving line of credit available under such facility from $3,500 to
$5,000, to extend the maturity date under the facility to June 30, 2016, and to make certain other changes to the terms of the existing
agreement.  The credit facility will continue to be secured by substantially all of the assets of the Borrower and our assets. Additionally, the
credit facility requires that Digital Turbine USA, Inc. (“DT USA”), a sister company to the Borrower, provide security in all its assets for
the benefit of Bank, including its intellectual property, by June 25, 2015.  DT USA is also required to become a guarantor under the credit
facility by June 25, 2015.  In connection with the credit facility, DT USA will also become a secured guarantor of all obligations owed to
North Atlantic SBIC IV, L.P. (“North Atlantic”) under those certain Purchase Agreements dated April 4, 2013 and October 31, 2013, by
and between the Borrower and North Atlantic, and those certain 10.00% Subordinated Debentures dated April 4, 2013 and October 31,
2013, from the Borrower made payable to the order of North Atlantic, by June 25, 2015.

The revolving credit facility bears interest at a floating annual rate equal to (a) during any month for which the Borrower

maintained an adjusted quick ratio (as customarily defined) of not less than 1.00:1.00 as of the last day of a month, the prime rate as
reported by The Wall Street Journal, plus 1.75% and (b) at all other times, the prime rate as reported by The Wall Street Journal, plus
2.75%.

The amended facility includes a financial covenant for minimum trailing three-month adjusted EBITDA, which will not be

applicable if (a) there are no advances outstanding under the revolving facility, or (b) if our cash and cash equivalents held at the Bank or
Bank’s Affiliates is greater than or equal to $15,000.  EBITDA is defined as our consolidated (w) net income (as customarily defined), plus
(x) interest expense, plus (y) to the extent deducted in the calculation of net income, depreciation expense and amortization expense, plus
(z) income tax expense.

The obligations under the amended credit facility continue to be guaranteed by us.

The preceding description of the Third Amended and Restated Loan and Security Agreement is qualified in its entirety by

reference to the entire text of the Amended and Restated Loan Agreement, filed as Exhibit 10.52 to this Current Report on Form 10K and
incorporated herein by reference.

F-35

Exhibit 10.51

Tenant will not start paying rent until space is available to occupy. 4.Plans for Tenants 2 story approximately 7,288 square foot Office space to be attached, as Exhibits B, C (floors not included in this lease space) & D, to this lease. All changes that get approved by Landlord, that are the request of the Tenant, shall be paid for by Tenant when billed by builder & Landlord may require Tenant to escrow amount, at Landlord’s option. 5.Tenants interior plans to be attached to lease by September 15, 2014 and approved by Landlord, which will not be unreasonably withheld. 6.Space to be returned to Landlord at end of lease with normal wear and tear & HVAC units all to be in good working order. 7.Landlord to have the only ATM's at the building. 8.Landlord to pay Craig Brockman $ 25,000 on signing. Tenant to pay 2nd & 3nl months base rent to Craig Brockman, and shall count as paid base rent to Landlord. 9.Digital Turbine, Inc. personally guarantees this lease & Tenant has one 3 year option to renew at $ 28,750. Monthly base rent + Taxes & Insurance escrow monthly for the entire 3 years of this option, that must be exercised in writing 180 days before the end of the initial term of this Lease would end. Any of Landlord's Lease's of more than 1 year for the remainder of building's space's shall be offered to Digital Turbine, Inc. with a 5 day first Right of Refusal & Same if building is offered For Sale.  EXECUTED this Day of August, 2014  TENANTLANDLORD
COMMERCIAL LEASE AGREEMENT This lease agreement is made and entered into by and between Thomas C. Calhoon (Landlord) and Digital Turbine, Inc. (Tenant). Landlord hereby leases to Tenant and Tenant hereby leases from Landlord that certain property with the improvements thereon, hereinafter called the “leased premises”, known as 219 West 4th, in the City of Austin, Travis County, Texas; or as more particularly described below and on attached exhibit “A”. Legal: Lot 12, Black 028, Original City, the northernmost 80.9’ on floors 1 & 2 only, see Exhibit “B”. The term of this lease shall commence on October 1, 2015, and ending on December 31,2022, upon the following conditions and covenants: 1.  TAXES AND UTILITIES. Each year during the term of this lease, Tenant shall pay real estate taxes assessed against the leased premises. Tenant to Escrow with Landlord 1112 of annual estimated Taxes monthly with Landlord. Tenant shall also pay all charges for utility services to the leased premises. Tenant's prorata share of the entire parcel* shall be 75%. (*TCAD Property ID 194310) Taxes will also be prorated for any partial tax year within the Term based on the actual number of days elapsed. 2. HOLDING OVER. Failure of Tenant to surrender the Leased Premises at the expiration of the lease constitutes a holding over which shall be construed as a tenancy from month to month at a rental rate of $120% of last months rent, as per this lease. 3.  RENT. Rent shall be $ See Special Provisions per month, payable in advance without demand, on the first of each month a 315 Lavaca St. in Austin, Texas 78701. Rent received after the first day of the month shall be deemed
such invalid, illegal, or unenforceable provision had never been contained herein. 29. PRIOR AGREEMENTS SUPERSEDED.  This agreement constitutes the sole and only agreement of the parties to this lease and supersedes any prior understandings or written or oral agreements between the parties respecting the subject matter of this lease. 30. AMENDMENT. No amendment, modification, or alteration of the terms hereof shall be binding unless it is in writing, dated subsequent to the date hereof, and duly executed by the parties. 31. ATTORNEY'S FEES.  Any signatory to this lease agreement who is the prevailing party in any legal proceeding against any other signatory brought under or with relation to this lease agreement or this transaction shall be additionally entitled to recover court costs, reasonable attorney fees, and all other out-of-pocket costs of litigation, including deposition, travel and witness costs, from the non-prevailing party. 32. SPECIAL PROVISIONS. 1.Tenant shall pay $20,000.00 1st months rent on signing to Craig Brockman as paid rent. 2.Rent shall be, once Tenant occupies space, $20,000.00 Monthly base rent + Taxes & Insurance escrow monthly for the 1st year of this lease. Then, $22,500.00 Monthly base rent+ Taxes & Insurance escrow monthly for 2nd year of this lease. Then, $ 25,000.00 Monthly base rent+ Taxes & Insurance escrow monthly for the next five years of this lease. Tenant is required to have an elevator maintenance contract & Elevator operation may be limited at Landlord's sole discretion to 5am-9pm daily. 3.For each day the space is not available to be occupied after October 1, 2015, Landlord will give Tenant a Free day of Base Rent &
abatement of rent. Landlord shall use reasonable diligence to repair and remedy such interruption promptly. 22. ATM. Tenant also to allow ATM to remain, but in a new location (see exhibit B). Power and rear access to A1M to be provided by Tenant. 23. WAIVER OF BREACH The waiver by Landlord of any breach of any provision of this lease shall not constitute a continuing waiver or a waiver of any subsequent breach of the same or a different provision of this lease. 24. TIME OF ESSENCE.  Time is expressly declared to be of the essence in this lease. 25. BINDING EFFECT. Subject to the provisions of this lease pertaining to assignment of the Tenant's interest, all provisions of this lease shall extend to and bind, or inure to the benefit of, not only the parties to this lease but to each and every one of the heirs, executors, representatives, successors, and assigns of Landlord or Tenant. 26. RIGHTS AND REMEDIES CUMULATIVE. The rights and remedies by this lease agreement are cumulative and the use of any one right or remedy by either party shall not preclude or waive its right to use any or all other remedies. Said rights and remedies are given in addition to any other rights the parties may have by law, statute, ordinance, or otherwise. 27. TEXAS LAW TO APPLY. This agreement shall be construed under and in accordance with the laws of the State of Texas. 28. LEGAL CONSTRUCTION.  In case any one or more of the provisions contained in this agreement shall for any reason be held to be invalid, illegal, or unenforceable in any respect, such invalidity, illegality, or unenforceability shall not affect any other provision hereof and this agreement  shall be construed as if
becomes bankrupt or makes a voluntary assignment for the benefit of creditors or if a receiver is appointed for Tenant, Landlord may terminate this lease by giving Thirty (30) days written notice to Tenant of Landlord's intention to do so. 18. CONDEMNATION. If the whole or any substantial part of the Leased Premises is taken for any public or quasi-public use under any governmental law, ordinance or regulation or by right of eminent domain or should the Leased Premises be sold to a condemning authority under threat of condemnation, this lease shall terminate and the rent shall be abated during the unexpired portion of the lease effective from the date of the physical taking of the Leased Premises. 19. BROKER’S FEE.  See Special Provisions. 20. NOTICES.  Notices to Tenant shall be by emails to bill@digitaltmbine.com & ghen.laraya@digitaltmbine.com or mail to the leased premises. Notices to Landlord shall be by email to tcalhoon@comcast.net or 315 Lavaca St., Austin, Texas 78701. 21. DEFAULT BY LANDLORD.  In the event of breach by Landlord of any covenant, warranty, term or obligation of this lease, the Landlord's failure to cure same or commence a good faith effort to cure same within 30 days after written notice thereof by Tenant shall be considered a default and shall entitle Tenant to terminate this lease. If any utility services furnished by Landlord are interrupted and continue to be interrupted despite the good faith efforts of Landlord to remedy same, Landlord shall not be liable in any respect for damages to the person or property of Tenant or Tenant's employees, agents, or guests, and same shall not be construed as grounds for constructive eviction or
completely removed or cured default within the ten day period, this lease shall terminate. Thereafter, Landlord or its agents shall have the right, without further notice or demand, to enter the Leased Premises and remove all persons and property without being deemed guilty of trespass and without waiving any other remedies for arrears of rent or breach of contract. 14. LIEN. Landlord is granted an express contractual lien, in addition to any lien provided by law, and a security interest in all property of Tenant found on the Leased Premises to secure the compliance by Tenant with all terms of this lease. In the event of default, Landlord or his agents may peaceably enter the Leased Premises and remove all property and dispose of same as Landlord shall see fit. 15. INDEMNITY. Landlord and its employees and agents shall not be liable to Tenant or Tenant's employees, patrons, visitors, invitees, or any other persons for any injury to any such persons or for any damage to personal property caused by any act, omission, or neglect of Tenant or Tenant's agents or of any other tenant of the premises of which the Leased Premises is a part. Tenant agrees to indemnify and hold Landlord and its employees and agents harmless from any and all claims for such injury and damage, whether the injury occurs on or off the Leased Premises. 16. SIGNS. Tenant shall not post or paint any signs at, on, or about the Leased Premises or paint the exterior walls of the building except with prior written consent of the Landlord. Landlord shall have the right to remove any sign or signs in order to maintain the Leased Premises or to make any repairs or alterations thereto. 17. TENANT BANKRUPTCY.  If Tenant
prior written notice to Landlord. 12.7 Subordination; Nondisturbance. If the Leased Premises are, as of the date hereof, subject to any mortgage, trust deed, prime lease, or ground lease, Landlord must provide Tenant with an agreement executed by such lienholder, which shall assure Tenant's continued and undisturbed right to possession of the Leased Premises and other rights granted under this Lease in accordance with this Lease's terms and conditions. Such agreement must be recordable with the applicable registry or office. In addition, Tenant agrees to subordinate this Lease to any future mortgage, trust deed, or ground lease of Landlord, provided any lienholder shall assure Tenant's continued and undisturbed right to possession of the Leased Premises and other rights granted under this Lease in accordance with this Lease's terms and conditions. Such assurance must be recordable with the applicable registry or office. Landlord hereby represents and warrants that, as of the date hereof, and for the 60 days immediately following the date hereof, there is and will be no mortgage, trust deed, prime lease, or ground lease encumbering the Leased Premises except [indicate any encumbrances] 13. TENANT DEFAULT. If Tenant defaults in the performance of any obligations or covenants herein, Landlord may enforce the performance of this lease in any manner provided by law. This lease may be terminated at Landlord's discretion if such default continues for a period of 10 days after Landlord notifies Tenant of such default and of Landlord's intention to declare this lease terminated. Such notice shall be sent by Landlord to Tenant at the Leased Premises by mail or otherwise. If Tenant has not
Landlord’s representatives, warranties or agreements under this Section 12, or if for any other reason Tenant is materially deprived of or impaired in the use and enjoyment of the Leased Premises as herein provided, (a) the Rents and additional charges to be paid by Tenant will equitably abated during any such period, and (b) at Tenant’s election, the running of the Term will be suspended during such period, and the expiration date of the Term (and Extended Terms as applicable) will be extended for an amount of time equal to such period. If such period continues for more than 30 days after notice from Tenant, Tenant may at its option terminate this Lease by notice to Landlord while reserving all rights which Tenant may have for Landlord's default under this Lease. Landlord acknowledges and agrees that Tenant has leased the Leased Premises for the purpose of occupying an attractive, professionally finished space that will reflect favorably upon Tenant's reputation, and from which Tenant may peacefully conduct its business (collectively, "Tenant's Expectations"). Tenant's quiet enjoyment of the Leased Premises therefore depends upon the continued fulfillment of Tenant's Expectations, and any material deterioration in the Leased Premises' conditions, including the presence of structural or latent defects in or around the Leased Premises, will be deemed to impair Tenant's quiet enjoyment of the Leased Premises and, if any such condition shall continue for a period in excess of thirty (30) days after Tenant has notified Landlord thereof, Landlord shall be deemed in default under this Section and Tenant may, in its sole and absolute discretion, terminate this Lease on not less than 60 days'
that would be binding upon Tenant in connection with any construction or operations within the Leased Premises; 12.3 There are no claims, causes of action, or other proceedings pending or threatened in respect to the ownership, operation, or environmental condition of Leased Premises or any part thereof (including disputes with mortgagees, governmental authorities, utilities, contractors, adjoining land owners, or suppliers of goods), except for claims that are fully insured and as to which the insurer has accepted defense without reservation; 12.4. There is no existing, pending, or contemplated, threatened, or anticipated (a) condemnation of any part of the Leased Premises, (b) repaving, widening, change of grade, or limitation on use of streets, roads, or highways abutting the Leased Premises, (c) special tax or assessment to be levied against the Leased Premises, (d) change in the zoning classification of the Leased Premises, or (e) change in the manner of tax assessment of the Leased Premises; and 12.5 If the Leased Premises are currently under construction or any construction is planned in connection with the Leased Premises' future expansion as set forth in the architectural drawings delivered to Tenant prior to the date hereof and giving rise to this Lease, Landlord has obtained sufficient financing to complete such construction and/or future expansion. 12.6 Quiet Enjoyment. If Tenant is not in default beyond any applicable grace period, Tenant shall peaceably and quietly occupy and enjoy the full possession and use of the Leased Premises and the use of the common facilities as herein provided and for the purposes  herein  stated. If at any time there is a breach or default of any of
Premises is totally destroyed or deemed by the Landlord to be rendered wholly unfit for occupancy by fire or other casualty, or if Landlord shall decide not to repair or rebuild within sixty (60) days of casualty, this lease shall terminate and the rent shall be paid to the time of such casualty. 12. 12.1 Landlord has good title to the Leased Premises, subject only to Permitted Liens (defined below), and has full right and authority to make this Lease and to perform as required hereunder, and this Lease does not conflict with, and its execution by Landlord will not result in a default or event of default under, any other agreement to which Landlord is bound. Landlord will furnish to Tenant upon request evidence reasonably satisfactory to Tenant of its title to the Leased Premises and authority to execute this Lease. "Permitted Liens” means (a) current taxes not past due, (b) utility easements, leases, and other agreements of record not conflicting with Tenant's rights under this Lease, and (c) those priority mortgages,  deeds of trust, prime leases, or ground leases for which Tenant has received a nondisturbance agreement from Landlord. 12.2 The Leased Premises are zoned to allow their use as a matter of right for the use contemplated herein, and Tenant's use of common facilities for access to the Leased Premises, accessory automobile parking, signage, and service facilities contemplated by this Lease shall not be prevented or materially impaired by any current zoning, building, health, safety, environmental, or other governmental law or regulation, or by any restriction, covenant, lease, or agreement entered into, whether of record or not, and there are no agreements
at the Tenant's expense. Should Tenant not fix any problems within 30 days of notice of such needed maintenance, then Landlord may immediately repair and add to Tenant's rent due. 9.  COMPLIANCE WITII LAWS AND REGULATIONS. Tenant shall, at its own expense, comply with all laws, orders, and requirements of all governmental entities with reference to the use and occupancy of the Leased Premises including but not limited to the Americans with Disabilities Act. Tenant and Tenant's agents, employees and invitees shall fully comply with any rules and regulations governing the use of the buildings or other improvements to the leased premises as required by Landlord. Landlord may make reasonable changes in such rules and regulations from time to time as deemed advisable for the safety, care and cleanliness of the Leased Premises, provided same are not in conflict with this lease. 10. ASSIGNMENT AND SUBLETTING. Tenant may assign this lease or sublet all or part of the Leased Premises, with Landlord's written approval, which may not be unreasonably withheld, for another Office use only. 11. DESTRUCTION. In the event the Leased Premises is partially damaged or destroyed or rendered partially unfit for occupancy by fire or other casualty, Tenant shall give immediate notice to Landlord. Landlord may repair the damage and restore the Leased Premises to substantially the same condition as immediately prior to the occurrence of the casualty. Such repairs shall be made at the Landlord's expense. Landlord shall allow Tenant a proportionate abatement of reduction of rent during the time the Leased Premises are partially unfit for occupancy. If the Leased
hereto and incorporated by reference as Exhibits B-D (the Site Plan". Landlord will not take, cause to be taken, or consent to any action that materially affects or could materially affect public access to, visibility of, parking for, or use of the Leased Premises without the prior written consent of Tenant. Landlord warrants that upon delivery of possession (a) Landlord's work shall be substantially complete; (b) the sprinkler system, electrical system, plumbing system, all other mechanical systems of the Leased Premises will be in good order and condition with sufficient capacity to accommodate Tenant's design; (c) the Leased Premises will be free from asbestos-containing materials; (d) the Leased the Premises will be free from unused fuel tanks (including any existing tanks which Tenant does not intend to use), contaminated  soil, and other hazardous materials; (e) all improvements to the Leased Premises as detailed in the Site Plan will have been substantially completed and will have been constructed in a good and workmanlike manner, using materials of first-class quality; (f) Landlord will have received a final, permanent certificate of occupancy for the Leased Premises permitting use of the Leased Premises for Tenant’s intended use (a “Certificate of Occupancy”); (g) all related construction debris, materials, equipment, and trailers will have been removed from the Leased Premises or at least shall not be visible or interfere with Tenant’s running of its business during normal work hours. 8.  MAINTENANCE, REPAIR AND ALTERATIONS. Landlord shall be responsible for repair and maintenance of the building roof. All interior & exterior maintenance of the Tenant's space and Elevator, shall be
delinquent. If rent is not received by Landlord by the 5th of each month, Tenant shall pay a late charge of $300.00 plus a penalty of $ 25.00 per day until rent is received in full. Tenant shall pay $ 50.00 for each returned check. 4.  USE. Tenant shall use the Leased Premises for the following purpose and no other: Office Space. Tenant shall not occupy or allow the Leased Premises to be occupied for any business or purpose deemed extra hazardous because of the threat of fire or otherwise. 5. SECURITY DEPOSIT.  Tenant shall pay to Landlord a$ 30,000 security deposit on signing. 6. INSURANCE. Tenant shall pay for fire and extended coverage on the buildings and other improvements on the Leased Premises in the amount at fair market value. Tenant to Escrow 1112 of annual estimated Insurance monthly with Landlord. Tenant shall provide public liability and property damage insurance for its business operations on the Leased Premises in the amount of$3.000.000. Said insurance policies required to be provided by Tenant herein shall name Landlord as an insured and shall be issued by an insurance company approved by Landlord. Tenant shall provide Landlord with certificates of insurance evidencing the coverage required herein. Tenant shall be solely responsible for fire and casualty insurance on Tenant's property on or about the Leased Premises. 7.  CONDITION OF PREMISES.  Notwithstanding anything to the contrary in this Agreement, if the Leased Premises are partially or in their entirety still under construction at delivery of possession , Landlord covenants and agrees that the Leased Premises will be constructed in accordance with the agreed upon plans attached

Exhibit 10.52

THIRD AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT

This  THIRD AMENDED AND  RESTATED  LOAN AND  SECURITY AGREEMENT   (this  “Agreement”)  dated  as  of  June  11,
2015 (the “Effective Date”) between SILICON VALLEY BANK , a California corporation (“Bank”),  and DIGITAL TURBINE MEDIA, INC.
(f/k/a Appia,  Inc.,  f/k/a  PocketGear,  Inc.),  a  Delaware  corporation  (“Borrower”),  provides  the  terms  on  which  Bank  shall  lend  to  Borrower  and
Borrower shall repay Bank.  The parties agree as follows:

Recitals

A.

Bank and Borrower have entered into that certain Second Amended and Restated Loan and Security Agreement  dated as of

March 6, 2015 (as amended from time to time, the “Prior Loan Agreement”).

B.

Borrower has requested, and Bank has agreed, to replace, amend and restate the Prior Loan Agreement in its entirety.  Bank

and Borrower hereby agree that the Prior Loan Agreement is amended and restated in its entirety as follows:

1

ACCOUNTING AND OTHER TERMS

Accounting terms not defined in this Agreement shall be construed following GAAP.  Calculations and determinations must be made
following  GAAP.    Capitalized  terms  not  otherwise  defined  in  this Agreement  shall  have  the  meanings  set  forth  in  Section  13.   All  other  terms
contained in this Agreement, unless otherwise indicated, shall have the meaning provided by the Code to the extent such terms are defined therein.

2

2.1

LOAN AND TERMS OF PAYMENT

Promise to Pay.  Borrower hereby unconditionally promises to pay Bank the outstanding principal amount of all

Credit Extensions and accrued and unpaid interest thereon as and when due in accordance with this Agreement.

2.1.1

Revolving Advances.

Availability.  Subject to the terms and conditions of this Agreement and to deduction of Reserves, Bank
shall  make  Advances  not  exceeding  the  Availability  Amount.    Amounts  borrowed  under  the  Revolving  Line  may  be  repaid  and,  prior  to  the
Revolving Line Maturity Date, reborrowed, subject to the applicable terms and conditions precedent herein.

(a)

Termination; Repayment.  The Revolving Line terminates on the Revolving Line Maturity Date, when
the principal amount of all Advances, the unpaid interest thereon, and all other Obligations relating to the Revolving Line shall be immediately due
and payable.

(b)

2.1.2

Second Supplemental Term Loan .

(a)

(b)

continue to be repaid as follows:

Availability. No more Second Supplemental Term Loans are available hereunder.

Repayment of Second Supplemental Term Loan .  The Second Supplemental Term Loan shall

Interest-Only Payments.  Borrower shall make monthly payments of interest-only commencing on the
first (1st) Business Day of the first (1st) month following the month in which the Funding Date occurs with respect to  the  Second  Supplemental
Term  Loan  and  continuing  thereafter  during  the  Second  Supplemental  Interest-Only  Period,  on  the  first  (1st)  Business  Day  of  each  successive
month.

(i)

918981.5

 
(ii)

Principal and Interest Payments.  For the amount of the Second Supplemental Term Loan outstanding
as  of  the  last  day  of  the  Second  Supplemental  Interest-Only  Period,  Borrower  shall  make  (A)  thirty  (30)  consecutive  equal  monthly  payments  of
principal, plus (B) monthly payments of accrued but unpaid interest, commencing on the Second Supplemental Conversion Date, in amounts that
would  fully  amortize  the  Second  Supplemental  Term  Loan,  as  of  the  Second  Supplemental  Conversion  Date,  over  the  Second  Supplemental
Repayment Period.  All unpaid principal and accrued and unpaid interest on the Second Supplemental Term Loan is due and payable in full on the
Second Supplemental Term Loan Maturity Date.

(c)

Voluntary Prepayment.  At Borrower’s option, so long as an Event of Default has not occurred
and is not continuing, Borrower shall have the option to prepay all, but not less than all of the Second Supplemental Term Loan advanced by Bank
under this Agreement, provided Borrower (i) provides written notice to Bank of its election to exercise to prepay the Second Supplemental Term
Loan at least thirty (30) days prior to such prepayment, and (ii) pays, on the date of the prepayment (A) all accrued and unpaid interest with respect
to the Second Supplemental Term Loan through the date the prepayment is made; (B) all unpaid principal with respect to the Second Supplemental
Term Loan; and (C) all other sums, if any, that shall have become due and payable hereunder with respect to the Second Supplemental Term Loan.

(d)

Mandatory  Prepayment  Upon  an  Acceleration.    If  the  Second  Supplemental  Term  Loan  is
accelerated  following  the  occurrence  of  an  Event  of  Default,  Borrower  shall  immediately  pay  to  Bank  an  amount  equal  to  the  sum  of  (i)  all
outstanding principal and accrued but unpaid interest with respect to the Second Supplemental Term Loan, plus (ii) all other sums, including Bank
Expenses, if any, that shall have become due and payable with respect to the Second Supplemental Term Loan.

2.2

Overadvances.  If,  at  any  time,  the  sum  of  (a)  the  outstanding  principal  amount  of  any  Advances  plus  (b)  the
outstanding principal balance of the Second Supplemental Term Loan plus (c) any amounts outstanding with respect to Bank Services, exceeds the
lesser of either the Revolving Line or the Borrowing Base, Borrower shall immediately pay to Bank in cash the amount of such excess (such excess,
the  “Overadvance”).  Without  limiting  Borrower’s  obligation  to  repay  Bank  any  Overadvance,  Borrower  agrees  to  pay  Bank  interest  on  the
outstanding amount of any Overadvance, promptly on demand, at the Default Rate.

2.3

Payment of Interest on the Credit Extensions.

(a)

Interest Rate.

Advances.  Subject to Section 2.3(b), the principal amount outstanding under the Revolving Line shall
accrue interest at a floating per annum rate equal to (A) during any Reduced Pricing Period, one and three-quarters percentage points (1.75%) above
the WSJ Prime Rate, and (B) at all other times, two and three-quarters percentage points (2.75%) above the WSJ Prime Rate; in either case, which
interest shall be payable monthly in accordance with Section 2.3(d) below.

(i)

Second Supplemental Term Loan .  Subject to Section 2.3(b), the principal amount outstanding under
the Second Supplemental Term Loan shall accrue interest at a floating per annum rate equal to the greater of (A) two and one-half percentage points
(2.50%) above the Prime Rate or (B) six and one-half percent (6.50%).

(ii)

(b)

Default  Rate.  Immediately  upon  the  occurrence  and  during  the  continuance  of  an  Event  of  Default,
Obligations shall bear interest at a rate per annum which is five percentage points (5.00%) above the rate that is otherwise applicable thereto (the
“Default Rate”) unless Bank otherwise elects from time to time in its sole discretion to impose a smaller increase.  Fees and expenses which are
required to be paid by Borrower pursuant to the Loan Documents (including, without limitation, Bank Expenses) but are not paid when due shall
bear interest until paid at a rate equal to the highest rate applicable to the Obligations.  Payment or acceptance of the increased interest rate provided
in this Section 2.3(b) is not a permitted alternative to timely payment and shall not constitute a waiver of any Event of Default or otherwise prejudice
or limit any rights or remedies of Bank.

Adjustment to Interest Rate.  Changes to the interest rate of any Credit Extension based on changes to the
Prime Rate or WSJ Prime Rate shall be effective on the effective date of any change to the Prime Rate or WSJ Prime Rate, as applicable, and to the
extent of any such change.

(c)

918981.5

-2-

 
(d)

Payment;  Interest  Computation.    Unless  otherwise  provided,  interest  is  payable  monthly  on  the  last
calendar day of each month and shall be computed on the basis of a 360-day year for the actual number of days elapsed.  In computing interest,
(i) all payments received after 12:00 p.m. Pacific time on any day shall be deemed received at the opening of business on the next Business Day, and
(ii) the date of the making of any Credit Extension shall be included and the date of payment shall be excluded; provided, however, that if any Credit
Extension is repaid on the same day on which it is made, such day shall be included in computing interest on such Credit Extension.

2.4

Fees.  Borrower shall pay to Bank:

Effective Date;

(a)

Commitment Fee.  A fully earned, non‑refundable commitment fee of Fifteen Thousand Dollars ($15,000), on the

(b)

Unused Revolving Line Facility Fee.  Payable quarterly in arrears on the first (1st) day of each calendar quarter
occurring prior to the Revolving Line Maturity Date, and on the Revolving Line Maturity Date, a fee (the “Unused Revolving Line Facility Fee”)
in an amount equal to one-quarter of one percent (0.25%) per annum of the average unused portion of the Revolving Line, as determined by Bank. 
The unused portion of the Revolving Line, for purposes of this calculation, shall be calculated on a calendar year basis and shall equal the difference
between (i) the Revolving Line, and (ii) the average for the period of the daily closing balance of the Revolving Line outstanding; and

negotiation of this Agreement) incurred through and after the Effective Date, when due (or, if no stated due date, upon demand by Bank).

(c)

Bank Expenses.   All  Bank  Expenses  (including  reasonable  attorneys’  fees  and  expenses  for  documentation  and

(d)

Fees Fully Earned.  Unless otherwise provided in this Agreement or in a separate writing by Bank, Borrower shall
not be entitled to any credit, rebate, or repayment of any fees earned by Bank pursuant to this Agreement notwithstanding any termination of this
Agreement  or  the  suspension  or  termination  of  Bank’s  obligation  to  make  loans  and  advances  hereunder.    Bank  may  deduct  amounts  owing  by
Borrower under the clauses of this Section 2.4 pursuant to the terms of Section 2.5(c).  Bank shall provide Borrower written notice of deductions
made from the Designated Deposit Account pursuant to the terms of the clauses of this Section 2.4.

2.5

Payments; Application of Payments; Debit of Accounts.  

(a)

All payments (including prepayments) to be made by Borrower under any Loan Document shall
be made in immediately available funds in Dollars, without setoff or counterclaim, before 12:00 p.m. Pacific time on the date when due.  Payments
of  principal  and/or  interest  received  after  12:00  p.m.  Pacific  time  are  considered  received  at  the  opening  of  business  on  the  next  Business
Day.  When a payment is due on a day that is not a Business Day, the payment shall be due the next Business Day, and additional fees or interest, as
applicable, shall continue to accrue until paid.  

(b)

Bank  has  the  exclusive  right  to  determine  the  order  and  manner  in  which  all  payments  with  respect  to  the
Obligations may be applied.  Borrower shall have no right to specify the order or the accounts to which Bank shall allocate or apply any payments
required  to  be  made  by  Borrower  to  Bank  or  otherwise  received  by  Bank  under  this Agreement  when  any  such  allocation  or  application  is  not
specified elsewhere in this Agreement.

interest payments or any other amounts Borrower owes Bank when due.  These debits shall not constitute a set-off.

(c)

Bank may debit any of Borrower’s deposit accounts, including the Designated Deposit Account, for principal and

2.6

Cash Collateral Account; Account Collection Services.

(a)

Borrower shall direct each Account Debtor (and each depository institution where proceeds of Accounts are on
deposit)  to  wire  transfer  payments  to  a  cash  collateral  account  that  Bank  controls  (the  “Cash  Collateral Account”).    It  will  be  considered  an
immediate Event of Default if the Cash Collateral Account is not established and operational on the earlier of (i) June 30, 2015, or (ii) the date of the
first Advance under this Agreement; and at all times after such earlier date.

918981.5

-3-

 
(b)
Bank, along with a detailed cash receipts journal.  

Upon receipt by Borrower of any proceeds of Accounts, Borrower shall immediately transfer and deliver same to

(c)

All collections of Accounts (“Collections”) shall be applied within three (3) days of receipt of such amounts by
Bank as follows: (i) during any Non-Streamline Period, all Collections shall be applied to the outstanding Obligations owed by Borrower under the
Revolving Line, and provided no Event of Default exists or an event that with notice or lapse of time will be an Event of Default, the amount of
Collections  in  excess  of  the  outstanding  Obligations  owed  by  Borrower  under  the  Revolving  Line  shall  be  deposited  in  the  Designated  Deposit
Account, and (ii) during any Streamline Period, all Collections shall be deposited in the Designated Deposit Account, provided no Event of Default
exists  or  an  event  that  with  notice  or  lapse  of  time  will  be  an  Event  of  Default.    This  Section  does  not  impose  any  affirmative  duty  on  Bank  to
perform any act other than as specifically set forth herein.  All Accounts and the proceeds thereof are Collateral and if an Event of Default occurs,
Bank may apply the proceeds of such Accounts to the Obligations in accordance with Section 9.4 hereof.  If Borrower receives any payment on or
any  proceeds  of  any Account,  whether  or  not  an  Event  of  Default  has  occurred  and  is  continuing,  Borrower  shall  hold  all  such  payments  and
proceeds in trust for Bank, and Borrower shall immediately deliver all such payments and proceeds to Bank in their original form, duly endorsed, to
be applied (i) prior to an Event of Default, pursuant to the terms of this Section 2.6(c) hereof, and (ii) after the occurrence and during the continuance
of an Event of Default, pursuant to the terms of Section 9.4 hereof.

2.7

Withholding.  Payments received by Bank from Borrower under this Agreement will be made free and clear of and
without  deduction  for  any  and  all  present  or  future  taxes,  levies,  imposts,  duties,  deductions,  withholdings,  assessments,  fees  or  other  charges
imposed by any Governmental Authority (including any interest, additions to tax or penalties applicable thereto).  Specifically, however, if at any
time any Governmental Authority, applicable law, regulation or international agreement requires Borrower to make any withholding or deduction
from any such payment or other sum payable hereunder to Bank, Borrower hereby covenants and agrees that the amount due from Borrower with
respect to such payment or other sum payable hereunder will be increased to the extent necessary to ensure that, after the making of such required
withholding or deduction, Bank receives a net sum equal to the sum which it would have received had no withholding or deduction been required,
and Borrower shall pay the full amount withheld or deducted to the relevant Governmental Authority.  Borrower will, upon request, furnish Bank
with proof reasonably satisfactory to Bank indicating that Borrower has made such withholding payment; provided, however, that Borrower need not
make  any  withholding  payment  if  the  amount  or  validity  of  such  withholding  payment  is  contested  in  good  faith  by  appropriate  and  timely
proceedings and as to which payment in full is bonded or reserved against by Borrower.  The agreements and obligations of Borrower contained in
this Section 2.7 shall survive the termination of this Agreement.

3

CONDITIONS OF LOANS

3.1

Conditions  Precedent  to  Initial  Credit  Extension.    Bank’s  obligation  to  make  the  initial  Credit  Extension  is
subject to the condition precedent that Bank shall have received, in form and substance satisfactory to Bank, such documents, and completion of
such other matters, as Bank may reasonably deem necessary or appropriate, including, without limitation:

(a)

(b)

duly executed original signatures to this Agreement;

duly  executed  original  signature  to  an  Acknowledgement  of  Amended  Loan  Agreement  and

Reaffirmation of Guaranty in the form attached hereto as Exhibit E by Parent;

(c)

(d)

duly executed original signatures to the completed Borrowing Resolutions for Borrower;

the Perfection Certificate of Borrower, together with the duly executed original signature thereto;

certified  copies,  dated  as  of  a  recent  date,  of  financing  statement  searches,  as  Bank  shall  request,
accompanied  by  written  evidence  (including  any  UCC  termination  statements)  that  the  Liens  indicated  in  any  such  financing  statements  either
constitute Permitted Liens or have been or, in connection with the initial Credit Extension, will be terminated or released; and

(e)

(f)

payment of the fees and Bank Expenses then due as specified in Section 2.4 hereof.

918981.5

-4-

 
3.2

Conditions Precedent to all Credit Extensions.  Bank’s obligations to make each Credit Extension, including the

initial Credit Extension, is subject to the following conditions precedent:

except  as  otherwise  provided  in  Section  3.5,  timely  receipt  of  an  executed  Transaction  Report  (for
purposes of clarification, the Transaction Report to include the Borrowing Base portion most recently delivered to Bank in accordance with Section
6.2(a));

(a)

(b)

the representations and warranties in this Agreement shall be true, accurate, and complete in all material
respects on the date of the Transaction Report and on the Funding Date of each Credit Extension; provided, however, that such materiality qualifier
shall not be applicable to any representations and warranties that already are qualified or modified by materiality in the text thereof; and provided,
further that those representations and warranties expressly referring to a specific date shall be true, accurate and complete in all material respects as
of  such  date,  and  no  Event  of  Default  shall  have  occurred  and  be  continuing  or  result  from  the  Credit  Extension.    Each  Credit  Extension  is
Borrower’s representation and warranty on that date that the representations and warranties in this Agreement remain true, accurate, and complete in
all material respects; provided, however, that such materiality qualifier shall not be applicable to any representations and warranties that already are
qualified  or  modified  by  materiality  in  the  text  thereof;  and  provided,  further that  those  representations  and  warranties  expressly  referring  to  a
specific date shall be true, accurate and complete in all material respects as of such date;

(c)

Bank determines to its satisfaction that there has not been a Material Adverse Change;

Borrower  has  demonstrated  to  Bank’s  satisfaction  compliance  with  the  covenant  set  forth  in  Section
6.8(a) as of the most recently ended month (such compliance to be on a pro forma basis if the covenant was not tested as of the most recently ended
month); and

(d)

(e)

With respect to any Credit Extensions requested to be funded from and after June 30, 2015 through the
date  of  receipt  by  Bank  of  Borrower’s  July  2015  reporting  package,  Bank  shall  have  received  evidence  satisfactory  to  it  that  Parent  and  its
Subsidiaries have moved all of their respective domestic deposit, securities and other account balances to accounts with Bank and Bank’s Affiliates
on or prior to June 30, 2015 and that Parent and its Subsidiaries continue as of the Funding Date of such Credit Extension to maintain all of their
respective domestic deposit, securities and other account balances to accounts with Bank and Bank’s Affiliates, and (ii) Bank shall have received
access  to  view  Parent’s  and  its  Subsidiaries’ Australian  bank  accounts  on  Bank’s  online  platform  at  all  times  from  June  30,  2015  through  the
Funding Date of such Credit Extension.

3.3

Post-Closing Conditions.    Within  ten  (10)  Business  Days  after  the  Effective  Date,  but  in  any  event,  prior  to  the

initial Credit Extension hereunder, Bank shall have received, in form and substance satisfactory to Bank:

duly  executed  original  signatures  to  the  Guaranty  by  DT  USA  in  favor  of  Bank  in  the  form  attached
hereto  as Exhibit F,  or  in  form  reasonably  satisfactory  to  Bank,  together  with  the  duly  executed  original  signatures  to  the  completed  Borrowing
Resolutions for DT USA and Intellectual Property Security Agreement for DT USA;

(a)

the Operating Documents and long-form good standing certificates of DT USA certified by the Secretary
of State (or equivalent agency) of its jurisdiction of organization or formation and each jurisdiction in which it is qualified to conduct business, as of
a date no earlier than thirty (30) days prior to the Effective Date;

(b)

favor of Bank, together with the duly executed original signatures thereto;

(c)

the Amendment to and Reaffirmation of Subordination Agreement by North Atlantic SBIC IV, L.P. in

(d)

(e)

the Perfection Certificate of DT USA, together with the duly executed original signature thereto; and

original stock certificates representing the shares pledged to Bank pursuant to the Guaranty by DT USA,

together with original stock powers signed in blank for each such stock certificate.

918981.5

-5-

 
3.4

Covenant to Deliver. Borrower  agrees  to  deliver  to  Bank  each  item  required  to  be  delivered  to  Bank  under  this
Agreement as a condition precedent to any Credit Extension.  Borrower expressly agrees that a Credit Extension made prior to the receipt by Bank of
any such item shall not constitute a waiver by Bank of Borrower’s obligation to deliver such item, and the making of any Credit Extension in the
absence of a required item shall be in Bank’s sole discretion.

3.5

Procedures for Borrowing.  Subject to the prior satisfaction of all other applicable conditions to the making of a
Credit  Extension  set  forth  in  this Agreement,  to  obtain  a  Credit  Extension,  Borrower  shall  notify  Bank  (which  notice  shall  be  irrevocable)  by
electronic  mail  by  12:00  p.m.  Pacific  time  on  the  Funding  Date  of  the  Credit  Extension.    In  connection  with  such  notification,  Borrower  must
promptly  deliver  to  Bank  by  electronic  mail  a  completed  Transaction  Report  (for  purposes  of  clarification,  the  Transaction  Report  to  include  the
Borrowing Base portion most recently delivered to Bank in accordance with Section 6.2(a)) executed by an Authorized Signer together with such
other reports and information, including without limitation, sales journals, cash receipts journals, accounts receivable aging reports, as Bank may
request  in  its  sole  discretion.    Bank  shall  credit  proceeds  of  a  Credit  Extension  to  the  Designated  Deposit  Account.    Bank  may  make  Credit
Extensions under this Agreement based on instructions from an Authorized Signer or without instructions if the Credit Extensions are necessary to
meet Obligations which have become due.

4

CREATION OF SECURITY INTEREST  

4.1

Grant of Security Interest.  Borrower hereby grants Bank, to secure the payment and performance in full of all of
the Obligations, a continuing security interest in, and pledges to Bank, the Collateral, wherever located, whether now owned or hereafter acquired or
arising, and all proceeds and products thereof.  

Borrower  acknowledges  that  it  previously  has  entered,  and/or  may  in  the  future  enter,  into  Bank  Services Agreements  with  Bank. 
Regardless of the terms of any Bank Services Agreement, Borrower agrees that any amounts Borrower owes Bank thereunder shall be deemed to be
Obligations  hereunder  and  that  it  is  the  intent  of  Borrower  and  Bank  to  have  all  such  Obligations  secured  by  the  first  priority  perfected  security
interest in the Collateral granted herein (subject only to Permitted Liens that may have superior priority to Bank’s Lien in this Agreement).  

If  this  Agreement  is  terminated,  Bank’s  Lien  in  the  Collateral  shall  continue  until  the  Obligations  (other  than  inchoate  indemnity
obligations) are satisfied in full, and at such time, Bank shall, at Borrower’s sole cost and expense, terminate its security interest in the Collateral and
all rights therein shall revert to Borrower.  In the event (x) all Obligations (other than inchoate indemnity obligations), except for Bank Services, are
satisfied  in  full,  and  (y)  this Agreement  is  terminated,  Bank  shall  terminate  the  security  interest  granted  herein  upon  Borrower  providing  cash
collateral acceptable to Bank in its good faith business judgment for Bank Services, if any.  In the event such Bank Services consist of outstanding
Letters of Credit, Borrower shall provide to Bank cash collateral in an amount equal to (x) if such Letters of Credit are denominated in Dollars, then
at least one hundred five percent (105.0%); and (y) if such Letters of Credit are denominated in a Foreign Currency, then at least one hundred ten
percent (110.0%), of the Dollar Equivalent of the face amount of all such Letters of Credit plus all interest, fees, and costs due or to become due in
connection therewith (as estimated by Bank in its good faith business judgment), to secure all of the Obligations relating  to such  Letters of Credit.

4.2

Priority  of  Security  Interest.    Borrower  represents,  warrants,  and  covenants  that  the  security  interest  granted
herein  is  and  shall  at  all  times  continue  to  be  a  first  priority  perfected  security  interest  in  the  Collateral  (subject  only  to  Permitted  Liens  that  are
permitted  pursuant  to  the  terms  of  this Agreement  to  have  superior  priority  to  Bank’s  Lien  under  this Agreement).    If  Borrower  shall  acquire  a
commercial  tort  claim  for  greater  than  Fifty  Thousand  Dollars  ($50,000),  individually  or  in  the  aggregate,  then,  Borrower  shall  promptly  notify
Bank in a writing signed by Borrower of the general details thereof and grant to Bank in such writing a security interest therein and in the proceeds
thereof, all upon the terms of this Agreement, with such writing to be in form and substance reasonably satisfactory to Bank.

4.3

Authorization  to  File  Financing  Statements.    Borrower  hereby  authorizes  Bank  to  file  financing  statements,
without notice to Borrower, with all appropriate jurisdictions to perfect or protect Bank’s interest or rights hereunder.  Such financing statements
may indicate the Collateral as “all assets of the Debtor” or words of similar effect, or as being of an equal or lesser scope, or with greater detail, all in
Bank’s discretion.

918981.5

-6-

 
 
5

REPRESENTATIONS AND WARRANTIES

Borrower represents and warrants as follows:

5.1

Due Organization, Authorization; Power and Authority .  Borrower is duly  existing  and  in  good  standing  as  a
Registered Organization in its jurisdiction of formation and is qualified and licensed to do business and is in good standing in any jurisdiction in
which the conduct of its business or its ownership of property requires that it be qualified except where the failure to do so could not reasonably be
expected  to  have  a  material  adverse  effect  on  Borrower’s  business  and  except  as  set  forth  in  the  Perfection  Certificate  dated  as  of  the  Effective
Date.    In  connection  with  this  Agreement,  Borrower  has  delivered  to  Bank  a  completed  certificate  signed  by  Borrower,  entitled  “Perfection
Certificate”. Borrower represents and warrants to Bank that (a) Borrower’s exact legal name is that indicated on the Perfection Certificate and on the
signature page hereof; (b) Borrower is an organization of the type and is organized in the jurisdiction set forth in the Perfection Certificate; (c) the
Perfection  Certificate  accurately  sets  forth  Borrower’s  organizational  identification  number  or  accurately  states  that  Borrower  has  none;  (d)  the
Perfection  Certificate  accurately  sets  forth  Borrower’s  place  of  business,  or,  if  more  than  one,  its  chief  executive  office  as  well  as  Borrower’s
mailing  address  (if  different  than  its  chief  executive  office);  (e)  except  as  set  forth  in  the  Perfection  Certificate,  Borrower  (and  each  of  its
predecessors) has not, in the past five (5) years, changed its jurisdiction of formation, organizational structure or type, or any organizational number
assigned by its jurisdiction; and (f) all other information set forth on the Perfection Certificate pertaining to Borrower and each of its Subsidiaries is
accurate and complete in all material respects (it being understood and agreed that Borrower may from time to time update certain information in the
Perfection Certificate after the Effective Date to the extent permitted by one or more specific provisions in this Agreement).

The execution, delivery and performance by Borrower of the Loan Documents to which it is a party have been duly authorized, and do
not (i) conflict  with any of  Borrower’s  organizational  documents,  (ii)  contravene,  conflict  with,  constitute  a  default  under  or  violate  any  material
Requirement  of  Law,  (iii)  contravene,  conflict  or  violate  any  applicable  order,  writ,  judgment,  injunction,  decree,  determination  or  award  of  any
Governmental Authority by which Borrower or any of its Subsidiaries or any of their property or assets may be bound or affected, (iv) require any
action  by,  filing,  registration,  or  qualification  with,  or  Governmental Approval  from,  any  Governmental Authority  (except  such  Governmental
Approvals which have already been obtained and are in full force and effect) or (v)  constitute an event of default under any material agreement by
which Borrower is  bound.    Except  as  set  forth  in  the  Perfection  Certificate  dated  as  of  the  Effective  Date, Borrower is not  in  default  under  any
agreement  to  which  it  is  a  party  or  by  which  it  is  bound  in  which  the  default  could reasonably  be  expected  to  have  a  material  adverse  effect  on
Borrower’s business.

5.2

Collateral.    Borrower  has  good  title  to,  has  rights  in,  and  the  power  to  transfer  each  item  of  the  Collateral  upon
which it purports to grant a Lien hereunder, free and clear of any and all Liens except Permitted Liens.  Borrower has no Collateral Accounts at or
with any bank or financial institution other than Bank or Bank’s Affiliates except for the Collateral Accounts described in the Perfection Certificate
delivered  to  Bank  in  connection  herewith,  or  of  which  Borrower  has  given  Bank  notice  and  taken  such  actions  as  are  necessary  to  give  Bank  a
perfected security interest therein, pursuant to the terms of Section 6.7. The Accounts are bona fide, existing obligations of the Account Debtors.  

The  Collateral  is  not  in  the  possession  of  any  third  party  bailee  (such  as  a  warehouse)  except  as  otherwise  provided  in  the  Perfection
Certificate.    None  of  the  components  of  the  Collateral  shall  be  maintained  at  locations  other  than  as  provided  in  the  Perfection  Certificate  or  as
permitted pursuant to Section 7.2.

Borrower is the sole owner of the Intellectual Property which it owns or purports to own except for (a) non-exclusive licenses granted to
its customers in the ordinary course of business, (b) licenses of Intellectual Property that could not result in a legal transfer of title of the licensed
property that may be exclusive in respects other than territory, (c) over-the-counter software that is commercially available to the public, and (d)
material Intellectual Property licensed to Borrower and noted on the Perfection Certificate.  Each Patent which it owns or purports to own and which
is material to Borrower’s business is valid and enforceable, and no part of the Intellectual Property which Borrower owns or purports to own and
which is material to Borrower’s business has been judged invalid or unenforceable, in whole or in part.  To the best of Borrower’s knowledge and
except  as  set  forth  in  the  Perfection  Certificate  dated  as  of  the  Effective  Date,  no  claim  has  been  made  that  any  part  of  the  Intellectual  Property
violates  the  rights  of  any  third  party  except  to  the  extent  such  claim  would  not  reasonably  be  expected  to  have  a  material  adverse  effect  on
Borrower’s business.

918981.5

-7-

 
Except as noted on the Perfection Certificate, Borrower is not a party to, nor is it bound by, any Restricted License.

5.3

Accounts Receivable.  

(a)
made, such Account shall be an Eligible Account.

For  each Account  with  respect  to  which Advances  are  requested,  on  the  date  each Advance  is  requested  and

(b)

All  statements  made  and  all  unpaid  balances  appearing  in  all  invoices,  instruments  and  other  documents
evidencing the Eligible Accounts are and shall be true  and  correct  and  all  such  invoices,  instruments  and  other  documents,  and  all  of  Borrower's
Books are genuine and in all respects what they purport to be.  Whether or not an Event of Default has occurred and is continuing, Bank may notify
any Account Debtor owing Borrower money of Bank’s security interest in such funds and verify the amount of such Eligible Account.  All sales and
other transactions underlying or giving rise to each Eligible Account shall comply in all material respects with all applicable laws and governmental
rules and regulations.  Borrower has no knowledge of any actual or imminent Insolvency Proceeding of any Account Debtor whose accounts are
Eligible Accounts in any Transaction Report.  To the best of Borrower’s knowledge, all signatures and endorsements on all documents, instruments,
and  agreements  relating  to  all  Eligible  Accounts  are  genuine,  and  all  such  documents,  instruments  and  agreements  are  legally  enforceable  in
accordance with their terms.  

5.4

Litigation.  Except as set forth in the Perfection Certificate or as disclosed to Bank in writing, there are no actions
or  proceedings  pending  or,  to  the  knowledge  of  any  Responsible  Officer,  threatened  in  writing  by  or  against  Borrower  or  any  of  its  Subsidiaries
involving more than, individually or in the aggregate, Two Hundred Fifty Thousand Dollars ($250,000).

5.5

Financial  Statements;  Financial  Condition.    Except  as  set  forth  in  the  Perfection  Certificate  or  as  disclosed  to
Bank  in  writing,  all  consolidated  financial  statements  for  Borrower  and  any  of  its  Subsidiaries  delivered  to  Bank  fairly  present  in  all  material
respects  Borrower’s  consolidated  financial  condition  and  Borrower’s  consolidated  results  of  operations.    There  has  not  been  any  material
deterioration in Borrower’s consolidated financial condition since the date of the most recent financial statements submitted to Bank.

5.6

Solvency.  The fair salable value of Borrower’s assets (including goodwill minus disposition costs) exceeds the fair
value of its liabilities; Borrower is not left with unreasonably small capital after the transactions in this Agreement; and Borrower is able to pay its
debts (including trade debts) as they mature.

5.7

Regulatory Compliance.  Borrower is not an “investment company” or a company “controlled” by an “investment
company” under the Investment Company Act of 1940, as amended.  Borrower is not engaged as one of its important activities in extending credit
for margin stock (under Regulations X, T and U of the Federal Reserve Board of Governors).  Borrower has complied in all material respects with
the Federal Fair Labor Standards Act.  Neither Borrower nor any of its Subsidiaries is a “holding company” or an “affiliate” of a “holding company”
or a “subsidiary company” of a “holding company” as each term is defined and used in the Public Utility Holding Company Act of 2005.  Borrower
has  not  violated  any  laws,  ordinances  or  rules,  the  violation  of  which  could  reasonably  be  expected  to  have  a  material  adverse  effect  on  its
business.    None  of  Borrower’s  or  any  of  its  Subsidiaries’  properties  or  assets  has  been  used  by  Borrower  or  any  Subsidiary  or,  to  the  best  of
Borrower’s  knowledge,  by  previous  Persons,  in  disposing,  producing,  storing,  treating,  or  transporting  any  hazardous  substance  other  than
legally.  Borrower and each of its Subsidiaries have obtained all consents, approvals and authorizations of, made all declarations or filings with, and
given all notices to, all Governmental Authorities that are necessary to continue their respective businesses as currently conducted.

5.8

Subsidiaries; Investments.    Borrower  does  not  own  any  stock,  partnership,  or  other  ownership  interest  or  other

equity securities except for Permitted Investments.

918981.5

-8-

 
 
5.9

Tax Returns and Payments; Pension Contributions.  Except as set forth in the Perfection Certificate dated as of
the Effective Date, Borrower has timely filed all required tax returns and reports, and Borrower has timely paid all foreign, federal, state and local
taxes,  assessments,  deposits  and  contributions  owed  by  Borrower  except  for  such  taxes,  assessments,  deposits  and  contributions  which  do  not,
individually or in the aggregate, exceed Twenty-Five Thousand Dollars ($25,000).  Borrower may defer payment of any contested taxes, provided
that Borrower (a) in good faith contests its obligation to pay the taxes by appropriate proceedings promptly and diligently instituted and conducted,
(b) notifies Bank in writing of the commencement of, and any material development in, the proceedings, (c) posts bonds or takes any other steps
required to prevent the governmental authority levying such contested taxes from obtaining a Lien upon any of the Collateral that is other than a
“Permitted Lien”.  Except as set forth in the Perfection Certificate dated as of the Effective Date, Borrower is unaware of any claims or adjustments
proposed for any of Borrower's prior tax years which could result in additional taxes becoming due and payable by Borrower in excess of Twenty-
Five Thousand Dollars ($25,000).  Borrower has paid all amounts necessary to fund all present pension, profit sharing and deferred compensation
plans in accordance with their terms, and Borrower has not withdrawn from participation in, and has not permitted partial or complete termination of,
or  permitted  the  occurrence  of  any  other  event  with  respect  to,  any  such  plan  which  could  reasonably  be  expected  to  result  in  any  liability  of
Borrower, including any liability to the Pension Benefit Guaranty Corporation or its successors or any other governmental agency.

5.10

Use of Proceeds.  Borrower shall use the proceeds of the Credit Extensions solely as working capital and to fund

its general business requirements and not for personal, family, household or agricultural purposes.

5.11

Full Disclosure.  No written representation, warranty or other statement of Borrower in any certificate or written
statement given to Bank, as of the date such representation, warranty, or other statement was made, taken together with all such written certificates
and  written  statements  given  to  Bank,  contains  any  untrue  statement  of  a  material  fact  or  omits  to  state  a  material  fact  necessary  to  make  the
statements  contained  in  the  certificates  or  statements  not  misleading  (it  being  recognized  by  Bank  that  the  projections  and  forecasts  provided  by
Borrower in good faith and based upon reasonable assumptions are not viewed as facts and that actual results during the period or periods covered by
such projections and forecasts may differ from the projected or forecasted results).

5.12

Definition  of  “Knowledge.”    For  purposes  of  the  Loan  Documents,  whenever  a  representation  or  warranty  is  made  to
Borrower’s  knowledge  or  awareness,  to  the  “best  of”  Borrower’s  knowledge,  or  with  a  similar  qualification,  knowledge  or  awareness  means  the
actual knowledge, after reasonable investigation, of any Responsible Officer.

6

AFFIRMATIVE COVENANTS

Borrower shall do all of the following:

6.1

Government Compliance.  

(a)

Maintain  its  and  all  its  Subsidiaries’  legal  existence  and  good  standing  in  their  respective  jurisdictions  of
formation and maintain qualification in each jurisdiction in which the failure to so qualify would reasonably be expected to have a material adverse
effect on Borrower’s business or operations.  Borrower shall comply, a nd have each Subsidiary comply with all laws, ordinances and regulations to
which it is subject, noncompliance with which could have a material adverse effect on Borrower’s business.

Obtain all of the Governmental Approvals necessary for the performance by Borrower of its obligations under the
Loan Documents to which it is a party and the grant of a security interest to Bank in all of its property.  Borrower shall promptly provide copies of
any such obtained Governmental Approvals to Bank.

(b)

6.2

Financial Statements, Reports, Certificates.  Deliver to Bank the following:

Non-Streamline Period, and (ii) within twenty (20) days after the end of each month during any Streamline Period;

(a)

a Transaction Report (and any schedules related thereto) (i) no later than Friday of each week during any

918981.5

-9-

 
aged listings of Borrower’s accounts receivable and accounts payable (by invoice date) (i) with each request for
an Advance, (ii) no later than Friday of each week during any Non-Streamline Period, and (iii) within twenty (20) days after the end of each month
during any Streamline Period;

(b)

as  soon  as  available,  but  no  later  than  thirty  (30)  days  after  the  last  day  of  each  month,  a  company  prepared
consolidated balance sheet, income statement and cash flow statement covering Borrower’s consolidated operations for such month certified by a
Responsible Officer and in a form acceptable to Bank (the “Monthly Financial Statements”);

(c)

(d)

within  thirty  (30)  days  after  the  last  day  of  each  month  and  together  with  the  Monthly  Financial  Statements,  a
duly completed Compliance Certificate signed by a Responsible Officer, certifying as of the end of such month, whether or not Borrower was in full
compliance with all of the terms and conditions of this Agreement, and setting forth calculations showing compliance with the financial covenants, if
any, set forth in this Agreement and such other information as Bank shall reasonably request;

(e)

with respect to Parent, as soon as available, but no later than the earlier of (i) ninety (90) days after the last day of
Borrower’s fiscal year or (ii) five (5) days after filing with the SEC, audited consolidated financial statements prepared under GAAP, consistently
applied, together with an unqualified opinion on the financial statements from an independent certified public accounting firm acceptable to Bank in
its reasonable discretion;

Borrower’s security holders or to any holders of Subordinated Debt;

(f) 

within  five  (5)  days  of  delivery,  copies  of  all  statements,  reports  and  notices  made  generally  available  to

(g) 

in the event that Borrower becomes subject to the reporting requirements under the Exchange Act, within five (5)
days  of  filing,  copies  of  all  periodic  and  other  reports,  proxy  statements  and  other  materials  filed  by  Borrower  with  the  SEC,  any  Governmental
Authority succeeding to any or all of the functions of the SEC or with any national securities exchange, or distributed to its shareholders, as the case
may be.  Documents required to be delivered pursuant to the terms hereof (to the extent any such documents are included in materials otherwise filed
with the SEC) may be delivered electronically and if so delivered, shall be deemed to have been delivered on the date on which Borrower posts such
documents, or provides a link thereto, on Borrower’s website on the Internet at Borrower’s website address;

a prompt report of any legal actions pending or threatened in writing against Borrower or any of its Subsidiaries
that could result in damages or costs to Borrower or any of its Subsidiaries of, individually or in the aggregate, Two Hundred Fifty Thousand Dollars
($250,000) or more;

(h)

(i)

within  forty-five  (45)  days  following  the  first  day  of  Parent’s  fiscal  year,  provide  Bank  with  an  annual
consolidated  operating  budget  for  Parent  for  such  fiscal  year,  which  shall  include,  at  a  minimum,  a  consolidated  balance  sheet,  consolidated  and
consolidating  (with  respect  to  Borrower)  income  statement  and  consolidated  cash  flow  statement  presented  in  monthly  or  quarterly  formats,  as
approved  by  Parent’s  Board  of  Directors.    In  addition,  Borrower  shall  provide  Bank  any  material  revisions  to  such  operating  budget  within  a
reasonable time following the date such revisions are made;

(j)

prompt written notice of (i) any material change in the composition of the Intellectual Property, (ii) the registration
of any copyright, including any subsequent ownership right of Borrower in or to any registered copyright, patent or trademark not shown in the IP
Agreement,  and  (iii)  Borrower’s  knowledge  of  an  event  that  could  reasonably  be  expected  to  materially  and  adversely  affect  the  value  of  the
Intellectual Property; and

(k)

other financial information reasonably requested by Bank.

918981.5

-10-

 
6.3

Accounts Receivable.

(a)

Schedules and Documents Relating to Accounts. Borrower shall deliver to Bank transaction reports and schedules
of  collections,  as  provided  in  Section  6.2,  on  Bank’s  standard  forms;  provided,  however,  that  Borrower’s  failure  to  execute  and  deliver  the  same
shall not affect or limit Bank’s Lien and other rights in all of Borrower’s Accounts, nor shall Bank’s failure to advance or lend against a specific
Account affect or limit Bank’s Lien and other rights therein.  If requested by Bank in its reasonable discretion, Borrower shall furnish Bank with
copies  (or,  at  Bank’s  request,  originals)  of  all  contracts,  orders,  invoices,  and  other  similar  documents,  and  all  shipping  instructions,  delivery
receipts,  bills  of  lading,  and  other  evidence  of  delivery,  for  any  goods  the  sale  or  disposition  of  which  gave  rise  to  such Accounts.    In  addition,
Borrower shall deliver to Bank, on its request, the originals of all instruments, chattel paper, security agreements, guarantees and other documents
and property evidencing or securing any Accounts, in the same form as received, with all necessary endorsements, and copies of all credit memos.

(b)

Disputes.  Borrower shall promptly notify Bank of all disputes or claims relating to Accounts in excess of One
Hundred  Thousand  Dollars  ($100,000)  per  individual  dispute,  or  Five  Hundred  Thousand  Dollars  ($500,000)  in  the  aggregate.    Borrower  may
forgive (completely or partially), compromise, or settle any Account for less than payment in full, or agree to do any of the foregoing so long as
(i) Borrower does so in good faith, in a commercially reasonable manner, in the ordinary course of business, in arm’s-length transactions, and reports
the same to Bank in the regular reports provided to Bank; (ii) no Event of Default has occurred and is continuing; and (iii) after taking into account
all such discounts, settlements and forgiveness, the total outstanding Advances will not exceed the lesser of the Revolving Line or the Borrowing
Base.  

(c)

Reserved. 

(d)

Returns.    Provided  no  Event  of  Default  has  occurred  and  is  continuing,  if  any  Account  Debtor  returns  any
Inventory to Borrower in excess of One Hundred Thousand Dollars ($100,000) per individual return, or Five Hundred Thousand Dollars ($500,000)
in  the  aggregate,  Borrower  shall  promptly  (i)  determine  the  reason  for  such  return,  (ii)  issue  a  credit  memorandum  to  the Account  Debtor  in  the
appropriate amount, and (iii) provide a copy of such credit memorandum to Bank, upon request from Bank.  In the event any attempted return occurs
after the occurrence and during the continuance of any Event of Default, Borrower shall immediately notify Bank of the return of such Inventory.  

(e)

Verification.    Bank  may,  from  time  to  time,  verify  directly  with  the  respective Account  Debtors  the  validity,
amount and other matters relating to the Accounts, either in the name of Borrower or Bank or such other name as Bank may choose, and notify any
Account  Debtor  of  Bank’s  security  interest  in  such Account;  provided  that  when  no  Event  of  Default  has  occurred  and  is  continuing,  Bank  will
endeavor to consult with Borrower prior to conducting such verifications.

(f)

No Liability.    Bank  shall  not  be  responsible  or  liable  for  any  shortage  or  discrepancy  in,  damage  to,  or  loss  or
destruction  of,  any  goods,  the  sale  or  other  disposition  of  which  gives  rise  to  an Account,  or  for  any  error,  act,  omission,  or  delay  of  any  kind
occurring in the settlement, failure to settle, collection or failure to collect any Account, or for settling any Account in good faith for less than the full
amount thereof, nor shall Bank be deemed to be responsible for any of Borrower's obligations under any contract or agreement giving  rise  to  an
Account.  Nothing herein shall, however, relieve Bank from liability for its own gross negligence or willful misconduct.

6.4

Remittance of Proceeds.  Except as otherwise provided in Section 2.6, deliver, in kind, all proceeds arising from
the disposition of any Collateral to Bank in the original form in which received by Borrower not later than two (2) Business Day after receipt by
Borrower, to be applied to the Obligations (1) prior to an Event of Default that is continuing, pursuant to the terms of Section 2.5(b) hereof, and (2)
after the occurrence and during the continuance of an Event of Default, pursuant to the terms of Section 9.4 hereof; provided that, if no Event of
Default has occurred and is continuing, Borrower shall not be obligated to remit to Bank the proceeds of the sale of surplus, worn out or obsolete
Equipment disposed of by Borrower in good faith in an arm’s length transaction for an aggregate purchase price of One Hundred Thousand Dollars
($100,000) or less (for all such transactions in any fiscal year).  Borrower agrees that it will maintain all  proceeds  of  Collateral in an account
maintained with Bank.  Nothing in this Section limits the restrictions on disposition of Collateral set forth elsewhere in this Agreement.

918981.5

-11-

 
6.5

Taxes; Pensions.  Timely file, and require each of its Subsidiaries to timely file, all required tax returns and reports
and timely pay, and require each of its Subsidiaries to timely pay, all foreign, federal, state and local taxes, assessments, deposits and contributions
owed by Borrower and each of its Subsidiaries, except for deferred payment of any taxes contested pursuant to the terms of Section 5.9 hereof and
for  such  taxes,  assessments,  deposits  and  contributions  which  do  not,  individually  or  in  the  aggregate,  exceed  Twenty-Five  Thousand  Dollars
($25,000), and  shall  deliver  to  Bank,  on  demand,  appropriate  certificates  attesting  to  such  payments, and  pay  all  amounts  necessary  to  fund  all
present pension, profit sharing and deferred compensation plans in accordance with their terms.

6.6

Insurance.   Keep  its  business  and  the  Collateral  insured  for  risks  and  in  amounts  standard  for  companies  in
Borrower’s industry and location and as Bank may reasonably request.   Insurance policies shall be in a form, with companies, and in amounts that
are  satisfactory  to  Bank.   All  property  policies  shall  have  a  lender’s  loss  payable  endorsement  showing  Bank  as  a  lender  loss  payee  and  waive
subrogation  against  Bank.   All  liability  policies  shall  show,  or  have  endorsements  showing,  Bank  as  an  additional  insured.   All  policies  (or  their
respective endorsements) shall provide that the insurer shall give Bank at least twenty (20) days’ notice before canceling, amending, or declining to
renew its policy.  At Bank’s request, Borrower shall deliver certified copies of policies and evidence of all premium payments.  Proceeds payable
under any policy shall, at Bank’s option, be payable to Bank on account of the Obligations.  Notwithstanding the foregoing, (a) so long as no Event
of  Default  has  occurred  and  is  continuing,  Borrower  shall  have  the  option  of  applying  the  proceeds  of  any  casualty  policy  up  to  Fifty  Thousand
Dollars  ($50,000)  in  the  aggregate  for  all  losses  under  all  casualty  policies  in  any  one  year,  toward  the  replacement  or  repair  of  destroyed  or
damaged property; provided that any such replaced or repaired property (i) shall be of equal or like value as the replaced or repaired Collateral and
(ii)  shall  be  deemed  Collateral  in  which  Bank  has  been  granted  a  first  priority  security  interest,  and  (b)  after  the  occurrence  and  during  the
continuance of an Event of Default, all proceeds payable under such casualty policy shall, at the option of Bank, be payable to Bank on account of
the  Obligations.    If  Borrower  fails  to  obtain  insurance  as  required  under  this  Section  6.6  or  to  pay  any  amount  or  furnish  any  required  proof  of
payment to third persons and Bank, Bank may make all or part of such payment or obtain such insurance policies required in this Section 6.6, and
take any action under the policies Bank deems prudent.

6.7

Operating Accounts.

(a)

Maintain its primary and its Subsidiaries’ primary U.S. operating and other deposit accounts and
securities accounts with Bank.  Borrower and its Subsidiaries may maintain their non-U.S. accounts and U.S. and foreign merchant accounts with
other banks; provided, however, that any such other U.S. banks and Borrower enter into Control Agreements with Bank, which shall be satisfactory
to Bank in all respects; provided that Borrower shall be permitted to maintain balances in an aggregate amount not to exceed Two Hundred Fifty
Thousand Dollars ($250,000) in accounts not subject to Control Agreements.

(b)

Provide Bank five (5) days prior written notice before establishing any Collateral Account at or with any
bank or financial institution other than Bank or Bank’s Affiliates. For each Collateral Account that Borrower at any time maintains, Borrower shall
cause the applicable bank or financial institution (other than Bank) at or with which any Collateral Account is maintained to execute and deliver a
Control Agreement  or  other  appropriate  instrument  with  respect  to  such  Collateral Account  to  perfect  Bank’s  Lien  in  such  Collateral Account  in
accordance with the terms hereunder which Control Agreement may not be terminated without the prior written consent of Bank.  The provisions of
the previous sentence shall not apply to deposit accounts exclusively used for payroll, payroll taxes and other employee wage and benefit payments
to or for the benefit of Borrower’s employees and identified to Bank by Borrower as such, or to the extent permitted in Section 6.7(a) above.

918981.5

-12-

 
 
6.8

Financial Covenants.  Maintain at all times, subject to periodic reporting as of the last day of each month, unless
either (x) no Advances are outstanding or (y) the aggregate amount of Parent’s and Borrower’s combined unrestricted cash and Cash Equivalents on
deposit  with  Bank  or  Bank’s Affiliates  (including  cash  and  Cash  Equivalents  subject  to  Control Agreements)  is  greater  than  or  equal  to  Fifteen
Million Dollars ($15,000,000):

basis for the periods set forth below, of at least the following:

(a)

Trailing Three Month Adjusted EBITDA .  Maintain Adjusted EBITDA, measured on a trailing three (3) month

Three Months Ending

Minimum Trailing 3-Month 
Adjusted EBITDA

June 30, 2015

July 31, 2015

August 31, 2015

September 30, 2015

October 31, 2015

November 30, 2015

December 31, 2015 and each three-month period thereafter

($4,000,000)

($3,400,000)

($2,800,000)

($2,200,000)

($1,600,000)

($700,000)

$500,000

Notwithstanding the foregoing, the Adjusted EBITDA covenant will not be tested for the three months ending June 30, 2015, so long as (i) on or
before  June  30,  2015,  Bank  shall  have  received  evidence  satisfactory  to  it  that  Parent  and  its  Subsidiaries  have  moved  all  of  their  respective
domestic deposit, securities and other account balances to accounts with Bank and Bank’s Affiliates and Parent and its Subsidiaries shall continue to
maintain  such  balances  with  Bank  and  Bank’s Affiliates  at  all  times  thereafter  through  the  date  Bank  receives  Borrower’s  July  2015  reporting
package, and (ii) Bank shall have access to view Parent’s and its Subsidiaries’ Australian bank accounts on Bank’s online platform at all times from
June 30, 2015 through the date Bank receives Borrower’s July 2015 reporting package.

6.9

Protection and Registration of Intellectual Property Rights.  

(a)

(i) Protect, defend and maintain the validity and enforceability of its Intellectual Property; (ii) promptly
advise Bank in writing of material infringements or any other event that could reasonably be expected to materially and adversely affect the value of
its material Intellectual Property; and (iii) not allow any Intellectual Property material to Borrower’s business to be abandoned, forfeited or dedicated
to the public without Bank’s written consent.  

918981.5

-13-

 
 
(b)

To the extent not already disclosed in writing to Bank, if Borrower (i) obtains any Patent, registered Trademark,
registered  Copyright,  registered  mask  work,  or  any  pending  application  for  any  of  the  foregoing,  whether  as  owner,  licensee  or  otherwise,  or
(ii) applies for any Patent or the registration of any Trademark, then Borrower shall immediately provide written notice thereof to Bank and shall
execute  such  intellectual  property  security  agreements  and  other  documents  and  take  such  other  actions  as  Bank  may  request  in  its  good  faith
business judgment to perfect and maintain a first priority perfected security interest in favor of Bank in such property.  If Borrower decides to register
any Copyrights or mask works in the United States Copyright Office, Borrower shall: (x) provide Bank with at least fifteen (15) days prior written
notice of Borrower’s intent to register such Copyrights or mask works together with a copy of the application it intends to file with the United States
Copyright Office (excluding exhibits thereto); (y) execute an intellectual property security agreement and such other documents and take such other
actions as Bank may request in its good faith business judgment to perfect and maintain a first priority perfected security interest in favor of Bank in
the Copyrights or mask works intended to be registered with the United States Copyright Office; and (z) record such intellectual property security
agreement with the United States Copyright Office contemporaneously with filing the Copyright or mask work application(s) with the United States
Copyright Office.  Borrower shall promptly provide to Bank copies of all applications that it files for Patents or for the registration of Trademarks,
Copyrights or mask works, together with evidence of the recording of the intellectual property security agreement required for Bank to perfect and
maintain a first priority perfected security interest in such property.

(c)

Provide written notice to Bank within the later of delivery of Borrower’s next Compliance Certificate or ten (10)
days  of  entering  or  becoming  bound  by  any  Restricted  License  (other  than  over-the-counter  software  that  is  commercially  available  to  the
public).  Borrower shall take such commercially reasonable steps as Bank requests to obtain the consent of, or waiver by, any person whose consent
or waiver is necessary for (i) any Restricted License to be deemed “Collateral” and for Bank to have a security interest in it that might otherwise be
restricted or prohibited by law or by the terms of any such Restricted License, whether now existing or entered into in the future, and (ii) Bank to
have the ability in the event of a liquidation of any Collateral to dispose of such Collateral in accordance with Bank’s rights and remedies under this
Agreement and the other Loan Documents.

6.10

Litigation Cooperation.  From the date hereof and continuing through the termination of this Agreement, make
available to Bank, without expense to Bank, Borrower and its officers, employees and agents and Borrower's books and records, to the extent that
Bank may deem them reasonably necessary to prosecute or defend any third-party suit or proceeding instituted by or against Bank with respect to
any Collateral or relating to Borrower.

6.11

Access to Collateral; Books and Records.  Allow Bank, or its agents, at reasonable times, on three (3) Business
Days’  notice  (provided  no  notice  is  required  if  an  Event  of  Default  has  occurred  and  is  continuing),  to  inspect  the  Collateral  and  audit  and  copy
Borrower’s Books.  Such inspections or audits shall be conducted no more often than once every twelve (12) months unless an Event of Default has
occurred and is continuing.  The foregoing inspections and audits shall be at Borrower’s expense, and the charge therefor shall be $850 per person
per  day  (or  such  higher  amount  as  shall  represent  Bank’s  then-current  standard  charge  for  the  same),  plus  reasonable  out-of-pocket
expenses.  Borrower hereby acknowledges that such an audit shall occur within sixty (60) days of the Effective Date (unless Bank shall elect in its
sole discretion to extend such timeframe in writing).  In the event Borrower and Bank schedule an audit more than ten (10) days in advance, and
Borrower cancels or seeks to reschedule the audit with less than ten (10) days written notice to Bank, then (without limiting any of Bank’s rights or
remedies), Borrower shall pay Bank a fee of $1,000 plus any out-of-pocket expenses incurred by Bank to compensate Bank for the anticipated costs
and expenses of the cancellation or rescheduling.

6.12

Further Assurances .    Execute  any  further  instruments  and  take  further  action  as  Bank  reasonably  requests  to
perfect or continue Bank’s Lien in the Collateral or to effect the purposes of this Agreement.  Deliver to Bank, within five (5) days after the same are
sent or received, copies of all correspondence, reports, documents and other filings with any Governmental Authority regarding compliance with or
maintenance  of  Governmental Approvals  or  Requirements  of  Law  or  that  could  reasonably  be  expected  to  have  a  material  effect  on  any  of  the
Governmental Approvals or otherwise on the operations of Borrower or any of its Subsidiaries, unless Borrower is prohibited by applicable law or
regulation from doing so.

918981.5

-14-

 
7

NEGATIVE COVENANTS

Borrower shall not do any of the following without Bank’s prior written consent:

7.1

Dispositions.  Convey, sell, lease, transfer, assign, or otherwise dispose of (collectively, “ Transfer”), or permit any
of its Subsidiaries to Transfer, all or any part of its business or property, except for Transfers (a) of Inventory in the ordinary course of business; (b)
of worn‑out or obsolete Equipment; (c) in connection with Permitted Liens and Permitted Investments; (d) of non-exclusive licenses for the use of
the  property  of  Borrower  or  its  Subsidiaries  in  the  ordinary  course  of  business  and  licenses  that  could  not  result  in  a  legal  transfer  of  title  of  the
licensed property but that may be exclusive in respects other than territory and that may be exclusive as to territory only as to discreet geographical
areas  outside  of  the  United  States;  (e)  consisting  of  the  sale  or  issuance  of  any  stock  of  Borrower  to  Parent;  (f)  consisting  of  Borrower’s  use  or
transfer of money or Cash Equivalents in the ordinary course of business in a manner that is not prohibited by the terms of this Agreement or the
other Loan Documents; and (g) of Borrower’s property to Parent so long as the secured guaranty by Parent of the Obligations remains in full force
and effect.

7.2

Changes  in  Business,  Management,  Ownership,  or  Business  Locations.    (a)  Engage  in  or  permit  any  of  its
Subsidiaries to engage in any business other than the businesses currently engaged in by Borrower and such Subsidiary, as applicable, or reasonably
related thereto; (b) liquidate or dissolve; or (c) (i) fail to provide notice to Bank of Borrower’s Chief Executive Officer departing from or ceasing to
be  employed  by  Borrower  within  five  (5)  days  after  his  departure  from  Borrower,  or  fail  to  appoint  a  replacement  Chief  Executive  Officer
acceptable to Borrower’s board of directors within ninety (90) days of such departure; (ii) enter into any transaction or series of related transactions
in  which  the  stockholders  of  Parent  who  were  not  stockholders  immediately  prior  to  the  first  such  transaction  own  more  than  forty-nine  percent
(49%) of the voting stock of Parent immediately after giving effect to such transaction or related series of such transactions  (other than by the sale of
Parent’s  equity  securities  in  a  public  offering  or  to  venture  capital  or  private  equity  investors  so  long  as  Borrower  identifies  to  Bank  the  venture
capital or private equity investors at least seven (7) Business Days prior to the closing of the transaction and provides to Bank a description of the
material terms of the transaction); (iii) permit DT USA to cease being a wholly-owned Subsidiary of Parent; or (iv) cease being a wholly-owned
Subsidiary of Parent.  

Borrower shall not, without at least thirty (30) days prior written notice to Bank: (1) add any new offices or business locations, including
warehouses  (unless  such  new  offices  or  business  locations  contain  less  than  One  Hundred  Thousand  Dollars  ($100,000)  in  Borrower’s  assets  or
property) or deliver any portion of the Collateral valued, individually or in the aggregate, in excess of One Hundred Thousand Dollars ($100,000) to
a bailee at a location other than to a bailee and at a location already disclosed in the Perfection Certificate, (2) change its jurisdiction of organization,
(3) change its organizational structure or type, (4) change its legal name, or (5) change any organizational number (if any) assigned by its jurisdiction
of  organization.    If  Borrower  intends  to  deliver  any  portion  of  the  Collateral  valued,  individually  or  in  the  aggregate,  in  excess  of  One  Hundred
Thousand Dollars ($100,000) to a bailee, and Bank and such bailee are not already parties to a bailee agreement governing both the Collateral and
the location to which Borrower intends to deliver the Collateral, then Borrower will first receive the written consent of Bank and use commercially
reasonable efforts to cause such bailee to execute and deliver a bailee agreement in form and substance satisfactory to Bank in its sole discretion.

7.3

Mergers or Acquisitions.  Merge or consolidate, or permit any of its Subsidiaries to merge or consolidate, with any
other  Person,  or  acquire,  or  permit  any  of  its  Subsidiaries  to  acquire,  all  or  substantially  all  of  the  capital  stock  or  property  of  another  Person
(including,  without  limitation,  by  the  formation  of  any  Subsidiary).    A  Subsidiary  may  merge  or  consolidate  into  another  Subsidiary  or  into
Borrower.

7.4

Indebtedness.    Create,  incur,  assume,  or  be  liable  for  any  Indebtedness,  or  permit  any  Subsidiary  to  do  so,  other

than Permitted Indebtedness.

7.5

Encumbrance.    Create,  incur,  allow,  or  suffer  any  Lien  on  any  of  its  property,  or  assign  or  convey  any  right  to
receive income, including the sale of any Accounts, or permit any of its Subsidiaries to do so, except for Permitted Liens, permit any Collateral not to
be subject to the first priority security interest granted herein, or enter into any agreement, document, instrument or other arrangement (except with
or  in  favor  of  Bank)  with  any  Person  which  directly  or  indirectly  prohibits  or  has  the  effect  of  prohibiting  Borrower  or  any  Subsidiary  from
assigning, mortgaging, pledging, granting a security interest in or upon, or encumbering any of Borrower’s or any Subsidiary’s Intellectual Property,
except as is otherwise permitted in Section 7.1 hereof and the definition of “Permitted Liens” herein.

918981.5

-15-

 
7.6
6.7(b) hereof.

Maintenance  of  Collateral Accounts.    Maintain  any  Collateral Account  except  pursuant  to  the  terms  of  Section

7.7

Distributions;  Investments.    (a)  Pay  any  dividends  or  make  any  distribution  or  payment  or  redeem,  retire  or
purchase  any  capital  stock; provided,  however,  that  Borrower  may  (i)  repurchase  capital  stock  from  former  directors,  officers,
employees or consultants at the original purchase price thereof, but not to exceed in the aggregate of Fifty Thousand Dollars
($50,000) per fiscal year, as permitted by Borrower’s equity incentive plans, restricted stock purchase agreements, stock option
agreements, stock grant agreements or similar agreements, so long as an Event of Default does not exist at the time of such
repurchase and would not exist after giving effect to such repurchase and (ii) pay dividends to Parent; or (b) directly or indirectly
make  any  Investment  (including,  without  limitation,  by  the  formation  of  any  Subsidiary)  other  than  Permitted  Investments,  or  permit  any  of  its
Subsidiaries to do so.

7.8

Transactions with Affiliates .  Directly or indirectly enter into or permit to exist any material transaction with any
Affiliate of Borrower, except for (i) transactions that are in the ordinary course of Borrower’s business, upon fair and reasonable terms that are no
less favorable to Borrower than would be obtained in an arm’s length transaction with a non-affiliated Person and transactions permitted pursuant to
the terms of Section 7.2 hereof, (ii) sale and/or issuance of equity or Subordinated Debt to Parent in the ordinary course of business or otherwise
approved by Borrower’s board of directors, (iii) other transactions with Parent in the ordinary course of business.

7.9

Subordinated Debt.    (a)  Make  or  permit  any  payment  on  any  Subordinated  Debt,  except  under  the  terms  of  the
subordination, intercreditor, or other similar agreement to which such Subordinated Debt is subject, or (b) amend any provision in any document
relating  to  the  Subordinated  Debt  which  would  increase  the  amount  thereof  or  adversely  affect  the  subordination  thereof  to  Obligations  owed  to
Bank.

7.10

Compliance.  Become an “investment company” or a company controlled by an “investment company”, under the
Investment Company Act of 1940, as amended, or undertake as one of its important activities extending credit to purchase or carry margin stock (as
defined in Regulation U of the Board of Governors of the Federal Reserve System), or use the proceeds of any Credit Extension for that purpose;
fail to meet the minimum funding requirements of ERISA, permit a Reportable Event or Prohibited Transaction, as defined in ERISA, to occur; fail
to comply with the Federal Fair Labor Standards Act or violate any other law or regulation, if the violation could reasonably be expected to have a
material  adverse  effect  on  Borrower’s  business,  or  permit  any  of  its  Subsidiaries  to  do  so; withdraw  or  permit  any  Subsidiary  to  withdraw  from
participation in, permit partial or complete termination of, or permit the occurrence of any other event with respect to, any present pension, profit
sharing and deferred compensation plan which could reasonably be expected to result in any material liability of Borrower, including any liability to
the Pension Benefit Guaranty Corporation or its successors or any other governmental agency.

8

EVENTS OF DEFAULT

Any one of the following shall constitute an event of default (an “Event of Default”) under this Agreement:

8.1

Payment Default.  Borrower fails to (a) make any payment of principal or interest on any Credit Extension on its
due date, or (b) pay any other Obligations within three (3) Business Days after such Obligations are due and payable (which three (3) Business Day
cure period shall not apply to payments due on the Revolving Line Maturity Date or Second Supplemental Term Loan Maturity Date).  During the
cure period, the failure to make or pay any payment specified under clause (b) hereunder is not an Event of Default (but no Credit Extension will be
made during the cure period);

918981.5

-16-

 
8.2

Covenant Default.  

violates any covenant in Section 7; or

(a)  Borrower  fails  or  neglects  to  perform  any  obligation  in  Sections  2.2,  2.6,  3.3,  6.2,  6.5,  6.6,  6.7,  6.8,  6.9(c),  or  6.11  or

(b)  Borrower  fails  or  neglects  to  perform,  keep,  or  observe  any  other  term,  provision,  condition,  covenant  or  agreement
contained  in  this Agreement  or  any  Loan  Documents,  and  as  to  any  default  (other  than  those  specified  in  this  Section  8)  under  such  other  term,
provision,  condition,  covenant  or  agreement  that  can  be  cured,  has  failed  to  cure  the  default  within  ten  (10)  days  after  the  occurrence  thereof;
provided, however, that if the default cannot by its nature be cured within the ten (10) day period or cannot after diligent attempts by Borrower be
cured within such ten (10) day period, and such default is likely to be cured within a reasonable time, then Borrower shall have an additional period
(which shall not in any case exceed thirty (30) days) to attempt to cure such default, and within such reasonable time period the failure to cure the
default shall not be deemed an Event of Default (but no Credit Extensions shall be made during such cure period).  Cure periods provided under this
section shall not apply, among other things, to financial covenants or any other covenants set forth in clause (a) above;

8.3

8.4

Material Adverse Change.  A Material Adverse Change occurs;

Attachment; Levy; Restraint on Business.  

(a) (i) The service of process seeking to attach, by trustee or similar process, any funds of Borrower or of any entity under the
control of Borrower (including a Subsidiary) on deposit or otherwise maintained with Bank or any Bank Affiliate, or (ii) a notice of lien or levy is
filed against any of Borrower’s assets by any Government Authority, and the same under subclauses (i) and (ii) hereof are not, within ten (10) days
after the occurrence thereof, discharged or stayed (whether through the posting of a bond or otherwise); provided, however, no Credit Extensions
shall be made during any ten (10) day cure period; or

receiver, or (ii) any court order enjoins, restrains, or prevents Borrower from conducting all or any material part of its business;

(b)  (i)  any  material  portion  of  Borrower’s  assets  is  attached,  seized,  levied  on,  or  comes  into  possession  of  a  trustee  or

8.5

Insolvency.    (a)  Borrower  is  unable  to  pay  its  debts  (including  trade  debts)  as  they  become  due  or  otherwise
becomes insolvent; (b) Borrower begins an Insolvency Proceeding; or (c) an Insolvency Proceeding is begun against Borrower and not dismissed or
stayed within forty-five (45) days (but no Credit Extensions shall be made while of any of the conditions described in clause (a) exist and/or until
any Insolvency Proceeding is dismissed);

8.6

Other Agreements.  There is, under any agreement to which Borrower or any Guarantor is a party with a third party
or parties, (a) any default resulting in a right by such third party or parties, whether or not exercised, to accelerate the maturity of any Indebtedness in
an amount individually or in the aggregate in excess of Two Hundred Fifty Thousand Dollars ($250,000); or (b) any breach or default by Borrower
or Guarantor, the result of which could have a material adverse effect on Borrower’s or any Guarantor’s business;

8.7

Judgments;  Penalties.    One  or  more  fines,  penalties  or  final  judgments,  orders  or  decrees  for  the  payment  of
money  in  an  amount,  individually  or  in  the  aggregate,  of  at  least  Two  Hundred  Fifty  Thousand  Dollars  ($250,000)  (not  covered  by  independent
third-party  insurance  as  to  which  liability  has  been  accepted  by  such  insurance  carrier)  shall  be  rendered  against  Borrower  by  any  Governmental
Authority, and the same are not, within ten (10) days after the entry, assessment or issuance thereof, discharged, satisfied, or paid, or after execution
thereof, stayed or bonded pending appeal, or such judgments are not discharged prior to the expiration of any such stay (provided  that  no  Credit
Extensions will be made prior to the satisfaction, payment, discharge, stay, or bonding of such fine, penalty, judgment, order or decree);

8.8

Misrepresentations.    Borrower  or  any  Person  acting  for  Borrower  makes  any  representation,  warranty,  or  other
statement now or later in this Agreement, any Loan Document or in any writing delivered to Bank or to induce Bank to enter this Agreement or any
Loan Document, and such representation, warranty, or other statement is incorrect in any material respect when made;

918981.5

-17-

 
8.9

Subordinated Debt.   Any  document,  instrument,  or  agreement  evidencing  any  Subordinated  Debt  shall  for  any
reason be revoked or invalidated or otherwise cease to be in full force and effect except pursuant to the terms of such Subordinated Debt, any Person
shall  be  in  breach  thereof  or  contest  in  any  manner  the  validity  or  enforceability  thereof  or  deny  that  it  has  any  further  liability  or  obligation
thereunder, or the Obligations shall for any reason be subordinated or shall not have the priority contemplated by this Agreement;

8.10

Governmental Approvals.    Any  Governmental  Approval  shall  have  been  (a)  revoked,  rescinded,  suspended,
modified in an adverse manner or not renewed in the ordinary course for a full term or (b) subject to any decision by a Governmental Authority that
designates a hearing with respect to any applications for renewal of any of such Governmental Approval or that could result in the Governmental
Authority taking any of the actions described in clause (a) above, and such decision or such revocation, rescission, suspension, modification or non-
renewal (i) cause, or could reasonably be expected to cause, a Material Adverse Change, or (ii) adversely affects the legal qualifications of Borrower
or  any  of  its  Subsidiaries  to  hold  such  Governmental  Approval  in  any  applicable  jurisdiction  and  such  revocation,  rescission,  suspension,
modification or non-renewal could reasonably be expected to affect the status of or legal qualifications of Borrower or any of its Subsidiaries to hold
any Governmental Approval in any other jurisdiction;

8.11

Guaranty.  (a) Any guaranty of any Obligations terminates or ceases for any reason to be in full force and effect;
(b)  any  Guarantor  does  not  perform,  or  violates,  any  covenant  or  other  material  obligation  under  any  guaranty  of  the  Obligations;  (c)  any
circumstance described in Sections 8.3, 8.4, 8.5, 8.7, or 8.8 occurs with respect to any Guarantor (provided that with respect to Parent, the applicable
threshold under Section 8.7 shall be Five Hundred Thousand Dollars ($500,000)), or (d) the liquidation, winding up, or termination of existence of
any Guarantor; or

8.12

Affiliate Assets.  At any time on or after the earlier of (a) ten (10) Business Days after the Effective Date, or (b)
the date of the initial Credit Extension hereunder (such earlier date, the “Affiliate Negative Pledge Date”): Except to the extent disclosed to Bank in
writing in a Schedule of Exceptions delivered to and approved by Bank in writing in its sole discretion on or prior to the Affiliate Negative Pledge
Date, (i) any direct or indirect Subsidiary of Parent conveys, sells, leases, transfers, assigns, or otherwise disposes of all or any part of its business or
property, other than Transfers (A) of Inventory in the ordinary course of business; (B) of worn‑out or obsolete Equipment; (C) in connection with
Permitted  Liens  and  Permitted  Investments;  (D)  of  non-exclusive  licenses  for  the  use  of  such  property  in  the  ordinary  course  of  business  and
licenses that could not result in a legal transfer of title of the licensed property but that may be exclusive in respects other than territory and that may
be exclusive as to territory only as to discreet geographical areas outside of the United States; (E) consisting of such entity’s use or transfer of money
or  Cash  Equivalents  in  the  ordinary  course  of  business  in  a  manner  that  is  not  prohibited  by  the  terms  of  this  Agreement  or  the  other  Loan
Documents; and (F) of such entity’s property to Borrower or to Parent so long as the secured guaranty by Parent of the Obligations remains in full
force and effect; (ii) any direct or indirect Subsidiary of Parent creates, incurs, assumes, or becomes liable for any Indebtedness other than Permitted
Indebtedness; (iii) any direct or indirect Subsidiary of Parent creates, incurs, allows, or suffers a Lien on any of its property; or (iv) any direct or
indirect Subsidiary of Parent enters into any agreement, document, instrument or other arrangement (except with or in favor of Bank) with any other
Person  which  directly  or  indirectly  prohibits  or  has  the  effect  of  prohibiting such  Subsidiary  from  assigning,  mortgaging,  pledging,  granting  a
security interest in or upon, or encumbering any its Intellectual Property.

9

BANK’S RIGHTS AND REMEDIES

9.1
any or all of the following:

Rights and Remedies.  While an Event of Default occurs and continues, Bank may, without notice or demand, do

occurs all Obligations are immediately due and payable without any action by Bank);

(a)

declare all Obligations immediately due and payable (but if an Event of Default described in Section 8.5

(b)

stop  advancing  money  or  extending  credit  for  Borrower’s  benefit  under  this Agreement  or  under  any

other agreement between Borrower and Bank;

918981.5

-18-

 
(c)

for any Letters of Credit, demand that Borrower (i) deposit cash with Bank in an amount equal to (x) if
such Letters of Credit are denominated in Dollars, then at least one hundred five percent (105.0%); and (y) if such Letters of Credit are denominated
in a Foreign Currency, then at least one hundred ten percent (110.0%), of the Dollar Equivalent of the aggregate face amount of all Letters of Credit
remaining undrawn (plus all interest, fees, and costs due or to become due in connection therewith (as estimated by Bank in its good faith business
judgment)), to secure all of the Obligations relating to such Letters of Credit, as collateral security for the repayment of any future drawings under
such Letters of Credit, and Borrower shall forthwith deposit and pay such amounts, and (ii) pay in advance all letter of credit fees scheduled to be
paid or payable over the remaining term of any Letters of Credit;

(d)

terminate any FX Contracts;

verify the amount of, demand payment of and performance under, and collect any Accounts and General
Intangibles, settle or adjust disputes and claims directly with Account Debtors for amounts on terms and in any order that Bank considers advisable,
and notify any Person owing Borrower money of Bank’s security interest in such funds;  

(e)

(f)

make any payments and do any acts it considers necessary or reasonable to protect the Collateral and/or
its security interest in the Collateral.  Borrower shall assemble the Collateral if Bank requests and make it available as Bank designates.  Bank may
enter premises where the Collateral is located, take and maintain possession of any part of the Collateral, and pay, purchase, contest, or compromise
any Lien which appears to be prior or superior to its security interest and pay all expenses incurred. Borrower grants Bank a license to enter and
occupy any of its premises, without charge, to exercise any of Bank’s rights or remedies;

Bank owing to or for the credit or the account of Borrower;

(g)

apply to the Obligations (i) any balances and deposits of Borrower it holds, or (ii) any amount held by

(h)

ship,  reclaim,  recover,  store,  finish,  maintain,  repair,  prepare  for  sale,  advertise  for  sale,  and  sell  the
Collateral.  Bank is hereby granted a non-exclusive, royalty-free license or other right to use, without charge, Borrower’s labels, Patents, Copyrights,
mask works, rights of use of any name, trade secrets, trade names, Trademarks, and advertising matter, or any similar property as it pertains to the
Collateral, in completing production of, advertising for sale, and selling any Collateral and, in connection with Bank’s exercise of its rights under this
Section, Borrower’s rights under all licenses and all franchise agreements inure to Bank’s benefit;

entitlement order, or other directions or instructions pursuant to any Control Agreement or similar agreements providing control of any Collateral;

(i)

place  a  “hold”  on  any  account  maintained  with  Bank  and/or  deliver  a  notice  of  exclusive  control,  any

(j)

(k)

demand and receive possession of Borrower’s Books; and

exercise  all  rights  and  remedies  available  to  Bank  under  the  Loan  Documents  or  at  law  or  equity,

including all remedies provided under the Code (including disposal of the Collateral pursuant to the terms thereof).

9.2

Power of Attorney.  Borrower hereby irrevocably appoints Bank as its lawful attorney-in-fact, exercisable upon the
occurrence  and  during  the  continuance  of  an  Event  of  Default,  to:    (a)  endorse  Borrower’s  name  on  any  checks  or  other  forms  of  payment  or
security; (b) sign Borrower’s name on any invoice or bill of lading for any Account or drafts against Account Debtors; (c) settle and adjust disputes
and claims about the Accounts directly with Account Debtors, for amounts and on terms Bank determines reasonable; (d) make, settle, and adjust all
claims under Borrower’s insurance policies; (e) pay, contest or settle any Lien, charge, encumbrance, security interest, and adverse claim in or to the
Collateral, or any judgment based thereon, or otherwise take any action to terminate or discharge the same; and (f) transfer the Collateral into the
name of Bank or a third party as the Code permits.  Borrower hereby appoints Bank as its lawful attorney-in-fact to sign Borrower’s name on any
documents necessary to perfect or continue the perfection of Bank’s security interest in the Collateral regardless of whether an Event of Default has
occurred  until  all  Obligations  have  been  satisfied  in  full  and  Bank  is  under  no  further  obligation  to  make  Credit  Extensions  hereunder.    Bank’s
foregoing  appointment  as  Borrower’s  attorney  in  fact,  and  all  of  Bank’s  rights  and  powers,  coupled  with  an  interest,  are  irrevocable  until  all
Obligations have been fully repaid and performed and Bank’s obligation to provide Credit Extensions terminates.

918981.5

-19-

 
9.3

Protective  Payments.    If  Borrower  fails  to  obtain  the  insurance  called  for  by  Section  6.6  or  fails  to  pay  any
premium thereon or fails to pay any other amount which Borrower is obligated to pay under this Agreement or any other Loan Document or which
may  be  required  to  preserve  the  Collateral,  Bank  may  obtain  such  insurance  or  make  such  payment,  and  all  amounts  so  paid  by  Bank  are  Bank
Expenses  and  immediately  due  and  payable,  bearing  interest  at  the  then  highest  rate  applicable  to  the  Obligations,  and  secured  by  the
Collateral.  Bank will make reasonable efforts to provide Borrower with notice of Bank obtaining such insurance at the time it is obtained or within a
reasonable time thereafter.  No payments by Bank are deemed an agreement to make similar payments in the future or Bank’s waiver of any Event of
Default.

9.4

Application  of  Payments  and  Proceeds  Upon  Default.    If  an  Event  of  Default  has  occurred  and  is  continuing,
Bank shall have the right to apply in any order any funds in its possession, whether from Borrower account balances, payments, proceeds realized as
the  result  of  any  collection  of Accounts  or  other  disposition  of  the  Collateral,  or  otherwise,  to  the  Obligations.    Bank  shall  pay  any  surplus  to
Borrower  by  credit  to  the  Designated  Deposit Account  or  other  account  designated  in  writing  by  Borrower  or  to  other  Persons  legally  entitled
thereto; Borrower shall remain liable to Bank for any deficiency.  If Bank, in its good faith business judgment, directly or indirectly, enters into a
deferred  payment  or  other  credit  transaction  with  any  purchaser  at  any  sale  of  Collateral,  Bank  shall  have  the  option,  exercisable  at  any  time,  of
either reducing the Obligations by the principal amount of the purchase price or deferring the reduction of the Obligations until the actual receipt by
Bank of cash therefor.

9.5

Bank’s  Liability  for  Collateral.    So  long  as  Bank  complies  with  reasonable  banking  practices  regarding  the
safekeeping of the Collateral in the possession or under the control of Bank, Bank shall not be liable or responsible for: (a) the safekeeping of the
Collateral;  (b)  any  loss  or  damage  to  the  Collateral;  (c)  any  diminution  in  the  value  of  the  Collateral;  or  (d)  any  act  or  default  of  any  carrier,
warehouseman, bailee, or other Person.  Borrower bears all risk of loss, damage or destruction of the Collateral.

9.6

No Waiver; Remedies Cumulative.  Bank’s failure, at any time or times, to require strict performance by Borrower
of any provision of this Agreement or any other Loan Document shall not waive, affect, or diminish any right of Bank thereafter to demand strict
performance and compliance herewith or therewith.  No waiver hereunder shall be effective unless signed by the party granting the waiver and then
is only effective for the specific instance and purpose for which it is given.  Bank’s rights and remedies under this Agreement and the other Loan
Documents are cumulative.  Bank has all rights and remedies provided under the Code, by law, or in equity.  Bank’s exercise of one right or remedy
is not an election and shall not preclude Bank from exercising any other remedy under this Agreement or other remedy available at law or in equity,
and  Bank’s  waiver  of  any  Event  of  Default  is  not  a  continuing  waiver.    Bank’s  delay  in  exercising  any  remedy  is  not  a  waiver,  election,  or
acquiescence.

9.7

Demand Waiver.    Borrower  waives  demand,  notice  of  default  or  dishonor,  notice  of  payment  and  nonpayment,
notice of any default, nonpayment at maturity, release, compromise, settlement, extension, or renewal of accounts, documents, instruments, chattel
paper, and guarantees held by Bank on which Borrower is liable.

10

NOTICES

All notices, consents, requests, approvals, demands, or other communication by any party to this Agreement or any other Loan Document
must be in writing and shall be deemed to have been validly served, given, or delivered: (a) upon the earlier of actual receipt and three (3) Business
Days  after  deposit  in  the  U.S.  mail,  first  class,  registered  or  certified  mail  return  receipt  requested,  with  proper  postage  prepaid;  (b)  upon
transmission, when sent by electronic mail or facsimile transmission; (c) one (1) Business Day after deposit with a reputable overnight courier with
all charges prepaid; or (d) when delivered, if hand-delivered by messenger, all of which shall be addressed to the party to be notified and sent to the
address,  facsimile  number,  or  email  address  indicated  below.    Bank  or  Borrower  may  change  its  mailing  or  electronic  mail  address  or  facsimile
number by giving the other party written notice thereof in accordance with the terms of this Section 10.

918981.5

-20-

 
If to Borrower:

With a copy (which shall
not constitute notice) to:

If to Bank:

Digital Turbine Media, Inc
1300 Guadalupe Street, Suite 302
Austin, TX 78701
Attn:  Andrew Schleimer
Email:  andrew@digitalturbine.com

Latham & Watkins LLP
505 Montgomery Street
Suite 2000
San Francisco, CA 94111-6538
Attn:  Haim Zaltzman, Esq.
Fax: (415) 395-8095
Email:  haim.zaltzman@lw.com

Silicon Valley Bank
38 Technology Drive West, Suite 150
Irvine, CA 92618
Attn:  Victor Le
Fax:  (949) 790-9020
Email:  vle@svb.com

11

CHOICE OF LAW, VENUE, JURY TRIAL WAIVER AND JUDICIAL REFERENCE

Except as otherwise expressly provided in any of the Loan Documents, California law governs the Loan Documents without regard to
principles of conflicts of law.  Borrower and Bank each submit to the exclusive jurisdiction of the State and Federal courts in Santa Clara County,
California; provided, however, that nothing in this Agreement shall be deemed to operate to preclude Bank from bringing suit or taking other legal
action in any other jurisdiction to realize on the Collateral or any other security for the Obligations, or to enforce a judgment or other court order in
favor of Bank.  Borrower expressly submits and consents in advance to such jurisdiction in any action or suit commenced in any such court, and
Borrower  hereby  waives  any  objection  that  it  may  have  based  upon  lack  of  personal  jurisdiction,  improper  venue,  or  forum  non  conveniens  and
hereby consents to the granting of such legal or equitable relief as is deemed appropriate by such court.  Borrower hereby waives personal service of
the summons, complaints, and other process issued in such action or suit and agrees that service of such summons, complaints, and other process
may be made by registered or certified mail addressed to Borrower at the address set forth in, or subsequently provided by Borrower in accordance
with,  Section  10  of  this Agreement  and  that  service  so  made  shall  be  deemed  completed  upon  the  earlier  to  occur  of  Borrower’s  actual  receipt
thereof or three (3) days after deposit in the U.S. mails, proper postage prepaid.

TO  THE  FULLEST  EXTENT  PERMITTED  BY  APPLICABLE  LAW,  BORROWER  AND  BANK  EACH  WAIVE  THEIR
RIGHT TO A JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION ARISING OUT OF OR BASED UPON THIS AGREEMENT,
THE  LOAN  DOCUMENTS  OR ANY  CONTEMPLATED  TRANSACTION,  INCLUDING  CONTRACT,  TORT,  BREACH  OF  DUTY
AND  ALL  OTHER  CLAIMS.  THIS  WAIVER  IS  A  MATERIAL  INDUCEMENT  FOR  BOTH  PARTIES  TO  ENTER  INTO  THIS
AGREEMENT.  EACH PARTY HAS REVIEWED THIS WAIVER WITH ITS COUNSEL.

918981.5

-21-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WITHOUT INTENDING IN ANY WAY TO LIMIT THE PARTIES’ AGREEMENT TO WAIVE THEIR RESPECTIVE RIGHT TO A

TRIAL  BY  JURY,  if  the  above  waiver  of  the  right  to  a  trial  by  jury  is  not  enforceable,  the  parties  hereto  agree  that  any  and  all  disputes  or
controversies of any nature between them arising at any time shall be decided by a reference to a private judge, mutually selected by the parties (or,
if they cannot agree, by the Presiding Judge of the Santa Clara County, California Superior Court) appointed in accordance with California Code of
Civil Procedure Section 638 (or pursuant to comparable provisions of federal law if the dispute falls within the exclusive jurisdiction of the federal
courts),  sitting  without  a  jury,  in  Santa  Clara  County,  California;  and  the  parties  hereby  submit  to  the  jurisdiction  of  such  court.    The  reference
proceedings shall be conducted pursuant to and in accordance with the provisions of California Code of Civil Procedure Sections 638 through 645.1,
inclusive.    The  private  judge  shall  have  the  power,  among  others,  to  grant  provisional  relief,  including  without  limitation,  entering  temporary
restraining orders, issuing preliminary and permanent injunctions and appointing receivers.  All such proceedings shall be closed to the public and
confidential and all records relating thereto shall be permanently sealed.  If during the course of any dispute, a party desires to seek provisional relief,
but a judge has not been appointed at that point pursuant to the judicial reference procedures, then such party may apply to the Santa Clara County,
California Superior Court for such relief.  The proceeding before the private judge shall be conducted in the same manner as it would be before a
court under the rules of evidence applicable to judicial proceedings.  The parties shall be entitled to discovery which shall be conducted in the same
manner as it would be before a court under the rules of discovery applicable to judicial proceedings.  The private judge shall oversee discovery and
may enforce all discovery rules and orders applicable to judicial proceedings in the same manner as a trial court judge.  The parties agree that the
selected or appointed private judge shall have the power to decide all issues in the action or proceeding, whether of fact or of law, and shall report a
statement of decision thereon pursuant to California Code of Civil Procedure Section 644(a).  Nothing in this paragraph shall limit the right of any
party at any time to exercise self-help remedies, foreclose against collateral, or obtain provisional remedies.  The private judge shall also determine
all issues relating to the applicability, interpretation, and enforceability of this paragraph.

This Section 11 shall survive the termination of this Agreement.

12

GENERAL PROVISIONS

12.1

Termination  of  Revolving  Line  Prior  to  Revolving  Line  Maturity  Date;  Survival.    All  covenants,
representations  and  warranties  made  in  this Agreement  continue  in  full  force  until  this Agreement  has  terminated  pursuant  to  its  terms  and  all
Obligations  (other  than  inchoate  indemnity  obligations  and  any  other  obligations  which,  by  their  terms,  are  to  survive  the  termination  of  this
Agreement) have been satisfied.  The Revolving Line may be terminated prior to the Revolving Line Maturity Date by Borrower, effective three (3)
Business Days after written notice of termination is given to Bank.  Those obligations that are expressly specified in this Agreement as surviving this
Agreement’s termination shall continue to survive notwithstanding the Revolving Line’s or this Agreement’s termination.

12.2

Successors and Assigns .  This Agreement binds and is for the benefit of the successors and permitted assigns of
each  party.    Borrower  may  not  assign  this Agreement  or  any  rights  or  obligations  under  it  without  Bank’s  prior  written  consent  (which  may  be
granted or withheld in Bank’s discretion).  Bank has the right, without the consent of or notice to Borrower, to sell, transfer, assign, negotiate, or
grant  participation  in  all  or  any  part  of,  or  any  interest  in,  Bank’s  obligations,  rights,  and  benefits  under  this  Agreement  and  the  other  Loan
Documents.  Notwithstanding the foregoing, so long as no Event of Default shall have occurred and is continuing, Bank shall not assign its interest
in  the  Loan  Documents  to  any  Person  who  in  the  reasonable  estimation  of  Bank  is  (a)  a  direct  competitor  of  Borrower,  whether  as  an  operating
company or direct or indirect parent with voting control over such operating company, or (b) a vulture fund or distressed debt fund.

12.3

Indemnification.    Borrower  agrees  to  indemnify,  defend  and  hold  Bank  and  its  directors,  officers,  employees,
agents, attorneys, or any other Person affiliated with or representing Bank (each, an “Indemnified Person”) harmless against:  (a) all obligations,
demands, claims, and liabilities (collectively, “Claims”) claimed or asserted by any other party in connection with the transactions contemplated by
the Loan Documents; and (b) all losses or expenses (including Bank Expenses) in any way suffered, incurred, or paid by such Indemnified Person as
a  result  of,  following  from,  consequential  to,  or  arising  from  transactions  between  Bank  and  Borrower  (including  reasonable  attorneys’  fees  and
expenses), except for Claims and/or losses directly caused by such Indemnified Person’s gross negligence or willful misconduct.

This  Section  12.3  shall  survive  until  all  statutes  of  limitation  with  respect  to  the  Claims,  losses,  and  expenses  for  which  indemnity  is

given shall have run.

918981.5

-22-

 
12.4

12.5

Time of Essence.  Time is of the essence for the performance of all Obligations in this Agreement.

Severability  of  Provisions.    Each  provision  of  this  Agreement  is  severable  from  every  other  provision  in

determining the enforceability of any provision.

12.6

Correction of Loan Documents.  Bank may correct patent errors and fill in any blanks in the Loan Documents

consistent with the agreement of the parties.

12.7

Amendments  in  Writing;  Waiver;  Integration .    No  purported  amendment  or  modification  of  any  Loan
Document, or waiver, discharge or termination of any obligation under any Loan Document, shall be enforceable or admissible unless, and only to
the extent, expressly set forth in a writing signed by the party against which enforcement or admission is sought.  Without limiting the generality of
the foregoing, no oral promise or statement, nor any action, inaction, delay, failure to require performance or course of conduct shall operate as, or
evidence, an amendment, supplement or waiver or have any other effect on any Loan Document.  Any waiver granted shall be limited to the specific
circumstance expressly described in it, and shall not apply to any subsequent or other circumstance, whether similar or dissimilar, or give rise to, or
evidence, any obligation or commitment to grant any further waiver.  The Loan Documents represent the entire agreement about this subject matter
and  supersede  prior  negotiations  or  agreements.   All  prior  agreements,  understandings,  representations,  warranties,  and  negotiations  between  the
parties about the subject matter of the Loan Documents merge into the Loan Documents.

12.8

Counterparts.    This  Agreement  may  be  executed  in  any  number  of  counterparts  and  by  different  parties  on

separate counterparts, each of which, when executed and delivered, is an original, and all taken together, constitute one Agreement.

12.9

Confidentiality.    In  handling  any  confidential  information,  Bank  shall  exercise  the  same  degree  of  care  that  it
exercises for its own proprietary information, but disclosure of information may be made: (a) to Bank’s Subsidiaries or Affiliates (such Subsidiaries
and Affiliates, together with Bank, collectively, “Bank Entities”); (b) to prospective transferees or purchasers of any interest in the Credit Extensions
(provided, however, that any prospective transferee or purchaser shall have entered into an agreement containing provisions substantially the same
as  those  in  this  Section  12.9);  (c)  as  required  by  law,  regulation,  subpoena,  or  other  order;  (d)  to  Bank’s  regulators  or  as  otherwise  required  in
connection with Bank’s examination or audit; (e) as Bank considers appropriate in exercising remedies under the Loan Documents; and (f) to third-
party service providers of Bank so long as such service providers have executed a confidentiality agreement with Bank with terms no less restrictive
than those contained herein.  Confidential information does not include information that is either: (i) in the public domain or in Bank’s possession
when disclosed to Bank, or becomes part of the public domain after disclosure to Bank; or (ii) disclosed to Bank by a third party if Bank does not
know that the third party is prohibited from disclosing the information.

Bank Entities may use the confidential information for reporting purposes and the development and distribution of databases and market
analyses  so  long  as  such  confidential  information  is  aggregated  and  anonymized  prior  to  distribution  unless  otherwise  expressly  prohibited  by
Borrower.  The provisions of the immediately preceding sentence shall survive the termination of this Agreement.

12.10

Attorneys’ Fees, Costs and Expenses.  In any action or proceeding between Borrower and Bank arising out of or
relating to the Loan Documents, the prevailing party shall be entitled to recover its reasonable attorneys’ fees and other costs and expenses incurred,
in addition to any other relief to which it may be entitled.

12.11

Electronic Execution of Documents.  The words “execution,” “signed,” “signature” and words of like import
in any Loan Document shall be deemed to include electronic signatures or the keeping of records in electronic form, each of which shall be of the
same legal effect, validity and enforceability as a manually executed signature or the use of a paper-based recordkeeping systems, as the case may
be, to the extent and as provided for in any applicable law, including, without limitation, any state law based on the Uniform Electronic Transactions
Act.

12.12

of this Agreement.

918981.5

Captions.  The headings used in this Agreement are for convenience only and shall not affect the interpretation

-23-

 
12.13

Construction of Agreement.  The parties mutually acknowledge that they and their attorneys have participated
in  the  preparation  and  negotiation  of  this Agreement.    In  cases  of  uncertainty  this Agreement  shall  be  construed  without  regard  to  which  of  the
parties caused the uncertainty to exist.

12.14

Relationship.  The relationship of the parties to this Agreement is determined solely by the provisions of this
Agreement.  The parties do not intend to create any agency, partnership, joint venture, trust, fiduciary or other relationship with duties or incidents
different from those of parties to an arm’s-length contract.

12.15

Third Parties.  Nothing in this Agreement, whether express or implied, is intended to: (a) confer any benefits,
rights or remedies under or by reason of this Agreement on any persons other than the express parties to it and their respective permitted successors
and assigns; (b) relieve or discharge the obligation or liability of any person not an express party to this Agreement; or (c) give any person not an
express party to this Agreement any right of subrogation or action against any party to this Agreement.

12.16

No Novation. 

Nothing contained herein shall in any way impair the Prior Loan Agreement
and other Loan Documents now held for the Obligations, nor affect or impair any rights, powers, or remedies under the Prior Loan Agreement or
any Loan Document with respect to any event, action or inaction that occurred prior to the Effective Date, it being the intent of the parties hereto that
this Agreement shall not constitute a novation of the Prior Loan Agreement or an accord and satisfaction of the Obligations but the provisions of this
Agreement shall amend and restate the terms of the Prior Loan Agreement effective as of the Effective Date.  Borrower hereby ratifies and reaffirms
the validity and enforceability of all of the liens and security interests heretofore granted pursuant to the Loan Documents, as collateral security for
the Obligations, and acknowledges that all of such liens and security interests, and all Collateral heretofore pledged as security for the Obligations,
continues to be and remains Collateral for the Obligations from and after the date hereof.

13

DEFINITIONS

13.1

Definitions.  As used in the Loan Documents, the word “shall” is mandatory, the word “may” is permissive, the
word “or” is not exclusive, the words “includes” and “including” are not limiting, the singular includes the plural, and numbers denoting amounts
that are set off in brackets are negative.  As used in this Agreement, the following capitalized terms have the following meanings:

“Account”  is any “account” as defined in the Code with such additions to such term as may hereafter be made, and includes, without

limitation, all accounts receivable and other sums owing to Borrower.

“Account Debtor” is any “account debtor” as defined in the Code with such additions to such term as may hereafter be made.

“Advance” or “Advances” means a revolving credit loan (or revolving credit loans) under the Revolving Line.

“Adjusted EBITDA” is, for any period as at any date of determination, (a) Parent’s EBITDA for such period, plus (b) non-cash expenses
and  non-cash  charges,  minus  (c)  non-cash  income  and  non-recurring  income,  plus  (d)  other  add-backs  approved  to  Bank  in  writing  in  its  sole
discretion.

“Adjusted Quick Ratio” is the ratio of Parent’s consolidated (a) Quick Assets to (b) (i) Current Liabilities minus (ii) Deferred Revenue

minus (iii) non-cash liabilities.

“Affiliate”  is,  with  respect  to  any  Person,  each  other  Person  that  owns  or  controls  directly  or  indirectly  the  Person,  any  Person  that
controls or is controlled by or is under common control with the Person, and each of that Person’s senior executive officers, directors, partners and,
for any Person that is a limited liability company, that Person’s managers and members.

“Affiliate Negative Pledge Date” is defined in Section 8.12.

“Agreement” is defined in the preamble hereof.

“Assignment  of  Representations”  is  that  certain  Assignment  of  Representations,  Warranties,  Covenants  and  Indemnities,  by  and

between Bank and Borrower, dated as of February 19, 2010.

918981.5

-24-

 
“Authorized Signer” is any individual listed in Borrower’s Borrowing Resolution who is authorized to execute the Loan Documents,

including any Advance request, on behalf of Borrower.

“Availability Amount” is (a) the lesser of (i) the Revolving Line or (ii) the amount available under the Borrowing Base minus (b) the
outstanding principal balance of any Advances minus (c) the outstanding principal balance of the Second Supplemental Term Loan minus (d) any
amounts outstanding with respect to Bank Services.

“Bank” is defined in the preamble hereof.

“Bank Entities” is defined in Section 12.9.

“Bank Expenses” are all audit fees and expenses, costs, and expenses (including reasonable attorneys’ fees and expenses) for preparing,
amending,  negotiating,  administering,  defending  and  enforcing  the  Loan  Documents  (including,  without  limitation,  those  incurred  in  connection
with appeals or Insolvency Proceedings) or otherwise incurred with respect to Borrower or any Guarantor.

“Bank Services”  are any products, credit services, and/or financial accommodations previously, now, or hereafter provided to Borrower
or any of its Subsidiaries by Bank or any Bank Affiliate, including, without limitation, any letters of credit, cash management services (including,
without limitation, merchant services, direct deposit of payroll, business credit cards, and check cashing services), interest rate swap arrangements,
and  foreign  exchange  services  as  any  such  products  or  services  may  be  identified  in  Bank’s  various  agreements  related  thereto  (each,  a  “Bank
Services Agreement”).

“Borrower” is defined in the preamble hereof

“Borrower’s Books” are all Borrower’s books and records including ledgers, federal and state tax returns, records regarding Borrower’s
assets  or  liabilities,  the  Collateral,  business  operations  or  financial  condition,  and  all  computer  programs  or  storage  or  any  equipment  containing
such information.

“Borrowing Base”  is  eighty  percent  (80%)  of  Eligible Accounts,  as  determined  by  Bank  from  Borrower’s  most  recent  Transaction
Report;  provided,  however,  that  Eligible  Foreign Accounts  shall  constitute  no  more  than  One  Million  Seven  Hundred  Fifty  Thousand  Dollars
($1,750,000) of the Borrowing Base; provided, further, that Bank has the right to decrease the foregoing percentage and/or amount in its good faith
business judgment to mitigate the impact of events, conditions, contingencies, or risks which may adversely affect the Collateral or its value.  For
purposes of clarification, the net amount advanced against Eligible Foreign Accounts may not exceed One Million Seven Hundred Fifty Thousand
Dollars ($1,750,000).

“Borrowing Resolutions” are, with respect to any Person, those resolutions substantially in the form attached hereto as Exhibit D.

“Business Day” is any day that is not a Saturday, Sunday or a day on which Bank is closed.

“Cash Collateral Account” is defined in Section 2.6(a).

“Cash Equivalents” means (a) marketable direct obligations issued or unconditionally guaranteed by the United States or any agency or
any State thereof having maturities of not more than one (1) year from the date of acquisition; (b) commercial paper maturing no more than one (1)
year after its creation and having the highest rating from either Standard & Poor’s Ratings Group or Moody’s Investors Service, Inc.; (c) Bank’s
certificates of deposit issued maturing no more than one (1) year after issue; and (d) money market funds at least ninety-five percent (95%) of the
assets of which constitute Cash Equivalents of the kinds described in clauses (a) through (c) of this definition.

“Claims” is defined in Section 12.3.

918981.5

-25-

 
“Code”  is  the  Uniform  Commercial  Code,  as  the  same  may,  from  time  to  time,  be  enacted  and  in  effect  in  the  State  of  California;
provided, that, to the extent that the Code is used to define any term herein or in any Loan Document and such term is defined differently in different
Articles or Divisions of the Code, the definition of such term contained in Article or Division 9 shall govern; provided further, that in the event that,
by reason of mandatory provisions of law, any or all of the attachment, perfection, or priority of, or remedies with respect to, Bank’s Lien on any
Collateral is governed by the Uniform Commercial Code in effect in a jurisdiction other than the State of California, the term “Code” shall mean the
Uniform  Commercial  Code  as  enacted  and  in  effect  in  such  other  jurisdiction  solely  for  purposes  of  the  provisions  thereof  relating  to  such
attachment, perfection, priority, or remedies and for purposes of definitions relating to such provisions.

“Collateral” is any and all properties, rights and assets of Borrower described on Exhibit A.

“Collateral Account” is any Deposit Account, Securities Account, or Commodity Account.

“Collections” is defined in Section 2.6(c).

“Commodity Account” is any “commodity account” as defined in the Code with such additions to such term as may hereafter be made.

“Compliance Certificate” is that certain certificate in the form attached hereto as Exhibit B.

“Contingent Obligation” is, for any Person, any direct or indirect liability, contingent or not, of that Person for (a) any indebtedness,
lease,  dividend,  letter  of  credit  or  other  obligation  of  another  such  as  an  obligation,  in  each  case,  directly  or  indirectly  guaranteed,  endorsed,
co‑made, discounted or sold with recourse by that Person, or for which that Person is directly or indirectly liable; (b) any obligations for undrawn
letters of credit for the account of that Person; and (c) all obligations from any interest rate, currency or commodity swap agreement, interest rate cap
or collar agreement, or other agreement or arrangement designated to protect a Person against fluctuation in interest rates, currency exchange rates or
commodity  prices;  but  “Contingent  Obligation”  does  not  include  endorsements  in  the  ordinary  course  of  business.    The  amount  of  a  Contingent
Obligation is the stated or determined amount of the primary obligation for which the Contingent Obligation is made or, if not determinable, the
maximum  reasonably  anticipated  liability  for  it  determined  by  the  Person  in  good  faith;  but  the  amount  may  not  exceed  the  maximum  of  the
obligations under any guarantee or other support arrangement.

“Control Agreement ”  is  any  control  agreement  entered  into  among  the  depository  institution  at  which  Borrower  maintains  a  Deposit
Account  or  the  securities  intermediary  or  commodity  intermediary  at  which  Borrower  maintains  a  Securities Account  or  a  Commodity Account,
Borrower, and Bank pursuant to which Bank obtains control (within the meaning of the Code) over such Deposit Account, Securities Account, or
Commodity Account.

“Copyrights”  are  any  and  all  copyright  rights,  copyright  applications,  copyright  registrations  and  like  protections  in  each  work  of

authorship and derivative work thereof, whether published or unpublished and whether or not the same also constitutes a trade secret.

“Credit Extension”  is  any Advance,  Overadvance,  Second  Supplemental  Term  Loan,  or  any  other  extension  of  credit  by  Bank  for

Borrower’s benefit under this Agreement.

“Current  Liabilities”  are  all  obligations  and  liabilities  of  Parent  (on  a  consolidated  basis)  to  Bank,  plus,  without  duplication,  the

aggregate amount of Parent’s Total Liabilities (on a consolidated basis) that mature within one (1) year.

“Default Rate” is defined in Section 2.3(b).

“Deferred Revenue” is all amounts received or invoiced in advance of performance under contracts and not yet recognized as revenue.

“Deposit Account” is any “deposit account” as defined in the Code with such additions to such term as may hereafter be made.

“Designated Deposit Account ”  is  the  multicurrency  account,  denominated  in  Dollars,  account  number x x x x x x x      ,  maintained  by

Borrower with Bank.

918981.5

-26-

 
 
“Dollars,” “dollars”  or  use  of  the  sign  “$”  means  only  lawful  money  of  the  United  States  and  not  any  other  currency,  regardless  of

whether that currency uses the “$” sign to denote its currency or may be readily converted into lawful money of the United States.

“Dollar Equivalent” is, at any time, (a) with respect to any amount denominated in Dollars, such amount, and (b) with respect to any
amount denominated in a Foreign Currency, the equivalent amount therefor in Dollars as determined by Bank at such time on the basis of the then-
prevailing rate of exchange in San Francisco, California, for sales of the Foreign Currency for transfer to the country issuing such Foreign Currency.

“Domestic Subsidiary” means a Subsidiary organized under the laws of the United States or any state or territory thereof or the District

of Columbia.

“DT USA” means Digital Turbine USA, Inc., a Delaware corporation.

“EBITDA” shall mean Parent’s consolidated (a) Net Income, plus (b) Interest Expense, plus (c) to the extent deducted in the calculation

of Net Income, depreciation expense and amortization expense, plus (d) income tax expense.

“Effective Date” is defined in the preamble hereof.

“Eligible Accounts” means Accounts which arise in the ordinary course of Borrower’s business that meet all Borrower’s representations
and warranties in Section 5.3.  Bank reserves the right at any time after the Effective Date to adjust any of the criteria set forth below and to establish
new criteria in its good faith business judgment.  Unless Bank otherwise agrees in writing, Eligible Accounts shall not include:

terms;

(a)

(b)

(c)

(d)

Accounts for which the Account Debtor is Borrower’s Affiliate, officer, employee, or agent;

Accounts that the Account Debtor has not paid within ninety (90) days of invoice date regardless of invoice payment period

Accounts with credit balances over ninety (90) days from invoice date;

Accounts owing from an Account Debtor, if fifty percent (50%) or more of the Accounts owing from such Account Debtor

have not been paid within ninety (90) days of invoice date;

(e)

(f)

(g)

[Reserved;]

Accounts billed from and/or payable to Borrower outside of the United States (sometimes called foreign invoiced accounts);

Accounts owing from an Account Debtor to the extent that Borrower is indebted or obligated in any manner to the Account

Debtor (as creditor, lessor, supplier or otherwise - sometimes called “contra” accounts, accounts payable, customer deposits or credit accounts).

(h)

Accounts  owing  from  an  Account  Debtor  which  is  a  United  States  government  entity  or  any  department,  agency,  or
instrumentality  thereof  unless  Borrower  has  assigned  its  payment  rights  to  Bank  and  the  assignment  has  been  acknowledged  under  the  Federal
Assignment of Claims Act of 1940, as amended;

(i)

Accounts for demonstration or promotional equipment, or in which goods are consigned, or sold on a “sale guaranteed”, “sale

or return”, “sale on approval”, or other terms if Account Debtor’s payment may be conditional;

(j)

Accounts  owing  from  an  Account  Debtor  where  goods  or  services  have  not  yet  been  rendered  to  the  Account  Debtor

(sometimes called memo billings or pre-billings);

918981.5

-27-

 
(k)

Accounts subject to contractual arrangements between Borrower and an Account Debtor where payments shall be scheduled
or  due  according  to  completion  or  fulfillment  requirements  where  the Account  Debtor  has  a  right  of  offset  for  damages  suffered  as  a  result  of
Borrower’s failure to perform in accordance with the contract (sometimes called contracts accounts receivable, progress billings, milestone billings,
or fulfillment contracts);

(l)

Accounts owing from an Account Debtor the amount of which may be subject to withholding based on the Account Debtor’s

satisfaction of Borrower’s complete performance (but only to the extent of the amount withheld; sometimes called retainage billings);

(m)

Accounts subject to trust provisions, subrogation rights of a bonding company, or a statutory trust;

(n)

Accounts owing from an Account Debtor that has been invoiced for goods that have not been shipped to the Account Debtor
unless Bank, Borrower, and the Account Debtor have entered into an agreement acceptable to Bank in its sole discretion wherein the Account Debtor
acknowledges that (i) it has title to and has ownership of the goods wherever located, (ii) a bona fide sale of the goods has occurred, and (iii) it owes
payment for such goods in accordance with invoices from Borrower (sometimes called “bill and hold” accounts);

business;

(o)

(p)

(q)

(r)

(s)

(t)

Accounts for which the Account Debtor has not been invoiced;

Accounts that represent non-trade receivables or that are derived by means other than in the ordinary course of Borrower’s

Accounts for which Borrower has permitted Account Debtor’s payment to extend beyond 90 days;

Accounts arising from chargebacks, debit memos or other payment deductions taken by an Account Debtor;

Accounts arising from product returns and/or exchanges (sometimes called “warranty” or “RMA” accounts);

Accounts in which the Account Debtor disputes liability or makes any claim (but only up to the disputed or claimed amount),

or if the Account Debtor is subject to an Insolvency Proceeding, or becomes insolvent, or goes out of business;

(u)

Accounts owing from an Account Debtor with respect to which Borrower has received Deferred Revenue (but only to the

extent of such Deferred Revenue);

(v)

Accounts  owing  from  an Account  Debtor,  whose  total  obligations  to  Borrower  exceed  twenty-five  percent  (25%)  of  all

Accounts, for the amounts that exceed that percentage, unless Bank approves in writing; and

(w)

Accounts  for  which  Bank  in  its  good  faith  business  judgment  determines  collection  to  be  doubtful,  including,  without

limitation, accounts represented by “refreshed” or “recycled” invoices.

“Eligible Foreign Accounts” are Eligible Accounts owing from an Account Debtor which does not have its principal place of business in

the United States.

“Equipment” is all “equipment” as defined in the Code with such additions to such term as may hereafter be made, and includes without

limitation all machinery, fixtures, goods, vehicles (including motor vehicles and trailers), and any interest in any of the foregoing.

“ERISA” is the Employee Retirement Income Security Act of 1974, and its regulations.

“Event of Default” is defined in Section 8.

“Exchange Act” is the Securities Exchange Act of 1934, as amended.

“Foreign Currency” means lawful money of a country other than the United States.

918981.5

-28-

 
“Foreign Subsidiary” means any Subsidiary which is not organized under the laws of the United States or any state or territory thereof

or the District of Columbia.

“Funding Date” is any date on which a Credit Extension is made to or for the account of Borrower which shall be a Business Day.

“FX Contract” is any foreign exchange contract by and between Borrower and Bank under which Borrower commits to purchase from or

sell to Bank a specific amount of Foreign Currency on a specified date.

“GAAP” is generally accepted accounting principles set forth in the opinions and pronouncements of the Accounting Principles Board of
the American Institute of Certified Public Accountants and statements and pronouncements of the Financial Accounting Standards Board or in such
other  statements  by  such  other  Person  as  may  be  approved  by  a  significant  segment  of  the  accounting  profession,  which  are  applicable  to  the
circumstances as of the date of determination.

“General Intangibles” is all “general intangibles” as defined in the Code in effect on the date hereof with such additions to such term as
may hereafter be made, and includes without limitation, all Intellectual Property, claims, income and other tax refunds, security and other deposits,
payment  intangibles,  contract  rights,  options  to  purchase  or  sell  real  or  personal  property,  rights  in  all  litigation  presently  or  hereafter  pending
(whether  in  contract,  tort  or  otherwise),  insurance  policies  (including  without  limitation  key  man,  property  damage,  and  business  interruption
insurance), payments of insurance and rights to payment of any kind.

“Governmental  Approval ”  is  any  consent,  authorization,  approval,  order,  license,  franchise,  permit,  certificate,  accreditation,

registration, filing or notice, of, issued by, from or to, or other act by or in respect of, any Governmental Authority.

“Governmental Authority ”  is  any  nation  or  government,  any  state  or  other  political  subdivision  thereof,  any  agency,  authority,
instrumentality,  regulatory  body,  court,  central  bank  or  other  entity  exercising  executive,  legislative,  judicial,  taxing,  regulatory  or  administrative
functions of or pertaining to government, any securities exchange and any self-regulatory organization.

“Guarantor” is any Person providing a Guaranty in favor of Bank, including, without limitation, Parent and DT USA.

“Guaranty” is any guarantee of all or any part of the Obligations, as the same may from time to time be amended, restated, modified or

otherwise supplemented.

“Indebtedness” is (a) indebtedness for borrowed money or the deferred price of property or services, such as reimbursement and other
obligations  for  surety  bonds  and  letters  of  credit,  (b)  obligations  evidenced  by  notes,  bonds,  debentures  or  similar  instruments,  (c)  capital  lease
obligations, and (d) Contingent Obligations.

“Indemnified Person” is defined in Section 12.3.

“Insolvency Proceeding” is any proceeding by or against any Person under the United States Bankruptcy Code, or any other bankruptcy
or insolvency law, including assignments for the benefit of creditors, compositions, extensions generally with its creditors, or proceedings seeking
reorganization, arrangement, or other relief.

“Intellectual Property” means, with respect to any Person, all of such Person’s right, title, and interest in and to the following:

(a)

(b)

operating manuals;

(c)

(d)

918981.5

its Copyrights, Trademarks and Patents;

any and all trade secrets and trade secret rights, including, without limitation, any rights to unpatented inventions, know-how,

any and all source code;

any and all design rights which may be available to such Person;

-29-

 
 
 
(e)

any and all claims for damages by way of past, present and future infringement of any of the foregoing, with the right, but not

the obligation, to sue for and collect such damages for said use or infringement of the Intellectual Property rights identified above; and

(f)

all amendments, renewals and extensions of any of the Copyrights, Trademarks or Patents.

“Interest Expense” means for any fiscal period, interest expense (whether cash or non-cash) determined in accordance with GAAP for
the relevant period ending on such date, including, in any event, interest expense with respect to any Credit Extension and other Indebtedness of
Parent (on a consolidated basis), including, without limitation or duplication, all commissions, discounts, or related amortization and other fees and
charges  with  respect  to  letters  of  credit  and  bankers’  acceptance  financing  and  the  net  costs  associated  with  interest  rate  swap,  cap,  and  similar
arrangements, and the interest portion of any deferred payment obligation (including leases of all types).

“Inventory” is all “inventory” as defined in the Code in effect on the date hereof with such additions to such term as may hereafter be
made, and includes without limitation all merchandise, raw materials, parts, supplies, packing and shipping materials, work in process and finished
products,  including  without  limitation  such  inventory  as  is  temporarily  out  of  Borrower’s  custody  or  possession  or  in  transit  and  including  any
returned goods and any documents of title representing any of the above.

“Investment” is any beneficial ownership interest in any Person (including stock, partnership interest or other securities), and any loan,

advance or capital contribution to any Person.

“IP Agreement” is that certain Intellectual Property Security Agreement executed and delivered by Borrower to Bank dated as of April

4, 2013.

“Letter  of  Credit”  is  a  standby  or  commercial  letter  of  credit  issued  by  Bank  upon  request  of  Borrower  based  upon  an  application,

guarantee, indemnity, or similar agreement.

“Lien” is a claim, mortgage, deed of trust, levy, charge, pledge, security interest or other encumbrance of any kind, whether voluntarily

incurred or arising by operation of law or otherwise against any property.

“Loan Documents” are, collectively, this Agreement and any schedules, exhibits, certificates, notices, and any other documents related
to this Agreement, the Perfection Certificate, the Securities Pledge Agreement, the Assignment of Representations, the IP Agreement, any Guaranty,
any Bank Services Agreement, any subordination agreement, any note, or notes or guaranties executed by Borrower or any Guarantor, and any other
present or future agreement by Borrower and/or any Guarantor with or for the benefit of Bank in connection with this Agreement or Bank Services,
all as amended, restated, or otherwise modified.

“Material Adverse Change” is (a) a material impairment in the perfection or priority of Bank’s Lien in the Collateral or in the value of
such  Collateral;  (b)  a  material  adverse  change  in  the  business,  operations,  or  condition  (financial  or  otherwise)  of  Borrower;  or  (c)  a  material
impairment of the prospect of repayment of any portion of the Obligations.

“Monthly Financial Statements” is defined in Section 6.2(c).

“Net Income” means, for any period as at any date of determination, the net profit (or loss), after provision for taxes, of Parent for such

period taken as a single accounting period, on a consolidated basis.

“Non-Streamline Period” is any period that is not a Streamline Period.

“Obligations”  are  Borrower’s  obligation  to  pay  when  due  any  debts,  principal,  interest,  fees,  Bank  Expenses,  and  other  amounts
Borrower  owes  Bank  now  or  later,  whether  under  this Agreement,  the  other  Loan  Documents,  or  otherwise,  including,  without  limitation,  any
interest  accruing  after  Insolvency  Proceedings  begin  and  debts,  liabilities,  or  obligations  of  Borrower  assigned  to  Bank,  and  the  performance  of
Borrower’s duties under the Loan Documents.  Notwithstanding the foregoing, “Obligations” shall not include any obligations Borrower owes Bank
in connection with Bank’s ownership of any equity interest in Borrower.

918981.5

-30-

 
“Operating Documents” are, for any Person, such Person’s formation documents, as certified by the Secretary of State (or equivalent
agency) of such Person’s jurisdiction of organization on a date that is no earlier than thirty (30) days prior to the Effective Date, and, (a) if such
Person  is  a  corporation,  its  bylaws  in  current  form,  (b)  if  such  Person  is  a  limited  liability  company,  its  limited  liability  company  agreement  (or
similar agreement), and (c) if such Person is a partnership, its partnership agreement (or similar agreement), each of the foregoing with all current
amendments or modifications thereto.

“Overadvance” is defined in Section 2.2.

“Parent” is Digital Turbine, Inc. (f/k/a Mandalay Digital Group, Inc.).

“Patents” means all patents, patent applications and like protections including without limitation improvements, divisions, continuations,

renewals, reissues, extensions and continuations-in-part of the same.

“Perfection Certificate” is defined in Section 5.1.

“Permitted Indebtedness” is:

(a)

(b)

(c)

(d)

(e)

(f)

Borrower’s Indebtedness to Bank under this Agreement and the other Loan Documents;

Indebtedness existing on the Effective Date and shown on the Perfection Certificate;

Subordinated Debt;

unsecured Indebtedness to trade creditors incur red in the ordinary course of business;

Indebtedness incurred as a result of endorsing negotiable instruments received in the ordinary course of business;

Indebtedness secured by Liens permitted under clauses (a) and (c) of the definition of “Permitted Liens” hereunder;

(g)

extensions, refinancings, modifications, amendments and restatements of any items of Permitted Indebtedness (a) through (f)
above, provided that the principal amount thereof is not  increased  or  the  terms  thereof  are  not  modified  to  impose  more  burdensome  terms  upon
Borrower or its Subsidiary, as the case may be; and

(h)

Indebtedness to North Atlantic not to exceed Eight Million Dollars ($8,000,000) in principal amount plus accrued interest and

fees.

Certificate;

“Permitted Investments” are:

(a)

(b)

(c)

Investments  (including,  without  limitation,  Subsidiaries)  existing  on  the  Effective  Date  and  shown  on  the  Perfection

Investments consisting of Cash Equivalents;

Investments  consisting  of  the  endorsement  of  negotiable  instruments  for  deposit  or  collection  or  similar  transactions  in  the

ordinary course of Borrower;

(d)

(e)

(f)

Investments consisting of deposit accounts in which Bank has a perfected security interest;

Investments accepted in connection with Transfers permitted by Section 7.1;

Investments  consisting  of  the  creation  of  a  Subsidiary  for  the  purpose  of  consummating  a  merger  transaction  permitted  by

Section 7.3 of this Agreement, which is otherwise a Permitted Investment;

918981.5

-31-

 
(g)

Investments consisting of (i) travel advances and employee relocation loans and other employee loans and advances in the
ordinary  course  of  business,  and  (ii)  loans  to  employees,  officers  or  directors  relating  to  the  purchase  of  equity  securities  of  Borrower  or  its
Subsidiaries pursuant to employee stock purchase plans or agreements approved by Borrower’s Board of Directors;

(h)

Investments  (including  debt  obligations)  received  in  connection  with  the  bankruptcy  or  reorganization  of  customers  or
suppliers and in settlement of delinquent obligations of, and other disputes with, customers or suppliers arising in the ordinary course of business;
and

(i)

Investments consisting of notes receivable of, or prepaid royalties and other credit extensions, to customers and suppliers who

are not Affiliates, in the ordinary course of business; provided that this paragraph (i) shall not apply to Investments of Borrower in any Subsidiary.

“Permitted Liens” are:

(a)

Liens existing on the Effective Date and shown on the Perfection Certificate or arising under this Agreement and the other

Loan Documents;

(b)

Liens for taxes, fees, assessments or other government charges or levies, either (i) not due and payable or (ii) being contested
in good faith and for which Borrower maintains adequate reserves on its Books, provided that no notice of any such Lien has been filed or recorded
under the Internal Revenue Code of 1986, as amended, and the Treasury Regulations adopted thereunder;

(c)

purchase money Liens (i) on Equipment acquired or held by Borrower incurred for financing the acquisition of the
Equipment,  or  (ii)  existing  on  Equipment  when  acquired, if  the  Lien  is  confined  to  the  property  and  improvements  and  the  proceeds  of  the
Equipment;

(d)

Liens  of  carriers,  warehousemen,  suppliers,  or  other  Persons  that  are  possessory  in  nature  arising  in  the  ordinary
course of business so long as such Liens attach only to Inventory and Equipment and which are not delinquent or remain payable without penalty or
which are being contested in good faith and by appropriate proceedings which proceedings have the effect of preventing the forfeiture or sale of the
property subject thereto;

(e)

Liens  to  secure  payment  of  workers’  compensation,  employment  insurance,  old-age  pensions,  social  security  and

other like obligations incurred in the ordinary course of business (other than Liens imposed by ERISA);

(f)

Liens incurred in the extension, renewal or refinancing of the indebtedness secured by Liens described in (a) through (c),  but
any  extension,  renewal  or  replacement  Lien  must  be  limited  to  the  property  encumbered  by  the  existing  Lien  and  the  principal  amount  of  the
indebtedness may not increase;

(g)

leases or subleases of real property granted in the ordinary course of Borrower’s business (or, if referring to another Person,
in  the  ordinary  course  of  such  Person’s  business),  and  leases,  subleases,  non-exclusive  licenses  or  sublicenses  of  personal  property  (other  than
Intellectual  Property)  granted  in  the  ordinary  course  of  Borrower’s  business  (or,  if  referring  to  another  Person,  in  the  ordinary  course  of  such
Person’s business), if the leases, subleases, licenses and sublicenses do not prohibit granting Bank a security interest therein;

(h)

(i)

non-exclusive license of Intellectual Property granted to third parties in the ordinary course of business;

licenses of Intellectual Property that could not result in a legal transfer of title of the licensed property that may be exclusive

in respects other than territory;

(j)

Liens arising from attachments or judgments, orders, or decrees in circumstances not constituting an Event of Default under

Sections 8.4 and 8.7;

(k)

Liens in favor of other financial institutions arising in connection with Borrower’s deposit  and/or securities accounts held at

such institutions, provided that Bank has a perfected security interest in the amounts held in such deposit and/or securities accounts; and

918981.5

-32-

 
(l)
Indebtedness” hereunder.

Liens in favor of North Atlantic in connection with Indebtedness permitted under clause (h) of the definition of “Permitted

“Person”  is  any  individual,  sole  proprietorship,  partnership,  limited  liability  company,  joint  venture,  company,  trust,  unincorporated

organization, association, corporation, institution, public benefit corporation, firm, joint stock company, estate, entity or government agency.

“Prime Rate” is Bank’s most recently announced “prime rate,” even if it is not Bank’s lowest rate.

“Prior Loan Agreement” is defined in the recitals hereto.

“Quick Assets” is, on any date, Parent’s unrestricted cash and Cash Equivalents plus billed and unbilled accounts receivable.

“Reduced Pricing Period” is any Subject Month for which Parent (on a consolidated basis) maintained an Adjusted Quick Ratio of not
less  than  1.00  to  1.00  as  of  the  last  day  of  the  applicable  Testing  Month;  provided,  however,  that  if  an  Event  of  Default  has  occurred  and  is
continuing then Bank may, in its sole discretion, terminate, or refuse to institute, a Reduced Pricing Period.

“Registered Organization” is any “registered organization” as defined in the Code with such additions to such term as may hereafter be

made.

“Requirement  of  Law”  is  as  to  any  Person,  the  organizational  or  governing  documents  of  such  Person,  and  any  law  (statutory  or
common),  treaty,  rule  or  regulation  or  determination  of  an  arbitrator  or  a  court  or  other  Governmental Authority,  in  each  case  applicable  to  or
binding upon such Person or any of its property or to which such Person or any of its property is subject.

“Reserves” means, as of any date of determination, such amounts as Bank may from time to time establish and revise in its good faith
business judgment, reducing the amount of Advances and other financial accommodations which would otherwise be available to Borrower (a) to
reflect events, conditions, contingencies or risks which, as determined by Bank in its good faith business judgment, do or may adversely affect (i) the
Collateral  or  any  other  property  which  is  security  for  the  Obligations  or  its  value  (including  without  limitation  any  increase  in  delinquencies  of
Accounts), (ii) the assets, business or prospects of Borrower or any Guarantor, or (iii) the security interests and other rights of Bank in the Collateral
(including  the  enforceability,  perfection  and  priority  thereof);  or  (b)  to  reflect  Bank's  reasonable  belief  that  any  collateral  report  or  financial
information  furnished  by  or  on  behalf  of  Borrower  or  any  Guarantor  to  Bank  is  or  may  have  been  incomplete,  inaccurate  or  misleading  in  any
material respect; or (c) in respect of any state of facts which Bank determines constitutes an Event of Default or may, with notice or passage of time
or both, constitute an Event of Default.

“Responsible Officer” is any of the Chief Executive Officer, President, Chief Financial Officer and Controller of Borrower.

“Restricted License”  is  any  material  license  or  other  agreement  with  respect  to  which  Borrower  is  the  licensee  (a)  that  prohibits  or
otherwise restricts Borrower from granting a security interest in Borrower’s interest in such license or agreement or any other property, or (b) for
which a default under or termination of could interfere with the Bank’s right to sell any Collateral.

“Revolving Line” is an aggregate principal amount equal to Five Million Dollars ($5,000,000).

“Revolving Line Maturity Date” is June 30, 2016.

“SEC” shall mean the Securities and Exchange Commission, any successor thereto, and any analogous Governmental Authority.

“Second Supplemental Conversion Date ” is October 1, 2013.

918981.5

-33-

 
“Second  Supplemental  Interest-Only  Period”  means  the  period  commencing  on  the  first  (1st)  Business  Day  following  the  Funding

Date of the Second Supplemental Term Loan and continuing through September 30, 2013.

“Second Supplemental Repayment Period ” is a period commencing on the Second Supplemental Conversion Date and ending on the

Second Supplemental Term Loan Maturity Date.

“Second Supplemental Term Loan ”  means  the  Second  Supplemental  Term  Loan  advanced  under,  and  as  defined  in,  the  Prior  Loan

Agreement.

“Second Supplemental Term Loan Maturity Date ” is March 1, 2016.

“Securities Account” is any “securities account” as defined in the Code with such additions to such term as may hereafter be made.

“Securities Pledge Agreement” is that certain Securities Pledge Agreement by and between Bank and Borrower dated as of February 19,

2010.

“Streamline Period” means that Borrower has achieved, during the trailing three (3) month period most recently ended, revenue during
such period of not less than (a) eighty percent (80%) for the three months ending June 30 and July 31, 2015, and (b) eighty-five percent (85%) for
the three months ending August 31, 2015 and thereafter, of Borrower’s projected revenue for such three (3) month period as set forth in the most
recent Board approved operating budget of Borrower delivered to and accepted by Bank.

“Subject Month” is the month which is two (2) calendar months after any Testing Month.

“Subordinated Debt” is indebtedness incurred by Borrower subordinated to all of Borrower’s now or hereafter indebtedness to Bank
(pursuant to a subordination, intercreditor, or other similar agreement in form and substance satisfactory to Bank entered into between Bank and the
other creditor), on terms acceptable to Bank.

“Subsidiary” is, as to any Person, a corporation, partnership, limited liability company or other entity of which shares of stock or other
ownership  interests  having  ordinary  voting  power  (other  than  stock  or  such  other  ownership  interests  having  such  power  only  by  reason  of  the
happening of a contingency) to elect a majority of the board of directors or other managers of such corporation, partnership or other entity are at the
time  owned,  or  the  management  of  which  is  otherwise  controlled,  directly  or  indirectly  through  one  or  more  intermediaries,  or  both,  by  such
Person.  Unless the context otherwise requires, each reference to a Subsidiary herein shall be a reference to a Subsidiary of Borrower.

“Testing Month ”  is  any  month  with  respect  to  which  Bank  has  tested  Parent’s Adjusted  Quick  Ratio  to  determine  the  interest  rate

applicable to the Advances.

“Total Liabilities” is on any day, obligations that should, under GAAP, be classified as liabilities on Borrower’s consolidated balance

sheet, including all Indebtedness.

“Trademarks” means any trademark and servicemark rights, whether registered or not, applications to register and registrations of the

same and like protections, and the entire goodwill of the business of Borrower connected with and symbolized by such trademarks.

“Transaction Report” is that certain report of transactions and schedule of collections in the form attached hereto as Exhibit C.

“Transfer” is defined in Section 7.1.

“Unused Revolving Line Facility Fee” is defined in Section 2.4(b).

918981.5

-34-

 
“WSJ Prime Rate” is the rate of interest per annum from time to time published in the money rates section of The Wall Street Journal or
any successor publication thereto as the “prime rate” then in effect; provided that if such rate of interest, as set forth from time to time in the money
rates section of The Wall Street Journal, becomes unavailable for any reason as determined by Bank, the “WSJ Prime Rate” shall mean the rate of
interest per annum announced by Bank as its prime rate in effect at its principal office in the State of California (such Bank announced Prime Rate
not being intended to be the lowest rate of interest charged by Bank in connection with extensions of credit to debtors).

918981.5

[Signature page follows.]

-35-

 
 
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed as of the Effective Date.

BORROWER:

DIGITAL TURBINE MEDIA, INC. (f/k/a Appia, Inc., f/k/a PocketGear, Inc.)

By_________________________________________

Name:______________________________________

Title:_______________________________________

BANK:

SILICON VALLEY BANK

By_________________________________________

Name:______________________________________

Title:_______________________________________

918981.5

[Signature Page to Third Amended and Restated Loan and Security Agreement]

 
 
 
 
 
 
 
 
EXHIBIT A

The Collateral consists of all of Borrower’s right, title and interest in and to the following personal property:

All  goods, Accounts  (including  health-care  receivables),  Equipment,  Inventory,  contract  rights  or  rights  to  payment  of  money,  leases,
license  agreements,  franchise  agreements,  General  Intangibles  (except  as  provided  below),  commercial  tort  claims,  documents,  instruments
(including any promissory notes), chattel paper (whether tangible or electronic), cash, deposit accounts, fixtures, letters of credit rights (whether or
not the letter of credit is evidenced by a writing), securities, and all other investment property, supporting obligations, and financial assets, whether
now owned or hereafter acquired, wherever located; and

all Borrower’s Books relating to the foregoing, and any and all claims, rights and interests in any of the above and all substitutions for,
additions, attachments, accessories, accessions and improvements to and replacements, products, proceeds and insurance proceeds of any or all of
the foregoing.

Notwithstanding the foregoing, the Collateral does not include any of the following:  (a) more than 65% of the presently existing and
hereafter arising issued and outstanding shares of capital stock owned by Borrower of any Foreign Subsidiary which shares entitle the holder thereof
to vote for directors or any other matter, (b) any intent-to-use trademarks at all times prior to the first use thereof, whether by the actual use thereof
in commerce, the recording of a statement of use with the United States Patent and Trademark Office or otherwise; (c) any interest of Borrower as a
lessee  or  sublessee  under  a  real  property  lease;  (d)  rights  held  under  a  license  that  are  not  assignable  by  their  terms  without  the  consent  of  the
licensor thereof (but only to the extent such restriction on assignment is enforceable under applicable law); or (e) any interest of Borrower as a lessee
under an Equipment lease if Borrower is prohibited by the terms of such lease from granting a security interest in such lease or under which such an
assignment or Lien would cause a default to occur under such lease; provided, however, that upon termination of such prohibition, such interest shall
immediately become Collateral without any action by Borrower or Bank.

918981.5

 
 
 
 
 
EXHIBIT B

COMPLIANCE CERTIFICATE

TO:
FROM:

SILICON VALLEY BANK                                                                                Date:_________________

DIGITAL TURBINE MEDIA, INC.

The undersigned authorized officer of Digital Turbine Media, Inc. (“Borrower”) certifies that under the terms and conditions of the Third
Amended and Restated Loan and Security Agreement between Borrower and Bank (the “Agreement”), (1) Borrower is in complete compliance for
the period ending _______________ with all required covenants except as noted below, (2) there are no Events of Default, (3) all representations
and  warranties  in  the Agreement  are  true  and  correct  in  all  material  respects  on  this  date  except  as  noted  below;  provided,  however,  that  such
materiality  qualifier  shall  not  be  applicable  to  any  representations  and  warranties  that  already  are  qualified  or  modified  by  materiality  in  the  text
thereof; and provided, further that those representations and warranties expressly referring to a specific date shall be true, accurate and complete in
all material respects as of such date, (4) except as noted before, Borrower, and each of its Subsidiaries, has timely filed all required tax returns and
reports, and Borrower has timely paid all foreign, federal, state and local taxes, assessments, deposits and contributions owed by Borrower except as
otherwise  permitted  pursuant  to  the  terms  of  Section  5.9  of  the Agreement,  and  (5)  no  Liens  have  been  levied  or  claims  made  against  Borrower
relating  to  unpaid  employee  payroll  or  benefits  of  which  Borrower  has  not  previously  provided  written  notification  to  Bank.   Attached  are  the
required documents supporting the certification.  The undersigned certifies that these are prepared in accordance with GAAP consistently applied
from one period to the next except as explained in an accompanying letter or footnotes.  The undersigned acknowledges that no borrowings may be
requested at any time or date of determination that Borrower is not in compliance with any of the terms of the Agreement, and that compliance is
determined not just at the date this certificate is delivered.  Capitalized terms used but not otherwise defined herein shall have the meanings given
them in the Agreement.

Please indicate compliance status by circling Yes/No under “Complies” column.

Reporting Covenant

Required

Complies

Monthly financial statements with 
Compliance Certificate
Annual financial statement (CPA Audited) + CC

10‑Q, 10‑K and 8-K
Transaction Report, A/R & A/P Agings

Annual Financial Projections

Monthly within 30 days

Earlier of (i) 90 days of FYE or (ii) 5
days of filing with SEC
Within 5 days after filing with SEC
(i) by Friday of each week during any
Non-Streamline Period, and (ii)
monthly within 20 days during any
Streamline Period
FYE within 45 days

Yes  No

Yes  No

Yes  No
Yes  No

  Yes   No

The following Intellectual Property was registered (or a registration application submitted) after the Effective Date (if
no registrations, state “None”)
_________________________________________________________________________________________________

918981.5

 
 
 
 
 
 
 
Financial Covenant

Required

Actual

Complies

Maintain on a Monthly Basis*:

Minimum Trailing 3-Month Adjusted EBITDA:

3 Months Ending 6/30/15**
3 Months Ending 7/31/15
3 Months Ending 8/31/15
3 Months Ending 9/30/15
3 Months Ending 10/31/15
3 Months Ending 11/30/15
3 Months Ending 12/31/15 and thereafter

($4,000,000)
($3,400,000)
($2,800,000)
($2,200,000)
($1,600,000)
($700,000)
$500,000

$_______ Yes  No
$_______ Yes  No
$_______ Yes  No
$_______ Yes  No
$_______ Yes  No
$_______ Yes  No
$_______ Yes  No

* Not required if either (i) no Advances are outstanding, or (ii) the aggregate amount of Parent’s and Borrower’s
combined unrestricted cash and Cash Equivalents on deposit with Bank or Bank’s Affiliates (including cash and Cash
Equivalents subject to Control Agreements) is greater than or equal to $15,000,000.
* The Adjusted EBITDA covenant will not be tested for the three months ending June 30, 2015, so long as (i) on or
before June 30, 2015, Bank shall have received evidence satisfactory to it that Parent and its Subsidiaries have moved
all of their respective domestic deposit, securities and other account balances to accounts with Bank and Bank’s
Affiliates and Parent and its Subsidiaries shall continue to maintain such balances with Bank and Bank’s Affiliates at
all times thereafter through the date Bank receives Borrower’s July 2015 reporting package, and (ii) Bank shall have
access to view Parent’s and its Subsidiaries’ Australian bank accounts on Bank’s online platform at all times from
June 30, 2015 through the date Bank receives Borrower’s July 2015 reporting package.

AQR ≥ 1.00:1.00
AQR < 1.00:1.00

Performance Pricing

Prime + 1.75%
Prime + 2.75%

Streamline Period

Trailing 3-Month Revenue > 80% of projected
revenue**
Trailing 3-Month Revenue < 80% of projected
revenue**
** 85% for the 3 months ending 8/31/15 and thereafter

Streamline Period

Non-Streamline Period

Applies
Yes   No
Yes   No

Applies
Yes   No

Yes   No

The  following  financial  analyses  and  information  set  forth  in  Schedule  1  attached  hereto  are  true  and  accurate  as  of  the  date  of  this

Certificate.

The following are the exceptions with respect to the certification above:  (If no exceptions exist, state “No exceptions to note.”)

Digital Turbine Media, Inc.

BANK USE ONLY

By:
Name:
Title:

Received by: _____________________

Date: _________________________

authorized signer

Verified: ________________________

Date: _________________________

authorized signer

Compliance Status:Yes     No

918981.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule 1 to Compliance Certificate

Financial Covenants of Borrower

In the event of a conflict between this Schedule and the Loan Agreement, the terms of the Loan Agreement shall govern.

Dated:

____________________

I.

Trailing 3-Month Adjusted EBITDA (Section 6.9(a))

* This covenant is not tested if either (i) no Advances are outstanding, or (ii) the aggregate amount of Parent’s and Borrower’s combined unrestricted
cash and Cash Equivalents on deposit with Bank or Bank’s Affiliates (including cash and Cash Equivalents subject to Control Agreements) is greater
than or equal to $15,000,000.

** This covenant will not be tested for the three months ending June 30, 2015, so long as (i) on or before June 30, 2015, Bank shall have received
evidence satisfactory to it that Parent and its Subsidiaries have moved all of their respective domestic deposit, securities and other account balances
to accounts with Bank and Bank’s Affiliates and Parent and its Subsidiaries shall continue to maintain such balances with Bank and Bank’s Affiliates
at all times thereafter through the date Bank receives Borrower’s July 2015 reporting package, and (ii) Bank shall have access to view Parent’s and
its Subsidiaries’ Australian bank accounts on Bank’s online platform at all times from June 30, 2015 through the date Bank receives Borrower’s July
2015 reporting package.

Required:

See chart below

Three Months Ending

Minimum Trailing 3-Month 
Adjusted EBITDA

June 30, 2015

July 31, 2015

August 31, 2015

September 30, 2015

October 31, 2015

November 30, 2015

December 31, 2015 and each three-month period thereafter

918981.5

($4,000,000)

($3,400,000)

($2,800,000)

($2,200,000)

($1,600,000)

($700,000)

$500,000

 
 
 
 
 
 
 
Actual:

918981.5

A.

B.

Net Income of Parent (on a consolidated basis) for the trailing 3-month period most recently
ended
To the extent included in the determination of Net Income

1.The provision for income taxes

2.Depreciation expense

3.Amortization expense

4.Net Interest Expense

5.The sum of lines 1 through 4

EBITDA (line A plus line B.5)

Non-cash expenses and non-recurring expenses during such period (up to $________)

Non-cash income and non-recurring income during such period

Trailing 3-Month Adjusted EBITDA (line C plus line D minus line E)

Is line F equal to or greater than the appropriate amount set forth above?

No,  not  in

        Yes, in compliance

compliance

C.

D.

E.

F.

$           

$           

$           

$           

$           

$           

$           

$           

$           

$           

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
        
 
 
II.

Adjusted Quick Ratio (This is not a financial covenant, but is used to determine pricing.)

Required:

1.00:1.00

Actual:

Aggregate value of the unrestricted cash and Cash Equivalents of Parent (on a consolidated basis)

Aggregate value of the net billed accounts receivable of Parent (on a consolidated basis)

Quick Assets (the sum of lines A and B)

Aggregate value of Obligations to Bank

Aggregate value of liabilities that should, under GAAP, be classified as liabilities on Parent’s consolidated
balance sheet, including all Indebtedness, and not otherwise reflected in line D above that matures within one
(1) year

Current Liabilities (the sum of lines D and E)

Aggregate value of all amounts received or invoiced in advance
of performance under contracts and not yet recognized as revenue

Aggregate value of all non-cash liabilities of Parent (on a consolidated basis)

Line F minus line G minus line H

Adjusted Quick Ratio (line C divided by line I)

Was line J equal to or greater than 1.00:1:00 at all times during the applicable Testing Month?

         No, Prime + 2.75%

         Yes, Prime + 1.75%

$           

$           

$           

$           

$           

$           

$           

$           

$           

____:1.00

A.

B.

C.

D.

E.

F.

G.

H.

I.

J.

918981.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT C

Transaction Report

[EXCEL spreadsheet to be provided separately from lending officer.]

918981.5

 
 
EXHIBIT D

Borrowing Resolutions

[see attached]

918981.5

 
 
 
 
EXHIBIT E

ACKNOWLEDGMENT OF AMENDED LOAN AGREEMENT
AND REAFFIRMATION OF GUARANTY

Guarantor hereby acknowledges and confirms that it has reviewed the terms and conditions of the  Third Amended and Restated Loan and Security Agreement dated as of even

date herewith (the “Amended Loan Agreement”).

Guarantor hereby agrees that the  Unconditional Secured Guaranty and Pledge Agreement (the “Guaranty”) relating to the Obligations of Borrower under the Second Amended and
Restated Loan and Security Agreement shall continue in full force and effect, shall be valid and enforceable and shall not be impaired or otherwise
affected by the execution of the Amended Loan Agreement or any other document or instrument delivered in connection therewith.

Guarantor represents and warrants that, after giving effect to the Amend ed Loan Agreement, all representations and warranties contained in the Guaranty are true, accurate and

complete as if made the date hereof.

Dated as of ____________________

GUARANTOR

DIGITAL TURBINE, INC.

918981.5

By:  

Name:  

Title:  

 
 
 
 
 
 
 
EXHIBIT F

Form of DT USA Guaranty

(see attached)

918981.5

 
 
 
Exhibit 21.1

Entity

Chief Executive Offices or
Principal Place of Business

Jurisdiction of
Organization

Company
Organizational 
Numbers

  FEIN  

Digital Turbine USA, Inc.

  1300 Guadalupe Street #302, Austin,

  USA

  45-3982329

TX, USA

Digital Turbine (EMEA) Ltd.

  3 Hasadnaot St.

Herzliya Pituach – 46140, Israel

Logia Content Development and
Management Ltd

  3 Hasadnaot St.

Herzliya Pituach – 46140, Israel

Volas Entertainment Ltd.

  3 Hasadnaot St.

Herzliya Pituach – 46140, Israel

Mailbit Logia (2008) Ltd.

  3 Hasadnaot St.

Herzliya Pituach – 46140, Israel

  Israel

  Israel

  Israel

  Israel

  514802875

  513540245

  513881607

  514121953

Digital Turbine Germany GmbH

  Westendstr. 28

  Germany

  HRB 100847

60325 Frankfurt am Main, Germany

Digital Turbine Luxembourg S.a.r.l.

  121 Avenue De La Faiencerie

  Luxembourg

  Section B, 173 016

DTM Merger Sub, Inc.

Digital Turbine Media, Inc.

L-1511 Luxembourg

  1300 Guadalupe Street #302

Austin, TX, USA

  320 Blackwell Street

Durham, NC, USA, 3rd Floor

  USA

  USA

  26-2346340

PocketGear Deutschland GmbH

  SchleiBheimer Str. 439,80935

  Germany

  DE165412455

Munchen Germany

Digital Turbine Group Pty Ltd

  283 Young St

  Australia

  ACN 163 117 253

WATERLOO – NSW 2017 Australia

Digital Turbine Holdings Pty Ltd

  Level 2, 221 Miller Street,

  Australia

  TAX 847599909

North Sydney – NSW 2060 Australia

Digital Turbine Asia Pacific Pty Ltd

  Level 2, 221 Miller Street,

  Australia

  TAX 791741061

North Sydney – NSW 2060 Australia

Digital Turbine Technology (IP) Pty Ltd

  Level 2, 221 Miller Street,

  Australia

  TAX 949745512

North Sydney – NSW 2060 Australia

Digital Turbine IP Pty Ltd

  Level 2, 221 Miller Street,

  Australia

  TAX 949301761

North Sydney – NSW 2060 Australia

Digital Turbine Singapore Pte Ltd

  128 Tanjong Pagar Road, Singapore

  Singapore

  201407526R

088535.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Exhibit 23.1

We consent to the incorporation by reference in Registration Statements (Nos. 333-193022 and 333-202863) on Form
S-8  and  Registration  Statements  (Nos.  333-190943  and  333-202862)  on  Form  S-3  of  Digital  Turbine,  Inc.  (the
“Company”)  of  our  reports  dated  June  15,  2015,  relating  to  our  audits  of  the  consolidated  financial  statements  and
internal control over financial reporting of the Company and subsidiaries, which appear in this Annual Report on Form
10-K of the Company for the year ended March 31, 2015.

Our report dated June 15, 2015, on the effectiveness of internal control over financial reporting as of March 31, 2015,
expressed  an  opinion  that  the  Company  and  subsidiaries  had  not  maintained  effective  internal  control  over  financial
reporting as of March 31, 2015, based on criteria established in Internal Control — Integrated Framework   issued  by
the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

/s/ SingerLewak LLP

Los Angeles, California
June 15, 2015

 
 
Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, William Stone, certify that:

1. I have reviewed this Annual Report on Form 10-K of Digital Turbine, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent
functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.

Date: June 15, 2015

  By:  /s/William Stone
  William Stone
Chief Executive Officer
(Principal Executive Officer)

 
 
   
   
   
   
   
 
 
 
 
 
   
 
   
   
 
 
 
 
 
 
 
Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, Andrew Schleimer, certify that:

1. I have reviewed this Annual Report on Form 10-K of Digital Turbine, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent
functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.

Date: June 15, 2015

  By:  /s/Andrew Schleimer
  Andrew Schleimer
  Chief Financial Officer
  (Principal Financial Officer)

 
 
   
   
   
   
   
   
 
 
 
 
 
   
 
   
   
 
   
   
 
   
   
 
Certification of Principal Executive Officer
Pursuant to U.S.C. Section 1350
As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32.1

Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States
Code), the undersigned officer of Digital Turbine, Inc., a Delaware corporation (the “Company”), does hereby certify, to such officer’s
knowledge, that:

The Annual Report on Form 10-K for the period ending March 31, 2015 of the Company (the “Form 10-K”) fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and the information contained in the Form 10-K fairly
presents, in all material respects, the financial condition and results of operations of the Company.

Date: June 15, 2015

  By:  /s/William Stone
  William Stone

Chief Executive Officer
(Principal Executive Officer)

 
 
   
   
   
   
   
 
 
 
 
 
   
 
   
   
 
 
 
 
 
 
 
Certification of Principal Financial Officer
Pursuant to U.S.C. Section 1350
As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32.2

Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States
Code), the undersigned officer of Digital Turbine, Inc., a Delaware corporation (the “Company”), does hereby certify, to such officer’s
knowledge, that:

The Annual Report on Form 10-K for the period ending March 31, 2015 of the Company (the “Form 10-K”) fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and the information contained in the Form 10-K fairly
presents, in all material respects, the financial condition and results of operations of the Company.

Date: June 15, 2015

  By:  /s/Andrew Schleimer
  Andrew Schleimer
  Chief Financial Officer
  (Principal Financial Officer)