Quarterlytics / Communication Services / Entertainment / Dolphin Entertainment

Dolphin Entertainment

dlpn · NASDAQ Communication Services
Claim this profile
Ticker dlpn
Exchange NASDAQ
Sector Communication Services
Industry Entertainment
Employees 51-200
← All annual reports
FY2019 Annual Report · Dolphin Entertainment
Sign in to download
Loading PDF…
SECURITIES & EXCHANGE COMMISSION EDGAR FILING

Dolphin Entertainment, Inc.

Form: 10-K 

Date Filed: 2020-03-30

Corporate Issuer CIK:   1282224

© Copyright 2020, Issuer Direct Corporation. All Right Reserved. Distribution of this document is strictly prohibited, subject to the terms of use.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K

(Mark One)

☑   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2019

Or

❑   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-38331

DOLPHIN ENTERTAINMENT, INC.
(Exact name of registrant as specified in its charter)

Florida
(State or other jurisdiction of
incorporation or organization)

150 Alhambra Circle, Suite 1200, Coral Gables, FL
(Address of principal executive offices)

86-0787790
(I.R.S. Employer
Identification No.)

33134
(Zip Code)

Registrant’s telephone number (305) 774-0407

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.015 par value per share

Warrants to purchase Common Stock, 
$0.015 par value per share

DLPN

DLPNW

The Nasdaq Capital Market

The Nasdaq Capital Market

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by a check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  ❑ Yes  ☑ No

Indicate by a check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  ❑ Yes  ☑ No

Indicate by a check mark if the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes  ❑ No

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑ Yes  ❑ No

Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act:

Large accelerated filer ❑

Accelerated filer ❑

  Non-accelerated filer ☑

  Smaller reporting company ☑

Emerging Growth Company ❑

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ❑

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.)  ❑ Yes  ☑ No

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, as of
the last business day of the registrant’s most recently completed second fiscal quarter: $12,686,688

Number of shares outstanding of the registrant’s common stock as of March 30, 2020: 19,997,752

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s definitive proxy statement for its 2020 annual meeting of shareholders, which proxy statement will be filed no later than 120 days after the close of the
Registrant’s fiscal year ended December 31, 2019, are hereby incorporated by reference in Part III of this Annual Report on Form 10-K.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

FORM 10-K

PART I

Item 1. BUSINESS

Item 1A. RISK FACTORS

Item 1B. UNRESOLVED STAFF COMMENTS

Item 2. PROPERTIES

Item 3. LEGAL PROCEEDINGS

Item 4. MINE SAFETY DISCLOSURES

PART II

Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES  

Item 6. SELECTED FINANCIAL DATA

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE   

Item 9A. CONTROLS AND PROCEDURES

Item 9B. OTHER INFORMATION

Item 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

Item 11. EXECUTIVE COMPENSATION

PART III

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS   

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

Item 16. FORM 10-K SUMMARY

SIGNATURES

PART IV

i

Page

1

6

18

18

19

19

20

20

21

38

38

38

38

40

41

41

41

41

41

42

44

45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
  
 
  
 
 
  
 
 
  
 
Unless the context otherwise requires, all references to “we”, “us”, “our, “Dolphin” and the “Company” refer to Dolphin Entertainment, Inc., a
Florida corporation, and its consolidated subsidiaries.

PART I

ITEM 1. BUSINESS

Overview

We are a leading independent entertainment marketing and premium content development company. Through our subsidiaries, 42West

LLC (“42West”), The Door Marketing Group LLC (“The Door”) and Shore Fire Media, Ltd (“Shore Fire”), we provide expert strategic marketing and
publicity services to many of the top brands, both individual and corporate, in the entertainment, hospitality and music industries.  The Door,
42West and Shore Fire are all recognized global leaders in the PR services for the industries they serve. Our acquisition of Viewpoint Computer
Animation Incorporated (“Viewpoint”) has added full-service creative branding and production capabilities to our marketing group.  Dolphin’s
legacy content pr-jjjjmnoduction business, founded by our Emmy-nominated Chief Executive Officer, Bill O’Dowd, has produced multiple feature
films and award-winning digital series, primarily aimed at the family and young adult markets.

We were first incorporated in the State of Nevada on March 7, 1995 and domesticated in the State of Florida on December 4, 2014.  Our

common stock trades on The Nasdaq Capital Market under the symbol “DLPN”.

We currently operate in two reportable segments: our entertainment publicity and marketing segment and our content production segment.

The entertainment publicity and marketing segment is composed of 42West, The Door, Shore Fire and Viewpoint and provides clients with
diversified services, including public relations, entertainment content marketing, strategic communications, social media marketing, creative
branding, and the production of marketing video content. The content production segment is composed of Dolphin Films, Inc. (“Dolphin Films”) and
Dolphin Digital Studios, which produce and distribute feature films and digital content.

With respect to our entertainment publicity and marketing segment, we currently see a favorable environment for organic growth.  The

original content budgets of many large studios and streaming services have grown considerably the past few years, and are expected to continue
to do so for the foreseeable future.  Furthermore, 2019 saw the entrance of large streaming services such as Disney + and Apple TV. Additional
streaming services such as Peacock (from NBCUniversal), HBO Max, Discovery/BBC and Quibi are scheduled to launch in early 2020, all to
compete with Netflix, Amazon and Hulu. We believe that the foremost differentiating factor for all of these platforms will be original programming
and, consequently, it is anticipated that there will be an increase of tens of billions of dollars in programming spent across the market.  We also
believe that each of these original shows will need substantial public relations and marketing campaigns to drive consumer awareness of both the
shows themselves and the respective platforms on which to find them.

Additionally, we have endeavored to create a “marketing super group,” combining marketing, public relations, branding, and digital
production, that will serve as a platform for organic growth via the cross-selling of services among our subsidiaries.  By way of example, all of our
public relations companies (42West, The Door and Shore Fire) have identified the ability to create content for clients as a “must have” for public
relations campaigns in today’s environment, which relies so heavily on video clips to drive social media awareness and engagement. Thus, we
believe that our acquisition of Viewpoint provides a critical competitive advantage in the acquisition of new clients in the entertainment and lifestyle
marketing space, and has the potential to fuel topline revenue growth as the average revenue per client increases with the cross-selling of video
content creation services.

Finally, we believe that our expanding portfolio of public relations and marketing companies will continue to attract future acquisitions. We

believe that our “marketing super group” is unique in the industry, as a collection of best-in-class service providers across a variety of
entertainment and lifestyle verticals. We further believe that with each new acquisition in this space, our portfolio will increase its breadth and
depth of services and, therefore, be able to offer an even more compelling opportunity for other industry leaders to join, and enjoy the benefits of
cross-selling to a wide variety of existing and potential clients. Thus, we believe we can continue to grow both revenues and profits through future
acquisitions into our entertainment publicity and marketing segment.

1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
Growth Opportunities and Strategies

We are focused on driving growth through the following:

Expand and grow 42West to serve more clients with a broad array of interrelated services. As a result of 42West’s acquisition by
Dolphin and enhanced by the acquisition of Viewpoint, 42West has the ability to create promotional and marketing content for clients, a critical
service for celebrities and marketers alike in today’s digital world. We believe that by the addition of content creation to 42West’s capabilities, we
can capitalize on unique synergies to drive organic growth, which we expect will allow us to both attract new clients and broaden our offering of
billable services to existing ones. We also believe that the skills and experience of our 42West business in entertainment PR are readily
transferable to related business sectors, such as sports and gaming. The growing involvement in non-entertainment businesses by many of our
existing entertainment clients has allowed 42West to establish a presence and develop expertise outside its traditional footprint. Using this as a
foundation, we are now working to expand our involvement in these new areas.

We also expect to continue to grow 42West’s current business divisions. For example:

·

·

·

In the Entertainment Marketing division, several of our large key clients have announced increased movie marketing budgets over the
next several years that we expect will drive growth of our revenue and profits;

In the Talent division, we expect to continue to drive significant growth through the hiring of additional individuals or teams whose
existing books of business and talent rosters can be accretive to revenues and profits of the business; and

In the Strategic Communications division, we believe that growth will be driven by increasing demand for these services by traditional
and non-traditional media clients over the next three to five years as they expand their activities in the content production, branding,
and consumer products sectors. We believe that this growth could result in the Strategic Communications division significantly
increasing its contribution to revenue and profit, as this division typically generates higher profit margins than the other 42West
divisions.

Expand and grow The Door through the expansion of Consumer Products PR business.  The Door’s market-leading position in both

the food and hospitality verticals, with many clients which have consumer-facing products and the need for attendant marketing campaigns, has
provided the Company with the requisite experience for a successful entry into the high-margin consumer products PR business with potential
clients outside of the food and hospitality verticals. We plan to significantly increase the number of consumer products PR accounts at The Door
through the hiring of a dedicated team of experienced professionals for this new business line.  Such accounts often generate higher monthly fees
and longer-term engagements than any other customer vertical.

Expand and grow Shore Fire Media to serve more clients in more genres of music and in more markets.  For over 30 years, Shore

Fire has been an undisputed leader in providing public relations and marketing services to a broad array of songwriters, recording artists,
publishers and others within the music industry, all from its headquarters in Brooklyn.  We plan to significantly expand Shore Fire’s presence in
other major music markets, including Los Angeles, Nashville and Miami, which will provide access to potential clients across a wide array of
popular musical genres, including pop, country and Latin.

Diversify Viewpoint’s Client Base.  Viewpoint is a leading creative branding agency and promotional video content producer for the

television industry, with long-term clients such as HBO, Discovery Networks, Showtime and AMC.  Through 42West, The Door and Shore Fire,
Viewpoint can offer its best-in-class services to several new verticals, including motion picture production and distribution companies, musical
artists, restaurant groups, the hospitality and travel industry and the marketers of consumer products. The ability for Viewpoint to reach clients of
42West, The Door and Shore Fire provides Viewpoint with the opportunity to diversify its client base, while allowing 42West, The Door and Shore
Fire to increase their service offerings to, existing and future clients, potentially driving increased revenues.

Opportunistically grow through complementary acquisitions. We plan to selectively pursue acquisitions to further enhance our

competitive advantages, scale our revenues, and increase our profitability. Our acquisition strategy is based on identifying and acquiring
companies that complement our existing entertainment publicity services businesses. We believe that complementary businesses, such as digital
and social media marketing, event planning and PR firms in other entertainment verticals, can create synergistic opportunities that may increase
profits and operating cash flow. We intend to complete at least one acquisition during the next year, although there is no assurance that we will be
successful in doing so.

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Build a portfolio of premium film, television and digital content. We intend to grow and diversify our portfolio of film, television and

digital content by capitalizing on demand for high quality digital media and film content throughout the world marketplace. We plan to balance our
financial risks against the probability of commercial success for each project. We believe that our strategic focus on content and creation of
innovative content distribution strategies will enhance our competitive position in the industry, ensure optimal use of our capital, build a diversified
foundation for future growth and generate long-term value for our shareholders. Finally, we believe that marketing strategies that will be developed
by 42West will drive our creative content, thus creating greater potential for profitability.

Given the recent events surrounding the global pandemic (COVID-19), we are evaluating the effects, both positive and negative, on our

growth opportunities and strategies.  As an example, we believe The Door will be impacted since they operate in the hospitality industry, but there
may be additional opportunities for 42West in the streaming service marketing business.  Additionally, new acquisition opportunities may be
available. We currently don’t have sufficient information to know what these effects will be but will continue to monitor the situation and take
corrective action as necessary.
Entertainment Publicity and Marketing
42West

Through 42West, an entertainment public relations agency, we offer talent publicity, entertainment (motion picture and television)
marketing and strategic communications services. Prior to its acquisition, 42West grew to become one of the largest independently-owned public
relations firms in the entertainment industry, and in December 2019, 42West was ranked #4 in the annual rankings of the nation’s Power 50 PR
firms by the New York Observer, the highest position held by an entertainment PR firm. As such, we believe that 42West has served, and will
continue to serve, as an “acquisition magnet” for us to acquire new members of our marketing “super group,” which has the ability to provide
synergistic new members with the opportunity to grow revenues and profits through 42West’s access, relationships and experience in the
entertainment industry.

Our public relations and marketing professionals at 42West develop and execute marketing and publicity strategies for dozens of movies

and television shows annually, as well as for individual actors, filmmakers, recording artists, and authors. Through 42West, we provide services in
the following areas:

Entertainment Marketing
We provide marketing direction, public relations counsel and media strategy for productions (including theatrical films, DVD and VOD

releases, television programs, and online series) as well as content producers, ranging from individual filmmakers and creative artists to
production companies, film financiers, DVD distributors, and other entities. Our capabilities include worldwide studio releases, independent films,
television programming and web productions. We provide entertainment marketing services in connection with film festivals, awards campaigns,
event publicity and red-carpet management.

Talent Publicity
We focus on creating and implementing strategic communication campaigns for performers and entertainers, including film, television and

Broadway stars. Our talent roster includes multiple Oscar-, Emmy- and Tony-winning actors. Our services in this area include ongoing strategic
counsel, media relations, studio, network, charity, corporate liaison and event support.

Strategic Communications
Our strategic communications team advises brands and non-profits seeking to utilize entertainment and pop culture in their marketing

campaigns. We also help companies define objectives, develop messaging, create brand identities, and construct long-term strategies to achieve
specific goals, as well as manage functions such as media relations or internal communications on a day-to-day basis. Our clients include major
studios and production companies, record labels, media conglomerates, technology companies, philanthropic organizations, talent guilds, and
trade associations, as well as a wide variety of high-profile individuals, ranging from major movie and pop stars to top executives and
entrepreneurs.
The Door

Through The Door, a hospitality, lifestyle and consumer products public relations agency, we offer traditional public relations services, as

well as social media marketing, creative branding, and strategic counsel. Prior to its acquisition, The Door was widely considered the leading
independent public relations firm in the hospitality and lifestyle industries. Among other benefits, The Door acquisition has expanded our
entertainment verticals through the addition of celebrity chefs and their restaurants, as well as with live events, such as some of the most
prestigious and well-attended food and wine festivals in the United States. Our public relations and marketing professionals at The Door develop
and execute marketing and publicity strategies for dozens of restaurant and hotel groups annually, as well as for individual chefs, live events, and
consumer-facing corporations.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Shore Fire Media

Through Shore Fire Media, we represent musical artists and culture makers at the top of their fields. The company's dedicated teams in

New York, Los Angeles, and Nashville wield extensive, varied expertise to strategically amplify narratives and shape reputations for career-
advancing effect. Shore Fire Media represents top recording artists in multiple genres, songwriters, music producers, record labels, music industry
businesses, venues, trade organizations, authors, comedians, social media personalities and cultural institutions.

Viewpoint

Viewpoint is a full-service, boutique creative branding and production agency that has earned a reputation as one of the top producers of

promotional brand-support videos for a wide variety of leading cable networks in the television industry.  Viewpoint’s capabilities run the full range
of creative branding and production, from concept creation to final delivery, and include:  brand strategy, concept and creative development,
design & art direction, script & copywriting, live action production & photography, digital development, video editing & composite, animation, audio
mixing & engineering, project management and technical support.

Content Production

Dolphin Films

Dolphin Films is a content producer of motion pictures. We own the rights to several scripts that we intend to produce at a future date.

Our pipeline of feature films includes:

·

·

·

Youngblood, an updated version of the 1986 hockey classic;

Sisters Before Misters, a comedy about two estranged sisters finding their way back to each other after a misunderstanding causes
one of them to have to plan the other’s wedding; and

Out of Their League, a romantic comedy pitting husband against wife in the cut-throat world of fantasy football.

We have completed development of each of these feature films, which means that we have completed the script and can begin pre-

production if and when financing is obtained.  We also own several other scripts that we may determine to produce as digital content if online
distribution is secured.

Dolphin Digital Studios

Dolphin Digital Studios creates original content to premiere online, sources financing for our digital media projects and distributes our series

through a variety of distribution partners depending on the demographic served.

Competition

The businesses in which we engage are highly competitive. Through 42West, The Door and Shore Fire, we compete against other public

relations and marketing communications companies, as well as independent and niche agencies to win new clients and maintain existing client
relationships. Through Viewpoint, we compete against other creative branding agencies, as well as in-house creative teams at many of our clients.
 Our content production business faces competition from companies within the entertainment business and from alternative forms of leisure
entertainment, such as travel, sporting events, video games and computer-related activities. We are subject to competition from other digital media
and motion production companies, as well as from large, well-established companies within the entertainment industry that have significantly
greater development, production, distribution and capital resources than us. We compete for the acquisition of literary properties and for the
services of producers, directors, actors and other artists as well as creative and technical personnel and production financing, all of which are
essential to the success of our business. In addition, our productions compete for audience acceptance and advertising dollars.

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
We believe that we compete on the basis of the following competitive strengths:

·

·

·

Market Reputations of 42West,The Door and Shore Fire—  42West and The Door consistently rank among the most prestigious and
powerful public relations firms in the United States (each ranking in the Top 50 Most Powerful PR Firms each of the last three years,
as published by the New York Observer), which is a significant competitive advantage given the nature of the entertainment marketing
and public relations industry, in which “perception is power”.  Our latest acquisition, Shore Fire was listed for the first time in 2019;

An Exceptional Management Team—our CEO, Mr. O’Dowd, has a 20-year history of producing and delivering high-quality family
entertainment. In addition, 42West’s three co-CEOs, Leslee Dart, Amanda Lundberg, and Allan Mayer, The Door’s CEO, Charlie
Dougiello and President, Lois O’Neill, and Shore Fire’s President Marilyn Laverty are all longtime PR practitioners, with decades of
experience, and are widely regarded as being among the top communications strategists in the entertainment, hospitality and music
industries, as evidenced by the market reputation of their companies; and

Our Ability to Offer Interrelated Services—we believe that the ability to create video and other promotional content for our 42West, The
Door and Shore Fire clients, primarily through the services of Viewpoint, and the ability to internally develop and execute marketing
campaigns for our digital and film productions will allow us to expand and grow each of our business lines.

Employees

As of March 20, 2020, we had 159 full-time employees. We believe our relationship with our employees is good. We also utilize

consultants in the ordinary course of our business and hire additional employees on a project-by-project basis in connection with the production of
digital media projects or motion pictures.

Regulatory Matters

We are subject to state and federal work and safety laws and disclosure obligations, under the jurisdiction of the U.S. Occupational Safety

and Health Administration and similar state organizations.

As a public company, we are subject to the reporting requirements under Section 13(a) and Section 15(d) of the Exchange Act. To the

extent we are subject to these requirements, we will have our financial statements audited by an independent public accounting firm that is
registered with the Public Company Accounting Oversight Board and comply with Rule 8-03 or 10-01(d), as applicable, of Regulation S-X.

Corporate Offices

Our corporate headquarters is located at 150 Alhambra Circle, Suite 1200, Coral Gables, Florida 33134. We also have offices located at
600 3rd Avenue, 23rd Floor, New York, New York, 10016, 37 West 17th Street, 5th Floor, New York, New York, 10011, 1840 Century Park East,
Suite 700, Los Angeles, California 90067, 1460 West Chicago Avenue, Chicago, Illinois, 60642, 55 Chapel Street, Newton, Massachusetts, 02458,
1017 17th Ave S Unit 4, Nashville, TN 37212, and 12 Court Street, Suite 1800, Brooklyn, NY 11201. Our telephone number is (305) 774-0407 and
our website address is www.dolphinentertainment.com.  Information available on, or accessible through, our website is not incorporated by
reference into this Annual Report on Form 10-K.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
ITEM 1A. RISK FACTORS

Risks Related to our Business and Financial Condition
Management has determined that certain factors raise substantial doubt about our ability to continue as a going concern.

The  financial  statements  included  with  this  report  are  presented  under  the  assumption  that  we  will  continue  as  a  going  concern,  which
contemplates  the  realization  of  assets  and  the  satisfaction  of  liabilities  in  the  normal  course  of  business  over  a  reasonable  length  of  time.
Management  has  determined  that  certain  factors  raise  substantial  doubt  about  our  ability  to  continue  as  a  going  concern,  such  as  incurring
substantial net losses and losses from operations for the years ended December 31, 2019 and 2018. As of December 31, 2019, the Company had
cash and cash equivalents of approximately $2.9 million, of which $0.7 million is a guaranty for certain leases. Management is planning to raise
any necessary additional capital to fund our operating expenses through loans and additional sales of our common stock, securities convertible
into  our  common  stock,  debt  securities  or  a  combination  of  such  financing  alternatives;  however,  there  can  be  no  assurance  that  we  will  be
successful  in  raising  any  necessary  additional  capital.  If  we  are  not  successful  in  raising  additional  capital,  we  may  not  have  enough  financial
resources  to  support  our  business  and  operations  and,  as  a  result,  may  not  be  able  to  continue  as  a  going  concern  and  could  be  forced  to
liquidate. The financial statements do not include any adjustments that might result from the outcome of this uncertainties. Please also see Note 2
to our audited consolidated financial statements contained in this Annual Report on Form 10-K.

We have a history of net losses and may continue to incur net losses.

We have a history of net losses and may be unable to generate sufficient revenue to achieve profitability in the future. For the fiscal years

ended December 31, 2019 and 2018, respectively, our net loss was $1,193,377 and $2,913,321. Our accumulated deficit was $96,024,243 and
$94,529,174 at December 31, 2019 and 2018, respectively. Our ability to generate net profit in the future will depend on our ability to realize the
financial benefits from the operations of 42West, The Door, Shore Fire, Viewpoint and to successfully produce and commercialize multiple web
series or films, as no single project is likely to generate sufficient revenue to cover our operating expenses. If we are unable to generate net profit
at some point, we will not be able to meet our debt service or working capital requirements. As a result, we may need to (i) issue additional equity,
which could substantially dilute the value of your share holdings, (ii) sell a portion or all of our assets, including any project rights which might have
otherwise generated revenue, or (iii) cease operations.
We currently have substantial indebtedness which may adversely affect our cash flow and business operations and may affect our
ability to continue to operate as a going concern.

We currently have a substantial amount of debt. We do not currently have sufficient assets to repay such debt in full when due, and our

available cash flow may not be adequate to maintain our current operations if we are unable to repay, extend or refinance such indebtedness. The
table below sets forth our total principal amount of debt and stockholders’ equity as of December 31, 2019 and 2018. Approximately $3.0 million of
our total debt as of December 31, 2019 represented the fair value of the put options in connection with the 42West acquisition, which may or may
not be exercised by the sellers. Approximately $3.3 million of our indebtedness as of December 31, 2019 was incurred by Max Steel Productions,
LLC.  Max Steel Productions, LLC is a variable interest entity (or VIE) created in connection with the financing and production of Max Steel (the
“Max Steel VIE”). We are not a party to the indebtedness of our VIE, however, if a lender were to successfully assert that we are liable to the
lender for the payment of Max Steel VIE’s debt despite the lack of contractual obligation, we do not have sufficient funds to repay this loan, which
would have a material adverse effect on our liquidity, financial condition and results of operations. Approximately $4.4 million of our debt is related
to convertible notes payable, $1.4 million to non-convertible notes payable and $1.7 million is a line of credit with Bank United.

Related party debt
Max Steel debt (including accrued interest)
Line of credit
Put rights (current and noncurrent)
Notes payable (current and noncurrent)
Convertible notes payable (current and noncurrent)
Total Stockholders’ Equity

6

As of 
December 31, 
2019

As of 
December 31, 
2018

  $ 1,107,873    $ 1,107,873 
  $ 3,311,198    $ 4,036,583 
  $ 1,700,390    $ 1,700,390 
  $ 3,003,547    $ 5,984,067 
  $ 1,362,359    $ 1,092,233 
  $ 4,360,535    $ 2,001,924 
  $ 9,688,815    $10,776,527 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
   
 
Our indebtedness could have important negative consequences, including:

·

·

·

our ability to obtain additional financing for working capital, capital expenditures, future productions or other purposes may be
impaired or such financing may not be available on favorable terms or at all;

we may have to pay higher interest rates upon obtaining future financing, thereby reducing our cash flows; and

we may need a substantial portion of our cash flow from operations to make principal and interest payments on our indebtedness,
reducing the funds that would otherwise be available for operations and future business opportunities.

Our ability to service our indebtedness will depend upon, among other things, our future financial and operating performance and our ability
to obtain additional financing, which will be affected by prevailing economic conditions, the profitability of our content production and entertainment
publicity and marketing businesses and other factors contained in these Risk Factors, some of which are beyond our control.

If we are not able to generate sufficient cash to service our current or future indebtedness, we will be forced to take actions such as
reducing or delaying digital or film productions, delaying or abandoning potential acquisitions, selling assets, restructuring or refinancing our
indebtedness or seeking additional debt or equity capital or bankruptcy protection. We may not be able to effect any of these remedies on
satisfactory terms or at all and our indebtedness may affect our ability to continue to operate as a going concern.

Our business and operations, and the operations of our customers, may be adversely affected by epidemics and pandemics, such as
the recent COVID-19 outbreak.

We may face risks related to health epidemics and pandemics or other outbreaks of communicable diseases, which could result in a

widespread health crisis that could adversely affect general commercial activity and the economies and financial markets of the country as a
whole. For example, the recent outbreak of COVID-19, which began in China, has been declared by the World Health Organization to be a
“pandemic,” has spread across the globe, including the United States of America, where we conduct most of our business. A health epidemic or
pandemic or other outbreak of communicable diseases, such as the current COVID-19 pandemic, poses the risk that we or our customers,
suppliers and other business partners may be disrupted or prevented from conducting business activities for certain periods of time, the durations
of which are uncertain, and may otherwise experience significant impairments of business activities, including due to, among other things,
operational shutdowns or suspensions that may be requested or mandated by national or local governmental authorities or self-imposed by us,
our customers, suppliers or other business partners. As an example, our subsidiary, The Door, operates in the food and hospitality industry, which
is being adversely affected by the government imposed shut down of restaurants and hotels throughout the United States.  While it is not possible
at this time to estimate the impact that COVID-19 could have on our business, customers, suppliers or other business partners, the continued
spread of COVID-19, the measures taken by the local and federal government, actions taken to protect employees, and the impact of the
pandemic on various business activities could adversely affect our results of operations and financial condition.

Litigation or legal proceedings could expose us to significant liabilities.

We may in the future become party to litigation claims and legal proceedings.  We face litigation risks regarding a variety of issues,

including without limitation, copyright infringement, allegations against clients or events we provide marketing services for, alleged violations of
federal and state labor and employment laws, securities laws, and other matters. These proceedings may be time consuming, expensive and
disruptive to normal business operations. The defense of such lawsuits could result in significant expense and the diversion of our management’s
time and attention from the operation of our business. Costs we incur to defend or to satisfy a judgment or settlement of these claims may not be
covered by insurance or could exceed the amount of that coverage or increase our insurance costs and could have a material adverse effect on
our financial condition, results of operations, liquidity and cash flows. 

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Our management has determined that our disclosure controls and procedures and our internal controls over financial reporting are not
effective as we have identified material weaknesses in our internal controls.

As disclosed in Part II, Item 9A. Controls and Procedures of this Annual Report on Form 10-K, management concluded that for the years

ended December 31, 2019 and 2018, our internal control over financial reporting was not effective and we identified several material weaknesses.
Our management concluded that our disclosure controls and procedures were not effective due to material weaknesses in our internal control over
financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there
is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely
basis.

We have commenced our remediation efforts as discussed in Part II, 9A. Controls and Procedures of this Annual Report on Form 10-K to

address the material weaknesses in internal control over financial reporting and ineffective disclosure controls and procedures.  If our remedial
measures are insufficient, or if additional material weaknesses or significant deficiencies in our internal controls occur in the future, we could be
required to restate our financial results, which could materially and adversely affect our business, results of operations and financial condition,
restrict our ability to access the capital markets, require us to expend significant resources to correct the weakness or deficiencies, harm our
reputation and otherwise cause a decline in investor confidence. In addition, we could be subject to, among other things, regulatory or
enforcement actions by the Securities and Exchange Commission, (the “SEC” or the “Commission”).

We rely on information technology systems that are susceptible to cybersecurity risks.  In the event of a cybersecurity incident, we
could experience operational interruptions, incur substantial additional costs, become subject to legal or regulatory proceedings or
suffer damage to our reputation.

We rely on information technologies and infrastructure to manage our businesses, including digital storage of marketing strategies and
client information, films and digital programming and delivery of digital marketing services for our businesses. Data maintained in digital form is
subject to the risk of intrusion, tampering and theft. The incidence of malicious technology-related events, such as cyberattacks, computer
hacking, computer viruses, worms or other destructive or disruptive software, denial of service attacks or other malicious activities is on the rise
worldwide. Power outages, equipment failure, natural disasters (including extreme weather), terrorist activities or human error may also affect our
systems and result in disruption of our services or loss or improper disclosure of personal data, business information or other confidential
information.

Likewise, data privacy breaches, as well as improper use of social media, by employees and others may pose a risk that sensitive data,
such as personally identifiable information, strategic plans and trade secrets, could be exposed to third parties or to the general public. We also
utilize third parties, including third-party “cloud” computing services, to store, transfer or process data, and system failures or network disruptions
or breaches in the systems of such third parties could adversely affect our reputation or business. Any such breaches or breakdowns could lead to
business interruption, exposure of our or our clients’ proprietary or confidential information, data corruption, damage to our reputation, exposure to
legal and regulatory proceedings and other costs.  Such events could have a material adverse impact on our financial condition, results of
operations and cash flows.  In addition, we could be adversely affected if any of our significant customers or suppliers experience any similar
events that disrupt their business operations or damage their reputation. Efforts to develop, implement and maintain security measures are costly,
may not be successful in preventing these events from occurring and require ongoing monitoring and updating as technologies change and efforts
to overcome security measures become more sophisticated. Although we maintain monitoring practices and protections of our information
technology to reduce these risks, there can be no assurance that our efforts will prevent the risk of a security breach of our databases or systems
that could adversely affect our business.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Risks Related to Our Entertainment Publicity and Marketing Business

Our business could be adversely affected if we fail to retain the principal sellers, and other key employees of 42West, The Door and
Shore Fire and the clients they serve.

The success of our entertainment publicity and marketing business operated by 42West, The Door and Shore Fire substantially depends

on our ability to retain the services of the former owners and certain key employees of 42West, The Door and Shore Fire. If we lose the services of
one or more of these individuals, our ability to successfully implement our business plan with respect to our entertainment publicity and marketing
business and the value of our common stock could be materially adversely affected. Although we entered into employment agreements with each
of the principal sellers, there can be no assurance that they will serve the terms of their respective employment agreements or choose to remain
with us following the expiration of such terms. In addition, the employees of 42West, The Door and Shore Fire, and their skills and relationships
with clients, are among our most valuable assets. In June of 2018, three of 42West’s most senior publicists and their related staff left the firm to
form their own company.  Their departures resulted in a significant decrease in revenues.  An important aspect of the business’ competitiveness is
its ability to retain such key employees. If 42West, The Door or Shore Fire fail to hire and retain a sufficient number of these key employees, it may
have a material adverse effect on our overall business and results of operations.

42West, The Door and Shore Fire’s talent rosters currently include some of the best known and most highly respected members of the
entertainment, hospitality, and musical communities.  These include major studios and networks, corporations, well-known consumer brands,
celebrity chefs, leading restaurant and hotel brands, and recording artists.  These clients often form highly loyal relationships with certain public
relations and marketing professionals rather than with a particular firm. The employment agreements with the principal sellers currently contain
non-competition provisions that prohibit the principal sellers from continuing to provide services to such clients should they leave our company,
however, clients are free to engage other public relations and marketing professionals and there can be no assurance that they will choose to
remain with our company. The success of 42West, The Door, and Shore Fire, therefore, depend on our ability to continue to successfully maintain
such client relationships should the principal sellers or other key employees leave our company. If we are unable to retain the current 42West, The
Door, and Shore Fire clients or attract new clients, then we could suffer a material adverse effect on our business and results of operations.

42West, The Door, Shore Fire and Viewpoint operate in a highly competitive industry.

The entertainment publicity and marketing business is highly competitive. Through 42West, The Door and Shore Fire, we must compete
with other agencies, and with other providers of marketing and publicity services, in order to maintain existing client relationships and to win new
clients. Through Viewpoint, we compete against other creative branding agencies, as well as in-house creative teams at many of our clients.  The
client’s perception of the quality of an agency’s creative work and the agency’s reputation are critical factors in determining its competitive position.

The success of our entertainment publicity and marketing business depends on its ability to consistently and effectively deliver
marketing and public relations services to its clients.

42West, The Door and Shore Fire’s success depends on its ability to effectively and consistently staff and execute client engagements to

achieve the clients’ unique personal or professional goals. 42West, The Door and Shore Fire work to design customized communications or
publicity campaigns tailored to the particular needs and objectives of particular projects. In some of its engagements, 42West, The Door and Shore
Fire rely on other third parties to provide some of the services to its clients, and we cannot guarantee that these third parties will effectively deliver
their services or that we will have adequate recourse against these third parties in the event they fail to effectively deliver their services. Other
contingencies and events outside of our control may also impact 42West, The Door and Shore Fire’s ability to provide its services. 42West, The
Door and Shore Fire’s failure to effectively and timely staff, coordinate and execute its client engagements may adversely impact existing client
relationships, the amount or timing of payments from clients, its reputation in the marketplace and ability to secure additional business and our
resulting financial performance. In addition, our contractual arrangements with our clients may not provide us with sufficient protections against
claims for lost profits or other claims for damages.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
If we are unable to adapt to changing client demands, social and cultural trends or emerging technologies, we may not remain
competitive and our business, revenues and operating results could suffer.

We operate in an industry characterized by rapidly changing client expectations, marketing technologies, and social mores and cultural

trends that impact our target audiences. The entertainment industry continues to undergo significant developments as advances in technologies
and new methods of message delivery and consumption emerge. These developments drive changes in our target audiences’ behavior to which
we must adapt in order to reach our target audiences. In addition, our success depends on our ability to anticipate and respond to changing social
mores and cultural trends that impact the entertainment industry and our target audiences. We must adapt our business to these trends, as well as
shifting patterns of content consumption and changing behaviors and preferences of our target audiences, through the adoption and exploitation of
new technologies. If we cannot successfully exploit emerging technologies or if the marketing strategies we choose misinterpret cultural or social
trends and prove to be incorrect or ineffective, any of these could have a material adverse effect on our business, financial condition, operating
results, liquidity and prospects.

A significant labor dispute in our clients’ industries could have a material adverse effect on our business.

An industry-wide strike or other job action by or affecting the Writers Guild, Screen Actors Guild or other major entertainment industry
union could reduce the supply of original entertainment content, which would in turn reduce the demand for our talent and entertainment marketing
services. An extensive work stoppage would affect feature film production as well as television and commercial production and could have a
material adverse effect on our clients and the motion picture production industry in general. For example, on November 5, 2007, the Writers Guild
declared a strike affecting the script writing for television shows and films. The strike, which lasted until February 12, 2008, significantly affected
the entertainment industry which consequently, had a material adverse impact on revenue generated by public relations and entertainment
marketing agencies. Contracts between entertainment industry unions and the Alliance of Motion Picture and Television Producers, which we refer
to as AMPTP, expire from time to time. The failure to finalize and ratify a new agreement with the AMPTP or the failure to enter into new
commercial contracts upon expiration of the current contracts could lead to a strike or other job action. Any such severe or prolonged work
stoppage could have an adverse effect on the television and/or motion picture production industries and could severely impair our clients’
prospects. Any resulting decrease in demand for our talent and entertainment marketing and other public relations services would have a material
adverse effect on our cash flows and results of operations.

Clients may terminate or reduce their relationships with us on short notice.

As is customary in the industry, 42West, The Door and Shore Fire’s agreements with their respective clients generally provide for

termination by either party on relatively short notice, usually 30 days. Consequently, these clients may choose to reduce or terminate their
relationships with us, on a relatively short time frame and for any reason. If a significant number of the 42West, The Door or Shore Fire clients
were to reduce the volume of business they conducted with us or terminate their relationships with us completely, this could have a material
adverse effect upon our business and results of operations.  Viewpoint’s revenue is derived on a project by project basis.  Clients may decide to
use other creative branding and production companies for their projects which would have an adverse effect upon our business and results of
operations.

42West’s, The Door’s, Shore Fire’s and Viewpoint’s ability to generate new business from new and existing clients may be limited.

To increase their revenues, 42West, The Door, Shore Fire and Viewpoint need to obtain additional clients or generate demand for
additional services from existing clients. 42West, The Door, Shore Fire and Viewpoints ability to generate initial demand for its services from new
clients and additional demand from existing clients is subject to such clients’ and potential clients’ needs, trends in the entertainment industry,
financial conditions, strategic plans and internal resources of corporate clients, as well as the quality of 42West, The Door, Shore Fire and
Viewpoints employees, services and reputation. To the extent 42West, The Door, Shore Fire and Viewpoint cannot generate new business from
new or existing clients due to these limitations, their ability to grow their respective businesses, and our ability to increase our revenues, will be
limited.

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Revenues from our Entertainment Publicity and Marketing segment are susceptible to declines as a result of unfavorable economic
conditions.

Economic downturns often severely affect the marketing services industry. Some of our corporate clients may respond to weak economic

performance by reducing their marketing budgets, which are generally discretionary in nature and easier to reduce in the short-term than other
expenses related to operations. In addition, economic downturns could lead to reduced public demand for varying forms of entertainment for
which we are engaged to provide public relations and media strategy and promotional services. Such reduced demand for our services could have
a material adverse effect on our revenues and results of operations.

If our clients experience financial distress, or seek to change or delay payment terms, it could negatively affect our own financial
position and results.

We have a large and diverse client base, and at any given time, one or more of our clients may experience financial difficulty, file for
bankruptcy protection or go out of business. Unfavorable economic and financial conditions, such as the current events surrounding the COVID-19
global outbreak, could result in an increase in client financial difficulties that affect us. As an example, the temporary closure of restaurants and
hotels due to the pandemic will most likely adversely affect the revenues of our subsidiary, The Door. The direct impact on us could include
reduced revenues, write-offs of accounts receivable and expenditures billable to clients, and negatively impact our operating cash flow. While we
currently cannot estimate what those effects will be, if they are severe, the indirect impact could include impairments of intangible assets, credit
facility covenant violations and reduced liquidity.

Risks Related to Our Content Production Business

Our content production business requires a substantial investment of capital, and failure to access sufficient capital while awaiting
delayed revenues will have a material adverse effect on our results of operation.

The production, acquisition and distribution of film or digital media content require significant capital. The budget for the projects we intend

to produce will each require between $6 and $8 million to produce. In addition, if a distributor does not provide the funds for the distribution and
marketing of our film, we will require additional capital to distribute and market the film. We estimate that distribution and marketing fees will be
approximately $10,000 per theatrical screen. A significant amount of time may elapse between our expenditure of funds and the receipt of
revenues from our productions. Our content production business does not have a traditional credit facility with a financial institution on which to
depend for our liquidity needs, and a time lapse may require us to fund a significant portion of our capital requirements through loans and
additional issuances of our common stock, securities convertible into our common stock, debt securities or a combination of such financing
alternatives. There can be no assurance that any additional financing will be available to us as and when required, or on terms that will be
acceptable to us. Our inability to raise capital necessary to sustain our operations while awaiting delayed revenues would have a material adverse
effect on our liquidity and results of operations.

Our success is highly dependent on audience acceptance of our films and digital media productions, which is extremely difficult to
predict and, therefore, inherently risky.

We cannot predict the economic success of any of our films because the revenue derived from the distribution of a film (which does not

necessarily directly correlate with the production or distribution costs incurred) depends primarily upon its acceptance by the public, which cannot
be accurately predicted. The economic success of a film also depends upon the public’s acceptance of competing films, the availability of
alternative forms of entertainment and leisure-time activities, general economic conditions and other tangible and intangible factors, all of which
can change and cannot be predicted with certainty.

The economic success of a film is largely determined by our ability to produce content and develop stories and characters that appeal to a

broad audience and by the effective marketing of the film. The theatrical performance of a film is a key factor in predicting revenue from post-
theatrical markets. If we are unable to accurately judge audience acceptance of our film content or to have the film effectively marketed, the
commercial success of the film will be in doubt, which could result in costs not being recouped or anticipated profits not being realized. Moreover,
we cannot assure you that any particular feature film will generate enough revenue to offset its distribution, fulfillment services and marketing
costs, in which case we would not receive any revenues for such film from our distributors.

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
In addition, changing consumer tastes affect our ability to predict which digital media productions will be popular with web audiences. As

we invest in various digital projects, stars and directors, it is highly likely that at least some of the digital projects in which we invest will not appeal
to our target audiences. If we are unable to produce web content that appeals to our target audiences, the costs of such digital media productions
could exceed revenues generated and anticipated profits may not be realized. Our failure to realize anticipated profits could have a material
adverse effect on our results of operations.

We have in the past and may, in the future, incur significant write-offs if our feature films and other projects do not perform well
enough to recoup production, marketing, distribution and other costs.

We are required to amortize capitalized production costs over the expected revenue streams as we recognize revenue from our films or

other projects. The amount of production costs that will be amortized each quarter depends on, among other things, how much future revenue we
expect to receive from each project. Unamortized production costs are evaluated for impairment when events or circumstances indicate that the
carrying value of the capitalized production costs may be below their fair value. If estimated remaining revenue is not sufficient to recover the
unamortized production costs, the unamortized production costs will be written down to fair value. In any given quarter, if we lower our previous
forecast with respect to total anticipated revenue from any individual feature film or other project, we may be required to accelerate amortization or
record impairment charges with respect to the unamortized costs, even if we have previously recorded impairment charges for such film or other
project. For example, in 2019, we recorded $0.6 million impairment of the capitalized production costs for our feature film, Max Steel.  In addition,
certain GAAP guidance requires us to impair costs that have been capitalized for projects that are not set for production within three years of
capitalizing the cost.  In 2019 and 2018, we impaired the cost of several scripts based on this guidance.  Such impairment charges have had, and
in the future could have, a material adverse impact on our business, operating results and financial condition.

Our content production business is substantially dependent upon the success of a limited number of film releases and digital media
productions, if any, in any given year and our inability to release any film or digital media productions or the unexpected delay or
commercial failure of any one of them could have a material adverse effect on our financial results and cash flows.

Our content production business is currently substantially dependent upon the success of a limited number of film releases and digital
media productions, if any, in any given year. The unexpected delay in release or commercial failure of just one of these films or digital media
productions, or our inability to release any productions at all, could have a significant adverse impact on our results of operations and cash flows in
both the year of release and in the future. Historically, feature films that are successful in the domestic theatrical market are generally also
successful in the international theatrical and ancillary markets, although each film is different and there is no way to guarantee such results. If our
films fail to achieve domestic box office success, their success in the international box office and ancillary markets and our business, results of
operations and financial condition could be adversely affected. Further, we can make no assurances that the historical correlation between results
in the domestic box office and results in the international box office and ancillary markets will continue in the future. If we are unable to release any
film or digital media productions in a given year, or if the feature films we release do not perform well in the domestic or international theatrical
markets and ancillary markets, or our digital media productions do not perform as anticipated, the failure to release any productions, or the failure
of any one of the productions we release, could a material adverse effect on our financial results and cash flows.

Delays, cost overruns, cancellation or abandonment of the completion or release of our web series or films may have an adverse effect
on our business.

There are substantial financial risks relating to production, completion and release of web series and feature films. Actual costs may
exceed their budgets due to factors such as labor disputes, unavailability of a star performer, equipment shortages, disputes with production teams
or adverse weather conditions, any of which may cause cost overruns and delay or hamper film completion. We are typically responsible for
paying all production costs in accordance with a budget and receive a fixed producer’s fee for our services plus a portion of any project income.
However, to the extent that delays or cost overruns result in us not completing the web series or film within budget, there may not be enough funds
left to pay us our producer’s fee, to generate any project income or complete the project at all. If this were to occur, it would significantly and
adversely affect our revenue and results of operations.

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
We rely on third party distributors to distribute our films and their failure to perform or promote our films could negatively impact our
ability to generate revenues and have a material adverse effect on our operating results.

Our films are primarily distributed and marketed by third party distributors. If any of these third-party distributors fails to perform under their

respective arrangements, such failure could negatively impact the success of our films and have a material adverse effect on our business,
reputation and ability to generate revenues.

We generally do not control the timing and manner in which our distributors distribute our films; their decisions regarding the timing of

release and promotional support are important in determining success. Any decision by those distributors not to distribute or promote one of our
films or to promote our competitors’ films or related products to a greater extent than they promote ours could have a material adverse effect on
our business, cash flows and operating results.  Additionally, because third parties are the principal distributors of our movies, the amount of
revenue that is recognized from films in any given period is dependent on the timing, accuracy and sufficiency of the information received from our
distributors. As is typical in the film industry, our distributors may make adjustments in future periods to information previously provided to us that
could have a material impact on our operating results in later periods. In 2018, our domestic distributor of Max Steel and Believe, Open Road
Films, LLC (“Open Road”) filed for bankruptcy protection under Chapter 11.  The assets of Open Road were purchased by Raven Capital
Management (“Raven Capital”) which now has the rights to distribute the films under the same arrangements as Open Road.  There is no
guaranty that Raven Capital will be successful in distributing Max Steel and Believe.

Our success depends on the services of our Chief Executive Officer.

Our success greatly depends on the skills, experience and efforts of our Chief Executive Officer, Mr. O’Dowd. We do not have an

employment agreement with Mr. O’Dowd. If Mr. O’Dowd resigns or becomes unable to continue in his present role and is not adequately replaced,
the loss of his services could have a material adverse effect on our business, operating results or financial condition.

The popularity and commercial success of our digital media productions and feature films are subject to numerous factors, over which
we may have limited or no control.

The popularity and commercial success of our digital media productions and films depends on many factors including, but not limited to,
the key talent involved, the timing of release, the promotion and marketing of the digital media production or film, the quality and acceptance of
other competing productions released into the marketplace at or near the same time, the availability of alternative forms of entertainment, general
economic conditions, the genre and specific subject matter of the digital media production or film, its critical acclaim and the breadth, timing and
format of its initial release. We cannot predict the impact of such factors on any digital media production or film, and many are factors that are
beyond our control. As a result of these factors and many others, our digital media productions and films may not be as successful as we
anticipate, and as a result, our results of operations may suffer.

The creation of content for the entertainment industry is highly competitive and we will be competing with companies with much
greater resources than we have.

The business in which we engage is highly competitive. Our content production business operations are subject to competition from

companies which, in many instances, have greater development, production and distribution and capital resources than us. We compete for the
services of writers, producers, directors, actors and other artists to produce our digital media and motion picture content, as well as for
advertisement dollars. Larger companies have a broader and more diverse selection of scripts than we do, which translates to a greater probability
that they will be able to more closely fit the demands and interests of advertisers than we can.

As a small independent producer, we compete with major U.S. and international studios. Most of the major U.S. studios are part of large

diversified corporate groups with a variety of other operations that can provide both the means of distributing their products and stable sources of
earnings that may allow them better to offset fluctuations in the financial performance of their film and other operations. In addition, the major
studios have more resources with which to compete for ideas, storylines and scripts created by third parties, as well as for actors, directors and
other personnel required for production. Such competition for the industry’s talent and resources may negatively affect our ability to acquire,
develop, produce, advertise and distribute digital media and motion picture content.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
We must successfully respond to rapid technological changes and alternative forms of delivery or storage to remain competitive.

The entertainment industry continues to undergo significant developments as advances in technologies and new methods of product

delivery and storage, and certain changes in consumer behavior driven by these developments emerge. New technologies affect the demand for
our content, the manner in which our content is distributed to consumers, the sources and nature of competing content offerings and the time and
manner in which consumers acquire and view our content. We and our distributors must adapt our businesses to shifting patterns of content
consumption and changing consumer behavior and preferences through the adoption and exploitation of new technologies. If we cannot
successfully exploit these and other emerging technologies, it could have a material adverse effect on our business, financial condition, operating
results, liquidity and prospects.

Our business may be affected by changes in consumer discretionary spending in the U.S. or internationally.

Our success depends on our ability to distribute or otherwise generate income from our current and future motion pictures and digital

productions.  Our industry is subject to discretionary consumer spending, which is influenced by general economic conditions, consumer
confidence and the availability of discretionary income. Changes in economic conditions affecting potential distributors or viewers of our motion
pictures could reduce our ability to generate income from our motion pictures.  Furthermore, weak economic conditions and geopolitical and
economic uncertainties in international regions and countries where our movie productions are distributed could lead to lower consumer spending
for our content, which could have a material adverse effect on our financial condition and results of operations.

We have in the past and may, in the future, be adversely affected by union activity.

We retain the services of actors who are covered by collective bargaining agreements with Screen Actors Guild – American Federation of
Television and Radio Artists, which we refer to as SAG-AFTRA, and we may also become signatories to certain guilds such as Directors Guild of
America and Writers Guild of America in order to allow us to hire directors and talent for our productions. Collective bargaining agreements are
industry-wide agreements, and we lack practical control over the negotiations and terms of these agreements. In addition, our digital projects fall
within SAG-AFTRA’s definition of “new media”, which is an emerging category covered by its New Media and Interactive Media Agreements for
actors. As such, our ability to retain actors is subject to uncertainties that arise from SAG-AFTRA’s administration of this relatively new category of
collective bargaining agreements. Such uncertainties have resulted and may continue to result in delays in production of our digital projects.

In addition, if negotiations to renew expiring collective bargaining agreements are not successful or become unproductive, the union could

take actions such as strikes, work slowdowns or work stoppages. Strikes, work slowdowns or work stoppages or the possibility of such actions
could result in delays in production of our digital projects. We could also incur higher costs from such actions, new collective bargaining
agreements or the renewal of collective bargaining agreements on less favorable terms. Depending on their duration, union activity or labor
disputes could have an adverse effect on our results of operations.

Others may assert intellectual property infringement claims or liability claims for digital media or film content against us which may
force us to incur substantial legal expenses.

There is a possibility that others may claim that our productions and production techniques misappropriate or infringe the intellectual

property rights of third parties with respect to their previously developed web series, films, stories, characters, other entertainment or intellectual
property. In addition, as distributors of digital media and film content, we may face potential liability for such claims as defamation, invasion of
privacy, negligence, copyright or trademark infringement or other claims based on the nature and content of the materials distributed. If
successfully asserted, our insurance may not be adequate to cover any of the foregoing claims. Irrespective of the validity or the successful
assertion of such claims, we could incur significant costs and diversion of resources in defending against them, which could have a material
adverse effect on our operating results.

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
If we fail to protect our intellectual property and proprietary rights adequately, our business could be adversely affected.

Our ability to compete depends, in part, upon successful protection of our intellectual property. We attempt to protect proprietary and

intellectual property rights to our productions through available copyright and trademark laws and distribution arrangements with companies for
limited durations. Unauthorized parties may attempt to copy aspects of our intellectual property or to obtain and use property that we regard as
proprietary. We cannot assure you that our means of protecting our proprietary rights will be adequate. In addition, the laws of some foreign
countries do not protect our proprietary rights to as great an extent as the laws of the United States. Intellectual property protections may also be
unavailable, limited or difficult to enforce in some countries, which could make it easier for competitors to steal our intellectual property. Our failure
to protect adequately our intellectual property and proprietary rights could adversely affect our business and results of operations.

Risks Related to Acquisitions

We are subject to risks associated with acquisitions and we may not realize the anticipated benefits of such acquisitions.

We have in the past completed acquisitions, and may in the future consummate additional acquisitions and otherwise engage in

discussions and activities with respect to possible acquisitions, intended to complement or expand our business, some of which may be significant
transactions for us. Identifying suitable acquisition candidates can be difficult, time-consuming and costly, and we may not be able to identify
suitable candidates or complete acquisitions in a timely manner, on a cost-effective basis or at all.

Even if we complete an acquisition, we may not realize the anticipated benefits of such transaction. Our recent acquisitions have required,

and any similar future transactions may also require, significant efforts and expenditures, including with respect to integrating the acquired
business with our historical business. We may encounter unexpected difficulties, or incur unexpected costs, in connection with acquisition
activities and integration efforts, including, without limitation:

·

·

·

·

·

·

·

·

·

·

·

·

·

diversion of management attention from managing our historical core business;

potential disruption of our historical core business or of the acquired business;

the strain on, and need to continue to expand, our existing operational, technical, financial and administrative infrastructure;

inability to achieve synergies as planned;

challenges in controlling additional costs and expenses in connection with and as a result of the acquisition;

dilution to existing shareholders from the issuance of equity securities;

becoming subject to adverse tax consequences or substantial depreciation;

difficulties in assimilating employees and corporate cultures or in integrating systems and controls;

difficulties in anticipating and responding to actions that may be taken by competitors;

difficulties in realizing the anticipated benefits of the transaction;

inability to generate sufficient revenue from acquisitions to offset the associated acquisition costs;

potential loss of key employees, key clients or other partners of the acquired business as a result of the change of ownership; and

the assumption of and exposure to unknown or contingent liabilities of the acquired businesses.

If any of our acquisitions do not perform as anticipated for any of the reasons noted above or otherwise, there could be a negative impact

on our results of operations and financial condition.

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Any due diligence conducted by us in connection with potential future acquisition may not reveal all relevant considerations or
liabilities of the target business, which could have a material adverse effect on our financial condition or results of operations.

We conduct such due diligence with respect to our acquisitions as we deem reasonably practicable and appropriate. The objective of the
due diligence process is to identify material issues and liabilities that may affect the decision to proceed with any one particular acquisition target
or the consideration payable for an acquisition. We also use information revealed during the due diligence process to formulate our business and
operational planning for, and our valuation of, any target company or business. While conducting due diligence and assessing a potential
acquisition, we may rely on publicly available information, if any, information provided by the relevant target company to the extent such company
is willing or able to provide such information and, in some circumstances, third party investigations.

There can be no assurance that the due diligence undertaken with respect to an acquisition, will reveal all relevant facts that may be

necessary to evaluate such acquisition including the determination of the price we may pay for an acquisition target or to formulate a business
strategy. Furthermore, the information provided during due diligence may be incomplete, inadequate or inaccurate. As part of the due diligence
process, we will also make subjective judgments regarding the results of operations, financial condition and prospects of a potential target. Our due
diligence investigation of a particular acquisition target may not uncover all material issues and liabilities to which we may become subject. If our
due diligence investigation fails to correctly identify material issues and liabilities that may be present in a target company or business, or if we
consider such material risks to be commercially acceptable relative to the opportunity, and we proceed with an acquisition, we may subsequently
incur substantial impairment charges or other losses.

In addition, following an acquisition, including those already completed, we may be subject to significant, previously undisclosed liabilities

of the acquired business that were not identified during due diligence. Any such liabilities could contribute to poor operational performance,
undermine any attempt to restructure the acquired company or business in line with our business plan and otherwise have a material adverse
effect on our financial condition and results of operations.

Losses incurred by us subsequent to completion of an acquisition may not be indemnifiable by the seller or may exceed the seller’s
indemnification obligations.

As discussed above, there may be liabilities assumed in any acquisition that we did not discover or that we underestimated in the course

of performing our due diligence. Although a seller generally will have indemnification obligations to us under an acquisition agreement, these
obligations are usually subject to financial limitations, such as general deductibles and maximum recovery amounts, as well as time limitations.
We cannot assure you that our right to indemnification from any seller will be enforceable, collectible or sufficient in amount, scope or duration to
fully offset the amount of any losses that we incur with respect to a particular acquisition. Any such liabilities, individually or in the aggregate, could
have a material adverse effect on our business, financial condition and operating results.

We  recognized  a  goodwill  impairment  charge  for  the  year  ended  December  31,  2018  and  may  be  required  to  recognize  additional
goodwill and intangible asset impairment charges in the future.

We acquire other companies and intangible assets and may not realize all the economic benefit from those acquisitions, which could cause an

impairment of goodwill or intangibles. We review amortizable intangible assets for impairment when events or changes in circumstances indicate
the carrying value may not be recoverable. We test goodwill for impairment at least annually. Events or changes indicating that the carrying value
of our goodwill or amortizable intangible assets may not be recoverable include reduced future cash flow estimates, slower growth rates in
industry segments in which we participate and a decline in our stock price and market capitalization. We may be required to record a significant
charge in our consolidated financial statements during the period in which any impairment of our goodwill or amortizable intangible assets is
determined, negatively affecting our results of operations.  For the year ended December 31, 2018, we recorded approximately $1.9 million in
charges for the impairment of goodwill for 42West based on a reduced cash flow estimate.

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Risks Related to our Common Stock and Preferred Stock

We have recently issued, and may in the future issue, a significant amount of equity securities and, as a result, your ownership interest
in our company has been, and may in the future be, substantially diluted and your investment in our common stock could suffer a
material decline in value.

From January 1, 2018 to December 31, 2019, the number of shares of our common stock issued and outstanding has increased from

10,565,789 to 17,892,900 shares. During this period, we issued approximately 1,979,904 shares of our common stock as consideration for
42West, The Door, Shore Fire and Viewpoint acquisitions.   We will issue an additional 971,735 shares of our common stock to the sellers of
42West for the earn out (net of indemnifications) that was earned in 2017.  On August 14, 2019 we exchanged 44,740 put rights held by one of the
sellers of 42West for 385,514 shares of common stock. We will issue 26,821 shares of our common stock for the working capital adjustment to the
sellers of The Door.  Furthermore, we may issue up to 1,538,462 shares of our common stock to the sellers of The Door if the applicable earn out
financial target is achieved in the following two years.  We will issue to the Shore Fire seller the equivalent of $200,000 of our common stock at the
trading stock price on each of the first and second anniversaries of the acquisition of Shore Fire.  During the year ended December 31, 2019,
certain holders of convertible notes exercised their right to convert all or a portion of their convertible notes and we issued 433,794 shares of
common stock. As of December 31, 2019, we had outstanding convertible notes payable that as of the date of this report are still outstanding in
the aggregate principal amount of $2,352,500, which are currently convertible into 3,372,612 shares of our common stock (calculated based on
either a 30-trading-day average price per share, 90-trading-day average price per share as of March 6, 2020 or $0.78 per share based on the
terms of the convertible notes payable).  As of December 31, 2019, we had convertible notes payable in the amount of $1.1 million that were
converted subsequent to year end for 1,877,811 shares of our common stock. On October 21, 2019, we issued 2,700,000 shares of our common
stock in a public offering at a purchase price of $0.78 per share.  As a result of these past issuances and potential future issuances, your
ownership interest in the Company has been, and may in the future be, substantially diluted.

The market price for our common stock has been volatile, and these issuances could cause the price of our common stock to continue to
fluctuate substantially. In addition, we have historically experienced significantly low trading volume. Once restricted stock issued in either private
placements or to the sellers of the companies we acquired becomes freely tradable, these shareholders may decide to sell their shares of
common stock and, if our stock is thinly traded, this could have a material adverse effect on its market price.

We currently have an effective shelf registration statement on Form S-3 filed with the SEC under which we may offer from time to time any

combination of common stock, warrants and units. In the near term, we will need to raise additional capital and may seek to do so by selling
additional securities under the shelf registration statement, conducting one or more private placements of equity securities, securities convertible
into equity securities or debt securities, or through a combination of one or more of such financing alternatives. Such issuances of additional
securities would further dilute the equity interests of our existing shareholders, perhaps substantially, and may further exacerbate any or all of the
above risks.

The Series C Convertible Preferred Stock has anti-dilution protections and super voting rights that may adversely affect our
shareholders.

For a period of five years from March 7, 2016, the date of issuance, the Series C Convertible Preferred Stock, which are all held by
Mr. O’Dowd, will have certain anti-dilution protections. Upon triggers specified in the Series C Certificate of Designation, the number of shares of
common stock into which any Series C Convertible Preferred Stock held by Mr. O’Dowd (or any entity directly or indirectly controlled by
Mr. O’Dowd) can be converted will be increased, such that the total number of shares of common stock held by Mr. O’Dowd (or any entity directly
or indirectly controlled by Mr. O’Dowd) (based on the number of shares of common stock held as of the date of issuance of such Series C
Convertible Preferred Stock) will be preserved at the same percentage of shares of common stock outstanding held by such persons on such
date. As a result, your ownership interests may be further diluted.

Except as required by law, holders of Series C Convertible Preferred Stock will only have voting rights once the independent directors of

the Board determine that an optional conversion threshold (as defined in the Series C Certificate of Designation) has occurred. Upon such
determination by the Board, a holder of Series C Convertible Preferred Stock (Mr. O’Dowd) will be entitled to super voting rights of three votes for
each share of common stock into which such holder’s shares of Series C Convertible Preferred Stock could then be converted. Holders of Series
C Convertible Preferred Stock will be entitled to vote together as a single class on all matters upon which common stockholders are entitled to
vote. Your voting rights will be diluted as a result of these super voting rights. In addition, the anti-dilution protections may result in an increase in
the number of shares of common stock into which Series C Convertible Preferred Stock held by Mr. O’Dowd and certain eligible persons can be
converted, which could further dilute your percentage of voting rights.

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
If we are unable to maintain compliance with Nasdaq listing requirements, our stock could be delisted, and the trading price, volume
and marketability of our stock could be adversely affected.

Our common stock and certain of our warrants are listed on the Nasdaq Capital Market. We cannot assure you, that we will be able to

maintain compliance with Nasdaq’s current listing standards, or that Nasdaq will not implement additional listing standards with which we will be
unable to comply. On October 17, 2019, we received a deficiency notice from Nasdaq informing us that our common stock failed to comply with
the $1 minimum bid price required for continued listing on Nasdaq under Nasdaq Listing Rule 5550(a)(2) based upon the closing bid price of the
Common Stock for the 30 consecutive business days prior to the date of the notice from Nasdaq.  Nasdaq provides us an initial cure period of six
months or until April 14, 2020 to regain compliance which requires us to have a closing bid price of our common stock that meets or exceeds
$1.00 per share for a minimum of ten days prior to such date.  If we are unable to regain compliance by April 14, 2020, we may be eligible for an
additional 180 calendar day compliance period to demonstrate compliance with the minimum bid requirement.  There is no assurance that we can
regain compliance of the minimum bid requirement before April 14, 2020 or that Nasdaq will grant us an additional 180 calendar day compliance
period. Failure to maintain compliance with Nasdaq listing requirements could result in the delisting of our shares from Nasdaq, which could have
a material adverse effect on the trading price, volume and marketability of our common stock.  Furthermore, a delisting could adversely affect our
ability to issue additional securities and obtain additional financing in the future or result in a loss of confidence by investors or employees.

Accounting for the put rights and contingent consideration could cause variability in the results we report.

In connection with the 42West acquisition, we granted put rights to the sellers to cause us to purchase up to an aggregate of 1,187,087
(including the shares from the earn out consideration) of their shares of common stock received as consideration for a purchase price equal to
$9.22 per share during certain specified exercise periods set forth in the put agreements up until December 2020. As of the date of this report, the
sellers have exercised an aggregate of 895,653 shares of common stock pursuant to the put rights. We have also purchased 120,451 shares of
common stock and may purchase up to an additional 20,246 shares of common stock, at a purchase price of $9.22, from certain 42West
employees with change of control provisions in their employment agreements, who received shares of our common stock at the time of the
42West acquisition and will receive additional shares in 2019 related to the earn out consideration. The sellers of The Door may also earn up to
1,538,462 shares of common stock if certain financial targets are achieved over a four-year period.  The put rights are an embedded derivative
within our common stock requiring certain fair value measurements at each reporting period. We record the fair value of the put right liability and
the contingent consideration liability in the consolidated balance sheets and we record changes to the liability against earnings or loss in the
consolidated statements of operations. The put rights and contingent consideration are inherently difficult to value. We could have substantial
variability in the related periodic fair value measurements, which would affect our operating results and in turn could impact our stock price.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

As of the date of this report, we do not own any real property. For our content production business, we lease 3,024 square feet of office

space with a lease commencement date of October 1, 2019, located at 150 Alhambra Circle, Suite 1200, Coral Gables, Florida 33134, at a
monthly rate of $9,954, with annual increase of 3% and four months of rent abatement.  The lease expires on November 30, 2024.  

For our entertainment publicity and marketing business, we lease the following office space: (i)12,505 square feet located at 600 Third

Avenue, 23rd Floor, New York, NY 10016, at a monthly rate of $67,735 with increases every three years; (ii) 5,000 square feet located at 37 West
17th Street, 5th Floor, New York, NY 10010 at a monthly rent of $16,912 with a 2.5% annual increase and expiring in August of 2020; (iii) two
office suites located at 1460 West Chicago Avenue, Chicago, Illinois 60642 at a monthly rate of $2,200 and expiring on May 31, 2020; (iv) 12,139
square feet of office space at 1840 Century Park East, Suite 700, Los Angeles, CA 90067 at a base rate of $36,417 (commencing on February 1,
2014), with annual increases of 3% per year; (v) 12,376 square feet located at 55 Chapel Street, Newton, MA 02458 at a current monthly rate of
$23,656 with annual increases of 3% and expiring on March 31, 2021; (vi) 32 Court Street, Brooklyn, NY at a current monthly rate of $17,000 with
annual increases of 3% and expiring on February 28, 2026 and (vii) 1017 17th Avenue, Unit 4, Nashville, TN 37212 at a current monthly rate of
$2,179 and expiring on July 31, 2020.  We believe our current facilities are adequate for our operations for the foreseeable future.

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
ITEM 3. LEGAL PROCEEDINGS

We currently do not have any material legal proceedings, including those relating to claims arising in the ordinary course of business.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES

PART II

Market Information and Holders of our Common Stock

Our common stock trades on The Nasdaq Capital Market under the symbol “DLPN”.

As of March 18, 2020, there were approximately 333 shareholders of record, of our issued and outstanding shares of common stock based

on information provided by our transfer agent.

Recent Sales of Unregistered Securities

On October 11, 2019 the Company issued convertible promissory note agreement to a third-party investor and received $500,000 to be

used for working capital. The convertible promissory note bear interest at a rate of 10% per annum and mature on October 11, 2021. The balance
of the convertible promissory note and any accrued interest may be converted into shares of Common Stock at the noteholder’s option at any time
at a purchase price based on the 30-day trailing average closing price of the Common Stock.

Company Purchases of Equity Securities

The following table presents information related to our repurchases of our shares of common stock during the quarter ended December 31,

2019:

Total
Number
of Shares
Purchased(1)    

Average
Price Paid
Per Share

—    $
10,846     
51,518     
62,364    $

—     
9.22     
9.22     
9.22     

Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plans or
Programs    
—     
—     
—     
—     

Maximum
Number
of Shares that
May Yet Be
Purchased
Under the
Plans or
Programs  
— 
— 
— 
— 

Pursuant to the terms and subject to the conditions set forth in put agreements, entered into with the sellers of 42West, certain of such sellers
exercised their put rights and caused us to purchase 62,364 shares of common stock for an aggregate amount of $575,000 of which
$275,000 was paid in January 2020. See Note 4 — Acquisitions to our audited consolidated financial statements contained in this Annual
Report on Form 10-K for further discussion of these put agreements.

Period
10/1/2019 – 10/31/2019
11/1/2019 – 11/30/2019
12/1/2019 – 12/31/2019
Total
———————
(1)

ITEM 6. SELECTED FINANCIAL DATA

Not required for smaller reporting companies.

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition and results of operations should be read in conjunction with our audited historical consolidated
financial statements and the notes thereto, which are included elsewhere in this Annual Report on Form 10-K for the year ended December 31,
2019 ( this“2019 Form 10-K”). The following discussion includes forward-looking statements that involve certain risks and uncertainties, including,
but not limited to, those described in Item 1A. Risk Factors in this 2019 Form 10-K. Our actual results may differ materially from those discussed
below. See “Special Note Regarding Forward-Looking Statements” and Item 1A. Risk Factors, in each case contained in this 2019 Form 10-K.

OVERVIEW

We are a leading independent entertainment marketing and premium content development company. We were first incorporated in the
State of Nevada on March 7, 1995 and domesticated in the State of Florida on December 4, 2014.  Our common stock trades on The Nasdaq
Capital Market under the symbol “DLPN”.

Through our subsidiaries 42West, The Door and Shore Fire, we provide expert strategic marketing and publicity services to many of the top

brands, both individual and corporate, in the entertainment and hospitality industries.  42West, The Door and Shore Fire are each recognized
global leaders in PR services for the respective industries they serve.  Our acquisition of Viewpoint has added full-service creative branding and
production capabilities to our marketing group.  Dolphin’s legacy content production business, founded by Emmy-nominated Chief Executive
Officer, Bill O’Dowd, has produced multiple feature films and award-winning digital series, primarily aimed at family and young adult markets.

On December 3, 2019, referred to as the Shore Fire Closing Date, we acquired all of the issued and outstanding capital stock of Shore
Fire, a New York corporation. Shore Fire is a public relations and media management firm that specializes in music, entertainment and popular
culture.

We agreed to pay an aggregate purchase price of $3 million for Shore Fire, before adjustments, comprising (i) $1,000,000 in cash paid to

the seller on the Shore Fire Closing Date (as adjusted for Shore Fire’s indebtedness, working capital and cash targets, and transaction expenses);
(ii) $200,000 in shares of our common stock based on a price, per share of $0.64, issued to the seller on the Shore Fire Closing Date and (iii)
$140,000 in cash paid on the Shore Fire Closing Date to certain key employees, referred to as the Shore Fire Key Employees; (iv)  additional
$250,000 in cash paid on each of the third, sixth, twelve and twenty-four month anniversary of the Shore Fire Closing Date; (v) $200,000 in shares
of our common stock to the seller on each of the twelve and twenty-four month anniversary of the Shore Fire Closing Date; (vi) $140,000 in cash to
the Shore Fire Key Employees on the twelve month anniversary of the Shore Fire Closing Date and (vii) $120,000 in cash to the Shore Fire Key
Employees on the twenty-four month anniversary of the Shore Fire Closing Date. In connection with the acquisition of Shore Fire, we acquired
intangible assets of approximately $1.1 million and goodwill of $1.9 million.

We have established an acquisition strategy based on identifying and acquiring companies that complement our existing entertainment

publicity and marketing services and content production businesses. We believe that complementary businesses, such as data analytics and
digital marketing, can create synergistic opportunities and bolster profits and cash flow. We have identified potential acquisition targets and are in
various stages of discussion with such targets. We intend to complete at least one acquisition during 2020, but there is no assurance that we will
be successful in doing so, whether in 2020 or at all. We currently intend to fund any acquisitions through loans or additional issuances of our
common stock, securities convertible into our common stock, debt securities or a combination of such financing alternatives; however, there can
be no assurance that we will be successful in raising the capital necessary to consummate any acquisitions, whether on favorable terms or at all.

We operate in two reportable segments:  our entertainment publicity and marketing segment and our content production segment. The

entertainment publicity and marketing segment comprises 42West, The Door, Shore Fire and Viewpoint and provides clients with diversified
services, including public relations, entertainment content marketing, strategic marketing consulting, creative branding and in-house production of
content for marketing. The content production segment comprises Dolphin Films and Dolphin Digital Studios and specializes in the production and
distribution of digital content and feature films.

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
Going Concern

In the audit opinion for our financial statements as of and for the year ended December 31, 2019, our independent auditors included an
explanatory paragraph expressing substantial doubt about our ability to continue as a going concern based upon our accumulated deficit as of
December 31, 2019 and our level of working capital. The financial statements do not include any adjustments that might result from the outcome of
these uncertainties. Management is planning to raise any necessary additional funds through loans and additional sales of our common stock,
securities convertible into our common stock, debt securities or a combination of such financing alternatives; however, there can be no assurance
that we will be successful in raising any necessary additional capital or securing loans. Such issuances of additional securities would further dilute
the equity interests of our existing shareholders, perhaps substantially. With the acquisitions of 42West, The Door, Viewpoint and now Shore Fire,
we are currently exploring opportunities to expand the services currently being offered by them to the entertainment and hospitality community. In
addition, we are exploring ways to reduce expenses by identifying certain costs that can be combined, for example, consolidating certain “back
office” functions such as accounting and human resources.  There can be no assurance that we will be successful in selling these services to
clients or reducing expenses.

REVENUES

For the years ended December 31, 2019 and 2018, we derived substantially all of our revenues from our entertainment publicity and
marketing segment. The entertainment publicity and marketing segment derives its revenues from providing public relations services for celebrities
and musicians, entertainment and targeted content marketing for film and television series, strategic communications services for corporations and
public relations, marketing services and brand strategies for hotels and restaurants.  We additionally derived revenues from the content production
segment primarily from the distribution of our feature films, Max Steel and Believe.  The table below sets forth the percentage of total revenue
derived from our two segments for the years ended December 31, 2019 and 2018:

Revenues:

Entertainment publicity
Content production

Total revenue

Entertainment Publicity and Marketing

For the years ended 
December 31,

2019

2018

99.7%  
0.3%  
100.0%  

97.2%
2.8%
100.0%

Our revenue is directly impacted by the retention and spending levels of existing clients and by our ability to win new clients. We believe
that we currently have a stable client base, and we have continued to grow organically through referrals and actively soliciting new business as
well as through acquisition of new businesses within the same industry. We earn revenues primarily from the following sources: (i) celebrity talent
services; (ii) content marketing services under multiyear master service agreements in exchange for fixed project-based fees; (iii) numerous
individual engagements for entertainment content marketing services for durations of generally between three and six months; (iv) strategic
communications services; (v) engagements for marketing of special events such as food and wine festivals and (vi) content productions of
marketing materials on a project contract basis. For these revenue streams, we collect fees through either fixed fee monthly retainer agreements
or project-based fees.  

We earn entertainment publicity and marketing revenues primarily through the following:

·

Talent – We earn fees from creating and implementing strategic communication campaigns for performers and entertainers, including
Oscar, Tony and Emmy winning film, theater and television stars, directors, producers, celebrity chefs and Grammy winning recording
artists. Our services in this area include ongoing strategic counsel, media relations, studio and/or network liaison work, and event and
tour support.

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
  
 
 
 
  
 
 
 
 
    
 
   
 
 
   
 
   
 
   
·

·

·

Entertainment Marketing and Brand Strategy– We earn fees from providing marketing direction, public relations counsel and media
strategy for entertainment content (including theatrical films, television programs, DVD and VOD releases, and streaming services)
from all the major studios, as well as content producers ranging from individual filmmakers and creative artists to production
companies, streaming services, film financiers, DVD distributors, and other entities. In addition, we provide entertainment marketing
services in connection with film and festivals, food and wine festivals, awards campaigns, event publicity and red-carpet management.
As part of our services we offer marketing and publicity services tailored to reach diverse audiences. We also provide marketing
direction targeted to the ideal consumer through a creative public relations and creative brand strategy for hotel and restaurant groups.
Our clients for this type of service include major studios, independent producers for whom we create targeted multicultural marketing
campaigns and leading hotel and restaurant groups.

We expect that increased digital streaming marketing budgets at several large key clients will drive growth of revenue and profit in
42West’s Entertainment Marketing division over the next several years.

Strategic Communications – We earn fees by advising companies looking to create, raise or reposition their public profiles, primarily
in the entertainment industry. We believe that growth in 42West’s Strategic Communications division will be driven by increasing
demand for these services by traditional and non-traditional media clients who are expanding their activities in the content production,
branding, and consumer products PR sectors. We expect that this growth trend will continue for the next three to five years. We also
help studios and filmmakers deal with controversial movies, as well as high-profile individuals address sensitive situations.

Creative Branding and Production – We offer clients creative branding and production services from concept creation to final delivery.
 Our services include brand strategy, concept and creative development, design and art direction, script and copyrighting, live action
production and photography, digital development, video editing and composite, animation, audio mixing and engineering, project
management and technical support.  We expect that our ability to offer these services to our existing clients in the entertainment and
hospitality industries will be accretive to our revenue.

Content Production

Dolphin Films

For the years ended December 31, 2019 and 2018, we derived revenues from Dolphin Films primarily through the distribution of our motion

pictures, Max Steel and Believe, in the ancillary markets.

Our ability to receive additional revenues from Max Steel depends on our ability to repay our loans under our production service agreement
and prints and advertising loan agreement from the profits of Max Steel. Max Steel did not generate sufficient funds to repay either of these loans
prior to the applicable maturity dates. On August 23, 2019, we entered into a revenue participation agreement with the lender of the prints and
advertising loan.  Under this revenue participation agreement, we agreed to give the lender all of the future domestic distribution proceeds of Max
Steel up to $0.9 million in exchange for the payment and satisfaction in full of the prints and advertising loan. As a result, we recorded a gain on
the extinguishment of debt of $0.7 million and impaired the capitalized production costs of $0.6 million during the year ended December 31, 2019.
 We have provided a $0.6 million backstop to the guarantor of the prints and advertising loan and that amount is recorded in other current
liabilities.

If the lender of the production loan forecloses on the collateral securing the loan, our subsidiary Max Steel VIE would lose any future
international distribution revenue of Max Steel, which we believe is minimal.  We are not a party to this loan and have not guaranteed to the lender
any of the amounts outstanding under this loan.  For a discussion of the terms of such agreements and the $620,000 backstop, see “Liquidity and
Capital Resources” below.

Project Development and Related Services

We have a team that dedicates a portion of its time to sourcing scripts for future development. The scripts can be for either digital or
motion picture productions. We have acquired the rights to certain scripts that we intend to produce and release in the future, subject to obtaining
financing.  We have not yet determined if these projects would be produced for digital or theatrical distribution.

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Our pipeline of feature films includes:

·

·

·

Youngblood, an updated version of the 1986 hockey classic;

Out of Their League, a romantic comedy pitting husband versus wife in the cut-throat world of fantasy football; and

Sisters Before Misters, a comedy about two estranged sisters finding their way back to each other after a misunderstanding causes
one of them to have to plan the other’s wedding.

We have completed development of each of these feature films, which means that we have completed the script and can begin pre-

production once financing is obtained. We are planning to fund these projects through loans or additional sales of our common stock, securities
convertible into our common stock, debt securities or a combination of such financing alternatives; however, there can be no assurance that we
will be successful in raising any necessary capital. There is no assurance that we will be able to obtain the financing necessary to produce these
feature films.

EXPENSES

Our expenses consist primarily of: (1) direct costs; (2) selling, general and administrative expenses; (3) depreciation and amortization; (4)

legal and professional fees; and (5) payroll. For the year ended December 31, 2018, we also had non-cash charge of goodwill impairment of
approximately $1.9 million.

Direct costs include certain cost of services, as well as certain production costs, related to our entertainment publicity and marketing
business.  Direct costs also include amortization of deferred production costs, impairment of deferred production costs, residuals and other costs
associated with our content production business. Residuals represent amounts payable to various unions or “guilds” such as the Screen Actors
Guild, Directors Guild of America, and Writers Guild of America, based on the performance of the motion picture and digital productions in certain
ancillary markets. Included within direct costs are immaterial impairments for any of our projects. Capitalized production costs are recorded at the
lower of their cost, less accumulated amortization and tax incentives, or fair value. If estimated remaining revenue is not sufficient to recover the
unamortized capitalized production costs for that title, the unamortized capitalized production costs will be written down to fair value.

Selling, general and administrative expenses include all overhead costs except for payroll, depreciation and amortization and legal and

professional fees that are reported as a separate expense item.

Depreciation and amortization include the depreciation of our property, equipment and leasehold improvements and amortization of

intangible assets, including the favorable lease asset.

Legal and professional fees include fees paid to our attorneys, fees for investor relations consultants, audit and accounting fees and fees

for general business consultants.

Payroll expenses include wages, payroll taxes and employee benefits.

Other Income and Expenses

For the years ended December 31, 2019 and 2018, other income and expenses consisted primarily of: (1) gain or loss on extinguishment

of debt; (2) acquisition costs; (3) changes in the fair value of put rights; (4) changes in fair value of contingent consideration and (5) interest
expense.  

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
RESULTS OF OPERATIONS

Year ended December 31, 2019 as compared to year ended December 31, 2018

Revenues

For the years ended December 31, 2019 and 2018, our revenues were as follows:

Revenues:

Entertainment publicity and marketing
Content production

Total revenue

For the year ended
December 31,

2019

2018

  $24,915,261    $21,916,727 
634,612 
  $25,001,867    $22,551,339 

86,606     

Revenues from entertainment publicity and marketing increased by approximately $3.0 million, for the year ended December 31, 2019 as

compared to the year ended December 31, 2018. The increase was due to a full year of revenue of The Door acquired on July 5, 2018 and
Viewpoint acquired on October 31, 2018 and one month of revenue of Shore Fire acquired December 3, 2019.  The increase is partially offset by
the decrease in revenue of 42West due to departures of senior publicists and their staff in 2018.

Revenues from content production decreased by $0.5 million for the year ended December 31, 2019 as compared to the year ended

December 31, 2018, primarily due to the normal revenue cycle of our motion picture Max Steel. The majority of the revenues of a motion picture
are recognized in the first twelve months following the release of the film. Max Steel was released on October 14, 2016, and we have already
recognized the revenues from the theatrical release, a majority of home entertainment (i.e. DVD) and from international licensing arrangements.
For the year ended December 31, 2018, we also recorded $0.2 million of revenues from domestic ancillary markets, related to our motion picture
Believe that was released in December of 2013.

On September 4, 2018, our domestic distributor, Open Road, filed for Chapter 11 bankruptcy protection. The assets of Open Road were
sold on December 21, 2018 to Raven Capital, with the final deal closing in February 2019.  We expect that our domestic distribution agreements
for Max Steel and Believe, which were purchased in the sale of the assets of Open Road, will continue on the same terms as agreed upon with
Open Road.   On August 23, 2019, we entered into a revenue participation agreement with the lender of the prints and advertising loan and
agreed to give them up $0.9 million of future domestic distribution revenue in exchange for the payment and full satisfaction of the prints and
advertising loan in the amount of $0.7 million, including accrued interest, on the date of the agreement.  We do not expect to receive any significant
future revenues from the domestic distribution of Max Steel.  

Expenses

For the years ended December 31, 2019 and 2018, our operating expenses were as follows:

Expenses:

Direct costs
Selling, general and administrative
Depreciation and amortization
Legal and professional
Payroll
Goodwill impairment
Total expenses

For the year ended
December 31,

2019

2018

  $ 5,043,903    $ 2,176,968 
    3,799,765      4,486,023 
    1,946,960      1,978,804 
    1,560,483      2,119,107 
    16,735,911      14,082,014 
—      1,857,000 
  $29,087,022    $26,699,916 

Overall expenses increased by approximately $2.4 million for the year ended December 31, 2019, as compared to the year ended
December 31, 2018. The increase was due to a full year of expenses of The Door acquired on July 5, 2018 and Viewpoint acquired on October 31,
2018 and one month of expenses of Shore Fire acquired December 3, 2019.  

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
   
 
   
     
 
   
 
 
 
 
 
   
 
   
     
 
   
Direct costs increased by approximately $2.9 million for the year ended December 31, 2019, as compared to the year ended December

31, 2018.  Direct costs related to the entertainment publicity and marketing segment were approximately $4.3 million in 2019, as compared to $1.6
million in 2018.  The increase was primarily due to a full year of direct costs associated with the operations of The Door and Viewpoint during
2019.  The Door was acquired on July 5, 2018 and Viewpoint was acquired on October 31, 2018 and as such, we only recorded direct costs from
their respective dates of acquisition.

Direct costs related to the content production segment were approximately $0.8 million for 2019, as compared to $0.6 million for 2018.

 During 2019, direct costs for the content production segment consisted primarily of impairment of capitalized production costs.  Capitalized
production costs for Max Steel were impaired during the year ended December 31, 2019 as a result of the agreement to direct all future domestic
film revenues up to $0.9 million to the print and advertising loan’s creditor, in settlement of said loan.  We evaluate capitalized production costs to
determine if the fair value of the capitalized production costs is below the carrying value.  Based on management’s estimate of ultimate revenues
for Max Steel, the capitalized production costs in the amount of $0.6 million were determined to be above fair value and were impaired during the
year ended December 31, 2019.  During 2018, direct costs for the content production segment consisted primarily of amortization of capitalized
production costs.  Capitalized production costs are amortized based on revenues recorded during the period over the estimated ultimate revenues
of the film.

Selling, general and administrative expenses decreased by approximately $0.7 million for the year ended December 31, 2019, as
compared to the year ended December 31, 2018.  The decrease is mainly due to bad debt expenses recorded for the year ended December 31,
2018 of approximately $0.6 million.  Of that amount, $0.4 million was from the content production segment and consisted of receivables from the
international sales of Max Steel. The other $0.2 million was related to the entertainment publicity and marketing segment.

Depreciation and amortization had an immaterial decrease of $0.03 million for the year ended December 31, 2019, as compared to the

year ended December 31, 2018.  However, we should note that this decrease is in spite of a full year of amortization for the intangible assets
acquired in the acquisitions of The Door and Viewpoint.  This decrease is due to our adoption of the new lease accounting (ASC 842) on January
1, 2019, that requires favorable leases be accounted for as a right-of-use asset rather than be amortized as an intangible asset.

Legal and professional fees for the year ended December 31, 2019 decreased by approximately $0.6 million as compared to the year

ended December 31, 2019.  Legal and professional fees attributable to the entertainment publicity and marketing segment decreased by
approximately $0.2 million for the year ended December 31, 2019, as compared to the year ended December 31, 2018, primarily due to Bank
United not requiring a stand-alone audit for 42West.  Legal and professional fees for the content production segment decreased by approximately
$0.4 million for the year ended December 31, 2019 as compared to December 31, 2018, primarily due to the elimination of services of consultants
and legal fees.

Payroll expenses increased by approximately $2.7 million for the year ended December 31, 2019 as compared to the year ended
December 31, 2018.  Payroll expenses attributable to our entertainment publicity and marketing business increased by approximately $1.8 million
for the year ended December 31, 2019 as compared to the year ended December 31, 2018 due to including payroll expenses for a full year of The
Door and Viewpoint that were acquired on July 5, 2018 and October 31, 2018, offset by a decrease in payroll of 42West related to the departures
of certain senior publicists in mid-2018.  Payroll expenses related to the content production segment increased by approximately $0.09 million for
the year ended December 31, 2019, as compared to the year ended December 31, 2018 due to salary increases of the CEO and CFO.

Goodwill  impairment  decreased  by  approximately  $1.9  million  for  the  year  ended  December  31,  2019  as  compared  to  the  year  ended
December 31, 2018 as a result of our 2018 test of goodwill that determined that the carrying value of our goodwill was higher than the fair value of
the goodwill for the reporting unit 42West within the entertainment publicity and marketing segment.  We did not have any goodwill impairment for
the year ended December 31, 2019.

Other Income and Expenses

Other Income and expenses:

Gain (loss) extinguishment of debt
Acquisition costs
Change in fair value of put rights
Change in fair value of contingent consideration
Interest expense
Total

26

For the year ended
December 31,

2019

2018

  $

711,718    $
(106,015)    
    2,880,520     
193,557     
    (1,206,201)    
  $ 2,473,579    $

(53,271)
(438,552)
616,943 
1,070,000 
(1,050,478)
144,642 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
   
     
 
   
   
As previously discussed, during the year ended December 31, 2019, we agreed to exchange up to $0.9 million of future domestic revenues

of Max Steel for the extinguishment of the prints and advertising loan and recorded $0.7 million of a gain on the extinguishment of that debt.
 During the year ended December 31, 2018, a holder of a convertible promissory note exchanged the principal and accrued interest on the
promissory note into 85,299 shares of our common stock pursuant to the terms of the promissory note, at an exercise price of $3.21 per share. On
the date of the conversion, the market price of our common stock was $3.83 per share resulting in a loss on extinguishment of debt of $0.05
million.

Acquisition costs consisted primarily of legal, consulting and auditing costs related to our acquisitions. Acquisition costs for the year ended
December 31, 2019 were related to the acquisition of Shore Fire on December 3, 2019.  Acquisition costs for the year ended December 31, 2018
consisted primarily of costs associated with our acquisition of The Door and Viewpoint on July 5, 2018 and October 31, 2018, respectively.

The fair value of put rights related to the 42West acquisition were recorded on our balance sheet on the date of the acquisition. The fair

value of the put rights is measured at every balance sheet date and any changes are recorded on our consolidated statements of operations. The
change in fair value of the puts was $2.8 million and $0.6 million, respectively, for the years ended December 31, 2019 and 2018.

The fair value of contingent consideration related to our acquisition of The Door was recorded on our balance sheet on July 5, 2018. The

fair value of the related contingent consideration is measured at every balance sheet date and any changes recorded on our consolidated
statements of operations. For the years ended December 31, 2019 and 2018, we recorded a gain of $0.2 million and $1.1 million related to the
change in fair value of the contingent consideration for The Door.

Interest expense increased by approximately $0.2 million for the year ended December 31, 2019, as compared to the year ended
December 31, 2018, primarily due to additional convertible and non-convertible promissory notes signed during 2019.  See Liquidity and Capital
Resources for further discussion on these notes payable.  

Income Tax Benefit

We had an income tax benefit of $0.4 million for year ended December 31, 2019, compared to a benefit of $1.1 million for year ended

December 31, 2018.  The primary component of the income tax benefit in both years is due to a release of the valuation allowance against the
deferred tax liabilities of the companies acquired.

As of December 31, 2019, we have approximately $43.7 million of net operating loss carryforwards for U.S. federal income tax purposes

that begin to expire in 2028. Federal net operating losses generated after December 31, 2017 have an indefinite life and do not expire.
Additionally, we have approximately $25.3 million of net operating loss carryforwards for Florida state income tax purposes that begin to expire in
2029, approximately $13.1 million of California net operating loss carryforwards that begin to expire in 2032, and approximately $1.8 million of New
York and New York City net operating loss carryforwards that begin to expire in 2038.  A portion of the carryforwards may expire before being
applied to reduce future income tax liabilities.

In assessing the ability to realize the deferred tax assets, we consider whether it is more likely than not that some portion or all of the
deferred tax assets will not be realized. The ultimate realization of the deferred tax asset is dependent upon the generation of future taxable
income during the periods in which these temporary differences become deductible. We believe it is more likely than not that the deferred tax
asset will not be realized and we have accordingly recorded a net valuation allowance of $16.2 million and $14.3 million as of December 31, 2019
and 2018, respectively.

Net Loss

Net loss was approximately $(1.2) million or $(0.07) per share based on 16,522,924 weighted average shares outstanding and

approximately $(0.20) per share based on 21,425,506 weighted average shares outstanding on a fully diluted basis for the year ended December
31, 2019. Net loss was approximately $(2.9) million or $(0.22) per share based on 13,773,395 weighted average shares outstanding and
approximately $(0.23) per share based on 16,159,486 weighted average shares outstanding on a fully diluted basis for the year ended December
31, 2018. Net loss for the years ended December 31, 2019 and 2018, respectively, were related to the factors discussed above.

27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Cash Flows

Year ended December 31, 2019 as compared to year ended December 31, 2018

LIQUIDITY AND CAPITAL RESOURCES

Cash flows used by operating activities for the year ended December 31, 2019 were $2.9 million compared to cash flows used by

operating activities of $0.6 million for the year ended December 31, 2018. The increase in cash used in operating activities for the year ended
December 31, 2019 as compared to the year ended December 31, 2018 is primarily due to lower cash flows from operations before changes in
operating assets and liabilities of approximately $2.0 million. In addition, we used approximately $0.1 million to purchase the rights to scripts for
our content production segment.

Cash flows used in investing activities for the year ended December 31, 2019 were $0.9 million primarily related to the purchase of Shore
Fire, net of cash acquired and the purchase of fixed assets.  Cash flows used in investing activities for the year ended December 31, 2018, were
approximately $1.6 million and were primarily related to the purchase of The Door and  Viewpoint, net of cash acquired and for the purchase of
fixed assets.

Cash flows provided by financing activities for year ended December 31, 2019 was approximately $0.4 million as compared to $3.2 million

for the year ended December 31, 2018. Cash flows used in financing activities for the year ended December 31, 2019 consisted primarily of (i)
$0.1 million of net repayment of debt related to Max Steel; (ii) $2.3 million used to purchase our Common Stock pursuant to Put Rights that were
exercised; (iii) $0.3 million comprising the second and third installments of the consideration paid for Viewpoint; (iv) second installment of the
consideration for The Door in the amount of $0.8 million; (v) final installment of the consideration paid to employees of 42West to settle change of
control provisions in their employment contracts in the amount of $0.4 million; (vi) $1.9 million proceeds from the sale of common stock through a
public offering in October 2019; (vii) proceeds from convertible notes payable of $2.1 million and (viii) proceeds from non-convertible note payable
of $0.3 million.  By contrast, cash flows provided by financing activities for the year ended December 31, 2018 consisted primarily of (i) $1.7 million
in proceeds from our loan agreement with Bank United; (ii) repayment of $0.8 million on a line of credit with City National Bank; (iii) repayment of
our debt under the prints and advertising loan; (iv) $3.9 million used to buy back our common stock pursuant to the put agreements with the sellers
of 42West; (v) repayment of $0.6 million of a related party promissory note; (vi) $1.5 million in proceeds from a note payable and (vii) $6.8 million in
proceeds from the sale of common stock including shares sold through a public offering and shares sold to an investor in a registered direct
offering.

As of December 31, 2019 and 2018, we had cash available for working capital of approximately $2.2 million and $5.5 million, respectively,

not including $0.7 million pledged as collateral for standby letter of credit for the New York office, and a working capital deficit of approximately
$15.6 million and $11.9 million, respectively.

These factors, along with an accumulated deficit of $96.0 million as of December 31, 2019, raise substantial doubt about our ability to

continue as a going concern. Our audited consolidated financial statements contained in this 2019 Form 10-K do not include any adjustments that
might result from the outcome of these uncertainties. In this regard, management is planning to raise any necessary additional funds through loans
and additional issuances of our common stock, securities convertible into our common stock, debt securities or a combination of such financing
alternatives. There is no assurance that we will be successful in raising additional capital. Such issuances of additional shares of common stock or
securities convertible into common stock would further dilute the equity interests of our existing shareholders, perhaps substantially. We currently
have the rights to several scripts, that we intend to produce and release subject to obtaining financing.  We will potentially earn a producer and
overhead fee for this production. There can be no assurances that such production will be released or fees will be realized in future periods.

In addition, we have a substantial amount of debt. We do not currently have sufficient assets to repay such debt in full when due, and our
available cash flow may not be adequate to maintain our current operations if we are unable to repay, extend or refinance such indebtedness. As
of December 31, 2019, our total debt was approximately $14.8 million and our total stockholders’ equity was approximately $9.7 million.
Approximately $3.0 million of the total debt as of December 31, 2019 represents the fair value of put options in connection with the 42West
acquisition, which may or may not be exercised by the sellers. Approximately $3.3 million (including $1.7 of accrued interest) of our indebtedness
as of December 31, 2019 was incurred by the variable interest entity consolidated in our financial statements, Max Steel Productions LLC (“Max
Steel VIE”). Repayment of this loan was intended to be made from revenues generated by Max Steel outside of the United States. Max Steel did
not generate sufficient funds to repay this loan prior to the maturity date. If the lender of this loan forecloses on the collateral securing the loan, our
subsidiary Max Steel VIE would lose any future international distribution revenue of Max Steel, which we believe is minimal.   

28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
If we are not able to generate sufficient cash to service our current or future indebtedness, we will be forced to take actions such as

reducing or delaying digital or film productions, selling assets, restructuring or refinancing our indebtedness or seeking additional debt or equity
capital or bankruptcy protection. We may not be able to affect any of these remedies on satisfactory terms or at all and our indebtedness may
affect our ability to continue to operate as a going concern.

Financing Arrangements

Prints and Advertising Loan

On August 12, 2016, Dolphin Max Steel Holdings LLC, or Max Steel Holdings, a wholly owned subsidiary of Dolphin Films, entered into a

loan and security agreement, or the P&A Loan, providing for a $14.5 million non-revolving credit facility that matured on August 25, 2017. The
loan is not guaranteed by any other Dolphin entity and the only asset held by Max Steel Holdings is the copyright for the motion picture, which
secures the loan. The proceeds of the credit facility were used to pay a portion of the P&A expenses of the domestic distribution of our feature film,
Max Steel. To secure Max Steel Holding’s obligations under the P&A Loan, we granted to the lender a security interest in bank account funds
totaling $1,250,000 pledged as collateral. During the year ended December 31, 2017, we agreed to allow the lender to apply the $1,250,000 to the
loan balance. The loan was partially secured by a $4,500,000 corporate guaranty from an unaffiliated party associated with the motion picture, of
which we have agreed to backstop $620,000. As a condition precedent to closing the loan, Max Steel Holdings delivered to the lender clear chain-
of-title to the rights of the motion picture Max Steel. The lender retained a reserve of $1.5 million for loan fees and interest. Amounts borrowed
under the credit facility accrue interest at either (i) a fluctuating per annum rate equal to the 5.5% plus a base rate or (ii) a per annum rate equal to
6.5% plus the LIBOR determined for the applicable interest period. During 2017, the third-party guarantor paid $4.5 million pursuant to the
guarantee of the loan, reducing the outstanding balance by such amount and increasing our accrued expenses by the $620,000 backstop related
to the guarantee. Repayment of the loan was intended to be made from revenues generated by Max Steel in the United States. Max Steel did not
generate sufficient funds to repay the loan prior to the maturity date. On August 23, 2019, we entered into a revenue participation agreement with
the lender whereby they are entitled to the next $0.9 million of revenues from the domestic distribution of Max Steel in exchange for payment and
satisfaction in full of the P&A Loan.  During the year ended December 31, 2019, we recognized a gain on extinguishment of debt of $0.7 million
related to this revenue participation agreement.

Production Service Agreement

During 2014, the Max Steel VIE, a variable interest entity (or VIE) created in connection with the financing and production of Max Steel,

entered into a loan agreement in the amount of $10.4 million to produce Max Steel. The loan is partially secured by international distribution
agreements made prior to the commencement of principal photography and tax incentives. The agreement contains repayment milestones to be
made during 2015, which, if not met, accrue interest at a default rate of 8.5% per annum above the published base rate of HSBC Private Bank
(UK) Limited until the maturity on January 31, 2016 or the release of the movie. As a condition precedent to closing the loan, Max Steel Holdings
delivered to the lender clear chain-of-title to the rights of the motion picture Max Steel. Due to delays in the release of the film, Max Steel VIE was
unable to make some of the scheduled payments and, pursuant to the terms of the agreement, the Max Steel VIE has accrued $1.6 million of
interest at the default rate. The film was released in theaters in the United States on October 14, 2016 and delivery to the international distributors
began after the US release. As of December 31, 2019 and 2018, we had outstanding balances of $3.3 million and $3.4 million, respectively,
including accrued interest of $1.7 million and $1.6 million, respectively, related to this debt on our consolidated balance sheets. Repayment of the
loan was intended to be made from revenues generated by Max Steel outside of the United States. Max Steel did not generate sufficient funds to
repay the loan prior to the maturity date. On February 20, 2020, we received a letter from the lender stating that no sums, debts, liabilities,
expenses, opportunity costs, revenues and any other amounts were due from the Max Steel VIE.  We are currently evaluating the status of Max
Steel Productions LLC as a VIE and our primary beneficiary status of Max Steel VIE.

29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
42West Line of Credit

On March 15, 2018, 42West entered into a business loan agreement with BankUnited, N.A., (the “Loan Agreement”), for a revolving line of
credit agreement under a revolving note. The revolving line of credit matures on March 15, 2020 and bears interest on the outstanding balance at
the bank’s prime rate plus 0.25% per annum. The maximum amount that can be drawn on the revolving line of credit is $2,300,000. Amounts
outstanding under the note are secured by 42West’s current and future inventory, chattel paper, accounts, equipment and general intangibles. On
March 28, 2018, we drew $1,690,000 from the line of credit facility to purchase 183,296 shares of our common stock, per the put agreements with
the sellers. On June 29, 2018, we issued a standby letter of credit, in the amount of $50,000, to secure the lease of 42West’s Los Angeles office.
The borrowing capacity under the Loan Agreement was reduced by the same amount. As of December 31, 2019 and 2018, the outstanding
balance on the line of credit was $1,700,390.  Subsequently on February 20, 2020, in anticipation of converting the line of credit into a term loan,
we partially repaid the line of credit in the amount of $500,000. On March 27, 2020 we received loan documents from Bank United for a one year
term loan in the amount of $1,200,390, amortizable over 36 months, with a rate prime plus 0.75 percentage points.  The Door will be a co-borrower
on the loan and it will be guaranteed by the Company.

Promissory Notes

Convertible Notes

2020 Lincoln Park Note

On January 3, 2020, we entered into a securities purchase agreement with Lincoln Park Capital Fund LLC and issued a convertible
promissory note with a principal amount of $1.3 million at a purchase price of $1.2 million together with warrants to purchase up to 207,588 shares
of our common stock at an exercise price of $0.78 per share. The securities purchase agreement provides for issuance of warrants to purchase up
to 207,588 shares of our common stock on each of the second, fourth and sixth month anniversaries of the securities purchase agreement if the
principal balance has not been paid on such dates. As such, on March 4, 2020 we issued warrants to purchase up to 207,588 shares of our
common stock.  The convertible promissory note has an original issue discount of $100,000 and does not bear interest unless there is an event of
default. The convertible promissory note may be converted at any time into shares of our common stock at an initial conversion price equal to the
lower of (A) $2.00 per share and (B) the lower of (i) the lowest intraday sales price of our common stock on the applicable conversion date and (ii)
the average of the three lowest closing sales prices of our common stock during the twelve consecutive trading days including the trading day
immediately preceding the conversion date but under no circumstances lower than $0.78 per share. The convertible promissory note matures on
January 3, 2022.  The proceeds of the convertible promissory note were used to repay the 2018 Convertible Debt described below.

On January 3, 2020, in connection with the securities purchase agreement with Lincoln Park discussed above, we entered into a
Registration Rights Agreement with Lincoln Park pursuant to which we agreed to register any shares converted into our Common Stock pursuant
to the terms of the convertible promissory note with Lincoln Park, if during the six-month period commencing on the date of the Registration Rights
Agreement, we determine to file a resale registration statement with the Securities and Exchange Commission.

2020 Convertible Notes

On March 4, 2020, we issued a convertible promissory note to a third-party investor and received $500,000. We also agreed to issue a
warrant to purchase up to 100,000 shares of our common stock at purchase price of $0.78 per share.  The convertible promissory note bears
interest at a rate of 8% per annum and matures on March 4, 2030. The balance of the convertible promissory note and any accrued interest may
be converted at the note holder’s option at any time at a purchase price $0.78 per share of our common stock.

On March 18, 2020, we issued two convertible promissory notes to two third-party investors for principal amounts of $120,000 and
$75,000. The notes earn interest at 10% per annum and mature on March 18, 2022.  The balance of each of the convertible promissory notes and
any accrued interest may be converted at the noteholder’s option at any time at a purchase price $0.78 per share of our common stock.

On March 25, 2020, we issued a convertible promissory note to a third-party investor for a principal amount of $560,000 and received

$500,000, net of transaction costs of $10,000 and original issue discount. The Company also issued 50,000 shares of our common stock related
to this convertible note payable.  The maturity date of the convertible promissory note is March 25, 2021 and the balance of the convertible
promissory note and any accrued interest may be converted at the noteholder’s option at any time at a purchase price $0.78 per share of our
common stock.

30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
2019 Lincoln Park Note

On May 20, 2019, we entered into a securities purchase agreement with Lincoln Park Capital Fund LLC and issued a convertible

promissory note with a principal amount of $1.1 million at a purchase price of $1.0 million together with warrants to purchase up to 137,500 shares
of our common stock at an exercise price of $2.00 per share. The securities purchase agreement provides for issuance of warrants to purchase up
to 137,500 shares of our common stock on each of the second, fourth and sixth month anniversaries of the securities purchase agreement if the
principal balance has not been paid on such dates. As such, on each of July 23, 2019, September 20, 2019 and November 20, 2019 we issued
warrants to purchase up to 137,500 shares of our common stock.  The convertible promissory note has an original issue discount of $100,000 and
does not bear interest unless there is an event of default. The convertible promissory note may be converted at any time into shares of our
common stock at an initial conversion price equal to the lower of (A) $5.00 per share and (B) the lower of (i) the lowest intraday sales price of our
common stock on the applicable conversion date and (ii) the average of the three lowest closing sales prices of our common stock during the
twelve consecutive trading days including the trading day immediately preceding the conversion date. The convertible promissory note matures on
May 21, 2021. As of December 31, 2019, we had a balance of $0.8 million, net of $0.1 million original issue discount and $0.1 million of a
beneficial conversion feature, on our consolidated balance sheet.

The 2019 Lincoln Park Note contains a clause that re-prices the conversion price if we sell equity securities within 180-days of the 2019

Lincoln Park Note.  On October 21, 2019, we issued 2,700,000 shares of common stock pursuant to a public offering at a purchase price of $0.78
per share.  As such, the conversion price of the Lincoln Park Note was adjusted to $0.78.  On each of February 3, February 13 and February 27,
2020, Lincoln Park notified us that they were converting $250,000 of the Lincoln Park Note into 319,366 shares of our common stock.

2019 Convertible Debt

On October 11, 2019, we issued a convertible promissory note agreement to a third-party investor and received $500,000. The convertible
promissory note bears interest at a rate of 10% per annum and matures on October 11, 2021. The balance of the convertible promissory note and
any accrued interest may be converted at the note holder’s option at any time at a purchase price based on the 30-day average closing market
price per share of our common stock.

On September 25, 2019, we issued a convertible promissory note agreement to a third-party investor and received $250,000. The

convertible promissory note bears interest at a rate of 10% per annum and matures on September 25, 2021. The balance of the convertible
promissory note and any accrued interest may be converted at the note holder’s option at any time at a purchase price based on the 30-day
average closing market price per share of our common stock.

On August 12, 2019, in lieu of cash, we issued a $702,500 convertible promissory note agreement in exchange for 76,194 shares of our

common stock related to 76,194 exercised put rights of one of the 42West Sellers. The convertible promissory note bears interest at a rate of 10%
per annum and matures on August 12, 2020. The balance of the convertible promissory note and any accrued interest may be converted at the
note holder’s option at any time at a purchase price based on the 30-day average closing market price per share of our common stock.

On July 9, 2019, we issued a convertible promissory note agreement to a third-party investor and received $150,000. The convertible

promissory note bears interest at a rate of 10% per annum and matures on July 9, 2021. The balance of the convertible promissory note and any
accrued interest may be converted at the note holder’s option at any time at a purchase price based on the 30-day average closing market price
per share of our common stock.  On January 12, 2020, the convertible note holder notified us that they were converting the principal balance of
the convertible note into 254,326 shares of our common stock using 30-day average closing market price (January 10, 2020) of $0.59 per share of
common stock.

On March 25, 2019, we issued a convertible promissory note agreement to an unrelated investor and received $200,000. The convertible
promissory note bears interest at a rate of 10% per annum and matures on March 25, 2021. The balance of the convertible promissory note and
any accrued interest may be converted at the note holders’ option at any time at a purchase price based on the 30-day trailing average market
price of the Common Stock.  On January 1, 2020, the convertible note holder notified us that they were converting the principal balance of the
convertible note into 346,021 shares of our common stock using 30-day average closing market price (December 31, 2019) of $0.58 per share of
common stock.

As of December 31, 2019, we had a balance of $702,500 in current liabilities and $1,100,000 in noncurrent liabilities related to these

convertible notes payable.

31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
2018 Convertible Debt

On July 5, 2018, we issued an 8% secured convertible promissory note in the principal amount of $1.5 million (the “Note”), to Pinnacle

Family Office Investments, L.P. (“Pinnacle”), pursuant to a Securities Purchase Agreement, dated the same date. We used the proceeds of the
convertible promissory note to finance the Company’s acquisition of The Door. Our obligations under the Note are secured primarily by a lien on
the assets of The Door and Viewpoint. We must pay interest on the principal amount of the Note, at the rate of 8% per annum in cash on a
quarterly basis. The Note matures on January 5, 2020. The Note contained a clause that re-prices the conversion price if we sell equity securities
at a price lower than the conversion price at any time that the Note is outstanding. On October 21, 2019, we issued 2,700,000 shares of common
stock pursuant to a public offering at a purchase price of $0.78 per share.  As such, the conversion price of the Note was adjusted to $0.78.  On
December 4, 2019, Pinnacle notified us that they were converting $297,936 of the Note into 380,603 shares of our common stock.

On the date of the Note, our common stock had a market value of $3.65. We determined that the Note contained a beneficial conversion

feature or debt discount by calculating the number of shares using the conversion rate of the Note of $3.25 per share, and then calculating the
market value of the shares that would be issued at conversion using the market value of our common stock on the date of the Note. We recorded a
debt discount on the Note of $184,614 that is amortized and recorded as interest expense over the life of the Note. For the year ended December
31, 2019, we recorded interest expense in our audited consolidated statement of operations in the amount of $118,279 and paid $90,000 of
interest. For the year ended December 31, 2018, we paid interest and recorded interest expense in the amount of $58,333.

 For the year ended December 31, 2019 and 2018, respectively, we recorded interest expense of $123,076 and $61,538 from the
amortization of the beneficial conversion of the Note.  As of December 31, 2019, we had a balance of $1,202,064 (after the conversion of
$297,936 into shares of our common stock) recorded in current liabilities on our balance sheet, related to this Note.  As of December 31, 2018, we
had $1,376,924, net of $123,076 of debt discount, recorded in noncurrent liabilities on our audited consolidated balance sheet, related to this
Note.

On January 5, 2020, the Note maturity date, we paid Pinnacle $1,231,678, including accrued interest of $29,614, in full satisfaction and

repayment of the Note.

2017 Convertible Debt

In 2017, we entered into subscription agreements pursuant to which we issued unsecured convertible promissory notes, each with

substantially similar terms, for an aggregate principal amount of $875,000. The convertible promissory notes mature during the third quarter of
2020 and each bears interest at a rate of 10% per annum. The principal and any accrued and unpaid interest of the convertible promissory notes
are convertible by the respective holders into shares of our common stock at a price of either (i) the 90 day average closing market price per
share of our common stock as of the date the holder submits a notice of conversion or (ii) if an Eligible Offering (as defined in the convertible
promissory notes) of our common stock is made, 95% of the public offering price per share of our common stock. As of December 31, 2019, we
had a balance of $550,000 in current liabilities related to these convertible promissory notes.

On June 25, 2018, one of the holders of a convertible promissory note notified us that they would convert $250,000 of principal and
$23,425 of accrued interest into 85,299 shares of common stock at a price of $3.21 per share using the 90-day trading average price per share of
common stock as of June 22, 2018. On the date of the conversion (June 25, 2018), the market price of the Common Stock was $3.83 per share
and we recorded a loss on extinguishment of debt in the amount of $53,271 on our consolidated statements of operation for the year ended
December 31, 2018.

On March 21, 2019, one of the holders of a convertible promissory note notified us that they would convert $75,000 of principal into 53,191

shares of common stock at a price of $1.41 per share using the 90-day trading average price per share of common stock as of March 20, 2019.
On the date of the conversion the market price of the Common Stock was $1.81 per share and we recorded a loss on extinguishment of debt in
the amount of $21,287 on our consolidated statements of operation for the year ended December 31, 2019.

As of December 31, 2019 and 2018, respectively, we have a balance of $550,000 and $625,000 in current liabilities related to the 2017

convertible promissory notes.

Nonconvertible Notes Payable

On November 5, 2019, we issued a promissory note in the amount of $350,000 that matures two years after issuance. We may prepay this

promissory note with no penalty after the initial six months. The promissory note bears interest at a rate of 10% per annum.

32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
On July 5, 2012, we issued an unsecured promissory note in the amount of $300,000 bearing interest at a rate of 10% per annum and

payable on demand to KCF Investments LLC (“KCF”), an entity controlled by Mr. Stephen L Perrone, an affiliate of Dolphin. The proceeds from
this note were used for working capital. On December 10, 2018, we agreed to exchange this promissory note, including accrued interest of
$192,233, for a new unsecured promissory note in the amount of $492,233 that matures on December 10, 2023.  The promissory note bears
interest at a rate of 10% per annum and provides for monthly repayments of principal and interest in the amount of $10,459 beginning January 15,
2019.  The promissory note may be repaid at any time prior to maturity without a penalty.  

On November 30, 2017, we issued a promissory note in the amount of $200,000 that matures on January 15, 2019. We may prepay this
promissory note with no penalty at any time. The promissory note bears interest at a rate of 10% per annum. We agreed to extend the maturity
date until January 15, 2021.

On June 14, 2017, we issued a promissory note in the amount of $400,000 that matures two years after issuance. We may prepay this

promissory note with no penalty after the initial six months. The promissory note bears interest at a rate of 10% per annum.

As of December 31, 2019, we have a balance of $288,237 in current liabilities, a balance of $1,074,122 in noncurrent liabilities and
accrued interest of $8,788 in other current liabilities related to these promissory notes on our balance sheet.  As of December 31, 2018, we have
a balance of $479,874 in current liabilities, a balance of $612,359 in noncurrent liabilities and accrued interest of $6,315 in other current liabilities
related to these promissory notes payable.

2019 Public Offering

On October 21, 2019, in an underwritten registered public offering, we sold 2,700,000 shares of common stock at a public offering price of

$0.78 per share. The net proceeds of the 2019 Public Offering were approximately $1.9 million, after deducting underwriting discounts and
commissions and offering expenses payable by us.  

2018 Public Offering

On July 24, 2018, in an underwritten registered public offering, we sold 2,000,000 shares of common stock at a public offering price of

$3.00 per share. The net proceeds of the Offering were approximately $5.3 million, after deducting underwriting discounts and commissions and
offering expenses payable by us.  In August 2018, the underwriters exercised their over-allotment option with respect to 265,000 shares of
common stock and we received proceeds, net of the underwriter discount and expenses, of $0.7 million.

2018 Registered Direct Offering

On September 19, 2018, we issued and sold to a single investor in a registered direct offering an aggregate of 250,000 shares of our

common stock at a price of $3.00 per share.  The offering was made pursuant to our effective shelf registration statement on Form S-3 previously
filed with the Securities and Exchange Commission. We received proceeds of approximately $0.7 million from this issuance and sale of our
common stock after deducting related expenses.

Critical Accounting Policies, Judgments and Estimates

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which

have been prepared in accordance with U.S. Generally Accepted Accounting Principles, or “GAAP”. The preparation of these consolidated
financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues
and expenses, and the related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other
assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

An accounting policy is considered to be critical if it requires an accounting estimate to be made based on assumptions about matters that

are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used, or changes in the
accounting estimate that are reasonably likely to occur, could materially impact the consolidated financial statements. We believe that the following
critical accounting policies reflect the more significant estimates and assumptions used in the preparation of the consolidated financial statements.

33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Leases

On January 1, 2019, we adopted ASU 2016-02, Leases (Topic 842), which requires all assets and liabilities arising from leases to be

recognized in our consolidated balance sheets. The Company adopted this new accounting guidance effective January 1, 2019. In July 2018, the
FASB added an optional transition method which we elected upon adoption of the new standard. This allowed us to recognize and measure
leases existing at January 1, 2019 without restating comparative information. In addition, we elected to apply the package of practical expedients
permitted under the transition guidance within the new standard, which among other things, allows us to carry forward the historical lease
classification.

We determine if an arrangement is a lease at the lease commencement date. In addition to our lease agreements, we review all material
new vendor arrangements for potential embedded lease obligations. The asset balance related to operating leases is presented within “right-of-
use (ROU) asset” on our consolidated balance sheet. The current and noncurrent balances related to operating leases are presented as “Lease
liability”, in their respective classifications, on our consolidated balance sheet.

The lease liability is recognized based on the present value of the remaining fixed lease payments discounted using our incremental
borrowing rate as of January 1, 2019. The ROU asset is calculated based on the lease liability adjusted for any lease payments paid to the lessor
at or before the commencement date (i.e. prepaid rent) and initial direct costs incurred by us and excluding any lease incentives received from the
Lessor. For operating leases, the lease expense is recognized on a straight-line basis over the lease term. The Company accounts for its lease
and non-lease components as a single component, and therefore both are included in the calculation of lease liability recognized on the
consolidated balance sheets.

Revenue Recognition

On January 1, 2018, we adopted ASU No. 2014-09 – Revenue from Contracts with Customers (Topic 606). Using this newly adopted

guidance, we recognize revenue when promised goods or services are transferred to our clients in an amount that reflects the consideration to
which we expect to be entitled to in exchange for those goods or services. Revenue from public relations services consists of fees from the
performance of professional services and billings for direct costs reimbursed by clients. Fees are generally recognized on a straight-line or
monthly basis, as the services are consumed by our clients, which approximates the proportional performance on such contracts. Direct costs
reimbursed by clients are billed as pass-through revenue with no mark-up. Revenues from content produced for digital marketing is recognized
upon satisfactory delivery to the client.  

We have entered into agreements with foreign and a domestic distributor for our motion picture Max Steel. These international distribution
agreements contain minimum guaranteed payments once the motion picture is delivered and other specifications are met per the agreements. We
entered into a domestic distribution agreement with Open Road to distribute the film in the United States using their existing relationships and
output agreements with the movie theaters, as well, as DVD, SVOD, pay TV, and free TV distributors. These distribution agreements are for the
licensing of function intellectual property and, as such, we recognize revenue once the motion picture has been delivered and the license period
has begun.

ASC 606 provides guidance on determining whether revenues should be recognized on a gross or net basis (Principal vs Agent). Based on
the new guidance of ASC 606, we determined that for the domestic distribution of Max Steel we should report revenues on a gross basis because
we are primarily responsible for the fulfillment of the completed motion picture and carry the “inventory risk” if the motion picture does not meet the
customers specifications. At other times, we may enter into contracts with distributors, on significantly different terms, and will need to evaluate
these contracts at that time.

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between

market participants at the measurement date. Assets and liabilities measured at fair value are categorized based on whether the inputs are
observable in the market and the degree that the inputs are observable. Inputs refer broadly to the assumptions that market participants would use
in pricing the asset or liability, including assumptions about risk. Observable inputs are based on market data obtained from sources independent
of our company. Unobservable inputs reflect our own assumptions based on the best information available in the circumstances. The fair value
hierarchy prioritizes the inputs used to measure fair value into three broad levels, defined as follows:

Level 1 — Inputs are quoted prices in active markets for identical assets or liabilities as of the reporting date.

34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
Level 2 — Inputs other than quoted prices included within Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices

for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with
observable market data.

Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This

includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.
Unobservable inputs for the asset or liability that reflect management’s own assumptions about the assumptions that market participants
would use in pricing the asset or liability as of the reporting date.

We carry certain derivative financial instruments using inputs classified as “Level 3” in the fair value hierarchy on our balance sheets.

On July 1, 2018, we adopted ASU 2017-11 and as a result certain warrants with down round provisions that were previously classified as

liabilities with changes in fair value on each balance sheet date recorded in the statement of operations are now recorded in equity.  

Put Rights

In connection with the 42West acquisition, we entered into put agreements with each of the sellers of 42West granting them the right, but

not the obligation, to cause us to purchase up to an aggregate of 1,187,087 of their shares received as consideration for their membership interest
of 42West, including the put rights on the shares earned from the earn out consideration. Based upon the results of operations of 42West during
2017, the sellers earned this additional consideration. In January of 2018, we also entered into put agreements with certain 42West employees
granting them the right, but not the obligation, to cause us to purchase up to an aggregate of 140,697 of their shares received in April 2017 and in
July 2018 and those earned from the earn out consideration. We have agreed to purchase the shares at $9.22 per share during certain specified
exercise periods as set forth in the put agreements, up until December 2020. During the year ended December 31, 2019, we purchased 355,802
shares of common stock and paid approximately $2.2 million cash, issued a convertible promissory note in the amount of $702,500 and issued
385,514 shares of common stock at a purchase price of $1.08 as payment for these put rights.

We use a Black-Scholes Option Pricing model, which incorporates significant inputs that are not observable in the market, and thus

represents a Level 3 measurement as defined in ASC820. The unobservable inputs utilized for measuring the fair value of the put rights reflects
management’s own assumptions that market participants would use in valuing the put rights. The put rights were initially measured on the date of
the put agreements and are subsequently measured at each balance sheet date with changes in the fair value between balance sheet dates,
being recorded as a gain or loss in the statement of operations.

Contingent Consideration

On July 5, 2018, in connection with our acquisition of The Door, we agreed to issue to the sellers up to 1,538,462 shares of common stock

based on a price of $3.25 per share and up to $2.0 million in cash if certain adjusted net income targets were met over a four-year period. If the
adjusted net income targets are achieved, the contingent consideration is first paid in shares of common stock and the last $2.0 million of
contingent consideration earned, if any, is paid in cash.

To value the contingent consideration, we used a Monte Carlo Simulation Model, which incorporates significant inputs that are not
observable in the market, and thus represents Level 3 measurement as defined in ASC820. The unobservable inputs utilized for measuring the
fair value of the contingent consideration reflect management’s own assumptions about the assumptions that market participants would use in
valuing the contingent consideration. The contingent consideration for The Door was initially measured as of the date of the merger (July 5, 2018)
and is subsequently measured at each balance sheet date with changes in the fair value between balance sheet dates, being recorded as a gain
or loss in the statement of operations.

Income Taxes

We reported an effective tax rate of 25.4% and 26.9% for the years ended December 31, 2019 and 2018, respectively. We have deferred

tax assets and liabilities as a result of temporary differences between financial statement carrying amounts and the tax basis of assets and
liabilities. As of December 31, 2019, we had approximately $43,692,000 of net operating loss carryforwards for U.S. federal income tax purposes.
We believe it is more likely than not that the deferred tax asset will not be realized and have recorded a net valuation allowance of $16,227,300
and $14,259,043 as of December 31, 2019 and 2018, respectively which resulted in a decrease in this deferred tax account.

35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements, see Note 3 to the audited consolidated financial statements included elsewhere in

this 2019 Form 10-K.

Off-Balance Sheet Arrangements

As of December 31, 2019 and 2018, we did not have any off-balance sheet arrangements.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this 2019 Form 10-K contain “forward-looking statements” and information within the meaning of Section 27A of the

Securities Act of 1933, as amended, or the “Securities Act”, and Section 21E of the Securities Exchange Act of 1934, as amended, or the
“Exchange Act”, which are subject to the “safe harbor” created by those sections. These forward-looking statements include, but are not limited to,
statements about our plans, objectives, representations and intentions and are not historical facts and typically are identified by use of terms such
as “may,” “should,” “could,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” “will,” “would” and similar words,
although some forward-looking statements are expressed differently. You should be aware that the forward-looking statements included herein
represent management’s current judgment and expectations, but our actual results, events and performance could differ materially from those in
the forward-looking statements. Specifically, this 2019 Form 10-K contains forward-looking statements regarding:

·
·

·
·

·

·

·
·

·

·

·
·

·

·

·
·

our expectations regarding the potential benefits and synergies we can derive from our acquisitions;
our expectations to offer clients a broad array of interrelated services, the impact of such strategy on our future profitability and growth
and our belief regarding our resulting market position;
our beliefs regarding our competitive advantages;
our expectations regarding increased movie marketing budgets at several large key clients and the impact of such increased budgets
on revenue and profit in our entertainment publicity and marketing segment over the next several years;
our intention to hire new individuals or teams whose existing books of business and talent rosters can be accretive to revenues and
profits of the business and our expectations regarding the impact of such additional hires on the growth of our revenues and profits;
our beliefs regarding the drivers of growth in the entertainment publicity and marketing segment, the timing of such anticipated growth
trend and its resulting impact on the overall revenue;
our intention to expand into television production in the near future;
our belief regarding the transferability of 42West, The Door, Shore Fire and Viewpoint’s skills and experience to related business
sectors and our intention to expand our involvement in those areas;
our intention to grow and diversify our portfolio of film and digital content and our beliefs regarding our strategies to accomplish such
growth and diversification;
our beliefs regarding the impact of our strategic focus on content and creation of innovative content distribution strategies on our
competitive position in the industry, use of capital, growth and long-term shareholder value;
our plan to balance our financial risks against the probability of commercial success for each project;
our intention to selectively pursue complementary acquisitions to enforce our competitive advantages, scale and grow, our belief that
such acquisitions will create synergistic opportunities and increased profits and cash flows, and our expectation regarding the timing of
such acquisitions;
our expectations concerning our ability to derive future cash flows and revenues from the production, release and advertising of future
web series on online platforms, and the timing of receipt of such cash flows and revenues;
our expectations concerning the timing of production and release of future feature films and digital projects, our intention to obtain
financing for such projects and our target demographics;
our intention to use our purchased scripts for future motion picture and digital productions;
our expectations to raise funds through loans, additional sales of our common stock, securities convertible into our common stock,
debt securities or a combination of financing alternatives;

36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
·

·
·

our belief that the only recourse to the lenders under the production service agreement is to foreclose on the collateral securing the
loans, which consists of the copyright for Max Steel;
our beliefs regarding the outcome of litigation to which we are a party, that arise in the ordinary course of business; and
our intention to implement improvements to address material weaknesses in internal control over financial reporting.

These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties and assumptions.

We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and could cause actual
results to differ significantly from those expressed in any forward-looking statement. The most important factors that could prevent us from
achieving our goals, and cause the assumptions underlying forward-looking statements and the actual results to differ materially from those
expressed in or implied by those forward-looking statements include, but are not limited to, the following:

·        our ability to continue as a going concern;
· our history of net losses and our ability to generate a profit;
· our significant indebtedness and our ability to obtain additional financing or service the existing indebtedness;
· the effect of the COVID-19 outbreak on our business and operations;
·

our ability to realize the anticipated benefits of the acquisitions we have made, including synergies, expanded interrelated service
offerings, growth and increased revenues;
our ability to accurately predict our clients’ acceptance of our differentiated business model that offers interrelated services;
our ability to successfully identify and complete acquisitions in line with our growth strategy and anticipated timeline, and to realize the
anticipated benefits of those acquisitions;
our ability to accurately interpret trends and predict future demand in the digital media and film industries;
our ability to comply with terms and covenants in our revolving credit line;
our ability to maintain compliance with Nasdaq listing requirements;
the ability of the lenders under the production service agreement to successfully assert that we are liable to them for the payment of
Max Steel VIE’s debt;
adverse events, trends and changes in the entertainment or entertainment marketing industries that could negatively impact our
operations and ability to generate revenues;
loss of a significant number of entertainment publicity and marketing clients;
the ability of key 42West clients to increase their movie marketing budgets as anticipated;
our ability to continue to successfully identify and hire new individuals or teams who will provide growth opportunities;
uncertainty that our strategy of hiring of new individuals or teams will positively impact our revenues and profits;
lack of demand for strategic communications services by traditional and non-traditional media clients who are expanding their
activities in the content production, branding and consumer products PR sectors;
unpredictability of the commercial success of our future web series and motion pictures;
economic factors that adversely impact the entertainment industry, as well as advertising, production and distribution revenue in the
online and motion picture industries;
economic factors that adversely impact the food and hospitality industries, such as those economic factors from the global outbreak of
COVID-19;
our ability to identify, produce and develop online digital entertainment and motion pictures that meet industry and customer demand;
competition for talent and other resources within the industry and our ability to enter into agreements with talent under favorable terms;
our ability to attract and/or retain the highly specialized services of the 42West, The Door and Shore Fire executives and employees
and our CEO;
availability of financing from investors under favorable terms;

·
·

·
·
·
·

·

·
·
·
·
·

·
·

·

·
·
·

·

37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
·
·

our ability to adequately address material weaknesses in internal control over financial reporting; and
uncertainties regarding the outcome of pending litigation.

The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition,
you should consult other disclosures made by the Company (such as in our other filings with the SEC or in Company press releases) for other
factors that may cause actual results to differ materially from those projected by the Company. Please refer to Part I, Item 1A, Risk Factors of this
2019 Form 10-K for additional information regarding factors that could affect the Company’s results of operations, financial condition and liquidity.
Any forward-looking statements, which we make in this 2019 Form 10-K, speak only as of the date of such statement, and we undertake no
obligation to update such statements, except as otherwise required by applicable law.  We can give no assurance that such forward-looking
statements will prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties
referred to in this report or included in our other periodic reports filed with the SEC could materially and adversely impact our operations and our
future financial results. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of
future performance, unless expressed as such, and should only be viewed as historical data.

Any public statements or disclosures made by us following this report that modify or impact any of the forward-looking statements

contained in or accompanying this report will be deemed to modify or supersede such outlook or other forward-looking statements in or
accompanying this report.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required for smaller reporting companies.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements required by this Item 8 are included at the end of this Report beginning on page F-1 as follows:

Reports of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2019 and 2018

Consolidated Statements of Operations for the years ended December 31, 2019 and 2018

Consolidated Statements of Cash Flows for the years ended December 31, 2019 and 2018

Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2019 and 2018

Notes to Consolidated Financial Statements

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Page  

F-2 

F-3 

F-4 

F-5 

F-7 

F-8 

Management’s Report on the Effectiveness of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed
in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the
SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief
Executive Officer, to allow timely decisions regarding required disclosure.

38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
     
 
   
 
     
 
   
 
     
 
   
 
     
 
   
 
     
 
   
 
     
 
   
 
 
 
 
We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2019. Based upon that evaluation, our Chief Executive Officer and Chief
Financial Officer concluded that our disclosure controls and procedures were not effective due to material weaknesses identified in our internal
control over financial reporting described below.

We are responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined by Exchange

Act Rule 13a-15(f). Our internal controls are designed to provide reasonable assurance as to the reliability of our financial statements for external
purposes in accordance with accounting principles generally accepted in the United States.

Internal control over financial reporting has inherent limitations and may not prevent or detect misstatements. Therefore, even those

systems determined to be effective can provide only reasonable, not absolute, assurance with respect to financial statement preparation and
presentation. Further, because of changes in conditions, the effectiveness of internal control over financial reporting may vary over time.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a
reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, we have evaluated the
effectiveness of our internal control over financial reporting as of December 31, 2019, as required by Exchange Act Rule 13a-15(c). The
framework on which such evaluation was based is contained in the report entitled “Internal Control — Integrated Framework” issued by the
Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (the “COSO Report”). We concluded that based on our
evaluation, our internal control over financial reporting was not effective as of December 31, 2019, due to the following material weaknesses that
have been outstanding since our review in 2016:

·

·

·

We determined the following design deficiencies related to the entity level control environment, including risk assessment, information
and communication and monitoring controls.

-

-

There is no documented fraud risk assessment or risk management oversight function.

There is no documented process to monitor and remediate deficiencies in internal controls.

We determined that review and approval of certain aspects of the accounting process including the documented review of accounting
reconciliations, complex transactions and journal entries are inadequate and thus considered to be a material weakness in internal
control. Specifically:

-

There are no documented period end procedures for analyzing complex transactions and documented approval of accounting
reconciliations and journal entries.  

We observed the following inadequate segregation of duties within the accounting process that we determined were a material
weakness of our internal control:

-

One individual has the ability to add vendors to the master vendor file. This individual also has access to the Company
checkbook that is maintained in a secured location.

Remediation of Material Weaknesses in Internal Control over Financial Reporting

In order to remediate the material weaknesses in internal control over financial reporting, we will continue to implement improvements

during fiscal year 2020, under the direction of our board of directors, as follows:

·

·

·

Our board of directors intends to review the COSO “Internal Control over Financial Reporting - Guidance for Smaller Public
Companies” that was published in 2006 including the control environment, risk assessment, control activities, information and
communication and monitoring. Based on this framework, the board of directors plans to implement controls as needed assuming a
cost benefit relationship. In addition, our board of directors plans to evaluate the key concepts of the updated 2013 COSO “Internal
Control – Integrated Framework” as it provides a means to apply internal control to any type of entity.

Implement a procedure to document the review and approval of accounting reconciliations and journal entries on a monthly basis and
discussion of complex transactions and the appropriate accounting treatment;

Enhance our controls over segregation of duties.

39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
Limitations on Effectiveness of Controls and Procedures

 A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s
objectives will be met. We do not expect that our disclosure controls will prevent or detect all errors and all fraud. Further, the design of a control
system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of
the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of
fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be
faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some
persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part
upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the
degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements
due to error or fraud may occur and not be detected.

Changes in Internal Controls

During the year ended December 31, 2019, we implemented the following procedures to remediate some of the material weaknesses in

internal controls:

·

·

·

During the third quarter of 2019, we hired a Corporate Controller that is in the process of standardizing the accounting software and
chart of accounts across all of the Company’s subsidiaries.  We expect to have this completed during the second quarter of 2020.

We have engaged the services of an independent public accounting firm to assist with review of complex accounting transactions.

During 2019, the Company implemented formal month-end closing procedures for its subsidiaries and reviews on a monthly basis the
budget to actual results.  This allows management to closely monitor its results against expected results and make any necessary
changes when actual results differ from expected results.  

We are neither an accelerated filer nor a large accelerated filer, as defined in Rule 12b-2 under the Exchange Act, and are not otherwise

including in this 2019 Form 10-K an attestation report of our independent registered public accounting firm regarding internal control over financial
reporting. Management’s report was not required to be attested to by our registered public accounting firm pursuant to Item 308(b) of Regulation
S-K.

ITEM 9B. OTHER INFORMATION

Item 3.02 Unregistered Sales of Equity Securities

On March 25, 2020, the Company issued a convertible promissory note to a third-party investor for a principal amount of $560,000 and

received $500,000, net of transaction costs of $10,000 and original issue discount. The Company also issued 50,000 shares of Common Stock to
the investor related to this convertible note payable.  The maturity date of the convertible promissory note is March 25, 2021 and the balance of the
convertible promissory note and any accrued interest may be converted into our common stock at the noteholder’s option at any time at a
purchase price $0.78 per share of our common stock. The conversion price is subject to price protection anti-dilution upon any dilutive issuance
(or deemed issuance) of common stock at a price below $0.78 per share, and is also subject to pro rata adjustments for stock splits,
recapitalizations, reorganizations and certain fundamental transactions involving the Company or its securities. The proceeds of the convertible
note will be used for working capital.

The securities referred to above, including the shares of Common Stock issuable upon conversion of the promissory notes and exercise of
the warrants, were offered, issued and sold by the Company to the investors in reliance upon the exemption from registration provided by Section
4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated thereunder. The Investor represented to the Company that it was an
“accredited investor”, as defined in Rule 501(a) under the Securities Act, and that it was acquiring such securities for investment purposes.

40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

PART III

The information required by this item is incorporated by reference to our Proxy Statement for our 2020 Annual Meeting of Shareholders to

be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 2019 and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this item is incorporated by reference to our Proxy Statement for our 2020 Annual Meeting of Shareholders to

be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 2019 and is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this item is incorporated by reference to our Proxy Statement for our 2020 Annual Meeting of Shareholders to

be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 2019 and is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is incorporated by reference to our Proxy Statement for our 2020 Annual Meeting of Shareholders to

be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 2019 and is incorporated herein by reference.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this item is incorporated by reference to our Proxy Statement for our 2020 Annual Meeting of Shareholders to

be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 2019 and is incorporated herein by reference.

41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
  
PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a) Documents filed as part of this report:

(1) Financial Statements

See Item 8 for Financial Statements included with this 2019 Form 10-K.

(2) Financial Statement Schedules

None.

(3) Exhibits

The exhibits identified in the Exhibit Index below are included herein or incorporated by reference.

Exhibit Index

Exhibit No.

  Description

  Incorporated by Reference

2.1

2.2

2.3

2.4

3.1(a)

3.1(b)

3.2

4.1
4.2

4.3

Membership Interest Purchase Agreement, dated as of March 30, 2017, by and among the
Company and Leslee Dart, Amanda Lundberg, Allan Mayer and The Beatrice B. Trust.*

Agreement and Plan of Merger, dated July 5, 2018, by and among the Company, The Door,
Merger Sub and the Members.

Share Purchase Agreement, dated October 31, 2018, by and among the Company, Sellers and
Sellers’ Representative.

Share Purchase Agreement, dated December 3, 2019, by and among the Company and Marilyn
Laverty

Amended and Restated Articles of Incorporation of Dolphin Entertainment, Inc. (conformed copy
incorporating all amendments through September 14, 2017).

Articles of Amendment to the Amended and Restated Articles of Incorporation of Dolphin
Entertainment, Inc.

Bylaws of Dolphin Digital Media, Inc., dated as of December 3, 2014.

Incorporated herein by reference to Exhibit 2.2 to
the  Company’s  Annual  Report  on  Form  10-K  for
the year ended December 31, 2016.
Incorporated herein by reference to Exhibit 2.1 to
the Company’s Current Report on Form 8-K, filed
on July 11, 2018.
Incorporated herein by reference to Exhibit 2.1 to
the Company’s Current Report on Form 8-K, filed
on November 1, 2018.
Incorporated herein by reference to Exhibit 2.1 to
the Company’s Current Report on Form 8-K, filed
on December 4, 2019.
Incorporated herein by reference to Exhibit 3.1(a)
to  the  Company’s  Quarterly  Report  on  Form  10-
Q for the quarter ended September 30, 2017.
Incorporated herein by reference to Exhibit 3.1(b)
to the Company's Current Report on Form 8-K,
filed on September 19, 2017.
Incorporated herein by reference to Exhibit 3.2 to
the Company’s Current Report on Form 8-K, filed
on December 9, 2014.

  Description of Capital Stock

  Filed herewith

Registration Rights Agreement, dated as of March 30, 2017; by and among the Company and
Leslee Dart, Amanda Lundberg, Allan Mayer and the Beatrice B. Trust.

Warrant Purchase Agreement, dated as of November 4, 2016, between the Company and T
Squared Partners LP.

Incorporated herein by reference to Exhibit 4.1 to
the  Company’s  Annual  Report  on  Form  10-K  for
the year ended December 31, 2016.
Incorporated herein by reference to Exhibit 4.5 to
the Company’s Current Report on Form 8-K, filed
on November 10, 2016.
Incorporated herein by reference to Exhibit 4.5 to
the Company’s Current Report on Form 8-K, filed
on November 10, 2016.
Incorporated herein by reference to Exhibit 4.2(d)
to the Registration Statement on Form S-1/A
(SEC File No. 333-219029), filed on October 10,
2017.
Incorporated herein by reference to Exhibit 4.2(e)
to the Registration Statement on Form S-1/A
(SEC File No. 333-219029), filed on October 10,
2017.

4.3(a)

Form of Common Stock Purchase Warrant I.

4.3(b)

Form of Common Stock Purchase Warrant F. 

4.3(c)

Form of Common Stock Purchase Warrant.

42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.4

4.5

4.6

Form of Warrant (attached as Exhibit A to Form of Warrant Agency Agreement).

Warrant Agency Agreement, dated as of December 20, 2017, by and between the Company and
Nevada Agency and Transfer Company.

Form of Underwriters’ Warrant.

4.7

Form of Lock-Up Agreement.

4.8

4.9

Senior Secured Convertible Promissory Note due January 5, 2020.

Dolphin Entertainment, Inc. Senior Convertible Note

4.10

Form of Warrant issued to Lincoln Park Capital Fund LLC

4.11

Convertible Note, dated as of August 12, 2019 (Leslee Dart)

4.12

Dolphin Entertainment, Inc. Senior Convertible Note

4.13

Form of Warrant issued to Lincoln Park Capital Fund LLC

4.14
4.15
10.1

10.2

10.3

10.4

10.5

  Dolphin Entertainment, Inc. Senior Convertible Note
  Form of Warrant issued to M Shanken Communications, Inc.
Dolphin Entertainment Inc., 2017 Equity Incentive Plan.†

Executive Employment Agreement, dated as of March 30, 2017, by and between the Company
and Allan Mayer.†

Put Agreement, dated as of March 30, 2017, by and among the Company and Alan Mayer and
William O’Dowd, IV and 42West, LLC, as guarantors.

Promissory Note, dated October 1, 2016, in favor of Dolphin Entertainment, LLC (formerly,
Dolphin Entertainment, Inc.).

Business Loan Agreement, dated as of March 15, 2018, by and between 42West, LLC and
BankUnited, N.A.

10.6

Promissory Note, dated as of March 15, 2018, in favor of BankUnited, N.A.

10.7

10.8

10.9

Commercial Security Agreement, dated as of March 15, 2018, by and between 42West, LLC and
BankUnited, N.A.

‘Max Steel” Revenue Participation Agreement, dated as of August 23, 2019 by and between the
Company and ORF MS LLC

Securities Purchase Agreement, dated as of May 20, 2019, by and between the Company and
Lincoln Park Capital Fund LLC

43

Incorporated herein by reference to Exhibit 1.2 to
Current Report on Form 8-K, filed on December
26, 2017.
Incorporated herein by reference to Exhibit 1.2 to
Current Report on Form 8-K, filed on December
26, 2017.
Incorporated herein by reference to Exhibit 4.6 to
the Registration Statement on Form S-1/A (SEC
File No. 333-219029), filed on December 15,
2017.
Incorporated herein by reference to Exhibit 4.7 to
the Registration Statement on Form S-1/A (SEC
File No. 333-219029), filed on December 15,
2017.

Incorporated herein by reference to Exhibit 4.1 to
Current  Report  on  Form  8-K,  filed  on  July  11
2018.
Incorporated herein by reference to Exhibit 4.1 to
the  Company’s  Current  Report  of  Form  8-K  filed
on May 22, 2019
Incorporated herein by reference to Exhibit 4.2 to
the Company’s Current Report on Form 8-K filed
on May 22, 2019
Incorporated herein by reference to Exhibit 4.3 to
the  Company’s  Quarterly  Report  on  Form  10-Q
for the quarter ended June 30, 2019.
Incorporated herein by reference to Exhibit 4.1 to
the Company’s Current Report on Form 8-K filed
on January 6, 2020
Incorporated herein by reference to Exhibit 4.2 to
the Company’s Current Report on Form 8-K filed
on January 6, 2020
  Filed herewith
  Filed herewith
Incorporated  herein  by  reference  to  Exhibit  10.1
to  the  Company's  Registration  Statement  on
Form S-8, filed on August 08, 2017.
Incorporated herein by reference to Exhibit 10.16
to the Registration Statement on Form S-1/A
(SEC File No. 333-219029), filed on October 10,
2017.
Incorporated herein by reference to Exhibit 10.17
to the Registration Statement on Form S-1/A
(SEC File No. 333-219029), filed on December
15, 2017.
Incorporated herein by reference to Exhibit 10.18
to the Registration Statement on Form S-1/A
(SEC File No. 333-219029), filed on December
05, 2017.
Incorporated herein by reference to Exhibit 10.1
to the Company’s Quarterly Report on Form 10-
Q for the quarter ended March 31, 2018.
Incorporated herein by reference to Exhibit 10.2
to the Company’s Quarterly Report on Form 10-
Q for the quarter ended March 31, 2018.
Incorporated herein by reference to Exhibit 10.3
to the Company’s Quarterly Report on Form 10-
Q for the quarter ended March 31, 2018
Incorporated herein by reference to Exhibit 10.1
to the Company’s Quarterly Report on Form 10-
Q for the quarter ended September 30, 2019
Incorporated herein by reference to Exhibit 10.1
to the Company’s Current Report on Form 8-K,
filed on May 22, 2019

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.10

10.11

10.12

10.13

10.14

10.15

10.16

21.1
23.1
31.1

31.2

32.1

32.2

Registration Rights Agreement, dated as of May 20,2019, by and between the Company and
Lincoln Park Capital Fund LLC

Amendment, Waiver and Exchange Agreement, dated as of August 12, 2019 by and between the
Company, William O’Dowd IV, 42West LLC and Leslee Dart

Amendment, Waiver and Exchange Agreement, dated as of August 12, 2019 by and between the
Company, William O’Dowd IV, 42West LLC and Allan Mayer

Securities Purchase Agreement, dated as of January 3, 2020, by and between the Company and
Lincoln Park Capital Fund, LLC

Registration Rights Agreement, dated as of January 3, 2020, by and between the Company and
Lincoln Park Capital Fund, LLC

Securities Purchase Agreement, dated as of March 4, 2020, by and between the Company and
M. Shanken Communications, Inc.
Registration Rights Agreement, dated as of March 4, 2020, by and between the Company and M.
Shanken Communications, Inc.
  List of Subsidiaries of the Company.
  Consent of BDO USA, LLP.
  Certification of Chief Executive Officer of the Company, pursuant to Section 302 of the Sarbanes-
Oxley Act of 2002.
  Certification of Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-
Oxley Act of 2002.
  Certification of Chief Executive Officer of the Company pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002.
  Certification of Chief Financial Officer of the Company pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002.
  XBRL Instance Document.

Incorporated herein by reference to Exhibit 10.2
to the Company’s Current Report on Form 8-K,
filed on May 22, 2019
Incorporated herein by reference to Exhibit 10.3
to the Company’s Quarterly Report on Form 10-
Q for the quarter ended June 30, 2019
Incorporated herein by reference to Exhibit 10.4
to the Company’s Quarterly Report on Form 10-
Q for the quarter ended June 30, 2019
Incorporated herein by reference to Exhibit 10.1
to the Company’s Current Report on Form 8-K
filed on January 6, 2020
Incorporated herein by reference to Exhibit 10.1
to the Company’s Current Report on Form 8-K
filed on January 6, 2020
Filed herewith.

Filed herewith.

  Filed herewith.
  Filed herewith.
Filed herewith.

Filed herewith.

Furnished herewith.

Furnished herewith.

  XBRL Taxonomy Extension Definition Linkbase Document.
  XBRL Taxonomy Extension Calculation Linkbase Document.
  XBRL Taxonomy Extension Label Linkbase Document.

101.INS
101.SCH   XBRL Taxonomy Extension Schema Document.
101.DEF
101.CAL
101.LAB
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document.
† Management contract or compensatory plan or arrangement.
* Schedules (and similar attachments) have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish
supplementally a copy of any omitted schedule to the Securities and Exchange Commission upon request.

  Filed herewith.
  Filed herewith.
  Filed herewith.
  Filed herewith.
  Filed herewith.
  Filed herewith.

ITEM 16 FORM 10-K SUMMARY

None.

44

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the

undersigned, thereunto duly authorized.

SIGNATURES

Dated: March 30, 2020

Dated: March 30, 2020

DOLPHIN ENTERTAINMENT, INC.

By:/s/ William O’Dowd, IV

  William O’Dowd, IV 
  Chief Executive Officer 

By:/s/ Mirta A Negrini

  Mirta A Negrini 
  Chief Financial and Operating Officer 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf

of the Registrant and in the capacities and on the dates indicated.

Signature

/s/ William O’Dowd, IV
William O’Dowd, IV

/s/ Mirta A Negrini
Mirta A Negrini

/s/ Michael Espensen
Michael Espensen

/s/ Nelson Famadas
Nelson Famadas

/s/ Nicholas Stanham
Nicholas Stanham

Date

March 30, 2020

March 30, 2020

March 30, 2020

March 30, 2020

March 30, 2020

Title

Chairman, President and Chief Executive Officer
(Principal Executive Officer)

Chief Financial and Operating Officer and Director
(Principal Financial Officer and Principal Accounting Officer)

Director

Director

Director

45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEX TO FINANCIAL STATEMENTS

Dolphin Entertainment, Inc. (formerly known as Dolphin Digital Media, Inc.)
Audited Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2019 and 2018
Consolidated Statements of Operations for the years ended December 31, 2019 and 2018
Consolidated Statements of Cash Flows for the years ended December 31, 2019 and 2018
Consolidated Statements of Changes in Stockholders’ Equity  for the years ended December 31, 2019 and 2018
Notes to Consolidated Financial Statements

F-2
F-3
F-4
F-5
F-7
F-8

F-1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Dolphin Entertainment, Inc. and subsidiaries
Coral Gables, Florida

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Dolphin Entertainment, Inc. and subsidiaries (the “Company”) as of December
31, 2019 and 2018, the related consolidated statements of operations, changes in stockholders’ equity, and cash flows for each of the two years
then  ended  and  the  related  notes  (collectively  referred  to  as  the  “consolidated  financial  statements”).  In  our  opinion,  the  consolidated  financial
statements present fairly, in all material respects, the financial position of the Company and subsidiaries at December 31, 2019 and 2018, and the
results of their operations and their cash flows for each of the two years then ended December 31, 2019, in conformity with accounting principles
generally accepted in the United States of America.

Going Concern Uncertainty

The  accompanying  consolidated  financial  statements  have  been  prepared  assuming  that  the  Company  will  continue  as  a  going  concern.  As
discussed in Note 2 to the consolidated financial statements, the Company has suffered recurring losses from operations from prior years, has an
accumulated deficit, and a working capital deficit that raise substantial doubt about its ability to continue as a going concern. Management’s plans
in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty.

Change in Accounting Principle

As discussed in Notes 3 and 21 to the consolidated financial statements, the Company has changed its method of accounting for leases in 2019
due to the adoption of Accounting Standards Codification Topic 842, Leases.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the
Company’s  consolidated  financial  statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company
Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the
U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we
are  required  to  obtain  an  understanding  of  internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the
effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to
error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the  amounts  and  disclosures  in  the  consolidated  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and
significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe
that our audits provide a reasonable basis for our opinion.

/s/ BDO USA, LLP
Certified Public Accountants

We have served as the Company's auditor since 2014.

Miami, Florida

March 30, 2020

F-2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
As of December 31, 2019 and 2018

ASSETS

Current

Cash and cash equivalents
Restricted cash
Accounts receivable, net
Other current assets

Total current assets

Capitalized production costs, net
Right-of-use asset
Intangible assets, net of amortization of $4,299,794 and 2,714,785, respectively
Goodwill
Property, equipment and leasehold improvements, net
Investments
Deposits
Total Assets

LIABILITIES

Current

Accounts payable
Other current liabilities
Line of credit
Put Rights
Accrued compensation
Debt
Loan from related party
Lease liability
Contract liabilities
Convertible notes payable
Note payable

Total current liabilities
Noncurrent

Put Rights
Convertible notes payable
Note payable
Contingent consideration
Lease liability
Other noncurrent liabilities
Total noncurrent liabilities

Total Liabilities
Commitment and contingencies (Note 21)

Common stock, $0.015 par value, 200,000,000 shares authorized, 17,892,900 and, 14,123,157, respectively, issued and

outstanding at December 31, 2019 and 2018

Preferred Stock, Series C, $0.001 par value, 50,000 shares authorized, 50,000 shares issued and outstanding at December 31,

STOCKHOLDERS' EQUITY

2019 and 2018

Additional paid in capital
Accumulated deficit
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity

2019

2018

  $

2,196,249    $
714,089     
3,581,155     
372,872     

5,542,272 
732,368 
3,173,107 
620,970 
6,864,365      10,068,717 

203,036     
7,435,903     
8,361,539     

724,585 
— 
9,395,215 
    17,947,989      15,922,601 
1,182,520 
220,000 
475,956 
  $ 42,571,726    $ 37,989,594 

1,036,849     
220,000     
502,045     

  $

832,089    $
5,373,809     
1,700,390     
2,879,403     
2,625,000     
3,311,198     
1,107,873     
1,610,022     
309,880     
2,452,960     
288,237     

944,232 
5,613,753 
1,700,390 
4,281,595 
2,625,000 
4,036,582 
1,107,873 
— 
522,620 
625,000 
479,874 
    22,490,861      21,936,919 

1,702,472 
124,144     
1,376,924 
1,907,575     
612,359 
1,074,122     
550,000 
330,000     
— 
6,386,209     
1,034,393 
570,000     
    10,392,050     
5,276,148 
    32,882,911      27,213,067 

268,402     

211,849 

1,000     

1,000 
    105,443,656      105,092,852 
    (96,024,243)     (94,529,174)
  $
9,688,815    $ 10,776,527 
  $ 42,571,726    $ 37,989,594 

The accompanying notes are an integral part of these consolidated financial statements.

F-3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
                                                    
   
     
 
   
   
   
   
 
     
       
 
   
   
   
   
   
   
   
      
  
   
      
  
   
   
   
   
   
   
   
   
   
   
   
      
  
   
   
   
   
   
   
     
       
 
     
       
 
   
   
 
     
       
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
For the years ended December 31, 2019 and 2018

Revenues:

Entertainment publicity and marketing
Content production

Total revenues

Expenses:

Direct costs
Selling, general and administrative
Depreciation and amortization
Legal and professional
Payroll
Goodwill impairment
Total expenses

Loss before other expenses

Other Income (expenses):

Gain (loss) on extinguishment of debt
Acquisition costs
Change in fair value of put rights
Change in fair value of contingent consideration
Interest expense
Total other income, net
Loss before income taxes

Income tax benefit
Net loss

Loss per Share - Basic
Loss per share - Diluted

Weighted average number of shares used in per share calculation

Basic
Diluted

2019

2018

  $ 24,915,261    $21,916,727 
634,612 
    25,001,867      22,551,339 

86,606     

5,043,903      2,176,968 
3,799,765      4,486,023 
1,946,960      1,978,804 
1,560,483      2,119,107 
    16,735,911      14,082,014 
—      1,857,000 
    29,087,022      26,699,916 
(4,085,155)     (4,148,577)

711,718     
(106,015)    
2,880,520     

(53,271)
(438,552) 
616,943 
193,557      1,070,000 
(1,206,201)     (1,050,478)
144,642 
2,473,579     
  $ (1,611,576)   $ (4,003,935)
418,199      1,090,614 
  $ (1,193,377)   $ (2,913,321)

  $
  $

(0.07)   $
(0.20)   $

(0.22)
(0.23)

    16,522,924      13,773,395 
    21,425,506      16,159,486 

The accompanying notes are an integral part of these consolidated financial statements.

F-4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
 
                             
 
   
     
 
   
 
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
 
   
      
  
   
      
  
 
     
       
 
 
     
       
 
DOLPHIN ENTERTAINMENT, INC AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2019 and 2018

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss
Adjustments to reconcile net loss to net cash (used in) operating activities:

Depreciation and amortization
Amortization of capitalized production costs
Amortization of beneficial conversion on debt
Impairment of goodwill
Impairment of capitalized production costs
Bad debt (recovery) expense, net
Change in fair value of put rights
Change in fair value of contingent consideration
Stock based compensation
Loss on extinguishment of debt
Gain on extinguishment of debt, net
Deferred tax
Change in deferred rent

Changes in operating assets and liabilities:

Accounts receivable
Other current assets
Capitalized production costs
Deposits
Contract liability
Lease liability, net
Accrued compensation
Accounts payable
Other current liabilities
Other noncurrent liabilities

Net Cash (Used in) Operating Activities

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of fixed assets
Acquisition of The Door, net of cash acquired
Acquisition of Viewpoint, net of cash acquired
Acquisition of Shore Fire, net of cash acquired

Net Cash (Used in) Investing Activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from the sale of common stock
Proceeds from the sale of common stock and warrants (unit) in Offering
Proceeds from line of credit
Repayment of the line of credit
Proceeds from notes payable
Repayment of notes payable
Proceeds from convertible notes payable
Repayment of debt
Employee shares withheld for taxes
Acquisition of The Door
Acquisition of Viewpoint
Acquisition of 42West
Exercise of put rights
Repayment to related party

Net Cash Provided by Financing Activities

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS, END OF PERIOD

2019

2018

  $ (1,193,377)   $ (2,913,321)

1,946,960     
—     
223,941     
—     
670,585     
(109,981)    
(2,880,520)    
(193,557)    
—     
—     
(711,718)    
(342,410)    
—     

(4,034)    
281,500     
(149,036)    
13,430     
(356,079)    
173,814     
—     
(150,893)    
(136,166)    
12,334     
(2,905,207)    

1,978,804 
203,560 
61,538 
1,857,000 
200,000 
641,876 
(616,943)
(1,070,000)
20,422 
53,271 
— 
(1,050,375)
71,266 

858,883 
(32,516)
(52,500)
40,219 
267,817 
— 
125,000 
(231,242)
(437,648)
(599,826)
(624,715)

(103,493)    
—     
—     
(794,989)    
(898,482)    

(89,653)
(910,713)
(595,632)
— 
(1,595,998)

1,851,713     
—     
—     
—     
348,250     
(79,874)    
2,100,000     
(85,958)    
—     
(771,500)    
(295,984)    
(361,760)    
(2,265,500)    
—     
439,387     
(3,364,302)    
6,274,640     
2,910,338    $

6,749,204 
81,044 
1,700,390 
(750,000)
1,500,000 
— 
— 
(1,514,786)
(56,091)
— 
— 
(20,000)
(3,890,280)
(601,001)
3,198,480 
977,767 
5,296,873 
6,274,640 
 (Continued)

  $

The accompanying notes are an integral part of these consolidated financial statements.

F-5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
                                                      
   
      
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
      
  
   
   
   
   
   
   
   
   
   
   
   
   
      
  
   
   
   
   
   
   
      
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
DOLPHIN ENTERTAINMENT, INC AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Continued)
For the years ended December 31, 2019 and 2018

SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:

Cash paid during the year for:

Interest paid
Income taxes

SUPPLEMENTAL DISCLOSURES OF NON CASH FLOW INFORMATION:

Conversion of put rights into shares of common stock

Conversion of put rights into a convertible note payable
Conversion of accrued interest and a note payable into a new note payable
Conversion of debt into shares of common stock
Liability for contingent consideration related to the acquisition of The Door
Liability for put rights to sellers of 42West

Issuance of shares of Common Stock related to the acquisitions

2019

2018

  $
  $

  $
  $
  $
  $
  $
  $
  $

296,771    $
—    $

185,307 

135,000 

412,500     
702,500     
—    $
372,936    $
330,000    $
3,003,547    $
384,063    $

— 
— 
192,233 

273,425 
550,000 
5,984,067 
2,673,664 

Reconciliation of cash, cash equivalents and restricted cash:  The following table provides a reconciliation of cash, cash equivalents and restricted
cash reported within the statement of cash flows that sum to the total of the same such amounts shown in the statement of cash flows:

Cash and cash equivalents
Restricted cash
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows

2019

2018

  $ 2,196,249    $ 5,542,272 
732,368 
  $ 2,910,338    $ 6,274,640 

714,089     

The accompanying notes are an integral part of these consolidated financial statements.

F-6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
                                                    
     
       
 
 
   
      
  
   
      
  
 
 
   
 
   
DOLPHIN ENTERTAINMENT INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders’ Equity 
For the years ended December 31, 2019 and 2018

Preferred Stock

Common Stock

Balance December 31, 2017
Net income for the year ended December 31, 2018
Cumulative effect of adoption of ASU 2017-11
Deemed dividend from change in fair value of instruments with down round feature
Deferred tax on beneficial conversion
Sale of common stock and warrants through an offering pursuant to a Registration Statement on

Form S-1

Sale of common stock through an offering pursuant to a Registration Statement on Form S-3
Issuance of shares related to acquisition of 42West
Issuance of shares related to acquisition of The Door
Issuance of shares related to acquisition of Viewpoint
Shares retired for payroll taxes per equity compensation plan
Beneficial conversion of convertible promissory note
Issuance of shares related to conversion of note payable
Shares retired from exercise of puts
Balance December 31, 2018
Net loss for the year ended December 31, 2019
Fair value of warrants and beneficial conversion of note payable
Shares issued pursuant to Amendment, Waiver and Exchange Agreement of August 12, 2019
Deemed dividend from change in fair value of instruments with down round feature
Deferred tax on beneficial conversion
Issuance of shares related to acquisition of The Door
Issuance of shares related to conversion of notes payable
Sale of common stock through an offering pursuant to a Registration Statement on Form S-3
Issuance of shares related to acquisition of Shore Fire
Third installment of consideration for acquisition of Viewpoint paid with equity
Shares retired from exercise of puts

Balance December 31, 2019

    Additional

Total
    Stockholders 

Paid-in
Capital

        Accumulated    

Deficit

Equity
(Deficit)

Shares

    Amount

  Shares     Amount
    50,000    $
—     
—     
—     
—     

1,000      10,565,789    $ 158,487    $ 98,816,550        $(92,899,680)   $ 6,076,357 
—         
(2,913,321)     (2,913,321)
—          1,441,831      1,441,831 
— 
(158,004)    
(47,605)
—     

158,004         
(47,605)        

—     
—     
—     
—     

—     
—     
—     
—     

—     
—     
—     
—     

—     
—     
—     
—     
—     
—     
—     
—     
—     
    50,000    $
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
—     
    50,000    $

312     
37,725     
13,479     
4,615     
3,273     
(264)    
—     
1,279     
(7,057)    

80,732         
6,711,479         
(33,479)        
2,241,539         
424,237         
(35,410)        
184,614         
325,416         
(3,733,225)        

—     
20,750     
—      2,515,000     
898,626     
—     
307,692     
—     
218,088     
—     
(17,585)    
—     
—     
—     
85,299     
—     
(470,502)    
—     

—     
81,044 
—      6,749,204 
—     
(20,000) 
—      2,246,154 
427,510 
—     
(35,674)
—     
184,614 
—     
—     
326,695 
—      (3,740,282)
1,000      14,123,157    $ 211,849    $105,092,852        $(94,529,174)   $10,776,527 
(1,193,377)     (1,193,377) 
293,144 
—     
412,500 
—     
— 
(301,692)    
(39,195)
—     
113,624 
—     
—     
370,316 
—      1,851,713 
200,000 
—     
—     
184,063 
—      (3,280,500)
1,000      17,892,900    $ 268,402    $105,443,656        $(96,024,243)   $ 9,688,815 

—     
—     
—     
—     
385,514     
—     
—     
—     
—     
—     
307,692     
—     
—     
433,794     
—      2,700,000     
314,812     
—     
—     
—     
(372,069)    
—     

—         
293,144         
406,717         
301,692         
(39,195)        
109,002         
363,809         
1,811,213         
195,278         
184,063         
(3,274,919)        

—     
—     
5,783     
—     
—     
4,622     
6,507     
40,500     
4,722     
—     
(5,581)    

The accompanying notes are an integral part of these consolidated financial statements.

F-7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
   
     
     
     
     
         
   
 
 
   
     
     
     
         
 
 
   
   
 
 
   
   
       
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
     
       
       
       
       
           
       
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

NOTE 1 — BASIS OF PRESENTATION AND ORGANIZATION

Dolphin Entertainment, Inc., a Florida corporation (the “Company,” “Dolphin,” “we,” “us” or “our”), is a leading independent entertainment

marketing and premium content development company. Through its acquisitions of 42West LLC (“42West”), The Door Marketing Group, LLC
(“The Door”), Shore Fire Media, Ltd (“Shore Fire”) and Viewpoint Computer Animation Incorporated (“Viewpoint”), the Company provides expert
strategic marketing and publicity services to all of the major film studios, and many of the leading independent and digital content providers, A-list
celebrity talent, including actors, directors, producers, celebrity chefs and recording artists.  The Company also provides strategic marketing
publicity services and creative brand strategies for prime hotel and restaurant groups.  The strategic acquisitions of 42West, The Door, Shore Fire
and Viewpoint bring together premium marketing services with premium content production, creating significant opportunities to serve respective
constituents more strategically and to grow and diversify the Company’s business. Dolphin’s content production business is a long established,
leading independent producer, committed to distributing premium, best-in-class film and digital entertainment. Dolphin produces original feature
films and digital programming primarily aimed at family and young adult markets.

The accompanying consolidated financial statements include the accounts of Dolphin, and all of its wholly-owned and controlled
subsidiaries, including Dolphin Films, Inc, Dolphin SB Productions LLC, Dolphin Max Steel Holdings LLC, Dolphin JB Believe Financing, LLC,
Dolphin JOAT Productions, LLC, 42West, The Door, Viewpoint and Shore Fire.

The Company enters into relationships or investments with other entities, and in certain instances, the entity in which the Company has a

relationship or investment may qualify as a variable interest entity (“VIE”). A VIE is consolidated in the financial statements if the Company is
deemed to be the primary beneficiary of the VIE. The primary beneficiary is the party that has the power to direct activities that most significantly
impact the activities of the VIE and has the obligation to absorb losses or the right to benefits from the VIE that could potentially be significant to
the VIE. The Company has included Max Steel Productions, LLC formed on July 8, 2013 in the State of Florida and JB Believe, LLC formed on
December 4, 2012 in the State of Florida in its consolidated financial statements as VIEs.

On July 5, 2018, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), together with Lois O’Neill and

Charles Dougiello (collectively, the “Members”), The Door Marketing Group, LLC, a New York limited liability company, and Window Merger Sub,
LLC, a New York limited liability company and wholly owned subsidiary of the Company (“Merger Sub”). Pursuant to the Merger Agreement, The
Door Marketing Group, LLC merged into Merger Sub, with Merger Sub surviving the merger and continuing as a wholly owned subsidiary of the
Company (the “Merger”). Subsequent to the Merger, Merger Sub changed its name to The Door Marketing Group LLC. The total consideration
payable to the Members in respect of the Merger is composed of the following: (i) $2.0 million in shares of Common Stock based on a price of
$3.25 per share, (ii) $2.0 million in cash (as adjusted for certain working capital and closing adjustments and transaction expenses) and (iii) up to
an additional $7.0 million of contingent consideration in a combination of cash and shares of Common Stock upon the achievement of specified
financial performance targets over a four-year period as set forth in the Merger Agreement. Each of the Members has entered into a four-year
employment agreement with The Door, pursuant to which each Member has agreed not to transfer any shares of Common Stock  received as
consideration for the Merger (the “Share Consideration”) in the first year following the closing date of the Merger, no more than 1/3 of such Share
Consideration in the second year and no more than an additional 1/3 of such Share Consideration in the third year. See Note 4 for additional
information regarding the Merger.

On July 24, 2018, in an underwritten registered public offering, the Company issued and sold 2,000,000 shares of Common Stock at a

public offering price of $3.00 per share (the “2018 Offering”). The net proceeds of the 2018 Offering were approximately $5.3 million, after
deducting underwriting discounts and commissions and offering expenses payable by the Company. Pursuant to the related underwriting
agreement, the Company granted an over-allotment option to the underwriter, which it exercised on August 22, 2018 and purchased an additional
265,000 shares of Common Stock providing the Company with proceeds of approximately $707,000 after deducting the underwriter discount and
related offering expenses.

F-8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

On September 19, 2018, the Company issued and sold to a single investor in a registered direct offering an aggregate of 250,000 shares

of the Common Stock at a price of $3.00 per share. The offering of the shares was made pursuant to the Company’s effective shelf registration
statement on Form S-3 previously filed with the Securities and Exchange Commission. The Company received proceeds of approximately
$730,000 from the issuance and sale of the Common Stock after deducting related offering expenses.

On October 31, 2018, (the “Viewpoint Closing Date”) the Company entered into a Stock Purchase Agreement, with Carlo DiPersio, David

Shilale, Michael Middeleer and Glenn Robbins (collectively, the “Viewpoint Shareholders”) to acquire 100% of the outstanding shares of Viewpoint
from the Viewpoint Shareholders. The consideration paid to the Viewpoint Shareholders is $2 million as follows: (i) $750,000 in cash on the
Viewpoint Closing Date (adjusted for Viewpoint’s indebtedness, working capital and cash targets, and transaction expenses); (ii) $500,000 in
shares of Common Stock at a price of $2.29 per share (218,088 shares) issued to the Viewpoint Shareholders on the Viewpoint Closing Date and
(iii) an additional $750,000 in cash in three equal payments of $250,000 each to paid to the Viewpoint Shareholders on the six, twelve and
eighteen-month anniversaries of the Viewpoint Closing Date (subject to a right of setoff for certain adjustments and indemnification obligations).
 See Note 4 for additional information regarding the acquisition.

On October 21, 2019, in an underwritten registered public offering, the Company issued and sold 2,700,000 shares of Common Stock at a

public offering price of $0.7828 per share (the “2019 Offering”).  The offering of the shares was made pursuant to the Company’s effective shelf
registration statement on Form S-3 previously filed with the Securities and Exchange Commission. The net proceeds of the 2019 Offering were
approximately $1.9 million, after deducting underwriting discounts and commissions and offering expenses payable by the Company. Pursuant to
the related underwriting agreement, the Company granted an over-allotment option for a period of 45 days to the underwriter of an additional
405,000 shares of Common Stock, that was not exercised.

On December 3, 2019 (the “Shore Fire Closing Date”) the Company entered in a Stock Purchase Agreement with Marilyn Laverty (the

“Shore Fire Seller”) to acquire 100% of the outstanding shares of Shore Fire from the Shore Fire Seller.  The consideration paid to the Shore Fire
Seller is $3 million as follows: (i) $1,140,000 in cash on the Shore Fire Closing Date (adjusted for Shore Fire Media’s indebtedness, working
capital and cash targets); (ii) $200,000 in shares of Common Stock at a price of $0.64 per share (314,812 shares) issued to the Shore Fire Seller
on the Shore Fire Closing Date, (iii) an additional $400,000 in shares of common stock paid in two equal installments of $200,000 each on the first
and second anniversary of the Shore Fire Closing Date, (iv) an additional $1,000,000 in cash paid in four equal payments of $250,000 each to the
Shore Fire Seller on the six, twelve, and twenty-four month anniversaries of the Shore Fire Closing Date, and (v) $140,000 and $120,000 in cash
paid to key employees on the first and second anniversary of the Shore Fire Closing Date. See Note 4 for additional information regarding the
acquisition.

NOTE 2 — GOING CONCERN

The accompanying consolidated financial statements have been prepared in conformity with  U.S generally accepted accounting principles

(“U.S. GAAP”) and contemplate the continuation of the Company as a going concern. For the years ended December 31, 2019 and 2018, the
Company had a net loss of $1,193,377 and $2,913,321, respectively. The Company has recorded an accumulated deficit of $96,024,243 and
$94,529,174, respectively and a working capital deficit of $15,626,495 and $11,868,202, respectively, as of December 31, 2019 and 2018 and
therefore does not have adequate capital to fund its obligations as they come due or to maintain or grow its operations. The Company is
dependent upon funds from private investors, proceeds from debt securities, securities convertible into shares of its Common Stock, sales of
shares of Common Stock and financial support of certain shareholders. If the Company is unable to obtain funding from these sources within the
next 12 months, it could be forced to liquidate.  Please see Note 22 for discussion of uncertainty related to COVID-19.

F-9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

These factors raise substantial doubt about the ability of the Company to continue as a going concern. The consolidated financial
statements do not include any adjustments that might result from the outcome of these uncertainties. In this regard, management is planning to
raise any necessary additional funds through additional issuance of Common Stock, securities convertible into Common Stock, debt securities, as
well as available bank and non-bank financing, or a combination of such financing alternatives. There is no assurance that the Company will be
successful in raising additional capital. Any issuance of shares of Common Stock or securities convertible into Common Stock would dilute the
equity interests of our existing shareholders, perhaps substantially. The Company currently has the rights to several scripts, including one
currently in development for which it intends to obtain financing to produce and release following which it expects to earn a producer and overhead
fee.  There can be no assurances that such production, together with any other productions, will be commenced or released or that fees will be
realized in future periods. With the acquisition of 42West, The Door, Viewpoint, and Shore Fire, the Company is currently exploring opportunities to
expand the services currently being offered by these companies while reducing expenses through synergies with the Company. There can be no
assurance that the Company will be successful in selling these services to clients or reducing expenses. Under the Company’s currently effective
shelf registration statement on Form S-3, the Company may sell up to $30,000,000 of equity securities. However, pursuant to applicable SEC
rules, the Company’s ability to sell securities registered under this shelf registration statement, during any 12-month period, is limited to an amount
less than or equal to one-third of the aggregate market value of the Common Stock held by non-affiliates; therefore, there is no assurance that the
Company will be able to raise capital through the issuance and sale of equity securities under this registration statement, irrespective of whether
there is market demand for such securities.

NOTE 3 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that

affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and
the reported amounts of revenue and expenses during the reporting period. The most significant estimates made by management in the
preparation of the financial statements relate to expected revenue and costs for investment in digital and feature film projects; estimates of sales
returns and other allowances and provisions for doubtful accounts and impairment assessments for investment in digital and feature film projects,
goodwill and intangible assets. Actual results could differ from such estimates.

Statement of Comprehensive Income

In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 220, Comprehensive

Income, a statement of comprehensive income has not been included as the Company has no items of other comprehensive income.
Comprehensive loss is the same as net loss for all periods presented.

Cash and cash equivalents

Cash and cash equivalents consist of cash deposits at financial institutions. The Company considers all highly liquid investments with a

maturity of three months or less when purchased to be cash equivalents.

Restricted Cash

Restricted cash represents amounts held by banking institutions as collateral for security deposits under leases for office space in New

York City and Newton, Massachusetts.  As of December 31, 2019 and 2018 the Company had a balance of $714,089 and $732,368, respectively,
in restricted cash.

F-10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Contracts in the Company’s Equity

From time to time, the Company issues contracts related to its own equity securities, such as warrants and convertible notes. The
Company evaluates whether a standalone contract (such as a warrant), or an embedded feature of a contract (such as the conversion feature of a
convertible note) should be classified in stockholders’ deficit or as a liability in the Company’s consolidated balance sheet. The determination is
made in accordance with the requirements of ASC Topic 480, Distinguishing Liabilities from Equity (ASC 480), and ASC Topic 815, Derivatives
and Hedging (ASC 815).

A warrant is classified as equity so long as it is “indexed to the Company’s equity” and several specific conditions for equity classification

are met. Effective July 1, 2018, the Company adopted ASU 2017-11, Earnings Per Share (Topic 260), distinguishing Liabilities from Equity (Topic
480), Derivatives and Hedging (Topic 815). The amendments in Part I of this ASU changed the classification analysis of certain equity-linked
financial instruments (or embedded features) with down round features.

When determining whether certain financial instruments should be classified as liabilities or as equity instruments, a down round feature
(i.e. a financial anti-dilution provision) no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s
own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked
financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the
existence of a down round feature.

For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (EPS) in

accordance with Topic 260 to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a
reduction of income available to common shareholders in basic EPS.

The Company adopted ASU 2017-11 by electing the modified retrospective method to the outstanding financial instruments with a down
round feature by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year ended December 31, 2018.
Accordingly, the Company reclassified the fair value of the warrants with down round protection provisions from liability to equity (accumulated
deficit) and resulted in a cumulative effect adjustment to beginning retained earnings in the aggregate amount of $1,441,831.

Revenue Recognition

Entertainment publicity and marketing

Entertainment publicity and marketing revenue consists of fees from the performance of professional services, billings for direct costs

reimbursed by clients and revenue from producing video content for marketing. The revenues derived from fees and reimbursed expenses are
directly dependent upon the publicity and corporate communications requirements of the Company’s existing clients and its ability to win new
clients. As is customary in the industry, the agreements with the fee-based clients generally provide for termination by either party on relatively
short notice, usually 30 days. Some of the contracts may include incentive compensation for our clients’ nominations of certain Academy Awards.
Fees are generally recognized on a straight-line or monthly basis which approximates the proportional performance on such contracts. Direct
costs reimbursed by clients are billed as pass-through revenue with no mark-up. The entertainment publicity and marketing segment also
recognizes revenue from the production of video content for marketing purposes which is recognized at a point in time when the project is
delivered to and available for use by the client.  Cash payments received as deposits for these videos are recorded as contract liabilities until the
project is completed.

Content production

Revenue from motion pictures and web series is recorded when a distribution contract, domestic or international, exists, the movie or web

series is complete in accordance with the terms of the contract, the customer can begin exhibiting or selling the movie or web series, the fee is
determinable and collection of the fee is reasonable. On occasion, the Company may enter into agreements with third parties for the co-production
or distribution of a movie or web series. Revenue from these agreements will be recognized when the movie is complete and ready to be exploited.
Cash received and amounts billed in advance of meeting the criteria for revenue recognition is classified as contract liabilities.

F-11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Gross versus Net Revenue

The Company’s motion pictures are primarily distributed and marketed by third party distributors. The Company evaluates its

arrangements with third parties to determine whether revenue should be reported under each individual arrangement on a gross or net basis by
determining whether the Company acts as the principal or agent under the terms of each arrangement. To the extent that the Company acts as the
principal in an arrangement, revenues are reported on a gross basis, resulting in revenues and expenses being classified in their respective
financial statement line items. Conversely, to the extent that the Company acts as the agent in an arrangement, revenues are reported on a net
basis, resulting in revenues being presented net of any related expenses. Determining whether the Company acts as principal or agent is based
on an evaluation of which party has substantial risks and rewards of ownership under the terms of an arrangement. The most significant factors
that the Company considers include identification of the primary obligor, as well as which party has general and physical inventory risk, credit risk
and discretion in the supplier selection. The Company’s primary distribution arrangements, which are those for its theatrical release, are recorded
on a gross basis as a result of the evaluation previously described.

Additionally, because third parties are the principal distributors of the Company’s movies, the amount of revenue that is recognized from
films in any given period is dependent on the timing, accuracy and sufficiency of the information received from its distributors. As is typical in the
film industry, the Company’s distributors may make adjustments in future periods to information previously provided to the Company that could
have a material impact on the Company’s operating results in later periods. Furthermore, management may, in its judgment, make material
adjustments to the information reported by its distributors in future periods to ensure that revenues are accurately reflected in the Company’s
financial statements. To date, the distributors have not made, nor has the Company made, subsequent material adjustments to information
provided by the distributors and used in the preparation of the Company’s historical financial statements.

In general, the Company records revenue when it can identify the contract, identify the performance obligation, determine the transaction

price, allocate the transaction price and collectability is reasonably assured.

Capitalized Production Costs

Capitalized production costs represent the costs incurred to develop and produce a motion picture or a web series. These costs primarily
consist of salaries, equipment and overhead costs, capitalized interest as well as the cost to acquire rights to scripts. Production costs are stated
at the lower of cost, less accumulated amortization and tax credits, if applicable, or fair value. These costs are capitalized in accordance with
FASB ASC Topic 926-20-50-2 “Other Assets – Film Costs”. Unamortized capitalized production costs are evaluated for impairment whenever
events or changes in circumstances indicate that the carrying value of the capitalized production costs is below their fair value.  If estimated
remaining revenue is not sufficient to recover the unamortized capitalized production costs for that title, the unamortized capitalized production
costs will be written down to fair value. The Company is responsible for certain contingent compensation, known as participations, paid to certain
creative participants such as writers, directors and actors. Generally, these payments are dependent on the performance of the motion picture or
web series and are based on factors such as total revenue as defined per each of the participation agreements.

The Company is also responsible for residuals, which are payments based on revenue generated from secondary markets and are

generally paid to third parties pursuant to a collective bargaining, union or guild agreement. The Company has entered into a fifteen-year
distribution agreement for its motion picture, Max Steel. As provided in the agreement, the distributor has entered into a distribution assumption
agreement with the guilds to pay the residuals from gross revenues. Upon expiration of the term of the agreement, and nonrenewal, the Company
will be responsible for making the payments directly. These costs are accrued to direct operating expenses as the revenues, as defined in the
participation agreements are achieved and as sales to the secondary markets are made triggering the residual payment.

Due to the inherent uncertainties involved in making such estimates of ultimate revenues and expenses, these estimates are likely to differ

to some extent in the future from actual results. Management regularly reviews and revises when necessary its ultimate revenue and cost
estimates, which may result in a change in the rate of amortization of film costs and participations and residuals and/or write-down of all or a
portion of the unamortized deferred production costs to its estimated fair value. Management estimates the ultimate revenue based on existing
contract negotiations with domestic distributors and international buyers as well as management’s experience with similar productions in the past.
Amortization of film costs, participation and residuals and/or write downs of all or a portion of the unamortized deferred production costs to its
estimated fair value is recorded in direct costs.

F-12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

An increase in the estimate of ultimate revenue will generally result in a lower amortization rate and, therefore, less amortization expense

of deferred productions costs, while a decrease in the estimate of ultimate revenue will generally result in a higher amortization rate and,
therefore, higher amortization expense of deferred production costs, and also periodically results in an impairment requiring a write-down of the
deferred production costs to fair value. These write-downs are included in direct costs within the consolidated statements of operations. During the
year ended December 31, 2019, as a result of the revenue participation agreement with the lender of the prints and advertising loan, the Company
impaired all remaining capitalized costs related to Max Steel in the amount of $629,585 as direct costs in its consolidated statement of operations.
During the year ended December 31, 2018, the Company amortized $203,560 of capitalized production costs related to the revenues earned for
Max Steel.

The Company periodically reviews capitalized production costs to determine whether they will ultimately be used in the production of a film
or web series.  Per ASC 926-20-40-1, it is presumed that an entity will dispose of a property if it has not been set for production within three years
from the time it was first capitalized.  Based on this guidance, during the years ended December 31, 2019 and 2018, the Company impaired costs
related to several scripts in the amount of $41,000 and $200,000, respectively.  The impairments were recorded in direct costs on the
consolidated statement of operations.

Investment

Investment represents an investment in equity securities of The Virtual Reality Company (“VRC”), a privately held company. The
Company’s $220,000 investment in VRC represents less than a 1% noncontrolling ownership interest in VRC and there is no market for VRC’s
common stock. These shares do not have a readily determinable fair value and as such, the Company has elected to account for them at cost less
any impairments.

Long-Lived Assets

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of

an asset may not be recoverable. Recoverability is measured by comparison of the carrying amount to the future net undiscounted cash flows
which the assets are expected to generate. If such assets are considered to be impaired, the impairment to be recognized equals the amount by
which the carrying value of the assets exceeds its fair value. Except for those described above in Capitalized Production Costs and those
described below in Goodwill, there were no impairment charges for long lived assets during the years ended December 31, 2019 and 2018.

Property, Equipment and Leasehold Improvements

Property and equipment is recorded at cost and depreciated over the estimated useful lives of the assets using the straight-line method.
The Company recorded depreciation expense of $361,951 and $307,274, respectively for the years ended December 31, 2019 and 2018. When
items are retired or otherwise disposed of, income is charged or credited for the difference between net book value and proceeds realized thereon.
Ordinary maintenance and repairs are charged to expense as incurred, and replacements and betterments are capitalized. Leasehold
improvements are amortized over the lesser of the term of the related lease or the estimated useful lives of the assets. The range of estimated
useful lives to be used to calculate depreciation and amortization for principal items of property and equipment are as follow:

Asset Category
Furniture and fixtures
Computer and office equipment
Leasehold improvements

Depreciation/ 
Amortization Period
(Years)
5 - 7
3 - 5

  5 - 8, not to exceed

the lease terms

F-13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Business Combinations

The Company accounts for business combinations under the acquisition method of accounting. Identifiable assets acquired, liabilities

assumed and any noncontrolling interest in the acquiree are recognized and measured as of the acquisition date at fair value. Goodwill is
recognized to the extent by which the aggregate of the acquisition-date fair value of the consideration transferred and any noncontrolling interest in
the acquiree exceeds the recognized basis of the identifiable assets acquired, net of assumed liabilities. Determining the fair value of assets
acquired, liabilities assumed and noncontrolling interest requires management’s judgment and often involves the use of significant estimates and
assumptions, including assumptions with respect to future cash flows, discount rates and asset lives among other items.

Intangible assets

In connection with the acquisitions of 42West on March 30, 2017, The Door on July 5, 2018, Viewpoint on October 31, 2018, and Shore

Fire Media on December 3, 2019, the Company acquired in aggregate an estimated $12,661,333 of intangible assets with finite useful lives
initially estimated to range from 3 to 14 years. An additional $740,000 favorable lease intangible asset was reclassified in accordance with the new
lease accounting in year ending December 31, 2019.  Intangible assets are initially recorded at fair value and are amortized over their respective
estimated useful lives and reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset
may not be recoverable. The Company amortized $1,585,009 and $1,671,530, respectively, of identifiable intangible assets during the years
ended December 31, 2019 and 2018. There were no impairments of identifiable intangible assets for the years ended December 31, 2019 and
2018.  Balances for Shore Fire Media are provisional as the final purchase price allocation has not been completed.

Goodwill

For the year ended December 31, 2018 in connection with the acquisitions of The Door and Viewpoint (see Note 4), the Company recorded
goodwill in the aggregate amount of $5,000,741 which has also been assigned to the entertainment publicity and marketing segment. For the year
ended December 31, 2019 in connection with the acquisition of Shore Fire (see Note 4), the Company recorded goodwill in the provisional amount
of $1,951,011, which has also been assigned to the entertainment publicity and marketing segment. The Company accounts for goodwill in
accordance with FASB ASC No. 350, Intangibles—Goodwill and Other (“ASC 350”). ASC 350 requires goodwill to be reviewed for impairment
annually, or more frequently if circumstances indicate a possible impairment. The Company evaluates goodwill in the fourth quarter or more
frequently if management believes indicators of impairment exist. Such indicators could include, but are not limited to (1) a significant adverse
change in legal factors or in business climate, (2) unanticipated competition, or (3) an adverse action or assessment by a regulator.

The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less
than its’ carrying amount, including goodwill. If management concludes that it is more likely than not that the fair value of the reporting unit is less
than its’ carrying amount, management conducts a quantitative goodwill impairment test. This impairment test involves comparing the fair value of
the reporting unit with its’ carrying value (including goodwill). The Company estimates the fair values of its reporting units using a combination of
the income, or discounted cash flows approach and the market approach, which utilizes comparable companies’ data. If the estimated fair value of
the reporting unit is less than its’ carrying value, a goodwill impairment exists for the reporting unit and an impairment loss is recorded.  

In connection with the updating of estimates and assumptions with the annual impairment tests for goodwill, the Company determined that
the goodwill associated with 42West, which was recorded in the year ended December 31, 2017, was impaired.  In connection with the departures
of the 42West employees in 2018, the Company adjusted operating margins and future cash flows used to estimate the fair value of the reporting
unit which resulted in an impairment adjustment of $1,857,000 of goodwill.  The Company did not identify any impairment for the other reporting
units within the entertainment publicity and marketing segment.

F-14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Warrants

When the Company issues warrants, it evaluates the proper balance sheet classification of the warrant to determine whether the warrant

should be classified as equity or as a derivative liability on the consolidated balance sheets. In accordance with ASC 815-40, Derivatives and
Hedging-Contracts in the Entity’s Own Equity (ASC 815-40), the Company classifies a warrant as equity so long as it is “indexed to the
Company’s equity” and several specific conditions for equity classification are met. A warrant is not considered indexed to the Company’s equity,
in general, when it contains certain types of exercise contingencies. If a warrant is not indexed to the Company’s equity, it is classified as a
derivative liability which is carried on the consolidated balance sheet at fair value with any changes in its fair value recognized currently in the
statement of operations. Following adoption of ASU 2017-11, all of the Company’s outstanding warrants have been considered indexed to the
Company’s equity and classified as equity. See Contracts in the Company’s Equity discussed above.

Convertible Debt and Convertible Preferred Stock

When the Company issues convertible debt or convertible preferred stock, it evaluates the balance sheet classification to determine
whether the instrument should be classified either as debt or equity, and whether the conversion feature should be accounted for separately from
the host instrument. A conversion feature of a convertible debt instrument or certain convertible preferred stock would be separated from the
convertible instrument and classified as a derivative liability if the conversion feature, were it a standalone instrument, meets the definition of an
“embedded derivative” in ASC 815, Derivatives and Hedging. Generally, characteristics that require derivative treatment include, among others,
when the conversion feature is not indexed to the Company’s equity, as defined in ASC 815-40, or when it must be settled either in cash or by
issuing stock that is readily convertible to cash. When a conversion feature meets the definition of an embedded derivative, it would be separated
from the host instrument and classified as a derivative liability carried on the consolidated balance sheet at fair value, with any changes in its fair
value recognized currently in the consolidated statements of operations.

If a conversion feature does not meet the conditions to be accounted for as a derivative liability, the Company then determines whether the

conversion feature is “beneficial”. A conversion feature would be considered beneficial if the conversion feature is “in the money” when the host
instrument is issued or, under certain circumstances, later. If convertible debt contains a beneficial conversion feature (“BCF”), the amount of
proceeds allocated to the BCF reduces the balance of the convertible debt, creating a discount which is amortized over the debt’s term to interest
expense in the consolidated statements of operations. When a convertible preferred stock contains a BCF, after allocating the proceeds to the
BCF, the resulting discount is either amortized over the period beginning when the convertible preferred stock is issued up to the earliest date the
conversion feature may be exercised, or if the convertible preferred stock is immediately exercisable, the discount is fully amortized at the date of
issuance. The amortization is recorded similar to a dividend.

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between

market participants at the measurement date. Assets and liabilities measured at fair value are categorized based on whether the inputs are
observable in the market and the degree that the inputs are observable. Inputs refer broadly to the assumptions that market participants would use
in pricing the asset or liability, including assumptions about risk. Observable inputs are based on market data obtained from sources independent
of the Company. Unobservable inputs reflect the Company’s own assumptions based on the best information available in the circumstances. The
fair value hierarchy prioritizes the inputs used to measure fair value into three broad levels, defined as follows:

Level 1 — Inputs are quoted prices in active markets for identical assets or liabilities as of the reporting date.

Level 2 — Inputs other than quoted prices included within Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted

prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated
with observable market data.

Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This

includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.
Unobservable inputs for the asset or liability that reflect management’s own assumptions about the assumptions that market participants
would use in pricing the asset or liability as of the reporting date.

F-15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

To account for the acquisitions of 42West, The Door, Viewpoint, and Shore Fire, the Company made a number of fair value measurements

related to the different forms of consideration paid and of the identified assets acquired and liabilities assumed. In addition, the Company makes
fair value measurements of its Put Rights and Contingent Consideration. See Notes 4 and 11 for further discussion and disclosures.

Leases (See “Recent Accounting Pronouncements” section below for information pertaining to the adoption of ASU 2016-02, Leases)

The Company recognizes a right-of-use asset and a lease liability based on the present value of the fixed lease payments discounted using

the Company’s incremental borrowing rate.  The right-of-use asset is adjusted for any lease payments paid to the lessor at or before the
commencement date (i.e. prepaid rent) and initial direct costs incurred by the Company and excluding any lease incentives received from the
lessor.  All of the Company’s leases are operating leases and the lease expense is recognized on a straight-line basis over the lease term. The
Company accounts for its lease and non-lease components as a single component, and therefore both are included in the calculation of lease
liability recognized on the consolidated balance sheets. See Note 20 Leases for further discussion.

Income Taxes

Deferred taxes are recognized for the future tax effects of temporary differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases using tax rates in effect for the years in which the differences are expected to reverse.
The effects of changes in tax laws on deferred tax balances are recognized in the period the new legislation in enacted. Valuation allowances are
recognized to reduce deferred tax assets to the amount that is more likely than not to be realized. In assessing the likelihood of realization,
management considers estimates of future taxable income. We calculate our current and deferred tax position based on estimates and
assumptions that could differ from the actual results reflected in income tax returns filed in subsequent years. Adjustments based on filed returns
are recorded when identified.

Tax benefits from an uncertain tax position are only recognized if it is more likely than not that the tax position will be sustained on
examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from
such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate
resolution. Interest and penalties related to unrecognized tax benefits are recorded as incurred as a component of income tax expense.

Earnings (Loss) Per Share

Basic earnings (loss) per share available to the Company’s common stock shareholders equals net income or loss available to common

stock shareholders divided by the weighted-average number of common shares outstanding for the applicable period.

Diluted earnings per share equals net income available common stock stockholders divided by the weighted-average number of common
shares outstanding, plus any additional common shares that would have been outstanding if potentially dilutive shares had been issued. Diluted
earnings per share reflects the potential dilution that would occur if certain potentially dilutive instruments were exercised. The potential issuance
of common stock is assumed to occur at the beginning of the year (or at the time of issuance of the potentially dilutive instrument, if later) and the
incremental shares are included using the treasury stock method. The proceeds utilized in applying the treasury stock method consist of the
amount, if any, to be paid upon exercise. These proceeds are then assumed to be used to purchase common stock at the average market price of
the Company’s common stock during the period. The incremental shares (difference between the shares assumed to be issued and the shares
assumed to be purchased), to the extent they would have been dilutive, are included in the denominator of the diluted earnings per share
calculation.

F-16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Going Concern

In accordance with ASC Subtopic 205-40, Going Concern, management evaluates whether relevant conditions and events that, when

considered in the aggregate, indicate that it is probable the Company will be unable to meet its obligations as they become due within one year
after the date that the financial statements are issued. When relevant conditions or events, considered in the aggregate, initially indicate that it is
probable that the Company will be unable to meet its obligations as they become due within one year after the date that the financial statements
are issued (and therefore they raise substantial doubt about the Company’s ability to continue as a going concern), management evaluates
whether its plans that are intended to mitigate those conditions and events, when implemented, will alleviate substantial doubt about the
Company’s ability to continue as a going concern. Management’s plans are considered only to the extent that 1) it is probable that the plans will be
effectively implemented and 2) it is probable that the plans will mitigate the conditions or events that raise substantial doubt about the Company’s
ability to continue as a going concern. See Note 2 related to going concern.

Concentration of Risk

The Company maintains its cash and cash equivalents with financial institutions and, at times, balances may exceed federally insured

limits of $250,000.

Reclassifications

Certain prior year amounts have been reclassified to conform with current year presentation.  These changes did not affect the equity or

previously reported net losses.

Business Segments

The Company operates the following business segments:

1)

2)

Entertainment Publicity and Marketing Segment– This segment primarily provides clients with diversified marketing services, including
public relations, entertainment and hospitality content marketing, strategic marketing consulting and content production of marketing
materials through 42West, The Door, Viewpoint, and Shore Fire.  For the years ended December 31, 2019 and 2018, the Company
derived a majority of its revenues from this segment.  

Content Production Segment– This segment produces original motion picture and digital content.  Revenues from this segment for the
years ended December 31, 2019 and 2018 were related to the domestic and international distribution of the Company’s motion
pictures, Max Steel and Believe.  Revenues from this segment declined significantly for 2019 as compared to 2018 due to reduced
revenues from Max Steel.

See Note 18 for Segment Reporting for the years ended December 31, 2019 and 2018.

Recent Accounting Pronouncements

Accounting guidance adopted

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, which

requires all assets and liabilities arising from leases to be recognized in our consolidated balance sheets. The Company adopted this new
accounting guidance effective January 1, 2019. In July 2018, the FASB added an optional transition method which the Company elected upon
adoption of the new standard. This allowed us to recognize and measure leases existing at January 1, 2019 without restating comparative
information. In addition, the Company elected to apply the package of practical expedients permitted under the transition guidance within the new
standard, which among other things, allows us to carry forward the historical lease classification.

The Company determines if an arrangement is a lease at the lease commencement date. In addition to the Company’s lease agreements,

we review all material new vendor arrangements for potential embedded lease obligations. The asset balance related to operating leases is
presented within “right-of-use (ROU) asset” on the Company’s consolidated balance sheet. The current and noncurrent balances related to
operating leases are presented as “Lease liability”, in their respective classifications, on the Company’s consolidated balance sheet.

F-17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The lease liability is recognized based on the present value of the remaining fixed lease payments discounted using the Company’s
incremental borrowing rate as of January 1, 2019. The ROU asset is calculated based on the lease liability adjusted for any lease payments paid
to the lessor at or before the commencement date (i.e. prepaid rent) and initial direct costs incurred by Dolphin and excluding any lease incentives
received from the lessor.

The lease term for purposes of lease accounting may include options to extend or terminate the lease when it is reasonably certain that the
Company will exercise that option as of the commencement date of the lease. For operating leases, the lease expense is recognized on a straight-
line basis over the lease term. The Company accounts for its lease and non-lease components as a single component, and therefore both are
included in the calculation of lease liability recognized on the consolidated balance sheets. See Note 20 (Leases) for further discussion.

Accounting Guidance not yet adopted

In March 2019, the FASB issued new guidance on film production costs ASU 2019-02, (Entertainment Films- Other Assets – Film Costs

(Subtopic 926-20)). The new guidance is effective for fiscal years beginning after December 15, 2019 (for the year ended December 31, 2020 for
the Company) and interim periods within those fiscal years and may be early adopted. The new guidance aligns the accounting for the production
costs of an episodic series with those of a film by removing the content distinction for capitalization.  It also addresses presentation, requires new
disclosures for produced and licensed content and addresses cash flow classification for license agreements to better reflect the economics of an
episodic series. The Company does not expect adoption of this new guidance to have a material impact on its consolidated financial statements.

In October 2018, the FASB issued new guidance on consolidation ASU 2018-17, Consolidation (Topic 810): Targeted Improvements to

Related Party Guidance for Variable Interest Entities). The new guidance is effective for fiscal years beginning after December 15, 2019 and
interim periods within those fiscal years and should be applied retrospectively with a cumulative effect adjustment to retained earnings at the
beginning of the earliest period presented. Early adoption is permitted. The new guidance provides that indirect interests held through related
parties in common control arrangements should be considered on a proportional basis for determining whether fees paid to decisionmakers and
service providers are variable interests. The Company does not expect adoption of this new guidance to have a material impact on its
consolidated financial statements.

In August 2018, the FASB issued new guidance on fair value measurement (ASU 2018-13, Fair Value Measurement (Topic 820):
Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement). The new guidance is effective for fiscal years
beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The guidance modifies the disclosure
requirements on fair value by removing some requirements, modifying others, adding changes in unrealized gains and losses included in other
comprehensive income (loss) for recurring Level 3 fair value measurements, and providing the option to disclose certain other quantitative
information with respect to significant unobservable inputs in lieu of a weighted average. The Company does not expect adoption of this new
guidance to have a material impact on its consolidated financial statements.

In June 2016, the FASB issued 2016-13 "Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial

Instruments." ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss ("CECL") model to
estimate its lifetime "expected credit loss" and record an allowance that, when deducted from the amortized cost basis of the financial asset,
presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in more timely recognition of credit
losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities.
ASU 2016-13 is effective for the Company beginning January 1, 2023. Entities will apply the standard's provisions as a cumulative-effect
adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is in the process
of evaluating the impact of the adoption of ASU 2016-13 on the Company's consolidated financial statements and disclosures.

F-18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

NOTE 4 — MERGERS AND ACQUISITIONS

Shore Fire Media, Ltd

On the Shore Fire Closing Date, the Company acquired all of the issued and outstanding capital stock of Shore Fire, a New York
corporation (the “Shore Fire Purchase”), pursuant to a share purchase agreement (the “Shore Fire Share Purchase Agreement”) dated on the
Shore Fire Closing Date, between the Company and Shore Fire Seller.  Shore Fire is an entertainment public relations agency, offering talent
publicity in the music, events, books, podcasts, and comedy sectors.

The total consideration paid to the Shore Fire Seller in respect of the Shore Fire Purchase is $3 million as follows: (i) $1,140,000 in cash on

the Shore Fire Closing date (adjusted for Shore Fire’s indebtedness, working capital and cash targets); (ii) $200,000 in shares of Common Stock
at a price of $0.64 per share (314,812 shares) issued to the Seller on the Shore Fire Closing Date, (iii) an additional $400,000 in shares of
common stock paid in two equal installments of $200,000 each on the first and second anniversary of the Shore Fire Closing Date, (iv) an
additional $1,000,000 in cash paid in four equal payments of $250,000 each to the Seller on the six, twelve, and twenty-four month anniversaries
of the Shore Fire Closing Date, and (v) $140,000 and $120,000 in cash paid to key employees on the first and second anniversary of the Shore
Fire Closing Date. The Shore Fire Purchase Agreement contains customary representations, warranties and covenants of the parties thereto. The
Common Stock issued as part of the Initial Consideration has not been registered under the Securities Act of 1933, as amended (the “Securities
Act”).

As a condition to the Shore Fire Purchase, the Shore Fire Seller entered into an employment agreement with the Company to continue as
an employee after the closing of the Shore Fire Purchase. The Shore Fire Seller’s employment agreement is through December 3, 2022 and the
contract defines base compensation and a bonus structure based on Shore Fire achieving certain financial targets.  The employment agreement
contains provisions for termination and as a result of death or disability and entitles the employee to vacations and to participate in all employee
benefit plans offered by the Company.

The provisional acquisition-date fair value of the consideration transferred totaled $3,000,000, which consisted of the following:

Common Stock issued at closing (314,812 shares)
Cash Consideration paid at closing
Cash Installment to be paid on March 3, 2020
Cash Installment to be paid on June 3, 2020
Cash Installment to be paid on December 3, 2020
Common Stock issued on December 3, 2020
Cash Installment to be paid on December 3, 2021
Common Stock issued on December 3, 2021

  $
200,000 
    1,140,000 
250,000 
250,000 
390,000 
200,000 
370,000 
200,000 
  $ 3,000,000 

The final amount of consideration may potentially change due to any working capital or other closing adjustments, which have not yet been

determined.

The fair value of the 314,812 shares of Common Stock issued on the Shore Fire Closing Date was determined based on the closing

market price of the Company’s Common Stock on the Shore Fire Closing Date of $0.64 per share.

F-19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
   
   
   
   
   
   
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The following table summarizes the provisional fair values of the assets acquired and liabilities assumed at the Shore Fire Closing Date.

Amounts in the table are provisional estimates that may change, as described below.

Cash
Accounts receivable
Other current assets
Property, plant & equipment
Intangibles
Total identifiable assets acquired

Accrued expenses
Accounts payable
Deferred tax liability
Contract liability
Other current liability
Total liabilities assumed
Net identifiable assets acquired
Goodwill

Net assets acquired

  $

384,530 
294,033 
33,402 
112,787 
1,080,000 
1,904,752 

(298,870)
(38,750)
(358,153)
(143,339)
(16,651)
(855,763)
1,048,989 
1,951,011 
  $ 3,000,000 

Of the provisional fair value of the $1,080,000 of acquired identifiable intangible assets, $510,000 was assigned to customer relationships

(5 years useful life) and $570,000 was assigned to the trade name (10-year useful life), that were recognized at a provisional fair value on the
acquisition date. The customer relationships will be amortized using an accelerated method, and the trade name will be amortized using the
straight-line method.

The provisional fair value of accounts receivable acquired is $294,033.

The provisional fair values of property and equipment and leasehold improvements of $112,787, and other assets of $33,402, are based on

Shore Fire’s carrying values prior to the acquisition, which approximate their provisional fair values.

The provisional amount of $1,951,011 of goodwill was assigned to the entertainment publicity and marketing segment. The goodwill
recognized is attributable primarily to expectations of continued successful efforts to obtain new customers, buyer specific synergies and the
assembled workforce of Shore Fire.

The Company expensed $106,015 of acquisition related costs in the year ended December 31, 2019. These costs are included in the

consolidated statements of operations in the line item entitled “acquisition costs.”

The revenue and net income of Shore Fire included in the consolidated amounts reported in the consolidated statements of operations for

the year ended December 31, 2019 are as follows:

Revenue
Net income

Viewpoint Computer Animation, Incorporated

 $ 366,761 
14,204 
 $

On the Viewpoint Closing Date, the Company acquired all of the issued and outstanding capital stock of Viewpoint, a Massachusetts

corporation (the “Viewpoint Purchase”), pursuant to a share purchase agreement dated the Viewpoint Closing Date (the “Viewpoint Purchase
Agreement”), among the Company and the Viewpoint Shareholders.  Viewpoint is a full-service creative branding and production house that has
earned a reputation as one of the top producers of promotional and brand-support videos for a wide variety of leading cable networks, media
companies and consumer-product brands.

F-20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
   
   
   
   
   
 
     
 
   
   
   
   
   
   
   
   
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The total consideration payable to the Viewpoint Shareholders in respect of the Viewpoint Purchase comprises the following: (i) $500,000

in shares of Common Stock, based on a price per share of Common Stock of $2.29, (ii) $1.5 million in cash (as adjusted for certain working
capital and closing adjustments and transaction expenses). On the Viewpoint Closing Date, the Company issued to the Viewpoint Shareholders
$500,000 in shares of Common Stock (218,088 shares) and paid the Viewpoint Shareholders an aggregate of $750,000 in cash (the “Initial
Consideration”), adjusted for working capital, indebtedness and certain transaction expenses. Pursuant to the Viewpoint Purchase Agreement, the
Company paid to the Viewpoint Shareholders a second installment of $230,076 in cash ($250,000 less a working capital adjustment) on April 30,
2019, paid $65,938 to certain Viewpoint Shareholders on October 31, 2019 and agreed to issue 248,733 shares of Common Stock to another
Viewpoint Shareholder as payment for the third installment on October 31, 2019 and will pay the final installment of $250,000 on April 30, 2020 for
a total of $750,000, less any adjustments for working capital (the “Post Closing Consideration” and, together with the Initial Consideration, the
“Viewpoint Purchase Consideration”). The Viewpoint Purchase Agreement contains customary representations, warranties and covenants of the
parties thereto. The Common Stock issued as part of the Initial Consideration has not been registered under the Securities Act of 1933, as
amended (the “Securities Act”).

As a condition to the Viewpoint Purchase, two of the Viewpoint Shareholders, Carlo DiPersio and David Shilale have entered into
employment agreements with the Company to continue as employees after the closing of the Viewpoint Purchase. Mr. DiPersio’s employment
agreement is through December 31, 2020 and the contract defines base compensation and a bonus structure based on Viewpoint achieving
certain financial targets.  Mr. Shilale’s employment agreement is for a period of three years from the Viewpoint Closing Date and the contract
defines the base compensation and a commission structure based on Viewpoint achieving certain financial targets.  The bonus for Mr. Shilale is
determined at the sole discretion of the Company’s board of directors and management. Neither agreement provides for guaranteed increases to
the base salary.  The employment agreements contain provisions for termination and as a result of death or disability and entitles the employee to
vacations and to participate in all employee benefit plans offered by the Company. On November 1, 2019, the Company and Mr. DiPersio mutually
agreed to terminate his employment agreement.  The Company agreed to pay for Mr. DiPersio’s health and dental insurance through December
17, 2023.

The acquisition-date fair value of the consideration transferred totaled $1,960,165, which consisted of the following:

Common Stock issued at closing (218,088 shares)
Cash Consideration paid at closing
Working capital adjustment
Cash Installment to be paid on April 30, 2019
Cash Installment to be paid on October 31, 2019
Cash Installment to be paid on April 30, 2020 (included in other current liabilities)

  $

427,452 
750,000 
32,713 
250,000 
250,000 
250,000 
  $ 1,960,165 

The Company has engaged an independent third-party valuation expert to determine the fair values of the various forms of consideration

transferred.

The fair value of the 218,088 shares of Common Stock issued on the Viewpoint Closing Date was determined based on the closing market

price of the Company’s Common Stock on the Viewpoint Closing Date of $1.96 per share.

F-21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
   
   
   
   
   
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The following table summarizes the fair values of the assets acquired and liabilities assumed at the Viewpoint Closing Date.

Cash
Accounts receivable
Other current assets
Property, plant & equipment
Prepaid expenses
Intangible assets
Total identifiable assets acquired

Accrued expenses
Accounts payable
Deferred tax liability
Deferred revenue
Total liabilities assumed

Net identifiable assets acquired
Goodwill

Net assets acquired

  $

206,950 
503,906 
102,411 
183,877 
32,067 
450,000 
1,479,211 

(165,284)
(77,394)
(206,636)
(190,854)
(640,168)
839,043 
1,141,046 
  $ 1,980,089 

Of the fair value of the $450,000 of acquired identifiable intangible assets, $220,000 was assigned to customer relationships (5 years
useful life) and $100,000 was assigned to the trade name (5 years useful life), that were recognized at fair value on the acquisition date. The
customer relationships will be amortized using an accelerated method, and the trade name will be amortized using the straight-line method. In
addition, the Company recognized a favorable lease intangible asset from the Company’s Massachusetts office lease in the amount of $130,000.
 The favorable lease intangible asset will be amortized using the straight-line method over the remaining lease term of 26 months. On January 1,
2019, the Company adopted ASU 2016-02 and reclassified the favorable lease asset recognized at the date of acquisition to right-of-use asset.
The unamortized balance of the favorable lease asset on January 1, 2019 was $120,000.

The fair value of accounts receivable acquired is $503,906, with the gross contractual amount being $509,406. The Company expects

$5,500 to be uncollectible.

The fair values of property and equipment and leasehold improvements of $183,877, and other assets of $102,411, are based on

Viewpoint’s carrying values prior to the acquisition, which approximate their fair values.

The amount of $1,096,902 of goodwill was assigned to the entertainment publicity and marketing segment. The goodwill recognized is

attributable primarily to expectations of continued successful efforts to obtain new customers, buyer specific synergies and the assembled
workforce of Viewpoint.

The Company recognized $152,308 of acquisition related costs in the year ended December 31, 2018. These costs are included in the

consolidated statements of operations in the line item entitled “acquisition costs.”

F-22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
   
   
   
   
   
   
 
     
 
   
   
   
   
   
   
   
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The following table summarizes the original and revised fair values of the assets acquired and liabilities assumed at the acquisition date of

October 31, 2018 and the related measurement period adjustments to the fair values:

Cash
Accounts receivable
Other current assets
Property, equipment and leasehold improvements
Prepaid expenses
Intangible assets
Total identifiable assets acquired

Accrued expenses
Accounts payable
Contract liability
Deferred tax liability
Total liabilities assumed
Net identifiable assets acquired
Goodwill
Net assets acquired

  $

206,950    $
503,906     
102,411     
183,877     
32,067     
450,000     
    1,479,211     

(165,284)   
(77,394)   
(190,854)   
(206,636)   
(640,168)   
839,043     
    1,141,046     
  $ 1,980,089    $

October 31,
2018
(As initially
reported)

Measurement
Period

Adjustments    

December 31, 
2019
(As adjusted)  
206,950 
503,906 
102,411 
183,877 
32,067 
450,000 
1,479,211 

—    $
—     
—     
—     
—     
—     
—     

(165,284)
—     
(77,394)
—     
(190,854)
—     
(182,416)
24,220     
(615,948)
24,220     
863,263 
24,220     
(44,144)   
1,096,902 
(19,924)  $ 1,960,165 

The above fair values of assets acquired and liabilities assumed are based on the information that was available as of the Viewpoint
Closing Date to estimate the fair value of assets acquired and liabilities assumed. As of October 31, 2018, the Company recorded the identifiable
net assets acquired of $839,043 as shown in the table above in its consolidated balance sheet. During the year ended December 31, 2019, the
Company’s measurement period adjustments of $24,220 were made and, accordingly, the Company recognized these adjustments in December
31, 2019 consolidated balance sheet to reflect the adjusted identifiable net assets acquired of $863,263 as shown in the table above. The
Company also made a working capital adjustment of $19,924 that was deducted from the second installment paid to the Viewpoint Shareholders
on April 30, 2019.

The following is a reconciliation of the initially reported fair value to the adjusted fair value of goodwill:

Goodwill originally reported at October 31, 2018
Changes to estimated fair values

Deferred tax liability
Working capital adjustment

Adjusted goodwill reported at December 31, 2019

  $ 1,141,046 

(24,220)
(19,924)
  $ 1,096,902 

The estimated fair value of the deferred tax liability decreased by $24,220 primarily due to the estimated expected future tax rate applied.

The Door Marketing Group LLC

On July 5, 2018 (the “Door Closing Date”), the Company entered into the Merger Agreement in respect of its acquisition of The Door. On

the Door Closing Date, The Door merged with and into Merger Sub, with Merger Sub surviving the merger and continuing as a wholly owned
subsidiary of the Company. Upon consummation of the Merger, Merger Sub changed its name to The Door Marketing Group, LLC. The Door is an
entertainment public relations agency, offering talent publicity, strategic communications and entertainment content marketing primarily in the
hospitality sector.

F-23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
   
   
   
   
   
 
     
       
       
 
   
   
   
   
   
   
     
 
   
   
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The total consideration payable to the Door Members in respect of the merger comprises the following: (i) $2.0 million in shares of the
Common Stock, based on a price per share of Common Stock of $3.25, (ii) $2.0 million in cash (as adjusted for certain working capital and closing
adjustments and transaction expenses) and (iii) up to an additional $7.0 million of contingent consideration in a combination of cash and shares of
Common Stock upon the achievement of specified financial performance targets over a four-year period as set forth in the Merger Agreement (the
“Contingent Consideration”). On the Door Closing Date, the Company issued to the Door Members 307,692 shares of Common Stock and paid
the Door Members an aggregate of $1.0 million in cash (the “Initial Consideration”). In October of 2018, the Company agreed to advance $274,500
of the second installment due January 3, 2019 to the Door Members so they could meet their tax obligations. Pursuant to the Merger Agreement,
on January 3, 2019, the Company paid an aggregate of $725,500 and issued 307,692 shares of Common Stock to the Door Members (the “Post-
Closing Consideration” and, together with the Initial Consideration and the Contingent Consideration, the “Merger Consideration”). The Company
calculated the working capital adjustment to be $133,169.  On March 12, 2019, the Door Members were paid $46,000 of the working capital
adjustment and will receive 26,822 shares of Common Stock in full satisfaction of the working capital adjustment. The Merger Agreement contains
customary representations, warranties and covenants of the parties thereto. The Common Stock issued as Stock Consideration has not been
registered for resale under the Securities Act.

Each of the Members has entered into a four-year employment agreement with The Door, pursuant to which each Member has agreed not
to transfer any Share Consideration in the first year following the Door Closing Date, no more than 1/3 of such Share Consideration in the second
year and no more than an additional 1/3 of such Share Consideration in the third year.  

On the Door Closing Date, the Company entered into a registration rights agreement with the Members (the “Registration Rights
Agreement”), pursuant to which the Members are entitled to rights with respect to the registration of the Share Consideration under the Securities
Act. All fees, costs and expenses of underwritten registrations under the Registration Rights Agreement will be borne by the Company, other than
underwriting discounts and commissions. At any time after July 5, 2019, the Company will be required, upon the request of such Members holding
at least a majority of the Share Consideration received by the Members, to file up to two registration statements on Form S-3 covering up to 25%
of the Share Consideration.

The acquisition-date fair value of the consideration transferred totaled $5,999,323, which consisted of the following:

Common Stock issued on Door Closing Date (307,692 shares)
Common Stock issued on January 3, 2019 (307,692 shares)
Cash paid to Members’ on Door Closing Date
Members’ transaction costs paid on Door Closing Date
Cash paid October 2018
Cash paid on January 3, 2019
Contingent Consideration

Working capital adjustment ($46,000 paid in cash on March 12, 2019. $87,169 will be issued in shares of stock at a later date)

  $1,123,077 
    1,123,077 
882,695 
117,305 
274,500 
725,500 
    1,620,000 
133,169 
  $5,999,323 

The Company engaged an independent third-party valuation expert to determine the fair values of the various forms of consideration
transferred.  The fair values of the 307,692 shares of Common Stock issued on the Door Closing Date and the 307,692 shares of Common Stock
issued on January 2, 2019 were determined based on the closing market price of the Company’s Common Stock on the Door Closing Date of
$3.65 per share.

F-24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
   
   
   
   
   
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The Contingent Consideration arrangement requires that the Company issue up to 1,538,462 shares of Common Stock and up to $2
million in cash to the Members on achievement of adjusted net income targets, (as set forth in the Merger Agreement), based on the operations of
The Door over the four-year period beginning January 1, 2018. The fair value of the Contingent Consideration at the Door Closing Date was
$1,620,000. The fair value of the Contingent Consideration was estimated using a Monte Carlo Simulation model, which incorporates significant
inputs that are not observable in the market, and thus represents a Level 3 measurement as defined in ASC 820. The unobservable inputs utilized
for measuring the fair value of the Contingent Consideration reflect management’s own assumptions about the assumptions that market
participants would use in valuing the Contingent Consideration as of the Door Closing Date. The key assumptions in applying the Monte Carlo
Simulation model are as follows: a risk-free discount rate of between 2.11% and 2.67% based on the U.S government treasury obligation with a
term similar to that of the contingent consideration, a discount rate of between 20.0% and 20.5%, and an annual asset volatility estimate of 62.5%.
Changes in the fair value on the Contingent Consideration are recorded at each balance sheet date with changes reflected as gains or losses on
the consolidated statement of operations.  See Note 11 Fair Value Measurements for further discussion on the fair value as of December 31,
2019.

The following table summarizes the fair values of the assets acquired and liabilities assumed at the Door Closing Date.

Cash
Accounts receivable
Property, equipment and leasehold improvements
Prepaid expense
Other assets
Intangible assets
Total identifiable assets acquired

Accrued expenses
Accounts payable
Unearned income
Other liabilities
Deferred tax liabilities
Total liabilities assumed
Net identifiable assets acquired
Goodwill

Net assets acquired

  $

  $

89,287 
469,344 
105,488 
31,858 
30,667 
2,110,000 
2,836,644 

(203,110)
(1,064)
(15,500)
(1,913)
(593,949)
(815,536)
2,021,108 
3,978,215 
5,999,323 

Of the calculation of $2,110,000 of acquired intangible assets, $1,010,000 was assigned to customer relationships (10-year useful life),
$670,000 was assigned to the trade name (10-year useful life), $260,000 was assigned to non-competition agreements (2-year useful life) and
$170,000 was assigned to a favorable lease from the New York City location (26 months useful life), that were recognized at fair value on the
acquisition date. On January 1, 2019, the Company adopted ASU 2016-02 and reclassified the favorable lease asset recognized at the date of
acquisition to right-of-use asset. The unamortized balance of the favorable lease asset on January 1, 2019 was $130,769.

The fair value of accounts receivable acquired is $469,344.

The fair values of property and equipment and leasehold improvements of $105,488, and other assets of $62,525, are based on The

Door’s carrying values prior to the Merger, which approximate their fair values.

The amount of $3,859,695 of goodwill was assigned to the Entertainment Publicity and Marketing segment. The goodwill recognized is

attributable primarily to expectations of continued successful efforts to obtain new customers, buyer specific synergies and the assembled
workforce of The Door.

The Company recognized $276,735 of acquisition related costs that were expensed in the year ended December 31, 2018. These costs

are included in the consolidated statements of operations in the line item entitled “acquisition costs.”

F-25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The following table summarizes the original and revised estimated fair values of the assets acquired and liabilities assumed at the Door

Closing Date and the related measurement period adjustments to the fair values:

Cash
Accounts receivable
Property, equipment and leasehold improvements
Prepaid expenses
Other assets
Intangible assets
Total identifiable assets acquired

Accrued expenses
Accounts payable
Unearned income
Other liabilities
Deferred tax liability
Total liabilities assumed
Net identifiable assets acquired
Goodwill
Net assets acquired

July 5, 2018
(As initially
reported)

Measurement
Period

Adjustments    

December 31,
2019 (As
adjusted)

  $

89,287    $
469,344     
105,488     
31,858     
30,667     
    2,110,000     
    2,836,644     

(203,110)   
(1,064)   
(15,500)   
(1,913)   
(584,378)   
(805,965)   
    2,030,679     
    3,835,475     
  $ 5,866,154    $

89,287 
—    $
469,344 
—     
105,488 
—     
31,858 
—     
—     
30,667 
—      2,110,000 
—      2,836,644 

(203,110)
—     
(1,064)
—     
(15,500)
—     
(1,913)
—     
(593,949)
(9,571)   
(9,571)   
(815,536)
(9,571)    2,021,108 
142,740      3,978,215 
133,169    $ 5,999,323 

The above fair values of assets acquired and liabilities assumed are based on the information that was available as of the Door Closing

Date to estimate the fair value of assets acquired and liabilities assumed. As of the Door Closing Date, the Company recorded the identifiable net
assets acquired of $2,030,679 as shown in the table above in its consolidated balance sheet. The Company has reflected adjustments of
$142,740 made during the Company’s measurement period on its December 31, 2019 consolidated balance sheet to reflect the adjusted
identifiable net assets acquired of $2,021,108 as shown in the table above.

The following is a reconciliation of the initially reported fair value to the adjusted fair value of goodwill:

Goodwill originally reported at July 5, 2018
Changes to estimated fair values
Working capital adjustment
Deferred tax liability

Adjusted goodwill at December 31, 2019

$

3,835,475 

133,169 
9,571 
3,978,215 

$

The estimated fair value of the deferred tax liability increased by $9,571 primarily due to the estimated expected future tax rate applied.

F-26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
   
   
   
   
 
     
       
       
 
   
   
   
   
   
   
 
 
   
 
 
 
 
 
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Unaudited Pro Forma Consolidated Statements of Operations

The following presents the pro forma consolidated operations as if Shore Fire had been acquired on January 1, 2019, and as if Viewpoint,
The Door, and Shore Fire had been acquired on January 1, 2018 and their results had been included in the consolidated results of the Company:

Revenues
Net loss

2019

2018

  $ 29,352,040    $ 34,428,564 
(3,404,628)

(1,051,335)    

The pro forma amounts for 2018 have been calculated after applying the Company’s accounting policies and adjusting the results of the

acquisitions to reflect (a) the amortization that would have been charged, assuming the intangible assets resulting from the acquisitions had been
recorded on January 1, 2018 (b) interest expense from the Pinnacle Note (as defined below) used to partially pay the consideration for The Door,
calculated as if the Pinnacle Note was outstanding as of January 1, 2018, and (c) to exclude $438,552 of acquisition costs that were expensed by
the Company. See Note 8 (Notes Payable) for more information regarding the Pinnacle Note.

The pro forma amounts for 2019 have been calculated after applying the Company’s accounting policies to the financial statements of

Shore Fire Media and adjusting the results of the acquisition of Shore Fire to (a) reflect the amortization that would have been charged assuming
the intangible assets had been recorded on January 1, 2019 and (b) exclude $106,015 of acquisition related costs that were expensed by the
Company for the year ended December 31, 2019.

The impact of the acquisition of Viewpoint, The Door, and Shore Fire Media on the Company’s actual results for periods following the

acquisitions may differ significantly from that reflected in this unaudited pro forma information for a number of reasons.  As a result, this unaudited
pro forma information is not necessarily indicative of what the combined company’s financial condition or results of operations would have been
had the acquisitions been completed on January 1, 2018, or January 1, 2019, as provided in this pro forma financial information.  In addition, the
pro forma financial information does not purport to project the future financial condition and results of operations of the combined company.

42West

On March 30, 2017 (the “42West Closing Date”), the Company entered into a purchase agreement with the former members of 42West
(collectively, the “42West Members”)  (the “42West Purchase Agreement”) pursuant to which the Company acquired 100% of the membership
interests of 42West and 42West became a wholly owned subsidiary of the Company. 42West is an entertainment public relations agency offering
talent, entertainment and targeted marketing, and strategic communication services. On January 1, 2019, the Company adopted ASU 2016-02
and reclassified the favorable lease asset recognized at the date of acquisition to right-of-use asset. The unamortized balance of the favorable
lease asset on January 1, 2019 was $277,878.

The consideration paid by the Company to the 42West Members in connection with the 42West acquisition was approximately $18.7
million in shares of Common Stock, based on a 30-day trading-day average stock price prior to the 42West Closing Date of $9.22 per share, (less
certain working capital and closing adjustments, transaction expenses and payments of indebtedness), plus the potential to earn up to $9.3 million
shares of Common Stock at a price of $9.22 per share, upon achievement of certain financial targets that were achieved during 2017 (the “Earn-
Out Consideration”). As a result, the Company has issued 1,906,011 shares of Common Stock and will issue an additional 971,735 shares of
Common Stock at a price of $9.22 related to the Earn Out Consideration, after indemnifications.

In connection with the 42West acquisition, the Company agreed to settle change of control provisions with certain 42West employees and

former employees by offering cash payments in lieu of shares of Common Stock. As a result, the Company made payments in the aggregate
amount of (i) $20,000 on February 23, 2018; (ii) $292,112 on March 30, 2018 and (iii) $361,760 of March 29, 2019 related to the change of control
provisions.  The Company entered into Put Agreements with three separate 42West employees with change of control provisions in their
employment agreements. The Company agreed to purchase up to 50% of the shares of Common Stock to be received by the employees in
satisfaction of the change of control provision in their employment agreements. The employees have the right, but not the obligation, to cause the
Company to purchase up to an additional 20,246 shares of Common Stock in respect of the Earn Out Consideration.

F-27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
   
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Also, in connection with the 42West acquisition, on March 30, 2017, the Company entered into put agreements (the “Put Agreements”)

with each of the 42West Members. Pursuant to the terms and subject to the conditions set forth in the Put Agreements, the Company has granted
the 42West Members the right, but not the obligation, to cause the Company to purchase up to an aggregate of 1,187,087 of their respective
shares of Common Stock received as consideration for the Company’s acquisition of 42West for a purchase price equal to $9.22 per share during
certain specified exercise periods set forth in the Put Agreements up until December 2020 (the “Put Rights”).  This amount includes the put rights
allowable after earning the Earn Out Consideration achieved during the year ended December 31, 2017. During the year ended December 31,
2019, the sellers exercised their Put Rights, in accordance with the Put Agreements, and caused the Company to purchase 355,802 shares of
Common Stock for an aggregate amount of cash paid of $2,165,500, of which $275,000 was paid in January 2020, $702,500 as a convertible
note payable (discussed below) and $412,500 paid in shares of Common Stock (discussed below).  During the year ended December 31, 2018,
the sellers exercised their Put Rights, in accordance with the Put Agreements, and caused the Company to purchase 339,206 shares of Common
Stock for an aggregate amount of $3,127,500, including $375,000 paid in January of 2019.

On August 12, 2019, the Company entered into an Amendment, Waiver and Exchange Agreement with one of the holders of the Put Rights

and exchanged 44,740 Put Rights for 385,514 shares of Common Stock at a purchase price of $1.08 per share.  On August 12, 2019, the
Company entered into an Amendment, Waiver and Exchange Agreement (“Exchange Agreement”) with another holder of Put Rights that had
previously exercised 76,194 Put Rights that remained unpaid for an aggregate amount of $702,500. Pursuant to the Exchange Agreement, the
Company issued a convertible note to such holder of Put Rights in the amount of $702,500 that bears interest at a rate of 10% per annum and
matures on August 12, 2020.  The noteholder may convert the principal and accrued interest at any time during the term of the convertible note for
shares of Common Stock at a purchase price based on the 30-day trailing average closing price of the Common Stock.

As of year ended December 31, 2019, the Company had purchased an aggregate of 884,807 shares of Common Stock from the 42West

Members for an aggregate purchase price of $8,158,000, of which $275,000 was paid in January 2020, $412,500 was exchanged for 385,514
shares of Common Stock and $702,500 was exchanged for a convertible note payable as described above.

NOTE 5 — CAPITALIZED PRODUCTION COSTS, ACCOUNTS RECEIVABLES AND OTHER CURRENT ASSETS

Capitalized Production Costs

Capitalized production costs include the unamortized costs of completed motion pictures and digital projects that have been produced by

the Company, costs of scripts for projects that have not been developed or produced and costs for projects that are in production. These costs
include direct production costs and production overhead and are amortized using the individual-film-forecast method, whereby these costs are
amortized and participations and residuals costs are accrued in the proportion that current year’s revenue bears to management’s estimate of
ultimate revenue at the beginning of the current year expected to be recognized from the exploitation, exhibition or sale of the motion picture or
web series.

Revenues earned from motion pictures was $86,606 and $634,612 for the years ended December 31, 2019 and 2018, respectively. These

revenues were mainly attributable to Max Steel, the motion picture released on October 14, 2016 and Believe, a motion picture released on
December 25, 2013. On August 23, 2019, the Company agreed to exchange up to $900,000 of future revenues of Max Steel for satisfaction of a
debt related to the prints and advertising costs of Max Steel (see Note 8 Debt for further discussion).  Since the Company does not anticipate
generating future revenues from Max Steel, the capitalized production costs in the amount of $629,585 were impaired and recorded as direct
costs in the consolidated statement of operations for the year ended December 31, 2019. The Company amortized capitalized production costs
(included as direct costs) in the consolidated statements of operations using the individual film forecast computation method in the amounts of $0
and $203,560 for the years ended December 31, 2019 and 2018, respectively, related to Max Steel. As of December 31, 2019 and 2018, the
Company had balances of $0 and $629,585, respectively, recorded as capitalized production costs related to Max Steel.

F-28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The Company has purchased scripts for other motion picture productions and has capitalized $203,036 and $95,500 in capitalized
production costs associated with these scripts as of December 31, 2019 and 2018, respectively. The Company currently intends to produce the
projects, but they were not yet in production as of December 31, 2019. During years ended December 31, 2019 and 2018, the Company impaired
the cost of scripts that it had previously purchased in the amount of $41,000 and $200,000, respectively.

As of December 31, 2019 and 2018, the Company had total capitalized production costs of $203,036 and $724,585, respectively, net of

accumulated amortization, tax incentives and impairment charges, recorded on its consolidated balance sheets related to motion pictures.

Accounts Receivables

The Company entered into various agreements with foreign distributors for the licensing rights of our motion picture, Max Steel, in certain

international territories. As of December 31, 2019, the Company has delivered the motion picture to the distributors and satisfied the other
requirements of these agreements. For the year ended December 31, 2019, the Company received $116,067 from a foreign distributor that had
been deemed uncollectible for the year ended December 31, 2018 and recorded it against bad debt expense in its consolidated statement of
operations under selling, general and administrative expenses.  The Company did not have a balance in accounts receivable related to Max Steel
as of both December 31, 2019, and December 31, 2018.

The Company’s trade accounts receivables related to its entertainment publicity and marketing business are recorded at amounts billed to

customers, and presented on the balance sheet, net of the allowance for doubtful accounts. The allowance is determined by various factors,
including the age of the receivables, current economic conditions, historical losses and other information management obtains regarding the
financial condition of customers. As of December 31, 2019 and 2018, the Company had accounts receivable balances of $3,581,155 and
$3,173,107, respectively, net of allowance for doubtful accounts of $307,887 and $283,022, respectively, related to its entertainment publicity and
marketing segment.

Other Current Assets

The Company had balances of $372,872 and $620,970 in other current assets on its consolidated balance sheets as of December 31,

2019 and 2018, respectively. As of December 31, 2019, the balance included the same indemnification asset related to the 42West acquisition,
prepaid expenses, employee receivables, a tax incentive from Massachusetts, and a state tax receivable of $19,610.

As of December 31, 2018, these amounts were composed of an indemnification asset related to the 42West acquisition, prepaid expenses,

capitalized costs for video production, a tax incentive from Massachusetts, and a tax receivable of $62,776.

Indemnification asset – The Company recorded in other current assets on its consolidated balance sheet $300,000 related to certain

indemnification obligations associated with the 42West Acquisition.

Prepaid expenses – The Company records in other assets on its consolidated balance sheets amounts prepaid for insurance premiums.

The amounts are amortized on a monthly basis over the life of the policies.

Tax Incentives – The Company has access to government programs that are designed to promote video production in the jurisdiction. As of
December 31, 2019, the Company had a balance of $5,228 from these tax incentives.

F-29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

NOTE 6 — PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

Property, equipment and leasehold improvement consists of:

Furniture and fixtures
Computers and equipment
Leasehold improvements

Less: accumulated depreciation and amortization

December 31, 
2019
792,611    $

December 31, 
2018
  $
713,075 
    1,728,916      1,636,391 
732,870 
    3,292,155      3,082,336 
    (2,255,306)    (1,899,816)
  $ 1,036,849    $ 1,182,520 

770,628     

The Company depreciates furniture and fixtures over a useful life of between five and seven years, computer and equipment over a useful
life of between three and five years and amortizes leasehold improvements over the remaining term of the related leases. The Company recorded
depreciation and amortization expense of $361,951 and $307,274, respectively for the years ended December 31, 2019 and 2018.

NOTE 7 — INVESTMENT

As of December 31, 2019, investments, at cost, consisted of 344,980 shares of common stock of VRC. In exchange for services rendered

by 42West to VRC during 2015, 42West received both cash consideration and a promissory note that was convertible into shares of common
stock of VRC. On April 7, 2016, VRC closed an equity financing round resulting in common stock being issued to a third-party investor. This
transaction triggered the conversion of all outstanding promissory notes held by 42West into shares of common stock of VRC. The Company’s
investment in VRC represents less than 1% noncontrolling ownership interest in VRC. The Company had a balance of $220,000 on its
consolidated balance sheet as of December 31, 2019, and 2018 related to this investment.

NOTE 8 — DEBT

Loan and Security Agreements

Prints and Advertising Loan

During 2016, Max Steel Holdings, a wholly owned subsidiary of Dolphin Films, entered into a loan and security agreement (the “P&A

Loan”) providing for a non-revolving credit facility in an aggregate principal amount of up to $14,500,000 that matured on August 25, 2017.
Proceeds of the credit facility in the aggregate amount of $12,500,000 were used to pay a portion of the print and advertising expenses (“P&A”) of
the domestic distribution of Max Steel. Repayment of the loan was intended to be made from revenues generated by Max Steel in the United
States. The loan was partially secured by a $4,500,000 corporate guaranty from an unaffiliated third-party associated with the film, of which
Dolphin provided a backstop guaranty of $620,000. The Company also granted the lender a security interest in bank account funds totaling
$1,250,000. The loan was also secured by substantially all of the assets of Max Steel Holdings. Once it was determined that Max Steel would not
generate sufficient funds to repay the lender, the unaffiliated party paid the lender the $4,500,000 to reduce the loan balance and the lender
applied the $1,250,000 of funds in the Company’s bank account to the reduce the loan balance. Amounts borrowed under the credit facility
accrued interest at either (i) a fluctuating per annum rate equal to the 5.5% plus a base rate or (ii) a per annum rate equal to 6.5% plus the LIBOR
determined for the applicable interest period, as determined by the borrower.

F-30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
   
 
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

On August 23, 2019, the Company entered into a Revenue Participation Agreement (the “Participation Agreement”) with the creditor of the

P&A Loan and agreed to exchange up to $900,000 of future domestic revenues of Max Steel for the full repayment and discharge of the balance of
the P&A Loan that on the date of the Participation Agreement was $712,953, including accrued interest. Per the terms of the Participation
Agreement, the Company does not make any representation or warranty that Max Steel will generate additional revenues. The Company recorded
a gain on extinguishment of debt in the amount of $712,953 in its consolidated statements of operations for the year ending December 31, 2019,
related to the discharge of the P&A Loan. As of December 31, 2019 and December 31, 2018, the Company had outstanding balances of $0 and
$682,842, respectively, related to the P&A Loan recorded on its consolidated balance sheets in the caption debt. On its consolidated statement of
operations for the years ended December 31, 2019 and 2018, the Company recorded interest expense of $60,660 and $120,608, respectively,
related to the P&A Loan. For the year ended December 31, 2018, the Company also recorded $500,000 in direct costs from loan proceeds that
were not used by the distributor for the marketing of the film and returned to the lender.

Production Service Agreement

During 2014, Dolphin Films entered into a financing agreement to produce Max Steel (the “Production Service Agreement”). The
Production Service Agreement was for a total amount of $10,419,009 with the lender taking a $892,619 producer fee. The Production Service
Agreement contained repayment milestones to be made during 2015, which, if not met, accrued interest at a default rate of 8.5% per annum
above the published base rate of HSBC Private Bank (UK) Limited until maturity on January 31, 2016 or the release of the movie. Due to a delay in
the release of Max Steel, the Company did not make the repayments as prescribed in the Production Service Agreement. As a result, the
Company recorded accrued interest of $1,698,280 and $1,624,754, respectively, as of December 31, 2019 and 2018 in Debt on the Company’s
consolidated balance sheets. The loan was partially secured by international distribution agreements entered into by the Company prior to the
commencement of principal photography and the receipt of tax incentives. As a condition to the Production Service Agreement, the Company
acquired a completion guarantee from a bond company for the production of the motion picture. The funds for the loan were held by the bond
company and disbursed as needed to complete the production in accordance with the approved production budget. The Company recorded debt
as funds were transferred from the bond company for the production.

As of December 31, 2019, and 2018 the Company had outstanding balances of $3,311,198, including accrued interest in the amount of

$1,698,280 and $3,353,741, including $1,624,754 of accrued interest, respectively, related to this debt on its consolidated balance sheets.

Line of Credit

On March 15, 2018, 42West entered into a business loan agreement with BankUnited, N.A. for a revolving line of credit (the “Loan
Agreement”). The Loan Agreement matured on March 15, 2020 and bears interest on the outstanding balance at the bank’s prime rate plus 0.25%
per annum. The maximum amount that can be drawn on the revolving line of credit is $2,300,000 with a sublimit of $750,000 for standby letters of
credit. Amounts outstanding under the Loan Agreement are secured by 42West’s current and future inventory, chattel paper, accounts, equipment
and general intangibles. On March 28, 2018, the Company drew $1,690,000 under the Loan Agreement to purchase 183,296 shares of Common
Stock, pursuant to the Put Agreements.  As of December 31, 2019 and 2018, the outstanding balance on the line of credit was $1,700,390.

The Loan Agreement contains customary affirmative covenants, including covenants regarding maintenance of a maximum debt to total

net worth ratio of at least 4.0:1.0 and a minimum debt service coverage of 1.40x based on fiscal year-end audit to be calculated as provided in the
Loan Agreement. Further, the Loan Agreement contains customary negative covenants, including those that, subject to certain exceptions, restrict
the ability of 42West to incur additional indebtedness, grant liens, make loans, investments or certain acquisitions, or enter into certain types of
agreements.  For the year ended December 31, 2019, the Company did not meet its debt service covenant.  The Company and Bank United
agreed to convert the line of credit into a term loan upon its maturity on March 15, 2020.  See Subsequent Events (Note 22) for further discussion
on the terms of the loan.

F-31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

NOTE 9 — NOTES PAYABLE

Convertible Notes

2019 Lincoln Park Note

On May 20, 2019, the Company entered into a securities purchase agreement with Lincoln Park Capital Fund LLC, an Illinois limited
liability company (“Lincoln Park”), pursuant to which the Company agreed to issue and sell to Lincoln Park a senior convertible promissory note in
an initial principal amount of $1,100,000 (the “Lincoln Park Note”) at a purchase price of $1,000,000 (representing an original issue discount of
approximately 9.09%), together with warrants to purchase up to 137,500 shares of Common Stock (the “Lincoln Park Warrants”) at an exercise
price of $2.00 per share and 137,500 additional warrants on each of the second, fourth and sixth month anniversaries of the securities purchase
agreement if any of the balance remains outstanding on such dates. As such, on each of July 23, 2019, September 20, 2019, and November 20,
2019, the Company issued Lincoln Park Warrants to purchase up to 137,500 shares of Common Stock. The Company recorded debt discount in
the amount of $126,257 related to these warrants and amortized $22,872 as interest expense during the year ended December 31, 2019.  The
Lincoln Park Note is convertible at any time into shares of Common Stock (the “Conversion Shares”) at an initial conversion price equal to the
lower of (a) $5.00 per share and (b) the lower of (i) the lowest intraday sale price of the Common Stock on the applicable conversion date and (ii)
the average of the three lowest closing sales prices of the Common Stock during the twelve consecutive trading days ending on and including the
trading day immediately preceding the conversion date, subject in the case of this clause (B), to a floor of $1.00 per share.  The Lincoln Park Note
contains a clause that allows Lincoln Park to adjust the conversion price if the Company sells shares of Common Stock at a lower price than their
conversion price during the 180-days following the date of the Lincoln Park Note.  If an event of default under the Lincoln Park Note occurs prior to
maturity, the Lincoln Park Note will be convertible into shares of Common Stock at a 15% discount to the applicable conversion price. Outstanding
principal under the Lincoln Park Note will not accrue interest, except upon an event of default, in which case interest at a default rate of 18% per
annum would accrue until such event of default is cured.  The Lincoln Park Note matures on May 21, 2021 and can be paid at prior to the maturity
date without any penalty.

On May 21, 2019, the date of the issuance of the Lincoln Park Note, the Company’s Common Stock had a market value of $1.37 per

share. The Company determined that the Lincoln Park Note contained a beneficial conversion feature by calculating the amount of shares using
the conversion rate of the Lincoln Park Note of $1.18 per share, (after allocating a portion of the convertible debt to the warrants based on the fair
value of the warrants) and then calculating the market value of the shares that would be issued at conversion using the market value of the
Company’s Common Stock on the date of the Lincoln Park Note. The Company recorded a beneficial conversion feature on the Note of $166,887
that is amortized and recorded as interest expense over the life of the Lincoln Park Note.  The original issue discount of $100,000 is amortized and
recorded as interest expense over the life of the Lincoln Park Note. The Company recorded $77,842 of interest expense from the amortization of
the original issue discount and beneficial conversion feature in year ending December 31, 2019, and had a balance of $910,955, net of $70,833 of
original debt discount and $118,211 of beneficial conversion feature, related to the Lincoln Park Note in noncurrent liabilities on its consolidated
balance sheet.

In connection with the transactions contemplated by the securities purchase agreement, on May 20, 2019, the Company entered into a
registration rights agreement with Lincoln Park, pursuant to which the Company agreed to register the Conversion Shares for resale by Lincoln
Park under the Securities Act, if during the six-month period commencing on the date of the Registration Rights Agreement, the Company
determines to file a resale registration statement with the Securities and Exchange Commission.

F-32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

2019 Convertible Debt

On each of March 25, 2019, July 9, 2019, September 25, 2019, and October 11, 2019 the Company issued convertible promissory note

agreements to third-party investors and received $200,000, $150,000, $250,000, and $500,000, respectively, to be used for working capital. The
convertible promissory notes bear interest at a rate of 10% per annum and mature on March 25, 2021, July 9, 2021, September 25, 2021, and
October 11, 2021, respectively. The balance of the convertible promissory notes and any accrued interest may be converted into shares of
Common Stock at the noteholder’s option at any time at a purchase price based on the 30-day trailing average closing price of the Common
Stock. As of December 31, 2019, the Company had a balance of $1,100,000 in noncurrent liabilities related to these convertible promissory notes.

On August 12, 2019, the Company entered into the Exchange Agreement whereby one of the 42West Members agreed to take a
convertible note instead of cash in exchange for 76,194 Put Rights that had been exercised by one of the 42West Members and not paid.  The
principal amount of the convertible note is $702,500, bears interest at a rate of 10% per annum and matures on August 12, 2020.  The balance of
the convertible note and any accrued interest may be converted into shares of Common Stock at the noteholder’s option at any time during the
term of the convertible note payable, at a purchase price based on the 30-day trailing average closing price of the Common Stock. See Note 3
(Mergers and Acquisitions) for more information regarding the Exchange Agreement.

2018 Convertible Debt

On July 5, 2018, the Company issued an 8% secured convertible promissory note in the principal amount of $1.5 million (the “Note”) to

Pinnacle Family Office Investments, L.P. (“Pinnacle”) pursuant to a Securities Purchase Agreement, dated the same date, between the Company
and Pinnacle. The Company used the proceeds of the convertible promissory note to finance the Company’s acquisition of The Door. The
Company’s obligations under the Note are secured primarily by a lien on the assets of The Door and Viewpoint.

The Company must pay interest on the principal amount of the convertible promissory note at the rate of 8% per annum in cash on a
quarterly basis. The Note matures on January 5, 2020. The Company may prepay the convertible promissory note in whole, but not in part, at any
time prior to maturity; however, if the Company voluntarily prepays the convertible promissory note, it must (i) pay Pinnacle a prepayment penalty
equal to 10% of the prepaid amount and (ii) issue to Pinnacle warrants to purchase 100,000 shares of Common Stock with an exercise price equal
to $3.25 per share. The convertible promissory note also contains certain customary events of default. The holder may convert the outstanding
principal amount of the convertible promissory note into shares of Common Stock at any time at a price per share equal to $3.25, subject to
adjustment for stock dividends, stock splits, dilutive issuances and subsequent rights offerings. The conversion price was adjusted to $0.78, the
purchase price used in the 2019 Public Offering. At the Company’s election, upon a conversion of the convertible promissory note, the Company
may issue Common Stock in respect of accrued and unpaid interest with respect to the principal amount of the convertible promissory note
converted by Pinnacle.

On the date of the Note, the Company’s Common Stock had a market value of $3.65. The Company determined that the Note contained a

beneficial conversion feature or debt discount by calculating the number of shares using the conversion rate of the Note of $3.25 per share, and
then calculating the market value of the shares that would be issued at conversion using the market value of the Company’s Common Stock on the
date of the Note. The Company recorded a debt discount on the Note of $184,614 that will be amortized and recorded as interest expense over the
life of the Note.

On December 4, 2019, Pinnacle converted $297,936 of the principal on the note to 380,603 shares of the Company at a price of $0.78 per

share.

For years ended December 31, 2019 and 2018, the Company recorded interest expense in its consolidated statement of operations in the

amount of $118,279 and $58,333 in respect of the Note. For years ended December 31, 2019 and 2018, the Company paid and recorded in its
consolidated statement of operations interest in the amount of $90,000 and $58,333 in respect of the Note.  For years ended December 31, 2019
and 2018, the Company recorded interest expense of $123,076 and $61,538 from the amortization of the beneficial conversion of the Note.  As of
December 31, 2019 and 2018, the Company had a balance of $1,202,064 and $1,376,924, net of $0 and $123,076 of debt discount, respectively,
recorded in current liabilities on its consolidated balance sheet, related to this Note.

F-33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

2017 Convertible Debt

In 2017, the Company entered into subscription agreements pursuant to which it issued unsecured convertible promissory notes, each

with substantially similar terms, for an aggregate principal amount of $875,000. Each of the convertible promissory notes matures one year from
the date of issuance, with the exception of one note in the amount of $75,000, which matures two years from the date of issuance, and bears
interest at a rate of 10% per annum. During 2018, the respective maturity dates of the promissory notes were extended for a period of one year
from the original maturity dates and in 2019 were extended for another one year period. The principal and any accrued and unpaid interest of the
convertible promissory notes are convertible by the respective holders into shares of Common Stock at a price equal to either (i) the 90-trading
day average price per share of Common Stock as of the date the holder submits a notice of conversion or (ii) if an Eligible Offering (as defined in
the convertible promissory notes) of Common Stock is made, 95% of the public offering price per share of Common Stock.

On June 25, 2018, one of the holders of a convertible promissory note notified us that they would convert $250,000 of principal and
$23,425 of accrued interest into 85,299 shares of common stock at a price of $3.21 per share using the 90-day trading average price per share of
common stock as of June 22, 2018. On June 25, 2018, the closing market price of the Company’s common stock was $3.83 per share and the
Company recorded a loss on extinguishment of debt in the amount of $53,271 on its consolidated statements of operation for the year ended
December 31, 2018.

On March 21, 2019, the holder of a $75,000 convertible promissory note elected to convert the note into 53,191 shares of Common Stock
on the 90-day trailing trading average price of $1.41 per share. On March 21, 2019, the closing market price of the Company’s common stock was
$1.81. As a result, the Company recorded a loss on extinguishment of debt on its consolidated statement of operations for year ended December
31, 2019 of $21,276 for the difference between the closing market price and the conversion price of the Common Stock.

For the year ended December 31, 2019, the Company paid interest on these notes in the aggregate amount of $87,979, and recorded

interest expense in the amount of $96,783 relating to these notes. As of December 31, 2019, and 2018, the Company recorded accrued interest of
$40,803 and $4,861, respectively, relating to the convertible notes payable. As of December 31, 2019, the Company had balances of $1,252,000
in current liabilities and $1,100,000 in noncurrent liabilities on its consolidated balance sheets relating to the 2017 Convertible Debt.  As of
December 31, 2018, the Company had balances of $625,000 in current liabilities and $1,376,924 in noncurrent liabilities on its consolidated
balance sheets relating to the 2018 and 2017 Convertible Debt.

Nonconvertible Notes Payable

On July 5, 2012 the Company entered into an unsecured promissory note in the amount of $300,000 bearing 10% interest per annum and
payable on demand with KCF Investments LLC (“KCF”), an entity controlled by Mr. Stephen L Perrone, an affiliate of the Company. On December
10, 2018, the Company agreed to exchange this note, including accrued interest of $192,233 for a new unsecured promissory note in the amount
of $492,233 that matures on December 10, 2023. This promissory note bears interest of 10% per annum and can be prepaid without a penalty at
any time prior to its maturity. The note requires monthly repayments of principal and interest in the amount of $10,459 throughout the life of the
note.

On November 30, 2017, the Company entered into an unsecured promissory note in the amount of $200,000 that matures on January 15,

2020. The promissory note bears interest of 10% per annum and can be prepaid without a penalty at any time prior to its maturity.

On June 14, 2017, the Company entered into an unsecured promissory note in the amount of $400,000, with an initial maturity date of
June 14, 2019 that was subsequently extended to June 13, 2021. The promissory note bears interest of 10% per annum and can be prepaid
without a penalty after the initial six months.

On November 5, 2019, the Company entered into an unsecured promissory note in the amount of $350,000, maturing on November 4,

2021. The promissory note bears interest of 10% per annum and can be prepaid without a penalty after the initial six months.

F-34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

During the year ended December 31, 2019, the Company made interest payments on its nonconvertible promissory notes in the aggregate

amount of $108,059. The Company had a balance of $8,788 and $6,315 as of December 31, 2019 and 2018, respectively, of accrued interest
recorded in other current liabilities in its consolidated balance sheets, related to these promissory notes. The Company recorded interest expense
for the years ended December 31, 2019 and 2018 of $110,532 and $90,310, respectively, related to these promissory notes. As of December 31,
2019, the Company had a balance of $288,237 in current liabilities and $1,074,122 in noncurrent liabilities on its consolidated balance sheets
relating to these nonconvertible notes payable. As of December 31, 2018, the Company had balances of $479,874 in current liabilities and
$612,359 in noncurrent liabilities on its consolidated balance sheets relating to these nonconvertible promissory notes.

NOTE 10 — LOANS FROM RELATED PARTY

Dolphin Entertainment, LLC (“DE LLC”), an entity wholly owned by the Company’s CEO, William O’Dowd, previously advanced funds for

working capital to Dolphin Films. During 2016, Dolphin Films entered into a promissory note with DE LLC (the “DE LLC Note”) in the principal
amount of $1,009,624. Under the terms of the DE LLC Note, the CEO may make additional advancements to the Company, as needed, and may
be repaid a portion of the loan, which is payable on demand and bears interest at 10% per annum. Included in the balance of the DE LLC Note
are certain script costs and other payables totaling $594,315 that were owed to DE LLC.

During the years ended December 31, 2019, and 2018, the Company repaid $0 and $601,001, respectively, of the principal balance and

recorded interest expense of $110,787, and $129,384, respectively, relating to the DE LLC Note. As of December 31, 2019, and 2018 the
Company had a principal balance of $1,107,873 and $1,107,873, respectively and accrued interest of $415,592 and $304,888, respectively
relating to the DE LLC Note on its consolidated balance sheet.

NOTE 11 — FAIR VALUE MEASUREMENTS

Put Rights

In connection with the 42West Acquisition (see Note 4) on March 30, 2017, the Company entered into the Put Agreements, pursuant to

which it granted the Put Rights to the sellers. The Put Rights include the shares issuable as Earn Out Consideration all of which was earned
during the year ended December 31, 2017.  During the year ended December 31, 2019, the sellers exercised their Put Rights, in accordance with
the Put Agreements, and caused the Company to purchase 355,802 shares of Common Stock.  Of those 44,740 were exchanged for 385,514
shares of Common Stock, 76,194 were exchanged for convertible promissory note and the $2,165,500 were paid in cash, including $275,000 paid
in January of 2020. For the year ended December 31, 2018, the sellers exercised their Put Rights, in accordance with the Put Agreements, for an
aggregate amount of 339,206 shares of Common Stock for $3,127,500, including $375,000 paid in January of 2019.

On March 20, 2018, the Company entered into put agreements with three 42West employees with change of control provisions in their

employment agreements. The Company agreed to purchase up to 50% of the shares of Common Stock to be received by the employees in
satisfaction of the change of control provision in their employment agreements. During the year ended December 31, 2018, the Company
purchased a total of 120,451 shares of Common Stock for an aggregate purchase price of $1,110,551. The employees have the right, but not the
obligation, to cause the Company to purchase an additional 20,246 shares of Common Stock, including shares issuable in respect of the Earn Out
Consideration.

The Company records the fair value of the liability in the consolidated balance sheets under the caption “Put Rights” and records changes
to the liability against earnings or loss under the caption “Changes in fair value of put rights” in the consolidated statements of operations. The fair
value of the Put Rights on the date of acquisition was $3,800,000. The carrying amount at fair value of the aggregate liability for the Put Rights
recorded on the consolidated balance sheets at December 31, 2019 and 2018 is $3,003,547 and $5,984,067, respectively, including $275,000 and
$375,000, respectively, that was exercised but not paid until January 2020 and 2019, respectively.  Due to the change in the fair value of the Put
Rights for the period in which the Put Rights were outstanding during the year ended December 31, 2019 and 2018, the Company recorded a gain
of $2,880,520 and $616,943 on the change in fair value of the put rights in the consolidated statement of operations.

F-35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The Company utilized the Black-Scholes Option Pricing Model, which incorporates significant inputs that are not observable in the market,

and thus represents a Level 3 measurement as defined in ASC 820. The unobservable inputs utilized for measuring the fair value of the Put Rights
reflect management’s own assumptions about the assumptions that market participants would use in valuing the Put Rights as of the December
31, 2019 and 2018.

The Company determined the fair value by using the following key inputs to the Black-Scholes Option Pricing Model:

Inputs
Equity volatility estimate
Discount rate based on US Treasury obligations

As of 
December 31,
2019

As of 
December 31, 
2018
    64.0 – 70.0%  
35 – 59.4%
    1.54% - 1.59%   2.45% - 2.63%

For the Put Rights, which measured at fair value categorized within Level 3 of the fair value hierarchy, the following is a reconciliation of the

fair values from January 1, 2018 to December 31, 2019:

Ending fair value balance reported in the consolidated balance sheet at January 1, 2018
Change in fair value (gain) reported in the statements of operations
Put rights exercised December 2018 paid in January 2019
Ending fair value at December 31, 2018
Put rights exercised in December 2018 paid in January 2019
Change in fair value (gain) reported in the statements of operations
Put rights exercised December 2019 and not yet paid
Ending fair value of put rights reported in the consolidated balance sheet at December 31, 2019

Contingent Consideration

$

$

$

6,226,010 
(616,943)
375,000 
5,984,067 
(375,000)
(2,880,520)
275,000 
3,003,547 

In connection with the Company’s acquisition of The Door (See Note 4), the Members have the potential to earn the Contingent

Consideration, comprising up to 1,538,462 shares of Common Stock, based on a price per share of $3.25, and up $2,000,000 in cash on
achievement of adjusted net income targets based on the operations of The Door over the four-year period beginning January 1, 2018.

The Company records the fair value of the liability in the consolidated balance sheets under the caption “Contingent Consideration” and
records changes to the liability against earnings or loss under the caption “Changes in fair value of contingent consideration” in the consolidated
statements of operations. The fair value of the Contingent Consideration on the date of the acquisition of The Door was $1,620,000. The carrying
amount at fair value of the aggregate liability for the Contingent Consideration recorded on the consolidated balance sheet at December 31, 2019
and 2018 is $330,000 and $550,000.  In year ended December 31, 2019, the Members of the Door earned $26,443 of the contingent
consideration. Due to the change in the fair value of the Contingent Consideration during year ended December 31, 2019, the Company recorded
a gain on the Contingent Consideration of $193,557 in the consolidated statement of operations.

The Company utilized a Monte Carlo Simulation model, which incorporates significant inputs that are not observable in the market, and
thus represents a Level 3 measurement as defined in ASC 820. The unobservable inputs utilized for measuring the fair value of the Contingent
Consideration reflect management’s own assumptions about the assumptions that market participants would use in valuing the Contingent
Consideration as of the acquisition date.

F-36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The Company determined the fair value by using the following key inputs to the Monte Carlo Simulation Model:

Inputs
Risk Free Discount Rate (based on US government treasury obligation with a term similar to that of the Contingent

Consideration)

Annual Asset Volatility Estimate

As of
December 31,
2019

As of 
December 31,
2018

    1.58% -1.59%   2.47% - 2.59%
65%

40.0%  

For the Contingent Consideration, which measured at fair value categorized within Level 3 of the fair value hierarchy, the following is a

reconciliation of the fair values from December 31, 2018 to December 31, 2019:

Beginning fair value balance on the date of The Door merger (July 5, 2018)
Change in fair value (gain) reported in the statements of operations
Ending fair value balance reported in the consolidated balance sheet at December 31, 2018
Change in fair value (gain) reported in the statements of operations
Reclassified to additional paid in capital
Ending fair value balance reported in the consolidated balance sheet at December 31, 2019

1,620,000 
(1,070,000)
550,000 
(193,557)
26,443 
330,000 

  $

  $

During the years ended December 31, 2019 and 2018, the Company recorded a gain in the change in fair value of contingent consideration

in the amount of $193,557 and $1,070,000, respectively, on its consolidated statements of operations.

NOTE 12 — CONTRACT LIABILITIES

The Company receives advance payments from customers for public relations projects or as deposits for promotional or brand-support

video projects, that it records as contract liabilities. Once the work is performed or the projects are delivered to the customer, the contract liabilities
are deemed earned and recorded as revenue. As of December 31, 2019 and 2018, the Company had balances of $309,880 and $522,620,
respectively, in contract liabilities.

NOTE 13 — VARIABLE INTEREST ENTITIES  

VIEs are entities that, by design, either (1) lack sufficient equity to permit the entity to finance its activities without additional subordinated

financial support from other parties, or (2) have equity investors that do not have the ability to make significant decisions relating to the entity’s
operations through voting rights, or do not have the obligation to absorb the expected losses or the right to receive the residual returns of the entity.
The most common type of VIE is a special-purpose entity (“SPE”). SPEs are commonly used in securitization transactions in order to isolate
certain assets, and distribute the cash flows from those assets to investors. The legal documents that govern the transaction specify how the cash
earned on the assets must be allocated to the SPE’s investors and other parties that have rights to those cash flows. SPEs are generally
structured to insulate investors from claims on the SPE’s, assets by creditors of other entities, including the creditors of the seller of the assets.

The primary beneficiary of a VIE is required to consolidate the assets and liabilities of the VIE. The primary beneficiary is the party that has
both (1) the power to direct the activities of an entity that most significantly impact the VIE’s economic performance; and (2) through its interests in
the VIE, the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. To assess
whether the Company has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, the Company
considers all the facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities.

To assess whether the Company has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be

significant to the VIE, the Company considers all of its economic interests, including debt and equity investments, servicing fees, and derivative or
other arrangements deemed to be variable interests in the VIE. This assessment requires that the Company apply judgment in determining
whether these interests, in the aggregate, are considered potentially significant to the VIE.

F-37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
   
   
   
   
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The Company performs ongoing reassessments of (1) whether entities previously evaluated under the majority voting-interest framework

have become VIEs, based on certain triggering events, and therefore would be subject to the VIE consolidation framework, and (2) whether
changes in the facts and circumstances regarding the Company’s involvement with a VIE cause the Company’s consolidation conclusion to
change. The consolidation status of the VIEs with which the Company is involved may change as a result of such reassessments. Changes in
consolidation status are applied prospectively with assets and liabilities of a newly consolidated VIE initially recorded at fair value unless the VIE is
an entity which was previously under common control, which in that case is consolidated based historical cost. A gain or loss may be recognized
upon deconsolidation of a VIE depending on the carrying amounts of deconsolidated assets and liabilities compared to the fair value of retained
interests and ongoing contractual arrangements.

The Company evaluated certain entities in which it did not have a majority voting interest and determined that it had (1) the power to direct

the activities of the entities that most significantly impact their economic performance and (2) had the obligation to absorb losses or the right to
receive benefits from these entities. As such the financial statements of Max Steel Productions, LLC and JB Believe, LLC are consolidated in the
balance sheets as of December 31, 2019 and 2018, and in the statements of operations and statements of cash flows presented herein for the
years ended December 31, 2019 and 2018. These entities were previously under common control and have been accounted for at historical costs
for all periods presented.

Max Steel Productions LLC
As of and for the years ended
December 31,

JB Believe LLC
As of and for the years ended
December 31,

Assets
Liabilities
Revenues
Expenses

2019

2018

2018
  $ 7,379,851    $ 7,978,887    $
205,725  
  $(11,816,966)   $(11,887,911)   $ (6,749,914)   $ (6,741,834)
207,459 
  $
(290)
  $

427,153    $
(607,081)   $ (1,041,013)   $

2019
190,347    $

7,616    $
(31,075)   $

78,990    $

Max Steel Productions LLC was initially formed for the purpose of recording the production costs of the motion picture Max Steel. Prior to

the commencement of the production, the Company entered into a Production Service Agreement to finance the production of the film. As
described in Note 8, the Production Service Agreement was for a total amount of $10,419,009 with the lender taking an $892,619 producer fee.
Pursuant to the financing agreements, the lender acquired 100% of the membership interest of Max Steel Productions LLC with the Company
controlling the production of the motion picture and having the rights to sell the motion picture.

As of December 31, 2019 and 2018, the Company had a balance in capitalized production costs of $0 and $629,585, respectively.  For the

year ended December 31, 2018, the Company wrote off accounts receivable of $618,165 and allowance for doubtful accounts of $227,280,
related to the international licensing rights of Max Steel and as a result did not have a balance in accounts receivable as of December 31, 2018.
For the year ended December 31, 2019, the Company collected $116,067 of receivables that had previously been written off and recorded the
receipt against bad debt expense. All proceeds from the sale of international licensing rights to the motion picture Max Steel and certain tax credits
are used to repay the amounts due under the Production Service Agreement. As such, the Company will not receive any cash proceeds from the
sale of the international licensing rights until the proceeds received from the Production Service Agreement are repaid. During the years ended
December 31, 2019 and 2018, the proceeds from the international sales agreements and certain tax credits that were used to repay amounts due
under the Production Service Agreement amounted to $116,067 and $357,264, respectively.  If the amounts due under the Production Service
Agreement are not repaid from the proceeds of the international sales, the Company may lose the international distribution rights, in which case it
would no longer report the revenues from these territories and would impair the capitalized production costs and accounts receivable. The
Company believes that the only recourse to the lender under the Production Service Agreement is to foreclose on the collateral securing the loans,
which consists of the foreign distribution rights for Max Steel. However, if the lender were to successfully assert that the Company is liable to the
lender for the payment of this debt despite the lack of contractual obligation, we do not have sufficient funds to repay this loan, which would have a
material adverse effect on our liquidity and financial condition.

As of December 31, 2019 and 2018, there were outstanding balances of $3,311,198, including accrued interest of $1,698,280 and

$3,353,741, including accrued interest of $1,624,754, respectively, related to this debt.

F-38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
   
 
 
 
 
   
   
   
 
 
 
 
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

JB Believe LLC, an entity owned by Believe Film Partners LLC, of which the Company owns a 25% membership interest, was formed for

the purpose of recording the production costs of the motion picture “Believe”. The Company was given unanimous consent by the members to
enter into domestic and international distribution agreements for the licensing rights of the motion picture, Believe, until such time as the Company
had been repaid $3,200,000 for the investment in the production of the film and $5,000,000 for the P&A to market and release the film in the US.
The Company has not been repaid these amounts and as such is still in control of the distribution of the film. For the years ended December 31,
2019 and 2018, the Company recorded revenues of $7,616 and $207,459, respectively, related to domestic distribution of Believe.  The capitalized
production costs related to Believe were either amortized or impaired in previous years. JB Believe LLC’s primary liability is to the Company which
it owes $6,491,834.

NOTE 14 — STOCKHOLDERS’ EQUITY

A.

Preferred Stock

The Company’s Amended and Restated Articles of Incorporation authorize the issuance of 10,000,000 shares of preferred stock. The
Board of Directors has the power to designate the rights and preferences of the preferred stock and issue the preferred stock in one or more
series.

On February 23, 2016, the Company amended its Articles of Incorporation to designate 1,000,000 preferred shares as “Series C
Convertible Preferred Stock” with a $0.001 par value which may be issued only to an “Eligible Series C Preferred Stock Holder”. On May 9, 2017,
the Board of Directors of the Company approved the amendment of the Company’s articles of incorporation to reduce the designation of Series C
Convertible Preferred Stock to 50,000 shares with a $0.001 par value. The amendment was approved by the Company’s shareholders on June
29, 2017 and the Company filed Amended and Restated Articles of Incorporation with the State of Florida (‘the Second Amended and Restated
Articles of Incorporation”) on July 6, 2017. Pursuant to the Second Amended and Restated Articles of Incorporation, each share of Series C
Convertible Preferred Stock will be convertible into one share of common stock (one half of a share post-split), subject to adjustment for each
issuance of common stock (but not upon issuance of common stock equivalents) that occurred, or occurs, from the date of issuance of the Series
C Convertible Preferred Stock (the “issue date”) until the fifth (5th) anniversary of the issue date (i) upon the conversion or exercise of any
instrument issued on the issued date or thereafter issued (but not upon the conversion of the Series C Convertible Preferred Stock), (ii) upon the
exchange of debt for shares of common stock, or (iii) in a private placement, such that the total number of shares of common stock held by an
“Eligible Class C Preferred Stock Holder” (based on the number of shares of common stock held as of the date of issuance) will be preserved at
the same percentage of shares of common stock outstanding held by such Eligible Class C Preferred Stock Holder on such date. An Eligible Class
C Preferred Stock Holder means any of (i) DE LLC for so long as Mr. O’Dowd continues to beneficially own at least 90% and serves on the board
of directors or other governing entity, (ii) any other entity in which Mr. O’Dowd beneficially owns more than 90%, or a trust for the benefit of others,
for which Mr. O’Dowd serves as trustee and (iii) Mr. O’Dowd individually. Series C Convertible Preferred Stock will only be convertible by the
Eligible Class C Preferred Stock Holder upon the Company satisfying one of the “optional conversion thresholds”. Specifically, a majority of the
independent directors of the Board, in its sole discretion, must have determined that the Company accomplished any of the following (i) EBITDA of
more than $3.0 million in any calendar year, (ii) production of two feature films, (iii) production and distribution of at least three web series, (iv)
theatrical distribution in the United States of one feature film, or (v) any combination thereof that is subsequently approved by a majority of the
independent directors of the Board based on the strategic plan approved by the Board. While certain events may have occurred that could be
deemed to have satisfied this criteria, the independent directors of the Board have not yet determined that an optional conversion threshold has
occurred. Except as required by law, holders of Series C Convertible Preferred Stock will only have voting rights once the independent directors of
the Board determine that an optional conversion threshold has occurred. Only upon such determination, will the Series C Convertible Preferred
Stock be entitled or permitted to vote on all matters required or permitted to be voted on by the holders of common stock and will be entitled to that
number of votes equal to three votes for the number of Conversion Shares (as defined in the Certificate of Designation) into which such Holder’s
shares of the Series C Convertible Preferred Stock could then be converted.

The Certificate of Designation also provides for a liquidation value of $0.001 per share and dividend rights of the Series C Convertible

Preferred Stock on parity with the Company’s Common Stock.

Effective July 6, 2017, the Company amended its Articles of Incorporation to among other things cancel previous designations of Series A

Convertible Preferred Stock and Series B Convertible Preferred Stock

F-39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

B.

Common Stock

The Company’s Articles of Incorporation previously authorized the issuance of 200,000,000 shares of Common Stock. On June 29, 2017,

the shareholders of the Company approved the 2017 Plan that replaced the 2012 Plan. On August 7, 2017, the Company filed a registration
statement on Form S-8 to register 1,000,000 shares of Common Stock issuable under the Plan. As of December 31, 2018 and 2017, a total of
59,320 shares of restricted stock were issued under the 2017 Plan. The shares of restricted stock were issued on August 21, 2017 and have a
vesting period of six months (February 21, 2018) in which the employees were to remain employed by the Company or risk forfeiture of the
restricted stock. On February 21, 2018, the vesting period ended and no other stock was issued under the 2017 Plan.

Effective February 23, 2016, the Company amended its Amended Articles of Incorporation to increase the number of authorized shares of

its Common Stock from 200,000,000 to 400,000,000. Effective September 14, 2017, the Company amended its Amended and Restated Articles of
Incorporation to effectuate a 1:2 reverse stock split. As a result, the number of authorized shares of Common Stock was reduced from
400,000,000 to 200,000,000 shares.

On December 10, December 13 and December 19, 2017 each of the Principal Sellers of 42West exercised put option in the aggregate

amount of 18,980 shares of Common Stock and were paid an aggregate of $525,000 on January 5, 2018.

On January 22, 2018, the underwriters in the 2017 Offering exercised their over-allotment option with respect to 20,750 shares of Common

Stock and 175,750 warrants to purchase Common Stock. Warrants were also issued to the underwriters of the 2017 Offering to purchase 1,453
shares of Common Stock at a purchase price of $4.74 per share. The closing date of the over-allotment option was January 24, 2018, and the
Company received $81,044 of proceeds from the sale.

On February 21, 2018, employees of 42West who had been issued shares of Common Stock under the 2017 Plan returned 17,585 shares

of Common Stock in respect of payroll and withholding taxes. The value of the shares returned to the Company was calculated using the market
price of the Common Stock on February 21, 2018 of $3.19 per share.

On March 11, 14 and 21, 2018, the sellers of 42West exercised Put Rights for 183,296 shares of Common Stock and were paid an

aggregate amount of $1,390,000 on April 2, 2018 and $300,000 on April 10, 2018.

On March 20, 2018, three 42West employees exercised Put Rights for 51,485 shares of Common Stock and were paid an aggregate

amount of $474,680.

On May 8, 12 and 14, 2018, three of the sellers of 42West exercised Put Rights for 32,538 shares of Common Stock and were paid an

aggregate amount of $300,000 on June 1, 2018.

On June 22, 2018, two of the sellers of 42West exercised Put Rights for 16,268 shares of Common Stock and were paid an aggregate

amount of $150,000 on July 10, 2018.

On June 25, 2018, one of the holders of a convertible promissory note notified the Company that it would convert $273,425 of principal and

accrued interest into 85,299 shares of Common Stock, pursuant to the terms of the convertible promissory note.

On July 5, 2018, the Company issued 300,012 shares of Common Stock to the Members of The Door and on August 29, 2018, issued
7,680 shares of Common Stock to one of the advisors to the Merger. The aggregate amount of 307,692 shares of Common Stock is the stock
consideration issuable on the Closing Date. See Note 4 for further details on the Merger.

On July 24, 2018, the Company sold 2,000,000 shares of Common Stock in the 2018 Offering. The shares of Common Stock were sold at
an offering price of $3.00 per share.  The Company received net proceeds (net after transaction costs and underwriter discount) of approximately
$5.3 million.

On August 1, 2018, the Company issued to employees of 42West with change of control provisions in their employment agreements, an
aggregate of 68,966 shares of Common Stock, the net amount, after the allowable puts to pay the federal, state and city employment taxes for
their respective share of the second installment to the 42West Acquisition.   

F-40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

On August 10 and 20, 2018, three of the sellers of 42West exercised Put Rights for 32,538 shares of Common Stock and were paid an

aggregate amount of $300,000 on September 4, 2018.

On August 22, 2018, the underwriters in the 2018 Offering exercised their over-allotment option with respect to 265,000 shares of Common

Stock and the Company received proceeds, net of the underwriter discount and expenses, of $0.7 million.

On September 19, 2018, the Company sold 250,000 shares of Common Stock through a direct registration offering and received $0.7

million, net of expenses.

On September 21, 24 and 25, 2018, some of the sellers of 42West exercised Put Rights for 21,692 shares of Common Stock and were

paid an aggregate amount of $200,000 on October 10, 2018.

On October 2, 2018, one of the sellers of 42West exercised Put Rights for 6,779 shares of Common Stock and was paid $62,500 on

October 5, 2018.

On October 31, 2018, the Company issued 218,088 shares of Common Stock to the Viewpoint Shareholders as partial consideration to

acquire 100% of the shares of Viewpoint.  See Note 4 for further details on the acquisition.

On December 5,11,13,15 and 21, 2018, some of the sellers of 42West exercised Put Rights for 46,095 shares of Common Stock and were

paid an aggregate amount of $50,000 on December 13, 2018, $300,000 on January 4, 2019 and $75,000 on January 11, 2019.

On January 3, 2019, the Company issued 307,692 shares of its Common Stock to the sellers of The Door pursuant to the Merger

Agreement.

On February 7, 2019, one of the sellers of 42West exercised Put Rights for 7,049 shares of Common Stock and was paid an aggregate

amount of $65,000 on February 7, 2019.

On March 11, 2019, one of the sellers of 42West exercised Put Rights for 3,796 shares of Common Stock and was paid an aggregate

amount of $35,000 on March 13, 2019.

On March 12, 2019, one of the sellers of 42West exercised Put Rights for 21,692 shares of Common Stock and was paid an aggregate

amount of $200,000 on April 1, 2019.

On March 20, 2019, one of the sellers of 42West exercised Put Rights for 87,040 shares of Common Stock and was paid an aggregate

amount of $100,000 on April 1, 2019. The remaining $702,500 was converted to a note payable on August 12, 2019.

On March 21, 2019, one of the sellers of 42West exercised Put Rights for 8,134 shares of Common Stock and was paid an aggregate

amount of $75,000 on April 10, 2019.

On March 21, 2019, one of the convertible promissory note holders elected to convert a $75,000 convertible promissory note into 53,191

shares of common stock at a 90-day trailing trading average stock price of $1.41 per share of Common Stock.

On May 6, 2019, one of the sellers of 42West exercised Put Rights for 5,422 shares of Common Stock and was paid  $50,000 on May 6,

2019.

On May 13, May 16 and May 22, 2019, three of the sellers of 42West exercised Put Rights for an aggregate amount of 37,961 shares of

Common Stock and were paid $350,000 on June 3, 2019.

On June 25, 2019, one of the sellers of 42West exercised Put Rights for 12,527 shares of Common Stock and was paid $115,500 on June

28, 2019.

F-41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

On June 24, 2019, one of the sellers of 42West exercised Put Rights for 8,134 shares of Common Stock and was paid $75,000 on July 10,

2019.

On June 30, 2019 one of the sellers of 42West exercised Put Rights for 10,846 shares of Common Stock and was paid $100,000 on July

17, 2019.

On August 12, 2019, one of the sellers of 42West exercised exchanged 44,740 Put Rights for 385,514 shares of Common Stock.  On the

same day, the same seller exercised Put Rights for 16,269 shares of Common Stock and was paid $150,000 on September 3, 2019.

On August 19, 2019, one of the sellers of 42West exercised Put Rights for 10,846 shares of Common Stock and was paid $100,000 on

September 3, 2019.

On August 23, 2019, one of the sellers of 42West exercised Put Rights for 10,846 shares of Common Stock and was paid $100,000.

On September 24, 2019, one of the sellers of 42West exercised Put Rights for 8,134 shares of Common Stock and was paid $75,000 on

October 10, 2019.

On October 21, 2019, the Company sold 2,700,000 shares of Common Stock in the 2019 Offering. The shares of Common Stock were

sold at an offering price of $0.78 per share.  The Company received net proceeds (net after transaction costs and underwriter discount) of
approximately $1.8 million.

On November 15, 2019, one of the sellers of 42West exercised Put Rights for 10,846 shares of Common Stock and was paid $100,000 on

November 15, 2019.

On December 3, 2019, the Company issued 314,812 shares of Common Stock to the seller of Shore Fire. See Note 4 for further

discussion on the acquisition.

On December 4, 2019, one of the holders of a convertible promissory note notified the Company that it would convert $297,936 of principal

into 380,603 shares of Common Stock, pursuant to the terms of the convertible promissory note.

On December 12, 2019, two of the sellers of 42West exercised Put Rights for 21,692 shares of Common Stock and were each paid an

$100,000 on January 13, 2020 and February 4, 2020.

On December 19, 2019, one of the sellers of 42West exercised Put Rights for 21,692 shares of Common Stock and was paid $200,000 on

December 20, 2019.

On December 27, 2019, one of the sellers of 42West exercised Put Rights for 8,146 shares of Common Stock and was paid $75,000 on

January 13, 2020.

As of December 31, 2019 and 2018, the Company had 17,892,900 and 14,123,157 shares of Common Stock issued and outstanding,

respectively.

F-42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

NOTE 15 — EARNINGS (LOSS) PER SHARE

The following table sets forth the computation of basic and diluted loss per share:

Numerator

Net loss attributable to Dolphin Entertainment stockholders
Deemed dividend
Net loss attributable to Dolphin Entertainment common share stockholders and numerator for basic earnings per share
Change in fair value of put rights

Numerator for diluted loss per share

Denominator

Denominator for basic EPS - weighted-average shares
Effect of dilutive securities:

Put rights

Denominator for diluted EPS - adjusted weighted-average shares assuming exercise of warrants

Basic loss per share
Diluted loss per share

Year ended

12/31/2019    

12/31/2018  

(301,692)    

  $ (1,193,377)   $ (2,913,321)
(158,004)
  $ (1,495,069)   $ (3,071,325)
    (2,880,520)    
(616,943)
  $ (4,375,589)   $ (3,688,268)

    16,522,924      13,773,395 

    4,902,582      2,386,091 
    21,425,506      16,159,486 

  $
  $

(0.07)   $
(0.20)   $

(0.22)
(0.23)

Basic loss per share is computed by dividing income attributable to the shareholders of Common Stock (the numerator) by the weighted-

average number of shares of Common Stock outstanding (the denominator) for the period. Diluted earnings per share assume that any dilutive
equity instruments, such as put rights and convertible notes payable were exercised and outstanding Common Stock adjusted accordingly.

In periods when the Put Rights are assumed to have been settled at the beginning of the period in calculating the denominator for diluted
loss per share, the related change in the fair value of Put Right liability recognized in the consolidated statements of operations for the period, is
added back or subtracted from net income during the period. The denominator for calculating diluted loss per share for the years ended
December 31, 2019 and 2018,  assumes the Put Rights had been settled at the beginning of the period, and therefore, the related income due to
the decrease in the fair value of the Put Right liability during the years ended December 31, 2019 and 2018 is subtracted from net loss.

For the year ended December 31, 2019, the Company excluded certain common stock equivalents such as warrants and shares to be

issued for convertible debt in the aggregate of 4,212,962 shares as inclusion would be anti-dilutive.  

For the year ended December 31, 2018, the Company included the Common Stock that is issuable in January 2019 in connection with The
Door merger as if the shares had been issued on July 5, 2018, in both basic and diluted loss per share since the only contingency to receiving the
shares is the passage of time.  The Company excluded certain common stock equivalents such as warrants and shares to be issued for
convertible debt in the aggregate of 888,251 shares as inclusion would be anti-dilutive.  

During the year ended December 31, 2018, the Company adopted ASU 2017-11 that states that when determining whether certain

financial instruments should be classified as equity or liabilities, a down round feature no longer precludes equity classification when assessing
whether the instrument is indexed to an entity’s own stock. For freestanding equity classified financial instruments, the amendments require
entities that present earnings per share (EPS) in accordance with Topic 260 to recognize the effect of the down round feature when it is triggered.
That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. During the years ended
December 31, 2019 and 2018, the Company issued shares of Common Stock at prices below the exercise or conversion price of certain warrants
and convertible notes payable that resulted in a repricing of the exercise price or conversion price. As a result, the Company recorded a deemed
dividend of $301,692 and $158,004, respectively.

F-43

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
     
  
   
 
     
       
 
 
     
       
 
     
       
 
     
       
 
 
   
      
  
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

NOTE 16 — WARRANTS

A summary of warrants outstanding at December 31, 2017 and issued exercised and expired during the years ended December 31, 2019

and 2018 is as follows:

Warrants:
Balance at December 31, 2017

Issued
Exercised
Expired

Balance at December 31, 2018

Issued
Exercised
Expired

Balance at December 31, 2019

Shares

    2,912,165     $
177,203      
—      
(362,115)     
    2,727,253     $
550,000      
—      
    (1,000,000)     
    2,277,253     $

Weighted Avg.
Exercise Price  
4.80 
4.74 
— 
9.87 
3.62 
2.00 
— 
2.29 
3.47 

As of December 31, 2016, the Company had outstanding warrants “E” & “F” that were issued to T Squared Investments LLC (“T Squared”)
in 2010 and 2012.  Each of warrants “E” and “F” are exercisable into 175,000 shares of Common Stock, at an exercise price of $10.00 per share.
Pursuant to the terms of warrants “E” and “F”, T Squared could continually pay the Company to reduce the exercise price of each of the warrants
until such time as the exercise price was $.004 per share.  During 2010 and 2011, T Squared made payments to the Company in the aggregate
amount of $1,625,000 to reduce the exercise price of warrant “E”.  On April 13, 2017, T Squared exercised 162,885 warrants using the cashless
exercise provision in the warrant agreement and received 162,885 shares of the Common Stock.  Since T Squared applied the $1,625,000 that it
had previously paid the Company to pay down the exercise price of the warrants to acquire the 162,885 shares of Common Stock, the exercise
price for the remaining 12,115 warrants was recalculated to $6.20 per share of Common Stock.  During the year ended December 31, 2018, T
Squared did not exercise warrants “E” and “F” and they expired on December 31, 2018.

On November 4, 2016, the Company issued a Warrant “G”, a Warrant “H” and a Warrant “I” to T Squared (“Warrants “G”, “H” and “I”). A

summary of Warrants “G”, “H” and “I” issued to T Squared is as follows:

Warrants:

Warrant “G”

Warrant “H”

Warrant “I”

Exercise 
price at 
December 31,
2019

Exercise 
price at 
December 31,
2018

Original 
Exercise 
Price

Number of 
Shares

750,000    $

N/A

  $

2.29

  $

10.00   

250,000    $

N/A

  $

2.29

  $

12.00   

250,000    $
    1,250,000     

0.78

  $

2.29

  $

14.00   

Expiration 
Date
January 31,
2019
January 31,
2019
January 31,
2020

The Warrants “G”, “H” and “I” contain a down round provision providing that, in the event the Company sells grants or issues any Common

Stock or options, warrants, or any instrument convertible into shares of Common Stock or equity in any other form at a deemed per share price
below the then current exercise price per share of the Warrants “G”, “H” and “I”, then the then current exercise price per share for the warrants that
are outstanding will be reduced to such lower price per share. Under the terms of the Warrants “G”, “H” and “I”, T Squared has the option to
continually pay the Company an amount of money to reduce the exercise price of any of Warrants “G”, “H” and “I” until such time as the exercise
price of Warrant “G”, “H” and/or “I” is effectively $0.02 per share. At such time when T Squared has paid down the warrants to an exercise price of
$0.02 per share or less, T Squared will have the right to exercise the Warrants “G”, “H” and “I” via a cashless provision. Due to the existence of the
round down provision, the Warrants “G”, “H” and “I” were carried in the consolidated financial statements as derivative liabilities at fair value.
However, on July 1, 2018, the Company adopted ASU 2017-11 that states down round provisions no longer preclude equity classification when
assessing whether the instrument is indexed to an entity’s own stock. As a result, the Company used the modified retrospective approach and
recorded a cumulative effect adjustment to retained earnings to classify the instruments as equity.  Warrants “G” and “H” were not exercised and
expired on January 31, 2019.

F-44

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
   
   
   
   
   
 
   
 
 
 
  
   
   
 
 
   
 
 
   
 
 
 
       
     
      
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

The exercise price of Warrants “G”, “H” and “I” has been reduced by the following transactions: (i) on March 30, 2017, the Company issued

shares of Common Stock at a purchase price of $9.22 per share related to the acquisition of 42West (Note 4); (ii) on December 21, 2017, the
Company sold shares of Common Stock at a purchase price of $4.12 per share as part of the 2017 Offering; (iii) on July 5, 2018, the Company
issued shares as partial consideration for the merger with The Door at a purchase price of $3.25 per share of Common Stock (Note 4); (iv) on July
24, 2018, the Company sold shares of Common Stock at $3.00 per share as part of the 2018 Offering (v) on October 31, 2018, the Company
issued shares of Common Stock at a purchase price of $2.29 per share as partial consideration for the acquisition of the Viewpoint shares, (vi) the
Company sold shares of Common Stock at $0.78 per share as part of the 2019 Offering, and (vii) on December 3, 2019, the Company issued
shares of Common Stock at a purchase price of $0.64 per share as partial consideration for the acquisition of Shore Fire.

In the 2017 offering, the Company issued 1,215,000 units, each comprising one share of Common Stock, and one warrant exercisable for
one share of Common Stock for $4.74 per share. In addition to the units issued and sold in this 2017 offering, the Company also issued warrants
to the underwriters to purchase up to an aggregate of 85,050 shares of Common Stock at a purchase price of $4.74 per share. On January 22,
2018, the underwriters exercised their over-allotment option with respect to 175,750 warrants to purchase Common Stock at a purchase price of
$4.74 per share. In connection with the exercise of the over-allotment option, the Company issued to the underwriters warrants to purchase an
aggregate of 1,453 shares of Common Stock at a purchase price of $4.74 per share. The Company determined that each of these warrants
should be classified as equity and recorded the fair value of the warrants in additional paid in capital.

On each of May 21, July 23, September 20, and November 20, 2019 the Company issued Lincoln Park Warrants to purchase up to

137,500 shares of Common Stock (550,000 total) at a purchase price of $2.00 per share to Lincoln Park related to the Lincoln Park Note.  The
Lincoln Park Warrants become exercisable on the six-month anniversary and for a period of five years thereafter.  If a resale registration
statement covering the shares of Common Stock underlying the Lincoln Park Warrants is not effective and available at the time of exercise, the
Lincoln Park Warrants may be exercised by means of a “cashless” exercise formula.  The Lincoln Park Warrants had a fair value at issuance of
approximately $220,000. The Company determined that the Lincoln Park Warrants should be classified as equity and recorded the fair value of the
warrants as additional debt discount and additional paid in capital.

NOTE 17 — RELATED PARTY TRANSACTIONS

On December 31, 2014, the Company and its CEO renewed his employment agreement for a period of two years commencing January 1,

2015. The agreement stated that the CEO was to receive annual compensation of $250,000. In addition, the CEO was entitled to an annual
discretionary bonus as determined by the Company’s Board of Directors. As part of his agreement, he received a $1,000,000 signing bonus in
2012 that is recorded in accrued compensation on the consolidated balance sheets. Any unpaid and accrued compensation due to the CEO under
this agreement will accrue interest on the principal amount at a rate of 10% per annum from the date of this agreement until it is paid. Even though
the employment agreement expired and has not been renewed, the Company has an obligation under the agreement to continue to accrue
interest on the unpaid balance.  As of December 31, 2019 and 2018, the Company has balances of $2,625,000 and $2,625,000, respectively, of
accrued compensation and $1,493,219 and $1,230,719, respectively, of accrued interest in other current liabilities on its consolidated balance
sheets related to Mr. O’Dowd’s employment. The Company recorded interest expense related to the accrued compensation of $262,500 and
$236,598, respectively, for the years ended December 31, 2019 and 2018 on the consolidated statements of operations.

On March 30, 2017, in connection with the 42West Acquisition, the Company and Mr. O’Dowd, as personal guarantor, entered into four
separate Put Agreements with each of the Sellers of 42West, pursuant to which the Company has granted each of the Sellers the right to cause
the Company to purchase up to an aggregate of 1,187,094 of their shares of Common Stock received as Consideration for a purchase price equal
to $9.22 per share during certain specified exercise periods up until December 2020, including the put rights allowable for the Earn Out
Consideration achieved during the year ended December 31, 2017. Pursuant to the terms of one such Put Agreement between Mr. Allan Mayer, a
member of the board of directors of the Company, and the Company, Mr. Mayer exercised Put Rights and caused the Company to purchase
51,518 shares of Common Stock at a purchase price of $9.22 for an aggregate amount of $475,000, during the period between March 30, 2017
(42West Acquisition date) and December 31, 2017, of which $175,000 was paid on January 5, 2018.  During the year ended December 31, 2018,
Mr. Mayer exercised Put Rights and caused the Company to purchase 101,680 shares of Common Stock at a purchase price of $9.22 for an
aggregate amount of $937,500, of which $150,000 was paid on January 4, 2019.  During the year ended December 31, 2019, Mr. Mayer
exercised Put Rights and caused the Company to purchase 65,076 shares of Common Stock at a purchase price of $9.22 per share for an
aggregate purchase price of $600,000, of which $100,000 was paid in January of 2020.  In addition, on August 12, 2019, Mr. Mayer entered into
an agreement with the Company to exchange 44,740 Put Rights for 385,514 shares of Common Stock.

F-45

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

On January 3, 2019, in connection with The Door Acquisition, and pursuant to the Merger Agreement, Charles Dougiello, one  of the Door

Members and Director of the Company was paid $362,750 and was issued 153,846 shares of Common Stock  as consideration for The Door.

NOTE 18 — SEGMENT INFORMATION

The Company operates in two reportable segments, Entertainment Publicity and Marketing Segment and Content Production Segment.

The Entertainment Publicity and Marketing segment is composed of 42West, The Door, Viewpoint, and Shore Fire Media and provides clients with
diversified services, including public relations, entertainment and hospitality content marketing and strategic marketing consulting. Content
Production segment is composed of Dolphin Entertainment and Dolphin Films and engages in the production and distribution of digital content and
feature films.

The profitability measure employed by our chief operating decision maker for allocating resources to operating segments and assessing

operating segment performance is operating (loss) income. Salaries and related expenses include salaries, bonuses, commissions and other
incentive related expenses. Legal and professional expenses primarily include professional fees related to financial statement audits, legal,
investor relations and other consulting services, which are engaged and managed by each of the segments. In addition, general and
administrative expenses include rental expense and depreciation of property, equipment and leasehold improvements for properties occupied by
corporate office employees.

In connection with the acquisitions of 42West, The Door, Viewpoint, and Shore Fire, the Company assigned $8,361,539 of intangible

assets, net of accumulated amortization of $4,300,494 as of December 31, 2019 and $9,395,215, net of accumulated amortization of $2,714,785
as of December 31, 2018 and goodwill of $17,947,989 as of December 31, 2019 and $15,922,601 (after goodwill impairment of $1,857,000) as of
December 31, 2018, to the Entertainment Publicity and Marketing segment.

Revenue:

Entertainment publicity and marketing segment
Content production segment

Total

Segment operating loss:

Entertainment publicity and marketing segment
Content production segment

Total
Interest expense
Other income, net
Loss before income taxes

Assets:
Entertainment publicity and marketing segment
Content production segment
Total assets

F-46

Year ended
December 31,
2019

Year ended
December 31,
2018

  $24,915,261    $21,916,727 
634,612 
  $25,001,867    $22,551,339 

86,606     

(823,143)  $ (1,185,384) 
  $
    (3,262,012)    (2,963,193)
    (4,085,155)    (4,148,577)
    (1,206,201)    (1,050,478)
    3,679,780      1,195,120 
  $ (1,611,576)  $ (4,003,935) 

As of December 31,

2019

2018

  $40,083,491    $34,372,195 
    2,488,235      3,617,399 
  $42,571,726    $37,989,594 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
   
     
 
   
   
      
  
 
 
 
 
 
   
 
   
     
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

NOTE 19 — INCOME TAXES

Income Tax Benefit is as follows:

Current Income Tax (Benefit) Expense

Federal
State

Deferred Income Tax (Benefit) Expense

Federal
State

Change in Valuation (Benefit) Allowance

Federal
State

Income Tax Benefit

December 31,

2019

2018

  $

  $

—    $
3,974     
3,974    $

20,986 
(100,092)
(79,106)

607,637    $ 1,405,925 
  $
    1,381,605     
760,503 
  $ 1,989,242    $ 2,166,428 

  $
(909,390)   $ (2,177,189)
    (1,502,025)     (1,000,747)
    (2,411,415)     (3,177,936)
(418,199)   $ (1,090,614)
  $

At December 31, 2019 and 2018, the Company had deferred tax assets and liabilities as a result of temporary differences between

financial statement carrying amounts and the tax basis of assets and liabilities.  Deferred tax values at December 31, 2019 and 2018, are as
follows:

December 31,

2019

2018

  $

786,750 
811,323    $
422,407 
479,409     
430,494 
1,662,623     
696,235 
728,281     
1,280,126 
1,927,358     
78,217 
85,447     
434,495 
(336,584)    
555,370 
—     
192,492 
209,945     
218,352 
197,284     
    12,072,376     
9,402,185 
    17,837,462      14,497,123 

(83,192)    
(1,363,024)    
(142,960)    
  $ (1,589,176)   $

(105,767)
— 
(132,313)
(238,080)

    16,248,286      14,259,043 

    (16,227,300)     (14,259,043)

  $

20,986    $

— 

Deferred Tax Assets:
Accrued Expenses
Interest Expense
Lease liability
Accrued Compensation
Intangibles
Other Assets
Put Options
Capitalized Web Costs
Capitalized Production Costs
Charitable Contributions
Net Operating Losses and Credits

Total Deferred Tax Assets

Deferred Tax Liability:

Fixed Assets
Right of use asset
Other Liabilities

Total Deferred Tax Liability

Subtotal

Valuation Allowance

Net Deferred Taxes

F-47

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
   
     
 
   
 
   
      
  
 
     
       
 
 
 
 
 
 
 
   
 
   
     
 
   
   
   
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
 
   
      
  
 
   
      
  
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

As of December 31, 2019, the Company has approximately $43,692,000 of net operating loss carryforwards for U.S. federal income tax
purposes that begin to expire in 2028. Federal net operating losses generated after December 31, 2017 have an indefinite life and do not expire.
Additionally, the Company has approximately $25,270,000 of net operating loss carryforwards for Florida state income tax purposes that begin to
expire in 2029, approximately $13,054,000 of California net operating loss carryforwards that begin to expire in 2032, and approximately
$1,780,000 of New York and New York City net operating loss carryforwards that begin to expire in 2038.  Utilization of net operating losses and
tax credit carryforwards may be subject to an annual limitation provided by the Internal Revenue Code of 1986, as amended, and similar state
provisions. Further, a portion of the carryforwards may expire before being applied to reduce future income tax liabilities. In assessing the ability to
realize the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not
be realized. The ultimate realization of the deferred tax asset is dependent upon the generation of future taxable income during the periods in
which these temporary differences become deductible. Management believes it is more likely than not that the deferred tax asset will not be
realized and has recorded a net valuation allowance of $16,227,300 and $14,258,043 as of December 31, 2019 and 2018, respectively.

A reconciliation of the federal statutory tax rate with the effective tax rate from continuing operations is as follows:

Federal Statutory Tax Rate
Permanent Items Affecting Tax Rate
State Income Taxes, Net of Federal Income Tax Benefit
Change in State Tax Rate
Return to Provision Adjustment
Business Combination
Other
Change in Valuation Allowance
Effective Tax Rate

2019

2018

21.0%   
(2.2)%  
5.0%   
57.9%   
(2.5)%  
21.7%   
2.5%   
(78.0)%  
25.4%   

21.0%
2.3%
6.6%
—%
2.5%
19.2% 
(0.4)%
(24.3)%
26.9%

As of December 31, 2019 and 2018, the Company does not have any material unrecognized tax benefits and accordingly has not recorded

any interest or penalties related to unrecognized tax benefits.  The Company does not believe that unrecognized tax benefits will significantly
change within the next twelve months.  The Company and its subsidiaries file Federal, California, Florida, Illinois, Massachusetts, New York State,
and New York City income tax returns. These returns remain subject to examination by taxing authorities for all years after December 31, 2015.

Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus

deferred taxes related primarily to differences between the basis of certain assets and liabilities for financial and tax reporting. The deferred taxes
represent the future tax consequences of those differences, which will either be deductible or taxable when the assets and liabilities are recovered
or settled.  

NOTE 20 — LEASES

Viewpoint is obligated under an operating lease agreement for office space in Newton, Massachusetts, expiring in March 2021. The lease

is secured by a certificate of deposit held by the Company in the amount of $36,735 and included in restricted cash as of December 31, 2019. The
lease provides for increases in rent for real estate taxes and operating expenses and contains a renewal option for an additional five years.

The Door occupies space in New York.  An entity wholly owned by the former Members of The Door is obligated under an operating lease

agreement for the office space expiring in August 2020. The Company made payments of $249,305 to the affiliate during the year ended
December 31, 2019, related to this lease. The lease is secured by a cash security deposit of approximately $29,000.

The Door is obligated under an operating lease agreement for office space in Chicago, Illinois, at a fixed rate of $2,200 per month, expiring

in May 2020. The lease is secured by a cash deposit of approximately $1,500.

42West is obligated under an operating lease agreement for office space in New York, expiring in December 2026. The lease is secured

by a standby letter of credit amounting to $677,354, and provides for increases in rent for real estate taxes and building operating costs. The lease
also contains a renewal option for an additional five years.

F-48

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

42West is obligated under an operating lease agreement for office space in California, expiring in December 2021. The lease is secured

by a cash security deposit of $44,788 and a standby letter of credit in the amount of $50,000 at December 31, 2019 and, 2018. The lease also
provides for increases in rent for real estate taxes and operating expenses, and contains a renewal option for an additional five years, as well as
an early termination option effective as of February 1, 2019. Should the early termination option be executed, the Company will be subject to a
termination fee in the amount of approximately $637,000. The Company does not expect to execute such option.

On February 19, 2019, the Company entered into an agreement to lease 3,024 square feet of office space in Coral Gables, Florida. The

lease is for a period of 62 months from the commencement date, at a monthly lease rate of $9,954 with annual increases of 3%. The rent
payments are abated for the first four months of the lease after the commencement date, which was October 1, 2019.

The Company was obligated under an operating lease for office space in Los Angeles, California until July 31, 2019. The monthly rent was
$13,746 with annual increases of 3% for years 1 – 3 and 3.5% for the remainder of the lease. The lease was secured by a cash security deposit in
the amount of $32,337. On June 1, 2017, the Company entered into an agreement to sublease the office space in Los Angeles, California. The
sublease was effective June 1, 2017 through July 31, 2019 with lease payment as follows: (i) $14,892 per month for the first twelve months, with
the first two months of rent abated and (ii) $15,338 per month for the remainder of the sublease. The subtenant vacated the premises on July 31,
2019 and the Company’s obligations under the sublease and master lease agreements were satisfied. As such, $30,802 of the security deposit
was returned to the Company.

Shore Fire Media is obligated under an operating lease agreement for office space in Brooklyn, New York, expiring in February 2026.  The

lease is secured by a cash deposit of $34,490.

Shore Fire Media is obligated under an operating lease agreement for office space in Nashville, Tennessee, expiring July 2020.  The lease

is secured by a cash deposit of $1,575.

The amortizable life of the right-of-use asset is limited by the expected lease term. Although certain leases include options to extend the
Company did not include these in the right-of-use asset or lease liability calculations because it is not reasonably certain that the options will be
executed.

Assets

Right-of-use asset

Liabilities
Current

Lease liability

Noncurrent

Lease liability

Total lease liability

January 1, 
2019

December 31, 
2019

  $ 7,547,769    $ 7,435,903 

  $ 1,394,479    $ 1,610,022 

  $ 6,298,437    $ 6,386,209 

  $ 7,692,916    $ 7,996,231 

The table below shows the lease income and expenses recorded in the consolidated statement of operations incurred during year ended

December 31, 2019  
2,082,769  
243,444 
(101,392)
2,224,821 

    $

  $

December 31, 2019.

Lease costs
Operating lease costs
Operating lease costs
Sublease income
Net lease costs

  Classification
    Selling, general and administrative expenses
  Direct costs
  Selling, general and administrative expenses

F-49

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
 
   
      
  
 
   
      
  
   
      
  
   
      
  
 
   
      
  
   
      
  
 
   
      
  
 
 
 
 
 
 
 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Lease Payments

Future minimum payments for operating leases in effect at December 31, 2019 were as follows:

2020
2021
2022
2023
2024
Thereafter
Total

  $ 2,252,799 
    1,914,945 
    1,293,707 
    1,305,358 
    1,357,335 
    2,173,036 
  $10,297,180 

The Company used its incremental borrowing rate on January 1, 2019, deemed to be 8%, to calculate the present value of the lease

liabilities and right of use asset.  

Rent expense for the years ended December 31, 2019 and 2018 was $2,224,821 and $1,566,910, respectively.

NOTE 21 — COMMITMENTS AND CONTINGENCIES

Litigation

On or about January 25, 2010, an action was filed by Tom David against Winterman Group Limited, Dolphin Digital Media (Canada) Ltd., a

former wholly owned subsidiary of the Company that has subsequently filed for bankruptcy in Canada and been dissolved (“Dolphin Canada”),
 Malcolm Stockdale and Sara Stockdale in the Superior Court of Justice in Ontario (Canada) alleging breach of a commercial lease and breach of
a personal guaranty. On or about March 18, 2010, Winterman Group Limited, Malcolm Stockdale and Sara Stockdale filed a Statement of
Defense and Crossclaim. In the Statement of Defense, Winterman Group Limited, Malcolm Stockdale and Sara Stockdale denied any liability
under the lease and guaranty. In the Crossclaim filed against Dolphin Canada, Winterman Group Limited, Malcolm Stockdale and Sara Stockdale
seek contribution or indemnity against Dolphin Canada alleging that Dolphin Canada agreed to relieve Winterman Group Limited, Malcolm
Stockdale and Sara Stockdale from any and all liability with respect to the lease or the guaranty. On or about March 19, 2010, Winterman Group
Limited, Malcolm Stockdale and Sara Stockdale filed a Third-Party Claim against the Company seeking contribution or indemnity against the
Company, formerly known as Logica Holdings, Inc., alleging that the Company agreed to relieve Winterman Group Limited, Malcolm Stockdale
and Sara Stockdale from any and all liability with respect to the lease or the guaranty. The Third-Party Claim was served on the Company on April
6, 2010. On or about April 1, 2010, Dolphin Canada filed a Statement of Defense and Crossclaim. In the Statement of Defense, Dolphin Canada
denied any liability under the lease and in the Crossclaim against Winterman Group Limited, Malcolm Stockdale and Sara Stockdale, Dolphin
Canada seeks contribution or indemnity against Winterman Group Limited, Malcolm Stockdale and Sara Stockdale alleging that the leased
premises were used by Winterman Group Limited, Malcolm Stockdale and Sara Stockdale for their own use. On or about April 1, 2010, Dolphin
Canada also filed a Statement of Defense to the Crossclaim denying any liability to indemnify Winterman Group Limited, Malcolm Stockdale and
Sara Stockdale. The ultimate results of these proceedings against the Company cannot be predicted with certainty. On March 23, 2012, Dolphin
Canada filed for bankruptcy in Canada. On or about March 12, 2012, the Court served a Status Notice on all the parties indicating that since more
than (2) years had passed since a defense in the action had been filed, the case had not been set for trial and the case had not been terminated,
the case would be dismissed for delay unless action was taken within ninety (90) days of the date of service of the notice. The Company has
learned that no further action was taken in this case by any of the parties and that the case was dismissed.

The Company may be subject to other legal proceedings, claims, and liabilities that arise in the ordinary course of business. In the opinion

of management and based upon the advice of its outside counsels, the liability, if any, from all pending litigations is not expected to have a material
effect in the Company’s financial position, results of operations and cash flows.

F-50

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

Incentive Compensation Plan

On June 29, 2017, the shareholders of the Company approved the 2017 Plan. The 2017 Plan was adopted as a flexible incentive

compensation plan that would allow us to use different forms of compensation awards to attract new employees, executives and directors, to
further the goal of retaining and motivating existing personnel and directors and to further align such individuals’ interests with those of the
Company’s shareholders. Under the 2017 Plan, the total number of shares of Common Stock reserved and available for delivery under the 2017
Plan (the “Awards”), at any time during the term of the 2017 Plan, will be 1,000,000 shares of Common Stock. The 2017 Plan imposes individual
limitations on the amount of certain Awards, in part with the intention to comply with Section 162(m) of the Code. Under these limitations, in any
fiscal year of the Company during any part of which the 2017 Plan is in effect, no participant may be granted (i) stock options or stock appreciation
rights with respect to more than 300,000 Shares, or (ii) performance shares (including shares of restricted stock, restricted stock units, and other
stock based-awards that are subject to satisfaction of performance goals) that the Committee intends to be exempt from the deduction limitations
under Section 162(m) of the Code, with respect to more than 300,000 Shares, in each case, subject to adjustment in certain circumstances. The
maximum amount that may be paid out to any one participant as performance units that the Committee intends to be exempt from the deduction
limitations under Section 162(m) of the Code, with respect to any 12-month performance period is $1,000,000 (pro-rated for any performance
period that is less than 12 months), and with respect to any performance period that is more than 12 months, $2,000,000. On August 21, 2017, the
Company issued 59,320 Shares as Awards to certain employees that vested on February 21, 2018. The Company recorded compensation
expense of $0 and $20,422 for the years ended December 31, 2019 and 2018. on its consolidated statement of operations.

Employee Benefit Plan

The Company and its wholly owned subsidiaries have 401(K) profit sharing plan that covers substantially all of its employees. The
Company’s 401(K) plan matches up to 4% of the employee’s contribution.  The plans match dollar for dollar the first 3% of the employee’s
contribution and then 50% of contributions up to 5%.   There are certain limitations for highly compensated employees.   The Company’s
contributions to these plans for the years ended December 31, 2019 and 2018, were approximately $292,759 and $370,343, respectively.

Employment Contracts

As a condition to the Shore Fire Purchase, the Marilyn Laverty, the Shore Fire seller, entered into an employment agreement with the

Company to continue as employees after the closing of the Shore Fire Purchase. Ms. Laverty’s employment agreement is through December 31,
2022 and may be renewed by Ms. Laverty for two successive one-year terms.   The employment agreement defines base compensation and a
salary increase and bonus structure based on Shore Fire achieving certain financial targets.  Ms. Laverty will serve as Shore Fire’s President.  The
employment agreements contain provisions for termination and as a result of death or disability and entitles the employee to vacations and to
participate in all employee benefit plans offered by the Company.

As a condition to the Viewpoint Purchase, two of the Viewpoint Shareholders, Carlo DiPersio and David Shilale have entered into
employment agreements with the Company to continue as employees after the closing of the Viewpoint Purchase. Mr. DiPersio’s employment
agreement is through December 31, 2020 and the contract defines base compensation and a bonus structure based on Viewpoint achieving
certain financial targets.  Mr. Shilale’s employment agreement is for a period of three years from the Viewpoint Closing Date and the contract
defines the base compensation and a commission structure based on Viewpoint achieving certain financial targets.  The bonus for Mr. Shilale is
determined at the sole discretion of the Company’s board of directors and management. Neither agreement provides for guaranteed increases to
the base salary.  The employment agreements contain provisions for termination and as a result of death or disability and entitles the employee to
vacations and to participate in all employee benefit plans offered by the Company. On November 1, 2019, the Company and Mr. DiPersio mutually
agreed to terminate Mr. DiPersio’s employment agreement.  The Company agreed to pay Mr. DiPersio’s health and dental insurance benefits
through December 17, 2023.

Each of the Members has entered into a four-year employment agreement with The Door, pursuant to which each Member has agreed not

to transfer any shares of Common Stock received as consideration for the Merger (the “Share Consideration”) in the first year following the
Viewpoint Closing Date, no more than 1/3 of such Share Consideration in the second year and no more than an additional 1/3 of such Share
Consideration in the third year.  

F-51

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

During the year ended December 31, 2017, 42West renewed two senior level management employment agreements and entered into a
new senior level management employment agreement, each with a three-year term.   The contracts define each individual’s base compensation
along with salary increases.  The employment agreements contain provisions for termination and as a result of death or disability and entitles each
of the employees to bonuses, commissions, vacations and to participate in all employee benefit plans offered by the Company.

As a condition to the closing of the 42West Acquisition described in Note 4, each of the three Principal Sellers has entered into
employment agreements (the “Employment Agreements”) with the Company and will continue as employees of the Company for a three-year
term. Each of the Employment Agreements provides for a base salary with annual increases and contain provisions for termination and as a result
of death or disability. During the term of the Employment Agreement, the Principal Sellers shall be entitled to participate in all employee benefit
plans, practices and programs maintained by the Company as well as are entitled to paid vacation in accordance with the Company’s policy. Each
of the Employment Agreements contains lock-up provisions pursuant to which each Principal Seller has agreed not to transfer any shares of
Common Stock in the first year, no more than 1/3 of the Initial Consideration and Post-Closing Consideration received by such Seller in the
second year and no more than an additional 1/3 of the Initial Consideration and Post-Closing Consideration received by such Seller in the third
year, following the closing date of the 42West Acquisition.

On April 5, 2018, the Principal Sellers signed amendments to their respective employment agreements that modified the annual bonus

provisions. These amendments eliminated the rights of each of them (i) to be eligible to receive in accordance with the provisions of the
Company’s incentive compensation plan, a cash bonus for the calendar year 2017 if certain performance goals were achieved and (ii) to
receive an annual bonus, for each year during the term of each such employment agreement, of $200,000 in shares of common stock based on
the 30-day trading average market price of such common stock. The amendment provides for each of the Principal Sellers to be eligible under the
Company’s incentive compensation plan to receive annual cash bonuses beginning with the calendar year 2018 based on the achievement of
certain performance goals.

Motion Picture Industry Pension Accrual

42West is a contributing employer to the Motion Picture Industry Pension Individual Account and Health Plans (collectively the “Plans”),

two multiemployer pension funds and one multiemployer welfare fund, respectively, that are governed by the Employee Retirement Income
Security Act of 1974, as amended. The Plans conducted an audit of 42West’s books and records for the period June 7, 2011 through August 20,
2016 in connection with the alleged contribution obligations to the Plans. Based on the findings of the audit, 42West is liable for $314,256 in
pension contributions, health and welfare plan contributions and union dues, which the Company has agreed to pay over a period of twelve months
beginning in July 30, 2018.  During the years ended December 31, 2019 and 2018, the Company made payments in the amount of $195,448 and
$139,606 related to the settlement of the Plan audit.  

NOTE 22 — SUBSEQUENT EVENTS

On January 1, 2020, one of the convertible note holders notified the Company that they were converting the principal balance of $200,000
of the convertible note into 346,021 shares of our common stock using 30-day average closing market price of $0.58 per share of common stock.

On January 3, 2020, the Company entered into a securities purchase agreement with Lincoln Park Capital Fund LLC and issued a

convertible promissory note with a principal amount of $1.3 million at a purchase price of $1.2 million together with warrants to purchase up to
207,588 shares of our common stock at an exercise price of $0.78 per share (the “2020 Lincoln Park Note”). The securities purchase agreement
provides for issuance of warrants to purchase up to 207,588 shares of our common stock on each of the second, fourth and sixth month
anniversaries of the securities purchase agreement if the principal balance has not been paid on such dates. The convertible promissory note may
be converted at any time into shares of our common stock at an initial conversion price equal to the lower of (A) $2.00 per share and (B) the lower
of (i) the lowest intraday sales price of our common stock on the applicable conversion date and (ii) the average of the three lowest closing sales
prices of our common stock during the twelve consecutive trading days including the trading day immediately preceding the conversion date but
under no circumstances lower than $0.78 per share. The convertible promissory note matures on January 3, 2022.

F-52

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2019 AND 2018

On January 5, 2020, the convertible note payables maturity date, the Company paid Pinnacle Family Office Investments LP, $1,231,678,

including $29,614 of accrued interest in full satisfaction of a convertible note payable.

On January 12, 2020, one of the convertible note holders notified the Company that they were converting the principal balance of $150,000

of the convertible note into 254,326 shares of our common stock using 30-day average closing market price of $0.59 per share of common stock.

On each of February 3, February 13, February 27, and March 26, 2020, Lincoln Park Capital Fund LLC notified the Company that they

were converting $250,000 of the Lincoln Park Note into 319,366 shares of our common stock.

On February 20, 2020, the Company received a letter from the lender of the production service agreement stating that no sums, debts,

liabilities, expenses, opportunity costs, revenues and any other amounts were due from the Max Steel VIE.  We are currently evaluating our
primary beneficiary status of Max Steel VIE.

On February 27, 2020, one of the sellers of 42West exercised 10,846 for Put Rights and was paid $100,000.

On March 4, 2020, pursuant to 2020 Lincoln Park Note, the Company issued Series F Warrant to Lincoln Park Capital Fund LLC to
purchase up to 207,588 shares of Common Stock at a purchase price of $0.78 per share. Series F Warrant expires on September 4, 2025.

On March 4, 2020, we issued a convertible promissory note to a third-party investor and received $500,000. We also agreed to issue a
warrant to purchase up to 100,000 shares of our common stock at purchase price of $0.78 per share.  The convertible promissory note bears
interest at a rate of 8% per annum and matures on March 4, 2030. The balance of the convertible promissory note and any accrued interest may
be converted at the note holder’s option at any time at a purchase price $0.78 per share of our common stock.

On March 18, 2020, the Company issued two convertible promissory note agreements to two, third-party investors and received $120,000
and $75,000, respectively, to be used for working capital. The convertible promissory notes bear interest at a rate of 10% per annum and mature
on March 18, 2022. The balance of the convertible promissory notes and any accrued interest may be converted into shares of Common Stock at
the noteholder’s option at any time at a purchase price $0.7828 per share.

On March 24, 2020, the Company issued a convertible promissory note to a third-party investor for a principal amount of $560,000 and
received $500,000, net of transaction costs of $10,000 and original issue discount. The Company also issued 50,000 shares of Common Stock
related to this convertible note payable.  The maturity date of the convertible promissory note is March 25, 2021 and the balance of the convertible
promissory note and any accrued interest may be converted at the noteholder’s option at any time at a purchase price $0.78 per share of our
common stock.

On March 27, 2020, the Company received a loan agreement from Bank United to convert the 42West line of credit, with an outstanding
principal balance of $1,200,390, that matured on March 15, 2020, to a one-year term loan amortizable over thirty-six months with an interest rate
of prime plus 0.75 percentage points, that as of the date of the report would be 4.00%.  The Door will be a co-borrower on the term loan and the
loan will be guaranteed by the Company.

On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of
coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally
beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure
globally.

The full impact of the COVID-19 outbreak continues to evolve as of the date of this report. As such, it is uncertain as to the full magnitude

that the pandemic will have on the Company’s financial condition, liquidity, and future results of operations. Management is actively monitoring the
situation on its financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and
the global responses to curb its spread, the Company is not able to estimate the effects of the COVID-19 outbreak on its results of operations,
financial condition, or liquidity for fiscal year 2020.

F-53

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EXHIBIT 4.1

DESCRIPTION OF THE REGISTRANT’S SECURITIES REGISTERED PURSUANT TO SECTION 12 OF THE SECURITIES EXCHANGE ACT
OF 1934

Dolphin Entertainment, Inc. (the “Company”) has two classes of securities registered under Section 12 of the Securities Exchange Act of

1934, as amended: the Company’s common stock, par value $0.0001 per share (the “Common Stock”) and certain warrants to purchase shares of
Common Stock (the “Warrants”).

Description of Common Stock

The following description of our common stock is based upon our amended and restated articles of incorporation, as amended, our bylaws
and applicable provisions of law, in each case as currently in effect. This discussion does not purport to be complete and is qualified in its entirety
by  reference  to  our  amended  and  restated  articles  of  incorporation,  as  amended,  and  our  bylaws,  copies  of  which  are  filed  as  exhibits  to  the
Annual Report on From 10-K to which this description is an exhibit.

Authorized Shares

We are authorized to issue 200,000,000 shares of common stock, par value $0.015 per share.

Common Stock

The  holders  of  our  Common  Stock  are  generally  entitled  to  one  vote  for  each  share  held  on  all  matters  submitted  to  a  vote  of  the
shareholders  and  do  not  have  any  cumulative  voting  rights.  Unless  otherwise  required  by  Florida  law,  once  a  quorum  is  present,  matters
presented  to  shareholders,  except  for  the  election  of  directors,  will  be  approved  by  a  majority  of  the  votes  cast.  The  election  of  directors  is
determined by a plurality of the votes cast.

Holders of our Common Stock are entitled to receive dividends if, as and when declared by the Board out of funds legally available for that
purpose, subject to preferences that may apply to any preferred stock that we issue. In the event of our dissolution or liquidation, after satisfaction
of all our debts and liabilities and distributions to the holders of any preferred stock that we issued, or may issue in the future, of amounts to which
they are preferentially entitled, the holders of Common Stock will be entitled to share ratably in the distribution of assets to the shareholders.

There are no cumulative, subscription or preemptive rights to subscribe for any additional securities which we may issue, and there are no
redemption provisions, conversion provisions or sinking fund provisions applicable to the Common Stock. The rights of holders of Common Stock
are subject to the rights, privileges, preferences and priorities of any class or series of preferred stock.

Our amended and restated articles of incorporation, as amended and bylaws do not restrict the ability of a holder of our Common Stock to

transfer his or her shares of our Common Stock.

All shares of our Common Stock will, when issued, be duly authorized, fully paid and nonassessable. The shares to be issued by us in this
offering, and the shares to be issued by us upon exercise of the warrants to be issued in this offering in accordance with the terms of the warrants,
will be when issued and paid for, validly issued, fully paid and nonassessable.

Warrants

The warrants were issued in registered form under a warrant agreement between us and our warrant agent. The material provisions of the

warrants are set forth herein but are only a summary and are qualified in their entirety by the provisions of the warrant agreement that has been
filed as an exhibit to the Annual Report on From 10-K to which this description is an exhibit.

1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
Each whole warrant entitles the purchaser to purchase one share of our common stock at a price equal to $4.74 per share at any time for

up to three years after the date of the closing of this offering. There are currently 1,390,750 warrants outstanding.

The holder of a warrant will not be deemed a holder of our underlying common stock until the warrant is exercised. No fractional shares will

be issued. If a holder would otherwise be entitled to receive a fractional share, the company will pay cash equal to the product of the fraction
multiplied by the exercise price in lieu of issuing a fractional share.

Subject to certain limitations as described below the warrants are immediately exercisable and expire on the third anniversary of the date
of issuance. Subject to limited exceptions, a holder of warrants will not have the right to exercise any portion of its warrants if the holder, together
with its affiliates, would beneficially own in excess of 9.99% of the number of shares of our common stock outstanding immediately after giving
effect to the exercise. In addition, a holder may elect to not have the right to exercise any portion its warrants if the holder would beneficially own
more than 4.99% of the number of shares of our common stock outstanding immediately after giving effect to the exercise, except that upon at
least 61 days’ prior notice from the holder to us, the holder may increase the amount of ownership of outstanding stock after exercising the
holder’s warrants up to 9.99% of the number of shares of our common stock outstanding immediately after giving effect to the exercise.

The exercise price and the number of shares issuable upon exercise of the warrants is subject to appropriate adjustment in the event of

recapitalization events, stock dividends, stock splits, stock combinations, reclassifications, reorganizations or similar events affecting our common
stock, and also upon any distributions of assets, including cash, stock or other property to our shareholders. The warrant holders must pay the
exercise price in cash upon exercise of the warrants, unless such warrant holders are utilizing the cashless exercise provision of the warrants.
After the close of business on the expiration date, unexercised warrants will become void.

In addition, in the event we consummate a merger or consolidation with or into another person, or we sell, lease, license, assign, transfer,

convey or otherwise dispose of all or substantially all of our assets, or we or another person acquire 50% or more of our outstanding shares of
common stock, or other reorganization event in which shares of our common stock are converted or exchanged for securities, cash or other
property, or another person acquires 50% of our outstanding common stock through a share purchase or other business combination, then
following such event, the holders of the warrants will be entitled to receive upon exercise of the warrants the same kind and amount of securities,
cash or property which the holders would have received had they exercised the warrants immediately prior to such fundamental transaction. Any
successor to us or surviving entity shall assume the obligations under the warrants. In addition, as further described in the form of warrant filed as
an exhibit to the Annual Report on From 10-K to which this description is an exhibit, in the event of any fundamental transaction completed for
cash, or a going private transaction under Rule 13e-3 of the Exchange Act, or involving a person not trading on a national securities exchange, the
holders of the warrants will have the right to require us to purchase the warrants for an amount in cash that is determined in accordance with a
formula set forth in the warrants.

Upon the holder’s exercise of a warrant, we will issue the shares of common stock issuable upon exercise of the warrant within three

business days following our receipt of notice of exercise.

Prior to the exercise of any warrants to purchase common stock, holders of the warrants will not have any of the rights of holders of the

common stock purchasable upon exercise, including the right to vote or to receive any payments of dividends on the common stock purchasable
upon exercise.

Warrant holders may exercise warrants only if the issuance of the shares of common stock upon exercise of the warrants is covered by an
effective registration statement, or an exemption from registration is available under the Securities Act of 1933, as amended, or the Securities Act,
and the securities laws of the state in which the holder resides. The warrant holders must pay the exercise price in cash upon exercise of the
warrants unless there is not an effective registration statement or, if required, there is not an effective state law registration or exemption covering
the issuance of the shares underlying the warrants (in which case, the warrants may only be exercised via a “cashless” exercise provision).

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

Anti-takeover Effects of our Articles of Incorporation

Our amended and restated articles of incorporation, as amended provide that our Board may provide further issuances of preferred stock,

in one or more series, to establish the number of shares to be included in each series, to fix the designation, rights, preferences, privileges and
restrictions of the shares of each series and to increase or decrease the number of shares of any series of preferred stock, all without any further
vote or action by our shareholders. The existence of authorized but unissued and unreserved preferred stock may enable our Board to issue
shares to persons friendly to current management, which could render more difficult or discourage an attempt to obtain control of our company by
means of a proxy contest, tender offer, merger or otherwise, and thereby protect the continuity of our management.

Indemnification

Both our Articles of Incorporation and Bylaws provide for indemnification of our directors and officers to the fullest extent permitted by the

Florida Business Corporation Act.

Listing

Our shares of common stock are currently quoted on the The Nasdaq Capital Market. The symbol for our common stock is “DLPN”. Our

warrants are currently quoted on The Nasdaq Capital Market under the symbol “DLPNW”.

Transfer Agent

 The transfer agent and registrar for our common stock is Nevada Agency and Transfer Company.

Warrant Agent

The warrant agent for the warrants is Nevada Agency and Transfer Company.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
EXHIBIT 4.14

NEITHER THIS SECURITY NOR THE SECURITIES INTO WHICH THIS SECURITY IS CONVERTIBLE HAVE BEEN REGISTERED
WITH  THE  SECURITIES  AND  EXCHANGE  COMMISSION  OR  THE  SECURITIES  COMMISSION  OF  ANY  STATE  IN  RELIANCE
UPON  AN  EXEMPTION  FROM  REGISTRATION  UNDER  THE  SECURITIES  ACT  OF  1933,  AS  AMENDED  (THE  “ACT”),  AND,
ACCORDINGLY,  MAY  NOT  BE  OFFERED  OR  SOLD  EXCEPT  PURSUANT  TO  AN  EFFECTIVE  REGISTRATION  STATEMENT
UNDER THE ACT OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE
REGISTRATION  REQUIREMENTS  OF  THE  ACT  AND  IN  ACCORDANCE  WITH  APPLICABLE  STATE  SECURITIES  LAWS.
  NOTWITHSTANDING  THE  FOREGOING,  THIS  SECURITY  AND  THE  SECURITIES  ISSUABLE  UPON  CONVERSION  OF  THIS
SECURITY MAY BE PLEDGED IN CONNECTION WITH A BONA FIDE MARGIN ACCOUNT OR OTHER LOAN OR FINANCING
ARRANGEMENT SECURED BY SUCH SECURITIES. ANY TRANSFEREE OF THIS NOTE SHOULD CAREFULLY REVIEW THE
TERMS OF THIS NOTE, INCLUDING SECTIONS 3(c)(iii) AND 18(a) HEREOF.  THE PRINCIPAL AMOUNT REPRESENTED BY
THIS  NOTE  AND,  ACCORDINGLY,  THE  SECURITIES  ISSUABLE  UPON  CONVERSION  HEREOF  MAY  BE  LESS  THAN  THE
AMOUNTS SET FORTH ON THE FACE HEREOF PURSUANT TO SECTION 3(c)(iii) OF THIS NOTE.

DOLPHIN ENTERTAINMENT, INC.

SENIOR CONVERTIBLE NOTE

Issuance Date: March 4, 2020 (the “Issuance Date”)

Original Principal Amount: $500,000

FOR VALUE RECEIVED, Dolphin Entertainment, Inc., a Florida corporation (the “Company”), hereby promises to pay to the
order of M. Shanken Communications, Inc. or its registered assigns (“Holder”) the amount set forth above as the Original Principal
Amount  (as  reduced  pursuant  to  the  terms  hereof  pursuant  to  redemption,  conversion  or  otherwise,  the  “Principal”)  when  due,
whether upon the Maturity Date, or upon acceleration, redemption or otherwise (in each case in accordance with the terms hereof)
and  to  pay  interest  (“Interest”)  on  any  outstanding  Principal  at  the  applicable  Interest  Rate  (as  defined  below),  until  the  same
becomes due and payable, whether upon the Maturity Date, or upon acceleration, conversion, redemption or otherwise (in each case
in  accordance  with  the  terms  hereof).    This  Senior  Convertible  Note  (including  all  Senior  Convertible  Notes  issued  in  exchange,
transfer or replacement hereof in accordance with the terms hereof, this “Note”) is the Note issued pursuant to that certain Securities
Purchase  Agreement,  dated  as  of  March  4,  2020  (the  “Subscription  Date”),  by  and  between  the  Company  and  M.  Shanken
Communications, Inc., as amended from time to time (the “Securities Purchase Agreement”).  Certain capitalized terms used herein
are defined in Section 31.

1.

PAYMENTS OF PRINCIPAL; PREPAYMENT.  On the Maturity Date, the Company shall pay to the Holder an amount in

cash representing all outstanding Principal,

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
accrued  and  unpaid  Interest  and  accrued  and  unpaid  Late  Charges  (as  defined  in  Section  24(c))  on  such  Principal  and  Interest.
Notwithstanding anything herein to the contrary, with respect to any conversion, redemption or prepayment hereunder, as applicable,
the  Company  shall  convert,  redeem  or  prepay,  as  applicable, First,  all  accrued  and  unpaid  Interest  hereunder, Second,  all  accrued
and  unpaid  Late  Charges  on  any  Principal  and  Interest  hereunder,  and Third,  after  extinguishment  of  all  such  accrued  and  unpaid
Interest and Late Charges, if any, all unpaid Principal outstanding hereunder. Subject to (i) the Holder’s right to convert this Note in
accordance with Section 3, and (ii) the prior written consent of the Holder, which consent may be granted or withheld in the Holder’s
sole discretion, the Company may prepay all or any portion of the outstanding Principal or accrued and unpaid Interest, if any, and
accrued and unpaid Late Charges on such Principal and Interest, if any, under this Note at any time after March 4, 2025 through the
Maturity  Date,  in  each  case  without  premium  or  penalty.  If  the  Holder  consents  and  the  Company  elects  to  prepay  any  amount
outstanding hereunder, the Company shall deliver a notice to Holder on or prior to the third (3rd) Business Day prior to the date of
such  prepayment,  during  which  period,  subject  to  Section  3(d),  the  Holder  may  elect  to  convert  all  or  any  portion  of  this  Note,
including the amount of this Note to be prepaid by the Company, in accordance with Section 3.  

2.

INTEREST; INTEREST RATE.  The Company shall pay interest to the Holder monthly in cash on the Principal at eight
percent (8%) per annum (the “Standard Rate”)  and  shall  be  computed  on  the  basis  of  a  365/6-day  year  and  the  actual  number  of
days elapsed. Interest shall be due and payable in arrears on the 15th calendar day of each month (beginning on March 15th) and on
the Maturity Date. From and after the occurrence and during the continuance of any Event of Default, Interest shall accrue hereunder
at eighteen percent (18.0%) per annum (the “Default Rate,” and together with the Standard Rate, the “Interest Rate”). In the event
that  such  Event  of  Default  is  subsequently  cured  (and  no  other  Event  of  Default  then  exists),  Interest  shall  cease  to  accrue  at  the
Default  Rate  as  of  the  calendar  day  immediately  following  the  date  of  such  cure  and  shall  resume  accruing  at  the  Standard  Rate.
  Accrued  and  unpaid  Interest,  if  any,  shall  be  payable  by  way  of  inclusion  of  such  Interest  in  the  Conversion  Amount  (as  defined
below) on each Conversion Date (as defined below) in accordance with Section 3(b)(i), or upon any earlier prepayment, redemption in
accordance with Section 11 or any required payment upon any Bankruptcy Event of Default (as defined in Section 4(a) below).

3.

CONVERSION OF NOTES.  At any time after the Issuance Date, this Note shall be convertible into validly issued, fully

paid and non-assessable shares of Common Stock (as defined below), on the terms and conditions set forth in this Section 3.

(a)

Conversion Right.  Subject to the provisions of Section 3(d), at any time or times on or after the Issuance Date,
the Holder shall be entitled to convert any portion of the outstanding and unpaid Conversion Amount (as defined below) into
validly issued, fully paid and non-assessable shares of Common Stock in accordance with Section 3(c), at the Conversion Rate
(as  defined  below).    The  Company  shall  not  issue  any  fraction  of  a  share  of  Common  Stock  upon  any  conversion.    If  the
issuance would result in the issuance of a fraction of a share of Common Stock, the Company shall round such fraction of a
share  of  Common  Stock  up  to  the  nearest  whole  share.    The  Company  shall  pay  any  and  all  transfer,  stamp,  issuance  and
similar taxes (except to the extent such tax is in respect of Holder’s instructions to issue shares of Common Stock to a Person
other

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
than Holder), costs and expenses (including, without limitation, fees and expenses of the transfer agent of the Company (the
“Transfer Agent”)) that may be payable with respect to the issuance and delivery of Common Stock upon conversion of any
Conversion Amount.

(b)

Conversion Rate.  The number of shares of Common Stock issuable upon conversion of any Conversion Amount
pursuant  to  Section  3(a)  shall  be  determined  by  dividing  (x)  such  Conversion  Amount  by  (y)  the  Conversion  Price  (the
“Conversion Rate”).

(i)

“Conversion Amount”  means  the  sum  of  (x)  the  portion  of  the  Principal  to  be  converted,  redeemed  or
otherwise  with  respect  to  which  this  determination  is  being  made  and  (y)  all  accrued  and  unpaid  Interest  with  respect  to
such portion of the Principal amount and accrued and unpaid Late Charges with respect to such portion of such Principal
and such Interest, if any.

(ii)

“Conversion Price” means, with respect to any Conversion Date or other date of determination, (x) if no
Event  of  Default  has  occurred  prior  to  the  Maturity  Date,  the  Fixed  Conversion  Price,  and  (y)  if  an  Event  of  Default  has
occurred prior to the Maturity Date, the Event of Default Conversion Price.

(iii)

“Fixed  Conversion  Price”  means,  as  of  any  Conversion  Date  or  other  date  of  determination,  $0.7828,

subject to adjustment as provided herein.

(iv)

“Event of Default Conversion Price” means $0.6654.

(c)

Mechanics of Conversion.

(i)

Optional Conversion.    To  convert  any  Conversion  Amount  into  shares  of  Common  Stock  on  any  date  (a
“Conversion Date”), the Holder shall deliver (via facsimile or electronic mail), for receipt on or prior to 11:59 p.m., New York
time, on such date, a copy of an executed notice of conversion in the form attached hereto as Exhibit I (the “Conversion
Notice”) to the Company.  Any Conversion Notice received by the Company in accordance with the terms of this Note after
11:59 p.m., New York time, on any day shall be deemed received by the Company on the next following Trading Day. If
required by Section 3(c)(iii), within two (2) Trading Days following a conversion of this Note as aforesaid, the Holder shall
surrender this Note to a nationally recognized overnight delivery service for delivery to the Company (or an indemnification
undertaking with respect to this Note in the case of its loss, theft or destruction as contemplated by Section 18(b)).  On or
before  the  first  (1st)  Trading  Day  following  the  date  of  receipt  of  a  Conversion  Notice,  the  Company  shall  transmit  by
facsimile or electronic mail an acknowledgment of confirmation and representation as to whether such shares of Common
Stock are eligible to be resold pursuant to Rule 144 or an effective and available registration statement, in the form attached
hereto  as Exhibit II,  of  receipt  of  such  Conversion  Notice  to  the  Holder  and  the  Transfer  Agent  which  confirmation  shall
constitute an instruction to the Transfer Agent to process such Conversion Notice in accordance with the terms herein.  On
or

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
before  the  second  (2nd)  Trading  Day  following  the  date  on  which  the  Company  has  received  (or  is  deemed  to  have
received)  a  Conversion  Notice  (or  such  earlier  date  as  required  pursuant  to  the  1934  Act  or  other  applicable  law,  rule  or
regulation  for  the  settlement  of  a  trade  initiated  on  the  applicable  Conversion  Date  of  such  shares  of  Common  Stock
issuable  pursuant  to  such  Conversion  Notice)  (the  “Share  Delivery  Deadline”),  the  Company  shall,  (1)  after  the  Resale
Eligibility  Date  and  provided  that  the  Transfer  Agent  is  participating  in  The  Depository  Trust  Company’s  (“DTC”)  Fast
Automated  Securities  Transfer  Program,  credit  such  aggregate  number  of  shares  of  Common  Stock  to  which  the  Holder
shall  be  entitled  pursuant  to  such  conversion  to  the  Holder’s  or  its  designee’s  balance  account  with  DTC  through  its
Deposit/Withdrawal  at  Custodian  system,  which  balance  account  Holder  shall  designate  in  the  applicable  Conversion
Notice,  or  (2)  prior  to  the  Resale  Eligibility  Date  or  if  the  Transfer  Agent  is  not  participating  in  the  DTC  Fast  Automated
Securities  Transfer  Program,  upon  the  request  of  the  Holder,  issue  and  send  (via  reputable  overnight  courier)  to  the
address  as  specified  in  the  Conversion  Notice,  a  certificate,  registered  in  the  name  of  the  Holder  or  its  designee,  for  the
number  of  shares  of  Common  Stock  to  which  the  Holder  shall  be  entitled  pursuant  to  such  conversion.    If  this  Note  is
physically surrendered for conversion pursuant to Section 3(c)(iii) and the outstanding Principal of this Note is greater than
the Principal portion of the Conversion Amount being converted, then the Company shall as soon as practicable and in no
event later than two (2) Business Days after receipt of this Note and at its own expense, issue and deliver to the Holder (or
its  designee)  a  new  Note  (in  accordance  with  Section  18(d))  representing  the  outstanding  Principal  not  converted.    The
Person or Persons entitled to receive the shares of Common Stock issuable upon a conversion of this Note shall be treated
for all purposes as the record holder or holders of such shares of Common Stock on the Conversion Date.  Notwithstanding
anything to the contrary contained in this Note or the Registration Rights Agreement, after  the Resale  Eligibility  Date,  the
Company shall cause the Transfer Agent to deliver unlegended shares of Common Stock to the Holder (or its designee) in
connection with any sale of Conversion Shares, and for which the Holder has not yet settled.

(ii)

Company’s Failure to Timely Convert.  If the Company shall fail, for any reason or for no reason, on or prior
to the applicable Share Delivery Deadline, either (I) either (x) prior to the Resale Eligibility Date or if the Transfer Agent is
not  participating  in  the  DTC  Fast  Automated  Securities  Transfer  Program,  to  issue  and  deliver  to  the  Holder  (or  its
designee)  a  certificate  (if  requested  by  the  Holder)  for  the  number  of  shares  of  Common  Stock  to  which  the  Holder  is
entitled and register such shares of Common Stock on the Company’s share register, or (y) after the Resale Eligibility Date
and  if  the  Transfer  Agent  is  participating  in  the  DTC  Fast  Automated  Securities  Transfer  Program,  to  credit  the  balance
account of the Holder or the Holder’s designee with DTC for such number of shares of Common Stock to which the Holder
is entitled upon the Holder’s conversion of this Note (as the case may be) or (II) if a Registration Statement covering the
resale  of  the  shares  of  Common  Stock  that  are  the  subject  of  the  Conversion  Notice  (the  “Unavailable  Conversion
Shares”) is not available for the resale of such Unavailable Conversion Shares and the Company fails to promptly, but in no
event later than as required pursuant to the

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Registration Rights Agreement (x) so notify the Holder and (y) deliver the shares of Common Stock electronically without
any  restrictive  legend  by  crediting  such  aggregate  number  of  shares  of  Common  Stock  to  which  the  Holder  is  entitled
pursuant to such conversion to the Holder’s or its designee’s balance account with DTC through its Deposit/Withdrawal At
Custodian system (the event described in the immediately foregoing clause (II) is hereinafter referred as a “Notice Failure”
and together with the event described in clause (I) above, a “Conversion Failure”), then, in addition to all other remedies
available to the Holder, (1) the Company shall pay in cash to the Holder on each day after such Share Delivery Deadline
that the issuance of such shares of Common Stock is not timely effected an amount equal to 1% of the product of (A) the
sum of the number of shares of Common Stock not issued to the Holder on or prior to the Share Delivery Deadline and to
which the Holder is entitled, multiplied by (B) the Closing Bid Price on the applicable Conversion Date and (2) on or prior to
the  second  (2nd)  Trading  Day  immediately  following  such  Conversion  Failure,  the  Holder,  upon  written  notice  to  the
Company, may void its Conversion Notice with respect to, and retain or have returned (as the case may be) any portion of
this Note that has not been converted pursuant to such Conversion Notice, provided that the voiding of a Conversion Notice
shall  not  affect  the  Company’s  obligations  to  make  any  payments  which  have  accrued  prior  to  the  date  of  such  notice
pursuant to this Section 3(c)(ii) or otherwise.  In addition to the foregoing, if on or prior to the Share Delivery Deadline and
after  the  Resale  Eligibility  Date  either  (A)  if  the  Transfer  Agent  is  not  participating  in  the  DTC  Fast  Automated  Securities
Transfer Program, the Company shall fail to issue and deliver to the Holder (or its designee) a certificate and register such
shares  of  Common  Stock  on  the  Company’s  share  register  or,  if  the  Transfer  Agent  is  participating  in  the  DTC  Fast
Automated  Securities  Transfer  Program,  the  Transfer  Agent  shall  fail  to  credit  the  balance  account  of  the  Holder  or  the
Holder’s designee with DTC for the number of shares of Common Stock to which the Holder is entitled upon the Holder’s
conversion hereunder or pursuant to the Company’s obligation pursuant to clause (II) below or (B) a Notice Failure occurs,
and  if  after  such  Share  Delivery  Deadline  the  Holder  purchases  (in  an  open  market  transaction  or  otherwise)  shares  of
Common  Stock  corresponding  to  all  or  any  portion  of  the  number  of  shares  of  Common  Stock  issuable  upon  such
conversion  that  the  Holder  is  entitled  to  receive  from  the  Company  and  has  not  timely  received  from  the  Company  in
connection with such Conversion Failure or Notice Failure, as applicable (a “Buy-In”), then, in addition to all other remedies
available  to  the  Holder,  the  Company  shall,  within  two  (2)  Business  Days  after  receipt  of  the  Holder’s  request  and  in  the
Holder’s  discretion,  either:  (I)  pay  cash  to  the  Holder  in  an  amount  equal  to  the  Holder’s  total  purchase  price  (including
reasonable brokerage commissions, if any) for the shares of Common Stock so purchased (including, without limitation, by
any other Person in respect, or on behalf, of the Holder) (the “Buy-In Price”), at which point the Company’s obligation to so
issue and deliver such certificate (and to issue such shares of Common Stock) or credit the balance account of such Holder
or  such  Holder’s  designee,  as  applicable,  with  DTC  for  the  number  of  shares  of  Common  Stock  to  which  the  Holder  is
entitled upon the Holder’s conversion hereunder (as the case may be) (and to issue such shares of Common Stock) shall
terminate, or (II) promptly

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
honor its obligation to so issue and deliver to the Holder a certificate or certificates representing such shares of Common
Stock or credit the balance account of such Holder or such Holder’s designee, as applicable, with DTC for the number of
shares of Common Stock to which the Holder is entitled upon the Holder’s conversion hereunder (as the case may be) and
pay cash to the Holder in an amount equal to the excess (if any) of the Buy-In Price over the product of (x) such number of
shares of Common Stock multiplied by (y) the price at which the Holder sold such shares of Common Stock in anticipation
of  the  delivery  thereof  upon  such  applicable  conversion  (and  if  the  Holder  shall  not  have  sold  such  shares,  the  price  for
purposes of this clause (y) shall equal the Buy-In Price divided by the number of shares of Common Stock described in the
immediately  preceding  clause  (x))  (the  “Buy-In Payment Amount”).    Nothing  shall  limit  the  Holder’s  right  to  pursue  any
other remedies available to it hereunder, at law or in equity, including, without limitation, a decree of specific performance
and/or injunctive relief with respect to the Company’s failure to timely deliver certificates representing shares of Common
Stock (or to electronically deliver such shares of Common Stock) upon the conversion of this Note as required pursuant to
the  terms  hereof.  Notwithstanding  anything  herein  to  the  contrary,  with  respect  to  any  given  Notice  Failure  and/or
Conversion  Failure,  this  Section  3(c)(ii)  shall  not  apply  to  the  Holder  to  the  extent  the  Company  has  already  paid  such
amounts in full to such Holder with respect to such Notice Failure and/or Conversion Failure, as applicable, pursuant to the
analogous sections of the Securities Purchase Agreement.

(iii)

Registration; Book-Entry.  The Company shall maintain a register (the “Register”) for the recordation of the
names and addresses of the Holder of this Note and the principal amount of this Note held by the Holder (the “Registered
Note”).  The entries in the Register shall be conclusive and binding for all purposes absent manifest error.  The Company
and the Holder of the Note shall treat each Person whose name is recorded in the Register as the owner of the Note for all
purposes  (including,  without  limitation,  the  right  to  receive  payments  of  Principal  and  Interest  hereunder)  notwithstanding
notice  to  the  contrary.    Subject  to  compliance  with  applicable  securities  laws,  a  Registered  Note  may  be  assigned,
transferred or sold in whole only by registration of such assignment or sale on the Register.  Upon its receipt of a written
request to assign, transfer or sell all or part of any Registered Note by the Holder, the Company shall record the information
contained therein in the Register and issue a new Registered Note in the same aggregate principal amount as the principal
amount of the surrendered Registered Note to the designated assignee or transferee pursuant to Section 18, provided that if
the Company does not so record an assignment, transfer or sale (as the case may be) of a Registered Note within two (2)
Business  Days  of  such  a  request,  then  the  Register  shall  be  automatically  deemed  updated  to  reflect  such  assignment,
transfer  or  sale  (as  the  case  may  be).    Notwithstanding  anything  to  the  contrary  set  forth  in  this  Section  3,  following
conversion of any portion of this Note in accordance with the terms hereof, the Holder shall not be required to physically
surrender this Note to the Company unless (A) the full Conversion Amount represented by this Note is being converted (in
which event this Note shall be delivered to the Company following conversion thereof as contemplated by Section 3(c)(i)) or
(B) the Holder has provided the

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Company with prior written notice (which notice may be included in a Conversion Notice) requesting reissuance of this Note
upon  physical  surrender  of  this  Note.    The  Holder  and  the  Company  shall  maintain  records  showing  the  Principal  and
Interest converted and/or paid (as the case may be) and the dates of such conversions and/or payments (as the case may
be) or shall use such other method, reasonably satisfactory to the Holder and the Company, so as not to require physical
surrender of this Note upon conversion.  If the Company does not update the Register to record such Principal and Interest
converted  and/or  paid  (as  the  case  may  be)  and  the  dates  of  such  conversions,  and/or  payments  (as  the  case  may  be)
within two (2) Business Days of such occurrence, then the Register shall be automatically deemed updated to reflect such
occurrence.

(d)

Limitations on Conversions.  

(i)

Beneficial Ownership.    The  Company  shall  not  effect  the  conversion  of  any  portion  of  this  Note,  and  the
Holder shall not have the right to convert any portion of this Note pursuant to the terms and conditions of this Note, and any
such conversion shall be null and void and treated as if never made, to the extent that after giving effect to such conversion,
the Holder together with the other Attribution Parties collectively would beneficially own in  excess  of  4.99%  (the  “Maximum
Percentage”) of the shares of Common Stock outstanding immediately after giving effect to such conversion.  For purposes of
the  foregoing  sentence,  the  aggregate  number  of  shares  of  Common  Stock  beneficially  owned  by  the  Holder  and  the  other
Attribution  Parties  shall  include  the  number  of  shares  of  Common  Stock  held  by  the  Holder  and  all  other  Attribution  Parties
plus the number of shares of Common Stock issuable upon conversion of this Note with respect to which the determination of
such sentence is being made, but shall exclude shares of Common Stock which would be issuable upon (A) conversion of the
remaining, nonconverted portion of this Note beneficially owned by the Holder or any of the other Attribution Parties and (B)
exercise or conversion of the unexercised or nonconverted portion of any other securities of the Company (including, without
limitation,  any  convertible  notes  or  convertible  preferred  stock  or  warrants,  including,  without  limitation,  the  Warrant)
beneficially owned by the Holder or any other Attribution Party subject to a limitation on conversion or exercise analogous to
the limitation contained in this Section 3(d)(i).  For purposes of this Section 3(d)(i), beneficial ownership shall be calculated in
accordance with Section 13(d) of the 1934 Act.  For purposes of determining the number of outstanding shares of Common
Stock the Holder may acquire upon the conversion of this Note without exceeding the Maximum Percentage, the Holder may
rely on the number of outstanding shares of Common Stock as reflected in (x) the Company’s most recent Annual Report on
Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K or other public filing made by the Company with the
SEC,  as  the  case  may  be,  (y)  a  more  recent  public  announcement  by  the  Company  or  (z)  any  other  written  notice  by  the
Company  or  the  Transfer  Agent,  if  any,  setting  forth  the  number  of  shares  of  Common  Stock  outstanding  (the  “Reported
Outstanding  Share  Number”).    If  the  Company  receives  a  Conversion  Notice  from  the  Holder  at  a  time  when  the  actual
number  of  outstanding  shares  of  Common  Stock  is  less  than  the  Reported  Outstanding  Share  Number,  the  Company  shall
notify the Holder in writing of the number of shares of Common Stock

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
then outstanding and, to the extent that such Conversion Notice would otherwise cause the Holder’s beneficial ownership, as
determined  pursuant  to  this  Section  3(d)(i),  to  exceed  the  Maximum  Percentage,  the  Holder  must  notify  the  Company  of  a
reduced number of shares of Common Stock to be purchased pursuant to such Conversion Notice (and, for all purposes of this
Note, including, without limitation, for purposes of determining the Share Delivery Deadline, the Conversion Date with respect
to such Conversion Notice shall be the date on which the Holder so notifies the Company of such reduced number of shares
of  Common  Stock).    For  any  reason  at  any  time,  upon  the  written  request  of  the  Holder,  the  Company  shall  within  one  (1)
Business Day confirm in writing or by electronic mail to the Holder the number of shares of Common Stock then outstanding in
accordance with information obtained from the Transfer Agent.  In any case, the number of outstanding shares of Common
Stock shall be determined after giving effect to the conversion or exercise of securities of the Company, including this Note, by
the Holder and any other Attribution Party since the date as of which the Reported Outstanding Share Number was reported.
 In the event that the issuance of shares of Common Stock to the Holder upon conversion of this Note results in the Holder
and the other Attribution Parties being deemed to beneficially own, in the aggregate, more than the Maximum Percentage of
the  number  of  outstanding  shares  of  Common  Stock  (as  determined  under  Section  13(d)  of  the  1934  Act),  the  number  of
shares  so  issued  by  which  the  Holder’s  and  the  other  Attribution  Parties’  aggregate  beneficial  ownership  exceeds  the
Maximum Percentage (the “Excess Shares”) shall be deemed null and void and shall be cancelled ab initio, and the Holder
shall  not  have  the  power  to  vote  or  to  transfer  the  Excess  Shares.    Upon  delivery  of  a  written  notice  to  the  Company,  the
Holder  may  from  time  to  time  increase  (with  such  increase  not  effective  until  the  sixty-first  (61st)  day  after  delivery  of  such
notice)  or  decrease  the  Maximum  Percentage  to  any  other  percentage  not  in  excess  of  9.99%  as  specified  in  such  notice;
provided that (i) any such increase in the Maximum Percentage will not be effective until the sixty-first (61st)  day  after  such
notice  is  delivered  to  the  Company  and  (ii)  any  such  increase  or  decrease  will  apply  only  to  the  Holder  and  the  other
Attribution Parties and not to any other Person that is not an Attribution Party of the Holder.  For purposes of clarity, the shares
of Common Stock issuable pursuant to the terms of this Note in excess of the Maximum Percentage shall not be deemed to
be beneficially owned by the Holder for any purpose including for purposes of Section 13(d) or Rule 16a-1(a)(1) of the 1934
Act.  No prior inability to convert this Note pursuant to this paragraph shall have any effect on the applicability of the provisions
of  this  paragraph  with  respect  to  any  subsequent  determination  of  convertibility.    The  provisions  of  this  paragraph  shall  be
construed and implemented in a manner otherwise than in strict conformity with the terms of this Section 3(d)(i) to the extent
necessary to correct this paragraph (or any portion of this paragraph) which may be defective or inconsistent with the intended
beneficial ownership limitation contained in this Section 3(d)(i) or to make changes or supplements necessary or desirable to
properly  give  effect  to  such  limitation.    The  limitation  contained  in  this  paragraph  may  not  be  waived  and  shall  apply  to  a
successor holder of this Note.

Principal Market Regulation.  The Company shall not issue any shares of Common Stock upon conversion
of this Note or otherwise pursuant to the terms of this Note if the issuance of such shares of Common Stock would exceed the

(ii)

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
aggregate number of shares of Common Stock which the Company may issue upon conversion or exercise (as the case may
be) of this Note and the Warrant or otherwise pursuant to the terms of this Note without breaching the Company’s obligations
under the rules of The Nasdaq Capital Market (the number of shares which may be issued without violating such rules being
3,869,868, subject to adjustment for reverse and forward stock splits, stock dividends, stock combinations and other similar
transactions of the Common Stock that occur after the Subscription Date, the “Exchange Cap”),  except  that  such  limitation
shall not apply to the extent that the Company obtains the approval of its shareholders as required by the applicable rules of
The Nasdaq Capital Market for issuances of shares of Common Stock upon conversion or exercise (as the case may be) of
this Note and the Warrants or otherwise pursuant to the terms of this Note in excess of such amount.  In the event that the
Company is then prohibited from issuing any shares of Common Stock pursuant to this Section 3(d)(ii) (the “Exchange Cap
Shares”),  in  lieu  of  issuing  and  delivering  such  Exchange  Cap  Shares  to  the  Holder,  the  Company  shall  pay  cash  to  the
Holder  in  exchange  for  the  cancellation  of  such  portion  of  this  Note  Convertible  into  such  Exchange  Cap  Shares  (the
“Exchange  Cap  Payment  Amount”)  at  a  price  equal  to  the  sum  of  (x)  the  product  of  (A)  such  number  of  Exchange  Cap
Shares and (B) the greatest Closing Sale Price of the Common Stock on any Trading Day during the period commencing on
the date the Holder delivers the applicable Conversion Notice with respect to such Exchange Cap Shares to the Company and
ending on the date of such payment under this Section 3(d)(ii) and (y) to the extent the Holder purchases (in an open market
transaction or otherwise) shares of Common Stock to deliver in satisfaction of a sale by the Holder of Exchange Cap Shares,
any reasonable brokerage commissions, if any, of the Holder incurred in connection therewith.  

4.

RIGHTS UPON EVENT OF DEFAULT.

(a)

Event of Default.  Each of the following events shall constitute an “Event of Default”  and  each  of  the  events  in

clauses (vii), (viii) and (ix) shall constitute a “Bankruptcy Event of Default”:

(i)

the suspension from trading or the failure of the Common Stock to be trading or listed (as applicable) on an

Eligible Market for a period of five (5) consecutive Trading Days;

(ii)

the  Company’s  notice,  written  or  oral,  to  the  Holder  of  this  Note  or  any  holder  of  the  Warrant,  including,
without limitation, by way of public announcement or through any of its agents, at any time, of its intention not to comply, as
required, with a request for conversion of the Note into shares of Common Stock that is requested in accordance with the
provisions  of  the  Note,  or  a  request  for  exercise  of  any  Warrant  for  shares  of  Common  Stock  in  accordance  with  the
provisions of the Warrant, in each case other than pursuant to Section 3(d);

(iii)

except to the extent the Company is in compliance with Section 10(b) below, at any time following the tenth
(10th) consecutive day that the Company shall not have reserved for issuance upon conversion of this Note a number of
shares

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
of Common Stock equal to or greater than the Required Reserve Amount;

(iv)

the  Company’s  failure  to  pay  to  the  Holder  any  amount  of  Principal,  Interest,  Late  Charges  or  other
amounts  when  and  as  due  under  this  Note,  and  such  failure  remains  uncured  for  a  period  of  more  than  five  (5)  Trading
Days;

(v)

the  Company,  on  two  or  more  occasions,  either  (A)  fails  to  cure  a  Conversion  Failure  by  delivery  of  the
required number of shares of Common Stock within five (5) Trading Days after the applicable Conversion Date or (B) fails to
remove any restrictive legend on any certificate or any shares of Common Stock issued to the Holder upon conversion of
this Note as and when required by this Note, unless otherwise then prohibited by applicable federal securities laws, and any
such failure remains uncured for at least five (5) days;

(vi)

default under a bond, debenture, note, mortgage, indenture or instrument under which there may be issued
or by which there may be secured or evidenced any Indebtedness (as defined in the Securities Purchase Agreement) for
money borrowed by the Company (or by any Subsidiary, the repayment of which the Company has guaranteed or for which
the Company is directly responsible or liable as obligor or guarantor), having a principal amount outstanding in excess of
$500,000  (other  than  Indebtedness  which  is  non-recourse  to  the  Company  or  its  Subsidiaries),  which  default  shall  have
resulted in such Indebtedness being declared due and payable prior to the date on which it would otherwise have become
due  and  payable,  without  such  Indebtedness  having  been  discharged,  or  such  acceleration  having  been  rescinded  or
annulled, within a period of thirty (30) days after there shall have been given;

(vii)

bankruptcy,  insolvency,  reorganization  or  liquidation  proceedings  or  other  proceedings  for  the  relief  of
debtors shall be instituted by or against the Company or any Significant Subsidiary and, if instituted against the Company or
any Significant Subsidiary by a third party, shall not be dismissed or stayed within sixty (60) days of their initiation;

(viii)

the commencement by the Company or any Significant Subsidiary of a voluntary case or proceeding under
any applicable federal, state or foreign bankruptcy, insolvency, reorganization or other similar law or of any other case or
proceeding to be adjudicated a bankrupt or insolvent, or the consent by it to the entry of a decree, order, judgment or other
similar document in respect of the Company or any Significant Subsidiary in an involuntary case or proceeding under any
applicable federal, state or foreign bankruptcy, insolvency, reorganization or other similar law or to the commencement of
any  bankruptcy  or  insolvency  case  or  proceeding  against  it,  or  the  filing  by  it  of  a  petition  or  answer  or  consent  seeking
reorganization or relief under any applicable federal, state or foreign law, or the consent by it to the filing of such petition or
to  the  appointment  of  or  taking  possession  by  a  custodian,  receiver,  liquidator,  assignee,  trustee,  sequestrator  or  other
similar official of the Company or any Significant Subsidiary or of any substantial part of its property, or the making by it of
an assignment for the benefit of creditors, or the execution of a composition of

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
debts,  or  the  occurrence  of  any  other  similar  federal,  state  or  foreign  proceeding,  or  the  admission  by  it  in  writing  of  its
inability to pay its debts generally as they become due, or the taking of corporate action by the Company or any Significant
Subsidiary in furtherance of any such action;

(ix)

the entry by a court of competent jurisdiction of (i) a decree, order, judgment or other similar document in
respect of the Company or any Significant Subsidiary of a voluntary or involuntary case or proceeding under any applicable
federal, state or foreign bankruptcy, insolvency, reorganization or other similar law or (ii) a decree, order, judgment or other
similar document adjudging the Company or any Significant Subsidiary as bankrupt or insolvent, or approving as properly
filed a petition seeking liquidation, reorganization, arrangement, adjustment or composition of or in respect of the Company
or  any  Significant  Subsidiary  under  any  applicable  federal,  state  or  foreign  law  or  (iii)  a  decree,  order,  judgment  or  other
similar document appointing a custodian, receiver, liquidator, assignee, trustee, sequestrator or other similar official of the
Company or any Significant Subsidiary or of any substantial part of its property, or ordering the winding up or liquidation of
its affairs, and the continuance of any such decree, order, judgment or other similar document or any such other decree,
order, judgment or other similar document unstayed and in effect for a period of thirty (30) consecutive days;

(x)

a final judgment or judgments for the payment of money aggregating in excess of $500,000 are rendered
against the Company and/or any of its Significant Subsidiaries and which judgments are not, within thirty (30) days after the
entry thereof, bonded, discharged, settled or stayed pending appeal, or are not discharged within thirty (30) days after the
expiration  of  such  stay;  provided,  however,  any  judgment  which  is  covered  by  insurance  or  an  indemnity  from  a  credit
worthy party shall not be included in calculating the $500,000 amount set forth above so long as the Company provides the
Holder a written statement from such insurer or indemnity provider (which written statement shall be reasonably satisfactory
to  the  Holder)  to  the  effect  that  such  judgment  is  covered  by  insurance  or  an  indemnity  and  the  Company  or  such
Significant Subsidiary (as the case may be) will receive the proceeds of such insurance or indemnity;

(xi)

the Company and/or any Significant Subsidiary, individually or in the aggregate, either (i) fails to pay, when
due, or within any applicable grace period, any payment with respect to any Indebtedness for borrowed money in excess of
$500,000  due  to  any  third  party  (other  than,  with  respect  to  unsecured  Indebtedness  only,  payments  contested  by  the
Company  and/or  such  Subsidiary  (as  the  case  may  be)  in  good  faith  by  proper  proceedings  and  with  respect  to  which
adequate  reserves  have  been  set  aside  for  the  payment  thereof  in  accordance  with  GAAP)  or  is  otherwise  in  breach  or
violation of any agreement for monies owed or owing in an amount in excess of $500,000, which breach or violation permits
the other party thereto to declare a default or otherwise accelerate amounts due thereunder, or (ii) suffer to exist any other
circumstance or event that would, with or without the passage of time or the giving of notice, result in a default or event of
default under any agreement binding the Company or any Significant Subsidiary, which default or

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
event of default would or is likely to have a Material Adverse Effect (as defined in the Securities Purchase Agreement);

(xii)

other than as specifically set forth in another clause of this Section 4(a), any representation or warranty of
the Company shall be in any material respect untrue when made or when deemed made (other than the representations or
warranties subject to material adverse effect or materiality limitations, which shall not have been untrue in any respect when
made or when deemed made) or the Company shall have materially breached any covenant or other term or condition of
any Transaction Document, except, in the case of a breach of a covenant or other term or condition that is curable, only if
such breach remains uncured for a period of ten (10) consecutive Trading Days;

(xiii)

a  materially  false  or  inaccurate  certification  by  the  Company  as  to  whether  any  Event  of  Default  has

occurred;

(xiv)

any  material  breach  or  failure  in  any  respect  by  the  Company  or  any  Subsidiary  to  comply  with  any

provision of Section 13 of this Note;

(xv)

any Material Adverse Effect (as defined in the Securities Purchase Agreement) shall have occurred; or

(xvi)

any material provision of any Transaction Document shall at any time for any reason (other than pursuant
to  the  express  terms  thereof)  cease  to  be  valid  and  binding  on  or  enforceable  against  the  parties  thereto  in  any  material
respect,  or  the  validity  or  enforceability  thereof  shall  be  contested  by  any  party  thereto,  or  a  proceeding  shall  be
commenced by the Company or any Subsidiary or any governmental authority having jurisdiction over any of them, seeking
to establish the invalidity or unenforceability thereof, or the Company or any Subsidiary shall deny in writing that it has any
liability or obligation purported to be created under any Transaction Document.

(b)

Notice of an Event of Default; Redemption Right.  Upon the occurrence of an Event of Default with respect to this
Note, the Company shall within one (1) Business Day of becoming aware of such Event of Default deliver written notice thereof
via facsimile or electronic mail and overnight courier (with next day delivery specified) (an “Event of Default Notice”)  to  the
Holder.  At any time after the earlier of the Holder’s receipt of an Event of Default Notice and the Holder becoming aware of an
Event of Default, (such earlier date, the “Event of Default Right Commencement Date”) and ending (such ending date, the
“Event  of  Default  Right  Expiration  Date”, and each such period, an “Event  of  Default  Redemption  Right  Period”)  on  the
fifteenth (15th)  Trading  Day  after  the  earlier  of  (x)  the  date  such  Event  of  Default  is  cured  and  (y)  the  Holder’s  receipt  of  an
Event  of  Default  Notice  that  includes  (I)  a  reasonable  description  of  the  applicable  Event  of  Default,  (II)  a  certification  as  to
whether,  in  the  opinion  of  the  Company,  such  Event  of  Default  is  capable  of  being  cured  and,  if  applicable,  a  reasonable
description of any existing plans of the Company to cure such Event of Default and (III) a certification as to the date the Event
of Default occurred and, if cured

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
on or prior to the date of such Event of Default Notice, the applicable Event of Default Right Expiration Date, the Holder may
require the Company to redeem (regardless of whether such Event of Default has been cured) all or any portion of this Note by
delivering  written  notice  thereof  (the  “Event  of  Default  Redemption  Notice”)  to  the  Company,  which  Event  of  Default
Redemption Notice shall indicate the portion of this Note the Holder is electing to redeem.  Each portion of this Note subject to
redemption by the Company pursuant to this Section 4(b) shall be redeemed by the Company at a price equal to the product of
(A) the Conversion Amount to be redeemed multiplied by (B) the Redemption Premium (the “Event of Default  Redemption
Price”).    Redemptions  required  by  this  Section  4(b)  shall  be  made  in  accordance  with  the  provisions  of  Section  11.    To  the
extent  redemptions  required  by  this  Section  4(b)  are  deemed  or  determined  by  a  court  of  competent  jurisdiction  to  be
prepayments of this Note by the Company, such redemptions shall be deemed to be voluntary prepayments.  Notwithstanding
anything to the contrary in this Section 4, but subject to Section 3(d), until the Event of Default Redemption Price (together with
any Late Charges thereon) is paid in full, the Conversion Amount submitted for redemption under this Section 4(b) (together
with any Late Charges thereon) may be converted, in whole or in part, by the Holder into Common Stock pursuant to the terms
of  this  Note.    In  the  event  of  the  Company’s  redemption  of  any  portion  of  this  Note  under  this  Section  4(b),  the  Holder’s
damages  would  be  uncertain  and  difficult  to  estimate  because  of  the  parties’  inability  to  predict  future  interest  rates  and  the
uncertainty  of  the  availability  of  a  suitable  substitute  investment  opportunity  for  the  Holder.    Accordingly,  any  redemption
premium  due  under  this  Section  4(b)  is  intended  by  the  parties  to  be,  and  shall  be  deemed,  a  reasonable  estimate  of  the
Holder’s  actual  loss  of  its  investment  opportunity  and  not  as  a  penalty.    Any  redemption  upon  an  Event  of  Default  shall  not
constitute an election of remedies by the Holder, and all other rights and remedies of the Holder shall be preserved.

(c)

Mandatory Redemption upon Bankruptcy Event of Default.  Notwithstanding anything to the contrary herein, and
notwithstanding any conversion that is then required or in process, upon any Bankruptcy Event of Default, whether occurring
prior to or following the Maturity Date, the Company shall immediately pay to the Holder an amount in cash representing (i) all
outstanding  Principal,  accrued  and  unpaid  Interest  and  accrued  and  unpaid  Late  Charges  on  such  Principal  and  Interest,
multiplied by (ii) the Redemption Premium, in addition to any and all other amounts due hereunder, without the requirement for
any  notice  or  demand  or  other  action  by  the  Holder  or  any  other  person  or  entity;  provided  that  the  Holder  may,  in  its  sole
discretion, waive such right to receive payment upon a Bankruptcy Event of Default, in whole or in part, and any such waiver
shall  not  affect  any  other  rights  of  the  Holder  hereunder,  including  any  other  rights  in  respect  of  such  Bankruptcy  Event  of
Default, any right to conversion, and any right to payment of the Event of Default Redemption Price or any other Redemption
Price, as applicable.   

5.

RIGHTS UPON FUNDAMENTAL TRANSACTION.

(a)

Assumption.    The  Company  shall  not  enter  into  or  be  party  to  a  Fundamental  Transaction  unless  (i)  the
Successor  Entity  assumes  in  writing  all  of  the  obligations  of  the  Company  under  this  Note  and  the  other  Transaction
Documents in

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
accordance  with  the  provisions  of  this  Section  5(a)  pursuant  to  written  agreements  in  form  and  substance  reasonably
satisfactory to the Holder and approved by the Holder prior to such Fundamental Transaction, including agreements to deliver
to the Holder of this Note in exchange for this Note a security of the Successor Entity (if other than the Company) evidenced by
a  written  instrument  substantially  similar  in  form  and  substance  to  this  Note,  including,  without  limitation,  having  a  principal
amount and interest rate equal to the principal amount then outstanding and the interest rate of this Note, respectively, held by
the Holder, having similar conversion rights as this Note and having similar ranking and security to this Note, and reasonably
satisfactory  to  the  Holder  and  (ii)  the  Successor  Entity  (including  its  Parent  Entity)  is  a  publicly  traded  corporation  whose
common stock is quoted on or listed for trading on an Eligible Market.  Upon the occurrence of any Fundamental Transaction,
the Successor Entity (if other than the Company) shall succeed to, and be substituted for (so that from and after the date of
such Fundamental Transaction, the provisions of this Note and the other Transaction Documents referring to the “Company”
shall refer instead to the Successor Entity), and may exercise every right and power of the Company and shall assume all of
the  obligations  of  the  Company  under  this  Note  and  the  other  Transaction  Documents  with  the  same  effect  as  if  such
Successor Entity had been named as the Company herein.  Upon consummation of a Fundamental Transaction, the Successor
Entity shall deliver to the Holder confirmation that there shall be issued upon conversion or redemption of this Note at any time
after  the  consummation  of  such  Fundamental  Transaction,  in  lieu  of  the  shares  of  Common  Stock  or  other  securities,  cash,
assets  or  other  property  (except  such  items  still  issuable  under  Sections  6  and  15,  which  shall  continue  to  be  receivable
thereafter) issuable upon the conversion or redemption of this Note prior to such Fundamental Transaction, such shares of the
publicly traded common stock (or their equivalent) of the Successor Entity (including, if applicable, its Parent Entity) which the
Holder  would  have  been  entitled  to  receive  upon  the  happening  of  such  Fundamental  Transaction  had  this  Note  been
converted immediately prior to such Fundamental Transaction (without regard to any limitations on the conversion of this Note),
as  adjusted  in  accordance  with  the  provisions  of  this  Note.    Notwithstanding  the  foregoing,  the  Holder  may  elect,  at  its  sole
option, by delivery of written notice to the Company to waive this Section 5(a) to permit the Fundamental Transaction without
the assumption of this Note.  The provisions of this Section 5(a) shall apply similarly and equally to successive Fundamental
Transactions and shall be applied without regard to any limitations on the conversion of this Note.

(b)

Notice of a Change of Control; Redemption Right.  No sooner than twenty (20) Trading Days nor later than ten
(10) Trading Days prior to the consummation of a Change of Control (the “Change of Control Date”), but not prior to the public
announcement of such Change of Control, the Company shall deliver written notice thereof via facsimile or electronic mail and
overnight courier to the Holder (a “Change of Control Notice”).    At  any  time  during  the  period  beginning  after  the  Holder’s
receipt of a Change of Control Notice or the Holder becoming aware of a Change of Control if a Change of Control Notice is not
delivered  to  the  Holder  in  accordance  with  the  immediately  preceding  sentence  (as  applicable)  and  ending  on  the  later  of
twenty  (20)  Trading  Days  after  (A)  consummation  of  such  Change  of  Control  or  (B)  the  date  of  receipt  of  such  Change  of
Control Notice, the Holder may require the Company to

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
redeem  all  or  any  portion  of  this  Note  by  delivering  written  notice  thereof  (“Change  of  Control  Redemption  Notice”)  to  the
Company, which Change of Control Redemption Notice shall indicate the Conversion Amount the Holder is electing to redeem.
 The portion of this Note subject to redemption pursuant to this Section 5(b) shall be redeemed by the Company in cash at a
price equal to the product of (x) the Change of Control Redemption Premium multiplied by (y) the Conversion Amount being
redeemed  (the  “Change  of  Control  Redemption  Price”).    Redemptions  required  by  this  Section  5(b)  shall  be  made  in
accordance  with  the  provisions  of  Section  11  and  shall  have  priority  to  payments  to  shareholders  in  connection  with  such
Change of Control.  To the extent redemptions required by this Section 5(b) are deemed or determined by a court of competent
jurisdiction to be prepayments of this Note by the Company, such redemptions shall be deemed to be voluntary prepayments.
  Notwithstanding  anything  to  the  contrary  in  this  Section  5(b),  but  subject  to  Section  3(d),  until  the  Change  of  Control
Redemption Price (together with any Late Charges thereon) is paid in full, the  Conversion  Amount  submitted  for  redemption
under  this  Section  5(b)  (together  with  any  Late  Charges  thereon)  may  be  converted,  in  whole  or  in  part,  by  the  Holder  into
Common Stock pursuant to Section 3.  In the event of the Company’s redemption of any portion of this Note under this Section
5(b), the Holder’s damages would be uncertain and difficult to estimate because of the parties’ inability to predict future interest
rates  and  the  uncertainty  of  the  availability  of  a  suitable  substitute  investment  opportunity  for  the  Holder.    Accordingly,  any
redemption premium due under this Section 5(b) is intended by the parties to be, and shall be deemed, a reasonable estimate
of the Holder’s actual loss of its investment opportunity and not as a penalty.

6.

RIGHTS UPON ISSUANCE OF PURCHASE RIGHTS AND OTHER CORPORATE EVENTS.

(a)

Purchase Rights.  In addition to any adjustments pursuant to Section 7 below, if at any time the Company grants,
issues or sells any Options, Convertible Securities or rights to purchase stock, warrants, securities or other property pro rata to
all  or  substantially  all  of  the  record  holders  of  any  class  of  Common  Stock  (the  “Purchase Rights”),  then  the  Holder  will  be
entitled to acquire, upon the terms applicable to such Purchase Rights, the aggregate Purchase Rights which the Holder could
have acquired if the Holder had held the number of shares of Common Stock acquirable upon complete conversion of this Note
(without taking into account any limitations or restrictions on the convertibility of this Note and assuming for such purpose that
the  Note  was  converted  at  the  Conversion  Price  as  of  the  applicable  record  date)  immediately  prior  to  the  date  on  which  a
record is taken for the grant, issuance or sale of such Purchase Rights, or, if no such record is taken, the date as of which the
record holders of shares of Common Stock are to be determined for the grant, issue or sale of such Purchase Rights (provided,
however, that to the extent that the Holder’s right to participate in any such Purchase Right would result in the Holder and the
other  Attribution  Parties  exceeding  the  Maximum  Percentage,  then  the  Holder  shall  not  be  entitled  to  participate  in  such
Purchase Right to the extent of the Maximum Percentage (and shall not be entitled to beneficial ownership of such shares of
Common  Stock  as  a  result  of  such  Purchase  Right  (and  beneficial  ownership)  to  the  extent  of  any  such  excess)  and  such
Purchase Right to such extent shall be held in abeyance (and, if such Purchase Right has an expiration date,

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
maturity date or other similar provision, such term shall be extended by such number of days held in abeyance, if applicable)
for the benefit of the Holder until such time or times, if ever, as its right thereto would not result in the Holder and the other
Attribution Parties exceeding the Maximum Percentage, at which time or times the Holder shall be granted such right (and any
Purchase Right granted, issued or sold on such initial Purchase Right or on any subsequent Purchase Right held similarly in
abeyance  (and,  if  such  Purchase  Right  has  an  expiration  date,  maturity  date  or  other  similar  provision,  such  term  shall  be
extended by such number of days held in abeyance, if applicable)) to the same extent as if there had been no such limitation).

(b)

Other  Corporate  Events.    In  addition  to  and  not  in  substitution  for  any  other  rights  hereunder,  prior  to  the
consummation of any Fundamental Transaction pursuant to which holders of shares of Common Stock are entitled to receive
securities  or  other  assets  with  respect  to  or  in  exchange  for  shares  of  Common  Stock  (a  “Corporate Event”),  the  Company
shall  make  appropriate  provision  to  ensure  that  the  Holder  will  thereafter  have  the  right  to  receive  upon  a  conversion  of  this
Note, at the Holder’s option  (i) in addition to the shares of Common Stock receivable upon such conversion, such securities or
other assets to which the Holder would have been entitled with respect to such shares of Common Stock had such shares of
Common  Stock  been  held  by  the  Holder  upon  the  consummation  of  such  Corporate  Event  (without  taking  into  account  any
limitations or restrictions on the convertibility of this Note) or (ii) in lieu of the shares of Common Stock otherwise receivable
upon such conversion, such securities or other assets received by the holders of shares of Common Stock in connection with
the consummation of such Corporate Event in such amounts as the Holder would have been entitled to receive had this Note
initially been issued with conversion rights for the form of such consideration (as opposed to shares of Common Stock) at a
conversion  rate  for  such  consideration  commensurate  with  the  Conversion  Rate.    Provision  made  pursuant  to  the  preceding
sentence shall be in a form and substance reasonably satisfactory to the Holder.  The provisions of this Section 6 shall apply
similarly and equally to successive Corporate Events and shall be applied without regard to any limitations on the conversion or
redemption of this Note.

7.

RIGHTS UPON ISSUANCE OF OTHER SECURITIES.

(a)

Adjustment  of  Fixed  Conversion  Price  upon  Issuance  of  Common  Stock.    If  and  whenever  during  the  180-day
period  commencing  immediately  following  the  Subscription  Date  the  Company  issues  or  sells,  or  in  accordance  with  this
Section  7(a)  is  deemed  to  have  issued  or  sold,  any  shares  of  Common  Stock  (including  the  issuance  or  sale  of  shares  of
Common Stock owned or held by or for the account of the Company, but excluding any Excluded Securities (as defined in the
Securities Purchase Agreement) issued or sold or deemed to have been issued or sold) for cash consideration per share (the
“New  Issuance  Price”)  less  than  $0.7828  (the  foregoing  a  “Dilutive  Issuance”),  then,  immediately  after  such  Dilutive
Issuance, the Fixed Conversion Price then in effect shall be reduced to an amount equal to the New Issuance Price.  For all
purposes of the foregoing (including, without limitation, determining the adjusted Fixed Conversion Price and the New Issuance
Price under this Section 7(a)), the following shall be applicable:

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(i)

Issuance of Options.  If the Company in any manner grants or sells any Options and the lowest price per
share  for  which  one  share  of  Common  Stock  is  at  any  time  issuable  upon  the  exercise  of  any  such  Option  or  upon
conversion,  exercise  or  exchange  of  any  Convertible  Securities  issuable  upon  exercise  of  any  such  Option  or  otherwise
pursuant to the terms thereof is less than $0.7828, then such share of Common Stock shall be deemed to be outstanding
and  to  have  been  issued  and  sold  by  the  Company  at  the  time  of  the  granting  or  sale  of  such  Option  for  such  price  per
share.  For purposes of this Section 7(a)(i), the “lowest price per share for which one share of Common Stock is at any time
issuable  upon  the  exercise  of  any  such  Option  or  upon  conversion,  exercise  or  exchange  of  any  Convertible  Securities
issuable upon exercise of any such Option or otherwise pursuant to the terms thereof” shall be equal to (1) the lower of (x)
the  sum  of  the  lowest  amounts  of  consideration  (if  any)  received  or  receivable  by  the  Company  with  respect  to  any  one
share  of  Common  Stock  upon  the  granting  or  sale  of  such  Option,  upon  exercise  of  such  Option  and  upon  conversion,
exercise or exchange of any Convertible Security issuable upon exercise of such Option or otherwise pursuant to the terms
thereof and (y) the lowest exercise price set forth in such Option for which one share of Common Stock is issuable (or may
become  issuable  assuming  all  possible  market  conditions)  upon  the  exercise  of  any  such  Options  or  upon  conversion,
exercise or exchange of any Convertible Securities issuable upon exercise of any such Option or otherwise pursuant to the
terms  thereof,  minus  (2)  the  sum  of  all  amounts  paid  or  payable  to  the  holder  of  such  Option  (or  any  other  Person)  with
respect to any one share of Common Stock upon the granting or sale of such Option, upon exercise of such Option and
upon  conversion,  exercise  or  exchange  of  any  Convertible  Security  issuable  upon  exercise  of  such  Option  or  otherwise
pursuant to the terms thereof plus the value of any other consideration consisting of cash, debt forgiveness, assets or any
other property received or receivable by, or benefit conferred on, the holder of such Option (or any other Person).  Except
as  contemplated  below,  no  further  adjustment  of  the  Fixed  Conversion  Price  shall  be  made  upon  the  actual  issuance  of
such share of Common Stock or of such Convertible Securities upon the exercise of such Options or otherwise pursuant to
the terms thereof or upon the actual issuance of such shares of Common Stock upon conversion, exercise or exchange of
such Convertible Securities.  

(ii)

Issuance  of  Convertible  Securities.    If  the  Company  in  any  manner  issues  or  sells  any  Convertible
Securities  and  the  lowest  price  per  share  for  which  one  share  of  Common  Stock  is  at  any  time  issuable  upon  the
conversion, exercise or exchange thereof or otherwise pursuant to the terms thereof is less than $0.7828, then such share
of Common Stock shall be deemed to be outstanding and to have been issued and sold by the Company at the time of the
issuance  or  sale  of  such  Convertible  Securities  for  such  price  per  share.    For  the  purposes  of  this  Section  7(a)(ii),  the
“lowest price per share for which one share of Common Stock is at any time issuable (or may become issuable assuming all
possible market conditions) upon the conversion, exercise or exchange thereof or otherwise pursuant to the terms thereof”
shall be equal to (1) the lower of (x) the sum of the lowest amounts of consideration (if any) received or receivable by the
Company with respect to one share of Common Stock upon the issuance or sale of the Convertible Security and

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
upon conversion, exercise or exchange of such Convertible Security or otherwise pursuant to the terms thereof and (y) the
lowest  conversion  price  set  forth  in  such  Convertible  Security  for  which  one  share  of  Common  Stock  is  issuable  upon
conversion, exercise or exchange thereof or otherwise pursuant to the terms thereof minus (2) the sum of all amounts paid
or payable to the holder of such Convertible Security (or any other Person) with respect to any one share of Common Stock
upon  the  issuance  or  sale  of  such  Convertible  Security  plus  the  value  of  any  other  consideration  received  or  receivable
consisting  of  cash,  debt  forgiveness,  assets  or  other  property  by,  or  benefit  conferred  on,  the  holder  of  such  Convertible
Security (or any other Person).  Except as contemplated below, no further adjustment of the Fixed Conversion Price shall
be  made  upon  the  actual  issuance  of  such  shares  of  Common  Stock  upon  conversion,  exercise  or  exchange  of  such
Convertible  Securities  or  otherwise  pursuant  to  the  terms  thereof,  and  if  any  such  issuance  or  sale  of  such  Convertible
Securities is made upon exercise of any Options for which adjustment of the Fixed Conversion Price has been or is to be
made pursuant to other provisions of this Section 7(a), except as contemplated below, no further adjustment of the Fixed
Conversion Price shall be made by reason of such issuance or sale.

(iii)

Change  in  Option  Price  or  Rate  of  Conversion.    With  respect  to  any  Options  or  Convertible  Securities
issued  during  the  180-day  period  commencing  immediately  following  the  Subscription  Date,  if  the  purchase  or  exercise
price  provided  for  in  any  Options,  the  additional  consideration,  if  any,  payable  upon  the  issue,  conversion,  exercise  or
exchange of any Convertible Securities, or the rate at which any Convertible Securities are convertible into or exercisable or
exchangeable  for  shares  of  Common  Stock  increases  or  decreases  at  any  time  after  the  issuance  of  such  Options  or
Convertible Securities (other than proportional changes in conversion or exercise prices, as applicable, in connection with
an event referred to in Section 7(a) below), the Fixed Conversion Price in effect at the time of such increase or decrease
shall  be  adjusted  to  the  Fixed  Conversion  Price  which  would  have  been  in  effect  at  such  time  had  such  Options  or
Convertible  Securities  provided  for  such  increased  or  decreased  purchase  price,  additional  consideration  or  increased  or
decreased conversion rate (as the case may be) at the time initially granted, issued or sold.  For purposes of this Section
7(a)(iii), if the terms of any Option or Convertible Security that was outstanding as of the Subscription Date are increased or
decreased  in  the  manner  described  in  the  immediately  preceding  sentence  during  the  180-day  period  commencing
immediately  following  the  Subscription  Date,  then  such  Option  or  Convertible  Security  and  the  shares  of  Common  Stock
deemed issuable upon exercise, conversion or exchange thereof shall be deemed to have been issued as of the date of
such increase or decrease.  No adjustment pursuant to this Section 7(a) shall be made if such adjustment would result in
an increase of the Fixed Conversion Price then in effect.

(iv)

Calculation of Consideration Received.  If any Option and/or Convertible Security and/or Adjustment Right
is issued in connection with the issuance or sale or deemed issuance or sale of Common Stock (the “Primary Security”,
and  such  Option  and/or  Convertible  Security  and/or  Adjustment  Right,  the  “Secondary Securities”),  together  comprising
one integrated transaction (or one or

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
more transactions if such issuances or sales or deemed issuances or sales of securities of the Company either (A) have at
least  one  investor  or  purchaser  in  common,  (B)  are  consummated  in  reasonable  proximity  to  each  other  and/or  (C)  are
consummated under the same plan of financing), the aggregate consideration per share of Common Stock with respect to
such Primary Security shall be deemed to be equal to the difference of (x) the lowest price per share for which one share of
Common Stock was issued (or was deemed to be issued pursuant to Section 7(a)(i) or 7(a)(ii) above, as applicable) in such
integrated transaction solely with respect to such Primary Security, minus (y) with respect to such Secondary Securities, the
sum of (I) the Black Scholes Consideration Value of each such Option, if any, (II) the fair market value (as determined by
the Holder in good faith) or the Black Scholes Consideration Value, as applicable, of such Adjustment Right, if any, and (III)
the fair market value (as determined by the Holder) of such Convertible Security, if any, in each case, as determined on a
per share basis in accordance with this Section 7(a)(iv).  If any shares of Common Stock, Options or Convertible Securities
are issued or sold or deemed to have been issued or sold for cash, the consideration received therefor (for the purpose of
determining the consideration paid for such Common Stock, Option or Convertible Security, but not for the purpose of the
calculation of the Black Scholes Consideration Value) will be deemed to be the gross amount of consideration received by
the  Company  therefor.    If  any  shares  of  Common  Stock,  Options  or  Convertible  Securities  are  issued  or  sold  for  a
consideration other than cash, the amount of such consideration received by the Company (for the purpose of determining
the consideration paid for such Common Stock, Option or Convertible Security, but not for the purpose of the calculation of
the  Black  Scholes  Consideration  Value)  will  be  the  fair  value  of  such  consideration,  except  where  such  consideration
consists  of  publicly  traded  securities,  in  which  case  the  amount  of  consideration  received  by  the  Company  for  such
securities will be the arithmetic average of the VWAPs of such security for each of the five (5) Trading Days immediately
preceding the date of receipt.  If any shares of Common Stock, Options or Convertible Securities are issued to the owners
of  the  non-surviving  entity  in  connection  with  any  merger  in  which  the  Company  is  the  surviving  entity,  the  amount  of
consideration therefor (for the purpose of determining the consideration paid for such Common Stock, Option or Convertible
Security, but not for the purpose of the calculation of the Black Scholes Consideration Value) will be deemed to be the fair
value of such portion of the net assets and business of the non-surviving entity as is attributable to such shares of Common
Stock,  Options  or  Convertible  Securities  (as  the  case  may  be).    The  fair  value  of  any  consideration  other  than  cash  or
publicly  traded  securities  will  be  determined  jointly  by  the  Company  and  the  Holder.    If  such  parties  are  unable  to  reach
agreement within ten (10) days after the occurrence of an event requiring valuation (the “Valuation Event”), the fair value of
such consideration will be determined within five (5) Trading Days after the tenth (10th) day following such Valuation Event
by  an  independent,  reputable  appraiser  jointly  selected  by  the  Company  and  the  Holder.    The  determination  of  such
appraiser shall be final and binding upon all parties absent manifest error and the fees and expenses of such appraiser shall
be borne by the Company.

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(v)

Record Date.  If the Company takes a record of the holders of shares of Common Stock for the purpose of
entitling them (A) to receive a dividend or other distribution payable in shares of Common Stock, Options or in Convertible
Securities or (B) to subscribe for or purchase shares of Common Stock, Options or Convertible Securities, then such record
date will be deemed to be the date of the issuance or sale of the shares of Common Stock deemed to have been issued or
sold upon the declaration of such dividend or the making of such other distribution or the date of the granting of such right
of subscription or purchase (as the case may be).

(vi)

Floor Price. No adjustment pursuant to this Section 7(a) shall cause the Fixed Conversion Price to be less
than  $0.50  (as  adjusted  for  any  stock  dividend,  stock  split,  stock  combination,  reclassification  or  similar  transaction
occurring after the Subscription Date) (the “Floor Price”).

(b)

Adjustment of Fixed Conversion Price upon Subdivision or Combination of Common Stock.  Without limiting any
provision  of  Section  7(a),  if  the  Company  at  any  time  on  or  after  the  Subscription  Date  subdivides  (by  any  stock  split,  stock
dividend,  stock  combination,  recapitalization  or  other  similar  transaction)  the  outstanding  shares  of  Common  Stock  into  a
greater  number  of  shares,  the  Fixed  Conversion  Price  in  effect  immediately  prior  to  such  subdivision  will  be  proportionately
reduced.  Without limiting any provision of Section 7(a), if the Company at any time on or after the Subscription Date combines
(by  any  stock  split,  stock  dividend,  stock  combination,  recapitalization  or  other  similar  transaction)  its  outstanding  shares  of
Common Stock into a smaller number of shares, the Fixed Conversion Price in effect immediately prior to such combination
will be proportionately increased.  Any adjustment pursuant to this Section 7(b) shall  become  effective  immediately  after  the
effective date of such subdivision or combination.  If any event requiring an adjustment under this Section 7(b) occurs during
the period that a Fixed Conversion Price is calculated hereunder, then the calculation of such Fixed Conversion Price shall be
adjusted appropriately to reflect such event.

(c)

Other Events.  In the event that the Company shall take any action to which the provisions hereof are not strictly
applicable,  or,  if  applicable,  would  not  operate  to  protect  the  Holder  from  dilution  or  if  any  event  occurs  of  the  type
contemplated by the provisions of this Section 7 but not expressly provided for by such provisions (including, without limitation,
the granting of stock appreciation rights, phantom stock rights or other rights with equity features), then the Company’s board
of  directors  shall  in  good  faith  determine  and  implement  an  appropriate  adjustment  in  the  Fixed  Conversion  Price  so  as  to
protect  the  rights  of  the  Holder,  provided  that  no  such  adjustment  pursuant  to  this  Section  7(c)  will  increase  the  Fixed
Conversion Price as otherwise determined pursuant to this Section 7, provided further that if the Holder does not accept such
adjustments  as  appropriately  protecting  its  interests  hereunder  against  such  dilution,  then  the  Company’s  board  of  directors
and  the  Holder  shall  agree,  in  good  faith,  upon  an  independent  investment  bank  of  nationally  recognized  standing  to  make
such  appropriate  adjustments,  whose  determination  shall  be  final  and  binding  absent  manifest  error  and  whose  fees  and
expenses shall be borne by the Company.

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(d)

Calculations.  All calculations under this Section 7 shall be made by rounding to the nearest cent or the nearest
1/100th  of  a  share,  as  applicable.    The  number  of  shares  of  Common  Stock  outstanding  at  any  given  time  shall  not  include
shares owned or held by or for the account of the Company, and the disposition of any such shares shall be considered an
issue or sale of Common Stock.

(e)

Voluntary Adjustment by Company.    The  Company  may  at  any  time  during  the  term  of  this  Note,  with  the  prior
written consent of the Holder, reduce the then current Fixed Conversion Price of this Note to any amount and for any period of
time deemed appropriate by the board of directors of the Company.

8.

[INTENTIONALLY OMITTED]

9.

NONCIRCUMVENTION.  The Company hereby covenants and agrees that the Company will not, by amendment of its
Articles of Incorporation, as amended, Bylaws, as amended, or through any reorganization, transfer of assets, consolidation, merger,
scheme of arrangement, dissolution, issue or sale of securities, or any other voluntary action, avoid or seek to avoid the observance
or performance of any of the terms of this Note, and will at all times in good faith carry out all of the provisions of this Note and take all
action as may be required to protect the rights of the Holder of this Note.  Without limiting the generality of the foregoing or any other
provision  of  this  Note  or  the  other  Transaction  Documents,  the  Company  (a)  shall  not  increase  the  par  value  of  any  shares  of
Common Stock receivable upon conversion of this Note above the Conversion Price then in effect, and (b) shall take all such actions
as may be necessary or appropriate in order that the Company may validly and legally issue fully paid and nonassessable shares of
Common Stock upon the conversion of this Note.  Notwithstanding anything herein to the contrary, if after the sixty (60) calendar day
anniversary  of  the  Issuance  Date,  the  Holder  is  not  permitted  to  convert  this  Note  in  full  for  any  reason  (other  than  pursuant  to
restrictions set forth in Section 3(d) hereof), the Company shall use its best efforts to promptly remedy such failure, including, without
limitation, obtaining such consents or approvals as necessary to permit such conversion into shares of Common Stock.

10.

RESERVATION OF AUTHORIZED SHARES.

(a)

Reservation.  So long as this Note remains outstanding, the Company shall at all times reserve at least 100% of
the  number  of  shares  of  Common  Stock  as  shall  from  time  to  time  be  necessary  to  effect  the  conversion  of  this  Note  then
outstanding  (without  regard  to  any  limitations  on  conversions  and  assuming  this  Note  remains  outstanding  until  the  Maturity
Date) (the “Required Reserve Amount”).

(b)

Insufficient Authorized Shares.  If, notwithstanding Section 10(a), and not in limitation thereof, at any time while
this  Note  remains  outstanding,  the  Company  does  not  have  a  sufficient  number  of  authorized  and  unreserved  shares  of
Common  Stock  to  satisfy  its  obligation  to  reserve  for  issuance  upon  conversion  of  this  Note  at  least  a  number  of  shares  of
Common Stock equal to the Required Reserve Amount (an “Authorized Share Failure”), then the Company shall immediately
take all action necessary to increase the Company’s authorized shares of Common Stock to an amount sufficient to allow the
Company to reserve the Required Reserve Amount for this Note.  

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Without  limiting  the  generality  of  the  foregoing  sentence,  as  soon  as  practicable  after  the  date  of  the  occurrence  of  an
Authorized Share Failure, but in no event later than sixty (60) days after the occurrence of such Authorized Share Failure, the
Company  shall  hold  a  meeting  of  its  shareholders  for  the  approval  of  an  increase  in  the  number  of  authorized  shares  of
Common Stock.  In connection with such meeting, the Company shall provide each shareholder with a proxy statement and
shall use its reasonable best efforts to solicit its shareholders’ approval of such increase in authorized shares of Common Stock
and to cause its board of directors to recommend to the shareholders that they approve such proposal.  In the event that the
Company  is  prohibited  from  issuing  shares  of  Common  Stock  pursuant  to  the  terms  of  this  Note  due  to  the  failure  by  the
Company to have sufficient shares of Common Stock available out of the authorized but unissued shares of Common Stock
(such unavailable number of shares of Common Stock, the “Authorized Failure Shares”), in lieu of delivering such Authorized
Failure Shares to the Holder, the Company shall pay cash in exchange for the redemption of such portion of the Conversion
Amount convertible into such Authorized Failure Shares at a  price  equal  to  the  sum  of  (i)  the  product  of  (x)  such  number  of
Authorized Failure Shares and (y) the greatest Closing Sale Price of the Common Stock on any Trading Day during the period
commencing on the date the Holder delivers the applicable Conversion Notice with respect to such Authorized Failure Shares
to  the  Company  and  ending  on  the  date  of  such  issuance  and  payment  under  this  Section  10(a);  and  (ii)  to  the  extent  the
Holder purchases (in an open market transaction or otherwise) shares of Common Stock to deliver in satisfaction of a sale by
the  Holder  of  Authorized  Failure  Shares,  any  reasonable  brokerage  commissions  and  other  out-of-pocket  expenses  actually
incurred, if any, of the Holder incurred in connection therewith.  Nothing contained in Section 10(a) or this Section 10(b) shall
limit any obligations of the Company under any provision of the Securities Purchase Agreement.

11.

REDEMPTIONS.

(a)

Mechanics.  The Company shall deliver the Event of Default Redemption Price to the Holder in cash within five
(5) Business Days after the Company’s receipt of the Holder’s Event of Default Redemption Notice.  If the Holder has submitted
a  Change  of  Control  Redemption  Notice  in  accordance  with  Section  5(b),  the  Company  shall  deliver  the  Change  of  Control
Redemption  Price  to  the  Holder  in  cash  concurrently  with  the  consummation  of  such  Change  of  Control  if  such  notice  is
received prior to the consummation of such Change of Control and within five (5) Business Days after the Company’s receipt of
such notice otherwise.  Notwithstanding anything herein to the contrary, in connection with any redemption hereunder at a time
the  Holder  is  entitled  to  receive  a  cash  payment  under  any  of  the  other  Transaction  Documents,  at  the  option  of  the  Holder
delivered  in  writing  to  the  Company,  the  applicable  Redemption  Price  hereunder  shall  be  increased  by  the  amount  of  such
cash  payment  owed  to  the  Holder  under  such  other  Transaction  Document  and,  upon  payment  in  full  or  conversion  in
accordance herewith, shall satisfy the Company’s payment obligation under such other Transaction Document.  In the event of
a  redemption  of  less  than  all  of  the  Conversion  Amount  of  this  Note,  the  Company  shall  promptly  cause  to  be  issued  and
delivered  to  the  Holder  a  new  Note  (in  accordance  with  Section  18(d))  representing  the  outstanding  Principal  which  has  not
been redeemed.  In the event that the Company does not pay the

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
applicable Redemption Price to the Holder within the time period required, at any time thereafter and until the Company pays
such  unpaid  Redemption  Price  in  full,  the  Holder  shall  have  the  option,  in  lieu  of  redemption,  to  require  the  Company  to
promptly  return  to  the  Holder  all  or  any  portion  of  this  Note  representing  the  Conversion  Amount  that  was  submitted  for
redemption and for which the applicable Redemption Price (together with any Late Charges thereon) has not been paid. The
Holder’s delivery of a notice voiding a Redemption Notice and exercise of its rights following such notice shall not affect the
Company’s  obligations  to  make  any  payments  of  Late  Charges  which  have  accrued  prior  to  the  date  of  such  notice  with
respect to the Conversion Amount subject to such notice.

12.

VOTING RIGHTS; NO RIGHTS AS SHAREHOLDER.  The Holder shall have no voting rights as the holder of this Note,
except  as  required  by  law  (including,  without  limitation,  the  Florida  Business  Corporation  Act).    This  Note,  in  and  of  itself,  shall  not
confer upon the Holder any rights as a holder of Common Stock or otherwise as a shareholder of the Company.

13.

COVENANTS.  Until this Note has been converted, redeemed or otherwise satisfied in accordance with its terms:

(a)

Rank.  This Note shall constitute a senior general unsecured obligation of the Company, ranking equally in right of
payment with all of the existing and future senior Indebtedness of the Company and ranking senior in right of payment to any
future Indebtedness of the Company that is expressly made subordinate to this Note by the terms of such Indebtedness.

(b)

Restricted Payments.    The  Company  shall  not,  and  the  Company  shall  cause  each  of  its  Subsidiaries  to  not,
directly or indirectly, redeem, defease, repurchase, repay or make any payments in respect of, by the payment of cash or cash
equivalents (in whole or in part, whether by way of open market purchases, tender offers, private transactions or otherwise), all
or any portion of any Indebtedness (other than this Note) whether by way of payment in respect of principal of (or premium, if
any)  or  interest  on,  such  Indebtedness  if  at  the  time  of  such  payment  or,  after  giving  effect  to  such  payment,  (i)  an  event
constituting an Event of Default has occurred and is continuing or (ii) an event that with the passage of time and without being
cured would constitute an Event of Default has occurred and is continuing.

(c)

Change in Nature of Business.  The Company shall not, and the Company shall cause each of its Subsidiaries to
not, directly or indirectly, engage in any material line of business substantially different from those lines of business conducted
by  or  publicly  contemplated  to  be  conducted  by  the  Company  and  each  of  its  Subsidiaries  on  the  Subscription  Date  or  any
business substantially related or incidental thereto.

(d)

Preservation of Existence, Etc.  The Company shall maintain and preserve, and cause each of its Subsidiaries to
maintain  and  preserve,  its  existence,  and  its  material  rights  and  privileges,  and  become  or  remain,  and  cause  each  of  its
Subsidiaries  to  become  or  remain,  duly  qualified  and  in  good  standing  in  each  jurisdiction  in  which  the  character  of  the
properties owned or leased by it or in which the transaction of its business makes

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
such qualification necessary, except to the extent that the failure to become or remain so duly qualified and in good standing
would not reasonably be expected to have a Material Adverse Effect.

(e)

Maintenance  of  Properties,  Etc.    The  Company  shall  reasonably  maintain  and  preserve,  and  cause  each  of  its
Subsidiaries to maintain and preserve, all of its material properties which are necessary or useful in the proper conduct of its
business in good working order and condition, ordinary wear and tear excepted.

(f)

Maintenance  of  Intellectual  Property.    The  Company  will,  and  will  cause  each  of  its  Subsidiaries  to,  take  such
action  as  is  necessary  to  maintain  the  Intellectual  Property  Rights  (as  defined  in  the  Securities  Purchase  Agreement)  of  the
Company and/or any of its Subsidiaries that are necessary or material to the conduct of its business in full force and effect.

(g)

Maintenance  of  Insurance.    The  Company  shall  maintain,  and  cause  each  of  its  Subsidiaries  to  maintain,
insurance  with  responsible  and  reputable  insurance  companies  or  associations  (including,  without  limitation,  comprehensive
general  liability,  hazard,  rent  and  business  interruption  insurance)  with  respect  to  its  properties  (including  all  real  properties
leased or owned by it) and business, in such amounts and covering such risks as is required by any governmental authority
having jurisdiction with respect thereto or as is carried generally in accordance with sound business practice by companies in
similar businesses similarly situated.

14.

[INTENTIONALLY OMITTED]

15.

DISTRIBUTION OF ASSETS.    In  addition  to  any  adjustments  pursuant  to  Section  7,  if  the  Company  shall  declare  or
make any dividend or other distributions of its assets (or rights to acquire its assets) to any or all holders of shares of Common Stock,
by  way  of  return  of  capital  or  otherwise  (including  without  limitation,  any  distribution  of  cash,  stock  or  other  securities,  property  or
options by way of a dividend, spin off, reclassification, corporate rearrangement, scheme of arrangement or other similar transaction)
(the “Distributions”), then the Holder will be entitled to such Distributions as if the Holder had held the number of shares of Common
Stock acquirable upon complete conversion of this Note (without taking into account any limitations or restrictions on the convertibility
of this Note and assuming for such purpose that the Note was converted at the Conversion Price as of the applicable record date)
immediately prior to the date on which a record is taken for such Distribution or, if no such record is taken, the date as of which the
record holders of Common Stock are to be determined for such Distributions (provided, however, that to the extent that the Holder’s
right  to  participate  in  any  such  Distribution  would  result  in  the  Holder  and  the  other  Attribution  Parties  exceeding  the  Maximum
Percentage,  then  the  Holder  shall  not  be  entitled  to  participate  in  such  Distribution  to  the  extent  of  the  Maximum  Percentage  (and
shall  not  be  entitled  to  beneficial  ownership  of  such  shares  of  Common  Stock  as  a  result  of  such  Distribution  (and  beneficial
ownership)  to  the  extent  of  any  such  excess)  and  the  portion  of  such  Distribution  shall  be  held  in  abeyance  for  the  benefit  of  the
Holder until such time or times, if ever, as its right thereto would not result in the Holder and the other Attribution Parties exceeding
the  Maximum  Percentage,  at  which  time  or  times  the  Holder  shall  be  granted  such  Distribution  (and  any  Distributions  declared  or
made on

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
such initial Distribution or on any subsequent Distribution held similarly in abeyance) to the same extent as if there had been no such
limitation).

16.

AMENDING  THE  TERMS  OF  THIS  NOTE.    The  prior  written  consent  of  the  Holder  shall  be  required  for  any
change,  waiver  or  amendment  to  this  Note  (other  than  Section  3(d)(i)  which  may  not  be  amended,  modified  or  waived  hereunder).
 Any change, waiver or amendment so approved shall be binding upon the Holder and all future holders of this Note.

17.

TRANSFER.  This Note and any shares of Common Stock issued upon conversion of this Note may be offered, sold,
assigned  or  transferred  by  the  Holder  without  the  consent  of  the  Company,  subject  only  to  the  provisions  of  Section  2(h)  of  the
Securities Purchase Agreement.

18.

REISSUANCE OF THIS NOTE.

(a)

Transfer.  If this Note is to be transferred, the Holder shall surrender this Note to the Company, whereupon the
Company  will  forthwith  issue  and  deliver  upon  the  order  of  the  Holder  a  new  Note  (in  accordance  with  Section  18(d)),
registered as the Holder may request, representing the outstanding Principal being transferred by the Holder and, if less than
the entire outstanding Principal is being transferred, a new Note (in accordance with Section 18(d)) to the Holder representing
the outstanding Principal not being transferred.  The Holder and any assignee, by acceptance of this Note, acknowledge and
agree that, by reason of the provisions of Section 3(c)(iii) following conversion or redemption of any portion of this Note, the
outstanding Principal represented by this Note may be less than the Principal stated on the face of this Note.

(b)

Lost,  Stolen  or  Mutilated  Note.    Upon  receipt  by  the  Company  of  evidence  reasonably  satisfactory  to  the
Company  of  the  loss,  theft,  destruction  or  mutilation  of  this  Note  (as  to  which  a  written  certification  and  the  indemnification
contemplated  below  shall  suffice  as  such  evidence),  and,  in  the  case  of  loss,  theft  or  destruction,  of  any  indemnification
undertaking by the Holder to the Company in customary and reasonable form and, in the case of mutilation, upon surrender
and  cancellation  of  this  Note,  the  Company  shall  execute  and  deliver  to  the  Holder  a  new  Note  (in  accordance  with  Section
18(d)) representing the outstanding Principal.

(c)

Note Exchangeable for Different Denominations.    This  Note  is  exchangeable,  upon  the  surrender  hereof  by  the
Holder  at  the  principal  office  of  the  Company,  for  a  new  Note  or  Notes  (in  accordance  with  Section  18(d)  and  in  principal
amounts of at least $1,000) representing in the aggregate the outstanding Principal of this Note, and each such new Note will
represent such portion of such outstanding Principal as is designated by the Holder at the time of such surrender.

(d)

Issuance of New Notes.  Whenever the Company is required to issue a new Note pursuant to the terms of this
Note, such new Note (i) shall be of like tenor with this Note, (ii) shall represent, as indicated on the face of such new Note, the
Principal  remaining  outstanding  (or  in  the  case  of  a  new  Note  being  issued  pursuant  to  Section  18(a)  or  Section  18(c),  the
Principal designated by the Holder which, when added to the

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
principal  represented  by  the  other  new  Notes  issued  in  connection  with  such  issuance,  does  not  exceed  the  Principal
remaining outstanding under this Note immediately prior to such issuance of new Notes), (iii) shall have an issuance date, as
indicated on the face of such new Note, which is the same as the Issuance Date of this Note, (iv) shall have the same rights
and conditions as this Note, and (v) shall represent accrued and unpaid Interest and Late Charges on the Principal and Interest
of this Note, from the Issuance Date.

19.

REMEDIES, CHARACTERIZATIONS, OTHER OBLIGATIONS, BREACHES AND INJUNCTIVE RELIEF.  The remedies
provided  in  this  Note  shall  be  cumulative  and  in  addition  to  all  other  remedies  available  under  this  Note  and  any  of  the  other
Transaction  Documents  at  law  or  in  equity  (including  a  decree  of  specific  performance  and/or  other  injunctive  relief),  and  nothing
herein shall limit the Holder’s right to pursue actual and consequential damages for any failure by the Company to comply with the
terms of this Note.  No failure on the part of the Holder to exercise, and no delay in exercising, any right, power or remedy hereunder
shall operate as a waiver thereof; nor shall any single or partial exercise by the Holder of any right, power or remedy preclude any
other or further exercise thereof or the exercise of any other right, power or remedy.  In addition, the exercise of any right or remedy
of the Holder at law or equity or under this Note or any of the other Transaction Documents shall not be deemed to be an election of
Holder’s  rights  or  remedies  under  this  Note  or  at  law  or  in  equity.    The  Company  covenants  to  the  Holder  that  there  shall  be  no
characterization  concerning  this  instrument  other  than  as  expressly  provided  herein.    Amounts  set  forth  or  provided  for  herein  with
respect to payments, conversion and the like (and the computation thereof) shall be the amounts to be received by the Holder and
shall not, except as expressly provided herein, be subject to any other obligation of the Company (or the performance thereof).  The
Company acknowledges that a breach by it of its obligations hereunder will cause irreparable harm to the Holder and that the remedy
at law for any such breach may be inadequate.  The Company therefore agrees that, in the event of any such breach or threatened
breach, the Holder shall be entitled, in addition to all other available remedies, to specific performance and/or temporary, preliminary
and permanent injunctive or other equitable relief from any court of competent jurisdiction in any such case without the necessity of
proving actual damages and without posting a bond or other security.  The Company shall provide all information and documentation
to the Holder that is reasonably requested by the Holder to enable the Holder to confirm the Company’s compliance with the terms
and conditions of this Note (including, without limitation, compliance with Section 7).

20.

PAYMENT  OF  COLLECTION,  ENFORCEMENT  AND  OTHER  COSTS.    If  (a)  this  Note  is  placed  in  the  hands  of  an
attorney for collection or enforcement or is collected or enforced through any legal proceeding or the Holder otherwise takes action to
collect  amounts  due  under  this  Note  or  to  enforce  the  provisions  of  this  Note  or  (b)  there  occurs  any  bankruptcy,  reorganization,
receivership of the Company or other proceedings affecting Company creditors’ rights and involving a claim under this Note, then the
Company shall pay the reasonable costs incurred by the Holder for such collection, enforcement or action or in connection with such
bankruptcy, reorganization, receivership or other proceeding, including, without limitation, attorneys’ fees and disbursements.

26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
21.

CONSTRUCTION; HEADINGS.  This Note shall be deemed to be jointly drafted by the Company and the initial Holder
and shall not be construed against any such Person as the drafter hereof.  The headings of this Note are for convenience of reference
and  shall  not  form  part  of,  or  affect  the  interpretation  of,  this  Note.    Unless  the  context  clearly  indicates  otherwise,  each  pronoun
herein  shall  be  deemed  to  include  the  masculine,  feminine,  neuter,  singular  and  plural  forms  thereof.    The  terms  “including,”
“includes,”  “include”  and  words  of  like  import  shall  be  construed  broadly  as  if  followed  by  the  words  “without  limitation.”  The  terms
“herein,” “hereunder,” “hereof” and words of like import refer to this entire Note instead of just the provision in which they are found.
 Unless expressly indicated otherwise, all section references are to sections of this Note.  Terms used in this Note and not otherwise
defined herein, but defined in the other Transaction Documents, shall have the meanings ascribed to such terms on the Closing Date
in such other Transaction Documents unless otherwise consented to in writing by the Holder.

22.

FAILURE OR INDULGENCE NOT WAIVER.  No failure or delay on the part of the Holder in the exercise of any power,
right  or  privilege  hereunder  shall  operate  as  a  waiver  thereof,  nor  shall  any  single  or  partial  exercise  of  any  such  power,  right  or
privilege preclude other or further exercise thereof or of any other right, power or privilege.  No waiver shall be effective unless it is in
writing  and  signed  by  an  authorized  representative  of  the  waiving  party.  Notwithstanding  the  foregoing,  nothing  contained  in  this
Section 22 shall permit any waiver of any provision of Section 3(d).

23.

DISPUTE RESOLUTION.  

(a)

Submission to Dispute Resolution.

(i)

In the case of a dispute relating to a Closing Bid Price, a Closing Sale Price, a Conversion Price, a Black
Scholes Consideration Value, a VWAP or a fair market value or the arithmetic calculation of a Conversion Rate, or the
applicable Redemption Price (as the case may be) (including, without limitation, a dispute relating to the determination
of any of the foregoing), the Company or the Holder (as the case may be) shall submit the dispute to the other party via
facsimile  or  electronic  mail  at  any  time  after  the  Company  or  the  Holder,  as  applicable,  learned  of  the  circumstances
giving rise to such dispute.  If the Holder and the Company are unable to promptly resolve such dispute relating to such
Closing  Bid  Price,  such  Closing  Sale  Price,  such  Conversion  Price,  such  Black  Scholes  Consideration  Value,  such
VWAP or such fair market value, or the arithmetic calculation of such Conversion Rate or such applicable Redemption
Price  (as  the  case  may  be),  at  any  time  after  the  second  (2nd)  Business  Day  following  such  initial  notice  by  the
Company or the Holder (as the case may be) of such dispute to the Company or the Holder (as the case may be), then
the Holder may, at its sole option, select an independent, reputable investment bank to resolve such dispute.

(ii)

The Holder and the Company shall each deliver to such investment bank (A) a copy of the initial dispute
submission  so  delivered  in  accordance  with  the  first  sentence  of  this  Section  23  and  (B)  written  documentation
supporting its

27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
position  with  respect  to  such  dispute,  in  each  case,  no  later  than  5:00  p.m.    (New  York  time)  by  the  tenth  (10th)
Business  Day  immediately  following  the  date  on  which  the  Holder  selected  such  investment  bank  (the  “Dispute
Submission Deadline”)  (the  documents  referred  to  in  the  immediately  preceding  clauses  (A)  and  (B)  are  collectively
referred to herein as the “Required Dispute Documentation”) (it being understood and agreed that if either the Holder
or the Company fails to so deliver all of the Required Dispute Documentation by the Dispute Submission Deadline, then
the  party  who  fails  to  so  submit  all  of  the  Required  Dispute  Documentation  shall  no  longer  be  entitled  to  (and  hereby
waives its right to) deliver or submit any written documentation or other support to such investment bank with respect to
such dispute and such investment bank shall resolve such dispute based solely on the Required Dispute Documentation
that was delivered to such investment bank prior to the Dispute Submission Deadline).  Unless otherwise agreed to in
writing by both the Company and the Holder or otherwise requested by such investment bank, neither the Company nor
the Holder shall be entitled to deliver or submit any written documentation or other support to such investment bank in
connection with such dispute (other than the Required Dispute Documentation).

(iii)

The  Company  and  the  Holder  shall  cause  such  investment  bank  to  determine  the  resolution  of  such
dispute  and  notify  the  Company  and  the  Holder  of  such  resolution  no  later  than  ten  (10)  Business  Days  immediately
following the Dispute Submission Deadline.  The fees and expenses of such investment bank shall be borne solely by
the Company, and such investment bank’s resolution of such dispute shall be final and binding upon all parties absent
manifest error.

(b)

Miscellaneous.    The  Company  expressly  acknowledges  and  agrees  that  (i)  this  Section  23  constitutes  an
agreement to arbitrate between the Company and the Holder (and constitutes an arbitration agreement) under § 7501, et seq.
of  the  New  York  Civil  Practice  Law  and  Rules  (“CPLR”)  and  that  the  Holder  is  authorized  to  apply  for  an  order  to  compel
arbitration  pursuant  to  CPLR  §  7503(a)  in  order  to  compel  compliance  with  this  Section  23,  (ii)  a  dispute  relating  to  a
Conversion  Price  includes,  without  limitation,  disputes  as  to  (A)  whether  an  issuance  or  sale  or  deemed  issuance  or  sale  of
Common  Stock  occurred  under  Section  7(a),  (B)  the  consideration  per  share  at  which  an  issuance  or  deemed  issuance  of
Common Stock occurred, (C) whether any issuance or sale or deemed issuance or sale of Common Stock was an issuance or
sale or deemed issuance or sale of Excluded Securities, (D) whether an agreement, instrument, security or the like constitutes
and  Option  or  Convertible  Security  and  (E)  whether  a  Dilutive  Issuance  occurred,  (iii)  the  terms  of  this  Note  and  each  other
applicable  Transaction  Document  shall  serve  as  the  basis  for  the  selected  investment  bank’s  resolution  of  the  applicable
dispute, such investment bank shall be entitled (and is hereby expressly authorized) to make all findings, determinations and
the  like  that  such  investment  bank  determines  are  required  to  be  made  by  such  investment  bank  in  connection  with  its
resolution of such dispute and in resolving such dispute such investment bank shall apply such findings, determinations and
the like to the terms of this Note and any other applicable Transaction Documents, (iv) the Holder (and only the Holder), in its
sole discretion, shall have the right to submit any dispute described in this Section 23 to any

28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
state or federal court sitting in The City of New York, Borough of Manhattan in lieu of utilizing the procedures set forth in this
Section  23  and  (v)  nothing  in  this  Section  23  shall  limit  the  Holder  from  obtaining  any  injunctive  relief  or  other  equitable
remedies (including, without limitation, with respect to any matters described in this Section 23).

24.

NOTICES; CURRENCY; PAYMENTS.

(a)

Notices.  Whenever notice is required to be given under this Note, unless otherwise provided herein, such notice
shall be given in accordance with Section 9(f) of the Securities Purchase Agreement.  The Company shall provide the Holder
with prompt written notice of all actions taken pursuant to this Note, including in reasonable detail a description of such action
and the reason therefore.  Without limiting the generality of the foregoing, the Company will give written notice to the Holder (i)
within 24 hours after any adjustment of the Conversion Price, setting forth in reasonable detail, and certifying, the calculation of
such adjustment and (ii) at least ten (10) days prior to the date on which the Company closes its books or takes a record (A)
with respect to any dividend or distribution upon the Common Stock, (B) with respect to any grant, issuances, or sales of any
Options,  Convertible  Securities  or  rights  to  purchase  stock,  warrants,  securities  or  other  property  to  holders  of  shares  of
Common  Stock  or  (C)  for  determining  rights  to  vote  with  respect  to  any  Fundamental  Transaction,  dissolution  or  liquidation,
provided in each case that such information shall be made known to the public prior to or in conjunction with such notice being
provided to the Holder.

(b)

Currency.    All  dollar  amounts  referred  to  in  this  Note  are  in  United  States  Dollars  (“U.S.    Dollars”),  and  all
amounts  owing  under  this  Note  shall  be  paid  in  U.S.  Dollars.    All  amounts  denominated  in  other  currencies  (if  any)  shall  be
converted  into  the  U.S.  Dollar  equivalent  amount  in  accordance  with  the  Exchange  Rate  on  the  date  of  calculation.
 “Exchange Rate” means, in relation to any amount of currency to be converted into U.S.  Dollars pursuant to this Note, the
U.S.  Dollar exchange rate as published in the Wall Street Journal on the relevant date of calculation (it being understood and
agreed that where an amount is calculated with reference to, or over, a period of time, the date of calculation shall be the final
date of such period of time).

(c)

Payments.  Whenever any payment of cash is to be made by the Company to the Holder pursuant to this Note,
unless  otherwise  expressly  set  forth  herein,  such  payment  shall  be  made  in  U.S.  Dollars  by  a  certified  check  drawn  on  the
account  of  the  Company  and  sent  via  overnight  courier  service  to  the  Holder  at  such  address  as  previously  provided  to  the
Company in writing (which address, in the case of the initial Holder, shall initially be as set forth in Section 9(f) of the Securities
Purchase  Agreement),  provided  that  the  Holder  may  elect  to  receive  a  payment  of  cash  via  wire  transfer  of  immediately
available  funds  by  providing  the  Company  with  prior  written  notice  setting  out  such  request  and  the  Holder’s  wire  transfer
instructions.   Whenever any amount expressed to be due by the terms of this Note is due on any day which is not a Business
Day, the same shall instead be due on the next succeeding day which is a Business Day.  Any amount of Principal or other
amounts due under this Note which is not paid when due (except for Interest accruing during the continuance of an Event of
Default and to the extent any other such amount due under this Note is simultaneously

29

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
accruing interest at the Default Rate hereunder) shall result in a late charge being incurred and payable by the Company in an
amount equal to interest on such amount at the rate of eighteen percent (18%) per annum from the date such amount was due
until the same is paid in full (“Late Charge”).

25.

CANCELLATION.  After all Principal, accrued Interest, Late Charges and other amounts at any time owed on this Note
have been paid in full, this Note shall automatically be deemed canceled and discharged, shall be surrendered to the Company for
cancellation and shall not be reissued.

26.

WAIVER  OF  NOTICE.    To  the  extent  permitted  by  law,  the  Company  hereby  irrevocably  waives  demand,  notice,
presentment,  protest  and  all  other  demands  and  notices  in  connection  with  the  delivery,  acceptance,  performance,  default  or
enforcement of this Note and the Securities Purchase Agreement.

27.

GOVERNING LAW.    This  Note  shall  be  construed  and  enforced  in  accordance  with,  and  all  questions  concerning  the
construction,  validity,  interpretation  and  performance  of  this  Note  shall  be  governed  by,  the  internal  laws  of  the  State  of  New  York,
without  giving  effect  to  any  choice  of  law  or  conflict  of  law  provision  or  rule  (whether  of  the  State  of  New  York  or  any  other
jurisdictions) that would cause the application of the laws of any jurisdictions other than the State of New York.  Except as otherwise
required by Section 23 above, the Company and the Holder hereby irrevocably submit to the exclusive jurisdiction of the state and
federal courts sitting in The City of New York, Borough of Manhattan, for the adjudication of any dispute hereunder or in connection
herewith or with any transaction contemplated hereby or discussed herein, and hereby irrevocably waive, and agree not to assert in
any suit, action or proceeding, any claim that they are not personally subject to the jurisdiction of any such court, that such suit, action
or proceeding is brought in an inconvenient forum or that the venue of such suit, action or proceeding is improper.  Nothing contained
herein shall be deemed to limit in any way any right to serve process in any manner permitted by law.  Nothing contained herein shall
be  deemed  to  limit  in  any  way  any  right  to  serve  process  in  any  manner  permitted  by  law.  Nothing  contained  herein  (i)  shall  be
deemed or operate to preclude the Holder from bringing suit or taking other legal action against the Company in any other jurisdiction
to  collect  on  the  Company’s  obligations  to  the  Holder,  to  realize  on  any  collateral  or  any  other  security  for  such  obligations,  or  to
enforce a judgment or other court ruling in favor of the Holder or (ii) shall limit, or shall be deemed or construed to limit, any provision
of Section 23. EACH OF THE HOLDER AND THE COMPANY HEREBY IRREVOCABLY WAIVES ANY RIGHT IT MAY HAVE TO,
AND  AGREES  NOT  TO  REQUEST,  A  JURY  TRIAL  FOR  THE  ADJUDICATION  OF  ANY  DISPUTE  HEREUNDER  OR  IN
CONNECTION WITH OR ARISING OUT OF THIS NOTE OR ANY TRANSACTION CONTEMPLATED HEREBY.

28.

JUDGMENT CURRENCY.

(a)

If  for  the  purpose  of  obtaining  or  enforcing  judgment  against  the  Company  in  any  court  in  any  jurisdiction  it
becomes necessary to convert into any other currency (such other currency being hereinafter in this Section 28 referred to as
the “Judgment

30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Currency”) an amount due in U.S. Dollars under this Note, the conversion shall be made at the Exchange Rate prevailing on
the Trading Day immediately preceding:

(i)

the date actual payment of the amount due, in the case of any proceeding in the courts of New York or in

the courts of any other jurisdiction that will give effect to such conversion being made on such date: or

(ii)

the date on which the foreign court determines, in the case of any proceeding in the courts of any other
jurisdiction (the date as of which such conversion is made pursuant to this Section 28(a)(ii) being hereinafter referred to as
the “Judgment Conversion Date”).

(b)

If  in  the  case  of  any  proceeding  in  the  court  of  any  jurisdiction  referred  to  in  Section  28(a)(ii)  above,  there  is  a
change in the Exchange Rate prevailing between the Judgment Conversion Date and the date of actual payment of the amount
due, the applicable party shall pay such adjusted amount as may be necessary to ensure that the amount paid in the Judgment
Currency,  when  converted  at  the  Exchange  Rate  prevailing  on  the  date  of  payment,  will  produce  the  amount  of  US  dollars
which  could  have  been  purchased  with  the  amount  of  Judgment  Currency  stipulated  in  the  judgment  or  judicial  order  at  the
Exchange Rate prevailing on the Judgment Conversion Date.

(c)

Any amount due from the Company under this provision shall be due as a separate debt and shall not be affected

by judgment being obtained for any other amounts due under or in respect of this Note.

29.

SEVERABILITY.  If any provision of this Note is prohibited by law or otherwise determined to be invalid or unenforceable
by  a  court  of  competent  jurisdiction,  the  provision  that  would  otherwise  be  prohibited,  invalid  or  unenforceable  shall  be  deemed
amended to apply to the broadest extent that it would be valid and enforceable, and the invalidity or unenforceability of such provision
shall not affect the validity of the remaining provisions of this Note so long as this Note as so modified continues to express, without
material  change,  the  original  intentions  of  the  parties  as  to  the  subject  matter  hereof  and  the  prohibited  nature,  invalidity  or
unenforceability of the provision(s) in question does not substantially impair the respective expectations or reciprocal obligations of the
parties  or  the  practical  realization  of  the  benefits  that  would  otherwise  be  conferred  upon  the  parties.    The  parties  will  endeavor  in
good  faith  negotiations  to  replace  the  prohibited,  invalid  or  unenforceable  provision(s)  with  a  valid  provision(s),  the  effect  of  which
comes as close as possible to that of the prohibited, invalid or unenforceable provision(s).

30.

MAXIMUM PAYMENTS. Without limiting Section 9(d) of the Securities Purchase Agreement, nothing contained herein
shall  be  deemed  to  establish  or  require  the  payment  of  a  rate  of  interest  or  other  charges  in  excess  of  the  maximum  permitted  by
applicable law.  In the event that the rate of interest required to be paid or other charges hereunder exceed the maximum permitted by
such law, any payments in excess of such maximum shall be credited against amounts owed by the Company to the Holder and thus
refunded to the Company.

31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
31.

CERTAIN DEFINITIONS.  For purposes of this Note, the following terms shall have the following meanings:

(a)

(b)

“1933 Act” means the Securities Act of 1933, as amended, and the rules and regulations thereunder.

“1934 Act” means the Securities Exchange Act of 1934, as amended, and the rules and regulations thereunder.

(c)

 “Adjustment Right”  means  any  right  granted  with  respect  to  any  securities  issued  in  connection  with,  or  with
respect to, any issuance or sale (or deemed issuance or sale in accordance with Section 7) of shares of Common Stock (other
than rights of the type described in Section 6(a) hereof) that could result in a decrease in the net consideration received by the
Company in connection with, or with respect to, such securities (including, without limitation, any cash settlement rights, cash
adjustment or other similar rights).

(d)

“Affiliate” means, with respect to any Person, any other Person that directly or indirectly controls, is controlled by,
or  is  under  common  control  with,  such  Person,  it  being  understood  for  purposes  of  this  definition  that  “control”  of  a  Person
means the power directly or indirectly to direct or cause the direction of the management and policies of such Person whether
by contract or otherwise.

(e)

“Attribution Parties” means, collectively, the following Persons and entities: (i) any investment vehicle, including,
any  funds,  feeder  funds  or  managed  accounts,  currently,  or  from  time  to  time  after  the  Issuance  Date,  directly  or  indirectly
managed or advised by the Holder’s investment manager or any of its Affiliates or principals, (ii) any direct or indirect Affiliates
of the Holder or any of the foregoing, (iii) any Person acting or who could be deemed to be acting as a Group together with the
Holder or any of the foregoing and (iv) any other Persons whose beneficial ownership of the Company’s Common Stock would
or could be aggregated with the Holder’s and the other Attribution Parties for purposes of Section 13(d) of the 1934 Act.  For
clarity,  the  purpose  of  the  foregoing  is  to  subject  collectively  the  Holder  and  all  other  Attribution  Parties  to  the  Maximum
Percentage.  

(f)

“Black  Scholes  Consideration  Value”  means  the  value  of  the  applicable  Option,  Convertible  Security  or
Adjustment Right (as the case may be) as of the date of issuance thereof calculated using the Black Scholes Option Pricing
Model obtained from the “OV” function on Bloomberg utilizing (i) an underlying price per share equal to the Closing Sale Price
of  the  Common  Stock  on  the  Trading  Day  immediately  preceding  the  public  announcement  of  the  execution  of  definitive
documents with respect to the issuance of such Option, Convertible Security or Adjustment Right (as the case may be), (ii) a
risk-free  interest  rate  corresponding  to  the  U.S.    Treasury  rate  for  a  period  equal  to  the  remaining  term  of  such  Option,
Convertible Security or Adjustment Right (as the case may be) as of the date of issuance of such Option, Convertible Security
or Adjustment Right (as the case may be), (iii) a zero cost of borrow and (iv) an expected volatility equal to the greater of 100%
and the 100 day volatility obtained from the “HVT” function on

32

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Bloomberg  (determined  utilizing  a  365  day  annualization  factor)  as  of  the  Trading  Day  immediately  following  the  date  of
issuance of such Option, Convertible Security or Adjustment Right (as the case may be).

(g)

(h)

“Bloomberg” means Bloomberg, L.P.

“Business Day”  means  any  day  other  than  Saturday,  Sunday  or  other  day  on  which  commercial  banks  in  The

City of New York are authorized or required by law to remain closed.

(i)

“Change of Control” means any Fundamental Transaction other than (i) any merger of the Company or any of
its,  direct  or  indirect,  wholly-owned  Subsidiaries  with  or  into  any  of  the  foregoing  Persons,  (ii)  any  reorganization,
recapitalization or reclassification of the shares of Common Stock in which holders of the Company’s voting power immediately
prior  to  such  reorganization,  recapitalization  or  reclassification  continue  after  such  reorganization,  recapitalization  or
reclassification to hold publicly traded securities and, directly or indirectly, are, in all material respects, the holders of the voting
power of the surviving entity (or entities with the authority or voting power to elect the members of the board of directors (or
their  equivalent  if  other  than  a  corporation)  of  such  entity  or  entities)  after  such  reorganization,  recapitalization  or
reclassification,  or  (iii)  pursuant  to  a  migratory  merger  effected  solely  for  the  purpose  of  changing  the  jurisdiction  of
incorporation of the Company or any of its Subsidiaries.

(j)

“Change of Control Redemption Premium” means 125%.  

(k)

“Closing Bid Price” and “Closing Sale Price” means, for any security as of any date, the last closing bid price
and  last  closing  trade  price,  respectively,  for  such  security  on  the  Principal  Market,  as  reported  by  Bloomberg,  or,  if  the
Principal  Market  begins  to  operate  on  an  extended  hours  basis  and  does  not  designate  the  closing  bid  price  or  the  closing
trade price (as the case may be) then the last bid price or last trade price, respectively, of such security immediately prior to
4:00:00 p.m., New York time, as reported by Bloomberg, or, if the Principal Market is not the principal securities exchange or
trading  market  for  such  security,  the  last  closing  bid  price  or  last  trade  price,  respectively,  of  such  security  on  the  principal
securities exchange or trading market where such security is listed or traded as reported by Bloomberg, or if the foregoing do
not  apply,  the  last  closing  bid  price  or  last  trade  price,  respectively,  of  such  security  in  the  over-the-counter  market  on  the
electronic bulletin board for such security as reported by Bloomberg, or, if no closing bid price or last trade price, respectively,
is reported for such security by Bloomberg, the average of the bid prices, or the ask prices, respectively, of any market makers
for such security as reported in the “pink sheets” by OTC Markets Group Inc.  (formerly Pink Sheets LLC).  If the Closing Bid
Price  or  the  Closing  Sale  Price  cannot  be  calculated  for  a  security  on  a  particular  date  on  any  of  the  foregoing  bases,  the
Closing Bid Price or the Closing Sale Price (as the case may be) of such security on such date shall be the fair market value
as  mutually  determined  by  the  Company  and  the  Holder.    If  the  Company  and  the  Holder  are  unable  to  agree  upon  the  fair
market value of such security, then such dispute shall be resolved in accordance with the procedures in Section 23.  All such
determinations shall be appropriately adjusted for

33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
any  stock  splits,  stock  dividends,  stock  combinations,  recapitalizations  or  other  similar  transactions  applicable  during  such
period.

(l)

“Closing Date” shall have the meaning set forth in the Securities Purchase Agreement, which date is the date the

Company initially issued this Note pursuant to the terms of the Securities Purchase Agreement.

(m)

“Common Stock”  means  (i)  the  Company’s  shares  of  common  stock,  par  value  $0.015  per  share,  and  (ii)  any
capital stock into which such common stock shall have been changed or any share capital resulting from a reclassification of
such common stock.

(n)

“Convertible Securities”  means  any  stock  or  other  security  (other  than  Options)  that  is  at  any  time  and  under
any  circumstances,  directly  or  indirectly,  convertible  into,  exercisable  or  exchangeable  for,  or  which  otherwise  entitles  the
holder thereof to acquire, any shares of Common Stock.

(o)

“Current Subsidiary” means any Person in which the Company on the Subscription Date, directly or indirectly, (i)
owns  the  majority  of  the  outstanding  voting  power  of  such  Person’s  voting  equity  or  similar  interests  of  such  Person  or
(ii)  controls  or  operates  the  business,  operations  or  administration  of  such  Person,  and  all  of  the  foregoing,  collectively,
“Current Subsidiaries”.

(p)

“Eligible  Market”  means The  New  York  Stock  Exchange,  the  NYSE  American,  The  Nasdaq  Global  Select

Market, The Nasdaq Global Market or the Principal Market.

(q)

“Fundamental  Transaction”  means  (A)  that  the  Company  shall,  directly  or  indirectly,  including  through
subsidiaries, Affiliates or otherwise, in one or more related transactions, (i) consolidate or merge with or into (whether or not
the Company is the surviving corporation) another Subject Entity, or (ii) sell, assign, transfer, convey or otherwise dispose of all
or  substantially  all  of  the  properties  or  assets  of  the  Company  or  any  of  its  Significant  Subsidiaries  to  one  or  more  Subject
Entities, or (iii) make, or allow one or more Subject Entities to make, or allow the Company to be subject to or have its Common
Stock be subject to or party to one or more Subject Entities making, a purchase, tender or exchange offer that is accepted by
the  holders  of  at  least  either  (x)  50%  of  the  outstanding  shares  of  Common  Stock,  (y)  50%  of  the  outstanding  shares  of
Common Stock calculated as if any shares of Common Stock held by all Subject Entities making or party to, or Affiliated with
any Subject Entities making or party to, such purchase, tender or exchange offer were not outstanding; or (z) such number of
shares of Common Stock such that all Subject Entities making or party to, or Affiliated with any Subject Entity making or party
to,  such  purchase,  tender  or  exchange  offer,  become  collectively  the  beneficial  owners  (as  defined  in  Rule  13d-3  under  the
1934  Act)  of  at  least  50%  of  the  outstanding  shares  of  Common  Stock,  or  (iv)  consummate  a  stock  or  share  purchase
agreement or other business combination (including, without limitation, a reorganization, recapitalization, spin-off or scheme of
arrangement)  with  one  or  more  Subject  Entities  whereby  all  such  Subject  Entities,  individually  or  in  the  aggregate,  acquire,
either (x) at

34

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
least 50% of the outstanding shares of Common Stock, (y) at least 50% of the outstanding shares of Common Stock calculated
as  if  any  shares  of  Common  Stock  held  by  all  the  Subject  Entities  making  or  party  to,  or  Affiliated  with  any  Subject  Entity
making or party to, such stock purchase agreement or other business combination were not outstanding; or (z) such number of
shares of Common Stock such that the Subject Entities become collectively the beneficial owners (as defined in Rule 13d-3
under the 1934 Act) of at least 50% of the outstanding shares of Common Stock, or (v) reorganize, recapitalize or reclassify its
Common Stock, (B) that the Company shall, directly or indirectly, including through subsidiaries, Affiliates or otherwise, in one
or more related transactions, allow any Subject Entity individually or the Subject Entities in the aggregate to be or become the
“beneficial owner” (as defined in Rule 13d-3 under the 1934 Act), directly or indirectly, whether through acquisition, purchase,
assignment,  conveyance,  tender,  tender  offer,  exchange,  reduction  in  outstanding  shares  of  Common  Stock,  merger,
consolidation,  business  combination,  reorganization,  recapitalization,  spin-off,  scheme  of  arrangement,  reorganization,
recapitalization or reclassification or otherwise in any manner whatsoever, of either (x) at least 50% of the aggregate ordinary
voting power represented by issued and outstanding Common Stock, (y) at least 50% of the aggregate ordinary voting power
represented  by  issued  and  outstanding  Common  Stock  not  held  by  all  such  Subject  Entities  as  of  the  date  of  this  Note
calculated as if any shares of Common Stock held by all such Subject Entities were not outstanding, or (z) a percentage of the
aggregate ordinary voting power represented by issued and outstanding shares of Common Stock or other equity securities of
the Company sufficient to allow such Subject Entities to effect a statutory short form merger or other transaction requiring other
shareholders of the Company to surrender their shares of Common Stock without approval of the shareholders of the Company
or  (C)  directly  or  indirectly,  including  through  subsidiaries,  Affiliates  or  otherwise,  in  one  or  more  related  transactions,  the
issuance of or the entering into any other instrument or transaction structured in a manner to circumvent, or that circumvents,
the intent of this definition in which case this definition shall be construed and implemented in a manner otherwise than in strict
conformity with the terms of this definition to the extent necessary to correct this definition or any portion of this definition which
may be defective or inconsistent with the intended treatment of such instrument or transaction.

(r)

(s)

thereunder.

“GAAP” means United States generally accepted accounting principles, consistently applied.

“Group”  means  a  “group”  as  that  term  is  used  in  Section  13(d)  of  the  1934  Act  and  as  defined  in  Rule  13d-5

(t)

“Indebtedness” shall have the meaning ascribed to such term in the Securities Purchase Agreement.

(u)

“Maturity Date” shall mean March 4, 2030; provided, however, the Maturity Date may be extended at the option
of the Holder (i) in the event that, and for so long as, an Event of Default shall have occurred and be continuing or (ii) through
the  date  that  is  twenty  (20)  Business  Days  after  the  consummation  of  a  Fundamental  Transaction  in  the  event  that  a
Fundamental Transaction is publicly announced or a Change of

35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Control Notice is delivered prior to the Maturity Date, provided further that if a Holder elects to convert some or all of this Note
pursuant to Section 3 hereof, and the Conversion Amount would be limited pursuant to Section 3(d) hereunder, the Maturity
Date shall automatically be extended until such time as such provision shall not limit the conversion of this Note.

(v)

“New  Subsidiary”  means,  as  of  any  date  of  determination,  any  Person  in  which  the  Company  after  the
Subscription  Date,  directly  or  indirectly,  (i)  owns  or  acquires  the  majority  of  the  outstanding  voting  power  of  such  Person’s
voting equity or similar interests of such Person or (ii) controls or operates the business, operations or administration of such
Person, and all of the foregoing, collectively, “New Subsidiaries”.

(w)

“Options”  means  any  rights,  warrants  or  options  to  subscribe  for  or  purchase  shares  of  Common  Stock  or

Convertible Securities.

(x)

“Parent Entity” of a Person means an entity that, directly or indirectly, controls the applicable Person and whose
common stock or equivalent equity security is quoted or listed on an Eligible Market, or, if there is more than one such Person
or Parent Entity, the Person or Parent Entity with the largest public market capitalization as of the date of consummation of the
Fundamental Transaction.

(y)

“Person” means an individual, a limited liability company, a partnership, a joint venture, a corporation, a trust, an

unincorporated organization, any other entity or a government or any department or agency thereof.

(z)

“Principal Market” means The Nasdaq Capital Market.

(aa)

“Redemption Notices” means, collectively, the Event of Default Redemption Notices and the Change of Control

Redemption Notices, and each of the foregoing, individually, a “Redemption Notice.”

(bb)

“Redemption Premium” means 125%.

(cc)

“Redemption  Prices”  means,  collectively,  Event  of  Default  Redemption  Prices  and  the  Change  of  Control

Redemption Prices, and each of the foregoing, individually, a “Redemption Price.”

(dd)

“Registration Rights Agreement” means that certain registration rights agreement, dated as of the Subscription

Date, by and between the Company and M. Shanken Communications, Inc., as may be amended from time to time.

(ee)

“Resale  Eligibility  Date”  means  earlier  of  (i)  the  date  the  initial  Registration  Statement  (as  defined  in  the
Registration Rights Agreement) filed pursuant to the Registration Rights Agreement is declared effective by the SEC (and each
prospectus  contained  therein  is  available  for  use  on  such  date),  and  (ii)  the  initial  date  any  of  the  Conversion  Shares  are
eligible to be resold pursuant to Rule 144.

36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(ff)

“SEC” means the United States Securities and Exchange Commission or the successor thereto.

(gg)

“Securities  Purchase  Agreement”  means  that  certain  securities  purchase  agreement,  dated  as  of  the
Subscription  Date,  by  and  among  the  Company  and  M.  Shanken  Communications,  Inc.,  pursuant  to  which  the  Company
issued the Note, as such agreement may be amended from time to time.

(hh)

“Significant Subsidiary” means any Subsidiary that is a “significant subsidiary” (within the meaning of Rule 1-02

of Regulation S-X, promulgated under the 1933 Act).

(ii)

(jj)

“Subscription Date” means March 4, 2020.

“Subsidiaries”  means,  as  of  any  date  of  determination,  collectively,  all  Current  Subsidiaries  and  all  New

Subsidiaries, and each of the foregoing, individually, a “Subsidiary.”

(kk)
or Group.

“Subject Entity” means any Person, Persons or Group or any Affiliate or associate of any such Person, Persons

(ll)

“Successor Entity”  means  the  Person  (or,  if  so  elected  by  the  Holder,  the  Parent  Entity)  formed  by,  resulting
from  or  surviving  any  Fundamental  Transaction  or  the  Person  (or,  if  so  elected  by  the  Holder,  the  Parent  Entity)  with  which
such Fundamental Transaction shall have been entered into.

(mm)

“Trading Day” means, as applicable, (x) with respect to all price or trading volume determinations relating to the
Common Stock, any day on which the Common Stock is traded on the Principal Market, or, if the Principal Market is not the
principal  trading  market  for  the  Common  Stock,  then  on  the  principal  securities  exchange  or  securities  market  on  which  the
Common Stock is then traded, provided that “Trading Day” shall not include any day on which the Common Stock is scheduled
to  trade  on  such  exchange  or  market  for  less  than  4.5  hours  or  any  day  that  the  Common  Stock  is  suspended  from  trading
during the final hour of trading on such exchange or market (or if such exchange or market does not designate in advance the
closing time of trading on such exchange or market, then during the hour ending at 4:00:00 p.m., New York time) unless such
day is otherwise designated as a Trading Day in writing by the Holder or (y) with respect to all determinations other than price
determinations relating to the Common Stock, any day on which The New York Stock Exchange (or any successor thereto) is
open for trading of securities.

(nn)

“VWAP” means, for any security as of any date, the dollar volume-weighted average  price  for  such  security  on
the  Principal  Market  (or,  if  the  Principal  Market  is  not  the  principal  trading  market  for  such  security,  then  on  the  principal
securities exchange or securities market on which such security is then traded) during the period beginning at 9:30:01 a.m.,
New York time, and ending at 4:00:00 p.m., New York time, as reported by Bloomberg through its “HP” function (set to weighted
average) or, if the foregoing does not apply, the dollar volume-weighted average price of such security

37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
in the over-the-counter market on the electronic bulletin board for such security during the period beginning at 9:30:01 a.m.,
New  York  time,  and  ending  at  4:00:00  p.m.,  New  York  time,  as  reported  by  Bloomberg,  or,  if  no  dollar  volume-weighted
average price is reported for such security by Bloomberg for such hours, the average of the highest closing bid price and the
lowest closing ask price of any of the market makers for such security as reported in the “pink sheets” by OTC Markets Group
Inc.  (formerly  Pink  Sheets  LLC).    If  the  VWAP  cannot  be  calculated  for  such  security  on  such  date  on  any  of  the  foregoing
bases, the VWAP of such security on such date shall be the fair market value as mutually determined by the Company and the
Holder.  If the Company and the Holder are unable to agree upon the fair market value of such security, then such dispute shall
be resolved in accordance with the procedures in Section 23.  All such determinations shall be appropriately adjusted for any
stock dividend, stock split, stock combination, recapitalization or other similar transaction applicable during such period.

(oo)

“Warrant”  has  the  meaning  ascribed  to  such  term  in  the  Securities  Purchase  Agreement,  and  shall  include  all

warrants issued in exchange therefor or replacement thereof.

32.

DISCLOSURE.  Upon receipt or delivery by the Company of any notice in accordance with the terms of this Note, unless
the Company has in good faith determined that the matters relating to such notice do not constitute material, non-public information
relating  to  the  Company  or  any  of  its  Subsidiaries,  the  Company  shall  within  one  (1)  Business  Day  of  such  receipt  or  prior  to  (or
simultaneous with) such delivery, as applicable, publicly disclose such material, non-public information on a Current Report on Form
8-K  or  otherwise.    In  the  event  that  the  Company  believes  that  a  notice  contains  material,  non-public  information  relating  to  the
Company  or  any  of  its  Subsidiaries,  the  Company  so  shall  indicate  to  the  Holder  contemporaneously  with  delivery  (or  promptly
following receipt by the Company) of such notice, and in the absence of any such indication, the Holder shall be allowed to presume
that  all  matters  relating  to  such  notice  do  not  constitute  material,  non-public  information  relating  to  the  Company  or  any  of  its
Subsidiaries.    If  the  Company  or  any  of  its  Subsidiaries  provides  material  non-public  information  to  the  Holder  that  is  not
simultaneously filed in a Current Report on Form 8-K and the Holder has not agreed to receive such material non-public information,
the  Company  hereby  covenants  and  agrees  that  the  Holder  shall  not  have  any  duty  of  confidentiality  to  the  Company,  any  of  its
Subsidiaries  or  any  of  their  respective  officers,  directors,  employees,  affiliates  or  agents  with  respect  to,  or  a  duty  to  any  of  the
foregoing  not  to  trade  on  the  basis  of,  such  material  non-public  information.    Nothing  contained  in  this  Section  32  shall  limit  any
obligations of the Company, or any rights of the Holder, under Section 4(i) of the Securities Purchase Agreement.

[signature page follows]

38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
IN WITNESS WHEREOF, the Company has caused this Note to be duly executed as of the Issuance Date set out above.

DOLPHIN ENTERTAINMENT, INC.

By:/s/ William O’Dowd IV

Name: William O’Dowd, IV
Title: Chief Executive Officer

Senior Convertible Note - Signature Page

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
EXHIBIT I

DOLPHIN ENTERTAINMENT, INC.
CONVERSION NOTICE

Reference is made to the Senior Convertible Note (the “Note”) issued to the undersigned by Dolphin Entertainment, Inc., a
Florida corporation (the “Company”).  In accordance with and pursuant to the Note, the undersigned hereby elects to convert the
Conversion Amount of the Note indicated below into shares of Common Stock, as of the date specified below.  Capitalized terms
used herein and not defined herein shall have the respective meanings set forth in the Note.

Date of
Conversion:

Aggregate 
converted:

Principal 

to 

be

Aggregate  accrued  and  unpaid
Interest  and  accrued  and  unpaid
Late  Charges  with  respect  to  such
portion  of  the  Aggregate  Principal
and  such  Aggregate  Interest  to  be
converted:

AGGREGATE CONVERSION
AMOUNT TO BE CONVERTED:

Please confirm the following information:

Conversion Price:

Number  of  shares  of  Common
Stock to be issued:

Please issue the Common Stock  into  which  the  Note  is  being  converted to  Holder,  or  for
its benefit, as follows:

❑

Check here if requesting delivery as a certificate to the following name and to
the following address:

Issue to:

❑

Check here if requesting delivery by Deposit/Withdrawal at Custodian as
follows:

DTC Participant:

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DTC Number:

Account Number:

Date: _____________ __, ____

___________________________
Name of Registered Holder

By:  __________________________

Name:
Title:

Tax ID:_____________________

Facsimile:___________________

E-mail Address: _______________________________

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
Exhibit II

ACKNOWLEDGMENT

The  Company  hereby  (a)  acknowledges  this  Conversion  Notice,  (b)  certifies  that  the  above  indicated  number  of  shares  of
Common Stock [are][are not] eligible to be resold by the Holder either (i) pursuant to Rule 144 (subject to the Holder’s execution and
delivery  to  the  Company  of  a  customary  144  representation  letter)  or  (ii)  an  effective  and  available  registration  statement  and  (c)
hereby directs _________________ to issue the above indicated number of shares of Common Stock in accordance with the Transfer
Agent 
to  by
________________________.

the  Company  and  acknowledged  and  agreed 

Instructions  dated  _____________,  20__ 

from 

DOLPHIN ENTERTAINMENT, INC.

By: ________________________________

Name:
Title:

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
EXHIBIT 4.15

NEITHER THIS SECURITY NOR THE SECURITIES FOR WHICH THIS SECURITY IS EXERCISABLE HAVE BEEN REGISTERED
WITH  THE  U.S.  SECURITIES  AND  EXCHANGE  COMMISSION  OR  THE  SECURITIES  COMMISSION  OF  ANY  STATE  IN
RELIANCE  UPON  AN  EXEMPTION  FROM  REGISTRATION  UNDER  THE  SECURITIES  ACT  OF  1933,  AS  AMENDED  (THE
“ACT”), AND, ACCORDINGLY, MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION
STATEMENT  UNDER  THE  ACT  OR  PURSUANT  TO  AN  AVAILABLE  EXEMPTION  FROM,  OR  IN  A  TRANSACTION  NOT
SUBJECT  TO,  THE  REGISTRATION  REQUIREMENTS  OF  THE  ACT  AND  IN  ACCORDANCE  WITH  APPLICABLE  STATE
SECURITIES  LAWS.    NOTWITHSTANDING  THE  FOREGOING,  THIS  SECURITY  AND  THE  SECURITIES  ISSUABLE  UPON
EXERCISE  OF  THIS  SECURITY  MAY  BE  PLEDGED  IN  CONNECTION  WITH  A  BONA  FIDE  MARGIN  ACCOUNT  OR  OTHER
LOAN OR FINANCING ARRANGEMENT SECURED BY SUCH SECURITIES.

THE NUMBER OF SHARES OF COMMON STOCK ISSUABLE UPON EXERCISE OF THIS WARRANT MAY BE LESS THAN THE
AMOUNTS SET FORTH ON THE FACE HEREOF PURSUANT TO SECTION 1(a) OF THIS WARRANT.

DOLPHIN ENTERTAINMENT, INC.

WARRANT TO PURCHASE COMMON STOCK

Series I Warrant No.: 1
Date of Issuance: March 4, 2020 (“Issuance Date”)
Initial Exercise Date: September 4, 2020 (“Initial Exercise Date”)

Dolphin Entertainment, Inc., a Florida corporation (the “Company”), hereby certifies that, for good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, M. Shanken Communications, Inc., the registered holder hereof or its
permitted assigns (the “Holder”), is entitled, subject to the terms set forth below, to purchase from the Company, at the Exercise Price
(as  defined  below)  then  in  effect,  upon  exercise  of  this  Series  I  Warrant  to  Purchase  Common  Stock  (including  any  Warrants  to
Purchase Common Stock issued in  exchange,  transfer  or  replacement  hereof,  this  “Warrant”),  at  any  time  or  times  on  or  after  the
Initial  Exercise  Date,  but  not  after  11:59  p.m.,  New  York  time,  on  the  Expiration  Date  (as  defined  below),  100,000  (subject  to
adjustment as provided herein) fully paid and non-assessable shares of Common Stock (as defined below) (the “Warrant Shares”).
 Except as otherwise defined herein, capitalized terms in this Warrant shall have the meanings set forth in Section 17.  This Warrant is
the Series I Warrant issued pursuant to that certain Securities Purchase Agreement, dated as of March 4, 2020 (the “Subscription
Date”),  by  and  between  the  Company  and  M.  Shanken  Communications,  Inc.,  as  amended  from  time  to  time  (the  “Securities
Purchase Agreement”).  

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
1.

EXERCISE OF WARRANT.

(a)

Mechanics of Exercise.  Subject to the terms and conditions hereof (including, without limitation, the limitations set forth
in  Section  1(f)),  this  Warrant  may  be  exercised  by  the  Holder  on  any  day  on  or  after  the  Initial  Exercise  Date  (each,  an  “Exercise
Date”),  in  whole  or  in  part,  by  delivery  (whether  via  facsimile  or  email)  of  a  written  notice,  in  the  form  attached  hereto  as Exhibit  A
(the “Exercise Notice”), of the Holder’s election to exercise this Warrant.  Within one (1) Trading Day following an exercise of this
Warrant as aforesaid, the Holder shall deliver payment to the Company of an amount equal to the Exercise Price in effect on the date
of such exercise multiplied by the number of Warrant Shares as to which this Warrant was so exercised (the “Aggregate Exercise
Price”)  in  cash  or  via  wire  transfer  of  immediately  available  funds;  provided,  that  the  Holder  did  not  notify  the  Company  in  such
Exercise Notice that such exercise was made pursuant to a Cashless Exercise (as defined in Section 1(d)).  The Holder shall not be
required to deliver the original of this Warrant in order to effect an exercise hereunder.  Execution and delivery of an Exercise Notice
with  respect  to  less  than  all  of  the  Warrant  Shares  shall  have  the  same  effect  as  cancellation  of  the  original  of  this  Warrant  and
issuance of a new Warrant evidencing the right to purchase the remaining number of Warrant Shares.  Execution and delivery of an
Exercise Notice for all of the then-remaining Warrant Shares shall have the same effect as cancellation of the original of this Warrant
after delivery of the Warrant Shares in accordance with the terms hereof.  On or before the first (1st) Trading Day following the date
on  which  the  Company  has  received  an  Exercise  Notice,  the  Company  shall  transmit  by  facsimile  or  electronic  mail  an
acknowledgment  of  confirmation  of  receipt  of  such  Exercise  Notice,  substantially  in  the  form  attached  hereto  as Exhibit B,  to  the
Holder  and  the  Company’s  transfer  agent  (the  “Transfer Agent”),  which  confirmation  shall  constitute  an  instruction  to  the  Transfer
Agent to process such Exercise Notice in accordance with the terms herein. On or before the second (2nd) Trading Day following the
date on which the Company has received such Exercise Notice (or such earlier date as required pursuant to the 1934 Act or other
applicable law, rule or regulation for the settlement of a trade of such Warrant Shares initiated on the applicable Exercise Date), the
Company  shall  (i)  after  the  Resale  Eligibility  Date  and  provided  that  the  Transfer  Agent  is  participating  in  The  Depository  Trust
Company (“DTC”)  Fast  Automated  Securities  Transfer  Program,  upon  the  request  of  the  Holder,  credit  such  aggregate  number  of
shares of Common Stock to which the Holder is entitled pursuant to such exercise to the Holder’s or its designee’s balance account
with  DTC  through  its  Deposit/Withdrawal  at  Custodian  system,  which  balance  account  the  Holder  shall  designate  in  the  applicable
Exercise  Notice  or  (ii)  prior  to  the  Resale  Eligibility  Date  or  if  the  Transfer  Agent  is  not  participating  in  the  DTC  Fast  Automated
Securities  Transfer  Program,  upon  the  request  of  the  Holder,  issue  and  send  (via  reputable  overnight  courier)  to  the  address  as
specified  in  the  Exercise  Notice,  a  certificate,  registered  in  the  name  of  the  Holder  or  its  designee,  for  the  number  of  shares  of
Common Stock to which the Holder shall be entitled pursuant to such exercise.  Notwithstanding anything to the contrary contained in
this Warrant, after the Resale Eligibility Date, the Company shall cause the Transfer Agent to deliver unlegended shares of Common
Stock to the Holder (or its designee) in connection with any sale of Warrant Shares for which the Holder has not yet settled. Upon
delivery  of  an  Exercise  Notice,  the  Holder  shall  be  deemed  for  all  corporate  purposes  to  have  become  the  holder  of  record  of  the
Warrant Shares with respect to which this Warrant has been exercised, irrespective of the date such Warrant Shares are credited to
the  Holder’s  DTC  account  or  the  date  of  delivery  of  the  certificates  evidencing  such  Warrant  Shares  (as  the  case  may  be).    If  this
Warrant is physically surrendered in connection with any

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
exercise pursuant to this Section 1(a) and the number of Warrant Shares represented by this Warrant submitted for exercise is greater
than  the  number  of  Warrant  Shares  being  acquired  upon  an  exercise  and  upon  surrender  of  this  Warrant  to  the  Company  by  the
Holder, then, at the request of the Holder, the Company shall as soon as practicable and in no event later than three (3) Business
Days after any exercise and at its own expense, issue and deliver to the Holder (or its designee) a new Warrant (in accordance with
Section 7(d)) representing the right to purchase the number of Warrant Shares purchasable immediately prior to such exercise under
this Warrant, less the number of Warrant Shares with respect to which this Warrant is exercised.  No fractional shares of Common
Stock are to be issued upon the exercise of this Warrant, but rather, if any fractional share of Common Stock would otherwise become
issuable upon an exercise of this Warrant, the number of shares of Common Stock to be issued shall be rounded up to the nearest
whole number.  The Company shall pay any and all transfer, stamp, issuance and similar taxes (except to the extent that such tax is in
respect of the Holder’s instructions to issue Warrant Shares to a Person other than the Holder), costs and expenses (including, without
limitation, fees and expenses of the Transfer Agent) that may be payable with respect to the issuance and delivery of Warrant Shares
upon exercise of this Warrant.  Notwithstanding the foregoing, except in the case where an exercise of this Warrant is validly made
pursuant to a Cashless Exercise, the Company’s failure to deliver Warrant Shares to the Holder on or prior to the later of (A) two (2)
Trading  Days  after  receipt  of  the  applicable  Exercise  Notice  (or  such  earlier  date  as  required  pursuant  to  the  1934  Act  or  other
applicable law, rule or regulation for the settlement of a trade of such Warrant Shares initiated on the applicable Exercise Date) and
(B) one (1) Trading Day after the Company’s receipt of the Aggregate Exercise Price (or valid notice of a Cashless Exercise) (such
later date, the “Share Delivery Deadline”) shall not be deemed to be a breach of this Warrant.  From the Issuance Date through and
including the Expiration Date, the Company shall maintain a transfer agent that participates in the DTC’s Fast Automated Securities
Transfer Program.

(b)

Exercise Price.  For purposes of this Warrant, “Exercise Price” means, with respect to any Exercise Date or other date

of determination, $0.7828, subject to adjustment as provided herein.

(c)

Company’s Failure to Timely Deliver Securities.  If the Company shall fail, for any reason or for no reason, to issue to the
Holder  within  two  (2)  Trading  Days  after  receipt  of  the  applicable  Exercise  Notice,  a  certificate  (if  requested  by  the  Holder)  for  the
number  of  shares  of  Common  Stock  to  which  the  Holder  is  entitled  and  register  such  shares  of  Common  Stock  on  the  Company’s
share register or to credit the Holder’s balance account with DTC for such number of shares of Common Stock to which the Holder is
entitled upon the Holder’s exercise of this Warrant (as the case may be) (a “Delivery Failure”), then (other than as set forth in the
penultimate sentence of Section 1(a)), in addition to all other remedies available to the Holder, (X) the Company shall pay in cash to
the Holder on each day after the Share Delivery Deadline and during such Delivery Failure an amount equal to one percent (1.0%) of
the  product  of  (A)  the  sum  of  the  number  of  shares  of  Common  Stock  not  issued  to  the  Holder  on  or  prior  to  the  Share  Delivery
Deadline  and  to  which  the  Holder  is  entitled,  multiplied  by  (B)  the  Closing  Sale  Price  on  the  applicable  Exercise  Date,  and  (Y)  the
Holder, upon written notice to the Company, may void its Exercise Notice with respect to, and retain or have returned, as the case
may  be,  any  portion  of  this  Warrant  that  has  not  been  exercised  pursuant  to  such  Exercise  Notice;  provided  that  the  voiding  of  an
Exercise Notice shall not affect the Company’s obligations to make any

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
payments which have accrued prior to the date of such notice pursuant to this Section 1(c) or otherwise.  In addition to the foregoing, if
on or prior to the Share Delivery Deadline date either (x) the Transfer Agent is not participating in the DTC Fast Automated Securities
Transfer Program, and the Company shall fail to issue and deliver to the Holder (or its designee) a certificate and register such shares
of Common Stock on the Company’s share register or (y) after the Resale Eligibility Date, the Transfer Agent is participating in the
DTC Fast Automated Securities Transfer Program, and the Transfer Agent shall fail to credit the balance account of the Holder or the
Holder’s designee with DTC for the number of shares of Common Stock to which the Holder is entitled upon the Holder’s exercise
hereunder or pursuant to the Company’s obligation pursuant to clause (ii) below, and if after such Share Delivery Deadline the Holder
purchases (in an open market transaction or otherwise) shares of Common Stock to deliver in satisfaction of a sale by the Holder of all
or any portion of the number of shares of Common Stock issuable upon such exercise that the Holder is entitled to receive from the
Company (a “Buy-In”), then, in addition to all other remedies available to the Holder, the Company shall, within three (3) Business
Days after the Holder’s request and in the Holder’s discretion, either (i) pay cash to the Holder in an amount equal to the Holder’s total
purchase  price  (including  reasonable  brokerage  commissions,  if  any)  for  the  shares  of  Common  Stock  so  purchased  (including,
without  limitation,  by  any  other  Person  in  respect,  or  on  behalf,  of  the  Holder)  (the  “Buy-In Price”),  at  which  point  the  Company’s
obligation to so issue and deliver such certificate (and to issue such shares of Common Stock) or credit the balance account of such
Holder or such Holder’s designee, as applicable, with DTC for the number of Warrant Shares to which the Holder is entitled upon the
Holder’s  exercise  hereunder  (as  the  case  may  be)  (and  to  issue  such  Warrant  Shares)  shall  terminate,  or  (ii)  promptly  honor  its
obligation  to  so  issue  and  deliver  to  the  Holder  a  certificate  or  certificates  representing  such  Warrant  Shares  or  credit  the  balance
account of such Holder or such Holder’s designee, as applicable, with DTC for the number of Warrant Shares to which the Holder is
entitled upon the Holder’s exercise hereunder (as the case may be) and pay cash to the Holder in an amount equal to the excess (if
any) of the Buy-In Price over the product of (A) such number of Warrant Shares multiplied by (B) the price at which the Holder sold
such shares of Common Stock in anticipation of the delivery thereof upon such applicable exercise (and if the Holder shall not have
sold such shares, the price for purposes of this clause (B) shall equal the Buy-In Price divided by the number of shares of Common
Stock  described  in  the  immediately  preceding  clause  (A) (the “Buy-In Payment Amount”).    Nothing  shall  limit  the  Holder’s  right  to
pursue any other remedies available to it hereunder, at law or in equity, including, without limitation, a decree of specific performance
and/or injunctive relief with respect to the Company’s failure to timely deliver certificates representing shares of Common Stock (or to
electronically deliver such shares of Common Stock) upon the exercise of this Warrant as required pursuant to the terms hereof.

(d)

Cashless Exercise.  Notwithstanding anything contained herein to the contrary (other than Section 1(f) below), if at the
time of exercise hereof a registration statement is not effective (or the prospectus contained therein is not available for use) for the
resale by the Holder of all of the Warrant Shares, then the Holder may, in its sole discretion, exercise this Warrant in whole or in part
by  means  of  a  “cashless  exercise”  (a  “Cashless Exercise”)  in  which  the  Holder  shall  be  entitled  to  receive  a  number  of  Warrant
Shares equal to the quotient obtained by dividing [(A-B) (C)] by (A), where:

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
A= as applicable: (i) the VWAP on the Trading Day immediately preceding the date of the applicable Notice of Exercise
if  such  Notice  of  Exercise  is  (1)  both  executed  and  delivered  pursuant  to  Section  1(a)  hereof  on  a  day  that  is  not  a
Trading Day or (2) both executed and delivered pursuant to Section 1(a) hereof on a Trading Day prior to the opening of
“regular trading hours” (as defined in Rule 600(b)(64) of Regulation NMS promulgated under the federal securities laws)
on such Trading Day, (ii) at the option of the Holder, either (y) the VWAP on the Trading Day immediately preceding the
date of the applicable Notice of Exercise or (z) the Bid Price of the Common Stock on the principal Trading Market as
reported by Bloomberg L.P. as of the time of the Holder’s execution of the applicable Notice of Exercise if such Notice of
Exercise  is  executed  during  “regular  trading  hours”  on  a  Trading  Day  and  is  delivered  within  two  (2)  hours  thereafter
(including until two (2) hours after the close of “regular trading hours” on a Trading Day) pursuant to Section 1(a) hereof
or (iii) the VWAP on the date of the applicable Notice of Exercise if the date of such Notice of Exercise is a Trading Day
and such Notice of Exercise is both executed and delivered pursuant to Section 1(a) hereof after the close of “regular
trading hours” on such Trading Day.

B = the Exercise Price then in effect for the applicable Warrant Shares at the time of such exercise.

C = the number of Warrant Shares that would be issuable upon exercise of this Warrant in accordance with the terms of
this Warrant if such exercise were by means of a cash exercise rather than a Cashless Exercise.

If the Warrant Shares are issued in a Cashless Exercise, the parties acknowledge and agree that in accordance with
Section  3(a)(9)  of  the  1933  Act,  the  Warrant  Shares  take  on  the  characteristics  of  the  Warrants  being  exercised.    For  purposes  of
Rule 144(d) promulgated under the 1933 Act, as in effect on the Subscription Date, it is intended that the Warrant Shares issued in a
Cashless  Exercise  shall  be  deemed  to  have  been  acquired  by  the  Holder,  and  the  holding  period  for  the  Warrant  Shares  shall  be
deemed  to  have  commenced,  on  the  date  this  Warrant  was  originally  issued  pursuant  to  the  Securities  Purchase  Agreement.  The
Company agrees not to take any position contrary to this Section 1(d).  The Holder shall include, together with the Exercise Notice, its
calculation  of  the  number  of  Warrant  Shares  to  be  issued  in  respect  of  the  exercise  for  which  such  Exercise  Notice  is  delivered,
including a “screen shot” from a Bloomberg L.P. terminal or similar documentation of the applicable VWAP used for such calculation.

(e)

Disputes.    In  the  case  of  a  dispute  as  to  the  determination  of  the  Exercise  Price  or  the  arithmetic  calculation  of  the
number of Warrant Shares to be issued pursuant to the terms hereof, the Company shall promptly issue to the Holder the number of
Warrant Shares that are not disputed and resolve such dispute in accordance with Section 13.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
(f)

Limitations on Exercises.  

(i)

Beneficial Ownership Limitations.  The Company shall not effect the exercise of any portion of this Warrant, and
the Holder shall not have the right to exercise any portion of this Warrant, pursuant to the terms and conditions of this Warrant
and any such exercise shall be null and void and treated as if never made, to the extent that after giving effect to such exercise,
the  Holder  together  with  the  other  Attribution  Parties  collectively  would  beneficially  own  in  excess  of  4.99%  (the  “Maximum
Percentage”) of the shares of Common Stock outstanding immediately after giving effect to such exercise.  For purposes of the
foregoing  sentence,  the  aggregate  number  of  shares  of  Common  Stock  beneficially  owned  by  the  Holder  and  the  other
Attribution Parties shall include the number of shares of Common Stock held by the Holder and all other Attribution Parties plus
the number of shares of Common Stock issuable upon exercise of this Warrant with respect to which the determination of such
sentence  is  being  made,  but  shall  exclude  shares  of  Common  Stock  which  would  be  issuable  upon  (A)  exercise  of  the
remaining, unexercised portion of this Warrant beneficially owned by the Holder or any of the other Attribution Parties and (B)
exercise  or  conversion  of  the  unexercised  or  unconverted  portion  of  any  other  securities  of  the  Company  (including,  without
limitation,  any  convertible  notes,  including  the  Note,  or  convertible  preferred  stock  or  warrants,  including  any  of  the  other
Warrants)  beneficially  owned  by  the  Holder  or  any  other  Attribution  Party  subject  to  a  limitation  on  conversion  or  exercise
analogous to the limitation contained in this Section 1(f)(i).  For purposes of this Section 1(f)(i), beneficial ownership shall be
calculated in accordance with Section 13(d) of the 1934 Act.  For purposes of determining the number of outstanding shares of
Common  Stock  the  Holder  may  acquire  upon  the  exercise  of  this  Warrant  without  exceeding  the  Maximum  Percentage,  the
Holder may rely on the number of outstanding shares of Common Stock as reflected in (x) the Company’s most recent Annual
Report on Form 10-K, Quarterly Report on Form 10-Q, Current Report on Form 8-K or other public filing made by the Company
with the SEC, as the case may be, (y) a more recent public announcement by the Company or (z) any other written notice by
the Company or the Transfer Agent, if any, setting forth the number of shares of Common Stock outstanding (the “Reported
Outstanding Share Number”).  If the Company receives an Exercise Notice from the Holder at a time when the actual number
of outstanding shares of Common Stock is less than the Reported Outstanding Share Number, the Company shall (i) notify the
Holder in writing of the number of shares of Common Stock then outstanding and, to the extent that such Exercise Notice would
otherwise  cause  the  Holder’s  beneficial  ownership,  as  determined  pursuant  to  this  Section  1(f)(i),  to  exceed  the  Maximum
Percentage,  the  Holder  must  notify  the  Company  of  a  reduced  number  of  Warrant  Shares  to  be acquired  pursuant  to  such
Exercise  Notice  (the  number  of  shares  by  which  such  purchase  is  reduced,  the  “Reduction  Shares”)  and  (ii)  as  soon  as
reasonably practicable, the Company shall return to the Holder any exercise price paid by the Holder for the Reduction Shares.
 For any reason at any time, upon the written request of the Holder, the Company shall within one (1) Business Day confirm in
writing  or  by  electronic  mail  to  the  Holder  the  number  of  shares  of  Common  Stock  then  outstanding  in  accordance  with
information  obtained  from  the  Transfer  Agent.    In  any  case,  the  number  of  outstanding  shares  of  Common  Stock  shall  be
determined after giving effect to the conversion or exercise of securities of the Company, including this Warrant, by the Holder
and any

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
other Attribution Party since the date as of which the Reported Outstanding Share Number was reported.  In the event that the
issuance of shares of Common Stock to the Holder upon exercise of this Warrant results in the Holder and the other Attribution
Parties being deemed to beneficially own, in the aggregate, more than the Maximum Percentage of the number of outstanding
shares of Common Stock (as determined under Section 13(d) of the 1934 Act), the number of shares so issued by which the
Holder’s  and  the  other  Attribution  Parties’  aggregate  beneficial  ownership  exceeds  the  Maximum  Percentage  (the  “Excess
Shares”) shall be deemed null and void and shall be cancelled ab initio, and the Holder shall not have the power to vote or to
transfer the Excess Shares.  As soon as reasonably practicable after the issuance of the Excess Shares has been deemed null
and void, the Company shall return to the Holder the exercise price paid by the Holder for the Excess Shares.  Upon delivery
of a written notice to the Company, the Holder may from time to time increase (with such increase not effective until the sixty-
first (61st) day after delivery of such notice) or decrease the Maximum Percentage to any other percentage not in excess of
9.99% as specified in such notice; provided that (i) any such increase in the Maximum Percentage will not be effective until the
sixty-first (61st) day after such notice is delivered to the Company and (ii) any such increase or decrease will apply only to the
Holder and the other Attribution Parties and not to any other Person that is not an Attribution Party of the Holder.  For purposes
of clarity, the shares of Common Stock issuable pursuant to the terms of this Warrant in excess of the Maximum Percentage
shall not be deemed to be beneficially owned by the Holder for any purpose including for purposes of Section 13(d) or Rule
16a-1(a)(1) of the 1934 Act.  No prior inability to exercise this Warrant pursuant to this paragraph shall have any effect on the
applicability of the provisions of this paragraph with respect to any subsequent determination of exercisability. The provisions of
this  paragraph  shall  be  construed  and  implemented  in  a  manner  otherwise  than  in  strict  conformity  with  the  terms  of  this
Section  1(f)(i)  to  the  extent  necessary  to  correct  this  paragraph  or  any  portion  of  this  paragraph  which  may  be  defective  or
inconsistent  with  the  intended  beneficial  ownership  limitation  contained  in  this  Section  1(f)(i)  or  to  make  changes  or
supplements necessary or desirable to properly give effect to such limitation.  The limitation contained in this paragraph may
not be waived and shall apply to a successor holder of this Warrant.

(ii)

Principal Market Regulation.  The  Company  shall  not  issue  any  shares  of  Common  Stock  upon  exercise  of  this
Warrant if the issuance of such shares of Common Stock would exceed the aggregate number of shares of Common Stock
which the Company may issue upon conversion or exercise (as the case may be) of the Note and the Warrants (as defined in
the  Securities  Purchase  Agreement)  without  breaching  the  Company’s  obligations  under  the  rules  of  The  Nasdaq  Capital
Market  (the  number  of  shares  which  may  be  issued  without  violating  such  rules  being  3,869,868  subject  to  adjustment  for
reverse and forward stock splits, stock dividends, stock combinations and other similar transactions of the Common Stock that
occur  after  the  Subscription  Date,  the  “Exchange  Cap”),  except  that  such  limitation  shall  not  apply  to  the  extent  that  the
Company  obtains  the  approval  of  its  shareholders  as  required  by  the  applicable  rules  of  The  Nasdaq  Capital  Market  for
issuances of shares of Common Stock in excess of such amount. In the event that the Company is then prohibited from issuing
any shares of Common Stock pursuant to this Section 1(f)(ii) (the “Exchange Cap Shares”), in lieu of issuing and delivering
such Exchange Cap Shares to the Holder, the Company shall pay

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
cash to the Holder in exchange for the cancellation of such portion of this Warrant exercisable into such Exchange Cap Shares
(the “Exchange Cap Payment Amount”) at a price equal to the sum of (x) the product of (A) such number of Exchange Cap
Shares and (B) the greatest Closing Sale Price of the Common Stock on any Trading Day during the period commencing on
the date the Holder delivers the applicable Exercise Notice with respect to such Exchange Cap Shares to the Company and
ending on the date of such payment under this Section 1(f)(ii) and (y) to the extent the Holder purchases (in an open market
transaction or otherwise) shares of Common Stock to deliver in satisfaction of a sale by the Holder of Exchange Cap Shares,
any reasonable brokerage commissions, if any, of the Holder incurred in connection therewith.

(g)

Reservation of Shares.  

(i)

Required Reserve Amount.  So  long  as  this  Warrant  remains  outstanding,  the  Company  shall  at  all  times  keep
reserved  for  issuance  under  this  Warrant  a  number  of  shares  of  Common  Stock  at  least  equal  to  100%  of  the  maximum
number  of  shares  of  Common  Stock  as  shall  be  necessary  to  satisfy  the  Company’s  obligation  to  issue  shares  of  Common
Stock under the Warrants then outstanding (without regard to any limitations on exercise) (the “Required Reserve Amount”);
provided  that  at  no  time  shall  the  number  of  shares  of  Common  Stock  reserved  pursuant  to  this  Section 1(g)(i)  be  reduced
other  than  proportionally  in  connection  with  any  exercise  or  redemption  of  Warrants  or  such  other  event  covered  by  Section
2(a) below.  The Required Reserve Amount (including, without limitation, each increase in the number of shares so reserved)
shall be allocated pro rata among the holders of the Warrants based on number of shares of Common Stock issuable upon
exercise of Warrants held by each holder on the Closing Date (without regard to any limitations on exercise) or increase in the
number of reserved shares, as the case may be (the “Authorized Share Allocation”). In the event that a holder shall sell or
otherwise  transfer  any  of  such  holder’s  Warrants,  each  transferee  shall  be  allocated  a  pro  rata  portion  of  such  holder’s
Authorized Share Allocation. Any shares of Common Stock reserved and allocated to any Person which ceases to hold any
Warrants shall be allocated to the remaining holders of Warrants, pro rata based on the number of shares of Common Stock
issuable upon exercise of the Warrants then held by such holders (without regard to any limitations on exercise).

(ii)

Insufficient Authorized Shares.  If, notwithstanding Section 1(g)(i) above, and not in limitation thereof, at any time
while any of the Warrants remain outstanding, the Company does not have a sufficient number of authorized and unreserved
shares of Common Stock to satisfy its obligation to reserve the Required Reserve Amount (an “Authorized  Share  Failure”),
then the Company shall immediately take all action necessary to increase the Company’s authorized shares of Common Stock
to an amount sufficient to allow the Company to reserve the Required Reserve Amount for all the Warrants then outstanding.
  Without  limiting  the  generality  of  the  foregoing  sentence,  as  soon  as  practicable  after  the  date  of  the  occurrence  of  an
Authorized Share Failure, but in no event later than sixty (60) days after the occurrence of such Authorized Share Failure, the
Company  shall  hold  a  meeting  of  its  shareholders  for  the  approval  of  an  increase  in  the  number  of  authorized  shares  of
Common Stock.  In connection with such meeting, if necessary in connection with seeking shareholder approval, the Company
shall provide

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
each shareholder with a proxy statement and shall use its reasonable best efforts to solicit its shareholders’ approval of such
increase in authorized shares of Common Stock and to cause its board of directors to recommend to the shareholders that they
approve such proposal.  In the event that the Company is prohibited from issuing shares of Common Stock upon an exercise of
this Warrant due to the failure by the Company to have sufficient shares of Common Stock available out of the authorized but
unissued  shares  of  Common  Stock  (such  unavailable  number  of  shares  of  Common  Stock,  the  “Authorization  Failure
Shares”), in lieu of delivering such Authorization Failure Shares to the Holder, the Company shall pay cash in exchange for the
cancellation of such portion of this Warrant exercisable into such Authorization Failure Shares at a price equal to the sum of (i)
the product of (x) such number of Authorization Failure Shares and (y) the greatest Closing Sale Price of the Common Stock on
any Trading Day during the period commencing on the date the Holder delivers the applicable Exercise Notice with respect to
such Authorization Failure Shares to the Company and ending on the date of such issuance and payment under this Section
1(g);  and  (ii)  to  the  extent  the  Holder  purchases  (in  an  open  market  transaction  or  otherwise)  shares  of  Common  Stock  to
deliver  in  satisfaction  of  a  sale  by  the  Holder  of  Authorization  Failure  Shares,  any Buy-In  Payment  Amount,  and  brokerage
commissions,  if  any,  of  the  Holder  incurred  in  connection  therewith.    Nothing  contained  in  this  Section 1(g)(ii) shall  limit  any
obligations of the Company under any provision of the Securities Purchase Agreement.

ADJUSTMENT OF EXERCISE PRICE AND NUMBER OF WARRANT SHARES.  The Exercise Price and number of Warrant

2.
Shares issuable upon exercise of this Warrant are subject to adjustment from time to time as set forth in this Section 2.

(a)

Stock Dividends and Splits.  Without limiting any provision of Section 3 or Section 4, if the Company, at any time on or
after the date of the Securities Purchase Agreement, (i) pays a stock dividend on one or more classes of its then outstanding shares
of  Common  Stock  or  otherwise  makes  a  distribution  on  any  class  of  capital  stock  that  is  payable  in  shares  of  Common  Stock,  (ii)
subdivides  (by  any  stock  split,  stock  dividend,  recapitalization  or  otherwise)  one  or  more  classes  of  its  then  outstanding  shares  of
Common Stock into a larger number of shares or (iii) combines (by combination, reverse stock split or otherwise) one or more classes
of its then outstanding shares of Common Stock into a smaller number of shares, then in each such case (a) the Exercise Price shall
be multiplied by a fraction of which the numerator shall be the number of shares of Common Stock outstanding immediately before
such event and of which the denominator shall be the number of shares of Common Stock outstanding immediately after such event
and  (b)  the  number  of  Warrant  Shares  that  may  be  purchased  upon  exercise  of  this  Warrant  shall  be  increased  or  decreased
proportionately, so that after such adjustment the aggregate Exercise Price payable hereunder for  the  adjusted  number  of  Warrant
Shares  shall  be  the  same  as  the  aggregate  Exercise  Price  in  effect  immediately  prior  to  such  adjustment  (without  regard  to  any
limitations  on  exercise  contained  herein).    Any  adjustment  made  pursuant  to  clause  (i)  of  this  paragraph  shall  become  effective
immediately  after  the  record  date  for  the  determination  of  shareholders  entitled  to  receive  such  dividend  or  distribution,  and  any
adjustment  pursuant  to  clause  (ii)  or  (iii)  of  this  paragraph  shall  become  effective  immediately  after  the  effective  date  of  such
subdivision or combination. If any event requiring an adjustment under this paragraph occurs during the period that an Exercise Price
is calculated hereunder, then the calculation of such Exercise Price shall be adjusted appropriately to reflect such event.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
(b)

Number  of  Warrant  Shares.    Simultaneously  with  any  adjustment  to  the  Exercise  Price  pursuant  to  Section  2(a),  the
number of Warrant Shares that may be purchased upon exercise of this Warrant shall be increased or decreased proportionately, so
that after such adjustment the aggregate Exercise Price payable hereunder for the adjusted number of Warrant Shares shall be the
same  as  the  aggregate  Exercise  Price  in  effect  immediately  prior  to  such  adjustment  (without  regard  to  any  limitations  on  exercise
contained herein).

(c)

Other Events.    In  the  event  that  the  Company  (or  any  Subsidiary  (as  defined  in  the  Securities  Purchase  Agreement))
shall take any action similar to those set forth in Section 2(a) to which the provisions hereof are not strictly applicable, or, if applicable,
would not operate to protect the Holder from dilution or if any event occurs of the type contemplated by the provisions of this Section 2
but  not  expressly  provided  for  by  such  provisions  (including,  without  limitation,  the  granting  of    stock  appreciation  rights,  phantom
stock rights or other rights with equity features), then the Company’s board of directors shall in good faith determine and implement
an appropriate adjustment in the Exercise Price and the number of Warrant Shares (if applicable) so as to protect the rights of the
Holder,  provided  that  no  such  adjustment  pursuant  to  this  Section  2(c)  will  increase  the  Exercise  Price  or  decrease  the  number  of
Warrant  Shares  as  otherwise  determined  pursuant  to  this  Section  2,  provided  further  that  if  the  Holder  does  not  accept  such
adjustments as appropriately protecting its interests hereunder against such dilution, then the Company’s board of directors and the
Holder shall agree, in good faith, upon an independent investment bank of nationally recognized standing to make such appropriate
adjustments, whose determination shall be final and binding absent manifest error and whose fees and expenses shall be borne by
the Company.

(d)

Calculations.  All calculations under this Section 2 shall be made by rounding to the nearest cent or the nearest 1/100th
of a share, as applicable.  The number of shares of Common Stock outstanding at any given time shall not include shares owned or
held  by  or  for  the  account  of  the  Company,  and  the  disposition  of  any  such  shares  shall  be  considered  an  issuance  or  sale  of
Common Stock.

(e)

Voluntary Adjustment By Company.  The Company may at any time during the term of this Warrant, with the prior written
consent of the Holder, reduce the then current Exercise Price to any amount and for any period of time deemed appropriate by the
board of directors of the Company; provided, however, that no adjustment pursuant to this Section 2(e) shall cause the Exercise Price
to  be  less  than  $0.50  (as  adjusted  for  any  stock  dividend,  stock  split,  stock  combination,  reclassification  or  similar  transaction
occurring after the Subscription Date).

3.
RIGHTS  UPON  DISTRIBUTION  OF  ASSETS.   In  addition  to  any  adjustments  pursuant  to  Section  2  above,  if  the  Company
shall declare or make any dividend or other distribution of its assets (or rights to acquire its assets) to holders of shares of Common
Stock, by way of return of capital or otherwise (including, without limitation, any distribution of cash, stock or other securities, property,
options,  evidence  of  indebtedness  or  any  other  assets  by  way  of  a  dividend,  spin  off,  reclassification,  corporate  rearrangement,
scheme of arrangement or other similar transaction) (a “Distribution”), at any time after the issuance of this Warrant, then, in each
such case, the Holder shall be entitled to participate in such Distribution to the same extent that the Holder would have participated
therein if the Holder had held the number of shares of Common

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
Stock acquirable upon complete exercise of this Warrant (without regard to any limitations or restrictions on exercise of this Warrant,
including without limitation, the Maximum Percentage) immediately before the date on which a record is taken for such Distribution, or,
if  no  such  record  is  taken,  the  date  as  of  which  the  record  holders  of  shares  of  Common  Stock  are  to  be  determined  for  the
participation  in  such  Distribution  (provided,  however,  that  to  the  extent  that  the  Holder’s  right  to  participate  in  any  such  Distribution
would result in the Holder and the other Attribution Parties exceeding the Maximum Percentage, then the Holder shall not be entitled
to participate in such Distribution to the extent of the Maximum Percentage (and shall not be entitled to beneficial ownership of such
shares of Common Stock as a result of such Distribution (and beneficial ownership) to the extent of any such excess) and the portion
of such Distribution shall be held in abeyance for the benefit of the Holder until such time or times, if ever, as its right thereto would
not result in the Holder and the other Attribution Parties exceeding the Maximum Percentage, at which time or times the Holder shall
be  granted  such  Distribution  (and  any  Distributions  declared  or  made  on  such  initial  Distribution  or  on  any  subsequent  Distribution
held similarly in abeyance) to the same extent as if there had been no such limitation).

4.

PURCHASE RIGHTS; FUNDAMENTAL TRANSACTIONS.

(a)

Purchase Rights.  In addition to any adjustments pursuant to Section 2 above, if at any time the Company grants, issues
or sells any Options, Convertible Securities or rights to purchase stock, Warrants, securities or other property pro rata to the record
holders of any class of Common Stock (the “Purchase Rights”), then the Holder will be entitled to acquire, upon the terms applicable
to such Purchase Rights, the aggregate Purchase Rights which the Holder could have acquired if the Holder had held the number of
shares  of  Common  Stock  acquirable  upon  complete  exercise  of  this  Warrant  (without  regard  to  any  limitations  or  restrictions  on
exercise  of  this  Warrant,  including  without  limitation,  the  Maximum  Percentage)  immediately  before  the  date  on  which  a  record  is
taken for the grant, issuance or sale of such Purchase Rights, or, if no such record is taken, the date as of which the record holders of
shares of Common Stock are to be determined for the grant, issuance or sale of such Purchase Rights (provided, however, that to the
extent  that  the  Holder’s  right  to  participate  in  any  such  Purchase  Right  would  result  in  the  Holder  and  the  other  Attribution  Parties
exceeding the Maximum Percentage, then the Holder shall not be entitled to participate in such Purchase Right to the extent of the
Maximum Percentage (and shall not be entitled to beneficial ownership of such shares of Common Stock as a result of such Purchase
Right (and beneficial ownership) to the extent of any such excess) and such Purchase Right to such extent shall be held in abeyance
for the benefit of the Holder until such time or times, if ever, as its right thereto would not result in the Holder and the other Attribution
Parties exceeding the Maximum Percentage, at which time or times the Holder shall be granted such right (and any Purchase Right
granted, issued or sold on such initial Purchase Right or on any subsequent Purchase Right held similarly in abeyance) to the same
extent as if there had been no such limitation).

(b)

Fundamental Transactions.  The Company shall not enter into or be party to a Fundamental Transaction unless (i)  the
Successor Entity assumes in writing all of the obligations of the Company under this Warrant and the other Transaction Documents
(as  defined  in  the  Securities  Purchase  Agreement)  in  accordance  with  the  provisions  of  this  Section  4(b)  pursuant  to  written
agreements  in  form  and  substance  reasonably  satisfactory  to  the  Holder  and  approved  by  the  Holder  prior  to  such  Fundamental
Transaction, including agreements to deliver

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
to  the  Holder  in  exchange  for  this  Warrant  a  security  of  the  Successor  Entity  (if  other  than  the  Company)  evidenced  by  a  written
instrument  substantially  similar  in  form  and  substance  to  this  Warrant,  including,  without  limitation,  which  is  exercisable  for  a
corresponding number of shares of capital stock equivalent to the shares of Common Stock acquirable and receivable upon exercise
of this Warrant (without regard to any limitations on the exercise of this Warrant) prior to such Fundamental Transaction, and with an
exercise price which applies the exercise price hereunder to such shares of capital stock (but taking into account the relative value of
the  shares  of  Common  Stock  pursuant  to  such  Fundamental  Transaction  and  the  value  of  such  shares  of  capital  stock,  such
adjustments to the number of shares of capital stock and such exercise price being for the purpose of protecting the economic value
of this Warrant immediately prior to the consummation of such Fundamental Transaction) and (ii) the Successor Entity (including its
Parent Entity) is a publicly traded corporation whose common stock is quoted on or listed for trading on an Eligible Market.  Upon the
consummation  of  each  Fundamental  Transaction,  the  Successor  Entity  (if  other  than  the  Company)  shall  succeed  to,  and  be
substituted for (so that from and after the date of the applicable Fundamental Transaction, the provisions of this Warrant and the other
Transaction  Documents  referring  to  the  “Company”  shall  refer  instead  to  the  Successor  Entity),  and  may  exercise  every  right  and
power  of  the  Company  and  shall  assume  all  of  the  obligations  of  the  Company  under  this  Warrant  and  the  other  Transaction
Documents with the same effect as if such Successor Entity had been named as the Company herein.  Upon consummation of each
Fundamental Transaction, the Successor Entity shall deliver to the Holder confirmation that there shall be issued upon exercise of this
Warrant at any time after the consummation of the applicable Fundamental Transaction, in lieu of the shares of Common Stock (or
other securities, cash, assets or other property (except such items still issuable under Sections 3 and 4(a) above, which shall continue
to be receivable thereafter)) issuable upon the exercise of this Warrant prior to the applicable Fundamental Transaction, such shares
of publicly traded common stock (or its equivalent) of the Successor Entity (including, if applicable, its Parent Entity) which the Holder
would have been entitled to receive upon the happening of the applicable Fundamental Transaction had this Warrant been exercised
immediately  prior  to  the  applicable  Fundamental  Transaction  (without  regard  to  any  limitations  on  the  exercise  of  this  Warrant),  as
adjusted in accordance with the provisions of this Warrant.  Notwithstanding the foregoing, and without limiting Section 1(f) hereof, the
Holder may elect, at its sole option, by delivery of written notice to the Company to waive this Section 4(b) to permit the Fundamental
Transaction without the assumption of this Warrant.  In addition to and not in substitution for any other rights hereunder, prior to the
consummation  of  each  Fundamental  Transaction  pursuant  to  which  holders  of  shares  of  Common  Stock  are  entitled  to  receive
securities  or  other  assets  with  respect  to  or  in  exchange  for  shares  of  Common  Stock  (a  “Corporate Event”),  the  Company  shall
make appropriate provision to ensure that the Holder will thereafter have the right to receive upon an exercise of this Warrant at any
time  after  the  consummation of the applicable Fundamental Transaction but prior to the Expiration Date, in lieu of the shares of the
Common Stock (or other securities, cash, assets or other property (except such items still issuable under Sections 3 and 4(a) above,
which shall continue to be receivable thereafter)) issuable upon the exercise of the Warrant prior to such Fundamental Transaction,
such shares of stock, securities, cash, assets or any other property whatsoever (including warrants or other purchase or subscription
rights) which the Holder would have been entitled to receive upon the happening of the applicable Fundamental Transaction had this
Warrant  been  exercised  immediately  prior  to  the  applicable  Fundamental  Transaction  (without  regard  to  any  limitations  on  the
exercise of this

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
Warrant).  Provision made pursuant to the preceding sentence shall be in a form and substance reasonably satisfactory to the Holder.

(c)

Black Scholes Value.  

(i)

Fundamental Transaction Redemption.  Notwithstanding the foregoing and the provisions of Section 4(b) above,
at  the  request  of  the  Holder  delivered  at  any  time  commencing  on  the  earliest  to  occur  of  (x)  the  public  disclosure  of  any
Fundamental  Transaction  and  (y)  the  consummation  of  any  Fundamental  Transaction  (including,  without  limitation,  a
Fundamental  Transaction  that  is  publicly  disclosed  or  consummated  (as  the  case  may  be)  prior  to  the  Initial  Exercise  Date)
through the date that is thirty (30) days after the public disclosure of the consummation of such Fundamental Transaction by
the Company pursuant to a Current Report on Form 8-K filed with the SEC or other report or statement filed under the 1934
Act or the 1933 Act, the Company or the Successor Entity (as the case may be) shall purchase this Warrant from the Holder by
paying to the Holder cash in an amount equal to the Black Scholes Value on or prior to the later of (A) the third (3rd) Business
Day immediately following the date of such request from the Holder and (B) the closing date of such Fundamental Transaction.

(d)

Application.  The provisions of this Section 4 shall apply similarly and equally to successive Fundamental Transactions
and Corporate Events and shall be applied as if this Warrant (and any such subsequent warrants) were fully exercisable and without
regard to any limitations on the exercise of this Warrant (provided that the Holder shall continue to be entitled to the  benefit  of  the
Maximum  Percentage,  applied  however  with  respect  to  shares  of  capital  stock  registered  under  the  1934  Act  and  thereafter
receivable upon exercise of this Warrant (or any such other warrant)).

5.
NONCIRCUMVENTION.  The Company hereby covenants and agrees that the Company will not, by amendment of its Articles
of Incorporation, as amended, Bylaws, as amended, or through any reorganization, transfer of assets, consolidation, merger, scheme
of arrangement, dissolution, issuance or sale of securities, or any other voluntary action,  avoid or seek to avoid the observance or
performance of any of the terms of this Warrant, and will at all times in good faith carry out all the provisions of this Warrant and take
all action as may be required to protect the rights of the Holder.  Without limiting the generality of the foregoing, the Company (a) shall
not  increase  the  par  value  of  any  shares  of  Common  Stock  receivable  upon  the  exercise  of  this  Warrant  above  the  Exercise  Price
then  in  effect,  and  (b)  shall  take  all  such  actions  as  may  be  necessary  or  appropriate  in  order  that  the  Company  may  validly  and
legally issue fully paid and non-assessable shares of Common Stock upon the exercise of this Warrant.

6.
WARRANT HOLDER NOT DEEMED A SHAREHOLDER.  Except as otherwise specifically provided herein, the Holder, solely
in its capacity as a holder of this Warrant, shall not be entitled to vote or receive dividends or be deemed the holder of share capital of
the  Company  for  any  purpose,  nor  shall  anything  contained  in  this  Warrant  be  construed  to  confer  upon  the  Holder,  solely  in  its
capacity as the Holder of this Warrant, any of the rights of a shareholder of the Company or any right to vote, give or withhold consent
to  any  corporate  action  (whether  any  reorganization,  issue  of  stock,  reclassification  of  stock,  consolidation,  merger,  conveyance  or
otherwise), receive notice of meetings, receive dividends or subscription

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
rights, or otherwise, prior to the issuance to the Holder of the Warrant Shares which it is then entitled to receive upon the due exercise
of this Warrant.  In addition, nothing contained in this Warrant shall be construed as imposing any liabilities on the Holder to purchase
any securities (except upon the Holder’s exercise of this Warrant) or as a shareholder of the Company, whether such liabilities are
asserted by the Company or by creditors of the Company.

7.

REISSUANCE OF WARRANTS.

(a)

Transfer  of  Warrant.    If  this  Warrant  is  to  be  transferred,  the  Holder  shall  surrender  this  Warrant  to  the  Company,
whereupon  the  Company  will  forthwith  issue  and  deliver  upon  the  order  of  the  Holder  a  new  Warrant  (in  accordance  with
Section  7(d)),  registered  as  the  Holder  may  request,  representing  the  right  to  purchase  the  number  of  Warrant  Shares  being
transferred by the Holder and, if less than the total number of Warrant Shares then underlying this Warrant is being transferred, a new
Warrant (in accordance with Section 7(d)) to the Holder representing the right to purchase the number of Warrant Shares not being
transferred.

(b)

Lost, Stolen or Mutilated Warrant.  Upon receipt by the Company of evidence reasonably satisfactory to the Company of
the loss, theft, destruction or mutilation of this Warrant (as to which a written certification and the indemnification contemplated below
shall suffice as such evidence), and, in the case of loss, theft or destruction, of any indemnification undertaking by the Holder to the
Company  in  customary  and  reasonable  form  and,  in  the  case  of  mutilation,  upon  surrender  and  cancellation  of  this  Warrant,  the
Company shall execute and deliver to the Holder a new Warrant (in accordance with Section 7(d)) representing the right to purchase
the Warrant Shares then underlying this Warrant.

(c)

Exchangeable  for  Multiple  Warrants.    This  Warrant  is  exchangeable,  upon  the  surrender  hereof  by  the  Holder  at  the
principal office of the Company, for a new Warrant or Warrants (in accordance with Section 7(d)) representing in the aggregate the
right to purchase the number of Warrant Shares then underlying this Warrant, and each such new Warrant will represent the right to
purchase such portion of such Warrant Shares as is designated by the Holder at the time of such surrender; provided, however, no
warrants for fractional shares of Common Stock shall be given.

(d)

Issuance of New Warrants.  Whenever the Company is required to issue a new Warrant pursuant  to  the  terms  of  this
Warrant,  such  new  Warrant  (i)  shall  be  of  like  tenor  with  this  Warrant,  (ii)  shall  represent,  as  indicated  on  the  face  of  such  new
Warrant,  the  right  to  purchase  the  Warrant  Shares  then  underlying  this  Warrant  (or  in  the  case  of  a  new  Warrant  being  issued
pursuant to Section 7(a) or Section 7(c), the Warrant Shares designated by the Holder which, when added to the number of shares of
Common Stock underlying the other new Warrants issued in connection with such issuance, does not exceed the number of Warrant
Shares  then  underlying  this  Warrant),  (iii)  shall  have  an  issuance  date,  as  indicated  on  the  face  of  such  new  Warrant  which  is  the
same as the Issuance Date, and (iv) shall have the same rights and conditions as this Warrant.

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
8.

NOTICES

.    Whenever  notice  is  required  to  be  given  under  this  Warrant,  unless  otherwise  provided  herein,  such  notice  shall  be  given  in
accordance  with  Section  9(f)  of  the  Securities  Purchase  Agreement.    The  Company  shall  provide  the  Holder  with  prompt  written
notice of all actions taken pursuant to this Warrant (other than the issuance of shares of Common Stock upon exercise in accordance
with  the  terms  hereof),  including  in  reasonable  detail  a  description  of  such  action  and  the  reason  therefor.    Without  limiting  the
generality  of  the  foregoing,  the  Company  will  give  written  notice  to  the  Holder  (i)  of  each  adjustment  of  the  Exercise  Price  and  the
number of Warrant Shares, not later than 4:00 p.m., New York time, on the Business Day on which such adjustment was made by the
Company, setting forth in reasonable detail, and certifying, the calculation of such adjustment(s), (ii) at least five (5) days prior to the
date  on  which  the  Company  closes  its  books  or  takes  a  record  (A)  with  respect  to  any  dividend  or  distribution  upon  the  shares  of
Common Stock, (B) with respect to any grants, issuances or sales of any Options, Convertible Securities or rights to purchase stock,
warrants, securities or other property to holders of shares of Common Stock or (C) for determining rights to vote with respect to any
Fundamental Transaction, dissolution or liquidation, provided in each case that such information shall be made known to the public
prior  to  or  in  conjunction  with  such  notice  being  provided  to  the  Holder,  and  (iii)  at  least  ten  (10)  Trading  Days  prior  to  the
consummation of any Fundamental Transaction. To the extent that any notice provided hereunder constitutes, or contains, material,
non-public information regarding the Company or any of its Subsidiaries, the Company shall simultaneously file such notice with the
SEC pursuant to a Current Report on Form 8-K or otherwise disclose such information in any other manner compliant with Regulation
FD.  If the Company or any of its Subsidiaries provides material non-public information to the Holder that is not simultaneously file a
Current  Report  on  Form  8-K  and  the  Holder  has  not  agreed  to  receive  such  material  non-public  information,  the  Company  hereby
covenants and agrees that the Holder shall not have any duty of confidentiality to the Company, any of its Subsidiaries or any of their
respective officers, directors, employees, Affiliates or agents with respect to, or a duty to any of the foregoing not to trade on the basis
of, such material non-public information. It is expressly understood and agreed that the time of execution specified by the Holder in
each Exercise Notice shall be definitive and may not be disputed or challenged by the Company absent manifest error.

9.
AMENDMENT AND WAIVER.  Except as otherwise provided herein, the provisions of this Warrant (other than Section 1(f)(i))
may be amended and the Company may take any action herein prohibited, or omit to perform any act herein required to be performed
by  it,  only  if  the  Company  has  obtained  the  written  consent  of  the  Holder.    No  waiver  shall  be  effective  unless  it  is  in  writing  and
signed by an authorized representative of the waiving party.

SEVERABILITY.  If any provision of this Warrant is prohibited by law or otherwise determined to be invalid or unenforceable by
10.
a court of competent jurisdiction, the provision that would otherwise be prohibited, invalid or unenforceable shall be deemed amended
to apply to the broadest extent that it would be valid and enforceable, and the invalidity or unenforceability of such provision shall not
affect  the  validity  of  the  remaining  provisions  of  this  Warrant  so  long  as  this  Warrant  as  so  modified  continues  to  express,  without
material  change,  the  original  intentions  of  the  parties  as  to  the  subject  matter  hereof  and  the  prohibited  nature,  invalidity  or
unenforceability of the provision(s) in question does not substantially impair the respective expectations or reciprocal obligations of the
parties or the practical realization of the benefits that

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
would otherwise be conferred upon the parties.  The parties will endeavor in good faith negotiations to replace the prohibited, invalid
or unenforceable provision(s) with a valid provision(s), the effect of which comes as close as possible to that of the prohibited, invalid
or unenforceable provision(s).

GOVERNING LAW.    This  Warrant  shall  be  governed  by  and  construed  and  enforced  in  accordance  with,  and  all  questions
11.
concerning  the  construction,  validity,  interpretation  and  performance  of  this  Warrant  shall  be  governed  by,  the  internal  laws  of  the
State of New York, without giving effect to any choice of law or conflict of law provision or rule (whether of the State of New York or
any other jurisdictions) that would cause the application of the laws of any jurisdictions other than the State of New York. Each of the
Holder and the Company hereby irrevocably waives personal service of process and consents to process being served in any such
suit, action or proceeding by mailing a copy thereof to the Company at the address set forth in Section 9(f) of the Securities Purchase
Agreement and agrees that such service shall constitute good and sufficient service of process and notice thereof. Each of the Holder
and  the  Company  hereby  irrevocably  submits  to  the  exclusive  jurisdiction  of  the  state  and  federal  courts  sitting  in  The  City  of  New
York,  Borough  of  Manhattan,  for  the  adjudication  of  any  dispute  hereunder  or  in  connection  herewith  or  with  any  transaction
contemplated hereby or discussed herein, and hereby irrevocably waives, and agrees not to assert in any suit, action or proceeding,
any  claim  that  it  is  not  personally  subject  to  the  jurisdiction  of  any  such  court,  that  such  suit,  action  or  proceeding  is  brought  in  an
inconvenient forum or that the venue of such suit, action or proceeding is improper. Nothing contained herein shall be deemed to limit
in  any  way  any  right  to  serve  process  in  any  manner  permitted  by  law.    Nothing  contained  herein  shall  be  deemed  or  operate  to
preclude  the  Holder  from  bringing  suit  or  taking  other  legal  action  against  the  Company  in  any  other  jurisdiction  to  collect  on  the
Company’s obligations to the Holder, to realize on any collateral or any other security for such obligations, or to enforce a judgment or
other court ruling in favor of the Holder.  EACH OF THE HOLDER AND THE COMPANY HEREBY IRREVOCABLY WAIVES ANY
RIGHT  IT  MAY  HAVE  TO,  AND  AGREES  NOT  TO  REQUEST,  A  JURY  TRIAL  FOR  THE  ADJUDICATION  OF  ANY  DISPUTE
HEREUNDER  OR  IN  CONNECTION  WITH  OR  ARISING  OUT  OF  THIS  WARRANT  OR  ANY  TRANSACTION  CONTEMPLATED
HEREBY.

12.
CONSTRUCTION; HEADINGS.  This Warrant shall be deemed to be jointly drafted by the Company and the Holder and shall
not be construed against any Person as the drafter hereof.  The headings of this Warrant are for convenience of reference and shall
not  form  part  of,  or  affect  the  interpretation  of,  this  Warrant.    Terms  used  in  this  Warrant  but  defined  in  the  other  Transaction
Documents shall have the meanings ascribed to such terms on the Closing Date (as defined in the Securities Purchase Agreement)
in such other Transaction Documents unless otherwise consented to in writing by the Holder.

13.

DISPUTE RESOLUTION.

(a)

Submission to Dispute Resolution.

(i)

In the case of a dispute relating to the Exercise Price, the Closing Sale Price, the Bid Price, the Black Scholes
Value or the fair market value or the arithmetic calculation of the number of Warrant Shares (as the case may be) (including,
without

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
limitation,  a  dispute  relating  to  the  determination  of  any  of  the  foregoing),  the  Company  or  the  Holder  (as  the  case  may  be)
shall  submit  the  dispute  to  the  other  party  via  facsimile  or  electronic  mail  at  any  time  after  the  Company  or  the  Holder,  as
applicable, learned of the circumstances giving rise to such dispute.  If the Holder and the Company are unable to promptly
resolve  such  dispute  relating  to  such  Exercise  Price,  such  Closing  Sale  Price,  such  Bid  Price,  such  Black  Scholes  Value  or
such fair market value or such arithmetic calculation of the number of Warrant Shares (as the case may be), at any time after
the second (2nd) Business Day following such initial notice by the Company or the Holder (as the case may be) of such dispute
to the Company or the Holder (as the case may be), then the Holder may, at its sole option, select an independent, reputable
investment bank  to resolve such dispute.

(ii)

The  Holder  and  the  Company  shall  each  deliver  to  such  investment  bank  (A)  a  copy  of  the  initial  dispute
submission so delivered in accordance with the first sentence of this Section 13 and (B) written documentation supporting its
position with respect to such dispute, in each case, no later than 5:00 p.m. (New York time) by the tenth (10th) Business Day
immediately following the date on which the Holder selected such investment bank (the “Dispute Submission Deadline”) (the
documents  referred  to  in  the  immediately  preceding  clauses  (A)  and  (B)  are  collectively  referred  to  herein  as  the  “Required
Dispute Documentation”) (it being understood and agreed that if either the Holder or the Company fails to so deliver all of the
Required Dispute Documentation by the Dispute Submission Deadline, then the party who fails to so submit all of the Required
Dispute  Documentation  shall  no  longer  be  entitled  to  (and  hereby  waives  its  right  to)  deliver  or  submit  any  written
documentation or other support to such investment bank with respect to such dispute and such investment bank shall resolve
such  dispute  based  solely  on  the  Required  Dispute  Documentation  that  was  delivered  to  such  investment  bank  prior  to  the
Dispute  Submission  Deadline).  Unless  otherwise  agreed  to  in  writing  by  both  the  Company  and  the  Holder  or  otherwise
requested  by  such  investment  bank,  neither  the  Company  nor  the  Holder  shall  be  entitled  to  deliver  or  submit  any  written
documentation  or  other  support  to  such  investment  bank  in  connection  with  such  dispute  (other  than  the  Required  Dispute
Documentation).

(iii)

The Company and the Holder shall cause such investment bank to determine the resolution of such dispute and
notify the Company and the Holder of such resolution no later than ten (10) Business Days immediately following the Dispute
Submission  Deadline.  The  fees  and  expenses  of  such  investment  bank  shall  be  borne  solely  by  the  Company,  and  such
investment bank’s resolution of such dispute shall be final and binding upon all parties absent manifest error.

(b)

Miscellaneous.  The Company expressly acknowledges and agrees that (i) this Section 13 constitutes an agreement to
arbitrate between the Company and the Holder (and constitutes an arbitration agreement) under the rules then in effect under § 7501,
et  seq.  of  the  New  York  Civil  Practice  Law  and  Rules  (“CPLR”)  and  that  the  Holder  is  authorized  to  apply  for  an  order  to  compel
arbitration pursuant to CPLR § 7503(a) in order to compel compliance with this Section 13, (ii) a dispute relating to the Exercise Price
includes, without limitation, disputes as to (A) whether an issuance or sale or deemed issuance or sale of Common Stock occurred
under Section 2(b), (B) the consideration per share at which an issuance or deemed issuance of

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
Common Stock occurred, (C) whether an agreement, instrument, security or the like constitutes and Option or Convertible Security
and (D) whether a Dilutive Issuance occurred, (iii) the terms of this Warrant and each other applicable Transaction Document shall
serve as the basis for the selected investment bank’s resolution of the applicable dispute, such investment bank shall be entitled (and
is hereby expressly authorized) to make all findings, determinations and the like that such investment bank determines are required to
be  made  by  such  investment  bank  in  connection  with  its  resolution  of  such  dispute  (including,  without  limitation,  determining  (A)
whether an issuance or sale or deemed issuance or sale of Common Stock occurred under Section 2(b), (B) the consideration per
share at which an issuance or deemed issuance of Common Stock occurred, (C) whether an agreement, instrument, security or the
like constitutes and Option or Convertible Security and (D) whether a Dilutive Issuance occurred) and in resolving such dispute such
investment  bank  shall  apply  such  findings,  determinations  and  the  like  to  the  terms  of  this  Warrant  and  any  other  applicable
Transaction  Documents,  (iv)  the  Holder  (and  only  the  Holder),  in  its  sole  discretion,  shall  have  the  right  to  submit  any  dispute
described in this Section 13 to any state or federal court sitting in The City of New York, Borough of Manhattan in lieu of utilizing the
procedures set forth in this Section 13 and (v) nothing in this Section 13 shall limit the Holder from obtaining any injunctive relief or
other equitable remedies (including, without limitation, with respect to any matters described in this Section 13).

14.
REMEDIES,  CHARACTERIZATION,  OTHER  OBLIGATIONS,  BREACHES  AND  INJUNCTIVE  RELIEF.    The  remedies
provided  in  this  Warrant  shall  be  cumulative  and  in  addition  to  all  other  remedies  available  under  this  Warrant  and  the  other
Transaction  Documents,  at  law  or  in  equity  (including  a  decree  of  specific  performance  and/or  other  injunctive  relief),  and  nothing
herein shall limit the right of the Holder to pursue actual and consequential damages for any failure by the Company to comply with
the terms of this Warrant.  The Company covenants to the Holder that there shall be no characterization concerning this instrument
other than as expressly provided herein.  Amounts set forth or provided for herein with respect to payments, exercises and the like
(and the computation thereof) shall be the amounts to be received by the Holder and shall not, except as expressly provided herein,
be subject to any other obligation of the Company (or the performance thereof).  The Company acknowledges that a breach by it of its
obligations hereunder will cause irreparable harm to the Holder and that the remedy at law for any such breach may be inadequate.
  The  Company  therefore  agrees  that,  in  the  event  of  any  such  breach  or  threatened  breach,  the  holder  of  this  Warrant  shall  be
entitled, in addition to all other available remedies, to specific performance and/or temporary, preliminary and permanent injunctive or
other equitable relief from any court of competent jurisdiction in any such case without the necessity of proving actual damages and
without  posting  a  bond  or  other  security.    The  Company  shall  provide  all  information  and  documentation  to  the  Holder  that  is
reasonably requested by the Holder to enable the Holder to confirm the Company’s compliance with the terms and conditions of this
Warrant  (including,  without  limitation,  compliance  with  Section  2  hereof).    The  issuance  of  shares  and  certificates  for  shares  as
contemplated hereby upon the exercise of this Warrant shall be made without charge to the Holder or such shares for any issuance
tax or other costs in respect thereof, provided that the Company shall not be required to pay any tax which may be payable in respect
of any transfer involved in the issuance and delivery of any certificate in a name other than the Holder or its agent on its behalf.

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
PAYMENT OF COLLECTION, ENFORCEMENT AND OTHER COSTS.  If (a) this Warrant is placed in the hands of an attorney
15.
for collection or enforcement or is collected or enforced through any legal proceeding or the holder otherwise takes action to collect
amounts  due  under  this  Warrant  or  to  enforce  the  provisions  of  this  Warrant  or  (b)  there  occurs  any  bankruptcy,  reorganization,
receivership of the company or other proceedings affecting company creditors’ rights and involving a claim under this Warrant, then
the Company shall pay the reasonable costs incurred by the Holder for such collection, enforcement or action or in connection with
such bankruptcy, reorganization, receivership or other proceeding, including, without limitation, attorneys’ fees and disbursements.

TRANSFER.  Subject to applicable laws, this Warrant may be offered for sale, sold, transferred or assigned without the consent

16.
of the Company.

17.

CERTAIN DEFINITIONS.  For purposes of this Warrant, the following terms shall have the following meanings:

(a)

(b)

“1933 Act” means the Securities Act of 1933, as amended, and the rules and regulations thereunder.

“1934 Act” means the Securities Exchange Act of 1934, as amended, and the rules and regulations thereunder.

(c)

“Affiliate” means, with respect to any Person, any other Person that directly or indirectly controls, is controlled by, or is
under  common  control  with,  such  Person,  it  being  understood  for  purposes  of  this  definition  that  “control”  of  a  Person  means  the
power  directly  or  indirectly  to  direct  or  cause  the  direction  of  the  management  and  policies  of  such  Person  whether  by  contract  or
otherwise.

(d)

“Attribution Parties” means, collectively, the following Persons and entities: (i) any investment vehicle, including, any
funds, feeder funds or managed accounts, currently, or from time to time after the Issuance Date, directly or indirectly managed or
advised by the Holder’s investment manager or any of its Affiliates or principals, (ii) any direct or indirect Affiliates of the Holder or any
of  the  foregoing,  (iii)  any  Person  acting  or  who  could  be  deemed  to  be  acting  as  a  Group  together  with  the  Holder  or  any  of  the
foregoing  and  (iv)  any  other  Persons  whose  beneficial  ownership  of  the  Company’s  Common  Stock  would  or  could  be  aggregated
with  the  Holder’s  and  the  other  Attribution  Parties  for  purposes  of  Section  13(d)  of  the  1934  Act.    For  clarity,  the  purpose  of  the
foregoing is to subject collectively the Holder and all other Attribution Parties to the Maximum Percentage.

(e)

“Bid Price”  means,  for  any  security  as  of  the  particular  time  of  determination,  the  bid  price  for  such  security  on  the
Principal Market as reported by Bloomberg as of such time of determination, or, if the Principal Market is not the principal securities
exchange  or  trading  market  for  such  security,  the  bid  price  of  such  security  on  the  principal  securities  exchange  or  trading  market
where such security is listed or traded as reported by Bloomberg as of such time of determination, or if the foregoing does not apply,
the  bid  price  of  such  security  in  the  over-the-counter  market  on  the  electronic  bulletin  board  for  such  security  as  reported  by
Bloomberg as of such time of determination, or, if no bid price is reported for such security by Bloomberg as of

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
such time of determination, the average of the bid prices of any market makers for such security as reported in the “pink sheets” by
OTC  Markets  Group  Inc.  (formerly  Pink  Sheets  LLC)  as  of  such  time  of  determination.    If  the  Bid  Price  cannot  be  calculated  for  a
security  as  of  the  particular  time  of  determination  on  any  of  the  foregoing  bases,  the  Bid  Price  of  such  security  as  of  such  time  of
determination shall be the fair market value as mutually determined by the Company and the Holder.  If the Company and the Holder
are  unable  to  agree  upon  the  fair  market  value  of  such  security,  then  such  dispute  shall  be  resolved  in  accordance  with  the
procedures  in  Section  13.    All  such  determinations  shall  be  appropriately  adjusted  for  any  stock  dividend,  stock  split,  stock
combination or other similar transaction during the applicable calculation period.

(f)

“Black Scholes Value” means the value of the unexercised portion of this Warrant remaining on the date of the Holder’s
request pursuant to Section 4(c)(i), which value is calculated using the Black Scholes Option Pricing Model obtained from the “OV”
function  on  Bloomberg  utilizing  (i)  an  underlying  price  per  share  equal  to  the  greater  of  (1)  the  highest  Closing  Sale  Price  of  the
Common  Stock  during  the  period  beginning  on  the  Trading  Day  immediately  preceding  the  announcement  of  the  applicable
Fundamental Transaction (or the consummation of the applicable Fundamental Transaction, if earlier) and ending on the Trading Day
of  the  Holder’s  request  pursuant  to  Section  4(c)(i)  and  (2)  the  sum  of  the  price  per  share  being  offered  in  cash  in  the  applicable
Fundamental  Transaction  (if  any)  plus  the  value  of  the  non-cash  consideration  being  offered  in  the  applicable  Fundamental
Transaction (if any), (ii) a strike price equal to the Exercise Price in effect on the date of the Holder’s request pursuant to Section 4(c)
(i), (iii) a risk-free interest rate corresponding to the U.S. Treasury rate for a period equal to the greater of (1) the remaining term of
this Warrant as of the date of the Holder’s request pursuant to Section 4(c)(i) and (2) the remaining term of this Warrant as of the date
of  consummation  of  the  applicable  Fundamental  Transaction  or  as  of  the  date  of  the  Holder’s  request  pursuant  to  Section  4(c)(i)  if
such request is prior to the date of the consummation of the applicable Fundamental Transaction, (iv) a zero cost of borrow and (v) an
expected volatility equal to the greater of 100% and the 30 day volatility obtained from the “HVT” function on Bloomberg (determined
utilizing a 365 day annualization factor) as of the Trading Day immediately following the earliest to occur of (A) the public disclosure of
the applicable Fundamental Transaction, (B) the consummation of the applicable Fundamental Transaction and (C) the date on which
the  Holder  first  became  aware  of  the  applicable  Fundamental  Transaction  (including,  without  limitation,  a  Fundamental  Transaction
that is publicly disclosed, consummated or of which the Holder first becomes aware (as the case may be) prior to the Initial Exercise
Date).

(g)

(h)

“Bloomberg” means Bloomberg, L.P.

“Business Day” means any day other than Saturday, Sunday or other day on which commercial banks in The City of

New York are authorized or required by law to remain closed.

(i)

“Closing  Sale  Price”  means,  for  any  security  as  of  any  date,  the  last  closing  trade  price  for  such  security  on  the
Principal Market, as reported by Bloomberg, or, if the Principal Market begins to operate on an extended hours basis and does not
designate the closing trade price, then the last trade price of such security immediately prior to 4:00:00 p.m., New York

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
time, as reported by Bloomberg, or, if the Principal Market is not the principal securities exchange or trading market for such security,
the last trade price of such security on the principal securities exchange or trading market where such security is listed or traded as
reported by Bloomberg, or if the foregoing does not apply, the last trade price of such security in the over-the-counter market on the
electronic  bulletin  board  for  such  security  as  reported  by  Bloomberg,  or,  if  no  last  trade  price  is  reported  for  such  security  by
Bloomberg, the average of the ask prices of any market makers for such security as reported in the “pink sheets” by OTC Markets
Group Inc. (formerly Pink Sheets LLC).  If the Closing Sale Price cannot be calculated for a security on a particular date on any of the
foregoing bases, the Closing Sale Price of such security on such date shall be the fair market value as mutually determined by the
Company and the Holder.  If the Company and the Holder are unable to agree upon the fair market value of such security, then such
dispute shall be resolved in accordance with the procedures in Section 13.  All such determinations shall be appropriately adjusted for
any stock dividend, stock split, stock combination or other similar transaction effected during the applicable calculation period.

(j)

“Common Stock” means (i) the Company’s shares of common stock, $0.015 par value per share, and (ii) any capital
stock into which such common stock shall have been changed or any share capital resulting from a reclassification of such common
stock.

(k)

“Convertible Securities”  means  any  stock  or  other  security  (other  than  Options)  that  is  at  any  time  and  under  any
circumstances, directly or indirectly, convertible into, exercisable or exchangeable for, or which otherwise entitles the holder thereof to
acquire, any shares of Common Stock.

(l)

“Eligible Market”  means the New York Stock Exchange, the NYSE American, The Nasdaq Global Select Market, The

Nasdaq Global Market or the Principal Market (or any nationally recognized successor to any of the foregoing).

(m)

“Expiration Date” means the date that is the last day of the sixth (6th) month following the fifth (5th) anniversary of the
Issuance Date or, if such date falls on a day other than a Trading Day or on which trading does not take place on the Principal Market
(a “Holiday”), the next date that is not a Holiday.

(n)

 “Fundamental Transaction”  means  (A)  that  the  Company  shall,  directly  or  indirectly,  including  through  subsidiaries,
Affiliates or otherwise, in one or more related transactions, (i) consolidate or merge with or into (whether or not the Company is the
surviving corporation) another Subject Entity, or (ii) sell, assign, transfer, convey or otherwise dispose of all or substantially all of the
properties or assets of the Company or any of its “significant subsidiaries” (as defined in Rule 1-02 of Regulation S-X) to one or more
Subject  Entities,  or  (iii)  make,  or  allow  one  or  more  Subject  Entities  to  make,  or  allow  the  Company  to  be  subject  to  or  have  its
Common Stock be subject to or party to one or more Subject Entities making, a purchase, tender or exchange offer that is accepted
by the holders of at least either (x) 50% of the outstanding shares of Common Stock, (y) 50% of the outstanding shares of Common
Stock  calculated  as  if  any  shares  of  Common  Stock  held  by  all  Subject  Entities  making  or  party  to,  or  Affiliated  with  any  Subject
Entities making or party to, such purchase, tender or exchange offer were not outstanding; or (z) such number of shares of Common
Stock such that all Subject Entities making or party to, or Affiliated with any Subject Entity making or party to, such

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
purchase,  tender  or  exchange  offer,  become  collectively  the  beneficial  owners  (as  defined  in  Rule  13d-3  under  the  1934  Act)  of  at
least 50% of the outstanding shares of Common Stock, or (iv) consummate a stock or share purchase agreement or other business
combination  (including,  without  limitation,  a  reorganization,  recapitalization,  spin-off  or  scheme  of  arrangement)  with  one  or  more
Subject Entities whereby all such Subject Entities, individually or in the aggregate, acquire, either (x) at least 50% of the outstanding
shares of Common Stock, (y) at least 50% of the outstanding shares of Common Stock calculated as if any shares of Common Stock
held  by  all  the  Subject  Entities  making  or  party  to,  or  Affiliated  with  any  Subject  Entity  making  or  party  to,  such  stock  purchase
agreement or other business combination were not outstanding; or (z) such number of shares of Common Stock such that the Subject
Entities become collectively the beneficial owners (as defined in Rule 13d-3 under the 1934 Act) of at least 50% of the outstanding
shares  of  Common  Stock,  or  (v)  reorganize,  recapitalize  or  reclassify  its  Common  Stock,  (B)  that  the  Company  shall,  directly  or
indirectly,  including  through  subsidiaries,  Affiliates  or  otherwise,  in  one  or  more  related  transactions,  allow  any  Subject  Entity
individually or the Subject Entities in the aggregate to be or become the “beneficial owner” (as defined in Rule 13d-3 under the 1934
Act), directly or indirectly, whether through acquisition, purchase, assignment, conveyance, tender, tender offer, exchange, reduction
in  outstanding  shares  of  Common  Stock,  merger,  consolidation,  business  combination,  reorganization,  recapitalization,  spin-off,
scheme  of  arrangement,  reorganization,  recapitalization  or  reclassification  or  otherwise  in  any  manner  whatsoever,  of  either  (x)  at
least  50%  of  the  aggregate  ordinary  voting  power  represented  by  issued  and  outstanding  Common  Stock,  (y)  at  least  50%  of  the
aggregate ordinary voting power represented by issued and outstanding Common Stock not held by all such Subject Entities as of the
date  of  this  Warrant  calculated  as  if  any  shares  of  Common  Stock  held  by  all  such  Subject  Entities  were  not  outstanding,  or  (z)  a
percentage of the aggregate ordinary voting power represented by issued and outstanding shares of Common Stock or other equity
securities of the Company sufficient to allow such Subject Entities to effect a statutory short form merger or other transaction requiring
other shareholders of the Company to surrender their shares of Common Stock without approval of the shareholders of the Company
or (C) directly or indirectly, including through subsidiaries, Affiliates or otherwise, in one or more related transactions, the issuance of
or the entering into any other instrument or transaction structured in a manner to circumvent, or that circumvents, the intent of this
definition  in  which  case  this  definition  shall  be  construed  and  implemented  in  a  manner  otherwise  than  in  strict  conformity  with  the
terms  of  this  definition  to  the  extent  necessary  to  correct  this  definition  or  any  portion  of  this  definition  which  may  be  defective  or
inconsistent with the intended treatment of such instrument or transaction.

(o)

(p)

“Group” means a “group” as that term is used in Section 13(d) of the 1934 Act and as defined in Rule 13d-5 thereunder.

“Note” has the meaning ascribed to such term in the Securities Purchase Agreement, and shall include all notes issued

in exchange therefor or replacement thereof.

(q)
Securities.

“Options” means any rights, warrants or options to subscribe for or purchase shares of Common Stock or Convertible

(r)

“Parent  Entity”  of  a  Person  means  an  entity  that,  directly  or  indirectly,  controls  the  applicable  Person  and  whose

common stock or equivalent equity security is quoted or listed

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
on an Eligible Market, or, if there is more than one such Person or Parent Entity, the Person or Parent Entity with the largest public
market capitalization as of the date of consummation of the Fundamental Transaction.

(s)

“Person”  means  an  individual,  a  limited  liability  company,  a  partnership,  a  joint  venture,  a  corporation,  a  trust,  an

unincorporated organization, any other entity or a government or any department or agency thereof.

(t)

“Principal Market” means the The Nasdaq Capital Market (or any nationally recognized successor thereto).

(u)

“Resale Eligibility Date” means earlier of (i) the date a registration statement filed by the Company under the 1933 Act,
covering the resale of the Warrant Shares by the Holder, is declared effective by the SEC (and each prospectus contained therein is
available for use on such date), and (ii) the initial date any of the Warrant Shares are eligible to be resold pursuant to Rule 144.

(v)

“SEC” means the United States Securities and Exchange Commission or the successor thereto.

(w)

“Subject Entity”  means  any  Person,  Persons  or  Group  or  any  Affiliate  or  associate  of  any  such  Person,  Persons  or

Group.

(x)

“Successor Entity” means the Person (or, if so elected by the Holder, the Parent Entity) formed by, resulting from or
surviving any Fundamental Transaction or the Person (or, if so elected by the Holder, the Parent Entity) with which such Fundamental
Transaction shall have been entered into.

(y)

“Trading  Day”  means,  as  applicable,  (x)  with  respect  to  all  price  or  trading  volume  determinations  relating  to  the
Common Stock, any day on which the Common Stock is traded on the Principal Market, or, if the Principal Market is not the principal
trading market for the Common Stock, then on the principal securities exchange or securities market on which the Common Stock is
then  traded,  provided  that  “Trading  Day”  shall  not  include  any  day  on  which  the  Common  Stock  is  scheduled  to  trade  on  such
exchange  or  market  for  less  than  4.5  hours  or  any  day  that  the  Common  Stock  is  suspended  from  trading  during  the  final  hour  of
trading on such exchange or market (or if such exchange or market does not designate in advance the closing time of trading on such
exchange  or  market,  then  during  the  hour  ending  at  4:00:00  p.m.,  New  York  time)  unless  such  day  is  otherwise  designated  as  a
Trading Day in writing by the Holder or (y) with respect to all determinations other than price determinations relating to the Common
Stock, any day on which The New York Stock Exchange (or any successor thereto) is open for trading of securities.

(z)

“VWAP”  means,  for  any  security  as  of  any  date,  the  dollar  volume-weighted  average  price  for  such  security  on  the
Principal  Market  (or,  if  the  Principal  Market  is  not  the  principal  trading  market  for  such  security,  then  on  the  principal  securities
exchange or securities market on which such security is then traded) during the period beginning at 9:30:01 a.m., New York time, and
ending  at  4:00:00  p.m.,  New  York  time,  as  reported  by  Bloomberg  through  its  “HP”  function (set  to  weighted  average)  or,  if  the
foregoing does not apply, the dollar volume-

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
weighted average price of such security in the over-the-counter market on the electronic bulletin board for such security during the
period  beginning  at  9:30:01  a.m.,  New  York  time,  and  ending  at  4:00:00  p.m.,  New  York  time,  as  reported  by  Bloomberg,  or,  if  no
dollar volume-weighted average price is reported for such security by Bloomberg for such hours, the average of the highest closing
bid  price  and  the  lowest  closing  ask  price  of  any  of  the  market  makers  for  such  security  as  reported  in  the  “pink  sheets”  by  OTC
Markets  Group  Inc.  (formerly  Pink  Sheets  LLC).    If  the  VWAP  cannot  be  calculated  for  such  security  on  such  date  on  any  of  the
foregoing bases, the VWAP of such security on such date shall be the fair market value as mutually determined by the Company and
the Holder.  If the Company and the Holder are unable to agree upon the fair market value of such security, then such dispute shall
be resolved in accordance with the procedures in Section 13.  All such determinations shall be appropriately adjusted for any stock
dividend, stock split, stock combination, recapitalization or other similar transaction during such period.

[signature page follows]

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
IN WITNESS WHEREOF, the Company has caused this Warrant to Purchase Common Stock to be duly executed as of the

Issuance Date set out above.

DOLPHIN ENTERTAINMENT, INC.

By:/s/ William O’Dowd IV

Name: William O’Dowd, IV
Title: Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
 
EXERCISE NOTICE

TO BE EXECUTED BY THE REGISTERED HOLDER TO EXERCISE THIS
WARRANT TO PURCHASE COMMON STOCK

DOLPHIN ENTERTAINMENT, INC.

EXHIBIT A

The  undersigned  holder  hereby  elects  to  exercise  the  Warrant  to  Purchase  Common  Stock  No.  _______  (the  “Warrant”)  of
Dolphin  Entertainment,  Inc.,  a  Florida  corporation  (the  “Company”),  as  specified  below.    Capitalized  terms  used  herein  and  not
otherwise defined herein shall have the respective meanings set forth in the Warrant.

1.

Form of Exercise Price.  The Holder intends that payment of the Aggregate Exercise Price shall be made as:

❑

❑

a “Cash Exercise” with respect to _________________ Warrant Shares; and/or

a “Cashless Exercise” with respect to _______________ Warrant Shares.

In the event that the Holder has elected a Cashless Exercise with respect to some or all of the Warrant Shares to be issued
pursuant  hereto,  the  Holder  hereby  represents  and  warrants  that  this  Exercise  Notice  was  executed  by  the  Holder  at  __________
[a.m.][p.m.]  on  the  date  set  forth  below.    Additionally,  if  the  Holder  has  elected  a  Cashless  Exercise,  attached  as  Annex  A  to  this
Exercise Notice is the Holder’s calculation of the number of Warrant Shares to be issued in respect of the exercise for which such
Exercise  Notice  is  delivered,  including  a  “screen  shot”  from  a  Bloomberg  L.P.  terminal  or  similar  documentation  of  the  applicable
VWAP used for such calculation.

2.

Payment of Exercise Price.  In the event that the Holder has elected a Cash Exercise with respect to some or all of the
the  sum  of

the  Aggregate  Exercise Price 

issued  pursuant  hereto, 

the  Holder  shall  pay 

to  be 

in 

Warrant  Shares 
$___________________ to the Company in accordance with the terms of the Warrant.

3.

Delivery  of  Warrant  Shares.    The  Company  shall  deliver  to  Holder,  or  its  designee  or  agent  as  specified  below,
__________ shares  of  Common  Stock  in  accordance  with  the  terms  of  the  Warrant.    Delivery  shall  be  made  to  Holder,  or  for  its
benefit, as follows:

❑

Check here if requesting delivery as a certificate to the following name and to the following address:

Issue to:

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
 
 
 
 
 
❑

Check here if requesting delivery by Deposit/Withdrawal at Custodian as follows:

DTC Participant:

DTC Number:

Account Number:

Date: _____________ __, ____

___________________________
Name of Registered Holder

By:  __________________________

Name:
Title:

Tax ID:_____________________

Facsimile:___________________

E-mail Address: ______________

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

  
 
 
 
 
 
 
ACKNOWLEDGMENT

EXHIBIT B

The  Company  hereby  acknowledges  this  Exercise  Notice  and  hereby  directs  ______________  to  issue  the  above indicated
number of shares of Common Stock in accordance with the Transfer Agent Instructions dated _________, 20__, from the Company
and acknowledged and agreed to by _______________.

DOLPHIN ENTERTAINMENT, INC.

By: ________________________________

Name:
Title:

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

SECURITIES PURCHASE AGREEMENT

EXHIBIT 10.15

This SECURITIES PURCHASE AGREEMENT (the “Agreement”), effective as of March 4, 2020, is by and between Dolphin
Entertainment,  Inc.,  a  Florida  corporation  (the  “Company”),  and  M.  Shanken  Communications,  Inc.,  a  New  York  corporation  (the
“Investor”).

RECITALS

A.

The  Company  and  the  Investor  are  executing  and  delivering  this  Agreement  in  reliance  upon  the  exemption  from
securities  registration  afforded  by  Section  4(a)(2)  of  the  Securities  Act  of  1933,  as  amended  (the  “1933 Act”),  and  Rule  506(b)  of
Regulation  D  (“Regulation D”)  as  promulgated  by  the  United  States  Securities  and  Exchange  Commission  (the  “SEC”)  under  the
1933 Act.

B.

The Company has authorized the issuance of a senior convertible note in the original principal amount of $500,000, in
the form attached hereto as Exhibit A (the “Note”), which Note shall be convertible into shares of Common Stock (as defined below)
(as converted, collectively, the “Conversion Shares”), in accordance with the terms of the Note.

C. 

The  Investor  wishes  to  purchase,  and  the  Company  wishes  to  sell,  upon  the  terms  and  conditions  stated  in  this
Agreement,  (i)  the  original  principal  amount  of  the  Note,  and  (ii)  a  Series  I  Warrant,  in  the  form  attached  hereto  as Exhibit B  (the
“Warrant”),  to  initially  purchase  an  aggregate  of  up  to  100,000  shares  of  Common  Stock  (collectively,  the  “Warrant Shares”),  at  an
exercise price of $0.7828 per share (subject to adjustment as provided in the Series I Warrant).

D.

At the Closing (as defined below), the parties hereto shall execute and deliver a Registration Rights Agreement, in the
form  attached  hereto  as Exhibit C (the “Registration Rights Agreement”), pursuant to which the Company has agreed to provide
certain registration rights with respect to the Registrable Securities (as defined in the Registration Rights Agreement) under the 1933
Act and the rules and regulations promulgated thereunder, and applicable state securities laws.

E. 

The  Note,  the  Conversion  Shares,  the  Warrant  and  the  Warrant  Shares  are  collectively  referred  to  herein  as  the

“Securities.”

F.
the Company.

The parties have agreed that, among other things, the obligation to repay the Note shall be an unsecured obligation of

NOW,  THEREFORE,  in  consideration  of  the  premises  and  the  mutual  covenants  contained  herein  and  for  other  good  and
valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Company and the Investor hereby agree as
follows:

AGREEMENT

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
1.

PURCHASE AND SALE OF NOTE AND WARRANT.

(a)

Note  and  Warrant.  Subject  to  the  satisfaction  (or  waiver)  of  the  conditions  set  forth  in  Sections  6  and  7  below,  the
Company  shall  issue  and  sell  to  the  Investor,  and  the  Investor  shall  purchase  from  the  Company  on  the  Closing  Date  (as  defined
below), the Note and the Warrant.

(b)

Closing.  The  closing  (the  “Closing”)  of  the  purchase  of  the  Note  and  the  Warrant  by  the  Investor  shall  occur  at  the
offices of K&L Gates LLP, 200 S. Biscayne Blvd., Suite 3900, Miami, FL 33134, or at such other place or at such other time or on
such other date as the Company and the Investor mutually may agree in writing (and provided that Closing may take place by the
electronic  exchange  of  those  documents  required  hereunder  to  be  delivered  at  Closing).  The  date  and  time  of  the  Closing  (the
“Closing Date”) shall be 10:00 a.m., New York time, on the first (1st) Business Day on which the conditions to the Closing set forth in
Sections  6  and  7  below  are  satisfied  or  waived  (or  such  later  date  as  is  mutually  agreed  to  by  the  Company  and  the  Investor).  As
used herein “Business Day” means any day other than a Saturday, Sunday or other day on which commercial banks in New York,
New York are authorized or required by law to remain closed.

(c)  

Purchase Price. The aggregate purchase price for the Note and the Warrant to be purchased by the Investor hereunder

(the “Purchase Price”) shall be $500,000.

(d)   

Payment of Purchase Price; Delivery of Note and Warrant. On the Closing Date, (i) the Investor shall pay the Purchase
Price to the Company for the Note and the Warrant by wire transfer of immediately available funds in accordance with the Company’s
written wire instructions (less the amounts withheld pursuant to Section 4(g)) and (ii) the Company shall deliver to the Investor (A) the
Note  and  (B)  the  Warrant,  in  each  case  duly  executed  on  behalf  of  the  Company  and  registered  in  the  name  of  the  Investor  or  its
designee.

2.

INVESTOR’S REPRESENTATIONS AND WARRANTIES.

The Investor represents and warrants to the Company that:

(a)    

Organization; Authority. The Investor is an entity duly organized, validly existing and in good standing under the laws of
the  jurisdiction  of  its  organization  with  the  requisite  power  and  authority  to  enter  into  and  to  consummate  the  transactions
contemplated by the Transaction Documents to which it is a party and otherwise to carry out its obligations hereunder and thereunder.

(b) 

No Public Sale or Distribution. The Investor is acquiring the Securities in the ordinary course of its business, for its own
account and not with a view towards, or for resale in connection with, the public sale or distribution thereof in violation of applicable
securities laws; provided, however, by making the representations herein, the Investor does not agree, or make any representation or
warranty, to hold any of the Securities for any minimum or other specific term and reserves the right to dispose of the Securities at any
time in accordance with or pursuant to a registration statement or an exemption under the 1933 Act. The Investor does not presently
have any agreement or understanding, directly or indirectly, with any Person to distribute any of the Securities.

(c)  

Accredited Investor Status. At the time the Investor was offered the Securities, it was, and as of the date hereof it is, and

at Closing it will be, an “accredited investor” as defined in Rule 501(a)(1), (a)(2), (a)(3), (a)(7) or (a)(8) under the 1933 Act.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(d)  

Experience  of  Investor.  The  Investor,  has  such  knowledge,  sophistication  and  experience  in  business  and  financial
matters so as to be capable of evaluating the merits and risks of the investment in the Securities, and has so evaluated the merits and
risks  of  such  investment.  The  Investor  is  able  to  bear  the  economic  risk  of  an  investment  in  the  Securities  and  is  able  to  afford  a
complete loss of such investment. The Investor acknowledges and agrees that the Company has not made any representations or
warranties with respect to the Securities or the transactions contemplated hereby other than those specifically set forth in Section 3,
and the Investor acknowledges and agrees that it has relied solely upon the representations and warranties contained in Section 3 in
determining  whether  to  enter  into  this  Agreement  and  the  other  Transaction  Documents  and  to  consummate  the  transactions
contemplated hereby and thereby.

(e) 

Reliance  on  Exemptions.  The  Investor  understands  that  the  Securities  are  being  offered  and  sold  to  it  in  reliance  on
specific  exemptions  from  the  registration  requirements  of  United  States  federal  and  state  securities  laws  and  that  the  Company  is
relying  in  part  upon  the  truth  and  accuracy  of,  and  the  Investor’s  compliance  with,  the  representations,  warranties,  agreements,
acknowledgments and understandings of the Investor set forth herein in order to determine the availability of such exemptions and the
eligibility of the Investor to acquire the Securities.

(f) 

Information. The Investor and its advisors, if any, have been furnished with all materials relating to the business, finances
and  operations  of  the  Company  and  materials  relating  to  the  offer  and  sale  of  the  Securities  which  have  been  requested  by  the
Investor. The Investor and its advisors, if any, have been afforded the opportunity to ask questions of the Company and has received
answers, satisfactory in all respect to the Investor, to all such questions. The Investor understands that its investment in the Securities
involves a high degree of risk. The Investor has sought such accounting, legal and tax advice as it has considered necessary to make
an informed investment decision with respect to its acquisition of the Securities, and the Investor acknowledges and agrees that the
Company has not provided to the Investor any accounting, legal, tax or other advice in respect of the transactions contemplated by
the Transaction Documents, including the offer, purchase and sale of the Securities.

(g)  

No  Governmental  Review.  The  Investor  understands  that  no  United  States  federal  or  state  agency  or  any  other
government or governmental agency has passed on or made any recommendation or endorsement of the Securities or the fairness or
suitability  of  the  investment  in  the  Securities  nor  have  such  authorities  passed  upon  or  endorsed  the  merits  of  the  offering  of  the
Securities.

(h)

Transfer or Resale. The Investor understands that except as provided in the Registration Rights Agreement and Section
4(h) hereof: (i) the Securities have not been and are not being registered under the 1933 Act or any state or other securities laws, and
may  not  be  offered  for  sale,  sold,  assigned  or  transferred  unless  (A)  subsequently  registered  thereunder,  or  (B)  the  Investor  shall
have  delivered  to  the  Company  (if  requested  by  the  Company)  an  opinion  of  counsel  to  the  Investor,  in  a  form  and  substance
reasonably acceptable to the Company, to the effect that such Securities to be sold, assigned or transferred may be sold, assigned or
transferred  pursuant  to  an  exemption  from  such  registration,  or  (C)  the  Investor  provides  the  Company  with  reasonable  assurance
that, at the time of any sale of such sale of transfer, such Securities may be legally sold, assigned or transferred pursuant to Rule 144
or Rule 144A promulgated under the 1933 Act (or a successor rule thereto) (collectively, “Rule 144”); (ii) any sale of the Securities
made in reliance on Rule 144 may be made only in accordance with the terms of Rule 144, and further, if Rule 144 is not applicable,
any  resale  of  the  Securities  under  circumstances  in  which  the  seller  (or  the  Person  (as  defined  below)  through  whom  the  sale  is
made)  may  be  deemed  to  be  an  underwriter  (as  that  term  is  defined  in  the  1933  Act)  may  require  compliance  with  some  other
exemption under the 1933 Act or the rules and regulations of the SEC promulgated thereunder; and (iii) neither the Company nor any
other Person is under any obligation to register the Securities under the

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
1933 Act or any state securities laws or to comply with the terms and conditions of any exemption thereunder.

(i)  

Validity; Enforcement.  This  Agreement  has  been  duly  and  validly  authorized,  executed  and  delivered  on  behalf  of  the
Investor and constitutes the legal, valid and binding obligations of the Investor enforceable against the Investor in accordance with its
terms,  except  as  such  enforceability  may  be  limited  by  general  principles  of  equity  or  applicable  bankruptcy,  insolvency,
reorganization,  moratorium,  liquidation  and  other  similar  laws  relating  to,  or  affecting  generally,  the  enforcement  of  applicable
creditors’ rights and remedies.

(j) 

No Conflicts. The execution, delivery and performance by the Investor of this Agreement and the consummation by the
Investor of the transactions contemplated hereby will not (i) result in a violation of the organizational documents of the Investor, (ii)
conflict with, or constitute a default (or an event which with notice or lapse of time or both would become a default) under, or give to
others  any  rights  of  termination,  amendment,  acceleration  or  cancellation  of,  any  agreement,  indenture  or  instrument  to  which  the
Investor  is  a  party  or  (iii)  result  in  a  violation  of  any  law,  rule,  regulation,  order,  judgment  or  decree  (including  federal  and  state
securities  laws)  applicable  to  the  Investor,  except  in  the  case  of  clauses  (ii)  and  (iii)  above,  for  such  conflicts,  defaults,  rights  or
violations which would not, individually or in the aggregate, reasonably be expected to have a material adverse effect on the ability of
the Investor to perform its obligations hereunder.

(k)  

Residency. The Investor is a resident of the State of New York.

(l) 

Certain Trading Activities. The Investor represents and warrants to the Company that at no time prior to the date of this
Agreement has any of the Investor, its agents, representatives or affiliates engaged in or effected, in any manner whatsoever, directly
or indirectly, any (i) “short sale” (as such term is defined in Rule 200 of Regulation SHO of the Securities Exchange Act of 1934, as
amended (the “1934 Act”)) of the Common Stock or (ii) hedging transaction, which establishes a net short position with respect to the
Common Stock.

(m) 

General Solicitation.  The  Investor  is  not  purchasing  the  Securities  as  a  result  of  any  advertisement,  article,  notice  or
other communication regarding the Securities published in any newspaper, magazine or similar media or broadcast over television or
radio or presented at any seminar.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(n)  

Manipulation of Price.  Since  the  time  that  the  Investor  was  first  contacted  by  the  Company  or  its  agent  regarding  the
investment in the Company contemplated herein, the Investor has not, and, to the knowledge of the Investor, no Person acting on its
behalf has, directly or indirectly, (i) taken any action designed to cause or to result in the stabilization or manipulation of the price of
any  security  of  the  Company  to  facilitate  the  sale  or  resale  of  any  of  the  Securities,  (ii)  sold,  bid  for,  purchased,  or  paid  any
compensation  for  soliciting  purchases  of,  any  of  the  Securities,  or  (iii)  paid  or  agreed  to  pay  to  any  Person  any  compensation  for
soliciting another to purchase any other securities of the Company.

3.

REPRESENTATIONS AND WARRANTIES OF THE COMPANY.

The Company represents and warrants to the Investor that, as of the date hereof and as of the Closing Date:

(a)  

Organization and Qualification. Each of the Company and each of its Subsidiaries are entities duly organized and validly
existing and in good standing under the laws of the jurisdiction in which they are formed, and have the requisite power and authority to
own their properties and to carry on their business as now being conducted and as presently proposed to be conducted. Each of the
Company and each of its Subsidiaries is duly qualified as a foreign entity to do business and is in good standing in every jurisdiction in
which its ownership of property or the nature of the business conducted by it makes such qualification necessary, except to the extent
that  the  failure  to  be  so  qualified  or  be  in  good  standing  would  not  reasonably  be  expected  to  have  a  Material  Adverse  Effect  (as
defined  below).  As  used  in  this  Agreement,  “Material  Adverse  Effect”  means  any  material  adverse  effect  on:  (i)  the  business,
properties, assets, liabilities, operations (including results thereof), condition (financial or otherwise) or currently anticipated prospects
of the Company and its Subsidiaries, taken as a whole, excluding any effect that results or arises primarily from (A) any change in the
United States or foreign economies or securities or financial markets in general that does not have a disproportionate effect on the
Company  and  its  Subsidiaries,  taken  as  a  whole,  (B)  any  change  that  generally  affects  the  industry  in  which  the  Company  and  its
Subsidiaries  operate  that  does  not  have  a  disproportionate  effect  on  the  Company  and  its  Subsidiaries,  taken  as  a  whole,  (C)  any
change arising in connection with earthquakes, hostilities, acts of war, sabotage or terrorism or military actions or any escalation or
material worsening of any such hostilities, acts of war, sabotage or terrorism or military actions existing as of the date hereof, or (D)
any change in applicable laws or accounting rules that does not have a disproportionate effect on the Company and its Subsidiaries,
taken as a whole; (ii) the enforceability of any Transaction Document; or (iii) the Company’s ability to perform in any material respect
on  a  timely  basis  any  of  its  obligations  under  any  Transaction  Document  to  be  performed  as  of  the  date  of  determination.  The
Company owns, directly or indirectly, all of the capital  stock  or  other  equity  interests  of  each  Subsidiary  free  and  clear  of  any  liens
(except as disclosed in the SEC Documents, as such term is defined below), and all of the issued and outstanding shares of capital
stock of each Subsidiary are validly issued and are fully paid, non-assessable and free of preemptive and similar rights to subscribe
for  or  purchase  securities.  “Subsidiaries”  means  any  Person  in  which  the  Company,  directly  or  indirectly,  (A)  owns  any  of  the
outstanding  capital  stock  or  holds  any  equity  or  similar  interest  of  such  Person  such  that  such  Person  is  required  by  GAAP  to  be
included in the Company’s consolidated financial statements or (B) controls or operates all or any part of the business, operations or
administration of such Person, and each of the foregoing, is individually referred to herein as a “Subsidiary”.

(b) 

Authorization; Enforcement; Validity. The Company has the requisite power and authority to enter into and perform its
obligations  under  this  Agreement  and  the  other  Transaction  Documents  and  to  issue  the  Securities  in  accordance  with  the  terms
hereof and thereof. The execution and delivery of this Agreement and the other Transaction Documents by the Company, and the

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
consummation by the Company of the transactions contemplated hereby and thereby (including, without limitation, the issuance of the
Note and the reservation for issuance and issuance of the Conversion Shares issuable upon conversion of the Note, the issuance of
the  Warrant  and  the  reservation  for  issuance  and  issuance  of  the  Warrant  Shares  upon  exercise  of  the  Warrant)  have  been  duly
authorized by the Company’s board of directors and (other than (i) the filing with the SEC of one or more Registration Statements in
accordance  with  the  requirements  of  the  Registration  Rights  Agreement,  (ii)  the  filing  of  a  Form  D  with  the  SEC,  (iii)  the  filing  of  a
Notice of Additional Listing with The Nasdaq Capital Market (the “Principal Market”) and (iv) any other filings as may be required by
any  state  securities  agencies)  no  further  filing,  consent  or  authorization  is  required  by  the  Company,  its  board  of  directors  or  its
shareholders.  This  Agreement  has  been,  and  the  other  Transaction  Documents  will  be  prior  to  the  Closing,  duly  executed  and
delivered by the Company, and each constitutes (or upon execution and delivery thereof by the Company will constitute) the legal,
valid and binding obligations of the Company, enforceable against the Company in accordance with their respective terms, except as
such  enforceability  may  be  limited  by  general  principles  of  equity  or  applicable  bankruptcy,  insolvency,  reorganization,  moratorium,
liquidation or similar laws relating to, or affecting generally, the enforcement of applicable creditors’ rights and remedies and except as
rights  to  indemnification  and  to  contribution  may  be  limited  by  federal  or  state  securities  law.  “Transaction  Documents”  means,
collectively, this Agreement, the Note, the Warrant, the Registration Rights Agreement, the Irrevocable Transfer Agent Instructions (as
defined below) and each of the other agreements and instruments entered into and delivered at Closing by any of the parties hereto in
connection with the transactions contemplated hereby and thereby, as may be amended from time to time in accordance with their
respective terms.

(c) 

Issuance of Securities. The issuance of the Note and the Warrant is duly authorized and, upon issuance in accordance
with  the  terms  of  the  Transaction  Documents,  will  be  validly  issued,  fully  paid  and  non-assessable  and  free  from  all  preemptive  or
similar rights, taxes, liens, charges and other encumbrances with respect to the issue thereof. As of the Closing, the Company shall
have reserved from its duly authorized capital stock not less than 100% of the sum of (i) the maximum number of Conversion Shares
issuable upon conversion of the Note (assuming for purposes hereof that the Note is convertible at the Standard Conversion Price (as
defined  in  the  Note)  and  without  taking  into  account  any  limitations  on  the  conversion  of  the  Note  set  forth  therein)  and  (ii)  the
maximum  number  of  Warrant  Shares  issuable  upon  exercise  of  the  Warrant  (without  taking  into  account  any  limitations  on  the
exercise of the Warrant set forth therein). Upon conversion in accordance with the Note, exercise in accordance with the Warrant, the
Conversion Shares and the Warrant Shares, respectively, when issued, will be validly issued, fully paid and non-assessable and free
from all preemptive or similar rights, taxes, liens, charges and other encumbrances with respect to the issue thereof, with the holders
being entitled to all rights accorded to a holder of Common Stock. Subject to the accuracy of the representations and warranties of the
Investor in this Agreement, the offer, issuance and sale by the Company of the Securities to the Investor under this Agreement and
the other Transaction Documents, as applicable, are exempt from registration under the 1933 Act under Section 4(a)(2) of the 1933
Act  and  Rule  506(b)  of  Regulation  D.  “Common Stock”  means  (i)  the  Company’s  shares  of  common  stock,  $0.015  par  value  per
share,  and  (ii)  any  capital  stock  into  which  such  common  stock  shall  have  been  changed  or  any  share  capital  resulting  from  a
reclassification of such common stock.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(d)  

No  Conflicts.  The  execution,  delivery  and  performance  of  the  Transaction  Documents  by  the  Company  and  the
consummation by the Company of the transactions contemplated hereby and thereby (including, without limitation, the issuance of the
Note and the reservation for issuance and issuance of the Conversion Shares issuable upon conversion of the Note, the issuance of
the Warrant and the reservation for issuance and issuance of the Warrant Shares issuable upon exercise of the Warrant) will not (i)
result  in  a  violation  of  the  Company’s  Articles  of  Incorporation,  as  amended  and  as  in  effect  on  the  date  hereof  (including,  without
limitation, any certificate of designation contained therein) (the “Charter”), the Company’s bylaws, as amended and as in effect on the
date hereof (the “Bylaws”), the certificate of incorporation, certificate of formation, memorandum of association, articles of association,
bylaws  or  other  organizational  documents  of  any  of  the  Company’s  Subsidiaries,  or  any  capital  stock  or  other  securities  of  the
Company  or  any  of  its  Subsidiaries,  (ii)  conflict  with,  or  constitute  a  default  (or  an  event  which  with  notice  or  lapse  of  time  or  both
would  become  a  default)  under,  or  give  to  others  any  rights  of  termination,  amendment,  acceleration  or  cancellation  of,  any
agreement, indenture or instrument to which the Company or any of its Subsidiaries is a party or (iii) result in a violation of any law,
rule, regulation, order, judgment or decree (including, without limitation, foreign, federal and state securities laws and regulations and
the  rules  and  regulations  of  the  Principal  Market  and  including  all  applicable  foreign,  federal  and  state  laws,  rules  and  regulations)
applicable to the Company or any of its Subsidiaries or by which any property or asset of the Company or any of its Subsidiaries is
bound  or  affected,  other  than,  in  the  case  of  clause  (ii)  or  (iii)  above,  such  conflicts,  defaults,  violations  or  rights  that  would  not
reasonably be expected to have a Material Adverse Effect.

(e)   

Consents. Neither the Company nor any Subsidiary is required to obtain any consent from, authorization or order of, or
make any filing or registration with (other than (i) the filing with the SEC of one or more Registration Statements in accordance with
the requirements of the Registration Rights Agreement, (ii) the filing of a Form D with the SEC, (iii) the filing of a Notice of Additional
Listing  with  the  Principal  Market  and  (iv)  any  other  filings  as  may  be  required  by  any  state  securities  agencies),  any  court,
governmental agency or any regulatory or self-regulatory agency or any other Person in order for it to execute, deliver or perform any
of its respective obligations under, or contemplated by, the Transaction Documents, in each case, in accordance with the terms hereof
or thereof, other than such consents that have been obtained prior to the Closing Date. All consents, authorizations, orders, filings and
registrations  which  the  Company  is  required  to  obtain  at  or  prior  to  the  Closing  have  been  obtained  or  effected  on  or  prior  to  the
Closing  Date,  and  the  Company  is  not  aware  of  any  facts  or  circumstances  which  might  prevent  the  Company  from  obtaining  or
effecting any of the registration, application or filings contemplated by the Transaction Documents. Except as disclosed in the SEC
Documents,  the  Company  is  not  in  violation  of  the  requirements  of  the  Principal  Market  and  has  no  knowledge  of  any  facts  or
circumstances which would reasonably lead to delisting or suspension of the Common Stock in the foreseeable future.

(f)    

Acknowledgment  Regarding  Investor’s  Purchase  of  Securities.  The  Company  acknowledges  and  agrees  that  the
Investor is acting solely in the capacity of an arm’s length purchaser with respect to the Transaction Documents and the transactions
contemplated hereby and thereby and that the Investor is not (i) an officer or director of the Company or any of its Subsidiaries, (ii) an
“affiliate” (as defined in Rule 144) of the Company or any of its Subsidiaries or (iii) to its knowledge, a “beneficial owner” of more than
10% of the shares of Common Stock (as defined for purposes of Rule 13d-3 of the 1934 Act). The Company further acknowledges
that the Investor is not acting as a financial advisor or fiduciary of the Company or any of its Subsidiaries (or in any similar capacity)
with  respect  to  the  Transaction  Documents  and  the  transactions  contemplated  hereby  and  thereby,  and  any  advice  given  by  the
Investor  or  any  of  its  representatives  or  agents  in  connection  with  the  Transaction  Documents  and  the  transactions  contemplated
hereby and thereby is merely incidental to the Investor’s purchase of the

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Securities. The Company further represents to the Investor that the Company’s decision to enter into the Transaction Documents to
which it is a party has been based solely on the independent evaluation by the Company and its representatives.

(g) 

No General Solicitation; Placement Agent’s Fees. Neither the Company, nor any of its Subsidiaries or affiliates, nor any
Person  acting  on  its  or  their  behalf,  has  engaged  in  any  form  of  general  solicitation  or  general  advertising  (within  the  meaning  of
Regulation  D)  in  connection  with  the  offer  or  sale  of  the  Securities.  The  Company  shall  be  responsible  for  the  payment  of  any
placement  agent’s  fees,  financial  advisory  fees,  or  brokers’  commissions,  in  each  case  with  respect  to  Person’s  retained  by  the
Company  and  acting  on  its  behalf,  relating  to  or  arising  out  of  the  transactions  contemplated  by  the  Transaction  Documents.  The
Company shall pay, and hold the Investor harmless against, any liability, loss or expense (including, without limitation, attorney's fees
and out-of-pocket expenses) arising in connection with any such claim. Neither the Company nor any of its Subsidiaries has engaged
any placement agent or other agent in connection with the offer and sale of any of the Securities contemplated by the Transaction
Documents.

(h)  

No Integrated Offering. None of the Company, its Subsidiaries or any of their affiliates, nor any Person acting on their
behalf  has,  directly  or  indirectly,  made  any  offers  or  sales  of  any  security  or  solicited  any  offers  to  buy  any  security,  under
circumstances that would require registration of the issuance of any of the Securities under the 1933 Act, whether through integration
with prior offerings or otherwise, or cause this offering of the Securities to require approval of shareholders of the Company under any
applicable shareholder approval provisions, including, without limitation, under the rules and regulations of the Principal Market and
under the rules and regulations of any other exchange or automated quotation system on which any of the securities of the Company
are listed or designated for quotation. None of the Company, its Subsidiaries, their affiliates nor any Person acting on their behalf will
take  any  action  or  steps  that  would  require  registration  of  the  issuance  of  any  of  the  Securities  under  the  1933  Act  or  cause  the
offering of any of the Securities to be integrated with other offerings of securities of the Company, whether through integration with
any prior offering of securities of the Company or otherwise.

(i) 

Dilutive  Effect.  The  Company  understands  and  acknowledges  that  the  number  of  Conversion  Shares  and  Warrant
Shares will increase in certain circumstances. The Company further acknowledges that its obligation to issue the Conversion Shares
upon conversion of the Note, the issuance of the Warrant Shares upon exercise of the Warrant, in each case in accordance with this
Agreement, the Note and the Warrant, respectively, is absolute and unconditional, regardless of the dilutive effect that such issuance
may have on the ownership interests of other shareholders of the Company.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(j)   

Application  of  Takeover  Protections;  Rights  Agreement.  The  Company  and  its  board  of  directors  have  taken  all
necessary action, if any, in order to render inapplicable any control share acquisition, interested shareholder, business combination,
poison  pill  (including,  without  limitation,  any  distribution  under  a  rights  agreement),  shareholder  rights  plan  or  other  similar  anti-
takeover provision under the Charter, Bylaws or other organizational documents or the laws of the jurisdiction of its incorporation or
otherwise  which  is  or  could  become  applicable  to  the  Investor  as  a  result  of  the  transactions  contemplated  by  this  Agreement,
including, without limitation, the Company’s issuance of the Securities and the Investor’s ownership of the Securities. The Company
and its board of directors have taken all necessary action, if any, in order to render inapplicable any shareholder rights plan or similar
arrangement relating to accumulations of beneficial ownership of shares of Common Stock or a change in control of the Company or
any of its Subsidiaries.

(k)  

SEC Documents; Financial Statements. During the one (1) year prior to the date hereof, the Company has timely filed all
reports,  schedules,  forms,  proxy  statements  and  other  documents  required  to  be  filed  by  it  with  the  SEC  pursuant  to  the  reporting
requirements of the 1934 Act (all of the foregoing filed prior to the date hereof and all exhibits and appendices included therein and
financial statements, notes and schedules thereto and documents incorporated by reference therein being hereinafter referred to as
the “SEC Documents”). The Company has delivered to the Investor or its representatives true, correct and complete copies of each
of  the  SEC  Documents  not  available  on  the  EDGAR  system.  As  of  their  respective  dates,  to  the  Company’s  knowledge,  the  SEC
Documents  complied  in  all  material  respects  with  the  requirements  of  the  1934  Act  and  the  rules  and  regulations  of  the  SEC
promulgated thereunder applicable to the SEC Documents, and none of the SEC Documents, at the time they were filed with the SEC,
contained any untrue statement of a material fact or omitted to state a material fact required to be stated therein or necessary in order
to make the statements therein, in the light of the circumstances under which they were made, not misleading. As of their respective
dates,  the  financial  statements  of  the  Company  included  in  the  SEC  Documents  complied  in  all  material  respects  with  applicable
accounting requirements and the published rules and regulations of the SEC with respect thereto as in effect as of the time of filing.
Such  financial  statements  have  been  prepared  in  accordance  with  generally  accepted  accounting  principles,  consistently  applied,
during the periods involved (except (i) as may be otherwise indicated in such financial statements or the notes thereto, or (ii) in the
case of unaudited interim statements, to the extent they may exclude footnotes or may be condensed or summary statements) and
fairly presented in all material respects the financial position of the Company as of the respective dates thereof and the results of its
operations  and  cash  flows  for  the  periods  then  ended  (subject,  in  the  case  of  unaudited  statements,  to  normal  year-end  audit
adjustments  which  were  not  material,  either  individually  or  in  the  aggregate).  The  Company  is  not  contemplating  amending  or
restating  any  of  the  financial  statements  (including  without  limitation,  any  notes  or  any  letter  of  any  independent  accountant  of  the
Company  with  respect  thereto)  included  in  any  of  the  SEC  Documents  (the  “Financial  Statements”).  No  facts  or  circumstances
currently exist that would require the Company to amend or restate any of the Financial Statements in order for each of the Financial
Statements to have been in compliance with generally accepted accounting principles and applicable law (including, without limitation,
the rules and regulations of the SEC) as of their respective dates. The Company has not been informed by its registered independent
public company accounting firm that it recommends that the Company amend or restate any of the Financial Statements or that there
is any need for the Company to amend or restate any of the Financial Statements.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(l)   

Absence of Certain Changes. Since the date of the Company’s most recent audited financial statements contained in the
SEC  Documents,  there  has  been  no  material  adverse  change  and  no  material  adverse  development  in  the  business,  assets,
liabilities, properties, operations (including results thereof), condition (financial or otherwise) or currently anticipated prospects of the
Company or any of its Subsidiaries. Since the date of the Company’s most recent audited financial statements contained in the SEC
Documents, neither the Company nor any of its Subsidiaries has (i) declared or paid any dividends, (ii) sold any material amount of
assets,  individually  or  in  the  aggregate,  outside  of  the  ordinary  course  of  business  or  (iii)  made  any  material  capital  expenditures,
individually or in the aggregate, outside of the ordinary course of business. Neither the Company nor any of its Subsidiaries has taken
any steps to seek protection pursuant to any law or statute relating to bankruptcy, insolvency, reorganization, receivership, liquidation
or winding up, nor does the Company or any Subsidiary have any knowledge or reason to believe that any of their respective creditors
intend to initiate involuntary bankruptcy proceedings or any actual knowledge of any fact which would reasonably lead a creditor to do
so.  The  Company  and  its  Subsidiaries,  individually  and  on  a  consolidated  basis,  are  not,  and  after  giving  effect  to  the  transactions
contemplated  hereby  to  occur  at  the  Closing  will  not  be,  Insolvent  (as  defined  below).  “Insolvent”  means,  (I)  with  respect  to  the
Company  and  its  Subsidiaries,  on  a  consolidated  basis,  (i)  the  present  fair  saleable  value  of  the  Company’s  and  its  Subsidiaries’
assets  is  less  than  the  amount  required  to  pay  the  Company’s  and  its  Subsidiaries’  total  Indebtedness  (as  defined  below),  (ii)  the
Company and its Subsidiaries are unable to pay their debts and liabilities, subordinated, contingent or otherwise, as such debts and
liabilities become absolute and matured or (iii) the Company and its Subsidiaries intend to incur or believe that they will incur debts
that  would  be  beyond  their  ability  to  pay  as  such  debts  mature;  and  (II)  with  respect  to  the  Company  and  each  Subsidiary,
individually,  (i)  the  present  fair  saleable  value  of  the  Company’s  or  such  Subsidiary’s  (as  the  case  may  be)  assets  is  less  than  the
amount required to pay its total Indebtedness, (ii) the Company or such Subsidiary (as the case may be) is unable to pay its debts
and liabilities, subordinated, contingent or otherwise, as such debts and liabilities become absolute and matured or (iii) the Company
or such Subsidiary (as the case may be) intends to incur or believes that it will incur debts that would be beyond its respective ability
to pay as such debts mature. Neither the Company nor any of its Subsidiaries has engaged in any business or in any transaction,
and  is  not  about  to  engage  in  any  business  or  in  any  transaction,  for  which  the  Company’s  or  such  Subsidiary’s  remaining  assets
constitute unreasonably small capital with which to conduct the business in which it is engaged as such business is now conducted
and is proposed to be conducted.

(m)  

No  Undisclosed  Events,  Liabilities,  Developments  or  Circumstances.  No  event,  liability,  development  or  circumstance
has occurred or exists, or is currently reasonably expected to occur or exist with respect to the Company, any of its Subsidiaries or
any  of  their  respective  businesses,  properties,  liabilities,  currently  anticipated  prospects,  operations  (including  results  thereof)  or
condition (financial or otherwise), that (i) would be required to be disclosed by the Company under applicable securities laws in any of
the SEC Documents and which has not been so disclosed, (ii) would reasonably be expected to have a material adverse effect on the
Investor’s investment hereunder or (iii) would reasonably be expected to have a Material Adverse Effect.

(n)  

Conduct of Business; Regulatory Permits. Neither the Company nor any of its Subsidiaries is in violation of any term of
or in default under its articles of incorporation (or similar governing document), any certificate of designation, preferences or rights of
any  other  outstanding  series  of  preferred  stock  of  the  Company  or  any  such  Subsidiary.  Neither  the  Company  nor  any  of  its
Subsidiaries is in violation of any judgment, decree or order or any statute, ordinance, rule or regulation applicable to the Company or
any  of  its  Subsidiaries,  and  neither  the  Company  nor  any  of  its  Subsidiaries  will  conduct  its  business  in  violation  of  any  of  the
foregoing, except in all cases for possible

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
violations which would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect. The Company
and  each  of  its  Subsidiaries  possess  all  certificates,  authorizations  and  permits  issued  by  the  appropriate  regulatory  authorities
necessary  to  conduct  their  respective  businesses,  except  where  the  failure  to  possess  such  certificates,  authorizations  or  permits
would  not  have,  individually  or  in  the  aggregate,  a  Material  Adverse  Effect,  and  neither  the  Company  nor  any  such  Subsidiary  has
received any notice of proceedings relating to the revocation or modification of any such certificate, authorization or permit. There is
no agreement, commitment, judgment, injunction, order or decree binding upon the Company or any of its Subsidiaries or to which the
Company or any of its Subsidiaries is a party which has or would reasonably be expected to have the effect of prohibiting or materially
impairing any business practice of the Company or any of its Subsidiaries, any acquisition of property by the Company or any of its
Subsidiaries  or  the  conduct  of  business  by  the  Company  or  any  of  its  Subsidiaries  as  currently  conducted  other  than  such  effects,
individually or in the aggregate, which have not had and would not reasonably be expected to have a Material Adverse Effect on the
Company or any of its Subsidiaries.

(o) 

Foreign Corrupt Practices. Neither the Company nor any of its Subsidiaries nor any director, officer, agent, employee or
other  Person  acting  on  behalf  of  the  Company  or  any  of  its  Subsidiaries  has,  in  the  course  of  its  actions  for,  or  on  behalf  of,  the
Company  or  any  of  its  Subsidiaries  (i)  used  any  corporate  funds  for  any  unlawful  contribution,  gift,  entertainment  or  other  unlawful
expenses relating to political activity; (ii) made any direct or indirect unlawful payment to any foreign or domestic government official or
employee from corporate funds; (iii) violated or is in violation of any provision of the U.S. Foreign Corrupt Practices Act of 1977, as
amended; or (iv) made any unlawful bribe, rebate, payoff, influence payment, kickback or other unlawful payment to any foreign or
domestic government official or employee.

(p)  

Sarbanes-Oxley Act.  The  Company  and  each  Subsidiary  is  in  compliance  in  all  material  respects  with  all  applicable

requirements of the Sarbanes-Oxley Act of 2002 and all applicable rules and regulations promulgated by the SEC thereunder.

(q)  

Transactions With Affiliates. Except as disclosed in the SEC Documents, none of the officers, directors, employees or
affiliates of the Company or any of its Subsidiaries is presently a party to any transaction with the Company or any of its Subsidiaries
(other than for ordinary course services as employees, officers or directors), including any contract, agreement or other arrangement
providing  for  the  furnishing  of  services  to  or  by,  providing  for  rental  of  real  or  personal  property  to  or  from,  or  otherwise  requiring
payments to or from any such officer, director, employee or affiliate or, to the knowledge of the Company or any of its Subsidiaries,
any corporation, partnership, trust or other Person in which any such officer, director, employee or affiliate has a substantial interest
or is an employee, officer, director, trustee or partner.

(r)  

Equity Capitalization.  As  of  the  date  hereof,  the  authorized  capital  stock  of  the  Company  consists  of  (i)  200,000,000
shares of Common Stock, of which, 19,359,020 shares are issued and outstanding and 7,769,075 shares are reserved for issuance
pursuant to Convertible Securities (as defined below) (other than the Note and the Warrant) and (ii) 10,000,000 shares of preferred
stock,  par  value  $0.001  per  share,  of  which,  50,000  shares  of  Series  C  Preferred  Stock  are  issued  and  outstanding.  No  shares  of
Common  Stock  are  held  in  treasury.  All  of  such  outstanding  shares  are  duly  authorized  and  have  been,  or  upon  issuance  will  be,
validly issued and are fully paid and non-assessable. Except as disclosed in the SEC Documents, (i) none of the Company’s or any
Subsidiary’s capital stock is subject to preemptive rights or any other similar rights or any liens or encumbrances suffered or permitted
by the Company or any Subsidiary; (ii) there are no outstanding options, warrant, scrip, rights to subscribe to, calls or commitments of
any character whatsoever relating to, or securities or rights convertible into,

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
or  exercisable  or  exchangeable  for,  any  capital  stock  of  the  Company  or  any  of  its  Subsidiaries,  or  contracts,  commitments,
understandings or arrangements by which the Company or any of its Subsidiaries is or may become bound to issue additional capital
stock  of  the  Company  or  any  of  its  Subsidiaries  or  options,  warrants,  scrip,  rights  to  subscribe  to,  calls  or  commitments  of  any
character whatsoever relating to, or securities or rights convertible into, or exercisable or exchangeable for, any capital stock of the
Company  or  any  of  its  Subsidiaries;  (iii)  there  are  no  outstanding  debt  securities,  notes,  credit  agreements,  credit  facilities  or  other
agreements, documents or instruments evidencing Indebtedness of the Company or any of its Subsidiaries or by which the Company
or any of its Subsidiaries is or may become bound; (iv) there are no financing statements securing obligations in any amounts filed in
connection with the Company or any of its Subsidiaries; (v) there are no agreements or arrangements under which the Company or
any of its Subsidiaries is obligated to register the sale of any of their securities under the 1933 Act (except pursuant to the Registration
Rights Agreement); (vi) there are no outstanding securities or instruments of the Company or any of its Subsidiaries which contain
any  redemption  or  similar  provisions,  and  there  are  no  contracts,  commitments,  understandings  or  arrangements  by  which  the
Company  or  any  of  its  Subsidiaries  is  or  may  become  bound  to  redeem  a  security  of  the  Company  or  any  of  its  Subsidiaries;  (vii)
there  are  no  securities  or  instruments  containing  anti-dilution  or  similar  provisions  that  will  be  triggered  by  the  issuance  of  the
Securities; (viii) neither the Company nor any Subsidiary has any stock appreciation rights or “phantom stock” plans or agreements or
any similar plan or agreement; and (ix) neither the Company nor any of its Subsidiaries have any liabilities or obligations required to
be  disclosed  in  the  SEC  Documents  which  are  not  so  disclosed  in  the  SEC  Documents,  other  than  those  incurred  in  the  ordinary
course of the Company’s or its Subsidiaries’ respective businesses and which, individually or in the aggregate, do not or could not
have a Material Adverse Effect. The SEC Documents contain true, correct and complete copies of the Charter and the Bylaws and
disclose the material terms of all Convertible Securities and the material rights of the holders thereof in respect thereto. “Convertible
Securities”  means  any  capital  stock  or  other  security  of  the  Company  or  any  of  its  Subsidiaries  that  is  at  any  time  and  under  any
circumstances directly or indirectly convertible into, exercisable or exchangeable for, or which otherwise entitles the holder thereof to
acquire, any capital stock or other security of the Company (including, without limitation, Common Stock) or any of its Subsidiaries.

(s)   

Indebtedness and Other Contracts. Neither the Company nor any of its Subsidiaries (i) except as disclosed in the SEC
Documents,  has  any  outstanding  Indebtedness  (as  defined  below),  (ii)  is  in  violation  of  any  contract,  agreement  or  instrument  that
would reasonably be expected to result in a Material Adverse Effect, (iii) is in violation of any term of, or in default under, any contract,
agreement or instrument relating to any Indebtedness, except where such violations and defaults would not result, individually or in
the aggregate, in a Material Adverse Effect, or (iv) is a party to any contract, agreement or instrument relating to any Indebtedness,
the  performance  of  which,  in  the  judgment  of  the  Company’s  officers,  has  or  is  expected  to  have  a  Material  Adverse  Effect.  (x)
“Indebtedness”  of  any  Person  means,  without  duplication  (A)  all  indebtedness  for  borrowed  money,  (B)  all  obligations  issued,
undertaken or assumed as the purchase price of property or services (including, without limitation, “capital leases” in accordance with
generally accepted accounting principles and trade payables), (C) all reimbursement or payment obligations with respect to letters of
credit, surety bonds and other similar instruments, (D) all obligations evidenced by notes, bonds, debentures or similar instruments,
including obligations so evidenced incurred in connection with the acquisition of property, assets or businesses, (E) all indebtedness
created or arising under any conditional sale or other title retention agreement, or incurred as financing, in either case with respect to
any property or assets acquired with the proceeds of such indebtedness (even though the rights and remedies of the seller or bank
under such agreement in the event of default are limited to repossession or sale of such property), (F) all monetary obligations under
any leasing or similar arrangement which, in connection with generally accepted accounting

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
principles,  consistently  applied  for  the  periods  covered  thereby,  is  classified  as  a  capital  lease,  (G)  all  indebtedness  referred  to  in
clauses (A) through (F) above secured by any mortgage, lien, pledge, charge, security interest or other encumbrance upon or in any
property or assets (including accounts and contract rights) owned by any Person, even though the Person which owns such assets or
property has not assumed or become liable for the payment of such indebtedness (provided that, in the case of this clause (G), such
indebtedness shall be limited to the lower of (x) the principal amount of such indebtedness and (y) the value of the property securing
such indebtedness), and (H) all Contingent Obligations in respect of indebtedness referred to in clauses (A) through (G) above; (y)
“Contingent Obligation” means, as to any Person, any direct or indirect liability, contingent or otherwise, of that Person with respect
to any indebtedness identified in clauses (A) through (G) above if the primary purpose or intent of the Person incurring such liability,
or the primary effect thereof, is to provide assurance to the obligee of such liability that such liability will be paid or discharged, or that
any agreements relating thereto will be complied with, or that the holders of such liability will be protected (in whole or in part) against
loss  with  respect  thereto;  and  (z)  “Person”  means  an  individual,  a  limited  liability  company,  a  partnership,  a  joint  venture,  a
corporation, a trust, an unincorporated organization, any other entity and a government or any department or agency thereof.

(t) 

Absence  of  Litigation.  Except  as  disclosed  in  the  SEC  Documents,  there  is  no  action,  suit,  proceeding,  inquiry  or
investigation  before  or  by  the  Principal  Market,  any  court,  public  board,  government  agency,  self-regulatory  organization  or  body
pending or, to the knowledge of the Company, threatened against or affecting the Company or any of its Subsidiaries, the Common
Stock  or  any  of  the  Company’s  or  its  Subsidiaries’  officers  or  directors  which  is  outside  of  the  ordinary  course  of  business  or
individually or in the aggregate material to the Company or any of its Subsidiaries. There has not been, and to the knowledge of the
Company, there is not pending or contemplated, any investigation by the SEC involving the Company, any of its Subsidiaries or any
current or former director or officer of the Company or any of its Subsidiaries.

(u)  

Insurance.  The  Company  and  each  of  its  Subsidiaries  are  insured  by  insurers  of  recognized  financial  responsibility
against  such  losses  and  risks  and  in  such  amounts  as  management  of  the  Company  believes  to  be  prudent  and  customary  in  the
businesses in which the Company and its Subsidiaries are engaged. Neither the Company nor any such Subsidiary has been refused
any insurance coverage sought or applied for, and neither the Company nor any such Subsidiary has any reason to believe that it will
be  unable  to  renew  its  existing  insurance  coverage  as  and  when  such  coverage  expires  or  to  obtain  similar  coverage  from  similar
insurers as may be necessary to continue its business at a cost that would not have a Material Adverse Effect.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(v) 

Employee Relations. Neither the Company nor any of its Subsidiaries is a party to any collective bargaining agreement
or employs any member of a union. The Company believes that its and its Subsidiaries’ relations with their respective employees are
good. No executive officer (as defined in Rule 501(f) promulgated under the 1933 Act) or other key employee of the Company or any
of  its  Subsidiaries  has  notified  the  Company  or  any  such  Subsidiary  that  such  officer  intends  to  leave  the  Company  or  any  such
Subsidiary  or  otherwise  terminate  such  officer’s  employment  with  the  Company  or  any  such  Subsidiary.  The  Company  and  its
Subsidiaries  are  in  compliance  with  all  federal,  state,  local  and  foreign  laws  and  regulations  respecting  labor,  employment  and
employment  practices  and  benefits,  terms  and  conditions  of  employment  and  wages  and  hours,  except  where  failure  to  be  in
compliance would not, either individually or in the aggregate, reasonably be expected to result in a Material Adverse Effect.

(w) 

Intellectual Property Rights.  The  Company  and  its  Subsidiaries  own  or  possess  adequate  rights  or  licenses  to  use  all
trademarks, trade names, service marks, service mark registrations, service names, patents, patent rights, copyrights, original works,
inventions, licenses, approvals, governmental authorizations, trade secrets and other intellectual property rights and all applications
and registrations therefor (“Intellectual Property Rights”) necessary to conduct their respective businesses as now conducted. None
of  the  Company’s  or  its  Subsidiaries’  Intellectual  Property  Rights  have  expired,  terminated  or  been  abandoned,  or  are  expected  to
expire, terminate or be abandoned, within three years from the date of this Agreement, except in any case in which such expiration,
termination or abandonment would not reasonably be expected to have a Material Adverse Effect. The Company has no knowledge
of any infringement by the Company or any of its Subsidiaries of Intellectual Property Rights of others. There is no claim, action or
proceeding  pending,  or  to  the  knowledge  of  the  Company,  currently  threatened,  against  the  Company  or  any  of  its  Subsidiaries
regarding their Intellectual Property Rights. The Company is not aware of any facts or circumstances which might give rise to any of
the  foregoing  infringements  or  claims,  actions  or  proceedings.  The  Company  and  each  of  its  Subsidiaries  have  taken  reasonable
security measures to protect the secrecy, confidentiality and value of all of their Intellectual Property Rights.

(x) 

Environmental Laws. The Company and its Subsidiaries (i) are in compliance with all Environmental Laws (as defined
below), (ii) have received all permits, licenses or other approvals required of them under applicable Environmental Laws to conduct
their respective businesses and (iii) are in compliance with all terms and conditions of any such permit, license or approval where, in
each of the foregoing clauses (i), (ii) and (iii), the failure to so comply would be reasonably expected to have, individually  or  in  the
aggregate,  a  Material  Adverse  Effect.  “Environmental Laws”  means  all  federal,  state,  local  or  foreign  laws  relating  to  pollution  or
protection of human health or the environment (including, without limitation, ambient air, surface water, groundwater, land surface or
subsurface strata), including, without limitation, laws relating to emissions, discharges, releases or threatened releases of chemicals,
pollutants, contaminants, or toxic or hazardous substances or wastes (collectively, “Hazardous Materials”) into the environment, or
otherwise relating to the manufacture, processing, distribution, use, treatment, storage, disposal, transport or handling of Hazardous
Materials, as well as all authorizations, codes, decrees, demands or demand letters, injunctions, judgments, licenses, notices or notice
letters, orders, permits, plans or regulations issued, entered, promulgated or approved thereunder.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(y) 

Subsidiary Rights. The Company or one of its Subsidiaries has the unrestricted right to vote, and (subject to limitations
imposed  by  applicable  law)  to  receive  dividends  and  distributions  on,  all  capital  securities  of  its  Subsidiaries  as  owned  by  the
Company or such Subsidiary.

(z)  

Tax Status. The Company and each of its Subsidiaries (i) has timely made or filed all material foreign, federal and state
income  and  all  other  tax  returns,  reports  and  declarations  required  by  any  jurisdiction  to  which  it  is  subject,  (ii)  has  timely  paid  all
material  taxes  and  other  governmental  assessments  and  charges  that  are  material  in  amount,  shown  or  determined  to  be  due  on
such  returns,  reports  and  declarations,  except  those  being  contested  in  good  faith  and  (iii)  has  set  aside  on  its  books  provision
reasonably  adequate  for  the  payment  of  all  taxes  in  accordance  with  GAAP.  There  are  no  unpaid  taxes  in  any  material  amount
claimed to be due by the taxing authority of any jurisdiction. The Company is not operated in such a manner as to qualify as a passive
foreign investment company, as defined in Section 1297 of the U.S. Internal Revenue Code of 1986, as amended (the “Code”).

(aa)   

Internal  Accounting  and  Disclosure  Controls.  Except  as  disclosed  in  the  SEC  Documents,  the  Company  maintains
internal  control  over  financial  reporting  (as  such  term  is  defined  in  Rule  13a-15(f)  under  the  1934  Act)  that  is  effective  to  provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes
in  accordance  with  generally  accepted  accounting  principles.  Except  as  disclosed  in  the  SEC  Documents,  the  Company  maintains
disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the 1934 Act) that are effective in ensuring that
information required to be disclosed by the Company in the reports that it files or submits under the 1934 Act is recorded, processed,
summarized and reported, within the time periods specified in the rules and forms of the SEC.

(bb)  

Off Balance Sheet Arrangements. There is no transaction, arrangement, or other relationship between the Company or
any of its Subsidiaries and an unconsolidated or other off balance sheet entity that is required to be disclosed by the Company in its
SEC Documents and is not so disclosed or that otherwise would be reasonably likely to have a Material Adverse Effect.

(cc)  

Investment Company Status. The Company is not, and upon consummation of the sale of the Securities will not be, an
“investment  company,”  an  affiliate  of  an  “investment  company,”  a  company  controlled  by  an  “investment  company”  or  an  “affiliated
person”  of,  or  “promoter”  or  “principal  underwriter”  for,  an  “investment  company”  as  such  terms  are  defined  in  the  Investment
Company Act of 1940, as amended.

(dd)  

U.S. Real Property Holding Corporation. Neither the Company nor any of its Subsidiaries is, or has ever been, a U.S.
real property holding corporation within the meaning of Section 897 of the Code, and the Company and each Subsidiary shall so certify
upon the Investor’s request.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(ee) 

Transfer  Taxes.  On  the  Closing  Date,  all  stock  transfer  taxes  which  are  required  to  be  paid  in  connection  with  the
issuance, sale and transfer of the Securities to be sold to the Investor hereunder will be, or will have been, fully paid or provided for by
the Company, and all laws imposing such taxes will be or will have been complied with.

(ff)    

Bank Holding Company Act. Neither the Company nor any of its Subsidiaries is subject to the Bank Holding Company
Act of 1956, as amended (the “BHCA”)  and  to  regulation  by  the  Board  of  Governors  of  the  Federal  Reserve  System  (the  “Federal
Reserve”). Neither the Company nor any of its Subsidiaries or affiliates owns or controls, directly or indirectly, five percent (5%) or
more of the outstanding shares of any class of voting securities or twenty-five percent (25%) or more of the total equity of a bank or
any equity that is subject to the BHCA and to regulation by the Federal Reserve. Neither the Company nor any of its Subsidiaries or
affiliates exercises a controlling influence over the management or policies of a bank or any entity that is subject to the BHCA and to
regulation by the Federal Reserve.

(gg)  

Shell Company Status. The Company is not, and has never been, an issuer identified in, or subject to, Rule 144(i).

(hh)  

Public Utility Holding Act. None of the Company nor any of its Subsidiaries is a “holding company,” or an “affiliate” of a

“holding company,” as such terms are defined in the Public Utility Holding Act of 2005.

(ii)  

Federal Power Act. None of the Company nor any of its Subsidiaries is subject to regulation as a “public utility” under the

Federal Power Act, as amended.

(jj) 

No Additional Agreements. The Company does not have any agreement or understanding with the Investor with respect

to the transactions contemplated by the Transaction Documents other than as specified in the Transaction Documents.

(kk) 

Real Property. Each of the Company and its Subsidiaries holds good title to all real property, leases in real property, or
other interests in real property owned or held by the Company or any of its Subsidiaries (the “Real Property”) owned by the Company
or  any  of  its  Subsidiaries  (as  applicable).  The  Real  Property  is  free  and  clear  of  all  mortgages,  defects,  claims,  liens,  pledges,
charges,  taxes,  rights  of  first  refusal,  encumbrances,  security  interests  and  other  encumbrances  (collectively  “Encumbrances”),
except for Encumbrances that would not be reasonably expected to have a Material Adverse Effect.

(ll) 

Fixtures and Equipment. Each of the Company and its Subsidiaries (as applicable) has good title to, or a valid leasehold
interest in, the tangible personal property, equipment, improvements, fixtures, and other personal property and appurtenances that are
used by the Company or its Subsidiary in connection with the conduct of its business (the “Fixtures and Equipment”). The Fixtures
and  Equipment  are  adequate  for  the  uses  to  which  they  are  being  put  are  sufficient  for  the  conduct  of  the  Company’s  and/or  its
Subsidiaries’ businesses (as applicable) in the manner as conducted prior to the Closing.

(mm)

Illegal  or  Unauthorized  Payments;  Political  Contributions.  Neither  the  Company  nor  any  of  its  Subsidiaries  nor,  to  the
Company’s knowledge (after reasonable inquiry of its officers and directors), any of the officers, directors, employees or agents of the
Company or any of its Subsidiaries or any other  business  entity  or  enterprise  with  which  the  Company  or  any  Subsidiary  is  or  has
been affiliated or associated, has, directly or indirectly, made or authorized any payment, contribution or gift

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
of  money,  property,  or  services,  in  contravention  of  applicable  law,  (a)  as  a  kickback  or  bribe  to  any  Person  or  (b)  to  any  political
organization, or the holder of or any aspirant to any elective or appointive public office except for personal political contributions not
involving the direct or indirect use of funds of the Company or any of its Subsidiaries.

(nn)

Money Laundering. The Company and its Subsidiaries are in compliance with, and have not previously violated, the USA
Patriot  Act  of  2001  and  all  other  applicable  U.S.  and  non-U.S.  anti-money  laundering  laws  and  regulations,  including,  without
limitation,  the  laws,  regulations  and  Executive  Orders  and  sanctions  programs  administered  by  the  U.S.  Office  of  Foreign  Assets
Control,  including,  without  limitation,  (i)  Executive  Order  13224  of  September  23,  2001  entitled,  “Blocking  Property  and  Prohibiting
Transactions  With  Persons  Who  Commit,  Threaten  to  Commit,  or  Support  Terrorism”  (66  Fed.  Reg.  49079  (2001));  and  (ii)  any
regulations contained in 31 CFR, Subtitle B, Chapter V.

(oo) 

Registration  Rights.  No  holder  of  securities  of  the  Company  has  rights  to  the  registration  of  any  securities  of  the
Company because of the transactions contemplated by the Transaction Documents, including, without limitation, the issuance of the
Securities  hereunder,  which  would  expose  the  Company  to  material  liability  or  any  Investor  to  any  liability  or  that  would  impair  the
Company’s ability to consummate the issuance and sale of the Securities in the manner, and at the times, contemplated hereby, which
rights have not been waived by the holder thereof as of the date hereof.

(pp) 

Management.  During  the  prior  two  (2)  year  period  ending  on  the  day  immediately  preceding  the  date  hereof,  to  the

knowledge of the Company, no current officer or director of the Company has been the subject of:

(i)  

a  petition  under  bankruptcy  laws  or  any  other  insolvency  or  moratorium  law  or  the  appointment  by  a  court  of  a
receiver, fiscal agent or similar officer for such Person, or any partnership in which such Person was a general partner at or
within  two  years  before  the  filing  of  such  petition  or  such  appointment,  or  any  corporation  or  business  association  of  which
such Person was an executive officer at or within two years before the time of the filing of such petition or such appointment;

(ii) 

a  conviction  in  a  criminal  proceeding  or  a  named  subject  of  a  pending  criminal  proceeding  (excluding  traffic

violations that do not relate to driving while intoxicated or driving under the influence);

(iii) 

any  order,  judgment  or  decree,  not  subsequently  reversed,  suspended  or  vacated,  of  any  court  of  competent

jurisdiction, permanently or temporarily enjoining any such Person from, or otherwise limiting, the following activities:

(1)  

acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool
operator,  floor  broker,  leverage  transaction  merchant,  any  other  Person  regulated  by  the  United  States  Commodity
Futures Trading Commission or an associated Person of any of the foregoing, or as an investment adviser, underwriter,
broker or dealer in securities, or as an affiliated Person, director or employee of any investment company, bank, savings
and  loan  association  or  insurance  company,  or  engaging  in  or  continuing  any  conduct  or  practice  in  connection  with
such activity;

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(2)   

engaging in any type of business practice; or

(3) 

engaging  in  any  activity  in  connection  with  the  purchase  or  sale  of  any  security  or  commodity  or  in

connection with any violation of securities laws or commodities laws;

(iv)  

any  order,  judgment  or  decree,  not  subsequently  reversed,  suspended  or  vacated,  of  any  authority  barring,
suspending or otherwise limiting for more than sixty (60) days the right of any such Person to engage in any activity described
in the preceding sub paragraph, or to be associated with Persons engaged in any such activity;

(v) 

a finding by a court of competent jurisdiction in a civil action or by the SEC or other authority to have violated any
securities law, regulation or decree and the judgment in such civil action or finding by the SEC or any other authority has not
been subsequently reversed, suspended or vacated; or

(vi)  

a finding by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to
have  violated  any  federal  commodities  law,  and  the  judgment  in  such  civil  action  or  finding  has  not  been  subsequently
reversed, suspended or vacated.

(qq) 

Stock Option Plans. Since January 1, 2015, each stock option granted by the Company was granted (i) in accordance
with the terms of the applicable stock option plan of the Company or outside of the Company’s stock option plan as an inducement to
employment or the engagement as a director of the Company and (ii) with an exercise price at least equal to the fair market value of
the Common Stock on the date such stock option would be considered granted under generally accepted accounting principles and
applicable  law.  No  stock  option  granted  under  the  Company’s  stock  option  plan  has  been  backdated.  Since  January  1,  2015,  the
Company has not knowingly granted, and there is no, and has been, no policy or practice of the Company to knowingly grant stock
options  prior  to,  or  otherwise  knowingly  coordinate  the  grant  of  stock  options  with,  the  release  or  other  public  announcement  of
material information regarding the Company or any of its Subsidiaries or any of its or their respective financial results or prospects.

(rr) 

No Disagreements with Accountants and Lawyers. There are no material disagreements of any kind presently existing
between  the  Company,  on  the  one  hand,  and  any  accountants  or  lawyers  formerly  or  presently  employed  or  engaged  by  the
Company,  on  the  other  hand.  The  Company  is  current  with  respect  to  any  fees  owed  to  its  accountants  and  lawyers  which  could
reasonably affect the Company’s ability to perform any of its obligations under any of the Transaction Documents.

(ss)  

Ranking of Note.  The  Note  shall  constitute  a  senior  general  unsecured  obligation  of  the  Company,  ranking  equally  in
right of payment with all of the existing and future senior Indebtedness of the Company and ranking senior in right of payment to any
future Indebtedness of the Company that is expressly made subordinate to the Note by the terms of such Indebtedness.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(tt)  

XBRL. The interactive data in eXtensible Business Reporting Language (“XBRL”) included or incorporated by reference
in the SEC Documents fairly presents the information called for in all material respects and has been prepared in all material respects
in accordance with the SEC’s rules and guidelines applicable thereto.

(uu)  

Accountants. BDO USA, LLP, whose report dated April 15, 2019 relating to the financial statements of the Company is
filed with the SEC as part of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, is and during the
periods covered by its report was an independent registered public accounting firm within the meaning of the 1933 Act and the Public
Company Accounting Oversight Board (United States).

(vv) 

Listing and Maintenance Requirements. The Common Stock is registered pursuant to Section 12(b) of the 1934 Act, and
the Company has taken no action designed to, or which to its knowledge is likely to have the effect of, terminating the registration of
the  Common  Stock  under  the  1934  Act  nor  has  the  Company  received  any  notification  that  the  SEC  is  contemplating  terminating
such registration. Except as disclosed in the SEC Documents, the Company is not in violation in any material respect of any of the
rules, regulations or requirements of the Principal Market and has no knowledge of any facts or circumstances that would reasonably
lead to delisting or suspension of the Common Stock by the Principal Market in the foreseeable future. Except as disclosed in the SEC
Documents, during the two years prior to the date hereof, (i) the Common Stock has been listed or designated for quotation on the
Principal Market, (ii) trading in the Common Stock has not been suspended by the SEC or the Principal Market and (iii) the Company
has  received  no  communication,  written  or  oral,  from  the  SEC  or  the  Principal  Market  regarding  the  suspension  or  delisting  of  the
Common Stock from the Principal Market. The Common Stock is currently eligible for electronic transfer through the Depository Trust
Company (“DTC”)  or  another  established  clearing  corporation  and  the  Company  is  current  in  payment  of  the  fees  to  DTC  (or  such
other established clearing corporation) in connection with such electronic transfer.

(ww) 

No Disqualification Events. None of the Company, any of its predecessors, any affiliated issuer, any director, executive
officer, other officer of the Company participating in the offering hereunder, any beneficial owner of 20% or more of the Company’s
outstanding voting equity securities, calculated on the basis of voting power, nor any promoter (as that term is defined in Rule 405
under the 1933 Act) connected with the Company in any capacity at the time of sale (each, an “Issuer Covered Person”) is subject to
any of the “Bad Actor” disqualifications described in Rule 506(d)(1)(i) to (viii) of Regulation D (a “Disqualification Event”), except for
a  Disqualification  Event  covered  by  Rule  506(d)(2)  or  (d)(3)  of  Regulation  D.  The  Company  has  exercised  reasonable  care  to
determine  whether  any  Issuer  Covered  Person  is  subject  to  a  Disqualification  Event.  The  Company  has  complied,  to  the  extent
applicable,  with  its  disclosure  obligations  under  Rule  506(e)  of  Regulation  D,  and  has  furnished  to  the  Investor  a  copy  of  any
disclosures provided thereunder.

(xx)  

Disclosure. The Company confirms that neither it nor any other Person acting on its behalf has provided the Investor or
its  agents  or  counsel  with  any  information  that  constitutes  material,  non-public  information  concerning  the  Company  or  any  of  its
Subsidiaries, other than the existence of the transactions contemplated by this Agreement and the other Transaction Documents. The
Company understands and confirms that the Investor will rely on the foregoing representations in effecting transactions in securities of
the Company. All disclosure provided to the Investor regarding the Company and its Subsidiaries (taken as a whole), their businesses
and the transactions contemplated hereby, including the schedules to this Agreement, furnished by or on behalf of the Company or
any of its Subsidiaries is true and correct and does not contain any untrue statement of a material fact or omit to state any material
fact necessary in order to make the statements made therein, in the light of the

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
circumstances  under  which  they  were  made,  not  misleading.  The  press  releases  disseminated  by  the  Company  during  the  twelve
(12)  months  preceding  the  date  of  this  Agreement,  taken  as  a  whole,  were  true  and  correct  in  all  material  respects  as  of  their
respective dates. No event or circumstance has occurred or information exists with respect to the Company or any of its Subsidiaries
or  its  or  their  business,  properties,  liabilities,  prospects,  operations  (including  results  thereof)  or  conditions  (financial  or  otherwise),
which,  under  applicable  law,  rule  or  regulation,  requires  public  disclosure  at  or  before  the  date  hereof  or  announcement  by  the
Company but which has not been so publicly disclosed.

4.

COVENANTS.

(a)   

Reasonable Best Efforts. The Investor shall use its reasonable best efforts to timely satisfy each of the conditions to be
satisfied by it as provided in Section 6 of this Agreement. The Company shall use its reasonable best efforts to timely satisfy each of
the conditions to be satisfied by it as provided in Section 7 of this Agreement.

(b)   

Form D and Blue Sky. The Company shall file a Form D with the SEC with respect to the Securities as required under
Regulation D and to provide a copy thereof to the Investor promptly after such filing. The Company shall, on or before the Closing
Date, take such action as the Company shall reasonably determine is necessary in order to obtain an exemption for, or to, qualify the
Securities for sale to the Investor at the Closing pursuant to this Agreement under applicable securities or “Blue Sky” laws of the states
of the United States (or to obtain an exemption from such qualification), and shall provide evidence of any such action so taken to the
Investor  on  or  prior  to  the  Closing  Date.  Without  limiting  any  other  obligation  of  the  Company  under  this  Agreement,  the  Company
shall  timely  make  all  filings  and  reports  relating  to  the  offer  and  sale  of  the  Securities  required  under  all  applicable  securities  laws
(including, without limitation, all applicable federal securities laws and all applicable “Blue Sky” laws), and the Company shall comply
with all applicable federal, foreign, state and local laws, statutes, rules, regulations and the like relating to the offering and sale of the
Securities to the Investor.

(c)  

Reporting Status. Until the date on which the Investor shall have sold all of the Registrable Securities (the “Reporting
Period”), the Company shall file all reports required to be filed with the SEC pursuant to the 1934 Act, and the Company shall not
terminate  its  status  as  an  issuer  required  to  file  reports  under  the  1934  Act  even  if  the  1934  Act  or  the  rules  and  regulations
thereunder  would  no  longer  require  or  otherwise  permit  such  termination.  At  any  time  during  the  Reporting  Period,  if  the  Company
(i)  shall  fail  for  any  reason  to  satisfy  the  current  public  information  requirement  under  Rule  144(c)  or  (ii)  has  been  or  becomes  an
issuer  described  in  Rule  144(i)(1)(i),  and  the  Company  shall  fail  to  satisfy  any  condition  set  forth  in  Rule  144(i)(2)  (a  “Public
Information Failure”) then, in addition to the Investor’s other available remedies, the Company shall pay to the Investor, in cash, as
partial liquidated damages and not as a penalty, by reason of any delay in or restriction of its ability to sell any Conversion Shares or
the Warrant Shares (solely in the event that the Investor in fact shall have been unable to effect a sale of the Conversion Shares or
the Warrant Shares), an amount in cash equal to one percent (1.00%) of the original principal amount of the Note on the day of a
Public  Information  Failure  and  on  every  thirtieth  (30th)  day  (prorated  for  periods  totaling  less  than  thirty  days)  thereafter  until  the
earlier of (a) the date such Public Information Failure is cured and (b) such time that such public information is no longer required for
the Investor to transfer all of the Registrable Securities pursuant to Rule 144. The payments to which the Investor shall be entitled
pursuant to this Section 4(c) are referred to herein as “Public Information Failure Payments.” Public Information Failure Payments
shall  be  paid  on  the  earlier  of  (i)  the  last  day  of  the  calendar  month  during  which  such  Public  Information  Failure  Payments  are
incurred and (ii) the third (3rd) Business Day after the event or failure giving rise to the Public Information Failure Payments is cured. 
In  the  event  the  Company  fails  to  make  Public  Information  Failure  Payments  in  a  timely  manner,  such  Public  Information  Failure
Payments

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
shall bear interest at the rate of one-half percent (0.50%) per month (prorated for partial months) until paid in full. Nothing herein shall
limit the Investor’s right to pursue actual damages for the Public Information Failure, and the Investor shall have the right to pursue all
remedies available to it at law or in equity, including, without limitation, a decree of specific performance and/or injunctive relief.

(d)  

Use of Proceeds. The Company shall use the proceeds from the sale of the Securities for general working capital and

other corporate purposes.

(e)    

Financial Information. As long as any portion of the Note or the Warrant remains outstanding, the Company agrees to
send the following to the Investor during the Reporting Period unless the following are filed with the SEC through EDGAR and are
available to the public through the EDGAR system, (i) within one (1) Business Day after the filing thereof with the SEC, a copy of its
Annual  Reports  on  Form  10-K  and  Quarterly  Reports  on  Form  10-Q,  any  Current  Reports  on  Form  8-K  and  any  registration
statements  (other  than  on  Form  S-8)  or  amendments  filed  pursuant  to  the  1933  Act  and  (ii)  copies  of  any  notices  and  other
information made available or given to the shareholders of the Company generally, contemporaneously with the making available or
giving thereof to the shareholders.

(f)  

Listing. The Company shall promptly secure the approval for listing of all of the Registrable Securities upon any Eligible
Market  (subject  to  official  notice  of  issuance)  (but  in  no  event  later  than  the  Closing  Date)  and  shall  maintain  such  listing  of  all
Registrable Securities from time to time issuable under the terms of the Transaction Documents on any Eligible Market. The Company
shall maintain the Common Stock’s listing on the Principal Market, the New York Stock Exchange, the NYSE American, The Nasdaq
Global  Select  Market  or  The  Nasdaq  Global  Market  (each,  an  “Eligible Market”).  Neither  the  Company  nor  any  of  its  Subsidiaries
shall take any action which could be reasonably expected to result in the delisting or suspension of the Common Stock on an Eligible
Market. The Company shall pay all fees and expenses in connection with satisfying its obligations under this Section 4(f).

(g)  

Fees. The Company shall reimburse the Investor for all reasonable costs and expenses incurred by it or its affiliates in
connection with the transactions contemplated by the Transaction Documents. The Company shall be responsible for the payment of
any placement agent’s fees, financial advisory fees, transfer agent fees, DTC fees or broker’s commissions (other than for Persons
engaged  by  the  Investor)  relating  to  or  arising  out  of  the  transactions  contemplated  by  the  Transaction  Documents  to  be
consummated at Closing. The Company shall pay, and hold the Investor harmless against, any liability, loss or expense (including,
without limitation, reasonable attorneys’ fees and out-of-pocket expenses) arising in connection with any  claim  relating  to  any  such
payment. Except as otherwise set forth in the Transaction Documents, each party to this Agreement shall bear its own expenses in
connection with the sale of the Securities to the Investor.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(h)  

Pledge of Securities. Notwithstanding anything to the contrary contained in this Agreement, the Company acknowledges
and  agrees  that  the  Securities  may  be  pledged  by  the  Investor  in  connection  with  a  bona  fide  margin  agreement  or  other  loan  or
financing  arrangement  that  is  secured  by  the  Securities.  The  pledge  of  Securities  shall  not  be  deemed  to  be  a  transfer,  sale  or
assignment of the Securities hereunder, and the Investor effecting a pledge of Securities shall not be required to provide the Company
with  any  notice  thereof  or  otherwise  make  any  delivery  to  the  Company  pursuant  to  this  Agreement  or  any  other  Transaction
Document. The Company hereby agrees, at the sole cost and expense of the Investor, to execute and deliver such documentation as
a pledgee of the Securities may reasonably request in connection with a pledge of the Securities to such pledgee by the Investor.

(i)   

Disclosure of Transactions and Other Material Information.

(i)   

Disclosure  of  Transaction.  The  Company  shall,  on  or  before  9:00  a.m.,  New  York  time,  on  the  second  (2nd)
Business Day after the date of this Agreement, (i) issue a press release (the “Press Release”) reasonably acceptable to the
Investor disclosing all the material terms of the transactions contemplated by the Transaction Documents, and (ii) file with the
SEC a Current Report on Form 8-K reasonably acceptable to the Investor describing all the material terms of the transactions
contemplated by the Transaction Documents in the form required by the 1934 Act and attaching all the material Transaction
Documents  (including,  without  limitation,  this  Agreement  (and  all  schedules  to  this  Agreement),  and  the  form  of  Warrant)
(including all attachments, the “8-K Filing”).  The  Company  shall  permit  the  Investor  to  review  and  comment  upon  the  Press
Release  and  the  8-K  Filing  within  a  reasonable  time  prior  to  their  filing  with  the  SEC,  the  Company  shall  give  reasonable
consideration to all such comments, and the Company shall not issue the Press Release or file the 8-K Filing with the SEC in a
form to which the Investor reasonably objects. The Investor shall furnish to the Company such information regarding itself, the
Securities  beneficially  owned  by  it  and  the  intended  method  of  distribution  thereof,  including  any  arrangement  between  the
Investor  and  any  other  Person  relating  to  the  sale  or  distribution  of  the  Securities,  as  shall  be  reasonably  requested  by  the
Company in connection with the preparation and issuance of the Press Release and the preparation and filing of the 8-K Filing,
and shall otherwise cooperate with the Company as reasonably requested by the Company in connection with the preparation
and issuance of the Press Release and the preparation and filing of the 8-K Filing with the SEC. From and after the issuance of
the  Press  Release,  the  Company  represents  to  the  Investor  that  it  shall  have  publicly  disclosed  all  material,  non-public
information  delivered  to  the  Investor  by  the  Company  or  any  of  its  Subsidiaries,  or  any  of  their  respective  officers,  directors,
employees  or  agents  in  connection  with  the  transactions  contemplated  by  the  Transaction  Documents.  In  addition,  effective
upon  the  issuance  of  the  Press  Release,  the  Company  acknowledges  and  agrees  that  any  and  all  confidentiality  or  similar
obligations  under  any  agreement,  whether  written  or  oral,  between  the  Company,  any  of  its  Subsidiaries  or  any  of  their
respective officers, directors, agents, employees or Affiliates on the one hand, and the Investor or any of its Affiliates on the
other  hand,  shall  terminate  (unless  otherwise  agreed  between  such  parties  in  separate  written  confidentiality  or  similar
agreements, the terms of which shall not otherwise be modified by this provision). The Company and the Investor shall consult
with  each  other  in  issuing  any  other  press  releases  with  respect  to  the  transactions  contemplated  by  the  Transaction
Documents, and neither the Company nor the Investor shall issue any such press release nor otherwise make any such public
statement  without  the  prior  consent  of  the  Company,  with  respect  to  any  press  release  of  the  Investor,  or  without  the  prior
consent of the Investor, with respect to any press release of the Company, which consent shall not unreasonably be withheld
or  delayed,  except  if  such  disclosure  is  required  by  law,  in  which  case  the  disclosing  party  shall  promptly  provide  the  other
party with prior notice of

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
such public statement or communication. Notwithstanding the foregoing, the Company shall not publicly disclose the name of
the Investor, or include the name of the Investor in any filing with the SEC or any regulatory agency or Trading Market, without
the prior written consent of the Investor (which may be granted or withheld in the Investor’s sole discretion), except (x) to the
extent  such  disclosure  is  required  by  applicable  U.S.  federal  securities  laws  in  connection  with  the  filing  with  the  SEC  of  (1)
fully executed copies of this Agreement and the Registration Rights Agreement (and the other Transaction Documents) with the
SEC  as  exhibits  to  the  8-K  Filing  and  pursuant  to  incorporation  by  reference  in  any  subsequently  filed  report  or  registration
statement  with  the  SEC  and  (2)  any  Registration  Statement  registering  under  the  1933  Act  any  Registrable  Securities  for
resale by the Investor as contemplated by the Registration Rights Agreement and (y) to the extent such disclosure is required
by applicable law or Trading Market regulations.

(ii) 

Limitations  on  Disclosure.  The  Company  shall  not,  and  the  Company  shall  cause  each  of  its  Subsidiaries  and
each of its and their respective officers, directors, employees and agents not to, provide the Investor with any material, non-
public information regarding the Company or any of its Subsidiaries from and after the issuance of the Press Release and the
8-K  Filing  without  the  express  prior  written  consent  of  the  Investor  (which  may  be  granted  or  withheld  in  the  Investor’s  sole
discretion). To the extent that the Company delivers any material, non-public information to the Investor without the Investor's
consent, the Company expressly acknowledges and agrees that the Investor shall not have (unless expressly agreed to by the
Investor  after  the  date  hereof  in  a  written  definitive  and  binding  agreement  executed  by  the  Company  and  the  Investor)  any
duty of confidentiality with respect to, or a duty not to trade on the basis of, any such material, non-public information regarding
the Company or any of its Subsidiaries.

(iii)  

Other Confidential Information; Disclosure Failures; Disclosure Delay Payments. In addition to other remedies set
forth in this Section 4(i), and without limiting anything set forth in any other Transaction Document, at any time after the Closing
Date if the Company, any of its Subsidiaries, or any of their respective officers, directors, employees or agents, provides the
Investor  with  material  non-public  information  relating  to  the  Company  or  any  of  its  Subsidiaries  (each,  the  “Confidential
Information”), the Company shall, on or prior to the applicable Required Disclosure Date (as defined below), publicly disclose
such Confidential Information in a manner compliant with Regulation FD or on a Current Report on Form 8-K or another report
or statement filed with the SEC under the 1934 Act or the 1933 Act (each, a “Disclosure”). From and after such Disclosure, the
Company shall have disclosed all Confidential Information provided to the Investor by the Company or any of its Subsidiaries or
any  of  their  respective  officers,  directors,  employees  or  agents  in  connection  with  the  transactions  contemplated  by  the
Transaction Documents. In addition, effective upon such Disclosure, the Company acknowledges and agrees that any and all
confidentiality  or  similar  obligations  under  any  agreement,  whether  written  or  oral,  between  the  Company,  any  of  its
Subsidiaries  or  any  of  their  respective  officers,  directors,  affiliates,  employees  or  agents,  on  the  one  hand,  and  any  of  the
Investor or any of its affiliates, on the other hand, shall terminate. In the event that the Company fails to effect such Disclosure
on or prior to the Required Disclosure Date and the Investor shall have possessed Confidential Information for at least ten (10)
consecutive Trading Days (as defined in the Note) (each, a “Disclosure Failure”), then, as partial relief for the damages to the
Investor by reason of any such delay in, or reduction of, its ability to buy or sell shares of Common Stock after such Required
Disclosure Date (which remedy shall not be exclusive of any other remedies available at law or in equity), the Company shall
pay to the Investor an amount in

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
cash equal to one percent (1.00%) of the original principal amount of the Note (a “Disclosure Delay Payment Date”): (i) on the
date of such Disclosure Failure and (ii) on every thirty (30) day anniversary such Disclosure Failure until the earlier of (x) the
date such Disclosure Failure is cured and (y) such time as all such non-public information provided to the Investor shall cease
to  be  Confidential  Information  (as  evidenced  by  a  certificate,  duly  executed  by  an  authorized  officer  of  the  Company  to  the
foregoing effect) (such earlier date, as applicable, a “Disclosure Cure Date”). Following the initial Disclosure Delay Payment
for any particular Disclosure Failure, without limiting the foregoing, if a Disclosure Cure Date occurs prior to any thirty (30) day
anniversary of such Disclosure Failure, then such Disclosure Delay Payment (prorated for such partial month) shall be made
on the third (3rd) Business Day after such Disclosure Cure Date. The payments to which an Investor shall be entitled pursuant
to  this  Section  4(i)(iii)  are  referred  to  herein  as  “Disclosure  Delay  Payments.”  In  the  event  the  Company  fails  to  make
Disclosure Delay Payments in a timely manner in accordance with the foregoing, such Disclosure Delay Payments shall bear
interest at the rate of one-half percent (0.5%) per month (prorated for partial months) until paid in full. Nothing herein shall limit
the  Investor’s  right  to  pursue  actual  damages  for  the  Disclosure  Failure,  and  the  Investor  shall  have  the  right  to  pursue  all
remedies available to it at law or in equity, including, without limitation, a decree of specific performance and/or injunctive relief.

(iv)  

For the purpose of this Agreement, “Required Disclosure Date” means (x) if the Investor authorized the delivery
of such Confidential Information, either (I) if the Company and the Investor have mutually agreed upon a date (as evidenced by
an e-mail or other writing) of Disclosure of such Confidential Information, such agreed upon date or (II) otherwise, the seventh
(7th) calendar day after the date the Investor first received any Confidential Information (provided, that if such 7th calendar day
is  not  a  Trading  Day,  then  on  the  next  succeeding  Trading  Day)  or  (y)  if  the  Investor  did  not  authorize  the  delivery  of  such
Confidential  Information,  the  first  (1st)  Business  Day  after  the  Company,  any  of  its  Subsidiaries,  or  any  of  their  respective
officers, directors, employees or agents, provided the Investor with such Confidential Information.

(j)  

Prohibition  of  Short  Sales  and  Hedging  Transactions.  During  the  term  of  this  Agreement,  the  Investor  and  its  agents,
representatives and affiliates shall not in any manner whatsoever enter into or effect, directly or indirectly, any (i) “short sale” (as such
term is defined in Rule 200 of Regulation SHO of the 1934 Act) of the Common Stock or (ii) hedging transaction, which establishes a
net short position with respect to the Common Stock.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(k)  

Reservation of Shares. So long as any portion of the Note or the Warrant remains outstanding, the Company shall take
all action necessary to at all times have authorized, and reserved for the purpose of issuance, no less than (i) the number of shares of
Common Stock required to be reserved for issuance to effect the conversion of the Note in full under Section 8 of the Note (without
taking into account any limitations on the conversion of the Note set forth therein) and (ii) the number of shares of Common Stock
required to be reserved for issuance to effect the exercise of the outstanding Warrant in full under Section 1(g) of the Warrant (without
taking into account any limitations on the exercise of the Warrant set forth therein) (collectively, the “Required Reserve Amount”). If
at  any  time  the  number  of  shares  of  Common  Stock  authorized  and  reserved  for  issuance  is  not  sufficient  to  meet  the  Required
Reserve  Amount,  the  Company  will  promptly  take  all  corporate  action  necessary  to  authorize  and  reserve  a  sufficient  number  of
shares, including, without limitation, calling a special meeting of shareholders to authorize additional shares to meet the Company's
obligations  pursuant  to  the  Transaction  Documents,  in  the  case  of  an  insufficient  number  of  authorized  shares,  obtain  shareholder
approval  of  an  increase  in  such  authorized  number  of  shares,  and  voting  the  management  shares  of  the  Company  in  favor  of  an
increase in the authorized shares of the Company to ensure that the number of authorized shares is sufficient to meet the Required
Reserve Amount.

(l)   

Conduct of Business. The business of the Company and its Subsidiaries shall not be conducted in violation of any law,
ordinance  or  regulation  of  any  governmental  entity,  except  where  such  violations  would  not  result,  either  individually  or  in  the
aggregate, in a Material Adverse Effect.

(m)  

Variable  Rate  Transaction.  So  long  as  any  portion  of  the  Note  or  the  Warrant  remains  outstanding,  without  the  prior
written consent of the Investor (which may be delayed, conditioned or withheld in the Investor’s sole discretion), the Company and
each Subsidiary shall be prohibited from effecting or entering into an agreement to effect any issuance by the Company or any of its
Subsidiaries of Common Stock or Convertible Securities (or a combination of units thereof) involving an “equity line of credit”, or other
similar offering of Common Stock or Convertible Securities, whereby the Company may sell Common Stock or Convertible Securities
at a future determined price, other than (A) pursuant to an agreement or transaction between the Company and the Investor and (B)
pursuant to an “at-the-market offering” of Common Stock by the Company exclusively through  a  registered  broker-dealer  acting  as
agent of the Company pursuant to a written agreement between the Company and such registered broker-dealer. The Investor shall
be entitled to obtain injunctive relief against the Company and its Subsidiaries to preclude any such issuance, which remedy shall be
in  addition  to  any  right  to  collect  damages,  without  the  necessity  of  showing  economic  loss  and  without  any  bond  or  other  security
being required. For the elimination of doubt (and without, by negative implication or otherwise, expanding the prohibition contained in
this  Section  4(m)),  this  Section  4(m)  shall  not  prohibit  the  Company  or  any  of  its  Subsidiaries  from  entering  into  any  agreement  to
effect the issuance by the Company or any of its Subsidiaries of Common Stock or Convertible Securities whereby the Company may
sell Common Stock or Convertible Securities at a future determined price to any Person (or to the equity holders of a Person), in each
case pursuant to any merger, consolidation, business combination, or asset purchase transaction approved by the Board of Directors
or a majority of the members of a committee of directors established for such purpose, provided that any such issuance shall only be
to a Person (or to the equity holders of a Person) which is, itself or through its subsidiaries, an operating company or an asset in a
business  synergistic  with  the  business  of  the  Company  and  shall  provide  to  the  Company  additional  benefits  in  addition  to  the
investment of funds, but shall not include a transaction in which the Company is issuing securities primarily for the purpose of raising
capital or to an entity whose primary business is investing in securities.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(n) 

No Frustration. So long as any portion of the Note or the Warrant remains outstanding, neither the Company nor any of
its  affiliates  or  Subsidiaries,  nor  any  of  its  or  their  respective  officers,  employees,  directors,  agents  or  other  representatives,  will,
without  the  prior  written  consent  of  the  Investor  (which  consent  may  be  withheld,  delayed  or  conditioned  in  the  Investor’s  sole
discretion), effect, enter into, amend the terms of, extend the maturity or term of, or announce or recommend to its shareholders any
covenant,  agreement,  plan,  arrangement  or  transaction  (or  issue,  amend  or  waive  any  security  of  the  Company  or  any  agreement
with respect to any Indebtedness) that would or would reasonably be expected to prohibit, limit, restrict, delay, conflict with or impair
the ability or right of the Company to timely perform its obligations under this Agreement, the Note or the Warrant, including, without
limitation,  the  obligation  of  the  Company  to  timely  (i)  deliver  shares  of  Common  Stock  to  any  of  the  Investors  or  their  respective
affiliates  in  accordance  with  this  Agreement,  the  Note  and  the  Warrant  and  (ii)  repay  in  cash  all  outstanding  principal  and  other
amounts outstanding under the Note at maturity or at any other times when payments are required to be made in cash pursuant to the
terms of the Note.

(o)  

Passive  Foreign  Investment  Company.  The  Company  shall  conduct  its  business,  and  shall  cause  its  Subsidiaries  to
conduct their respective businesses, in such a manner as will ensure that the Company will not be deemed to constitute a passive
foreign investment company within the meaning of Section 1297 of the Code.

(p)   

Conversion/Exercise Procedures. The form of Conversion Notice (as defined in the Note) included in the Note sets forth
the  totality  of  the  procedures  required  of  the  Investor  in  order  to  convert  the  Note.  The  form  of  Exercise  Notice  (as  defined  in  the
Warrant) included in the Warrant sets forth the totality of the procedures required of the Investor in order to exercise the Warrant. No
legal opinion or other information or instructions shall be required of the Investor to convert any portion of the Note or to exercise any
portion  of  the  Warrant.  The  Company  shall  honor  conversions  of  the  Note  and  shall  deliver  the  applicable  number  of  Conversion
Shares in accordance with the terms, conditions and time periods set forth in the Note. The Company shall honor exercises of the
Warrant and shall deliver the applicable number of Warrant Shares in accordance with the terms, conditions and time periods set forth
in the Warrant. Without limiting the preceding sentences, no ink-original Conversion Notice or Exercise Notice shall be required, nor
shall  any  medallion  guarantee  (or  other  type  of  guarantee  or  notarization)  of  any  Conversion  Notice  or  Exercise  Notice  form  be
required in order to convert any portion of the Note or to exercise any portion of the Warrant, as applicable.

(q) 

General Solicitation. None of the Company, any of its affiliates (as defined in Rule 501(b) under the 1933 Act) or any
person acting on behalf of the Company or such affiliate will solicit any offer to buy or offer or sell the Securities by means of any form
of  general  solicitation  or  general  advertising  within  the  meaning  of  Regulation  D,  including:  (i)  any  advertisement,  article,  notice  or
other  communication  published  in  any  newspaper,  magazine  or  similar  medium  or  broadcast  over  television  or  radio;  and  (ii)  any
seminar or meeting whose attendees have been invited by any general solicitation or general advertising.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(r)  

Integration.  None  of  the  Company,  its  Subsidiaries,  their  affiliates  nor  any  Person  acting  on  their  behalf  will  take  any
action or steps that would (i) require registration of the offer, issuance or sale of the Securities under the 1933 Act, or (ii) cause the
offer,  issuance  or  sale  of  the  Securities  to  be  integrated  with  any  other  offering  of  securities  of  the  Company  (including,  without
limitation, any prior or other offering of securities of the Company or otherwise).

(s)  

Notice  of  Disqualification  Events.  The  Company  will  notify  the  Investor  in  writing,  prior  to  the  Closing  Date  of  (i)  any
Disqualification Event relating to any Issuer Covered Person and (ii) any event that has occurred and would, with the passage of time,
reasonably be expected to become a Disqualification Event relating to any Issuer Covered Person, in each case of which it is aware.

(t)   

Closing  Documents.  On  or  prior  to  the  thirtieth  (30th)  calendar  day  after  the  Closing  Date,  the  Company  agrees  to
deliver,  or  cause  to  be  delivered,  to  the  Investor  a  complete  closing  set  of  the  executed  Transaction  Documents  and  any  other
document required to be delivered to any party pursuant to Section 7 hereof or otherwise. Delivery of such closing set may be made
in electronic form.

5.

REGISTER; TRANSFER AGENT INSTRUCTIONS; LEGEND.

(a)   

Register. The Company shall maintain at its principal executive offices (or such other office or agency of the Company
as  it  may  determine  from  time  to  time),  a  register  for  the  Note  and  the  Warrant  in  which  the  Company  shall  record  the  name  and
address  of  the  Person  in  whose  name  the  Note  and  the  Warrant  have  been  issued  (including  the  name  and  address  of  each
transferee to the extent the Company has knowledge of such transferee), the principal amount of the Note held by such Person, the
number of Conversion Shares issuable upon conversion of the Note and the number of Warrant Shares issuable upon exercise of the
Warrant  held  by  such  Person.  The  Company  shall  keep  the  register  available  during  regular  business  hours  for  inspection  by  the
Investor  or  its  legal  representatives;  provided,  that  the  Investor  provide  the  Company  with  reasonable  advance  notice  of  such
inspection.

(b)  

Legends. The Investor understands that the Securities have been issued (or will be issued in the case of the Conversion
Shares and the Warrant Shares) pursuant to an exemption from registration or qualification under the 1933 Act and applicable state
securities laws, and except as set forth in Section 5(d) below, the Securities shall bear any legend as required by the “blue sky” laws
of any state and a restrictive legend in substantially the following form (and a stop-transfer order may be placed against transfer of
such stock certificates):

[NEITHER  THIS  SECURITY  NOR  THE  SECURITIES  [FOR][INTO]  WHICH  THIS  SECURITY  IS  [EXERCISABLE]
[CONVERTIBLE]  HAVE  BEEN][THE  SECURITIES  REPRESENTED  BY  THIS  CERTIFICATE  HAVE  NOT  BEEN]
REGISTERED  WITH  THE  SECURITIES  AND  EXCHANGE  COMMISSION  OR  THE  SECURITIES  COMMISSION  OF
ANY STATE IN RELIANCE UPON AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933,
AS  AMENDED  (THE  “SECURITIES  ACT”),  AND,  ACCORDINGLY,  MAY  NOT  BE  OFFERED  OR  SOLD  EXCEPT
PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR PURSUANT TO
AN  AVAILABLE  EXEMPTION  FROM,  OR  IN  A  TRANSACTION  NOT  SUBJECT  TO,  THE  REGISTRATION
REQUIREMENTS  OF  THE  SECURITIES  ACT  AND  IN  ACCORDANCE  WITH  APPLICABLE  STATE  SECURITIES
LAWS. THIS SECURITY AND THE SECURITIES ISSUABLE UPON [EXERCISE][CONVERSION] OF THIS SECURITY
MAY BE PLEDGED IN CONNECTION WITH A BONA FIDE MARGIN ACCOUNT

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
OR OTHER LOAN OR FINANCING ARRANGEMENT SECURED BY SUCH SECURITIES.

(c)  

Removal of Legends. Certificates evidencing Securities shall not be required to contain the legend set forth in Section
5(b)  above  or  any  other  legend  (i)  while  a  registration  statement  (including  a  Registration  Statement)  covering  the  resale  of  such
Securities is effective under the 1933 Act, (ii) following any sale of such Securities pursuant to Rule 144 (assuming the transferor is
not an affiliate of the Company), (iii) if such Securities are eligible to be sold, assigned or transferred under Rule 144 (provided that
the  Investor  provides  the  Company  with  reasonable  assurances  that  such  Securities  are  eligible  for  sale,  assignment  or  transfer
under Rule 144 which shall not include an opinion of counsel), (iv) in connection with a sale, assignment or other transfer (other than
under Rule 144), provided that the Investor provides the Company with an opinion of counsel to the Investor, in form and substance
reasonably acceptable to the Company, to the effect that such sale, assignment or transfer of the Securities may be made without
registration under the applicable requirements of the 1933 Act or (v) if such legend is not required under applicable requirements of
the 1933 Act (including, without limitation, controlling judicial interpretations and pronouncements issued by the SEC). If a legend is
not required pursuant to the foregoing, the Company shall no later than two (2) Trading Days following the delivery by the Investor to
the  Company  or  the  Company’s  transfer  agent  (with  notice  to  the  Company)  of  a  legended  certificate  representing  such  Securities
(endorsed  or  with  stock  powers  attached,  signatures  guaranteed,  and  otherwise  in  form  necessary  to  affect  the  reissuance  and/or
transfer, if applicable), together with any other deliveries from the Investor as may be required above in this Section 5(c), as directed
by the Investor, either: (A) provided that the Company’s transfer agent is participating in the DTC Fast Automated Securities Transfer
Program and such Securities are Conversion Shares or Warrant Shares, credit the aggregate number of shares of Common Stock to
which  the  Investor  shall  be  entitled  to  the  Investor’s  or  its  designee’s  balance  account  with  DTC  through  its  Deposit/Withdrawal  at
Custodian system or (B) if the Company’s transfer agent is not participating in the DTC Fast Automated Securities Transfer Program,
issue and deliver at the Company’s expense (via reputable overnight courier) to the Investor, a certificate representing such Securities
that is free from all restrictive and other legends, registered in the name of the Investor or its designee (the date by which such credit
is so required to be made to the balance account of the Investor’s or the Investor’s nominee with DTC or such certificate is required to
be delivered to the Investor pursuant to the foregoing is referred to herein as the “Required Delivery Date”).

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(d)

Failure to Timely Deliver; Buy-In. If the Company fails to (i) issue and deliver (or cause to be delivered) to the Investor by
the Required Delivery Date a certificate representing the Securities so delivered to the Company by the Investor that is free from all
restrictive and other legends or (ii) credit the balance account of the Investor’s or the Investor’s nominee with DTC for such number of
Conversion Shares or Warrant Shares so delivered to the Company, then, in addition to all other remedies available to the Investor,
the Company shall pay in cash to the Investor on each day after the Required Delivery Date that the issuance or credit of such shares
is not timely effected an amount equal to one percent (1.0%) of the original principal amount of the Note. In addition to the foregoing, if
the Company fails to so properly deliver such unlegended certificates or so properly credit the balance account of the Investor’s or the
Investor’s nominee with DTC by the Required Delivery Date, and if on or after the Required Delivery Date the Investor (or any other
Person in respect, or on behalf, of the Investor) purchases (in an open market transaction or otherwise) shares of Common Stock to
deliver in satisfaction of a sale by the Investor of all or any portion of the number of shares of Common Stock, or a sale of a number of
shares  of  Common  Stock  equal  to  all  or  any  portion  of  the  number  of  shares  of  Common  Stock,  that  the  Investor  so  anticipated
receiving  from  the  Company  without  any  restrictive  legend,  then,  in  addition  to  all  other  remedies  available  to  the  Investor,  the
Company shall, within three (3) Trading Days after the Investor’s request and in the Investor’s sole discretion, either (i) pay cash to
the  Investor  in  an  amount  equal  to  the  Investor’s  total  purchase  price  (including  brokerage  commissions  and  other  out-of-pocket
expenses actually incurred by the Investor, if any) for the shares of Common Stock so purchased (including brokerage commissions
and  other  out-of-pocket  expenses  actually  incurred  by  the  Investor,  if  any)  (the  “Buy-In  Price”),  at  which  point  the  Company’s
obligation to so deliver such certificate or credit the Investor’s balance account shall terminate and such shares shall be cancelled, or
(ii)  promptly  honor  its  obligation  to  so  deliver  to  the  Investor  a  certificate  or  certificates  or  credit  the  Investor’s  DTC  account
representing  such  number  of  shares  of  Common  Stock  that  would  have  been  so  delivered  if  the  Company  timely  complied  with  its
obligations hereunder and pay cash to the Investor in an amount equal to the excess (if any) of the Buy-In Price over the product of
(A) such number of shares of Conversion Shares or Warrant Shares (as the case may be) that the Company was required to deliver
to the Investor by the Required Delivery Date multiplied by (B) the lowest Closing Sale Price (as defined in the Note) of the Common
Stock on any Trading Day during the period commencing on the date of the delivery by the Investor to the Company of the applicable
Conversion Shares or Warrant Shares (as the case may be) and ending on the date of such delivery and payment under this clause
(ii).

(f)  

FAST Compliance. So long as any portion of the Note or the Warrant remains outstanding, the Company shall maintain

a transfer agent that participates in the DTC Fast Automated Securities Transfer Program.

6.

CONDITIONS TO THE COMPANY’S OBLIGATION TO SELL.

(a)  

The obligation of the Company hereunder to issue and sell the Note and the Warrant to the Investor at the Closing, is
subject to the satisfaction, at or before the Closing Date, of each of the following conditions, provided that these conditions are for the
Company’s  sole  benefit  and  may  be  waived  by  the  Company  at  any  time  in  its  sole  discretion  by  providing  the  Investor  with  prior
written notice thereof:

(i)   

The Investor shall have executed this Agreement and each of the other Transaction Documents to which it is a

party and delivered the same to the Company.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(ii)   

The  Investor  shall  have  delivered  to  the  Company  the  Purchase  Price  (less  the  amounts  withheld  pursuant  to
Section  4(g))  for  the  Note  and  the  Warrant  being  purchased  by  the  Investor  at  the  Closing  by  wire  transfer  of  immediately
available funds pursuant to the wire instructions provided by the Company.

(iii) 

The representations and warranties of the Investor shall be true and correct in all material respects as of the date
when made and as of the Closing Date as though originally made at that time (except for representations and warranties that
speak as of a specific date, which shall be true and correct as of such date), and the Investor shall have performed, satisfied
and  complied  in  all  material  respects  with  the  covenants,  agreements  and  conditions  required  by  this  Agreement  to  be
performed, satisfied or complied with by the Investor at or prior to the Closing Date.

7.

CONDITIONS TO THE INVESTOR’S OBLIGATION TO PURCHASE.

(a)

The  obligation  of  the  Investor  hereunder  to  purchase  the  Note  and  the  Warrant  at  the  Closing  is  subject  to  the
satisfaction, at or before the Closing Date, of each of the following conditions, provided that these conditions are for the Investor’s sole
benefit and may be waived by the Investor at any time in its sole discretion by providing the Company with prior written notice thereof:

(i) 

The  Company  shall  have  duly  executed  and  delivered  to  the  Investor  this  Agreement,  the  Registration  Rights
Agreement  and  each  of  the  other  Transaction  Documents  to  which  it  is  a  party,  including,  without  limitation,  the  Note  in  the
original principal amount of $500,000, duly executed on behalf of the Company and registered in the name of the Investor or its
designee, and the Warrant, duly executed on behalf of the Company and registered in the name of the Investor or its designee.

(ii)   

The  Company  shall  have  delivered  to  the  Investor  a  certificate  evidencing  the  good  standing  of  the  Company

issued by the Department of State of the State of Florida as of a date within ten (10) days prior to the Closing Date.

(iii)  

The Company shall have delivered to the Investor a certificate, in the form reasonably acceptable to the Investor,
executed by the Secretary of the Company and dated as of the Closing Date, as to (i) the resolutions consistent with Section
3(b) as adopted by the Company’s board of directors in a form reasonably acceptable to the Investor and (ii) the Charter and
Bylaws.

(iv)  

Each and every representation and warranty of the Company shall be true and correct as of the date when made
and as of the Closing Date as though originally made at that time (except for representations and warranties that speak as of a
specific date, which shall be true and correct as of such date) and the Company shall have performed, satisfied and complied
in  all  respects  with  the  covenants,  agreements  and  conditions  required  to  be  performed,  satisfied  or  complied  with  by  the
Company at or prior to the Closing Date. The Investor shall have received a certificate, executed by the Chief Executive Officer
of the Company, dated as of the Closing Date, to the foregoing effect.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(v)  

The  Company  shall  have  delivered  to  the  Investor  a  letter  from  the  Company’s  transfer  agent  certifying  the

number of shares of Common Stock outstanding on the Closing Date immediately prior to the Closing.

(vi)

The  Common  Stock  (A)  shall  be  listed  on  the  Principal  Market  and  (B)  at  any  time  from  the  date  hereof  to  the
Closing Date, shall not have been suspended by the SEC or the Principal Market from trading on the Principal Market nor shall
suspension by the SEC or the Principal Market have been threatened, either (I) in writing by the SEC or the Principal Market or
(II) by falling below the minimum maintenance requirements of the Principal Market.

(vii)   

At  any  time  from  the  date  hereof  to  the  Closing  Date,  trading  in  securities  generally  as  reported  by  Bloomberg
L.P. shall not have been suspended or limited, or minimum prices shall not have been established on securities whose trades
are  reported  by  such  service,  or  on  the  Principal  Market,  nor  shall  a  banking  moratorium  have  been  declared  either  by  the
United States or New York State authorities nor shall there have occurred any material outbreak or escalation of hostilities or
other  national  or  international  calamity  of  such  magnitude  in  its  effect  on,  or  any  material  adverse  change  in,  any  financial
market which, in each case, in the reasonable judgment of the Investor, makes it impracticable or inadvisable to purchase the
Note and the Warrant at the Closing.

(viii) 

The  Company  shall  have  obtained  all  governmental,  regulatory  or  third  party  consents  and  approvals,  if  any,

necessary for the sale of the Securities, including without limitation, those required by the Principal Market.

(ix)  

No  statute,  regulation,  order,  decree,  writ,  ruling  or  injunction  shall  have  been  enacted,  entered,  promulgated,
threatened or endorsed by any court or governmental authority of competent jurisdiction which prohibits the consummation of
or which would materially modify or delay any of the transactions contemplated by the Transaction Documents.

(x) 

No  action,  suit  or  proceeding  before  any  arbitrator  or  any  court  or  governmental  authority  shall  have  been
commenced  or  threatened,  and  no  inquiry  or  investigation  by  any  governmental  authority  shall  have  been  commenced  or
threatened,  against  the  Company  or  any  Subsidiary,  or  any  of  the  officers,  directors  or  affiliates  of  the  Company  or  any
Subsidiary,  seeking  to  restrain,  prevent  or  change  the  transactions  contemplated  by  the  Transaction  Documents,  or  seeking
material damages in connection with such transactions.

(xi)

Since the date of execution of this Agreement, no event or series of events shall have occurred that reasonably

would have or result in a Material Adverse Effect.

(xii)  

All  of  the  Conversion  Shares  that  may  be  issued  upon  the  full  conversion  of  the  Note,  without  regard  to  any
limitations on conversion set forth in the Note, and all of the Warrant Shares that may be issued upon the full exercise of the
Warrant, without regard to any limitations on exercise set forth in the Warrant, in each case shall have been approved for listing
on the Principal Market as of the Closing Date, subject only to notice of issuance.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(xiii)   

All reports, schedules, registrations, forms, statements, information and other documents required to have been
filed by the Company with the SEC pursuant to the reporting requirements of the 1934 Act, including all material required to
have been filed pursuant to Section 13(a) or 15(d) of the 1934 Act, shall have been filed with the SEC under the 1934 Act.

(xiv)  

No condition, occurrence, state of facts or event that would constitute an Event of Default (as such term is defined

in the Note) shall exist on the date of this Agreement or on the Closing Date.

(xv) 

The  Company  and  its  Subsidiaries  shall  have  delivered  to  the  Investor  such  other  documents,  instruments  or

certificates relating to the transactions contemplated by this Agreement as the Investor or its counsel may reasonably request.

8.

TERMINATION.

In the event that the Closing shall not have occurred within ten (10) days after the date hereof, then the Investor shall have the
right to terminate its obligations under this Agreement at any time on or after the close of business on such date without liability of the
Investor to any other party; provided, however, the right to terminate its obligations under this Agreement pursuant to this Section 8
shall not be available to the Investor if the failure of the transactions contemplated by this Agreement to have been consummated by
such  date  is  the  result  of  the  Investor’s  breach  of  this  Agreement;  and  provided,  further  that  no  such  termination  shall  affect  any
obligation of the Company under this Agreement to reimburse the Investor for the expenses described in Section 4(g) above. Nothing
contained  in  this  Section  8  shall  be  deemed  to  release  any  party  from  any  liability  for  any  breach  by  such  party  of  the  terms  and
provisions of this Agreement or the other Transaction Documents or to impair the right of any party to compel specific performance by
any other party of its obligations under this Agreement or the other Transaction Documents.

9.

MISCELLANEOUS.

(a)   

Governing  Law;  Jurisdiction;  Jury  Trial.  All  questions  concerning  the  construction,  validity,  enforcement  and
interpretation of this Agreement shall be governed by the internal laws of the State of New York, without giving effect to any choice of
law or conflict of law provision or rule (whether of the State of New York or any other jurisdictions) that would cause the application of
the laws of any jurisdictions other than the State of New York. Each party hereby irrevocably submits to the exclusive jurisdiction of
the state and federal courts sitting in The City of New York, Borough of Manhattan, for the adjudication of any dispute hereunder or
under any of the other Transaction Documents or in connection herewith or with any transaction contemplated hereby or thereby or
discussed herein or therein, and hereby irrevocably waives, and agrees not to assert in any suit, action or proceeding, any claim that it
is not personally subject to the jurisdiction of any such court, that such suit, action or proceeding is brought in an inconvenient forum
or that the venue of such suit, action or proceeding is improper. Each party hereby irrevocably waives personal service of process and
consents to process being served in any such suit, action or proceeding by mailing a copy thereof to such party at the address for
such notices to it under this Agreement and agrees that such service shall constitute good and sufficient service of process and notice
thereof. Nothing contained herein shall (i) limit, or be deemed to limit, in any way any right to serve process in any manner permitted
by law, (ii) operate, or shall be deemed to operate, to preclude the Investor from bringing suit or taking other legal action against the
Company in any other jurisdiction to collect on the Company’s obligations to the Investor or to enforce a judgment or other court ruling
in favor of the Investor or (iii) limit, or be deemed to limit, any provision of Section 23 of the Note or Section 13 of the Warrant. EACH
PARTY HEREBY

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
IRREVOCABLY  WAIVES  ANY  RIGHT  IT  MAY  HAVE  TO,  AND  AGREES  NOT  TO  REQUEST,  A  JURY  TRIAL  FOR  THE
ADJUDICATION OF ANY DISPUTE HEREUNDER OR UNDER ANY OTHER TRANSACTION DOCUMENT OR IN CONNECTION
WITH  OR  ARISING  OUT  OF  THIS  AGREEMENT,  ANY  OTHER  TRANSACTION  DOCUMENT  OR  ANY  TRANSACTION
CONTEMPLATED HEREBY OR THEREBY.

(b)    

Counterparts. This Agreement may be executed in two or more counterparts, all of which shall be considered one and
the same agreement and shall become effective when counterparts have been signed by each party and delivered to the other party.
In the event that any signature is delivered by facsimile transmission or by an e-mail which contains a portable document format (.pdf)
or similar file of an executed signature page, such signature page shall create a valid and binding obligation of the party executing (or
on whose behalf such signature is executed) with the same force and effect as if such signature page were an original thereof.

(c) 

Headings; Gender. The headings of this Agreement are for convenience of reference and shall not form part of, or affect
the interpretation of, this Agreement. Unless the context clearly indicates otherwise, each pronoun herein shall be deemed to include
the masculine, feminine, neuter, singular and plural forms thereof. The terms “including,” “includes,” “include” and words of like import
shall be construed broadly as if followed by the words “without limitation.” The terms “herein,” “hereunder,” “hereof” and words of like
import refer to this entire Agreement instead of just the provision in which they are found.

(d)  

Severability.  If  any  provision  of  this  Agreement  is  prohibited  by  law  or  otherwise  determined  to  be  invalid  or
unenforceable by a court of competent jurisdiction, the provision that would otherwise be prohibited, invalid or unenforceable shall be
deemed amended to apply to the broadest extent that it would be valid and enforceable, and the invalidity or unenforceability of such
provision shall not affect the validity of the remaining provisions of this Agreement so long as this Agreement as so modified continues
to  express,  without  material  change,  the  original  intentions  of  the  parties  as  to  the  subject  matter  hereof  and  the  prohibited  nature,
invalidity  or  unenforceability  of  the  provision(s)  in  question  does  not  substantially  impair  the  respective  expectations  or  reciprocal
obligations of the parties or the practical realization of the benefits that would otherwise be conferred upon the parties. The parties will
endeavor in good faith negotiations to replace the prohibited, invalid or unenforceable provision(s) with a valid provision(s), the effect
of which comes as close as possible to that of the prohibited, invalid or unenforceable provision(s). Notwithstanding anything to the
contrary  contained  in  this  Agreement  or  any  other  Transaction  Document  (and  without  implication  that  the  following  is  required  or
applicable), it is the intention of the parties that in no event shall amounts and value paid by the Company and/or its Subsidiaries (as
the  case  may  be),  or  payable  to  or  received  by  the  Investor,  under  the  Transaction  Documents  (including  without  limitation,  any
amounts  that  would  be  characterized  as  “interest”  under  applicable  law)  exceed  amounts  permitted  under  any  applicable  law.
Accordingly, if any obligation to pay, payment made to the Investor, or collection by the Investor pursuant the Transaction Documents
is finally judicially determined to be contrary to any such applicable law, such obligation to pay, payment or collection shall be deemed
to have been made by mutual mistake of the Investor, the Company and its Subsidiaries and such amount shall be deemed to have
been adjusted with retroactive effect to the maximum amount or rate of interest, as the case may be, as would not be so prohibited by
the applicable law. Such adjustment shall be effected, to the extent necessary, by reducing or refunding, at the option of the Investor,
the  amount  of  interest  or  any  other  amounts  which  would  constitute  unlawful  amounts  required  to  be  paid  or  actually  paid  to  the
Investor  under  the  Transaction  Documents.  For  greater  certainty,  to  the  extent  that  any  interest,  charges,  fees,  expenses  or  other
amounts required to be paid to

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
or received by the Investor under any of the Transaction Documents or related thereto are held to be within the meaning of “interest”
or  another  applicable  term  to  otherwise  be  violative  of  applicable  law,  such  amounts  shall  be  pro-rated  over  the  period  of  time  to
which they relate.

(e)  

Entire  Agreement;  Amendments.  This  Agreement,  the  other  Transaction  Documents  and  the  schedules  and  exhibits
attached hereto and thereto and the instruments referenced herein and therein supersede all other prior oral or written agreements
between  the  Investor,  the  Company  their  affiliates  and  Persons  acting  on  their  behalf  solely  with  respect  to  the  matters  contained
herein and therein, and this Agreement, the other Transaction Documents, the schedules and exhibits attached hereto and thereto and
the  instruments  referenced  herein  and  therein  contain  the  entire  understanding  of  the  parties  solely  with  respect  to  the  matters
covered  herein  and  therein;  provided,  however,  nothing  contained  in  this  Agreement  or  any  other  Transaction  Document  shall  (or
shall be deemed to) (i) have any effect on  any  agreements  the  Investor  has  entered  into  with,  or  any  instruments  the  Investor  has
received  from,  the  Company  or  any  of  its  Subsidiaries  prior  to  the  date  hereof  with  respect  to  any  prior  investment  made  by  the
Investor in the Company or (ii) waive, alter, modify or amend in any respect any obligations of the Company or any of its Subsidiaries,
or  any  rights  of  or  benefits  to  the  Investor  or  any  other  Person,  in  any  agreement  entered  into  prior  to  the  date  hereof  between  or
among the Company and/or any of its Subsidiaries and the Investor, and all such agreements and instruments shall continue in full
force and effect. Except as specifically set forth herein or therein, neither the Company nor the Investor makes any representation,
warranty, covenant or undertaking with respect to such matters. For clarification purposes, the Recitals are part of this Agreement. No
provision of this Agreement may be amended other than by an instrument in writing signed by the Company and the Investor, and any
amendment  to  any  provision  of  this  Agreement  made  in  conformity  with  the  provisions  of  this  Section  9(e)  shall  be  binding  on  the
Investor and holders of Securities, as applicable, provided that no such amendment shall be effective to the extent that it (1) applies to
less  than  all  of  the  holders  of  the  Securities  then  outstanding  or  (2)  imposes  any  obligation  or  liability  on  the  Investor  without  the
Investor’s  prior  written  consent  (which  may  be  granted  or  withheld  in  the  Investor’s  sole  discretion).  No  waiver  shall  be  effective
unless  it  is  in  writing  and  signed  by  an  authorized  representative  of  the  waiving  party,  provided  that  the  Investor  may  waive  any
provision of this Agreement, and any waiver of any provision of this Agreement made in conformity with the provisions of this Section
9(e) shall be binding on the Investor and holders of Securities, as applicable, provided that no such waiver shall be effective to the
extent that it (1) applies to less than all of the holders of the Securities then outstanding (unless a party gives a waiver as to itself only)
or (2) imposes any obligation or liability on the Investor without the Investor’s prior written consent (which may be granted or withheld
in the Investor’s sole discretion). The Company has not, directly or indirectly, made any agreements with the Investor relating to the
terms or conditions of the transactions contemplated by the Transaction Documents except as set forth in the Transaction Documents.
Without  limiting  the  foregoing,  the  Company  confirms  that,  except  as  set  forth  in  this  Agreement,  the  Investor  has  not  made  any
commitment  or  promise  or  has  any  other  obligation  to  provide  any  financing  to  the  Company,  any  Subsidiary  or  otherwise.  As  a
material inducement for the Investor to enter into this Agreement, the Company expressly acknowledges and agrees that (i) no due
diligence or other investigation or inquiry conducted by the Investor, any of its advisors or any of its representatives shall affect the
Investor’s right to rely on, or shall modify or qualify in any manner or be an exception to any of, the Company’s representations and
warranties contained in this Agreement or any other Transaction Document and (ii) unless a provision of this Agreement or any other
Transaction Document is expressly preceded by the phrase “except as disclosed in the SEC Documents,” nothing contained in the
SEC Documents shall affect the Investor’s right to rely on, or shall modify or qualify in any manner or be an exception to any of, the
Company’s representations and warranties contained in this Agreement or any other Transaction Document.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(f)    

Notices. Any notices, consents, waivers or other communications required or permitted to be given under the terms of
this Agreement must be in writing and will be deemed to have been delivered: (i) upon receipt, if delivered personally; (ii) when sent, if
sent by facsimile (provided confirmation of transmission is mechanically or electronically generated and kept on file by the sending
party);  (iii)  when  sent,  if  sent  by  e-mail  (provided  that  such  sent  e-mail  is  kept  on  file  (whether  electronically  or  otherwise)  by  the
sending party and the sending party does not receive an automatically generated message from the recipient’s e-mail server that such
e-mail could not be delivered to such recipient) and (iv) if sent by overnight courier service, one (1) Business Day after deposit with an
overnight  courier  service  with  next  day  delivery  specified,  in  each  case,  properly  addressed  to  the  party  to  receive  the  same.  The
addresses, facsimile numbers and/or e-mail addresses for such communications are as follows:

If to the Company:

Dolphin Entertainment, Inc.
150 Alhambra Circle, Suite 1200
Coral Gables, Florida 33134
E-mail address: billodowd@dolphinentertainment.com
Attention: Chief Executive Officer

With a copy (for informational purposes only) to:

K&L Gates LLP
200 S. Biscayne Boulevard, Suite 3900
Miami, Florida 33131
Telephone: (305) 539-3306
Facsimile: (305) 358-7095
E-mail address: clayton.parker@klgates.com
Attention: Clayton E. Parker, Esq.

If to the Transfer Agent:

Nevada Agency and Transfer Company
50 West Liberty Street, Suite 880
Reno, NV 89501
Telephone: (775) 322-0626
Facsimile: (775) 322-5623
E-mail:  tiffany@natco.com
Attention: Tiffany Baxter

If to the Investor:

M. Shanken Communications, Inc.
825 Eighth Ave., 33rd Floor
New York, New York 10019
Telephone: (212) 684-4224 or 5354
E-mail: mshanken@mshanken.com
Attention: Marvin Shanken

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
With a copy (for informational purposes only) to:

Reed Smith LLP
599 Lexington Ave., 22nd Floor
New York, New York 10022
Telephone: (212) 549-0241
Facsimile: (212) 521-5450
E-mail address: hkozlov@reedsmith.com
Attention: Herbert F. Kozlov, Esq.

or to such other address, facsimile number or e-mail address and/or to the attention of such other Person as the recipient party has
specified by written notice given to each other party five (5) days prior to the effectiveness of such change. Written confirmation of
receipt (A) given by the recipient of such notice, consent, waiver or other communication, (B) mechanically or electronically generated
by the sender’s facsimile machine containing the time, date and recipient facsimile number or (C) provided by an overnight courier
service  shall  be  rebuttable  evidence  of  personal  service,  receipt  by  facsimile  or  receipt  from  an  overnight  courier  service  in
accordance with clause (i), (ii) or (iv) above, respectively. A copy of the e-mail transmission containing the time, date and recipient e-
mail address shall be rebuttable evidence of receipt by e-mail in accordance with clause (iii) above.

(g) 

Successors  and  Assigns.  This  Agreement  shall  be  binding  upon  and  inure  to  the  benefit  of  the  parties  and  their
respective successors and permitted assigns, including, as contemplated below, any assignee or transferee of any of the Securities.
The Company shall not assign this Agreement or any rights or obligations hereunder without the prior written consent of the Investor
(which  may  be  granted  or  withheld  in  the  sole  discretion  of  the  Investor),  including,  without  limitation,  by  way  of  a  Fundamental
Transaction  (as  defined  in  the  Note)  (unless  the  Company  is  in  compliance  with  the  applicable  provisions  governing  Fundamental
Transactions set forth in the Note). The Investor may assign some or all of its rights hereunder in connection with any assignment or
transfer of any of its Securities without the consent of the Company (provided that the Investor provides the Company with prompt
notice  of  such  assignment),  in  which  event  such  assignee  or  transferee  (as  the  case  may  be)  shall  be  deemed  to  be  an  Investor
hereunder with respect to such assigned rights.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(h) 

No  Third  Party  Beneficiaries.  This  Agreement  is  intended  for  the  benefit  of  the  parties  hereto  and  their  respective
permitted successors and assigns, and is not for the benefit of, nor may any provision hereof be enforced by, any other Person, other
than the Indemnitees referred to in Section 9(k).

(i)  

Survival. The representations, warranties, agreements and covenants shall survive the Closing.

(j)   

Further Assurances.  Each  party  shall  do  and  perform,  or  cause  to  be  done  and  performed,  all  such  further  acts  and
things,  and  shall  execute  and  deliver  all  such  other  agreements,  certificates,  instruments  and  documents,  as  any  other  party  may
reasonably  request  in  order  to  carry  out  the  intent  and  accomplish  the  purposes  of  this  Agreement  and  the  consummation  of  the
transactions contemplated hereby.

(k)   

Indemnification.  In  consideration  of  the  Investor’s  execution  and  delivery  of  the  Transaction  Documents  and  acquiring
the Securities thereunder and in addition to all of the Company’s other obligations under the Transaction Documents, the Company
shall  defend,  protect,  indemnify  and  hold  harmless  the  Investor  and  each  holder  of  any  Securities  and  all  of  their  shareholders,
partners, members, officers, directors, employees and direct or indirect investors and any of the foregoing Persons’ agents or other
representatives  (including,  without  limitation,  those  retained  in  connection  with  the  transactions  contemplated  by  this  Agreement)
(collectively, the “Indemnitees”) from and against any and all actions, causes of action, suits, claims, losses, costs, penalties, fees,
liabilities and damages, and expenses in connection therewith (irrespective of whether any such Indemnitee is a party to the action for
which  indemnification  hereunder  is  sought),  and  including  reasonable  attorneys’  fees  and  disbursements  (the  “Indemnified
Liabilities”),  incurred  by  any  Indemnitee  as  a  result  of,  or  arising  out  of,  or  relating  to  (a)  any  misrepresentation  or  breach  of  any
representation or warranty made by the Company in any of the Transaction Documents, (b) any breach of any covenant, agreement
or  obligation  of  the  Company  contained  in  any  of  the  Transaction  Documents  or  (c)  any  cause  of  action,  suit,  proceeding  or  claim
brought or made against such Indemnitee by a third party (including for these purposes a derivative action brought on behalf of the
Company or any Subsidiary) or which otherwise involves such Indemnitee that arises out of or results from (i) the execution, delivery,
performance or enforcement of any of the Transaction Documents, (ii) any transaction financed or to be financed in whole or in part,
directly or indirectly, with the proceeds of the issuance of the Securities, (iii) any disclosure properly made by the Investor pursuant to
Section  4(i),  or  (iv)  the  status  of  the  Investor  or  holder  of  the  Securities  either  as  an  investor  in  the  Company  pursuant  to  the
transactions contemplated by the Transaction Documents or as a party to this Agreement (including, without limitation, as a party in
interest or otherwise in any action or proceeding for injunctive or other equitable relief). To the extent that the foregoing undertaking
by  the  Company  may  be  unenforceable  for  any  reason,  the  Company  shall  make  the  maximum  contribution  to  the  payment  and
satisfaction of each of the Indemnified Liabilities which is permissible under applicable law. Except as otherwise set forth herein, the
mechanics and procedures with respect to the rights and obligations under this Section 9(k) shall be the same as those set forth in
Section 6 of the Registration Rights Agreement.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(l)   

Construction. The language used in this Agreement will be deemed to be the language chosen by the parties to express
their mutual intent, and no rules of strict construction will be applied against any party. No specific representation or warranty shall
limit the generality or applicability of a more general representation or warranty. Each and every reference to share prices, shares of
Common Stock and any other numbers in this Agreement that relate to the Common Stock shall be automatically adjusted for stock
splits, stock dividends, stock combinations and other similar transactions that occur with respect to the Common Stock after the date
of  this  Agreement.  It  is  expressly  understood  and  agreed  that  for  all  purposes  of  this  Agreement,  and  without  implication  that  the
contrary  would  otherwise  be  true,  neither  transactions  nor  purchases  nor  sales  shall  include  the  location  and/or  reservation  of
borrowable shares of Common Stock.

(m) 

Remedies. The Investor and each holder of any Securities shall have all rights and remedies set forth in the Transaction
Documents and all rights and remedies which such holders have been granted at any time under any other agreement or contract
and  all  of  the  rights  which  such  holders  have  under  any  applicable  law.  Any  Person  having  any  rights  under  any  provision  of  this
Agreement  shall  be  entitled  to  enforce  such  rights  specifically  (without  posting  a  bond  or  other  security),  to  recover  damages  by
reason of any breach of any provision of this Agreement and to exercise all other rights granted by law. Furthermore, the Company
recognizes  that  in  the  event  that  it  fails  to  perform,  observe,  or  discharge  any  or  all  of  its  obligations  under  the  Transaction
Documents, any remedy at law may prove to be inadequate relief to the Investor. The Company therefore agrees that the Investor
shall be entitled to seek specific performance and/or temporary, preliminary and permanent injunctive  or  other  equitable  relief  from
any court of competent jurisdiction in any such case without the necessity of proving actual damages and without posting a bond or
other security. The remedies provided in this Agreement and the other Transaction Documents shall be cumulative and in addition to
all  other  remedies  available  under  this  Agreement  and  the  other  Transaction  Documents,  at  law  or  in  equity  (including  a  decree  of
specific performance and/or other injunctive relief).

(n)  

Withdrawal Right. Notwithstanding anything to the contrary contained in (and without limiting any similar provisions of)
the Transaction Documents, whenever the Investor exercises a right, election, demand or option under a Transaction Document and
the  Company  does  not  timely  perform  its  related  obligations  within  the  periods  therein  provided,  then  the  Investor  may  rescind  or
withdraw, in its sole discretion from time to time upon written notice to the Company or such Subsidiary (as the case may be), any
relevant notice, demand or election in whole or in part without prejudice to its future actions and rights.

(o)   

Payment  Set  Aside;  Currency(p).  To  the  extent  that  the  Company  makes  a  payment  or  payments  to  the  Investor
hereunder  or  pursuant  to  any  of  the  other  Transaction  Documents  or  the  Investor  enforces  or  exercises  its  rights  hereunder  or
thereunder, and such payment or payments or the proceeds of such enforcement or exercise or any part thereof are subsequently
invalidated, declared to be fraudulent or preferential, set aside, recovered from, disgorged by or are required to be refunded, repaid or
otherwise  restored  to  the  Company,  a  trustee,  receiver  or  any  other  Person  under  any  law  (including,  without  limitation,  any
bankruptcy law, foreign, state or federal law, common law or equitable cause of action), then to the extent of any such restoration the
obligation or part thereof originally intended to be satisfied shall be revived and continued in full force and effect as if such payment
had not been made or such enforcement or setoff had not occurred. Unless otherwise expressly indicated, all dollar amounts referred
to in this Agreement and the other Transaction Documents are in United States Dollars (“U.S. Dollars”), and all amounts owing under
this Agreement and all other Transaction Documents shall be paid in U.S. Dollars. All amounts denominated in other currencies (if
any) shall be converted into the U.S. Dollar equivalent amount in accordance with the Exchange Rate on the date of calculation.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
“Exchange Rate” means, in relation to any amount of currency to be converted into U.S. Dollars pursuant to this Agreement, the U.S.
Dollar exchange rate as published in the Wall Street Journal on the relevant date of calculation.

(p)

Judgment Currency.

(i)     

If for the purpose of obtaining or enforcing judgment against the Company in connection with this Agreement or
any other Transaction Document in any court in any jurisdiction it becomes necessary to convert into any other currency (such
other currency being hereinafter in this Section 9(p) referred to as the “Judgment Currency”) an amount due in US Dollars
under  this  Agreement,  the  conversion  shall  be  made  at  the  Exchange  Rate  prevailing  on  the  Trading  Day  immediately
preceding:

(1)  

the date actual payment of the amount due, in the case of any proceeding in the courts of New York or in

the courts of any other jurisdiction that will give effect to such conversion being made on such date: or

(2)  

the date on which the foreign court determines, in the case of any proceeding in the courts of any other
jurisdiction (the date as of which such conversion is made pursuant to this Section 9(p)(i)(1) being hereinafter referred to
as the “Judgment Conversion Date”).

(ii)  

If in the case of any proceeding in the court of any jurisdiction referred to in Section 9(p)(i)(1) above, there is a
change in the Exchange Rate prevailing between the Judgment Conversion Date and the date of actual payment of the amount
due, the applicable party shall pay such adjusted amount as may be necessary to ensure that the amount paid in the Judgment
Currency,  when  converted  at  the  Exchange  Rate  prevailing  on  the  date  of  payment,  will  produce  the  amount  of  US  Dollars
which  could  have  been  purchased  with  the  amount  of  Judgment  Currency  stipulated  in  the  judgment  or  judicial  order  at  the
Exchange Rate prevailing on the Judgment Conversion Date.

(iii)  

Any amount due from the Company under this provision shall be due as a separate debt and shall not be affected
by  judgment  being  obtained  for  any  other  amounts  due  under  or  in  respect  of  this  Agreement  or  any  other  Transaction
Document.

(q)    

Liquidated  Damages.  The  Company’s  obligations  to  pay  any  liquidated  damages  or  other  amounts  owing  under  the
Transaction  Documents  is  a  continuing  obligation  of  the  Company  and  shall  not  terminate  until  all  unpaid  liquidated  damages  and
other  amounts  have  been  paid  notwithstanding  the  fact  that  the  instrument  or  security  pursuant  to  which  such  partial  liquidated
damages or other amounts are due and payable shall have been canceled.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
IN WITNESS WHEREOF, Investor and the Company have caused their respective signature page to this Agreement to be duly

executed as of the date first written above.

COMPANY:

DOLPHIN ENTERTAINMENT, INC.

By:

/s/ William O’Dowd IV
Name: William O’Dowd, IV
Title:  Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
IN WITNESS WHEREOF, Investor and the Company have caused their respective signature page to this Agreement to be duly

executed as of the date first written above.

INVESTOR:

M. SHANKEN COMMUNICATIONS, INC.

By:

/s/Marvin Shanken
Name: Marvin Shanken
Title: Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
REGISTRATION RIGHTS AGREEMENT

EXHIBIT 10.16

THIS REGISTRATION RIGHTS AGREEMENT (this “Agreement”) is made and entered into as of March 4, 2020, between by
and among Dolphin Entertainment, Inc., a Florida corporation (the “Company”), and M. Shanken Communications, Inc., a New York
corporation (the “Investor”).

In  connection  with  the  Securities  Purchase  Agreement,  dated  as  of  March  4,  2020,  entered  into  by  the  Company  and  the
Investor  (the  “Securities  Purchase  Agreement”),  the  Company  has  agreed,  upon  the  terms  and  subject  to  the  conditions  of  the
Securities Purchase Agreement, to issue and sell to the Investor a senior convertible note in the original principal amount of $500,000,
in the form attached to the Securities Purchase Agreement as Exhibit A (the “Note”), which Note shall be convertible into shares of
Common Stock (as defined below) (as converted, collectively, the “Conversion Shares”), in accordance with the terms of the Note,
together with warrants to purchase Common Stock.

To  induce  the  Investor  to  consummate  the  transactions  contemplated  by  the  Securities  Purchase  Agreement,  the  Company
has  agreed  to  provide  certain  registration  rights  under  the  Securities  Act  of  1933,  as  amended,  and  the  rules  and  regulations
thereunder, or any similar successor statute (collectively, the “1933 Act”), and applicable state securities laws.

The Company and the Investor hereby agrees as follows:

Section 1

Definitions.  Capitalized terms used and not otherwise defined herein that are defined in the Securities

Purchase Agreement shall have the respective meanings given such terms in the Securities Purchase Agreement.  As used in this
Agreement, the following terms shall have the following meanings:

“Common Stock” means (i) the Company’s shares of common stock, par value $0.015 per share, and (ii) any capital
stock  into  which  such  common  stock  shall  have  been  changed  or  any  share  capital  resulting  from  a  reclassification  of  such
common stock.

“Person”  means  an  individual  or  corporation,  partnership,  trust,  incorporated  or  unincorporated  association,  joint
venture, limited liability company, joint stock company, government (or an agency or subdivision thereof) or other entity of any
kind.

“Prospectus” means the prospectus included in a Registration Statement (including, without limitation, a prospectus that
includes  any  information  previously  omitted  from  a  prospectus  filed  as  part  of  an  effective  registration  statement  in  reliance
upon  Rule  430A  promulgated  by  the  SEC  pursuant  to  the  1933  Act),  as  amended  or  supplemented  by  any  prospectus
supplement,  with  respect  to  the  terms  of  the  offering  of  any  portion  of  the  Registrable  Securities  covered  by  a  Registration
Statement,  and  all  other  amendments  and  supplements  to  the  Prospectus,  including  post-effective  amendments,  and  all
material incorporated by reference or deemed to be incorporated by reference in such Prospectus.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
“Registrable  Securities”  means,  as  of  any  date  of  determination,  (a)  all  Conversion  Shares  then  issuable  upon
conversion in full of the Note (assuming on such date the Note is converted in full without regard to any conversion limitations
therein), and (b) any securities issued or then issuable upon any stock split, dividend or other distribution, recapitalization or
similar  event  with  respect  to  the  foregoing;  provided,  however,  that  any  such  Registrable  Securities  shall  cease  to  be
Registrable  Securities  for  so  long  as  (x)  a  Registration  Statement  with  respect  to  the  sale  of  such  Registrable  Securities  is
declared effective by the SEC under the 1933 Act and such Registrable Securities have been disposed of in accordance with
such effective Registration Statement, (y) such Registrable Securities have been previously sold in accordance with Rule 144
or otherwise or (z) such Registrable Securities are, as of the applicable date of determination of Registrable Securities status,
then  eligible  for  resale  without  volume  or  manner-of-sale  restrictions  and  without  the  need  for  current  public  information
pursuant  to  Rule  144(c)(1)  as  set  forth  in  a  written  opinion  letter  to  such  effect  from  counsel  to  the  Company,  addressed,
delivered and acceptable to the company’s transfer agent and to the Investor (assuming that such securities and any securities
issuable  upon  exercise,  conversion  or  exchange  of  which,  or  as  a  dividend  upon  which,  such  securities  were  issued  or  are
issuable, were at no time held by any Affiliate of the Company), as reasonably determined by the Company, upon the advice of
counsel to the Company.

“Registration Statement” means any registration statement covering the resale of any Registrable Securities, including
(in each case) the Prospectus, amendments and supplements to any such registration statement or Prospectus, including pre-
and post-effective amendments, all exhibits thereto, and all material incorporated by reference or deemed to be incorporated
by reference in any such registration statement.

“Rule 144”  means  Rule  144  promulgated  by  the  SEC  pursuant  to  the  1933  Act,  as  such  rule  may  be  amended  from

time to time, or any similar rule or regulation hereafter adopted by the SEC having substantially the same effect as such rule.

“Rule 415”  means  Rule  415  promulgated  by  the  SEC  pursuant  to  the  1933  Act,  as  such  Rule  may  be  amended  or
interpreted  from  time  to  time,  or  any  similar  rule  or  regulation  hereafter  adopted  by  the  SEC  having  substantially  the  same
purpose and effect as such Rule.

“SEC” means the United States Securities and Exchange Commission.

Section 2

Registration Statement Requirements.

(a)

If, from date hereof until 180 days after the date hereof, there is not an effective Registration Statement covering all of
the Registrable Securities and the Company shall determine to prepare and file with the SEC a Registration Statement relating to an
offering for the account of others under the 1933 Act of any of the Company’s equity securities, other than on Form S-4 or Form S-8
(each as promulgated under the 1933 Act) or their then equivalents relating to equity securities to be issued solely in connection with
any acquisition of any entity or business or equity securities issuable in connection with the Company’s stock option or other
employee benefit plans, then the Company shall deliver to the Investor a written notice of such

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
determination and, if within fifteen (15) days after the date of the Investor’s receipt of such notice, the Investor shall so request in
writing, the Company shall include in such Registration Statement all or any part of such Registrable Securities the Investor requests
to be registered; provided, however, that the Company shall not be required to register any Registrable Securities pursuant to this
Section 2 that are the subject of a then effective Registration Statement. Following the effective date of each Registration Statement
filed in accordance herewith, the Company shall file with the SEC in accordance with Rule 424 under the 1933 Act the final
Prospectus to be used in connection with sales pursuant to such Registration Statement.

(b)

If the staff of the SEC (the “Staff”) or the SEC seeks to characterize any offering pursuant to a Registration Statement
filed pursuant to this Agreement as constituting an offering of securities that does not permit such Registration Statement to become
effective and be used for resales by the Investor on a delayed or continuous basis under Rule 415 at then-prevailing market prices
(and not fixed prices) (or as otherwise may be reasonably acceptable to the Investor), or if after the filing of a Registration Statement
with the SEC pursuant to this Section 2, the Company is otherwise required by the Staff or the SEC to reduce the number of
Registrable Securities included in such Registration Statement, then the Company shall reduce the number of Registrable Securities
to be included in such Registration Statement (with the prior consent, not to be unreasonably withheld, of the Investor as to the
specific Registrable Securities to be removed therefrom) until such time as the Staff and the SEC shall so permit such Registration
Statement to become effective and be used as aforesaid.

(c)

In addition, in the event that the Staff or the SEC requires the Investor seeking to resell securities under a Registration

Statement filed pursuant to this Agreement to be specifically identified as an “underwriter” in order to permit such Registration
Statement to become effective, and the Investor does not consent to being so named as an underwriter in such Registration
Statement, then, in each such case, the Company shall reduce the total number of Registrable Securities to be registered on behalf
of the Investor, until such time as the Staff or the SEC does not require such identification or until the Investor accepts such
identification and the manner thereof.  If notwithstanding any such reduction, the Staff or the SEC still requires that the Investor be
specifically identified as an “underwriter” in order to permit such Registration Statement to be declared effect, the Investor may, at its
option, elect to have no Registrable Securities of the Investor be included in such Registration Statement.

Section 3

Registration Procedures.

(a)

If and whenever the Company is required by the provisions of Section 2 to effect the registration of any Registrable

Securities under the 1933 Act, the Company will, as expeditiously as possible:

(i)

subject to the timelines provided in this Agreement, prepare and file the Registration Statement with the SEC,
with respect to such Registrable Securities and use its reasonable best efforts to cause such Registration
Statement to become and remain effective for the period of the distribution contemplated thereby (determined as
herein provided), respond as promptly as commercially practicable to any comments received from the SEC with
respect to a Registration Statement or any amendment thereto

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(ii)

(iii)

(iv)

(v)

(vi)

and file any pre-effective amendments with respect to a Registration Statement as promptly as reasonable
possible, and promptly provide to the Investor copies of all filings and SEC letters of comment (provided that the
Company shall excise any information contained therein which would constitute material non-public information
regarding the Company or any subsidiary) and notify the Investor (by telecopier or by e-mail address provided by
the Investor) on or before the second business day thereafter that the Company receives notice that (i) the SEC
has no comments or no further comments on the registration statement, and (ii) the registration statement has
been declared effective;

prepare and file with the SEC such amendments and supplements to such Registration Statement and the
prospectus used in connection therewith as may be necessary to keep such Registration Statement effective and
prepare and file with the SEC such additional Registration Statements as may be required hereunder and to keep
each additional Registration Statement effective;

furnish to the Investor such number of copies of the Registration Statement and the prospectus included therein
(including each preliminary prospectus) as the Investor reasonably may request in order to facilitate the public
sale or their disposition of the securities covered by such Registration Statement or make them electronically
available;

use its reasonable best efforts to register or qualify the Registrable Securities covered by such Registration
Statement under the securities or “Blue Sky” laws of such jurisdictions as the Investor shall reasonably request in
writing, provided, however, that the Company shall not for any such purpose be required to qualify to transact
business as a foreign corporation in any jurisdiction where it is not so qualified or to consent to service of process
in any such jurisdiction;

if applicable, list the Registrable Securities covered by such Registration Statement with the principal market or
exchange on which the Common Stock is then listed;

promptly notify the Investor of the Company’s becoming aware that a prospectus relating thereto is required to be
delivered under the 1933 Act, of the happening of any event or passage of time of which the Company has
knowledge as a result of which the prospectus contained in such Registration Statement, as then in effect,
includes an untrue statement of a material fact or omits to state a material fact required to be stated therein or
necessary to make the statements therein not misleading in light of the circumstances then existing or the
financial statements included therein ineligible for inclusion or which becomes subject to a SEC, state or other
governmental order suspending the effectiveness of the Registration Statement covering any of the Registrable
Securities; and

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(vii)

reasonably cooperate with any broker-dealer through which the Investor proposes to resell its Registrable
Securities in effecting a filing with the FINRA Corporate Financing Department pursuant to FINRA Rule 5110, as
requested by the Investor.

(b)

The Investor hereby covenants that it will not sell any Registrable Securities pursuant to such prospectus during the
period commencing at the time at which the Company gives the Investor notice of the suspension of the use of such prospectus in
accordance with this Section 3(b) and ending at the time the Company gives the Investor notice that the Investor may thereafter effect
sales pursuant to the prospectus, or until the Company delivers to the Investor or files with the SEC an amended or supplemented
prospectus.

Section 4

Provision of Documents. It shall be a condition precedent to the obligations of the Company to complete
the registration pursuant to this Agreement with respect to the Registrable Securities of the Investor that the Investor shall furnish to
the Company such information regarding itself, the Registrable Securities held by it and the intended method of disposition of the
Registrable Securities held by it, as shall be reasonably required to effect and maintain the effectiveness of the registration of such
Registrable Securities and shall execute such documents in connection with such registration as the Company may reasonably
request.

Section 5

Expenses.  All expenses incurred by the Company in complying with Section 2, including, without

limitation, all registration and filing fees, printing expenses (if required), fees and disbursements of counsel and independent public
accountants for the Company, fees and expenses (including reasonable counsel fees) incurred by the Company in connection with
complying with state securities or “Blue Sky” laws, fees of the Financial Industry Regulatory Authority, Inc. (“FINRA”) in connection
with any filing with FINRA pursuant to FINRA Rule 5110 that may be required to be made by any broker through which the Investor
intends to make sales of Registrable Securities, transfer taxes, and fees of transfer agents and registrars, are called “Registration
Expenses.”  The Company will pay all Registration Expenses in connection with any Registration Statement described in Section 2.

Section 6

Indemnification.

(a)

In the event any Registrable Securities are included in any Registration Statement under this Agreement, to the fullest
extent permitted by law, the Company will, and hereby does, indemnify, hold harmless and defend the Investor, each of its directors,
officers, shareholders, members, partners, employees, agents, advisors, representatives (and any other Persons with a functionally
equivalent role of a Person holding such titles notwithstanding the lack of such title or any other title) and each Person, if any, who
controls the Investor within the meaning of Section 15 of the 1933 Act or Section 20 of the Securities Exchange Act of 1934 Act, as
amended (the “1934 Act”) and each of the directors, officers, shareholders, members, partners, employees, agents, advisors,
representatives (and any other Persons with a functionally equivalent role of a Person holding such titles notwithstanding the lack of
such title or any other title) of such controlling Persons (each, an “Investor Party” and collectively, the “Investor Parties”), against
any losses, obligations, claims, damages, liabilities, contingencies, judgments, fines, penalties, charges, costs (including, without
limitation, court costs, reasonable attorneys’ fees, costs of defense and investigation), amounts paid in settlement or expenses, joint
or several,

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(collectively, “Claims”) incurred in investigating, preparing or defending any action, claim, lawsuit, inquiry, proceeding, investigation or
appeal taken from the foregoing by or before any court or governmental, administrative or other regulatory agency, body or the SEC,
whether pending or threatened, whether or not an Investor Party is or may be a party thereto (“Indemnified Damages”), to which any
of them may become subject insofar as such Claims (or actions or proceedings, whether commenced or threatened, in respect
thereof) arise out of or are based upon: (i) any untrue statement or alleged untrue statement of a material fact in a Registration
Statement or any post-effective amendment thereto or in any filing made in connection with the qualification of the offering under the
securities or other “Blue Sky” laws of any jurisdiction in which Registrable Securities are offered (“Blue Sky Filing”), or the omission
or alleged omission to state a material fact required to be stated therein or necessary to make the statements therein not misleading
or (ii) any untrue statement or alleged untrue statement of a material fact contained in any prospectus (as amended or supplemented)
or in any prospectus supplement or the omission or alleged omission to state therein any material fact necessary to make the
statements made therein, in light of the circumstances under which the statements therein were made, not misleading (the matters in
the foregoing clauses (i) and (ii) being, collectively, “Violations”). Subject to Section 6(c), the Company shall reimburse the Investor
Parties, promptly as such expenses are incurred and are due and payable, for any reasonable legal fees or other reasonable
expenses incurred by them in connection with investigating or defending any such Claim. Notwithstanding anything to the contrary
contained herein, the indemnification agreement contained in this Section 6(a) shall not apply to a Claim by an Investor Party arising
out of or based upon a Violation which occurs in reliance upon and in conformity with information furnished in writing to the Company
by the Investor or such Investor Party for such Investor Party expressly for use in connection with the preparation of such Registration
Statement, prospectus or prospectus supplement or any such amendment thereof or supplement thereto. Such indemnity shall
remain in full force and effect regardless of any investigation made by or on behalf of an Investor Party and shall survive the transfer
of any of the Registrable Securities by the Investor pursuant to Section 8(f).

(b)

In connection with any Registration Statement in which the Investor is participating, the Investor agrees to indemnify,

hold harmless and defend, to the same extent and in the same manner as is set forth in Section 6(a), the Company, each of its
directors, each of its officers who signs the Registration Statement and each Person, if any, who controls the Company within the
meaning of the 1933 Act or the 1934 Act (each, an “Company Party”), against any Claim or Indemnified Damages to which any of
them may become subject, under the 1933 Act, the 1934 Act or otherwise, insofar as such Claim or Indemnified Damages arise out of
or are based upon any Violation, in each case, to the extent, and only to the extent, that such Violation occurs in reliance upon and in
conformity with written information relating to the Investor or any Investor Party furnished to the Company by the Investor or any
Investor Party expressly for use in connection with such Registration Statement; and, subject to Section 6(c) and the below provisos
in this Section 6(b), the Investor will reimburse a Company Party any legal or other expenses reasonably incurred by such Company
Party in connection with investigating or defending any such Claim; provided, however, the indemnity agreement contained in this
Section 6(b) and the agreement with respect to contribution contained in Section 7 shall not apply to amounts paid in settlement of
any Claim if such settlement is effected without the prior written consent of the Investor, which consent shall not be unreasonably
withheld, conditioned or delayed, provided further that the Investor shall be liable

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
under this Section 6(b) for only that amount of a Claim or Indemnified Damages as does not exceed the net proceeds to the Investor
as a result of the applicable sale of Registrable Securities pursuant to such Registration Statement. Such indemnity shall remain in full
force and effect regardless of any investigation made by or on behalf of such Company Party and shall survive the transfer of any of
the Registrable Securities by the Investor pursuant to Section 8(f).

(c)

Promptly after receipt by an Investor Party or Company Party (as the case may be) under this Section 6 of notice of the
commencement of any action or proceeding (including, without limitation, any governmental action or proceeding) involving a Claim,
such Investor Party or Company Party (as the case may be) shall, if a Claim in respect thereof is to be made against any indemnifying
party under this Section 6, deliver to the indemnifying party a written notice of the commencement thereof, and the indemnifying party
shall have the right to participate in, and, to the extent the indemnifying party so desires, jointly with any other indemnifying party
similarly noticed, to assume control of the defense thereof with counsel mutually satisfactory to the indemnifying party and such
Investor Party or Company Party (as the case may be); provided, however, an Investor Party or Company Party (as the case may be)
shall have the right to retain its own counsel with the fees and expenses of such counsel to be paid by the indemnifying party if: (i) the
indemnifying party has agreed in writing to pay such fees and expenses; (ii) the indemnifying party shall have failed promptly to
assume the defense of such Claim and to employ counsel reasonably satisfactory to such Investor Party or Company Party (as the
case may be) in any such Claim; or (iii) the named parties to any such Claim (including, without limitation, any impleaded parties)
include both such Investor Party or Company Party (as the case may be) and the indemnifying party, and such Investor Party or
Company Party (as the case may be) shall have been advised by counsel that a conflict of interest is likely to exist if the same
counsel were to represent such Investor Party or Company Party and the indemnifying party (in which case, if such Investor Party or
Company Party (as the case may be) notifies the indemnifying party in writing that it elects to employ separate counsel at the expense
of the indemnifying party, then the indemnifying party shall not have the right to assume the defense thereof on behalf of the
indemnified party and such counsel shall be at the expense of the indemnifying party, provided further that in the case of clause (iii)
above the indemnifying party shall not be responsible for the reasonable fees and expenses of more than one (1) separate legal
counsel for all Investor Parties or Company Parties (as the case may be). The Company Party or Investor Party (as the case may be)
shall reasonably cooperate with the indemnifying party in connection with any negotiation or defense of any such action or Claim by
the indemnifying party and shall furnish to the indemnifying party all information reasonably available to such Company Party or
Investor Party (as the case may be) which relates to such action or Claim. The indemnifying party shall keep the Company Party or
Investor Party (as the case may be) reasonably apprised at all times as to the status of the defense or any settlement negotiations
with respect thereto. No indemnifying party shall be liable for any settlement of any action, claim or proceeding effected without its
prior written consent; provided, however, the indemnifying party shall not unreasonably withhold, delay or condition its consent.  No
indemnifying party shall, without the prior written consent of the Company Party or Investor Party (as the case may be), consent to
entry of any judgment or enter into any settlement or other compromise which does not include as an unconditional term thereof the
giving by the claimant or plaintiff to such Company Party or Investor Party (as the case may be) of a release from all liability in respect
to such Claim or litigation, and such settlement shall not include any admission as to fault on the part of the Company Party. For the
avoidance of doubt, the immediately preceding sentence shall

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
apply to Sections 6(a) and 6(b) hereof. Following indemnification as provided for hereunder, the indemnifying party shall be
subrogated to all rights of the Company Party or Investor Party (as the case may be) with respect to all third parties, firms or
corporations relating to the matter for which indemnification has been made. The failure to deliver written notice to the indemnifying
party promptly following the commencement of any such action shall not relieve such indemnifying party of any liability to such
Investor Party or Company Party (as the case may be) under this Section 6, except to the extent that the indemnifying party is
materially and adversely prejudiced in its ability to defend such action.

(d)

No Person involved in the sale of Registrable Securities who is guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the 1933 Act) in connection with such sale shall be entitled to indemnification from any Person involved in such sale
of Registrable Securities who is not guilty of fraudulent misrepresentation.

(e)

The indemnification required by this Section 6 shall be made by periodic payments of the amount thereof during the

course of the investigation or defense, as and when bills are received or Indemnified Damages are incurred; provided that the Investor
shall promptly reimburse the Company for all such payments to the extent a court of competent jurisdiction determines that any
Investor Party was not entitled to such payments.

(f)

The indemnity and contribution agreements contained herein shall be in addition to (i) any cause of action or similar right

of the Company Party or Investor Party against the indemnifying party or others, and (ii) any liabilities the indemnifying party may be
subject to pursuant to the law; provided, however, that the Company shall not be obligated to pay an Investor Party for Indemnified
Damages associated with a particular Claim under this Section 6 if the Company has already paid such Investor Party such
Indemnified Damages under Section 7 of the Securities Purchase Agreement.

Section 7

Contribution. To the extent any indemnification by an indemnifying party is prohibited or limited by law, the
indemnifying party agrees to make the maximum contribution with respect to any amounts for which it would otherwise be liable under
Section 6 to the fullest extent permitted by law; provided, however: (i) no contribution shall be made under circumstances where the
maker would not have been liable for indemnification under the fault standards set forth in Section 6 of this Agreement, (ii) no Person
involved in the sale of Registrable Securities which Person is guilty of fraudulent misrepresentation (within the meaning of Section
11(f) of the 1933 Act) in connection with such sale shall be entitled to contribution from any Person involved in such sale of
Registrable Securities who was not guilty of fraudulent misrepresentation; and (iii) contribution by any seller of Registrable Securities
shall be limited in amount to the amount of net proceeds received by such seller from the applicable sale of such Registrable
Securities pursuant to such Registration Statement. Notwithstanding the provisions of this Section 7, the Investor shall not be required
to contribute, in the aggregate, any amount in excess of the amount by which the net proceeds actually received by the Investor from
the applicable sale of the Registrable Securities subject to the Claim exceeds the amount of any damages that the Investor has
otherwise been required to pay, or would otherwise be required to pay under Section 6(b), by reason of such untrue or alleged untrue
statement or omission or alleged omission.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Section 8

Miscellaneous.

(a)

Remedies.  In the event of a breach by the Company or by the Investor of any of their respective obligations under this

Agreement, the Investor or the Company, as the case may be, in addition to being entitled to exercise all rights granted by law and
under this Agreement, including recovery of damages, shall be entitled to specific performance of its rights under this Agreement.
 Each of the Company and the Investor agrees that monetary damages would not provide adequate compensation for any losses
incurred by reason of a breach by it of any of the provisions of this Agreement and hereby further agrees that, in the event of any
action for specific performance in respect of such breach, it shall not assert or shall waive the defense that a remedy at law would be
adequate.

(b)

Compliance. The Investor covenants and agrees that it will comply with the prospectus delivery requirements of the 1933

Act as applicable to it or an exemption therefrom in connection with sales of Registrable Securities pursuant to a Registration
Statement.

(c)

Amendments and Waivers. No provision of this Agreement may be (i) amended other than by a written instrument

signed by both parties hereto or (ii) waived other than in a written instrument signed by the party against whom enforcement of such
waiver is sought. Failure of any party to exercise any right or remedy under this Agreement or otherwise, or delay by a party in
exercising such right or remedy, shall not operate as a waiver thereof.

(d)

Notices. Any and all notices or other communications or deliveries required or permitted to be provided hereunder shall

be delivered as set forth in the Securities Purchase Agreement.

(e)

Successors and Assigns. This Agreement shall inure to the benefit of and be binding upon the successors and permitted

assigns of each of the parties. The Company may not assign (except by merger) its rights or obligations hereunder without the prior
written consent of the Investor. The Investor may assign its rights hereunder if: (i) the Investor agrees in writing with such transferee
or assignee (as the case may be) to assign all or any portion of such rights, and a copy of such agreement is furnished to the
Company within a reasonable time after such transfer or assignment (as the case may be); (ii) the Company is, within a reasonable
time after such transfer or assignment (as the case may be), furnished with written notice of (a) the name and address of such
transferee or assignee (as the case may be), and (b) the securities with respect to which such registration rights are being transferred
or assigned (as the case may be); (iii) immediately following such transfer or assignment (as the case may be) the further disposition
of such securities by such transferee or assignee (as the case may be) is restricted under the 1933 Act or applicable state securities
laws if so required; (iv) at or before the time the Company receives the written notice contemplated by clause (ii) of this sentence such
transferee or assignee (as the case may be) agrees in writing with the Company to be bound by all of the provisions contained herein;
(v) such transfer or assignment (as the case may be) shall have been made in accordance with the applicable requirements of the
Securities Purchase Agreement and the Note; and (vi) such transfer or assignment (as the case may be) shall have been conducted
in accordance with all applicable federal and state securities laws. The term “Investor” in this Agreement shall also include all such
permitted transferees and assignees.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
(f)

Execution and Counterparts. This Agreement may be executed in two or more counterparts, all of which when taken

together shall be considered one and the same agreement and shall become effective when counterparts have been signed by each
party and delivered to the other party, it being understood that both parties need not sign the same counterpart.  In the event that any
signature is delivered by facsimile transmission or by e-mail delivery of a “.pdf” format data file (or similar data file), such signature
shall create a valid and binding obligation of the party executing (or on whose behalf such signature is executed) with the same force
and effect as if such facsimile or “.pdf” (or similar format) signature page were an original thereof.

(g)

Governing Law.  All questions concerning the construction, validity, enforcement and interpretation of this Agreement

shall be determined in accordance with the provisions of the Securities Purchase Agreement.

(h)

Severability. If any term, provision, covenant or restriction of this Agreement is held by a court of competent jurisdiction

to be invalid, illegal, void or unenforceable, the remainder of the terms, provisions, covenants and restrictions set forth herein shall
remain in full force and effect and shall in no way be affected, impaired or invalidated, and the parties hereto shall use their
reasonable best efforts to find and employ an alternative means to achieve the same or substantially the same result as that
contemplated by such term, provision, covenant or restriction. It is hereby stipulated and declared to be the intention of the parties
that they would have executed the remaining terms, provisions, covenants and restrictions without including any of such that may be
hereafter declared invalid, illegal, void or unenforceable.

(i)

Headings. The headings in this Agreement are for convenience only, do not constitute a part of the Agreement and shall

not be deemed to limit or affect any of the provisions hereof.

(Signature Pages Follow)

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
IN WITNESS WHEREOF, the parties have executed this Registration Rights Agreement as of the date first written above.

COMPANY:

DOLPHIN ENTERTAINMENT, INC.

By:

/s/ William O’Dowd IV
Name: William O’Dowd, IV
Title:  Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
IN WITNESS WHEREOF, the parties have executed this Registration Rights Agreement as of the date first written above.

INVESTOR:

M. SHANKEN COMMUNICATIONS, INC.

By:

/s/Marvin Shanken
Name: Marvin Shanken
Title: Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
SUBSIDIARIES OF DOLPHIN ENTERTAINMENT, INC.

EXHIBIT 21.1

42WEST LLC
THE DOOR MARKETING GROUP LLC
VIEWPOINT COMPUTER ANIMATION INCORPORATED
SHORE FIRE MEDIA, LTD
CYBERGEDDON PRODUCTIONS LLC
DOLPHIN WOODSTOCK PRODUCTIONS, LLC
DOLPHIN 10KW PRODUCTIONS LLC
DOLPHIN JOAT PRODUCTIONS LLC
DOLPHIN FILMS INC
(The following are subsidiaries of Dolphin Films, Inc.)
YOUNGBLOOD PRODUCTIONS LLC
DOLPHIN MAX STEEL HOLDINGS LLC
DOLPHIN JB BELIEVE FINANCING LLC
DOLPHIN ASK ME PRODUCTIONS LLC
DOLPHIN SPINNING THE GLOBE LLC
THE WISHING SEASON PRODUCTIONS LLC
DOLPHIN CP PRODUCTIONS LLC
DOLPHIN THE WALL PRODUCTIONS LLC
THATH PRODUCTION, LLC

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Consent of Independent Registered Public Accounting Firm

EXHIBIT 23.1

Dolphin Entertainment, Inc.
Coral Gables, Florida

We  hereby  consent  to  the  incorporation  by  reference  in  the  Registration  Statements  on  Form  S3  (No.  333-222847)  and  Form  S-8  (No.  333-
219770) of Dolphin Entertainment, Inc. of our report dated March 30, 2020, relating to the consolidated financial statements, which appears in this
Form 10-K. Our report contains an explanatory paragraph regarding the Company’s ability to continue as a going concern.

/s/BDO USA, LLP
Miami, Florida
March 30, 2020

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
Exhibit 31.1

CHIEF EXECUTIVE OFFICER 
CERTIFICATION PURSUANT TO SECTION 302

I, William O’Dowd IV, Chief Executive Officer, certify that:

1.

  I have reviewed this Annual Report on Form 10-K of Dolphin Entertainment, Inc.;

2.

3.

4.

  Based  on  my  knowledge,  this  Report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report.

  Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial
condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

  The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-5(f) and 15d-15(f)) for the Registrant
and have:
a)   designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure
that  material  information  relating  to  the  Registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those  entities,
particularly during the period in which this Report is being prepared;

b)   designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles;

c)

  evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness

of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)   disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
Registrant’s internal control over financial reporting; and

5.

  The  Registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the

Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
a)   all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over

financial reporting.

Date: March 30, 2020

/s/ William O’Dowd IV  
William O’Dowd IV
Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
   
 
   
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
     
 
 
 
 
 
 
Exhibit 31.2

CHIEF FINANCIAL OFFICER
CERTIFICATION PURSUANT TO SECTION 302

I, Mirta A Negrini, Chief Financial Officer, certify that:

1.

  I have reviewed this Annual Report on Form 10-K of Dolphin Entertainment, Inc.;

2.

3.

4.

  Based  on  my  knowledge,  this  Report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report.

  Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial
condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Report;

  The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules  13a-15(f)  and  15d-15(f))  for  the
Registrant and have:
a)   designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure
that  material  information  relating  to  the  Registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those  entities,
particularly during the period in which this Report is being prepared;

b)   designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance with generally accepted accounting principles;

c)

  evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness

of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)   disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
Registrant’s internal control over financial reporting; and

5.

  The  Registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the

Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent functions):
a)   all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to

adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over

financial reporting.

Date:  March 30, 2020

/s/ Mirta A Negrini  
Mirta A Negrini
Chief Financial Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
   
 
   
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
     
 
 
 
 
 
 
Exhibit 32.1

CHIEF EXECUTIVE OFFICER 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Annual Report of Dolphin Entertainment, Inc. (the “Company”) on Form 10-K for the year ended

December 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, William O’Dowd IV, Chief
Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the

Company.

By:

/s/ William O’Dowd IV
William O’Dowd IV
 Chief Executive Officer
 March 30, 2020

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
  
  
 
 
 
  
  
  
  
Exhibit 32.2

CHIEF FINANCIAL OFFICER 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Annual Report of Dolphin Entertainment, Inc. (the “Company”) on Form 10-K for the year ended

December 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mirta A Negrini, Chief Financial
Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that
to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the

Company.

By:

/s/ Mirta A Negrini
Mirta A Negrini
 Chief Financial Officer
 March 30, 2020

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.