Quarterlytics / Communication Services / Entertainment / Dolphin Entertainment

Dolphin Entertainment

dlpn · NASDAQ Communication Services
Claim this profile
Ticker dlpn
Exchange NASDAQ
Sector Communication Services
Industry Entertainment
Employees 51-200
← All annual reports
FY2016 Annual Report · Dolphin Entertainment
Sign in to download
Loading PDF…
SECURITIES & EXCHANGE COMMISSION EDGAR FILING

DOLPHIN DIGITAL MEDIA INC

Form: 10-K 

Date Filed: 2017-04-17

Corporate Issuer CIK:   1282224

© Copyright 2017, Issuer Direct Corporation. All Right Reserved. Distribution of this document is strictly prohibited, subject to the terms of use.

(Mark One)
☑

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K

For the fiscal year ended December 31, 2016

Or

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 000-50621

DOLPHIN DIGITAL MEDIA, INC.
(Exact name of registrant as specified in its charter)

Florida
(State or other jurisdiction of
incorporation or organization)

2151 LeJeune Road, Suite 150-Mezzanine, Coral Gables, FL
(Address of principal executive offices)

86-0787790
(I.R.S. Employer
Identification No.)

33134
(Zip Code)

Registrant’s telephone number (305) 774-0407

Securities registered pursuant to Section 12(b) of the Act:
None

Securities registered pursuant to Section 12(g) of the Act:

Title of each class
Common Stock, $0.015 par value per share

Name of each exchange on which registered
None

Indicate by a check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   ☐ Yes ☑ No

Indicate by a check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.   ☐ Yes ☑ No

Indicate by a check mark if the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the
past 90 days. ☑ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be
submitted  and  posted  pursuant  to  Rule  405  of  Regulation  S-T  during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to
submit and post such files). ☑ Yes ☐ No

Indicate by a check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of
registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
☐

Indicate  by  a  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  an
emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in
Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☐

Accelerated filer ☐

  Non-accelerated filer ☐

  Smaller reporting company ☑

Emerging Growth Company ☐

 If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) ☐ Yes ☑ No

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity
was last sold, as of the last business day of the registrant’s most recently completed second fiscal quarter: $33,243,780

Indicate the number of shares outstanding of the registrant’s common stock as of April 17,  2017: 18,755,865

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s definitive proxy statement for its 2017 annual meeting of shareholders, which proxy statement will be filed no later than 120 days
after the close of the Registrant’s fiscal year ended December 31, 2016, are hereby incorporated by reference in Part III of this Annual Report on Form 10-K

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
TABLE OF CONTENTS

FORM 10-K

PART I

Page

Item 1. BUSINESS

Item 1A. RISK FACTORS

Item 1B. UNRESOLVED STAFF COMMENTS

Item 2. PROPERTIES

Item 3. LEGAL PROCEEDINGS

Item 4. MINE SAFETY DISCLOSURES

PART II

Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES

Item 6. SELECTED FINANCIAL DATA

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Item 9A. CONTROLS AND PROCEDURES

Item 9B. OTHER INFORMATION

Item 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

Item 11. EXECUTIVE COMPENSATION

PART III

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

Item 16. FORM 10-K SUMMARY

SIGNATURES

PART IV

1

2 

8 

18 

18 

19 

19 

19 

20 

20 

35 

36 

36 

36 

38 

39 

39 

39 

39 

39 

40 

 42 

43 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
  
   
 
 
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
  
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
  
   
 
 
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
 
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
 
 
ITEM 1.  BUSINESS.

Overview

PART I

      Dolphin Digital Media, Inc. (“We”,“Dolphin” or the “Company”) is dedicated to the production of high-quality digital and motion picture content.  Dolphin
Digital Studios, a division of ours, is a producer of original, high quality digital programming for online consumption and is committed to delivering premium, best-
in-class entertainment and securing premiere distribution partners to maximize audience reach and commercial advertising potential.  We also seek to develop
online kids clubs.

 On  March  7,  2016,  we  acquired  Dolphin  Films,  Inc.,  a  Florida  corporation  (“Dolphin  Films”),  and  a  content  producer  of  motion  pictures,  from  Dolphin
Entertainment, Inc. (“Dolphin Entertainment”), an entity wholly owned by our President, Chairman and Chief Executive Officer (“CEO”), Mr. O’Dowd. See Note 4
for additional information regarding the merger whereby we acquired Dolphin Films (the “Dolphin Films Acquisition”).

 On May 9, 2016, we filed Articles of Amendment to our Amended Articles of Incorporation to effectuate a 1-to-20 reverse stock split, as approved by our

Board of Directors and a majority of our shareholders. The reverse stock split became effective on May 10, 2016.

On  March  30,  2017,  we  completed  the  acquisition  of  42West,  LLC,  a  Delaware  limited  liability  company,  (“42West”),  and  an  entertainment  public
relations  agency  offering  talent  publicity,  strategic  communications  and  entertainment  content  marketing  (the  “42West  Acquisition”).  As  consideration  in  the
42West  Acquisition,  we  paid  approximately  $18.7  million  in  shares  of  common  stock  of  the  Company,  par  value  $0.015  (the  “Common  Stock”),  based  on  the
Company’s  30-trading-day  average  stock  price  prior  to  the  closing  date  of  $4.61  per  share  (less  certain  working  capital  and  closing  adjustments,  transaction
expenses,  and  payments  of  indebtedness),  plus  the  potential  to  earn  up  to  an  additional  $9.3  million  in  shares  of  Common  Stock.  As  a  result,  we  (i)  issued
1,230,280 shares of Common Stock on the closing date, (ii) will issue (a) 344,550 shares of Common Stock to certain employees within 30 days of the closing
date, (b) 118,655 shares of Common Stock as bonuses during 2017 and (c) approximately 1,961,821 shares of Common Stock on January 2, 2018 and (iii) may
issue approximately 1,963,126 shares of Common Stock based on the achievement of specified financial performance targets over a three-year period as set
forth  in  the  Membership  Purchase  Agreement  (the  “Consideration”).  Because  the  42West  Acquisition  was  completed  during  2017,  the  financial  condition  and
results  of  operations  presented  herein  are  those  of  Dolphin  and  its  subsidiaries  prior  to  the  completion  of  the  acquisition,  and  do  not  include  the  financial
conditions and results of operations of 42West.

Leslee  Dart,  Amanda  Lundberg  and  Allan  Mayer,  each  a  former  owner  of  42West  (the  “Principal  Sellers”),  have  each  entered  into  employment
agreements with the Company and will continue as employees of the Company for a three-year term after the closing date of the 42West Acquisition. The non-
executive employees of 42West are expected to be retained as well. In connection with the 42West Acquisition, on March 30, 2017, the Company entered into
put  agreements  (the  “Put  Agreements”)  with  each  of  the  sellers.  Pursuant  to  the  terms  and  subject  to  the  conditions  set  forth  in  the  Put  Agreements,  the
Company has granted the sellers the right, but not obligation, to cause the Company to purchase up to an aggregate of 2,374,187 of their shares of Common
Stock received as Consideration for a purchase price equal to $4.61 per share during certain specified exercise periods set forth in the Put Agreements up until
December 2020.

Dolphin Digital Studios

      Dolphin Digital Studios is our digital entertainment division which creates original content to premiere online, in the form of “web series”.  Dolphin Digital

Studios is instrumental in producing and distributing our web series and sourcing financing for our digital media projects.

 Premium online video is the largest growth sector for online advertising, with market leaders such as Yahoo!, Hulu, Netflix, YouTube and AOL making

major initiatives around original programming.

      We target three distinct demographics for our “web series” activities:

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● Tweens (roughly 9-14 years old);
● Teens and young adults (roughly 14-24 years old); and
● General market (roughly 14-49 years old).

      We expect to serve each of these demographics with different content, and we may have different distribution partners for each demographic.

Dolphin Films

 Dolphin Films is a content producer of motion pictures.  In 2016, we released our motion picture,  Max Steel.  We also own the rights to several scripts

that we intend to produce at a future date.

      Production

      Our in-house development team is continuously reviewing scripts for digital projects that are directed at one of our target demographics and that we
believe  we  can  produce  within  our  normal  planned  budget  range  of  $3.0  to  $5.0  million.    Our  budget  typically  includes  costs  associated  with  purchase  of  the
script, production of the project and marketing of the project.  Occasionally, we also hire writers to develop a script for an idea that we have internally.   From the
selection provided by our development team, our management reviews the scripts and evaluates them based on expected appeal to advertisers, talent we think
we  can  attract,  available  budget  for  the  production  and  available  financing.    We  normally  purchase  a  variety  of  scripts  which  we  hold  for  future  use.    Not  all
scripts purchased will be produced.  Some scripts revert back to the writer if they are not produced during a contractually agreed upon timeframe.

 Once we have a stable of scripts, we present a variety of projects, based on these scripts, to online platforms such as Hulu, AOL, and Yahoo!.  The
online platform will typically evaluate the project based on its estimation of potential demand, considering the genre or demographic to which they are looking to
appeal.  Once a project is selected by the online platform, we enter into a distribution agreement with the online platform that outlines, among other things, our
revenue share percentages (typically between 30% and 45%) and the length of time that the show will air on that online platform.  Based on agreements with the
online platforms and advertisers, our management then makes the decision to “greenlight” or to approve, a project for production.

 Our goal is also to produce young adult and family films and our in-house development team reviews scripts for motion pictures in this genre that can be
produced within a budget range of $6.0 to $9.0 million.  Our budget includes the cost of acquiring the script and producing the motion picture.  We finance our
motion pictures with funds from investors and the financing from international licensing agreements for the motion picture.

 The production of digital projects and motion pictures is very similar.  Once management greenlights a project, the pre-production phase including the
hiring  of  a  director,  talent,  various  crew  and  securing  locations  to  film  begins.      We  may  become  signatories  to  certain  guilds  such  as  Screen  Actors  Guild,
Directors  Guild  of  America  and  Writers  Guild  of  America  in  order  to  allow  us  to  hire  directors  and  talent  for  our  productions.  We  typically  hire  crew  members
directly, engage a production service company to provide us with, among other things, the crew, equipment and a production office or use a combination of the
two alternatives.   Directors and talent are typically compensated a base amount for their work.  In addition, directors and talent who are members of various
guilds may receive remuneration from “residuals” that we pay to the various guilds based on the performance of our productions in ancillary markets. To better
manage our upfront production costs, we sometimes structure our agreements with talent to allow them to participate in the proceeds of the digital project or
motion picture in exchange for reduced upfront fixed payments, regardless of the project’s success.

 The decision of where to produce the project is oftentimes based on incentive tax programs implemented by many states and foreign countries to attract
film production in their jurisdictions as a means of economic development.  These incentives normally take the form of sales tax refunds, transferable tax credits,
refundable tax credits or cash rebates that are calculated based on a percentage spent in the jurisdiction offering the incentive.   The pre-production phase may
take several months and is critical to the success of the project.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The length of time needed to film varies by project but is typically between three and six weeks.  Once the filming is completed, the project will enter the
post-production phase, which includes film and sound editing, and development of special effects, as needed.   Depending on the complexity of the work to be
done, post-production may take from two to six months to complete.

In the last five years, we produced and distributed  Cybergeddon in partnership with Anthony Zuiker, creator of CSI,  Hiding, and  South Beach- Fever ,     and
were  hired  to  provide  production  services  for Aim  High  produced  by  a  related  party  in  conjunction  with  Warner  Brothers.      These  productions  earned  various
awards including two Streamy Awards.   Dolphin Films produced the motion picture, Max Steel, that was released in 2016.

In  2016,  we  entered  into  a  co-production  agreement  for  a  new  digital  project  showcasing  favorite  restaurants  of  NFL  players  throughout  the
country.  Pursuant to the agreement, we were responsible for financing 50% of the project’s budget and are entitled to 50% of the profits. In addition, we were
responsible for (a) producing; (b) negotiating and contracting the talent; (c) securing locations; (d) preparing the production and delivery schedules; (e) identifying
and securing digital distribution; (f) soliciting and negotiating advertising and sponsorships; (g) legal and business affairs and (h) managing and maintaining the
production account.  The web series is still in production and we anticipate that it will be produced and available for distribution in the third quarter of 2017.

Distribution

Our  digital  productions  for  advertiser  supported  video-on-demand  (“AVOD”)  platforms  have  premiered  on  online  platforms  such  as  Hulu  and
Yahoo!.  Distribution agreements with online platforms are for a limited period, typically six months.  Once the contract expires, we have the ability to distribute
our  productions  in  ancillary  markets  such  as  through  home  entertainment,  subscription  video-on-demand  (“SVOD”)  (e.g.  Netflix),  pay  television,  broadcast
television, foreign and other markets.  Our ability to distribute these productions in ancillary markets is typically based on the popularity of the project during its
initial online distribution.

Similar to distribution of digital productions described above, the economic life of motion pictures is comprised of different phases.  The motion picture is
initially distributed in theaters.  A successful motion picture may remain in theaters for several months, after which we have the ability to distribute the motion
picture in ancillary markets such as home entertainment, pay-per-view (“PPV”), video-on-demand (“VOD”), electronic-sell-through (“EST”), SVOD, AVOD, digital
rentals,  pay  television,  broadcast  television,  foreign  and  other  markets.    Concurrent  with  their  release  in  the  U.S.,  motion  pictures  are  generally  released  in
Canada and may also be released in one or more other foreign markets.

Theatrical  distribution  refers  to  the  marketing  and  commercial  or  retail  exploitation  of  motion  pictures.  Typically,  we  enter  into  an  agreement  with  a
distributor to place our films in theatres for a distribution fee. Pursuant to the agreement, the distribution fee varies depending on whether we provide our own
Prints and Advertising ("P&A") financing or whether the distributor finances the P&A.

In 2016, we obtained the P&A financing necessary for the distribution and marketing costs associated with our motion picture,  Max Steel, and the film
was released domestically on October 14, 2016.  The motion picture did not perform as well as expected domestically, however, we secured approximately $8.2
million in international distribution agreements.  As part of our domestic distribution arrangement, we still have the ability to derive revenues from the ancillary
markets  described  above,  although  the  amount  of  revenue  derived  from  such  channels  is  typically  commensurate  with  the  performance  of  the  film  in  the
domestic box office.

Financing

We have financed our acquisition of the rights to certain digital projects and motion picture productions through a variety of financing structures including

equity finance agreements, subscription agreements and loan and security agreements.

We  financed  our  production  of  Max  Steel  using  funds  from  investors  and  loans  partially  collateralized  by  licensing  agreements  for  the  exploitation  of  the

motion picture in certain international territories.  Our distribution and marketing costs were financed through financing obtained from a lender.

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Online Kids Clubs

Through  our  online  kids  clubs  we  seek  to  partner  with  various  organizations  to  provide  an  online  destination  for  entertainment  and  information  for
kids.  Through online kids club memberships, established “brands” in the children’s space seek to expand their existing online audience through the promotion of
original content supplied and/or sourced by Dolphin Digital Studios.  We expect that premium entertainment offerings such as original web series, will serve to
both  increase  audiences  through  positive  word  of  mouth  and  to  increase  engagement,  or  length  of  time  on  site.    Furthermore,  we  expect  that  the  online  kids
clubs will serve as a platform for sponsorship and other marketing opportunities, such as contests and sweepstakes and as strong marketing vehicles for the
respective brands. We expect this will keep the brands “top of mind” for the youngest generation, and in a space (the online world) where they increasingly go.

We believe that online kids clubs will provide us the opportunity to capitalize on the combination of the following two consumer trends:

● a  greater  number  of  children  under  the  age  of  18  have  access  to  the  internet  (and  most  “own”  their  own  devices  –  e.g.  laptop  computers,

tablets and  smartphones)

● those children who have access to the internet spend an increasing amount of time online.

Simply put, the internet has become the next generation’s “go to” destination for both entertainment and information.

Brands  that  are  “offline”  (those  without  a  marketing  presence  over  the  internet)  need  to  engage  with  their  participants  “online”  (or  marketed  over  the
internet)  or  risk  losing  them  altogether.    To  build  successful  engagement  with  children  and  teenagers  in  the  “real  world”  and  offer  them  nothing  (let  alone  an
equivalent engagement opportunity) in the digital world is a tremendous lost opportunity.  For example, Little Leagues may exist for the enjoyment of children, but
their websites are overwhelmingly only used by parents.  Similarly, non-profits may exist to provide enrichment and cultural opportunities for children, but their
websites are seldom visited by the children they serve.

Additionally, our online kids clubs encourage literacy in elementary school age children.  According to various studies, high school drop-out rates have a
direct, proportional correlation to 3rd grade reading proficiency. If a child is already behind in their reading proficiency after 3rd grade, they are over 4x more likely
to drop out of high school (a rate which increases to 10x for minority children). In the U.S., nearly 60% of fourth graders are not reading at their grade level. Our
online  kids  clubs  offer  reading  activities,  articles  and  games.  It  also  promotes  parent  engagement  by  emailing  parents  and  continuously  messaging  the
importance of reading and parent involvement to achieve reading proficiency.

We have partnered with Scholastic Books to provide to schools sponsored by a donor, a location in the school that is transformed into a reading room
(the “Reading Oasis”).  Donors may sponsor a school for $10,000 which entitles each child in the school to receive an annual online kids club membership and
entitles the school to receive a Reading Oasis. The Reading Oasis provides the school with hundreds of books (K-3), colorful bean bag chairs, a reading themed
carpet, book cases, a listening library, and a stereo listening center with four headphones.

In September 2016, we terminated, by mutual accord our 2013 agreement with United Way Worldwide pursuant to which we created an online kids club
to promote the organization’s philanthropic philosophy and encourage literacy in elementary school age children. We have retained the trademark to the online
kids club and will continue to operate the site.  In February 2017, we also terminated our 2012 agreement with US Youth Soccer Association, Inc. pursuant to
which we created, designed and hosted the US Youth Soccer Clubhouse website.

We operate our online kids club activities through our wholly-owned subsidiary, Dolphin Kids Club LLC (“Dolphin Kids Club”).  Until December 2016, 25% of
Dolphin  Kids  Club  was  owned  by  KCF  Investments,  LLC  (“KCF”).    Our  agreement  with  KCF  encompassed  kids  clubs  created  between  January  1,  2012  and
December 31, 2016 and was a “gross revenue agreement” in which we were responsible for paying all associated operating expenses. On December 29, 2016,
we purchased KCF’s 25% membership interest in Dolphin Kids Club and, as a result, we are the sole member of that entity.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
42West

42West is an entertainment public relations agency offering talent publicity, strategic communications and entertainment content marketing. In addition, it
provides  brand  marketing  and  digital  marketing  services.  Prior  to  its  acquisition,  42West  was  the  largest  independently-owned  public  relations  firm  in  the
entertainment industry. Among other benefits, we anticipate that the 42West acquisition will strengthen and complement our current digital and motion picture
business,  while  expanding  and  diversifying  our  operations.  We  expect  that  having  marketing  expertise  in-house  will  allow  Dolphin  to  review  a  prospective
project’s marketing potential prior to making a production commitment. Furthermore, for each project greenlit for production, a comprehensive marketing plan can
potentially  be  created  prior  to  the  start  of  principal  photography,  allowing  for  relevant  marketing  assets  to  be  created  while  filming.  Therefore,  we  believe  the
marketing of Dolphin projects can begin much sooner than the delivery of a finished film or series.

  42West’s  public  relations  and  marketing  professionals  develop  and  execute  marketing  and  publicity  strategies  for  hundreds  of  movies  and  television

shows as well as for individual actors, filmmakers, recording artists, and authors.  Specifically, 42West provides services in the following areas:

 Talent

 42West focuses on creating and implementing strategic communication campaigns for performers and entertainers, including television and film stars,
recording artists, authors, models, athletes, and theater actors. 42West’s talent roster includes Oscar- and Emmy-winning actors and Grammy-winning singers
and musicians and New York Times best-selling authors.  Its services in this area include ongoing strategic counsel, media relations, studio, network, charity,
corporate liaison and event and tour support.

 Entertainment Marketing

 42West  provides  marketing  direction,  public  relations  counsel  and  media  strategy  for  productions  (including  theatrical  films,  DVD  and  VOD  releases,
television  programs,  and  online  series)  as  well  as  content  producers  ranging  from  individual  filmmakers  and  creative  artists  to  production  companies,  film
financiers,  DVD  distributors,  and  other  entities.  Its  capabilities  include  worldwide  studio  releases,  independent  films,  television  programming  and  web
productions.  In addition, 42West provides entertainment marketing services in connection with film festivals, awards campaigns, event publicity and red carpet
management.

Targeted Marketing

42West also provides marketing and publicity services that are tailored to reach diverse audiences. Their clients include major studios and independent

producers for whom they create strategic multicultural marketing campaigns and provide strategic guidance aimed at reaching diverse audiences.

 Strategic Communications

 42West’s strategic communications team advises high-profile individuals and companies faced with sensitive situations or looking to raise, reposition, or

rehabilitate their public profiles.  It also helps studios and filmmakers deal with controversial movies.

 Much of the team’s activities involve orchestrating high-stakes communications campaigns in response to sensitive, complex situations. 42West also
helps companies define objectives, develop messaging, create brand identities, and construct long-term strategies to achieve specific goals, as well as manage
functions such as media relations or internal communications on a day-to-day basis. The strategic communications team focuses on strategic communications
counsel,  corporate  positioning,  brand  enhancement,  media  relations,  reputation  and  issues  management,  litigation  support  and  crisis  management  and
communications.    Its  clients  include  major  studios  and  production  companies,  record  labels,  sports  franchises,  media  conglomerates,  technology  companies,
philanthropic organizations, talent guilds, and trade associations as well as a wide variety of high-profile individuals, ranging from major movie and pop stars to
top executives and entrepreneurs.

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Intellectual Property

      We seek to protect our intellectual property through trademarks and copyright.  We currently hold three trademarks for  Cybergeddon and two copyrights

for each of Cybergeddon, Hiding, South Beach and Max Steel and one for  Jack of all Tastes.

Competition

The business in which we engage is highly competitive.  We face competition from companies within the entertainment business and from alternative
forms  of  leisure  entertainment,  such  as  travel,  sporting  events,  video  games  and  computer-related  activities.    Our  primary  business  operations  are  subject  to
competition from other digital media and motion production companies as well as from large, well established companies within the entertainment industry that
have significantly greater development, production, and distribution and capital resources than us.  We compete for the acquisition of literary properties and for
the services of producers, directors, actors and other artists as well as creative and technical personnel and production financing, all of which are essential to the
success of our business. In addition, our productions compete for audience acceptance and advertising dollars.

Given this highly competitive business, our business model is focused on providing high-quality entertainment at a lower production budget.  We intend

to achieve this by relying on innovative financial structures, partnering with well established brands for production content and lowering overhead cost structure.

Our  newly  acquired  business,  42West  operates  in  a  highly  competitive  marketing  industry.  It  competes  against  other  public  relations  and  marketing
communications companies as well as numerous independent and niche agencies to win new clients and maintain existing client relationships. 42West is widely
regarded as one of the nation’s leading entertainment public relations and marketing communications agency, representing many of the world’s best loved and
most acclaimed entertainment personalities and brands.

Employees

As of April 17, 2017, we have 97 full-time employees in our operations, including 81 employees from our newly acquired business, 42West.  We believe
our relationship with our employees is good. We also utilize consultants in the ordinary course of our business and hire additional employees on a project-by-
project basis in connection with the production of digital media projects or motion pictures.

Regulatory Matters

Our  online  kids  clubs  programs  which  are  aimed  at  elementary  school  age  children  are  subject  to  laws  and  regulations  relating  to  privacy  and  child
protection. Through our online kids clubs we may monitor and collect certain information about the child users of these forums. A variety of laws and regulations
have been adopted in recent years aimed at protecting children using the internet such as the Children's Online Privacy and Protection Act of 1998 (“COPPA”).
COPPA sets forth, among other things, a number of restrictions on what website operators can present to children under the age of 13 and what information can
be collected from them. There are also a variety of laws and regulations governing individual privacy and the protection and use of information collected from
such individuals, particularly in relation to an individual's personally identifiable information (e.g., credit card numbers).

We  are  also  subject  to  state  and  federal  work  and  safety  laws  and  disclosure  obligations,  under  the  jurisdiction  of  the  U.S.  Occupational  Safety  and

Health Administration and similar state organizations.

Corporate Offices

Our corporate headquarters is located at 2151 Le Jeune Road, Suite 150-Mezzanine, Coral Gables, Florida 33134. Our telephone number is (305) 774-
0407.  We also have an office located at 10866 Wilshire Boulevard, Suite 800, Los Angeles, California, 90024. 42West has offices located at 600 3rd  Avenue,
23rd Floor, New York, New York, 10016 and 1840 Century Park East, Suite 700, Los Angeles, California 90067.

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Availability of Reports and Other Information

Dolphin Digital Media, Inc. was first incorporated in the State of Nevada on March 7, 1995 and was domesticated into the State of Florida on December 3,
2014.      Our  principal  executive  offices  are  located  at  2151  Le  Jeune  Road,  Suite  150-Mezzanine,  Coral  Gables,  Florida  33134.  Our  corporate  website  is
www.dolphindigitalmedia.com. We make available, free of charge, access to our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports
on Form 8-K, Proxy Statement on Schedule 14A and amendments to those materials filed or furnished pursuant to Section 13(a) or 15(d) of the Securities and
Exchange Act of 1934, as amended (the “Exchange Act”), on our website under “Investor Relations – SEC Filings,” as soon as reasonably practicable after we
file electronically such material with, or furnish it to, the SEC.

You may also read and copy any materials filed by us with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549,
and you may obtain information on the operation of the Public Reference Room by calling the SEC in the United States at 1-800-SEC-0330. In addition, the SEC
maintains  an  Internet  website,  www.sec.gov,  that  contains  reports,  proxy  and  information  statements  and  other  information  that  we  file  electronically  with  the
SEC.

ITEM 1A. RISK FACTORS.

Risks Related to our Business and Financial Condition

Our independent auditors have expressed substantial doubt about our ability to continue as a going concern.

For each of the years ended December 31, 2016 and 2015, our independent auditors issued an explanatory paragraph in their audit report expressing
substantial  doubt  about  our  ability  to  continue  as  a  going  concern  based  upon  our  net  loss  and  negative  cash  flows  from  operations  for  the  years  ended
December 31, 2016 and 2015 and our levels of working capital as of December 31, 2016 and 2015. The financial statements do not include any adjustments that
might result from the outcome of these uncertainties.  Management is planning to raise any necessary additional funds to fund our operating expenses through
loans and additional sales of our Common Stock, securities convertible into our Common Stock, debt securities or a combination of such financing alternatives;
however, there can be no assurance that we will be successful in raising any necessary additional capital.  If we are not successful in raising additional capital,
we may not have enough financial resources to support our business and operations and, as a result, may not be able to continue as a going concern and could
be forced to liquidate.

We have a history of net losses and may continue to incur net losses.

We  have  a  history  of  net  losses  and  may  be  unable  to  generate  sufficient  revenue  to  achieve  profitability  in  the  future.  For  the  fiscal  year  ended
December 31, 2016, our net losses were $37,189,679. Our accumulated deficit was $99,812,204 at December 31, 2016. Our ability to generate net profit in the
future  will  depend  on  our  ability  to  successfully  produce  and  commercialize  multiple  web  series  and  films,  as  no  single  project  is  likely  to  generate  sufficient
revenue to cover our operating expenses. If we are unable to generate net profit at some point, we will not be able to meet our debt service requirements or our
working capital requirements. As a result we may need to (i) issue additional equity, which could dilute the value of your share holdings, (ii) sell a portion or all of
our assets, including any project rights which might have otherwise generated revenue, or (iii) cease operations.

Our business requires a substantial investment of capital and failure to access sufficient capital while awaiting delayed revenues will have a material
adverse effect on our results of operation.

The production, acquisition and distribution of film or digital media content require a significant amount of capital. The budget for the projects we plan to
produce will require between $6 and $8 million to produce. In addition, if our distributor does not provide the funds for the distribution and marketing of our film,
we will require additional capital to distribute and market the film. We estimate distribution and marketing fees to be approximately $10,000 per theatrical screen. 
A significant amount of time may elapse between our expenditure of funds and the receipt of revenues from our productions.  We do not have a traditional credit
facility  with  a  financial  institution  on  which  to  depend  for  our  liquidity  needs  and  a  time  lapse  may  require  us  to  fund  a  significant  portion  of  our  capital
requirements through related party transactions with our CEO or other financing sources.  There can be no assurance that any additional financing resources
will be available to us as and when required, or on terms that will be acceptable to us. Our inability to raise capital necessary to sustain our operations while
awaiting delayed revenues would have a material adverse effect on our liquidity and results of operations.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our success is primarily dependent on audience acceptance of our films and digital media productions, which is extremely difficult to predict and,
therefore, inherently risky.

We  cannot  predict  the  economic  success  of  any  of  our  films  because  the  revenue  derived  from  the  distribution  of  a  film  (which  does  not  necessarily
directly correlate with the production or distribution costs incurred) depends primarily upon its acceptance by the public, which cannot be accurately predicted.
The economic success of a film also depends upon the public’s acceptance of competing films, the availability of alternative forms of entertainment and leisure-
time activities, general economic conditions and other tangible and intangible factors, all of which can change and cannot be predicted with certainty.

The  economic  success  of  a  film  is  largely  determined  by  our  ability  to  produce  content  and  develop  stories  and  characters  that  appeal  to  a  broad
audience and by the effective marketing of the film. The theatrical performance of a film is a key factor in predicting revenue from post-theatrical markets. If we
are unable to accurately judge audience acceptance of our film content or to have the film effectively marketed, the commercial success of the film will be in
doubt, which could result in costs not being recouped or anticipated profits not being realized. Moreover, we cannot assure you that any particular feature film
will generate enough revenue to offset its distribution, fulfillment services and marketing costs, in which case we would not receive any revenues for such film
from our distributors.

In addition, changing consumer tastes affect our ability to predict which digital media productions will be popular with web audiences. As we invest in
various digital projects, stars and directors, it is highly likely that at least some of the digital projects in which we invest will not appeal to our target audiences. If
we are unable to produce web content that appeals to our target audiences the costs of such digital media productions could exceed revenues generated and
anticipated profits may not be realized. Our failure to realize anticipated profits could have a material adverse effect on our results of operations.

We may incur significant write-offs if our feature films and other projects do not perform well enough to recoup production, marketing, distribution
and other costs.

 We are required to amortize capitalized production costs over the expected revenue streams as we recognize revenue from our films or other projects.
The amount of production costs that will be amortized each quarter depends on, among other things, how much future revenue we expect to receive from each
project. Unamortized production costs are evaluated for impairment each reporting period on a project-by-project basis. If estimated remaining revenue is not
sufficient to recover the unamortized production costs, the unamortized production costs will be written down to fair value. In any given quarter, if we lower our
previous  forecast  with  respect  to  total  anticipated  revenue  from  any  individual  feature  film  or  other  project,  we  may  be  required  to  accelerate  amortization  or
record impairment charges with respect to the unamortized costs, even if we have previously recorded impairment charges for such film or other project. For
example, in the year ended December 31, 2016, we recorded a $2 million impairment of the capitalized production costs for our feature film, Max Steel.    Such
impairment charges have had and in the future could have, a material adverse impact on our business, operating results and financial condition.

In the past, we purchased several scripts and project ideas for our digital media productions totaling approximately $0.6 million that failed to generate
interest among distributors or advertisers.  As a result of the write off of the costs incurred in purchasing such scripts and project ideas, our operating results
were negatively impacted.

Our business is currently substantially dependent upon the success of a limited number of film releases and digital media productions each year and
the unexpected delay or commercial failure of any one of them could have a material adverse effect on our financial results and cash flows.

We  generally  expect  to  release  one  to  two  feature  films  and  one  digital  production  in  the  next  year.  The  unexpected  delay  in  release  or  commercial
failure of just one of these films or digital media productions could have a significant adverse impact on our results of operations and cash flows in both the year
of  release  and  in  the  future.  Historically,  feature  films  that  are  successful  in  the  domestic  theatrical  market  are  generally  also  successful  in  the  international
theatrical  and  ancillary  markets,  although  each  film  is  different  and  there  is  no  way  to  guarantee  such  results.  If  our  films  fail  to  achieve  domestic  box  office
success,  their  success  in  the  international  box  office  and  ancillary  markets  and  our  business,  results  of  operations  and  financial  condition  could  be  adversely
affected. Further, we can make no assurances that the historical correlation between results in the domestic box office and results in the international box office
and ancillary markets will continue in the future. If our feature films do not perform well in the domestic or international theatrical markets and ancillary markets,
or our digital media productions do not perform as anticipated, the failure of any one of these could a material adverse effect on our financial results and cash
flows.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Delays, cost overruns, cancellation or abandonment of the completion or release of our web series or films may have an adverse effect on our
business.

There are substantial financial risks relating to production, completion and release of web series and films.  Actual costs may exceed their budgets due to
factors such  as  labor  disputes,  unavailability  of  a  star  performer,  equipment  shortages,  disputes  with  production  teams  or  adverse  weather  conditions,  any  of
which may cause cost overruns and delay or hamper film completion. We are typically responsible for paying all production costs in accordance with a budget
and  receive  a  fixed  producer’s  fee  for  our  services  plus  a  portion  of  any  project  income.  However  to  the  extent  that  delays  or  cost  overruns  result  in  us  not
completing the web series or film within budget, there may not be enough funds left to pay us our producer’s fee, to generate any project income or complete the
project at all. If this were to occur, it would significantly and adversely affect our revenue and results of operations.

Our management has determined that our disclosure controls and procedures are not effective and we have identified material weaknesses in our
internal controls over financial reporting.

In connection with the preparation of our financial statements for the years ended December 31, 2016 and 2015, our management concluded that our
disclosure controls and procedures are not effective and we identified several material weaknesses in our internal controls over financial reporting. A material
weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material
misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. As of December 31, 2016, we concluded that our
disclosure control and procedures and internal controls over financial reporting were not effective due to the following material weaknesses:

● Design deficiencies related to the entity level control environment, including risk assessment, information and communication and monitoring controls:

o  There is no documented fraud risk assessment or risk management oversight function.
o  There are no documented procedures related to financial reporting matters (both internal and external) to the appropriate parties.
o  There  is  no  budget  prepared  and  therefore  monitoring  controls  are  not  designed  effectively  as  current  results  cannot  be  compared  to

expectations.

o  There is no documented process to monitor and remediate deficiencies in internal controls.

● Inadequate  documented  review  and  approval  of  certain  aspects  of  the  accounting  process  including  the  documented  review  of  accounting

reconciliations and journal entries that they considered to be a material weakness in internal control. Specifically:

o  There is no documented period end closing procedures, specifically the individuals that are responsible for preparation, review and approval of

period end close functions

o  Reconciliations are performed on all balance sheet accounts, including noncontrolling interest on at least a quarterly basis; however there is no

documented review and approval by a member of management that is segregated from the period end financial reporting process.

o  There is no review and approval for the posting of journal entries.

● Inadequate segregation of duties within the accounting process, including the following:

o  One  individual  has  the  ability  to  add  vendors  to  the  master  vendor  file.    This  individual  also  has  access  to  the  Company  checkbook  that  is

maintained in a secured location.

o  One  individual  has  sole  access  to  our  information  technology  system  to  initiate,  process  and  record  financial  information.    We  have  not
developed any internal controls related to information technology systems including change management, physical security, access or program
development.

Each  of  the  material  weaknesses  described  above  could  result  in  a  misstatement  of  our  accounts  or  disclosures  that  would  result  in  a  material
misstatement of our annual or interim consolidated financial statements that would not be prevented or detected. We cannot assure you that the measures we
have taken to date, or any measures we may take in the future, will be sufficient to remediate the material weaknesses described above or avoid potential future
material weaknesses. If we are unable to report financial information timely and accurately or to maintain effective disclosure controls and procedures, our stock
price could be negatively impacted and we could be subject to, among other things, regulatory or enforcement actions by the SEC.

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
We rely on third party distributors to distribute our films and their failure to perform or promote our films could negatively impact our ability to
generate revenues and have a material adverse effect on our operating results.

Our films are primarily distributed and marketed by third party distributors.  If any of these third party distributors fails to perform under their respective
arrangements, such failure could negatively impact the success of our films and have a material adverse effect on our business reputation and ability to generate
revenues.

We  generally  do  not  control  the  timing  and  manner  in  which  our  distributors  distribute  our  films;  their  decisions  regarding  the  timing  of  release  and
promotional  support  are  important  in  determining  success.  Any  decision  by  those  distributors  not  to  distribute  or  promote  one  of  our  films  or  to  promote  our
competitors’ films or related products to a greater extent than they promote ours could have a material adverse effect on our business, cash flows and operating
results.

We rely on third party relationships with online digital platforms for our advertising revenue and we may be unable to secure such relationships.

We  anticipate  entering  into  distribution  agreements  containing  revenue  share  provisions  with  online  digital  platforms  to  distribute  our  digital  media
productions.    Pursuant  to  these  revenue  share  provisions,  we  will  earn  a  portion  of  advertising  revenues  once  our  digital  media  productions  are  distributed
online.  If we fail to secure such relationships with online digital platforms, we will not be able to earn advertising revenues from our digital projects, which could
have a material adverse effect on our liquidity and results of operations.  In addition, some of our distributors have moved from an advertisement-based model to
a subscription-based model which makes it more difficult for us to use our funding and distribution methods.

We may be unable to attract or retain advertisers, which could negatively impact our results of operation.

Typically, online digital platforms are responsible for securing advertisers and, as such, our ability to earn advertising revenues would depend on their
success in doing so.  However, at times we have, and may continue to, proactively secure advertising commitments against anticipated web series.  Our ability to
retain  advertisers  is  contingent  on  our  ability  to  successfully  complete  and  deliver  online  projects  which  are  commercially  successful,  which  we  may  fail  to
do.  Advertising revenues could also be adversely impacted by factors outside our control such as failure of our digital media productions to attract our target
viewer audiences, lack of future demand for our digital media productions, the inability of third party online digital platforms to deliver ads in an effective manner,
competition for advertising revenue from existing competitors or new digital media companies, declines in advertising rates, adverse legal developments relating
to online advertising, including legislative and regulatory developments and developments in litigation.  The existence of any of these factors could result in a
decrease of our anticipated advertising revenues.

Our success depends on the services of our CEO.

  Our  success  greatly  depends  on  the  skills,  experience  and  efforts  of  our  CEO,  Mr.  O’Dowd.    We  have  entered  into  an  employment  agreement  with
Mr. O’Dowd, however, this agreement cannot assure us of his continued services. If Mr. O’Dowd resigns or becomes unable to continue in his present role and is
not adequately replaced, the loss of his services could have a material adverse effect on our business, operating results or financial condition.

Our kids clubs depend on sponsorship donations to generate revenue.

We generate revenues from our online kids clubs through a portion of the sale of memberships to various donors.  Donors typically sponsor a school for
$10,000 which entitles each child in the school to receive an annual online kids club membership and entitles the school to receive a Reading Oasis. Receipt of
sponsorship  donations  are  unpredictable  and  depend  on  a  number  of  factors  such  as  our  ability  to  successfully  brand,  market  and  implement  the  online  kids
clubs as well as local and international business and economic conditions.

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risks Related to the Industry

The popularity and commercial success of our digital media productions and films are subject to numerous factors, over which we may have limited
or no control.

The popularity and commercial success of our digital media productions and films depends on many factors including, but not limited to, the key talent
involved, the timing of release, the promotion and marketing of the digital media production or film, the quality and acceptance of other competing productions
released into the marketplace at or near the same time, the availability of alternative forms of entertainment, general economic conditions, the genre and specific
subject matter of the digital media production or film, its critical acclaim and the breadth, timing and format of its initial release. We cannot predict the impact of
such factors on any digital media production or film, and many are factors that are beyond our control. As a result of these factors and many others, our digital
media productions and films may not be as successful as we anticipate, and as a result, our results of operations may suffer.

The creation of content for the entertainment industry is highly competitive and we will be competing with companies with much greater resources
than we have.

The  business  in  which  we  engage  is  highly  competitive.  Our  primary  business  operations  are  subject  to  competition  from  companies  which,  in  many
instances, have greater development, production and distribution and capital resources than us. We compete for the services of writers, producers, directors,
actors and other artists to produce our digital media and motion picture content, as well as for advertisement dollars.  Larger companies have a broader and more
diverse selection of scripts than we do, which translates to a greater probability that they will be able to more closely fit the demands and interests of advertisers
than we can.

As  a  small  independent  producer  we  compete  with  major  U.S.  and  international  studios.    Most  of  the  major  U.S.  studios  are  part  of  large  diversified
corporate groups with a variety of other operations that can provide both the means of distributing their products and stable sources of earnings that may allow
them better to offset fluctuations in the financial performance of their film and other operations.  In addition, the major studios have more resources with which to
compete for ideas, storylines and scripts created by third parties, as well as for actors, directors and other personnel required for production.  Such competition for
the  industry’s  talent  and  resources  may  negatively  affect  our  ability  to  acquire,  develop,  produce,  advertise  and  distribute  digital  media  and  motion  picture
content.

We must successfully respond to rapid technological changes and alternative forms of delivery or storage to remain competitive.

The  entertainment  industry  continues  to  undergo  significant  developments  as  advances  in  technologies  and  new  methods  of  product  delivery  and
storage, and certain changes in consumer behavior driven by these developments emerge. New technologies affect the demand for our content, the manner in
which our content is distributed to consumers, the sources and nature of competing content offerings and the time and manner in which consumers acquire and
view  our  content.  We  and  our  distributors  must  adapt  our  businesses  to  shifting  patterns  of  content  consumption  and  changing  consumer  behavior  and
preferences through the adoption and exploitation of new technologies. If we cannot successfully exploit these and other emerging technologies, it could have a
material adverse effect on our business, financial condition, operating results, liquidity and prospects.

We have and may in the future be adversely affected by union activity.

We retain the services of actors who are covered by collective bargaining agreements with Screen Actors Guild – American Federation of Television and
Radio Artists (“SAG-AFTRA”) and we may also become signatories to certain guilds such as Directors Guild of America and Writers Guild of America in order to
allow us to hire directors and talent for our productions.   Collective bargaining agreements are industry-wide agreements, and we lack practical control over the
negotiations and terms of these agreements. In addition, our digital projects fall within SAG-AFTRA’s definition of “new media”, which is an emerging category
covered  by  its  New  Media  and  Interactive  Media  Agreements  for  actors.    As  such,  our  ability  to  retain  actors  is  subject  to  uncertainties  that  arise  from  SAG-
AFTRA’s  administration  of  this  relatively  new  category  of  collective  bargaining  agreements.    Such  uncertainties  have  resulted  and  may  continue  to  result  in
delays in production of our digital projects.

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
In addition, if negotiations to renew expiring collective bargaining agreements are not successful or become unproductive, the union could take actions
such  as  strikes,  work  slowdowns  or  work  stoppages.  Strikes,  work  slowdowns  or  work  stoppages  or  the  possibility  of  such  actions  could  result  in  delays  in
production  of  our  digital  projects.  We  could  also  incur  higher  costs  from  such  actions,  new  collective  bargaining  agreements  or  the  renewal  of  collective
bargaining  agreements  on  less  favorable  terms.    Depending  on  their  duration,  union  activity  or  labor  disputes  could  have  an  adverse  effect  on  our  results  of
operations.

Others may assert intellectual property infringement claims or liability claims for digital media or film content against us which may force us to incur
substantial legal expenses.

There  is  a  possibility  that  others  may  claim  that  our  productions  and  production  techniques,  or  those  of  Dolphin  Films,  misappropriate  or  infringe  the
intellectual  property  rights  of  third  parties  with  respect  to  their  previously  developed  web  series,  stories,  characters,  other  entertainment  or  intellectual
property.      In  addition,  as  distributors  of  digital  media  and  film  content,  we  may  face  potential  liability  for  such  claims  as  defamation,  invasion  of  privacy,
negligence,  copyright  or  trademark  infringement  or  other  claims  based  on  the  nature  and  content  of  the  materials  distributed.    If  successfully  asserted,  our
insurance  may  not  be  adequate  to  cover  any  of  the  foregoing  claims.    Irrespective  of  the  validity  or  the  successful  assertion  of  such  claims,  we  could  incur
significant costs and diversion of resources in defending against them, which could have a material adverse effect on our operating results.

If we fail to protect our intellectual property and proprietary rights adequately, our business could be adversely affected.

Our ability to compete depends, in part, upon successful protection of our intellectual property. We attempt to protect proprietary and intellectual property
rights  to  our  productions  through  available  copyright  and  trademark  laws  and  distribution  arrangements  with  companies  for  limited  durations.  Unauthorized
parties  may  attempt  to  copy  aspects  of  our  intellectual  property  or  to  obtain  and  use  property  that  we  regard  as  proprietary.  We  cannot  assure  you  that  our
means of protecting our proprietary rights will be adequate. In addition, the laws of some foreign countries do not protect our proprietary rights to as great an
extent as the laws of the United States. Intellectual property protections may also be unavailable, limited or difficult to enforce in some countries, which could
make it easier for competitors to steal our intellectual property. Our failure to protect adequately our intellectual property and proprietary rights could adversely
affect our business and results of operations.

Our online activities are subject to a variety of laws and regulations relating to privacy and child protection, which, if violated, could subject us to an
increased risk of litigation and regulatory actions.

In addition to our company websites and applications, we use third-party applications, websites, and social media platforms to promote our digital media

productions and engage consumers, as well as monitor and collect certain information about users of our online forums. A variety of laws and regulations have
been adopted in recent years aimed at protecting children using the internet such as the Children’s Online Privacy and Protection Act of 1998 (“COPPA”).
COPPA sets forth, among other things, a number of restrictions on what website operators can present to children under the age of 13 and what information can
be collected from them. There are also a variety of laws and regulations governing individual privacy and the protection and use of information collected from
such individuals, particularly in relation to an individual’s personally identifiable information (e.g., credit card numbers). Many foreign countries have adopted
similar laws governing individual privacy, including safeguards which relate to the interaction with children. If our online activities were to violate any applicable
current or future laws and regulations, we could be subject to litigation and regulatory actions, including fines and other penalties.

Risks Related to our Common Stock and Preferred Stock

We have recently issued, and may in the future issue, a significant amount of equity securities and, as a result, your ownership interest in the
Company has been, and may in the future be, substantially diluted and your investment in our Common Stock could suffer a material decline in
value.

From January 1, 2016 to April 17, 2017, the number of shares of our Common Stock issued and outstanding has increased from 4,094,618 (adjusted for
a  20:1  reverse  stock  split  on  May  10,  2016)  to  18,755,865  shares.  Of  this  amount,  approximately  5,665,760  shares  of  Common  Stock  have  been  issued  in
private placements as payment to certain holders of the Company’s debt pursuant to debt exchange agreements. Consequently, we have not received any cash
proceeds in connection with such issuances of Common Stock.  In addition, 1,525,000 shares of Common Stock were issued in private placements pursuant to
subscription agreements. Generally, these subscription agreements and debt exchange agreements provide for past or future purchases of, or exchanges of debt
for, our Common Stock at a price of $5.00 per share which, upon each exercise or exchange thus far, has been below the market price of our Common Stock.  In
addition, during 2016, the Company issued Warrants G, H, I, J and K.  Warrants G, H and I are exercisable for an aggregate of 2,500,000 shares of Common
Stock at exercise prices ranging from $5.00 to $7.00 per share.  Warrants J and K were issued in exchange for debt and to purchase the remaining membership
interests in Dolphin Kids Club and were exercised for an aggregate of 2,340,000 shares of Common Stock at an exercise price of $0.15 per share. Furthermore,
as consideration for our recent 42West Acquisition, we (i) issued 1,230,280 shares of Common Stock on the closing date, (ii) will issue (a) 344,550 shares of
Common Stock to certain employees within 30 days of the closing date, (b) 118,655 shares of Common Stock as bonuses during 2017 and (c) approximately
1,961,821 shares of Common Stock on January 2, 2018 and (iii) may issue approximately 1,963,126 shares of Common Stock based on the achievement of
specified financial performance targets over a three-year period. As a result of these issuances, your ownership interest in the Company has been, and may in
the  future  be,  substantially  diluted.    The  market  price  for  our  Common  Stock  has  been  volatile  in  the  past,  and  these  issuances  could  cause  the  price  of  our
Common  Stock  to  fluctuate  substantially  in  the  future.  In  addition,  we  have  historically  experienced  significantly  low  trading  volumes.  Once  restricted  stock
issued in the private placements and in the 42West Acquisition becomes freely tradable, these current or future shareholders may decide to trade their shares of
Common Stock and, if our stock is thinly traded, this could have a material adverse effect on its market price.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  the  near  term,  we  will  need  to  raise  additional  capital  and  may  seek  to  do  so  by  conducting  one  or  more  private  placements  of  equity  securities,
securities convertible into equity securities or debt securities, selling additional securities in a registered public offering, or through a combination of one or more
of such financing alternatives. Such issuances of additional securities would further dilute the equity interests of our existing shareholders, perhaps substantially,
and may further exacerbate any or all of the above risks.

The Series C Convertible Preferred Stock has anti-dilution protections and super voting rights that may adversely affect our shareholders.

For  a  period  of  five  years  from  March  7,  2016,  the  date  of  issuance,  the  Series  C  Convertible  Preferred  Stock  will  have  certain  anti-dilution
protections.  Upon triggers specified in its Certificate of Designation, the number of shares of Common Stock into which Series C Convertible Preferred Stock
held by Mr. O’Dowd (or any entity directly or indirectly controlled by Mr. O’Dowd) can be converted will be increased, such that the total number of shares of
Common Stock held by Mr. O’Dowd (or any entity directly or indirectly controlled by Mr. O’Dowd) (based on the number of shares of Common Stock held as of
the  date  of  issuance)  will  be  preserved  at  the  same  percentage  of  shares  of  Common  Stock  outstanding  currently  held  by  such  persons,  which  was
approximately 53% of the shares of Common Stock outstanding.  As a result, your ownership interests may be further diluted.

In addition, as a holder of Series C Convertible Preferred Stock, Mr. O’Dowd also has super voting rights of three votes per preferred share.  Holders of
Series C Convertible Preferred Stock are entitled to vote together as a single class on all matters upon which Common Stock holders are entitled to vote.  Your
voting rights will be diluted as a result of these super voting rights.  In addition, anti-dilution protections, described below, may result in an increase in the number
of shares of Common Stock into which Series C Convertible Preferred Stock held by Mr. O’Dowd and certain eligible persons can be converted, which could
further dilute your percentage of voting rights.

As long as we are an issuer of “penny stock,” we are subject to penny stock regulations and the protection provided by the federal securities laws
relating to forward-looking statements does not apply to us, which could subject us to potentially costly legal action.

Broker-dealer practices in connection with transactions in penny stocks are regulated by certain penny stock rules adopted by the SEC. Penny stocks
generally  are  equity  securities  with  a  price  of  less  than  $5.00  (other  than  securities  registered  on  certain  national  securities  exchanges  or  quoted  on  the
NASDAQ  system).  The  penny  stock  rules  require  a  broker-dealer,  prior  to  a  transaction  in  a  penny  stock  not  otherwise  exempt  from  the  rules,  to  deliver  a
standardized risk disclosure document that provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-
dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in
the transaction, and, if the broker-dealer is the sole market-maker, the broker-dealer must disclose this fact and the broker-dealer’s presumed control over the
market and monthly account statements showing the market value of each penny stock held in the customer’s account. In addition, broker-dealers who sell these
securities to persons other than established customers and accredited investors (generally, those persons with assets in excess of $1,000,000 or annual income
exceeding  $200,000  to  $300,000  together  with  their  spouse),  must  make  a  special  written  determination  that  the  penny  stock  is  a  suitable  investment  for  the
purchaser  and  receive  the  purchaser’s  written  agreement  to  the  transaction.  Consequently,  these  requirements  may  have  the  effect  of  reducing  the  level  of
trading activity, if any, in the secondary market for a security that is or becomes subject to the penny stock rules. To the extent our stock price falls below $5.00
per share, we are subject to the penny stock rules, and consequently, our shareholders will find it more difficult to sell their shares. Consequently, the penny
stock  regulations  could  have  a  material  adverse  effect  on  our  business  prospects,  financial  condition  and  results  of  operation.  In  addition,  although  federal
securities  laws  provide  a  safe  harbor  for  forward-looking  statements  made  by  a  public  company  that  files  reports  under  the  federal  securities  laws,  this  safe
harbor is not available to issuers of penny stocks. As a result, for as long as we are a penny stock, we will not have the benefit of this safe harbor protection in
the event of any legal action based upon a claim that the material provided by us contained a material misstatement of fact or was misleading in any material
respect because of our failure to include any statements necessary to make the statements not misleading.

Our Common Stock is quoted only on the OTC Market Pink Sheets, which may have an unfavorable impact on our stock price and liquidity.

Our Common Stock is quoted on the OTC Market Pink Sheets. The OTC Market Pink Sheets is a significantly more limited market than the New York
Stock  Exchange  or  NASDAQ  system.  The  quotation  of  our  shares  on  the  OTC  Market  may  result  in  an  illiquid  market  available  for  existing  and  potential
shareholders to trade shares of our Common Stock and depress the trading price of our Common Stock, and may have a long-term adverse impact on our ability
to raise capital in the future.

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Risks Related to Acquisitions

We are subject to risks associated with acquisitions and we may not realize the anticipated benefits of such acquisitions.

We have in the past completed acquisitions, and may in the future engage in discussions and activities with respect to possible acquisitions, intended to
complement or expand our business, some of which may be significant transactions for us.  For example, in March 2016, we acquired Dolphin Films, a content
producer  of  motion  pictures,  and  on  March  30,  2017  we  acquired  42West,  a  full-service  entertainment  marketing  agency.    Identifying  suitable  acquisition
candidates can be difficult, time-consuming and costly, and we may not be able to identify suitable candidates or complete acquisitions in a timely manner, on a
cost-effective basis or at all.

  Even  if  we  complete  an  acquisition,  we  may  not  realize  the  anticipated  benefits  of  such  transaction.  Our  recent  acquisitions  have  required,  and  any
similar future transactions may also require, significant efforts and expenditures, including with respect to integrating the acquired business with our historical
business. We may encounter unexpected difficulties, or incur unexpected costs, in connection with acquisition activities and integration efforts, which include:

● diversion of management attention from managing our historical core business;
● potential disruption of our historical core business or of the acquired business;
● the strain on, and need to continue to expand, our existing operational, technical, financial and administrative infrastructure;
● inability to achieve synergies as planned;
● challenges in controlling additional costs and expenses in connection with and as a result of the acquisition;
● dilution to existing shareholders from the issuance of equity securities;
● becoming subject to adverse tax consequences or substantial depreciation;
● difficulties in assimilating employees and corporate cultures or in integrating systems and controls;
● difficulties in anticipating and responding to actions that may be taken by competitors;
● difficulties in realizing the anticipated benefits of the transaction;
● inability to generate sufficient revenue from acquisitions to offset the associated acquisition costs;
● potential loss of key employees, key clients or other partners of the acquired business as a result of the change of ownership; and
● the assumption of and exposure to unknown or contingent liabilities of the acquired businesses.

 If any of our acquisitions do not perform as anticipated for any of the reasons noted above or otherwise, there could be a negative impact on our results

of operations and financial condition.

Any due diligence by us in connection with potential future acquisition may not reveal all relevant considerations or liabilities of the target business,
which could have a material adverse effect on our financial condition or results of operations.

 We intend to conduct such due diligence as we deem reasonably practicable and appropriate based on the facts and circumstances applicable to any
potential  acquisition.  The  objective  of  the  due  diligence  process  will  be  to  identify  material  issues  which  may  affect  the  decision  to  proceed  with  any  one
particular  acquisition  target  or  the  consideration  payable  for  an  acquisition.  We  also  intend  to  use  information  revealed  during  the  due  diligence  process  to
formulate  our  business  and  operational  planning  for,  and  our  valuation  of,  any  target  company  or  business.  While  conducting  due  diligence  and  assessing  a
potential acquisition, we may rely on publicly available information, if any, information provided by the relevant target company to the extent such company is
willing or able to provide such information and, in some circumstances, third party investigations.

  There  can  be  no  assurance  that  the  due  diligence  undertaken  with  respect  to  an  acquisition,  including  the  Dolphin  Films  Acquisition  or  the  42West
Acquisition, will reveal all relevant facts that may be necessary to evaluate such acquisition including the determination of the price we may pay for an acquisition
target or to formulate a business strategy. Furthermore, the information provided during due diligence may be incomplete, inadequate or inaccurate. As part of
the due diligence process, we will also make subjective judgments regarding the results of operations, financial condition and prospects of a potential target. For
example, the due diligence we conducted in connection with the Dolphin Films Acquisition and the 42West Acquisition may not have been complete, adequate
or accurate and may not have uncovered all material issues and liabilities to which we are now subject.  If the due diligence investigation fails to correctly identify
material issues and liabilities that may be present in a target company or business, or if we consider such material risks to be commercially acceptable relative to
the opportunity, and we proceed with an acquisition, we may subsequently incur substantial impairment charges or other losses.

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 In  addition,  following  an  acquisition,  including  the  Dolphin  Films  Acquisition  and  the  42West  Acquisition,  we  may  be  subject  to  significant,  previously
undisclosed  liabilities  of  the  acquired  business  that  were  not  identified  during  due  diligence  and  which  could  contribute  to  poor  operational  performance,
undermine  any  attempt  to  restructure  the  acquired  company  or  business  in  line  with  our  business  plan  and  have  a  material  adverse  effect  on  our  financial
condition and results of operations.

Claims against us relating to any acquisition may necessitate our seeking claims against the seller for which the seller may not indemnify us or that
may exceed the seller’s indemnification obligations.

As discussed above, there may be liabilities assumed in any acquisition that we did not discover or that we underestimated in the course of performing
our due diligence. Although a seller generally will have indemnification obligations to us under an acquisition or merger agreement, these obligations usually will
be  subject  to  financial  limitations,  such  as  general  deductibles  and  maximum  recovery  amounts,  as  well  as  time  limitations,  as  was  the  case  in  the  42West
Acquisition.  We cannot assure you that our right to indemnification from any seller will be enforceable, collectible or sufficient in amount, scope or duration to
fully  offset  the  amount  of  any  undiscovered  or  underestimated  liabilities  that  we  may  incur.  Any  such  liabilities,  individually  or  in  the  aggregate,  could  have  a
material adverse effect on our business, financial condition and operating results.

Risks Related to the 42West Business

Our business could be adversely affected if we fail to retain the Principal Sellers ,other key employees and the clients they represent

The success of the 42West business substantially depends on our ability to retain the services of the Principal Sellers.. If we lose the services of one or
more of these individuals, our ability to successfully implement our business plan with respect to the newly acquired business and the value of our common stock
could  be  materially  adversely  affected.  Although  we  entered  into  three-year  employment  agreements  with  each  of  the  Principal  Sellers  in  connection  with  the
42West Acquisition, there can be no assurance that they will serve the term of their employment agreements or choose to remain with us following the expiration
of  such  terms.  In  addition,  the  employees  of  42West,  and  their  skills  and  relationships  with  clients,  are  among  42West’s  most  valuable  assets.  An  important
aspect of the business’ competitiveness is its ability to retain these key employees. If 42West fails to hire and retain a sufficient number of these key employees,
it may have a material adverse effect on our overall business and results of operations.

42West’s  talent  roster  currently  includes  some  of  the  best  known  and  most  highly  respected  members  of  the  entertainment  community  in  addition  to
major studios and networks, corporations and well-known consumer brands. These clients often form highly loyal relationships with certain public relations and
marketing professionals rather than with a particular firm. The employment agreements with the Principal Sellers currently contain non-competition provisions
that will prevent the Principal Sellers from continuing to provide services to such clients should they leave the Company , however, clients are free to engage
other public relations and marketing professionals and there can be no assurance that they will choose to remain with our Company. The success of the 42West
Acquisition, therefore, depends on our ability to continue to successfully maintain such client relationships should the Principal Sellers or other key employees
leave our Company. If we are unable to retain the current 42West clients or attract new clients, we may lose all of the benefits of the acquisition which would
materially adversely affect our business and results of operations.

42West operates in a highly competitive industry.

  The  entertainment  marketing  business  is  highly  competitive.  42West  must  compete  with  other  agencies,  and  with  other  providers  of  entertainment
marketing services, in order to maintain existing client relationships and to win new clients. The client’s perception of the quality of an agency’s creative work and
the agency’s reputation are critical factors in determining its competitive position.

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
The  success  of  the  42West  business  depends  on  its  ability  to  consistently  and  effectively  deliver  marketing  and  public  relations  services  to  its
clients.

 42West’s success depends on its ability to effectively and consistently staff and execute client engagements to achieve the clients’ unique personal or
professional  goals.    42West  works  to  design  customized  communications  or  publicity  campaigns  tailored  to  the  particular  needs  and  objectives  of  particular
projects.  In some of its engagements, 42West relies on other third parties to provide some of the services to its clients, and we cannot guarantee that these third
parties  will  effectively  deliver  their  services  or  that  we  will  have  adequate  recourse  against  these  third  parties  in  the  event  they  fail  to  effectively  deliver  their
services. Other contingencies and events outside of our control may also impact 42West’s ability to provide its services. 42West’s failure to effectively and timely
staff,  coordinate  and  execute  its  client  engagements  may  adversely  impact  existing  client  relationships,  the  amount  or  timing  of  payments  from  clients,  its
reputation in the marketplace and ability to secure additional business and our resulting financial performance. In addition, our contractual arrangements with our
clients may not provide us with sufficient protections against claims for lost profits or other claims for damages.

If we are unable to adapt to changing client demands, social and cultural trends or emerging technologies, we may not remain competitive and our
business, revenues and operating results could suffer.

  We  operate  in  an  industry  characterized  by  rapidly  changing  client  expectations,  marketing  technologies,  and  social  mores  and  cultural  trends  that
impact  our  target  audiences.    The  entertainment  industry  continues  to  undergo  significant  developments  as  advances  in  technologies  and  new  methods  of
message delivery and consumption emerge.  These developments drive changes in our target audiences’ behavior to which we must adapt in order to reach our
target  audiences.    In  addition,  our  success  depends  on  our  ability  to  anticipate  and  respond  to  changing  social  mores  and  cultural  trends  that  impact  the
entertainment industry and our target audiences.  We must adapt our business to these trends, as well as shifting patterns of content consumption and changing
behaviors  and  preferences  of  our  target  audiences,  through  the  adoption  and  exploitation  of  new  technologies.  If  we  cannot  successfully  exploit  emerging
technologies or if the marketing strategies we choose misinterpret cultural or social trends and prove to be incorrect or ineffective, any of these could have  a
material adverse effect on our business, financial condition, operating results, liquidity and prospects.

A significant labor dispute in our clients’ industries could have a material adverse effect on our business.

  An  industry-wide  strike  or  other  job  action  by  or  affecting  the  Writers  Guild,  Screen  Actors  Guild  or  other  major  entertainment  industry  union  could
reduce the supply of original entertainment content, which would in turn reduce the demand for our talent and entertainment marketing services. An extensive
work stoppage would affect feature film production as well as television and commercial production and could have a material adverse effect on our clients and
the motion picture production industry in general.  For example, on November 5, 2007, the Writers Guild declared a strike affecting the script writing for television
shows and films. The strike, which lasted until February 12, 2008, significantly affected the entertainment industry which consequently, had a material adverse
impact on revenue generated by public relations and entertainment marketing agencies.  Contracts between entertainment industry unions and the Alliance of
Motion Picture and Television Producers (“AMPTP”) expire from time to time.  The failure to finalize and ratify a new agreement with the AMPTP or the failure to
enter  into  new  commercial  contracts  upon  expiration  of  the  current  contracts  could  lead  to  a  strike  or  other  job  action.  Any  such  severe  or  prolonged  work
stoppage  could  have  an  adverse  effect  on  the  television  and/or  motion  picture  production  industries  and  could  severely  impair  our  clients’  prospects.  Any
resulting decrease in demand for our talent and entertainment marketing and other public relations services would have a material adverse effect on our cash
flows and results of operations.

Clients may terminate or reduce their relationships with us on short notice.

42West’s entertainment clients may choose to reduce their relationships with us, on a relatively short time frame and for any reason and can terminate
their contracts with us with 30 days’ notice.  If a significant number of the 42West clients were to terminate their relationships with us, this could have a material
adverse effect upon our business and results of operations.

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
42West’s ability to generate new business from new and existing clients may be limited.

 To increase its revenues, 42West needs to obtain additional clients or generate demand for additional services from existing clients. 42West’s ability to
generate initial demand for its services from new clients and additional demand from existing clients is subject to such clients’ and potential clients’ requirements,
trends  in  the  entertainment  industry,  financial  conditions,  strategic  plans  and  internal  resources  of  corporate  clients,  as  well  as  the  quality  of  42West’s
employees, services and reputation. To the extent 42West cannot generate new business from new and existing clients due to these limitations, the ability of
42West to grow its business, and of the Company to increase its revenues, will be limited.

42West’s revenues are susceptible to declines as a result of unfavorable economic conditions.

 Economic downturns often severely affect the marketing services industry. Some of our corporate clients may respond to weak economic performance
by reducing their marketing budgets, which are generally discretionary in nature and easier to reduce in the short-term than other expenses related to operations.
In addition, economic downturns could lead to reduced public demand for varying forms of entertainment for which we are engaged to provide public relations
and  media  strategy  and  promotional  services.  Such  reduced  demand  for  our  services  could  have  a  material  adverse  effect  on  our  revenues  and  results  of
operations.

42West relies on information technology systems and could face cybersecurity risks.

42West  relies  on  information  technologies  and  infrastructure  to  manage  its  business,  including  digital  storage  of  marketing  strategies  and  client
information and delivery of digital marketing services. The incidence of malicious technology-related events, such as cyberattacks, computer hacking, computer
viruses,  worms  or  other  destructive  or  disruptive  software,  denial  of  service  attacks  or  other  malicious  activities  is  on  the  rise  worldwide.  Power  outages,
equipment  failure,  natural  disasters  (including  extreme  weather),  terrorist  activities  or  human  error  may  also  affect  our  systems  and  result  in  disruption  of  our
services or loss or improper disclosure of personal data, business information or other confidential information.

  Likewise,  data  privacy  breaches,  as  well  as  improper  use  of  social  media,  by  employees  and  others  may  pose  a  risk  that  sensitive  data,  such  as
personally identifiable information, strategic plans and trade secrets, could be exposed to third parties or to the general public. 42West also utilizes third parties,
including third-party “cloud” computing services, to store, transfer or process data, and system failures or network disruptions or breaches in the systems of such
third parties could adversely affect its reputation or business. Any such breaches or breakdowns could expose us to legal liability, be expensive to remedy, result
in a loss of clients or clients’ proprietary information and damage our reputation. Efforts to develop, implement and maintain security measures are costly, may
not  be  successful  in  preventing  these  events  from  occurring  and  require  ongoing  monitoring  and  updating  as  technologies  change  and  efforts  to  overcome
security measures become more sophisticated.

ITEM 1B. UNRESOLVED STAFF COMMENTS.

None.

 ITEM 2. PROPERTIES.

As of the date of this report, we do not own any real property.  We lease 3,332 square feet of office space located at 2151 Le Jeune Road, Suite 150-
Mezzanine, Coral Gables, Florida 33134, at a monthly rate of $5,388 with annual increases. In 2012, we opened an additional office located at 10866 Wilshire
Boulevard, Suite 800, Los Angeles, California 90024 and currently lease 4,582 square feet of office space at a monthly rate of $13,746 with annual increases of
3% for years 1to 3 and 3.5% for the remainder of the lease.

Our newly acquired subsidiary, 42West leases 12,505 square feet of office space located at 600 Third Avenue, 23 rd Floor, New York, NY 10016, at a
monthly rate of $67,735 with increases every three years.  In addition, 42West leases 12,139 square feet of office space at 1840 Century Park East, Suite 700,
Los Angeles, CA 90067 at a base rate of $36,417 (commencing on 2/1/14), with annual increases of 3% per year. We believe our current facilities are adequate
for our operations for the foreseeable future.

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 3. LEGAL PROCEEDINGS.

We are involved in various legal proceedings relating to claims arising in the ordinary course of business. We do not believe that the ultimate resolution

of these matters will have a material adverse effect on our business, financial condition, results of operations or liquidity.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES .

Market for Our Common Stock

Our Common Stock currently trades on the over-the-counter market and is quoted on the OTC Markets Pink Sheets under the symbol “DPDM”. The high

and low bid information for each quarter since January 1, 2015, as quoted on the OTC, is as follows:

Quarter

Fourth Quarter 2016
Third Quarter 2016
Second Quarter 2016
First Quarter 2016

Fourth Quarter 2015
Third Quarter 2015
Second Quarter 2015
First Quarter 2015

High Bid

Low Bid

  $
  $
  $
  $

  $
  $
  $
  $

6.75 
7.25 
8.27 
7.60 

5.00 
1.00 
1.20 
1.00 

  $
  $
  $
  $

  $
  $
  $
  $

3.20 
4.00 
5.40 
1.60 

0.60 
0.60 
0.80 
0.80 

The  over-the-counter  quotations  above  reflect  inter-dealer  prices,  without  retail  mark-up,  markdown  or  commissions  and  may  not  reflect  actual
transactions.  Such quotes are not necessarily representative of actual transactions or of the value of our securities, and are, in all likelihood, not based upon
any recognized criteria of securities valuation as used in the investment banking community.

The  trading  volume  for  our  common  stock  is  relatively  limited.  There  is  no  assurance  that  an  active  trading  market  will  continue  to  provide  adequate

liquidity for our existing shareholders or for persons who may acquire our Common Stock in the future.

Holders of our Common Stock

As  of  April  17,  2017,  an  aggregate  of  18,755,865  shares  of  our  Common  Stock  were  issued  and  outstanding  and  were  owned  by  approximately  300

stockholders of record, based on information provided by our transfer agent.

Dividends

We have never paid dividends on our Common Stock and do not anticipate that we will do so in the near future.

Equity Compensation Plan Information

On  September  13,  2012,  our  Board  of  Directors  approved  an  Incentive  Compensation  Plan  (the  “Plan”),  which  was  approved  by  the  majority  of  our
shareholders on September 19, 2012. The Plan was adopted as a means of attracting and retaining exceptional employees and consultants by enabling them to
share in the long term growth and financial success of the Company. The Plan is administered by the Board of Directors or a committee designated by the Board
of Directors. The Board of Directors has designated 10,000,000 shares of Common Stock for this plan. No awards have been issued under the plan since its
adoption.

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
   
  
 
 
 
 
 
 
 
 
 
 
 
ITEM 6. SELECTED FINANCIAL DATA

Not required for smaller reporting companies.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS .

The  following  discussion  of  our  financial  condition  and  results  of  operations  should  be  read  in  conjunction  with  our  audited  historical  consolidated  financial
statements and the notes thereto, which are included elsewhere in this Form 10-K.  The following discussion includes forward-looking statements that involve
certain  risks  and  uncertainties,  including,  but  not  limited  to,  those  described  in  Item  1A.  Risk  Factors.  Our  actual  results  may  differ  materially  from  those
discussed below. See “Special Note Regarding Forward-Looking Statements” and Item 1A. Risk Factors.

OVERVIEW

Dolphin Digital Media, Inc. specializes in the production and distribution of online digital content. We also seek to develop online kids clubs. On March 7,
2016, we acquired Dolphin Films, a content producer of motion pictures, from Dolphin Entertainment, an entity wholly owned by our President, Chairman and
CEO, Mr. O’Dowd. See Note 4 for additional information regarding the Dolphin Films Acquisition. The following management discussion is based on financial
information that has been retrospectively adjusted as if the merger had occurred from the first date of financial information presented. All financial information has
been retrospectively adjusted at the historical values of Dolphin Films, as the merger was between entities under common control.

On May 9, 2016, we filed Articles of Amendment to our Articles of Incorporation with the Secretary of State of the State of Florida to effectuate a 1-to-20
reverse stock split. The reverse stock split was effective as of May 10, 2016. The reverse stock split was approved by our Board of Directors and a majority of
our shareholders. Shares of Common Stock have been retrospectively adjusted to reflect the reverse stock split in the following management discussion.

On March 30, 2017, we acquired 42West, an entertainment public relations agency offering talent publicity, strategic communications and entertainment,
content marketing. As consideration for the 42West Acquisition, we paid approximately $18.7 million in shares of Common Stock, based on the Company’s 30-
trading-day  average  stock  price  prior  to  the  closing  date  of  $4.61  per  share  (less  certain  working  capital  and  closing  adjustments,  transaction  expenses  and
payments of indebtedness), plus the potential to earn up to an additional $9.3 million in shares of Common Stock. As a result, we (i) issued 1,230,280 shares of
Common Stock on the closing date and (ii) will issue (a) 344,550 shares of Common Stock to certain employees within 30 days of the closing date, (b) 118,655
shares of Common Stock as bonuses during 2017 and (c) approximately 1,961,821 shares of Common Stock on January 2, 2018. In addition, we may issue up
to  1,963,126  shares  of  Common  Stock  based  on  the  achievement  of  specified  financial  performance  targets  over  a  three-year  period.  Prior  to  its  acquisition,
42West was the largest independently-owned public relations firm in the entertainment industry. Among other benefits, we anticipate that the 42West Acquisition
will strengthen and complement our current digital and motion picture business, while expanding and diversifying our operations. Having marketing expertise in-
house will allow Dolphin to review any prospective project’s marketing potential prior to making a production commitment.

The Principal Sellers have each entered into employment agreements with us and will continue as employees of the Company for a three-year term after
the  closing  date  of  the  42West  Acquisition.  The  nonexecutive  employees  of  42West  are  expected  to  be  retained  as  well.  In  connection  with  the  42West
Acquisition,  we  granted  the  sellers  the  right,  but  not  the  obligation,  to  cause  the  Company  to  purchase  up  to  an  aggregate  of  2,374,187  of  their  shares  of
Common Stock received as Consideration for a purchase price equal to $4.61 per share during certain specified exercise periods up until December 2020.

Going Concern

Our independent auditors issued an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern based upon our
net loss for the years ended December 31, 2016 and 2015, our accumulated deficit as of December 31, 2016 and 2015 and our level of working capital. The
financial statements do not include any adjustments that might result from the outcome of these uncertainties. Management is planning to raise any necessary
additional  funds  through  loans  and  additional  sales  of  our  Common  Stock,  securities  convertible  into  our  Common  Stock,  debt  securities  or  a  combination  of
such financing alternatives; however, there can be no assurance that we will be successful in raising any necessary additional loans or capital. Such issuances
of additional securities would further dilute the equity interests of our existing shareholders, perhaps substantially.

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues

During 2016, our primary source of revenue was from the release of our motion picture,  Max Steel. During 2015, we derived revenue through (1) the
online  distribution  rights  of  our  web  series South-Beach  –  Fever  and  international  distribution  rights  to  our  motion  picture Believe  and  (2)  a  portion  of  fees
obtained from the sale of memberships to online kids clubs. The table below sets forth the components of revenue for the years ended December 31, 2016 and
2015:

Revenues:
Production and distribution
Membership
Total revenue

Dolphin Digital Studios

For the year ended December 31,

2016

2015

99.7%    
0.3%    
100.0%    

98.0%
2.0%
100.0%

During  2016,  we  entered  into  a  co-production  agreement  to  produce  Jack  of  all  Tastes,  a  digital  project  that  showcases  favorite  restaurants  of  NFL
players. The show was produced during 2016 throughout several cities in the US and we anticipate that it will be available for distribution during the third quarter
of 2017. We are currently sourcing distribution platforms in which to release projects currently in production and those for which we have the rights and which we
intend to produce. We earn production and online distribution revenue solely through the following:

●  Producer’s  Fees:    We  earn  fees  for  producing  each  web  series,  as  included  in  the  production  budget  for  each  project.    We  either  recognize
producer’s  fees  on  a  percentage  of  completion  or  a  completed  contract  basis  depending  on  the  terms  of  the  producer  agreements,  which  we
negotiate on a project by project basis. During 2016, we began production of our new web series but it had not been completed as of December 31,
2016.  In addition, we concentrated our efforts in identifying potential distribution partners.

● 

Initial  Distribution/Advertising  Revenue:    We  earn  revenues  from  the  distribution  of  online  content  on  AVOD  platforms.    Distribution  agreements
contain revenue sharing provisions which permit the producer to retain a percentage of all domestic and international advertising revenue generated
from the online distribution of a particular web series.  Typically, these rates range from 30% to 45% of such revenue.  We have previously distributed
our  productions  on  various  online  platforms  including  Yahoo!  and  Facebook  and  Hulu,  where  we  distributed  our  web  series, South  Beach  -  Fever
during the third and fourth quarters of 2015.

●  Secondary  Distribution  Revenue:    Once  our  contractual  obligation  with  the  initial  online  distribution  platform  expires,  we  have  the  ability  to  derive
revenues  from  distributions  of  the  web  series  in  ancillary  markets  such  as  DVD,  television  and  SVOD.    No  revenues  from  this  source  have  been
derived  during  the  years  ended  December  31,  2016  and  2015.    We  intend  to  source  potential  secondary  distribution  partners  for  our  web  series,
South Beach - Fever once our agreement with the initial distributor expires.

Dolphin Films

During  the  year  ended  December  31,  2016  and  2015,  we  derived  revenues  from  Dolphin  Films  primarily  through  the  domestic  and    international

distribution of our motion picture Max Steel and international distribution of the motion picture titled  Believe.

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
The production of the motion picture  Max Steel was completed during 2015 and released in the United States on October 14, 2016.  The motion picture
did not perform as well as expected domestically but we have secured approximately $8.2 million in international distribution agreements.  Unamortized film costs
are to be tested for impairment whenever events or changes in circumstances indicate that the fair value of the film may be less than its unamortized costs.  We
determined that Max Steel’s domestic performance  was an indicator that the capitalized production costs may need to be impaired. We used a discounted cash
flow model to help determine the fair value of the capitalized production costs and determined that the carrying value of the  capitalized production costs was
below the fair value and recorded an impairment of $2 million.

Revenues from the motion picture  Max Steel, were, and are expected to be generated from the following sources:

● Theatrical – Theatrical revenues were derived from the domestic theatrical release of motion pictures licensed to a U.S. theatrical distributor
that  has  existing  agreements  with  theatrical  exhibitors.  The  financial  terms  negotiated  with  its  U.S.  theatrical  distributor  provided  that  we
receive a percentage of the box office results, after related distribution fees.

● International  –  International  revenues  were  and  are  expected  to  be  derived  through  license  agreements  with  international  distributors  to
distribute our motion pictures in an agreed upon territory for an agreed upon time. Several of the international distribution agreements were
contingent on a domestic wide release that occurred on October 14, 2016.

● Other – Dolphin Films’ U.S. theatrical distributor has existing output arrangements for the distribution of productions to home entertainment,
VOD,  PPV,  EST,  SVOD  and  free  and  pay  television  markets.  The  revenues  expected  to  be  derived  from  these  channels  are  based  on  the
performance  of  the  motion  picture  in  the  domestic  box  office.  We  anticipate  the  revenues  from  these  channels  will  be  received  in  2017  or
thereafter.

Project Development and Related Services

We have a development team that dedicates a portion of its time and resources to sourcing scripts for future developments. The scripts can be for either
digital or motion picture productions. During 2015, we acquired the rights to a script for a motion picture that we intend to produce in the fourth quarter of 2017.
We also identified and acquired two other scripts that we believe would appeal to one of our target demographics. We have not yet determined if these projects
would be produced for digital or theatrical distribution.

Online Kids Clubs

We  partnered  with  US  Youth  Soccer,  in  2012,  and  United  Way  Worldwide,  in  2013,  to  create  online  kids  clubs.  Our  online  kids  clubs  derive  revenue
from the sale of memberships in the online kids clubs to various individuals and organizations. We shared in a portion of the membership fees as outlined in our
agreements  with  the  respective  entities.  During  the  year  ended  December  31,  2016,  we  terminated,  by  mutual  accord  the  agreement  with  United  Way
Worldwide. We have retained the trademark to the online kids club and will continue to operate the site. During the year ended December 31, 2016, pursuant to
the terms of the agreement, we notified US Youth Soccer that we did not intend to renew our agreement with them that terminated on February 1, 2017. For the
years ended December 31, 2016 and 2015, we did not record significant revenues from the online kids clubs. We operate our online kids club activities through
our subsidiary, Dolphin Kids Clubs, LLC (“Dolphin Kids Clubs”). On December 29, 2016, we entered into a purchase agreement to acquire the remaining 25%
membership interest in Dolphin Kids Clubs and as a result, Dolphin Kids Clubs became our wholly owned subsidiary. As consideration for the purchase of the
25% membership interest, we issued Warrant J that can be exercised to acquire shares of our Common Stock at a purchase price of $0.015 per share. (See
note 10 of the financial statements for further discussion on the warrants)

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
  
 
 
Expenses

Our expenses consist primarily of (1) direct costs, (2) distribution and marketing (3) selling, general and administrative expenses (4) payroll expenses

and (5) legal and professional fees.

Direct  costs  include  amortization  of  deferred  production  costs,  impairment  of  deferred  production  costs,  residuals  and  other  costs  associated  with
production. Residuals represent amounts payable to various unions or “guilds” such as the Screen Actors Guild, Directors Guild of America, and Writers Guild of
America, based on the performance of the digital production in certain ancillary markets. Included within direct costs are immaterial impairments for any of our
projects.  Capitalized  production  costs  are  recorded  at  the  lower  of  their  cost,  less  accumulated  amortization  and  tax  incentives,  or  fair  value.  If  estimated
remaining  revenue  is  not  sufficient  to  recover  the  unamortized  capitalized  production  costs  for  that  title,  the  unamortized  capitalized  production  costs  will  be
written down to fair value. Material impairments would be recorded as a separate item on our statement of operations.

Distribution  and  marketing  expenses  include  the  costs  of  theatrical,  prints  and  advertising  ("P&A")  and  of  DVD/Blu-ray  duplication  and  marketing.
Theatrical P&A includes the costs of the theatrical prints delivered to theatrical exhibitors and the advertising and marketing cost associated with the theatrical
release of the picture. DVD/Blu-ray duplication represents the cost of the DVD/Blu-ray product and the manufacturing costs associated with creating the physical
products. DVD/Blu-ray marketing costs represent the cost of advertising the product at or near the time of its release.

Selling, general and administrative expenses include all overhead costs except for payroll and legal and professional fees that are reported as a separate
expense item. Included within selling, general and administrative expenses are the commissions that we pay our advertising and distribution brokers, which can
range up to 25% of the distribution and advertising revenue that we receive.

Legal and professional fees include fees paid to our attorneys, fees for public relations consultants, fees for general business consultants and fees paid

to our sales agent for back office services.

Other Income and Expenses

Other income and expenses consist primarily of (i) interest to Dolphin Entertainment, an entity owned by our CEO, in connection with loans made to the
Company; (ii) interest payments related to the Loan and Security Agreements entered into to finance the production of certain digital content and motion pictures
(iii) loss on extinguishment of debt (iv) amortization of loan fees, (v) warrant issuance expense and (vi) change in fair value of derivative liability.  During the year
ended  December  31,  2016,  we  entered  into  agreements  with  certain  debtholders,  including  Dolphin  Entertainment,  to  convert  an  aggregate  of  $25,164,798
principal and interest into 5,032,960 shares of common stock at a price of $5.00 per share. The conversions occurred on days when the market price of the stock
was between $6.00 and $6.99 per share. As a result, we recorded a loss on the extinguishment of the debt of approximately $6.3 million.  In addition, we entered
into  (i)    a  Termination  Agreement  to  terminate  an  Equity  Finance  Agreement,  (ii)  a  Purchase  Agreement  for  the  acquisition  of  25%  membership  interest  of
Dolphin Kids Clubs and (iii) a Debt Exchange Agreement to convert certain notes.  As consideration for the three agreements, we issued Warrant J and Warrant
K that entitle the warrant holder to purchase up to 2,340,000 shares of common stock at a price of $0.015 per share.   As a result of the issuance of the shares,
we recorded a loss on extinguishment of debt of approximately $3.3 million.  In addition to Warrants J and K, we entered into a Warrant Purchase Agreement
whereby we agreed to issue Warrants G, H and I in exchange for a $50,000 payment that was used to reduce the exercise price of Warrant E.  The Warrant
Purchase Agreement entitles the warrant holder to purchase shares of Common Stock as follows: (i) up to 1,500,000 shares of Common Stock prior to January
31, 2018, at $5.00 per share (ii) up to 500,000 shares of Common Stock at $6.00 per share prior to January, 31, 2019, and (iii) up to 500,000 shares of Common
Stock at $7.00 per share prior to January 31, 2020.  We determined that Warrants G, H, I, J, and K, collectively, (the “New Warrants”)  should be accounted for
as a derivative for which a liability is recorded in the aggregate and measured fair value in the consolidated balance sheets and changes in the fair value from
one reporting period to the next are reported as income or expense. As a result of the issuance of the New Warrants, we recorded a warrant issuance expense
of approximately $7.4 million and income of approximately, $2.2 million from changes in the fair value of the New Warrants from the dates of issuance through
December 31, 2016.

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Results of Operations

Year ended December 31, 2016 as compared to year ended December 31, 2015

Revenues

For  the  year  ended  December  31,  2016,  we  generated  our  revenue  from  (i)  the  domestic  theatrical  release  and  international  distribution  rights  of  our
motion  picture, Max  Steel  and  (ii)  portion  of  fees  obtained  from  the  sale  of  memberships  to  online  kids  clubs.  By  contrast,  for  the  year  ended  December  31,
2015,      we  generated  our  revenue  primarily  from  (i)  online  distribution  of  our  web  series, South  Beach  –  Fever     (ii)  portion  of  fees  obtained  from  the  sale  of
memberships to online kids clubs and (iii) international distribution rights of our motion picture, Believe.

Revenues:
Production and distribution
Membership
Total revenue

For the year ended December 31,

2016
9,367,222 
28,403 
9,395,625 

  $

  $

2015
3,031,073 
69,761 
3,100,834 

  $

  $

Revenues from production and distribution increased by $6.3 million for the year ended December 31, 2016  as compared to the year ended December
31, 2015, primarily due to the release of  our motion picture Max Steel on October 14, 2016 and the recognition of domestic box office revenues and recognition
of revenue from international licensing agreements of the motion picture.  During the same period in 2015, we derived revenues from the online release of our
web series, South Beach – Fever   on Hulu.

Revenues from membership fees decreased by $0.04 million, for the year ended December 31, 2016 as compared to the year ended December 31,

2015  as a result of one individual that purchased memberships to the online kids club for  a group of schools in Louisiana during the second quarter of 2015.

Expenses

For  the  years  ended  December  31,  2016  and  2015,  our  operating  expenses  were  direct  costs,  distribution  and  marketing,  selling,  general  and

administrative expenses, legal and professional fees and payroll expenses.

Expenses:
Direct costs
Distribution and marketing
Selling, general and administrative
Legal and professional
Payroll
Total expenses

For the year ended December 31,

2016

10,661,241 
11,322,616 
1,245,689 
2,405,754 
1,462,589 
27,097,889 

  $

  $

  $

  $

2015
2,587,257 
213,300 
1,845,088 
2,392,556 
1,435,765 
8,473,966 

Direct costs increased by approximately $8.1 million for the year ended December 31, 2016  as compared to the year ended December 31, 2015, mainly
due  to  (i)  amortization  of  capitalized  production  costs  related  to  the  release  of  our  motion  picture, Max  Steel,  (ii)  a  $2  million  impairment  of  the  capitalized
production costs of Max Steel (iii) international sales agent fees paid for the distribution of our motion picture in international territories and (iv) the impairment of
the cost of a script that we decided not to produce.  During the year ended December 31, 2015, direct costs consisted primarily of (i) amortization of capitalized
production  costs  for  our  web  series, South  Beach  –  Fever  ,   (ii)  a  fee  paid  to  our  distributor  in  2015  related  to  the  release  date  of  our  motion  picture  and  (iii)
impairment of the costs of scripts that we do not intend to immediately produce.

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
Distribution and marketing expenses increased by approximately $11.1 million for the year ended December 31, 2016 as compared to the year ended

December 31, 2015,  mainly due to costs associated with the distribution and marketing for the release of our motion picture, Max Steel.

Selling, general and administrative expenses decreased by approximately $0.6 million for the year ended December 31, 2016 as compared to the year
ended December 31, 2015, mainly due to a contract for international distribution back office services that ended on December 31, 2015 and was not renewed for
2016.

Legal and professional fees remained relatively consistent between the year ended December 31, 2016 and the year ended December 31, 2015.  The
majority of our professional fees are related to consulting fees and legal fees that would be considered in the normal course of business for our industry.  During
the year ended December 31, 2016, we incurred approximately $0.5 million of legal and consulting fees directly related to the release of our motion picture.  By
contrast during the year ended December 31, 2015, we incurred $0.5 million of  fees for services rendered by our advertising and distribution broker related to
our web series.

Payroll  expenses  increased  by  approximately  $0.03  million  the  year  ended  December  31,  2016  as  compared  to  the  year  ended  December  31,  2015,

mostly due to certain payroll costs capitalized during the production of our web series in 2015 and cost of living salary increases made at the beginning of 2016.

Other Income and expenses

Other Income and expenses:
Other income
Amortization of  loan fees
Change in fair value of warrant liability
Warrant issuance expense
Loss on extinguishment of debt
Interest expense
Total

For the year ended December 31,

2016

  $

9,660 
(476,250)
2,195,542 
(7,372,593)
(9,601,933)
(4,241,841)
  $ (19,487,415)

  $

  $

2015

96,302 
- 
- 
- 
- 
(3,559,532)
(3,463,230)

Interest expense increased by $0.7 million for the year ended December 31, 2016,  as compared to the year ended December 31, 2015 and was directly
related to , (i) interest related to the conversion of certain notes payable to shares of our common stock, and (ii) interest related to the production and distribution
loans of our motion picture.

During  the  year  ended  December  31,  2016,  we  amortized  approximately  $0.5  million  of  certain  loan  fees  related  to  the  financing  obtained  for  the

distribution and marketing expenses for the release of Max Steel.

During  the  year  ended  December  31,  2016,  we  entered  into  Subscription  Agreements,  Termination  Agreements  and    Debt  Exchange  Agreements,
collectively (the “Conversion Agreements”)  to convert debt into shares of our Common Stock or to warrants to purchase shares of our Common Stock.  These
Conversion Agreements resulted in a loss on extinguishment of debt  in the aggregate amount of  $9.6 million due to the difference in the price per share in the
Conversion Agreement and the market price per share on the date of the conversion. The following details the various agreements:

(a)   During  the  year  ended  December  31,  2016,  we  entered  into  thirteen  individual  agreements  with  parties  to  loan  and  security  agreements  under
which  we  issued  promissory  notes  to  each  of  the  parties.  Pursuant  to  the  terms  of  the  debt  exchange  agreements,  we  converted  an  aggregate
$3.75  million  of  principal  and  approximately  $0.4  million  of  interest  under  the  promissory  notes  into  an  aggregate  of  840,910  shares  of  Common
Stock at $5.00 per share as payment in full of each of the promissory notes. The market price per share was between $6.00 and $6.45 per share at
the time of the conversions. As a result, we recorded a loss on extinguishment of debt related to these loan and security agreements of $0.9 million
on our consolidated statement of operations.

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
  
 
 
(b) During the year ended December 31, 2016, we entered into three debt exchange agreements with parties to equity finance agreements. Pursuant to
the terms of the agreements, we converted an aggregate $0.3 million of principal and interest into an aggregate of 66,200 shares of our Common
Stock at $5.00 per share as payment in full for each equity finance agreement. The market price per share was between $6.25 and $6.75 per share
at the time of the conversions. As a result, we recorded a loss on extinguishment of debt related to these equity finance agreements of $0.1 million
on  our  consolidated  statements  of  operations.  During  the  year  ended  December  31,  2016,  we  also  entered  into  a  settlement  agreement  with  a
separate party to an equity finance agreement. Pursuant to the terms of the settlement agreement, we agreed to pay $0.2 million and recorded a
loss on extinguishment of debt on our consolidated statement of operations of approximately $0.1 million related to this settlement agreement.

(c) During  the  year  ended  December  31,  2016,  we  entered  into  a  debt  exchange  agreement  with  a  party  to  a  kids  club  agreement.  Pursuant  to  the
terms  of  the  agreements,  we  converted  $0.06  million  on  principal  and  interest  into  12,000  shares  of  our  Common  Stock  at  $5.00  per  share  as
payment in full of the kids club agreement. The market price per share was $6.75 per share at the time o f the conversion. As a result, we recorded
$0.02 million of loss on extinguishment of debt on our consolidated statements of operations, related to this kids club agreement.

(d) During  the  year  ended  December  31,  2016,  we  entered  into  a  subscription  agreement  with  Dolphin  Entertainment.  Pursuant  to  the  terms  of  the
subscription agreement, we converted $3.0 million of principal and interest outstanding on a revolving promissory note into 614,682 shares of our
Common Stock at a price of $5.00 per share. At the time of the conversion, market price per share of Common Stock was $6.00. As a result, we
recorded a loss on the extinguishment of debt of $0.6 million on its condensed consolidated statement of operations for the year ended December
31, 2016.

(e) During  the  year  ended  December  31,  2016,  we  entered  into  various  individual  debt  exchange  agreements  with  parties  to  loan  and  security
agreements under which we issued promissory notes to each of the parties. Pursuant to the debt exchange agreements, we agreed to convert an
aggregate $17.9 million in principal and interest under the promissory notes into an aggregate of 3.6 million shares of Common Stock at a price of
$5.00 per share as payment in full of each of the promissory notes. On the dates of conversion the market price per share of Common Stock was
between  $6.08  and  $6.99  and  as  a  result,  we  recorded  a  loss  on  the  extinguishment  of  debt  of  $4.6  million  our  consolidated  statements  of
operations.

(f) During  the  year  ended  December  31,  2016,  we  entered  into  a  Termination  Agreement  and  a  Debt  Exchange  Agreement  whereby  we  issued
Warrants J and K that entitled the holder to purchase shares of our Common Stock at a price of $0.015. In exchange the warrant holder agreed to
convert  an  aggregate  of  $6.5  million  of  debt.  Warrant  J  entitles  the  warrant  holder  to  purchase  up  to  170,000  shares  of  our  Common  Stock  and
Warrant K entitles the warrant holder to purchase up to 2,170,000 but also includes consideration for the purchase of a 25% interest in Dolphin Kids
Clubs. We recorded loss on extinguishment of debt of $3.2 million related to these agreements.

In addition to the Warrants J and K discussed above, as previously described, we entered into a Warrant Purchase Agreement whereby we agreed to
issue Warrants G, H and I. We  recorded $7.4 million of warrant issuance expense with respect to Warrants G, H and I.  All of the warrants issued during 2016
were recorded as a derivative liability.  We recorded the warrants as their fair value on the date of issuance and will record any changes to fair value at each
balance sheet date as a change in the fair value of a derivative liability on our consolidated statements of operation.  For the year ended December 31, 2016,
we recorded $2.2 million of a change in the fair value of the derivative liability.

Net Loss

Net loss was approximately $37.2 million or $(4.83) per Common Share, including a preferred stock deemed dividend of approximately $5.2 million for
the  year  ended  December  31,  2016  based  on  8,778,193  weighted  average  shares  outstanding  as  of  December  31,  2016  and  approximately  $8.8  million  or
$(2.16) per share for the year ended December 31, 2015 based on 4,094,618 weighted average shares outstanding as of December 31, 2015.  The increase in
net loss between the years ended December 31, 2016 and 2015 was related to the factors discussed above.

Liquidity and Capital Resources

Cash Flows

Cash flows used in operating activities increased by approximately $7.9 million from approximately $(7.0) million used during the year ended December
31, 2015 to approximately $(14.9) million used during the year ended December 31, 2016. This increase was primarily due to the use of cash flows related to
the release of our motion picture, Max Steel as follows: (i) distribution and marketing fees of approximately $11.3 million, (ii) $0.9 million of deposits used to pay
certain distribution fees related to the release, and (iv) $1.4 million of accounts payable paid. These are offset by cash received for sales of the motion picture in
the amount of $4.8 million, and tax incentives in the amount of $0.7 million. We also received $0.05 million from the sale of warrants.

26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
Cash flows from investing activities decreased by approximately $1.2 million. This decrease was due to a provision in the  Max Steel loan and security

agreement that required us to keep as collateral, an account at the financial institution that provided the loan.

Cash  flows  from  financing  activities  increased  by  approximately  $5.4  million  from  approximately  $9.1  million  for  year  ended  December  31,  2015  to
approximately $13.2 million for year ended December 31, 2016. The increase is primarily due to financing for the distribution and marketing costs for the release
of our motion picture and repayment of the production loan from proceeds received from the motion picture. In addition, during the year ended December 31,
2016, we entered into various subscription agreements for the sale of our Common Stock for a total of $7.5 million. In comparison, during the same period in
prior year, we received $3.2 million from a convertible note payable and received $2.4 million more of advances from our CEO.

As of December 31, 2016 and 2015, we had cash available for working capital of approximately $0.6 million and approximately $2.4 million, respectively,

and a working capital deficit of approximately $31.4 million and approximately $43.3 million, respectively.

As previously discussed, in connection with the 42West Acquisition, we may be required to purchase from the sellers up to an aggregate of 2,374,187
shares of Common Stock at a price of $4.61per share up until December 2020. Of that amount, we may be required to purchase up to 455,531 shares in 2017,
for an aggregate of up to $2.1 million.

These  factors,  along  with  an  accumulated  deficit  of  $99.8  million,  raise  substantial  doubt  about  our  ability  to  continue  as  a  going  concern.  The
consolidated  financial  statements  do  not  include  any  adjustments  that  might  result  from  the  outcome  of  these  uncertainties.  In  this  regard,  management  is
planning to raise any necessary additional funds through loans and additional issuances of our Common Stock, securities convertible into our Common Stock,
debt securities or a combination of such financing alternatives. There is no assurance that we will be successful in raising additional capital. Such issuances of
additional securities would further dilute the equity interests of our existing shareholders, perhaps substantially. We currently have the rights to several scripts
that  we  intend  to  obtain  financing  to  produce  and  release  during  2017  and  2018.  We  will  potentially  earn  a  producer  and  overhead  fee  for  each  of  these
productions. There can be no assurances that such productions will be released or fees will be realized in future periods. We expect to begin to generate cash
flows from our other sources of revenue, including the distribution of at least one web series that, as discussed earlier has gone into production and from our
newly acquired subsidiary, 42West.

Financing Arrangements

Kids Club Agreements

During February 2011, we entered into two agreements with individual parties (each a “Kids Club Agreement”) for the development of a child fan club
for the promotion of a local university and its collegiate athletic program (the “Group Kids Club”). Under each Kids Club Agreement, each party paid us $50,000
in  return  for  the  participation  of  future  revenue  generated  by  the  Group  Kids  Club.  Pursuant  to  the  terms  of  each  of  the  Kids  Club  Agreements,  the  amount
invested by the individual investor was to be repaid by the Group Kids Club, with a specified percentage of the Group Kids Club’s net receipts, until the total
investment was recouped. Each individual party was to recoup its investment with a percentage of net revenue based upon a fraction, the numerator of which
was the amount invested ($50,000), and the denominator of which was $500,000 (the “Investment Ratio”). Thereafter, each individual party would share in a
percentage of the net revenue of the Group Kids Club, in an amount equal to one half of the Investment Ratio. During 2015 and 2016, we made aggregate
payments of $45,000 under one of the two Kids Clubs Agreements. On July 1, 2016, we agreed to terminate such Kids Club Agreement for (i) $10,000, plus (ii)
the balance of the original investment ($5,000). We paid such individual party $15,000 on July 18, 2016 in full settlement of its obligations under such Kids Club
Agreement, and the Kids Club Agreement for such party was terminated.  On October 3, 2016, we entered into a debt exchange agreement and issued 12,000
shares  of  our  Common  Stock  at  an  exchange  price  of  $5.00  per  share  to  terminate  the  remaining  Kids  Club  Agreement  for  (i)  $10,000  plus  (ii)  the  original
investment of $50,000.   On the date of the exchange agreement, the market price of our Common Stock was $6.75 and we recorded a loss on extinguishment
of debt in the amount of $21,000 on our consolidated statement of operations.

27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Equity Finance Agreements

During the years ended December 31, 2012 and 2011, we entered into Equity Finance Agreements (the “Equity Finance Agreements”) for the future
production of web series and the option to participate in the production of future web series. The investors contributed a total equity investment of $1,000,000
and had the ability to share in the future revenues of the relevant web series, on a prorata basis, until the total equity investment was recouped and then would
have shared at a lower percentage of the additional revenues. The Equity Finance Agreements stated that prior to December 31, 2012, we could utilize all, or
any  portion,  of  the  total  equity  investment  to  fund  any  chosen  production.  Per  the  Equity  Finance  Agreements,  we  were  entitled  to  a  producer’s  fee,  not  to
exceed  $250,000,  for  each  web  series  that  it  produced  before  calculating  the  share  of  revenues  owed  to  the  investors.  We  invested  these  funds  in  eleven
projects. On January 1, 2013, the production “cycle” ceased and the investors were entitled to share in the future revenues of any productions for which the
funds invested were used. Based on the gross producer’s revenues for the productions to date and the amount of investor funds used to date, we were not
required to pay the investors any amount in excess of the existing liability already recorded as of December 31, 2015. Two of the productions were completed
and there was no producer gross revenue as defined in the Equity Finance Agreements. The remaining projects were impaired and there are no future projects
planned with funds from the Equity Finance Agreements.

On  June  23,  2016,  we  entered  into  a  settlement  agreement  (the  “Settlement”)  with  one  of  the  investors  that  had  originally  contributed  $0.1  million.
Pursuant  to  the  terms  of  the  Settlement,  we  made  a  payment  of  $0.2  million  to  the  investor  on  June  24,  2016.  On  October  3,  2016,  October  13,  2016  and
October 27, 2016 we entered into debt exchange agreements with three investors to issue an aggregate amount of  66,200 shares of our Common Stock at an
exchange  price  of  $5.00  per  share  to  terminate  each  of  their  Equity  Finance  Agreements  for  a  cumulative  original  investment  amount  of  $0.3  million.    The
market  price  of  our  Common  Stock  on  the  date  of  the  debt  exchange  agreement  was  between  $6.25  and  $6.75  and,  as  such,  we  recorded  a  loss  on
extinguishment of debt on our consolidated statement of operations in the amount of $0.1 million.

On  December  29,  2016,  we  entered  into  a  Termination  Agreement  with  the  remaining  investor  of  the  Equity  Finance  Agreements,  whereby  we
mutually  agreed  to  terminate  the  Equity  Finance  Agreement  in  exchange  for  the  issuance  of  Warrant  K.    Warrant  K  entitles  the  holder  to  purchase  up  to
170,000 shares of  our Common Stock at a price of  $0.015 prior to December 29, 2020.  We recorded a loss on extinguishment of debt in the amount of $0.5
million on our consolidated statement of operations for the difference between the outstanding amount of the Equity Finance Agreement and the fair value of
Warrant K.

Loan and Security Agreements

First Group Film Funding

During  the  years  ended  December  31,  2013  and  2014,  we  entered  into  various  loan  and  security  agreements  with  individual  noteholders  (the  “First
Loan  and  Security  Noteholders”)  for  an  aggregate  principal  amount  of  notes  of  $11,945,219  to  finance  future  motion  picture  projects  (the  “First  Loan  and
Security Agreements”). During the year ended December 31, 2015, one of the First Loan and Security Noteholders increased its funding under its respective
First  Loan  and  Security  Agreement  for  an  additional  $500,000  investment  and  we  used  the  proceeds  to  repay  $405,219  to  another  First  Loan  and  Security
Noteholder. Pursuant to the terms of the First Loan and Security Agreements, we issued notes that accrued interest at rates ranging from 11.25% to 12% per
annum, payable monthly through June 30, 2015. During 2015, we exercised our option under the First Loan and Security Agreements, to extend the maturity
date of these notes until December 31, 2016. In consideration of our exercise of the option to extend the maturity date, we were required to pay a higher interest
rate,  increasing  1.25%  to  a  range  between  12.50%  and  13.25%.  The  First  Loan  and  Security  Noteholders,  as  a  group,  will  receive  our  entire  share  of  the
proceeds from these projects, on a prorata basis, until the principal investment is repaid. Thereafter, the First Loan and Security Noteholders, as a group, would
have  the  right  to  participate  in  15%  of  our  future  profits  from  these  projects  (defined  as  our  gross  revenues  of  such  projects  less  the  aggregate  amount  of
principal  and  interest  paid  for  the  financing  of  such  projects)  on  a  prorata  basis  based  on  each  First  Loan  and  Security  Noteholder's  loan  commitment  as  a
percentage of the total loan commitments received to fund specific motion picture productions.

28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
On May 31, 2016 and June 30, 2016, we entered into various debt exchange agreements on substantially similar terms with certain of the First Loan
and Security Noteholders to convert an aggregate of $11.3 million of principal and $1.8 million of interest into shares of Common Stock. Pursuant to the terms
of such debt exchange agreements, we agreed to convert the debt at $5.00 per share and issued 2,630,298 shares of Common Stock. On May 31, 2016 the
market price of a share of Common Stock was $6.99 and on June 30, 2016 it was $6.08. As a result, we recorded a loss on the extinguishment of debt on our
consolidated statement of operations of $3.3 million for the year ended December 31, 2016.

Please see “Warrants” below for discussion of the remaining First Loan and Security Noteholder.

Web Series Funding

During  the  years  ended  December  31,  2014  and  2015,  we  entered  into  various  loan  and  security  agreements  with  individual  noteholders  (the  “Web
Series Noteholders”) for an aggregate principal amount of notes of $4.0 million which we used to finance production of our 2015 web series, South  Beach  -
Fever  (the  “Web  Series  Loan  and  Security  Agreements”).  Under  the  Web  Series  Loan  and  Security  Agreements,  we  issued  promissory  notes  that  accrued
interest at rates ranging from 10% to 12% per annum payable monthly through August 31, 2015, with the exception of one note that accrued interest through
February 29, 2016. During 2015, we exercised our option under the Web Series Loan and Security Agreements to extend the maturity date of these notes until
August 31, 2016. In consideration for our exercise of the option to extend the maturity date, we were required to pay a higher interest rate, increasing 1.25% to
a range between 11.25% and 13.25%. Pursuant to the terms of the Web Series Loan and Security Agreements, the First Loan and Security Noteholders, as a
group, would have the right to participate in 15% of our future profits generated by the series (defined as our gross revenues of such series less the aggregate
amount  of  principal  and  interest  paid  for  the  financing  of  such  series)  on  a  prorata  basis  based  on  each  Web  Series  Noteholder's  loan  commitment  as  a
percentage of the total loan commitments received to fund the series.

During  the  year  ended  December  31,  2016,  we  entered  into  thirteen  individual  agreements  (the  “Web  Series  Debt  Exchange  Agreements”)  on
substantially similar terms with the Web Series Noteholders. Pursuant to the terms of the Web Series Debt Exchange Agreements, we and each Web Series
Noteholder agreed to convert an aggregate of $3.8 million of principal and $0.4 million of interest under the Web Series Loan and Security Agreements into an
aggregate  of  840,910  shares  of  Common  Stock  at  $5.00  per  share  as  payment  in  full  of  each  of  the  notes  issued  under  the  Web  Series  Loan  and  Security
Agreements. On the dates of the exchange, the market price of our Common Stock was between $6.00 and $6.45 per share. As a result, we recorded a loss on
the extinguishment of debt on our consolidated statement of operations $0.9 million for the year ended December 31, 2016, related to this transaction.

Please see “Warrants” below for discussion of the remaining Web Series Noteholder.

Second Group Film Funding

During the year ended December 31, 2015, we entered into various loan and security agreements with individual noteholders (the “Second Loan and
Security  Noteholders”)  for  an  aggregate  principal  amount  of  notes  of  $9.3  million  to  fund  a  new  group  of  film  projects  (the  “Second  Loan  and  Security
Agreements”).  Of  this  amount,  notes  with  an  aggregate  principal  value  of  $8.8  million  were  issued  in  exchange  for  debt  that  had  originally  been  incurred  by
Dolphin Entertainment, Inc., primarily related to the production and distribution of the motion picture, Believe. The remaining $0.5 million was issued as a note
in exchange for cash. Pursuant to the Second Loan and Security Agreements, we issued notes that accrue interest at rates ranging from 11.25% to 12% per
annum, payable monthly through December 31, 2016. We had the option to extend the maturity date of these notes until July 31, 2018. If we chose to exercise
our  option  to  extend  the  maturity  date,  we  would  be  required  to  pay  a  higher  interest  rate,  increasing  1.25%  to  a  range  between  11.25%  and  13.25%.  The
Second  Loan  and  Security  Noteholders,  as  a  group,  will  receive  our  entire  share  of  the  proceeds  from  these  projects,  on  a  prorata  basis,  until  the  principal
investment is repaid. Thereafter, the Second Loan and Security Noteholders, as a group, would have the right to participate in 15% of our future profits from
such projects (defined as our gross revenues of such projects less the aggregate amount of principal and interest paid for the financing of such projects) on a
prorata basis based on each Second Loan and Security Noteholder’s loan commitment as a percentage of the total loan commitments received to fund specific
motion picture productions.

29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
On  May  31,  2016  and  June  30,  2016,  we  entered  into  various  debt  exchange  agreements  on  substantially  similar  terms  with  certain  of  the  Second
Loan and Security Noteholders to convert an aggregate of $4.0 million of principal and $0.3 million of interest into shares of the Common Stock. Pursuant to
such  debt  exchange  agreements,  we  agreed  to  convert  the  debt  at  $5.00  per  share  and  issued  868,870  shares  of  Common  Stock.  On  May  31,  2016,  the
market price of a share of the Common Stock was $6.99 and on June 30, 2016, it was $6.08. As a result, we recorded a loss on the extinguishment of debt on
our consolidated statement of operations of $1.3 million for the year ended December 31, 2016.

Please see “Warrants” below for discussion of the remaining Second Loan and Security Noteholder.

Production Service Agreement

During  2014,  we  entered  into  a  financing  deal  in  the  amount  of  $10.4  million  to  produce  Max  Steel.  The  loan  is  partially  secured  by  international
distribution  agreements  made  prior  to  the  commencement  of  principal  photography  and  tax  incentives.  The  agreement  contains  repayment  milestones  to  be
made during the year ended December 31, 2015, that if not met, accrue interest at a default rate of 8.5% per annum above the published base rate of HSBC.
Pursuant to the terms of the agreement and due to delays in the release of the film, we have accrued $1.1million of interest. The film was released October 14,
2016 and delivery to the international distributors has begun.  During the year ended December 31, 2016, an aggregate of $4.2 million was received from the
international distributors and as tax incentives from the jurisdiction in which a portion of the film was produced.  As of December 31, 2016, we had a balance on
our consolidated balance sheet of $6.2 million related to this production service agreement.

Prints and Advertising Loan

On August 12, 2016, Dolphin Max Steel Holding, LLC, a wholly owned subsidiary of Dolphin Films, entered into a loan and security agreement (the ?
P&A Loan?) providing for a $14.5 million non-revolving credit facility that matures on August 25, 2017. The proceeds of the credit facility were used to pay a
portion  of  the  print  and  advertising  expenses  of  the  domestic  distribution  of  our  feature  film, Max  Steel.  To  secure  Max  Steel  Holding’s  obligations  under  the
Loan and Security Agreement, we granted to the lender a security interest in bank account funds totaling $1,250,000 pledged as collateral. The loan is partially
secured by a $4.5 million corporate guaranty from a party associated with the motion picture.  The lender has retained a reserve of $1.5 million for loan fees and
interest (the “Reserve”).  Amounts borrowed under the credit facility accrue interest at either (i) a fluctuating per annum rate equal to the 5.5% plus a base rate or
(ii) a per annum rate equal to 6.5% plus the LIBOR determined for the applicable interest period. As of December 31, 2016, we recorded $12.5 million, including
the  Reserve,  related  to  this  agreement.    Approximately  $11.0  million  was  recorded  as  distribution  and  marketing  costs  on  our  consolidated  statement  of
operations for the year ended December 31, 2016,  related to the release of the motion picture.

Production Service Agreement

During  2014,  we  entered  into  a  financing  deal  in  the  amount  of  $10.4  million  to  produce   Max  Steel.  The  loan  is  partially  secured  by  international
distribution  agreements  made  prior  to  the  commencement  of  principal  photography  and  tax  incentives.  The  agreement  contains  repayment  milestones  to  be
made during the year ended December 31, 2015, that if not met, accrue interest at a default rate of 8.5% per annum above the published base rate of HSBC.
Pursuant to the terms of the agreement and due to delays in the release of the film, we have accrued $1.1million of interest. The film was released October 14,
2016 and delivery to the international distributors has begun. During the year ended December 31, 2016, an aggregate of $4.2 million was received from the
international distributors and as tax incentives from the jurisdiction in which a portion of the film was produced. As of December 31, 2016, we had a balance on
our consolidated balance sheet of $6.2 million related to this production service agreement.

Subscription Agreements

Convertible Note Agreement

On December 7, 2015 we entered into a subscription agreement with an investor to sell up to $7 million in convertible promissory notes of the Company.
Under the subscription agreement, we issued a convertible promissory note to the investor in the amount of $3,164,000 at a conversion price of $5.00 per share.
The convertible promissory note was to bear interest on the unpaid balance at a rate of 10% per annum and became due and payable on December 7, 2016.
The outstanding principal amount and all accrued interest were mandatorily and automatically convertible into common stock, at the conversion price, upon the
average market price of the common stock being greater than or equal to the conversion price for twenty trading days. On February 5, 2016, this triggering event
occurred pursuant to the convertible note agreement. As such 632,800 shares of Common Stock were issued in satisfaction of the convertible note payable.

30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
April 2016 Subscription Agreements

On  April  1,  2016,  we  entered  into  substantially  identical  subscription  agreements  (the  “April  2016  Subscription  Agreements”)  with  certain  private
investors,  pursuant  to  which  we  issued  and  sold  to  the  investors  in  a  private  placement  (the  “Placement”)  an  aggregate  of  1,075,000  shares  (the  “Initial
Subscribed Shares”) of Common Stock at a purchase price of $5.00 per share (the “Purchase Price”). The Placement provided us with $5,375,000 of aggregate
gross proceeds. On March 31, 2016, we received $1,500,000, in advance for one of these agreements. The amount was recorded as noncurrent debt on our
condensed consolidated balance sheet. Under the terms of the April 2016 Subscription Agreements, each investor has the option to purchase additional shares
of  Common  Stock  at  the  Purchase  Price,  not  to  exceed  the  number  of  such  investor’s  Initial  Subscribed  Shares,  during  each  of  the  second,  third  and  fourth
quarters of 2016 (each, a “Quarterly Subscription”). Pursuant to its April 2016 Subscription Agreement, one investor delivered notice of its election to exercise
the Quarterly Subscription to purchase (i) 100,000 shares for an aggregate purchase price of $.5 million with shares issued on June 28, 2016 and (ii) 120,000
shares for an aggregate purchase price of $.6 million with shares issued on November 17, 2016.

June 2016 Subscription Agreements

On  June  22,  2016  and  June  30,  2016,  we  entered  into  two  additional  subscription  agreements  with  two  investors.  Pursuant  to  the  terms  of  the

subscription agreements, we sold an aggregate of 70,000 shares of our Common Stock at a purchase price of $5.00 per share.

November 2016 Subscription Agreements

On November 15, November 16 and November 22, 2016, we entered into eight additional subscription agreements with four investors. Pursuant to the

terms of the subscription agreements, we sold an aggregate of 135,000 shares of our Common Stock at a purchase price of $5.00 per share.

Warrants

On  December  29,  2016,  we  entered  into  a  debt  exchange  agreement  (the  “Exchange  Agreement”)  with  an  investor  that  is  a  First  Loan  and  Security
Noteholder,  a  Web  Series  Noteholder  and  Second  Loan  and  Security  Agreement  Noteholder,  collectively  (the  “Investor”).    At  the  time  of  the  Exchange
Agreement, the Investor was the holder of the following promissory notes:

Notes:
First Loan and Security Note
Web Series Note
Second Loan and Security Note

Outstanding
Balance of Notes  
1,160,000 
340,000 
4,970,990 
6,470,990 

  $

  $

In addition to the Exchange Agreement, we entered into a purchase agreement with the same Investor to acquire 25% of the membership interest of
Dolphin Kids Clubs to own 100% of the membership interest.  Pursuant to the Exchange Agreement and the Purchase Agreement, we issued Warrant J that
entitles  the  warrant  holder  to  purchase  shares  up  to  2,170,000  shares  of  our  Common  Stock  at  a  price  of  $0.015  through  December  29,  2020,  its  expiration
date.  We recorded a loss on extinguishment of debt $2.7 million on our consolidated statement of operations for the year ended December 31, 2016.  The loss
on extinguishment was calculated as the difference between the fair value of Warrant J and the outstanding debt under the notes described above.

42West Line of Credit

In 2008, 42West entered into a revolving line of credit with City National Bank, (the “Line of Credit). The purpose of the Line of Credit was to provide
42West with working capital as needed from time to time. The maximum amount that can be drawn on the Line of Credit is $1,500,000. The Line of Credit bears
interest computed as the greater of (a) three and one half percent per year or (b) the prime rate of City National Bank less one quarter of one percent., provided
that the rate per annum never exceed 16%. As of March 31, 2017. 42West has a balance of $0.5 million on the Line of Credit. The Line of Credit expires on April
30, 2017.

Critical Accounting Policies, Judgments and Estimates

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been
prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). The preparation of these consolidated financial statements requires us to
make  estimates,  judgments  and  assumptions  that  affect  the  reported  amounts  of  assets,  liabilities,  revenues  and  expenses,  and  the  related  disclosure  of
contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the
circumstances,  the  results  of  which  form  the  basis  for  making  judgments  about  the  carrying  values  of  assets  and  liabilities  that  are  not  readily  apparent  from
other sources. Actual results may differ from these estimates.

31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
  
 
 
 
 
An accounting policy is considered to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly
uncertain  at  the  time  the  estimate  is  made,  and  if  different  estimates  that  reasonably  could  have  been  used,  or  changes  in  the  accounting  estimate  that  are
reasonably likely to occur, could materially impact the consolidated financial statements. We believe that the following critical accounting policies reflect the more
significant estimates and assumptions used in the preparation of the consolidated financial statements.

Capitalized Production Costs

Capitalized production costs represent the costs incurred to develop and produce a web series or feature films. These costs primarily consist of salaries,
equipment and overhead costs, as well as the cost to acquire rights to scripts. Capitalized production costs are stated at the lower of cost, less accumulated
amortization  and  tax  credits,  if  applicable,  or  fair  value.  These  costs  are  capitalized  in  accordance  with  Financial  Accounting  Standards  Board  (“FASB”),
Accounting  Standards  Codification  (“ASC”)  Topic  926-20-50-2  “Other  Assets  –  Film  Costs”.      Unamortized  capitalized  production  costs  are  evaluated  for
impairment each reporting period on a title-by-title basis.  If estimated remaining revenue is not sufficient to recover the unamortized capitalized production costs
for that title, the unamortized capitalized production costs will be written down to fair value.  Any project that is not greenlit for production within three years is
written off.

We  are  responsible  for  certain  contingent  compensation,  known  as  participations,  paid  to  certain  creative  participants  such  as  writers,  directors  and
actors.  Generally, these payments are dependent on the performance of the web series and are based on factors such as total revenue as defined per each of
the  participation  agreements.    We  are  also  responsible  for  residuals,  which  are  payments  based  on  revenue  generated  from  secondary  markets  and  are
generally  paid  to  third  parties  pursuant  to  a  collective  bargaining,  union  or  guild  agreement.      These  costs  are  accrued  to  direct  operating  expenses  as  the
revenues, as defined in the participation agreements, are achieved and as sales to the secondary markets are made triggering the residual payment.

Due  to  the  inherent  uncertainties  involved  in  making  such  estimates  of  ultimate  revenues  and  expenses,  these  estimates  are  likely  to  differ  to  some
extent  in  the  future  from  actual  results.    Our  management  regularly  reviews  and  revises  when  necessary  its  ultimate  revenue  and  cost  estimates,  which  may
result  in  a  change  in  the  rate  of  amortization  of  film  costs  and  participations  and  residuals  and/or  write-down  of  all  or  a  portion  of  the  unamortized  deferred
production costs to its estimated fair value. Our management estimates the ultimate revenue based on existing contract negotiations with domestic distributors
and international buyers as well as management’s experience with similar productions in the past.

An increase in the estimate of ultimate revenue will generally result in a lower amortization rate and, therefore, less amortization expense of deferred
productions  costs,  while  a  decrease  in  the  estimate  of  ultimate  revenue  will  generally  result  in  a  higher  amortization  rate  and,  therefore,  higher  amortization
expense of capitalized production costs. Our management evaluates unamortized production costs for impairment whenever there is an event that may signal
that  the  fair  value  of  the  unamortized  production  costs  are  below  their  carrying  value.    One  example  that  may  trigger  this  type  of  analysis  is  the  under-
performance in the domestic box office of a feature film.  For digital productions this analysis may occur if we are unable to secure sufficient advertising revenue
for our web series.  We typically perform an impairment analysis using a discounted cash flow method. Any write-down resulting from an impairment analysis is
included in direct costs within our consolidated statements of operations.  For the year ended December 31, 2016 and 2015, we impaired approximately $2.1
and $0.6 million, respectively of capitalized production costs.

32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Revenue Recognition

Revenue from web series and feature films is recognized in accordance with guidance of FASB ASC 926-60 “Revenue Recognition – Entertainment-
Films”.  Revenue is recorded when a contract with a buyer for the web series or feature film exists, the web series or feature film is complete in accordance with
the  terms  of  the  contract,  the  customer  can  begin  exhibiting  or  selling  the  web  series  or  feature  film,  the  fee  is  determinable  and  collection  of  the  fee  is
reasonable. Revenues from licensing agreements for distribution in foreign territories typically includes a minimum guarantee with the possibility of sharing in
additional  revenues  depending  on  the  performance  of  the  web  series  or  feature  film  in  that  territory.    Revenue  for  these  types  of  arrangements  are  recorded
when the web series or  motion picture has been delivered and our obligations under the contract have been satisified. 

On occasion, we may enter into agreements with third parties for the co-production or distribution of a web series. We may also enter into agreements
for the sponsorship or integration of a product in a web series productions.  Revenue from these agreements will be recognized when the web series is complete
and ready to be exploited.  In addition, the advertising revenue is recognized at the time advertisements are shown when a web series is aired. Cash received
and amounts billed in advance of meeting the criteria for revenue recognition is classified as deferred revenue. 

Warrant Liabilities and Related Fair Value Measurements

When we issue warrants, we evaluate the proper balance sheet classification of the warrant to determine whether the warrant should be classified as
equity or as a derivative liability on the consolidated balance sheets. In accordance with ASC 815-40, Derivatives and Hedging-Contracts in the Entity’s Own
Equity (ASC 815-40), we classify a warrant as equity so long as it is “indexed to the Company’s equity” and several specific conditions for equity classification
are met. A warrant is not considered indexed to the Company’s equity, in general, when it contains certain types of exercise contingencies or contains certain
provisions that may alter either the number of shares issuable under the warrant or the exercise price of the warrant, including, among other things, a provision
that could require a reduction to the then current exercise price each time we subsequently issues equity or convertible instruments at a per share price that is
less than the current conversion price (also known as a “full ratchet down round provision”). If a warrant is not indexed to the Company’s equity, it is classified as
a derivative liability which is carried on the consolidated balance sheets at fair value with any changes in its fair value recognized currently in the statements of
operations.

We classified the “G”, “H”, “I”, “J” and “K” warrants issued during 2016 as derivative liabilities, because they contain full-ratchet down round provisions
and report the warrants on our consolidated balance sheets at fair value under the caption “warrant liability” and report changes in the fair value of the warrant
liability on the consolidated statements of operations under the caption “change in fair value of warrant liability”.

Fair  value  is  defined  as  the  price  that  would  be  received  to  sell  an  asset  or  paid  to  transfer  a  liability  in  an  orderly  transaction  between  market
participants at the measurement date. Assets and liabilities measured at fair value are categorized based on whether the inputs are observable in the market and
the degree that the inputs are observable. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including
assumptions  about  risk.  Observable  inputs  are  based  on  market  data  obtained  from  sources  independent  of  the  Company.  Unobservable  inputs  reflect  the
Company’s own assumptions based on the best information available in the circumstances. The fair value hierarchy prioritizes the inputs used to measure fair
value into three broad levels, defined as follows:

Level 1   — Inputs are quoted prices in active markets for identical assets or liabilities as of the reporting date.

Level 2   —

Inputs other than quoted prices included within Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for
identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable
market data.

Level 3   —

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This
includes  certain  pricing  models,  discounted  cash  flow  methodologies,  and  similar  techniques  that  use  significant  unobservable  inputs.
Unobservable inputs for the asset or liability that reflect management’s own assumptions about the assumptions that market participants would
use in pricing the asset or liability as of the reporting date.

We measured the “G”, “H”, “I”, “J” and “K” warrants we issued in 2016 at fair value in the consolidated financial statements as of and for the year ended
December 31, 2016, using inputs classified as “level 3” of the fair value hierarchy. We develop unobservable “level 3” inputs using the best information available
in the circumstances, which might include our own data, or when we believe inputs based on external data better reflect the data that market participants would
use, we base our inputs on comparison with similar entities.

We select a valuation technique to measure “level 3” fair values that we believe is appropriate in the circumstances. In the case of measuring the fair
value of the “G”, “H”, “I”, “J” and “K” warrants at December 31, 2016 and for the year then ended, d ue to the existence of the full ratchet down round provision,
which creates a path-dependent nature of the exercise prices of the warrants, we decided a Monte Carlo Simulation model, which incorporates inputs classified
as “level 3” was appropriate.

Key inputs used in the Monte Carlo Simulation model to determine the fair value of the “G”, “H”, “I”, “J” and “K” warrants at December 31, 2016 are as

follows:

Inputs
Volatility (1)
Expected term (years)
Risk free interest rate
Common stock price
Exercise price

(1) “Level 3” input.

As of December 31, 2016

Series G  

Series H

Series I

Series J

Series K

63.6%   
1.08     
.879%   
6.00    $
5.00    $

79.1%   
2.08     
1.223%   
6.00    $
6.00    $

70.8%   
3.08     
1.489%   
6.00    $
7.00    $

65.8%   
4     
1.699%   
6.00    $
.02    $

65.8%
4 

1.699%
6.00 
.02 

  $
  $

The “level 3” stock volatility assumption represents the range of the volatility curves used in the valuation analysis that we determined market participants
would use based on comparison with similar entities. The risk-free interest rate is interpolated where appropriate, and is based on treasury yields. The valuation
model  also  included  a  “level  3”  assumption  we  developed  as  to  dates  of  potential  future  financings  by  us  that  may  cause  a  reset  of  the  exercise  price  of  the
warrants.

Since  derivative  financial  instruments,  such  as  the  “G”,  “H”,  “I”,  “J”  and  “K”  warrants,  are  initially  and  subsequently  carried  at  fair  values,  the  Company’s

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
income  or  loss  will  reflect  the  volatility  in  changes  to  these  estimates  and  assumptions.  The  fair  value  of  the  warrants  is  most  sensitive  to  changes  at  each
valuation date in the Company’s common stock price, the volatility rate assumption, and the exercise price, which could change if the Company were to do a
dilutive future financing.

33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
 
 
Income Taxes

Deferred taxes are recognized for the future tax effects of temporary differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases using tax rates in effect for the years in which the differences are expected to reverse.  The effects of changes in tax
laws on deferred tax balances are recognized in the period the new legislation is enacted.  Valuation allowances are recognized to reduce deferred tax assets to
the amount that is more likely than not to be realized.  In assessing the likelihood of realization, management considers estimates of future taxable income.  We
calculate our current and deferred tax position based on estimates and assumptions that could differ from the actual results reflected in income tax returns filed in
subsequent years.  Adjustments based on filed returns are recorded when identified.

Tax benefits from an uncertain tax position are only recognized if it is more likely than not that the tax position will be sustained on examination by the
taxing  authorities,  based  on  the  technical  merits  of  the  position.  The  tax  benefits  recognized  in  the  financial  statements  from  such  a  position  are  measured
based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. Interest and penalties related to unrecognized tax
benefits are recorded as incurred as a component of income tax expense.

Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements, see Note 3 to the audited consolidated financial statements contained elsewhere in this annual

report on Form 10K.

Off-Balance Sheet Arrangements

As of December 31, 2016 and 2015, we did not have any off-balance sheet arrangements.

Special Note Regarding Forward-Looking Statements

Certain statements in this Form 10-K under “Management’s Discussion and Analysis” constitute “forward-looking” statements for purposes of federal and

state securities laws.  Such forward-looking statements include but are not limited to the following:

● our expectations regarding the potential benefits and synergies we can derive from the 42West Acquisition;
● our ability to generate new revenue streams through our new subsidiary, 42West;
● our expectations concerning our ability to derive future cash flows and revenues from the  production, release and advertising of future web series on

online platforms, and the timing of receipt of such cash flows and revenues;

● our expectations concerning the timing of production and distribution of a digital project showcasing favorite restaurants of NFL players, as well as

future feature films and digital projects;

● our intention to source potential distribution partners for our web series,  South Beach – Fever,  and  to  enter  into  distribution  agreements  for  future

digital productions;

● our  expectation  that  we  will  receive  revenues  from  our  motion  picture,  Max  Steel  from  (i)  international  revenues  expected  to  be  derived  through

license agreements with international distributors and (ii) other secondary distribution revenues;

● our intention to use our purchased scripts for future motion picture and digital productions;
● our expectations to raise funds through sales of our Common Stock;
● our intention to borrow funds from our CEO, private investors and other lenders to produce our digital and motion picture projects;
● our expectations regarding the marketing potential and other benefits of our online kids clubs;

34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
● our intention to implement improvements to address material weaknesses in internal control over financial reporting; and
● our expectations concerning the impact of recent Accounting Standards Updates on our financial position or results of operations.

These  forward-looking  statements  reflect  our  current  views  about  future  events  and  are  subject  to  risks,  uncertainties  and  assumptions.  We  wish  to
caution  readers  that  certain  important  factors  may  have  affected  and  could  in  the  future  affect  our  actual  results  and  could  cause  actual  results  to  differ
significantly from those expressed in any forward-looking statement. The most important factors that could prevent us from achieving our goals, and cause the
assumptions  underlying  forward-looking  statements  and  the  actual  results  to  differ  materially  from  those  expressed  in  or  implied  by  those  forward-looking
statements include, but are not limited to, the following:

● our inability to realize the anticipated benefits of the 42West Acquisition, including synergies and increased revenues;
● adverse trends and changes in the entertainment industry that could negatively impact 42West’s operations and ability to generate revenues;
● unpredictability of the commercial success of our current and future web series and motion pictures;
● economic  factors  that  adversely  impact  the  entertainment  industry,  as  well  as  advertising,  production  and  distribution  revenue  in  the  online  and

motion picture industries;

● our ability to identify, produce and develop online digital entertainment and motion pictures that meet industry and customer demand;
● competition for talent and other resources within the industry and our ability to enter into agreements with talent under favorable terms;
● our ability to attract and retain the highly specialized services of the 42West executives and employees;
● availability of financing from our CEO and other investors under favorable terms to fund our digital and motion picture projects;
● our ability to adequately address material weaknesses in internal control over financial reporting;
● the ability of our online kids clubs to serve as a platform for sponsorship and other marketing opportunities thereby generating revenue; and
● our ability to accurately predict the impact of recent Accounting Standards Updates on our financial position or results of operations.

The  foregoing  list  of  important  factors  does  not  include  all  such  factors,  nor  necessarily  present  them  in  order  of  importance.  In  addition,  you  should
consult other disclosures made by the Company (such as in our other filings with the SEC or in Company press releases) for other factors that may cause actual
results to differ materially from those projected by the Company. Please refer to Part I, Item 1A, Risk Factors of this 2016 Form 10-K for additional information
regarding factors that could affect the Company’s results of operations, financial condition and liquidity. Any forward-looking statements, which we make in this
Form 10-K, speak only as of the date of such statement, and we undertake no obligation to update such statements. Comparisons of results for current and any
prior  periods  are  not  intended  to  express  any  future  trends  or  indications  of  future  performance,  unless  expressed  as  such,  and  should  only  be  viewed  as
historical data. The safe harbor provisions of the Private Securities Litigation Reform Act of 1995 do not apply to our forward-looking statements as a result of
being a penny stock issuer.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required for smaller reporting companies.

35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA .

The financial statements required by this Item 8 are included at the end of this Report beginning on page F-1 as follows:

Reports of Independent Registered Public Accounting Firms

Consolidated Balance Sheets as of December 31, 2016 and 2015

Consolidated Statements of Operations for the years ended December 31, 2016 and 2015

Consolidated Statements of Cash Flows for the years ended December 31, 2016 and 2015

Consolidated Statements of Changes in Stockholder’s Deficit for the years ended December 31, 2016 and 2015

Notes to Consolidated Financial Statements

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE .

None.

ITEM 9A. CONTROLS AND PROCEDURES.

Management’s Report on the Effectiveness of Disclosure Controls and Procedures

Page

F-1 

F-2 

F-3 

F-4 

F-5 

F-6 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports
filed  or  submitted  under  the  Exchange  Act  is  recorded,  processed,  summarized  and  reported,  within  the  time  periods  specified  in  the  SEC’s  rules  and  forms.
Disclosure  controls  and  procedures  include,  without  limitation,  controls  and  procedures  designed  to  ensure  that  information  required  to  be  disclosed  in  our
reports  filed  under  the  Exchange  Act  is  accumulated  and  communicated  to  management,  including  our  CEO,  to  allow  timely  decisions  regarding  required
disclosure.

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act
Rules  13a-15(e)  and  15d-15(e))  as  of  December  31,  2016.  Based  upon  that  evaluation,  our  CEO  and  CFO  concluded  that  our  disclosure  controls  and
procedures were not effective due to material weaknesses identified in our internal control over financial reporting described below.

We are responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined by Exchange Act Rule 13a-
15(f). Our internal controls are designed to provide reasonable assurance as to the reliability of our financial statements for external purposes in accordance with
accounting principles generally accepted in the United States.

Internal control over financial reporting has inherent limitations and may not prevent or detect misstatements. Therefore, even those systems determined
to  be  effective  can  provide  only  reasonable,  not  absolute,  assurance  with  respect  to  financial  statement  preparation  and  presentation.  Further,  because  of
changes in conditions, the effectiveness of internal control over financial reporting may vary over time.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility

that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Under the supervision and with the participation of our CEO and CFO, we have evaluated the effectiveness of our internal control over financial reporting
as of December 31, 2016, as required by Exchange Act Rule 13a-15(c). In making our assessment, we have utilized the criteria set forth by the Committee of
Sponsoring  Organizations  (“COSO”)  of  the  Treadway  Commission  in  the  1992  Internal  Control  —Integrated  Framework.  We  concluded  that  based  on  our
evaluation, our internal control over financial reporting was not effective as of December 31, 2016, due to the following material weaknesses that were identified
in previous years:

●   In  connection  with  the  audit  of  our  consolidated  financial  statements  for  the  fiscal  year  ended  December  31,  2016,  our  independent  registered
accounting firm reported to our Board of Directors that they determined the following design deficiencies related to the entity level control environment,
including risk assessment, information and communication and monitoring controls.
o  There is no documented fraud risk assessment or risk management oversight function.
o  There are no documented procedures related to financial reporting matters (both internal and external) to the appropriate parties.
o  There is no budget prepared and therefore monitoring controls are not designed effectively as current results cannot be compared to expectations.
o  There is no documented process to monitor and remediate deficiencies in internal controls.

After a review of our current entity level control environment, management concluded that the above deficiencies represented a material weakness.

● In connection with the audit of our consolidated financial statements for the fiscal year ended December 31, 2016, our independent registered accounting
firm  reported  to  our  Board  of  Directors  that  they  observed  inadequate  documented  review  and  approval  of  certain  aspects  of  the  accounting  process
including  the  documented  review  of  accounting  reconciliations  and  journal  entries  that  they  considered  to  be  a  material  weakness  in  internal  control.
Specifically:

o  There is no documented period end closing procedures, specifically the individuals that are responsible for preparation, review and approval of period

end close functions.

o  Reconciliations  are  performed  on  all  balance  sheet  accounts,  including  noncontrolling  interest  on  at  least  a  quarterly  basis;  however  there  is  no

documented review and approval by a member of management that is segregated from the period end financial reporting process.

o  There is no review and approval for the posting of journal entries.

After a review of our current review and approval of certain aspects of the accounting process, management concluded that the inadequate documented

review and approval process represented a material weakness.

● In connection with the audit of our consolidated financial statements for the fiscal year ended December 31, 2016, our independent registered accounting

firm reported to our Board of Directors that they observed inadequate segregation of duties within the accounting process including the following:
o  One individual has the ability to add vendors to the master vendor file.  This individual also has access to the Company checkbook that is maintained in

a secured location.

o  One individual has sole access to our information technology system to initiate, process and record financial information. We have not developed any

internal controls related to information technology systems including change management, physical security, access or program development.

After  a  review  of  our  current  accounting  process  and  the  individuals  involved,  management  concluded  that  the  inadequate  segregation  of  duties

represented a material weakness.

Remediation of Material Weaknesses in Internal Control over Financial Reporting

In order to remediate the material weaknesses in internal control over financial reporting, we intend to implement improvements during fiscal year 2017,

under the direction of our Board of Directors, as follows:

● Our Board of Directors intends to review the COSO “Internal Control over Financial Reporting - Guidance for Smaller Public Companies” that was
published in 2006 including the control environment, risk assessment, control activities, information and communication and monitoring.  Based on
this  framework,  the  Board  of  Directors  plans  to  implement  controls  as  needed  assuming  a  cost  benefit  relationship.      In  addition,  our  Board  of
Directors plans to evaluate the key concepts of the updated 2013 COSO “Internal Control – Integrated Framework” as it provides a means to apply
internal control to any type of entity.

37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
● We  plan  to  document  all  significant  accounting  policies  and  ensure  that  the  accounting  policies  are  in  accordance  with  GAAP  and  that  internal
controls  are  designed  effectively  to  ensure  that  the  financial  information  is  properly  reported.  Management  will  engage  independent  accounting
specialists to ensure that there is an independent verification of the accounting positions taken.

● We plan to implement a higher standard for document retention and support for all items related to revenue recognition. All revenue arrangements
that  are  entered  into  by  us  will  be  evaluated  under  the  applicable  revenue  guidance  and  Management  should  document  its  position  based  on  the
facts and circumstances of each agreement.

● We  plan  to  review  our  current  review  and  approval  processes  and  implement  changes  to  ensure  that  all  material  agreements,  accounting
reconciliations and journal entries are reviewed and approved on a timely basis and that such review is documented by a member of Management
separate  from  the  preparer.  A  documented  quarter  end  close  procedure  will  be  established  whereby  Management  expects  to  review  and  approve
reconciliations and journal entries prepared by the outside accountant.  Management plans to formally approve new vendors that are added to the
master vendor file.

● We plan to hire at least one additional person to ensure proper segregation of duties, reconciliation reviews, and quarter end reviews.

Limitations on Effectiveness of Controls and Procedures

A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives
will be met. We do not expect that our disclosure controls will prevent or detect all errors and all fraud. Further, the design of a control system must reflect the
fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.
These  inherent  limitations  include  the  realities  that  judgments  in  decision-making  can  be  faulty,  and  that  breakdowns  can  occur  because  of  simple  error  or
mistake.  Controls  can  also  be  circumvented  by  the  individual  acts  of  some  persons,  by  collusion  of  two  or  more  people,  or  by  management  override  of  the
controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance
that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes
in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control
system, misstatements due to error or fraud may occur and not be detected.

Changes in Internal Controls

During the quarter ended December 31, 2016, there have been no changes in our internal control over financial reporting that have materially affected or

are reasonably likely to materially affect our internal controls over financial reporting.

We are neither an accelerated filer nor a large accelerated filer, as defined in Rule 12b-2 under the Exchange Act, and is not otherwise including in this
Annual  Report  an  attestation  report  of  our  registered  public  accounting  firm  regarding  internal  control  over  financial  reporting.  Management’s  report  was  not
required to be attested by our registered public accounting firm pursuant to Item 308(b) of Regulation S-K.

ITEM 9B. OTHER INFORMATION.

None

38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE .

PART III

The information required by this Item is incorporated by reference to our Proxy Statement for our 2017Annual General Meeting of Shareholders to be filed

with the SEC within 120 days after the end of the fiscal year ended December 31, 2016 and is incorporated herein by reference.

Dolphin  has  adopted  a  Code  of  Ethics  for  our  officers  and  directors  that  is  located  on  our  internet  website  at  www.dolphindigitalmedia.com  under
“Investor Relations – Corporate Governance.” We intend to provide disclosure of any amendments or waivers of our Code of Ethics on our website within four
business days following the date of the amendment or waiver.

ITEM 11. EXECUTIVE COMPENSATION .

The information required by this Item is incorporated by reference to our Proxy Statement for our 2017 Annual General Meeting of Shareholders to be

filed with the SEC within 120 days after the end of the fiscal year ended December 31, 2016 and is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS .

The information required by this Item is incorporated by reference to our Proxy Statement for our 2017 Annual General Meeting of Shareholders to be

filed with the SEC within 120 days after the end of the fiscal year ended December 31, 2016 and is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is incorporated by reference to our Proxy Statement for our 2017 Annual Meeting of Shareholders to be filed with

the SEC within 120 days after the end of the fiscal year ended December 31, 2016 and is incorporated herein by reference

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES .

The information required by this Item is incorporated by reference to our Proxy Statement for our 2017 Annual General Meeting of Shareholders to be

filed with the SEC within 120 days after the end of the fiscal year ended December 31, 2016 and is incorporated herein by reference.

39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a) Documents filed as part of this report:
(1) Financial Statements

See Item 8 for Financial Statements included with this Annual Report on Form 10-K.

(2) Financial Statement Schedules

None.
(3) Exhibits

Exhibit
No.

2.1

2.2

  Description

Incorporated by Reference

Agreement and Plan of Merger by and among the Company, DDM Merger
Sub,  Inc.,  Dolphin  Films,  Inc.  and  Dolphin  Entertainment,  Inc.  dated
October 14, 2015.

Incorporated  herein  by  reference  to  Exhibit  2.2  to  the
Company’s Current Report on Form 8-K, filed on October 19,
2015.

Membership Interest Purchase Agreement, dated as of March 30, 2017, by
and among the Company and Leslee Dart, Amanda Lundberg, Allan Mayer
and The Beatrice B. Trust.*

Filed herewith.

3.1(a)

Amended Articles of Incorporation of Dolphin Digital Media, Inc. (conformed
copy incorporating all amendments through May 10, 2016).

3.2

Bylaws of Dolphin Digital Media, Inc. dated December 3, 2014.

Incorporated  herein  by  reference  to  Exhibit  3.1(a)  to  the
Company’s  Quarterly  Report  on  Form  10-Q  for  the  quarter
ended March 31, 2016.

Incorporated  herein  by  reference  to  Exhibit  3.2  to  the
Company’s Current Report on Form 8-K, filed on December 9,
2014.

4.1

4.2

Registration Rights Agreement, dated as of March 30, 2017 by and among
the  Company  and  Leslee  Dart,  Amanda  Lundberg,  Allan  Mayer  and  the
Beatrice B. Trust.

Filed herewith.

Warrant  Purchase  Agreement,  dated  November  4,  2016,  between  the
Company and T Squared Partners LP.

Incorporated  herein  by  reference  to  Exhibit  4.5  to  the
Company’s  Current  Report  on  Form  8-K,  filed  on  November
10, 2016.

Incorporated  herein  by  reference  to  Exhibit  4.6  to  the
Company’s  Current  Report  on  Form  8-K,  filed  on  January  5,
2017.

4.3

Form of Common Stock Purchase Warrant.

40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
  
 
10.1

10.2

10.3

10.4

10.5

Amendment to Preferred Stock Purchase Agreement, dated December 30,
2010, between the Company and T Squared Investment LLC.

Preferred  Stock  Exchange  Agreement,  dated  October  16,  2015,  between
the Company and T Squared Partners LP.

Executive  Employment  Agreement,  dated  September  13,  2012,  between
the Company and William O’Dowd.†

Executive Employment Agreement Letter of Extension, dated December 31,
2014.†

Revolving  Promissory  Note,  dated  December  31,  2011,  in  favor  of  William
O’Dowd.

10.6

Form of Loan and Security Agreement.

10.7

Form of Equity Purchase Agreement.

10.8

Form of Subscription Agreement.

10.9

Form of Convertible Note.

10.10

Form of Subscription Agreement.

10.11

Subscription  Agreement  dated  March  4,  2016,  between  the  Company  and
Dolphin Entertainment, Inc.

10.12

Form of Subscription Agreement.

10.13

Form of Debt Exchange Agreement.

10.14

Form of Subscription Agreement.

41

Incorporated  herein  by  reference  to  Exhibit  10.1  to  the
Company’s  Current  Report  on  Form  8-K,  filed  on  January  5,
2011.

Incorporated  herein  by  reference  to  Exhibit  10.7  to  the
Company’s Current Report on Form 8-K, filed on October 19,
2015.

Incorporated  herein  by  reference  to  Exhibit  10.1  to  the
Company’s  Current  Report  on  Form  8-K,  filed  on  November
19, 2012.

Incorporated  herein  by  reference  to  Exhibit  10.4  in  the
Company’s  Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 2014.

Incorporated  herein  by  reference  to  Exhibit  10.2  to  the
Company’s  Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 2014.

Incorporated  herein  by  reference  to  Exhibit  10.1  to  the
Company’s  Quarterly  Report  on  Form  10-Q  for  the  quarter
ended September 30, 2014.

Incorporated  herein  by  reference  to  Exhibit  10.6  to  the
Company’s  Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 2014.

Incorporated  herein  by  reference  to  Exhibit  10.8  to  the
Company’s  Current  Report  on  Form  8-K,  filed  on  December
15, 2015.

Incorporated  herein  by  reference  to  Exhibit  10.9  to  the
Company’s  Current  Report  on  Form  8-K,  filed  on  December
15, 2015.

Incorporated  herein  by  reference  to  Exhibit  10.11  to  the
Company’s  Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 2015.

Incorporated  herein  by  reference  to  Exhibit  10.10  to  the
Company’s  Current  Report  on  Form  8-K,  filed  on  March  11,
2016.

Incorporated  herein  by  reference  to  Exhibit  10.1  to  the
Company’s  Current  Report  on  Form  8-K,  filed  on  April  7,
2016.

Incorporated  herein  by  reference  to  Exhibit  10.1  to  the
Company’s  Current  Report  on  Form  8-K,  filed  on  June  3,
2016.

Incorporated  herein  by  reference  to  Exhibit  10.13  to  the
Company’s  Current  Report  on  Form  8-K,  filed  on  June  28,
2016.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
10.15

2012 Omnibus Incentive Compensation Plan.†

Incorporated herein by reference to Annex B to the Definitive
Information Statement on Schedule 14C filed with the SEC on
September 28, 2012.

21.1

31.1

31.2

32.1

32.2

  List of Subsidiaries of the Company.

Certification of Chief Executive Officer of the Company pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.

Filed herewith.

Filed herewith.

Certification of Chief Financial Officer of the Company pursuant to Section
302 of the Sarbanes-Oxley Act of 2002

Filed herewith.

Certification of Chief Executive Officer of the Company pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.

Furnished herewith.

Certification of Chief Financial Officer of the Company pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.

Furnished herewith.

101.INS

  XBRL Instance Document.

101.SCH

  XBRL Taxonomy Extension Schema Document.

Furnished herewith.

Furnished herewith.

101.DEF

  XBRL Taxonomy Extension Definition Linkbase Document.

Furnished herewith.

101.CAL

  XBRL Taxonomy Extension Calculation Linkbase Document.

Furnished herewith.

101.LAB

  XBRL Taxonomy Extension Label Linkbase Document.

Furnished herewith.

101.PRE

  XBRL Taxonomy Extension Presentation Linkbase Document.

Furnished herewith.

† Management contract or compensatory plan or arrangement.
* Schedules (and similar attachments) have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally a copy of
any omitted schedule to the Securities and Exchange Commission upon request.

ITEM 16

  FORM 10-K SUMMARY

None.

42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned,

 SIGNATURES

thereunto duly authorized.

Dated: April 17, 2017

Dated: April 17, 2017

DOLPHIN DIGITAL MEDIA, INC.

By:   /s/  William O’Dowd IV
  William O’Dowd IV 

Chief Executive Officer 

By:   /s/  Mirta A Negrini
Mirta A Negrini  
Chief Financial and Operating Officer 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the

Registrant and in the capacities and on the dates indicated.

Dated: April 17, 2017

Dated: April 17, 2017

Dated: April 17, 2017

Dated: April 17, 2017

Dated: April 17, 2017

By:   /s/  William O’Dowd IV
  William O’Dowd IV 

Chief Executive Officer 

By:   /s/  Mirta A Negrini
Mirta A Negrini  
Chief Financial and Operating Officer 

By:   /s/  Michael Espensen
Michael Espensen 
Director

By:   /s/  Nelson Famadas
Nelson Famadas 
Director 

By:   /s/  Nicholas Stanham
Nicholas Stanham 
Director 

43

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
Dolphin Digital Media, Inc. and subsidiaries
Coral Gables, Florida

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Dolphin  Digital  Media,  Inc.  and  subsidiaries  as  of  December  31,  2016  and  2015  and  the
related  consolidated  statements  of  operations,  stockholders’  deficit,  and  cash  flows  for  each  of  the  years  then  ended.  These  financial  statements  are  the
responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  of  material  misstatement.  The  Company  is  not
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on
the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting.  Accordingly,  we  express  no  such  opinion.  An  audit  includes  examining,  on  a  test
basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Dolphin Digital Media, Inc.
and  subsidiaries  at  December  31,  2016  and  2015,  and  the  results  of  its  operations  and  its  cash  flows  for  each  of  the  years  then  ended,  in  conformity  with
accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As described in Note 2
to the consolidated financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raise substantial doubt
about  its  ability  to  continue  as  a  going  concern.  Management’s  plans  in  regard  to  these  matters  are  also  described  in  Note  2.  The  consolidated  financial
statements do not include any adjustments that might result from the outcome of this uncertainty.

/s/ BDO USA, LLP                                                                             Certified Public Accountants
Miami, Florida
April 17, 2017

F-1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
  
 
 
Current
Cash and cash equivalents
Restricted cash
Prepaid Expenses
Related party receivable
Accounts receivable
Other current assets
Total Current Assets
Capitalized production costs
Property and equipment
Deposits
Total Assets

Current
Accounts payable
Other current liabilities
Warrant liability
Accrued compensation
Debt
Loan from related party
Deferred revenue
Note payable
Total Current Liabilities
Noncurrent
Convertible note
Warrant liability
Loan from related party
Total Noncurrent Liabilities
Total Liabilities

DOLPHIN DIGITAL MEDIA, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
As of December 31, 2016 and 2015

ASSETS

LIABILITIES

  $

  $

  $

2016

2015(1)

662,546 
1,250,000 
- 
- 
3,668,646 
2,665,781 
8,246,973 
4,654,013 
35,188 
1,261,067 
14,197,241 

  $

  $

2,392,685 
- 
72,518 
453,529 
- 
2,827,131 
5,745,863 
15,170,768 
55,413 
397,069 
21,369,113 

677,249 
2,958,523 
14,011,254 
2,250,000 
18,743,069 
684,326 
46,681 
300,000 
39,671,102 

- 
6,393,936 
- 
6,639,936 
46,065,038 

2,070,545 
2,984,320 
- 
2,065,000 
37,331,008 
2,917,523 
1,418,368 
300,000 
49,086,764 

3,164,000 

1,982,267 
5,146,267 
54,233,031 

STOCKHOLDERS' DEFICIT

Common stock, $0.015 par value, 400,000 shares authorized, 14,395,521 and 4,094,618 , respectively, issued and
outstanding at December 31, 2016 and 2015
Preferred Stock , 10,000,000 shares authorized, Preferred Stock, Series A $0.001 par value, liquidation preference of
1,042,756, 1,043 share authorized, issued and outstanding at December 31, 2015. None were issued and outstanding at
December 31, 2016
Preferred Stock, Series B, $0.10 par value, 4,000,000 authorized, 2,300,000 issued and outstanding at December 31,
2015, none were issued and outstanding at December 31, 2016
Preferred Stock, Series C, $0.001 par value, 1,000,000 shares authorized, 1,000,000 shares issued and outstanding at
December 31, 2016 and 2015
Additional paid in capital
Accumulated deficit
Total Dolphin Digital Media, Inc. Deficit
Non-controlling interest
Total Stockholders' Deficit
Total Liabilities and Stockholders' Deficit

215,933 

61,419 

- 

- 

1,000 
67,727,474 
(99,812,204)
(31,867,797)
- 
(31,867,797)
14,197,241 

  $

  $

1,043 

230,000 

1,000 
26,480,240 
(62,615,428)
(35,841,726)
2,977,808 
(32,863,918)
21,369,113 

 (1) Financial information has been retrospectively adjusted for the acquisition of Dolphin Films, Inc. See Notes 1 and 4  

The accompanying notes are an integral part of these consolidated financial statements.

F-2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
   
   
   
  
   
   
   
   
   
   
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
   
  
  
 
DOLPHIN DIGITAL MEDIA, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
For the years ended December 31, 2016 and 2015

Revenues:
Production and distribution
Membership
Total Revenue:

Expenses:
Direct costs
Distribution and marketing
Selling, general and administrative
Legal and professional
 Payroll
Loss before other income (expense)

Other Income(Expense)
Other income
Amortization of loan fees
Change in fair value of warrant liability
Warrant issuance expense
Loss on extinguishment of debt
Interest expense
Total Other Income(Expense)
Net Loss

Net Income attributable to noncontrolling interest
Net loss attributable to Dolphin Films, Inc.
Net Loss attributable to Dolphin Digital Media, Inc.

Deemed dividend on preferred stock

Net loss attributable to common shareholders

Basic and Diluted Loss per Share

Weighted average number of shares used in share calculation

2016

2015(1)

  $

  $

9,367,222 
28,403 
9,395,625 

3,031,073 
69,761 
3,100,834 

10,661,241 
11,322,616 
1,245,689 
2,405,754 
1,462,589 
(17,702,264)

9,660 
(476,250)
2,195,542 
(7,372,593)
(9,601,933)
(4,241,841)
(19,487,415)
  $ (37,189,679)

- 
- 
(37,189,679)
  $ (37,189,679)

  $

  $

2,587,257 
213,300 
1,845,088 
2,392,556 
1,435,765 
(5,373,132)

96,302 
- 
- 
- 
- 
(3,559,532)
(3,463,230)
(8,836,362)

17,440 
(4,786,341)
(4,067,461)
(8,836,362)

5,247,227 

- 

  $ (42,436,906)

  $

(8,836,362)

  $

(4.83)

  $

(2.16)

8,778,193 

4,094,618 

 (1) Financial information has been retrospectively adjusted for the acquisition of Dolphin Films, Inc. See Notes 1 and 4

The accompanying notes are an integral part of these consolidated financial statements.

F-3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
   
   
   
   
 
 
   
  
   
  
   
   
 
   
  
   
  
 
   
  
   
  
 
   
  
   
  
   
   
 
 
 
   
  
 
  
 
 
DOLPHIN DIGITAL MEDIA INC. AND SUBSIDIARIES
 Consolidated Statements of Cash Flows
For the years ended December 31, 2016 and 2015

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
Adjustments to reconcile net loss to net cash used in operating activities:
   Depreciation
   Amortization of capitalized production costs
   Impairment of capitalized production costs
   Loss on extinguishment of debt
   Warrant issuance
   Change in fair value of derivative liability
Changes in operating assets and liabilities:

  Accounts receivable
   Other current assets
   Prepaid expenses
   Capitalized production costs
   Deposits
   Deferred revenue
   Accrued compensation
   Accounts payable
   Other current liabilities
   Warrant liability

Net Cash Used in Operating Activities

CASH FLOWS FROM INVESTING ACTIVITIES:
  Restricted cash
Purchase of furniture and equipment

Net Cash Used In Investing Activities

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from Loan and Security agreement
Repayment of Loan and Security agreement
Proceeds from production loan
Repayment of production loan
Proceeds from convertible note payable
Sale of common stock
Advances from related party
Repayment to related party

Net Cash Provided by Financing Activities

NET DECREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS, END OF PERIOD

2016

2015(1)

  $ (37,189,679)

  $

(8,836,362)

20,225 
7,822,549 
2,075,000 
9,601,933 
7,394,850 
(2,195,542)

(3,668,646)
161,250 
72,518 
619,206 
(863,998)
(1,371,687)
185,000 
(1,393,296)
3,757,873 
50,000 
(14,922,444)

(1,250,000)
- 
(1,250,000)

12,500,000 
(410,000)
- 
(4,263,602)
- 
7,500,000 
320,000 
(1,204,093)
14,442,305 
(1,730,139)
2,392,685 
662,546 

  $

24,826 
1,672,120 
861,825 
- 
- 
- 

-
(265,616)
(7,679)
(2,736,321)
- 
- 
315,000 
784,829 
1,121,876 
- 
(7,065,502)

-
(2,549)
(2,549)

2,610,000 
(405,219)
440,130 
- 
3,164,000 
- 
6,583,436 
(3,324,686)
9,067,661 
1,999,610 
393,075 
2,392,685 

  $

 SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:  

Interest paid

  $

156,666 

  $

1,635,814 

 SUPPLEMENTAL DISCLOSURES OF NON CASH FLOW INFORMATION:  
Refinance of related party debt to third party debt
Conversion of related party debt and interest to shares of common stock
Conversion of convertible debt
Conversion of loan and security agreements, including interest, into shares of common stock
Conversion of loan and security agreements converted to warrants to purchase shares of common stock.

  $
  $
  $
  $
  $

- 
3,073,410 
3,164,000 
22,091,388 
7,034,990 

  $
  $
  $
  $
  $

8,774,337 
- 
- 
- 
- 

The accompanying notes are an integral part of these consolidated financial statements.
(1) Financial information has been retrospectively adjusted for the acquisition of Dolphin Films, Inc. See Notes 1 and 4

F-4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
 
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
   
   
   
   
   
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
 
   
  
   
  
 
   
  
   
  
   
  
 
 
 
 
 
 
 
 
 
 
Dolphin Digital Media Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders' Deficit
For the year ended December 31, 2016

Preferred Stock

Common Stock

Shares

Amount

Shares

Amount

Additional
Paid-in

Capital

  Noncontrolling 

  Accumulated  

Total
  Stockholders  

interest

Deficit

Deficit

4,343,000 

  $

232,043 

4,094,618 

  $

61,419 

  $

26,480,240 

  $

2,995,249 

  $ (53,761,626)

  $ (23,992,675)

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(8,836,362)

(8,836,362)

17,440 

(17,440)

- 

(34,881)

- 

(34,881)

4,343,000 

  $

232,043 

4,094,618 

  $

61,419 

  $

26,480,240 

  $

2,977,808 

  $ (62,615,428)

  $ (32,863,918)

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(14,200)

(921,122)

(2,970,705)

375,143 

5,628 

1,869,375 

6,157,960 

92,369 

37,190,455 

632,800 

9,492 

3,154,508 

1,000,000 

100,000 

- 

- 

(5,227,247)

(3,300,000)
(1,043,000)

(330,000)
(1,043)

3,135,000 
- 

47,025 
- 

6,223,222 
(1,041,957)

1,000,000 

  $

1,000 

14,395,521 

  $

215,933 

  $

67,727,474 

  $

- 

(37,189,679)

(37,189,679)

7,097 

(7,097)

- 

- 

- 

- 

- 

- 

- 
- 

(14,200)

(3,891,827)

1,875,003 

37,282,824 

3,164,000 

(5,127,247)

5,940,247 
(1,043,000)

  $ (99,812,204)

  $ (31,867,797)

- 

- 

- 

- 
- 

- 

Balance December 31, 2014
Net loss for the year ended December
31, 2015
Income attributable to the noncontrolling
interest
Return of capital to noncontrolling
member

Balance December 31, 2015
Net loss for the year ended December
31, 2016
Income attributable to the noncontrolling
interest
Return of capital to noncontrolling
member
Acquisition of 25% interest in Dolphin
Kids Clubs LLC
Issuance of common stock during the
year ended December 31, 2016
Extinguishment of debt at a price of
$5.00
Issuance of common stock for
convertible debt
Preferred stock dividend related to
exchange of Series A for Series B
Preferred Stock
Issuance and conversion of Series B
Preferred
Retirement of Series A Preferred
Balance December 31, 2016

The accompanying notes are an integral part of these consolidated financial statements.

 (1) Financial information has been retrospectively adjusted for the acquisition of Dolphin Films, Inc. See Notes 1 and 4  

F-5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
     
   
 
 
 
         
     
     
     
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
DOLPHIN DIGITAL MEDIA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2016 AND 2015

NOTE 1 — BASIS OF PRESENTATION AND ORGANIZATION:

Dolphin  Digital  Media,  Inc.  (the  “Company”,  "Dolphin"),  initially  known  as  Rising  Fortune  Incorporated,  was  incorporated  in  the  State  of  Nevada  on
March 7, 1995. The Company had no operations between inception and 2003. On November 19, 2003, the Company amended its Articles of Incorporation to
change its name to Maximum Awards Inc. On July 3, 2007, the Company amended its Articles of Incorporation again to change its name to Logica Holdings Inc.
On July 29, 2008, the Company amended its Articles of Incorporation again to change its name to Dolphin Digital Media, Inc.

The accompanying consolidated financial statements include the accounts of Dolphin, and all of its majority-owned and controlled subsidiaries, including
Dolphin  Films,  Inc.,  Hiding  Digital  Productions,  LLC,  Dolphin  Kids  Clubs,  LLC,  Cybergeddon  Productions,  LLC,  Dolphin  SB  Productions  LLC,  Max  Steel
Productions, LLC, Dolphin Max Steel Holdings LLC, Dolphin JB Believe Financing, LLC and Dolphin JOAT Productions, LLC

Effective  March  7,  2016,  the  Company  acquired    Dolphin  Films,  Inc.  (“Dolphin  Films”)  from  Dolphin  Entertainment,  Inc.  (“Dolphin  Entertainment”),  a
company  wholly  owned  by  William  O’Dowd,  CEO,  President  and  Chairman  of  the  Board  of  Directors  of  the  Company.  The  acquisition  from  Dolphin
Entertainment was a transfer between entities under common control. As such, the Company recorded the assets, liabilities and deficit of Dolphin Films on its
consolidated balance sheets at Dolphin Entertainment’s historical basis instead of fair value. Transfers of businesses between entities under common control
require prior periods to be retrospectively adjusted to furnish comparative information. Accordingly, the accompanying financial statements and related notes of
the Company have been retrospectively adjusted to include the historical balances of Dolphin Films prior to the effective date of the acquisition. See Note 4 for
additional information regarding the Dolphin Films acquisition.

On May 9, 2016, the Company filed an amendment to its Articles of Incorporation with the Secretary of State of the State of Florida to effectuate a 20-
to-1 reverse stock split. The reverse stock split was approved by the Board of Directors and a majority of the Company’s shareholders and became effective
May 10, 2016. The number of shares of common stock of the Company, par value $0.015 (the “Common Stock”) in the consolidated financial statements and
all related footnotes has been adjusted to retrospectively reflect the reverse stock split.

The Company enters into relationships or investments with other entities, and in certain instances, the entity in which the Company has a relationship
or investment may qualify as a variable interest entity (“VIE”). A VIE is consolidated in the financial statements if the Company is deemed to be the primary
beneficiary of the VIE. The primary beneficiary is the party that has the power to direct activities that most significantly impact the activities of the VIE and has
the  obligation  to  absorb  losses  or  the  right  to  benefits  from  the  VIE  that  could  potentially  be  significant  to  the  VIE.  The  Company  has  included  Max  Steel
Productions,  LLC  formed  on  July  8,  2013  in  the  State  of  Florida  and  JB  Believe,  LLC  formed  on  December  4,  2012  in  the  State  of  Florida  in  its  combined
financial statements as VIE’s.

NOTE 2 — GOING CONCERN

The  accompanying  consolidated  financial  statements  have  been  prepared  in  conformity  with  accounting  principles  generally  accepted  in  the  United
States  of  America  which  contemplate  the  continuation  of  the  Company  as  a  going  concern.  The  Company  has  incurred  net  losses  of  $37,189,679  and
$8,836,362,  respectively  for  the  years  ended  December  31,  2016  and  2015.  The  Company  has  generated  negative  cash  flows  from  operations  for  the  years
ended  December  31,  2016  and  2015  of  $14,922,444  and  $7,065,502  respectively.  Further,  the  Company  has  a  working  capital  deficit  for  the  years  ended
December 31, 2016 and 2015 of $31,424,129 and $43,340,901, respectively, that is not sufficient to maintain or develop its operations, and it is dependent upon
funds from private investors and the support of certain stockholders.

F-6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
  
 
 
These factors raise substantial doubt about the ability of the Company to continue as a going concern. The consolidated financial statements do not
include any adjustments that might result from the outcome of these uncertainties. In this regard, management is planning to raise any necessary additional
funds through loans and additional issuance of its Common Stock. There is no assurance that the Company will be successful in raising additional capital. If the
Company is unable to obtain additional funding from these sources within the next twelve months, it could be forced to liquidate. On February 16, 2017, the
Company sold 100,000 shares of its Common Stock for $5.00 per share.  During 2017, it has also received loans from its CEO in the amount of $420,000. On
April 10, 2017, the Company signed two promissory notes with one debtholder for an aggregate amount of $300,000.  The promissory notes bear interest at
10.00% per annum and have a maturity date of October 10, 2017.  The Company currently has the rights to several scripts that it intends to obtain financing to
produce and release during 2017 and 2018. It expects to earn a producer and overhead fee for each of these productions. There can be no assurances that
such productions will be released or fees will be realized in future periods. The Company is currently working on producing a variety of digital projects which it
intends to fund through private investors on a project basis and expects to derive additional revenues from these productions in the third quarter of 2017. There
can be no assurances that such income will be realized in future periods.

On March 30, 2017, the Company acquired 42West LLC, a limited liability company incorporated in the State of Delaware.  42West is an entertainment
public relations agency offering talent publicity, strategic communications and entertainment content marketing. The Company expects to derive revenues from
this wholly owned subsidiary and will seek to identify additional revenue streams from the combined companies. See Note 21 for further discussion.

NOTE 3 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America,
requires  management  to  make  estimates  and  assumptions  that  affect  the  amounts  reported  in  the  consolidated  financial  statements  and  accompanying
notes.  These estimates are based on management’s past experience and best knowledge of historical trends, actions that we may take in the future, and other
information available when the consolidated financial statements are prepared.  Changes in estimates are recognized in accordance with the accounting rules
for  the  estimate,  which  is  typically  in  the  period  when  new  information  becomes  available.  The  most  significant  estimates  made  by  management  in  the
preparation  of  the  financial  statements  relate  to  ultimate  revenue  and  costs  for  investment  in  digital  and  feature  film  projects;  estimates  of  allowances  and
provisions for doubtful accounts and impairment assessments for investment in digital and feature film projects. Actual results could differ from such estimates.

Statement of Comprehensive Income

In  accordance  with  Financial  Accounting  Standards  Board  (“FASB”)  Accounting  Standard  Codification  (“ASC”)  Topic  220,  Comprehensive  Income ,  a
statement of comprehensive income has not been included as the Company has no items of other comprehensive income.  Comprehensive loss is the same as
net loss for all periods presented.

Cash and cash equivalents

Cash and cash equivalents consist of cash deposits at financial institutions.  The Company considers all highly liquid investments with a maturity of three

months or less when purchased to be cash equivalents.

Restricted Cash

Restricted cash represents amounts held as collateral required under the Company’s loan and security agreement.  Proceeds from this loan were used

for the distribution and marketing costs of the Company’s feature film.  See Note 6 for further discussion.  As of December 31, 2016, the Company maintained
$1,250,000 in a separate bank account restricted for this purpose.  The funds were disbursed to the lender subsequent to the year ended December 31, 2016.

F-7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contracts in the Company’s Equity

From time to time, the Company issues contracts related to its own equity securities, such as warrants and convertible notes. The Company evaluates
whether  a  standalone  contract  (such  as  a  warrant),  or  an  embedded  feature  of  a  contract  (such  as  the  conversion  feature  of  a  convertible  note)  should  be
classified in stockholder’s deficit or as a liability in the Company’s consolidated balance sheet. The determination is made in accordance with the requirements
of ASC Topic 480, Distinguishing Liabilities from Equity (ASC 480), and ASC Topic 815,  Derivatives and Hedging (ASC 815).

A warrant is classified as equity so long as it is “indexed to the Company’s equity” and several specific conditions for equity classification are met.  A
warrant is not considered indexed to the Company’s equity, in general, when it contains certain types of exercise contingencies or contains certain provisions
that may alter either the number of shares issuable under the warrant or the exercise price of the warrant, including, among other things, a provision that could
require a reduction to the then current exercise price each time the Company subsequently issues equity, warrants, and/or conversion options at less than the
current  conversion  price  (also  known  as  a  full  ratchet  down  round  provision).  If  a  warrant  is  not  indexed  to  the  Company’s  equity,  must  be  classified  as  a
derivative liability.

A convertible debt instrument in its entirety must be classified as a liability under ASC 480 and carried at fair value in the financial statements if it has a
mandatory  conversion  feature.    A  conversion  feature  of  a  convertible  debt  instrument  or  certain  convertible  preferred  stock,  is  separated  from  the  convertible
instrument and classified as a derivative liability if the conversion feature, were it a standalone instrument, would meet certain characteristics in the definitions in
ASC 815 of both an embedded derivative and a derivative, generally including, among other conditions, if the conversion feature must be settled in cash or a
financial instrument that is readily convertible to cash.

When a warrant or a separated conversion feature is classified as a derivative liability, the liability is initially and subsequently reported on the balance

sheet at its fair value, and subsequent increases or decreases in the fair value are recorded through the statement of operations.

When  a  conversion  feature  does  not  meet  the  definition  of  a  derivative  per  ASC  815,  it  must  be  assessed  further  to  determine  whether  a  beneficial
conversion feature exists, which exists when the effective exercise price is lower than the fair value of the Company’s related equity instrument on the date of
issuance. If it contains a beneficial conversion feature, the amount of the beneficial conversion feature reduces the balance of the convertible debt instrument,
creating a debt discount which is amortized over the term of the debt to interest expense in the consolidated statement of operations.

The classification of a warrant or conversion feature must be reassessed at each financial reporting date, as a change in circumstances may necessitate
reclassification of the warrant or conversion feature. The Company has classified certain warrants issued during 2016 as derivative liabilities due to the existence
of full-ratchet down round provisions in the warrants (see Note 16).

Gross versus Net Revenue

The Company’s motion pictures are primarily distributed and marketed by third party distributors. The Company evaluates its arrangements with third
parties to determine whether revenue should be reported under each individual arrangement on a gross or net basis by determining whether the Company acts
as the principal or agent under the terms of each arrangement. To the extent that the Company acts as the principal in an arrangement, revenues are reported
on  a  gross  basis,  resulting  in  revenues  and  expenses  being  classified  in  their  respective  financial  statement  line  items.  Conversely,  to  the  extent  that  the
Company  acts  as  the  agent  in  an  arrangement,  revenues  are  reported  on  a  net  basis,  resulting  in  revenues  being  presented  net  of  any  related  expenses.
Determining whether the Company acts as principal or agent is based on an evaluation of which party has substantial risks and rewards of ownership under the
terms of an arrangement. The most significant factors that the Company considers include identification of the primary obligor, as well as which party has general
and physical inventory risk, credit risk and discretion in the supplier selection. The Company’s primary distribution arrangements, which are those for its theatrical
release, are recorded on a gross basis as a result of the evaluation previously described.

F-8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue Recognition

Revenue  from  motion  pictures  and  web  series  are  recognized  in  accordance  with  guidance  ASC  926-60  “ Revenue  Recognition  –  Entertainment-
Films”.  Revenue is recorded when a distribution contract, domestic or international, exists, the movie or web series is complete in accordance with the terms of
the contract, the customer can begin exhibiting or selling the movie or web series, the fee is determinable and collection of the fee is reasonable. On occasion,
the Company may enter into agreements with third parties for the co-production or distribution of a movie or web series.  Revenue from these agreements will
be  recognized  when  the  movie  is  complete  and  ready  to  be  exploited.    Cash  received  and  amounts  billed  in  advance  of  meeting  the  criteria  for  revenue
recognition is classified as deferred revenue.

Additionally,  because  third  parties  are  the  principal  distributors  of  the  Company’s  movies,  the  amount  of  revenue  that  is  recognized  from  films  in  any
given period is dependent on the timing, accuracy and sufficiency of the information received from its distributors. As is typical in the film industry, the Company's
distributors  may  make  adjustments  in  future  periods  to  information  previously  provided  to  the  Company  that  could  have  a  material  impact  on  the  Company’s
operating results in later periods. Furthermore, management may, in its judgment, make material adjustments to the information reported by its distributors in
future  periods  to  ensure  that  revenues  are  accurately  reflected  in  the  Company’s  financial  statements.  To  date,  the  distributors  have  not  made,  nor  has  the
Company made, subsequent material adjustments to information provided by the distributors and used in the preparation of the Company’s historical financial
statements.

In  general,  the  Company  records  revenue  when  persuasive  evidence  of  an  arrangement  exists,  products  have  been  delivered  or  services  have  been
rendered,  the  selling  price  is  fixed  and  determinable,  and  collectability  is  reasonably  assured.  Advertising  revenue  is  recognized  over  the  period  the
advertisement is displayed.

Capitalized Production Costs

Capitalized  production  costs  represent  the  costs  incurred  to  develop  and  produce  a  motion  picture  or  a  web  series.  These  costs  primarily  consist  of
salaries, equipment and overhead costs, capitalized interest as well as the cost to acquire rights to scripts.  Production costs are stated at the lower of cost, less
accumulated amortization and tax credits, if applicable, or fair value. These costs are capitalized in accordance with FASB ASC Topic 926-20-50-2 “Other Assets
–  Film  Costs”.      Unamortized  capitalized  production  costs  are  evaluated  for  impairment  each  reporting  period  on  a  title-by-title  basis.    If  estimated  remaining
revenue is not sufficient to recover the unamortized capitalized production costs for that title, the unamortized capitalized production costs will be written down to
fair value.

The Company is responsible for certain contingent compensation, known as participations, paid to certain creative participants such as writers, directors
and actors.  Generally, these payments are dependent on the performance of the motion picture or web series and are based on factors such as total revenue
as defined per each of the participation agreements.  The Company is also responsible for residuals, which are payments based on revenue generated from
secondary markets and are generally paid to third parties pursuant to a collective bargaining, union or guild agreement.   The Company has entered into a fifteen
year distribution agreement for its motion picture.  As prescribed in the agreement, the distributor has entered into a distribution assumption agreement with the
guilds to pay the residuals from gross revenues.  Upon expiration of the term of the agreement, and nonrenewal, the Company will be responsible for making the
payments directly.  These costs are accrued to direct operating expenses as the revenues, as defined in the participation agreements are achieved and as sales
to the secondary markets are made triggering the residual payment.

Due  to  the  inherent  uncertainties  involved  in  making  such  estimates  of  ultimate  revenues  and  expenses,  these  estimates  are  likely  to  differ  to  some
extent in the future from actual results.  Management regularly reviews and revises when necessary its ultimate revenue and cost estimates, which may result in
a change in the rate of amortization of film costs and participations and residuals and/or write-down of all or a portion of the unamortized deferred production
costs to its estimated fair value. Management estimates the ultimate revenue based on existing contract negotiations with domestic distributors and international
buyers as well as management’s experience with similar productions in the past. Amortization of film costs, participation and residuals and/or write downs of all
or a portion of the unamortized deferred production costs to its estimated fair value is recorded in direct costs.

An increase in the estimate of ultimate revenue will generally result in a lower amortization rate and, therefore, less amortization expense of deferred
productions  costs,  while  a  decrease  in  the  estimate  of  ultimate  revenue  will  generally  result  in  a  higher  amortization  rate  and,  therefore,  higher  amortization
expense of deferred production costs, and also periodically results in an impairment requiring a write-down of the deferred production costs to fair value. These
write-downs are included in production expense within the combined statements of operations. For the year ended December 31, 2015, the Company amortized
$1,642,120 of capitalized production costs related to South Beach-Fever  and recorded $648,525 for impairment of certain capitalized production costs. During
the year ended December 31, 2016, the Company amortized $7,822,549 of capitalized production costs related to the revenues earned for its feature film and
impaired $2,075,000 of capitalized production costs that were below the fair value.

F-9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Lived Assets

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. Recoverability is measured by comparison of the carrying amount to the future net cash flows which the assets are expected to generate. If
such assets are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the assets exceeds its fair value.
Except for those described above in Capitalized Production Costs, there were no impairment charges for long lived assets during the years ended December 31,
2016 and 2015.

Property and Equipment

Property and equipment is recorded at cost and depreciated over the estimated useful lives of the assets using the straight-line method. The Company
recorded depreciation expense of $20,226 and $24,826, respectively for the years ended December 31, 2016 and 2015. When items are retired or otherwise
disposed  of,  income  is  charged  or  credited  for  the  difference  between  net  book  value  and  proceeds  realized  thereon.  Ordinary  maintenance  and  repairs  are
charged to expense as incurred, and replacements and betterments are capitalized. The range of estimated useful lives to be used to calculate depreciation and
amortization for principal items of property and equipment are as follow:

Asset Category

F Furniture and fixtures
    Computer equipment
    Leasehold improvements

Warrants

Depreciation/
Amortization
Period
5 Years
3 Years
5 Years

When  the  Company  issues  warrants,  it  evaluates  the  proper  balance  sheet  classification  of  the  warrant  to  determine  whether  the  warrant  should  be
classified  as  equity  or  as  a  derivative  liability  on  the  consolidated  balance  sheets.  In  accordance  with  ASC  815-40,  Derivatives  and  Hedging-Contracts  in  the
Entity’s Own Equity (ASC 815-40), the Company classifies a warrant as equity so long as it is “indexed to the Company’s equity” and several specific conditions
for  equity  classification  are  met.    A  warrant  is  not  considered  indexed  to  the  Company’s  equity,  in  general,  when  it  contains  certain  types  of  exercise
contingencies or contains certain provisions that may alter either the number of shares issuable under the warrant or the exercise price of the warrant, including,
among  other  things,  a  provision  that  could  require  a  reduction  to  the  then  current  exercise  price  each  time  the  Company  subsequently  issues  equity  or
convertible instruments at a per share price that is less than the current conversion price (also known as a “full ratchet down round provision”). If a warrant is not
indexed to the Company’s equity, it is classified as a derivative liability which is carried on the consolidated balance sheet at fair value with any changes in its
fair value recognized currently in the statement of operations.

The Company classified certain warrants issued during 2016 as derivative liabilities, because they contain full-ratchet down round provisions (see Notes

10 and 16). The Company also had equity classified warrants outstanding at December 31, 2016 and 2015 (see Note 16).  

Convertible Debt and Convertible Preferred Stock

When  the  Company  issues  convertible  debt  or  convertible  deferred  stock,  it  evaluates  the  balance  sheet  classification  to  determine  whether  the
instrument  should  be  classified  either  as  debt  or  equity,  and  whether  the  conversion  feature  should  be  accounted  for  separately  from  the  host  instrument.  A
conversion feature of a convertible debt instrument or certain convertible preferred stock would be separated from the convertible instrument and classified as a
derivative  liability  if  the  conversion  feature,  were  it  a  standalone  instrument,  meets  the  definition  of  an  “embedded  derivative”  in  ASC  815,  Derivatives  and
Hedging. Generally, characteristics that require derivative treatment include, among others, when the conversion feature is not indexed to the Company’s equity,
as defined in ASC 815-40, or when it must be settled either in cash or by issuing stock that is readily convertible to cash. When a conversion feature meets the
definition of an embedded derivative, it would be separated from the host instrument and classified as a derivative liability carried on the consolidated balance
sheet at fair value, with any changes in its fair value recognized currently in the consolidated statements of operations.  

F-10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If a conversion feature does not meet the conditions to be accounted for as a derivative liability, the Company then determines whether the conversion
feature  is  “beneficial”.  A  conversion  feature  would  be  considered  beneficial  if  the  conversion  feature  is  “in  the  money”  when  the  host  instrument  is  issued  or,
under certain circumstances, later. If convertible debt contains a beneficial conversion feature (“BCF”), the amount of the amount of the proceeds allocated to
the  BCF  reduces  the  balance  of  the  convertible  debt,  creating  a  discount  which  is  amortized  over  the  debt’s  term  to  interest  expense  in  the  consolidated
statements of operations. When a convertible preferred stock contains a BCF, after allocating the proceeds to the BCF, the resulting discount is either amortized
over the period beginning when the convertible preferred stock is issued up to the earliest date the conversion feature may be exercised, or if the convertible
preferred stock is immediately exercisable, the discount is fully amortized at the date of issuance. The amortization is recorded similar to a dividend.

The  Company  had  no  outstanding  convertible  debt  or  convertible  preferred  stock  which  contain  conversion  feature  that  is  accounted  for  either  as  a

derivative or a beneficial conversion feature at either December 31, 2016 or 2015 or during the years then ended.  

Fair Value Measurements

Fair  value  is  defined  as  the  price  that  would  be  received  to  sell  an  asset  or  paid  to  transfer  a  liability  in  an  orderly  transaction  between  market
participants at the measurement date. Assets and liabilities measured at fair value are categorized based on whether the inputs are observable in the market and
the degree that the inputs are observable. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including
assumptions  about  risk.  Observable  inputs  are  based  on  market  data  obtained  from  sources  independent  of  the  Company.  Unobservable  inputs  reflect  the
Company’s own assumptions based on the best information available in the circumstances. The fair value hierarchy prioritizes the inputs used to measure fair
value into three broad levels, defined as follows:

Level 1   — Inputs are quoted prices in active markets for identical assets or liabilities as of the reporting date.

Level 2   —

Inputs other than quoted prices included within Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for
identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable
market data.

Level 3   —

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This
includes  certain  pricing  models,  discounted  cash  flow  methodologies,  and  similar  techniques  that  use  significant  unobservable  inputs.
Unobservable inputs for the asset or liability that reflect management’s own assumptions about the assumptions that market participants would
use in pricing the asset or liability as of the reporting date.

Certain  warrants  issued  in  2016  (see  Note  16)  are  measured  and  carried  at  fair  value  in  the  consolidated  financial  statements  as  of  and  for  the  year  ended
December 31, 2016.  As of December 31, 2015, and for the year then ended, the Company had no assets or liabilities measured at fair value, on a recurring or
nonrecurring basis. See Note 10 for additional fair value disclosures.

Income Taxes

Deferred taxes are recognized for the future tax effects of temporary differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases using tax rates in effect for the years in which the differences are expected to reverse.  The effects of changes in tax
laws on deferred tax balances are recognized in the period the new legislation in enacted.  Valuation allowances are recognized to reduce deferred tax assets to
the amount that is more likely than not to be realized.  In assessing the likelihood of realization, management considers estimates of future taxable income.  We
calculate our current and deferred tax position based on estimates and assumptions that could differ from the actual results reflected in income tax returns filed in
subsequent years.  Adjustments based on filed returns are recorded when identified.

Tax benefits from an uncertain tax position are only recognized if it is more likely than not that the tax position will be sustained on examination by the
taxing  authorities,  based  on  the  technical  merits  of  the  position.  The  tax  benefits  recognized  in  the  financial  statements  from  such  a  position  are  measured
based  on  the  largest  benefit  that  has  a  greater  than  fifty  percent  likelihood  of  being  realized  upon  ultimate  resolution.  Interest  and  penalties  related  to
unrecognized tax benefits are recorded as incurred as a component of income tax expense.

F-11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss per share

Loss per share of Common Stock is computed by dividing loss available to common stock shareholders by the weighted average number of shares of
Common  Stock  outstanding  during  the  period,  including  the  issuable  shares  related  to  the  anti-dilution  agreement.  Stock  warrants  were  not  included  in  the
computation of loss per share for the periods presented because their inclusion is anti-dilutive. The total potential dilutive warrants outstanding were 5,890,000
and 1,050,000 at December 31, 2016 and 2015.

Going Concern

In accordance with ASC Subtopic 205-40, Going Concern, management evaluates whether relevant conditions and events that, when considered in the
aggregate, indicate that it is probable the Company will be unable to meet its obligations as they become due within one year after the date that the financial
statements are issued.  When relevant conditions or events, considered in the aggregate, initially indicate that it is probable  that the Company will be unable to
meet its obligations as they become due within one year after the date that the financial statements are issued  (and therefore they raise substantial doubt about
the Company’s ability to continue as a going concern), management evaluates whether its plans that are intended to mitigate those conditions and events, when
implemented, will alleviate substantial doubt about the Company’s ability to continue as a going concern. Management’s plans are considered only to the extent
that 1) it is probable that the plans will be effectively implemented and 2) it is probable that the plans will mitigate the conditions or events that raise substantial
doubt about the Company’s ability to continue as a going concern.  See Note 2 related to going concern.

Concentration of Risk

The  Company  maintains  its  cash  and  cash  equivalents  with  financial  institutions  and,  at  times,  balances  may  exceed  federally  insured  limits  of

$250,000.  Substantially all of the production revenue during the years ended December 31, 2016 and 2015 was derived from two productions.

Business Segments

The Company operates the following business segments:

1)

  Dolphin Digital Media (USA): The Company created online kids clubs and derives revenue from annual membership fees.

2)

3)

Dolphin Digital Studios: Dolphin Digital Studios creates original programming that premieres online, with an initial focus on content geared toward
tweens and teens. The Company derived a majority of its revenues from this segment during the year ended December 31, 2015.

Dolphin Films: Dolphin Films produces motion pictures, with an initial focus on family content.  The motion pictures are distributed, through third
parties,  in  the  domestic  and  international  markets.    The  Company  derived  a  majority  of  its  revenues  from  this  segment  during  the  year  ended
December 31, 2016.

Based on an analysis of the Company’s operating segments and the provisions of ASC 280,  Segment Reporting,  the  Company  believes  it  meets  the
criteria for aggregating its operating segments into a single reporting segment because they have similar economic characteristics, similar nature of product sold,
(content), similar production process (the Company uses the same labor force, and content) and similar type of customer (children, teens, tweens and family).

Recent Accounting Pronouncements

In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09 —Revenue from Contracts with Customers (Topic 606) (“ASU 2014-
09”),  which  provides  guidance  for  revenue  recognition.  This  ASU  will  supersede  the  revenue  recognition  requirements  in  ASC  Topic  605,  and  most  industry
specific guidance, and replace it with a new Accounting Standards Codification (“ASC”) Topic 606. The FASB has also issued several subsequent ASUs which
amend ASU 2014-09. The amendments do not change the core principle of the guidance in ASC 606.

F-12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
  
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
The core principle of ASC 606 is that revenue is recognized when promised goods or services are transferred to customers in an amount that reflects the
consideration  to  which  the  entity  expects  to  be  entitled  in  exchange  for  those  goods  or  services.  To  achieve  that  core  principle,  an  entity  should  apply  the
following steps:

Step 1: Identify the contract(s) with a customer
Step 2: Identify the performance obligations in the contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to the performance obligations in the contract.
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

The guidance in ASU 2014-09 also specifies the accounting for some costs to obtain or fulfill a contract with a customer.

ASC  606  will  require  the  Company  to  make  significant  judgments  and  estimates.  ASC  606  also  requires  more  extensive  disclosures  regarding  the

nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
Public business entities are required to apply the guidance of ASC 606 to annual reporting periods beginning after December 15, 2017 (2018 for the Company),
including interim reporting periods within that reporting period. Accordingly, the Company will adopt ASU 606 in the first quarter of 2018.

ASC 606 requires an entity to apply ASC 606 using one of the following two transition methods:

1.  Retrospective approach: Retrospectively to each prior reporting period presented and the entity may elect certain practical expedients.
2.  Modified retrospective approach: Retrospectively with the cumulative effect of initially applying ASC 606 recognized at the date of initial application. If an
entity elects this transition method it also is required to provide the additional disclosures in reporting periods that include the date of initial application of
(a) the amount by which each financial statement line item is affected in the current reporting period by the application ASU 606 as compared to the
guidance that was in effect before the change, and (b) an explanation of the reasons for significant changes.

The Company expects that it will adopt ASC 606 following the modified retrospective approach. The Company is currently evaluating the impact that the

adoption of this new guidance will have on our consolidated financial statements.

In  November  2015,  the  FASB  issued  ASU  2015-17,  Income  Taxes  (Topic  740)  regarding  balance  sheet  classification  of  deferred  income  taxes.  ASU
2015-17 simplifies the presentation of deferred taxes by requiring deferred tax assets and liabilities be classified as noncurrent on the balance sheet.  ASU 2015-
17 is effective for public companies for annual reporting periods beginning after December 15, 2016 (2017 for the Company), and interim periods within those
fiscal years.  The guidance may be adopted prospectively or retrospectively and early adoption is permitted.  The Company does not believe that adoption of
guidance in ASU 2015-17 will have a material impact on our financial position, or results of operations or cash flows.

In  February  2016  The  FASB  issued  ASU  2016-02,  Leases  (Topic  642)  intended  to  improve  financial  reporting  about  leasing  transactions.    The  ASU
affects all companies and other organizations that lease assets such as real estate, airplanes, and manufacturing equipment.  The ASU will require organizations
that  lease  assets—referred  to  as  “lessees”—to  recognize  on  the  balance  sheet  the  assets  and  liabilities  for  the  rights  and  obligations  created  by  those
leases.  Under the new guidance, a lease will be required to recognize assets and liabilities for leases with lease terms of more than 12 months.  Consistent with
current Generally Accepted Accounting Principles (GAAP), the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a
lessee  primarily  will  depend  on  its  classification  as  a  finance  or  operating  lease.    However,  unlike  current  GAAP—which  requires  only  capital  leases  to  be
recognized on the balance sheet –the new ASU will require both types of leases to be recognized on the balance sheet.  The ASU also will require disclosures
to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases.  These disclosures
include qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial statements.

ASU  2016-02  will  take  effect  for  public  companies  for  fiscal  years,  and  interim  periods  within  those  fiscal  years,  beginning  after  December  15,  2018
(2019  for  the  Company).    For  all  other  organizations  the  ASU  on  leases  will  take  effect  for  fiscal  years  beginning  after  December  15,  2019,  and  for  interim
periods within fiscal years beginning after December 15, 2020.  Early application will be permitted for all organizations. The company is currently reviewing the
impact that implementing this ASU will have.

F-13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,
which  addresses  how  certain  cash  receipts  and  cash  payments  are  presented  and  classified  in  the  statement  of  cash  flows.  The  ASU  will  be  effective  on  a
retrospective  or  modified  retrospective  basis  for  annual  reporting  periods  beginning  after  December  15,  2017  (2018  for  the  Company),  and  interim  periods
within those years, with early adoption permitted. The Company does not believe adoption of this new guidance will have a material affect on our consolidated
financial statements.

In October 2016, the FASB issued ASU 2016-17 —Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control,
The update amends the consolidation guidance on how VIE’s should treat indirect interest in the entity held through related parties. The ASU will be effective on
a retrospective or modified retrospective basis for annual reporting periods beginning after December 15, 2016 (2017 for the Company), and interim periods
within those years, with early adoption permitted. The Company does not believe adoption of this new guidance will have a material affect on our consolidated
financial statements.

NOTE 4 — ACQUISITION OF DOLPHIN FILMS, INC.

On  March  7,  2016,  the  Company,  DDM  Merger  Sub,  Inc.,  a  Florida  corporation  and  a  direct  wholly-owned  subsidiary  of  the  Company  (“Merger
Subsidiary”),  Dolphin  Entertainment  and  Dolphin  Films  completed  their  previously  announced  merger  contemplated  by  the  Agreement  and  Plan  of  Merger,
dated October 14, 2015 (the “Merger Agreement”). Pursuant to the terms of the Merger Agreement, Merger Subsidiary merged with and into Dolphin Films (the
“Merger”) with Dolphin Films surviving the Merger. As a result of the Merger, the Company acquired Dolphin Films. At the effective time of the Merger, each
share  of  Dolphin  Films’  common  stock,  par  value  $1.00  per  share,  issued  and  outstanding,  was  converted  into  the  right  to  receive  the  consideration  for  the
Merger  (the  “Merger  Consideration”).  The  Company  issued  2,300,000  shares  of  Series  B  Convertible  Preferred  Stock,  par  value  $0.10  per  share,  and
1,000,000 shares of Series C Convertible Preferred Stock, par value $0.001 per share to Dolphin Entertainment as the Merger Consideration.

William O’Dowd is the President, Chairman and Chief Executive Officer of the Company and, as of March 4, 2016, was the beneficial owner of 52.5%
of  the  outstanding  Common  Stock.    In  addition,  Mr.  O’Dowd  is  the  founder,  president  and  sole  shareholder  of  Dolphin  Entertainment,  which  was  the  sole
shareholder of Dolphin Films. The Merger Consideration was determined as a result of negotiations between Dolphin Entertainment and a special committee of
independent directors of the Board of Directors of the Company (the “Special Committee”), with the assistance of separate financial and legal advisors selected
and  retained  by  the  Special  Committee.  The  Special  Committee  unanimously  determined  that  the  Merger  Agreement  and  the  transactions  contemplated
thereby, including the Merger, were fair to and in the best interests of the shareholders of the Company other than Mr. O’Dowd, and that it was advisable for the
Company to enter into the Merger Agreement. The Merger was consummated following the approval and adoption of the Merger Agreement by the Company’s
shareholders.

F-14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
The Company retrospectively adjusted the historical financial results for all periods to include Dolphin Films as required for transactions between entities
under  common  control.  The  following  table  presents  the  Company’s  previously  reported  Consolidated  Balance  Sheet,  retrospectively  adjusted  for  the
acquisition of Dolphin Films:

As of December 31, 2015 (unaudited)

Dolphin Digital
Media, Inc.*

Dolphin Films,
Inc.

Acquisition
Adjustments

ASSETS

Current
Cash and cash equivalents
Related party receivable
Prepaid Expenses
Receivables and other current assets
Total Current Assets

Capitalized production costs
Property and equipment
Deposits
Total Assets

LIABILITIES

Current
Accounts payable
Other current liabilities
Accrued compensation
Debt
Loan from related party
Deferred revenue
Notes payable
Total Current Liabilities
Noncurrent
Convertible note payable
Loan from related party
Total Noncurrent Liabilities

Total Liabilities

  $

  $

  $

  $

  $

  $

2,259,504 
- 
10,018 
560,112 
2,829,634 

2,439 
55,413 
41,291 
2,928,777 

479,799 
2,669,456 
2,065,000 
5,145,000 
- 
- 
300,000 
10,659,255 

3,164,000 
1,982,267 
5,146,267 

133,181 
453,529 
62,500 
2,267,019 
2,916,229 

15,168,329 
- 
355,778 
18,440,336 

1,590,746 
314,864 
- 
32,186,008 
2,917,523 
1,418,368 
- 
38,427,509 

- 
- 
- 

15,805,522 

38,427,509 

Consolidated
Balance Sheets
as currently
reported

  $

  $

  $

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 

2,392,685 
453,529 
72,518 
2,827,131 
5,745,863 

15,170,768 
55,413 
397,069 
21,369,113 

2,070,545 
2,984,320 
2,065,000 
37,331,008 
2,917,523 
1,418,368 
300,000 
49,086,764 

3,164,000 
1,982,267 
5,146,267 

54,233,031 

61,419

100 

(100)

61,419

STOCKHOLDERS' DEFICIT
Common  stock,  $0.015  par  value,  400,000,000  shares  authorized,  4,094,618
issued and outstanding at December 31, 2015.

Preferred  stock,  Series  A.  $0.001  par  value,  10,000,000  shares  authorized,
1,042,753  shares  issued  and  outstanding,  liquidation  preference  of  $1,042,753  at
December 31, 2015.

Preferred stock, Series B. $0.10 par value, 4,000,000 shares authorized, 3,300,000
shares issued and outstanding at December 31, 2015.

Preferred  stock,  Series  C.  $0.001  par  value,  1,000,000  shares  authorized,
1,000,000 shares issued and outstanding at December 31, 2015.

1,043 

- 

- 

- 

- 

- 

Additional paid in capital
Accumulated deficit
Total Dolphin Digital Media, Inc. Deficit
Non-controlling interest
Total Stockholders' Deficit
Total Liabilities and Stockholders' Deficit

 *Previously reported on Form 10-K filed with the SEC March 31, 2016  

26,711,140
(42,628,155)
  $ (15,854,553)
2,977,808 
  $ (12,876,745)
2,928,777 
  $

- 
(19,987,273)
  $ (19,987,173)
- 
  $ (19,987,173)
18,440,336 
  $

F-15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

- 

1,043

230,000 

230,000 

1,000 

1,000 

(230,900)
- 
- 
- 
- 
- 

26,480,240
(62,615,428)
  $ (35,841,726)
2,977,808 
  $ (32,863,918)
21,369,113 
  $

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
 
   
   
 
 
   
  
   
  
   
  
   
  
   
   
 
 
 
   
  
   
  
   
  
   
  
   
   
 
 
 
   
  
   
  
   
  
   
  
   
   
   
   
 
   
  
   
  
   
  
   
  
 
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
  
 
 
 
The  following  table  presents  the  Company’s  previously  reported  Consolidated  Statement  of  Operations,  retrospectively  adjusted  for  the  acquisition  of

Dolphin Films:

Revenues:
Production
Membership
Total Revenue:

Expenses:
Direct costs
Impairment of deferred production costs
Selling, general and administrative
Legal and professional
 Payroll
Loss before other income (expense)

Other Income (Expense):
Other Income
Interest expense
Net Loss

Net income attributable to noncontrolling interest
Net loss attributable to Dolphin Films, Inc.
Net loss attributable to Dolphin Digital Media, Inc.
Net loss

For the year ended December 31, 2015

Dolphin Digital
Media, Inc.*

Dolphin Films,
Inc.

Pro Forma
Adjustments

Consolidated
Statement of
Operations as
currently
reported

  $

  $

2,929,518 
69,761 
2,999,279 

101,555 
- 
101,555 

  $

  $

3,031,073 
69,761 
3,100,834 

2,290,645 
- 
2,478,794 
- 
1,435,765 
(3,205,925)

296,612 
213,300 
341,772 
1,417,078 
- 
(2,167,207)

(975,478)
975,478 

96,302 
(940,398)
(4,050,021)

- 
(2,619,134)
(4,786,341)

  $

  $

17,440 
- 
(4,067,461)
(4,050,021)

  $

  $

- 
(4,786,341)
- 
(4,786,341)

2,587,257 
213.300 
1,845,088 
2,392,556 
1,435,765 
(5,373,132)

96,302 
(3,559,532)
(8,836,362)

  $

  $

17,440 
(4,786,341)
(4,067,461)
(8,836,362)

  $

(2.16)

4,094,618 

Basic and Diluted Loss per Share

Weighted average number of shares used in share calculation
*Previously reported on Form 10-K filed with the SEC March 31,  2016

  $

(0.99)

4,094,618 

F-16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
   
   
   
 
 
 
 
   
  
   
  
 
 
 
   
  
   
  
   
  
 
 
 
   
  
   
   
 
 
 
   
   
   
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
  
   
   
   
   
  
   
 
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
  
   
   
   
   
  
   
   
   
   
  
   
 
   
  
   
  
   
  
   
  
   
  
   
   
   
  
   
   
   
   
  
   
   
  
 
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
  
 
   
  
   
  
   
  
   
  
   
   
  
   
  
   
   
  
   
  
   
  
   
  
 
 
 
The  following  table  presents  Company’s  previously  reported  Condensed  Consolidated  Statement  of  Cash  Flows,  retrospectively  adjusted  for  the

acquisition of Dolphin Films:

 For the year ended December 31, 2015

CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss
 Adjustments to reconcile net loss to net cash used in operating activities:  

Dolphin Digital
Media, Inc.*

Dolphin Films,
Inc.

Acquisition
Adjustments

(4,050,021)

(4,786,341)

Depreciation
Amortization of capitalized production costs
Impairment of capitalized production costs

Changes in operating assets and liabilities:

Prepaid expenses
Receivables and other current assets
Capitalized production costs
Accounts Payable
Accrued compensation
Other current liabilities
Net Cash Used in Investing Activities

CASH FLOWS FROM INVESTING ACTIVITES:

Purchase of property and equipment
Net Cash Used in Investing Activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from Loan and Security agreements
Repayment of loan and security agreements
Proceeds from production loan
Proceeds from convertible note payable
Proceeds from note payable with related party
Repayment of note payable to related party
Net Cash Provided By Financing Activities

NET INCREASE (DECREASE) IN CASH
CASH, BEGINNING OF PERIOD
CASH, END OF PERIOD
 SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:  
     Interest Paid
 SUPPLEMENTAL DISCLOSURES OF NON CASH FLOW INFORMATION:  
     Refinance of related party debt to third party debt

  *Previously reported on Form 10-K filed with the SEC March 31, 2016 

F-17

24,826 
1,642,120 
648,525 

(7,679)
(115,069)
(1,599,558)
239,063 
315,000 
1,121,876 
(1,780,917)

(2,549)
(2,549)

1,150,000 
- 
- 
3,164,000 
2,797,500 
(3,267,000)
3,844,500 
2,061,034 
198,470 
2,259,504 

- 
30,000 
213,300 

- 
(150,547)
(1,136,763)
545,766 
- 
- 
(5,284,585)

- 
- 

1,460,000 
(405,219)
440,130 
- 

3,785,936
(57,686)
5,223,161 
(61,424)
194,605 
133,181 

234,777 

1,401,037 

- 

8,774,337 

Consolidated
Statement of
Cash Flows (as
currently
reported)

(8,836,362)
- 
24,826 
1,672,120 
861,825
- 
(7,679)
(265,616)
(2,736,321)
784,829 
315,000 
1,121,876 
(7,065,502)

(2,549)
(2,549)

2,610,000 
(405,219)
440,130 
3,164,000 
6,583,436
(3,324,686)
9,067,661 
1,999,610 
393,075 
2,392,685 

1,635,814 

8,774,337 

- 

- 
- 
- 

- 
- 
- 
- 
- 
- 

- 

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
  
   
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
 
   
 
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
  
   
   
   
  
   
   
  
   
  
   
  
   
   
   
  
   
   
  
   
  
   
  
  
 
 
NOTE 5 — CAPITALIZED PRODUCTION COSTS AND OTHER CURRENT ASSETS

           Capitalized Production Costs

Capitalized  production  costs  include  the  unamortized  costs  of  completed  motion  pictures  and  digital  projects  which  have  been  produced  by  the
Company,  costs  of  scripts  for  projects  that  have  not  been  developed  or  produced  and  costs  for  projects  that  are  in  production.  These  costs  include  direct
production  costs  and  production  overhead  and  are  amortized  using  the  individual-film-forecast  method,  whereby  these  costs  are  amortized  and  participations
and residuals costs are accrued in the proportion that current year’s revenue bears to management’s estimate of ultimate revenue at the beginning of the current
year expected to be recognized from the exploitation, exhibition or sale of the motion picture or  web series.

Motion Pictures

For  year  ended  December  31,  2016,  revenues  earned  from  motion  pictures  were  $9,367,222  mainly  attributable  to  Max  Steel,  the  motion  picture
released on October 14, 2016 and international sales of Believe, the motion picture released in December 2013.  Revenues from motion pictures for the year
ended December 31, 2015 were $101,555 attributable to international sales of Believe.   The Company amortized capitalized production costs (included as direct
costs) in the consolidated statements of operations using the individual film forecast computation method in the amount of $7,822,550 and $30,000,  respectively
for the years ended December 31, 2016 and 2015, related to these two motion pictures.  As of December 31, 2016 and 2015, the Company had a balance of
$4,189,930 and $14,893,329, respectively recorded as capitalized production costs related to our  motion picture.  As of December 31, 2016,the Company has
amortized all of the capitalized production costs related to Believe and 65% of the capitalized production costs related to  Max Steel.   The Company expects that
approximately 85% of the capitalized production costs of Max Steel will be amortized over the next two years. 

ASC 926-20-35-12 states that “unamortized film costs shall be tested for impairment whenever events or changes in circumstances indicate that the fair
value  of  the  film  may  be  less  than  its  unamortized  costs”.  Max  Steel  did  not  perform  as  well  as  expected  in  the  domestic  box  office.    Since  the  Company
determined that Max Steel’s  performance in the domestic box office was an indicator that the capitalized production costs may be impaired, it used a discounted
cash flow model to help determine the fair value of the capitalized production costs.  After careful analysis, the Company recorded an impairment of $2,000,000
since it determined that the fair value of the motion picture was lower than the balance of the capitalized production costs.

The Company has purchased scripts, including one from a related party, for other motion picture productions and has deferred $215,000 and $275,000 in
capitalized production costs as of December 31, 2016 and 2015 associated with these scripts. The Company intends to produce these projects but they were not
yet in production as of December 31, 2016.

On November 17, 2015, the Company entered into a quitclaim agreement with a distributor for rights to a script owned by the Company.  As part of the
agreement the Company will receive $221,223 plus interest and a profit participation if the distributor decides to produce the motion picture within 24 months
after the execution of the agreement.  If the motion picture is not produced within the 24 months, all rights revert back to the Company. As per the terms of the
agreement, the Company is entitled to co-finance the motion picture and the distributor will assist the Company in releasing its completed motion picture.  The
Company recorded $213,300 in direct costs and reduced the capitalized production costs by the same amount during the year ended December 31, 2015 as
there  is  no  guarantee  the    distributor  will  produce  the  motion  picture.  Additionally,  during  the  year  ended  December  31,  2016,  the  Company  decided  that  it
would not extend its option to produce a script that it had purchased.  As a result, the Company recorded $75,000 in direct costs and reduced the capitalized
production  costs  by  the  same  amount  during  the  year  ended  December  31,  2016.    The  Company  did  not  have  any  other  development  projects  abandoned
during the years ended December 31, 2016 and 2015.

As  of  December  31,  2016  and  2015,  respectively,  the  Company  has  total  capitalized  production  costs  of  $4,654,013  and  $15,168,329,  net  of

accumulated amortization, tax incentives and impairment charges, recorded on its consolidated balance sheets related to motion pictures.

Digital

During  the  year  ended  December  31,  2016,  the  Company  began  production  of  a  new  digital  project  showcasing  favorite  restaurants  of  NFL  players
throughout  the  country.  The  Company  entered  into  a  co-production  agreement  with  an  unrelated  party  and  is  responsible  for  financing  50%  of  the  project’s
budget. Per the terms of the agreement, the Company is entitled to 50% of the profits of the project, net of any distribution fees.  The project is still in production,
and  as  such,  for  the  year  ended  December  31,  2016,  revenues  earned  from  digital  projects  were  immaterial.    For  the  year  ended  December  31,  2015,  the
Company earned $2,929,518 from the release of the digital web series, South Beach-Fever..  The Company amortized capitalized production costs (included as
direct costs) in the consolidated statements of operations using the individual film forecast computation method in the amount of $2,439 and $1,642,120 for the
years ended December 31, 2016 and 2015.

F-18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  previous  years,  the  Company  entered  into  agreements  to  hire  writers  to  develop  scripts  for  other  digital  web  series  productions.    Management
evaluated the scripts and based on guidance in ASC 926-20-40-1 impaired $648,525 of capitalized production costs during the year ended December 31, 2015,
as the scripts were more than three years old and the Company had not begun production on the projects.

  As  of  December  31,  2016  and  2015,  respectively,  the  Company  has  total  capitalized  production  costs  of  $249,083  and  $2,439,  net  of  accumulated

amortization, tax incentives and impairment charges, recorded on its consolidated balance sheet related to web series.

The Company has assessed events and changes in circumstances that would indicate that the Company should assess whether the fair value of the

productions are less than the unamortized costs capitalized and did not identify indicators of impairment, other than those noted above.

Accounts Receivables

The Company entered into various agreements with foreign distributors for the licensing rights of its motion picture,  Max Steel,  in  certain  international
territories. The motion picture was delivered to the distributors and other stipulations, as required by the contracts were met, and the Company had a balance of
$3,668,646 in accounts receivable related to these contracts.

Other Current Assets

The Company had a balance of $2,665,781 and $2,827,131 in other current assets on its consolidated balance sheets as of December 31, 2016 and
2015, respectively. As of December 31, 2016, these amounts were primarily comprised of tax incentive receivables and prepaid loan interest. For the year ended
December 31, 2015, the amount was primarily comprised of tax incentive receivables, loan receivable, prepaid expenses and advertising revenue.

Tax Incentives -The Company has access to government programs that are designed to promote film production in the jurisdiction. As of December 31,
2016 and 2015, the Company recorded $2,060,883 and $1,854,066 from these tax incentives. Tax incentives earned with respect to expenditures on qualifying
film productions are included as an offset to capitalized production costs when the qualifying expenditures have been incurred provided that there is reasonable
assurance that the credits will be realized. During the year ended December 31, 2015, the Company received $131, 807, net of discount and financing fees,
related to these incentives. The remaining tax incentives were collected subsequent to December 31, 2016.

Prepaid  Interest  –  The  Company  entered  into  a  loan  and  security  agreement  to  finance  the  distribution  and  marketing  costs  of  a  motion  picture  and

prepaid interest related to the agreement. As of December 31, 2016, there was $602,697 of prepaid interest recorded.

Loan Receivable – During the year ended December 31, 2015, Dolphin Films entered into a Loan and Security agreement, with an existing investor, for

$500,000 that was paid, net of interest, in January of 2016.

Prepaid Expenses – As of December 31, 2015, the Company prepaid $62,500 for consulting fees for the first quarter of 2016.

Advertising Revenue Receivable -  During the year ended December 31, 2015, the Company released a web series on Hulu.  As of December 31, 2015,

it recorded $569,772 of advertising receivables related to this project.  The receivable was collected in 2016.

F-19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 6 — DEBT

Kids Club Agreements

During February 2011, the Company entered into two agreements with individual parties (each a “Kids Club Agreement”) for the development of a child
fan club for the promotion of a local university and its collegiate athletic program (the “Group Kids Club”). Under each Kids Club Agreement, each party paid the
Company  $50,000  in  return  for  the  participation  of  future  revenue  generated  by  the  Group  Kids  Club.  Pursuant  to  the  terms  of  each  of  the  Kids  Club
Agreements, the amount invested by the individual investor was to be repaid by the Group Kids Club, with a specified percentage of the Group Kids Club’s net
receipts, until the total investment was recouped. Each individual party was to recoup its investment with a percentage of net revenue based upon a fraction,
the numerator of which was the amount invested ($50,000), and the denominator of which was $500,000 (the “Investment Ratio”). Thereafter, each individual
party was to share in a percentage of the net revenue of the Group Kids Club, in an amount equal to one half of the Investment Ratio. The Company had made
aggregate payments of $45,000 under one of the two Kids Clubs Agreements. During the year ended December 31, 2016, the Company agreed to terminate
such Kids Club Agreement with one of the parties for (i) $10,000, plus (ii) the balance of the original investment ($5,000). The Company paid such individual
party $15,000 on July 18, 2016 in full settlement of the Company’s obligations under such Kids Club Agreement, and the Kids Club Agreement for such party
was terminated. On October 3, 2016, the Company entered into a debt exchange agreement with the remaining party whereby The Company agreed to issue
12,000 shares of Common Stock at an exchange price of $5.00 per share to in exchange for  (i) $10,000 plus (ii) the remaining party’s original investment of
$50,000 to terminate the Kids Club Agreement.

For  the  years  ended  December  31,  2016  and  2015,    there  were  no  significant  revenues  generated  or  costs  incurred  related  to  the  Group  Kids

Club.  The Company balance of debt related to the Kids Club Agreements as of December 31, 2016 and 2015 was $0 and $100,000, respectively.

Equity Finance Agreements

During the years ended December 31, 2012 and 2011, the Company entered into Equity Finance Agreements (the “Equity Finance Agreements”) for
the  future  production  of  web  series  and  the  option  to  participate  in  the  production  of  future  web  series.  The  investors  contributed  a  total  investment  of
$1,000,000 and had the ability to share in the future revenues of the relevant web series, on a prorata basis, until the total investment was recouped and then
would have shared at a lower percentage of the additional revenues. The Equity Finance Agreements stated that prior to December 31, 2012, the Company
could  utilize  all,  or  any  portion,  of  the  total  investment  to  fund  any  chosen  production.  Per  the  Equity  Finance  Agreements,  the  Company  was  entitled  to  a
producer’s fee, not to exceed $250,000, for each web series that it produced before calculating the share of revenues owed to the investors. The Company
invested these funds in eleven projects. On January 1, 2013, the “production cycle”, as defined in the  Equity Finance Agreements,  ceased and the investors
were entitled to share in the future revenues of any productions for which the funds invested were used. Based on the producer’s gross revenues, (as defined in
the Equity Finance Agreements) for the productions to date and the amount of investor funds used to date, the Company was not required to pay the investors
any amount in excess of the existing liability already recorded as of December 31, 2016 and 2015. Two of the productions were completed as of December 31,
2016 and there was no producer gross revenue as defined in the Equity Finance Agreements for each of the years ended December 31, 2016 and 2015 related
to those two productions The costs of the other nine projects was impaired and no future projects are planned with funds from the Equity Finance Agreements.
As a result, the investors did not recoup any of their investment.

F-20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
On June 23, 2016, the Company entered into a settlement agreement (the “Settlement”) with one of the Equity Finance Agreement investors that had
originally contributed $105,000. Pursuant to the terms of the Settlement, the Company made a payment of $200,000 to the investor on June 24, 2016 resulting in
a loss on extinguishment of debt of $95,000 recorded in the consolidated statement of operations for the year ended December 31, 2016. On October 3, 13  and
27,  2016,  the  Company  entered  into  debt  exchange  agreements  with  three  Equity  Finance  Agreement  three  investors  to  issue  an  aggregate  total  of  66,200
shares of Common Stock at an exchange price of $5.00 per share to terminate each of their Equity Finance Agreements for a cumulative original investment
amount  of  $331,000. On  the  date  of  the  conversions  the  market  price  of  the  Common  Stock  was  between  $6.25  and  $6.75  and  as  a  result,  the  Company
recorded a loss on extinguishment of debt of $112,025, related to these three agreements, on its consolidated statement of operations. On December 29, 2016,
the  Company  entered  into  a  termination  agreement  whereby  the  Company  agreed  to  issue  Warrant  “K”  to  another  investor  that  entitles  the  warrant  holder  to
purchase  170,000  shares  of  Common  Stock  at  an  exercise  price  of  $0.015  per  share  in  return  for  terminating  its  Equity  Finance  Agreement.  As  a  result,  the
Company recorded a loss on extinguishment of debt of $538,685 on the consolidated statement of operations for the year ended December 31, 2016 based on
the difference between the fair value of the Warrant “K” and the carrying amount of the balance owed to the investor under the Equity Finance Agreement on the
date  the  Equity  Finance  Agreement  was  terminated.  The  Company  balance  of  debt  related  to  the  Equity  Finance  Agreements  as  of  December  31,  2016  and
2015 was $0 and $1,000,000, respectively.

Loan and Security Agreements

First Group Film Funding

During the years ended December 31, 2013 and 2014, the Company entered into various loan and security agreements with individual noteholders (the
“First Loan and Security Noteholders”) for notes with an aggregate principal amount of $11,945,219 to finance future motion picture projects (the “First Loan and
Security Agreements”). During the year ended December 31, 2015, one of the First Loan and Security Noteholders increased its funding under its respective
First Loan and Security Agreement for an additional $500,000 note and the Company used the proceeds to repay $405,219 to another First Loan and Security
Noteholder.  Pursuant  to  the  terms  of  the  First  Loan  and  Security  Agreements,  the  notes  accrued  interest  at  rates  ranging  from  11.25%  to  12%  per  annum,
payable monthly through June 30, 2015. During 2015, the Company exercised its option under the First Loan and Security Agreements, to extend the maturity
date of these notes until December 31, 2016. In consideration for the Company’s exercise of the option to extend the maturity date, the Company was required
to pay a higher interest rate, increasing by 1.25%  resulting in rates ranging from 12.50% to 13.25%. The First Loan and Security Noteholders, as a group, will
receive  the  Company’s  entire  share  of  the  proceeds  from  the  motion  picture  productions  funded  under  the  First  Loan  and  Security  Agreements,  on  a  prorata
basis, until the principal investment is repaid. Thereafter, the First Loan and Security Noteholders, as a group, would have the right to participate in 15% of the
Company’s  future  profits  from  these  projects  (defined  as  the  Company’s  gross  revenues  of  such  projects  less  the  aggregate  amount  of  principal  and  interest
paid for the financing of such projects) on a prorata basis based on each First Loan and Security Noteholder's loan commitment as a percentage of the total loan
commitments received to fund specific motion picture productions.

On  May  31,  2016  and  June  30,  2016,  the  Company  entered  into  debt  exchange  agreements  with  certain  First  Loan  and  Security  Noteholders  on
substantially similar terms to convert an aggregate of $11,340,000 of principal and $1,811,490 of accrued interest into shares of Common Stock. Pursuant to the
terms of such debt exchange agreements, the Company agreed to convert the debt owed to certain First Loan and Security Noteholders into Common Stock at
an  exchange  rate  of  $5.00  per  share  and  issued  2,630,298  shares  of  Common  Stock.  On  May  31,  2016,  the  market  price  of  a  share  of  Common  Stock  was
$6.99 and on June 30, 2016 it was $6.08. As a result, the Company recorded losses on the extinguishment of debt on its consolidated statement of operations of
$3,328,366  for  the  year  ended  December  31,  2016  based  on  the  difference  between  the  fair  value  of  the  Common  Stock  issued  and  the  carrying  amount  of
outstanding balance of the exchanged notes on the date of the exchange.   On December 29, 2016, as part of a global settlement agreement with an investor
that  was  the  noteholder  under  each  of  the  First  Loan  and  Security  Agreement,  a  Web  Series  Agreement  and  a  Second  Loan  and  Security  Agreement,    the
Company entered into a debt exchange agreement whereby the Company issued Warrant “J” that entitles the warrant holder to purchase shares of Common
Stock at a price of $0.015 per share in settlement of $1,160,000 of debt from the note under the First Loan and Security Agreement.   See Note 16 for further
discussion of Warrant “J”.

F-21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
During the years ended December 31, 2016 and 2015, the Company expensed $518,767 and $$1,238,234, respectively in interest related to the First
Loan and Security Agreements. As of December 31, 2016 and 2015, the Company had $0 and $9,334,303, respectively of outstanding debt related to the First
Loan  and  Security  Agreements  and  $0  and  $602,661,  respectively  of  accrued  interest  recorded  in  other  current  liabilities  on  the  Company’s  consolidated
balance sheets.

Web Series Funding

During the years ended December 31, 2014 and 2015, the Company entered into various loan and security agreements with individual noteholders (the
“Web Series Noteholders”) for an aggregate principal amount of notes of $4,090,000 which the Company used to finance production of its 2015 web series (the
“Web  Series  Loan  and  Security  Agreements”).  Under  the  Web  Series  Loan  and  Security  Agreements,  the  Company  issued  promissory  notes  that  accrued
interest at rates ranging from 10% to 12% per annum payable monthly through August 31, 2015, with the exception of one note that accrued interest through
February 29, 2016. During 2015, the Company exercised its option under the Web Series Loan and Security Agreements to extend the maturity date of these
notes to August 31, 2016. In consideration for the Company’s exercise of the option to extend the maturity date, the Company was required to pay a higher
interest  rate,  increasing  1.25%  resulting  in  interest  rates  ranging  from  11.25%  to  13.25%.  Pursuant  to  the  terms  of  the  Web  Series  Loan  and  Security
Agreements, the First Loan and Security Noteholders, as a group, would have had the right to participate in 15% of the Company’s future profits generated by
the series (defined as the Company’s gross revenues of such series less the aggregate amount of principal and interest paid for the financing of such series) on
a prorata basis based on each Web Series Noteholder's loan commitment as a percentage of the total loan commitments received to fund the series.

On  March  29,  2016  and  June  30,  2016,  the  Company  entered  into  eleven  individual  debt  exchange  agreements  (the  “Web  Series  Debt  Exchange
Agreements”)  on  substantially  similar  terms  with  the  Web  Series  Noteholders.  Pursuant  to  the  terms  of  the  Web  Series  Debt  Exchange  Agreements,  the
Company and each Web Series Noteholder agreed to convert an aggregate of $2,650,000 of principal and $289,017 of accrued interest under the Web Series
Loan and Security Agreements into an aggregate of 587,804 shares of Common Stock at an exchange price of $5.00 per share as payment in full of each of
the  notes  issued  under  the  Web  Series  Loan  and  Security  Agreements.  Mr.  Nicholas  Stanham,  director  of  the  Company,  was  one  of  the  Web  Series
Noteholders that converted his note into shares of Common Stock. On December 15 and December 20, 2016, the Company entered into substantially identical
Subscription  Agreements  with  two  Web  Series  Noteholders  to  convert  $1,265,530  of  principal  and  interest  into  an  aggregate  of  253,106  shares  of  Common
Stock  at  an  exchange  price  of  $5.00  per  share  as  payment  in  full  of  each  of  the  notes  issued  under  the  Web  Series  Loan  and  Security  Agreements. The
Company recorded a loss on extinguishment of debt of $1,489,582 on its consolidated statement of operations related to the Web Series Loan and Security
Agreements due to the following market prices per share on the dates of the exchanges (i) $6.00 per share for 576,676 shares issued, (ii) $6.08 for 11,128
shares issued, (iii) $6.10 for 253,934 shares issued and (iv) $6.45 for 32,273 shares issued, which were in excess of the $5.00 per share exchange prices.  On
December 29, 2016, as part of a global settlement agreement with another investor that was the Noteholder of a First Loan and Security Agreement, a Web
Series Agreement and a Second Loan and Security Agreement, the Company entered into a debt exchange agreement whereby the Company issued Warrant
“J” that entitles the warrant holder to purchase shares of Common Stock at a price of $0.015 per share in settlement of $340,000 of debt from the Web Series
Loan and Security Agreement. See Note 16 for further discussion of Warrant “J”.

During the years ended December 31, 2016 and 2015, the Company recorded expense of $31,487 and $388,320 respectively, in interest related to the
Web Series Loan and Security Agreements. As of December 31, 2016 and 2015, respectively, the Company had outstanding balances of $0 and $4,090,000,
respectively of principal and $0 and $173,211, respectively, of accrued interest recorded on the Company’s consolidated balance sheets.

F-22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
Second Group Film Funding

During the year ended December 31, 2015, the Company entered into various loan and security agreements with individual noteholders (the “Second
Loan  and  Security  Noteholders”)  for  notes  with  an  aggregate  principal  amount  of  $9,274,327  to  fund  a  new  group  of  film  projects  (the  “Second  Loan  and
Security  Agreements”).  Of  this  total  aggregate  amount,  notes  with  an  aggregate  principal  amount  of  $8,774,327  were  issued  in  exchange  for  debt  that  had
originally  been  incurred  by  Dolphin  Entertainment,  Inc.,  primarily  related  to  the  production  and  distribution  of  the  motion  picture,  “Believe”.  The  remaining
$500,000 of principal amount was related to a note issued in exchange for cash.  The notes issued pursuant to the Second Loan and Security Agreements
accrue interest at rates ranging from 11.25% to 12% per annum, payable monthly through December 31, 2016. The Company did not exercise its option to
extend the maturity date of these notes until July 31, 2018. The Second Loan and Security Noteholders, as a group, will receive the Company’s entire share of
the  proceeds  from  the  related  group  of  film  projects,  on  a  prorata  basis,  until  the  principal  balance  is  repaid.  Thereafter,  the  Second  Loan  and  Security
Noteholders,  as  a  group,  would  have  the  right  to  participate  in  15%  of  the  Company’s  future  profits  from  such  projects  (defined  as  the  Company’s  gross
revenues of such projects less the aggregate amount of principal and interest paid for the financing of such projects) on a prorata basis based on each Second
Loan and Security Noteholder’s loan principal as a percentage of the total loan proceeds received to fund the specific motion picture productions.

On May 31, 2016 and June 30, 2016, the Company entered into various debt exchange agreements on substantially similar terms with certain of the
Second  Loan  and  Security  Noteholders  to  convert  an  aggregate  of  $4,003,337  of  principal  and  $341,013  of  accrued  interest  into  shares  of  Common  Stock.
Pursuant to such debt exchange agreements, the Company agreed to convert the debt at an exchange price of $5.00 per share and issued 868,870 shares of
Common Stock.  On May 31, 2016, the market price of a share of the Common Stock was $6.99 and on June 30, 2016, it was $6.08. As a result, the Company
recorded  a  loss  on  the  extinguishment  of  debt  of  $1,312,059  on  its  consolidated  statement  of  operations  for  the  year  ended  December  31,  2016,  due  to  the
difference between the exchange price and the market price of the Common Stock on the dates of exchange.  On June 22, 2016, the Company repaid one of the
Second Loan and Security Noteholders its principal investment of $300,000. On December 29, 2016, as part of a global settlement agreement with an investor
that  was  the  noteholder  under  each  of  a  First  Loan  and  Security  Agreement,  a  Web  Series  Agreement  and  a  Second  Loan  and  Security  Agreement,    the
Company entered into a debt exchange agreement whereby the Company issued Warrant “J” that entitles the warrant holder to purchase shares of Common
Stock at a price of $0.015 per share in settlement of $4,970,990 of debt from the note under the Second Loan and Security Agreement.  See Note 16 for further
discussion of Warrant “J”.

During the years ended December 31, 2016 and 2015, the Company recorded interest expense of  $715,934 and $634,923, respectively, related to the

Second Loan and Security Agreements.

 As of December 31, 2016 and  2015, the Company had $0 and $9,334,303, respectively, of outstanding debt related to the Second Loan and Security

Agreements and $0 and $228,040, respectively of accrued interest recorded in other current liabilities on the Company’s consolidated balance sheets.

The  Company  accounts  for  the  above  agreements  in  accordance  with  ASC  470-10-25-2,  which  requires  that  cash  received  from  an  investor  in
exchange  for  the  future  payment  of  a  specified  percentage  or  amount  of  future  revenue  shall  be  classified  as  debt.  The  Company  does  not  purport  the
arrangements to be a sale and the Company has significant continuing involvement in the generation of cash flows due to the noteholders.

F-23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Production Service Agreement

During the year ended December 31, 2014, Dolphin Films entered into a financing agreement for the production of one of the Company’s feature film,
Max Steel (the “Production Service Agreement”). The Production Service Agreement was for a total amount of $10,419,009 with the lender taking an $892,619
producer  fee.  The  Production  Service  Agreement  contained  repayment  milestones  to  be  made  during  the  year  ended  December  31,  2015,  that  if  not  met,
accrued interest at a default rate of 8.5% per annum above the published base rate of HSBC Private Bank (UK) Limited until the maturity on January 31, 2016
or the release of the movie. Due to a delay in the release of Max Steel, the Company did not make the repayments as prescribed in the Production Service
Agreement. As a result, the Company recorded accrued interest of $1,147,520 and $381,566, respectively, as of December 31, 2016 and 2015 in other current
liabilities on the Company’s consolidated balance sheets. The loan was partially secured by international distribution agreements entered into by the Company
prior  to  the  commencement  of  principal  photography  and  the  receipt  of  tax  incentives.  As  a  condition  to  the  Production  Service  Agreement,  the  Company
acquired a completion guarantee from a bond company for the production of the motion picture. The funds for the loan were held by the bond company and
disbursed as needed to complete the production in accordance with the approved production budget. The Company recorded debt as funds were transferred
from the bond company for the production.

During  the  year  ended  December  31,  2016,  the  motion  picture,  Max  Steel,  was  released  in  the  US  and  delivered  to  the  international
distributors.    International  distributors  made  payments  totaling  $3,493,105  and  $675,507  of  Canadian  tax  incentives  were  received  for  an  aggregate  of
$4,168,612 applied to the balance of the Production Service Agreement debt.  As of December 31, 2016 and 2015 the Company had outstanding balances of
$6,243,069 and $10,411,681, respectively, related to this debt on its consolidated statement of operations.

Loan and Security Agreement – (Prints and Advertising Loan)

On  August  12,  2016,  Dolphin  Max  Steel  Holding,  LLC,  a  Florida  limited  liability  company  (?Max  Steel  Holding?)  and  a  wholly  owned  subsidiary  of
Dolphin Films, entered into a loan and security agreement (the ?P&A Loan?) providing for $14,500,000 non-revolving credit facility that matures on August 25,
2017. The proceeds of the credit facility were used to pay a portion of the print and advertising expenses of the domestic distribution of ?Max Steel”.  To  secure
Max  Steel  Holding’s  obligations  under  the  Loan  and  Security  Agreement,  the  Company  has  granted  to  the  lender  a  security  interest  in  bank  account  funds
totaling $1,250,000 pledged as collateral and recorded as restricted cash in the consolidated balance sheet as of December 31, 2016, and rights to the assets of
Max  Steel  Holdings,  but  without  recourse  to  the  assets  of  the  Company.  The  loan  is  also  partially  secured  by  a  $4,500,000  corporate  guaranty  from  a  party
associated with the film.  The lender has retained a reserve of $1,531,871 for loan fees and interest (the “Reserve”).  Amounts borrowed under the credit facility
will accrue interest at either (i) a fluctuating per annum rate equal to the 5.5% plus a base rate or (ii) a per annum rate equal to 6.5% plus the LIBOR determined
for  the  applicable  interest  period.  As  of  December  31,  2016,  the  Company  had  an  outstanding  balance  of  $12,500,000,  including  the  Reserve,  related  to  this
agreement  recorded  on  the  consolidated  balance  sheet  as  of  December  31,  2016.    The  Company  recorded  $10,168,129  in  distribution  and  marketing  costs
related to the release of the feature film on the consolidated statement of operations for the year ended December 31, 2016.

NOTE 7 — CONVERTIBLE DEBT

On December 7, 2015, the Company entered into a subscription agreement with an investor to sell up to $7,000,000 in convertible promissory notes of
the Company. The promissory note, bears interest on the unpaid balance at a rate of 10% per annum, becomes due and payable on December 7, 2016 and
may be prepaid, without penalty, at any time. Pursuant to the subscription agreement, the Company issued a convertible note to the investor in the amount of
$3,164,000. At any time prior to the maturity date, the investor has the right, at its option, to convert some or all of the convertible note into Common Stock.
The convertible note has a conversion price of $5.00 per share. The outstanding principal amount and all accrued interest are mandatorily and automatically
converted  into  Common  Stock,  at  the  conversion  price,  upon  the  average  market  price  per  share  of  Common  Stock  being  greater  than  or  equal  to  the
conversion price for twenty trading days.

F-24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
On February 5, 2016, a triggering event occurred pursuant to the convertible note agreement. As such 632,800 shares of Common Stock were issued
in satisfaction of the convertible note payable. As of December 31, 2016 and 2015, the Company recorded $0 and $3,164,000 as convertible note and accrued
$0  and  $21,671  of  interest  in  other  current  liabilities  in  its  consolidated  balance  sheets.  The  Company  expensed  $31,207  of  interest,  incurred  prior  to  its
conversion, during the year ended December 31, 2016.

NOTE 8 — NOTES PAYABLE

On  July  5,  2012,  the  Company  signed  an  unsecured  promissory  note  in  the  amount  of  $300,000  bearing  10%  interest  per  annum  and  payable  on
demand. No payments were made on the note during the years ended December 31, 2016 and 2015. The Company recorded accrued interest of $134,794
and  $104,712  as  of  December  31,  2016  and  2015,  respectively  related  to  this  note.  As  of  December  31,  2016  and  2015,  the  Company  had  a  balance  of
$300,000 on its consolidated balance sheets related to this note payable.

The Company expensed $30,082 and $30,000, respectively for the years ended December 31, 2016 and 2015, respectively for interest related to this

note.

NOTE 9 — LOANS FROM RELATED PARTY

On December 31, 2011, the Company issued an unsecured revolving promissory note (the “DE Note”) to Dolphin Entertainment (“DE”), an entity wholly
owned by the Company's CEO that, at December 31, 2016 and December 31, 2015, had outstanding balances of $0 and $1,982,267, respectively. The DE Note
accrued interest at a rate of 10% per annum. Dolphin Entertainment had the right at any time to demand that all outstanding principal and accrued interest be
repaid with a ten day notice to the Company. During the year ended December 31, 2015, DE loaned the Company $2,797,000 and was repaid $3,267,000 in
principal.  During  the  year  ended  December  31,  2016,  DE  advanced  the  Company  $270,000.  On  March  4,  2016,  the  Company  entered  into  a  subscription
agreement  (the  “Subscription  Agreement”)  with  DE.  Pursuant  to  the  terms  of  the  Subscription  Agreement,  the  Company  and  DE  agreed  to  convert  the
$3,073,410 aggregate amount of principal and interest outstanding under the DE Note into 614,682 shares of Common Stock. The shares were converted at a
price  of  $5.00  per  share.  On  the  date  of  the  conversion  that  market  price  of  the  shares  was  $6.00  and  as  a  result  the  Company  recorded  a  loss  on  the
extinguishment of the debt of $614,682 on the consolidated statement of operations for the year ended December 31, 2016. During the year ended December
31, 2016 and 2015 $32,008 and $340,050 was expensed in interest, respectively and the Company recorded accrued interest of $5,788 and $1,126, related to
the DE Note, on its consolidated balance sheet as of December 31, 2016 and 2015, respectively.

In addition, DE has previously advanced funds for working capital to Dolphin Films. During the year ended December 31, 2015, Dolphin Films agreed to
enter into second Loan and Security Agreements with certain of DE’s debtholders, pursuant to which the debtholders exchanged their DE notes for notes issued
by Dolphin Films totaling $8,774,327. See Note 6 for more details. The amount of debt assumed by Dolphin Films was applied against amounts owed to Dolphin
Entertainment  by  Dolphin  Films.  On  October  1,  2016,  Dolphin  Films  entered  into  a  promissory  note  with  DE  (the  “New  DE  Note”)  in  the  principal  amount  of
$1,009,624.  The New DE Note is payable on demand and bears interest at 10% per annum.  As of  December 31, 2016 and 2015, Dolphin Films owed DE
$434,326 and $2,917,523, respectively, that was recorded on the condensed consolidated balance sheets. Dolphin Films recorded interest expense of $83,551
and $148,805, respectively for the years ended December 31, 2016 and 2015.

NOTE 10—FAIR VALUE MEASUREMENTS

During  2016,  the  Company  issued  Series  G,  H,  I,  J  and  K  Common  Stock  warrants  (the  “Warrants”)  for  which  the  Company  determined  that  the
Warrants should be accounted for as derivatives (see Note 16), for which a liability is recorded in the aggregate and measured at fair value in the consolidated
balance sheets on a recurring basis, and the change in fair value from one reporting period to the next is reported as income or expense in the consolidated
statements of operations.

F-25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
The Company records the fair value of the liability in the consolidated balance sheets under the caption “Warrant liability” and records changes to the
liability against earnings or loss under the caption “Changes in fair value of warrant liability” in the consolidated statements of operations.  The carrying amount
at  fair  value  of  the  aggregate  liability  for  the  Warrants  recorded  on  the  consolidated  balance  sheet  at  December  31,  2016  is  $20,405,190,  and  due  to  the
decrease in the fair value of the Warrant Liability for the period in which the Warrants were outstanding during the year, the Company recorded a gain on the
warrant liability of $2,195,542 in the consolidated statement of operations for the year ended December 31, 2016.  There were no assets or liabilities carried at
fair value on a recurring basis at December 31, 2015 or for the year then ended.

The Warrants have the following terms:

Series G Warrants
Series H Warrants
Series I Warrants
Series J Warrants
Series K Warrants

Issuance Date

November 4, 2016
November 4, 2016
November 4, 2016
December 29, 2016
December 29, 2016

Number of
Common Shares  

Initial Per Share
Exercise Price  

Initial Term
(Years)

1,500,000 
500,000 
500,000 
2,170,000 
170,000 

  $
  $
  $
  $
  $

5.00 
6.00 
7.00 
.015 
.015 

1.2 
2.2 
3.2 
4 
4 

Expiration Date

January 31, 2018
January 31, 2019
January 31, 2020
December 29, 2020
December 29, 2020

The Warrants have an adjustable exercise price due to a full ratchet down round provision, which would result in a downward adjustment to the exercise
price  in  the  event  the  Company  completes  a  financing  in  which  the  price  per  share  of  the  financing  is  lower  than  the  exercise  price  of  the  Warrants  in  effect
immediately prior to the financing.

Due  to  the  existence  of  the  full  ratchet  down  round  provision,  which  creates  a  path-dependent  nature  of  the  exercise  prices  of  the  Warrants,  the
Company  concluded  it  is  necessary  to  measure  the  fair  value  of  the  Warrants  using  a  Monte  Carlo  Simulation  model,  which  incorporates  inputs  classified  as
“level 3” according to the fair value hierarchy in ASC 820, Fair Value. In general, level 3 assumptions utilize unobservable inputs that are supported by little or no
market activity in the subject instrument and that are significant to the fair value of the liabilities. The unobservable inputs the Company utilizes for measuring the
fair  value  of  the  Warrant  liability  reflects  management’s  own  assumptions  about  the  assumptions  that  market  participants  would  use  in  pricing  the  asset  or
liability as of the reporting date.

The Company’s management determined the fair value of the warrant liability as of December 31, 2016 by using a Monte Carlo simulation model with

the following key inputs:

Inputs
Volatility (1)
Expected term (years)
Risk free interest rate
Common stock price
Exercise price

(1)  “Level 3” input.

As of December 31, 2016

Series G  

Series H

Series I

Series J

Series K

63.6%   
1.08     
.879%   
6.00    $
5.00    $

79.1%   
2.08     
1.223%   
6.00    $
6.00    $

70.8%   
3.08     
1.489%   
6.00    $
7.00    $

65.8%   
4     
1.699%   
6.00    $
.02    $

65.8%
4 

1.699%
6.00 
.02 

  $
  $

The  stock  volatility  assumption  represents  the  range  of  the  volatility  curves  used  in  the  valuation  analysis  that  the  Company  has  determined  market
participants would use based on comparison with similar entities.  The risk-free interest rate is interpolated where appropriate, and is based on treasury yields.
The valuation model also included a level 3 assumption as to dates of potential future financings by the Company that may cause a reset of the exercise price.

F-26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
Since  derivative  financial  instruments  are  initially  and  subsequently  carried  at  fair  values,  the  Company’s  income  or  loss  will  reflect  the  volatility  in
changes to these estimates and assumptions.  The fair value is most sensitive to changes at each valuation date in the Company’s Common Stock price, the
volatility rate assumption, and the exercise price, which could change if the Company were to do a dilutive future financing.

Other financial instruments such as cash, accounts receivable, debt, notes and related party notes approximate their fair value due to their short term

nature or being due on demand. 

NOTE 11 — LICENSING AGREEMENTS - RELATED PARTY

The  Company  has  entered  into  a  ten  year  licensing  agreement  with  Dolphin  Entertainment,  a  related  party.  Under  the  license,  the  Company  is
authorized  to  use  Dolphin  Entertainment’s  brand  properties  in  connection  with  the  creation,  promotion  and  operation  of  subscription  based  Internet  social
networking  websites  for  children  and  young  adults.  The  license  requires  that  the  Company  pays  to  Dolphin  Entertainment,  Inc.  royalties  at  the  rate  of  fifteen
percent of net sales from performance of the licensed activities. The Company did not use any of the brand properties related to this agreement and as such,
there was no royalty expense for the years ended December 31, 2016 and 2015.

NOTE 12 — DEFERRED REVENUE

During  the  year  ended  December  31,  2014,  the  Company  entered  into  agreements  with  various  entities  for  the  international  distribution  rights  of  a
motion  picture  that  was  in  production.  As  required  by  the  distribution  agreements,  the  Company  received  $1,418,368  of  deposits  for  these  rights  that  was
recorded as deferred revenue on its consolidated balance sheet.    During the year ended December 31, 2016,  the Company delivered the motion picture to
various international distributors and recorded $1,371,687 of revenue from production from these deposits.  As of December 31, 2016 and 2015, the Company
recorded $46,681 and $1,418,368 as deferred revenue on its consolidated balance sheets.

NOTE 13 – VARIABLE INTEREST ENTITIES

VIEs  are  entities  that,  by  design,  either  (1)  lack  sufficient  equity  to  permit  the  entity  to  finance  its  activities  without  additional  subordinated  financial
support from other parties, or (2) have equity investors that do not have the ability to make significant decisions relating to the entity’s operations through voting
rights, or do not have the obligation to absorb the expected losses or the right to receive the residual returns of the entity. The most common type of VIE is a
special-purpose  entity  (“SPE”).  SPEs  are  commonly  used  in  securitization  transactions  in  order  to  isolate  certain  assets,  and  distribute  the  cash  flows  from
those assets to investors. The legal documents that govern the transaction specify how the cash earned on the assets must be allocated to the SPE’s investors
and other parties that have rights to those cash flows. SPEs are generally structured to insulate investors from claims on the SPE’s, assets by creditors of other
entities, including the creditors of the seller of the assets.

The primary beneficiary of a VIE is required to consolidate the assets and liabilities of the VIE. The primary beneficiary is the party that has both (1) the
power to direct the activities of an entity that most significantly impact the VIE’s economic performance; and (2) through its interests in the VIE, the obligation to
absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. To assess whether the Company has the power to
direct the activities of a VIE that most significantly impact the VIE’s economic performance, the Company considers all the facts and circumstances, including
its role in establishing the VIE and its ongoing rights and responsibilities.

To assess whether the Company has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to
the  VIE,  the  Company  considers  all  of  its  economic  interests,  including  debt  and  equity  investments,  servicing  fees,  and  derivative  or  other  arrangements
deemed  to  be  variable  interests  in  the  VIE.  This  assessment  requires  that  the  Company  apply  judgment  in  determining  whether  these  interests,  in  the
aggregate, are considered potentially significant to the VIE.

F-27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
  
 
 
 
 
 
 
 
 
The Company performs ongoing reassessments of (1) whether entities previously evaluated under the majority voting-interest framework have become
VIEs,  based  on  certain  triggering  events,  and  therefore  would  be  subject  to  the  VIE  consolidation  framework,  and  (2)  whether  changes  in  the  facts  and
circumstances regarding the Company’s involvement with a VIE cause the Company’s consolidation conclusion to change. The consolidation status of the VIEs
with which the Company is involved may change as a result of such reassessments. Changes in consolidation status are applied prospectively with assets and
liabilities of a newly consolidated VIE initially recorded at fair value unless the VIE is an entity which was previously under common control, which in that case
is consolidated based historical cost. A gain or loss may be recognized upon deconsolidation of a VIE depending on the carrying amounts of deconsolidated
assets and liabilities compared to the fair value of retained interests and ongoing contractual arrangements.

The Company evaluated certain entities of which it did not have a majority voting interest and determined that it had (1) the power to direct the activities
of the entities that most significantly impact their economic performance and (2) had the obligation to absorb losses or the right to receive benefits from these
entities. As such the financial statements of Max Steel Productions, LLC and JB Believe, LLC are consolidated in the balance sheets as of December 31, 2016
and  2015,  and  in  the  statements  of  operations  and  statements  of  cash  flows  presented  herein  for  the  years  ended  December  31,  2016  and  2015.  These
entities were previously under common control and have been accounted for at historical costs for all periods presented.

(in USD)
Assets
Liabilities
Revenues
Expenses

NOTE 14 — STOCKHOLDERS’ DEFICIT

A) Preferred Stock

Max Steel Productions LLC
As of and for the years ended December
31,

JB Believe LLC
As of and for the years ended December
31,

2016

2015

12,327,887 
(15,922,552)
9,233,520 
(11,627,444)

18,295,633 
(19,113,335)
- 
(677,339)

2016

240,269 
(7,014,098)
133,331 
(395,374)

2015

143,549 
(6,655,335)
101,555 
(398,959)

The  Company’s  Articles  of  Incorporation  authorize  the  issuance  of  10,000,000  shares  of  preferred  stock.  The  Board  of  Directors  has  the  power  to

designate the rights and preferences of the preferred stock and issue the preferred stock in one or more series.

On October 14, 2015, the Company amended its Articles of Incorporation to designate 4,000,000 preferred shares, as “Series B Convertible Preferred
Stock”  with  a  $0.10  par  value.  Each  share  of  Series  B  Convertible  Preferred  Stock  is  convertible,  at  the  holders  request,  into  0.95  shares  of  Common
Stock.  Holders of Series B Convertible Preferred Stock do not have any voting rights.

On October 16, 2015, the Company and T Squared Partners LP ("T Squared") entered into a Preferred Stock Exchange Agreement whereby 1,042,753
shares of Series A Convertible Preferred Stock were to be exchanged for 1,000,000 shares of Series B Convertible Preferred Stock upon satisfaction of certain
conditions.  On  March  7,  2016,  all  conditions  were  satisfied  and,  pursuant  to  the  Preferred  Stock  Exchange  Agreement,  the  Company  issued  to  T  Squared
Partners LP 1,000,000 shares of Series B Convertible Preferred Stock. The Company retired the 1,042,753 shares of Series A Convertible Preferred Stock it
received in the exchange. The Company recorded a preferred stock dividend in additional paid in capital of $5,227,247 related to this exchange. On November
14,  2016,  T  Squared  notified  the  Company  that  it  would  convert  1,000,000  shares  of  Series  B  Preferred  Stock  into  950,000  shares  of  the  Common  Stock
effective November 16, 2016.

F-28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
On February 23, 2016, the Company amended its Articles of Incorporation to designate 1,000,000 preferred shares as “Series C Convertible Preferred
Stock” with a $0.001 par value which may be issued only to an “Eligible Series C Preferred Stock Holder”.  An Eligible Class C Preferred Stock Holder means
any of (i) Dolphin Entertainment for so long as Mr. O’Dowd continues to beneficially own at least 90% of Dolphin Entertainment and serves on the board of
directors or other governing body of Dolphin Entertainment, (ii) any other entity in which Mr. O’Dowd beneficially owns more than 90%, or a trust for the benefit
of others but for which Mr. O’Dowd serves as trustee and (iii) Mr. O’Dowd individually. The certificate of designation of the Series C Convertible Preferred Stock
(the “Certificate of Designation”) provides that each share of Series C Convertible Preferred Stock is convertible into one share of Common Stock. Until the fifth
anniversary  of  the  date  of  the  issuance,  the  Series  C  Convertible  Preferred  Stock  has  certain  anti-dilution  protections  as  provided  in  the  Certificate  of
Designation. Specifically, the number of shares of Common Stock into which the Series C Convertible Preferred Stock may convert (the “Conversion Number”)
will be adjusted for each future issuance of Common Stock (but not upon issuance of Common Stock equivalents) (i) upon the conversion or exercise of any
instrument currently or hereafter issued (but not upon the conversion of the Series C Convertible Preferred Stock), (ii) upon the exchange of debt for shares of
Common Stock, or (iii) in a private placement, such that the total number of shares of Common Stock held by an “Eligible Series C Preferred Holder” (based on
the number of shares of Common Stock held as of the date of issuance) will be preserved at the same percentage of shares of Common Stock outstanding at
the time by the holder, which is approximately 53% of the shares of Common Stock outstanding at December 31, 2016. The shares of Series C Convertible
Preferred  Stock  will  automatically  convert  into  the  number  of  shares  of  Common  Stock  equal  to  the  Conversion  Number  in  effect  at  that  time  (“Conversion
Shares”) upon the occurrence of any of the following events: (i) upon transfer, by current holder, of the Series C Convertible Preferred Stock to any holder other
than an Eligible Class C Preferred Stock Holder, (ii) if the aggregate number of shares of Common Stock plus Conversion Shares (issuable upon conversion of
each share of Series B Convertible Preferred Stock and the Series C Convertible Preferred Stock) held by the Eligible Class C Preferred Stock Holders in the
aggregate  constitutes  10%  or  less  of  the  sum  of  (x)  the  outstanding  shares  of  Common  Stock  plus  (y)  all  Conversion  Shares  held  by  the  Eligible  Class  C
Preferred Stock Holders and (iii) at such time as the holder of Series C Convertible Preferred Stock ceases to be an Eligible Class C Preferred Stock Holder.
Series C Convertible Preferred Stock will only be convertible by the holder upon the Company satisfying certain “optional conversion thresholds” as provided in
the  Certificate  of  Designation.  The  Certificate  of  Designation  also  provides  for  a  liquidation  value  of  $0.001  per  share.  The  holders  of  Series  C  Convertible
Preferred Stock and Common Stock will vote together as a single class on all matters upon which the Common Stock is entitled to vote, except as otherwise
required by law. The holders of Series C Convertible Preferred Stock will be entitled to three votes for each share of Common Stock into which such holders’
shares  of  Series  C  Convertible  Preferred  Stock  could  then  be  converted.  The  Certificate  of  Designation  also  provides  for  dividend  rights  of  the  Series  C
Convertible Preferred Stock on parity with the Company’s Common Stock.

On  March  7,  2016,  as  the  Merger  Consideration  related  to  the  Company’s  merger  with  Dolphin  Films  (see  Note  4  for  further  discussion),  Dolphin
Entertainment  was  issued  2,300,000  shares  of  Series  B  Convertible  Preferred  Stock  and  1,000,000  shares  of  Series  C  Convertible  Preferred  Stock.  On
November 15, 2016, Mr. O’Dowd converted 2,300,000 shares of Series B Convertible Preferred Stock into 2,185,000 shares of the Company’s Common Stock.

As  of  December  31,  2016,  the  Company  did  not  have  any  Series  B  Convertible  Preferred  Stock  outstanding  and  1,000,000  shares    of  Series  C
Convertible Preferred Stock issued and outstanding.  As of December 31, 2015, the Company had 1,042,753 shares of Series A Convertible Preferred Stock
issued and outstanding.

B) Common Stock

The Company’s Articles of Incorporation previously authorized the issuance of 200,000,000 shares of Common Stock. 10,000,000 shares have been
designated for an Employee Incentive Plan. As of December 31, 2016 and 2015, no awards have been issued in connection with this plan.  On February 23,
2016,  the  Company  filed  Articles  of  Amendment  to  the  Amended  Articles  of  Incorporation  with  the  Secretary  of  State  of  the  State  of  Florida  to  increase  the
number of authorized shares of its Common Stock from 200,000,000 to 400,000,000.

F-29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
On  February  5,  2016,  the  Company  issued  632,800  shares  of  Common  Stock,  at  a  post-split  price  of  $5.00  per  share,  in  connection  with  the

conversion of the debt per the terms of the convertible debt agreement entered into on December 7, 2015. See Note 7 for further discussion.

On  March  4,  2016,  the  Company  issued  614,682  shares  of  Common  Stock  in  connection  with  a  subscription  agreement  entered  into  with  Dolphin
Entertainment for debt and interest on its revolving promissory note. The debt was converted at a post-split price of $5.00 per share. See Note 9 for further
discussion.

On March 29, 2016, the Company entered into ten debt exchange agreements to convert $2,883,377 of aggregate principal and accrued interest under
certain  loan  and  security  agreements  into  576,676  shares  of  Common  Stock  at  a  post-split  conversion  price  of  $5.00  per  share.  See  Note  6  for  further
discussion.

On April 1, 2016, the Company entered into subscription agreements under substantially identical terms with certain private investors (the “Quarterly
Investors”),  pursuant  to  which  the  Company  issued  and  sold  to  the  Quarterly  Investors  in  a  private  placement  (the  “Quarterly  Placement”)  an  aggregate  of
1,075,000 shares (the “Initial Subscribed Shares”) of Common Stock (on a post-split basis), at a post-split purchase price of $5.00 per Share (the “Quarterly
Purchase  Price”).  The  Quarterly  Placement  initially  provided  $5,375,000  of  aggregate  gross  proceeds  to  the  Company.  Under  the  terms  of  the  Agreements,
each  Quarterly  Investor  has  the  option  to  purchase  additional  shares  of  Common  Stock  at  the  Quarterly  Purchase  Price,  not  to  exceed  the  number  of  such
Quarterly Investor’s Initial Subscribed Shares, during each of the second, third and fourth quarters of 2016 (each, a “Quarterly Subscription”). To exercise a
Quarterly Subscription, a Quarterly Investor must deliver notice to the Company of such election during the first ten business days of the applicable quarter,
specifying the number of additional shares of Common Stock such Quarterly Investor elects to purchase. If a Quarterly Investor timely delivers such notice to
the  Company,  then  the  closing  of  the  sale  of  the  applicable  number  of  additional  shares  of  Common  Stock  must  occur  on  the  last  business  day  of  the
applicable quarter. On June 28, 2016, the Company received $500,000 and issued 100,000 shares of Common Stock related to these agreements. On October
13, 2016, the Company received $600,000 and issued 120,000 shares of Common Stock related to these agreements.

On  May  9,  2016,  the  Company  filed  Articles  of  Amendment  to  its  Amended  Articles  of  Incorporation  to  effectuate  a  1  to  20  reverse  stock  split,  as
previously approved by the Company’s Board of Directors and a majority of its shareholders. The reverse stock split became effective on May 10, 2016. All
shares and per share amounts in the Consolidated Financial Statements have been retrospectively adjusted for the reverse stock split.

On May 31, 2016, the Company entered into debt exchange agreements under substantially identical terms with certain investors, pursuant to which
the Company issued and sold to such investors in a private placement an aggregate of 946,509 shares of Common Stock, in exchange for the cancellation of
$4,732,545  of  aggregate  principal  and  accrued  interest  under  certain  notes  held  by  such  investors,  at  an  exchange  rate  of  $5.00  per  share.  See  Note  6  for
further discussion.

On  June  22,  2016,  the  Company  entered  into  a  subscription  agreement  with  an  investor,  pursuant  to  which  the  Company  issued  and  sold  to  such

investor 50,000 shares of Common Stock at a price of $5.00 per Share. This transaction provided $250,000 in proceeds for the Company.

On  June  30,  2016,  the  Company  entered  into  a  subscription  agreement  with  an  investor,  pursuant  to  which  the  Company  issued  and  sold  to  such

investor 20,000 shares of Common Stock at a price of $5.00 per Share. This transaction provided $100,000 in proceeds for the Company.

On June 30, 2016, the Company, entered into debt exchange agreements under substantially identical terms with certain investors pursuant to which
the Company issued and sold to such investors in a private placement an aggregate of 2,552,659 shares of Common Stock, in exchange for the cancellation of
$12,763,295 of aggregate principal and accrued interest under certain notes held by such investors, at an exchange rate of $5.00 per share. See Note 6 for
further discussion.

F-30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
On June 30, 2016, the Company entered into a substantially identical debt exchange agreement as those entered into on March 29, 2016. Pursuant to
the terms of the debt exchange agreement, the Company converted an aggregate of $55,640 principal and interest into 11,128 shares of Common Stock at a
conversion price of $5.00 per share. See Note 6 for further discussion.

On  October  3,  2016,  October  13,  2016  and  October  27,  2016,  the  Company  entered  into  three  substantially  identical  debt  exchange  agreements  to
issue an aggregate of 66,200 shares of Common Stock at an exchange price of $5.00 per share to terminate three Equity Finance Agreements for a cumulative
original investment amount of $331,000.

On October 3, 2016, the Company entered into a debt exchange agreement and agreed to issue 12,000 shares of the Common Stock at an exchange

price of $5.00 per share to terminate the remaining Kids Club Agreement for (i) $10,000 plus (ii) the original investment of $50,000.

On  October  13,  2016,  the  Company  entered  into  six  substantially  identical  subscription  agreements,  pursuant  to  which  the  Company  issued  25,000

shares at $5.00 per share and received $125,000.

On November 15, 2016, the Company entered into a subscription agreement pursuant to which the Company issued and sold to an investor 100,000

shares of Common Stock at a price of $5.00 per Share. This transaction provided $500,000 in proceeds for the Company.

On  November  16,  2016,  the  Company  entered  into  five  subscription  agreements  pursuant  to  which  the  Company  issued  and  sold  to  three  investors

25,000 shares of Common Stock at a price of $5.00 per Share. This transaction provided $125,000 in proceeds for the Company.

On November 22, 2016, the Company entered into a subscription agreement pursuant to which the Company issued and sold to an investor 10,000

shares of Common Stock at a price of $5.00 per Share. This transaction provided $50,000 in proceeds for the Company.

On  December  15  and  December  20,  2016,  the  Company  entered  into  two  substantially  identical  subscription  agreements  with  two  noteholders  to
convert an aggregate of $1,265,530 principal and interest on the notes into 253,106 shares of Common Stock at a conversion price of $5.00 per share. See
Note 6 for further discussion.

As of December 31, 2016 and 2015, the Company had 14,395,521 and 4,094,618 shares of Common Stock issued and outstanding, respectively.

C)   Noncontrolling  Interest

On May 21, 2012, the Company entered into an agreement with a note holder to form Dolphin Kids Clubs, LLC ("Dolphin Kids Clubs"). Under the terms
of  the  agreement,  Dolphin  converted  an  aggregate  amount  of  $1,500,000  in  notes  payable  and  received  an  additional  $1,500,000  during  the  year  ended
December 31, 2012 for a 25% membership interest in the newly formed entity. The Company holds the remaining 75% and thus controlling interest in Dolphin
Kids  Clubs.  The  purpose  of  Dolphin  Kids  Clubs  is  to  create  and  operate  online  kids  clubs  for  selected  charitable,  educational  and  civic  organizations.  The
agreement  encompasses  kids  clubs  created  between  January  1,  2012  and  December  31,  2016.  It  is  a  “gross  revenue  agreement”  and  the  Company  will  be
responsible for paying all associated operating expenses. On December 29, 2016, as part of a global agreement with the 25% member of Dolphin Kids Clubs,
the Company entered into a Purchase Agreement and acquired the 25% noncontrolling interest of Dolphin Kids Clubs.  In exchange for the 25% interest, the
Company issued Warrant “J” that entitles the warrant holder to purchase shares of common stock at a price of $0.015 per share.  At the time of the agreement,
the  balance  of  the  noncontrolling  interest  was  $2,970,708.    The  Company  recorded  to  Additional  Paid  in  Capital  $921,123  for  the  difference  between  the  fair
value of the warrants and the balance of the noncontrolling interest on the consolidated balance sheet on the date of the agreement.  See Note 16 for further
discussion of Warrant “J”.

F-31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  accordance  with  ASC  810-20,  Consolidation  –  Control  of  Partnerships  and  Similar  Entitie s  Dolphin  Kids  Clubs  is  consolidated  in  the  Company’s
financial  statements.  Amounts  attributable  to  the  noncontrolling  interest  will  follow  the  provisions  in  the  contractual  arrangement.  As  of  December  31,  2015,
noncontrolling interest of $2,977,808 is presented as a separate component of shareholders’ equity on the consolidated balance sheet.

NOTE 15 — LOSS PER SHARE

Net  loss  per  share  is  computed  by  dividing  income  available  to  holders  of  Common  Stock  (the  numerator)  by  the  weighted-average  number  of
Common  Stock  outstanding  (the  denominator)  for  the  period.  Diluted  earnings  per  share  assumes  that  any  dilutive  convertible  securities  outstanding  were
converted, with related preferred stock dilution requirements and outstanding Common Stock adjusted accordingly. In periods of losses, diluted loss per share is
computed on the same basis as basic loss per share as the inclusion of any other potential shares outstanding would be anti-dilutive. The Company included
the preferred stock dividend of $5,227,247 in the calculation of loss per share for the year ended December 31, 2016, as the loss for holders of Common Stock
would  be  increased  by  that  amount.  Due  to  the  net  losses  reported  the  following  were  excluded  from  the  computation  of  diluted  loss  per  share  (i)  dilutive
common  equivalent  shares  as  of  December  31,  2015,  (ii)  5,890,000  and  1,050,000  of  warrants  as  of  December  31,  2016  and  2015,  respectively  and  (iii)
convertible  debt  as  of  December  31,  2015.  These  were  excluded  from  the  computation  of  diluted  loss  per  share,  as  inclusion  would  be  anti-dilutive  for  the
periods presented.

NOTE 16 — WARRANTS

A summary of warrants outstanding at December 31, 2015 and issued, exercised and expired during the year ended December 31, 2016 is as follows

(amounts have been adjusted to reflect the reverse stock split):

Warrants:
Balance at December 31, 2015
Issued
Exercised
Expired
Balance at December 31, 2016

Weighted
Avg.
Exercise
Price

3.45 
2.90 
— 
— 
2.99 

Shares
1,050,000 
4,840,000 
— 
— 
5,890,000 

  $

  $

On March 10, 2010, T Squared Investments, LLC (“T Squared”) was issued Warrant “E” for 350,000 shares of Dolphin Digital Media, Inc. at an exercise
price  of  $5.00  per  share  with  an  expiration  date  of  December  31,  2012.    T  Squared  can  continually  pay  the  Company  an  amount  of  money  to  reduce  the
exercise price of Warrant “E” until such time as the exercise price of Warrant “E” is effectively $0.002 per share. Each time a payment by T Squared is made to
Dolphin, a side letter will be executed by both parties that states the new effective exercise price of Warrant “E” at that time. At such time when T Squared has
paid down Warrant “E” to an exercise price of $0.002 per share or less, T Squared shall have the right to exercise Warrant “E” via a cashless provision and hold
for six months to remove the legend under Rule 144 of the Securities Act of 1933 (the “Securities Act”). During the years ended December 31, 2010 and 2011, T
Squared  paid  down  a  total  of  $1,625,000.    During  the  year  ended  December  31,  2016,  T  Squared  paid  $50,000  for  the  issuance  of  Warrants  G,  H  and  I  as
described below.  Per the provisions of the Warrant Purchase Agreement, the $50,000 was to reduce the exercise price of Warrant “E”.  As such, the current
exercise price is $$0.22 per share.

During  the  year  ended  December  31,  2012,  T  Squared  agreed  to  amend  a  provision  in  a  preferred  stock  purchase  agreement  (the  “Preferred  Stock
Purchase  Agreement”)  dated  May  2011  that  required  the  Company  to  obtain  consent  from  T  Squared  before  issuing  any  Common  Stock  below  the  existing
conversion price as defined in the Preferred Stock Purchase Agreement. As a result, the Company has extended the expiration date of Warrant “E” (described
above) to September 13, 2015 and on September 13, 2012, the Company issued 350,000 warrants to T Squared (“Warrant “F”) with an exercise price of $5.00
per  share.  Under  the  terms  of  Warrant  “F”,  T  Squared  has  the  option  to  continually  pay  the  Company  an  amount  of  money  to  reduce  the  exercise  price  of
Warrant “F” until such time as the exercise price of Warrant “F” is effectively $0.002 per share. At such time, T Squared will have the right to exercise Warrant “F”
via a cashless provision and hold for six months to remove the legend under Rule 144 of the Securities Act. The Company agreed to extend both warrants until
December 31, 2018 with substantially the same terms as herein discussed. T Squared did not make any payments during the year ended December 31, 2016 to
reduce the exercise price of the warrants.

F-32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
 
On September 13, 2012, the Company sold 350,000 warrants with an exercise price of $5.00 per share and an expiration date of September 13, 2015
for $35,000. Under the terms of these warrants, the holder has the option to continually pay the Company an amount of money to reduce the exercise price of
the  warrants  until  such  time  as  the  exercise  price  is  effectively  $0.002  per  share.  At  such  time,  the  holder  will  have  the  right  to  exercise  the  warrants  via  a
cashless provision and hold for six months to remove the legend under Rule 144 of the Securities Act. The Company recorded the $35,000 as additional paid in
capital.  The  Company  agreed  to  extend  the  warrants  until  December  31,  2018  with  substantially  the  same  terms  as  herein  discussed.  The  holder  of  the
warrants did not make any payments during the year ended December 31, 2016 to reduce the exercise price of the warrants.

On November 4, 2016, the Company issued a Warrant “G”, a Warrant “H” and a Warrant “I” to T Squared (“Warrants “G”, “H” and “I”). A summary of

Warrants “G”, “H” and “I” issued to T Squared is as follows:

Warrants:
Warrant “G”
Warrant “H”
Warrant “I”

Number of
Shares
1,500,000 
500,000 
500,000 
2,500,000 

Exercise Price  
5.00 
6.00 
7.00 

  $
  $
  $

Fair Value as of
December 31,
2016
3,300,671  January 31, 2018
1,524,805  January 31, 2019
1,568,460  January 31, 2020
6,393,936 

  $
  $
  $
  $

Expiration Date

The Warrants “G”, “H” and “I” each contain an antidilution provision which in the event the Company sells grants or issues any shares, options, warrants,
or any instrument convertible into shares or equity in any form below the then current exercise price per share of the Warrants “G”, “H” and “I”, then the then
current exercise price per share for the warrants that are outstanding will be reduced to such lower price per share. Under the terms of the Warrants “G”, “H” and
“I”, T Squared has the option to continually pay the Company an amount of money to reduce the exercise price of any of Warrants “G”, “H” and “I” until such time
as the exercise price of Warrant “G”, “H” and/or “I” is effectively $0.01 per share. The Common Stock issuable upon exercise of Warrants “G”, “H” and “I” are not
registered and will contain a restrictive legend as required by the Securities Act. At such time when the T Squared has paid down the warrants to an exercise
price of $0.01 per share or less T Squared will have the right to exercise the Warrants “G”, “H” and “I” via a cashless provision and hold for six months to remove
the legend under Rule 144 of the Securities Act.

Due to the existence of the antidilution provision, the Warrants “G”, “H” and “I” are carried in the consolidated financial statements as derivative liabilities

at fair value (see Note 10).

On December 29, 2016, in connection with the purchase by the Company of 25% of the outstanding membership interests of Dolphin Kids Club, LLC,
the  termination  of  an  Equity  Finance  Agreement  and  the  debt  exchange  of  First  Loan  and  Security  Notes,  Web  Series  Notes  and  Second  Loan  and  Security
Notes (See Note 6), the Company issued Warrant “J” and Warrant “K” (Warrants “J” and “K”) to the seller. A summary of Warrants “J” and “K” follows:

Warrant:
Warrant “J”
Warrant “K”

Number of
Shares
2,170,000 
170,0000 
2,340,000 

Exercise Price  
.015 
.015 

  $
  $

Fair Value as of
December 31,
2016

Expiration Date

  $
  $
  $

12,993,342  December 29, 2020
1,017,912  December 29, 2020

14,011,254 

 The Warrants “J” and “K” each contain an antidilution provision that in the event the Company sells grants or issues any shares, options, warrants, or
any instrument convertible into shares or equity in any form below the current exercise price per share of Warrants “J” and “K”, then the current exercise price
per share for the Warrants “J” and “K” that are outstanding will be reduced to such lower price per share. The Common Stock issuable upon exercise of Warrants
“J” and “K” are not registered and will contain a restrictive legend as required by the Securities Act. At such time as the exercise price is $0.01 per share or less,
the holder will have the right to exercise the Warrants “J” and “K” via a cashless provision and hold for six months to remove the legend under Rule 144 of the
Securities Act.

Due to the existence of the antidilution provision, the Warrants “J” and “K” are carried in the consolidated financial statements as derivative liabilities at

fair value (see Note 10).

F-33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
   
   
   
 
   
   
  
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
  
 
 
 
  
 
 
None of the warrants were included in computing diluted earnings per share because the effect was anti-dilutive.

 NOTE 17— RELATED PARTY TRANSACTIONS

On December 31, 2014, the Company and its CEO renewed his employment agreement for a period of two years commencing January 1, 2015. The
agreement  stated  that  the  CEO  was  to  receive  annual  compensation  of  $250,000  plus  bonus.  In  addition,  the  CEO  was  entitled  to  an  annual  discretionary
bonus as determined by the Company’s Board of Directors. The CEO was eligible to participate in all of the Company’s benefit plans offered to its employees.
As part of his agreement, he received a $1,000,000 signing bonus in 2012 that is recorded in accrued compensation on the consolidated balance sheets. Any
unpaid and accrued compensation due to the CEO under this agreement will accrue interest on the principal amount at a rate of 10% per annum from the date
of this agreement until it is paid. The agreement included provisions for disability, termination for cause and without cause by the Company, voluntary termination
by  executive  and  a  non-compete  clause.  The  Company  accrued  $2,250,000  and  $2,000,000  of  compensation  as  accrued  compensation  and  $735,211  and
$523,144 of interest in other current liabilities on its consolidated balance sheets as of December 31, 2016 and 2015, respectively, in relation to this agreement.
For  the  years  ended  December  31,  2016  and  2015,  the  Company  recorded  interest  expense  of  $212,066  and  $186,513,  respectively,  on  the  consolidated
statements of operations.

During the year ended December 31, 2016, the Company issued Warrants G, H and I that entitled T Squared, a related party which would own 9.99%,
on the fully diluted basis, of Common Stock to purchase up to 2,500,000 shares of Common Stock.  T Squared already held Warrants E and F that entitles them
to purchase up to 700,000 shares of the Company’s common stock.  As a result, T Squared has warrants entitling them to purchase up to an aggregate number
of 3,200,000 shares of Common Stock.   Warrants E, F, G, H and I have a maximum exercise provision that prohibit T Squared from exercising warrants that
would cause them to exceed 9.99% of the outstanding shares of Common Stock, unless the restriction is waived or amended, which may only be done with the
consent of the Company and T Squared.  The TSquared warrants have the following exercise prices and expiration dates (See Note 16 for further discussion):

Warrant

  Number of shares 

Exercise price  

Expiration

Warrant E
Warrant F
Warrant G
Warrant H
Warrant  I

350,000 
350,000 
1,500,000 
500,000 
500,000 

  $
  $
  $
  $
  $

0.22 
5.00 
5.00 
6.00 
7.00 

 December 31, 2018
 December 31, 2018
 January 31, 2018
 January 31, 2019
 January 31, 2020

 During 2015, the Company agreed to pay a related party, Dolphin Entertainment $250,000 for a script that it had developed for a web series that the
Company  produced  during  the  year  ended  December  31,  2015.  As  December  31,  2016  and  2015,  the  Company  recorded  an  accrual  of  $250,000  in  other
current liabilities on its consolidated balance sheets.

As discussed in Note 4, on October 14, 2015, the Company and Merger Subsidiary, a wholly owned subsidiary of the Company, entered into a merger
agreement with Dolphin Films and Dolphin Entertainment, both entities owned by a related party. Pursuant to the Merger Agreement, Merger Subsidiary agreed
to merge with and into Dolphin Films with Dolphin Films surviving the Merger. As a result of the Merger, the Company acquired Dolphin Films. As consideration
for the Merger, the Company issued 2,300,000 shares of Series B Convertible Preferred Stock (“Series B”), par value $0.10 per share, and 1,000,000 shares of
Series C Convertible Preferred Stock, par value $0.001 per share to Dolphin Entertainment. During the year ended December 31, 2016, the Series B shares
were converted into 2,185,000 shares of Common Stock.

F-34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
  
 
 
   
   
   
   
   
 
 
 
 
 
In connection with the Merger, on October 16, 2015, the Company and T Squared entered into a Preferred Stock Exchange Agreement pursuant to
which  the  Company  agreed  to  issue  1,000,000  shares  of  Series  B  to  T  Squared  in  exchange  for  1,042,753  shares  of  Series  A  Convertible  Preferred  Stock,
previously issued to T Squared. During the year ended December 31, 2016, T Squared converted the Series B into 950,000 shares of Common Stock.

The Company entered into a verbal agreement with Dolphin Entertainment for producer services related to certain of its projects. The agreement was
for an annual amount of $500,000. The Company terminated the agreement effective June 30, 2015. The Company recorded $250,000 during the year ended
December 31, 2015 in its consolidated statement of operations.

During  the  year  ended  December  31,  2016,  the  Company  entered  into  the  following  transactions  with  entities  under  the  control  of  Justo  L  Pozo,  an
affiliate of the Company; (i) Debt exchange agreement with Pozo Opportunity Fund I to exchange debt in the amount of $5,088,692 into 1,017,738 shares of
Common Stock, (ii) Debt Exchange Agreement with Pozo Capital Partners LLP to exchange debt in the amount of $2,423,166 into 484,633 shares of Common
Stock, (iii) Debt Exchange Agreement with Pozo Capital Partners LLP to exchange debt in the amount of $636,287 into 127,257 shares of Common Stock, (iv)
Subscription  Agreement  with  Pozo  Opportunity  Fund  II,  LLC  for  the  purchase  of  50,000  shares  of  Common  Stock  at  a  price  of  $5.00  per  share  and  (v)
mandatory issuance of 632,800 shares of Common Stock per the terms of a Convertible Debt Agreement with Pozo Opportunity Fund II, LLC. As a result of the
transaction, Justo L Pozo, individually and collectively with the above entities is the owner of approximately 16% of the outstanding shares of Common Stock.

NOTE 18 — INCOME TAXES

Income tax expense (benefit) is as follows:

Current income tax expense (benefit)
   Federal
   State

Deferred income tax expense (benefit)
   Federal
   State

Change in valuation allowance (benefit)
   Federal
   State

Income tax expense

F-35

December 31,

2016

2015

  $

  $

- 
- 
- 

  $ (10,854,954)
(817,631)
  $ (11,259,911)

  $

  $

10,854,954 
817,631 
11,259,911 
- 

  $

  $

  $

  $

  $

  $

- 
- 
- 

(1,354,370)
(202,112)
(1,556,482)

1,354,370 
202,112 
1,556,482 
- 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
   
   
 
 
 
At December 31, 2016 and 2015, the Company had deferred tax assets and liabilities as a result of temporary differences between financial statement

carrying amounts and the tax basis of assets and liabilities.  Deferred tax values at December 31, 2016 and 2015, are as follows:

Deferred tax assets:
Long Term:
       Accrued expenses
       Interest expense
       Deferred Rent
       Accrued compensation
       Other expenses

        Capitalized costs
       Capitalized production costs
       Charitable contributions
       Net operating losses and credits
   Valuation Allowance
    Total deferred tax assets
 Deferred tax liability:
  Long term:
       Prepaid expenses
        Fixed assets
Total net deferred tax assets

December 31,

2016

2015

  $

  $

  $

  $

  $

177,447 
329,942 
3,418 
829,051 
- 

184,726 
726,575 
11,251 
779,967 
3,649 

795,318 
1,019,784 
388,644 
16,364,744 
(19,902,573)
5,775 

  $

  $

829,108 
219,657 
319,091 
5,170,093 
(8,244,117)
14,130 

- 
(5,775)
- 

  $

(3,784)
(10,346)
- 

As of December 31, 2016, the Company has approximately $44,600,000 of net operating loss carryforwards for U.S. federal income tax purposes that
begin to expire in 2028.  Additionally, the Company has approximately $32,700,000 of net operating loss carryforwards for Florida state income tax purposes that
begin to expire in 2029 and approximately $561,000 of California net operating loss carryforwards that begin to expire in 2032.  In assessing the ability to realize
the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.  The
ultimate realization of the deferred tax asset is dependent upon the generation of future taxable income during the periods in which these temporary differences
become deductible.  Management believes it is more likely than not that the deferred tax asset will not be realized and has recorded a net valuation allowance of
$19,902,573 and $8,229,988 as of December 31, 2016 and 2015, respectively.

F-36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
   
   
   
   
   
   
   
  
   
  
   
  
   
  
   
   
   
   
 
 
 
 
The  Company  did  not  have  any  income  tax  expense  or  benefit  for  the  years  ended  December  31,  2016  and  2015.  A  reconciliation  of  the  federal

statutory tax rate with the effective tax rate from continuing operations follows:

Federal statutory tax rate
Permanent items affecting tax rate
State income taxes, net of federal income tax benefit
Change in Deferred Rate
Return to Provision Adjustment
Miscellaneous items
Change in valuation allowance
Effective tax rate

2016

2015

(34.0)%   
4.9%    
(2.2)%   
0.2%    
(0.1)%   
(0.2)%   
31.4%    
0.00%    

(34.0)%
0.8%
(3.3)%
(1.2)%
0.2%
(1.0)%
38.5%
0.00%

As of December 31, 2016 and 2015, the Company does not have any material unrecognized tax benefits and accordingly has not recorded any interest
or penalties related to unrecognized tax benefits.  The Company does not believe that unrecognized tax benefits will significantly change within the next twelve
months.    The  Company  and  its  subsidiaries  file  federal,  Florida  and  California  income  tax  returns.  These  returns  remain  subject  to  examination  by  taxing
authorities for all years after December 31, 2012.

NOTE 19— LEASES

On November 1, 2011, the Company entered into a 60 month lease agreement for office space in Miami with an unrelated party.  The lease expired on
October 31, 2016 and the Company extended the lease until September 30, 2017 with substantially the same terms as the original lease.   On June 1, 2014, the
Company entered into a 62 month lease agreement for office space in Los Angeles, California.  The monthly rent is $13,746 with annual increases of 3% for
years 1-3 and 3.5% for the remainder of the lease.  The Company is also entitled to four half months of free rent over the life of the agreement.

Lease Payments

Future minimum payments for operating leases in effect at December 31, 2016 were as follows:

2017
2018
2019

Total

  $

  $

243,269 
184,820 
110,446 
538,535 

Rent expense for the years ended December 31, 2016 and 2015 was $220,426 and $226,212, respectively.

F-37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
 
 
   
   
 
 
 
 
NOTE 20 — COMMITMENTS AND CONTINGENCIES

Litigation

On  or  about  January  25,  2010,  an  action  was  filed  by  Tom  David  against  Winterman  Group  Limited,  Dolphin  Digital  Media  (Canada)  Ltd.,  Malcolm
Stockdale and Sara Stockdale in the Superior Court of Justice in Ontario (Canada) alleging breach of a commercial lease and breach of a personal guaranty. On
or about March 18, 2010, Winterman Group Limited, Malcolm Stockdale and Sara Stockdale filed a Statement of Defense and Crossclaim. In the Statement of
Defense,  Winterman  Group  Limited,  Malcolm  Stockdale  and  Sara  Stockdale  deny  any  liability  under  the  lease  and  guaranty.  In  the  Crossclaim  filed  against
Dolphin Digital Media (Canada) Ltd., Winterman Group Limited, Malcolm Stockdale and Sara Stockdale seek contribution or indemnity against Dolphin Digital
Media (Canada) Ltd. alleging that Dolphin Digital Media (Canada) agreed to relieve Winterman Group Limited, Malcolm Stockdale and Sara Stockdale from any
and all liability with respect to the lease or the guaranty. On or about March 19, 2010, Winterman Group Limited, Malcolm Stockdale and Sara Stockdale filed a
Third  Party  Claim  against  the  Company  seeking  contribution  or  indemnity  against  the  Company,  formerly  known  as  Logica  Holdings,  Inc.,  alleging  that  the
Company agreed to relieve Winterman Group Limited, Malcolm Stockdale and Sara Stockdale from any and all liability with respect to the lease or the guaranty.
The Third Party Claim was served on the Company on April 6, 2010. On or about April 1, 2010, Dolphin Digital Media (Canada) filed a Statement of Defense
and  Crossclaim.  In  the  Statement  of  Defense,  Dolphin  Digital  Media  (Canada)  denied  any  liability  under  the  lease  and  in  the  Crossclaim  against  Winterman
Group  Limited,  Malcolm  Stockdale  and  Sara  Stockdale,  Dolphin  Digital  Media  (Canada)  seeks  contribution  or  indemnity  against  Winterman  Group  Limited,
Malcolm Stockdale and Sara Stockdale alleging that the leased premises were used by Winterman Group Limited, Malcolm Stockdale and Sara Stockdale for
their own use. On or about April 1, 2010, Dolphin Digital Media (Canada) also filed a Statement of Defense to the Crossclaim denying any liability to indemnify
Winterman  Group  Limited,  Malcolm  Stockdale  and  Sara  Stockdale.  The  ultimate  results  of  these  proceedings  against  the  Company  cannot  be  predicted  with
certainty. On or about March 12, 2012, the Court served a Status Notice on all the parties indicating that since more than (2) years had passed since a defense
in the action had been filed, the case had not been set for trial and the case had not been terminated, the case would be dismissed for delay unless action was
taken within ninety (90) days of the date of service of the notice.  The Company has not filed for a motion to dismiss and no further action has been taken in the
case. The ultimate results of these proceedings against the Company could result in a loss ranging from 0 to $325,000.  On March 23, 2012, Dolphin Digital
Media  (Canada)  Ltd  filed  for  bankruptcy  in  Canada.    The  bankruptcy  will  not  protect  the  Company  from  the  Third  Party  Claim  filed  against  it.  However,  the
Company  has  not  accrued  for  this  loss  because  it  believes  that  the  claims  against  it  are  without  substance  and  it  is  not  probable  that  they  will  result  in
loss.  During the years ended December 31, 2016 and 2015, the Company has not received any other notifications related to this action.

Tax Filings

For  the  year  ended  December  31,  2011,  the  Company  accrued  $120,000  for  estimated  penalties  associated  with  not  filing  certain  information
returns.  The penalties per return are $10,000 per entity per year.  We received notification from the Internal Revenue Service concerning information returns for
the year ended December 31, 2009.     The Company responded with a letter stating reasonable cause for the noncompliance and requested that penalties be
abated.  During 2012, we received a notice stating that the reasonable cause had been denied.  The Company decided to pay the penalties and not appeal the
decision  for  the  2009  Internal  Revenue  Service  notification.    There  is  no  associated  interest  expense  as  the  tax  filings  are  for  information  purposes  only  and
would not result in further income taxes to be paid by the Company.  The Company made payments in the amount of $40,000 during the year ended December
31,  2012  related  to  these  penalties  and  $80,000  remains  accrued.  The  Company  has  not  received  any  other  notifications  related  to  these  returns  during  the
years ended December 31, 2016 and 2015. During the year ended December 31, 2014, the Company determined that the Statute of limitations for penalties to
be assessed for not filing certain information returns on a timely basis had expired.  As such, the Company recorded $40,000 of other income and reduced its
accrued liability related to these tax filings.

Kids Club

In  February  2012,  the  Company  entered  into  a  five  year  agreement  with  US  Youth  Soccer  Association,  Inc.  to  create,  design  and  host  the  US  Youth
Soccer Clubhouse website.  During 2012, the Company hired a third party to begin building the US Soccer Clubhouse website at a cost of $125,000.  The first
two installments of $25,000 each were paid during 2012 and remaining payments were made monthly over a two year period once the website was delivered.
The  Company  expensed  the  payments  since  it  could  not  reasonably  estimate  future  cash  flows  or  revenues  from  the  website  development.    The  Company
decided not to renew the contract that expired on February 1, 2017.

F-38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
In  January  2013,  the  Company  entered  into  an  agreement  with  United  Way  Worldwide  to  create  an  online  kids  club  to  promote  the  organizations
philanthropic philosophy and encourage literacy programs. Effective July 1, 2015, the two parties agreed to amend and restate the agreement. The agreement
was for a period of three years from the effective date and was to be automatically renewed for successive terms of three years unless terminated by either party
with  written  notice  at  least  180  day  prior  to  the  expiration  of  the  initial  or  any  subsequent  term.  On  July  1,  2016,  the  Company  and  United  Way  Worldwide
mutually  agreed  to  terminate  the  agreement.    The  Company  intends  to  continue  promoting  the  online  kids  club  with  the  remaining  partners  and  it  does  not
anticipate any material change in the operations of the online kids club. Each school sponsorship package is $10,000 with the Company earning $1,250. The
remaining funds are used for program materials and the costs of other partners.

The  Company  recorded  revenues  of  $28,403  and  $69,761  during  the  years  ended  December  31  2016  and  2015,  respectively,  related  to  these

agreements.

Incentive Compensation Plan

During the year ended December 31, 2012, the Company’s Board of Directors approved an Incentive Compensation Plan. The plan was enacted as a
way of attracting and retaining exceptional employees and consultants by enabling them to share in the long term growth and financial success of the Company.
The plan is administered by the Board of Directors or a committee designated by the Board of Directors. As part of an increase in authorized shares approved by
the Board of Directors in 2012, 10,000,000 common shares were designated for this plan. No awards have been issued and, as such, the Company has not
recorded any liability or equity related to this plan for the years ended December 31, 2016 and 2015.

Talent, Director and Producer Participations

Per  agreements  with  talent,  directors  and  producers  on  certain  projects,  the  Company  will  be  responsible  for  bonus  and  back  end  payments  upon
release  of  a  motion  picture  and  achieving  certain  box  office  performance  as  determined  by  the  individual  agreements.  The  Company  cannot  estimate  the
amounts that will be due as these are based on future box office performance. As of December 31, 2016 and 2015, the Company had not recorded any liability
related to these participations.

NOTE 21 – SUBSEQUENT EVENTS

Subsequent  to  year  end,  the  Company  received  a  tax  incentive  payment  from  the  State  of  North  Carolina  in  the  amount  of  $2,060,670  for  filming  a

motion picture in that jurisdiction. The proceeds of the tax incentive were used to paydown the production loan.

On February 16, 2017, the Company entered into a subscription agreement pursuant to which the Company issued and sold to an  investor 100,000

shares of Common Stock at a price of $5.00 per Share. This transaction provided $500,000 in proceeds for the Company.

On March 30, 2017, the Company entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”), by and among the Company
and  Leslee  Dart,  Amanda  Lundberg,  Allan  Mayer  and  the  Beatrice  B.  Trust  (the  “Sellers”).  Pursuant  to  the  Purchase  Agreement,  on  March  30,  2017,  the
Company acquired from the Sellers 100% of the membership interests of 42West, LLC, a Delaware limited liability company (“42West”) and 42West became a
wholly-owned  subsidiary  of  the  Company  (the  “42West  Acquisition”).  42West  is  an  entertainment  public  relations  agency  offering  talent  publicity,  strategic
communications and entertainment content marketing. As consideration i in the 42West Acquisition, the Company paid approximately $18.7 million in shares of
Common  Stock  based  on  the  Company’s  30-trading-day  average  stock  price  prior  to  the  closing  date  of  $4.61  per  share  (less  certain  working  capital  and
closing  adjustments,  transaction  expenses  and  payments  of  indebtedness),  plus  the  potential  to  earn  up  to  an  additional  $9.3  million  in  shares  of  Common
Stock. As a result, the Company (i) issued 1,230,280 shares of Common Stock on the closing date (the “Initial Consideration”), (ii) will issue (a) 344,550 shares
of Common Stock to certain employees within 30 days of the closing date, (b) 118,655 shares of Common Stock as bonuses during 2017 and (c) approximately
1,961,821  shares  of  Common  Stock  on  January  2,  2018  (the  "Post-Closing  Consideration")  and  (iii)  may  issue  approximately  1,963,126  shares  of  Common
Stock  based  on  the  achievement  of  specified  financial  performance  targets  over  a  three-year  period  as  set  forth  in  the  Purchase  Agreement  (the  "Earn-Out
Consideration", and together with the Initial Consideration and the Post-Closing Consideration, the "Consideration").

F-39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
  
 
 
 
 
 
  
 
 
Each of Leslee Dart, Amanda Lundberg and Allan Mayer (the “Principal Sellers”) has entered into employment agreements with the Company and will
continue  as  employees  of  the  Company  for  a  three-year  term  after  the  closing  of  the  42West  Acquisition.  The  non-executive  employees  of  42West  are
expected  to  be  retained  as  well.  The  Purchase  Agreement  contains  customary  representations,  warranties  and  covenants.  In  connection  with  the  42West
Acquisition, on March 30, 2017, the Company entered into put agreements (the “Put Agreements”) with each of the Sellers. Pursuant to the terms and subject
to the conditions set forth in the Put Agreements, the Company has granted the Sellers the right, but not obligation, to cause the Company to purchase up to
an aggregate of 2,374,187 of their shares of Common Stock received as Consideration for a purchase price equal to $4.61 per share during certain specified
exercise  periods  set  forth  in  the  Put  Agreements  up  until  December  2020.  In  addition,  in  connection  with  the  42West  Acquisition,  on  March  30,  2017,  the
Company entered into a registration rights agreement with the Sellers (the “Registration Rights Agreement”) pursuant to which the Sellers are entitled to rights
with respect to the registration under the Securities Act of 1933, as amended (the “Securities Act”). All fees, costs and expenses of underwritten registrations
under the Registration Rights Agreement will be borne by the Company. At any time after the one-year anniversary of the Registration Rights Agreement, the
Company  will  be  required,  upon  the  request  of  such  Sellers  holding  at  least  a  majority  of  the  Consideration  received  by  the  Sellers,  to  file  a  registration
statement on Form S-1 and use its reasonable efforts to effect a registration covering up to 25% of the Consideration received by the Sellers. In addition, if the
Company is eligible to file a registration statement on Form S-3, upon the request of such Sellers holding at least a majority of the Consideration received by
the Sellers, the Company will be required to use its reasonable efforts to effect a registration of such shares on Form S-3 covering up to an additional 25% of
the Consideration received by the Sellers. The Company is required to effect only one registration on Form S-1 and one registration statement on Form S-3, if
eligible. The right to have the Consideration received by the Sellers registered on Form S-1 or Form S-3 is subject to other specified conditions and limitations.

On April 1, 2017, pursuant to the terms of the Purchase Agreement, each of the Principal Sellers notified the Company that they would exercise the put
option.  As  a  result,  86,764  shares  of  Common  Stock  were  returned  to  the  Company  in  exchange  for  an  aggregate  of  $400,000.  The  Company  retired  the
shares from the number of outstanding shares.

On March 31, 2017, KCF Investments LLC and BBCF 2011 LLC notified the Company that they would be exercising Warrants J and K to purchase
2,170,000 and 170,000, respectively of shares of Common Stock at a purchase price of $0.015 per share.  This transaction provided $35,100 in proceeds for
the Company.

On April 10, 2017, the Company signed two separate promissory notes (the “Notes”) with one investor for an aggreagate amount of $300,000.  The

Notes bear interest at 10% per annum, payable monthly, and have a maturity date of October 10, 2017. 

On April 14, 2017, T Squared notified the Company that it would exercise 325,770 of Warrant E pursuant to the cashless exercise provision in Warrant
E.  T Squared had previously paid $1,675,000 for the warrants.  The Company will issue a new warrant for the remaining 24,230 shares that T Squared can
exercise at a price of $3.10 per share.   

F-40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
  
 
 
 
 
MEMBERSHIP INTEREST PURCHASE AGREEMENT

DATED AS OF MARCH 30, 2017

 Exhibit 2.2

BY AND AMONG

LESLEE DART,

AMANDA LUNDBERG,

ALLAN MAYER

AND

THE BEATRICE B. TRUST

AS SELLERS,

AND

DOLPHIN DIGITAL MEDIA, INC.,

AS THE PURCHASER

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

Article I. Defined Terms
Article II. Purchase and Sale of Membership Interests

Section 2.1
Section 2.2
Section 2.3
Section 2.4
Section 2.5
Section 2.6
Section 2.7
Section 2.8

Agreement to Buy and Sell Membership Interests
Purchase Price
Determination of Closing Working Capital
Disputes Regarding Working Capital Schedule
Additional Consideration.
Right of Offset
Closing
Designated Employee Payments
Article III. Representations and Warranties of the Sellers

Section 3.1
Section 3.2
Section 3.3
Section 3.4
Section 3.5
Section 3.6
Section 3.7
Section 3.8
Section 3.9
Section 3.10

Authority of Seller
Ownership
Own Account
Consents; Conflicts
No Reliance
Investment Experience
Dilution Protection
No General Solicitation
Legend
No Other Representations or Warranties

Article IV. Representations and Warranties of the principal Sellers with Respect to the Company

Section 4.1
Section 4.2
Section 4.3
Section 4.4
Section 4.5
Section 4.6
Section 4.7
Section 4.8
Section 4.9
Section 4.10
Section 4.11
Section 4.12
Section 4.13
Section 4.14
Section 4.15
Section 4.16
Section 4.17
Section 4.18
Section 4.19

Organization and Business; Power and Authority; Effect of Transaction
Non-contravention
Subsidiaries
Accounts Receivable
Financial Statements; Absence of Certain Changes; Undisclosed Liabilities
Material Contracts
Clients and Suppliers
Title and Sufficiency of Assets
Books and Records
Legal Actions
Tax Matters
Insurance
Bankruptcy Matters
Affiliate Transactions
Broker or Finder
Intellectual Property
Employee Benefit Plans
Employees; Employee Relations
No Illegal Payments, Etc

1
1
1
2
3
3
5
10
11
13
13
13
13
13
13
14
14
15
15
15
16
16
17
17
18
18
18
20
21
21
22
22
22
24
24
24
24
24
25
26
26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
27
27
27
28
28
28
29
30
30
30
30
30
32
33
34
34
34
34
34
35
36
37
38
38
40
40
40
40
41
41
41
41
42
43
43
43
43
43
43
44
44

Section 4.20

Bank Accounts and Powers of Attorney

Article V. Representations and Warranties of the Purchaser

Section 5.1
Section 5.2
Section 5.3
Section 5.4
Section 5.5
Section 5.6
Section 5.7
Article VI. Covenants
Section 6.1
Section 6.2
Section 6.3
Section 6.4
Section 6.5
Section 6.6
Section 6.7

Organization and Business; Power and Authority; Effect of Transaction
Capitalization
Subsidiaries
Financial Statements; Undisclosed Liabilities; SEC Reports
Investment Status.
Broker or Finder
No Other Representations or Warranties

Agreement to Cooperate; Certain Other Covenants
Tax Matters
Conduct of Business
Public Announcements
Seller Guarantees
Unincorporated Business Taxes
Further Assurances

Article VII. Indemnification

Section 7.1
Section 7.2
Section 7.3
Section 7.4
Section 7.5
Section 7.6
Section 7.7
Section 7.8
Section 7.9
Section 7.10

General Statement; Survival Period
Sellers’ Indemnification Obligations
Limitation on the Sellers’ Indemnification Obligations
The Purchaser’s Indemnification Obligations
Purchaser Indemnification Cap
Third-Party Claims
Direct Indemnification Claims
Treatment of Indemnification Payments
Subrogation; Mitigation
Indemnification Exclusive Remedy

Article VIII. Miscellaneous

Section 8.1
Section 8.2
Section 8.3
Section 8.4
Section 8.5
Section 8.6
Section 8.7
Section 8.8
Section 8.9
Section 8.10
Section 8.11
Section 8.12

Waivers; Amendments
Fees, Expenses and Other Payments
Notices
Specific Performance; Other Rights and Remedies
Counterparts
Headings
Governing Law
Jurisdiction; Forum
Entire Agreement
Assignment
Parties in Interest
Waiver of Trial by Jury

Attachments

Appendix A
Disclosure Schedule
Annex 2.2(b)
Annex 6.2(b)
Exhibit A
Exhibit B
Exhibit C
Exhibit D
Exhibit E
Exhibit F
Exhibit G

Definitions

Purchase Price Allocation
Final Purchase Price Allocation Methodology
Membership Interests and Designated Employees
Form of Transfers and Assignment of Membership Interests
Accredited Investor Questionnaire
Form of Employment Agreement
Form of Seller Put Agreement
Form of Registration Rights Agreement
Form of Seller Release

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
MEMBERSHIP INTEREST PURCHASE AGREEMENT

This MEMBERSHIP INTEREST PURCHASE AGREEMENT (this “Agreement”) is entered into as of March 30, 2017, by and among each of Leslee Dart,
Amanda Lundberg, Allan Mayer and the Beatrice B. Trust (each individually referred to as a “Seller” and collectively referred to as the “ Sellers”),  and  Dolphin
Digital  Media,  Inc.,  a  Florida  corporation  (the  “Purchaser”).    Each  Seller  and  the  Purchaser  are  hereinafter  referred  to  as  a  “ Party”,  and  collectively  as  the
“Parties”.

WITNESSETH:

WHEREAS, the Sellers are the owners of one hundred percent (100%) of the membership interests (collectively, the “ Membership Interests”) of 42West,

LLC, a Delaware limited liability company (the “Company”), as set forth on Exhibit A hereto;

WHEREAS,  the  Company  owns  and  operates  an  entertainment  public  relations  agency  offering  talent  publicity,  strategic  communications  and

entertainment content marketing (the “Business”); and

WHEREAS,  the  Sellers  desire  to  sell  and  convey,  and  the  Purchaser  desires  to  purchase  and  assume,  the  Membership  Interests  in  exchange  for

common stock of the Purchaser, par value $0.015 (“Common Stock”), on the terms and conditions set forth in this Agreement.

NOW,  THEREFORE,  in  consideration  of  the  premises  and  the  representations,  warranties,  covenants  and  agreements  herein  contained  and  other
valuable  consideration,  the  receipt  and  adequacy  whereof  are  hereby  acknowledged,  the  Parties  hereby,  intending  to  be  legally  bound,  represent,  warrant,
covenant and agree as follows:

ARTICLE I.
DEFINED TERMS

As  used  herein,  the  terms  defined  in  Appendix  A   have  the  respective  meanings  set  forth  therein.    Terms  defined  in  the  singular  have  a  comparable
meaning when used in the plural, and vice versa, and the reference to any gender shall be deemed to include all genders.  Unless otherwise specified or the
context otherwise clearly requires:  (i) terms for which meanings are provided in this Agreement also have such meanings when used in the Disclosure Schedule
and in each Transaction Document; (ii) references to “hereof,” “herein” or similar terms are intended to refer to this Agreement as a whole and not to a particular
section; (iii) references to “this Section” or “this Article” are intended to refer to the entire section or article of this Agreement and not to a particular subsection
thereof; and (iv) the words “include,” “includes” and “including” shall be deemed to be followed by the phrases “without limitation”.

ARTICLE II.
PURCHASE AND SALE OF MEMBERSHIP INTERESTS

Section 2.1 Agreement to Buy and Sell Membership Interests .  Subject to the terms and conditions set forth in this Agreement, at the Closing (as defined

below), the Sellers hereby agree to sell, convey, assign, transfer, and deliver to the Purchaser, and the Purchaser agrees to purchase, acquire, and accept from
the Sellers, all right, title and interest in and to the Membership Interests, representing one hundred percent (100%) of the equity interests of the Company, free
and clear of Liens other than Permitted Liens.

1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Section 2.2      Purchase Price.

(a) Purchase Price.  Subject to adjustment as set forth herein, the total consideration to be paid for the Membership Interests (as so adjusted,

the “Purchase Price”) shall consist of:

(i) the amount of shares of Common Stock obtained by dividing the sum of  Section 2.2(a)(i)(A)-(D) by the Closing Share Price:

(A) $18,666,667;

(B) minus the Company Indebtedness outstanding at Closing, if any;

(C) minus the Company Transaction Expenses; and

if any, of the Target Working Capital over the Closing Working Capital, as applicable.

(D) (x) plus the excess, if any, of the Closing Working Capital over the Target Working Capital,  or (y) minus the excess,

(ii) plus the Additional Consideration (as defined below), if any, issued pursuant to  Section 2.5.

(b) Manner of Payment of Purchase Price.

(i) At the Closing, the Purchaser shall (A) issue and deliver the Closing Dolphin Shares to the Sellers in accordance with

Annex 2.2(b); (B) deliver the Company Transaction Expenses by wire transfer of immediately available funds, to such accounts and in such amounts as
designated by the Sellers pursuant to Annex 2.2(b), on behalf of the Company and (C) reserve for issuance the Closing Stock Bonuses and the Special
Stock Bonuses.

(ii) Upon written instruction from the Principal Sellers no later than fifteen calendar days following the Closing Date, the
Purchaser shall issue and deliver the Closing Stock Bonuses as soon as practicable thereafter to the Designated Employees in accordance with
Annex 2.2(b), and in any event, no later than thirty calendar days following the Closing Date.

Purchaser, the Purchaser shall pay (or cause to be paid) the Cynthia Swartz Payment.

(iii) Upon receipt of an acknowledgement and release from Cynthia Swartz, in form and substance reasonably satisfactory to the

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(iv) Upon the effectiveness of a registration statement on Form S-8 covering the shares of Common Stock issuable as the

Special Stock Bonuses, the Purchaser shall issue and deliver the Special Stock Bonuses to those employees and in those amounts set forth in
Annex 2.2(b). 1  The Purchaser shall file such Form S-8 as soon as reasonably practicable following the Closing Date, and shall use its reasonable
efforts to cause such Form S-8 to be declared effective by the Securities and Exchange Commission (the “SEC”).

(v) On January 2, 2018, the Purchaser shall (i) issue and deliver the Post-Closing Dolphin Shares to the Sellers in accordance
with Annex 2.2(b) and (ii) issue and, to those Designated Employees receiving Closing Stock Bonuses, deliver the Post-Closing Stock Bonuses to such
Designated Employees in accordance with Annex 2.2(b), in each case subject to the offset right of the Purchaser set forth in  Section 2.6.

(vi) In the event that a Designated Employee or an individual who would otherwise be entitled to a Special Stock Bonus is or

becomes ineligible to receive shares of Common Stock hereunder, due to the termination of such individual’s employment with the Company or
otherwise (an “Ineligible Employee”), the Principal Sellers shall give notice to the Purchaser of such ineligibility, and the Purchaser shall instead issue the
applicable shares of Common Stock (the “Ineligible Employee Shares”) amongst the Sellers in accordance with  Exhibit A at the time that such issuance
would have otherwise been made to the Ineligible Employee.

(c) Fractional Shares. The Purchaser shall not be obligated to issue fractional shares to any Seller or Designated Employee and any Seller or

Designated Employee who would receive a fractional share based on their pro rata percentage of the Purchase Price.  Any Seller or Designated Employee who
would otherwise receive a fractional share based on their pro rata percentage of the Purchase Price shall instead receive the next whole number of Shares to
which they would otherwise be entitled under this Section.

Section 2.3 Determination of Closing Working Capital.  As soon as reasonably practicable (but in any event within ninety (90) days following the Closing

Date (as defined below)), the Purchaser shall prepare and deliver to the Sellers (i) an unaudited balance sheet of the Company as of as of 12:01 a.m. eastern
standard time on the Closing Date (the “Closing Balance Sheet”), (ii) a statement based on the Closing Balance Sheet setting forth as of 12:01 a.m. eastern
standard time on the Closing Date the amount of Closing Working Capital and (iii) a statement, signed by an officer of the Purchaser, stating that that the Closing
Balance Sheet and calculation of Closing Working Capital were prepared in accordance with this Agreement (collectively, the “Working Capital Schedule ”).  The
Purchaser shall prepare all items comprising the Working Capital Schedule in accordance with GAAP applied in a manner consistent with the accounting
principles and practices applied in the preparation of the Company Financial Statements (as defined below).

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Section 2.4 Disputes Regarding Working Capital Schedule .  Disputes with respect to the Working Capital Schedule shall be resolved as follows:

(a) Dispute Notice.  After receipt of the Working Capital Schedule, the Sellers shall have the duration of the Dispute Period to review such

schedule.  During such time, the Purchaser shall provide the Sellers and their representatives with access to all documents, records, work papers, facilities and
personnel as reasonably requested by the Sellers to review the Working Capital Schedule and the calculations set forth therein.  If the Sellers have a Dispute
with any of the elements of or amounts reflected on the Working Capital Schedule, the Sellers shall deliver to the Purchaser a Dispute Notice, within the Dispute
Period, setting forth in reasonable detail the Disputed Items.  Within thirty (30) days after delivery of such Dispute Notice, the Parties shall negotiate in good faith
to resolve such Disputed Items and agree in writing upon the final content of the disputed Working Capital Schedule.  If the Sellers do not deliver a Dispute
Notice during the Dispute Period, the Working Capital Schedule shall be deemed to have been accepted and agreed to by the Sellers in the form in which it was
delivered to the Sellers, and shall be final and binding upon the Parties for purposes of Section 2.4(d).

(b) Arbitrating Accountant.  If the Purchaser and the Sellers, notwithstanding such good faith effort, fail to resolve such Disputes within thirty (30)

days after the Purchaser’s receipt of a Dispute Notice delivered in accordance with Section 2.4(a), the Sellers and the Purchaser shall jointly engage the
Arbitrating Accountant as arbitrator to resolve the Remaining Disputed Items.  If the Purchaser and the Sellers are unable to agree on an Arbitrating Accountant,
the Sellers’ and the Purchaser’s respective accountants shall select the Arbitrating Accountant by jointly-conducted lot.

(c) Resolution of Remaining Disputed Items.  In connection with the resolution of the Remaining Disputed Items, the Purchaser and the Sellers

shall provide the Arbitrating Accountant with reasonable access to all documents, records, work papers, facilities and personnel necessary to perform its function
as arbitrator.  The Arbitrating Accountant’s function will be to resolve the Remaining Disputed Items (and only the Remaining Disputed Items) in accordance with
the requirements of this Section 2.4(c), and upon such resolution, conform the Working Capital Schedule accordingly.  The Purchaser and the Sellers shall
present their respective positions regarding the Remaining Disputed Items by written submissions to the Arbitrating Accountant.  The Arbitrating Accountant may,
at its discretion, conduct a conference concerning the Remaining Disputed Items, at which conference each Party shall have the right to present additional
documents, materials and other information and to have present its advisors, counsel and accountants.  In connection with such process, there shall be no other
hearings or any oral examinations, testimony, depositions, discovery or other similar proceedings.  The Purchaser and the Sellers agree to use commercially
reasonable efforts to cause the Arbitrating Accountant to only address the Remaining Disputed Items, to make its decision solely on the basis of the evidence
and position papers presented to it, and to not assign a value to any item greater than the greater value for such item claimed by a Party or less than the lesser
value for such item claimed by a Party.  The Purchaser and the Sellers agree to use commercially reasonable efforts to cause the Arbitrating Accountant to
promptly, and in any event within sixty (60) days after the date of its appointment, render its decision on the Remaining Disputed Items in writing and finalize the
Working Capital Schedule.  Such written determination will be final and binding upon the Parties for purposes of Section 2.4(d), and judgment may be entered on
the award.  Upon the resolution of all Disputes, the Parties shall revise the Working Capital Schedule to reflect such resolution.  The Purchaser and the Sellers
agree to use commercially reasonable efforts to cause the Arbitrating Accountant to determine the proportion of its fees and expenses to be paid by each of the
Sellers and the Purchaser, based primarily on the degree to which the Arbitrating Accountant has accepted the positions of the respective Parties.

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
(d) Working Capital Adjustment.  Following the finalization of the Working Capital Schedule, the Parties shall provide for a working capital

adjustment payment as provided in this Section 2.4(d) (the “Working Capital Adjustment”).  Any Working Capital Adjustment made pursuant to this  Section 2.4(d)
shall be deemed an adjustment of the Purchase Price payable by the Purchaser in connection with the transactions contemplated by this Agreement and shall
be treated as such for all purposes, including for Tax purposes.  Any adjustment pursuant to this Section 2.4(d) shall be made within ten (10) Business Days
after the earliest of (x) the expiration of the Dispute Period if the Purchaser has not received a Dispute Notice from the Sellers within that period, (y) the
resolution by the Purchaser and the Sellers of all differences regarding the Working Capital Schedule and the Working Capital Adjustment, and (z) the receipt of
the Arbitrating Accountant’s determination as set forth in Section 2.4.  Any amounts of shares of Common Stock calculated under  Sections 2.4(d)(i) and (ii)
below shall be rounded up to the nearest full integer.

(i) Working Capital Surplus.  If the Closing Working Capital as determined pursuant to this  Section 2.4 is greater than the

amount of the Target Working Capital, then the Purchaser shall issue to the Sellers shares of Common Stock in an amount equal to the amount by which
the Closing Working Capital was greater than the Target Working Capital divided by the Closing Share Price, allocated among the Sellers in accordance
with their respective Pro Rata Share (less the applicable Designated Employee Percentage of such amount, which shall be contributed by the Purchaser
to the New Business Segment and distributed through the New Business Segment’s payroll to each applicable Designated Employee in accordance with
their respective Designated Employee Pro Rata Share; provided, however, that any Ineligible Employee Shares will be apportioned among and issued to
the Sellers in accordance with Exhibit A), within two (2) Business Days of finalization of the Working Capital Schedule.

(ii) Working Capital Deficiency.  If the Closing Working Capital as determined pursuant to this  Section 2.4 is less than the Target

Working Capital, then the Purchaser shall, within two (2) Business Days of the finalization of the Working Capital Schedule, be permitted to offset such
amount against all of the Sellers as described in Section 2.6.  Notwithstanding anything to the contrary in the foregoing, the Sellers shall have the right,
in their sole discretion, to pay any or all of the Working Capital Adjustment amount owed to the Purchaser in cash in lieu of the application of the right of
offset by the Purchaser.

Section 2.5  Additional Consideration.

(a) Additional Consideration.  Following the Closing Date, the Purchaser shall issue to the Sellers additional consideration for the Membership

Interests upon the satisfaction of certain conditions as described in this Section 2.5 (any such issuances collectively, the “Additional Consideration”).  In no event
shall the Additional Consideration be a negative number.  Upon payment of all Additional Consideration owed to the Sellers in accordance with Section 2.5(f),
the Purchaser shall be deemed to have fully satisfied its obligations pursuant to this Section 2.5.  The Additional Consideration payable pursuant to this
Section 2.5, when and if paid, constitutes part of the Purchase Price payable by the Purchaser in connection with the transactions contemplated by this
Agreement and shall be treated as such for all purposes, including for Tax purposes.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
(b) Seller Rights.  The right of a Seller to a portion of the Additional Consideration, if any, shall not be represented by a certificate or other

instrument, shall not represent an ownership interest in the Purchaser or the New Business Segment and shall not entitle any Seller to any additional rights as a
holder of any equity security of the Purchaser, the New Business Segment or any of their Affiliates, unless and until such Additional Consideration is issued (with
respect to stock Additional Consideration).  In lieu of issuing any fractional shares to which a Seller would otherwise be entitled pursuant to this Section 2.5, any
Seller who would otherwise receive a fractional share based on their pro rata percentage of the Additional Consideration shall instead receive the next whole
number of Shares to which they would otherwise be entitled under this Section.

(c) Calculation of Additional Consideration.

Section 2.5, a payment of Additional Consideration as follows:

(i) First Year Period.  Following the end of the First Year Period, the Purchaser shall issue to the Sellers, in accordance with this

Consideration Target, then the Purchaser shall issue to the Sellers that number of shares of Common Stock equal to the quotient obtained by dividing
$3,111,112 by the Closing Share Price (the “First Year Stock Issuance”).

(A) If the EBITDA of the New Business Segment for the First Year Period is greater than or equal to the Additional

(B) If the EBITDA of the New Business Segment for the First Year Period is less than the Additional Consideration
Target (a “Missed First Year Target”), then the Purchaser shall issue to the Sellers that number of shares of Common Stock equal to (x) the Target
Percentage for the First Year Period multiplied by (y) the First Year Stock Issuance (the “Adjusted First Year Stock Issuance”); provided, however, that, if
the EBITDA of the New Business Segment for the First Year Period is less than $2,900,000 (the “EBITDA Floor”), Purchaser shall have no obligation to
pay any Adjusted First Year Stock Issuance to Sellers at the end of the First Year Period.

with this Section 2.5, a payment of Additional Consideration as follows:

(ii) Second Year Period.  Following the end of the Second Year Period, the Purchaser shall issue to the Sellers, in accordance

(A) If (1) the EBITDA of the New Business Segment for the First Year Period is greater than or equal to the Additional

Consideration Target, or (2) in the event of a Missed First Year Target, the EBITDA of the New Business Segment for the Second Year Period is greater
than or equal to the Additional Consideration Target, then the Purchaser shall issue to the Sellers that number of shares of Common Stock equal to the
quotient obtained by dividing $3,111,112 by the Closing Share Price (the “Second Year Stock Issuance”).

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
(B) If, in the event of a Missed First Year Target, the EBITDA of the New Business Segment for the Second Year Period
is less than the Additional Consideration Target (a “Missed Second Year Target ”), then the Purchaser shall issue to the Sellers that number of shares of
Common Stock equal to (x) the Target Percentage for the Second Year Period multiplied by (y) the Second Year Stock Issuance (the “Adjusted Second
Year Stock Issuance”); provided that, if the EBITDA of the New Business Segment for the Second Year Period is less than the EBITDA Floor, Purchaser
shall have no obligation to pay any Adjusted Second Year Stock Issuance to Sellers at the end of the Second Year Period.

this Section 2.5, a payment of Additional Consideration as follows:

(iii) Third Year Period.  Following the end of the Third Year Period, the Purchaser shall issue to the Sellers, in accordance with

(A) If (1) the EBITDA of the New Business Segment for the First Year Period is greater than or equal to the Additional
Consideration Target, (2) in the event of a Missed First Year Target, the EBITDA of the New Business Segment for the Second Year Period is greater
than or equal to the Additional Consideration Target, or (3) in the event of both a Missed First Year Target and a Missed Second Year Target, the
EBITDA of the New Business Segment for the Third Year Period is greater than or equal to the Additional Consideration Target, then the Purchaser shall
issue to the Sellers that number of shares of Common Stock equal to the quotient obtained by dividing $3,111,112 by the Closing Share Price (the “Third
Year Stock Issuance”, and each of the First Year Stock Issuance, the Second Year Stock Issuance and the Third Year Stock Issuance an “ Earn-Out
Stock Issuance”).

(B) If, in the event of a Missed First Year Target and a Missed Second Year Target, the EBITDA of the New Business
Segment for the Third Year Period is less than the Additional Consideration Target (a “Missed Third Year Target ” and together with each of a Missed
First Year Target and a Missed Second Year Target, a “Missed Target”), then the Purchaser shall issue to the Sellers that number of shares of Common
Stock equal to (x) the Target Percentage for the Third Year Period multiplied by (y) the Third Year Stock Issuance (the “Adjusted Third Year Stock
Issuance”, and each of the Adjusted First Year Stock Issuance, the Adjusted Second Year Stock Issuance and the Adjusted Third Year Stock Issuance,
an “Adjusted Earn-Out Stock Issuance”); provided that, if the EBITDA of the New Business Segment for the Third Year Period is less than the EBITDA
Floor, Purchaser shall have no obligation to pay any Adjusted Third Year Stock Issuance to Sellers at the end of the Third Year Period.

(iv) Final Adjustment Payments.  In the event of any Missed Targets, the Sellers shall be entitled to further amounts of
Additional Consideration from the Purchaser, and the Purchaser shall issue to the Sellers further amounts of Additional Consideration, upon the
satisfaction of the following conditions (each, a “Final Adjustment Payment”):

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
(A) Missed Target Years. In the event that there occurs (i) a Missed Target in any Measuring Period, but the EBITDA of
the New Business Segment for such Measuring Period is greater than or equal to the EBITDA Floor (a “Missed Target Year”), and (ii) the EBITDA of the
New Business Segment in a subsequent Measuring Period is greater than or equal to the Additional Consideration Target, the Purchaser shall issue to
the Sellers shares of Common Stock equal to the Earn-Out Stock Issuance for each such Missed Target Year minus the Adjusted Earn-Out Stock
Issuance for each such Missed Target Year.

(B) Missed Floor Years .  In the event the EBITDA Floor is not achieved in either the First Year Period or the Second

Year Period (a “Missed Floor Year ”), and in a subsequent Measuring Period or Measuring Periods, EBITDA exceeds the Additional Consideration Target
(the amount by which EBITDA exceeds the Additional Consideration Target, in the aggregate for all such Measuring Periods, the “EBITDA Excess
Amount”), and such EBITDA Excess Amount is equal to or greater than the amount by which the EBITDA Floor was not achieved in a Missed Floor
Year, the EBITDA Excess Amount will, for purposes of calculating the Additional Consideration, be applied to the EBITDA of such Missed Floor Year
(but only with respect to the Missed Floor Year in which EBITDA was closest to the EBITDA Floor, and not both of such Missed Floor Years, in the
event there is more than one Missed Floor Year).  Pursuant to such application, the EBITDA Floor will be deemed to have been achieved for such
applicable Missed Floor Year, and the Sellers shall be entitled to receive, without duplication, the full stock issuance of Additional Consideration they
would have been entitled to receive under Section 2.5(c)(iv)(A) above as if the EBITDA Floor had been achieved for such Missed Floor Year.  For the
sake of clarity, in the event that the remaining EBITDA Excess Amount is insufficient to increase the EBITDA in the applicable Missed Floor Year such
that the EBITDA Floor is achieved for such Missed Floor Year, the EBITDA Floor will not be deemed to have been reached for such Missed Floor Year
and no further payments of Additional Consideration shall be made with respect to any Missed Floor Years.

(d) Earn-Out Report; Dispute.  Within ninety (90) days following the end of each Measuring Period the Purchaser shall prepare and deliver to the

Sellers a report (the “Earn-Out Report”) (x) containing the unaudited balance sheet of the New Business Segment as of the close of business on the last day of
the applicable Measuring Period, and a related unaudited statement of income of the New Business Segment for such Measuring Period, (y) a report setting forth
for the applicable Measuring Period the Purchaser’s calculations of the EBITDA of the New Business Segment and the corresponding Additional Consideration
payment to be made under Section 2.5(c), if any, including any adjustments required to be made to the provided financial statements in order to make such
calculations and (z) a statement, signed by an officer of the Purchaser, stating that that the Earn-Out Report was prepared in accordance with this Agreement.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
(i) After receipt of an Earn-Out Report, the Sellers shall have the duration of the Dispute Period to review the Earn-Out

Report.  During such time, the Purchaser shall provide the Sellers and their representatives with access to all documents, records, work papers, facilities
and personnel as reasonably requested to review the Earn-Out Report and the calculations set forth therein.  If the Sellers have a Dispute with any of
the elements of or amounts reflected on the Earn-Out Report, the Sellers shall deliver one, joint written Dispute Notice, within the Dispute Period, to the
Purchaser setting forth in reasonable detail the Disputed Items.  If the Sellers do not notify the Purchaser of a Dispute with respect to the Earn-Out
Report within the Dispute Period, the Earn-Out Report will be final, conclusive and binding on the Parties.  In the event of such delivery of a Dispute
Notice, the Purchaser and the Sellers shall negotiate in good faith to resolve such Disputes.

(ii) If the Purchaser and the Sellers, notwithstanding such good faith effort, fail to resolve such Disputed Items within thirty (30)
days after the Purchaser’s receipt of a Dispute Notice, then the Purchaser and the Sellers shall engage the Arbitrating Accountant to resolve any such
Remaining Disputed Items. As promptly as practicable thereafter (and, in any event, within thirty (30) days after the Arbitrating Accountant’s
engagement), the Purchaser and the Sellers shall present their respective positions regarding the Remaining Disputed Items to the Arbitrating
Accountant in writing (with a copy to the other Party(ies)), supported by any documents and arguments upon which they rely.  The Arbitrating
Accountant may, at its discretion, conduct a conference concerning the Remaining Disputed Items, at which conference each Party shall have the right to
present additional documents, materials and other information and to have present its advisors, counsel and accountants.  In connection with such
process, there shall be no other hearings or any oral examinations, testimony, depositions, discovery or other similar proceedings.  The Purchaser and
the Sellers agree to use commercially reasonable efforts to cause the Arbitrating Accountant to only address the Remaining Disputed Items, to make its
decision solely on the basis of the evidence and position papers presented to it, and to not assign a value to any item greater than the greater value for
such item claimed by a Party or less than the lesser value for such item claimed by a Party.  The Purchaser and the Sellers agree to use commercially
reasonable efforts to cause the Arbitrating Accountant to promptly, and in any event within sixty (60) days after the date of its appointment, render its
decision on the Remaining Disputed Items in writing and finalize the applicable Earn-Out Report.  All determinations made by the Arbitrating Accountant
will be final, conclusive and binding on the Parties.  The Purchaser and the Sellers agree to use commercially reasonable efforts to cause the Arbitrating
Accountant to determine the proportion of its fees and expenses to be paid by each of the Sellers and the Purchaser, based primarily on the degree to
which the Arbitrating Accountant has accepted the positions of the respective Parties.

(e) Cooperation.  For purposes of complying with the terms set forth in this  Section 2.5, each Party shall cooperate with, and make available to,

the other Party and its representatives such information, records, data and working papers, and shall permit reasonable access to its facilities and personnel
during regular business hours, as may be reasonably requested in connection with the preparation and analysis of the Earn-Out Report and the resolution of any
disputes under the Earn-Out Report.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
(f) Payment of Additional Consideration.  Any payments owed by the Purchaser pursuant to this  Section 2.5 for a particular Measuring Period

shall be made no later than ten (10) Business Days after the earliest of (i) the expiration of the Dispute Period if the Purchaser has not received a Dispute
Notice concerning the Earn-Out Report within that period, (ii) the resolution by the Purchaser and the Sellers of all differences regarding the Earn-Out Report, (iii)
the receipt of the Arbitrating Accountant’s determination as set forth in Section 2.5(d); provided, however, that (1) with respect to payments for Measuring
Periods following the achievement of an Additional Consideration Target in a prior Measuring Period, the payment for such following Measuring Period shall be
made with ten (10) Business Days after the end of such Measuring Period, and (2) with respect to Final Adjustment Payments, such payments shall be made
together with the payment for the Third Year Period.  The Purchaser shall not be obligated to issue fractional shares of Common Stock to any Seller or
Designated Employee under this Section 2.5(f) and any Seller or Designated Employee who would otherwise receive a fractional share based on their pro rata
percentage of the Purchase Price shall instead the next whole number of Shares to which they would otherwise be entitled under this Section 2.5(f).

appropriate number of shares of Common Stock to each Seller; in accordance with each Seller’s Pro Rata Share as set forth on Exhibit A.

(i) The Purchaser shall issue any Additional Consideration consisting of shares of Common Stock, by issuance of the

(ii) Notwithstanding anything to the contrary in the foregoing, prior to the payment of any Additional Consideration to the Sellers
pursuant to this Section 2.5, (x) shall be reduced by the applicable Designated Employee Percentage, (y) the Purchaser shall issue, or shall contribute to
and cause the New Business Segment to pay, as applicable, such Designated Employee Percentage of such amount of the Additional Consideration to
the Designated Employees in accordance with their applicable Designated Employee Pro Rata Share, and (z) the applicable Designated Employee
Percentage of such Additional Consideration amounts shall not be treated as Purchase Price; provided, however, that any Ineligible Employee Shares
will be apportioned among and issued to the Sellers in accordance with Exhibit A.

(g) The number of shares of Common Stock issuable under this  Section 2.5 shall be subject to appropriate adjustment in the event of any stock

dividend, stock split, reverse stock split, combination or other similar recapitalization with respect to the Purchaser’s Common Stock following the execution of
this Agreement and prior to the date such shares of Common Stock are issued.

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Section 2.6 Right of Offset.  The Purchaser may, subject to the other terms of this Agreement, offset amounts to which the Purchaser might be entitled

from the Sellers under this Agreement against any shares of Common Stock due to the Sellers and Designated Employees as Post-Closing Dolphin Shares, the
Post-Closing Stock Bonuses or any Additional Consideration pursuant to Section 2.5; provided, however, that the Purchaser may only exercise such right of
offset in respect of claims relating to Losses actually incurred by a Purchaser Indemnitee (in which case the amount of such offset shall be the amount of such
actual Loss) or bona fide claims actually asserted by a third party (in which case the amount of the offset shall not exceed the reasonable good faith estimate of
the amount of indemnifiable Losses that will ultimately be payable to a Purchaser Indemnitee in respect of such claims).  If any such claims for indemnity are
resolved in favor of the Sellers by mutual agreement or otherwise, or if the amount withheld exceeds the amount ultimately payable to a Purchaser Indemnitee in
respect of such claim, the Purchaser shall pay to the Sellers in cash the excess amount withheld with respect to such claim, together with interest thereon for the
period such amount has been withheld at a rate equal to the prime rate in effect from time to time as published in The Wall Street Journal, NY edition (less the
applicable Designated Employee Percentage of such amount, which Purchaser shall pay to the New Business Segment and distribute through the New Business
Segment’s payroll to the applicable Designated Employees in accordance with their respective Designated Employee Pro Rata Share of such amount; provided,
however, that any Ineligible Employee Shares will be apportioned among and issued to the Sellers in accordance with Exhibit A).  Any shares of Common Stock
offset pursuant to this Section 2.5 shall be offset at a price per share equal to the Closing Share Price.

Section 2.7 Closing

(a) Closing.  The consummation of the transactions contemplated by this Agreement (the “ Closing”) shall take place on the date hereof (the

“Closing Date”), simultaneously with the execution and delivery of this Agreement and all Transaction Documents, at the offices of Greenberg Traurig, P.A., 200
Park Avenue, New York, New York 10166, or at such other time or place as agreed to in writing by the Purchaser and the Sellers.  The transfers and deliveries
described in this Section 2.7 shall be mutually interdependent and shall be regarded as occurring simultaneously, and, notwithstanding any other provision of this
Agreement, no such transfer or delivery shall become effective or shall be deemed to occur until all of the other transfers and deliveries provided for in this
Section 2.7 shall have occurred or been waived on the Closing Date.

(b) Closing Deliveries of the Sellers .  At the Closing, the Sellers shall assign and transfer to the Purchaser all of the Sellers’ right, title and

interest in and to the Membership Interests, free and clear of any Liens of any nature whatsoever.  At the Closing, the Sellers shall deliver to the Purchaser:

the Sellers;

(i) Transfers and Assignments of the Membership Interests, in the form attached as  Exhibit B hereto, duly executed by each of

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
to the extent they exist;

York;

(ii) all minute books, written consents, records, ledgers and registers, and other similar organizational records of the Company

(iii) the Third-Party Consent with Third Avenue Tower Owner, LLC, regarding the Company’s lease at 600 Third Avenue in New

line for 30 days post-Closing;

(iv) the Third-Party Consent with City National Bank, confirming City National Bank’s agreement to extend the Company’s credit

(v) each Employment Agreement, duly executed by each Principal Seller party thereto;

(vi) the Registration Rights Agreement, duly executed by each Seller;

(vii) the Seller Put Agreements, duly executed by each Seller;

(viii) the Seller Releases, duly executed by each Seller;

with all blanks required to be completed by such Seller properly completed;

(ix) a dated, completed and signed Accredited Investor Questionnaire in the form attached as  Exhibit C hereto from each Seller,

purposes of Code Section 1445 or that the purchase is otherwise exempt from withholding under Code Section 1445;

(x) a certificate, in such form as is reasonably satisfactory to the Purchaser, certifying that each Seller is not a foreign person for

director selected by the Sellers for the Board of the Purchaser (the “Side Letter”), duly executed by the Sellers; and

(xi) the letter, dated as of the Closing Date, between the Sellers and William O’Dowd, regarding his agreement to vote for the

effectuate the transactions contemplated hereby including the Transaction Documents.

(xii) such other documents, certificates, instruments or writings reasonably requested by the Purchaser or its counsel in order to

(c) Closing Deliveries of the Purchaser .  At the Closing, the Purchaser shall provide the following:

(i) delivery of the duly issued Closing Dolphin Shares to the Sellers;

accounts directed by the Sellers as set forth in Annex 2.2(b);

(ii) by wire transfer of immediately available funds, cash in an amount equal to the Company Transaction Expenses, to the

(iii) each Employment Agreement, duly executed by the Purchaser;

(iv) the Registration Rights Agreement, duly executed by the Purchaser;

(v) the Seller Put Agreements, duly executed by the Purchaser;

(vi) a certificate dated as of the Closing Date, duly executed by the Secretary of the Purchaser, certifying as to an attached copy

of the resolutions of the Board (as defined below) (A) authorizing and approving the execution, delivery and performance of, and the consummation of
the transactions contemplated by, this Agreement and each Transaction Document, (B) increasing the size of the Board (as defined below) from five to
seven directors, the effectiveness of which is subject to the execution of this Agreement and (C) agreeing to nominate a new independent director, along
with a director selected by the Sellers, each to be elected at the next annual meeting of shareholders of the Company;

Purchaser, with all blanks required to be completed by the Purchaser properly completed,

(vii) a dated, completed and signed Accredited Investor Questionnaire in the form attached as  Exhibit C hereto from the

(viii) the Side Letter, duly executed by William O’Dowd; and

(ix) any other documents and consents necessary to complete the transactions contemplated hereby.

Section 2.8 Designated Employee Payments.  Payments to the Designated Employees pursuant to this  Article II are intended to satisfy the requirements

of Treasury Regulations Section 1.409A-3(i)(5)(iv)(A), applicable to transaction-based compensation that is payable on account of the consummation of a
change in ownership or effective control of the Company that satisfies the definition in Treasury Regulations Section 1.409A-3(i)(5)(i).  To ensure compliance
with Treasury Regulation 1.409A 3(i)(5)(iv), the Designated Employees shall not be entitled to receive any payment, and no payment shall be made to the
Designated Employees, in connection with the transaction contemplated hereby later than the date which is five (5) years after the Closing Date.

ARTICLE III.
REPRESENTATIONS AND WARRANTIES OF THE SELLERS

Each  Seller  hereby  represents  and  warrants  to  the  Purchaser,  severally  and  not  jointly,  that  the  following  statements  are  true  and  correct  as  of  the

Closing Date:

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Section 3.1 Authority of Seller.  Such Seller has the legal capacity and necessary right, power and authority to execute and deliver, and to perform his,

her or its obligations under, this Agreement, each Transaction Document, and the other agreements, documents and instruments required hereby to which such
Seller is a party.  This Agreement has been duly executed and delivered by such Seller and constitutes a legal, valid and binding agreement of such Seller,
enforceable against such Seller in accordance with its terms, and, upon the execution and delivery by such Seller of each of the other agreements contemplated
hereby to which such Seller is a party, such agreements will constitute the valid and legally binding obligation of such Seller, enforceable against such Seller in
accordance with the terms thereof, in each case, except to the extent such enforceability may be limited by the General Enforceability Exceptions.  Such Seller
(if such Seller is an individual) is at least twenty-one (21) years of age.

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
Section 3.2 Ownership.  The Membership Interests shown as held by such Seller on  Exhibit A are owned solely and directly by such Seller.  Such Seller

has all right, title and interest to his, her or its portion of the Membership Interests, free and clear of any Liens other than Permitted Liens.

Section 3.3 Own Account.  The Dolphin Shares that such Seller will receive upon consummation of this Agreement are being acquired solely for his, her
or its account and are not being acquired with a view to, or for resale in connection with, any distribution within the meaning of the Securities Act (the “Securities
Act”) or related laws and regulations or any other applicable securities laws of any other jurisdiction (collectively, the “ Securities Laws”).

Section 3.4 Consents; Conflicts.  The execution, delivery and performance of this Agreement and the consummation by such Seller of the transactions

contemplated hereby or relating hereto do not and will not (i) conflict with, or constitute a default (or an event which with notice or lapse of time or both would
become a material default) under, or give to any third party any rights of termination, amendment, acceleration or cancellation of, any material agreement or
instrument or obligation to which such Seller is a party or by which his, her or its properties or assets are bound or (ii) result in a material violation of any law,
rule, or regulation, or any order, judgment or decree of any court or governmental agency applicable to such Seller or his, her or its properties.  Such Seller is not
required to obtain any consent, authorization or order of, or make any filing or registration with, any court or governmental agency in order for it to execute,
deliver or perform any of its obligations under this Agreement or to receive the Dolphin Shares in accordance with the terms hereof.

Section 3.5 No Reliance.  Such Seller confirms that he, she or it is not relying on any communication (written or oral) of the Purchaser or any of its

Affiliates as investment advice or as a recommendation to acquire the Dolphin Shares.  It is understood that information and explanations related to the terms
and conditions of the Dolphin Shares provided by the Purchaser or any of its Affiliates shall not be considered investment advice or a recommendation to
acquire the Dolphin Shares, and that neither the Purchaser nor any of its Affiliates is acting or has acted as an advisor to the Sellers in deciding to invest in the
Dolphin Shares.  Such Seller acknowledges that neither the Purchaser nor any of its Affiliates has made any representation regarding the Dolphin Shares for
purposes of determining such Seller’s authority to invest in the Dolphin Shares, other than as set forth in this Agreement.

Section 3.6 Investment Experience.

(a) Such Seller has such knowledge, skill and experience in business, financial and investment matters that he, she or it is capable of evaluating

the merits and risks of an investment in the Dolphin Shares.  Such Seller has made his, her, or its own legal, tax, accounting and financial evaluation of the
merits and risks of an investment in the Dolphin Shares.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
(b) Such Seller has had access to the legal, financial, tax and accounting information concerning the Purchaser and the Dolphin Shares as he,

she or it deems necessary to enable it to make an informed investment decision concerning the acquisition of the Dolphin Shares.

(c) Such Seller understands that the Dolphin Shares that he, she or it is acquiring upon the consummation of this Agreement have not been

registered under the Securities Laws.

(d) Such Seller understands that the issuance of Common Stock is intended to be exempt from registration under the Securities Act by virtue of

Section 4(a)(2) and/or the provisions of Regulation D promulgated thereunder based, in part, upon the representations, warranties and agreements of the Sellers
contained in this Agreement.

(e) Such Seller acknowledges that he, she or it has been furnished with true and complete copies of the following documents which the

Purchaser has filed with the SEC pursuant to Sections 13(a), 14(a), 14(c) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”): (i)
the Annual Report on Form 10-K for the year ended December 31, 2015; (ii) the Purchaser’s Proxy Statement relating to the 2015 Annual Meeting of
Shareholders; and (iii) the information contained in any reports or documents filed by the Purchaser under Sections 13(a), 14(a), 14(c) or 15(d) of the Exchange
Act since the distribution of the Form 10-K for the year ended December 31, 2015.

(f) Such Seller is an “accredited investor”, as defined in Rule 501 promulgated under the Securities Act, and has accurately completed the

Accredited Investor Questionnaire attached as Exhibit C hereto.

(g) Such Seller acknowledges that neither the SEC nor any state securities commission has approved the Common Stock offered hereby or

passed upon or endorsed the merits of the issuance of the Dolphin Shares by the Purchaser.  Such Seller acknowledges that an investment in the Dolphin
Shares is highly speculative and involves a risk of loss of the entire investment and no assurances can be given of any income or profit from such
investment.  SUCH SELLER HEREBY ACKNOWLEDGES AND CONFIRMS THAT THE UNDERSIGNED HAS CAREFULLY CONSIDERED THE RISKS AND
UNCERTAINTIES INVOLVED IN INVESTING IN THE DOLPHIN SHARES BEFORE MAKING AN INVESTMENT DECISION TO PURCHASE THE DOLPHIN
SHARES.  Such Seller can bear the economic risk of losing his, her or its entire investment in the Dolphin Shares.

Section 3.7 Dilution Protection.  Such Seller has been furnished with a copy of the Articles of Incorporation of the Purchaser (including the Certificates
of Designation with respect to the Series C Convertible Preferred Stock) and understands that the holder of the Series C Convertible Preferred Stock is entitled
to anti-dilution protection with respect to any issuances of Common Stock occurring after the issuance of the Series C Convertible Preferred Stock on March 7,
2016.

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Section 3.8 No General Solicitation.  Such Seller acknowledges that neither the Purchaser nor any other person offered to sell the Dolphin Shares to
him or her by means of any form of general solicitation or advertising, including but not limited to: (a) any advertisement, article, notice or other communication
published in any newspaper, magazine or similar media or broadcast over television or radio or (b) any seminar or meeting whose attendees were invited by any
general solicitation or general advertising.

Section 3.9 Legend.  Such Seller understands that the Dolphin Shares to be issued to him, her or it will be “restricted securities” as that term is defined
in Rule 144 under the Securities Act and that the certificate(s), if any, representing the Dolphin Shares will bear a restrictive legend thereon in substantially the
form that appears below:

“THESE  SHARES  OF  COMMON  STOCK  HAVE  NOT  BEEN  REGISTERED  UNDER  THE  SECURITIES  ACT  OF  1933,  AS
AMENDED  (THE  “SECURITIES  ACT”),  AND  THEY  MAY  NOT  BE  OFFERED,  SOLD,  PLEDGED,  HYPOTHECATED,
ASSIGNED  OR  TRANSFERRED  EXCEPT  (I)  PURSUANT  TO  A  REGISTRATION  STATEMENT  UNDER  THE  SECURITIES
ACT WHICH HAS BECOME EFFECTIVE AND IS CURRENT WITH RESPECT TO THESE SECURITIES, OR (II) PURSUANT
TO  A  SPECIFIC  EXEMPTION  FROM  REGISTRATION  UNDER  THE  SECURITIES  ACT,  BUT  ONLY  UPON  THE  HOLDER
HEREOF  FIRST  HAVING  OBTAINED  THE  WRITTEN  OPINION  OF  COUNSEL  TO  THE  ISSUER,  OR  OTHER  COUNSEL,
REASONABLY  ACCEPTABLE  TO  THE  ISSUER,  THAT  THE  PROPOSED  DISPOSITION  IS  CONSISTENT  WITH  ALL
APPLICABLE  PROVISIONS  OF  THE  SECURITIES  ACT  AS  WELL  AS  ANY  APPLICABLE  “BLUE  SKY”  OR  OTHER
SIMILAR SECURITIES LAW.”

Any certificates issued to Principal Sellers will also bear a restrictive legend thereon in substantially the form that appears below:

“THE  SHARES  OF  COMMON  STOCK  REPRESENTED  HEREBY  MAY  NOT  BE  SOLD,  ASSIGNED,  TRANSFERRED,
ENCUMBERED  OR  IN  ANY  MANNER  DISPOSED  OF,  EXCEPT  IN  COMPLIANCE  WITH  THE  TERMS  OF  THE  PUT
AGREEMENT BETWEEN THE COMPANY AND THE REGISTERED HOLDER OF THE SHARES (OR THE PREDECESSOR
IN  INTEREST  TO  THE  SHARES)  AND  THE  LOCK-UP  PROVISIONS  SET  FORTH  IN  THE  EXECUTIVE  EMPLOYMENT
AGREEMENT BETWEEN THE COMPANY AND THE REGISTERED HOLDER OF THE SHARES (OR THE PREDECESSOR
IN INTEREST TO THE SHARES). THE SECRETARY OF THE COMPANY WILL, UPON WRITTEN REQUEST, FURNISH A
COPY OF SUCH AGREEMENT TO THE HOLDER HEREOF WITHOUT CHARGE.”

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Section 3.10 No Other Representations or Warranties .  Such Seller hereby acknowledges and agrees that, for purposes of this Agreement, except as set

forth in Article V of this Agreement, no other representations or warranties have been made, express or implied, at law or in equity, on behalf of the Purchaser,
to such Seller by the Purchaser or any other Person, and such Seller is not relying on any representations or warranties regarding the transactions contemplated
by this Agreement other than the representations and warranties expressly set forth in Article V of this Agreement.  Such Seller further acknowledges that no
promise or inducement for this Agreement has been made to such Seller except as set forth herein or in another Transaction Document.

ARTICLE IV.
REPRESENTATIONS AND WARRANTIES OF THE PRINCIPAL SELLERS WITH RESPECT TO THE COMPANY

The  Principal  Sellers  hereby  represent  and  warrant  jointly  and  severally  to  the  Purchaser  that  the  following  statements  are  true  and  correct  as  of  the

Closing Date:

Section 4.1 Organization and Business; Power and Authority; Effect of Transaction.

(a) The Company is a limited liability company, duly organized, validly existing and in good standing under the Laws of the State of Delaware,
and possesses all requisite organizational power and authority to own, lease and operate its assets as now owned or leased and operated and is duly qualified
and in good standing in each other jurisdiction in which the character of the assets owned or leased by such Entity requires such qualification, except where the
failure to be so qualified would not reasonably be expected to have a Material Adverse Effect.   Section 4.1(a) of the Disclosure Schedule contains a complete
and accurate list of the jurisdictions of organization of the Company and any other jurisdictions in which each such Entity is qualified to do business.

(b) The Company has all requisite power and authority necessary to execute and deliver, and to perform its obligations under each Transaction

Document to which it is a party and to consummate the transactions contemplated thereby; and the execution, delivery and performance by the Company of
each Transaction Document to which it is a party have been duly authorized by all requisite limited liability company action.

(c) Upon the consummation of the transactions contemplated hereby, the Purchaser will own the Membership Interests free and clear of any

Liens.

(d) The Sellers have provided to the Purchaser correct and complete copies of the Organizational Documents of the Company (each as

amended to date).  The Company is not in default under, or in violation of, any provision of its Organizational Documents.

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
(e) The Membership Interests constitute one hundred percent (100%) of the outstanding equity interests of the Company, and the Membership

Interests are duly authorized, validly issued, and fully paid.  Other than the Membership Interests, there are no other issued and outstanding membership
interests in the Company and there are no outstanding or authorized options, warrants, rights, rights of first refusal or rights of first offer, agreements or
commitments to which the Company is a party or which is binding upon the Company relating to the issuance, disposition or acquisition of any equity interests in
the Company.  Other than the rights of the Designated Employees to receive a percentage of proceeds in the event of certain transactions involving the
Company, there are no outstanding or authorized appreciation, phantom equity or similar rights with respect to the Company.  None of the Membership Interests
were issued in violation of the operating agreement of the Company or any Laws applicable to the Company.

Section 4.2 Non-contravention.  Assuming the receipt of the Third-Party Consents set forth in  Section 4.2 of the Disclosure Schedule, neither the

execution nor delivery of this Agreement by the Sellers, nor the consummation of the transactions contemplated hereby, will:

(a) conflict with, result in a breach of, constitute (with or without due notice or lapse of time or both) a default under, result in the acceleration of,
create in any party the right to accelerate, terminate, modify or cancel, or require any notice, consent or waiver under, any Contract, instrument of Indebtedness,
Lien or other arrangement to which the Company is a party or by which the Company is bound or to which any of their respective assets are subject; and

(b) result in the imposition of any Liens upon any of the Membership Interests or upon any assets of the Company; or violate any Order or Law

applicable to the Company or its respective properties or assets.

Section 4.3 Subsidiaries.  The Company does not control, directly or indirectly, or have any direct or indirect equity ownership or participation in any

Entity.

Section 4.4 Accounts Receivable.   Section 4.4(a) of the Disclosure Schedule sets forth as of February 28, 2017, (i) the total amount of outstanding

accounts receivable of the Company and (ii) the agings of such receivables based on the following schedule:  0-30 days, 31-60 days, 61-90 days, and over 90
days, from the due date thereof.  All accounts receivable set forth on Section 4.4 of the Disclosure Schedule are valid and genuine, and have arisen solely in the
ordinary course of business consistent with past practice.  Except as set forth in Section 4.4(b) of the Disclosure Schedule, all accounts receivable due during
the twelve (12) months prior to the Closing Date have been collected in the normal course of business and no amounts have been written off, discounted,
forgiven or extended, except for non-material discounts or extensions in the ordinary course of business.

Section 4.5 Financial Statements; Absence of Certain Changes; Undisclosed Liabilities.

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
(a) The Sellers have provided to the Purchaser copies of the unaudited balance sheet (the “ Most Recent Company Balance Sheet ”) of the

Company, dated as of December 31, 2016 (the “Company Balance Sheet Date”) and audited statements of operations and balance sheets for the fiscal years
ended December 31, 2014 and December 31, 2015 (the “Company Financial Statements”), which are attached to Section 4.5(a) of the Disclosure
Schedule.  The Financial Statements have been prepared on an accrual basis and show the financial condition and results of operation of the Company as of the
dates thereof and for the periods referred to therein, and all material obligations of the Company have been reflected therein in accordance with GAAP.

(b) Except as otherwise contemplated by this Agreement, since the Company Balance Sheet Date, there has been no Material Adverse Effect

on the Company.  Except as set forth on Section 4.5(b) of the Disclosure Schedule, between the Company Balance Sheet Date and the Closing Date, the
Company has not taken any of the following actions (or permitted any of the following events to occur):

(i) incurred any Indebtedness in excess of $50,000;

(ii) subjected to any Lien any portion of the assets of the Company, other than Permitted Liens;

transactions in an amount in excess of $10,000, except in the ordinary course of business or as otherwise specified herein;

(iii) sold, assigned or transferred any portion of the tangible assets of the Company in a single transaction or series of related

material value to the Company;

(iv) suffered any damage, destruction or extraordinary losses (whether or not covered by insurance) or waived any rights of

securities, securities convertible into any equity securities or warrants, options or other rights to any equity in the Company;

(v) issued, sold or transferred any equity securities in the Company (including the Membership Interests) or other equity

(vi) declared or made any distributions on the equity securities of the Company or redeemed or purchased any equity securities

of the Company;

otherwise);

(vii) made any capital expenditures or commitments therefor in excess of $25,000 individually or $50,000 in the aggregate;

(viii) acquired any Entity or business (whether by the acquisition of equity securities, the acquisition of assets, merger or

any amendment to any such existing agreement) with any officer, member or employee of the Company;

(ix) entered into any or materially modified any existing employment, compensation or deferred compensation agreement (or

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(x) entered into a Multiemployer Plan (as defined below);

(xi) changed or authorized any change in the Organizational Documents of the Company;

accounting;

(xii) introduced any material change with respect to the Company’s method of accounting or principles or practices for financial

on its terms, any material agreement or instrument of the Company; or

(xiii) terminated, or amended or modified in any material respect, other than due to expiration or automatic renewal or extension

this Section 4.5(b).

(xiv) entered into any agreement or commitment with respect to any of the matters referred to in paragraphs  (i) through (xiii) of

(c) The Company has no material obligations which have not been reflected on the Most Recent Company Balance Sheet except for: (i) liabilities

which have arisen since the Company Balance Sheet Date in the ordinary course of business, (ii) contractual liabilities incurred in the ordinary course of
business, (iii) contractual liabilities pursuant to the agreements listed in the Disclosure Schedule, (iv) accruals that would be required under GAAP and which are
shown in Section 4.5(c) of the Disclosure Schedule and (v) liabilities that are not required to be included on a balance sheet under GAAP.  As of the Closing
Date, the Company does not have outstanding any Indebtedness or any obligations or liabilities to any Seller or any Affiliate of any Seller which will not be
satisfied at or prior to Closing.  Section 4.5(c) of the Disclosure Schedule contains a true and complete list of all Company Indebtedness outstanding as of the
Closing Date.

Section 4.6 Material Contracts.

(a)  Section 4.6 of the Disclosure Schedule lists each of the following Contracts of which the Company is currently bound (such Contracts,

together with the lease agreement disclosed on Section 4.8(b) of the Disclosure Schedule, “Material Contracts ”):

cancelled by the Company either without penalty or with less than ninety (90) days’ notice;

(i) each Contract of the Company involving annual consideration in excess of $25,000 and which, in each case, cannot be

from such third party vendor or that contain “take or pay” provisions;

(ii) all Contracts with third party vendors that require the Company to purchase its total requirements of any product or service

(iii) all Contracts that provide for the assumption of any material Tax or environmental liability of any Person;

Person or any real property (whether by merger, sale of stock, sale of assets or otherwise);

(iv) all Contracts that relate to the acquisition or disposition of any Entity, a material amount of stock or assets of any other

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(v) all broker, distributor, dealer, manufacturer’s representative, or franchise Contracts to which the Company is a party;

the Company is a party and which are not cancellable without material penalty or with less than ninety (90) days’ notice;

(vi) all employment agreements and Contracts with independent contractors or consultants (or similar arrangements) to which

guarantees) of the Company;

(vii) except for Contracts relating to trade receivables, all Contracts relating to Indebtedness (including, without limitation,

any geographic area or during any period of time;

(viii) all Contracts that by their terms limit the ability of the Company to compete in any line of business or with any Person or in

between the Company and a third party; and

(ix) any Contracts to which the Company is a party that provide for any joint venture, partnership or similar arrangement

Company) on the other hand.

(x) all Contracts between or among the Company on the one hand and any Seller or any Affiliate of the Sellers (other than the

(b) Each Material Contract is valid and binding on the Company in accordance with its terms and is in full force and effect.  None of the

Company or, to the Knowledge of the Sellers, any other party thereto is in material breach of or material default under (or is alleged to be in material breach of or
material default under), or has provided or received any notice of any intention to terminate, any Material Contract.  To the Knowledge of the Sellers, no event or
circumstance has occurred that, with notice or lapse of time or both, would constitute an event of default under any Material Contract or result in a termination
thereof or would cause or permit the acceleration or other material changes of any material right or obligation or the loss of any material benefit
thereunder.  Complete and correct copies of each Material Contract (including all modifications, amendments and supplements thereto and waivers thereunder)
have been made available to the Purchaser.

Section 4.7 Clients and Suppliers .   Section 4.7 of the Disclosure Schedule sets forth an accurate and complete list of (a) the top fifteen (15) most
significant clients (determined by dollar amount of revenue) and (b) the top fifteen (15) most significant suppliers (determined by dollar amount of purchases), of
the Company for the year ended December 31, 2016.  Except as set forth on Section 4.7 of the Disclosure Schedule, since December 31, 2016, no such
supplier or client has canceled or otherwise terminated, or to the Knowledge of the Sellers, threatened to cancel or otherwise terminate, its relationship with the
Company.  Except as set forth on Section 4.7 of the Disclosure Schedule , since December 31, 2016, none of the Sellers or the Company has received any
notice that any such supplier or client may cancel or otherwise materially and adversely modify or limit its relationship with the Company either as a result of the
transactions contemplated hereby or otherwise.

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Section 4.8 Title and Sufficiency of Assets.

(a) The Company has good and valid title to, or a valid leasehold interest in, all Real Property and personal property and other assets reflected in

the Company Financial Statements or acquired after the Company Balance Sheet Date, other than properties and assets sold or otherwise disposed of in the
ordinary course of business consistent with past practice since the Company Balance Sheet Date.  Except as set forth on Section 4.8(a) of the Disclosure
Schedule, all such properties and assets (including leasehold interests) are free and clear of all Liens, other than Permitted Liens and Liens securing the Credit
Agreement, the Indebtedness under which will be satisfied at the Closing.  The items of tangible personal property currently owned or leased by the Company,
together with all other properties and assets of the Company, are sufficient for the continued conduct of the Business after the Closing in substantially the same
manner as conducted prior to the Closing and constitute all of the rights, property and assets necessary to conduct the Business as currently conducted.

(b)  Section 4.8(b) of the Disclosure Schedule lists the street address of the principal offices of the Company, the landlord under the lease for
each such office, the rental amount currently being paid, and the expiration of the term of each such lease or sublease for all real property currently leased or
subleased by the Company.  With respect to leased Real Property, the Sellers have delivered or made available to the Purchaser copies of any leases affecting
the Real Property that are true, complete and correct in all material respects.  The Company is not a sublessor or grantor under any sublease or other instrument
granting to any other Person any right to the possession, lease, occupancy or enjoyment of any leased Real Property.  The use and operation of the Real
Property by the Company in the conduct of the Company’s business do not, to the Knowledge of the Sellers, violate in any material respect any Law, covenant,
condition, restriction, easement, license, permit or agreement.  There are no Legal Actions currently in process nor, to the Knowledge of the Sellers, threatened
against or affecting the Real Property leased by the Company or any portion thereof or interest therein in the nature or in lieu of condemnation or eminent
domain proceedings.

Section 4.9 Books and Records.  Except as set forth in  Section 4.9 of the Disclosure Schedule, the Books and Records and other financial records of the

Company (i) are complete and correct in all material respects and do not contain or reflect any material inaccuracies or discrepancies and (ii) have been
maintained in all material respects in accordance with good business and accounting practices.  All transactions of the Company have been accurately and
correctly recorded in the Books and Records of the Company except as would not be reasonably expected to have a Material Adverse Effect on the
Company.  At the Closing, all of the material Books and Records of the Company will be in the possession or control of the Company.

Section 4.10 Legal Actions.  Except as set forth in  Section 4.10 of the Disclosure Schedule, there are: (a) no Legal Actions of any kind currently in

process or, to the Knowledge of the Sellers, threatened or pending absent notice, at Law, in equity or by or before any Authority against or involving the
Company, or arising from the operation of the Business, and the Company has not received notice of any of the foregoing, (b) no Orders by any Authority
against or affecting the Company or the Business, and (c) no outstanding or unsatisfied awards, judgments, or decrees to which the Company is bound or that
otherwise involves the Business.  The Company does not have any current intention to initiate any action, suit or proceeding before any Authority.  Except as set
forth in Section 4.10 of the Disclosure Schedule (and excluding (x) Laws relating to employee benefits and related matters, which are covered exclusively by
Section 4.7, and (y) Laws relating to employment matters, which are exclusively covered by  Section 4.18), the Company is not in default or violation of any Law
that is applicable to the Company or by which any property or asset of the Company is bound, except for instances of noncompliance or violations that,
individually or in the aggregate, have not and would not reasonably be expected to (i) be material to the Business or (ii) give rise to material fines or other
material liability imposed on the Company.

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Section 4.11 Tax Matters.

(a) All Tax Returns required to be filed by, or on behalf of, the Company are true, correct and complete in all material respects, have been

prepared in compliance with all applicable Laws, and have been duly and timely filed;

(b) The Company has paid all Taxes that are due, including all disputed Taxes for which the Company is seeking a refund;

(c) The Company has delivered to the Purchaser correct and complete copies of all Tax Returns filed with respect to the Company for taxable
periods ended on or after December 31, 2011, and all examination reports and statements of deficiencies assessed against or agreed to by the Company with
respect to such taxable periods;

(d) No Tax deficiency or proposed adjustment which has not been settled or otherwise resolved for any amount of Tax has been proposed,

asserted or assessed by any Authority against the Company.  The Company is not the subject of any audit or other proceeding in respect of payment of Taxes
for which the Company may be directly liable and no such proceeding has been threatened.  No agreements, waivers, or other arrangements exist providing for
an extension of time or statutory periods of limitations with respect to the filing of any Tax Return with respect to the Company or the payment by, or
assessment against, the Company for any Tax for which the Company may be directly or indirectly liable and no written request for any such agreement, waiver
or other arrangement has been made and is currently outstanding;

(e) (i) The  Company has not agreed to make any adjustment by reason of a change in its accounting method that would affect the taxable

income or deductions of the Company for any period following the Closing Date; (ii) the Company is not required to include income in any amount under Section
481 of the Code (or any comparable provisions of state, local or foreign law), by reason of a change in accounting methods or otherwise, as a result of actions
taken prior to the Closing Date; and (iii) the Company will not be required to include in a taxable period on or after the Closing Date taxable income attributable
to income that economically accrues in a taxable period ending on or before the Closing Date, including as a result of the installment method of accounting or the
completed contract method of accounting;

(f) None of the assets of the Company are “tax-exempt use property” within the meaning of Section 168(h) of the Code; none of the assets of
the Company directly or indirectly secures any Indebtedness the interest on which is tax-exempt under Section 103(a) of the Code; and there are no Liens for
Taxes as of the Closing Date upon any of the assets of the Company, except for statutory Liens for Taxes not yet due or delinquent;

(g) The Company has been at all times classified as a partnership within the meaning of Treasury Regulation Section 301.7701-2(a) and has not

made an election to be treated as an association within the meaning of Treasury Regulation Section 301.7701-3;

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
(h) Except for contracts with suppliers and customers entered into in the ordinary course of business and not primarily related to Taxes, (i) the

Company is not a party to or bound by any Tax indemnity, Tax sharing or Tax allocation agreement, and (ii) the Company has no current or potential contractual
obligation to indemnify any other Person with respect to Taxes;

(i) The Company has not been a member of a group with which it has filed or been included in a combined, consolidated or unitary income Tax

Return;

(j) No claim has ever been made in writing by an Authority against the Company in a jurisdiction where the Company does not pay Tax or file
Tax Returns that the Company is or may be subject to Taxes assessed by such jurisdiction.  The Company has withheld and paid all Taxes required to have
been withheld and paid in connection with amounts paid or owing to any employee, creditor, independent contractor or other third party;

(k)  Section 4.11(k) of the Disclosure Schedule contains a list of states, territories and jurisdictions (whether foreign or domestic) in which the

Company currently files Tax Returns relating to the Business;

(l) Except as set forth on  Section 4.11(l) of the Disclosure Schedule, the Company has not been notified in writing of any Tax claims, audits, or
examinations that are proposed or pending with respect to the Company or the Business.  No closing agreement or similar binding agreement relating to Taxes
has been entered into by or with respect to the Company or the Business.  No written notice of any unpaid assessment relating to Taxes has been received by
or with respect to the Company or the Business; and

(m) There is no material unclaimed property or escheat obligation with respect to property or other assets held or owned by the Company.

Section 4.12 Insurance.

(a)  Section 4.12 of the Disclosure Schedule sets forth a true and complete list and description of all insurance policies and other forms of

insurance related to the ownership and operation of the Business, together with a statement of the aggregate amount of claims paid out, and claims pending,
under each such insurance policy or other arrangement from January 1, 2014 through the Closing Date.

(b) All such insurance policies are in full force and effect; all premiums due thereon have been paid by the Company through the Closing Date;
and the Company is otherwise in material compliance with the terms and provisions of such policies.  Furthermore: (i) the Company has not received any notice
of cancellation or non-renewal of any such policy or arrangement nor, to the Knowledge of the Sellers, is the termination of any such policy or arrangement
threatened, (ii) there is no material claim pending under any of such policies or arrangements as to which coverage has been questioned, denied or disputed by
the underwriters of such policies or arrangements, (iii) the Company has not received any notice from any of its insurance carriers that any insurance premiums
will be increased in the future or that any insurance coverage presently provided for will not be available to the Company in the future on substantially the same
terms as now in effect and (iv) none of such policies or arrangements provides for experienced-based liability or loss sharing arrangement affecting the
Company.

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Section 4.13 Bankruptcy Matters.  In the past five (5) years, the Company has not: (a) changed its name or suspended its business for the purpose of

the avoidance of creditors, (b) had proceedings pending or threatened by or against it in bankruptcy or reorganization in any state or Federal court, (c) resolved
or otherwise agreed to file a case in bankruptcy or reorganization in any state or Federal court, (d) admitted in writing its inability to pay its debts as they become
due, or (e) suffered the attachment or judicial seizure of all, or substantially all, of its assets or suffered the appointment of a receiver to take possession of all,
or substantially all, of its assets.

Section 4.14 Affiliate Transactions.   Section 4.14 of the Disclosure Schedule sets forth all material transactions with Affiliates in effect or that were in

effect since December 31, 2014.

Section 4.15 Broker or Finder.  No agent, broker, investment banker or financial advisor will be entitled to any broker’s or finder’s fee or commission in

connection with the transactions contemplated under this Agreement.

Section 4.16 Intellectual Property.

(a)  Section 4.16 of the Disclosure Schedule contains a list that is true, correct and complete in all material respects as of the Closing Date, of all

Owned Intellectual Property that is used in connection with the Business (showing in each case the applicable registered owners and registration or application
number).  All Owned Intellectual Property that is material to the conduct of the Business is subsisting and, to the Knowledge of the Sellers, valid and enforceable,
except to the extent such enforceability may be limited by the General Enforceability Exceptions.  The Company exclusively owns or, to the Knowledge of the
Sellers, licenses or otherwise has sufficient rights to use, the Intellectual Property that is used in the conduct of the Business as it is currently conducted or
anticipated to be conducted as of the Closing Date, free and clear of all Liens (other than Permitted Liens), except as would not reasonably result in a Material
Adverse Effect.  Except as provided on Section 4.16 of the Disclosure Schedule, the Company has not (i) in the two (2) years prior to the Closing Date, claimed
in writing to any other Person that such Person has infringed upon or misappropriated any Owned Intellectual Property, (ii) to the Knowledge of the Sellers,
materially infringed upon or misappropriated any Intellectual Property of any other Person or (iii) since January 1, 2014, received written notice that it has
infringed upon or misappropriated any Intellectual Property of any other Person or that any Owned Intellectual Property is invalid or unenforceable (other than
routine office actions).  The consummation of the transactions contemplated by this Agreement or any Transaction Document will not result in the loss or
material impairment of any material Intellectual Property right of the Company in or to any material Owned Intellectual Property.

(b) The Company has taken commercially reasonable steps to protect and maintain any trade secrets contained in the Owned Intellectual

Property.  All registration, renewal and maintenance fees in respect of the Owned Intellectual Property that is registered with or issued by any Authority which
were due prior to the date hereof have been duly paid.

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
(c) All current and former employees, independent contractors, or service providers of the Company who contributed to the development of any

Owned Intellectual Property used in connection with the Business have assigned all ownership of such Owned Intellectual Property to the Company or such
Owned Intellectual Property is owned by the Company as a “work for hire”.

(d) The Company has the rights to use the domain name currently used for the Business.

Section 4.17 Employee Benefit Plans.  Except as stated on  Section 4.17 of the Disclosure Schedule, neither the Company nor any of its respective

ERISA Affiliates (as defined herein) (i) have ever maintained or contributed to any pension plan subject to Title IV of ERISA or Section 412 of the Code or 302 of
ERISA, (ii) have any liability (including any contingent liability under Section 4204 of ERISA) with respect to any multiemployer plan defined as such in Section
3(37) of ERISA to which contributions are or have been made by the Company or any of its ERISA Affiliates or as to which the Company or any of its ERISA
Affiliates may have liability and that is covered by Title IV of ERISA (“Multiemployer Plan”) covering employees (or former employees) employed in the United
States, or (iii) have incurred any material liability or taken any action that could reasonably be expected to cause it to incur any material liability (x) on account of
a partial or complete withdrawal (within the meaning of Section 4205 and 4203 of ERISA, respectively) with respect to any Multiemployer Plan or (y) on account
of unpaid contributions to any such Multiemployer Plan.  “ERISA Affiliate” means any Person that is or has been a member of a controlled group of organizations
(within the meaning of Sections 414(b), (c), (m) or (o) of the Code) of which the Company or any subsidiary is a member. The representations and warranties set
forth in this Section 4.17 are the Sellers’ sole and exclusive representations and warranties regarding employee benefit matters and related matters.

Section 4.18 Employees; Employee Relations.

(a)  Section 4.18(a) of the Disclosure Schedule contains a list of all persons who are managers, officers, employees, independent contractors or

consultants of the Company as of the date hereof, including any employee who is on a leave of absence of any nature, paid or unpaid, authorized or
unauthorized, and sets forth for each such individual the following: (i) name; (ii) title or position, if applicable (including whether full or part time); (iii) hire date; (iv)
current annual base compensation rate; (v) commission, bonus or other incentive-based compensation; and (vi) a description of the fringe benefits provided to
each such individual as of the date hereof.  As of the Closing Date, all compensation, including wages, commissions and bonuses, payable to all employees,
independent contractors or consultants of the Company for services performed on or prior to the date hereof have been paid in full or accrued for on the
applicable balance sheet of the Company or are payable pursuant to Article II hereof.

(b) Except as provided in  Section 4.10 of the Disclosure Schedule, there are no Legal Actions currently pending against the Company or, to the
Knowledge of the Sellers, threatened, arising out of any Laws pertaining to employment or employment practices as such Laws pertain to any current or former
employee of the Company.  Except as provided in Section 4.10 of the Disclosure Schedule, the Company is not currently subject to any settlement or consent
decree with any present or former employee, employee representative or any Authority relating to claims of discrimination or other claims in respect to
employment practices and policies; and the Company is not currently subject to any Order with respect to the labor and employment practices (including
practices relating to discrimination) of the Company specifically.  The Company has not received written notice of the intent of any Authority responsible for the
enforcement of labor or employment Laws to conduct an investigation of the Company with respect to or relating to such Laws and to the Knowledge of the
Sellers, no such investigation is in progress.  The Company has not incurred in the three (3) years prior to the Closing Date, and will not incur as a result of the
Sellers’ execution of this Agreement, any liability or obligation under the Worker Adjustment and Retraining Notification Act or similar applicable state laws.

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Section 4.19 No Illegal Payments, Etc.  Neither the Company nor any of its officers, employees, agents or members has: (a) directly or indirectly given

or agreed to give any illegal gift, contribution, payment or similar benefit to any supplier, client, governmental official or employee or other person in order to
obtain favorable treatment for the Company (or assist in connection with any actual or proposed transaction with the Company) or made or agreed to make any
illegal contribution, or reimbursed any illegal political gift or contribution made by any other person, to any candidate for federal, state, local or foreign public
office which might subject the Company to any damage or penalty in any civil, criminal or governmental litigation or proceeding or (b) established or maintained
any unrecorded fund or asset or intentionally made any false entries on any books or records for any purpose on behalf of the Company or as part of the duties
of their employment with the Company.

Section 4.20 Bank Accounts and Powers of Attorney.   Section 4.20 of the Disclosure Schedule sets forth each bank, savings institution and other

financial institution with which the Company has an account or safe deposit box and the names of all persons authorized to draw thereon or to have access
thereto.  Each person holding a power of attorney or similar grant of authority on behalf of the Company is identified on Section 4.20 of the Disclosure
Schedule.  Except as disclosed on Section 4.20 of the Disclosure Schedule, the Company has not given any revocable or irrevocable powers of attorney to any
person, firm, corporation or organization relating to the Business for any purpose whatsoever.

ARTICLE V.
REPRESENTATIONS AND WARRANTIES OF THE PURCHASER

The Purchaser hereby represents and warrants to the Sellers that the following statements are true and correct as of the Closing Date:

Section 5.1 Organization and Business; Power and Authority; Effect of Transaction

(a) The Purchaser is a corporation duly organized, validly existing and in good standing under the Laws of the State of Florida, and possesses all
requisite corporate power and authority to own, lease and operate its assets as now owned or leased and operated, and is duly qualified and in good standing in
each other jurisdiction in which the character of the assets owned or leased by the Purchaser requires such qualification, except where the failure to be so
qualified would not reasonably be expected to have a Material Adverse Effect.   Section 5.1 of the Disclosure Schedule contains a complete and accurate list of
the jurisdiction of organization of the Purchaser and any other jurisdictions in which the Purchaser is qualified to do business.

(b) The Purchaser has all requisite organizational power and authority necessary to enable it to execute and deliver, and to perform its

obligations under, this Agreement and each Transaction Document and to consummate the transactions contemplated hereby and thereby; and the execution,
delivery and performance by the Purchaser of this Agreement and each Transaction Document have been duly authorized by all requisite corporate action or
similar action on the part of the Purchaser.  This Agreement has been duly executed and delivered by the Purchaser and constitutes, and each Transaction
Document executed or required to be executed by it pursuant hereto or thereto or to consummate the transactions contemplated hereby and thereby when
executed and delivered by the Purchaser will constitute, a legal, valid and binding obligation of the Purchaser, enforceable against the Purchaser in accordance
with their respective terms.  The Purchaser shall provide appropriate certificates of unanimous consent of its Board authorizing the person designated therein to
bind the Purchaser, and to execute any documents in order to achieve the purpose of this Agreement.

26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
(c) Neither the execution, delivery and performance by the Purchaser of this Agreement or any Transaction Document, nor the consummation of

the transactions contemplated hereby and thereby, or compliance with the terms, conditions and provisions hereof or thereof by the Purchaser: (i) will conflict
with, or but for any requirement of giving notice or passage of time or both could result in a breach or violation of, or constitute a default or permit the
acceleration of any obligation or the termination of any rights under (A) any Organizational Document of the Purchaser or any of its subsidiaries, (B) any
applicable Law or (C) any of the terms of any contract, agreement, license, lease, indenture, mortgage, loan agreement, note or other instrument to which the
Purchaser or any of its subsidiaries may be bound and (ii) will not require the Purchaser or any subsidiary to obtain any authorization or make any filing with any
Person or Authority, other than filings with Authorities relating to notifications of changes in ownership.  Neither the Purchaser nor any of its subsidiaries are in
default under, or in violation of, any provision of their Organizational Documents or any credit facilities, notes or other debt instruments to which they are a party.

Section 5.2 Capitalization.  The authorized capital stock of the Purchaser immediately prior to the consummation of the transactions contemplated by

this Agreement consists of:

(a) 10,000,000 shares of preferred stock of which:

outstanding; and

(i) 4,000,000 shares have been duly designated Series B Convertible Preferred Stock, of which there are no shares issued and

and outstanding, fully paid and non-assessable, with no personal liability attaching to the ownership thereof.

(ii) 1,000,000 shares have been duly designated Series C Convertible Preferred Stock, all of which are duly and validly issued

(b) 400,000,000 shares of Common Stock of which 14,502,580 shares are duly and validly issued and outstanding, fully paid and non-

assessable, with no personal liability attaching to the ownership thereof.

(c) 5,890,000 shares of Common Stock have been duly reserved for issuance upon exercise of existing warrants, 10,124,582 shares of

Common Stock have been duly reserved for issuance upon conversion of preferred stock, and 5,000,000 shares of Common Stock have been duly reserved for
a private placement offering.

Section 5.3 Subsidiaries.  Except as set forth on  Section 5.3 of the Disclosure Schedule, the Purchaser does not control, directly or indirectly, or have a

direct or indirect equity ownership or participation in, any Entity.  Each of the Purchaser’s subsidiaries set forth on Section 5.3 of the Disclosure Schedule (i) is
duly organized, validly existing and in good standing under the Laws of the state of its formation, and possesses all requisite corporate power and authority to
own, lease and operate its assets as now owned or leased and operated, and (ii) is duly qualified and in good standing in each jurisdiction in which the character
of the assets owned or leased by such subsidiary requires such qualification, except where the failure to be so qualified would not reasonably be expected to
have a Material Adverse Effect.

27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Section 5.4 Financial Statements; Undisclosed Liabilities; SEC Reports.

(a) Purchaser has provided to the Sellers copies of the unaudited balance sheet (the “ Most Recent Purchaser Balance Sheet ”) of Purchaser,

dated as of September 30, 2016 (the “Purchaser Balance Sheet Date ”) and audited statements of operations and balance sheets for the fiscal years ended
December 31, 2014 and December 31, 2015 (the “Purchaser Financial Statements”), which are attached to Section 5.4(a) of the Disclosure Schedule.  The
Financial Statements have been prepared on an accrual basis and show the financial condition and results of operation of the Purchaser as of the dates thereof
and for the periods referred to therein, and all material obligations of the Purchaser have been reflected therein in accordance with GAAP.  Other than as may
have been reflected in filings made by the Purchaser with the SEC since the Most Recent Purchaser Balance Sheet Date, the Purchaser has conducted
business in the ordinary course and there has not occurred a Material Adverse Effect or any event that would constitute a material adverse effect on the
Purchaser or its subsidiaries.

(b) The consolidated financial statements of the Purchaser included in the forms, reports and documents required to be filed by the Purchaser
with the SEC (each such filing, an “SEC Report”) since the filing of the Purchaser’s annual report on Form 10-K for the fiscal year ended December 31, 2014,
including the footnotes thereto, have been prepared in accordance with GAAP consistently applied throughout the periods indicated.  The consolidated balance
sheets of the Purchaser contained in the SEC Reports fairly present, in all material respects, the financial condition of the Purchaser and its subsidiaries at the
respective dates thereof, and the related statements of income and cash flows fairly present, in all material respects, the results of operations of the Purchaser
and its subsidiaries for the respective periods indicated.

(c) Except as set forth in  Section 5.4(c) of the Purchaser Disclosure Schedule, the Purchaser has filed or furnished, as applicable, on a timely

basis all required SEC Reports since January 1, 2014.  Each SEC Report filed since January 1, 2014 was, at the time of its filing or furnishment in compliance in
all material respects with the applicable requirements of the Exchange Act and any rules and regulations promulgated thereunder applicable to the SEC
Reports.  As of their respective dates (or, if amended prior to the date hereof, as of the date of such amendment), the SEC Reports did not contain any untrue
statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements made therein, in light of the
circumstances in which they were made, not misleading.

Section 5.5 Investment Status.

(a) The Purchaser is acquiring the Membership Interests for investment and not with a view to, or for sale in connection with, any distribution
thereof in violation of the Securities Act, or any other Law.  The Purchaser understands that the Company has not registered the Membership Interests under
the Securities Act, or under the Laws of any other jurisdiction (including the blue sky or securities laws of any state of the United States), that the Membership
Interests constitute “restricted securities” under the Securities Act and that the Membership Interests constitute an illiquid investment, and the Purchaser agrees
that it will not sell any of the Membership Interests unless the Membership Interests are registered under applicable securities Laws, or exempt pursuant to
exemptions from registration thereunder, and such sale otherwise complies with all applicable Laws of relevant jurisdictions.  The Purchaser further understands
that, in view of the foregoing restrictions on dispositions of the Membership Interests, the Purchaser will be required to bear the economic risks of its ownership
of the Membership Interests for an indefinite period of time.

28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
(b) The Purchaser is acquiring the Membership Interests for its own account and not for the account of any other Person and shall not sell the

Membership Interests or enter into any other arrangement pursuant to which any other Person shall be entitled to a beneficial interest in the Membership
Interests without complying with all applicable requirements of applicable Law.

(c) The Purchaser is an “accredited investor” (as defined in Rule 501 under the Securities Act).

Section 5.6 Broker or Finder.  Except for Canaccord Genuity Inc., no agent, broker, investment banker or financial advisor engaged by or on behalf of
the Purchaser or any of its Affiliates is or will be entitled to a broker’s or finder’s fee or commission in connection with the transactions contemplated hereby or
the execution, delivery or performance of this Agreement.

Section 5.7 No Other Representations or Warranties .  In connection with its investment decision, the Purchaser, by itself and through its representatives,

has inspected and conducted its own independent review, investigation and analysis (financial and otherwise) of, and reached its own independent conclusions
regarding, the business, operations, assets, condition (financial or otherwise) and prospects of the Company.  The Purchaser hereby acknowledges and agrees
that, for purposes of this Agreement, except as set forth in Article III and Article IV of this Agreement and the Disclosure Schedule relating thereto, no other
representations or warranties have been made, express or implied, at law or in equity, on behalf of the Sellers, to the Purchaser (or any other Affiliate of the
Purchaser) by the Sellers or any other Person, and the Purchaser is not relying on any representations or warranties regarding the transactions contemplated by
this Agreement other than the representations and warranties expressly set forth in Article III and Article IV of this Agreement.  The Purchaser further
acknowledges that no promise or inducement for this Agreement has been made to the Purchaser except as set forth herein or in another Transaction
Document.

ARTICLE VI.
COVENANTS

Section 6.1 Agreement to Cooperate; Certain Other Covenants.  The Parties shall cooperate with one another in the preparation of all Tax Returns,
applications or other documents regarding any Taxes on transfer, recording, registration or other fees which relate to any period that begins on or before the
Closing Date, or ends after the Closing Date.  The Parties shall also cooperate with each other and each other’s Representatives in connection with the
preparation or audit of any Tax Returns and any Tax claim or litigation in respect of the Company or the Business that include taxable periods (or portions
thereof), activities, operations or events ending on the Closing Date, which cooperation shall include, making available documents and employees, if any,
capable of providing information or testimony.

29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Section 6.2 Tax Matters.

(a) Responsibility for Filing Tax Returns for Periods through Closing Date .  The Sellers shall prepare or cause to be prepared and file or cause to

be filed all Tax Returns for the Company that are filed after the Closing Date that relate to Tax periods ending on or before the Closing Date.  The Sellers shall
permit the Purchaser to review and comment on each such Tax Return with respect to a Pre-Closing Tax Period at least thirty calendar days prior to filing and
shall make such revisions as are reasonably requested by the Purchaser.  The Purchaser shall prepare and file all other Tax returns subject to the final sentence
of this Section 6.2(a); provided that, in the case of any Tax return relating to any Straddle Period (as defined below), such preparation shall be governed by the
provisions of Section 6.2(c), below and, prior to filing.  The Purchaser shall permit the Sellers to review and comment on each such Straddle Period Tax Return
at least thirty calendar days prior to filing and shall make such revisions as are reasonably requested by the Sellers.

(b) Cooperation on Tax Matters.  The Purchaser and the Sellers shall cooperate fully, as and to the extent reasonably requested by the other

party, in connection with the filing of Tax Returns pursuant to this Agreement and any audit, litigation or other proceeding with respect to Taxes.  Such
cooperation shall include the retention and (upon the other party’s request) the provision of records and information which are reasonably relevant to any such
audit, litigation or other proceeding and making employees available on a mutually convenient basis to provide additional information and explanation of any
material provided hereunder.  The Sellers agree to retain or cause to be retained all books and records with respect to Tax matters pertinent to the Company or
its assets relating to any taxable period beginning before the Closing Date until the expiration of the statute of limitations (and, to the extent notified by the
Purchaser or the Company, any extensions thereof) of the respective taxable periods, and to abide by all record retention agreements entered into with any
taxing Authority.  The Purchaser and the Sellers further agree, upon request, to use their commercially reasonable efforts to obtain any certificate or other
document from any Authority or any other Person as may be necessary to mitigate, reduce or eliminate any Tax that could be imposed (including, with respect to
the transactions contemplated hereby).

(c) Certain Taxes.  All transfer, documentary, sales, use, stamp, registration and other such Taxes and fees (including any penalties and

interest) incurred in connection with this Agreement (collectively, “Transfer Taxes”) shall be paid one-half by the Purchaser and one-half by the Sellers when
they become due.  The party responsible shall file all necessary Tax Returns and other documentation with respect to all such Transfer Taxes and, if required by
applicable law, the other party will, and will cause its Affiliates to, join in the execution of any such Tax Returns and other documentation.  The Parties shall
cooperate in obtaining any available exemptions with respect to Transfer Taxes.

(d) Purchase Price Allocation.  The Parties agree to treat for federal income tax purposes the purchase of the Membership Interests as a

purchase of assets by the Purchaser in exchange for the Purchase Price plus the assumption of liabilities to the extent treated as purchase price for federal
income Tax purposes (the “Adjusted Purchase Price”), and a sale of Membership Interests by the Sellers for the Purchase Price, unless otherwise required by a
taxing Authority, which Purchase Price is subject to adjustment as described herein.  Annex 6.2(d) sets forth the methodology to be used in connection with the
allocation of the Adjusted Purchase Price (the methodology on such adjusted schedule being the “Final Purchase Price Allocation Methodology ”).  The Parties
hereto agree that, to the extent any liabilities are assumed in such deemed asset purchase that would have been deductible if paid by the Company prior to the
Closing, such assumption shall be treated as deemed additional Purchase Price and a deemed payment of such liability by the Company immediately prior to
the Closing, reportable by the Company (in the case of such deduction) on its final Pre-Closing Tax Period income Tax Returns.  Subject to the first sentence of
this Section 6.2(d), the Purchaser, the Company, and the Sellers shall file all Tax Returns in a manner consistent with the Final Purchase Price Allocation
Methodology, and Sellers shall provide copies of all Tax Returns including an allocation consistent with the Final Purchase Price Allocation Methodology to
Purchaser at least thirty calendar days prior to filing, and shall make such revisions as are reasonably requested by the Purchaser; provided that such revisions
are consistent with Annex 6.2(d).  The Parties hereto also agree that (x) shares of Common Stock issued at Closing and assumption of liabilities are being paid
for assets other than goodwill and going concern value (“Hard Assets”), to the extent of the value of the Hard Assets, and that (y) all other payments are being
paid in consideration solely of goodwill and going concern value.

30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
(e) Allocation of Straddle Period Tax.  To the extent permitted by applicable law with respect to any particular Tax regarding the Company, the
Sellers shall cause the Company to elect to treat the Closing Date as the last day of the taxable period.  For purposes of determining the amount of Taxes that
are attributable to the Pre-Closing Tax Period with respect to any taxable period that includes (but does not end on) the Closing Date (a “Straddle Period”), (i) in
the case of any Taxes other than Taxes based upon or related to income or receipts, be deemed to be the amount of such Tax for the entire Tax period
(excluding any increase in Taxes for the period as a result of the transfer of the Membership Interests pursuant to this Agreement) multiplied by a fraction the
numerator of which is the number of days in the Tax period ending on the Closing Date and the denominator of which is the number of days in the entire Tax
period, and (ii) in the case of any Tax based upon or related to income or receipts, be deemed equal to the amount which would by payable if the relevant Tax
period ended on the Closing Date.

(f) Withholding.  Notwithstanding any other provision in this Agreement, Purchaser shall have the right to deduct and withhold the Taxes

described on Annex 6.2(f) from any payments to be made hereunder.  To the extent that amounts are so withheld and paid to the appropriate taxing authority,
such withheld amounts shall be treated for all purposes of this Agreement as having been delivered and paid to the applicable Seller or any other recipient of
payment in respect of which such deduction and withholding was made.

Section 6.3 Conduct of Business.

(a) Subject to the terms and conditions of this Agreement, and without limiting any rights of the Principal Sellers pursuant to the Employment

Agreements, subsequent to the Closing, the Purchaser will have the sole power and right to control the Business and operations of the Purchaser (including the
New Business Segment) in its sole discretion; provided, however, that, prior to the end of the Third Year Period the Purchaser shall not, directly or indirectly,
take any action, or refrain from taking action that will materially adversely affect (x) the ability of the Sellers to earn the Additional Consideration or (y) the ability
of the New Business Segment to achieve the Additional Consideration Target in any Measuring Period, provided further, however, that any action (or refraining
from action) taken directly or indirectly by the Purchaser with the written consent of the Principal Sellers should not constitute a violation of this
obligation.  Additionally, prior to the end of the Third Year Period, except in each case with the prior written consent of the Principal Sellers, which consent shall
not be unreasonably withheld:

(i) The Purchaser shall operate the New Business Segment as a separate division and maintain separate books and records for

the New Business Segment in a manner reasonably calculated to facilitate the determination of the Working Capital Adjustment and the Additional
Consideration in a manner consistent with the terms and conditions of this Agreement;

31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
(ii) Except for (a) an indirect sale, transfer, assignment or disposition of the Membership Interests in connection with the sale of
a controlling stake in the Purchaser,  (b) in connection with a reincorporation, reorganization or other change in corporate form of the Purchaser for tax
efficiencies or otherwise or (c) an assignment of the Membership Interests to a wholly-owned Subsidiary of the Purchaser for tax efficiency purposes, the
Purchaser shall not directly or indirectly (1) sell, transfer or reassign the Membership Interests to any third party or any Affiliate of the Purchaser, (2) sell,
lease or dispose of all or any material part of the assets or business of the New Business Segment, or any portion of the Business, to any third party or
any Affiliate of the Purchaser, (3) merge, consolidate or amalgamate the New Business Segment with or into another Person, or another Person with or
into the New Business Segment, (4) wind down, terminate, liquidate or cancel all or any material segment of the New Business Segment, or (5) cause
the New Business Segment to acquire the equity, assets or business of another Person, other than the purchase of assets in the ordinary course of
business;

(iii) The Purchaser shall operate the Business solely out of the New Business Segment, and shall not provide any services

similar to those provided by the Business through an Entity, division or business segment other than the New Business Segment or transfer the
business of any client of the New Business Segment to any other Person;

(iv) The Purchaser shall not relocate the New Business Segment’s offices outside of their applicable current city; and

(v) The Purchaser shall operate and shall cause the New Business Segment to operate the Business in good faith, and will

allow the Company’s current management (including, without limitation, the Principal Sellers) to manage the New Business Segment in a manner that is
generally consistent with the management of the Company prior to the Closing, in the ordinary course of business.

(b) The budget and capital expenditure plan of the New Business Segment will be determined by the Purchaser’s Board of Directors (the

“Board”) in good faith, with due regard to the business interests of the New Business Segment.

Section 6.4 Public Announcements.  Unless otherwise required by applicable Law (based upon the reasonable advice of counsel) or any rules or

requirements of any stock exchange or regulatory or other supervisory body or authority of competent jurisdiction, no Party to this Agreement shall make any
public announcements in respect of this Agreement or the transactions contemplated hereby or otherwise communicate with any news media without the prior
written consent of the other Party (which consent shall not be unreasonably withheld or delayed), and the Parties shall cooperate as to the timing and contents of
any such announcement.

Section 6.5 Seller Guarantees.  As soon as practicable following the Closing, the Purchaser shall use its reasonable best efforts to arrange for the

release of any Principal Seller guarantees of the Company line of credit with City National Bank (the “Seller Guarantees”).  If the Purchaser is unable to obtain
such release, then from and after the Closing, the Purchaser shall indemnify the providers of such Seller Guarantees from any Losses arising under the Seller
Guarantees to the extent arising on and after the Closing pursuant to Section 7.4(b).

32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Section 6.6 Unincorporated Business Taxes.  Following the Closing, the Purchaser shall cause the Company to file any forms related to, and pay when
due, any unincorporated business taxes with respect to the Purchase Price, as may be required by the City of New York (the “UBT”).  The parties acknowledge
and agree that estimated amount of UBT payable in connection with the Closing is set forth in the calculation of “Company Indebtedness” for purposes of this
Agreement.  The Purchaser and the Principal Sellers shall determine in good faith the amounts of UBT payable by the Company with respect to any future
payments of Purchase Price payable after the Closing and shall hold back the agreed-upon UBT amount from such future payment of Purchase Price.

Section 6.7 Further Assurances.  At any time and from time to time after the Closing Date, at the reasonable request of the Purchaser, as promptly as

reasonably practicable, the Sellers shall (i) execute and deliver to the Purchaser such instruments of transfer, conveyance, assignment and confirmation, in
addition to those executed and delivered by the Sellers at the Closing, (ii) take such actions as the Purchaser may reasonably deem necessary or desirable in
order to more effectively consummate the transactions contemplated hereby, and permit the Purchaser to exercise all rights as a holder of the Membership
Interests and otherwise to give full effect to the provisions of this Agreement, the Transaction Documents and the transactions contemplated hereby and
thereby.  The Sellers agree to furnish any additional information reasonably requested by the Purchaser or any of its Affiliates to ensure compliance with the
Securities Laws in connection with the issuance of the Dolphin Shares.

Section 7.1 General Statement; Survival Period.

ARTICLE VII.
INDEMNIFICATION

(a) General Statement.  From and after the Closing, the Parties shall indemnify each other as provided in this  Article VII.

(b) Survival Period.

(i) Representations and Warranties.  Each representation and warranty contained in  Article III and Article IV herein shall survive
until the applicable Survival Date, and shall terminate and be of no further force or effect upon the passing of the applicable Survival Date with respect to
such representation or warranty (except with respect to pending claims pursuant to Section 7.3(b)).

(ii) Covenants and Obligations .  None of the covenants or other agreements contained in this Agreement shall survive the

Closing Date other than those which by their terms contemplate performance after the Closing Date, and each such surviving covenant and agreement
shall survive the Closing for the period contemplated by its terms; provided that the covenants and obligations set forth in Section 6.2,  Article VII and
Article VIII shall survive indefinitely (unless the performance of such covenant or obligation is completed, in which case such covenant or obligation shall
terminate upon its completion).

33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Section 7.2 Sellers’ Indemnification Obligations.  (i) The Sellers shall, jointly and severally (except as otherwise provided in  Section 7.2(a)), to the extent
of the right of offset as set forth in Section 7.3(g); and (ii) the Principal Sellers shall, jointly and severally (except as otherwise provided in  Section 7.2(a)), to the
extent the right of offset as set forth in Section 7.3(g) shall be unavailable, indemnify, defend, save and keep each Purchaser Indemnitee harmless against and
from, and shall pay to each Purchaser Indemnitee the amount of, and reimburse each Purchaser Indemnitee for, all Losses which any Purchaser Indemnitee may
suffer, sustain, incur or become subject to, as a result of, in connection with, relating to, arising out of, or by virtue of:

(a) any inaccuracy in or breach of any representation and warranty made by the Sellers to the Purchaser under  Article III or Article IV; provided

that, with respect to any inaccuracy or breach of any representation and warranty made by any Seller to the Purchaser under Article III, each Seller shall have
such indemnification obligations with respect to his, her or its individual representations therein, and each Seller’s indemnification obligations shall be several,
and not joint and several;

(b) the breach by the Sellers of, or failure of the Sellers to comply with or fulfill, any of the covenants or obligations under this Agreement

(including the Sellers’ obligations under this Article VII);

(c) any claim or assertion for broker’s or finder’s fees or expenses arising out of the transactions contemplated by this Agreement by any Person

claiming to have been engaged by either Sellers or any of their Affiliates;

(d) any Company Indebtedness (other than Indebtedness outstanding under the Credit Agreement, the Cynthia Swartz Payment or the amount

reserved for UBT as set forth on Annex 2.2(b)) not included in the calculation of the Closing Working Capital that remains outstanding as of the Closing;

(e) any Pre-Closing Taxes;

(f) any Excluded Liability; and

(g) any Legal Action, investigation, audit, or other proceeding alleging or relating to any disputes the Company has with the Motion Picture

Industry Pension, Individual Account, and Health Plans regarding the Company’s alleged contribution obligations to such plans for the period between March 25,
2012 through March 26, 2016 (the “Guild Dispute”).

For the avoidance of doubt, no disclosure related to an Excluded Liability in the Disclosure Schedule shall prevent the Purchaser from seeking indemnification
with respect to any Excluded Liability.

34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Section 7.3 Limitation on the Sellers’ Indemnification Obligations .  The Sellers’ obligations pursuant to the provisions of  Section 7.2 are subject to the

following limitations:

(a) Indemnity Threshold.  The Purchaser Indemnitees shall not be entitled to recover under  Section 7.2(a) until the total amount which the

Purchaser Indemnitees would recover under Section 7.2(a), but for this  Section 7.3(a), exceeds an amount equal to $100,000 (the “Indemnity Threshold”), after
which the Purchaser Indemnitees shall be entitled to recover all Losses in excess of the Indemnity Threshold; provided, however, that the foregoing limitations
shall not apply to recovery for any recovery under Section 7.2(a) for breaches of one or more of the Fundamental Representations.  For purposes of calculating
the amount of any Losses incurred in connection with any breach of a representation or warranty, any and all reference to “material” or “Material Adverse Effect”
(or other correlative or similar terms) shall be disregarded.

(b) Claims Cut-Off.  The Purchaser Indemnitees shall not be entitled to recover under  Section 7.2 unless a claim has been asserted in good faith

with reasonable specificity by written notice delivered to the Sellers on or prior to the applicable Survival Date (regardless of when the Losses in respect thereof
may actually be incurred), in which case the applicable claim shall not be barred by the passing of the applicable Survival Date and such claim shall survive until
finally resolved.

(c) Indemnification Cap.  The Purchaser Indemnitees shall not be entitled to recover under  Section 7.2(a) for an amount of Losses in excess of
$2,200,000, provided, however, that the foregoing limitation shall not apply to recovery for any recovery under Section 7.2(a) for breaches of one or more of the
Fundamental Representations; and the aggregate amount of all Losses for which the Sellers shall be liable pursuant to this Article VII shall not exceed one
hundred percent (100%) of the total net Purchase Price actually received by the Sellers (before payment of any applicable Taxes).

(d) Benefits and Recoveries.  The amount of any indemnity provided in  Section 7.2 shall be computed net of (i) any insurance proceeds actually
received by a Purchaser Indemnitee in connection with or as a result of any claim giving rise to an indemnification claim hereunder (reduced by all related costs
and expenses and any premium increases), (ii) the amount of any indemnity or contribution actually recovered by any Purchaser Indemnitee from any third
party, net of any costs incurred in connection with recovering any such amounts, and/or (iii) the amount of any Tax Benefit (as defined below) to the Purchaser
Indemnitee or its Affiliates on account of such Losses ((i), (ii) and (iii) collectively, “Benefits and Recoveries”).  The determination if any such Tax Benefit exists
shall be made in good faith by the Purchaser Indemnitee and, if requested by the Sellers, shall be verified in writing by an independent certified public
accounting firm selected by the Sellers.  Each Purchaser Indemnitee shall exercise commercially reasonable best efforts to obtain any possible Benefits and
Recoveries to the extent available.  If an indemnity amount is paid by the Sellers prior to the Purchaser Indemnitee’s actual receipt of Benefits and Recoveries
related thereto, and a Purchaser Indemnitee subsequently receives such Benefits and Recoveries, then the Purchaser Indemnitee shall promptly pay to the
Sellers (as applicable) the amount of Benefits and Recoveries subsequently received (reduced, without duplication, by all related costs and expenses and any
premium increases resulting therefrom), but not more, in the aggregate, than the indemnity amount paid by such Seller.

35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
(e) No Duplicate Recovery.  Any Loss for which any Purchaser Indemnitee is entitled to indemnification under this  Section 7.3 shall be

determined without duplication of recovery by reason of the state of facts giving rise to such Loss constituting a breach of more than one representation, warranty
or covenant.

(f) No Recovery for Working Capital or Purchase Price Adjustments .  No Purchaser Indemnitee shall be entitled to indemnification under this
Agreement for any Loss arising from a breach of any representation, warranty or covenant set forth herein (and the amount of any Loss incurred in respect of
such breach shall not be included in the calculation of any limitations on indemnification set forth herein) to the extent such liability, matter or item is included as
a liability in the calculation of the Closing Working Capital or any Working Capital Adjustment made pursuant to Section 2.4(d).

(g) Right of Offset. Subject to the other limitations set forth in this  Section 7.3, any Losses payable by the Sellers in respect of indemnification

claims made by a Purchaser Indemnitee under Section 7.2 shall be satisfied pursuant to the right of offset in accordance with the provisions of  Section 2.6
hereof, and finally, from the Sellers directly (other than for Losses resulting from breaches of one or more of the individual Seller representations and warranties
in Article III, which shall be satisfied first pursuant to the right of offset against such Seller in accordance with the provisions of  Section 2.6 hereof and second
directly from such Seller); provided, however, that the Sellers shall have the right, in their sole discretion, to pay any Losses owed to the Purchaser in cash in lieu
of the application of the right of offset by the Purchaser.

Notwithstanding anything expressed or implied herein to the contrary, any limitations on indemnification set forth in this  Article VII shall not apply
to  any  claim  for  Losses  as  a  result  of  or  arising  out  of  or  by  virtue  of  intentional  misrepresentation  (including  any  intentional  omission),  willful  misconduct  or
intentional fraud in connection with this Agreement.

Section 7.4 The Purchaser’s Indemnification Obligations.  The Purchaser shall indemnify, defend, save and keep each Seller Indemnitee harmless

against and from, and shall pay to each Seller Indemnitee the amount of, and reimburse each Seller Indemnitee for, all Losses which any Seller Indemnitee may
suffer, sustain, incur or become subject to, as a result of, in connection with, relating to, arising out of, or by virtue of:

(a) any inaccuracy in or breach of any representation and warranty made by the Purchaser to the Sellers herein;

(b) any breach by the Purchaser of, or failure by the Purchaser to comply with or fulfill, any of the covenants or obligations under this Agreement

(including the Purchaser’s obligations under this Article VII); and

(c) any claim or assertion for broker’s or finder’s fees or expenses arising out of the transactions contemplated by this Agreement by any Person

claiming to have been engaged by either the Purchaser or any of its Affiliates.

36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Section 7.5 Purchaser Indemnification Cap.  The Seller Indemnitees’ sole and exclusive remedy under  Section 7.2(b) for any action or inaction taken by

the Purchaser not otherwise in compliance with Section 6.3(a), shall be the issuance of the Additional Consideration, if any, that the Sellers would have
otherwise received had such action or inaction not occurred.

Section 7.6 Third-Party Claims.  The following provisions shall govern the defense and settlement of Third-Party Claims:

(a) Promptly following the receipt of notice of a Third-Party Claim, the party receiving the notice of the Third-Party Claim shall (i) notify the other
party of its existence setting forth with reasonable specificity the facts and circumstances of which such party has received notice and (ii) if the party giving such
notice is an Indemnified Party, specifying the basis hereunder upon which the Indemnified Party’s claim for indemnification is asserted; provided, however, that
the failure to provide such notice promptly shall not affect the obligations of the Indemnifying Party hereunder except to the extent the Indemnifying Party is
actually and materially prejudiced thereby (and then only to the extent of such prejudice).

(b) Within fifteen (15) Business Days of its receipt from the Indemnified Party of the notice of the Third-Party Claim, the Indemnifying Party may

deliver to the Indemnifying Party a written notice of its intention to assume the defense of such Third-Party Claim (each, a “Defense Notice”).  Upon timely
delivery of a Defense Notice to the Indemnified Party, the Indemnifying Party shall have the right to conduct at its expense the defense against such Third-Party
Claim in its own name, or, if necessary, in the name of the Indemnified Party; provided, however, that if the Indemnifying Party is a Seller and (i) if the claims at
issue would impose liability on the Indemnified Party for which the Indemnified Party is not entitled to indemnification hereunder, other than as a result of the
Indemnity Threshold, or (ii) such claim seeks solely injunctive or other equitable relief involving the Purchaser or any of its Affiliates or the Business, or (iii) any
insurance carrier for the Purchaser or any of its Affiliates requires, as a condition to such Person’s eligibility to recover insurance proceeds on account of any
such claim, that such carrier control the defense of any such claim, then, in any such case, the Purchaser (or its Affiliates, as applicable) shall be entitled to
conduct the defense against such claim, at its own expense.  When the Indemnifying Party conducts the defense, the Indemnified Party shall have the right to
approve the defense counsel representing the Indemnifying Party in such defense, which approval shall not be unreasonably withheld or delayed, and in the
event the Indemnifying Party and the Indemnified Party cannot agree upon such counsel within ten (10) Business Days after the Defense Notice is provided,
then the Indemnifying Party shall propose an alternate defense counsel, which shall be subject again to the Indemnified Party’s approval, which approval shall
not be unreasonably withheld or delayed.

37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
(c) In the event that the Indemnifying Party shall fail to give the Defense Notice within the time and as prescribed by  Section 7.6(b), or if the
Indemnifying Party does not have the right to defend such Third-Party Claim pursuant to Section 7.6(b), then in either such event, the Indemnified Party shall
have the sole right and authority to conduct such defense in good faith, but the Indemnified Party (or any insurance carrier defending such Third-Party Claim on
the Indemnified Party’s behalf) shall be prohibited from compromising or settling the claim without the prior written consent of the Indemnifying Party, which
consent shall not be unreasonably withheld, conditioned or delayed; provided, however, that from and after any such failure to consent, the Indemnifying Party
shall be obligated to assume the defense of such claim, suit, action or proceeding and any and all Losses in connection therewith in excess of the amount of
unindemnifiable Losses which the Indemnified Party would have been obligated to pay under the proposed settlement or compromise.  Failure at any time of the
Indemnifying Party to diligently defend a Third-Party Claim as required herein shall entitle the Indemnified Party to assume the defense and settlement of such
Third-Party Claim as if the Indemnifying Party had never elected to do so as provided in this Section.

(d) In the event that the Indemnifying Party does deliver a Defense Notice and thereby elects to conduct the defense of such Third-Party Claim in

accordance with Section 7.6(b), the Indemnified Party will cooperate with and make available to the Indemnifying Party such assistance, personnel, witnesses
and materials as the Indemnifying Party may reasonably request, all at the expense of the Indemnifying Party.  Notwithstanding an election by the Indemnifying
Party to assume and control the defense of such Third-Party Claim, the Indemnified Party shall have the right to employ separate legal counsel, at the sole cost
and expense of the Indemnified Party, and to participate in the defense of such Third-Party Claim.  Each Indemnified Party shall reasonably consult and
cooperate with each Indemnifying Party with a view towards mitigating Losses, in connection with claims for which a Party seeks indemnification under this
Article VII.  The Indemnifying Party (or any insurance carrier defending such Third-Party Claim on the Indemnifying Party’s behalf) will not enter into any
settlement of any Third-Party Claim without the prior written consent of the Indemnified Party (which consent shall not be unreasonably withheld or delayed) if,
pursuant to or as a result of such settlement, such settlement (i) requires the Indemnified Party to take or restrain from taking any action, creates an
encumbrance on any assets of the Indemnified Party, or includes an injunction; (ii) does not release the Indemnified Party from any liability in connection with
such Third-Party Claim; (iii) contains a finding or admission of a violation of Law or the rights of any Person by the Indemnified Party; and (iv) requires the
Indemnified Party to admit or acknowledge to any fact or event, including any violation of Law.  If the Indemnifying Party receives a firm offer to settle a Third-
Party Claim, which offer the Indemnifying Party is required to obtain consent to settle from the Indemnified Party under this Section 7.6, and the Indemnifying
Party desires to accept such offer, the Indemnifying Party will give written notice to the Indemnified Party to that effect.  Subject to the limitations set forth in
Section 7.3, if the Indemnified Party objects to such firm offer within ten (10) days after its receipt of such notice, the Indemnified Party may continue to contest
or defend such Third-Party Claim and, in such event, the maximum liability of the Indemnifying Party as to such Third-Party Claim will not exceed the costs and
expenses paid or incurred by the Indemnified Party up to the point such notice had been delivered, to the extent indemnifiable hereunder, plus the lesser of
(x) the amount of the settlement offer that the Indemnified Party declined to accept or (y) the final aggregate Losses of the Indemnified Party with respect to such
Third-Party Claim.

38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
(e) Any judgment entered or settlement agreed upon in the manner provided herein shall be binding upon the Indemnifying Party and the
Indemnified Party, and shall be conclusively deemed to be an obligation with respect to which the Indemnified Party is entitled to prompt indemnification in
accordance with the terms of this Article VII (including any limitations on indemnification set forth herein), subject to the Indemnifying Party’s right to appeal an
appealable judgment or order.

Section 7.7 Direct Indemnification Claims.  In the event any Indemnified Party should have a claim against any Indemnifying Party hereunder which does

not involve a Third-Party Claim, the Indemnified Party shall transmit to the Indemnifying Party a written notice (the “Indemnity Notice”) describing in reasonable
detail the nature of the claim and the basis of the Indemnified Party’s request for indemnification under this Agreement.  After receipt of the Indemnity Notice, the
Indemnifying Party shall have forty-five (45) days to review the Indemnity Notice.  During such time, the Indemnified Party shall provide the Indemnifying Party
with access to all documents, records, work papers, facilities and personnel as reasonably requested by the Indemnifying Party in order to investigate the matter
or circumstance alleged to give rise to such claim.  If the Indemnifying Party does not respond to the Indemnified Party within forty-five (45) days from its receipt
of the Indemnity Notice, the Indemnifying Party shall be deemed to be disputing such claim specified by the Indemnified Party in the Indemnity Notice.  Disputed
claims for indemnification shall be resolved either (i) in a written agreement signed by the Indemnified Party and the Indemnifying Party, or (ii) by the final, non-
appealable, judgment, order, award, decision or decree of a court, arbitrator or other trier of fact.  If the Indemnifying Party provides notice that it acknowledges
and agrees to all or a portion of the claim, the Indemnified Party shall, subject to the other provisions of this Article VII, be entitled to any indemnifiable Losses
related to such claim for indemnification, or the uncontested portion thereof in accordance with the terms of this Article VII.

Section 7.8 Treatment of Indemnification Payments.  All amounts paid by the Purchaser or the Sellers pursuant to the indemnification provisions of this

Agreement shall be treated as adjustments to the Purchase Price for all Tax purposes to the extent permitted by Law.

Section 7.9 Subrogation; Mitigation.  The Indemnifying Party shall not be entitled to require that any action be brought against any other Person before
action is brought against it hereunder by the Indemnified Party.  Upon making any payment to an Indemnified Party in respect of any Losses, the Indemnifying
Party will, to the extent of such payment and to the extent not prohibited by applicable Law or any existing contract, be subrogated to all rights of the Indemnified
Party (and its Affiliates) against any third party in respect to the Losses to which such payment relates.  The Indemnified Parties shall have a duty to take all
reasonable steps to mitigate any Losses upon becoming aware of any event or circumstance that would be reasonably be expected to, or does, give rise to an
indemnification claim hereunder.

Section 7.10 Indemnification Exclusive Remedy.  Except for claims or causes of action based on criminal activity, intentional misrepresentation (including

any intentional omission), willful misconduct or intentional fraud in connection with this Agreement, or actions seeking equitable remedies (including injunctive
relief and specific performance), indemnification pursuant to the provisions of this Article VII shall be the exclusive remedy of the Parties with respect to any
matter relating to this Agreement or its subject matter or arising in connection herewith, including for any misrepresentation or breach of any representation,
warranty or covenant contained herein.

39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
ARTICLE VIII.
MISCELLANEOUS

Section 8.1 Waivers; Amendments.  Except as expressly provided herein, neither this Agreement nor any term hereof may be amended, modified,
supplemented, waived, discharged or terminated other than by a written instrument signed by the Principal Sellers and the Purchaser expressly stating that such
instrument is intended to amend, modify, supplement, waive, discharge or terminate this Agreement or such term hereof.  No delay on the part of either party at
any time or times in the exercise of any right or remedy shall operate as a waiver thereof.  Any waiver or consent may be given subject to satisfaction of
conditions stated therein.  The failure to insist upon the strict provisions of any covenant, term, condition or other provision of this Agreement or any Transaction
Document or to exercise any right or remedy hereunder shall not constitute a waiver of any such covenant, term, condition or other provision hereof or default in
connection therewith.  The waiver of any covenant, term, condition or other provision hereof or default hereunder shall not affect or alter this Agreement or any
Transaction Document in any other respect, and each and every covenant, term, condition or other provision of this Agreement or any Transaction Document
shall, in such event, continue in full force and effect, except as so waived, and shall be operative with respect to any other then existing or subsequent default in
connection herewith, unless specifically stated so in writing.

Section 8.2 Fees, Expenses and Other Payments .  All costs and expenses incurred in connection with any transfer taxes, sales taxes, recording or

documentary taxes, stamps or other charges levied by any Authority in connection with this Agreement, the Transaction Documents, and the consummation of
the transactions contemplated hereby and thereby shall be divided equally between the Sellers and the Purchaser.  All other costs and expenses (including fees
and expenses of counsel, accountants, investment bankers, brokers, finders, financial advisers and other consultants, advisers and Representatives for all
activities of such Persons undertaken pursuant to the provisions of this Agreement) incurred in connection with the negotiation, preparation, performance and
enforcement of this Agreement, whether or not such transactions are consummated, incurred by the Parties shall be borne solely and entirely by the Party that
has incurred such costs and expenses, except to the extent otherwise specifically set forth in this Agreement; provided, however, that the Purchaser shall pay for
or reimburse the Company for all BDO Audit Expenses.

Section 8.3 Notices.  All notices and other communications which by any provision of this Agreement are required or permitted to be given shall be given

in writing and shall be sent to such other person(s), address(es), email address(es) or facsimile number(s) as the Party to receive any such notice or
communication may have designated by written notice to the other Party.  Such notice shall be deemed given:  (a) when received if given in person, (b) on the
date of transmission if sent by facsimile, electronic mail or other wire transmission (receipt confirmed), (c) three (3) days after being deposited in the U.S. mail,
certified or registered mail, postage prepaid, (d) if sent domestically by a nationally recognized overnight delivery service, the first day following the date given to
such overnight delivery service and (e) if sent internationally by an internationally recognized overnight delivery service, the second (2nd) day following the date
given to such overnight delivery service.

40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
If to the Purchaser:

with a copy to (which shall not constitute notice to the Purchaser):

If to the Sellers:

with a copy to (which shall not constitute notice to the Sellers):

Dolphin Digital Media, Inc.
2151 LeJeune Road
Suite 150-Mezzanine
Coral Gables, FL 33134
Attention: William O’Dowd
Fax: (305) 774-0405
Email: billodowd@dolphinentertainment.com
Greenberg Traurig, P.A.
333 Avenue of the Americas
Miami, FL 33131
Attention: Randy Bullard
Fax No: (305) 961-5532
Email: Bullardr@gtlaw.com
Leslee Dart
Attention:  Leslee Dart

Amanda Lundberg
Attention:  Amanda Lundberg

Allan Mayer
Attention:  Allan Mayer

Beatrice B. Trust
Attention: Marc I. Stern

Davis & Gilbert LLP
1740 Broadway
New York, New York 10019
Attention:  Brad J. Schwartzberg, Esq.
Fax No.: (212) 468-4888
Email: Bschwartzberg@dglaw.com

41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Section 8.4 Specific Performance; Other Rights and Remedies .  The Parties recognize and agree that in the event that any Party should refuse to

perform any of its obligations under this Agreement, the remedy at Law would be inadequate and agrees that for breach of such obligation, the other Parties
shall, in addition to such other remedies as may be available to them as provided in Article VII, be entitled to injunctive relief and to enforce their rights by an
action for specific performance to the extent permitted by applicable Law.  Subject in all respects to Section 7.10, nothing herein contained shall be construed as
prohibiting any Party from pursuing any other remedies available to it pursuant to the provisions of this Agreement or applicable Law for such breach or
threatened breach, including the recovery of damages.

Section 8.5 Counterparts.  This Agreement may be executed in several counterparts, each of which shall be deemed an original, but all of which

together shall constitute one and the same instrument, binding upon all of the Parties.  In pleading or proving any provision of this Agreement, it shall not be
necessary to produce more than one set of such counterparts.  Delivery of an executed counterpart of a signature page to this Agreement by facsimile or by
electronic mail shall be effective as delivery of a manually executed counterpart of this Agreement.

Section 8.6 Headings.  The headings contained in this Agreement are for reference purposes only and shall not in any way affect the meaning or

interpretation of this Agreement.

Section 8.7 Governing Law.  This Agreement shall be governed by and construed in accordance with the laws of the State of New York without

reference to the conflicts of law rules thereof that require the application of the Laws of another jurisdiction.

Section 8.8 Jurisdiction; Forum.  The Parties agree that the appropriate and exclusive forum for any dispute between any of the Parties arising out of this

Agreement shall be in any state or federal court in New York, New York, and the Parties further agree that the Parties will not (and will permit their respective
Affiliates to) bring suit with respect to any disputes arising out of this Agreement in any court or jurisdiction other than the above-specified courts; provided,
however, that the foregoing shall not limit the rights of a Party to obtain execution of judgment in any other jurisdiction.  The Parties waive any defense of
inconvenient forum to the maintenance of any dispute so brought in the above-specified courts.  The Parties further agree, to the extent permitted by applicable
Law, that final and non-appealable judgment in any dispute contemplated above shall be conclusive and may be enforced in any other jurisdiction within or
outside the United States by suit on the judgment, a certified or exemplified copy of which shall be conclusive evidence of the fact and amount of such
judgment.  The Parties irrevocably consent to the service of process in any dispute by the mailing of copies thereof by registered or certified mail, return receipt
requested, first class postage prepaid to the addresses set forth in Section 8.3 or such other address as specified pursuant to a Party in accordance with
Section 8.3.  Nothing in this Agreement will affect the right of any Party to serve process in any other manner permitted by applicable Law.

Section 8.9 Entire Agreement.  This Agreement (together with the Transaction Documents and any other documents delivered or to be delivered in

connection herewith) constitutes the entire agreement of the Parties with respect to the subject matter hereof and supersedes all prior agreements,
arrangements, covenants, promises, conditions, undertakings, inducements, representations, warranties and negotiations, expressed or implied, oral or written,
between the Parties, with respect to the subject matter hereof.

42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Section 8.10 Assignment.  No Party may assign its rights or obligations hereunder without the prior written consent of the other Parties, which consent

shall not be unreasonably withheld, conditioned or delayed; provided, however that following the Closing, the Purchaser may assign its remaining rights and
obligations hereunder to a wholly-owned Subsidiary of the Purchaser; and provided further that, notwithstanding any such assignment, the Purchaser shall
remain liable for, and will guarantee the performance of, any and all of its covenants, obligations and liabilities hereunder.  No assignment shall relieve the
assigning Party of any of its obligations hereunder.

Section 8.11 Parties in Interest.  This Agreement shall be binding upon and inure solely to the benefit of each party (including any permitted assignee of
the Purchaser successor to any party by operation of Law, or by way of merger, consolidation or sale of all or substantially all of its assets) and any indemnified
Persons, and nothing in this Agreement, express or implied, is intended to or shall confer upon any other Person any right, benefit or remedy of any nature
whatsoever under or by reason of this Agreement or any Transaction Document.

Section 8.12 Waiver of Trial by Jury.  EACH OF THE PARTIES HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVES, TO THE
FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT TO TRIAL BY JURY IN ANY ACTION OR PROCEEDING BROUGHT ON OR WITH
RESPECT TO THIS AGREEMENT, INCLUDING TO ENFORCE OR DEFEND ANY RIGHTS HEREUNDER, AND AGREES THAT ANY SUCH ACTION OR
PROCEEDING SHALL BE TRIED BEFORE A COURT AND NOT BEFORE A JURY.

Signature Page Follows

43

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
IN WITNESS WHEREOF, the Parties have caused this Agreement to be executed as of the date first written above.

THE PURCHASER:

DOLPHIN DIGITAL MEDIA, INC.

By: /s/ William O'Dowd                                   
Name:  William O’Dowd IV
Title:    Chief Executive Officer

44

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
                                       
 
 
 
 
 
IN WITNESS WHEREOF, the Parties have caused this Agreement to be executed as of the date first written above.

SELLERS:

/s/ Leslee Dart                                                 
LESLEE DART

/s/ Amanda Lundberg                                      
AMANDA LUNDBERG

/s/ Allan Mayer                                                
ALLAN MAYER

BEATRICE B. TRUST

By: /s/ Marc I. Stern                                         
Marc I. Stern, Trustee

45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
APPENDIX A

DEFINITIONS

“Additional Consideration” has the meaning set forth in  Section 2.5(a).

“Additional  Consideration  Target ”  means,  for  each  of  the  First  Year  Period,  the  Second  Year  Period  and  the  Third  Year  Period,  an  EBITDA  of

$3,750,000.

“Adjusted Earn-Out Stock Issuance” has the meaning set forth in  Section 2.5(c)(iii)(B).

“Adjusted First Year Stock Issuance” has the meaning set forth in  Section 2.5(c)(i)(B).

“Adjusted Purchase Price” has the meaning set forth in  Section 6.2(d).

“Adjusted Second Year Stock Issuance ” has the meaning set forth in  Section 2.5(c)(ii)(B).

 “Adjusted Third Year Stock Issuance ” has the meaning set forth in  Section 2.5(c)(iii)(B).

“Affiliate” and “Affiliated” means, with respect to any specified Person: (a) any other Person at the time directly or indirectly controlling, controlled by or
under  direct  or  indirect  common  control  with  such  Person,  (b)  any  officer  or  director  of  such  Person,  (c)  with  respect  to  any  partnership,  joint  venture,  limited
liability company or similar Entity, or any general partner or manager thereof and (d) when used with respect to an individual, shall include any member of such
individual’s immediate family or a family trust.

“Affiliate Transactions” means any agreement, arrangement or understanding between or among the Company or any Seller, on the one hand, and any

Affiliates of any Seller or the Company, on the other hand.

“Agreement” means this Agreement as originally in effect, including, unless the context otherwise specifically requires, this  Appendix A   and  the  other
Appendices,  Annexes  and  Exhibits  hereto,  and  the  Disclosure  Schedule,  as  any  of  the  same  may  from  time  to  time  be  supplemented,  amended,  modified  or
restated in the manner herein provided.

“Arbitrating Accountant” means a nationally or regionally recognized accounting firm selected by mutual agreement of the Purchaser and the Sellers that

has not performed accounting, Tax or auditing services for the Purchaser, the Sellers or any of their respective Affiliates during the past three (3) years.

“Authority”  means  any  governmental  or  quasi-governmental  body,  whether  administrative,  executive,  judicial,  legislative,  police,  regulatory,  taxing,  or

other authority, or any combination thereof, whether international, federal, state, territorial, county, city or municipal.

“BDO” means BDO USA LLC and its Affiliates.

46

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“BDO  Audit  Expenses ”  means  the  fees  and  expenses  of  BDO’s  engagement  in  the  preparation  of  the  Company’s  audited  financial  statements  for

calendar years 2014, 2015 and 2016.

“Benefits and Recoveries” has the meaning set forth in  Section 7.3(d).

“Books and Records” means all minute books, corporate records, books of account and accounting records of the Company, and listings of (i) all bank
accounts, investment accounts and lock boxes maintained by the Company that references the names and addresses of the financial institutions where they are
maintained  and  (ii)  the  names  of  all  Persons  that  are  registered  with  such  financial  institutions  as  authorized  signatories  to  operate  such  bank  accounts,
investment accounts and lock boxes.

“Business” has the meaning set forth in the recitals.

“Business  Day”  shall  mean  any  day  other  than  Saturday,  Sunday  or  a  day  on  which  banking  institutions  in  New  York,  New  York  are  required  or

authorized by Law to be closed.

“Closing” has the meaning set forth in  Section 2.7.

“Closing Balance Sheet” has the meaning set forth in  Section 2.3.

“Closing Date” has the meaning set forth in  Section 2.7.

“Closing Dolphin Shares” means (x) the number of shares of Common Stock obtained by dividing the sum of  Sections 2.2(a)(i)(A)  through (C)  by  the

Closing Share Price, minus (y) (i) the Post-Closing Dolphin Shares, (ii) the Closing Stock Bonuses, and (iii) the Special Stock Bonuses.

“Closing Share Price” means $4.61.

“Closing Stock Bonuses” means 311,654 shares of Common Stock issuable to the Designated Employees in accordance with  Annex 2.2(b).

“Closing  Working  Capital”  means,  as  of  12:01  a.m.  eastern  standard  time  on  the  Closing  Date,  an  amount  equal  to  (a)  the  current  assets  of  the
Company minus (b) the current liabilities of the Company, all as determined in accordance with the standards set forth in Section 2.3.  Closing Working Capital
shall  not  take  into  account  financing,  restructuring  or  other  transactions  effected  by  the  Purchaser.    Notwithstanding  anything  to  the  contrary  herein,  the
Company Indebtedness, the Company Transaction Expenses, the BDO Audit Expenses, any liabilities to Designated Employees to be satisfied by the delivery of
the Closing Stock Bonuses and any liabilities to employees to be satisfied by delivery of the Special Stock Bonuses shall not be considered current liabilities.

47

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Code” means the Internal Revenue Code of 1986, as amended.

“Common Stock” has the meaning set forth in the recitals of this Agreement.

“Company” has the meaning set forth in the recitals of this Agreement.

“Company Balance Sheet Date” has the meaning set forth in  Section 4.5(a).

“Company Financial Statements” has the meaning set forth in  Section 4.5(a).

“Company Indebtedness” means, without duplication, as of 12:01 a.m. eastern standard time on the Closing Date, all obligations of Indebtedness of the

Company, as set forth in Section 4.5(c) of the Disclosure Schedule.

“Company Transaction Expenses” means unpaid expenses relating to the transactions contemplated hereby incurred by or on behalf of the Sellers or
the  Company  and  for  which  the  Company  is  or  may  become  liable,  including  but  not  limited  to,  any  legal,  accounting,  financial  advisory  and  other  third  party
advisory or consulting fees, as set forth in Annex 2.2(b).  For the avoidance of doubt, Company Transaction Expenses shall not include any liabilities included in
Company  Indebtedness  or  the  Closing  Working  Capital.    In  addition,  the  liability  to  pay  the  Closing  Stock  Bonuses  and  Special  Stock  Bonuses  shall  not  be
deemed Company Transaction Expenses as such term is used in this Agreement.

“Contracts” means all contracts, leases, deeds, mortgages, licenses, instruments, notes, commitments, undertakings, indentures, joint ventures and all

other agreements, commitments and legally binding arrangements, whether written or oral.

“Credit Agreement” means the Company's existing line of credit with City National Bank, N.A., evidenced by a promissory note dated January, 26, 2009,

and all amendments thereto.

“Cynthia  Swartz  Payment”  means  Company  Indebtedness  in  an  amount  in  cash  equal  to  $525,000  to  be  paid  on  behalf  of  the  Company  to  Cynthia

Swartz pursuant to her purchase and separation agreement dated August 31, 2011 by and between Cynthia Swartz and the Company.

“Defense Notice” has the meaning set forth in  Section 7.6(b).

“Designated  Employees”  means  each  of  the  employees  eligible  to  receive  a  share  of  Purchase  Price  pursuant  to  the  terms  of  their  employment

agreements or, in the case of Elliot Goldman, pursuant to the terms of his termination agreement, as set forth on Exhibit A hereto.

“Designated Employee Percentage” means 21.75%, provided, however, that such percentage shall be reduced for purposes of calculating the amount of
any payment to be paid to the Designated Employees to remove the Designated Employee Pro Rata Share of any Designated Employee who loses his or her
right to receive such payment pursuant to the terms of his or her employment agreement or termination agreement, as applicable.

48

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Designated  Employee  Pro  Rata  Share”  means,  with  respect  to  any  amounts  paid  or  Common  Stock  issued,  as  the  case  may  be,  to  the  Designated

Employees hereunder, the percentage of such amounts or shares to which a particular Designated Employee is entitled, as set forth on Exhibit A.

“Disclosure  Schedule ”  means  the  Disclosure  Schedule  dated  as  of  the  Closing  Date  and  delivered  by  the  Sellers  or  the  Purchaser,  as  applicable,

concurrently with the execution and delivery of this Agreement.

“Dispute” means any dispute regarding (a) the elements of, or amounts reflected on the Working Capital Schedule and affecting the calculation of the
number of shares of Common Stock to be delivered pursuant to Section 2.4(d) or (b) the elements of or amounts reflected on an Earn-Out Report and affecting
the calculation of any payments of Additional Consideration, as applicable.

“Dispute Notice” means a written notice of a Dispute presented to the Purchaser within the Dispute Period.

“Dispute Period” means the period beginning on receipt by the Sellers from the Purchaser of the Working Capital Schedule or an Earn-Out Report, as

applicable, and ending at 5: 00 p.m., New York time, on the date forty-five (45) days after such date.

“Disputed Items” means the elements and amounts with which the Sellers disagree as set forth in the Purchaser’s preparation of (a) the Working Capital

Schedule or (b) an Earn-Out Report, as applicable.

“Dolphin Shares” means the Closing Dolphin Shares, the Post-Closing Dolphin Shares and any additional shares of Common Stock issued to the Sellers

as part of the Additional Consideration, or as otherwise issued to the Sellers pursuant to the terms of this Agreement.

“Earn-Out Report” has the meaning set forth in  Section 2.5(d).

“Earn-Out Stock Issuance” has the meaning set forth in  Section 2.5(c)(iii)(A).

“EBITDA”  means,  for  any  relevant  Measuring  Period,  the  net  income  (loss)  of  the  New  Business  Segment  for  such  Measuring  Period,  but  before
provision for any interest, taxes, depreciation or amortization expense for such Measuring Period, determined in accordance with GAAP; provided, however, that:

(a) neither the proceeds from nor any dividends or refunds with respect to, nor any increases in the cash surrender value of, any life insurance
policy under which the Company or the New Business Segment is the named beneficiary or otherwise entitled to recovery, shall be included as income, and the
annual premium expense or any other annual expense in excess of $30,000 related to any such life insurance policy shall not be treated as an expense;

49

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) any gain or loss as a result of an event or transaction that is outside the ordinary course, not related to ordinary activities of the New

Business Segment and unlikely to recur in the foreseeable future shall not be included in the calculation of EBITDA;

(c) inter-company management fees charged by the Purchaser or any Affiliate of the Purchaser to the New Business Segment shall not be

treated as an expense;

(d) any general overhead and administrative expenses of the Purchaser or any of its Affiliates (other than the New Business Segment) shall not

be treated as an expense, except for expenses requested and consented to by the Sellers;

(e) any write-off or amortization of goodwill or other intangibles arising out of the Purchaser’s purchase of the Membership Interests pursuant to

this Agreement shall not be treated as an expense;

(f) indemnifiable Losses of the Purchaser Indemnitees, to the extent such Losses (i) have  been satisfied through direct indemnification by the

Sellers in accordance with Article VII or through the Purchaser’s right of offset set forth in  Section 2.6, or (ii) are not subject to indemnification under this
Agreement as a result of the Indemnity Threshold, shall not be treated as an expense;

(g) any indemnity payments made by a Purchaser Indemnitee to the Sellers shall not be treated as an expense;

(h) there shall be no charge against income for the payment or accrual of any component of any Purchase Price payment payable hereunder,

including any Additional Consideration;

(i) the fees and disbursements of the Company’s (or the New Business Segment’s, as applicable) attorneys, accountants and financial advisors

incurred prior to or after the Closing in connection with the negotiation, preparation and execution of this Agreement and the other Transaction Documents
delivered at such Closing that have either (x) been expensed and paid prior to such Closing or (y) accrued for on the Closing Balance Sheet, shall not be treated
as an expense;

(j) the fees and expenses of (i) the accountants engaged in preparing the Working Capital Schedule and any Earn-Out Report, or any element or
component thereof, (ii) the Arbitrating Accountants, with respect to their engagement in connection with this Agreement or the transactions contemplated hereby
and (iii) any preparation of income Tax Returns, reports and related schedules and audited financial statements, in excess of $55,000 in any calendar year, shall
not be treated as an expense;

(k) any severance payments paid or payable to any employee (including the Principal Sellers) upon a termination of such employee’s

employment, if such employee was terminated without cause at the request of the Purchaser, shall not be treated as an expense;

50

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(l) any costs and expenses relating to (i) the stock issuances to be made to the Designated Employees in connection with the transactions

contemplated hereby or (ii) the issuance of the Special Stock Bonuses shall not be treated as an expense;

(m) the expenses, fees and costs incurred with respect to the combination and the integration of the business of the Company with the
Purchaser and/or one of its Affiliates shall not be treated as an expense unless mutually agreed upon by the Parties or as required by applicable Law;

(n) any expenses, fees and costs, including attorneys’ and accountants’ fees, incurred by the Company prior to Closing with respect to the Guild

Dispute shall not be treated as an expense;

(o) any transaction fees incurred by the Company or the New Business Segment resulting from a financing or refinancing transaction shall not

be treated as an expense;

(p) any payments made with respect to the Company Indebtedness existing at Closing shall not be treated as an expense;

(q) any payments made to the Sellers by the Company in order to fulfill the Purchaser’s obligations under the Seller Put Agreements or under

Article VII of this Agreement, or to the Designated Employees in order to fulfill any obligations the Purchaser may have to such Designated Employees, and any
additional costs, expenses or payments made by the Company related to such payments, including with respect to any additional Indebtedness the Company
accumulates as a result of such payments, shall not be treated as an expense; and

(r) the BDO Audit Expenses shall not be treated as an expense.

“EBITDA Floor” has the meaning set forth in  Section 2.5(c)(i)(B).

“Employee  Benefit  Plans”  means  any  employee  benefit,  including,  any  pension,  profit-sharing,  or  other  retirement  plan,  deferred  compensation  plan,
bonus plan, severance plan, fringe benefit plan, health, group insurance, or other welfare benefit plan or other similar plan, agreement, policy, or understanding,
including any “employee benefit plan” within the meaning of Section 3(3) of ERISA.

“Employment Agreement” means an employment agreement to be executed by each Principal Seller, in substantially the form attached hereto as  Exhibit

D.

“Entity” means any corporation, firm, unincorporated organization, association, partnership, limited liability company, trust (inter vivos or testamentary),
estate  of  a  deceased,  insane  or  incompetent  individual,  business  trust,  joint  Membership  Interests  company,  joint  venture  or  other  organization,  entity  or
business, whether acting in an individual, fiduciary or other capacity, or any Authority.

51

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“ERISA” means the Employee Retirement Income Security Act of 1974 or any successor Law, and the rules and regulations thereunder or under any

successor Law, all as from time to time in effect.

“ERISA Affiliate” means each person (as defined in Section 3(9) of ERISA) which together with the Company or its Affiliates would be deemed to be a

(single employer) within the meaning of Section 4(14) of ERISA.

“Excluded Liability” means any Losses arising from, based on or relating to the matters described in Item 10 of Section 4.2(a) of the Disclosure Schedule

relating to the Third-Party Consent with Third Avenue Tower Owner, LLC, regarding the Company’s lease at 600 Third Avenue in New York.

“Final Adjustment Payment” has the meaning set forth in  Section 2.5(c)(iv).

“Final Purchase Price Allocation Methodology ” has the meaning set forth in  Section 6.2(d).

“First Year Period” means January 1, 2017 through December 31, 2017.

“First Year Stock Issuance” has the meaning set forth in  Section 2.5(c)(i)(A)

“Fundamental Representations” means the representations and warranties contained in  Section 3.1 (Organization; Authority of Each Seller),  Section 3.2

(Ownership), Section 4.1 (Organization and Business; Power and Authority),  Section 4.11 (Tax Matters), and Section 4.15 (Broker or Finder).

“GAAP” means United States generally accepted accounting principles consistently applied, as in effect from time to time.

“General  Enforceability  Exceptions ”  means  those  exceptions  to  enforceability  due  to  applicable  bankruptcy,  insolvency,  reorganization,  moratorium  or
other similar laws affecting the enforcement of creditors’ rights generally, and general principles of equity (regardless of whether such enforceability is considered
in a proceeding at law or in equity).

“Guild Dispute” has the meaning set forth in  Section 7.2(e).

“Hard Assets” has the meaning set forth in  Section 6.2(d).

“Indebtedness”  means  with  respect  to  any  Person:  (a)  all  indebtedness  of  such  Person,  whether  or  not  contingent,  for  borrowed  money,  (b)  all
obligations of such Person evidenced by notes, bonds, debentures or other similar instruments, (c) all indebtedness created or arising under any conditional sale
or  other  title  retention  agreement  with  respect  to  property  acquired  by  such  Person,  (d)  all  obligations,  contingent  or  otherwise,  of  such  Person  under
acceptance, letter of credit or similar facilities, (e) all indebtedness of others referred to in clauses (a) through (d) above guaranteed directly or indirectly in any
manner by such Person, and (f) all indebtedness referred to in clauses (a) through (e) above secured by (or for which the holder of such indebtedness has an
existing right, contingent or otherwise, to be secured by) any Lien on property (including accounts and contract rights) owned by such Person, even though such
Person has not assumed or become liable for the payment of such indebtedness.

52

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Indemnified Party” means, with respect to a particular matter, a Person who is entitled to indemnification from another Party pursuant to  Article VII.

“Indemnifying Party” means, with respect to a particular matter, a Person who is required to provide indemnification under  Article VII to another Person.

“Indemnity Notice” has the meaning set forth in  Section 7.7.

“Indemnity Threshold” has the meaning set forth in  Section 7.3(a).

“Ineligible Employee” has the meaning set forth in  Section 2.2(b)(iii).

“Ineligible Employee Shares” has the meaning set forth in  Section 2.2(b)(iii).

“Intellectual  Property”  means  (a)  all  patents,  patent  applications,  inventions,  discoveries,  and  processes  that  may  be  patentable,  (b)  all  copyrights  in
published and unpublished materials, and copyright registrations and applications, (c) all trademarks, service marks, protectable trade dress and domain name
registrations, together with goodwill associated with any of the foregoing, (d) all know-how and trade secrets that, in each case, are material to the operation of
the Business in the ordinary course of business, and (e) domain names.

“Knowledge” means both the actual knowledge, following reasonably prudent inquiry, of each Seller and Thomas Reno.

“Law”  means:  (a)  any  administrative,  judicial,  or  legislative  code,  finding,  law,  interpretation,  ordinance,  policy  statement,  proclamation,  regulation,

requirement, rule, statute, or writ of any Authority or the common law.

“Legal  Action”  means,  with  respect  to  any  Person,  any  and  all  litigation  or  legal  or  other  actions,  arbitrations,  claims,  counterclaims,  disputes,
grievances, investigations, proceedings (including condemnation proceedings), subpoenas, requests for material information by or pursuant to the order of any
Authority, at Law or in arbitration, equity or admiralty, whether or not purported to be brought on behalf of such Person, affecting such Person or any of such
Person’s business, property or assets.

“Lien” means any: mortgage; lien (statutory or other) or encumbrance; or other security agreement, arrangement or interest; hypothecation, pledge or
other deposit arrangement; assignment; charge; levy; executory seizure; attachment; garnishment; encumbrance; (including any unallocated title reservations or
any  other  title  matters  which  impairs  marketability  of  title);  conditional  sale,  title  retention  or  other  similar  agreement,  arrangement,  device  or  restriction;
preemptive  or  similar  right;  rights  of  first  refusal  or  rights  of  first  offer,  any  financing  lease  involving  substantially  the  same  economic  effect  as  any  of  the
foregoing;  the  filing  of  any  financing  statement  under  the  Uniform  Commercial  Code  or  comparable  Law  of  any  jurisdiction;  restriction  on  sale,  transfer,
assignment, disposition or other alienation.

“Losses”  means  losses,  damages,  liabilities,  deficiencies,  Legal  Actions,  judgments,  interest,  awards,  penalties,  fines,  costs  or  expenses  of  whatever
kind, including reasonable attorneys’ and accounting fees and expenses; provided, however, that “Losses”  shall  not  include  special,  consequential  or  punitive
damages, except in the case of fraud in connection with this Agreement or to the extent actually awarded by an Authority in connection with a Third-Party Claim.

53

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Material  Adverse  Effect ”  means  any  effect  or  change  that  is  materially  adverse  to  the  business,  assets,  operations  or  financial  conditions  of  the
Company  or  the  Business,  as  context  may  require,  taken  as  a  whole;  provided,  however,  that  a  Material  Adverse  Effect  shall  not  include  any  such  effects  or
changes to the extent resulting from (i) changes to the U.S., or global economy, in each case, as a whole, or that affect the industry or markets in which the
Company or the Business operates as a whole, (ii) the announcement or disclosure of the transactions contemplated herein, (iii) any hurricane, earthquake or
other natural disasters (including airport closures and/or delays as a result therefrom), (iv) general economic, regulatory or political conditions in North America,
(v) changes in accounting rules, (vi) changes in the North American debt or securities markets, (vii) military action or any act or credible threat of terrorism, (viii)
changes in currency exchange rates or commodities prices, (ix) changes in Law, (x) compliance with the terms of this Agreement, (xi) any act or omission of the
Company  or  the  Business  taken  with  the  prior  consent  of,  or  at  the  request  of,  the  Purchaser  (xii)  any  failure  of  the  Company  or  the  Business  to  meet
projections or forecasts (provided that the underlying causes of such failure shall be considered in determining whether there is or has been a Material Adverse
Effect) or (xiii) any matter of which the Purchaser is actually aware on the date hereof.

“Material Contracts ” has the meaning set forth in  Section 4.6(a).

“Measuring Periods” means each of the First Year Period, the Second Year Period and the Third Year Period.

“Membership Interests” has the meaning set forth in the recitals of this Agreement.

“Missed First Year Target” has the meaning set forth in  Section 2.5(c)(i)(B).

“Missed Second Year Target ” has the meaning set forth in  Section 2.5(c)(ii)(B).

“Missed Target” has the meaning set forth in  Section 2.5(c)(iii)(B).

“Missed Target Year” has the meaning set forth in  Section 2.5(c)(iv)(A).

“Missed Third Year Target ” has the meaning set forth in  Section 2.5(c)(iii)(B).

“Most Recent Company  Balance Sheet” has the meaning set forth in  Section 4.5(a).

“Most Recent Purchaser Balance Sheet ” has the meaning set forth in  Section 5.4(a).

“Multiemployer Plan” has the meaning set forth in  Section 4.17.

“New Business Segment ” means the operations of the Company, as operated by the Purchaser post-Closing.

“Orders” means any writ, order, judgment, injunction, decree, ruling or consent of or by an Authority.

54

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Organizational Documents” means, with respect to a Person that is a corporation, its charter, its by-laws and all shareholder agreements, voting trusts
and similar arrangements applicable to any of its capital Membership Interests, with respect to a Person that is a partnership, its agreement and certificate of
partnership, any agreements among partners, and any management and similar agreements between the partnership and any general partners (or any Affiliate
thereof) and with respect to a Person that is a limited liability company, its certificate of formation or articles of organization, its limited liability company operating
agreement, any agreements among members of such Person and similar agreements.

“Owned Intellectual Property ” means the Intellectual Property that is owned by the Company.

“Permitted  Liens”  means  (i)  liens  for  Taxes  not  yet  due  and  payable;  (ii)  mechanics,  carriers’,  workmen’s,  repairmen’s  or  other  like  liens  arising  or
incurred in the ordinary course of business consistent with past practice or amounts that are not delinquent and which are not, individually or in the aggregate,
material to the business of the Company; or (iii) liens arising under original purchase price conditional sales contracts and equipment leases with third parties
entered into in the ordinary course of business consistent with past practice which do not, individually or in the aggregate, have a Material Adverse Effect on the
Company or the Business.

“Person” means any natural individual or any Entity.

“Post-Closing Dolphin Shares” means 1,535,129 shares of Common Stock, subject to the right of offset as set forth in  Section 2.6 and Section 7.3(g).

“Post-Closing Stock Bonuses” means 426,700 shares of Common Stock issued to the Designated Employees in accordance with  Annex 2.2(b).

“Pre-Closing Tax Period” means any taxable period ending on or before the Closing Date and the portion through the end of the Closing Date for any

Straddle Period.

“Pre-Closing Taxes” means any and all Taxes of the Company for any Pre-Closing Tax Period.

“Principal Sellers” means Leslee Dart, Amanda Lundberg and Allan Mayer.

“Pro Rata Share ” means, with respect to any amounts paid or Common Stock issued, as the case may be, to the Sellers hereunder, the percentage of

such amounts or shares to which a particular Seller is entitled, as set forth on Exhibit A.

“Purchase Price” has the meaning set forth in  Section 2.2(a).

“Purchaser” has the meaning set forth in the preamble of this Agreement.

“Purchaser Balance Sheet Date ” has the meaning set forth in  Section 5.4(a).

“Purchaser Financial Statements” has the meaning set forth in  Section 5.4(a).

55

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Purchaser Indemnitees” means the Purchaser, its Affiliates and each of their respective directors, managers, officers, members, stockholders, partners,
employees,  agents,  representatives,  lenders,  successors  and  assigns,  and  the  term  “Purchaser  Indemnitee”  means  any  one  of  the  foregoing  Purchaser
Indemnitees.

“Real  Property ”  means  the  real  property  owned,  leased  or  subleased  by  the  Company,  together  with  all  buildings,  structures  and  facilities  located

thereon.

“Registration Rights Agreement” means the registration rights agreement to be executed by the Parties, in the form attached hereto as  Exhibit F.

“Remaining  Disputed  Items”  means  any  Disputes  that  remain  unresolved  by  the  Purchaser  and  the  Sellers  within  the  thirty  (30)  day  period  after  the

Purchaser’s receipt of a Dispute Notice.

“Representatives”  means  a  Party’s  Affiliates,  officers,  managers,  directors,  employees,  accountants,  auditors,  counsel,  financial  and  other  advisors,

consultants and other representatives and agents.

“SEC” has the meaning set forth in  Section 2.2(b)(i).

“Second Year Period” means January 1, 2018 through December 31, 2018.

“Second Year Stock Issuance” has the meaning set forth in  Section 2.5(c)(ii)(A).

“Securities Act” means the Securities Act of 1933, as amended.

“Securities Laws” has the meaning set forth in  Section 3.3.

“SEC Reports” has the meaning set forth in  Section 5.4(b).

“Seller Guarantees” has the meaning set forth in  Section 6.5.

“Seller Indemnitees” means the Sellers and their respective successors and assigns, and the term “ Seller Indemnitee” means any one of the foregoing

Seller Indemnitees.

“Seller Put Agreements ” means put agreements to be executed by the Purchaser, on one hand, and each Seller, on the other hand, in substantially the

form attached hereto as Exhibit E.

“Seller Release ” means a release to be executed by each Seller, each in substantially the form attached hereto as  Exhibit G.

“Sellers” has the meaning set forth in the preamble of this Agreement.

“Special Stock Bonuses” the amount of shares of Common Stock obtained by dividing $547,000 by the Closing Share Price, in bonuses expected to be

paid to certain employees of the Company, as designated by the Principal Sellers.

56

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Survival  Date”  means  (a)  for  claims  based  on  an  alleged  breach  of  any  of  the  Fundamental  Representations  (other  than  the  representations  and
warranties set forth in Section 4.13 (Tax Matters)), there shall be no cut-off date and such representations and warranties and claims shall survive for a period of
unlimited  duration,  (b)  for  claims  or  based  on  an  alleged  breach  of  any  of  the  representations  and  warranties  set  forth  in Section  4.11  (Tax  Matters)  and
Section 4.17 (Employee Benefit Plans) or of any covenant or obligation of a Party to be performed by such party after Closing, the date which is sixty (60) days
after the date upon which the applicable statute of limitations with respect to the liabilities in question would bar such claim (after giving effect to any extensions
or waivers thereof), and (c) for all other claims based on an alleged breach of a representation and warranty, the date that is fifteen (15) months after the Closing
Date.  For the avoidance of doubt, the foregoing is intended to alter and replace the applicable statute of limitations for making claims to the extent expressly set
forth herein.

“Target  Percentage”  means  the  number,  expressed  as  a  percentage,  obtained  from  dividing  (x)  the  actual  amount  of  EBITDA  of  the  New  Business

Segment in excess of $2,900,000 of the New Business Segment for the period at issue by (y) $850,000.

“Target Working Capital” means $500,000.

“Tax Benefit” means the sum of the amount of the deduction relating to any payment made by the Purchaser Indemnitee multiplied by the applicable

federal income tax rate of the applicable Purchaser Indemnitee.

“Tax Return” means all returns, consolidated or otherwise (including estimated returns, information returns, withholding returns and any other forms or

reports) relating to Taxes, including any schedule or attachment thereto, and including any amendment thereof.

“Taxes” means, with respect to any Person, all taxes (domestic or foreign), including any income (net, gross or other including recapture of any tax items
such as investment tax credits), alternative or add-on minimum tax, gross income, gross receipts, gains, sales, use, leasing, lease, user, ad valorem, transfer,
recording, franchise, profits, property (real or personal, tangible or intangible), escheat, fuel, license, withholding on amounts paid to or by such Person, payroll,
employment, unemployment, social security, excise, severance, stamp, occupation, premium, environmental or windfall profit tax, custom, duty or other tax, or
other  like  assessment  or  charge  of  any  kind  whatsoever,  together  with  any  interest,  levies,  assessments,  charges,  penalties,  additions  to  tax  or  additional
amount imposed by any Authority, whether disputed or not.

“Third Year Period” means January 1, 2019 through December 31, 2019.

“Third Year Stock Issuance” has the meaning set forth in  Section 2.5(c)(iii)(A).

“Third-Party Claims” means any Legal Action which is asserted or threatened by a Person other than the Parties, their Affiliates, their successors and

permitted assigns, against any Indemnified Party or to which any Indemnified Party is subject.

“Third-Party Consents” means any authorizations or Orders from any Authority or any consents, approvals, or authorizations from any third party which

are required to consummate transactions contemplated under this Agreement and the Transaction Documents.

57

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Transaction Documents” means the Employment Agreements, the Registration Rights Agreement, the Seller Put Agreements, the Seller Releases, and
any and all other agreements, instruments, documents and certificates described in this Agreement to be delivered hereunder from time to time or as closing
documents.

“Transfer Taxes” has the meaning set forth in  Section 6.2(c).

“UBT” has the meaning set forth in  Section 6.6.

“Working Capital Adjustment” has the meaning set forth in  Section 2.4(d).

“Working Capital Schedule ” has the meaning set forth in  Section 2.3.

58

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Annex 6.2(d)

Final Purchase Price Allocation Methodology

The Adjusted Purchase Price shall be allocated in accordance with Section 1060 of the Internal Revenue Code of 1986, as amended (the “Code”), to all tangible
assets and intangible assets, except for assets as defined under Section 197 of the Code, according to net tax value as of the Closing Date, which is the current
fair market value for such assets.  The remainder of the Adjusted Purchase Price shall be allocated to goodwill and other intangible assets as defined by Section
197 of the Code.

59

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
EXHIBIT A
MEMBERSHIP INTERESTS
AND
DESIGNATED EMPLOYEES

60

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT B
FORM OF TRANSFERS AND ASSIGNMENT OF MEMBERSHIP INTERESTS

61

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT C
ACCREDITED INVESTOR QUESTIONNAIRE

62

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT D

FORM OF EMPLOYMENT AGREEMENT

63

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT E

FORM OF SELLER PUT AGREEMENT

64

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT F

FORM OF REGISTRATION RIGHTS AGREEMENT

 65

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REGISTRATION RIGHTS AGREEMENT

 Exhibit 4.1

This  REGISTRATION  RIGHTS  AGREEMENT,  dated  as  of  March  30,  2017  (this  “ Agreement”),  is  entered  into  by  and  among  Leslee  Dart,  Amanda
Lundberg,  Allan  Mayer  and  the  Beatrice  B.  Trust  (collectively,  the  “Shareholders”  and  each  individually  a  “ Shareholder”),  and  Dolphin  Digital  Media,  Inc.,  a
Florida corporation (the “Company”).

WHEREAS, the Company, the Shareholders and the Beatrice B. Trust have entered into a Membership Interest Purchase Agreement (the “ Purchase
Agreement”) pursuant to which the Shareholders will receive shares of the Company’s common stock, par value $0.015 (“ Common Stock”), in consideration for
all of the membership interests in 42West, LLC, a Delaware limited liability company, held by the Shareholders, all upon the terms and subject to the conditions
set forth in the Purchase Agreement.

NOW,  THEREFORE,  in  consideration  of  the  promises  and  the  mutual  agreements  and  covenants  hereinafter  set  forth,  the  Company  and  the

Shareholders hereby agree as follows:

As used in this Agreement, the following terms shall have the following meanings:

ARTICLE I
DEFINITIONS

“Additional Consideration Shares ” means those shares of Common Stock issued to each of the Shareholders pursuant to Section 2.6 of the Purchase

Agreement.

“Board” means the board of directors of the Company.

“Business Day” means any day that is not a Saturday, Sunday or other day on which banks are required or authorized by law to be closed in the City of

New York.

“Closing Dolphin Shares” has the meaning ascribed to such term in the Purchase Agreement.

“Commission” means the United States Securities and Exchange Commission and any successor agency.

“Exchange Act” means the United States Securities Exchange Act of 1934, as amended.

“Person” means any individual, firm, corporation, partnership, limited partnership, limited liability company, association, trust, unincorporated organization
or  other  entity,  as  well  as  any  syndicate  or  group  that  would  be  deemed  to  be  a  person  under  Section  13(d)(3)  of  the  Exchange  Act,  including  the  rules
promulgated thereunder.

1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“Prospectus” means the prospectus or prospectuses included in any Registration Statement (including, without limitation, a prospectus that includes any
information previously omitted from a prospectus filed as part of an effective Registration Statement in reliance on Rule 430A under the Securities Act or any
successor rule thereto), as amended or supplemented by any prospectus supplement with respect to the terms of the offering of any portion of the Registrable
Securities covered by such Registration Statement and by all other amendments and supplements to the prospectus, including post-effective amendments and all
material incorporated by reference in such prospectus or prospectuses.

“register,”  “registered”  and  “registration”  shall  refer  to  a  registration  effected  by  preparing  and  filing  a  registration  statement  in  compliance  with  the

Securities Act and the declaration or ordering of effectiveness of such registration statement or document.

“Registrable  Securities”  means  the  Shareholder  Shares; provided,  however,  that  any  Registrable  Securities  shall  cease  to  be  Registrable  Securities
when  (i)  a  registration  statement  covering  such  Registrable  Securities  has  been  declared  effective  and  such  Registrable  Securities  has  been  disposed  of
pursuant  to  such  effective  registration  statement,  (ii)  such  Registrable  Securities  may  be  sold  without  manner  of  sale,  volume  or  other  restriction  pursuant  to
Rule 144 (or any successor provision) under the Securities Act, or (iii) such Registrable Securities cease to be outstanding.

“Registration Statement” means any registration statement of the Company, including the Prospectus, amendments and supplements to such registration

statement, including post-effective amendments, all exhibits and all material incorporated by reference in such registration statement.

“Securities Act” means the United States Securities Act of 1933, as amended.

“Shareholder Shares” means the Closing Dolphin Shares, the Post-Closing Dolphin Shares and the Additional Consideration Shares, if any, whether or
not subject to transfer or other restrictions, now or hereafter beneficially owned by the Shareholders, including any securities issued or issuable in respect of the
Closing Dolphin Shares, the Post-Closing Dolphin Shares or the Additional Consideration Shares, if any, as a result of conversion, exchange, recapitalization,
reorganization, replacement, stock dividend, stock split or other distribution.

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Section 2.1 Demand Registration.

ARTICLE II
REGISTRATION RIGHTS

(a) At any time after the one-year anniversary of this Agreement, holders of at least a majority of the Registrable Securities then outstanding may request

registration under the Securities Act of up to 25% of the aggregate Registrable Securities held by all holders of Registrable Securities at that time pursuant to a
Registration Statement on Form S-1 or any successor form thereto (each, a “Long-Form Registration”).  Each request for a Long-Form Registration shall specify
the number of Registrable Securities requested to be included in the Long-Form Registration.  Upon receipt of any such request, the Company shall promptly
(but in no event later than ten (10) days following receipt thereof) deliver notice of such request to all other holders of Registrable Securities who will then have
five (5) days from the date such notice is given to notify the Company in writing of their desire to be included in such registration; provided, however, in the
event the aggregate amount of Registrable Securities requested to be included by holders of Registrable Securities exceeds 25% of the aggregate Registrable
Securities held by all holders of Registrable Securities at that time, the number of Regsitrable Securities to be included by each such holder shall be allocated
among them as agreed upon by such holders.  The Company shall prepare and file with (or confidentially submit to) the Commission a Registration Statement on
Form S-1 or any successor form thereto covering all of the Registrable Securities that the holders thereof have requested to be included in such Long-Form
Registration within ninety (90) days after the date on which the initial request is given and shall use its reasonable efforts to cause such Registration Statement to
be declared effective by the Commission as soon as practicable thereafter.  The Company shall not be required to effect a Long-Form Registration more than
once for the holders of Registrable Securities as a group; provided, that a Registration Statement shall not count as a Long-Form Registration requested under
this Section 2.1(a) unless and until it has become effective and the holders requesting such registration are able to register and sell at least 50% of the
Registrable Securities requested to be included in such registration.

(b) The Company shall use its reasonable efforts to qualify and remain qualified to register the offer and sale of securities under the Securities Act
pursuant to a Registration Statement on Form S-3 or any successor form thereto.  At such time as the Company shall have qualified for the use of a Registration
Statement on Form S-3 or any successor form thereto, the holders of at least a majority of the Registrable Securities then outstanding shall have the right to
request a single registration under the Securities Act of up to 25% of the aggregate Registrable Securities held by all holders of Registrable Securities at that
time pursuant to a Registration Statement on Form S-3 or any similar short-form Registration Statement (each, a “Short-Form Registration” and, together with
each Long-Form Registration, a “Demand Registration”).  Each request for a Short-Form Registration shall specify the number of Registrable Securities
requested to be included in the Short-Form Registration.  Upon receipt of any such request, the Company shall promptly (but in no event later than ten (10) days
following receipt thereof) deliver notice of such request to all other holders of Registrable Securities who shall then have five (5) days from the date such notice is
given to notify the Company in writing of their desire to be included in such registration.  The Company shall prepare and file with (or confidentially submit to) the
Commission a Registration Statement on Form S-3 or any successor form thereto covering all of the Registrable Securities that the holders thereof have
requested to be included in such Short-Form Registration within sixty (60) days after the date on which the initial request is given and shall use its reasonable
efforts to cause such Registration Statement to be declared effective by the Commission as soon as practicable thereafter.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
(c) The Company may postpone for up to ninety (90) days the filing or effectiveness of a Registration Statement for a Demand Registration if the Board

determines in its reasonable good faith judgment that such Demand Registration would (i) materially interfere with a significant acquisition, corporate
organization, financing, securities offering or other similar transaction involving the Company; (ii) require premature disclosure of material information that the
Company has a bona fide business purpose for preserving as confidential; or (iii) render the Company unable to comply with requirements under the Securities
Act or Exchange Act; provided that in such event the holders of at least a majority of the Registrable Securities initiating such Demand Registration shall be
entitled to withdraw such request and, if such request for a Demand Registration is withdrawn, such Demand Registration shall not count as one of the permitted
Demand Registrations hereunder and the Company shall pay all registration expenses in connection with such registration.

(d) If a Demand Registration involves an underwritten offering and the managing underwriter of the requested Demand Registration advises the
Company and the holders of Registrable Securities in writing that in its reasonable and good faith opinion the number of shares of Common Stock proposed to
be included in the Demand Registration, including all Registrable Securities and all other shares of Common Stock proposed to be included in such underwritten
offering, exceeds the number of shares of Common Stock which can be sold in such underwritten offering and/or the number of shares of Common Stock
proposed to be included in such Demand Registration would adversely affect the price per share of the Common Stock proposed to be sold in such underwritten
offering, the Company shall include in such Demand Registration (i) first, the shares of Common Stock that the holders of Registrable Securities propose to sell,
and (ii) second, the shares of Common Stock proposed to be included therein by any other Persons (including shares of Common Stock to be sold for the
account of the Company and/or other holders of Common Stock) allocated among such Persons in such manner as they may agree.  If the managing
underwriter determines that less than all of the Registrable Securities proposed to be sold can be included in such offering, then the Registrable Securities that
are included in such offering shall be allocated pro rata among the respective holders thereof on the basis of the number of Registrable Securities owned by
each such holder.

Section 2.2 Registration Procedures.  In connection with the obligations of the Company with respect to any registration pursuant to this Agreement,

the Company shall, as expeditiously as possible:

(a) before filing with the Commission a registration statement or prospectus thereto with respect to the Registrable Securities and any amendments or

supplements thereto, at the Company’s expense, furnish to counsel to the Shareholders (or if applicable, the Shareholder Representative) copies of all such
documents (other than documents that are incorporated by reference) proposed to be filed and such other documents reasonably requested by the Shareholders
(or if applicable, the Shareholder Representative) and provide a reasonable opportunity for review and comment on such documents by counsel to the
Shareholders (or if applicable, the Shareholder Representative);

(b) prepare and file with the Commission such amendments and supplements to such registration statement and the prospectus used in connection

therewith as may be necessary to comply with the provisions of the Securities Act with respect to the disposition of all Registrable Securities covered by such
registration statement and as may be necessary to keep such registration statement effective;

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
(c) furnish to each Shareholder selling Registrable Securities such numbers of copies of the registration statement and the prospectus included therein
(including each preliminary prospectus and any amendments or supplements thereto) and any exhibits filed therewith or documents incorporated by reference
therein as such Shareholder may reasonably request to facilitate the disposition of such Registrable Securities;

(d) use all reasonable efforts to register or qualify the Registrable Securities covered by such registration statement under such other securities or blue

sky laws of such jurisdiction within the United States and Puerto Rico as shall be reasonably appropriate for the distribution of the Registrable Securities covered
by the registration statement; provided, however, that the Company shall not be required in connection therewith or as a condition thereto to qualify to do
business in any jurisdiction where it would not be required to qualify but for the requirements of this paragraph (d); provided, further, that the Company shall not
be required to qualify such Registrable Securities in any jurisdiction in which the securities regulatory authority requires that any Shareholder submit any shares
of its Registrable Securities to the terms, provisions and restrictions of any escrow, lockup or similar agreement(s) for consent to sell Registrable Securities in
such jurisdiction unless such Shareholder agrees to do so;

(e) use all reasonable efforts to cause all Registrable Securities covered by such registration statement to be registered and approved by such other
domestic governmental agencies or authorities, if any, as may be necessary to enable the Shareholders to consummate the disposition of such Registrable
Securities;

(f) promptly notify each Shareholder at any time when a prospectus relating to the sale of Registrable Securities is required to be delivered under the
Securities Act of the happening of any event, as a result of which the prospectus included in such registration statement, as then in effect, includes an untrue
statement of a material fact or omits to state any material fact required to be stated therein or necessary to make the statements therein not misleading in light of
the circumstances under which they were made, and at the request of a Shareholder promptly prepare and furnish to such Shareholder a reasonable number of
copies of a supplement to or an amendment of such prospectus as may be necessary so that, as thereafter delivered to the purchasers of such securities, such
prospectus shall not include an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the
statements therein not misleading in light of the circumstances under which they were made;

(g) to the extent any registration pursuant to Section 2.1 is by means of an underwritten offering, enter into customary agreements (including, if the

method of distribution is by means of an underwriting, an underwriting agreement in customary form);

(h) provide a transfer agent and registrar for all Registrable Securities covered by such registration statement not later than the effective date of such

registration statement;

(i) notify each Shareholder, promptly after it shall receive notice thereof, of the time when such registration statement, or any post-effective amendments

to the registration statement, shall have become effective, or a supplement to any prospectus forming part of such registration statement has been filed;

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
(j) respond as soon as reasonably practicable to any and all comments received from the Commission or the staff of the Commission with a view

towards causing such registration statement or any amendment thereto to be declared effective by the Commission as soon as reasonably practicable;

(k) advise each Shareholder promptly after it shall receive notice or obtain knowledge thereof, of (i) the issuance of any stop order, injunction or other
order or requirement by the Commission suspending the effectiveness of such registration statement or the initiation or threatening of any proceeding for such
purpose, (ii) the issuance by any state securities or other regulatory authority of any order suspending the qualification or exemption from qualification of any of
the Registrable Securities under state securities or “blue sky” laws or the initiation or threat of initiation of any proceedings for that purpose and (iii) the removal of
any such stop order, injunction or other order or requirement or proceeding or the lifting of any such suspension; and

(l) within the deadlines specified by the Securities Act, make all required filing fee payments in respect of any registration statement or prospectus used

under this Agreement (and any offering covered thereby).

Section 2.3 Furnish Information.  The Shareholders shall furnish to the Company such information regarding themselves, the Registrable Securities

held by them, and the intended method of disposition of such securities as the Company shall reasonably request and as shall be required in connection with the
registration of the Registrable Securities.

Section 2.4 Expenses of Registration.  All expenses incurred in connection with each registration statement pursuant to this Agreement, excluding

underwriters’ discounts and commissions, but including without limitation all registration, filing and qualification fees, word processing, duplicating, printers’ and
accounting fees, stock exchange fees, messenger and delivery expenses, all fees and expenses of complying with state securities or blue sky laws and the fees
and disbursements of counsel for the Company shall be paid by the Company.

Section 2.5 Underwriting Requirements .  In connection with any underwritten offering pursuant to  Section 2.1, the Company shall not be required to

include shares of Registrable Securities in such underwritten offering unless the holders of such shares of Registrable Securities accept the terms of the
underwriting of such offering that have been agreed upon between the Company and the underwriters and such holders of Registrable Securities complete and
execute all questionnaires, powers of attorney, indemnities and other documents required under the terms of such underwriting agreement; provided, that no
Shareholder selling Registrable Securities in any such underwritten registration shall be required to make any representations or warranties to the Company or
the underwriters (other than representations and warranties regarding such Shareholder, such Shareholder’s ownership of Registrable Securities to be sold in
the offering, such Shareholder’s intended method of distribution and any other representation required by law).  If any Shareholder selling Registrable Securities
in any such underwritten registration disapproves of the terms of such underwriting, then such Shareholder may elect to withdraw therefrom by delivering written
notice to the Company and the managing underwriter, which notice must be delivered no later than the date immediately preceding the date on which the
underwriters price such offering.

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Section 2.6 Covenants Relating to Rule 144.  With a view to making available the benefits of certain rules and regulations of the Commission that may

permit the Shareholders’ sale of the Registrable Securities to the public without registration, the Company agrees, so long as a Shareholder owns any
Registrable Securities, to:

(a)                      make  and  keep  public  information  regarding  the  Company  available,  as  those  terms  are  understood  and  defined  in  Rule  144  under  the

Securities Act;

(b)           use its best efforts to file with the Commission in a timely manner all reports and other documents required to be filed by the Company under

the Securities Act and the Exchange Act; and

(c)           furnish, unless otherwise available at no charge by access electronically to the Commission’s EDGAR filing system, to a Shareholder forthwith
upon request (i) a copy of the most recent annual or quarterly report of the Company, and (ii) such other reports and documents of the Company so filed with
the  Commission  (other  than  comment  letters  and  other  correspondence  between  the  Company  and  the  Commission  or  its  staff)  as  such  Shareholder  may
reasonably request in availing itself of any rule or regulation of the Commission allowing such Shareholder to sell any such securities without registration.

Section 2.7 Indemnification.  In the event any Registrable Securities is included in a registration statement under this Agreement:

(a) The Company shall indemnify, defend and hold harmless each Shareholder, such Shareholder’s directors and officers, each person who participates
in the offering of such Registrable Securities, and each person, if any, who controls such Shareholder or participating person within the meaning of the Securities
Act, against any losses, claims, damages, liabilities, expenses or actions, joint or several, to which they may become subject under the Securities Act or
otherwise, insofar as such losses, claims, damages, liabilities, expenses or actions (or proceedings in respect thereof) arise out of or are based on any untrue or
alleged untrue statement of any material fact contained in such registration statement on the effective date thereof (including any prospectus filed under Rule
424 under the Securities Act or any amendments or supplements thereto) or arise out of or are based upon the omission or alleged omission to state therein a
material fact required to be stated therein or necessary to make the statements therein not misleading, and shall reimburse each such Shareholder, such
Shareholder’s directors and officers, such participating person or controlling person for any documented legal or other expenses reasonably incurred by them
(but not in excess of expenses incurred in respect of one counsel for all of them) in connection with investigating or defending any such loss, claim, damage,
liability, expense or action; provided, however, that the indemnity agreement contained in this  Section 2.7(a) shall not apply to amounts paid in settlement of any
such loss, claim, damage, liability or action if such settlement is effected without the reasonable consent of the Company; provided, further, that the Company
shall not be liable to any Shareholder, such Shareholder’s directors and officers, participating person or controlling person in any such case for any such loss,
claim, damage, liability, expense or action to the extent that it arises out of or is based upon an untrue statement or alleged untrue statement or omission or
alleged omission made in connection with such registration statement, preliminary prospectus, final prospectus or amendments or supplements thereto, in
reliance upon and in conformity with written information furnished expressly for use therein, by any such Shareholder, such Shareholder’s directors and officers,
participating person or controlling person.  Such indemnity shall remain in full force and effect regardless of any investigation made by or on behalf of any such
Shareholder, such Shareholder’s directors and officers, participating person or controlling person, and shall survive the transfer of such securities by such
Shareholder.

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
(b) Each Shareholder whose shares of Registrable Securities are included in the registration being effected shall, severally and not jointly, indemnify,

defend and hold harmless the Company, each of its directors and officers, each person, if any, who controls the Company within the meaning of the Securities
Act, and each agent for the Company against any losses, claims, damages, liabilities, expenses or actions to which the Company or any such director, officer,
controlling person, agent or underwriter may become subject, under the Securities Act or otherwise, insofar as such losses, claims, damages, liabilities,
expenses or actions (or proceedings in respect thereof) arise out of or are based upon any untrue statement or alleged untrue statement of any material fact
contained in such registration statement on the effective date thereof (including any prospectus filed under Rule 424 under the Securities Act or any
amendments on supplements thereto) or arise out of or are based upon the omission or alleged omission to state therein a material fact required to be stated
therein or necessary to make the statements therein not misleading, in each case to the extent, but only to the extent, that such untrue statement or alleged
untrue statement or omission or alleged omission was made in such registration statement, preliminary or final prospectus, or amendments or supplements
thereto, in reliance upon and in conformity with written information furnished by or on behalf of such Shareholder expressly for use therein; and each such
Shareholder shall reimburse any documented legal or other expenses reasonably incurred by the Company or any such director, officer, controlling person or
agent (but not in excess of expenses incurred in respect of one counsel for all of them) in connection with investigating or defending any such loss, claim,
damage, liability, expense or action; provided, however, that the indemnity agreement contained in this  Section 2.7(b) shall not apply to amounts paid in
settlement of any such loss, claim, damage, liability, expense or action if such settlement is effected without the reasonable consent of such Shareholder;
provided, further, that the liability of each Shareholder hereunder shall be limited to the proportion of any such loss, claim, damage, liability, expense or action
which is equal to the proportion that the net proceeds from the sale of the shares sold by such Shareholder under such registration statement bears to the total
net proceeds from the sale of all securities sold thereunder, but not in any event to exceed the net proceeds received by such Shareholder (after the deduction
of all underwriters’ discounts and commissions and all other expenses paid by such Shareholder in connection with such registration) from the sale of
Registrable Securities covered by such registration statement.  Such indemnity shall remain in full force and effect regardless of any investigation made by or on
behalf of the Company, the Company’s directors and officers, participating person or controlling person, and shall survive the transfer of such securities by such
Shareholder.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
(c) Promptly after receipt by an indemnified party under this  Section 2.7 of notice of the commencement of any action, such indemnified party shall, if a

claim in respect thereof is to be made against any indemnifying party under this Section 2.7, notify the indemnifying party in writing of the commencement
thereof and the indemnifying party shall have the right to participate in and assume the defense thereof with counsel selected by the indemnifying party and
reasonably satisfactory to the indemnified party (unless (i) such indemnified party reasonably objects to such assumption on the grounds that there may be
defenses available to it which are different from or in addition to those available to such indemnifying party, (ii) the indemnifying party and such indemnified party
shall have mutually agreed to the retention of such counsel or (iii) in the reasonable opinion of such indemnified party representation of such indemnified party
by the counsel retained by the indemnifying party would be inappropriate due to actual or potential differing interests between such indemnified party and any
other party represented by such counsel in such proceeding, in which case the indemnified party shall be reimbursed by the indemnifying party for the
reasonable expenses incurred in connection with retaining separate legal counsel); provided, however, that an indemnified party shall have the right to retain its
own counsel, with all fees and expenses thereof to be paid by such indemnified party, and to be apprised of all progress in any proceeding the defense of which
has been assumed by the indemnifying party.  The failure to notify an indemnifying party promptly of the commencement of any such action shall not relieve the
indemnifying party from any liability in respect of such action which it may have to such indemnified party on account of the indemnity contained in this Section
2.7, unless (and only to the extent) the indemnifying party was prejudiced by such failure, and in no event shall such failure relieve the indemnifying party from
any other liability which it may have to such indemnified party.  No indemnifying party shall, without the prior written consent of the indemnified party, effect any
settlement of any claim or pending or threatened proceeding in respect of which the indemnified party is or could have been a party and indemnity could have
been sought hereunder by such indemnified party, unless such settlement includes an unconditional release of such indemnified party from all liability arising out
of such claim or proceeding.

(d) (i)           To the extent any indemnification by an indemnifying party is prohibited or limited by law, the indemnifying party, in lieu of indemnifying such

indemnified party, shall contribute to the amount paid or payable by such indemnified party as a result of such losses, claims, damages or liabilities in such
proportion as is appropriate to reflect the relative fault of the indemnifying party and indemnified party in connection with the actions which resulted in such
losses, claims, damages or liabilities, as well as any other relevant equitable considerations.  The relative fault of such indemnifying party and indemnified party
shall be determined by reference to, among other things, whether any action in question, including any untrue or alleged untrue statement of material fact or
omission or alleged omission to state a material fact, has been made by, or relates to information supplied by, such indemnifying party or indemnified party, and
the parties’ relative intent, knowledge, access to information and opportunity to correct or prevent such action.  The amount paid or payable by a party as a result
of the losses, claims, damages, liabilities, expenses or actions referred to above shall be deemed to include any legal or other fees or expenses reasonably
incurred by such party in connection with any investigation or proceeding.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
(ii) The parties hereto agree that it would not be just and equitable if contribution pursuant to this  Section 2.7(d) were determined by pro rata

allocation or by any other method of allocation which does not take account of the equitable considerations referred to in the immediately preceding
paragraph.  No person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the Securities Act,) shall be entitled to contribution from any
person who was not guilty of such fraudulent misrepresentation.

(iii) The liability of each Shareholder in respect of any contribution obligation of such Shareholder under this Agreement with respect to a

particular registration shall not exceed the net proceeds (after the deduction of all underwriters’ discounts and commissions and all other expenses paid by such
Shareholder in connection with such registration) received by such Shareholder from the sale of the Registrable Securities covered by such registration
statement.

ARTICLE III
REPRESENTATIONS AND WARRANTIES

Section 3.1 Representations and Warranties of the Company .  The Company represents and warrants to the Shareholders as follows:

(a) the Company has the requisite corporate power and authority to execute, deliver and perform this Agreement;

(b) this Agreement has been duly and validly authorized, executed and delivered by the Company and constitutes a valid and binding obligation of the

Company, enforceable in accordance with its terms, except that (i) such enforcement may be subject to any bankruptcy, insolvency, reorganization, moratorium
or other laws, now or hereafter in effect relating to or limiting creditors’ rights generally and (ii) the remedy of specific performance and injunctive and other forms
of equitable relief and certain equitable defenses and to the discretion of the court before which any proceedings therefor may be brought;

(c) the execution, delivery and performance of this Agreement by the Company do not violate or conflict with or constitute a default under the

Company’s certificate of incorporation or bylaws; and

(d) no holders of Common Stock or any securities converted into Common Stock have been granted as of the date of this Agreement registration rights

superior to or pari passu to those granted to the Shareholders.

Section 3.2 Representations and Warranties of the Shareholders .  Each Shareholder represents and warrants to the Company as follows:

(a) such Shareholder has the requisite power and authority (whether corporate or otherwise) to execute, deliver and perform this Agreement;

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) this Agreement has been duly and validly authorized, executed and delivered by such Shareholder and constitutes a valid and binding obligation of

such Shareholder, enforceable in accordance with its terms, except that (i) such enforcement may be subject to any bankruptcy, insolvency, reorganization,
moratorium or other similar laws, now or hereafter in effect relating to or limiting creditors’ rights generally and (ii) the remedy of specific performance and
injunctive and other forms of equitable relief and certain equitable defenses and to the discretion of the court before which any proceedings therefor may be
brought; and

(c) as of the date of this Agreement, such Shareholder does not own any securities of the Company other than the Company’s Common Stock received

pursuant to the Purchase Agreement.

Section 4.1 Interpretation.

ARTICLE IV
MISCELLANEOUS

(a) The headings contained in this Agreement are for reference purposes only and shall not affect in any way the meaning or interpretation of this

Agreement.

(b) In the event of an ambiguity or a question of intent or interpretation arises, this Agreement shall be construed as if drafted jointly by the parties and no

presumption or burden of proof shall arise favoring or disfavoring any party by virtue of the authorship of any provisions of this Agreement.

(c) The definitions of the terms herein shall apply equally to the singular and plural forms of the terms defined.  Whenever the context may require, any

pronoun shall include the corresponding masculine, feminine and neuter forms.  The words “include,” “includes” and “including” shall be deemed to be followed by
the phrase “without limitation.”  The word “will” shall be construed to have the same meaning and effect as the word “shall.”  Unless the context requires
otherwise, (i) any definition of or reference to any agreement, instrument or other document herein shall be construed as referring to such agreement, instrument
or other document as from time to time amended, supplemented or otherwise modified (subject to any restrictions on such amendments, supplements or
modifications set forth herein), (ii) any reference herein to any Person shall be construed to include the Person’s successors and permitted assigns, (iii) the
words “herein,” “hereof” and “hereunder,” and words of similar import, shall be construed to refer to this Agreement in its entirety and not to any particular
provision hereof, and (iv) all references herein to Articles and Sections shall be construed to refer to Articles and Sections of this Agreement.

Section 4.2 Amendments.  No amendment, modification or waiver in respect of this Agreement shall be effective unless it shall be in writing and signed

by the Company and each of the Shareholders (or if applicable, the Shareholder Representative).

Section 4.3 Assignment.  Except where otherwise expressly provided herein, this Agreement and the rights and obligations hereunder shall not be
assignable or transferable by the parties hereto (except by operation of law in connection with a merger, or pursuant sale of substantially all the assets, of a
party hereto) without the prior written consent of the Company, in the case of a Shareholder, or the Shareholders (or if applicable, the Shareholder
Representative), in the case of the Company.  Any attempted assignment in violation of this Section 4.3 shall be void.

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Section 4.4 No Third-Party Beneficiaries.  This Agreement is for the sole benefit of the parties hereto and their respective permitted assigns, and
nothing herein expressed or implied shall give or be construed to give to any Person, other than the parties hereto and such assigns, any legal or equitable
rights hereunder.

Section 4.5 Notices.

(a) All notices and other communications under this Agreement shall be in writing and shall be deemed given (i) when delivered personally by hand (with
written confirmation of receipt), (ii) when sent by facsimile (with written confirmation of transmission) or (iii) one Business Day following the day sent by overnight
courier (with written confirmation of receipt), in each case at the following addresses and facsimile numbers (or to such other address or facsimile number as a
party may have specified by notice given to the other party pursuant to this provision):

If to the Company:

with a copy to (which shall not constitute notice to the Company):

If to a Shareholder, to the respective address set forth on Appendix A.

with a copy to (which shall not constitute notice to any Shareholder):

Dolphin Digital Media, Inc.
2151 LeJeune Road
Suite 150-Mezzanine
Coral Gables, FL 33134
Attention: William O’Dowd
Fax: (305) 774-0405
Email: billodowd@dolphinentertainment.com

Greenberg Traurig, P.A.
333 Avenue of the Americas
Miami, FL 33131
Attention: Randy Bullard
Fax No: (305) 961-5532
Email: Bullardr@gtlaw.com

Davis & Gilbert LLP
1740 Broadway
New York, New York 10019
Attention:  Brad J. Schwartzberg, Esq.
Fax No.: (212) 468-4888
Email: Bschwartzberg@dglaw.com

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Any party hereto may change its address specified for notices herein by designating a new address by notice in accordance with this  Section 4.5.

Section 4.6 Counterparts.  This Agreement may be executed in one or more counterparts, all of which shall be considered one and the same
agreement, and shall become effective when one or more such counterparts have been signed by each of the parties and delivered to the other party.  Copies of
executed counterparts transmitted by telecopy, telefax or other electronic transmission service, including by email attachment, shall be considered original
executed counterparts for purposes of this Agreement.

Section 4.7 Severability.  If any provision of this Agreement (or any portion thereof) or the application of any such provision (or any portion thereof) to

any Person or circumstance shall be held invalid, illegal or unenforceable in any respect by a court of competent jurisdiction, such invalidity, illegality or
unenforceability shall not affect any other provision hereof (or the remaining portion thereof) or the application of such provision to any other Persons or
circumstances.

Section 4.8 Governing Law; Jurisdiction; Waiver of Jury Trial .

(a) This Agreement shall be governed by, and construed in accordance with, the laws of the State of New York, applicable to contracts executed in and

to be performed entirely within that State, without regard to conflicts of laws principles.

(b) All actions and proceedings arising out of or relating to this Agreement shall be heard and determined in any state or federal court sitting in New York,

New York, and the parties hereby irrevocably submit to the exclusive jurisdiction of such court (and, in the case of appeals, appropriate appellate courts
therefrom) in any such action or proceeding and irrevocably waive the defense of an inconvenient forum to the maintenance of any such action or
proceeding.  The consent to jurisdiction set forth in this paragraph shall not constitute general consents to service of process in the State of New York and shall
have no effect for any purpose except as provided in this paragraph and shall not be deemed to confer rights on any Person other than the parties or as
specifically provided herein.  The parties agree that a final judgment in any such action or proceeding shall be conclusive and may be enforced in other
jurisdictions by suit on the judgment or in any other manner provided by applicable law.  Each party irrevocably consents to the service of any and all process in
any such action, suit or proceeding by the delivery of such process to such party at the address and in the manner provided in Section 4.5.

(c) EACH OF THE PARTIES HEREBY IRREVOCABLY WAIVES ANY AND ALL RIGHTS TO TRIAL BY JURY IN ANY LEGAL PROCEEDING

ARISING OUT OF OR RELATED TO THIS AGREEMENT.

Section 4.9 Specific Performance.  The parties hereto agree that irreparable damage would occur in the event any provision of this Agreement was

not performed in accordance with the terms hereof and that the parties shall be entitled to specific performance of the terms hereof, in addition to any other
remedy at law or equity.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Section 4.10 Shareholder Representative.  The Shareholders, from time to time, by holders of a majority of the Registrable Securities held by all

Shareholders, may appoint one of the Shareholders, as the Shareholder Representative, as his or her true and lawful attorney-in-fact (i) to give and receive all
notices and communications required or permitted under this Agreement, (ii) to agree to, negotiate, enter into settlements and compromises with respect to this
Agreement, (iii) to negotiate, agree and enter into any amendments to this Agreement as per Section 4.2 of this Agreement, and (iv) to communicate to the
Company any elections of the Shareholders with respect to the registration rights provided for in ARTICLE II hereof.  If so designated, the Shareholder
Representative may take all actions necessary or appropriate in the judgment of the Shareholder Representative for the accomplishment of any of the foregoing,
each Shareholder agreeing to be fully bound by the acts, decisions and agreements of the Shareholder Representative taken and done pursuant to the authority
herein granted.  The Shareholder Representative shall not be liable, responsible or accountable in damages or otherwise to the Shareholders for any loss or
damage incurred by reason of any act or failure to act by the Shareholder Representative, and each Shareholder shall jointly and severally indemnify and hold
harmless the Shareholder Representative against any loss or damage except to the extent such loss or damage shall have been the result of the individual
gross negligence or willful misconduct of the Shareholder Representative.  In the event that the Shareholder Representative dies, becomes incapacitated or
otherwise stops fulfilling his or her duties, the Shareholders shall promptly select an alternate person to serve as the Shareholder Representative and shall
promptly notify the Company of such selection.  The Company may conclusively and absolutely rely, without inquiry, upon any decision, act, consent, notice or
instruction of the Shareholder Representative as being the decision, act, consent, notice or instruction of each of and all of the Shareholders.  The Company is
hereby relieved from any liability to any Person, including any Shareholder, for any acts done by it in accordance with or reliance on such decision, act, consent,
notice or instruction of the Shareholder Representative.  All notices or other communications required to be made or delivered by the Company to the
Shareholders shall be made to the Shareholder Representative for the benefit of the Shareholders, and any notices so made shall discharge in full all notice
requirements of the Company to the Shareholders with respect thereto.  All notices or other communications required to be made or delivered by the
Shareholders to the Company shall be made by the Shareholder Representative for the benefit of the Shareholders, and any notices so made shall discharge in
full all notice requirements of the Shareholders to the Company with respect thereto.

Section 4.11 Termination.  The provisions of this Agreement shall terminate as to a particular Shareholder at such time as the Shareholder no longer

holds any Registrable Securities.

Section 4.12 Change in Law.  In the event any law, rule or regulation comes into force or effect which conflicts with the terms and conditions of this

Agreement, the parties shall negotiate in good faith to revise this Agreement to achieve the parties’ intention set forth herein.

[signature page follows]

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
IN WITNESS WHEREOF, the parties have caused this Registration Rights Agreement to be duly executed as of the date first above written.

THE COMPANY:                                                      DOLPHIN DIGITAL MEDIA, INC.

SHAREHOLDERS:

By: /s/ William O'Dowd         
Name: William O'Dowd
Title:   Chief Executive Officer

/s/ Leslee Dart                        
Leslee Dart

/s/ Amanda Lundberg             
Amanda Lundberg

/s/ Allan Mayer                       
Allan Mayer

[Signature Page to Registration Rights Agreement]

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BEATRICE B. TRUST

By: /s/ Marc I. Stern                     
Marc I. Stern, as Trustee

[Signature Page to Registration Rights Agreement]

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leslee Dart

Amanda Lundberg

Allan Mayer

Beatrice B. Trust

APPENDIX A
SHAREHOLDERS

 17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUBSIDIARIES OF DOLPHIN DIGITAL MEDIA, INC.

Exhibit 21.1

DOLPHIN DIGITAL STUDIOS, INC
DOLPHIN KIDS CLUBS LLC
CYBERGEDDON PRODUCTIONS LLC
HIDING PRODUCTIONS LLC
DOPHIN SB PRODUCTIONS LLC
CLUB CONNECT LLC
DDM MUSIC PUBLISHING LLC
DOLPHIN JOAT PRODUCTIONS LLC
DOLPHIN FILMS INC
(The following are subsidiaries of Dolphin Films, Inc.)
YOUNGBLOOD PRODUCTIONS LLC
DOLPHIN MAX STEEL HOLDINGS LLC
DOLPHIN JB BELIEVE FINANCING LLC
DOLPHIN ASK ME PRODUCTIONS LLC
DOLPHIN FILMS MUSIC PUBLISHING INC
DOLPHIN SPINNING THE GLOBE LLC
THE WISHING SEASON PRODUCTIONS LLC
42WEST LLC

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.1

CHIEF EXECUTIVE OFFICER
CERTIFICATION PURSUANT TO SECTION 302

I, William O’Dowd IV, Chief Executive Officer of Dolphin Digital Media, Inc. (the “Registrant”), certify that:

1.

  I have reviewed this Annual Report on Form 10-K of the Registrant;

2.

  Based  on  my  knowledge,  this  Report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report.

3.

  Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial

condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

4.

  The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules  13a  –  15(f)  and  15d  –  15(f)  for  the
Registrant and have:

a)

b)

  Designed  such  disclosure  controls  and  procedures  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to
ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this Report is being prepared;

  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles;

c)

  Evaluated  the  effectiveness  of  the  Registrant’s  disclosure  controls  and  procedures  and  presented  in  this  Report  our  conclusions  about  the

effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

d)

  Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal
quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect,
the Registrant’s internal control over financial reporting; and

5.

  The  Registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the

Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a)

  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the Registrant’s ability to record, process, summarize and report financial information.

b)

  Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over

financial reporting.

Date: April 17, 2017

By:   /s/  William O’Dowd IV

  William O’Dowd IV

Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
   
 
   
 
   
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

CHIEF FINANCIAL OFFICER
CERTIFICATION PURSUANT TO SECTION 302

I, Mirta A Negrini, Chief Financial Officer of Dolphin Digital Media, Inc. (the “Registrant”), certify that:

1.

  I have reviewed this Annual Report on Form 10-K of the Registrant;

2.

  Based  on  my  knowledge,  this  Report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report.

3.

  Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial

condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

4.

  The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules  13a  –  15(f)  and  15d  –  15(f)for  the
Registrant and have:

a)

b)

  Designed  such  disclosure  controls  and  procedures  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to
ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this Report is being prepared;

  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles;

c)

  Evaluated  the  effectiveness  of  the  Registrant’s  disclosure  controls  and  procedures  and  presented  in  this  Report  our  conclusions  about  the

effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

d)

  Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal
quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect,
the Registrant’s internal control over financial reporting; and

5.

  The  Registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the

Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a)

  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the Registrant’s ability to record, process, summarize and report financial information.

b)

  Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over

financial reporting.

Date: April 17, 2017

By:   /s/  Mirta A Negrini

Mirta A Negrini
Chief Financial Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
   
 
   
 
   
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.1

CHIEF EXECUTIVE OFFICER
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Annual Report of Dolphin Digital Media, Inc. (the “Company”) on Form 10-K for the year ended December 31,

2016, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, William O’Dowd IV, Chief Executive Officer of the Company,
certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

April 17, 2017

By:   /s/  William O’Dowd IV
  William O’Dowd IV

Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.2

CHIEF FINANCIAL OFFICER
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Annual Report of Dolphin Digital Media, Inc. (the “Company”) on Form 10-K for the year ended December 31,

2016, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mirta A Negrini, Chief Financial Officer of the Company, certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 April 17, 2017

By:   /s/  Mirta A Negrini
Mirta A Negrini
Chief Financial Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.