Quarterlytics / Basic Materials / Chemicals - Specialty / Directa Plus plc

Directa Plus plc

dcta · LSE Basic Materials
Claim this profile
Ticker dcta
Exchange LSE
Sector Basic Materials
Industry Chemicals - Specialty
Employees 51-200
← All annual reports
FY2017 Annual Report · Directa Plus plc
Sign in to download
Loading PDF…
Annual Report and Accounts 
for the year ended 31 December 2017

D
i
r
e
c
t
a
P
l
u
s
p
l
c

A
n
n
u
a
l

R
e
p
o
r
t
a
n
d
A
c
c
o
u
n
t
s
2
0
1
7

Directa Plus plc

ComoNExT Science Park
Via Cavour 2, 22074 Lomazzo (Co) 
Italy

www.directa-plus.com

 
 
 
 
 
 
 
 
Contents

Directors, Secretary & Advisers 

Financial & Operational Summary 

Strategic Report - Chairman’s Statement 

Strategic Report - Chief Executive Officer’s Review 

Strategic Report - Chief Financial Officer’s Review 

G+ Textiles – Proven Thermoregulation 

Environmental Supply Chain Integration 

Directors’ Biographies 

Directors’ Report 

Corporate Governance Report 

Directors’ Remuneration Report 

Independent Auditor’s Report 

Consolidated Statement of Comprehensive Income 

04

05

06

07

12

14

15 

16

18   

21

23

26     

31

Consolidated & Company Statement of Financial Position  32

Consolidated Statement of Changes in Equity 

Company Statement of Changes in Equity 

Consolidated & Company Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

33

34

35

36

3

Annual Report & Accounts 2017

Directors, Secretary & Advisers 

Directors, Secretary & Advisers

The Board of  
Directors
Sir Peter Middleton 
Non-Executive Chairman           

Giulio Cesareo 
CEO and Founder

Marco Ferrari 
Chief Financial Officer

David Gann 
Non-Executive Director

Neil Warner 
Non-Executive Director

Richard Hickinbotham 
Non-Executive Director

Company Secretary
Marco Ferrari

Registration Number

04679109

Nominated Adviser 
and Broker
Cantor Fitzgerald Europe
One Churchill Place
Canary Wharf
London E14 5RB
United Kingdom

Registered Office
3rd Floor
11-12 St James’s Square
London SW1Y 4LB
United Kingdom

Principle Place 
of Business
Directa Plus plc
ComoNExT Science Park
Via Cavour 2
22074 Lomazzo (Co) 
Italy

Auditor
BDO LLP
55 Baker Street
London W1U 7EU
United Kingdom

Legal Adviser
Fox Williams LLP
10 Finsbury Square
London EC2A 1AF
United Kingdom

Registrar
Link Market Services Ltd
The Registry
34 Beckenham Road
Beckenham
Kent BR3 4TU
United Kingdom

Financial PR Adviser
Luther Pendragon Ltd
48 Gracechurch Street
London EC3V 0EJ
United Kingdom

4

 
Annual Report & Accounts 2017

Financial & Operational Summary

Increased commercial traction 
■   Significant year as Directa Plus becomes the leading graphene producer with the highest number of 

commercially-available graphene-enhanced products 

■   Increased sales momentum with Total Income (revenues plus other income, including Government 

Grants) increasing by over 50% to €1.23 million (2016: €0.82 million)

■   More than doubled the number of active customers to 35 from 16 in the previous year

■   Produced c. 3 tonnes of G+ materials and sold c. 15,000 metres of G+ printed fabric
■   Key customers expected to launch further clothing and environmental solutions as well as asphalt 

additives incorporating G+ graphene in 2018

■   Established a clear commercial lead in textiles:

l  The Group believes its contract with Alfredo Grassi represents the largest amount of textile material to 

be treated with graphene nanoplatelets by any company to date

l  Colmar launched an expanded collection of 16 garments incorporating G+ in 2017 and a new winter 

collection of 31 garments in 2018

■   Only company with a unique, disruptive and commercially-available graphene-based solution for the 

highly-effective treatment of produced water in the oil & gas industry:
 l  Two leading Romanian integrated oil & gas companies, OMV Petrom and GSP SA, signed agreements for 

field testing Grafysorber® product

 l  Post year-end, the Group signed an agreement with Sartec Srl (part of Saras Group) to jointly develop 
a continuous commercial-scale Grafysorber®-based industrial system for treating oil-contaminated 
produced water in the oil & gas industry

Established at least an 18-24 month lead over competitors
■   Industry-leading production and capacity enabling Directa Plus to produce consistent, certified 

production at high tonnages and at a price that can satisfy the requirements of large supply chains 

■   Fully operational Advanced Development Area (“ADA”) on-site that enables customers to significantly 

reduce their time-to-market and to certify production

■   Only chemical-free, graphene-based products selling into the textile market that are independently 

certified as non-irritating and hypoallergenic

■   Now able to offer complete textile package, from supply of G+ to graphene-treated fabric and 

consultancy services – capturing all of the value chain

■   Grafysorber® is at least five times more effective than the technologies presently used for water 
decontamination, adsorbing more than 100 times its own weight of oily pollutant, proven through 
extensive testing

Key Performance Indicators and financial summary

Revenue from product and service sales (€’m)

Total income* (€’m)

EBITDA* (€’m)

Adjusted loss after tax*(€’m)

Cash and cash equivalents (€’m)

Number of active customers

Total number of patents granted

* See pages 12 to 13 for definitions and adjustments

2017

0.95

1.23

(3.16)

(3.95)

6.93

35

15

2016

0.74

0.82

(3.67)

(4.26)

10.57

16

14

5

 
 
 
 
Annual Report & Accounts 2017

Strategic Report

Chairman’s Statement

 Sir Peter Middleton
Chairman, 25 April 2018

Established at least an 18-24 month 
clear lead over competitors
The Board considers that the Group has 
now established a clear lead of at least 
18 to 24 months over our competitors in 
the various industry markets in which we 
operate. Most importantly, Directa Plus 
is able to produce consistent, certified 
production at high tonnages and at a 
price that can satisfy the requirements of 
large supply chains. We are not aware of 
any other company that can match our 
industry-leading capacity of 30 tonnes 
per annum of pristine, chemical-free 
graphene-based material. In addition, 
our on-site Advanced Development 
Area (“ADA”) has enabled our customers 
both to reduce their time-to-market and 
to certify production. It is for these vital 
reasons, our customers tell us, that they 
have elected to work with Directa Plus. 

In our key vertical markets, Directa Plus 
is the only company that has graphene-
based products selling into the textile 
industry that are independently certified 
as non-irritating and hypoallergenic. An 
additional advantage is that our process 
to produce our graphene-based products 
is chemical-free using only physics 
that results in our G+ materials being 
non-toxic and non-cytotoxic. This year 
we also successfully expanded to a full 
service textile offer: from the supply of G+ 
materials to the ready-to-use graphene-
enhanced fabric and value-added 
consultancy services, we can cater to 
whatever our clients require. This is why 
global household brands have chosen 
to launch clothing and accessories that 
are enhanced by our products. In the 
environmental vertical, our proprietary 
product Grafysorber® is proving to be 
at least five times more effective than 
the technologies presently used for 
water decontamination. Grafysorber® 
can adsorb more than 100 times its own 

weight of oily pollutant and provides 
a step-change in performance. This 
is not only a significant advantage 
over incumbent technologies, but 
also over any potential competitor.  

Directa Plus is able to produce differing 
grades of G+ material that can be 
specifically designed for different 
customer products and applications, 
which can then be utilised directly in 
the supply chains of large companies, 
without altering established production 
processes, thereby reducing the time-
to-market. We have a proven, low cost, 
modular, highly scalable, high-yield 
process that is able to produce revenues 
at each phase of production. The Board 
believes its clear and focused strategy, 
together with a highly motivated and 
talented management team, patented 
technology and products, and strong 
financial discipline, results in Directa 
Plus being strongly positioned to realise 
sustainable, long-term growth.

Finally, I would like to thank our 
customers, partners and shareholders 
for their continued support. I would like 
to thank Luca Lodi-Rizzini, who resigned 
from the Board of Directors, with effect 
of 26 April 2018, for personal reasons. 
His expertise and experience have 
been a great support to Directa Plus 
during the IPO process and beyond, 
and we wish him all the best for the 
future. Above all, I would like to thank 
our employees for their hard work and 
enthusiasm, which has enabled the 
business to achieve significant progress 
during 2017. We are deepening our 
relationships with existing and potential 
customers and working with them to 
provide more comprehensive solutions 
to incorporate our G+ graphene into their 
products. There is momentum building 
within the Group that puts Directa Plus 
on a very solid footing for the future. 

I am proud to be presenting the results 
for our first full year on AIM, following 
our listing in May 2016. It has been a 
transformational year for Directa Plus, 
one during which we established 
ourselves as the leading company 
with the highest number of graphene-
enhanced end products for purchase 
by our customers than any other 
graphene producer. The results reflect 
the benefit of the commercialisation 
strategy put into place by the Board 
and our excellent management team.  

Overall, we are pleased with the 
significant commercial progress the 
business has made. The progress we 
have achieved in 2017 in implementing 
our strategy is discussed in the Chief 
Executive’s Review.

Our G+ graphene is already incorporated 
into several commercial applications 
in the smart textiles, environmental, 
composite materials and elastomers 
markets. However, in 2017, the Group 
increased its focus on fulfilling near-term 
opportunities in the smart textiles and 
environmental markets, delivering solid 
growth in the business. We now have 35 
active customers, more than double the 
number of the previous year. These active 
customers are defined as those who 
have moved beyond the “sampling” stage 
and into their product commercialisation 
phase. 

Total Income increased by over 50% to 
€1.23 million compared to €0.82 million 
last year, with revenue from the sale of 
graphene-based products and services 
increasing by 29% to €0.95 million. We 
believe that Directa Plus has a clear 
lead over its competitors and we plan to 
capture the growth opportunities from 
our existing commercial engagements 
as well as delivering against a significant 
pipeline of other prospects.

6

Annual Report & Accounts 2017

Strategic Report

Chief Executive Officer’s Review

Giulio Cesareo
Chief Executive Officer and Founder, 25 April 2018

Positioned for strong growth

We are pleased to report that Directa 
Plus made excellent commercial and 
operational progress during 2017 that 
has reinforced the Group’s leading 
position in the market sectors in 
which it operates. We believe that we 
have laid the foundations for a strong 
increase in revenue in 2018 and beyond. 
During the year, Total Income grew by 
over 50% to €1.23 million due to our 
increased focus on nearer-term revenue 
opportunities, in particular in two of our 
key markets: textiles and environmental. 

As Sir Peter Middleton discussed 
in his Chairman’s statement, the 
Board believes that the Group has 
now established a clear commercial 
lead over our competitors. Directa 
Plus has no hurdles to overcome in 
terms of our proprietary technology, 
production capability and capacity or our 
advantageous cost structure, and we 
are able to deliver product to meet the 
exacting requirements of all customers. 
We have a unique proposition – with 
a sustainable, chemical-free product 
offering – and a rich pipeline of projects. 
Our products and processes are 
protected by a portfolio of patents, 
which now stands at 18 granted 
and 19 pending. Consequently, we 
believe Directa Plus has at least an 
18 to 24 month lead over any other 
company in the markets we serve. 

During the year, the Group’s strategy 
was to focus on markets that had the 
most opportunity to deliver higher 
sales in the short to medium term. 
We were successful in applying 
our cost structure, key resources, 
customer relations and commercial 
channels to achieve this goal.  
Significant orders were placed by 

our customers and our G+ graphene 
has been delivered to a much larger 
number of clients, with many moving 
from the proof-of-concept stage 
through to the commercial phase and 
launched products into the market. I 
am delighted to report that we ended 
2017 with 35 active clients compared 
with 16 clients in the previous year. 
Hence, the growth in revenue from 
products and services increased by 29% 
to €0.95 million. The Group expects 
to generate increased revenues from 
these active clients in 2018 as well as 
helping other clients commence their 
commercialisation programmes.

Most importantly, we have established 
a clear commercial positioning that 
is focused purely on graphene and, 
thanks to the strength of our G+ 
products, we do not need to pursue 
material blends or revenue from 
non-graphene-related activities. 

It is testament to our position within the 
industry that the National Graphene 
Association, the main organisation 
and body in the US advocating and 
promoting the commercialisation 
of graphene and addressing critical 
issues such as standards and policy 
development, has added Directa 
Plus as a new Corporate Partner 
and I am pleased to have joined the 
organisation’s Advisory Board.   

Focused on key markets
As part of our strategy, Directa Plus is 
focused on the key industry markets 
where it has an established competitive 
advantage and where it feels that it 
can achieve most success in the short 
to medium term. The two primary 
markets are textiles and environmental, 
followed by composite materials 

and elastomers. During 2017, the 
Group made significant commercial 
progress across these four markets. 

Textile
Directa Plus is uniquely positioned 
in the textiles market as it is the only 
graphene-based product commercially 
available that is independently certified 
as non-toxic and hypoallergenic as 
well as being sustainably produced. As 
a result, customers can leverage the 
performance enhancements provided 
by incorporating our G+, such as thermal 
regulation, heat dissipation, data 
transmission and no odour effect, while 
being assured that the product is safe 
for human skin and the environment.  

In 2017, sales into the textiles market 
increased to €0.77 million compared 
with €0.08 million in 2016 as we sold 
approximately 15,000 metres of G+ 
printed fabric as more customers 
launched more end-products into the 
market enhanced with the Group’s G+. 

Alfredo Grassi
The Group entered into a Joint 
Development Agreement (“JDA”) with 
Alfredo Grassi S.p.A. (“Grassi”), a leading 
manufacturer of customised protective 
clothing, workwear and uniforms for 
private and public organisations globally. 
This followed detailed testing of Directa 
Plus’ graphene by Grassi to assess the 
potential benefits that could be delivered 
by incorporating the Group’s graphene 
planar thermal circuit into their workwear 
products. This successfully progressed 
into a €0.6 million contract to supply G+ 
materials to create graphene-enhanced 
employee clothing for an Italian state-
owned company. The Board believes 
this order represents the largest 
amount of textile material to be treated 

7

Annual Report & Accounts 2017

Strategic Report

Chief Executive Officer’s Review (continued)

with graphene nanoplatelets by any 
company to date. It is also testament 
to the strength of our offer as we have 
met the more-specialised requirements 
of the workwear sector. Grassi has a 
leading market position in the provision 
of workwear and customised uniforms 
across a range of sector verticals. In 
Italy alone, there are approximately 
300,000 law enforcement, fire and safety 
and military personnel being dressed 
top to toe with Grassi clothing that 
has to be renewed every three years. 
As a result, we are very excited about 
the opportunities that this relationship 
with Grassi could yield for the Group
.
Colmar
Colmar, the high-end sportswear 
company, launched a collection of 16 
garments incorporating G+ materials 
during 2017 and, post period end, 
launched its third G+ winter collection 
consisting of 31 garments. This 
included, for the first time, graphene 
ski trousers for men and women. 

Other projects
In addition to Grassi, the Group signed 
a JDA with a leading global product 
design and sport performance brand 
and with a global leader in branded 
lifestyle apparel, footwear and 
accessories. These companies greatly 
value G+ materials for their non-
toxicity and this is a proven and major 
competitive advantage for Directa Plus.
Directa Plus was awarded a grant by the 
European Regional Development Fund 
via the Lombardy regional government 
in respect of a €1 million research 
project into Graphene for Advanced 
Textiles and Fashion (“GRATA”), namely, 
the development of G+ membranes 
to enhance the thermal and electrical 
performance of membranes for 
fashion applications. The project is a 

8

collaboration between Directa Plus, 
the Politecnico of Milan University and 
two other companies, with Directa 
Plus as project leader. Directa Plus is 
investing €310k and will receive a grant 
of €126k following the completion of 
the project in December 2018. The 
grant is aligned with the Group’s textile 
development strategy, and targeted to 
reduce costs and expand the range of 
high performance G+ textile products 

Certifications
During the year, the Group achieved 
independent certifications that G+ 
textiles are non-irritating and safe for 
human skin, including a hypoallergenic 
and dermatologically tested certification 
confirming that G+ textiles do not 
cause allergic reaction and irritations 
in human skin. The Group’s production 
process is chemical-free and these 
certifications are key for the widespread 
adoption of G+ materials in the textiles 
industry and represent an additional 
source of competitive advantage.

In addition, post period end, the U.S. 
Patent and Trademark Office issued 
notification that it had granted the 
Group a patent covering the product 
and application of its ‘flame retardant 
composition comprising graphene 
nanoplatelets’, which was subsequently 
also granted by the Chinese Patent 
Office. The ability of G+ to confer flame 
retardancy on an object without the 
use of toxic chemicals is another 
key differentiator for Directa Plus, 
particularly in respect of the textiles 
market where manufacturers generally 
achieve flame retardancy through 
the addition of toxic chemicals to an 
object or the use of a chemical after-
treatment. This is especially relevant 
for workwear, such as for emergency 
services and manufacturing, and 

sportswear, such as motorsports..

Environmental
The Group’s G+ product for the 
environmental industry, Grafysorber®, 
has a unique oil adsorption capacity 
that has been substantiated through 
extensive testing and commercial 
trials over the last three years in Italy, 
Romania and Nigeria – and is the only 
commercially-available graphene-
based solution for treating produced 
water in the oil & gas industry.  Data 
collected demonstrates Grafysorber® 
to be at least five times more effective 
than the technologies presently used 
for water decontamination, adsorbing 
more than 100 times its own weight of 
oily pollutant. It has also received public 
endorsement from leading companies 
such as Eni, one of the world’s largest 
oil & gas companies, which presented 
test results at the 6th International 
Conference on Environmental 
Chemistry and Engineering in Rome.

Romania
The Group signed agreements with two 
leading Romanian integrated oil & gas 
companies for field testing Grafysorber® 
for treating oil-contaminated water. 
OMV Petrom completed the field 
test at an oil treatment plant, with 
better-than-expected results in 
the continuous decontamination of 
produced water. Separately, GSP SA is 
due to commence field tests during H1 
2018.  The Board is confident that these 
field tests will lead to Grafysorber® 
being established by OMV Petrom 
and GSP SA as the preferred solution 
for their upstream decontamination 
and oil recovery activities.
Italy 
In collaboration with Eni, Directa Plus 
delivered products incorporating 
Grafysorber® for decontamination 

Annual Report & Accounts 2017

Strategic Report

activities in the oil and gas sector in 
Nigeria. This followed the successful 
testing last year of Grafysorber® by Eni.

Post period end, as announced on 
21 March 2018, the Group achieved a 
significant milestone with the signing of 
a commercial agreement with Sartec 
Srl (part of Saras Group, one of the 
largest refineries in Europe), to jointly 
develop a continuous commercial-scale 
industrial system using the Group’s 
Grafysorber® product, for treating oil-
contaminated produced water in the oil 
& gas industry. Sartec will commence 
building the system in Q2 2018, which 
will be capable of treating up to 500 
cubic metres per day of produced water 
and is expected to be completed by 
the end of the year. In conjunction with 
this, both parties will work together to 
generate industrial-scale demand by 
leveraging the global footprint of the 
Sartec sales force and commercial 
opportunities activated by Directa Plus.

This agreement with Sartec follows 
a successful joint research proof-of-
concept phase conducted over the 
last eight months. The ongoing tests 
continue to demonstrate Grafysorber®’s 
ability to outperform existing 
technologies in treating oil-contaminated 
produced water. As such, this represents 
another significant endorsement by 
an established company within the 
oil, energy and environment sector. 

market opportunity with Grafysorber® 
being a unique solution to the problem

Grafysorber® development
During the first half of the year, the 
Group signed an agreement with 
the IIT (Istituto Italiano di Tecnologia), 
a major and well-respected Italian 
research centre with more than 1,200 
researchers and scientists, to develop 
the second generation of Grafysorber® 
for water treatment applications. 
The three-year agreement has two 
primary work streams. First, to develop 
a treatment for the external fabric of 
Grafysorber® booms to increase the 
penetration of oil and prohibit the 
adsorption of water, thereby maximising 
the oil absorption capability of the 
Grafysorber®. The second objective 
is to enable the Grafysorber® to form 
a porous 3D structure based on a 
polymeric network that “glues” the 
individual grains together. Both of 
these improvements will increase the 
adsorption capability of Grafysorber® 
and the ease with which it can be used. 

Composite Materials
In the composite materials market, 
the Group’s G+ products can be 
incorporated into a variety of materials 
to enhance their existing properties or 
to confer new ones. These properties 
range from mechanical reinforcement 
to electrical/thermal conductivity to 
barrier and tribological properties. 

Middle East
Directa Plus continued to progress 
discussions in the Middle East in 
respect of using Grafysorber® for the 
decontamination of produced water 
from enhanced oil recovery. The Group is 
enlarging its upstream and downstream 
commercial network in the region as 
it potentially represents a substantial 

In particular, we are working to produce 
a graphene-enhanced asphalt additive, 
Eco Pave, which is aligned with our 
development strategy for Grafysorber®: 
after being used to treat an oil spill or for 
decontamination of produced water, the 
exhausted material could be utilised in 
asphalt to increase its mechanical and 
thermal properties. During the year, the 

Group was awarded a grant from the 
European Regional Development Fund 
in respect of a project focusing on the 
development of innovative asphalts 
and bitumen based on G+. Directa 
Plus will provide the graphene-based 
products, and will work in collaboration 
with partners to develop Eco Pave. 
As part of this project, we signed an 
agreement with Iterchimica S.r.l., an 
established producer and distributor of 
specialised additives for asphalt, and 
received an order during the year from 
Iterchimica for graphene to be used 
in a pilot test of Eco Pave in 2018.

In other composite activities, the Group 
is working with a leading manufacturer 
of brake pads, which placed an order 
during the year for two different grades 
of G+ for testing, which is now complete. 
This followed the completion in H2 
2016 of a joint R&D project conducted 
under a JDA signed in 2015. 

Also during the year, a global luxury 
accessories producer launched its first 
collection of spectacles enhanced 
by G+. The new spectacles range 
was developed under a two-year 
JDA signed in 2015 and the Group 
continues to conduct development 
work with this customer. 

Elastomers
In the elastomers market, the Group’s G+ 
represents a disruptive technology that 
can be incorporated into end-products, 
in particular tyres and rubber hoses, to 
enhance their technical performance 
with properties such as puncture 
resistance and strength. Specifically for 
tyres, G+ simultaneously reduces rolling 
resistance and increases grip, resulting 
in a tyre that is faster in motion and safer 
as well as enabling a reduction in fuel 
consumption. In this sector, the route-

9

Annual Report & Accounts 2017

Strategic Report

Chief Executive Officer’s Review (continued)

attention by key prospects and we 
expect the first commercial agreement 
to be signed during this year. 
While the textile and environmental 
markets are expected to continue to 
be the main contributors to revenue, 
the Group expects to experience a 
strong increase in activity within its other 
two targeted markets of composite 
materials and elastomers. The Group 
anticipates that some customers will 
launch pilot programmes and others 
will move from proof-of-concept phase 
and launch products into the market.

As a result, the Group anticipates 
increased revenue generation from 
its active clients and with more 
customers preparing to launch products 
incorporating G+, the business is well-
placed to deliver significant year-on-
year growth in 2018 and beyond.

With the Group set to maintain its 
position and competitive lead, it 
anticipates entering into strategic 
commercial arrangements with some 
of the world’s largest companies in 
its four key verticals, thereby laying 
the groundwork for future growth. 
The opportunities for G+ remain 
substantial and the Board continues 
to look to the future with optimism.

to-market is potentially longer than 
adoption in other markets, but the Board 
believes that it represents a significant 
opportunity in the medium- to long-term.

During the year, the Group received 
orders for over 250 kilos of G+ from 
Vittoria for incorporation into its range 
of graphene-enhanced bicycle tyres 
and wheels. Vittoria is one of the 
Group’s longest-established partners 
and the performance of cyclists using 
the G+ tyres continues to be strong 
with victories in various competitions. 

Post period, and as announced on 23 
April 2018, the Group entered into a 
strategic collaboration agreement with 
Marangoni S.p.A., a global leader in 
the tyre retreading industry and in the 
development of associated technologies 
and machinery, to develop a bespoke 
version of our G+ to improve the 
performance of Marangoni compounds 
in truck and bus tyre retreading. This is 
an important milestone for Directa Plus 
as the Group is leveraging the significant 
experience gained in the bike tyre 
industry to transition into the automotive 
markets, which we believe is a key target 
market for future growth. The Group’s 
engagement in the automotive tyre 
industry was further supported, also 
post period, with the Ufficio Brevetti e 
Marchi (Italian Patent and Trademark 
Office) granting the Group a patent 
for the product and application of its 
new graphene-based solution for 
enhancing the performance of tyres. 

Advancements in 
Production and R&D
We maintained investment in our 
Continuous Improvement Project 
to enable a substantial increase in 

production capacity and efficiency. In 
particular, the continuous development 
of the production process was focused 
on the expansion and exfoliation 
phases to enable new potential sales 
from the products of these phases. We 
are now able to produce 30 tonnes 
per annum of pristine, chemical-free 
graphene-based material and have 
a proven process to easily scale our 
production capacity to match the 
higher tonnages that we expect will 
eventually be needed by our customers. 

We also sustained our R&D efforts, which 
is crucial in the fast-evolving market 
in which we operate. We consistently 
seek to innovate across our markets, 
but a key development is the progress 
we have made in improving the 
physical functionalisation of graphene, 
which enhances its properties. We 
are excited about the potential of this 
development, particularly for our activity 
in the composite materials market.

Outlook
The Board are excited about the Group’s 
commercial prospects for the coming 
year. The Group has built strongly on 
the foundations that were established in 
2016 and, as a result of the commercial 
progress made in 2017, we have entered 
2018 with increased confidence of 
securing further significant orders.

In the textiles market, the Group 
continues to add new customers as 
well as having current customers 
launch larger numbers of graphene-
enhanced products into the market. 
In the environmental market, the 
contract signed with Sartec to develop 
a continuous commercial-scale 
industrial system is receiving increased 

10

 
Commercial Lead

Annual Report & Accounts 2017

Strategic Report

11

Annual Report & Accounts 2017

Strategic Report

Chief Financial Officer’s Review

 Marco Ferrari
Chief Financial Officer, 25 April 2018

Key Performance Indicators

The Board measures the performance of the Group through a number of 
important financial and non-financial KPIs. This was a strong year for Directa 
Plus as we improved on our KPIs, in line with the Board’s expectation. The table 
below summarises the KPIs with further details contained later in my report:

Revenue from product and service sales (€’m)

Total Income* (€’m)

EBITDA**

Adjusted loss after tax*** (€’m)

Cash and cash equivalents

Number of active customers

Total number of patents granted

2017

0.95

1.23

(3.16)

(3.95)

6.93

35

15

2016

0.74

0.82

(3.67)

(4.26)

10.57

16

14

* 

** 

 Total Income is composed by revenue from product and service sales (€0.95m), and other income 
including Government grants (€ 0.28m)

 EBITDA represent results from operating activities before depreciation and amortisation of €0.63m 
(2016: €0.57m)

***   There are no adjustments for 2017 losses. 2016 adjusted loss after tax stated before non-recurring 

IPO costs (€0.43m); the non-cash cost of the embedded derivative associated with a convertible loan 
(€1.04m); exceptional write down (€0.84m) of receivables from a customer and related increase of 
inventory value (€0.15m). 

Financial Review
Revenue from product and service 
sales grew by 29% to €0.95 million, 
with the increase primarily due to 
sales into the textiles market, while 
Total Income increased by 51% to 
€1.23 million (2016: €0.82 million). 

Other income, which mainly includes 
grants and R&D Expenditure Credit 
(RDEC) received by the Group, was 
€0.28 million (2016: €0.08 million), 
resulting in Total Income for 2017 of 
€1.23 million (2016: €0.82 million). 
Government grants value increased to 
€0.20 million (2016: €0.08 million). The 

increase was driven by grants that are 
directly supporting key development 
activities of the Group, namely the 
GRATA textiles project and the Eco Pave 
asphalts project, as described in the 
CEO review, which accounted for €0.06 
million and €0.07 million respectively 
(2016: nil). Research and Development 
Expenditure Credit accounted for 
€0.08 million (2016: nil). RDEC is an 
Italian government incentive scheme 
designed to encourage companies to 
invest in R&D by providing a tax credit. 

Additions in tangible assets of 
€0.35 million (2016: €0.38 million) 

12

mainly related to the purchase of 
industrial equipment to improve our 
manufacturing process and laboratory 
equipment to support the development 
of applications, particularly in our textile 
and environmental markets. Investment 
in intangible assets of €0.13 million 
(2016: €0.19 million) mainly related to 
development costs and IP activity.  

The loss after tax for the year was 
significantly reduced to €3.95 million 
compared with €6.42 million for 2016. 
The reduction was primarily due to 
the increased income generated 
in 2017, a €1.0 million decrease in 
finance expenses and the absence 
of expenses incurred in 2016 relating 
to the fair value adjustment of the 
embedded derivative associated 
with the convertible loan notes 
at IPO (€1.0 million). The EBITDA 
loss for the period was reduced to 
€3.16 million compared with €3.67 
million loss for 2016, primarily due to 
increased income and lower bad debt 
expenses, which was partly offset 
by an increase in raw material and 
consumables expenses and employee 
benefits expenses. The increase 
in raw materials and consumables 
primarily related to the growth and 
development of our textile market.

Chief Financial Officer’s Review (continued)

Annual Report & Accounts 2017

Strategic Report

On an adjusted basis, loss after tax for 2017 was €3.95 million 
(2016: €4.26 million loss) as per the table below:

Adjusted loss after tax (€m)

Losses of the period

Non recurring IPO costs

Fair value movement of embedded derivative

Exceptional write-down of receivables

Inventory adjustment

Share based payment expenses costs

2017

(3.95)

–

–

–

–

–

2016

(6.42)

0.43 

1.04

0.84

(0.15)

–

Adjusted losses after tax

(3.95)

(4.26)

As at 31 December 2017, inventories totaled €1.0 million (2016: €0.6 million), 
mainly due to €0.3m higher finished product inventory to ensure Directa Plus 
can supply to key clients in a timely manner as it receives increasing orders.

Cash and cash equivalents at 31 
December 2017 were €6.9 million 
(2016: €10.6 million) with the 
reduction principally due to:

l   modest investments in tangible 
and intangible assets of €0.5 
million (2016: €0.7 million) for 
reasons set out above; and 

l   reduced cash outflow from 

l   financing activities equal to €0.3 

operating activities totaling €2.8 
million (2016: €3.2 million);

million (2016: increase of €13.4 million 
mainly due to proceeds from the IPO).

l   Exchange losses on cash and cash 
equivalent equal to €0.1 million 
(2016: €1 million) does not represent 
a cash outflow and is mainly due to 
the effect of movement of Sterling 
against Euro on Sterling deposits.

13

Annual Report & Accounts 2017

Strategic Report

G+ Textiles – Proven Thermoregulation

Graphene Plus  
Planar Thermal Circuit  
provides a unique level  
of thermal comfort

 	The G+ planar thermal circuit distributes heat generated by the body to 

prevent the creation of hot-spots and dissipates it when needed

 	Only graphene-based textiles products that are independently certified 

as non-irritating and hypoallergenic

 	G+ textiles are able to reduce the temperature of the wearer by 

approximately 2°C - a significant differentiator for clothing manufacturers

 	Application of thermal circuit is fully developed – enabling customers to 

commercially launch within 6 months

The effectiveness of  
the thermoregulation  
of Directa Plus’ G+ planar  
thermal circuit has been  
proven through climatic  
chamber in-vivo testing  
– with thermographic 
analysis and using  
thermal sensors.

Heat dissipation

	 From the thermographic analysis, it is possible to 
observe the heat dissipation effect of the G+ planar thermal 
circuit – compared with a non-graphene control shirt – 
throughout all the testing phases.

CTR

TM

The control shirt (left) shows 
a high concentration of heat 
compared with a dissipation 
effect of the G+ shirt (right)

Total body thermoregulation

	 The thermoregulation and heat 
dissipation effects not only impact  
the body part covered by the G+ 
fabric, but the whole body. The test 
below shows that the average skin 
temperature, measured by 8 sensors 
positioned all around the body, 
was lower when wearing a G+ shirt 
compared with a non-graphene 
control shirt (based on the skin 
temperature of 5 testers). 

14

Annual Report & Accounts 2017

Strategic Report

Environmental Supply Chain Integration

Offering a solution for 
a significant industry 
problem

 	Millions of cubic metres of contaminated water derived from oil extraction 
operations and refinery operations have to be treated each year before 
disposal in order to reduce oil concentration

 	Effectiveness of existing solutions is low

Partnership 
with 
Saras Group

Directa Plus 

Saras Group / 
Sartec

 	Mobile Production Unit 

   Development of industrial-scale continuous 

	 Grafysorber® proven to be at least 5 times 

decontamination plant

more effective

 	 Engineering service for the scale up

 	Clean up of oil spills and produced water 

 	 Proven supplier into oil & gas industry with 

treatment in oil & gas activities

strong sector relationships

 	Existing commercial relationships

 	 Ability to leverage global footprint of Sartec 

sales force 

Joint Commercialisation

Providing end-to-end and cost effective equipment/  
service to continously treat produced water and clean up 
of oil spills

Target Markets

Oil & Gas  
companies

Refineries

State-owned 
enterprises / 
Governments

Environmental 
authorities

Water  
treatment  
companies

15

Annual Report & Accounts 2017

Corporate Governance

Directors’ Biographies

Sir Peter Middleton 
Non-Executive Chairman

Giulio Cesareo
CEO and Founder

Marco Ferrari
Chief Financial Officer

Prior to joining Directa Plus, Marco was 
a financial advisor at EY, involved in 
several M&A transactions, with a focus 
on energy, renewable energy and oil 
& gas industries. Other experience 
includes Deutsche Bank, Deloitte and 
Dezan Shira & Associates in China. 
Marco holds a degree in Business 
Administration and Master of Science 
in Administration Finance and Control 
from Università Commerciale ‘Luigi 
Bocconi’. 

Giulio Cesareo is one of the founders of 
Directa Plus. He began his professional 
career in 1982 in Italy working for Falck 
and Techint. From 1986 to 2004, he 
worked in the carbon and graphite field 
for Union Carbide, UCAR and Graftech, 
reaching the positions of the President 
and CEO of the Italian company and 
Vice President and General Manager 
of the Advanced Carbon and Graphite 
business unit. In his role at Union 
Carbide, Giulio managed business units 
in USA, France and Italy. 

Giulio Cesareo was awarded a degree 
in Mechanical Engineering from the 
Polytechnic University of Milan, an MBA 
and an Executive MBA from Bocconi 
University of Milan and attended 
Strategic and Financial Management 
Programs at Stanford University 
(USA). He serves as a board member 
of Fondazione Quarta, a non-profit 
organisation focussed on scientific 
research in areas of social activity, and 
is an Advisory Board member of the 
National Graphene Association. He 
was also a board member of Centro di 
cultura scientifica “Alessandro Volta”, 
an organisation aimed at promoting 
the practical applications of a scientific 
culture.

Sir Peter Middleton GCB is Chairman of 
Burford Capital, the Resort Group and 
Hamilton Ventures. He was Chairman 
of Marsh Ltd between 2005 and 2013, 
UK Chairman of Marsh & McLennan 
Companies between 2007 and 2014 
and Chairman of Mercer Ltd between 
2009 and 2014. He was also previously 
Chairman of Camelot Group plc and 
Chairman of the Centre for Effective 
Dispute Resolution. He was a Director, 
Chairman and Deputy Chairman of 
United Utilities from 1994-2007, a Board 
member of OJSC Mobile Telesystems 
from 2005-2007 and a board member 
of Bass plc from 1992-2001 and General 
Accident (later CGU) from 1992-1995.

Sir Peter spent nearly 30 years at HM 
Treasury, working closely with nine 
Chancellors, and was Permanent 
Secretary from 1983 to 1991. Sir Peter 
became Group Chairman of Barclays 
Bank plc in April 1999 and retired in 
August 2004. He joined Barclays in 
1991 as Group Deputy Chairman and 
Executive Chairman of BZW, became 
Chairman of Barclays Capital following 
the reorganisation of BZW in October 
1997 and was Group Chief Executive 
from November 1998 until October 
1999. He was also President of the 
British Bankers Association from 2004-
2006 and a member of the National 
Institute for Economic Research from 
1996-2007.

16

Annual Report & Accounts 2017

Corporate Governance

David Gann
Non-Executive Director

Neil Warner 
Non-Executive Director

Richard Hickinbotham
Non-Executive Director 

Richard Hickinbotham is an experienced 
City professional having served as 
Head of Equity Research at Cantor 
Fitzgerald Europe and Charles Stanley. 
Prior to this, he held a number of senior 
positions at Investec, including Global 
Head of Research and Co-Head of 
Investment Banking. He has also served 
as Head of Pan-European Small and 
Midcap Research at S.G. Warburg & Co. 
(acquired by UBS). Richard is a non-
executive director of AB Dynamics plc 
where he is chairman of the nomination 
committee and a member of the audit 
and remuneration committees. Richard 
holds a BSc. in Mechanical Engineering 
from Imperial College, and is a qualified 
Chartered Accountant. .

Neil Warner has strong financial and 
managerial experience in multi-
national businesses. He is the senior 
independent director and chairman of 
the audit committee at Trifast plc and 
he is also a non-executive director of 
Vectura Group plc where he is chairman 
of the audit committee. Formerly he 
served as non-executive chairman of 
Enteq Upstream plc and as Finance 
Director at Chloride Group plc, a 
position he held for 14 years until its 
acquisition by Emerson Electric. Prior 
to this, Neil spent six years at Exel plc 
(formerly Ocean Group plc and now 
part of DHL following its acquisition 
by Deutsche Post in December 
2005) where he held a number of 
senior posts in financial planning, 
treasury and control. He has also held 
senior positions in Balfour Beatty plc 
(formerly BICC Group plc), Alcoa and 
PricewaterhouseCoopers and was 
non-executive director of Dechra 
Pharmaceuticals plc where he was the 
senior independent director and Chair of 
the Audit Committee.  

David Gann CBE CEng FICE FCGI is 
a renowned expert on technological 
innovation and an accomplished 
business and academic leader. He 
is Imperial College London’s Vice-
President (Innovation) and member 
of the College’s Executive Board. 
He has deep experience mentoring 
start-ups, supporting fast growth 
technology businesses and developing 
long-term strategic partnerships with 
multinational technology corporations. 
He is Professor of Innovation and 
Technology Management with a 
PhD in Industrial Economics. He is a 
Chartered Civil Engineer, a Fellow of 
the Institution of Civil Engineers, an 
Honorary Fellow of the Royal College 
of Art and Fellow, City & Guilds Institute. 
He was appointed Commander of the 
Order of the British Empire (CBE) in 
the 2010 Queen’s Birthday Honours for 
services to engineering, and received 
the 2014 Tjalling C. Koopmans Asset 
Award for extraordinary contributions 
to the economic sciences. David is 
a member of the London Enterprise 
Panel and Chairman of the Smart 
London Board. His industrial 
experience includes serving as Laing 
O’Rourke plc’s Group Executive for 
research and innovation between 
2007-2011. He advises executives and 
boards on innovation and technology 
management, including Citigroup, IBM, 
Huawei, McLaren and Tata Group.

17

Annual Report & Accounts 2017

Corporate Governance

Directors’ Report

Principal Activities
Directa Plus is a technological company 
pursuing the development of innovative 
manufacturing processes to produce 
and supply high quality engineered 
graphene-based products which can be 
used by third parties in a wide variety of 
industrial and commercial applications. 
The Group’s strategy is to partner with 
potential customers at an early stage 
and work with them to develop tailor-
made graphene forms that have the 
desired morphology for each potential 
customer’s specific applications to 
enable them to capitalise on the high-
performance benefits of graphene. 

The Group’s main country of operation 
and place of business is Italy and its 
registered office address is 3rd Floor, 
11-12 St. James’s Square, London, SW1Y 
4LB, UK.

Business and Strategic 
Review
The information that fulfils the 
requirements of the strategic report and 
business review, including details of the 
results for the year ended 31 December 
2017, principal risks and uncertainties, 
research and development, KPIs and the 
outlook for future years, are set out in the 
Chairman’s Statement, Chief Executive 
Officer’s Review and Chief Financial 
Officer’s Review on pages 6 to 13 (The 
Strategic Report), and in this Directors’ 
Report. There are no post balance sheet 
events to report.

Dividends
The Directors’ current intention is that 
for the foreseeable future, all future 
earnings of the Group will be reinvested 
in the business in order to fund the 

18

ongoing growth strategy. In the future, if 
it is commercially prudent to do so, the 
Board may consider the payment of a 
dividend.

Directors
The following Directors held office as 
indicated below for the year ended 31 
December 2017 and up to the date of 
signing this report: 

Share Capital and 
Substantial Shareholdings
Details of the share capital of the 
Company as at 31 December 2017 are 
set out in Note 18 to the consolidated 
financial statements. At 7 March 2018, a 
total of 44,212,827 ordinary shares were 
outstanding. The following Shareholders 
own 3% or more of the ordinary shares:

Giulio Giuseppe Cesareo
Sir Peter Middleton
Marco Ferrari
David Michael Gann
Neil William Warner
Richard Hickinbotham*
Elizabeth Marie Robinson**
Luca Lodi-Rizzini***

***  Richard Hickinbotham was appointed as a 

director on 12 May 2017.

***  Elizabeth Robinson retired as a director as of 

12 May 2017.

***  Luca Lodi-Rizinni retired as a director as of 26 

April 2018.

Directors’ Remuneration and 
Interests

The Directors’ Remuneration Report is 
set out on pages 23 to 24. It includes 
details of Directors’ remuneration, 
interests in the ordinary shares of the 
Company and share options.

Directors’ Indemnity
The Company has arranged appropriate 
directors’ and officers’ insurance to 
indemnify the Directors against liability in 
respect of proceedings brought by third 
parties. Such provisions remain in force 
at the date of this report.

Corporate Governance
The Board’s Corporate Governance 
Statement is set out on pages 21 to 22.

Shareholder

Number of 
ordinary 
shares

Percentage 
of Issued  
Ordinary 
Share 
Capital

Dompe Group

5,126,666

11.60

Quadrivio 
Capital SGR*

Unicorn Asset 
Management

Galbiga 
Immobiliare 
S.r.l.**

Finanziaria Le 
Perray S.p.A.

William 
David Cate

4,931,933

11.16

4,000,000

9.05

3,176,391

7.18

2,254,754

5.10

1,885,480

4.26

Robert Angelo 
Mercuri

1,885,480

Paul Calarco

1,885,480

4.26

4.26

* Elizabeth Robinson, a Non-Executive Director of 
the Company (until 12 May 2017), is an Investment 
Director of Quadrivio Capital SGR and therefore 
is deemed to be beneficially interested in the 
4,931,933 ordinary shares held by funds managed by 
Quadrivio Capital SGR

** Giulio Cesareo, CEO of the Company and an 
Executive Director, and his family are the sole 
beneficiaries of the 3,176,391 ordinary shares held by 
Galbiga Immobiliare S.r.l.

Annual Report & Accounts 2017

Corporate Governance

Risk Management 
The Group’s financial risk management is discussed in Note 22 to the financial statements. The Directors continually considers how 
to identify and mitigate the key business risks. The following list considers those could have a serious adverse impact on Group’s 
performance.

Risk

Mitigation

Change*

Directa Plus continually monitors market 
and competition and has resources to 
invest in technological development and 
product development as appropriate.

The Group monitors scientific papers, 
news flow and graphene products 
brought to the market as far as 
reasonably possible and will take cost-
effective legal action if required. The 
Group is advised by suitably qualified 
and experienced patent agents and 
meetings with the patent agent are 
scheduled regularly.

Risks is mitigated by providing share 
options to key employees, building a 
motivated management team, together 
with significant opportunities for carrier 
improvement.

Technological risk 
Directa Plus operates in an industry 
where competitive advantage has a 
certain dependency from technology 
adopted. It is possible that future 
technological development or potential 
substitute materials may affect the 
acceptance of, and the attribution 
of value to the Group’s graphene 
production technology and Group’s 
graphene based products.

Intellectual property protection risks 
Failure to protect the Group’s IP may 
result in another party copying, using 
or taking advantage from Group’s 
proprietary content and technology 
without authorization. There may not 
be adequate protection for IP in every 
country in which the Group’s products 
are or will be made available.

Key employees risks
The Group depends upon the 
continued service and performance 
of the Executive Officers and key 
employees. The loss of the services 
of any of Executive Officers or other 
key employees could have an adverse 
impact on the Group’s operations, 
reputation and business activities. 
Equally if the ability new skilled 
and qualified employees cannot be 
guaranteed.







* Defines the changing in the risk magnitude: risk increased (↑), risk decreased (↑), no change (↑)

The Group’s policies, procedures and practices used to identify, monitor and control a variety of risks may, in some cases, not 
be effective. The Group’s risk management methods rely on a combination of internally developed technical controls, standard 
practices, observation of market behaviour and human supervision.

19

■ the Director has taken all the steps that 
he ought to have taken as a Director 
in order to make himself aware of 
any relevant audit information and to 
establish that the Company’s auditors 
are aware of that information.

This confirmation is given and should 
be interpreted in accordance with 
the provisions of Section 418 of the 
Companies Act 2006.

BDO LLP have expressed their willingness 
to continue in office as auditors and a 
resolution to reappoint them will be 
proposed at the forthcoming Annual 
General Meeting.

By order of the Board
25 April 2018

Annual Report & Accounts 2017

Corporate Governance

Directors’ Report (continued)

Annual General Meeting
The notice for the convening of the 
AGM 2018 together with the proposed 
resolutions is contained in a Notice 
of AGM that has been sent to all 
shareholders and available via the 
Company’s website.

Statement of Directors’ 
Responsibilities
The Directors are responsible for 
preparing the annual report and the 
financial statements in accordance 
with applicable law and regulations. 
Company law requires the Directors to 
prepare financial statements for each 
financial year. Under that law the Directors 
have elected to prepare Company 
financial statements in accordance 
with International Financial Reporting 
Standards (“IFRSs”) as adopted by the 
European Union.

Under Company law the Directors must 
not approve the financial statements 
unless they are satisfied that they give a 
true and fair view of the state of affairs of 
the Group and Company and of the profit 
or loss of the Group for that period. The 
Directors are also required to prepare 
financial statements in accordance with 
the rules of the London Stock Exchange 
for companies trading securities on 
the AIM. In preparing these financial 
statements, the Directors are required to:
■ select suitable accounting policies 
and then apply them consistently; 
■ make judgements and estimates 
that are reasonable and prudent;

■ state whether they have been 

prepared in accordance with IFRSs 
as adopted by the European Union, 
subject to any material departures 
disclosed and explained in the 
financial statements; and

■ prepare the financial statements on 
the going concern basis unless it is 
inappropriate to presume that the 
Company will continue in business.

The Directors are responsible for keeping 
adequate accounting records that 
are sufficient to show and explain the 
Company’s transactions and disclose 
with reasonable accuracy at any time the 
financial position of the Company and 
enable them to ensure that the financial 
statements comply with the Companies 
Act 2006.

They are also responsible for 
safeguarding the assets of the Company 
and hence for taking reasonable steps for 
the prevention and detection of fraud and 
other irregularities.

Website Publication
The Directors are responsible for ensuring 
the annual report and the financial 
statements are made available on the 
corporate website. Financial statements 
are published on the Company’s 
website in accordance with legislation 
in the United Kingdom governing 
the preparation and dissemination of 
financial statements, which may vary 
from legislation in other jurisdictions. 
The Directors are responsible for 
the maintenance and integrity of the 
corporate and financial information 
included on the Company’s website.

Auditors
Each of the persons who is a Director at 
the date of approval of this annual report 
confirms that:
■ so far as the Director is aware, 

there is no relevant audit 
information of which the Company’s 
auditors are unaware; and

20

Annual Report & Accounts 2017

Corporate Governance

Corporate Governance Report

The Board fully supports the underlying 
principles of corporate governance 
contained in the UK Corporate 
Governance Code, notwithstanding 
that, as its securities are not listed on 
the Official List, it is not required to 
comply with such recommendations. 
It has sought to comply with the 
provisions of the Corporate Governance 
Code, insofar as is practicable and 
appropriate for a public company of 
its size and nature, and recognises its 
overall responsibility for the Company’s 
systems of internal control and for 
monitoring their effectiveness.

The Board and Committees
Board
The Board is responsible for formulating, 
reviewing and approving the Group’s 
strategy, budget and major items of 
capital expenditure. During the year 
ended 31 December 2017, the Board 
consisted of five Non-Executive 
Directors with relevant experience to 
complement the two Executive Directors 
and to provide an independent view 
to the Executive Directors. The Non-
Executive Directors for the year ended 
31 December 2017 and up to the date of 
approval of signing of this report are Sir 
Peter Middleton (Chairman), Prof. David 
Gann, Neil Warner, Luca Lodi-Rizzini 
(who resigned from the Board on 26 
April 2018, subsequent to the approval 
of this report) and Richard Hickinbotham 
(who joined the Board on 12 May 2017). 
Elizabeth Robinson served as a Non-
Executive Director until 12 May 2017. The 
Executive Directors are Giulio Cesareo 
(Chief Executive Officer) and Marco 
Ferrari (Chief Financial Officer). The Board 
met on nine occasions during 2017.

Directors’ attendance was as follows:

Directors

Sir Peter Middleton

Giulio Giuseppe Cesareo

Marco Ferrari

David Michael Gann

Neil William Warner

Luca Lodi-Rizzini

Richard Hickinbotham*

Elizabeth Marie 
Robinson**

Number of 
Meetings 
Attended

9

9

8

9

7

7

5

3

**  Richard Hickinbotham was appointed a director 

on 12 May 2017

**  Elizabeth Robinson retired as a director on 12 

May 2017

Audit committee
The Audit Committee is comprised of Neil 
Warner, Richrd Hickinbotham and David 
Gann, and is chaired by Neil Warner. 
During the year to 31 December 2017 
and up to and including the signing of 
this Annual Report, Luca Lodi-Rizzini was 
also a member of the Audit Committee. 
The Audit Committee, amongst other 
duties, determines and examines 
matters relating to the financial affairs 
of the Company including the terms of 
engagement of the Company’s auditors 
and, in consultation with the auditors, 
the scope of the audit. It receives and 
reviews reports from management and 
the Company’s auditors relating to the 
half yearly and annual accounts and 
the accounting and the internal control 
systems in use throughout the Company 
and its subsidiary undertakings. The Audit 
Committee pays particular attention 
to Key Audit Matters raised by external 
auditors, the judgements made, the risks 
identified by management and actions 
taken to mitigate such risks.

Remuneration committee
The Remuneration Committee is 
comprised of Neil Warner, Richard 
Hickinbotham and David Gann, and 
is chaired by Richard Hickinbotham. 
During the year to 31 December 2017 
and up to and including the signing of 
this Annual Report, Luca Lodi-Rizzini 
was also a member, and the Chair, of 
the Remuneration Committee. Upon the 
resignation of Luca Lodi-Rizzini, effective 
26 April 2018, Richard Hickinbotham 
became a member of the Remuneration 
Committee and has assumed the role 
of Chair. The Remuneration Committee 
reviews and makes recommendations 
in respect of the Directors’ remuneration 
and benefits packages and that of senior 
employees, including share options 
and the terms of their appointment. 
The Remuneration Committee also 
makes recommendations to the Board 
concerning the allocation of share options 
to employees under the Share Scheme.

Relations with Shareholders
Meetings with the analysts and 
institutional shareholders of the Company 
following the interim and annual results 
announcements and on an as-needed 
basis are attended by the Executive 
Directors to update the shareholders 
on the progress of the Group in terms 
of its business, financial performance 
and strategic direction. The Annual 
Report and accounts is published on 
the Company’s website, www.directa-
plus.com, and can be accessed by 
shareholders. Shareholders will also have 
the opportunity to meet members of the 
Board at the Annual General Meeting of 
the Company where the Board members 
will be happy to respond to questions.

21

Annual Report & Accounts 2017

Corporate Governance
Corporate Governance

Corporate Governance Report (continued)

Internal Control
The Directors are responsible for 
establishing and maintaining the 
Company’s system of internal control 
and reviewing its effectiveness.

The system of internal control is 
designed to manage, rather than 
eliminate, the risk of failure to achieve 
business objectives and can only 
provide reasonable but not absolute 
assurance against material misstatement 
or loss. 

The main features of the internal control 
system are as follows:
■ Close management of the business 
by the Executive Directors. There 
are clearly delineated approval 
limits throughout the Company 
and a well-defined organisational 
structure. Controls are monitored 
at the appropriate level; 

■ monthly management accounts are 

prepared and reviewed by the Board, 
including reviewing variances against 
prior months and against budgets;
■ clear segregation of duties within 
the Company’s finance function 
help ensure the Company’s assets 
are safeguarded and that proper 
financial records are maintained; and

■ a list of matters is reserved for 

the approval of the Board.

Marco Ferrari is the Company Secretary 
(as well as the Chief Financial Officer) 
and is responsible for ensuring that 
the Company’s registers and filings are 

properly maintained and up to date. At 
this stage of its development, the Board 
does not feel it is necessary for the 
Company to have a full time or external 
company secretary. This will be kept 
under review. 

The Company has adopted a share 
dealing code for the Directors and 
certain applicable employees, which 
is appropriate for a company whose 
shares are admitted to trading on AIM 
(particularly relating to dealing during 
close periods in accordance with Rule 21 
of the AIM Rules for Companies) and the 
Company takes all reasonable steps to 
ensure compliance by the Directors and 
any relevant employees.

Going Concern
As at 31 December 2017, the Group 
had net assets of €9.8m (2016: net 
assets of €13.6m) and cash and cash 
equivalents of €6.9m (2016: cash and 
cash equivalents of €10.6m) as set 
out in the consolidated statement of 
financial position. The Directors have 
prepared and reviewed forecasts of the 
Group’s financial performance. After due 
consideration of forecast and current 
cash position, the Directors believe that 
the Group has sufficient resources and 
working capital to meet their present 
and foreseeable obligations for a 
period of at least twelve months from 
approval of these financial statements. 
Accordingly, they continue to adopt the 
going concern basis in preparing the 
Group financial statements.

22
22

Annual Report & Accounts 2017

Corporate Governance 

Directors’ Remuneration Report

The Company is not required to 
prepare a Directors’ remuneration 
report for each financial year 
and so the Company makes the 
following disclosures voluntarily.

The Remuneration Committee is 
responsible for recommending 
the remuneration and other terms 
of employment for the Executive 
Directors of Directa Plus plc.

In determining remuneration for 
the year, the committee has given 
consideration to the requirements of 
the UK Corporate Governance Code.

Remuneration policy
The objective of the remuneration 
policy is to attract, retain and motivate 
high calibre executives to deliver 
outstanding shareholder returns 
and at the same time maintain an 
appropriate compensation balance with 
the other employees of the Group.

Directors’ remuneration
The normal remuneration arrangements 
for Executive Directors consists of 
base salary, performance bonuses and 
other benefits as determined by the 
Board. Each of the Executive Directors 
has a service agreement that can be 
terminated at any time by either party 
giving notice, the length of such notice 

period being determined pursuant 
to the applicable National Collective 
Bargaining Agreement (NCBA), 
governed by Italian law, depending 
upon accrued length of service. 

Non-Executive Directors are 
remunerated solely in the form of 
Director fees determined by the Board 
and are not entitled to pensions, 
annual bonuses or employee 
benefits. Each of the Non-Executive 
Directors’ appointment may be 
terminated by either party giving 
three months’ prior written notice.

Directors are not involved in specific 
discussions on their own remuneration.

Directors’ remuneration

The remuneration of the Directors, in Euros, for the year ended 31 December 2017 was as follows and is audited:

Salary/Fees 
€’000

Bonus/Benefits
€’000

National Insurance 
contributions
€’000

Pension 
contributions
€’000

Total 
emoluments 
2017
€’000

Non-Executive Chairman

Sir Peter Middleton

Executive

Giulio Cesareo

Marco Ferrari

Non-Executive

David Gann

Neil Warner

Luca Lodi-Rizzini

Richard Hickinbotham*

Elizabeth Robinson**

Total

64

272

133

38

38

38

24

5

382

-

98

27

-

-

-

-

-

-

9

8

-

-

-

-

-

125

17

-

65

27

-

-

-

-

-

92

* Richard Hickinbotham was appointed as a director on 12 May 2017.
** Elizabeth Robinson retired as a director on 12 May 2017.

64

444

195

38

38

38

24

5

846

23

 
Annual Report & Accounts 2017

Corporate Governance

Directors’ Remuneration Report (continued)

2016

Non-Executive Chairman

Sir Peter Middleton

Executive

Giulio Cesareo

Marco Ferrari

Non-Executive

David Gann

Neil Warner

Luca Lodi-Rizzini

Elizabeth Robinson

Giuseppe Monti***

Total

Salary/Fees 
€’000

Bonus/Benefits
€’000

National Insurance 
contributions
€’000

Pension 
contributions
€’000

Total 
emoluments 
2016
€’000

61

270

112

26

26

33

15

4

547

-

46

8

-

-

-

-

-

54

-

9

5

-

-

-

-

-

-

77

27

-

-

-

-

-

14

104

61

402

152

26

26

33

15

4

719

*** Giuseppe Monti retired as a director on 23 May 2016.

Directors’ interests

As of 25 April 2018:

Director

Number of ordinary shares

Number of ordinary shares  
under option

Percentage of issued share capital

Sir Peter Middleton

Giulio Cesareo*

Marco Ferrari

David Gann

Neil Warner

Richard Hickinbotham

Luca Lodi-Rizzini

20,000

3,176,391

11,166

23,245

20,000

29,000

6,667

Elizabeth Robinson**

4,931,933

100,000

545,176

265,176

60,000

60,000

60,000

60,000

Nil

0.05

7.18

0.03

0.05

0.05

0.07

0.02

11.16

** Giulio Cesareo and his family are the sole beneficiaries of the 3,176,391 ordinary shares held by Galbiga Immobiliare S.r.l.
**  Elizabeth Robinson is an investment Director of Quadrivio Capital SGR and therefore is deemed to be beneficially interested in the 4,931,933 ordinary shares 

held by funds managed by Quadrivio Capital SGR. Elizabeth Robinson retired as a director on 12 May 2017.

24

 
Consolidated 
Financial 
Statements
2017

Annual Report & Accounts 2017

25

Annual Report & Accounts 2017
Annual Report & Accounts 2016

Consequat Duis autem vel eum iruire dolor in endrerit voluptat
Independent Auditor’s Report

for the year ended ?? ?????? 2016
to the members of Directa Plus plc

OPINION
We have audited the financial statements of Directa Plus Plc (the ‘parent company’) and its subsidiaries (the ‘Group’) 
for the year ended 31 December 2017 which comprise the consolidated statement of comprehensive income, the 
consolidated and company statements of financial position, the consolidated and the company statements of changes 
in equity, the consolidated and the company statements of cash flows and notes to the financial statements, including 
a summary of significant accounting policies.

The financial reporting framework that has been applied in the preparation of the financial statements is applicable law 
and International Financial Reporting Standards (IFRSs) as adopted by the European Union and, as regards the parent 
company financial statements, as applied in accordance with the provisions of the Companies Act 2006.

In our opinion: 

l   the financial statements give a true and fair view of the state of the Group’s and of the parent company’s affairs as at 

31 December 2017 and of the Group’s loss for the year then ended;

l   the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the European 

Union;

l   the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the 

European Union and as applied in accordance with the provisions of the Companies Act 2006; and

l   the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. 
Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the 
financial statements section of our report. We are independent of the Group and the parent company in accordance 
with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s 
Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with 
these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a 
basis for our opinion.

USE OF OUR REPORT
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those 
matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted 
by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as 
a body, for our audit work, for this report, or for the opinions we have formed.

CONCLUSIONS RELATING TO GOING CONCERN
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to 
you where:

l   the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not 

appropriate; or

l   the directors have not disclosed in the financial statements any identified material uncertainties that may cast 

significant doubt about the Group’s or the parent company’s ability to continue to adopt the going concern basis 
of accounting for a period of at least twelve months from the date when the financial statements are authorised for 
issue.

26

Annual Report & Accounts 2017
Annual Report & Accounts 2016

Euismod tincidunt ut laroeet dolore magna 

for the year ended ?? ?????? 2016

KEY AUDIT MATTERS
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the 
financial statements of the current period and include the most significant assessed risks of material misstatement 
(whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, 
the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were 
addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and 
we do not provide a separate opinion on these matters.

Matter

Valuation of Inventory

The value of inventory at 31 December 2017 is €996k. Inventories (Note 5) at the year-end include mainly finished 
products, raw material and spare parts. Management has prepared a model for the allocation of direct and indirect 
overheads based on forecast normalised production. This model includes assumptions and estimates made by 
management and therefore raises a risk of bias and error in the determination of cost.

In addition, the Company is carrying two Mobile Production Units (“MPU”) in inventory at €75,000 each that were 
returned by the customer in the prior year. These items are bespoke designed and given the length of time that 
they are held in inventory there is a heightened risk regarding the recoverability of these assets. Management has 
estimated the recoverable amount of the MPU’s as the carrying value in the financial statements.

Our Response

l   We obtained Management’s inventory valuation model and verified corroborative evidence (i.e. contracts, 

invoices, and timesheets) to support the key assumptions and estimates applied, including but not limited to, 
production capacity and the allocation of direct and indirect costs.

l   We verified the production capacity of the plant and challenged production forecasts based on future sales 

pipelines to ensure the assumptions applied by management are reasonable.

l   We verified post year sales price to invoices to ensure the net realisable value for finished goods was higher 

than cost.

l   We verified the existence of the MPUs on site and verified that each unit was operational and available for sale.

l   We verified evidence of correspondence with customers that demonstrate an active market in which to sell the 

MPUs.

OUR APPLICATION OF MATERIALITY

Group Materiality FY2017

Group Materiality FY2016

Basis for Materiality

€300K

€300K

3% of net assets

(2016: 2% of net assets)

Company Materiality FY2017

Company Materiality FY2016

Basis for Materiality

€80K

€140K

1.5% of total assets

27
27

 
Annual Report & Accounts 2017
Annual Report & Accounts 2016

Consequat Duis autem vel eum iruire dolor in endrerit voluptat
Independent Auditor’s Report (continued)

for the year ended ?? ?????? 2016
to the members of Directa Plus plc

We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of 
misstatements. We consider materiality to be the magnitude by which misstatements, including omissions, could 
influence the economic decisions of reasonable users that are taken on the basis of the financial statements. 
Importantly, misstatements below these levels will not necessarily be evaluated as immaterial as we also take 
into account of the nature of identified misstatements, and the particular circumstances of their occurrence, when 
evaluating their effect on the financial statements as a whole.

We continue to consider net assets as an appropriate benchmark to determine materiality. We consider net assets 
to be the most relevant consideration as the company is still in a development stage and net assets also reflects 
movements in shareholder value. We have applied a variable of 3% to net assets in 2017 (2016: 2%) to reflect the 
change in the risk profile of the group since its Initial Public Offering in 2016.

Whilst materiality for the financial statements as a whole was €300k, each significant component of the group was 
audited to a lower level of materiality which is used to determine the financial statement areas that are included within 
the scope of our audit and the extent of sample sizes used during the audit. Component materiality ranged from €80k 
to €135k.

Performance materiality is the application of materiality at the individual account or balance level set at an amount to 
reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements 
exceeds materiality for the financial statements as a whole. Performance materiality was set at 75% (2016: 75%) of the 
above materiality levels, resulting in €225k (2016: 225k) at Group level and €60k (2016:€105k) at Company level.

We agreed with the audit committee that we would report to the committee all individual audit differences identified 
during the course of our audit in excess of €15k (2016: $6k). We also agreed to report differences below these 
thresholds that, in our view, warranted reporting on qualitative grounds.

There were no misstatements identified during the course of our audit that were individually, or in aggregate, 
considered to be material in terms of their absolute monetary value or on qualitative grounds.

AN OVERVIEW OF THE SCOPE OF OUR AUDIT
Our group audit scope focused on the group’s principal operating entities, Directa Plus Plc and Directa Plus Spa. We 
have identified both entities as significant components for the purposes of our financial statement audit, based on 
their relative share of total net assets. We have performed a full scope audit for these components, having performed 
substantive procedures over 99% of net assets.

The remaining components of the group were considered non-significant and these components were principally 
subject to analytical review procedures, together with additional substantive testing over the risk areas detailed above 
where applicable to that component.

All audit work (full scope or review work) was conducted by BDO LLP and BDO member firms. The audit of Directa 
Plus Spa was performed in Italy by the component auditors, BDO Italia S.p.A.

As part of our audit strategy members of the Group audit team were embedded into the Italian audit team and were 
present onsite in Italy during the local audit, performing an onsite review and attending completion meetings with 
the component auditor and local management. BDO LLP had full access to all audit working papers of the significant 
component audited by BDO Italia S.p.A.

28
28

Annual Report & Accounts 2017
Annual Report & Accounts 2016

Euismod tincidunt ut laroeet dolore magna 

for the year ended ?? ?????? 2016

OTHER INFORMATION
The directors are responsible for the other information. The other information comprises the information included in 
the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial 
statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we 
do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing 
so, consider whether the other information is materially inconsistent with the financial statements or our knowledge 
obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies 
or apparent material misstatements, we are required to determine whether there is a material misstatement in the 
financial statements or a material misstatement of the other information. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other information, we are required to report that fact. We have 
nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 In our opinion, based on the work undertaken in the course of the audit:

l   the information given in the strategic report and the directors’ report for the financial year for which the financial 

statements are prepared is consistent with the financial statements; and

l  the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of the knowledge and understanding of the group and the parent company and its environment obtained 
in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us 
to report to you if, in our opinion:
l   adequate accounting records have not been kept by the parent company, or returns adequate for our audit have 

not been received from branches not visited by us; or

l 

 the parent company financial statements are not in agreement with the accounting records and returns; or

l 

 certain disclosures of directors’ remuneration specified by law are not made; or

l 

 we have not received all the information and explanations we require for our audit.

RESPONSIBILITIES OF DIRECTORS
As explained more fully in the directors’ responsibilities statement set out on page 20, the directors are responsible 
for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such 
internal control as the directors determine is necessary to enable the preparation of financial statements that are free 
from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s 
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or 
to cease operations, or have no realistic alternative but to do so. The directors have voluntarily agreed to prepare a 
remuneration report in accordance with the provisions of the Companies Act that would have applied if the company 
had been fully listed, and have asked us to report on this.

29
29

 
Annual Report & Accounts 2017

AUDITOR’S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could 
reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial 
Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s 
report.

Matt Crane (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
25 April 2018

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

30

Annual Report & Accounts 2017

Consolidated Statement of Comprehensive Income  

CONTINUING OPERATIONS
Revenue 
Other income 
Changes in inventories of finished goods and work in progress 
Raw materials and consumables used 
Employee benefits expenses 
Depreciation and amortisation 
Other expenses 

for the year ended 31 December 2017
for the year ended ?? ?????? 2016

Note 

31 Dec 2017 
€  

31 Dec 2016
€

3 
3/4 
5 
6 
7 
12/13 
8 

952,199 
281,493  
390,291 
(607,338) 
(2,203,558) 
(633,784) 
(1,973,687) 

738,028
79,733
450,843
(169,643)
(1,784,094)
(572,402)
(2,981,032)

Results from operating activities 

 (3,794,384) 

(4,238,567)

Fair value movement on embedded derivative 
Net Finance expenses 

10 

– 
(151,808) 

(1,039,473)
(1,146,905)

Net finance costs 

Loss before tax 

Tax expense 

Loss after tax from continuing operations 

Loss of the year 

 (151,808) 

(2,186,378)

 (3,946,192) 

(6,424,945)

11  

(1,239) 

–

(3,947,431) 

(6,424,945)

(3,947,431) 

(6,424,945)

(4,704) 

(4,704) 

150

150

Other Comprehensive income items that will not be reclassified to profit or loss
Defined Benefit Plan re-measurement gains and losses 

20 

Other comprehensive (expense)/income for the year (net of tax) 

Total comprehensive (expense)/income for the year 

(3,952,135) 

(6,424,795)

Loss attributable to
Owner of the Parent 
Non-controlling interests 

Total comprehensive (expense)/income attributable to:
Owners of the Company 
Non-controlling interests 

(3,948,133) 
702 

(6,422,019)
(2,926)

(3,947,431) 

(6,424,945)

(3,952,837) 
702 

(6,421,869)
(2,926) 

(3,952,135) 

(6,424,795)

Loss per share
Basic loss per share 
Diluted loss per share 

23 
23 

(0.09) 
(0.09) 

(0.19)
(0.19)

The notes on pages 36 to 61 form part of these financial statements

31

 
 
 
  
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017
Annual Report & Accounts 2016

Consolidated and Company Statement of Financial Position
Consequat Duis autem vel eum iruire dolor in endrerit voluptat

for the year ended 31 December 2017
for the year ended ?? ?????? 2016

Assets
Intangible assets  
Investments 
Property, plant and equipment 

Non-current assets  

Inventories  
Trade and other receivables  
Cash and cash equivalents 

Current assets 

Total assets 

Equity
Share capital 
Share premium 
Retained Earnings 

Equity attributable to owners of Group 
Non-controlling interests 

Total equity 

Liabilities
Loans and borrowings 
Employee benefits provision 

Non-current liabilities 

Loans and borrowing 
Trade and other payables 

Current liabilities 

Total liabilities 

Group 

Company

Note 

31 Dec 17  
€ 

31 Dec 16  
€ 

31 Dec 17  
€ 

31 Dec 16 
€

12 
14 
13 

5 
15 
17 

18 
18 
18 

19 
20 

19 
21 

1,572,309 
 – 
1,284,412 

1,726,602 
 – 
1,283,184 

– 
14,180,336  
–  

–
11,057,438
–

2,856,721 

3,009,786 

14,180,336  

11,057,438

995,666 
1,161,711 
6,929,446 

606,065 
1,170,338 
10,570,211 

– 
109,240 
4,493,006 

–
313,094
8,011,689

9,086,823 

12,346,614 

4,602,246 

8,324,783

11,943,544 

15,356,400 

18,782,582 

19,382,221

142,628 
19,973,996 
(10,250,225) 

142,628 
19,973,996 
(6,552,965) 

142,628 
19,973,996 
(1,380,478) 

142,628
19,973,996
(766,745)

9,866,399 
22,930 

13,563,659 
22,228 

18,736,146 
– 

19,349,879
–

9,889,329 

13,585,887 

18,736,146 

19,349,879

211,791 
282,031 

454,600 
227,358 

493,822 

681,958 

244,780 
1,315,613 

238,134 
850,421 

1,560,393 

1,088,555 

2,054,215 

1,770,513 

– 
– 

– 

– 
46,436 

46,436 

46,436 

–
–

–

–
32,342

32,342

32,342

Total equity and liabilities 

11,943,544 

15,356,400 

18,782,582 

19,382,221

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented 
its own statement of comprehensive income in these financial statements. The Company loss after tax for the year was €900,374.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
Sir Peter Middleton
Chairman
Date: 25 April 2018

The notes on pages 36 to 61 form part of these financial statements

32

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Consolidated Statement of Changes in Equity  

for the year ended 31 December 2017
for the year ended ?? ?????? 2016

Share 
capital 
€ 

Share 
premium 
€ 

Retained 
earnings 
€ 

Non-
controlling 
interests 
€ 

Total 
€ 

Total
equity
€

Balance at 31 December 2015  

503,100  

3,885,816  

(6,281,317) 

(1,892,401)  

-  

(1,892,401)

Total comprehensive (expense)/income 

for the period 
Loss of the year 
Total other comprehensive (expense)/ 

income  

Total comprehensive (expense)/income  

for the period 

Transactions with owners 
Share reduction 
Cancellation of share premium account 
Initial Public Offering 
Expenditure relating to the issuance of  

shares 

Share-based payment 
Non-Controlling Interests on Directa  

Textiles Solutions 

Convertible loan (embedded derivative) 

– 
– 

– 

– 
– 

– 

– 
(6,422,019) 

– 
(6,422,019) 

– 
(2,926) 

–
(6,424,945)

150 

150 

– 

150

– 
– 
(439,649) 
– 
55,986 

– 
– 
– 
(3,885,816) 
16,739,965 

(6,421,869) 
– 
439,649 
3,885,816 
– 

(6,421,869) 
– 
– 
– 
16,795,951 

(2,926) 
– 
– 
– 
– 

(6,424,795)
–
–
–
16,795,951

– 
– 

(1,960,652) 
– 

– 
154,068 

(1,960,652) 
154,068 

– 
– 

(1,960,652)
154,068

– 
23,191 

– 
5,194,683 

– 
1,670,686 

– 
6,888,560 

25,154 
– 

25,154
6,888,560

Balance at 31 December 2016 

142,628 

19,973,996 

(6,552,965) 

13,563,659 

22,228 

13,585,887

Total comprehensive (expense)/income  

for the period 
Loss of the year 
Total other comprehensive (expense)/ 

income 

Total comprehensive (expense)/income  

for the period 

Transactions with owners 
Share-based payment 
Non-controlling interests on Directa  

Textiles Solutions 

– 
– 

– 

– 
– 
– 

– 

– 
– 

– 

– 
– 
– 

– 

– 
(3,948,133) 

– 
(3,948,133) 

– 
702 

–
(3,947,431)

(4,704) 

(4,704) 

– 

(4,704)

(3,952,837) 
– 
255,578 

(3,952,837) 
– 
255,578 

– 

– 

702 
– 
– 

– 

(3,952,135)
–
255,578

–

Balance at 31 December 2017 

142,628 

19,973,996 

(10,250,225) 

9,866,399 

22,930 

9,889,329

The notes on pages 36 to 61 form part of these financial statements

33

 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Company Statement of Changes in Equity

for the year ended 31 December 2017
for the year ended ?? ?????? 2016

Share 
capital 
€ 

Share 
premium 
€ 

Retained 
earnings 
€ 

Total
equity
€

Balance at 31 December 2015  

503,100 

3,885,816 

(3,636,996) 

751,920

Loss for the year 
Share reduction 
Cancellation of share premium account 
Initial Public Offering 
Expenditure relating to the issuance of shares 
Share-based payment reserve 
Convertible loan (embedded derivative) 

– 
(439,649) 
– 
55,986 
– 
- 
23,191 

– 
– 
(3,885,816) 
16,739,965 
(1,960,652) 
- 
5,194,683 

(3,279,968) 
439,649 
3,885,816 
– 
– 
154,068 
1,670,686 

(3,279,968)
–
–
16,795,951
(1,960,652)
154,068
6,888,560

Balance at 31 December 2016 

142,628 

19,973,996 

(766,745) 

19,349,879

Loss for the year 
Share-based payment reserve 

– 
– 

– 
– 

(900,374) 
286,641 

(900,374)
286,641

Balance at 31 December 2017 

142,628 

19,973,996 

(1,380,478) 

18,736,146

The notes on pages 36 to 61 form part of these financial statements

34

 
 
 
Annual Report & Accounts 2017

Consolidated and Company Statement of Cash Flows  

for the year ended 31 December 2017

Note 

Group 

2017  
€ 

2016  
€ 

Company

2017  
€ 

2016 
€

Cash flows from operating activities
Loss for the year before tax 

Adjustments for:

Depreciation 
Amortisation of intangible assets 
Bad debt expense 
Fair value movement on derivative 
Share-based payment expense 
IPO Costs 
Finance income 
Finance expense 
Tax expenses 

Increase/Decrease in:
- inventories 
- trade and other receivables 
- trade and other payables 
- provisions and employee benefits 

Net cash from operating activities  

Cash flows from investing activities
Interest received 
Investment in intangible assets 
Investment in subsidiary 
Loan to associate   
Consideration paid for acquisition of subsidiary  

net of cash acquired 

13 
12 
15 

10 
10 

5 
15 
21 
20 

10 
12 

Acquisition of property, plant and equipment 

13 

(3,946,191) 

(6,424,945) 

(900,374) 

(3,279,970)

347,042 
286,742 
16,738 
– 
255,578 
– 
(5,501) 
157,309 
(1,239) 

317,258  
267,105  
909,763  
1,039,473  
154,068 
427,903 
(4,230) 
1,151,136 
– 

– 
– 
– 
– 
163,743 
– 
– 
131,647 
– 

763
–
70,903
1,039,473
154,068
427,903
–
1,117,709
–

(2,889,523) 

(2,162,469) 

(604,984) 

(469,151)

(390,291) 
(3,394) 
442,867 
44,051 

(450,843) 
(654,509) 
(8,101) 
56,406  

– 
203,854 
14,094 
– 

–
(349,603)
(108,440)
–

(2,796,291) 

(3,219,516) 

387,036  

(927,194)

5,501 
(122,347) 
– 
– 

– 
(340,071) 

4,230  
(168,716) 
- 
(50,939) 

(58,718) 
(377,246) 

–  
– 
(3,000,000) 
– 

– 
–
(4,000,000)
(50,939)

– 
– 

–
–

Net cash used in investing activities 

(456,917) 

(651,389) 

(3,000,000) 

(4,050,939)

Cash flows from financing activities
Proceeds from IPO  
Interest paid on loans and borrowings 
Repayment of borrowings 

10 
19 

– 
(20,481) 
(236,164) 

14,408,156 
(52,195) 
(989,696) 

– 
(3,378) 
– 

14,408,156
(37,519)
(811,817)

Net cash from (used in) financing activities 

(256,645) 

13,366,265 

(3,378) 

13,558,820

Net increase (decrease) in cash and cash equivalent 
Cash and cash equivalent at beginning of the year 

(3,509,853) 
10,570,211 

9,495,360 
2,031,650 

(3,390,414) 
8,011,689 

8,580,687
319,339

Exchange (losses)/gains on cash and  

cash equivalents 

(130,912) 

(956,799) 

(128,269) 

(888,337)

Cash and cash equivalent at end of the year 

6,929,446 

10,570,211 

4,493,006 

8,011,689

The notes on pages 36 to 61 form part of these financial statements

35

 Euismod tincidunt ut laroeet dolore magna for the year ended ?? ?????? 2016Annual Report & Accounts 2016 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements

for the year ended 31 December 2017

1.  Basis of preparation

(a)  Statement of compliance

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards, Interna-
tional Accounting Standards and Interpretations (collectively IFRSs) as adopted for use in the European Union and with those parts 
of Company Act 2006 to companies preparing their financial statements under the adopted IFRS.

The principal accounting policies are summarised below. They have all been applied consistently throughout the year and the 
preceding year, unless otherwise stated.

The financial statements have been prepared on a going concern basis as since the Directors believe that the Group has adequate 
resources to remain in operation for the foreseeable future. 

All notes, except as otherwise indicated, are presented in Euros (“€”) and all values are rounded to the nearest thousand (€’000) 
except where otherwise stated.

(b)  Basis of Consolidation

Subsidiaries

I 
Where the Company has control over an investee, it is classified as a subsidiary. The Company controls an investee if all three of 
the following elements are present: power over the investee, exposure to variable returns from the investee, and the ability of the 
investor to use its power to affect those variable returns. Control is reassessed whenever facts and circumstances indicate that there 
may be a change in any of these elements of control.

The total comprehensive income of non-wholly owned subsidiaries is attributed to owners of the parent and to the non-controlling 
interests in proportion to their relative ownership interests.

Transaction eliminated on consolidation

II. 
The consolidated financial statements present the results of the Company and its subsidiaries (“the Group”) as if they formed a single 
entity. Intercompany transactions and balances between Group companies are therefore eliminated in full.

III.  Non-controlling interest
Non-controlling interest in the net assets of the consolidated subsidiaries are identified separately from the Group’s equity. Non-
controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling 
shareholder’s share changes in equity since the date of the combination. The non-controlling interest’s share of losses, where 
applicable, are attributed to the non-controlling interests irrespective of whether the non-controlling shareholders have a binding 
obligation and are able to make an additional investment to cover the losses.  

(c)  Functional and presentation currency

These financial statements are presented in Euro (“€”) and is considered by the Directors to be the most appropriate presentation 
currency to assist the users of the financial statements. The functional currency of the Company and operating subsidiary is Euro 
(“€”).

(d)  Use of estimates and judgements

The preparation of the financial statements in conformity with IFRS, as adopted by the EU, requires management to make 
judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, 
liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other 
factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements 
about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these 
estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the 
period in which the estimates are revised if the revision affects only that period. 

36

Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

1.  Basis of preparation (continued)

Critical estimates and assumptions that have the most significant effect on the amounts recognised in the financial statements and/
or have a significant risk of resulting in a material adjustment within the next financial year are as follows:

Carrying value of capitalised development costs

I. 
The Group capitalises development costs provided the recognition conditions meet the criteria set out in IAS 38.   During the year 
costs have been capitalised in relation to projects to enhance and develop the production process for G+ Graphene.  The majority of 
the capitalised costs relate to internal employee costs and Management are able to separately identify time spent on these projects 
through the Group’s internal time card management program.  Management and the directors continually assess the commercial 
potential of the technology and products in development.  The costs capitalised in period have resulted in the development of new 
IP and Management has assessed that there is sufficient evidence to support that economic benefit will flow.

Intangible assets are amortised over their expected or known useful lives on a straight-line basis beginning from the point they 
are available for use. The estimated useful life is the lower of the legal duration (term of patents - usually 20 years) and the useful 
economic life.  The estimated useful lives of intangible assets are regularly reviewed. Management currently estimates based on 
the development program the estimated useful life for intangible assets is currently 10 years.  The useful economic life is based on 
management’s estimate of the time period over which the assets will generate future cash flows.  

Valuation and recoverability of Inventory

II. 
Inventories are stated at the lower of cost or net realisable value. The cost of inventories comprises of net prices paid for materials 
purchased, production labour cost and factory overhead. Net realisable value represents the estimated selling price less all 
estimated costs of completion and costs to be incurred in marketing, selling and distribution. Inventory provisions are recognised 
for slow-moving, obsolete or unsalable inventory and are reviewed on a six monthly basis. The valuation of Inventory includes key 
estimates and judgments made by Management including normal production capacity, market demand and selling opportunities. If 
actual demand or usage were to be lower than estimated, inventory provisions for excess or obsolete inventory may be required. 

III.  Defined benefit scheme

Provision for benefits upon termination of employment related to amounts accrued by Italian companies for employment retirement. 
In determining this provision Management employs actuarial techniques, including the involvement of an external expert. All key 
estimates applied have been included in note 20.

IV. 

Share based payments

The cost of employee services received (compensation expenses) in exchange for awards of equity instruments are recognised 
based upon the fair value of stock options at the grant date. Management uses a Black-Scholes option valuation model to value 
the stock options at grant date. This Black-Scholes option valuation model requires the use of assumptions, including expected 
stock price volatility and the estimated life of each award. The risk-free interest rate used in the model is determined, based on a 
government bond with a term equal to the expected life of the equity-settled share-based payments. Stock options with market 
based vesting conditions also includes key judgements regarding the probability of performance conditions being met.

(e)  New standards and interpretations not yet adopted

I. 

IFRS 15 – Revenues form contract with customers

IFRS 15 is effective for the year beginning 1 January 2018 and provides a single principles based five-step model to be applied to all 
sales contracts, where the key focus is on the transfer of control of goods and services to customers. It replaces models included in 
IAS 11 (Construction Contracts) and IAS 18 (Revenue). 

Management has undertaken proper analysis of how IFRS 15 should be implemented and which the impact could be. Management 
decided to implement new commercial Terms and Conditions during the FY17 in order to better meet IFRS 15 requirements. The 
Group plans to adopt IFRS 15 in FY18 and based on the current and historic sales contracts in place do not expect any material 
impact from implementing this new standard. As Management consider there will be no impact, the company will adopt a modified 
retrospective approach whereby the comparatives are not restated and are presented using existing IAS 18.

37

 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

1.  Basis of preparation (continued) 

II. 

IFRS 16 – Leases

IFRS 16 is effective for the year beginning 1 January 2019. IFRS 16 provides a single lessee accounting model, requiring lesses to 
recognise right of use assets and lease liabilities for all applicable leases. Therefore existing operating leases will be accounted 
for similarly to finance leases under the current IAS 17, resulting in the recognition of additional assets within property, plant 
and equipment in respect of the right of use of the lease assets, and additional lease liabilities. The operating leases charges 
currently reflected within operating expenses (and EBITDA) will be eliminated and instead depreciation and finance charges will be 
recognised in respect of the lease assets and liabilities. The full impact of IFRS 16 is currently under review, including understanding 
the practical application of the principles of the standard. It is therefore not practical to provide a reasonable estimate of the effect 
until this review is complete, nevertheless, as preliminary comment, due to the low level of existing leases, Management don’t 
expect any material impact. 

III. 

IFRS 9 – Financial Instruments

IFRS 9 “Financial Instruments” will supersede IAS 39 “Financial Instruments – Recognition and Measurement” and is effective for 
annual periods beginning on or after 1 January 2018. IFRS 9 includes requirements for recognition and measurement, impairment, 
derecognition and general hedge accounting.

Management assessed the impact of the new standard and IFRS 9 is expected not to have material effect on the Group’s 
accounting. 

2.  Significant accounting policies

(a)  Functional and foreign currency

The financial statements of each Group company are measured using the currency of the primary economic environment in which 
that company operates (the functional currency). The consolidated financial statements record the results and financial position of 
each Group company in Euro, which is the functional currency of the Company and the presentational currency for the consolidated 
financial statements.

I. 

Transaction and balances

Transactions in foreign currencies are converted in to the respective functional currencies at initial recognition, using the exchange 
rates at the transaction date. Monetary assets and liabilities at the end of the reporting period are translated at the rates ruling at 
the reporting date. Non-monetary assets and liabilities are not retranslated. All exchange differences are recognised in profit or 
loss. On consolidation, the results of overseas operations not in Euro are translated at the rates approximating to those ruling when 
the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. 
Exchange differences arising on translating the opening net assets at closing rate and the results of overseas operations at actual 
rate are recognised in other comprehensive income. 

(b)  Financial instruments

I.  Non-derivative financial assets

The Group initially recognises loans and receivables on the date that they are originated. All other financial assets are recognised 
initially on the trade date, which is the date that the Group becomes a party to the contractual provisions of the instrument. 
Subsequent to initial recognition financial liabilities are measured at amortised cost.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights 
to receive the contractual cash flows in a transaction in which substantially all the risks and rewards of ownership of the financial 
asset are transferred. Any interest in such transferred financial assets that is created or retained by the Company is recognised as a 
separate asset or liability.

38

Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

2.  Significant accounting policies (continued)

Financial assets and liabilities are offset, and the net amount presented in the statement of financial position when the Group 
has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability 
simultaneously.

The Group’s non-derivative financial assets comprise loans and receivables.

(c)  Loans and receivables

Loans and receivables are financial assets with fixed or determinable payment terms that are not quoted in an active market. The 
Group’s loans and receivables comprise trade and other receivables and loan receivables, which are recognised initially at fair 
value plus any directly attributable transaction costs and subsequently measured at amortised cost using the effective interest rate 
method less provisions for impairment. 

(d)  Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits with original maturities of three months or less, that are 
subject to an insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term 
commitments.

(i)  Non-derivative financial liabilities

The Group initially recognises all financial liabilities on the trade date, which is the date that the Group becomes a party to the 
contractual provisions of the instrument.

The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expire.

Such financial liabilities are recognised initially at fair value less any directly attributable transaction costs. Other financial liabilities 
comprise trade and other payables.

(e)  Leases

I. 

Finance leases

At inception of an arrangement, the Group determines whether the arrangement is or contains a lease. 

Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the 
outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate 
of interest on the remaining balance of the liability.

II.  Operating leases

Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease 
incentives received are recognised as an integral part of the total lease expense, over the term of the lease.

(f)  Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in 
equity as a deduction, net of tax, from the proceeds.

(g)  Property, plant and equipment

(i)  Recognition and measurement

Property, plant and equipment are measured at cost less accumulated depreciation, Government grants received (where 
applicable) and accumulated impairment losses.

Costs capitalised include expenditure that are directly attributable to the acquisition of the asset.

39

 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

2.  Significant accounting policies (continued)

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major 
components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment (calculated as the difference between the net proceeds 
from disposal and the carrying amount of the item) are recognised in profit or loss.

(ii)  Subsequent costs

Subsequent expenditure is capitalised only when it is probable that the future economic benefits associated with the expenditure 
will flow to the Group. Ongoing repairs and maintenance are expensed as incurred.

(iii)  Depreciation

Items of property, plant and equipment are depreciated on a straight-line basis in the statement of comprehensive income over the 
estimated useful lives of each component.

Items of property, plant and equipment are depreciated from the date that they are installed and are ready for use, or in respect of 
internally constructed assets, from the date that the asset is completed and ready for use.

The estimated useful lives of significant items of property, plant and equipment are as follows:

l  Computer equipment over 5 years  

l 

Industrial equipment, office equipment and plant and machinery 15% yearly

Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted where appropriate.

(h) 

Intangible assets

Intangible assets are measured at cost less accumulated amortisation and Government grants received (where applicable). 

Patent rights acquired and development expenditure are recognised at cost.

Expenditure on internally developed products is capitalised if it can be demonstrated that:

– it is technically feasible to develop the product 

– adequate resources are available to complete the development

– there is an intention to complete and sell the product

– the Group is able to sell the product

– sale of the product will generate future economic benefits, and

– expenditure on the project can be measured reliably.

Capitalised development costs are amortised over the period the Group expects to benefit from selling the products developed 
(Useful Economic Life). The amortisation expense is included within the cost of sales in the consolidated statement of 
comprehensive income.

Development expenditure not satisfying the above criteria and expenditure on the research phase of internal projects are 
recognised in the consolidated statement of comprehensive income as incurred.

Capitalised development expenditure is measured at cost less accumulated amortisation and impairment losses. 

Other intangible assets that are acquired by the Group and have finite useful lives are measured at cost less accumulated 
amortisation and accumulated impairment losses.

(i)  Amortisation
Intangible assets are amortised on a straight-line basis in profit or loss over their estimated useful lives, from the date that they are 
available for use.

40

 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

2.  Significant accounting policies (continued)

l 

 Patents and research and development costs concerning G+ technology, are amortised over the lower of the legal duration 
of the patent (typically 20 years) and the economic useful life.  These are currently amortised over 10 years.

l  Other intangible assets 5 years.

i) 

Inventories

Inventories are stated at the lower of cost or net realisable value. The cost of inventories comprises net prices paid for materials 
purchased, production labour cost and factory overhead. Net realisable value represents the estimated selling price less all 
estimated costs of completion and costs to be incurred in marketing, selling and distribution. Inventory provisions are recognised for 
slow-moving, obsolete or unsalable inventory and are reviewed on a six months basis.

j) 

Impairment

(i)  Non-derivative financial assets

A financial asset not classified at fair value through profit or loss is assessed at each reporting date to determine whether there is 
objective evidence that it is impaired. A financial asset is impaired if there is objective evidence of impairment as a result of one or 
more events that occurred after the initial recognition of the asset, and that event(s) had an impact on the estimated future cash 
flows of that asset that can be estimated reliably.

Objective evidence that financial assets are impaired includes default or delinquency by a debtor, restructuring of an amount due to 
the Group on terms that the Group would not consider otherwise, indications that a debtor or issuer will enter bankruptcy, adverse 
changes in the payment status of borrowers or issuers, economic conditions that correlate with defaults or the disappearance of 
an active market for a security. In addition, for an investment in an equity security, a significant or prolonged decline in its fair value 
below its cost is objective evidence of impairment.

(ii)  Non-financial assets

The carrying amounts of the Group’s non-financial assets are reviewed at each reporting date to determine whether there is any 
indication of impairment. If any such indication exists, the asset’s recoverable amount is estimated. An impairment loss is recognised 
if the carrying amount of an asset or Cash Generating Unit (‘CGU’) exceeds its recoverable amount.

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell.

(k)	 Employee	benefits

Defined benefit scheme surpluses and deficits are measured at:

– The fair value of plan assets at the reporting date; less

–  Plan liabilities calculated using the projected unit credit method discounted to its present value using yields available on high 

quality corporate bonds that have maturity dates approximating to the terms of the liabilities; plus

– Unrecognised past service costs; less

– The effect of minimum funding requirements agreed with scheme trustees.

Remeasurements of the net defined obligation are recognised directly within equity. The remeasurements include:

– Actuarial gains and losses

– Return on plan assets (interest exclusive)

– Any asset ceiling effects (interest exclusive)

Service costs are recognised in profit or loss, and include current and past service costs as well as gains and losses on curtailments.

Net interest expense (income) is recognised in profit or loss, and is calculated by applying the discount rate used to measure the 
defined benefit obligation (asset) at the beginning of the annual period to the balance of the net defined benefit obligation (asset), 
considering the effects of contributions and benefit payments during the period.

41

 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

2.  Significant accounting policies (continued)

Gains or losses arising from changes to scheme benefits or scheme curtailment are recognised immediately in profit or loss.

Settlements of defined benefit schemes are recognised in the period in which the settlement occurs.

For more information please see note 20.

(l)  Revenue

Revenue represents sales to external customers invoiced at amounts less value added tax or local taxes on sales. Revenue from 
products sale is recognised on delivery, or customer acceptance where customer acknowledges the transfer of risk and control. 
Revenue from services contracts is recognised based on the contractual agreement, once the service is provided and confirmation 
of service completion provided is being formally received.

(m)  Government grants

Government grants are recognised when there is reasonable assurance that the entity will comply with the relevant conditions and 
the grant will be received. Grants are recognised in profit or loss on a systematic basis where the Group has recognised the initial 
expenses that the grants are intended to compensate. Where a grant has been received as a contribution for property, plant and 
equipment, or capitalised development costs, the income received has been credited against the asset in the statement of financial 
position.

(n)	 Finance	income	and	finance	costs

Finance income comprises interest income on funds invested. Interest income is recognised in the profit or loss, using the effective 
interest method. Finance costs comprise interest expense on borrowings.

Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognised in 
profit or loss using the effective interest method.

o) 

Investments in subsidiaries (Company only)

Investments are stated at their cost less any provision for impairment (then refer to j) Impairment).

(p)  Taxation

Tax expense comprises current and deferred tax. Current and deferred tax is recognised in the profit or loss except to the extent that 
it relates to a business combination, or items recognised directly in equity or in other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or 
substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years. 

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial 
reporting purposes and the amounts used for taxation purposes.

Deferred tax is not recognised for:

l 

l 

  temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and 
that affects neither accounting nor taxable profit or loss;

  temporary differences related to investments in subsidiaries and jointly controlled entities to the extent that it is probable 
that they will not reverse in the foreseeable future; and

l  taxable temporary differences arising on the initial recognition of goodwill.

Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax 
rates enacted or substantively enacted at the reporting date.

42

 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

2.  Significant accounting policies (continued)

A deferred tax asset is recognised for deductible temporary differences to the extent that it is probable that future taxable profits 
will be available against which they can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the 
extent that it is no longer probable that the related tax benefit will be realised.

3.  Operating segments

Operating segments are currently disclosed in a manner consistent with the internal management reporting system and financial 
reporting provided to the chief operating decision makers (CEO, CFO, COO and CTO). A change in the internal reporting system is 
under discussion and would drive the disaggregation of the operating segments in line with the strategic business units that offer 
the different products and services.

Information regarding the results of each reportable segment is included below. .

UK Operations 
€ 

ITA Operations 
€ 

Operating Segments
2017

Revenue 
Other revenue 
Depreciation 
Other expenses 

Results from operating activities 
Fair value movement on embedded derivative 
Net Financial expenses 

Loss before tax 

Operating Segments
2016
Revenue 
Other revenue 
Depreciation 
Other expenses 

Results from operating activities 
Fair value movement on embedded derivative 
Net Financial expenses 

Loss of the year 

Sale of products  
Sale of services 
Government grants 
Other revenue 

Total income 

49,620 
2,052 
- 
(1,000,127) 

(948,454) 
– 
(131,647) 

(1,080,101) 

- 
- 
- 
(1,122,788) 

(1,122,788) 
(1,039,473) 
(1,117,709) 

(3,279,970) 

Total
€

952,199
281,493
(633,784)
(4,394,292)

(3,794,384)
–
(151,808)

902,579 
279,441  
(633,784) 
(3,394,165) 

(2,845,929) 
– 
(20,162) 

(2,866,091) 

(3,946,192)

738,028 
79,733 
(572,402) 
(3,361,138) 

(3,115,779) 
- 
(29,197) 

738,028
79,733
(572,402)
(4,483,926)

(4,238,567)
(1,039,473)
(1,146,905)

(3,144,976) 

(6,424,945)

2017 
€  

858,218 
93,981 
196,842 
84,651 

2016
€

692,384
45,644
77,012
2,721

1,233,692 

817,761

43

 
 
 
 
 
  
 
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

3.  Operating segments (continued)

Geographical breakdown of revenues are:

Italy 
USA 
Rest of the world 

Total  

2017 
€ 

786,400  
60,100 
105,699 

2016
€

215,924
16,953
505,151

952,199 

738,028 

The Group has transacted with one main customer in 2017, which accounts for more than 10% of Group revenues for sales of 
products and services: this customer’s revenues amount to €303,664 (32%), whilst the next highest revenue earning customer 
provided €81,669 (9%).

Revenues from UK operations amount to approximately €46,620 (2016: €0) and this arose from one major customer in USA.

Other revenues of €82,306 substantially relate to R&D Expenditure Credit (RDEC). The RDEC is an Italian incentive scheme (art.3 
DL 145/2013) designed to encourage companies to invest in R&D by providing a tax credit. The credit can be used to reduce 
corporation tax or to offset outstanding payables related to social security. 

4.  Government Grants
Information regarding government grants:

MAT4BAT 
Grata 
Ecopave 

Total 

2017 
€  

62,351 
63,158 
71,333 

196,842 

2016
€

77,012
–
–

77,012

In relation to government grants (Grata and Ecopave), the completion of the operational activities related to these projects and the 
submission of final documents have been completed. Therefore the conditions of the grants have been fulfilled.

The key terms of Government grants are:

Starting date 
Ending date 
Duration (months) 
Total amount 
Final report submitted and accepted 

 MAT4BAT 
2013 
2017 
42 
 304,700 
Yes 

Grata 
2017 
2018 
24 
126,324 

Project still   
on-going 

Ecopave
2016
2019
36
214,100
Project still
on-going

There are no capital commitments built into the ongoing grants. Government grants have been recognised in Other Income.

44

 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

5.  Change in Inventory & Inventory

Finished products 
Spare Parts 
Raw material  

Total 

2017 
€  

877,082 
102,400 
16,184 

2016
€

566,196
29,600
10,269

995,666 

606,065

As at 31 December 2017 inventories are higher than 2016 due to the introduction of spare parts inventory and an increase in Finished 
products. Spare parts inventory was required to enhance maintenance efficiency and is composed of a small number of critical 
items with a material cost per unit. Finished products inventory increased to ensure timely supply to key clients in the growing target 
market. Two Mobile Production Unit are included in Finished products with a total value of €150,000.

6.  Raw materials and consumables

Raw material & consumables 
Textile products 

Total 

2017 
€  

127,052 
480,286 

2016
€

149,048
20,595

607,338 

169,643

€607,338 (2016: €169,643) refers to materials for production and consumables. The cost increase is due to the expansion of Directa 
Textile Solutions following the acquisition in 2016. 

7.  Employee benefits expenses

Wages and salaries 
Social security costs 
Employee benefits 
Share option expense 
Other costs 

Total 
Capitalised cost in “Intangible assets” 

2017 
€  

1,585,058 
346,515 
75,519 
255,578 
22,952 

2,285,622 
(82,064) 

2016
€

 1,304,362 
305,287
85,461
154,068
34,660

 1,883,839  
(99,745)

Total charged to the Income Statement 

2,203,558 

1,784,094 

45

 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

7.  Employee benefits expenses (continued)

The average number of employees (excluding non-executive directors) during the period were:

Sales and Administration 
Engineering, R&D and production  

Total 

The Directors’ emoluments (including non-executive directors) are as follows:

Wages and salaries  

Total 

2017 

2016

8 
17 

25 

2017 
€  

7
15

22

2016
€

845,847 

718,710

845,847 

718,710

A detailed analysis of the remuneration of the directors is detailed within the Directors’ Remuneration Report on pages 23 to 24. 

8.  Results from operating activities
Results from operating activities includes:

Audit of the Group and Company financial statements 
Audit of the subsidiaries’ financial statements 
Other non-audit services provided by Group’s auditor 
Operating leases 
Travel and marketing 
Bad debt expense 

2017 
€  

2016
€

34,927 
18,000 
30,188 
210,083 
211,712 
16,738 

 32,112
 18,000
264,184
143,951
 217,647
909,763

Other non-audit services refers to services for advising the Company on the entitlement to recover input tax in the UK. Other 
non-audit services are lower than 2016 due to services received in 2016 in relation to the Company’s IPO.

Operating leases includes rent of the facility (€140,382), machinery and equipment (€69,702). The bad debt expense in 2016 is 
significantly higher than 2017 as it includes the exceptional costs relating to the two MPUs sold in 2015 and subsequently returned to 
the Group in 2016.   

46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

9.  Leases
Operating leases relate to the Group’s plant and machinery held on leases.

Future minimum lease payments
Less than one year 
Between one and five years 
More than five years 

Total 

Finance lease liabilities are payable as follows:

Future minimum lease payments
Less than one year 
Between one and five years 
More than five years 

Total 

Present value of minimum lease payments
Less than one year 
Between one and five years 
More than five years 

2017 
€  

59,092 
– 
– 

59,092 

2017 
€  

61,735 
121,305 
– 

2016
€

63,000
–
–

63,000

2016
€

61,735
183,039
–

183,040 

244,774

2017 
€  

59,898 
108,369 
– 

2016
€

59,898
168,117
–

Total 

168,267 

228,015

10.  Net Finance expenses
Finance expenses include:

Interest Income 
Interest on loans and other financial costs 
Interest on financial leasing 
Interest cost for benefit plan 
Foreign exchanges losses 

2017 
€  

(5,501) 
9,715 
10,766 
5,918 
130,910 

2016
€

(4,230)
197,168
14,576
4,614
934,777

Total 

151,808 

1,146,905

At 31 December 2017 interest on loans and other financial costs amount to €9,715 (2016: €197,168). The sharp reduction is 
consequence of the convertible debt repayment that occurred in 2016. Foreign exchange losses of €130,910 (2016: €934,777) are 
mainly related to Sterling movement in the Group’s Sterling bank account.

47

 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

11.  Taxation

Current tax expenses 
Deferred tax expenses 

Total tax expenses 

Reconciliation of tax rate

Loss before tax 
Italian statutory tax rate 

Impact of temporary differences 
Losses recognised  
Losses not utilised  

Total tax expenses 

2017 
€  

1,239 
– 

1,239 –

2017 
€  

(3,946,191) 
24% 
(947,086) 
38,880 
(37,641) 
947,086 

1,239 –

2016
€

–
–

2016
€

(6,424,945)
24%
(1,541,987)
74,534
(74,534)
1,541,987

Tax losses carried forward have been recognised as a deferred tax asset up to the point that they are recoverable against taxable 
temporary differences.  All other tax losses are carried forward and not recognised as a deferred tax asset due to the uncertainty 
regarding generating future taxable profits. Tax losses carried forward are €16,790,913 (€13,483,787 in 2016).

48

 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

12.  Intangible assets

Cost   

Balance at 31/12/2015 
Additions 
Reduction 

Balance at 31/12/2016 
Additions 

Balance at 31/12/2017 

Amortisation

Balance at 31/12/2015 
Amortisation 2016 
Reclassification 

Balance at 31/12/2016 
Amortisation 2017 

Balance at 31/12/2017 

Carrying amounts

Balance 31/12/2015 
Balance 31/12/2016 
Balance 31/12/2017 

Development
cost 
€ 

2,326,297  
99,745  
- 

2,426,042  
82,064 

Patents 
€ 

128,279  
68,970  
- 

197,250  
47,394 

Goodwill 
€ 

- 
22,268  
- 

22,268  
- 

Others 
€ 

57,761 
-  
(28,353)  

29,408 
2,393 

Total
€

2,512,337
190,983 
(28,353)

2,674,968
132,450

2,508,106 

244,643 

22,268 

32,401 

2,807,418

640,297 
242,604  
-  

882,901 
257,101  

1,140,002 

25,485 
19,725 
- 

45,210 
24,464 

69,674 

- 
- 
- 

- 
- 

- 

25,995 
 4,776  
(11,960) 

18,811 
 5,177  

693,222
267,105
(11,960)

948,367
286,742

23,988 

1,235,109

1,686,000 
1,543,141  
1,368,104 

102,794 
152,040  
174,969 

- 
22,268  
22,268 

30,321 
9,153  
6,969 

1,819,115
1,726,602
1,572,309

As disclosed in note 1(d) development costs capitalised in the year are based on time spent by employees who are directly engaged 
in the development of the G+ technology. 

During 2017 an average of 23% of the cost of 5 employees has been capitalised.

During 2016 an average of 33% of the cost of 4 employees has been capitalised.

The Goodwill relates to the acquisition of Directa Textile Solutions (formerly Osmotek Srl) on 11 November 2016.

49

 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

13.  Property, plant and equipment

Cost 

Balance at 31/12/2015 
Additions 
Disposals 

Balance at 31/12/2016 
Additions 

Balance at 31/12/2017 

Depreciation

Balance at 31/12/2015 
Depreciation 2016 
Disposals 

Balance at 31/12/2016 

Depreciation 2017 

Balance at 31/12/2017 

Carrying amounts
Balance 31/12/2015 
Balance 31/12/2016 
Balance 31/12/2017 

Industrial 
equipment 
€ 

Computer 
equipment 
€ 

Office 
equipment 
€ 

Plant &
Machinery 
€ 

Total
€

47,479 
91,181 
– 

138,660 
21,909 

160,570 

24,365 
28,988 
– 

53,353 

25,615 

78,968 

23,114 
85,307 
81,601 

29,105 
4,841 
(300) 

33,646 
2,218 

35,864 

16,691 
4,747 
(300) 

21,138 

4,324 

25,462 

12,414 
12,508 
10,402 

55,959 
35,839 
(7,627) 

84,171 
19,549 

1,637,380 
245,383 
(1,773) 

1,769,923
377,246
(9,700)

1,880,994 
304,591 

2,137,471
348,267

103,720 

2,185,585 

2,485,739

14,804 
10,700 
(6,486) 

19,018 

14,092 

33,110 

41,155 
65,153 
70,610 

489,728 
272,823 
(1,773) 

545,588
317,258
(8,559)

760,778 

854,287

303,008 

347,042

1,063,786 

1,201,327

1,147,652 
1,120,216 
1,121,799 

1,224,335
1,283,184
1,284,412

Asset held under financial leases with a net book value of € 223,550 are included in the above table within Plant & Machinery.

14. Investments in subsidiaries 

Details of the Company’s subsidiaries as at 31 December 2017 are as follows:

Subsidiaries

Country

Principal activity

Directa Plus Spa

Italy

Producer and supplier of graphene materials

Directa Textile Solutions Srl

Italy

Commercialise textile membranes, including graphene-
based technical and high-performance membranes

Shareholding

2017

100%

60%

2016

100%

60%

Subsidiaries

Directa Plus Spa

Directa Textile Solutions Srl

Place of Business

Registered Office

Place of Business

Italy

Italy

Via Cavour 2, Lomazzo (CO) Italy

See registered office

Via Cavour 2, Lomazzo (CO) Italy

See registered office

50

 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

14. Investments in subsidiaries (continued)

The Company’s investment as capital contributions in Directa Plus Spa are as follows:

At 31 December 2015 

Additions 

At 31 December 2016 

Additions 

At 31 December 2017 

Directa Spa

7,057,438

4,000,000

11,057,438

3,122,898

14,180,336

15.  Trade and other receivables
Current 

Account receivables 
Tax receivables 
Other receivables 

Total    

Group 

Company

2017  
€ 

552,612 
397,305 
211,794 

2016  
€ 

356,075 
696,075 
118,188 

2017  
€ 

34,345 
24,219 
50,676 

2016 
€

–
262,693
50,401

1,161,711 

1,170,338 

109,240 

313,094

Tax Receivables are composed of Italian VAT €290,790, UK VAT €24,219 and a RDEC Tax Credit receivable (€82,306).

At 31 December 2017 VAT receivables are lower than last year due to the reimbursement of UK VAT which was received in 2017.

Other receivables are composed of governments grants €152,324 and prepayments €54,930.  

As at 31 December 2017 the ageing of account receivables was:

Days overdue 

0-30  
31-180   
181-365 + 

 Total    

2017 
€  

539,015  
7,878  
5,719  

552,612  

2016
€

340,216 
14,622 
1,237 

356,075 

In 2017, 98% of account receivables have an ageing within 30 days and relate to an order delivered close to the year end. The total 
trade receivables write-off for the year was €16,047 (2.8% of the gross trade receivables). The Group’s policy is to write off 50% of 
trade receivables overdue between 121 and 365 and 100% write off for balances overdue for more than 365 days.

51

 
 
 
 
 
  
 
 
 
 
   
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

16.  Deferred tax liabilities

Deferred tax liabilities  
Deferred tax assets – losses 

Total 

2017 
€  

237,831 
(237,831) 

 -

 -

2016
€

276,711
(276,711)

Deferred tax assets have been recognised on losses brought forward to the extent that they can be offset against taxable temporary 
differences in line with the requirements of IAS 12.

The deferred tax liabilities arise on the capitalisation of development costs and the accounting for the defined benefit scheme. The 
deferred tax liabilities are detailed below:

Capitalised development costs  
Other 

Total 

2017 
€  

227,076 
10,755 

237,831 

2016
€

262,266
14,445

276,711

Net balance 
1 Jan 2016 
€ 

Recognised in 
profit or loss 
€ 

Recognised 
in OCI 
€ 

Net balance 
31 Dec 2016 
€ 

Deferred tax
liabilities
€

Capitalised development costs  
Other 

Total 

341,362 
12,238 

353,600 

(79,096) 
4,562 

(74,534) 

- 
(2,355) 

(2,355) 

262,266 
14,445 

276,711 

262,266
14,445

276,711

Net balance 
1 Jan 2017 
€ 

Recognised in 
profit or loss 
€ 

Recognised 
in OCI 
€ 

Net balance 
31 Dec 2017 
€ 

Deferred tax
liabilities
€

Capitalised development costs  
Other 

Total 

262,266 
14,445 

276,711 

(35,191) 
(3,689) 

(38,880) 

- 
- 

- 

227,075 
10,756 

237,831 

227,075
10,756

237,831

17.  Cash and cash equivalents

Group 

2017  
€ 

2016  
€ 

Company

2017  
€ 

2016 
€

6,929,012 
434 

10,570,000 
211 

4,493,006 
- 

8,011,689
-

6,929,446 

10,570,211 

4,493,006 

8,011,689

Cash at bank 
Cash in hand 

Total    

52

 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
   
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

18.  Equity

Share Capital 
Share Premium 
Retained earnings 
Non-controlling interests 

Balance at 31 December 

Share Capital 

At 1 January 2016 
Share reduction on 25 April 2016* 
Share sub-division on 19 May 2016** 
Share issue on 27 May 2016 – convertible loans*** 
Share issue on 27 May 2016 – IPO*** 

At 31 December 2016 

At 31 December 2017 

2017 
€  

142,628 
19,973,996 
(10,250,225) 
22,930 

2016
€

142,628
19,973,996
(6,552,965)
22,228

9,889,329 

13,585,887

Number of 
ordinary shares 

Share
Capital (€)

503,100 
- 
19,620,900 
7,055,493 
17,033,334  

44,212,827 

44,212,827 

503,100
(439,649)
-
23,191
55,986 

142,628

142,628

* 

 On 25 April 2016, the issued ordinary shares were redenominated from EUR to GBP into an aggregate nominal value of £398,908, comprising 503,100 ordinary 
shares of £0.7929 each, at the spot rate of exchange of 0.7929. The aggregate nominal value of the issued ordinary shares was then reduced to £50,310 
comprising 503,100 ordinary shares of £0.10 each.

**   On 19 May 2016, each ordinary share of £0.10 in the issued share capital of the Company was sub-divided into 40 ordinary shares resulting in 20,124,000 shares 

of £0.0025 each.

***  On 27 May 2016, 24,088,827 ordinary shares with a nominal value of £0.0025 each were issued at the Company’s initial public offering. Of the 24,088,827 new 

ordinary shares, 7,055,493 shares were issued through the exercise of convertible loan notes.  The remaining 17,033,334 shares were issued to institutional and 
other investors.

Share Premium

At 01 January 2016 
Cancellation of share premium account on 25 April 2016 
Shares issued on 27 May 2016 
Expenditure relating to the raising of shares 
At 31 December 2016 

At 31 December 2017 

Share premium (€)

3,885,816
(3,885,816)
21,934,648
(1,960,652)
19,973,996

19,973,996

On 25 April 2016, the share premium account of the Company was cancelled and the amount of €3,885,816 was credited to a 
distributable reserve.

Expenditure of €1,960,652 relating to the raising of shares has been deducted from the share premium.

Share capital
Financial instruments issued by the Directa Plus Group are treated as equity only to the extent that they do not meet the definition of 
a financial liability. The Directa Plus Group’s ordinary shares are classified as equity instruments.

Share premium
To the extent that the Company’s ordinary shares are issued for a consideration greater than the nominal value of those shares (in 
the case of the company, £0.0025 per share), the excess is deemed Share Premium. Costs directly associated with the issuing of 
those shares are deducted from the share premium account, subject to local statutory guidelines.

53

 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

19.  Loans and borrowings
Non-current 

Finance leases 
Loans   

Total     

Current 

Finance leases 
Loans   

Total     

2017
€

Intesa San Paolo

 148,319 

Finlombarda (Atanor)

137,238 

All of the above loans are unsecured.

Net Debt Reconciliation

Group 

Company

2017  
€ 

115,132 
96,659 

2016  
€ 

169,043 
285,557 

211,791 

454,600 

2017  
€ 

53,906 
190,874 

Group 

2016  
€ 

187,164 
50,970 

244,780 

238,134 

2017  
€ 

– 
– 

– 

2017  
€ 

– 
– 

– 

Company

2016 
€

–
–

–

2016 
€

–
–

 – 

Current
€

 97,520 

91,378 

Non current
€

50,798 

45,860 

Repayment

Interest rate

6-months

EURIBOR 3M + 2.5%

3-months

Fixed 0.5%

Cash flows

01 January 2017
€

Accrued Interest
€

Capital Repayment
€

Interest Paid
€

31 January 2017
€

Borrowings

Lease liabilities

Total

472,727

220,007

692,734

 9,715

10,766

20,481

(185,194)

 (50,969)

(236,163)

 (9,715)

(10,766)

(20,481)

287,523

169,038

456,571

54

 
 
  
 
 
 
 
   
 
  
 
 
 
 
  
 
 
 
 
   
 
  
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

20.  Employee benefits provision

Employee benefits 

Total 

2017 
€  

282,031 

282,031 

2016
€

227,358

227,358

Provisions for benefits upon termination of employment primarily related to provisions accrued by Italian companies for employee 
retirement, determined using actuarial techniques and regulated by Article 2120 of the Italian Civil code.  The benefit is paid upon 
retirement as a lump sum, the amount of which corresponds to the total of the provisions accrued during the employees’ service 
period based on payroll costs as revalued until retirement.  Following the changes in the law regime, from January 1 2007 accruing 
benefits have been contributing to a pension fund or a treasury fund held by the Italian administration for post-retirement benefits 
(INPS).  For companies with less than 50 employees it will be possible to continue this scheme as in previous years.  Therefore, 
contributions of future TFR provisions to pension funds or the INPS treasury fund determines that these amounts will be treated in 
accordance to a defined contribution scheme, not subject to actuarial evaluation. Amounts already accrued before 1 January 2007 
continue to be accounted for a defined benefit plan and to be assessed on actuarial assumptions.

The breakdown for 2016 and 2017 is as follows:

Amount at 31 December 2015 

Service cost 
Interest cost 
Actuarial gain/losses 
Past service cost 
Benefit paid 

Amount at 31 December 2016 

Service cost 
Interest cost 
Actuarial gain/losses 
Past service cost 
Benefit paid 

Amount at 31 December 2017 

€

170,952

52,286
4,614
(150)
-
(344)

227,358

44,764 
5,918
4,704 
-
(714)

282,031 

Variables analysis
Detailed below are the key variables applied in the valuation of the defined benefit plan liabilities.  

Annual rate interest 

Annual rate inflation 

Annual increase TFR 

Tax on revaluation  

Social contribution 

Increase salary male 

Increase salary female 

Rate of turnover male 

Rate of turnover female 

2017 

2.30% 

1.10% 

7.41% 

17.00% 

0.50% 

1.20% 

1.15% 

1.70% 

1.50% 

2016

2.30%

1.10%

7.41%

17.00%

0.50%

1.20%

1.15%

1.70%

1.50%

55

 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

20.  Employee benefits provision (continued)

Sensitivity analysis

Detailed below are tables showing the impact of movements on key variables:

Decrease 10%

Increase 10%

Actuarial hypothesis – 2017

Male

Female

Male

Female

Increase salary

Turnover

Interest rate

Inflation rate

Rate

1.08%

1.04%

1.53%

1.35%

2.70%

0.99%

Variation

DBO €

(2,439)

(2,088) 

8,561 

(2,386) 

Rate

1.32%

1.27%

1.87%

1.65%

2.53%

1.21%

Variation

DBO €

2,496

2,028 

(8,107) 

2,421

21.  Trade and Other payables

Trade payables 
Employment costs 
Other payables 

Total    

Group 

Company

2017  
€ 

768,016 
397,567 
150,030 

2016  
€ 

529,468 
203,278 
117,675 

1,315,613 

850,421 

2017  
€ 

23,403 
- 
23,033 

46,436 

2016 
€

910 
-
31,432

32,342

22.  Financial instruments
Financial risk management

The Group’s business activities expose the Group to a number of financial risks:

a)  Market risk

 Market risk arises from the Group’s use of interest bearing, tradable and foreign currency financial instruments. It is the risk 
that the fair value of future cash flow of a financial instrument will fluctuate because of changes in interest rates or foreign 
exchange rates. As at 31 December 2017 the Group is only exposed to variable interest rate risk on the Intesa San Paolo loan. 
If the interest rate had increased or decreased by 100 basis points during the year the reported loss after taxation would not 
have been materially different to that reported.

b) 

Capital Risk

 The Group’s objectives for managing capital are to safeguard the Group’s ability to continue as going concern, so that it 
can continue to provide returns for shareholders and benefits for other stakeholders and to provide an adequate return to 
shareholders by pricing products and services commensurately with the level of risk. There were no changes in the Group’s 
approach to capital management during the year.

56

 
 
  
 
 
 
 
   
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

22.  Financial instruments (continued)

c) 

Credit Risk

 Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its 
contractual obligations. The Group is exposed to credit risk from credit sales. Every new customer is internally analysed for 
creditworthiness before the Group’s standard payment and delivery terms and conditions are offered. Advance payment 
usually applies for the first order and where a customer has a low credit rating. The Group’s standard payment terms are 30 to 
60 days from date of invoice.

 Credit risk also arises from cash and cash equivalents and deposits with banks and financial institutions. The Group works with 
leading banks and financial institutions, both in UK and in Italy, independently rated with the equivalent of investment grade 
and above. 

 The Group’s policy is to write off 50% of trade receivables overdue between 121 and 365 and 100% write off for balances 
overdue for more than 365 days.

d) 

Exposure to credit risk

Group 

Trade and other receivables 
Cash and cash equivalent 

Total 

e) 

Liquidity risk

Note 

15 
17 

2016 
€  

2015
€

764,406 
6,929,012 

396,817
10,570,211

7,693,418 

10,967,028

 Liquidity risk arises from the Group’s management of working capital and the finance charges and principal repayments on its 
debt instruments. It is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due. The 
Group seeks to manage liquidity risk to ensure sufficient liquidity is available to meet the requirements of the business. The 
Board reviews regularly the cash position to ensure there are sufficient resources for working capital requirements and to meet 
the Group’s financial commitments.

2017 

Financial liabilities 
Trade payables 
Debts for financial leasing 
Loans 

Total 

2016 

Financial liabilities 
Trade payables 
Debts for financial leasing 
Loans 

Total 

Carrying amount 
€ 

Up to 1 year 
€ 

768,016 
180,060 
287,533 

768,016 
61,735 
190,874 

1,243,528 

1,020,625 

Carrying amount 
€ 

Up to 1 year 
€ 

529,468 
220,007 
472,727 

1,222,202 

529,468 
61,735 
199,565 

767,602 

1-5 years
€

–
118,325
96,659

214,984

1-5 years
€

–
180,059
293,476

473,535

57

 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

22.  Financial instruments (continued)

f) 

Currency risk

 The Group is exposed to currency risk. Immediately after the Admission in May 2016 and before the Brexit referendum, £7.5 
million of the IPO proceeds was converted to €9.5 million (based on an average exchange rate of £1:€1.26) as the costs of 
the Italian subsidiary are in Euros. The remaining amount of approximately £3.5 million was used to manage expenses of the 
Company (such as UK advisors, LSE fees and costs related to the Board) in UK. The cash held in Sterling continues to be 
subject to currency risk.

Cash held in EUR 
Cash held in GBP 

EUR

4,526,843 
2,402,603 

As at 31 December 2017 if the exchange rate EUR/GBP increase by 10% the impact on P&L would be a loss equal to €0.22 million (if 
decrease by 10% would be a profit equal to €0.27 million).

23. Earnings per share

At 1 January 2015 

At 30 June 2015 

At 31 December 2015 

Existing shares 
Share sub-division on 19 May 2016 
Issued on 27 May 2016 

At 31 December 2016 

At 31 December 2017 

Change in number 
of ordinary shares 

Total number of 
ordinary shares 

- 

- 

- 

19,620,900 
24,088,827 

43,709,727 

- 

503,100 

503,100 

503,100 

503,100 
20,124,000 
44,212,827 

44,212,827 

44,212,827 

Days 

- 

- 

- 

140 
8 
218 

366 

365 

Weighted number of
ordinary shares

20,124,000

20,124,000

20,124,000

7,697,705
439,869
26,334,416

34,471,990

44,212,827

Loss for the year 
Weighted average number of ordinary shares in issue  

Basic 

2017  
€ 

2016  
€ 

Diluted

2017  
€ 

2016 
€

(3,947,431) 

(6,424,945) 

(3,947,431) 

(6,424,945)

during the year 

44,212,827 

34,471,990 

44,212,827 

34,471,990

Fully diluted average number of ordinary shares during  

the year 

Loss per share  

44,212,827 

34,471,990 

44,212,827 

34,471,990

(0.09) 

(0.19) 

(0.09) 

(0.19)

58

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

23. Earnings per share (continued)

Adjusted EPS

Losses of the year 
Non recurring IPO costs 
Fair value movement on embedded derivative 
Write down of Receivables 
Inventory Adjustment 
Share option cost 

Basic 

Diluted

2017  
€ 

(3,947,431) 
–  
–  
–  
– 
–  

2016  
€ 

(6,424,945) 
427,144 
1,039,473  
840,000 
(150,000) 
– 

2017  
€ 

(3,947,431) 
– 
– 
–  
– 
–  

2016 
€

(6,424,945)
427,144
1,039,473 
840,000
(150,000)
–

Adjusted Losses 

(3,947,431) 

(4,268,328) 

(3,647,431) 

(4,268,328)

Average number of ordinary share 

44,212,827  

34,471,990  

44,212,827  

34,471,990 

Adjusted LPS 

(0.09) 

(0.12) 

(0.09) 

(0.12)

24.  Share Schemes

The Company established the Employees’ Share Scheme for employees and executive directors and the NED Share Scheme for 
the Chairman and non-executive directors on 19 May 2016. The Employees’ Share Scheme is administered by the Remuneration 
Committee. The NED Share Scheme is administered by the Executive Directors.

The Directors are entitled to grant awards over up to 10 per cent of the Company’s issued share capital from time to time. Awards 
over a total of 1,675,609 Ordinary Shares were granted on or around the date of Admission (27 May 2016). No awards have yet been 
exercised, leaving a total of 1,735,609 outstanding as at the year end. The main terms of the Share Schemes are set out below:

Eligibility

All persons who at the date on which an award is granted under the Employees’ Share Scheme are employees (or employees 
who are also office-holders) of a member of the Group and are eligible to participate. The Board may also grant market value share 
options to non-executive directors under the NED Share Scheme. The Remuneration Committee decides to whom awards are 
granted under the Employees’ Share Scheme, the number of Ordinary Shares subject to an award, the exercise date(s) (subject to 
the below) and the performance conditions (if any) which must be achieved in order for the award to be exercisable.

Types of Award

Awards granted under the Employees’ Share Scheme can take the form of performance shares and/or market value share options. 
“Performance shares” are share options with an exercise price equal to the nominal value of a share, while “Market value share 
options” are share options with an exercise price equal to the market value of a share at the date of grant. The right to exercise 
the award is generally dependent upon the participant remaining an officer or employee throughout the performance period 
and, except in the case of market value share options granted to the Chairman or non-executive directors, the satisfaction of 
performance conditions. This is subject to the good leaver provisions described below. Awards granted under the Share Schemes 
will not be pensionable.

Individual Limits

The value of Ordinary Shares over which an employee or executive director may be granted awards under the Employees’ Share 
Scheme in any financial year of the Company shall not exceed 200 per cent of his basic rate of salary at the date of grant. The value 
of Ordinary Shares over which a non-executive director may be granted market value share options under the NED Share Scheme in 
any financial year of the Company shall not exceed 150 percent of his annual rate of fees.

59

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued)

for the year ended 31 December 2017

24.  Share Schemes (continued)

Performance Targets

The Remuneration Committee will impose objective targets which will determine the extent to which awards will vest. Targets for 
awards to be granted to executive directors and senior employees on or prior to Admission are based on growth in EBITDA, share 
price and production capacity targets in line with the Company’s forecasts prior to Admission.

The Remuneration Committee may modify or amend the performance targets if changes to the Company or its business mean 
that the targets are no longer relevant or appropriate. However, any new or amended conditions will not be materially any more or 
less challenging than the original conditions were expected to be at the time they were imposed. The vesting of market value share 
options granted to non-executive directors will not be subject to performance conditions.

Variation of share capital

Awards granted under the Share Schemes may be adjusted to reflect variations in the Company’s share capital.

Vesting of awards

Awards will vest on the third anniversary of the date of grant to the extent that the performance targets have been met. Vested 
awards may generally be exercised between the third and tenth anniversaries from the date of grant.

The inputs to the Black-Scholes model were as follows:

Black Scholes Model 

Share price 
Exercise price 
Expected volatility 
Compounded Risk-Free Interest Rate 
Expected life 
Number of options issued 

31 Dec 2017 
Market value shares 

31 Dec 2017
Performance shares

75p 
75p 
70% 
4.25% 
3 years 
636,069  

75p
0.25p
70%
4.25%
3 years
1,099,540 

Details of the number of share options outstanding are as follows:

Outstanding 
at start of 
period 

Outstanding 
at end of 
period 

Exercisable
period option 
price 

Granted 

Grant date 

Exercisable
date

31 December 2015 

31 December 2016 

– 

– 
– 

– 

– 

–

1,099,540 
576,069 

1,099,540  
576,069 

0.25p 
75.00p 

27 May 2016 
27 May 2016 

27 May 2019
27 May 2019

1,675,609  

1,675,609

1,099,540 
576,069 

– 
60,000 

1,099,540  
636,069 

0.25p 
75.00p 

12 May 2017 

12 May 2020

31 December 2017 

1,675,609 

60,000  

1,735,609

60

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes to the Consolidated Financial Statements (continued) 

for the year ended 31 December 2017

25.  Related parties

The below figures represent remuneration of key management personnel for Directa Plus Spa, who are part of the Executive 
Management Team but not part of the Board of Directa Plus PLC. The remuneration is set out below in aggregate for each of the 
categories specified in IAS 24 ‘Related Party Disclosures’.

Short-term employee benefits and fees 
Social security costs 

2017 
€  

227,162  
46,498  

273,660  

2016
€

176,708 
45,758 

222,466 

For Directors’ remuneration please see the Directors’ Remuneration Report on pages 23 to 24.

26.  Contingent Liabilities
The Group has the following contingent liabilities relating to bank guarantees on operating lease arrangements and government 
grants.

Operating leases 

Total 

27.  Post Balance Sheet events
There have been no events after the reporting date that require disclosure after the reporting period.

2017 
€  

105,640 

105,640 

2016
€

20,000

20,000

61

 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report & Accounts 2017

Notes

62

Annual Report and Accounts 
for the year ended 31 December 2017

D
i
r
e
c
t
a
P
l
u
s
p
l
c

A
n
n
u
a
l

R
e
p
o
r
t
a
n
d
A
c
c
o
u
n
t
s
2
0
1
7

Directa Plus plc

ComoNExT Science Park
Via Cavour 2, 22074 Lomazzo (Co) 
Italy

www.directa-plus.com