Quarterlytics / Real Estate / REIT - Office / Douglas Emmett, Inc. / FY2015 Annual Report

Douglas Emmett, Inc.
Annual Report 2015

DEI · NYSE Real Estate
Claim this profile
Ticker DEI
Exchange NYSE
Sector Real Estate
Industry REIT - Office
Employees 770
← All annual reports
FY2015 Annual Report · Douglas Emmett, Inc.
Loading PDF…
Untitled-1   3

3/29/16   8:12 PM

Annual Report2015Map of Office and Residential PropertiesLos Angeles SubmarketsHonolulu Submarketwww.douglasemmett.comWarner Center/Woodland HillsWarner Center/Woodland HillsWestWoodBrentWoodsanta MoniCaBurBankenCino/sHerMan oaksBeverly HillsCentury CityolyMpiC CorridorUntitled-1   4

3/29/16   8:12 PM

Dear Fellow Shareholders,I am happy to report that 2015 was another record year for both FFO and AFFO.  Compared to 2014, we grew our FFO per share by 6% to $1.63, and our AFFO per share by 7% to $1.30. In fact, we have grown our AFFO by 83% since 2007 (our first full year as a public company).Fundamentals continue to be strong in our markets. At the end of 2015, unemployment in West Los Angeles had dropped to 4.9%, while Honolulu unemployment was only 2.7%. We are posting strong rental rate increases, with office properties in our core Los Angeles submarkets on the West Side and Sherman Oaks/Encino fully leased at 96% as of year-end. Despite this, new office development in our markets remains severely constrained by restrictive zoning laws and well-organized community groups, with no significant new construction on the horizon. We also had an active 2015 in capital markets. We significantly extended our loan maturities while reducing our average interest rates, closing over $1.1 billion in loans at an average interest rate of only 2.8% per annum. In March, we acquired an office building in Sherman Oaks/Encino, adding to our already dominant market position in that submarket.  Most significantly, in December we agreed to buy a 1,725,000 square foot office portfolio consisting of four Class “A” office buildings in Westwood for approximately $1.34 billion, or $777 per square foot. We closed that purchase in February 2016 through a joint venture we formed with institutional partners led by Qatar Investment Authority.  Our balance sheet remains strong, with no material debt maturities during 2016 or 2017. We increased our dividend to an annualized $0.88 per share while maintaining one of the best dividend coverage ratios in our peer group.  Looking forward, we continue to believe in the disciplined business strategy that has served us well through all phases of the economic cycle. Of course, our buildings enjoy supply constrained markets supported by many of the United States’ most competitive industries. We also continue to enjoy the competitive advantages of having the only fully integrated operating platform in our markets. I am excited about our company. As I do every year, I promise that the Douglas Emmett Team will continue to be committed to the high standards that have been our hallmark for over 40 years.Sincerely,Jordan L. KaplanPresident & CEO OUR SENIOR MANAGEMENTDan a. EmmEttExecutive ChairmanJorDan L. KapLanPresident & Chief Executive OfficerKEnnEth m. panzErChief Operating Officermona m. GisLErChief Financial OfficerKEvin a. CrummyChief Investment OfficerCORPORATE HEADQUARTERS808 Wilshire Boulevard2nd FloorSanta Monica, CA 90401310.255.7700INVESTOR INFORMATIONFor additional information, please contact: Stuart McElhinneyVice President – Investor Relationssmcelhinney@douglasemmett.com310.255.7751Our SEC Filings, includingour latest 10-K and proxy statement, are available on our website atwww.douglasemmett.comOUR BOARD OF DIRECTORSDan a. EmmEttChairman of the BoardJorDan L. KapLanPresident & Chief Executive OfficerKEnnEth m. panzErChief Operating OfficerChristophEr h. anDErsonReal Estate Executive and InvestorLEsLiE E. BiDErChief Executive Officer - PinnacleCareDr. DaviD t. FEinBErGPresident & Chief Executive Officer – Geisinger Health Systemthomas E. o’hErnSenior Executive Vice President, Chief Financial Officer & Treasurer – Macerich CompanyvirGinia a. mCFErranFounder and owner of M Consulting; former Chief Information Officer of the UCLA Health SystemWiLLiam E. simon, Jr.Co-chairman, William E. Simon & Sons, LLCSTOCK EXCHANGEThe New York Stock Exchange – NYSETicker Symbol – DEILEGAL COUNSEL Manatt I Phelps I Phillips LLPLos Angeles, CAINDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMErnst & Young LLPLos Angeles, CASHAREHOLDER ACCOUNT ASSISTANCEShareholder records are maintained by Douglas Emmett’s Transfer Agent: Computershare Investor Services, LLC312.588.4990ANNUAL MEETING808 Wilshire Boulevard2nd FloorSanta Monica, CA 90401June 2, 2016 9:00 a.m. (PDT)At Douglas Emmett, concern for the environment is ingrained in our corporate culture. We are committed to implementing and maintaining financially responsible sustainability programs in our properties. Through the years we have proactively introduced conservation and sustainability measures across our portfolio that have significantly reduced our energy consumption, increased our operational efficiencies and reduced our carbon footprint. We engage our service providers, suppliers, and tenants to join our mission and work with them to pursue opportunities where cost savings and social responsibility merge.At Douglas Emmett, we know that sustainability is a yard stick for both social responsibility and fiscal management. Simply put, thoughtful implementation of sustainable initiatives is good business.  DOUGLAS EMMETT, INC.

ANNUAL REPORT

Table of Contents

Glossary

Forward Looking Statements

Business Description

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Selected Financial Data

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Quantitative and Qualitative Disclosures About Market Risk

Consolidated Financial Statements

Page

2

3

4

5

7

8

20

21

1

Abbreviations used in this document:

Glossary

ASC

ASU

CEO

CFO

Code

COO

DEI

EPS

Accounting Standards Codification

Accounting Standards Updates

Chief Executive Officer

Chief Financial Officer

Internal Revenue Code of 1986, as amended

Chief Operating Officer

Douglas Emmett, Inc.

Earnings Per Share

Exchange Act

Securities Exchange Act of 1934, as amended

FASB

FDIC

FFO

Fund X

Funds

GAAP

LIBOR

Financial Accounting Standards Board

Federal Deposit Insurance Corporation

Funds from Operations

Douglas Emmett Fund X, LLC

Unconsolidated institutional real estate funds

Generally Accepted Accounting Principles (United States)

London Interbank Offered Rate

LTIP Units

Long-Term Incentive Plan Units

NAREIT

NYSE

OP Units

National Association of Real Estate Investment Trusts

New York Stock Exchange

Operating Partnership Units

Operating Partnership

Douglas Emmett Properties, LP

Partnership X

Douglas Emmett Partnership X, LP

PCAOB

REIT

Report

SEC

Public Company Accounting Oversight Board (United States)

Real Estate Investment Trust

Annual Report

Securities and Exchange Commission

Securities Act

Securities Act of 1933, as amended

S&P 500

TRS

US

Standard & Poor's 500 Index

Taxable REIT subsidiary(ies)

United States

Defined terms used in this document:

Annualized rent

Annualized cash base rent (excludes tenant reimbursements, parking income, lost rent recovered
from insurance and other revenue) before abatements under leases commenced as of the
reporting date.  For our triple net Burbank and Honolulu office properties, annualized rent is
calculated by adding expense reimbursements to base rent.

2

Forward Looking Statements

This Report contains forward-looking statements within the meaning of the Section 27A of the Securities Act and Section 
21E of the Exchange Act.  You can find many (but not all) of these statements by looking for words such as “approximates,” 
“believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “could,” “may,” “future” or other similar expressions 
in this Report.  We claim the protection of the safe harbor contained in the Private Securities Litigation Reform Act of 1995.  We 
caution investors that any forward-looking statements presented in this Report, or those that we may make orally or in writing 
from time to time, are based on our beliefs and assumptions, as well as information currently available to us.  The actual outcome 
will be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control or ability to predict.  
Although we believe that our assumptions are reasonable, they are not guarantees of future performance and some will inevitably 
prove to be incorrect. As a result, our actual future results can be expected to differ from our expectations, and those differences 
may be material.  Accordingly, investors should use caution when relying on previously reported forward-looking statements, 
which were based on results and trends at the time they are made, to anticipate future results or trends.

Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially 

from those expressed or implied by forward-looking statements include the following: 

• 
• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 
• 

• 

• 

• 

• 

• 

• 

• 
• 

adverse economic or real estate developments in Southern California and Honolulu, Hawaii;
a general downturn in the economy, such as the global financial crisis that commenced in 2008; 

decreased rental rates or increased tenant incentive and vacancy rates;

defaults on, early termination of, or non-renewal of leases by tenants;

increased interest rates and operating costs;

failure to generate sufficient cash flows to service our outstanding indebtedness;

difficulties in raising capital for our Funds;

difficulties in identifying properties to acquire and completing acquisitions;

failure to successfully operate acquired properties;

failure to maintain our status as a REIT under federal tax laws;

possible adverse changes in rent control laws and regulations;

environmental uncertainties;
risks related to natural disasters;

lack or insufficient amount of insurance, or changes to the cost of maintaining existing insurance coverage; 

inability to successfully expand into new markets and submarkets;

risks associated with property development;

conflicts of interest with our officers;

changes in real estate zoning laws and increases in real property tax rates;

the negative results of litigation or governmental proceedings;

the consequences of any possible terrorist attacks or wars; and 
the consequences of any possible cyber attacks or intrusions.

For further discussion of these and other factors, see “Item 1A. Risk Factors” in our 2015 Annual Report on Form 10-K.

This Report and all subsequent written and oral forward-looking statements attributable to us or any person acting on our 
behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section.  We do not 
undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances 
after the date of this Report.

3

Business description

Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed REIT.  We are one of the largest owners 
and operators of high-quality office and multifamily properties located in premier submarkets in California and Hawaii.  We focus 
on  owning,  acquiring,  developing  and  managing  a  substantial  share  of  top-tier  office  properties  and  premier  multifamily 
communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.  
We intend to increase our market share in our existing submarkets of Los Angeles County and Honolulu, and may selectively enter 
into other submarkets with similar characteristics where we believe we can gain significant market share.

Through our interest in our Operating Partnership and its subsidiaries, including our investments in our Funds, we own 
or partially own, acquire, develop and manage real estate, consisting primarily of office and multifamily properties.  At December 31, 
2015, we owned a consolidated portfolio of fifty-four office properties (including ancillary retail space) totaling approximately 
13.7 million rentable square feet of space and 10 multifamily properties containing 3,336 apartment units, as well as the fee interests 
in two parcels of land subject to ground leases.  Alongside our consolidated portfolio, we also manage and own equity interests 
in our Funds which, at December 31, 2015, owned eight additional office properties totaling approximately 1.8 million square feet 
of space.  We manage these eight properties alongside our consolidated portfolio, and we therefore present our office portfolio 
statistics on a total portfolio basis, with a combined sixty-two Class A office properties totaling approximately 15.5 million square 
feet.  Our properties are located in the Beverly Hills, Brentwood, Burbank, Century City, Olympic Corridor, Santa Monica, Sherman 
Oaks/Encino, Warner Center/Woodland Hills and Westwood submarkets of Los Angeles County, California, and in Honolulu, 
Hawaii. 

We employ a focused business strategy that we have developed and implemented over the last four decades:

•  Concentration of High Quality Office and Multifamily Assets in Premier Submarkets.  First we select submarkets 
that are supply constrained, with high barriers to entry, key lifestyle amenities, proximity to high-end executive housing 
and a strong, diverse economic base.  Virtually no entitled Class A office space is currently under construction in any of 
our targeted submarkets.  Our submarkets are dominated by small, affluent tenants, whose rent is very small relative to 
their revenues and often not the paramount factor in their leasing decisions.  In addition, our diverse base of office tenants 
operate in a variety of businesses, including among others legal, financial services, entertainment, real estate, health 
services, accounting and consulting, retail, insurance and technology, reducing our dependence on any one industry.  In 
2013, 2014 and 2015, no tenant accounted for more than 10% of our total revenues.

•  Disciplined Strategy of Acquiring Substantial Market Share.  Once we select a submarket, we follow a disciplined 
strategy of gaining substantial market share to provide us with extensive local transactional market information, pricing 
power in lease and vendor negotiations and an enhanced ability to identify and negotiate investment opportunities.  As a 
result, we average approximately a 24% share of the Class A office space in our submarkets. 

•  Proactive Asset and Property Management.  Our fully integrated focused operating platform provides the unsurpassed 
tenant service demanded in our submarkets, with in-house leasing, proactive asset and property management and internal 
design and construction services.  We believe this provides a key competitive advantage in managing our office portfolio, 
which at December 31, 2015 included 2,674 office leases with a median size of approximately 2,500 square feet, and our 
multifamily portfolio, which at December 31, 2015 included 3,336 apartment units.  Our property management group 
oversees day-to-day property management of both our office and multifamily portfolios, allowing us to benefit from the 
operational efficiencies permitted by our submarket concentration.  Our in-house leasing agents and legal specialists allow 
us  to  manage  and  lease  a  large  property  portfolio  with  a  diverse  group  of  smaller  tenants,  closing  an  average  of 
approximately three office leases each business day.  Finally, our in-house construction company allows us to compress 
the time required for building out many smaller spaces, so that we can reduce the resulting structural vacancy.

Available Information

All reports that we will file with the SEC will be available on the SEC website at www.sec.gov.  We make available on 
our website at www.douglasemmett.com our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on 
Form 8-K, and all amendments thereto, as soon as reasonably practicable after we file such reports with, or furnish them to, the 
SEC.  None of the information on or hyperlinked from our website is incorporated into this Report.  

For more information, please 

Stuart McElhinney, Vice President, Investor Relations
(310) 255-7751
smcelhinney@douglasemmett.com

4

 
 
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity 
Securities

Market for Common Stock; Dividends

Our common stock is traded on the NYSE under the symbol “DEI”.  On December 31, 2015, the reported closing price 
of our common stock was $31.18.  The following table presents our dividends declared, and the high and low prices for our common 
stock as reported by the NYSE:

2015

Dividend declared
Common Stock Price

High
Low

2014

Dividend declared

Common Stock Price

High

Low

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter

$

$
$

$

$

$

0.21

30.53
27.41

0.20

27.80

23.10

$

$
$

$

$

$

0.21

30.92
26.67

0.20

29.37

26.15

$

$
$

$

$

$

0.21

31.04
26.86

0.20

29.56

25.46

$

$
$

$

$

$

0.22

32.32
28.31

0.21

29.42

25.47

Holders of Record

We had 21 holders of record of our common stock on February 12, 2016.  Certain of our shares are held in “street” name 

and accordingly, the number of beneficial owners of such shares is not known or included in the foregoing number.

Dividend Policy

We typically pay quarterly dividends to common stockholders at the discretion of the Board of Directors.  Dividend 
amounts depend upon our available cash flows, financial condition and capital requirements, annual distribution requirements 
under the REIT provisions of the Code, and such other factors as the Board of Directors deems relevant.

Sales of Unregistered Securities

On February 12, 2015, our Operating Partnership issued 34,412 OP Units valued at $1.0 million to the owner of the land 
under one of our office buildings as partial consideration for the contribution of that land (subject to a mortgage) to our Operating 
Partnership. Each OP Unit is exchangeable into one share of our common stock (or its cash equivalent at our option).  This issuance 
did not involve underwriters, underwriting discounts or commissions or any public offering. We believe that this issuance was 
exempt from the registration requirements of the Securities Act under Rule 506 of Regulation D promulgated under the Securities 
Act and Section 4(2) of the Securities Act as a transaction by an issuer not involving any public offering.  There was no advertising, 
general promotion or other marketing undertaken in connection with the issuance.  The contributor represented and warranted that 
(i) it acquired the units for investment purposes only and not for the purpose of further distribution; (ii) that it had sufficient 
knowledge and experience in financial and business matters and the ability to bear the economic risk of its investment, and (iii) 
that the units were taken for investment purposes and not with a view to resale in violation of applicable securities laws.

Repurchases of Equity Securities

None.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance Graph

The information below shall not be deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 
14A or 14C, other than as provided in Item 201 of Regulation S-K , or to the liabilities of Section 18 of the Exchange Act, except 
to the extent we specifically request that such information be treated as soliciting material or specifically incorporate it by reference 
into a filing under the Securities Act or the Exchange Act.

The graph below compares the cumulative total return on our common stock from December 31, 2010 to December 31, 
2015 with the cumulative total return of the S&P 500, NAREIT Equity and an appropriate “peer group” index (assuming a $100 
investment in our common stock and in each of the indexes on December 31, 2010, and that all dividends were reinvested into 
additional shares of common stock at the frequency with which dividends are paid on the common stock during the applicable 
fiscal year).  The total return performance presented in this graph is not necessarily indicative of, and is not intended to suggest, 
the total future return performance.

Total Return Performance

Douglas Emmett, Inc.

S&P 500

NAREIT Equity

DEI Peer group

220

200

180

160

140

120

100

e
u
l
a
V
x
e
d
n

I

80
12/31/10

12/31/11

12/31/12

12/31/13

12/31/14

12/31/15

Period Ending

Index

12/31/10

12/31/11

12/31/12

12/31/13

12/31/14

12/31/15

DEI
S&P 500
NAREIT Equity(1)
Peer group(2)

100.00
100.00

100.00
100.00

112.83
102.11

108.29
104.74

148.19
118.45

127.85
117.41

152.70
156.82

131.01
128.56

191.77
178.28

170.49
174.43

216.80
180.75

175.94
170.72

(1) 

(2) 

FTSE NAREIT Equity REITs index.
Consists of Boston Properties, Inc. (BXP), Kilroy Realty Corporation (KRC), SL Green Realty Corp. (SLG), Vornado Trust 
(VNO) and Hudson Pacific Properties, Inc (HPP).

6

 
 
Selected Financial Data

The table below presents selected consolidated financial and operating data on an historical basis, and should be read in 
conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our financial 
statements included elsewhere in this Report.  Where necessary, prior period data has been reclassified to conform to the current 
period presentation.

Consolidated Statement of Operations Data 
(in thousands):

2015

Year Ended December 31,
2013

2012

2014

2011

Total office revenues
Total multifamily revenues

Total revenues
Operating income

Net income attributable to common stockholders
Per Share Data:

Net income attributable to common stockholders
per share - basic

Net income attributable to common stockholders
per share - diluted

Weighted average common shares outstanding (in
thousands):

$

$

$

$

540,975
94,799

635,774
189,527

58,384

$

519,405
80,117

599,522
167,854

44,621

$

514,583
76,936

591,519
178,691

45,311

505,259
73,723

578,982
175,810

22,942

$

505,060
70,260

575,320
152,474

1,451

0.398

0.386

$

$

0.309

0.300

$

$

0.317

0.309

$

$

0.163

0.161

$

$

0.011

0.011

Basic
Diluted

146,089
150,604

144,013
148,121

142,556
145,844

139,791
142,278

126,187
127,599

Dividends declared per common share

$

0.85

$

0.81

$

0.74

$

0.63

$

0.49

2015

2014

As of December 31,
2013

2012

2011

Balance Sheet Data (in thousands):

Total assets

$ 6,066,161

$ 5,938,973

$ 5,830,044

$ 6,084,445

$ 6,210,154

Secured notes payable and revolving credit
facility, net
Property Data:
Number of consolidated properties(1)

3,611,276

3,419,667

3,223,395

3,421,778

3,602,708

64

63

61

59

59

_________________________________________________________

(1)  All properties are wholly-owned by our Operating Partnership, except for one property owned by a consolidated joint venture in 

which we held a two-thirds interest.  These properties do not include the properties owned by our Funds.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Summary

Business description

Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed REIT.  We are one of the largest owners 
and operators of high-quality office and multifamily properties in Los Angeles County, California and in Honolulu, Hawaii.  We 
focus on owning, acquiring, developing and managing a substantial share of top-tier office properties and premier multifamily 
communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.

Portfolio summary

Through our interest in our Operating Partnership and its subsidiaries, including our Funds, we own or partially own, 
acquire, develop and manage real estate, consisting primarily of office and multifamily properties.  As of December 31, 2015, our 
portfolio consisted of the following:

Office

Class A Properties(2) 

Rentable square feet (in thousands)

Leased rate

Occupied rate

Properties

Units

Leased rate

Occupied rate

Multifamily

Consolidated

Total Portfolio(1)

54

13,692

92.6%

91.0%

10

3,336

99.0%

98.0%

62

15,516

92.9%

91.2%

10

3,336

99.0%

98.0%

__________________________________________________

(1)  Our Total Portfolio consists of our consolidated properties and our Funds' properties.  We own a weighted average of 60.0% of 
our Funds (based on square footage).  See Note 5 to our consolidated financial statements included elsewhere in this Report 
for more information regarding our Funds.
(2)  Office portfolio includes ancillary retail space.

Our consolidated portfolio also included two parcels of land which are ground leased to the owner of a Class A office building. 

Annualized rent

Annualized rent from our consolidated portfolio was derived as follows as of December 31, 2015:

______

8

 
Financings, Acquisitions, Dispositions, Developments and Repositionings

Financings  

During 2015, on a consolidated basis, and excluding the activity on our revolving credit facility, we borrowed a total of 
$1.14 billion and repaid loans totaling $0.76 billion.  See Note 7 to our consolidated financial statements included elsewhere in 
this Report for more detail regarding our debt.

On  January 21,  2016  a  consolidated  joint  venture  in  which  we  own  a  two  thirds  interest  extended  the  maturity  of  a 

$15.7 million loan to March 1, 2017. 

Acquisitions and Dispositions 

During 2015, we purchased a 227,000 square foot Class A multi-tenant office property located in Encino, California for 
$92.4 million and the fee interest in the land under one of our office buildings for the equivalent of $27.5 million.  See Note 3 to 
our consolidated financial statements included elsewhere in this Report for more detail regarding our acquisitions. 

On December 21, 2015, we entered into a contract under which a joint venture which we will manage is expected to pay 
$1.34 billion, or approximately $779 per square foot, for a portfolio of four Class A office properties totaling 1.7 million square 
feet in our Westwood submarket.  Subject to typical closing conditions, we expect the acquisition to close in the first quarter of 
2016. 

Developments

  We are developing two multifamily projects, one in Brentwood, Los Angeles, and one in Honolulu, Hawaii.  Each 

development is on land which we already own:  

•  We are planning the construction of an additional 500 apartments at our Moanalua Hillside Apartments in Honolulu.  We 
expect construction will take approximately 18 months and cost approximately $120 million.  Hawaii offers some incentive 
programs to encourage the type of workhouse housing that we are going to build, and we are in the process of applying 
for those program incentives before proceeding further with construction. 

• 

In Los Angeles, we are seeking to build a high-rise apartment project with 376 residential units.  Because development 
in our markets, particularly West Los Angeles, remains a long and uncertain process, we do not expect to break ground 
in Los Angeles before late 2017, even if the entitlement process is successful.  We expect the cost of this development to 
be approximately $120 million to $140 million.

Repositionings 

We often strategically purchase properties with large vacancies or expected near-term lease roll-over and use our knowledge 
of the property and submarket to reposition the property for the optimal use and tenant mix.  The work we undertake to reposition 
a building typically takes months or even years, and could involve a range of improvements from a complete structural renovation 
to a targeted remodeling of selected spaces.  We generally select a property for repositioning at the time we purchase it, although 
repositioning efforts can also occur at properties that we already own.  During the repositioning, the affected property may display 
depressed rental revenue and occupancy levels which impacts our results and, therefore, comparisons of our performance from 
period to period.  

In addition to our development projects described above under "Developments", during 2015, we were repositioning two 
properties (i) a 79,000 square foot office property in Honolulu, Hawaii, in which we own a two-thirds interest and (ii) a 413,000 
square foot office property in Brentwood, Los Angeles, which included 35,000 square foot of retail space on which we expect to 
develop a high-rise apartment project as described above.

Results of Operations and Basis of Presentation

The accompanying consolidated financial statements as of December 31, 2015 and 2014 and for the three years ended 
December 31, 2015, 2014 and 2013 are the consolidated financial statements of Douglas Emmett, Inc. and its subsidiaries, including 
our  Operating  Partnership.   All  significant  intercompany  balances  and  transactions  have  been  eliminated  in  our  consolidated 
financial statements.  The comparability of our results of operations during this period was affected by a number of acquisitions 
in 2015, 2014 and 2013 , as well as additional interests that we acquired in our Funds in 2013.  See Notes 3 and 5 to our consolidated 
financial statements included elsewhere in this Report.

9

 
 
  
  
 
Non-GAAP Supplemental Financial Measure: Consolidated FFO

Usefulness to Investors

Many investors use FFO as one performance yardstick to compare the operating performance of REITs.  FFO represents 
net income (loss), computed in accordance with GAAP, excluding gains (or losses) from sales of depreciable operating property, 
impairments of depreciable operating property and investments, real estate depreciation and amortization (other than amortization 
of deferred financing costs), and after the same adjustments for unconsolidated partnerships and joint ventures.  We calculate FFO 
in accordance with the standards established by NAREIT.  Like any metric, FFO has limitations as a measure of our performance, 
because it excludes depreciation and amortization, and captures neither the changes in the value of our properties that result from 
use  or  market  conditions,  nor  the  level  of  capital  expenditures  and  leasing  commissions  necessary  to  maintain  the  operating 
performance of our properties, all of which have real economic effect and could materially impact our results from operations.  Other 
REITs may not calculate FFO in accordance with the NAREIT definition and, accordingly, our FFO may not be comparable to 
the  FFO  of  other  REITs.   Accordingly,  FFO  should  be  considered  only  as  a  supplement  to  net  income  as  a  measure  of  our 
performance.  FFO should not be used as a measure of our liquidity, nor is it indicative of cash available to fund our cash needs, 
including our ability to pay dividends.  FFO should not be used as a supplement to or a substitute measure for cash flow from 
operating activities computed in accordance with GAAP.

Comparison of Results

Our FFO increased by $18.9 million, or 7.0%, to $289.9 million for 2015 compared to $271.0 million for 2014. The 
increase was primarily due to (i) an increase in operating income from our office portfolio due to acquisitions and higher occupancy 
and rental rates for properties that we owned throughout both periods, (ii) an increase in operating income from our multifamily 
portfolio due to an acquisition and higher rental rates for properties that we owned throughout both periods and (iii) an increase 
in our share of the FFO of our unconsolidated funds, partially offset by (iv) an increase in general and administrative expenses 
due to increased employee compensation and (v) an increase in interest expense due to higher debt balances and loan costs.

Our FFO increased by $11.0 million, or 4.2%, to $271.0 million for 2014 compared to $260.1 million for 2013.  The 
increase was primarily due to (i) increased operating income from our multifamily portfolio due to higher rental rates, (ii) additional 
operating income from our office properties that we acquired in 2013 and 2014, (iii) an increase in our share of the FFO of our 
unconsolidated funds, (iv) insurance recoveries related to property damage, and (v) a decrease in interest expense as a result of 
lower debt balances.

Reconciliation to GAAP

The table below (in thousands) reconciles our FFO (which include the FFO attributable to noncontrolling interests) to 

net income attributable to common stockholders computed in accordance with GAAP:

Net income attributable to common stockholders

$

Depreciation and amortization of real estate assets
Net income attributable to noncontrolling interests
Adjustments attributable to consolidated joint venture 

and unconsolidated Funds (1)

FFO

Year Ended December 31,

2015

2014

2013

$

58,384
205,333
10,371

15,822
289,910

$

44,621
202,512
8,233

15,670
271,036

45,311
191,351
7,526

15,894
260,082

___________________________________________________

(1)  Adjusts for the impact to net income of (i) the portion of the net income or loss, and the portion of depreciation and amortization 
of real estate assets, which are attributable to the noncontrolling interest of our consolidated joint venture, and (ii) our share of 
the depreciation and amortization of real estate assets of our Funds.

10

 
 
Rental Rate Trends - Total Portfolio

Office Rental Rates

The table below presents the average effective annual rental rate per leased square foot and the annualized lease transaction 

costs per leased square foot for leases executed in our total office portfolio during each period:

Historical straight-line rents:(1)

Average rental rate(2)
Annualized lease transaction costs(3)

2015

$42.65

$4.77

2014

$35.93

$4.66

2013

$34.72

$4.16

2012

$32.86

$4.06

2011

$32.76

$3.64

Year Ended December 31,

____________________________________________________

(1)  Because  straight-line  rent  takes  into  account  the  full  economic  value  of  each  lease,  including  accommodations  and  rent 
escalations, we believe that it may provide a better comparison than ending cash rents, which include the impact of the annual 
escalations over the entire term of the lease.  However, care should be taken in any comparison, as the averages are often 
significantly affected from period to period by factors such as the buildings, submarkets, types of space and terms involved in 
the leases executed during the respective reporting period.

(2)  Represents the weighted average straight-line annualized base rent (i.e., excludes tenant reimbursements, parking and other 
revenue) per leased square foot for leases entered into within our total office portfolio.  For our triple net leases, annualized rent 
is calculated by adding estimated expense reimbursements to base rent.

(3)  Represents the weighted average leasing commissions and tenant improvement allowances under each office lease within our 

total office portfolio that were executed during the respective reporting period, divided by the number of years of that lease. 

Office Rent Roll Up

During 2015, we experienced positive straight-line rent roll up, with our average annual straight-line rent of $42.65 per 
square foot under new and renewal leases that we signed during the year averaging 24.5% greater than the average annual straight-
line rent of $34.27 per square foot on the expiring leases for the same space.  The rent roll up reflects continuing increases in 
average  starting  rental  rates  and  more  leases  containing  annual  rent  escalations  in  excess  of  3%  per  annum.    Fluctuations  in 
submarkets, buildings and term of the expiring leases make predicting the changes in rent in any specific reporting period difficult. 

During 2015, we experienced positive cash rent roll up, with our average annual starting cash rental rate of $40.52 per 
square foot under new and renewal leases that we signed during the year averaging 22.4% greater than the average annual starting 
cash rental rate of $33.11 per leased square foot on the expiring leases for the same space, and 8.5% greater than the average annual 
ending cash rental rate of $37.33 per square foot on those expiring leases.  

Office Lease Expirations

As of December 31, 2015,  assuming non-exercise of renewal options and early termination rights, we expect to see 

expiring cash rents in our total office portfolio as presented in the graph below:

11

 
 
 
Multifamily Rental Rates

The table below presents the average annual rental rate per leased unit for new tenants.  The decline in the rental rates 
during 2015 resulted from the inclusion of Waena Apartments, which we acquired on December 30, 2014, and which has a slightly 
lower rental rate than our average rental rates.

Average annual rental rate - new tenants:

2015

Year Ended December 31,
2013

2012

2014

2011

Rental rate

$

27,936

$

28,870

$

27,392

$

26,308

$

24,502

Multifamily Rent Roll Up

During 2015, average rent on leases to new tenants at our residential properties were 4.1% higher for the same unit at the 

time it became vacant. 

Occupancy Rates - Total Portfolio

The tables below present the occupancy rates for our total office portfolio and multifamily portfolio:

Occupancy Rates(1) as of:

2015

2014

2013

2012

2011

Office Portfolio

Multifamily Portfolio

91.2%

98.0%

90.5%

98.2%

90.4%

98.7%

89.6%

98.7%

87.5%

98.4%

December 31,

Average Occupancy Rates(1)(2):

2015

2014

2013

2012

2011

Office Portfolio

Multifamily Portfolio

90.9%

98.2%

90.0%

98.5%

89.7%

98.6%

88.3%

98.5%

87.0%

98.2%

Year Ended December 31,

______________________________________________________

(1)  Occupancy rates include the impact of property acquisitions, most of whose occupancy rates at the time of acquisition are well 

below that of our existing portfolio.

(2)  Average occupancy rates are calculated by averaging the occupancy rates on the first and last day of a quarter, and for periods 
longer than a quarter, by averaging the occupancy rates at the end of each of the quarters in the period and at the end of the 
quarter immediately prior to the start of the period.

12

 
 
 
Comparison of 2015 to 2014 

Revenues

Office Rental Revenue:  Office rental revenue increased by $15.9 million, or 4.0%, to $412.4 million for 2015 compared 
to $396.5 million for 2014.  The increase was primarily due to rental revenues of $11.7 million from two properties that we acquired, 
one in the fourth quarter of 2014 and the other in the first quarter of 2015, as well as an increase in rental revenues of $4.2 million 
for the properties that we owned throughout both periods.  The increase in rental revenue from the properties that we owned 
throughout both periods was primarily due to an increase in occupancy and rental rates, which was partially offset by a decrease 
in the accretion from below-market tenant leases of $1.8 million and a decrease in lease termination revenue of $1.3 million.  See 
Note 3 to our consolidated financial statements included elsewhere in this Report for more information regarding our acquisitions. 

Office Tenant Recoveries:  Office tenant recoveries decreased by $1.3 million, or 3.0%, to $43.1 million for 2015 compared 
to $44.5 million for 2014.  The decrease was primarily due to a decrease in tenant recoveries of $2.4 million for the properties that 
we owned throughout both periods, partially offset by tenant recoveries of $1.1 million from two properties that we acquired.  The 
decrease in tenant recoveries from the properties that we owned throughout both periods was primarily due to lower income from 
current period recoveries as well as lower income from prior period reconciliations.

Office Parking and Other Income:  Office parking and other income increased by $7.0 million, or 8.9%, to $85.4 million
for 2015 compared to $78.4 million for 2014.  The increase was primarily due to an increase of $4.7 million in parking and other 
income from properties that we owned during both periods, as well as parking and other income of $2.2 million from two properties 
that we acquired.  The increase in parking and other income from the properties that we owned throughout both periods primarily 
reflects increases in rates.

Multifamily Revenue:  Multifamily revenue increased by $14.7 million, or 18.3%, to $94.8 million for 2015 compared to 
$80.1 million for 2014.  The increase was primarily due to revenues of $11.5 million from a property that we acquired in the fourth 
quarter of 2014 as well as an increase in revenues of $3.2 million for the properties that we owned throughout both periods. The 
increase in rental revenue from the properties that we owned throughout both periods was primarily due to increases in rental rates.

Operating Expenses

Office Expenses:  Office rental expense increased by $5.4 million, or 3.0%, to $186.6 million for 2015 compared to 

$181.2 million for 2014.  The increase was largely due to rental expenses of $5.2 million from two properties that we acquired.

Multifamily  Expenses:    Multifamily  rental  expenses  increased  by  $3.2 million,  or  15.5%,  to  $23.9 million  for  2015
compared to $20.7 million for 2014.  The increase was due to rental expenses of $3.3 million from a property that we acquired in 
the fourth quarter of 2014.

General  and Administrative  Expenses:  General  and  administrative  expenses  increased  by  $3.2 million,  or  11.6%,  to 
$30.5 million for 2015, compared to $27.3 million for 2014.  The increase was largely due to an increase in employee compensation.

Depreciation  and  Amortization:  Depreciation  and  amortization  expense  increased  by  $2.8 million,  or  1.4%,  to 
$205.3 million for 2015 compared to $202.5 million for 2014.  The increase was primarily due to depreciation and amortization 
of $8.8 million from properties that we acquired partly offset by a decrease in depreciation and amortization of $5.9 million from 
properties that we owned throughout both periods.  The decrease in depreciation and amortization for the properties that we owned 
throughout both periods primarily reflects depreciation in the prior period of a building in Los Angeles on the site where we plan 
to build a new apartment building, which was fully depreciated at the end of 2014 when it was taken out of service.

Non-Operating Income and Expenses

Other Income and Other Expenses:  Other income decreased by $2.4 million, or 13.8%, to $15.2 million for 2015 compared 
to $17.7 million for 2014, and other expenses decreased by $0.6 million, or 8.8%, to $6.5 million for 2015 compared to  $7.1 million
for 2014.   In 2014, other income included $6.2 million of property insurance recoveries and $2.2 million of accelerated accretion 
related to an above market ground lease, and in 2015, other income included $6.6 million of accelerated accretion related to the 
ground lease and only $0.1 million related to property insurance recoveries.  See Note 3 to our consolidated financial statements 
included elsewhere in this Report for more information regarding the acquisition in 2015 of the land fee related to the ground 
lease.

13

  
Income, including Depreciation, from Unconsolidated Real Estate Funds:  Our share of the income, including depreciation, 
from our Funds increased by $4.0 million, or 107.2%, to $7.7 million for 2015 compared to $3.7 million for 2014.  The increase 
was primarily due to an increase in the revenues of our Funds due to increased occupancy and rental rates, as well as property tax 
refunds.  See Note 5 to our consolidated financial statements included elsewhere in this Report for more information regarding our 
Funds.  

Interest  Expense:    Interest  expense  increased  by  $6.9 million,  or  5.4%,  to  $135.5 million  for  2015  compared  to 
$128.5 million for 2014.  The increase was primarily due to higher cash interest expense as result of higher debt balances, as well 
as an acceleration of deferred loan cost amortization as a result of refinancing certain debt.  See Notes 7 and 9 to our consolidated 
financial statements included elsewhere in this Report for more information regarding our debt and derivative contracts.

Acquisition Expenses:  Acquisition expenses, which include the costs of both the acquisitions that we close and those we 
do not close, were $1.8 million in 2015 compared to $0.8 million in 2014.  See Note 3 to our consolidated financial statements 
included elsewhere in this Report for information regarding our completed acquisitions and Note 19 for information regarding an 
acquisition that we expect to close in March 2016.

Comparison of 2014 to 2013 

Revenues

Office Rental Revenue:  Office rental revenue increased by $1.8 million, or 0.5%, to $396.5 million for 2014 compared 
to $394.7 million for 2013.  The increase was primarily due to an increase in rental revenue of $8.3 million from properties that 
we acquired in the second and third quarters of 2013 and the fourth quarter of 2014, partly offset by a decrease in rental revenue 
of $6.5 million from the properties that we owned throughout both years.  The decrease in rental revenue from properties that we 
owned throughout both years was primarily due to a decrease in our revenues of $5.5 million (on a straight line basis), as well as 
a decrease from the net accretion of above- and below-market leases of $2.6 million, largely as the result of the ongoing expiration 
of leases in place at the time of our IPO.  See Note 3 to our consolidated financial statements included elsewhere in this Report 
for more information regarding our acquisitions. 

Office Tenant Recoveries:  Office tenant recoveries decreased by $0.7 million, or 1.5%, to $44.5 million for 2014 compared 
to $45.1 million for 2013.  The decrease was primarily due to an decrease in recoveries of $0.9 million from the properties that 
we owned throughout both years, partly offset by an increase in recoveries of $0.2 million primarily from properties that we 
acquired.  The decrease from the properties that we owned throughout both years primarily reflects lower income from current 
period recoveries as well as lower income from prior period reconciliations. 

Office Parking and Other Income:  Office parking and other income increased by $3.7 million, or 5.0%, to $78.4 million
for 2014 compared to $74.7 million for 2013.  The increase was primarily due to an increase of $2.2 million in parking and other 
income from properties that we owned throughout both years, as well as an increase in parking and other income of $1.5 million 
primarily from properties that we acquired.  The increase in parking and other income for the properties that we owned throughout 
both years reflects increases in rates as well as higher utilization. 

Multifamily Revenue:  Multifamily revenue increased by $3.2 million, or 4.1%, to $80.1 million for 2014 compared to 

$76.9 million for 2013.  The increase was primarily due to increases in rental rates.

Operating Expenses

Office Expenses:  Office rental expense increased by $6.2 million, or 3.6%, to $181.2 million for 2014 compared to 
$174.9 million for 2013.  The increase was primarily due to an increase in office rental expenses of $3.7 million for properties 
that we acquired, as well as an increase in office rental expenses of $2.6 million from properties that we owned throughout both 
years.  The increase in office rental expenses for the properties that we owned throughout both years primarily reflects higher 
utilities expense.

Multifamily Expenses:  Multifamily rental expense increased by $0.7 million, or 3.7%, to $20.7 million for 2014 compared 

to $19.9 million for 2013.  The increase was primarily due to higher utilities expense.

General  and  Administrative  Expenses:  General  and  administrative  expenses  increased  by  $0.7 million,  or  2.7%,  to 
$27.3 million for 2014, compared to $26.6 million for 2013.  The increase was primarily because of the reversal of liability accruals 
that reduced expenses in 2013.

14

Depreciation  and  Amortization:    Depreciation  and  amortization  expense  increased  by  $11.2 million,  or  5.8%,  to 
$202.5 million for 2014 compared to $191.4 million for 2013.  The increase was primarily due to depreciation and amortization 
of $7.7 million from properties that we owned throughout both periods, as well as depreciation and amortization of $3.5 million 
primarily  from  properties  that  we  acquired.   The  increase  in  depreciation  and  amortization  for  the  properties  that  we  owned 
throughout both years reflects accelerated depreciation with respect to a former supermarket that we expect to demolish in connection 
with our residential development project in Los Angeles.

Non-Operating Income and Expenses

Other Income and Other Expenses:  Other income increased by $11.3 million, or 176.1%, to $17.7 million for 2014
compared to $6.4 million for 2013, and other expenses increased by $2.9 million, or 69.0%, to $7.1 million for 2014 compared to  
$4.2 million for 2013.  The increase in other income was primarily due to $6.2 million of insurance recoveries related to property 
repairs for damage from a fire at one of our residential properties, $2.2 million of accelerated accretion related to an above market 
ground lease for which we acquired the underlying fee in 2015, and an increase in revenues from a health club at one of our office 
properties in Honolulu that we commenced operating in the second quarter of 2013.  The increase in other expenses similarly 
reflects the increase in expenses for the health club.

Income, including Depreciation, from Unconsolidated Real Estate Funds:  Our share of the income, including depreciation, 
from our Funds increased by $0.6 million or 19.9%, to $3.7 million for 2014 compared to $3.1 million for 2013.  The increase 
was primarily due to an increase in revenue for our Funds.  See Note 5 to our consolidated financial statements included elsewhere 
in this Report for more information regarding our Funds.  

Interest  Expense:    Interest  expense  decreased  by  $2.0 million,  or  1.6%,  to  $128.5 million  for  2014  compared  to 
$130.5 million for 2013.  The decrease was primarily due to lower debt balances.  See Notes 7 and 9 to our consolidated financial 
statements included elsewhere in this Report for more information regarding our debt and interest rate contracts.

Acquisition Expenses:  Acquisition expenses, which include the costs of both the acquisitions that we close and those we
do not close, were $786,000 in 2014 and $607,000 in 2013.  See Note 3 to our consolidated financial statements included elsewhere 
in this Report for more information regarding our acquisitions in each year. 

15

 
Liquidity and Capital Resources

General

We have typically financed our capital needs through lines of credit and long-term secured loans.  To mitigate the impact 
of fluctuations in interest rates on our cash flows from operations, some of our long-term secured loans carry fixed interest rates, 
and  we  generally  enter  into  interest  rate  swap  agreements  with  respect  to  our  loans  with  floating  interest  rates.  These  swap 
agreements generally expire between one to two years before the maturity date of the related loan, during which time we can 
refinance the loan without any interest penalty.  See Notes 7 and 9 to our consolidated financial statements included elsewhere in 
this Report for more information regarding our debt and derivative contracts.  

At December 31, 2015, we had total indebtedness of $3.63 billion, with a weighted average remaining life of 4.5 years
(including extension options).  At December 31, 2015, $3.63 billion, or 100.00% of our debt, had an interest rate that was effectively 
fixed under the terms of the loan or a swap, with (i) a weighted average remaining life of 4.5 years,  (ii) a weighted average 
remaining period during which the interest rate was fixed of 2.6 years (iii) a weighted average annual rate of 3.60% (on an actual/360-
day basis) and (iv) including non-cash amortization of deferred loan costs, a weighted average annual rate of 3.72%.  

At December 31, 2015, our net consolidated debt, which consists of our $3.53 billion of borrowings under secured loans 
less our cash and cash equivalents of $101.8 million represented 39.0% of our total enterprise value of $9.11 billion.  Our total 
enterprise value includes our consolidated debt and the value of our common stock, the noncontrolling units in our Operating 
Partnership and other convertible equity instruments, each based on our common stock closing price on December 31, 2015 (the 
last business day of the quarter) on the NYSE of $31.18 per share.  

Financing Activity in 2015  

For a description of our financing activities during 2015, please see "Financings, Acquisitions, Dispositions, Developments 

and Repositionings" above.

Short term liquidity

Excluding any other potential acquisitions and debt refinancings, we expect to meet our short term operating liquidity 
requirements through cash on hand, cash generated by operations and, if necessary, our revolving credit facility.  At December 31, 
2015, there was no balance outstanding on our revolving credit facility, leaving us with $400.0 million of availability.  See Note  
7 to our consolidated financial statements included elsewhere in this Report for more information regarding our revolving credit 
facility and our debt that is scheduled to mature in 2016. 

We are currently developing two multifamily projects, one in Brentwood, Los Angeles, and one in Honolulu, Hawaii, 
please see "Financings, Acquisitions, Dispositions, Developments and Repositionings" above.  We intend to finance the costs of 
these development projects through cash on hand, cash generated by operations, and as necessary, our revolving credit facility. 

Long term liquidity

Our long-term liquidity needs consist primarily of funds necessary to pay for acquisitions, developments and repositioning 
of properties, non-recurring capital expenditures and refinancing of indebtedness.  We do not expect that we will have sufficient 
funds on hand to cover all of these long-term cash requirements.  The nature of our business, and the requirements imposed by 
REIT federal tax rules that we distribute a substantial majority of our income on an annual basis, may cause us to have substantial 
liquidity needs over the long term.  We will seek to satisfy our additional long-term liquidity needs through long-term secured and 
unsecured indebtedness, the issuance of debt and equity securities, including OP Units, property dispositions and joint venture 
transactions.  We have an At-the-Market program which would allow us to sell up to an additional $400.0 million of common 
stock, none of which had been sold as of the date of this Report.

Commitments and other future expected transactions

As of the date of this Report, we did not have any commitments for acquisitions, except for the agreement that we entered 
into to purchase four Class A office properties in Westwood in 2016, disclosed above in "Financings, Acquisitions, Dispositions, 
Developments and Repositionings", and we did not have any debt scheduled to mature in 2016, other than a $20.0 million term 
loan scheduled to mature in December 2016.  One of our Funds has a loan of $50.7 million scheduled to mature in April 2016.  
See "Off-Balance Sheet Arrangements" on page 18 of this Report for more detail regarding our unconsolidated debt.

16

 
 
  
Contractual obligations

The table below presents (in thousands) our principal obligations and commitments, excluding periodic interest payments, 

as of December 31, 2015:

Payment due by period
2-3
years

Less than
1 year

4-5
years

Total

Thereafter

Debt obligations(1)
Ground lease payments(2)
Purchase commitments related to
in progress capital expenditures
and tenant improvements

Total

$ 3,634,163

$

46,939

$ 1,497,424

$ 1,247,400

$

842,400

52,042

733

1,466

1,466

48,377

5,365
$ 3,691,570

$

5,365
53,037

—
$ 1,498,890

—
$ 1,248,866

$

—
890,777

____________________________________________________

(1)  Represents the future principal payments due on our secured notes payable and revolving credit facility excluding any maturity 
extension options.  For detail of the interest rates that determine our periodic interest payments related to our debt obligations, see 
Note 7 to our consolidated financial statements included elsewhere in this Report.

(2)  Represents the future minimum ground lease payments.  See Note 16 to our consolidated financial statements included elsewhere 

in this Report.

Cash Flows

Comparison of 2015 to 2014

Cash flows from operating activities

Our cash flows from operating activities are primarily dependent upon the occupancy level of our portfolio, the rental 
rates achieved on our leases, the collectability of rent and recoveries from our tenants and the level of our operating expenses and 
other general and administrative costs.  Net cash provided by operating activities increased by $24.7 million to $271.4 million for 
2015 compared to $246.7 million for 2014.  The increase was primarily due to (i) an increase in operating income from our office 
portfolio due to acquisitions and higher occupancy and rental rates for properties that we owned throughout both periods, (ii) an 
increase in operating income from our multifamily portfolio due to an acquisition and higher rental rates for properties that we 
owned throughout both periods, partially offset by (iii) a decrease of $6.5 million of insurance recoveries for property repairs and 
(iv) an increase in cash interest expense due to higher debt balances.

Cash flows from investing activities

Our net cash used in investing activities is generally used to fund property acquisitions, developments and redevelopment 
projects, and recurring and non-recurring capital expenditures.  Net cash used in investing activities decreased by $88.4 million
to $231.6 million for 2015 compared to $320.0 million for 2014.  The decrease primarily reflects the expenditure of $89.9 million 
for the acquisition of First Financial Plaza during 2015 compared to expenditures of $74.5 million and $146.0 million for the 
acquisitions of Carthay Campus and Waena, respectively, during 2014.  In addition, a $75 million deposit was made during 2015 
for an acquisition that we expect to close in the first quarter of 2016, while the significant investment activity for 2014 included 
a loan that we advanced for $27.5 million.  See Note 3 to our consolidated financial statements included elsewhere in this Report 
for information regarding our acquisitions, Note 6 for more information regarding the loan that we advanced and Note 19 for more 
information regarding the acquisition that we expect to close in the first quarter of 2016.

Cash flows from financing activities

Our net cash related to financing activities is generally impacted by our borrowings and capital activities, as well as 
dividends and distributions paid to common stockholders and noncontrolling interests, respectively.  Net cash provided by financing 
activities decreased by $4.7 million to $43.1 million for 2015 compared to $47.9 million for 2014, respectively.  The decrease was 
primarily due to an increase in cash expended for fees and costs in connection with refinancings during 2015, as well as an increase 
in dividends paid to our common stockholders.

17

 
Off-Balance Sheet Arrangements

Description of our Funds

We manage and own equity interests in two Funds, Fund X and Partnership X, through which we and investors own eight
office properties totaling 1.8 million square feet in our core markets.  At December 31, 2015, we held equity interests of 68.61%
of Fund X and 24.25% of Partnership X.  Our Funds pay us fees and reimburse us for certain expenses related to property management 
and other services we provide to the Funds.  We also receive distributions based on invested capital and on any profits that exceed 
certain specified cash returns to the investors.  See Note 5 to our consolidated financial statements included elsewhere in this 
Report for more information regarding our Funds. 

Debt of our Funds 

We do not have any debt outstanding in connection with our interest in our Funds, however each of our Funds has their 
own debt secured by the properties that they own.  The table below summarizes the debt of our Funds as of December 31, 2015 - 
the amounts represent 100% (not our pro-rata share) of amounts related to the Funds:

Type of Debt

Fixed rate term loan (1)
Swap fixed rate term loan (2)

Principal Balance
(in millions)

Maturity Date

Interest Rate

$

$

50.7

325.0

375.7

4/1/2016

5/1/2018

5.67%

2.35%

_____________________________________________________

(1)  Fixed rate loan to Partnership X.  The loan is secured by one property and requires monthly payments of principal and interest. 

(2)  Floating rate loan to Fund X.  The loan is secured by six properties in a collateralized pool, and requires monthly payments of 
interest only, with the outstanding principal due upon maturity.  The interest on this loan is effectively fixed by an interest rate 
swap which matures on May 1, 2017.  We made certain environmental and other limited indemnities and guarantees covering 
customary non-recourse carve-outs under this loan, and also guaranteed the related swap, although we have an indemnity from 
the Fund for any amounts that we would be required to pay under these agreements.  As of December 31, 2015, the maximum 
future payments under the swap agreement were approximately $2.6 million.  As of December 31, 2015, all of the obligations 
under the loan and swap agreements have been performed by the Fund in accordance with the terms of those agreements.

Critical Accounting Policies

Our discussion and analysis of our historical financial condition and results of operations is based upon our consolidated 
financial  statements,  which  have  been  prepared  in  accordance  with  GAAP.   The  preparation  of  these  financial  statements  in 
conformity with GAAP requires us to make estimates of certain items and judgments as to certain future events (for example with 
respect to the allocation of the purchase price of acquired property among land, buildings and improvements, tenant improvements 
and lease intangibles, and above and below market leases).  These determinations, which are inherently subjective and subject to 
change, affect the reported amounts of our assets, liabilities, revenues and expenses.  While we believe that our estimates are based 
upon reasonable assumptions and judgments at the time that they are made, some of our assumptions, estimates and judgments, 
will inevitably prove to be incorrect.  As a result, actual outcomes will likely differ from our estimates, and those differences—
positive or negative—could be material.  Some of our estimates are subject to adjustment as we believe appropriate, based on 
revised estimates, and reconciliation to actual results when available.  The following is a list of our critical accounting policies 
and why we believe they are critical (see  Note 2 to our consolidated financial statements included elsewhere in this report for the 
summary of our significant accounting policies):

Investment in Real Estate

We make estimates when determining the purchase price allocation of acquired properties.  We use our estimates of future 
cash flows and other valuation techniques to allocate the purchase price of each acquired property among; (i) land, (ii) buildings 
and improvements, (iii) tenant improvements and identifiable intangible assets such as amounts related to in-place at-market leases, 
and (iv) acquired above- and below-market ground and tenant leases.  

18

 
We determine the fair values of the tangible assets on an ‘‘as-if-vacant’’ basis.  The estimated fair value of acquired in-
place at-market leases are the estimated costs to lease the property to the occupancy level of the property at the date of acquisition, 
including the fair value of leasing commissions and legal costs.  Additionally, we evaluate the time period over which we expect 
such occupancy level to be achieved and include an estimate of the net operating costs (primarily real estate taxes, insurance and 
utilities) incurred during the lease-up period.  Above and below-market ground and tenant lease values are recorded as an asset or 
liability based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the 
difference between the contractual amounts to be paid or received pursuant to the in-place ground or tenant leases, respectively, 
and our estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining 
noncancelable term of the lease.  

Each of these estimates requires significant judgment, and some of the estimates involve complex calculations.  These 
allocation assessments have a direct and material impact on our results of operations because, for example, there would be less 
depreciation if we allocate more value to land.  Similarly, if we allocate more value to the buildings as opposed to allocating the 
value to tenant leases, this amount would be recognized as an expense over a much longer period of time, because the amounts 
allocated to buildings are depreciated over the estimated lives of the buildings whereas amounts allocated to tenant leases are 
amortized over the remaining terms of the leases.  In accordance with GAAP, we may change our initial purchase price allocation 
up to 12 months from the acquisition date.  See Note 3 to our consolidated financial statements included elsewhere in this report 
for details regarding our acquisitions.  We did not change any of our initial purchase price allocations for acquisitions during 2015, 
2014 or 2013.

Impairment of Long-Lived Assets

We  periodically  assess  whether  there  has  been  impairment  in  the  value  of  our  long-lived  assets,  which  includes  our  
investment in real estate and our investment in our Funds, whenever events or changes in circumstances indicate that the carrying 
value of an asset may not be recoverable.  We record assets that we have determined to dispose of at the lower of carrying value 
or our estimated fair value, less costs to sell.  

Recoverability of assets to be held and used is measured by a comparison of the carrying amount to the undiscounted 
future cash flows expected to be generated by the asset.  We consider factors such as future operating income, trends and prospects, 
as well as the effects of leasing demand, competition and other factors.  If our evaluation indicates that we may be unable to recover 
the carrying value of an investment in real estate or in one of our Funds, we record an impairment loss to the extent that the carrying 
value exceeds the estimated fair value of the property or investment.  These losses have a direct impact on our net income, because 
recording an impairment loss would reduce our net income, and these losses could be material.  For assets that we have determined 
to dispose of,  if our strategy or market conditions change or dictate an earlier sale date, we may recognize an impairment loss, 
which could be material.

The evaluation of anticipated cash flows and other values is highly subjective, requires significant judgment, and is based 
in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual 
results in future periods.  Our evaluation of market conditions, with regards to assets we intend to dispose of, requires significant 
judgment, and our expectations could differ materially from actual results.  We did not record any impairment charges with respect 
to our investment in real estate or our Funds during 2015, 2014 or 2013.  We did not dispose of any properties during 2015, 2014
or 2013.

Revenue Recognition 

Estimated tenant recoveries for real estate taxes, common area maintenance and other recoverable operating expenses 
are recognized as revenue on a gross basis in the period that the recoverable expenses are incurred.  Subsequent to year-end, we 
perform reconciliations on a lease-by-lease basis and bill or credit each tenant for any cumulative annual adjustments.  These 
estimates require significant judgment, and the estimates involve complex calculations.  If our estimates prove to be incorrect, 
then we could have adjustments to our tenant recoveries in future reporting periods when we perform our reconciliations to actual 
results, and these adjustments could be material to our revenues and operating results.  Calculating tenant reimbursement revenue 
requires an in-depth analysis of the complex terms of each underlying lease.  Examples of judgments and estimates used when 
determining the amounts recoverable include:

• 

• 
• 

estimating the final expenses that are recoverable;

estimating the fixed and variable components of operating expenses for each building;
conforming recoverable expense pools to those used in establishing the base year for the applicable underlying lease; 
and

19

• 

concluding whether an expense or capital expenditure is recoverable pursuant to the terms of the underlying lease.

The impact of revising our revenue estimate by 5% would result in a change to our revenues of $128 thousand, $63 thousand
and $137 thousand  during 2015, 2014 and 2013, respectively.  See Note 2 to our consolidated financial statements included 
elsewhere in this report for our disclosures regarding revenue.

Allowances for Tenant Receivables and Deferred Rent Receivables

We make estimates when determining our allowances for uncollectible tenant receivables and deferred rent receivables.     

Our determination of the adequacy of these allowances requires significant judgment and estimates about matters that are uncertain 
at the time the estimates are made, including the creditworthiness of specific tenants and general economic trends and conditions.  
For most of our tenants, our only security are their security deposits or letters of credit, and in some cases we do not require any 
security deposit or letter of credit.  If our allowances are not sufficient to cover the unsecured losses from our tenants  who ultimately 
fail to make contractual payments, our results in future periods would be adversely affected, and that impact could be material to 
our revenues and operating results.  

As of December 31, 2015, 2014 and 2013, the total of our allowances for tenant receivables and deferred rent receivables 
was $8.3 million, $7.8 million and $10.7 million, respectively.  The impact of revising the allowances by 5% would result in a 
change to our revenues of $0.4 million, $0.4 million and $0.5 million during 2015, 2014 and 2013, respectively.  See Note 2 to 
our consolidated financial statements included elsewhere in this report for our disclosures regarding these allowances.

Stock-Based Compensation

We have awarded stock-based compensation to certain employees and members of our board of directors in the form of 
LTIP Units.  We recognize the estimated fair value of the awards over the requisite vesting period.  For LTIP Units, the fair value 
is based upon the market value of our common stock on the date of grant and a discount for post-vesting restrictions.  Our estimate 
of the discount for post-vesting restrictions requires significant judgment.  If our estimate of the discount rate is too high or too 
low it would result in the estimated fair value of the awards that we make being too low or too high, respectively, which would 
result in an under- or over-expense of stock based compensation, respectively, and this under- or over-expensing of stock based 
compensation could be material to our operating results.

  Total net stock-based compensation expense for equity grants was $15.2 million, $13.7 million and $10.0 million during 
2015, 2014 and 2013, respectively.  The impact of revising the discount rate by 5% would result in a change to our total net stock-
based compensation expense of approximately $762 thousand, $686 thousand and $500 thousand during 2015, 2014 and 2013, 
respectively.    See  Note  12  to  our  consolidated  financial  statements  included  elsewhere  in  this  report  for  our  stock-based 
compensation disclosures.

Quantitative and Qualitative Disclosures about Market Risk

Our cash flows and fair values relevant to financial instruments depend in part on prevailing market interest rates.  Market 
risk refers to the risk of loss from adverse changes in market prices and interest rates.  We use derivative instruments to hedge 
interest rate risk related to our floating rate borrowings.  However, our use of these instruments does expose us to credit risk from 
the potential inability of our counterparties to perform under the terms of those agreements.  We attempt to minimize this credit 
risk by contracting with a variety of high-quality financial counterparties.  At December 31, 2015, $1.14 billion or 31.4% of our 
debt was fixed rate debt, and $2.49 billion or 68.6% was floating rate debt that was effectively fixed using interest rate swaps.  We 
did not have any unhedged floating rate debt as of December 31, 2015.  See Notes 7 and 9 to our consolidated financial statements 
included elsewhere in this Report for details regarding our debt and derivatives.

20

   
Consolidated Financial Statements

Report of Management on Internal Control over Financial Reporting

The management of Douglas Emmett, Inc. is responsible for establishing and maintaining adequate internal control over 

financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934.

Our system of internal control is designed to provide reasonable assurance regarding the reliability of financial reporting 
and preparation of our financial statements for external reporting purposes in accordance with US GAAP.  Our management, 
including  the  undersigned  CEO  and  CFO,  assessed  the  effectiveness  of  our  internal  control  over  financial  reporting  as  of 
December 31,  2015.    In  conducting  its  assessment,  management  used  the  criteria  issued  by  the  Committee  of  Sponsoring 
Organizations  of  the  Treadway  Commission  on  Internal  Control—Integrated  Framework  (2013  Framework).    Based  on  this 
assessment, management concluded that, as of December 31, 2015, our internal control over financial reporting was effective 
based on those criteria.

Management, including our CEO and CFO, does not expect that our disclosure controls and procedures, or our internal 
controls will prevent all error and fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, 
not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the 
fact that there are resource constraints and the benefit of controls must be considered relative to their costs.  Because of the inherent 
limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of 
fraud, if any, have been detected.

The effectiveness of our internal control over financial reporting as of December 31, 2015, has been audited by Ernst & 
Young LLP, the independent registered public accounting firm that audited the consolidated financial statements included in this 
annual report, as stated in their report appearing on page 23, which expresses an unqualified opinion on the effectiveness of our 
internal control over financial reporting as of December 31, 2015.

/s/ JORDAN L. KAPLAN

Jordan L. Kaplan

President and CEO

 /s/ MONA M. GISLER

Mona M. Gisler
CFO

February 19, 2016

21

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of

Douglas Emmett, Inc.

We have audited the accompanying consolidated balance sheets of Douglas Emmett, Inc. (the “Company”) as of December 
31, 2015 and 2014, and the related consolidated statements of operations, comprehensive income, equity and cash flows for each 
of the three years in the period ended December 31, 2015.  These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United 
States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial 
position of Douglas Emmett, Inc. at December 31, 2015 and 2014, and the consolidated results of its operations and its cash flows 
for each of the three years in the period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles. 

As discussed in Note 2 to the consolidated financial statements, the Company changed its presentation of debt issuance 
costs, including debt issuance costs associated with line-of-credit arrangements as a result of the adoption of the amendments to 
the  FASB Accounting  Standards  Codification  resulting  from Accounting  Standards  Update  2015-03  “Interest  -  Imputation  of 
Interest - Simplifying the Presentation of Debt Issuance Costs”  and Accounting Standards Update 2015-15 “Interest - Imputation 
of Interest - Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-Of-Credit Arrangements” 
effective December 31, 2015.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United 
States), Douglas Emmett, Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established 
in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission 
(2013 Framework), and our report dated February 19, 2016 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Los Angeles, California
February 19, 2016

22

 
 
Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of

Douglas Emmett, Inc.

We have audited Douglas Emmett, Inc.’s internal control over financial reporting as of December 31, 2015, based on 
criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway 
Commission (2013 framework) (the COSO criteria).  Douglas Emmett, Inc.’s management is responsible for maintaining effective 
internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting 
included in the accompanying Report of Management on Internal Control over Financial Reporting.  Our responsibility is to express 
an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United 
States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal 
control over financial reporting was maintained in all material respects.  Our audit included obtaining an understanding of internal 
control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating 
effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in 
the circumstances.  We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding 
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally 
accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that 
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions 
of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation 
of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the 
company are being made only in accordance with authorizations of management and directors of the company; and (3) provide 
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s 
assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. 
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate 
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Douglas Emmett, Inc. maintained, in all material respects, effective internal control over financial reporting 

as of December 31, 2015, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United 
States), the consolidated balance sheets of Douglas Emmett, Inc. as of December 31, 2015 and 2014 and the related consolidated 
statements of operations, comprehensive income, equity and cash flows for each of the three years in the period ended December 
31, 2015, and our report dated February 19, 2016 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Los Angeles, California
February 19, 2016

23

 
 
Douglas Emmett, Inc.
Consolidated Balance Sheets
(In thousands, except share data)

December 31, 2015

December 31, 2014

Assets

Investment in real estate:

Land
Buildings and improvements
Tenant improvements and lease intangibles
Property under development
Investment in real estate, gross

Less: accumulated depreciation and amortization

Investment in real estate, net

Cash and cash equivalents
Tenant receivables, net
Deferred rent receivables, net
Acquired lease intangible assets, net
Interest rate contract assets
Investment in unconsolidated real estate funds
Other assets

Total assets

Liabilities

Secured notes payable and revolving credit facility, net
Interest payable, accounts payable and deferred revenue
Security deposits
Acquired lease intangible liabilities, net
Interest rate contract liabilities
Dividends payable
Total liabilities

$

$

$

Douglas Emmett, Inc. stockholders' equity:

Equity

Common Stock, $0.01 par value 750,000,000 authorized,
146,919,187 and 144,869,101 outstanding at December 31, 2015
and December 31, 2014, respectively
Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit

Total Douglas Emmett, Inc. stockholders' equity

Noncontrolling interests

Total equity

Total liabilities and equity

$

906,601
5,687,145
703,683
26,900
7,324,329
(1,703,375)
5,620,954

101,798
1,907
79,837
4,484
4,830
164,631
87,720
6,066,161

3,611,276
57,417
38,683
28,605
16,310
32,322
3,784,613

1,469
2,706,753
(9,285)
(772,726)
1,926,211
355,337
2,281,548
6,066,161

$

$

$

$

882,449
5,585,360
666,672
23,122
7,157,603
(1,531,157)
5,626,446

18,823
2,143
74,997
3,527
—
171,390
41,647
5,938,973

3,419,667
54,364
37,450
45,959
37,386
30,423
3,625,249

1,449
2,678,798
(30,089)
(706,700)
1,943,458
370,266
2,313,724
5,938,973

See accompanying notes to the consolidated financial statements.

24

 
 
 
 
 
Revenues

Office rental

Rental revenues

Tenant recoveries
Parking and other income

Total office revenues

Multifamily rental

Rental revenues
Parking and other income

Total multifamily revenues

Total revenues

Operating Expenses

Office expenses

Multifamily expenses

General and administrative

Depreciation and amortization

Total operating expenses

Operating income

Other income

Other expenses

Douglas Emmett, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)

Year Ended December 31,
2014

2013

2015

$

412,448

$

396,524

$

43,139
85,388

540,975

87,907
6,892
94,799

44,461
78,420

519,405

74,289
5,828
80,117

394,739

45,144
74,700

514,583

71,209
5,727
76,936

635,774

599,522

591,519

186,556

23,862

30,496

205,333

446,247

189,527

15,228
(6,470)

7,694
(135,453)
(1,771)
68,755
(10,371)
58,384

0.398
0.386

$

$
$

181,160

20,664

27,332

202,512

431,668

167,854

17,675
(7,095)

3,713
(128,507)
(786)
52,854
(8,233)
44,621

0.309
0.300

$

$
$

174,935

19,928

26,614

191,351

412,828

178,691

6,402
(4,199)

3,098
(130,548)
(607)
52,837
(7,526)
45,311

0.317
0.309

Income, including depreciation, from unconsolidated real estate
funds

Interest expense
Acquisition-related expenses

Net income

Less: Net income attributable to noncontrolling interests

Net income attributable to common stockholders

$

$
Net income attributable to common stockholders per share – basic
Net income attributable to common stockholders per share – diluted $

See accompanying notes to the consolidated financial statements.

25

 
 
 
 
Douglas Emmett, Inc.
Consolidated Statements of Comprehensive Income
(In thousands)

Net income

Other comprehensive income: cash flow hedges

Comprehensive income

Less: comprehensive income attributable to noncontrolling interests

Comprehensive income attributable to common stockholders

Year Ended December 31,
2014

2013

2015

$

$

68,755
24,850

93,605
(14,417)
79,188

$

$

52,854
25,045

77,899
(12,813)
65,086

$

$

52,837
39,562

92,399
(14,651)
77,748

See accompanying notes to the consolidated financial statements.

26

 
 
 
 
 
 
 
 
Douglas Emmett, Inc.
Consolidated Statements of Equity
(In thousands, except share data)

Shares of Common Stock
Balance at beginning of period
Conversion of OP Units
Exercise of stock options

Balance at end of period

Common Stock
Balance at beginning of period
Conversion of OP Units
Exercise of stock options

Balance at end of period

Additional Paid-in Capital
Balance at beginning of period
Conversion of OP Units
Repurchase of OP Units
Repurchase of stock options
Exercise of stock options

Balance at end of period

Accumulated Other Comprehensive Loss
Balance at beginning of period
Cash flow hedge adjustment

Balance at end of period

Accumulated Deficit
Balance at beginning of period
Net income attributable to common stockholders
Dividends

Balance at end of period

Noncontrolling Interests
Balance at beginning of period
Net income attributable to noncontrolling interests
Cash flow hedge adjustment
Contributions
Distributions
Issuance of OP Units for cash
Conversion of OP Units
Repurchase of OP Units
Stock-based compensation

Balance at end of period

Total Equity
Balance at beginning of period
Net income
Cash flow hedge adjustment
Issuance of OP Units for cash
Repurchase of OP Units
Repurchase of stock options
Exercise of stock options
Dividends
Contributions
Distributions
Stock-based compensation

Balance at end of period

Dividends declared per common share

Year Ended December 31,
2014

2013

2015

144,869
1,776
274
146,919

1,449
17
3
1,469

2,678,798
23,686
—
—
4,269
2,706,753

(30,089)
20,804
(9,285)

(706,700)
58,384
(124,410)
(772,726)

370,266
10,371
4,046
—
(23,265)
1,000
(23,703)
—
16,622
355,337

2,313,724
68,755
24,850
1,000
—
—
4,272
(124,410)
—
(23,265)
16,622
2,281,548

0.85

$

$

$

$

$

$

$

$

$

$

$

$

$

142,605
2,224
40
144,869

1,426
22
1
1,449

2,653,905
30,013
(1,197)
(4,524)
601
2,678,798

(50,554)
20,465
(30,089)

(634,380)
44,621
(116,941)
(706,700)

396,811
8,233
4,580
290
(22,813)
—
(30,035)
(1,629)
14,829
370,266

2,367,208
52,854
25,045
—
(2,826)
(4,524)
602
(116,941)
290
(22,813)
14,829
2,313,724

0.81

$

$

$

$

$

$

$

$

$

$

$

$

$

141,246
1,359
—
142,605

1,412
14
—
1,426

2,635,408
18,670
(173)
—
—
2,653,905

(82,991)
32,437
(50,554)

(574,173)
45,311
(105,518)
(634,380)

410,803
7,526
7,125
653
(21,237)
—
(18,684)
(180)
10,805
396,811

2,390,459
52,837
39,562
—
(352)
—

(105,519)
653
(21,237)
10,805
2,367,208

0.74

$

$

$

$

$

$

$

$

$

$

$

$

$

See accompanying notes to the consolidated financial statements.

27

 
 
 
 
 
 
 
 
Douglas Emmett, Inc.
Consolidated Statements of Cash Flows
(In thousands)

Net income
Adjustments to reconcile net income to net cash provided by operating activities:

$

68,755

$

52,854

$

52,837

Operating Activities

Year Ended December 31,
2014

2013

2015

Income, including depreciation, from unconsolidated real estate funds
Gain from insurance recoveries for damage to real estate
Depreciation and amortization
Net accretion of acquired lease intangibles
Straight-line rent
Increase (decrease) in the allowance for doubtful accounts
Amortization of deferred loan costs
Non-cash market value adjustments on interest rate contracts
Amortization of stock-based compensation
Operating distributions from unconsolidated real estate funds

Change in working capital components:

Tenant receivables
Interest payable, accounts payable and deferred revenue
Security deposits
Other assets

Net cash provided by operating activities

Investing Activities

Capital expenditures for improvements to real estate
Capital expenditures for developments
Insurance recoveries for damage to real estate
Property acquisitions
Deposits for property acquisitions
Note receivable
Proceeds from repayment of note receivable
Loans to related parties
Loan payments received from related parties
Contributions to unconsolidated real estate funds
Acquisitions of additional interests in unconsolidated real estate funds
Capital distributions from unconsolidated real estate funds

Net cash used in investing activities

Financing Activities

Proceeds from borrowings
Repayment of borrowings
Loan costs
Contributions by noncontrolling interests
Distributions to noncontrolling interests
Cash dividends to common stockholders
Exercise of stock options
Repurchase of stock options
Repurchase of OP Units

Net cash provided by (used in) financing activities

Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

(7,694)
(82)
205,333
(19,100)
(4,840)
223
6,969
(66)
15,234
1,068

13
4,557
1,233
(176)
271,427

(75,541)
(3,720)
82
(89,906)
(75,000)
—
1,000
(2,000)
2,719
(11)
—
10,788
(231,589)

1,614,400
(1,415,528)
(14,232)
—
(23,265)
(122,510)
4,272
—
—
43,137

(3,713)
(6,621)
202,512
(16,084)
(5,335)
(461)
4,097
50
13,722
909

78
2,668
1,980
59
246,715

(84,444)
(4,259)
6,506
(220,469)
(2,500)
(27,500)
—
—
1,187
—
—
11,514
(319,965)

551,000
(356,850)
(1,974)
290
(22,813)
(115,039)
603
(4,524)
(2,826)
47,867

(25,383)
44,206
18,823

$

(3,098)
(431)
191,351
(15,693)
(6,470)
(98)
4,214
88
10,005
783

(331)
8,816
1,186
383
243,542

(66,907)
(549)
431
(150,000)
—
—
—
(2,882)
213
(26,405)
(8,004)
7,518
(246,585)

40,000
(240,000)
(2,596)
653
(21,237)
(102,422)
—
—
(352)
(325,954)

(328,997)
373,203
44,206

82,975
18,823
101,798

$

$

28

 
 
 
 
 
 
 
 
 
Douglas Emmett, Inc.
Consolidated Statements of Cash Flows
(In thousands)

Year Ended December 31,
2014

2013

2015

SUPPLEMENTAL CASH FLOWS INFORMATION

OPERATING ACTIVITIES

Cash paid for interest, net of capitalized interest of $940, $294 and $75 for 2015,
2014 and 2013, respectively.

$

128,178

$

123,967

$

127,185

NONCASH INVESTING TRANSACTIONS

Decrease in accrual for capital expenditures for improvements to real estate and
developments

Capitalized stock-based compensation for improvements to real estate and
developments

Write-off of fully depreciated and amortized tenant improvements and lease
intangibles
Write-off of fully amortized acquired lease intangible assets
Write-off of fully accreted acquired lease intangible liabilities
Settlement of note receivable in exchange for land and building acquired
Issuance of OP Units in exchange for land and building acquired
Application of deposit to purchase price of property
(Loss) gain from market value adjustments - our derivatives
(Loss) gain from market value adjustments - our Fund's derivative

NONCASH FINANCING TRANSACTIONS

Dividends declared
Common stock issued in exchange for OP Units

$

$

$
$
$
$
$
$
$
$

$
$

1,504

1,358

$

$

952

1,086

$

$

$
33,115
$
220
$
49,576
$
26,500
$
1,000
$
2,500
(11,549) $
(1,922) $

167,174
32,230
137,313

$
$
$
— $
— $
— $
(11,116) $
(1,767) $

1,224

800

—
—
—
—
—
—
903
1,779

124,410
23,703

$
$

116,941
30,035

$
$

105,519
18,684

See accompanying notes to the consolidated financial statements.

29

 
 
 
 
 
 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements

1. Overview

Organization and Description of Business

Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed REIT.  We are one of the largest owners 
and operators of high-quality office and multifamily properties in Los Angeles County, California and Honolulu, Hawaii.  We 
focus on owning, acquiring, developing and managing a substantial share of top-tier office properties and premier multifamily 
communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.  

Through our interest in our Operating Partnership and its subsidiaries, as well as our investment in our Funds, we own 
or partially own, acquire, develop and manage real estate, consisting primarily of office and multifamily properties in Los Angeles 
County,  California  and  Honolulu,  Hawaii.   As  of  December 31,  2015,  we  owned  a  consolidated  portfolio  of  fifty-four  office 
properties (including ancillary retail space) and ten multifamily properties, as well as the fee interests in two parcels of land subject 
to ground leases from which we earn ground rent income.  Alongside our consolidated portfolio, we also manage and own equity 
interests in our Funds which, at December 31, 2015, owned eight additional office properties, for a combined sixty-two office 
properties in our total portfolio. 

The terms "us," "we" and "our" used in these financial statements refer to Douglas Emmett, Inc. and its subsidiaries.

Basis of Presentation

The  accompanying  financial  statements  are  the  consolidated  financial  statements  of  Douglas  Emmett,  Inc.  and  its 
subsidiaries, including our Operating Partnership.  All significant intercompany balances and transactions have been eliminated 
in our consolidated financial statements, and to conform to additional line items added in the current period presentation, we have 
reported more detail for the prior periods.  

During the current reporting period, we reported our proceeds from, and repayments of, borrowings related to our credit 
facility on a gross basis in the accompanying Consolidated Statements of Cash Flows, and we reclassified the prior periods, which 
were previously reported on a net basis, to conform to the current period presentation.  The change in presentation did not change 
the net cash provided by (used in) financing activities that we previously reported for the prior periods.  During the current reporting 
period,  we  reclassified  deferred  loan  fees  from  Other  assets  to  Secured  notes  payable  and  revolving  credit  facility  in  the 
accompanying Consolidated Balance Sheets, and we reclassified the prior period to conform to the current period presentation. 
See "New Accounting Pronouncements" in Note 2 for more detail regarding the reclassification of deferred loan fees.

The accompanying financial statements have been prepared pursuant to the rules and regulations of the SEC in conformity 
with US GAAP as established by the FASB in the ASC, including modifications issued under ASUs.  The accompanying financial 
statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the 
financial information set forth therein.  Any reference to the number of properties, square footage, per square footage amounts, 
apartment units and geography, are unaudited and outside the scope of our independent registered public accounting firm’s audit 
of our financial statements in accordance with the standards of the PCAOB.

2. Summary of Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make certain estimates and 
assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes.  Actual results 
could differ materially from those estimates.

30

  
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

Investment in Real Estate

We account for acquisitions of properties as business combinations, utilizing the purchase method, and include the results 
of operations of the acquired properties in our results of operations from their respective dates of acquisition.  We expense transaction 
costs related to acquisitions when they are incurred.

When we acquire a property, we determine the fair values of the tangible assets on an ‘‘as-if-vacant’’ basis.  We use 
estimates of future cash flows, comparable sales, other relevant information obtained in connection with the acquisition of the 
property, and other valuation techniques to allocate the purchase price of each acquired property between land, buildings and 
improvements, tenant improvements and leasing costs, and identifiable intangible assets and liabilities such as amounts related to 
in-place at-market leases, acquired above- and below-market tenant leases (including for lease renewal options), and acquired 
above- and below-market ground leases (including for lease renewal options).

The estimated fair value of acquired in-place at-market tenant leases represents the estimated costs that we would have 
incurred to lease the property to the occupancy level of the property at the date of acquisition, including the fair value of leasing 
commissions and legal costs.  Additionally, we evaluate the time period over which we expect such occupancy level to be achieved 
and include an estimate of the net operating costs (primarily real estate taxes, insurance and utilities) incurred during the lease-up 
period.  We record above-market and below-market in-place lease intangibles as an asset or liability based on the present value 
(using a discount rate which reflects the risks associated with the leases acquired) of the difference between the contractual amounts 
to be received or paid pursuant to the in-place tenant or ground leases, respectively, and our estimate of fair market lease rates for 
the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease.  Our initial 
valuations and allocations are subject to change until the allocation is finalized within 12 months after the acquisition date.  See 
Note 3 for our property acquisition disclosures.

Buildings and site improvements are depreciated on a straight-line basis using an estimated life of forty years for buildings 
and fifteen years for site improvements.  We carry buildings and site improvements, offset by the related accumulated depreciation 
and any impairment charges, on our balance sheet until they are sold.

Tenant improvements are depreciated on a straight-line basis over the life of the related lease, with any remaining balance 
depreciated in the period of any early termination of that lease.  During 2015 and 2014, we removed the cost and accumulated 
depreciation of $16.0 million and $84.6 million, respectively, of fully depreciated tenant improvements determined to be no longer in 
use from our balance sheet. 

Acquired in-place leases are amortized on a straight line basis over the weighted average remaining term of the acquired 
in-place leases.  We carry acquired in-place leases, offset by the related accumulated amortization, on our balance sheet until the 
related building is either sold or impaired.

Leasing intangibles are amortized on a straight-line basis over the related lease term, with any remaining balance amortized 
in the period of any early termination of that lease.  During 2015 and 2014, we removed the cost and accumulated amortization of 
$17.1 million and $82.6 million, respectively, of fully amortized leasing intangibles from our balance sheet. 

Acquired above- and below-market tenant leases are amortized/accreted on a straight line basis over the life of the related 
lease and recorded as either an increase (for below-market leases) or a decrease (for above-market leases) to rental revenue.  During 
2015 and 2014, we removed the cost and accumulated amortization/accretion of $0.2 million and $32.2 million, respectively, of 
fully amortized above-market tenant leases and $37.4 million and $137.3 million, respectively, of fully accreted below-market 
tenant leases from our balance sheet. 

Acquired above- and below-market ground leases, from which we earn ground rent income, are amortized/accreted on a 
straight line basis over the life of the lease and recorded either as an increase (for below-market leases) or a decrease (for above-
market leases) to rental revenue.  

Acquired above- and below-market ground leases, for which we incur ground rent expense, are accreted/ amortized over 
the life of the lease and recorded either as an increase (for below-market leases) or a decrease (for above-market leases) to expense.  
During 2015, we removed the cost and accumulated accretion of $12.2 million for a fully accreted above-market ground lease from our 
balance sheet.

31

 
  
  
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

When assets are sold or retired, their cost and related accumulated depreciation or amortization are removed from our 
balance sheet with the resulting gains or losses, if any, reflected in our results of operations for the respective period.  We did not 
dispose of any properties during 2015, 2014 or 2013.  Repairs and maintenance are recorded as expense when incurred. 

Costs incurred during the period of construction of real estate are capitalized.  Cost capitalization of development and 
redevelopment activities begins during the predevelopment period, which we define as the activities that are necessary to begin 
the development of the property.  We cease capitalization upon substantial completion of the project, but no later than one year 
from cessation of major construction activity.  We also cease capitalization when activities necessary to prepare the property for 
its intended use have been suspended.  Capitalized costs are included in Property under development in our Consolidated Balance 
Sheets.  Once major construction activity has ceased and the development or redevelopment property is in the lease-up phase, the 
capitalized costs are transferred to (i) Land, (ii) Building and improvements and (iii) Tenant improvements and lease intangibles 
on our Consolidated Balance Sheets as the historical cost of the property.  During 2015 and 2014, we capitalized $3.8 million and  
$4.3 million of costs related to our multifamily developments, respectively, which included $940 thousand and $294 thousand of 
capitalized interest, respectively.

Investment in Unconsolidated Real Estate Funds

At December 31, 2015, we managed and held equity interests in two Funds: Fund X and Partnership X.  We held a 68.61%
interest in Fund X, and an aggregate 24.25% interest in the properties held by Partnership X and its subsidiaries.  We account for 
our investments in the Funds using the equity method because we have significant influence but not control over the entities and 
our Funds do not qualify as variable interest entities.  Our investment balance represents our share of the net assets of the combined 
Funds, additional basis (primarily due to the inclusion of the cost of raising capital that is accounted for as part of our investment 
basis) of  $2.9 million as of December 31, 2015 and 2014, and notes receivable with a total outstanding balance of $0.8 million
and $1.5 million as of December 31, 2015 and 2014, respectively.  See Note 5 for our Fund disclosures.

Impairment of Long-Lived Assets

We periodically assess whether there has been an impairment in the value of our long-lived assets whenever events or 
changes in circumstances indicate that the carrying value of an asset may not be recoverable.  An impairment charge is recorded 
when events or change in circumstances indicate that a decline in the fair value below the carrying value has occurred and such 
decline is other-than-temporary.  Recoverability of assets to be held and used is measured by a comparison of the carrying value 
to the undiscounted future cash flows expected to be generated by the asset.  If the carrying value exceeds the estimated undiscounted 
future cash flows, an impairment loss is recorded equal to the difference between the asset’s carrying value and its fair value based 
on the estimated discounted future cash flows.  Based upon such periodic assessments, no impairments occurred during 2015, 
2014 or 2013.

We periodically assess whether there has been an impairment in the value of our investments in our Funds whenever 
events or changes in circumstances indicate that the carrying value of our investments in our Funds may not be recoverable.  An 
impairment charge is recorded when events or changes in circumstances indicate that a decline in the fair value below the carrying 
value has occurred and such decline is other-than-temporary.  The ultimate realization of the investments in our Funds is dependent 
upon  a  number  of  factors,  including  the  performance  of  the  investment  and  market  conditions.    Based  upon  such  periodic 
assessments, no impairments occurred during 2015, 2014 or 2013.

Assets to be disposed of are reported at the lower of their carrying value or fair value, less costs to sell.  An asset is 
classified as an asset held for sale when it meets certain requirements, including the approval of the sale of the asset, the marketing 
of the asset for sale, and our expectation that the sale will likely occur within the next 12 months.  Upon classification of an asset 
as held for disposition, the carrying value of the asset, excluding long-term debt, is presented on the balance sheet as properties 
held for disposition, we cease to depreciate the asset, and the operating results of the asset may be presented as discontinued 
operations for all periods presented.  As of December 31, 2015,  we did not have any assets classified as held for sale.

Cash and Cash Equivalents

We consider short-term investments with maturities of three months or less when purchased to be cash equivalents.

32

 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

Revenue and Gain Recognition

We recognize revenue when four basic criteria are met:  (i) persuasive evidence of an arrangement exists, (ii) services 
are rendered, (iii) the fee is fixed and determinable and (iv) collectibility is reasonably assured.  All of our tenant leases are classified 
as operating leases.  For all lease terms exceeding one year, rental income is recognized on a straight-line basis over the term of 
the lease.  Deferred rent receivables represent rental revenue recognized on a straight-line basis in excess of billed rents.  Rental 
revenue from month-to-month leases or leases with no scheduled rent increases or other adjustments are recognized on a monthly 
basis when earned.

Lease termination fees, which are included in rental revenues in the accompanying Consolidated Statements of Operations, 

are recognized when the related lease is canceled and we have no continuing obligation to provide services to the former tenant.    
We recorded lease termination revenue of $2.2 million, $2.6 million, $0.7 million during 2015, 2014 and 2013, respectively.   

We record tenant improvements and deferred revenue for leasehold improvements constructed by us as our assets that 
are reimbursed by tenants, and then amortize that deferred revenue as additional rental revenue over the related lease term.  We 
recorded revenue for leasehold improvements of $1.9 million, $1.7 million, $1.8 million during 2015, 2014 and 2013, respectively.  
Amortization of deferred revenue is included in rental revenues in the accompanying Consolidated Statements of Operations.

Estimated tenant recoveries for real estate taxes, common area maintenance and other recoverable operating expenses 
are recognized as revenue on a gross basis in the period that the recoverable expenses are incurred. Subsequent to year-end, we 
perform reconciliations on a lease-by-lease basis and bill or credit each tenant for any cumulative annual adjustments. 

The recognition of gains on sales of real estate requires that we measure the timing of a sale against various criteria related 
to the terms of the transaction, as well as any continuing involvement in the form of management or financial assistance associated 
with the property.  If the sales criteria are not met, we defer gain recognition and account for the continued operations of the 
property by applying the finance, profit-sharing or leasing method.  If the sales criteria have been met, we further analyze whether 
profit recognition is appropriate using the full accrual method.  If the criteria to recognize profit using the full accrual method have 
not been met, we defer the gain and recognize it when the criteria are met or use the installment or cost recovery method as 
appropriate under the circumstances.  We did not sell any properties during 2015, 2014 and 2013.

Allowances for Tenant Receivables and Deferred Rent Receivables

We carry tenant receivables and deferred rent receivables net of allowances.  Tenant receivables consist primarily of 
amounts due for contractual lease payments and reimbursements of common area maintenance expenses, property taxes, and other 
costs recoverable from tenants.  Deferred rent receivables represent the amount by which the cumulative straight-line rental revenue 
recorded to date exceeds cash rents billed to date under the lease agreement.  We take into consideration many factors to evaluate 
the level of reserves necessary, including evaluations of individual tenant receivables, historical loss activity, current economic 
conditions and other relevant factors.   

As  of  December 31,  2015  and  2014,  we  had  an  allowance  for  tenant  receivables  of  $2.2 million  and  $2.0 million, 
respectively, and an allowance for deferred rent receivables of $6.0 million and $5.8 million, respectively.  We generally do not 
require collateral or other security from our tenants other than letters of credit or cash security deposits.  As of December 31, 2015
and 2014, we had a total of $14.7 million of letters of credit held for security, as well as $38.7 million and $37.5 million of cash 
security deposits, respectively.  

The net impact on our results of operations from changes in our tenant receivable allowance, net of charges and recoveries, 
was a decrease of $223 thousand, and an increase of $461 thousand and $98 thousand during 2015, 2014 and 2013, respectively.  
The net impact on our results of operations from changes in our deferred rent receivable allowance, net of charges and recoveries 
was a decrease of  $242 thousand, and an increase of $2.4 million and $3.9 million during 2015, 2014 and 2013, respectively. 

Insurance Recoveries  

Insurance recoveries related to property damage are recorded as other income when payment is either received or receipt 

is determined to be probable.  

33

  
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

Interest Income

Interest income on our notes receivable is recognized over the life of the respective notes using the effective interest 
method  and  recognized  on  the  accrual  basis.    Interest  income  is  included  in  other  income  in  the  Consolidated  Statements  of 
Operations.  See Notes 5 and 6 for details regarding our notes receivable.

Loan Costs

Loan costs incurred directly with the issuance of secured notes payable and revolving credit facilities are deferred and 
amortized to interest expense over the respective loan or credit facility term.  Any unamortized amounts are written off upon early 
repayment of the secured notes payable, and the related cost and accumulated amortization are removed from our balance sheet. 

To the extent that a refinancing is considered an exchange of debt with the same lender, we account for loan costs based 
upon whether the old debt is determined to be modified or extinguished for accounting purposes.  If the old debt is determined to 
be modified then we (i) continue to defer and amortize any unamortized deferred loan fees associated with the old debt at the time 
of the modification over the new term of the modified debt, (ii) defer and amortize the lender fees incurred in connection with the 
exchange over the new term of the modified debt, and (iii) expense all other costs associated with the exchange.  If the old debt 
is determined to be extinguished then we (i) write off any unamortized amounts associated with the extinguished debt at the time 
of the extinguishment and remove the related cost and accumulated amortization from our balance sheet, (ii) expense all lender 
fees  associated  with  the  extinguishment,  and  (iii)  defer  and  amortize  all  other  costs  incurred  directly  in  connection  with  the 
extinguishment over the term of the new debt.

In circumstances where we modify or exchange our revolving credit facility with the same lender, we account for the 
loan costs based upon whether the borrowing capacity (defined as the product of the remaining term and the maximum available 
credit) of the new arrangement is (a) greater than or equal to the borrowing capacity of the old arrangement, or (b) less than the 
borrowing capacity of the old arrangement.  If the borrowing capacity of the new arrangement is greater than or equal to the 
borrowing capacity of the old arrangement, then we (i) continue to defer and amortize the deferred loan fees from the old arrangement 
over the term of the new arrangement and (ii) defer all lender and other fees directly incurred in connection with the new arrangement 
over the term of the new arrangement.  If the borrowing capacity of the new arrangement is less than the borrowing capacity of 
the old arrangement, then we  (i) amortize any unamortized deferred loan costs at the time of the change related to the old arrangement 
in proportion to the decrease in the borrowing capacity of the old arrangement and (ii) defer all lender and other fees incurred 
directly in connection with the new arrangement over the term of the new arrangement.

Deferred loan costs are presented in the balance sheet as a direct deduction from the carrying amount of our secured notes 
payable and revolving credit facility.  All loan costs expensed and deferred loan costs amortized are included in interest expense 
in our Consolidated Statements of Operations.  See "Recently Adopted Accounting Pronouncements" at the end of this footnote 
regarding our early adoption of ASU No. 2015-3 and ASU No. 2015-15.  See Note 7 for our deferred loan cost disclosures.

Derivative Contracts

We make use of interest rate swap and interest rate cap contracts to manage the risk associated with changes in interest 
rates on our floating-rate debt.  When we enter into a floating-rate term loan, we generally enter into an interest rate swap agreement 
for the equivalent principal amount, for a period covering the majority of the loan term, which effectively converts our floating-
rate debt to a fixed-rate basis during that time.  In limited instances, we make use of interest rate caps to limit our exposure to 
interest rate increases on our floating-rate debt.  We do not speculate in derivatives and we do not make use of any other derivative 
instruments.

When we enter into derivative agreements, we generally elect to have them designated as cash flow hedges for accounting 
purposes.  For hedging instruments designated as cash flow hedges, changes in fair value of the hedging instrument are recorded 
in accumulated other comprehensive income (loss) (AOCI), which is a component of equity outside of earnings, and any hedge 
ineffectiveness is recorded as interest expense.  Amounts recorded in AOCI related to our designated hedges are reclassified to 
interest expense as interest payments are made on the hedged floating rate debt.  Amounts reported in AOCI related to our Funds' 
hedges are reclassified to income, including depreciation, from unconsolidated real estate funds, as interest payments are made 
by our Funds on their hedged floating rate debt.  For hedging instruments which are not designated as cash flow hedges, changes 
in fair value of the hedging instrument are recorded as interest expense.  We record all derivatives on the balance sheet at fair value 
on a gross basis.  See Note 9 for our derivative disclosures.

34

 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

Stock-Based Compensation

We  account  for  stock-based  compensation,  including  stock  options  and  LTIP  Units,  using  the  fair  value  method  of 
accounting.  The estimated fair value of the stock options and the long-term incentive units is amortized over their respective 
vesting periods.  See Note 12 for our stock-based compensation disclosures.

EPS

We calculate basic EPS by dividing the net income attributable to common stockholders for the period by the weighted 
average number of common shares outstanding during the period.  We calculate diluted EPS by dividing the net income attributable 
to common stockholders for the period by the weighted average number of common shares and dilutive instruments outstanding 
during the period using the treasury stock method.  We account for unvested LTIP Units that contain nonforfeitable rights to 
dividends as participating securities and include these securities in the computation of basic and diluted EPS using the two-class 
method.  See Note 11 for our EPS disclosures.

Segment Information

Segment information is prepared on the same basis that our management reviews information for operational decision-
making purposes.  We operate two business segments: the acquisition, development, ownership and management of office real 
estate, and the acquisition, development, ownership and management of multifamily real estate.  The services for our office segment 
include primarily rental of office space and other tenant services, including parking and storage space rental.  The services for our 
multifamily segment include  primarily rental of apartments and other tenant services, including parking and storage space rental.  
See Note 14 for our segment disclosures.

Income Taxes

We have elected to be taxed as a REIT under the Code, commencing with our initial taxable year ending December 31, 
2006.  To qualify as a REIT, we are required (among other things) to distribute at least 90% of our REIT taxable income to our 
stockholders and meet the various other requirements imposed by the Code relating to matters such as operating results, asset 
holdings, distribution levels and diversity of stock ownership.  Provided that we qualify for taxation as a REIT, we are generally 
not subject to corporate-level income tax on the earnings distributed currently to our stockholders that we derive from our REIT 
qualifying activities.  If we fail to qualify as a REIT in any taxable year, and are unable to avail ourselves of certain savings 
provisions set forth in the Code, all of our taxable income would be subject to federal income tax at regular corporate rates, including 
any applicable alternative minimum tax.

In addition, we are subject to taxation by various state and local jurisdictions, including those in which we transact business 
or reside.  Our non-TRS, including our Operating Partnership, are either partnerships or disregarded entities for federal income 
tax purposes.  Under applicable federal and state income tax rules, the allocated share of net income or loss from disregarded 
entities or flow-through entities (including certain limited partnerships and S-Corporations) is reportable in the income tax returns 
of the respective partners and stockholders.  Accordingly, no income tax provision is included in the accompanying consolidated 
financial statements.

We have elected to treat two of our subsidiaries as TRS which generally may engage in any business, including the 
provision of customary or non-customary services for our tenants.  A TRS is treated as a regular corporation and is subject to 
federal income tax and applicable state income and franchise taxes at regular corporate rates.  Our TRS did not have significant 
tax provisions or deferred income tax items for 2015, 2014 or 2013.

35

 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

New Accounting Pronouncements

Changes to GAAP are established by the FASB in the form of ASUs.  We consider the applicability and impact of all 

ASUs.

Recently Issued and Adopted Accounting Pronouncements

In April 2014, the FASB issued ASU No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of 
Components of an Entity (Topics 205 and 360), which provides guidance for reporting discontinued operations.  The amendments 
in this ASU change the requirements for reporting discontinued operations in Subtopic 205-20, Presentation of Financial Statements.  
The  ASU was effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2014, which 
for us was the first quarter of 2015.  We adopted the ASU in the first quarter of 2015 and it did not have a material impact on our 
financial position, results of operations or disclosures.

In March 2015, the FASB issued ASU No. 2015-03, Interest—Imputation of Interest (Subtopic 835-30), which provides 
guidance on the presentation of debt issuance costs.  To simplify the presentation of debt issuance costs, the amendments in this 
ASU require that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the related 
debt, consistent with the manner in which debt discounts or premiums are presented.  The ASU is effective for fiscal years, and 
interim periods within those years, beginning after December 15, 2015, which for us would be the first quarter of 2016, and early 
adoption is permitted.  We early adopted the ASU on a retrospective basis for the year ending December 31, 2015.  We reclassified 
deferred loan costs with a carrying amount of $22.9 million and $15.6 million as of  December 31, 2015 and December 31, 2014, 
respectively, from Other assets to Secured notes payable and revolving credit facility, net in our Consolidated Balance Sheets.  The 
adoption of the ASU did not impact the Consolidated Statement of Operations.  See Note 7 for our deferred loan cost disclosures.

  In August 2015, the FASB issued ASU No. 2015-15, which provides additional guidance regarding the presentation of 
debt issuance costs associated with line-of-credit arrangements.  The ASU permits the debt issuance costs associated with line-of-
credit arrangements to be presented as an asset, regardless of whether there are any outstanding borrowings on the line-of-credit 
arrangement.  The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015, 
which for us would be the first quarter of 2016, and early adoption is permitted.  We early adopted the ASU for the year ending 
December 31, 2015.  In accordance with ASU No. 2015-03 we reclassified deferred loan costs, which included deferred loan costs 
associated with our revolving credit facility, from Other assets to Secured notes payable and revolving credit facility, net in our 
Consolidated Balance Sheets.  The adoption of the ASU did not impact the Consolidated Statement of Operations.  See Note 7 for 
our deferred loan cost disclosures.

 Recently Issued Accounting Pronouncements

In August 2015, the FASB issued ASU No. 2015-14, which defers the effective date of ASU No. 2014-09, Revenue from 
Contracts with Customers (Topic 606) by one year.  As a result, the ASU is now effective for fiscal years, and interim periods 
within those years, beginning after December 15, 2017, which for us is the first quarter of 2018.  Earlier application is permitted 
for fiscal years beginning after December 15, 2016, including interim reporting periods within those years, which for us is the first 
quarter of 2017.  We do not expect this ASU to have a material impact on our financial position, results of operations or disclosures, 
as lease contracts are not within the scope of this ASU.

In  September  2015,  the  FASB  issued  ASU  No.  2015-16,  Simplifying  the  Accounting  for  Measurement-Period 
Adjustments, which amends Business Combinations (Topic 805).  The ASU requires that an acquirer (i) recognize adjustments to 
provisional amounts from Business Combinations that are identified during the measurement period in the reporting period in 
which the adjustment amounts are determined, (ii) record, in the same period’s financial statements, the effect on earnings, if any, 
as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date and 
(iii) disclose of the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous 
reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date.  The ASU is effective 
for fiscal years, and interim periods within those years, beginning after December 15, 2015, which for us would be the first quarter 
of 2016, and early adoption is permitted.  The amendments in this ASU should be applied prospectively to adjustments to provisional 
amounts that occur after the effective date of this ASU with earlier application permitted for financial statements that have not 
been issued.  We do not expect the ASU to have a material impact on our financial position, results of operations or disclosures.  

The FASB has not issued any other ASUs during 2015 or 2016 that we expect to be applicable and have a material impact 

on our future financial position, results of operations or disclosures.

36

 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

3. Investment in Real Estate

The tables below (in thousands) summarize our purchase price allocations for the acquisitions (these allocations are 
subject to adjustments within twelve months of the acquisition date).  See Note 19 regarding the potential purchase of four Class 
A office properties in Westwood that we expect to close in the first quarter of 2016.

2015 Acquisitions

During 2015, we made two acquisitions: (i) on February 12, 2015, we acquired the fee interest in the land (Harbor Court 
Land) under one of our office buildings for $27.5 million.  We recognized $6.6 million of accretion of an above-market ground 
lease  related  to  the  purchase  of  the  Harbor  Court  Land,  which  is  included  in  other  income  in  the  Consolidated  Statement  of 
Operations, see Note 4, and (ii) on March 5, 2015, we purchased a 227,000 square foot Class A multi-tenant office property (First 
Financial Plaza), located in Encino, California, for $92.4 million, or approximately $407 per square foot. 

Land
Buildings and improvements
Tenant improvements and lease intangibles
Acquired above and below-market leases, net

Net assets and liabilities acquired

Harbor Court
Land

First Financial
Plaza

$

$

12,060
15,440
—
—
27,500

$

$

12,092
75,039
6,065
(790)
92,406

2014 Acquisitions

During 2014, we made two acquisitions: (i) on October 16, 2014, we purchased a 216 thousand square foot Class A multi-
tenant office property located adjacent to Beverly Hills (Carthay Campus) for $74.5 million, or approximately $345 per square 
foot, and (ii) on December 30, 2014, we purchased a 468 unit multifamily property in Honolulu, Hawaii (Waena) for $146.0 million, 
or approximately $312 thousand per unit. 

Land
Buildings and improvements
Tenant improvements and lease intangibles
Acquired above and below-market leases, net

Net assets and liabilities acquired

Carthay Campus

Waena

$

$

6,595
64,511
5,943
(2,580)
74,469

$

$

26,864
117,541
1,732
(137)
146,000

2013 Acquisitions

During 2013, we made two acquisitions: (i) on May 15, 2013, we purchased a 225 thousand square foot Class A multi-
tenant office property located in Beverly Hills (8484 Wilshire) for $89.0 million, or approximately $395 per square foot, and (ii)
on August 15, 2013, we purchased a 191 thousand square foot Class A multi-tenant office property located in Encino (16501 
Ventura) for $61.0 million, or approximately $319 per square foot. 

Land
Buildings and improvements
Tenant improvements and lease intangibles
Acquired above and below-market leases, net

Net assets and liabilities acquired

8484 Wilshire

16501 Ventura

$

$

8,847
77,158
6,485
(3,490)
89,000

$

$

6,759
55,179
4,736
(5,674)
61,000

37

 
 
  
 
 
 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

4. Acquired Lease Intangibles

The table below (in thousands) summarizes our above/below-market leases as of December 31:

Above-market tenant leases(1)

Accumulated amortization - above-market tenant leases(1)

Below-market ground leases

Accumulated amortization - below-market ground leases

Acquired lease intangible assets, net

Below-market tenant leases(1)

Accumulated accretion - below-market tenant leases(1)

Above-market ground leases(1)

Accumulated accretion - above-market ground leases(1)

Acquired lease intangible liabilities, net
_____________________________________________________________________________________

December 31, 2015 December 31, 2014

$

$

$

$

4,661
(2,670)
3,198
(705)
4,484

103,327
(78,280)
4,017
(459)
28,605

$

$

$

$

3,040
(2,082)
3,198
(629)
3,527

138,088
(102,335)
16,200
(5,994)
45,959

(1)  During 2015, we removed the cost and accumulated amortization/accretion of fully amortized/accreted leases from our balance 

sheet.  See Note 2 "Investment in Real Estate".

Impact on the Consolidated Statements of Operations

The table below (in thousands) summarizes the net amortization/accretion related to our above/below-market leases:

Net accretion of above/below-market tenant leases(1)
Amortization of above-market ground leases(2)
Accretion of above-market ground lease(3)
Accretion of an above-market ground lease(4)

Total

Year Ended December 31,
2014

2013

2015

$

$

12,467

$

13,752

$

15,511

(17)

50

6,600

(17)

50

2,299

(17)

50

149

19,100

$

16,084

$

15,693

_______________________________________________________________________________________

Recorded as a net increase to office and multifamily rental revenues.

(1) 
(2)  Ground leases from which we earn ground rent income.  Recorded as a decrease to office parking and other income.
(3)  Ground lease from which we incur ground rent expense.  Recorded as a decrease to office expense.
(4)  Ground lease from which we incurred ground rent expense.  Recorded as an increase to other income.  During 2015, we acquired 

the fee interest in the land (Harbor Court Land).  See Note 3. 

The table below presents (in thousands) the estimated net accretion of above- and below-market tenant and ground leases 

at December 31, 2015 for the next five years:

Year

2016
2017
2018
2019
2020
Thereafter
Total

Net increase to
revenues

Decrease to
expenses

Net impact

$

$

$

$

7,869
3,574
3,094
2,920
1,411
1,695
20,563

38

50
50
50
50
50
3,307
3,557

$

$

7,919
3,624
3,144
2,970
1,461
5,002
24,120

 
 
 
 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

5. Investments in Unconsolidated Real Estate Funds

Description of our Funds

We manage and own equity interest in two Funds, Fund X and Partnership X, through which we and investors own eight
office properties totaling 1.8 million square feet in our core markets.  At December 31, 2015, we held equity interests of 68.61%
of Fund X and 24.25% of Partnership X.  We did not acquire any additional interests in our Funds in 2015 or 2014.  During 2013, 
we acquired an additional 3.3% interest in Fund X and an additional 0.9% interest in Partnership X from an existing investor for 
an aggregate of approximately $8.0 million in cash. 

Our Funds pay us fees and reimburse us for certain expenses related to property management and other services we 
provide to the Funds.  We also receive distributions based on invested capital and on any profits that exceed certain specified cash 
returns to the investors.  The table below presents (in thousands) cash distributions received from our Funds:

Cash distributions received from our Funds

$

11,856

$

12,423

$

8,301

Year Ended December 31,

2015

2014

2013

Notes receivable

Our investment in the Funds includes two unsecured notes receivable.  In April 2013, we loaned $2.9 million to a related 
party investor in connection with a capital call made by Fund X.  The loan carries interest at one month LIBOR plus 2.5% per 
annum, and is due and payable no later than April 1, 2017, with mandatory prepayments equal to any distributions with respect to 
the related party's interest in Fund X.  As of December 31, 2015, and 2014, the balance outstanding on the loan was $0.3 million
and $1.5 million, respectively.  In November 2015, we loaned $0.5 million to Partnership X to fund working capital.  The loan 
carries interest at one month LIBOR plus 2.5% per annum, and is due and payable no later than March 31, 2016.  As of December 31, 
2015, the balance outstanding on the loan was $0.5 million.  The interest income recognized on our notes receivable is included in 
Other income in our Consolidated Statements of Operations.  See Note 13 for our fair value disclosures.

Summarized Financial Information for our Funds

 The accounting policies of the Funds are consistent with ours.  The tables below present (in thousands) selected financial 
information for the Funds on a combined basis.  The amounts presented represent 100% (not our pro-rata share) of amounts related 
to the Funds, and are based upon historical acquired book value:

Total assets
Total liabilities
Total equity

December 31, 2015 December 31, 2014

$

$

691,543
389,372
302,171

703,130
389,413
313,717

Year Ended December 31,
2014

2013

2015

Total revenues
Operating income
Net income

$

$

69,702
17,866
6,323

$

66,234
11,737
254

63,976
10,151
(829)

39

  
 
 
 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

6. Other Assets

Other assets consisted of the following (in thousands) at December 31:

Note receivable(1)

Restricted cash

Prepaid expenses

Other indefinite-lived intangible
Deposits in escrow(2)

Furniture, fixtures and equipment, net

Other

Total other assets

December 31, 2015 December 31, 2014

$

— $

27,500

194

6,720

1,988

75,000

1,448

2,370

194

6,108

1,988

2,500

1,425

1,932

$

87,720

$

41,647

___________________________________________________

(1)  On February 12, 2015, the owner of a fee interest in the land related to one of our office buildings, to whom we previously 
loaned $27.5  million,  repaid $1.0  million of  the  loan  with  cash,  and  then  contributed  the  respective  fee  interest  valued  at 
$27.5 million  to  our  Operating  Partnership,  subject  to  the  remaining  balance  of  that  loan  of $26.5 million,  in  exchange 
for 34,412 OP Units valued at $1.0 million.  See Notes 3 and 10.

(2)  At December 31, 2015, deposits in escrow included a $75.0 million deposit in connection with the potential purchase of 

four Class A office properties in Westwood, expected to close in the first quarter of 2016.  See Note 19.

40

 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

7. Secured Notes Payable and Revolving Credit Facility, Net

The following summarizes (in thousands) our secured notes payable and revolving credit facility at December 31, 

2015 and 2014:

Description (1)

Fannie Mae Loan
Term Loan (4)
Term Loan
Fannie Mae Loans
Term Loan
Term Loan
Term Loan
Term Loan (5)
Term Loan (6)
Term Loan (7)
Fannie Mae Loan
Term Loan (8)
Fannie Mae Loans
Term Loan
Term Loan
Term Loan
Fannie Mae Loan
Fannie Mae Loan

Maturity
Date (2)

3/1/2016
3/1/2016
12/24/2016
6/1/2017
10/2/2017
4/2/2018
8/1/2018
8/5/2018
2/1/2019
6/5/2019
10/1/2019
3/1/2020
11/2/2020
4/15/2022
7/27/2022
11/2/2022
4/1/2025
12/10/2025

Aggregate loan principal

Revolving credit facility (9)

8/21/2020

Total (10)

Deferred loan costs, net (11)

Total, net

Aggregate effectively fixed rate loans
Aggregate fixed rate loans
Aggregate variable rate loans

Total (10)

$

$

$

$

$

Principal
Balance as of
December 31,
2015

Principal
Balance as of
December 31,
2014

Variable
Interest Rate

Fixed 
Interest
Rate (3)

$

— $

82,000 LIBOR + 0.62%
 N/A
16,140 LIBOR + 1.60% 3.72%
20,000 LIBOR + 1.45% 3.57%
18,000 LIBOR + 0.62%
 N/A
400,000 LIBOR + 2.00% 4.45%
510,000 LIBOR + 2.00% 4.12%
530,000 LIBOR + 1.70% 3.74%
4.14%
 N/A
355,000
4.00%
 N/A
155,000
285,000
3.85%
N/A
145,000 LIBOR + 1.25% 3.37%
349,070
4.46%
 N/A
388,080 LIBOR + 1.65% 3.65%
— LIBOR + 1.40% 2.77%
— LIBOR + 1.45% 3.06%
— LIBOR + 1.35% 2.64%
— LIBOR + 1.25% 2.84%
— LIBOR + 1.25% 2.76%

Swap
Maturity
Date

 --
4/1/2016
4/1/2016
 --
7/1/2015
4/1/2016
8/1/2016
 --
 --
 --
4/1/2016
 --
11/1/2017
4/1/2020
7/1/2020
11/1/2020
3/1/2020
12/1/2020

3,253,290

182,000 LIBOR + 1.40%

N/A

 --

3,435,290
(15,623)
3,419,667

1,828,080
1,144,070
463,140
3,435,290

3.35%
4.15%
 N/A

15,740
20,000
—
—
256,140
530,000
355,000
152,733
285,000
145,000
349,070
388,080
340,000
180,000
400,000
102,400
115,000
3,634,163
—
3,634,163
(22,887)
3,611,276

2,492,360
1,141,803
—
3,634,163

$

$

$

$

$

__________________________________________________
(1)  At December 31, 2015, the weighted average remaining life, including extension options, of our term debt (excluding our revolving 
credit facility) was 4.5 years.  For the $3.63 billion of term debt on which the interest rate was fixed under the terms of the loan or a 
swap, (i) the weighted average remaining life was 4.5 years, (ii) the weighted average remaining period during which interest was fixed 
was 2.6 years, (iii) the weighted average annual interest rate was 3.60%  and (iv) including the non-cash amortization of deferred loan 
costs, the weighted average effective interest rate was 3.72%. Except as otherwise noted below, each loan (including our revolving credit 
facility) is secured by one or more separate collateral pools consisting of one or more properties, requiring monthly payments of interest 
only, with the outstanding principal due upon maturity. 

(2)  Maturity dates include the effect of extension options.
(3)  Includes the effect of interest rate swaps and excludes the effect of prepaid loan fees. See Note 9 for details of our interest rate swaps. 
(4)  Borrower is a consolidated entity in which our Operating Partnership owns a two-thirds interest.  The loan maturity was extended to 

March 1, 2017 after year end.  See Note 19.

(5)  Interest-only until February 2016, with principal amortization thereafter based upon a 30-year amortization schedule.
(6)  Requires monthly payments of principal and interest.  Principal amortization is based upon a 30-year amortization schedule.
(7)  Interest only until February 2017, with principal amortization thereafter based upon a 30-year amortization schedule.
(8)  Interest is fixed until March 2018.  Interest-only until May 2016, with principal amortization thereafter based upon a 30-year amortization 

schedule.

(9)  $400.0 million revolving credit facility.  Unused commitment fees range from 0.15% to 0.20%. 
(10) See Note 13 for our fair value disclosures. 
(11) Net of accumulated amortization of $15.2 million and $13.0 million at December 31, 2015 and 2014, respectively.  Deferred loan cost 

amortization was $7.0 million, $4.1 million and $4.2 million during 2015, 2014 and 2013, respectively.

41

 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

As of December 31, 2015, the minimum future principal payments due on our secured notes payable and revolving credit 

facility, excluding any maturity extension options, were as follows (in thousands):

Twelve months ending December 31:

2016

2017

2018

2019

2020

Thereafter

$

46,939

19,410

1,478,014

564,320

683,080

842,400

Total future principal payments

$

3,634,163

8. Interest Payable, Accounts Payable and Deferred Revenue

Interest payable, accounts payable and deferred revenue consisted of the following (in thousands) as of December 31:

Interest payable
Accounts payable and accrued liabilities
Deferred revenue

$

Total interest payable, accounts payable and deferred revenue

$

10,028
23,716
23,673
57,417

$

$

9,656
22,195
22,513
54,364

December 31, 2015 December 31, 2014

42

 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

9. Derivative Contracts

Hedges of Interest Rate Risk

We make use of interest rate swap and interest rate cap contracts to manage the risk associated with changes in interest 
rates on our floating-rate debt.  When we enter into a floating-rate term loan, we generally enter into an interest rate swap agreement 
for the equivalent principal amount, for a period covering the majority of the loan term, which effectively converts our floating-
rate debt to a fixed-rate basis during that time.  In limited instances, we make use of interest rate caps to limit our exposure to 
interest rate increases on our floating-rate debt.  We do not speculate in derivatives and we do not make use of any other derivative 
instruments.  See note 7 for the details of our floating-rate debt that we have hedged.

Summary of our derivatives

As of December 31, 2015, all of our interest rate swaps were designated as cash flow hedges:

Number of Interest
Rate Swaps

Notional               

(in thousands)(1)

Consolidated
Unconsolidated Fund(2)

15

1

$2,565,480

$325,000

___________________________________________________

(1) 

(2) 

See Note 13 for our derivative fair value disclosures.  

The notional amount presented represents 100%, not our pro-rata share, of the amounts related to the Fund.  At December 31, 
2015, we held an equity interest of 68.61% of that Fund.  See Note 5 for more information regarding our Funds.

Credit-risk-related Contingent Features

We have agreements with each of our interest rate swap counterparties that contain a provision under which we could 
also be declared in default on our derivative obligations if we default on the underlying indebtedness that we are hedging.  As of 
December 31, 2015, there have been no events of default with respect to our interest rate swaps or our Fund's interest rate swap.  
The fair value of our interest rate swaps in a liability position were as follows (in thousands):

Fair value of derivatives in a liability position(1)

Consolidated

$

19,047

$

40,953

December 31, 2015 December 31, 2014

__________________________________________________________________________________

(1)  At December 31, 2015, we had consolidated derivative assets of $4.2 million and our Fund's derivative was in an asset position 
of  $737  thousand  (100%,  not  our  pro-rata  share).    Amounts  include  accrued  interest  and  exclude  any  adjustment  for 
nonperformance risk.  See Note 17 with regards to our counterparty credit risk. 

43

 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

Impact of Hedges on AOCI and Consolidated Statements of Operations

The table below presents (in thousands) the effect of our derivative instruments and our Fund's derivative instrument on 

our AOCI and statements of operations:

Derivatives Designated as Cash Flow Hedges:

(Loss) gain recorded in AOCI (effective portion) - our derivatives(1)(8)
(Loss) gain recorded in AOCI (effective portion) - our Fund's derivative(2)(8) 
Loss reclassified from AOCI (effective portion) - our derivatives(3)(8)
Loss reclassified from AOCI (effective portion) - our Fund's derivative(4)(8)
Loss reclassified from AOCI (ineffective portion) - our derivatives(5)(7)
Gain recorded as interest expense (ineffective portion)(6)

Derivatives Not Designated as Cash Flow Hedges:

Loss recorded as interest expense(7)

__________________________________________________

Year Ended December 31,

2015

2014

2013

(11,549) $
(1,922) $
(37,390) $
(931) $
— $

66

$

(11,116) $
(1,767) $
(36,873) $
(1,005) $
(50) $
—

903
1,779
(36,246)
(549)
(85)
—

— $

— $

(4)

$
$

$
$
$

$

$

(1) 

(2) 

(3) 

(4) 

(5) 

(6) 

(7) 

(8) 

Represents the change in fair value of our interest rate swaps designated as cash flow hedges, which does not impact the statement 
of operations.  See Note 13 for our fair value disclosures.  

Represents our share of the change in fair value of our Fund's interest rate swap designated as a cash flow hedge, which does 
not impact the statement of operations.

Reclassified from AOCI as an increase to interest expense.

Reclassified from AOCI as a decrease to income, including depreciation, from unconsolidated real estate funds.

Excluded from effectiveness testing.  Reclassified from AOCI as an increase to interest expense.

Excluded from effectiveness testing.

Represents the change in fair value of our derivatives not designated as cash flow hedges.

See the reconciliation of our AOCI in Note 10.

Future Reclassifications from AOCI

We estimate that $20.2 million of our AOCI related to our consolidated derivatives designated as cash flow hedges will 
be reclassified as an increase to interest expense during the next twelve months, and $193 thousand of our AOCI related to our 
unconsolidated  Fund's  derivative  designated  as  a  cash  flow  hedge  will  be  reclassified  as  an  increase  to  income,  including 
depreciation, from unconsolidated real estate funds during the next twelve months.

44

 
 
 
 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

10.  Equity

Equity Transactions

During 2015, we (i) acquired 1.8 million OP Units in exchange for issuing to the holders of the OP Units an equal number 
of shares of our common stock and (ii) issued 274 thousand shares of our common stock for the exercise of options for net proceeds 
of $4.3 million at an average price of $15.58 per share.  In addition, we issued 34 thousand OP Units valued at $1.0 million in 
connection with the acquisition of land under one of our office buildings (see Notes 3 and 6). 

During 2014, we (i) acquired 2.2 million OP Units in exchange for issuing to the holders of the OP Units an equal number 
of shares of our common stock, (ii) acquired 120 thousand OP Units for cash for a total purchase price of $2.8 million at an average 
price  of $23.56 per  unit  and  (iii)  cash-settled  options  covering  691 thousand  shares  of  our  common  stock  for  a  total  cost  of 
$4.5 million at an average price of $6.55 per option.  We issued 40 thousand shares of our common stock for the exercise of options 
for net proceeds of $603 thousand, for an average price of $15.05 per share.

During 2013, we (i) acquired 1.4 million OP Units in exchange for issuing to the holders of the OP Units an equal number 
of shares of our common stock and (ii) acquired 13 thousand OP Units for cash for a total purchase price of $352 thousand at an 
average price of $26.68 per unit.  We did not sell any shares of our common stock during 2013.  

Noncontrolling Interests

Our noncontrolling interests consist of (i) interests in our Operating Partnership that are not owned by us and (ii) a minority 
partner's one-third interest in a consolidated joint venture which owns an office building in Honolulu, Hawaii.  Noncontrolling 
interests in our Operating Partnership consist of OP Units and fully-vested LTIP Units and represented approximately 15% of our 
Operating Partnership's total interests as of December 31, 2015 when we and our Operating Partnership had 146.9 million shares 
of common stock and 26.7 million OP Units and LTIP Units outstanding, respectively.  A share of our common stock, an OP Unit 
and an LTIP Unit (once vested and booked up) have essentially the same economic characteristics, sharing equally in the distributions 
from our Operating Partnership.  Investors who own OP Units have the right to cause our Operating Partnership to redeem their 
OP Units for an amount of cash per unit equal to the market value of one share of our common stock at the date of redemption, 
or, at our election, exchange their OP Units for shares of our common stock on a one-for-one basis.  LTIP Units have been granted 
to our key employees and non-employee directors as part of their compensation.  These awards generally vest over the service 
period and once vested can generally be converted to OP Units.  See Note 12 for details of our stock-based compensation. 

Changes in our Ownership Interest in our Operating Partnership

The table below presents (in thousands) the effect on our equity from changes in our ownership interest in our Operating 

Partnership for the year ended December 31:

2015

2014

2013

Net income attributable to common stockholders

$

58,384

$

44,621

$

45,311

Transfers from noncontrolling interests:

Exchange of OP Units with noncontrolling interests
Repurchase of OP Units from noncontrolling interests

Net transfers from noncontrolling interests

Change from net income attributable to common stockholders
and transfers from noncontrolling interests

23,703
—
23,703

82,087

$

$

30,035
(1,197)
28,838

73,459

$

$

18,684
(173)
18,511

63,822

$

$

45

 
 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

AOCI Reconciliation

The table below presents (in thousands) a reconciliation of our AOCI, which consists solely of adjustments related to 

derivatives designated as cash flow hedges for the year ended December 31:

Beginning balance

Other comprehensive (loss) income before reclassifications - our derivatives
Other comprehensive (loss) income before reclassifications - our Fund's derivative

Reclassifications from AOCI - our derivatives(1)
Reclassifications from AOCI - our Fund's derivative(2)

Net current period OCI

Less OCI attributable to noncontrolling interests

OCI attributable to common stockholders

2015

2014

2013

$ (30,089) $ (50,554) $ (82,991)

(11,549)
(1,922)
37,390

931
24,850
(4,046)
20,804

(11,116)
(1,767)
36,923

1,005
25,045
(4,580)
20,465

903
1,779
36,331

549
39,562
(7,125)
32,437

Ending balance

$

(9,285) $ (30,089) $ (50,554)

__________________________________________________

(1) 

(2) 

(3) 

Reclassification as an increase to interest expense.

Reclassification as a decrease to income, including depreciation, from unconsolidated real estate funds.

See Note 9 for the details of our derivatives and Note 13 for our derivative fair value disclosures.

Dividends (unaudited)

Our common stock dividends paid during 2015 are classified for federal income tax purposes as follows:

Record Date

Paid Date

Dividend Per Share

Ordinary Income

Capital Gain

Return of Capital

12/30/2014

3/31/2015

6/30/2015

9/30/2015

1/15/2015

4/15/2015

7/15/2015

10/15/2015
Total:

$0.21

0.21

0.21

0.21
$0.84

$0.0735

0.0735

0.0735

0.0735
$0.2940

$—

—

—

—
$—

$0.1365

0.1365

0.1365

0.1365
$0.5460

46

 
  
 
11.  EPS

Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

The table below presents the calculation of basic and diluted EPS:

Year Ended December 31,
2014

2013

2015

Numerator (in thousands):

Net income attributable to common stockholders

Allocation to participating securities: Unvested LTIP Units

Numerator for basic and diluted net income attributable to common
stockholders

Denominator (in thousands):

Weighted average shares of common stock outstanding - basic

Effect of dilutive securities: Stock options(1)
Weighted average shares of common stock and common stock
equivalents outstanding - diluted

Basic EPS:

Net income attributable to common stockholders per share

Diluted EPS:

Net income attributable to common stockholders per share

____________________________________________________

$

$

$

$

$

58,384
(312)

$

44,621
(175)

45,311
(178)

58,072

$

44,446

$

45,133

146,089

4,515

144,013

4,108

142,556

3,288

150,604

148,121

145,844

0.398

$

0.309

$

0.317

0.386

$

0.300

$

0.309

(1)   The following securities (in thousands) were excluded from the computation of the weighted average diluted shares 

because the effect of including them would be anti-dilutive to the calculation of diluted EPS:

OP Units

Vested LTIP Units

Unvested LTIP Units

Year Ended December 31,

2015

2014

2013

26,371

27,444

28,026

181

622

130

526

355

577

47

 
 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

12. Stock-Based Compensation

2006 Omnibus Stock Incentive Plan

The Douglas Emmett, Inc. 2006 Omnibus Stock Incentive Plan, as amended, our stock incentive plan, permits us to make 
grants of incentive stock options, non-qualified stock options, stock appreciation rights, deferred stock awards, restricted stock 
awards, dividend equivalent rights and other stock-based awards.  We had an aggregate of 14.8 million shares available for grant 
as of December 31, 2015.  “Full value” awards (such as LTIP unit awards, deferred stock awards, restricted stock awards) are 
counted against our stock incentive plan overall limits as two shares, while options and Stock Appreciation Rights are counted as 
one share (0.9 shares for options or Stock Appreciation Rights with terms of five years or less).  The number of shares reserved 
under our stock incentive plan is also subject to adjustment in the event of a stock split, stock dividend or other change in our 
capitalization.  Shares that are forfeited or canceled from awards under our stock incentive plan also will generally be available 
for future awards.

Our stock incentive plan is administered by the compensation committee of our board of directors.  The compensation 
committee may interpret our stock incentive plan and make all determinations necessary or desirable for the administration of our 
plan.  The committee has full power and authority to select the participants to whom awards will be granted, to make any combination 
of awards to participants, to accelerate the exercisability or vesting of any award and to determine the specific terms and conditions 
of each award, subject to the provisions of our stock incentive plan.  All full-time and part-time officers, employees, directors and 
other key persons (including consultants and prospective employees) are eligible to participate in our stock incentive plan.

Other stock-based awards under our stock incentive plan include awards that are valued in whole or in part by reference 
to shares of our common stock, including convertible preferred stock, convertible debentures and other convertible or exchangeable 
securities, partnership interests in a subsidiary or our Operating Partnership, awards valued by reference to book value, fair value 
or performance of a subsidiary and any class of profits interest or limited liability company membership interest.  We have made 
certain awards in the form of a separate series of units of limited partnership interests in our Operating Partnership called LTIP 
Units, which can be granted either as free-standing awards or in tandem with other awards under our stock incentive plan.  Our 
LTIP Units are valued by reference to the value of our common stock at the time of grant, and are subject to such conditions and 
restrictions as the compensation committee may determine, including continued employment or service, computation of financial 
metrics  and/or  achievement  of  pre-established  performance  goals  and  objectives.    Once  vested,  LTIP  Units  can  generally  be 
converted to OP Units on a one for one basis.  See Note 10.

Employee Awards 

We grant stock-based compensation in the form of LTIP Units as a part of our annual incentive compensation to our key 
employees each year, a portion which vests at the date of grant, and the remainder which vests in three equal annual installments 
over the three calendar years following the grant date.  We accrue compensation expense during each year for the portion of the 
annual bonuses which we expect to pay out in the form of immediately vested equity grants (we award the grants before the end 
of the year for which they were awarded).  Compensation expense for LTIP Units which are not vested at the grant date is recognized 
on a straight-line basis over the requisite service period for each separately vesting portion of the award.  In addition to our annual 
incentive compensation, we also make long-term grants in the form of LTIP Units to our executives and certain key employees.  
The grants generally vest in equal annual installments over four to five calendar years following the grant date, and some of these 
grants include a portion which vests at the date of grant.  Certain amounts of stock-based compensation expense are capitalized 
for employees who provide leasing and construction services.  We granted 0.9 million, 1.1 million and 0.6 million LTIP Units to 
employees during 2015, 2014  and 2013, respectively. 

Non-Employee Director Awards 

We granted 33 thousand, 15 thousand and 19 thousand LTIP Units to our non-employee directors during 2015, 2014 and 
2013, respectively, which vest ratably over the year of grant in lieu of cash retainers.  Historically, we made long-term grants of 
LTIP Units to our non-employee directors which vested over the following three years, and during 2015 we made a proportional 
grant to a new director who joined our board of 1 thousand LTIP units, which vested during the remainder of 2015.

Compensation Expense

Total net stock-based compensation expense for equity grants was $15.2 million, $13.7 million and $10.0 million during 
2015, 2014 and 2013, respectively. These amounts are net of capitalized stock-based compensation of $1.4 million, $1.1 million, 
and $0.8 million during 2015, 2014 and 2013, respectively. 

48

 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

We calculate the fair value of the LTIP Units granted using the market value of our common stock on the date of grant 
with a discount for post-vesting restrictions.  The total grant date fair value of all LTIP Units granted to employees and non-
employee directors in 2015, 2014 and 2013 was $18.7 million, $21.4 million and $10.1 million, respectively.  The total grant date 
fair value of LTIP Units granted to employees and non-employee directors which vested in 2015, 2014 and 2013 was $15.2 million, 
$14.8 million and $11.1 million, respectively.  The total intrinsic value of options exercised and repurchased was $4.0 million and 
$5.0 million during 2015 and 2014, respectively (our policy is to issue new shares of common stock for stock options exercised 
on a one-for-one basis).  The total unrecognized stock-based compensation expense related to nonvested LTIP Unit awards granted 
to  employees  and  non-employee  directors  was  $17.3 million  at  December 31,  2015.   This  expense  will  be  recognized  over  a 
weighted-average term of twenty-four months.

  Stock-Based Award Activity

The table below presents the activity of our outstanding stock options:

Stock Options:

Number of
Stock Options
(thousands)

Weighted
Average
Exercise
Price

Weighted
Average
Remaining
Contract Life
(months)

Total
Intrinsic 
Value 
(thousands)

Outstanding at December 31, 2012

12,540

$

18.10

59 $

65,177

Granted

Outstanding at December 31, 2013

Granted

Exercised

Outstanding at December 31, 2014

Granted

Exercised

Outstanding at December 31, 2015

Exercisable at December 31, 2015

—

12,540

—

(731)

11,809

—

(274)

11,535

11,535

18.10

20.03

17.98

15.58

18.04

18.04

The table below presents the activity of our unvested LTIP Units:

47 $

65,051

36 $

123,017

23 $

23 $

151,569

151,569

Unvested LTIP Units:

Outstanding at December 31, 2012
Granted
Vested

Forfeited
Outstanding at December 31, 2013
Granted
Vested
Forfeited

Outstanding at December 31, 2014

Granted

Vested

Forfeited
Outstanding at December 31, 2015

49

Number of
Units
(thousands)

Weighted 
Average
Grant Date
Fair Value

$

891
663
(785)

(15)
754
1,106
(854)
(8)
998

922

(816)

(8)
1,096

15.12
15.26
14.15

21.52
15.63
19.31
17.44
22.48

18.48

20.26

18.59

24.86
19.85  

Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

13. Fair Value of Financial Instruments

Our estimates of the fair value of financial instruments were determined using available market information and widely 
used valuation methods.  Considerable judgment is necessary to interpret market data and determine an estimated fair value.  The 
use of different market assumptions or valuation methods may have a material effect on the estimated fair values.  The FASB fair 
value framework hierarchy distinguishes between assumptions based on market data obtained from sources independent of the 
reporting entity, and the reporting entity’s own assumptions about market-based inputs.  The hierarchy is as follows: 

Level 1 -  inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities.  
Level 2 -  inputs are observable either directly or indirectly for similar assets and liabilities in active markets.  
Level 3 -  inputs are unobservable assumptions generated by the reporting entity 

As of December 31, 2015, we did not have any fair value measurements of financial instruments using Level 3 inputs.

Financial instruments disclosed at fair value

Short term financial instruments:  The carrying amounts for cash and cash equivalents, tenant receivables, revolving credit lines, 
interest payable, accounts payable, security deposits and dividends payable approximate fair value because of the short-term nature 
of these instruments.

Notes receivable:  See Note 5 for the details of our notes receivable.  Based on observable market interest rates which we consider 
to be Level 2 inputs, the fair value of our notes receivable approximated their carrying value at December 31, 2015.

Secured notes payable:  See Note 7 for the details of our secured notes payable.  We estimate the fair value of our secured notes 
payable by calculating the credit-adjusted present value of the principal and interest payments for each secured note payable.  The 
calculation incorporates observable market interest rates which we consider to be Level 2 inputs, assumes that the loans will be 
outstanding through maturity, and excludes any maturity extension options.  The table below presents (in thousands) the estimated 
fair value of our secured notes payable:

Secured Notes Payable:

December 31, 2015 December 31, 2014

Fair value

Carrying value

$

$

3,691,075

3,634,163

$

$

3,293,351

3,253,290

Financial instruments measured at fair value

Derivative instruments:  See Note 9 for the details of our derivatives.  We present our derivatives on the balance sheet at fair value, 
on a gross basis, excluding accrued interest.  We estimate the fair value of our derivative instruments by calculating the credit-
adjusted present value of the expected future cash flows of each derivative.  The calculation incorporates the contractual terms of 
the derivatives, observable market interest rates which we consider to be Level 2 inputs, and credit risk adjustments to reflect the 
counterparty's as well as our own nonperformance risk.  Our derivatives are not subject to master netting arrangements.  The table 
below presents (in thousands) the estimated fair value of our derivatives:

December 31, 2015

December 31, 2014

Derivative Assets:

Fair value - our derivatives(1)
Fair value - our Fund's derivative(2)

Derivative Liabilities:

Fair value - our derivatives(1)

$

$

$

4,830

837

$

$

—

2,282

16,310

$

37,386

___________________________________________________________________________________

(1)  The fair value of our derivatives are included in interest rate contracts in our consolidated balance sheet.

(2)  The  fair  value  presented  represents  100.00%,  not  our  pro-rata  share,  of  the  fair  value  related  to  our  Fund's  derivative.   At 
December 31, 2015, we held an equity interest of 68.61% of that Fund.  Our pro-rata share of the fair value of the Fund's derivative 
is included in our investment in unconsolidated real estate funds in our consolidated balance sheet.  See Note 5 for more information 
regarding our Funds.

50

 
 
 
  
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

14. Segment Reporting

Segment information is prepared on the same basis that our management reviews information for operational decision-
making purposes.  We operate in two business segments: (i) the acquisition, development, ownership and management of office 
real estate and (ii) the acquisition, development, ownership and management of multifamily real estate.  The services for our office 
segment primarily include rental of office space and other tenant services, including parking and storage space rental.  The services 
for our multifamily segment include rental of apartments and other tenant services, including parking and storage space rental.

Asset information by segment is not reported because we do not use this measure to assess performance or make decisions 
to  allocate  resources.  Therefore,  depreciation  and  amortization  expense  is  not  allocated  among  segments.  General  and 
administrative expenses and interest expense are not included in segment profit as our internal reporting addresses these items on 
a corporate level.

Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, it is 
not indicative of cash available to fund cash needs, and it should not be considered as an alternative to cash flows as a measure of 
liquidity.  Not all companies may calculate segment profit in the same manner.  We consider segment profit to be an appropriate 
supplemental measure to net income because it can assist both investors and management in understanding the core operations of 
our properties.  

The table below presents (in thousands) the operating activity of our reportable segments:

Office Segment

Total office revenues

Office expenses

Office Segment profit

Multifamily Segment

Total multifamily revenues
Multifamily expenses

Multifamily Segment profit

Year Ended December 31,

2015

2014

2013

$

$

540,975
(186,556)
354,419

$

519,405
(181,160)
338,245

514,583
(174,935)
339,648

94,799
(23,862)
70,937

80,117
(20,664)
59,453

76,936
(19,928)
57,008

Total profit from all segments

$

425,356

$

397,698

$

396,656

The table below (in thousands) is a reconciliation of the total profit from all segments to net income attributable to common 

stockholders:

Year Ended December 31,
2014

2013

2015

Total profit from all segments

General and administrative expenses
Depreciation and amortization
Other income
Other expenses
Income, including depreciation, from unconsolidated real estate funds
Interest expense
Acquisition-related expenses

Net income

Less: Net income attributable to noncontrolling interests

Net income attributable to common stockholders

$

$

425,356
(30,496)
(205,333)
15,228
(6,470)
7,694
(135,453)
(1,771)
68,755
(10,371)
58,384

$

$

397,698
(27,332)
(202,512)
17,675
(7,095)
3,713
(128,507)
(786)
52,854
(8,233)
44,621

$

$

396,656
(26,614)
(191,351)
6,402
(4,199)
3,098
(130,548)
(607)
52,837
(7,526)
45,311

51

 
 
 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

15. Future Minimum Lease Receipts

We lease space to tenants primarily under non-cancelable operating leases that generally contain provisions for a base 
rent plus reimbursement for certain operating expenses, and we own fee interests in two parcels of land subject to ground leases 
from which we earn ground rent income.  The table below presents (in thousands) the future minimum base rentals on our non-
cancelable office tenant and ground operating leases at December 31, 2015:

Minimum base rentals(1) during:

2016
2017

2018
2019

2020
Thereafter

$

396,812
358,267

295,593
242,862

190,154
540,485

_____________________________________________________

Total future minimum base rentals

$

2,024,173

(1)  Does not include (i) residential leases, which typically have a term of one year or less, (ii) tenant reimbursements, (iii) straight 
line rent, (iv) amortization/accretion of acquired above/below-market lease intangibles and (v) percentage rents.  The amounts 
assume that those tenants with early termination options do not exercise them.

16. Future Minimum Lease Payments

We incurred lease payments related to two ground leases of $0.7 million, $2.6 million and $2.2 million during 2015, 2014
and 2013, respectively.  We acquired the fee interest related to one of those ground leases in February 2015 (see Notes 3 and 6).  
The table below presents (in thousands) the future minimum ground lease payments as of December 31, 2015 under our remaining 
ground lease:

Minimum ground lease payments during:

2016

2017

2018

2019
2020

Thereafter

___________________________________________________

Total future minimum lease payments(1)

$

$

733

733

733

733
733

48,377

52,042

(1) 

Lease term ends on December 31, 2086.  Ground rent is fixed at $733 thousand per year until February 28, 2019, and 
will then be reset to the greater of the existing ground rent or market.  The table above assumes that the rental payments 
will continue to be $733 thousand per year after February 28, 2019.

52

 
 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

17. Commitments, Contingencies and Guarantees

Legal Proceedings

From time to time, we are party to various lawsuits, claims and other legal proceedings that arise in the ordinary course 
of our business.  Excluding ordinary, routine litigation incidental to our business, we are not currently a party to any legal proceedings 
that we believe would reasonably be expected to have a materially adverse effect on our business, financial condition or results 
of operations.

Concentration of Risk

We are subject to credit risk with respect to our tenant receivables and deferred rent receivables related to our tenant 
leases.  Our tenants' ability to honor the terms of their respective leases remains dependent upon the economic, regulatory and 
social factors.  We seek to minimize our credit risk from our tenant leases by (i) targeting smaller, more affluent tenants, from a 
diverse mix of industries, (ii) performing credit evaluations of prospective tenants and (iii) obtaining security deposits from our 
tenants.  In 2015, 2014 and 2013, no tenant accounted for more than 10% of our total revenues.  See Note 2 for the details of our 
allowances for tenant receivables and deferred rent receivables.

All of our properties (including the properties owned by our Funds) are located in Los Angeles County, California and 
Honolulu, Hawaii, and we are dependent on the Southern California and Honolulu economies. Therefore, we are susceptible to 
adverse local conditions and regulations, as well as natural disasters in those areas. 

We are also subject to credit risk from the counterparties on our interest rate swap and interest rate cap contracts that we 
use to manage the risk associated with our floating rate debt.  See Note 9 for the details of our interest rate contracts.  We seek to 
minimize our credit risk by entering into agreements with a variety of high quality counterparties with investment grade ratings. 

We maintain our cash and cash equivalents at high quality financial institutions with investment grade ratings.  Interest 

bearing accounts at each U.S. banking institution are insured by the FDIC up to $250 thousand. 

Asset Retirement Obligations

Conditional asset retirement obligations represent a legal obligation to perform an asset retirement activity in which the 
timing and/or method of settlement is conditional upon a future event that may or may not be within our control.  A liability for a 
conditional  asset  retirement  obligation  must  be  recorded  if  the  fair  value  of  the  obligation  can  be  reasonably 
estimated.  Environmental site assessments and investigations have identified twenty-three properties in our consolidated portfolio, 
and four properties owned by our Funds, which contain asbestos, and would have to be removed in compliance with applicable 
environmental  regulations  if  these  properties  undergo  major  renovations  or  are  demolished.   As  of  December 31,  2015,  the 
obligations to remove the asbestos from these properties have indeterminable settlement dates, and we are unable to reasonably 
estimate the fair value of the associated conditional asset retirement obligation.

Guarantees

We made certain environmental and other limited indemnities and guarantees covering customary non-recourse carve-
outs for a $325.0 million loan of one of our Funds.  The loan matures on May 1, 2018, and carries interest that is effectively fixed 
through an interest rate swap which matures on May 1, 2017.   We have also guaranteed the related swap.  The Fund has agreed 
to indemnify us for any amounts that we would be required to pay under these agreements.  As of December 31, 2015, all obligations 
under the loan and swap agreements have been performed by the Fund in accordance with the terms of those agreements and the 
maximum future payments remaining under the swap agreement were $2.6 million. 

Acquisitions

We did not have any commitments for acquisitions, except for the agreement that we entered into to purchase four Class 

A office properties in Westwood in 2016.  See Note 19.

53

 
Douglas Emmett, Inc.
Notes to Consolidated Financial Statements (continued)

18. Quarterly Financial Information (unaudited)

The tables below present (in thousands, except per share amounts) selected quarterly information for 2015 and 2014:

Total revenue

Net income before noncontrolling interests
Net income attributable to common stockholders
Net income per common share - basic

Net income per common share - diluted
Weighted average shares of common stock
outstanding - basic
Weighted average shares of common stock and
common stock equivalents outstanding - diluted

Total revenue

Net income before noncontrolling interests

Net income attributable to common stockholders

Net income per common share - basic

Net income per common share - diluted

Weighted average shares of common stock
outstanding - basic

Weighted average shares of common stock and
common stock equivalents outstanding - diluted

19. Subsequent events

$

$

$

$

$

$

Three Months Ended

March 31, 
2015

June 30, 
2015

September 30, 
2015

December 31, 
2015

154,809

$

160,457

$

160,077

$

160,431

22,096
18,699
0.128

0.124

$

$

15,894
13,448
0.092

0.089

$

$

14,159
12,070
0.082

0.080

$

$

16,606
14,167
0.096

0.093

145,327

145,898

146,331

146,780

149,802

150,304

150,740

151,531

Three Months Ended

March 31, 
2014

June 30, 
2014

September 30, 
2014

December 31, 
2014

148,872

$

151,422

$

148,141

$

151,087

15,458

12,976

0.090

0.088

$

$

15,917

13,363

0.093

0.090

$

$

8,681

7,389

0.051

0.050

$

$

12,798

10,893

0.075

0.073

143,140

143,717

144,361

144,823

146,861

147,945

148,641

148,943

On December 21, 2015, we entered into a contract under which a joint venture which we will manage is expected to pay 
$1.34 billion, or approximately $779 per square foot, for a portfolio of four Class A office properties totaling 1.7 million square 
feet in our Westwood submarket.  Subject to typical closing conditions, we expect the acquisition to close in the first quarter of 
2016.

On  January 21,  2016  a  consolidated  joint  venture  in  which  we  own  a  two  thirds  interest  extended  the  maturity  of  a 

$15.7 million loan to March 1, 2017.  The loan is interest only and secured by a single office property.  

54

 
 
 
 
Untitled-1   6

3/29/16   8:12 PM

Dear Fellow Shareholders,I am happy to report that 2015 was another record year for both FFO and AFFO.  Compared to 2014, we grew our FFO per share by 6% to $1.63, and our AFFO per share by 7% to $1.30. In fact, we have grown our AFFO by 83% since 2007 (our first full year as a public company).Fundamentals continue to be strong in our markets. At the end of 2015, unemployment in West Los Angeles had dropped to 4.9%, while Honolulu unemployment was only 2.7%. We are posting strong rental rate increases, with office properties in our core Los Angeles submarkets on the West Side and Sherman Oaks/Encino fully leased at 96% as of year-end. Despite this, new office development in our markets remains severely constrained by restrictive zoning laws and well-organized community groups, with no significant new construction on the horizon. We also had an active 2015 in capital markets. We significantly extended our loan maturities while reducing our average interest rates, closing over $1.1 billion in loans at an average interest rate of only 2.8% per annum. In March, we acquired an office building in Sherman Oaks/Encino, adding to our already dominant market position in that submarket.  Most significantly, in December we agreed to buy a 1,725,000 square foot office portfolio consisting of four Class “A” office buildings in Westwood for approximately $1.34 billion, or $777 per square foot. We closed that purchase in February 2016 through a joint venture we formed with institutional partners led by Qatar Investment Authority.  Our balance sheet remains strong, with no material debt maturities during 2016 or 2017. We increased our dividend to an annualized $0.88 per share while maintaining one of the best dividend coverage ratios in our peer group.  Looking forward, we continue to believe in the disciplined business strategy that has served us well through all phases of the economic cycle. Of course, our buildings enjoy supply constrained markets supported by many of the United States’ most competitive industries. We also continue to enjoy the competitive advantages of having the only fully integrated operating platform in our markets. I am excited about our company. As I do every year, I promise that the Douglas Emmett Team will continue to be committed to the high standards that have been our hallmark for over 40 years.Sincerely,Jordan L. KaplanPresident & CEO OUR SENIOR MANAGEMENTDan a. EmmEttExecutive ChairmanJorDan L. KapLanPresident & Chief Executive OfficerKEnnEth m. panzErChief Operating Officermona m. GisLErChief Financial OfficerKEvin a. CrummyChief Investment OfficerCORPORATE HEADQUARTERS808 Wilshire Boulevard2nd FloorSanta Monica, CA 90401310.255.7700INVESTOR INFORMATIONFor additional information, please contact: Stuart McElhinneyVice President – Investor Relationssmcelhinney@douglasemmett.com310.255.7751Our SEC Filings, includingour latest 10-K and proxy statement, are available on our website atwww.douglasemmett.comOUR BOARD OF DIRECTORSDan a. EmmEttChairman of the BoardJorDan L. KapLanPresident & Chief Executive OfficerKEnnEth m. panzErChief Operating OfficerChristophEr h. anDErsonReal Estate Executive and InvestorLEsLiE E. BiDErChief Executive Officer - PinnacleCareDr. DaviD t. FEinBErGPresident & Chief Executive Officer – Geisinger Health Systemthomas E. o’hErnSenior Executive Vice President, Chief Financial Officer & Treasurer – Macerich CompanyvirGinia a. mCFErranFounder and owner of M Consulting; former Chief Information Officer of the UCLA Health SystemWiLLiam E. simon, Jr.Co-chairman, William E. Simon & Sons, LLCSTOCK EXCHANGEThe New York Stock Exchange – NYSETicker Symbol – DEILEGAL COUNSEL Manatt I Phelps I Phillips LLPLos Angeles, CAINDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMErnst & Young LLPLos Angeles, CASHAREHOLDER ACCOUNT ASSISTANCEShareholder records are maintained by Douglas Emmett’s Transfer Agent: Computershare Investor Services, LLC312.588.4990ANNUAL MEETING808 Wilshire Boulevard2nd FloorSanta Monica, CA 90401June 2, 2016 9:00 a.m. (PDT)At Douglas Emmett, concern for the environment is ingrained in our corporate culture. We are committed to implementing and maintaining financially responsible sustainability programs in our properties. Through the years we have proactively introduced conservation and sustainability measures across our portfolio that have significantly reduced our energy consumption, increased our operational efficiencies and reduced our carbon footprint. We engage our service providers, suppliers, and tenants to join our mission and work with them to pursue opportunities where cost savings and social responsibility merge.At Douglas Emmett, we know that sustainability is a yard stick for both social responsibility and fiscal management. Simply put, thoughtful implementation of sustainable initiatives is good business.  Untitled-1   1

3/29/16   8:12 PM

Annual Report2015Map of Office and Residential PropertiesLos Angeles SubmarketsHonolulu Submarketwww.douglasemmett.comWarner Center/Woodland HillsWarner Center/Woodland HillsWestWoodBrentWoodsanta MoniCaBurBankenCino/sHerMan oaksBeverly HillsCentury CityolyMpiC Corridor