Quarterlytics / Energy / Oil & Gas Midstream / Dorian LPG Ltd.

Dorian LPG Ltd.

lpg · NYSE Energy
Claim this profile
Ticker lpg
Exchange NYSE
Sector Energy
Industry Oil & Gas Midstream
Employees 577
← All annual reports
FY2017 Annual Report · Dorian LPG Ltd.
Sign in to download
Loading PDF…
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended March 31, 2017

or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-36437
Dorian LPG Ltd.
(Exact name of registrant as specified in its charter)

Marshall Islands
(State or other jurisdiction of incorporation or organization)

27 Signal Road, Stamford, CT
(Address of principal executive offices)

66-0818228
(I.R.S. Employer Identification No.)

06902
(Zip Code)

Registrant’s telephone number, including area code: (203) 674-9900
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Title of Each Class
Common stock, par value $0.01 per share
Preferred stock purchase rights

Name of Each Exchange on Which Registered
New York Stock Exchange
New York Stock Exchange

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ◻No ☒    
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ◻No ☒     
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     
No ◻
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit
and post such files). Yes ☒      No ◻
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to
the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  
◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Accelerated filer ☒
Emerging growth company  ☒

Large accelerated filer ◻
Smaller reporting company ◻

Non-accelerated filer ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ◻No ☒     

The aggregate market value of the registrant’s common stock held by non-affiliates, based upon the closing price of common stock as reported on the New York Stock
Exchange as of September 30, 2016, was approximately $186,179,478. For this purpose, all outstanding shares of common stock have been considered held by non-affiliates,
other than the shares beneficially owned by directors, officers and shareholders of 10% or more of the registrant outstanding common shares, without conceding that any of the
excluded parties are "affiliates" of the registrant for purposes of the federal securities laws. As of June 9, 2017, there were 54,974,526 shares of the registrant’s common stock
outstanding.  

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s definitive proxy statement for its 2017 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission, or the
Commission, pursuant to Regulation 14A within 120 days after the end of the Registrant’s fiscal year covered by this Form 10-K are incorporated by reference into Part III of
this Form 10-K.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

TABLE OF CONTENTS

PART I.  

ITEM 1.  
ITEM 1A.  
ITEM 1B.  
ITEM 2.  
ITEM 3.  
ITEM 4.  

PART II.  

ITEM 5.  

ITEM 6.  
ITEM 7.  

ITEM 7A.  
ITEM 8.  
ITEM 9.  

ITEM 9A.  
ITEM 9B.  

PART III.  

ITEM 10.  
ITEM 11.  
ITEM 12.  

ITEM 13.  

ITEM 14.  

PART IV.  

BUSINESS
RISK FACTORS
UNRESOLVED STAFF COMMENTS
PROPERTIES
LEGAL PROCEEDINGS
MINE SAFETY DISCLOSURES

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
SELECTED FINANCIAL DATA
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
CONTROLS AND PROCEDURES
OTHER INFORMATION

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
EXECUTIVE COMPENSATION
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDERS MATTERS
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
PRINCIPAL ACCOUNTING FEES AND SERVICES

ITEM 15.  

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

1
23
46
46
46
46

47
49

52
70
71

71
71
72

73
73

73

73
73

74

 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995, including analyses and other information based on forecasts of future results and estimates of amounts not yet determinable
and statements relating to our future prospects, developments and business strategies. Forward-looking statements are identified
by  their  use  of  terms  and  phrases  such  as  “anticipate,”  “believe,”  “could,”  “estimate,”  “expect,”  “intend,”  “may,”  “plan,”
“predict,” “project,” “will” and similar terms and phrases, including references to assumptions.

The  forward-looking  statements  in  this  report  are  based  upon  various  assumptions,  many  of  which  are  based,  in  turn,
upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained
in  our  records  and  other  data  available  from  third  parties.  Although  we  believe  that  these  assumptions  were  reasonable  when
made,  because  these  assumptions  are  inherently  subject  to  significant  uncertainties  and  contingencies  that  are  difficult  or
impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations,
beliefs or projections.

In  addition  to  important  factors  and  matters  discussed  elsewhere  in  this  report,  and  in  the  documents  incorporated  by
reference herein, important factors that, in our view, could cause our actual results to differ materially from those discussed in the
forward-looking statements include:

·

·

·

·

·

·

·

·

·

·

·

·

·

·

·

our future operating or financial results;

our acquisitions, business strategy and expected capital spending or operating expenses;

shipping trends, including changes in charter rates, scrapping rates and vessel and other asset values;

factors affecting supply of and demand for liquefied petroleum gas, or LPG, shipping;

changes in trading patterns that impact tonnage requirements;

general economic conditions and specific economic conditions in the oil and natural gas industry and the countries
and regions where LPG is produced and consumed;

the supply of and demand for LPG, which is affected by the production levels and price of oil, refined petroleum
products and natural gas, including production from United States shale fields;

completion  of  infrastructure  projects  to  support  marine  transportation  of  LPG,  including  export  terminals  and
pipelines;

changes to the supply and demand for LPG vessels as a result of the expansion of the Panama Canal;

oversupply of or limited demand for LPG vessels comparable to ours or higher specification vessels ;

competition in the LPG shipping industry;

our ability to profitably employ our vessels, including vessels participating in the Helios Pool (defined below);

the failure of our or the Helios Pool’s (defined below) significant customers to perform their obligations to us or to
the Helios Pool;

the performance of the Helios Pool;

the loss or reduction in business from our or the Helios Pool’s significant customers;

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

·

·

·

·

·

·

·

·

·

·

our  financial  condition  and  liquidity,  including  our  ability  to  obtain  financing  in  the  future  to  fund  capital
expenditures,  acquisitions  and  other  general  corporate  purposes,  the  terms  of  such  financing  and  our  ability  to
comply with covenants set forth in our existing and future financing arrangements;

our  costs,  including  crew  wages,  insurance,  provisions,  repairs  and  maintenance,  and  general  and  administrative
expenses;

our dependence on key personnel;

the availability of skilled workers and the related labor costs;

the effects of new products and new technology in our industry;

operating hazards in the maritime transportation industry, including piracy ;

the adequacy of our insurance coverage in the event of a catastrophic event;

compliance with and changes to governmental, tax, environmental and safety laws and regulations;

compliance with the United States Foreign Corrupt Practices Act of 1977, the United Kingdom Bribery Act 2010,
or other applicable regulations relating to bribery; and

the volatility of the price of our common shares.

Actual results could differ materially from expectations expressed in the forward-looking statements if one or more of
the underlying assumptions or expectations proves to be inaccurate or is not realized. You should thoroughly read this report with
the understanding that our actual future results may be materially different from and worse than what we expect. Other sections of
this report include additional factors that could adversely impact our business and financial performance. Moreover, we operate in
an evolving environment. New risk factors and uncertainties emerge from time to time and it is not possible for our management
to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any
factor,  or  combination  of  factors,  may  cause  actual  results  to  differ  materially  from  those  contained  in  any  forward-looking
statements. We qualify all of the forward-looking statements by these cautionary statements.

We  caution  readers  of  this  report  not  to  place  undue  reliance  on  forward-looking  statements.  Any  forward-looking
statements contained herein are made only as of the date of this report, and we undertake no obligation to update or revise any
forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

ITEM 1.  BUSINES S  

PART I

Unless
otherwise
indicated,
references
to
"Dorian,"
the
"Company,"
"we,"
"our,"
"us,"
or
similar
terms
refer
to
Dorian
LPG 
Ltd. 
and 
its 
subsidiaries 
and 
predecessors. 
The 
terms 
"Predecessor" 
and 
"Predecessor 
Business" 
refer 
to 
the 
owning
companies 
of 
the 
four 
vessels 
that 
comprised 
our 
initial 
fleet 
(hereinafter 
referred 
to 
as 
our 
"Initial 
Fleet"), 
prior 
to 
their
acquisition
by
us.

We
use
the
term
"VLGC"
to
refer
to
very
large
gas
carriers
and
the
term
“PGC”
to
refer
to
pressurized
gas
carriers. 
We 
use 
the 
term 
"LPG" 
to 
refer 
to 
liquefied 
petroleum 
gas 
and 
we 
use 
the 
term 
"cbm" 
to 
refer 
to 
cubic 
meters 
in
describing
the
carrying
capacity
of
our
vessels.
Unless
otherwise
indicated,
all
references
to
"U.S.
dollars,"
"USD,"
"dollars,"
and 
"$" 
in 
this 
report 
are 
to 
the 
lawful 
currency 
of 
the 
United 
States 
of 
America 
and 
references 
to 
"Norwegian 
Krone" 
and
"NOK"
are
to
the
lawful
currency
of
Norway.
Unless
stated
otherwise,
the
information
below
gives
effect
to
a
one-for-five
reverse
stock
split
of
our
common
shares
effected
on
April
25,
2014.

Overview

We  are  a  Marshall  Islands  corporation  incorporated  on  July  1,  2013  and  headquartered  in  the  United  States.  We  are
focused on owning and operating VLGCs in the LPG shipping industry. Our founding executives have managed vessels in the
LPG  shipping  market  since  2002.  We  currently  own  and  operate  a  fleet  of  twenty-two  VLGCs,  including  nineteen  new  fuel-
efficient 84,000 cbm ECO-design VLGCs, or our ECO VLGCs, and three 82,000 cbm VLGCs. The twenty-two VLGCs in our
fleet have an aggregate carrying capacity of approximately 1.8 million cbm and an average age of 2.9 years as of June 9, 2017.
We provide in-house commercial and technical management services for all of our vessels, including our vessels deployed in the
Helios Pool, which may also receive commercial management services from Phoenix (defined below).

Sixteen of our ECO VLGCs were constructed at Hyundai Heavy Industries Co., Ltd., or Hyundai, and three of our ECO
VLGCs  were  constructed  at  Daewoo  Shipping  and  Marine  Engineering  Ltd,  or  Daewoo.  Our  nineteen  ECO  VLGCs,  which
incorporate fuel efficiency and emission-reducing technologies and certain custom features, were acquired by us for an aggregate
purchase price of $1.4 billion, which was financed with proceeds from a $758 million debt facility that we entered into in March
2015  with  a  group  of  banks  and  financial  institutions,  or  the  2015  Debt  Facility,  proceeds  from  equity  offerings,  and  cash
generated from operations. These nineteen ECO VLGCs were delivered to us between July 2014 and February 2016, seventeen of
which were delivered during calendar year 2015 or later.

On April  1, 2015,  we and Phoenix  Tankers  Pte.  Ltd.,  or Phoenix,    a wholly-owned subsidiary of Mitsui OSK Lines
Ltd., an unaffiliated third party, began operation of Helios LPG Pool LLC, or the Helios Pool, a joint venture owned 50% by us
and  50%  by  Phoenix.  We  believe  that  the  operation  of  certain  of  our  VLGCs  in  this  pool  allows  us  to  achieve  better  market
coverage and utilization. Vessels entered into the Helios Pool are commercially managed jointly by Dorian LPG (UK) Ltd., our
wholly-owned subsidiary, and Phoenix. The members of the Helios Pool share in the net pool revenues generated by the entire
group of vessels participating in the pool, weighted according to certain technical vessel characteristics, and net pool revenues are
distributed as variable rate time charter hire to each participant. The vessels entered into the Helios Pool may operate either in the
spot market, pursuant to contracts of affreightment, or COAs, or on time charters of two years' duration or less. We and Phoenix
have agreed that the Helios Pool will have a right of first refusal to operate each VLGC of our respective fleets not employed on a
time  charter  of  more  than  two  years'  duration.  In  March  2016,      the  Helios  Pool  reached  an  agreement  with  Oriental  Energy
Company Ltd., or Oriental Energy, one of the largest propane dehydrogenation plant operators and LPG importers in China to
operate up to eight VLGCs on its behalf. As of June 9, 2017, the Helios Pool operated twenty-seven VLGCs, including eighteen
of our vessels, four Phoenix vessels, and five Oriental Energy vessels. In addition, the Helios Pool has entered into a COA with
Oriental  Energy  covering  Oriental  Energy’s  shipments  from  the  United  States  Gulf,  which  gives  us  exposure  to  the  growing
Chinese LPG market.

1

 
 
 
 
 
 
 
 
 
Table of Contents

Our Fleet

The following table sets forth certain information regarding our fleet as of June 9, 2017:

Capacity
(Cbm)

  Sister  

Shipyard

Ships   Year Built

ECO
Vessel 

(1)

Employment

VLGCs
Captain
Markos
NL
Captain
John
NP
Captain
Nicholas
ML  
Comet
Corsair
Corvette
 
Cougar
Concorde
Cobra
Continental
Constitution
Commodore
Cresques
Constellation
Cheyenne
Clermont
Cratis
Chaparral
Copernicus
Commander
Challenger
Caravelle
Total

82,000  
82,000  
82,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
1,842,000  

Hyundai
Hyundai
Hyundai
Hyundai
Hyundai
Hyundai
Hyundai
Hyundai
Hyundai
Hyundai
Hyundai
Hyundai
Daewoo  
Hyundai
Hyundai
Hyundai
Daewoo  
Hyundai
Daewoo  
Hyundai
Hyundai
Hyundai

A  
A  
A  
B  
B  
B  
B  
B  
B  
B  
B  
B  
C  
B  
B  
B  
C  
B  
C  
B  
B  
B  

2006
2007
2008
2014
2014
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2016

—  
—  
—  
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X

(3)

(6)

(7)

(8)

(4)

(4)

(4)

(4)

(4)

(4)

(4)

Time Charter 
Pool 
(5)
Pool-TCO 
Time Charter 
Time Charter 
Pool 
Pool 
Pool 
Pool 
Pool 
Pool 
Pool 
Pool 
Pool 
Pool 
Pool 
Pool-TCO 
Pool 
Pool 
Time Charter 
Pool 
Pool 

(4)

(4)

(4)

(4)

(5)

(4)

(4)

(4)

(4)

(4)

Charter
  Expiration 

(2)

  Q4 2019  
—  
  Q2 2018  
  Q3 2019  
  Q3 2018  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
—  
  Q3 2017  
—  
—  
  Q4 2020  
—  
—  

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

Represents  vessels  with  very  low  revolutions  per  minute,  long  ‑
 stroke,  electronically  controlled  engines,  larger
propellers, advanced hull design, and low friction paint.

Represents calendar year quarters.

Currently on time charter with an oil major that began in December 2014.

“Pool” indicates that the vessel operates in the Helios Pool on voyage charters with third parties and receives as charter
hire  a  portion  of  the  net  revenues  of  the  pool  calculated  according  to  a  formula  based  on  the  vessel’s  pro  rata
performance in the pool.

“Pool-TCO” indicates that the vessel is operated in the Helios Pool on a time charter out to a third party and receives as
charter  hire a portion of the net revenues of the pool calculated  according  to a formula  based on the vessel’s pro rata
performance in the pool.

Currently on time charter with an oil major that began in July 2014.

Currently on time charter with an oil major that began in July 2015.

Currently on time charter with a major oil company that began in November 2015.

2

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
    
 
    
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

The LPG Shipping Industry

International seaborne LPG transportation services are generally provided by two types of operators: LPG distributors
and traders and independent shipowners. Traditionally the main trading route in our industry has been the transport of LPG from
the Arabian Gulf to Asia. With the emergence of the United States as a major LPG export hub, the United States Gulf to Asia has
become an important trade route. Vessels are generally operated under time charters, bareboat charters, spot charters, or contracts
of affreightment. LPG distributors and traders use their fleets not only to transport their own LPG, but also to transport LPG for
third-party  charterers  in direct  competition  with independent  owners and  operators  in  the tanker  charter  market.  We  operate  in
markets that are highly competitive and based primarily on supply and demand of available vessels. Generally, we compete for
charters  based  upon  charter  rate,  customer  relationships,  operating  expertise,  professional  reputation  and  vessel  specifications
(size, age and condition). We also believe that our in-house technical and commercial management allows us to provide superior
customer  service  and  reliability  which  enhances  our  relationships  with  our  charterers.  Our  industry  is  subject  to  strict
environmental  regulation,  including  emissions  regulations,  and  we  believe  our  modern,  ECO-class  fleet  and  our  high  level  of
crew training and vessel maintenance make us a preferred provider of VLGC tonnage.

Our Customers

Our  customers,  either  directly  or  through  the  Helios  Pool,  include  or  have  included  global  energy  companies  such  as
Exxon  Mobil  Corp.,  China  International  United  Petroleum  &  Chemicals  Co.,  Ltd.,  Royal  Dutch  Shell  plc,  Statoil  ASA,  and
Oriental  Energy  Company  Ltd.,  commodity  traders  such  as  Itochu  Corporation  and  the  Vitol  Group  and  importers  such  as  E1
Corp.,  SK  Gas  Co.  Ltd.  and  Indian  Oil  Corporation  .  See  “Item  7.  Management  Discussion  and  Analysis—Overview”  for  a
discussion of our customers that accounted for more than 10% of our total revenues and “Item 1A. Risk Factors—We expect to be
dependent  on  a  limited  number  of  customers  for  a  material  part  of  our  revenues,  and  failure  of  such  customers  to  meet  their
obligations  could cause us to suffer losses or negatively  impact  our results of operations  and cash flows.” For the years ended
March 31, 2017 and 2016, approximately 69.1% and 70.2% of our revenues, respectively, were generated through the Helios Pool
as net pool revenues—related parties. No revenues were generated through the Helios Pool for the year ended March 31, 2015 as
the Helios Pool began operation on April 1, 2015. See “Item 1A. Risk Factors—We and the Helios Pool operate exclusively in the
LPG shipping industry. Due to our lack of diversification and the lack of diversification of the Helios Pool, adverse developments
in the LPG shipping industry may adversely affect our business, financial condition and operating results.”

We intend to continue to pursue a balanced chartering strategy by employing our vessels on a mix of multi-year time
charters, some of which may include a profit-sharing component, shorter-term time charters, spot market voyages and contracts of
affreightment.  Six  of  our  vessels  are  currently  on fixed  time  charters  (including  through  the  Helios  Pool)  and  have  an  average
remaining term of 1.8 years as of June 9, 2017. See “Our Fleet” above for more information .

Further,  each  of  our  vessels  serve  the  same  type  of  customer,  have  similar  operations  and  maintenance  requirements,
operate  in  the  same  regulatory  environment,  and  are  subject  to  similar  economic  characteristics.  Based  on  this,  we  have
determined that we operate in one reportable segment, the international transportation of liquid petroleum gas. Furthermore, when
we charter a vessel to a charterer, the charterer is free to trade the vessel worldwide and, as a result, the disclosure of geographic
information is impracticable.

Competition

LPG carrier capacity is primarily  a function of the size of the existing world fleet, the number of newbuildings being
delivered and the scrapping of older vessels. According to industry sources, as of May 19, 2017, there were 1,430 LPG capable
carriers with an aggregate capacity of approximately 31.6 million cbm. As of such date, a further 87 LPG capable carriers with an
aggregate carrying capacity of roughly 4.0 million cbm were on order for delivery by the end of 2020, equivalent to 12.5% of the
existing  fleet  in  capacity  terms.  In  contrast  to  oil  tankers  and  drybulk  carriers,  according  to  industry  sources,  the  number  of
shipyards with LPG carrier experience is quite limited. Due to an influx of newbuild tonnage since early 2015, it is considered
unlikely that significant vessel orders will be placed prior to the delivery of the contracted orderbook as of the time of writing. In
the VLGC sector in which we operate, as of May 19, 2017, there were

3

 
 
 
 
 
 
 
Table of Contents

247 vessels with an aggregate carrying capacity of 20.2 million cbm in the world fleet with 32 vessels on order for delivery by the
second half of 2020.

Our largest competitors for VLGC shipping services include BW LPG Limited, or BWLPG, Avance Gas Holding Ltd.,
or Avance, Petredec, and Astomos Energy Corporation. According to industry sources, there were approximately 60 owners in the
worldwide  VLGC fleet  as of May 19, 2017, with the top ten owners possessing  55% of the total  fleet  on a vessel  count basis.
Competition for the transportation of LPG depends on the price, location, size, age, condition and acceptability of the vessel to the
charterer. We believe we own and operate the youngest and second largest fleet in the VLGC size segment, which, in our view,
enhances our position relative to that of our competitors. But see “Item 1A. Risk Factors—We will face substantial competition in
trying to expand relationships with existing customers and obtain new customers.”

Seasonality

Liquefied  gases  are  primarily  used  for  industrial  and  domestic  heating,  as  a  chemical  and  refinery  feedstock,  as  a
transportation  fuel  and  in  agriculture.  The  LPG  shipping  market  is  typically  stronger  in  the  spring  and  summer  months  in
anticipation  of  increased  consumption  of  propane  and  butane  for  heating  during  the  winter  months.  In  addition,  unpredictable
weather patterns in these months tend to disrupt vessel scheduling and the supply of certain commodities. Demand for our vessels
therefore  may  be  stronger  in  our  quarters  ending  June  30  and  September  30  and  relatively  weaker  during  our  quarters  ending
December 31 and March 31, although 12-month time charter rates tend to smooth these short-term fluctuations. To the extent any
of our time charters expire during the relatively weaker fiscal quarters ending December 31 and March 31, it may not be possible
to re-charter our vessels at similar rates. As a result, we may have to accept lower rates or experience off-hire time for our vessels,
which may adversely impact our business, financial condition and operating results.

Employees

As of March 31, 2017, we employed 69 persons in our offices in the United States, Greece and the United Kingdom. In
addition  to  our  shore-based  employees,  we  had  approximately  517  seafaring  staff  serving  on  our  owned  vessels.  Seafarers  are
sourced from seafarer recruitment and placement service agencies and are employed with short-term employment contracts.

Classification, Inspection and Maintenance

Every large commercial seagoing vessel must be "classed" by a classification society. A classification society certifies
that a vessel is "in class," signifying that the vessel has been built and maintained in accordance with the rules of the classification
society  and  the  vessel's  country  of  registry  and  the  international  conventions  of  which  that  country  is  a  member.  In  addition,
where surveys are required by international conventions and corresponding laws and ordinances of a flag state, the classification
society will undertake them on application or by official order, acting on behalf of the authorities concerned.

For maintenance of the class certificate, regular and special surveys of hull, machinery, including the electrical plant and
any  special  equipment  classed,  are  required  to  be  performed  by  the  classification  society,  to  ensure  continuing  compliance.
Vessels are drydocked at least once during a five ‑
year class cycle for inspection of the underwater parts and for repairs related
to inspections. Vessels under five years of age can waive drydocking provided the vessel is inspected underwater. If any defects
are found, the classification surveyor will issue a "recommendation" which must be rectified by the shipowner within prescribed
time limits. The classification society also undertakes on request of the flag state other surveys and checks that are required by the
regulations and requirements of that flag state. These surveys are subject to agreements made in each individual case and/or to the
regulations of the country concerned.

Most  insurance  underwriters  make  it  a  condition  for  insurance  coverage  that  a  vessel  be  certified  as  "in  class"  by  a
classification society, which is a member of the International Association of Classification Societies, or the IACS. In December
2013, the IACS adopted harmonized Common Structure Rules that align with International Maritime Organization, or the IMO,
goal standards. Our VLGCs are currently classed with either Lloyd's Register, the American

4

 
 
 
 
 
 
 
 
 
 
Table of Contents

Bureau of Shipping, or ABS, or Det Norske Veritas, all members of the IACS. All of the vessels in our fleet have been awarded
International Safety Management, or ISM, certification and are currently "in class."

We also carry out inspections of the ships on a regular basis; both at sea and while the vessels are in port. The results of
these inspections are documented in a report containing recommendations for improvements to the overall condition of the vessel,
maintenance,  safety  and  crew  welfare.  Based  in  part  on  these  evaluations,  we  create  and  implement  a  program  of  continual
maintenance and improvement for our vessels and their systems.

Safety, Management of Ship Operations and Administration

Safety is our top operational priority. Our vessels are operated in a manner intended to protect the safety and health of
the crew, the general public and the environment. We actively manage the risks inherent in our business and are committed to
preventing incidents that threaten safety, such as groundings, fires and collisions. We are also committed to reducing emissions
and  waste  generation.  We  have  established  key  performance  indicators  to  facilitate  regular  monitoring  of  our  operational
performance. We set targets on an annual basis to drive continuous improvement, and we review performance indicators every
three months to determine if remedial action is necessary to reach our targets. Our shore staff performs a full range of technical,
commercial and business development services for us. This staff also provides administrative support to our operations in finance,
accounting and human resources.

Risk of Loss and Insurance

The operation of any vessel, including LPG carriers, has inherent risks. These risks include mechanical failure, personal
injury, collision, property loss, vessel or cargo loss or damage and business interruption due to political circumstances in foreign
countries or hostilities. In addition, there is always an inherent possibility of marine disaster, including explosions, spills and other
environmental mishaps, and the liabilities arising from owning and operating vessels in international trade. We believe that our
present insurance coverage is adequate to protect us against the accident related risks involved in the conduct of our business and
that we maintain appropriate levels of environmental damage and pollution insurance coverage consistent with standard industry
practice. However, not all risks can be insured, and there can be no guarantee that any specific claim will be paid, or that we will
always be able to obtain adequate insurance coverage at reasonable rates.

We have obtained hull and machinery insurance on all our vessels against marine and war risks, which include the risks
of damage to our vessels, salvage or towing costs, and actual or constructive total loss. However, our insurance policies contain
deductible  amounts  for  which  we  are  responsible.  We  have  also  arranged  additional  total  loss  coverage  for  each  vessel.  This
coverage, which is called hull interest and freight interest coverage, provides us additional coverage in the event of the total loss
of a vessel.

We have also obtained loss of hire insurance to protect us against loss of income in the event one of our vessels cannot
be employed due to damage that is covered under the terms of our hull and machinery insurance (marine and war risks). Under
our loss of hire policies, our insurer will pay us an agreed daily rate in respect of each VLGC in excess of 14 days for marine risks
and zero days for war risks for the time that the vessel is out of service as a result of damage, for a maximum of 180 days.

We have also obtained protection and indemnity insurance, which covers our third party legal liabilities in connection
with  our  shipping  activities,  and  is  provided  by  mutual  protection  and  indemnity  associations,  or  P&I  clubs.  This  insurance
includes third party liability and other expenses related to the injury or death of crew members, passengers and other third parties,
loss  or  damage  to  cargo,  claims  arising  from  collisions  with  other  vessels  or  from  contact  with  jetties  or  wharves  and  other
damage to other third party property, including pollution arising from oil or other substances, and other related costs, including
wreck removal. Subject to the capping discussed below, our coverage, except for pollution, is unlimited.

Our current protection and indemnity insurance coverage for pollution is $1 billion per vessel per incident. The thirteen
P&I  clubs  that  compose  the  International  Group  of  Protection  and  Indemnity  Clubs,  or  the  International  Group,  insure
approximately 90% of the world's commercial tonnage and have entered into a pooling agreement to reinsure each

5

 
 
 
 
 
 
 
 
 
 
Table of Contents

association's liabilities. Each P&I club has capped its exposure in this pooling agreement so that the maximum claim covered by
the  pool  and  its  reinsurance  would  be  approximately  $5.45  billion  per  accident  or  occurrence.  We  are  a  member  of  three  P&I
Clubs:  The  Standard  Club  Ltd.,  The  United  Kingdom  Mutual  Steamship  Assurance  Association  (Bermuda)  Limited  and  The
London Steam ‑
Ship Owners' Mutual Insurance Association Limited. As a member of these P&I clubs, we are subject to a call
for additional  premiums based on the clubs' claims record, as well as the claims record of all other members of the P&I clubs
comprising  the  International  Group.  However,  our  P&I  clubs  have  reinsured  the  risk  of  additional  premium  calls  to  limit  our
additional exposure. This reinsurance is subject to a cap, and there is the risk that the full amount of the additional call would not
be covered by this reinsurance.

Environmental and Other Regulation

General

Governmental and international agencies extensively regulate the carriage, handling, storage and regasification of LPG.
These regulations include international conventions and national, state and local laws and regulations in the countries where our
vessels now or, in the future, will operate or where our vessels are registered. We cannot predict the ultimate cost of complying
with these regulations, or the impact that these regulations will have on the resale value or useful lives of our vessels. Various
governmental  and  quasi-governmental  agencies  require  us  to  obtain  permits,  licenses  and  certificates  for  the  operation  of  our
vessels.  For  the  years  ending  March  31,  2018  and  2019,  we  estimate  that  capital  expenditures  for  reducing  our  environmental
emissions  would total  approximately  $0.3 million  on  one of  our VLGCs relating  to performance  enhancing  devices  to achieve
power savings resulting in lower fuel consumption.

Although  we  believe  that  we  are  substantially  in  compliance  with  applicable  environmental  laws  and  regulations  and
have  all  permits,  licenses  and  certificates  required  for  our  vessels,  future  non  ‑
compliance  or  failure  to  maintain  necessary
permits or approvals could require us to incur substantial costs or temporarily suspend operation of one or more of our vessels. A
variety of governmental and private entities inspect our vessels on both a scheduled and unscheduled basis. These entities, each of
which may have unique requirements and each of which conducts frequent inspections, include local port authorities, such as the
United States Coast Guard, or USCG, harbor master or equivalent, classification societies, flag state, or the administration of the
country of registry, charterers, terminal operators and LPG producers.

International Maritime Organization Regulation of LPG Vessels

The  International  Maritime  Organization,  or  the  IMO,  is  the  United  Nations'  agency  that  provides  international
regulations governing shipping and international maritime trade, including the International Convention on Civil Liability for Oil
Pollution  Damage,  the  International  Convention  on  Civil  Liability  for  Bunker  Oil  Pollution  Damage,  and  the  International
Convention  for  the  Prevention  of  Pollution  from  Ships  of  1973,  as  modified  by  the  protocol  of  1978  relating  thereto,  and  as
amended from time to time, or MARPOL, including the designation of Emission Control Areas, or ECAs, thereunder. The flag
state,  as  discussed  in  the  United  Nations  Convention  on  Law of  the  Sea,  has  overall  responsibility  for  the  implementation  and
enforcement of international maritime regulations for all ships granted the right to fly its flag. The "Shipping Industry Flag State
Performance"  tables evaluate  flag states  based on factors  such as ratification  of international  maritime  treaties,  implementation
and enforcement of international maritime regulations and participation at IMO meetings. Each of our vessels is flagged in the
Bahamas.  The  requirements  contained  in  the  International  Management  Code  for  the  Safe  Operation  of  Ships  and  Pollution
Prevention, or the ISM Code, promulgated by the IMO, govern our operations. Among other requirements, the ISM Code requires
shipowners, ship managers and bareboat charterers to develop and maintain an extensive safety management system that includes,
among other things, the adoption of policies for safety and environmental protection setting forth instructions and procedures for
operating its vessels safely and also describing procedures for responding to emergencies. We are compliant with the requirement
to hold a Document of Compliance under the ISM Code for LPG ships (Gas carriers).

Vessels that transport gas, including LPG carriers, are also subject to regulation under the IMO's International Code for
the Construction and Equipment of Ships Carrying Liquefied Gases in Bulk Gas Carrier Code, or the IGC Code. The IGC Code
and  similar  regulations  in  individual  member  states,  address  fire  and  explosion  risk  posed  by  the  transport  of  liquefied  gases.
Collectively these standards and regulations impose detailed requirements relating to the design and arrangement or cargo tanks,
vents, and pipes; construction materials and compatibility; cargo pressure; and temperature

6

 
 
 
 
 
 
 
 
Table of Contents

control.  Compliance  with  the  IGC  Code  must  be  evidenced  by  a  Certificate  of  Fitness  for  the  Carriage  of  Liquefied  Gases  of
Bulk. The completely revised and updated IGC Code entered into force on January 1, 2016, with an implementation/application
date of July 1, 2016. The amendments were developed following a comprehensive five-year review and are intended to take into
account  the  latest  advances  in  science  and  technology.  Each  of  our  vessels  is  in  compliance  with  the  IGC  Code.  Non  ‑
compliance with the IGC Code or other applicable IMO regulations may subject a shipowner or a bareboat charterer to increased
liability, may lead to decreases in available insurance coverage for affected vessels and may result in the denial of access to, or
detention in, some ports.

The IMO also periodically amends the International Convention for the Safety of Life at Sea 1974 and its protocol of
1988, otherwise known as SOLAS, and its implementing  regulations. SOLAS includes construction, equipment, and procedure
requirements to assure the safe operation of commercial vessels. Among other things, SOLAS requires lifeboats and other life ‑
saving  appliances  be  provided  on  vessels  and  mandates  the  use  of  the  Global  Maritime  Distress  and  Safety  System,  an
international radio equipment and watchkeeping standard, afloat and at shore stations. The IMO has also adopted the International
Convention on Standards of Training, Certification and Watchkeeping for Seafarers, or STCW. New SOLAS safety requirements
relating to lifeboats and safe manning of vessels that were adopted in May 2012 came into effect on January 1, 2014. Flag states
that have ratified SOLAS and STCW generally employ the classification societies, which have incorporated SOLAS and STCW
requirements into their class rules, to undertake surveys to confirm compliance.

In the wake of increased worldwide security concerns, after the September 11, 2001 attack in the United States, the IMO
amended SOLAS and added the International Ship and Port Facilities Security Code, or ISPS, as a new chapter to that convention.
The  objective  of  the  ISPS,  which  came  into  effect  on  July  1,  2004,  is  to  detect  security  threats  and  take  preventive  measures
against security incidents affecting ships or port facilities. Amendments to SOLAS Chapter VII, made mandatory in 2004, apply
to vessels transporting dangerous goods and require those vessels to be in compliance with the International Maritime Dangerous
Goods Code, or IMDG Code. We have developed Ship Security Plans, appointed and trained Ship and Office Security Officers
and all of our vessels have been certified to meet the ISPS Code requirements.

SOLAS  and  other  IMO  regulations  concerning  safety,  including  those  relating  to  treaties  on  training  of  shipboard
personnel,  lifesaving  appliances,  radio  equipment  and  the  global  maritime  distress  and  safety  system,  are  applicable  to  our
operations.  Non  ‑
 compliance  with  these  IMO  regulations  may  subject  us  to  increased  liability  or  penalties,  may  lead  to
decreases in available insurance coverage for affected vessels and may result in the denial of access to or detention in some ports.
For example, the USCG and European Union, or EU, authorities have indicated that vessels not in compliance with the ISM Code
will be prohibited from trading in United States and EU ports.

MARPOL  establishes  environmental  standards  relating  to  oil  leakage  or  spilling,  garbage  management,  sewage,  air
emissions, handling and disposal of noxious liquids and the handling of harmful substances carried in bulk, liquid or packaged
form.

The IMO amended Annex I to MARPOL by adding a new regulation relating to oil fuel tank protection that applies to
various  ships  delivered  on  or  after  August  1,  2010.  It  includes  requirements  for  the  protected  location  of  the  fuel  tanks,
performance  standards  for  accidental  oil  fuel  outflow,  a  tank  capacity  limit  and  certain  other  maintenance,  inspection  and
engineering  standards.  IMO  regulations  also  require  owners  and  operators  of  vessels  to  adopt  Ship  Oil  Pollution  Emergency
Plans. Periodic training and drills for response personnel and for vessels and their crews are required.

In  2012,  the  IMO's  Marine  Environmental  Protection  Committee,  or  MEPC,  adopted  a  resolution  amending  the
International  Code  for  the  Construction  of  Equipment  of  Ships  Carrying  Dangerous  Chemicals  in  Bulk,  or  IBC  Code.  The
provisions of the IBC Code are mandatory under MARPOL and SOLAS. These amendments, which entered into force in June
2014, pertain to revised international certificates of fitness for the carriage of dangerous chemicals in bulk and identifying new
products that fall under the IBC Code.  In May 2014, additional amendments to the IBC Code were adopted that became effective
in January 2016. These amendments pertain to the installation of stability instruments and cargo tank purging. Our ECO VLGCs
are equipped with stability instruments and cargo tank purging. We may need to make certain financial expenditures to comply
with these amendments for the remaining VLGCs.

7

 
 
 
 
 
 
 
 
Table of Contents

The IMO continues to review and introduce new regulations. It is impossible to predict what additional regulations, if

any, may be passed by the IMO and what effect, if any, such regulation may have on our operations.

Air Emissions

In  September  1997,  the  IMO  adopted  MARPOL  Annex  VI  "Regulations  for  the  prevention  of  Air  Pollution"  to
MARPOL, or Annex VI, to address air pollution from ships. Annex VI came into force on May 19, 2005. It applies to all ships,
fixed and floating drilling rigs and other floating platforms, sets limits on sulfur oxide and nitrogen oxide emissions from ship
exhausts, and prohibits deliberate emissions of ozone depleting substances, such as chlorofluoro carbons. "Deliberate emissions"
are not limited to times when the ship is at sea; they can for example include discharges occurring in the course of the ship's repair
and  maintenance.  Shipboard  incineration  (from  incinerators  installed  after  January  1,  2000)  of  certain  substances  (such  as
polychlorinated  biphenyls, or PCBs) are also prohibited.  Annex VI also includes a global cap on sulfur content of fuel oil and
allows  for  more  stringent  controls  on  sulfur  emissions  in  special  coastal  areas  known  as  Emission  Control  Areas,  or  ECAs,
designated by the MEPC. Ships weighing more than 400 gross tons and engaged in international voyages involving countries that
have  ratified  the  conventions,  or  ships  flying  the  flag  of  those  countries,  are  required  to  have  an  International  Air  Pollution
Prevention  Certificate,  or  an IAPP Certificate.  Annex VI has been  ratified  by some  but not  all  IMO member  states.  Annex VI
came into force in the United States on January 8, 2009. All the vessels in our operating fleet have been issued IAPP Certificates.

Amended Annex VI also establishes new tiers of stringent nitrogen oxide emissions standards for new marine engines,
depending on their date of installation. At MEPC’s 70th Session in October 2016, MEPC approved the North Sea and Baltic Sea
as  ECAs  for  nitrogen  oxide,  effective  January  1,  2021.  It  is  expected  that  these  areas  will  be  formally  designated  after  draft
amendments  are  presented  at  MEPC’s  next  session.  The  United  States  Environmental  Protection  Agency,  or  the  EPA,
promulgated equivalent (and in some senses stricter) emissions standards in late 2009. As a result of these designations or similar
future designations, we may be required to incur additional operating or other costs.

On July 1, 2010, amendments to Annex VI that require progressively stricter limitations on sulfur emissions from ships
took effect. As of January 1, 2012, fuel used to power ships was not permitted to contain more than 3.50% sulfur. This cap will
then decrease progressively until it reaches 0.50% by January 1, 2020. On October 27, 2016, MPEC also announced its decision
concerning the implementation of regulations mandating a reduction in sulfur emissions from the current 3.50% to 0.50% as of
the beginning of 2020 rather than pushing the deadline back to 2025. By 2020, ships will now have to either remove sulfur from
emissions through the use of emission scrubbers or buy fuel with low sulfur content. We currently have two vessels in our fleet
with emission scrubbers and would have to either install additional emission scrubbers or replace the higher sulfur content fuel
with higher priced low sulfur content fuel. This increased demand for low sulfur fuel may also result in an increase in prices for
such fuel.

However, in ECAs such as the North America ECA fuels cannot contain more than 0.1% sulfur as of January 1, 2015.
The  Annex  VI  amendments  also  establish  new  tiers  of  stringent  nitrogen  oxide  emissions  standards  for  new  marine  engines,
depending on their date of installation. Further, the European directive 2005/33/EU, which became effective on January 1, 2010,
bans the use of fuel oils containing more than 0.1% sulfur by mass by any merchant vessel while at berth in any EU country. Our
vessels  have  achieved  compliance,  where  necessary,  with  both  the  applicable  IMO  and  EU  sulfur  regulations,  by  burning
compliant fuels where required by such regulations.

Additionally, as discussed above, more stringent emission standards could apply in coastal areas designated as ECAs,
such  as  the  United  States  and  Canadian  coastal  areas  designated  by  the  MEPC.  United  States  air  emissions  standards  are  now
equivalent  to  these  amended  Annex  VI  requirements,  and  once  these  amendments  become  effective,  we  may  incur  costs  to
comply with these revised standards. Additional or new conventions, laws and regulations may be adopted that could require the
installation of expensive emission control systems.

Ballast Water Management Convention

The IMO adopted the International Convention for the Control and Management of Ships' Ballast Water and Sediments,
or the BWM Convention, in February 2004. The BWM Convention’s implementing regulations call for a phased introduction of
mandatory ballast water exchange requirements, to be replaced in time with mandatory

8

 
 
 
 
 
 
 
 
 
Table of Contents

concentration limits. All ships will also have to carry a ballast water record book and an International Ballast Water Management
Certificate.  The  BWM  Convention  enters  into  force  12  months  after  it  has  been  adopted  by  30  states,  the  combined  merchant
fleets of which represent not less than 35% of the gross tonnage of the world's merchant shipping. On September 8, 2016, this
threshold  was  met  (with  52  contracting  parties  making  up  35.14%).  Thus,  the  BWM  Convention  will  enter  into  force  on
September  8,  2017.  Many  of  the  implementation  dates  in  the  BWM  Convention  have  already  passed,  so  that  once  the  BWM
Convention  enters  into  force,  the  period  of  installation  of  mandatory  ballast  water  exchange  requirements  would  be  extremely
short,  with  several  thousand  ships  a  year  needing  to  install  ballast  water  management  systems,  or  BWMS.  For  this  reason,  on
December 4, 2013, the IMO Assembly passed a resolution revising the application dates of the BWM Convention so that they are
triggered  by  the  entry  into  force  date  and  not  the  dates  originally  in  the  BWM  Convention.  This,  in  effect,  makes  all  vessels
constructed before the entry into force date “existing vessels” and allows for the installation of a BWMS on such vessels at the
first renewal survey following entry into force of the convention. On October 27, 2016, MEPC adopted updated “guidelines for
approval of ballast water managements systems (G8).” G8 updates previous guidelines concerning procedures to approve BWMS,
including  mid-ocean  ballast  exchange  or  ballast  water  treatment  requirements.  However,  many  countries  already  regulate  the
discharge of ballast water carried by vessels from country to country to prevent the introduction of invasive and harmful species
via such discharges. The United States, for example, requires vessels entering its waters from another country to conduct mid-
ocean  ballast  exchange,  or  undertake  some  alternate  measure,  and  to  comply  with  certain  reporting  requirements.  Currently,
sixteen  of  our  VLGCs  are  in  compliance  with  the  BWM  Convention  guidelines.  BWMS  are  expected  to  be  installed  on  the
remaining six VLGCs between July 2018 and March 2022 for approximately $0.8 million per vessel.

Bunkers Convention / Civil Liability Convention State Certificates

The International Convention on Civil Liability for Bunker Oil Pollution Damaged of 2001, or the Bunker Convention,
entered into force on November 21, 2008. The Bunker Convention provides a liability, compensation and compulsory insurance
system for the victims  of oil pollution damage  caused by spills of bunker oil. The Bunker Convention requires  the ship owner
liable to pay compensation for pollution damage (including the cost of preventive measures) caused in the territory, including the
territorial  sea of a State Party, as well as its economic zone or equivalent area. Registered owners of any sea going vessel and
seaborne craft over 1,000 gross tonnage, of any type whatsoever, and registered in a State Party, or entering or leaving a port in
the territory of a State Party, will be required to maintain insurance which meets the requirements of the Bunker Convention, an
amount  equal  to  the  limits  of  liability  under  the  applicable  national  or  international  limitation  regime  (but  not  exceeding  the
amount  calculated  in  accordance  with  the  Bunker  Convention  on  Limitation  of  Liability  for  Maritime  Claims  of  1976,  as
amended,  or  the  LLMC)  and  to  obtain  a  certificate  issued  by  a  State  Party  attesting  that  such  insurance  is  in  force.  The  State
issued  certificate  must  be  carried  on  board  at  all  times.  With  respect  to  non-ratifying  states,  liability  for  spills  or  releases  of
bunker fuel is determined by the national or other domestic laws in the jurisdiction where the events or damage occur.

Many  countries  have  ratified  and  follow  the  liability  plan  adopted  by  the  IMO  and  set  out  in  the  International
Convention  on  Civil  Liability  for  Oil  Pollution  Damage  of  1969,  as  amended  in  2000,  or  CLC.  Under  this  convention  and
depending on whether the country in which the damage results is a party to the 1992 Protocol to the CLC, a vessel's registered
owner is strictly liable for pollution damage caused in the territorial waters of a contracting state by discharge of persistent oil,
subject to certain complete defenses. The limited liability protections are forfeited under the CLC where the spill is caused by the
owner's  personal  fault  and  under  the  1992  Protocol  where  the  spill  is  caused  by  the  owner's  personal  act  or  omission  or  by
intentional or reckless conduct. Vessels trading to states that are parties to these conventions must provide evidence of insurance
covering the liability of the owner.

In  jurisdictions,  such  as  the  United  States  where  the  CLC  or  the  Bunkers  Convention  has  not  been  adopted,  various

legislative schemes or common law govern, and liability is imposed either on the basis of fault or on a strict-liability basis.

P&I Clubs in the International Group issue the required Bunkers Convention "Blue Cards" to enable signatory states to
issue  certificates.  All  of  our  vessels  are  in  possession  of  a  CLC  State  ‑
issued  certificate  attesting  that  the  required  insurance
coverage is in force.

9

 
 
 
 
 
 
 
Table of Contents

Anti ‑
‑
Fouling Requirements

In 2001, the IMO adopted the International Convention on the Control of Harmful Anti ‑
fouling Systems on Ships, or
the Anti ‑
fouling Convention. The Anti ‑
fouling Convention, which entered into force on September 17, 2008, prohibits the
use of organotin compound coatings to prevent the attachment of mollusks and other sea life to the hulls of vessels. Vessels of
over 400 gross tons engaged in international voyages must obtain an International Anti ‑
fouling System Certificate, or AFS, and
undergo a survey before the vessel is put into service or when the antifouling systems are altered or replaced. We have obtained
AFSs  for  all  of  our  vessels,  which  are  subject  to  the  Anti  ‑
 fouling  Convention,  and  do  not  believe  that  maintaining  such
certificates will have an adverse financial impact on the operation of our vessels.

United States Environmental Regulation of LPG Vessels

Our vessels operating in United States waters now, or in the future, are or will be subject to various federal, state and
local laws and regulations relating to protection of the environment. In some cases, these laws and regulations require us to obtain
governmental permits and authorizations before we may conduct certain activities. These environmental laws and regulations may
impose  substantial  penalties  for  noncompliance  and  substantial  liabilities  for  pollution.  Failure  to  comply  with  these  laws  and
regulations  may  result  in  substantial  civil  and  criminal  fines  and  penalties.  As  with  the  industry  generally,  our  operations  will
entail  risks  in  these  areas,  and  compliance  with  these  laws  and  regulations,  which  may  be  subject  to  frequent  revisions  and
reinterpretation, increases our overall cost of business.

Oil Pollution Act and Comprehensive Environmental Response, Compensation, and Liability Act

The  United  States  Oil  Pollution  Act  of  1990,  or  OPA90,  established  an  extensive  regulatory  and  liability  regime  for
environmental protection and cleanup of oil spills. OPA90 affects all owners and operators whose vessels trade with the United
States or its territories or possessions, or whose vessels operate in the waters of the United States, which include the United States
territorial  waters  and  the  two  hundred  nautical  mile  exclusive  economic  zone  of  the  United  States.  The  Comprehensive
Environmental  Response,  Compensation,  and  Liability  Act,  or  CERCLA,  applies  to  the  discharge  of  hazardous  substances
whether on land or at sea. While OPA90 and CERCLA would not apply to the discharge of LPG, they may affect us because we
carry oil as fuel and lubricants for our engines, and the discharge of these substances could cause an environmental hazard. Under
OPA90, vessel operators, including vessel owners, managers and bareboat or "demise" charterers, are "responsible parties" who
are all liable regardless of fault, individually and as a group, for all containment and clean ‑
up costs and other damages arising
from  oil  spills  from  their  vessels.  These  "responsible  parties"  would  not  be  liable  if  the  spill  results  solely  from  the  act  or
omission of a third party, an act of God or an act of war. The other damages aside from clean ‑
up and containment costs are
defined broadly to include:

·

·

·

·

·

·

natural resource damages and related assessment costs;

real and personal property damages;

net loss of taxes, royalties, rents, profits or earnings capacity;

lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property
or natural resources;

net cost of public services  necessitated  by a spill response, such as protection  from fire, safety or health
hazards; and

loss of subsistence use of natural resources.

Effective December 21, 2015, the USCG adjusted the limits of OPA90 liability to the greater of $2,200 per gross ton or
$18,796,800  for  tank  vessels  over  3,000  gross  tons  (subject  to  possible  adjustment  for  inflation)  other  than  single  hull  tank
vessels.  These  limits  of  liability  do  not  apply,  however,  where  the  incident  is  caused  by  violation  of  applicable  United  States
federal safety, construction or operating regulations by a responsible party (or its agent, employee or a person

10

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

acting  pursuant  to  a  contractual  relationship),  or  a  responsible  party’s  gross  negligence  or  willful  misconduct.  These  limits
likewise do not apply if the responsible party fails or refuses to report the incident or to cooperate and assist in connection with
the  substance  removal  activities.  These  limits  are  subject  to  possible  adjustment  for  inflation.  OPA90  specifically  permits
individual states to impose their own liability regimes with regard to oil pollution incidents occurring within their boundaries, and
some  states  have  enacted  legislation  providing  for  unlimited  liability  for  discharge  of  pollutants  within  their  waters.  In  some
cases,  states,  which  have  enacted  their  own  legislation,  have  not  yet  issued  implementing  regulations  defining  shipowners'
responsibilities under these laws.

CERCLA,  which  also  applies  to  owners  and  operators  of  vessels,  contains  a  similar  liability  regime  and  provides  for
cleanup, removal and natural resource damages for releases of "hazardous substances." Liability under CERCLA is limited to the
greater of $300 per gross ton or $0.5 million for each release from vessels not carrying hazardous substances, cargo or residue,
and  $300  per  gross  ton  or  $5  million  for  each  release  from  vessels  carrying  hazardous  substances,  cargo  or  residue.  As  with
OPA90, these limits of liability do not apply where the incident is caused by violation of applicable United States federal safety,
construction  or operating  regulations, or by the responsible party's gross negligence  or willful misconduct or if the responsible
party fails or refuses to report the incident or to cooperate and assist in connection with the substance removal activities. OPA90
and CERCLA each preserve the right to recover damages under existing law, including maritime tort law.

OPA90  requires  owners  and  operators  of  vessels  to  establish  and  maintain  with  the  USCG  evidence  of  financial
responsibility sufficient to meet the limit of their potential strict liability under OPA90/CERCLA. Under the regulations, evidence
of  financial  responsibility  may  be  demonstrated  by  insurance,  surety  bond,  self  ‑
 insurance  or  guaranty.  Under  OPA90
regulations, an owner or operator of more than one vessel is required to demonstrate evidence of financial responsibility for the
entire fleet in an amount equal only to the financial responsibility requirement of the vessel having the greatest maximum liability
under OPA90/CERCLA. Each of our shipowning subsidiaries that has vessels trading in United States waters has applied for, and
obtained  from  the  USCG  National  Pollution  Funds  Center,  three  ‑
 year  certificates  of  financial  responsibility,  supported  by
guarantees  which  we  purchased  from  an  insurance  based  provider.  We  believe  that  we  will  be  able  to  continue  to  obtain  the
requisite guarantees and that we will continue to be granted certificates of financial responsibility from the USCG for each of our
vessels that is required to have one.

In response to the BP Deepwater Horizon oil spill, a number of bills that could potentially increase or even eliminate the
limits of liability under OPA90 have been introduced in the United States Congress. In April 2015, it was announced that new
regulations are expected to be imposed in the United States regarding offshore oil and gas drilling and the Bureau of Safety and
Environmental  Enforcement,  or  the  BSEE,  announced  a  new  well-control  rule  in  April  2016.  In  December  2015,  the  BSEE
announced  a  new  pilot  inspection  program  for  offshore  facilities.  Compliance  with  any  new  requirements  of  OPA90  may
substantially  impact  our  cost  of  operations  or  require  us  to  incur  additional  expenses  to  comply  with  any  new  regulatory
initiatives or statutes. Additional legislation, regulation, or other requirements applicable to the operation of our vessels that may
be implemented in the future as could adversely affect our business and ability to make distributions to our shareholders.

Clean Water Act

The  United  States  Clean  Water  Act,  or  CWA, prohibits  the  discharge  of  oil  or  hazardous  substances  in  United  States
navigable waters unless authorized by a permit or exemption, and imposes strict liability in the form of penalties for unauthorized
discharges. The CWA also imposes substantial liability for the costs of removal, remediation and damages and complements the
remedies available under OPA90 and CERCLA. In addition, many states in the United States that border a navigable waterway
have enacted environmental pollution laws that impose strict liability on a person for removal costs and damages resulting from a
discharge of oil or a release of a hazardous substance. These laws may be more stringent than United States federal law. The EPA
recently proposed revisions to the CWA.

The  EPA  and  the  USCG  have  enacted  rules  relating  to  ballast  water  discharge,  compliance  with  which  requires  the
installation of equipment on our vessels to treat ballast water before it is discharged in or the implementation of other port facility
disposal  arrangements  or  procedures  at  potentially  substantial  costs,  and/or  otherwise  restrict  our  vessels  from  entering  United
States waters.

11

 
 
 
 
 
 
 
 
Table of Contents

The EPA requires a permit regulating ballast water discharges and other discharges incidental to the normal operation of
certain vessels within United States water under the Vessel General Permit for Discharges Incidental to the Normal Operation of
Vessels, or VGP.  For a new vessel delivered to an owner or operator after September 19, 2009, to be covered by the VGP, the
owner must submit a Notice of Intent, or NOI, at least 30 days before the vessel operates in United States waters. On March 28,
2013,  the  EPA  re-issued  the  VGP  for  another  5  years.  This  VGP  took  effect  on  December  19,  2013.  The  VGP  focuses  on
authorizing discharges incidental to operations of commercial vessels and the new VGP contains numeric ballast water discharge
limits  for  most  vessels  to  reduce  the  risk  of  invasive  species  in  United  States  waters,  more  stringent  requirements  for  gas
scrubbers and the use of environmentally acceptable lubricants.

The USCG regulations adopted under the United States National Invasive Species Act, or NISA, also impose mandatory
ballast water management practices for all vessels equipped with ballast water tanks entering or operating in United States waters,
which  require  the  installation  of  equipment  to  treat  ballast  water  before  it  is  discharged  in  United  States  waters  or,  in  the
alternative,  the  implementation  of  other  port  facility  disposal  arrangements  or  procedures.  Vessels  not  complying  with  these
regulations are restricted from entering United States waters. As of June 21, 2012, the USCG implemented revised regulations on
ballast  water  management  by  establishing  standards  on  the  allowable  concentration  of  living  organisms  in  ballast  water
discharged from ships in United States waters. The USCG must approve any technology before it is placed on a vessel. 

As  of  January  1,  2014,  vessels  are  technically  subject  to  the  phasing-in  of  these  standards.  However,  it  was  not  until
December 2016 that the USCG first approved said technology. The USCG previously provided waivers to vessels which could
not install the as-yet unapproved technology and vessels now requiring a waiver will need to show why they cannot install the
approved technology. The EPA, on the other hand, has taken a different approach to enforcing ballast discharge standards under
the VGP. On December 27, 2013, the EPA issued an enforcement response policy in connection with the new VGP in which the
EPA indicated that it would take into account the reasons why vessels do not have the requisite technology installed, but will not
grant any waivers.

It should also be noted that in October 2015, the Second Circuit Court of Appeals issued a ruling that directed the EPA
to redraft the sections of the 2013 VGP that address ballast water. However, the Second Circuit stated that 2013 VGP will remains
in effect until the EPA issues a new VGP. In the fall of 2016, sources reported that the EPA indicated it was working on a new
VGP.  It  presently  remains  unclear  how  the  ballast  water  requirements  set  forth  by  the  EPA,  the  USCG,  and  IMO  BWM
Convention, some of which are in effect and some which are pending, will co-exist.

Compliance  with  the  VGP  could  require  the  installation  of  equipment  on  our  vessel  to  treat  ballast  water  before  it  is
discharged or the implementation of other disposal arrangements, and/or otherwise restrict our vessel from entering United States
waters. In addition, certain states have enacted more stringent discharge standards as conditions to their required certification of
the  VGP.  We  submit  NOIs  for  our  vessel  where  required  and  do  not  believe  that  the  costs  associated  with  obtaining  and
complying with the VGP have a material impact on our operations.

Clean Air Act

The United States Clean Air Act of 1970, as amended, or the CAA, requires the EPA to promulgate standards applicable
to  emissions  of  volatile  organic  compounds  and  other  air  contaminants.  Our  vessels  are  subject  to  vapor  control  and  recovery
requirements for certain cargoes when loading, unloading, ballasting, cleaning and conducting other operations in regulated port
areas and emission standards for so ‑
called "Category 3" marine diesel engines operating in United States waters. The marine
diesel engine emission standards are currently limited to new engines beginning with the 2004 model year. On April 30, 2010, the
EPA promulgated final emission standards for Category 3 marine diesel engines equivalent to those adopted in the amendments to
Annex VI. The emission standards apply in two stages: near ‑
term standards for newly ‑
built engines went into effect from
2011, and long ‑
term standards requiring an 80% reduction in nitrogen dioxides, or NOx, that went into effect on January 1,
2016. We have incurred costs to install control equipment on our vessels to comply with these standards.

12

 
 
 
 
 
 
 
 
Table of Contents

European Union

The  EU has  also  adopted  legislation  that  would:  (1)  ban  manifestly  sub  ‑
standard  vessels  (defined  as  those  over  15
years old that have been detained by port authorities at least twice in a six month period) from European waters and require port
states  to  inspect  vessels  posing  a  high  risk  to  maritime  safety  or  the  marine  environment;  and  (2)  provide  the  EU with  greater
authority  and  control  over  classification  societies,  including  the  ability  to  seek  to  suspend  or  revoke  the  authority  of  negligent
societies.

The EU has implemented  regulations  requiring  vessels  to use  reduced  sulfur  content  fuel  for  their  main  and auxiliary
engines. The EU Directive 2005/EC/33 (amending Directive 1999/32/EC) introduced requirements parallel to those in Annex VI
relating to the sulfur content of marine fuels. In addition, the EU imposed a 0.1% maximum sulfur requirement for fuel used by
ships at berth in EU ports, effective January 1, 2010.

In 2009, the EU amended a directive on ship ‑
source pollution imposing criminal sanctions for intentional, reckless or
seriously negligent illicit ship-source discharges of polluting substances by ships including minor discharges and the discharges,
individually or in the aggregate, result in deteriorations or the quality of water. Aiding and abetting the discharge of a polluting
substance may also lead to criminal penalties. The directive could result in criminal liability for pollution from vessels in waters
of European countries that adopt implementing legislation. Criminal liability for pollution may result in substantial penalties or
fines  and  increased  civil  liability  claims.  We  cannot  predict  what  regulations,  if  any,  may  be  adopted  by  the  EU  or  any  other
country or authority.

Regulation of Greenhouse Gas Emissions

In February 2005, the Kyoto Protocol entered into force. Pursuant to the Kyoto Protocol, adopting countries are required
to  implement  national  programs  to  reduce  emissions  of  certain  gases,  generally  referred  to  as  greenhouse  gases,  which  are
suspected of contributing to global warming. Currently, the emissions of greenhouse gases from ships involved in international
transport are not subject to the Kyoto Protocol. In December 2009, more than 27 nations, including the United States and China,
signed the Copenhagen Accord, which includes a non ‑
binding commitment to reduce greenhouse gas emissions. In addition, in
December 2011, the Conference of the Parties to the United Nations Convention on Climate Change adopted the Durban Platform
which calls for a process to develop binding emissions limitations on both developed and developing countries under the United
Nations  Framework  Convention  on  Climate  Change  applicable  to  all  Parties.  The  2015  United  Nations  Climate  Change
Conference in Paris resulted in the Paris Agreement, which entered into force on November 4, 2016. The Paris Agreement does
not directly limit greenhouse gas emissions from ships. On June 1, 2017, the President of the United States announced that it is
withdrawing from the Paris Agreement. The timing and effect of such action has yet to be determined.

In  April  2015,  the  European  Parliament  approved  EU  draft  rules,  which  will  require  annual  carbon  dioxide  emission
monitoring and reporting from ship owners who use EU ports. These rules are expected to be effective in 2018 and apply to ships
over 5,000gt. For 2020, the EU made a unilateral commitment to reduce overall greenhouse gas emissions from its member states
by 20% of 1990 levels.  The EU also committed to reduce its emissions by 20% under the Kyoto Protocol's second period, from
2013 to 2020.

As of January 1, 2013, all ships must comply with mandatory requirements adopted by MEPC in July 2011 in part to
address greenhouse gas emissions. By 2025, all new ships built will be 30% more energy efficient than those built in 2014. The
amendments  to  Annex  VI  Regulations  for  the  prevention  of  air  pollution  from  ships  add  a  new  Chapter  4  to  Annex  VI  on
Regulations  on  energy  efficiency  requiring  new  ships  to  meet  the  Energy  Efficiency  Design  Index,  or  EEDI,  and  all  ships  to
develop  and  implement  a  Ship  Energy  Efficiency  Management  Plan,  or  SEEMP.  Other  amendments  to  Annex  VI  add  new
definitions and requirements for survey and certification, including the format for the International Energy Efficiency Certificate.
The regulations apply to all ships of 400 gross tonnage and above. These new rules will likely affect the operations of vessels that
are  registered  in  countries  that  are  signatories  to  Annex  VI  or  vessels  that  call  upon  ports  located  within  such  countries.  The
implementation  of  the  EEDI  and  SEEMP  standards  could  cause  us  to  incur  additional  compliance  costs.  MEPC  is  also
considering market ‑
based mechanisms to reduce greenhouse gas emissions from ships. It is impossible to predict the likelihood
that such a standard might be adopted or its potential impact on our operations at this time.

13

 
 
 
 
 
 
 
 
Table of Contents

In the United States, the EPA has issued a final finding that greenhouse gases threaten public health and safety, and has
promulgated regulations that regulate the emission of greenhouse gases from certain mobile sources and has proposed regulations
to limit greenhouse gases from large stationary sources. The EPA enforces both the CAA and the international standards found in
Annex  VI  concerning  marine  diesel  emissions  and  the  sulfur  content  found  in  marine  fuel.  Moreover,  in  the  United  States,
individual  states  can  also  enact  environmental  regulations.  For  example,  California  has  introduced  caps  for  greenhouse  gas
emissions and, in the end of 2016, signaled it may take additional action regarding climate change. Any climate control legislation
or other regulatory initiatives adopted by the IMO, the EU, the United States, or other countries where we operate, or any treaty
adopted  at  the  international  level  to  succeed  the  Kyoto  Protocol  or  the  Paris  Agreement,  that  restrict  emissions  of  greenhouse
gases  could  require  us  to  make  significant  financial  expenditures,  including  capital  expenditures  or  operational  changes  to
upgrade our vessels, that we cannot predict with certainty at this time. In addition, even without such regulation, our business may
be indirectly affected to the extent that climate change results in sea level changes or more intense weather events.

Vessel Security Regulations

Since  the  terrorist  attacks  of  September  11,  2001,  there  have  been  a  variety  of  initiatives  intended  to  enhance  vessel
security.  On November  25, 2002, the Maritime  Transportation  Act of 2002, or MTSA, came into effect.  To implement  certain
portions of the MTSA, in July 2003, the USCG issued regulations requiring the implementation of certain security requirements
aboard vessels operating in waters subject to the jurisdiction of the United States.  The regulations also impose requirements on
certain  ports  and  facilities,  some  of  which  are  regulated  by  the  EPA.  Similarly,  in  December  2002,  amendments  to  SOLAS
created a new chapter of the convention dealing specifically with maritime security. The new chapter XI-2 became effective in
July 2004 and imposes various detailed security obligations on vessels and port authorities, most of which are contained in the
ISPS Code. The ISPS Code is designed to protect ports and international shipping against terrorism. After July 1, 2004, to trade
internationally, a vessel must attain an International Ship Security Certificate, or ISSC, from a recognized security organization
approved by the vessel's flag state. The following are among the various requirements, some of which are found in SOLAS:

·

·

·

·

·

·

on ‑
board installation of automatic identification systems to provide a means for the automatic
transmission of safety ‑
related information from among similarly equipped ships and shore stations,
including information on a ship's identity, position, course, speed and navigational status;

on ‑
board installation of ship security alert systems, which do not sound on the vessel but only alert the
authorities on shore;

the development of vessel security plans;

ship identification number to be permanently marked on a vessel's hull;

a continuous synopsis record kept onboard showing a vessel's history including, the name of the ship and
of the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state,
the ship's identification number, the port at which the ship is registered and the name of the registered
owner(s) and their registered address; and

compliance with flag state security certification requirements.

The  USCG  regulations,  intended  to  align  with  international  maritime  security  standards,  exempt  non  ‑
United States
vessels from obtaining USCG ‑
approved MTSA vessel security plans provided such vessels have on board an ISSC that attests
to the vessel's compliance with SOLAS security requirements and the ISPS Code.

We have developed security plans, appointed and trained Ship and Company Security Officers and each of our vessels in

our fleet complies with the requirements of the ISPS Code, SOLAS and the MTSA.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Other Regulation

In 1996, the International Convention on Liability and Compensation for Damages in Connection with the Carriage of
Hazardous and Noxious Substances by Sea, or HNS, was adopted and subsequently amended by the 2010 Protocol, or the 2010
HNS  Convention.  Our  LPG  vessels  may  also  become  subject  to  the  HNS  Convention,  if  it  is  entered  into  force.  The  HNS
Convention  creates  a  regime  of  liability  and  compensation  for  damage  from  HNS,  including  liquefied  gases.  The  HNS
Convention introduces  strict  liability  for the  shipowner and covers  pollution damage  as well as the risks of fire  and explosion,
including  loss  of  life  or  personal  injury  and  damage  to  property.    The  2010  HNS  Convention  sets  up  a  two  ‑
tier  system  of
compensation composed of compulsory insurance taken out by shipowners and an HNS Fund which comes into play when the
insurance is insufficient to satisfy a claim or does not cover the incident. Under the 2010 HNS Convention, if damage is caused
by bulk HNS, claims for compensation will first be sought from the shipowner up to a maximum of 100 million Special Drawing
Rights,  or  SDR. If  the  damage  is  caused  by  packaged  HNS or  by both  bulk  and  packaged  HNS, the  maximum  liability  is  115
million SDR. Once the limit is reached, compensation will be paid from the HNS Fund up to a maximum of 250 million SDR.
The  2010  HNS  Convention  has  not  come  into  effect.  It  will  come  into  force  eighteen  months  after  the  date  on  which  certain
consent  and  administrative  requirements  are  satisfied.  While  a  majority  of  the  necessary  number  of  states  has  indicated  their
consent to be bound by the 2010 HNS Convention, the required minimum has not been met. We cannot estimate the costs that
may be needed to comply with any such requirements that may be adopted with any certainty at this time.

Taxation

The  following  is  a  discussion  of  the  material  Marshall  Islands  and  United  States  federal  income  tax  considerations
relevant  to  an  investment  decision  by  a  United  States  Holder  and  a  Non  ‑
United  States  Holder,  each  as  defined  below,  with
respect to the common shares. This discussion does not purport to deal with the tax consequences of owning our common shares
to all categories of investors, some of which, such as financial institutions, regulated investment companies, real estate investment
trusts,  tax  ‑
exempt  organizations,  insurance  companies,  persons  holding  our  common  stock  as  part  of  a  hedging,  integrated,
conversion or constructive sale transaction or a straddle, traders in securities that have elected the mark ‑
to ‑
market method of
accounting for their securities, persons liable for alternative minimum tax, persons who are investors in partnerships or other pass
‑
through entities for United States federal income tax purposes, dealers in securities or currencies, United States Holders whose
functional  currency  is  not  the  United  States  dollar  and  investors  that  own,  actually  or  under  applicable  constructive  ownership
rules, 10% or more of our shares of common stock, may be subject to special rules. This discussion deals only with holders who
purchase  and hold  the  common  shares  as a  capital  asset.  You are  encouraged  to consult  your  own tax  advisors  concerning  the
overall tax consequences arising in your own particular situation under United States federal, state, local or non ‑
United States
law of the ownership of common shares.

Marshall Islands Tax Considerations

In  the  opinion  of  Seward  &  Kissel  LLP,  the  following  are  the  material  Marshall  Islands  tax  consequences  of  our
activities  to  us  and  of  our  common  shares  to  our  shareholders.  We  are  incorporated  in  the  Marshall  Islands.  Under  current
Marshall  Islands  law,  we  are  not  subject  to  tax  on  income  or  capital  gains,  and  no  Marshall  Islands  withholding  tax  will  be
imposed upon payments of dividends by us to our shareholders as there is no reciprocal tax treaty between the Marshall Islands
and the United States.

United States Federal Income Tax Considerations

In the opinion of Seward & Kissel LLP, the following are the material United States federal income tax consequences to
us of our activities and to United States Holders and Non ‑
United States Holders, each as defined below, of the common shares.
The  following  discussion  of  United  States  federal  income  tax  matters  is  based  on  the  United  States  Internal  Revenue  Code  of
1986, or the Code, judicial decisions, administrative pronouncements, and existing and proposed regulations issued by the United
States  Department  of  the  Treasury,  or  the  Treasury  Regulations,  all  of  which  are  subject  to  change,  possibly  with  retroactive
effect. The discussion below is based, in part, on the description of our business as described in this report and assumes that we
conduct our business as described herein.

15

 
 
 
 
 
 
 
 
 
Table of Contents

United States Federal Income Taxation of Operating Income: In General

We anticipate that we will earn substantially all our income from the hiring of vessels for use on a time or spot charter
basis, including through the Helios Pool, and from the performance of services directly related to those uses, all of which we refer
to as "shipping income."

Unless we qualify for an exemption  from United States  federal  income  taxation  under the rules of Section 883 of the
Code,  or  Section  883,  as  discussed  below,  a  foreign  corporation  such  as  the  Company  will  be  subject  to  United  States  federal
income taxation on its "shipping income" that is treated as derived from sources within the United States, to which we refer as
"United States source shipping income." For United States federal income tax purposes, "United States source shipping income"
includes 50% of shipping income that is attributable to transportation that begins or ends, but that does not both begin and end, in
the United States.

Shipping income attributable to transportation exclusively between non ‑
United States ports will be considered to be
100% derived from sources entirely outside the United States. Shipping income derived from sources outside the United States
will not be subject to any United States federal income tax.

Shipping income attributable to transportation exclusively between United States ports is considered to be 100% derived
from United States sources. However, we are not permitted by United States law to engage in the transportation of cargoes that
produces 100% United States source shipping income.

Unless we qualify for the exemption from tax under Section 883, our gross United States source shipping income would

be subject to a 4% tax imposed without allowance for deductions as described below.

Exemption
of
Operating
Income
from
United
States
Federal
Income
Taxation

Under Section 883 and the Treasury Regulations thereunder, a foreign corporation will be exempt from United States

federal income taxation of its United States source shipping income if:

1)

2)

it is organized in a "qualified foreign country" which is one that grants an "equivalent exemption" from tax to
corporations organized in the United States in respect of each category of shipping income for which exemption
is being claimed under Section 883; and

one of the following tests is met:

A)

B)

more  than  50%  of  the  value  of  its  shares  is  beneficially  owned,  directly  or  indirectly,  by  "qualified
shareholders,"  which  as  defined  includes  individuals  who  are  "residents"  of  a  qualified  foreign
country, to which we refer as the "50% Ownership Test"; or

its shares are "primarily and regularly traded on an established securities market" in a qualified foreign
country or in the United States, to which we refer as the "Publicly ‑
Traded Test."

The Republic of The Marshall Islands, the jurisdiction where we and our ship ‑
owning subsidiaries are incorporated,
has been officially recognized by the United States Internal Revenue Service, or the IRS, as a qualified foreign country that grants
the requisite "equivalent exemption" from tax in respect of each category of shipping income we earn and currently expect to earn
in the future. Therefore, we will be exempt from United States federal income taxation with respect to our United States source
shipping income if we satisfy either the 50% Ownership Test or the Publicly ‑
Traded Test.

We believe that we satisfy the Publicly ‑
Traded Test, a factual determination made on an annual basis, with respect to
our taxable year ended March 31, 2017, and we expect to continue to do so for our subsequent taxable years, and we intend to
take  this  position  for  United  States  federal  income  tax  reporting  purposes.  We  do  not  currently  anticipate  circumstances  under
which we would be able to satisfy the 50% Ownership Test.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Publicly
‑
Traded
Test

The  Treasury  Regulations  under  Section  883  provide,  in  pertinent  part,  that  shares  of  a  foreign  corporation  will  be
considered to be "primarily traded" on an established securities market in a country if the number of shares of each class of stock
that are traded during any taxable year on all established securities markets in that country exceeds the number of shares in each
such class that are traded during that year on established securities markets in any other single country. The Company's common
shares, which constitute its sole class of issued and outstanding stock is "primarily traded" on the New York Stock Exchange, or
the NYSE, an established securities market for these purposes.

Under  the  Treasury  Regulations,  our  common  shares  will  be  considered  to  be  "regularly  traded"  on  an  established
securities  market  if  one  or  more  classes  of  our  shares  representing  more  than  50%  of  our  outstanding  stock,  by  both  total
combined voting power of all classes of stock entitled to vote and total value, are listed on such market, to which we refer as the
"listing threshold." Since all of our common shares are listed on the NYSE, we expect to satisfy the listing threshold.

The Treasury Regulations also require that with respect to each class of stock relied upon to meet the listing threshold,
(i) such class of stock traded on the market, other than in minimal quantities, on at least 60 days during the taxable year or one ‑
sixth of the days in a short taxable year, which we refer to as the "trading frequency test"; and (ii) the aggregate number of shares
of such class of stock traded on such market during the taxable year must be at least 10% of the average number of shares of such
class of stock outstanding during such year or as appropriately adjusted in the case of a short taxable year, which we refer to as
the "trading volume" test. We anticipate that we will satisfy the trading frequency and trading volume tests. Even if this were not
the case, the Treasury Regulations provide that the trading frequency and trading volume tests will be deemed satisfied if, as is
expected to be the case with our common shares, such class of stock is traded on an established securities market in the United
States and such shares are regularly quoted by dealers making a market in such shares.

Notwithstanding  the  foregoing,  the  Treasury  Regulations  provide,  in  pertinent  part,  that  a  class  of  shares  will  not  be
considered to be "regularly traded" on an established securities market for any taxable year in which 50% or more of the vote and
value of the outstanding shares of such class are owned on more than half the days during the taxable year by persons who each
own 5% or more of the vote and value of such class of outstanding stock, to which we refer as the "5% Override Rule."

For  purposes  of  being  able  to  determine  the  persons  who  actually  or  constructively  own  5%  or  more  of  the  vote  and
value of our common shares, or "5% Shareholders," the Treasury Regulations permit us to rely on those persons that are identified
on Schedule 13G and Schedule 13D filings with the Commission, as owning 5% or more of our common shares. The Treasury
Regulations  further  provide  that  an  investment  company  which  is  registered  under  the  Investment  Company  Act  of  1940,  as
amended, will not be treated as a 5% Shareholder for such purposes.

In  the  event  the  5%  Override  Rule  is  triggered,  the  Treasury  Regulations  provide  that  the  5%  Override  Rule  will
nevertheless  not  apply  if  we  can  establish  that  within  the  group  of  5%  Shareholders,  qualified  shareholders  (as  defined  for
purposes of Section 883) own sufficient number of shares to preclude non ‑
qualified shareholders in such group from owning
50% or more of our common shares for more than half the number of days during the taxable year.

We believe that we satisfy the Publicly ‑
Traded Test and will not be subject to the 5% Override Rule for taxable year
ending  March  31,  2017  and  we  also  expect  to  continue  to  do  so  for  our  subsequent  taxable  years.  However,  there  are  factual
circumstances beyond our control that could cause us to lose the benefit of the Section 883 exemption. For example, we may no
longer qualify for Section 883 exemption for a particular taxable year if 5% Shareholders were to own, in the aggregate, 50% or
more of our outstanding common shares on more than half the days of the taxable year, unless we could establish that within the
group of 5% Shareholders, qualified shareholders own sufficient number of our shares to preclude the non-qualified shareholders
in such group from owning 50% or more of our common shares for more than half the number of days during the taxable year.
Under  the  Treasury  Regulations,  we  would  have  to  satisfy  certain  substantiation  requirements  regarding  the  identity  of  our
shareholders. These requirements are onerous and there is no assurance that we would be able to satisfy them. Given the factual
nature of the issues involved, we can give no assurances in regards of our or our subsidiaries' qualification for the Section 883
exemption.

17

 
 
 
 
 
 
 
 
 
Table of Contents

Taxation
in
Absence
of
Section
883
Exemption

If the benefits of Section 883 are unavailable, our United States source shipping income would be subject to a 4% tax
imposed by Section 887 of the Code on a gross basis, without the benefit of deductions, or the "4% gross basis tax regime," to the
extent that such income is not considered to be "effectively connected" with the conduct of a United States trade or business, as
described below. Since under the sourcing rules described above, no more than 50% of our shipping income would be treated as
being  United  States  source  shipping  income,  the  maximum  effective  rate  of  United  States  federal  income  tax  on  our  shipping
income would never exceed 2% under the 4% gross basis tax regime.

To the extent our United States source shipping income is considered to be "effectively connected" with the conduct of a
United States trade or business, as described below, any such "effectively connected" United States source shipping income, net
of  applicable  deductions,  would  be  subject  to  United  States  federal  income  tax,  currently  imposed  at  rates  of  up  to  35%.  In
addition, we would generally be subject to the 30% "branch profits" tax on earnings effectively  connected with the conduct of
such  trade  or  business,  as  determined  after  allowance  for  certain  adjustments,  and  on  certain  interest  paid  or  deemed  paid
attributable to the conduct of our United States trade or business.

Our  United  States  source  shipping  income  would  be  considered  "effectively  connected"  with  the  conduct  of  a  United

States trade or business only if:

· we have, or are considered to have, a fixed place of business in the United States involved in the earning of United

States source shipping income; and

·

substantially  all  of  our  United  States  source  shipping  income  is  attributable  to  regularly  scheduled  transportation,
such  as  the  operation  of  a  vessel  that  follows  a  published  schedule  with  repeated  sailings  at  regular  intervals
between the same points for voyages that begin or end in the United States.

We do not intend to have, or permit circumstances that would result in having, any vessel sailing to or from the United
States  on  a  regularly  scheduled  basis.  Based  on  the  foregoing  and  on  the  expected  mode  of  our  shipping  operations  and  other
activities, it is anticipated that none of our United States source shipping income will be "effectively connected" with the conduct
of a United States trade or business.

United States Taxation of Gain on Sale of Vessels

Regardless  of  whether  we  qualify  for  exemption  under  Section  883,  we  will  not  be  subject  to  United  States  federal
income tax with respect to gain realized on a sale of a vessel, provided the sale is considered to occur outside of the United States
under United States federal income tax principles. In general, a sale of a vessel will be considered to occur outside of the United
States  for  this  purpose  if  title  to  the  vessel,  and  risk  of  loss  with  respect  to  the  vessel,  pass  to  the  buyer  outside  of  the  United
States. It is expected that any sale of a vessel by us will be considered to occur outside of the United States.

United States Federal Income Taxation of United States Holders

As used herein, the term "United States Holder" means a holder that for United States federal income tax purposes is a
beneficial  owner  of  common  shares  and  is  an  individual  United  States  citizen  or  resident,  a  United  States  corporation  or  other
United States entity taxable as a corporation, an estate the income of which is subject to United States federal income taxation
regardless of its source, or a trust if a court within the United States is able to exercise primary jurisdiction over the administration
of the trust and one or more United States persons have the authority to control all substantial decisions of the trust.

If  a  partnership  holds  the  common  shares,  the  tax  treatment  of  a  partner  will  generally  depend  upon  the  status  of  the
partner  and  upon  the  activities  of  the  partnership.  If  you  are  a  partner  in  a  partnership  holding  the  common  shares,  you  are
encouraged to consult your tax advisor.

18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Distributions

Subject to the discussion of passive foreign investment companies below, any distributions made by us with respect to
our  common  shares  to  a  United  States  Holder  will  generally  constitute  dividends  to  the  extent  of  our  current  or  accumulated
earnings and profits, as determined under United States federal income tax principles. Distributions in excess of such earnings and
profits will be treated first as a nontaxable return of capital to the extent of the United States Holder's tax basis in its common
shares and thereafter as capital gain. Because we are not a United States corporation, United States Holders that are corporations
will not be entitled to claim a dividends received deduction with respect to any distributions they receive from us. Dividends paid
with  respect  to  our  common  shares  will  generally  be  treated  as  foreign  source  dividend  income  and  will  generally  constitute
"passive category income" for purposes of computing allowable foreign tax credits for United States foreign tax credit purposes.

Dividends  paid  on  our  common  shares  to  certain  non  ‑
corporate  United  States  Holders  will  generally  be  treated  as
"qualified dividend income" that is taxable to such United States Holders at preferential tax rates provided that (1) the common
shares  are  readily  tradable  on an  established  securities  market  in  the  United States  (such as  the  NYSE, on which our  common
shares will be traded), (2) the shareholder has owned the common stock for more than 60 days in the 121 ‑
day period beginning
60 days  before  the  date  on which  the  common  stock  becomes  ex ‑
dividend, and (3) we are not a passive foreign investment
company for the taxable year during which the dividend is paid or the immediately preceding taxable year.

There is no assurance that any dividends paid on our common shares will be eligible for these preferential rates in the
hands of such non ‑
corporate United States Holders, although, as described above, we expect such dividends to be so eligible
provided an eligible  non ‑
corporate  United States  Holder  meets  all  applicable  requirements  and we are  not a passive  foreign
passive investment company in the taxable year during which the dividend is paid or the immediately preceding taxable year. Any
dividends  paid  by  us  which  are  not  eligible  for  these  preferential  rates  will  be  taxed  as  ordinary  income  to  a  non  ‑
corporate
United States Holder.

Special  rules  may  apply  to  any  "extraordinary  dividend"—generally,  a  dividend  in  an  amount  which  is  equal  to  or  in
excess of 10% of a shareholder's adjusted tax basis in a common share—paid by us. If we pay an "extraordinary dividend" on our
common  shares  that  is  treated  as  "qualified  dividend  income,"  then  any  loss  derived  by  certain  non  ‑
corporate United States
Holders from the sale or exchange of such common shares will be treated as long-term capital loss to the extent of such dividend.

Sale,
Exchange
or
Other
Disposition
of
Common
Shares

Assuming  we  do  not  constitute  a  passive  foreign  investment  company  for  any  taxable  year,  a  United  States  Holder
generally will recognize taxable gain or loss upon a sale, exchange or other disposition of our common shares in an amount equal
to the difference between the amount realized by the United States Holder from such sale, exchange or other disposition and the
United States Holder's tax basis in such shares. Such gain or loss will be treated as long ‑
term capital gain or loss if the United
States Holder's holding period is greater than one year at the time of the sale, exchange or other disposition. Such capital gain or
loss will generally be treated as United States source income or loss, as applicable, for United States foreign tax credit purposes.
Long ‑
term capital gains of certain non ‑
corporate United States Holders are currently eligible for reduced rates of taxation. A
United States Holder's ability to deduct capital losses is subject to certain limitations.

Passive Foreign Investment Company Status and Significant Tax Consequences

Special United States federal income tax rules apply to a United States Holder that holds shares in a foreign corporation

classified as a "passive foreign investment company," or a PFIC, for United States federal income tax purposes.

19

 
 
 
 
 
 
 
 
 
Table of Contents

In general, we will be treated as a PFIC with respect to a United States Holder if, for any taxable year in which such holder holds
our common shares, either

·

·

at least 75% of our gross income for such taxable year consists of passive income (e.g., dividends, interest, capital
gains and rents derived other than in the active conduct of a rental business); or

at least 50% of the average value of our assets during such taxable year produce, or are held for the production of,
passive income.

For purposes of determining whether we are a PFIC, we will be treated as earning and owning our proportionate share of
the income and assets, respectively, of any of our ship ‑
owning subsidiaries in which we own at least 25% of the value of the
subsidiary's stock. Income earned, or deemed earned, by us in connection with the performance of services would not constitute
passive  income.  By  contrast,  rental  income  would  generally  constitute  "passive  income"  unless  we  were  treated  under  specific
rules as deriving our rental income in the active conduct of a trade or business.

We believe that income we earn from the voyage charters, and also from time charters, for the reasons discussed below,
will be treated as active income for PFIC purposes and as a result, we intend to take the position that we satisfy the 75% income
test for our taxable year ended March 31, 2017.

As  of  the  date  of  this  Annual  Report,  we  have  taken  delivery  of  all  of  the  vessels  under  our  newbuilding  contracts.
Accordingly, based on our current and anticipated operations, we do not believe that we will be treated as a PFIC for our taxable
year ended March 31, 2017, or subsequent taxable years, and we intend to take such position for our United States federal income
tax reporting purposes. Our belief is based principally on the position that the gross income we derive from our voyage or time
chartering activities should constitute services income, rather than rental income. Accordingly, such income should not constitute
passive  income,  and  the  assets  that  we  own  and  operate  in  connection  with  the  production  of  such  income,  in  particular,  the
vessels,  should  not  constitute  passive  assets  for  purposes  of  determining  whether  we  are  a  PFIC.  There  is  substantial  legal
authority  supporting  this  position  consisting  of  case  law  and  IRS  pronouncements  concerning  the  characterization  of  income
derived from time charters as services income for other tax purposes. However, there is also authority which characterizes time
charter income as rental income rather than services income for other tax purposes. Accordingly, no assurance can be given that
the IRS or a court of law will accept this position, and there is a risk that the IRS or a court of law could determine that we are a
PFIC. In addition, although we intend to conduct our affairs in a manner to avoid being classified as a PFIC with respect to any
taxable year, we cannot assure you that the nature of our operations will not change in the future.

As discussed more fully below, for any taxable year in which we are, or were to be treated as, a PFIC, a United States
Holder would be subject to different taxation rules depending on whether the United States Holder makes an election to treat us as
a "Qualified Electing Fund," which election we refer to as a "QEF election." As an alternative to making a QEF election, a United
States Holder should be able to make a "mark ‑
to ‑
market" election with respect to our common shares, as discussed below. A
United States holder of shares in a PFIC will be required to file an annual information return containing information regarding the
PFIC as required by applicable Treasury Regulations. We intend to promptly notify our shareholders if we determine we are a
PFIC for any taxable year.

Taxation
of
United
States
Holders
Making
a
Timely
QEF
Election

If a United States Holder makes a timely QEF election, which United States Holder we refer to as an "Electing Holder,"
the Electing Holder must report for United States federal income tax purposes its pro rata share of our ordinary earnings and net
capital  gain, if any, for each of our taxable  years during which we are a PFIC that ends with or within the taxable  year of the
Electing  Holder,  regardless  of  whether  distributions  were  received  from  us  by  the  Electing  Holder.  No  portion  of  any  such
inclusions  of  ordinary  earnings  will  be  treated  as  "qualified  dividend  income."  Net  capital  gain  inclusions  of  certain  non  ‑
corporate United States Holders would be eligible for preferential capital gains tax rates. The Electing Holder's adjusted tax basis
in the common shares will be increased to reflect any income included under the QEF election. Distributions of previously taxed
income will not be subject to tax upon distribution but will decrease the Electing Holder's tax basis in the common shares. An
Electing Holder would not, however, be entitled to a deduction for its pro rata share of any losses that we incur with respect to
any taxable year. An Electing Holder would generally recognize

20

 
 
 
 
 
 
 
 
 
Table of Contents

capital gain or loss on the sale, exchange or other disposition of our common shares. A United States Holder would make a timely
QEF election for our common shares by filing one copy of IRS Form 8621 with his United States federal income tax return for the
first year in which he held such shares when we were a PFIC. If we take the position that we are not a PFIC for any taxable year,
and  it  is  later  determined  that  we  were  a  PFIC for  such  taxable  year,  it  may  be  possible  for  a  United  States  Holder  to  make  a
retroactive QEF election effective for such year. If we determine that we are a PFIC for any taxable year, we will provide each
United States Holder with all necessary information required for the United States Holder to make the QEF election and to report
its pro rata share of our ordinary earnings and net capital gain, if any, for each of our taxable years during which we are a PFIC
that ends with or within the taxable year of the Electing Holder as described above.

Taxation
of
United
States
Holders
Making
a
"Mark
‑
to
‑
Market"
Election

Alternatively, for any taxable year in which we determine that we are a PFIC, and, assuming as we anticipate will be the
case,  our  shares  are  treated  as  "marketable  stock,"  a  United  States  Holder  would be  allowed  to  make  a  "mark  ‑
to ‑
market"
election with respect to our common shares, provided the United States Holder completes and files IRS Form 8621 in accordance
with the relevant instructions and related Treasury Regulations. If that election is made, the United States Holder generally would
include as ordinary income in each taxable year the excess, if any, of the fair market value of the common shares at the end of the
taxable year over such Holder's adjusted tax basis in the common shares. The United States Holder would also be permitted an
ordinary loss in respect of the excess, if any, of the United States Holder's adjusted tax basis in the common shares over its fair
market value at the end of the taxable year, but only to the extent of the net amount previously included in income as a result of
the mark ‑
to ‑
market election. A United States Holder's tax basis in his common shares would be adjusted to reflect any such
income or loss amount recognized. In a year when we are a PFIC, any gain realized on the sale, exchange or other disposition of
our common shares would be treated as ordinary income, and any loss realized on the sale, exchange or other disposition of the
common shares would be treated as ordinary loss to the extent that such loss does not exceed the net mark ‑
to ‑
market gains
previously included by the United States Holder.

Taxation
of
United
States
Holders
Not
Making
a
Timely
QEF
or
Mark
‑
to
‑
Market
Election

For any taxable year in which we determine that we are a PFIC, a United States Holder who does not make either a QEF
election or a "mark ‑
to ‑
market" election for that year, whom we refer to as a "Non ‑
Electing Holder," would be subject to
special  rules  with  respect  to  (i)  any  excess  distribution  (i.e.,  the  portion  of  any  distributions  received  by  the  Non  ‑
Electing
Holder  on  the  common  shares  in  a  taxable  year  in  excess  of  125%  of  the  average  annual  distributions  received  by  the  Non  ‑
Electing Holder in the three preceding taxable years, or, if shorter, the Non ‑
Electing Holder's holding period for the common
shares), and (ii) any gain realized on the sale, exchange or other disposition of our common shares. Under these special rules:

·

·

·

the excess distribution or gain would be allocated ratably over the Non ‑
Electing Holder's aggregate holding period for
the common shares;

the amount allocated to the current taxable year, and any taxable year prior to the first taxable year in which we were a
PFIC, would be taxed as ordinary income and would not be "qualified dividend income"; and

the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the
applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would be imposed
with respect to the resulting tax attributable to each such other taxable year.

United States Federal Income Taxation of "Non ‑
‑
United States Holders"

As  used  herein,  the  term  "Non  ‑
 United  States  Holder"  means  a  holder  that,  for  United  States  federal  income  tax

purposes, is a beneficial owner of common shares (other than a partnership) that is not a United States Holder.

21

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

If  a  partnership  holds  our  common  shares,  the  tax  treatment  of  a  partner  will  generally  depend  upon  the  status  of  the
partner  and  upon  the  activities  of  the  partnership.  If  you  are  a  partner  in  a  partnership  holding  our  common  shares,  you  are
encouraged to consult your tax advisor.

Dividends
on
Common
Shares

A  Non  ‑
United  States  Holder  generally  will  not  be  subject  to  United  States  federal  income  or  withholding  tax  on

dividends received from us with respect to our common shares, unless:

·

·

the dividend income is effectively connected with the Non ‑
United States Holder's conduct of a trade or business in the
United States; or

the Non ‑
United States  Holder is an individual  who is present  in the United States for 183 days or more  during the
taxable year of receipt of the dividend income and other conditions are met.

Sale, Exchange or Other Disposition of Common Shares

A Non ‑
United States Holder generally will not be subject to United States federal income or withholding tax on any

gain realized upon the sale, exchange or other disposition of our common shares, unless:

·

·

the  gain  is  effectively  connected  with  the  Non  ‑
United  States  Holder's  conduct  of  a  trade  or  business  in  the  United
States; or

the Non ‑
United States  Holder is an individual  who is present  in the United States for 183 days or more  during the
taxable year of disposition and other conditions are met.

Income or Gains Effectively Connected with a United States Trade or Business

If the Non ‑
United States Holder is engaged in a United States trade or business for United States federal income tax
purposes, dividends on our common shares and gain from the sale, exchange or other disposition of our common shares, that are
effectively connected with the conduct of that trade or business (and, if required by an applicable income tax treaty, is attributable
to  a  United  States  permanent  establishment),  will  generally  be  subject  to  regular  United  States  federal  income  tax  in  the  same
manner  as  discussed  in  the  previous  section  relating  to  the  taxation  of  United  States  Holders.  In  addition,  in  the  case  of  a
corporate Non ‑
United States Holder, its earnings and profits that are attributable to the effectively connected income, which are
subject to certain adjustments, may be subject to an additional branch profits tax at a rate of 30%, or at a lower rate as may be
specified by an applicable United States income tax treaty.

Backup Withholding and Information Reporting

In  general,  dividend  payments,  or  other  taxable  distributions,  and  the  payment  of  the  gross  proceeds  on  a  sale  of  our
common  shares,  made  within  the  United  States  to  a  non  ‑
 corporate  United  States  Holder  will  be  subject  to  information
reporting. Such payments or distributions may also be subject to backup withholding if the non ‑
corporate United States Holder:

·

·

·

fails to provide an accurate taxpayer identification number;

is notified by the IRS that it has have failed to report all interest or dividends required to be shown on its federal income
tax returns; or

in certain circumstances, fails to comply with applicable certification requirements.

Non  ‑
 United  States  Holders  may  be  required  to  establish  their  exemption  from  information  reporting  and  backup

withholding with respect to dividends payments or other taxable distribution on our common shares by certifying their

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

status on an appropriate IRS Form W ‑
8. If a Non ‑
United States Holder sells our common shares to or through a United States
office  of  a  broker,  the  payment  of  the  proceeds  is  subject  to  both  United  States  backup  withholding  and  information  reporting
unless the Non ‑
United States Holder certifies that it is a non ‑
United States person, under penalties of perjury, or it otherwise
establish an exemption. If a Non ‑
United States Holder sells our common shares through a Non ‑
United States office of a Non
‑
 United  States  broker  and  the  sales  proceeds  are  paid  outside  the  United  States,  then  information  reporting  and  backup
withholding generally will not apply to that payment. However, United States information reporting requirements, but not backup
withholding, will apply to a payment of sales proceeds, even if that payment is made outside the United States, if a Non ‑
United
States  Holder  sells  our common  shares  through  a Non  ‑
United  States  office  of a broker  that  is a United  States  person  or has
some other contacts with the United States. Such information reporting requirements will not apply, however, if the broker has
documentary  evidence  in  its  records  that  the  Non  ‑
 United  States  Holder  is  not  a  United  States  person  and  certain  other
conditions are met, or the Non ‑
United States Holder otherwise establishes an exemption.

Backup withholding is not an additional tax. Rather, a refund may generally be obtained of any amounts withheld under
backup withholding rules that exceed the taxpayer's United States federal income tax liability by filing a timely refund claim with
the IRS.

Individuals who are United States Holders (and to the extent specified in applicable Treasury regulations, Non ‑
United
States Holders and certain United States entities) who hold "specified foreign financial assets" (as defined in Section 6038D of the
Code) are required to file IRS Form 8938 with information relating to the asset for each taxable year in which the aggregate value
of  all  such  assets  exceeds  $75,000  at  any  time  during  the  taxable  year  or  $50,000  on  the  last  day  of  the  taxable  year  (or  such
higher dollar amount as prescribed by applicable Treasury Regulations). Specified foreign financial assets would include, among
other  assets,  our  common  shares,  unless  the  common  shares  are  held  in  an  account  maintained  with  a  United  States  financial
institution.  Substantial  penalties  apply  to  any  failure  to  timely  file  IRS  Form  8938,  unless  the  failure  is  shown  to  be  due  to
reasonable cause and not due to willful neglect. Additionally, in the event an individual United States Holder (and to the extent
specified in applicable Treasury Regulations, a Non ‑
United States Holder or a United States entity) that is required to file IRS
Form 8938 does not file such form, the statute of limitations on the assessment and collection of United States federal income
taxes of such holder for the related tax year may not close until three years after the date that the required information is filed.
United States Holders (including United States entities) and Non ‑
United States Holders are encouraged consult their own tax
advisors regarding their reporting obligations in respect of our common shares.

Available Information

Our  website  is  located  at  www.dorianlpg.com.  Information  on  our  website  does  not  constitute  a  part  of  this  annual
report. Our goal is to maintain our website as a portal through which investors can easily find or navigate to pertinent information
about  us,  including  our  annual  reports  on  Form  10-K,  quarterly  reports  on  Form  10-Q,  current  reports  on  Form  8-K,  proxy
statements, and any other reports, after we file them with the Commission. The public may obtain a copy of our filings, free of
charge, through our corporate internet website as soon as reasonably practicable after we have electronically filed such material
with,  or  furnished  it  to,  the  Commission.  Additionally,  these  materials,  including  this  annual  report  and  the  accompanying
exhibits,  may  be  inspected  and  copied  at  the  public  reference  facilities  maintained  by  the  Commission  at  100  F  Street,  N.E.
Washington, D.C. 20549, or from the Commission’s website http://www.sec.gov.

ITEM 1A.  RISK FACTORS

The
following
risks
relate
principally
to
us
and
our
business
and
the
industry
in
which
we
operate.
Other
risks
relate
principally 
to 
the 
securities 
markets 
and 
ownership 
of 
our 
common 
shares. 
Any 
of 
the 
risk 
factors 
described 
below 
could
significantly
and
negatively
affect
our
business,
financial
condition
and
results
of
operations
and
our
ability
to
pay
dividends,
and
lower
the
trading
price
of
our
common
shares.

23

 
 
 
 
 
 
 
 
Table of Contents

Risks Relating to Our Company

We and the Helios Pool operate exclusively in the LPG shipping industry. Due to our lack of diversification and the lack of
diversification  of  the  Helios  Pool,  adverse  developments  in  the  LPG  shipping  industry  may  adversely  affect  our  business,
financial condition and operating results.

We currently rely exclusively on the cash flow generated from the vessels in our fleet, all of which are VLGCs operating
in the LPG shipping industry (including through the Helios Pool). Unlike some other shipping companies, which have vessels of
varying sizes that can carry different cargoes, such as containers, dry bulk, crude oil and oil products, we depend and expect to
continue to depend exclusively on VLGCs transporting LPG. Similarly, the Helios Pool also depends exclusively on the cash flow
generated from VLGCs operating in the LPG shipping industry. Our lack of diversification and the lack of diversification of the
Helios Pool make us vulnerable to adverse developments in the LPG shipping industry, which would have a significantly greater
impact on our business, financial condition and operating results than it would if we or the Helios Pool owned and operated more
diverse assets or engaged in more diverse lines of business.

The  recent  downturn  in  spot  market  charter  rates  has  had  and  may  continue  to  have  a  negative  effect  on  our  results  of
operations and cash flows, including as a result of seasonal fluctuations, which may adversely affect our earnings.

As of the date of this annual report, sixteen of our twenty-two vessels operate in the spot market or under COAs through
the  Helios  Pool.  This  exposes  us  to  fluctuations  in  spot  market  charter  rates.  We  also  employ  six  of  our  VLGCs  (including
through the Helios Pool) on time charters. As these time charters expire, we may employ these vessels in the spot market.

Generally,  the  VLGC  spot  market  rates  are  highly  seasonal,  with  typical  strength  in  the  second  and  third  calendar
quarters as suppliers build inventory for high consumption during the northern hemisphere winter. The successful operation of our
vessels  in  the  competitive  and  highly  volatile  spot  charter  market  depends  on,  among  other  things,  obtaining  profitable  spot
charters,  which  depends  greatly  on  vessel  supply  and  demand,  and  minimizing,  to  the  extent  possible,  time  spent  waiting  for
charters and time spent traveling unladen to pick up cargo.

Recently,  there  have  been  periods  when  spot  charter  rates  have  declined  below  the  operating  costs  of  vessels.  For
example, the Baltic Exchange Liquid Petroleum Gas Index, an index published daily by the Baltic Exchange for the spot market
rate  for  the  benchmark  Ras  Tanura‑Chiba  route  (expressed  as  U.S.  dollars  per  metric  ton),  has  fallen  81%  from  a  peak  of
$143.250 in July 2014 to $26.964 as of June 9, 2017. If future spot charter rates decline, or remain depressed, then we may not
profitably operate our vessels trading in the spot market or those participating in the Helios Pool, meet our obligations, including
payments on indebtedness, or pay dividends.

Further, although our six fixed time charters generally provide reliable revenues, they also limit the portion of our fleet
available  for  spot  market  voyages  during  an  upswing  in  the  market  when  spot  market  voyages  might  be  more  profitable.
Conversely, when the current charters for the six vessels in our fleet on fixed time charter expire (or are terminated early), it may
not be possible to re-charter these vessels at similar or higher rates, or at all. As a result, we may have to accept lower rates or
experience off hire time for our vessels, which would adversely impact our revenues, results of operations and financial condition.

We and/or our pool managers may not be able to successfully secure employment for our vessels or vessels in the Helios Pool,
which could adversely affect our financial condition and results of operations.

As of June 9, 2017, including through the Helios Pool, sixteen of our vessels are operating in the spot market or under
COAs  and  six  of  our  vessels  are  on  fixed  time  charters  that  expire  between  the  third  calendar  quarter  of  2017  and  the  fourth
calendar  quarter  of  2020.  We  cannot  assure  you  that  we  will  be  successful  in  finding  employment  for  our  vessels  in  the  spot
market, on time charters or otherwise, or that any employment will be at profitable rates. Moreover, as vessels entered into the
Helios Pool are commercially managed by our wholly-owned subsidiary and Phoenix, we also cannot assure you that we or they
will be successful in finding employment for the vessels in the Helios Pool or that any employment will be profitable. An inability
to locate suitable employment for our vessels or the vessels in the Helios Pool could affect our general financial condition, results
of operation and cash flow as well as the availability of financing.

24

 
 
 
 
 
 
 
Table of Contents

Furthermore, the Helios Pool currently time charters-in three VLGCs from Oriental Energy at a fixed time charter hire
rate, which is due regardless of whether we and Phoenix are able to locate suitable employment for the vessels in the Helios Pool.
In addition, the Helios Pool has entered into a COA with Oriental Energy covering Oriental Energy’s shipments from the United
States Gulf. As a result of these fixed expenses, there is an increased risk that an inability to locate suitable employment for these
vessels in the Helios Pool could affect our general financial condition, results of operation and cash flow.

We will face substantial competition in trying to expand relationships with existing customers and obtain new customers.

The  process  of  obtaining  new  charter  agreements  is  highly  competitive  and  generally  involves  an  intensive  screening
process and competitive bidding process, which, in certain cases, extends for several months. Contracts are awarded based upon a
variety of factors, including:

·

·

·

·

·

·

·

·

the location, size, age, and condition of a vessel;

the  operator's  industry  relationships,  experience  and  reputation  for  customer  service,  quality  operations  and
safety;

the quality, experience and technical capability of the crew;

the experience of the crew with the operator and type of vessel;

the operator's relationships with shipyards and the ability to get suitable berths;

the  operator's  construction  management  experience,  including  the  ability  to  obtain  on  ‑
time  delivery  of  new
vessels according to customer specifications;

the operator's willingness to accept operational risks pursuant to the charter, such as allowing termination of the
charter for force majeure events; and

the competitiveness of the bid in terms of overall price.

Our  vessels,  and  the  vessels  operating  in  the  Helios  Pool,  operate  in  a  highly  competitive  market  and  we  expect
substantial  competition  for  providing  transportation  services  from  a  number  of  companies  (both  LPG  vessel  owners  and
operators). We anticipate that an increasing number of maritime transport companies, including many with strong reputations and
extensive resources and experience, have or will enter the LPG shipping market. Our existing and potential competitors may have
significantly greater financial resources than us. In addition, competitors with greater resources may have larger fleets, or could
operate  larger  fleets  through  consolidations,  acquisitions,  newbuildings  or  pooling  of  their  vessels  with  other  companies,  and,
therefore, may be able to offer a more competitive service than us or the Helios Pool, including better charter rates. We expect
competition  from  a  number  of  experienced  companies  providing  contracts  for  gas  transportation  services  to  potential  LPG
customers, including state-sponsored entities and major energy companies affiliated with the projects requiring shipping services.
As a result, we (including the Helios Pool) may be unable to expand our relationships with existing customers or to obtain new
customers  on  a  profitable  basis,  if  at  all,  which  would  have  a  material  adverse  effect  on  our  business,  financial  condition  and
operating results.

We  and  the  Helios  Pool  are  subject  to  risks  with  respect  to  counterparties,  and  failure  of  such  counterparties  to  meet  their
obligations could cause us to suffer losses or negatively impact our results of operations and cash flows.

We  have  entered  into,  and  expect  to  enter  into  in  the  future,  various  contracts,  including  charter  agreements,  and
contracts of affreightment, shipbuilding contracts and credit facilities that subject us to counterparty risks. Similarly, the Helios
Pool has entered into, and expects to enter into in the future, various contracts, including charters and contracts of affreightment,
that  subject  it  to  counterparty  risks.  The  ability  and  willingness  of  our  and  the  Helios  Pool’s  counterparties  to  perform  their
obligations  under  any  contract  will  depend  on  a  number  of  factors  that  are  beyond  our  control  and  may  include,  among  other
things, general economic conditions, the condition of the maritime and LPG industries, the overall

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

financial condition of the counterparty, charter rates for specific types of vessels, and various expenses. For example, a reduction
of cash flow resulting from declines in world trade or the lack of availability of debt or equity financing may result in a significant
reduction  in  the  ability  of  our  charterers  or  the  Helios  Pool’s  charterers  to  make  required  charter  payments.  In  addition,  in
depressed market conditions, charterers and customers may no longer need a vessel that is then under charter or contract or may
be able to obtain a comparable vessel at lower rates. As a result, charterers and customers may seek to renegotiate the terms of
their  existing  charter  agreements  or  avoid  their  obligations  under  those  contracts.  Should  a  counterparty  fail  to  honor  its
obligations  under  agreements  with  us  or  the  Helios  Pool,  we  could  sustain  significant  losses  and  a  significant  reduction  in  the
charter hire we earn from the Helios Pool, which could have a material adverse effect on our business, financial condition, results
of operations and cash flows.

We  expect  to  be  dependent  on  a  limited  number  of  customers  for  a  material  part  of  our  revenues,  and  failure  of  such
customers  to  meet  their  obligations  could  cause  us  to  suffer  losses  or  negatively  impact  our  results  of  operations  and  cash
flows.

For the year ended March 31, 2017, the Helios Pool and two other individual charterers accounted for 69%, 13%, and
10% of our total revenues, respectively. Within the Helios Pool, two charterers represented 26% and 13% of net pool revenues—
related party for the year ended March 31, 2017. We expect that a material portion of our revenues will continue to be derived
from these customers. The ability of each of our customers to perform its obligations under a contract with us will depend on a
number  of  factors  that  are  beyond  our  control.  Should  the  aforementioned  customers  fail  to  honor  their  obligations  under
agreements with us or the Helios Pool, we could sustain material losses that could have a material adverse effect on our business,
financial condition, results of operations and cash flows.  

The expansion of the Panama Canal may have an adverse effect on our results of operations.

In  June  2016,  the  expansion  of  the  Panama  Canal,  or  the  Canal,  was  completed.  The  new  locks  allow  the  Canal  to
accommodate significantly larger vessels, including VLGCs, which we operate. Transit from the United States Gulf to Asia, an
important trade route for our customers, can now be shortened by approximately 15 days compared to transiting via the Cape of
Good Hope. The  decrease  in  voyage  time  may  increase  the  number  of  VLGCs available  for  cargo  lifting  and  thereby  increase
industry capacity, which may have an adverse effect on time charter equivalent rates.

Our indebtedness may adversely affect our operational flexibility and financial condition.

As  of  March  31,  2017,  we  had  outstanding  indebtedness  of  $770.1  million.  On  May  31,  2017,  we  entered  into  an
agreement  to  amend  the  2015  Debt  Facility,  or  the  Amendment,  that  included  a  release  of  $26.8  million  of  restricted  cash,  of
which  $24.8  million  was  applied  to  the  next  two  debt  principal  payments.  For  further  details,  see  Note  24  to  our  consolidated
financial statements included herein. On June 8, 2017, we entered into a $97.0 million bridge loan agreement with DNB Capital
LLC, or the 2017 Bridge Loan. The proceeds of the 2017 Bridge Loan were used to repay in full the RBS Loan Facility (defined
below) at 96% of the then outstanding principal amount . The remaining proceeds were used to pay legal and advisory fees related
to the 2017 Bridge Loan and to provide cash for use in operations. For further details, see Note 24 to our consolidated financial
statements  included  herein.  Amounts  owed  under  our  current  credit  facilities  and  any  future  credit  facilities  will  require  us  to
dedicate  a  part  of  our  cash  flow  from  operations  to  paying  interest  and  principal  payments.  These  payments  will  limit  funds
available for working capital, capital expenditures, acquisitions, dividends, and other purposes and may also limit our ability to
undertake  further  equity  or  debt  financing  in  the  future.  Our  indebtedness  also  increases  our  vulnerability  to  general  adverse
economic and industry conditions, limits our flexibility in planning for and reacting to changes in the industry, and places us at a
disadvantage to other, less leveraged, competitors.

Our credit facilities bear interest at variable rates and we anticipate that any future credit facilities will also bear interest
at variable rates. Increases in prevailing rates could increase the amounts that we would have to pay to our lenders or financing
counterparties,  even  though  the  outstanding  principal  amount  remains  the  same,  and  our  net  income  and  available  cash  flows
would decrease as a result.

26

 
 
 
 
 
 
 
Table of Contents

We expect our earnings and cash flow to vary from year to year due to the cyclical nature of the LPG shipping industry.
If we do not generate or reserve enough cash flow from operations to satisfy our financing obligations, we may have to undertake
alternative financing plans, such as:

·
seeking to raise additional capital;

·
refinancing or restructuring our debt or financing obligations;

·
selling LPG tankers; and/or

·
reducing or delaying capital investments.

However, these alternative financing plans, if necessary, may not be sufficient to allow us to meet our debt obligations.
If we are unable to meet our debt obligations and we default on our obligations under our debt agreements, our lenders could elect
to  declare  our  outstanding  borrowings  and  certain  other  or  amounts  owed,  together  with  accrued  interest  and  fees,  to  be
immediately due and payable and foreclose on the vessels securing that debt.

Our existing and future debt agreements contain and are expected to contain restrictive covenants that may limit our liquidity
and corporate activities, which could have an adverse effect on our financial condition and results of operations.

Our debt agreements contain, and any future financing arrangements are expected to contain, customary covenants and
event of default clauses, including cross ‑
default provisions and restrictive covenants and performance requirements, which may
affect  operational  and  financial  flexibility.  Such  restrictions  could  affect,  and  in  many  respects  limit  or  prohibit,  among  other
things, our ability to pay dividends, incur additional indebtedness, create liens, sell assets, or engage in mergers or acquisitions.
These restrictions could limit our ability to plan for or react to market conditions or meet extraordinary capital needs or otherwise
restrict  corporate activities.  There can be no assurance that such restrictions  will not adversely affect our ability to finance our
future operations or capital needs.

Our agreements relating to the 2015 Debt Facility , which is secured by, among other things, eighteen of our VLGCs,
and the 2017 Bridge  Loan (see  Note 24 to our consolidated  financial  statements  included  herein),  which is secured  by, among
other things, four of our VLGCs, require us to maintain specified financial ratios and satisfy financial covenants.

In addition, under the 2015 Debt Facility and the 2017 Bridge Loan (see Note 24 to our consolidated financial statements
included herein), our payment of dividends to shareholders as well as payment of dividends by our subsidiaries to us is generally
subject to no event of default. Further, under the Amendment to the 2015 Debt Facility, we are temporarily restricted from paying
dividends and repurchasing shares of our common stock until the earlier of (i) when we complete a common stock offering with
net proceeds of at least $50.0 million and (ii) May 31, 2019.

We entered into the 2017 Bridge Loan and repaid in full the term loans with the Royal Bank of Scotland, or the RBS
Loan Facility, at 96% of the then outstanding principal amount in June 2017. See Note 24 to our consolidated financial statements
included herein for further details on the 2017 Bridge Loan and the repayment of the RBS Loan Facility. We were in compliance
with the financial covenants for the 2015 Debt Facility as of March 31, 2017, which was amended in May 2017. See Note 24 to
our consolidated financial statements included herein for further details on the Amendment.

As  a  result  of  the  restrictions  in  our  debt  agreements,  or  similar  restrictions  in  our  future  financing  arrangements,  we
may  need  to  seek  permission  from  our  lenders  in  order  to  engage  in  certain  corporate  actions.  Our  lenders'  interests  may  be
different from ours and we may not be able to obtain their permission when needed or at all. This may prevent us from taking
actions  that  we  believe  are  in  our  best  interest,  which  may  adversely  impact  our  revenues,  results  of  operations  and  financial
condition.

A failure by us to meet our payment and other obligations, including our financial and value to loan covenants, could

lead to defaults under our secured loan agreements. In addition, a default under one of our credit facilities could

27

 
 
 
 
 
 
 
 
Table of Contents

result in the cross-acceleration of our other indebtedness. Our lenders could then accelerate our indebtedness and foreclose on our
fleet.

The market values of our vessels may decrease, which could cause us to breach covenants in our loan agreements or record an
impairment or loss, or negatively impact our ability to enter into future financing arrangements, and as a result could have a
material adverse effect on our business, financial condition and results of operations.

Our existing debt agreements, which are secured by, among other things, liens on the vessels in our fleet contain various
financial  covenants,  including  requirements  that  relate  to  our  financial  condition,  operating  performance  and  liquidity.  For
example, we are required to maintain a minimum debt to adjusted equity ratio that is based, in part, upon the market value of the
vessels securing the applicable loan, as well as a minimum ratio of the market value of the vessels securing a loan to the principal
amount outstanding under such loan. The market value of LPG carriers is sensitive to, among other things, changes in the LPG
carrier charter markets, with vessel values deteriorating in times when LPG carrier charter rates are falling and improving when
charter  rates  are  anticipated  to  rise.  While  the  market  values  of  LPG  carriers  generally  have  increased  since  the  economic
slowdown in 2008-2009, they still remain below the historic high levels achieved prior to the economic slowdown. LPG vessel
values remain subject to significant fluctuation. A decline in the fair market values of our vessels could result in our not being in
compliance with these loan covenants. Furthermore, if the value of our vessels deteriorates and our estimated future cash flows
decrease, we may have to record an impairment adjustment in our financial statements or we may be unable to enter into future
financing arrangements acceptable to us or at all, which would adversely affect our financial results and further hinder our ability
to raise capital.

If we are unable to comply with any of the restrictions and covenants in our debt agreements, or in current or future debt
financing agreements, and we are unable to obtain a waiver or amendment from our lenders for such noncompliance, a default
could occur under the terms of those agreements. Our ability to comply with these restrictions and covenants, including meeting
financial ratios and tests, is dependent on our future performance and may be affected by events beyond our control. If a default
occurs  under  these  agreements,  lenders  could  terminate  their  commitments  to  lend  or  in  some  circumstances  accelerate  the
outstanding loans and declare all amounts borrowed due and payable. Our vessels serve as security under our debt agreements. If
our  lenders  were  to  foreclose  their  liens  on  our  vessels  in  the  event  of  a  default,  this  may  impair  our  ability  to  continue  our
operations. In addition, our debt agreements contain cross-default provisions, meaning that if we are in default under one of our
debt agreements, amounts outstanding under our other debt agreements may also be in default, accelerated and become due and
payable. If any of these events occur, we cannot guarantee that our assets will be sufficient to repay in full all of our outstanding
indebtedness, and we may be unable to find alternative financing. Even if we could obtain alternative financing, that financing
might not be on terms that are favorable or acceptable to us. In addition, if we find it necessary to sell our vessels at a time when
vessel prices are low, we will recognize losses and a reduction in our earnings, which could affect our ability to raise additional
capital necessary for us to comply with our debt agreements.

We are exposed to volatility in the London Interbank Offered Rate, or LIBOR, and we have and we intend to selectively enter
into derivative contracts, which can result in higher than market interest rates and charges against our income .

The amounts outstanding under our existing credit facilities have been advanced at a floating rate based on LIBOR and
changes  in  LIBOR  could  affect  the  amount  of  interest  payable  on  our  debt,  and,  in  turn,  could  have  an  adverse  effect  on  our
earnings  and  cash  flow.  In  recent  years,  LIBOR  has  been  at  relatively  low  levels,  but  it  may  rise  in  the  future.  Our  financial
condition could be materially adversely affected if LIBOR rises, as $219.6 million of our floating rate borrowings are unhedged
as of June 9, 2017.

We have entered into and may selectively in the future enter into derivative contracts to hedge our overall exposure to
interest rate risk exposure related to our credit facilities. Entering into swaps and derivatives transactions is inherently risky and
presents  various  possibilities  for  incurring  significant  expenses.  The  derivatives  strategies  that  we  employ  currently  and  in  the
future may not be successful or effective, and we could, as a result, incur substantial additional interest costs or losses.

28

 
 
 
 
 
 
 
 
Table of Contents

Investments in derivative instruments, such as forward freight agreements, could result in losses.

From  time  to  time,  we  may  take  hedging  or  speculative  positions  in  derivative  instruments,  including  freight  forward
agreements, or FFAs. Upon settlement, if an FFA contracted charter rate is less than the average of the rates, as reported by an
identified  index,  for  the  specified  route  and  period,  the  seller  of  the  FFA  is  required  to  pay  the  buyer  an  amount  equal  to  the
difference  between  the  contracted  rate  and  the  settlement  rate,  multiplied  by  the  number  of  days  in  the  specified  period.
Conversely, if the contracted rate is greater than the settlement rate, the buyer is required to pay the seller the settlement sum. If
we  take  positions  in  FFAs  or  other  derivative  instruments  and  do  not  correctly  anticipate  charter  rate  movements  over  the
specified route and time period, we could suffer losses in the settling or termination of the FFA. This could adversely affect our
results of operations and cash flows.

Because we generate all of our revenues in U.S. dollars but incur a portion of our expenses in other currencies, exchange rate
fluctuations could adversely affect our results of operations.

We generate all of our revenues in U.S. dollars and the majority of our expenses are also in U.S. dollars. However, a
portion of our overall expenses is incurred in other currencies, particularly  the Euro, British Pound Sterling, the Japanese Yen,
Norwegian Krone and the Singapore Dollar. Changes in the value of the U.S. dollar relative to the other currencies, in particular
the  Euro,  or  the  amount  of  expenses  we  incur  in  other  currencies  could  cause  fluctuations  in  our  net  income.  See  “Item  7A.
Quantitative and Qualitative Disclosures About Market Risk—Foreign Currency Exchange Rate Risk.”

If  we  fail  to  manage  our  growth  properly,  we  may  not  be  able  to  successfully  expand  our  fleet  and  may  incur  significant
expenses and losses.

As and when market conditions permit, we intend to continue to prudently grow our fleet over the long term, in addition
to the nineteen ECO VLGCs that were delivered between July 2014 and February 2016. Acquisition opportunities may arise from
time to time, and any such acquisition could be significant. Successfully consummating and integrating acquisitions will depend
on:

·

·

·

·

·

·

locating and acquiring suitable vessels at a suitable price;

identifying and completing acquisitions or joint ventures;

integrating any acquired LPG carriers or businesses successfully with our existing operations;

hiring, training and retaining qualified personnel and crew to manage and operate our growing business and fleet;

expanding our customer base; and

obtaining required financing.

Certain acquisition and investment opportunities may not result in the consummation of a transaction. Any acquisition
could involve the payment by us of a substantial amount of cash, the incurrence of a substantial amount of debt or the issuance of
a substantial amount of equity. In addition, we may not be able to obtain acceptable terms for the required financing for any such
acquisition or investment that arises.

Growing a business by acquisition presents numerous risks such as undisclosed liabilities and obligations, difficulty in
obtaining  additional  qualified  personnel,  managing  relationships  with  customers  and  suppliers  and  integrating  newly  acquired
vessels  into  existing  infrastructures.  Moreover,  acquiring  any  business  is  subject  to  risks  related  to  incorrect  assumptions
regarding the future results of acquired operations or assets or expected cost reductions or other synergies expected to be realized
as a result of acquiring operations or assets.

Additionally, the expansion of our fleet may impose significant additional responsibilities on our management and staff,
including the management and staff of our in-house commercial and technical managers, and may necessitate that we increase the
number of personnel. Further, there is the risk that we may fail to successfully and timely integrate

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

the operations or management of any acquired businesses or assets and the risk of diverting management's attention from existing
operations or other priorities. If we fail to consummate and integrate our acquisitions in a timely and cost ‑
effective manner, our
financial  condition,  results  of  operations  and  ability  to  pay  dividends,  if  any,  to  our  shareholders  could  be  adversely  affected.
Moreover,  we  cannot  predict  the  effect,  if  any,  that  any  announcement  or  consummation  of  an  acquisition  would  have  on  the
trading price of our common shares.

An  inability  to  effectively  time  investments  in  and  divestments  of  vessels  could  prevent  the  implementation  of  our  business
strategy and negatively impact our results of operations and financial condition.

Our strategy is to own and operate a fleet large enough to provide global coverage, but not larger than what the demand
for our services can support over a longer period by both contracting newbuildings and through acquisitions and divestitures in
the second-hand market. Our business is greatly influenced by the timing of investments and/or divestments and contracting of
newbuildings.  If  we  are  unable  able  to  identify  the  optimal  timing  of  such  investments,  divestments  or  contracting  of
newbuildings  in  relation  to  the  shipping  value  cycle  due  to  capital  restraints,  this  could  have  a  material  adverse  effect  on  our
competitive position, future performance, results of operations, cash flows and financial position.

As our fleet grows in size, we may need to improve our operations and financial systems and recruit additional staff and crew;
if  we  cannot  improve  these  systems  or  recruit  suitable  employees,  our  business  and  results  of  operations  may  be  adversely
affected.

As and when market conditions permit, we intend to continue to prudently grow our fleet over the long term, and as a
consequence of this, we may have to invest in upgrading our operating and financial systems. In addition, we may have to recruit
well  ‑
 qualified  seafarers  and  shoreside  administrative  and  management  personnel.  We  may  not  be  able  to  hire  suitable
employees to the extent we continue to expand our fleet. Our vessels require technically skilled staff with specialized training. If
our crewing agents are unable to employ such technically skilled staff, they may not be able to adequately staff our vessels. If we
are unable to operate our financial and operations systems effectively or we are unable to recruit suitable employees as we expand
our fleet, our results of operation and our ability to expand our fleet may be adversely affected.

We  may  be  unable  to  attract  and  retain  key  management  personnel  and  other  employees  in  the  shipping  industry  without
incurring  substantial  expense  as  a  result  of  rising  crew  costs,  which  may  negatively  affect  the  effectiveness  of  our
management and our results of operations.

The  successful  development  and  performance  of  our  business  depends  on  our  ability  to  attract  and  retain  skilled
professionals  with  appropriate  experience  and  expertise.  Any  loss  of  the  services  of  any  of  the  senior  management  or  key
personnel could have a material adverse effect on our business and operations.

Additionally,  obtaining  voyage  and  time  charters  with  leading  industry  participants  depends  on  a  number  of  factors,
including the ability to man vessels with suitably experienced, high-quality masters, officers and crew. In recent years, the limited
supply of and increased demand for well-qualified crew has created upward pressure on crewing costs, which we generally bear
under our time and spot charters. Increases in crew costs may adversely affect our profitability. In addition, if we cannot retain
sufficient  numbers  of  quality  on-board  seafaring  personnel,  our  fleet  utilization  will  decrease,  which  could  have  a  material
adverse effect on our business, results of operations, cash flows and financial condition.

Our directors and officers may in the future hold direct or indirect interests in companies that compete with us.

Our directors and officers have a history of involvement in the shipping industry and some of them currently, and some
of them may in the future, directly or indirectly, hold investments in companies that compete with us. In that case, they may face
conflicts between their own interests and their obligations to us.

30

 
 
 
 
 
 
 
 
 
 
Table of Contents

We cannot provide assurance that our directors and officers will not be influenced by their interests in or affiliation with
other shipping companies, or our competitors, and seek to cause us to take courses of action that might involve risks to our other
shareholders or adversely affect us or our shareholders.

Our business and operations involve inherent operating risks, and our insurance and indemnities from our customers may not
be adequate to cover potential losses from our operations.

Our  vessels  are  subject  to  a  variety  of  operational  risks  caused  by  adverse  weather  conditions,  mechanical  failures,
human error, war, terrorism, piracy, or other circumstances or events. We procure hull and machinery insurance, protection and
indemnity  insurance,  which  includes  environmental  damage  and  pollution  insurance  coverage,  and  war  risk  insurance  for  our
fleet. While we endeavor to be adequately insured against all known risks related to the operation of our ships, there remains the
possibility that a liability may not be adequately covered and we may not be able to obtain adequate insurance coverage for our
fleet in the future. The insurers may also not pay particular claims. Even if our insurance coverage is adequate, we may not be
able  to  timely  obtain  a  replacement  vessel  in  the  event  of  a  loss.  There  can  be  no assurance  that  such  insurance  coverage  will
remain  available  at  economic  rates.  Furthermore,  such  insurance  coverage  will  contain  deductibles,  limitations  and  exclusions,
which are standard in the shipping industry and may increase our costs or lower our revenue if applied in respect of any claim.

We may be unable to procure adequate insurance coverage at commercially reasonable rates in the future.

We  may  not  be  able  to  obtain  adequate  insurance  coverage  at  reasonable  rates  in  the  future  during  adverse  insurance
market conditions. For example, more stringent environmental regulations have led in the past to increased costs for, and in the
future may result in the lack of availability of, insurance against risks of environmental damage or pollution. A marine disaster
could exceed our insurance coverage, which could harm our business, financial condition and operating results. Any uninsured or
underinsured loss could harm our business and financial condition. In addition, our insurance may be voidable by the insurers as a
result  of  certain  of  our  actions,  such  as  our  vessels  failing  to  maintain  certification  with  applicable  maritime  self-regulatory
organizations.

Changes in the insurance markets attributable to terrorist attacks may also make certain types of insurance more difficult
for us to obtain. In addition, upon renewal or expiration of our current policies, the insurance that may be available to us may be
significantly more expensive than our existing coverage.

Because we will obtain some of our insurance through protection  and indemnity  associations,  we may be required to make
additional premium payments.

Although we believe we carry protection and indemnity insurance consistent with industry standards, all risks may not
be adequately insured against, and any particular claim may not be paid. Any claims covered by insurance would be subject to
deductibles,  and  since  it  is  possible  that  a  large  number  of  claims  may  be  brought,  the  aggregate  amount  of  these  deductibles
could be material. Certain of our insurance coverage is maintained through mutual protection and indemnity associations, and as a
member of such associations we may be required to make additional payments, or calls, over and above budgeted premiums if
member  claims  exceed  association  reserves.  These  calls  will  be  in  amounts  based  on  our  claim  records,  as  well  as  the  claim
records  of  other  members  of  the  protection  and  indemnity  associations  through  which  we  receive  insurance  coverage  for  tort
liability,  including  pollution-related  liability.  In  addition,  our  protection  and  indemnity  associations  may  not  have  enough
resources to cover claims made against them. Our payment of these calls could result in significant expense to us, which could
have a material adverse effect on our business, results of operations, cash flows, financial condition, and ability to pay dividends.

We may incur substantial costs for the drydocking, maintenance or replacement of our vessels as they age, and, as our vessels
age, the risks associated with older vessels could adversely affect our ability to obtain profitable charters.

The drydocking of our vessels requires significant capital expenditures and loss of revenue while our vessels are off ‑
hire. Any significant increase in the number of days of off ‑
hire due to such drydocking or in the costs of any repairs could have
a material adverse effect on our business, results of operations, cash flows and financial condition. Although

31

 
 
 
 
 
 
Table of Contents

we do not anticipate that more than one vessel will be out of service at any given time, we may underestimate the time required to
drydock our vessels, or unanticipated problems may arise.

In addition, although all of our vessels were built within the past eleven years, we estimate that our vessels have a useful
life of 25 years. In general, the costs to maintain a vessel in good operating condition increases with the age of the vessel. Older
vessels are typically less fuel-efficient than more recently constructed vessels due to improvements in engine technology. Cargo
insurance rates increase with the age of a vessel, making older vessels less desirable to charterers.

As our vessels become older, we may have to replace such vessels upon the expiration of their useful lives. Unless we
maintain reserves or are able to borrow or raise funds for vessel replacement, we will be unable to replace such older vessels. The
inability to replace the vessels in our fleet upon the expiration of their useful lives could have a material adverse effect on our
business,  results  of  operations,  cash  flows  and  financial  condition.  Any  reserves  set  aside  for  vessel  replacement  will  not  be
available for the payment of dividends to shareholders.

If we purchase secondhand vessels, we will be exposed to increased costs which could adversely affect our earnings.

We may acquire secondhand vessels in the future, and while we typically inspect secondhand vessels prior to purchase,
this does not provide us with the same knowledge about their condition that we would have had if these vessels had been built for
and operated exclusively by us. A secondhand vessel may have conditions or defects that we were not aware of when we bought
the vessel and which may require us to incur costly repairs to the vessel. These repairs may require us to put a vessel into drydock
which would reduce our fleet utilization and increase our operating costs.

SeaDor Holdings, Kensico Capital Management, HNA Group Co. Ltd., John C. Hadjipateras, BW Group, Ltd. and Wellington
Management Group LLP each have a substantial ownership stake in us, and their interests could conflict with the interests of
our other shareholders.

According to information contained in public filings, our principal shareholders include SeaDor Holdings, an affiliate of
SEACOR  Holdings,  Inc.  (NYSE:CKH),  Kensico  Capital  Management;  Sino  Energy  Holdings  LLC  and  HNA  Logistics  LP,
affiliates of HNA Group Co., Ltd.; John C. Hadjipateras, our Chief Executive Officer, President and Chairman of the Board of
Directors;  BW  Euroholdings  Ltd.,  an  affiliate  of  BW  Group  Ltd.;  and  Wellington  Management  Group  LLP,  or  our  Principal
Shareholders, and as of June 9, 2017, they own, or may be deemed to beneficially own, 16.7%, 14.6%, 11.7%, 11.5%, 10.9% and
9.9%, respectively, of our total shares outstanding. SeaDor Holdings, Kensico Capital Management, and John C. Hadjipateras are
represented on our Board of Directors. As a result of this substantial ownership interest and, as applicable, their participation on
the Board of Directors, our Principal Shareholders currently have the ability to influence certain actions requiring shareholders'
approval , including increasing or decreasing the authorized share capital, the election of directors, declaration of dividends, the
appointment  of  management,  and  other  policy  decisions.  While  any  future  transaction  with  our  Principal  Shareholders  c  ould
benefit  us,  their  interests  could  at  times  conflict  with  the  interests  of  our  other  shareholders.  Conflicts  of  interest  may  arise
between  us  and  our  Principal  Shareholders  or  their  affiliates,  which  may  result  in  the  conclusion  of  transactions  on  terms  not
determined by market forces. Any such conflicts of interest could adversely affect our business, financial condition and results of
operations, and the trading price of our common shares. Moreover, the concentration of ownership may delay, deter or prevent
acts  that  would  be  favored  by  our  other  shareholders  or  deprive  shareholders  of  an  opportunity  to  receive  a  premium  for  their
shares as part of a sale of our business. Similarly, this concentration of share ownership may adversely affect the trading price of
our shares because investors may perceive disadvantages in owning shares in a company with concentrated ownership .

United  States  tax  authorities  could  treat  us  as  a  "passive  foreign  investment  company,"  which  could  have  adverse  United
States federal income tax consequences to United States holders.

A foreign corporation will be treated as a PFIC for United States federal income tax purposes if either (1) at least 75% of
its gross income for any taxable year consists of "passive income" or (2) at least 50% of the average value of the corporation's
assets  produce  or  are  held  for  the  production  of  "passive  income."  For  purposes  of  these  tests,  "passive  income"  generally
includes dividends, interest, and gains from the sale or exchange of investment property and rents and royalties other than rents
and royalties which are received from unrelated parties in connection with the active conduct of a trade or business. For purposes
of these tests, income derived from the performance of services generally does not

32

 
 
 
 
 
 
 
 
 
Table of Contents

constitute  "passive  income."  United  States  shareholders  of  a  PFIC  are  subject  to  an  adverse  United  States  federal  income  tax
regime with respect to the income derived by the PFIC, the distributions they receive from the PFIC and the gain, if any, they
derive from the sale or other disposition of their shares in the PFIC.

Whether  we  will  be  treated  as  a  PFIC  for  our  taxable  year  2017  and  subsequent  taxable  years  will  depend  upon  the
nature  and  extent  of  our  operations.  In  this  regard,  we  intend  to  treat  the  gross  income  we  derive  from  our  voyage  and  time
chartering  activities  as  services  income,  rather  than  rental  income.  Accordingly,  such  income  should  not  constitute  passive
income,  and  the  assets  that  we  own  and  operate  in  connection  with  the  production  of  such  income,  in  particular,  our  vessels,
should  not  constitute  passive  assets  for  purposes  of  determining  whether  we  are  a  PFIC.  There  is  substantial  legal  authority
supporting  this  position  consisting  of  case  law  and  the  United  States  Internal  Revenue  Service,  or  the  IRS,  pronouncements
concerning the characterization of income derived from time charters as services income for other tax purposes. However, there is
also  authority  which  characterizes  time  charter  income  as  rental  income  rather  than  services  income  for  other  tax  purposes.
Accordingly, no assurance can be given that the IRS or a court of law will accept this position, and there is a risk that the IRS or a
court of law could determine that we are a PFIC. In addition, although we intend to conduct our affairs in a manner to avoid being
classified as a PFIC with respect to any taxable year, we cannot assure you that the nature of our operations will not change in the
future.

For any taxable year in which we are, or were to be treated as, a PFIC, United States shareholders would face adverse
United States federal income tax consequences. Under the PFIC rules, unless a shareholder makes an election available under the
United States Internal Revenue Code of 1986, as amended, or the Code, (which election could itself have adverse consequences
for such shareholders, as discussed below under "Item 1. Taxation—United States Federal Income Tax Considerations—United
States  Federal  Income  Taxation  of  United  States  Holders"),  excess  distributions  and  any  gain  from  the  disposition  of  such
shareholder's  common  shares  would  be  allocated  ratably  over  the  shareholder's  holding  period  of  the  common  shares  and  the
amounts allocated to the taxable year of the excess distribution or sale or other disposition and to any year before we became a
PFIC would be taxed as ordinary income. The amount allocated to each other taxable year would be subject to tax at the highest
rate in effect for individuals or corporations, as appropriate, for that taxable year, and an interest charge would be imposed with
respect  to  such  tax.  See  "Item  1.  Taxation—United  States  Federal  Income  Tax  Considerations—United  States  Federal  Income
Taxation of United States Holders" for a more comprehensive discussion of the United States federal income tax consequences to
United States shareholders if we are treated as a PFIC.

We may have to pay tax on United States source shipping income, which would reduce our earnings.

Under  the  Code,  50%  of  the  gross  shipping  income  of  a  corporation  that  owns  or  charters  vessels,  as  we  and  our
subsidiaries do, that is attributable to transportation that begins or ends, but that does not both begin and end, in the United States
may  be  subject  to  a  4%,  or  an  effective  2%,  United  States  federal  income  tax  without  allowance  for  deduction,  unless  that
corporation qualifies for exemption from tax under Section 883 of the Code and the applicable Treasury Regulations promulgated
thereunder.

We  believe  that  we  qualify  ,  and  we  expect  to  qualify,  for  exemption  under  Section  883  for  our  taxable  year  ended
March 31, 2017 and our subsequent taxable years and we intend to take this position for United States federal income tax return
reporting purposes. However, there are factual circumstances beyond our control that could cause us to lose the benefit of this tax
exemption  and  thereby  become  subject  to  United  States  federal  income  tax  on  our  United  States  source  shipping  income.  For
example, we would no longer qualify for exemption under Section 883 of the Code for a particular taxable year if certain "non ‑
qualified"  shareholders  with  a  5%  or  greater  interest  in  our  common  shares  owned,  in  the  aggregate,  50%  or  more  of  our
outstanding common shares for more than half the days during the taxable year. Due to the factual nature of the issues involved,
there can be no assurances on that we or any of our subsidiaries will qualify for exemption under Section 883 of the Code.

If we or our subsidiaries were not entitled to exemption under Section 883 of the Code for any taxable year based on our
failure to satisfy the publicly ‑
traded test, we or our subsidiaries would be subject for such year to an effective 2% United States
federal income tax on the gross shipping income we or our subsidiaries derive during the year that is attributable to the transport
of cargoes to or from the United States. The imposition of this taxation would have a negative effect on our business and would
decrease our earnings available for distribution to our shareholders.

33

 
 
 
 
 
 
 
Table of Contents

Risks Relating to our Industry

The cyclical nature of the demand for LPG transportation may lead to significant changes in charter rates, vessel utilization
and vessel values, which may adversely affect our revenues, profitability and financial condition.

Historically, the LPG shipping market has been cyclical with attendant volatility in profitability, charter rates and vessel
values.  The  degree  of  charter  rate  volatility  among  different  types  of  gas  carriers  has  varied  widely.  Because  many  factors
influencing the supply of, and demand for, vessel capacity are unpredictable, the timing, direction and degree of changes in the
LPG shipping market are also not predictable. If charter rates decline, our earnings may decrease, particularly with respect to our
vessels  deployed  in  the  spot  market,  including  through  the  Helios  Pool,  but  also  with  respect  to  our  other  vessels  when  their
charters  expire,  as  they  may  not  be  rechartered  on  favorable  terms  when  compared  to  the  terms  of  the  expiring  charters.
Accordingly,  a  decline  in  charter  rates  would  have  an  adverse  effect  on  our  revenues,  profitability,  liquidity,  cash  flow  and
financial position.

Future growth in the demand for LPG carriers and charter rates will depend on economic growth in the world economy
and demand for LPG product transportation  that exceeds the capacity of the growing worldwide LPG carrier fleet. We believe
that  the  future  growth  in  demand  for  LPG  carriers  and  the  charter  rate  levels  for  LPG  carriers  will  depend  primarily  upon  the
supply and demand for LPG, particularly in the economies of China, India, Japan, Southeast Asia, the Middle East and the United
States  and  upon  seasonal  and  regional  changes  in  demand  and  changes  to  the  capacity  of  the  world  fleet.  The  capacity  of  the
world  LPG  shipping  fleet  appears  likely  to  increase  in  the  near  term.  Economic  growth  may  be  limited  in  the  near  term,  and
possibly for an extended period, as a result of the current global economic conditions, which could have an adverse effect on our
business and results of operations.

The factors affecting the supply of and demand for LPG carriers are outside of our control, and the nature, timing and

degree of changes in industry conditions are unpredictable.

The factors that influence demand for our vessels include:

·

·

·

·

·

·

·

·

global or regional economic or political conditions, particularly in LPG consuming regions;

changes in global or general industrial activity specifically in the plastics and chemical industries;

changes in the cost of oil and natural gas from which LPG is derived;

changes in the consumption of LPG or natural gas due to availability of new, alternative energy sources or changes
in the price of LPG or natural gas relative to other energy sources or other factors making consumption of LPG or
natural gas less attractive;

supply of and demand for LPG products;

the development and location of production facilities for LPG products;

regional imbalances in production and demand of LPG products;

the distance LPG and LPG products are to be moved by sea;

· worldwide production of natural gas;

·

availability of competing LPG vessels;

34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

·

·

·

·

·

·

·

availability  of  alternative  transportation  means,  including  pipelines  for  LPG,  which  are  currently  few  in  number,
linking  production  areas  and  industrial  and  residential  areas  consuming  LPG, or  the  conversion  of  existing  non  ‑
petroleum gas pipelines to petroleum gas pipelines in those markets;

changes in seaborne and other transportation patterns;

development and exploitation of alternative fuels and non - conventional hydrocarbon production;

governmental regulations, including environmental or restrictions on offshore transportation of natural gas;

local and international political, economic and weather conditions;

domestic and foreign tax policies; and

accidents, severe weather, natural disasters and other similar incidents relating to the natural gas industry.

The factors that influence the supply of vessel capacity include:

·

·

·

·

·

·

·

the number of newbuilding deliveries (including the equivalent of 13% of the capacity of the existing LPG capable
carrier fleet expected to be delivered by the end of calendar 2020);

the scrapping rate of older vessels;

LPG vessel prices , including financing costs and the price of steel, other raw materials and vessel equipment ;

the availability of shipyards to build LPG vessels when demand is high;

changes in environmental and other regulations that may limit the useful lives of vessels;

technological advances in LPG vessel design and capacity; and

the number of vessels that are out of service.

A significant decline in demand for the seaborne transport of LPG or a significant increase in the supply of LPG vessel
capacity  without  a  corresponding  growth  in  LPG  vessel  demand  could  cause  a  significant  decline  in  prevailing  charter  rates,
which could materially adversely affect our financial condition and operating results and cash flow.

A shift in consumer demand from LPG towards other energy sources or changes to trade patterns may have a material adverse
effect on our business.

Substantially all of our earnings are related to the LPG industry.  A shift in the consumer demand from LPG towards
other energy resources such as oil, wind energy, solar energy, or water energy will affect the demand for our LPG carriers.  This
could have a material adverse effect on our future performance, results of operations, cash flows and financial position.

Seaborne trading and distribution patterns are primarily influenced by the relative advantage of the various sources of
production,  locations  of  consumption,  pricing  differentials  and  seasonality.  Changes  to  the  trade  patterns  of  LPG  may  have  a
significant  negative  or  positive  impact  on  the  demand  for  our  vessels.  This  could  have  a  material  adverse  effect  on  our  future
performance, results of operations, cash flows and financial position.

The market values of our vessels may fluctuate significantly. When the market values of our vessels are low, we may incur a
loss on sale of a vessel or record an impairment charge, which may adversely affect our earnings and possibly lead to defaults
under our loan agreements or under future loan agreements we may enter into.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Vessel values are both cyclical and volatile, and may fluctuate due to a number of different factors, including general
economic and market conditions affecting the shipping industry; sophistication and condition of the vessels; types and sizes of
vessels; competition from other shipping companies; the availability of other modes of transportation; increases in the supply of
vessel capacity; charter rates; the cost and delivery of newbuildings; governmental or other regulations; supply of and demand for
LPG products; prevailing freight rates; and the need to upgrade secondhand and previously owned vessels as a result of charterer
requirements,  technological  advances  in  vessel  design  or  equipment  or  otherwise.  In  addition,  as  vessels  grow  older,  they
generally decline in value.

Due to the cyclical nature of the market, if for any reason we sell any of our owned vessels at a time when prices are
depressed and before we have recorded an impairment adjustment to our financial statements, the sale may be for less than the
vessel's  carrying  value  in  our  financial  statements,  resulting  in  a  loss  and  reduction  in  earnings.  Furthermore,  if  vessel  values
experience significant declines and our estimated future cash flows decrease, we may have to record an impairment adjustment in
our financial statements, which could adversely affect our financial results. If the market value of our fleet declines, we may not
be in compliance with certain provisions of our loan agreements and we may not be able to refinance our debt or obtain additional
financing  or  pay  dividends,  if  any.  If  we  are  unable  to  pledge  additional  collateral,  our  lenders  could  accelerate  our  debt  and
foreclose on our vessels.

Our revenues, operations and future growth could be adversely affected by a decrease in the supply of or demand for LPG or
natural gas.

In recent years, there has been a strong supply of natural gas and an increase in the construction of plants and projects
involving  natural  gas,  of  which  LPG  is  a  byproduct.  Several  of  these  projects,  however,  have  experienced  delays  in  their
completion  for  various  reasons  and  thus  the  expected  increase  in  the  supply  of  LPG  from  these  projects  may  be  delayed
significantly. If the supply of natural gas decreases, we may see a concurrent reduction in the production of LPG and resulting
lesser demand and lower charter rates for our vessels and the vessels in the Helios Pool, which could ultimately have a material
adverse  impact  on  our  revenues,  operations  and  future  growth.  Additionally,  changes  in  environmental  or  other  legislation
establishing additional regulation or restrictions on LPG production and transportation, including the adoption of climate change
legislation or regulations, or legislation in the United States placing additional regulation or restrictions on LPG production from
shale gas could result in reduced demand for LPG shipping.

General economic conditions could materially  adversely  affect  our business, financial position and results of operations, as
well as our future prospects.

The global economy and the volume of world trade have remained relatively weak since the severe decline in the latter
part of 2008 and in 2009. Recovery of the global economy is proceeding at varying speeds across regions but remains subject to
downside risks, including substantial sovereign debt burdens in countries throughout the world, the United Kingdom’s pending
exit from the EU, continuing turmoil and hostilities in the Middle East, Afghanistan and other geographic areas and the refugee
crisis in Europe and the Middle East. There has historically been a strong link between the development of the world economy
and  demand  for  LPG  shipping.  Accordingly,  an  extended  negative  outlook  for  the  world  economy  could  reduce  the  overall
demand  for  our  services.    More  specifically,  some  LPG  products  we  carry  are  used  in  cyclical  businesses,  such  as  the
manufacturing of plastics and in the chemical industry, that were adversely affected by the economic downturn and, accordingly,
continued weakness and any further reduction in demand in those industries could adversely affect the LPG shipping industry. In
particular,  an  adverse  change  in  economic  conditions  affecting  China,  India,  Japan  or  Southeast  Asia  generally  could  have  a
negative  effect  on  the  demand  for  LPG  products,  thereby  adversely  affecting  our  business,  financial  position  and  results  of
operations, as well as our future prospects.

In addition, as a result of the ongoing economic turmoil in Greece resulting from the sovereign debt crisis and the related
austerity  measures  implemented  by  the  Greek  government,  our  operations  in  Greece  may  be  subjected  to  new  regulations  that
may  require  us  to  incur  new  or  additional  compliance  or  other  administrative  costs  and  may  require  that  we  pay  to  the  Greek
government new taxes or other fees. We also face the risk that strikes, work stoppages, civil unrest and violence within Greece
may disrupt our shoreside operations located in Greece.

36

 
 
 
 
 
 
 
 
Table of Contents

The state of global financial markets and current economic conditions may adversely impact our ability to obtain financing or
refinance our credit facilities on acceptable terms, which may hinder or prevent us from operating or expanding our business.

Global financial markets, including credit markets and debt and equity capital markets, remain relatively weak since the
severe  decline  in  the  latter  part  of  2008  and  2009.  These  issues,  along  with  the  re-pricing  of  credit  risk  and  the  difficulties
experienced by financial institutions, have made, and will likely continue to make, it difficult to obtain financing. As a result of
the  disruptions  in  the  credit  markets  and  higher  capital  requirements,  many  lenders  have  increased  margins  on  lending  rates,
enacted  tighter  lending  standards,  required  more  restrictive  terms  (including  higher  collateral  ratios  for  advances,  shorter
maturities and smaller loan amounts), or refused to refinance existing debt on terms similar to current debt or at all. Furthermore,
certain banks that have historically  been significant lenders to the shipping industry reduced or ceased lending activities  in the
shipping  industry.  New  banking  regulations,  including  tightening  of  capital  requirements  and  the  resulting  policies  adopted  by
lenders, could further reduce lending activities. We may experience difficulties obtaining financing commitments or be unable to
fully draw on the capacity under our credit facilities committed in the future or refinance our credit facilities when our facilities
mature if our lenders are unwilling to extend financing to us or unable to meet their funding obligations due to their own liquidity,
capital or solvency issues. We cannot be certain that financing will be available when needed on acceptable terms or at all. In the
absence of available financing, we may be unable to satisfy our obligations, take advantage of business opportunities or respond
to competitive pressures.

Our  operating  results  are  subject  to  seasonal  fluctuations,  which  could  affect  our  operating  results  and  the  amount  of
available cash with which we can pay dividends.

We operate our LPG carriers in markets that have historically exhibited seasonal variations in demand and, as a result, in
charter hire rates. The LPG shipping market is typically stronger in the spring and summer months in anticipation of increased
consumption  of  propane  and  butane  for  heating  during  the  winter  months.  In  addition,  unpredictable  weather  patterns  in  these
months tend to disrupt vessel scheduling and supplies of certain commodities. As a result, our revenues may be stronger in fiscal
quarters  ended  June  30  and  September  30,  and  conversely,  our  revenues  may  be  weaker  during  the  fiscal  quarters  ended
December 31 and March 31. This seasonality could materially affect our quarterly operating results.

Future technological innovation could reduce our charter hire income and the value of our vessels.

The charter hire rates and the value and operational life of a vessel are determined by a number of factors including the
vessel's efficiency, operational flexibility and physical life. Efficiency includes speed, fuel economy and the ability to load and
discharge cargo quickly. Flexibility includes the ability to enter harbors, utilize related docking facilities and pass through canals
and straits. The length of a vessel's physical life is related to its original design and construction, its maintenance and the impact
of the stress of operations. We believe that our fleet is among the youngest and most eco ‑
friendly fleet of all our competitors.
However, if new LPG carriers  are  built  that  are  more  efficient  or more  flexible  or have longer  physical  lives  than our vessels,
competition  from  these  more  technologically  advanced  vessels  could  adversely  affect  the  amount  of  charter  hire  payments  we
receive  for  our  vessels  and  the  resale  value  of  our  vessels  could  significantly  decrease.  Similarly,  if  the  vessels  of  the  other
participants in the Helios Pool fleet become outdated, the amount of charter hire payments to the Helios Pool may be adversely
effected. As a result of the foregoing, our results of operations and financial condition could be adversely affected.

Changes in fuel, or bunker, prices may adversely affect profits.

While we do not bear the cost of fuel, or bunkers, under time and bareboat charters, including for our vessels employed
on  time  charters  through  the  Helios  Pool,  fuel  is  a  significant  expense  in  our  shipping  operations  when  vessels  are  off-hire  or
deployed under spot charters. Changes in the price of fuel may adversely affect our profitability. The price and supply of fuel is
unpredictable and fluctuates based on events outside our control, including geopolitical developments, supply and demand for oil
and gas, actions by the Organization of Petroleum Exporting Countries, or OPEC, and other oil and gas producers, war and unrest
in oil producing countries and regions, regional production patterns and environmental concerns. Further, fuel may become much
more expensive in the future, which may reduce profitability.

37

 
 
 
 
 
 
 
 
 
Table of Contents

We  are  subject  to  regulation  and  liability,  including  environmental  laws,  which  could  require  significant  expenditures  and
adversely affect our financial conditions and results of operations.

Our  business  and  the  operation  of  our  vessels  are  subject  to  complex  laws  and  regulations  and  materially  affected  by
government regulation, including environmental regulations in the form of international conventions and national, state and local
laws and regulations in force in the jurisdictions in which the vessels operate, as well as in the country or countries in which the
vessels operate, as well as in the country or countries of their registration.

These regulations include, but are not limited to OPA90 that establishes an extensive regulatory and liability regime for
the  protection  and  cleanup  of  the  environment  from  oil  spills  and  applies  to  any  discharges  of  oil  from  a  vessel,  including
discharges  of  fuel  oil  and  lubricants,  the  CAA,  the  CWA,  and  requirements  of  the  USCG  and  the  EPA,  and  the  MTSA,  and
regulations of the IMO, including MARPOL, CLC, the Bunker Convention, the IMO International Convention of Load Lines of
1966,  as  from  time  to  time  amended,  and  SOLAS.  To  comply  with  these  and  other  regulations  we  may  be  required  to  incur
additional costs to modify our vessels, meet new operating maintenance and inspection requirements, develop contingency plans
for  potential  spills,  and  obtain  insurance  coverage.  We  are  also  required  by  various  governmental  and  quasi-governmental
agencies to obtain permits, licenses, certificates and financial assurances with respect to our operations. These permits, licenses,
certificates  and  financial  assurances  may  be  issued  or  renewed  with  terms  that  could  materially  and  adversely  affect  our
operations. Because these laws and regulations are often revised, we cannot predict the ultimate cost of complying with them or
the impact they may have on the resale prices or useful lives of our vessels. However, a failure to comply with applicable laws
and  regulations  may  result  in  administrative  and  civil  penalties,  criminal  sanctions  or  the  suspension  or  termination  of  our
operations. Additional laws and regulations may be adopted which could limit our ability to do business or increase the cost of
our doing business and which could materially adversely affect our operations. For example, a future serious incident, such as the
April 2010 Deepwater Horizon oil spill in the Gulf of Mexico may result in new regulatory initiatives.  

The  operation  of  our  vessels  is  affected  by  the  requirements  set  forth  in  the  ISM  Code.  The  ISM  Code  requires  ship
owners and bareboat charterers to develop and maintain an extensive "Safety Management System" that includes, among other
things, the adoption of a safety and environmental protection policy setting forth instructions and procedures for safe operation
and describing procedures for dealing with emergencies. The failure of a ship owner or bareboat charterer to comply with the ISM
Code may subject the owner or charterer to increased liability, may decrease available insurance coverage for the affected vessels,
or may result in a denial of access to, or detention in, certain ports. In our case, noncompliance with the ISM Code may result in
breach of our loan covenants. Currently, each of the vessels in our fleet is ISM Code certified. Because these certifications are
critical to our business, we place a high priority on maintaining them. Nonetheless, there is the possibility that such certifications
may not be renewed.

We currently maintain, for each of our vessels, pollution liability insurance coverage in the amount of $1.0 billion per
incident. In addition, we carry hull and machinery and protection and indemnity insurance to cover the risks of fire and explosion.
Under certain circumstances, fire and explosion could result in a catastrophic loss. We believe that our present insurance coverage
is adequate, but not all risks can be insured, and there is the possibility that any specific claim may not be paid, or that we will not
always be able to obtain adequate insurance coverage at reasonable rates. If the damages from a catastrophic spill exceeded our
insurance coverage, the effect on our business would be severe and could possibly result in our insolvency.

Recent  action  by  the  IMO’s  Maritime  Safety  Committee  and  United  States  agencies  indicate  that  cybersecurity
regulations for the maritime industry are likely to be further developed in the near future in an attempt to combat cybersecurity
threats.  This  might  cause  companies  to  cultivate  additional  procedures  for  monitoring  cybersecurity,  which  could  require
additional expenses and/or capital expenditures. However, the impact of such regulations is hard to predict at this time.

We believe that regulation of the shipping industry will continue to become more stringent and compliance with such
new  regulations  will  be  more  expensive  for  us  and  our  competitors.  Substantial  violations  of  applicable  requirements  or  a
catastrophic  release  from  one  of  our  vessels  could  have  a  material  adverse  impact  on  our  financial  condition  and  results  of
operations.

38

 
 
 
 
 
 
 
 
Table of Contents

Climate change and greenhouse gas restrictions may adversely impact our operations and markets.

Due to concern over the risk of climate change, a number of countries and the IMO have adopted, or are considering the
adoption of, regulatory frameworks to reduce greenhouse gas emissions. These regulatory measures may include, among others,
adoption of cap and trade regimes, carbon taxes, increased efficiency standards, and incentives or mandates for renewable energy.
In  addition,  although  the  emissions  of  greenhouse  gases  from  international  shipping  currently  are  not  subject  to  the  Kyoto
Protocol  to  the  United  Nations  Framework  Convention  on  Climate  Change,  which  required  adopting  countries  to  implement
national  programs to reduce emissions of certain  gases, a new treaty  may be adopted in the future that includes restrictions  on
shipping emissions. The 2015 United Nations Climate Change Conference in Paris resulted in the Paris Agreement, which entered
into force on November 4, 2016. The Paris Agreement does not directly limit greenhouse gas emissions from ships. Compliance
with  changes  in  laws,  regulations  and  obligations  relating  to  climate  change  could  increase  our  costs  related  to  operating  and
maintaining our vessels and require us to install new emission controls, acquire allowances or pay taxes related to our greenhouse
gas  emissions,  or  administer  and  manage  a  greenhouse  gas  emissions  program.  Revenue  generation  and  strategic  growth
opportunities could also be adversely affected by compliance with such changes.

Our vessels may call on ports located in countries that are subject to sanctions and embargoes imposed by the United States or
other governments, which could adversely affect our reputation and the market for our common shares.

Since January 1, 2010, none of our vessels has called on ports located in countries subject to sanctions and embargoes
imposed by the United States government and countries identified by the United States government as state sponsors of terrorism,
such as Iran, Sudan and Syria. The United States sanctions and embargo laws and regulations vary in their application, as they do
not all apply to the same covered persons or proscribe the same activities, and such sanctions and embargo laws and regulations
may be amended or strengthened over time. In 2010, the United States enacted the Comprehensive Iran Sanctions Accountability
and Divestment Act, or CISADA, which expanded the scope of the Iran Sanctions Act of 1996. Among other things, CISADA
expands the application of the prohibitions involving Iran to include ships or shipping services by non-United States companies,
such as our company, and introduces limits on the ability of companies and persons to do business or trade with Iran when such
activities  relate  to  the  investment,  supply  or  export  of  refined  petroleum  or  petroleum  products.  In  addition,  in  October  2012,
President Obama issued an executive order implementing the Iran Threat Reduction and Syria Human Rights Act of 2012, or the
ITRA, which extends  the application  of all  United States  laws and regulations  relating  to Iran  to non-United  States  companies
controlled  by  United  States  companies  or  persons  as  if  they  were  themselves  United  States  companies  or  persons,  expands
categories of sanctionable activities, adds additional forms of potential sanctions and imposes certain related reporting obligations
with  respect  to  activities  of  the  Commission  registrants  and  their  affiliates.  The  ITRA  also  includes  a  provision  requiring  the
President of the United States to impose five or more sanctions from Section 6(a) of the Iran Sanctions Act, as amended, on a
person the President determines is controlling beneficial owner of, or otherwise owns, operates or controls or insures a vessel that
was used to transport crude oil from Iran to another country and (1) if the person is a controlling beneficial owner of the vessel,
the  person  had  actual  knowledge  the  vessel  was so  used  or  (2)  if  the  person  otherwise  owns, operates,  controls,  or  insures  the
vessel, the person knew or should have known the vessel was so used. Such a person could be subject to a variety of sanctions,
including exclusion from United States capital markets, exclusion from financial transactions subject to United States jurisdiction,
and exclusion of that person's vessels from United States ports for up to two years. Finally, in January 2013, the United States
enacted  the  Iran  Freedom  and  Counter  Proliferation  Act  of  2012  (the  "IFCPA")  which  expanded  the  scope  of  United  States
sanctions on any person that is part of Iran's energy, shipping or shipbuilding sector and operators of ports in Iran, and imposes
penalties on any person who facilitates or otherwise knowingly provides significant financial, material or other support to these
entities.

On November 24, 2013, the P5+1 (the United States, United Kingdom, Germany, France, Russia and China) entered into
an interim agreement with Iran entitled the “Joint Plan of Action,” or JPOA. Under the JPOA it was agreed that, in exchange for
Iran taking certain voluntary measures to ensure that its nuclear program is used only for peaceful purposes, the United States and
EU would voluntarily suspend certain sanctions for a period of six months.

On  January  20,  2014,  the  United  States  and  EU  indicated  that  they  would  begin  implementing  the  temporary  relief

measures provided for under the JPOA. These measures include, among other things, the suspension of certain

39

 
 
 
 
 
Table of Contents

sanctions  on  the  Iranian  petrochemicals,  precious  metals,  and  automotive  industries  from  January  20,  2014  until  July  20,
2014.  The United States subsequently extended the JPOA twice.

On  July  14,  2015,  the  P5+1  and  the  EU  announced  that  they  reached  a  landmark  agreement  with  Iran  titled  the  Joint
Comprehensive Plan of Action Regarding the Islamic Republic of Iran’s Nuclear Program, or the JCPOA, which is intended to
significantly  restrict  Iran’s  ability  to  develop  and  produce  nuclear  weapons  for  10  years  while  simultaneously  easing  sanctions
directed toward non-United States persons for conduct involving Iran, but taking place outside of United States jurisdiction and
does not involve United States persons. On January 16, 2016, the United States joined the EU and the UN in lifting a significant
number of their nuclear-related sanctions on Iran following an announcement by the International Atomic Energy Agency, or the
IAEA, that Iran had satisfied its respective obligations under the JCPOA. 

United  States  sanctions  prohibiting  certain  conduct  that  is  now  permitted  under  the  JCPOA  have  not  actually  been
repealed or permanently terminated at this time.  Rather, the United States government has implemented changes to the sanctions
regime  by:  (1)  issuing  waivers  of  certain  statutory  sanctions  provisions;  (2)  committing  to  refrain  from  exercising  certain
discretionary  sanctions  authorities;  (3)  removing  certain  individuals  and  entities  from  the  Office  of  Foreign  Assets  Control’s
sanctions lists; and (4) revoking certain Executive Orders and specified sections of Executive Orders. These sanctions will not be
permanently  "lifted"  until  the  earlier  of  “Transition  Day,”  set  to  occur  on  October  20,  2023,  or  upon  a  report  from  the  IAEA
stating that all nuclear material in Iran is being used for peaceful activities.

Although  we  believe  that  we  are  in  compliance  with  all  applicable  sanctions  and  embargo  laws  and  regulations  and
intend  to  maintain  such  compliance,  there  can  be  no  assurance  that  we  will  be  in  compliance  in  the  future,  particularly  as  the
scope of certain laws may vary or may be subject to changing interpretations and we may be unable to prevent our charterers from
violating  contractual  and  legal  restrictions  on  their  operations  of  the  vessels.  Any  such  violation  could  result  in  fines  or  other
penalties  for  us  and  could  result  in  some  investors  deciding,  or  being  required,  to  divest  their  interest,  or  not  to  invest,  in  the
Company. Additionally, some investors may decide to divest their interest, or not to invest, in the Company simply because we do
business with companies that do business in sanctioned countries. Moreover, our charterers may violate applicable sanctions and
embargo  laws  and  regulations  as  a  result  of  actions  that  do  not  involve  us  or  our  vessels,  and  those  violations  could  in  turn
negatively  affect  our reputation.  Investor perception  of the value  of our common shares may also be adversely  affected  by the
consequences of war, the effects of terrorism, civil unrest and governmental actions in these and surrounding countries.

Our vessels are subject to periodic inspections by a classification society.

The hull and machinery of every commercial vessel must be classed by a classification society authorized by its country
of  registry.  The  classification  society  certifies  that  a  vessel  is  safe  and  seaworthy  in  accordance  with  the  applicable  rules  and
regulations of the country of registry of the vessel and SOLAS. Our VLGCs are currently classed with either Lloyd's Register,
ABS or Det Norske Veritas.

A vessel must undergo annual surveys, intermediate surveys and special surveys. In lieu of a special survey, a vessel's
machinery may be on a continuous survey cycle, under which the machinery would be surveyed periodically over a five ‑
year
period. Our vessels are on special survey cycles for hull inspection and continuous survey cycles for machinery inspection. Every
vessel is also required to be drydocked every two to three years for inspection of the underwater parts of such vessel. However,
for vessels not exceeding 15 years that have means to facilitate underwater inspection in lieu of drydocking, the drydocking can
be skipped and be conducted concurrently with the special survey.

If a vessel does not maintain its class and/or fails any annual survey, intermediate survey or special survey, the vessel
will be unable to trade between ports and will be unemployable, and we could be in violation of covenants in our loan agreements
and insurance contracts or other financing arrangements. This would adversely impact our operations and revenues.

Maritime claimants could arrest our vessels, which could interrupt our cash flow.

Crew members, suppliers of goods and services to a vessel, shippers of cargo and others may be entitled to a maritime

lien against that vessel for unsatisfied debts, claims or damages. In many jurisdictions, a maritime lien holder

40

 
 
 
 
 
 
 
 
 
 
Table of Contents

may enforce its lien by arresting or attaching a vessel through foreclosure proceedings. The arrest or attachment of one or more of
our vessels could interrupt our cash flow and require us to pay large sums of funds to have the arrest lifted.

In addition, in some jurisdictions, such as South Africa, under the "sister ship" theory of liability, a claimant may arrest
both  the  vessel  which  is  subject  to  the  claimant's  maritime  lien  and  any  "associated"  vessel,  which  is  any  vessel  owned  or
controlled by the same owner. Claimants could try to assert "sister ship" liability against one vessel in our fleet for claims relating
to another of our ships or, possibly, another vessel managed by one of our shareholders holding more than 5% of our common
stock or entities affiliated with them.

Governments could requisition our vessels during a period of war or emergency, resulting in loss of revenues.

The government of a vessel's registry could requisition for title or seize our vessels. Requisition for title occurs when a
government  takes  control  of  a  vessel  and  becomes  the  owner.  A  government  could  also  requisition  our  vessels  for  hire.
Requisition for hire occurs when a government takes control of a vessel and effectively becomes the charterer at dictated charter
rates. Generally, requisitions occur during a period of war or emergency. Government requisition of one or more of our vessels
could have a material adverse effect on our business, results of operations, cash flows and financial condition.

The  operation  of  ocean-going  vessels  is  inherently  risky,  and  an  incident  resulting  in  significant  loss  or  environmental
consequences involving any of our vessels could harm our reputation and business.

The operation of an ocean-going vessel carries inherent risks. Our vessels and their cargoes are at risk of being damaged
or  lost  because  of  events  such  as  marine  disasters,  bad  weather,  mechanical  failures,  grounding,  fire,  explosions,  collisions,
human error, war, terrorism, piracy, cargo loss, latent defects, acts of God and other circumstances or events. Changing economic,
regulatory and political conditions in some countries, including political and military conflicts, have from time to time resulted in
attacks  on  vessels,  mining  of  waterways,  piracy,  terrorism,  labor  strikes  and  boycotts.  Damage  to  the  environment  could  also
result from our operations, particularly through spillage of fuel, lubricants or other chemicals and substances used in operations,
or  extensive  uncontrolled  fires.  These  hazards  may  result  in  death  or  injury  to  persons,  loss  of  revenues  or  property,
environmental damage, higher insurance rates, damage to our customer relationships, market disruptions, delay or rerouting, any
of which may also subject us to litigation. As a result, we could be exposed to substantial liabilities not recoverable under our
insurances. Further, the involvement of our vessels in a serious accident could harm our reputation as a safe and reliable vessel
operator and lead to a loss of business.

If  our  vessels  suffer  damage,  they  may  need  to  be  repaired  at  a  drydocking  facility.  The  costs  of  drydock  repairs  are
unpredictable and may be substantial. We may have to pay drydocking costs that our insurance does not cover at all or in full. The
loss of earnings while these vessels are being repaired and repositioned, as well as the actual cost of these repairs, may adversely
affect our business and financial condition. In addition, space at drydocking facilities is sometimes limited and not all drydocking
facilities are conveniently located. We may be unable to find space at a suitable drydocking facility or our vessels may be forced
to travel to a drydocking facility that is not conveniently located to our vessels' positions. The loss of earnings while these vessels
are  forced  to  wait  for  space  or  to  travel  or  be  towed  to  more  distant  drydocking  facilities  may  adversely  affect  our  business,
financial condition, results of operations and cash flows.

We may be subject to litigation that could have an adverse effect on our business and financial condition.

We  are  currently  not  involved  in  any  litigation  matters  that  are  expected  to  have  a  material  adverse  effect  on  our
business or financial condition. Nevertheless, we anticipate that we could be involved in litigation matters from time to time in the
future. The operating hazards inherent in our business expose us to litigation, including personal injury litigation, environmental
litigation,  contractual  litigation  with  clients,  intellectual  property  litigation,  tax  or  securities  litigation,  and  maritime  lawsuits
including the possible arrest of our vessels. We cannot predict with certainty the outcome or effect of any claim or other litigation
matter. Any future litigation may have an adverse effect on our business, financial position, results of operations and our ability to
pay dividends, because of potential negative outcomes, the costs associated with prosecuting or defending such lawsuits, and the
diversion of management's attention to these matters. Additionally, our insurance may not be applicable or sufficient to cover the
related costs in all cases or our insurers may not remain solvent.

41

 
 
 
 
 
 
 
 
Table of Contents

Acts of piracy on ocean-going vessels could adversely affect our business.

Acts  of  piracy  have  historically  affected  ocean-going  vessels  trading  in  regions  of  the  world  such  as  the  South  China
Sea, the Strait of Malacca, the Indian Ocean, the Arabian Sea, the Red Sea, off the coast of West Africa and in the Gulf of Aden
off the coast of Somalia. Sea piracy incidents continue to occur. If these piracy attacks occur in regions in which our vessels are
deployed and are characterized by insurers as "war risk" zones or Joint War Committee "war and strikes" listed areas, premiums
payable  for  such  coverage,  for  which  we  are  responsible  with  respect  to  vessels  employed  on  spot  charters,  but  not  vessels
employed on bareboat or time charters, could increase significantly and such insurance coverage may be more difficult to obtain.
In addition, costs to employ onboard security guards could increase in such circumstances. Some sources report there was a drop
in the number of piracy incidents in 2016. We may not be adequately insured to cover losses from these incidents, which could
have  a  material  adverse  effect  on  us.  In  addition,  detention  hijacking  as  a  result  of  an  act  of  piracy  against  our  vessels,  or  an
increase  in cost, or unavailability  of insurance  for our vessels, could have a material  adverse  impact  on our business, financial
condition and results of operations.

Our operations outside the United States expose us to global risks, such as political conflict and terrorism, which may interfere
with the operation of our vessels and could have a material adverse impact on our operating results, revenues and costs.

We are an international company and primarily conduct our operations outside the United States. Changing economic,
political and governmental conditions in the countries where we are engaged in business or where our vessels are registered affect
us. In the past, political conflicts resulted in attacks on vessels, mining of waterways and other efforts to disrupt shipping. As a
result of the military response of the United States and other nations to threats of terrorism as well as the ongoing conflicts in Iraq,
Syria, and Afghanistan, the likelihood  of future  acts of terrorism  may increase,  and our vessels may face higher risks of being
attacked.  In  addition,  future  hostilities  or  other  political  instability  in  regions  where  our  vessels  trade  could  affect  our  trade
patterns  and adversely  affect  our operations  and performance.  Hostilities  in or closure  of major waterways  in the Middle  East,
Ukraine or Black Sea region could adversely affect the availability of and demand for crude oil and petroleum products, as well as
LPG, and negatively affect our investment and our customers' investment decisions over an extended period of time. In addition,
sanctions  against  oil  exporting  countries  such  as  Iran,  Russia,  Sudan  and  Syria  may  also  impact  the  availability  of  crude  oil,
petroleum products and LPG and which would increase the availability of applicable vessels thereby impacting negatively charter
rates.

Terrorist  attacks,  or  the  perception  that  LPG  or  natural  gas  facilities  or  oil  refineries  and  LPG  carriers  are  potential
terrorist targets, could materially and adversely affect the continued supply of LPG. Concern that LPG and natural gas facilities
may  be  targeted  for  attack  by  terrorists  has  contributed  to  a  significant  community  and  environmental  resistance  to  the
construction of a number of natural gas facilities, primarily in North America. If a terrorist incident involving a gas facility or gas
carrier  did  occur,  the  incident  may  adversely  affect  necessary  LPG  facilities  or  natural  gas  facilities  currently  in  operation.
Furthermore, future terrorist attacks could result in increased volatility of the financial markets in the United States and globally
and  could  result  in  an  economic  recession  in  the  United  States  or  the  world.  Any  of  these  occurrences  could  have  a  material
adverse impact on our operating results, revenues and costs.

If labor or other interruptions are not resolved in a timely manner, they could have a material adverse effect on our financial
condition.

We  employ  masters,  officers  and  crews  to  man  our  vessels.  If  not  resolved  in  a  timely  and  cost-effective  manner,
industrial action or other labor unrest or any other interruption arising from incidents of whistleblowing whether proven or not,
could  prevent  or  hinder  our  operations  from  being  carried  out  as  we  expect  and  could  have  a  material  adverse  effect  on  our
business, financial condition, results of operations, and cash flows.

42

 
 
 
 
 
 
 
 
 
Table of Contents

Information  technology  failures  and  data  security  breaches,  including  as  a  result  of  cybersecurity  attacks,  could  negatively
impact our results of operations and financial condition, subject us to increased operating costs, and expose us to litigation.

We  rely  on  our  computer  systems  and  network  infrastructure  across  our  operations.  Despite  our  implementation  of
security and back-up measures, all of our technology systems are vulnerable to damage, disability or failures due to physical theft,
fire,  power  loss,  telecommunications  failure,  operational  error,  or  other  catastrophic  events.  Our  technology  systems  are  also
subject  to  cybersecurity  attacks  including  malware,  other  malicious  software,  phishing  email  attacks,  attempts  to  gain
unauthorized  access  to  our  data,  the  unauthorized  release,  corruption  or  loss  of  our  data,  loss  or  damage  to  our  data  delivery
systems, and other electronic security breaches. In addition, as we continue to grow the volume of transactions in our businesses,
our existing IT systems infrastructure, applications and related functionality may be unable to effectively support a larger scale
operation,  which  can  cause  the  information  being  processed  to  be  unreliable  and  impact  our  decision-making  or  damage  our
reputation with customers.

Furthermore,  despite  our  efforts  to  ensure  the  integrity  of  our  systems  and  prevent  future  cybersecurity  attacks,  it  is
possible that our business, financial and other systems could be compromised, especially because such attacks can originate from
a  wide  variety  of  sources  including  persons  involved  in  organized  crime  or  associated  with  external  service  providers.  Those
parties  may  also  attempt  to  fraudulently  induce  employees,  customers  or  other  users  of  our  systems  to  disclose  sensitive
information in order to gain access to our data or use electronic means to induce the company to enter into fraudulent transactions.
Past and future occurrences of such attacks could damage our reputation and our ability to conduct our business, impact our credit
and  risk  exposure  decisions,  cause  us  to  lose  customers  or  revenues,  subject  us  to  litigation  and  require  us  to  incur  significant
expense to address and remediate or otherwise resolve these issues, which could have a material adverse effect on our business,
financial condition, results of operations and cash flows.

Risks Relating to Our Common Shares

The price of our common shares may be highly volatile.

The  market  price  of  our  common  shares  has  and  may  continue  to  fluctuate  significantly  in  response  to  many  factors,
such  as  actual  or  anticipated  fluctuations  in  our  operating  results  and  those  of  other  public  companies  in  the  LPG  shipping  or
related  industries,  market  conditions  in  the  LPG  shipping  industry,  changes  in  financial  estimates  by  securities  analysts,
significant sales of our shares by us or our shareholders, economic and regulatory trends, general market conditions, rumors and
other factors, many of which are beyond our control. In addition, since approximately 75% of our outstanding shares are held by
our Principal Shareholders, any movement in our stock price may be exaggerated due to less liquidity. An adverse development in
the market price for our common shares could also negatively affect our ability to issue new equity to fund our activities.

Our board of directors may not declare dividends.

We have not paid any dividends since our inception in July 2013. In general, under the terms of our credit facilities, we
are not permitted to pay dividends if there is a default or a breach of a loan covenant. Further, under the Amendment to the 2015
Debt Facility, we are temporarily restricted from paying dividends and repurchasing shares of our common stock until the earlier
of (i) when we complete a common stock offering with net proceeds of at least $50.0 million and (ii) May 31, 2019.

In  the  future,  we  will  evaluate  the  potential  level  and  timing  of  dividends  as  soon  as  profits  and  cash  flows  allow.
However, the timing and amount of any dividend payments will always be subject to the discretion of our board of directors and
will  depend  on,  among  other  things,  earnings,  capital  expenditure  commitments,  market  prospects,  current  capital  expenditure
programs, investment opportunities, the provisions of Marshall Islands law affecting the payment of distributions to shareholders,
and the terms and restrictions of our credit facilities. The LPG shipping industry is highly volatile, and we cannot predict with
certainty the amount of cash, if any, that will be available for distribution as dividends in any period. Also, there may be a high
degree of variability from period to period in the amount of cash that is available for the payment of dividends.

43

 
 
 
 
 
 
 
 
 
 
Table of Contents

We  may  incur  expenses  or  liabilities  or  be  subject  to  other  circumstances  in  the  future  that  reduce  or  eliminate  the
amount of cash that we have available for distribution as dividends, including as a result of the risks described herein. Our growth
strategy  contemplates  that  we  will  primarily  finance  our  acquisitions  of  additional  vessels  through  debt  financings  or  the  net
proceeds of future equity issuances on terms acceptable to us. If financing is not available to us on acceptable terms, our board of
directors may determine to finance or refinance acquisitions with cash from operations, which would reduce the amount of any
cash available for the payment of dividends.

The  Republic  of  Marshall  Islands  laws  also  generally  prohibit  the  payment  of  dividends  other  than  from  surplus
(retained earnings and the excess of consideration received for the sale of shares above the par value of the shares) or while a
company is insolvent or would be rendered insolvent by the payment of such a dividend. We may not have sufficient surplus in
the future to pay dividends and our subsidiaries may not have sufficient funds or surplus to make distributions to us. We can give
no assurance that dividends will be paid at all.

We  are  a  holding  company,  and  depend  on  the  ability  of  our  subsidiaries  to  distribute  funds  to  us  in  order  to  satisfy  our
financial obligations and to make dividend payments.

We are a holding company, and our subsidiaries conduct all of our operations and own all of our operating assets. As a
result, our ability to satisfy our financial obligations and to pay dividends, if any, to our shareholders depends on the ability of our
subsidiaries  to  generate  profits  available  for  distribution  to  us.  The  ability  of  a  subsidiary  to  make  these  distributions  could  be
affected by a claim or other action by a third party, including a creditor, the terms of our financing arrangements or by the law of
its jurisdiction of incorporation which regulates the payment of dividends.

We may issue additional shares in the future, which could cause the market price of our common shares to decline.

We  may  issue  additional  shares  in  the  future  in  connection  with,  among  other  things,  future  vessel  acquisitions  or
repayment of outstanding indebtedness, without shareholder approval, in a number of circumstances. Our issuance of additional
shares  would  have  the  following  effects:  our  existing  shareholders'  proportionate  ownership  interest  in  us  will  decrease;  the
amount  of  cash  available  for  dividends  payable  per  share  may  decrease;  the  relative  voting  strength  of  each  previously
outstanding share may be diminished; and the market price of our shares may decline.

A future sale of shares by major shareholders may reduce the share price.

As  of  the  date  of  this  report  and  based  on  information  contained  in  documents  publicly  filed  by  our  Principal
Shareholders,  our  Principal  Shareholders  own  an  aggregate  of  41.4  million  common  shares,  or  approximately  75%  of  our
outstanding common shares. Sales or the possibility of sales of substantial amounts of our common shares by any of our Principal
Shareholders could adversely affect the market price of our common shares.

We are incorporated in the Republic of the Marshall Islands, which does not have a well-developed body of corporate law.

We are incorporated in the Republic of the Marshall Islands, which does not have a well-developed body of corporate or
case  law.  As  a  result,  shareholders  may  have  fewer  rights  and  protections  under  Marshall  Islands  law  than  under  a  typical
jurisdiction  in  the  United  States.    Our  corporate  affairs  are  governed  by  our  articles  of  incorporation  and  bylaws  and  by  the
Marshall Islands Business Corporations Act, or BCA. The provisions of the BCA resemble provisions of the corporation laws of a
number  of  states  in  the  United  States.  However,  there  have  been  few  judicial  cases  in  the  Republic  of  the  Marshall  Islands
interpreting the BCA. The rights and fiduciary responsibilities of directors under the law of the Republic of the Marshall Islands
are  not  as  clearly  established  as  the  rights  and  fiduciary  responsibilities  of  directors  under  statutes  or  judicial  precedent  in
existence  in  certain  United  States  jurisdictions.  Shareholder  rights  may  differ  as  well.  While  the  BCA  does  specifically
incorporate  the  non-statutory  law,  or  judicial  case  law,  of  the  State  of  Delaware  and  other  states  with  substantially  similar
legislative  provisions,  we  cannot  predict  whether  Marshall  Islands  courts  would  reach  the  same  conclusions  as  United  States
courts.  Therefore,  our  public  shareholders  may  have  more  difficulty  in  protecting  their  interests  in  the  face  of  actions  by  the
management,  directors  or  controlling  shareholders  than  would  shareholders  of  a  corporation  incorporated  in  a  United  States
jurisdiction.

44

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

It  may  be  difficult  to  enforce  a  United  States  judgment  against  us,  our  officers  and  our  directors  because  we  are  a  foreign
corporation.

We are incorporated in the Republic of the Marshall Islands and most of our subsidiaries are organized in the Republic
of the Marshall Islands. Substantially all of our assets and those of our subsidiaries are located outside the United States. As a
result, our shareholders should not assume that courts in the countries in which we or our subsidiaries are incorporated or where
our assets or the assets of our subsidiaries are located (1) would enforce judgments of United States courts obtained in actions
against us or our subsidiaries based upon the civil liability provisions of applicable United States federal and state securities laws
or (2) would enforce, in original actions, liabilities against us or our subsidiaries based upon these laws.

We  are  an  "emerging  growth  company,”  as  defined  in  the  JOBS  Act,  and  we  cannot  be  certain  if  the  reduced  disclosure
requirements applicable to emerging growth companies make our common shares less attractive to investors.

We are an "emerging growth company," as defined in the JOBS Act, and we may take advantage of certain exemptions
from various reporting requirements that are applicable to other public companies that are not "emerging growth companies." We
cannot determine if investors will find our common shares less attractive because we rely on these exemptions. If some investors
find our common shares less attractive as a result, there may be a less active trading market for our common shares and our share
price may be more volatile.

In  addition,  under  the  JOBS  Act,  our  independent  registered  public  accounting  firm  is  not  required  to  attest  to  the
effectiveness of our internal control over financial reporting pursuant to Section 404 of the Sarbanes‑Oxley Act of 2002 for so
long  as  we  are  an  emerging  growth  company.  For  as  long  as  we  take  advantage  of  the  reduced  reporting  obligations,  the
information  that we provide shareholders  may be different  from information  provided by other public companies,  which could
impact the trading price of our shares.

Our organizational documents contain anti ‑
‑
takeover provisions.

Several provisions of our articles of incorporation and our bylaws could make it difficult for our shareholders to change
the composition of our board of directors in any one year, preventing them from changing the composition of management. In
addition, the same provisions may discourage, delay or prevent a merger or acquisition that shareholders may consider favorable.
These provisions include:

·

·

·

·

·

·

authorizing our board of directors to issue "blank check" preferred shares without shareholder approval;

providing for a classified board of directors with staggered, three ‑
year terms;

authorizing the removal of directors only for cause;

limiting the persons who may call special meetings of shareholders;

establishing advance notice requirements for nominations for election to our board of directors or for proposing matters
that can be acted on by shareholders at shareholder meetings; and

restricting business combinations with interested shareholders.

In addition, we have entered into a shareholders’ rights agreement that will make it more difficult for a third party to
acquire significant stake in us without the support of our board of directors. See “—We have a shareholders’ rights agreement that
could delay or prevent a change in control” below. These anti-takeover provisions could substantially impede the ability of our
shareholders  to  benefit  from  a  change  in  control  and,  as  a  result,  may  reduce  the  market  price  of  our  common  shares  and
shareholders' ability to realize any potential change of control premium. 

45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

We have a shareholders’ rights agreement that could delay or prevent a change in control.

On December 16, 2016, our Board of Directors adopted a shareholder rights agreement, or the Rights Agreement. The
Rights Agreement may cause substantial dilution to a person or group that attempts to acquire control of our Company on terms
that our Board of Directors does not believe are in our shareholders’ best interest. The Rights Agreement is intended to protect
our  shareholders  in  the  event  of  an  unfair  or  coercive  offer  to  acquire  control  of  the  Company  and  to  provide  our  Board  of
Directors with adequate time to evaluate unsolicited offers. The Rights Agreement may prevent or make takeovers or unsolicited
corporate  transactions  with  respect  to  our  Company  more  difficult,  even  if  shareholders  consider  such  transactions  favorable,
possibly including transactions in which shareholders might otherwise receive a premium for their shares. For more information,
please see the Rights Agreement dated December 16, 2016 filed as an exhibit to our current report on Form 8-K filed with the
Commission on December 16, 2016.

ITEM 1B.  UNRESOLVED STAFF COMMENTS .  

None.

ITEM 2.  PROPERTIES .  

LPG carriers are our principal physical properties and are more fully described in "Our Fleet" in "Item 1. Business." We
do not own any real estate. We lease office space at 27 Signal Road, Stamford, Connecticut, 06902, USA; River House, 143-145
Farringdon Road, London, EC1R 3AB, UK; and 24 Poseidonos Avenue, 17674, Kallithea, Greece.

ITEM 3.  LEGAL PROCEEDINGS .  

We  have  not  been  involved  in  any  legal  proceedings  that  we  believe  may  have  a  material  effect  on  our  business,
financial position, results of operations or liquidity, and we are not aware of any proceedings that are pending or threatened that
may have a material effect on our business, financial position, results of operations or liquidity. From time to time we are and
expect to be subject to legal proceedings and claims in the ordinary course of our business, such as personal injury and property
casualty  claims.  These  claims,  even  if  lacking  merit,  could  result  in  the  expenditure  of  significant  financial  and  managerial
resources.

ITEM 4.  MINE SAFETY DISCLOSURES .

Not applicable.

46

 
 
 
 
 
 
 
 
 
 
Table of Contents

PART I I

ITEM 5.  MARKET FOR REGISTRANT’S COMMON EQUIT Y, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES.

Our  common  shares  have  traded  on  the  New  York  Stock  Exchange,  or  NYSE,  since  May  9,  2014,  under  the  symbol
"LPG."  As  of  June  9,  2017,  we  had  67  registered  holders  of  our  common  shares,  including  Cede  &  Co.,  the  nominee  for  the
Depository Trust Company. This number excludes shareholders whose stock is held in nominee or street name by brokers.

The following tables set forth the high and low prices for our common shares as reported on the NYSE for the calendar

periods listed below.

For the Quarter Ended  
June 30, 2015
September 30, 2015
December 31, 2015
March 31, 2016
June 30, 2016
September 30, 2016
December 31, 2016
March 31, 2017

Stock Repurchase Program

NYSE

High
(US$)

Low
(US$)

16.80
17.59
13.80
12.35
10.83
7.74
9.85
12.50

12.85  
9.95  
10.43  
8.67  
6.90  
5.07  
5.63  
8.35  

See Note 11 to our consolidated financial statements included herein for a discussion of our stock repurchase program

that expired on December 31, 2016.

Equity Compensation Plans

Information about the securities authorized for issuance under our equity compensation plan is incorporated by reference
from our Proxy Statement  for the  2017 Annual Meeting  of Shareholders,  which will be filed with the Commission  within 120
days of March 31, 2017.

Dividends

We have not paid any dividends since our inception in July 2013. In general, under the terms of our credit facilities, we
are not permitted to pay dividends if there is a default or a breach of a loan covenant. Further, under the Amendment to the 2015
Debt Facility, we are temporarily restricted from paying dividends and repurchasing shares of our common stock until the earlier
of (i) when we complete a common stock offering with net proceeds of at least $50.0 million and (ii) May 31, 2019.

In  the  future,  we  will  evaluate  the  potential  level  and  timing  of  dividends  as  soon  as  profits  and  capital  expenditure
requirements allow. In addition, since we are a holding company with no material assets other than the shares of our subsidiaries
through  which  we  conduct  our  operations,  our  ability  to  pay  dividends  will  depend  on  our  subsidiaries'  distributing  to  us  their
earnings and cash flows. The timing and amount of any dividend payments will always be subject to the discretion of our board of
directors and will depend on, among other things, earnings, potential future capital expenditure commitments, market prospects,
current capital expenditure programs, investment opportunities, the provisions of Marshall Islands law affecting the payment of
distributions  to  shareholders,  and  the  terms  and  restrictions  of  our  existing  and  future  credit  facilities.  Marshall  Islands  law
generally  prohibits  the  payment  of  dividends  other  than  from  operating  surplus  or  while  a  company  is  insolvent  or  would  be
rendered insolvent upon the payment of such dividend.

47

 
 
 
  
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Taxation

Please see “Item 1. Business—Taxation” for a discussion of certain tax considerations related to holders of our common shares.

Stock Performance Graph

The  performance  graph  below  shows  the  cumulative  total  return  to  shareholders  of  our  common  stock  relative  to  the
cumulative  total  returns  of  the  Russell  2000  Index  and  the  Dorian  Peer  Group  Index  (defined  below).  The  graph  tracks  the
performance of a $100 investment in our common stock and in each of the indices (with the reinvestment of dividends) from May
7,  2014  (the  date  our  common  stock  was  listed  on  the  New  York  Stock  Exchange)  to  March  31,  2017.  The  stock  price
performance included in this graph is not necessarily indicative of future stock price performance.

The Dorian Peer Group Index is a self-constructed peer group that consists of the following direct competitors on a line-
of-business  basis:  BWLPG,  NVGS  and  Avance.  NVGS’s  common  stock  trades  on  the  New  York  Stock  Exchange,  while  the
common  stock  of  Avance  and  BWLPG  trade  on  the  Oslo  Stock  Exchange.  For  the  purposes  of  the  below  comparison,  the
cumulative  total  returns  for  Avance  and  BWLPG  were  converted  into  U.S.  dollars  based  on  the  relevant  NOK  to  one  USD
exchange rate prevailing on the dates listed below.

Dorian LPG Ltd. ("LPG")
Russell 2000 Index ("RTY Index")
Peer Index
NOK to USD exchange conversion rate

5/7/14
100.00  
100.00  
100.00  
5.9098  

9/30/14

3/31/15

9/30/15

3/31/16

9/30/16

93.79  
99.95  
106.57  
6.4261  

68.58  
114.41  
73.33  
8.0608  

54.26  
101.20  
59.45  
8.5155  

49.47  
103.24  
62.47  
8.2685  

31.58  
116.84  
28.34  
7.9846  

3/31/17
55.42
130.27
53.12
8.5985

This performance graph shall not be deemed “soliciting material” or to be “filed” with the Commission for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liabilities under
that Section, and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of
1933, as amended, or the Securities Act.

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

ITEM 6.  SELECTED FINANCIAL DATA .  

The following table presents selected historical financial and other data of Dorian LPG Ltd. and its subsidiaries and the
Predecessor Businesses of Dorian LPG Ltd. for the periods indicated. The selected historical financial data of Dorian LPG Ltd. as
of  March  31,  2017  and  2016,  and  for  the  years  ended  March  31,  2017,  2016,  and  2015  has  been  derived  from  our  audited
consolidated financial statements and notes thereto, all included in “Item 8. Financial Statements and Supplementary Data” of this
annual report. The selected historical financial data of Dorian LPG Ltd. and its subsidiaries as of March 31, 2015 and 2014, and
for the period July 1, 2013 (inception) to March 31, 2014, and the selected historical financial data of the Predecessor as of March
31, 2013 and for the period April 1, 2013 to July 28, 2013 and for the year ended March 31, 2013, have been derived from our
audited consolidated financial statements and notes thereto and the Predecessor Businesses' audited combined financial statements
not appearing in this Form 10-K. The following table should be read together with and are qualified in its entirety by reference to
such financial statements, which have been prepared in accordance with United States generally accepted accounting principles,
or U.S. GAAP, and with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

(in U.S. dollars, except fleet data)
Statement of Operations Data
Revenues
Expenses

Voyage expenses
Voyage expenses—related party
Vessel operating expenses
Management fees—related party
Impairment
Depreciation and amortization
General and administrative expenses
Loss on disposal of assets

Total expenses

Other income—related parties
Operating income/(loss)
Other income/(expenses)
Interest and finance costs
Interest income
Unrealized gain/(loss) on derivatives
Realized loss on derivatives
Foreign currency gain/(loss), net
Total other income/(expenses), net
Net income/(loss)
Earnings/(loss) per common share—basic
Earnings/(loss) per common share—diluted  
Other Financial Data
Adjusted EBITDA 
Fleet Data
Calendar days 
(2)
Available days 
Operating days 
Fleet utilization 
Average Daily Results
Time charter equivalent rate 
(6)(7)
Daily vessel operating expenses 

(5)(7)

(4)(7)

(8)

(3)

(1)

Dorian LPG Ltd.

Predecessor Businesses of 
 Dorian LPG Ltd.

Year ended
March 31, 2017  

Year ended
March 31, 2016

Year ended

  March 31, 2015

  Period July 1, 2013

(inception) to
  March 31, 2014

     Period April 1,

2013 to 
July 28, 2013

Year ended

  March 31, 2013  

$

167,447,171  

$

289,207,829

 $

104,129,149

 $

29,633,700

  $

15,383,116  

$

38,661,846  

2,965,978  
 —  
66,108,062  
 —  
 —  
65,057,487  
21,732,864  
 —  
155,864,391  
2,410,542  
13,993,322  

(28,971,942) 
137,556  
27,491,333  
(13,797,478) 
(294,606) 
(15,435,137) 
(1,441,815) 
(0.03) 
(0.03) 

83,279,670  

$
$
$

$

8,030  
7,976  
7,464  
93.6 %  

22,037  
8,233  

$
$

$
$
$

$

$
$

12,064,682

 —   

47,119,990

 —   
 —   

42,591,942
29,836,029
1,125,395
132,738,038
1,945,396
158,415,187

(12,757,013)
148,360
(8,917,503)
(6,858,126)
(342,523)
(28,726,805)
129,688,382
2.29
2.29

204,865,215

 $
 $
 $

 $

5,491
5,406
5,031
93.1 %  

55,087
8,581

 $
 $

49

22,081,856

 —   

21,256,165
1,125,000
1,431,818
14,093,744
14,145,086

 —   

74,133,669
93,929
30,089,409

(289,090)
418,597
1,331,954
(5,291,157)
(998,931)
(4,828,627)
25,260,782
0.45
0.45

47,346,202

 $
 $
 $

 $

1,986
1,925
1,652
85.8 %  

49,665
10,703

 $
 $

6,670,971
 —
8,394,959
3,122,356
 —
6,620,372
433,674
 —
25,242,332
 —
4,391,368

(1,579,206)
428,201
2,623,456
(3,727,457)
697,481
(1,557,525)
2,833,843
0.09
0.09

12,137,422

3,623,872  
198,360  
4,638,725  
601,202  
 —  
3,955,309  
28,204  
 —  
13,045,672  
 —  
2,337,444  

(762,815) 
98  
4,684,007  
(1,853,802) 
(5) 
2,067,483  
4,404,927  
—  
—  

6,292,846  

$
$
$

$

  $
  $
  $

  $

984
964
941
97.7 %

476  
476  
449  
94.3 %  

24,402
8,531

  $
  $

25,748  
9,745  

$
$

8,751,257  
505,926  
12,038,926  
1,824,000  
—  
12,024,829  
157,039  
 —  
35,301,977  
 —  
3,359,869  

(2,568,985) 
598  
(13,680) 
(5,574,799) 
(53,700) 
(8,210,566) 
(4,850,697) 
—  
—  

15,331,596  

1,460  
1,447  
1,359  
93.9 %

21,637  
8,246  

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
  
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
  
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
 
Table of Contents

(in U.S. dollars)
Balance Sheet Data
Cash and cash equivalents
Restricted cash, non – current

Total assets
Current portion of long-term debt
Long-term debt—net of current portion and
deferred financing fees
Total liabilities
Total shareholders’ equity

As of

As of

As of

As of

  March 31, 2017

  March 31, 2016

  March 31, 2015

  March 31, 2014

Dorian LPG Ltd.

Predecessor Businesses  
of Dorian LPG Ltd.
As of
March 31, 2013

 $

 $

17,018,552
50,874,146

 $

46,411,962
50,812,789

 $

204,821,183
33,210,000

 $

1,746,234,880
65,978,785

1,842,178,176
66,265,643

1,099,101,270
15,677,553

683,985,463
770,233,162
976,001,718

 $

746,354,613
856,578,939
985,599,237

 $

171,369,658
225,887,011
873,214,259

 $

279,131,795
4,500,000

840,245,766
9,612,000

118,396,460
148,046,334
692,199,432

   $

   $

1,041,644

 —  

194,447,604
12,112,000

128,456,145
181,689,814
12,757,790

(9)

(1)

Adjusted  EBITDA  is  an  unaudited  non-GAAP  financial  measure  and  represents  net  income/(loss)  before  interest  and
finance  costs,  unrealized  (gain)/loss  on  derivatives,  realized  loss  on  derivatives,  stock-based  compensation  expense,
impairment, and depreciation and amortization and is used as a supplemental financial measure by management to assess
our  financial  and  operating  performance.  We  believe  that  adjusted  EBITDA  assists  our  management  and  investors  by
increasing  the  comparability  of  our  performance  from  period  to  period.  This  increased  comparability  is  achieved  by
excluding  the  potentially  disparate  effects  between  periods  of  derivatives,  interest  and  finance  costs,  stock-based
compensation expense, impairment, loss on disposal of assets and depreciation and amortization expense, which items
are affected by various and possibly changing financing methods, capital structure and historical cost basis and which
items  may  significantly  affect  net  income/(loss)  between  periods.  We  believe  that  including  adjusted  EBITDA  as  a
financial and operating measure benefits investors in selecting between investing in us and other investment alternatives.

Adjusted  EBITDA has certain  limitations  in use  and should  not be  considered  an alternative  to net  income,  operating
income, cash flow from operating activities or any other measure of financial performance presented in accordance with
U.S. GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income. Adjusted EBITDA as presented
below may not be computed consistently with similarly titled measures of other companies and, therefore might not be
comparable with other companies.

The following table sets forth a reconciliation of net income/(loss) to Adjusted EBITDA (unaudited) for the periods
presented:

Dorian LPG Ltd.

Predecessor Businesses of Dorian LPG Ltd.

  Period July 1, 2013     
(inception) to
       March 31, 2017   March 31, 2016   March 31, 2015   March 31, 2014

  Year ended

Year ended

Year ended

Period April 1,
2013 to 
July 28, 2013

Year ended
March 31, 2013

(in U.S. dollars)
Net income/(loss)
Interest and finance costs
Unrealized (gain)/loss on derivatives
Realized loss on derivatives
Stock-based compensation expense
Impairment
Depreciation and amortization
Adjusted EBITDA

   $

   $

(1,441,815)  $
28,971,942  
(27,491,333) 
13,797,478  
4,385,911  
 —  
65,057,487  
83,279,670   $

129,688,382  $
12,757,013    
8,917,503    
6,858,126  
4,052,249    
 —    

42,591,942  
204,865,215   $

25,260,782  $
289,090  
(1,331,954) 
5,291,157  
2,311,565  
1,431,818  
14,093,744  
47,346,202   $

2,833,843  
1,579,206  
(2,623,456) 
3,727,457  
 —  
 —  
6,620,372  
12,137,422  

 $

  $

4,404,927  
762,815  
(4,684,007) 
1,853,802  
 —  
 —  
3,955,309  
6,292,846  

$

$

(4,850,697) 
2,568,985  
13,680  
5,574,799  
 —  
—  
12,024,829  
15,331,596

(2)

(3)

We  define  calendar  days  as  the  total  number  of  days  in  a  period  during  which  each  vessel  in  our  fleet  was  owned.
Calendar  days  are  an  indicator  of  the  size  of  the  fleet  over  a  period  and  affect  both  the  amount  of  revenues  and  the
amount of expenses that are recorded during that period.

We define available days as calendar days less aggregate off hire days associated with scheduled maintenance, which
include major repairs, drydockings, vessel upgrades or special or intermediate surveys. We use available

50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
   
 
 
 
    
    
    
    
   
    
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
   
   
   
   
 
  
 
   
   
   
   
 
  
 
 
   
   
   
   
 
  
 
 
   
   
   
   
 
  
 
 
   
   
   
   
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
          
 
    
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
Table of Contents

(4)

(5)

(6)

days to measure the aggregate number of days in a period that our vessels should be capable of generating revenues.

We  define  operating  days  as  available  days  less  the  aggregate  number  of  days  that  our  vessels  are  off  ‑
hire for any
reason  other  than  scheduled  maintenance.  We  use  operating  days  to  measure  the  number  of  days  in  a  period  that  our
operating vessels are on hire (refer to 7 below) .

We calculate fleet utilization by dividing the number of operating days during a period by the number of available days
during that period. An increase in non-scheduled off hire days would reduce our operating days, and, therefore, our fleet
utilization. We use fleet utilization to measure our ability to efficiently find suitable employment for our vessels.

Time charter equivalent rate, or TCE rate, is an unaudited non-GAAP measure of the average daily revenue performance
of  a  vessel.  TCE  rate  is  a  shipping  industry  performance  measure  used  primarily  to  compare  period  ‑
 to  ‑
 period
changes  in  a  shipping  company’s  performance  despite  changes  in  the  mix  of  charter  types  (such  as  time  charters  or
voyage charters) under which the vessels may be employed between the periods. Our method of calculating TCE rate is
to divide revenue net of voyage expenses by operating days for the relevant time period, which may not be calculated the
same by other companies.

The following table sets forth a reconciliation of revenues to TCE rate (unaudited) for the periods presented:

Dorian LPG Ltd.

Predecessor Businesses of 
 Dorian LPG Ltd.

Period July 1, 2013

Period April 1,

Year ended

Year ended

Year ended

(inception) to

2013 to 

Year ended

March 31, 2017

March 31, 2016

  March 31, 2015

March 31, 2014

July 28, 2013

  March 31, 2013  

(in U.S. dollars, except
operating days)

Numerator:

Revenues

Voyage expenses
Voyage expenses — related
party

  $

167,447,171   $
(2,965,978) 

 —  

289,207,829

 $

104,129,149

 $

(12,064,682)

(22,081,856)

 —   
 $

277,143,147

 —   
 $

82,047,293

29,633,700

(6,670,971)

  $

 —  

22,962,729

  $

15,383,116   $
(3,623,872) 

(198,360) 
11,560,884   $

38,661,846  
(8,751,257) 

(505,926) 
29,404,663  

Time charter equivalent

  $

164,481,193   $

Denominator:

Operating days

TCE rate:

7,464  

5,031

1,652

941

449  

1,359  

Time charter equivalent rate

  $

22,037   $

55,087

 $

49,665

 $

24,402

  $

25,748   $

21,637  

(7)

We determine operating days for each vessel based on the underlying vessel employment, including our vessels in the
Helios  Pool,  or  Our  Methodology.  If  we  were  to  calculate  operating  days  for  each  vessel  within  the  Helios  Pool  as  a
variable rate time charter, or Alternate Methodology, our operating days and fleet utilization would be increased with a
corresponding reduction to our TCE rate. Operating data using both methodologies since the inception of the Helios Pool
is as follows:

Our Methodology:
Operating Days
Fleet Utilization
Time charter equivalent

Alternate Methodology:
Operating Days
Fleet Utilization
Time charter equivalent

March 31, 2017

March 31, 2016

Year ended

$

$

7,464  
93.6 %  

22,037  

7,975  
100.0 %  
20,625  

$

$

5,031
93.1 %

55,087

5,291
97.9 %

52,380

We  believe  that  Our  Methodology  using  the  underlying  vessel  employment  provides  more  meaningful  insight  into
market conditions and the performance of our vessels. 

51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
 
   
  
 
  
 
 
 
 
  
  
 
   
 
 
 
 
   
 
 
 
 
  
 
 
  
 
  
 
 
   
  
 
  
 
 
 
  
  
 
   
 
 
 
  
 
 
  
 
  
 
 
   
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

(8)

(9)

Daily vessel operating expenses are calculated by dividing vessel operating expenses by calendar days for the relevant
time period.

Total owners’ equity for the Predecessor Businesses of Dorian LPG Ltd.

ITEM  7.   MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF
OPERATIONS.

You should  read  the  following  discussion  of  our financial  condition  and  results  of operations  in conjunction  with our
consolidated financial statements and related notes included herein. Among other things, those financial statements include more
detailed  information  regarding  the  basis  of  presentation  for  the  following  information.  The  financial  statements  have  been
prepared in accordance with U.S. GAAP and are presented in U.S. Dollars unless otherwise indicated. The following discussion
contains forward ‑
looking statements that involve risks and uncertainties. As a result of many factors, such as those set forth
under  "Item  1A—Risk  Factors,"  "Forward  ‑
Looking  Statements"  and  elsewhere  in  this  report,  our  actual  results  may  differ
materially from those anticipated in these forward ‑
looking statements.

Overview

We are a Marshall Islands corporation, headquartered in the United States, focused on owning and operating VLGCs.
We  currently  own  and  operate  twenty-two  VLGCs,  including  nineteen  new  fuel-efficient  84,000  cbm  ECO  VLGCs  and  three
82,000 cbm VLGCs.

Our  nineteen  ECO  VLGCs,  which  incorporate  fuel  efficiency  and  emission-reducing  technologies  and  certain  custom
features, were acquired by us for an aggregate purchase price of $1.4 billion, which was financed with proceeds from the 2015
Debt Facility, proceeds from equity offerings, and cash generated from operations. These nineteen ECO VLGCs were delivered to
us between July 2014 and February 2016, seventeen of which were delivered during calendar year 2015 or later.

On  April  1,  2015,  Dorian  and  Phoenix  began  operations  of  the  Helios  Pool,  which  entered  into  pool  participation
agreements for the purpose of establishing and operating, as charterer, under a variable rate time charter to be entered into with
owners or disponent owners of VLGCs, a commercial pool of VLGCs whereby revenues and expenses are shared. The vessels
entered into the Helios Pool may operate either in the spot market, pursuant to COAs or on time charters of two years' duration or
less .   As of June 9, 2017, eighteen of our twenty-two VLGCs were deployed in the Helios Pool.

Our  customers,  either  directly  or  through  the  Helios  Pool,  include  or  have  included  global  energy  companies  such  as
Exxon  Mobil  Corp.,  China  International  United  Petroleum  &  Chemicals  Co.,  Ltd.,  Royal  Dutch  Shell  plc,  Statoil  ASA,  and
Oriental  Energy  Company  Ltd.,  commodity  traders  such  as  Itochu  Corporation  and  the  Vitol  Group  and  importers  such  as  E1
Corp.,  SK  Gas  Co.  Ltd.  and  Indian  Oil  Corporation  .    For  the  year  ended  March  31,  2017,  the  Helios  Pool  and  two  other
individual charterers accounted for 69%, 13%, and 10% of our total revenues, respectively. Within the Helios Pool, two charterers
represented  26%  and  13%  of  net  pool  revenues—related  party  for  the  year  ended  March  31,  2017.  For  the  year  ended
March  31,  2016,  the  Helios  Pool  and  one  other  individual  charterer  represented  70%  and  12%  of  total  revenues,  respectively.
Within the Helios Pool, two charterers represented 19% and 14% of net pool revenues—related party for the year ended March
31,  2016.  For  the  year  ended  March  31,  2015,  five  charterers  represented  27%,  19%,  14%,  12%,  and  11%  of  total  revenues,
respectively.  See  “Item  1A.  Risk  Factors—We  operate  exclusively  in  the  LPG  shipping  industry.  Due  to  our  lack  of
diversification  and  the  lack  of  diversification  of  the  Helios  Pool,  adverse  developments  in  the  LPG  shipping  industry  may
adversely affect our business, financial condition and operating results” and “Item 1A. Risk Factors—We expect to be dependent
on a limited number of customers for a material part of our revenues, and failure of such customers to meet their obligations could
cause us to suffer losses or negatively impact our results of operations and cash flows.”

We intend to pursue a balanced chartering strategy by employing our vessels on a mix of multi-year time charters, some
of which may include a profit-sharing component, shorter-term time charters, spot market voyages and COAs. Six of our vessels,
including  through  the  Helios  Pool,  are  currently  on  fixed  time  charters.  See  “Item  1.  Business—Our  Fleet”  above  for  more
information.

52

 
 
 
 
 
 
 
 
 
 
Table of Contents

On August 5, 2015, we publicly announced that our Board of Directors had authorized the repurchase of up to $100.0
million  of  our  common  stock,  which  expired  on  December  31,  2016.  As  of  March  31,  2017,  we  had  repurchased  a  total  of
3,342,035 shares of our common stock for approximately $33.7 million under this program through its expiration.

Recent Developments

On May 31, 2017, we entered into the Amendment, which includes the relaxation of certain covenants under the 2015
Debt Facility; the release of $26.8 million of restricted cash as of the date of the Amendment to be applied towards the next two
debt  principal  payments,  interest  and  certain  fees;  and  certain  other  modifications.  For  further  details,  refer  to  Note  24  to  our
consolidated financial statements included herein.

On June 8, 2017, we entered into the 2017 Bridge Loan with DNB Capital LLC. The proceeds of the 2017 Bridge Loan
were used to repay in full the RBS Loan Facility at 96% of the then outstanding principal amount . The remaining proceeds were
used  to  pay  legal  and  advisory  fees  related  to  the  2017 Bridge  Loan  and  to  provide  cash  for  use  in  operations.  As  part  of  this
transaction, $6.0 million of cash previously restricted under the RBS Loan Facility was released as unrestricted cash for use in
operations. For further details, refer to Note 24 to our consolidated financial statements included herein.

Vessel Deployment—Spot Voyages, Time Charters, COAs, and Pooling Arrangements

We seek to employ our vessels in a manner that maximizes fleet utilization and earnings upside through our chartering
strategy in line with our goal of maximizing shareholder value and returning capital to shareholders when appropriate, taking into
account fluctuations in freight rates in the market and our own views on the direction of those rates in the future. As of June 9,
2017, eighteen of our twenty-two VLGCs were employed in the Helios Pool, which includes time charters with a term of less than
two years.

A spot market voyage charter is generally a contract to carry a specific cargo from a load port to a discharge port for an
agreed upon freight  per ton of cargo or a specified  total amount. Under spot market  voyage charters,  we pay voyage expenses
such as port and fuel costs. A time charter is generally a contract to charter a vessel for a fixed period of time at a set daily or
monthly  rate.  Under  time  charters,  the  charterer  pays  voyage  expenses  such  as  port  and  fuel  costs.  Vessels  operating  on  time
charters provide more predictable cash flows, but can yield lower profit margins than vessels operating in the spot market during
periods  characterized  by  favorable  market  conditions.  Vessels  operating  in  the  spot  market  generate  revenues  that  are  less
predictable but may enable us to capture increased profit margins during periods of improvements in tanker rates although we are
exposed to the risk of declining tanker rates and lower utilization. Pools generally consist of a number of vessels which may be
owned by a number of different ship owners which operate as a single marketing entity in an effort to produce freight efficiencies.
Pools typically employ experienced commercial  charterers  and operators who have close working relationships with customers
and  brokers  while  technical  management  is  typically  the  responsibility  of  each  ship  owner.  Under  pool  arrangements,  vessels
typically enter the pool under a time charter agreement whereby the cost of bunkers and port expenses are borne by the charterer (
i.e.
,  the  pool)  and  operating  costs,  including  crews,  maintenance  and  insurance  are  typically  paid  by  the  owner  of  the  vessel.
Pools, in return, typically negotiate charters with customers primarily in the spot market. Since the members of a pool typically
share in the revenue generated by the entire group of vessels in the pool, and since pools operate primarily in the spot market,
including the pools in which we participate, the revenue earned by vessels placed in spot market related pools is subject to the
fluctuations of the spot market and the ability of the pool manager to effectively charter its fleet. We believe that vessel pools can
provide  cost-effective  commercial  management  activities  for  a  group  of  similar  class  vessels  and  potentially  result  in  lower
waiting times.

COAs relate to the carriage of multiple cargoes over the same route and enables the COA holder to nominate different
ships to perform individual voyages. It constitutes a number of voyage charters to carry a specified amount of cargo during the
term of the COA, which usually spans a number of years.  All of the vessel's operating, voyage and capital costs are borne by the
ship owner.

53

 
 
 
 
 
 
 
 
 
 
Table of Contents

On April 1, 2015, Dorian and Phoenix began operation of the Helios Pool, which is a pool of VLGC vessels. We believe
that  the  operation  of  certain  of  our  VLGCs  in  this  pool  allows  us  to  achieve  better  market  coverage  and  utilization.  Vessels
entered  into  the  Helios  Pool  are  commercially  managed  jointly  by  Dorian  LPG  (UK)  Ltd.,  our  wholly-owned  subsidiary,  and
Phoenix.  The  members  of  the  Helios  Pool  share  in  the  net  pool  revenues  generated  by  the  entire  group  of  vessels  in  the  pool,
weighted  according  to  certain  technical  vessel  characteristics,  and  net  pool  revenues  (see  Note  2  to  our  consolidated  financial
statements  included  herein)  are  distributed  as  variable  rate  time  charter  hire  to  each  participant.  The  vessels  entered  into  the
Helios Pool may operate either in the spot market, COAs, or on time charters of two years' duration or less. In March 2016,   the
Helios  Pool  reached  an  agreement  with  Oriental  Energy,  one  of  the  largest  propane  dehydrogenation  plant  operators  and
importers  in  China  to  operate  up  to  eight  VLGCs  on  its  behalf.  As  of  June  9,  2017,  the  Helios  Pool  operated  twenty-seven
VLGCs, including eighteen of our vessels, four Phoenix vessels, and five Oriental Energy vessels. In addition, the Helios Pool has
entered  into  a  COA  with  Oriental  Energy  covering  its  shipments  from  the  United  States  Gulf,  which  gives  us  exposure  to  the
growing Chinese LPG market.

For further description of our business, please see “Item 1. Business” above.

Important Financial and Operational Terms and Concepts

We  use  a  variety  of  financial  and  operational  terms  and  concepts  in  the  evaluation  of  our  business  and  operations

including the following:

Vessel Revenue. Our  revenues  are  driven  primarily  by  the  number  of  vessels  in  our  fleet,  the  number  of  days  during
which our vessels operate and the amount of daily rates that our vessels earn under our charters, which, in turn, are affected by a
number of factors, including levels of demand and supply in the LPG shipping industry; the age, condition and specifications of
our vessels; the duration of our charters; the timing of when the profit-sharing arrangements are earned; the amount of time that
we spend positioning our vessels; the availability of our vessels, which is related to the amount of time that our vessels spend in
drydock  undergoing  repairs  and  the  amount  of  time  required  to  perform  necessary  maintenance  or  upgrade  work;  and  other
factors affecting rates for LPG vessels.

We generate revenue by providing seaborne transportation services to customers pursuant to three types of contractual

relationships:

Pooling
Arrangements
. As from April 1, 2015, we began operation of the Helios Pool. Net pool revenues—related party
for  each  vessel  is  determined  in  accordance  with  the  profit-sharing  terms  specified  within  the  pool  agreement  for  the
Helios Pool. In particular, the pool manager aggregates the revenues and voyage expenses of all of the pool participants
and Helios Pool general and administrative expenses and distributes the net earnings to participants based on:

·

·

pool  points  (vessel  attributes  such  as  cargo  carrying  capacity,  fuel  consumption,  and  speed  are  taken  into
consideration); and

number of days the vessel participated in the Helios Pool in the period. We recognize pool revenue on a monthly
basis, when the vessel has participated in the Helios Pool during the period and the amount of pool revenue for the
month  can  be  estimated  reliably.  We  receive  estimated  vessel  earnings  based  on  the  known  number  of  days  the
vessel has participated in the Helios Pool, the contract terms, and the estimated monthly pool revenue. We receive
a report from the Helios Pool which identifies the number of days the vessel participated in the Helios Pool, the
total pool points for the period, the total net pool revenues—related party for the period, and the calculated share of
pool  revenue  for  the  vessel.  We  review  the  report  for  consistency  with  each  vessel’s  pool  agreement  and  vessel
management records.

For  the  years  ended  March  31,  2017  and  2016,  approximately  69.1%  and  70.2%  of  our  revenue,  respectively,  was
generated  through  the  Helios  Pool  as  net  pool  revenues—related  party.  There  were  no  revenues  generated  through
pooling arrangements for the year ended March 31, 2015.

54

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Voyage
Charters.
  A voyage charter, or spot charter, is a contract for transportation of a specified cargo between two or
more designated ports. This type of charter is priced on a current or "spot" market rate, typically on a price per ton of
product carried. Under voyage charters, we are responsible for all of the voyage expenses in addition to providing the
crewing and other vessel operating services. Revenues for voyage charters are more volatile as they are typically tied to
prevailing  market  rates  at  the  time  of  the  voyage.  Our  gross  revenue  under  voyage  charters  are  generally  higher  than
under comparable  time charters  so as to compensate  us for bearing  all voyage expenses.  As a result, our revenue and
voyage expenses may vary significantly depending on our mix of time charters and voyage charters. For the years ended
March  31, 2017, 2016, and  2015,  approximately  0.8%,  16.0%  and  74.3%,  respectively,  of  our  revenue  was generated
pursuant to voyage charters.

Time
Charters.
  A time charter is a contract under which a vessel is chartered for a defined period of time at a fixed
daily or monthly rate. Under time charters, we are responsible for providing crewing and other vessel operating services,
the cost of which is intended to be covered by the fixed rate, while the customer is responsible for substantially all of the
voyage expenses, including bunker fuel consumption, port expenses and canal tolls. LPG is typically transported under a
time  charter  arrangement,  with  terms  ranging  up  to  seven  years.  In  addition,  we  may  also  have  profit-sharing
arrangements with some of our customers that provide for additional payments above a floor monthly rate (usually up to
an agreed ceiling) based on the actual, average daily rate quoted by the Baltic Exchange for Very Large Gas Carriers on
the benchmark Ras Tanura ‑
Chiba route over an agreed time period converted to a Time Charter Equivalent monthly
rate. For the years ended March 31, 2017, 2016, and 2015, approximately 29.5%, 13.4% and 25.1%, respectively, of our
revenue was generated pursuant to time charters from our VLGCs not in the Helios Pool.

Other
Revenues.
  Other revenues represent income from charterers, including the Helios Pool, relating to reimbursement
of expenses such as costs for security guards and war risk insurance for voyages operating in high risk areas. For the
years  ended  March  31,  2017, 2016, and  2015, approximately  0.6%, 0.4%  and 0.6%, respectively,  of our  revenue  was
generated pursuant to other revenues.

Calendar Days.   We define calendar days as the total number of days in a period during which each vessel in our fleet
was owned. Calendar days are an indicator of the size of the fleet over a period and affect both the amount of revenues and the
amount of expenses that are recorded during that period.

Available Days.   We define available days as calendar days less aggregate off  ‑
hire days associated with scheduled
maintenance, which include major repairs, drydockings, vessel upgrades or special or intermediate surveys. We use available days
to measure the aggregate number of days in a period that our vessels should be capable of generating revenues.

Operating Days.   We define operating days as available days less the aggregate number of days that our vessels are off
‑
hire for any reason other than scheduled maintenance. We use operating days to measure the number of days in a period that
our operating vessels are on hire.

Drydocking.     We  must  periodically  drydock  each  of  our  vessels  for  any  major  repairs  and  maintenance  and  for
inspection  of  the  underwater  parts  of  the  vessel  that  cannot  be  performed  while  the  vessels  are  operating  and  for  any
modifications  to  comply  with  industry  certification  or  governmental  requirements.  We  are  required  to  drydock  a  vessel  once
every  five  years  until  it  reaches  fifteen  years  of  age  and  thereafter  every  2.5  years.  We  capitalize  costs  associated  with  the
drydockings and amortize these costs on a straight ‑
line basis over the period through the date the next survey is scheduled to
become due under the "Deferral" method permitted under U.S. GAAP. Costs incurred during the drydocking period which relate
to routine repairs and maintenance are expensed as incurred. The number of drydockings undertaken in a given period and the
nature of the work performed determine the level of drydocking expenditures.

Fleet Utilization.   We calculate fleet utilization by dividing the number of operating days during a period by the number
of  available  days  during  that  period.  An  increase  in  non  ‑
scheduled  off  ‑
hire  days  would  reduce  our  operating  days,  and
therefore,  our  fleet  utilization.  We  use  fleet  utilization  to  measure  our  ability  to  efficiently  find  suitable  employment  for  our
vessels.

55

 
 
 
 
 
 
 
 
 
Table of Contents

Time Charter Equivalent Rate.   TCE rate is a measure of the average daily revenue performance of a vessel. TCE rate
is a shipping industry performance measure used primarily to compare period ‑
to ‑
period changes in a shipping company’s
performance despite changes in the mix of charter types (such as time charters, voyage charters) under which the vessels may be
employed between the periods. Our method of calculating TCE rate is to divide revenue net of voyage expenses by operating days
for the relevant time period.

Voyage Expenses.   Voyage expenses are all expenses unique to a particular voyage, including bunker fuel consumption,
port expenses, canal fees, charter hire commissions, war risk insurance and security costs. Voyage expenses are typically paid by
us under voyage charters and by the charterer under time charters. Accordingly, we generally only incur voyage expenses for our
own  account  when  performing  voyage  charters  or  during  repositioning  voyages  between  time  charters  for  which  no  cargo  is
available or travelling to or from drydocking. We generally bear all voyage expenses under voyage charters and, as such, voyage
expenses are generally greater under voyage charters than time charters. As a result, our voyage expenses may vary significantly
depending on our mix of time charters and voyage charters.

Vessel Operating Expenses.   Vessel operating expenses are expenses that are not unique to a specific voyage. Vessel
operating expenses are paid by us under each of our charter types (as we do not employ our vessels on bareboat charters). Vessel
operating  expenses  include  crew  wages  and  related  costs,  the  costs  for  lubricants,  insurance,  expenses  relating  to  repairs  and
maintenance,  the  cost  of  spares  and  consumable  stores,  tonnage  taxes  and  other  miscellaneous  expenses.  Our  vessel  operating
expenses will increase with the expansion of our fleet and are subject to change because of higher crew costs, higher insurance
premiums,  unexpected  repair  expenses  and  general  inflation.  Furthermore,  we  expect  maintenance  costs  will  increase  as  our
vessels age.

Daily  Vessel  Operating  Expenses.     Daily  vessel  operating  expenses  are  calculated  by  dividing  vessel  operating

expenses by calendar days for the relevant time period.

Management  Fees—Related  Party.     Management  fees  to  related  parties  ceased  on  June  30,  2014.  They  were  paid
pursuant to management agreements entered into by each vessel owning subsidiary with Dorian (Hellas) S.A., or DHSA. DHSA
provided the financial, strategic, technical, crew and commercial management as well as insurance and accounting services to the
vessel owning subsidiaries for a fee of $93,750 per vessel per month payable one month in advance effective from July 29, 2013
through  June  30,  2014.  Certain  of  these  services  were  provided  through  Eagle  Ocean  Transport  Inc.,  or  Eagle  Ocean,  and
Highbury Shipping Services Limited, or Highbury. Mr. John Hadjipateras, our Chairman, President and Chief Executive Officer,
owns 100% of Eagle Ocean, and our Vice President of Chartering,  Insurance  and Legal, Nigel Grey ‑
Turner, owns 100% of
Highbury.

In  addition,  DHSA  provided  us  with  pre  ‑
delivery  services  for  each  newbuilding,  which  included  engineering  and
technical support, liaising with the shipyard, and ensuring key suppliers are integrated into the production planning process for a
fee of $15,000 per month for each newbuilding contract. The fees for pre ‑
delivery services were capitalized to the cost of the
vessels under construction.  The management fees were charged on a monthly basis per vessel and newbuilding contract and the
total fees were affected by the number of vessels in our fleet and the number of newbuilding contracts managed.

Pursuant to transition agreements that became effective on July 1, 2014, or the Transition Agreements, we pay no further
management or pre-delivery services fees to DHSA and we have transitioned all management functions to our wholly ‑
owned
subsidiaries Dorian LPG Management Corp., Dorian LPG (USA) LLC, and Dorian LPG (UK) Ltd. as of July 1, 2014. Subsequent
to the completion of this transition, no fees for such services are paid to any related parties and no consideration is payable by us
to DHSA.

In  addition,  pursuant  to  the  Transition  Agreements,  each  of  DHSA,  Eagle  Ocean,  and  Highbury  transferred  a  certain
number of employees and selected assets to our wholly ‑
owned subsidiaries. Subsequent to the Transition Agreements, Eagle
Ocean  continues  to  incur  travel-related  costs  for  certain  transitioned  employees  as  well  as  office-related  costs.  We  reimbursed
Eagle  Ocean  $0.4  million,  $0.8  million,  and  $0.7  million  at  cost  for  the  years  ended  March  31,  2017,  2016,  and  2015,
respectively.

56

 
 
 
 
 
 
 
 
 
Table of Contents

Depreciation and Amortization.   We depreciate our vessels on a straight  ‑
line basis using an estimated useful life of

25 years from initial delivery from the shipyard and after considering estimated salvage values.

We amortize the cost of deferred drydocking expenditures on a straight ‑
line basis over the period through the date the

next drydocking/special survey is scheduled to become due.

General and Administrative Expenses.   General and administrative expenses principally consist of the costs incurred in
the  corporate  administration  of  the  vessel  and  non  ‑
vessel  owning  subsidiaries.  Beginning  July  1,  2014,  we  ceased  to  incur
related-party management fees as a result of the completion of the Transaction Agreements described above under "Management
Fees—Related Party." We have granted restricted stock awards to certain of our officers, directors, employees and non-employee
consultants  that  vest  over  various  periods  (see  Note  12  to  our  consolidated  financial  statements  included  herein).  Granting  of
restricted stock results in an increase in expenses. Compensation expense for employees is measured at the grant date based on
the estimated fair value of the awards and is recognized over the vesting period and for nonemployees is re-measured at the end of
each reporting period based on the estimated fair value of the awards on that date and is recognized over the vesting period.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with U.S. GAAP, which requires us to make estimates
in  the  application  of  our  accounting  policies  based  on  our  best  assumptions,  judgments  and  opinions.  On  a  regular  basis,
management  reviews  the  accounting  policies,  assumptions,  estimates  and  judgments  to  ensure  that  our  consolidated  financial
statements are presented fairly and in accordance with U.S. GAAP. However, because future events and their effects cannot be
determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
Accounting  estimates  and  assumptions  discussed  in  this  section  are  those  that  we  consider  to  be  the  most  critical  to  an
understanding  of  our  financial  statements  because  they  inherently  involve  significant  judgments  and  uncertainties.  For  a
description of our material accounting policies, see Note 2 of our consolidated financial statements included herein.

Net  pool  revenues—related  party.    Net  pool  revenues—related  party  for  each  vessel  in  the  pool  is  determined  in
accordance with the profit-sharing terms specified within the pool agreement. In particular, the pool manager calculates the net
pool revenues using gross revenues less voyage expenses of all the pool vessels and less the general and administrative expenses
of the pool and distributes the net pool revenues as time charter hire to participants based on:

·

·

pool  points  (vessel  attributes  such  as  cargo  carrying  capacity,  fuel  consumption,  and  construction  characteristics  are
taken into consideration); and

number of days the vessel participated in the pool in the period.

We recognize net pool revenues—related party on a monthly basis, when the vessel has participated in the pool during

the period and the amount of net pool revenues for the month can be estimated reliably.

Vessel Depreciation.   The cost of our vessels less their estimated residual value is depreciated on a straight ‑
line basis
over the vessels' estimated useful lives. We estimate the useful life of each of our vessels to be 25 years from the date the vessel
was originally delivered from the shipyard. Based on the current market and the types of vessels we plan to purchase, we expect
the residual values of our vessels will be based upon a value of approximately $400 per lightweight ton. An increase in the useful
life of our vessels or in their residual value would have the effect of decreasing the annual depreciation charge and extending it
into  later  periods.  An  increase  in  the  useful  life  of  a  vessel  may  occur  as  a  result  of  superior  vessel  maintenance  performed,
favorable  ocean  going  and  weather  conditions  the  vessel  is  subjected  to,  superior  quality  of  the  shipbuilding  or  yard,  or  high
freight market rates, which result in owners scrapping the vessels later due to the attractive cash flows. A decrease in the useful
life of our vessels or in their residual value would have the effect of increasing the annual depreciation charge and possibly result
in an impairment charge. A decrease in the useful life of a vessel may occur as a result of poor vessel maintenance performed,
harsh  ocean  going  and weather  conditions  the vessel  is subjected  to,  or poor  quality  of  the  shipbuilding  or  yard. If  regulations
place limitations over the ability of a vessel to

57

 
 
 
 
 
 
 
 
 
 
Table of Contents

trade on a worldwide basis, we will adjust the vessel's useful life to end at the date such regulations preclude such vessel's further
commercial use.

Impairment  of  long  ‑
‑
lived  assets.  We  review  our  vessels  and  other  fixed  assets  for  impairment  when  events  or
circumstances indicate the carrying amount of the asset may not be recoverable. In addition, we compare independent appraisals
to  our  carrying  value  for  indicators  of  impairment  to  our  vessels.  When  such  indicators  are  present,  an  asset  is  tested  for
recoverability by comparing the estimate of future undiscounted net operating cash flows expected to be generated by the use of
the asset over its remaining useful life and its eventual disposition to its carrying amount. An impairment charge is recognized if
the carrying value is in excess of the estimated future undiscounted net operating cash flows. The impairment loss is measured
based on the excess of the carrying amount over the fair market value of the asset. The new lower cost basis would result in a
lower annual depreciation than before the impairment.

Our  estimates  of  fair  market  value  assume  that  our  vessels  are  all  in  good  and  seaworthy  condition  without  need  for
repair and if inspected would be certified in class without notations of any kind. Our estimates are based on information available
from various industry sources, including:

·

·

·

·

·

reports  by  industry  analysts  and  data  providers  that  focus  on  our  industry  and  related  dynamics  affecting  vessel
values;

news and industry reports of similar vessel sales;

approximate  market  values  for  our  vessels  or  similar  vessels  that  we  have  received  from  shipbrokers,  whether
solicited or unsolicited, or that shipbrokers have generally disseminated;

offers that we may have received from potential purchasers of our vessels; and

vessel  sale  prices  and  values  of  which  we  are  aware  through  both  formal  and  informal  communications  with
shipowners, shipbrokers, industry analysts and various other shipping industry participants and observers.

As  we  obtain  information  from  various  industry  and  other  sources,  our  estimates  of  fair  market  value  are  inherently
uncertain. In addition, vessel values are highly volatile; as such, our estimates may not be indicative of the current or future fair
market value of our vessels or prices that we could achieve if we were to sell them.

As of March 31, 2017, independent appraisals of our VLGC fleet had indicators of impairment in accordance with ASC
360 Property,
Plant,
and
Equipment
. We determined estimated net operating cash flows for these VLGCs by applying various
assumptions regarding future time charter equivalent revenues net of commissions, operating expenses, scheduled drydockings,
expected offhire and scrap values. These assumptions were based on historical data as well as future expectations. We estimated
spot  market  rates  by  obtaining  the  trailing  10-year  historical  average  spot  market  rates,  as  published  by  maritime  industry
researchers. Estimated outflows for operating expenses and drydocking expenses were based on historical and budgeted costs and
were adjusted for assumed inflation. Utilization was based on our historical levels achieved in the spot market and estimates of a
residual  value  consistent  with  scrap  rates  used  in  management's  evaluation  of  scrap  value.  Such  estimates  and  assumptions
regarding expected net operating cash flows require considerable judgment and were based upon historical experience, financial
forecasts  and  industry  trends  and  conditions.  Therefore,  based  on  this  analysis,  we  concluded  that  no  impairment  charge  was
necessary  because  we  believe  the  vessel  carrying  values  are  recoverable.  No  impairment  charges  were  recognized  for  the  year
ended March 31, 2017.

In  addition,  we  performed  a  sensitivity  analysis  as  of  March  31,  2017,  to  determine  the  effect  on  recoverability  of
changes in TCE rates. The sensitivity analysis suggests that we would not incur an impairment charge on any of our twenty-two
VLGCs if daily TCE rates based on the 10-year historical average spot market rates were reduced by 30%. An impairment charge
of approximately $245.7 million on nineteen of our twenty-two VLGCs would be triggered by a reduction of 40% in the 10-year
historical average spot market rates. The amount, if any, and timing of any impairment charges we may recognize in the future
will  depend  upon  the  then  current  and  expected  future  charter  rates  and  vessel  values,  which  may  differ  materially  from  those
used in our estimates as of March 31, 2017.

58

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

For  the  year  ended  March  31,  2016,  independent  appraisals  of  four  of  our  VLGCs  had  indicators  of  impairment  in
accordance with ASC 360 Property,
Plant,
and
Equipment
. We determined estimated net operating cash flows for these VLGCs
by  applying  various  assumptions  regarding  future  time  charter  equivalent  revenues  net  of  commissions,  operating  expenses,
scheduled  drydockings,  expected  offhire  and  scrap  values.  These  assumptions  were  based  on  historical  data  as  well  as  future
expectations. We estimated spot market rates used are based on the trailing 10-year historical average spot market rates based on
average  rates  published  by  maritime  industry  researchers.  Estimated  outflows  for  operating  expenses  and  drydocking  expenses
were  based  on  historical  and  budgeted  costs  and  were  adjusted  for  assumed  inflation.  Utilization  was  based  on  our  historical
levels achieved in the spot market and estimates of a residual value consistent with scrap rates used in management's evaluation of
scrap value. Such estimates and assumptions regarding expected net operating cash flows require considerable judgment and were
based  upon  historical  experience,  financial  forecasts  and  industry  trends  and  conditions.  Therefore,  based  on  this  analysis,  we
concluded  that  no  impairment  charge  was  necessary  because  we  believe  the  vessel  carrying  values  are  recoverable.  No
impairment charges were recognized for the year ended March 31, 2016.

In  addition,  we  performed  a  sensitivity  analysis  as  of  March  31,  2016,  to  determine  the  effect  on  recoverability  of
changes in daily TCE rates. The sensitivity analysis suggests that we would not incur an impairment charge on any of those four
VLGCs if daily TCE rates based on the 10-year historical average spot market rates were reduced by 30%. An impairment charge
of approximately $4.9 million on those four VLGCs would be triggered by a reduction of 40% in the 10-year historical average
spot market rates. The amount, if any, and timing of any impairment charges we may recognize in the future will depend upon
then current and expected future charter rates and vessel values, which may differ materially from those used in our estimates as
of March 31, 2016.

For the year ended March 31, 2015, an independent appraisal of our PGC vessel indicated impairment and, therefore, we
determined  estimated  net  operating  cash  flows  for  our  PGC  vessel  by  applying  the  above  methodology  with  the  exception  of
utilizing  6-year  historical  average  spot  market  rates.  Management  believes  the  use  of  estimates  based  on  the  6-year  historical
average rates calculated as of the reporting date was reasonable for our PGC vessel as the vessel had a remaining useful life of six
years. We recognized an impairment loss of $1.4 million for our PGC vessel to its fair value of $4.0 million, which resulted from
the  prolonged  market  weaknesses  continuing  into  the  fourth  fiscal  quarter  in  the year  ended March  31, 2015 in  the market  for
shipping  petro-chemical  gases,  an  important  trade  for  PGC  vessels.  Sales  of  similarly  aged  PGC  vessels  reflected  the  market
weaknesses and the impending newbuilding PGC vessels entering the global fleet.

59

 
 
 
Table of Contents

The table set forth below indicates the carrying value of each owned vessel in our fleet as of March 31, 2017 and 2016 at

which times none of the vessels listed in the table below were being held for sale:

(3)

(3)

(3)

(3)

(3)

(3)

(3)

(3)

(3)(4)

Vessels
Captain
Nicholas
ML

Captain
John
NP

Captain
Markos
NL

Comet

Corsair

Corvette

Cougar

Concorde

Cobra(3)
Continental

Constitution

Commodore

Cresques

Constellation

Clermont

Cheyenne

Cratis

Commander

Chaparral

Copernicus

Challenger

Caravelle


(3)(4)

(3)(4)

(3)(4)

(3)

(3)

(3)

(3)

(3)

(3)

(3)

(3)

(3)

  Capacity
 (Cbm)

  Year 
  Built
2008
2007
2006
2014
2014
2015
  2015
  2015
  2015
  2015
  2015
  2015
  2015
  2015
  2015
  2015
  2015
  2015
  2015
  2015
  2015
  2016

82,000  
82,000  
82,000  
84,000  
84,000  
84,000  
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
84,000
1,842,000

 Date of

  Acquisition/

Delivery

Purchase Price/
Original Cost

7/29/2013
7/29/2013
7/29/2013
7/25/2014
9/26/2014
1/2/2015
6/15/2015
6/24/2015
6/26/2015
7/23/2015
8/20/2015
8/28/2015
9/1/2015
9/30/2015
10/13/2015
10/22/2015
10/30/2015
11/5/2015
11/20/2015
11/25/2015
12/11/2015
2/25/2016

  $

  $

68,156,079
64,955,636
61,421,882
75,276,432
80,906,292
84,262,500
80,427,640
81,168,031
80,467,667
80,487,197
80,517,226
80,468,889
82,960,176
78,649,026
80,530,199
80,503,271
83,186,333
78,056,729
80,516,187
83,333,085
80,576,863
81,119,450
1,727,946,790

(1)

(2)

  March 31, 2016 
  $

  Carrying value at   Carrying value at  
  March 31, 2017 
57,197,794
  $
54,887,622
51,778,685
68,029,872
73,560,192
77,400,447
75,168,321
75,933,150
75,330,393
75,563,954
75,838,206
75,834,065
78,175,396
74,423,824
76,271,898
76,318,158
78,889,685
74,144,577
76,576,714
79,276,014
76,804,559
77,949,896
  $ 1,605,353,421

60,347,071  
56,741,656  
53,560,395  
70,728,846  
76,484,212  
80,458,627  
78,116,797  
78,905,515  
78,242,067  
78,476,407  
78,729,121  
78,745,787  
81,210,645  
77,228,406  
79,172,913  
79,218,316  
81,919,911  
76,925,109  
79,462,497  
82,279,285  
79,690,068  
80,875,760  
  $ 1,667,519,411  

(1)

(2)

(3)

(4)

Our  vessels  are  stated  at  carrying  values  (refer  to  our  accounting  policy  in  Note  2  to  our  consolidated  financial
statements included herein) including deferred drydocking costs and, as of March 31, 2017, the carrying value of each of
our vessels exceeded their estimated market value. On an aggregate fleet basis, the estimated market value of our vessels
was lower than their carrying value as of March 31, 2017 by $272.1 million. No impairment was recorded during the
year ended March 31, 2017 as we believe that the carrying value of our vessels is fully recoverable.

Our  vessels  are  stated  at  carrying  values  (refer  to  our  accounting  policy  in  Note  2  to  our  consolidated  financial
statements included herein) including deferred drydocking costs and with the exception of four VLGCs as of March 31,
2016, the carrying value of each of our vessels was lower than its estimated market value as of March 31, 2016. On an
aggregate fleet basis, the estimated market value of our vessels exceeded their carrying value as of March 31, 2016 by
$31.0 million. No impairment was recorded during the year ended March 31, 2016 as we believe that the carrying value
of our vessels is fully recoverable.

VLGCs for which we believe,  as of March 31, 2017, that the estimated  fair value is lower than the VLGC’s carrying
value.  We  believe  that  the  aggregate  carrying  value  of  these  vessels  exceeds  their  aggregate  estimated  fair  value  by
$272.1 million as of March 31, 2017. However, as described above, the estimated net operating cash flows for each of
the twenty-two VLGCs was higher than the carrying amount and consequently, no impairment loss was recognized

VLGCs for which we believe,  as of March 31, 2016, that the estimated  fair value is lower than the VLGC’s carrying
value. We believe that the aggregate carrying value of these vessels exceeds their aggregate estimated fair value by $4.9
million as of March 31, 2016. However, as described above, the estimated net operating cash flows for each of the four
VLGCs was higher than the carrying amount and consequently, no impairment loss was recognized.

60

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
      
 
      
 
      
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
   
   
   
 
 
   
   
   
 
 
   
   
   
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Drydocking  and  special  survey  costs.     We  must  periodically  drydock  each  of  our  vessels  to  comply  with  industry
standards, regulatory requirements and certifications. We are required to drydock a vessel once every five years until it reaches 15
years of age, after which we are required to drydock the applicable vessel every 2.5 years.

Drydocking  costs  are  accounted  under  the  deferral  method  whereby  the  actual  costs  incurred  are  deferred  and  are
amortized  on  a  straight  ‑
line  basis  over  the  period  through  the  date  the  next  drydocking  is  scheduled  to  become  due.  Costs
deferred include expenditures incurred relating to shipyard costs, hull preparation and painting, inspection of hull structure and
mechanical  components,  steelworks,  machinery  works,  and  electrical  works.  Drydocking  costs  do  not  include  vessel  operating
expenses such as replacement parts, crew expenses, provisions, luboil consumption, insurance, management fees or management
costs  during  the  drydock  period.  Expenses  related  to  regular  maintenance  and  repairs  of  our  vessels  are  expensed  as  incurred,
even if such maintenance and repair occurs during the same time period as our drydocking.

If a drydocking is performed prior to the scheduled date, the remaining unamortized balances are immediately written
off. Unamortized balances of vessels that are sold are written ‑
off and included in the calculation of the resulting gain or loss in
the period of the vessel's sale. The nature  of the work performed and the number of drydockings undertaken in a given period
determine the level of drydocking expenditures.

Fair Value of Derivative Instruments.   We use derivative financial instruments to manage interest rate risks. The fair
value of our interest rate swap agreements is the estimated amount that we would receive or pay to terminate the agreements at
the  reporting  date,  taking  into  account  current  interest  rates  and  the  current  credit  worthiness  of  both  us  and  the  swap
counterparties. The estimated amount is the present value of estimated future cash flows, being equal to the difference between
the benchmark interest rate and the fixed rate in the interest rate swap agreement, multiplied by the notional principal amount of
the interest rate swap agreement at each interest reset date.

The fair value of our interest swap agreements at the end of each period are most significantly affected by the interest
rate  implied  by  the  LIBOR  interest  yield  curve,  including  its  relative  steepness.  Interest  rates  have  experienced  significant
volatility in recent years in both the short and long term. While the fair value of our interest rate swap agreements are typically
more sensitive to changes in short ‑
term rates, significant changes in the long ‑
term benchmark interest rates also materially
impact our interest.

The  fair  value  of  our  interest  swap  agreements  is  also  affected  by  changes  in  our  own  and  our  counterparty  specific
credit risk included in the discount factor. Our estimate of our counterparty's credit risk is based on the credit default swap spread
of the relevant counterparty which is publicly available. The process of determining our own credit worthiness requires significant
judgment  in  determining  which  source  of  credit  risk  information  most  closely  matches  our  risk  profile,  which  includes
consideration  of  the  margin  we  would  be  able  to  secure  for  future  financing.  A  10%  increase  /  decrease  in  our  own  or  our
counterparty credit risk would not have had a significant impact on the fair value of our interest rate swaps.

The  LIBOR interest  rate  yield  curve  and  our  specific  credit  risk  are  expected  to  vary  over  the  life  of  the  interest  rate
swap agreements. The larger the notional amount of the interest rate swap agreements outstanding and the longer the remaining
duration of the interest rate swap agreements, the larger the impact of any variability in these factors will be on the fair value of
our interest rate swaps. We economically hedge the interest rate exposure on a significant amount of our long ‑
term debt and for
long durations. As such, we have experienced, and we expect to continue to experience, material variations in the period ‑
to ‑
period fair value of our derivative instruments.

Although we measure the fair value of our derivative instruments utilizing the inputs and assumptions described above,
if we were to terminate the interest rate swap agreements at the reporting date, the amount we would pay or receive to terminate
the derivative instruments may differ from our estimate of fair value. If the estimated fair value differs from the actual termination
amount, an adjustment to the carrying amount of the applicable derivative asset or liability would be recognized in earnings for
the current period. Such adjustments have been and could be material in the future.

61

 
 
 
 
 
 
 
 
 
Table of Contents

Results of Operations

For the year ended March 31, 2017 as compared to the year ended March 31, 2016

Revenues

The following table compares revenues for the years ended March 31:

Net pool revenues—related party
Time charter revenues
Voyage charter revenues
Other revenues
Total

$

$

2017
115,753,153  
49,474,510  
1,296,952  
922,556  
167,447,171  

$

$

2016
202,918,232  
38,737,172  
46,194,134  
1,358,291  
289,207,829  

$

$

Increase /
(Decrease)

Percent
     Change

(87,165,079) 
10,737,338  
(44,897,182) 
(435,735) 
(121,760,658) 

(43.0)%
27.7 %
(97.2)%
(32.1)%
(42.1)%

Revenues  of  $167.4  million  for  the  year  ended  March  31,  2017,  including  net  pool  revenues—related  party,  voyage
charters, time charters and other revenues earned by our vessels, decreased $121.8 million, or 42.1%, from $289.2 million for the
year ended March 31, 2016. The decrease is primarily attributable to a decrease in average TCE rates from $55,087 for the year
ended March 31, 2016 to $22,037 for the year ended March 31, 2017. The general decline in rates during the year ended March
31, 2017 was driven by several factors, including, but not limited to, a large number of newbuildings delivered into the global
fleet during the year, commodity price fluctuations causing LPG to be less competitive with naphtha for petrochemical users and
LPG price firmness in the United States resulting in marginal East-West arbitrage economics, thereby subduing demand for long-
haul LPG transportation. The Baltic Exchange Liquid Petroleum Gas Index, an index published daily by the Baltic Exchange for
the  spot  market  rate  for  the  benchmark  Ras  Tanura  Chiba  route  (expressed  as  U.S.  dollars  per  metric  ton),  averaged  $26.380
during the year ended March 31, 2017 compared to an average of $79.857 for the year ended March 31, 2016, a decline of 67.0%.
The decrease in rates was partially offset by an increase in operating days and vessel utilization  from 5,031 and 93.1% for the
year ended March 31, 2016, respectively, to 7,464 and 93.6% for the year ended March 31, 2017, respectively. Additionally, there
was a decrease of $2.9 million in revenues contributed by the Grendon
during the year ended March 31, 2016 that was sold prior
to the year ended March 31, 2017.

Voyage Expenses

Voyage expenses were $3.0 million during the year ended March 31, 2017 , a decrease of $9.1 million, or 75.4%, from
$12.1  million  for  the  year  ended  March  31,  2016  .  Voyage  expenses  are  all  expenses  unique  to  a  particular  voyage,  including
bunker  fuel  consumption,  port  expenses,  canal  fees,  charter  hire  commissions,  war  risk  insurance  and  security  costs.  Voyage
expenses are typically paid by us under voyage charters and by the charterer under time charters, including our vessels chartered
to the Helios Pool. Accordingly, we mainly incur voyage expenses for voyage charters or during repositioning voyages between
time charters for which no cargo is available or traveling to or from drydocking. The decrease for the year ended March 31, 2017
when  compared  to  the  year  ended  March  31,  2016  was  mainly  attributable  to  a  reduction  of  VLGCs  that  operated  on  voyage
charters outside of the Helios Pool during the year ended March 31, 2017, resulting in decreases in VLGC bunker costs of $5.7
million,  port  expenses  of  $1.0  million  and  other  voyage  expenses  of  $0.8  million.  In  addition,  the  Grendon
 incurred  voyage
expenses of $1.6 million for the year ended March 31, 2016 that did not recur during the year ended March 31, 2017 as the vessel
was sold prior to the period.

Vessel Operating Expenses

Vessel operating expenses were $66.1 million during the year ended March 31, 2017 , or $8,233 per vessel per calendar
day, which is calculated by dividing vessel operating expenses by calendar days for the relevant time period for the vessels that
were in our fleet. This was an increase of $19.0 million, or 40.3%, from $47.1 million or $8,581 per vessel per calendar day, for
the  year  ended  March  31,  2016.  The  increase  in  vessel  operating  expenses  was  primarily  the  result  of  an  increase  in  vessel
operating days for the year ended March 31, 2017 compared to the year ended March 31, 2016 as sixteen of our ECO VLGCs
were  delivered  during  the  year  ended  March  31,  2016.  Vessel  operating  expenses  per  vessel  per  calendar  day  decreased  $348
from $8,581 for the year ended March 31, 2016 to $8,233 for the year ended March 31, 2017. The decrease in vessel operating
expenses per vessel per calendar day of $348 was largely due to a $2.4

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

million, or $436 per vessel per calendar day, reduction in costs relating to the training of additional crew for VLGCs delivered
during  the  year  ended  March  31,  2016  that  did  not  recur  in  the  year  ended  March  31,  2017.  This  was  partially  offset  by  an
increase  of  $112  per  vessel  per  calendar  day  relating  to  additional  repairs  and  maintenance  incurred  and  spares  and  stores
purchased primarily for two VLGCs that underwent drydocking during the year ended March 31, 2017.

Depreciation and Amortization

Depreciation  and  amortization  was  approximately  $65.1  million  for  the  year  ended  March  31,  2017,  an  increase  of
$22.5  million,  or  52.7%,  from  $42.6  million  for  the  year  ended  March  31,  2016  .  The  increase  is  primarily  attributable  to  an
increase  in  VLGC  calendar  days  from  5,491  during  the  year  ended  March  31,  2016  to  8,030  during  the  year  ended
March 31, 2017 as a result of sixteen of our ECO VLGCs being delivered during the year ended March 31, 2016 and operating for
the full year during the year ended March 31, 2017.

General and Administrative Expenses

General and administrative expenses were $21.7 million for the year ended March 31, 2017 , a decrease of $8.1 million,
or  27.2%,  from  $29.8  million  for  the  year  ended  March  31,  2016  mainly  due  to  decreases  of  $5.1  million  in  cash  bonuses  to
various  employees,  $3.4 million  for certain  non-capitalizable  costs incurred  prior  to  vessel  delivery,  and  $1.1 million  for other
general  and  administrative  expenses.  Partially  offsetting  these  decreases  were  increases  of  $1.1  million  in  salaries,  wages  and
benefits  resulting  from  an  increase  in  the  number  of  employees  and  merit-based  salary  increases,  $0.3  million  for  stock-based
compensation and $0.1 million for professional, legal, audit and accounting fees.

Loss on disposal of assets

Loss on disposal of assets amounted to $1.1 million for the year ended March 31, 2016 and was primarily attributable to

the sale of the Grendon
. There was no loss on disposal of assets for the year ended March 31, 2017.

Other income  — related parties

Other income —related parties amounted to $2.4 million for the year ended March 31, 2017, an increase of $0.5 million,
or 23.9%, from $1.9 million for the year ended March 31, 2016. The increase was primarily attributable to an increase of $0.7
million of fees for commercial management services provided by Dorian LPG (UK) Ltd. to the Helios Pool partially offset by a
decrease  of  $0.2  million  for  certain  chartering  and  marine  operation  services  provided  by  Dorian  LPG  (USA)  LLC  and  its
subsidiaries to DHSA.

Interest and Finance Costs

Interest and finance costs amounted to $29.0 million for the year ended March 31, 2017 , an increase of $16.2 million
from $12.8 million for the year ended March 31, 2016 . The increase of $16.2 million during this period was mainly due to an
$11.4 million increase in interest incurred on our long-term debt, amortization and other financing expenses, including capitalized
interest, from $17.6 million in the year ended March 31, 2016 to $29.0 million in the year ended March 31, 2017. This increase
was largely due to an increase in average indebtedness, excluding deferred financing fees, from $543.1 million for the year ended
March 31, 2016 to $810.4 million for the year ended March 31, 2017. Additionally, we had no capitalized interest during the year
ended March 31, 2017 compared to $4.8 million during the year ended March 31, 2016. The outstanding balance of our long-term
debt as of March 31, 2017 was $770.1 million.

Unrealized Gain/(Loss) on Derivatives

Unrealized  gain/(loss)  on  derivatives  amounted  to  a  gain  of  approximately  $27.5  million  for  the  year  ended
March 31, 2017 , compared to an unrealized loss of $8.9 million for the year ended March 31, 2016 . The $36.4 million variance
was primarily attributable to (i) unrealized gains of $19.4 million from changes in the fair value of our interest rate swaps due to
changes in forward LIBOR yield curves for the year ended March 31, 2017 compared to unrealized losses of $8.9 million for the
year  ended  March  31,  2016   and  (ii)  an  $8.1  million  unrealized  gain  attributable  to  the  termination  of  our  interest  rate  swaps
related to the RBS Loan Facility during the year ended March 31, 2017.

63

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Realized Loss on Derivatives

Realized  loss  on  derivatives  amounted  to  a  realized  loss  of  approximately  $13.8  million  for  the  year  ended
March 31, 2017, an increase of $6.9 million, or 101.2%, from a realized loss of $6.9 million for the year ended March 31, 2016.
The increase is primarily attributable to the termination of the interest rate swaps related to the RBS Loan Facility during the year
ended March 31, 2017.

Foreign Currency Gain/(Loss), net

Foreign  currency  gain/(loss),  net  amounted  to  a  net  loss  of  approximately  $0.3  million  for  the  year  ended

March 31, 2017 and was relatively unchanged compared to the year ended March 31, 2016.

For the year ended March 31, 2016 as compared to the year ended March 31, 2015

Revenues

The following table compares revenues for the years ended March 31:

Net pool revenues—related party
Time charter revenues
Voyage charter revenues
Other revenues
Total

$

$

2016
202,918,232  
38,737,172  
46,194,134  
1,358,291  
289,207,829  

$

$

2015

 —  
26,098,290  
77,331,934  
698,925  
104,129,149  

$

$

Increase /
(Decrease)

Percent
     Change

202,918,232  
12,638,882  
(31,137,800) 
659,366  
185,078,680  

NM  
48.4 %
(40.3)%
94.3 %
177.7 %

Revenues  of  $289.2  million  for  the  year  ended  March  31,  2016,  including  net  pool  revenues—related  party,  voyage
charters, time charters and other revenues earned by our VLGCs and our PGC, increased $185.1 million, or 177.7%, from $104.1
million for the year ended March 31, 2015. The increase is primarily  attributable  to $162.2 million of revenues contributed by
sixteen  of  our  newbuilding  VLGCs  that  were  delivered  subsequent  to  March  31,  2015.  Additionally,  revenues  contributed  by
VLGCs in  our  operating  fleet  during  both  periods  increased  $21.8  million  resulting  from  employment  of  2,101  operating  days
during the year ended March 31, 2016 compared to 1,512 operating days during the year ended March 31, 2015. The Grendon’s
revenues increased $1.1 million to $2.9 million on 224 operating days for the year ended March 31, 2016 from $1.8 million on
140 operating days for the year ended March 31, 2015.

During the year ended March 31, 2016, nineteen of our VLGCs operated within the Helios Pool, including one VLGC
that  left  the  Helios  Pool to begin  a  long-term  time  charter  in  July  2015, and  our  VLGCs with the  Helios  Pool earned  net  pool
revenues—related party of $202.9 million. Four of our VLGCs operated in the spot market outside of the Helios Pool and earned
$43.3 million in voyage charter revenues and four of our VLGCs earned time charter revenues amounting to $38.7 million during
the year ended March 31, 2016. For the year ended March 31, 2015, four of our VLGCs operated in the spot market and earned
$76.1 million in voyage charter revenues, and three of our VLGCs earned time charter revenues during the period amounting to
$25.5 million,  including  a VLGC that ended its time charter  on July 27, 2014. Time charter  revenues included $7.8 million  of
profit-sharing for the year ended March 31, 2015.

Voyage Expenses

Voyage expenses were $12.1 million during the year ended March 31, 2016 a decrease of $10.0 million, or 45.4%, from
$22.1 million for the year ended March 31, 2015 . The decrease was mainly attributable to a decrease in the number of vessels
operating on voyage charters as a result of vessels operating in the Helios Pool as well as decreases in fuel prices. These decreases
resulted in decreases in bunker costs of $8.4 million, port expenses of $1.0 million and other voyage expenses of $0.6 million.
Voyage expenses during the year ended March 31, 2016 mainly related to bunkers of $7.2 million, port charges and other related
expenses of $2.6 million, brokers’ commissions of $1.3 million, security costs of $0.4 million and other voyage expenses of $0.6
million.  Voyage  expenses  during  the  year  ended  March  31,  2015  mainly  related  to  bunkers  of  $15.7  million,  port  charges  and
other  related  expenses  of  $3.6  million,  brokers’  commissions  of  $1.7  million,  security  costs  of  $0.7  million  and  other  voyage
expenses of $0.4 million.

64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Vessel Operating Expenses

Vessel operating expenses were $47.1 million during the year ended March 31, 2016 , or $8,581 per vessel per calendar
day, which is calculated by dividing vessel operating expenses by calendar days for the relevant time period for the vessels that
were in our fleet. This was an increase of $25.8 million, or 121.7%, from $21.3 million or $10,703 per vessel per calendar day, for
the year ended March 31, 2015. This increase is primarily the result of an increase of $24.0 million of vessel operating expenses
attributable  to  sixteen  of  our  ECO  VLGCs  that  were  delivered  subsequent  to  March  31,  2015.  Additionally,  vessel  operating
expenses increased $1.8 million for the seven vessels that were in our fleet during both periods resulting from 2,518 calendar days
during the year ended March 31, 2016 compared to 1,986 calendar days during the year ended March 31, 2015. The decline in
vessel operating expenses per vessel per calendar day during the year ended March 31, 2016 was largely due to the addition of
newer vessels, which incur lower operating costs, along with a $0.5 million reduction in costs relating to the training of additional
crew when compared to the year ended March 31, 2015.

Management Fees—Related Party

Beginning  July  1,  2014,  we  ceased  to  incur  these  related-party  management  fees  as  a  result  of  the  completion  of  the
Transition  Agreements  described  above  in  “Important  Financial  and  Operational  Terms  and  Concepts—Management  Fees—
Related Party.” Management fees expensed for the year ended March 31, 2015 represent fees charged by DHSA amounting to
approximately $1.1 million in accordance with our management agreements entered into with DHSA. The management fees were
charged on a monthly basis per vessel and the total fees were affected by the number of vessels in our fleet. No management fees
—related party were incurred during the year ended March 31, 2016.

Impairment

We did not incur any impairment charges during the year ended March 31, 2016. In the year ended March 31, 2015, we
recognized an impairment loss of $1.4 million for our owned PGC vessel. This impairment loss was triggered by reductions in
vessel values reflecting challenging conditions in the PGC market, and represented the difference between the carrying value and
recoverable amount, being fair value.

Depreciation and Amortization

Depreciation  and  amortization  was  approximately  $42.6  million  for  the  year  ended  March  31,  2016,  an  increase  of
$28.5 million, or 202.2%, from $14.1 million for the year ended March 31, 2015. The increase is primarily attributable to $23.8
million of depreciation and amortization related to sixteen of our ECO VLGCs that were delivered subsequent to March 31, 2015.
Additionally, there was an increase of $4.7 million for the six VLGCs that were in our fleet during both years resulting from an
increase  in VLGC calendar  days from  1,621 during the year  ended  March  31, 2015 to 2,196 during the  year  ended March  31,
2016.

General and Administrative Expenses

General  and  administrative  expenses  were  $29.8  million  for  the  year  ended  March  31,  2016  , an  increase  of  $15.7
million, or 110.9%, from $14.1 million for the year ended March 31, 2015 mainly due to compensation-related increases of $8.9
million  for  salaries,  wages  and  benefits  (primarily  due  to  an  increase  of  $5.1  million  relating  to  cash  bonuses  to  various
employees  relating  to  the  year  ended  March  31,  2016,  as  well  as  prior  periods,  were  granted  and  expensed  in  the  year  ended
March  31,  2016),  $1.7  million  for  stock-based  compensation,  and  $0.5  million  in  directors  fees.  Additionally,  increases  in
conjunction  with  the  build  out  of  our  operations  amounted  to  $3.0  million  for  certain  non-capitalizable  costs  incurred  prior  to
vessel  delivery  including  crew  costs  prior  to  initial  voyage,  $0.3  million  in  information  technology  and  $1.3  million  for  other
general and administrative expenses. During the year ended March 31, 2016, general and administrative expenses were comprised
of $15.3 million of salaries and benefits (inclusive of the $3.0 million expense, approved by the board of directors in March 2016,
for cash bonuses relating to the year ended March 31, 2016, and $2.1 million in cash bonuses, approved by the board of directors
in May 2015, to various employees for services related to prior periods), $4.1 million of stock-based compensation, $3.4 million
for certain non-capitalizable costs incurred prior to vessel

65

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

delivery,  $2.5  million  for  professional,  legal,  audit  and  accounting  fees  and  $4.5  million  of  other  general  and  administrative
expenses. During the year ended March 31, 2015, general and administrative expenses were comprised of $6.4 million of salaries
and benefits (inclusive of a $0.4 million accrual for statutory retirement benefits for our Greece-based employees), $2.4 million
for professional, legal, audit and accounting fees, $2.3 million of stock-based compensation and $3.0 million of other general and
administrative expenses.

Loss on Disposal of Assets

Loss on disposal of assets amounted to $1.1 million for the year ended March 31, 2016 and was primarily attributable to

the sale of the Grendon
. There was no loss on disposal of assets for the year ended March 31, 2015.

Other Income   —Related Parties

Other income —related parties amounted to $1.9 million for the year ended March 31, 2016, an increase of $1.8 million
from  $0.1  million  for  the  year  ended  March  31,  2015.  The  increase  was  primarily  attributable  to  $1.4  million  of  fees  for
commercial management services provided by Dorian LPG (UK) Ltd. to the Helios Pool as well an increase of $0.5 million for
certain chartering and marine operation services provided by Dorian LPG (USA) LLC and its subsidiaries to DHSA.

Interest and Finance Costs

Interest and finance costs amounted to $12.8 million for the year ended March 31, 2016 , an increase of $12.5 million
from $0.3 million for the year ended March 31, 2015 . The increase of $12.5 million during this period was mainly due to a $13.8
million increase in interest incurred on our long-term debt, amortization and other financing expenses from $3.8 million in the
year ended March 31, 2015 to $17.6 million in the year ended March 31, 2016. These increases were partially offset by a $1.3
million  increase  in  capitalized  interest  from  $3.5  million  in  the  year  ended  March  31,  2015  to  $4.8  million  in  the  year  ended
March 31, 2016. The average indebtedness during the year ended March 31, 2016 was $543.1 million compared to $125.9 million
during  the  year  ended  March  31,  2015,  reflecting  debt  drawdowns  of  $676.8  million  made  under  our  2015  Debt  Facility.  The
outstanding balance of our long-term debt as of March 31, 2016 was $836.4 million.

Unrealized Gain/(Loss) on Derivatives

Unrealized gain/(loss) on derivatives amounted to an unrealized loss of approximately $8.9 million for the year ended
March 31, 2016 , compared to an unrealized gain of $1.3 million for the year ended March 31, 2015 . The $10.2 million variance
was primarily attributable to changes in the fair value of our interest rate swaps due to changes in forward LIBOR yield curves.

Realized Loss on Derivatives

Realized loss on derivatives amounted to a realized loss of approximately  $6.9 million for the year ended March 31,
2016, an increase of $1.6 million, or 22.8%, from a realized loss of $5.3 million for the year ended March 31, 2015. The increase
is primarily attributable to four interest rate swaps we entered into subsequent to March 31, 2015, which increased our notional
debt amounts.

Foreign Currency Gain/(Loss), net

Foreign  currency  gain/(loss),  net  amounted  to  a  net  loss  of  approximately  $0.3  million  for  the  year  ended
March 31, 2016. This was a decrease in the loss of $0.7 million, or 65.7%, compared to a loss of $1.0 million for the year ended
March 31, 2015. The decrease is primarily attributable to unrealized losses from cash held in Norwegian Krone during the year
ended March 31, 2015 that did not recur during the year ended March 31, 2016.

66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Liquidity and Capital Resources

Our business is capital intensive, and our future success depends on our ability to maintain a high ‑
quality fleet. As of

March 31, 2017, we had cash and cash equivalents of $17.0 million and restricted cash of $50.9 million.

Our  primary  sources  of  capital  during  the  year  ended  March  31,  2017  was  $52.1  million  in  cash  generated  from
operations. As of March 31, 2017, the outstanding balance of our long-term debt, net of deferred financing fees of $20.1 million,
was  $770.1  million  including  $66.0  million  of  principal  on  our  long-term  debt  scheduled  to  be  repaid  within  the  next  twelve
months. On May 31, 2017, as part of the Amendment, $26.8 million of restricted cash was released, which was used to prepay
$24.8 million of the $66.0 million current portion of our long-term debt. As part of the Amendment, the restricted cash will be
partially replaced incrementally on a semi-annual basis over the twelve months following the date of the Amendment. See Note
24 to our consolidated financial statements included herein for further details of the Amendment. On June 8, 2017, we entered
into the $97.0 million 2017 Bridge Loan, which is due on or before August 8, 2018 and repaid in full the RBS Loan Facility, of
which  $9.6  million  was  included  in  the  current  portion  of  long-term  debt  as  of  March  31,  2017.  Additionally  as  part  of  this
transaction, $6.0 million of cash previously restricted under the RBS Loan Facility was released as unrestricted cash for use in
operations. See Note 24 to our consolidated financial statements included herein for further details on the 2017 Bridge Loan and
the repayment of the RBS Loan Facility

Operating  expenses,  including  expenses  to  maintain  the  quality  of  our  vessels  in  order  to  comply  with  international
shipping  standards  and  environmental  laws  and  regulations,  the  funding  of  working  capital  requirements,  long-term  debt
repayments, and financing costs, including the repayment of principal and interest under our debt facilities, represent our short ‑
term, medium ‑
term and long ‑
term liquidity needs as of March 31, 2017. Along with the proceeds from the 2017 Bridge Loan,
restricted  cash  released  as  part  of  the  Amendment  and  restricted  cash  released  resulting  from  the  repayment  of  the  RBS  Loan
Facility, we anticipate satisfying our liquidity needs for the next year with cash on hand and cash from operations. However, if
these sources are insufficient to satisfy our short-term liquidity needs, or to satisfy our future medium-term or long-term liquidity
needs, we may need to seek alternative sources of debt or equity financing and/or modifications of our existing credit facilities.
However, there is no assurance that we will be able to obtain any such financing or modifications to our existing credit facilities
on terms acceptable to us, or at all.

Our dividend policy will also impact our future liquidity position. Marshall Islands law generally prohibits the payment
of dividends other than from surplus or while a company is insolvent or would be rendered insolvent by the payment of such a
dividend. In addition, under the terms of our credit facilities, we may only declare or pay any dividends from our free cash flow
and may not do so if an event of default is occurring or the payment of such dividend would result in an event of default. Further,
under the Amendment to the 2015 Debt Facility, we are temporarily restricted from paying dividends and repurchasing shares of
our common stock until the earlier of (i) when we complete a common stock offering with net proceeds of at least $50.0 million
and (ii) May 31, 2019.

As  part  of  our  growth  strategy,  we  will  continue  to  consider  strategic  opportunities,  including  the  acquisition  of
additional vessels and repurchases of our own securities. We may choose to pursue such opportunities through internal growth or
joint ventures or business acquisitions. We expect to finance the purchase price of any future acquisitions either through internally
generated funds, public or private debt financings, public or private issuances of additional equity securities or a combination of
these forms of financing.

67

 
 
 
 
 
 
 
Table of Contents

Cash Flows

The following table summarizes our cash and cash equivalents provided by/(used in) operating, financing and investing

activities for the periods presented:

Net cash provided by operating activities
Net cash used in investing activities
Net cash (used in)/provided by financing activities
Net decrease in cash and cash equivalents

  March 31, 2017
  $

52,103,768
(1,981,022)
(79,318,882)
(29,393,410)

  $

For the years ended
March 31, 2016

  March 31, 2015

 $

 $

151,027,500
(910,414,841)
601,090,409
(158,409,221)

 $

 $

25,623,220
(312,326,844)
213,694,591
(74,310,612)

Operating Cash Flows. Net cash provided by operating activities for the year ended March 31, 2017 amounted to $52.1
million compared with $151.0 million for the year ended March 31, 2016. The decrease primarily reflects lower operating profits
and was driven by a decrease in our average time charter equivalent rate from $55,087 during the year ended March 31, 2016 to
$22,037 for the year ended March 31, 2017. The general decline in rates during the year ended March 31, 2017 was driven by
several  factors,  including,  but  not  limited  to,  a  large  number  of  newbuildings  delivered  into  the  global  fleet  during  the  year,
commodity price fluctuations causing LPG to be less competitive with naphtha for petrochemical users and LPG price firmness in
the  United  States  resulting  in  marginal  East-West  arbitrage  economics,  thereby  subduing  demand  for  long-haul  LPG
transportation. The Baltic Exchange Liquid Petroleum Gas Index, an index published daily by the Baltic Exchange for the spot
market rate for the benchmark Ras Tanura Chiba route (expressed as U.S. dollars per metric ton), averaged $26.380 during the
year ended March 31, 2017 compared to an average of $79.857 for the year ended March 31, 2016, a decline of 67.0%.

Net cash provided by operating activities for the year ended March 31, 2016 amounted to $151.0 million compared with
$25.6 million for the year ended March 31, 2015. The increase primarily reflects higher earnings and was driven by an increase in
our  number  of  vessels  from  seven  as  of  March  31,  2015,  to  twenty-two  as  of  March  31,  2016,  as  well  as  an  increase  in  our
average time charter equivalent rate from $49,665 during the year ended March 31, 2015, to $55,087 during the year ended March
31, 2016.

Net  cash  flow  from  operating  activities  depends  upon  our  overall  profitability,  market  rates  for  vessels  employed  on
voyage charters, charter rates agreed to for time charters, the timing and amount of payments for drydocking expenditures and
unscheduled repairs and maintenance, fluctuations in working capital balances and bunker costs.

Investing  Cash  Flows.  Net  cash  used  in  investing  activities  was  $2.0  million  for  the  year  ended  March  31,  2017,  a
decrease  of $908.4 million  compared  to the  year  ended March 31, 2016. For the year  ended March 31, 2017, net cash used in
investing  activities  comprised  mainly  of  $1.9  million  of  payments  for  capitalized  costs  related  to  our  fleet.  Net  cash  used  in
investing activities was $910.4 million for the year ended March 31, 2016, an increase of $598.1 million compared to the year
ended  March  31,  2015.  For  the  year  ended  March  31,  2016,  net  cash  used  in  investing  activities  comprised  mainly  of  $895.1
million  of  scheduled  payments  to  the  shipyards,  supervision  costs,  management  fees,  and  other  capitalized  costs  related  to
newbuildings, and $17.6 million of restricted cash deposits, partially offset by $2.7 million of proceeds from asset disposals. Net
cash  used  in  investing  activities  of  $312.3  million  for  the  year  ended  March  31,  2015  comprised  mainly  of  $314.2  million  of
scheduled  payments  to  the  shipyards,  supervision  costs,  management  fees,  and  other  capitalized  costs  related  to  newbuildings,
partially offset by a $2.2 million decrease in restricted cash.

Financing Cash Flows. Net cash used in financing activities was $79.3 million for the year ended March 31, 2017, a
change of $680.4 million compared to net cash provided by financing activities for the year ended March 31, 2016. For the year
ended March 31, 2017, net cash used in financing activities consisted of repayments of long-term debt of $66.3 million, treasury
stock repurchases of $13.0 million and debt financing costs of $0.1 million. Net cash provided by financing activities was $601.1
million for the year ended March 31, 2016, an increase of $387.4 million compared to the year ended March 31, 2015. Net cash
provided by financing activities for the year ended March 31, 2016 consisted of $676.8 million of borrowings related to our 2015
Debt Facility partially offset by repayments of long-term debt of $40.8 million, treasury stock repurchases of $20.9 million and
debt financing costs of $14.0 million. Net cash provided by financing activities was $213.7 million for the year ended March 31,
2015 and consisted of cash proceeds

68

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
  
 
 
 
 
 
 
Table of Contents

from  our  initial  public  offering,  the  overallotment  exercise  by  the  underwriters  of  our  initial  public  offering,  and  a  private
placement of our common stock, together totaling $155.8 million, and $80.1 million in cash proceeds from borrowings related to
our 2015 Debt Facility offset partially by debt financing costs of $11.2 million, repayments of long-term debt of $9.6 million and
payment of equity issuance costs of $1.4 million.

Capital Expenditures. LPG transportation is a capital ‑
intensive business, requiring significant investment to maintain

an efficient fleet and to stay in regulatory compliance.

We  are  required  to  complete  a  special  survey  for  a  vessel  once  every  five  years  until  15  years  of  age  and  thereafter
every  2.5  years  and  an  intermediate  survey  every  2.5  years  after  the  first  special  survey.  Drydocking  each  vessel  takes
approximately 10 ‑
20 days. We spend significant amounts for scheduled drydocking (including the cost of classification society
surveys) for each of our vessels.

As  our  vessels  age  and  our  fleet  expands,  our  drydocking  expenses  will  increase.  We  estimate  the  current  cost  of  a
VLGC special survey to be approximately $1.0 million per vessel (excluding any capital improvements to the vessel that may be
made during such drydockings) and the cost of an intermediate survey to be approximately $100,000 per vessel. Ongoing costs
for compliance with environmental regulations are primarily included as part of our drydocking and classification society survey
costs. Additionally, ballast water management systems are expected to be installed on six VLGCs between July 2018 and March
2022 for approximately $0.8 million per vessel. We are not aware of any other future regulatory changes or environmental laws
that we expect to have a material impact on our current or future results of operations that we have not already considered. Please
see "Item 1A. Risk Factors—Risks Relating to Our Company—We may incur substantial costs for the drydocking, maintenance
or replacement of our vessels as they age, and, as our vessels age, the risks associated with older vessels could adversely affect
our ability to obtain profitable charters.”

Contractual Obligations

The following table summarizes our contractual obligations as of March 31, 2017:

Long ‑
term debt obligations 
Interest payments 
Remaining payments on office leases 
Total

(1)(2)

(1)

(3)

Total
770,102,728
130,833,874
533,308
901,469,910

$

$

Less than
 1 Year
65,978,785
27,898,548
378,679
94,256,012

 $

 $

Payments due by period

1 to 3 Years

3 to 5 Years

 $

 $

173,656,573
47,484,251
154,629
221,295,453

 $

 $

300,295,681
35,520,046

 $

335,815,727

 —    
 $

    More than

 5 Years
230,171,689  
19,931,029  
 —  
250,102,718  

(1)

(2)

(3)

Subsequent to March 31, 2017, we entered into the Amendment and the 2017 Bridge Loan. The Amendment includes the release of restricted
cash to be applied towards the next two debt principal payments, interest and certain fees. The proceeds of the 2017 Bridge Loan were used to
repay  in  full  the  RBS  Loan  Facility  at  96%  of  the  then  outstanding  principal  amount.  For  further  details  on  the  Amendment  and  the  2017
Bridge Loan, refer to Note 24 to our consolidated financial statements included herein.

Our interest commitment on our RBS Loan Facility is calculated based on an as assumed LIBOR rate of 1.42% (the six ‑
month LIBOR rate
as of March 31, 2017), plus the applicable margin for the respective period as per the loan agreement. Our interest commitment on our 2015
Debt  Facility  is  calculated  based  on  an  assumed  LIBOR  rate  of  1.15%  (the  three  ‑
month  LIBOR  rate  as  of  March  31,  2017),  plus  the
applicable margin for the respective period as per the loan agreement and the estimated net settlement of the related interest rate swaps.

Our United Kingdom and Greece office lease payments were translated into U.S. Dollars using foreign currency equivalent rates of British
Pound Sterling 1.25 and Euro 1.07, respectively, as of March 31, 2017.

Off-Balance Sheet Arrangements

We currently do not have any off ‑
balance sheet arrangements.

69

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
    
 
 
 
 
 
 
    
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
   
   
   
 
 
 
 
 
 
 
Table of Contents

Description of Our Debt Obligations

See Notes 10 and 24 to our consolidated financial statements included herein for a description of our debt obligations.

Compliance with New Accounting Standards

We have elected to “opt out” of the extended transition period relating to the exemption from new or revised financial
accounting standards under the JOBS Act and, as a result, we will comply with new or revised financial accounting standards on
the  relevant  dates  on  which  adoption  of  such  standards  is  required  for  non  ‑
emerging  growth  companies.  Section  107  of  the
JOBS  Act  provides  that  our  decision  to  opt  out  of  the  extended  transition  period  for  complying  with  new  or  revised  financial
accounting standards is irrevocable.

Recent Accounting Pronouncements

Refer to Note 2 of our consolidated financial statements included herein.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURE S ABOUT MARKET RISK.

We are exposed to market risk from changes in interest rates and foreign currency fluctuations, as well as inflation. We
use  interest  rate  swaps  to  manage  interest  rate  risks,  but  will  not  use  these  financial  instruments  for  trading  or  speculative
purposes.

Interest Rate Risk

The LPG shipping industry is capital intensive, requiring significant amounts of investment. Much of this investment is
provided in the form of long-term debt. Our debt agreements contain interest rates that fluctuate with LIBOR. We have entered
into interest rate swap agreements to hedge a majority of our exposure to fluctuations of interest rate risk associated with our 2015
Debt Facility. We have hedged $250 million of non-amortizing principal and $272.8 million of amortizing principal of the 2015
Debt  Facility  as  of  March  31,  2017  and  thus  increasing  interest  rates  could  adversely  impact  our  future  earnings.  For  the  12
months following March 31, 2017, a hypothetical increase or decrease of 20 basis points in the underlying LIBOR rates would
result in an increase or decrease of our interest expense on our non-hedged interest bearing debt by approximately $0.4 million
assuming  all  other  variables  are  held  constant.  See  Notes  10  and  19  to  our  audited  consolidated  financial  statements  included
herein for a description of our debt obligations and interest rate swaps, respectively. Subsequent to March 31, 2017, we entered
into the Amendment and the 2017 Bridge Loan. The Amendment includes the release of restricted cash to be applied towards the
next two debt principal payments, interest and certain fees. The proceeds of the 2017 Bridge Loan were used to repay in full the
RBS Loan Facility at 96% of the then outstanding principal amount . For further details on the Amendment and the 2017 Bridge
Loan, refer to Note 24 to our consolidated financial statements included herein.

Foreign Currency Exchange Rate Risk

Our primary economic environment is the international LPG shipping market. This market utilizes the U.S. dollar as its
functional currency. Consequently, our revenues are in U.S. dollars and the majority of our operating expenses are in U.S. dollars.
However, we incur some of our expenses in other currencies, particularly the Euro, Norwegian Krone, British Pound Sterling, the
Japanese Yen and the Singapore Dollar. The amount and frequency of some of these expenses, such as vessel repairs, supplies
and  stores,  may  fluctuate  from  period  to  period.  Depreciation  in  the  value  of  the  U.S.  dollar  relative  to  other  currencies  will
increase the cost of us paying such expenses. For the year ended March 31, 2017, 18% of our expenses (excluding depreciation
and amortization, interest and finance costs and gain/loss on derivatives), were in currencies other than the U.S. dollar, and as a
result  we expect  the  foreign  exchange  risk  associated  with  these  operating  expenses  to  be  immaterial.  We  do not  have  foreign
exchange exposure in respect of our credit facility and interest rate swap agreements, as these are denominated in U.S. dollars.

70

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

The portion of our business conducted in other currencies could increase in the future, which could expand our exposure

to losses arising from currency fluctuations.

Inflation

Certain of our operating expenses, including crewing, insurance and drydocking costs, are subject to fluctuations caused
by market forces. Crewing costs in particular have risen over the past number of years as a result of a shortage of trained crews.
Please see "Item 1A. Risk Factors—We may be unable to attract and retain key management personnel and other employees in
the  shipping  industry  without  incurring  substantial  expense  as  a  result  of  rising  crew  costs,  which  may  negatively  affect  the
effectiveness of our management and our results of operations." A shortage of qualified officers makes it more difficult to crew
our vessels and may increase our operating costs. If this shortage were to continue or worsen, it may impair our ability to operate
and could have an adverse effect on our business, financial condition and operating results. Inflationary pressures on bunker (fuel
and  oil)  costs  could  have  a  material  effect  on  our  future  operations  if  the  number  of  vessels  employed  on  voyage  charters
increases.  In  the  case  of  any  vessels  that  are  time  ‑
chartered  to  third  parties,  it  is  the  charterers  who  pay  for  the  fuel.  If  our
vessels  are  employed  under  voyage  charters,  freight  rates  are  generally  sensitive  to  the  price  of  fuel.  However,  a  sharp  rise  in
bunker prices may have a temporary negative effect on our results since freight rates generally adjust only after prices settle at a
higher level. Please see "Item 1A. Risk Factors—Changes in fuel, or bunker, prices may adversely affect profits.”

Forward Freight Agreements

From time to time, we may take hedging or speculative positions in derivative instruments, including FFAs. The usage
of such derivatives can lead to fluctuations in our reported results from operations on a period-to-period basis. During the year
ended March 31, 2017, we had no open FFA positions.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DAT A.

The financial information required by this Item is set forth on pages F-1 to F-30 and is filed as part of this annual report.

ITEM 9.  CHANGES IN AND DISAGREEMENT S WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE.

None.

ITEM 9A.  CONTROLS AND PROCEDURES .  

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated
the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(e) and 15d-15(e)
under the Exchange Act, as of the end of the period covered by this Annual Report on Form 10-K. Based on this evaluation, our
management concluded that our disclosure controls and procedures were effective as of March 31, 2017. Our disclosure controls
and  procedures  are  designed  to  provide  reasonable  assurance  that  information  required  to  be  disclosed  by  the  Company  in  the
reports that it files or submits to the Commission under the Exchange Act is recorded, processed, summarized and reported within
the  time  periods  specified  in  Commission  rules  and  forms  and  that  such  information  is  accumulated  and  communicated  to  our
management,  including  our  Chief  Executive  Officer  and  Chief  Financial  Officer,  as  appropriate,  to  allow  timely  decisions
regarding required disclosure.

Management’s Report on Internal Control over Financial Reporting

Our management  is responsible for establishing and maintaining an adequate system of internal control over financial
reporting, as defined in the Rule 13a-15(f) and 15d-15(f) of the Exchange Act. Our management conducted an evaluation of our
effectiveness of our internal control over financial reporting based on the framework in Internal
Control—Integrated
Framework
(2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Our internal control over
financial reporting includes those policies and procedures that: (i)

71

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of
our  assets;  (ii)  provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  our  financial
statements  in  accordance  with  U.S.  GAAP,  and  that  our  receipts  and  expenditures  are  being  made  in  accordance  with
authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection
of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements. Because
of  the  inherent  limitations  of  internal  controls  over  financial  reporting,  misstatements  may  not  be  prevented  or  detected  on  a
timely  basis.  Also,  projections  of  any  evaluation  of  the  effectiveness  of  the  internal  control  over  financial  reporting  to  future
periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of
compliance  with  the  policies  or  procedures  may  deteriorate.  Based  on  the  evaluation,  management  concluded  that  our  internal
control over financial reporting was effective as of March 31, 2017.

In accordance with the Jumpstart Our Businesses Startups Act of 2012 as an emerging growth company, we are exempt
from the requirement to obtain an attestation report from our independent registered public accounting firm on the assessment of
our internal controls pursuant to the Sarbanes-Oxley Act of 2002.

Changes in Internal Control over Financial Reporting

Our  management  with  the  participation  of  our  principal  executive  officer  and  principal  financial  officer  or  persons
performing similar functions has determined that no change in our internal control over financial reporting (as that term is defined
in  Rules  13(a)-15(f)  and  15(d)-15(f)  of  the  Exchange  Act)  occurred  during  the  fourth  fiscal  quarter  of  our  fiscal  year  ended
March  31,  2017  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  our  internal  control  over  financial
reporting.

Limitation on Effectiveness of Controls and Procedures

In  designing  and  evaluating  the  disclosure  controls  and  our  internal  control  over  financial  reporting,  management
recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving  the  desired  control  objectives.  In  addition,  the  design  of  disclosure  controls  and  our  internal  control  over  financial
reporting  must  reflect  the  fact  that  there  are  resource  constraints  and  that  management  is  required  to  apply  its  judgment  in
evaluating the benefits of possible controls and procedures relative to their costs.

ITEM 9B.  OTHER INFORMATION .  

None

72

 
 
 
 
 
 
 
 
Table of Contents

PART II I

ITEM 10.  DIRECTORS, EXECUTIVE OFFICER S AND CORPORATE GOVERNANCE.

The  required  information  is  incorporated  by  reference  from  our  Proxy  Statement  to  be  filed  with  respect  to  our  2017

Annual Meeting of Shareholders within 120 days of March 31, 2017.

We  have  adopted  a  Code  of  Ethics  that  applies  to  all  of  our  employees,  directors,  officers,  and  agents.  Our  Code  of
Ethics is publicly available on our website at www.dorianlpg.com/investor-center/corporate-governance/. We intend to satisfy the
disclosure requirements under Item 5.05 of Form 8-K regarding amendment to, or waiver from, a provision of the Code of Ethics
for  our  principal  executive  officer,  principal  financial  officer,  principal  accounting  officer  or  controller  or  persons  performing
similar functions by posting such information on our website, www.dorianlpg.com. Information on our website is not included in,
and should not be deemed incorporated by reference into, this Annual Report.

ITEM 11.  EXECUTIVE COMPENSATIO N.

The required information is incorporated by reference from our Proxy Statement to be filed with respect to our 2017

Annual Meeting of Shareholders within 120 days of March 31, 2017.

ITEM  12.   SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNER  S  AND  MANAGEMENT  AND
RELATED STOCKHOLDER MATTERS.

The required information is incorporated by reference from our Proxy Statement to be filed with respect to our 2017

Annual Meeting of Shareholders within 120 days of March 31, 2017.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTION S, AND DIRECTOR INDEPENDENCE.

The required information is incorporated by reference from our Proxy Statement to be filed with respect to our 2017

Annual Meeting of Shareholders within 120 days of March 31, 2017.

ITEM 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES .  

The required information is incorporated by reference from our Proxy Statement to be filed with respect to our 2017

Annual Meeting of Shareholders within 120 days of March 31, 2017.

73

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE S.

PART I V

1.

Financial Statements

Report of Independent Registered Public Accounting Firm  

Consolidated Balance Sheets as of March 31, 2017 and 2016  

Consolidated Statements of Operations for the years ended March 31, 2017, 2016 and 2015  

Consolidated Statements of Shareholders' Equity for the years ended March 31, 2017, 2016 and 2015  

Consolidated Statements of Cash Flows for the years ended March 31, 2017, 2016 and 2015  

Notes to Consolidated Financial Statements  

2.

Financial Statement Schedules

All schedules have been omitted because they are not applicable, not required or the information is included elsewhere in the Financial
Statements or Notes thereto.

3.

Exhibits

See  accompanying  Exhibit  Index  included  after  the  signature  page  of  this  Report  for  a  list  of  exhibits  filed  or  furnished  with  or
incorporated by reference in this annual report.

74

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the  Securities  Exchange  Act  of  1934,  the  registrant  has  duly

caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: June 13, 2017

SIGNATURES

  Dorian LPG Ltd.

(Registrant)

/s/ John Hadjipateras

  John Hadjipateras
  President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following

persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Capacity

/s/ John Hadjipateras
John Hadjipateras

/s/ Theodore B. Young
Theodore B. Young

/s/ John C. Lycouris
John C. Lycouris

/s/ Thomas J. Coleman
Thomas J. Coleman

/s/ Ted Kalborg
Ted Kalborg

/s/ Øivind Lorentzen
Øivind Lorentzen

/s/ Malcolm McAvity
Malcolm McAvity

/s/ Christina Tan
Christina Tan

President, Chief Executive Officer and Chairman of the Board
(Principal Executive Officer)

Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)

Director

Director

Director

Director

Director

Director

75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
  
  
  
 
  
  
 
 
  
  
 
 
  
    
  
    
 
 
 
  
    
 
 
 
 
 
 
 
 
 
Table of Contents

Exhibit Number

3.1

3.2

3.3

3.4

4.1

4.2

10.1*

10.2

10.3

10.4

10.5

10.6

10.7

EXHIBIT INDEX

  Articles  of  Incorporation,  incorporated  by  reference  to  Exhibit  3.1  to  the  Company’s  Registration
Statement  on  Form  F-1  (Registration  Number  333-194434),  filed  with  the  Commission  on  March  7,
2014.

Description

  Bylaws, incorporated by reference to Exhibit 3.2 to the Company's Registration Statement on Form F-1

(Registration Number 333- 194434), filed with the Commission on March 7, 2014.

  Amendment  to  Articles  of  Incorporation,  incorporated  by  reference  to  Exhibit  3.3  to  the  Company's
Registration  Statement  on  Form  F-1/A  (Registration  Number  333-194434),  filed  with  the  Commission
on April 28, 2014.

Certificate  of  Designations  for  Dorian  LPG  Ltd.  Series  A  Junior  Participating  Preferred  Stock,
incorporated  by  reference  to  Exhibit  3.1  of  the  Company’s  Form  8-K  filed  with  the  Commission  on
December 21, 2015.

Form  of  Common  Share  Certificate,  incorporated  by  reference  to  Exhibit  4.1  to  the  Company's
Registration Statement on Form F-1 (Registration Number 333-194434), filed with the Commission on
March 7, 2014.

  Rights  Agreement,  dated  December  16,  2016,  between  Dorian  LPG  Ltd.  and  Computershare  Inc.,
incorporated  by  reference  to  Exhibit  4.1  of  the  Company’s  Form  8-K  filed  with  the  Commission  on
December 16, 2016.

Equity  Incentive  Plan,  incorporated  by  reference  to  Exhibit  10.1  to  the  Company's  Registration
Statement on Form F-1/A (Registration  Number 333-194434), filed with the Commission on April 28,
2014.

Shareholders  Agreement  between  Dorian  LPG  Ltd.,  Scorpio  Tankers  Inc.,  SeaDor  Holdings  LLC  and
Dorian  Holdings  LLC,  incorporated  by  reference  to  Exhibit  10.2  to  the  Company's  Registration
Statement on Form F-1/A (Registration Number 333-194434), filed with the Commission on March 31,
2014.

$135.2  million  Term  Loan  Facility,  dated  July  29,  2013,  between  CJNP  LPG  Transport  LLC,  CMNL
LPG Transport  LLC, CNML LPG Transport  LLC, Corsair  LPG Transport  LLC, Dorian LPG Ltd. and
The  Royal  Bank  of  Scotland  plc,  incorporated  by  reference  to  Exhibit  10.10  to  the  Company's
Registration  Statement  on  Form  F-1/A  (Registration  Number  333-194434),  filed  with  the  Commission
on March 31, 2014.

Supplemental  Letter  to  $135.2  million  Term  Loan  Facility,  dated  October  18,  2013,  incorporated  by
reference  to  Exhibit  10.19  to  the  Company's  Registration  Statement  on  Form  F-1/A  (Registration
Number 333-194434), filed with the Commission on March 31, 2014.

Registration  Rights  Agreement  by  and  between  Dorian  LPG  Ltd.  and  Kensico  Capital  Management
Corporation, incorporated by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K
filed with the Commission on May 31, 2016.

Form  of  Vessel  Management  Agreement  with  Dorian  LPG  Management  Corp.,  incorporated  by
reference to Exhibit 4.21 to the Company’s Annual Report on Form 20-F filed with the Commission on
July 30, 2014.

Form of General Agency Agreement with Dorian LPG Management Corp., incorporated by reference to
Exhibit  4.22  to  the  Company’s  Annual  Report  on  Form  20-F  filed  with  the  Commission  on  July  30,
2014.

76

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

10.8

10.9

10.10*

10.11*

10.12

10.13

10.14

10.15

21.1

23.1

23.2

31.1

31.2

  Administrative, Advisory and Support Services Agreement between Dorian LPG Ltd. and Dorian LPG
(USA) LLC, incorporated by reference to Exhibit 4.24 to the Company’s Annual Report on Form 20-F
filed with the Commission on July 30, 2014.

$758  million  Facility  Agreement,  dated  March  23,  2015,  between  by  and  among  Dorian  LPG  Finance
LLC,  as  borrower,  the  Company,  as  facility  guarantor,  certain  wholly-owned  subsidiaries  of  the
Company as upstream guarantors, ABN Amro Capital USA LLC, Citibank N.A., London Branch, ING
Bank N.V., London Branch, and DVB Bank SE, as bookrunners, and the lenders party to the agreement,
incorporated by reference to Exhibit 10.25 to the Company’s Annual Report on Form 10-K filed with the
Commission on June 4, 2015.

2014 Executive Severance and Change in Control Severance Plan, incorporated by reference to Exhibit
10.11 to the Company’s Annual Report on Form 10-K filed with the Commission on May 31, 2016.

Form of Restricted Stock Award Agreement, incorporated by reference to Exhibit 10.1 of the Company’s
Current Report on Form 8-K filed with the Commission on June 22, 2016.

  Amendment No. 1 dated June 15, 2015 to the facility agreement originally dated March 23, 2015 by and
among  Dorian  LPG  Finance  LLC,  as  borrower,  the  Company,  as  facility  guarantor,  certain  wholly-
owned  subsidiaries  of  the  Company  as  upstream  guarantors,  ABN  Amro  Capital  USA  LLC,  Citibank
N.A.,  London  Branch,  ING  Bank  N.V.,  London  Branch,  and  DVB  Bank  SE,  as  bookrunners,  and  the
lenders party to the agreement.

Side  Letter  dated  February  1,  2016  to  the  facility  agreement  originally  dated  March  23,  2015  by  and
among  Dorian  LPG  Finance  LLC,  as  borrower,  the  Company,  as  facility  guarantor,  certain  wholly-
owned  subsidiaries  of  the  Company  as  upstream  guarantors,  ABN  Amro  Capital  USA  LLC,  Citibank
N.A.,  London  Branch,  ING  Bank  N.V.,  London  Branch,  and  DVB  Bank  SE,  as  bookrunners,  and  the
lenders party to the agreement.

  Amendment  No.  2  dated  May  31,  2017  to  the  facility  agreement  originally  dated  March  23,  2015,  as
amended,  by  and  among  Dorian  LPG  Finance  LLC,  as  borrower,  the  Company,  as  facility  guarantor,
certain  wholly-owned  subsidiaries  of  the  Company  as  upstream  guarantors,  ABN  Amro  Capital  USA
LLC,  Citibank  N.A.,  London  Branch,  ING  Bank  N.V.,  London  Branch,  and  DVB  Bank  SE,  as
bookrunners,  and  the  lenders  party  to  the  agreement,  incorporated  by  reference  to  Exhibit  10.1  of  the
Company’s Current Report on Form 8-K filed with the Commission on June 1, 2017.

Loan Agreement providing for a Senior Secured Bridge Term Loan of $97,000,000, dated June 8, 2017,
by and among Corsair LPG Transport LLC, CNML LPG Transport LLC, CMNL LPG Transport LLC,
CJNP  LPG  Transport  LLC,  as  borrowers,  the  Company,  as  parent  guarantor,  DNB  Markets,  Inc.,  as
mandated  lead  arranger  and  book  runner,  DNB  Bank  ASA,  New  York  Branch,  as  facility  agent  and
security  trustee,  and  DNB  Capital  LLC,  as  lender,  incorporated  by  reference  to  Exhibit  10.1  of  the
Company’s Current Report on Form 8-K filed with the Commission on June 12, 2017.

List of Subsidiaries.

  Consent of Independent Registered Public Accounting Firm.

  Consent of Seward & Kissel LLP.

  Certification  of  Chief  Executive  Officer  pursuant  to  Exchange  Act  Rules  13a-14(a)  and  15d-14(a),  as

adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  Certification  of  Chief  Financial  Officer  pursuant  to  Exchange  Act  Rules  13a-14(a)  and  15d-14(a),  as

adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

77

 
 
 
 
 
 
 
Table of Contents

32.1 †

  Certifications  of  Chief  Executive  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to

Section 906 of the Sarbanes-Oxley Act of 2002.

32.2 †

  Certifications  of  Chief  Financial  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to

Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS 

  XBRL Document.

101.SCH

  XBRL Taxonomy Extension Schema.

101.CAL

  XBRL Taxonomy Extension Schema Calculation Linkbase.

101.DEF

  XBRL Taxonomy Extension Schema Definition Linkbase.

101.LAB

  XBRL Taxonomy Extension Schema Label Linkbase.

101.PRE

  XBRL Taxonomy Extension Schema Presentation Linkbase.

†  This  certification  is  deemed  not  filed  for  purposes  of  Section  18  of  the  Exchange  Act  or  otherwise  subject  to  the
liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange
Act.

* Indicates management contract or compensatory plan.

78

 
 
 
Table of Contents

DORIAN LPG LTD.

INDEX TO THE FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm  

Consolidated Balance Sheets as of March 31, 2017 and 2016  

Consolidated Statements of Operations for the years ended March 31, 2017, 2016 and 2015  

Consolidated Statements of Shareholders' Equity for the years ended March 31, 2017, 2016 and 2015  

Consolidated Statements of Cash Flows for the years ended March 31, 2017, 2016 and 2015  

Notes to Consolidated Financial Statements  

F-1

F-2

F-3

F-4

F-5

F-6

 
 
 
 
 
 
 
 
 
 
Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIR M

To the Board of Directors and Shareholders
of Dorian LPG Ltd.
Majuro, Republic of the Marshall Islands

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Dorian  LPG  Ltd.  and  subsidiaries  (the  "Company")  as  of
March 31, 2017 and 2016, and the related consolidated statements of operations, shareholders' equity, and cash flows for each of
the  three  years  in  the  period  ended  March  31,  2017.  These  financial  statements  are  the  responsibility  of  the  Company's
management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal
control  over  financial  reporting.  Our  audits  included  consideration  of  internal  control  over  financial  reporting  as  a  basis  for
designing  audit  procedures  that  are  appropriate  in  the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the
effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also
includes  examining,  on  a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial  statements,  assessing  the
accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Dorian LPG
Ltd. and subsidiaries as of March 31, 2017 and 2016, and the results of their operations and their cash flows for each of the three
years in the period ended March 31, 2017, in conformity with accounting principles generally accepted in the United States of
America.

/s/ Deloitte Certified Public Accountants S.A.
Athens, Greece
June 13, 2017

F-1

 
 
 
 
 
 
Table of Contents

Dorian LPG Ltd.
Consolidated Balance Sheet s
(Expressed in United States Dollars, except for number of shares)

As of
March 31, 2017

As of
March 31, 2016

Assets
Current assets
Cash and cash equivalents
Trade receivables, net and accrued revenues
Prepaid expenses and other receivables
Due from related parties
Inventories
Total current assets
Fixed assets
Vessels, net
Other fixed assets, net
Total fixed assets
Other non-current assets
Deferred charges, net
Derivative instruments
Due from related parties—non-current
Restricted cash
Other non-current assets
Total assets
Liabilities and shareholders’ equity
Current liabilities
Trade accounts payable
Accrued expenses
Due to related parties
Deferred income
Current portion of long-term debt
Total current liabilities
Long-term liabilities
Long-term debt—net of current portion and deferred financing fees
Derivative instruments
Other long-term liabilities
Total long-term liabilities
Total liabilities
Commitments and contingencies
Shareholders’ equity
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued nor outstanding
Common stock, $0.01 par value, 450,000,000 shares authorized, 58,342,201 and 58,057,493 shares
issued, 54,974,526 and 56,125,028 shares outstanding (net of treasury stock), as of March 31, 2017
and March 31, 2016, respectively
Additional paid-in-capital
Treasury stock, at cost; 3,367,675 and 1,932,465 shares as of March 31, 2017 and March 31, 2016,
respectively
Retained earnings
Total shareholders’ equity
Total liabilities and shareholders’ equity

$

$

$

$

$

$

$

17,018,552  
11,030  
1,903,804  
42,457,000  
2,580,742  
63,971,128  

1,603,469,247  
317,348  
1,603,786,595  

1,884,174  
5,843,368  
19,800,000  
50,874,146  
75,469  
1,746,234,880  

7,075,622  
5,386,397  
11,162  
7,313,048  
65,978,785  
85,765,014  

683,985,463  
 —  
482,685  
684,468,148  
770,233,162  

46,411,962  
107,317  
2,247,706  
54,504,359  
2,288,073  
105,559,417  

1,667,224,476  
591,288  
1,667,815,764  

294,935  
 —  
17,600,000  
50,812,789  
95,271  
1,842,178,176  

6,826,503  
9,721,477  
708,210  
4,606,540  
66,265,643  
88,128,373  

746,354,613  
21,647,965  
447,988  
768,450,566  
856,578,939  

—  

—  

583,422  
852,974,373  

(33,897,269) 
156,341,192  
976,001,718  
1,746,234,880  

$

580,575  
848,179,471  

(20,943,816) 
157,783,007  
985,599,237  
1,842,178,176  

The accompanying notes are an integral part of these consolidated financial statements.

F-2

 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Revenues

Net pool revenues—related party
Time charter revenues
Voyage charter revenues
Other revenues

Total revenues
Expenses

Voyage expenses
Vessel operating expenses
Management fees—related party
Impairment
Depreciation and amortization
General and administrative expenses
Loss on disposal of assets

Total expenses

Other income—related parties

Operating income/(loss)
Other income/(expenses)

Interest and finance costs
Interest income
Unrealized gain/(loss) on derivatives
Realized loss on derivatives
Foreign currency loss, net
Total other income/(expenses), net
Net income/(loss)
Earnings/(loss) per common share—basic
Earnings/(loss) per common share—diluted

Dorian LPG Ltd.
Consolidated Statements of Operation s
(Expressed in United States Dollars)

     March 31, 2017      March 31, 2016      March 31, 2015  

Year ended

  $

115,753,153   $
49,474,510  
1,296,952  
922,556  
167,447,171  

202,918,232   $
38,737,172  
46,194,134  
1,358,291  
289,207,829  

 —  
26,098,290  
77,331,934  
698,925  
104,129,149  

2,965,978  
66,108,062  
 —  
 —  
65,057,487  
21,732,864  
 —  
155,864,391  
2,410,542  
13,993,322  

12,064,682  
47,119,990  
 —  
 —  
42,591,942  
29,836,029  
1,125,395  
132,738,038  
1,945,396  
158,415,187  

(28,971,942) 
137,556  
27,491,333  
(13,797,478) 
(294,606) 
(15,435,137) 
(1,441,815)  $
(0.03)  $
(0.03)  $

(12,757,013) 
148,360  
(8,917,503) 
(6,858,126) 
(342,523) 
(28,726,805) 
129,688,382   $
2.29   $
2.29   $

  $
  $
  $

22,081,856  
21,256,165  
1,125,000  
1,431,818  
14,093,744  
14,145,086  
 —  
74,133,669  
93,929  
30,089,409  

(289,090) 
418,597  
1,331,954  
(5,291,157) 
(998,931) 
(4,828,627) 
25,260,782  
0.45  
0.45  

The accompanying notes are an integral part of these consolidated financial statements.

F-3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Balance, April 1, 2014
Issuance—April 24, 2014
Issuance—May 13, 2014
Issuance—May 22, 2014
Restricted share award issuances
Net income for the period
Stock-based compensation
Balance, March 31, 2015
Net income for the period      
Stock-based compensation
Purchase of treasury stock
Balance, March 31, 2016
Net loss for the period      
Restricted share award issuances
Stock-based compensation
Purchase of treasury stock
Balance, March 31, 2017

Dorian LPG Ltd.
Consolidated Statements of Shareholders’ Equit y  
(Expressed in United States Dollars, except for number of shares)

Number of
common
shares
48,365,011  
1,412,698  
7,105,263  
245,521  
929,000  
 —  
 —  
58,057,493  
 —  
 —  
 —  
58,057,493  
 —  
284,708  
 —  
 —  
58,342,201  

$

Common
stock

Treasury
stock

483,650  
14,127  
71,053  
2,455  
9,290  
 —  
 —  
580,575  
 —  
 —  
 —  
580,575  
 —  
2,847  
 —  
 —  
583,422  

$

 —  
 —  
 —  
 —  
 —  
 —  
 —  
 —  
 —  
 —  
(20,943,816) 
(20,943,816) 
 —  
 —  
 —  
(12,953,453) 
(33,897,269) 

Additional
paid-in
capital
688,881,939  
25,849,437  
123,169,507  
4,335,901  
(9,290) 
 —  
2,311,565  
844,539,059  
 —  
3,640,412  
 —  
848,179,471  
 —  
(2,847) 
4,797,749  
 —  

Retained
Earnings

2,833,843  
 —  
 —  
 —  
 —  
25,260,782  
 —  
28,094,625  
129,688,382  
 —  
 —  
157,783,007  
(1,441,815) 
 —  
 —  
 —  

$

852,974,373   $

156,341,192   $

Total
692,199,432  
25,863,564  
123,240,560  
4,338,356  
 —  
25,260,782  
2,311,565  
873,214,259  
129,688,382  
3,640,412  
(20,943,816) 
985,599,237  
(1,441,815) 
 —  
4,797,749  
(12,953,453) 
976,001,718  

The accompanying notes are an integral part of these consolidated financial statements.

F-4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
 
 
                           
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Dorian LPG Ltd.
Consolidated Statements of Cash Flow s  
(Expressed in United States Dollars)

Cash flows from operating activities:
Net income/(loss)
Adjustments to reconcile net income/(loss) to net cash provided by
operating activities:
Impairment
Depreciation and amortization
Amortization of financing costs
Unrealized (gain)/loss on derivatives
Stock-based compensation expense
Loss on disposal of assets
Unrealized foreign currency loss, net
Other non-cash items
Changes in operating assets and liabilities
Trade receivables, net and accrued revenue
Prepaid expenses and other receivables
Due from related parties
Inventories
Other non-current assets
Trade accounts payable
Accrued expenses and other liabilities
Due to related parties
Payments for drydocking costs
Net cash provided by operating activities
Cash flows from investing activities:
Payments for vessels and vessels under construction
Restricted cash deposits
Restricted cash released
Proceeds from disposal of assets
Payments to acquire other fixed assets
Net cash used in investing activities
Cash flows from financing activities:
Proceeds from long-term debt borrowings
Repayment of long-term debt borrowings
Purchase of treasury stock
Financing costs paid
Cash proceeds from common share issuances
Payments relating to issuance costs
Net cash (used in)/provided by financing activities
Effects of exchange rates on cash and cash equivalents
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
Supplemental disclosure of cash flow information
Cash paid during the period for interest excluding interest capitalized to vessels
Predelivery costs for vessels and vessels under construction included in
liabilities
Financing costs included in liabilities
Issuance costs included in liabilities

  March 31, 2017

Year ended
  March 31, 2016  

March 31, 2015  

   $

(1,441,815)

 $

129,688,382  

$

25,260,782  

 —  

 —  

65,057,487
3,709,421
(27,491,333)
4,385,911

 —   

222,281
305,774

96,287
343,902
9,847,359
(292,669)   
19,802
743,993
(1,172,349)

(697,048)   

(1,533,235)
52,103,768

(1,911,182)

(64,146)   
2,789

 —   
(8,483)   

(1,981,022)

 —   

(66,265,644)
(12,953,453)

(99,785)   
 —   
 —   

(79,318,882)

(197,274)   

(29,393,410)
46,411,962
17,018,552

24,537,376

 $

 $

 —   
 —  
 —  $

42,591,942  
2,499,185  
8,917,503  
4,052,249  
1,125,395  
96,550
138,588  

22,739,907  
(467,158) 
(71,717,616) 
1,087,686  
2,175  
1,044,595  
9,045,077  
183,040  
 —  
151,027,500  

(895,063,383) 
(17,602,789)
 —  
2,713,660  
(462,329) 
(910,414,841) 

676,819,873
(40,794,928)
(20,943,816) 
(13,990,720) 
 —  
 —  
601,090,409  
(112,289)
(158,409,221) 
204,821,183  
46,411,962

8,354,474

1,040,189

 $

 $

 —  
 —  $

1,431,818  
14,093,744  
830,899  
(1,331,954) 
2,311,565  
 —  
1,244,394  
489,039  

(21,018,670) 
(1,437,501) 
1,252,754  
(2,317,430) 
(97,446) 
2,731,828  
2,306,631  
411,705  
(538,938) 
25,623,220  

(314,173,298) 
(28,700,000) 
30,938,702  
 —  
(392,248) 
(312,326,844) 

80,086,143  
(9,612,000) 
 —  
(11,220,812) 
155,830,178  
(1,388,918) 
213,694,591  
(1,301,579) 
(74,310,612) 
279,131,795  
204,821,183  

69,323  

1,211,534  
1,039,479  
244,414  

   $

   $

   $

The accompanying notes are an integral part of these consolidated financial statements.

F-5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
    
 
 
 
 
 
   
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
  
 
  
  
  
 
  
 
   
 
 
 
 
 
 
 
  
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
    
  
 
    
  
 
  
  
 
 
 
 
 
 
 
  
 
  
 
  
 
  
  
 
  
 
  
 
 
    
 
    
  
 
  
  
 
 
 
 
 
 
 
  
 
  
  
 
  
  
  
 
  
 
  
 
 
  
 
 
    
 
    
  
 
    
  
  
 
  
 
    
  
 
  
  
 
  
 
  
 
    
  
  
 
 
 
 
 
 
 
Table of Contents

Dorian LPG Ltd.
Notes to Consolidated Financial Statements  
(Expressed in United States Dollars)

1. Basis of Presentation and General Information

Dorian LPG Ltd. (“Dorian”) was incorporated on July 1, 2013 under the laws of the Republic of the Marshall Islands, is
headquartered in the United States and is engaged in the transportation of liquefied petroleum gas (“LPG”) worldwide through the
ownership and operation of LPG tankers. Dorian LPG Ltd. and its subsidiaries (together “we,” “us,” “our,” or the “Company”) is
focused on owning and operating very large gas carriers (“VLGCs”), each with a cargo carrying capacity of greater than 80,000
cbm.  Our  fleet  currently  consists  of  twenty-two  VLGCs,  including  nineteen  fuel-efficient  84,000  cbm  ECO-design  VLGCs
(“ECO VLGCs”) and three 82,000 cbm VLGCs.

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted

in the United States of America (“U.S. GAAP”) and include the accounts of Dorian LPG Ltd. and its subsidiaries.

On April 1, 2015, Dorian and Phoenix Tankers  Pte. Ltd. (“Phoenix”)  began operations  of Helios LPG Pool LLC (the
“Helios Pool”), which entered into pool participation agreements for the purpose of establishing and operating, as charterer, under
variable rate time charters to be entered into with owners or disponent owners of VLGCs, a commercial pool of VLGCs whereby
revenues and expenses are shared. See Note 3 below for further description of the Helios Pool relationship. 

Our  subsidiaries,  which  are  all  wholly-owned  and  all  are  incorporated  in  Republic  of  the  Marshall  Islands  (unless

otherwise indicated below), as of March 31, 2017 are listed below.

Vessel Owning Subsidiaries

Subsidiary
CMNL LPG Transport LLC
CJNP LPG Transport LLC
CNML LPG Transport LLC
Comet LPG Transport LLC
Corsair LPG Transport LLC
Corvette LPG Transport LLC
Dorian Shanghai LPG Transport LLC
Concorde LPG Transport LLC
Dorian Houston LPG Transport LLC
Dorian Sao Paulo LPG Transport LLC
Dorian Ulsan LPG Transport LLC
Dorian Amsterdam LPG Transport LLC
Dorian Dubai LPG Transport LLC
Constellation LPG Transport LLC
Dorian Monaco LPG Transport LLC
Dorian Barcelona LPG Transport LLC
Dorian Geneva LPG Transport LLC
Dorian Cape Town LPG Transport LLC
Dorian Tokyo LPG Transport LLC
Commander LPG Transport LLC
Dorian Explorer LPG Transport LLC
Dorian Exporter LPG Transport LLC

Management Subsidiaries

Subsidiary
Dorian LPG Management Corp
Dorian LPG (USA) LLC (incorporated in USA)
Dorian LPG (UK) Ltd. (incorporated in UK)
Dorian LPG Finance LLC
Occident River Trading Limited (incorporated in UK)

     Type of
vessel
VLGC 

VLGC 

VLGC 

VLGC  
VLGC  
VLGC 

VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  
VLGC  

Vessel’s name
Captain
Markos
NL
Captain
John
NP
Captain
Nicholas
ML
Comet
Corsair
Corvette
Cougar
Concorde
Cobra
Continental
Constitution
Commodore
Cresques
Constellation
Cheyenne
Clermont
Cratis
Chaparral
Copernicus
Commander
Challenger
Caravelle

Built
2006
2007
2008
2014
2014
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2016

CBM 

(1)

82,000  
82,000  
82,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  
84,000  

F-6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Dormant Subsidiaries

Subsidiary
SeaCor LPG I LLC
SeaCor LPG II LLC
Capricorn LPG Transport LLC
Constitution LPG Transport LLC
Grendon Tanker LLC 

(2)

(1) CBM: Cubic meters, a standard measure for LPG tanker capacity
(2) Owner of the Pressurized Gas Carrier (“PGC”) Grendon
until it was sold in February 2016

Customers

For the year ended March 31, 2017, the Helios Pool and two other individual charterers accounted for 69%, 13% and 10% of
our  total  revenues,  respectively.  For  the  year  ended  March  31,  2016,  the  Helios  Pool  and  one  other  individual  charterer
represented 70% and 12% of total revenues, respectively. For the year ended March 31, 2015, five charterers represented 27%,
19%, 14%, 12% and 11% of total revenues, respectively.

2. Significant Accounting Policies

(a)  Principles  of  consolidation:   The  consolidated  financial  statements  incorporate  the  financial  statements  of  the

Company  and  its  wholly‑owned  subsidiaries.  Income  and  expenses  of  subsidiaries  acquired  or  disposed  of  during  the
period  are  included  in  the  consolidated  statements  of  operations  from  the  effective  date  of  acquisition  and  up  to  the
effective date of disposal, as appropriate. All intercompany balances and transactions have been eliminated.

(b)  Use  of  estimates:   The  preparation  of  the  financial  statements  in  conformity  with  U.S.  GAAP  requires  management  to
make estimates  and assumptions that affect  the reported  amounts of assets and liabilities  and disclosure  of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

(c)  Other  comprehensive  income/(loss):   We  follow  the  accounting  guidance  relating  to  comprehensive  income,  which
requires separate presentation  of certain transactions that are recorded directly as components of shareholders’ equity.
We  have  no  other  comprehensive  income/(loss)  items  and,  accordingly,  comprehensive  income/(loss)  equals  net
income/(loss) for the periods presented and thus we have not presented this in the consolidated statement of operations
or in a separate statement.

(d)  Foreign  currency  translation:   Our  functional  currency  is  the  U.S.  Dollar.  Foreign  currency  transactions  are  measured
and recorded  in the functional  currency  using the exchange  rate in effect  at the date of the transaction.  As of balance
sheet  date,  monetary  assets  and  liabilities  that  are  denominated  in  a  currency  other  than  the  functional  currency  are
adjusted to reflect the exchange rate at the balance sheet date and any gains or losses are included in the statement of
operations. For the periods presented, we had no foreign currency derivative instruments.

(e)  Cash  and  cash  equivalents:   We  consider  highly  liquid  investments  such  as  time  deposits  and  certificates  of  deposit

with an original maturity of three months or less to be cash equivalents.

(f)  Trade  receivables,  net  and  accrued  revenues:   Trade  receivables,  net  and  accrued  revenues,  reflect  receivables  from
vessel  charters,  net  of  an  allowance  for  doubtful  accounts.  At  each  balance  sheet  date,  all  potentially  uncollectible
accounts  are  assessed  individually  for  purposes  of  determining  the  appropriate  provision  for  doubtful  accounts.
Provision for doubtful accounts for the periods presented was zero.

F-7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Table of Contents

(g)  Due  from  related  parties:   Due  from  related  parties  reflect  receivables  from  the  Helios  Pool  and  other  related  parties.
Distributions of earnings due from the Helios Pool are classified as current and working capital contributed to the Helios
Pool is classified as non-current.

(h)  Inventories:   Inventories  consist  of  bunkers  on  board  the  vessels  when  vessels  are  unemployed  or  are  operating  under
voyage charters and lubricants and stores on board the vessels. Inventories are stated at the lower of cost or market. Cost
is determined by the first in, first out method.

(i)  Vessels,  net:   Vessels,  net  are  stated  at  cost  net  of  accumulated  depreciation  and  impairment  charges.  The  costs  of  the
vessels acquired as part of a business acquisition are recorded at their fair value on the date of acquisition. The cost of
vessels  purchased  consists  of  the  contract  price,  less  discounts,  plus  any  direct  expenses  incurred  upon  acquisition,
including improvements, commission paid, delivery expenses and other expenditures to prepare the vessel for her initial
voyage.  The  initial  purchase  of  LPG  coolant  for  the  refrigeration  of  cargo  is  also  capitalized.  Allocated  interest  costs
incurred during construction are capitalized. Subsequent expenditures for conversions and major improvements are also
capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the
vessels. Repairs and maintenance are expensed as incurred.

(j)  Impairment  of  long‑‑lived  assets:   We  review  our  vessels  “held  and  used”  for  impairment  whenever  events  or  changes
in  circumstances  indicate  that  the  carrying  amount  of  the  assets  may  not  be  recoverable.  When  the  estimate  of  future
undiscounted  cash  flows,  excluding  interest  charges,  expected  to  be  generated  by  the  use  of  the  asset  is  less  than  its
carrying amount, the asset is evaluated for an impairment loss. Measurement of the impairment loss is based on the fair
value of the asset.

(k)  Vessel  depreciation:   Depreciation  is  computed  using  the  straight ‑line  method  over  the  estimated  useful  life  of  the
vessels,  after  considering  the  estimated  salvage  value.  Each  vessel’s  salvage  value  is  equal  to  the  product  of  its
lightweight tonnage and estimated scrap rate. Management estimates the useful life of its vessels to be 25 years from the
date of initial delivery from the shipyard. Second hand vessels are depreciated from the date of their acquisition through
their remaining estimated useful life.

(l)  Drydocking  and  special  survey  costs:   Drydocking  and  special  survey  costs  are  accounted  under  the  deferral  method
whereby the actual costs incurred are deferred and are amortized on a straight‑line basis over the period through the date
the  next  survey  is  scheduled  to  become  due.  We  are  required  to  drydock  each  of  our  vessels  every  five  years  until  it
reaches 15 years of age, after which we are required to drydock the applicable vessel every 2.5 years. Costs deferred are
limited  to actual  costs incurred  at  the yard and parts used in the drydocking  or special  survey. Costs deferred  include
expenditures  incurred  relating  to  shipyard  costs,  hull  preparation  and  painting,  inspection  of  hull  structure  and
mechanical  components,  steelworks,  machinery  works,  and  electrical  works.  If  a  survey  is  performed  prior  to  the
scheduled date, the remaining unamortized balances are immediately written off. Unamortized balances of vessels that
are sold are written‑off and included in the calculation of the resulting gain or loss in the period of the vessel’s sale. The
amortization charge is presented within Depreciation and amortization in the consolidated statement of operations.

(m)  Financing  costs:   Financing  costs  incurred  for  obtaining  new  loans  and  credit  facilities  are  deferred  and  amortized  to
interest  expense  over  the  respective  term  of  the  loan  or  credit  facility  using  the  effective  interest  rate  method.  Any
unamortized  balance  of  costs  relating  to  loans  repaid  or  refinanced  is  expensed  in  the  period  the  repayment  or
refinancing  is  made,  subject  to  the  accounting  guidance  regarding  Debt—Modifications  and  Extinguishments.  Any
unamortized  balance  of  costs  related  to  credit  facilities  repaid  is  expensed  in  the  period.  Any  unamortized  balance  of
costs relating to credit facilities refinanced are deferred and amortized over the term of the respective credit facility in
the period the refinancing occurs, subject to the provisions of the accounting guidance relating to Debt—Modifications
and Extinguishments.  The unamortized  financing  costs are  reflected  as a reduction  of Long-term  debt—net of current
portion and deferred financing fees in the accompanying consolidated balance sheet.

(n) Restricted cash:  Restricted cash represents minimum liquidity to be maintained with certain banks under our

borrowing arrangements and pledged cash deposits. The restricted cash is classified as non-current in the event

F-8

 
 
 
 
 
 
 
 
Table of Contents

that its obligation is not expected to be terminated within the next twelve months as they are long-term in nature.

(o)  Revenues  and  expenses:   Revenue  is  recognized  when  an  agreement  exists,  the  vessel  is  made  available  to  the
charterer  or  services  are  provided,  the  charter  hire  is  determinable  and  collection  of  the  related  revenue  is  reasonably
assured.

Net  pool  revenue:   As  from  April  1,  2015,  we  began  operation  of  a  pool.  Net  pool  revenues—related  party  for  each
vessel  in  the  pool  is  determined  in  accordance  with  the  profit-sharing  terms  specified  within  the  pool  agreement.  In
particular, the pool manager calculates the net pool revenues using gross revenues less voyage expenses of all the pool
vessels and less the general and administrative expenses of the pool and distributes the net pool revenues as time charter
hire to participants based on:

·

·

pool  points  (vessel  attributes  such  as  cargo  carrying  capacity,  fuel  consumption,  and  speed  are  taken  into
consideration); and

number of days the vessel participated in the pool in the period.

We recognize net pool revenues—related party on a monthly basis, when the vessel has participated in the pool during
the period and the amount of net pool revenues for the month can be estimated reliably.

Voyage charter revenue:    Under a voyage charter, the revenues are recognized on a pro‑rata basis over the duration of
the voyage determined on a discharge—to discharge port basis but we do not begin recognizing revenue until a charter
has been agreed to by the customer and us, even if the vessel has discharged its cargo and is sailing to the anticipated
load  port  for  its  next  voyage.  In  the  event  a  vessel  is  acquired  or  sold  while  a  voyage  is  in  progress,  the  revenue
recognized  is  based  on  an  allocation  formula  agreed  between  the  buyer  and  the  seller.  Demurrage  income  represents
payments  by  the  charterer  to  the  vessel  owner  when  loading  or  discharging  time  exceeds  the  stipulated  time  in  the
voyage  charter  and  is  recognized  when  earned  and  collection  is  reasonably  assured.  Despatch  expense  represents
payments by us to the charterer when loading or discharging time is less than the stipulated time in the voyage charter
and is recognized as incurred. Voyage charter revenue relating to voyages in progress as of the balance sheet date are
accrued and presented in Trade receivables and accrued revenue in the accompanying consolidated balance sheet.

Time charter revenue:    Time charter revenues are recorded ratably over the term of the charter as service is provided.
Time  charter  revenues  received  in  advance  of  the  provision  of  charter  service  are  recorded  as  deferred  income  and
recognized when the charter service is rendered. Deferred income or accrued revenue also may result from straight‑line
revenue recognition in respect of charter agreements that provide for varying charter rates. Deferred income and accrued
revenue  amounts  that  will  be  recognized  within  the  next  twelve  months  are  presented  as  current,  with  amounts  to  be
recognized  thereafter  presented  as  non‑current.  Revenues  earned  through  the  profit-sharing  arrangements  in  the  time
charters represent contingent rental revenues that are recognized when earned and amounts are reasonably assured based
on estimates provided by the charterer.

Commissions:     Charter hire commissions to brokers or managers, if any, are deferred and amortized over the related
charter period and are included in Voyage expenses.

Vessel  operating  expenses:   Vessel  operating  expenses  are  accounted  for  as  incurred  on  the  accrual  basis.  Vessel
operating  expenses  include  crew  wages  and  related  costs,  the  cost  of  insurance,  expenses  relating  to  repairs  and
maintenance, the cost of spares and consumable stores and other miscellaneous expenses.

(p)  Repairs  and  maintenance:   All  repair  and  maintenance  expenses,  including  underwater  inspection  costs  are  expensed

in the period incurred. Such costs are included in Vessel operating expenses.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

(q)  Stock-based  compensation:  Stock-based  payments  to  employees  and  directors  are  determined  based  on  their  grant
date fair values and are amortized against income over the vesting period. The fair value is considered to be the closing
price recorded on the grant date. We account for restricted stock award forfeitures upon occurrence.

(r)  Stock  repurchases:   We  record  the  repurchase  of  our  shares  of  common  stock  at  cost  based  on  the  settlement  date  of
the  transaction.  These  shares  are  classified  as  treasury  stock,  which  is  a  reduction  to  shareholders’  equity.  Treasury
shares are included in authorized and issued shares but excluded from outstanding shares.

(s)  Segment  reporting:   Each  of  our  vessels  serve  the  same  type  of  customer,  have  similar  operations  and  maintenance
requirements, operate in the same regulatory environment, and are subject to similar economic characteristics. Based on
this, we have determined that it operates in one reportable segment, the international transportation of liquid petroleum
gas with its fleet of vessels. Furthermore, when we charter a vessel to a charterer, the charterer is free to trade the vessel
worldwide and, as a result, the disclosure of geographic information is impracticable.

(t)  Derivative  instruments:   All  derivatives  are  stated  at  their  fair  value,  as  either  a  derivative  asset  or  a  liability.  The  fair
value  of  the  interest  rate  derivatives  is  based  on  a  discounted  cash  flow  analysis  and  their  fair  value  changes  are
recognized in current period earnings. When the derivatives do qualify for hedge accounting, depending upon the nature
of  the  hedge,  changes  in  fair  value  of  the  derivatives  are  either  recognized  in  current  period  earnings  or  in  other
comprehensive  income/(loss)  (effective  portion)  until  the  hedged  item  is  recognized  in  the  consolidated  statements  of
operations. For the periods presented, no derivatives were accounted for as accounting hedges.

(u)  Fair  value  of  financial  instruments:   In  accordance  with  the  requirements  of  accounting  guidance  relating  to  Fair
Value  Measurements,  the  Company  classifies  and  discloses  its  assets  and  liabilities  carried  at  fair  value  in  one  of  the
following three categories:

Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.

(v)  Recent  accounting  pronouncements:   In  November  2016,  the  Financial  Accounting  Standards  Board  (the  “FASB”)
issued accounting guidance to require that a statement of cash flows explain the change during the period in the total of
cash,  cash  equivalents,  and  amounts  generally  described  as  restricted  cash  or  restricted  cash  equivalents.  The
pronouncement is effective for fiscal years beginning after December 15, 2017, including interim periods within those
fiscal years. The implementation of this guidance is anticipated to result in restricted cash transfers not reported as cash
flow activities in the consolidated statements of cash flows, and, upon adoption, is not anticipated to have an impact on
our consolidated balance sheets and statements of operations.

In  August  2016,  the  FASB  issued  accounting  guidance  addressing  specific  cash  flow  issues  with  the  objective  of
reducing the existing diversity in practice. The pronouncement is effective for fiscal years beginning after December 15,
2017, and interim periods within those fiscal years. We do not believe that the impact of the adoption of this amended
guidance will have a material effect on our financial statements.

In  March  2016,  the  FASB  issued  accounting  guidance  to  simplify  the  requirements  of  accounting  for  share-based
payment transactions. The guidance simplifies the accounting for taxes related to stock-based compensation, including
adjustments to how excess tax benefits and an entity’s payments for tax withholdings should be classified. Additionally,
an entity may make an entity-wide policy election to either estimate the number of awards that are expected to vest or
account for forfeitures when they occur. The pronouncement is effective for annual periods beginning after December
15, 2016, and interim periods within that reporting period with early adoption permitted in any interim or annual period.
We have adopted this pronouncement and have made the entity-wide policy election to account for forfeitures when they
occur. The amended guidance had no significant impact on our financial statements for the year ended March 31, 2017.

F-10

 
 
 
 
 
 
 
 
 
 
Table of Contents

In  February  2016,  the  FASB  issued  accounting  guidance  to  update  the  requirements  of  financial  accounting  and
reporting  for  lessees  and  lessors.  The  updated  guidance,  for  lease  terms  of  more  than  12  months,  will  require  a  dual
approach for lessee accounting under which a lessee would account for leases as finance leases or operating leases. Both
finance  leases and operating leases will result in the lessee recognizing  a right-of-use  asset and a corresponding  lease
liability. For finance leases, the lessee would recognize interest expense and amortization of the right-of-use asset, and
for  operating  leases,  the  lessee  would  recognize  a  straight-line  total  lease  expense.  Lessor  accounting  remains  largely
unchanged. The new standard requires a modified retrospective transition approach for all leases existing at, or entered
into after, the date of initial application, with an option to use certain transition relief. The pronouncement is effective
prospectively  for  public  business  entities  for  annual  periods  beginning  after  December  15,  2018,  and  interim  periods
within  that  reporting  period.  Early  adoption  is  permitted  for  all  entities.  We  are  currently  assessing  the  impact  the
amended guidance will have on our financial statements.

In July 2015, the FASB issued accounting guidance requiring entities to measure most inventory at the lower of cost and
net  realizable  value.  The  pronouncement  is  effective  prospectively  for  annual  periods  beginning  after  December  15,
2016,  and  interim  periods  within  that  reporting  period.  We  do  not  believe  that  the  impact  of  the  adoption  of  this
amended guidance will have a material effect on our financial statements.

In April 2015, an accounting pronouncement was issued by the FASB to update the guidance related to the presentation
of  debt  issuance  costs,  which  we  adopted  in  April  2016.  This  guidance  requires  debt  issuance  costs,  related  to  a
recognized debt liability, be presented in the balance sheet as a direct deduction from the carrying amount of the related
debt liability rather than being presented as an asset. The reclassification does not impact net income/(loss) as previously
reported  or  any  prior  amounts  reported  on  the  consolidated  statements  of  comprehensive  income,  or  the  consolidated
statements  of  cash  flows.  The  effect  of  the  retrospective  application  of  this  change  in  accounting  principle  on  our
consolidated balance sheets as of March 31, 2017 and March 31, 2016 resulted in a reduction of “Deferred charges, net”
and  “Total  assets”  in  the  amount  of  $20.1  million  and  $23.7  million,  respectively,  with  a  corresponding  reduction  of
“Long-term debt—net of current portion” and “Total long-term liabilities.”

In  May  2014, the  FASB amended  its  accounting  guidance  for  revenue  recognition.  The  fundamental  principles  of  the
new guidance are that companies should recognize revenue in a manner that reflects the timing of the transfer of services
to customers and consideration that a company expects to receive for the services provided. It also requires additional
disclosures  necessary  for  the  financial  statement  users  to  understand  the  nature,  amount,  timing  and  uncertainty  of
revenue and cash flows arising from contracts with customers. In August 2015, the FASB voted to defer the effective
date  by  one  year  for  fiscal  years  beginning  on  or  after  December  15,  2017  and  interim  periods  within  that  reporting
period and permit early adoption of the standard, but not before the beginning of 2017. We are currently assessing the
impact the amended guidance will have on our financial statements.

3. Transactions with Related Parties

Dorian
(Hellas)
S.A.

Ship‑Owning
Companies
Management
Agreements:
 Pursuant  to  management  agreements  entered  into  by each  vessel
owning subsidiary on July 26, 2013, as amended, with Dorian (Hellas) S.A. (“DHSA” or the “Manager”), the technical, crew and
commercial management as well as insurance and accounting services of its vessels was outsourced to DHSA. In addition, under
these  management  agreements,  strategic  and  financial  services  had  also  been  outsourced  to  DHSA.  DHSA  had  entered  into
agreements  with  each  of  Eagle  Ocean  Transport  Inc.  (“Eagle  Ocean  Transport”)  and  Highbury  Shipping  Services  Limited
(“HSSL”), to provide certain of these services on behalf of the vessel owning companies. Mr. John Hadjipateras, our Chairman,
President  and  CEO,  owns  100%  of  Eagle  Ocean  Transport,  and  our  Vice  President  of  Chartering,  Insurance  and  Legal,  Nigel
Grey‑Turner, owns 100% of HSSL. The fees payable for the above services to DHSA amounted to $93,750 per month per vessel,
payable  one  month  in  advance.  These  management  agreements  terminated  on  June  30,  2014.  As  of  July  1,  2014,  vessel
management services and the associated agreements for our fleet were transferred from DHSA and are now provided through our
wholly owned subsidiaries Dorian LPG (USA) LLC, Dorian LPG (UK) Ltd. and Dorian LPG Management Corp. Subsequent to
the transition agreements, Eagle Ocean Transport continues to incur related travel costs for certain transitioned employees as well
as office-related costs,

F-11

 
 
 
  
 
 
 
Table of Contents

for which we reimbursed Eagle Ocean Transport $0.4 million, $0.8 million and $0.7 million for the years ended March 31, 2017,
2016, and 2015, respectively. Such expenses are reimbursed based on their actual cost.

Management fees related to these agreements for the year ended March 31, 2015 amounted to $1.1 million and are presented in
Management fees—related party in the consolidated statements of operations. There were no management fees incurred for the
years ended March 31, 2017 and 2016.

Dorian LPG (USA) LLC and its subsidiaries entered into an agreement with DHSA, retroactive to July 2014 and superseding an
agreement  between  Dorian  LPG  (UK)  Ltd.  and  DHSA,  for  the  provision  by  Dorian  LPG  (USA)  LLC  and  its  subsidiaries  of
certain chartering and marine operation services to DHSA, for which income was earned and included in “Other income—related
parties” totaling $0.4 million, $0.5 million and $0.1 million for the years ended March 31, 2017, 2016 and 2015, respectively.

As of March 31, 2017, $0.8 million was due from DHSA and included in “Due from related parties.” As of March 31, 2016, $0.9
million was due from DHSA and included in “Due from related parties” and $0.5 million was due to DHSA and included in “Due
to related parties.”

Pre‑Delivery
Services:
 A fixed monthly fee of $15,000 per hull was payable to the Manager for pre‑delivery services
provided  during  the  period  from  July  29,  2013  until  the  date  of  delivery  of  each  newbuilding.  These  management  agreements
terminated on June 30, 2014. As of July 1, 2014, vessel management services and the associated agreements for our fleet were
transferred  from  the  Manager  and  are  now  provided  through  our  wholly  owned  subsidiaries.  Management  fees  related  to  the
pre‑delivery services provided by DHSA for the year ended March 31, 2015 amounted to $0.9 million.

Helios
LPG
Pool
LLC
(“Helios
Pool”)

On April 1, 2015, Dorian and Phoenix began operations of the Helios Pool, which entered into pool participation agreements for
the  purpose  of  establishing  and  operating,  as  charterer,  under  variable  rate  time  charters  to  be  entered  into  with  owners  or
disponent owners of VLGCs, a commercial pool of VLGCs whereby revenues and expenses are shared. We hold a 50% interest in
the Helios Pool as a joint venture with Phoenix and all significant rights and obligations are equally shared by both parties. All
profits of the Helios Pool are distributed to the pool participants based on pool points assigned to each vessel as variable charter
hire and, as a result, there are no profits available to the equity investors as a share of equity. We have determined that the Helios
Pool is a variable interest entity as it does not have sufficient equity at risk. We do not consolidate the Helios Pool because we are
not  the  primary  beneficiary  and  do  not  have  a  controlling  financial  interest.  In  consideration  of  Accounting  Standards
Codification  (“ASC”)  810-10-50-4e,  the  significant  factors  considered  and  judgments  made  in  determining  that  the  power  to
direct  the  activities  of  the  Helios  Pool  that  most  significantly  impact  the  entity’s  economic  performance  are  shared,  in  that  all
significant  performance  activities  which  relate  to  approval  of  pool  policies  and  strategies  related  to  pool  customers  and  the
marketing  of  the  pool  for  the  procurement  of  customers  for  the  pool  vessels,  addition  of  new  pool  vessels  and  the  pool  cost
management, require unanimous board consent from a board consisting of two members from each joint venture investor. Further,
in accordance with the guidance in ASC 810-10-25-38D, the Company and Phoenix are not related parties as defined in ASC 850
nor are they de facto agents pursuant to ASC 810-10, the power over the significant activities of the Helios Pool is shared, and no
party is the primary beneficiary in the Helios Pool, or has a controlling financial interest. In March 2016, the Helios Pool reached
an agreement with Oriental Energy Company Ltd. ("Oriental Energy") whereby Oriental Energy would contribute certain vessels
to  the  Helios  Pool,  have  certain  of  its  vessels  time  chartered  by  the  Helios  Pool  and  simultaneously  enter  into  a  multi-year
contract of affreightment covering Oriental Energy’s shipments from the United States Gulf. The agreement with Oriental Energy
had no impact on the ownership structure or the power to direct significant activities of the Helios Pool. As of March 31, 2017,
the Helios Pool operated twenty-seven VLGCs, including eighteen of our vessels, five Oriental Energy vessels and four Phoenix
vessels .

As  of  March  31,  2017,  we  had  receivables  from  the  Helios  Pool  of  $61.4  million,  including  $19.8  million  of  working  capital
contributed for the operation of our vessels in the pool. As of March 31, 2016, we had receivables from the Helios Pool of $71.0
million,  including  $17.6  million  of  working  capital  contributed  for  the  operation  of  our  vessels  in  the  pool.  Our  maximum
exposure to losses from the pool as of March 31, 2017 is limited to the receivables from the pool.

F-12

 
 
 
 
 
 
 
 
 
Table of Contents

The  Helios  Pool  does  not  have  any  third-party  debt  obligations.  The  Helios  Pool  has  entered  into  commercial  management
agreements  with  each  of  Dorian  LPG  (UK)  Ltd.  and  Phoenix  as  commercial  managers  and  has  appointed  both  commercial
managers as the exclusive commercial managers of pool vessels. Fees for commercial management services provided by Dorian
LPG (UK) Ltd. are included in “Other income-related parties” in the consolidated statement of operations and were $2.1 million
and $1.4 million for the years ended March 31, 2017 and 2016, respectively. Additionally, we received a fixed reimbursement of
expenses such as costs for security guards and war risk insurance for vessels operating high risk areas from the Helios Pool, for
which we earned $0.9 million and $1.2 million for the years ended March 31, 2017 and 2016, respectively, and are included in
“Other revenues” in the consolidated statement of operations.

Through our vessel owning subsidiaries, we have chartered vessels to the Helios Pool during the years ended March 31, 2017 and
2016. The time charter revenue from the Helios Pool is variable depending upon the net results of the pool, operating days and
pool points for each vessel. The Helios Pool enters into voyage and time charters with external parties and receives freight and
related  revenue  and,  where  applicable,  incurs  voyage  costs  such  as  bunkers,  port  costs  and  commissions.  At  the  end  of  each
month, the Helios Pool calculates net pool revenues using gross revenues, less voyage expenses of all the pool vessels, less fixed
time charter hire for any chartered-in vessels, less the general and administrative expenses of the pool. Net pool revenues, less any
amounts required for working capital of the Helios Pool, are distributed as variable rate time charter hire for the relevant vessel to
participants based on pool points (vessel attributes such as cargo carrying capacity, fuel consumption, and speed are taken into
consideration) and number of days the vessel participated in the pool in the period. We recognize net pool revenues on a monthly
basis, when the vessel has participated in the pool during the period and the amount of net pool revenues for the month can be
estimated reliably and collectability is reasonably assured. Revenue earned is presented in Note 13.

Consulting
 

Since  the  formation  of  the  Predecessor  Companies,  a  member  of  our  board  of  directors,  who  resigned  effective  May  1,  2015,
provided  certain  chartering  and  commercial  services  to  the  Company,  its  subsidiaries,  and  the  Predecessor  Companies.  This
individual  entered  into  a  consulting  agreement  in  May  2015  that  provides  for,  among  other  things,  an  annual  fee  of  $250,000,
payable for services rendered commencing on May 8, 2014. The agreement was amended in June 2016, retroactive to January 1,
2016, to provide for, among other things, an annual fee for services rendered of $120,000. Related to this consulting agreement,
we expensed $0.1 million, $0.2 million, and $0.2 million for the years ended March 31, 2017, 2016, and 2015, respectively.

Artwork
 
During  the  year  ended  March  31,  2016,  we  purchased  $0.1  million  of  artwork  for  newbuilding  vessels,  which  have  been
capitalized and presented in “Vessels, net” in the consolidated balance sheets, for our Athens, Greece office and for a shipyard,
which are included in “General and administrative expenses” in the consolidated statement of operations. The artist is a relative of
one of our executive officers. No artwork was purchased during the year ended March 31, 2017.

Commissions
 

Orient River Trading Ltd., a company 100% owned by a senior officer of our 100% owned subsidiary Dorian Management Corp.,
provided  disponent  owner  services  for  certain  charterers  that  do  not  recognize  Marshall  Islands  vessel-owning  subsidiary
companies.  Commission  expenses  on  voyages  utilizing  these  services,  included  in  “Voyage  expenses”  in  the  consolidated
statement of operations, amounted to $0.1 million for each of the years ended March 31, 2016 and 2015. There were no services
rendered for us by Orient River Trading Ltd. for the year ended March 31, 2017.

F-13

 
 
 
 
 
 
 
 
 
 
Table of Contents

4. Inventories

Our inventories by type were as follows:

Lubricants
Victualing
Bonded stores
Other
Total

5. Vessels, Net

Balance, April 1, 2015
Vessels delivered
Other additions
Disposals
Depreciation
Balance, March 31, 2016
Other additions
Transfers out
Depreciation
Balance, March 31, 2017

March 31, 2017

1,807,617
457,787
124,985
190,353
2,580,742

$

$

Cost
439,180,669  
1,292,872,267  
195,272  
(4,268,279) 
 —  
1,727,979,929  
984,639  
(195,273) 
 —  
1,728,769,295  

$

$

$

Accumulated
depreciation

(19,204,616) 
 —  
 —  
429,214  
(41,980,051) 
(60,755,453) 
 —  
 —  
(64,544,595) 
(125,300,048) 

$

$

$

 $

$

$

$

  March 31, 2016
 $

1,612,354  
494,098  
103,446  
78,175  
2,288,073  

Net book Value

419,976,053  
1,292,872,267  
195,272  
(3,839,065) 
(41,980,051) 
1,667,224,476  
984,639  
(195,273) 
(64,544,595) 
1,603,469,247  

Vessels  delivered  represent  amounts  transferred  from  Vessels  under  Construction  relating  to  the  cost  of  our  ECO
VLGCs  delivered  to  us  between  July  2014  and  February  2016.  Other  additions  to  vessels,  net  were  largely  due  to  capital
improvements  made  to  two  of  our  VLGCs  during  the  year  ended  March  31,  2017  and  other  capital  improvements  to  our  fleet
during the year ended March 31, 2016. Disposals for the year ended March 31, 2016 were primarily attributable to the sale of the
Grendon
.

Vessels with a total carrying value of $1,603.5 million as of March 31, 2017 are first‑priority mortgaged as collateral for
our loan facilities (refer to Note 10 below). As of March 31, 2016, vessels with a total carrying value of $1,667.2 million were
first priority mortgaged as collateral for our loan facilities.

6. Vessels Under Construction

Balance, April 1, 2015
Installment payments to shipyards
Other capitalized expenditures
Capitalized interest
Vessels delivered (transferred to Vessels)
Balance, March 31, 2016
Balance, March 31, 2017

$

$

398,175,504  
867,187,966  
22,699,783  
4,809,014  
(1,292,872,267) 
 —  
 —  

Other capitalized expenditures for the year ended March 31, 2016 represent LPG coolant of $5.0 million, fees paid to
third party vendors of $17.3 million and $0.4 million of employee-related costs for supervision fees and other newbuilding pre-
delivery costs including engineering and technical support, liaising with the shipyard, and ensuring key suppliers are integrated
into the production planning process.

7. Other Fixed Assets, Net

Other  fixed  assets,  net  were  $317,348  and  $591,288  as  of  March  31,  2017  and  March  31,  2016,  respectively,  and
represent leasehold improvements, software and furniture and fixtures at cost. Accumulated depreciation on other fixed assets, net
was $561,311 as of March 31, 2017 and $279,651 as of March 31, 2016.

F-14

 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
    
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
Table of Contents

8. Deferred Charges, Net

The analysis and movement of deferred charges, net is presented in the table below:

Balance, April 1, 2015
Amortization
Balance, March 31, 2016
Additions
Amortization
Balance, March 31, 2017

Drydocking
costs

669,705  
(374,770) 
294,935  
1,817,231  
(227,992) 
1,884,174  

$

$

$

The drydocking costs incurred during the year ended March 31, 2017 relate to the drydocking of two of our VLGCs .

9. Accrued Expenses

Accrued expenses comprised of the following:

Accrued voyage and vessel operating expenses
Accrued professional services
Accrued loan and swap interest
Accrued employee-related costs
Accrued board of directors' stock-based compensation and fees
Other
Total

10. Long‑‑Term Debt

Description of our Debt Obligations

2015 Debt Facility

March 31, 2017      March 31, 2016

$

$

2,029,598  
1,470,298  
999,733  
786,467  
88,750  
11,551  
5,386,397  

$

$

1,644,557  
1,676,880  
1,664,002  
4,231,542  
492,652  
11,844  
9,721,477  

In  March  2015,  we  entered  into  a  $758  million  debt  financing  facility  (the  “2015  Debt  Facility”)  with  four  separate
tranches.  Commercial  debt  financing  (“Commercial  Financing”)  of  $249  million  was  provided  by  ABN  AMRO  Capital  USA
LLC (“ABN”); ING Bank N.V., London Branch, ("ING"); DVB Bank SE ("DVB"); Citibank N.A., London Branch (“Citi”); and
Commonwealth  Bank  of  Australia,  New  York  Branch,  ("CBA"),  (collectively  the  "Commercial  Lenders"),  while  the  Export
Import Bank of Korea ("KEXIM") directly provided $204 million of financing (“KEXIM Direct Financing”). The remaining $305
million of financing was provided under tranches guaranteed by KEXIM of $202 million (“KEXIM Guaranteed”) and insured by
the Korea Trade Insurance Corporation ("K-sure") of $103 million (“K-sure Insured”). Financing under the KEXIM guaranteed
and K-sure  insured  tranches  are  provided  by certain  Commercial  Lenders;  Deutsche  Bank AG; and  Santander  Bank, N.A. The
debt financing is secured by, among other things, eighteen of our ECO VLGCs, and represents a loan-to-contract cost ratio before
fees of approximately 55%.

F-15

 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

The 2015 Debt Facility contains various covenants providing for, among other things, maintenance of certain financial
ratios  and  certain  limitations  on  payment  of  dividends,  investments,  acquisitions  and  indebtedness.  A  commitment  fee  was
payable on the average daily unused amount under the 2015 Debt Facility of 40% of the margin on each tranche. Certain terms of
the borrowings under each tranche of the 2015 Debt Facility are as follows:

Tranche 1

  Commercial Financing

Tranche 2

  KEXIM Direct Financing

Tranche 3

  KEXIM Guaranteed

Tranche 4

  K-sure Insured

Term

7 years

12 years 

(3)

12 years 

(3)

12 years 

(3)

Interest Rate Description 
London InterBank Offered Rate
(“LIBOR”) plus a margin 

(4)

(1)

LIBOR   plus a margin of  

LIBOR   plus a margin of  

LIBOR   plus a margin of  

2.45

1.40

1.50

%

%

%

Interest Rate at 
March 31, 2017 
(2)

3.73 %

3.43 %

2.38 %

2.48 %

(1) The  interest  rate  of the  2015  Debt  Facility  on  Tranche  1  is  determined  in  accordance  with  the  agreement  as  three  or  six  month  LIBOR  plus  the
applicable  margin  and  the  interest  rate  on  Tranches  2,  3  and  4  is  determined  in  accordance  with  the  agreement  as  three  month  LIBOR  plus  the
applicable margin for the respective tranches.

(2) The set LIBOR rate in effect as of March 31, 2017 was 0.98%.

(3) The KEXIM Direct Financing, KEXIM Guaranteed, and K-Sure tranches have put options to call for the prepayment on the final payment date of
the Commercial Financing tranche subject to specific notifications and commitments for refinancing/renewal of the Commercial Financing tranche.

(4) The Commercial Financing tranche margin over LIBOR is 2.75% and is reduced to 2.50% if 50% or more but less than 75% of the vessels financed
in the 2015 Debt Facility are employed under time charters as defined in the agreement and to 2.25% if 75% or more of the vessels financed in the
2015 Debt Facility are employed under time charters as defined in the agreement. As of March 31, 2017, the set margin was 2.75%.

The 2015 Debt Facility is secured by, among other things, (i) first priority Bahamian mortgages on the vessels financed;
(ii)  first  priority  assignments  of  all  of  the  financed  vessels’  insurances,  earnings,  requisition  compensation,  and  management
agreements;  (iii)  first  priority  security  interests  in  respect  of  all  issued  shares  or  limited  liability  company  interests  of  the
borrowers and vessel-owning guarantors; (iv) first priority charter assignments of all of the financed vessels’ long-term charters;
(v) assignments of the interests of any ship manager in the insurances of the financed vessels; (vi) an assignment by the borrower
of  any  bank,  deposit  or  certificate  of  deposit  opened  in  accordance  with  the  facility;  and  (vii)  a  guaranty  by  the  Company
guaranteeing  the obligations  of the borrower and other guarantors  under the facility agreement.  The 2015 Debt Facility  further
provides that the facility is to be secured by assignments of the borrower’s rights under any hedging contracts in connection with
the facility but such assignments have not been entered into at this time.

Royal Bank of Scotland plc. (“RBS”) secured bank debt

We assumed the debt obligations associated with the financing of the vessels that were acquired through the acquisition
of  CJNP 
LPG 
Transport 
LLC, 
CMNL 
LPG 
Transport 
LLC,
 and  CNML 
LPG 
Transport 
LLC
 .  The  prior  loan  arrangements
associated with those vessels required approval from the lenders to sell the vessels and agreement from the lenders to transfer the
borrowings to another party. As a consequence, the Company and the lender negotiated new borrowing terms in connection with
this transaction. The new terms are described below. The total borrowings outstanding immediately prior to the debt modification
and immediately after remained the same.

CJNP
LPG
Transport
LLC,
CMNL
LPG
Transport
LLC,
CNML
LPG
Transport
LLC,
and Corsair
LPG
Transport
LLC
as joint and several borrowers (Borrowers), and Dorian LPG Ltd. as parent guarantor entered into a loan facility of $135,224,500
(the  “RBS  Loan  Facility”),  which  replaced  the  prior  borrowing  arrangements  of  the  Predecessor.  The  RBS  Loan  Facility  is
divided into three tranches. Tranche A of $47.6 million, Tranche B of $34.5 million and Tranche C of up to $53.1 million and is
associated with each of the Captain
John
NP
,   Captain
Markos
NL
and the Captain
Nicholas
ML
, respectively.

Tranche  A is payable  in twelve equal semi‑annual installments each in the amount of $1,700,000 that commenced on

September 24, 2013 plus a balloon of $27,200,000 payable concurrently with the last installment on March 24, 2019.

F-16

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Tranche  B is payable  in eleven  equal  semi‑annual installments  each in the amount of $1,278,500 that commenced  on

November 17, 2013 plus a balloon of $20,456,000 payable concurrently with the last installment on November 17, 2018.

Tranche C is payable in fourteen equal semi‑annual installments each in the amount of $1,827,500 that commenced on

January 21, 2014 plus a balloon of $27,520,000 payable concurrently with the last installment July 21, 2020.

The interest rate on the RBS Loan Facility increased in accordance with the loan agreement from LIBOR plus a margin
of  1.5%  per  annum  to  LIBOR  plus  a  margin  of  2.0%  per  annum  on  September  26,  2014,  concurrent  with  the  delivery  of  the
Corsair
and  to  2.5%  on  September  26,  2015  until  maturity.  In  the  event  of  non  ‑
compliance  the  Borrowers  will  be  required
within one month of being notified in writing by the lender to make such prepayment. In the event the lender agrees to release
Corsair
or another borrower approved by the lender from joint and several liabilities under the agreement, the minimum market
adjusted security cover is adjusted to 175% and the margin will be increased to 2.75%.

The  RBS  Loan  Facility  provides  that  it  be  secured  by,  among  other  things,  (i)  first  priority  mortgages  on  the  vessels
financed; (ii) first assignments of all freights, earnings and insurances; (iii) first assignment of any borrowers’ rights and interests
in any hedging agreement in connection with the facility; and (iv) assignment of any approved charter in respect of any financed
vessel.

The 2015 Debt Facility and RBS Loan Facility also contain customary covenants that require us to maintain adequate
insurance coverage, properly maintain the vessels and to obtain the lender’s prior consent before changes are made to the flag,
class or management of the vessels, or entry into a new line of business. The loan facilities include customary events of default,
including those relating to a failure to pay principal or interest, breaches of covenants, representations  and warranties, a cross-
default to other indebtedness and non-compliance with security documents, and customary restrictions from paying dividends if
an event of default has occurred and is continuing, or if an event of default would result therefrom.

Debt Covenants:  The following financial covenants are the most restrictive from the 2015 Debt Facility and the RBS
Loan  Facility  with  which  the  Company  is  required  to  comply,  calculated  on  a  consolidated  basis,  determined  and  defined
according to the provisions of the loan agreement:

2015
Debt
Facility
Covenants

·

The  ratio  of  current  assets  and  long-term  restricted  cash  divided  by  current  liabilities  shall  always  be  greater
than 1.00;

· Maintain minimum shareholders’ equity at all times equal to the aggregate of (i) $400,000,000, (ii) 50% of any
new  equity  raised  after  loan  agreement  date  and  (iii)  25%  of  the  positive  net  income  for  the  immediately
preceding financial year;

· Minimum  interest  coverage  ratio  of  consolidated  EBITDA  to  consolidated  net  interest  expense  must  be
maintained greater than or equal to (i) 1.00 for the 12-month period starting in the calendar quarter following
the one in which delivery  of the first ship occurs, (ii) 1.50 in the subsequent year, (iii)  2.00 in the third year
following the initial period, and (iv) 2.50 thereafter;

·

·

·

The ratio of consolidated net debt to consolidated total capitalization shall not exceed 0.60 to 1.00;

Liquidity reserve minimum must be the higher of (a) the aggregate of (i) $25 million and (ii) $1,100,000 for
every vessel delivered and financed by the 2015 Debt Facility and (b) 5% of the consolidated interest bearing
debt outstanding of the Company;

Fair market value of the mortgaged ships plus any additional security over outstanding loan balance shall be at
least 135%;

F-17

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

RBS
Loan
Facility
Covenants

·

The ratio of cash flow from operations before interest and finance costs to cash debt service costs shall not be
less than 1:1;

· Minimum shareholders' equity, as adjusted for any reduction in vessel fair market value, shall not be less than

$85 million;

· Minimum cash balance of $10 million at the end of each quarter and minimum cash balances of $1.5 million

per mortgaged vessel in a pledged account with the lender at all times;

·

·

The ratio of Total Debt to Shareholders Funds shall not exceed 150% at all times;

The  ratio  of  the  aggregate  market  value  of  the  vessels  securing  the  loan  to  the  principal  amount  outstanding
under such loan, plus 100% of the related swap exposure, at all times shall be in excess of 125%; and

· No dividends shall be paid in excess of free cash flow if an event of default is occurring.

The  RBS  Loan  Facility  further  (i)  requires  that  the  existing  shareholders  at  the  date  of  the  agreement  maintain  their
ownership of our common shares at a minimum level of 15% of our issued share capital, subject to downward adjustment for any
future equity issuances by us, (ii) provides that the ownership of more than one ‑
third of our common shares by any shareholder
other than the existing shareholders at the date of the agreement is an event of default and/or permits the lender to accelerate the
indebtedness,  (iii)  permits  the  lender  to  accelerate  the  indebtedness  if  at  any  time  the  existing  shareholders  at  the  date  of  the
agreement do not maintain a representative on our board of directors or any other of our management committees; (iv) requires
the  lender's  approval  prior  to  chartering  for  a  period  of  greater  than  one  year  any  of  the  vessels  securing  the  loan,  subject  to
certain  conditions;  and  (v)  restricts  our  subsidiaries,  which  own  the  vessels  securing  the  loan,  from  paying  any  dividends,
however, the loan facility permits the borrowers to make expenditures to fund our administration and operations.

Similarly,  the  2015 Debt  Facility  permits  the  lenders  to  accelerate  the  indebtedness  if,  without  the  prior  written  consent  of  the
lenders, (i) one-third of our common shares are owned by any shareholder other than certain entities, directors or officers listed in
the agreement; (ii) there are certain changes to our board of directors; or (iii) Mr. John Hadjipateras ceases to serve on our board
of directors.

We  entered  into  a  bridge  loan  agreement  and  repaid  in  full  the  RBS  Loan  Facility  at  96%  of  the  then  outstanding
principal amount in June 2017. See Note 24 for further details on the bridge loan agreement and the repayment of the RBS Loan
Facility.  We  were  in  compliance  with  the  financial  covenants  for  the  2015  Debt  Facility  as  of  March  31,  2017,  which  was
amended in May 2017. See Note 24 for further details on the amendment.

F-18

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Debt Obligations

The table below presents our debt obligations:

RBS secured bank debt
Tranche A
Tranche B
Tranche C
Total RBS secured bank debt

2015 Debt Facility
Commercial Financing
KEXIM Direct Financing
KEXIM Guaranteed
K-sure Insured
Total 2015 Debt Facility

Total debt obligations
Less: deferred financing fees
Debt obligations—net of deferred financing fees

Presented as follows:
Current portion of long-term debt
Long-term debt—net of current portion and deferred financing fees
Total

Deferred Financing Fees

The analysis and movement of deferred financing fees is presented in the table below:  

Balance, April 1, 2015
Additions
Amortization
Balance, March 31, 2016
Additions
Amortization
Balance, March 31, 2017

$

$

$

$

$

$

$

$

     March 31, 2017

34,000,000  
25,570,000  
40,312,500  
99,882,500  

$

     March 31, 2016  
37,400,000  
28,127,000  
43,967,500  
109,494,500  

$

227,512,277  
177,680,534  
175,773,718  
89,253,699  
670,220,228  

770,102,728  
20,138,480  
749,964,248  

65,978,785  
683,985,463  
749,964,248  

$

$

$

$

$

$

241,442,384  
194,827,596  
192,736,763  
97,867,129  
726,873,872  

836,368,372  
23,748,116  
812,620,256  

66,265,643  
746,354,613  
812,620,256  

Financing
costs
13,296,216  
12,951,085  
(2,499,185) 
23,748,116  
99,785  
(3,709,421) 
20,138,480  

  $

  $

  $

Additions represent debt issuance costs associated with the 2015 Debt Facility for the years ended March 31, 2017 and 2016,
respectively, which have been deferred and are amortized over the life of the agreement and are included as part of interest
expense in the   consolidated statements of operations.

Future Cash Payments for Debt

The minimum annual principal payments, in accordance with the loan agreements, required to be made after March 31,

2017 are as follows:

Year ending March 31:
2018
2019
2020
2021
2022
Thereafter
Total

$

$

65,978,785  
113,634,787  
60,021,786  
85,714,286  
214,581,395  
230,171,689  
770,102,728  

F-19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
Table of Contents

11. Common Stock

Under  the  articles  of  incorporation  effective  July  1,  2013,  the  Company’s  authorized  capital  stock  consists  of
500,000,000 registered shares, par value $0.01 per share, of which 450,000,000 are designated as common share and 50,000,000
shares are designated as preferred shares.

On July 29, 2013, the Company issued the following shares:

·

·

·

9,310,054 common shares on completion of its NPP, at NOK75.00 per share, equivalent to USD12.66 per share
based on the exchange rate on July 29, 2013

4,667,135 common shares to Dorian Holdings

4,667,135 common shares to SeaDor Holdings LLC

The fair value of the shares issued to Dorian and SeaDor was determined by the Company to be NOK75 (or USD12.66)

per share based on the issue price of the NPP.

On November 26, 2013, the Company issued the following shares:

·

·

16,081,081 common shares on completion of a second Private Placement in Norway (“NPP2”), at NOK92.50
per share, equivalent to USD15.16 per share based on the exchange rate on November 26, 2013

7,990,425 common shares to Scorpio Tankers Inc.

On February 12, 2014, the Company issued the following shares:

·

5,649,200 common shares on completion of a third Private Placement in Norway (“NPP3”), at NOK110.00 per
share, equivalent to USD17.92 per share based on the exchange rate on February 12, 2014

Each  holder  of  common  shares  is  entitled  to  one  vote  on  all  matters  submitted  to  a  vote  of  shareholders.  Subject  to
preferences that may be applicable to any outstanding shares of preferred stock, holders of common shares are entitled to share
equally in any dividends, which the Company’s board of directors may declare from time to time, out of funds legally available
for dividends. Upon dissolution, liquidation or winding‑up, the holders of common shares will be entitled to share equally in all
assets remaining after the payment of any liabilities and the liquidation preferences on any outstanding preferred stock. Holders of
common shares do not have conversion, redemption or pre‑emptive rights.

On April 25, 2014, the Company completed a one-for-five reverse stock split and reduced the number of the Company’s
issued and outstanding common shares and affected all issued and outstanding common shares, outstanding immediately prior to
the  effectiveness  of  the  reverse  stock  split.  The  number  of  the  Company’s  authorized  common  shares  was  not  affected  by  the
reverse split and the par value of our common shares remained unchanged at $0.01 per share. The reverse stock split reduced the
number of the Company’s common shares outstanding at March 31, 2014 from 241,825,149 to 48,365,011 after the cancellation
of 19 fractional shares. No fractional shares were issued in connection with the reverse stock split. Shareholders who otherwise
held a fractional share of the Company’s common stock as a result of the reverse stock split received a cash payment in lieu of
such fractional share. All amounts related to number of shares and per share amounts have been retroactively restated.

On April 25, 2014, we completed a private placement of 1,412,698 common shares with a strategic investor at a price of
NOK 110.00 or USD 18.40 based  upon the exchange  rate  on April 24, 2014, which represents  approximately  $26.0 million  in
gross proceeds not including closing fees.

F-20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

On  May  13,  2014,  we  completed  an  initial  public  offering  of  7,105,263  common  shares  on  the  New  York  Stock
Exchange at a price of $19.00 per share, or $135.0 million in gross proceeds not including underwriting fees or closing costs. The
shares began trading on the New York Stock Exchange on May 8, 2014 under the ticker symbol “LPG”.

On May 22, 2014, we completed the issuance of 245,521 common shares related to the overallotment exercise by the
underwriters  of  our  initial  public  offering  at  a  price  of  $19.00  per  share,  or  $4.7  million  in  gross  proceeds  not  including
underwriting fees or closing costs.

On  June  25,  2014,  we completed  the  exchange  offer  of  unregistered  common  shares  that  we  previously  issued  in  our
prior equity private placements, other than the common shares owned by our affiliates, for 15,528,507 common shares that have
been  registered  under  the  Securities  Act  of  1933, as  amended,  the  complete  terms  and  conditions  of  which  were  set  forth  in  a
prospectus dated May 8, 2014 and the related letter of transmittal.

In June 2014, we granted 655,000 shares of restricted stock to certain of our officers and, in March 2015, we granted
274,000 shares of restricted stock to certain of our employees and non-employee consultants (see Note 12 for further discussion
regarding stock-based compensation).

In August 2015, we established a stock repurchase program authorizing the repurchase of up to $100.0 million of our
common  stock,  which  expired  on  December  31,  2016.  We  repurchased  a  total  of  3,342,035  shares  of  our  common  stock  for
approximately $33.7 million under this program through its expiration. Purchases under the program were made at our discretion
in the form of open market  repurchase  programs, privately  negotiated  transactions,  accelerated  share repurchase  programs or a
combination of these methods.

In June 2016, we granted 250,000 shares of restricted stock to certain of our officers and employees  (see Note 12 for

further discussion regarding stock-based compensation) . 

In June 2016, September 2016, December 2016 and March 2017, we granted 6,950, 10,130, 8,695 and 5,995 shares of
stock, respectively, to our non-executive directors, which were valued and expensed at their grant date fair market value (see Note
12 for further discussion regarding stock-based compensation) .

In  December  2016  and  March  2017,  we  granted  1,739  and  1,199  shares  of  stock,  respectively,  to  a  non-employee
consultant, which were valued and expensed at their grant date fair market  value (see Note 12 for further discussion regarding
stock-based compensation) .

12. Stock-Based Compensation Plans

In April 2014, we adopted an equity incentive  plan, which we refer  to as the Equity Incentive  Plan, under which we
expect that directors, officers, and employees (including any prospective officer or employee) of the Company and its subsidiaries
and affiliates, and consultants and service providers to (including persons who are employed by or provide services to any entity
that  is  itself  a  consultant  or  service  provider  to)  the  Company  and  its  subsidiaries  and  affiliates,  as  well  as  entities  wholly  ‑
owned  or  generally  exclusively  controlled  by  such  persons,  may  be  eligible  to  receive  non  ‑
 qualified  stock  options,  stock
appreciation  rights,  stock  awards,  restricted  stock  units  and  performance  compensation  awards  that  the  plan  administrator
determines  are  consistent  with  the  purposes  of  the  plan  and  the  interests  of  the  Company.  We  have  reserved  2,850,000  of  our
common shares for issuance under the Equity Incentive Plan, subject to adjustment for changes in capitalization as provided in the
Equity Incentive Plan in April 2014. The plan is administered by our compensation committee.

In June 2014, we granted 655,000 shares of restricted stock to certain of our officers and, in March 2015, we granted
274,000 shares of restricted stock to certain of our employees and non-employee consultants. One-third of these restricted shares
vest  three  years  after  grant  date,  one-third  vest  four  years  after  grant  date,  and  one-third  vest  five  years  after  grant  date.  The
restricted shares were valued at their fair market value on their grant date and are expensed on a straight-line basis over five years.

F-21

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

In June 2016, we granted 250,000 shares of restricted stock to certain of our officers and employees. One-fourth of these
restricted  shares  vested  immediately  on  the  grant  date,  one-fourth  will  vest  one  year  after  grant  date,  one-fourth  will  vest  two
years after grant date, and one-fourth will vest three years after grant date. The restricted shares were valued at their grant date
fair market value and expensed on a straight-line basis over the vesting periods. 

In June 2016, September 2016, December 2016 and March 2017, we granted 6,950, 10,130, 8,695 and 5,995 shares of

stock, respectively, to our non-executive directors, which were valued and expensed at their grant date fair market value.

In  December  2016  and  March  2017,  we  granted  1,739  and  1,199  shares  of  stock,  respectively,  to  a  non-employee

consultant, which were valued and expensed at their grant date fair market value.

Our stock-based compensation expense was $4.4 million, $4.1 million (including accrued stock-based compensation of
$0.5 million for our board of directors) and $2.3 million for the years ended March 31, 2017, 2016, and 2015, respectively, and is
included within general and administrative expenses in our accompanying consolidated statements of operations. Unrecognized
compensation  cost as of March 31, 2017 was $9.7 million  and will be recognized  over the remaining  weighted average  life of
1.41 years.

A summary of the activity of our restricted shares as of March 31, 2017 and 2016 and changes during the year ended

March 31, 2017 and 2016, are as follows:

Incentive Share Awards
Unvested as of April 1, 2015
Granted
Unvested as of March 31, 2016
Granted
Vested
Forfeited
Unvested as of March 31, 2017

13. Revenues

Revenues comprise the following:

Net pool revenues—related party
Time charter revenues
Voyage charter revenues
Other revenues
Total revenues

Numbers of Shares

     Weighted-Average  
Grant-Date
Fair Value

929,000

 $
 —   
 $

929,000
284,708
(97,208)
(1,875)
1,114,625

  $

19.70  
 —  
19.70  
7.82  
7.82  
7.82  
17.72  

March 31, 2017

115,753,153   $

49,474,510
1,296,952
922,556
167,447,171

 $

$

$

Year ended
March 31, 2016

$

202,918,232  
38,737,172  
46,194,134  
1,358,291  
289,207,829   $

March 31, 2015

 —
26,098,290
77,331,934
698,925
104,129,149

Time charter revenue included a profit-sharing element of the time charter agreements of $7.8 million for the year ended
March  31,  2015.  There  was  no  profit-sharing  element  of  the  time  charter  agreements  for  the  years  ended  March  31,  2017  and
2016. Other revenue represents income from charterers relating to reimbursement of expenses such as costs for security guards
and war risk insurance.

F-22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
    
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
Table of Contents

14. Voyage Expenses

Voyage expenses comprise the following:

Bunkers
Port charges and other related expenses
Brokers’ commissions
Security cost
War risk insurances
Other voyage expenses
Total

15. Vessel Operating Expenses

Vessel operating expenses comprise the following:

March 31, 2017

Year ended
March 31, 2016

March 31, 2015

$

$

804,371
886,651
684,302
390,330
40,704
159,620
2,965,978

  $

 $

$

7,240,544  
2,558,697  
1,335,584  
370,762  
219,261  
339,834  
12,064,682   $

15,678,905  
3,603,707  
1,703,589  
709,035  
146,320  
240,300  
22,081,856  

Crew wages and related costs
Spares and stores
Insurance
Lubricants
Repairs and maintenance costs
Miscellaneous expenses
Total

16. Interest and Finance Costs

Interest and finance costs is comprised of the following:

March 31, 2017

Year ended
March 31, 2016

March 31, 2015

$

$

43,724,030  
9,432,845  
4,668,838  
2,742,944  
3,867,993  
1,671,412  
66,108,062  

$

$

31,449,090  
6,403,785  
3,527,386  
2,489,494  
2,076,576  
1,173,659  
47,119,990  

$

$

14,529,018  
2,666,100  
1,343,071  
964,951  
1,315,028  
437,997  
21,256,165  

Interest incurred
Amortization of financing costs
Other financing costs
Capitalized interest
Total

17. Income Taxes

March 31, 2017

Year ended
March 31, 2016

March 31, 2015

  $

  $

 $

24,695,674
3,709,421
566,847

28,971,942

 —   
 $

14,350,900   $
2,499,185  
715,942  
(4,809,014) 
12,757,013   $

2,657,943  
830,899  
301,868  
(3,501,620) 
289,090  

Dorian LPG Ltd. and its vessel-owning subsidiaries are incorporated in the Marshall Islands and under the laws of the
Marshall Islands, are not subject to tax on income or capital gains and no Marshall Islands withholding tax will be imposed on
dividends paid by the Company to its shareholders. Dorian LPG Ltd. and its vessel-owning subsidiaries are also subject to United
States federal income taxation in respect of income that is derived from the international operation of ships and the performance
of services directly related thereto attributable to the transport of cargo to or from the United States (“Shipping Income”), unless
exempt from United States federal income taxation.

If Dorian LPG Ltd. and its vessel-owning subsidiaries do not qualify for the exemption from tax under Section 883, of
the Internal Revenue Code of 1986, as amended, Dorian LPG Ltd. and its subsidiaries will be subject to a 4% tax on its “United
States  source  shipping  income,”  imposed  without  the  allowance  for  any  deductions.  For  these  purposes,  “United  States  source
shipping  income”  means  50%  of  the  Shipping  Income  derived  by  Dorian  LPG  Ltd.  and  its  vessel-owning  subsidiaries  that  is
attributable to transportation that begins or ends, but that does not both begin and end, in the United States.

F-23

 
 
 
 
 
 
 
 
 
 
   
 
 
    
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

For our fiscal  years  ended  March  31, 2017,  2016 and 2015,  we believe  that  we qualify,  and  we expect  to qualify,  for
exemption under Section 883 and as a consequence, our gross United States source shipping income will not be subject to a 4%
gross basis tax.

18. Commitments and Contingencies

Operating Leases

Operating lease rent expense was as follows:

Operating lease rent expense

Year ended
  March 31, 2017   March 31, 2016   March 31, 2015
  $
249,331

451,240   $

415,928   $

We had the following commitments as a lessee under operating leases relating to our United States, Greece and United

Kingdom offices:

Less than one year
One to three years
Total

Fixed Time Charter Commitments

     March 31, 2017

$

$

378,679  
154,629  
533,308  

We had the following future minimum fixed time charter hire receipts based on non-cancelable long-term fixed time

charter contracts:

Less than one year
One to three years
Three to five years
Total

Other

     March 31, 2017

$

$

48,598,113  
56,311,227  
5,828,252  
110,737,592  

From time to time we expect to be subject to legal proceedings and claims in the ordinary course of business, principally
personal injury and property casualty claims. Such claims, even if lacking in merit, could result in the expenditure of significant
financial  and  managerial  resources.  We  are  not  aware  of  any  claim,  which  is  reasonably  possible  and  should  be  disclosed  or
probable and for which a provision should be established in the accompanying consolidated financial statements.

19. Financial Instruments and Fair Value Disclosures

Our  principal  financial  assets  consist  of  cash  and  cash  equivalents,  amounts  due  from  related  parties,  trade  accounts
receivable  and  derivative  instruments.  Our  principal  financial  liabilities  consist  of  long-term  debt,  derivative  instruments,
accounts payable, amounts due to related parties and accrued liabilities.

(a) Concentration of credit risk:  Financial instruments, which may subject us to significant concentrations of credit risk,
consist principally of amounts due from our charterers, including the receivables from Helios Pool, and cash and cash
equivalents. We limit our credit risk with amounts due from our charterers, including those through the Helios Pool, by
performing ongoing credit evaluations of our charterers’ financial condition and generally do not require collateral from
our  charterers.  We  limit  our  credit  risk  with  our  cash  and  cash  equivalents  by  placing  it  with  highly-rated  financial
institutions.

F-24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

(b) Interest rate risk:  Our long-term bank loans are based on LIBOR and hence we are exposed to movements thereto. We
entered into interest rate swap agreements in order to hedge a majority of our variable interest rate exposure related to
the  RBS  Loan  Facility  and  our  2015  Debt  Facility.  The  interest  rate  swaps  related  to  the  RBS  Loan  Facility  were
terminated during the year ended March 31, 2017 for $8.1 million.

The principal terms of our interest rate swaps are as follows:

Interest rate swap
RBS - CMNL
RBS - CMNL
RBS - CJNP
RBS - CJNP
RBS - CNML
2015 Debt Facility - Citibank 
2015 Debt Facility - ING 
2015 Debt Facility - CBA 
2015 Debt Facility - Citibank 
2015 Debt Facility - Citibank 
2015 Debt Facility - Citibank 

(3)

(2)

(7)

Transaction
Date
July 2013 
July 2013 
July 2013 
July 2013 
July 2013 

(7)

(7)

(7)

(7)

(1)

(4)

(5)

(6)

September 2015  
September 2015  
October 2015  
October 2015  

June 2016
June 2016

(7)

(7)

(7)

(7)

(7)

Termination
Date
November 2016 
November 2016 
November 2016 
November 2016 
November 2016 
March 2022
March 2022
March 2022
March 2022
March 2022
March 2022

Fixed
interest rate

5.395 %   
4.936 %   
4.772 %   
2.960 %   
4.350 %   
1.933 %   
2.002 %   
1.428 %   
1.380 %   
1.213 %   
1.161 %   

  Nominal value   Nominal value  
  March 31, 2017   March 31, 2016  
20,456,000  
7,671,000  
27,979,875  
9,420,125  
43,000,000  
200,000,000  
50,000,000  
82,550,000  
123,825,000  
 —  
 —  
564,902,000  

 —  
 —  
 —  
 —  
 —  
200,000,000  
50,000,000  
71,250,000  
106,875,000  
67,124,650  
27,583,142  
522,832,792  

(1)
(2)
(3)
(4)
(5)
(6)
(7)

Non-amortizing with a final settlement of $200 million in March 2022.
Non-amortizing with a final settlement of $50 million in March 2022.
Reduces quarterly by $2.8 million with a final settlement of $17.9 million due in March 2022.
Reduces quarterly by $4.2 million with a final settlement of $26.9 million due in March 2022.
Reduces quarterly by $2.0 million with a final settlement of $29.9 million due in March 2022.
Reduces quarterly by $0.8 million with a final settlement of $12.3 million due in March 2022.
RBS swaps assumed from Predecessor Businesses in July 2013 and terminated in November 2016.

(c)  Fair Value Measurements:

Fair Value on a Recurring Basis: Interest rate swaps are stated at fair value, which is determined using a discounted
cash flow approach based on market ‑
based LIBOR swap yield rates. LIBOR swap rates are observable at commonly
quoted intervals for the full terms of the swaps and, therefore, are considered Level 2 items in accordance with the fair
value hierarchy. The fair value of the interest rate swap agreements approximates the amount that we would have to pay
for  the  early  termination  of  the  agreements.  The  following  table  summarizes  the  location  on  the  balance  sheet  of  the
financial assets and liabilities that are carried at fair value on a recurring basis, which comprise our financial derivatives
all of which are considered Level 2 items in accordance with the fair value hierarchy:

March 31, 2017

March 31, 2016

  Other non-current assets
Derivatives not designated as hedging instruments      Derivative instruments
Interest rate swap agreements

  $

5,843,368   $

  Long-term liabilities
  Other non-current assets
     Derivative instruments      Derivative instruments
 —   $

Long-term liabilities
     Derivative instruments  
21,647,965  

 —   $

The  effect  of  derivative  instruments  within  the  consolidated  statement  of  operations  for  the  periods  presented  is  as
follows:

Derivatives not designated as hedging instruments

Interest Rate Swap—Change in fair value
Interest Rate Swap—Realized loss
Gain/(loss) on derivatives, net

     Location of gain/(loss) recognized
  Unrealized gain/(loss) on derivatives
  Realized loss on derivatives

       March 31, 2017      March 31, 2016

  $

  $

27,491,333   $
(13,797,478) 
13,693,855   $

(8,917,503) 
(6,858,126) 
(15,775,629)

$

 $

March 31, 2015

1,331,954  
(5,291,157) 
(3,959,203) 

As of March 31, 2017 and March 31, 2016, no fair value measurements for assets or liabilities under Level 1 or Level 3
were recognized in the accompanying consolidated balance sheets.

F-25

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
      
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
Table of Contents

Fair value on a non-recurring basis: For the years ended March 31, 2017, 2016 and 2015, we reviewed the carrying
amount and the estimated recoverable amount for each of our vessels. The review for the year ended March 31, 2015
indicated that the carrying amount was not recoverable for our PGC vessel. We prepared future undiscounted cash flows
for the PGC vessel as there were indicators of impairment for this size vessel, which provided evidence that the book
value was not recoverable. The fair value is considered a Level 2 item in the fair value hierarchy and is based on our best
estimate of the value of the vessel, which is supported by independent vessel appraisals. We recognized an impairment
loss on this PGC vessel of $1.4 million during the year ended March 31, 2015. No impairment loss was incurred for the
years ended March 31, 2017 and 2016.

We did not have any other assets or liabilities  measured at fair value on a non-recurring basis during the years ended
March 31, 2017, 2016 and 2015.

(d) Book values and fair values of financial instruments.  In addition to the derivatives that we are required to record at
fair value  on our balance  sheet  (see (c) above),  we have other financial  instruments  that are  carried  at historical  cost.
These  financial  instruments  include  trade  accounts  receivable,  amounts  due  from  related  parties,  cash  and  cash
equivalents,  accounts  payable,  amounts  due  to  related  parties  and  accrued  liabilities  for  which  the  historical  carrying
value approximates the fair value due to the short-term nature of these financial instruments. We also have long-term
bank debt for which we believe the historical carrying value approximates their fair value as the loans bear interest at
variable interest rates, being LIBOR, which is observable at commonly quoted intervals for the full terms of the loans,
and hence are considered as Level 2 items in accordance with the fair value hierarchy. Cash and cash equivalents and
restricted cash are considered Level 1 items.

20. Retirement Plans

Defined Contribution Plan

United  States-based  employees  participate  in  our  401(k)  retirement  plan  and  may  contribute  a  portion  of  their  annual
compensation  to  a  401(k)  plan  on  a  pre-tax  basis,  in  accordance  with  Internal  Revenue  Service  guidelines.  On  behalf  of  all
participants in the plan, we provide a safe harbor contribution subject to certain limitations. Employee contributions and our safe
harbor  contributions  are  vested  at  all  times.  We  recognized  and  paid  compensation  expense  associated  with  the  safe  harbor
contributions totaling $0.1 million for each of the years ended March 31, 2017, 2016, and 2015.

Defined Benefit Plan

Our Greece-based  employees  have a statutory  required  defined  benefit  pension plan according  to provisions of Greek
law  2112/20  covering  all  eligible  employees  (the  “Greece  Plan”).  We  recognized  compensation  expense  and  recorded  a
corresponding liability associated with our projected benefit obligation to the Greece Plan totaling $0.1 million, $0.2 million, and
$0.3 million for the years ended March 31, 2017, 2016, and 2015, respectively.

Other

We contribute to retirement accounts for certain United Kingdom-based employees based on a percentage of their annual
salaries.  For  each  of  the  years  ended  March  31,  2017,  2016,  and  2015,  we  recognized  compensation  expense  of  $0.1  million
related to these contributions.

21. Shareholder Rights Plan

On December 16, 2016, our Board of Directors declared a dividend of one preferred share purchase right (a "Right") for
each  share  of  our  common  stock  outstanding  on  December  27,  2016.  Each  Right  is  attached  to  and  trades  with  the  associated
share  of  common  stock.    The  Rights  will  become  exercisable  only  if  a  person  or  group  has  acquired  15%  or  more  of  our
outstanding common stock or announces a tender offer or exchange offer which, if consummated, would result in ownership by a
person or group of 15% or more of our outstanding common stock (an "Acquiring Person"). If a person becomes an Acquiring
Person, each Right will entitle its holder (other than an Acquiring Person and certain related

F-26

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

parties) to purchase for $60 a number of shares of our common stock having a market value of twice such price.  In addition, at
any time after a person or group acquires 15% or more of our outstanding common stock (unless such person or group acquires
50%  or  more),  our  Board  of  Directors  may  exchange  one  share  of  our  common  stock  for  each  outstanding  Right  (other  than
Rights owned by the Acquiring Person and certain related parties, which would have become void).  Any person who, prior to the
time  of  public  announcement  of  the  existence  of  the  Rights,  publicly  disclosed  in  a  Schedule  13D  or  Schedule  13G  (or  an
amendment  thereto)  on  file  with  the  Securities  and  Exchange  Commission  that  they  beneficially  owned  15%  or  more  of  our
outstanding common stock is not considered to be an Acquiring Person so long as such person does not acquire additional shares
in excess of certain limitations.

The Rights will expire on August 31, 2018.

22. Earnings/(Loss) Per Share (“EPS”)

Basic EPS represents net income/(loss) attributable to common shareholders divided by the weighted average number of
common shares outstanding during the measurement period. Our restricted stock shares include rights to receive dividends that
are  subject  to  the  risk  of  forfeiture  if  service  requirements  are  not  satisfied,  thus  these  shares  are  not  considered  participating
securities  and  are  excluded  from  the  basic  weighted-average  shares  outstanding  calculation.  Diluted  EPS  represent  net
income/(loss)  attributable  to  common  shareholders  divided  by  the  weighted  average  number  of  common  shares  outstanding
during the measurement period while also giving effect to all potentially dilutive common shares that were outstanding during the
period.

The calculations of basic and diluted EPS for the periods presented were as follows:

(In U.S. dollars except share data)
Numerator:
Net income/(loss)
Denominator:
Basic weighted average number of common shares outstanding
Effect of dilutive restricted stock
Diluted weighted average number of common shares outstanding
EPS:
Basic
Diluted

March 31, 2017

Year ended
March 31, 2016

March 31, 2015

  $

(1,441,815)

 $

129,688,382   $

25,260,782  

54,079,139

 —   

54,079,139

(0.03)  $
(0.03)  $

56,657,570

49,524  
56,707,094  

2.29   $
2.29   $

56,183,707  
 —  
56,183,707  

0.45  
0.45  

  $
  $

For each of the years ended March 31, 2017 and 2016, there were 1,114,625 and 655,000 shares of unvested restricted
stock,  respectively,  excluded  from  the  calculation  of  diluted  EPS  because  the  effect  of  their  inclusion  would  be  anti-dilutive.
There  were  no  shares  of  unvested  restricted  stock  excluded  from  the  calculation  of  diluted  EPS  for  the  year  ended  March  31,
2015.

F-27

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

23. Selected Quarterly Financial Information (unaudited)

The following tables summarize the 2017 and 2016 quarterly results:

Three months
ended 
June 30, 2016

Three months
ended 

Three months
ended 

Three months
ended 

     September 30, 2016      December 31, 2016      March 31, 2017

Revenues              
Operating income/(loss)
Net income/(loss) 
  $
Earnings/(loss) per common share, basic and diluted   $

  $

50,515,776   $
12,413,266  
(1,291,121)
(0.02)

  $
  $

33,611,233
(4,210,840)
(7,145,558)
(0.13)

  $

  $
  $

35,734,988
(3,453,959)    
5,039,624
0.09

  $

  $
  $

47,585,174  
9,244,855  
1,955,240  
0.04  

Three months
ended 
June 30, 2015

Three months
ended 

Three months
ended 

Three months
ended 

  September 30, 2015      December 31, 2015  

  March 31, 2016

Revenues              
Operating income
Net income  
Earnings per common share, basic and diluted

  $

  $
  $

35,642,460   $
13,571,687    
13,652,883   $
0.24   $

74,946,432
48,743,550
41,213,264
0.72

 $

 $
 $

93,283,708   $
54,011,305  
54,661,323   $
0.97   $

85,335,229  
42,088,645  
20,160,912  
0.36  

24. Subsequent Events

Amendment to the 2015 Debt Facility

On May 31, 2017, we entered into an agreement to amend the 2015 Debt Facility (the “Amendment”). The Amendment
includes the relaxation of certain covenants under the 2015 Debt Facility; the release of $26.8 million of restricted cash as of the
date of the Amendment to be applied towards the next two debt principal payments, interest and certain fees; and certain other
modifications, including an expanded definition of the components of consolidated liquidity.

The Amendment includes a provision for the reduction of the minimum balance held as restricted cash. The minimum

balance of the restricted cash deposited under the Amendment is:

·

·

·

·

the lesser of $18.0 million and $1.0 million per mortgaged vessel under the 2015 Debt Facility at all times from the
date of the Amendment (“Amendment Date”) through six months from the Amendment Date;

the lesser of $29.0 million and $1.6 million per mortgaged vessel under the 2015 Debt Facility at all times from six
months from the Amendment Date through the first anniversary of the Amendment Date;

the  lesser  of  $40.0  million  and  $2.2  million  per  mortgaged  vessel  under  the  2015  Debt  Facility  at  all  times
thereafter; and   

if we complete a common stock offering of at least $50 million, including fees (an “Approved Equity Offering”), the
restricted cash shall be calculated as an amount at least equal to 5% of the total principal of the 2015 Debt Facility
outstanding,  but  at  no  time  less  than  the  lesser  of  $20.0  million  and  $1.1  million  per  mortgaged  vessel  under  the
2015 Debt Facility.

The following covenants were relaxed under the Amendment:

· Minimum interest coverage ratio of consolidated EBITDA to consolidated net interest expense must be maintained
greater than or equal to (i) 1.25 at all times prior to and through March 31, 2018, (ii) 1.50 at all times from April 1,
2018 through March 31, 2019, and (iii) 2.50 at all times thereafter; and

·

Fair market value of the mortgaged ships plus any additional security over the outstanding loan balance shall be at
least (i) 125% at all times prior to and through March 31, 2018, (ii) 130% at all times from April 1, 2018 through
March 31, 2019, (iii) 135% at all times thereafter.

F-28

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

The following negative covenants were added under the Amendment:

· Restrictions  on  dividends  and  stock  repurchases  until  the  earlier  of  (i)  an  Approved  Equity  Offering  and  (ii)  the

second anniversary of the Amendment Date; and

· Restrictions  on  voluntary  payments  of  the  RBS  Loan  Facility,  excluding  refinancing,  until  the  earlier  of  (i)  an

Approved Equity Offering and (ii) the second anniversary of the Amendment Date.

Fees related to the Amendment totaled approximately $1.1 million.

2017 Bridge Loan

On June 8, 2017, we entered into a $97. 0 million bridge loan agreement (the “2017 Bridge Loan”) with
DNB Capital LLC (“DNB”). The principal amount of the 2017 Bridge Loan is due on or before August 8, 2018
(the “Maturity Date”) and accrues interest on the outstanding principal amount at a rate of LIBOR plus 2.50%
for  the  period  ending  December  7,  2017;  LIBOR  plus  4.50%  for  the  period  from  December  8  until  March  7,
2018; LIBOR plus 6.50% for the period March 8, 2018 until June 7, 2018, and 8.50% from June 8, 2018 until
the Maturity Date.

The proceeds of the 2017 Bridge Loan were used to repay in full the RBS Loan Facility at 96% of the then outstanding
principal amount. The remaining proceeds were used to pay accrued interest, legal, arrangement and advisory fees related to the
2017 Bridge Loan. As part of this transaction, $6.0 million of cash previously restricted under the RBS Loan Facility was released
as unrestricted cash for use in operations.

The 2017 Bridge Loan provides that it be secured by, among other things, (i) first priority mortgages on the four VLGCs
that were financed under the RBS Loan Facility, (ii) first assignments of all freights, earnings and insurances relating to these four
VLGCs, and (iii) pledges of membership interests of the borrowers.

The  2017  Bridge  Loan  also  contains  customary  covenants  that  require  us  to  maintain  adequate  insurance  coverage,
properly maintain the vessels and to obtain the lender’s prior consent before changes are made to the flag, class or management of
the vessels. The 2017 Bridge Loan includes customary events of default, including those relating to a failure to pay principal or
interest,  breaches  of  covenants,  representations  and  warranties,  a  cross-default  to  other  indebtedness  and  non-compliance  with
security documents, and customary restrictions on the borrowers from paying dividends if an event of default has occurred and is
continuing, or if an event of default would result therefrom.

The  following  financial  covenants  are  the  most  restrictive  from  the  2017  Bridge  Loan  with  which  the  Company  is
required to comply, calculated on a consolidated basis, determined and defined according to the provisions of the loan agreement:

· Consolidated liquidity of at least $50.0 million, provided cash and cash equivalents, including restricted cash
and all cash held in accounts by Helios LPG Pool LLC attributable to the vessels owned directly or indirectly
by  us,  including  no  less  than  $10.0  million  of  which  shall  at  all  times  be  held  on  a  freely  available  and
unencumbered basis;

·

The ratio of consolidated net debt to consolidated total capitalization shall not exceed 0.60 to 1.00;

· Minimum  interest  coverage  ratio  of  consolidated  EBITDA  to  consolidated  net  interest  expense  must  be
maintained greater than or equal to (i) 1.25 until and including the quarter ended March 31, 2018, and (ii) 1.50
thereafter;

· Minimum  shareholders'  equity  must  be  equal  to  the  aggregate  of  (i)  $400.0  million,  (ii)  50%  of  new  equity
raised after June 8, 2017, and (iii) 25% of the positive net income for the immediately preceding fiscal year;

·

The ratio of current assets and long-term restricted cash divided by current liabilities less the current

F-29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

portion of long-term debt shall always be greater than 1.00; and

·

The  ratio  of  the  aggregate  market  value  of  the  vessels  securing  the  loan  to  the  principal  amount  outstanding
under such loan at all times shall be in excess of 150%.

F-30

Exhibit 10.12

 
 
Private & Confidential

Exhibit 10.12

Execution Version

Dated June 15, 2015

DORIAN LPG FINANCE LLC
as Borrower

THE ENTITIES
listed in Schedule 1, Part B
as Upstream Guarantors

DORIAN LPG LTD.
as Facility Guarantor

ABN AMRO CAPITAL USA LLC
CITIBANK N.A., LONDON BRANCH
and

THE OTHER BANKS AND FINANCIAL INSTITUTIONS
listed in Schedule 1, Part D
as Bookrunners

THE BANKS AND FINANCIAL INSTITUTIONS
listed in Schedule 1, Part E
as Mandated Lead Arrangers

THE BANKS AND FINANCIAL INSTITUTIONS
listed in Schedule 1, Part F
as Commercial Lenders

THE BANKS AND FINANCIAL INSTITUTIONS
listed in Schedule 1, Part G
as KEXIM Lenders

THE EXPORT-IMPORT BANK OF KOREA
as KEXIM

THE BANKS AND FINANCIAL INSTITUTIONS
listed in Schedule 1, Part I
as K-sure Lenders

THE BANKS AND FINANCIAL INSTITUTIONS
Listed in Schedule 1, Part J
as Swap Banks

ABN AMRO CAPITAL USA LLC
as Global Coordinator, Administrative Agent and Security Agent

CITIBANK N.A., LONDON BRANCH
or any of its holding companies, subsidiaries or affiliates
as ECA coordinator

CITIBANK N.A., LONDON BRANCH
as ECA Agent

AMENDMENT NO. 1 TO FACILITY AGREEMENT
for a Loan of up to $758,105,296

 
 
 
 
 
 
NORTON ROSE FULBRIGHT

AMENDMENT NO. 1 TO FACILITY AGREEMENT (this Amendment ), dated as of June 15, 2015 and effective as of
the Effective Date, relating to the Facility Agreement dated March 23, 2015 (the Original Facility Agreement and as
further  amended  hereby,  the  Facility  Agreement  ),  made  among  (1)  Dorian  LPG  Finance  LLC,  as  borrower  (the
Borrower ),  (2)  the  entities  listed  in  Schedule  1,  Part  B  therein,  as  upstream  guarantors,  (3)  Dorian  LPG  Ltd.,  as
facility guarantor (the Facility Guarantor ), (4) ABN AMRO Capital USA LLC (the Security Agent ), Citibank N.A.,
London  Branch  (  Citi  )  and  the  other  banks  and  financial  institutions  listed  in  Schedule  1,  Part  D  therein,  as
bookrunners, (5) the banks and financial institutions listed in Schedule 1, Part E therein, as mandated lead arrangers,
(6) the banks and financial institutions listed in Schedule 1, Part F therein, as commercial lenders (the Commercial
Lenders ), (7) the banks and financial institutions listed in Schedule 1, Part G therein, as KEXIM lenders (the KEXIM
Lenders ), (8) the Export-Import Bank of Korea, as KEXIM ( KEXIM ), (9) the banks and financial institutions listed in
Schedule  1,  Part  I  therein,  as  K-sure  lenders  (the  K-sure  Lenders  ,  and  together  with  the  Commercial  Lenders,
KEXIM and the KEXIM Lenders, the Lenders and each a Lender ), (10) the banks and financial institutions listed in
Schedule 1, Part J therein, as swap banks, (11) the Security Agent as global coordinator, administrative agent, and
security  agent,  (12)  Citi,  as  ECA  coordinator,  and  (13)  Citi,  as  ECA  Agent  (as  may  be  amended,  supplemented,
varied,  extended  or  replaced  from  time-to-time),  pursuant  to  which  the  Lenders  agreed  to  make  available  to  the
Borrower,  upon  the  terms  and  conditions  therein  described,  a  loan  facility  in  the  original  amount  of  up  to  Seven
Hundred  Fifty  Eight  Million  One  Hundred  Five  Thousand  Two  Hundred  Ninety  Six  United  States  Dollars
(USD$758,105,296).

WITNESSETH :

WHEREAS,  pursuant  to  Clause  19.2  (Financial 
condition)
 of  the  Original  Facility  Agreement,  the  Facility
Guarantor is required to maintain Consolidated Liquidity at least equal to the Liquidity Reserve Required Balance, with
such amounts to be held in an Earnings Account pursuant to Clause 25.1 (Earnings
Accounts);

WHEREAS,  it  is  the  intention  of  all  parties  that  only  that  portion  of  the  Liquidity  Reserve  Required  Balance
which relates to the Ships delivered under the Facility Agreement shall be required to be held in an Earnings Account
and  the  balance  of  the  funds  relating  to  any  other  delivered  vessel  in  the  Facility  Guarantor's  fleet  may  be  held  in
other accounts;

NOW, THEREFORE, subject to, and upon the terms and conditions herein set forth, and in consideration of
the  mutual  agreements,  provisions,  covenants  and  conditions  contained  herein,  the  parties  to  the  Original  Facility
Agreement hereby agree to amend certain provisions of the Facility Agreement to reflect the parties' understanding of
the aforementioned matters as follows:

1.     DEFINITIONS

1.1          Wherever  used  in  this  Amendment,  unless  the  context  requires  otherwise:  (i)  terms  defined  in  the
recitals hereto shall have the meanings assigned to them in such recitals and (ii) clause 1 (Definitions
and
Interpretation)
of the Original Facility Agreement shall apply herein, mutatis
mutandis,
as if set out
in this Amendment in full.

1.2     The Finance Parties and the Obligors designate this Amendment as a Finance Document.

2.     AMENDATORY PROVISIONS

2.1          From  and  after  the  Effective  Date  (as  defined  in  clause  3.1),  all  references  in  the  Original  Facility
Agreement  to  "this  Agreement"  (or  words  or  phrases  of  a  similar  meaning)  shall  be  deemed  to  be
references  to  the  Original  Facility  Agreement  as  amended  by  this  Amendment  unless  the  context
otherwise specifically requires.

 
 
2.2     In clause 1.1 (Definitions)
of the Original Facility Agreement, the following definition shall be inserted:

Minimum  Earnings  Account  Balance  means  an  amount  at  least  equal  to  the  aggregate  of  (i)
$25,000,000 and (ii) $1,100,000 for each delivered Ship.

2.3          In  clause  1.1  (Definitions)
 of  the  Original  Facility  Agreement,  the  last  sentence  of  the  definition  of

"Security Value" shall be deleted and replaced by the following:

For the avoidance of doubt, neither the Liquidity Reserve Required Balance nor the Minimum Earnings
Account Balance shall be taken into account when calculating Security Value.

2.4     Clause 19.2(a) of the Original Facility Agreement shall be deleted and replaced in its entirety by the

following:

Minimum  Liquidity:  At  all  times  it  maintains  Consolidated  Liquidity  at  least  equal  to  the  Liquidity
Reserve  Required  Balance,  of  which  the  Minimum  Earnings  Account  Balance  shall  be  held  in  an
Earnings Account pursuant to Clause 25.1 (Earnings
Account).

2.5          Clause  25.1(c)  (Earnings 
Account)
 of  the  Original  Facility  Agreement  shall  be  amended  to  replace

"Liquidity Reserve Required Balance" with "Minimum Earnings Account Balance".

2.6          Clause  25.1(d)  (Earnings 
Account)
 of  the  Original  Facility  Agreement  shall  be  amended  to  replace

"Liquidity Reserve Required Balance" with "Minimum Earnings Account Balance".

2.7     Clause 25.1(e)(iii) (Earnings
Account)
of the Original Facility Agreement shall be amended to replace

"Liquidity Reserve Required Balance" with "Minimum Earnings Account Balance".

2.8     The following sub-clause (iv) shall be added in Clause 25.1(e):

(iv) The Facility Guarantor maintains at all times Consolidated Liquidity in aggregate at least equal to
the Liquidity Reserve Required Balance.".

2.9          The  word  "and"  at  the  end  of  Clause  25.1(e)(ii)  shall  be  deleted  and  shall  be  added  at  the  end  of

Clause 25.1(e)(iii).

2.10   The period at the end of Clause 25.1(e)(iii) shall be replaced with a semi-colon.

2.11   In Schedule 3 (Conditions
Precedent)
, Part 2 (Conditions
precedent
to
each
Utilization
Date)
Item 7
(Establishment 
of 
Accounts)
 of  the  Original  Facility  Agreement  shall  be  amended  to  replace  both
references  to  "Liquidity  Reserve  Required  Balance"  with  "Minimum  Earnings  Account  Balance".  In
addition, the following sentence shall be added to the end thereof:

In addition, the aggregate amount standing to the credit of the Facility Guarantor's accounts (including
the  Earnings  Account)  on  a  consolidated  basis  is  at  least  equal  to  the  Liquidity  Reserve  Required
Balance.

2.12   In Schedule 9 (Compliance
Certificate),
Item 2(a) shall be deleted in its entirety  and replaced by the

following:

 
 
pursuant  to  the  requirements  more  particularly  described  in  Clause  19.2(a)  (Minimum
Liquidity):
(i)
the  Consolidated  Liquidity  is  equal  to  $[•],  which  is  at  least  equal  to  the  Liquidity  Reserve  Required
Balance,  (ii)  the  Liquidity  Reserve  Required  Balance  is  $[•]  and  (iii)  the  Minimum  Earnings  Account
Balance is $[•] and is being maintained in an Earnings Account.

3.     CONDITIONS PRECEDENT TO THE EFFECTIVENESS OF THIS AMENDMENT

3.1     This Amendment shall not be effective unless and until the date the Administrative Agent, or its duly
authorized representative, shall have received the fully executed Amendment and the other evidence
set  forth  in  this  clause  3,  in  form  and  substance  satisfactory  to  the  Agent  and  at  such  time,  this
Amendment shall be deemed effective as of March 23, 2015 (the "Effective Date").

3.2      No Default: No Default shall have occurred and be continuing under the Facility Documents or will

occur by virtue of entering into this Amendment or the transactions contemplated hereby.

3.3            No Material  Adverse Change:  In  the  determination  of  the  Required  Lenders,  no  Material  Adverse

Change shall have occurred.

4.     NO FURTHER CHANGES

4.1     Except as provided herein, all the remaining provisions of the Original Facility Agreement shall remain

unchanged, valid and binding on all the parties thereto.

5.     REPRESENTATIONS AND WARRANTIES

5.1          The  representations  and  warranties  made  in  Clause  17  (Representations)
 of  the  Original  Facility

Agreement shall be deemed repeated as of the date hereof.

6.     EXISTING SECURITY

Each Obligor confirms that the Security Documents to which it is a party:

6.1     shall continue to secure all liabilities which are expressed to be secured by them; and

6.2     shall continue in full force and effect in all respects.

7.     FURTHER ASSURANCE

7.1     Each Obligor shall, at the request of the Administrative Agent and at its own expense, do all such acts
and things necessary or advisable to give effect to the amendments made or to be made pursuant to
this Amendment.

8.     GOVERNING LAW

8.1     The laws of the State of New York shall govern all matters arising out of, in connection with or relating
to  this  Amendment,  including,  without  limitation,  its  validity,  interpretation,  construction,  performance
and enforcement.

9.     SUBMISSION TO JURISDICTION; WAIVERS

9.1          Any  legal  action  or  proceeding  with  respect  to  this  Amendment  shall  be  brought  exclusively  in  the

courts of the State of New York located in the City of New York,

 
 
Borough of Manhattan, or of the United States of America for the Southern District of New York and, by
execution  and  delivery  of  this  Amendment,  each  of  the  Obligors  executing  this  Amendment  hereby
accepts  for  itself  and  in  respect  of  its  property,  generally  and  unconditionally,  the  jurisdiction  of  the
aforesaid courts; provided that nothing in this Amendment shall limit the right of the Finance Parties to
commence  any  proceeding  in  the  federal  or  state  courts  of  any  other  jurisdiction  to  the  extent  a
Finance  Party  determines  that  such  action  is  necessary  or  appropriate  to  exercise  its  rights  or
remedies under this Amendment. The parties hereto hereby irrevocably waive any objection, including
any  objection  to  the  laying  of  venue  or  based  on  the  grounds  of  forum  non  conveniens,  that  any  of
them may now or hereafter have to the bringing of any such action or proceeding in such jurisdictions.

 
 
 
 
IN WITNESS WHEREOF, the parties hereto have caused their duly authorized officers to execute

and deliver this Amendment as of the date first above written.

DORIAN LPG FINANCE LLC

As Borrower

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

COMET LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

CORVETTE LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN SHANGHAI LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

Signature Page to Amendment No. 1 to Facility Agreement

 
 
 
 
 
 
DORIAN HOUSTON LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

DORIAN SAO PAULO LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

CONCORDE LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

CONSTELLATION LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

DORIAN ULSAN LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

Signature Page to Amendment No. 1 to Facility Agreement

 
 
 
 
 
 
 
 
 
DORIAN AMSTERDAM LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

DORIAN MONACO LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

DORIAN BARCELONA LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

DORIAN TOKYO LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

DORIAN DUBAI LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

Signature Page to Amendment No. 1 to Facility Agreement

 
 
 
 
 
 
 
DORIAN GENEVA LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

DORIAN CAPE TOWN LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

COMMANDER LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

DORIAN EXPLORER LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

DORIAN EXPORTER LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
President
Title:

Signature Page to Amendment No. 1 to Facility Agreement

 
 
 
 
 
 
 
DORIAN LPG LTD.

As Facility Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: Chief Financial Officer

ABN AMRO CAPITAL USA LLC

As Bookrunner, Mandated Lead Arranger, Global Coordinator, Administrative Agent, Security Agent and
Original Lender

/s/ Francis Birkeland

By:
Name: Francis Birkeland
Title: Managing Director

     By:
  Name: Urvashi Zutshi

/s/ Urvashi Zutshi

Title:

Managing Director

ABN AMRO BANK N.V.

As Swap Bank

/s/ K.H.Tieleman

By:
Name: K.H.Tieleman
Title:

CITIBANK N.A., LONDON BRANCH

     By:
  Name: A.C.A.J. Biesbroeck

/s/ A.C.A.J. Biesbroeck

Title:

As Bookrunner, Mandated Lead Arranger, ECA Coordinator, ECA Agent and Original Lender

/s/ Kara Catt

By:
Name: Kara Catt
Title:

Vice President

     By:
  Name:
Title:

Signature Page to Amendment No. 1 to Facility Agreement

 
 
 
 
 
 
 
 
 
 
 
 
 
 
CITIGROUP GLOBAL MARKETS INC.

As Swap Bank

/s/ Michael A.J. Parker

By:
Name: Michael A.J. Parker
Title: Managing Director

THE EXPORT-IMPORT BANK OF KOREA

As Mandated Lead Arranger, Swap Bank and Original Lender

/s/ Seo Hye Lim

By:
Name: Seo Hye Lim
Title:

Senior Loan Officer

ING CAPITAL MARKETS LLC

As Swap Bank

/s/ Gary E. Kalbaugh

By:
Name: Gary E. Kalbaugh
Title: Director

ING BANK N.V., LONDON BRANCH

As Bookrunner, Mandated Lead Arranger and Original Lender

/s/ David Grant

By:
Name: David Grant
Title: MD

     By:
  Name:
Title:

     By:
  Name:
Title:

     By:
  Name:
Title:

/s/ Olga Terentieva

     By:
  Name: Olga Terentieva
VP

Title:

Signature Page to Amendment No. 1 to Facility Agreement

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DVB BANK SE

As Bookrunner, Mandated Lead Arranger, Swap Bank and Original Lender

/s/ Ole Chr. Sande

By:
Name: Ole Chr. Sande
Title:

AVP

     By:
  Name:
Title:

/s/ Jegg Vander Koffs
Jegg Vander Koffs
VP

COMMONWEALTH BANK OF AUSTRALIA, NEW YORK BRANCH

As Swap Bank and Original Lender

By:
Name: James Miller

/s/ James Miller

Title:

Head of Americas Origination Structured Asset
Finance

     By:
  Name:

Title:

DEUTSCHE BANK AG, HONG KONG BRANCH

As Mandated Lead Arranger and Original Lender

By:
Name: Edward Hui

/s/ Edward Hui

     By:
  Name: Ken-KS Cheng

/s/ Ken-KS Cheng

Title:

Vice President Structured Trade & Export Finance
Hong Kong

Title:

Associate Structured Trade & Export Finance
Hong Kong

DZ BANK AG

DEUTSCHE ZENTRAL-GENOSSENSCHAFTSBANK FRANKFURT AM MAIN

As Original Lender

/s/ Manfred Fischer

By:
Name: Manfred Fischer
Title: Managing Director

     By:
  Name: Steffen Philipp

/s/ Steffen Philipp

Title:

Associate Director

Signature Page to Amendment No. 1 to Facility Agreement

 
 
 
 
 
 
 
 
 
 
 
 
 
SANTANDER BANK, N.A.

As Original Lender

/s/ Jean-Baptiste Piette

By:
Name: Jean-Baptiste Piette
Title:

Executive Director

BANCO SANTANDER, S.A.

As Mandated Lead Arranger

/s/ Remedios Cantalapiedra

By:
Name: Remedios Cantalapiedra
Title:

Associate

     By:
  Name:
Title:

     By:
  Name: Francisco Verdugo Munoz

/s/ Francisco Verdugo Munoz

Title:

Managing Director

Signature Page to Amendment No. 1 to Facility Agreement

Exhibit 10.13

 
 
 
 
 
 
 
 
Exhibit 10.13

Dorian LPG Finance LLC
c/o Dorian LPG (USA) LLC
27 Signal Road
Stamford, CT 06902 USA

From:   Dorian LPG Finance LLC
Trust Company Complex
Ajeltake Road, Ajeltake Island
Majuro, Marshall Islands
MH96960

c/o Dorian LPG (USA) LLC
27 Signal Road
Stamford, CT 06902

To:       The parties listed in Schedule 1

February 1, 2016

Dear Sirs/Madams:

Re: Side Letter to the Facility Agreement, dated March 23, 2015 as amended by
Amendment No. 1, dated June 15, 2015 (together, the "Facility Agreement")

1.        We  refer  to  the  Facility  Agreement.  Defined  expressions  in  the  Facility  Agreement  shall

have the same meaning when used herein unless the context otherwise requires.

2.    We hereby confirm and acknowledge the following:

(a)

Clause 3.1 (Purpose)
of the Facility Agreement provides that each Advance shall be
made  available  in  the  lesser  of  (a)  55%  of  the  Delivered  Price  of  each  Ship  (other
than  with  respect  to  Ship  1  and  Ship  2  which  shall  be  55%  of  the  Age  Adjusted
Delivered  Price  of  each  Ship),  plus  an  amount  equal  to  the  K-sure  Premium  and
KEXIM Premium for such Ship, and (b) 55% of the Fair Market Value of such Ship,
tested  at  the  time  of  delivery  of  such  Ship,  plus  an  amount  equal  to  the  K-sure
Premium and KEXIM Premium for such Ship, for an aggregate maximum principal
amount of $758,105,296 for all Advances;

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b)

Clause 1.1 (Definitions)
of the Facility Agreement defines the Delivered Price of each
Ship as such Ship's Contract Price, Extras and Contingent Extras, up to a maximum
for such Ship as specified in Schedule 2 (Ship
information)
to the Facility Agreement,
and provides that the aggregate of Contingent Extras shall not exceed $2,336,364;

(c)

he  Delivered  Price  for  Ship  6  was  $77,123,470,  which  was  $236,530  less  than   
anticipated (the "Excess Amount"); and

(d)

the aggregate amount of Contingent Extras for all Ships will exceed $2,336,364.

3.    In consideration of the above, we have requested and the other Parties have agreed that the
Excess Amount ($130,091) of which being the undrawn Commitment with respect to Ship
6), shall be re-allocated to finance an increase in Contingent Extras.

4.        The  Parties  have  agreed  to  the  following  consequential  amendment  to  the  Facility

Agreement:

in  the  definition  of  Contingent  Extras  in  Clause  1.1  (Definitions),  "$2,336,364"
shall be deleted and replaced with "$2,572,894".

5.     We hereby confirm our agreement to the above amendment which will be effective, as of
the date first mentioned above, once each of the Parties has confirmed its acknowledgment
and agreement to the provisions of this letter by counter-signing this letter.

6.    The Facility Agreement shall be hereby amended (and deemed amended) in accordance with

this letter.

7.     This letter is a Finance Document.

8.     Save as amended by this letter, the provisions of the Facility Agreement shall continue in
full force and effect and the Facility Agreement and this letter shall be read and construed
together as one instrument.

9.          From  and  after  the  date  first  above  written,  all  references  in  the  Facility  Agreement  to
"this  Agreement"  (or  words  or  phrases  of  a  similar  meaning)  shall  be  deemed  to  be
references to the Facility Agreement as amended by this letter unless the context otherwise
specifically requires.

10.   This letter and any non-contractual obligations in connection with it are governed by, and

shall be construed in accordance with, New York law.

[Signature Pages Follow]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Yours faithfully

DORIAN LPG FINANCE LLC

As Borrower

/s/ Theodore B. Young

By:
Name: Theodore B. Young
Title: President

Acknowledged and agreed to by:

Dorian LPG Ltd.

As Facility Guarantor

/s/ Theodore B. Young

Hief
By:
Financial
Name: Theodore Young
Office
Title:

Chief Financial Officer

COMET LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

CORVETTE LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN SHANGHAI LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DORIAN HOUSTON LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN SAO PAULO LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

CONCORDE LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

CONSTELLATION LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN ULSAN LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

 
 
 
 
 
 
 
 
DORIAN AMSTERDAM LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN MONACO LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN BARCELONA LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN TOKYO LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN DUBAI LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

 
 
 
 
 
 
DORIAN GENEVA LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN CAPE TOWN LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

COMMANDER LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN EXPLORER LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

DORIAN EXPORTER LPG TRANSPORT LLC

As Upstream Guarantor

/s/ Theodore B. Young

By:
Name: Theodore Young
Title: President

 
 
 
 
 
 
ABN AMRO CAPITAL USA LLC

As Bookrunner, Mandated Lead Arranger, Global Coordinator, Administrative Agent, Security Agent
and Original Lender

/s/ Francis Birkeland

By:
Name: Francis Birkeland
Title: Managing Director

ABN AMRO BANK N.V.

As Swap Bank

/s/ M.N. Hoogeveen

By:
.N
Name: M.N. Hoogeveen
Title:

CITIBANK N.A., LONDON BRANCH

/s/ Urvashi Zutshi

     By:
  Name: Urvashi Zutshi
  Title: Managing Director

/s/ Nienke Blans

     By:
  Name: Nienke Blans
  Title:

As Bookrunner, Mandated Lead Arranger, ECA Coordinator, ECA Agent and Original Lender

/s/ F.A. Wilhelmsen

By:
Name: F.A. Wilhelmsen
Title: Vice President

CITIGROUP GLOBAL MARKETS INC.

As Swap Bank

/s/ Valentino Gallo

By:
Alentino
Name: Valentino Gallo
Gallo
Title:

Managing Director

     By:
  Name:
  Title:

     By:
  Name:
  Title:

THE EXPORT-IMPORT BANK OF KOREA

As Mandated Lead Arranger, Swap Bank and Original Lender

/s/ Kwon Hyuk-Joon

By:
won
Name: Kwon Hyuk-Joon
Title: Director

     By:
  Name:
  Title:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ING CAPITAL MARKETS LLC

As Swap Bank

/s/ Moses Lin

By:
o
Name: Moses Lin
Title: Director

     By:
  Name:
  Title:

ING BANK N.V., LONDON BRANCH

As Bookrunner, Mandated Lead Arranger and Original Lender

/s/ Rory Hussey

By:
ory
Name: David Grant
Title: Managing Director

DVB BANK SE

/s/ Robartus Krol

     By:
  Name: Robartus Krol
  Title:

Director

As Bookrunner, Mandated Lead Arranger, Swap Bank and Original Lender

/s/ Elsa Savvatianou

By:
Name: Elsa Savvatianou
Title: Vide President

/s/ Georg Junginger

     By:
  Name: Georg Junginger
  Title:

Vive President

COMMONWEALTH BANK OF AUSTRALIA, NEW YORK BRANCH

As Swap Bank and Original Lender

/s/ Erik Doebler

By:
rik
Name: Erik Doebler
Title: Associate Director

     By:
  Name:
  Title:

DEUTSCHE BANK AG, HONG KONG BRANCH

As Mandated Lead Arranger and Original Lender

/s/ Edward Hui

By:
Name: Edward Hui
Title: Vice President

/s/ Ken Cheng

     By:
  Name: Ken Cheng
  Title:

Associate

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DZ BANK AG

DEUTSCHE ZENTRAL-GENOSSENSCHAFTSBANK FRANKFURT AM MAIN

As Original Lender

/s/ Manfred Fischer

By:
Name: Manfred Fischer
Title: Managing Director

SANTANDER BANK, N.A.

As Original Lender

/s/ Steffen Philipp

     By:
  Name: Steffen Philipp
  Title:

Associate Director

/s/ Jean-Baptiste Piette

By:
Name: Jean-Baptiste Piette
Title: Executive Director

     By:
  Name:
  Title:

BANCO SANTANDER, S.A.

As Mandated Lead Arranger

/s/ Antonio Sala

By:
Name: Antonio Sala
Title: Executive Director

/s/ Jose Luis Vicent

     By:
  Name: Jose Luis Vicent
  Title:

Executive Director

 
 
 
 
 
 
 
 
 
 
 
 
 
ABN AMRO Capital USA LLC
17th Floor, 100 Park Ave
10017, New York, USA

ABN AMRO Bank N.V.
Gustav Mahlerlaan 10
1082 PP Amsterdam,
The Netherlands

Citibank N.A., London Branch
Loans Operations Depaiiment
7/9 Traugutta str., 1st Floor
00-985 Warsaw, Poland

Citigroup Global Markets Inc.
390 Greenwich Street
10013, New York, USA

Schedule 1

  DVB Bank SE

3 Moraitini Street & Palea Leof. Posidonos
Delta Paleo Faliro
175 61 Athens, Greece

Commonwealth Bank of Australia, New York Branch
Level 17, 599 Lexington Avenue
New York, NY 10022, USA

Deutsche Bank AG, Hong Kong Branch Level 52,
International Commerce Centre
1 Austin Road West, Kowloon, Hong Kong

DZ BANK AG Deutsche Zentral­Genossenschaftsbank,
Frankfurt am Main Platz der Republik
60265 Frankfu1i am Main, Germany

The Export-Import Bank of Korea BIFC 20th floor,
Munhyeongeumyung-ro 40 Nam-gu,
608-828, Busan, Republic of Korea

Santander Bank, N.A.
4 5 East 5 3rd Street.
10005 New York, USA

ING Capital Markets LLC
1325 Avenue of the Americas
10019, New York, USA

ING Bank N.V., London Branch
60 London Wall
London, UK EC2M 5TQ, UK

Banco Santander, S.A.
Ciudad Grupo Santander
Edif. Encinar - planta 2
28660 Boadilla del Monte (Madrid) Spain

Exhibit 21.1

  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsidiary

Dorian LPG Management Corp.
Dorian LPG Finance LLC
Dorian LPG (USA) LLC
Dorian LPG (UK) Ltd
Occident River Trading Limited
CNML LPG Transport LLC
CJNP LPG Transport LLC
CMNL LPG Transport LLC
Grendon Tanker LLC
Comet LPG Transport LLC
Corsair LPG Transport LLC
Corvette LPG Transport LLC
Concorde LPG Transport LLC
Constellation LPG Transport LLC
Commander LPG Transport LLC
Dorian Houston LPG Transport LLC
Dorian Shanghai LPG Transport LLC
Dorian Sao Paulo LPG Transport LLC
Dorian Ulsan LPG Transport LLC
Dorian Amsterdam LPG Transport LLC
Dorian Dubai LPG Transport LLC
Dorian Monaco LPG Transport LLC
Dorian Barcelona LPG Transport LLC
Dorian Geneva LPG Transport LLC
Dorian Cape Town LPG Transport LLC
Dorian Tokyo LPG Transport LLC
Dorian Explorer LPG Transport LLC
Dorian Exporter LPG Transport LLC
Constitution LPG Transport LLC
Capricorn LPG Transport LLC
Seacor LPG I LLC
Seacor LPG II LLC

Exhibit 21.1

Country of Incorporation

Marshall Islands
Marshall Islands
United States (Delaware)
United Kingdom
United Kingdom
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands
Marshall Islands

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statements Nos.   333-200714 and 333-208375
on Form S-3 of our report dated June 13, 2017, relating to the consolidated financial statements of Dorian
LPG Ltd. appearing in the Annual Report on Form 10-K of Dorian LPG Ltd. for the year ended March 31,
2017.

/s/ Deloitte Certified Public Accountants S.A.

Athens, Greece

June 13, 2017

Exhibit 23.2

 
 
 
 
 
 
Exhibit 23.2

Consent of Counsel

Reference is made to the annual report on Form 10-K of Dorian LPG Ltd. (the “ Company ”) for the fiscal year
ended March 31, 2017 (the “ Annual Report ”) and the registration statements on Form S-3 (Registration Nos. 333-208375
and 333-200714) of the Company, including the prospectus contained therein (the “ Registration Statements ”). We hereby
consent  to  (i)  the  filing  of  this  letter  as  an  exhibit  to  the  Annual  Report,  which  is  incorporated  by  reference  into  the
Registration  Statements  and  (ii)  each  reference  to  us  and  the  discussions  of  advice  provided  by  us  in  the  Annual  Report
under  the  section  “Item  1.  Business—Taxation”  and  to  the  incorporation  by  reference  of  the  same  in  the  Registration
Statements, in each case, without admitting we are “experts” within the meaning of the Securities Act of 1933, as amended,
or the rules and regulations  of the U.S. Securities  and Exchange Commission promulgated  thereunder with respect to any
part of the Registration Statements.

/s/ Seward & Kissel LLP

New York, New York
June 13, 2017 

Exhibit 31.1

 
 
 
 
 
 
 
Exhibit 31.1

Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer

I, John Hadjipateras, certify that:

1.

I have reviewed this annual report on Form 10-K of Dorian LPG Ltd.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements and other financial information included in this report, fairly present in
all  material  respects  the  financial  condition,  results  of  operations  and  cash  flows  of  the  registrant  as  of  and  for,  the
periods presented in this report;

4. The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed
under  our  supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report
is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles;

(c) evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during
the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that
has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  registrant’s  internal  control  over  financial
reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons
performing the equivalent functions):

(a)

all  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial
reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the

registrant’s internal control over financial reporting.

Dated: June 13, 2017

/s/ John Hadjipateras
John Hadjipateras
Chief Executive Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

 
Exhibit 31.2

Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer

I, Theodore B. Young, certify that:

1.

I have reviewed this annual report on Form 10-K of Dorian LPG Ltd.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements and other financial information included in this report, fairly present in
all  material  respects  the  financial  condition,  results  of  operations  and  cash  flows  of  the  registrant  as  of  and  for,  the
periods presented in this report;

4. The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed
under  our  supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report
is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles;

(c) evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during
the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that
has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  registrant’s  internal  control  over  financial
reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons
performing the equivalent functions):

(a) all  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial
reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and
report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the

registrant’s internal control over financial reporting.

Dated: June 13, 2017

/s/ Theodore B. Young
Theodore B. Young
Chief Financial Officer

Exhibit 32.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, 
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of Dorian LPG Ltd. (the “Company”), on Form 10-K for the period ended March
31,  2017,  as  filed  with  the  Securities  and  Exchange  Commission  on  the  date  hereof  (the  "Report"),  I,  John  Hadjipateras,
Chief  Executive  Officer  of  the  Company,  certify,  to  the  best  of  my  knowledge,  pursuant  to  Rule  13a-14(b)  under  the
Securities and Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:

1.

2.

the  Report  fully  complies  with  the  requirements  of  Section  13(a)  or  15(d)  of  the  Securities  and  Exchange  Act  of
1934; and

the information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of the Company.

Dated: June 13, 2017

/s/ John Hadjipateras
John Hadjipateras
Chief Executive Officer

Exhibit 32.2

 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, 
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of Dorian LPG Ltd. (the “Company”), on Form 10-K for the period ended March
31, 2017, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Theodore B. Young,
Chief  Financial  Officer  of  the  Company,  certify,  to  the  best  of  my  knowledge,  pursuant  to  Rule  13a-14(b)  under  the
Securities and Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:

1.

2.

the  Report  fully  complies  with  the  requirements  of  Section  13(a)  or  15(d)  of  the  Securities  and  Exchange  Act  of
1934; and

the information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of the Company.

Dated: June 13, 2017

/s/ Theodore B. Young
Theodore B. Young
Chief Financial Officer